{"text_format":"3","workbook":"xlsx","n_sheets":61,"sheets":["ENTRADA","diagnostico","1Ava1","2Ava1","3Ava1","4ava1","5ava1","6ava1","7ava1","8ava1","9ava1","dominios1","regat1","atitudes1","1periodo","1ava2","2ava2","3ava2","4ava2","5ava2","6ava2","7ava2","8ava2","9ava2","dominios2","regat2","atitudes2","2periodo","1e2","1ava3","2ava3","3ava3","4ava3","5ava3","6ava3","7ava3","8ava3","9ava3","dominios3","regat3","atitudes3","3periodo","final","M. I.","A. C.","DL54","sintese","sinteses","mail","FIA1","FIA2","FIA3","FIA4","FIA5","FIA6","Comparativo","dados_iniciais"," ","definicoes","validar","imagem"],"not_rendered":{"charts":42,"images":5,"macros":1,"external_links":1,"defined_names":407,"comments":49},"read":"whole","date_system":"1900"}

{"sheet":"ENTRADA","index":0,"n_rows":100,"n_cols":22,"rows_kept":100,"merged":[[1,3,1,7],[1,8,1,9],[1,10,1,11],[3,0,3,2],[3,3,3,5],[3,6,3,9],[4,0,5,2],[4,15,4,16],[5,3,5,5],[5,16,5,17],[5,24,5,27],[7,1,20,1],[7,2,20,2],[7,3,12,3],[7,6,7,7],[7,8,7,9],[7,10,7,11],[7,21,7,25],[8,6,8,7],[8,8,8,9],[8,10,8,11],[9,6,9,7],[9,8,9,9],[9,10,9,11],[10,4,10,5],[10,11,11,11],[11,4,11,5],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[14,3,19,3],[14,4,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[15,4,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[16,4,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[17,4,17,5],[17,11,18,11],[18,4,18,5],[19,4,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[21,3,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[22,1,29,1],[23,3,28,3],[23,4,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[24,4,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[25,4,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[26,4,26,5],[26,11,27,11],[27,4,27,5],[28,4,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[30,2,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[32,1,32,4],[32,6,32,7],[32,8,32,9],[32,10,32,11],[34,1,34,3],[34,5,35,5],[34,6,34,7],[34,8,34,9],[34,10,34,11],[35,1,35,4],[35,6,35,7],[35,8,35,9],[35,10,35,11],[37,3,37,5],[37,7,37,8],[37,10,37,11],[78,1,78,6]]}
[]
["C:\\Users\\Utilizador\\OneDrive - Agrupamento de Escolas de Ferreiras\\Ambiente de Trabalho",null,{"$f":"IF(OR(dados_iniciais!Q7=\"Por ativar\",dados_iniciais!Q7=\"Ative licença\",dados_iniciais!Q7=\"Versão de demonstração\"),\"Falta ativar a licença em DADOS INICIAIS.\",IF(n_1=\"\",\"Ler/preencher corretamente os  DADOS INICIAIS\",IF(definicoes!E4=\"\",\"Escolher a escala de medida nas Definições gerais\",IF(permod=\"\",\"Selecionar período, módulo, semestre ou UFCD nas Definições gerais.\",IF(definicoes!E26=\"\",\"Preencher os Critérios de avaliação nas Definições gerais.\",IF(AND(permod<>mod,OR(tac=\"\",AND(tac=\"ACP\",acc=\"\"))),\"Preencher a Avaliação contínua nas Definições gerais\",\"\"))))))","v":"Falta ativar a licença em DADOS INICIAIS."},{"$f":"IF(C2=\"\",HYPERLINK(P2,O2),HYPERLINK(url,C2))","v":"Falta ativar a licença em DADOS INICIAIS."},{"$nulls":4},{"$f":"HYPERLINK(\"#dados_iniciais!e10\",\"DADOS INICIAIS\")","v":"DADOS INICIAIS"},null,{"$f":"HYPERLINK(\"#definicoes!A1\",\"DEFINIÇÕES GERAIS\")","v":"DEFINIÇÕES GERAIS"},null,{"$f":"HYPERLINK(\"#validar!A1\",\"Validação\")","v":"Validação"},null,{"$f":"IF(T13=1,V16,IF(T12=1,V15,IF(T11=1,V14,V2)))","v":"Demonstração, contacte o administrador da GRAvE, por favor. Aqui!"},{"$f":"IFERROR(IF(T13=1,S19,IF(T12=1,S18,IF(T11=1,S17,S6))),url)","v":"https://graveex.wordpress.com/preciso-de-ajuda/"},null,null,{"$f":"IFERROR(IF([1]folha!$A$1=\"\",\"\",[1]folha!$A$1),\"\")","v":", a GRAvE deseja-lhe boas férias."},{"$f":"IF(AND(permod=SEM,S2<>\"\"),IFERROR(INDIRECT(T3),\"\")&S2,\"\")","v":""},null,{"$f":"IFERROR(T4&T2,\"\")","v":"Demonstração, a GRAvE deseja-lhe boas férias."}]
["X",{"$nulls":12},{"$f":"\"Office \"&vrsof&\" em \"&vrsw&\" \\|/ \"&P3&\" por \"&username&\" em \"&pcnome","v":"Office 14 em Windows (32-bit) NT 6.02 \\|/  por Utilizador em JOMANUPA"},null,null,"Utilizador","JOMANUPA",{"$f":"IFERROR(IF([1]folha!$A$2=\"\",\"\",[1]folha!$A$2),\"\")","v":"doc"},{"$f":"S3","v":"doc"},null,{"$f":"IF(MID(A2,1,1)=\"h\",\"\",1)","v":1}]
[{"$f":"ga","v":"© GRAvE 38"},null,null,{"$f":"IF(D6=\"\",\"\",dados_iniciais!M5)","v":"Ano Letivo:"},null,null,"ÍNDICE (das tabelas)       (pouse o marcador do rato nesta célula para ver a nota)",{"$nulls":3},{"$f":"IF(K6=\"\",\"\",dados_iniciais!C5)","v":"Ano/Turma"},{"$f":"IF(L6=\"\",\"\",dados_iniciais!K5)","v":"Disciplina:"},null,{"$f":"vrsw2","v":"Windows (32-bit) NT 6.02"},"Windows (32-bit) NT 6.02",{"$nulls":3},{"$f":"IFERROR(IF([1]folha!$A$3=\"\",\"\",[1]folha!$A$3),\"\")","v":", a GRAvE deseja-lhe boas férias."},{"$f":"IF(AND(permod<>SEM,S4<>\"\"),IFERROR(INDIRECT(T3),\"\")&S4,\"\")","v":"Demonstração, a GRAvE deseja-lhe boas férias."}]
[{"$f":"C38&\" \"&G38&\" \"&E35","v":"© GRAvE 38"},{"$nulls":9},"xlsm",{"$f":"K6&\"_\"&L6&\" - \"&D6","v":"9.º D_POR - 2023-2024"},null,null,14,{"$nulls":3},{"$f":"IFERROR(IF([1]folha!$A$4=\"\",\"\",[1]folha!$A$4),\"\")","v":0},null,{"$f":"S5","v":0}]
[{"$nulls":3},{"$f":"IF(ano=\"\",\"Ano letivo ???\",ano)","v":"2023-2024"},null,null,{"$f":"HYPERLINK(\"#diagnostico!e10\",IF(diagnostico!E5=\"\",\"Diagnose\",IF(diagnostico!AA5=\"\",diagnostico!E5,diagnostico!E5&\" em \"&diagnostico!AA5)))","v":"Diagnose"},{"$f":"IF(definicoes!E4=\"\",\"\",HYPERLINK(\"#mail!c1:j1\",\"Operações em massa\"))","v":"Operações em massa"},{"$f":"IF(definicoes!E4=\"\",\"\",HYPERLINK(\"#DL54!d8\",\"Decreto-Lei 54\"))","v":"Decreto-Lei 54"},{"$f":"IF(definicoes!E4=\"\",\"\",HYPERLINK(\"#sintese!c8\",\"Síntese\"))","v":"Síntese"},{"$f":"IF(dados_iniciais!E5<>\"\",dados_iniciais!E5,\"Turma ???\")","v":"9.º D"},{"$f":"IF(dados_iniciais!L5<>\"\",dados_iniciais!L5,\"Disciplina ???\")","v":"POR"},{"$nulls":6},{"$f":"IFERROR(IF(SUM(T11:T13)>0,P2,IF([1]folha!$A$5=\"\",url,[1]folha!$A$5)),\"\")","v":"https://graveex.wordpress.com/preciso-de-ajuda/"}]
[null,null,"tabela de registo de avaliação","1.ª ","2.ª ","3.ª ","4.ª ","5.ª ","6.ª ","7.ª ","8.ª ","9.ª ",{"$nulls":6},{"$f":"IFERROR([1]folha!$A$6,\"\")","v":0}]
[{"$f":"\"ÍNDICE\"&\"_\"&L5","v":"ÍNDICE_9.º D_POR - 2023-2024"},"CONTÍNUA","Avaliação   contínua",{"$f":"IF(permod=mod,UPPER(definicoes!W3),CONCATENATE(\"1.º \",permod))","v":"1.º PERÍODO"},"1.º ao 3.º","instrumento",{"$f":"HYPERLINK(\"#1Ava1!e10\",IF('1Ava1'!E5<>\"\",IF('1Ava1'!AA5=\"\",'1Ava1'!E5,'1Ava1'!E5&\" em \"&'1Ava1'!AA5),D7&inst))","v":11},null,{"$f":"HYPERLINK(\"#2Ava1!e10\",IF('2Ava1'!E5<>\"\",IF('2Ava1'!AA5=\"\",'2Ava1'!E5,'2Ava1'!E5&\" em \"&'2Ava1'!AA5), E7&inst))","v":21},null,{"$f":"HYPERLINK(\"#3Ava1!e10\",IF('3Ava1'!E5<>\"\",IF('3Ava1'!AA5=\"\",'3Ava1'!E5,'3Ava1'!E5&\" em \"&'3Ava1'!AA5),F7&inst))","v":31},{"$nulls":7},{"$f":"IFERROR(IF(SUM(T11:T13)>0,O2,[1]folha!$A$7),\"\")","v":"Demonstração, contacte o administrador da GRAvE, por favor. Aqui!"}]
[{"$nulls":4},"4.º ao 6.º","instrumento",{"$f":"HYPERLINK(\"#4Ava1!e10\",IF('4ava1'!E5<>\"\",IF('4ava1'!AA5=\"\",'4ava1'!E5,'4ava1'!E5&\" em \"&'4ava1'!AA5),G7&inst))","v":41},null,{"$f":"HYPERLINK(\"#5Ava1!e10\",IF('5ava1'!E5<>\"\",IF('5ava1'!AA5=\"\",'5ava1'!E5,'5ava1'!E5&\" em \"&'5ava1'!AA5),H7&inst))","v":51},null,{"$f":"HYPERLINK(\"#6Ava1!e10\",IF('6ava1'!E5<>\"\",IF('6ava1'!AA5=\"\",'6ava1'!E5,'6ava1'!E5&\" em \"&'6ava1'!AA5),I7&inst))","v":61},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$8,\"\")","v":1},{"$f":"IF(n_1=\"\",1,IF(definicoes!A5=2,2,\"\"))","v":""}]
[{"$nulls":4},"7.º ao 9.º","instrumento",{"$f":"HYPERLINK(\"#7Ava1!e10\",IF('7ava1'!E5<>\"\",IF('7ava1'!AB5=\"\",'7ava1'!E5,'7ava1'!E5&\" em \"&'7ava1'!AB5),J7&inst))","v":71},null,{"$f":"HYPERLINK(\"#8Ava1!e10\",IF('8ava1'!E5<>\"\",IF('8ava1'!AB5=\"\",'8ava1'!E5,'8ava1'!E5&\" em \"&'8ava1'!AB5),K7&inst))","v":81},null,{"$f":"HYPERLINK(\"#9Ava1!e10\",IF('9ava1'!E5<>\"\",IF('9ava1'!AB5=\"\",'9ava1'!E5,'9ava1'!E5&\" em \"&'9ava1'!AB5),L7&inst))","v":91},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$9,\"\")","v":1},null,"1º",{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",0,IF(AND(acc>0,esc=0),1,IF(COUNTBLANK(ac_1)=0,1,esc))))","v":0}]
["X",{"$nulls":3},{"$f":"dc","v":"Capacidades específicas"},null,{"$f":"HYPERLINK(\"#dominios1!d10:v10\",IF(COUNTBLANK(definicoes!$B$8:E8)=2,CONCATENATE(definicoes!$B$8,\" - \",definicoes!$E$8,\".\",IF(escc=100,\"%\",IF(a=1,escvs,escv))),\"----------\"))","v":"Ed. Literária - 20.%"},{"$f":"IF(definicoes!B9=\"\",\"----------\",HYPERLINK(\"#dominios1!y10:aq10\",IF(COUNTBLANK(definicoes!$B$9:E9)=2,CONCATENATE(definicoes!$B$9,\" - \",definicoes!$E$9,\".\",IF(escc=100,\"%\",IF(bb=1,escvs,escv))),\"----------\")))","v":"Escrita - 20.%"},{"$f":"IF(definicoes!B10=\"\",\"----------\",HYPERLINK(\"#dominios1!at10:bl10\",IF(COUNTBLANK(definicoes!$B$10:E10)=2,CONCATENATE(definicoes!$B$10,\" - \",definicoes!$E$10,\".\",IF(escc=100,\"%\",IF(cc=1,escvs,escv))),\"----------\")))","v":"Gramática - 20.%"},{"$f":"IF(definicoes!A23=\"\",\"----------\",HYPERLINK(\"#dominios1!bo10:cv10\",IF(AND(dd<>\"\",d<>\"\"),dd&\" - \"&d&\".\"&IF(escc=100,\" %\",IF(d=1,escvs,escv)),IF(COUNTBLANK(definicoes!A22:A23)=0,CONCATENATE(definicoes!$A$23,\" - \",definicoes!$E$12,\".\",IF(escc=100,\"%\",IF(d=1,escvs,escv))),\"----------\"))))","v":"Leitura - 20. %"},{"$f":"IF(definicoes!A24=\"\",\"----------\",HYPERLINK(\"#dominios1!da10:eq10\",IF(AND(ee<>\"\",e<>\"\"),ee&\" - \"&e&\".\"&IF(escc=100,\" %\",IF(e=1,escvs,escv)),IF(COUNTBLANK(definicoes!$A$24:A25)=0,CONCATENATE(definicoes!$A$24,\" - \",e,\".\",IF(escc=100,\"%\",IF(e=1,escvs,escv))),\"----------\"))))","v":"Oralidade - 20. %"},{"$f":"HYPERLINK(\"#regat1!e10\",regat1!E5)","v":"Registos regulares das atitudes"},{"$nulls":6},{"$f":"IFERROR([1]folha!$A$10,\"\")","v":0},{"$f":"IF(doc_1=S11,1,0)","v":1},"2º",{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",0,IF(AND(acc>0,esc=0),1,IF(COUNTBLANK(ac_2)=0,1,esc))))","v":0}]
[{"$nulls":4},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},null,{"$f":"HYPERLINK(\"#atitudes1!d10:v10\",IF(COUNTBLANK(definicoes!B20:E20)=2,CONCATENATE(definicoes!$B$20,\" - \",at1_1,\".\",IF(escc=100,\"%\",IF(at1_1=1,escvs,escv))),\"----------\"))","v":"Responsabilidade - 0.%"},{"$f":"HYPERLINK(\"#atitudes1!x10:aq10\",IF(COUNTBLANK(definicoes!$B$21:E21)=2,CONCATENATE(definicoes!$B$21,\" - \",at2_1,\".\",IF(escc=100,\"%\",IF(at2_1=1,escvs,escv))),\"----------\"))","v":"Comportamento - 0.%"},{"$f":"HYPERLINK(\"#atitudes1!at10:bm10\",IF(COUNTBLANK(definicoes!$B$22:E22)=2,CONCATENATE(definicoes!$B$22,\" - \",at3_1,\".\",IF(escc=100,\"%\",IF(at3_1=1,escvs,escv))),\"----------\"))","v":"Cooperação - 0.%"},{"$f":"HYPERLINK(\"#atitudes1!bn10:by10\",IF(COUNTBLANK(definicoes!$B$23:E23)=2,CONCATENATE(definicoes!$B$23,\" - \",at4_1,\".\",IF(escc=100,\"%\",IF(at4_1=1,escvs,escv))),\"----------\"))","v":"Outro - 0.%"},{"$f":"HYPERLINK(\"#atitudes1!bz10:cj10\",IF(COUNTBLANK(definicoes!$B$24:E24)=2,CONCATENATE(definicoes!$B$24,\" - \",at5_1,\".\",IF(escc=100,\"%\",IF(definicoes!E24=1,escvs,escv))),\"----------\"))","v":"outro2 - 0.%"},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$11,\"\")","v":0},{"$f":"IF(data<S12,1,0)","v":0},"3º",{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",0,IF(AND(acc>0,esc=0),1,IF(COUNTBLANK(ac_5)=0,1,esc))))","v":0}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Fim do  \",p_1)","v":"Fim do  1.º PERÍODO"},null,{"$f":"HYPERLINK(\"#1periodo!d10\",CONCATENATE(\"Avaliação por \",LOWER(dc)))","v":"Avaliação por capacidades específicas"},null,{"$f":"HYPERLINK(\"#'M. I.'!d4\",'M. I.'!C7)","v":"Avaliação por instrumentos"},null,{"$f":"HYPERLINK(\"#'A. C.'!ad10\",'A. C.'!C7)","v":"Avaliação por conteúdos"},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$12,\"\")","v":0},{"$f":"IFERROR(IF(S13>=MID(dados_iniciais!Q7,SEARCH(\"/\",dados_iniciais!Q7,7)+1,4),1,0),0)","v":0},null,{"$f":"SUM(V9:V12)","v":0}]
[{"$nulls":18},{"$f":"IFERROR([1]folha!$A$13,\"\")","v":", contacte o administrador da GRAvE, por favor. Aqui!"},null,null,{"$f":"IFERROR(IF(INDIRECT(T3)=\"\",\"\",INDIRECT(T3)),\"\")&IFERROR(S14,\"\")","v":"Demonstração, contacte o administrador da GRAvE, por favor. Aqui!"}]
[{"$nulls":3},{"$f":"IF(permod=mod,UPPER(definicoes!W4),CONCATENATE(\"2.º \",permod))","v":"2.º PERÍODO"},{"$f":"E8&\" \"&F8","v":"1.º ao 3.º instrumento"},null,{"$f":"HYPERLINK(\"#1Ava2!e10\",IF('1ava2'!E5<>\"\",IF('1ava2'!AA5=\"\",'1ava2'!E5,'1ava2'!E5&\" em \"&'1ava2'!AA5),D7&inst))","v":12},null,{"$f":"HYPERLINK(\"#2Ava2!e10\",IF('2ava2'!E5<>\"\",IF('2ava2'!AA5=\"\",'2ava2'!E5,'2ava2'!E5&\" em \"&'2ava2'!AA5),E7&inst))","v":22},null,{"$f":"HYPERLINK(\"#3Ava2!e10\",IF('3ava2'!E5<>\"\",IF('3ava2'!AA5=\"\",'3ava2'!E5,'3ava2'!E5&\" em \"&'3ava2'!AA5),F7&inst))","v":32},{"$nulls":7},{"$f":"[1]folha!$A$14","v":", peça a GRAvE 38, clicando aqui."},null,null,{"$f":"IFERROR(IF(INDIRECT(T3)=\"\",\"\",INDIRECT(T3)),\"\")&IFERROR(S15,\"\")","v":"Demonstração, peça a GRAvE 38, clicando aqui."}]
[{"$nulls":4},{"$f":"E9&\" \"&F9","v":"4.º ao 6.º instrumento"},null,{"$f":"HYPERLINK(\"#4Ava2!e10\",IF('4ava2'!E5<>\"\",IF('4ava2'!AA5=\"\",'4ava2'!E5,'4ava2'!E5&\" em \"&'4ava2'!AA5),G7&inst))","v":42},null,{"$f":"HYPERLINK(\"#5Ava2!e10\",IF('5ava2'!E5<>\"\",IF('5ava2'!AA5=\"\",'5ava2'!E5,'5ava2'!E5&\" em \"&'5ava2'!AA5),H7&inst))","v":52},null,{"$f":"HYPERLINK(\"#6Ava2!e10\",IF('6ava2'!E5<>\"\",IF('6ava2'!AA5=\"\",'6ava2'!E5,'6ava2'!E5&\" em \"&'6ava2'!AA5),I7&inst))","v":62},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$15,\"\")","v":", a sua licença está a terminar."},null,null,{"$f":"IFERROR(IF(INDIRECT(T3)=\"\",\"\",INDIRECT(T3)),\"\")&IFERROR(S16,\"\")","v":"Demonstração, a sua licença está a terminar."}]
[{"$nulls":4},"7.º ao 9.º instrumento",null,{"$f":"HYPERLINK(\"#7Ava2!e10\",IF('7ava2'!E5<>\"\",IF('7ava2'!AB5=\"\",'7ava2'!E5,'7ava2'!E5&\" em \"&'7ava2'!AB5),J7&inst))","v":72},null,{"$f":"HYPERLINK(\"#8Ava2!e10\",IF('8ava2'!E5<>\"\",IF('8ava2'!AB5=\"\",'8ava2'!E5,'8ava2'!E5&\" em \"&'8ava2'!AB5),K7&inst))","v":82},null,{"$f":"HYPERLINK(\"#9Ava2!e10\",IF('9ava2'!E5<>\"\",IF('9ava2'!AB5=\"\",'9ava2'!E5,'9ava2'!E5&\" em \"&'9ava2'!AB5),L7&inst))","v":92},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$16,url)","v":"https://graveex.wordpress.com/preciso-de-ajuda/"}]
[{"$nulls":4},{"$f":"dc","v":"Capacidades específicas"},null,{"$f":"HYPERLINK(\"#dominios2!d10:v10\",IF(COUNTBLANK(definicoes!$B$8:E8)=2,CONCATENATE(definicoes!$B$8,\" - \",a__2,\".\",IF(escc=100,\"%\",IF(a=1,escvs,escv))),\"----------\"))","v":"Ed. Literária - 20.%"},{"$f":"IF(definicoes!B9=\"\",\"----------\",HYPERLINK(\"#dominios2!y10:aq10\",IF(COUNTBLANK(definicoes!$B$9:E9)=2,CONCATENATE(definicoes!$B$9,\" - \",bb_2,\".\",IF(escc=100,\"%\",IF(bb=1,escvs,escv))),\"----------\")))","v":"Escrita - 20.%"},{"$f":"IF(definicoes!B10=\"\",\"----------\",HYPERLINK(\"#dominios2!at10:bl10\",IF(COUNTBLANK(definicoes!$B$10:E10)=2,CONCATENATE(definicoes!$B$10,\" - \",cc_2,\".\",IF(escc=100,\"%\",IF(cc=1,escvs,escv))),\"----------\")))","v":"Gramática - 20.%"},{"$f":"IF(definicoes!A23=\"\",\"----------\",HYPERLINK(\"#dominios2!bo10:cv10\",IF(AND(dd<>\"\",d<>\"\"),dd&\" - \"&SUM(da_2:db_2)&\".\"&IF(escc=100,\" %\",IF(d=1,escvs,escv)),IF(COUNTBLANK(definicoes!A22:A23)=0,CONCATENATE(definicoes!$A$23,\" - \",SUM(da_2:db_2),\".\",IF(escc=100,\"%\",IF(d=1,escvs,escv))),\"----------\"))))","v":"Leitura - 20. %"},{"$f":"IF(definicoes!A24=\"\",\"----------\",HYPERLINK(\"#dominios2!da10:eq10\",IF(IF(ee<>\"\",e<>\"\"),ee&\" - \"&SUM(ea_2:eb_2,ec_2)&\".\"&IF(escc=100,\" %\",IF(e=1,escvs,escv)),IF(COUNTBLANK(definicoes!$A$24:A25)=0,CONCATENATE(definicoes!$A$24,\" - \",SUM(ea_2:eb_2,ec_2),\".\",IF(escc=100,\"%\",IF(e=1,escvs,escv))),\"----------\"))))","v":"Oralidade - 20. %"},{"$f":"HYPERLINK(\"#regat2!e10\",L11)","v":"Registos regulares das atitudes"},{"$nulls":6},{"$f":"IFERROR([1]folha!$A$17,url)","v":"https://graveex.wordpress.com/graveex"}]
[{"$nulls":4},{"$f":"E12","v":"Atitudes"},null,{"$f":"HYPERLINK(\"#atitudes2!d10:v10\",IF(COUNTBLANK(definicoes!B20:E20)=2,CONCATENATE(definicoes!$B$20,\" - \",at1_2,\".\",IF(escc=100,\"%\",IF(at1_2=1,escvs,escv))),\"----------\"))","v":"Responsabilidade - 0.%"},{"$f":"HYPERLINK(\"#atitudes2!x10:aq10\",IF(COUNTBLANK(definicoes!$B$21:E21)=2,CONCATENATE(definicoes!$B$21,\" - \",at2_2,\".\",IF(escc=100,\"%\",IF(at2_2=1,escvs,escv))),\"----------\"))","v":"Comportamento - 0.%"},{"$f":"HYPERLINK(\"#atitudes2!at10:bm10\",IF(COUNTBLANK(definicoes!$B$22:E22)=2,CONCATENATE(definicoes!$B$22,\" - \",at3_2,\".\",IF(escc=100,\"%\",IF(at3_2=1,escvs,escv))),\"----------\"))","v":"Cooperação - 0.%"},{"$f":"HYPERLINK(\"#atitudes2!bn10:by10\",IF(COUNTBLANK(definicoes!$B$23:E23)=2,CONCATENATE(definicoes!$B$23,\" - \",at4_2,\".\",IF(escc=100,\"%\",IF(at4_2=1,escvs,escv))),\"----------\"))","v":"Outro - 0.%"},{"$f":"HYPERLINK(\"#atitudes2!bz10:cj10\",IF(COUNTBLANK(definicoes!$B$24:E24)=2,CONCATENATE(definicoes!$B$24,\" - \",at5_2,\".\",IF(escc=100,\"%\",IF(at5_2=1,escvs,escv))),\"----------\"))","v":"outro2 - 0.%"},{"$nulls":7},{"$f":"IFERROR([1]folha!$A$18,url)","v":"https://graveex.wordpress.com/a-grave-esta-aqui/"}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Fim do  \",p_2)","v":"Fim do  2.º PERÍODO"},null,{"$f":"HYPERLINK(\"#2periodo!d10\",G13)","v":"Avaliação por capacidades específicas"},null,{"$f":"HYPERLINK(\"#'M. I.'!ad1:at1\",I13)","v":"Avaliação por instrumentos"},null,{"$f":"HYPERLINK(\"#'A. C.'!as1:bp1\",K13)","v":"Avaliação por conteúdos"}]
[]
[{"$nulls":3},{"$f":"IF(permod=mod,\"\",IF(permod=SEM,C31,\"1.º e 2.º \"&permod&\"S\"))","v":"1.º e 2.º PERÍODOS"},null,null,{"$f":"HYPERLINK(\"#1e2!d10\",G13)","v":"Avaliação por capacidades específicas"},null,{"$f":"HYPERLINK(\"#'M. I.'!ad1:at1\",I13)","v":"Avaliação por instrumentos"},null,{"$f":"HYPERLINK(\"#'A. C.'!as1:bp1\",K13)","v":"Avaliação por conteúdos"},{"$nulls":10},{"$f":"COUNTBLANK(definicoes!V30:AE34)","v":36}]
[null,"AVALIAÇÃO"]
[null,null,{"$f":"IF(permod=SEM,1,IF(permod=mod,2,\"\"))","v":""},{"$f":"IF(permod=mod,UPPER(definicoes!W5),CONCATENATE(\"3.º \",permod))","v":"3.º PERÍODO"},{"$f":"E8&\" \"&F8","v":"1.º ao 3.º instrumento"},null,{"$f":"HYPERLINK(\"#1Ava3!e10\",IF('1ava3'!E5<>\"\",IF('1ava3'!AA5=\"\",'1ava3'!E5,'1ava3'!E5&\" em \"&'1ava3'!AA5),D7&inst))","v":13},null,{"$f":"HYPERLINK(\"#2Ava3!e10\",IF('2ava3'!E5<>\"\",IF('2ava3'!AA5=\"\",'2ava3'!E5,'2ava3'!E5&\" em \"&'2ava3'!AA5),E7&inst))","v":23},null,{"$f":"HYPERLINK(\"#3Ava3!e10\",IF('3ava3'!E5<>\"\",IF('3ava3'!AA5=\"\",'3ava3'!E5,'3ava3'!E5&\" em \"&'3ava3'!AA5),F7&inst))","v":33},{"$nulls":10},{"$f":"definicoes!V55","v":7}]
[{"$nulls":4},{"$f":"E9&\" \"&F9","v":"4.º ao 6.º instrumento"},null,{"$f":"HYPERLINK(\"#4Ava3!e10\",IF('4ava3'!E5<>\"\",IF('4ava3'!AA5=\"\",'4ava3'!E5,'4ava3'!E5&\" em \"&'4ava3'!AA5),G7&inst))","v":43},null,{"$f":"HYPERLINK(\"#5Ava3!e10\",IF('5ava3'!E5<>\"\",IF('5ava3'!AA5=\"\",'5ava3'!E5,'5ava3'!E5&\" em \"&'5ava3'!AA5),H7&inst))","v":53},null,{"$f":"HYPERLINK(\"#6Ava3!e10\",IF('6ava3'!E5<>\"\",IF('6ava3'!AA5=\"\",'6ava3'!E5,'6ava3'!E5&\" em \"&'6ava3'!AA5),I7&inst))","v":63}]
[{"$nulls":4},"7.º ao 9.º instrumento",null,{"$f":"HYPERLINK(\"#7Ava3!e10\",IF('7ava3'!E5<>\"\",IF('7ava3'!AB5=\"\",'7ava3'!E5,'7ava3'!E5&\" em \"&'7ava3'!AB5),J7&inst))","v":73},null,{"$f":"HYPERLINK(\"#8Ava3!e10\",IF('8ava3'!E5<>\"\",IF('8ava3'!AB5=\"\",'8ava3'!E5,'8ava3'!E5&\" em \"&'8ava3'!AB5),K7&inst))","v":83},null,{"$f":"HYPERLINK(\"#9Ava3!e10\",IF('9ava3'!E5<>\"\",IF('9ava3'!AB5=\"\",'9ava3'!E5,'9ava3'!E5&\" em \"&'9ava3'!AB5),L7&inst))","v":93},{"$nulls":10},{"$f":"COUNT(a:'definicoes'!E17)","v":5}]
[{"$nulls":4},{"$f":"dc","v":"Capacidades específicas"},null,{"$f":"HYPERLINK(\"#dominios3!d10:v10\",IF(COUNTBLANK(definicoes!$B$8:E8)=2,CONCATENATE(definicoes!$B$8,\" - \",a__3,\".\",IF(escc=100,\"%\",IF(a=1,escvs,escv))),\"----------\"))","v":"Ed. Literária - 20.%"},{"$f":"IF(definicoes!B9=\"\",\"----------\",HYPERLINK(\"#dominios3!y10:aq10\",IF(COUNTBLANK(definicoes!$B$9:E9)=2,CONCATENATE(definicoes!$B$9,\" - \",bb_3,\".\",IF(escc=100,\"%\",IF(bb=1,escvs,escv))),\"----------\")))","v":"Escrita - 20.%"},{"$f":"IF(definicoes!B10=\"\",\"----------\",HYPERLINK(\"#dominios3!at10:bl10\",IF(COUNTBLANK(definicoes!$B$10:E10)=2,CONCATENATE(definicoes!$B$10,\" - \",cc_3,\".\",IF(escc=100,\"%\",IF(cc=1,escvs,escv))),\"----------\")))","v":"Gramática - 20.%"},{"$f":"IF(definicoes!A23=\"\",\"----------\",HYPERLINK(\"#dominios3!bo10:cv10\",IF(AND(dd<>\"\",d<>\"\"),dd&\" - \"&SUM(da_3,db_3)&\".\"&IF(escc=100,\" %\",IF(d=1,escvs,escv)),IF(COUNTBLANK(definicoes!A22:A23)=0,CONCATENATE(definicoes!$A$23,\" - \",SUM(da_3,db_3),\".\",IF(escc=100,\"%\",IF(d=1,escvs,escv))),\"----------\"))))","v":"Leitura - 20. %"},{"$f":"IF(definicoes!A24=\"\",\"----------\",HYPERLINK(\"#dominios3!da10:eq10\",IF(IF(ee<>\"\",e<>\"\"),ee&\" - \"&SUM(ea_3:eb_3,ec_3)&\".\"&IF(escc=100,\" %\",IF(e=1,escvs,escv)),IF(COUNTBLANK(definicoes!$A$24:A25)=0,CONCATENATE(definicoes!$A$24,\" - \",SUM(ea_3:eb_3,ec_3),\".\",IF(escc=100,\"%\",IF(e=1,escvs,escv))),\"----------\"))))","v":"Oralidade - 20. %"},{"$f":"HYPERLINK(\"#regat3!e10\",L11)","v":"Registos regulares das atitudes"},{"$nulls":9},{"$f":"COUNTA(definicoes!G5:J24)","v":16}]
[{"$nulls":4},{"$f":"E12","v":"Atitudes"},null,{"$f":"HYPERLINK(\"#atitudes3!d10:v10\",IF(COUNTBLANK(definicoes!B20:E20)=2,CONCATENATE(definicoes!$B$20,\" - \",at1_3,\".\",IF(escc=100,\"%\",IF(at1_3=1,escvs,escv))),\"----------\"))","v":"Responsabilidade - 0.%"},{"$f":"HYPERLINK(\"#atitudes3!x10:aq10\",IF(COUNTBLANK(definicoes!$B$21:E21)=2,CONCATENATE(definicoes!$B$21,\" - \",at2_3,\".\",IF(escc=100,\"%\",IF(at2_3=1,escvs,escv))),\"----------\"))","v":"Comportamento - 0.%"},{"$f":"HYPERLINK(\"#atitudes3!at10:bm10\",IF(COUNTBLANK(definicoes!$B$22:E22)=2,CONCATENATE(definicoes!$B$22,\" - \",at3_3,\".\",IF(escc=100,\"%\",IF(at3_3=1,escvs,escv))),\"----------\"))","v":"Cooperação - 0.%"},{"$f":"HYPERLINK(\"#atitudes3!bn10:by10\",IF(COUNTBLANK(definicoes!$B$23:E23)=2,CONCATENATE(definicoes!$B$23,\" - \",at4_3,\".\",IF(escc=100,\"%\",IF(at4_3=1,escvs,escv))),\"----------\"))","v":"Outro - 0.%"},{"$f":"HYPERLINK(\"#atitudes3!bz10:cj10\",IF(COUNTBLANK(definicoes!$B$24:E24)=2,CONCATENATE(definicoes!$B$24,\" - \",at5_3,\".\",IF(escc=100,\"%\",IF(at5_3=1,escvs,escv))),\"----------\"))","v":"outro2 - 0.%"}]
[{"$nulls":4},{"$f":"CONCATENATE(\"Fim do  \",p_3)","v":"Fim do  3.º PERÍODO"},null,{"$f":"HYPERLINK(\"#3periodo!d10\",G13)","v":"Avaliação por capacidades específicas"},null,{"$f":"HYPERLINK(\"#'M. I.'!ax1:bs1\",I13)","v":"Avaliação por instrumentos"},null,{"$f":"HYPERLINK(\"#'A. C.'!cj1:cr1\",K13)","v":"Avaliação por conteúdos"}]
[]
[null,null,{"$f":"IF(permod=mod,\"\",\"FIM DO ANO\")","v":"FIM DO ANO"},{"$nulls":3},{"$f":"HYPERLINK(\"#'final'!d10\",G13)","v":"Avaliação por capacidades específicas"},null,{"$f":"HYPERLINK(\"#'M. I.'!ax1:bs1\",I13)","v":"Avaliação por instrumentos"},null,{"$f":"HYPERLINK(\"#'A. C.'!cg1:cz1\",K13)","v":"Avaliação por conteúdos"}]
[]
[null,{"$f":"HYPERLINK(\"#comparativo!e10\",\"Comparativo: D/I/C\")","v":"Comparativo: D/I/C"},{"$nulls":3},{"$f":"dados_iniciais!F70","v":4},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'final'!ba1:ce1\",\"Avaliação externa\"))","v":"Avaliação externa"},null,{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'M. I.'!dg1\",G33))","v":"Avaliação externa"},null,{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'A. C.'!em1\",G33))","v":"Avaliação externa"}]
[]
[null,"Versão",null,null,38,"FIA(s):",{"$f":"HYPERLINK(\"#fia1!a1\",dc&\"  (FIA1)\")","v":"Capacidades específicas  (FIA1)"},null,{"$f":"HYPERLINK(\"#fia3!b4\",CONCATENATE(dc,\" / \",'FIA2'!B6,\" - Anual\",\" (FIA3)\"))","v":"Capacidades específicas / Instrumentos - Anual (FIA3)"},null,{"$f":"HYPERLINK(\"#fia5!a1\",CONCATENATE(\"Apenas instrumentos\",\" (FIA5)\"))","v":"Apenas instrumentos (FIA5)"}]
[null,"2023-08-10",{"$nulls":4},{"$f":"HYPERLINK(\"#fia2!a1\",CONCATENATE(dc,\" / \",'FIA2'!B6,\" (FIA2)\"))","v":"Capacidades específicas / Instrumentos (FIA2)"},null,{"$f":"HYPERLINK(\"#fia4!a1\",CONCATENATE(dc,\" / \",'FIA2'!B6,\" / \",cont,\" (FIA4)\"))","v":"Capacidades específicas / Instrumentos / Conteúdos (FIA4)"},null,{"$f":"HYPERLINK(\"#fia6!a1\",CONCATENATE(\"Apenas conteúdos\",\" (FIA6)\"))","v":"Apenas conteúdos (FIA6)"}]
[null,"2023.08.22"]
[null,null,"©","João Patacão",null,null,"GRAvE","(Grelha de Registo de Avaliação Escolar)",null,null,{"$f":"HYPERLINK(M38,M38)","v":"https://graveex.wordpress.com"},null,{"$f":"IFERROR(IF([1]folha!$A$100=\"\",\"\",[1]folha!$A$100),\"https://graveex.wordpress.com\")","v":"https://graveex.wordpress.com"}]
[{"$nulls":18},{"$f":"dados_iniciais!E37","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E38","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E39","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E40","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E41","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E42","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E43","v":0}]
[{"$nulls":18},{"$f":"dados_iniciais!E44","v":0}]
{"$rows_empty":32}
["S","GRAvE guardada pela última vez em (ano.mês.dia.hora.minuto.segundo):",{"$nulls":5},"2023.08.22.22.41.29",null,"Licenciada a ",{"$f":"doc","v":"Demonstração"}]
["S"]
[2]
["S"]
{"$rows_empty":7}
["S"]
{"$rows_empty":9}
[{"$f":"url&\"/2016/09/04/conhecer-o-indice/\"","v":"https://graveex.wordpress.com/2016/09/04/conhecer-o-indice/"}]

{"sheet":"diagnostico","index":1,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,26,0,30],[0,31,0,33],[0,34,0,38],[0,40,0,43],[0,44,0,47],[1,4,1,49],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,52,7,52],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,44],[45,60,45,66],[45,68,45,73],[45,81,45,87],[45,89,45,94],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[54,21,54,22],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},{"$nulls":3},{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},{"$nulls":23},"19 set",{"$nulls":4},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":3},"Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto",null,null,"Morfologia","Classes de palavras","Semântica","Léxico","Pronominalização","Frase","Ortografia","Funções",{"$nulls":17},"Diagnose",null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"CONCATENATE(\"Avaliação por  \",cont)","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":3},"Lei. Interpre.","Lei. Interpre.","Ed. Literária","Lei. Interpre.","Ed. Literária","Lei. Interpre.",null,null,"Gramática","Ed. Literária","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática",{"$nulls":17},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",definicoes!$B$13)","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",definicoes!$B$16)","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",definicoes!$B$17)","v":"|"},{"$nulls":5},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"_\"&mail","v":"Diagnose - _9.º D_POR - 2023-2024"},1,1,"Questão",null,null,1,"2c","2f","3c","3f",4,null,null,1,2,3,4,5,6,7,8,{"$nulls":17},"TOTAIS",null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":8},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":31},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":33},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":72},{"$f":"SUM(AQ9:AX9)","v":52}]
[".",1,"N.º","Cotação",null,null,8,6,4,4,4,15,null,null,3,null,4,2,3,10,6,3,{"$nulls":17},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":72},{"$f":"IF(AN9=0,\"\",AN9)","v":72},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":""},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"COUNT(E9:AM9)","v":13},{"$f":"(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7))","v":8},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":41},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,0,0,3,4,3,0,0,10,2,6,3,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":41},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,0,0,3,4,3,0,0,10,2,6,3,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},null,null,4,null,3,0,3,0,null,null,3,"\\",2,2,3,4,3,0,{"$nulls":17},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,nada,$E$9:$AM$9,\">=0\"),0),\"\")","v":27},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")))),\"\"),\"\")","v":40.90909090909091},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":53.35676867934933},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":54.83870967741935},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":14.814814814814815},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM10)>0,COUNT(E10:AM10),0)","v":12},{"$nulls":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":10},0,0,0,0,0,3,2,0,0,0,4,2,3,3,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":28.571428571428573},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":40},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":35},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":10},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":2},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,null,4,null,null,0,1,0,null,null,3,2,2,2,3,4,3,0,{"$nulls":17},22,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")))),\"\"),\"\")","v":35.483870967741936},34.125999448580096,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":54.83870967741935},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":14.814814814814815},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNT(E11:AM11),0)","v":12},{"$nulls":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":5},0,0,0,0,2,3,2,0,0,0,4,2,3,3,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":16.129032258064516},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":40},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},31,0,0,0,0,0,3,4,3,0,0,10,2,6,3,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,null,5,null,null,0,0,6,null,null,3,2,4,0,0,8,4,{"$nulls":18},30,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")))),\"\"),\"\")","v":50.847457627118644},35.500610500610506,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":67.85714285714286},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":40.74074074074074},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},11,{"$nulls":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},11,0,0,0,0,2,3,4,0,0,0,8,0,4,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":35.483870967741936},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":80},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},31,0,0,0,0,0,3,4,0,0,0,10,2,6,3,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,null,5,4.5,3,4,3,9,null,null,3,null,4,2,3,8,6,3,{"$nulls":17},57.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")))),\"\"),\"\")","v":79.86111111111111},80.56056846379427,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":93.54838709677419},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":68.18181818181819},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},13,{"$nulls":3},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"v":28.5,"d":"29"},0,0,0,0,0,3,4,3,0,0,8,2,6,3,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":69.51219512195122},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":80},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},41,0,0,0,0,0,3,4,3,0,0,10,2,6,3,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,null,5,6,3,0,0,9,null,null,3,null,3,0,3,0,3,{"$nulls":18},35,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")))),\"\"),\"\")","v":50.72463768115942},44.89260739260739,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":37.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":42.857142857142854},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":60.60606060606061},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":2},12,{"$nulls":3},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},23,0,0,0,0,0,3,3,0,0,0,0,0,3,3,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":56.09756097560975},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},41,0,0,0,0,0,3,4,0,0,0,10,2,6,3,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,{"$nulls":3},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},4.6,5.25,3,0.8,1.4,4.8,"","",3,2,3,1.2,2.4,4.8,3.8,1,"","","","","","","","","","","","","","","","","",34.3,51.565233659244406,49.68731089698832,42.5,"",62.788018433179715,39.83164983164984,"","","","",null,{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":60},null,null,{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":61},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":15.5,"d":"16"}},"","","","","",3,3,{"v":0.6,"d":"1"},"","",{"v":4.8,"d":"5"},{"v":1.2,"d":"1"},{"v":3.8,"d":"4"},{"v":2.4,"d":"2"},"","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":41.158817578959194},"","","","","",100,75,33.333333333333336,"","",48,60,63.333333333333336,80,"","","","",""]
[{"$f":"A47","v":30},{"$nulls":36},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":""},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":3},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$8>0,IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AR$8>0,IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AS$8>0,IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AT$8>0,IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AU$8>0,IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$8>0,IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$8>0,IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$8>0,IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":60},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ8>0,(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":40},{"$f":"IF(AR8>0,(AR50*100)/COUNT($AR10:$AR44),\"\")","v":""},{"$f":"IF(AS8>0,(AS50*100)/COUNT($AS10:$AS44),\"\")","v":80},{"$f":"IF(AT8>0,(AT50*100)/COUNT($AT10:$AT44),\"\")","v":40},{"$f":"IF(AU8>0,(AU50*100)/COUNT($AU10:$AU44),\"\")","v":""},{"$f":"IF(AV8>0,(AV50*100)/COUNT($AV10:$AV44),\"\")","v":""},{"$f":"IF(AW8>0,(AW50*100)/COUNT($AW10:$AW44),\"\")","v":""},{"$f":"IF(AX8>0,(AX50*100)/COUNT($AX10:$AX44),\"\")","v":""}]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ8>0,AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":42.5,"d":"43"}},{"$f":"IF(AR8>0,AVERAGE(AR$10:AR$44),\"\")","v":""},{"$f":"IF(AS8>0,AVERAGE(AS$10:AS$44),\"\")","v":{"v":62.788018433179715,"d":"63"}},{"$f":"IF(AT8>0,AVERAGE(AT$10:AT$44),\"\")","v":{"v":39.83164983164984,"d":"40"}},{"$f":"IF(AU8>0,AVERAGE(AU$10:AU$44),\"\")","v":""},"","",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":3},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":2},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ8>0,MAX(AQ$10:AQ$44),\"\")","v":75},{"$f":"IF(AR8>0,MAX(AR$10:AR$44),\"\")","v":""},{"$f":"IF(AS8>0,MAX(AS$10:AS$44),\"\")","v":93.54838709677419},{"$f":"IF(AT8>0,MAX(AT$10:AT$44),\"\")","v":68.18181818181819},{"$f":"IF(AU8>0,MAX(AU$10:AU$44),\"\")","v":""},"","",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":40,"d":"40.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ8>0,MIN(AQ$10:AQ$44),\"\")","v":0},{"$f":"IF(AR8>0,MIN(AR$10:AR$44),\"\")","v":""},{"$f":"IF(AS8>0,MIN(AS$10:AS$44),\"\")","v":42.857142857142854},{"$f":"IF(AT8>0,MIN(AT$10:AT$44),\"\")","v":14.814814814814815},{"$f":"IF(AU8>0,MIN(AU$10:AU$44),\"\")","v":""},"","",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"1Ava1","index":2,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,26,0,30],[0,31,0,33],[0,34,0,38],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,11,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},null,null,"Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto",null,"Dramático - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Não Literário - texto",null,"Não Literário - texto","Não Literário - texto",null,null,{"$f":"\"1.º \"&ENTRADA!F8","v":"1.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,null,"Comp. Oral","Comp. Oral","Comp. Oral","Comp. Oral","Comp. Oral","Comp. Oral","Exp. Oral","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Expres.",null,"Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita",null,"Ed. Literária","Lei. Interpre.",null,null,{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},null,null,51,52,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"1.º instrumento - 11-1.º período_9.º D_POR - 2023-2024"},1,1,"Questão",null,2,3,3,4,null,5,null,1,2.1,2.2,2.3,2.4,3,null,"1,a","1,b","1,c","2c","2f","2,1c","2,1f","3c","3f","4c","4f","4c","4f","5c","5f",null,"3f",4,null,null,{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":29},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":11},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":32},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":3},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":20},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":105},{"$f":"SUM(AQ9:AX9)","v":80}]
[".",1,"N.º","Cotação",null,4,4,3,3,3,3,10,5,3,3,3,3,3,null,2,2,2,3,2,2,1,4,2,3,2,2,1,5,3,null,4,15,null,null,{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":105},{"$f":"IF(AN9=0,\"\",AN9)","v":105},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":8},{"$f":"IF(AV8=0,\"\",ea)","v":12},{"$f":"IF(AW8=0,\"\",eb)","v":8},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":30},{"$f":"SUM(AT9:AU9)","v":20},{"$f":"SUM(AV9:AX9)","v":20},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":42},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":61},2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":42},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":61},2,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CN$7)","v":0},0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":28},5,{"$nulls":6},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":5},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":5},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,2,4,3,3,0,3,null,5,3,3,3,3,null,null,2,0,0,2,1,0,0,2,0.5,0,0,1,0.5,3,1.5,null,6,2,null,null,53.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":58.15217391304348},52.379873628526646,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":55.172413793103445},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":31.818181818181817},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":59.375},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":28},59.375,75,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":28},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":{"v":26.5,"d":"27"}},25,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":67.94871794871794},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":49.01960784313726},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":39},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":51},2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,4,4,3,3,3,3,null,5,0,0,0,3,null,null,2,"\\","\\",3,2,2,1,3,1,0,"\\",2,1,2,1,{"$nulls":5},48,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":65.75342465753425},62.11898395721926,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":56},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":54.54545454545455},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":47.05882352941177},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":3},23,47.05882352941177,100,26,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},9,37,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":45},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":72.54901960784314},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},20,51,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,4,4,3,3,3,3,null,5,3,3,0,3,0,null,2,2,0,3,2,2,1,3,1.5,2,2,2,1,3,1.5,{"$nulls":5},62,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":81.57894736842105},74.23054070112893,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":76},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":81.81818181818181},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":82.3529411764706},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":4},27,49.411764705882355,100,27,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"v":15.5,"d":"16"},{"v":44.5,"d":"45"},2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":67.3913043478261},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":87.25490196078431},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},23,51,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":3.3333333333333335},4,3,3,2,3,"",5,2,2,1,3,0,"",2,1,0,2.6666666666666665,1.6666666666666667,1.3333333333333333,0.6666666666666666,2.6666666666666665,1,0.6666666666666666,1,1.6666666666666667,0.8333333333333334,3.25,1.3333333333333333,"",6,2,"","",42.125,76.3711364847497,72.1823495717187,71.79310344827586,56.06060606060606,"",62.92892156862746,0,91.66666666666667,"","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":79},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":37.75735294117648},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":55},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":82},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":10.2,"d":"10"}},{"v":22.3,"d":"22"},{"v":1.2,"d":"1"},"","","","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":60.11334076551467},77.20588235294117,100,"","","","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":42},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":51},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":2},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":37},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":"Lei. Expres."},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":"Comp. Oral"},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":"Exp. Oral"},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":1},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},"",50,0,75,"",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":71.79310344827586,"d":"72"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":56.06060606060606,"d":"56"}},"",{"v":62.92892156862746,"d":"63"},0,{"v":91.66666666666667,"d":"92"},"",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":0},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":4},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":81.81818181818181},"",82.3529411764706,0,100,"",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":0,"d":"0.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":100,"d":"100.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":55.172413793103445},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":31.818181818181817},"",47.05882352941177,0,75,"",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"2Ava1","index":3,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
["fasdffsfsdf ssg cvvskj kjsvns oisvs sdvos ",null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,21,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":4},"Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto",null,null,"Não Literário - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Narrativo - texto","Classes de palavras","Narrativo - texto","Narrativo - texto","Narrativo - texto","Épico - texto",null,null,"Funções",null,null,"Não Literário - texto","Não Literário - texto",{"$nulls":4},{"$f":"\"2.º \"&ENTRADA!F8","v":"2.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Escrita",null,null,"Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.",null,null,"Ed. Literária","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Gramática","Escrita","Ed. Literária","Escrita","Escrita",null,null,"Gramática",null,null,"Ed. Literária","Lei. Interpre.",{"$nulls":4},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"2.º instrumento - 21-1.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":3},1,2.1,2.2,2.3,3,null,null,1.1,"2a c","2a f","2b c","2b f","3 c","3 f","4,1 c ","4,1 f","4,2 c","4,2 f","5 c","5 f",{"$nulls":3},8,null,null,"3f",4,{"$nulls":4},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":22},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":15},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":7},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":28},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":72},{"$f":"SUM(AQ9:AX9)","v":72}]
[".",1,"N.º","Cotação",{"$nulls":3},5,2,2,2,2,null,null,5,3,2,3,2,2,1,2,1,4,2,3,2,5,null,null,3,null,null,4,15,{"$nulls":4},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":72},{"$f":"IF(AN9=0,\"\",AN9)","v":72},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":22},{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":37},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":23},0,0,5,4,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":37},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":23},0,0,5,4,0,0,3,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":19},3,{"$nulls":15},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":3},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":3},3,2,2,0,0,null,null,5,"\\","\\","\\","\\",0,0,2,1,"\\","\\","\\","\\",2.5,{"$nulls":11},17.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":35},26.258309591642924,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":38.888888888888886},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":23.333333333333332},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":53.84615384615385},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":11},53.84615384615385,"",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":19},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":12},3,0,0,{"v":2.5,"d":"3"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":13.043478260869565},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":18},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":23},0,0,5,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":3},5,2,2,0,2,null,null,5,3,2,3,1,2,1,2,1,1,1,0,0,2.5,{"$nulls":11},35.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":71},59.93589743589743,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":56.666666666666664},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":84.61538461538461},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":3},19,84.61538461538461,"",19,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},16,16,0,0,{"v":2.5,"d":"3"},1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":88.88888888888889},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":69.56521739130434},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":25},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":18},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":23},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":5},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":3},5,2,2,2,2,null,null,5,3,2,null,2,2,1,2,0.5,3,2,3,1.5,3.5,{"$nulls":11},43.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":92.55319148936171},88.42592592592592,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},18,100,"",18,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},18,19,0,0,{"v":3.5,"d":"4"},3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":95},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":70},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},18,20,0,0,5,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":3},5,2,2,2,2,null,null,5,3,2,0,0,2,1,2,1,1,1,3,1,4,{"$nulls":11},39,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":78},65.27777777777777,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":3},19,100,"",19,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},18,16,0,0,4,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":69.56521739130434},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":80},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":25},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},18,23,0,0,5,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"",4.5,2,2,1,1.5,"","",5,3,2,1.5,1,1.5,0.75,2,0.875,2,1.3333333333333333,2,0.8333333333333334,3.125,"","","","","","","","","","","",27.7,70.31063829787234,62.97958214624881,76.38888888888889,57.5,40,84.61538461538461,"","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":68},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":84.61538461538461},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":76},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":12.8,"d":"13"}},{"v":10.8,"d":"11"},"","",{"v":2.5,"d":"3"},{"v":1.6,"d":"2"},"","",0,"","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":88.88888888888889},61.79347826086956,"","",62.5,40,"","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":18},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":23},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":5},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":40},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":40},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},50,100,"","","",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":76.38888888888889,"d":"76"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":57.5,"d":"58"}},40,{"v":84.61538461538461,"d":"85"},"","","",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":1},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":4},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":83.33333333333333},75,100,"","","",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":80,"d":"80.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":38.888888888888886},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":23.333333333333332},0,53.84615384615385,"","","",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"3Ava1","index":4,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,31,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":3},"Não Literário - texto",null,"Não Literário - texto",null,"Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto",{"$nulls":4},"Não Literário - texto","Semântica","Semântica","Semântica","Não Literário - texto","Não Literário - texto","Não Literário - texto","Não Literário - texto",{"$nulls":4},{"$f":"\"3.º \"&ENTRADA!F8","v":"3.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Gramática",null,"Comp. Oral",null,"Lei. Interpre.",null,"Lei. Expres.","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Ed. Literária","Escrita","Ed. Literária","Escrita",{"$nulls":4},"Gramática","Escrita","Lei. Expres.","Gramática","Ed. Literária","Lei. Interpre.","Ed. Literária","Lei. Interpre.",{"$nulls":4},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"3.º instrumento - 31-1.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":6},"1 c","1 f","2 c","2 f","3 c","3 f","4 c","4 f","4.a","5 c","5 f","6 c","6 f",{"$nulls":4},2,3,4,5,6,"3c","3f",4,{"$nulls":4},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":27},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":19},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":26},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":25},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":13},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":8},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":118},{"$f":"SUM(AQ9:AX9)","v":92}]
[".",1,"N.º","Cotação",null,null,8,null,6,null,3,2,5,3,5,3,2,1,2,3,2,6,4,{"$nulls":4},16,4,10,10,4,4,null,15,{"$nulls":4},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":118},{"$f":"IF(AN9=0,\"\",AN9)","v":118},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":8},{"$f":"IF(AV8=0,\"\",ea)","v":12},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":22},{"$f":"SUM(AT9:AU9)","v":20},{"$f":"SUM(AV9:AX9)","v":12},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":53},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},41,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":53},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},41,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,null,7,null,5,null,3,1.5,1,1,2,1,0,0,0,1,1,3,2,{"$nulls":16},28.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":51.81818181818182},60.07447665056361,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":30.434782608695652},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":43.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":87.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":15},90,87.5,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":15},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":12},0,{"v":16.5,"d":"17"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":85.71428571428571},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":40.24390243902439},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":14},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,null,7,null,4,null,2.5,2,2,1,3,2,0,0,0,2,1,3,2,{"$nulls":16},31.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":57.27272727272727},61.84581320450886,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":43.47826086956522},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":53.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":87.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":3},15,73.33333333333333,87.5,15,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},11,0,{"v":20.5,"d":"21"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":78.57142857142857},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":14},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":41},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,null,8,null,4,null,2,1,3,2,3,1,2,"\\",2,2,1,4,3,{"$nulls":16},38,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":69.0909090909091},69.32367149758456,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":69.56521739130434},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":53.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":3},14,66.66666666666667,100,15,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},12,0,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":85.71428571428571},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":63.41463414634146},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},14,0,41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,null,8,null,3,null,2,1,3,2,4,2,1,0.5,1.5,1,1,4,2,{"$nulls":16},36,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":65.45454545454545},65.66022544283413,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":63.04347826086956},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":56.666666666666664},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":3},15,56.66666666666667,100,15,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},11,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":78.57142857142857},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":60.97560975609756},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},14,0,41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},7.5,"",4,"",2.375,1.375,2.25,1.5,3,1.5,0.75,0.16666666666666666,0.875,1.5,1,3.5,2.25,"","","","","","","","","","","","","","","","",33.5,60.90909090909091,64.22604669887279,51.630434782608695,51.666666666666664,"",66.66666666666667,79.16666666666667,93.75,"","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":59},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":71.66666666666667},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":93.75},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":60},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":9.2,"d":"9"}},"",{"v":17.6,"d":"18"},"","","","",0,"","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":82.14285714285714},"",53.65853658536585,"","","","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":14},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":41},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":"Lei. Expres."},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":"Comp. Oral"},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":4},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":100},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},"",100,100,100,"",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":51.630434782608695,"d":"52"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":51.666666666666664,"d":"52"}},"",{"v":66.66666666666667,"d":"67"},{"v":79.16666666666667,"d":"79"},{"v":93.75,"d":"94"},"",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":0},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":4},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":69.56521739130434},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":56.666666666666664},"",83.33333333333333,100,100,"",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":0,"d":"0.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":100,"d":"100.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":30.434782608695652},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":43.333333333333336},"",50,66.66666666666667,87.5,"",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"4ava1","index":5,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":20},{"$f":"IF(AB9=0,\"\",bb)","v":20},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":""},{"$f":"IF(AE9=0,\"\",db)","v":8},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":""},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":4.545454545454546},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":4.545454545454546},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":11.11111111111111},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,41,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":0},{"$f":"IF(AJ9=0,\"\",at2_1)","v":0},{"$f":"IF(AK9=0,\"\",at3_1)","v":0},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},null,null,"Léxico","Léxico","Semântica","Semântica","Semântica","Semântica",{"$nulls":5},"Não Literário - texto","Semântica","Semântica","Semântica","Não Literário - texto",null,"Funções",{"$nulls":3},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"4.º \"&ENTRADA!$F$9","v":"4.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Comp. Oral","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática",{"$nulls":5},"Gramática","Escrita","Lei. Expres.","Gramática","Ed. Literária",null,"Gramática",{"$nulls":3},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes1!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"4.º instrumento_41 - 1.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",null,1,2,3,4,5,6,{"$nulls":5},2,3,4,5,6,null,8,{"$nulls":3},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":68},null,{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":95},{"$f":"SUM($AA9:$AM9)","v":148}]
[".",1,"N.º","Cotação",null,6,16,4,10,9,3,{"$nulls":5},16,4,10,10,4,null,3,{"$nulls":3},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":4},4,77,0,10,0,0,0,22,22,9,null,null,{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":53},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":148},{"$f":"IF(AO9=0,\"\",AO9)","v":148},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":12},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":8},{"$f":"SUM(AV2:AX2)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":20},0,0,0,0,0,0,50,3,0,0,0,22,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":20},0,0,0,0,0,0,50,3,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":12},8,"\\",10,10,4,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":69.23076923076923},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},7,{"$nulls":4},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":31.818181818181817},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":39},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":59.09090909090909},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":61.53846153846154},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":4},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":61.53846153846154},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":100},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":5},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":12},0,0,0,0,0,0,20,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":60},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":83.33333333333333},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")))),\"\"),\"\")","v":72.72727272727273},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":20},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":24},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,4,15,1,5,7,0,{"$nulls":5},15,1,5,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":72.97297297297297},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":60},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":65.21739130434783},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA11:AH11)+SUMPRODUCT($AR$4:$AV$4,AI11:AM11,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA11:AH11,\">=0\")+SUMIFS($AR$5:$AV$5,AI11:AM11,\">=0\"))),\"\"),\"\")","v":34.69793322734499},{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":11},{"$f":"IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA11:AH11)/SUMIFS($AQ$2:$AX$2,AA11:AH11,\">=0\")),\"\")","v":34.69793322734499},50,"",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":11},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},15,0,0,0,0,0,0,26,0,0,0,0,19,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":52},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":86.36363636363636},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")))),\"\"),\"\")","v":65.21739130434783},{"$nulls":16},20,0,0,0,0,0,0,50,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,4,15,1,5,7,0,{"$nulls":15},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},32,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":66.66666666666667},66.66666666666667,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":3},6,66.66666666666667,"","",6,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,13,0,0,0,0,19,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":86.36363636363636},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")))),\"\"),\"\")","v":66.66666666666667},{"$nulls":16},0,0,0,0,0,0,0,26,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,null,8,{"$nulls":9},8,2,5,null,1.5,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":37.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},24.5,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":49},46.3235294117647,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":2},5,46.3235294117647,50,"",5,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"v":9.5,"d":"10"},0,0,0,0,0,0,7,0,0,0,0,8,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":47.5},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")))),\"\"),\"\")","v":49},{"$nulls":16},20,0,0,0,0,0,0,14,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,6,13,3,7,7,0,{"$nulls":5},13,3,7,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":75.67567567567568},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":70},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},66,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":71.73913043478261},52.5516693163752,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":3},11,52.5516693163752,70,"",11,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},13,0,0,0,0,0,0,34,0,0,0,0,19,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":65},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":68},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":86.36363636363636},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")))),\"\"),\"\")","v":71.73913043478261},{"$nulls":16},20,0,0,0,0,0,0,50,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,BO$7))","v":0},{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,BP$7))","v":0},0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"(SUMIFS($E27:$Z27,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"(SUMIFS($E44:$Z44,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":4.666666666666667},12.75,1.6666666666666667,5.666666666666667,7,0,"","","","","",11,2,6.75,8,1.375,"","","","","",34.375,37.5,66.90921690921691,"",67.5,"","","",7,"","","","",31.818181818181817,6.328571428571428,62.34281949934124,52.35565203212261,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":37},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":48.760063796828504},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":67.5},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":""},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":38,"d":"38.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":{"v":9.9,"d":"10"}},"","","","","","",20,0,"","","",13,"","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":61.875},"","","","","","",60.666666666666664,"","","","",77.27272727272727,"","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E45:$Z45,\"\\\")))),\"\"),\"\")","v":66.16847826086956},{"$nulls":16},20,0,0,0,0,0,0,50,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":"Ed. Literária"},{"$f":"IF(AB9>0,AB7,\"\")","v":"Escrita"},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":""},{"$f":"IF(AE9>0,AE7,\"\")","v":"Lei. Expres."},"","",""]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":5},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"N.º",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":3},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":0}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":25},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":50},125,"",100,"","","",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":40},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":60},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":0}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":{"v":34.375,"d":"34"}},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":{"v":37.5,"d":"38"}},{"v":66.90921690921691,"d":"67"},"",{"v":67.5,"d":"68"},"","","",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":100},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":75},{"v":75.67567567567568,"d":"76"},"",100,"","","",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":2},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":3}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":0},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":0},50,"",50,"","","",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":60,"d":"60.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"5ava1","index":6,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":20},{"$f":"IF(AB9=0,\"\",bb)","v":20},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":""},{"$f":"IF(AE9=0,\"\",db)","v":8},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":8},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":3.0303030303030303},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":""},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,51,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":0},{"$f":"IF(AJ9=0,\"\",at2_1)","v":""},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},null,null,"Léxico","Semântica","Semântica","Semântica","Dramático - texto",{"$nulls":6},"Léxico","Semântica","Semântica","Semântica","Dramático - texto",{"$nulls":3},"Semântica","Semântica",{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"5.º \"&ENTRADA!$F$9","v":"5.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,null,"Escrita","Escrita","Escrita","Gramática",{"$nulls":7},"Lei. Expres.","Exp. Oral","Lei. Expres.","Escrita","Ed. Literária",{"$nulls":3},"Escrita","Ed. Literária",{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes1!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"5.º instrumento_51 - 1.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",null,"estrtura","expressão","ortografia","tema",{"$nulls":7},2,3,4,5,6,{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":76},null,{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":69},{"$f":"SUM($AA9:$AM9)","v":102}]
[".",1,"N.º","Cotação",null,6,8,5,4,{"$nulls":7},16,4,10,9,3,{"$nulls":3},2,2,{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":5},30,4,0,26,0,4,0,33,{"$nulls":4},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":33},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":102},{"$f":"IF(AO9=0,\"\",AO9)","v":102},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":11},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":8},{"$f":"SUM(AV2:AX2)","v":8},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":0},0,3,0,0,0,0,44,0,0,0,0,22,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":0},0,3,0,0,0,0,44,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":12},8,null,"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":30.76923076923077},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},31,{"$nulls":4},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":93.93939393939394},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":39},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":66.10169491525424},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":30.76923076923077},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":1},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":30.76923076923077},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":{"v":30.76923076923077,"d":"31"}},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":2},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,8,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":30.76923076923077},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":10},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$error":"#DIV/0!"},"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":0},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,"\\","\\","\\","\\",{"$nulls":7},15,1,5,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":76.92307692307692},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},28,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":43.07692307692308},17.307692307692307,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":1},5,17.307692307692307,76.92307692307692,25,9,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,13,0,0,0,0,15,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":32.5},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":68.18181818181819},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":43.07692307692308},{"$nulls":16},0,0,3,0,0,0,0,40,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,5.7,7,4.7,4,{"$nulls":7},7,4,8,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":87.14285714285714},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":57.69230769230769},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},47.4,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":72.92307692307692},65.84731058415268,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":3},9,65.84731058415268,57.69230769230769,100,9,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,0,0,{"v":34.7,"d":"35"},0,0,0,0,{"v":12.7,"d":"13"},0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":86.75000000000001},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":57.72727272727273},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":72.92307692307692},{"$nulls":16},0,0,3,0,0,0,0,40,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,5.5,6,4.7,4,{"$nulls":7},13,3,7,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":82.85714285714286},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":76.92307692307692},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},50.2,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":77.23076923076923},64.1122035858878,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":3},9,64.1122035858878,76.92307692307692,75,9,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,{"v":31.7,"d":"32"},0,0,0,0,{"v":18.5,"d":"19"},0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":79.25},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":84.0909090909091},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":77.23076923076923},{"$nulls":16},0,0,3,0,0,0,0,40,0,0,0,0,22,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,BO$7))","v":0},0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"(SUMIFS($E39:$Z39,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":5.6},6.5,4.7,4,"","","","","","","",10.75,2.6666666666666665,6.666666666666667,7,0,"","","","","",0,65,66.66666666666667,"",60.57692307692308,"",66.66666666666667,"",31,"","","","",93.93939393939394,4.702857142857144,64.83311603650587,44.509109311740886,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":24},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":48.04318488529015},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":60.57692307692308},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":66.66666666666667},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":29,"d":"29.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":""},"",0,"","","","",{"v":15.88,"d":"16"},"","","","",{"v":10.84,"d":"11"},"","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":""},"",0,"","","","",49.625,"","","","",65,"","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":73.66666666666666},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":3},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":40},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":22},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":"Ed. Literária"},{"$f":"IF(AB9>0,AB7,\"\")","v":"Escrita"},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":""},{"$f":"IF(AE9>0,AE7,\"\")","v":"Lei. Expres."},"","Exp. Oral",""]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"N.º",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":2},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":0}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":0},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"v":66.66666666666667,"d":"67"},"",100,"",{"v":66.66666666666667,"d":"67"},"",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":25},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":25},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":50},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":0}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":0},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":65},{"v":66.66666666666667,"d":"67"},"",{"v":60.57692307692308,"d":"61"},"",{"v":66.66666666666667,"d":"67"},"",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":0},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":{"v":87.14285714285714,"d":"87"}},100,"",{"v":76.92307692307692,"d":"77"},"",100,"",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":2},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":2}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":0},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":25},0,"",{"v":30.76923076923077,"d":"31"},"",25,"",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":50,"d":"50.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":50,"d":"50.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"6ava1","index":7,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":20},{"$f":"IF(AB9=0,\"\",bb)","v":20},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":12},{"$f":"IF(AE9=0,\"\",db)","v":8},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":8},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":10},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":10},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,61,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":0},{"$f":"IF(AJ9=0,\"\",at2_1)","v":0},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":12},"Épico - texto","Léxico","Semântica","Não Literário - texto","Épico - texto","Não Literário - texto",{"$nulls":5},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"6.º \"&ENTRADA!$F$9","v":"6.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":12},"Exp. Oral","Ed. Literária","Escrita","Gramática","Lei. Expres.","Lei. Interpre.",{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes1!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"6.º instrumento_61 - 1.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",{"$nulls":12},2,3,4,5,6,{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":88},null,{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":48},{"$f":"SUM($AA9:$AM9)","v":68}]
[".",1,"N.º","Cotação",{"$nulls":11},6,16,4,10,9,3,{"$nulls":5},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":16},4,10,3,9,0,6,0,10,10,{"$nulls":3},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":20},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":68},{"$f":"IF(AO9=0,\"\",AO9)","v":68},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":6},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":20},{"$f":"SUM(AV2:AX2)","v":8},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":13},0,0,0,15,0,0,4,0,0,0,0,16,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":13},0,0,0,15,0,0,4,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":11},2,null,null,"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":33.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},9,{"$nulls":4},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":90},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":11},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":42.30769230769231},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":9.523809523809524},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":1},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":9.523809523809524},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":33.333333333333336},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":2},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,2,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":33.333333333333336},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":12.5},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":10},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":6},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":11},1,"\\",{"$nulls":9},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":1},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":4.545454545454546},4.761904761904762,{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":1},4.761904761904762,"",16.666666666666668,{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":2},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":16.666666666666668},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":4.545454545454546},{"$nulls":16},0,0,0,0,6,0,0,0,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":11},3,15,1,5,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":93.75},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},31,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":64.58333333333333},49.968434343434346,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":3},6,49.968434343434346,31.111111111111107,50,6,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},5,0,0,0,10,0,0,1,0,0,0,0,15,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":38.46153846153846},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":25},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":93.75},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":64.58333333333333},{"$nulls":16},13,0,0,0,15,0,0,4,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":11},2,7,4,8,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":43.75},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":80},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":33.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},28,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":58.333333333333336},60.95328282828284,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":3},6,60.95328282828284,31.111111111111107,33.333333333333336,6,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},8,0,0,0,9,0,0,4,0,0,0,0,7,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":61.53846153846154},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":60},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":43.75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":58.333333333333336},{"$nulls":16},13,0,0,0,15,0,0,4,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":11},1,13,3,7,7,0,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":81.25},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":70},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},31,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":64.58333333333333},60.006313131313135,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":3},6,60.006313131313135,31.111111111111107,16.666666666666668,6,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},7,0,0,0,8,0,0,3,0,0,0,0,13,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":53.84615384615385},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":53.333333333333336},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":81.25},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":64.58333333333333},{"$nulls":16},13,0,0,0,15,0,0,4,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,BO$7))","v":0},0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"(SUMIFS($E39:$Z39,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","",1.8,11.666666666666666,2.6666666666666665,6.666666666666667,7,0,"","","","","",54.6875,66.66666666666667,50,0,77.77777777777777,"",30,"",9,"","","","",90,2.914285714285714,46.870629370629366,37.042748917748916,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":20},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":48.74210858585859},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":31.111111111111107},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":30},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":22,"d":"22.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":4},"","","",6,"","",{"v":1.6,"d":"2"},"","","","",7,"","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":38.46153846153846},"","","",46.00000000000001,"","",66.66666666666667,"","","","",54.6875,"","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":62.083333333333336},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":13},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":15},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":4},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":"Ed. Literária"},{"$f":"IF(AB9>0,AB7,\"\")","v":"Escrita"},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":"Lei. Interpre."},{"$f":"IF(AE9>0,AE7,\"\")","v":"Lei. Expres."},"","Exp. Oral",""]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"N.º",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":2},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":3},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":0}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":50},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":50},75,0,75,"",25,"",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":40},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":60},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":0}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":{"v":54.6875,"d":"55"}},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":{"v":66.66666666666667,"d":"67"}},50,0,{"v":77.77777777777777,"d":"78"},"",30,"",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":{"v":93.75,"d":"94"}},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":100},80,0,{"v":77.77777777777777,"d":"78"},"",50,"",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":2},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":3}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":0},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":25},0,0,{"v":77.77777777777777,"d":"78"},"",{"v":16.666666666666668,"d":"17"},"",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":60,"d":"60.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"7ava1","index":8,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_1","v":"1.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,71,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":8},"Não Literário - texto","Semântica","Semântica","Semântica","Não Literário - texto","Não Literário - texto",null,"Pronominalização",{"$nulls":12},"Pronominalização","Pronominalização","Narrativo - texto","Pronominalização",{"$nulls":4},{"$f":"\"7.º \"&ENTRADA!$F$10","v":"7.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Lei. Interpre.",{"$nulls":6},"Gramática","Escrita","Lei. Expres.","Gramática","Ed. Literária","Lei. Interpre.",null,"Lei. Expres.",{"$nulls":12},"Gramática","Gramática","Gramática","Gramática",{"$nulls":4},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"7.º instrumento_71 - 1.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":7},2,3,4,5,6,6,{"$nulls":14},1,2,3,4,{"$nulls":4},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":9},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":23},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":76},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":3},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":11},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":122},null,{"$f":"SUM(AT9:AU9)","v":20},{"$f":"SUM(AV9:AX9)","v":0}]
[".",1,"N.º","Cotação",{"$nulls":7},16,23,10,10,9,3,null,1,{"$nulls":12},12,18,12,8,{"$nulls":4},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":122},{"$f":"IF(AN9=0,\"\",AN9)","v":122},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":8},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":11},{"$f":"SUM(AQ9:AX9)","v":80},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":28},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":12},0,0,0,0,0,43,0,0,0,0,0,0,39,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":28},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":12},0,0,0,0,0,43,0,0,0,0,0,0,39,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":7},2,null,null,"\\",{"$nulls":24},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":2},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":7.6923076923076925},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":7.692307692307692},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":7.6923076923076925},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":2},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":12.5},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":16},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,10,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":7},1,"\\",{"$nulls":18},12,14,12,{"$nulls":5},39,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":48.148148148148145},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",SUMPRODUCT(AQ11:AX11,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ11:AX11,\">=0\")),\"\"),\"\")","v":33.62068965517241},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":67.24137931034483},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":4},"","",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":5},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":1},12,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":6.25},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":86.66666666666667},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":16},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":12},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CH$7)","v":23},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CO$7)","v":30},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":7},3,15,1,5,7,0,{"$nulls":14},9,7,11,2,4,{"$nulls":3},60,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":49.586776859504134},48.91984490211034,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":65.21739130434783},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":48.68421052631579},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":10},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},10,4,"",10,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},10,11,0,0,0,0,0,21,0,0,0,0,0,0,18,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":35.714285714285715},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":91.66666666666667},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":48.83720930232558},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":47.36842105263158},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},28,12,0,0,0,0,0,43,0,0,0,0,0,0,38,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":7},2,7,4,8,7,0,{"$nulls":14},12,11,8,7,11,{"$nulls":3},66,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":54.54545454545455},46.842613780828884,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":30.434782608695652},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":63.1578947368421},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":2},10,16,"",10,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},9,8,0,0,0,0,0,19,0,0,0,0,0,0,30,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":32.142857142857146},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":44.18604651162791},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":78.94736842105263},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},28,12,0,0,0,0,0,43,0,0,0,0,0,0,38,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":7},1,13,3,7,7,0,{"$nulls":14},4,6,0,2,2,{"$nulls":3},43,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":35.53719008264463},43.153826595474186,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":56.52173913043478},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":26.31578947368421},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":30},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":2},10,12,"",10,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},8,0,0,0,0,0,0,23,0,0,0,0,0,0,12,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":28.571428571428573},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":53.48837209302326},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":31.57894736842105},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},28,12,0,0,0,0,0,43,0,0,0,0,0,0,38,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","",1.8,11.666666666666666,2.6666666666666665,6.666666666666667,7,0,"","","","","","","","","","","","","","",9.25,9.5,7.75,3.6666666666666665,5.666666666666667,"","","",42,39.10197546561183,36.045856525178706,77.77777777777777,38.04347826086956,42.618316347898926,0,26.666666666666668,"","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":38},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":10.666666666666668},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":40},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":6},{"v":6.2,"d":"6"},"","","","","",{"v":12.6,"d":"13"},"","","","","","",{"v":17.2,"d":"17"},"","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":23.035714285714285},64.58333333333334,"","","","","",29.302325581395348,"","","","","","",61.14035087719298,"","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":28},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":12},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":43},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":38},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":"Lei. Expres."},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":4},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":80},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"v":66.66666666666667,"d":"67"},0,0,"","",""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":77.77777777777777,"d":"78"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":38.04347826086956,"d":"38"}},{"v":42.618316347898926,"d":"43"},0,{"v":26.666666666666668,"d":"27"},"","",""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":5},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":0},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":{"v":77.77777777777777,"d":"78"}},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":{"v":65.21739130434783,"d":"65"}},{"v":67.24137931034483,"d":"67"},0,40,"","",""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":100,"d":"100.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":0,"d":"0.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":{"v":77.77777777777777,"d":"78"}},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":0},{"v":7.6923076923076925,"d":"8"},0,10,"","",""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"8ava1","index":9,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_1","v":"1.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,81,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":6},"Épico - texto","Léxico","Semântica","Não Literário - texto","Épico - texto","Não Literário - texto",null,"Pronominalização",{"$nulls":3},"Épico - texto","Épico - texto","Épico - texto","Épico - texto",{"$nulls":9},"Morfologia",{"$nulls":5},{"$f":"\"8.º \"&ENTRADA!$F$10","v":"8.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":6},"Exp. Oral","Ed. Literária","Escrita","Gramática","Comp. Oral","Lei. Interpre.",null,"Lei. Expres.",{"$nulls":3},"Escrita","Lei. Interpre.","Lei. Interpre.","Ed. Literária",{"$nulls":9},"Gramática",{"$nulls":5},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"8.º instrumento_81 - 1.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":6},2,3,4,5,6,{"$nulls":5},"cómicos","António Lobo Antunes","Gil Vicente","Termos de teatro",{"$nulls":15},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":28},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":14},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":11},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":43},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":1},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":9},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":6},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":112},null,{"$f":"SUM(AT9:AU9)","v":20},{"$f":"SUM(AV9:AX9)","v":20}]
[".",1,"N.º","Cotação",{"$nulls":5},6,16,4,10,9,3,null,1,{"$nulls":3},10,20,20,12,{"$nulls":9},1,{"$nulls":5},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":112},{"$f":"IF(AN9=0,\"\",AN9)","v":112},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":8},{"$f":"IF(AV8=0,\"\",ea)","v":12},{"$f":"IF(AW8=0,\"\",eb)","v":8},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":12},{"$f":"SUM(AQ9:AX9)","v":100},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":13},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,77,0,1,4,0,0,0,0,16,0,1,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":13},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,77,0,1,4,0,0,0,0,16,0,1,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":5},2,null,null,"\\",{"$nulls":26},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":2},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":12.5},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":9.523809523809524},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":33.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":33.333333333333336},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":2},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":33.333333333333336},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":10},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,6,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":5},1,"\\",{"$nulls":9},"\\",4,0,6,{"$nulls":9},0,{"$nulls":5},11,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":12.941176470588236},8.523809523809524,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":21.428571428571427},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":10},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":5},10,16.666666666666668,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":7},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":16.176470588235293},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},0,0,0,68,0,1,0,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":5},3,15,1,5,7,0,{"$nulls":5},2,"\\","\\","\\",{"$nulls":15},33,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":30},41.666666666666664,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":53.57142857142857},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":21.428571428571427},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},7,0,66.66666666666666,10,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},5,0,0,0,12,0,0,1,0,0,0,0,15,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":38.46153846153846},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":15.584415584415584},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":25},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":93.75},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},13,0,0,0,77,0,0,4,0,0,0,0,16,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":16},"\\",17,"\\",12,{"$nulls":15},29,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":46.774193548387096},48.26923076923077,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":42.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":2},2,42.5,"",4,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":46.774193548387096},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\",$E$6:$AM$6,CK$7)","v":0},0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","",2,15,1,5,7,0,"","","","","",2,10.5,0,9,"","","","","","","","","",0,"","","","","",18.75,25.553842504743834,26.995879120879117,58.333333333333336,7.142857142857142,16.666666666666668,17.5,"",77.77777777777777,33.333333333333336,"",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":15},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":10.5},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":60},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":23},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":1},"","","",{"v":10.8,"d":"11"},"",0,{"v":0.2,"d":"0"},"","","","",3,"",0,"","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":19.23076923076923},"","","",27.967103263592826,"",0,25,"","","","",46.875,"","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":13},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":77},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":1},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":16},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":"Lei. Expres."},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":"Comp. Oral"},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":"Exp. Oral"},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":2},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":0},{"v":33.333333333333336,"d":"33"},0,"",{"v":33.333333333333336,"d":"33"},{"v":33.333333333333336,"d":"33"},""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":58.333333333333336,"d":"58"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":7.142857142857142,"d":"7"}},{"v":16.666666666666668,"d":"17"},{"v":17.5,"d":"18"},"",{"v":77.77777777777777,"d":"78"},{"v":33.333333333333336,"d":"33"},""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":4},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":0},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":{"v":21.428571428571427,"d":"21"}},50,{"v":42.5,"d":"43"},"",{"v":77.77777777777777,"d":"78"},50,""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":100,"d":"100.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":0,"d":"0.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":{"v":21.428571428571427,"d":"21"}},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":0},0,0,"",{"v":77.77777777777777,"d":"78"},{"v":16.666666666666668,"d":"17"},""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"9ava1","index":10,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_1","v":"1.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,91,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},null,null,"Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto",{"$nulls":15},{"$f":"\"9.º \"&ENTRADA!$F$10","v":"9.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!B10:AF10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Lei. Expres.","Comp. Oral","Exp. Oral","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Escrita","Lei. Interpre.","Lei. Interpre.","Ed. Literária","Escrita",{"$nulls":14},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios1!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios1!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios1!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios1!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios1!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"9.º instrumento_91 - 1.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",null,"preparação","fidalgo","frade","parvo","Cena inicial","sapateiro","alcoviteira","fidalgo","Discurso indireto","semântica","Formação","pronominalização 1","Verbo","Passiva","conjugação verbal","cómicos","António Lobo Antunes","Gil Vicente","Termos de teatro",{"$nulls":15},{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":33},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":218},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":40},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":5},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":5},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":321},null,{"$f":"SUM(AT9:AU9)","v":20},{"$f":"SUM(AV9:AX9)","v":20}]
[".",1,"N.º","Cotação",null,4,4,4,4,5,5,5,10,5,25,20,28,45,25,70,10,20,20,12,{"$nulls":15},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":321},{"$f":"IF(AN9=0,\"\",AN9)","v":321},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":8},{"$f":"IF(AV8=0,\"\",ea)","v":12},{"$f":"IF(AW8=0,\"\",eb)","v":8},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":19},{"$f":"SUM(AQ9:AX9)","v":100},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,2,3.1,1.6,0.8,2.6,3.5,3.3,6.25,1.2,5.22,4.23,5.6,13.21,1.25,26.6,"\\",4,0,6,{"$nulls":15},90.46000000000001,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":28.180685358255452},34.73537392271337,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":48.787878787878796},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":26.288990825688074},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":10},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":70},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":66},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":62.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":18},34,64.6,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":19},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,{"v":90.46000000000001,"d":"90"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":28.180685358255452},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},0,0,0,321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,4,4,"\\",2.9,2.9,5,"\\",8.75,4.3,13.39,13.64,10,"\\",7.5,"\\",2,"\\","\\","\\",{"$nulls":15},78.38,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":24.417445482866043},31.84345287739783,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":41.81818181818182},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":22.39908256880734},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":87.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},12,40,35,19,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,{"v":78.38,"d":"78"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":24.417445482866043},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,4,2.7,4,2.9,4.6,5,4.6,9.38,4.9,13.56,18.43,27,null,20,"\\","\\",17,"\\",12,{"$nulls":15},150.07,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":54.3731884057971},59.64529619898405,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":91.51515151515152},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":48.49132947976879},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":42.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":91.99999999999999},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":93.80000000000001},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":3},15,65.5,92.72,18,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,{"v":150.07,"d":"150"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":54.3731884057971},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,"\\",2.8,2.6,3,"\\",5,3.4,6.88,0,15.28,18.01,12,34.57,10,55.53,6,10,"\\",9,{"$nulls":15},194.07,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":60.45794392523364},60.54798665554628,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":52.72727272727272},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":66.69266055045871},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":68},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":68.8},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":3},16,55,68.32000000000001,19,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,{"v":194.07,"d":"194"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":60.45794392523364},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,321,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\",$E$6:$AM$6,CQ$7)","v":0},0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":3.3333333333333335},3.1500000000000004,2.733333333333333,2.4,3.3666666666666667,4.625,3.766666666666666,7.815,2.6,11.8625,13.5775,13.65,23.89,9.6875,41.065,4,10.333333333333334,0,9,"","","","","","","","","","","","","","","",128.245,41.85731579303806,46.69302741366038,58.71212121212121,20,40.96801585618073,19.375,92.5,56.5,78.15,"",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":61},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":48.625},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":65.16},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":75},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"","","",{"v":102.596,"d":"103"},"","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"","","",41.85731579303806,"","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":321},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":"Lei. Expres."},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":"Comp. Oral"},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":"Exp. Oral"},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":25},25,0,100,75,100,""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":58.71212121212121,"d":"59"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":20},{"v":40.96801585618073,"d":"41"},{"v":19.375,"d":"19"},{"v":92.5,"d":"93"},{"v":56.5,"d":"57"},{"v":78.15,"d":"78"},""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":2},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":2},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":{"v":91.51515151515152,"d":"92"}},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":60},{"v":66.69266055045871,"d":"67"},{"v":42.5,"d":"43"},100,{"v":91.99999999999999,"d":"92"},{"v":93.80000000000001,"d":"94"},""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":50,"d":"50.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":50,"d":"50.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":{"v":41.81818181818182,"d":"42"}},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":0},{"v":22.39908256880734,"d":"22"},0,70,0,{"v":62.5,"d":"63"},""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"dominios1","index":11,"n_rows":100,"n_cols":190,"rows_kept":100,"merged":[[0,24,0,42],[0,45,0,63],[0,66,0,80],[0,82,0,97],[1,1,1,18],[1,24,1,27],[1,31,1,34],[1,36,1,38],[1,39,1,41],[1,45,1,62],[1,77,1,80],[1,85,1,88],[1,91,1,93],[1,94,1,97],[1,127,1,130],[1,132,1,134],[1,135,1,138],[1,139,1,141],[1,142,1,145],[2,3,2,16],[2,17,2,20],[2,24,2,36],[2,37,2,41],[2,45,2,57],[2,58,2,62],[2,90,2,95],[3,3,3,20],[3,24,3,41],[3,45,3,62],[3,66,3,80],[3,82,3,97],[3,104,3,116],[3,118,3,130],[3,132,3,144],[6,1,6,2],[6,21,8,21],[6,42,8,42],[6,63,8,63],[6,81,8,81],[6,98,8,98],[6,117,8,117],[6,131,8,131],[6,145,8,145],[45,32,45,34],[45,35,45,41],[45,82,45,84],[45,85,45,93],[45,128,45,130],[45,132,45,140]]}
[{"$nulls":8},6]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"tur","v":"9.º D"},{"$nulls":6},{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":5},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":31},{"$f":"tur","v":"9.º D"},{"$nulls":7},{"$f":"dis","v":"POR"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":9},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"tur","v":"9.º D"},{"$nulls":4},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"}]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"CONCATENATE(\"Avaliação \",definicoes!A7&\" \"&dc)","v":"Avaliação das Capacidades específicas"},{"$nulls":13},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":6},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":12},{"$f":"$R$3","v":"1.º PERÍODO"},{"$nulls":7},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":12},{"$f":"$R$3","v":"1.º PERÍODO"},{"$nulls":9},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":21},{"$f":"$R$3","v":"1.º PERÍODO"},{"$nulls":19},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":19},{"$f":"$R$3","v":"1.º PERÍODO"}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(AND(a>=0,COUNTBLANK(definicoes!B8)=0),ENTRADA!G11,\"\")","v":"Ed. Literária - 20.%"},{"$nulls":17},{"$f":"\"Ir para o 2.º \"&permod","v":"Ir para o 2.º PERÍODO"},null,null,{"$f":"IF(AND(bb>=0,COUNTBLANK(definicoes!B9)=0),ENTRADA!H11,\"\")","v":"Escrita - 20.%"},{"$nulls":20},{"$f":"IF(AND(cc>=0,COUNTBLANK(definicoes!B10)=0),ENTRADA!I11,\"\")","v":"Gramática - 20.%"},{"$nulls":20},{"$f":"IF(AND(da>=0,COUNTBLANK(definicoes!B12)=0),definicoes!B12&\" - \"&definicoes!D12&\".%\",\"\")","v":"Lei. Interpre. - 12.%"},{"$nulls":15},{"$f":"IF(AND(db>=0,COUNTBLANK(definicoes!B13)=0),definicoes!B13&\" - \"&definicoes!D13&\".%\",\"\")","v":"Lei. Expres. - 8.%"},{"$nulls":21},{"$f":"IF(AND(ea>=0,COUNTBLANK(definicoes!B15)=0),definicoes!B15&\" - \"&definicoes!D15&\".%\",\"\")","v":"Comp. Oral - 12.%"},{"$nulls":13},{"$f":"IF(AND(eb>=0,COUNTBLANK(definicoes!B16)=0),definicoes!B16&\" - \"&definicoes!D16&\".%\",\"\")","v":"Exp. Oral - 8.%"},{"$nulls":13},{"$f":"IF(AND(COUNTBLANK(definicoes!B17)=0,ec>=0),definicoes!B17&\" - \"&definicoes!D17&\".%\",\"\")","v":""},{"$nulls":21},{"$f":"de-EX5","v":0}]
[{"$nulls":19},{"$f":"COUNTIF(D9:T9,\">0\")","v":10},{"$f":"($EY$4*a)/$EX$5","v":{"v":0,"d":"0.00"}},{"$f":"IF(D4=\"\",0,IF(OR(U8=\"\",U8=0),0,a))","v":20},{"$nulls":18},{"$f":"COUNTIF(Y9:AO9,\">0\")","v":11},{"$f":"($EY$4*bb)/$EX$5","v":{"v":0,"d":"0.00"}},{"$f":"IF(Y4=\"\",0,IF(OR(AP8=\"\",AP8=0),0,bb))","v":20},{"$nulls":18},{"$f":"COUNTIF(AT9:BJ9,\">0\")","v":9},{"$f":"($EY$4*cc)/$EX$5","v":{"v":0,"d":"0.00"}},{"$f":"IF(AT4=\"\",0,IF(OR(BK8=\"\",BK8=0),0,cc))","v":20},{"$nulls":15},{"$f":"COUNTIF(BO9:CB9,\">0\")","v":8},{"$f":"($EY$4*da)/$EX$5","v":{"v":0,"d":"0.00"}},{"$f":"IF(BO4=\"\",0,IF(OR(CC8=\"\",CC8=0),0,da))","v":12},{"$nulls":14},{"$f":"COUNTIF(CE9:CS9,\">0\")","v":9},{"$f":"($EY$4*db)/$EX$5","v":0},{"$f":"IF(CE4=\"\",0,IF(OR(CT8=\"\",CT8=0),0,db))","v":8},{"$f":"SUM(CB5,CS5)","v":17},{"$nulls":15},{"$f":"COUNTIF(DA9:DL9,\">0\")","v":5},{"$f":"($EY$4*ea)/$EX$5","v":0},{"$f":"IF(DA4=\"\",0,IF(OR(DM8=\"\",DM8=0),0,ea))","v":12},{"$nulls":11},{"$f":"COUNTIF(DO9:DZ9,\">0\")","v":6},{"$f":"($EY$4*eb)/$EX$5","v":0},{"$f":"IF(DO4=\"\",0,IF(OR(EA8=\"\",EA8=0),0,eb))","v":8},{"$nulls":11},{"$f":"COUNTIF(EC9:EN9,\">0\")","v":0},{"$f":"($EY$4*ec)/$EX$5","v":0},{"$f":"IF(EC4=\"\",0,IF(OR(EO8=\"\",EO8=0),0,ec))","v":0},{"$f":"SUM(DL5,DZ5,EN5)","v":11},{"$nulls":6},{"$f":"SUM(V5,AQ5,BL5,CU5,DN5,EB5,EP5,CD5)","v":100}]
[null,{"$f":"ENTRADA!T6","v":0},null,{"$f":"IF(D9>0,esc/D9,\"\")","v":""},{"$f":"IF(E9>0,esc/E9,\"\")","v":""},{"$f":"IF(F9>0,esc/F9,\"\")","v":""},{"$f":"IF(G9>0,esc/G9,\"\")","v":""},{"$f":"IF(H9>0,esc/H9,\"\")","v":""},{"$f":"IF(I9>0,esc/I9,\"\")","v":""},{"$f":"IF(J9>0,esc/J9,\"\")","v":10},{"$f":"IF(K9>0,esc/K9,\"\")","v":""},{"$f":"IF(L9>0,1,\"\")","v":1},{"$f":"IF(M9>0,1,\"\")","v":1},1,1,1,1,1,1,1,{"$f":"IF(OR(U45=\"\",D4=\"\"),0,IF(U8=0,0,a+U5))","v":20},{"$f":"IF(D4=\"\",0,esc)","v":100},null,null,{"$f":"IF(Y9>0,esc/Y9,\"\")","v":""},{"$f":"IF(Z9>0,esc/Z9,\"\")","v":""},{"$f":"IF(AA9>0,esc/AA9,\"\")","v":""},{"$f":"IF(AB9>0,esc/AB9,\"\")","v":""},{"$f":"IF(AC9>0,esc/AC9,\"\")","v":""},{"$f":"IF(AD9>0,esc/AD9,\"\")","v":""},{"$f":"IF(AE9>0,esc/AE9,\"\")","v":10},{"$f":"IF(AF9>0,esc/AF9,\"\")","v":10},{"$f":"IF(AG9>0,1,\"\")","v":1},1,1,1,1,1,1,1,1,{"$f":"IF(OR(AP45=\"\",Y4=\"\"),0,IF(AP8=0,0,bb+AP5))","v":20},{"$f":"IF(Y4=\"\",0,esc)","v":100},null,null,{"$f":"IF(AT9>0,esc/AT9,\"\")","v":""},{"$f":"IF(AU9>0,esc/AU9,\"\")","v":""},{"$f":"IF(AV9>0,esc/AV9,\"\")","v":""},{"$f":"IF(AW9>0,esc/AW9,\"\")","v":""},{"$f":"IF(AX9>0,esc/AX9,\"\")","v":""},{"$f":"IF(AY9>0,esc/AY9,\"\")","v":""},{"$f":"IF(AZ9>0,esc/AZ9,\"\")","v":""},{"$f":"IF(BA9>0,esc/BA9,\"\")","v":10},{"$f":"IF(BB9>0,1,\"\")","v":""},1,1,1,1,1,1,1,1,{"$f":"IF(OR(BK45=\"\",AT4=\"\"),0,IF(BK8=0,0,cc+BK5))","v":20},{"$f":"IF(AT4=\"\",0,esc)","v":100},null,null,{"$f":"IF(BO9>0,esc/BO9,\"\")","v":""},{"$f":"IF(BP9>0,esc/BP9,\"\")","v":""},{"$f":"IF(BQ9>0,esc/BQ9,\"\")","v":""},{"$f":"IF(BR9>0,esc/BR9,\"\")","v":""},{"$f":"IF(BS9>0,esc/BS9,\"\")","v":10},{"$f":"IF(BT9>0,1,\"\")","v":1},1,1,"","",1,1,1,1,{"$f":"IF(OR(CC45=\"\",BO4=\"\"),0,IF(CC8=0,0,da+CC5))","v":12},null,{"$f":"IF(CE9>0,esc/CE9,\"\")","v":""},{"$f":"IF(CF9>0,esc/CF9,\"\")","v":""},{"$f":"IF(CG9>0,esc/CG9,\"\")","v":""},{"$f":"IF(CH9>0,esc/CH9,\"\")","v":""},{"$f":"IF(CI9>0,esc/CI9,\"\")","v":""},{"$f":"IF(CJ9>0,esc/CJ9,\"\")","v":10},{"$f":"IF(CK9>0,1,\"\")","v":1},"",1,1,1,1,1,1,1,{"$f":"IF(OR(CT45=\"\",CE4=\"\"),0,IF(CT8=0,0,db+CT5))","v":8},{"$f":"SUM(CT6,CC6)","v":20},{"$nulls":5},{"$f":"IF(DA9>0,esc/DA9,\"\")","v":""},{"$f":"IF(DB9>0,esc/DB9,\"\")","v":""},{"$f":"IF(DC9>0,esc/DC9,\"\")","v":10},{"$f":"IF(DD9>0,1,\"\")","v":1},"",1,"","","","",1,1,{"$f":"IF(OR(DM45=\"\",DA4=\"\"),0,IF(DM8=0,0,ea+DM5))","v":12},null,{"$f":"IF(DO9>0,esc/DO9,\"\")","v":""},{"$f":"IF(DP9>0,esc/DP9,\"\")","v":""},{"$f":"IF(DQ9>0,esc/DQ9,\"\")","v":10},{"$f":"IF(DR9>0,1,\"\")","v":1},"","","",1,1,"",1,1,{"$f":"IF(OR(EA45=\"\",DO4=\"\"),0,IF(EA8=0,0,eb+EA5))","v":8},null,{"$f":"IF(EC9>0,esc/EC9,\"\")","v":""},{"$f":"IF(ED9>0,esc/ED9,\"\")","v":""},{"$f":"IF(EE9>0,esc/EE9,\"\")","v":""},{"$f":"IF(EF9>0,1,\"\")","v":""},"","","","","","","","",{"$f":"IF(OR(EO45=\"\",EC4=\"\"),0,IF(EO8=0,0,ec+EO5))","v":0},{"$f":"SUM(DM6,EA6,EO6)","v":20},{"$nulls":7},{"$f":"SUM(U6,AP6,BK6,CC6,CT6,DM6,EA6,EO6)","v":100}]
[null,"Instrumentos de avaliação",{"$nulls":9},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(a=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",de_1=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":10},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(bb=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",de_2=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":10},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(cc=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",de_3=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":7},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(da=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",de_4=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":6},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(db=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",CT9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},"TOTAL",{"$nulls":7},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(ea=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",de_5=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":3},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(eb=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",EA9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":3},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":""},{"$f":"IF(ec=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":""},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",EO9=\"MP\"),$V$4,\"\")","v":""},"TOTAL"]
[{"$f":"D3&\"_\"&R3&\"_\"&mail","v":"Avaliação das Capacidades específicas_1.º PERÍODO_9.º D_POR - 2023-2024"},4,{"$nulls":7},1,null,1,1,1,1,1,1,4,4,1,{"$f":"IF(D4=\"\",\"\",IF(de_1=\"MP\",SUMIFS(D8:T8,D9:T9,\">0\",D45:T45,nada),IF(de_1=\"MS\",COUNTIFS(D9:T9,\">0\",D45:T45,nada),0)))","v":16},null,{"$f":"IF(U9=\"MP\",SUM(D8:K8),IF(U9=\"MS\",COUNTIF(D9:K9,\">0\"),))","v":1},{"$nulls":7},1,1,1,1,1,1,1,1,4,4,1,{"$f":"IF(Y4=\"\",\"\",IF(de_2=\"MP\",SUMIFS(Y8:AO8,Y9:AO9,\">0\",Y45:AO45,nada),IF(de_2=\"MS\",COUNTIFS(Y9:AO9,\">0\",Y45:AO45,nada),0)))","v":17},null,{"$f":"IF(AP9=\"MP\",SUM(Y8:AF8),IF(AP9=\"MS\",COUNTIF(Y9:AF9,\">0\"),0))","v":2},{"$nulls":8},1,null,1,4,1,4,1,1,1,1,{"$f":"IF(AT4=\"\",\"\",IF(de_3=\"MP\",SUMIFS(AT8:BJ8,AT9:BJ9,\">0\",AT45:BJ45,nada),IF(de_3=\"MS\",COUNTIFS(AT9:BJ9,\">0\",AT45:BJ45,nada),0)))","v":15},null,{"$f":"IF(BK9=\"MP\",SUM(AT8:BA8),IF(BK9=\"MS\",COUNTIF(AT9:BA9,\">0\"),0))","v":1},{"$nulls":5},1,1,1,1,null,null,1,3,3,1,{"$f":"IF(BO4=\"\",\"\",IF(AND(BO4<>\"\",de_4=\"MP\"),SUMIFS(BO8:CB8,BO9:CB9,\">0\",BO45:CB45,nada),IF(AND(de_4=\"MS\",BO4<>\"\"),COUNTIFS(BO9:CB9,\">0\",BO45:CB45,nada),0)))","v":12},{"$nulls":6},1,1,null,1,3,1,1,3,3,1,{"$f":"IF(CE4=\"\",\"\",IF(AND(de_4=\"MP\",CE4<>\"\"),SUMIFS(CE8:CS8,CE9:CS9,\">0\",CE45:CS45,nada),IF(AND(de_4=\"MS\",CE4<>\"\"),COUNTIFS(CE9:CS9,\">0\",CE45:CS45,nada),0)))","v":15},null,{"$f":"SUM(CC8,CT8)","v":27},{"$f":"IF(CC9=\"MP\",SUM(BO8:BS8),IF(CC9=\"MS\",COUNTIF(BO9:BS9,\">0\"),0))","v":1},{"$f":"IF(CT9=\"MP\",SUM(CE8:CJ8),IF(CT9=\"MS\",COUNTIF(CE9:CJ9,\">0\"),0))","v":1},{"$f":"IF(CW8>0,da,0)+IF(CX8>0,db,0)","v":20},{"$nulls":3},1,1,null,1,{"$nulls":4},1,1,{"$f":"IF(DA4=\"\",\"\",IF(AND(de_5=\"MP\",DA4<>\"\"),SUMIFS(DA8:DL8,DA9:DL9,\">0\",DA45:DL45,nada),IF(AND(de_5=\"MS\",DA4<>\"\"),COUNTIFS(DA9:DL9,\">0\",DA45:DL45,nada),0)))","v":5},{"$nulls":3},1,1,{"$nulls":3},1,1,null,1,1,{"$f":"IF(DO4=\"\",\"\",IF(AND(de_5=\"MP\",DO4<>\"\"),SUMIFS(DO8:DZ8,DO9:DZ9,\">0\",DO45:DZ45,nada),IF(AND(de_5=\"MS\",DO4<>\"\"),COUNTIFS(DO9:DZ9,\">0\",DO45:DZ45,nada),0)))","v":6},{"$nulls":13},{"$f":"IF(EC4=\"\",\"\",IF(AND(de_5=\"MP\",EC4<>\"\"),SUMIFS(EC8:EN8,EC9:EN9,\">0\",EC45:EN45,nada),IF(AND(de_5=\"MS\",EC4<>\"\"),COUNTIFS(EC9:EN9,\">0\",EC45:EN45,nada),0)))","v":""},null,{"$f":"SUM(DM8,EA8,EO8)","v":11},{"$f":"IF(DM9=\"MP\",SUM(DA8:DC8),IF(DM9=\"MS\",COUNTIF(DA9:DC9,\">0\"),0))","v":1},{"$f":"IF(EA9=\"MP\",SUM(DO8:DQ8),IF(EA9=\"MS\",COUNTIF(DO9:DQ9,\">0\"),0))","v":1},{"$f":"IF(EO9=\"MP\",SUM(EC8:EE8),IF(EO9=\"MS\",COUNTIF(EC9:EE9,\">0\"),0))","v":0},{"$f":"IF(ER8>0,ea,0)+IF(ES8>0,eb,0)+IF(ET8>0,ec,0)","v":20},{"$f":"IF(W8>0,a,0)+IF(AR8>0,bb,0)+IF(BM8>0,cc,0)+IF(CY8>0,CY8,0)+IF(EU8>0,EU8,0)","v":100}]
[null,"N.º","Cotações",{"$nulls":6},10,null,{"$f":"'1Ava1'!AQ8","v":29},{"$f":"'2Ava1'!AQ8","v":22},{"$f":"'3Ava1'!AQ8","v":27},{"$f":"'4ava1'!$AA9","v":4},{"$f":"'5ava1'!$AA9","v":5},{"$f":"'6ava1'!$AA9","v":16},{"$f":"'7ava1'!$AQ8","v":9},{"$f":"'8ava1'!$AQ8","v":28},{"$f":"'9ava1'!$AQ8","v":33},"MP",null,{"$f":"IF(SUM(D9:K9)>0,SUM(D$9:K$9)*esc/SUM(D9:K9),\"\")","v":100},{"$nulls":7},10,10,{"$f":"'1Ava1'!AR8","v":11},{"$f":"'2Ava1'!AR8","v":15},{"$f":"'3Ava1'!AR8","v":19},{"$f":"'4ava1'!$AB9","v":4},{"$f":"'5ava1'!$AB9","v":30},{"$f":"'6ava1'!$AB9","v":4},{"$f":"'7ava1'!$AR8","v":23},{"$f":"'8ava1'!$AR8","v":14},{"$f":"'9ava1'!$AR8","v":10},"MP",null,{"$f":"IF(SUM(Y9:AF9)>0,SUM(Y$9:AF$9)*esc/SUM(Y9:AF9),\"\")","v":100},{"$nulls":8},10,{"$f":"'1Ava1'!AS8","v":0},{"$f":"'2Ava1'!AS8","v":7},{"$f":"'3Ava1'!AS8","v":26},{"$f":"'4ava1'!$AC9","v":77},{"$f":"'5ava1'!$AC9","v":4},{"$f":"'6ava1'!$AC9","v":10},{"$f":"'7ava1'!$AS8","v":76},{"$f":"'8ava1'!$AS8","v":11},{"$f":"'9ava1'!$AS8","v":218},"MP",null,{"$f":"IF(SUM(AT9:BA9)>0,SUM(AT$9:BA$9)*esc/SUM(AT9:BA9),\"\")","v":100},{"$nulls":5},10,{"$f":"'1Ava1'!AT8","v":32},{"$f":"'2Ava1'!AT8","v":28},{"$f":"'3Ava1'!AT8","v":25},{"$f":"'4ava1'!$AD9","v":0},{"$f":"'5ava1'!$AD9","v":0},{"$f":"'6ava1'!$AD9","v":3},{"$f":"'7ava1'!$AT8","v":3},{"$f":"'8ava1'!$AT8","v":43},{"$f":"'9ava1'!$AT8","v":40},"MP",{"$nulls":6},10,{"$f":"'1Ava1'!AU8","v":3},{"$f":"'2Ava1'!AU8","v":0},{"$f":"'3Ava1'!AU8","v":13},{"$f":"'4ava1'!$AE9","v":10},{"$f":"'5ava1'!$AE9","v":26},{"$f":"'6ava1'!$AE9","v":9},{"$f":"'7ava1'!$AU8","v":11},{"$f":"'8ava1'!$AU8","v":1},{"$f":"'9ava1'!$AU8","v":5},{"$f":"IF(CE4<>\"\",IF(OR(SUM(CE9:CS9)>0,CT8>0),de_4,\"\"),\"\")","v":"MP"},null,{"$f":"IF(AND(BO4=\"\",CE4=\"\"),\"\",esc)","v":100},{"$f":"IF(SUM(BO9:BS9,CE9:CJ9)>0,SUM(BO$9:BS$9,CE9:CJ9)*esc/SUM(BO9:BS9,CE9:CJ9),\"\")","v":100},{"$nulls":5},10,{"$f":"'1Ava1'!AV8","v":20},{"$f":"'2Ava1'!AV8","v":0},{"$f":"'3Ava1'!AV8","v":8},{"$f":"'4ava1'!$AF9","v":0},{"$f":"'5ava1'!$AF9","v":0},{"$f":"'6ava1'!$AF9","v":0},{"$f":"'7ava1'!$AV8","v":0},{"$f":"'8ava1'!$AV8","v":9},{"$f":"'9ava1'!$AV8","v":5},"MP",{"$nulls":3},10,{"$f":"'1Ava1'!AW8","v":10},{"$f":"'2Ava1'!AW8","v":0},{"$f":"'3Ava1'!AW8","v":0},{"$f":"'4ava1'!$AG9","v":0},{"$f":"'5ava1'!$AG9","v":4},{"$f":"'6ava1'!$AG9","v":6},{"$f":"'7ava1'!$AW8","v":0},{"$f":"'8ava1'!$AW8","v":6},{"$f":"'9ava1'!$AW8","v":10},{"$f":"IF(DO4<>\"\",IF(OR(SUM(DO9:DZ9)>0,EA8>0),de_5,\"\"),\"\")","v":"MP"},{"$nulls":4},{"$f":"'1Ava1'!AX8","v":0},{"$f":"'2Ava1'!AX8","v":0},{"$f":"'3Ava1'!AX8","v":0},{"$f":"'4ava1'!$AH9","v":0},{"$f":"'5ava1'!$AH9","v":0},{"$f":"'6ava1'!$AH9","v":0},{"$f":"'7ava1'!$AX8","v":0},{"$f":"'8ava1'!$AX8","v":0},{"$f":"'9ava1'!$AX8","v":0},{"$f":"IF(EC4<>\"\",IF(OR(SUM(EC9:EN9)>0,EO8>0),de_5,\"\"),\"\")","v":""},null,{"$f":"IF(OR(DA4<>\"\",DO4<>\"\",EC4<>\"\"),esc,IF(AND(DM9=\"\",EA9=\"\",EO9=\"\"),\"\",esc))","v":100},{"$f":"IF(AND(SUM(DA9:DC9,DO9:DQ9,EC9:EE9)>0,EQ9>0),SUM(DA$9:DC$9,DO9:DQ9,EC9:EE9)*esc/SUM(DA9:DC9,DO9:DQ9,EC9:EE9),\"\")","v":100},{"$nulls":3},{"$f":"IF(SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)>0,SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)*esc/SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9),\"\")","v":100},{"$f":"IF(COUNT(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)>0,COUNT(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9),\"\")","v":8}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":6},0,null,{"$f":"'1Ava1'!AQ10","v":100},{"$f":"'2Ava1'!AQ10","v":""},{"$f":"'3Ava1'!AQ10","v":""},{"$f":"'4ava1'!$AA10","v":100},{"$f":"'5ava1'!$AA10","v":""},{"$f":"'6ava1'!$AA10","v":""},{"$f":"'7ava1'!$AQ10","v":""},{"$f":"'8ava1'!$AQ10","v":""},{"$f":"'9ava1'!$AQ10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$E10<>\"\",'1periodo'!$E10,IF(V10<>\"\",V10,IF(COUNT(D10:T10)>0,(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6)+IF(L10=\"\",0,L10*L$6)+IF(M10=\"\",0,M10*M$6)+IF(N10=\"\",0,N10*N$6)+IF(O10=\"\",0,O10*O$6)+IF(P10=\"\",0,P10*P$6)+IF(Q10=\"\",0,Q10*Q$6)+IF(R10=\"\",0,R10*R$6)+IF(S10=\"\",0,S10*S$6)+IF(T10=\"\",0,T10*T$6))/FO10,(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8)+IF(L10=\"\",0,L10*L$6*L$8)+IF(M10=\"\",0,M10*M$6*M$8)+IF(N10=\"\",0,N10*N$6*N$8)+IF(O10=\"\",0,O10*O$6*O$8)+IF(P10=\"\",0,P10*P$6*P$8)+IF(Q10=\"\",0,Q10*Q$6*Q$8)+IF(R10=\"\",0,R10*R$6*R$8)+IF(S10=\"\",0,S10*S$6*S$8)+IF(T10=\"\",0,T10*T$6*T$8))/FO10)),\"\"))),\"\"),\"\")","v":66.66666666666667},null,{"$f":"IFERROR(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6))/COUNTIFS(D10:K10,mi0),(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8))/SUMIFS($D$8:$K$8,D10:K10,mi0)),\"\")","v":0},{"$nulls":8},3,{"$f":"'1Ava1'!AR10","v":""},{"$f":"'2Ava1'!AR10","v":""},{"$f":"'3Ava1'!AR10","v":""},{"$f":"'4ava1'!$AB10","v":0},{"$f":"'5ava1'!$AB10","v":""},{"$f":"'6ava1'!$AB10","v":""},{"$f":"'7ava1'!$AR10","v":""},{"$f":"'8ava1'!$AR10","v":""},{"$f":"'9ava1'!$AR10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$G10<>\"\",'1periodo'!$G10,IF(AQ10<>\"\",AQ10,IF(COUNT(Y10:AO10)>0,(IF(AP$9=\"MS\",(IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6)+IF(AG10=\"\",0,AG10*AG$6)+IF(AH10=\"\",0,AH10*AH$6)+IF(AI10=\"\",0,AI10*AI$6)+IF(AJ10=\"\",0,AJ10*AJ$6)+IF(AK10=\"\",0,AK10*AK$6)+IF(AL10=\"\",0,AL10*AL$6)+IF(AM10=\"\",0,AM10*AM$6)+IF(AN10=\"\",0,AN10*AN$6)+IF(AO10=\"\",0,AO10*AO$6))/FP10,(IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8)+IF(AG10=\"\",0,AG10*AG$6*AG$8)+IF(AH10=\"\",0,AH10*AH$6*AH$8)+IF(AI10=\"\",0,AI10*AI$6*AI$8)+IF(AJ10=\"\",0,AJ10*AJ$6*AJ$8)+IF(AK10=\"\",0,AK10*AK$6*AK$8)+IF(AL10=\"\",0,AL10*AL$6*AL$8)+IF(AM10=\"\",0,AM10*AM$6*AM$8)+IF(AN10=\"\",0,AN10*AN$6*AN$8)+IF(AO10=\"\",0,AO10*AO$6*AO$8))/FP10)),\"\"))),\"\"),\"\")","v":15},null,{"$f":"IFERROR(IF(AP$9=\"MS\",(IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6))/COUNTIFS(Y10:AF10,mi0),(IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8))/SUMIFS($Y$8:$AF$8,Y10:AF10,mi0)),\"\")","v":30},{"$nulls":8},5,{"$f":"'1Ava1'!AS10","v":""},{"$f":"'2Ava1'!AS10","v":75},{"$f":"'3Ava1'!AS10","v":""},{"$f":"'4ava1'!$AC10","v":69.23076923076923},{"$f":"'5ava1'!$AC10","v":""},{"$f":"'6ava1'!$AC10","v":0},{"$f":"'7ava1'!$AS10","v":7.6923076923076925},{"$f":"'8ava1'!$AS10","v":0},{"$f":"'9ava1'!$AS10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$I10<>\"\",'1periodo'!$I10,IF(BL10<>\"\",BL10,IF(COUNT(AT10:BJ10)>0,(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6)+IF(BB10=\"\",0,BB10*BB$6)+IF(BC10=\"\",0,BC10*BC$6)+IF(BD10=\"\",0,BD10*BD$6)+IF(BE10=\"\",0,BE10*BE$6)+IF(BF10=\"\",0,BF10*BF$6)+IF(BG10=\"\",0,BG10*BG$6)+IF(BH10=\"\",0,BH10*BH$6)+IF(BI10=\"\",0,BI10*BI$6)+IF(BJ10=\"\",0,BJ10*BJ$6))/FQ10,(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8)+IF(BB10=\"\",0,BB10*BB$6*BB$8)+IF(BC10=\"\",0,BC10*BC$6*BC$8)+IF(BD10=\"\",0,BD10*BD$6*BD$8)+IF(BE10=\"\",0,BE10*BE$6*BE$8)+IF(BF10=\"\",0,BF10*BF$6*BF$8)+IF(BG10=\"\",0,BG10*BG$6*BG$8)+IF(BH10=\"\",0,BH10*BH$6*BH$8)+IF(BI10=\"\",0,BI10*BI$6*BI$8)+IF(BJ10=\"\",0,BJ10*BJ$6*BJ$8))/FQ10)),\"\"))),\"\"),\"\")","v":33.65384615384615},null,{"$f":"IFERROR(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6))/COUNTIFS(AT10:BA10,mi0),(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8))/SUMIFS($AT$8:$BA$8,AT10:BA10,mi0)),\"\")","v":50},{"$nulls":5},6,{"$f":"'1Ava1'!AT10","v":""},{"$f":"'2Ava1'!AT10","v":""},{"$f":"'3Ava1'!AT10","v":""},{"$f":"'4ava1'!$AD10","v":""},{"$f":"'5ava1'!$AD10","v":""},{"$f":"'6ava1'!$AD10","v":""},{"$f":"'7ava1'!$AT10","v":""},{"$f":"'8ava1'!$AT10","v":""},{"$f":"'9ava1'!$AT10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$K10<>\"\",'1periodo'!$K10,IF(CD10<>\"\",CD10,IF(COUNT(BO10:CB10)>0,(IF(CC$9=\"MS\",(IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6)+IF(BT10=\"\",0,BT10*BT$6)+IF(BU10=\"\",0,BU10*BU$6)+IF(BV10=\"\",0,BV10*BV$6)+IF(BW10=\"\",0,BW10*BW$6)+IF(BX10=\"\",0,BX10*BX$6)+IF(BY10=\"\",0,BY10*BY$6)+IF(BZ10=\"\",0,BZ10*BZ$6)+IF(CA10=\"\",0,CA10*CA$6)+IF(CB10=\"\",0,CB10*CB$6))/FR10,(IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8)+IF(BT10=\"\",0,BT10*BT$6*BT$8)+IF(BU10=\"\",0,BU10*BU$6*BU$8)+IF(BV10=\"\",0,BV10*BV$6*BV$8)+IF(BW10=\"\",0,BW10*BW$6*BW$8)+IF(BX10=\"\",0,BX10*BX$6*BX$8)+IF(BY10=\"\",0,BY10*BY$6*BY$8)+IF(BZ10=\"\",0,BZ10*BZ$6*BZ$8)+IF(CA10=\"\",0,CA10*CA$6*CA$8)+IF(CB10=\"\",0,CB10*CB$6*CB$8))/FR10)),\"\"))),\"\"),\"\")","v":60},{"$nulls":6},5,{"$f":"'1Ava1'!AU10","v":""},{"$f":"'2Ava1'!AU10","v":""},{"$f":"'3Ava1'!AU10","v":""},{"$f":"'4ava1'!$AE10","v":100},{"$f":"'5ava1'!$AE10","v":30.76923076923077},{"$f":"'6ava1'!$AE10","v":""},{"$f":"'7ava1'!$AU10","v":""},{"$f":"'8ava1'!$AU10","v":""},{"$f":"'9ava1'!$AU10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$K10<>\"\",'1periodo'!$K10,IF(CU10<>\"\",CU10,IF(COUNT(CE10:CS10)>0,(IF(CT$9=\"MS\",(IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6)+IF(CI10=\"\",0,CI10*CI$6)+IF(CJ10=\"\",0,CJ10*CJ$6)+IF(CK10=\"\",0,CK10*CK$6)+IF(CL10=\"\",0,CL10*CL$6)+IF(CM10=\"\",0,CM10*CM$6)+IF(CN10=\"\",0,CN10*CN$6)+IF(CO10=\"\",0,CO10*CO$6)+IF(CP10=\"\",0,CP10*CP$6)+IF(CQ10=\"\",0,CQ10*CQ$6)+IF(CR10=\"\",0,CR10*CR$6)+IF(CS10=\"\",0,CS10*CS$6))/FS10,(IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8)+IF(CI10=\"\",0,CI10*CI$6*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$6*CJ$8)+IF(CK10=\"\",0,CK10*CK$6*CK$8)+IF(CL10=\"\",0,CL10*CL$6*CL$8)+IF(CM10=\"\",0,CM10*CM$6*CM$8)+IF(CN10=\"\",0,CN10*CN$6*CN$8)+IF(CO10=\"\",0,CO10*CO$6*CO$8)+IF(CP10=\"\",0,CP10*CP$6*CP$8)+IF(CQ10=\"\",0,CQ10*CQ$6*CQ$8)+IF(CR10=\"\",0,CR10*CR$6*CR$8)+IF(CS10=\"\",0,CS10*CS$6*CS$8))/FS10)),\"\"))),\"\"),\"\")","v":76.15384615384616},null,{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,AND(B10=\"OUT\",COUNT(CC10,CT10)>0),de_4<>\"\"),OR(AND($CE$4<>\"\",CT10<>\"\"),AND($BO$4<>\"\",CC10<>\"\")),$CV$8>0),(IF(CC10=\"\",0,$CC$6*CC10)+IF(CT10=\"\",0,$CT$6*CT10))/(IF(CC10=\"\",0,$CC$6)+IF(CT10=\"\",0,$CT$6)),\"\"),\"\")","v":66.46153846153847},{"$f":"IFERROR(IF(CC$9=\"MS\",(IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6))/COUNTIFS(BO10:BS10,mi0),(IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8))/SUMIFS($BO$8:$BS$8,BO10:BS10,mi0)),\"\")","v":60},{"$f":"IFERROR(IF(CT$9=\"MS\",(IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6)+IF(CI10=\"\",0,CI10*CI$6)+IF(CJ10=\"\",0,CJ10*CJ$6))/COUNTIFS(CE10:CJ10,mi0),(IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8)+IF(CI10=\"\",0,CI10*CI$6*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$6*CJ$8))/SUMIFS($CE$8:$CJ$8,CE10:CJ10,mi0)),\"\")","v":50},{"$f":"IF(COUNT(BO10:BS10,CE10:CJ10)>0,IF(SUM(CW10,CX10)=0,0,(IF(CW10=\"\",0,CW10*da)+IF(CX10=\"\",0,CX10*db))/(IF(CW10=\"\",0,da)+IF(CX10=\"\",0,db))),\"\")","v":56},{"$nulls":3},5,{"$f":"'1Ava1'!AV10","v":""},{"$f":"'2Ava1'!AV10","v":""},{"$f":"'3Ava1'!AV10","v":""},{"$f":"'4ava1'!$AF10","v":""},{"$f":"'5ava1'!$AF10","v":""},{"$f":"'6ava1'!$AF10","v":""},{"$f":"'7ava1'!$AV10","v":""},{"$f":"'8ava1'!$AV10","v":""},{"$f":"'9ava1'!$AV10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$M10<>\"\",'1periodo'!$M10,IF(DN10<>\"\",DN10,IF(COUNT(DA10:DL10)>0,(IF(DM$9=\"MS\",(IF(DA10=\"\",0,DA10*DA$6)+IF(DB10=\"\",0,DB10*DB$6)+IF(DC10=\"\",0,DC10*DC$6)+IF(DD10=\"\",0,DD10*DD$6)+IF(DE10=\"\",0,DE10*DE$6)+IF(DF10=\"\",0,DF10*DF$6)+IF(DG10=\"\",0,DG10*DG$6)+IF(DH10=\"\",0,DH10*DH$6)+IF(DI10=\"\",0,DI10*DI$6)+IF(DJ10=\"\",0,DJ10*DJ$6)+IF(DK10=\"\",0,DK10*DK$6)+IF(DL10=\"\",0,DL10*DL$6))/FT10,(IF(DA10=\"\",0,DA10*DA$6*DA$8)+IF(DB10=\"\",0,DB10*DB$6*DB$8)+IF(DC10=\"\",0,DC10*DC$6*DC$8)+IF(DD10=\"\",0,DD10*DD$6*DD$8)+IF(DE10=\"\",0,DE10*DE$6*DE$8)+IF(DF10=\"\",0,DF10*DF$6*DF$8)+IF(DG10=\"\",0,DG10*DG$6*DG$8)+IF(DH10=\"\",0,DH10*DH$6*DH$8)+IF(DI10=\"\",0,DI10*DI$6*DI$8)+IF(DJ10=\"\",0,DJ10*DJ$6*DJ$8)+IF(DK10=\"\",0,DK10*DK$6*DK$8)+IF(DL10=\"\",0,DL10*DL$6*DL$8))/FT10)),\"\"))),\"\"),\"\")","v":50},{"$nulls":3},6,{"$f":"'1Ava1'!AW10","v":""},{"$f":"'2Ava1'!AW10","v":""},{"$f":"'3Ava1'!AW10","v":""},{"$f":"'4ava1'!$AG10","v":""},{"$f":"'5ava1'!$AG10","v":""},{"$f":"'6ava1'!$AG10","v":33.333333333333336},{"$f":"'7ava1'!$AW10","v":""},{"$f":"'8ava1'!$AW10","v":33.333333333333336},{"$f":"'9ava1'!$AW10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$M10<>\"\",'1periodo'!$M10,IF(EB10<>\"\",EB10,IF(COUNT(DO10:DZ10)>0,(IF(EA$9=\"MS\",(IF(DO10=\"\",0,DO10*DO$6)+IF(DP10=\"\",0,DP10*DP$6)+IF(DQ10=\"\",0,DQ10*DQ$6)+IF(DR10=\"\",0,DR10*DR$6)+IF(DS10=\"\",0,DS10*DS$6)+IF(DT10=\"\",0,DT10*DT$6)+IF(DU10=\"\",0,DU10*DU$6)+IF(DV10=\"\",0,DV10*DV$6)+IF(DW10=\"\",0,DW10*DW$6)+IF(DX10=\"\",0,DX10*DX$6)+IF(DY10=\"\",0,DY10*DY$6)+IF(DZ10=\"\",0,DZ10*DZ$6))/FU10,(IF(DO10=\"\",0,DO10*DO$6*DO$8)+IF(DP10=\"\",0,DP10*DP$6*DP$8)+IF(DQ10=\"\",0,DQ10*DQ$6*DQ$8)+IF(DR10=\"\",0,DR10*DR$6*DR$8)+IF(DS10=\"\",0,DS10*DS$6*DS$8)+IF(DT10=\"\",0,DT10*DT$6*DT$8)+IF(DU10=\"\",0,DU10*DU$6*DU$8)+IF(DV10=\"\",0,DV10*DV$6*DV$8)+IF(DW10=\"\",0,DW10*DW$6*DW$8)+IF(DX10=\"\",0,DX10*DX$6*DX$8)+IF(DY10=\"\",0,DY10*DY$6*DY$8)+IF(DZ10=\"\",0,DZ10*DZ$6*DZ$8))/FU10)),\"\"))),\"\"),\"\")","v":42.22222222222223},{"$nulls":4},{"$f":"'1Ava1'!AX10","v":""},{"$f":"'2Ava1'!AX10","v":""},{"$f":"'3Ava1'!AX10","v":""},{"$f":"'4ava1'!$AH10","v":""},{"$f":"'5ava1'!$AH10","v":""},{"$f":"'6ava1'!$AH10","v":""},{"$f":"'7ava1'!$AX10","v":""},{"$f":"'8ava1'!$AX10","v":""},{"$f":"'9ava1'!$AX10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$M10<>\"\",'1periodo'!$M10,IF(EP10<>\"\",EP10,IF(COUNT(EC10:EN10)>0,(IF(EO$9=\"MS\",(IF(EC10=\"\",0,EC10*EC$6)+IF(ED10=\"\",0,ED10*ED$6)+IF(EE10=\"\",0,EE10*EE$6)+IF(EF10=\"\",0,EF10*EF$6)+IF(EG10=\"\",0,EG10*EG$6)+IF(EH10=\"\",0,EH10*EH$6)+IF(EI10=\"\",0,EI10*EI$6)+IF(EJ10=\"\",0,EJ10*EJ$6)+IF(EK10=\"\",0,EK10*EK$6)+IF(EL10=\"\",0,EL10*EL$6)+IF(EM10=\"\",0,EM10*EM$6)+IF(EN10=\"\",0,EN10*EN$6))/FV10,(IF(EC10=\"\",0,EC10*EC$6*EC$8)+IF(ED10=\"\",0,ED10*ED$6*ED$8)+IF(EE10=\"\",0,EE10*EE$6*EE$8)+IF(EF10=\"\",0,EF10*EF$6*EF$8)+IF(EG10=\"\",0,EG10*EG$6*EG$8)+IF(EH10=\"\",0,EH10*EH$6*EH$8)+IF(EI10=\"\",0,EI10*EI$6*EI$8)+IF(EJ10=\"\",0,EJ10*EJ$6*EJ$8)+IF(EK10=\"\",0,EK10*EK$6*EK$8)+IF(EL10=\"\",0,EL10*EL$6*EL$8)+IF(EM10=\"\",0,EM10*EM$6*EM$8)+IF(EN10=\"\",0,EN10*EN$6*EN$8))/FV10)),\"\"))),\"\"),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),COUNT(DM10,EA10,EO10)>0)),de_5<>\"\",OR(AND($DA$4<>\"\",DM10<>\"\"),AND($DO$4<>\"\",EA10<>\"\"),AND($EC$4<>\"\",EO10<>\"\")),$EQ$8>0),(IF(DM10=\"\",0,DM10*$DM$6)+IF(EA10=\"\",0,EA10*$EA$6)+IF(EO10=\"\",0,EO10*$EO$6))/(IF(DM10=\"\",0,$DM$6)+IF(EA10=\"\",0,$EA$6)+IF(EO10=\"\",0,$EO$6)),\"\"),\"\")","v":46.88888888888889},{"$f":"IFERROR(IF(DM$9=\"MS\",(IF(DA10=\"\",0,DA10*DA$6)+IF(DB10=\"\",0,DB10*DB$6)+IF(DC10=\"\",0,DC10*DC$6))/COUNTIFS(DA10:DC10,mi0),(IF(DA10=\"\",0,DA10*DA$6*DA$8)+IF(DB10=\"\",0,DB10*DB$6*DB$8)+IF(DC10=\"\",0,DC10*DC$6*DC$8))/SUMIFS($DA$8:$DC$8,DA10:DC10,mi0)),\"\")","v":50},{"$f":"IFERROR(IF(EA$9=\"MS\",(IF(DO10=\"\",0,DO10*DO$6)+IF(DP10=\"\",0,DP10*DP$6)+IF(DQ10=\"\",0,DQ10*DQ$6))/COUNTIFS(DO10:DQ10,mi0),(IF(DO10=\"\",0,DO10*DO$6*DO$8)+IF(DP10=\"\",0,DP10*DP$6*DP$8)+IF(DQ10=\"\",0,DQ10*DQ$6*DQ$8))/SUMIFS($DO$8:$DQ$8,DO10:DQ10,mi0)),\"\")","v":60},{"$f":"IFERROR(IF(EO$9=\"MS\",(IF(EC10=\"\",0,EC10*EC$6)+IF(ED10=\"\",0,ED10*ED$6)+IF(EE10=\"\",0,EE10*EE$6))/COUNTIFS(EC10:EE10,mi0),(IF(EC10=\"\",0,EC10*EC$6*EC$8)+IF(ED10=\"\",0,ED10*ED$6*ED$8)+IF(EE10=\"\",0,EE10*EE$6*EE$8))/SUMIFS($EC$8:$EE$8,EC10:EE10,mi0)),\"\")","v":""},{"$f":"IF(COUNT(DA10:DC10,DO10:DQ10,EC10:EE10)>0,IF(SUM(ER10,ES10,ET10)=0,0,(IF(ER10=\"\",0,ER10*ea)+IF(ES10=\"\",0,ES10*eb)+IF(ET10=\"\",0,ET10*ec))/(IF(ER10=\"\",0,ea)+IF(ES10=\"\",0,eb)+IF(ET10=\"\",0,ec))),\"\")","v":54},{"$f":"IFERROR(IF(OR(COUNT($B10)>0,B10=out,B10=ce),IF(EX10=0,0,(IF(W10=\"\",0,W10*a)+IF(AR10=\"\",0,AR10*bb)+IF(BM10=\"\",0,BM10*cc)+IF(CY10=\"\",0,CY10*$CY$8)+IF(EU10=\"\",0,EU10*$EU$8))/EX10),\"\"),\"\")","v":38},{"$f":"IF(COUNT(D10:K10,Y10:AF10,AT10:BA10,BO10:BS10,DA10:DC10,CE10:CJ10,DO10:DQ10,EC10:EE10)>0,COUNT(D10:K10,Y10:AF10,AT10:BA10,BO10:BS10,DA10:DC10,CE10:CJ10,DO10:DQ10,EC10:EE10),\"\")","v":7},{"$f":"(IF(W10=\"\",0,a)+IF(AR10=\"\",0,bb)+IF(BM10=\"\",0,cc)+IF(CY10=\"\",0,$CY$8)+IF(EU10=\"\",0,$EU$8))","v":100},{"$nulls":16},{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":3},{"$f":"IF(AND(COUNT(Y10:AO10)=0,OR(AQ10<>\"\",'1periodo'!G10<>\"\")),1,IF(de_2=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(AO10=\"\",0,AO$8)),COUNT(Y10:AO10)))","v":2},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'1periodo'!I10<>\"\")),1,IF(de_3=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":6},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'1periodo'!K10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":1},{"$f":"IF(AND(COUNT(CE10:CS10)=0,OR(CU10<>\"\",'1periodo'!K10<>\"\")),1,IF(de_4=\"MP\",((IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8))),COUNT(CE10:CS10)))","v":5},{"$f":"IF(AND(COUNT(DA10:DL10)=0,OR(DN10<>\"\",'1periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(DA10=\"\",0,DA$8)+IF(DB10=\"\",0,DB$8)+IF(DC10=\"\",0,DC$8)+IF(DD10=\"\",0,DD$8)+IF(DE10=\"\",0,DE$8)+IF(DF10=\"\",0,DF$8)+IF(DG10=\"\",0,DG$8)+IF(DH10=\"\",0,DH$8)+IF(DI10=\"\",0,DI$8)+IF(DJ10=\"\",0,DJ$8)+IF(DK10=\"\",0,DK$8)+IF(DL10=\"\",0,DL$8)),COUNT(DA10:DL10)))","v":1},{"$f":"IF(AND(COUNT(DO10:DZ10)=0,OR(EB10<>\"\",'1periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(DO10=\"\",0,DO$8)+IF(DP10=\"\",0,DP$8)+IF(DQ10=\"\",0,DQ$8)+IF(DR10=\"\",0,DR$8)+IF(DS10=\"\",0,DS$8)+IF(DT10=\"\",0,DT$8)+IF(DU10=\"\",0,DU$8)+IF(DV10=\"\",0,DV$8)+IF(DW10=\"\",0,DW$8)+IF(DX10=\"\",0,DX$8)+IF(DY10=\"\",0,DY$8)+IF(DZ10=\"\",0,DZ$8)),COUNT(DO10:DZ10)))","v":3},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'1periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},{"$f":"SUM(FO10:FV10)","v":21},{"$f":"SUM(FW10,atitudes1!DF10)*acs_1","v":21},null,null,{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":3},{"$f":"IF(AND(COUNT(Y10:AO10)=0,OR(AQ10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_2=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(AO10=\"\",0,AO$8)),COUNT(Y10:AO10)))","v":2},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_3=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":6},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":1},{"$f":"IF(AND(COUNT(CE10:CS10)=0,OR(CU10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_4=\"MP\",((IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8))),COUNT(CE10:CS10)))","v":5},{"$f":"IF(AND(COUNT(DA10:DL10)=0,OR(DN10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(DA10=\"\",0,DA$8)+IF(DB10=\"\",0,DB$8)+IF(DC10=\"\",0,DC$8)+IF(DD10=\"\",0,DD$8)+IF(DE10=\"\",0,DE$8)+IF(DF10=\"\",0,DF$8)+IF(DG10=\"\",0,DG$8)+IF(DH10=\"\",0,DH$8)+IF(DI10=\"\",0,DI$8)+IF(DJ10=\"\",0,DJ$8)+IF(DK10=\"\",0,DK$8)+IF(DL10=\"\",0,DL$8)),COUNT(DA10:DL10)))","v":1},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":6},6,null,{"$f":"'1Ava1'!AQ11","v":55.172413793103445},{"$f":"'2Ava1'!AQ11","v":38.888888888888886},{"$f":"'3Ava1'!AQ11","v":30.434782608695652},{"$f":"'4ava1'!$AA11","v":0},{"$f":"'5ava1'!$AA11","v":""},{"$f":"'6ava1'!$AA11","v":0},{"$f":"'7ava1'!AQ11","v":""},{"$f":"'8ava1'!AQ11","v":21.428571428571427},{"$f":"'9ava1'!AQ11","v":48.787878787878796},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$E11<>\"\",'1periodo'!$E11,IF(V11<>\"\",V11,IF(COUNT(D11:T11)>0,(IF(U$9=\"MS\",(IF(D11=\"\",0,D11*D$6)+IF(E11=\"\",0,E11*E$6)+IF(F11=\"\",0,F11*F$6)+IF(G11=\"\",0,G11*G$6)+IF(H11=\"\",0,H11*H$6)+IF(I11=\"\",0,I11*I$6)+IF(J11=\"\",0,J11*J$6)+IF(K11=\"\",0,K11*K$6)+IF(L11=\"\",0,L11*L$6)+IF(M11=\"\",0,M11*M$6)+IF(N11=\"\",0,N11*N$6)+IF(O11=\"\",0,O11*O$6)+IF(P11=\"\",0,P11*P$6)+IF(Q11=\"\",0,Q11*Q$6)+IF(R11=\"\",0,R11*R$6)+IF(S11=\"\",0,S11*S$6)+IF(T11=\"\",0,T11*T$6))/FO11,(IF(D11=\"\",0,D11*D$6*D$8)+IF(E11=\"\",0,E11*E$6*E$8)+IF(F11=\"\",0,F11*F$6*F$8)+IF(G11=\"\",0,G11*G$6*G$8)+IF(H11=\"\",0,H11*H$6*H$8)+IF(I11=\"\",0,I11*I$6*I$8)+IF(J11=\"\",0,J11*J$6*J$8)+IF(K11=\"\",0,K11*K$6*K$8)+IF(L11=\"\",0,L11*L$6*L$8)+IF(M11=\"\",0,M11*M$6*M$8)+IF(N11=\"\",0,N11*N$6*N$8)+IF(O11=\"\",0,O11*O$6*O$8)+IF(P11=\"\",0,P11*P$6*P$8)+IF(Q11=\"\",0,Q11*Q$6*Q$8)+IF(R11=\"\",0,R11*R$6*R$8)+IF(S11=\"\",0,S11*S$6*S$8)+IF(T11=\"\",0,T11*T$6*T$8))/FO11)),\"\"))),\"\"),\"\")","v":28.999840890259318},null,60,{"$nulls":9},{"$f":"'1Ava1'!AR11","v":31.818181818181817},{"$f":"'2Ava1'!AR11","v":23.333333333333332},{"$f":"'3Ava1'!AR11","v":43.333333333333336},{"$f":"'4ava1'!$AB11","v":25},{"$f":"'5ava1'!$AB11","v":""},{"$f":"'6ava1'!$AB11","v":""},{"$f":"'7ava1'!$AR11","v":0},{"$f":"'8ava1'!$AR11","v":0},{"$f":"'9ava1'!$AR11","v":0},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$G11<>\"\",'1periodo'!$G11,IF(AQ11<>\"\",AQ11,IF(COUNT(Y11:AO11)>0,(IF(AP$9=\"MS\",(IF(Y11=\"\",0,Y11*Y$6)+IF(Z11=\"\",0,Z11*Z$6)+IF(AA11=\"\",0,AA11*AA$6)+IF(AB11=\"\",0,AB11*AB$6)+IF(AC11=\"\",0,AC11*AC$6)+IF(AD11=\"\",0,AD11*AD$6)+IF(AE11=\"\",0,AE11*AE$6)+IF(AF11=\"\",0,AF11*AF$6)+IF(AG11=\"\",0,AG11*AG$6)+IF(AH11=\"\",0,AH11*AH$6)+IF(AI11=\"\",0,AI11*AI$6)+IF(AJ11=\"\",0,AJ11*AJ$6)+IF(AK11=\"\",0,AK11*AK$6)+IF(AL11=\"\",0,AL11*AL$6)+IF(AM11=\"\",0,AM11*AM$6)+IF(AN11=\"\",0,AN11*AN$6)+IF(AO11=\"\",0,AO11*AO$6))/FP11,(IF(Y11=\"\",0,Y11*Y$6*Y$8)+IF(Z11=\"\",0,Z11*Z$6*Z$8)+IF(AA11=\"\",0,AA11*AA$6*AA$8)+IF(AB11=\"\",0,AB11*AB$6*AB$8)+IF(AC11=\"\",0,AC11*AC$6*AC$8)+IF(AD11=\"\",0,AD11*AD$6*AD$8)+IF(AE11=\"\",0,AE11*AE$6*AE$8)+IF(AF11=\"\",0,AF11*AF$6*AF$8)+IF(AG11=\"\",0,AG11*AG$6*AG$8)+IF(AH11=\"\",0,AH11*AH$6*AH$8)+IF(AI11=\"\",0,AI11*AI$6*AI$8)+IF(AJ11=\"\",0,AJ11*AJ$6*AJ$8)+IF(AK11=\"\",0,AK11*AK$6*AK$8)+IF(AL11=\"\",0,AL11*AL$6*AL$8)+IF(AM11=\"\",0,AM11*AM$6*AM$8)+IF(AN11=\"\",0,AN11*AN$6*AN$8)+IF(AO11=\"\",0,AO11*AO$6*AO$8))/FP11)),\"\"))),\"\"),\"\")","v":9.4988344988345},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS11","v":""},{"$f":"'2Ava1'!AS11","v":0},{"$f":"'3Ava1'!AS11","v":""},{"$f":"'4ava1'!$AC11","v":72.97297297297297},{"$f":"'5ava1'!$AC11","v":""},{"$f":"'6ava1'!$AC11","v":""},{"$f":"'7ava1'!$AS11","v":67.24137931034483},{"$f":"'8ava1'!$AS11","v":0},{"$f":"'9ava1'!$AS11","v":26.288990825688074},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$I11<>\"\",'1periodo'!$I11,IF(BL11<>\"\",BL11,IF(COUNT(AT11:BJ11)>0,(IF(BK$9=\"MS\",(IF(AT11=\"\",0,AT11*AT$6)+IF(AU11=\"\",0,AU11*AU$6)+IF(AV11=\"\",0,AV11*AV$6)+IF(AW11=\"\",0,AW11*AW$6)+IF(AX11=\"\",0,AX11*AX$6)+IF(AY11=\"\",0,AY11*AY$6)+IF(AZ11=\"\",0,AZ11*AZ$6)+IF(BA11=\"\",0,BA11*BA$6)+IF(BB11=\"\",0,BB11*BB$6)+IF(BC11=\"\",0,BC11*BC$6)+IF(BD11=\"\",0,BD11*BD$6)+IF(BE11=\"\",0,BE11*BE$6)+IF(BF11=\"\",0,BF11*BF$6)+IF(BG11=\"\",0,BG11*BG$6)+IF(BH11=\"\",0,BH11*BH$6)+IF(BI11=\"\",0,BI11*BI$6)+IF(BJ11=\"\",0,BJ11*BJ$6))/FQ11,(IF(AT11=\"\",0,AT11*AT$6*AT$8)+IF(AU11=\"\",0,AU11*AU$6*AU$8)+IF(AV11=\"\",0,AV11*AV$6*AV$8)+IF(AW11=\"\",0,AW11*AW$6*AW$8)+IF(AX11=\"\",0,AX11*AX$6*AX$8)+IF(AY11=\"\",0,AY11*AY$6*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$6*AZ$8)+IF(BA11=\"\",0,BA11*BA$6*BA$8)+IF(BB11=\"\",0,BB11*BB$6*BB$8)+IF(BC11=\"\",0,BC11*BC$6*BC$8)+IF(BD11=\"\",0,BD11*BD$6*BD$8)+IF(BE11=\"\",0,BE11*BE$6*BE$8)+IF(BF11=\"\",0,BF11*BF$6*BF$8)+IF(BG11=\"\",0,BG11*BG$6*BG$8)+IF(BH11=\"\",0,BH11*BH$6*BH$8)+IF(BI11=\"\",0,BI11*BI$6*BI$8)+IF(BJ11=\"\",0,BJ11*BJ$6*BJ$8))/FQ11)),\"\"))),\"\"),\"\")","v":33.30066862180117},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT11","v":59.375},{"$f":"'2Ava1'!AT11","v":53.84615384615385},{"$f":"'3Ava1'!AT11","v":83.33333333333333},{"$f":"'4ava1'!$AD11","v":""},{"$f":"'5ava1'!$AD11","v":""},{"$f":"'6ava1'!$AD11","v":""},{"$f":"'7ava1'!$AT11","v":""},{"$f":"'8ava1'!$AT11","v":10},{"$f":"'9ava1'!$AT11","v":10},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$K11<>\"\",'1periodo'!$K11,IF(CD11<>\"\",CD11,IF(COUNT(BO11:CB11)>0,(IF(CC$9=\"MS\",(IF(BO11=\"\",0,BO11*BO$6)+IF(BP11=\"\",0,BP11*BP$6)+IF(BQ11=\"\",0,BQ11*BQ$6)+IF(BR11=\"\",0,BR11*BR$6)+IF(BS11=\"\",0,BS11*BS$6)+IF(BT11=\"\",0,BT11*BT$6)+IF(BU11=\"\",0,BU11*BU$6)+IF(BV11=\"\",0,BV11*BV$6)+IF(BW11=\"\",0,BW11*BW$6)+IF(BX11=\"\",0,BX11*BX$6)+IF(BY11=\"\",0,BY11*BY$6)+IF(BZ11=\"\",0,BZ11*BZ$6)+IF(CA11=\"\",0,CA11*CA$6)+IF(CB11=\"\",0,CB11*CB$6))/FR11,(IF(BO11=\"\",0,BO11*BO$6*BO$8)+IF(BP11=\"\",0,BP11*BP$6*BP$8)+IF(BQ11=\"\",0,BQ11*BQ$6*BQ$8)+IF(BR11=\"\",0,BR11*BR$6*BR$8)+IF(BS11=\"\",0,BS11*BS$6*BS$8)+IF(BT11=\"\",0,BT11*BT$6*BT$8)+IF(BU11=\"\",0,BU11*BU$6*BU$8)+IF(BV11=\"\",0,BV11*BV$6*BV$8)+IF(BW11=\"\",0,BW11*BW$6*BW$8)+IF(BX11=\"\",0,BX11*BX$6*BX$8)+IF(BY11=\"\",0,BY11*BY$6*BY$8)+IF(BZ11=\"\",0,BZ11*BZ$6*BZ$8)+IF(CA11=\"\",0,CA11*CA$6*CA$8)+IF(CB11=\"\",0,CB11*CB$6*CB$8))/FR11)),\"\"))),\"\"),\"\")","v":33.79349816849817},{"$nulls":7},{"$f":"'1Ava1'!AU11","v":""},{"$f":"'2Ava1'!AU11","v":""},{"$f":"'3Ava1'!AU11","v":100},{"$f":"'4ava1'!$AE11","v":50},{"$f":"'5ava1'!$AE11","v":""},{"$f":"'6ava1'!$AE11","v":""},{"$f":"'7ava1'!$AU11","v":""},{"$f":"'8ava1'!$AU11","v":""},{"$f":"'9ava1'!$AU11","v":70},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$K11<>\"\",'1periodo'!$K11,IF(CU11<>\"\",CU11,IF(COUNT(CE11:CS11)>0,(IF(CT$9=\"MS\",(IF(CE11=\"\",0,CE11*CE$6)+IF(CF11=\"\",0,CF11*CF$6)+IF(CG11=\"\",0,CG11*CG$6)+IF(CH11=\"\",0,CH11*CH$6)+IF(CI11=\"\",0,CI11*CI$6)+IF(CJ11=\"\",0,CJ11*CJ$6)+IF(CK11=\"\",0,CK11*CK$6)+IF(CL11=\"\",0,CL11*CL$6)+IF(CM11=\"\",0,CM11*CM$6)+IF(CN11=\"\",0,CN11*CN$6)+IF(CO11=\"\",0,CO11*CO$6)+IF(CP11=\"\",0,CP11*CP$6)+IF(CQ11=\"\",0,CQ11*CQ$6)+IF(CR11=\"\",0,CR11*CR$6)+IF(CS11=\"\",0,CS11*CS$6))/FS11,(IF(CE11=\"\",0,CE11*CE$6*CE$8)+IF(CF11=\"\",0,CF11*CF$6*CF$8)+IF(CG11=\"\",0,CG11*CG$6*CG$8)+IF(CH11=\"\",0,CH11*CH$6*CH$8)+IF(CI11=\"\",0,CI11*CI$6*CI$8)+IF(CJ11=\"\",0,CJ11*CJ$6*CJ$8)+IF(CK11=\"\",0,CK11*CK$6*CK$8)+IF(CL11=\"\",0,CL11*CL$6*CL$8)+IF(CM11=\"\",0,CM11*CM$6*CM$8)+IF(CN11=\"\",0,CN11*CN$6*CN$8)+IF(CO11=\"\",0,CO11*CO$6*CO$8)+IF(CP11=\"\",0,CP11*CP$6*CP$8)+IF(CQ11=\"\",0,CQ11*CQ$6*CQ$8)+IF(CR11=\"\",0,CR11*CR$6*CR$8)+IF(CS11=\"\",0,CS11*CS$6*CS$8))/FS11)),\"\"))),\"\"),\"\")","v":64},null,45.8760989010989,"","","",{"$nulls":4},{"$f":"'1Ava1'!AV11","v":75},{"$f":"'2Ava1'!AV11","v":""},{"$f":"'3Ava1'!AV11","v":87.5},{"$f":"'4ava1'!$AF11","v":""},{"$f":"'5ava1'!$AF11","v":""},{"$f":"'6ava1'!$AF11","v":""},{"$f":"'7ava1'!$AV11","v":""},{"$f":"'8ava1'!$AV11","v":""},{"$f":"'9ava1'!$AV11","v":66},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$M11<>\"\",'1periodo'!$M11,IF(DN11<>\"\",DN11,IF(COUNT(DA11:DL11)>0,(IF(DM$9=\"MS\",(IF(DA11=\"\",0,DA11*DA$6)+IF(DB11=\"\",0,DB11*DB$6)+IF(DC11=\"\",0,DC11*DC$6)+IF(DD11=\"\",0,DD11*DD$6)+IF(DE11=\"\",0,DE11*DE$6)+IF(DF11=\"\",0,DF11*DF$6)+IF(DG11=\"\",0,DG11*DG$6)+IF(DH11=\"\",0,DH11*DH$6)+IF(DI11=\"\",0,DI11*DI$6)+IF(DJ11=\"\",0,DJ11*DJ$6)+IF(DK11=\"\",0,DK11*DK$6)+IF(DL11=\"\",0,DL11*DL$6))/FT11,(IF(DA11=\"\",0,DA11*DA$6*DA$8)+IF(DB11=\"\",0,DB11*DB$6*DB$8)+IF(DC11=\"\",0,DC11*DC$6*DC$8)+IF(DD11=\"\",0,DD11*DD$6*DD$8)+IF(DE11=\"\",0,DE11*DE$6*DE$8)+IF(DF11=\"\",0,DF11*DF$6*DF$8)+IF(DG11=\"\",0,DG11*DG$6*DG$8)+IF(DH11=\"\",0,DH11*DH$6*DH$8)+IF(DI11=\"\",0,DI11*DI$6*DI$8)+IF(DJ11=\"\",0,DJ11*DJ$6*DJ$8)+IF(DK11=\"\",0,DK11*DK$6*DK$8)+IF(DL11=\"\",0,DL11*DL$6*DL$8))/FT11)),\"\"))),\"\"),\"\")","v":76.16666666666667},{"$nulls":4},{"$f":"'1Ava1'!AW11","v":""},{"$f":"'2Ava1'!AW11","v":""},{"$f":"'3Ava1'!AW11","v":""},{"$f":"'4ava1'!$AG11","v":""},{"$f":"'5ava1'!$AG11","v":""},{"$f":"'6ava1'!$AG11","v":16.666666666666668},{"$f":"'7ava1'!$AW11","v":""},{"$f":"'8ava1'!$AW11","v":16.666666666666668},{"$f":"'9ava1'!$AW11","v":62.5},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$M11<>\"\",'1periodo'!$M11,IF(EB11<>\"\",EB11,IF(COUNT(DO11:DZ11)>0,(IF(EA$9=\"MS\",(IF(DO11=\"\",0,DO11*DO$6)+IF(DP11=\"\",0,DP11*DP$6)+IF(DQ11=\"\",0,DQ11*DQ$6)+IF(DR11=\"\",0,DR11*DR$6)+IF(DS11=\"\",0,DS11*DS$6)+IF(DT11=\"\",0,DT11*DT$6)+IF(DU11=\"\",0,DU11*DU$6)+IF(DV11=\"\",0,DV11*DV$6)+IF(DW11=\"\",0,DW11*DW$6)+IF(DX11=\"\",0,DX11*DX$6)+IF(DY11=\"\",0,DY11*DY$6)+IF(DZ11=\"\",0,DZ11*DZ$6))/FU11,(IF(DO11=\"\",0,DO11*DO$6*DO$8)+IF(DP11=\"\",0,DP11*DP$6*DP$8)+IF(DQ11=\"\",0,DQ11*DQ$6*DQ$8)+IF(DR11=\"\",0,DR11*DR$6*DR$8)+IF(DS11=\"\",0,DS11*DS$6*DS$8)+IF(DT11=\"\",0,DT11*DT$6*DT$8)+IF(DU11=\"\",0,DU11*DU$6*DU$8)+IF(DV11=\"\",0,DV11*DV$6*DV$8)+IF(DW11=\"\",0,DW11*DW$6*DW$8)+IF(DX11=\"\",0,DX11*DX$6*DX$8)+IF(DY11=\"\",0,DY11*DY$6*DY$8)+IF(DZ11=\"\",0,DZ11*DZ$6*DZ$8))/FU11)),\"\"))),\"\"),\"\")","v":31.944444444444446},{"$nulls":4},{"$f":"'1Ava1'!AX11","v":""},{"$f":"'2Ava1'!AX11","v":""},{"$f":"'3Ava1'!AX11","v":""},{"$f":"'4ava1'!$AH11","v":""},{"$f":"'5ava1'!$AH11","v":""},{"$f":"'6ava1'!$AH11","v":""},{"$f":"'7ava1'!$AX11","v":""},{"$f":"'8ava1'!$AX11","v":""},{"$f":"'9ava1'!$AX11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$M11<>\"\",'1periodo'!$M11,IF(EP11<>\"\",EP11,IF(COUNT(EC11:EN11)>0,(IF(EO$9=\"MS\",(IF(EC11=\"\",0,EC11*EC$6)+IF(ED11=\"\",0,ED11*ED$6)+IF(EE11=\"\",0,EE11*EE$6)+IF(EF11=\"\",0,EF11*EF$6)+IF(EG11=\"\",0,EG11*EG$6)+IF(EH11=\"\",0,EH11*EH$6)+IF(EI11=\"\",0,EI11*EI$6)+IF(EJ11=\"\",0,EJ11*EJ$6)+IF(EK11=\"\",0,EK11*EK$6)+IF(EL11=\"\",0,EL11*EL$6)+IF(EM11=\"\",0,EM11*EM$6)+IF(EN11=\"\",0,EN11*EN$6))/FV11,(IF(EC11=\"\",0,EC11*EC$6*EC$8)+IF(ED11=\"\",0,ED11*ED$6*ED$8)+IF(EE11=\"\",0,EE11*EE$6*EE$8)+IF(EF11=\"\",0,EF11*EF$6*EF$8)+IF(EG11=\"\",0,EG11*EG$6*EG$8)+IF(EH11=\"\",0,EH11*EH$6*EH$8)+IF(EI11=\"\",0,EI11*EI$6*EI$8)+IF(EJ11=\"\",0,EJ11*EJ$6*EJ$8)+IF(EK11=\"\",0,EK11*EK$6*EK$8)+IF(EL11=\"\",0,EL11*EL$6*EL$8)+IF(EM11=\"\",0,EM11*EM$6*EM$8)+IF(EN11=\"\",0,EN11*EN$6*EN$8))/FV11)),\"\"))),\"\"),\"\")","v":""},null,58.47777777777778,"","","","",60,{"$f":"IF(COUNT(D11:K11,Y11:AF11,AT11:BA11,BO11:BS11,DA11:DC11,CE11:CJ11,DO11:DQ11,EC11:EE11)>0,COUNT(D11:K11,Y11:AF11,AT11:BA11,BO11:BS11,DA11:DC11,CE11:CJ11,DO11:DQ11,EC11:EE11),\"\")","v":1},20,{"$nulls":16},{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":11},{"$f":"IF(AND(COUNT(Y11:AO11)=0,OR(AQ11<>\"\",'1periodo'!G11<>\"\")),1,IF(de_2=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(AO11=\"\",0,AO$8)),COUNT(Y11:AO11)))","v":13},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'1periodo'!I11<>\"\")),1,IF(de_3=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":5},{"$f":"IF(AND(COUNT(BO11:CB11)=0,OR(CD11<>\"\",'1periodo'!K11<>\"\")),1,IF(de_4=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BW11=\"\",0,BW$8)+IF(BX11=\"\",0,BX$8)+IF(BY11=\"\",0,BY$8)+IF(BZ11=\"\",0,BZ$8)+IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)),COUNT(BO11:CB11)))","v":7},{"$f":"IF(AND(COUNT(CE11:CS11)=0,OR(CU11<>\"\",'1periodo'!K11<>\"\")),1,IF(de_4=\"MP\",((IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8)+IF(CK11=\"\",0,CK$8)+IF(CL11=\"\",0,CL$8)+IF(CM11=\"\",0,CM$8)+IF(CN11=\"\",0,CN$8)+IF(CO11=\"\",0,CO$8)+IF(CP11=\"\",0,CP$8)+IF(CQ11=\"\",0,CQ$8)+IF(CR11=\"\",0,CR$8)+IF(CS11=\"\",0,CS$8))),COUNT(CE11:CS11)))","v":5},{"$f":"IF(AND(COUNT(DA11:DL11)=0,OR(DN11<>\"\",'1periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(DA11=\"\",0,DA$8)+IF(DB11=\"\",0,DB$8)+IF(DC11=\"\",0,DC$8)+IF(DD11=\"\",0,DD$8)+IF(DE11=\"\",0,DE$8)+IF(DF11=\"\",0,DF$8)+IF(DG11=\"\",0,DG$8)+IF(DH11=\"\",0,DH$8)+IF(DI11=\"\",0,DI$8)+IF(DJ11=\"\",0,DJ$8)+IF(DK11=\"\",0,DK$8)+IF(DL11=\"\",0,DL$8)),COUNT(DA11:DL11)))","v":3},{"$f":"IF(AND(COUNT(DO11:DZ11)=0,OR(EB11<>\"\",'1periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(DO11=\"\",0,DO$8)+IF(DP11=\"\",0,DP$8)+IF(DQ11=\"\",0,DQ$8)+IF(DR11=\"\",0,DR$8)+IF(DS11=\"\",0,DS$8)+IF(DT11=\"\",0,DT$8)+IF(DU11=\"\",0,DU$8)+IF(DV11=\"\",0,DV$8)+IF(DW11=\"\",0,DW$8)+IF(DX11=\"\",0,DX$8)+IF(DY11=\"\",0,DY$8)+IF(DZ11=\"\",0,DZ$8)),COUNT(DO11:DZ11)))","v":3},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'1periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0},{"$f":"SUM(FO11:FV11)","v":47},{"$f":"SUM(FW11,atitudes1!DF11)*acs_1","v":47},null,null,{"$f":"IF(AND(COUNT(D11:K11)=0,OR(V11<>\"\",'2periodo'!E11<>\"\")),1,IF(de_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)),COUNT(D11:K11)))","v":1},{"$f":"IF(AND(COUNT(Y11:AF11)=0,OR(AQ11<>\"\",'2periodo'!G11<>\"\")),1,IF(de_2=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)),COUNT(Y11:AF11)))","v":0},{"$f":"IF(AND(COUNT(AT11:BA11)=0,OR(BL11<>\"\",'2periodo'!I11)),1,IF(de_3=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)),COUNT(AT11:BA11)))","v":0},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":1},{"$f":"IF(AND(COUNT(CE11:CJ11)=0,OR(CU11<>\"\",'2periodo'!K11<>\"\")),1,IF(de_4=\"MP\",((IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8))),COUNT(CE11:CJ11)))","v":0},{"$f":"IF(AND(COUNT(DA11:DC11)=0,OR(DN11<>\"\",'2periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(DA11=\"\",0,DA$8)+IF(DB11=\"\",0,DB$8)+IF(DC11=\"\",0,DC$8)),COUNT(DA11:DC11)))","v":0},{"$f":"IF(AND(COUNT(DO11:DQ11)=0,OR(EB11<>\"\",'2periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(DO11=\"\",0,DO$8)+IF(DP11=\"\",0,DP$8)+IF(DQ11=\"\",0,DQ$8)),COUNT(DO11:DQ11)))","v":0},{"$f":"IF(AND(COUNT(EC11:EE11)=0,OR(EP11<>\"\",'1periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)),COUNT(EC11:EE11)))","v":0}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":8},{"$f":"'1Ava1'!AQ12","v":""},{"$f":"'2Ava1'!AQ12","v":83.33333333333333},{"$f":"'3Ava1'!AQ12","v":43.47826086956522},{"$f":"'4ava1'!$AA12","v":""},{"$f":"'5ava1'!$AA12","v":0},{"$f":"'6ava1'!$AA12","v":93.75},{"$f":"'7ava1'!AQ12","v":77.77777777777777},{"$f":"'8ava1'!AQ12","v":53.57142857142857},{"$f":"'9ava1'!AQ12","v":41.81818181818182},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$E12<>\"\",'1periodo'!$E12,IF(V12<>\"\",V12,IF(COUNT(D12:T12)>0,(IF(U$9=\"MS\",(IF(D12=\"\",0,D12*D$6)+IF(E12=\"\",0,E12*E$6)+IF(F12=\"\",0,F12*F$6)+IF(G12=\"\",0,G12*G$6)+IF(H12=\"\",0,H12*H$6)+IF(I12=\"\",0,I12*I$6)+IF(J12=\"\",0,J12*J$6)+IF(K12=\"\",0,K12*K$6)+IF(L12=\"\",0,L12*L$6)+IF(M12=\"\",0,M12*M$6)+IF(N12=\"\",0,N12*N$6)+IF(O12=\"\",0,O12*O$6)+IF(P12=\"\",0,P12*P$6)+IF(Q12=\"\",0,Q12*Q$6)+IF(R12=\"\",0,R12*R$6)+IF(S12=\"\",0,S12*S$6)+IF(T12=\"\",0,T12*T$6))/FO12,(IF(D12=\"\",0,D12*D$6*D$8)+IF(E12=\"\",0,E12*E$6*E$8)+IF(F12=\"\",0,F12*F$6*F$8)+IF(G12=\"\",0,G12*G$6*G$8)+IF(H12=\"\",0,H12*H$6*H$8)+IF(I12=\"\",0,I12*I$6*I$8)+IF(J12=\"\",0,J12*J$6*J$8)+IF(K12=\"\",0,K12*K$6*K$8)+IF(L12=\"\",0,L12*L$6*L$8)+IF(M12=\"\",0,M12*M$6*M$8)+IF(N12=\"\",0,N12*N$6*N$8)+IF(O12=\"\",0,O12*O$6*O$8)+IF(P12=\"\",0,P12*P$6*P$8)+IF(Q12=\"\",0,Q12*Q$6*Q$8)+IF(R12=\"\",0,R12*R$6*R$8)+IF(S12=\"\",0,S12*S$6*S$8)+IF(T12=\"\",0,T12*T$6*T$8))/FO12)),\"\"))),\"\"),\"\")","v":60.598200109069666},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR12","v":""},{"$f":"'2Ava1'!AR12","v":56.666666666666664},{"$f":"'3Ava1'!AR12","v":53.333333333333336},{"$f":"'4ava1'!$AB12","v":""},{"$f":"'5ava1'!$AB12","v":25},{"$f":"'6ava1'!$AB12","v":25},{"$f":"'7ava1'!$AR12","v":65.21739130434783},{"$f":"'8ava1'!$AR12","v":21.428571428571427},{"$f":"'9ava1'!$AR12","v":20},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$G12<>\"\",'1periodo'!$G12,IF(AQ12<>\"\",AQ12,IF(COUNT(Y12:AO12)>0,(IF(AP$9=\"MS\",(IF(Y12=\"\",0,Y12*Y$6)+IF(Z12=\"\",0,Z12*Z$6)+IF(AA12=\"\",0,AA12*AA$6)+IF(AB12=\"\",0,AB12*AB$6)+IF(AC12=\"\",0,AC12*AC$6)+IF(AD12=\"\",0,AD12*AD$6)+IF(AE12=\"\",0,AE12*AE$6)+IF(AF12=\"\",0,AF12*AF$6)+IF(AG12=\"\",0,AG12*AG$6)+IF(AH12=\"\",0,AH12*AH$6)+IF(AI12=\"\",0,AI12*AI$6)+IF(AJ12=\"\",0,AJ12*AJ$6)+IF(AK12=\"\",0,AK12*AK$6)+IF(AL12=\"\",0,AL12*AL$6)+IF(AM12=\"\",0,AM12*AM$6)+IF(AN12=\"\",0,AN12*AN$6)+IF(AO12=\"\",0,AO12*AO$6))/FP12,(IF(Y12=\"\",0,Y12*Y$6*Y$8)+IF(Z12=\"\",0,Z12*Z$6*Z$8)+IF(AA12=\"\",0,AA12*AA$6*AA$8)+IF(AB12=\"\",0,AB12*AB$6*AB$8)+IF(AC12=\"\",0,AC12*AC$6*AC$8)+IF(AD12=\"\",0,AD12*AD$6*AD$8)+IF(AE12=\"\",0,AE12*AE$6*AE$8)+IF(AF12=\"\",0,AF12*AF$6*AF$8)+IF(AG12=\"\",0,AG12*AG$6*AG$8)+IF(AH12=\"\",0,AH12*AH$6*AH$8)+IF(AI12=\"\",0,AI12*AI$6*AI$8)+IF(AJ12=\"\",0,AJ12*AJ$6*AJ$8)+IF(AK12=\"\",0,AK12*AK$6*AK$8)+IF(AL12=\"\",0,AL12*AL$6*AL$8)+IF(AM12=\"\",0,AM12*AM$6*AM$8)+IF(AN12=\"\",0,AN12*AN$6*AN$8)+IF(AO12=\"\",0,AO12*AO$6*AO$8))/FP12)),\"\"))),\"\"),\"\")","v":40.506450071667466},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS12","v":""},{"$f":"'2Ava1'!AS12","v":25},{"$f":"'3Ava1'!AS12","v":""},{"$f":"'4ava1'!$AC12","v":66.66666666666667},{"$f":"'5ava1'!$AC12","v":0},{"$f":"'6ava1'!$AC12","v":50},{"$f":"'7ava1'!$AS12","v":48.68421052631579},{"$f":"'8ava1'!$AS12","v":50},{"$f":"'9ava1'!$AS12","v":22.39908256880734},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$I12<>\"\",'1periodo'!$I12,IF(BL12<>\"\",BL12,IF(COUNT(AT12:BJ12)>0,(IF(BK$9=\"MS\",(IF(AT12=\"\",0,AT12*AT$6)+IF(AU12=\"\",0,AU12*AU$6)+IF(AV12=\"\",0,AV12*AV$6)+IF(AW12=\"\",0,AW12*AW$6)+IF(AX12=\"\",0,AX12*AX$6)+IF(AY12=\"\",0,AY12*AY$6)+IF(AZ12=\"\",0,AZ12*AZ$6)+IF(BA12=\"\",0,BA12*BA$6)+IF(BB12=\"\",0,BB12*BB$6)+IF(BC12=\"\",0,BC12*BC$6)+IF(BD12=\"\",0,BD12*BD$6)+IF(BE12=\"\",0,BE12*BE$6)+IF(BF12=\"\",0,BF12*BF$6)+IF(BG12=\"\",0,BG12*BG$6)+IF(BH12=\"\",0,BH12*BH$6)+IF(BI12=\"\",0,BI12*BI$6)+IF(BJ12=\"\",0,BJ12*BJ$6))/FQ12,(IF(AT12=\"\",0,AT12*AT$6*AT$8)+IF(AU12=\"\",0,AU12*AU$6*AU$8)+IF(AV12=\"\",0,AV12*AV$6*AV$8)+IF(AW12=\"\",0,AW12*AW$6*AW$8)+IF(AX12=\"\",0,AX12*AX$6*AX$8)+IF(AY12=\"\",0,AY12*AY$6*AY$8)+IF(AZ12=\"\",0,AZ12*AZ$6*AZ$8)+IF(BA12=\"\",0,BA12*BA$6*BA$8)+IF(BB12=\"\",0,BB12*BB$6*BB$8)+IF(BC12=\"\",0,BC12*BC$6*BC$8)+IF(BD12=\"\",0,BD12*BD$6*BD$8)+IF(BE12=\"\",0,BE12*BE$6*BE$8)+IF(BF12=\"\",0,BF12*BF$6*BF$8)+IF(BG12=\"\",0,BG12*BG$6*BG$8)+IF(BH12=\"\",0,BH12*BH$6*BH$8)+IF(BI12=\"\",0,BI12*BI$6*BI$8)+IF(BJ12=\"\",0,BJ12*BJ$6*BJ$8))/FQ12)),\"\"))),\"\"),\"\")","v":26.274995976178978},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT12","v":""},{"$f":"'2Ava1'!AT12","v":84.61538461538461},{"$f":"'3Ava1'!AT12","v":66.66666666666667},{"$f":"'4ava1'!$AD12","v":""},{"$f":"'5ava1'!$AD12","v":""},{"$f":"'6ava1'!$AD12","v":0},{"$f":"'7ava1'!$AT12","v":0},{"$f":"'8ava1'!$AT12","v":0},{"$f":"'9ava1'!$AT12","v":0},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$K12<>\"\",'1periodo'!$K12,IF(CD12<>\"\",CD12,IF(COUNT(BO12:CB12)>0,(IF(CC$9=\"MS\",(IF(BO12=\"\",0,BO12*BO$6)+IF(BP12=\"\",0,BP12*BP$6)+IF(BQ12=\"\",0,BQ12*BQ$6)+IF(BR12=\"\",0,BR12*BR$6)+IF(BS12=\"\",0,BS12*BS$6)+IF(BT12=\"\",0,BT12*BT$6)+IF(BU12=\"\",0,BU12*BU$6)+IF(BV12=\"\",0,BV12*BV$6)+IF(BW12=\"\",0,BW12*BW$6)+IF(BX12=\"\",0,BX12*BX$6)+IF(BY12=\"\",0,BY12*BY$6)+IF(BZ12=\"\",0,BZ12*BZ$6)+IF(CA12=\"\",0,CA12*CA$6)+IF(CB12=\"\",0,CB12*CB$6))/FR12,(IF(BO12=\"\",0,BO12*BO$6*BO$8)+IF(BP12=\"\",0,BP12*BP$6*BP$8)+IF(BQ12=\"\",0,BQ12*BQ$6*BQ$8)+IF(BR12=\"\",0,BR12*BR$6*BR$8)+IF(BS12=\"\",0,BS12*BS$6*BS$8)+IF(BT12=\"\",0,BT12*BT$6*BT$8)+IF(BU12=\"\",0,BU12*BU$6*BU$8)+IF(BV12=\"\",0,BV12*BV$6*BV$8)+IF(BW12=\"\",0,BW12*BW$6*BW$8)+IF(BX12=\"\",0,BX12*BX$6*BX$8)+IF(BY12=\"\",0,BY12*BY$6*BY$8)+IF(BZ12=\"\",0,BZ12*BZ$6*BZ$8)+IF(CA12=\"\",0,CA12*CA$6*CA$8)+IF(CB12=\"\",0,CB12*CB$6*CB$8))/FR12)),\"\"))),\"\"),\"\")","v":15.128205128205128},{"$nulls":7},{"$f":"'1Ava1'!AU12","v":""},{"$f":"'2Ava1'!AU12","v":""},{"$f":"'3Ava1'!AU12","v":83.33333333333333},{"$f":"'4ava1'!$AE12","v":""},{"$f":"'5ava1'!$AE12","v":76.92307692307692},{"$f":"'6ava1'!$AE12","v":77.77777777777777},{"$f":"'7ava1'!$AU12","v":10},{"$f":"'8ava1'!$AU12","v":""},{"$f":"'9ava1'!$AU12","v":100},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$K12<>\"\",'1periodo'!$K12,IF(CU12<>\"\",CU12,IF(COUNT(CE12:CS12)>0,(IF(CT$9=\"MS\",(+IF(CE12=\"\",0,CE12*CE$6)+IF(CF12=\"\",0,CF12*CF$6)+IF(CG12=\"\",0,CG12*CG$6)+IF(CH12=\"\",0,CH12*CH$6)+IF(CI12=\"\",0,CI12*CI$6)+IF(CJ12=\"\",0,CJ12*CJ$6)+IF(CK12=\"\",0,CK12*CK$6)+IF(CL12=\"\",0,CL12*CL$6)+IF(CM12=\"\",0,CM12*CM$6)+IF(CN12=\"\",0,CN12*CN$6)+IF(CO12=\"\",0,CO12*CO$6)+IF(CP12=\"\",0,CP12*CP$6)+IF(CQ12=\"\",0,CQ12*CQ$6)+IF(CR12=\"\",0,CR12*CR$6)+IF(CS12=\"\",0,CS12*CS$6))/FS12,(IF(CE12=\"\",0,CE12*CE$6*CE$8)+IF(CF12=\"\",0,CF12*CF$6*CF$8)+IF(CG12=\"\",0,CG12*CG$6*CG$8)+IF(CH12=\"\",0,CH12*CH$6*CH$8)+IF(CI12=\"\",0,CI12*CI$6*CI$8)+IF(CJ12=\"\",0,CJ12*CJ$6*CJ$8)+IF(CK12=\"\",0,CK12*CK$6*CK$8)+IF(CL12=\"\",0,CL12*CL$6*CL$8)+IF(CM12=\"\",0,CM12*CM$6*CM$8)+IF(CN12=\"\",0,CN12*CN$6*CN$8)+IF(CO12=\"\",0,CO12*CO$6*CO$8)+IF(CP12=\"\",0,CP12*CP$6*CP$8)+IF(CQ12=\"\",0,CQ12*CQ$6*CQ$8)+IF(CR12=\"\",0,CR12*CR$6*CR$8)+IF(CS12=\"\",0,CS12*CS$6*CS$8))/FS12)),\"\"))),\"\"),\"\")","v":52.57631257631257},null,30.1074481074481,"","","",{"$nulls":4},{"$f":"'1Ava1'!AV12","v":""},{"$f":"'2Ava1'!AV12","v":""},{"$f":"'3Ava1'!AV12","v":87.5},{"$f":"'4ava1'!$AF12","v":""},{"$f":"'5ava1'!$AF12","v":""},{"$f":"'6ava1'!$AF12","v":""},{"$f":"'7ava1'!$AV12","v":""},{"$f":"'8ava1'!$AV12","v":77.77777777777777},{"$f":"'9ava1'!$AV12","v":0},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$M12<>\"\",'1periodo'!$M12,IF(DN12<>\"\",DN12,IF(COUNT(DA12:DL12)>0,(IF(DM$9=\"MS\",(IF(DA12=\"\",0,DA12*DA$6)+IF(DB12=\"\",0,DB12*DB$6)+IF(DC12=\"\",0,DC12*DC$6)+IF(DD12=\"\",0,DD12*DD$6)+IF(DE12=\"\",0,DE12*DE$6)+IF(DF12=\"\",0,DF12*DF$6)+IF(DG12=\"\",0,DG12*DG$6)+IF(DH12=\"\",0,DH12*DH$6)+IF(DI12=\"\",0,DI12*DI$6)+IF(DJ12=\"\",0,DJ12*DJ$6)+IF(DK12=\"\",0,DK12*DK$6)+IF(DL12=\"\",0,DL12*DL$6))/FT12,(IF(DA12=\"\",0,DA12*DA$6*DA$8)+IF(DB12=\"\",0,DB12*DB$6*DB$8)+IF(DC12=\"\",0,DC12*DC$6*DC$8)+IF(DD12=\"\",0,DD12*DD$6*DD$8)+IF(DE12=\"\",0,DE12*DE$6*DE$8)+IF(DF12=\"\",0,DF12*DF$6*DF$8)+IF(DG12=\"\",0,DG12*DG$6*DG$8)+IF(DH12=\"\",0,DH12*DH$6*DH$8)+IF(DI12=\"\",0,DI12*DI$6*DI$8)+IF(DJ12=\"\",0,DJ12*DJ$6*DJ$8)+IF(DK12=\"\",0,DK12*DK$6*DK$8)+IF(DL12=\"\",0,DL12*DL$6*DL$8))/FT12)),\"\"))),\"\"),\"\")","v":55.09259259259259},{"$nulls":4},{"$f":"'1Ava1'!AW12","v":""},{"$f":"'2Ava1'!AW12","v":""},{"$f":"'3Ava1'!AW12","v":""},{"$f":"'4ava1'!$AG12","v":""},{"$f":"'5ava1'!$AG12","v":25},{"$f":"'6ava1'!$AG12","v":50},{"$f":"'7ava1'!$AW12","v":""},{"$f":"'8ava1'!$AW12","v":50},{"$f":"'9ava1'!$AW12","v":87.5},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$M12<>\"\",'1periodo'!$M12,IF(EB12<>\"\",EB12,IF(COUNT(DO12:DZ12)>0,(IF(EA$9=\"MS\",(IF(DO12=\"\",0,DO12*DO$6)+IF(DP12=\"\",0,DP12*DP$6)+IF(DQ12=\"\",0,DQ12*DQ$6)+IF(DR12=\"\",0,DR12*DR$6)+IF(DS12=\"\",0,DS12*DS$6)+IF(DT12=\"\",0,DT12*DT$6)+IF(DU12=\"\",0,DU12*DU$6)+IF(DV12=\"\",0,DV12*DV$6)+IF(DW12=\"\",0,DW12*DW$6)+IF(DX12=\"\",0,DX12*DX$6)+IF(DY12=\"\",0,DY12*DY$6)+IF(DZ12=\"\",0,DZ12*DZ$6))/FU12,(IF(DO12=\"\",0,DO12*DO$6*DO$8)+IF(DP12=\"\",0,DP12*DP$6*DP$8)+IF(DQ12=\"\",0,DQ12*DQ$6*DQ$8)+IF(DR12=\"\",0,DR12*DR$6*DR$8)+IF(DS12=\"\",0,DS12*DS$6*DS$8)+IF(DT12=\"\",0,DT12*DT$6*DT$8)+IF(DU12=\"\",0,DU12*DU$6*DU$8)+IF(DV12=\"\",0,DV12*DV$6*DV$8)+IF(DW12=\"\",0,DW12*DW$6*DW$8)+IF(DX12=\"\",0,DX12*DX$6*DX$8)+IF(DY12=\"\",0,DY12*DY$6*DY$8)+IF(DZ12=\"\",0,DZ12*DZ$6*DZ$8))/FU12)),\"\"))),\"\"),\"\")","v":53.125},{"$nulls":4},{"$f":"'1Ava1'!AX12","v":""},{"$f":"'2Ava1'!AX12","v":""},{"$f":"'3Ava1'!AX12","v":""},{"$f":"'4ava1'!$AH12","v":""},{"$f":"'5ava1'!$AH12","v":""},{"$f":"'6ava1'!$AH12","v":""},{"$f":"'7ava1'!$AX12","v":""},{"$f":"'8ava1'!$AX12","v":""},{"$f":"'9ava1'!$AX12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$M12<>\"\",'1periodo'!$M12,IF(EP12<>\"\",EP12,IF(COUNT(EC12:EN12)>0,(IF(EO$9=\"MS\",(IF(EC12=\"\",0,EC12*EC$6)+IF(ED12=\"\",0,ED12*ED$6)+IF(EE12=\"\",0,EE12*EE$6)+IF(EF12=\"\",0,EF12*EF$6)+IF(EG12=\"\",0,EG12*EG$6)+IF(EH12=\"\",0,EH12*EH$6)+IF(EI12=\"\",0,EI12*EI$6)+IF(EJ12=\"\",0,EJ12*EJ$6)+IF(EK12=\"\",0,EK12*EK$6)+IF(EL12=\"\",0,EL12*EL$6)+IF(EM12=\"\",0,EM12*EM$6)+IF(EN12=\"\",0,EN12*EN$6))/FV12,(IF(EC12=\"\",0,EC12*EC$6*EC$8)+IF(ED12=\"\",0,ED12*ED$6*ED$8)+IF(EE12=\"\",0,EE12*EE$6*EE$8)+IF(EF12=\"\",0,EF12*EF$6*EF$8)+IF(EG12=\"\",0,EG12*EG$6*EG$8)+IF(EH12=\"\",0,EH12*EH$6*EH$8)+IF(EI12=\"\",0,EI12*EI$6*EI$8)+IF(EJ12=\"\",0,EJ12*EJ$6*EJ$8)+IF(EK12=\"\",0,EK12*EK$6*EK$8)+IF(EL12=\"\",0,EL12*EL$6*EL$8)+IF(EM12=\"\",0,EM12*EM$6*EM$8)+IF(EN12=\"\",0,EN12*EN$6*EN$8))/FV12)),\"\"))),\"\"),\"\")","v":""},null,54.30555555555556,"","","","",0,"",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":13},{"$f":"IF(AND(COUNT(Y12:AO12)=0,OR(AQ12<>\"\",'1periodo'!G12<>\"\")),1,IF(de_2=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(AO12=\"\",0,AO$8)),COUNT(Y12:AO12)))","v":13},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'1periodo'!I12<>\"\")),1,IF(de_3=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":10},{"$f":"IF(AND(COUNT(BO12:CB12)=0,OR(CD12<>\"\",'1periodo'!K12<>\"\")),1,IF(de_4=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BW12=\"\",0,BW$8)+IF(BX12=\"\",0,BX$8)+IF(BY12=\"\",0,BY$8)+IF(BZ12=\"\",0,BZ$8)+IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)),COUNT(BO12:CB12)))","v":10},{"$f":"IF(AND(COUNT(CE12:CS12)=0,OR(CU12<>\"\",'1periodo'!K12<>\"\")),1,IF(de_4=\"MP\",((IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(CI12=\"\",0,CI$8)+IF(CJ12=\"\",0,CJ$8)+IF(CK12=\"\",0,CK$8)+IF(CL12=\"\",0,CL$8)+IF(CM12=\"\",0,CM$8)+IF(CN12=\"\",0,CN$8)+IF(CO12=\"\",0,CO$8)+IF(CP12=\"\",0,CP$8)+IF(CQ12=\"\",0,CQ$8)+IF(CR12=\"\",0,CR$8)+IF(CS12=\"\",0,CS$8))),COUNT(CE12:CS12)))","v":7},{"$f":"IF(AND(COUNT(DA12:DL12)=0,OR(DN12<>\"\",'1periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(DA12=\"\",0,DA$8)+IF(DB12=\"\",0,DB$8)+IF(DC12=\"\",0,DC$8)+IF(DD12=\"\",0,DD$8)+IF(DE12=\"\",0,DE$8)+IF(DF12=\"\",0,DF$8)+IF(DG12=\"\",0,DG$8)+IF(DH12=\"\",0,DH$8)+IF(DI12=\"\",0,DI$8)+IF(DJ12=\"\",0,DJ$8)+IF(DK12=\"\",0,DK$8)+IF(DL12=\"\",0,DL$8)),COUNT(DA12:DL12)))","v":3},{"$f":"IF(AND(COUNT(DO12:DZ12)=0,OR(EB12<>\"\",'1periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(DO12=\"\",0,DO$8)+IF(DP12=\"\",0,DP$8)+IF(DQ12=\"\",0,DQ$8)+IF(DR12=\"\",0,DR$8)+IF(DS12=\"\",0,DS$8)+IF(DT12=\"\",0,DT$8)+IF(DU12=\"\",0,DU$8)+IF(DV12=\"\",0,DV$8)+IF(DW12=\"\",0,DW$8)+IF(DX12=\"\",0,DX$8)+IF(DY12=\"\",0,DY$8)+IF(DZ12=\"\",0,DZ$8)),COUNT(DO12:DZ12)))","v":4},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'1periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0},60,{"$f":"SUM(FW12,atitudes1!DF12)*acs_1","v":60},null,null,{"$f":"IF(AND(COUNT(D12:K12)=0,OR(V12<>\"\",'2periodo'!E12<>\"\")),1,IF(de_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)),COUNT(D12:K12)))","v":0},{"$f":"IF(AND(COUNT(Y12:AF12)=0,OR(AQ12<>\"\",'2periodo'!G12<>\"\")),1,IF(de_2=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)),COUNT(Y12:AF12)))","v":0},{"$f":"IF(AND(COUNT(AT12:BA12)=0,OR(BL12<>\"\",'2periodo'!I12)),1,IF(de_3=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)),COUNT(AT12:BA12)))","v":0},{"$f":"IF(AND(COUNT(BO12:BS12)=0,OR(CD12<>\"\",'2periodo'!K12<>\"\")),1,IF(de_4=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)),COUNT(BO12:BS12)))","v":0},{"$f":"IF(AND(COUNT(CE12:CJ12)=0,OR(CU12<>\"\",'2periodo'!K12<>\"\")),1,IF(de_4=\"MP\",((IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(CI12=\"\",0,CI$8)+IF(CJ12=\"\",0,CJ$8))),COUNT(CE12:CJ12)))","v":0},{"$f":"IF(AND(COUNT(DA12:DC12)=0,OR(DN12<>\"\",'2periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(DA12=\"\",0,DA$8)+IF(DB12=\"\",0,DB$8)+IF(DC12=\"\",0,DC$8)),COUNT(DA12:DC12)))","v":0},{"$f":"IF(AND(COUNT(DO12:DQ12)=0,OR(EB12<>\"\",'2periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(DO12=\"\",0,DO$8)+IF(DP12=\"\",0,DP$8)+IF(DQ12=\"\",0,DQ$8)),COUNT(DO12:DQ12)))","v":0},{"$f":"IF(AND(COUNT(EC12:EE12)=0,OR(EP12<>\"\",'1periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)),COUNT(EC12:EE12)))","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},{"$f":"'1Ava1'!AQ13","v":56},{"$f":"'2Ava1'!AQ13","v":100},{"$f":"'3Ava1'!AQ13","v":69.56521739130434},{"$f":"'4ava1'!$AA13","v":37.5},{"$f":"'5ava1'!$AA13","v":0},{"$f":"'6ava1'!$AA13","v":43.75},{"$f":"'7ava1'!AQ13","v":77.77777777777777},{"$f":"'8ava1'!AQ13","v":100},{"$f":"'9ava1'!AQ13","v":91.51515151515152},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$E13<>\"\",'1periodo'!$E13,IF(V13<>\"\",V13,IF(COUNT(D13:T13)>0,(IF(U$9=\"MS\",(IF(D13=\"\",0,D13*D$6)+IF(E13=\"\",0,E13*E$6)+IF(F13=\"\",0,F13*F$6)+IF(G13=\"\",0,G13*G$6)+IF(H13=\"\",0,H13*H$6)+IF(I13=\"\",0,I13*I$6)+IF(J13=\"\",0,J13*J$6)+IF(K13=\"\",0,K13*K$6)+IF(L13=\"\",0,L13*L$6)+IF(M13=\"\",0,M13*M$6)+IF(N13=\"\",0,N13*N$6)+IF(O13=\"\",0,O13*O$6)+IF(P13=\"\",0,P13*P$6)+IF(Q13=\"\",0,Q13*Q$6)+IF(R13=\"\",0,R13*R$6)+IF(S13=\"\",0,S13*S$6)+IF(T13=\"\",0,T13*T$6))/FO13,(IF(D13=\"\",0,D13*D$6*D$8)+IF(E13=\"\",0,E13*E$6*E$8)+IF(F13=\"\",0,F13*F$6*F$8)+IF(G13=\"\",0,G13*G$6*G$8)+IF(H13=\"\",0,H13*H$6*H$8)+IF(I13=\"\",0,I13*I$6*I$8)+IF(J13=\"\",0,J13*J$6*J$8)+IF(K13=\"\",0,K13*K$6*K$8)+IF(L13=\"\",0,L13*L$6*L$8)+IF(M13=\"\",0,M13*M$6*M$8)+IF(N13=\"\",0,N13*N$6*N$8)+IF(O13=\"\",0,O13*O$6*O$8)+IF(P13=\"\",0,P13*P$6*P$8)+IF(Q13=\"\",0,Q13*Q$6*Q$8)+IF(R13=\"\",0,R13*R$6*R$8)+IF(S13=\"\",0,S13*S$6*S$8)+IF(T13=\"\",0,T13*T$6*T$8))/FO13)),\"\"))),\"\"),\"\")","v":73.96276533450447},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR13","v":54.54545454545455},{"$f":"'2Ava1'!AR13","v":83.33333333333333},{"$f":"'3Ava1'!AR13","v":53.333333333333336},{"$f":"'4ava1'!$AB13","v":50},{"$f":"'5ava1'!$AB13","v":87.14285714285714},{"$f":"'6ava1'!$AB13","v":100},{"$f":"'7ava1'!$AR13","v":30.434782608695652},{"$f":"'8ava1'!$AR13","v":0},{"$f":"'9ava1'!$AR13","v":0},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$G13<>\"\",'1periodo'!$G13,IF(AQ13<>\"\",AQ13,IF(COUNT(Y13:AO13)>0,(IF(AP$9=\"MS\",(IF(Y13=\"\",0,Y13*Y$6)+IF(Z13=\"\",0,Z13*Z$6)+IF(AA13=\"\",0,AA13*AA$6)+IF(AB13=\"\",0,AB13*AB$6)+IF(AC13=\"\",0,AC13*AC$6)+IF(AD13=\"\",0,AD13*AD$6)+IF(AE13=\"\",0,AE13*AE$6)+IF(AF13=\"\",0,AF13*AF$6)+IF(AG13=\"\",0,AG13*AG$6)+IF(AH13=\"\",0,AH13*AH$6)+IF(AI13=\"\",0,AI13*AI$6)+IF(AJ13=\"\",0,AJ13*AJ$6)+IF(AK13=\"\",0,AK13*AK$6)+IF(AL13=\"\",0,AL13*AL$6)+IF(AM13=\"\",0,AM13*AM$6)+IF(AN13=\"\",0,AN13*AN$6)+IF(AO13=\"\",0,AO13*AO$6))/FP13,(IF(Y13=\"\",0,Y13*Y$6*Y$8)+IF(Z13=\"\",0,Z13*Z$6*Z$8)+IF(AA13=\"\",0,AA13*AA$6*AA$8)+IF(AB13=\"\",0,AB13*AB$6*AB$8)+IF(AC13=\"\",0,AC13*AC$6*AC$8)+IF(AD13=\"\",0,AD13*AD$6*AD$8)+IF(AE13=\"\",0,AE13*AE$6*AE$8)+IF(AF13=\"\",0,AF13*AF$6*AF$8)+IF(AG13=\"\",0,AG13*AG$6*AG$8)+IF(AH13=\"\",0,AH13*AH$6*AH$8)+IF(AI13=\"\",0,AI13*AI$6*AI$8)+IF(AJ13=\"\",0,AJ13*AJ$6*AJ$8)+IF(AK13=\"\",0,AK13*AK$6*AK$8)+IF(AL13=\"\",0,AL13*AL$6*AL$8)+IF(AM13=\"\",0,AM13*AM$6*AM$8)+IF(AN13=\"\",0,AN13*AN$6*AN$8)+IF(AO13=\"\",0,AO13*AO$6*AO$8))/FP13)),\"\"))),\"\"),\"\")","v":36.672940585984065},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS13","v":""},{"$f":"'2Ava1'!AS13","v":75},{"$f":"'3Ava1'!AS13","v":""},{"$f":"'4ava1'!$AC13","v":50},{"$f":"'5ava1'!$AC13","v":100},{"$f":"'6ava1'!$AC13","v":80},{"$f":"'7ava1'!$AS13","v":63.1578947368421},{"$f":"'8ava1'!$AS13","v":""},{"$f":"'9ava1'!$AS13","v":48.49132947976879},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$I13<>\"\",'1periodo'!$I13,IF(BL13<>\"\",BL13,IF(COUNT(AT13:BJ13)>0,(IF(BK$9=\"MS\",(IF(AT13=\"\",0,AT13*AT$6)+IF(AU13=\"\",0,AU13*AU$6)+IF(AV13=\"\",0,AV13*AV$6)+IF(AW13=\"\",0,AW13*AW$6)+IF(AX13=\"\",0,AX13*AX$6)+IF(AY13=\"\",0,AY13*AY$6)+IF(AZ13=\"\",0,AZ13*AZ$6)+IF(BA13=\"\",0,BA13*BA$6)+IF(BB13=\"\",0,BB13*BB$6)+IF(BC13=\"\",0,BC13*BC$6)+IF(BD13=\"\",0,BD13*BD$6)+IF(BE13=\"\",0,BE13*BE$6)+IF(BF13=\"\",0,BF13*BF$6)+IF(BG13=\"\",0,BG13*BG$6)+IF(BH13=\"\",0,BH13*BH$6)+IF(BI13=\"\",0,BI13*BI$6)+IF(BJ13=\"\",0,BJ13*BJ$6))/FQ13,(IF(AT13=\"\",0,AT13*AT$6*AT$8)+IF(AU13=\"\",0,AU13*AU$6*AU$8)+IF(AV13=\"\",0,AV13*AV$6*AV$8)+IF(AW13=\"\",0,AW13*AW$6*AW$8)+IF(AX13=\"\",0,AX13*AX$6*AX$8)+IF(AY13=\"\",0,AY13*AY$6*AY$8)+IF(AZ13=\"\",0,AZ13*AZ$6*AZ$8)+IF(BA13=\"\",0,BA13*BA$6*BA$8)+IF(BB13=\"\",0,BB13*BB$6*BB$8)+IF(BC13=\"\",0,BC13*BC$6*BC$8)+IF(BD13=\"\",0,BD13*BD$6*BD$8)+IF(BE13=\"\",0,BE13*BE$6*BE$8)+IF(BF13=\"\",0,BF13*BF$6*BF$8)+IF(BG13=\"\",0,BG13*BG$6*BG$8)+IF(BH13=\"\",0,BH13*BH$6*BH$8)+IF(BI13=\"\",0,BI13*BI$6*BI$8)+IF(BJ13=\"\",0,BJ13*BJ$6*BJ$8))/FQ13)),\"\"))),\"\"),\"\")","v":79.62769157962343},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT13","v":47.05882352941177},{"$f":"'2Ava1'!AT13","v":100},{"$f":"'3Ava1'!AT13","v":66.66666666666667},{"$f":"'4ava1'!$AD13","v":""},{"$f":"'5ava1'!$AD13","v":""},{"$f":"'6ava1'!$AD13","v":0},{"$f":"'7ava1'!$AT13","v":0},{"$f":"'8ava1'!$AT13","v":42.5},{"$f":"'9ava1'!$AT13","v":42.5},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$K13<>\"\",'1periodo'!$K13,IF(CD13<>\"\",CD13,IF(COUNT(BO13:CB13)>0,(IF(CC$9=\"MS\",(IF(BO13=\"\",0,BO13*BO$6)+IF(BP13=\"\",0,BP13*BP$6)+IF(BQ13=\"\",0,BQ13*BQ$6)+IF(BR13=\"\",0,BR13*BR$6)+IF(BS13=\"\",0,BS13*BS$6)+IF(BT13=\"\",0,BT13*BT$6)+IF(BU13=\"\",0,BU13*BU$6)+IF(BV13=\"\",0,BV13*BV$6)+IF(BW13=\"\",0,BW13*BW$6)+IF(BX13=\"\",0,BX13*BX$6)+IF(BY13=\"\",0,BY13*BY$6)+IF(BZ13=\"\",0,BZ13*BZ$6)+IF(CA13=\"\",0,CA13*CA$6)+IF(CB13=\"\",0,CB13*CB$6))/FR13,(IF(BO13=\"\",0,BO13*BO$6*BO$8)+IF(BP13=\"\",0,BP13*BP$6*BP$8)+IF(BQ13=\"\",0,BQ13*BQ$6*BQ$8)+IF(BR13=\"\",0,BR13*BR$6*BR$8)+IF(BS13=\"\",0,BS13*BS$6*BS$8)+IF(BT13=\"\",0,BT13*BT$6*BT$8)+IF(BU13=\"\",0,BU13*BU$6*BU$8)+IF(BV13=\"\",0,BV13*BV$6*BV$8)+IF(BW13=\"\",0,BW13*BW$6*BW$8)+IF(BX13=\"\",0,BX13*BX$6*BX$8)+IF(BY13=\"\",0,BY13*BY$6*BY$8)+IF(BZ13=\"\",0,BZ13*BZ$6*BZ$8)+IF(CA13=\"\",0,CA13*CA$6*CA$8)+IF(CB13=\"\",0,CB13*CB$6*CB$8))/FR13)),\"\"))),\"\"),\"\")","v":34.884135472370765},{"$nulls":6},5,{"$f":"'1Ava1'!AU13","v":""},{"$f":"'2Ava1'!AU13","v":""},{"$f":"'3Ava1'!AU13","v":66.66666666666667},{"$f":"'4ava1'!$AE13","v":50},{"$f":"'5ava1'!$AE13","v":57.69230769230769},{"$f":"'6ava1'!$AE13","v":77.77777777777777},{"$f":"'7ava1'!$AU13","v":40},{"$f":"'8ava1'!$AU13","v":""},{"$f":"'9ava1'!$AU13","v":100},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$K13<>\"\",'1periodo'!$K13,IF(CU13<>\"\",CU13,IF(COUNT(CE13:CS13)>0,(IF(CT$9=\"MS\",(+IF(CE13=\"\",0,CE13*CE$6)+IF(CF13=\"\",0,CF13*CF$6)+IF(CG13=\"\",0,CG13*CG$6)+IF(CH13=\"\",0,CH13*CH$6)+IF(CI13=\"\",0,CI13*CI$6)+IF(CJ13=\"\",0,CJ13*CJ$6)+IF(CK13=\"\",0,CK13*CK$6)+IF(CL13=\"\",0,CL13*CL$6)+IF(CM13=\"\",0,CM13*CM$6)+IF(CN13=\"\",0,CN13*CN$6)+IF(CO13=\"\",0,CO13*CO$6)+IF(CP13=\"\",0,CP13*CP$6)+IF(CQ13=\"\",0,CQ13*CQ$6)+IF(CR13=\"\",0,CR13*CR$6)+IF(CS13=\"\",0,CS13*CS$6))/FS13,(IF(CE13=\"\",0,CE13*CE$6*CE$8)+IF(CF13=\"\",0,CF13*CF$6*CF$8)+IF(CG13=\"\",0,CG13*CG$6*CG$8)+IF(CH13=\"\",0,CH13*CH$6*CH$8)+IF(CI13=\"\",0,CI13*CI$6*CI$8)+IF(CJ13=\"\",0,CJ13*CJ$6*CJ$8)+IF(CK13=\"\",0,CK13*CK$6*CK$8)+IF(CL13=\"\",0,CL13*CL$6*CL$8)+IF(CM13=\"\",0,CM13*CM$6*CM$8)+IF(CN13=\"\",0,CN13*CN$6*CN$8)+IF(CO13=\"\",0,CO13*CO$6*CO$8)+IF(CP13=\"\",0,CP13*CP$6*CP$8)+IF(CQ13=\"\",0,CQ13*CQ$6*CQ$8)+IF(CR13=\"\",0,CR13*CR$6*CR$8)+IF(CS13=\"\",0,CS13*CS$6*CS$8))/FS13)),\"\"))),\"\"),\"\")","v":56.55788655788656},null,43.553635906577085,"",50,50,{"$nulls":4},{"$f":"'1Ava1'!AV13","v":100},{"$f":"'2Ava1'!AV13","v":""},{"$f":"'3Ava1'!AV13","v":100},{"$f":"'4ava1'!$AF13","v":""},{"$f":"'5ava1'!$AF13","v":""},{"$f":"'6ava1'!$AF13","v":""},{"$f":"'7ava1'!$AV13","v":""},{"$f":"'8ava1'!$AV13","v":""},{"$f":"'9ava1'!$AV13","v":91.99999999999999},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$M13<>\"\",'1periodo'!$M13,IF(DN13<>\"\",DN13,IF(COUNT(DA13:DL13)>0,(IF(DM$9=\"MS\",(IF(DA13=\"\",0,DA13*DA$6)+IF(DB13=\"\",0,DB13*DB$6)+IF(DC13=\"\",0,DC13*DC$6)+IF(DD13=\"\",0,DD13*DD$6)+IF(DE13=\"\",0,DE13*DE$6)+IF(DF13=\"\",0,DF13*DF$6)+IF(DG13=\"\",0,DG13*DG$6)+IF(DH13=\"\",0,DH13*DH$6)+IF(DI13=\"\",0,DI13*DI$6)+IF(DJ13=\"\",0,DJ13*DJ$6)+IF(DK13=\"\",0,DK13*DK$6)+IF(DL13=\"\",0,DL13*DL$6))/FT13,(IF(DA13=\"\",0,DA13*DA$6*DA$8)+IF(DB13=\"\",0,DB13*DB$6*DB$8)+IF(DC13=\"\",0,DC13*DC$6*DC$8)+IF(DD13=\"\",0,DD13*DD$6*DD$8)+IF(DE13=\"\",0,DE13*DE$6*DE$8)+IF(DF13=\"\",0,DF13*DF$6*DF$8)+IF(DG13=\"\",0,DG13*DG$6*DG$8)+IF(DH13=\"\",0,DH13*DH$6*DH$8)+IF(DI13=\"\",0,DI13*DI$6*DI$8)+IF(DJ13=\"\",0,DJ13*DJ$6*DJ$8)+IF(DK13=\"\",0,DK13*DK$6*DK$8)+IF(DL13=\"\",0,DL13*DL$6*DL$8))/FT13)),\"\"))),\"\"),\"\")","v":97.33333333333333},{"$nulls":4},{"$f":"'1Ava1'!AW13","v":""},{"$f":"'2Ava1'!AW13","v":""},{"$f":"'3Ava1'!AW13","v":""},{"$f":"'4ava1'!$AG13","v":""},{"$f":"'5ava1'!$AG13","v":100},{"$f":"'6ava1'!$AG13","v":33.333333333333336},{"$f":"'7ava1'!$AW13","v":""},{"$f":"'8ava1'!$AW13","v":""},{"$f":"'9ava1'!$AW13","v":93.80000000000001},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$M13<>\"\",'1periodo'!$M13,IF(EB13<>\"\",EB13,IF(COUNT(DO13:DZ13)>0,(IF(EA$9=\"MS\",(IF(DO13=\"\",0,DO13*DO$6)+IF(DP13=\"\",0,DP13*DP$6)+IF(DQ13=\"\",0,DQ13*DQ$6)+IF(DR13=\"\",0,DR13*DR$6)+IF(DS13=\"\",0,DS13*DS$6)+IF(DT13=\"\",0,DT13*DT$6)+IF(DU13=\"\",0,DU13*DU$6)+IF(DV13=\"\",0,DV13*DV$6)+IF(DW13=\"\",0,DW13*DW$6)+IF(DX13=\"\",0,DX13*DX$6)+IF(DY13=\"\",0,DY13*DY$6)+IF(DZ13=\"\",0,DZ13*DZ$6))/FU13,(IF(DO13=\"\",0,DO13*DO$6*DO$8)+IF(DP13=\"\",0,DP13*DP$6*DP$8)+IF(DQ13=\"\",0,DQ13*DQ$6*DQ$8)+IF(DR13=\"\",0,DR13*DR$6*DR$8)+IF(DS13=\"\",0,DS13*DS$6*DS$8)+IF(DT13=\"\",0,DT13*DT$6*DT$8)+IF(DU13=\"\",0,DU13*DU$6*DU$8)+IF(DV13=\"\",0,DV13*DV$6*DV$8)+IF(DW13=\"\",0,DW13*DW$6*DW$8)+IF(DX13=\"\",0,DX13*DX$6*DX$8)+IF(DY13=\"\",0,DY13*DY$6*DY$8)+IF(DZ13=\"\",0,DZ13*DZ$6*DZ$8))/FU13)),\"\"))),\"\"),\"\")","v":75.71111111111112},{"$nulls":4},{"$f":"'1Ava1'!AX13","v":""},{"$f":"'2Ava1'!AX13","v":""},{"$f":"'3Ava1'!AX13","v":""},{"$f":"'4ava1'!$AH13","v":""},{"$f":"'5ava1'!$AH13","v":""},{"$f":"'6ava1'!$AH13","v":""},{"$f":"'7ava1'!$AX13","v":""},{"$f":"'8ava1'!$AX13","v":""},{"$f":"'9ava1'!$AX13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$M13<>\"\",'1periodo'!$M13,IF(EP13<>\"\",EP13,IF(COUNT(EC13:EN13)>0,(IF(EO$9=\"MS\",(IF(EC13=\"\",0,EC13*EC$6)+IF(ED13=\"\",0,ED13*ED$6)+IF(EE13=\"\",0,EE13*EE$6)+IF(EF13=\"\",0,EF13*EF$6)+IF(EG13=\"\",0,EG13*EG$6)+IF(EH13=\"\",0,EH13*EH$6)+IF(EI13=\"\",0,EI13*EI$6)+IF(EJ13=\"\",0,EJ13*EJ$6)+IF(EK13=\"\",0,EK13*EK$6)+IF(EL13=\"\",0,EL13*EL$6)+IF(EM13=\"\",0,EM13*EM$6)+IF(EN13=\"\",0,EN13*EN$6))/FV13,(IF(EC13=\"\",0,EC13*EC$6*EC$8)+IF(ED13=\"\",0,ED13*ED$6*ED$8)+IF(EE13=\"\",0,EE13*EE$6*EE$8)+IF(EF13=\"\",0,EF13*EF$6*EF$8)+IF(EG13=\"\",0,EG13*EG$6*EG$8)+IF(EH13=\"\",0,EH13*EH$6*EH$8)+IF(EI13=\"\",0,EI13*EI$6*EI$8)+IF(EJ13=\"\",0,EJ13*EJ$6*EJ$8)+IF(EK13=\"\",0,EK13*EK$6*EK$8)+IF(EL13=\"\",0,EL13*EL$6*EL$8)+IF(EM13=\"\",0,EM13*EM$6*EM$8)+IF(EN13=\"\",0,EN13*EN$6*EN$8))/FV13)),\"\"))),\"\"),\"\")","v":""},null,88.68444444444444,"","","","",50,1,20,{"$nulls":16},{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":15},{"$f":"IF(AND(COUNT(Y13:AO13)=0,OR(AQ13<>\"\",'1periodo'!G13<>\"\")),1,IF(de_2=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(AO13=\"\",0,AO$8)),COUNT(Y13:AO13)))","v":15},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'1periodo'!I13<>\"\")),1,IF(de_3=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":9},{"$f":"IF(AND(COUNT(BO13:CB13)=0,OR(CD13<>\"\",'1periodo'!K13<>\"\")),1,IF(de_4=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BW13=\"\",0,BW$8)+IF(BX13=\"\",0,BX$8)+IF(BY13=\"\",0,BY$8)+IF(BZ13=\"\",0,BZ$8)+IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)),COUNT(BO13:CB13)))","v":11},{"$f":"IF(AND(COUNT(CE13:CS13)=0,OR(CU13<>\"\",'1periodo'!K13<>\"\")),1,IF(de_4=\"MP\",((IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(CI13=\"\",0,CI$8)+IF(CJ13=\"\",0,CJ$8)+IF(CK13=\"\",0,CK$8)+IF(CL13=\"\",0,CL$8)+IF(CM13=\"\",0,CM$8)+IF(CN13=\"\",0,CN$8)+IF(CO13=\"\",0,CO$8)+IF(CP13=\"\",0,CP$8)+IF(CQ13=\"\",0,CQ$8)+IF(CR13=\"\",0,CR$8)+IF(CS13=\"\",0,CS$8))),COUNT(CE13:CS13)))","v":11},{"$f":"IF(AND(COUNT(DA13:DL13)=0,OR(DN13<>\"\",'1periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(DA13=\"\",0,DA$8)+IF(DB13=\"\",0,DB$8)+IF(DC13=\"\",0,DC$8)+IF(DD13=\"\",0,DD$8)+IF(DE13=\"\",0,DE$8)+IF(DF13=\"\",0,DF$8)+IF(DG13=\"\",0,DG$8)+IF(DH13=\"\",0,DH$8)+IF(DI13=\"\",0,DI$8)+IF(DJ13=\"\",0,DJ$8)+IF(DK13=\"\",0,DK$8)+IF(DL13=\"\",0,DL$8)),COUNT(DA13:DL13)))","v":3},{"$f":"IF(AND(COUNT(DO13:DZ13)=0,OR(EB13<>\"\",'1periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(DO13=\"\",0,DO$8)+IF(DP13=\"\",0,DP$8)+IF(DQ13=\"\",0,DQ$8)+IF(DR13=\"\",0,DR$8)+IF(DS13=\"\",0,DS$8)+IF(DT13=\"\",0,DT$8)+IF(DU13=\"\",0,DU$8)+IF(DV13=\"\",0,DV$8)+IF(DW13=\"\",0,DW$8)+IF(DX13=\"\",0,DX$8)+IF(DY13=\"\",0,DY$8)+IF(DZ13=\"\",0,DZ$8)),COUNT(DO13:DZ13)))","v":3},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'1periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0},67,{"$f":"SUM(FW13,atitudes1!DF13)*acs_1","v":67},null,null,{"$f":"IF(AND(COUNT(D13:K13)=0,OR(V13<>\"\",'2periodo'!E13<>\"\")),1,IF(de_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)),COUNT(D13:K13)))","v":0},{"$f":"IF(AND(COUNT(Y13:AF13)=0,OR(AQ13<>\"\",'2periodo'!G13<>\"\")),1,IF(de_2=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)),COUNT(Y13:AF13)))","v":0},{"$f":"IF(AND(COUNT(AT13:BA13)=0,OR(BL13<>\"\",'2periodo'!I13)),1,IF(de_3=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)),COUNT(AT13:BA13)))","v":0},{"$f":"IF(AND(COUNT(BO13:BS13)=0,OR(CD13<>\"\",'2periodo'!K13<>\"\")),1,IF(de_4=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)),COUNT(BO13:BS13)))","v":0},{"$f":"IF(AND(COUNT(CE13:CJ13)=0,OR(CU13<>\"\",'2periodo'!K13<>\"\")),1,IF(de_4=\"MP\",((IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(CI13=\"\",0,CI$8)+IF(CJ13=\"\",0,CJ$8))),COUNT(CE13:CJ13)))","v":1},{"$f":"IF(AND(COUNT(DA13:DC13)=0,OR(DN13<>\"\",'2periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(DA13=\"\",0,DA$8)+IF(DB13=\"\",0,DB$8)+IF(DC13=\"\",0,DC$8)),COUNT(DA13:DC13)))","v":0},{"$f":"IF(AND(COUNT(DO13:DQ13)=0,OR(EB13<>\"\",'2periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(DO13=\"\",0,DO$8)+IF(DP13=\"\",0,DP$8)+IF(DQ13=\"\",0,DQ$8)),COUNT(DO13:DQ13)))","v":0},{"$f":"IF(AND(COUNT(EC13:EE13)=0,OR(EP13<>\"\",'1periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)),COUNT(EC13:EE13)))","v":0}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":8},{"$f":"'1Ava1'!AQ14","v":76},{"$f":"'2Ava1'!AQ14","v":83.33333333333333},{"$f":"'3Ava1'!AQ14","v":63.04347826086956},{"$f":"'4ava1'!$AA14","v":0},{"$f":"'5ava1'!$AA14","v":0},{"$f":"'6ava1'!$AA14","v":81.25},{"$f":"'7ava1'!AQ14","v":77.77777777777777},{"$f":"'8ava1'!AQ14","v":""},{"$f":"'9ava1'!AQ14","v":52.72727272727272},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$E14<>\"\",'1periodo'!$E14,IF(V14<>\"\",V14,IF(COUNT(D14:T14)>0,(IF(U$9=\"MS\",(IF(D14=\"\",0,D14*D$6)+IF(E14=\"\",0,E14*E$6)+IF(F14=\"\",0,F14*F$6)+IF(G14=\"\",0,G14*G$6)+IF(H14=\"\",0,H14*H$6)+IF(I14=\"\",0,I14*I$6)+IF(J14=\"\",0,J14*J$6)+IF(K14=\"\",0,K14*K$6)+IF(L14=\"\",0,L14*L$6)+IF(M14=\"\",0,M14*M$6)+IF(N14=\"\",0,N14*N$6)+IF(O14=\"\",0,O14*O$6)+IF(P14=\"\",0,P14*P$6)+IF(Q14=\"\",0,Q14*Q$6)+IF(R14=\"\",0,R14*R$6)+IF(S14=\"\",0,S14*S$6)+IF(T14=\"\",0,T14*T$6))/FO14,(IF(D14=\"\",0,D14*D$6*D$8)+IF(E14=\"\",0,E14*E$6*E$8)+IF(F14=\"\",0,F14*F$6*F$8)+IF(G14=\"\",0,G14*G$6*G$8)+IF(H14=\"\",0,H14*H$6*H$8)+IF(I14=\"\",0,I14*I$6*I$8)+IF(J14=\"\",0,J14*J$6*J$8)+IF(K14=\"\",0,K14*K$6*K$8)+IF(L14=\"\",0,L14*L$6*L$8)+IF(M14=\"\",0,M14*M$6*M$8)+IF(N14=\"\",0,N14*N$6*N$8)+IF(O14=\"\",0,O14*O$6*O$8)+IF(P14=\"\",0,P14*P$6*P$8)+IF(Q14=\"\",0,Q14*Q$6*Q$8)+IF(R14=\"\",0,R14*R$6*R$8)+IF(S14=\"\",0,S14*S$6*S$8)+IF(T14=\"\",0,T14*T$6*T$8))/FO14)),\"\"))),\"\"),\"\")","v":60.67865413023515},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR14","v":81.81818181818181},{"$f":"'2Ava1'!AR14","v":66.66666666666667},{"$f":"'3Ava1'!AR14","v":56.666666666666664},{"$f":"'4ava1'!$AB14","v":75},{"$f":"'5ava1'!$AB14","v":82.85714285714286},{"$f":"'6ava1'!$AB14","v":75},{"$f":"'7ava1'!$AR14","v":56.52173913043478},{"$f":"'8ava1'!$AR14","v":""},{"$f":"'9ava1'!$AR14","v":60},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$G14<>\"\",'1periodo'!$G14,IF(AQ14<>\"\",AQ14,IF(COUNT(Y14:AO14)>0,(IF(AP$9=\"MS\",(IF(Y14=\"\",0,Y14*Y$6)+IF(Z14=\"\",0,Z14*Z$6)+IF(AA14=\"\",0,AA14*AA$6)+IF(AB14=\"\",0,AB14*AB$6)+IF(AC14=\"\",0,AC14*AC$6)+IF(AD14=\"\",0,AD14*AD$6)+IF(AE14=\"\",0,AE14*AE$6)+IF(AF14=\"\",0,AF14*AF$6)+IF(AG14=\"\",0,AG14*AG$6)+IF(AH14=\"\",0,AH14*AH$6)+IF(AI14=\"\",0,AI14*AI$6)+IF(AJ14=\"\",0,AJ14*AJ$6)+IF(AK14=\"\",0,AK14*AK$6)+IF(AL14=\"\",0,AL14*AL$6)+IF(AM14=\"\",0,AM14*AM$6)+IF(AN14=\"\",0,AN14*AN$6)+IF(AO14=\"\",0,AO14*AO$6))/FP14,(IF(Y14=\"\",0,Y14*Y$6*Y$8)+IF(Z14=\"\",0,Z14*Z$6*Z$8)+IF(AA14=\"\",0,AA14*AA$6*AA$8)+IF(AB14=\"\",0,AB14*AB$6*AB$8)+IF(AC14=\"\",0,AC14*AC$6*AC$8)+IF(AD14=\"\",0,AD14*AD$6*AD$8)+IF(AE14=\"\",0,AE14*AE$6*AE$8)+IF(AF14=\"\",0,AF14*AF$6*AF$8)+IF(AG14=\"\",0,AG14*AG$6*AG$8)+IF(AH14=\"\",0,AH14*AH$6*AH$8)+IF(AI14=\"\",0,AI14*AI$6*AI$8)+IF(AJ14=\"\",0,AJ14*AJ$6*AJ$8)+IF(AK14=\"\",0,AK14*AK$6*AK$8)+IF(AL14=\"\",0,AL14*AL$6*AL$8)+IF(AM14=\"\",0,AM14*AM$6*AM$8)+IF(AN14=\"\",0,AN14*AN$6*AN$8)+IF(AO14=\"\",0,AO14*AO$6*AO$8))/FP14)),\"\"))),\"\"),\"\")","v":65.82687404821792},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS14","v":""},{"$f":"'2Ava1'!AS14","v":25},{"$f":"'3Ava1'!AS14","v":""},{"$f":"'4ava1'!$AC14","v":75.67567567567568},{"$f":"'5ava1'!$AC14","v":100},{"$f":"'6ava1'!$AC14","v":70},{"$f":"'7ava1'!$AS14","v":26.31578947368421},{"$f":"'8ava1'!$AS14","v":""},{"$f":"'9ava1'!$AS14","v":66.69266055045871},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$I14<>\"\",'1periodo'!$I14,IF(BL14<>\"\",BL14,IF(COUNT(AT14:BJ14)>0,(IF(BK$9=\"MS\",(IF(AT14=\"\",0,AT14*AT$6)+IF(AU14=\"\",0,AU14*AU$6)+IF(AV14=\"\",0,AV14*AV$6)+IF(AW14=\"\",0,AW14*AW$6)+IF(AX14=\"\",0,AX14*AX$6)+IF(AY14=\"\",0,AY14*AY$6)+IF(AZ14=\"\",0,AZ14*AZ$6)+IF(BA14=\"\",0,BA14*BA$6)+IF(BB14=\"\",0,BB14*BB$6)+IF(BC14=\"\",0,BC14*BC$6)+IF(BD14=\"\",0,BD14*BD$6)+IF(BE14=\"\",0,BE14*BE$6)+IF(BF14=\"\",0,BF14*BF$6)+IF(BG14=\"\",0,BG14*BG$6)+IF(BH14=\"\",0,BH14*BH$6)+IF(BI14=\"\",0,BI14*BI$6)+IF(BJ14=\"\",0,BJ14*BJ$6))/FQ14,(IF(AT14=\"\",0,AT14*AT$6*AT$8)+IF(AU14=\"\",0,AU14*AU$6*AU$8)+IF(AV14=\"\",0,AV14*AV$6*AV$8)+IF(AW14=\"\",0,AW14*AW$6*AW$8)+IF(AX14=\"\",0,AX14*AX$6*AX$8)+IF(AY14=\"\",0,AY14*AY$6*AY$8)+IF(AZ14=\"\",0,AZ14*AZ$6*AZ$8)+IF(BA14=\"\",0,BA14*BA$6*BA$8)+IF(BB14=\"\",0,BB14*BB$6*BB$8)+IF(BC14=\"\",0,BC14*BC$6*BC$8)+IF(BD14=\"\",0,BD14*BD$6*BD$8)+IF(BE14=\"\",0,BE14*BE$6*BE$8)+IF(BF14=\"\",0,BF14*BF$6*BF$8)+IF(BG14=\"\",0,BG14*BG$6*BG$8)+IF(BH14=\"\",0,BH14*BH$6*BH$8)+IF(BI14=\"\",0,BI14*BI$6*BI$8)+IF(BJ14=\"\",0,BJ14*BJ$6*BJ$8))/FQ14)),\"\"))),\"\"),\"\")","v":73.74268063331317},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT14","v":82.3529411764706},{"$f":"'2Ava1'!AT14","v":100},{"$f":"'3Ava1'!AT14","v":50},{"$f":"'4ava1'!$AD14","v":""},{"$f":"'5ava1'!$AD14","v":""},{"$f":"'6ava1'!$AD14","v":0},{"$f":"'7ava1'!$AT14","v":0},{"$f":"'8ava1'!$AT14","v":""},{"$f":"'9ava1'!$AT14","v":25},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$K14<>\"\",'1periodo'!$K14,IF(CD14<>\"\",CD14,IF(COUNT(BO14:CB14)>0,(IF(CC$9=\"MS\",(IF(BO14=\"\",0,BO14*BO$6)+IF(BP14=\"\",0,BP14*BP$6)+IF(BQ14=\"\",0,BQ14*BQ$6)+IF(BR14=\"\",0,BR14*BR$6)+IF(BS14=\"\",0,BS14*BS$6)+IF(BT14=\"\",0,BT14*BT$6)+IF(BU14=\"\",0,BU14*BU$6)+IF(BV14=\"\",0,BV14*BV$6)+IF(BW14=\"\",0,BW14*BW$6)+IF(BX14=\"\",0,BX14*BX$6)+IF(BY14=\"\",0,BY14*BY$6)+IF(BZ14=\"\",0,BZ14*BZ$6)+IF(CA14=\"\",0,CA14*CA$6)+IF(CB14=\"\",0,CB14*CB$6))/FR14,(IF(BO14=\"\",0,BO14*BO$6*BO$8)+IF(BP14=\"\",0,BP14*BP$6*BP$8)+IF(BQ14=\"\",0,BQ14*BQ$6*BQ$8)+IF(BR14=\"\",0,BR14*BR$6*BR$8)+IF(BS14=\"\",0,BS14*BS$6*BS$8)+IF(BT14=\"\",0,BT14*BT$6*BT$8)+IF(BU14=\"\",0,BU14*BU$6*BU$8)+IF(BV14=\"\",0,BV14*BV$6*BV$8)+IF(BW14=\"\",0,BW14*BW$6*BW$8)+IF(BX14=\"\",0,BX14*BX$6*BX$8)+IF(BY14=\"\",0,BY14*BY$6*BY$8)+IF(BZ14=\"\",0,BZ14*BZ$6*BZ$8)+IF(CA14=\"\",0,CA14*CA$6*CA$8)+IF(CB14=\"\",0,CB14*CB$6*CB$8))/FR14)),\"\"))),\"\"),\"\")","v":32.169117647058826},{"$nulls":7},{"$f":"'1Ava1'!AU14","v":0},{"$f":"'2Ava1'!AU14","v":""},{"$f":"'3Ava1'!AU14","v":66.66666666666667},{"$f":"'4ava1'!$AE14","v":70},{"$f":"'5ava1'!$AE14","v":76.92307692307692},{"$f":"'6ava1'!$AE14","v":77.77777777777777},{"$f":"'7ava1'!$AU14","v":30},{"$f":"'8ava1'!$AU14","v":""},{"$f":"'9ava1'!$AU14","v":100},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$K14<>\"\",'1periodo'!$K14,IF(CU14<>\"\",CU14,IF(COUNT(CE14:CS14)>0,(IF(CT$9=\"MS\",(+IF(CE14=\"\",0,CE14*CE$6)+IF(CF14=\"\",0,CF14*CF$6)+IF(CG14=\"\",0,CG14*CG$6)+IF(CH14=\"\",0,CH14*CH$6)+IF(CI14=\"\",0,CI14*CI$6)+IF(CJ14=\"\",0,CJ14*CJ$6)+IF(CK14=\"\",0,CK14*CK$6)+IF(CL14=\"\",0,CL14*CL$6)+IF(CM14=\"\",0,CM14*CM$6)+IF(CN14=\"\",0,CN14*CN$6)+IF(CO14=\"\",0,CO14*CO$6)+IF(CP14=\"\",0,CP14*CP$6)+IF(CQ14=\"\",0,CQ14*CQ$6)+IF(CR14=\"\",0,CR14*CR$6)+IF(CS14=\"\",0,CS14*CS$6))/FS14,(IF(CE14=\"\",0,CE14*CE$6*CE$8)+IF(CF14=\"\",0,CF14*CF$6*CF$8)+IF(CG14=\"\",0,CG14*CG$6*CG$8)+IF(CH14=\"\",0,CH14*CH$6*CH$8)+IF(CI14=\"\",0,CI14*CI$6*CI$8)+IF(CJ14=\"\",0,CJ14*CJ$6*CJ$8)+IF(CK14=\"\",0,CK14*CK$6*CK$8)+IF(CL14=\"\",0,CL14*CL$6*CL$8)+IF(CM14=\"\",0,CM14*CM$6*CM$8)+IF(CN14=\"\",0,CN14*CN$6*CN$8)+IF(CO14=\"\",0,CO14*CO$6*CO$8)+IF(CP14=\"\",0,CP14*CP$6*CP$8)+IF(CQ14=\"\",0,CQ14*CQ$6*CQ$8)+IF(CR14=\"\",0,CR14*CR$6*CR$8)+IF(CS14=\"\",0,CS14*CS$6*CS$8))/FS14)),\"\"))),\"\"),\"\")","v":56.48795648795649},null,41.89665318341789,"","","",{"$nulls":4},{"$f":"'1Ava1'!AV14","v":100},{"$f":"'2Ava1'!AV14","v":""},{"$f":"'3Ava1'!AV14","v":100},{"$f":"'4ava1'!$AF14","v":""},{"$f":"'5ava1'!$AF14","v":""},{"$f":"'6ava1'!$AF14","v":""},{"$f":"'7ava1'!$AV14","v":""},{"$f":"'8ava1'!$AV14","v":""},{"$f":"'9ava1'!$AV14","v":68},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$M14<>\"\",'1periodo'!$M14,IF(DN14<>\"\",DN14,IF(COUNT(DA14:DL14)>0,(IF(DM$9=\"MS\",(IF(DA14=\"\",0,DA14*DA$6)+IF(DB14=\"\",0,DB14*DB$6)+IF(DC14=\"\",0,DC14*DC$6)+IF(DD14=\"\",0,DD14*DD$6)+IF(DE14=\"\",0,DE14*DE$6)+IF(DF14=\"\",0,DF14*DF$6)+IF(DG14=\"\",0,DG14*DG$6)+IF(DH14=\"\",0,DH14*DH$6)+IF(DI14=\"\",0,DI14*DI$6)+IF(DJ14=\"\",0,DJ14*DJ$6)+IF(DK14=\"\",0,DK14*DK$6)+IF(DL14=\"\",0,DL14*DL$6))/FT14,(IF(DA14=\"\",0,DA14*DA$6*DA$8)+IF(DB14=\"\",0,DB14*DB$6*DB$8)+IF(DC14=\"\",0,DC14*DC$6*DC$8)+IF(DD14=\"\",0,DD14*DD$6*DD$8)+IF(DE14=\"\",0,DE14*DE$6*DE$8)+IF(DF14=\"\",0,DF14*DF$6*DF$8)+IF(DG14=\"\",0,DG14*DG$6*DG$8)+IF(DH14=\"\",0,DH14*DH$6*DH$8)+IF(DI14=\"\",0,DI14*DI$6*DI$8)+IF(DJ14=\"\",0,DJ14*DJ$6*DJ$8)+IF(DK14=\"\",0,DK14*DK$6*DK$8)+IF(DL14=\"\",0,DL14*DL$6*DL$8))/FT14)),\"\"))),\"\"),\"\")","v":89.33333333333333},{"$nulls":4},{"$f":"'1Ava1'!AW14","v":""},{"$f":"'2Ava1'!AW14","v":""},{"$f":"'3Ava1'!AW14","v":""},{"$f":"'4ava1'!$AG14","v":""},{"$f":"'5ava1'!$AG14","v":75},{"$f":"'6ava1'!$AG14","v":16.666666666666668},{"$f":"'7ava1'!$AW14","v":""},{"$f":"'8ava1'!$AW14","v":""},{"$f":"'9ava1'!$AW14","v":68.8},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$M14<>\"\",'1periodo'!$M14,IF(EB14<>\"\",EB14,IF(COUNT(DO14:DZ14)>0,(IF(EA$9=\"MS\",(IF(DO14=\"\",0,DO14*DO$6)+IF(DP14=\"\",0,DP14*DP$6)+IF(DQ14=\"\",0,DQ14*DQ$6)+IF(DR14=\"\",0,DR14*DR$6)+IF(DS14=\"\",0,DS14*DS$6)+IF(DT14=\"\",0,DT14*DT$6)+IF(DU14=\"\",0,DU14*DU$6)+IF(DV14=\"\",0,DV14*DV$6)+IF(DW14=\"\",0,DW14*DW$6)+IF(DX14=\"\",0,DX14*DX$6)+IF(DY14=\"\",0,DY14*DY$6)+IF(DZ14=\"\",0,DZ14*DZ$6))/FU14,(IF(DO14=\"\",0,DO14*DO$6*DO$8)+IF(DP14=\"\",0,DP14*DP$6*DP$8)+IF(DQ14=\"\",0,DQ14*DQ$6*DQ$8)+IF(DR14=\"\",0,DR14*DR$6*DR$8)+IF(DS14=\"\",0,DS14*DS$6*DS$8)+IF(DT14=\"\",0,DT14*DT$6*DT$8)+IF(DU14=\"\",0,DU14*DU$6*DU$8)+IF(DV14=\"\",0,DV14*DV$6*DV$8)+IF(DW14=\"\",0,DW14*DW$6*DW$8)+IF(DX14=\"\",0,DX14*DX$6*DX$8)+IF(DY14=\"\",0,DY14*DY$6*DY$8)+IF(DZ14=\"\",0,DZ14*DZ$6*DZ$8))/FU14)),\"\"))),\"\"),\"\")","v":53.48888888888889},{"$nulls":4},{"$f":"'1Ava1'!AX14","v":""},{"$f":"'2Ava1'!AX14","v":""},{"$f":"'3Ava1'!AX14","v":""},{"$f":"'4ava1'!$AH14","v":""},{"$f":"'5ava1'!$AH14","v":""},{"$f":"'6ava1'!$AH14","v":""},{"$f":"'7ava1'!$AX14","v":""},{"$f":"'8ava1'!$AX14","v":""},{"$f":"'9ava1'!$AX14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$M14<>\"\",'1periodo'!$M14,IF(EP14<>\"\",EP14,IF(COUNT(EC14:EN14)>0,(IF(EO$9=\"MS\",(IF(EC14=\"\",0,EC14*EC$6)+IF(ED14=\"\",0,ED14*ED$6)+IF(EE14=\"\",0,EE14*EE$6)+IF(EF14=\"\",0,EF14*EF$6)+IF(EG14=\"\",0,EG14*EG$6)+IF(EH14=\"\",0,EH14*EH$6)+IF(EI14=\"\",0,EI14*EI$6)+IF(EJ14=\"\",0,EJ14*EJ$6)+IF(EK14=\"\",0,EK14*EK$6)+IF(EL14=\"\",0,EL14*EL$6)+IF(EM14=\"\",0,EM14*EM$6)+IF(EN14=\"\",0,EN14*EN$6))/FV14,(IF(EC14=\"\",0,EC14*EC$6*EC$8)+IF(ED14=\"\",0,ED14*ED$6*ED$8)+IF(EE14=\"\",0,EE14*EE$6*EE$8)+IF(EF14=\"\",0,EF14*EF$6*EF$8)+IF(EG14=\"\",0,EG14*EG$6*EG$8)+IF(EH14=\"\",0,EH14*EH$6*EH$8)+IF(EI14=\"\",0,EI14*EI$6*EI$8)+IF(EJ14=\"\",0,EJ14*EJ$6*EJ$8)+IF(EK14=\"\",0,EK14*EK$6*EK$8)+IF(EL14=\"\",0,EL14*EL$6*EL$8)+IF(EM14=\"\",0,EM14*EM$6*EM$8)+IF(EN14=\"\",0,EN14*EN$6*EN$8))/FV14)),\"\"))),\"\"),\"\")","v":""},null,74.99555555555555,"","","","",0,"",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":11},{"$f":"IF(AND(COUNT(Y14:AO14)=0,OR(AQ14<>\"\",'1periodo'!G14<>\"\")),1,IF(de_2=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(AO14=\"\",0,AO$8)),COUNT(Y14:AO14)))","v":11},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'1periodo'!I14<>\"\")),1,IF(de_3=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":9},{"$f":"IF(AND(COUNT(BO14:CB14)=0,OR(CD14<>\"\",'1periodo'!K14<>\"\")),1,IF(de_4=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BW14=\"\",0,BW$8)+IF(BX14=\"\",0,BX$8)+IF(BY14=\"\",0,BY$8)+IF(BZ14=\"\",0,BZ$8)+IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)),COUNT(BO14:CB14)))","v":8},{"$f":"IF(AND(COUNT(CE14:CS14)=0,OR(CU14<>\"\",'1periodo'!K14<>\"\")),1,IF(de_4=\"MP\",((IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(CI14=\"\",0,CI$8)+IF(CJ14=\"\",0,CJ$8)+IF(CK14=\"\",0,CK$8)+IF(CL14=\"\",0,CL$8)+IF(CM14=\"\",0,CM$8)+IF(CN14=\"\",0,CN$8)+IF(CO14=\"\",0,CO$8)+IF(CP14=\"\",0,CP$8)+IF(CQ14=\"\",0,CQ$8)+IF(CR14=\"\",0,CR$8)+IF(CS14=\"\",0,CS$8))),COUNT(CE14:CS14)))","v":11},{"$f":"IF(AND(COUNT(DA14:DL14)=0,OR(DN14<>\"\",'1periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(DA14=\"\",0,DA$8)+IF(DB14=\"\",0,DB$8)+IF(DC14=\"\",0,DC$8)+IF(DD14=\"\",0,DD$8)+IF(DE14=\"\",0,DE$8)+IF(DF14=\"\",0,DF$8)+IF(DG14=\"\",0,DG$8)+IF(DH14=\"\",0,DH$8)+IF(DI14=\"\",0,DI$8)+IF(DJ14=\"\",0,DJ$8)+IF(DK14=\"\",0,DK$8)+IF(DL14=\"\",0,DL$8)),COUNT(DA14:DL14)))","v":3},{"$f":"IF(AND(COUNT(DO14:DZ14)=0,OR(EB14<>\"\",'1periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(DO14=\"\",0,DO$8)+IF(DP14=\"\",0,DP$8)+IF(DQ14=\"\",0,DQ$8)+IF(DR14=\"\",0,DR$8)+IF(DS14=\"\",0,DS$8)+IF(DT14=\"\",0,DT$8)+IF(DU14=\"\",0,DU$8)+IF(DV14=\"\",0,DV$8)+IF(DW14=\"\",0,DW$8)+IF(DX14=\"\",0,DX$8)+IF(DY14=\"\",0,DY$8)+IF(DZ14=\"\",0,DZ$8)),COUNT(DO14:DZ14)))","v":3},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'1periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0},56,{"$f":"SUM(FW14,atitudes1!DF14)*acs_1","v":56},null,null,{"$f":"IF(AND(COUNT(D14:K14)=0,OR(V14<>\"\",'2periodo'!E14<>\"\")),1,IF(de_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)),COUNT(D14:K14)))","v":0},{"$f":"IF(AND(COUNT(Y14:AF14)=0,OR(AQ14<>\"\",'2periodo'!G14<>\"\")),1,IF(de_2=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)),COUNT(Y14:AF14)))","v":0},{"$f":"IF(AND(COUNT(AT14:BA14)=0,OR(BL14<>\"\",'2periodo'!I14)),1,IF(de_3=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)),COUNT(AT14:BA14)))","v":0},{"$f":"IF(AND(COUNT(BO14:BS14)=0,OR(CD14<>\"\",'2periodo'!K14<>\"\")),1,IF(de_4=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)),COUNT(BO14:BS14)))","v":0},{"$f":"IF(AND(COUNT(CE14:CJ14)=0,OR(CU14<>\"\",'2periodo'!K14<>\"\")),1,IF(de_4=\"MP\",((IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(CI14=\"\",0,CI$8)+IF(CJ14=\"\",0,CJ$8))),COUNT(CE14:CJ14)))","v":0},{"$f":"IF(AND(COUNT(DA14:DC14)=0,OR(DN14<>\"\",'2periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(DA14=\"\",0,DA$8)+IF(DB14=\"\",0,DB$8)+IF(DC14=\"\",0,DC$8)),COUNT(DA14:DC14)))","v":0},{"$f":"IF(AND(COUNT(DO14:DQ14)=0,OR(EB14<>\"\",'2periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(DO14=\"\",0,DO$8)+IF(DP14=\"\",0,DP$8)+IF(DQ14=\"\",0,DQ$8)),COUNT(DO14:DQ14)))","v":0},{"$f":"IF(AND(COUNT(EC14:EE14)=0,OR(EP14<>\"\",'1periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)),COUNT(EC14:EE14)))","v":0}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ15","v":""},{"$f":"'2Ava1'!AQ15","v":""},{"$f":"'3Ava1'!AQ15","v":""},{"$f":"'4ava1'!$AA15","v":""},{"$f":"'5ava1'!$AA15","v":""},{"$f":"'6ava1'!$AA15","v":""},{"$f":"'7ava1'!AQ15","v":""},{"$f":"'8ava1'!AQ15","v":""},{"$f":"'9ava1'!AQ15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$E15<>\"\",'1periodo'!$E15,IF(V15<>\"\",V15,IF(COUNT(D15:T15)>0,(IF(U$9=\"MS\",(IF(D15=\"\",0,D15*D$6)+IF(E15=\"\",0,E15*E$6)+IF(F15=\"\",0,F15*F$6)+IF(G15=\"\",0,G15*G$6)+IF(H15=\"\",0,H15*H$6)+IF(I15=\"\",0,I15*I$6)+IF(J15=\"\",0,J15*J$6)+IF(K15=\"\",0,K15*K$6)+IF(L15=\"\",0,L15*L$6)+IF(M15=\"\",0,M15*M$6)+IF(N15=\"\",0,N15*N$6)+IF(O15=\"\",0,O15*O$6)+IF(P15=\"\",0,P15*P$6)+IF(Q15=\"\",0,Q15*Q$6)+IF(R15=\"\",0,R15*R$6)+IF(S15=\"\",0,S15*S$6)+IF(T15=\"\",0,T15*T$6))/FO15,(IF(D15=\"\",0,D15*D$6*D$8)+IF(E15=\"\",0,E15*E$6*E$8)+IF(F15=\"\",0,F15*F$6*F$8)+IF(G15=\"\",0,G15*G$6*G$8)+IF(H15=\"\",0,H15*H$6*H$8)+IF(I15=\"\",0,I15*I$6*I$8)+IF(J15=\"\",0,J15*J$6*J$8)+IF(K15=\"\",0,K15*K$6*K$8)+IF(L15=\"\",0,L15*L$6*L$8)+IF(M15=\"\",0,M15*M$6*M$8)+IF(N15=\"\",0,N15*N$6*N$8)+IF(O15=\"\",0,O15*O$6*O$8)+IF(P15=\"\",0,P15*P$6*P$8)+IF(Q15=\"\",0,Q15*Q$6*Q$8)+IF(R15=\"\",0,R15*R$6*R$8)+IF(S15=\"\",0,S15*S$6*S$8)+IF(T15=\"\",0,T15*T$6*T$8))/FO15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR15","v":""},{"$f":"'2Ava1'!AR15","v":""},{"$f":"'3Ava1'!AR15","v":""},{"$f":"'4ava1'!$AB15","v":""},{"$f":"'5ava1'!$AB15","v":""},{"$f":"'6ava1'!$AB15","v":""},{"$f":"'7ava1'!$AR15","v":""},{"$f":"'8ava1'!$AR15","v":""},{"$f":"'9ava1'!$AR15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$G15<>\"\",'1periodo'!$G15,IF(AQ15<>\"\",AQ15,IF(COUNT(Y15:AO15)>0,(IF(AP$9=\"MS\",(IF(Y15=\"\",0,Y15*Y$6)+IF(Z15=\"\",0,Z15*Z$6)+IF(AA15=\"\",0,AA15*AA$6)+IF(AB15=\"\",0,AB15*AB$6)+IF(AC15=\"\",0,AC15*AC$6)+IF(AD15=\"\",0,AD15*AD$6)+IF(AE15=\"\",0,AE15*AE$6)+IF(AF15=\"\",0,AF15*AF$6)+IF(AG15=\"\",0,AG15*AG$6)+IF(AH15=\"\",0,AH15*AH$6)+IF(AI15=\"\",0,AI15*AI$6)+IF(AJ15=\"\",0,AJ15*AJ$6)+IF(AK15=\"\",0,AK15*AK$6)+IF(AL15=\"\",0,AL15*AL$6)+IF(AM15=\"\",0,AM15*AM$6)+IF(AN15=\"\",0,AN15*AN$6)+IF(AO15=\"\",0,AO15*AO$6))/FP15,(IF(Y15=\"\",0,Y15*Y$6*Y$8)+IF(Z15=\"\",0,Z15*Z$6*Z$8)+IF(AA15=\"\",0,AA15*AA$6*AA$8)+IF(AB15=\"\",0,AB15*AB$6*AB$8)+IF(AC15=\"\",0,AC15*AC$6*AC$8)+IF(AD15=\"\",0,AD15*AD$6*AD$8)+IF(AE15=\"\",0,AE15*AE$6*AE$8)+IF(AF15=\"\",0,AF15*AF$6*AF$8)+IF(AG15=\"\",0,AG15*AG$6*AG$8)+IF(AH15=\"\",0,AH15*AH$6*AH$8)+IF(AI15=\"\",0,AI15*AI$6*AI$8)+IF(AJ15=\"\",0,AJ15*AJ$6*AJ$8)+IF(AK15=\"\",0,AK15*AK$6*AK$8)+IF(AL15=\"\",0,AL15*AL$6*AL$8)+IF(AM15=\"\",0,AM15*AM$6*AM$8)+IF(AN15=\"\",0,AN15*AN$6*AN$8)+IF(AO15=\"\",0,AO15*AO$6*AO$8))/FP15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS15","v":""},{"$f":"'2Ava1'!AS15","v":""},{"$f":"'3Ava1'!AS15","v":""},{"$f":"'4ava1'!$AC15","v":""},{"$f":"'5ava1'!$AC15","v":""},{"$f":"'6ava1'!$AC15","v":""},{"$f":"'7ava1'!$AS15","v":""},{"$f":"'8ava1'!$AS15","v":""},{"$f":"'9ava1'!$AS15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$I15<>\"\",'1periodo'!$I15,IF(BL15<>\"\",BL15,IF(COUNT(AT15:BJ15)>0,(IF(BK$9=\"MS\",(IF(AT15=\"\",0,AT15*AT$6)+IF(AU15=\"\",0,AU15*AU$6)+IF(AV15=\"\",0,AV15*AV$6)+IF(AW15=\"\",0,AW15*AW$6)+IF(AX15=\"\",0,AX15*AX$6)+IF(AY15=\"\",0,AY15*AY$6)+IF(AZ15=\"\",0,AZ15*AZ$6)+IF(BA15=\"\",0,BA15*BA$6)+IF(BB15=\"\",0,BB15*BB$6)+IF(BC15=\"\",0,BC15*BC$6)+IF(BD15=\"\",0,BD15*BD$6)+IF(BE15=\"\",0,BE15*BE$6)+IF(BF15=\"\",0,BF15*BF$6)+IF(BG15=\"\",0,BG15*BG$6)+IF(BH15=\"\",0,BH15*BH$6)+IF(BI15=\"\",0,BI15*BI$6)+IF(BJ15=\"\",0,BJ15*BJ$6))/FQ15,(IF(AT15=\"\",0,AT15*AT$6*AT$8)+IF(AU15=\"\",0,AU15*AU$6*AU$8)+IF(AV15=\"\",0,AV15*AV$6*AV$8)+IF(AW15=\"\",0,AW15*AW$6*AW$8)+IF(AX15=\"\",0,AX15*AX$6*AX$8)+IF(AY15=\"\",0,AY15*AY$6*AY$8)+IF(AZ15=\"\",0,AZ15*AZ$6*AZ$8)+IF(BA15=\"\",0,BA15*BA$6*BA$8)+IF(BB15=\"\",0,BB15*BB$6*BB$8)+IF(BC15=\"\",0,BC15*BC$6*BC$8)+IF(BD15=\"\",0,BD15*BD$6*BD$8)+IF(BE15=\"\",0,BE15*BE$6*BE$8)+IF(BF15=\"\",0,BF15*BF$6*BF$8)+IF(BG15=\"\",0,BG15*BG$6*BG$8)+IF(BH15=\"\",0,BH15*BH$6*BH$8)+IF(BI15=\"\",0,BI15*BI$6*BI$8)+IF(BJ15=\"\",0,BJ15*BJ$6*BJ$8))/FQ15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT15","v":""},{"$f":"'2Ava1'!AT15","v":""},{"$f":"'3Ava1'!AT15","v":""},{"$f":"'4ava1'!$AD15","v":""},{"$f":"'5ava1'!$AD15","v":""},{"$f":"'6ava1'!$AD15","v":""},{"$f":"'7ava1'!$AT15","v":""},{"$f":"'8ava1'!$AT15","v":""},{"$f":"'9ava1'!$AT15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$K15<>\"\",'1periodo'!$K15,IF(CD15<>\"\",CD15,IF(COUNT(BO15:CB15)>0,(IF(CC$9=\"MS\",(IF(BO15=\"\",0,BO15*BO$6)+IF(BP15=\"\",0,BP15*BP$6)+IF(BQ15=\"\",0,BQ15*BQ$6)+IF(BR15=\"\",0,BR15*BR$6)+IF(BS15=\"\",0,BS15*BS$6)+IF(BT15=\"\",0,BT15*BT$6)+IF(BU15=\"\",0,BU15*BU$6)+IF(BV15=\"\",0,BV15*BV$6)+IF(BW15=\"\",0,BW15*BW$6)+IF(BX15=\"\",0,BX15*BX$6)+IF(BY15=\"\",0,BY15*BY$6)+IF(BZ15=\"\",0,BZ15*BZ$6)+IF(CA15=\"\",0,CA15*CA$6)+IF(CB15=\"\",0,CB15*CB$6))/FR15,(IF(BO15=\"\",0,BO15*BO$6*BO$8)+IF(BP15=\"\",0,BP15*BP$6*BP$8)+IF(BQ15=\"\",0,BQ15*BQ$6*BQ$8)+IF(BR15=\"\",0,BR15*BR$6*BR$8)+IF(BS15=\"\",0,BS15*BS$6*BS$8)+IF(BT15=\"\",0,BT15*BT$6*BT$8)+IF(BU15=\"\",0,BU15*BU$6*BU$8)+IF(BV15=\"\",0,BV15*BV$6*BV$8)+IF(BW15=\"\",0,BW15*BW$6*BW$8)+IF(BX15=\"\",0,BX15*BX$6*BX$8)+IF(BY15=\"\",0,BY15*BY$6*BY$8)+IF(BZ15=\"\",0,BZ15*BZ$6*BZ$8)+IF(CA15=\"\",0,CA15*CA$6*CA$8)+IF(CB15=\"\",0,CB15*CB$6*CB$8))/FR15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU15","v":""},{"$f":"'2Ava1'!AU15","v":""},{"$f":"'3Ava1'!AU15","v":""},{"$f":"'4ava1'!$AE15","v":""},{"$f":"'5ava1'!$AE15","v":""},{"$f":"'6ava1'!$AE15","v":""},{"$f":"'7ava1'!$AU15","v":""},{"$f":"'8ava1'!$AU15","v":""},{"$f":"'9ava1'!$AU15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$K15<>\"\",'1periodo'!$K15,IF(CU15<>\"\",CU15,IF(COUNT(CE15:CS15)>0,(IF(CT$9=\"MS\",(+IF(CE15=\"\",0,CE15*CE$6)+IF(CF15=\"\",0,CF15*CF$6)+IF(CG15=\"\",0,CG15*CG$6)+IF(CH15=\"\",0,CH15*CH$6)+IF(CI15=\"\",0,CI15*CI$6)+IF(CJ15=\"\",0,CJ15*CJ$6)+IF(CK15=\"\",0,CK15*CK$6)+IF(CL15=\"\",0,CL15*CL$6)+IF(CM15=\"\",0,CM15*CM$6)+IF(CN15=\"\",0,CN15*CN$6)+IF(CO15=\"\",0,CO15*CO$6)+IF(CP15=\"\",0,CP15*CP$6)+IF(CQ15=\"\",0,CQ15*CQ$6)+IF(CR15=\"\",0,CR15*CR$6)+IF(CS15=\"\",0,CS15*CS$6))/FS15,(IF(CE15=\"\",0,CE15*CE$6*CE$8)+IF(CF15=\"\",0,CF15*CF$6*CF$8)+IF(CG15=\"\",0,CG15*CG$6*CG$8)+IF(CH15=\"\",0,CH15*CH$6*CH$8)+IF(CI15=\"\",0,CI15*CI$6*CI$8)+IF(CJ15=\"\",0,CJ15*CJ$6*CJ$8)+IF(CK15=\"\",0,CK15*CK$6*CK$8)+IF(CL15=\"\",0,CL15*CL$6*CL$8)+IF(CM15=\"\",0,CM15*CM$6*CM$8)+IF(CN15=\"\",0,CN15*CN$6*CN$8)+IF(CO15=\"\",0,CO15*CO$6*CO$8)+IF(CP15=\"\",0,CP15*CP$6*CP$8)+IF(CQ15=\"\",0,CQ15*CQ$6*CQ$8)+IF(CR15=\"\",0,CR15*CR$6*CR$8)+IF(CS15=\"\",0,CS15*CS$6*CS$8))/FS15)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV15","v":""},{"$f":"'2Ava1'!AV15","v":""},{"$f":"'3Ava1'!AV15","v":""},{"$f":"'4ava1'!$AF15","v":""},{"$f":"'5ava1'!$AF15","v":""},{"$f":"'6ava1'!$AF15","v":""},{"$f":"'7ava1'!$AV15","v":""},{"$f":"'8ava1'!$AV15","v":""},{"$f":"'9ava1'!$AV15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$M15<>\"\",'1periodo'!$M15,IF(DN15<>\"\",DN15,IF(COUNT(DA15:DL15)>0,(IF(DM$9=\"MS\",(IF(DA15=\"\",0,DA15*DA$6)+IF(DB15=\"\",0,DB15*DB$6)+IF(DC15=\"\",0,DC15*DC$6)+IF(DD15=\"\",0,DD15*DD$6)+IF(DE15=\"\",0,DE15*DE$6)+IF(DF15=\"\",0,DF15*DF$6)+IF(DG15=\"\",0,DG15*DG$6)+IF(DH15=\"\",0,DH15*DH$6)+IF(DI15=\"\",0,DI15*DI$6)+IF(DJ15=\"\",0,DJ15*DJ$6)+IF(DK15=\"\",0,DK15*DK$6)+IF(DL15=\"\",0,DL15*DL$6))/FT15,(IF(DA15=\"\",0,DA15*DA$6*DA$8)+IF(DB15=\"\",0,DB15*DB$6*DB$8)+IF(DC15=\"\",0,DC15*DC$6*DC$8)+IF(DD15=\"\",0,DD15*DD$6*DD$8)+IF(DE15=\"\",0,DE15*DE$6*DE$8)+IF(DF15=\"\",0,DF15*DF$6*DF$8)+IF(DG15=\"\",0,DG15*DG$6*DG$8)+IF(DH15=\"\",0,DH15*DH$6*DH$8)+IF(DI15=\"\",0,DI15*DI$6*DI$8)+IF(DJ15=\"\",0,DJ15*DJ$6*DJ$8)+IF(DK15=\"\",0,DK15*DK$6*DK$8)+IF(DL15=\"\",0,DL15*DL$6*DL$8))/FT15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW15","v":""},{"$f":"'2Ava1'!AW15","v":""},{"$f":"'3Ava1'!AW15","v":""},{"$f":"'4ava1'!$AG15","v":""},{"$f":"'5ava1'!$AG15","v":""},{"$f":"'6ava1'!$AG15","v":""},{"$f":"'7ava1'!$AW15","v":""},{"$f":"'8ava1'!$AW15","v":""},{"$f":"'9ava1'!$AW15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$M15<>\"\",'1periodo'!$M15,IF(EB15<>\"\",EB15,IF(COUNT(DO15:DZ15)>0,(IF(EA$9=\"MS\",(IF(DO15=\"\",0,DO15*DO$6)+IF(DP15=\"\",0,DP15*DP$6)+IF(DQ15=\"\",0,DQ15*DQ$6)+IF(DR15=\"\",0,DR15*DR$6)+IF(DS15=\"\",0,DS15*DS$6)+IF(DT15=\"\",0,DT15*DT$6)+IF(DU15=\"\",0,DU15*DU$6)+IF(DV15=\"\",0,DV15*DV$6)+IF(DW15=\"\",0,DW15*DW$6)+IF(DX15=\"\",0,DX15*DX$6)+IF(DY15=\"\",0,DY15*DY$6)+IF(DZ15=\"\",0,DZ15*DZ$6))/FU15,(IF(DO15=\"\",0,DO15*DO$6*DO$8)+IF(DP15=\"\",0,DP15*DP$6*DP$8)+IF(DQ15=\"\",0,DQ15*DQ$6*DQ$8)+IF(DR15=\"\",0,DR15*DR$6*DR$8)+IF(DS15=\"\",0,DS15*DS$6*DS$8)+IF(DT15=\"\",0,DT15*DT$6*DT$8)+IF(DU15=\"\",0,DU15*DU$6*DU$8)+IF(DV15=\"\",0,DV15*DV$6*DV$8)+IF(DW15=\"\",0,DW15*DW$6*DW$8)+IF(DX15=\"\",0,DX15*DX$6*DX$8)+IF(DY15=\"\",0,DY15*DY$6*DY$8)+IF(DZ15=\"\",0,DZ15*DZ$6*DZ$8))/FU15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX15","v":""},{"$f":"'2Ava1'!AX15","v":""},{"$f":"'3Ava1'!AX15","v":""},{"$f":"'4ava1'!$AH15","v":""},{"$f":"'5ava1'!$AH15","v":""},{"$f":"'6ava1'!$AH15","v":""},{"$f":"'7ava1'!$AX15","v":""},{"$f":"'8ava1'!$AX15","v":""},{"$f":"'9ava1'!$AX15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$M15<>\"\",'1periodo'!$M15,IF(EP15<>\"\",EP15,IF(COUNT(EC15:EN15)>0,(IF(EO$9=\"MS\",(IF(EC15=\"\",0,EC15*EC$6)+IF(ED15=\"\",0,ED15*ED$6)+IF(EE15=\"\",0,EE15*EE$6)+IF(EF15=\"\",0,EF15*EF$6)+IF(EG15=\"\",0,EG15*EG$6)+IF(EH15=\"\",0,EH15*EH$6)+IF(EI15=\"\",0,EI15*EI$6)+IF(EJ15=\"\",0,EJ15*EJ$6)+IF(EK15=\"\",0,EK15*EK$6)+IF(EL15=\"\",0,EL15*EL$6)+IF(EM15=\"\",0,EM15*EM$6)+IF(EN15=\"\",0,EN15*EN$6))/FV15,(IF(EC15=\"\",0,EC15*EC$6*EC$8)+IF(ED15=\"\",0,ED15*ED$6*ED$8)+IF(EE15=\"\",0,EE15*EE$6*EE$8)+IF(EF15=\"\",0,EF15*EF$6*EF$8)+IF(EG15=\"\",0,EG15*EG$6*EG$8)+IF(EH15=\"\",0,EH15*EH$6*EH$8)+IF(EI15=\"\",0,EI15*EI$6*EI$8)+IF(EJ15=\"\",0,EJ15*EJ$6*EJ$8)+IF(EK15=\"\",0,EK15*EK$6*EK$8)+IF(EL15=\"\",0,EL15*EL$6*EL$8)+IF(EM15=\"\",0,EM15*EM$6*EM$8)+IF(EN15=\"\",0,EN15*EN$6*EN$8))/FV15)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","",{"$f":"IF(COUNT(D15:K15,Y15:AF15,AT15:BA15,BO15:BS15,DA15:DC15,CE15:CJ15,DO15:DQ15,EC15:EE15)>0,COUNT(D15:K15,Y15:AF15,AT15:BA15,BO15:BS15,DA15:DC15,CE15:CJ15,DO15:DQ15,EC15:EE15),\"\")","v":""},0,{"$nulls":16},{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(Y15:AO15)=0,OR(AQ15<>\"\",'1periodo'!G15<>\"\")),1,IF(de_2=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(AO15=\"\",0,AO$8)),COUNT(Y15:AO15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'1periodo'!I15<>\"\")),1,IF(de_3=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BO15:CB15)=0,OR(CD15<>\"\",'1periodo'!K15<>\"\")),1,IF(de_4=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BW15=\"\",0,BW$8)+IF(BX15=\"\",0,BX$8)+IF(BY15=\"\",0,BY$8)+IF(BZ15=\"\",0,BZ$8)+IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)),COUNT(BO15:CB15)))","v":0},{"$f":"IF(AND(COUNT(CE15:CS15)=0,OR(CU15<>\"\",'1periodo'!K15<>\"\")),1,IF(de_4=\"MP\",((IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(CI15=\"\",0,CI$8)+IF(CJ15=\"\",0,CJ$8)+IF(CK15=\"\",0,CK$8)+IF(CL15=\"\",0,CL$8)+IF(CM15=\"\",0,CM$8)+IF(CN15=\"\",0,CN$8)+IF(CO15=\"\",0,CO$8)+IF(CP15=\"\",0,CP$8)+IF(CQ15=\"\",0,CQ$8)+IF(CR15=\"\",0,CR$8)+IF(CS15=\"\",0,CS$8))),COUNT(CE15:CS15)))","v":0},{"$f":"IF(AND(COUNT(DA15:DL15)=0,OR(DN15<>\"\",'1periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(DA15=\"\",0,DA$8)+IF(DB15=\"\",0,DB$8)+IF(DC15=\"\",0,DC$8)+IF(DD15=\"\",0,DD$8)+IF(DE15=\"\",0,DE$8)+IF(DF15=\"\",0,DF$8)+IF(DG15=\"\",0,DG$8)+IF(DH15=\"\",0,DH$8)+IF(DI15=\"\",0,DI$8)+IF(DJ15=\"\",0,DJ$8)+IF(DK15=\"\",0,DK$8)+IF(DL15=\"\",0,DL$8)),COUNT(DA15:DL15)))","v":0},{"$f":"IF(AND(COUNT(DO15:DZ15)=0,OR(EB15<>\"\",'1periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(DO15=\"\",0,DO$8)+IF(DP15=\"\",0,DP$8)+IF(DQ15=\"\",0,DQ$8)+IF(DR15=\"\",0,DR$8)+IF(DS15=\"\",0,DS$8)+IF(DT15=\"\",0,DT$8)+IF(DU15=\"\",0,DU$8)+IF(DV15=\"\",0,DV$8)+IF(DW15=\"\",0,DW$8)+IF(DX15=\"\",0,DX$8)+IF(DY15=\"\",0,DY$8)+IF(DZ15=\"\",0,DZ$8)),COUNT(DO15:DZ15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'1periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0},0,{"$f":"SUM(FW15,atitudes1!DF15)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D15:K15)=0,OR(V15<>\"\",'2periodo'!E15<>\"\")),1,IF(de_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)),COUNT(D15:K15)))","v":0},{"$f":"IF(AND(COUNT(Y15:AF15)=0,OR(AQ15<>\"\",'2periodo'!G15<>\"\")),1,IF(de_2=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)),COUNT(Y15:AF15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BA15)=0,OR(BL15<>\"\",'2periodo'!I15)),1,IF(de_3=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)),COUNT(AT15:BA15)))","v":0},{"$f":"IF(AND(COUNT(BO15:BS15)=0,OR(CD15<>\"\",'2periodo'!K15<>\"\")),1,IF(de_4=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)),COUNT(BO15:BS15)))","v":0},{"$f":"IF(AND(COUNT(CE15:CJ15)=0,OR(CU15<>\"\",'2periodo'!K15<>\"\")),1,IF(de_4=\"MP\",((IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(CI15=\"\",0,CI$8)+IF(CJ15=\"\",0,CJ$8))),COUNT(CE15:CJ15)))","v":0},{"$f":"IF(AND(COUNT(DA15:DC15)=0,OR(DN15<>\"\",'2periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(DA15=\"\",0,DA$8)+IF(DB15=\"\",0,DB$8)+IF(DC15=\"\",0,DC$8)),COUNT(DA15:DC15)))","v":0},{"$f":"IF(AND(COUNT(DO15:DQ15)=0,OR(EB15<>\"\",'2periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(DO15=\"\",0,DO$8)+IF(DP15=\"\",0,DP$8)+IF(DQ15=\"\",0,DQ$8)),COUNT(DO15:DQ15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EE15)=0,OR(EP15<>\"\",'1periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)),COUNT(EC15:EE15)))","v":0}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ16","v":""},{"$f":"'2Ava1'!AQ16","v":""},{"$f":"'3Ava1'!AQ16","v":""},{"$f":"'4ava1'!$AA16","v":""},{"$f":"'5ava1'!$AA16","v":""},{"$f":"'6ava1'!$AA16","v":""},{"$f":"'7ava1'!AQ16","v":""},{"$f":"'8ava1'!AQ16","v":""},{"$f":"'9ava1'!AQ16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$E16<>\"\",'1periodo'!$E16,IF(V16<>\"\",V16,IF(COUNT(D16:T16)>0,(IF(U$9=\"MS\",(IF(D16=\"\",0,D16*D$6)+IF(E16=\"\",0,E16*E$6)+IF(F16=\"\",0,F16*F$6)+IF(G16=\"\",0,G16*G$6)+IF(H16=\"\",0,H16*H$6)+IF(I16=\"\",0,I16*I$6)+IF(J16=\"\",0,J16*J$6)+IF(K16=\"\",0,K16*K$6)+IF(L16=\"\",0,L16*L$6)+IF(M16=\"\",0,M16*M$6)+IF(N16=\"\",0,N16*N$6)+IF(O16=\"\",0,O16*O$6)+IF(P16=\"\",0,P16*P$6)+IF(Q16=\"\",0,Q16*Q$6)+IF(R16=\"\",0,R16*R$6)+IF(S16=\"\",0,S16*S$6)+IF(T16=\"\",0,T16*T$6))/FO16,(IF(D16=\"\",0,D16*D$6*D$8)+IF(E16=\"\",0,E16*E$6*E$8)+IF(F16=\"\",0,F16*F$6*F$8)+IF(G16=\"\",0,G16*G$6*G$8)+IF(H16=\"\",0,H16*H$6*H$8)+IF(I16=\"\",0,I16*I$6*I$8)+IF(J16=\"\",0,J16*J$6*J$8)+IF(K16=\"\",0,K16*K$6*K$8)+IF(L16=\"\",0,L16*L$6*L$8)+IF(M16=\"\",0,M16*M$6*M$8)+IF(N16=\"\",0,N16*N$6*N$8)+IF(O16=\"\",0,O16*O$6*O$8)+IF(P16=\"\",0,P16*P$6*P$8)+IF(Q16=\"\",0,Q16*Q$6*Q$8)+IF(R16=\"\",0,R16*R$6*R$8)+IF(S16=\"\",0,S16*S$6*S$8)+IF(T16=\"\",0,T16*T$6*T$8))/FO16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR16","v":""},{"$f":"'2Ava1'!AR16","v":""},{"$f":"'3Ava1'!AR16","v":""},{"$f":"'4ava1'!$AB16","v":""},{"$f":"'5ava1'!$AB16","v":""},{"$f":"'6ava1'!$AB16","v":""},{"$f":"'7ava1'!$AR16","v":""},{"$f":"'8ava1'!$AR16","v":""},{"$f":"'9ava1'!$AR16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$G16<>\"\",'1periodo'!$G16,IF(AQ16<>\"\",AQ16,IF(COUNT(Y16:AO16)>0,(IF(AP$9=\"MS\",(IF(Y16=\"\",0,Y16*Y$6)+IF(Z16=\"\",0,Z16*Z$6)+IF(AA16=\"\",0,AA16*AA$6)+IF(AB16=\"\",0,AB16*AB$6)+IF(AC16=\"\",0,AC16*AC$6)+IF(AD16=\"\",0,AD16*AD$6)+IF(AE16=\"\",0,AE16*AE$6)+IF(AF16=\"\",0,AF16*AF$6)+IF(AG16=\"\",0,AG16*AG$6)+IF(AH16=\"\",0,AH16*AH$6)+IF(AI16=\"\",0,AI16*AI$6)+IF(AJ16=\"\",0,AJ16*AJ$6)+IF(AK16=\"\",0,AK16*AK$6)+IF(AL16=\"\",0,AL16*AL$6)+IF(AM16=\"\",0,AM16*AM$6)+IF(AN16=\"\",0,AN16*AN$6)+IF(AO16=\"\",0,AO16*AO$6))/FP16,(IF(Y16=\"\",0,Y16*Y$6*Y$8)+IF(Z16=\"\",0,Z16*Z$6*Z$8)+IF(AA16=\"\",0,AA16*AA$6*AA$8)+IF(AB16=\"\",0,AB16*AB$6*AB$8)+IF(AC16=\"\",0,AC16*AC$6*AC$8)+IF(AD16=\"\",0,AD16*AD$6*AD$8)+IF(AE16=\"\",0,AE16*AE$6*AE$8)+IF(AF16=\"\",0,AF16*AF$6*AF$8)+IF(AG16=\"\",0,AG16*AG$6*AG$8)+IF(AH16=\"\",0,AH16*AH$6*AH$8)+IF(AI16=\"\",0,AI16*AI$6*AI$8)+IF(AJ16=\"\",0,AJ16*AJ$6*AJ$8)+IF(AK16=\"\",0,AK16*AK$6*AK$8)+IF(AL16=\"\",0,AL16*AL$6*AL$8)+IF(AM16=\"\",0,AM16*AM$6*AM$8)+IF(AN16=\"\",0,AN16*AN$6*AN$8)+IF(AO16=\"\",0,AO16*AO$6*AO$8))/FP16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS16","v":""},{"$f":"'2Ava1'!AS16","v":""},{"$f":"'3Ava1'!AS16","v":""},{"$f":"'4ava1'!$AC16","v":""},{"$f":"'5ava1'!$AC16","v":""},{"$f":"'6ava1'!$AC16","v":""},{"$f":"'7ava1'!$AS16","v":""},{"$f":"'8ava1'!$AS16","v":""},{"$f":"'9ava1'!$AS16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$I16<>\"\",'1periodo'!$I16,IF(BL16<>\"\",BL16,IF(COUNT(AT16:BJ16)>0,(IF(BK$9=\"MS\",(IF(AT16=\"\",0,AT16*AT$6)+IF(AU16=\"\",0,AU16*AU$6)+IF(AV16=\"\",0,AV16*AV$6)+IF(AW16=\"\",0,AW16*AW$6)+IF(AX16=\"\",0,AX16*AX$6)+IF(AY16=\"\",0,AY16*AY$6)+IF(AZ16=\"\",0,AZ16*AZ$6)+IF(BA16=\"\",0,BA16*BA$6)+IF(BB16=\"\",0,BB16*BB$6)+IF(BC16=\"\",0,BC16*BC$6)+IF(BD16=\"\",0,BD16*BD$6)+IF(BE16=\"\",0,BE16*BE$6)+IF(BF16=\"\",0,BF16*BF$6)+IF(BG16=\"\",0,BG16*BG$6)+IF(BH16=\"\",0,BH16*BH$6)+IF(BI16=\"\",0,BI16*BI$6)+IF(BJ16=\"\",0,BJ16*BJ$6))/FQ16,(IF(AT16=\"\",0,AT16*AT$6*AT$8)+IF(AU16=\"\",0,AU16*AU$6*AU$8)+IF(AV16=\"\",0,AV16*AV$6*AV$8)+IF(AW16=\"\",0,AW16*AW$6*AW$8)+IF(AX16=\"\",0,AX16*AX$6*AX$8)+IF(AY16=\"\",0,AY16*AY$6*AY$8)+IF(AZ16=\"\",0,AZ16*AZ$6*AZ$8)+IF(BA16=\"\",0,BA16*BA$6*BA$8)+IF(BB16=\"\",0,BB16*BB$6*BB$8)+IF(BC16=\"\",0,BC16*BC$6*BC$8)+IF(BD16=\"\",0,BD16*BD$6*BD$8)+IF(BE16=\"\",0,BE16*BE$6*BE$8)+IF(BF16=\"\",0,BF16*BF$6*BF$8)+IF(BG16=\"\",0,BG16*BG$6*BG$8)+IF(BH16=\"\",0,BH16*BH$6*BH$8)+IF(BI16=\"\",0,BI16*BI$6*BI$8)+IF(BJ16=\"\",0,BJ16*BJ$6*BJ$8))/FQ16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT16","v":""},{"$f":"'2Ava1'!AT16","v":""},{"$f":"'3Ava1'!AT16","v":""},{"$f":"'4ava1'!$AD16","v":""},{"$f":"'5ava1'!$AD16","v":""},{"$f":"'6ava1'!$AD16","v":""},{"$f":"'7ava1'!$AT16","v":""},{"$f":"'8ava1'!$AT16","v":""},{"$f":"'9ava1'!$AT16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$K16<>\"\",'1periodo'!$K16,IF(CD16<>\"\",CD16,IF(COUNT(BO16:CB16)>0,(IF(CC$9=\"MS\",(IF(BO16=\"\",0,BO16*BO$6)+IF(BP16=\"\",0,BP16*BP$6)+IF(BQ16=\"\",0,BQ16*BQ$6)+IF(BR16=\"\",0,BR16*BR$6)+IF(BS16=\"\",0,BS16*BS$6)+IF(BT16=\"\",0,BT16*BT$6)+IF(BU16=\"\",0,BU16*BU$6)+IF(BV16=\"\",0,BV16*BV$6)+IF(BW16=\"\",0,BW16*BW$6)+IF(BX16=\"\",0,BX16*BX$6)+IF(BY16=\"\",0,BY16*BY$6)+IF(BZ16=\"\",0,BZ16*BZ$6)+IF(CA16=\"\",0,CA16*CA$6)+IF(CB16=\"\",0,CB16*CB$6))/FR16,(IF(BO16=\"\",0,BO16*BO$6*BO$8)+IF(BP16=\"\",0,BP16*BP$6*BP$8)+IF(BQ16=\"\",0,BQ16*BQ$6*BQ$8)+IF(BR16=\"\",0,BR16*BR$6*BR$8)+IF(BS16=\"\",0,BS16*BS$6*BS$8)+IF(BT16=\"\",0,BT16*BT$6*BT$8)+IF(BU16=\"\",0,BU16*BU$6*BU$8)+IF(BV16=\"\",0,BV16*BV$6*BV$8)+IF(BW16=\"\",0,BW16*BW$6*BW$8)+IF(BX16=\"\",0,BX16*BX$6*BX$8)+IF(BY16=\"\",0,BY16*BY$6*BY$8)+IF(BZ16=\"\",0,BZ16*BZ$6*BZ$8)+IF(CA16=\"\",0,CA16*CA$6*CA$8)+IF(CB16=\"\",0,CB16*CB$6*CB$8))/FR16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU16","v":""},{"$f":"'2Ava1'!AU16","v":""},{"$f":"'3Ava1'!AU16","v":""},{"$f":"'4ava1'!$AE16","v":""},{"$f":"'5ava1'!$AE16","v":""},{"$f":"'6ava1'!$AE16","v":""},{"$f":"'7ava1'!$AU16","v":""},{"$f":"'8ava1'!$AU16","v":""},{"$f":"'9ava1'!$AU16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$K16<>\"\",'1periodo'!$K16,IF(CU16<>\"\",CU16,IF(COUNT(CE16:CS16)>0,(IF(CT$9=\"MS\",(+IF(CE16=\"\",0,CE16*CE$6)+IF(CF16=\"\",0,CF16*CF$6)+IF(CG16=\"\",0,CG16*CG$6)+IF(CH16=\"\",0,CH16*CH$6)+IF(CI16=\"\",0,CI16*CI$6)+IF(CJ16=\"\",0,CJ16*CJ$6)+IF(CK16=\"\",0,CK16*CK$6)+IF(CL16=\"\",0,CL16*CL$6)+IF(CM16=\"\",0,CM16*CM$6)+IF(CN16=\"\",0,CN16*CN$6)+IF(CO16=\"\",0,CO16*CO$6)+IF(CP16=\"\",0,CP16*CP$6)+IF(CQ16=\"\",0,CQ16*CQ$6)+IF(CR16=\"\",0,CR16*CR$6)+IF(CS16=\"\",0,CS16*CS$6))/FS16,(IF(CE16=\"\",0,CE16*CE$6*CE$8)+IF(CF16=\"\",0,CF16*CF$6*CF$8)+IF(CG16=\"\",0,CG16*CG$6*CG$8)+IF(CH16=\"\",0,CH16*CH$6*CH$8)+IF(CI16=\"\",0,CI16*CI$6*CI$8)+IF(CJ16=\"\",0,CJ16*CJ$6*CJ$8)+IF(CK16=\"\",0,CK16*CK$6*CK$8)+IF(CL16=\"\",0,CL16*CL$6*CL$8)+IF(CM16=\"\",0,CM16*CM$6*CM$8)+IF(CN16=\"\",0,CN16*CN$6*CN$8)+IF(CO16=\"\",0,CO16*CO$6*CO$8)+IF(CP16=\"\",0,CP16*CP$6*CP$8)+IF(CQ16=\"\",0,CQ16*CQ$6*CQ$8)+IF(CR16=\"\",0,CR16*CR$6*CR$8)+IF(CS16=\"\",0,CS16*CS$6*CS$8))/FS16)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV16","v":""},{"$f":"'2Ava1'!AV16","v":""},{"$f":"'3Ava1'!AV16","v":""},{"$f":"'4ava1'!$AF16","v":""},{"$f":"'5ava1'!$AF16","v":""},{"$f":"'6ava1'!$AF16","v":""},{"$f":"'7ava1'!$AV16","v":""},{"$f":"'8ava1'!$AV16","v":""},{"$f":"'9ava1'!$AV16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$M16<>\"\",'1periodo'!$M16,IF(DN16<>\"\",DN16,IF(COUNT(DA16:DL16)>0,(IF(DM$9=\"MS\",(IF(DA16=\"\",0,DA16*DA$6)+IF(DB16=\"\",0,DB16*DB$6)+IF(DC16=\"\",0,DC16*DC$6)+IF(DD16=\"\",0,DD16*DD$6)+IF(DE16=\"\",0,DE16*DE$6)+IF(DF16=\"\",0,DF16*DF$6)+IF(DG16=\"\",0,DG16*DG$6)+IF(DH16=\"\",0,DH16*DH$6)+IF(DI16=\"\",0,DI16*DI$6)+IF(DJ16=\"\",0,DJ16*DJ$6)+IF(DK16=\"\",0,DK16*DK$6)+IF(DL16=\"\",0,DL16*DL$6))/FT16,(IF(DA16=\"\",0,DA16*DA$6*DA$8)+IF(DB16=\"\",0,DB16*DB$6*DB$8)+IF(DC16=\"\",0,DC16*DC$6*DC$8)+IF(DD16=\"\",0,DD16*DD$6*DD$8)+IF(DE16=\"\",0,DE16*DE$6*DE$8)+IF(DF16=\"\",0,DF16*DF$6*DF$8)+IF(DG16=\"\",0,DG16*DG$6*DG$8)+IF(DH16=\"\",0,DH16*DH$6*DH$8)+IF(DI16=\"\",0,DI16*DI$6*DI$8)+IF(DJ16=\"\",0,DJ16*DJ$6*DJ$8)+IF(DK16=\"\",0,DK16*DK$6*DK$8)+IF(DL16=\"\",0,DL16*DL$6*DL$8))/FT16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW16","v":""},{"$f":"'2Ava1'!AW16","v":""},{"$f":"'3Ava1'!AW16","v":""},{"$f":"'4ava1'!$AG16","v":""},{"$f":"'5ava1'!$AG16","v":""},{"$f":"'6ava1'!$AG16","v":""},{"$f":"'7ava1'!$AW16","v":""},{"$f":"'8ava1'!$AW16","v":""},{"$f":"'9ava1'!$AW16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$M16<>\"\",'1periodo'!$M16,IF(EB16<>\"\",EB16,IF(COUNT(DO16:DZ16)>0,(IF(EA$9=\"MS\",(IF(DO16=\"\",0,DO16*DO$6)+IF(DP16=\"\",0,DP16*DP$6)+IF(DQ16=\"\",0,DQ16*DQ$6)+IF(DR16=\"\",0,DR16*DR$6)+IF(DS16=\"\",0,DS16*DS$6)+IF(DT16=\"\",0,DT16*DT$6)+IF(DU16=\"\",0,DU16*DU$6)+IF(DV16=\"\",0,DV16*DV$6)+IF(DW16=\"\",0,DW16*DW$6)+IF(DX16=\"\",0,DX16*DX$6)+IF(DY16=\"\",0,DY16*DY$6)+IF(DZ16=\"\",0,DZ16*DZ$6))/FU16,(IF(DO16=\"\",0,DO16*DO$6*DO$8)+IF(DP16=\"\",0,DP16*DP$6*DP$8)+IF(DQ16=\"\",0,DQ16*DQ$6*DQ$8)+IF(DR16=\"\",0,DR16*DR$6*DR$8)+IF(DS16=\"\",0,DS16*DS$6*DS$8)+IF(DT16=\"\",0,DT16*DT$6*DT$8)+IF(DU16=\"\",0,DU16*DU$6*DU$8)+IF(DV16=\"\",0,DV16*DV$6*DV$8)+IF(DW16=\"\",0,DW16*DW$6*DW$8)+IF(DX16=\"\",0,DX16*DX$6*DX$8)+IF(DY16=\"\",0,DY16*DY$6*DY$8)+IF(DZ16=\"\",0,DZ16*DZ$6*DZ$8))/FU16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX16","v":""},{"$f":"'2Ava1'!AX16","v":""},{"$f":"'3Ava1'!AX16","v":""},{"$f":"'4ava1'!$AH16","v":""},{"$f":"'5ava1'!$AH16","v":""},{"$f":"'6ava1'!$AH16","v":""},{"$f":"'7ava1'!$AX16","v":""},{"$f":"'8ava1'!$AX16","v":""},{"$f":"'9ava1'!$AX16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$M16<>\"\",'1periodo'!$M16,IF(EP16<>\"\",EP16,IF(COUNT(EC16:EN16)>0,(IF(EO$9=\"MS\",(IF(EC16=\"\",0,EC16*EC$6)+IF(ED16=\"\",0,ED16*ED$6)+IF(EE16=\"\",0,EE16*EE$6)+IF(EF16=\"\",0,EF16*EF$6)+IF(EG16=\"\",0,EG16*EG$6)+IF(EH16=\"\",0,EH16*EH$6)+IF(EI16=\"\",0,EI16*EI$6)+IF(EJ16=\"\",0,EJ16*EJ$6)+IF(EK16=\"\",0,EK16*EK$6)+IF(EL16=\"\",0,EL16*EL$6)+IF(EM16=\"\",0,EM16*EM$6)+IF(EN16=\"\",0,EN16*EN$6))/FV16,(IF(EC16=\"\",0,EC16*EC$6*EC$8)+IF(ED16=\"\",0,ED16*ED$6*ED$8)+IF(EE16=\"\",0,EE16*EE$6*EE$8)+IF(EF16=\"\",0,EF16*EF$6*EF$8)+IF(EG16=\"\",0,EG16*EG$6*EG$8)+IF(EH16=\"\",0,EH16*EH$6*EH$8)+IF(EI16=\"\",0,EI16*EI$6*EI$8)+IF(EJ16=\"\",0,EJ16*EJ$6*EJ$8)+IF(EK16=\"\",0,EK16*EK$6*EK$8)+IF(EL16=\"\",0,EL16*EL$6*EL$8)+IF(EM16=\"\",0,EM16*EM$6*EM$8)+IF(EN16=\"\",0,EN16*EN$6*EN$8))/FV16)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(Y16:AO16)=0,OR(AQ16<>\"\",'1periodo'!G16<>\"\")),1,IF(de_2=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(AO16=\"\",0,AO$8)),COUNT(Y16:AO16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'1periodo'!I16<>\"\")),1,IF(de_3=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BO16:CB16)=0,OR(CD16<>\"\",'1periodo'!K16<>\"\")),1,IF(de_4=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BW16=\"\",0,BW$8)+IF(BX16=\"\",0,BX$8)+IF(BY16=\"\",0,BY$8)+IF(BZ16=\"\",0,BZ$8)+IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)),COUNT(BO16:CB16)))","v":0},{"$f":"IF(AND(COUNT(CE16:CS16)=0,OR(CU16<>\"\",'1periodo'!K16<>\"\")),1,IF(de_4=\"MP\",((IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8)+IF(CK16=\"\",0,CK$8)+IF(CL16=\"\",0,CL$8)+IF(CM16=\"\",0,CM$8)+IF(CN16=\"\",0,CN$8)+IF(CO16=\"\",0,CO$8)+IF(CP16=\"\",0,CP$8)+IF(CQ16=\"\",0,CQ$8)+IF(CR16=\"\",0,CR$8)+IF(CS16=\"\",0,CS$8))),COUNT(CE16:CS16)))","v":0},{"$f":"IF(AND(COUNT(DA16:DL16)=0,OR(DN16<>\"\",'1periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(DA16=\"\",0,DA$8)+IF(DB16=\"\",0,DB$8)+IF(DC16=\"\",0,DC$8)+IF(DD16=\"\",0,DD$8)+IF(DE16=\"\",0,DE$8)+IF(DF16=\"\",0,DF$8)+IF(DG16=\"\",0,DG$8)+IF(DH16=\"\",0,DH$8)+IF(DI16=\"\",0,DI$8)+IF(DJ16=\"\",0,DJ$8)+IF(DK16=\"\",0,DK$8)+IF(DL16=\"\",0,DL$8)),COUNT(DA16:DL16)))","v":0},{"$f":"IF(AND(COUNT(DO16:DZ16)=0,OR(EB16<>\"\",'1periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(DO16=\"\",0,DO$8)+IF(DP16=\"\",0,DP$8)+IF(DQ16=\"\",0,DQ$8)+IF(DR16=\"\",0,DR$8)+IF(DS16=\"\",0,DS$8)+IF(DT16=\"\",0,DT$8)+IF(DU16=\"\",0,DU$8)+IF(DV16=\"\",0,DV$8)+IF(DW16=\"\",0,DW$8)+IF(DX16=\"\",0,DX$8)+IF(DY16=\"\",0,DY$8)+IF(DZ16=\"\",0,DZ$8)),COUNT(DO16:DZ16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'1periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0},0,{"$f":"SUM(FW16,atitudes1!DF16)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D16:K16)=0,OR(V16<>\"\",'2periodo'!E16<>\"\")),1,IF(de_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)),COUNT(D16:K16)))","v":0},{"$f":"IF(AND(COUNT(Y16:AF16)=0,OR(AQ16<>\"\",'2periodo'!G16<>\"\")),1,IF(de_2=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)),COUNT(Y16:AF16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BA16)=0,OR(BL16<>\"\",'2periodo'!I16)),1,IF(de_3=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)),COUNT(AT16:BA16)))","v":0},{"$f":"IF(AND(COUNT(BO16:BS16)=0,OR(CD16<>\"\",'2periodo'!K16<>\"\")),1,IF(de_4=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)),COUNT(BO16:BS16)))","v":0},{"$f":"IF(AND(COUNT(CE16:CJ16)=0,OR(CU16<>\"\",'2periodo'!K16<>\"\")),1,IF(de_4=\"MP\",((IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8))),COUNT(CE16:CJ16)))","v":0},{"$f":"IF(AND(COUNT(DA16:DC16)=0,OR(DN16<>\"\",'2periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(DA16=\"\",0,DA$8)+IF(DB16=\"\",0,DB$8)+IF(DC16=\"\",0,DC$8)),COUNT(DA16:DC16)))","v":0},{"$f":"IF(AND(COUNT(DO16:DQ16)=0,OR(EB16<>\"\",'2periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(DO16=\"\",0,DO$8)+IF(DP16=\"\",0,DP$8)+IF(DQ16=\"\",0,DQ$8)),COUNT(DO16:DQ16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EE16)=0,OR(EP16<>\"\",'1periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)),COUNT(EC16:EE16)))","v":0}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ17","v":""},{"$f":"'2Ava1'!AQ17","v":""},{"$f":"'3Ava1'!AQ17","v":""},{"$f":"'4ava1'!$AA17","v":""},{"$f":"'5ava1'!$AA17","v":""},{"$f":"'6ava1'!$AA17","v":""},{"$f":"'7ava1'!AQ17","v":""},{"$f":"'8ava1'!AQ17","v":""},{"$f":"'9ava1'!AQ17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$E17<>\"\",'1periodo'!$E17,IF(V17<>\"\",V17,IF(COUNT(D17:T17)>0,(IF(U$9=\"MS\",(IF(D17=\"\",0,D17*D$6)+IF(E17=\"\",0,E17*E$6)+IF(F17=\"\",0,F17*F$6)+IF(G17=\"\",0,G17*G$6)+IF(H17=\"\",0,H17*H$6)+IF(I17=\"\",0,I17*I$6)+IF(J17=\"\",0,J17*J$6)+IF(K17=\"\",0,K17*K$6)+IF(L17=\"\",0,L17*L$6)+IF(M17=\"\",0,M17*M$6)+IF(N17=\"\",0,N17*N$6)+IF(O17=\"\",0,O17*O$6)+IF(P17=\"\",0,P17*P$6)+IF(Q17=\"\",0,Q17*Q$6)+IF(R17=\"\",0,R17*R$6)+IF(S17=\"\",0,S17*S$6)+IF(T17=\"\",0,T17*T$6))/FO17,(IF(D17=\"\",0,D17*D$6*D$8)+IF(E17=\"\",0,E17*E$6*E$8)+IF(F17=\"\",0,F17*F$6*F$8)+IF(G17=\"\",0,G17*G$6*G$8)+IF(H17=\"\",0,H17*H$6*H$8)+IF(I17=\"\",0,I17*I$6*I$8)+IF(J17=\"\",0,J17*J$6*J$8)+IF(K17=\"\",0,K17*K$6*K$8)+IF(L17=\"\",0,L17*L$6*L$8)+IF(M17=\"\",0,M17*M$6*M$8)+IF(N17=\"\",0,N17*N$6*N$8)+IF(O17=\"\",0,O17*O$6*O$8)+IF(P17=\"\",0,P17*P$6*P$8)+IF(Q17=\"\",0,Q17*Q$6*Q$8)+IF(R17=\"\",0,R17*R$6*R$8)+IF(S17=\"\",0,S17*S$6*S$8)+IF(T17=\"\",0,T17*T$6*T$8))/FO17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR17","v":""},{"$f":"'2Ava1'!AR17","v":""},{"$f":"'3Ava1'!AR17","v":""},{"$f":"'4ava1'!$AB17","v":""},{"$f":"'5ava1'!$AB17","v":""},{"$f":"'6ava1'!$AB17","v":""},{"$f":"'7ava1'!$AR17","v":""},{"$f":"'8ava1'!$AR17","v":""},{"$f":"'9ava1'!$AR17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$G17<>\"\",'1periodo'!$G17,IF(AQ17<>\"\",AQ17,IF(COUNT(Y17:AO17)>0,(IF(AP$9=\"MS\",(IF(Y17=\"\",0,Y17*Y$6)+IF(Z17=\"\",0,Z17*Z$6)+IF(AA17=\"\",0,AA17*AA$6)+IF(AB17=\"\",0,AB17*AB$6)+IF(AC17=\"\",0,AC17*AC$6)+IF(AD17=\"\",0,AD17*AD$6)+IF(AE17=\"\",0,AE17*AE$6)+IF(AF17=\"\",0,AF17*AF$6)+IF(AG17=\"\",0,AG17*AG$6)+IF(AH17=\"\",0,AH17*AH$6)+IF(AI17=\"\",0,AI17*AI$6)+IF(AJ17=\"\",0,AJ17*AJ$6)+IF(AK17=\"\",0,AK17*AK$6)+IF(AL17=\"\",0,AL17*AL$6)+IF(AM17=\"\",0,AM17*AM$6)+IF(AN17=\"\",0,AN17*AN$6)+IF(AO17=\"\",0,AO17*AO$6))/FP17,(IF(Y17=\"\",0,Y17*Y$6*Y$8)+IF(Z17=\"\",0,Z17*Z$6*Z$8)+IF(AA17=\"\",0,AA17*AA$6*AA$8)+IF(AB17=\"\",0,AB17*AB$6*AB$8)+IF(AC17=\"\",0,AC17*AC$6*AC$8)+IF(AD17=\"\",0,AD17*AD$6*AD$8)+IF(AE17=\"\",0,AE17*AE$6*AE$8)+IF(AF17=\"\",0,AF17*AF$6*AF$8)+IF(AG17=\"\",0,AG17*AG$6*AG$8)+IF(AH17=\"\",0,AH17*AH$6*AH$8)+IF(AI17=\"\",0,AI17*AI$6*AI$8)+IF(AJ17=\"\",0,AJ17*AJ$6*AJ$8)+IF(AK17=\"\",0,AK17*AK$6*AK$8)+IF(AL17=\"\",0,AL17*AL$6*AL$8)+IF(AM17=\"\",0,AM17*AM$6*AM$8)+IF(AN17=\"\",0,AN17*AN$6*AN$8)+IF(AO17=\"\",0,AO17*AO$6*AO$8))/FP17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS17","v":""},{"$f":"'2Ava1'!AS17","v":""},{"$f":"'3Ava1'!AS17","v":""},{"$f":"'4ava1'!$AC17","v":""},{"$f":"'5ava1'!$AC17","v":""},{"$f":"'6ava1'!$AC17","v":""},{"$f":"'7ava1'!$AS17","v":""},{"$f":"'8ava1'!$AS17","v":""},{"$f":"'9ava1'!$AS17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$I17<>\"\",'1periodo'!$I17,IF(BL17<>\"\",BL17,IF(COUNT(AT17:BJ17)>0,(IF(BK$9=\"MS\",(IF(AT17=\"\",0,AT17*AT$6)+IF(AU17=\"\",0,AU17*AU$6)+IF(AV17=\"\",0,AV17*AV$6)+IF(AW17=\"\",0,AW17*AW$6)+IF(AX17=\"\",0,AX17*AX$6)+IF(AY17=\"\",0,AY17*AY$6)+IF(AZ17=\"\",0,AZ17*AZ$6)+IF(BA17=\"\",0,BA17*BA$6)+IF(BB17=\"\",0,BB17*BB$6)+IF(BC17=\"\",0,BC17*BC$6)+IF(BD17=\"\",0,BD17*BD$6)+IF(BE17=\"\",0,BE17*BE$6)+IF(BF17=\"\",0,BF17*BF$6)+IF(BG17=\"\",0,BG17*BG$6)+IF(BH17=\"\",0,BH17*BH$6)+IF(BI17=\"\",0,BI17*BI$6)+IF(BJ17=\"\",0,BJ17*BJ$6))/FQ17,(IF(AT17=\"\",0,AT17*AT$6*AT$8)+IF(AU17=\"\",0,AU17*AU$6*AU$8)+IF(AV17=\"\",0,AV17*AV$6*AV$8)+IF(AW17=\"\",0,AW17*AW$6*AW$8)+IF(AX17=\"\",0,AX17*AX$6*AX$8)+IF(AY17=\"\",0,AY17*AY$6*AY$8)+IF(AZ17=\"\",0,AZ17*AZ$6*AZ$8)+IF(BA17=\"\",0,BA17*BA$6*BA$8)+IF(BB17=\"\",0,BB17*BB$6*BB$8)+IF(BC17=\"\",0,BC17*BC$6*BC$8)+IF(BD17=\"\",0,BD17*BD$6*BD$8)+IF(BE17=\"\",0,BE17*BE$6*BE$8)+IF(BF17=\"\",0,BF17*BF$6*BF$8)+IF(BG17=\"\",0,BG17*BG$6*BG$8)+IF(BH17=\"\",0,BH17*BH$6*BH$8)+IF(BI17=\"\",0,BI17*BI$6*BI$8)+IF(BJ17=\"\",0,BJ17*BJ$6*BJ$8))/FQ17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT17","v":""},{"$f":"'2Ava1'!AT17","v":""},{"$f":"'3Ava1'!AT17","v":""},{"$f":"'4ava1'!$AD17","v":""},{"$f":"'5ava1'!$AD17","v":""},{"$f":"'6ava1'!$AD17","v":""},{"$f":"'7ava1'!$AT17","v":""},{"$f":"'8ava1'!$AT17","v":""},{"$f":"'9ava1'!$AT17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$K17<>\"\",'1periodo'!$K17,IF(CD17<>\"\",CD17,IF(COUNT(BO17:CB17)>0,(IF(CC$9=\"MS\",(IF(BO17=\"\",0,BO17*BO$6)+IF(BP17=\"\",0,BP17*BP$6)+IF(BQ17=\"\",0,BQ17*BQ$6)+IF(BR17=\"\",0,BR17*BR$6)+IF(BS17=\"\",0,BS17*BS$6)+IF(BT17=\"\",0,BT17*BT$6)+IF(BU17=\"\",0,BU17*BU$6)+IF(BV17=\"\",0,BV17*BV$6)+IF(BW17=\"\",0,BW17*BW$6)+IF(BX17=\"\",0,BX17*BX$6)+IF(BY17=\"\",0,BY17*BY$6)+IF(BZ17=\"\",0,BZ17*BZ$6)+IF(CA17=\"\",0,CA17*CA$6)+IF(CB17=\"\",0,CB17*CB$6))/FR17,(IF(BO17=\"\",0,BO17*BO$6*BO$8)+IF(BP17=\"\",0,BP17*BP$6*BP$8)+IF(BQ17=\"\",0,BQ17*BQ$6*BQ$8)+IF(BR17=\"\",0,BR17*BR$6*BR$8)+IF(BS17=\"\",0,BS17*BS$6*BS$8)+IF(BT17=\"\",0,BT17*BT$6*BT$8)+IF(BU17=\"\",0,BU17*BU$6*BU$8)+IF(BV17=\"\",0,BV17*BV$6*BV$8)+IF(BW17=\"\",0,BW17*BW$6*BW$8)+IF(BX17=\"\",0,BX17*BX$6*BX$8)+IF(BY17=\"\",0,BY17*BY$6*BY$8)+IF(BZ17=\"\",0,BZ17*BZ$6*BZ$8)+IF(CA17=\"\",0,CA17*CA$6*CA$8)+IF(CB17=\"\",0,CB17*CB$6*CB$8))/FR17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU17","v":""},{"$f":"'2Ava1'!AU17","v":""},{"$f":"'3Ava1'!AU17","v":""},{"$f":"'4ava1'!$AE17","v":""},{"$f":"'5ava1'!$AE17","v":""},{"$f":"'6ava1'!$AE17","v":""},{"$f":"'7ava1'!$AU17","v":""},{"$f":"'8ava1'!$AU17","v":""},{"$f":"'9ava1'!$AU17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$K17<>\"\",'1periodo'!$K17,IF(CU17<>\"\",CU17,IF(COUNT(CE17:CS17)>0,(IF(CT$9=\"MS\",(+IF(CE17=\"\",0,CE17*CE$6)+IF(CF17=\"\",0,CF17*CF$6)+IF(CG17=\"\",0,CG17*CG$6)+IF(CH17=\"\",0,CH17*CH$6)+IF(CI17=\"\",0,CI17*CI$6)+IF(CJ17=\"\",0,CJ17*CJ$6)+IF(CK17=\"\",0,CK17*CK$6)+IF(CL17=\"\",0,CL17*CL$6)+IF(CM17=\"\",0,CM17*CM$6)+IF(CN17=\"\",0,CN17*CN$6)+IF(CO17=\"\",0,CO17*CO$6)+IF(CP17=\"\",0,CP17*CP$6)+IF(CQ17=\"\",0,CQ17*CQ$6)+IF(CR17=\"\",0,CR17*CR$6)+IF(CS17=\"\",0,CS17*CS$6))/FS17,(IF(CE17=\"\",0,CE17*CE$6*CE$8)+IF(CF17=\"\",0,CF17*CF$6*CF$8)+IF(CG17=\"\",0,CG17*CG$6*CG$8)+IF(CH17=\"\",0,CH17*CH$6*CH$8)+IF(CI17=\"\",0,CI17*CI$6*CI$8)+IF(CJ17=\"\",0,CJ17*CJ$6*CJ$8)+IF(CK17=\"\",0,CK17*CK$6*CK$8)+IF(CL17=\"\",0,CL17*CL$6*CL$8)+IF(CM17=\"\",0,CM17*CM$6*CM$8)+IF(CN17=\"\",0,CN17*CN$6*CN$8)+IF(CO17=\"\",0,CO17*CO$6*CO$8)+IF(CP17=\"\",0,CP17*CP$6*CP$8)+IF(CQ17=\"\",0,CQ17*CQ$6*CQ$8)+IF(CR17=\"\",0,CR17*CR$6*CR$8)+IF(CS17=\"\",0,CS17*CS$6*CS$8))/FS17)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV17","v":""},{"$f":"'2Ava1'!AV17","v":""},{"$f":"'3Ava1'!AV17","v":""},{"$f":"'4ava1'!$AF17","v":""},{"$f":"'5ava1'!$AF17","v":""},{"$f":"'6ava1'!$AF17","v":""},{"$f":"'7ava1'!$AV17","v":""},{"$f":"'8ava1'!$AV17","v":""},{"$f":"'9ava1'!$AV17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$M17<>\"\",'1periodo'!$M17,IF(DN17<>\"\",DN17,IF(COUNT(DA17:DL17)>0,(IF(DM$9=\"MS\",(IF(DA17=\"\",0,DA17*DA$6)+IF(DB17=\"\",0,DB17*DB$6)+IF(DC17=\"\",0,DC17*DC$6)+IF(DD17=\"\",0,DD17*DD$6)+IF(DE17=\"\",0,DE17*DE$6)+IF(DF17=\"\",0,DF17*DF$6)+IF(DG17=\"\",0,DG17*DG$6)+IF(DH17=\"\",0,DH17*DH$6)+IF(DI17=\"\",0,DI17*DI$6)+IF(DJ17=\"\",0,DJ17*DJ$6)+IF(DK17=\"\",0,DK17*DK$6)+IF(DL17=\"\",0,DL17*DL$6))/FT17,(IF(DA17=\"\",0,DA17*DA$6*DA$8)+IF(DB17=\"\",0,DB17*DB$6*DB$8)+IF(DC17=\"\",0,DC17*DC$6*DC$8)+IF(DD17=\"\",0,DD17*DD$6*DD$8)+IF(DE17=\"\",0,DE17*DE$6*DE$8)+IF(DF17=\"\",0,DF17*DF$6*DF$8)+IF(DG17=\"\",0,DG17*DG$6*DG$8)+IF(DH17=\"\",0,DH17*DH$6*DH$8)+IF(DI17=\"\",0,DI17*DI$6*DI$8)+IF(DJ17=\"\",0,DJ17*DJ$6*DJ$8)+IF(DK17=\"\",0,DK17*DK$6*DK$8)+IF(DL17=\"\",0,DL17*DL$6*DL$8))/FT17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW17","v":""},{"$f":"'2Ava1'!AW17","v":""},{"$f":"'3Ava1'!AW17","v":""},{"$f":"'4ava1'!$AG17","v":""},{"$f":"'5ava1'!$AG17","v":""},{"$f":"'6ava1'!$AG17","v":""},{"$f":"'7ava1'!$AW17","v":""},{"$f":"'8ava1'!$AW17","v":""},{"$f":"'9ava1'!$AW17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$M17<>\"\",'1periodo'!$M17,IF(EB17<>\"\",EB17,IF(COUNT(DO17:DZ17)>0,(IF(EA$9=\"MS\",(IF(DO17=\"\",0,DO17*DO$6)+IF(DP17=\"\",0,DP17*DP$6)+IF(DQ17=\"\",0,DQ17*DQ$6)+IF(DR17=\"\",0,DR17*DR$6)+IF(DS17=\"\",0,DS17*DS$6)+IF(DT17=\"\",0,DT17*DT$6)+IF(DU17=\"\",0,DU17*DU$6)+IF(DV17=\"\",0,DV17*DV$6)+IF(DW17=\"\",0,DW17*DW$6)+IF(DX17=\"\",0,DX17*DX$6)+IF(DY17=\"\",0,DY17*DY$6)+IF(DZ17=\"\",0,DZ17*DZ$6))/FU17,(IF(DO17=\"\",0,DO17*DO$6*DO$8)+IF(DP17=\"\",0,DP17*DP$6*DP$8)+IF(DQ17=\"\",0,DQ17*DQ$6*DQ$8)+IF(DR17=\"\",0,DR17*DR$6*DR$8)+IF(DS17=\"\",0,DS17*DS$6*DS$8)+IF(DT17=\"\",0,DT17*DT$6*DT$8)+IF(DU17=\"\",0,DU17*DU$6*DU$8)+IF(DV17=\"\",0,DV17*DV$6*DV$8)+IF(DW17=\"\",0,DW17*DW$6*DW$8)+IF(DX17=\"\",0,DX17*DX$6*DX$8)+IF(DY17=\"\",0,DY17*DY$6*DY$8)+IF(DZ17=\"\",0,DZ17*DZ$6*DZ$8))/FU17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX17","v":""},{"$f":"'2Ava1'!AX17","v":""},{"$f":"'3Ava1'!AX17","v":""},{"$f":"'4ava1'!$AH17","v":""},{"$f":"'5ava1'!$AH17","v":""},{"$f":"'6ava1'!$AH17","v":""},{"$f":"'7ava1'!$AX17","v":""},{"$f":"'8ava1'!$AX17","v":""},{"$f":"'9ava1'!$AX17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$M17<>\"\",'1periodo'!$M17,IF(EP17<>\"\",EP17,IF(COUNT(EC17:EN17)>0,(IF(EO$9=\"MS\",(IF(EC17=\"\",0,EC17*EC$6)+IF(ED17=\"\",0,ED17*ED$6)+IF(EE17=\"\",0,EE17*EE$6)+IF(EF17=\"\",0,EF17*EF$6)+IF(EG17=\"\",0,EG17*EG$6)+IF(EH17=\"\",0,EH17*EH$6)+IF(EI17=\"\",0,EI17*EI$6)+IF(EJ17=\"\",0,EJ17*EJ$6)+IF(EK17=\"\",0,EK17*EK$6)+IF(EL17=\"\",0,EL17*EL$6)+IF(EM17=\"\",0,EM17*EM$6)+IF(EN17=\"\",0,EN17*EN$6))/FV17,(IF(EC17=\"\",0,EC17*EC$6*EC$8)+IF(ED17=\"\",0,ED17*ED$6*ED$8)+IF(EE17=\"\",0,EE17*EE$6*EE$8)+IF(EF17=\"\",0,EF17*EF$6*EF$8)+IF(EG17=\"\",0,EG17*EG$6*EG$8)+IF(EH17=\"\",0,EH17*EH$6*EH$8)+IF(EI17=\"\",0,EI17*EI$6*EI$8)+IF(EJ17=\"\",0,EJ17*EJ$6*EJ$8)+IF(EK17=\"\",0,EK17*EK$6*EK$8)+IF(EL17=\"\",0,EL17*EL$6*EL$8)+IF(EM17=\"\",0,EM17*EM$6*EM$8)+IF(EN17=\"\",0,EN17*EN$6*EN$8))/FV17)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(Y17:AO17)=0,OR(AQ17<>\"\",'1periodo'!G17<>\"\")),1,IF(de_2=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(AO17=\"\",0,AO$8)),COUNT(Y17:AO17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'1periodo'!I17<>\"\")),1,IF(de_3=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BO17:CB17)=0,OR(CD17<>\"\",'1periodo'!K17<>\"\")),1,IF(de_4=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BW17=\"\",0,BW$8)+IF(BX17=\"\",0,BX$8)+IF(BY17=\"\",0,BY$8)+IF(BZ17=\"\",0,BZ$8)+IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)),COUNT(BO17:CB17)))","v":0},{"$f":"IF(AND(COUNT(CE17:CS17)=0,OR(CU17<>\"\",'1periodo'!K17<>\"\")),1,IF(de_4=\"MP\",((IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(CI17=\"\",0,CI$8)+IF(CJ17=\"\",0,CJ$8)+IF(CK17=\"\",0,CK$8)+IF(CL17=\"\",0,CL$8)+IF(CM17=\"\",0,CM$8)+IF(CN17=\"\",0,CN$8)+IF(CO17=\"\",0,CO$8)+IF(CP17=\"\",0,CP$8)+IF(CQ17=\"\",0,CQ$8)+IF(CR17=\"\",0,CR$8)+IF(CS17=\"\",0,CS$8))),COUNT(CE17:CS17)))","v":0},{"$f":"IF(AND(COUNT(DA17:DL17)=0,OR(DN17<>\"\",'1periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(DA17=\"\",0,DA$8)+IF(DB17=\"\",0,DB$8)+IF(DC17=\"\",0,DC$8)+IF(DD17=\"\",0,DD$8)+IF(DE17=\"\",0,DE$8)+IF(DF17=\"\",0,DF$8)+IF(DG17=\"\",0,DG$8)+IF(DH17=\"\",0,DH$8)+IF(DI17=\"\",0,DI$8)+IF(DJ17=\"\",0,DJ$8)+IF(DK17=\"\",0,DK$8)+IF(DL17=\"\",0,DL$8)),COUNT(DA17:DL17)))","v":0},{"$f":"IF(AND(COUNT(DO17:DZ17)=0,OR(EB17<>\"\",'1periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(DO17=\"\",0,DO$8)+IF(DP17=\"\",0,DP$8)+IF(DQ17=\"\",0,DQ$8)+IF(DR17=\"\",0,DR$8)+IF(DS17=\"\",0,DS$8)+IF(DT17=\"\",0,DT$8)+IF(DU17=\"\",0,DU$8)+IF(DV17=\"\",0,DV$8)+IF(DW17=\"\",0,DW$8)+IF(DX17=\"\",0,DX$8)+IF(DY17=\"\",0,DY$8)+IF(DZ17=\"\",0,DZ$8)),COUNT(DO17:DZ17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'1periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0},0,{"$f":"SUM(FW17,atitudes1!DF17)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D17:K17)=0,OR(V17<>\"\",'2periodo'!E17<>\"\")),1,IF(de_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)),COUNT(D17:K17)))","v":0},{"$f":"IF(AND(COUNT(Y17:AF17)=0,OR(AQ17<>\"\",'2periodo'!G17<>\"\")),1,IF(de_2=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)),COUNT(Y17:AF17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BA17)=0,OR(BL17<>\"\",'2periodo'!I17)),1,IF(de_3=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)),COUNT(AT17:BA17)))","v":0},{"$f":"IF(AND(COUNT(BO17:BS17)=0,OR(CD17<>\"\",'2periodo'!K17<>\"\")),1,IF(de_4=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)),COUNT(BO17:BS17)))","v":0},{"$f":"IF(AND(COUNT(CE17:CJ17)=0,OR(CU17<>\"\",'2periodo'!K17<>\"\")),1,IF(de_4=\"MP\",((IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(CI17=\"\",0,CI$8)+IF(CJ17=\"\",0,CJ$8))),COUNT(CE17:CJ17)))","v":0},{"$f":"IF(AND(COUNT(DA17:DC17)=0,OR(DN17<>\"\",'2periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(DA17=\"\",0,DA$8)+IF(DB17=\"\",0,DB$8)+IF(DC17=\"\",0,DC$8)),COUNT(DA17:DC17)))","v":0},{"$f":"IF(AND(COUNT(DO17:DQ17)=0,OR(EB17<>\"\",'2periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(DO17=\"\",0,DO$8)+IF(DP17=\"\",0,DP$8)+IF(DQ17=\"\",0,DQ$8)),COUNT(DO17:DQ17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EE17)=0,OR(EP17<>\"\",'1periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)),COUNT(EC17:EE17)))","v":0}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ18","v":""},{"$f":"'2Ava1'!AQ18","v":""},{"$f":"'3Ava1'!AQ18","v":""},{"$f":"'4ava1'!$AA18","v":""},{"$f":"'5ava1'!$AA18","v":""},{"$f":"'6ava1'!$AA18","v":""},{"$f":"'7ava1'!AQ18","v":""},{"$f":"'8ava1'!AQ18","v":""},{"$f":"'9ava1'!AQ18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$E18<>\"\",'1periodo'!$E18,IF(V18<>\"\",V18,IF(COUNT(D18:T18)>0,(IF(U$9=\"MS\",(IF(D18=\"\",0,D18*D$6)+IF(E18=\"\",0,E18*E$6)+IF(F18=\"\",0,F18*F$6)+IF(G18=\"\",0,G18*G$6)+IF(H18=\"\",0,H18*H$6)+IF(I18=\"\",0,I18*I$6)+IF(J18=\"\",0,J18*J$6)+IF(K18=\"\",0,K18*K$6)+IF(L18=\"\",0,L18*L$6)+IF(M18=\"\",0,M18*M$6)+IF(N18=\"\",0,N18*N$6)+IF(O18=\"\",0,O18*O$6)+IF(P18=\"\",0,P18*P$6)+IF(Q18=\"\",0,Q18*Q$6)+IF(R18=\"\",0,R18*R$6)+IF(S18=\"\",0,S18*S$6)+IF(T18=\"\",0,T18*T$6))/FO18,(IF(D18=\"\",0,D18*D$6*D$8)+IF(E18=\"\",0,E18*E$6*E$8)+IF(F18=\"\",0,F18*F$6*F$8)+IF(G18=\"\",0,G18*G$6*G$8)+IF(H18=\"\",0,H18*H$6*H$8)+IF(I18=\"\",0,I18*I$6*I$8)+IF(J18=\"\",0,J18*J$6*J$8)+IF(K18=\"\",0,K18*K$6*K$8)+IF(L18=\"\",0,L18*L$6*L$8)+IF(M18=\"\",0,M18*M$6*M$8)+IF(N18=\"\",0,N18*N$6*N$8)+IF(O18=\"\",0,O18*O$6*O$8)+IF(P18=\"\",0,P18*P$6*P$8)+IF(Q18=\"\",0,Q18*Q$6*Q$8)+IF(R18=\"\",0,R18*R$6*R$8)+IF(S18=\"\",0,S18*S$6*S$8)+IF(T18=\"\",0,T18*T$6*T$8))/FO18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR18","v":""},{"$f":"'2Ava1'!AR18","v":""},{"$f":"'3Ava1'!AR18","v":""},{"$f":"'4ava1'!$AB18","v":""},{"$f":"'5ava1'!$AB18","v":""},{"$f":"'6ava1'!$AB18","v":""},{"$f":"'7ava1'!$AR18","v":""},{"$f":"'8ava1'!$AR18","v":""},{"$f":"'9ava1'!$AR18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$G18<>\"\",'1periodo'!$G18,IF(AQ18<>\"\",AQ18,IF(COUNT(Y18:AO18)>0,(IF(AP$9=\"MS\",(IF(Y18=\"\",0,Y18*Y$6)+IF(Z18=\"\",0,Z18*Z$6)+IF(AA18=\"\",0,AA18*AA$6)+IF(AB18=\"\",0,AB18*AB$6)+IF(AC18=\"\",0,AC18*AC$6)+IF(AD18=\"\",0,AD18*AD$6)+IF(AE18=\"\",0,AE18*AE$6)+IF(AF18=\"\",0,AF18*AF$6)+IF(AG18=\"\",0,AG18*AG$6)+IF(AH18=\"\",0,AH18*AH$6)+IF(AI18=\"\",0,AI18*AI$6)+IF(AJ18=\"\",0,AJ18*AJ$6)+IF(AK18=\"\",0,AK18*AK$6)+IF(AL18=\"\",0,AL18*AL$6)+IF(AM18=\"\",0,AM18*AM$6)+IF(AN18=\"\",0,AN18*AN$6)+IF(AO18=\"\",0,AO18*AO$6))/FP18,(IF(Y18=\"\",0,Y18*Y$6*Y$8)+IF(Z18=\"\",0,Z18*Z$6*Z$8)+IF(AA18=\"\",0,AA18*AA$6*AA$8)+IF(AB18=\"\",0,AB18*AB$6*AB$8)+IF(AC18=\"\",0,AC18*AC$6*AC$8)+IF(AD18=\"\",0,AD18*AD$6*AD$8)+IF(AE18=\"\",0,AE18*AE$6*AE$8)+IF(AF18=\"\",0,AF18*AF$6*AF$8)+IF(AG18=\"\",0,AG18*AG$6*AG$8)+IF(AH18=\"\",0,AH18*AH$6*AH$8)+IF(AI18=\"\",0,AI18*AI$6*AI$8)+IF(AJ18=\"\",0,AJ18*AJ$6*AJ$8)+IF(AK18=\"\",0,AK18*AK$6*AK$8)+IF(AL18=\"\",0,AL18*AL$6*AL$8)+IF(AM18=\"\",0,AM18*AM$6*AM$8)+IF(AN18=\"\",0,AN18*AN$6*AN$8)+IF(AO18=\"\",0,AO18*AO$6*AO$8))/FP18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS18","v":""},{"$f":"'2Ava1'!AS18","v":""},{"$f":"'3Ava1'!AS18","v":""},{"$f":"'4ava1'!$AC18","v":""},{"$f":"'5ava1'!$AC18","v":""},{"$f":"'6ava1'!$AC18","v":""},{"$f":"'7ava1'!$AS18","v":""},{"$f":"'8ava1'!$AS18","v":""},{"$f":"'9ava1'!$AS18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$I18<>\"\",'1periodo'!$I18,IF(BL18<>\"\",BL18,IF(COUNT(AT18:BJ18)>0,(IF(BK$9=\"MS\",(IF(AT18=\"\",0,AT18*AT$6)+IF(AU18=\"\",0,AU18*AU$6)+IF(AV18=\"\",0,AV18*AV$6)+IF(AW18=\"\",0,AW18*AW$6)+IF(AX18=\"\",0,AX18*AX$6)+IF(AY18=\"\",0,AY18*AY$6)+IF(AZ18=\"\",0,AZ18*AZ$6)+IF(BA18=\"\",0,BA18*BA$6)+IF(BB18=\"\",0,BB18*BB$6)+IF(BC18=\"\",0,BC18*BC$6)+IF(BD18=\"\",0,BD18*BD$6)+IF(BE18=\"\",0,BE18*BE$6)+IF(BF18=\"\",0,BF18*BF$6)+IF(BG18=\"\",0,BG18*BG$6)+IF(BH18=\"\",0,BH18*BH$6)+IF(BI18=\"\",0,BI18*BI$6)+IF(BJ18=\"\",0,BJ18*BJ$6))/FQ18,(IF(AT18=\"\",0,AT18*AT$6*AT$8)+IF(AU18=\"\",0,AU18*AU$6*AU$8)+IF(AV18=\"\",0,AV18*AV$6*AV$8)+IF(AW18=\"\",0,AW18*AW$6*AW$8)+IF(AX18=\"\",0,AX18*AX$6*AX$8)+IF(AY18=\"\",0,AY18*AY$6*AY$8)+IF(AZ18=\"\",0,AZ18*AZ$6*AZ$8)+IF(BA18=\"\",0,BA18*BA$6*BA$8)+IF(BB18=\"\",0,BB18*BB$6*BB$8)+IF(BC18=\"\",0,BC18*BC$6*BC$8)+IF(BD18=\"\",0,BD18*BD$6*BD$8)+IF(BE18=\"\",0,BE18*BE$6*BE$8)+IF(BF18=\"\",0,BF18*BF$6*BF$8)+IF(BG18=\"\",0,BG18*BG$6*BG$8)+IF(BH18=\"\",0,BH18*BH$6*BH$8)+IF(BI18=\"\",0,BI18*BI$6*BI$8)+IF(BJ18=\"\",0,BJ18*BJ$6*BJ$8))/FQ18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT18","v":""},{"$f":"'2Ava1'!AT18","v":""},{"$f":"'3Ava1'!AT18","v":""},{"$f":"'4ava1'!$AD18","v":""},{"$f":"'5ava1'!$AD18","v":""},{"$f":"'6ava1'!$AD18","v":""},{"$f":"'7ava1'!$AT18","v":""},{"$f":"'8ava1'!$AT18","v":""},{"$f":"'9ava1'!$AT18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$K18<>\"\",'1periodo'!$K18,IF(CD18<>\"\",CD18,IF(COUNT(BO18:CB18)>0,(IF(CC$9=\"MS\",(IF(BO18=\"\",0,BO18*BO$6)+IF(BP18=\"\",0,BP18*BP$6)+IF(BQ18=\"\",0,BQ18*BQ$6)+IF(BR18=\"\",0,BR18*BR$6)+IF(BS18=\"\",0,BS18*BS$6)+IF(BT18=\"\",0,BT18*BT$6)+IF(BU18=\"\",0,BU18*BU$6)+IF(BV18=\"\",0,BV18*BV$6)+IF(BW18=\"\",0,BW18*BW$6)+IF(BX18=\"\",0,BX18*BX$6)+IF(BY18=\"\",0,BY18*BY$6)+IF(BZ18=\"\",0,BZ18*BZ$6)+IF(CA18=\"\",0,CA18*CA$6)+IF(CB18=\"\",0,CB18*CB$6))/FR18,(IF(BO18=\"\",0,BO18*BO$6*BO$8)+IF(BP18=\"\",0,BP18*BP$6*BP$8)+IF(BQ18=\"\",0,BQ18*BQ$6*BQ$8)+IF(BR18=\"\",0,BR18*BR$6*BR$8)+IF(BS18=\"\",0,BS18*BS$6*BS$8)+IF(BT18=\"\",0,BT18*BT$6*BT$8)+IF(BU18=\"\",0,BU18*BU$6*BU$8)+IF(BV18=\"\",0,BV18*BV$6*BV$8)+IF(BW18=\"\",0,BW18*BW$6*BW$8)+IF(BX18=\"\",0,BX18*BX$6*BX$8)+IF(BY18=\"\",0,BY18*BY$6*BY$8)+IF(BZ18=\"\",0,BZ18*BZ$6*BZ$8)+IF(CA18=\"\",0,CA18*CA$6*CA$8)+IF(CB18=\"\",0,CB18*CB$6*CB$8))/FR18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU18","v":""},{"$f":"'2Ava1'!AU18","v":""},{"$f":"'3Ava1'!AU18","v":""},{"$f":"'4ava1'!$AE18","v":""},{"$f":"'5ava1'!$AE18","v":""},{"$f":"'6ava1'!$AE18","v":""},{"$f":"'7ava1'!$AU18","v":""},{"$f":"'8ava1'!$AU18","v":""},{"$f":"'9ava1'!$AU18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$K18<>\"\",'1periodo'!$K18,IF(CU18<>\"\",CU18,IF(COUNT(CE18:CS18)>0,(IF(CT$9=\"MS\",(+IF(CE18=\"\",0,CE18*CE$6)+IF(CF18=\"\",0,CF18*CF$6)+IF(CG18=\"\",0,CG18*CG$6)+IF(CH18=\"\",0,CH18*CH$6)+IF(CI18=\"\",0,CI18*CI$6)+IF(CJ18=\"\",0,CJ18*CJ$6)+IF(CK18=\"\",0,CK18*CK$6)+IF(CL18=\"\",0,CL18*CL$6)+IF(CM18=\"\",0,CM18*CM$6)+IF(CN18=\"\",0,CN18*CN$6)+IF(CO18=\"\",0,CO18*CO$6)+IF(CP18=\"\",0,CP18*CP$6)+IF(CQ18=\"\",0,CQ18*CQ$6)+IF(CR18=\"\",0,CR18*CR$6)+IF(CS18=\"\",0,CS18*CS$6))/FS18,(IF(CE18=\"\",0,CE18*CE$6*CE$8)+IF(CF18=\"\",0,CF18*CF$6*CF$8)+IF(CG18=\"\",0,CG18*CG$6*CG$8)+IF(CH18=\"\",0,CH18*CH$6*CH$8)+IF(CI18=\"\",0,CI18*CI$6*CI$8)+IF(CJ18=\"\",0,CJ18*CJ$6*CJ$8)+IF(CK18=\"\",0,CK18*CK$6*CK$8)+IF(CL18=\"\",0,CL18*CL$6*CL$8)+IF(CM18=\"\",0,CM18*CM$6*CM$8)+IF(CN18=\"\",0,CN18*CN$6*CN$8)+IF(CO18=\"\",0,CO18*CO$6*CO$8)+IF(CP18=\"\",0,CP18*CP$6*CP$8)+IF(CQ18=\"\",0,CQ18*CQ$6*CQ$8)+IF(CR18=\"\",0,CR18*CR$6*CR$8)+IF(CS18=\"\",0,CS18*CS$6*CS$8))/FS18)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV18","v":""},{"$f":"'2Ava1'!AV18","v":""},{"$f":"'3Ava1'!AV18","v":""},{"$f":"'4ava1'!$AF18","v":""},{"$f":"'5ava1'!$AF18","v":""},{"$f":"'6ava1'!$AF18","v":""},{"$f":"'7ava1'!$AV18","v":""},{"$f":"'8ava1'!$AV18","v":""},{"$f":"'9ava1'!$AV18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$M18<>\"\",'1periodo'!$M18,IF(DN18<>\"\",DN18,IF(COUNT(DA18:DL18)>0,(IF(DM$9=\"MS\",(IF(DA18=\"\",0,DA18*DA$6)+IF(DB18=\"\",0,DB18*DB$6)+IF(DC18=\"\",0,DC18*DC$6)+IF(DD18=\"\",0,DD18*DD$6)+IF(DE18=\"\",0,DE18*DE$6)+IF(DF18=\"\",0,DF18*DF$6)+IF(DG18=\"\",0,DG18*DG$6)+IF(DH18=\"\",0,DH18*DH$6)+IF(DI18=\"\",0,DI18*DI$6)+IF(DJ18=\"\",0,DJ18*DJ$6)+IF(DK18=\"\",0,DK18*DK$6)+IF(DL18=\"\",0,DL18*DL$6))/FT18,(IF(DA18=\"\",0,DA18*DA$6*DA$8)+IF(DB18=\"\",0,DB18*DB$6*DB$8)+IF(DC18=\"\",0,DC18*DC$6*DC$8)+IF(DD18=\"\",0,DD18*DD$6*DD$8)+IF(DE18=\"\",0,DE18*DE$6*DE$8)+IF(DF18=\"\",0,DF18*DF$6*DF$8)+IF(DG18=\"\",0,DG18*DG$6*DG$8)+IF(DH18=\"\",0,DH18*DH$6*DH$8)+IF(DI18=\"\",0,DI18*DI$6*DI$8)+IF(DJ18=\"\",0,DJ18*DJ$6*DJ$8)+IF(DK18=\"\",0,DK18*DK$6*DK$8)+IF(DL18=\"\",0,DL18*DL$6*DL$8))/FT18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW18","v":""},{"$f":"'2Ava1'!AW18","v":""},{"$f":"'3Ava1'!AW18","v":""},{"$f":"'4ava1'!$AG18","v":""},{"$f":"'5ava1'!$AG18","v":""},{"$f":"'6ava1'!$AG18","v":""},{"$f":"'7ava1'!$AW18","v":""},{"$f":"'8ava1'!$AW18","v":""},{"$f":"'9ava1'!$AW18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$M18<>\"\",'1periodo'!$M18,IF(EB18<>\"\",EB18,IF(COUNT(DO18:DZ18)>0,(IF(EA$9=\"MS\",(IF(DO18=\"\",0,DO18*DO$6)+IF(DP18=\"\",0,DP18*DP$6)+IF(DQ18=\"\",0,DQ18*DQ$6)+IF(DR18=\"\",0,DR18*DR$6)+IF(DS18=\"\",0,DS18*DS$6)+IF(DT18=\"\",0,DT18*DT$6)+IF(DU18=\"\",0,DU18*DU$6)+IF(DV18=\"\",0,DV18*DV$6)+IF(DW18=\"\",0,DW18*DW$6)+IF(DX18=\"\",0,DX18*DX$6)+IF(DY18=\"\",0,DY18*DY$6)+IF(DZ18=\"\",0,DZ18*DZ$6))/FU18,(IF(DO18=\"\",0,DO18*DO$6*DO$8)+IF(DP18=\"\",0,DP18*DP$6*DP$8)+IF(DQ18=\"\",0,DQ18*DQ$6*DQ$8)+IF(DR18=\"\",0,DR18*DR$6*DR$8)+IF(DS18=\"\",0,DS18*DS$6*DS$8)+IF(DT18=\"\",0,DT18*DT$6*DT$8)+IF(DU18=\"\",0,DU18*DU$6*DU$8)+IF(DV18=\"\",0,DV18*DV$6*DV$8)+IF(DW18=\"\",0,DW18*DW$6*DW$8)+IF(DX18=\"\",0,DX18*DX$6*DX$8)+IF(DY18=\"\",0,DY18*DY$6*DY$8)+IF(DZ18=\"\",0,DZ18*DZ$6*DZ$8))/FU18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX18","v":""},{"$f":"'2Ava1'!AX18","v":""},{"$f":"'3Ava1'!AX18","v":""},{"$f":"'4ava1'!$AH18","v":""},{"$f":"'5ava1'!$AH18","v":""},{"$f":"'6ava1'!$AH18","v":""},{"$f":"'7ava1'!$AX18","v":""},{"$f":"'8ava1'!$AX18","v":""},{"$f":"'9ava1'!$AX18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$M18<>\"\",'1periodo'!$M18,IF(EP18<>\"\",EP18,IF(COUNT(EC18:EN18)>0,(IF(EO$9=\"MS\",(IF(EC18=\"\",0,EC18*EC$6)+IF(ED18=\"\",0,ED18*ED$6)+IF(EE18=\"\",0,EE18*EE$6)+IF(EF18=\"\",0,EF18*EF$6)+IF(EG18=\"\",0,EG18*EG$6)+IF(EH18=\"\",0,EH18*EH$6)+IF(EI18=\"\",0,EI18*EI$6)+IF(EJ18=\"\",0,EJ18*EJ$6)+IF(EK18=\"\",0,EK18*EK$6)+IF(EL18=\"\",0,EL18*EL$6)+IF(EM18=\"\",0,EM18*EM$6)+IF(EN18=\"\",0,EN18*EN$6))/FV18,(IF(EC18=\"\",0,EC18*EC$6*EC$8)+IF(ED18=\"\",0,ED18*ED$6*ED$8)+IF(EE18=\"\",0,EE18*EE$6*EE$8)+IF(EF18=\"\",0,EF18*EF$6*EF$8)+IF(EG18=\"\",0,EG18*EG$6*EG$8)+IF(EH18=\"\",0,EH18*EH$6*EH$8)+IF(EI18=\"\",0,EI18*EI$6*EI$8)+IF(EJ18=\"\",0,EJ18*EJ$6*EJ$8)+IF(EK18=\"\",0,EK18*EK$6*EK$8)+IF(EL18=\"\",0,EL18*EL$6*EL$8)+IF(EM18=\"\",0,EM18*EM$6*EM$8)+IF(EN18=\"\",0,EN18*EN$6*EN$8))/FV18)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(Y18:AO18)=0,OR(AQ18<>\"\",'1periodo'!G18<>\"\")),1,IF(de_2=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(AO18=\"\",0,AO$8)),COUNT(Y18:AO18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'1periodo'!I18<>\"\")),1,IF(de_3=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BO18:CB18)=0,OR(CD18<>\"\",'1periodo'!K18<>\"\")),1,IF(de_4=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BW18=\"\",0,BW$8)+IF(BX18=\"\",0,BX$8)+IF(BY18=\"\",0,BY$8)+IF(BZ18=\"\",0,BZ$8)+IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)),COUNT(BO18:CB18)))","v":0},{"$f":"IF(AND(COUNT(CE18:CS18)=0,OR(CU18<>\"\",'1periodo'!K18<>\"\")),1,IF(de_4=\"MP\",((IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(CI18=\"\",0,CI$8)+IF(CJ18=\"\",0,CJ$8)+IF(CK18=\"\",0,CK$8)+IF(CL18=\"\",0,CL$8)+IF(CM18=\"\",0,CM$8)+IF(CN18=\"\",0,CN$8)+IF(CO18=\"\",0,CO$8)+IF(CP18=\"\",0,CP$8)+IF(CQ18=\"\",0,CQ$8)+IF(CR18=\"\",0,CR$8)+IF(CS18=\"\",0,CS$8))),COUNT(CE18:CS18)))","v":0},{"$f":"IF(AND(COUNT(DA18:DL18)=0,OR(DN18<>\"\",'1periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(DA18=\"\",0,DA$8)+IF(DB18=\"\",0,DB$8)+IF(DC18=\"\",0,DC$8)+IF(DD18=\"\",0,DD$8)+IF(DE18=\"\",0,DE$8)+IF(DF18=\"\",0,DF$8)+IF(DG18=\"\",0,DG$8)+IF(DH18=\"\",0,DH$8)+IF(DI18=\"\",0,DI$8)+IF(DJ18=\"\",0,DJ$8)+IF(DK18=\"\",0,DK$8)+IF(DL18=\"\",0,DL$8)),COUNT(DA18:DL18)))","v":0},{"$f":"IF(AND(COUNT(DO18:DZ18)=0,OR(EB18<>\"\",'1periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(DO18=\"\",0,DO$8)+IF(DP18=\"\",0,DP$8)+IF(DQ18=\"\",0,DQ$8)+IF(DR18=\"\",0,DR$8)+IF(DS18=\"\",0,DS$8)+IF(DT18=\"\",0,DT$8)+IF(DU18=\"\",0,DU$8)+IF(DV18=\"\",0,DV$8)+IF(DW18=\"\",0,DW$8)+IF(DX18=\"\",0,DX$8)+IF(DY18=\"\",0,DY$8)+IF(DZ18=\"\",0,DZ$8)),COUNT(DO18:DZ18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'1periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0},0,{"$f":"SUM(FW18,atitudes1!DF18)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D18:K18)=0,OR(V18<>\"\",'2periodo'!E18<>\"\")),1,IF(de_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)),COUNT(D18:K18)))","v":0},{"$f":"IF(AND(COUNT(Y18:AF18)=0,OR(AQ18<>\"\",'2periodo'!G18<>\"\")),1,IF(de_2=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)),COUNT(Y18:AF18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BA18)=0,OR(BL18<>\"\",'2periodo'!I18)),1,IF(de_3=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)),COUNT(AT18:BA18)))","v":0},{"$f":"IF(AND(COUNT(BO18:BS18)=0,OR(CD18<>\"\",'2periodo'!K18<>\"\")),1,IF(de_4=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)),COUNT(BO18:BS18)))","v":0},{"$f":"IF(AND(COUNT(CE18:CJ18)=0,OR(CU18<>\"\",'2periodo'!K18<>\"\")),1,IF(de_4=\"MP\",((IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(CI18=\"\",0,CI$8)+IF(CJ18=\"\",0,CJ$8))),COUNT(CE18:CJ18)))","v":0},{"$f":"IF(AND(COUNT(DA18:DC18)=0,OR(DN18<>\"\",'2periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(DA18=\"\",0,DA$8)+IF(DB18=\"\",0,DB$8)+IF(DC18=\"\",0,DC$8)),COUNT(DA18:DC18)))","v":0},{"$f":"IF(AND(COUNT(DO18:DQ18)=0,OR(EB18<>\"\",'2periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(DO18=\"\",0,DO$8)+IF(DP18=\"\",0,DP$8)+IF(DQ18=\"\",0,DQ$8)),COUNT(DO18:DQ18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EE18)=0,OR(EP18<>\"\",'1periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)),COUNT(EC18:EE18)))","v":0}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ19","v":""},{"$f":"'2Ava1'!AQ19","v":""},{"$f":"'3Ava1'!AQ19","v":""},{"$f":"'4ava1'!$AA19","v":""},{"$f":"'5ava1'!$AA19","v":""},{"$f":"'6ava1'!$AA19","v":""},{"$f":"'7ava1'!AQ19","v":""},{"$f":"'8ava1'!AQ19","v":""},{"$f":"'9ava1'!AQ19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$E19<>\"\",'1periodo'!$E19,IF(V19<>\"\",V19,IF(COUNT(D19:T19)>0,(IF(U$9=\"MS\",(IF(D19=\"\",0,D19*D$6)+IF(E19=\"\",0,E19*E$6)+IF(F19=\"\",0,F19*F$6)+IF(G19=\"\",0,G19*G$6)+IF(H19=\"\",0,H19*H$6)+IF(I19=\"\",0,I19*I$6)+IF(J19=\"\",0,J19*J$6)+IF(K19=\"\",0,K19*K$6)+IF(L19=\"\",0,L19*L$6)+IF(M19=\"\",0,M19*M$6)+IF(N19=\"\",0,N19*N$6)+IF(O19=\"\",0,O19*O$6)+IF(P19=\"\",0,P19*P$6)+IF(Q19=\"\",0,Q19*Q$6)+IF(R19=\"\",0,R19*R$6)+IF(S19=\"\",0,S19*S$6)+IF(T19=\"\",0,T19*T$6))/FO19,(IF(D19=\"\",0,D19*D$6*D$8)+IF(E19=\"\",0,E19*E$6*E$8)+IF(F19=\"\",0,F19*F$6*F$8)+IF(G19=\"\",0,G19*G$6*G$8)+IF(H19=\"\",0,H19*H$6*H$8)+IF(I19=\"\",0,I19*I$6*I$8)+IF(J19=\"\",0,J19*J$6*J$8)+IF(K19=\"\",0,K19*K$6*K$8)+IF(L19=\"\",0,L19*L$6*L$8)+IF(M19=\"\",0,M19*M$6*M$8)+IF(N19=\"\",0,N19*N$6*N$8)+IF(O19=\"\",0,O19*O$6*O$8)+IF(P19=\"\",0,P19*P$6*P$8)+IF(Q19=\"\",0,Q19*Q$6*Q$8)+IF(R19=\"\",0,R19*R$6*R$8)+IF(S19=\"\",0,S19*S$6*S$8)+IF(T19=\"\",0,T19*T$6*T$8))/FO19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR19","v":""},{"$f":"'2Ava1'!AR19","v":""},{"$f":"'3Ava1'!AR19","v":""},{"$f":"'4ava1'!$AB19","v":""},{"$f":"'5ava1'!$AB19","v":""},{"$f":"'6ava1'!$AB19","v":""},{"$f":"'7ava1'!$AR19","v":""},{"$f":"'8ava1'!$AR19","v":""},{"$f":"'9ava1'!$AR19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$G19<>\"\",'1periodo'!$G19,IF(AQ19<>\"\",AQ19,IF(COUNT(Y19:AO19)>0,(IF(AP$9=\"MS\",(IF(Y19=\"\",0,Y19*Y$6)+IF(Z19=\"\",0,Z19*Z$6)+IF(AA19=\"\",0,AA19*AA$6)+IF(AB19=\"\",0,AB19*AB$6)+IF(AC19=\"\",0,AC19*AC$6)+IF(AD19=\"\",0,AD19*AD$6)+IF(AE19=\"\",0,AE19*AE$6)+IF(AF19=\"\",0,AF19*AF$6)+IF(AG19=\"\",0,AG19*AG$6)+IF(AH19=\"\",0,AH19*AH$6)+IF(AI19=\"\",0,AI19*AI$6)+IF(AJ19=\"\",0,AJ19*AJ$6)+IF(AK19=\"\",0,AK19*AK$6)+IF(AL19=\"\",0,AL19*AL$6)+IF(AM19=\"\",0,AM19*AM$6)+IF(AN19=\"\",0,AN19*AN$6)+IF(AO19=\"\",0,AO19*AO$6))/FP19,(IF(Y19=\"\",0,Y19*Y$6*Y$8)+IF(Z19=\"\",0,Z19*Z$6*Z$8)+IF(AA19=\"\",0,AA19*AA$6*AA$8)+IF(AB19=\"\",0,AB19*AB$6*AB$8)+IF(AC19=\"\",0,AC19*AC$6*AC$8)+IF(AD19=\"\",0,AD19*AD$6*AD$8)+IF(AE19=\"\",0,AE19*AE$6*AE$8)+IF(AF19=\"\",0,AF19*AF$6*AF$8)+IF(AG19=\"\",0,AG19*AG$6*AG$8)+IF(AH19=\"\",0,AH19*AH$6*AH$8)+IF(AI19=\"\",0,AI19*AI$6*AI$8)+IF(AJ19=\"\",0,AJ19*AJ$6*AJ$8)+IF(AK19=\"\",0,AK19*AK$6*AK$8)+IF(AL19=\"\",0,AL19*AL$6*AL$8)+IF(AM19=\"\",0,AM19*AM$6*AM$8)+IF(AN19=\"\",0,AN19*AN$6*AN$8)+IF(AO19=\"\",0,AO19*AO$6*AO$8))/FP19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS19","v":""},{"$f":"'2Ava1'!AS19","v":""},{"$f":"'3Ava1'!AS19","v":""},{"$f":"'4ava1'!$AC19","v":""},{"$f":"'5ava1'!$AC19","v":""},{"$f":"'6ava1'!$AC19","v":""},{"$f":"'7ava1'!$AS19","v":""},{"$f":"'8ava1'!$AS19","v":""},{"$f":"'9ava1'!$AS19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$I19<>\"\",'1periodo'!$I19,IF(BL19<>\"\",BL19,IF(COUNT(AT19:BJ19)>0,(IF(BK$9=\"MS\",(IF(AT19=\"\",0,AT19*AT$6)+IF(AU19=\"\",0,AU19*AU$6)+IF(AV19=\"\",0,AV19*AV$6)+IF(AW19=\"\",0,AW19*AW$6)+IF(AX19=\"\",0,AX19*AX$6)+IF(AY19=\"\",0,AY19*AY$6)+IF(AZ19=\"\",0,AZ19*AZ$6)+IF(BA19=\"\",0,BA19*BA$6)+IF(BB19=\"\",0,BB19*BB$6)+IF(BC19=\"\",0,BC19*BC$6)+IF(BD19=\"\",0,BD19*BD$6)+IF(BE19=\"\",0,BE19*BE$6)+IF(BF19=\"\",0,BF19*BF$6)+IF(BG19=\"\",0,BG19*BG$6)+IF(BH19=\"\",0,BH19*BH$6)+IF(BI19=\"\",0,BI19*BI$6)+IF(BJ19=\"\",0,BJ19*BJ$6))/FQ19,(IF(AT19=\"\",0,AT19*AT$6*AT$8)+IF(AU19=\"\",0,AU19*AU$6*AU$8)+IF(AV19=\"\",0,AV19*AV$6*AV$8)+IF(AW19=\"\",0,AW19*AW$6*AW$8)+IF(AX19=\"\",0,AX19*AX$6*AX$8)+IF(AY19=\"\",0,AY19*AY$6*AY$8)+IF(AZ19=\"\",0,AZ19*AZ$6*AZ$8)+IF(BA19=\"\",0,BA19*BA$6*BA$8)+IF(BB19=\"\",0,BB19*BB$6*BB$8)+IF(BC19=\"\",0,BC19*BC$6*BC$8)+IF(BD19=\"\",0,BD19*BD$6*BD$8)+IF(BE19=\"\",0,BE19*BE$6*BE$8)+IF(BF19=\"\",0,BF19*BF$6*BF$8)+IF(BG19=\"\",0,BG19*BG$6*BG$8)+IF(BH19=\"\",0,BH19*BH$6*BH$8)+IF(BI19=\"\",0,BI19*BI$6*BI$8)+IF(BJ19=\"\",0,BJ19*BJ$6*BJ$8))/FQ19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT19","v":""},{"$f":"'2Ava1'!AT19","v":""},{"$f":"'3Ava1'!AT19","v":""},{"$f":"'4ava1'!$AD19","v":""},{"$f":"'5ava1'!$AD19","v":""},{"$f":"'6ava1'!$AD19","v":""},{"$f":"'7ava1'!$AT19","v":""},{"$f":"'8ava1'!$AT19","v":""},{"$f":"'9ava1'!$AT19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$K19<>\"\",'1periodo'!$K19,IF(CD19<>\"\",CD19,IF(COUNT(BO19:CB19)>0,(IF(CC$9=\"MS\",(IF(BO19=\"\",0,BO19*BO$6)+IF(BP19=\"\",0,BP19*BP$6)+IF(BQ19=\"\",0,BQ19*BQ$6)+IF(BR19=\"\",0,BR19*BR$6)+IF(BS19=\"\",0,BS19*BS$6)+IF(BT19=\"\",0,BT19*BT$6)+IF(BU19=\"\",0,BU19*BU$6)+IF(BV19=\"\",0,BV19*BV$6)+IF(BW19=\"\",0,BW19*BW$6)+IF(BX19=\"\",0,BX19*BX$6)+IF(BY19=\"\",0,BY19*BY$6)+IF(BZ19=\"\",0,BZ19*BZ$6)+IF(CA19=\"\",0,CA19*CA$6)+IF(CB19=\"\",0,CB19*CB$6))/FR19,(IF(BO19=\"\",0,BO19*BO$6*BO$8)+IF(BP19=\"\",0,BP19*BP$6*BP$8)+IF(BQ19=\"\",0,BQ19*BQ$6*BQ$8)+IF(BR19=\"\",0,BR19*BR$6*BR$8)+IF(BS19=\"\",0,BS19*BS$6*BS$8)+IF(BT19=\"\",0,BT19*BT$6*BT$8)+IF(BU19=\"\",0,BU19*BU$6*BU$8)+IF(BV19=\"\",0,BV19*BV$6*BV$8)+IF(BW19=\"\",0,BW19*BW$6*BW$8)+IF(BX19=\"\",0,BX19*BX$6*BX$8)+IF(BY19=\"\",0,BY19*BY$6*BY$8)+IF(BZ19=\"\",0,BZ19*BZ$6*BZ$8)+IF(CA19=\"\",0,CA19*CA$6*CA$8)+IF(CB19=\"\",0,CB19*CB$6*CB$8))/FR19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU19","v":""},{"$f":"'2Ava1'!AU19","v":""},{"$f":"'3Ava1'!AU19","v":""},{"$f":"'4ava1'!$AE19","v":""},{"$f":"'5ava1'!$AE19","v":""},{"$f":"'6ava1'!$AE19","v":""},{"$f":"'7ava1'!$AU19","v":""},{"$f":"'8ava1'!$AU19","v":""},{"$f":"'9ava1'!$AU19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$K19<>\"\",'1periodo'!$K19,IF(CU19<>\"\",CU19,IF(COUNT(CE19:CS19)>0,(IF(CT$9=\"MS\",(+IF(CE19=\"\",0,CE19*CE$6)+IF(CF19=\"\",0,CF19*CF$6)+IF(CG19=\"\",0,CG19*CG$6)+IF(CH19=\"\",0,CH19*CH$6)+IF(CI19=\"\",0,CI19*CI$6)+IF(CJ19=\"\",0,CJ19*CJ$6)+IF(CK19=\"\",0,CK19*CK$6)+IF(CL19=\"\",0,CL19*CL$6)+IF(CM19=\"\",0,CM19*CM$6)+IF(CN19=\"\",0,CN19*CN$6)+IF(CO19=\"\",0,CO19*CO$6)+IF(CP19=\"\",0,CP19*CP$6)+IF(CQ19=\"\",0,CQ19*CQ$6)+IF(CR19=\"\",0,CR19*CR$6)+IF(CS19=\"\",0,CS19*CS$6))/FS19,(IF(CE19=\"\",0,CE19*CE$6*CE$8)+IF(CF19=\"\",0,CF19*CF$6*CF$8)+IF(CG19=\"\",0,CG19*CG$6*CG$8)+IF(CH19=\"\",0,CH19*CH$6*CH$8)+IF(CI19=\"\",0,CI19*CI$6*CI$8)+IF(CJ19=\"\",0,CJ19*CJ$6*CJ$8)+IF(CK19=\"\",0,CK19*CK$6*CK$8)+IF(CL19=\"\",0,CL19*CL$6*CL$8)+IF(CM19=\"\",0,CM19*CM$6*CM$8)+IF(CN19=\"\",0,CN19*CN$6*CN$8)+IF(CO19=\"\",0,CO19*CO$6*CO$8)+IF(CP19=\"\",0,CP19*CP$6*CP$8)+IF(CQ19=\"\",0,CQ19*CQ$6*CQ$8)+IF(CR19=\"\",0,CR19*CR$6*CR$8)+IF(CS19=\"\",0,CS19*CS$6*CS$8))/FS19)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV19","v":""},{"$f":"'2Ava1'!AV19","v":""},{"$f":"'3Ava1'!AV19","v":""},{"$f":"'4ava1'!$AF19","v":""},{"$f":"'5ava1'!$AF19","v":""},{"$f":"'6ava1'!$AF19","v":""},{"$f":"'7ava1'!$AV19","v":""},{"$f":"'8ava1'!$AV19","v":""},{"$f":"'9ava1'!$AV19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$M19<>\"\",'1periodo'!$M19,IF(DN19<>\"\",DN19,IF(COUNT(DA19:DL19)>0,(IF(DM$9=\"MS\",(IF(DA19=\"\",0,DA19*DA$6)+IF(DB19=\"\",0,DB19*DB$6)+IF(DC19=\"\",0,DC19*DC$6)+IF(DD19=\"\",0,DD19*DD$6)+IF(DE19=\"\",0,DE19*DE$6)+IF(DF19=\"\",0,DF19*DF$6)+IF(DG19=\"\",0,DG19*DG$6)+IF(DH19=\"\",0,DH19*DH$6)+IF(DI19=\"\",0,DI19*DI$6)+IF(DJ19=\"\",0,DJ19*DJ$6)+IF(DK19=\"\",0,DK19*DK$6)+IF(DL19=\"\",0,DL19*DL$6))/FT19,(IF(DA19=\"\",0,DA19*DA$6*DA$8)+IF(DB19=\"\",0,DB19*DB$6*DB$8)+IF(DC19=\"\",0,DC19*DC$6*DC$8)+IF(DD19=\"\",0,DD19*DD$6*DD$8)+IF(DE19=\"\",0,DE19*DE$6*DE$8)+IF(DF19=\"\",0,DF19*DF$6*DF$8)+IF(DG19=\"\",0,DG19*DG$6*DG$8)+IF(DH19=\"\",0,DH19*DH$6*DH$8)+IF(DI19=\"\",0,DI19*DI$6*DI$8)+IF(DJ19=\"\",0,DJ19*DJ$6*DJ$8)+IF(DK19=\"\",0,DK19*DK$6*DK$8)+IF(DL19=\"\",0,DL19*DL$6*DL$8))/FT19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW19","v":""},{"$f":"'2Ava1'!AW19","v":""},{"$f":"'3Ava1'!AW19","v":""},{"$f":"'4ava1'!$AG19","v":""},{"$f":"'5ava1'!$AG19","v":""},{"$f":"'6ava1'!$AG19","v":""},{"$f":"'7ava1'!$AW19","v":""},{"$f":"'8ava1'!$AW19","v":""},{"$f":"'9ava1'!$AW19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$M19<>\"\",'1periodo'!$M19,IF(EB19<>\"\",EB19,IF(COUNT(DO19:DZ19)>0,(IF(EA$9=\"MS\",(IF(DO19=\"\",0,DO19*DO$6)+IF(DP19=\"\",0,DP19*DP$6)+IF(DQ19=\"\",0,DQ19*DQ$6)+IF(DR19=\"\",0,DR19*DR$6)+IF(DS19=\"\",0,DS19*DS$6)+IF(DT19=\"\",0,DT19*DT$6)+IF(DU19=\"\",0,DU19*DU$6)+IF(DV19=\"\",0,DV19*DV$6)+IF(DW19=\"\",0,DW19*DW$6)+IF(DX19=\"\",0,DX19*DX$6)+IF(DY19=\"\",0,DY19*DY$6)+IF(DZ19=\"\",0,DZ19*DZ$6))/FU19,(IF(DO19=\"\",0,DO19*DO$6*DO$8)+IF(DP19=\"\",0,DP19*DP$6*DP$8)+IF(DQ19=\"\",0,DQ19*DQ$6*DQ$8)+IF(DR19=\"\",0,DR19*DR$6*DR$8)+IF(DS19=\"\",0,DS19*DS$6*DS$8)+IF(DT19=\"\",0,DT19*DT$6*DT$8)+IF(DU19=\"\",0,DU19*DU$6*DU$8)+IF(DV19=\"\",0,DV19*DV$6*DV$8)+IF(DW19=\"\",0,DW19*DW$6*DW$8)+IF(DX19=\"\",0,DX19*DX$6*DX$8)+IF(DY19=\"\",0,DY19*DY$6*DY$8)+IF(DZ19=\"\",0,DZ19*DZ$6*DZ$8))/FU19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX19","v":""},{"$f":"'2Ava1'!AX19","v":""},{"$f":"'3Ava1'!AX19","v":""},{"$f":"'4ava1'!$AH19","v":""},{"$f":"'5ava1'!$AH19","v":""},{"$f":"'6ava1'!$AH19","v":""},{"$f":"'7ava1'!$AX19","v":""},{"$f":"'8ava1'!$AX19","v":""},{"$f":"'9ava1'!$AX19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$M19<>\"\",'1periodo'!$M19,IF(EP19<>\"\",EP19,IF(COUNT(EC19:EN19)>0,(IF(EO$9=\"MS\",(IF(EC19=\"\",0,EC19*EC$6)+IF(ED19=\"\",0,ED19*ED$6)+IF(EE19=\"\",0,EE19*EE$6)+IF(EF19=\"\",0,EF19*EF$6)+IF(EG19=\"\",0,EG19*EG$6)+IF(EH19=\"\",0,EH19*EH$6)+IF(EI19=\"\",0,EI19*EI$6)+IF(EJ19=\"\",0,EJ19*EJ$6)+IF(EK19=\"\",0,EK19*EK$6)+IF(EL19=\"\",0,EL19*EL$6)+IF(EM19=\"\",0,EM19*EM$6)+IF(EN19=\"\",0,EN19*EN$6))/FV19,(IF(EC19=\"\",0,EC19*EC$6*EC$8)+IF(ED19=\"\",0,ED19*ED$6*ED$8)+IF(EE19=\"\",0,EE19*EE$6*EE$8)+IF(EF19=\"\",0,EF19*EF$6*EF$8)+IF(EG19=\"\",0,EG19*EG$6*EG$8)+IF(EH19=\"\",0,EH19*EH$6*EH$8)+IF(EI19=\"\",0,EI19*EI$6*EI$8)+IF(EJ19=\"\",0,EJ19*EJ$6*EJ$8)+IF(EK19=\"\",0,EK19*EK$6*EK$8)+IF(EL19=\"\",0,EL19*EL$6*EL$8)+IF(EM19=\"\",0,EM19*EM$6*EM$8)+IF(EN19=\"\",0,EN19*EN$6*EN$8))/FV19)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(Y19:AO19)=0,OR(AQ19<>\"\",'1periodo'!G19<>\"\")),1,IF(de_2=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(AO19=\"\",0,AO$8)),COUNT(Y19:AO19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'1periodo'!I19<>\"\")),1,IF(de_3=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BO19:CB19)=0,OR(CD19<>\"\",'1periodo'!K19<>\"\")),1,IF(de_4=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BW19=\"\",0,BW$8)+IF(BX19=\"\",0,BX$8)+IF(BY19=\"\",0,BY$8)+IF(BZ19=\"\",0,BZ$8)+IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)),COUNT(BO19:CB19)))","v":0},{"$f":"IF(AND(COUNT(CE19:CS19)=0,OR(CU19<>\"\",'1periodo'!K19<>\"\")),1,IF(de_4=\"MP\",((IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(CI19=\"\",0,CI$8)+IF(CJ19=\"\",0,CJ$8)+IF(CK19=\"\",0,CK$8)+IF(CL19=\"\",0,CL$8)+IF(CM19=\"\",0,CM$8)+IF(CN19=\"\",0,CN$8)+IF(CO19=\"\",0,CO$8)+IF(CP19=\"\",0,CP$8)+IF(CQ19=\"\",0,CQ$8)+IF(CR19=\"\",0,CR$8)+IF(CS19=\"\",0,CS$8))),COUNT(CE19:CS19)))","v":0},{"$f":"IF(AND(COUNT(DA19:DL19)=0,OR(DN19<>\"\",'1periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(DA19=\"\",0,DA$8)+IF(DB19=\"\",0,DB$8)+IF(DC19=\"\",0,DC$8)+IF(DD19=\"\",0,DD$8)+IF(DE19=\"\",0,DE$8)+IF(DF19=\"\",0,DF$8)+IF(DG19=\"\",0,DG$8)+IF(DH19=\"\",0,DH$8)+IF(DI19=\"\",0,DI$8)+IF(DJ19=\"\",0,DJ$8)+IF(DK19=\"\",0,DK$8)+IF(DL19=\"\",0,DL$8)),COUNT(DA19:DL19)))","v":0},{"$f":"IF(AND(COUNT(DO19:DZ19)=0,OR(EB19<>\"\",'1periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(DO19=\"\",0,DO$8)+IF(DP19=\"\",0,DP$8)+IF(DQ19=\"\",0,DQ$8)+IF(DR19=\"\",0,DR$8)+IF(DS19=\"\",0,DS$8)+IF(DT19=\"\",0,DT$8)+IF(DU19=\"\",0,DU$8)+IF(DV19=\"\",0,DV$8)+IF(DW19=\"\",0,DW$8)+IF(DX19=\"\",0,DX$8)+IF(DY19=\"\",0,DY$8)+IF(DZ19=\"\",0,DZ$8)),COUNT(DO19:DZ19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'1periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0},0,{"$f":"SUM(FW19,atitudes1!DF19)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D19:K19)=0,OR(V19<>\"\",'2periodo'!E19<>\"\")),1,IF(de_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)),COUNT(D19:K19)))","v":0},{"$f":"IF(AND(COUNT(Y19:AF19)=0,OR(AQ19<>\"\",'2periodo'!G19<>\"\")),1,IF(de_2=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)),COUNT(Y19:AF19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BA19)=0,OR(BL19<>\"\",'2periodo'!I19)),1,IF(de_3=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)),COUNT(AT19:BA19)))","v":0},{"$f":"IF(AND(COUNT(BO19:BS19)=0,OR(CD19<>\"\",'2periodo'!K19<>\"\")),1,IF(de_4=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)),COUNT(BO19:BS19)))","v":0},{"$f":"IF(AND(COUNT(CE19:CJ19)=0,OR(CU19<>\"\",'2periodo'!K19<>\"\")),1,IF(de_4=\"MP\",((IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(CI19=\"\",0,CI$8)+IF(CJ19=\"\",0,CJ$8))),COUNT(CE19:CJ19)))","v":0},{"$f":"IF(AND(COUNT(DA19:DC19)=0,OR(DN19<>\"\",'2periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(DA19=\"\",0,DA$8)+IF(DB19=\"\",0,DB$8)+IF(DC19=\"\",0,DC$8)),COUNT(DA19:DC19)))","v":0},{"$f":"IF(AND(COUNT(DO19:DQ19)=0,OR(EB19<>\"\",'2periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(DO19=\"\",0,DO$8)+IF(DP19=\"\",0,DP$8)+IF(DQ19=\"\",0,DQ$8)),COUNT(DO19:DQ19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EE19)=0,OR(EP19<>\"\",'1periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)),COUNT(EC19:EE19)))","v":0}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ20","v":""},{"$f":"'2Ava1'!AQ20","v":""},{"$f":"'3Ava1'!AQ20","v":""},{"$f":"'4ava1'!$AA20","v":""},{"$f":"'5ava1'!$AA20","v":""},{"$f":"'6ava1'!$AA20","v":""},{"$f":"'7ava1'!AQ20","v":""},{"$f":"'8ava1'!AQ20","v":""},{"$f":"'9ava1'!AQ20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$E20<>\"\",'1periodo'!$E20,IF(V20<>\"\",V20,IF(COUNT(D20:T20)>0,(IF(U$9=\"MS\",(IF(D20=\"\",0,D20*D$6)+IF(E20=\"\",0,E20*E$6)+IF(F20=\"\",0,F20*F$6)+IF(G20=\"\",0,G20*G$6)+IF(H20=\"\",0,H20*H$6)+IF(I20=\"\",0,I20*I$6)+IF(J20=\"\",0,J20*J$6)+IF(K20=\"\",0,K20*K$6)+IF(L20=\"\",0,L20*L$6)+IF(M20=\"\",0,M20*M$6)+IF(N20=\"\",0,N20*N$6)+IF(O20=\"\",0,O20*O$6)+IF(P20=\"\",0,P20*P$6)+IF(Q20=\"\",0,Q20*Q$6)+IF(R20=\"\",0,R20*R$6)+IF(S20=\"\",0,S20*S$6)+IF(T20=\"\",0,T20*T$6))/FO20,(IF(D20=\"\",0,D20*D$6*D$8)+IF(E20=\"\",0,E20*E$6*E$8)+IF(F20=\"\",0,F20*F$6*F$8)+IF(G20=\"\",0,G20*G$6*G$8)+IF(H20=\"\",0,H20*H$6*H$8)+IF(I20=\"\",0,I20*I$6*I$8)+IF(J20=\"\",0,J20*J$6*J$8)+IF(K20=\"\",0,K20*K$6*K$8)+IF(L20=\"\",0,L20*L$6*L$8)+IF(M20=\"\",0,M20*M$6*M$8)+IF(N20=\"\",0,N20*N$6*N$8)+IF(O20=\"\",0,O20*O$6*O$8)+IF(P20=\"\",0,P20*P$6*P$8)+IF(Q20=\"\",0,Q20*Q$6*Q$8)+IF(R20=\"\",0,R20*R$6*R$8)+IF(S20=\"\",0,S20*S$6*S$8)+IF(T20=\"\",0,T20*T$6*T$8))/FO20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR20","v":""},{"$f":"'2Ava1'!AR20","v":""},{"$f":"'3Ava1'!AR20","v":""},{"$f":"'4ava1'!$AB20","v":""},{"$f":"'5ava1'!$AB20","v":""},{"$f":"'6ava1'!$AB20","v":""},{"$f":"'7ava1'!$AR20","v":""},{"$f":"'8ava1'!$AR20","v":""},{"$f":"'9ava1'!$AR20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$G20<>\"\",'1periodo'!$G20,IF(AQ20<>\"\",AQ20,IF(COUNT(Y20:AO20)>0,(IF(AP$9=\"MS\",(IF(Y20=\"\",0,Y20*Y$6)+IF(Z20=\"\",0,Z20*Z$6)+IF(AA20=\"\",0,AA20*AA$6)+IF(AB20=\"\",0,AB20*AB$6)+IF(AC20=\"\",0,AC20*AC$6)+IF(AD20=\"\",0,AD20*AD$6)+IF(AE20=\"\",0,AE20*AE$6)+IF(AF20=\"\",0,AF20*AF$6)+IF(AG20=\"\",0,AG20*AG$6)+IF(AH20=\"\",0,AH20*AH$6)+IF(AI20=\"\",0,AI20*AI$6)+IF(AJ20=\"\",0,AJ20*AJ$6)+IF(AK20=\"\",0,AK20*AK$6)+IF(AL20=\"\",0,AL20*AL$6)+IF(AM20=\"\",0,AM20*AM$6)+IF(AN20=\"\",0,AN20*AN$6)+IF(AO20=\"\",0,AO20*AO$6))/FP20,(IF(Y20=\"\",0,Y20*Y$6*Y$8)+IF(Z20=\"\",0,Z20*Z$6*Z$8)+IF(AA20=\"\",0,AA20*AA$6*AA$8)+IF(AB20=\"\",0,AB20*AB$6*AB$8)+IF(AC20=\"\",0,AC20*AC$6*AC$8)+IF(AD20=\"\",0,AD20*AD$6*AD$8)+IF(AE20=\"\",0,AE20*AE$6*AE$8)+IF(AF20=\"\",0,AF20*AF$6*AF$8)+IF(AG20=\"\",0,AG20*AG$6*AG$8)+IF(AH20=\"\",0,AH20*AH$6*AH$8)+IF(AI20=\"\",0,AI20*AI$6*AI$8)+IF(AJ20=\"\",0,AJ20*AJ$6*AJ$8)+IF(AK20=\"\",0,AK20*AK$6*AK$8)+IF(AL20=\"\",0,AL20*AL$6*AL$8)+IF(AM20=\"\",0,AM20*AM$6*AM$8)+IF(AN20=\"\",0,AN20*AN$6*AN$8)+IF(AO20=\"\",0,AO20*AO$6*AO$8))/FP20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS20","v":""},{"$f":"'2Ava1'!AS20","v":""},{"$f":"'3Ava1'!AS20","v":""},{"$f":"'4ava1'!$AC20","v":""},{"$f":"'5ava1'!$AC20","v":""},{"$f":"'6ava1'!$AC20","v":""},{"$f":"'7ava1'!$AS20","v":""},{"$f":"'8ava1'!$AS20","v":""},{"$f":"'9ava1'!$AS20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$I20<>\"\",'1periodo'!$I20,IF(BL20<>\"\",BL20,IF(COUNT(AT20:BJ20)>0,(IF(BK$9=\"MS\",(IF(AT20=\"\",0,AT20*AT$6)+IF(AU20=\"\",0,AU20*AU$6)+IF(AV20=\"\",0,AV20*AV$6)+IF(AW20=\"\",0,AW20*AW$6)+IF(AX20=\"\",0,AX20*AX$6)+IF(AY20=\"\",0,AY20*AY$6)+IF(AZ20=\"\",0,AZ20*AZ$6)+IF(BA20=\"\",0,BA20*BA$6)+IF(BB20=\"\",0,BB20*BB$6)+IF(BC20=\"\",0,BC20*BC$6)+IF(BD20=\"\",0,BD20*BD$6)+IF(BE20=\"\",0,BE20*BE$6)+IF(BF20=\"\",0,BF20*BF$6)+IF(BG20=\"\",0,BG20*BG$6)+IF(BH20=\"\",0,BH20*BH$6)+IF(BI20=\"\",0,BI20*BI$6)+IF(BJ20=\"\",0,BJ20*BJ$6))/FQ20,(IF(AT20=\"\",0,AT20*AT$6*AT$8)+IF(AU20=\"\",0,AU20*AU$6*AU$8)+IF(AV20=\"\",0,AV20*AV$6*AV$8)+IF(AW20=\"\",0,AW20*AW$6*AW$8)+IF(AX20=\"\",0,AX20*AX$6*AX$8)+IF(AY20=\"\",0,AY20*AY$6*AY$8)+IF(AZ20=\"\",0,AZ20*AZ$6*AZ$8)+IF(BA20=\"\",0,BA20*BA$6*BA$8)+IF(BB20=\"\",0,BB20*BB$6*BB$8)+IF(BC20=\"\",0,BC20*BC$6*BC$8)+IF(BD20=\"\",0,BD20*BD$6*BD$8)+IF(BE20=\"\",0,BE20*BE$6*BE$8)+IF(BF20=\"\",0,BF20*BF$6*BF$8)+IF(BG20=\"\",0,BG20*BG$6*BG$8)+IF(BH20=\"\",0,BH20*BH$6*BH$8)+IF(BI20=\"\",0,BI20*BI$6*BI$8)+IF(BJ20=\"\",0,BJ20*BJ$6*BJ$8))/FQ20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT20","v":""},{"$f":"'2Ava1'!AT20","v":""},{"$f":"'3Ava1'!AT20","v":""},{"$f":"'4ava1'!$AD20","v":""},{"$f":"'5ava1'!$AD20","v":""},{"$f":"'6ava1'!$AD20","v":""},{"$f":"'7ava1'!$AT20","v":""},{"$f":"'8ava1'!$AT20","v":""},{"$f":"'9ava1'!$AT20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$K20<>\"\",'1periodo'!$K20,IF(CD20<>\"\",CD20,IF(COUNT(BO20:CB20)>0,(IF(CC$9=\"MS\",(IF(BO20=\"\",0,BO20*BO$6)+IF(BP20=\"\",0,BP20*BP$6)+IF(BQ20=\"\",0,BQ20*BQ$6)+IF(BR20=\"\",0,BR20*BR$6)+IF(BS20=\"\",0,BS20*BS$6)+IF(BT20=\"\",0,BT20*BT$6)+IF(BU20=\"\",0,BU20*BU$6)+IF(BV20=\"\",0,BV20*BV$6)+IF(BW20=\"\",0,BW20*BW$6)+IF(BX20=\"\",0,BX20*BX$6)+IF(BY20=\"\",0,BY20*BY$6)+IF(BZ20=\"\",0,BZ20*BZ$6)+IF(CA20=\"\",0,CA20*CA$6)+IF(CB20=\"\",0,CB20*CB$6))/FR20,(IF(BO20=\"\",0,BO20*BO$6*BO$8)+IF(BP20=\"\",0,BP20*BP$6*BP$8)+IF(BQ20=\"\",0,BQ20*BQ$6*BQ$8)+IF(BR20=\"\",0,BR20*BR$6*BR$8)+IF(BS20=\"\",0,BS20*BS$6*BS$8)+IF(BT20=\"\",0,BT20*BT$6*BT$8)+IF(BU20=\"\",0,BU20*BU$6*BU$8)+IF(BV20=\"\",0,BV20*BV$6*BV$8)+IF(BW20=\"\",0,BW20*BW$6*BW$8)+IF(BX20=\"\",0,BX20*BX$6*BX$8)+IF(BY20=\"\",0,BY20*BY$6*BY$8)+IF(BZ20=\"\",0,BZ20*BZ$6*BZ$8)+IF(CA20=\"\",0,CA20*CA$6*CA$8)+IF(CB20=\"\",0,CB20*CB$6*CB$8))/FR20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU20","v":""},{"$f":"'2Ava1'!AU20","v":""},{"$f":"'3Ava1'!AU20","v":""},{"$f":"'4ava1'!$AE20","v":""},{"$f":"'5ava1'!$AE20","v":""},{"$f":"'6ava1'!$AE20","v":""},{"$f":"'7ava1'!$AU20","v":""},{"$f":"'8ava1'!$AU20","v":""},{"$f":"'9ava1'!$AU20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$K20<>\"\",'1periodo'!$K20,IF(CU20<>\"\",CU20,IF(COUNT(CE20:CS20)>0,(IF(CT$9=\"MS\",(+IF(CE20=\"\",0,CE20*CE$6)+IF(CF20=\"\",0,CF20*CF$6)+IF(CG20=\"\",0,CG20*CG$6)+IF(CH20=\"\",0,CH20*CH$6)+IF(CI20=\"\",0,CI20*CI$6)+IF(CJ20=\"\",0,CJ20*CJ$6)+IF(CK20=\"\",0,CK20*CK$6)+IF(CL20=\"\",0,CL20*CL$6)+IF(CM20=\"\",0,CM20*CM$6)+IF(CN20=\"\",0,CN20*CN$6)+IF(CO20=\"\",0,CO20*CO$6)+IF(CP20=\"\",0,CP20*CP$6)+IF(CQ20=\"\",0,CQ20*CQ$6)+IF(CR20=\"\",0,CR20*CR$6)+IF(CS20=\"\",0,CS20*CS$6))/FS20,(IF(CE20=\"\",0,CE20*CE$6*CE$8)+IF(CF20=\"\",0,CF20*CF$6*CF$8)+IF(CG20=\"\",0,CG20*CG$6*CG$8)+IF(CH20=\"\",0,CH20*CH$6*CH$8)+IF(CI20=\"\",0,CI20*CI$6*CI$8)+IF(CJ20=\"\",0,CJ20*CJ$6*CJ$8)+IF(CK20=\"\",0,CK20*CK$6*CK$8)+IF(CL20=\"\",0,CL20*CL$6*CL$8)+IF(CM20=\"\",0,CM20*CM$6*CM$8)+IF(CN20=\"\",0,CN20*CN$6*CN$8)+IF(CO20=\"\",0,CO20*CO$6*CO$8)+IF(CP20=\"\",0,CP20*CP$6*CP$8)+IF(CQ20=\"\",0,CQ20*CQ$6*CQ$8)+IF(CR20=\"\",0,CR20*CR$6*CR$8)+IF(CS20=\"\",0,CS20*CS$6*CS$8))/FS20)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV20","v":""},{"$f":"'2Ava1'!AV20","v":""},{"$f":"'3Ava1'!AV20","v":""},{"$f":"'4ava1'!$AF20","v":""},{"$f":"'5ava1'!$AF20","v":""},{"$f":"'6ava1'!$AF20","v":""},{"$f":"'7ava1'!$AV20","v":""},{"$f":"'8ava1'!$AV20","v":""},{"$f":"'9ava1'!$AV20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$M20<>\"\",'1periodo'!$M20,IF(DN20<>\"\",DN20,IF(COUNT(DA20:DL20)>0,(IF(DM$9=\"MS\",(IF(DA20=\"\",0,DA20*DA$6)+IF(DB20=\"\",0,DB20*DB$6)+IF(DC20=\"\",0,DC20*DC$6)+IF(DD20=\"\",0,DD20*DD$6)+IF(DE20=\"\",0,DE20*DE$6)+IF(DF20=\"\",0,DF20*DF$6)+IF(DG20=\"\",0,DG20*DG$6)+IF(DH20=\"\",0,DH20*DH$6)+IF(DI20=\"\",0,DI20*DI$6)+IF(DJ20=\"\",0,DJ20*DJ$6)+IF(DK20=\"\",0,DK20*DK$6)+IF(DL20=\"\",0,DL20*DL$6))/FT20,(IF(DA20=\"\",0,DA20*DA$6*DA$8)+IF(DB20=\"\",0,DB20*DB$6*DB$8)+IF(DC20=\"\",0,DC20*DC$6*DC$8)+IF(DD20=\"\",0,DD20*DD$6*DD$8)+IF(DE20=\"\",0,DE20*DE$6*DE$8)+IF(DF20=\"\",0,DF20*DF$6*DF$8)+IF(DG20=\"\",0,DG20*DG$6*DG$8)+IF(DH20=\"\",0,DH20*DH$6*DH$8)+IF(DI20=\"\",0,DI20*DI$6*DI$8)+IF(DJ20=\"\",0,DJ20*DJ$6*DJ$8)+IF(DK20=\"\",0,DK20*DK$6*DK$8)+IF(DL20=\"\",0,DL20*DL$6*DL$8))/FT20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW20","v":""},{"$f":"'2Ava1'!AW20","v":""},{"$f":"'3Ava1'!AW20","v":""},{"$f":"'4ava1'!$AG20","v":""},{"$f":"'5ava1'!$AG20","v":""},{"$f":"'6ava1'!$AG20","v":""},{"$f":"'7ava1'!$AW20","v":""},{"$f":"'8ava1'!$AW20","v":""},{"$f":"'9ava1'!$AW20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$M20<>\"\",'1periodo'!$M20,IF(EB20<>\"\",EB20,IF(COUNT(DO20:DZ20)>0,(IF(EA$9=\"MS\",(IF(DO20=\"\",0,DO20*DO$6)+IF(DP20=\"\",0,DP20*DP$6)+IF(DQ20=\"\",0,DQ20*DQ$6)+IF(DR20=\"\",0,DR20*DR$6)+IF(DS20=\"\",0,DS20*DS$6)+IF(DT20=\"\",0,DT20*DT$6)+IF(DU20=\"\",0,DU20*DU$6)+IF(DV20=\"\",0,DV20*DV$6)+IF(DW20=\"\",0,DW20*DW$6)+IF(DX20=\"\",0,DX20*DX$6)+IF(DY20=\"\",0,DY20*DY$6)+IF(DZ20=\"\",0,DZ20*DZ$6))/FU20,(IF(DO20=\"\",0,DO20*DO$6*DO$8)+IF(DP20=\"\",0,DP20*DP$6*DP$8)+IF(DQ20=\"\",0,DQ20*DQ$6*DQ$8)+IF(DR20=\"\",0,DR20*DR$6*DR$8)+IF(DS20=\"\",0,DS20*DS$6*DS$8)+IF(DT20=\"\",0,DT20*DT$6*DT$8)+IF(DU20=\"\",0,DU20*DU$6*DU$8)+IF(DV20=\"\",0,DV20*DV$6*DV$8)+IF(DW20=\"\",0,DW20*DW$6*DW$8)+IF(DX20=\"\",0,DX20*DX$6*DX$8)+IF(DY20=\"\",0,DY20*DY$6*DY$8)+IF(DZ20=\"\",0,DZ20*DZ$6*DZ$8))/FU20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX20","v":""},{"$f":"'2Ava1'!AX20","v":""},{"$f":"'3Ava1'!AX20","v":""},{"$f":"'4ava1'!$AH20","v":""},{"$f":"'5ava1'!$AH20","v":""},{"$f":"'6ava1'!$AH20","v":""},{"$f":"'7ava1'!$AX20","v":""},{"$f":"'8ava1'!$AX20","v":""},{"$f":"'9ava1'!$AX20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$M20<>\"\",'1periodo'!$M20,IF(EP20<>\"\",EP20,IF(COUNT(EC20:EN20)>0,(IF(EO$9=\"MS\",(IF(EC20=\"\",0,EC20*EC$6)+IF(ED20=\"\",0,ED20*ED$6)+IF(EE20=\"\",0,EE20*EE$6)+IF(EF20=\"\",0,EF20*EF$6)+IF(EG20=\"\",0,EG20*EG$6)+IF(EH20=\"\",0,EH20*EH$6)+IF(EI20=\"\",0,EI20*EI$6)+IF(EJ20=\"\",0,EJ20*EJ$6)+IF(EK20=\"\",0,EK20*EK$6)+IF(EL20=\"\",0,EL20*EL$6)+IF(EM20=\"\",0,EM20*EM$6)+IF(EN20=\"\",0,EN20*EN$6))/FV20,(IF(EC20=\"\",0,EC20*EC$6*EC$8)+IF(ED20=\"\",0,ED20*ED$6*ED$8)+IF(EE20=\"\",0,EE20*EE$6*EE$8)+IF(EF20=\"\",0,EF20*EF$6*EF$8)+IF(EG20=\"\",0,EG20*EG$6*EG$8)+IF(EH20=\"\",0,EH20*EH$6*EH$8)+IF(EI20=\"\",0,EI20*EI$6*EI$8)+IF(EJ20=\"\",0,EJ20*EJ$6*EJ$8)+IF(EK20=\"\",0,EK20*EK$6*EK$8)+IF(EL20=\"\",0,EL20*EL$6*EL$8)+IF(EM20=\"\",0,EM20*EM$6*EM$8)+IF(EN20=\"\",0,EN20*EN$6*EN$8))/FV20)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(Y20:AO20)=0,OR(AQ20<>\"\",'1periodo'!G20<>\"\")),1,IF(de_2=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(AO20=\"\",0,AO$8)),COUNT(Y20:AO20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'1periodo'!I20<>\"\")),1,IF(de_3=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BO20:CB20)=0,OR(CD20<>\"\",'1periodo'!K20<>\"\")),1,IF(de_4=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BW20=\"\",0,BW$8)+IF(BX20=\"\",0,BX$8)+IF(BY20=\"\",0,BY$8)+IF(BZ20=\"\",0,BZ$8)+IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)),COUNT(BO20:CB20)))","v":0},{"$f":"IF(AND(COUNT(CE20:CS20)=0,OR(CU20<>\"\",'1periodo'!K20<>\"\")),1,IF(de_4=\"MP\",((IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(CI20=\"\",0,CI$8)+IF(CJ20=\"\",0,CJ$8)+IF(CK20=\"\",0,CK$8)+IF(CL20=\"\",0,CL$8)+IF(CM20=\"\",0,CM$8)+IF(CN20=\"\",0,CN$8)+IF(CO20=\"\",0,CO$8)+IF(CP20=\"\",0,CP$8)+IF(CQ20=\"\",0,CQ$8)+IF(CR20=\"\",0,CR$8)+IF(CS20=\"\",0,CS$8))),COUNT(CE20:CS20)))","v":0},{"$f":"IF(AND(COUNT(DA20:DL20)=0,OR(DN20<>\"\",'1periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(DA20=\"\",0,DA$8)+IF(DB20=\"\",0,DB$8)+IF(DC20=\"\",0,DC$8)+IF(DD20=\"\",0,DD$8)+IF(DE20=\"\",0,DE$8)+IF(DF20=\"\",0,DF$8)+IF(DG20=\"\",0,DG$8)+IF(DH20=\"\",0,DH$8)+IF(DI20=\"\",0,DI$8)+IF(DJ20=\"\",0,DJ$8)+IF(DK20=\"\",0,DK$8)+IF(DL20=\"\",0,DL$8)),COUNT(DA20:DL20)))","v":0},{"$f":"IF(AND(COUNT(DO20:DZ20)=0,OR(EB20<>\"\",'1periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(DO20=\"\",0,DO$8)+IF(DP20=\"\",0,DP$8)+IF(DQ20=\"\",0,DQ$8)+IF(DR20=\"\",0,DR$8)+IF(DS20=\"\",0,DS$8)+IF(DT20=\"\",0,DT$8)+IF(DU20=\"\",0,DU$8)+IF(DV20=\"\",0,DV$8)+IF(DW20=\"\",0,DW$8)+IF(DX20=\"\",0,DX$8)+IF(DY20=\"\",0,DY$8)+IF(DZ20=\"\",0,DZ$8)),COUNT(DO20:DZ20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'1periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0},0,{"$f":"SUM(FW20,atitudes1!DF20)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D20:K20)=0,OR(V20<>\"\",'2periodo'!E20<>\"\")),1,IF(de_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)),COUNT(D20:K20)))","v":0},{"$f":"IF(AND(COUNT(Y20:AF20)=0,OR(AQ20<>\"\",'2periodo'!G20<>\"\")),1,IF(de_2=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)),COUNT(Y20:AF20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BA20)=0,OR(BL20<>\"\",'2periodo'!I20)),1,IF(de_3=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)),COUNT(AT20:BA20)))","v":0},{"$f":"IF(AND(COUNT(BO20:BS20)=0,OR(CD20<>\"\",'2periodo'!K20<>\"\")),1,IF(de_4=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)),COUNT(BO20:BS20)))","v":0},{"$f":"IF(AND(COUNT(CE20:CJ20)=0,OR(CU20<>\"\",'2periodo'!K20<>\"\")),1,IF(de_4=\"MP\",((IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(CI20=\"\",0,CI$8)+IF(CJ20=\"\",0,CJ$8))),COUNT(CE20:CJ20)))","v":0},{"$f":"IF(AND(COUNT(DA20:DC20)=0,OR(DN20<>\"\",'2periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(DA20=\"\",0,DA$8)+IF(DB20=\"\",0,DB$8)+IF(DC20=\"\",0,DC$8)),COUNT(DA20:DC20)))","v":0},{"$f":"IF(AND(COUNT(DO20:DQ20)=0,OR(EB20<>\"\",'2periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(DO20=\"\",0,DO$8)+IF(DP20=\"\",0,DP$8)+IF(DQ20=\"\",0,DQ$8)),COUNT(DO20:DQ20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EE20)=0,OR(EP20<>\"\",'1periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)),COUNT(EC20:EE20)))","v":0}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ21","v":""},{"$f":"'2Ava1'!AQ21","v":""},{"$f":"'3Ava1'!AQ21","v":""},{"$f":"'4ava1'!$AA21","v":""},{"$f":"'5ava1'!$AA21","v":""},{"$f":"'6ava1'!$AA21","v":""},{"$f":"'7ava1'!AQ21","v":""},{"$f":"'8ava1'!AQ21","v":""},{"$f":"'9ava1'!AQ21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$E21<>\"\",'1periodo'!$E21,IF(V21<>\"\",V21,IF(COUNT(D21:T21)>0,(IF(U$9=\"MS\",(IF(D21=\"\",0,D21*D$6)+IF(E21=\"\",0,E21*E$6)+IF(F21=\"\",0,F21*F$6)+IF(G21=\"\",0,G21*G$6)+IF(H21=\"\",0,H21*H$6)+IF(I21=\"\",0,I21*I$6)+IF(J21=\"\",0,J21*J$6)+IF(K21=\"\",0,K21*K$6)+IF(L21=\"\",0,L21*L$6)+IF(M21=\"\",0,M21*M$6)+IF(N21=\"\",0,N21*N$6)+IF(O21=\"\",0,O21*O$6)+IF(P21=\"\",0,P21*P$6)+IF(Q21=\"\",0,Q21*Q$6)+IF(R21=\"\",0,R21*R$6)+IF(S21=\"\",0,S21*S$6)+IF(T21=\"\",0,T21*T$6))/FO21,(IF(D21=\"\",0,D21*D$6*D$8)+IF(E21=\"\",0,E21*E$6*E$8)+IF(F21=\"\",0,F21*F$6*F$8)+IF(G21=\"\",0,G21*G$6*G$8)+IF(H21=\"\",0,H21*H$6*H$8)+IF(I21=\"\",0,I21*I$6*I$8)+IF(J21=\"\",0,J21*J$6*J$8)+IF(K21=\"\",0,K21*K$6*K$8)+IF(L21=\"\",0,L21*L$6*L$8)+IF(M21=\"\",0,M21*M$6*M$8)+IF(N21=\"\",0,N21*N$6*N$8)+IF(O21=\"\",0,O21*O$6*O$8)+IF(P21=\"\",0,P21*P$6*P$8)+IF(Q21=\"\",0,Q21*Q$6*Q$8)+IF(R21=\"\",0,R21*R$6*R$8)+IF(S21=\"\",0,S21*S$6*S$8)+IF(T21=\"\",0,T21*T$6*T$8))/FO21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR21","v":""},{"$f":"'2Ava1'!AR21","v":""},{"$f":"'3Ava1'!AR21","v":""},{"$f":"'4ava1'!$AB21","v":""},{"$f":"'5ava1'!$AB21","v":""},{"$f":"'6ava1'!$AB21","v":""},{"$f":"'7ava1'!$AR21","v":""},{"$f":"'8ava1'!$AR21","v":""},{"$f":"'9ava1'!$AR21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$G21<>\"\",'1periodo'!$G21,IF(AQ21<>\"\",AQ21,IF(COUNT(Y21:AO21)>0,(IF(AP$9=\"MS\",(IF(Y21=\"\",0,Y21*Y$6)+IF(Z21=\"\",0,Z21*Z$6)+IF(AA21=\"\",0,AA21*AA$6)+IF(AB21=\"\",0,AB21*AB$6)+IF(AC21=\"\",0,AC21*AC$6)+IF(AD21=\"\",0,AD21*AD$6)+IF(AE21=\"\",0,AE21*AE$6)+IF(AF21=\"\",0,AF21*AF$6)+IF(AG21=\"\",0,AG21*AG$6)+IF(AH21=\"\",0,AH21*AH$6)+IF(AI21=\"\",0,AI21*AI$6)+IF(AJ21=\"\",0,AJ21*AJ$6)+IF(AK21=\"\",0,AK21*AK$6)+IF(AL21=\"\",0,AL21*AL$6)+IF(AM21=\"\",0,AM21*AM$6)+IF(AN21=\"\",0,AN21*AN$6)+IF(AO21=\"\",0,AO21*AO$6))/FP21,(IF(Y21=\"\",0,Y21*Y$6*Y$8)+IF(Z21=\"\",0,Z21*Z$6*Z$8)+IF(AA21=\"\",0,AA21*AA$6*AA$8)+IF(AB21=\"\",0,AB21*AB$6*AB$8)+IF(AC21=\"\",0,AC21*AC$6*AC$8)+IF(AD21=\"\",0,AD21*AD$6*AD$8)+IF(AE21=\"\",0,AE21*AE$6*AE$8)+IF(AF21=\"\",0,AF21*AF$6*AF$8)+IF(AG21=\"\",0,AG21*AG$6*AG$8)+IF(AH21=\"\",0,AH21*AH$6*AH$8)+IF(AI21=\"\",0,AI21*AI$6*AI$8)+IF(AJ21=\"\",0,AJ21*AJ$6*AJ$8)+IF(AK21=\"\",0,AK21*AK$6*AK$8)+IF(AL21=\"\",0,AL21*AL$6*AL$8)+IF(AM21=\"\",0,AM21*AM$6*AM$8)+IF(AN21=\"\",0,AN21*AN$6*AN$8)+IF(AO21=\"\",0,AO21*AO$6*AO$8))/FP21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS21","v":""},{"$f":"'2Ava1'!AS21","v":""},{"$f":"'3Ava1'!AS21","v":""},{"$f":"'4ava1'!$AC21","v":""},{"$f":"'5ava1'!$AC21","v":""},{"$f":"'6ava1'!$AC21","v":""},{"$f":"'7ava1'!$AS21","v":""},{"$f":"'8ava1'!$AS21","v":""},{"$f":"'9ava1'!$AS21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$I21<>\"\",'1periodo'!$I21,IF(BL21<>\"\",BL21,IF(COUNT(AT21:BJ21)>0,(IF(BK$9=\"MS\",(IF(AT21=\"\",0,AT21*AT$6)+IF(AU21=\"\",0,AU21*AU$6)+IF(AV21=\"\",0,AV21*AV$6)+IF(AW21=\"\",0,AW21*AW$6)+IF(AX21=\"\",0,AX21*AX$6)+IF(AY21=\"\",0,AY21*AY$6)+IF(AZ21=\"\",0,AZ21*AZ$6)+IF(BA21=\"\",0,BA21*BA$6)+IF(BB21=\"\",0,BB21*BB$6)+IF(BC21=\"\",0,BC21*BC$6)+IF(BD21=\"\",0,BD21*BD$6)+IF(BE21=\"\",0,BE21*BE$6)+IF(BF21=\"\",0,BF21*BF$6)+IF(BG21=\"\",0,BG21*BG$6)+IF(BH21=\"\",0,BH21*BH$6)+IF(BI21=\"\",0,BI21*BI$6)+IF(BJ21=\"\",0,BJ21*BJ$6))/FQ21,(IF(AT21=\"\",0,AT21*AT$6*AT$8)+IF(AU21=\"\",0,AU21*AU$6*AU$8)+IF(AV21=\"\",0,AV21*AV$6*AV$8)+IF(AW21=\"\",0,AW21*AW$6*AW$8)+IF(AX21=\"\",0,AX21*AX$6*AX$8)+IF(AY21=\"\",0,AY21*AY$6*AY$8)+IF(AZ21=\"\",0,AZ21*AZ$6*AZ$8)+IF(BA21=\"\",0,BA21*BA$6*BA$8)+IF(BB21=\"\",0,BB21*BB$6*BB$8)+IF(BC21=\"\",0,BC21*BC$6*BC$8)+IF(BD21=\"\",0,BD21*BD$6*BD$8)+IF(BE21=\"\",0,BE21*BE$6*BE$8)+IF(BF21=\"\",0,BF21*BF$6*BF$8)+IF(BG21=\"\",0,BG21*BG$6*BG$8)+IF(BH21=\"\",0,BH21*BH$6*BH$8)+IF(BI21=\"\",0,BI21*BI$6*BI$8)+IF(BJ21=\"\",0,BJ21*BJ$6*BJ$8))/FQ21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT21","v":""},{"$f":"'2Ava1'!AT21","v":""},{"$f":"'3Ava1'!AT21","v":""},{"$f":"'4ava1'!$AD21","v":""},{"$f":"'5ava1'!$AD21","v":""},{"$f":"'6ava1'!$AD21","v":""},{"$f":"'7ava1'!$AT21","v":""},{"$f":"'8ava1'!$AT21","v":""},{"$f":"'9ava1'!$AT21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$K21<>\"\",'1periodo'!$K21,IF(CD21<>\"\",CD21,IF(COUNT(BO21:CB21)>0,(IF(CC$9=\"MS\",(IF(BO21=\"\",0,BO21*BO$6)+IF(BP21=\"\",0,BP21*BP$6)+IF(BQ21=\"\",0,BQ21*BQ$6)+IF(BR21=\"\",0,BR21*BR$6)+IF(BS21=\"\",0,BS21*BS$6)+IF(BT21=\"\",0,BT21*BT$6)+IF(BU21=\"\",0,BU21*BU$6)+IF(BV21=\"\",0,BV21*BV$6)+IF(BW21=\"\",0,BW21*BW$6)+IF(BX21=\"\",0,BX21*BX$6)+IF(BY21=\"\",0,BY21*BY$6)+IF(BZ21=\"\",0,BZ21*BZ$6)+IF(CA21=\"\",0,CA21*CA$6)+IF(CB21=\"\",0,CB21*CB$6))/FR21,(IF(BO21=\"\",0,BO21*BO$6*BO$8)+IF(BP21=\"\",0,BP21*BP$6*BP$8)+IF(BQ21=\"\",0,BQ21*BQ$6*BQ$8)+IF(BR21=\"\",0,BR21*BR$6*BR$8)+IF(BS21=\"\",0,BS21*BS$6*BS$8)+IF(BT21=\"\",0,BT21*BT$6*BT$8)+IF(BU21=\"\",0,BU21*BU$6*BU$8)+IF(BV21=\"\",0,BV21*BV$6*BV$8)+IF(BW21=\"\",0,BW21*BW$6*BW$8)+IF(BX21=\"\",0,BX21*BX$6*BX$8)+IF(BY21=\"\",0,BY21*BY$6*BY$8)+IF(BZ21=\"\",0,BZ21*BZ$6*BZ$8)+IF(CA21=\"\",0,CA21*CA$6*CA$8)+IF(CB21=\"\",0,CB21*CB$6*CB$8))/FR21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU21","v":""},{"$f":"'2Ava1'!AU21","v":""},{"$f":"'3Ava1'!AU21","v":""},{"$f":"'4ava1'!$AE21","v":""},{"$f":"'5ava1'!$AE21","v":""},{"$f":"'6ava1'!$AE21","v":""},{"$f":"'7ava1'!$AU21","v":""},{"$f":"'8ava1'!$AU21","v":""},{"$f":"'9ava1'!$AU21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$K21<>\"\",'1periodo'!$K21,IF(CU21<>\"\",CU21,IF(COUNT(CE21:CS21)>0,(IF(CT$9=\"MS\",(+IF(CE21=\"\",0,CE21*CE$6)+IF(CF21=\"\",0,CF21*CF$6)+IF(CG21=\"\",0,CG21*CG$6)+IF(CH21=\"\",0,CH21*CH$6)+IF(CI21=\"\",0,CI21*CI$6)+IF(CJ21=\"\",0,CJ21*CJ$6)+IF(CK21=\"\",0,CK21*CK$6)+IF(CL21=\"\",0,CL21*CL$6)+IF(CM21=\"\",0,CM21*CM$6)+IF(CN21=\"\",0,CN21*CN$6)+IF(CO21=\"\",0,CO21*CO$6)+IF(CP21=\"\",0,CP21*CP$6)+IF(CQ21=\"\",0,CQ21*CQ$6)+IF(CR21=\"\",0,CR21*CR$6)+IF(CS21=\"\",0,CS21*CS$6))/FS21,(IF(CE21=\"\",0,CE21*CE$6*CE$8)+IF(CF21=\"\",0,CF21*CF$6*CF$8)+IF(CG21=\"\",0,CG21*CG$6*CG$8)+IF(CH21=\"\",0,CH21*CH$6*CH$8)+IF(CI21=\"\",0,CI21*CI$6*CI$8)+IF(CJ21=\"\",0,CJ21*CJ$6*CJ$8)+IF(CK21=\"\",0,CK21*CK$6*CK$8)+IF(CL21=\"\",0,CL21*CL$6*CL$8)+IF(CM21=\"\",0,CM21*CM$6*CM$8)+IF(CN21=\"\",0,CN21*CN$6*CN$8)+IF(CO21=\"\",0,CO21*CO$6*CO$8)+IF(CP21=\"\",0,CP21*CP$6*CP$8)+IF(CQ21=\"\",0,CQ21*CQ$6*CQ$8)+IF(CR21=\"\",0,CR21*CR$6*CR$8)+IF(CS21=\"\",0,CS21*CS$6*CS$8))/FS21)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV21","v":""},{"$f":"'2Ava1'!AV21","v":""},{"$f":"'3Ava1'!AV21","v":""},{"$f":"'4ava1'!$AF21","v":""},{"$f":"'5ava1'!$AF21","v":""},{"$f":"'6ava1'!$AF21","v":""},{"$f":"'7ava1'!$AV21","v":""},{"$f":"'8ava1'!$AV21","v":""},{"$f":"'9ava1'!$AV21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$M21<>\"\",'1periodo'!$M21,IF(DN21<>\"\",DN21,IF(COUNT(DA21:DL21)>0,(IF(DM$9=\"MS\",(IF(DA21=\"\",0,DA21*DA$6)+IF(DB21=\"\",0,DB21*DB$6)+IF(DC21=\"\",0,DC21*DC$6)+IF(DD21=\"\",0,DD21*DD$6)+IF(DE21=\"\",0,DE21*DE$6)+IF(DF21=\"\",0,DF21*DF$6)+IF(DG21=\"\",0,DG21*DG$6)+IF(DH21=\"\",0,DH21*DH$6)+IF(DI21=\"\",0,DI21*DI$6)+IF(DJ21=\"\",0,DJ21*DJ$6)+IF(DK21=\"\",0,DK21*DK$6)+IF(DL21=\"\",0,DL21*DL$6))/FT21,(IF(DA21=\"\",0,DA21*DA$6*DA$8)+IF(DB21=\"\",0,DB21*DB$6*DB$8)+IF(DC21=\"\",0,DC21*DC$6*DC$8)+IF(DD21=\"\",0,DD21*DD$6*DD$8)+IF(DE21=\"\",0,DE21*DE$6*DE$8)+IF(DF21=\"\",0,DF21*DF$6*DF$8)+IF(DG21=\"\",0,DG21*DG$6*DG$8)+IF(DH21=\"\",0,DH21*DH$6*DH$8)+IF(DI21=\"\",0,DI21*DI$6*DI$8)+IF(DJ21=\"\",0,DJ21*DJ$6*DJ$8)+IF(DK21=\"\",0,DK21*DK$6*DK$8)+IF(DL21=\"\",0,DL21*DL$6*DL$8))/FT21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW21","v":""},{"$f":"'2Ava1'!AW21","v":""},{"$f":"'3Ava1'!AW21","v":""},{"$f":"'4ava1'!$AG21","v":""},{"$f":"'5ava1'!$AG21","v":""},{"$f":"'6ava1'!$AG21","v":""},{"$f":"'7ava1'!$AW21","v":""},{"$f":"'8ava1'!$AW21","v":""},{"$f":"'9ava1'!$AW21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$M21<>\"\",'1periodo'!$M21,IF(EB21<>\"\",EB21,IF(COUNT(DO21:DZ21)>0,(IF(EA$9=\"MS\",(IF(DO21=\"\",0,DO21*DO$6)+IF(DP21=\"\",0,DP21*DP$6)+IF(DQ21=\"\",0,DQ21*DQ$6)+IF(DR21=\"\",0,DR21*DR$6)+IF(DS21=\"\",0,DS21*DS$6)+IF(DT21=\"\",0,DT21*DT$6)+IF(DU21=\"\",0,DU21*DU$6)+IF(DV21=\"\",0,DV21*DV$6)+IF(DW21=\"\",0,DW21*DW$6)+IF(DX21=\"\",0,DX21*DX$6)+IF(DY21=\"\",0,DY21*DY$6)+IF(DZ21=\"\",0,DZ21*DZ$6))/FU21,(IF(DO21=\"\",0,DO21*DO$6*DO$8)+IF(DP21=\"\",0,DP21*DP$6*DP$8)+IF(DQ21=\"\",0,DQ21*DQ$6*DQ$8)+IF(DR21=\"\",0,DR21*DR$6*DR$8)+IF(DS21=\"\",0,DS21*DS$6*DS$8)+IF(DT21=\"\",0,DT21*DT$6*DT$8)+IF(DU21=\"\",0,DU21*DU$6*DU$8)+IF(DV21=\"\",0,DV21*DV$6*DV$8)+IF(DW21=\"\",0,DW21*DW$6*DW$8)+IF(DX21=\"\",0,DX21*DX$6*DX$8)+IF(DY21=\"\",0,DY21*DY$6*DY$8)+IF(DZ21=\"\",0,DZ21*DZ$6*DZ$8))/FU21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX21","v":""},{"$f":"'2Ava1'!AX21","v":""},{"$f":"'3Ava1'!AX21","v":""},{"$f":"'4ava1'!$AH21","v":""},{"$f":"'5ava1'!$AH21","v":""},{"$f":"'6ava1'!$AH21","v":""},{"$f":"'7ava1'!$AX21","v":""},{"$f":"'8ava1'!$AX21","v":""},{"$f":"'9ava1'!$AX21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$M21<>\"\",'1periodo'!$M21,IF(EP21<>\"\",EP21,IF(COUNT(EC21:EN21)>0,(IF(EO$9=\"MS\",(IF(EC21=\"\",0,EC21*EC$6)+IF(ED21=\"\",0,ED21*ED$6)+IF(EE21=\"\",0,EE21*EE$6)+IF(EF21=\"\",0,EF21*EF$6)+IF(EG21=\"\",0,EG21*EG$6)+IF(EH21=\"\",0,EH21*EH$6)+IF(EI21=\"\",0,EI21*EI$6)+IF(EJ21=\"\",0,EJ21*EJ$6)+IF(EK21=\"\",0,EK21*EK$6)+IF(EL21=\"\",0,EL21*EL$6)+IF(EM21=\"\",0,EM21*EM$6)+IF(EN21=\"\",0,EN21*EN$6))/FV21,(IF(EC21=\"\",0,EC21*EC$6*EC$8)+IF(ED21=\"\",0,ED21*ED$6*ED$8)+IF(EE21=\"\",0,EE21*EE$6*EE$8)+IF(EF21=\"\",0,EF21*EF$6*EF$8)+IF(EG21=\"\",0,EG21*EG$6*EG$8)+IF(EH21=\"\",0,EH21*EH$6*EH$8)+IF(EI21=\"\",0,EI21*EI$6*EI$8)+IF(EJ21=\"\",0,EJ21*EJ$6*EJ$8)+IF(EK21=\"\",0,EK21*EK$6*EK$8)+IF(EL21=\"\",0,EL21*EL$6*EL$8)+IF(EM21=\"\",0,EM21*EM$6*EM$8)+IF(EN21=\"\",0,EN21*EN$6*EN$8))/FV21)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(Y21:AO21)=0,OR(AQ21<>\"\",'1periodo'!G21<>\"\")),1,IF(de_2=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(AO21=\"\",0,AO$8)),COUNT(Y21:AO21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'1periodo'!I21<>\"\")),1,IF(de_3=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BO21:CB21)=0,OR(CD21<>\"\",'1periodo'!K21<>\"\")),1,IF(de_4=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BW21=\"\",0,BW$8)+IF(BX21=\"\",0,BX$8)+IF(BY21=\"\",0,BY$8)+IF(BZ21=\"\",0,BZ$8)+IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)),COUNT(BO21:CB21)))","v":0},{"$f":"IF(AND(COUNT(CE21:CS21)=0,OR(CU21<>\"\",'1periodo'!K21<>\"\")),1,IF(de_4=\"MP\",((IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(CI21=\"\",0,CI$8)+IF(CJ21=\"\",0,CJ$8)+IF(CK21=\"\",0,CK$8)+IF(CL21=\"\",0,CL$8)+IF(CM21=\"\",0,CM$8)+IF(CN21=\"\",0,CN$8)+IF(CO21=\"\",0,CO$8)+IF(CP21=\"\",0,CP$8)+IF(CQ21=\"\",0,CQ$8)+IF(CR21=\"\",0,CR$8)+IF(CS21=\"\",0,CS$8))),COUNT(CE21:CS21)))","v":0},{"$f":"IF(AND(COUNT(DA21:DL21)=0,OR(DN21<>\"\",'1periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(DA21=\"\",0,DA$8)+IF(DB21=\"\",0,DB$8)+IF(DC21=\"\",0,DC$8)+IF(DD21=\"\",0,DD$8)+IF(DE21=\"\",0,DE$8)+IF(DF21=\"\",0,DF$8)+IF(DG21=\"\",0,DG$8)+IF(DH21=\"\",0,DH$8)+IF(DI21=\"\",0,DI$8)+IF(DJ21=\"\",0,DJ$8)+IF(DK21=\"\",0,DK$8)+IF(DL21=\"\",0,DL$8)),COUNT(DA21:DL21)))","v":0},{"$f":"IF(AND(COUNT(DO21:DZ21)=0,OR(EB21<>\"\",'1periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(DO21=\"\",0,DO$8)+IF(DP21=\"\",0,DP$8)+IF(DQ21=\"\",0,DQ$8)+IF(DR21=\"\",0,DR$8)+IF(DS21=\"\",0,DS$8)+IF(DT21=\"\",0,DT$8)+IF(DU21=\"\",0,DU$8)+IF(DV21=\"\",0,DV$8)+IF(DW21=\"\",0,DW$8)+IF(DX21=\"\",0,DX$8)+IF(DY21=\"\",0,DY$8)+IF(DZ21=\"\",0,DZ$8)),COUNT(DO21:DZ21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'1periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0},0,{"$f":"SUM(FW21,atitudes1!DF21)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D21:K21)=0,OR(V21<>\"\",'2periodo'!E21<>\"\")),1,IF(de_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)),COUNT(D21:K21)))","v":0},{"$f":"IF(AND(COUNT(Y21:AF21)=0,OR(AQ21<>\"\",'2periodo'!G21<>\"\")),1,IF(de_2=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)),COUNT(Y21:AF21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BA21)=0,OR(BL21<>\"\",'2periodo'!I21)),1,IF(de_3=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)),COUNT(AT21:BA21)))","v":0},{"$f":"IF(AND(COUNT(BO21:BS21)=0,OR(CD21<>\"\",'2periodo'!K21<>\"\")),1,IF(de_4=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)),COUNT(BO21:BS21)))","v":0},{"$f":"IF(AND(COUNT(CE21:CJ21)=0,OR(CU21<>\"\",'2periodo'!K21<>\"\")),1,IF(de_4=\"MP\",((IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(CI21=\"\",0,CI$8)+IF(CJ21=\"\",0,CJ$8))),COUNT(CE21:CJ21)))","v":0},{"$f":"IF(AND(COUNT(DA21:DC21)=0,OR(DN21<>\"\",'2periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(DA21=\"\",0,DA$8)+IF(DB21=\"\",0,DB$8)+IF(DC21=\"\",0,DC$8)),COUNT(DA21:DC21)))","v":0},{"$f":"IF(AND(COUNT(DO21:DQ21)=0,OR(EB21<>\"\",'2periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(DO21=\"\",0,DO$8)+IF(DP21=\"\",0,DP$8)+IF(DQ21=\"\",0,DQ$8)),COUNT(DO21:DQ21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EE21)=0,OR(EP21<>\"\",'1periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)),COUNT(EC21:EE21)))","v":0}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ22","v":""},{"$f":"'2Ava1'!AQ22","v":""},{"$f":"'3Ava1'!AQ22","v":""},{"$f":"'4ava1'!$AA22","v":""},{"$f":"'5ava1'!$AA22","v":""},{"$f":"'6ava1'!$AA22","v":""},{"$f":"'7ava1'!AQ22","v":""},{"$f":"'8ava1'!AQ22","v":""},{"$f":"'9ava1'!AQ22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$E22<>\"\",'1periodo'!$E22,IF(V22<>\"\",V22,IF(COUNT(D22:T22)>0,(IF(U$9=\"MS\",(IF(D22=\"\",0,D22*D$6)+IF(E22=\"\",0,E22*E$6)+IF(F22=\"\",0,F22*F$6)+IF(G22=\"\",0,G22*G$6)+IF(H22=\"\",0,H22*H$6)+IF(I22=\"\",0,I22*I$6)+IF(J22=\"\",0,J22*J$6)+IF(K22=\"\",0,K22*K$6)+IF(L22=\"\",0,L22*L$6)+IF(M22=\"\",0,M22*M$6)+IF(N22=\"\",0,N22*N$6)+IF(O22=\"\",0,O22*O$6)+IF(P22=\"\",0,P22*P$6)+IF(Q22=\"\",0,Q22*Q$6)+IF(R22=\"\",0,R22*R$6)+IF(S22=\"\",0,S22*S$6)+IF(T22=\"\",0,T22*T$6))/FO22,(IF(D22=\"\",0,D22*D$6*D$8)+IF(E22=\"\",0,E22*E$6*E$8)+IF(F22=\"\",0,F22*F$6*F$8)+IF(G22=\"\",0,G22*G$6*G$8)+IF(H22=\"\",0,H22*H$6*H$8)+IF(I22=\"\",0,I22*I$6*I$8)+IF(J22=\"\",0,J22*J$6*J$8)+IF(K22=\"\",0,K22*K$6*K$8)+IF(L22=\"\",0,L22*L$6*L$8)+IF(M22=\"\",0,M22*M$6*M$8)+IF(N22=\"\",0,N22*N$6*N$8)+IF(O22=\"\",0,O22*O$6*O$8)+IF(P22=\"\",0,P22*P$6*P$8)+IF(Q22=\"\",0,Q22*Q$6*Q$8)+IF(R22=\"\",0,R22*R$6*R$8)+IF(S22=\"\",0,S22*S$6*S$8)+IF(T22=\"\",0,T22*T$6*T$8))/FO22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR22","v":""},{"$f":"'2Ava1'!AR22","v":""},{"$f":"'3Ava1'!AR22","v":""},{"$f":"'4ava1'!$AB22","v":""},{"$f":"'5ava1'!$AB22","v":""},{"$f":"'6ava1'!$AB22","v":""},{"$f":"'7ava1'!$AR22","v":""},{"$f":"'8ava1'!$AR22","v":""},{"$f":"'9ava1'!$AR22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$G22<>\"\",'1periodo'!$G22,IF(AQ22<>\"\",AQ22,IF(COUNT(Y22:AO22)>0,(IF(AP$9=\"MS\",(IF(Y22=\"\",0,Y22*Y$6)+IF(Z22=\"\",0,Z22*Z$6)+IF(AA22=\"\",0,AA22*AA$6)+IF(AB22=\"\",0,AB22*AB$6)+IF(AC22=\"\",0,AC22*AC$6)+IF(AD22=\"\",0,AD22*AD$6)+IF(AE22=\"\",0,AE22*AE$6)+IF(AF22=\"\",0,AF22*AF$6)+IF(AG22=\"\",0,AG22*AG$6)+IF(AH22=\"\",0,AH22*AH$6)+IF(AI22=\"\",0,AI22*AI$6)+IF(AJ22=\"\",0,AJ22*AJ$6)+IF(AK22=\"\",0,AK22*AK$6)+IF(AL22=\"\",0,AL22*AL$6)+IF(AM22=\"\",0,AM22*AM$6)+IF(AN22=\"\",0,AN22*AN$6)+IF(AO22=\"\",0,AO22*AO$6))/FP22,(IF(Y22=\"\",0,Y22*Y$6*Y$8)+IF(Z22=\"\",0,Z22*Z$6*Z$8)+IF(AA22=\"\",0,AA22*AA$6*AA$8)+IF(AB22=\"\",0,AB22*AB$6*AB$8)+IF(AC22=\"\",0,AC22*AC$6*AC$8)+IF(AD22=\"\",0,AD22*AD$6*AD$8)+IF(AE22=\"\",0,AE22*AE$6*AE$8)+IF(AF22=\"\",0,AF22*AF$6*AF$8)+IF(AG22=\"\",0,AG22*AG$6*AG$8)+IF(AH22=\"\",0,AH22*AH$6*AH$8)+IF(AI22=\"\",0,AI22*AI$6*AI$8)+IF(AJ22=\"\",0,AJ22*AJ$6*AJ$8)+IF(AK22=\"\",0,AK22*AK$6*AK$8)+IF(AL22=\"\",0,AL22*AL$6*AL$8)+IF(AM22=\"\",0,AM22*AM$6*AM$8)+IF(AN22=\"\",0,AN22*AN$6*AN$8)+IF(AO22=\"\",0,AO22*AO$6*AO$8))/FP22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS22","v":""},{"$f":"'2Ava1'!AS22","v":""},{"$f":"'3Ava1'!AS22","v":""},{"$f":"'4ava1'!$AC22","v":""},{"$f":"'5ava1'!$AC22","v":""},{"$f":"'6ava1'!$AC22","v":""},{"$f":"'7ava1'!$AS22","v":""},{"$f":"'8ava1'!$AS22","v":""},{"$f":"'9ava1'!$AS22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$I22<>\"\",'1periodo'!$I22,IF(BL22<>\"\",BL22,IF(COUNT(AT22:BJ22)>0,(IF(BK$9=\"MS\",(IF(AT22=\"\",0,AT22*AT$6)+IF(AU22=\"\",0,AU22*AU$6)+IF(AV22=\"\",0,AV22*AV$6)+IF(AW22=\"\",0,AW22*AW$6)+IF(AX22=\"\",0,AX22*AX$6)+IF(AY22=\"\",0,AY22*AY$6)+IF(AZ22=\"\",0,AZ22*AZ$6)+IF(BA22=\"\",0,BA22*BA$6)+IF(BB22=\"\",0,BB22*BB$6)+IF(BC22=\"\",0,BC22*BC$6)+IF(BD22=\"\",0,BD22*BD$6)+IF(BE22=\"\",0,BE22*BE$6)+IF(BF22=\"\",0,BF22*BF$6)+IF(BG22=\"\",0,BG22*BG$6)+IF(BH22=\"\",0,BH22*BH$6)+IF(BI22=\"\",0,BI22*BI$6)+IF(BJ22=\"\",0,BJ22*BJ$6))/FQ22,(IF(AT22=\"\",0,AT22*AT$6*AT$8)+IF(AU22=\"\",0,AU22*AU$6*AU$8)+IF(AV22=\"\",0,AV22*AV$6*AV$8)+IF(AW22=\"\",0,AW22*AW$6*AW$8)+IF(AX22=\"\",0,AX22*AX$6*AX$8)+IF(AY22=\"\",0,AY22*AY$6*AY$8)+IF(AZ22=\"\",0,AZ22*AZ$6*AZ$8)+IF(BA22=\"\",0,BA22*BA$6*BA$8)+IF(BB22=\"\",0,BB22*BB$6*BB$8)+IF(BC22=\"\",0,BC22*BC$6*BC$8)+IF(BD22=\"\",0,BD22*BD$6*BD$8)+IF(BE22=\"\",0,BE22*BE$6*BE$8)+IF(BF22=\"\",0,BF22*BF$6*BF$8)+IF(BG22=\"\",0,BG22*BG$6*BG$8)+IF(BH22=\"\",0,BH22*BH$6*BH$8)+IF(BI22=\"\",0,BI22*BI$6*BI$8)+IF(BJ22=\"\",0,BJ22*BJ$6*BJ$8))/FQ22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT22","v":""},{"$f":"'2Ava1'!AT22","v":""},{"$f":"'3Ava1'!AT22","v":""},{"$f":"'4ava1'!$AD22","v":""},{"$f":"'5ava1'!$AD22","v":""},{"$f":"'6ava1'!$AD22","v":""},{"$f":"'7ava1'!$AT22","v":""},{"$f":"'8ava1'!$AT22","v":""},{"$f":"'9ava1'!$AT22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$K22<>\"\",'1periodo'!$K22,IF(CD22<>\"\",CD22,IF(COUNT(BO22:CB22)>0,(IF(CC$9=\"MS\",(IF(BO22=\"\",0,BO22*BO$6)+IF(BP22=\"\",0,BP22*BP$6)+IF(BQ22=\"\",0,BQ22*BQ$6)+IF(BR22=\"\",0,BR22*BR$6)+IF(BS22=\"\",0,BS22*BS$6)+IF(BT22=\"\",0,BT22*BT$6)+IF(BU22=\"\",0,BU22*BU$6)+IF(BV22=\"\",0,BV22*BV$6)+IF(BW22=\"\",0,BW22*BW$6)+IF(BX22=\"\",0,BX22*BX$6)+IF(BY22=\"\",0,BY22*BY$6)+IF(BZ22=\"\",0,BZ22*BZ$6)+IF(CA22=\"\",0,CA22*CA$6)+IF(CB22=\"\",0,CB22*CB$6))/FR22,(IF(BO22=\"\",0,BO22*BO$6*BO$8)+IF(BP22=\"\",0,BP22*BP$6*BP$8)+IF(BQ22=\"\",0,BQ22*BQ$6*BQ$8)+IF(BR22=\"\",0,BR22*BR$6*BR$8)+IF(BS22=\"\",0,BS22*BS$6*BS$8)+IF(BT22=\"\",0,BT22*BT$6*BT$8)+IF(BU22=\"\",0,BU22*BU$6*BU$8)+IF(BV22=\"\",0,BV22*BV$6*BV$8)+IF(BW22=\"\",0,BW22*BW$6*BW$8)+IF(BX22=\"\",0,BX22*BX$6*BX$8)+IF(BY22=\"\",0,BY22*BY$6*BY$8)+IF(BZ22=\"\",0,BZ22*BZ$6*BZ$8)+IF(CA22=\"\",0,CA22*CA$6*CA$8)+IF(CB22=\"\",0,CB22*CB$6*CB$8))/FR22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU22","v":""},{"$f":"'2Ava1'!AU22","v":""},{"$f":"'3Ava1'!AU22","v":""},{"$f":"'4ava1'!$AE22","v":""},{"$f":"'5ava1'!$AE22","v":""},{"$f":"'6ava1'!$AE22","v":""},{"$f":"'7ava1'!$AU22","v":""},{"$f":"'8ava1'!$AU22","v":""},{"$f":"'9ava1'!$AU22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$K22<>\"\",'1periodo'!$K22,IF(CU22<>\"\",CU22,IF(COUNT(CE22:CS22)>0,(IF(CT$9=\"MS\",(+IF(CE22=\"\",0,CE22*CE$6)+IF(CF22=\"\",0,CF22*CF$6)+IF(CG22=\"\",0,CG22*CG$6)+IF(CH22=\"\",0,CH22*CH$6)+IF(CI22=\"\",0,CI22*CI$6)+IF(CJ22=\"\",0,CJ22*CJ$6)+IF(CK22=\"\",0,CK22*CK$6)+IF(CL22=\"\",0,CL22*CL$6)+IF(CM22=\"\",0,CM22*CM$6)+IF(CN22=\"\",0,CN22*CN$6)+IF(CO22=\"\",0,CO22*CO$6)+IF(CP22=\"\",0,CP22*CP$6)+IF(CQ22=\"\",0,CQ22*CQ$6)+IF(CR22=\"\",0,CR22*CR$6)+IF(CS22=\"\",0,CS22*CS$6))/FS22,(IF(CE22=\"\",0,CE22*CE$6*CE$8)+IF(CF22=\"\",0,CF22*CF$6*CF$8)+IF(CG22=\"\",0,CG22*CG$6*CG$8)+IF(CH22=\"\",0,CH22*CH$6*CH$8)+IF(CI22=\"\",0,CI22*CI$6*CI$8)+IF(CJ22=\"\",0,CJ22*CJ$6*CJ$8)+IF(CK22=\"\",0,CK22*CK$6*CK$8)+IF(CL22=\"\",0,CL22*CL$6*CL$8)+IF(CM22=\"\",0,CM22*CM$6*CM$8)+IF(CN22=\"\",0,CN22*CN$6*CN$8)+IF(CO22=\"\",0,CO22*CO$6*CO$8)+IF(CP22=\"\",0,CP22*CP$6*CP$8)+IF(CQ22=\"\",0,CQ22*CQ$6*CQ$8)+IF(CR22=\"\",0,CR22*CR$6*CR$8)+IF(CS22=\"\",0,CS22*CS$6*CS$8))/FS22)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV22","v":""},{"$f":"'2Ava1'!AV22","v":""},{"$f":"'3Ava1'!AV22","v":""},{"$f":"'4ava1'!$AF22","v":""},{"$f":"'5ava1'!$AF22","v":""},{"$f":"'6ava1'!$AF22","v":""},{"$f":"'7ava1'!$AV22","v":""},{"$f":"'8ava1'!$AV22","v":""},{"$f":"'9ava1'!$AV22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$M22<>\"\",'1periodo'!$M22,IF(DN22<>\"\",DN22,IF(COUNT(DA22:DL22)>0,(IF(DM$9=\"MS\",(IF(DA22=\"\",0,DA22*DA$6)+IF(DB22=\"\",0,DB22*DB$6)+IF(DC22=\"\",0,DC22*DC$6)+IF(DD22=\"\",0,DD22*DD$6)+IF(DE22=\"\",0,DE22*DE$6)+IF(DF22=\"\",0,DF22*DF$6)+IF(DG22=\"\",0,DG22*DG$6)+IF(DH22=\"\",0,DH22*DH$6)+IF(DI22=\"\",0,DI22*DI$6)+IF(DJ22=\"\",0,DJ22*DJ$6)+IF(DK22=\"\",0,DK22*DK$6)+IF(DL22=\"\",0,DL22*DL$6))/FT22,(IF(DA22=\"\",0,DA22*DA$6*DA$8)+IF(DB22=\"\",0,DB22*DB$6*DB$8)+IF(DC22=\"\",0,DC22*DC$6*DC$8)+IF(DD22=\"\",0,DD22*DD$6*DD$8)+IF(DE22=\"\",0,DE22*DE$6*DE$8)+IF(DF22=\"\",0,DF22*DF$6*DF$8)+IF(DG22=\"\",0,DG22*DG$6*DG$8)+IF(DH22=\"\",0,DH22*DH$6*DH$8)+IF(DI22=\"\",0,DI22*DI$6*DI$8)+IF(DJ22=\"\",0,DJ22*DJ$6*DJ$8)+IF(DK22=\"\",0,DK22*DK$6*DK$8)+IF(DL22=\"\",0,DL22*DL$6*DL$8))/FT22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW22","v":""},{"$f":"'2Ava1'!AW22","v":""},{"$f":"'3Ava1'!AW22","v":""},{"$f":"'4ava1'!$AG22","v":""},{"$f":"'5ava1'!$AG22","v":""},{"$f":"'6ava1'!$AG22","v":""},{"$f":"'7ava1'!$AW22","v":""},{"$f":"'8ava1'!$AW22","v":""},{"$f":"'9ava1'!$AW22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$M22<>\"\",'1periodo'!$M22,IF(EB22<>\"\",EB22,IF(COUNT(DO22:DZ22)>0,(IF(EA$9=\"MS\",(IF(DO22=\"\",0,DO22*DO$6)+IF(DP22=\"\",0,DP22*DP$6)+IF(DQ22=\"\",0,DQ22*DQ$6)+IF(DR22=\"\",0,DR22*DR$6)+IF(DS22=\"\",0,DS22*DS$6)+IF(DT22=\"\",0,DT22*DT$6)+IF(DU22=\"\",0,DU22*DU$6)+IF(DV22=\"\",0,DV22*DV$6)+IF(DW22=\"\",0,DW22*DW$6)+IF(DX22=\"\",0,DX22*DX$6)+IF(DY22=\"\",0,DY22*DY$6)+IF(DZ22=\"\",0,DZ22*DZ$6))/FU22,(IF(DO22=\"\",0,DO22*DO$6*DO$8)+IF(DP22=\"\",0,DP22*DP$6*DP$8)+IF(DQ22=\"\",0,DQ22*DQ$6*DQ$8)+IF(DR22=\"\",0,DR22*DR$6*DR$8)+IF(DS22=\"\",0,DS22*DS$6*DS$8)+IF(DT22=\"\",0,DT22*DT$6*DT$8)+IF(DU22=\"\",0,DU22*DU$6*DU$8)+IF(DV22=\"\",0,DV22*DV$6*DV$8)+IF(DW22=\"\",0,DW22*DW$6*DW$8)+IF(DX22=\"\",0,DX22*DX$6*DX$8)+IF(DY22=\"\",0,DY22*DY$6*DY$8)+IF(DZ22=\"\",0,DZ22*DZ$6*DZ$8))/FU22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX22","v":""},{"$f":"'2Ava1'!AX22","v":""},{"$f":"'3Ava1'!AX22","v":""},{"$f":"'4ava1'!$AH22","v":""},{"$f":"'5ava1'!$AH22","v":""},{"$f":"'6ava1'!$AH22","v":""},{"$f":"'7ava1'!$AX22","v":""},{"$f":"'8ava1'!$AX22","v":""},{"$f":"'9ava1'!$AX22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$M22<>\"\",'1periodo'!$M22,IF(EP22<>\"\",EP22,IF(COUNT(EC22:EN22)>0,(IF(EO$9=\"MS\",(IF(EC22=\"\",0,EC22*EC$6)+IF(ED22=\"\",0,ED22*ED$6)+IF(EE22=\"\",0,EE22*EE$6)+IF(EF22=\"\",0,EF22*EF$6)+IF(EG22=\"\",0,EG22*EG$6)+IF(EH22=\"\",0,EH22*EH$6)+IF(EI22=\"\",0,EI22*EI$6)+IF(EJ22=\"\",0,EJ22*EJ$6)+IF(EK22=\"\",0,EK22*EK$6)+IF(EL22=\"\",0,EL22*EL$6)+IF(EM22=\"\",0,EM22*EM$6)+IF(EN22=\"\",0,EN22*EN$6))/FV22,(IF(EC22=\"\",0,EC22*EC$6*EC$8)+IF(ED22=\"\",0,ED22*ED$6*ED$8)+IF(EE22=\"\",0,EE22*EE$6*EE$8)+IF(EF22=\"\",0,EF22*EF$6*EF$8)+IF(EG22=\"\",0,EG22*EG$6*EG$8)+IF(EH22=\"\",0,EH22*EH$6*EH$8)+IF(EI22=\"\",0,EI22*EI$6*EI$8)+IF(EJ22=\"\",0,EJ22*EJ$6*EJ$8)+IF(EK22=\"\",0,EK22*EK$6*EK$8)+IF(EL22=\"\",0,EL22*EL$6*EL$8)+IF(EM22=\"\",0,EM22*EM$6*EM$8)+IF(EN22=\"\",0,EN22*EN$6*EN$8))/FV22)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(Y22:AO22)=0,OR(AQ22<>\"\",'1periodo'!G22<>\"\")),1,IF(de_2=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(AO22=\"\",0,AO$8)),COUNT(Y22:AO22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'1periodo'!I22<>\"\")),1,IF(de_3=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BO22:CB22)=0,OR(CD22<>\"\",'1periodo'!K22<>\"\")),1,IF(de_4=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BW22=\"\",0,BW$8)+IF(BX22=\"\",0,BX$8)+IF(BY22=\"\",0,BY$8)+IF(BZ22=\"\",0,BZ$8)+IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)),COUNT(BO22:CB22)))","v":0},{"$f":"IF(AND(COUNT(CE22:CS22)=0,OR(CU22<>\"\",'1periodo'!K22<>\"\")),1,IF(de_4=\"MP\",((IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(CI22=\"\",0,CI$8)+IF(CJ22=\"\",0,CJ$8)+IF(CK22=\"\",0,CK$8)+IF(CL22=\"\",0,CL$8)+IF(CM22=\"\",0,CM$8)+IF(CN22=\"\",0,CN$8)+IF(CO22=\"\",0,CO$8)+IF(CP22=\"\",0,CP$8)+IF(CQ22=\"\",0,CQ$8)+IF(CR22=\"\",0,CR$8)+IF(CS22=\"\",0,CS$8))),COUNT(CE22:CS22)))","v":0},{"$f":"IF(AND(COUNT(DA22:DL22)=0,OR(DN22<>\"\",'1periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(DA22=\"\",0,DA$8)+IF(DB22=\"\",0,DB$8)+IF(DC22=\"\",0,DC$8)+IF(DD22=\"\",0,DD$8)+IF(DE22=\"\",0,DE$8)+IF(DF22=\"\",0,DF$8)+IF(DG22=\"\",0,DG$8)+IF(DH22=\"\",0,DH$8)+IF(DI22=\"\",0,DI$8)+IF(DJ22=\"\",0,DJ$8)+IF(DK22=\"\",0,DK$8)+IF(DL22=\"\",0,DL$8)),COUNT(DA22:DL22)))","v":0},{"$f":"IF(AND(COUNT(DO22:DZ22)=0,OR(EB22<>\"\",'1periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(DO22=\"\",0,DO$8)+IF(DP22=\"\",0,DP$8)+IF(DQ22=\"\",0,DQ$8)+IF(DR22=\"\",0,DR$8)+IF(DS22=\"\",0,DS$8)+IF(DT22=\"\",0,DT$8)+IF(DU22=\"\",0,DU$8)+IF(DV22=\"\",0,DV$8)+IF(DW22=\"\",0,DW$8)+IF(DX22=\"\",0,DX$8)+IF(DY22=\"\",0,DY$8)+IF(DZ22=\"\",0,DZ$8)),COUNT(DO22:DZ22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'1periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0},0,{"$f":"SUM(FW22,atitudes1!DF22)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D22:K22)=0,OR(V22<>\"\",'2periodo'!E22<>\"\")),1,IF(de_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)),COUNT(D22:K22)))","v":0},{"$f":"IF(AND(COUNT(Y22:AF22)=0,OR(AQ22<>\"\",'2periodo'!G22<>\"\")),1,IF(de_2=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)),COUNT(Y22:AF22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BA22)=0,OR(BL22<>\"\",'2periodo'!I22)),1,IF(de_3=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)),COUNT(AT22:BA22)))","v":0},{"$f":"IF(AND(COUNT(BO22:BS22)=0,OR(CD22<>\"\",'2periodo'!K22<>\"\")),1,IF(de_4=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)),COUNT(BO22:BS22)))","v":0},{"$f":"IF(AND(COUNT(CE22:CJ22)=0,OR(CU22<>\"\",'2periodo'!K22<>\"\")),1,IF(de_4=\"MP\",((IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(CI22=\"\",0,CI$8)+IF(CJ22=\"\",0,CJ$8))),COUNT(CE22:CJ22)))","v":0},{"$f":"IF(AND(COUNT(DA22:DC22)=0,OR(DN22<>\"\",'2periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(DA22=\"\",0,DA$8)+IF(DB22=\"\",0,DB$8)+IF(DC22=\"\",0,DC$8)),COUNT(DA22:DC22)))","v":0},{"$f":"IF(AND(COUNT(DO22:DQ22)=0,OR(EB22<>\"\",'2periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(DO22=\"\",0,DO$8)+IF(DP22=\"\",0,DP$8)+IF(DQ22=\"\",0,DQ$8)),COUNT(DO22:DQ22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EE22)=0,OR(EP22<>\"\",'1periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)),COUNT(EC22:EE22)))","v":0}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ23","v":""},{"$f":"'2Ava1'!AQ23","v":""},{"$f":"'3Ava1'!AQ23","v":""},{"$f":"'4ava1'!$AA23","v":""},{"$f":"'5ava1'!$AA23","v":""},{"$f":"'6ava1'!$AA23","v":""},{"$f":"'7ava1'!AQ23","v":""},{"$f":"'8ava1'!AQ23","v":""},{"$f":"'9ava1'!AQ23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$E23<>\"\",'1periodo'!$E23,IF(V23<>\"\",V23,IF(COUNT(D23:T23)>0,(IF(U$9=\"MS\",(IF(D23=\"\",0,D23*D$6)+IF(E23=\"\",0,E23*E$6)+IF(F23=\"\",0,F23*F$6)+IF(G23=\"\",0,G23*G$6)+IF(H23=\"\",0,H23*H$6)+IF(I23=\"\",0,I23*I$6)+IF(J23=\"\",0,J23*J$6)+IF(K23=\"\",0,K23*K$6)+IF(L23=\"\",0,L23*L$6)+IF(M23=\"\",0,M23*M$6)+IF(N23=\"\",0,N23*N$6)+IF(O23=\"\",0,O23*O$6)+IF(P23=\"\",0,P23*P$6)+IF(Q23=\"\",0,Q23*Q$6)+IF(R23=\"\",0,R23*R$6)+IF(S23=\"\",0,S23*S$6)+IF(T23=\"\",0,T23*T$6))/FO23,(IF(D23=\"\",0,D23*D$6*D$8)+IF(E23=\"\",0,E23*E$6*E$8)+IF(F23=\"\",0,F23*F$6*F$8)+IF(G23=\"\",0,G23*G$6*G$8)+IF(H23=\"\",0,H23*H$6*H$8)+IF(I23=\"\",0,I23*I$6*I$8)+IF(J23=\"\",0,J23*J$6*J$8)+IF(K23=\"\",0,K23*K$6*K$8)+IF(L23=\"\",0,L23*L$6*L$8)+IF(M23=\"\",0,M23*M$6*M$8)+IF(N23=\"\",0,N23*N$6*N$8)+IF(O23=\"\",0,O23*O$6*O$8)+IF(P23=\"\",0,P23*P$6*P$8)+IF(Q23=\"\",0,Q23*Q$6*Q$8)+IF(R23=\"\",0,R23*R$6*R$8)+IF(S23=\"\",0,S23*S$6*S$8)+IF(T23=\"\",0,T23*T$6*T$8))/FO23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR23","v":""},{"$f":"'2Ava1'!AR23","v":""},{"$f":"'3Ava1'!AR23","v":""},{"$f":"'4ava1'!$AB23","v":""},{"$f":"'5ava1'!$AB23","v":""},{"$f":"'6ava1'!$AB23","v":""},{"$f":"'7ava1'!$AR23","v":""},{"$f":"'8ava1'!$AR23","v":""},{"$f":"'9ava1'!$AR23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$G23<>\"\",'1periodo'!$G23,IF(AQ23<>\"\",AQ23,IF(COUNT(Y23:AO23)>0,(IF(AP$9=\"MS\",(IF(Y23=\"\",0,Y23*Y$6)+IF(Z23=\"\",0,Z23*Z$6)+IF(AA23=\"\",0,AA23*AA$6)+IF(AB23=\"\",0,AB23*AB$6)+IF(AC23=\"\",0,AC23*AC$6)+IF(AD23=\"\",0,AD23*AD$6)+IF(AE23=\"\",0,AE23*AE$6)+IF(AF23=\"\",0,AF23*AF$6)+IF(AG23=\"\",0,AG23*AG$6)+IF(AH23=\"\",0,AH23*AH$6)+IF(AI23=\"\",0,AI23*AI$6)+IF(AJ23=\"\",0,AJ23*AJ$6)+IF(AK23=\"\",0,AK23*AK$6)+IF(AL23=\"\",0,AL23*AL$6)+IF(AM23=\"\",0,AM23*AM$6)+IF(AN23=\"\",0,AN23*AN$6)+IF(AO23=\"\",0,AO23*AO$6))/FP23,(IF(Y23=\"\",0,Y23*Y$6*Y$8)+IF(Z23=\"\",0,Z23*Z$6*Z$8)+IF(AA23=\"\",0,AA23*AA$6*AA$8)+IF(AB23=\"\",0,AB23*AB$6*AB$8)+IF(AC23=\"\",0,AC23*AC$6*AC$8)+IF(AD23=\"\",0,AD23*AD$6*AD$8)+IF(AE23=\"\",0,AE23*AE$6*AE$8)+IF(AF23=\"\",0,AF23*AF$6*AF$8)+IF(AG23=\"\",0,AG23*AG$6*AG$8)+IF(AH23=\"\",0,AH23*AH$6*AH$8)+IF(AI23=\"\",0,AI23*AI$6*AI$8)+IF(AJ23=\"\",0,AJ23*AJ$6*AJ$8)+IF(AK23=\"\",0,AK23*AK$6*AK$8)+IF(AL23=\"\",0,AL23*AL$6*AL$8)+IF(AM23=\"\",0,AM23*AM$6*AM$8)+IF(AN23=\"\",0,AN23*AN$6*AN$8)+IF(AO23=\"\",0,AO23*AO$6*AO$8))/FP23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS23","v":""},{"$f":"'2Ava1'!AS23","v":""},{"$f":"'3Ava1'!AS23","v":""},{"$f":"'4ava1'!$AC23","v":""},{"$f":"'5ava1'!$AC23","v":""},{"$f":"'6ava1'!$AC23","v":""},{"$f":"'7ava1'!$AS23","v":""},{"$f":"'8ava1'!$AS23","v":""},{"$f":"'9ava1'!$AS23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$I23<>\"\",'1periodo'!$I23,IF(BL23<>\"\",BL23,IF(COUNT(AT23:BJ23)>0,(IF(BK$9=\"MS\",(IF(AT23=\"\",0,AT23*AT$6)+IF(AU23=\"\",0,AU23*AU$6)+IF(AV23=\"\",0,AV23*AV$6)+IF(AW23=\"\",0,AW23*AW$6)+IF(AX23=\"\",0,AX23*AX$6)+IF(AY23=\"\",0,AY23*AY$6)+IF(AZ23=\"\",0,AZ23*AZ$6)+IF(BA23=\"\",0,BA23*BA$6)+IF(BB23=\"\",0,BB23*BB$6)+IF(BC23=\"\",0,BC23*BC$6)+IF(BD23=\"\",0,BD23*BD$6)+IF(BE23=\"\",0,BE23*BE$6)+IF(BF23=\"\",0,BF23*BF$6)+IF(BG23=\"\",0,BG23*BG$6)+IF(BH23=\"\",0,BH23*BH$6)+IF(BI23=\"\",0,BI23*BI$6)+IF(BJ23=\"\",0,BJ23*BJ$6))/FQ23,(IF(AT23=\"\",0,AT23*AT$6*AT$8)+IF(AU23=\"\",0,AU23*AU$6*AU$8)+IF(AV23=\"\",0,AV23*AV$6*AV$8)+IF(AW23=\"\",0,AW23*AW$6*AW$8)+IF(AX23=\"\",0,AX23*AX$6*AX$8)+IF(AY23=\"\",0,AY23*AY$6*AY$8)+IF(AZ23=\"\",0,AZ23*AZ$6*AZ$8)+IF(BA23=\"\",0,BA23*BA$6*BA$8)+IF(BB23=\"\",0,BB23*BB$6*BB$8)+IF(BC23=\"\",0,BC23*BC$6*BC$8)+IF(BD23=\"\",0,BD23*BD$6*BD$8)+IF(BE23=\"\",0,BE23*BE$6*BE$8)+IF(BF23=\"\",0,BF23*BF$6*BF$8)+IF(BG23=\"\",0,BG23*BG$6*BG$8)+IF(BH23=\"\",0,BH23*BH$6*BH$8)+IF(BI23=\"\",0,BI23*BI$6*BI$8)+IF(BJ23=\"\",0,BJ23*BJ$6*BJ$8))/FQ23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT23","v":""},{"$f":"'2Ava1'!AT23","v":""},{"$f":"'3Ava1'!AT23","v":""},{"$f":"'4ava1'!$AD23","v":""},{"$f":"'5ava1'!$AD23","v":""},{"$f":"'6ava1'!$AD23","v":""},{"$f":"'7ava1'!$AT23","v":""},{"$f":"'8ava1'!$AT23","v":""},{"$f":"'9ava1'!$AT23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$K23<>\"\",'1periodo'!$K23,IF(CD23<>\"\",CD23,IF(COUNT(BO23:CB23)>0,(IF(CC$9=\"MS\",(IF(BO23=\"\",0,BO23*BO$6)+IF(BP23=\"\",0,BP23*BP$6)+IF(BQ23=\"\",0,BQ23*BQ$6)+IF(BR23=\"\",0,BR23*BR$6)+IF(BS23=\"\",0,BS23*BS$6)+IF(BT23=\"\",0,BT23*BT$6)+IF(BU23=\"\",0,BU23*BU$6)+IF(BV23=\"\",0,BV23*BV$6)+IF(BW23=\"\",0,BW23*BW$6)+IF(BX23=\"\",0,BX23*BX$6)+IF(BY23=\"\",0,BY23*BY$6)+IF(BZ23=\"\",0,BZ23*BZ$6)+IF(CA23=\"\",0,CA23*CA$6)+IF(CB23=\"\",0,CB23*CB$6))/FR23,(IF(BO23=\"\",0,BO23*BO$6*BO$8)+IF(BP23=\"\",0,BP23*BP$6*BP$8)+IF(BQ23=\"\",0,BQ23*BQ$6*BQ$8)+IF(BR23=\"\",0,BR23*BR$6*BR$8)+IF(BS23=\"\",0,BS23*BS$6*BS$8)+IF(BT23=\"\",0,BT23*BT$6*BT$8)+IF(BU23=\"\",0,BU23*BU$6*BU$8)+IF(BV23=\"\",0,BV23*BV$6*BV$8)+IF(BW23=\"\",0,BW23*BW$6*BW$8)+IF(BX23=\"\",0,BX23*BX$6*BX$8)+IF(BY23=\"\",0,BY23*BY$6*BY$8)+IF(BZ23=\"\",0,BZ23*BZ$6*BZ$8)+IF(CA23=\"\",0,CA23*CA$6*CA$8)+IF(CB23=\"\",0,CB23*CB$6*CB$8))/FR23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU23","v":""},{"$f":"'2Ava1'!AU23","v":""},{"$f":"'3Ava1'!AU23","v":""},{"$f":"'4ava1'!$AE23","v":""},{"$f":"'5ava1'!$AE23","v":""},{"$f":"'6ava1'!$AE23","v":""},{"$f":"'7ava1'!$AU23","v":""},{"$f":"'8ava1'!$AU23","v":""},{"$f":"'9ava1'!$AU23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$K23<>\"\",'1periodo'!$K23,IF(CU23<>\"\",CU23,IF(COUNT(CE23:CS23)>0,(IF(CT$9=\"MS\",(+IF(CE23=\"\",0,CE23*CE$6)+IF(CF23=\"\",0,CF23*CF$6)+IF(CG23=\"\",0,CG23*CG$6)+IF(CH23=\"\",0,CH23*CH$6)+IF(CI23=\"\",0,CI23*CI$6)+IF(CJ23=\"\",0,CJ23*CJ$6)+IF(CK23=\"\",0,CK23*CK$6)+IF(CL23=\"\",0,CL23*CL$6)+IF(CM23=\"\",0,CM23*CM$6)+IF(CN23=\"\",0,CN23*CN$6)+IF(CO23=\"\",0,CO23*CO$6)+IF(CP23=\"\",0,CP23*CP$6)+IF(CQ23=\"\",0,CQ23*CQ$6)+IF(CR23=\"\",0,CR23*CR$6)+IF(CS23=\"\",0,CS23*CS$6))/FS23,(IF(CE23=\"\",0,CE23*CE$6*CE$8)+IF(CF23=\"\",0,CF23*CF$6*CF$8)+IF(CG23=\"\",0,CG23*CG$6*CG$8)+IF(CH23=\"\",0,CH23*CH$6*CH$8)+IF(CI23=\"\",0,CI23*CI$6*CI$8)+IF(CJ23=\"\",0,CJ23*CJ$6*CJ$8)+IF(CK23=\"\",0,CK23*CK$6*CK$8)+IF(CL23=\"\",0,CL23*CL$6*CL$8)+IF(CM23=\"\",0,CM23*CM$6*CM$8)+IF(CN23=\"\",0,CN23*CN$6*CN$8)+IF(CO23=\"\",0,CO23*CO$6*CO$8)+IF(CP23=\"\",0,CP23*CP$6*CP$8)+IF(CQ23=\"\",0,CQ23*CQ$6*CQ$8)+IF(CR23=\"\",0,CR23*CR$6*CR$8)+IF(CS23=\"\",0,CS23*CS$6*CS$8))/FS23)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV23","v":""},{"$f":"'2Ava1'!AV23","v":""},{"$f":"'3Ava1'!AV23","v":""},{"$f":"'4ava1'!$AF23","v":""},{"$f":"'5ava1'!$AF23","v":""},{"$f":"'6ava1'!$AF23","v":""},{"$f":"'7ava1'!$AV23","v":""},{"$f":"'8ava1'!$AV23","v":""},{"$f":"'9ava1'!$AV23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$M23<>\"\",'1periodo'!$M23,IF(DN23<>\"\",DN23,IF(COUNT(DA23:DL23)>0,(IF(DM$9=\"MS\",(IF(DA23=\"\",0,DA23*DA$6)+IF(DB23=\"\",0,DB23*DB$6)+IF(DC23=\"\",0,DC23*DC$6)+IF(DD23=\"\",0,DD23*DD$6)+IF(DE23=\"\",0,DE23*DE$6)+IF(DF23=\"\",0,DF23*DF$6)+IF(DG23=\"\",0,DG23*DG$6)+IF(DH23=\"\",0,DH23*DH$6)+IF(DI23=\"\",0,DI23*DI$6)+IF(DJ23=\"\",0,DJ23*DJ$6)+IF(DK23=\"\",0,DK23*DK$6)+IF(DL23=\"\",0,DL23*DL$6))/FT23,(IF(DA23=\"\",0,DA23*DA$6*DA$8)+IF(DB23=\"\",0,DB23*DB$6*DB$8)+IF(DC23=\"\",0,DC23*DC$6*DC$8)+IF(DD23=\"\",0,DD23*DD$6*DD$8)+IF(DE23=\"\",0,DE23*DE$6*DE$8)+IF(DF23=\"\",0,DF23*DF$6*DF$8)+IF(DG23=\"\",0,DG23*DG$6*DG$8)+IF(DH23=\"\",0,DH23*DH$6*DH$8)+IF(DI23=\"\",0,DI23*DI$6*DI$8)+IF(DJ23=\"\",0,DJ23*DJ$6*DJ$8)+IF(DK23=\"\",0,DK23*DK$6*DK$8)+IF(DL23=\"\",0,DL23*DL$6*DL$8))/FT23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW23","v":""},{"$f":"'2Ava1'!AW23","v":""},{"$f":"'3Ava1'!AW23","v":""},{"$f":"'4ava1'!$AG23","v":""},{"$f":"'5ava1'!$AG23","v":""},{"$f":"'6ava1'!$AG23","v":""},{"$f":"'7ava1'!$AW23","v":""},{"$f":"'8ava1'!$AW23","v":""},{"$f":"'9ava1'!$AW23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$M23<>\"\",'1periodo'!$M23,IF(EB23<>\"\",EB23,IF(COUNT(DO23:DZ23)>0,(IF(EA$9=\"MS\",(IF(DO23=\"\",0,DO23*DO$6)+IF(DP23=\"\",0,DP23*DP$6)+IF(DQ23=\"\",0,DQ23*DQ$6)+IF(DR23=\"\",0,DR23*DR$6)+IF(DS23=\"\",0,DS23*DS$6)+IF(DT23=\"\",0,DT23*DT$6)+IF(DU23=\"\",0,DU23*DU$6)+IF(DV23=\"\",0,DV23*DV$6)+IF(DW23=\"\",0,DW23*DW$6)+IF(DX23=\"\",0,DX23*DX$6)+IF(DY23=\"\",0,DY23*DY$6)+IF(DZ23=\"\",0,DZ23*DZ$6))/FU23,(IF(DO23=\"\",0,DO23*DO$6*DO$8)+IF(DP23=\"\",0,DP23*DP$6*DP$8)+IF(DQ23=\"\",0,DQ23*DQ$6*DQ$8)+IF(DR23=\"\",0,DR23*DR$6*DR$8)+IF(DS23=\"\",0,DS23*DS$6*DS$8)+IF(DT23=\"\",0,DT23*DT$6*DT$8)+IF(DU23=\"\",0,DU23*DU$6*DU$8)+IF(DV23=\"\",0,DV23*DV$6*DV$8)+IF(DW23=\"\",0,DW23*DW$6*DW$8)+IF(DX23=\"\",0,DX23*DX$6*DX$8)+IF(DY23=\"\",0,DY23*DY$6*DY$8)+IF(DZ23=\"\",0,DZ23*DZ$6*DZ$8))/FU23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX23","v":""},{"$f":"'2Ava1'!AX23","v":""},{"$f":"'3Ava1'!AX23","v":""},{"$f":"'4ava1'!$AH23","v":""},{"$f":"'5ava1'!$AH23","v":""},{"$f":"'6ava1'!$AH23","v":""},{"$f":"'7ava1'!$AX23","v":""},{"$f":"'8ava1'!$AX23","v":""},{"$f":"'9ava1'!$AX23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$M23<>\"\",'1periodo'!$M23,IF(EP23<>\"\",EP23,IF(COUNT(EC23:EN23)>0,(IF(EO$9=\"MS\",(IF(EC23=\"\",0,EC23*EC$6)+IF(ED23=\"\",0,ED23*ED$6)+IF(EE23=\"\",0,EE23*EE$6)+IF(EF23=\"\",0,EF23*EF$6)+IF(EG23=\"\",0,EG23*EG$6)+IF(EH23=\"\",0,EH23*EH$6)+IF(EI23=\"\",0,EI23*EI$6)+IF(EJ23=\"\",0,EJ23*EJ$6)+IF(EK23=\"\",0,EK23*EK$6)+IF(EL23=\"\",0,EL23*EL$6)+IF(EM23=\"\",0,EM23*EM$6)+IF(EN23=\"\",0,EN23*EN$6))/FV23,(IF(EC23=\"\",0,EC23*EC$6*EC$8)+IF(ED23=\"\",0,ED23*ED$6*ED$8)+IF(EE23=\"\",0,EE23*EE$6*EE$8)+IF(EF23=\"\",0,EF23*EF$6*EF$8)+IF(EG23=\"\",0,EG23*EG$6*EG$8)+IF(EH23=\"\",0,EH23*EH$6*EH$8)+IF(EI23=\"\",0,EI23*EI$6*EI$8)+IF(EJ23=\"\",0,EJ23*EJ$6*EJ$8)+IF(EK23=\"\",0,EK23*EK$6*EK$8)+IF(EL23=\"\",0,EL23*EL$6*EL$8)+IF(EM23=\"\",0,EM23*EM$6*EM$8)+IF(EN23=\"\",0,EN23*EN$6*EN$8))/FV23)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(Y23:AO23)=0,OR(AQ23<>\"\",'1periodo'!G23<>\"\")),1,IF(de_2=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(AO23=\"\",0,AO$8)),COUNT(Y23:AO23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'1periodo'!I23<>\"\")),1,IF(de_3=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BO23:CB23)=0,OR(CD23<>\"\",'1periodo'!K23<>\"\")),1,IF(de_4=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BW23=\"\",0,BW$8)+IF(BX23=\"\",0,BX$8)+IF(BY23=\"\",0,BY$8)+IF(BZ23=\"\",0,BZ$8)+IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)),COUNT(BO23:CB23)))","v":0},{"$f":"IF(AND(COUNT(CE23:CS23)=0,OR(CU23<>\"\",'1periodo'!K23<>\"\")),1,IF(de_4=\"MP\",((IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(CI23=\"\",0,CI$8)+IF(CJ23=\"\",0,CJ$8)+IF(CK23=\"\",0,CK$8)+IF(CL23=\"\",0,CL$8)+IF(CM23=\"\",0,CM$8)+IF(CN23=\"\",0,CN$8)+IF(CO23=\"\",0,CO$8)+IF(CP23=\"\",0,CP$8)+IF(CQ23=\"\",0,CQ$8)+IF(CR23=\"\",0,CR$8)+IF(CS23=\"\",0,CS$8))),COUNT(CE23:CS23)))","v":0},{"$f":"IF(AND(COUNT(DA23:DL23)=0,OR(DN23<>\"\",'1periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(DA23=\"\",0,DA$8)+IF(DB23=\"\",0,DB$8)+IF(DC23=\"\",0,DC$8)+IF(DD23=\"\",0,DD$8)+IF(DE23=\"\",0,DE$8)+IF(DF23=\"\",0,DF$8)+IF(DG23=\"\",0,DG$8)+IF(DH23=\"\",0,DH$8)+IF(DI23=\"\",0,DI$8)+IF(DJ23=\"\",0,DJ$8)+IF(DK23=\"\",0,DK$8)+IF(DL23=\"\",0,DL$8)),COUNT(DA23:DL23)))","v":0},{"$f":"IF(AND(COUNT(DO23:DZ23)=0,OR(EB23<>\"\",'1periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(DO23=\"\",0,DO$8)+IF(DP23=\"\",0,DP$8)+IF(DQ23=\"\",0,DQ$8)+IF(DR23=\"\",0,DR$8)+IF(DS23=\"\",0,DS$8)+IF(DT23=\"\",0,DT$8)+IF(DU23=\"\",0,DU$8)+IF(DV23=\"\",0,DV$8)+IF(DW23=\"\",0,DW$8)+IF(DX23=\"\",0,DX$8)+IF(DY23=\"\",0,DY$8)+IF(DZ23=\"\",0,DZ$8)),COUNT(DO23:DZ23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'1periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0},0,{"$f":"SUM(FW23,atitudes1!DF23)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D23:K23)=0,OR(V23<>\"\",'2periodo'!E23<>\"\")),1,IF(de_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)),COUNT(D23:K23)))","v":0},{"$f":"IF(AND(COUNT(Y23:AF23)=0,OR(AQ23<>\"\",'2periodo'!G23<>\"\")),1,IF(de_2=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)),COUNT(Y23:AF23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BA23)=0,OR(BL23<>\"\",'2periodo'!I23)),1,IF(de_3=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)),COUNT(AT23:BA23)))","v":0},{"$f":"IF(AND(COUNT(BO23:BS23)=0,OR(CD23<>\"\",'2periodo'!K23<>\"\")),1,IF(de_4=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)),COUNT(BO23:BS23)))","v":0},{"$f":"IF(AND(COUNT(CE23:CJ23)=0,OR(CU23<>\"\",'2periodo'!K23<>\"\")),1,IF(de_4=\"MP\",((IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(CI23=\"\",0,CI$8)+IF(CJ23=\"\",0,CJ$8))),COUNT(CE23:CJ23)))","v":0},{"$f":"IF(AND(COUNT(DA23:DC23)=0,OR(DN23<>\"\",'2periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(DA23=\"\",0,DA$8)+IF(DB23=\"\",0,DB$8)+IF(DC23=\"\",0,DC$8)),COUNT(DA23:DC23)))","v":0},{"$f":"IF(AND(COUNT(DO23:DQ23)=0,OR(EB23<>\"\",'2periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(DO23=\"\",0,DO$8)+IF(DP23=\"\",0,DP$8)+IF(DQ23=\"\",0,DQ$8)),COUNT(DO23:DQ23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EE23)=0,OR(EP23<>\"\",'1periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)),COUNT(EC23:EE23)))","v":0}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ24","v":""},{"$f":"'2Ava1'!AQ24","v":""},{"$f":"'3Ava1'!AQ24","v":""},{"$f":"'4ava1'!$AA24","v":""},{"$f":"'5ava1'!$AA24","v":""},{"$f":"'6ava1'!$AA24","v":""},{"$f":"'7ava1'!AQ24","v":""},{"$f":"'8ava1'!AQ24","v":""},{"$f":"'9ava1'!AQ24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$E24<>\"\",'1periodo'!$E24,IF(V24<>\"\",V24,IF(COUNT(D24:T24)>0,(IF(U$9=\"MS\",(IF(D24=\"\",0,D24*D$6)+IF(E24=\"\",0,E24*E$6)+IF(F24=\"\",0,F24*F$6)+IF(G24=\"\",0,G24*G$6)+IF(H24=\"\",0,H24*H$6)+IF(I24=\"\",0,I24*I$6)+IF(J24=\"\",0,J24*J$6)+IF(K24=\"\",0,K24*K$6)+IF(L24=\"\",0,L24*L$6)+IF(M24=\"\",0,M24*M$6)+IF(N24=\"\",0,N24*N$6)+IF(O24=\"\",0,O24*O$6)+IF(P24=\"\",0,P24*P$6)+IF(Q24=\"\",0,Q24*Q$6)+IF(R24=\"\",0,R24*R$6)+IF(S24=\"\",0,S24*S$6)+IF(T24=\"\",0,T24*T$6))/FO24,(IF(D24=\"\",0,D24*D$6*D$8)+IF(E24=\"\",0,E24*E$6*E$8)+IF(F24=\"\",0,F24*F$6*F$8)+IF(G24=\"\",0,G24*G$6*G$8)+IF(H24=\"\",0,H24*H$6*H$8)+IF(I24=\"\",0,I24*I$6*I$8)+IF(J24=\"\",0,J24*J$6*J$8)+IF(K24=\"\",0,K24*K$6*K$8)+IF(L24=\"\",0,L24*L$6*L$8)+IF(M24=\"\",0,M24*M$6*M$8)+IF(N24=\"\",0,N24*N$6*N$8)+IF(O24=\"\",0,O24*O$6*O$8)+IF(P24=\"\",0,P24*P$6*P$8)+IF(Q24=\"\",0,Q24*Q$6*Q$8)+IF(R24=\"\",0,R24*R$6*R$8)+IF(S24=\"\",0,S24*S$6*S$8)+IF(T24=\"\",0,T24*T$6*T$8))/FO24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR24","v":""},{"$f":"'2Ava1'!AR24","v":""},{"$f":"'3Ava1'!AR24","v":""},{"$f":"'4ava1'!$AB24","v":""},{"$f":"'5ava1'!$AB24","v":""},{"$f":"'6ava1'!$AB24","v":""},{"$f":"'7ava1'!$AR24","v":""},{"$f":"'8ava1'!$AR24","v":""},{"$f":"'9ava1'!$AR24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$G24<>\"\",'1periodo'!$G24,IF(AQ24<>\"\",AQ24,IF(COUNT(Y24:AO24)>0,(IF(AP$9=\"MS\",(IF(Y24=\"\",0,Y24*Y$6)+IF(Z24=\"\",0,Z24*Z$6)+IF(AA24=\"\",0,AA24*AA$6)+IF(AB24=\"\",0,AB24*AB$6)+IF(AC24=\"\",0,AC24*AC$6)+IF(AD24=\"\",0,AD24*AD$6)+IF(AE24=\"\",0,AE24*AE$6)+IF(AF24=\"\",0,AF24*AF$6)+IF(AG24=\"\",0,AG24*AG$6)+IF(AH24=\"\",0,AH24*AH$6)+IF(AI24=\"\",0,AI24*AI$6)+IF(AJ24=\"\",0,AJ24*AJ$6)+IF(AK24=\"\",0,AK24*AK$6)+IF(AL24=\"\",0,AL24*AL$6)+IF(AM24=\"\",0,AM24*AM$6)+IF(AN24=\"\",0,AN24*AN$6)+IF(AO24=\"\",0,AO24*AO$6))/FP24,(IF(Y24=\"\",0,Y24*Y$6*Y$8)+IF(Z24=\"\",0,Z24*Z$6*Z$8)+IF(AA24=\"\",0,AA24*AA$6*AA$8)+IF(AB24=\"\",0,AB24*AB$6*AB$8)+IF(AC24=\"\",0,AC24*AC$6*AC$8)+IF(AD24=\"\",0,AD24*AD$6*AD$8)+IF(AE24=\"\",0,AE24*AE$6*AE$8)+IF(AF24=\"\",0,AF24*AF$6*AF$8)+IF(AG24=\"\",0,AG24*AG$6*AG$8)+IF(AH24=\"\",0,AH24*AH$6*AH$8)+IF(AI24=\"\",0,AI24*AI$6*AI$8)+IF(AJ24=\"\",0,AJ24*AJ$6*AJ$8)+IF(AK24=\"\",0,AK24*AK$6*AK$8)+IF(AL24=\"\",0,AL24*AL$6*AL$8)+IF(AM24=\"\",0,AM24*AM$6*AM$8)+IF(AN24=\"\",0,AN24*AN$6*AN$8)+IF(AO24=\"\",0,AO24*AO$6*AO$8))/FP24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS24","v":""},{"$f":"'2Ava1'!AS24","v":""},{"$f":"'3Ava1'!AS24","v":""},{"$f":"'4ava1'!$AC24","v":""},{"$f":"'5ava1'!$AC24","v":""},{"$f":"'6ava1'!$AC24","v":""},{"$f":"'7ava1'!$AS24","v":""},{"$f":"'8ava1'!$AS24","v":""},{"$f":"'9ava1'!$AS24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$I24<>\"\",'1periodo'!$I24,IF(BL24<>\"\",BL24,IF(COUNT(AT24:BJ24)>0,(IF(BK$9=\"MS\",(IF(AT24=\"\",0,AT24*AT$6)+IF(AU24=\"\",0,AU24*AU$6)+IF(AV24=\"\",0,AV24*AV$6)+IF(AW24=\"\",0,AW24*AW$6)+IF(AX24=\"\",0,AX24*AX$6)+IF(AY24=\"\",0,AY24*AY$6)+IF(AZ24=\"\",0,AZ24*AZ$6)+IF(BA24=\"\",0,BA24*BA$6)+IF(BB24=\"\",0,BB24*BB$6)+IF(BC24=\"\",0,BC24*BC$6)+IF(BD24=\"\",0,BD24*BD$6)+IF(BE24=\"\",0,BE24*BE$6)+IF(BF24=\"\",0,BF24*BF$6)+IF(BG24=\"\",0,BG24*BG$6)+IF(BH24=\"\",0,BH24*BH$6)+IF(BI24=\"\",0,BI24*BI$6)+IF(BJ24=\"\",0,BJ24*BJ$6))/FQ24,(IF(AT24=\"\",0,AT24*AT$6*AT$8)+IF(AU24=\"\",0,AU24*AU$6*AU$8)+IF(AV24=\"\",0,AV24*AV$6*AV$8)+IF(AW24=\"\",0,AW24*AW$6*AW$8)+IF(AX24=\"\",0,AX24*AX$6*AX$8)+IF(AY24=\"\",0,AY24*AY$6*AY$8)+IF(AZ24=\"\",0,AZ24*AZ$6*AZ$8)+IF(BA24=\"\",0,BA24*BA$6*BA$8)+IF(BB24=\"\",0,BB24*BB$6*BB$8)+IF(BC24=\"\",0,BC24*BC$6*BC$8)+IF(BD24=\"\",0,BD24*BD$6*BD$8)+IF(BE24=\"\",0,BE24*BE$6*BE$8)+IF(BF24=\"\",0,BF24*BF$6*BF$8)+IF(BG24=\"\",0,BG24*BG$6*BG$8)+IF(BH24=\"\",0,BH24*BH$6*BH$8)+IF(BI24=\"\",0,BI24*BI$6*BI$8)+IF(BJ24=\"\",0,BJ24*BJ$6*BJ$8))/FQ24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT24","v":""},{"$f":"'2Ava1'!AT24","v":""},{"$f":"'3Ava1'!AT24","v":""},{"$f":"'4ava1'!$AD24","v":""},{"$f":"'5ava1'!$AD24","v":""},{"$f":"'6ava1'!$AD24","v":""},{"$f":"'7ava1'!$AT24","v":""},{"$f":"'8ava1'!$AT24","v":""},{"$f":"'9ava1'!$AT24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$K24<>\"\",'1periodo'!$K24,IF(CD24<>\"\",CD24,IF(COUNT(BO24:CB24)>0,(IF(CC$9=\"MS\",(IF(BO24=\"\",0,BO24*BO$6)+IF(BP24=\"\",0,BP24*BP$6)+IF(BQ24=\"\",0,BQ24*BQ$6)+IF(BR24=\"\",0,BR24*BR$6)+IF(BS24=\"\",0,BS24*BS$6)+IF(BT24=\"\",0,BT24*BT$6)+IF(BU24=\"\",0,BU24*BU$6)+IF(BV24=\"\",0,BV24*BV$6)+IF(BW24=\"\",0,BW24*BW$6)+IF(BX24=\"\",0,BX24*BX$6)+IF(BY24=\"\",0,BY24*BY$6)+IF(BZ24=\"\",0,BZ24*BZ$6)+IF(CA24=\"\",0,CA24*CA$6)+IF(CB24=\"\",0,CB24*CB$6))/FR24,(IF(BO24=\"\",0,BO24*BO$6*BO$8)+IF(BP24=\"\",0,BP24*BP$6*BP$8)+IF(BQ24=\"\",0,BQ24*BQ$6*BQ$8)+IF(BR24=\"\",0,BR24*BR$6*BR$8)+IF(BS24=\"\",0,BS24*BS$6*BS$8)+IF(BT24=\"\",0,BT24*BT$6*BT$8)+IF(BU24=\"\",0,BU24*BU$6*BU$8)+IF(BV24=\"\",0,BV24*BV$6*BV$8)+IF(BW24=\"\",0,BW24*BW$6*BW$8)+IF(BX24=\"\",0,BX24*BX$6*BX$8)+IF(BY24=\"\",0,BY24*BY$6*BY$8)+IF(BZ24=\"\",0,BZ24*BZ$6*BZ$8)+IF(CA24=\"\",0,CA24*CA$6*CA$8)+IF(CB24=\"\",0,CB24*CB$6*CB$8))/FR24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU24","v":""},{"$f":"'2Ava1'!AU24","v":""},{"$f":"'3Ava1'!AU24","v":""},{"$f":"'4ava1'!$AE24","v":""},{"$f":"'5ava1'!$AE24","v":""},{"$f":"'6ava1'!$AE24","v":""},{"$f":"'7ava1'!$AU24","v":""},{"$f":"'8ava1'!$AU24","v":""},{"$f":"'9ava1'!$AU24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$K24<>\"\",'1periodo'!$K24,IF(CU24<>\"\",CU24,IF(COUNT(CE24:CS24)>0,(IF(CT$9=\"MS\",(+IF(CE24=\"\",0,CE24*CE$6)+IF(CF24=\"\",0,CF24*CF$6)+IF(CG24=\"\",0,CG24*CG$6)+IF(CH24=\"\",0,CH24*CH$6)+IF(CI24=\"\",0,CI24*CI$6)+IF(CJ24=\"\",0,CJ24*CJ$6)+IF(CK24=\"\",0,CK24*CK$6)+IF(CL24=\"\",0,CL24*CL$6)+IF(CM24=\"\",0,CM24*CM$6)+IF(CN24=\"\",0,CN24*CN$6)+IF(CO24=\"\",0,CO24*CO$6)+IF(CP24=\"\",0,CP24*CP$6)+IF(CQ24=\"\",0,CQ24*CQ$6)+IF(CR24=\"\",0,CR24*CR$6)+IF(CS24=\"\",0,CS24*CS$6))/FS24,(IF(CE24=\"\",0,CE24*CE$6*CE$8)+IF(CF24=\"\",0,CF24*CF$6*CF$8)+IF(CG24=\"\",0,CG24*CG$6*CG$8)+IF(CH24=\"\",0,CH24*CH$6*CH$8)+IF(CI24=\"\",0,CI24*CI$6*CI$8)+IF(CJ24=\"\",0,CJ24*CJ$6*CJ$8)+IF(CK24=\"\",0,CK24*CK$6*CK$8)+IF(CL24=\"\",0,CL24*CL$6*CL$8)+IF(CM24=\"\",0,CM24*CM$6*CM$8)+IF(CN24=\"\",0,CN24*CN$6*CN$8)+IF(CO24=\"\",0,CO24*CO$6*CO$8)+IF(CP24=\"\",0,CP24*CP$6*CP$8)+IF(CQ24=\"\",0,CQ24*CQ$6*CQ$8)+IF(CR24=\"\",0,CR24*CR$6*CR$8)+IF(CS24=\"\",0,CS24*CS$6*CS$8))/FS24)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV24","v":""},{"$f":"'2Ava1'!AV24","v":""},{"$f":"'3Ava1'!AV24","v":""},{"$f":"'4ava1'!$AF24","v":""},{"$f":"'5ava1'!$AF24","v":""},{"$f":"'6ava1'!$AF24","v":""},{"$f":"'7ava1'!$AV24","v":""},{"$f":"'8ava1'!$AV24","v":""},{"$f":"'9ava1'!$AV24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$M24<>\"\",'1periodo'!$M24,IF(DN24<>\"\",DN24,IF(COUNT(DA24:DL24)>0,(IF(DM$9=\"MS\",(IF(DA24=\"\",0,DA24*DA$6)+IF(DB24=\"\",0,DB24*DB$6)+IF(DC24=\"\",0,DC24*DC$6)+IF(DD24=\"\",0,DD24*DD$6)+IF(DE24=\"\",0,DE24*DE$6)+IF(DF24=\"\",0,DF24*DF$6)+IF(DG24=\"\",0,DG24*DG$6)+IF(DH24=\"\",0,DH24*DH$6)+IF(DI24=\"\",0,DI24*DI$6)+IF(DJ24=\"\",0,DJ24*DJ$6)+IF(DK24=\"\",0,DK24*DK$6)+IF(DL24=\"\",0,DL24*DL$6))/FT24,(IF(DA24=\"\",0,DA24*DA$6*DA$8)+IF(DB24=\"\",0,DB24*DB$6*DB$8)+IF(DC24=\"\",0,DC24*DC$6*DC$8)+IF(DD24=\"\",0,DD24*DD$6*DD$8)+IF(DE24=\"\",0,DE24*DE$6*DE$8)+IF(DF24=\"\",0,DF24*DF$6*DF$8)+IF(DG24=\"\",0,DG24*DG$6*DG$8)+IF(DH24=\"\",0,DH24*DH$6*DH$8)+IF(DI24=\"\",0,DI24*DI$6*DI$8)+IF(DJ24=\"\",0,DJ24*DJ$6*DJ$8)+IF(DK24=\"\",0,DK24*DK$6*DK$8)+IF(DL24=\"\",0,DL24*DL$6*DL$8))/FT24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW24","v":""},{"$f":"'2Ava1'!AW24","v":""},{"$f":"'3Ava1'!AW24","v":""},{"$f":"'4ava1'!$AG24","v":""},{"$f":"'5ava1'!$AG24","v":""},{"$f":"'6ava1'!$AG24","v":""},{"$f":"'7ava1'!$AW24","v":""},{"$f":"'8ava1'!$AW24","v":""},{"$f":"'9ava1'!$AW24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$M24<>\"\",'1periodo'!$M24,IF(EB24<>\"\",EB24,IF(COUNT(DO24:DZ24)>0,(IF(EA$9=\"MS\",(IF(DO24=\"\",0,DO24*DO$6)+IF(DP24=\"\",0,DP24*DP$6)+IF(DQ24=\"\",0,DQ24*DQ$6)+IF(DR24=\"\",0,DR24*DR$6)+IF(DS24=\"\",0,DS24*DS$6)+IF(DT24=\"\",0,DT24*DT$6)+IF(DU24=\"\",0,DU24*DU$6)+IF(DV24=\"\",0,DV24*DV$6)+IF(DW24=\"\",0,DW24*DW$6)+IF(DX24=\"\",0,DX24*DX$6)+IF(DY24=\"\",0,DY24*DY$6)+IF(DZ24=\"\",0,DZ24*DZ$6))/FU24,(IF(DO24=\"\",0,DO24*DO$6*DO$8)+IF(DP24=\"\",0,DP24*DP$6*DP$8)+IF(DQ24=\"\",0,DQ24*DQ$6*DQ$8)+IF(DR24=\"\",0,DR24*DR$6*DR$8)+IF(DS24=\"\",0,DS24*DS$6*DS$8)+IF(DT24=\"\",0,DT24*DT$6*DT$8)+IF(DU24=\"\",0,DU24*DU$6*DU$8)+IF(DV24=\"\",0,DV24*DV$6*DV$8)+IF(DW24=\"\",0,DW24*DW$6*DW$8)+IF(DX24=\"\",0,DX24*DX$6*DX$8)+IF(DY24=\"\",0,DY24*DY$6*DY$8)+IF(DZ24=\"\",0,DZ24*DZ$6*DZ$8))/FU24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX24","v":""},{"$f":"'2Ava1'!AX24","v":""},{"$f":"'3Ava1'!AX24","v":""},{"$f":"'4ava1'!$AH24","v":""},{"$f":"'5ava1'!$AH24","v":""},{"$f":"'6ava1'!$AH24","v":""},{"$f":"'7ava1'!$AX24","v":""},{"$f":"'8ava1'!$AX24","v":""},{"$f":"'9ava1'!$AX24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$M24<>\"\",'1periodo'!$M24,IF(EP24<>\"\",EP24,IF(COUNT(EC24:EN24)>0,(IF(EO$9=\"MS\",(IF(EC24=\"\",0,EC24*EC$6)+IF(ED24=\"\",0,ED24*ED$6)+IF(EE24=\"\",0,EE24*EE$6)+IF(EF24=\"\",0,EF24*EF$6)+IF(EG24=\"\",0,EG24*EG$6)+IF(EH24=\"\",0,EH24*EH$6)+IF(EI24=\"\",0,EI24*EI$6)+IF(EJ24=\"\",0,EJ24*EJ$6)+IF(EK24=\"\",0,EK24*EK$6)+IF(EL24=\"\",0,EL24*EL$6)+IF(EM24=\"\",0,EM24*EM$6)+IF(EN24=\"\",0,EN24*EN$6))/FV24,(IF(EC24=\"\",0,EC24*EC$6*EC$8)+IF(ED24=\"\",0,ED24*ED$6*ED$8)+IF(EE24=\"\",0,EE24*EE$6*EE$8)+IF(EF24=\"\",0,EF24*EF$6*EF$8)+IF(EG24=\"\",0,EG24*EG$6*EG$8)+IF(EH24=\"\",0,EH24*EH$6*EH$8)+IF(EI24=\"\",0,EI24*EI$6*EI$8)+IF(EJ24=\"\",0,EJ24*EJ$6*EJ$8)+IF(EK24=\"\",0,EK24*EK$6*EK$8)+IF(EL24=\"\",0,EL24*EL$6*EL$8)+IF(EM24=\"\",0,EM24*EM$6*EM$8)+IF(EN24=\"\",0,EN24*EN$6*EN$8))/FV24)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(Y24:AO24)=0,OR(AQ24<>\"\",'1periodo'!G24<>\"\")),1,IF(de_2=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(AO24=\"\",0,AO$8)),COUNT(Y24:AO24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'1periodo'!I24<>\"\")),1,IF(de_3=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BO24:CB24)=0,OR(CD24<>\"\",'1periodo'!K24<>\"\")),1,IF(de_4=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BW24=\"\",0,BW$8)+IF(BX24=\"\",0,BX$8)+IF(BY24=\"\",0,BY$8)+IF(BZ24=\"\",0,BZ$8)+IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)),COUNT(BO24:CB24)))","v":0},{"$f":"IF(AND(COUNT(CE24:CS24)=0,OR(CU24<>\"\",'1periodo'!K24<>\"\")),1,IF(de_4=\"MP\",((IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(CI24=\"\",0,CI$8)+IF(CJ24=\"\",0,CJ$8)+IF(CK24=\"\",0,CK$8)+IF(CL24=\"\",0,CL$8)+IF(CM24=\"\",0,CM$8)+IF(CN24=\"\",0,CN$8)+IF(CO24=\"\",0,CO$8)+IF(CP24=\"\",0,CP$8)+IF(CQ24=\"\",0,CQ$8)+IF(CR24=\"\",0,CR$8)+IF(CS24=\"\",0,CS$8))),COUNT(CE24:CS24)))","v":0},{"$f":"IF(AND(COUNT(DA24:DL24)=0,OR(DN24<>\"\",'1periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(DA24=\"\",0,DA$8)+IF(DB24=\"\",0,DB$8)+IF(DC24=\"\",0,DC$8)+IF(DD24=\"\",0,DD$8)+IF(DE24=\"\",0,DE$8)+IF(DF24=\"\",0,DF$8)+IF(DG24=\"\",0,DG$8)+IF(DH24=\"\",0,DH$8)+IF(DI24=\"\",0,DI$8)+IF(DJ24=\"\",0,DJ$8)+IF(DK24=\"\",0,DK$8)+IF(DL24=\"\",0,DL$8)),COUNT(DA24:DL24)))","v":0},{"$f":"IF(AND(COUNT(DO24:DZ24)=0,OR(EB24<>\"\",'1periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(DO24=\"\",0,DO$8)+IF(DP24=\"\",0,DP$8)+IF(DQ24=\"\",0,DQ$8)+IF(DR24=\"\",0,DR$8)+IF(DS24=\"\",0,DS$8)+IF(DT24=\"\",0,DT$8)+IF(DU24=\"\",0,DU$8)+IF(DV24=\"\",0,DV$8)+IF(DW24=\"\",0,DW$8)+IF(DX24=\"\",0,DX$8)+IF(DY24=\"\",0,DY$8)+IF(DZ24=\"\",0,DZ$8)),COUNT(DO24:DZ24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'1periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0},0,{"$f":"SUM(FW24,atitudes1!DF24)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D24:K24)=0,OR(V24<>\"\",'2periodo'!E24<>\"\")),1,IF(de_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)),COUNT(D24:K24)))","v":0},{"$f":"IF(AND(COUNT(Y24:AF24)=0,OR(AQ24<>\"\",'2periodo'!G24<>\"\")),1,IF(de_2=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)),COUNT(Y24:AF24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BA24)=0,OR(BL24<>\"\",'2periodo'!I24)),1,IF(de_3=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)),COUNT(AT24:BA24)))","v":0},{"$f":"IF(AND(COUNT(BO24:BS24)=0,OR(CD24<>\"\",'2periodo'!K24<>\"\")),1,IF(de_4=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)),COUNT(BO24:BS24)))","v":0},{"$f":"IF(AND(COUNT(CE24:CJ24)=0,OR(CU24<>\"\",'2periodo'!K24<>\"\")),1,IF(de_4=\"MP\",((IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(CI24=\"\",0,CI$8)+IF(CJ24=\"\",0,CJ$8))),COUNT(CE24:CJ24)))","v":0},{"$f":"IF(AND(COUNT(DA24:DC24)=0,OR(DN24<>\"\",'2periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(DA24=\"\",0,DA$8)+IF(DB24=\"\",0,DB$8)+IF(DC24=\"\",0,DC$8)),COUNT(DA24:DC24)))","v":0},{"$f":"IF(AND(COUNT(DO24:DQ24)=0,OR(EB24<>\"\",'2periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(DO24=\"\",0,DO$8)+IF(DP24=\"\",0,DP$8)+IF(DQ24=\"\",0,DQ$8)),COUNT(DO24:DQ24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EE24)=0,OR(EP24<>\"\",'1periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)),COUNT(EC24:EE24)))","v":0}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ25","v":""},{"$f":"'2Ava1'!AQ25","v":""},{"$f":"'3Ava1'!AQ25","v":""},{"$f":"'4ava1'!$AA25","v":""},{"$f":"'5ava1'!$AA25","v":""},{"$f":"'6ava1'!$AA25","v":""},{"$f":"'7ava1'!AQ25","v":""},{"$f":"'8ava1'!AQ25","v":""},{"$f":"'9ava1'!AQ25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$E25<>\"\",'1periodo'!$E25,IF(V25<>\"\",V25,IF(COUNT(D25:T25)>0,(IF(U$9=\"MS\",(IF(D25=\"\",0,D25*D$6)+IF(E25=\"\",0,E25*E$6)+IF(F25=\"\",0,F25*F$6)+IF(G25=\"\",0,G25*G$6)+IF(H25=\"\",0,H25*H$6)+IF(I25=\"\",0,I25*I$6)+IF(J25=\"\",0,J25*J$6)+IF(K25=\"\",0,K25*K$6)+IF(L25=\"\",0,L25*L$6)+IF(M25=\"\",0,M25*M$6)+IF(N25=\"\",0,N25*N$6)+IF(O25=\"\",0,O25*O$6)+IF(P25=\"\",0,P25*P$6)+IF(Q25=\"\",0,Q25*Q$6)+IF(R25=\"\",0,R25*R$6)+IF(S25=\"\",0,S25*S$6)+IF(T25=\"\",0,T25*T$6))/FO25,(IF(D25=\"\",0,D25*D$6*D$8)+IF(E25=\"\",0,E25*E$6*E$8)+IF(F25=\"\",0,F25*F$6*F$8)+IF(G25=\"\",0,G25*G$6*G$8)+IF(H25=\"\",0,H25*H$6*H$8)+IF(I25=\"\",0,I25*I$6*I$8)+IF(J25=\"\",0,J25*J$6*J$8)+IF(K25=\"\",0,K25*K$6*K$8)+IF(L25=\"\",0,L25*L$6*L$8)+IF(M25=\"\",0,M25*M$6*M$8)+IF(N25=\"\",0,N25*N$6*N$8)+IF(O25=\"\",0,O25*O$6*O$8)+IF(P25=\"\",0,P25*P$6*P$8)+IF(Q25=\"\",0,Q25*Q$6*Q$8)+IF(R25=\"\",0,R25*R$6*R$8)+IF(S25=\"\",0,S25*S$6*S$8)+IF(T25=\"\",0,T25*T$6*T$8))/FO25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR25","v":""},{"$f":"'2Ava1'!AR25","v":""},{"$f":"'3Ava1'!AR25","v":""},{"$f":"'4ava1'!$AB25","v":""},{"$f":"'5ava1'!$AB25","v":""},{"$f":"'6ava1'!$AB25","v":""},{"$f":"'7ava1'!$AR25","v":""},{"$f":"'8ava1'!$AR25","v":""},{"$f":"'9ava1'!$AR25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$G25<>\"\",'1periodo'!$G25,IF(AQ25<>\"\",AQ25,IF(COUNT(Y25:AO25)>0,(IF(AP$9=\"MS\",(IF(Y25=\"\",0,Y25*Y$6)+IF(Z25=\"\",0,Z25*Z$6)+IF(AA25=\"\",0,AA25*AA$6)+IF(AB25=\"\",0,AB25*AB$6)+IF(AC25=\"\",0,AC25*AC$6)+IF(AD25=\"\",0,AD25*AD$6)+IF(AE25=\"\",0,AE25*AE$6)+IF(AF25=\"\",0,AF25*AF$6)+IF(AG25=\"\",0,AG25*AG$6)+IF(AH25=\"\",0,AH25*AH$6)+IF(AI25=\"\",0,AI25*AI$6)+IF(AJ25=\"\",0,AJ25*AJ$6)+IF(AK25=\"\",0,AK25*AK$6)+IF(AL25=\"\",0,AL25*AL$6)+IF(AM25=\"\",0,AM25*AM$6)+IF(AN25=\"\",0,AN25*AN$6)+IF(AO25=\"\",0,AO25*AO$6))/FP25,(IF(Y25=\"\",0,Y25*Y$6*Y$8)+IF(Z25=\"\",0,Z25*Z$6*Z$8)+IF(AA25=\"\",0,AA25*AA$6*AA$8)+IF(AB25=\"\",0,AB25*AB$6*AB$8)+IF(AC25=\"\",0,AC25*AC$6*AC$8)+IF(AD25=\"\",0,AD25*AD$6*AD$8)+IF(AE25=\"\",0,AE25*AE$6*AE$8)+IF(AF25=\"\",0,AF25*AF$6*AF$8)+IF(AG25=\"\",0,AG25*AG$6*AG$8)+IF(AH25=\"\",0,AH25*AH$6*AH$8)+IF(AI25=\"\",0,AI25*AI$6*AI$8)+IF(AJ25=\"\",0,AJ25*AJ$6*AJ$8)+IF(AK25=\"\",0,AK25*AK$6*AK$8)+IF(AL25=\"\",0,AL25*AL$6*AL$8)+IF(AM25=\"\",0,AM25*AM$6*AM$8)+IF(AN25=\"\",0,AN25*AN$6*AN$8)+IF(AO25=\"\",0,AO25*AO$6*AO$8))/FP25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS25","v":""},{"$f":"'2Ava1'!AS25","v":""},{"$f":"'3Ava1'!AS25","v":""},{"$f":"'4ava1'!$AC25","v":""},{"$f":"'5ava1'!$AC25","v":""},{"$f":"'6ava1'!$AC25","v":""},{"$f":"'7ava1'!$AS25","v":""},{"$f":"'8ava1'!$AS25","v":""},{"$f":"'9ava1'!$AS25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$I25<>\"\",'1periodo'!$I25,IF(BL25<>\"\",BL25,IF(COUNT(AT25:BJ25)>0,(IF(BK$9=\"MS\",(IF(AT25=\"\",0,AT25*AT$6)+IF(AU25=\"\",0,AU25*AU$6)+IF(AV25=\"\",0,AV25*AV$6)+IF(AW25=\"\",0,AW25*AW$6)+IF(AX25=\"\",0,AX25*AX$6)+IF(AY25=\"\",0,AY25*AY$6)+IF(AZ25=\"\",0,AZ25*AZ$6)+IF(BA25=\"\",0,BA25*BA$6)+IF(BB25=\"\",0,BB25*BB$6)+IF(BC25=\"\",0,BC25*BC$6)+IF(BD25=\"\",0,BD25*BD$6)+IF(BE25=\"\",0,BE25*BE$6)+IF(BF25=\"\",0,BF25*BF$6)+IF(BG25=\"\",0,BG25*BG$6)+IF(BH25=\"\",0,BH25*BH$6)+IF(BI25=\"\",0,BI25*BI$6)+IF(BJ25=\"\",0,BJ25*BJ$6))/FQ25,(IF(AT25=\"\",0,AT25*AT$6*AT$8)+IF(AU25=\"\",0,AU25*AU$6*AU$8)+IF(AV25=\"\",0,AV25*AV$6*AV$8)+IF(AW25=\"\",0,AW25*AW$6*AW$8)+IF(AX25=\"\",0,AX25*AX$6*AX$8)+IF(AY25=\"\",0,AY25*AY$6*AY$8)+IF(AZ25=\"\",0,AZ25*AZ$6*AZ$8)+IF(BA25=\"\",0,BA25*BA$6*BA$8)+IF(BB25=\"\",0,BB25*BB$6*BB$8)+IF(BC25=\"\",0,BC25*BC$6*BC$8)+IF(BD25=\"\",0,BD25*BD$6*BD$8)+IF(BE25=\"\",0,BE25*BE$6*BE$8)+IF(BF25=\"\",0,BF25*BF$6*BF$8)+IF(BG25=\"\",0,BG25*BG$6*BG$8)+IF(BH25=\"\",0,BH25*BH$6*BH$8)+IF(BI25=\"\",0,BI25*BI$6*BI$8)+IF(BJ25=\"\",0,BJ25*BJ$6*BJ$8))/FQ25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT25","v":""},{"$f":"'2Ava1'!AT25","v":""},{"$f":"'3Ava1'!AT25","v":""},{"$f":"'4ava1'!$AD25","v":""},{"$f":"'5ava1'!$AD25","v":""},{"$f":"'6ava1'!$AD25","v":""},{"$f":"'7ava1'!$AT25","v":""},{"$f":"'8ava1'!$AT25","v":""},{"$f":"'9ava1'!$AT25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$K25<>\"\",'1periodo'!$K25,IF(CD25<>\"\",CD25,IF(COUNT(BO25:CB25)>0,(IF(CC$9=\"MS\",(IF(BO25=\"\",0,BO25*BO$6)+IF(BP25=\"\",0,BP25*BP$6)+IF(BQ25=\"\",0,BQ25*BQ$6)+IF(BR25=\"\",0,BR25*BR$6)+IF(BS25=\"\",0,BS25*BS$6)+IF(BT25=\"\",0,BT25*BT$6)+IF(BU25=\"\",0,BU25*BU$6)+IF(BV25=\"\",0,BV25*BV$6)+IF(BW25=\"\",0,BW25*BW$6)+IF(BX25=\"\",0,BX25*BX$6)+IF(BY25=\"\",0,BY25*BY$6)+IF(BZ25=\"\",0,BZ25*BZ$6)+IF(CA25=\"\",0,CA25*CA$6)+IF(CB25=\"\",0,CB25*CB$6))/FR25,(IF(BO25=\"\",0,BO25*BO$6*BO$8)+IF(BP25=\"\",0,BP25*BP$6*BP$8)+IF(BQ25=\"\",0,BQ25*BQ$6*BQ$8)+IF(BR25=\"\",0,BR25*BR$6*BR$8)+IF(BS25=\"\",0,BS25*BS$6*BS$8)+IF(BT25=\"\",0,BT25*BT$6*BT$8)+IF(BU25=\"\",0,BU25*BU$6*BU$8)+IF(BV25=\"\",0,BV25*BV$6*BV$8)+IF(BW25=\"\",0,BW25*BW$6*BW$8)+IF(BX25=\"\",0,BX25*BX$6*BX$8)+IF(BY25=\"\",0,BY25*BY$6*BY$8)+IF(BZ25=\"\",0,BZ25*BZ$6*BZ$8)+IF(CA25=\"\",0,CA25*CA$6*CA$8)+IF(CB25=\"\",0,CB25*CB$6*CB$8))/FR25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU25","v":""},{"$f":"'2Ava1'!AU25","v":""},{"$f":"'3Ava1'!AU25","v":""},{"$f":"'4ava1'!$AE25","v":""},{"$f":"'5ava1'!$AE25","v":""},{"$f":"'6ava1'!$AE25","v":""},{"$f":"'7ava1'!$AU25","v":""},{"$f":"'8ava1'!$AU25","v":""},{"$f":"'9ava1'!$AU25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$K25<>\"\",'1periodo'!$K25,IF(CU25<>\"\",CU25,IF(COUNT(CE25:CS25)>0,(IF(CT$9=\"MS\",(+IF(CE25=\"\",0,CE25*CE$6)+IF(CF25=\"\",0,CF25*CF$6)+IF(CG25=\"\",0,CG25*CG$6)+IF(CH25=\"\",0,CH25*CH$6)+IF(CI25=\"\",0,CI25*CI$6)+IF(CJ25=\"\",0,CJ25*CJ$6)+IF(CK25=\"\",0,CK25*CK$6)+IF(CL25=\"\",0,CL25*CL$6)+IF(CM25=\"\",0,CM25*CM$6)+IF(CN25=\"\",0,CN25*CN$6)+IF(CO25=\"\",0,CO25*CO$6)+IF(CP25=\"\",0,CP25*CP$6)+IF(CQ25=\"\",0,CQ25*CQ$6)+IF(CR25=\"\",0,CR25*CR$6)+IF(CS25=\"\",0,CS25*CS$6))/FS25,(IF(CE25=\"\",0,CE25*CE$6*CE$8)+IF(CF25=\"\",0,CF25*CF$6*CF$8)+IF(CG25=\"\",0,CG25*CG$6*CG$8)+IF(CH25=\"\",0,CH25*CH$6*CH$8)+IF(CI25=\"\",0,CI25*CI$6*CI$8)+IF(CJ25=\"\",0,CJ25*CJ$6*CJ$8)+IF(CK25=\"\",0,CK25*CK$6*CK$8)+IF(CL25=\"\",0,CL25*CL$6*CL$8)+IF(CM25=\"\",0,CM25*CM$6*CM$8)+IF(CN25=\"\",0,CN25*CN$6*CN$8)+IF(CO25=\"\",0,CO25*CO$6*CO$8)+IF(CP25=\"\",0,CP25*CP$6*CP$8)+IF(CQ25=\"\",0,CQ25*CQ$6*CQ$8)+IF(CR25=\"\",0,CR25*CR$6*CR$8)+IF(CS25=\"\",0,CS25*CS$6*CS$8))/FS25)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV25","v":""},{"$f":"'2Ava1'!AV25","v":""},{"$f":"'3Ava1'!AV25","v":""},{"$f":"'4ava1'!$AF25","v":""},{"$f":"'5ava1'!$AF25","v":""},{"$f":"'6ava1'!$AF25","v":""},{"$f":"'7ava1'!$AV25","v":""},{"$f":"'8ava1'!$AV25","v":""},{"$f":"'9ava1'!$AV25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$M25<>\"\",'1periodo'!$M25,IF(DN25<>\"\",DN25,IF(COUNT(DA25:DL25)>0,(IF(DM$9=\"MS\",(IF(DA25=\"\",0,DA25*DA$6)+IF(DB25=\"\",0,DB25*DB$6)+IF(DC25=\"\",0,DC25*DC$6)+IF(DD25=\"\",0,DD25*DD$6)+IF(DE25=\"\",0,DE25*DE$6)+IF(DF25=\"\",0,DF25*DF$6)+IF(DG25=\"\",0,DG25*DG$6)+IF(DH25=\"\",0,DH25*DH$6)+IF(DI25=\"\",0,DI25*DI$6)+IF(DJ25=\"\",0,DJ25*DJ$6)+IF(DK25=\"\",0,DK25*DK$6)+IF(DL25=\"\",0,DL25*DL$6))/FT25,(IF(DA25=\"\",0,DA25*DA$6*DA$8)+IF(DB25=\"\",0,DB25*DB$6*DB$8)+IF(DC25=\"\",0,DC25*DC$6*DC$8)+IF(DD25=\"\",0,DD25*DD$6*DD$8)+IF(DE25=\"\",0,DE25*DE$6*DE$8)+IF(DF25=\"\",0,DF25*DF$6*DF$8)+IF(DG25=\"\",0,DG25*DG$6*DG$8)+IF(DH25=\"\",0,DH25*DH$6*DH$8)+IF(DI25=\"\",0,DI25*DI$6*DI$8)+IF(DJ25=\"\",0,DJ25*DJ$6*DJ$8)+IF(DK25=\"\",0,DK25*DK$6*DK$8)+IF(DL25=\"\",0,DL25*DL$6*DL$8))/FT25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW25","v":""},{"$f":"'2Ava1'!AW25","v":""},{"$f":"'3Ava1'!AW25","v":""},{"$f":"'4ava1'!$AG25","v":""},{"$f":"'5ava1'!$AG25","v":""},{"$f":"'6ava1'!$AG25","v":""},{"$f":"'7ava1'!$AW25","v":""},{"$f":"'8ava1'!$AW25","v":""},{"$f":"'9ava1'!$AW25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$M25<>\"\",'1periodo'!$M25,IF(EB25<>\"\",EB25,IF(COUNT(DO25:DZ25)>0,(IF(EA$9=\"MS\",(IF(DO25=\"\",0,DO25*DO$6)+IF(DP25=\"\",0,DP25*DP$6)+IF(DQ25=\"\",0,DQ25*DQ$6)+IF(DR25=\"\",0,DR25*DR$6)+IF(DS25=\"\",0,DS25*DS$6)+IF(DT25=\"\",0,DT25*DT$6)+IF(DU25=\"\",0,DU25*DU$6)+IF(DV25=\"\",0,DV25*DV$6)+IF(DW25=\"\",0,DW25*DW$6)+IF(DX25=\"\",0,DX25*DX$6)+IF(DY25=\"\",0,DY25*DY$6)+IF(DZ25=\"\",0,DZ25*DZ$6))/FU25,(IF(DO25=\"\",0,DO25*DO$6*DO$8)+IF(DP25=\"\",0,DP25*DP$6*DP$8)+IF(DQ25=\"\",0,DQ25*DQ$6*DQ$8)+IF(DR25=\"\",0,DR25*DR$6*DR$8)+IF(DS25=\"\",0,DS25*DS$6*DS$8)+IF(DT25=\"\",0,DT25*DT$6*DT$8)+IF(DU25=\"\",0,DU25*DU$6*DU$8)+IF(DV25=\"\",0,DV25*DV$6*DV$8)+IF(DW25=\"\",0,DW25*DW$6*DW$8)+IF(DX25=\"\",0,DX25*DX$6*DX$8)+IF(DY25=\"\",0,DY25*DY$6*DY$8)+IF(DZ25=\"\",0,DZ25*DZ$6*DZ$8))/FU25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX25","v":""},{"$f":"'2Ava1'!AX25","v":""},{"$f":"'3Ava1'!AX25","v":""},{"$f":"'4ava1'!$AH25","v":""},{"$f":"'5ava1'!$AH25","v":""},{"$f":"'6ava1'!$AH25","v":""},{"$f":"'7ava1'!$AX25","v":""},{"$f":"'8ava1'!$AX25","v":""},{"$f":"'9ava1'!$AX25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$M25<>\"\",'1periodo'!$M25,IF(EP25<>\"\",EP25,IF(COUNT(EC25:EN25)>0,(IF(EO$9=\"MS\",(IF(EC25=\"\",0,EC25*EC$6)+IF(ED25=\"\",0,ED25*ED$6)+IF(EE25=\"\",0,EE25*EE$6)+IF(EF25=\"\",0,EF25*EF$6)+IF(EG25=\"\",0,EG25*EG$6)+IF(EH25=\"\",0,EH25*EH$6)+IF(EI25=\"\",0,EI25*EI$6)+IF(EJ25=\"\",0,EJ25*EJ$6)+IF(EK25=\"\",0,EK25*EK$6)+IF(EL25=\"\",0,EL25*EL$6)+IF(EM25=\"\",0,EM25*EM$6)+IF(EN25=\"\",0,EN25*EN$6))/FV25,(IF(EC25=\"\",0,EC25*EC$6*EC$8)+IF(ED25=\"\",0,ED25*ED$6*ED$8)+IF(EE25=\"\",0,EE25*EE$6*EE$8)+IF(EF25=\"\",0,EF25*EF$6*EF$8)+IF(EG25=\"\",0,EG25*EG$6*EG$8)+IF(EH25=\"\",0,EH25*EH$6*EH$8)+IF(EI25=\"\",0,EI25*EI$6*EI$8)+IF(EJ25=\"\",0,EJ25*EJ$6*EJ$8)+IF(EK25=\"\",0,EK25*EK$6*EK$8)+IF(EL25=\"\",0,EL25*EL$6*EL$8)+IF(EM25=\"\",0,EM25*EM$6*EM$8)+IF(EN25=\"\",0,EN25*EN$6*EN$8))/FV25)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(Y25:AO25)=0,OR(AQ25<>\"\",'1periodo'!G25<>\"\")),1,IF(de_2=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(AO25=\"\",0,AO$8)),COUNT(Y25:AO25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'1periodo'!I25<>\"\")),1,IF(de_3=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BO25:CB25)=0,OR(CD25<>\"\",'1periodo'!K25<>\"\")),1,IF(de_4=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BW25=\"\",0,BW$8)+IF(BX25=\"\",0,BX$8)+IF(BY25=\"\",0,BY$8)+IF(BZ25=\"\",0,BZ$8)+IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)),COUNT(BO25:CB25)))","v":0},{"$f":"IF(AND(COUNT(CE25:CS25)=0,OR(CU25<>\"\",'1periodo'!K25<>\"\")),1,IF(de_4=\"MP\",((IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(CI25=\"\",0,CI$8)+IF(CJ25=\"\",0,CJ$8)+IF(CK25=\"\",0,CK$8)+IF(CL25=\"\",0,CL$8)+IF(CM25=\"\",0,CM$8)+IF(CN25=\"\",0,CN$8)+IF(CO25=\"\",0,CO$8)+IF(CP25=\"\",0,CP$8)+IF(CQ25=\"\",0,CQ$8)+IF(CR25=\"\",0,CR$8)+IF(CS25=\"\",0,CS$8))),COUNT(CE25:CS25)))","v":0},{"$f":"IF(AND(COUNT(DA25:DL25)=0,OR(DN25<>\"\",'1periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(DA25=\"\",0,DA$8)+IF(DB25=\"\",0,DB$8)+IF(DC25=\"\",0,DC$8)+IF(DD25=\"\",0,DD$8)+IF(DE25=\"\",0,DE$8)+IF(DF25=\"\",0,DF$8)+IF(DG25=\"\",0,DG$8)+IF(DH25=\"\",0,DH$8)+IF(DI25=\"\",0,DI$8)+IF(DJ25=\"\",0,DJ$8)+IF(DK25=\"\",0,DK$8)+IF(DL25=\"\",0,DL$8)),COUNT(DA25:DL25)))","v":0},{"$f":"IF(AND(COUNT(DO25:DZ25)=0,OR(EB25<>\"\",'1periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(DO25=\"\",0,DO$8)+IF(DP25=\"\",0,DP$8)+IF(DQ25=\"\",0,DQ$8)+IF(DR25=\"\",0,DR$8)+IF(DS25=\"\",0,DS$8)+IF(DT25=\"\",0,DT$8)+IF(DU25=\"\",0,DU$8)+IF(DV25=\"\",0,DV$8)+IF(DW25=\"\",0,DW$8)+IF(DX25=\"\",0,DX$8)+IF(DY25=\"\",0,DY$8)+IF(DZ25=\"\",0,DZ$8)),COUNT(DO25:DZ25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'1periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0},0,{"$f":"SUM(FW25,atitudes1!DF25)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D25:K25)=0,OR(V25<>\"\",'2periodo'!E25<>\"\")),1,IF(de_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)),COUNT(D25:K25)))","v":0},{"$f":"IF(AND(COUNT(Y25:AF25)=0,OR(AQ25<>\"\",'2periodo'!G25<>\"\")),1,IF(de_2=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)),COUNT(Y25:AF25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BA25)=0,OR(BL25<>\"\",'2periodo'!I25)),1,IF(de_3=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)),COUNT(AT25:BA25)))","v":0},{"$f":"IF(AND(COUNT(BO25:BS25)=0,OR(CD25<>\"\",'2periodo'!K25<>\"\")),1,IF(de_4=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)),COUNT(BO25:BS25)))","v":0},{"$f":"IF(AND(COUNT(CE25:CJ25)=0,OR(CU25<>\"\",'2periodo'!K25<>\"\")),1,IF(de_4=\"MP\",((IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(CI25=\"\",0,CI$8)+IF(CJ25=\"\",0,CJ$8))),COUNT(CE25:CJ25)))","v":0},{"$f":"IF(AND(COUNT(DA25:DC25)=0,OR(DN25<>\"\",'2periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(DA25=\"\",0,DA$8)+IF(DB25=\"\",0,DB$8)+IF(DC25=\"\",0,DC$8)),COUNT(DA25:DC25)))","v":0},{"$f":"IF(AND(COUNT(DO25:DQ25)=0,OR(EB25<>\"\",'2periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(DO25=\"\",0,DO$8)+IF(DP25=\"\",0,DP$8)+IF(DQ25=\"\",0,DQ$8)),COUNT(DO25:DQ25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EE25)=0,OR(EP25<>\"\",'1periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)),COUNT(EC25:EE25)))","v":0}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ26","v":""},{"$f":"'2Ava1'!AQ26","v":""},{"$f":"'3Ava1'!AQ26","v":""},{"$f":"'4ava1'!$AA26","v":""},{"$f":"'5ava1'!$AA26","v":""},{"$f":"'6ava1'!$AA26","v":""},{"$f":"'7ava1'!AQ26","v":""},{"$f":"'8ava1'!AQ26","v":""},{"$f":"'9ava1'!AQ26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$E26<>\"\",'1periodo'!$E26,IF(V26<>\"\",V26,IF(COUNT(D26:T26)>0,(IF(U$9=\"MS\",(IF(D26=\"\",0,D26*D$6)+IF(E26=\"\",0,E26*E$6)+IF(F26=\"\",0,F26*F$6)+IF(G26=\"\",0,G26*G$6)+IF(H26=\"\",0,H26*H$6)+IF(I26=\"\",0,I26*I$6)+IF(J26=\"\",0,J26*J$6)+IF(K26=\"\",0,K26*K$6)+IF(L26=\"\",0,L26*L$6)+IF(M26=\"\",0,M26*M$6)+IF(N26=\"\",0,N26*N$6)+IF(O26=\"\",0,O26*O$6)+IF(P26=\"\",0,P26*P$6)+IF(Q26=\"\",0,Q26*Q$6)+IF(R26=\"\",0,R26*R$6)+IF(S26=\"\",0,S26*S$6)+IF(T26=\"\",0,T26*T$6))/FO26,(IF(D26=\"\",0,D26*D$6*D$8)+IF(E26=\"\",0,E26*E$6*E$8)+IF(F26=\"\",0,F26*F$6*F$8)+IF(G26=\"\",0,G26*G$6*G$8)+IF(H26=\"\",0,H26*H$6*H$8)+IF(I26=\"\",0,I26*I$6*I$8)+IF(J26=\"\",0,J26*J$6*J$8)+IF(K26=\"\",0,K26*K$6*K$8)+IF(L26=\"\",0,L26*L$6*L$8)+IF(M26=\"\",0,M26*M$6*M$8)+IF(N26=\"\",0,N26*N$6*N$8)+IF(O26=\"\",0,O26*O$6*O$8)+IF(P26=\"\",0,P26*P$6*P$8)+IF(Q26=\"\",0,Q26*Q$6*Q$8)+IF(R26=\"\",0,R26*R$6*R$8)+IF(S26=\"\",0,S26*S$6*S$8)+IF(T26=\"\",0,T26*T$6*T$8))/FO26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR26","v":""},{"$f":"'2Ava1'!AR26","v":""},{"$f":"'3Ava1'!AR26","v":""},{"$f":"'4ava1'!$AB26","v":""},{"$f":"'5ava1'!$AB26","v":""},{"$f":"'6ava1'!$AB26","v":""},{"$f":"'7ava1'!$AR26","v":""},{"$f":"'8ava1'!$AR26","v":""},{"$f":"'9ava1'!$AR26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$G26<>\"\",'1periodo'!$G26,IF(AQ26<>\"\",AQ26,IF(COUNT(Y26:AO26)>0,(IF(AP$9=\"MS\",(IF(Y26=\"\",0,Y26*Y$6)+IF(Z26=\"\",0,Z26*Z$6)+IF(AA26=\"\",0,AA26*AA$6)+IF(AB26=\"\",0,AB26*AB$6)+IF(AC26=\"\",0,AC26*AC$6)+IF(AD26=\"\",0,AD26*AD$6)+IF(AE26=\"\",0,AE26*AE$6)+IF(AF26=\"\",0,AF26*AF$6)+IF(AG26=\"\",0,AG26*AG$6)+IF(AH26=\"\",0,AH26*AH$6)+IF(AI26=\"\",0,AI26*AI$6)+IF(AJ26=\"\",0,AJ26*AJ$6)+IF(AK26=\"\",0,AK26*AK$6)+IF(AL26=\"\",0,AL26*AL$6)+IF(AM26=\"\",0,AM26*AM$6)+IF(AN26=\"\",0,AN26*AN$6)+IF(AO26=\"\",0,AO26*AO$6))/FP26,(IF(Y26=\"\",0,Y26*Y$6*Y$8)+IF(Z26=\"\",0,Z26*Z$6*Z$8)+IF(AA26=\"\",0,AA26*AA$6*AA$8)+IF(AB26=\"\",0,AB26*AB$6*AB$8)+IF(AC26=\"\",0,AC26*AC$6*AC$8)+IF(AD26=\"\",0,AD26*AD$6*AD$8)+IF(AE26=\"\",0,AE26*AE$6*AE$8)+IF(AF26=\"\",0,AF26*AF$6*AF$8)+IF(AG26=\"\",0,AG26*AG$6*AG$8)+IF(AH26=\"\",0,AH26*AH$6*AH$8)+IF(AI26=\"\",0,AI26*AI$6*AI$8)+IF(AJ26=\"\",0,AJ26*AJ$6*AJ$8)+IF(AK26=\"\",0,AK26*AK$6*AK$8)+IF(AL26=\"\",0,AL26*AL$6*AL$8)+IF(AM26=\"\",0,AM26*AM$6*AM$8)+IF(AN26=\"\",0,AN26*AN$6*AN$8)+IF(AO26=\"\",0,AO26*AO$6*AO$8))/FP26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS26","v":""},{"$f":"'2Ava1'!AS26","v":""},{"$f":"'3Ava1'!AS26","v":""},{"$f":"'4ava1'!$AC26","v":""},{"$f":"'5ava1'!$AC26","v":""},{"$f":"'6ava1'!$AC26","v":""},{"$f":"'7ava1'!$AS26","v":""},{"$f":"'8ava1'!$AS26","v":""},{"$f":"'9ava1'!$AS26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$I26<>\"\",'1periodo'!$I26,IF(BL26<>\"\",BL26,IF(COUNT(AT26:BJ26)>0,(IF(BK$9=\"MS\",(IF(AT26=\"\",0,AT26*AT$6)+IF(AU26=\"\",0,AU26*AU$6)+IF(AV26=\"\",0,AV26*AV$6)+IF(AW26=\"\",0,AW26*AW$6)+IF(AX26=\"\",0,AX26*AX$6)+IF(AY26=\"\",0,AY26*AY$6)+IF(AZ26=\"\",0,AZ26*AZ$6)+IF(BA26=\"\",0,BA26*BA$6)+IF(BB26=\"\",0,BB26*BB$6)+IF(BC26=\"\",0,BC26*BC$6)+IF(BD26=\"\",0,BD26*BD$6)+IF(BE26=\"\",0,BE26*BE$6)+IF(BF26=\"\",0,BF26*BF$6)+IF(BG26=\"\",0,BG26*BG$6)+IF(BH26=\"\",0,BH26*BH$6)+IF(BI26=\"\",0,BI26*BI$6)+IF(BJ26=\"\",0,BJ26*BJ$6))/FQ26,(IF(AT26=\"\",0,AT26*AT$6*AT$8)+IF(AU26=\"\",0,AU26*AU$6*AU$8)+IF(AV26=\"\",0,AV26*AV$6*AV$8)+IF(AW26=\"\",0,AW26*AW$6*AW$8)+IF(AX26=\"\",0,AX26*AX$6*AX$8)+IF(AY26=\"\",0,AY26*AY$6*AY$8)+IF(AZ26=\"\",0,AZ26*AZ$6*AZ$8)+IF(BA26=\"\",0,BA26*BA$6*BA$8)+IF(BB26=\"\",0,BB26*BB$6*BB$8)+IF(BC26=\"\",0,BC26*BC$6*BC$8)+IF(BD26=\"\",0,BD26*BD$6*BD$8)+IF(BE26=\"\",0,BE26*BE$6*BE$8)+IF(BF26=\"\",0,BF26*BF$6*BF$8)+IF(BG26=\"\",0,BG26*BG$6*BG$8)+IF(BH26=\"\",0,BH26*BH$6*BH$8)+IF(BI26=\"\",0,BI26*BI$6*BI$8)+IF(BJ26=\"\",0,BJ26*BJ$6*BJ$8))/FQ26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT26","v":""},{"$f":"'2Ava1'!AT26","v":""},{"$f":"'3Ava1'!AT26","v":""},{"$f":"'4ava1'!$AD26","v":""},{"$f":"'5ava1'!$AD26","v":""},{"$f":"'6ava1'!$AD26","v":""},{"$f":"'7ava1'!$AT26","v":""},{"$f":"'8ava1'!$AT26","v":""},{"$f":"'9ava1'!$AT26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$K26<>\"\",'1periodo'!$K26,IF(CD26<>\"\",CD26,IF(COUNT(BO26:CB26)>0,(IF(CC$9=\"MS\",(IF(BO26=\"\",0,BO26*BO$6)+IF(BP26=\"\",0,BP26*BP$6)+IF(BQ26=\"\",0,BQ26*BQ$6)+IF(BR26=\"\",0,BR26*BR$6)+IF(BS26=\"\",0,BS26*BS$6)+IF(BT26=\"\",0,BT26*BT$6)+IF(BU26=\"\",0,BU26*BU$6)+IF(BV26=\"\",0,BV26*BV$6)+IF(BW26=\"\",0,BW26*BW$6)+IF(BX26=\"\",0,BX26*BX$6)+IF(BY26=\"\",0,BY26*BY$6)+IF(BZ26=\"\",0,BZ26*BZ$6)+IF(CA26=\"\",0,CA26*CA$6)+IF(CB26=\"\",0,CB26*CB$6))/FR26,(IF(BO26=\"\",0,BO26*BO$6*BO$8)+IF(BP26=\"\",0,BP26*BP$6*BP$8)+IF(BQ26=\"\",0,BQ26*BQ$6*BQ$8)+IF(BR26=\"\",0,BR26*BR$6*BR$8)+IF(BS26=\"\",0,BS26*BS$6*BS$8)+IF(BT26=\"\",0,BT26*BT$6*BT$8)+IF(BU26=\"\",0,BU26*BU$6*BU$8)+IF(BV26=\"\",0,BV26*BV$6*BV$8)+IF(BW26=\"\",0,BW26*BW$6*BW$8)+IF(BX26=\"\",0,BX26*BX$6*BX$8)+IF(BY26=\"\",0,BY26*BY$6*BY$8)+IF(BZ26=\"\",0,BZ26*BZ$6*BZ$8)+IF(CA26=\"\",0,CA26*CA$6*CA$8)+IF(CB26=\"\",0,CB26*CB$6*CB$8))/FR26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU26","v":""},{"$f":"'2Ava1'!AU26","v":""},{"$f":"'3Ava1'!AU26","v":""},{"$f":"'4ava1'!$AE26","v":""},{"$f":"'5ava1'!$AE26","v":""},{"$f":"'6ava1'!$AE26","v":""},{"$f":"'7ava1'!$AU26","v":""},{"$f":"'8ava1'!$AU26","v":""},{"$f":"'9ava1'!$AU26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$K26<>\"\",'1periodo'!$K26,IF(CU26<>\"\",CU26,IF(COUNT(CE26:CS26)>0,(IF(CT$9=\"MS\",(+IF(CE26=\"\",0,CE26*CE$6)+IF(CF26=\"\",0,CF26*CF$6)+IF(CG26=\"\",0,CG26*CG$6)+IF(CH26=\"\",0,CH26*CH$6)+IF(CI26=\"\",0,CI26*CI$6)+IF(CJ26=\"\",0,CJ26*CJ$6)+IF(CK26=\"\",0,CK26*CK$6)+IF(CL26=\"\",0,CL26*CL$6)+IF(CM26=\"\",0,CM26*CM$6)+IF(CN26=\"\",0,CN26*CN$6)+IF(CO26=\"\",0,CO26*CO$6)+IF(CP26=\"\",0,CP26*CP$6)+IF(CQ26=\"\",0,CQ26*CQ$6)+IF(CR26=\"\",0,CR26*CR$6)+IF(CS26=\"\",0,CS26*CS$6))/FS26,(IF(CE26=\"\",0,CE26*CE$6*CE$8)+IF(CF26=\"\",0,CF26*CF$6*CF$8)+IF(CG26=\"\",0,CG26*CG$6*CG$8)+IF(CH26=\"\",0,CH26*CH$6*CH$8)+IF(CI26=\"\",0,CI26*CI$6*CI$8)+IF(CJ26=\"\",0,CJ26*CJ$6*CJ$8)+IF(CK26=\"\",0,CK26*CK$6*CK$8)+IF(CL26=\"\",0,CL26*CL$6*CL$8)+IF(CM26=\"\",0,CM26*CM$6*CM$8)+IF(CN26=\"\",0,CN26*CN$6*CN$8)+IF(CO26=\"\",0,CO26*CO$6*CO$8)+IF(CP26=\"\",0,CP26*CP$6*CP$8)+IF(CQ26=\"\",0,CQ26*CQ$6*CQ$8)+IF(CR26=\"\",0,CR26*CR$6*CR$8)+IF(CS26=\"\",0,CS26*CS$6*CS$8))/FS26)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV26","v":""},{"$f":"'2Ava1'!AV26","v":""},{"$f":"'3Ava1'!AV26","v":""},{"$f":"'4ava1'!$AF26","v":""},{"$f":"'5ava1'!$AF26","v":""},{"$f":"'6ava1'!$AF26","v":""},{"$f":"'7ava1'!$AV26","v":""},{"$f":"'8ava1'!$AV26","v":""},{"$f":"'9ava1'!$AV26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$M26<>\"\",'1periodo'!$M26,IF(DN26<>\"\",DN26,IF(COUNT(DA26:DL26)>0,(IF(DM$9=\"MS\",(IF(DA26=\"\",0,DA26*DA$6)+IF(DB26=\"\",0,DB26*DB$6)+IF(DC26=\"\",0,DC26*DC$6)+IF(DD26=\"\",0,DD26*DD$6)+IF(DE26=\"\",0,DE26*DE$6)+IF(DF26=\"\",0,DF26*DF$6)+IF(DG26=\"\",0,DG26*DG$6)+IF(DH26=\"\",0,DH26*DH$6)+IF(DI26=\"\",0,DI26*DI$6)+IF(DJ26=\"\",0,DJ26*DJ$6)+IF(DK26=\"\",0,DK26*DK$6)+IF(DL26=\"\",0,DL26*DL$6))/FT26,(IF(DA26=\"\",0,DA26*DA$6*DA$8)+IF(DB26=\"\",0,DB26*DB$6*DB$8)+IF(DC26=\"\",0,DC26*DC$6*DC$8)+IF(DD26=\"\",0,DD26*DD$6*DD$8)+IF(DE26=\"\",0,DE26*DE$6*DE$8)+IF(DF26=\"\",0,DF26*DF$6*DF$8)+IF(DG26=\"\",0,DG26*DG$6*DG$8)+IF(DH26=\"\",0,DH26*DH$6*DH$8)+IF(DI26=\"\",0,DI26*DI$6*DI$8)+IF(DJ26=\"\",0,DJ26*DJ$6*DJ$8)+IF(DK26=\"\",0,DK26*DK$6*DK$8)+IF(DL26=\"\",0,DL26*DL$6*DL$8))/FT26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW26","v":""},{"$f":"'2Ava1'!AW26","v":""},{"$f":"'3Ava1'!AW26","v":""},{"$f":"'4ava1'!$AG26","v":""},{"$f":"'5ava1'!$AG26","v":""},{"$f":"'6ava1'!$AG26","v":""},{"$f":"'7ava1'!$AW26","v":""},{"$f":"'8ava1'!$AW26","v":""},{"$f":"'9ava1'!$AW26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$M26<>\"\",'1periodo'!$M26,IF(EB26<>\"\",EB26,IF(COUNT(DO26:DZ26)>0,(IF(EA$9=\"MS\",(IF(DO26=\"\",0,DO26*DO$6)+IF(DP26=\"\",0,DP26*DP$6)+IF(DQ26=\"\",0,DQ26*DQ$6)+IF(DR26=\"\",0,DR26*DR$6)+IF(DS26=\"\",0,DS26*DS$6)+IF(DT26=\"\",0,DT26*DT$6)+IF(DU26=\"\",0,DU26*DU$6)+IF(DV26=\"\",0,DV26*DV$6)+IF(DW26=\"\",0,DW26*DW$6)+IF(DX26=\"\",0,DX26*DX$6)+IF(DY26=\"\",0,DY26*DY$6)+IF(DZ26=\"\",0,DZ26*DZ$6))/FU26,(IF(DO26=\"\",0,DO26*DO$6*DO$8)+IF(DP26=\"\",0,DP26*DP$6*DP$8)+IF(DQ26=\"\",0,DQ26*DQ$6*DQ$8)+IF(DR26=\"\",0,DR26*DR$6*DR$8)+IF(DS26=\"\",0,DS26*DS$6*DS$8)+IF(DT26=\"\",0,DT26*DT$6*DT$8)+IF(DU26=\"\",0,DU26*DU$6*DU$8)+IF(DV26=\"\",0,DV26*DV$6*DV$8)+IF(DW26=\"\",0,DW26*DW$6*DW$8)+IF(DX26=\"\",0,DX26*DX$6*DX$8)+IF(DY26=\"\",0,DY26*DY$6*DY$8)+IF(DZ26=\"\",0,DZ26*DZ$6*DZ$8))/FU26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX26","v":""},{"$f":"'2Ava1'!AX26","v":""},{"$f":"'3Ava1'!AX26","v":""},{"$f":"'4ava1'!$AH26","v":""},{"$f":"'5ava1'!$AH26","v":""},{"$f":"'6ava1'!$AH26","v":""},{"$f":"'7ava1'!$AX26","v":""},{"$f":"'8ava1'!$AX26","v":""},{"$f":"'9ava1'!$AX26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$M26<>\"\",'1periodo'!$M26,IF(EP26<>\"\",EP26,IF(COUNT(EC26:EN26)>0,(IF(EO$9=\"MS\",(IF(EC26=\"\",0,EC26*EC$6)+IF(ED26=\"\",0,ED26*ED$6)+IF(EE26=\"\",0,EE26*EE$6)+IF(EF26=\"\",0,EF26*EF$6)+IF(EG26=\"\",0,EG26*EG$6)+IF(EH26=\"\",0,EH26*EH$6)+IF(EI26=\"\",0,EI26*EI$6)+IF(EJ26=\"\",0,EJ26*EJ$6)+IF(EK26=\"\",0,EK26*EK$6)+IF(EL26=\"\",0,EL26*EL$6)+IF(EM26=\"\",0,EM26*EM$6)+IF(EN26=\"\",0,EN26*EN$6))/FV26,(IF(EC26=\"\",0,EC26*EC$6*EC$8)+IF(ED26=\"\",0,ED26*ED$6*ED$8)+IF(EE26=\"\",0,EE26*EE$6*EE$8)+IF(EF26=\"\",0,EF26*EF$6*EF$8)+IF(EG26=\"\",0,EG26*EG$6*EG$8)+IF(EH26=\"\",0,EH26*EH$6*EH$8)+IF(EI26=\"\",0,EI26*EI$6*EI$8)+IF(EJ26=\"\",0,EJ26*EJ$6*EJ$8)+IF(EK26=\"\",0,EK26*EK$6*EK$8)+IF(EL26=\"\",0,EL26*EL$6*EL$8)+IF(EM26=\"\",0,EM26*EM$6*EM$8)+IF(EN26=\"\",0,EN26*EN$6*EN$8))/FV26)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(Y26:AO26)=0,OR(AQ26<>\"\",'1periodo'!G26<>\"\")),1,IF(de_2=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(AO26=\"\",0,AO$8)),COUNT(Y26:AO26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'1periodo'!I26<>\"\")),1,IF(de_3=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BO26:CB26)=0,OR(CD26<>\"\",'1periodo'!K26<>\"\")),1,IF(de_4=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BW26=\"\",0,BW$8)+IF(BX26=\"\",0,BX$8)+IF(BY26=\"\",0,BY$8)+IF(BZ26=\"\",0,BZ$8)+IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)),COUNT(BO26:CB26)))","v":0},{"$f":"IF(AND(COUNT(CE26:CS26)=0,OR(CU26<>\"\",'1periodo'!K26<>\"\")),1,IF(de_4=\"MP\",((IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(CI26=\"\",0,CI$8)+IF(CJ26=\"\",0,CJ$8)+IF(CK26=\"\",0,CK$8)+IF(CL26=\"\",0,CL$8)+IF(CM26=\"\",0,CM$8)+IF(CN26=\"\",0,CN$8)+IF(CO26=\"\",0,CO$8)+IF(CP26=\"\",0,CP$8)+IF(CQ26=\"\",0,CQ$8)+IF(CR26=\"\",0,CR$8)+IF(CS26=\"\",0,CS$8))),COUNT(CE26:CS26)))","v":0},{"$f":"IF(AND(COUNT(DA26:DL26)=0,OR(DN26<>\"\",'1periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(DA26=\"\",0,DA$8)+IF(DB26=\"\",0,DB$8)+IF(DC26=\"\",0,DC$8)+IF(DD26=\"\",0,DD$8)+IF(DE26=\"\",0,DE$8)+IF(DF26=\"\",0,DF$8)+IF(DG26=\"\",0,DG$8)+IF(DH26=\"\",0,DH$8)+IF(DI26=\"\",0,DI$8)+IF(DJ26=\"\",0,DJ$8)+IF(DK26=\"\",0,DK$8)+IF(DL26=\"\",0,DL$8)),COUNT(DA26:DL26)))","v":0},{"$f":"IF(AND(COUNT(DO26:DZ26)=0,OR(EB26<>\"\",'1periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(DO26=\"\",0,DO$8)+IF(DP26=\"\",0,DP$8)+IF(DQ26=\"\",0,DQ$8)+IF(DR26=\"\",0,DR$8)+IF(DS26=\"\",0,DS$8)+IF(DT26=\"\",0,DT$8)+IF(DU26=\"\",0,DU$8)+IF(DV26=\"\",0,DV$8)+IF(DW26=\"\",0,DW$8)+IF(DX26=\"\",0,DX$8)+IF(DY26=\"\",0,DY$8)+IF(DZ26=\"\",0,DZ$8)),COUNT(DO26:DZ26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'1periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0},0,{"$f":"SUM(FW26,atitudes1!DF26)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D26:K26)=0,OR(V26<>\"\",'2periodo'!E26<>\"\")),1,IF(de_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)),COUNT(D26:K26)))","v":0},{"$f":"IF(AND(COUNT(Y26:AF26)=0,OR(AQ26<>\"\",'2periodo'!G26<>\"\")),1,IF(de_2=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)),COUNT(Y26:AF26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BA26)=0,OR(BL26<>\"\",'2periodo'!I26)),1,IF(de_3=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)),COUNT(AT26:BA26)))","v":0},{"$f":"IF(AND(COUNT(BO26:BS26)=0,OR(CD26<>\"\",'2periodo'!K26<>\"\")),1,IF(de_4=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)),COUNT(BO26:BS26)))","v":0},{"$f":"IF(AND(COUNT(CE26:CJ26)=0,OR(CU26<>\"\",'2periodo'!K26<>\"\")),1,IF(de_4=\"MP\",((IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(CI26=\"\",0,CI$8)+IF(CJ26=\"\",0,CJ$8))),COUNT(CE26:CJ26)))","v":0},{"$f":"IF(AND(COUNT(DA26:DC26)=0,OR(DN26<>\"\",'2periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(DA26=\"\",0,DA$8)+IF(DB26=\"\",0,DB$8)+IF(DC26=\"\",0,DC$8)),COUNT(DA26:DC26)))","v":0},{"$f":"IF(AND(COUNT(DO26:DQ26)=0,OR(EB26<>\"\",'2periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(DO26=\"\",0,DO$8)+IF(DP26=\"\",0,DP$8)+IF(DQ26=\"\",0,DQ$8)),COUNT(DO26:DQ26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EE26)=0,OR(EP26<>\"\",'1periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)),COUNT(EC26:EE26)))","v":0}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ27","v":""},{"$f":"'2Ava1'!AQ27","v":""},{"$f":"'3Ava1'!AQ27","v":""},{"$f":"'4ava1'!$AA27","v":""},{"$f":"'5ava1'!$AA27","v":""},{"$f":"'6ava1'!$AA27","v":""},{"$f":"'7ava1'!AQ27","v":""},{"$f":"'8ava1'!AQ27","v":""},{"$f":"'9ava1'!AQ27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$E27<>\"\",'1periodo'!$E27,IF(V27<>\"\",V27,IF(COUNT(D27:T27)>0,(IF(U$9=\"MS\",(IF(D27=\"\",0,D27*D$6)+IF(E27=\"\",0,E27*E$6)+IF(F27=\"\",0,F27*F$6)+IF(G27=\"\",0,G27*G$6)+IF(H27=\"\",0,H27*H$6)+IF(I27=\"\",0,I27*I$6)+IF(J27=\"\",0,J27*J$6)+IF(K27=\"\",0,K27*K$6)+IF(L27=\"\",0,L27*L$6)+IF(M27=\"\",0,M27*M$6)+IF(N27=\"\",0,N27*N$6)+IF(O27=\"\",0,O27*O$6)+IF(P27=\"\",0,P27*P$6)+IF(Q27=\"\",0,Q27*Q$6)+IF(R27=\"\",0,R27*R$6)+IF(S27=\"\",0,S27*S$6)+IF(T27=\"\",0,T27*T$6))/FO27,(IF(D27=\"\",0,D27*D$6*D$8)+IF(E27=\"\",0,E27*E$6*E$8)+IF(F27=\"\",0,F27*F$6*F$8)+IF(G27=\"\",0,G27*G$6*G$8)+IF(H27=\"\",0,H27*H$6*H$8)+IF(I27=\"\",0,I27*I$6*I$8)+IF(J27=\"\",0,J27*J$6*J$8)+IF(K27=\"\",0,K27*K$6*K$8)+IF(L27=\"\",0,L27*L$6*L$8)+IF(M27=\"\",0,M27*M$6*M$8)+IF(N27=\"\",0,N27*N$6*N$8)+IF(O27=\"\",0,O27*O$6*O$8)+IF(P27=\"\",0,P27*P$6*P$8)+IF(Q27=\"\",0,Q27*Q$6*Q$8)+IF(R27=\"\",0,R27*R$6*R$8)+IF(S27=\"\",0,S27*S$6*S$8)+IF(T27=\"\",0,T27*T$6*T$8))/FO27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR27","v":""},{"$f":"'2Ava1'!AR27","v":""},{"$f":"'3Ava1'!AR27","v":""},{"$f":"'4ava1'!$AB27","v":""},{"$f":"'5ava1'!$AB27","v":""},{"$f":"'6ava1'!$AB27","v":""},{"$f":"'7ava1'!$AR27","v":""},{"$f":"'8ava1'!$AR27","v":""},{"$f":"'9ava1'!$AR27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$G27<>\"\",'1periodo'!$G27,IF(AQ27<>\"\",AQ27,IF(COUNT(Y27:AO27)>0,(IF(AP$9=\"MS\",(IF(Y27=\"\",0,Y27*Y$6)+IF(Z27=\"\",0,Z27*Z$6)+IF(AA27=\"\",0,AA27*AA$6)+IF(AB27=\"\",0,AB27*AB$6)+IF(AC27=\"\",0,AC27*AC$6)+IF(AD27=\"\",0,AD27*AD$6)+IF(AE27=\"\",0,AE27*AE$6)+IF(AF27=\"\",0,AF27*AF$6)+IF(AG27=\"\",0,AG27*AG$6)+IF(AH27=\"\",0,AH27*AH$6)+IF(AI27=\"\",0,AI27*AI$6)+IF(AJ27=\"\",0,AJ27*AJ$6)+IF(AK27=\"\",0,AK27*AK$6)+IF(AL27=\"\",0,AL27*AL$6)+IF(AM27=\"\",0,AM27*AM$6)+IF(AN27=\"\",0,AN27*AN$6)+IF(AO27=\"\",0,AO27*AO$6))/FP27,(IF(Y27=\"\",0,Y27*Y$6*Y$8)+IF(Z27=\"\",0,Z27*Z$6*Z$8)+IF(AA27=\"\",0,AA27*AA$6*AA$8)+IF(AB27=\"\",0,AB27*AB$6*AB$8)+IF(AC27=\"\",0,AC27*AC$6*AC$8)+IF(AD27=\"\",0,AD27*AD$6*AD$8)+IF(AE27=\"\",0,AE27*AE$6*AE$8)+IF(AF27=\"\",0,AF27*AF$6*AF$8)+IF(AG27=\"\",0,AG27*AG$6*AG$8)+IF(AH27=\"\",0,AH27*AH$6*AH$8)+IF(AI27=\"\",0,AI27*AI$6*AI$8)+IF(AJ27=\"\",0,AJ27*AJ$6*AJ$8)+IF(AK27=\"\",0,AK27*AK$6*AK$8)+IF(AL27=\"\",0,AL27*AL$6*AL$8)+IF(AM27=\"\",0,AM27*AM$6*AM$8)+IF(AN27=\"\",0,AN27*AN$6*AN$8)+IF(AO27=\"\",0,AO27*AO$6*AO$8))/FP27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS27","v":""},{"$f":"'2Ava1'!AS27","v":""},{"$f":"'3Ava1'!AS27","v":""},{"$f":"'4ava1'!$AC27","v":""},{"$f":"'5ava1'!$AC27","v":""},{"$f":"'6ava1'!$AC27","v":""},{"$f":"'7ava1'!$AS27","v":""},{"$f":"'8ava1'!$AS27","v":""},{"$f":"'9ava1'!$AS27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$I27<>\"\",'1periodo'!$I27,IF(BL27<>\"\",BL27,IF(COUNT(AT27:BJ27)>0,(IF(BK$9=\"MS\",(IF(AT27=\"\",0,AT27*AT$6)+IF(AU27=\"\",0,AU27*AU$6)+IF(AV27=\"\",0,AV27*AV$6)+IF(AW27=\"\",0,AW27*AW$6)+IF(AX27=\"\",0,AX27*AX$6)+IF(AY27=\"\",0,AY27*AY$6)+IF(AZ27=\"\",0,AZ27*AZ$6)+IF(BA27=\"\",0,BA27*BA$6)+IF(BB27=\"\",0,BB27*BB$6)+IF(BC27=\"\",0,BC27*BC$6)+IF(BD27=\"\",0,BD27*BD$6)+IF(BE27=\"\",0,BE27*BE$6)+IF(BF27=\"\",0,BF27*BF$6)+IF(BG27=\"\",0,BG27*BG$6)+IF(BH27=\"\",0,BH27*BH$6)+IF(BI27=\"\",0,BI27*BI$6)+IF(BJ27=\"\",0,BJ27*BJ$6))/FQ27,(IF(AT27=\"\",0,AT27*AT$6*AT$8)+IF(AU27=\"\",0,AU27*AU$6*AU$8)+IF(AV27=\"\",0,AV27*AV$6*AV$8)+IF(AW27=\"\",0,AW27*AW$6*AW$8)+IF(AX27=\"\",0,AX27*AX$6*AX$8)+IF(AY27=\"\",0,AY27*AY$6*AY$8)+IF(AZ27=\"\",0,AZ27*AZ$6*AZ$8)+IF(BA27=\"\",0,BA27*BA$6*BA$8)+IF(BB27=\"\",0,BB27*BB$6*BB$8)+IF(BC27=\"\",0,BC27*BC$6*BC$8)+IF(BD27=\"\",0,BD27*BD$6*BD$8)+IF(BE27=\"\",0,BE27*BE$6*BE$8)+IF(BF27=\"\",0,BF27*BF$6*BF$8)+IF(BG27=\"\",0,BG27*BG$6*BG$8)+IF(BH27=\"\",0,BH27*BH$6*BH$8)+IF(BI27=\"\",0,BI27*BI$6*BI$8)+IF(BJ27=\"\",0,BJ27*BJ$6*BJ$8))/FQ27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT27","v":""},{"$f":"'2Ava1'!AT27","v":""},{"$f":"'3Ava1'!AT27","v":""},{"$f":"'4ava1'!$AD27","v":""},{"$f":"'5ava1'!$AD27","v":""},{"$f":"'6ava1'!$AD27","v":""},{"$f":"'7ava1'!$AT27","v":""},{"$f":"'8ava1'!$AT27","v":""},{"$f":"'9ava1'!$AT27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$K27<>\"\",'1periodo'!$K27,IF(CD27<>\"\",CD27,IF(COUNT(BO27:CB27)>0,(IF(CC$9=\"MS\",(IF(BO27=\"\",0,BO27*BO$6)+IF(BP27=\"\",0,BP27*BP$6)+IF(BQ27=\"\",0,BQ27*BQ$6)+IF(BR27=\"\",0,BR27*BR$6)+IF(BS27=\"\",0,BS27*BS$6)+IF(BT27=\"\",0,BT27*BT$6)+IF(BU27=\"\",0,BU27*BU$6)+IF(BV27=\"\",0,BV27*BV$6)+IF(BW27=\"\",0,BW27*BW$6)+IF(BX27=\"\",0,BX27*BX$6)+IF(BY27=\"\",0,BY27*BY$6)+IF(BZ27=\"\",0,BZ27*BZ$6)+IF(CA27=\"\",0,CA27*CA$6)+IF(CB27=\"\",0,CB27*CB$6))/FR27,(IF(BO27=\"\",0,BO27*BO$6*BO$8)+IF(BP27=\"\",0,BP27*BP$6*BP$8)+IF(BQ27=\"\",0,BQ27*BQ$6*BQ$8)+IF(BR27=\"\",0,BR27*BR$6*BR$8)+IF(BS27=\"\",0,BS27*BS$6*BS$8)+IF(BT27=\"\",0,BT27*BT$6*BT$8)+IF(BU27=\"\",0,BU27*BU$6*BU$8)+IF(BV27=\"\",0,BV27*BV$6*BV$8)+IF(BW27=\"\",0,BW27*BW$6*BW$8)+IF(BX27=\"\",0,BX27*BX$6*BX$8)+IF(BY27=\"\",0,BY27*BY$6*BY$8)+IF(BZ27=\"\",0,BZ27*BZ$6*BZ$8)+IF(CA27=\"\",0,CA27*CA$6*CA$8)+IF(CB27=\"\",0,CB27*CB$6*CB$8))/FR27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU27","v":""},{"$f":"'2Ava1'!AU27","v":""},{"$f":"'3Ava1'!AU27","v":""},{"$f":"'4ava1'!$AE27","v":""},{"$f":"'5ava1'!$AE27","v":""},{"$f":"'6ava1'!$AE27","v":""},{"$f":"'7ava1'!$AU27","v":""},{"$f":"'8ava1'!$AU27","v":""},{"$f":"'9ava1'!$AU27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$K27<>\"\",'1periodo'!$K27,IF(CU27<>\"\",CU27,IF(COUNT(CE27:CS27)>0,(IF(CT$9=\"MS\",(+IF(CE27=\"\",0,CE27*CE$6)+IF(CF27=\"\",0,CF27*CF$6)+IF(CG27=\"\",0,CG27*CG$6)+IF(CH27=\"\",0,CH27*CH$6)+IF(CI27=\"\",0,CI27*CI$6)+IF(CJ27=\"\",0,CJ27*CJ$6)+IF(CK27=\"\",0,CK27*CK$6)+IF(CL27=\"\",0,CL27*CL$6)+IF(CM27=\"\",0,CM27*CM$6)+IF(CN27=\"\",0,CN27*CN$6)+IF(CO27=\"\",0,CO27*CO$6)+IF(CP27=\"\",0,CP27*CP$6)+IF(CQ27=\"\",0,CQ27*CQ$6)+IF(CR27=\"\",0,CR27*CR$6)+IF(CS27=\"\",0,CS27*CS$6))/FS27,(IF(CE27=\"\",0,CE27*CE$6*CE$8)+IF(CF27=\"\",0,CF27*CF$6*CF$8)+IF(CG27=\"\",0,CG27*CG$6*CG$8)+IF(CH27=\"\",0,CH27*CH$6*CH$8)+IF(CI27=\"\",0,CI27*CI$6*CI$8)+IF(CJ27=\"\",0,CJ27*CJ$6*CJ$8)+IF(CK27=\"\",0,CK27*CK$6*CK$8)+IF(CL27=\"\",0,CL27*CL$6*CL$8)+IF(CM27=\"\",0,CM27*CM$6*CM$8)+IF(CN27=\"\",0,CN27*CN$6*CN$8)+IF(CO27=\"\",0,CO27*CO$6*CO$8)+IF(CP27=\"\",0,CP27*CP$6*CP$8)+IF(CQ27=\"\",0,CQ27*CQ$6*CQ$8)+IF(CR27=\"\",0,CR27*CR$6*CR$8)+IF(CS27=\"\",0,CS27*CS$6*CS$8))/FS27)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV27","v":""},{"$f":"'2Ava1'!AV27","v":""},{"$f":"'3Ava1'!AV27","v":""},{"$f":"'4ava1'!$AF27","v":""},{"$f":"'5ava1'!$AF27","v":""},{"$f":"'6ava1'!$AF27","v":""},{"$f":"'7ava1'!$AV27","v":""},{"$f":"'8ava1'!$AV27","v":""},{"$f":"'9ava1'!$AV27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$M27<>\"\",'1periodo'!$M27,IF(DN27<>\"\",DN27,IF(COUNT(DA27:DL27)>0,(IF(DM$9=\"MS\",(IF(DA27=\"\",0,DA27*DA$6)+IF(DB27=\"\",0,DB27*DB$6)+IF(DC27=\"\",0,DC27*DC$6)+IF(DD27=\"\",0,DD27*DD$6)+IF(DE27=\"\",0,DE27*DE$6)+IF(DF27=\"\",0,DF27*DF$6)+IF(DG27=\"\",0,DG27*DG$6)+IF(DH27=\"\",0,DH27*DH$6)+IF(DI27=\"\",0,DI27*DI$6)+IF(DJ27=\"\",0,DJ27*DJ$6)+IF(DK27=\"\",0,DK27*DK$6)+IF(DL27=\"\",0,DL27*DL$6))/FT27,(IF(DA27=\"\",0,DA27*DA$6*DA$8)+IF(DB27=\"\",0,DB27*DB$6*DB$8)+IF(DC27=\"\",0,DC27*DC$6*DC$8)+IF(DD27=\"\",0,DD27*DD$6*DD$8)+IF(DE27=\"\",0,DE27*DE$6*DE$8)+IF(DF27=\"\",0,DF27*DF$6*DF$8)+IF(DG27=\"\",0,DG27*DG$6*DG$8)+IF(DH27=\"\",0,DH27*DH$6*DH$8)+IF(DI27=\"\",0,DI27*DI$6*DI$8)+IF(DJ27=\"\",0,DJ27*DJ$6*DJ$8)+IF(DK27=\"\",0,DK27*DK$6*DK$8)+IF(DL27=\"\",0,DL27*DL$6*DL$8))/FT27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW27","v":""},{"$f":"'2Ava1'!AW27","v":""},{"$f":"'3Ava1'!AW27","v":""},{"$f":"'4ava1'!$AG27","v":""},{"$f":"'5ava1'!$AG27","v":""},{"$f":"'6ava1'!$AG27","v":""},{"$f":"'7ava1'!$AW27","v":""},{"$f":"'8ava1'!$AW27","v":""},{"$f":"'9ava1'!$AW27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$M27<>\"\",'1periodo'!$M27,IF(EB27<>\"\",EB27,IF(COUNT(DO27:DZ27)>0,(IF(EA$9=\"MS\",(IF(DO27=\"\",0,DO27*DO$6)+IF(DP27=\"\",0,DP27*DP$6)+IF(DQ27=\"\",0,DQ27*DQ$6)+IF(DR27=\"\",0,DR27*DR$6)+IF(DS27=\"\",0,DS27*DS$6)+IF(DT27=\"\",0,DT27*DT$6)+IF(DU27=\"\",0,DU27*DU$6)+IF(DV27=\"\",0,DV27*DV$6)+IF(DW27=\"\",0,DW27*DW$6)+IF(DX27=\"\",0,DX27*DX$6)+IF(DY27=\"\",0,DY27*DY$6)+IF(DZ27=\"\",0,DZ27*DZ$6))/FU27,(IF(DO27=\"\",0,DO27*DO$6*DO$8)+IF(DP27=\"\",0,DP27*DP$6*DP$8)+IF(DQ27=\"\",0,DQ27*DQ$6*DQ$8)+IF(DR27=\"\",0,DR27*DR$6*DR$8)+IF(DS27=\"\",0,DS27*DS$6*DS$8)+IF(DT27=\"\",0,DT27*DT$6*DT$8)+IF(DU27=\"\",0,DU27*DU$6*DU$8)+IF(DV27=\"\",0,DV27*DV$6*DV$8)+IF(DW27=\"\",0,DW27*DW$6*DW$8)+IF(DX27=\"\",0,DX27*DX$6*DX$8)+IF(DY27=\"\",0,DY27*DY$6*DY$8)+IF(DZ27=\"\",0,DZ27*DZ$6*DZ$8))/FU27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX27","v":""},{"$f":"'2Ava1'!AX27","v":""},{"$f":"'3Ava1'!AX27","v":""},{"$f":"'4ava1'!$AH27","v":""},{"$f":"'5ava1'!$AH27","v":""},{"$f":"'6ava1'!$AH27","v":""},{"$f":"'7ava1'!$AX27","v":""},{"$f":"'8ava1'!$AX27","v":""},{"$f":"'9ava1'!$AX27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$M27<>\"\",'1periodo'!$M27,IF(EP27<>\"\",EP27,IF(COUNT(EC27:EN27)>0,(IF(EO$9=\"MS\",(IF(EC27=\"\",0,EC27*EC$6)+IF(ED27=\"\",0,ED27*ED$6)+IF(EE27=\"\",0,EE27*EE$6)+IF(EF27=\"\",0,EF27*EF$6)+IF(EG27=\"\",0,EG27*EG$6)+IF(EH27=\"\",0,EH27*EH$6)+IF(EI27=\"\",0,EI27*EI$6)+IF(EJ27=\"\",0,EJ27*EJ$6)+IF(EK27=\"\",0,EK27*EK$6)+IF(EL27=\"\",0,EL27*EL$6)+IF(EM27=\"\",0,EM27*EM$6)+IF(EN27=\"\",0,EN27*EN$6))/FV27,(IF(EC27=\"\",0,EC27*EC$6*EC$8)+IF(ED27=\"\",0,ED27*ED$6*ED$8)+IF(EE27=\"\",0,EE27*EE$6*EE$8)+IF(EF27=\"\",0,EF27*EF$6*EF$8)+IF(EG27=\"\",0,EG27*EG$6*EG$8)+IF(EH27=\"\",0,EH27*EH$6*EH$8)+IF(EI27=\"\",0,EI27*EI$6*EI$8)+IF(EJ27=\"\",0,EJ27*EJ$6*EJ$8)+IF(EK27=\"\",0,EK27*EK$6*EK$8)+IF(EL27=\"\",0,EL27*EL$6*EL$8)+IF(EM27=\"\",0,EM27*EM$6*EM$8)+IF(EN27=\"\",0,EN27*EN$6*EN$8))/FV27)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(Y27:AO27)=0,OR(AQ27<>\"\",'1periodo'!G27<>\"\")),1,IF(de_2=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(AO27=\"\",0,AO$8)),COUNT(Y27:AO27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'1periodo'!I27<>\"\")),1,IF(de_3=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BO27:CB27)=0,OR(CD27<>\"\",'1periodo'!K27<>\"\")),1,IF(de_4=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BW27=\"\",0,BW$8)+IF(BX27=\"\",0,BX$8)+IF(BY27=\"\",0,BY$8)+IF(BZ27=\"\",0,BZ$8)+IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)),COUNT(BO27:CB27)))","v":0},{"$f":"IF(AND(COUNT(CE27:CS27)=0,OR(CU27<>\"\",'1periodo'!K27<>\"\")),1,IF(de_4=\"MP\",((IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(CI27=\"\",0,CI$8)+IF(CJ27=\"\",0,CJ$8)+IF(CK27=\"\",0,CK$8)+IF(CL27=\"\",0,CL$8)+IF(CM27=\"\",0,CM$8)+IF(CN27=\"\",0,CN$8)+IF(CO27=\"\",0,CO$8)+IF(CP27=\"\",0,CP$8)+IF(CQ27=\"\",0,CQ$8)+IF(CR27=\"\",0,CR$8)+IF(CS27=\"\",0,CS$8))),COUNT(CE27:CS27)))","v":0},{"$f":"IF(AND(COUNT(DA27:DL27)=0,OR(DN27<>\"\",'1periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(DA27=\"\",0,DA$8)+IF(DB27=\"\",0,DB$8)+IF(DC27=\"\",0,DC$8)+IF(DD27=\"\",0,DD$8)+IF(DE27=\"\",0,DE$8)+IF(DF27=\"\",0,DF$8)+IF(DG27=\"\",0,DG$8)+IF(DH27=\"\",0,DH$8)+IF(DI27=\"\",0,DI$8)+IF(DJ27=\"\",0,DJ$8)+IF(DK27=\"\",0,DK$8)+IF(DL27=\"\",0,DL$8)),COUNT(DA27:DL27)))","v":0},{"$f":"IF(AND(COUNT(DO27:DZ27)=0,OR(EB27<>\"\",'1periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(DO27=\"\",0,DO$8)+IF(DP27=\"\",0,DP$8)+IF(DQ27=\"\",0,DQ$8)+IF(DR27=\"\",0,DR$8)+IF(DS27=\"\",0,DS$8)+IF(DT27=\"\",0,DT$8)+IF(DU27=\"\",0,DU$8)+IF(DV27=\"\",0,DV$8)+IF(DW27=\"\",0,DW$8)+IF(DX27=\"\",0,DX$8)+IF(DY27=\"\",0,DY$8)+IF(DZ27=\"\",0,DZ$8)),COUNT(DO27:DZ27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'1periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0},0,{"$f":"SUM(FW27,atitudes1!DF27)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D27:K27)=0,OR(V27<>\"\",'2periodo'!E27<>\"\")),1,IF(de_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)),COUNT(D27:K27)))","v":0},{"$f":"IF(AND(COUNT(Y27:AF27)=0,OR(AQ27<>\"\",'2periodo'!G27<>\"\")),1,IF(de_2=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)),COUNT(Y27:AF27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BA27)=0,OR(BL27<>\"\",'2periodo'!I27)),1,IF(de_3=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)),COUNT(AT27:BA27)))","v":0},{"$f":"IF(AND(COUNT(BO27:BS27)=0,OR(CD27<>\"\",'2periodo'!K27<>\"\")),1,IF(de_4=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)),COUNT(BO27:BS27)))","v":0},{"$f":"IF(AND(COUNT(CE27:CJ27)=0,OR(CU27<>\"\",'2periodo'!K27<>\"\")),1,IF(de_4=\"MP\",((IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(CI27=\"\",0,CI$8)+IF(CJ27=\"\",0,CJ$8))),COUNT(CE27:CJ27)))","v":0},{"$f":"IF(AND(COUNT(DA27:DC27)=0,OR(DN27<>\"\",'2periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(DA27=\"\",0,DA$8)+IF(DB27=\"\",0,DB$8)+IF(DC27=\"\",0,DC$8)),COUNT(DA27:DC27)))","v":0},{"$f":"IF(AND(COUNT(DO27:DQ27)=0,OR(EB27<>\"\",'2periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(DO27=\"\",0,DO$8)+IF(DP27=\"\",0,DP$8)+IF(DQ27=\"\",0,DQ$8)),COUNT(DO27:DQ27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EE27)=0,OR(EP27<>\"\",'1periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)),COUNT(EC27:EE27)))","v":0}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ28","v":""},{"$f":"'2Ava1'!AQ28","v":""},{"$f":"'3Ava1'!AQ28","v":""},{"$f":"'4ava1'!$AA28","v":""},{"$f":"'5ava1'!$AA28","v":""},{"$f":"'6ava1'!$AA28","v":""},{"$f":"'7ava1'!AQ28","v":""},{"$f":"'8ava1'!AQ28","v":""},{"$f":"'9ava1'!AQ28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$E28<>\"\",'1periodo'!$E28,IF(V28<>\"\",V28,IF(COUNT(D28:T28)>0,(IF(U$9=\"MS\",(IF(D28=\"\",0,D28*D$6)+IF(E28=\"\",0,E28*E$6)+IF(F28=\"\",0,F28*F$6)+IF(G28=\"\",0,G28*G$6)+IF(H28=\"\",0,H28*H$6)+IF(I28=\"\",0,I28*I$6)+IF(J28=\"\",0,J28*J$6)+IF(K28=\"\",0,K28*K$6)+IF(L28=\"\",0,L28*L$6)+IF(M28=\"\",0,M28*M$6)+IF(N28=\"\",0,N28*N$6)+IF(O28=\"\",0,O28*O$6)+IF(P28=\"\",0,P28*P$6)+IF(Q28=\"\",0,Q28*Q$6)+IF(R28=\"\",0,R28*R$6)+IF(S28=\"\",0,S28*S$6)+IF(T28=\"\",0,T28*T$6))/FO28,(IF(D28=\"\",0,D28*D$6*D$8)+IF(E28=\"\",0,E28*E$6*E$8)+IF(F28=\"\",0,F28*F$6*F$8)+IF(G28=\"\",0,G28*G$6*G$8)+IF(H28=\"\",0,H28*H$6*H$8)+IF(I28=\"\",0,I28*I$6*I$8)+IF(J28=\"\",0,J28*J$6*J$8)+IF(K28=\"\",0,K28*K$6*K$8)+IF(L28=\"\",0,L28*L$6*L$8)+IF(M28=\"\",0,M28*M$6*M$8)+IF(N28=\"\",0,N28*N$6*N$8)+IF(O28=\"\",0,O28*O$6*O$8)+IF(P28=\"\",0,P28*P$6*P$8)+IF(Q28=\"\",0,Q28*Q$6*Q$8)+IF(R28=\"\",0,R28*R$6*R$8)+IF(S28=\"\",0,S28*S$6*S$8)+IF(T28=\"\",0,T28*T$6*T$8))/FO28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR28","v":""},{"$f":"'2Ava1'!AR28","v":""},{"$f":"'3Ava1'!AR28","v":""},{"$f":"'4ava1'!$AB28","v":""},{"$f":"'5ava1'!$AB28","v":""},{"$f":"'6ava1'!$AB28","v":""},{"$f":"'7ava1'!$AR28","v":""},{"$f":"'8ava1'!$AR28","v":""},{"$f":"'9ava1'!$AR28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$G28<>\"\",'1periodo'!$G28,IF(AQ28<>\"\",AQ28,IF(COUNT(Y28:AO28)>0,(IF(AP$9=\"MS\",(IF(Y28=\"\",0,Y28*Y$6)+IF(Z28=\"\",0,Z28*Z$6)+IF(AA28=\"\",0,AA28*AA$6)+IF(AB28=\"\",0,AB28*AB$6)+IF(AC28=\"\",0,AC28*AC$6)+IF(AD28=\"\",0,AD28*AD$6)+IF(AE28=\"\",0,AE28*AE$6)+IF(AF28=\"\",0,AF28*AF$6)+IF(AG28=\"\",0,AG28*AG$6)+IF(AH28=\"\",0,AH28*AH$6)+IF(AI28=\"\",0,AI28*AI$6)+IF(AJ28=\"\",0,AJ28*AJ$6)+IF(AK28=\"\",0,AK28*AK$6)+IF(AL28=\"\",0,AL28*AL$6)+IF(AM28=\"\",0,AM28*AM$6)+IF(AN28=\"\",0,AN28*AN$6)+IF(AO28=\"\",0,AO28*AO$6))/FP28,(IF(Y28=\"\",0,Y28*Y$6*Y$8)+IF(Z28=\"\",0,Z28*Z$6*Z$8)+IF(AA28=\"\",0,AA28*AA$6*AA$8)+IF(AB28=\"\",0,AB28*AB$6*AB$8)+IF(AC28=\"\",0,AC28*AC$6*AC$8)+IF(AD28=\"\",0,AD28*AD$6*AD$8)+IF(AE28=\"\",0,AE28*AE$6*AE$8)+IF(AF28=\"\",0,AF28*AF$6*AF$8)+IF(AG28=\"\",0,AG28*AG$6*AG$8)+IF(AH28=\"\",0,AH28*AH$6*AH$8)+IF(AI28=\"\",0,AI28*AI$6*AI$8)+IF(AJ28=\"\",0,AJ28*AJ$6*AJ$8)+IF(AK28=\"\",0,AK28*AK$6*AK$8)+IF(AL28=\"\",0,AL28*AL$6*AL$8)+IF(AM28=\"\",0,AM28*AM$6*AM$8)+IF(AN28=\"\",0,AN28*AN$6*AN$8)+IF(AO28=\"\",0,AO28*AO$6*AO$8))/FP28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS28","v":""},{"$f":"'2Ava1'!AS28","v":""},{"$f":"'3Ava1'!AS28","v":""},{"$f":"'4ava1'!$AC28","v":""},{"$f":"'5ava1'!$AC28","v":""},{"$f":"'6ava1'!$AC28","v":""},{"$f":"'7ava1'!$AS28","v":""},{"$f":"'8ava1'!$AS28","v":""},{"$f":"'9ava1'!$AS28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$I28<>\"\",'1periodo'!$I28,IF(BL28<>\"\",BL28,IF(COUNT(AT28:BJ28)>0,(IF(BK$9=\"MS\",(IF(AT28=\"\",0,AT28*AT$6)+IF(AU28=\"\",0,AU28*AU$6)+IF(AV28=\"\",0,AV28*AV$6)+IF(AW28=\"\",0,AW28*AW$6)+IF(AX28=\"\",0,AX28*AX$6)+IF(AY28=\"\",0,AY28*AY$6)+IF(AZ28=\"\",0,AZ28*AZ$6)+IF(BA28=\"\",0,BA28*BA$6)+IF(BB28=\"\",0,BB28*BB$6)+IF(BC28=\"\",0,BC28*BC$6)+IF(BD28=\"\",0,BD28*BD$6)+IF(BE28=\"\",0,BE28*BE$6)+IF(BF28=\"\",0,BF28*BF$6)+IF(BG28=\"\",0,BG28*BG$6)+IF(BH28=\"\",0,BH28*BH$6)+IF(BI28=\"\",0,BI28*BI$6)+IF(BJ28=\"\",0,BJ28*BJ$6))/FQ28,(IF(AT28=\"\",0,AT28*AT$6*AT$8)+IF(AU28=\"\",0,AU28*AU$6*AU$8)+IF(AV28=\"\",0,AV28*AV$6*AV$8)+IF(AW28=\"\",0,AW28*AW$6*AW$8)+IF(AX28=\"\",0,AX28*AX$6*AX$8)+IF(AY28=\"\",0,AY28*AY$6*AY$8)+IF(AZ28=\"\",0,AZ28*AZ$6*AZ$8)+IF(BA28=\"\",0,BA28*BA$6*BA$8)+IF(BB28=\"\",0,BB28*BB$6*BB$8)+IF(BC28=\"\",0,BC28*BC$6*BC$8)+IF(BD28=\"\",0,BD28*BD$6*BD$8)+IF(BE28=\"\",0,BE28*BE$6*BE$8)+IF(BF28=\"\",0,BF28*BF$6*BF$8)+IF(BG28=\"\",0,BG28*BG$6*BG$8)+IF(BH28=\"\",0,BH28*BH$6*BH$8)+IF(BI28=\"\",0,BI28*BI$6*BI$8)+IF(BJ28=\"\",0,BJ28*BJ$6*BJ$8))/FQ28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT28","v":""},{"$f":"'2Ava1'!AT28","v":""},{"$f":"'3Ava1'!AT28","v":""},{"$f":"'4ava1'!$AD28","v":""},{"$f":"'5ava1'!$AD28","v":""},{"$f":"'6ava1'!$AD28","v":""},{"$f":"'7ava1'!$AT28","v":""},{"$f":"'8ava1'!$AT28","v":""},{"$f":"'9ava1'!$AT28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$K28<>\"\",'1periodo'!$K28,IF(CD28<>\"\",CD28,IF(COUNT(BO28:CB28)>0,(IF(CC$9=\"MS\",(IF(BO28=\"\",0,BO28*BO$6)+IF(BP28=\"\",0,BP28*BP$6)+IF(BQ28=\"\",0,BQ28*BQ$6)+IF(BR28=\"\",0,BR28*BR$6)+IF(BS28=\"\",0,BS28*BS$6)+IF(BT28=\"\",0,BT28*BT$6)+IF(BU28=\"\",0,BU28*BU$6)+IF(BV28=\"\",0,BV28*BV$6)+IF(BW28=\"\",0,BW28*BW$6)+IF(BX28=\"\",0,BX28*BX$6)+IF(BY28=\"\",0,BY28*BY$6)+IF(BZ28=\"\",0,BZ28*BZ$6)+IF(CA28=\"\",0,CA28*CA$6)+IF(CB28=\"\",0,CB28*CB$6))/FR28,(IF(BO28=\"\",0,BO28*BO$6*BO$8)+IF(BP28=\"\",0,BP28*BP$6*BP$8)+IF(BQ28=\"\",0,BQ28*BQ$6*BQ$8)+IF(BR28=\"\",0,BR28*BR$6*BR$8)+IF(BS28=\"\",0,BS28*BS$6*BS$8)+IF(BT28=\"\",0,BT28*BT$6*BT$8)+IF(BU28=\"\",0,BU28*BU$6*BU$8)+IF(BV28=\"\",0,BV28*BV$6*BV$8)+IF(BW28=\"\",0,BW28*BW$6*BW$8)+IF(BX28=\"\",0,BX28*BX$6*BX$8)+IF(BY28=\"\",0,BY28*BY$6*BY$8)+IF(BZ28=\"\",0,BZ28*BZ$6*BZ$8)+IF(CA28=\"\",0,CA28*CA$6*CA$8)+IF(CB28=\"\",0,CB28*CB$6*CB$8))/FR28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU28","v":""},{"$f":"'2Ava1'!AU28","v":""},{"$f":"'3Ava1'!AU28","v":""},{"$f":"'4ava1'!$AE28","v":""},{"$f":"'5ava1'!$AE28","v":""},{"$f":"'6ava1'!$AE28","v":""},{"$f":"'7ava1'!$AU28","v":""},{"$f":"'8ava1'!$AU28","v":""},{"$f":"'9ava1'!$AU28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$K28<>\"\",'1periodo'!$K28,IF(CU28<>\"\",CU28,IF(COUNT(CE28:CS28)>0,(IF(CT$9=\"MS\",(+IF(CE28=\"\",0,CE28*CE$6)+IF(CF28=\"\",0,CF28*CF$6)+IF(CG28=\"\",0,CG28*CG$6)+IF(CH28=\"\",0,CH28*CH$6)+IF(CI28=\"\",0,CI28*CI$6)+IF(CJ28=\"\",0,CJ28*CJ$6)+IF(CK28=\"\",0,CK28*CK$6)+IF(CL28=\"\",0,CL28*CL$6)+IF(CM28=\"\",0,CM28*CM$6)+IF(CN28=\"\",0,CN28*CN$6)+IF(CO28=\"\",0,CO28*CO$6)+IF(CP28=\"\",0,CP28*CP$6)+IF(CQ28=\"\",0,CQ28*CQ$6)+IF(CR28=\"\",0,CR28*CR$6)+IF(CS28=\"\",0,CS28*CS$6))/FS28,(IF(CE28=\"\",0,CE28*CE$6*CE$8)+IF(CF28=\"\",0,CF28*CF$6*CF$8)+IF(CG28=\"\",0,CG28*CG$6*CG$8)+IF(CH28=\"\",0,CH28*CH$6*CH$8)+IF(CI28=\"\",0,CI28*CI$6*CI$8)+IF(CJ28=\"\",0,CJ28*CJ$6*CJ$8)+IF(CK28=\"\",0,CK28*CK$6*CK$8)+IF(CL28=\"\",0,CL28*CL$6*CL$8)+IF(CM28=\"\",0,CM28*CM$6*CM$8)+IF(CN28=\"\",0,CN28*CN$6*CN$8)+IF(CO28=\"\",0,CO28*CO$6*CO$8)+IF(CP28=\"\",0,CP28*CP$6*CP$8)+IF(CQ28=\"\",0,CQ28*CQ$6*CQ$8)+IF(CR28=\"\",0,CR28*CR$6*CR$8)+IF(CS28=\"\",0,CS28*CS$6*CS$8))/FS28)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV28","v":""},{"$f":"'2Ava1'!AV28","v":""},{"$f":"'3Ava1'!AV28","v":""},{"$f":"'4ava1'!$AF28","v":""},{"$f":"'5ava1'!$AF28","v":""},{"$f":"'6ava1'!$AF28","v":""},{"$f":"'7ava1'!$AV28","v":""},{"$f":"'8ava1'!$AV28","v":""},{"$f":"'9ava1'!$AV28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$M28<>\"\",'1periodo'!$M28,IF(DN28<>\"\",DN28,IF(COUNT(DA28:DL28)>0,(IF(DM$9=\"MS\",(IF(DA28=\"\",0,DA28*DA$6)+IF(DB28=\"\",0,DB28*DB$6)+IF(DC28=\"\",0,DC28*DC$6)+IF(DD28=\"\",0,DD28*DD$6)+IF(DE28=\"\",0,DE28*DE$6)+IF(DF28=\"\",0,DF28*DF$6)+IF(DG28=\"\",0,DG28*DG$6)+IF(DH28=\"\",0,DH28*DH$6)+IF(DI28=\"\",0,DI28*DI$6)+IF(DJ28=\"\",0,DJ28*DJ$6)+IF(DK28=\"\",0,DK28*DK$6)+IF(DL28=\"\",0,DL28*DL$6))/FT28,(IF(DA28=\"\",0,DA28*DA$6*DA$8)+IF(DB28=\"\",0,DB28*DB$6*DB$8)+IF(DC28=\"\",0,DC28*DC$6*DC$8)+IF(DD28=\"\",0,DD28*DD$6*DD$8)+IF(DE28=\"\",0,DE28*DE$6*DE$8)+IF(DF28=\"\",0,DF28*DF$6*DF$8)+IF(DG28=\"\",0,DG28*DG$6*DG$8)+IF(DH28=\"\",0,DH28*DH$6*DH$8)+IF(DI28=\"\",0,DI28*DI$6*DI$8)+IF(DJ28=\"\",0,DJ28*DJ$6*DJ$8)+IF(DK28=\"\",0,DK28*DK$6*DK$8)+IF(DL28=\"\",0,DL28*DL$6*DL$8))/FT28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW28","v":""},{"$f":"'2Ava1'!AW28","v":""},{"$f":"'3Ava1'!AW28","v":""},{"$f":"'4ava1'!$AG28","v":""},{"$f":"'5ava1'!$AG28","v":""},{"$f":"'6ava1'!$AG28","v":""},{"$f":"'7ava1'!$AW28","v":""},{"$f":"'8ava1'!$AW28","v":""},{"$f":"'9ava1'!$AW28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$M28<>\"\",'1periodo'!$M28,IF(EB28<>\"\",EB28,IF(COUNT(DO28:DZ28)>0,(IF(EA$9=\"MS\",(IF(DO28=\"\",0,DO28*DO$6)+IF(DP28=\"\",0,DP28*DP$6)+IF(DQ28=\"\",0,DQ28*DQ$6)+IF(DR28=\"\",0,DR28*DR$6)+IF(DS28=\"\",0,DS28*DS$6)+IF(DT28=\"\",0,DT28*DT$6)+IF(DU28=\"\",0,DU28*DU$6)+IF(DV28=\"\",0,DV28*DV$6)+IF(DW28=\"\",0,DW28*DW$6)+IF(DX28=\"\",0,DX28*DX$6)+IF(DY28=\"\",0,DY28*DY$6)+IF(DZ28=\"\",0,DZ28*DZ$6))/FU28,(IF(DO28=\"\",0,DO28*DO$6*DO$8)+IF(DP28=\"\",0,DP28*DP$6*DP$8)+IF(DQ28=\"\",0,DQ28*DQ$6*DQ$8)+IF(DR28=\"\",0,DR28*DR$6*DR$8)+IF(DS28=\"\",0,DS28*DS$6*DS$8)+IF(DT28=\"\",0,DT28*DT$6*DT$8)+IF(DU28=\"\",0,DU28*DU$6*DU$8)+IF(DV28=\"\",0,DV28*DV$6*DV$8)+IF(DW28=\"\",0,DW28*DW$6*DW$8)+IF(DX28=\"\",0,DX28*DX$6*DX$8)+IF(DY28=\"\",0,DY28*DY$6*DY$8)+IF(DZ28=\"\",0,DZ28*DZ$6*DZ$8))/FU28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX28","v":""},{"$f":"'2Ava1'!AX28","v":""},{"$f":"'3Ava1'!AX28","v":""},{"$f":"'4ava1'!$AH28","v":""},{"$f":"'5ava1'!$AH28","v":""},{"$f":"'6ava1'!$AH28","v":""},{"$f":"'7ava1'!$AX28","v":""},{"$f":"'8ava1'!$AX28","v":""},{"$f":"'9ava1'!$AX28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$M28<>\"\",'1periodo'!$M28,IF(EP28<>\"\",EP28,IF(COUNT(EC28:EN28)>0,(IF(EO$9=\"MS\",(IF(EC28=\"\",0,EC28*EC$6)+IF(ED28=\"\",0,ED28*ED$6)+IF(EE28=\"\",0,EE28*EE$6)+IF(EF28=\"\",0,EF28*EF$6)+IF(EG28=\"\",0,EG28*EG$6)+IF(EH28=\"\",0,EH28*EH$6)+IF(EI28=\"\",0,EI28*EI$6)+IF(EJ28=\"\",0,EJ28*EJ$6)+IF(EK28=\"\",0,EK28*EK$6)+IF(EL28=\"\",0,EL28*EL$6)+IF(EM28=\"\",0,EM28*EM$6)+IF(EN28=\"\",0,EN28*EN$6))/FV28,(IF(EC28=\"\",0,EC28*EC$6*EC$8)+IF(ED28=\"\",0,ED28*ED$6*ED$8)+IF(EE28=\"\",0,EE28*EE$6*EE$8)+IF(EF28=\"\",0,EF28*EF$6*EF$8)+IF(EG28=\"\",0,EG28*EG$6*EG$8)+IF(EH28=\"\",0,EH28*EH$6*EH$8)+IF(EI28=\"\",0,EI28*EI$6*EI$8)+IF(EJ28=\"\",0,EJ28*EJ$6*EJ$8)+IF(EK28=\"\",0,EK28*EK$6*EK$8)+IF(EL28=\"\",0,EL28*EL$6*EL$8)+IF(EM28=\"\",0,EM28*EM$6*EM$8)+IF(EN28=\"\",0,EN28*EN$6*EN$8))/FV28)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(Y28:AO28)=0,OR(AQ28<>\"\",'1periodo'!G28<>\"\")),1,IF(de_2=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(AO28=\"\",0,AO$8)),COUNT(Y28:AO28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'1periodo'!I28<>\"\")),1,IF(de_3=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BO28:CB28)=0,OR(CD28<>\"\",'1periodo'!K28<>\"\")),1,IF(de_4=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BW28=\"\",0,BW$8)+IF(BX28=\"\",0,BX$8)+IF(BY28=\"\",0,BY$8)+IF(BZ28=\"\",0,BZ$8)+IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)),COUNT(BO28:CB28)))","v":0},{"$f":"IF(AND(COUNT(CE28:CS28)=0,OR(CU28<>\"\",'1periodo'!K28<>\"\")),1,IF(de_4=\"MP\",((IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(CI28=\"\",0,CI$8)+IF(CJ28=\"\",0,CJ$8)+IF(CK28=\"\",0,CK$8)+IF(CL28=\"\",0,CL$8)+IF(CM28=\"\",0,CM$8)+IF(CN28=\"\",0,CN$8)+IF(CO28=\"\",0,CO$8)+IF(CP28=\"\",0,CP$8)+IF(CQ28=\"\",0,CQ$8)+IF(CR28=\"\",0,CR$8)+IF(CS28=\"\",0,CS$8))),COUNT(CE28:CS28)))","v":0},{"$f":"IF(AND(COUNT(DA28:DL28)=0,OR(DN28<>\"\",'1periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(DA28=\"\",0,DA$8)+IF(DB28=\"\",0,DB$8)+IF(DC28=\"\",0,DC$8)+IF(DD28=\"\",0,DD$8)+IF(DE28=\"\",0,DE$8)+IF(DF28=\"\",0,DF$8)+IF(DG28=\"\",0,DG$8)+IF(DH28=\"\",0,DH$8)+IF(DI28=\"\",0,DI$8)+IF(DJ28=\"\",0,DJ$8)+IF(DK28=\"\",0,DK$8)+IF(DL28=\"\",0,DL$8)),COUNT(DA28:DL28)))","v":0},{"$f":"IF(AND(COUNT(DO28:DZ28)=0,OR(EB28<>\"\",'1periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(DO28=\"\",0,DO$8)+IF(DP28=\"\",0,DP$8)+IF(DQ28=\"\",0,DQ$8)+IF(DR28=\"\",0,DR$8)+IF(DS28=\"\",0,DS$8)+IF(DT28=\"\",0,DT$8)+IF(DU28=\"\",0,DU$8)+IF(DV28=\"\",0,DV$8)+IF(DW28=\"\",0,DW$8)+IF(DX28=\"\",0,DX$8)+IF(DY28=\"\",0,DY$8)+IF(DZ28=\"\",0,DZ$8)),COUNT(DO28:DZ28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'1periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0},0,{"$f":"SUM(FW28,atitudes1!DF28)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D28:K28)=0,OR(V28<>\"\",'2periodo'!E28<>\"\")),1,IF(de_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)),COUNT(D28:K28)))","v":0},{"$f":"IF(AND(COUNT(Y28:AF28)=0,OR(AQ28<>\"\",'2periodo'!G28<>\"\")),1,IF(de_2=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)),COUNT(Y28:AF28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BA28)=0,OR(BL28<>\"\",'2periodo'!I28)),1,IF(de_3=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)),COUNT(AT28:BA28)))","v":0},{"$f":"IF(AND(COUNT(BO28:BS28)=0,OR(CD28<>\"\",'2periodo'!K28<>\"\")),1,IF(de_4=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)),COUNT(BO28:BS28)))","v":0},{"$f":"IF(AND(COUNT(CE28:CJ28)=0,OR(CU28<>\"\",'2periodo'!K28<>\"\")),1,IF(de_4=\"MP\",((IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(CI28=\"\",0,CI$8)+IF(CJ28=\"\",0,CJ$8))),COUNT(CE28:CJ28)))","v":0},{"$f":"IF(AND(COUNT(DA28:DC28)=0,OR(DN28<>\"\",'2periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(DA28=\"\",0,DA$8)+IF(DB28=\"\",0,DB$8)+IF(DC28=\"\",0,DC$8)),COUNT(DA28:DC28)))","v":0},{"$f":"IF(AND(COUNT(DO28:DQ28)=0,OR(EB28<>\"\",'2periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(DO28=\"\",0,DO$8)+IF(DP28=\"\",0,DP$8)+IF(DQ28=\"\",0,DQ$8)),COUNT(DO28:DQ28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EE28)=0,OR(EP28<>\"\",'1periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)),COUNT(EC28:EE28)))","v":0}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ29","v":""},{"$f":"'2Ava1'!AQ29","v":""},{"$f":"'3Ava1'!AQ29","v":""},{"$f":"'4ava1'!$AA29","v":""},{"$f":"'5ava1'!$AA29","v":""},{"$f":"'6ava1'!$AA29","v":""},{"$f":"'7ava1'!AQ29","v":""},{"$f":"'8ava1'!AQ29","v":""},{"$f":"'9ava1'!AQ29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$E29<>\"\",'1periodo'!$E29,IF(V29<>\"\",V29,IF(COUNT(D29:T29)>0,(IF(U$9=\"MS\",(IF(D29=\"\",0,D29*D$6)+IF(E29=\"\",0,E29*E$6)+IF(F29=\"\",0,F29*F$6)+IF(G29=\"\",0,G29*G$6)+IF(H29=\"\",0,H29*H$6)+IF(I29=\"\",0,I29*I$6)+IF(J29=\"\",0,J29*J$6)+IF(K29=\"\",0,K29*K$6)+IF(L29=\"\",0,L29*L$6)+IF(M29=\"\",0,M29*M$6)+IF(N29=\"\",0,N29*N$6)+IF(O29=\"\",0,O29*O$6)+IF(P29=\"\",0,P29*P$6)+IF(Q29=\"\",0,Q29*Q$6)+IF(R29=\"\",0,R29*R$6)+IF(S29=\"\",0,S29*S$6)+IF(T29=\"\",0,T29*T$6))/FO29,(IF(D29=\"\",0,D29*D$6*D$8)+IF(E29=\"\",0,E29*E$6*E$8)+IF(F29=\"\",0,F29*F$6*F$8)+IF(G29=\"\",0,G29*G$6*G$8)+IF(H29=\"\",0,H29*H$6*H$8)+IF(I29=\"\",0,I29*I$6*I$8)+IF(J29=\"\",0,J29*J$6*J$8)+IF(K29=\"\",0,K29*K$6*K$8)+IF(L29=\"\",0,L29*L$6*L$8)+IF(M29=\"\",0,M29*M$6*M$8)+IF(N29=\"\",0,N29*N$6*N$8)+IF(O29=\"\",0,O29*O$6*O$8)+IF(P29=\"\",0,P29*P$6*P$8)+IF(Q29=\"\",0,Q29*Q$6*Q$8)+IF(R29=\"\",0,R29*R$6*R$8)+IF(S29=\"\",0,S29*S$6*S$8)+IF(T29=\"\",0,T29*T$6*T$8))/FO29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR29","v":""},{"$f":"'2Ava1'!AR29","v":""},{"$f":"'3Ava1'!AR29","v":""},{"$f":"'4ava1'!$AB29","v":""},{"$f":"'5ava1'!$AB29","v":""},{"$f":"'6ava1'!$AB29","v":""},{"$f":"'7ava1'!$AR29","v":""},{"$f":"'8ava1'!$AR29","v":""},{"$f":"'9ava1'!$AR29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$G29<>\"\",'1periodo'!$G29,IF(AQ29<>\"\",AQ29,IF(COUNT(Y29:AO29)>0,(IF(AP$9=\"MS\",(IF(Y29=\"\",0,Y29*Y$6)+IF(Z29=\"\",0,Z29*Z$6)+IF(AA29=\"\",0,AA29*AA$6)+IF(AB29=\"\",0,AB29*AB$6)+IF(AC29=\"\",0,AC29*AC$6)+IF(AD29=\"\",0,AD29*AD$6)+IF(AE29=\"\",0,AE29*AE$6)+IF(AF29=\"\",0,AF29*AF$6)+IF(AG29=\"\",0,AG29*AG$6)+IF(AH29=\"\",0,AH29*AH$6)+IF(AI29=\"\",0,AI29*AI$6)+IF(AJ29=\"\",0,AJ29*AJ$6)+IF(AK29=\"\",0,AK29*AK$6)+IF(AL29=\"\",0,AL29*AL$6)+IF(AM29=\"\",0,AM29*AM$6)+IF(AN29=\"\",0,AN29*AN$6)+IF(AO29=\"\",0,AO29*AO$6))/FP29,(IF(Y29=\"\",0,Y29*Y$6*Y$8)+IF(Z29=\"\",0,Z29*Z$6*Z$8)+IF(AA29=\"\",0,AA29*AA$6*AA$8)+IF(AB29=\"\",0,AB29*AB$6*AB$8)+IF(AC29=\"\",0,AC29*AC$6*AC$8)+IF(AD29=\"\",0,AD29*AD$6*AD$8)+IF(AE29=\"\",0,AE29*AE$6*AE$8)+IF(AF29=\"\",0,AF29*AF$6*AF$8)+IF(AG29=\"\",0,AG29*AG$6*AG$8)+IF(AH29=\"\",0,AH29*AH$6*AH$8)+IF(AI29=\"\",0,AI29*AI$6*AI$8)+IF(AJ29=\"\",0,AJ29*AJ$6*AJ$8)+IF(AK29=\"\",0,AK29*AK$6*AK$8)+IF(AL29=\"\",0,AL29*AL$6*AL$8)+IF(AM29=\"\",0,AM29*AM$6*AM$8)+IF(AN29=\"\",0,AN29*AN$6*AN$8)+IF(AO29=\"\",0,AO29*AO$6*AO$8))/FP29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS29","v":""},{"$f":"'2Ava1'!AS29","v":""},{"$f":"'3Ava1'!AS29","v":""},{"$f":"'4ava1'!$AC29","v":""},{"$f":"'5ava1'!$AC29","v":""},{"$f":"'6ava1'!$AC29","v":""},{"$f":"'7ava1'!$AS29","v":""},{"$f":"'8ava1'!$AS29","v":""},{"$f":"'9ava1'!$AS29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$I29<>\"\",'1periodo'!$I29,IF(BL29<>\"\",BL29,IF(COUNT(AT29:BJ29)>0,(IF(BK$9=\"MS\",(IF(AT29=\"\",0,AT29*AT$6)+IF(AU29=\"\",0,AU29*AU$6)+IF(AV29=\"\",0,AV29*AV$6)+IF(AW29=\"\",0,AW29*AW$6)+IF(AX29=\"\",0,AX29*AX$6)+IF(AY29=\"\",0,AY29*AY$6)+IF(AZ29=\"\",0,AZ29*AZ$6)+IF(BA29=\"\",0,BA29*BA$6)+IF(BB29=\"\",0,BB29*BB$6)+IF(BC29=\"\",0,BC29*BC$6)+IF(BD29=\"\",0,BD29*BD$6)+IF(BE29=\"\",0,BE29*BE$6)+IF(BF29=\"\",0,BF29*BF$6)+IF(BG29=\"\",0,BG29*BG$6)+IF(BH29=\"\",0,BH29*BH$6)+IF(BI29=\"\",0,BI29*BI$6)+IF(BJ29=\"\",0,BJ29*BJ$6))/FQ29,(IF(AT29=\"\",0,AT29*AT$6*AT$8)+IF(AU29=\"\",0,AU29*AU$6*AU$8)+IF(AV29=\"\",0,AV29*AV$6*AV$8)+IF(AW29=\"\",0,AW29*AW$6*AW$8)+IF(AX29=\"\",0,AX29*AX$6*AX$8)+IF(AY29=\"\",0,AY29*AY$6*AY$8)+IF(AZ29=\"\",0,AZ29*AZ$6*AZ$8)+IF(BA29=\"\",0,BA29*BA$6*BA$8)+IF(BB29=\"\",0,BB29*BB$6*BB$8)+IF(BC29=\"\",0,BC29*BC$6*BC$8)+IF(BD29=\"\",0,BD29*BD$6*BD$8)+IF(BE29=\"\",0,BE29*BE$6*BE$8)+IF(BF29=\"\",0,BF29*BF$6*BF$8)+IF(BG29=\"\",0,BG29*BG$6*BG$8)+IF(BH29=\"\",0,BH29*BH$6*BH$8)+IF(BI29=\"\",0,BI29*BI$6*BI$8)+IF(BJ29=\"\",0,BJ29*BJ$6*BJ$8))/FQ29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT29","v":""},{"$f":"'2Ava1'!AT29","v":""},{"$f":"'3Ava1'!AT29","v":""},{"$f":"'4ava1'!$AD29","v":""},{"$f":"'5ava1'!$AD29","v":""},{"$f":"'6ava1'!$AD29","v":""},{"$f":"'7ava1'!$AT29","v":""},{"$f":"'8ava1'!$AT29","v":""},{"$f":"'9ava1'!$AT29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$K29<>\"\",'1periodo'!$K29,IF(CD29<>\"\",CD29,IF(COUNT(BO29:CB29)>0,(IF(CC$9=\"MS\",(IF(BO29=\"\",0,BO29*BO$6)+IF(BP29=\"\",0,BP29*BP$6)+IF(BQ29=\"\",0,BQ29*BQ$6)+IF(BR29=\"\",0,BR29*BR$6)+IF(BS29=\"\",0,BS29*BS$6)+IF(BT29=\"\",0,BT29*BT$6)+IF(BU29=\"\",0,BU29*BU$6)+IF(BV29=\"\",0,BV29*BV$6)+IF(BW29=\"\",0,BW29*BW$6)+IF(BX29=\"\",0,BX29*BX$6)+IF(BY29=\"\",0,BY29*BY$6)+IF(BZ29=\"\",0,BZ29*BZ$6)+IF(CA29=\"\",0,CA29*CA$6)+IF(CB29=\"\",0,CB29*CB$6))/FR29,(IF(BO29=\"\",0,BO29*BO$6*BO$8)+IF(BP29=\"\",0,BP29*BP$6*BP$8)+IF(BQ29=\"\",0,BQ29*BQ$6*BQ$8)+IF(BR29=\"\",0,BR29*BR$6*BR$8)+IF(BS29=\"\",0,BS29*BS$6*BS$8)+IF(BT29=\"\",0,BT29*BT$6*BT$8)+IF(BU29=\"\",0,BU29*BU$6*BU$8)+IF(BV29=\"\",0,BV29*BV$6*BV$8)+IF(BW29=\"\",0,BW29*BW$6*BW$8)+IF(BX29=\"\",0,BX29*BX$6*BX$8)+IF(BY29=\"\",0,BY29*BY$6*BY$8)+IF(BZ29=\"\",0,BZ29*BZ$6*BZ$8)+IF(CA29=\"\",0,CA29*CA$6*CA$8)+IF(CB29=\"\",0,CB29*CB$6*CB$8))/FR29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU29","v":""},{"$f":"'2Ava1'!AU29","v":""},{"$f":"'3Ava1'!AU29","v":""},{"$f":"'4ava1'!$AE29","v":""},{"$f":"'5ava1'!$AE29","v":""},{"$f":"'6ava1'!$AE29","v":""},{"$f":"'7ava1'!$AU29","v":""},{"$f":"'8ava1'!$AU29","v":""},{"$f":"'9ava1'!$AU29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$K29<>\"\",'1periodo'!$K29,IF(CU29<>\"\",CU29,IF(COUNT(CE29:CS29)>0,(IF(CT$9=\"MS\",(+IF(CE29=\"\",0,CE29*CE$6)+IF(CF29=\"\",0,CF29*CF$6)+IF(CG29=\"\",0,CG29*CG$6)+IF(CH29=\"\",0,CH29*CH$6)+IF(CI29=\"\",0,CI29*CI$6)+IF(CJ29=\"\",0,CJ29*CJ$6)+IF(CK29=\"\",0,CK29*CK$6)+IF(CL29=\"\",0,CL29*CL$6)+IF(CM29=\"\",0,CM29*CM$6)+IF(CN29=\"\",0,CN29*CN$6)+IF(CO29=\"\",0,CO29*CO$6)+IF(CP29=\"\",0,CP29*CP$6)+IF(CQ29=\"\",0,CQ29*CQ$6)+IF(CR29=\"\",0,CR29*CR$6)+IF(CS29=\"\",0,CS29*CS$6))/FS29,(IF(CE29=\"\",0,CE29*CE$6*CE$8)+IF(CF29=\"\",0,CF29*CF$6*CF$8)+IF(CG29=\"\",0,CG29*CG$6*CG$8)+IF(CH29=\"\",0,CH29*CH$6*CH$8)+IF(CI29=\"\",0,CI29*CI$6*CI$8)+IF(CJ29=\"\",0,CJ29*CJ$6*CJ$8)+IF(CK29=\"\",0,CK29*CK$6*CK$8)+IF(CL29=\"\",0,CL29*CL$6*CL$8)+IF(CM29=\"\",0,CM29*CM$6*CM$8)+IF(CN29=\"\",0,CN29*CN$6*CN$8)+IF(CO29=\"\",0,CO29*CO$6*CO$8)+IF(CP29=\"\",0,CP29*CP$6*CP$8)+IF(CQ29=\"\",0,CQ29*CQ$6*CQ$8)+IF(CR29=\"\",0,CR29*CR$6*CR$8)+IF(CS29=\"\",0,CS29*CS$6*CS$8))/FS29)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV29","v":""},{"$f":"'2Ava1'!AV29","v":""},{"$f":"'3Ava1'!AV29","v":""},{"$f":"'4ava1'!$AF29","v":""},{"$f":"'5ava1'!$AF29","v":""},{"$f":"'6ava1'!$AF29","v":""},{"$f":"'7ava1'!$AV29","v":""},{"$f":"'8ava1'!$AV29","v":""},{"$f":"'9ava1'!$AV29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$M29<>\"\",'1periodo'!$M29,IF(DN29<>\"\",DN29,IF(COUNT(DA29:DL29)>0,(IF(DM$9=\"MS\",(IF(DA29=\"\",0,DA29*DA$6)+IF(DB29=\"\",0,DB29*DB$6)+IF(DC29=\"\",0,DC29*DC$6)+IF(DD29=\"\",0,DD29*DD$6)+IF(DE29=\"\",0,DE29*DE$6)+IF(DF29=\"\",0,DF29*DF$6)+IF(DG29=\"\",0,DG29*DG$6)+IF(DH29=\"\",0,DH29*DH$6)+IF(DI29=\"\",0,DI29*DI$6)+IF(DJ29=\"\",0,DJ29*DJ$6)+IF(DK29=\"\",0,DK29*DK$6)+IF(DL29=\"\",0,DL29*DL$6))/FT29,(IF(DA29=\"\",0,DA29*DA$6*DA$8)+IF(DB29=\"\",0,DB29*DB$6*DB$8)+IF(DC29=\"\",0,DC29*DC$6*DC$8)+IF(DD29=\"\",0,DD29*DD$6*DD$8)+IF(DE29=\"\",0,DE29*DE$6*DE$8)+IF(DF29=\"\",0,DF29*DF$6*DF$8)+IF(DG29=\"\",0,DG29*DG$6*DG$8)+IF(DH29=\"\",0,DH29*DH$6*DH$8)+IF(DI29=\"\",0,DI29*DI$6*DI$8)+IF(DJ29=\"\",0,DJ29*DJ$6*DJ$8)+IF(DK29=\"\",0,DK29*DK$6*DK$8)+IF(DL29=\"\",0,DL29*DL$6*DL$8))/FT29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW29","v":""},{"$f":"'2Ava1'!AW29","v":""},{"$f":"'3Ava1'!AW29","v":""},{"$f":"'4ava1'!$AG29","v":""},{"$f":"'5ava1'!$AG29","v":""},{"$f":"'6ava1'!$AG29","v":""},{"$f":"'7ava1'!$AW29","v":""},{"$f":"'8ava1'!$AW29","v":""},{"$f":"'9ava1'!$AW29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$M29<>\"\",'1periodo'!$M29,IF(EB29<>\"\",EB29,IF(COUNT(DO29:DZ29)>0,(IF(EA$9=\"MS\",(IF(DO29=\"\",0,DO29*DO$6)+IF(DP29=\"\",0,DP29*DP$6)+IF(DQ29=\"\",0,DQ29*DQ$6)+IF(DR29=\"\",0,DR29*DR$6)+IF(DS29=\"\",0,DS29*DS$6)+IF(DT29=\"\",0,DT29*DT$6)+IF(DU29=\"\",0,DU29*DU$6)+IF(DV29=\"\",0,DV29*DV$6)+IF(DW29=\"\",0,DW29*DW$6)+IF(DX29=\"\",0,DX29*DX$6)+IF(DY29=\"\",0,DY29*DY$6)+IF(DZ29=\"\",0,DZ29*DZ$6))/FU29,(IF(DO29=\"\",0,DO29*DO$6*DO$8)+IF(DP29=\"\",0,DP29*DP$6*DP$8)+IF(DQ29=\"\",0,DQ29*DQ$6*DQ$8)+IF(DR29=\"\",0,DR29*DR$6*DR$8)+IF(DS29=\"\",0,DS29*DS$6*DS$8)+IF(DT29=\"\",0,DT29*DT$6*DT$8)+IF(DU29=\"\",0,DU29*DU$6*DU$8)+IF(DV29=\"\",0,DV29*DV$6*DV$8)+IF(DW29=\"\",0,DW29*DW$6*DW$8)+IF(DX29=\"\",0,DX29*DX$6*DX$8)+IF(DY29=\"\",0,DY29*DY$6*DY$8)+IF(DZ29=\"\",0,DZ29*DZ$6*DZ$8))/FU29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX29","v":""},{"$f":"'2Ava1'!AX29","v":""},{"$f":"'3Ava1'!AX29","v":""},{"$f":"'4ava1'!$AH29","v":""},{"$f":"'5ava1'!$AH29","v":""},{"$f":"'6ava1'!$AH29","v":""},{"$f":"'7ava1'!$AX29","v":""},{"$f":"'8ava1'!$AX29","v":""},{"$f":"'9ava1'!$AX29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$M29<>\"\",'1periodo'!$M29,IF(EP29<>\"\",EP29,IF(COUNT(EC29:EN29)>0,(IF(EO$9=\"MS\",(IF(EC29=\"\",0,EC29*EC$6)+IF(ED29=\"\",0,ED29*ED$6)+IF(EE29=\"\",0,EE29*EE$6)+IF(EF29=\"\",0,EF29*EF$6)+IF(EG29=\"\",0,EG29*EG$6)+IF(EH29=\"\",0,EH29*EH$6)+IF(EI29=\"\",0,EI29*EI$6)+IF(EJ29=\"\",0,EJ29*EJ$6)+IF(EK29=\"\",0,EK29*EK$6)+IF(EL29=\"\",0,EL29*EL$6)+IF(EM29=\"\",0,EM29*EM$6)+IF(EN29=\"\",0,EN29*EN$6))/FV29,(IF(EC29=\"\",0,EC29*EC$6*EC$8)+IF(ED29=\"\",0,ED29*ED$6*ED$8)+IF(EE29=\"\",0,EE29*EE$6*EE$8)+IF(EF29=\"\",0,EF29*EF$6*EF$8)+IF(EG29=\"\",0,EG29*EG$6*EG$8)+IF(EH29=\"\",0,EH29*EH$6*EH$8)+IF(EI29=\"\",0,EI29*EI$6*EI$8)+IF(EJ29=\"\",0,EJ29*EJ$6*EJ$8)+IF(EK29=\"\",0,EK29*EK$6*EK$8)+IF(EL29=\"\",0,EL29*EL$6*EL$8)+IF(EM29=\"\",0,EM29*EM$6*EM$8)+IF(EN29=\"\",0,EN29*EN$6*EN$8))/FV29)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(Y29:AO29)=0,OR(AQ29<>\"\",'1periodo'!G29<>\"\")),1,IF(de_2=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(AO29=\"\",0,AO$8)),COUNT(Y29:AO29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'1periodo'!I29<>\"\")),1,IF(de_3=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BO29:CB29)=0,OR(CD29<>\"\",'1periodo'!K29<>\"\")),1,IF(de_4=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BW29=\"\",0,BW$8)+IF(BX29=\"\",0,BX$8)+IF(BY29=\"\",0,BY$8)+IF(BZ29=\"\",0,BZ$8)+IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)),COUNT(BO29:CB29)))","v":0},{"$f":"IF(AND(COUNT(CE29:CS29)=0,OR(CU29<>\"\",'1periodo'!K29<>\"\")),1,IF(de_4=\"MP\",((IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(CI29=\"\",0,CI$8)+IF(CJ29=\"\",0,CJ$8)+IF(CK29=\"\",0,CK$8)+IF(CL29=\"\",0,CL$8)+IF(CM29=\"\",0,CM$8)+IF(CN29=\"\",0,CN$8)+IF(CO29=\"\",0,CO$8)+IF(CP29=\"\",0,CP$8)+IF(CQ29=\"\",0,CQ$8)+IF(CR29=\"\",0,CR$8)+IF(CS29=\"\",0,CS$8))),COUNT(CE29:CS29)))","v":0},{"$f":"IF(AND(COUNT(DA29:DL29)=0,OR(DN29<>\"\",'1periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(DA29=\"\",0,DA$8)+IF(DB29=\"\",0,DB$8)+IF(DC29=\"\",0,DC$8)+IF(DD29=\"\",0,DD$8)+IF(DE29=\"\",0,DE$8)+IF(DF29=\"\",0,DF$8)+IF(DG29=\"\",0,DG$8)+IF(DH29=\"\",0,DH$8)+IF(DI29=\"\",0,DI$8)+IF(DJ29=\"\",0,DJ$8)+IF(DK29=\"\",0,DK$8)+IF(DL29=\"\",0,DL$8)),COUNT(DA29:DL29)))","v":0},{"$f":"IF(AND(COUNT(DO29:DZ29)=0,OR(EB29<>\"\",'1periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(DO29=\"\",0,DO$8)+IF(DP29=\"\",0,DP$8)+IF(DQ29=\"\",0,DQ$8)+IF(DR29=\"\",0,DR$8)+IF(DS29=\"\",0,DS$8)+IF(DT29=\"\",0,DT$8)+IF(DU29=\"\",0,DU$8)+IF(DV29=\"\",0,DV$8)+IF(DW29=\"\",0,DW$8)+IF(DX29=\"\",0,DX$8)+IF(DY29=\"\",0,DY$8)+IF(DZ29=\"\",0,DZ$8)),COUNT(DO29:DZ29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'1periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0},0,{"$f":"SUM(FW29,atitudes1!DF29)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D29:K29)=0,OR(V29<>\"\",'2periodo'!E29<>\"\")),1,IF(de_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)),COUNT(D29:K29)))","v":0},{"$f":"IF(AND(COUNT(Y29:AF29)=0,OR(AQ29<>\"\",'2periodo'!G29<>\"\")),1,IF(de_2=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)),COUNT(Y29:AF29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BA29)=0,OR(BL29<>\"\",'2periodo'!I29)),1,IF(de_3=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)),COUNT(AT29:BA29)))","v":0},{"$f":"IF(AND(COUNT(BO29:BS29)=0,OR(CD29<>\"\",'2periodo'!K29<>\"\")),1,IF(de_4=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)),COUNT(BO29:BS29)))","v":0},{"$f":"IF(AND(COUNT(CE29:CJ29)=0,OR(CU29<>\"\",'2periodo'!K29<>\"\")),1,IF(de_4=\"MP\",((IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(CI29=\"\",0,CI$8)+IF(CJ29=\"\",0,CJ$8))),COUNT(CE29:CJ29)))","v":0},{"$f":"IF(AND(COUNT(DA29:DC29)=0,OR(DN29<>\"\",'2periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(DA29=\"\",0,DA$8)+IF(DB29=\"\",0,DB$8)+IF(DC29=\"\",0,DC$8)),COUNT(DA29:DC29)))","v":0},{"$f":"IF(AND(COUNT(DO29:DQ29)=0,OR(EB29<>\"\",'2periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(DO29=\"\",0,DO$8)+IF(DP29=\"\",0,DP$8)+IF(DQ29=\"\",0,DQ$8)),COUNT(DO29:DQ29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EE29)=0,OR(EP29<>\"\",'1periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)),COUNT(EC29:EE29)))","v":0}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ30","v":""},{"$f":"'2Ava1'!AQ30","v":""},{"$f":"'3Ava1'!AQ30","v":""},{"$f":"'4ava1'!$AA30","v":""},{"$f":"'5ava1'!$AA30","v":""},{"$f":"'6ava1'!$AA30","v":""},{"$f":"'7ava1'!AQ30","v":""},{"$f":"'8ava1'!AQ30","v":""},{"$f":"'9ava1'!AQ30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$E30<>\"\",'1periodo'!$E30,IF(V30<>\"\",V30,IF(COUNT(D30:T30)>0,(IF(U$9=\"MS\",(IF(D30=\"\",0,D30*D$6)+IF(E30=\"\",0,E30*E$6)+IF(F30=\"\",0,F30*F$6)+IF(G30=\"\",0,G30*G$6)+IF(H30=\"\",0,H30*H$6)+IF(I30=\"\",0,I30*I$6)+IF(J30=\"\",0,J30*J$6)+IF(K30=\"\",0,K30*K$6)+IF(L30=\"\",0,L30*L$6)+IF(M30=\"\",0,M30*M$6)+IF(N30=\"\",0,N30*N$6)+IF(O30=\"\",0,O30*O$6)+IF(P30=\"\",0,P30*P$6)+IF(Q30=\"\",0,Q30*Q$6)+IF(R30=\"\",0,R30*R$6)+IF(S30=\"\",0,S30*S$6)+IF(T30=\"\",0,T30*T$6))/FO30,(IF(D30=\"\",0,D30*D$6*D$8)+IF(E30=\"\",0,E30*E$6*E$8)+IF(F30=\"\",0,F30*F$6*F$8)+IF(G30=\"\",0,G30*G$6*G$8)+IF(H30=\"\",0,H30*H$6*H$8)+IF(I30=\"\",0,I30*I$6*I$8)+IF(J30=\"\",0,J30*J$6*J$8)+IF(K30=\"\",0,K30*K$6*K$8)+IF(L30=\"\",0,L30*L$6*L$8)+IF(M30=\"\",0,M30*M$6*M$8)+IF(N30=\"\",0,N30*N$6*N$8)+IF(O30=\"\",0,O30*O$6*O$8)+IF(P30=\"\",0,P30*P$6*P$8)+IF(Q30=\"\",0,Q30*Q$6*Q$8)+IF(R30=\"\",0,R30*R$6*R$8)+IF(S30=\"\",0,S30*S$6*S$8)+IF(T30=\"\",0,T30*T$6*T$8))/FO30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR30","v":""},{"$f":"'2Ava1'!AR30","v":""},{"$f":"'3Ava1'!AR30","v":""},{"$f":"'4ava1'!$AB30","v":""},{"$f":"'5ava1'!$AB30","v":""},{"$f":"'6ava1'!$AB30","v":""},{"$f":"'7ava1'!$AR30","v":""},{"$f":"'8ava1'!$AR30","v":""},{"$f":"'9ava1'!$AR30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$G30<>\"\",'1periodo'!$G30,IF(AQ30<>\"\",AQ30,IF(COUNT(Y30:AO30)>0,(IF(AP$9=\"MS\",(IF(Y30=\"\",0,Y30*Y$6)+IF(Z30=\"\",0,Z30*Z$6)+IF(AA30=\"\",0,AA30*AA$6)+IF(AB30=\"\",0,AB30*AB$6)+IF(AC30=\"\",0,AC30*AC$6)+IF(AD30=\"\",0,AD30*AD$6)+IF(AE30=\"\",0,AE30*AE$6)+IF(AF30=\"\",0,AF30*AF$6)+IF(AG30=\"\",0,AG30*AG$6)+IF(AH30=\"\",0,AH30*AH$6)+IF(AI30=\"\",0,AI30*AI$6)+IF(AJ30=\"\",0,AJ30*AJ$6)+IF(AK30=\"\",0,AK30*AK$6)+IF(AL30=\"\",0,AL30*AL$6)+IF(AM30=\"\",0,AM30*AM$6)+IF(AN30=\"\",0,AN30*AN$6)+IF(AO30=\"\",0,AO30*AO$6))/FP30,(IF(Y30=\"\",0,Y30*Y$6*Y$8)+IF(Z30=\"\",0,Z30*Z$6*Z$8)+IF(AA30=\"\",0,AA30*AA$6*AA$8)+IF(AB30=\"\",0,AB30*AB$6*AB$8)+IF(AC30=\"\",0,AC30*AC$6*AC$8)+IF(AD30=\"\",0,AD30*AD$6*AD$8)+IF(AE30=\"\",0,AE30*AE$6*AE$8)+IF(AF30=\"\",0,AF30*AF$6*AF$8)+IF(AG30=\"\",0,AG30*AG$6*AG$8)+IF(AH30=\"\",0,AH30*AH$6*AH$8)+IF(AI30=\"\",0,AI30*AI$6*AI$8)+IF(AJ30=\"\",0,AJ30*AJ$6*AJ$8)+IF(AK30=\"\",0,AK30*AK$6*AK$8)+IF(AL30=\"\",0,AL30*AL$6*AL$8)+IF(AM30=\"\",0,AM30*AM$6*AM$8)+IF(AN30=\"\",0,AN30*AN$6*AN$8)+IF(AO30=\"\",0,AO30*AO$6*AO$8))/FP30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS30","v":""},{"$f":"'2Ava1'!AS30","v":""},{"$f":"'3Ava1'!AS30","v":""},{"$f":"'4ava1'!$AC30","v":""},{"$f":"'5ava1'!$AC30","v":""},{"$f":"'6ava1'!$AC30","v":""},{"$f":"'7ava1'!$AS30","v":""},{"$f":"'8ava1'!$AS30","v":""},{"$f":"'9ava1'!$AS30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$I30<>\"\",'1periodo'!$I30,IF(BL30<>\"\",BL30,IF(COUNT(AT30:BJ30)>0,(IF(BK$9=\"MS\",(IF(AT30=\"\",0,AT30*AT$6)+IF(AU30=\"\",0,AU30*AU$6)+IF(AV30=\"\",0,AV30*AV$6)+IF(AW30=\"\",0,AW30*AW$6)+IF(AX30=\"\",0,AX30*AX$6)+IF(AY30=\"\",0,AY30*AY$6)+IF(AZ30=\"\",0,AZ30*AZ$6)+IF(BA30=\"\",0,BA30*BA$6)+IF(BB30=\"\",0,BB30*BB$6)+IF(BC30=\"\",0,BC30*BC$6)+IF(BD30=\"\",0,BD30*BD$6)+IF(BE30=\"\",0,BE30*BE$6)+IF(BF30=\"\",0,BF30*BF$6)+IF(BG30=\"\",0,BG30*BG$6)+IF(BH30=\"\",0,BH30*BH$6)+IF(BI30=\"\",0,BI30*BI$6)+IF(BJ30=\"\",0,BJ30*BJ$6))/FQ30,(IF(AT30=\"\",0,AT30*AT$6*AT$8)+IF(AU30=\"\",0,AU30*AU$6*AU$8)+IF(AV30=\"\",0,AV30*AV$6*AV$8)+IF(AW30=\"\",0,AW30*AW$6*AW$8)+IF(AX30=\"\",0,AX30*AX$6*AX$8)+IF(AY30=\"\",0,AY30*AY$6*AY$8)+IF(AZ30=\"\",0,AZ30*AZ$6*AZ$8)+IF(BA30=\"\",0,BA30*BA$6*BA$8)+IF(BB30=\"\",0,BB30*BB$6*BB$8)+IF(BC30=\"\",0,BC30*BC$6*BC$8)+IF(BD30=\"\",0,BD30*BD$6*BD$8)+IF(BE30=\"\",0,BE30*BE$6*BE$8)+IF(BF30=\"\",0,BF30*BF$6*BF$8)+IF(BG30=\"\",0,BG30*BG$6*BG$8)+IF(BH30=\"\",0,BH30*BH$6*BH$8)+IF(BI30=\"\",0,BI30*BI$6*BI$8)+IF(BJ30=\"\",0,BJ30*BJ$6*BJ$8))/FQ30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT30","v":""},{"$f":"'2Ava1'!AT30","v":""},{"$f":"'3Ava1'!AT30","v":""},{"$f":"'4ava1'!$AD30","v":""},{"$f":"'5ava1'!$AD30","v":""},{"$f":"'6ava1'!$AD30","v":""},{"$f":"'7ava1'!$AT30","v":""},{"$f":"'8ava1'!$AT30","v":""},{"$f":"'9ava1'!$AT30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$K30<>\"\",'1periodo'!$K30,IF(CD30<>\"\",CD30,IF(COUNT(BO30:CB30)>0,(IF(CC$9=\"MS\",(IF(BO30=\"\",0,BO30*BO$6)+IF(BP30=\"\",0,BP30*BP$6)+IF(BQ30=\"\",0,BQ30*BQ$6)+IF(BR30=\"\",0,BR30*BR$6)+IF(BS30=\"\",0,BS30*BS$6)+IF(BT30=\"\",0,BT30*BT$6)+IF(BU30=\"\",0,BU30*BU$6)+IF(BV30=\"\",0,BV30*BV$6)+IF(BW30=\"\",0,BW30*BW$6)+IF(BX30=\"\",0,BX30*BX$6)+IF(BY30=\"\",0,BY30*BY$6)+IF(BZ30=\"\",0,BZ30*BZ$6)+IF(CA30=\"\",0,CA30*CA$6)+IF(CB30=\"\",0,CB30*CB$6))/FR30,(IF(BO30=\"\",0,BO30*BO$6*BO$8)+IF(BP30=\"\",0,BP30*BP$6*BP$8)+IF(BQ30=\"\",0,BQ30*BQ$6*BQ$8)+IF(BR30=\"\",0,BR30*BR$6*BR$8)+IF(BS30=\"\",0,BS30*BS$6*BS$8)+IF(BT30=\"\",0,BT30*BT$6*BT$8)+IF(BU30=\"\",0,BU30*BU$6*BU$8)+IF(BV30=\"\",0,BV30*BV$6*BV$8)+IF(BW30=\"\",0,BW30*BW$6*BW$8)+IF(BX30=\"\",0,BX30*BX$6*BX$8)+IF(BY30=\"\",0,BY30*BY$6*BY$8)+IF(BZ30=\"\",0,BZ30*BZ$6*BZ$8)+IF(CA30=\"\",0,CA30*CA$6*CA$8)+IF(CB30=\"\",0,CB30*CB$6*CB$8))/FR30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU30","v":""},{"$f":"'2Ava1'!AU30","v":""},{"$f":"'3Ava1'!AU30","v":""},{"$f":"'4ava1'!$AE30","v":""},{"$f":"'5ava1'!$AE30","v":""},{"$f":"'6ava1'!$AE30","v":""},{"$f":"'7ava1'!$AU30","v":""},{"$f":"'8ava1'!$AU30","v":""},{"$f":"'9ava1'!$AU30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$K30<>\"\",'1periodo'!$K30,IF(CU30<>\"\",CU30,IF(COUNT(CE30:CS30)>0,(IF(CT$9=\"MS\",(+IF(CE30=\"\",0,CE30*CE$6)+IF(CF30=\"\",0,CF30*CF$6)+IF(CG30=\"\",0,CG30*CG$6)+IF(CH30=\"\",0,CH30*CH$6)+IF(CI30=\"\",0,CI30*CI$6)+IF(CJ30=\"\",0,CJ30*CJ$6)+IF(CK30=\"\",0,CK30*CK$6)+IF(CL30=\"\",0,CL30*CL$6)+IF(CM30=\"\",0,CM30*CM$6)+IF(CN30=\"\",0,CN30*CN$6)+IF(CO30=\"\",0,CO30*CO$6)+IF(CP30=\"\",0,CP30*CP$6)+IF(CQ30=\"\",0,CQ30*CQ$6)+IF(CR30=\"\",0,CR30*CR$6)+IF(CS30=\"\",0,CS30*CS$6))/FS30,(IF(CE30=\"\",0,CE30*CE$6*CE$8)+IF(CF30=\"\",0,CF30*CF$6*CF$8)+IF(CG30=\"\",0,CG30*CG$6*CG$8)+IF(CH30=\"\",0,CH30*CH$6*CH$8)+IF(CI30=\"\",0,CI30*CI$6*CI$8)+IF(CJ30=\"\",0,CJ30*CJ$6*CJ$8)+IF(CK30=\"\",0,CK30*CK$6*CK$8)+IF(CL30=\"\",0,CL30*CL$6*CL$8)+IF(CM30=\"\",0,CM30*CM$6*CM$8)+IF(CN30=\"\",0,CN30*CN$6*CN$8)+IF(CO30=\"\",0,CO30*CO$6*CO$8)+IF(CP30=\"\",0,CP30*CP$6*CP$8)+IF(CQ30=\"\",0,CQ30*CQ$6*CQ$8)+IF(CR30=\"\",0,CR30*CR$6*CR$8)+IF(CS30=\"\",0,CS30*CS$6*CS$8))/FS30)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV30","v":""},{"$f":"'2Ava1'!AV30","v":""},{"$f":"'3Ava1'!AV30","v":""},{"$f":"'4ava1'!$AF30","v":""},{"$f":"'5ava1'!$AF30","v":""},{"$f":"'6ava1'!$AF30","v":""},{"$f":"'7ava1'!$AV30","v":""},{"$f":"'8ava1'!$AV30","v":""},{"$f":"'9ava1'!$AV30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$M30<>\"\",'1periodo'!$M30,IF(DN30<>\"\",DN30,IF(COUNT(DA30:DL30)>0,(IF(DM$9=\"MS\",(IF(DA30=\"\",0,DA30*DA$6)+IF(DB30=\"\",0,DB30*DB$6)+IF(DC30=\"\",0,DC30*DC$6)+IF(DD30=\"\",0,DD30*DD$6)+IF(DE30=\"\",0,DE30*DE$6)+IF(DF30=\"\",0,DF30*DF$6)+IF(DG30=\"\",0,DG30*DG$6)+IF(DH30=\"\",0,DH30*DH$6)+IF(DI30=\"\",0,DI30*DI$6)+IF(DJ30=\"\",0,DJ30*DJ$6)+IF(DK30=\"\",0,DK30*DK$6)+IF(DL30=\"\",0,DL30*DL$6))/FT30,(IF(DA30=\"\",0,DA30*DA$6*DA$8)+IF(DB30=\"\",0,DB30*DB$6*DB$8)+IF(DC30=\"\",0,DC30*DC$6*DC$8)+IF(DD30=\"\",0,DD30*DD$6*DD$8)+IF(DE30=\"\",0,DE30*DE$6*DE$8)+IF(DF30=\"\",0,DF30*DF$6*DF$8)+IF(DG30=\"\",0,DG30*DG$6*DG$8)+IF(DH30=\"\",0,DH30*DH$6*DH$8)+IF(DI30=\"\",0,DI30*DI$6*DI$8)+IF(DJ30=\"\",0,DJ30*DJ$6*DJ$8)+IF(DK30=\"\",0,DK30*DK$6*DK$8)+IF(DL30=\"\",0,DL30*DL$6*DL$8))/FT30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW30","v":""},{"$f":"'2Ava1'!AW30","v":""},{"$f":"'3Ava1'!AW30","v":""},{"$f":"'4ava1'!$AG30","v":""},{"$f":"'5ava1'!$AG30","v":""},{"$f":"'6ava1'!$AG30","v":""},{"$f":"'7ava1'!$AW30","v":""},{"$f":"'8ava1'!$AW30","v":""},{"$f":"'9ava1'!$AW30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$M30<>\"\",'1periodo'!$M30,IF(EB30<>\"\",EB30,IF(COUNT(DO30:DZ30)>0,(IF(EA$9=\"MS\",(IF(DO30=\"\",0,DO30*DO$6)+IF(DP30=\"\",0,DP30*DP$6)+IF(DQ30=\"\",0,DQ30*DQ$6)+IF(DR30=\"\",0,DR30*DR$6)+IF(DS30=\"\",0,DS30*DS$6)+IF(DT30=\"\",0,DT30*DT$6)+IF(DU30=\"\",0,DU30*DU$6)+IF(DV30=\"\",0,DV30*DV$6)+IF(DW30=\"\",0,DW30*DW$6)+IF(DX30=\"\",0,DX30*DX$6)+IF(DY30=\"\",0,DY30*DY$6)+IF(DZ30=\"\",0,DZ30*DZ$6))/FU30,(IF(DO30=\"\",0,DO30*DO$6*DO$8)+IF(DP30=\"\",0,DP30*DP$6*DP$8)+IF(DQ30=\"\",0,DQ30*DQ$6*DQ$8)+IF(DR30=\"\",0,DR30*DR$6*DR$8)+IF(DS30=\"\",0,DS30*DS$6*DS$8)+IF(DT30=\"\",0,DT30*DT$6*DT$8)+IF(DU30=\"\",0,DU30*DU$6*DU$8)+IF(DV30=\"\",0,DV30*DV$6*DV$8)+IF(DW30=\"\",0,DW30*DW$6*DW$8)+IF(DX30=\"\",0,DX30*DX$6*DX$8)+IF(DY30=\"\",0,DY30*DY$6*DY$8)+IF(DZ30=\"\",0,DZ30*DZ$6*DZ$8))/FU30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX30","v":""},{"$f":"'2Ava1'!AX30","v":""},{"$f":"'3Ava1'!AX30","v":""},{"$f":"'4ava1'!$AH30","v":""},{"$f":"'5ava1'!$AH30","v":""},{"$f":"'6ava1'!$AH30","v":""},{"$f":"'7ava1'!$AX30","v":""},{"$f":"'8ava1'!$AX30","v":""},{"$f":"'9ava1'!$AX30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$M30<>\"\",'1periodo'!$M30,IF(EP30<>\"\",EP30,IF(COUNT(EC30:EN30)>0,(IF(EO$9=\"MS\",(IF(EC30=\"\",0,EC30*EC$6)+IF(ED30=\"\",0,ED30*ED$6)+IF(EE30=\"\",0,EE30*EE$6)+IF(EF30=\"\",0,EF30*EF$6)+IF(EG30=\"\",0,EG30*EG$6)+IF(EH30=\"\",0,EH30*EH$6)+IF(EI30=\"\",0,EI30*EI$6)+IF(EJ30=\"\",0,EJ30*EJ$6)+IF(EK30=\"\",0,EK30*EK$6)+IF(EL30=\"\",0,EL30*EL$6)+IF(EM30=\"\",0,EM30*EM$6)+IF(EN30=\"\",0,EN30*EN$6))/FV30,(IF(EC30=\"\",0,EC30*EC$6*EC$8)+IF(ED30=\"\",0,ED30*ED$6*ED$8)+IF(EE30=\"\",0,EE30*EE$6*EE$8)+IF(EF30=\"\",0,EF30*EF$6*EF$8)+IF(EG30=\"\",0,EG30*EG$6*EG$8)+IF(EH30=\"\",0,EH30*EH$6*EH$8)+IF(EI30=\"\",0,EI30*EI$6*EI$8)+IF(EJ30=\"\",0,EJ30*EJ$6*EJ$8)+IF(EK30=\"\",0,EK30*EK$6*EK$8)+IF(EL30=\"\",0,EL30*EL$6*EL$8)+IF(EM30=\"\",0,EM30*EM$6*EM$8)+IF(EN30=\"\",0,EN30*EN$6*EN$8))/FV30)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(Y30:AO30)=0,OR(AQ30<>\"\",'1periodo'!G30<>\"\")),1,IF(de_2=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(AO30=\"\",0,AO$8)),COUNT(Y30:AO30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'1periodo'!I30<>\"\")),1,IF(de_3=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BO30:CB30)=0,OR(CD30<>\"\",'1periodo'!K30<>\"\")),1,IF(de_4=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BW30=\"\",0,BW$8)+IF(BX30=\"\",0,BX$8)+IF(BY30=\"\",0,BY$8)+IF(BZ30=\"\",0,BZ$8)+IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)),COUNT(BO30:CB30)))","v":0},{"$f":"IF(AND(COUNT(CE30:CS30)=0,OR(CU30<>\"\",'1periodo'!K30<>\"\")),1,IF(de_4=\"MP\",((IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(CI30=\"\",0,CI$8)+IF(CJ30=\"\",0,CJ$8)+IF(CK30=\"\",0,CK$8)+IF(CL30=\"\",0,CL$8)+IF(CM30=\"\",0,CM$8)+IF(CN30=\"\",0,CN$8)+IF(CO30=\"\",0,CO$8)+IF(CP30=\"\",0,CP$8)+IF(CQ30=\"\",0,CQ$8)+IF(CR30=\"\",0,CR$8)+IF(CS30=\"\",0,CS$8))),COUNT(CE30:CS30)))","v":0},{"$f":"IF(AND(COUNT(DA30:DL30)=0,OR(DN30<>\"\",'1periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(DA30=\"\",0,DA$8)+IF(DB30=\"\",0,DB$8)+IF(DC30=\"\",0,DC$8)+IF(DD30=\"\",0,DD$8)+IF(DE30=\"\",0,DE$8)+IF(DF30=\"\",0,DF$8)+IF(DG30=\"\",0,DG$8)+IF(DH30=\"\",0,DH$8)+IF(DI30=\"\",0,DI$8)+IF(DJ30=\"\",0,DJ$8)+IF(DK30=\"\",0,DK$8)+IF(DL30=\"\",0,DL$8)),COUNT(DA30:DL30)))","v":0},{"$f":"IF(AND(COUNT(DO30:DZ30)=0,OR(EB30<>\"\",'1periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(DO30=\"\",0,DO$8)+IF(DP30=\"\",0,DP$8)+IF(DQ30=\"\",0,DQ$8)+IF(DR30=\"\",0,DR$8)+IF(DS30=\"\",0,DS$8)+IF(DT30=\"\",0,DT$8)+IF(DU30=\"\",0,DU$8)+IF(DV30=\"\",0,DV$8)+IF(DW30=\"\",0,DW$8)+IF(DX30=\"\",0,DX$8)+IF(DY30=\"\",0,DY$8)+IF(DZ30=\"\",0,DZ$8)),COUNT(DO30:DZ30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'1periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0},0,{"$f":"SUM(FW30,atitudes1!DF30)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D30:K30)=0,OR(V30<>\"\",'2periodo'!E30<>\"\")),1,IF(de_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)),COUNT(D30:K30)))","v":0},{"$f":"IF(AND(COUNT(Y30:AF30)=0,OR(AQ30<>\"\",'2periodo'!G30<>\"\")),1,IF(de_2=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)),COUNT(Y30:AF30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BA30)=0,OR(BL30<>\"\",'2periodo'!I30)),1,IF(de_3=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)),COUNT(AT30:BA30)))","v":0},{"$f":"IF(AND(COUNT(BO30:BS30)=0,OR(CD30<>\"\",'2periodo'!K30<>\"\")),1,IF(de_4=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)),COUNT(BO30:BS30)))","v":0},{"$f":"IF(AND(COUNT(CE30:CJ30)=0,OR(CU30<>\"\",'2periodo'!K30<>\"\")),1,IF(de_4=\"MP\",((IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(CI30=\"\",0,CI$8)+IF(CJ30=\"\",0,CJ$8))),COUNT(CE30:CJ30)))","v":0},{"$f":"IF(AND(COUNT(DA30:DC30)=0,OR(DN30<>\"\",'2periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(DA30=\"\",0,DA$8)+IF(DB30=\"\",0,DB$8)+IF(DC30=\"\",0,DC$8)),COUNT(DA30:DC30)))","v":0},{"$f":"IF(AND(COUNT(DO30:DQ30)=0,OR(EB30<>\"\",'2periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(DO30=\"\",0,DO$8)+IF(DP30=\"\",0,DP$8)+IF(DQ30=\"\",0,DQ$8)),COUNT(DO30:DQ30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EE30)=0,OR(EP30<>\"\",'1periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)),COUNT(EC30:EE30)))","v":0}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ31","v":""},{"$f":"'2Ava1'!AQ31","v":""},{"$f":"'3Ava1'!AQ31","v":""},{"$f":"'4ava1'!$AA31","v":""},{"$f":"'5ava1'!$AA31","v":""},{"$f":"'6ava1'!$AA31","v":""},{"$f":"'7ava1'!AQ31","v":""},{"$f":"'8ava1'!AQ31","v":""},{"$f":"'9ava1'!AQ31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$E31<>\"\",'1periodo'!$E31,IF(V31<>\"\",V31,IF(COUNT(D31:T31)>0,(IF(U$9=\"MS\",(IF(D31=\"\",0,D31*D$6)+IF(E31=\"\",0,E31*E$6)+IF(F31=\"\",0,F31*F$6)+IF(G31=\"\",0,G31*G$6)+IF(H31=\"\",0,H31*H$6)+IF(I31=\"\",0,I31*I$6)+IF(J31=\"\",0,J31*J$6)+IF(K31=\"\",0,K31*K$6)+IF(L31=\"\",0,L31*L$6)+IF(M31=\"\",0,M31*M$6)+IF(N31=\"\",0,N31*N$6)+IF(O31=\"\",0,O31*O$6)+IF(P31=\"\",0,P31*P$6)+IF(Q31=\"\",0,Q31*Q$6)+IF(R31=\"\",0,R31*R$6)+IF(S31=\"\",0,S31*S$6)+IF(T31=\"\",0,T31*T$6))/FO31,(IF(D31=\"\",0,D31*D$6*D$8)+IF(E31=\"\",0,E31*E$6*E$8)+IF(F31=\"\",0,F31*F$6*F$8)+IF(G31=\"\",0,G31*G$6*G$8)+IF(H31=\"\",0,H31*H$6*H$8)+IF(I31=\"\",0,I31*I$6*I$8)+IF(J31=\"\",0,J31*J$6*J$8)+IF(K31=\"\",0,K31*K$6*K$8)+IF(L31=\"\",0,L31*L$6*L$8)+IF(M31=\"\",0,M31*M$6*M$8)+IF(N31=\"\",0,N31*N$6*N$8)+IF(O31=\"\",0,O31*O$6*O$8)+IF(P31=\"\",0,P31*P$6*P$8)+IF(Q31=\"\",0,Q31*Q$6*Q$8)+IF(R31=\"\",0,R31*R$6*R$8)+IF(S31=\"\",0,S31*S$6*S$8)+IF(T31=\"\",0,T31*T$6*T$8))/FO31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR31","v":""},{"$f":"'2Ava1'!AR31","v":""},{"$f":"'3Ava1'!AR31","v":""},{"$f":"'4ava1'!$AB31","v":""},{"$f":"'5ava1'!$AB31","v":""},{"$f":"'6ava1'!$AB31","v":""},{"$f":"'7ava1'!$AR31","v":""},{"$f":"'8ava1'!$AR31","v":""},{"$f":"'9ava1'!$AR31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$G31<>\"\",'1periodo'!$G31,IF(AQ31<>\"\",AQ31,IF(COUNT(Y31:AO31)>0,(IF(AP$9=\"MS\",(IF(Y31=\"\",0,Y31*Y$6)+IF(Z31=\"\",0,Z31*Z$6)+IF(AA31=\"\",0,AA31*AA$6)+IF(AB31=\"\",0,AB31*AB$6)+IF(AC31=\"\",0,AC31*AC$6)+IF(AD31=\"\",0,AD31*AD$6)+IF(AE31=\"\",0,AE31*AE$6)+IF(AF31=\"\",0,AF31*AF$6)+IF(AG31=\"\",0,AG31*AG$6)+IF(AH31=\"\",0,AH31*AH$6)+IF(AI31=\"\",0,AI31*AI$6)+IF(AJ31=\"\",0,AJ31*AJ$6)+IF(AK31=\"\",0,AK31*AK$6)+IF(AL31=\"\",0,AL31*AL$6)+IF(AM31=\"\",0,AM31*AM$6)+IF(AN31=\"\",0,AN31*AN$6)+IF(AO31=\"\",0,AO31*AO$6))/FP31,(IF(Y31=\"\",0,Y31*Y$6*Y$8)+IF(Z31=\"\",0,Z31*Z$6*Z$8)+IF(AA31=\"\",0,AA31*AA$6*AA$8)+IF(AB31=\"\",0,AB31*AB$6*AB$8)+IF(AC31=\"\",0,AC31*AC$6*AC$8)+IF(AD31=\"\",0,AD31*AD$6*AD$8)+IF(AE31=\"\",0,AE31*AE$6*AE$8)+IF(AF31=\"\",0,AF31*AF$6*AF$8)+IF(AG31=\"\",0,AG31*AG$6*AG$8)+IF(AH31=\"\",0,AH31*AH$6*AH$8)+IF(AI31=\"\",0,AI31*AI$6*AI$8)+IF(AJ31=\"\",0,AJ31*AJ$6*AJ$8)+IF(AK31=\"\",0,AK31*AK$6*AK$8)+IF(AL31=\"\",0,AL31*AL$6*AL$8)+IF(AM31=\"\",0,AM31*AM$6*AM$8)+IF(AN31=\"\",0,AN31*AN$6*AN$8)+IF(AO31=\"\",0,AO31*AO$6*AO$8))/FP31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS31","v":""},{"$f":"'2Ava1'!AS31","v":""},{"$f":"'3Ava1'!AS31","v":""},{"$f":"'4ava1'!$AC31","v":""},{"$f":"'5ava1'!$AC31","v":""},{"$f":"'6ava1'!$AC31","v":""},{"$f":"'7ava1'!$AS31","v":""},{"$f":"'8ava1'!$AS31","v":""},{"$f":"'9ava1'!$AS31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$I31<>\"\",'1periodo'!$I31,IF(BL31<>\"\",BL31,IF(COUNT(AT31:BJ31)>0,(IF(BK$9=\"MS\",(IF(AT31=\"\",0,AT31*AT$6)+IF(AU31=\"\",0,AU31*AU$6)+IF(AV31=\"\",0,AV31*AV$6)+IF(AW31=\"\",0,AW31*AW$6)+IF(AX31=\"\",0,AX31*AX$6)+IF(AY31=\"\",0,AY31*AY$6)+IF(AZ31=\"\",0,AZ31*AZ$6)+IF(BA31=\"\",0,BA31*BA$6)+IF(BB31=\"\",0,BB31*BB$6)+IF(BC31=\"\",0,BC31*BC$6)+IF(BD31=\"\",0,BD31*BD$6)+IF(BE31=\"\",0,BE31*BE$6)+IF(BF31=\"\",0,BF31*BF$6)+IF(BG31=\"\",0,BG31*BG$6)+IF(BH31=\"\",0,BH31*BH$6)+IF(BI31=\"\",0,BI31*BI$6)+IF(BJ31=\"\",0,BJ31*BJ$6))/FQ31,(IF(AT31=\"\",0,AT31*AT$6*AT$8)+IF(AU31=\"\",0,AU31*AU$6*AU$8)+IF(AV31=\"\",0,AV31*AV$6*AV$8)+IF(AW31=\"\",0,AW31*AW$6*AW$8)+IF(AX31=\"\",0,AX31*AX$6*AX$8)+IF(AY31=\"\",0,AY31*AY$6*AY$8)+IF(AZ31=\"\",0,AZ31*AZ$6*AZ$8)+IF(BA31=\"\",0,BA31*BA$6*BA$8)+IF(BB31=\"\",0,BB31*BB$6*BB$8)+IF(BC31=\"\",0,BC31*BC$6*BC$8)+IF(BD31=\"\",0,BD31*BD$6*BD$8)+IF(BE31=\"\",0,BE31*BE$6*BE$8)+IF(BF31=\"\",0,BF31*BF$6*BF$8)+IF(BG31=\"\",0,BG31*BG$6*BG$8)+IF(BH31=\"\",0,BH31*BH$6*BH$8)+IF(BI31=\"\",0,BI31*BI$6*BI$8)+IF(BJ31=\"\",0,BJ31*BJ$6*BJ$8))/FQ31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT31","v":""},{"$f":"'2Ava1'!AT31","v":""},{"$f":"'3Ava1'!AT31","v":""},{"$f":"'4ava1'!$AD31","v":""},{"$f":"'5ava1'!$AD31","v":""},{"$f":"'6ava1'!$AD31","v":""},{"$f":"'7ava1'!$AT31","v":""},{"$f":"'8ava1'!$AT31","v":""},{"$f":"'9ava1'!$AT31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$K31<>\"\",'1periodo'!$K31,IF(CD31<>\"\",CD31,IF(COUNT(BO31:CB31)>0,(IF(CC$9=\"MS\",(IF(BO31=\"\",0,BO31*BO$6)+IF(BP31=\"\",0,BP31*BP$6)+IF(BQ31=\"\",0,BQ31*BQ$6)+IF(BR31=\"\",0,BR31*BR$6)+IF(BS31=\"\",0,BS31*BS$6)+IF(BT31=\"\",0,BT31*BT$6)+IF(BU31=\"\",0,BU31*BU$6)+IF(BV31=\"\",0,BV31*BV$6)+IF(BW31=\"\",0,BW31*BW$6)+IF(BX31=\"\",0,BX31*BX$6)+IF(BY31=\"\",0,BY31*BY$6)+IF(BZ31=\"\",0,BZ31*BZ$6)+IF(CA31=\"\",0,CA31*CA$6)+IF(CB31=\"\",0,CB31*CB$6))/FR31,(IF(BO31=\"\",0,BO31*BO$6*BO$8)+IF(BP31=\"\",0,BP31*BP$6*BP$8)+IF(BQ31=\"\",0,BQ31*BQ$6*BQ$8)+IF(BR31=\"\",0,BR31*BR$6*BR$8)+IF(BS31=\"\",0,BS31*BS$6*BS$8)+IF(BT31=\"\",0,BT31*BT$6*BT$8)+IF(BU31=\"\",0,BU31*BU$6*BU$8)+IF(BV31=\"\",0,BV31*BV$6*BV$8)+IF(BW31=\"\",0,BW31*BW$6*BW$8)+IF(BX31=\"\",0,BX31*BX$6*BX$8)+IF(BY31=\"\",0,BY31*BY$6*BY$8)+IF(BZ31=\"\",0,BZ31*BZ$6*BZ$8)+IF(CA31=\"\",0,CA31*CA$6*CA$8)+IF(CB31=\"\",0,CB31*CB$6*CB$8))/FR31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU31","v":""},{"$f":"'2Ava1'!AU31","v":""},{"$f":"'3Ava1'!AU31","v":""},{"$f":"'4ava1'!$AE31","v":""},{"$f":"'5ava1'!$AE31","v":""},{"$f":"'6ava1'!$AE31","v":""},{"$f":"'7ava1'!$AU31","v":""},{"$f":"'8ava1'!$AU31","v":""},{"$f":"'9ava1'!$AU31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$K31<>\"\",'1periodo'!$K31,IF(CU31<>\"\",CU31,IF(COUNT(CE31:CS31)>0,(IF(CT$9=\"MS\",(+IF(CE31=\"\",0,CE31*CE$6)+IF(CF31=\"\",0,CF31*CF$6)+IF(CG31=\"\",0,CG31*CG$6)+IF(CH31=\"\",0,CH31*CH$6)+IF(CI31=\"\",0,CI31*CI$6)+IF(CJ31=\"\",0,CJ31*CJ$6)+IF(CK31=\"\",0,CK31*CK$6)+IF(CL31=\"\",0,CL31*CL$6)+IF(CM31=\"\",0,CM31*CM$6)+IF(CN31=\"\",0,CN31*CN$6)+IF(CO31=\"\",0,CO31*CO$6)+IF(CP31=\"\",0,CP31*CP$6)+IF(CQ31=\"\",0,CQ31*CQ$6)+IF(CR31=\"\",0,CR31*CR$6)+IF(CS31=\"\",0,CS31*CS$6))/FS31,(IF(CE31=\"\",0,CE31*CE$6*CE$8)+IF(CF31=\"\",0,CF31*CF$6*CF$8)+IF(CG31=\"\",0,CG31*CG$6*CG$8)+IF(CH31=\"\",0,CH31*CH$6*CH$8)+IF(CI31=\"\",0,CI31*CI$6*CI$8)+IF(CJ31=\"\",0,CJ31*CJ$6*CJ$8)+IF(CK31=\"\",0,CK31*CK$6*CK$8)+IF(CL31=\"\",0,CL31*CL$6*CL$8)+IF(CM31=\"\",0,CM31*CM$6*CM$8)+IF(CN31=\"\",0,CN31*CN$6*CN$8)+IF(CO31=\"\",0,CO31*CO$6*CO$8)+IF(CP31=\"\",0,CP31*CP$6*CP$8)+IF(CQ31=\"\",0,CQ31*CQ$6*CQ$8)+IF(CR31=\"\",0,CR31*CR$6*CR$8)+IF(CS31=\"\",0,CS31*CS$6*CS$8))/FS31)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV31","v":""},{"$f":"'2Ava1'!AV31","v":""},{"$f":"'3Ava1'!AV31","v":""},{"$f":"'4ava1'!$AF31","v":""},{"$f":"'5ava1'!$AF31","v":""},{"$f":"'6ava1'!$AF31","v":""},{"$f":"'7ava1'!$AV31","v":""},{"$f":"'8ava1'!$AV31","v":""},{"$f":"'9ava1'!$AV31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$M31<>\"\",'1periodo'!$M31,IF(DN31<>\"\",DN31,IF(COUNT(DA31:DL31)>0,(IF(DM$9=\"MS\",(IF(DA31=\"\",0,DA31*DA$6)+IF(DB31=\"\",0,DB31*DB$6)+IF(DC31=\"\",0,DC31*DC$6)+IF(DD31=\"\",0,DD31*DD$6)+IF(DE31=\"\",0,DE31*DE$6)+IF(DF31=\"\",0,DF31*DF$6)+IF(DG31=\"\",0,DG31*DG$6)+IF(DH31=\"\",0,DH31*DH$6)+IF(DI31=\"\",0,DI31*DI$6)+IF(DJ31=\"\",0,DJ31*DJ$6)+IF(DK31=\"\",0,DK31*DK$6)+IF(DL31=\"\",0,DL31*DL$6))/FT31,(IF(DA31=\"\",0,DA31*DA$6*DA$8)+IF(DB31=\"\",0,DB31*DB$6*DB$8)+IF(DC31=\"\",0,DC31*DC$6*DC$8)+IF(DD31=\"\",0,DD31*DD$6*DD$8)+IF(DE31=\"\",0,DE31*DE$6*DE$8)+IF(DF31=\"\",0,DF31*DF$6*DF$8)+IF(DG31=\"\",0,DG31*DG$6*DG$8)+IF(DH31=\"\",0,DH31*DH$6*DH$8)+IF(DI31=\"\",0,DI31*DI$6*DI$8)+IF(DJ31=\"\",0,DJ31*DJ$6*DJ$8)+IF(DK31=\"\",0,DK31*DK$6*DK$8)+IF(DL31=\"\",0,DL31*DL$6*DL$8))/FT31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW31","v":""},{"$f":"'2Ava1'!AW31","v":""},{"$f":"'3Ava1'!AW31","v":""},{"$f":"'4ava1'!$AG31","v":""},{"$f":"'5ava1'!$AG31","v":""},{"$f":"'6ava1'!$AG31","v":""},{"$f":"'7ava1'!$AW31","v":""},{"$f":"'8ava1'!$AW31","v":""},{"$f":"'9ava1'!$AW31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$M31<>\"\",'1periodo'!$M31,IF(EB31<>\"\",EB31,IF(COUNT(DO31:DZ31)>0,(IF(EA$9=\"MS\",(IF(DO31=\"\",0,DO31*DO$6)+IF(DP31=\"\",0,DP31*DP$6)+IF(DQ31=\"\",0,DQ31*DQ$6)+IF(DR31=\"\",0,DR31*DR$6)+IF(DS31=\"\",0,DS31*DS$6)+IF(DT31=\"\",0,DT31*DT$6)+IF(DU31=\"\",0,DU31*DU$6)+IF(DV31=\"\",0,DV31*DV$6)+IF(DW31=\"\",0,DW31*DW$6)+IF(DX31=\"\",0,DX31*DX$6)+IF(DY31=\"\",0,DY31*DY$6)+IF(DZ31=\"\",0,DZ31*DZ$6))/FU31,(IF(DO31=\"\",0,DO31*DO$6*DO$8)+IF(DP31=\"\",0,DP31*DP$6*DP$8)+IF(DQ31=\"\",0,DQ31*DQ$6*DQ$8)+IF(DR31=\"\",0,DR31*DR$6*DR$8)+IF(DS31=\"\",0,DS31*DS$6*DS$8)+IF(DT31=\"\",0,DT31*DT$6*DT$8)+IF(DU31=\"\",0,DU31*DU$6*DU$8)+IF(DV31=\"\",0,DV31*DV$6*DV$8)+IF(DW31=\"\",0,DW31*DW$6*DW$8)+IF(DX31=\"\",0,DX31*DX$6*DX$8)+IF(DY31=\"\",0,DY31*DY$6*DY$8)+IF(DZ31=\"\",0,DZ31*DZ$6*DZ$8))/FU31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX31","v":""},{"$f":"'2Ava1'!AX31","v":""},{"$f":"'3Ava1'!AX31","v":""},{"$f":"'4ava1'!$AH31","v":""},{"$f":"'5ava1'!$AH31","v":""},{"$f":"'6ava1'!$AH31","v":""},{"$f":"'7ava1'!$AX31","v":""},{"$f":"'8ava1'!$AX31","v":""},{"$f":"'9ava1'!$AX31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$M31<>\"\",'1periodo'!$M31,IF(EP31<>\"\",EP31,IF(COUNT(EC31:EN31)>0,(IF(EO$9=\"MS\",(IF(EC31=\"\",0,EC31*EC$6)+IF(ED31=\"\",0,ED31*ED$6)+IF(EE31=\"\",0,EE31*EE$6)+IF(EF31=\"\",0,EF31*EF$6)+IF(EG31=\"\",0,EG31*EG$6)+IF(EH31=\"\",0,EH31*EH$6)+IF(EI31=\"\",0,EI31*EI$6)+IF(EJ31=\"\",0,EJ31*EJ$6)+IF(EK31=\"\",0,EK31*EK$6)+IF(EL31=\"\",0,EL31*EL$6)+IF(EM31=\"\",0,EM31*EM$6)+IF(EN31=\"\",0,EN31*EN$6))/FV31,(IF(EC31=\"\",0,EC31*EC$6*EC$8)+IF(ED31=\"\",0,ED31*ED$6*ED$8)+IF(EE31=\"\",0,EE31*EE$6*EE$8)+IF(EF31=\"\",0,EF31*EF$6*EF$8)+IF(EG31=\"\",0,EG31*EG$6*EG$8)+IF(EH31=\"\",0,EH31*EH$6*EH$8)+IF(EI31=\"\",0,EI31*EI$6*EI$8)+IF(EJ31=\"\",0,EJ31*EJ$6*EJ$8)+IF(EK31=\"\",0,EK31*EK$6*EK$8)+IF(EL31=\"\",0,EL31*EL$6*EL$8)+IF(EM31=\"\",0,EM31*EM$6*EM$8)+IF(EN31=\"\",0,EN31*EN$6*EN$8))/FV31)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(Y31:AO31)=0,OR(AQ31<>\"\",'1periodo'!G31<>\"\")),1,IF(de_2=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(AO31=\"\",0,AO$8)),COUNT(Y31:AO31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'1periodo'!I31<>\"\")),1,IF(de_3=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BO31:CB31)=0,OR(CD31<>\"\",'1periodo'!K31<>\"\")),1,IF(de_4=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BW31=\"\",0,BW$8)+IF(BX31=\"\",0,BX$8)+IF(BY31=\"\",0,BY$8)+IF(BZ31=\"\",0,BZ$8)+IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)),COUNT(BO31:CB31)))","v":0},{"$f":"IF(AND(COUNT(CE31:CS31)=0,OR(CU31<>\"\",'1periodo'!K31<>\"\")),1,IF(de_4=\"MP\",((IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(CI31=\"\",0,CI$8)+IF(CJ31=\"\",0,CJ$8)+IF(CK31=\"\",0,CK$8)+IF(CL31=\"\",0,CL$8)+IF(CM31=\"\",0,CM$8)+IF(CN31=\"\",0,CN$8)+IF(CO31=\"\",0,CO$8)+IF(CP31=\"\",0,CP$8)+IF(CQ31=\"\",0,CQ$8)+IF(CR31=\"\",0,CR$8)+IF(CS31=\"\",0,CS$8))),COUNT(CE31:CS31)))","v":0},{"$f":"IF(AND(COUNT(DA31:DL31)=0,OR(DN31<>\"\",'1periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(DA31=\"\",0,DA$8)+IF(DB31=\"\",0,DB$8)+IF(DC31=\"\",0,DC$8)+IF(DD31=\"\",0,DD$8)+IF(DE31=\"\",0,DE$8)+IF(DF31=\"\",0,DF$8)+IF(DG31=\"\",0,DG$8)+IF(DH31=\"\",0,DH$8)+IF(DI31=\"\",0,DI$8)+IF(DJ31=\"\",0,DJ$8)+IF(DK31=\"\",0,DK$8)+IF(DL31=\"\",0,DL$8)),COUNT(DA31:DL31)))","v":0},{"$f":"IF(AND(COUNT(DO31:DZ31)=0,OR(EB31<>\"\",'1periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(DO31=\"\",0,DO$8)+IF(DP31=\"\",0,DP$8)+IF(DQ31=\"\",0,DQ$8)+IF(DR31=\"\",0,DR$8)+IF(DS31=\"\",0,DS$8)+IF(DT31=\"\",0,DT$8)+IF(DU31=\"\",0,DU$8)+IF(DV31=\"\",0,DV$8)+IF(DW31=\"\",0,DW$8)+IF(DX31=\"\",0,DX$8)+IF(DY31=\"\",0,DY$8)+IF(DZ31=\"\",0,DZ$8)),COUNT(DO31:DZ31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'1periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0},0,{"$f":"SUM(FW31,atitudes1!DF31)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D31:K31)=0,OR(V31<>\"\",'2periodo'!E31<>\"\")),1,IF(de_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)),COUNT(D31:K31)))","v":0},{"$f":"IF(AND(COUNT(Y31:AF31)=0,OR(AQ31<>\"\",'2periodo'!G31<>\"\")),1,IF(de_2=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)),COUNT(Y31:AF31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BA31)=0,OR(BL31<>\"\",'2periodo'!I31)),1,IF(de_3=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)),COUNT(AT31:BA31)))","v":0},{"$f":"IF(AND(COUNT(BO31:BS31)=0,OR(CD31<>\"\",'2periodo'!K31<>\"\")),1,IF(de_4=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)),COUNT(BO31:BS31)))","v":0},{"$f":"IF(AND(COUNT(CE31:CJ31)=0,OR(CU31<>\"\",'2periodo'!K31<>\"\")),1,IF(de_4=\"MP\",((IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(CI31=\"\",0,CI$8)+IF(CJ31=\"\",0,CJ$8))),COUNT(CE31:CJ31)))","v":0},{"$f":"IF(AND(COUNT(DA31:DC31)=0,OR(DN31<>\"\",'2periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(DA31=\"\",0,DA$8)+IF(DB31=\"\",0,DB$8)+IF(DC31=\"\",0,DC$8)),COUNT(DA31:DC31)))","v":0},{"$f":"IF(AND(COUNT(DO31:DQ31)=0,OR(EB31<>\"\",'2periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(DO31=\"\",0,DO$8)+IF(DP31=\"\",0,DP$8)+IF(DQ31=\"\",0,DQ$8)),COUNT(DO31:DQ31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EE31)=0,OR(EP31<>\"\",'1periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)),COUNT(EC31:EE31)))","v":0}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ32","v":""},{"$f":"'2Ava1'!AQ32","v":""},{"$f":"'3Ava1'!AQ32","v":""},{"$f":"'4ava1'!$AA32","v":""},{"$f":"'5ava1'!$AA32","v":""},{"$f":"'6ava1'!$AA32","v":""},{"$f":"'7ava1'!AQ32","v":""},{"$f":"'8ava1'!AQ32","v":""},{"$f":"'9ava1'!AQ32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$E32<>\"\",'1periodo'!$E32,IF(V32<>\"\",V32,IF(COUNT(D32:T32)>0,(IF(U$9=\"MS\",(IF(D32=\"\",0,D32*D$6)+IF(E32=\"\",0,E32*E$6)+IF(F32=\"\",0,F32*F$6)+IF(G32=\"\",0,G32*G$6)+IF(H32=\"\",0,H32*H$6)+IF(I32=\"\",0,I32*I$6)+IF(J32=\"\",0,J32*J$6)+IF(K32=\"\",0,K32*K$6)+IF(L32=\"\",0,L32*L$6)+IF(M32=\"\",0,M32*M$6)+IF(N32=\"\",0,N32*N$6)+IF(O32=\"\",0,O32*O$6)+IF(P32=\"\",0,P32*P$6)+IF(Q32=\"\",0,Q32*Q$6)+IF(R32=\"\",0,R32*R$6)+IF(S32=\"\",0,S32*S$6)+IF(T32=\"\",0,T32*T$6))/FO32,(IF(D32=\"\",0,D32*D$6*D$8)+IF(E32=\"\",0,E32*E$6*E$8)+IF(F32=\"\",0,F32*F$6*F$8)+IF(G32=\"\",0,G32*G$6*G$8)+IF(H32=\"\",0,H32*H$6*H$8)+IF(I32=\"\",0,I32*I$6*I$8)+IF(J32=\"\",0,J32*J$6*J$8)+IF(K32=\"\",0,K32*K$6*K$8)+IF(L32=\"\",0,L32*L$6*L$8)+IF(M32=\"\",0,M32*M$6*M$8)+IF(N32=\"\",0,N32*N$6*N$8)+IF(O32=\"\",0,O32*O$6*O$8)+IF(P32=\"\",0,P32*P$6*P$8)+IF(Q32=\"\",0,Q32*Q$6*Q$8)+IF(R32=\"\",0,R32*R$6*R$8)+IF(S32=\"\",0,S32*S$6*S$8)+IF(T32=\"\",0,T32*T$6*T$8))/FO32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR32","v":""},{"$f":"'2Ava1'!AR32","v":""},{"$f":"'3Ava1'!AR32","v":""},{"$f":"'4ava1'!$AB32","v":""},{"$f":"'5ava1'!$AB32","v":""},{"$f":"'6ava1'!$AB32","v":""},{"$f":"'7ava1'!$AR32","v":""},{"$f":"'8ava1'!$AR32","v":""},{"$f":"'9ava1'!$AR32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$G32<>\"\",'1periodo'!$G32,IF(AQ32<>\"\",AQ32,IF(COUNT(Y32:AO32)>0,(IF(AP$9=\"MS\",(IF(Y32=\"\",0,Y32*Y$6)+IF(Z32=\"\",0,Z32*Z$6)+IF(AA32=\"\",0,AA32*AA$6)+IF(AB32=\"\",0,AB32*AB$6)+IF(AC32=\"\",0,AC32*AC$6)+IF(AD32=\"\",0,AD32*AD$6)+IF(AE32=\"\",0,AE32*AE$6)+IF(AF32=\"\",0,AF32*AF$6)+IF(AG32=\"\",0,AG32*AG$6)+IF(AH32=\"\",0,AH32*AH$6)+IF(AI32=\"\",0,AI32*AI$6)+IF(AJ32=\"\",0,AJ32*AJ$6)+IF(AK32=\"\",0,AK32*AK$6)+IF(AL32=\"\",0,AL32*AL$6)+IF(AM32=\"\",0,AM32*AM$6)+IF(AN32=\"\",0,AN32*AN$6)+IF(AO32=\"\",0,AO32*AO$6))/FP32,(IF(Y32=\"\",0,Y32*Y$6*Y$8)+IF(Z32=\"\",0,Z32*Z$6*Z$8)+IF(AA32=\"\",0,AA32*AA$6*AA$8)+IF(AB32=\"\",0,AB32*AB$6*AB$8)+IF(AC32=\"\",0,AC32*AC$6*AC$8)+IF(AD32=\"\",0,AD32*AD$6*AD$8)+IF(AE32=\"\",0,AE32*AE$6*AE$8)+IF(AF32=\"\",0,AF32*AF$6*AF$8)+IF(AG32=\"\",0,AG32*AG$6*AG$8)+IF(AH32=\"\",0,AH32*AH$6*AH$8)+IF(AI32=\"\",0,AI32*AI$6*AI$8)+IF(AJ32=\"\",0,AJ32*AJ$6*AJ$8)+IF(AK32=\"\",0,AK32*AK$6*AK$8)+IF(AL32=\"\",0,AL32*AL$6*AL$8)+IF(AM32=\"\",0,AM32*AM$6*AM$8)+IF(AN32=\"\",0,AN32*AN$6*AN$8)+IF(AO32=\"\",0,AO32*AO$6*AO$8))/FP32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS32","v":""},{"$f":"'2Ava1'!AS32","v":""},{"$f":"'3Ava1'!AS32","v":""},{"$f":"'4ava1'!$AC32","v":""},{"$f":"'5ava1'!$AC32","v":""},{"$f":"'6ava1'!$AC32","v":""},{"$f":"'7ava1'!$AS32","v":""},{"$f":"'8ava1'!$AS32","v":""},{"$f":"'9ava1'!$AS32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$I32<>\"\",'1periodo'!$I32,IF(BL32<>\"\",BL32,IF(COUNT(AT32:BJ32)>0,(IF(BK$9=\"MS\",(IF(AT32=\"\",0,AT32*AT$6)+IF(AU32=\"\",0,AU32*AU$6)+IF(AV32=\"\",0,AV32*AV$6)+IF(AW32=\"\",0,AW32*AW$6)+IF(AX32=\"\",0,AX32*AX$6)+IF(AY32=\"\",0,AY32*AY$6)+IF(AZ32=\"\",0,AZ32*AZ$6)+IF(BA32=\"\",0,BA32*BA$6)+IF(BB32=\"\",0,BB32*BB$6)+IF(BC32=\"\",0,BC32*BC$6)+IF(BD32=\"\",0,BD32*BD$6)+IF(BE32=\"\",0,BE32*BE$6)+IF(BF32=\"\",0,BF32*BF$6)+IF(BG32=\"\",0,BG32*BG$6)+IF(BH32=\"\",0,BH32*BH$6)+IF(BI32=\"\",0,BI32*BI$6)+IF(BJ32=\"\",0,BJ32*BJ$6))/FQ32,(IF(AT32=\"\",0,AT32*AT$6*AT$8)+IF(AU32=\"\",0,AU32*AU$6*AU$8)+IF(AV32=\"\",0,AV32*AV$6*AV$8)+IF(AW32=\"\",0,AW32*AW$6*AW$8)+IF(AX32=\"\",0,AX32*AX$6*AX$8)+IF(AY32=\"\",0,AY32*AY$6*AY$8)+IF(AZ32=\"\",0,AZ32*AZ$6*AZ$8)+IF(BA32=\"\",0,BA32*BA$6*BA$8)+IF(BB32=\"\",0,BB32*BB$6*BB$8)+IF(BC32=\"\",0,BC32*BC$6*BC$8)+IF(BD32=\"\",0,BD32*BD$6*BD$8)+IF(BE32=\"\",0,BE32*BE$6*BE$8)+IF(BF32=\"\",0,BF32*BF$6*BF$8)+IF(BG32=\"\",0,BG32*BG$6*BG$8)+IF(BH32=\"\",0,BH32*BH$6*BH$8)+IF(BI32=\"\",0,BI32*BI$6*BI$8)+IF(BJ32=\"\",0,BJ32*BJ$6*BJ$8))/FQ32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT32","v":""},{"$f":"'2Ava1'!AT32","v":""},{"$f":"'3Ava1'!AT32","v":""},{"$f":"'4ava1'!$AD32","v":""},{"$f":"'5ava1'!$AD32","v":""},{"$f":"'6ava1'!$AD32","v":""},{"$f":"'7ava1'!$AT32","v":""},{"$f":"'8ava1'!$AT32","v":""},{"$f":"'9ava1'!$AT32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$K32<>\"\",'1periodo'!$K32,IF(CD32<>\"\",CD32,IF(COUNT(BO32:CB32)>0,(IF(CC$9=\"MS\",(IF(BO32=\"\",0,BO32*BO$6)+IF(BP32=\"\",0,BP32*BP$6)+IF(BQ32=\"\",0,BQ32*BQ$6)+IF(BR32=\"\",0,BR32*BR$6)+IF(BS32=\"\",0,BS32*BS$6)+IF(BT32=\"\",0,BT32*BT$6)+IF(BU32=\"\",0,BU32*BU$6)+IF(BV32=\"\",0,BV32*BV$6)+IF(BW32=\"\",0,BW32*BW$6)+IF(BX32=\"\",0,BX32*BX$6)+IF(BY32=\"\",0,BY32*BY$6)+IF(BZ32=\"\",0,BZ32*BZ$6)+IF(CA32=\"\",0,CA32*CA$6)+IF(CB32=\"\",0,CB32*CB$6))/FR32,(IF(BO32=\"\",0,BO32*BO$6*BO$8)+IF(BP32=\"\",0,BP32*BP$6*BP$8)+IF(BQ32=\"\",0,BQ32*BQ$6*BQ$8)+IF(BR32=\"\",0,BR32*BR$6*BR$8)+IF(BS32=\"\",0,BS32*BS$6*BS$8)+IF(BT32=\"\",0,BT32*BT$6*BT$8)+IF(BU32=\"\",0,BU32*BU$6*BU$8)+IF(BV32=\"\",0,BV32*BV$6*BV$8)+IF(BW32=\"\",0,BW32*BW$6*BW$8)+IF(BX32=\"\",0,BX32*BX$6*BX$8)+IF(BY32=\"\",0,BY32*BY$6*BY$8)+IF(BZ32=\"\",0,BZ32*BZ$6*BZ$8)+IF(CA32=\"\",0,CA32*CA$6*CA$8)+IF(CB32=\"\",0,CB32*CB$6*CB$8))/FR32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU32","v":""},{"$f":"'2Ava1'!AU32","v":""},{"$f":"'3Ava1'!AU32","v":""},{"$f":"'4ava1'!$AE32","v":""},{"$f":"'5ava1'!$AE32","v":""},{"$f":"'6ava1'!$AE32","v":""},{"$f":"'7ava1'!$AU32","v":""},{"$f":"'8ava1'!$AU32","v":""},{"$f":"'9ava1'!$AU32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$K32<>\"\",'1periodo'!$K32,IF(CU32<>\"\",CU32,IF(COUNT(CE32:CS32)>0,(IF(CT$9=\"MS\",(+IF(CE32=\"\",0,CE32*CE$6)+IF(CF32=\"\",0,CF32*CF$6)+IF(CG32=\"\",0,CG32*CG$6)+IF(CH32=\"\",0,CH32*CH$6)+IF(CI32=\"\",0,CI32*CI$6)+IF(CJ32=\"\",0,CJ32*CJ$6)+IF(CK32=\"\",0,CK32*CK$6)+IF(CL32=\"\",0,CL32*CL$6)+IF(CM32=\"\",0,CM32*CM$6)+IF(CN32=\"\",0,CN32*CN$6)+IF(CO32=\"\",0,CO32*CO$6)+IF(CP32=\"\",0,CP32*CP$6)+IF(CQ32=\"\",0,CQ32*CQ$6)+IF(CR32=\"\",0,CR32*CR$6)+IF(CS32=\"\",0,CS32*CS$6))/FS32,(IF(CE32=\"\",0,CE32*CE$6*CE$8)+IF(CF32=\"\",0,CF32*CF$6*CF$8)+IF(CG32=\"\",0,CG32*CG$6*CG$8)+IF(CH32=\"\",0,CH32*CH$6*CH$8)+IF(CI32=\"\",0,CI32*CI$6*CI$8)+IF(CJ32=\"\",0,CJ32*CJ$6*CJ$8)+IF(CK32=\"\",0,CK32*CK$6*CK$8)+IF(CL32=\"\",0,CL32*CL$6*CL$8)+IF(CM32=\"\",0,CM32*CM$6*CM$8)+IF(CN32=\"\",0,CN32*CN$6*CN$8)+IF(CO32=\"\",0,CO32*CO$6*CO$8)+IF(CP32=\"\",0,CP32*CP$6*CP$8)+IF(CQ32=\"\",0,CQ32*CQ$6*CQ$8)+IF(CR32=\"\",0,CR32*CR$6*CR$8)+IF(CS32=\"\",0,CS32*CS$6*CS$8))/FS32)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV32","v":""},{"$f":"'2Ava1'!AV32","v":""},{"$f":"'3Ava1'!AV32","v":""},{"$f":"'4ava1'!$AF32","v":""},{"$f":"'5ava1'!$AF32","v":""},{"$f":"'6ava1'!$AF32","v":""},{"$f":"'7ava1'!$AV32","v":""},{"$f":"'8ava1'!$AV32","v":""},{"$f":"'9ava1'!$AV32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$M32<>\"\",'1periodo'!$M32,IF(DN32<>\"\",DN32,IF(COUNT(DA32:DL32)>0,(IF(DM$9=\"MS\",(IF(DA32=\"\",0,DA32*DA$6)+IF(DB32=\"\",0,DB32*DB$6)+IF(DC32=\"\",0,DC32*DC$6)+IF(DD32=\"\",0,DD32*DD$6)+IF(DE32=\"\",0,DE32*DE$6)+IF(DF32=\"\",0,DF32*DF$6)+IF(DG32=\"\",0,DG32*DG$6)+IF(DH32=\"\",0,DH32*DH$6)+IF(DI32=\"\",0,DI32*DI$6)+IF(DJ32=\"\",0,DJ32*DJ$6)+IF(DK32=\"\",0,DK32*DK$6)+IF(DL32=\"\",0,DL32*DL$6))/FT32,(IF(DA32=\"\",0,DA32*DA$6*DA$8)+IF(DB32=\"\",0,DB32*DB$6*DB$8)+IF(DC32=\"\",0,DC32*DC$6*DC$8)+IF(DD32=\"\",0,DD32*DD$6*DD$8)+IF(DE32=\"\",0,DE32*DE$6*DE$8)+IF(DF32=\"\",0,DF32*DF$6*DF$8)+IF(DG32=\"\",0,DG32*DG$6*DG$8)+IF(DH32=\"\",0,DH32*DH$6*DH$8)+IF(DI32=\"\",0,DI32*DI$6*DI$8)+IF(DJ32=\"\",0,DJ32*DJ$6*DJ$8)+IF(DK32=\"\",0,DK32*DK$6*DK$8)+IF(DL32=\"\",0,DL32*DL$6*DL$8))/FT32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW32","v":""},{"$f":"'2Ava1'!AW32","v":""},{"$f":"'3Ava1'!AW32","v":""},{"$f":"'4ava1'!$AG32","v":""},{"$f":"'5ava1'!$AG32","v":""},{"$f":"'6ava1'!$AG32","v":""},{"$f":"'7ava1'!$AW32","v":""},{"$f":"'8ava1'!$AW32","v":""},{"$f":"'9ava1'!$AW32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$M32<>\"\",'1periodo'!$M32,IF(EB32<>\"\",EB32,IF(COUNT(DO32:DZ32)>0,(IF(EA$9=\"MS\",(IF(DO32=\"\",0,DO32*DO$6)+IF(DP32=\"\",0,DP32*DP$6)+IF(DQ32=\"\",0,DQ32*DQ$6)+IF(DR32=\"\",0,DR32*DR$6)+IF(DS32=\"\",0,DS32*DS$6)+IF(DT32=\"\",0,DT32*DT$6)+IF(DU32=\"\",0,DU32*DU$6)+IF(DV32=\"\",0,DV32*DV$6)+IF(DW32=\"\",0,DW32*DW$6)+IF(DX32=\"\",0,DX32*DX$6)+IF(DY32=\"\",0,DY32*DY$6)+IF(DZ32=\"\",0,DZ32*DZ$6))/FU32,(IF(DO32=\"\",0,DO32*DO$6*DO$8)+IF(DP32=\"\",0,DP32*DP$6*DP$8)+IF(DQ32=\"\",0,DQ32*DQ$6*DQ$8)+IF(DR32=\"\",0,DR32*DR$6*DR$8)+IF(DS32=\"\",0,DS32*DS$6*DS$8)+IF(DT32=\"\",0,DT32*DT$6*DT$8)+IF(DU32=\"\",0,DU32*DU$6*DU$8)+IF(DV32=\"\",0,DV32*DV$6*DV$8)+IF(DW32=\"\",0,DW32*DW$6*DW$8)+IF(DX32=\"\",0,DX32*DX$6*DX$8)+IF(DY32=\"\",0,DY32*DY$6*DY$8)+IF(DZ32=\"\",0,DZ32*DZ$6*DZ$8))/FU32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX32","v":""},{"$f":"'2Ava1'!AX32","v":""},{"$f":"'3Ava1'!AX32","v":""},{"$f":"'4ava1'!$AH32","v":""},{"$f":"'5ava1'!$AH32","v":""},{"$f":"'6ava1'!$AH32","v":""},{"$f":"'7ava1'!$AX32","v":""},{"$f":"'8ava1'!$AX32","v":""},{"$f":"'9ava1'!$AX32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$M32<>\"\",'1periodo'!$M32,IF(EP32<>\"\",EP32,IF(COUNT(EC32:EN32)>0,(IF(EO$9=\"MS\",(IF(EC32=\"\",0,EC32*EC$6)+IF(ED32=\"\",0,ED32*ED$6)+IF(EE32=\"\",0,EE32*EE$6)+IF(EF32=\"\",0,EF32*EF$6)+IF(EG32=\"\",0,EG32*EG$6)+IF(EH32=\"\",0,EH32*EH$6)+IF(EI32=\"\",0,EI32*EI$6)+IF(EJ32=\"\",0,EJ32*EJ$6)+IF(EK32=\"\",0,EK32*EK$6)+IF(EL32=\"\",0,EL32*EL$6)+IF(EM32=\"\",0,EM32*EM$6)+IF(EN32=\"\",0,EN32*EN$6))/FV32,(IF(EC32=\"\",0,EC32*EC$6*EC$8)+IF(ED32=\"\",0,ED32*ED$6*ED$8)+IF(EE32=\"\",0,EE32*EE$6*EE$8)+IF(EF32=\"\",0,EF32*EF$6*EF$8)+IF(EG32=\"\",0,EG32*EG$6*EG$8)+IF(EH32=\"\",0,EH32*EH$6*EH$8)+IF(EI32=\"\",0,EI32*EI$6*EI$8)+IF(EJ32=\"\",0,EJ32*EJ$6*EJ$8)+IF(EK32=\"\",0,EK32*EK$6*EK$8)+IF(EL32=\"\",0,EL32*EL$6*EL$8)+IF(EM32=\"\",0,EM32*EM$6*EM$8)+IF(EN32=\"\",0,EN32*EN$6*EN$8))/FV32)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(Y32:AO32)=0,OR(AQ32<>\"\",'1periodo'!G32<>\"\")),1,IF(de_2=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(AO32=\"\",0,AO$8)),COUNT(Y32:AO32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'1periodo'!I32<>\"\")),1,IF(de_3=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BO32:CB32)=0,OR(CD32<>\"\",'1periodo'!K32<>\"\")),1,IF(de_4=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BW32=\"\",0,BW$8)+IF(BX32=\"\",0,BX$8)+IF(BY32=\"\",0,BY$8)+IF(BZ32=\"\",0,BZ$8)+IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)),COUNT(BO32:CB32)))","v":0},{"$f":"IF(AND(COUNT(CE32:CS32)=0,OR(CU32<>\"\",'1periodo'!K32<>\"\")),1,IF(de_4=\"MP\",((IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(CI32=\"\",0,CI$8)+IF(CJ32=\"\",0,CJ$8)+IF(CK32=\"\",0,CK$8)+IF(CL32=\"\",0,CL$8)+IF(CM32=\"\",0,CM$8)+IF(CN32=\"\",0,CN$8)+IF(CO32=\"\",0,CO$8)+IF(CP32=\"\",0,CP$8)+IF(CQ32=\"\",0,CQ$8)+IF(CR32=\"\",0,CR$8)+IF(CS32=\"\",0,CS$8))),COUNT(CE32:CS32)))","v":0},{"$f":"IF(AND(COUNT(DA32:DL32)=0,OR(DN32<>\"\",'1periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(DA32=\"\",0,DA$8)+IF(DB32=\"\",0,DB$8)+IF(DC32=\"\",0,DC$8)+IF(DD32=\"\",0,DD$8)+IF(DE32=\"\",0,DE$8)+IF(DF32=\"\",0,DF$8)+IF(DG32=\"\",0,DG$8)+IF(DH32=\"\",0,DH$8)+IF(DI32=\"\",0,DI$8)+IF(DJ32=\"\",0,DJ$8)+IF(DK32=\"\",0,DK$8)+IF(DL32=\"\",0,DL$8)),COUNT(DA32:DL32)))","v":0},{"$f":"IF(AND(COUNT(DO32:DZ32)=0,OR(EB32<>\"\",'1periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(DO32=\"\",0,DO$8)+IF(DP32=\"\",0,DP$8)+IF(DQ32=\"\",0,DQ$8)+IF(DR32=\"\",0,DR$8)+IF(DS32=\"\",0,DS$8)+IF(DT32=\"\",0,DT$8)+IF(DU32=\"\",0,DU$8)+IF(DV32=\"\",0,DV$8)+IF(DW32=\"\",0,DW$8)+IF(DX32=\"\",0,DX$8)+IF(DY32=\"\",0,DY$8)+IF(DZ32=\"\",0,DZ$8)),COUNT(DO32:DZ32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'1periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0},0,{"$f":"SUM(FW32,atitudes1!DF32)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D32:K32)=0,OR(V32<>\"\",'2periodo'!E32<>\"\")),1,IF(de_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)),COUNT(D32:K32)))","v":0},{"$f":"IF(AND(COUNT(Y32:AF32)=0,OR(AQ32<>\"\",'2periodo'!G32<>\"\")),1,IF(de_2=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)),COUNT(Y32:AF32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BA32)=0,OR(BL32<>\"\",'2periodo'!I32)),1,IF(de_3=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)),COUNT(AT32:BA32)))","v":0},{"$f":"IF(AND(COUNT(BO32:BS32)=0,OR(CD32<>\"\",'2periodo'!K32<>\"\")),1,IF(de_4=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)),COUNT(BO32:BS32)))","v":0},{"$f":"IF(AND(COUNT(CE32:CJ32)=0,OR(CU32<>\"\",'2periodo'!K32<>\"\")),1,IF(de_4=\"MP\",((IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(CI32=\"\",0,CI$8)+IF(CJ32=\"\",0,CJ$8))),COUNT(CE32:CJ32)))","v":0},{"$f":"IF(AND(COUNT(DA32:DC32)=0,OR(DN32<>\"\",'2periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(DA32=\"\",0,DA$8)+IF(DB32=\"\",0,DB$8)+IF(DC32=\"\",0,DC$8)),COUNT(DA32:DC32)))","v":0},{"$f":"IF(AND(COUNT(DO32:DQ32)=0,OR(EB32<>\"\",'2periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(DO32=\"\",0,DO$8)+IF(DP32=\"\",0,DP$8)+IF(DQ32=\"\",0,DQ$8)),COUNT(DO32:DQ32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EE32)=0,OR(EP32<>\"\",'1periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)),COUNT(EC32:EE32)))","v":0}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ33","v":""},{"$f":"'2Ava1'!AQ33","v":""},{"$f":"'3Ava1'!AQ33","v":""},{"$f":"'4ava1'!$AA33","v":""},{"$f":"'5ava1'!$AA33","v":""},{"$f":"'6ava1'!$AA33","v":""},{"$f":"'7ava1'!AQ33","v":""},{"$f":"'8ava1'!AQ33","v":""},{"$f":"'9ava1'!AQ33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$E33<>\"\",'1periodo'!$E33,IF(V33<>\"\",V33,IF(COUNT(D33:T33)>0,(IF(U$9=\"MS\",(IF(D33=\"\",0,D33*D$6)+IF(E33=\"\",0,E33*E$6)+IF(F33=\"\",0,F33*F$6)+IF(G33=\"\",0,G33*G$6)+IF(H33=\"\",0,H33*H$6)+IF(I33=\"\",0,I33*I$6)+IF(J33=\"\",0,J33*J$6)+IF(K33=\"\",0,K33*K$6)+IF(L33=\"\",0,L33*L$6)+IF(M33=\"\",0,M33*M$6)+IF(N33=\"\",0,N33*N$6)+IF(O33=\"\",0,O33*O$6)+IF(P33=\"\",0,P33*P$6)+IF(Q33=\"\",0,Q33*Q$6)+IF(R33=\"\",0,R33*R$6)+IF(S33=\"\",0,S33*S$6)+IF(T33=\"\",0,T33*T$6))/FO33,(IF(D33=\"\",0,D33*D$6*D$8)+IF(E33=\"\",0,E33*E$6*E$8)+IF(F33=\"\",0,F33*F$6*F$8)+IF(G33=\"\",0,G33*G$6*G$8)+IF(H33=\"\",0,H33*H$6*H$8)+IF(I33=\"\",0,I33*I$6*I$8)+IF(J33=\"\",0,J33*J$6*J$8)+IF(K33=\"\",0,K33*K$6*K$8)+IF(L33=\"\",0,L33*L$6*L$8)+IF(M33=\"\",0,M33*M$6*M$8)+IF(N33=\"\",0,N33*N$6*N$8)+IF(O33=\"\",0,O33*O$6*O$8)+IF(P33=\"\",0,P33*P$6*P$8)+IF(Q33=\"\",0,Q33*Q$6*Q$8)+IF(R33=\"\",0,R33*R$6*R$8)+IF(S33=\"\",0,S33*S$6*S$8)+IF(T33=\"\",0,T33*T$6*T$8))/FO33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR33","v":""},{"$f":"'2Ava1'!AR33","v":""},{"$f":"'3Ava1'!AR33","v":""},{"$f":"'4ava1'!$AB33","v":""},{"$f":"'5ava1'!$AB33","v":""},{"$f":"'6ava1'!$AB33","v":""},{"$f":"'7ava1'!$AR33","v":""},{"$f":"'8ava1'!$AR33","v":""},{"$f":"'9ava1'!$AR33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$G33<>\"\",'1periodo'!$G33,IF(AQ33<>\"\",AQ33,IF(COUNT(Y33:AO33)>0,(IF(AP$9=\"MS\",(IF(Y33=\"\",0,Y33*Y$6)+IF(Z33=\"\",0,Z33*Z$6)+IF(AA33=\"\",0,AA33*AA$6)+IF(AB33=\"\",0,AB33*AB$6)+IF(AC33=\"\",0,AC33*AC$6)+IF(AD33=\"\",0,AD33*AD$6)+IF(AE33=\"\",0,AE33*AE$6)+IF(AF33=\"\",0,AF33*AF$6)+IF(AG33=\"\",0,AG33*AG$6)+IF(AH33=\"\",0,AH33*AH$6)+IF(AI33=\"\",0,AI33*AI$6)+IF(AJ33=\"\",0,AJ33*AJ$6)+IF(AK33=\"\",0,AK33*AK$6)+IF(AL33=\"\",0,AL33*AL$6)+IF(AM33=\"\",0,AM33*AM$6)+IF(AN33=\"\",0,AN33*AN$6)+IF(AO33=\"\",0,AO33*AO$6))/FP33,(IF(Y33=\"\",0,Y33*Y$6*Y$8)+IF(Z33=\"\",0,Z33*Z$6*Z$8)+IF(AA33=\"\",0,AA33*AA$6*AA$8)+IF(AB33=\"\",0,AB33*AB$6*AB$8)+IF(AC33=\"\",0,AC33*AC$6*AC$8)+IF(AD33=\"\",0,AD33*AD$6*AD$8)+IF(AE33=\"\",0,AE33*AE$6*AE$8)+IF(AF33=\"\",0,AF33*AF$6*AF$8)+IF(AG33=\"\",0,AG33*AG$6*AG$8)+IF(AH33=\"\",0,AH33*AH$6*AH$8)+IF(AI33=\"\",0,AI33*AI$6*AI$8)+IF(AJ33=\"\",0,AJ33*AJ$6*AJ$8)+IF(AK33=\"\",0,AK33*AK$6*AK$8)+IF(AL33=\"\",0,AL33*AL$6*AL$8)+IF(AM33=\"\",0,AM33*AM$6*AM$8)+IF(AN33=\"\",0,AN33*AN$6*AN$8)+IF(AO33=\"\",0,AO33*AO$6*AO$8))/FP33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS33","v":""},{"$f":"'2Ava1'!AS33","v":""},{"$f":"'3Ava1'!AS33","v":""},{"$f":"'4ava1'!$AC33","v":""},{"$f":"'5ava1'!$AC33","v":""},{"$f":"'6ava1'!$AC33","v":""},{"$f":"'7ava1'!$AS33","v":""},{"$f":"'8ava1'!$AS33","v":""},{"$f":"'9ava1'!$AS33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$I33<>\"\",'1periodo'!$I33,IF(BL33<>\"\",BL33,IF(COUNT(AT33:BJ33)>0,(IF(BK$9=\"MS\",(IF(AT33=\"\",0,AT33*AT$6)+IF(AU33=\"\",0,AU33*AU$6)+IF(AV33=\"\",0,AV33*AV$6)+IF(AW33=\"\",0,AW33*AW$6)+IF(AX33=\"\",0,AX33*AX$6)+IF(AY33=\"\",0,AY33*AY$6)+IF(AZ33=\"\",0,AZ33*AZ$6)+IF(BA33=\"\",0,BA33*BA$6)+IF(BB33=\"\",0,BB33*BB$6)+IF(BC33=\"\",0,BC33*BC$6)+IF(BD33=\"\",0,BD33*BD$6)+IF(BE33=\"\",0,BE33*BE$6)+IF(BF33=\"\",0,BF33*BF$6)+IF(BG33=\"\",0,BG33*BG$6)+IF(BH33=\"\",0,BH33*BH$6)+IF(BI33=\"\",0,BI33*BI$6)+IF(BJ33=\"\",0,BJ33*BJ$6))/FQ33,(IF(AT33=\"\",0,AT33*AT$6*AT$8)+IF(AU33=\"\",0,AU33*AU$6*AU$8)+IF(AV33=\"\",0,AV33*AV$6*AV$8)+IF(AW33=\"\",0,AW33*AW$6*AW$8)+IF(AX33=\"\",0,AX33*AX$6*AX$8)+IF(AY33=\"\",0,AY33*AY$6*AY$8)+IF(AZ33=\"\",0,AZ33*AZ$6*AZ$8)+IF(BA33=\"\",0,BA33*BA$6*BA$8)+IF(BB33=\"\",0,BB33*BB$6*BB$8)+IF(BC33=\"\",0,BC33*BC$6*BC$8)+IF(BD33=\"\",0,BD33*BD$6*BD$8)+IF(BE33=\"\",0,BE33*BE$6*BE$8)+IF(BF33=\"\",0,BF33*BF$6*BF$8)+IF(BG33=\"\",0,BG33*BG$6*BG$8)+IF(BH33=\"\",0,BH33*BH$6*BH$8)+IF(BI33=\"\",0,BI33*BI$6*BI$8)+IF(BJ33=\"\",0,BJ33*BJ$6*BJ$8))/FQ33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT33","v":""},{"$f":"'2Ava1'!AT33","v":""},{"$f":"'3Ava1'!AT33","v":""},{"$f":"'4ava1'!$AD33","v":""},{"$f":"'5ava1'!$AD33","v":""},{"$f":"'6ava1'!$AD33","v":""},{"$f":"'7ava1'!$AT33","v":""},{"$f":"'8ava1'!$AT33","v":""},{"$f":"'9ava1'!$AT33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$K33<>\"\",'1periodo'!$K33,IF(CD33<>\"\",CD33,IF(COUNT(BO33:CB33)>0,(IF(CC$9=\"MS\",(IF(BO33=\"\",0,BO33*BO$6)+IF(BP33=\"\",0,BP33*BP$6)+IF(BQ33=\"\",0,BQ33*BQ$6)+IF(BR33=\"\",0,BR33*BR$6)+IF(BS33=\"\",0,BS33*BS$6)+IF(BT33=\"\",0,BT33*BT$6)+IF(BU33=\"\",0,BU33*BU$6)+IF(BV33=\"\",0,BV33*BV$6)+IF(BW33=\"\",0,BW33*BW$6)+IF(BX33=\"\",0,BX33*BX$6)+IF(BY33=\"\",0,BY33*BY$6)+IF(BZ33=\"\",0,BZ33*BZ$6)+IF(CA33=\"\",0,CA33*CA$6)+IF(CB33=\"\",0,CB33*CB$6))/FR33,(IF(BO33=\"\",0,BO33*BO$6*BO$8)+IF(BP33=\"\",0,BP33*BP$6*BP$8)+IF(BQ33=\"\",0,BQ33*BQ$6*BQ$8)+IF(BR33=\"\",0,BR33*BR$6*BR$8)+IF(BS33=\"\",0,BS33*BS$6*BS$8)+IF(BT33=\"\",0,BT33*BT$6*BT$8)+IF(BU33=\"\",0,BU33*BU$6*BU$8)+IF(BV33=\"\",0,BV33*BV$6*BV$8)+IF(BW33=\"\",0,BW33*BW$6*BW$8)+IF(BX33=\"\",0,BX33*BX$6*BX$8)+IF(BY33=\"\",0,BY33*BY$6*BY$8)+IF(BZ33=\"\",0,BZ33*BZ$6*BZ$8)+IF(CA33=\"\",0,CA33*CA$6*CA$8)+IF(CB33=\"\",0,CB33*CB$6*CB$8))/FR33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU33","v":""},{"$f":"'2Ava1'!AU33","v":""},{"$f":"'3Ava1'!AU33","v":""},{"$f":"'4ava1'!$AE33","v":""},{"$f":"'5ava1'!$AE33","v":""},{"$f":"'6ava1'!$AE33","v":""},{"$f":"'7ava1'!$AU33","v":""},{"$f":"'8ava1'!$AU33","v":""},{"$f":"'9ava1'!$AU33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$K33<>\"\",'1periodo'!$K33,IF(CU33<>\"\",CU33,IF(COUNT(CE33:CS33)>0,(IF(CT$9=\"MS\",(+IF(CE33=\"\",0,CE33*CE$6)+IF(CF33=\"\",0,CF33*CF$6)+IF(CG33=\"\",0,CG33*CG$6)+IF(CH33=\"\",0,CH33*CH$6)+IF(CI33=\"\",0,CI33*CI$6)+IF(CJ33=\"\",0,CJ33*CJ$6)+IF(CK33=\"\",0,CK33*CK$6)+IF(CL33=\"\",0,CL33*CL$6)+IF(CM33=\"\",0,CM33*CM$6)+IF(CN33=\"\",0,CN33*CN$6)+IF(CO33=\"\",0,CO33*CO$6)+IF(CP33=\"\",0,CP33*CP$6)+IF(CQ33=\"\",0,CQ33*CQ$6)+IF(CR33=\"\",0,CR33*CR$6)+IF(CS33=\"\",0,CS33*CS$6))/FS33,(IF(CE33=\"\",0,CE33*CE$6*CE$8)+IF(CF33=\"\",0,CF33*CF$6*CF$8)+IF(CG33=\"\",0,CG33*CG$6*CG$8)+IF(CH33=\"\",0,CH33*CH$6*CH$8)+IF(CI33=\"\",0,CI33*CI$6*CI$8)+IF(CJ33=\"\",0,CJ33*CJ$6*CJ$8)+IF(CK33=\"\",0,CK33*CK$6*CK$8)+IF(CL33=\"\",0,CL33*CL$6*CL$8)+IF(CM33=\"\",0,CM33*CM$6*CM$8)+IF(CN33=\"\",0,CN33*CN$6*CN$8)+IF(CO33=\"\",0,CO33*CO$6*CO$8)+IF(CP33=\"\",0,CP33*CP$6*CP$8)+IF(CQ33=\"\",0,CQ33*CQ$6*CQ$8)+IF(CR33=\"\",0,CR33*CR$6*CR$8)+IF(CS33=\"\",0,CS33*CS$6*CS$8))/FS33)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV33","v":""},{"$f":"'2Ava1'!AV33","v":""},{"$f":"'3Ava1'!AV33","v":""},{"$f":"'4ava1'!$AF33","v":""},{"$f":"'5ava1'!$AF33","v":""},{"$f":"'6ava1'!$AF33","v":""},{"$f":"'7ava1'!$AV33","v":""},{"$f":"'8ava1'!$AV33","v":""},{"$f":"'9ava1'!$AV33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$M33<>\"\",'1periodo'!$M33,IF(DN33<>\"\",DN33,IF(COUNT(DA33:DL33)>0,(IF(DM$9=\"MS\",(IF(DA33=\"\",0,DA33*DA$6)+IF(DB33=\"\",0,DB33*DB$6)+IF(DC33=\"\",0,DC33*DC$6)+IF(DD33=\"\",0,DD33*DD$6)+IF(DE33=\"\",0,DE33*DE$6)+IF(DF33=\"\",0,DF33*DF$6)+IF(DG33=\"\",0,DG33*DG$6)+IF(DH33=\"\",0,DH33*DH$6)+IF(DI33=\"\",0,DI33*DI$6)+IF(DJ33=\"\",0,DJ33*DJ$6)+IF(DK33=\"\",0,DK33*DK$6)+IF(DL33=\"\",0,DL33*DL$6))/FT33,(IF(DA33=\"\",0,DA33*DA$6*DA$8)+IF(DB33=\"\",0,DB33*DB$6*DB$8)+IF(DC33=\"\",0,DC33*DC$6*DC$8)+IF(DD33=\"\",0,DD33*DD$6*DD$8)+IF(DE33=\"\",0,DE33*DE$6*DE$8)+IF(DF33=\"\",0,DF33*DF$6*DF$8)+IF(DG33=\"\",0,DG33*DG$6*DG$8)+IF(DH33=\"\",0,DH33*DH$6*DH$8)+IF(DI33=\"\",0,DI33*DI$6*DI$8)+IF(DJ33=\"\",0,DJ33*DJ$6*DJ$8)+IF(DK33=\"\",0,DK33*DK$6*DK$8)+IF(DL33=\"\",0,DL33*DL$6*DL$8))/FT33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW33","v":""},{"$f":"'2Ava1'!AW33","v":""},{"$f":"'3Ava1'!AW33","v":""},{"$f":"'4ava1'!$AG33","v":""},{"$f":"'5ava1'!$AG33","v":""},{"$f":"'6ava1'!$AG33","v":""},{"$f":"'7ava1'!$AW33","v":""},{"$f":"'8ava1'!$AW33","v":""},{"$f":"'9ava1'!$AW33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$M33<>\"\",'1periodo'!$M33,IF(EB33<>\"\",EB33,IF(COUNT(DO33:DZ33)>0,(IF(EA$9=\"MS\",(IF(DO33=\"\",0,DO33*DO$6)+IF(DP33=\"\",0,DP33*DP$6)+IF(DQ33=\"\",0,DQ33*DQ$6)+IF(DR33=\"\",0,DR33*DR$6)+IF(DS33=\"\",0,DS33*DS$6)+IF(DT33=\"\",0,DT33*DT$6)+IF(DU33=\"\",0,DU33*DU$6)+IF(DV33=\"\",0,DV33*DV$6)+IF(DW33=\"\",0,DW33*DW$6)+IF(DX33=\"\",0,DX33*DX$6)+IF(DY33=\"\",0,DY33*DY$6)+IF(DZ33=\"\",0,DZ33*DZ$6))/FU33,(IF(DO33=\"\",0,DO33*DO$6*DO$8)+IF(DP33=\"\",0,DP33*DP$6*DP$8)+IF(DQ33=\"\",0,DQ33*DQ$6*DQ$8)+IF(DR33=\"\",0,DR33*DR$6*DR$8)+IF(DS33=\"\",0,DS33*DS$6*DS$8)+IF(DT33=\"\",0,DT33*DT$6*DT$8)+IF(DU33=\"\",0,DU33*DU$6*DU$8)+IF(DV33=\"\",0,DV33*DV$6*DV$8)+IF(DW33=\"\",0,DW33*DW$6*DW$8)+IF(DX33=\"\",0,DX33*DX$6*DX$8)+IF(DY33=\"\",0,DY33*DY$6*DY$8)+IF(DZ33=\"\",0,DZ33*DZ$6*DZ$8))/FU33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX33","v":""},{"$f":"'2Ava1'!AX33","v":""},{"$f":"'3Ava1'!AX33","v":""},{"$f":"'4ava1'!$AH33","v":""},{"$f":"'5ava1'!$AH33","v":""},{"$f":"'6ava1'!$AH33","v":""},{"$f":"'7ava1'!$AX33","v":""},{"$f":"'8ava1'!$AX33","v":""},{"$f":"'9ava1'!$AX33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$M33<>\"\",'1periodo'!$M33,IF(EP33<>\"\",EP33,IF(COUNT(EC33:EN33)>0,(IF(EO$9=\"MS\",(IF(EC33=\"\",0,EC33*EC$6)+IF(ED33=\"\",0,ED33*ED$6)+IF(EE33=\"\",0,EE33*EE$6)+IF(EF33=\"\",0,EF33*EF$6)+IF(EG33=\"\",0,EG33*EG$6)+IF(EH33=\"\",0,EH33*EH$6)+IF(EI33=\"\",0,EI33*EI$6)+IF(EJ33=\"\",0,EJ33*EJ$6)+IF(EK33=\"\",0,EK33*EK$6)+IF(EL33=\"\",0,EL33*EL$6)+IF(EM33=\"\",0,EM33*EM$6)+IF(EN33=\"\",0,EN33*EN$6))/FV33,(IF(EC33=\"\",0,EC33*EC$6*EC$8)+IF(ED33=\"\",0,ED33*ED$6*ED$8)+IF(EE33=\"\",0,EE33*EE$6*EE$8)+IF(EF33=\"\",0,EF33*EF$6*EF$8)+IF(EG33=\"\",0,EG33*EG$6*EG$8)+IF(EH33=\"\",0,EH33*EH$6*EH$8)+IF(EI33=\"\",0,EI33*EI$6*EI$8)+IF(EJ33=\"\",0,EJ33*EJ$6*EJ$8)+IF(EK33=\"\",0,EK33*EK$6*EK$8)+IF(EL33=\"\",0,EL33*EL$6*EL$8)+IF(EM33=\"\",0,EM33*EM$6*EM$8)+IF(EN33=\"\",0,EN33*EN$6*EN$8))/FV33)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(Y33:AO33)=0,OR(AQ33<>\"\",'1periodo'!G33<>\"\")),1,IF(de_2=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(AO33=\"\",0,AO$8)),COUNT(Y33:AO33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'1periodo'!I33<>\"\")),1,IF(de_3=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BO33:CB33)=0,OR(CD33<>\"\",'1periodo'!K33<>\"\")),1,IF(de_4=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BW33=\"\",0,BW$8)+IF(BX33=\"\",0,BX$8)+IF(BY33=\"\",0,BY$8)+IF(BZ33=\"\",0,BZ$8)+IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)),COUNT(BO33:CB33)))","v":0},{"$f":"IF(AND(COUNT(CE33:CS33)=0,OR(CU33<>\"\",'1periodo'!K33<>\"\")),1,IF(de_4=\"MP\",((IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(CI33=\"\",0,CI$8)+IF(CJ33=\"\",0,CJ$8)+IF(CK33=\"\",0,CK$8)+IF(CL33=\"\",0,CL$8)+IF(CM33=\"\",0,CM$8)+IF(CN33=\"\",0,CN$8)+IF(CO33=\"\",0,CO$8)+IF(CP33=\"\",0,CP$8)+IF(CQ33=\"\",0,CQ$8)+IF(CR33=\"\",0,CR$8)+IF(CS33=\"\",0,CS$8))),COUNT(CE33:CS33)))","v":0},{"$f":"IF(AND(COUNT(DA33:DL33)=0,OR(DN33<>\"\",'1periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(DA33=\"\",0,DA$8)+IF(DB33=\"\",0,DB$8)+IF(DC33=\"\",0,DC$8)+IF(DD33=\"\",0,DD$8)+IF(DE33=\"\",0,DE$8)+IF(DF33=\"\",0,DF$8)+IF(DG33=\"\",0,DG$8)+IF(DH33=\"\",0,DH$8)+IF(DI33=\"\",0,DI$8)+IF(DJ33=\"\",0,DJ$8)+IF(DK33=\"\",0,DK$8)+IF(DL33=\"\",0,DL$8)),COUNT(DA33:DL33)))","v":0},{"$f":"IF(AND(COUNT(DO33:DZ33)=0,OR(EB33<>\"\",'1periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(DO33=\"\",0,DO$8)+IF(DP33=\"\",0,DP$8)+IF(DQ33=\"\",0,DQ$8)+IF(DR33=\"\",0,DR$8)+IF(DS33=\"\",0,DS$8)+IF(DT33=\"\",0,DT$8)+IF(DU33=\"\",0,DU$8)+IF(DV33=\"\",0,DV$8)+IF(DW33=\"\",0,DW$8)+IF(DX33=\"\",0,DX$8)+IF(DY33=\"\",0,DY$8)+IF(DZ33=\"\",0,DZ$8)),COUNT(DO33:DZ33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'1periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0},0,{"$f":"SUM(FW33,atitudes1!DF33)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D33:K33)=0,OR(V33<>\"\",'2periodo'!E33<>\"\")),1,IF(de_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)),COUNT(D33:K33)))","v":0},{"$f":"IF(AND(COUNT(Y33:AF33)=0,OR(AQ33<>\"\",'2periodo'!G33<>\"\")),1,IF(de_2=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)),COUNT(Y33:AF33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BA33)=0,OR(BL33<>\"\",'2periodo'!I33)),1,IF(de_3=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)),COUNT(AT33:BA33)))","v":0},{"$f":"IF(AND(COUNT(BO33:BS33)=0,OR(CD33<>\"\",'2periodo'!K33<>\"\")),1,IF(de_4=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)),COUNT(BO33:BS33)))","v":0},{"$f":"IF(AND(COUNT(CE33:CJ33)=0,OR(CU33<>\"\",'2periodo'!K33<>\"\")),1,IF(de_4=\"MP\",((IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(CI33=\"\",0,CI$8)+IF(CJ33=\"\",0,CJ$8))),COUNT(CE33:CJ33)))","v":0},{"$f":"IF(AND(COUNT(DA33:DC33)=0,OR(DN33<>\"\",'2periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(DA33=\"\",0,DA$8)+IF(DB33=\"\",0,DB$8)+IF(DC33=\"\",0,DC$8)),COUNT(DA33:DC33)))","v":0},{"$f":"IF(AND(COUNT(DO33:DQ33)=0,OR(EB33<>\"\",'2periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(DO33=\"\",0,DO$8)+IF(DP33=\"\",0,DP$8)+IF(DQ33=\"\",0,DQ$8)),COUNT(DO33:DQ33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EE33)=0,OR(EP33<>\"\",'1periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)),COUNT(EC33:EE33)))","v":0}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ34","v":""},{"$f":"'2Ava1'!AQ34","v":""},{"$f":"'3Ava1'!AQ34","v":""},{"$f":"'4ava1'!$AA34","v":""},{"$f":"'5ava1'!$AA34","v":""},{"$f":"'6ava1'!$AA34","v":""},{"$f":"'7ava1'!AQ34","v":""},{"$f":"'8ava1'!AQ34","v":""},{"$f":"'9ava1'!AQ34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$E34<>\"\",'1periodo'!$E34,IF(V34<>\"\",V34,IF(COUNT(D34:T34)>0,(IF(U$9=\"MS\",(IF(D34=\"\",0,D34*D$6)+IF(E34=\"\",0,E34*E$6)+IF(F34=\"\",0,F34*F$6)+IF(G34=\"\",0,G34*G$6)+IF(H34=\"\",0,H34*H$6)+IF(I34=\"\",0,I34*I$6)+IF(J34=\"\",0,J34*J$6)+IF(K34=\"\",0,K34*K$6)+IF(L34=\"\",0,L34*L$6)+IF(M34=\"\",0,M34*M$6)+IF(N34=\"\",0,N34*N$6)+IF(O34=\"\",0,O34*O$6)+IF(P34=\"\",0,P34*P$6)+IF(Q34=\"\",0,Q34*Q$6)+IF(R34=\"\",0,R34*R$6)+IF(S34=\"\",0,S34*S$6)+IF(T34=\"\",0,T34*T$6))/FO34,(IF(D34=\"\",0,D34*D$6*D$8)+IF(E34=\"\",0,E34*E$6*E$8)+IF(F34=\"\",0,F34*F$6*F$8)+IF(G34=\"\",0,G34*G$6*G$8)+IF(H34=\"\",0,H34*H$6*H$8)+IF(I34=\"\",0,I34*I$6*I$8)+IF(J34=\"\",0,J34*J$6*J$8)+IF(K34=\"\",0,K34*K$6*K$8)+IF(L34=\"\",0,L34*L$6*L$8)+IF(M34=\"\",0,M34*M$6*M$8)+IF(N34=\"\",0,N34*N$6*N$8)+IF(O34=\"\",0,O34*O$6*O$8)+IF(P34=\"\",0,P34*P$6*P$8)+IF(Q34=\"\",0,Q34*Q$6*Q$8)+IF(R34=\"\",0,R34*R$6*R$8)+IF(S34=\"\",0,S34*S$6*S$8)+IF(T34=\"\",0,T34*T$6*T$8))/FO34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR34","v":""},{"$f":"'2Ava1'!AR34","v":""},{"$f":"'3Ava1'!AR34","v":""},{"$f":"'4ava1'!$AB34","v":""},{"$f":"'5ava1'!$AB34","v":""},{"$f":"'6ava1'!$AB34","v":""},{"$f":"'7ava1'!$AR34","v":""},{"$f":"'8ava1'!$AR34","v":""},{"$f":"'9ava1'!$AR34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$G34<>\"\",'1periodo'!$G34,IF(AQ34<>\"\",AQ34,IF(COUNT(Y34:AO34)>0,(IF(AP$9=\"MS\",(IF(Y34=\"\",0,Y34*Y$6)+IF(Z34=\"\",0,Z34*Z$6)+IF(AA34=\"\",0,AA34*AA$6)+IF(AB34=\"\",0,AB34*AB$6)+IF(AC34=\"\",0,AC34*AC$6)+IF(AD34=\"\",0,AD34*AD$6)+IF(AE34=\"\",0,AE34*AE$6)+IF(AF34=\"\",0,AF34*AF$6)+IF(AG34=\"\",0,AG34*AG$6)+IF(AH34=\"\",0,AH34*AH$6)+IF(AI34=\"\",0,AI34*AI$6)+IF(AJ34=\"\",0,AJ34*AJ$6)+IF(AK34=\"\",0,AK34*AK$6)+IF(AL34=\"\",0,AL34*AL$6)+IF(AM34=\"\",0,AM34*AM$6)+IF(AN34=\"\",0,AN34*AN$6)+IF(AO34=\"\",0,AO34*AO$6))/FP34,(IF(Y34=\"\",0,Y34*Y$6*Y$8)+IF(Z34=\"\",0,Z34*Z$6*Z$8)+IF(AA34=\"\",0,AA34*AA$6*AA$8)+IF(AB34=\"\",0,AB34*AB$6*AB$8)+IF(AC34=\"\",0,AC34*AC$6*AC$8)+IF(AD34=\"\",0,AD34*AD$6*AD$8)+IF(AE34=\"\",0,AE34*AE$6*AE$8)+IF(AF34=\"\",0,AF34*AF$6*AF$8)+IF(AG34=\"\",0,AG34*AG$6*AG$8)+IF(AH34=\"\",0,AH34*AH$6*AH$8)+IF(AI34=\"\",0,AI34*AI$6*AI$8)+IF(AJ34=\"\",0,AJ34*AJ$6*AJ$8)+IF(AK34=\"\",0,AK34*AK$6*AK$8)+IF(AL34=\"\",0,AL34*AL$6*AL$8)+IF(AM34=\"\",0,AM34*AM$6*AM$8)+IF(AN34=\"\",0,AN34*AN$6*AN$8)+IF(AO34=\"\",0,AO34*AO$6*AO$8))/FP34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS34","v":""},{"$f":"'2Ava1'!AS34","v":""},{"$f":"'3Ava1'!AS34","v":""},{"$f":"'4ava1'!$AC34","v":""},{"$f":"'5ava1'!$AC34","v":""},{"$f":"'6ava1'!$AC34","v":""},{"$f":"'7ava1'!$AS34","v":""},{"$f":"'8ava1'!$AS34","v":""},{"$f":"'9ava1'!$AS34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$I34<>\"\",'1periodo'!$I34,IF(BL34<>\"\",BL34,IF(COUNT(AT34:BJ34)>0,(IF(BK$9=\"MS\",(IF(AT34=\"\",0,AT34*AT$6)+IF(AU34=\"\",0,AU34*AU$6)+IF(AV34=\"\",0,AV34*AV$6)+IF(AW34=\"\",0,AW34*AW$6)+IF(AX34=\"\",0,AX34*AX$6)+IF(AY34=\"\",0,AY34*AY$6)+IF(AZ34=\"\",0,AZ34*AZ$6)+IF(BA34=\"\",0,BA34*BA$6)+IF(BB34=\"\",0,BB34*BB$6)+IF(BC34=\"\",0,BC34*BC$6)+IF(BD34=\"\",0,BD34*BD$6)+IF(BE34=\"\",0,BE34*BE$6)+IF(BF34=\"\",0,BF34*BF$6)+IF(BG34=\"\",0,BG34*BG$6)+IF(BH34=\"\",0,BH34*BH$6)+IF(BI34=\"\",0,BI34*BI$6)+IF(BJ34=\"\",0,BJ34*BJ$6))/FQ34,(IF(AT34=\"\",0,AT34*AT$6*AT$8)+IF(AU34=\"\",0,AU34*AU$6*AU$8)+IF(AV34=\"\",0,AV34*AV$6*AV$8)+IF(AW34=\"\",0,AW34*AW$6*AW$8)+IF(AX34=\"\",0,AX34*AX$6*AX$8)+IF(AY34=\"\",0,AY34*AY$6*AY$8)+IF(AZ34=\"\",0,AZ34*AZ$6*AZ$8)+IF(BA34=\"\",0,BA34*BA$6*BA$8)+IF(BB34=\"\",0,BB34*BB$6*BB$8)+IF(BC34=\"\",0,BC34*BC$6*BC$8)+IF(BD34=\"\",0,BD34*BD$6*BD$8)+IF(BE34=\"\",0,BE34*BE$6*BE$8)+IF(BF34=\"\",0,BF34*BF$6*BF$8)+IF(BG34=\"\",0,BG34*BG$6*BG$8)+IF(BH34=\"\",0,BH34*BH$6*BH$8)+IF(BI34=\"\",0,BI34*BI$6*BI$8)+IF(BJ34=\"\",0,BJ34*BJ$6*BJ$8))/FQ34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT34","v":""},{"$f":"'2Ava1'!AT34","v":""},{"$f":"'3Ava1'!AT34","v":""},{"$f":"'4ava1'!$AD34","v":""},{"$f":"'5ava1'!$AD34","v":""},{"$f":"'6ava1'!$AD34","v":""},{"$f":"'7ava1'!$AT34","v":""},{"$f":"'8ava1'!$AT34","v":""},{"$f":"'9ava1'!$AT34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$K34<>\"\",'1periodo'!$K34,IF(CD34<>\"\",CD34,IF(COUNT(BO34:CB34)>0,(IF(CC$9=\"MS\",(IF(BO34=\"\",0,BO34*BO$6)+IF(BP34=\"\",0,BP34*BP$6)+IF(BQ34=\"\",0,BQ34*BQ$6)+IF(BR34=\"\",0,BR34*BR$6)+IF(BS34=\"\",0,BS34*BS$6)+IF(BT34=\"\",0,BT34*BT$6)+IF(BU34=\"\",0,BU34*BU$6)+IF(BV34=\"\",0,BV34*BV$6)+IF(BW34=\"\",0,BW34*BW$6)+IF(BX34=\"\",0,BX34*BX$6)+IF(BY34=\"\",0,BY34*BY$6)+IF(BZ34=\"\",0,BZ34*BZ$6)+IF(CA34=\"\",0,CA34*CA$6)+IF(CB34=\"\",0,CB34*CB$6))/FR34,(IF(BO34=\"\",0,BO34*BO$6*BO$8)+IF(BP34=\"\",0,BP34*BP$6*BP$8)+IF(BQ34=\"\",0,BQ34*BQ$6*BQ$8)+IF(BR34=\"\",0,BR34*BR$6*BR$8)+IF(BS34=\"\",0,BS34*BS$6*BS$8)+IF(BT34=\"\",0,BT34*BT$6*BT$8)+IF(BU34=\"\",0,BU34*BU$6*BU$8)+IF(BV34=\"\",0,BV34*BV$6*BV$8)+IF(BW34=\"\",0,BW34*BW$6*BW$8)+IF(BX34=\"\",0,BX34*BX$6*BX$8)+IF(BY34=\"\",0,BY34*BY$6*BY$8)+IF(BZ34=\"\",0,BZ34*BZ$6*BZ$8)+IF(CA34=\"\",0,CA34*CA$6*CA$8)+IF(CB34=\"\",0,CB34*CB$6*CB$8))/FR34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU34","v":""},{"$f":"'2Ava1'!AU34","v":""},{"$f":"'3Ava1'!AU34","v":""},{"$f":"'4ava1'!$AE34","v":""},{"$f":"'5ava1'!$AE34","v":""},{"$f":"'6ava1'!$AE34","v":""},{"$f":"'7ava1'!$AU34","v":""},{"$f":"'8ava1'!$AU34","v":""},{"$f":"'9ava1'!$AU34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$K34<>\"\",'1periodo'!$K34,IF(CU34<>\"\",CU34,IF(COUNT(CE34:CS34)>0,(IF(CT$9=\"MS\",(+IF(CE34=\"\",0,CE34*CE$6)+IF(CF34=\"\",0,CF34*CF$6)+IF(CG34=\"\",0,CG34*CG$6)+IF(CH34=\"\",0,CH34*CH$6)+IF(CI34=\"\",0,CI34*CI$6)+IF(CJ34=\"\",0,CJ34*CJ$6)+IF(CK34=\"\",0,CK34*CK$6)+IF(CL34=\"\",0,CL34*CL$6)+IF(CM34=\"\",0,CM34*CM$6)+IF(CN34=\"\",0,CN34*CN$6)+IF(CO34=\"\",0,CO34*CO$6)+IF(CP34=\"\",0,CP34*CP$6)+IF(CQ34=\"\",0,CQ34*CQ$6)+IF(CR34=\"\",0,CR34*CR$6)+IF(CS34=\"\",0,CS34*CS$6))/FS34,(IF(CE34=\"\",0,CE34*CE$6*CE$8)+IF(CF34=\"\",0,CF34*CF$6*CF$8)+IF(CG34=\"\",0,CG34*CG$6*CG$8)+IF(CH34=\"\",0,CH34*CH$6*CH$8)+IF(CI34=\"\",0,CI34*CI$6*CI$8)+IF(CJ34=\"\",0,CJ34*CJ$6*CJ$8)+IF(CK34=\"\",0,CK34*CK$6*CK$8)+IF(CL34=\"\",0,CL34*CL$6*CL$8)+IF(CM34=\"\",0,CM34*CM$6*CM$8)+IF(CN34=\"\",0,CN34*CN$6*CN$8)+IF(CO34=\"\",0,CO34*CO$6*CO$8)+IF(CP34=\"\",0,CP34*CP$6*CP$8)+IF(CQ34=\"\",0,CQ34*CQ$6*CQ$8)+IF(CR34=\"\",0,CR34*CR$6*CR$8)+IF(CS34=\"\",0,CS34*CS$6*CS$8))/FS34)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV34","v":""},{"$f":"'2Ava1'!AV34","v":""},{"$f":"'3Ava1'!AV34","v":""},{"$f":"'4ava1'!$AF34","v":""},{"$f":"'5ava1'!$AF34","v":""},{"$f":"'6ava1'!$AF34","v":""},{"$f":"'7ava1'!$AV34","v":""},{"$f":"'8ava1'!$AV34","v":""},{"$f":"'9ava1'!$AV34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$M34<>\"\",'1periodo'!$M34,IF(DN34<>\"\",DN34,IF(COUNT(DA34:DL34)>0,(IF(DM$9=\"MS\",(IF(DA34=\"\",0,DA34*DA$6)+IF(DB34=\"\",0,DB34*DB$6)+IF(DC34=\"\",0,DC34*DC$6)+IF(DD34=\"\",0,DD34*DD$6)+IF(DE34=\"\",0,DE34*DE$6)+IF(DF34=\"\",0,DF34*DF$6)+IF(DG34=\"\",0,DG34*DG$6)+IF(DH34=\"\",0,DH34*DH$6)+IF(DI34=\"\",0,DI34*DI$6)+IF(DJ34=\"\",0,DJ34*DJ$6)+IF(DK34=\"\",0,DK34*DK$6)+IF(DL34=\"\",0,DL34*DL$6))/FT34,(IF(DA34=\"\",0,DA34*DA$6*DA$8)+IF(DB34=\"\",0,DB34*DB$6*DB$8)+IF(DC34=\"\",0,DC34*DC$6*DC$8)+IF(DD34=\"\",0,DD34*DD$6*DD$8)+IF(DE34=\"\",0,DE34*DE$6*DE$8)+IF(DF34=\"\",0,DF34*DF$6*DF$8)+IF(DG34=\"\",0,DG34*DG$6*DG$8)+IF(DH34=\"\",0,DH34*DH$6*DH$8)+IF(DI34=\"\",0,DI34*DI$6*DI$8)+IF(DJ34=\"\",0,DJ34*DJ$6*DJ$8)+IF(DK34=\"\",0,DK34*DK$6*DK$8)+IF(DL34=\"\",0,DL34*DL$6*DL$8))/FT34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW34","v":""},{"$f":"'2Ava1'!AW34","v":""},{"$f":"'3Ava1'!AW34","v":""},{"$f":"'4ava1'!$AG34","v":""},{"$f":"'5ava1'!$AG34","v":""},{"$f":"'6ava1'!$AG34","v":""},{"$f":"'7ava1'!$AW34","v":""},{"$f":"'8ava1'!$AW34","v":""},{"$f":"'9ava1'!$AW34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$M34<>\"\",'1periodo'!$M34,IF(EB34<>\"\",EB34,IF(COUNT(DO34:DZ34)>0,(IF(EA$9=\"MS\",(IF(DO34=\"\",0,DO34*DO$6)+IF(DP34=\"\",0,DP34*DP$6)+IF(DQ34=\"\",0,DQ34*DQ$6)+IF(DR34=\"\",0,DR34*DR$6)+IF(DS34=\"\",0,DS34*DS$6)+IF(DT34=\"\",0,DT34*DT$6)+IF(DU34=\"\",0,DU34*DU$6)+IF(DV34=\"\",0,DV34*DV$6)+IF(DW34=\"\",0,DW34*DW$6)+IF(DX34=\"\",0,DX34*DX$6)+IF(DY34=\"\",0,DY34*DY$6)+IF(DZ34=\"\",0,DZ34*DZ$6))/FU34,(IF(DO34=\"\",0,DO34*DO$6*DO$8)+IF(DP34=\"\",0,DP34*DP$6*DP$8)+IF(DQ34=\"\",0,DQ34*DQ$6*DQ$8)+IF(DR34=\"\",0,DR34*DR$6*DR$8)+IF(DS34=\"\",0,DS34*DS$6*DS$8)+IF(DT34=\"\",0,DT34*DT$6*DT$8)+IF(DU34=\"\",0,DU34*DU$6*DU$8)+IF(DV34=\"\",0,DV34*DV$6*DV$8)+IF(DW34=\"\",0,DW34*DW$6*DW$8)+IF(DX34=\"\",0,DX34*DX$6*DX$8)+IF(DY34=\"\",0,DY34*DY$6*DY$8)+IF(DZ34=\"\",0,DZ34*DZ$6*DZ$8))/FU34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX34","v":""},{"$f":"'2Ava1'!AX34","v":""},{"$f":"'3Ava1'!AX34","v":""},{"$f":"'4ava1'!$AH34","v":""},{"$f":"'5ava1'!$AH34","v":""},{"$f":"'6ava1'!$AH34","v":""},{"$f":"'7ava1'!$AX34","v":""},{"$f":"'8ava1'!$AX34","v":""},{"$f":"'9ava1'!$AX34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$M34<>\"\",'1periodo'!$M34,IF(EP34<>\"\",EP34,IF(COUNT(EC34:EN34)>0,(IF(EO$9=\"MS\",(IF(EC34=\"\",0,EC34*EC$6)+IF(ED34=\"\",0,ED34*ED$6)+IF(EE34=\"\",0,EE34*EE$6)+IF(EF34=\"\",0,EF34*EF$6)+IF(EG34=\"\",0,EG34*EG$6)+IF(EH34=\"\",0,EH34*EH$6)+IF(EI34=\"\",0,EI34*EI$6)+IF(EJ34=\"\",0,EJ34*EJ$6)+IF(EK34=\"\",0,EK34*EK$6)+IF(EL34=\"\",0,EL34*EL$6)+IF(EM34=\"\",0,EM34*EM$6)+IF(EN34=\"\",0,EN34*EN$6))/FV34,(IF(EC34=\"\",0,EC34*EC$6*EC$8)+IF(ED34=\"\",0,ED34*ED$6*ED$8)+IF(EE34=\"\",0,EE34*EE$6*EE$8)+IF(EF34=\"\",0,EF34*EF$6*EF$8)+IF(EG34=\"\",0,EG34*EG$6*EG$8)+IF(EH34=\"\",0,EH34*EH$6*EH$8)+IF(EI34=\"\",0,EI34*EI$6*EI$8)+IF(EJ34=\"\",0,EJ34*EJ$6*EJ$8)+IF(EK34=\"\",0,EK34*EK$6*EK$8)+IF(EL34=\"\",0,EL34*EL$6*EL$8)+IF(EM34=\"\",0,EM34*EM$6*EM$8)+IF(EN34=\"\",0,EN34*EN$6*EN$8))/FV34)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(Y34:AO34)=0,OR(AQ34<>\"\",'1periodo'!G34<>\"\")),1,IF(de_2=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(AO34=\"\",0,AO$8)),COUNT(Y34:AO34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'1periodo'!I34<>\"\")),1,IF(de_3=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BO34:CB34)=0,OR(CD34<>\"\",'1periodo'!K34<>\"\")),1,IF(de_4=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BW34=\"\",0,BW$8)+IF(BX34=\"\",0,BX$8)+IF(BY34=\"\",0,BY$8)+IF(BZ34=\"\",0,BZ$8)+IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)),COUNT(BO34:CB34)))","v":0},{"$f":"IF(AND(COUNT(CE34:CS34)=0,OR(CU34<>\"\",'1periodo'!K34<>\"\")),1,IF(de_4=\"MP\",((IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(CI34=\"\",0,CI$8)+IF(CJ34=\"\",0,CJ$8)+IF(CK34=\"\",0,CK$8)+IF(CL34=\"\",0,CL$8)+IF(CM34=\"\",0,CM$8)+IF(CN34=\"\",0,CN$8)+IF(CO34=\"\",0,CO$8)+IF(CP34=\"\",0,CP$8)+IF(CQ34=\"\",0,CQ$8)+IF(CR34=\"\",0,CR$8)+IF(CS34=\"\",0,CS$8))),COUNT(CE34:CS34)))","v":0},{"$f":"IF(AND(COUNT(DA34:DL34)=0,OR(DN34<>\"\",'1periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(DA34=\"\",0,DA$8)+IF(DB34=\"\",0,DB$8)+IF(DC34=\"\",0,DC$8)+IF(DD34=\"\",0,DD$8)+IF(DE34=\"\",0,DE$8)+IF(DF34=\"\",0,DF$8)+IF(DG34=\"\",0,DG$8)+IF(DH34=\"\",0,DH$8)+IF(DI34=\"\",0,DI$8)+IF(DJ34=\"\",0,DJ$8)+IF(DK34=\"\",0,DK$8)+IF(DL34=\"\",0,DL$8)),COUNT(DA34:DL34)))","v":0},{"$f":"IF(AND(COUNT(DO34:DZ34)=0,OR(EB34<>\"\",'1periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(DO34=\"\",0,DO$8)+IF(DP34=\"\",0,DP$8)+IF(DQ34=\"\",0,DQ$8)+IF(DR34=\"\",0,DR$8)+IF(DS34=\"\",0,DS$8)+IF(DT34=\"\",0,DT$8)+IF(DU34=\"\",0,DU$8)+IF(DV34=\"\",0,DV$8)+IF(DW34=\"\",0,DW$8)+IF(DX34=\"\",0,DX$8)+IF(DY34=\"\",0,DY$8)+IF(DZ34=\"\",0,DZ$8)),COUNT(DO34:DZ34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'1periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0},0,{"$f":"SUM(FW34,atitudes1!DF34)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D34:K34)=0,OR(V34<>\"\",'2periodo'!E34<>\"\")),1,IF(de_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)),COUNT(D34:K34)))","v":0},{"$f":"IF(AND(COUNT(Y34:AF34)=0,OR(AQ34<>\"\",'2periodo'!G34<>\"\")),1,IF(de_2=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)),COUNT(Y34:AF34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BA34)=0,OR(BL34<>\"\",'2periodo'!I34)),1,IF(de_3=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)),COUNT(AT34:BA34)))","v":0},{"$f":"IF(AND(COUNT(BO34:BS34)=0,OR(CD34<>\"\",'2periodo'!K34<>\"\")),1,IF(de_4=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)),COUNT(BO34:BS34)))","v":0},{"$f":"IF(AND(COUNT(CE34:CJ34)=0,OR(CU34<>\"\",'2periodo'!K34<>\"\")),1,IF(de_4=\"MP\",((IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(CI34=\"\",0,CI$8)+IF(CJ34=\"\",0,CJ$8))),COUNT(CE34:CJ34)))","v":0},{"$f":"IF(AND(COUNT(DA34:DC34)=0,OR(DN34<>\"\",'2periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(DA34=\"\",0,DA$8)+IF(DB34=\"\",0,DB$8)+IF(DC34=\"\",0,DC$8)),COUNT(DA34:DC34)))","v":0},{"$f":"IF(AND(COUNT(DO34:DQ34)=0,OR(EB34<>\"\",'2periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(DO34=\"\",0,DO$8)+IF(DP34=\"\",0,DP$8)+IF(DQ34=\"\",0,DQ$8)),COUNT(DO34:DQ34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EE34)=0,OR(EP34<>\"\",'1periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)),COUNT(EC34:EE34)))","v":0}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ35","v":""},{"$f":"'2Ava1'!AQ35","v":""},{"$f":"'3Ava1'!AQ35","v":""},{"$f":"'4ava1'!$AA35","v":""},{"$f":"'5ava1'!$AA35","v":""},{"$f":"'6ava1'!$AA35","v":""},{"$f":"'7ava1'!AQ35","v":""},{"$f":"'8ava1'!AQ35","v":""},{"$f":"'9ava1'!AQ35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$E35<>\"\",'1periodo'!$E35,IF(V35<>\"\",V35,IF(COUNT(D35:T35)>0,(IF(U$9=\"MS\",(IF(D35=\"\",0,D35*D$6)+IF(E35=\"\",0,E35*E$6)+IF(F35=\"\",0,F35*F$6)+IF(G35=\"\",0,G35*G$6)+IF(H35=\"\",0,H35*H$6)+IF(I35=\"\",0,I35*I$6)+IF(J35=\"\",0,J35*J$6)+IF(K35=\"\",0,K35*K$6)+IF(L35=\"\",0,L35*L$6)+IF(M35=\"\",0,M35*M$6)+IF(N35=\"\",0,N35*N$6)+IF(O35=\"\",0,O35*O$6)+IF(P35=\"\",0,P35*P$6)+IF(Q35=\"\",0,Q35*Q$6)+IF(R35=\"\",0,R35*R$6)+IF(S35=\"\",0,S35*S$6)+IF(T35=\"\",0,T35*T$6))/FO35,(IF(D35=\"\",0,D35*D$6*D$8)+IF(E35=\"\",0,E35*E$6*E$8)+IF(F35=\"\",0,F35*F$6*F$8)+IF(G35=\"\",0,G35*G$6*G$8)+IF(H35=\"\",0,H35*H$6*H$8)+IF(I35=\"\",0,I35*I$6*I$8)+IF(J35=\"\",0,J35*J$6*J$8)+IF(K35=\"\",0,K35*K$6*K$8)+IF(L35=\"\",0,L35*L$6*L$8)+IF(M35=\"\",0,M35*M$6*M$8)+IF(N35=\"\",0,N35*N$6*N$8)+IF(O35=\"\",0,O35*O$6*O$8)+IF(P35=\"\",0,P35*P$6*P$8)+IF(Q35=\"\",0,Q35*Q$6*Q$8)+IF(R35=\"\",0,R35*R$6*R$8)+IF(S35=\"\",0,S35*S$6*S$8)+IF(T35=\"\",0,T35*T$6*T$8))/FO35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR35","v":""},{"$f":"'2Ava1'!AR35","v":""},{"$f":"'3Ava1'!AR35","v":""},{"$f":"'4ava1'!$AB35","v":""},{"$f":"'5ava1'!$AB35","v":""},{"$f":"'6ava1'!$AB35","v":""},{"$f":"'7ava1'!$AR35","v":""},{"$f":"'8ava1'!$AR35","v":""},{"$f":"'9ava1'!$AR35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$G35<>\"\",'1periodo'!$G35,IF(AQ35<>\"\",AQ35,IF(COUNT(Y35:AO35)>0,(IF(AP$9=\"MS\",(IF(Y35=\"\",0,Y35*Y$6)+IF(Z35=\"\",0,Z35*Z$6)+IF(AA35=\"\",0,AA35*AA$6)+IF(AB35=\"\",0,AB35*AB$6)+IF(AC35=\"\",0,AC35*AC$6)+IF(AD35=\"\",0,AD35*AD$6)+IF(AE35=\"\",0,AE35*AE$6)+IF(AF35=\"\",0,AF35*AF$6)+IF(AG35=\"\",0,AG35*AG$6)+IF(AH35=\"\",0,AH35*AH$6)+IF(AI35=\"\",0,AI35*AI$6)+IF(AJ35=\"\",0,AJ35*AJ$6)+IF(AK35=\"\",0,AK35*AK$6)+IF(AL35=\"\",0,AL35*AL$6)+IF(AM35=\"\",0,AM35*AM$6)+IF(AN35=\"\",0,AN35*AN$6)+IF(AO35=\"\",0,AO35*AO$6))/FP35,(IF(Y35=\"\",0,Y35*Y$6*Y$8)+IF(Z35=\"\",0,Z35*Z$6*Z$8)+IF(AA35=\"\",0,AA35*AA$6*AA$8)+IF(AB35=\"\",0,AB35*AB$6*AB$8)+IF(AC35=\"\",0,AC35*AC$6*AC$8)+IF(AD35=\"\",0,AD35*AD$6*AD$8)+IF(AE35=\"\",0,AE35*AE$6*AE$8)+IF(AF35=\"\",0,AF35*AF$6*AF$8)+IF(AG35=\"\",0,AG35*AG$6*AG$8)+IF(AH35=\"\",0,AH35*AH$6*AH$8)+IF(AI35=\"\",0,AI35*AI$6*AI$8)+IF(AJ35=\"\",0,AJ35*AJ$6*AJ$8)+IF(AK35=\"\",0,AK35*AK$6*AK$8)+IF(AL35=\"\",0,AL35*AL$6*AL$8)+IF(AM35=\"\",0,AM35*AM$6*AM$8)+IF(AN35=\"\",0,AN35*AN$6*AN$8)+IF(AO35=\"\",0,AO35*AO$6*AO$8))/FP35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS35","v":""},{"$f":"'2Ava1'!AS35","v":""},{"$f":"'3Ava1'!AS35","v":""},{"$f":"'4ava1'!$AC35","v":""},{"$f":"'5ava1'!$AC35","v":""},{"$f":"'6ava1'!$AC35","v":""},{"$f":"'7ava1'!$AS35","v":""},{"$f":"'8ava1'!$AS35","v":""},{"$f":"'9ava1'!$AS35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$I35<>\"\",'1periodo'!$I35,IF(BL35<>\"\",BL35,IF(COUNT(AT35:BJ35)>0,(IF(BK$9=\"MS\",(IF(AT35=\"\",0,AT35*AT$6)+IF(AU35=\"\",0,AU35*AU$6)+IF(AV35=\"\",0,AV35*AV$6)+IF(AW35=\"\",0,AW35*AW$6)+IF(AX35=\"\",0,AX35*AX$6)+IF(AY35=\"\",0,AY35*AY$6)+IF(AZ35=\"\",0,AZ35*AZ$6)+IF(BA35=\"\",0,BA35*BA$6)+IF(BB35=\"\",0,BB35*BB$6)+IF(BC35=\"\",0,BC35*BC$6)+IF(BD35=\"\",0,BD35*BD$6)+IF(BE35=\"\",0,BE35*BE$6)+IF(BF35=\"\",0,BF35*BF$6)+IF(BG35=\"\",0,BG35*BG$6)+IF(BH35=\"\",0,BH35*BH$6)+IF(BI35=\"\",0,BI35*BI$6)+IF(BJ35=\"\",0,BJ35*BJ$6))/FQ35,(IF(AT35=\"\",0,AT35*AT$6*AT$8)+IF(AU35=\"\",0,AU35*AU$6*AU$8)+IF(AV35=\"\",0,AV35*AV$6*AV$8)+IF(AW35=\"\",0,AW35*AW$6*AW$8)+IF(AX35=\"\",0,AX35*AX$6*AX$8)+IF(AY35=\"\",0,AY35*AY$6*AY$8)+IF(AZ35=\"\",0,AZ35*AZ$6*AZ$8)+IF(BA35=\"\",0,BA35*BA$6*BA$8)+IF(BB35=\"\",0,BB35*BB$6*BB$8)+IF(BC35=\"\",0,BC35*BC$6*BC$8)+IF(BD35=\"\",0,BD35*BD$6*BD$8)+IF(BE35=\"\",0,BE35*BE$6*BE$8)+IF(BF35=\"\",0,BF35*BF$6*BF$8)+IF(BG35=\"\",0,BG35*BG$6*BG$8)+IF(BH35=\"\",0,BH35*BH$6*BH$8)+IF(BI35=\"\",0,BI35*BI$6*BI$8)+IF(BJ35=\"\",0,BJ35*BJ$6*BJ$8))/FQ35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT35","v":""},{"$f":"'2Ava1'!AT35","v":""},{"$f":"'3Ava1'!AT35","v":""},{"$f":"'4ava1'!$AD35","v":""},{"$f":"'5ava1'!$AD35","v":""},{"$f":"'6ava1'!$AD35","v":""},{"$f":"'7ava1'!$AT35","v":""},{"$f":"'8ava1'!$AT35","v":""},{"$f":"'9ava1'!$AT35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$K35<>\"\",'1periodo'!$K35,IF(CD35<>\"\",CD35,IF(COUNT(BO35:CB35)>0,(IF(CC$9=\"MS\",(IF(BO35=\"\",0,BO35*BO$6)+IF(BP35=\"\",0,BP35*BP$6)+IF(BQ35=\"\",0,BQ35*BQ$6)+IF(BR35=\"\",0,BR35*BR$6)+IF(BS35=\"\",0,BS35*BS$6)+IF(BT35=\"\",0,BT35*BT$6)+IF(BU35=\"\",0,BU35*BU$6)+IF(BV35=\"\",0,BV35*BV$6)+IF(BW35=\"\",0,BW35*BW$6)+IF(BX35=\"\",0,BX35*BX$6)+IF(BY35=\"\",0,BY35*BY$6)+IF(BZ35=\"\",0,BZ35*BZ$6)+IF(CA35=\"\",0,CA35*CA$6)+IF(CB35=\"\",0,CB35*CB$6))/FR35,(IF(BO35=\"\",0,BO35*BO$6*BO$8)+IF(BP35=\"\",0,BP35*BP$6*BP$8)+IF(BQ35=\"\",0,BQ35*BQ$6*BQ$8)+IF(BR35=\"\",0,BR35*BR$6*BR$8)+IF(BS35=\"\",0,BS35*BS$6*BS$8)+IF(BT35=\"\",0,BT35*BT$6*BT$8)+IF(BU35=\"\",0,BU35*BU$6*BU$8)+IF(BV35=\"\",0,BV35*BV$6*BV$8)+IF(BW35=\"\",0,BW35*BW$6*BW$8)+IF(BX35=\"\",0,BX35*BX$6*BX$8)+IF(BY35=\"\",0,BY35*BY$6*BY$8)+IF(BZ35=\"\",0,BZ35*BZ$6*BZ$8)+IF(CA35=\"\",0,CA35*CA$6*CA$8)+IF(CB35=\"\",0,CB35*CB$6*CB$8))/FR35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU35","v":""},{"$f":"'2Ava1'!AU35","v":""},{"$f":"'3Ava1'!AU35","v":""},{"$f":"'4ava1'!$AE35","v":""},{"$f":"'5ava1'!$AE35","v":""},{"$f":"'6ava1'!$AE35","v":""},{"$f":"'7ava1'!$AU35","v":""},{"$f":"'8ava1'!$AU35","v":""},{"$f":"'9ava1'!$AU35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$K35<>\"\",'1periodo'!$K35,IF(CU35<>\"\",CU35,IF(COUNT(CE35:CS35)>0,(IF(CT$9=\"MS\",(+IF(CE35=\"\",0,CE35*CE$6)+IF(CF35=\"\",0,CF35*CF$6)+IF(CG35=\"\",0,CG35*CG$6)+IF(CH35=\"\",0,CH35*CH$6)+IF(CI35=\"\",0,CI35*CI$6)+IF(CJ35=\"\",0,CJ35*CJ$6)+IF(CK35=\"\",0,CK35*CK$6)+IF(CL35=\"\",0,CL35*CL$6)+IF(CM35=\"\",0,CM35*CM$6)+IF(CN35=\"\",0,CN35*CN$6)+IF(CO35=\"\",0,CO35*CO$6)+IF(CP35=\"\",0,CP35*CP$6)+IF(CQ35=\"\",0,CQ35*CQ$6)+IF(CR35=\"\",0,CR35*CR$6)+IF(CS35=\"\",0,CS35*CS$6))/FS35,(IF(CE35=\"\",0,CE35*CE$6*CE$8)+IF(CF35=\"\",0,CF35*CF$6*CF$8)+IF(CG35=\"\",0,CG35*CG$6*CG$8)+IF(CH35=\"\",0,CH35*CH$6*CH$8)+IF(CI35=\"\",0,CI35*CI$6*CI$8)+IF(CJ35=\"\",0,CJ35*CJ$6*CJ$8)+IF(CK35=\"\",0,CK35*CK$6*CK$8)+IF(CL35=\"\",0,CL35*CL$6*CL$8)+IF(CM35=\"\",0,CM35*CM$6*CM$8)+IF(CN35=\"\",0,CN35*CN$6*CN$8)+IF(CO35=\"\",0,CO35*CO$6*CO$8)+IF(CP35=\"\",0,CP35*CP$6*CP$8)+IF(CQ35=\"\",0,CQ35*CQ$6*CQ$8)+IF(CR35=\"\",0,CR35*CR$6*CR$8)+IF(CS35=\"\",0,CS35*CS$6*CS$8))/FS35)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV35","v":""},{"$f":"'2Ava1'!AV35","v":""},{"$f":"'3Ava1'!AV35","v":""},{"$f":"'4ava1'!$AF35","v":""},{"$f":"'5ava1'!$AF35","v":""},{"$f":"'6ava1'!$AF35","v":""},{"$f":"'7ava1'!$AV35","v":""},{"$f":"'8ava1'!$AV35","v":""},{"$f":"'9ava1'!$AV35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$M35<>\"\",'1periodo'!$M35,IF(DN35<>\"\",DN35,IF(COUNT(DA35:DL35)>0,(IF(DM$9=\"MS\",(IF(DA35=\"\",0,DA35*DA$6)+IF(DB35=\"\",0,DB35*DB$6)+IF(DC35=\"\",0,DC35*DC$6)+IF(DD35=\"\",0,DD35*DD$6)+IF(DE35=\"\",0,DE35*DE$6)+IF(DF35=\"\",0,DF35*DF$6)+IF(DG35=\"\",0,DG35*DG$6)+IF(DH35=\"\",0,DH35*DH$6)+IF(DI35=\"\",0,DI35*DI$6)+IF(DJ35=\"\",0,DJ35*DJ$6)+IF(DK35=\"\",0,DK35*DK$6)+IF(DL35=\"\",0,DL35*DL$6))/FT35,(IF(DA35=\"\",0,DA35*DA$6*DA$8)+IF(DB35=\"\",0,DB35*DB$6*DB$8)+IF(DC35=\"\",0,DC35*DC$6*DC$8)+IF(DD35=\"\",0,DD35*DD$6*DD$8)+IF(DE35=\"\",0,DE35*DE$6*DE$8)+IF(DF35=\"\",0,DF35*DF$6*DF$8)+IF(DG35=\"\",0,DG35*DG$6*DG$8)+IF(DH35=\"\",0,DH35*DH$6*DH$8)+IF(DI35=\"\",0,DI35*DI$6*DI$8)+IF(DJ35=\"\",0,DJ35*DJ$6*DJ$8)+IF(DK35=\"\",0,DK35*DK$6*DK$8)+IF(DL35=\"\",0,DL35*DL$6*DL$8))/FT35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW35","v":""},{"$f":"'2Ava1'!AW35","v":""},{"$f":"'3Ava1'!AW35","v":""},{"$f":"'4ava1'!$AG35","v":""},{"$f":"'5ava1'!$AG35","v":""},{"$f":"'6ava1'!$AG35","v":""},{"$f":"'7ava1'!$AW35","v":""},{"$f":"'8ava1'!$AW35","v":""},{"$f":"'9ava1'!$AW35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$M35<>\"\",'1periodo'!$M35,IF(EB35<>\"\",EB35,IF(COUNT(DO35:DZ35)>0,(IF(EA$9=\"MS\",(IF(DO35=\"\",0,DO35*DO$6)+IF(DP35=\"\",0,DP35*DP$6)+IF(DQ35=\"\",0,DQ35*DQ$6)+IF(DR35=\"\",0,DR35*DR$6)+IF(DS35=\"\",0,DS35*DS$6)+IF(DT35=\"\",0,DT35*DT$6)+IF(DU35=\"\",0,DU35*DU$6)+IF(DV35=\"\",0,DV35*DV$6)+IF(DW35=\"\",0,DW35*DW$6)+IF(DX35=\"\",0,DX35*DX$6)+IF(DY35=\"\",0,DY35*DY$6)+IF(DZ35=\"\",0,DZ35*DZ$6))/FU35,(IF(DO35=\"\",0,DO35*DO$6*DO$8)+IF(DP35=\"\",0,DP35*DP$6*DP$8)+IF(DQ35=\"\",0,DQ35*DQ$6*DQ$8)+IF(DR35=\"\",0,DR35*DR$6*DR$8)+IF(DS35=\"\",0,DS35*DS$6*DS$8)+IF(DT35=\"\",0,DT35*DT$6*DT$8)+IF(DU35=\"\",0,DU35*DU$6*DU$8)+IF(DV35=\"\",0,DV35*DV$6*DV$8)+IF(DW35=\"\",0,DW35*DW$6*DW$8)+IF(DX35=\"\",0,DX35*DX$6*DX$8)+IF(DY35=\"\",0,DY35*DY$6*DY$8)+IF(DZ35=\"\",0,DZ35*DZ$6*DZ$8))/FU35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX35","v":""},{"$f":"'2Ava1'!AX35","v":""},{"$f":"'3Ava1'!AX35","v":""},{"$f":"'4ava1'!$AH35","v":""},{"$f":"'5ava1'!$AH35","v":""},{"$f":"'6ava1'!$AH35","v":""},{"$f":"'7ava1'!$AX35","v":""},{"$f":"'8ava1'!$AX35","v":""},{"$f":"'9ava1'!$AX35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$M35<>\"\",'1periodo'!$M35,IF(EP35<>\"\",EP35,IF(COUNT(EC35:EN35)>0,(IF(EO$9=\"MS\",(IF(EC35=\"\",0,EC35*EC$6)+IF(ED35=\"\",0,ED35*ED$6)+IF(EE35=\"\",0,EE35*EE$6)+IF(EF35=\"\",0,EF35*EF$6)+IF(EG35=\"\",0,EG35*EG$6)+IF(EH35=\"\",0,EH35*EH$6)+IF(EI35=\"\",0,EI35*EI$6)+IF(EJ35=\"\",0,EJ35*EJ$6)+IF(EK35=\"\",0,EK35*EK$6)+IF(EL35=\"\",0,EL35*EL$6)+IF(EM35=\"\",0,EM35*EM$6)+IF(EN35=\"\",0,EN35*EN$6))/FV35,(IF(EC35=\"\",0,EC35*EC$6*EC$8)+IF(ED35=\"\",0,ED35*ED$6*ED$8)+IF(EE35=\"\",0,EE35*EE$6*EE$8)+IF(EF35=\"\",0,EF35*EF$6*EF$8)+IF(EG35=\"\",0,EG35*EG$6*EG$8)+IF(EH35=\"\",0,EH35*EH$6*EH$8)+IF(EI35=\"\",0,EI35*EI$6*EI$8)+IF(EJ35=\"\",0,EJ35*EJ$6*EJ$8)+IF(EK35=\"\",0,EK35*EK$6*EK$8)+IF(EL35=\"\",0,EL35*EL$6*EL$8)+IF(EM35=\"\",0,EM35*EM$6*EM$8)+IF(EN35=\"\",0,EN35*EN$6*EN$8))/FV35)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(Y35:AO35)=0,OR(AQ35<>\"\",'1periodo'!G35<>\"\")),1,IF(de_2=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(AO35=\"\",0,AO$8)),COUNT(Y35:AO35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'1periodo'!I35<>\"\")),1,IF(de_3=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BO35:CB35)=0,OR(CD35<>\"\",'1periodo'!K35<>\"\")),1,IF(de_4=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BW35=\"\",0,BW$8)+IF(BX35=\"\",0,BX$8)+IF(BY35=\"\",0,BY$8)+IF(BZ35=\"\",0,BZ$8)+IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)),COUNT(BO35:CB35)))","v":0},{"$f":"IF(AND(COUNT(CE35:CS35)=0,OR(CU35<>\"\",'1periodo'!K35<>\"\")),1,IF(de_4=\"MP\",((IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(CI35=\"\",0,CI$8)+IF(CJ35=\"\",0,CJ$8)+IF(CK35=\"\",0,CK$8)+IF(CL35=\"\",0,CL$8)+IF(CM35=\"\",0,CM$8)+IF(CN35=\"\",0,CN$8)+IF(CO35=\"\",0,CO$8)+IF(CP35=\"\",0,CP$8)+IF(CQ35=\"\",0,CQ$8)+IF(CR35=\"\",0,CR$8)+IF(CS35=\"\",0,CS$8))),COUNT(CE35:CS35)))","v":0},{"$f":"IF(AND(COUNT(DA35:DL35)=0,OR(DN35<>\"\",'1periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(DA35=\"\",0,DA$8)+IF(DB35=\"\",0,DB$8)+IF(DC35=\"\",0,DC$8)+IF(DD35=\"\",0,DD$8)+IF(DE35=\"\",0,DE$8)+IF(DF35=\"\",0,DF$8)+IF(DG35=\"\",0,DG$8)+IF(DH35=\"\",0,DH$8)+IF(DI35=\"\",0,DI$8)+IF(DJ35=\"\",0,DJ$8)+IF(DK35=\"\",0,DK$8)+IF(DL35=\"\",0,DL$8)),COUNT(DA35:DL35)))","v":0},{"$f":"IF(AND(COUNT(DO35:DZ35)=0,OR(EB35<>\"\",'1periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(DO35=\"\",0,DO$8)+IF(DP35=\"\",0,DP$8)+IF(DQ35=\"\",0,DQ$8)+IF(DR35=\"\",0,DR$8)+IF(DS35=\"\",0,DS$8)+IF(DT35=\"\",0,DT$8)+IF(DU35=\"\",0,DU$8)+IF(DV35=\"\",0,DV$8)+IF(DW35=\"\",0,DW$8)+IF(DX35=\"\",0,DX$8)+IF(DY35=\"\",0,DY$8)+IF(DZ35=\"\",0,DZ$8)),COUNT(DO35:DZ35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'1periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0},0,{"$f":"SUM(FW35,atitudes1!DF35)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D35:K35)=0,OR(V35<>\"\",'2periodo'!E35<>\"\")),1,IF(de_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)),COUNT(D35:K35)))","v":0},{"$f":"IF(AND(COUNT(Y35:AF35)=0,OR(AQ35<>\"\",'2periodo'!G35<>\"\")),1,IF(de_2=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)),COUNT(Y35:AF35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BA35)=0,OR(BL35<>\"\",'2periodo'!I35)),1,IF(de_3=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)),COUNT(AT35:BA35)))","v":0},{"$f":"IF(AND(COUNT(BO35:BS35)=0,OR(CD35<>\"\",'2periodo'!K35<>\"\")),1,IF(de_4=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)),COUNT(BO35:BS35)))","v":0},{"$f":"IF(AND(COUNT(CE35:CJ35)=0,OR(CU35<>\"\",'2periodo'!K35<>\"\")),1,IF(de_4=\"MP\",((IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(CI35=\"\",0,CI$8)+IF(CJ35=\"\",0,CJ$8))),COUNT(CE35:CJ35)))","v":0},{"$f":"IF(AND(COUNT(DA35:DC35)=0,OR(DN35<>\"\",'2periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(DA35=\"\",0,DA$8)+IF(DB35=\"\",0,DB$8)+IF(DC35=\"\",0,DC$8)),COUNT(DA35:DC35)))","v":0},{"$f":"IF(AND(COUNT(DO35:DQ35)=0,OR(EB35<>\"\",'2periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(DO35=\"\",0,DO$8)+IF(DP35=\"\",0,DP$8)+IF(DQ35=\"\",0,DQ$8)),COUNT(DO35:DQ35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EE35)=0,OR(EP35<>\"\",'1periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)),COUNT(EC35:EE35)))","v":0}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ36","v":""},{"$f":"'2Ava1'!AQ36","v":""},{"$f":"'3Ava1'!AQ36","v":""},{"$f":"'4ava1'!$AA36","v":""},{"$f":"'5ava1'!$AA36","v":""},{"$f":"'6ava1'!$AA36","v":""},{"$f":"'7ava1'!AQ36","v":""},{"$f":"'8ava1'!AQ36","v":""},{"$f":"'9ava1'!AQ36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$E36<>\"\",'1periodo'!$E36,IF(V36<>\"\",V36,IF(COUNT(D36:T36)>0,(IF(U$9=\"MS\",(IF(D36=\"\",0,D36*D$6)+IF(E36=\"\",0,E36*E$6)+IF(F36=\"\",0,F36*F$6)+IF(G36=\"\",0,G36*G$6)+IF(H36=\"\",0,H36*H$6)+IF(I36=\"\",0,I36*I$6)+IF(J36=\"\",0,J36*J$6)+IF(K36=\"\",0,K36*K$6)+IF(L36=\"\",0,L36*L$6)+IF(M36=\"\",0,M36*M$6)+IF(N36=\"\",0,N36*N$6)+IF(O36=\"\",0,O36*O$6)+IF(P36=\"\",0,P36*P$6)+IF(Q36=\"\",0,Q36*Q$6)+IF(R36=\"\",0,R36*R$6)+IF(S36=\"\",0,S36*S$6)+IF(T36=\"\",0,T36*T$6))/FO36,(IF(D36=\"\",0,D36*D$6*D$8)+IF(E36=\"\",0,E36*E$6*E$8)+IF(F36=\"\",0,F36*F$6*F$8)+IF(G36=\"\",0,G36*G$6*G$8)+IF(H36=\"\",0,H36*H$6*H$8)+IF(I36=\"\",0,I36*I$6*I$8)+IF(J36=\"\",0,J36*J$6*J$8)+IF(K36=\"\",0,K36*K$6*K$8)+IF(L36=\"\",0,L36*L$6*L$8)+IF(M36=\"\",0,M36*M$6*M$8)+IF(N36=\"\",0,N36*N$6*N$8)+IF(O36=\"\",0,O36*O$6*O$8)+IF(P36=\"\",0,P36*P$6*P$8)+IF(Q36=\"\",0,Q36*Q$6*Q$8)+IF(R36=\"\",0,R36*R$6*R$8)+IF(S36=\"\",0,S36*S$6*S$8)+IF(T36=\"\",0,T36*T$6*T$8))/FO36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR36","v":""},{"$f":"'2Ava1'!AR36","v":""},{"$f":"'3Ava1'!AR36","v":""},{"$f":"'4ava1'!$AB36","v":""},{"$f":"'5ava1'!$AB36","v":""},{"$f":"'6ava1'!$AB36","v":""},{"$f":"'7ava1'!$AR36","v":""},{"$f":"'8ava1'!$AR36","v":""},{"$f":"'9ava1'!$AR36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$G36<>\"\",'1periodo'!$G36,IF(AQ36<>\"\",AQ36,IF(COUNT(Y36:AO36)>0,(IF(AP$9=\"MS\",(IF(Y36=\"\",0,Y36*Y$6)+IF(Z36=\"\",0,Z36*Z$6)+IF(AA36=\"\",0,AA36*AA$6)+IF(AB36=\"\",0,AB36*AB$6)+IF(AC36=\"\",0,AC36*AC$6)+IF(AD36=\"\",0,AD36*AD$6)+IF(AE36=\"\",0,AE36*AE$6)+IF(AF36=\"\",0,AF36*AF$6)+IF(AG36=\"\",0,AG36*AG$6)+IF(AH36=\"\",0,AH36*AH$6)+IF(AI36=\"\",0,AI36*AI$6)+IF(AJ36=\"\",0,AJ36*AJ$6)+IF(AK36=\"\",0,AK36*AK$6)+IF(AL36=\"\",0,AL36*AL$6)+IF(AM36=\"\",0,AM36*AM$6)+IF(AN36=\"\",0,AN36*AN$6)+IF(AO36=\"\",0,AO36*AO$6))/FP36,(IF(Y36=\"\",0,Y36*Y$6*Y$8)+IF(Z36=\"\",0,Z36*Z$6*Z$8)+IF(AA36=\"\",0,AA36*AA$6*AA$8)+IF(AB36=\"\",0,AB36*AB$6*AB$8)+IF(AC36=\"\",0,AC36*AC$6*AC$8)+IF(AD36=\"\",0,AD36*AD$6*AD$8)+IF(AE36=\"\",0,AE36*AE$6*AE$8)+IF(AF36=\"\",0,AF36*AF$6*AF$8)+IF(AG36=\"\",0,AG36*AG$6*AG$8)+IF(AH36=\"\",0,AH36*AH$6*AH$8)+IF(AI36=\"\",0,AI36*AI$6*AI$8)+IF(AJ36=\"\",0,AJ36*AJ$6*AJ$8)+IF(AK36=\"\",0,AK36*AK$6*AK$8)+IF(AL36=\"\",0,AL36*AL$6*AL$8)+IF(AM36=\"\",0,AM36*AM$6*AM$8)+IF(AN36=\"\",0,AN36*AN$6*AN$8)+IF(AO36=\"\",0,AO36*AO$6*AO$8))/FP36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS36","v":""},{"$f":"'2Ava1'!AS36","v":""},{"$f":"'3Ava1'!AS36","v":""},{"$f":"'4ava1'!$AC36","v":""},{"$f":"'5ava1'!$AC36","v":""},{"$f":"'6ava1'!$AC36","v":""},{"$f":"'7ava1'!$AS36","v":""},{"$f":"'8ava1'!$AS36","v":""},{"$f":"'9ava1'!$AS36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$I36<>\"\",'1periodo'!$I36,IF(BL36<>\"\",BL36,IF(COUNT(AT36:BJ36)>0,(IF(BK$9=\"MS\",(IF(AT36=\"\",0,AT36*AT$6)+IF(AU36=\"\",0,AU36*AU$6)+IF(AV36=\"\",0,AV36*AV$6)+IF(AW36=\"\",0,AW36*AW$6)+IF(AX36=\"\",0,AX36*AX$6)+IF(AY36=\"\",0,AY36*AY$6)+IF(AZ36=\"\",0,AZ36*AZ$6)+IF(BA36=\"\",0,BA36*BA$6)+IF(BB36=\"\",0,BB36*BB$6)+IF(BC36=\"\",0,BC36*BC$6)+IF(BD36=\"\",0,BD36*BD$6)+IF(BE36=\"\",0,BE36*BE$6)+IF(BF36=\"\",0,BF36*BF$6)+IF(BG36=\"\",0,BG36*BG$6)+IF(BH36=\"\",0,BH36*BH$6)+IF(BI36=\"\",0,BI36*BI$6)+IF(BJ36=\"\",0,BJ36*BJ$6))/FQ36,(IF(AT36=\"\",0,AT36*AT$6*AT$8)+IF(AU36=\"\",0,AU36*AU$6*AU$8)+IF(AV36=\"\",0,AV36*AV$6*AV$8)+IF(AW36=\"\",0,AW36*AW$6*AW$8)+IF(AX36=\"\",0,AX36*AX$6*AX$8)+IF(AY36=\"\",0,AY36*AY$6*AY$8)+IF(AZ36=\"\",0,AZ36*AZ$6*AZ$8)+IF(BA36=\"\",0,BA36*BA$6*BA$8)+IF(BB36=\"\",0,BB36*BB$6*BB$8)+IF(BC36=\"\",0,BC36*BC$6*BC$8)+IF(BD36=\"\",0,BD36*BD$6*BD$8)+IF(BE36=\"\",0,BE36*BE$6*BE$8)+IF(BF36=\"\",0,BF36*BF$6*BF$8)+IF(BG36=\"\",0,BG36*BG$6*BG$8)+IF(BH36=\"\",0,BH36*BH$6*BH$8)+IF(BI36=\"\",0,BI36*BI$6*BI$8)+IF(BJ36=\"\",0,BJ36*BJ$6*BJ$8))/FQ36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT36","v":""},{"$f":"'2Ava1'!AT36","v":""},{"$f":"'3Ava1'!AT36","v":""},{"$f":"'4ava1'!$AD36","v":""},{"$f":"'5ava1'!$AD36","v":""},{"$f":"'6ava1'!$AD36","v":""},{"$f":"'7ava1'!$AT36","v":""},{"$f":"'8ava1'!$AT36","v":""},{"$f":"'9ava1'!$AT36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$K36<>\"\",'1periodo'!$K36,IF(CD36<>\"\",CD36,IF(COUNT(BO36:CB36)>0,(IF(CC$9=\"MS\",(IF(BO36=\"\",0,BO36*BO$6)+IF(BP36=\"\",0,BP36*BP$6)+IF(BQ36=\"\",0,BQ36*BQ$6)+IF(BR36=\"\",0,BR36*BR$6)+IF(BS36=\"\",0,BS36*BS$6)+IF(BT36=\"\",0,BT36*BT$6)+IF(BU36=\"\",0,BU36*BU$6)+IF(BV36=\"\",0,BV36*BV$6)+IF(BW36=\"\",0,BW36*BW$6)+IF(BX36=\"\",0,BX36*BX$6)+IF(BY36=\"\",0,BY36*BY$6)+IF(BZ36=\"\",0,BZ36*BZ$6)+IF(CA36=\"\",0,CA36*CA$6)+IF(CB36=\"\",0,CB36*CB$6))/FR36,(IF(BO36=\"\",0,BO36*BO$6*BO$8)+IF(BP36=\"\",0,BP36*BP$6*BP$8)+IF(BQ36=\"\",0,BQ36*BQ$6*BQ$8)+IF(BR36=\"\",0,BR36*BR$6*BR$8)+IF(BS36=\"\",0,BS36*BS$6*BS$8)+IF(BT36=\"\",0,BT36*BT$6*BT$8)+IF(BU36=\"\",0,BU36*BU$6*BU$8)+IF(BV36=\"\",0,BV36*BV$6*BV$8)+IF(BW36=\"\",0,BW36*BW$6*BW$8)+IF(BX36=\"\",0,BX36*BX$6*BX$8)+IF(BY36=\"\",0,BY36*BY$6*BY$8)+IF(BZ36=\"\",0,BZ36*BZ$6*BZ$8)+IF(CA36=\"\",0,CA36*CA$6*CA$8)+IF(CB36=\"\",0,CB36*CB$6*CB$8))/FR36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU36","v":""},{"$f":"'2Ava1'!AU36","v":""},{"$f":"'3Ava1'!AU36","v":""},{"$f":"'4ava1'!$AE36","v":""},{"$f":"'5ava1'!$AE36","v":""},{"$f":"'6ava1'!$AE36","v":""},{"$f":"'7ava1'!$AU36","v":""},{"$f":"'8ava1'!$AU36","v":""},{"$f":"'9ava1'!$AU36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$K36<>\"\",'1periodo'!$K36,IF(CU36<>\"\",CU36,IF(COUNT(CE36:CS36)>0,(IF(CT$9=\"MS\",(+IF(CE36=\"\",0,CE36*CE$6)+IF(CF36=\"\",0,CF36*CF$6)+IF(CG36=\"\",0,CG36*CG$6)+IF(CH36=\"\",0,CH36*CH$6)+IF(CI36=\"\",0,CI36*CI$6)+IF(CJ36=\"\",0,CJ36*CJ$6)+IF(CK36=\"\",0,CK36*CK$6)+IF(CL36=\"\",0,CL36*CL$6)+IF(CM36=\"\",0,CM36*CM$6)+IF(CN36=\"\",0,CN36*CN$6)+IF(CO36=\"\",0,CO36*CO$6)+IF(CP36=\"\",0,CP36*CP$6)+IF(CQ36=\"\",0,CQ36*CQ$6)+IF(CR36=\"\",0,CR36*CR$6)+IF(CS36=\"\",0,CS36*CS$6))/FS36,(IF(CE36=\"\",0,CE36*CE$6*CE$8)+IF(CF36=\"\",0,CF36*CF$6*CF$8)+IF(CG36=\"\",0,CG36*CG$6*CG$8)+IF(CH36=\"\",0,CH36*CH$6*CH$8)+IF(CI36=\"\",0,CI36*CI$6*CI$8)+IF(CJ36=\"\",0,CJ36*CJ$6*CJ$8)+IF(CK36=\"\",0,CK36*CK$6*CK$8)+IF(CL36=\"\",0,CL36*CL$6*CL$8)+IF(CM36=\"\",0,CM36*CM$6*CM$8)+IF(CN36=\"\",0,CN36*CN$6*CN$8)+IF(CO36=\"\",0,CO36*CO$6*CO$8)+IF(CP36=\"\",0,CP36*CP$6*CP$8)+IF(CQ36=\"\",0,CQ36*CQ$6*CQ$8)+IF(CR36=\"\",0,CR36*CR$6*CR$8)+IF(CS36=\"\",0,CS36*CS$6*CS$8))/FS36)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV36","v":""},{"$f":"'2Ava1'!AV36","v":""},{"$f":"'3Ava1'!AV36","v":""},{"$f":"'4ava1'!$AF36","v":""},{"$f":"'5ava1'!$AF36","v":""},{"$f":"'6ava1'!$AF36","v":""},{"$f":"'7ava1'!$AV36","v":""},{"$f":"'8ava1'!$AV36","v":""},{"$f":"'9ava1'!$AV36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$M36<>\"\",'1periodo'!$M36,IF(DN36<>\"\",DN36,IF(COUNT(DA36:DL36)>0,(IF(DM$9=\"MS\",(IF(DA36=\"\",0,DA36*DA$6)+IF(DB36=\"\",0,DB36*DB$6)+IF(DC36=\"\",0,DC36*DC$6)+IF(DD36=\"\",0,DD36*DD$6)+IF(DE36=\"\",0,DE36*DE$6)+IF(DF36=\"\",0,DF36*DF$6)+IF(DG36=\"\",0,DG36*DG$6)+IF(DH36=\"\",0,DH36*DH$6)+IF(DI36=\"\",0,DI36*DI$6)+IF(DJ36=\"\",0,DJ36*DJ$6)+IF(DK36=\"\",0,DK36*DK$6)+IF(DL36=\"\",0,DL36*DL$6))/FT36,(IF(DA36=\"\",0,DA36*DA$6*DA$8)+IF(DB36=\"\",0,DB36*DB$6*DB$8)+IF(DC36=\"\",0,DC36*DC$6*DC$8)+IF(DD36=\"\",0,DD36*DD$6*DD$8)+IF(DE36=\"\",0,DE36*DE$6*DE$8)+IF(DF36=\"\",0,DF36*DF$6*DF$8)+IF(DG36=\"\",0,DG36*DG$6*DG$8)+IF(DH36=\"\",0,DH36*DH$6*DH$8)+IF(DI36=\"\",0,DI36*DI$6*DI$8)+IF(DJ36=\"\",0,DJ36*DJ$6*DJ$8)+IF(DK36=\"\",0,DK36*DK$6*DK$8)+IF(DL36=\"\",0,DL36*DL$6*DL$8))/FT36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW36","v":""},{"$f":"'2Ava1'!AW36","v":""},{"$f":"'3Ava1'!AW36","v":""},{"$f":"'4ava1'!$AG36","v":""},{"$f":"'5ava1'!$AG36","v":""},{"$f":"'6ava1'!$AG36","v":""},{"$f":"'7ava1'!$AW36","v":""},{"$f":"'8ava1'!$AW36","v":""},{"$f":"'9ava1'!$AW36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$M36<>\"\",'1periodo'!$M36,IF(EB36<>\"\",EB36,IF(COUNT(DO36:DZ36)>0,(IF(EA$9=\"MS\",(IF(DO36=\"\",0,DO36*DO$6)+IF(DP36=\"\",0,DP36*DP$6)+IF(DQ36=\"\",0,DQ36*DQ$6)+IF(DR36=\"\",0,DR36*DR$6)+IF(DS36=\"\",0,DS36*DS$6)+IF(DT36=\"\",0,DT36*DT$6)+IF(DU36=\"\",0,DU36*DU$6)+IF(DV36=\"\",0,DV36*DV$6)+IF(DW36=\"\",0,DW36*DW$6)+IF(DX36=\"\",0,DX36*DX$6)+IF(DY36=\"\",0,DY36*DY$6)+IF(DZ36=\"\",0,DZ36*DZ$6))/FU36,(IF(DO36=\"\",0,DO36*DO$6*DO$8)+IF(DP36=\"\",0,DP36*DP$6*DP$8)+IF(DQ36=\"\",0,DQ36*DQ$6*DQ$8)+IF(DR36=\"\",0,DR36*DR$6*DR$8)+IF(DS36=\"\",0,DS36*DS$6*DS$8)+IF(DT36=\"\",0,DT36*DT$6*DT$8)+IF(DU36=\"\",0,DU36*DU$6*DU$8)+IF(DV36=\"\",0,DV36*DV$6*DV$8)+IF(DW36=\"\",0,DW36*DW$6*DW$8)+IF(DX36=\"\",0,DX36*DX$6*DX$8)+IF(DY36=\"\",0,DY36*DY$6*DY$8)+IF(DZ36=\"\",0,DZ36*DZ$6*DZ$8))/FU36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX36","v":""},{"$f":"'2Ava1'!AX36","v":""},{"$f":"'3Ava1'!AX36","v":""},{"$f":"'4ava1'!$AH36","v":""},{"$f":"'5ava1'!$AH36","v":""},{"$f":"'6ava1'!$AH36","v":""},{"$f":"'7ava1'!$AX36","v":""},{"$f":"'8ava1'!$AX36","v":""},{"$f":"'9ava1'!$AX36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$M36<>\"\",'1periodo'!$M36,IF(EP36<>\"\",EP36,IF(COUNT(EC36:EN36)>0,(IF(EO$9=\"MS\",(IF(EC36=\"\",0,EC36*EC$6)+IF(ED36=\"\",0,ED36*ED$6)+IF(EE36=\"\",0,EE36*EE$6)+IF(EF36=\"\",0,EF36*EF$6)+IF(EG36=\"\",0,EG36*EG$6)+IF(EH36=\"\",0,EH36*EH$6)+IF(EI36=\"\",0,EI36*EI$6)+IF(EJ36=\"\",0,EJ36*EJ$6)+IF(EK36=\"\",0,EK36*EK$6)+IF(EL36=\"\",0,EL36*EL$6)+IF(EM36=\"\",0,EM36*EM$6)+IF(EN36=\"\",0,EN36*EN$6))/FV36,(IF(EC36=\"\",0,EC36*EC$6*EC$8)+IF(ED36=\"\",0,ED36*ED$6*ED$8)+IF(EE36=\"\",0,EE36*EE$6*EE$8)+IF(EF36=\"\",0,EF36*EF$6*EF$8)+IF(EG36=\"\",0,EG36*EG$6*EG$8)+IF(EH36=\"\",0,EH36*EH$6*EH$8)+IF(EI36=\"\",0,EI36*EI$6*EI$8)+IF(EJ36=\"\",0,EJ36*EJ$6*EJ$8)+IF(EK36=\"\",0,EK36*EK$6*EK$8)+IF(EL36=\"\",0,EL36*EL$6*EL$8)+IF(EM36=\"\",0,EM36*EM$6*EM$8)+IF(EN36=\"\",0,EN36*EN$6*EN$8))/FV36)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(Y36:AO36)=0,OR(AQ36<>\"\",'1periodo'!G36<>\"\")),1,IF(de_2=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(AO36=\"\",0,AO$8)),COUNT(Y36:AO36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'1periodo'!I36<>\"\")),1,IF(de_3=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BO36:CB36)=0,OR(CD36<>\"\",'1periodo'!K36<>\"\")),1,IF(de_4=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BW36=\"\",0,BW$8)+IF(BX36=\"\",0,BX$8)+IF(BY36=\"\",0,BY$8)+IF(BZ36=\"\",0,BZ$8)+IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)),COUNT(BO36:CB36)))","v":0},{"$f":"IF(AND(COUNT(CE36:CS36)=0,OR(CU36<>\"\",'1periodo'!K36<>\"\")),1,IF(de_4=\"MP\",((IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(CI36=\"\",0,CI$8)+IF(CJ36=\"\",0,CJ$8)+IF(CK36=\"\",0,CK$8)+IF(CL36=\"\",0,CL$8)+IF(CM36=\"\",0,CM$8)+IF(CN36=\"\",0,CN$8)+IF(CO36=\"\",0,CO$8)+IF(CP36=\"\",0,CP$8)+IF(CQ36=\"\",0,CQ$8)+IF(CR36=\"\",0,CR$8)+IF(CS36=\"\",0,CS$8))),COUNT(CE36:CS36)))","v":0},{"$f":"IF(AND(COUNT(DA36:DL36)=0,OR(DN36<>\"\",'1periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(DA36=\"\",0,DA$8)+IF(DB36=\"\",0,DB$8)+IF(DC36=\"\",0,DC$8)+IF(DD36=\"\",0,DD$8)+IF(DE36=\"\",0,DE$8)+IF(DF36=\"\",0,DF$8)+IF(DG36=\"\",0,DG$8)+IF(DH36=\"\",0,DH$8)+IF(DI36=\"\",0,DI$8)+IF(DJ36=\"\",0,DJ$8)+IF(DK36=\"\",0,DK$8)+IF(DL36=\"\",0,DL$8)),COUNT(DA36:DL36)))","v":0},{"$f":"IF(AND(COUNT(DO36:DZ36)=0,OR(EB36<>\"\",'1periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(DO36=\"\",0,DO$8)+IF(DP36=\"\",0,DP$8)+IF(DQ36=\"\",0,DQ$8)+IF(DR36=\"\",0,DR$8)+IF(DS36=\"\",0,DS$8)+IF(DT36=\"\",0,DT$8)+IF(DU36=\"\",0,DU$8)+IF(DV36=\"\",0,DV$8)+IF(DW36=\"\",0,DW$8)+IF(DX36=\"\",0,DX$8)+IF(DY36=\"\",0,DY$8)+IF(DZ36=\"\",0,DZ$8)),COUNT(DO36:DZ36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'1periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0},0,{"$f":"SUM(FW36,atitudes1!DF36)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D36:K36)=0,OR(V36<>\"\",'2periodo'!E36<>\"\")),1,IF(de_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)),COUNT(D36:K36)))","v":0},{"$f":"IF(AND(COUNT(Y36:AF36)=0,OR(AQ36<>\"\",'2periodo'!G36<>\"\")),1,IF(de_2=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)),COUNT(Y36:AF36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BA36)=0,OR(BL36<>\"\",'2periodo'!I36)),1,IF(de_3=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)),COUNT(AT36:BA36)))","v":0},{"$f":"IF(AND(COUNT(BO36:BS36)=0,OR(CD36<>\"\",'2periodo'!K36<>\"\")),1,IF(de_4=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)),COUNT(BO36:BS36)))","v":0},{"$f":"IF(AND(COUNT(CE36:CJ36)=0,OR(CU36<>\"\",'2periodo'!K36<>\"\")),1,IF(de_4=\"MP\",((IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(CI36=\"\",0,CI$8)+IF(CJ36=\"\",0,CJ$8))),COUNT(CE36:CJ36)))","v":0},{"$f":"IF(AND(COUNT(DA36:DC36)=0,OR(DN36<>\"\",'2periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(DA36=\"\",0,DA$8)+IF(DB36=\"\",0,DB$8)+IF(DC36=\"\",0,DC$8)),COUNT(DA36:DC36)))","v":0},{"$f":"IF(AND(COUNT(DO36:DQ36)=0,OR(EB36<>\"\",'2periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(DO36=\"\",0,DO$8)+IF(DP36=\"\",0,DP$8)+IF(DQ36=\"\",0,DQ$8)),COUNT(DO36:DQ36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EE36)=0,OR(EP36<>\"\",'1periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)),COUNT(EC36:EE36)))","v":0}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ37","v":""},{"$f":"'2Ava1'!AQ37","v":""},{"$f":"'3Ava1'!AQ37","v":""},{"$f":"'4ava1'!$AA37","v":""},{"$f":"'5ava1'!$AA37","v":""},{"$f":"'6ava1'!$AA37","v":""},{"$f":"'7ava1'!AQ37","v":""},{"$f":"'8ava1'!AQ37","v":""},{"$f":"'9ava1'!AQ37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$E37<>\"\",'1periodo'!$E37,IF(V37<>\"\",V37,IF(COUNT(D37:T37)>0,(IF(U$9=\"MS\",(IF(D37=\"\",0,D37*D$6)+IF(E37=\"\",0,E37*E$6)+IF(F37=\"\",0,F37*F$6)+IF(G37=\"\",0,G37*G$6)+IF(H37=\"\",0,H37*H$6)+IF(I37=\"\",0,I37*I$6)+IF(J37=\"\",0,J37*J$6)+IF(K37=\"\",0,K37*K$6)+IF(L37=\"\",0,L37*L$6)+IF(M37=\"\",0,M37*M$6)+IF(N37=\"\",0,N37*N$6)+IF(O37=\"\",0,O37*O$6)+IF(P37=\"\",0,P37*P$6)+IF(Q37=\"\",0,Q37*Q$6)+IF(R37=\"\",0,R37*R$6)+IF(S37=\"\",0,S37*S$6)+IF(T37=\"\",0,T37*T$6))/FO37,(IF(D37=\"\",0,D37*D$6*D$8)+IF(E37=\"\",0,E37*E$6*E$8)+IF(F37=\"\",0,F37*F$6*F$8)+IF(G37=\"\",0,G37*G$6*G$8)+IF(H37=\"\",0,H37*H$6*H$8)+IF(I37=\"\",0,I37*I$6*I$8)+IF(J37=\"\",0,J37*J$6*J$8)+IF(K37=\"\",0,K37*K$6*K$8)+IF(L37=\"\",0,L37*L$6*L$8)+IF(M37=\"\",0,M37*M$6*M$8)+IF(N37=\"\",0,N37*N$6*N$8)+IF(O37=\"\",0,O37*O$6*O$8)+IF(P37=\"\",0,P37*P$6*P$8)+IF(Q37=\"\",0,Q37*Q$6*Q$8)+IF(R37=\"\",0,R37*R$6*R$8)+IF(S37=\"\",0,S37*S$6*S$8)+IF(T37=\"\",0,T37*T$6*T$8))/FO37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR37","v":""},{"$f":"'2Ava1'!AR37","v":""},{"$f":"'3Ava1'!AR37","v":""},{"$f":"'4ava1'!$AB37","v":""},{"$f":"'5ava1'!$AB37","v":""},{"$f":"'6ava1'!$AB37","v":""},{"$f":"'7ava1'!$AR37","v":""},{"$f":"'8ava1'!$AR37","v":""},{"$f":"'9ava1'!$AR37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$G37<>\"\",'1periodo'!$G37,IF(AQ37<>\"\",AQ37,IF(COUNT(Y37:AO37)>0,(IF(AP$9=\"MS\",(IF(Y37=\"\",0,Y37*Y$6)+IF(Z37=\"\",0,Z37*Z$6)+IF(AA37=\"\",0,AA37*AA$6)+IF(AB37=\"\",0,AB37*AB$6)+IF(AC37=\"\",0,AC37*AC$6)+IF(AD37=\"\",0,AD37*AD$6)+IF(AE37=\"\",0,AE37*AE$6)+IF(AF37=\"\",0,AF37*AF$6)+IF(AG37=\"\",0,AG37*AG$6)+IF(AH37=\"\",0,AH37*AH$6)+IF(AI37=\"\",0,AI37*AI$6)+IF(AJ37=\"\",0,AJ37*AJ$6)+IF(AK37=\"\",0,AK37*AK$6)+IF(AL37=\"\",0,AL37*AL$6)+IF(AM37=\"\",0,AM37*AM$6)+IF(AN37=\"\",0,AN37*AN$6)+IF(AO37=\"\",0,AO37*AO$6))/FP37,(IF(Y37=\"\",0,Y37*Y$6*Y$8)+IF(Z37=\"\",0,Z37*Z$6*Z$8)+IF(AA37=\"\",0,AA37*AA$6*AA$8)+IF(AB37=\"\",0,AB37*AB$6*AB$8)+IF(AC37=\"\",0,AC37*AC$6*AC$8)+IF(AD37=\"\",0,AD37*AD$6*AD$8)+IF(AE37=\"\",0,AE37*AE$6*AE$8)+IF(AF37=\"\",0,AF37*AF$6*AF$8)+IF(AG37=\"\",0,AG37*AG$6*AG$8)+IF(AH37=\"\",0,AH37*AH$6*AH$8)+IF(AI37=\"\",0,AI37*AI$6*AI$8)+IF(AJ37=\"\",0,AJ37*AJ$6*AJ$8)+IF(AK37=\"\",0,AK37*AK$6*AK$8)+IF(AL37=\"\",0,AL37*AL$6*AL$8)+IF(AM37=\"\",0,AM37*AM$6*AM$8)+IF(AN37=\"\",0,AN37*AN$6*AN$8)+IF(AO37=\"\",0,AO37*AO$6*AO$8))/FP37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS37","v":""},{"$f":"'2Ava1'!AS37","v":""},{"$f":"'3Ava1'!AS37","v":""},{"$f":"'4ava1'!$AC37","v":""},{"$f":"'5ava1'!$AC37","v":""},{"$f":"'6ava1'!$AC37","v":""},{"$f":"'7ava1'!$AS37","v":""},{"$f":"'8ava1'!$AS37","v":""},{"$f":"'9ava1'!$AS37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$I37<>\"\",'1periodo'!$I37,IF(BL37<>\"\",BL37,IF(COUNT(AT37:BJ37)>0,(IF(BK$9=\"MS\",(IF(AT37=\"\",0,AT37*AT$6)+IF(AU37=\"\",0,AU37*AU$6)+IF(AV37=\"\",0,AV37*AV$6)+IF(AW37=\"\",0,AW37*AW$6)+IF(AX37=\"\",0,AX37*AX$6)+IF(AY37=\"\",0,AY37*AY$6)+IF(AZ37=\"\",0,AZ37*AZ$6)+IF(BA37=\"\",0,BA37*BA$6)+IF(BB37=\"\",0,BB37*BB$6)+IF(BC37=\"\",0,BC37*BC$6)+IF(BD37=\"\",0,BD37*BD$6)+IF(BE37=\"\",0,BE37*BE$6)+IF(BF37=\"\",0,BF37*BF$6)+IF(BG37=\"\",0,BG37*BG$6)+IF(BH37=\"\",0,BH37*BH$6)+IF(BI37=\"\",0,BI37*BI$6)+IF(BJ37=\"\",0,BJ37*BJ$6))/FQ37,(IF(AT37=\"\",0,AT37*AT$6*AT$8)+IF(AU37=\"\",0,AU37*AU$6*AU$8)+IF(AV37=\"\",0,AV37*AV$6*AV$8)+IF(AW37=\"\",0,AW37*AW$6*AW$8)+IF(AX37=\"\",0,AX37*AX$6*AX$8)+IF(AY37=\"\",0,AY37*AY$6*AY$8)+IF(AZ37=\"\",0,AZ37*AZ$6*AZ$8)+IF(BA37=\"\",0,BA37*BA$6*BA$8)+IF(BB37=\"\",0,BB37*BB$6*BB$8)+IF(BC37=\"\",0,BC37*BC$6*BC$8)+IF(BD37=\"\",0,BD37*BD$6*BD$8)+IF(BE37=\"\",0,BE37*BE$6*BE$8)+IF(BF37=\"\",0,BF37*BF$6*BF$8)+IF(BG37=\"\",0,BG37*BG$6*BG$8)+IF(BH37=\"\",0,BH37*BH$6*BH$8)+IF(BI37=\"\",0,BI37*BI$6*BI$8)+IF(BJ37=\"\",0,BJ37*BJ$6*BJ$8))/FQ37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT37","v":""},{"$f":"'2Ava1'!AT37","v":""},{"$f":"'3Ava1'!AT37","v":""},{"$f":"'4ava1'!$AD37","v":""},{"$f":"'5ava1'!$AD37","v":""},{"$f":"'6ava1'!$AD37","v":""},{"$f":"'7ava1'!$AT37","v":""},{"$f":"'8ava1'!$AT37","v":""},{"$f":"'9ava1'!$AT37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$K37<>\"\",'1periodo'!$K37,IF(CD37<>\"\",CD37,IF(COUNT(BO37:CB37)>0,(IF(CC$9=\"MS\",(IF(BO37=\"\",0,BO37*BO$6)+IF(BP37=\"\",0,BP37*BP$6)+IF(BQ37=\"\",0,BQ37*BQ$6)+IF(BR37=\"\",0,BR37*BR$6)+IF(BS37=\"\",0,BS37*BS$6)+IF(BT37=\"\",0,BT37*BT$6)+IF(BU37=\"\",0,BU37*BU$6)+IF(BV37=\"\",0,BV37*BV$6)+IF(BW37=\"\",0,BW37*BW$6)+IF(BX37=\"\",0,BX37*BX$6)+IF(BY37=\"\",0,BY37*BY$6)+IF(BZ37=\"\",0,BZ37*BZ$6)+IF(CA37=\"\",0,CA37*CA$6)+IF(CB37=\"\",0,CB37*CB$6))/FR37,(IF(BO37=\"\",0,BO37*BO$6*BO$8)+IF(BP37=\"\",0,BP37*BP$6*BP$8)+IF(BQ37=\"\",0,BQ37*BQ$6*BQ$8)+IF(BR37=\"\",0,BR37*BR$6*BR$8)+IF(BS37=\"\",0,BS37*BS$6*BS$8)+IF(BT37=\"\",0,BT37*BT$6*BT$8)+IF(BU37=\"\",0,BU37*BU$6*BU$8)+IF(BV37=\"\",0,BV37*BV$6*BV$8)+IF(BW37=\"\",0,BW37*BW$6*BW$8)+IF(BX37=\"\",0,BX37*BX$6*BX$8)+IF(BY37=\"\",0,BY37*BY$6*BY$8)+IF(BZ37=\"\",0,BZ37*BZ$6*BZ$8)+IF(CA37=\"\",0,CA37*CA$6*CA$8)+IF(CB37=\"\",0,CB37*CB$6*CB$8))/FR37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU37","v":""},{"$f":"'2Ava1'!AU37","v":""},{"$f":"'3Ava1'!AU37","v":""},{"$f":"'4ava1'!$AE37","v":""},{"$f":"'5ava1'!$AE37","v":""},{"$f":"'6ava1'!$AE37","v":""},{"$f":"'7ava1'!$AU37","v":""},{"$f":"'8ava1'!$AU37","v":""},{"$f":"'9ava1'!$AU37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$K37<>\"\",'1periodo'!$K37,IF(CU37<>\"\",CU37,IF(COUNT(CE37:CS37)>0,(IF(CT$9=\"MS\",(+IF(CE37=\"\",0,CE37*CE$6)+IF(CF37=\"\",0,CF37*CF$6)+IF(CG37=\"\",0,CG37*CG$6)+IF(CH37=\"\",0,CH37*CH$6)+IF(CI37=\"\",0,CI37*CI$6)+IF(CJ37=\"\",0,CJ37*CJ$6)+IF(CK37=\"\",0,CK37*CK$6)+IF(CL37=\"\",0,CL37*CL$6)+IF(CM37=\"\",0,CM37*CM$6)+IF(CN37=\"\",0,CN37*CN$6)+IF(CO37=\"\",0,CO37*CO$6)+IF(CP37=\"\",0,CP37*CP$6)+IF(CQ37=\"\",0,CQ37*CQ$6)+IF(CR37=\"\",0,CR37*CR$6)+IF(CS37=\"\",0,CS37*CS$6))/FS37,(IF(CE37=\"\",0,CE37*CE$6*CE$8)+IF(CF37=\"\",0,CF37*CF$6*CF$8)+IF(CG37=\"\",0,CG37*CG$6*CG$8)+IF(CH37=\"\",0,CH37*CH$6*CH$8)+IF(CI37=\"\",0,CI37*CI$6*CI$8)+IF(CJ37=\"\",0,CJ37*CJ$6*CJ$8)+IF(CK37=\"\",0,CK37*CK$6*CK$8)+IF(CL37=\"\",0,CL37*CL$6*CL$8)+IF(CM37=\"\",0,CM37*CM$6*CM$8)+IF(CN37=\"\",0,CN37*CN$6*CN$8)+IF(CO37=\"\",0,CO37*CO$6*CO$8)+IF(CP37=\"\",0,CP37*CP$6*CP$8)+IF(CQ37=\"\",0,CQ37*CQ$6*CQ$8)+IF(CR37=\"\",0,CR37*CR$6*CR$8)+IF(CS37=\"\",0,CS37*CS$6*CS$8))/FS37)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV37","v":""},{"$f":"'2Ava1'!AV37","v":""},{"$f":"'3Ava1'!AV37","v":""},{"$f":"'4ava1'!$AF37","v":""},{"$f":"'5ava1'!$AF37","v":""},{"$f":"'6ava1'!$AF37","v":""},{"$f":"'7ava1'!$AV37","v":""},{"$f":"'8ava1'!$AV37","v":""},{"$f":"'9ava1'!$AV37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$M37<>\"\",'1periodo'!$M37,IF(DN37<>\"\",DN37,IF(COUNT(DA37:DL37)>0,(IF(DM$9=\"MS\",(IF(DA37=\"\",0,DA37*DA$6)+IF(DB37=\"\",0,DB37*DB$6)+IF(DC37=\"\",0,DC37*DC$6)+IF(DD37=\"\",0,DD37*DD$6)+IF(DE37=\"\",0,DE37*DE$6)+IF(DF37=\"\",0,DF37*DF$6)+IF(DG37=\"\",0,DG37*DG$6)+IF(DH37=\"\",0,DH37*DH$6)+IF(DI37=\"\",0,DI37*DI$6)+IF(DJ37=\"\",0,DJ37*DJ$6)+IF(DK37=\"\",0,DK37*DK$6)+IF(DL37=\"\",0,DL37*DL$6))/FT37,(IF(DA37=\"\",0,DA37*DA$6*DA$8)+IF(DB37=\"\",0,DB37*DB$6*DB$8)+IF(DC37=\"\",0,DC37*DC$6*DC$8)+IF(DD37=\"\",0,DD37*DD$6*DD$8)+IF(DE37=\"\",0,DE37*DE$6*DE$8)+IF(DF37=\"\",0,DF37*DF$6*DF$8)+IF(DG37=\"\",0,DG37*DG$6*DG$8)+IF(DH37=\"\",0,DH37*DH$6*DH$8)+IF(DI37=\"\",0,DI37*DI$6*DI$8)+IF(DJ37=\"\",0,DJ37*DJ$6*DJ$8)+IF(DK37=\"\",0,DK37*DK$6*DK$8)+IF(DL37=\"\",0,DL37*DL$6*DL$8))/FT37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW37","v":""},{"$f":"'2Ava1'!AW37","v":""},{"$f":"'3Ava1'!AW37","v":""},{"$f":"'4ava1'!$AG37","v":""},{"$f":"'5ava1'!$AG37","v":""},{"$f":"'6ava1'!$AG37","v":""},{"$f":"'7ava1'!$AW37","v":""},{"$f":"'8ava1'!$AW37","v":""},{"$f":"'9ava1'!$AW37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$M37<>\"\",'1periodo'!$M37,IF(EB37<>\"\",EB37,IF(COUNT(DO37:DZ37)>0,(IF(EA$9=\"MS\",(IF(DO37=\"\",0,DO37*DO$6)+IF(DP37=\"\",0,DP37*DP$6)+IF(DQ37=\"\",0,DQ37*DQ$6)+IF(DR37=\"\",0,DR37*DR$6)+IF(DS37=\"\",0,DS37*DS$6)+IF(DT37=\"\",0,DT37*DT$6)+IF(DU37=\"\",0,DU37*DU$6)+IF(DV37=\"\",0,DV37*DV$6)+IF(DW37=\"\",0,DW37*DW$6)+IF(DX37=\"\",0,DX37*DX$6)+IF(DY37=\"\",0,DY37*DY$6)+IF(DZ37=\"\",0,DZ37*DZ$6))/FU37,(IF(DO37=\"\",0,DO37*DO$6*DO$8)+IF(DP37=\"\",0,DP37*DP$6*DP$8)+IF(DQ37=\"\",0,DQ37*DQ$6*DQ$8)+IF(DR37=\"\",0,DR37*DR$6*DR$8)+IF(DS37=\"\",0,DS37*DS$6*DS$8)+IF(DT37=\"\",0,DT37*DT$6*DT$8)+IF(DU37=\"\",0,DU37*DU$6*DU$8)+IF(DV37=\"\",0,DV37*DV$6*DV$8)+IF(DW37=\"\",0,DW37*DW$6*DW$8)+IF(DX37=\"\",0,DX37*DX$6*DX$8)+IF(DY37=\"\",0,DY37*DY$6*DY$8)+IF(DZ37=\"\",0,DZ37*DZ$6*DZ$8))/FU37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX37","v":""},{"$f":"'2Ava1'!AX37","v":""},{"$f":"'3Ava1'!AX37","v":""},{"$f":"'4ava1'!$AH37","v":""},{"$f":"'5ava1'!$AH37","v":""},{"$f":"'6ava1'!$AH37","v":""},{"$f":"'7ava1'!$AX37","v":""},{"$f":"'8ava1'!$AX37","v":""},{"$f":"'9ava1'!$AX37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$M37<>\"\",'1periodo'!$M37,IF(EP37<>\"\",EP37,IF(COUNT(EC37:EN37)>0,(IF(EO$9=\"MS\",(IF(EC37=\"\",0,EC37*EC$6)+IF(ED37=\"\",0,ED37*ED$6)+IF(EE37=\"\",0,EE37*EE$6)+IF(EF37=\"\",0,EF37*EF$6)+IF(EG37=\"\",0,EG37*EG$6)+IF(EH37=\"\",0,EH37*EH$6)+IF(EI37=\"\",0,EI37*EI$6)+IF(EJ37=\"\",0,EJ37*EJ$6)+IF(EK37=\"\",0,EK37*EK$6)+IF(EL37=\"\",0,EL37*EL$6)+IF(EM37=\"\",0,EM37*EM$6)+IF(EN37=\"\",0,EN37*EN$6))/FV37,(IF(EC37=\"\",0,EC37*EC$6*EC$8)+IF(ED37=\"\",0,ED37*ED$6*ED$8)+IF(EE37=\"\",0,EE37*EE$6*EE$8)+IF(EF37=\"\",0,EF37*EF$6*EF$8)+IF(EG37=\"\",0,EG37*EG$6*EG$8)+IF(EH37=\"\",0,EH37*EH$6*EH$8)+IF(EI37=\"\",0,EI37*EI$6*EI$8)+IF(EJ37=\"\",0,EJ37*EJ$6*EJ$8)+IF(EK37=\"\",0,EK37*EK$6*EK$8)+IF(EL37=\"\",0,EL37*EL$6*EL$8)+IF(EM37=\"\",0,EM37*EM$6*EM$8)+IF(EN37=\"\",0,EN37*EN$6*EN$8))/FV37)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(Y37:AO37)=0,OR(AQ37<>\"\",'1periodo'!G37<>\"\")),1,IF(de_2=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(AO37=\"\",0,AO$8)),COUNT(Y37:AO37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'1periodo'!I37<>\"\")),1,IF(de_3=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BO37:CB37)=0,OR(CD37<>\"\",'1periodo'!K37<>\"\")),1,IF(de_4=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BW37=\"\",0,BW$8)+IF(BX37=\"\",0,BX$8)+IF(BY37=\"\",0,BY$8)+IF(BZ37=\"\",0,BZ$8)+IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)),COUNT(BO37:CB37)))","v":0},{"$f":"IF(AND(COUNT(CE37:CS37)=0,OR(CU37<>\"\",'1periodo'!K37<>\"\")),1,IF(de_4=\"MP\",((IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(CI37=\"\",0,CI$8)+IF(CJ37=\"\",0,CJ$8)+IF(CK37=\"\",0,CK$8)+IF(CL37=\"\",0,CL$8)+IF(CM37=\"\",0,CM$8)+IF(CN37=\"\",0,CN$8)+IF(CO37=\"\",0,CO$8)+IF(CP37=\"\",0,CP$8)+IF(CQ37=\"\",0,CQ$8)+IF(CR37=\"\",0,CR$8)+IF(CS37=\"\",0,CS$8))),COUNT(CE37:CS37)))","v":0},{"$f":"IF(AND(COUNT(DA37:DL37)=0,OR(DN37<>\"\",'1periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(DA37=\"\",0,DA$8)+IF(DB37=\"\",0,DB$8)+IF(DC37=\"\",0,DC$8)+IF(DD37=\"\",0,DD$8)+IF(DE37=\"\",0,DE$8)+IF(DF37=\"\",0,DF$8)+IF(DG37=\"\",0,DG$8)+IF(DH37=\"\",0,DH$8)+IF(DI37=\"\",0,DI$8)+IF(DJ37=\"\",0,DJ$8)+IF(DK37=\"\",0,DK$8)+IF(DL37=\"\",0,DL$8)),COUNT(DA37:DL37)))","v":0},{"$f":"IF(AND(COUNT(DO37:DZ37)=0,OR(EB37<>\"\",'1periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(DO37=\"\",0,DO$8)+IF(DP37=\"\",0,DP$8)+IF(DQ37=\"\",0,DQ$8)+IF(DR37=\"\",0,DR$8)+IF(DS37=\"\",0,DS$8)+IF(DT37=\"\",0,DT$8)+IF(DU37=\"\",0,DU$8)+IF(DV37=\"\",0,DV$8)+IF(DW37=\"\",0,DW$8)+IF(DX37=\"\",0,DX$8)+IF(DY37=\"\",0,DY$8)+IF(DZ37=\"\",0,DZ$8)),COUNT(DO37:DZ37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'1periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0},0,{"$f":"SUM(FW37,atitudes1!DF37)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D37:K37)=0,OR(V37<>\"\",'2periodo'!E37<>\"\")),1,IF(de_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)),COUNT(D37:K37)))","v":0},{"$f":"IF(AND(COUNT(Y37:AF37)=0,OR(AQ37<>\"\",'2periodo'!G37<>\"\")),1,IF(de_2=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)),COUNT(Y37:AF37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BA37)=0,OR(BL37<>\"\",'2periodo'!I37)),1,IF(de_3=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)),COUNT(AT37:BA37)))","v":0},{"$f":"IF(AND(COUNT(BO37:BS37)=0,OR(CD37<>\"\",'2periodo'!K37<>\"\")),1,IF(de_4=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)),COUNT(BO37:BS37)))","v":0},{"$f":"IF(AND(COUNT(CE37:CJ37)=0,OR(CU37<>\"\",'2periodo'!K37<>\"\")),1,IF(de_4=\"MP\",((IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(CI37=\"\",0,CI$8)+IF(CJ37=\"\",0,CJ$8))),COUNT(CE37:CJ37)))","v":0},{"$f":"IF(AND(COUNT(DA37:DC37)=0,OR(DN37<>\"\",'2periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(DA37=\"\",0,DA$8)+IF(DB37=\"\",0,DB$8)+IF(DC37=\"\",0,DC$8)),COUNT(DA37:DC37)))","v":0},{"$f":"IF(AND(COUNT(DO37:DQ37)=0,OR(EB37<>\"\",'2periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(DO37=\"\",0,DO$8)+IF(DP37=\"\",0,DP$8)+IF(DQ37=\"\",0,DQ$8)),COUNT(DO37:DQ37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EE37)=0,OR(EP37<>\"\",'1periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)),COUNT(EC37:EE37)))","v":0}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ38","v":""},{"$f":"'2Ava1'!AQ38","v":""},{"$f":"'3Ava1'!AQ38","v":""},{"$f":"'4ava1'!$AA38","v":""},{"$f":"'5ava1'!$AA38","v":""},{"$f":"'6ava1'!$AA38","v":""},{"$f":"'7ava1'!AQ38","v":""},{"$f":"'8ava1'!AQ38","v":""},{"$f":"'9ava1'!AQ38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$E38<>\"\",'1periodo'!$E38,IF(V38<>\"\",V38,IF(COUNT(D38:T38)>0,(IF(U$9=\"MS\",(IF(D38=\"\",0,D38*D$6)+IF(E38=\"\",0,E38*E$6)+IF(F38=\"\",0,F38*F$6)+IF(G38=\"\",0,G38*G$6)+IF(H38=\"\",0,H38*H$6)+IF(I38=\"\",0,I38*I$6)+IF(J38=\"\",0,J38*J$6)+IF(K38=\"\",0,K38*K$6)+IF(L38=\"\",0,L38*L$6)+IF(M38=\"\",0,M38*M$6)+IF(N38=\"\",0,N38*N$6)+IF(O38=\"\",0,O38*O$6)+IF(P38=\"\",0,P38*P$6)+IF(Q38=\"\",0,Q38*Q$6)+IF(R38=\"\",0,R38*R$6)+IF(S38=\"\",0,S38*S$6)+IF(T38=\"\",0,T38*T$6))/FO38,(IF(D38=\"\",0,D38*D$6*D$8)+IF(E38=\"\",0,E38*E$6*E$8)+IF(F38=\"\",0,F38*F$6*F$8)+IF(G38=\"\",0,G38*G$6*G$8)+IF(H38=\"\",0,H38*H$6*H$8)+IF(I38=\"\",0,I38*I$6*I$8)+IF(J38=\"\",0,J38*J$6*J$8)+IF(K38=\"\",0,K38*K$6*K$8)+IF(L38=\"\",0,L38*L$6*L$8)+IF(M38=\"\",0,M38*M$6*M$8)+IF(N38=\"\",0,N38*N$6*N$8)+IF(O38=\"\",0,O38*O$6*O$8)+IF(P38=\"\",0,P38*P$6*P$8)+IF(Q38=\"\",0,Q38*Q$6*Q$8)+IF(R38=\"\",0,R38*R$6*R$8)+IF(S38=\"\",0,S38*S$6*S$8)+IF(T38=\"\",0,T38*T$6*T$8))/FO38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR38","v":""},{"$f":"'2Ava1'!AR38","v":""},{"$f":"'3Ava1'!AR38","v":""},{"$f":"'4ava1'!$AB38","v":""},{"$f":"'5ava1'!$AB38","v":""},{"$f":"'6ava1'!$AB38","v":""},{"$f":"'7ava1'!$AR38","v":""},{"$f":"'8ava1'!$AR38","v":""},{"$f":"'9ava1'!$AR38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$G38<>\"\",'1periodo'!$G38,IF(AQ38<>\"\",AQ38,IF(COUNT(Y38:AO38)>0,(IF(AP$9=\"MS\",(IF(Y38=\"\",0,Y38*Y$6)+IF(Z38=\"\",0,Z38*Z$6)+IF(AA38=\"\",0,AA38*AA$6)+IF(AB38=\"\",0,AB38*AB$6)+IF(AC38=\"\",0,AC38*AC$6)+IF(AD38=\"\",0,AD38*AD$6)+IF(AE38=\"\",0,AE38*AE$6)+IF(AF38=\"\",0,AF38*AF$6)+IF(AG38=\"\",0,AG38*AG$6)+IF(AH38=\"\",0,AH38*AH$6)+IF(AI38=\"\",0,AI38*AI$6)+IF(AJ38=\"\",0,AJ38*AJ$6)+IF(AK38=\"\",0,AK38*AK$6)+IF(AL38=\"\",0,AL38*AL$6)+IF(AM38=\"\",0,AM38*AM$6)+IF(AN38=\"\",0,AN38*AN$6)+IF(AO38=\"\",0,AO38*AO$6))/FP38,(IF(Y38=\"\",0,Y38*Y$6*Y$8)+IF(Z38=\"\",0,Z38*Z$6*Z$8)+IF(AA38=\"\",0,AA38*AA$6*AA$8)+IF(AB38=\"\",0,AB38*AB$6*AB$8)+IF(AC38=\"\",0,AC38*AC$6*AC$8)+IF(AD38=\"\",0,AD38*AD$6*AD$8)+IF(AE38=\"\",0,AE38*AE$6*AE$8)+IF(AF38=\"\",0,AF38*AF$6*AF$8)+IF(AG38=\"\",0,AG38*AG$6*AG$8)+IF(AH38=\"\",0,AH38*AH$6*AH$8)+IF(AI38=\"\",0,AI38*AI$6*AI$8)+IF(AJ38=\"\",0,AJ38*AJ$6*AJ$8)+IF(AK38=\"\",0,AK38*AK$6*AK$8)+IF(AL38=\"\",0,AL38*AL$6*AL$8)+IF(AM38=\"\",0,AM38*AM$6*AM$8)+IF(AN38=\"\",0,AN38*AN$6*AN$8)+IF(AO38=\"\",0,AO38*AO$6*AO$8))/FP38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS38","v":""},{"$f":"'2Ava1'!AS38","v":""},{"$f":"'3Ava1'!AS38","v":""},{"$f":"'4ava1'!$AC38","v":""},{"$f":"'5ava1'!$AC38","v":""},{"$f":"'6ava1'!$AC38","v":""},{"$f":"'7ava1'!$AS38","v":""},{"$f":"'8ava1'!$AS38","v":""},{"$f":"'9ava1'!$AS38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$I38<>\"\",'1periodo'!$I38,IF(BL38<>\"\",BL38,IF(COUNT(AT38:BJ38)>0,(IF(BK$9=\"MS\",(IF(AT38=\"\",0,AT38*AT$6)+IF(AU38=\"\",0,AU38*AU$6)+IF(AV38=\"\",0,AV38*AV$6)+IF(AW38=\"\",0,AW38*AW$6)+IF(AX38=\"\",0,AX38*AX$6)+IF(AY38=\"\",0,AY38*AY$6)+IF(AZ38=\"\",0,AZ38*AZ$6)+IF(BA38=\"\",0,BA38*BA$6)+IF(BB38=\"\",0,BB38*BB$6)+IF(BC38=\"\",0,BC38*BC$6)+IF(BD38=\"\",0,BD38*BD$6)+IF(BE38=\"\",0,BE38*BE$6)+IF(BF38=\"\",0,BF38*BF$6)+IF(BG38=\"\",0,BG38*BG$6)+IF(BH38=\"\",0,BH38*BH$6)+IF(BI38=\"\",0,BI38*BI$6)+IF(BJ38=\"\",0,BJ38*BJ$6))/FQ38,(IF(AT38=\"\",0,AT38*AT$6*AT$8)+IF(AU38=\"\",0,AU38*AU$6*AU$8)+IF(AV38=\"\",0,AV38*AV$6*AV$8)+IF(AW38=\"\",0,AW38*AW$6*AW$8)+IF(AX38=\"\",0,AX38*AX$6*AX$8)+IF(AY38=\"\",0,AY38*AY$6*AY$8)+IF(AZ38=\"\",0,AZ38*AZ$6*AZ$8)+IF(BA38=\"\",0,BA38*BA$6*BA$8)+IF(BB38=\"\",0,BB38*BB$6*BB$8)+IF(BC38=\"\",0,BC38*BC$6*BC$8)+IF(BD38=\"\",0,BD38*BD$6*BD$8)+IF(BE38=\"\",0,BE38*BE$6*BE$8)+IF(BF38=\"\",0,BF38*BF$6*BF$8)+IF(BG38=\"\",0,BG38*BG$6*BG$8)+IF(BH38=\"\",0,BH38*BH$6*BH$8)+IF(BI38=\"\",0,BI38*BI$6*BI$8)+IF(BJ38=\"\",0,BJ38*BJ$6*BJ$8))/FQ38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT38","v":""},{"$f":"'2Ava1'!AT38","v":""},{"$f":"'3Ava1'!AT38","v":""},{"$f":"'4ava1'!$AD38","v":""},{"$f":"'5ava1'!$AD38","v":""},{"$f":"'6ava1'!$AD38","v":""},{"$f":"'7ava1'!$AT38","v":""},{"$f":"'8ava1'!$AT38","v":""},{"$f":"'9ava1'!$AT38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$K38<>\"\",'1periodo'!$K38,IF(CD38<>\"\",CD38,IF(COUNT(BO38:CB38)>0,(IF(CC$9=\"MS\",(IF(BO38=\"\",0,BO38*BO$6)+IF(BP38=\"\",0,BP38*BP$6)+IF(BQ38=\"\",0,BQ38*BQ$6)+IF(BR38=\"\",0,BR38*BR$6)+IF(BS38=\"\",0,BS38*BS$6)+IF(BT38=\"\",0,BT38*BT$6)+IF(BU38=\"\",0,BU38*BU$6)+IF(BV38=\"\",0,BV38*BV$6)+IF(BW38=\"\",0,BW38*BW$6)+IF(BX38=\"\",0,BX38*BX$6)+IF(BY38=\"\",0,BY38*BY$6)+IF(BZ38=\"\",0,BZ38*BZ$6)+IF(CA38=\"\",0,CA38*CA$6)+IF(CB38=\"\",0,CB38*CB$6))/FR38,(IF(BO38=\"\",0,BO38*BO$6*BO$8)+IF(BP38=\"\",0,BP38*BP$6*BP$8)+IF(BQ38=\"\",0,BQ38*BQ$6*BQ$8)+IF(BR38=\"\",0,BR38*BR$6*BR$8)+IF(BS38=\"\",0,BS38*BS$6*BS$8)+IF(BT38=\"\",0,BT38*BT$6*BT$8)+IF(BU38=\"\",0,BU38*BU$6*BU$8)+IF(BV38=\"\",0,BV38*BV$6*BV$8)+IF(BW38=\"\",0,BW38*BW$6*BW$8)+IF(BX38=\"\",0,BX38*BX$6*BX$8)+IF(BY38=\"\",0,BY38*BY$6*BY$8)+IF(BZ38=\"\",0,BZ38*BZ$6*BZ$8)+IF(CA38=\"\",0,CA38*CA$6*CA$8)+IF(CB38=\"\",0,CB38*CB$6*CB$8))/FR38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU38","v":""},{"$f":"'2Ava1'!AU38","v":""},{"$f":"'3Ava1'!AU38","v":""},{"$f":"'4ava1'!$AE38","v":""},{"$f":"'5ava1'!$AE38","v":""},{"$f":"'6ava1'!$AE38","v":""},{"$f":"'7ava1'!$AU38","v":""},{"$f":"'8ava1'!$AU38","v":""},{"$f":"'9ava1'!$AU38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$K38<>\"\",'1periodo'!$K38,IF(CU38<>\"\",CU38,IF(COUNT(CE38:CS38)>0,(IF(CT$9=\"MS\",(+IF(CE38=\"\",0,CE38*CE$6)+IF(CF38=\"\",0,CF38*CF$6)+IF(CG38=\"\",0,CG38*CG$6)+IF(CH38=\"\",0,CH38*CH$6)+IF(CI38=\"\",0,CI38*CI$6)+IF(CJ38=\"\",0,CJ38*CJ$6)+IF(CK38=\"\",0,CK38*CK$6)+IF(CL38=\"\",0,CL38*CL$6)+IF(CM38=\"\",0,CM38*CM$6)+IF(CN38=\"\",0,CN38*CN$6)+IF(CO38=\"\",0,CO38*CO$6)+IF(CP38=\"\",0,CP38*CP$6)+IF(CQ38=\"\",0,CQ38*CQ$6)+IF(CR38=\"\",0,CR38*CR$6)+IF(CS38=\"\",0,CS38*CS$6))/FS38,(IF(CE38=\"\",0,CE38*CE$6*CE$8)+IF(CF38=\"\",0,CF38*CF$6*CF$8)+IF(CG38=\"\",0,CG38*CG$6*CG$8)+IF(CH38=\"\",0,CH38*CH$6*CH$8)+IF(CI38=\"\",0,CI38*CI$6*CI$8)+IF(CJ38=\"\",0,CJ38*CJ$6*CJ$8)+IF(CK38=\"\",0,CK38*CK$6*CK$8)+IF(CL38=\"\",0,CL38*CL$6*CL$8)+IF(CM38=\"\",0,CM38*CM$6*CM$8)+IF(CN38=\"\",0,CN38*CN$6*CN$8)+IF(CO38=\"\",0,CO38*CO$6*CO$8)+IF(CP38=\"\",0,CP38*CP$6*CP$8)+IF(CQ38=\"\",0,CQ38*CQ$6*CQ$8)+IF(CR38=\"\",0,CR38*CR$6*CR$8)+IF(CS38=\"\",0,CS38*CS$6*CS$8))/FS38)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV38","v":""},{"$f":"'2Ava1'!AV38","v":""},{"$f":"'3Ava1'!AV38","v":""},{"$f":"'4ava1'!$AF38","v":""},{"$f":"'5ava1'!$AF38","v":""},{"$f":"'6ava1'!$AF38","v":""},{"$f":"'7ava1'!$AV38","v":""},{"$f":"'8ava1'!$AV38","v":""},{"$f":"'9ava1'!$AV38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$M38<>\"\",'1periodo'!$M38,IF(DN38<>\"\",DN38,IF(COUNT(DA38:DL38)>0,(IF(DM$9=\"MS\",(IF(DA38=\"\",0,DA38*DA$6)+IF(DB38=\"\",0,DB38*DB$6)+IF(DC38=\"\",0,DC38*DC$6)+IF(DD38=\"\",0,DD38*DD$6)+IF(DE38=\"\",0,DE38*DE$6)+IF(DF38=\"\",0,DF38*DF$6)+IF(DG38=\"\",0,DG38*DG$6)+IF(DH38=\"\",0,DH38*DH$6)+IF(DI38=\"\",0,DI38*DI$6)+IF(DJ38=\"\",0,DJ38*DJ$6)+IF(DK38=\"\",0,DK38*DK$6)+IF(DL38=\"\",0,DL38*DL$6))/FT38,(IF(DA38=\"\",0,DA38*DA$6*DA$8)+IF(DB38=\"\",0,DB38*DB$6*DB$8)+IF(DC38=\"\",0,DC38*DC$6*DC$8)+IF(DD38=\"\",0,DD38*DD$6*DD$8)+IF(DE38=\"\",0,DE38*DE$6*DE$8)+IF(DF38=\"\",0,DF38*DF$6*DF$8)+IF(DG38=\"\",0,DG38*DG$6*DG$8)+IF(DH38=\"\",0,DH38*DH$6*DH$8)+IF(DI38=\"\",0,DI38*DI$6*DI$8)+IF(DJ38=\"\",0,DJ38*DJ$6*DJ$8)+IF(DK38=\"\",0,DK38*DK$6*DK$8)+IF(DL38=\"\",0,DL38*DL$6*DL$8))/FT38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW38","v":""},{"$f":"'2Ava1'!AW38","v":""},{"$f":"'3Ava1'!AW38","v":""},{"$f":"'4ava1'!$AG38","v":""},{"$f":"'5ava1'!$AG38","v":""},{"$f":"'6ava1'!$AG38","v":""},{"$f":"'7ava1'!$AW38","v":""},{"$f":"'8ava1'!$AW38","v":""},{"$f":"'9ava1'!$AW38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$M38<>\"\",'1periodo'!$M38,IF(EB38<>\"\",EB38,IF(COUNT(DO38:DZ38)>0,(IF(EA$9=\"MS\",(IF(DO38=\"\",0,DO38*DO$6)+IF(DP38=\"\",0,DP38*DP$6)+IF(DQ38=\"\",0,DQ38*DQ$6)+IF(DR38=\"\",0,DR38*DR$6)+IF(DS38=\"\",0,DS38*DS$6)+IF(DT38=\"\",0,DT38*DT$6)+IF(DU38=\"\",0,DU38*DU$6)+IF(DV38=\"\",0,DV38*DV$6)+IF(DW38=\"\",0,DW38*DW$6)+IF(DX38=\"\",0,DX38*DX$6)+IF(DY38=\"\",0,DY38*DY$6)+IF(DZ38=\"\",0,DZ38*DZ$6))/FU38,(IF(DO38=\"\",0,DO38*DO$6*DO$8)+IF(DP38=\"\",0,DP38*DP$6*DP$8)+IF(DQ38=\"\",0,DQ38*DQ$6*DQ$8)+IF(DR38=\"\",0,DR38*DR$6*DR$8)+IF(DS38=\"\",0,DS38*DS$6*DS$8)+IF(DT38=\"\",0,DT38*DT$6*DT$8)+IF(DU38=\"\",0,DU38*DU$6*DU$8)+IF(DV38=\"\",0,DV38*DV$6*DV$8)+IF(DW38=\"\",0,DW38*DW$6*DW$8)+IF(DX38=\"\",0,DX38*DX$6*DX$8)+IF(DY38=\"\",0,DY38*DY$6*DY$8)+IF(DZ38=\"\",0,DZ38*DZ$6*DZ$8))/FU38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX38","v":""},{"$f":"'2Ava1'!AX38","v":""},{"$f":"'3Ava1'!AX38","v":""},{"$f":"'4ava1'!$AH38","v":""},{"$f":"'5ava1'!$AH38","v":""},{"$f":"'6ava1'!$AH38","v":""},{"$f":"'7ava1'!$AX38","v":""},{"$f":"'8ava1'!$AX38","v":""},{"$f":"'9ava1'!$AX38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$M38<>\"\",'1periodo'!$M38,IF(EP38<>\"\",EP38,IF(COUNT(EC38:EN38)>0,(IF(EO$9=\"MS\",(IF(EC38=\"\",0,EC38*EC$6)+IF(ED38=\"\",0,ED38*ED$6)+IF(EE38=\"\",0,EE38*EE$6)+IF(EF38=\"\",0,EF38*EF$6)+IF(EG38=\"\",0,EG38*EG$6)+IF(EH38=\"\",0,EH38*EH$6)+IF(EI38=\"\",0,EI38*EI$6)+IF(EJ38=\"\",0,EJ38*EJ$6)+IF(EK38=\"\",0,EK38*EK$6)+IF(EL38=\"\",0,EL38*EL$6)+IF(EM38=\"\",0,EM38*EM$6)+IF(EN38=\"\",0,EN38*EN$6))/FV38,(IF(EC38=\"\",0,EC38*EC$6*EC$8)+IF(ED38=\"\",0,ED38*ED$6*ED$8)+IF(EE38=\"\",0,EE38*EE$6*EE$8)+IF(EF38=\"\",0,EF38*EF$6*EF$8)+IF(EG38=\"\",0,EG38*EG$6*EG$8)+IF(EH38=\"\",0,EH38*EH$6*EH$8)+IF(EI38=\"\",0,EI38*EI$6*EI$8)+IF(EJ38=\"\",0,EJ38*EJ$6*EJ$8)+IF(EK38=\"\",0,EK38*EK$6*EK$8)+IF(EL38=\"\",0,EL38*EL$6*EL$8)+IF(EM38=\"\",0,EM38*EM$6*EM$8)+IF(EN38=\"\",0,EN38*EN$6*EN$8))/FV38)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(Y38:AO38)=0,OR(AQ38<>\"\",'1periodo'!G38<>\"\")),1,IF(de_2=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(AO38=\"\",0,AO$8)),COUNT(Y38:AO38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'1periodo'!I38<>\"\")),1,IF(de_3=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BO38:CB38)=0,OR(CD38<>\"\",'1periodo'!K38<>\"\")),1,IF(de_4=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BW38=\"\",0,BW$8)+IF(BX38=\"\",0,BX$8)+IF(BY38=\"\",0,BY$8)+IF(BZ38=\"\",0,BZ$8)+IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)),COUNT(BO38:CB38)))","v":0},{"$f":"IF(AND(COUNT(CE38:CS38)=0,OR(CU38<>\"\",'1periodo'!K38<>\"\")),1,IF(de_4=\"MP\",((IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(CI38=\"\",0,CI$8)+IF(CJ38=\"\",0,CJ$8)+IF(CK38=\"\",0,CK$8)+IF(CL38=\"\",0,CL$8)+IF(CM38=\"\",0,CM$8)+IF(CN38=\"\",0,CN$8)+IF(CO38=\"\",0,CO$8)+IF(CP38=\"\",0,CP$8)+IF(CQ38=\"\",0,CQ$8)+IF(CR38=\"\",0,CR$8)+IF(CS38=\"\",0,CS$8))),COUNT(CE38:CS38)))","v":0},{"$f":"IF(AND(COUNT(DA38:DL38)=0,OR(DN38<>\"\",'1periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(DA38=\"\",0,DA$8)+IF(DB38=\"\",0,DB$8)+IF(DC38=\"\",0,DC$8)+IF(DD38=\"\",0,DD$8)+IF(DE38=\"\",0,DE$8)+IF(DF38=\"\",0,DF$8)+IF(DG38=\"\",0,DG$8)+IF(DH38=\"\",0,DH$8)+IF(DI38=\"\",0,DI$8)+IF(DJ38=\"\",0,DJ$8)+IF(DK38=\"\",0,DK$8)+IF(DL38=\"\",0,DL$8)),COUNT(DA38:DL38)))","v":0},{"$f":"IF(AND(COUNT(DO38:DZ38)=0,OR(EB38<>\"\",'1periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(DO38=\"\",0,DO$8)+IF(DP38=\"\",0,DP$8)+IF(DQ38=\"\",0,DQ$8)+IF(DR38=\"\",0,DR$8)+IF(DS38=\"\",0,DS$8)+IF(DT38=\"\",0,DT$8)+IF(DU38=\"\",0,DU$8)+IF(DV38=\"\",0,DV$8)+IF(DW38=\"\",0,DW$8)+IF(DX38=\"\",0,DX$8)+IF(DY38=\"\",0,DY$8)+IF(DZ38=\"\",0,DZ$8)),COUNT(DO38:DZ38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'1periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0},0,{"$f":"SUM(FW38,atitudes1!DF38)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D38:K38)=0,OR(V38<>\"\",'2periodo'!E38<>\"\")),1,IF(de_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)),COUNT(D38:K38)))","v":0},{"$f":"IF(AND(COUNT(Y38:AF38)=0,OR(AQ38<>\"\",'2periodo'!G38<>\"\")),1,IF(de_2=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)),COUNT(Y38:AF38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BA38)=0,OR(BL38<>\"\",'2periodo'!I38)),1,IF(de_3=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)),COUNT(AT38:BA38)))","v":0},{"$f":"IF(AND(COUNT(BO38:BS38)=0,OR(CD38<>\"\",'2periodo'!K38<>\"\")),1,IF(de_4=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)),COUNT(BO38:BS38)))","v":0},{"$f":"IF(AND(COUNT(CE38:CJ38)=0,OR(CU38<>\"\",'2periodo'!K38<>\"\")),1,IF(de_4=\"MP\",((IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(CI38=\"\",0,CI$8)+IF(CJ38=\"\",0,CJ$8))),COUNT(CE38:CJ38)))","v":0},{"$f":"IF(AND(COUNT(DA38:DC38)=0,OR(DN38<>\"\",'2periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(DA38=\"\",0,DA$8)+IF(DB38=\"\",0,DB$8)+IF(DC38=\"\",0,DC$8)),COUNT(DA38:DC38)))","v":0},{"$f":"IF(AND(COUNT(DO38:DQ38)=0,OR(EB38<>\"\",'2periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(DO38=\"\",0,DO$8)+IF(DP38=\"\",0,DP$8)+IF(DQ38=\"\",0,DQ$8)),COUNT(DO38:DQ38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EE38)=0,OR(EP38<>\"\",'1periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)),COUNT(EC38:EE38)))","v":0}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ39","v":""},{"$f":"'2Ava1'!AQ39","v":""},{"$f":"'3Ava1'!AQ39","v":""},{"$f":"'4ava1'!$AA39","v":""},{"$f":"'5ava1'!$AA39","v":""},{"$f":"'6ava1'!$AA39","v":""},{"$f":"'7ava1'!AQ39","v":""},{"$f":"'8ava1'!AQ39","v":""},{"$f":"'9ava1'!AQ39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$E39<>\"\",'1periodo'!$E39,IF(V39<>\"\",V39,IF(COUNT(D39:T39)>0,(IF(U$9=\"MS\",(IF(D39=\"\",0,D39*D$6)+IF(E39=\"\",0,E39*E$6)+IF(F39=\"\",0,F39*F$6)+IF(G39=\"\",0,G39*G$6)+IF(H39=\"\",0,H39*H$6)+IF(I39=\"\",0,I39*I$6)+IF(J39=\"\",0,J39*J$6)+IF(K39=\"\",0,K39*K$6)+IF(L39=\"\",0,L39*L$6)+IF(M39=\"\",0,M39*M$6)+IF(N39=\"\",0,N39*N$6)+IF(O39=\"\",0,O39*O$6)+IF(P39=\"\",0,P39*P$6)+IF(Q39=\"\",0,Q39*Q$6)+IF(R39=\"\",0,R39*R$6)+IF(S39=\"\",0,S39*S$6)+IF(T39=\"\",0,T39*T$6))/FO39,(IF(D39=\"\",0,D39*D$6*D$8)+IF(E39=\"\",0,E39*E$6*E$8)+IF(F39=\"\",0,F39*F$6*F$8)+IF(G39=\"\",0,G39*G$6*G$8)+IF(H39=\"\",0,H39*H$6*H$8)+IF(I39=\"\",0,I39*I$6*I$8)+IF(J39=\"\",0,J39*J$6*J$8)+IF(K39=\"\",0,K39*K$6*K$8)+IF(L39=\"\",0,L39*L$6*L$8)+IF(M39=\"\",0,M39*M$6*M$8)+IF(N39=\"\",0,N39*N$6*N$8)+IF(O39=\"\",0,O39*O$6*O$8)+IF(P39=\"\",0,P39*P$6*P$8)+IF(Q39=\"\",0,Q39*Q$6*Q$8)+IF(R39=\"\",0,R39*R$6*R$8)+IF(S39=\"\",0,S39*S$6*S$8)+IF(T39=\"\",0,T39*T$6*T$8))/FO39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR39","v":""},{"$f":"'2Ava1'!AR39","v":""},{"$f":"'3Ava1'!AR39","v":""},{"$f":"'4ava1'!$AB39","v":""},{"$f":"'5ava1'!$AB39","v":""},{"$f":"'6ava1'!$AB39","v":""},{"$f":"'7ava1'!$AR39","v":""},{"$f":"'8ava1'!$AR39","v":""},{"$f":"'9ava1'!$AR39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$G39<>\"\",'1periodo'!$G39,IF(AQ39<>\"\",AQ39,IF(COUNT(Y39:AO39)>0,(IF(AP$9=\"MS\",(IF(Y39=\"\",0,Y39*Y$6)+IF(Z39=\"\",0,Z39*Z$6)+IF(AA39=\"\",0,AA39*AA$6)+IF(AB39=\"\",0,AB39*AB$6)+IF(AC39=\"\",0,AC39*AC$6)+IF(AD39=\"\",0,AD39*AD$6)+IF(AE39=\"\",0,AE39*AE$6)+IF(AF39=\"\",0,AF39*AF$6)+IF(AG39=\"\",0,AG39*AG$6)+IF(AH39=\"\",0,AH39*AH$6)+IF(AI39=\"\",0,AI39*AI$6)+IF(AJ39=\"\",0,AJ39*AJ$6)+IF(AK39=\"\",0,AK39*AK$6)+IF(AL39=\"\",0,AL39*AL$6)+IF(AM39=\"\",0,AM39*AM$6)+IF(AN39=\"\",0,AN39*AN$6)+IF(AO39=\"\",0,AO39*AO$6))/FP39,(IF(Y39=\"\",0,Y39*Y$6*Y$8)+IF(Z39=\"\",0,Z39*Z$6*Z$8)+IF(AA39=\"\",0,AA39*AA$6*AA$8)+IF(AB39=\"\",0,AB39*AB$6*AB$8)+IF(AC39=\"\",0,AC39*AC$6*AC$8)+IF(AD39=\"\",0,AD39*AD$6*AD$8)+IF(AE39=\"\",0,AE39*AE$6*AE$8)+IF(AF39=\"\",0,AF39*AF$6*AF$8)+IF(AG39=\"\",0,AG39*AG$6*AG$8)+IF(AH39=\"\",0,AH39*AH$6*AH$8)+IF(AI39=\"\",0,AI39*AI$6*AI$8)+IF(AJ39=\"\",0,AJ39*AJ$6*AJ$8)+IF(AK39=\"\",0,AK39*AK$6*AK$8)+IF(AL39=\"\",0,AL39*AL$6*AL$8)+IF(AM39=\"\",0,AM39*AM$6*AM$8)+IF(AN39=\"\",0,AN39*AN$6*AN$8)+IF(AO39=\"\",0,AO39*AO$6*AO$8))/FP39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS39","v":""},{"$f":"'2Ava1'!AS39","v":""},{"$f":"'3Ava1'!AS39","v":""},{"$f":"'4ava1'!$AC39","v":""},{"$f":"'5ava1'!$AC39","v":""},{"$f":"'6ava1'!$AC39","v":""},{"$f":"'7ava1'!$AS39","v":""},{"$f":"'8ava1'!$AS39","v":""},{"$f":"'9ava1'!$AS39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$I39<>\"\",'1periodo'!$I39,IF(BL39<>\"\",BL39,IF(COUNT(AT39:BJ39)>0,(IF(BK$9=\"MS\",(IF(AT39=\"\",0,AT39*AT$6)+IF(AU39=\"\",0,AU39*AU$6)+IF(AV39=\"\",0,AV39*AV$6)+IF(AW39=\"\",0,AW39*AW$6)+IF(AX39=\"\",0,AX39*AX$6)+IF(AY39=\"\",0,AY39*AY$6)+IF(AZ39=\"\",0,AZ39*AZ$6)+IF(BA39=\"\",0,BA39*BA$6)+IF(BB39=\"\",0,BB39*BB$6)+IF(BC39=\"\",0,BC39*BC$6)+IF(BD39=\"\",0,BD39*BD$6)+IF(BE39=\"\",0,BE39*BE$6)+IF(BF39=\"\",0,BF39*BF$6)+IF(BG39=\"\",0,BG39*BG$6)+IF(BH39=\"\",0,BH39*BH$6)+IF(BI39=\"\",0,BI39*BI$6)+IF(BJ39=\"\",0,BJ39*BJ$6))/FQ39,(IF(AT39=\"\",0,AT39*AT$6*AT$8)+IF(AU39=\"\",0,AU39*AU$6*AU$8)+IF(AV39=\"\",0,AV39*AV$6*AV$8)+IF(AW39=\"\",0,AW39*AW$6*AW$8)+IF(AX39=\"\",0,AX39*AX$6*AX$8)+IF(AY39=\"\",0,AY39*AY$6*AY$8)+IF(AZ39=\"\",0,AZ39*AZ$6*AZ$8)+IF(BA39=\"\",0,BA39*BA$6*BA$8)+IF(BB39=\"\",0,BB39*BB$6*BB$8)+IF(BC39=\"\",0,BC39*BC$6*BC$8)+IF(BD39=\"\",0,BD39*BD$6*BD$8)+IF(BE39=\"\",0,BE39*BE$6*BE$8)+IF(BF39=\"\",0,BF39*BF$6*BF$8)+IF(BG39=\"\",0,BG39*BG$6*BG$8)+IF(BH39=\"\",0,BH39*BH$6*BH$8)+IF(BI39=\"\",0,BI39*BI$6*BI$8)+IF(BJ39=\"\",0,BJ39*BJ$6*BJ$8))/FQ39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT39","v":""},{"$f":"'2Ava1'!AT39","v":""},{"$f":"'3Ava1'!AT39","v":""},{"$f":"'4ava1'!$AD39","v":""},{"$f":"'5ava1'!$AD39","v":""},{"$f":"'6ava1'!$AD39","v":""},{"$f":"'7ava1'!$AT39","v":""},{"$f":"'8ava1'!$AT39","v":""},{"$f":"'9ava1'!$AT39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$K39<>\"\",'1periodo'!$K39,IF(CD39<>\"\",CD39,IF(COUNT(BO39:CB39)>0,(IF(CC$9=\"MS\",(IF(BO39=\"\",0,BO39*BO$6)+IF(BP39=\"\",0,BP39*BP$6)+IF(BQ39=\"\",0,BQ39*BQ$6)+IF(BR39=\"\",0,BR39*BR$6)+IF(BS39=\"\",0,BS39*BS$6)+IF(BT39=\"\",0,BT39*BT$6)+IF(BU39=\"\",0,BU39*BU$6)+IF(BV39=\"\",0,BV39*BV$6)+IF(BW39=\"\",0,BW39*BW$6)+IF(BX39=\"\",0,BX39*BX$6)+IF(BY39=\"\",0,BY39*BY$6)+IF(BZ39=\"\",0,BZ39*BZ$6)+IF(CA39=\"\",0,CA39*CA$6)+IF(CB39=\"\",0,CB39*CB$6))/FR39,(IF(BO39=\"\",0,BO39*BO$6*BO$8)+IF(BP39=\"\",0,BP39*BP$6*BP$8)+IF(BQ39=\"\",0,BQ39*BQ$6*BQ$8)+IF(BR39=\"\",0,BR39*BR$6*BR$8)+IF(BS39=\"\",0,BS39*BS$6*BS$8)+IF(BT39=\"\",0,BT39*BT$6*BT$8)+IF(BU39=\"\",0,BU39*BU$6*BU$8)+IF(BV39=\"\",0,BV39*BV$6*BV$8)+IF(BW39=\"\",0,BW39*BW$6*BW$8)+IF(BX39=\"\",0,BX39*BX$6*BX$8)+IF(BY39=\"\",0,BY39*BY$6*BY$8)+IF(BZ39=\"\",0,BZ39*BZ$6*BZ$8)+IF(CA39=\"\",0,CA39*CA$6*CA$8)+IF(CB39=\"\",0,CB39*CB$6*CB$8))/FR39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU39","v":""},{"$f":"'2Ava1'!AU39","v":""},{"$f":"'3Ava1'!AU39","v":""},{"$f":"'4ava1'!$AE39","v":""},{"$f":"'5ava1'!$AE39","v":""},{"$f":"'6ava1'!$AE39","v":""},{"$f":"'7ava1'!$AU39","v":""},{"$f":"'8ava1'!$AU39","v":""},{"$f":"'9ava1'!$AU39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$K39<>\"\",'1periodo'!$K39,IF(CU39<>\"\",CU39,IF(COUNT(CE39:CS39)>0,(IF(CT$9=\"MS\",(+IF(CE39=\"\",0,CE39*CE$6)+IF(CF39=\"\",0,CF39*CF$6)+IF(CG39=\"\",0,CG39*CG$6)+IF(CH39=\"\",0,CH39*CH$6)+IF(CI39=\"\",0,CI39*CI$6)+IF(CJ39=\"\",0,CJ39*CJ$6)+IF(CK39=\"\",0,CK39*CK$6)+IF(CL39=\"\",0,CL39*CL$6)+IF(CM39=\"\",0,CM39*CM$6)+IF(CN39=\"\",0,CN39*CN$6)+IF(CO39=\"\",0,CO39*CO$6)+IF(CP39=\"\",0,CP39*CP$6)+IF(CQ39=\"\",0,CQ39*CQ$6)+IF(CR39=\"\",0,CR39*CR$6)+IF(CS39=\"\",0,CS39*CS$6))/FS39,(IF(CE39=\"\",0,CE39*CE$6*CE$8)+IF(CF39=\"\",0,CF39*CF$6*CF$8)+IF(CG39=\"\",0,CG39*CG$6*CG$8)+IF(CH39=\"\",0,CH39*CH$6*CH$8)+IF(CI39=\"\",0,CI39*CI$6*CI$8)+IF(CJ39=\"\",0,CJ39*CJ$6*CJ$8)+IF(CK39=\"\",0,CK39*CK$6*CK$8)+IF(CL39=\"\",0,CL39*CL$6*CL$8)+IF(CM39=\"\",0,CM39*CM$6*CM$8)+IF(CN39=\"\",0,CN39*CN$6*CN$8)+IF(CO39=\"\",0,CO39*CO$6*CO$8)+IF(CP39=\"\",0,CP39*CP$6*CP$8)+IF(CQ39=\"\",0,CQ39*CQ$6*CQ$8)+IF(CR39=\"\",0,CR39*CR$6*CR$8)+IF(CS39=\"\",0,CS39*CS$6*CS$8))/FS39)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV39","v":""},{"$f":"'2Ava1'!AV39","v":""},{"$f":"'3Ava1'!AV39","v":""},{"$f":"'4ava1'!$AF39","v":""},{"$f":"'5ava1'!$AF39","v":""},{"$f":"'6ava1'!$AF39","v":""},{"$f":"'7ava1'!$AV39","v":""},{"$f":"'8ava1'!$AV39","v":""},{"$f":"'9ava1'!$AV39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$M39<>\"\",'1periodo'!$M39,IF(DN39<>\"\",DN39,IF(COUNT(DA39:DL39)>0,(IF(DM$9=\"MS\",(IF(DA39=\"\",0,DA39*DA$6)+IF(DB39=\"\",0,DB39*DB$6)+IF(DC39=\"\",0,DC39*DC$6)+IF(DD39=\"\",0,DD39*DD$6)+IF(DE39=\"\",0,DE39*DE$6)+IF(DF39=\"\",0,DF39*DF$6)+IF(DG39=\"\",0,DG39*DG$6)+IF(DH39=\"\",0,DH39*DH$6)+IF(DI39=\"\",0,DI39*DI$6)+IF(DJ39=\"\",0,DJ39*DJ$6)+IF(DK39=\"\",0,DK39*DK$6)+IF(DL39=\"\",0,DL39*DL$6))/FT39,(IF(DA39=\"\",0,DA39*DA$6*DA$8)+IF(DB39=\"\",0,DB39*DB$6*DB$8)+IF(DC39=\"\",0,DC39*DC$6*DC$8)+IF(DD39=\"\",0,DD39*DD$6*DD$8)+IF(DE39=\"\",0,DE39*DE$6*DE$8)+IF(DF39=\"\",0,DF39*DF$6*DF$8)+IF(DG39=\"\",0,DG39*DG$6*DG$8)+IF(DH39=\"\",0,DH39*DH$6*DH$8)+IF(DI39=\"\",0,DI39*DI$6*DI$8)+IF(DJ39=\"\",0,DJ39*DJ$6*DJ$8)+IF(DK39=\"\",0,DK39*DK$6*DK$8)+IF(DL39=\"\",0,DL39*DL$6*DL$8))/FT39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW39","v":""},{"$f":"'2Ava1'!AW39","v":""},{"$f":"'3Ava1'!AW39","v":""},{"$f":"'4ava1'!$AG39","v":""},{"$f":"'5ava1'!$AG39","v":""},{"$f":"'6ava1'!$AG39","v":""},{"$f":"'7ava1'!$AW39","v":""},{"$f":"'8ava1'!$AW39","v":""},{"$f":"'9ava1'!$AW39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$M39<>\"\",'1periodo'!$M39,IF(EB39<>\"\",EB39,IF(COUNT(DO39:DZ39)>0,(IF(EA$9=\"MS\",(IF(DO39=\"\",0,DO39*DO$6)+IF(DP39=\"\",0,DP39*DP$6)+IF(DQ39=\"\",0,DQ39*DQ$6)+IF(DR39=\"\",0,DR39*DR$6)+IF(DS39=\"\",0,DS39*DS$6)+IF(DT39=\"\",0,DT39*DT$6)+IF(DU39=\"\",0,DU39*DU$6)+IF(DV39=\"\",0,DV39*DV$6)+IF(DW39=\"\",0,DW39*DW$6)+IF(DX39=\"\",0,DX39*DX$6)+IF(DY39=\"\",0,DY39*DY$6)+IF(DZ39=\"\",0,DZ39*DZ$6))/FU39,(IF(DO39=\"\",0,DO39*DO$6*DO$8)+IF(DP39=\"\",0,DP39*DP$6*DP$8)+IF(DQ39=\"\",0,DQ39*DQ$6*DQ$8)+IF(DR39=\"\",0,DR39*DR$6*DR$8)+IF(DS39=\"\",0,DS39*DS$6*DS$8)+IF(DT39=\"\",0,DT39*DT$6*DT$8)+IF(DU39=\"\",0,DU39*DU$6*DU$8)+IF(DV39=\"\",0,DV39*DV$6*DV$8)+IF(DW39=\"\",0,DW39*DW$6*DW$8)+IF(DX39=\"\",0,DX39*DX$6*DX$8)+IF(DY39=\"\",0,DY39*DY$6*DY$8)+IF(DZ39=\"\",0,DZ39*DZ$6*DZ$8))/FU39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX39","v":""},{"$f":"'2Ava1'!AX39","v":""},{"$f":"'3Ava1'!AX39","v":""},{"$f":"'4ava1'!$AH39","v":""},{"$f":"'5ava1'!$AH39","v":""},{"$f":"'6ava1'!$AH39","v":""},{"$f":"'7ava1'!$AX39","v":""},{"$f":"'8ava1'!$AX39","v":""},{"$f":"'9ava1'!$AX39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$M39<>\"\",'1periodo'!$M39,IF(EP39<>\"\",EP39,IF(COUNT(EC39:EN39)>0,(IF(EO$9=\"MS\",(IF(EC39=\"\",0,EC39*EC$6)+IF(ED39=\"\",0,ED39*ED$6)+IF(EE39=\"\",0,EE39*EE$6)+IF(EF39=\"\",0,EF39*EF$6)+IF(EG39=\"\",0,EG39*EG$6)+IF(EH39=\"\",0,EH39*EH$6)+IF(EI39=\"\",0,EI39*EI$6)+IF(EJ39=\"\",0,EJ39*EJ$6)+IF(EK39=\"\",0,EK39*EK$6)+IF(EL39=\"\",0,EL39*EL$6)+IF(EM39=\"\",0,EM39*EM$6)+IF(EN39=\"\",0,EN39*EN$6))/FV39,(IF(EC39=\"\",0,EC39*EC$6*EC$8)+IF(ED39=\"\",0,ED39*ED$6*ED$8)+IF(EE39=\"\",0,EE39*EE$6*EE$8)+IF(EF39=\"\",0,EF39*EF$6*EF$8)+IF(EG39=\"\",0,EG39*EG$6*EG$8)+IF(EH39=\"\",0,EH39*EH$6*EH$8)+IF(EI39=\"\",0,EI39*EI$6*EI$8)+IF(EJ39=\"\",0,EJ39*EJ$6*EJ$8)+IF(EK39=\"\",0,EK39*EK$6*EK$8)+IF(EL39=\"\",0,EL39*EL$6*EL$8)+IF(EM39=\"\",0,EM39*EM$6*EM$8)+IF(EN39=\"\",0,EN39*EN$6*EN$8))/FV39)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(Y39:AO39)=0,OR(AQ39<>\"\",'1periodo'!G39<>\"\")),1,IF(de_2=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(AO39=\"\",0,AO$8)),COUNT(Y39:AO39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'1periodo'!I39<>\"\")),1,IF(de_3=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BO39:CB39)=0,OR(CD39<>\"\",'1periodo'!K39<>\"\")),1,IF(de_4=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BW39=\"\",0,BW$8)+IF(BX39=\"\",0,BX$8)+IF(BY39=\"\",0,BY$8)+IF(BZ39=\"\",0,BZ$8)+IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)),COUNT(BO39:CB39)))","v":0},{"$f":"IF(AND(COUNT(CE39:CS39)=0,OR(CU39<>\"\",'1periodo'!K39<>\"\")),1,IF(de_4=\"MP\",((IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(CI39=\"\",0,CI$8)+IF(CJ39=\"\",0,CJ$8)+IF(CK39=\"\",0,CK$8)+IF(CL39=\"\",0,CL$8)+IF(CM39=\"\",0,CM$8)+IF(CN39=\"\",0,CN$8)+IF(CO39=\"\",0,CO$8)+IF(CP39=\"\",0,CP$8)+IF(CQ39=\"\",0,CQ$8)+IF(CR39=\"\",0,CR$8)+IF(CS39=\"\",0,CS$8))),COUNT(CE39:CS39)))","v":0},{"$f":"IF(AND(COUNT(DA39:DL39)=0,OR(DN39<>\"\",'1periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(DA39=\"\",0,DA$8)+IF(DB39=\"\",0,DB$8)+IF(DC39=\"\",0,DC$8)+IF(DD39=\"\",0,DD$8)+IF(DE39=\"\",0,DE$8)+IF(DF39=\"\",0,DF$8)+IF(DG39=\"\",0,DG$8)+IF(DH39=\"\",0,DH$8)+IF(DI39=\"\",0,DI$8)+IF(DJ39=\"\",0,DJ$8)+IF(DK39=\"\",0,DK$8)+IF(DL39=\"\",0,DL$8)),COUNT(DA39:DL39)))","v":0},{"$f":"IF(AND(COUNT(DO39:DZ39)=0,OR(EB39<>\"\",'1periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(DO39=\"\",0,DO$8)+IF(DP39=\"\",0,DP$8)+IF(DQ39=\"\",0,DQ$8)+IF(DR39=\"\",0,DR$8)+IF(DS39=\"\",0,DS$8)+IF(DT39=\"\",0,DT$8)+IF(DU39=\"\",0,DU$8)+IF(DV39=\"\",0,DV$8)+IF(DW39=\"\",0,DW$8)+IF(DX39=\"\",0,DX$8)+IF(DY39=\"\",0,DY$8)+IF(DZ39=\"\",0,DZ$8)),COUNT(DO39:DZ39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'1periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0},0,{"$f":"SUM(FW39,atitudes1!DF39)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D39:K39)=0,OR(V39<>\"\",'2periodo'!E39<>\"\")),1,IF(de_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)),COUNT(D39:K39)))","v":0},{"$f":"IF(AND(COUNT(Y39:AF39)=0,OR(AQ39<>\"\",'2periodo'!G39<>\"\")),1,IF(de_2=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)),COUNT(Y39:AF39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BA39)=0,OR(BL39<>\"\",'2periodo'!I39)),1,IF(de_3=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)),COUNT(AT39:BA39)))","v":0},{"$f":"IF(AND(COUNT(BO39:BS39)=0,OR(CD39<>\"\",'2periodo'!K39<>\"\")),1,IF(de_4=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)),COUNT(BO39:BS39)))","v":0},{"$f":"IF(AND(COUNT(CE39:CJ39)=0,OR(CU39<>\"\",'2periodo'!K39<>\"\")),1,IF(de_4=\"MP\",((IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(CI39=\"\",0,CI$8)+IF(CJ39=\"\",0,CJ$8))),COUNT(CE39:CJ39)))","v":0},{"$f":"IF(AND(COUNT(DA39:DC39)=0,OR(DN39<>\"\",'2periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(DA39=\"\",0,DA$8)+IF(DB39=\"\",0,DB$8)+IF(DC39=\"\",0,DC$8)),COUNT(DA39:DC39)))","v":0},{"$f":"IF(AND(COUNT(DO39:DQ39)=0,OR(EB39<>\"\",'2periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(DO39=\"\",0,DO$8)+IF(DP39=\"\",0,DP$8)+IF(DQ39=\"\",0,DQ$8)),COUNT(DO39:DQ39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EE39)=0,OR(EP39<>\"\",'1periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)),COUNT(EC39:EE39)))","v":0}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ40","v":""},{"$f":"'2Ava1'!AQ40","v":""},{"$f":"'3Ava1'!AQ40","v":""},{"$f":"'4ava1'!$AA40","v":""},{"$f":"'5ava1'!$AA40","v":""},{"$f":"'6ava1'!$AA40","v":""},{"$f":"'7ava1'!AQ40","v":""},{"$f":"'8ava1'!AQ40","v":""},{"$f":"'9ava1'!AQ40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$E40<>\"\",'1periodo'!$E40,IF(V40<>\"\",V40,IF(COUNT(D40:T40)>0,(IF(U$9=\"MS\",(IF(D40=\"\",0,D40*D$6)+IF(E40=\"\",0,E40*E$6)+IF(F40=\"\",0,F40*F$6)+IF(G40=\"\",0,G40*G$6)+IF(H40=\"\",0,H40*H$6)+IF(I40=\"\",0,I40*I$6)+IF(J40=\"\",0,J40*J$6)+IF(K40=\"\",0,K40*K$6)+IF(L40=\"\",0,L40*L$6)+IF(M40=\"\",0,M40*M$6)+IF(N40=\"\",0,N40*N$6)+IF(O40=\"\",0,O40*O$6)+IF(P40=\"\",0,P40*P$6)+IF(Q40=\"\",0,Q40*Q$6)+IF(R40=\"\",0,R40*R$6)+IF(S40=\"\",0,S40*S$6)+IF(T40=\"\",0,T40*T$6))/FO40,(IF(D40=\"\",0,D40*D$6*D$8)+IF(E40=\"\",0,E40*E$6*E$8)+IF(F40=\"\",0,F40*F$6*F$8)+IF(G40=\"\",0,G40*G$6*G$8)+IF(H40=\"\",0,H40*H$6*H$8)+IF(I40=\"\",0,I40*I$6*I$8)+IF(J40=\"\",0,J40*J$6*J$8)+IF(K40=\"\",0,K40*K$6*K$8)+IF(L40=\"\",0,L40*L$6*L$8)+IF(M40=\"\",0,M40*M$6*M$8)+IF(N40=\"\",0,N40*N$6*N$8)+IF(O40=\"\",0,O40*O$6*O$8)+IF(P40=\"\",0,P40*P$6*P$8)+IF(Q40=\"\",0,Q40*Q$6*Q$8)+IF(R40=\"\",0,R40*R$6*R$8)+IF(S40=\"\",0,S40*S$6*S$8)+IF(T40=\"\",0,T40*T$6*T$8))/FO40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR40","v":""},{"$f":"'2Ava1'!AR40","v":""},{"$f":"'3Ava1'!AR40","v":""},{"$f":"'4ava1'!$AB40","v":""},{"$f":"'5ava1'!$AB40","v":""},{"$f":"'6ava1'!$AB40","v":""},{"$f":"'7ava1'!$AR40","v":""},{"$f":"'8ava1'!$AR40","v":""},{"$f":"'9ava1'!$AR40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$G40<>\"\",'1periodo'!$G40,IF(AQ40<>\"\",AQ40,IF(COUNT(Y40:AO40)>0,(IF(AP$9=\"MS\",(IF(Y40=\"\",0,Y40*Y$6)+IF(Z40=\"\",0,Z40*Z$6)+IF(AA40=\"\",0,AA40*AA$6)+IF(AB40=\"\",0,AB40*AB$6)+IF(AC40=\"\",0,AC40*AC$6)+IF(AD40=\"\",0,AD40*AD$6)+IF(AE40=\"\",0,AE40*AE$6)+IF(AF40=\"\",0,AF40*AF$6)+IF(AG40=\"\",0,AG40*AG$6)+IF(AH40=\"\",0,AH40*AH$6)+IF(AI40=\"\",0,AI40*AI$6)+IF(AJ40=\"\",0,AJ40*AJ$6)+IF(AK40=\"\",0,AK40*AK$6)+IF(AL40=\"\",0,AL40*AL$6)+IF(AM40=\"\",0,AM40*AM$6)+IF(AN40=\"\",0,AN40*AN$6)+IF(AO40=\"\",0,AO40*AO$6))/FP40,(IF(Y40=\"\",0,Y40*Y$6*Y$8)+IF(Z40=\"\",0,Z40*Z$6*Z$8)+IF(AA40=\"\",0,AA40*AA$6*AA$8)+IF(AB40=\"\",0,AB40*AB$6*AB$8)+IF(AC40=\"\",0,AC40*AC$6*AC$8)+IF(AD40=\"\",0,AD40*AD$6*AD$8)+IF(AE40=\"\",0,AE40*AE$6*AE$8)+IF(AF40=\"\",0,AF40*AF$6*AF$8)+IF(AG40=\"\",0,AG40*AG$6*AG$8)+IF(AH40=\"\",0,AH40*AH$6*AH$8)+IF(AI40=\"\",0,AI40*AI$6*AI$8)+IF(AJ40=\"\",0,AJ40*AJ$6*AJ$8)+IF(AK40=\"\",0,AK40*AK$6*AK$8)+IF(AL40=\"\",0,AL40*AL$6*AL$8)+IF(AM40=\"\",0,AM40*AM$6*AM$8)+IF(AN40=\"\",0,AN40*AN$6*AN$8)+IF(AO40=\"\",0,AO40*AO$6*AO$8))/FP40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS40","v":""},{"$f":"'2Ava1'!AS40","v":""},{"$f":"'3Ava1'!AS40","v":""},{"$f":"'4ava1'!$AC40","v":""},{"$f":"'5ava1'!$AC40","v":""},{"$f":"'6ava1'!$AC40","v":""},{"$f":"'7ava1'!$AS40","v":""},{"$f":"'8ava1'!$AS40","v":""},{"$f":"'9ava1'!$AS40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$I40<>\"\",'1periodo'!$I40,IF(BL40<>\"\",BL40,IF(COUNT(AT40:BJ40)>0,(IF(BK$9=\"MS\",(IF(AT40=\"\",0,AT40*AT$6)+IF(AU40=\"\",0,AU40*AU$6)+IF(AV40=\"\",0,AV40*AV$6)+IF(AW40=\"\",0,AW40*AW$6)+IF(AX40=\"\",0,AX40*AX$6)+IF(AY40=\"\",0,AY40*AY$6)+IF(AZ40=\"\",0,AZ40*AZ$6)+IF(BA40=\"\",0,BA40*BA$6)+IF(BB40=\"\",0,BB40*BB$6)+IF(BC40=\"\",0,BC40*BC$6)+IF(BD40=\"\",0,BD40*BD$6)+IF(BE40=\"\",0,BE40*BE$6)+IF(BF40=\"\",0,BF40*BF$6)+IF(BG40=\"\",0,BG40*BG$6)+IF(BH40=\"\",0,BH40*BH$6)+IF(BI40=\"\",0,BI40*BI$6)+IF(BJ40=\"\",0,BJ40*BJ$6))/FQ40,(IF(AT40=\"\",0,AT40*AT$6*AT$8)+IF(AU40=\"\",0,AU40*AU$6*AU$8)+IF(AV40=\"\",0,AV40*AV$6*AV$8)+IF(AW40=\"\",0,AW40*AW$6*AW$8)+IF(AX40=\"\",0,AX40*AX$6*AX$8)+IF(AY40=\"\",0,AY40*AY$6*AY$8)+IF(AZ40=\"\",0,AZ40*AZ$6*AZ$8)+IF(BA40=\"\",0,BA40*BA$6*BA$8)+IF(BB40=\"\",0,BB40*BB$6*BB$8)+IF(BC40=\"\",0,BC40*BC$6*BC$8)+IF(BD40=\"\",0,BD40*BD$6*BD$8)+IF(BE40=\"\",0,BE40*BE$6*BE$8)+IF(BF40=\"\",0,BF40*BF$6*BF$8)+IF(BG40=\"\",0,BG40*BG$6*BG$8)+IF(BH40=\"\",0,BH40*BH$6*BH$8)+IF(BI40=\"\",0,BI40*BI$6*BI$8)+IF(BJ40=\"\",0,BJ40*BJ$6*BJ$8))/FQ40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT40","v":""},{"$f":"'2Ava1'!AT40","v":""},{"$f":"'3Ava1'!AT40","v":""},{"$f":"'4ava1'!$AD40","v":""},{"$f":"'5ava1'!$AD40","v":""},{"$f":"'6ava1'!$AD40","v":""},{"$f":"'7ava1'!$AT40","v":""},{"$f":"'8ava1'!$AT40","v":""},{"$f":"'9ava1'!$AT40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$K40<>\"\",'1periodo'!$K40,IF(CD40<>\"\",CD40,IF(COUNT(BO40:CB40)>0,(IF(CC$9=\"MS\",(IF(BO40=\"\",0,BO40*BO$6)+IF(BP40=\"\",0,BP40*BP$6)+IF(BQ40=\"\",0,BQ40*BQ$6)+IF(BR40=\"\",0,BR40*BR$6)+IF(BS40=\"\",0,BS40*BS$6)+IF(BT40=\"\",0,BT40*BT$6)+IF(BU40=\"\",0,BU40*BU$6)+IF(BV40=\"\",0,BV40*BV$6)+IF(BW40=\"\",0,BW40*BW$6)+IF(BX40=\"\",0,BX40*BX$6)+IF(BY40=\"\",0,BY40*BY$6)+IF(BZ40=\"\",0,BZ40*BZ$6)+IF(CA40=\"\",0,CA40*CA$6)+IF(CB40=\"\",0,CB40*CB$6))/FR40,(IF(BO40=\"\",0,BO40*BO$6*BO$8)+IF(BP40=\"\",0,BP40*BP$6*BP$8)+IF(BQ40=\"\",0,BQ40*BQ$6*BQ$8)+IF(BR40=\"\",0,BR40*BR$6*BR$8)+IF(BS40=\"\",0,BS40*BS$6*BS$8)+IF(BT40=\"\",0,BT40*BT$6*BT$8)+IF(BU40=\"\",0,BU40*BU$6*BU$8)+IF(BV40=\"\",0,BV40*BV$6*BV$8)+IF(BW40=\"\",0,BW40*BW$6*BW$8)+IF(BX40=\"\",0,BX40*BX$6*BX$8)+IF(BY40=\"\",0,BY40*BY$6*BY$8)+IF(BZ40=\"\",0,BZ40*BZ$6*BZ$8)+IF(CA40=\"\",0,CA40*CA$6*CA$8)+IF(CB40=\"\",0,CB40*CB$6*CB$8))/FR40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU40","v":""},{"$f":"'2Ava1'!AU40","v":""},{"$f":"'3Ava1'!AU40","v":""},{"$f":"'4ava1'!$AE40","v":""},{"$f":"'5ava1'!$AE40","v":""},{"$f":"'6ava1'!$AE40","v":""},{"$f":"'7ava1'!$AU40","v":""},{"$f":"'8ava1'!$AU40","v":""},{"$f":"'9ava1'!$AU40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$K40<>\"\",'1periodo'!$K40,IF(CU40<>\"\",CU40,IF(COUNT(CE40:CS40)>0,(IF(CT$9=\"MS\",(+IF(CE40=\"\",0,CE40*CE$6)+IF(CF40=\"\",0,CF40*CF$6)+IF(CG40=\"\",0,CG40*CG$6)+IF(CH40=\"\",0,CH40*CH$6)+IF(CI40=\"\",0,CI40*CI$6)+IF(CJ40=\"\",0,CJ40*CJ$6)+IF(CK40=\"\",0,CK40*CK$6)+IF(CL40=\"\",0,CL40*CL$6)+IF(CM40=\"\",0,CM40*CM$6)+IF(CN40=\"\",0,CN40*CN$6)+IF(CO40=\"\",0,CO40*CO$6)+IF(CP40=\"\",0,CP40*CP$6)+IF(CQ40=\"\",0,CQ40*CQ$6)+IF(CR40=\"\",0,CR40*CR$6)+IF(CS40=\"\",0,CS40*CS$6))/FS40,(IF(CE40=\"\",0,CE40*CE$6*CE$8)+IF(CF40=\"\",0,CF40*CF$6*CF$8)+IF(CG40=\"\",0,CG40*CG$6*CG$8)+IF(CH40=\"\",0,CH40*CH$6*CH$8)+IF(CI40=\"\",0,CI40*CI$6*CI$8)+IF(CJ40=\"\",0,CJ40*CJ$6*CJ$8)+IF(CK40=\"\",0,CK40*CK$6*CK$8)+IF(CL40=\"\",0,CL40*CL$6*CL$8)+IF(CM40=\"\",0,CM40*CM$6*CM$8)+IF(CN40=\"\",0,CN40*CN$6*CN$8)+IF(CO40=\"\",0,CO40*CO$6*CO$8)+IF(CP40=\"\",0,CP40*CP$6*CP$8)+IF(CQ40=\"\",0,CQ40*CQ$6*CQ$8)+IF(CR40=\"\",0,CR40*CR$6*CR$8)+IF(CS40=\"\",0,CS40*CS$6*CS$8))/FS40)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV40","v":""},{"$f":"'2Ava1'!AV40","v":""},{"$f":"'3Ava1'!AV40","v":""},{"$f":"'4ava1'!$AF40","v":""},{"$f":"'5ava1'!$AF40","v":""},{"$f":"'6ava1'!$AF40","v":""},{"$f":"'7ava1'!$AV40","v":""},{"$f":"'8ava1'!$AV40","v":""},{"$f":"'9ava1'!$AV40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$M40<>\"\",'1periodo'!$M40,IF(DN40<>\"\",DN40,IF(COUNT(DA40:DL40)>0,(IF(DM$9=\"MS\",(IF(DA40=\"\",0,DA40*DA$6)+IF(DB40=\"\",0,DB40*DB$6)+IF(DC40=\"\",0,DC40*DC$6)+IF(DD40=\"\",0,DD40*DD$6)+IF(DE40=\"\",0,DE40*DE$6)+IF(DF40=\"\",0,DF40*DF$6)+IF(DG40=\"\",0,DG40*DG$6)+IF(DH40=\"\",0,DH40*DH$6)+IF(DI40=\"\",0,DI40*DI$6)+IF(DJ40=\"\",0,DJ40*DJ$6)+IF(DK40=\"\",0,DK40*DK$6)+IF(DL40=\"\",0,DL40*DL$6))/FT40,(IF(DA40=\"\",0,DA40*DA$6*DA$8)+IF(DB40=\"\",0,DB40*DB$6*DB$8)+IF(DC40=\"\",0,DC40*DC$6*DC$8)+IF(DD40=\"\",0,DD40*DD$6*DD$8)+IF(DE40=\"\",0,DE40*DE$6*DE$8)+IF(DF40=\"\",0,DF40*DF$6*DF$8)+IF(DG40=\"\",0,DG40*DG$6*DG$8)+IF(DH40=\"\",0,DH40*DH$6*DH$8)+IF(DI40=\"\",0,DI40*DI$6*DI$8)+IF(DJ40=\"\",0,DJ40*DJ$6*DJ$8)+IF(DK40=\"\",0,DK40*DK$6*DK$8)+IF(DL40=\"\",0,DL40*DL$6*DL$8))/FT40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW40","v":""},{"$f":"'2Ava1'!AW40","v":""},{"$f":"'3Ava1'!AW40","v":""},{"$f":"'4ava1'!$AG40","v":""},{"$f":"'5ava1'!$AG40","v":""},{"$f":"'6ava1'!$AG40","v":""},{"$f":"'7ava1'!$AW40","v":""},{"$f":"'8ava1'!$AW40","v":""},{"$f":"'9ava1'!$AW40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$M40<>\"\",'1periodo'!$M40,IF(EB40<>\"\",EB40,IF(COUNT(DO40:DZ40)>0,(IF(EA$9=\"MS\",(IF(DO40=\"\",0,DO40*DO$6)+IF(DP40=\"\",0,DP40*DP$6)+IF(DQ40=\"\",0,DQ40*DQ$6)+IF(DR40=\"\",0,DR40*DR$6)+IF(DS40=\"\",0,DS40*DS$6)+IF(DT40=\"\",0,DT40*DT$6)+IF(DU40=\"\",0,DU40*DU$6)+IF(DV40=\"\",0,DV40*DV$6)+IF(DW40=\"\",0,DW40*DW$6)+IF(DX40=\"\",0,DX40*DX$6)+IF(DY40=\"\",0,DY40*DY$6)+IF(DZ40=\"\",0,DZ40*DZ$6))/FU40,(IF(DO40=\"\",0,DO40*DO$6*DO$8)+IF(DP40=\"\",0,DP40*DP$6*DP$8)+IF(DQ40=\"\",0,DQ40*DQ$6*DQ$8)+IF(DR40=\"\",0,DR40*DR$6*DR$8)+IF(DS40=\"\",0,DS40*DS$6*DS$8)+IF(DT40=\"\",0,DT40*DT$6*DT$8)+IF(DU40=\"\",0,DU40*DU$6*DU$8)+IF(DV40=\"\",0,DV40*DV$6*DV$8)+IF(DW40=\"\",0,DW40*DW$6*DW$8)+IF(DX40=\"\",0,DX40*DX$6*DX$8)+IF(DY40=\"\",0,DY40*DY$6*DY$8)+IF(DZ40=\"\",0,DZ40*DZ$6*DZ$8))/FU40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX40","v":""},{"$f":"'2Ava1'!AX40","v":""},{"$f":"'3Ava1'!AX40","v":""},{"$f":"'4ava1'!$AH40","v":""},{"$f":"'5ava1'!$AH40","v":""},{"$f":"'6ava1'!$AH40","v":""},{"$f":"'7ava1'!$AX40","v":""},{"$f":"'8ava1'!$AX40","v":""},{"$f":"'9ava1'!$AX40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$M40<>\"\",'1periodo'!$M40,IF(EP40<>\"\",EP40,IF(COUNT(EC40:EN40)>0,(IF(EO$9=\"MS\",(IF(EC40=\"\",0,EC40*EC$6)+IF(ED40=\"\",0,ED40*ED$6)+IF(EE40=\"\",0,EE40*EE$6)+IF(EF40=\"\",0,EF40*EF$6)+IF(EG40=\"\",0,EG40*EG$6)+IF(EH40=\"\",0,EH40*EH$6)+IF(EI40=\"\",0,EI40*EI$6)+IF(EJ40=\"\",0,EJ40*EJ$6)+IF(EK40=\"\",0,EK40*EK$6)+IF(EL40=\"\",0,EL40*EL$6)+IF(EM40=\"\",0,EM40*EM$6)+IF(EN40=\"\",0,EN40*EN$6))/FV40,(IF(EC40=\"\",0,EC40*EC$6*EC$8)+IF(ED40=\"\",0,ED40*ED$6*ED$8)+IF(EE40=\"\",0,EE40*EE$6*EE$8)+IF(EF40=\"\",0,EF40*EF$6*EF$8)+IF(EG40=\"\",0,EG40*EG$6*EG$8)+IF(EH40=\"\",0,EH40*EH$6*EH$8)+IF(EI40=\"\",0,EI40*EI$6*EI$8)+IF(EJ40=\"\",0,EJ40*EJ$6*EJ$8)+IF(EK40=\"\",0,EK40*EK$6*EK$8)+IF(EL40=\"\",0,EL40*EL$6*EL$8)+IF(EM40=\"\",0,EM40*EM$6*EM$8)+IF(EN40=\"\",0,EN40*EN$6*EN$8))/FV40)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(Y40:AO40)=0,OR(AQ40<>\"\",'1periodo'!G40<>\"\")),1,IF(de_2=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(AO40=\"\",0,AO$8)),COUNT(Y40:AO40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'1periodo'!I40<>\"\")),1,IF(de_3=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BO40:CB40)=0,OR(CD40<>\"\",'1periodo'!K40<>\"\")),1,IF(de_4=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BW40=\"\",0,BW$8)+IF(BX40=\"\",0,BX$8)+IF(BY40=\"\",0,BY$8)+IF(BZ40=\"\",0,BZ$8)+IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)),COUNT(BO40:CB40)))","v":0},{"$f":"IF(AND(COUNT(CE40:CS40)=0,OR(CU40<>\"\",'1periodo'!K40<>\"\")),1,IF(de_4=\"MP\",((IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(CI40=\"\",0,CI$8)+IF(CJ40=\"\",0,CJ$8)+IF(CK40=\"\",0,CK$8)+IF(CL40=\"\",0,CL$8)+IF(CM40=\"\",0,CM$8)+IF(CN40=\"\",0,CN$8)+IF(CO40=\"\",0,CO$8)+IF(CP40=\"\",0,CP$8)+IF(CQ40=\"\",0,CQ$8)+IF(CR40=\"\",0,CR$8)+IF(CS40=\"\",0,CS$8))),COUNT(CE40:CS40)))","v":0},{"$f":"IF(AND(COUNT(DA40:DL40)=0,OR(DN40<>\"\",'1periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(DA40=\"\",0,DA$8)+IF(DB40=\"\",0,DB$8)+IF(DC40=\"\",0,DC$8)+IF(DD40=\"\",0,DD$8)+IF(DE40=\"\",0,DE$8)+IF(DF40=\"\",0,DF$8)+IF(DG40=\"\",0,DG$8)+IF(DH40=\"\",0,DH$8)+IF(DI40=\"\",0,DI$8)+IF(DJ40=\"\",0,DJ$8)+IF(DK40=\"\",0,DK$8)+IF(DL40=\"\",0,DL$8)),COUNT(DA40:DL40)))","v":0},{"$f":"IF(AND(COUNT(DO40:DZ40)=0,OR(EB40<>\"\",'1periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(DO40=\"\",0,DO$8)+IF(DP40=\"\",0,DP$8)+IF(DQ40=\"\",0,DQ$8)+IF(DR40=\"\",0,DR$8)+IF(DS40=\"\",0,DS$8)+IF(DT40=\"\",0,DT$8)+IF(DU40=\"\",0,DU$8)+IF(DV40=\"\",0,DV$8)+IF(DW40=\"\",0,DW$8)+IF(DX40=\"\",0,DX$8)+IF(DY40=\"\",0,DY$8)+IF(DZ40=\"\",0,DZ$8)),COUNT(DO40:DZ40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'1periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0},0,{"$f":"SUM(FW40,atitudes1!DF40)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D40:K40)=0,OR(V40<>\"\",'2periodo'!E40<>\"\")),1,IF(de_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)),COUNT(D40:K40)))","v":0},{"$f":"IF(AND(COUNT(Y40:AF40)=0,OR(AQ40<>\"\",'2periodo'!G40<>\"\")),1,IF(de_2=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)),COUNT(Y40:AF40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BA40)=0,OR(BL40<>\"\",'2periodo'!I40)),1,IF(de_3=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)),COUNT(AT40:BA40)))","v":0},{"$f":"IF(AND(COUNT(BO40:BS40)=0,OR(CD40<>\"\",'2periodo'!K40<>\"\")),1,IF(de_4=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)),COUNT(BO40:BS40)))","v":0},{"$f":"IF(AND(COUNT(CE40:CJ40)=0,OR(CU40<>\"\",'2periodo'!K40<>\"\")),1,IF(de_4=\"MP\",((IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(CI40=\"\",0,CI$8)+IF(CJ40=\"\",0,CJ$8))),COUNT(CE40:CJ40)))","v":0},{"$f":"IF(AND(COUNT(DA40:DC40)=0,OR(DN40<>\"\",'2periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(DA40=\"\",0,DA$8)+IF(DB40=\"\",0,DB$8)+IF(DC40=\"\",0,DC$8)),COUNT(DA40:DC40)))","v":0},{"$f":"IF(AND(COUNT(DO40:DQ40)=0,OR(EB40<>\"\",'2periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(DO40=\"\",0,DO$8)+IF(DP40=\"\",0,DP$8)+IF(DQ40=\"\",0,DQ$8)),COUNT(DO40:DQ40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EE40)=0,OR(EP40<>\"\",'1periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)),COUNT(EC40:EE40)))","v":0}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ41","v":""},{"$f":"'2Ava1'!AQ41","v":""},{"$f":"'3Ava1'!AQ41","v":""},{"$f":"'4ava1'!$AA41","v":""},{"$f":"'5ava1'!$AA41","v":""},{"$f":"'6ava1'!$AA41","v":""},{"$f":"'7ava1'!AQ41","v":""},{"$f":"'8ava1'!AQ41","v":""},{"$f":"'9ava1'!AQ41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$E41<>\"\",'1periodo'!$E41,IF(V41<>\"\",V41,IF(COUNT(D41:T41)>0,(IF(U$9=\"MS\",(IF(D41=\"\",0,D41*D$6)+IF(E41=\"\",0,E41*E$6)+IF(F41=\"\",0,F41*F$6)+IF(G41=\"\",0,G41*G$6)+IF(H41=\"\",0,H41*H$6)+IF(I41=\"\",0,I41*I$6)+IF(J41=\"\",0,J41*J$6)+IF(K41=\"\",0,K41*K$6)+IF(L41=\"\",0,L41*L$6)+IF(M41=\"\",0,M41*M$6)+IF(N41=\"\",0,N41*N$6)+IF(O41=\"\",0,O41*O$6)+IF(P41=\"\",0,P41*P$6)+IF(Q41=\"\",0,Q41*Q$6)+IF(R41=\"\",0,R41*R$6)+IF(S41=\"\",0,S41*S$6)+IF(T41=\"\",0,T41*T$6))/FO41,(IF(D41=\"\",0,D41*D$6*D$8)+IF(E41=\"\",0,E41*E$6*E$8)+IF(F41=\"\",0,F41*F$6*F$8)+IF(G41=\"\",0,G41*G$6*G$8)+IF(H41=\"\",0,H41*H$6*H$8)+IF(I41=\"\",0,I41*I$6*I$8)+IF(J41=\"\",0,J41*J$6*J$8)+IF(K41=\"\",0,K41*K$6*K$8)+IF(L41=\"\",0,L41*L$6*L$8)+IF(M41=\"\",0,M41*M$6*M$8)+IF(N41=\"\",0,N41*N$6*N$8)+IF(O41=\"\",0,O41*O$6*O$8)+IF(P41=\"\",0,P41*P$6*P$8)+IF(Q41=\"\",0,Q41*Q$6*Q$8)+IF(R41=\"\",0,R41*R$6*R$8)+IF(S41=\"\",0,S41*S$6*S$8)+IF(T41=\"\",0,T41*T$6*T$8))/FO41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR41","v":""},{"$f":"'2Ava1'!AR41","v":""},{"$f":"'3Ava1'!AR41","v":""},{"$f":"'4ava1'!$AB41","v":""},{"$f":"'5ava1'!$AB41","v":""},{"$f":"'6ava1'!$AB41","v":""},{"$f":"'7ava1'!$AR41","v":""},{"$f":"'8ava1'!$AR41","v":""},{"$f":"'9ava1'!$AR41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$G41<>\"\",'1periodo'!$G41,IF(AQ41<>\"\",AQ41,IF(COUNT(Y41:AO41)>0,(IF(AP$9=\"MS\",(IF(Y41=\"\",0,Y41*Y$6)+IF(Z41=\"\",0,Z41*Z$6)+IF(AA41=\"\",0,AA41*AA$6)+IF(AB41=\"\",0,AB41*AB$6)+IF(AC41=\"\",0,AC41*AC$6)+IF(AD41=\"\",0,AD41*AD$6)+IF(AE41=\"\",0,AE41*AE$6)+IF(AF41=\"\",0,AF41*AF$6)+IF(AG41=\"\",0,AG41*AG$6)+IF(AH41=\"\",0,AH41*AH$6)+IF(AI41=\"\",0,AI41*AI$6)+IF(AJ41=\"\",0,AJ41*AJ$6)+IF(AK41=\"\",0,AK41*AK$6)+IF(AL41=\"\",0,AL41*AL$6)+IF(AM41=\"\",0,AM41*AM$6)+IF(AN41=\"\",0,AN41*AN$6)+IF(AO41=\"\",0,AO41*AO$6))/FP41,(IF(Y41=\"\",0,Y41*Y$6*Y$8)+IF(Z41=\"\",0,Z41*Z$6*Z$8)+IF(AA41=\"\",0,AA41*AA$6*AA$8)+IF(AB41=\"\",0,AB41*AB$6*AB$8)+IF(AC41=\"\",0,AC41*AC$6*AC$8)+IF(AD41=\"\",0,AD41*AD$6*AD$8)+IF(AE41=\"\",0,AE41*AE$6*AE$8)+IF(AF41=\"\",0,AF41*AF$6*AF$8)+IF(AG41=\"\",0,AG41*AG$6*AG$8)+IF(AH41=\"\",0,AH41*AH$6*AH$8)+IF(AI41=\"\",0,AI41*AI$6*AI$8)+IF(AJ41=\"\",0,AJ41*AJ$6*AJ$8)+IF(AK41=\"\",0,AK41*AK$6*AK$8)+IF(AL41=\"\",0,AL41*AL$6*AL$8)+IF(AM41=\"\",0,AM41*AM$6*AM$8)+IF(AN41=\"\",0,AN41*AN$6*AN$8)+IF(AO41=\"\",0,AO41*AO$6*AO$8))/FP41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS41","v":""},{"$f":"'2Ava1'!AS41","v":""},{"$f":"'3Ava1'!AS41","v":""},{"$f":"'4ava1'!$AC41","v":""},{"$f":"'5ava1'!$AC41","v":""},{"$f":"'6ava1'!$AC41","v":""},{"$f":"'7ava1'!$AS41","v":""},{"$f":"'8ava1'!$AS41","v":""},{"$f":"'9ava1'!$AS41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$I41<>\"\",'1periodo'!$I41,IF(BL41<>\"\",BL41,IF(COUNT(AT41:BJ41)>0,(IF(BK$9=\"MS\",(IF(AT41=\"\",0,AT41*AT$6)+IF(AU41=\"\",0,AU41*AU$6)+IF(AV41=\"\",0,AV41*AV$6)+IF(AW41=\"\",0,AW41*AW$6)+IF(AX41=\"\",0,AX41*AX$6)+IF(AY41=\"\",0,AY41*AY$6)+IF(AZ41=\"\",0,AZ41*AZ$6)+IF(BA41=\"\",0,BA41*BA$6)+IF(BB41=\"\",0,BB41*BB$6)+IF(BC41=\"\",0,BC41*BC$6)+IF(BD41=\"\",0,BD41*BD$6)+IF(BE41=\"\",0,BE41*BE$6)+IF(BF41=\"\",0,BF41*BF$6)+IF(BG41=\"\",0,BG41*BG$6)+IF(BH41=\"\",0,BH41*BH$6)+IF(BI41=\"\",0,BI41*BI$6)+IF(BJ41=\"\",0,BJ41*BJ$6))/FQ41,(IF(AT41=\"\",0,AT41*AT$6*AT$8)+IF(AU41=\"\",0,AU41*AU$6*AU$8)+IF(AV41=\"\",0,AV41*AV$6*AV$8)+IF(AW41=\"\",0,AW41*AW$6*AW$8)+IF(AX41=\"\",0,AX41*AX$6*AX$8)+IF(AY41=\"\",0,AY41*AY$6*AY$8)+IF(AZ41=\"\",0,AZ41*AZ$6*AZ$8)+IF(BA41=\"\",0,BA41*BA$6*BA$8)+IF(BB41=\"\",0,BB41*BB$6*BB$8)+IF(BC41=\"\",0,BC41*BC$6*BC$8)+IF(BD41=\"\",0,BD41*BD$6*BD$8)+IF(BE41=\"\",0,BE41*BE$6*BE$8)+IF(BF41=\"\",0,BF41*BF$6*BF$8)+IF(BG41=\"\",0,BG41*BG$6*BG$8)+IF(BH41=\"\",0,BH41*BH$6*BH$8)+IF(BI41=\"\",0,BI41*BI$6*BI$8)+IF(BJ41=\"\",0,BJ41*BJ$6*BJ$8))/FQ41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT41","v":""},{"$f":"'2Ava1'!AT41","v":""},{"$f":"'3Ava1'!AT41","v":""},{"$f":"'4ava1'!$AD41","v":""},{"$f":"'5ava1'!$AD41","v":""},{"$f":"'6ava1'!$AD41","v":""},{"$f":"'7ava1'!$AT41","v":""},{"$f":"'8ava1'!$AT41","v":""},{"$f":"'9ava1'!$AT41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$K41<>\"\",'1periodo'!$K41,IF(CD41<>\"\",CD41,IF(COUNT(BO41:CB41)>0,(IF(CC$9=\"MS\",(IF(BO41=\"\",0,BO41*BO$6)+IF(BP41=\"\",0,BP41*BP$6)+IF(BQ41=\"\",0,BQ41*BQ$6)+IF(BR41=\"\",0,BR41*BR$6)+IF(BS41=\"\",0,BS41*BS$6)+IF(BT41=\"\",0,BT41*BT$6)+IF(BU41=\"\",0,BU41*BU$6)+IF(BV41=\"\",0,BV41*BV$6)+IF(BW41=\"\",0,BW41*BW$6)+IF(BX41=\"\",0,BX41*BX$6)+IF(BY41=\"\",0,BY41*BY$6)+IF(BZ41=\"\",0,BZ41*BZ$6)+IF(CA41=\"\",0,CA41*CA$6)+IF(CB41=\"\",0,CB41*CB$6))/FR41,(IF(BO41=\"\",0,BO41*BO$6*BO$8)+IF(BP41=\"\",0,BP41*BP$6*BP$8)+IF(BQ41=\"\",0,BQ41*BQ$6*BQ$8)+IF(BR41=\"\",0,BR41*BR$6*BR$8)+IF(BS41=\"\",0,BS41*BS$6*BS$8)+IF(BT41=\"\",0,BT41*BT$6*BT$8)+IF(BU41=\"\",0,BU41*BU$6*BU$8)+IF(BV41=\"\",0,BV41*BV$6*BV$8)+IF(BW41=\"\",0,BW41*BW$6*BW$8)+IF(BX41=\"\",0,BX41*BX$6*BX$8)+IF(BY41=\"\",0,BY41*BY$6*BY$8)+IF(BZ41=\"\",0,BZ41*BZ$6*BZ$8)+IF(CA41=\"\",0,CA41*CA$6*CA$8)+IF(CB41=\"\",0,CB41*CB$6*CB$8))/FR41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU41","v":""},{"$f":"'2Ava1'!AU41","v":""},{"$f":"'3Ava1'!AU41","v":""},{"$f":"'4ava1'!$AE41","v":""},{"$f":"'5ava1'!$AE41","v":""},{"$f":"'6ava1'!$AE41","v":""},{"$f":"'7ava1'!$AU41","v":""},{"$f":"'8ava1'!$AU41","v":""},{"$f":"'9ava1'!$AU41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$K41<>\"\",'1periodo'!$K41,IF(CU41<>\"\",CU41,IF(COUNT(CE41:CS41)>0,(IF(CT$9=\"MS\",(+IF(CE41=\"\",0,CE41*CE$6)+IF(CF41=\"\",0,CF41*CF$6)+IF(CG41=\"\",0,CG41*CG$6)+IF(CH41=\"\",0,CH41*CH$6)+IF(CI41=\"\",0,CI41*CI$6)+IF(CJ41=\"\",0,CJ41*CJ$6)+IF(CK41=\"\",0,CK41*CK$6)+IF(CL41=\"\",0,CL41*CL$6)+IF(CM41=\"\",0,CM41*CM$6)+IF(CN41=\"\",0,CN41*CN$6)+IF(CO41=\"\",0,CO41*CO$6)+IF(CP41=\"\",0,CP41*CP$6)+IF(CQ41=\"\",0,CQ41*CQ$6)+IF(CR41=\"\",0,CR41*CR$6)+IF(CS41=\"\",0,CS41*CS$6))/FS41,(IF(CE41=\"\",0,CE41*CE$6*CE$8)+IF(CF41=\"\",0,CF41*CF$6*CF$8)+IF(CG41=\"\",0,CG41*CG$6*CG$8)+IF(CH41=\"\",0,CH41*CH$6*CH$8)+IF(CI41=\"\",0,CI41*CI$6*CI$8)+IF(CJ41=\"\",0,CJ41*CJ$6*CJ$8)+IF(CK41=\"\",0,CK41*CK$6*CK$8)+IF(CL41=\"\",0,CL41*CL$6*CL$8)+IF(CM41=\"\",0,CM41*CM$6*CM$8)+IF(CN41=\"\",0,CN41*CN$6*CN$8)+IF(CO41=\"\",0,CO41*CO$6*CO$8)+IF(CP41=\"\",0,CP41*CP$6*CP$8)+IF(CQ41=\"\",0,CQ41*CQ$6*CQ$8)+IF(CR41=\"\",0,CR41*CR$6*CR$8)+IF(CS41=\"\",0,CS41*CS$6*CS$8))/FS41)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV41","v":""},{"$f":"'2Ava1'!AV41","v":""},{"$f":"'3Ava1'!AV41","v":""},{"$f":"'4ava1'!$AF41","v":""},{"$f":"'5ava1'!$AF41","v":""},{"$f":"'6ava1'!$AF41","v":""},{"$f":"'7ava1'!$AV41","v":""},{"$f":"'8ava1'!$AV41","v":""},{"$f":"'9ava1'!$AV41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$M41<>\"\",'1periodo'!$M41,IF(DN41<>\"\",DN41,IF(COUNT(DA41:DL41)>0,(IF(DM$9=\"MS\",(IF(DA41=\"\",0,DA41*DA$6)+IF(DB41=\"\",0,DB41*DB$6)+IF(DC41=\"\",0,DC41*DC$6)+IF(DD41=\"\",0,DD41*DD$6)+IF(DE41=\"\",0,DE41*DE$6)+IF(DF41=\"\",0,DF41*DF$6)+IF(DG41=\"\",0,DG41*DG$6)+IF(DH41=\"\",0,DH41*DH$6)+IF(DI41=\"\",0,DI41*DI$6)+IF(DJ41=\"\",0,DJ41*DJ$6)+IF(DK41=\"\",0,DK41*DK$6)+IF(DL41=\"\",0,DL41*DL$6))/FT41,(IF(DA41=\"\",0,DA41*DA$6*DA$8)+IF(DB41=\"\",0,DB41*DB$6*DB$8)+IF(DC41=\"\",0,DC41*DC$6*DC$8)+IF(DD41=\"\",0,DD41*DD$6*DD$8)+IF(DE41=\"\",0,DE41*DE$6*DE$8)+IF(DF41=\"\",0,DF41*DF$6*DF$8)+IF(DG41=\"\",0,DG41*DG$6*DG$8)+IF(DH41=\"\",0,DH41*DH$6*DH$8)+IF(DI41=\"\",0,DI41*DI$6*DI$8)+IF(DJ41=\"\",0,DJ41*DJ$6*DJ$8)+IF(DK41=\"\",0,DK41*DK$6*DK$8)+IF(DL41=\"\",0,DL41*DL$6*DL$8))/FT41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW41","v":""},{"$f":"'2Ava1'!AW41","v":""},{"$f":"'3Ava1'!AW41","v":""},{"$f":"'4ava1'!$AG41","v":""},{"$f":"'5ava1'!$AG41","v":""},{"$f":"'6ava1'!$AG41","v":""},{"$f":"'7ava1'!$AW41","v":""},{"$f":"'8ava1'!$AW41","v":""},{"$f":"'9ava1'!$AW41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$M41<>\"\",'1periodo'!$M41,IF(EB41<>\"\",EB41,IF(COUNT(DO41:DZ41)>0,(IF(EA$9=\"MS\",(IF(DO41=\"\",0,DO41*DO$6)+IF(DP41=\"\",0,DP41*DP$6)+IF(DQ41=\"\",0,DQ41*DQ$6)+IF(DR41=\"\",0,DR41*DR$6)+IF(DS41=\"\",0,DS41*DS$6)+IF(DT41=\"\",0,DT41*DT$6)+IF(DU41=\"\",0,DU41*DU$6)+IF(DV41=\"\",0,DV41*DV$6)+IF(DW41=\"\",0,DW41*DW$6)+IF(DX41=\"\",0,DX41*DX$6)+IF(DY41=\"\",0,DY41*DY$6)+IF(DZ41=\"\",0,DZ41*DZ$6))/FU41,(IF(DO41=\"\",0,DO41*DO$6*DO$8)+IF(DP41=\"\",0,DP41*DP$6*DP$8)+IF(DQ41=\"\",0,DQ41*DQ$6*DQ$8)+IF(DR41=\"\",0,DR41*DR$6*DR$8)+IF(DS41=\"\",0,DS41*DS$6*DS$8)+IF(DT41=\"\",0,DT41*DT$6*DT$8)+IF(DU41=\"\",0,DU41*DU$6*DU$8)+IF(DV41=\"\",0,DV41*DV$6*DV$8)+IF(DW41=\"\",0,DW41*DW$6*DW$8)+IF(DX41=\"\",0,DX41*DX$6*DX$8)+IF(DY41=\"\",0,DY41*DY$6*DY$8)+IF(DZ41=\"\",0,DZ41*DZ$6*DZ$8))/FU41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX41","v":""},{"$f":"'2Ava1'!AX41","v":""},{"$f":"'3Ava1'!AX41","v":""},{"$f":"'4ava1'!$AH41","v":""},{"$f":"'5ava1'!$AH41","v":""},{"$f":"'6ava1'!$AH41","v":""},{"$f":"'7ava1'!$AX41","v":""},{"$f":"'8ava1'!$AX41","v":""},{"$f":"'9ava1'!$AX41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$M41<>\"\",'1periodo'!$M41,IF(EP41<>\"\",EP41,IF(COUNT(EC41:EN41)>0,(IF(EO$9=\"MS\",(IF(EC41=\"\",0,EC41*EC$6)+IF(ED41=\"\",0,ED41*ED$6)+IF(EE41=\"\",0,EE41*EE$6)+IF(EF41=\"\",0,EF41*EF$6)+IF(EG41=\"\",0,EG41*EG$6)+IF(EH41=\"\",0,EH41*EH$6)+IF(EI41=\"\",0,EI41*EI$6)+IF(EJ41=\"\",0,EJ41*EJ$6)+IF(EK41=\"\",0,EK41*EK$6)+IF(EL41=\"\",0,EL41*EL$6)+IF(EM41=\"\",0,EM41*EM$6)+IF(EN41=\"\",0,EN41*EN$6))/FV41,(IF(EC41=\"\",0,EC41*EC$6*EC$8)+IF(ED41=\"\",0,ED41*ED$6*ED$8)+IF(EE41=\"\",0,EE41*EE$6*EE$8)+IF(EF41=\"\",0,EF41*EF$6*EF$8)+IF(EG41=\"\",0,EG41*EG$6*EG$8)+IF(EH41=\"\",0,EH41*EH$6*EH$8)+IF(EI41=\"\",0,EI41*EI$6*EI$8)+IF(EJ41=\"\",0,EJ41*EJ$6*EJ$8)+IF(EK41=\"\",0,EK41*EK$6*EK$8)+IF(EL41=\"\",0,EL41*EL$6*EL$8)+IF(EM41=\"\",0,EM41*EM$6*EM$8)+IF(EN41=\"\",0,EN41*EN$6*EN$8))/FV41)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(Y41:AO41)=0,OR(AQ41<>\"\",'1periodo'!G41<>\"\")),1,IF(de_2=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(AO41=\"\",0,AO$8)),COUNT(Y41:AO41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'1periodo'!I41<>\"\")),1,IF(de_3=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BO41:CB41)=0,OR(CD41<>\"\",'1periodo'!K41<>\"\")),1,IF(de_4=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BW41=\"\",0,BW$8)+IF(BX41=\"\",0,BX$8)+IF(BY41=\"\",0,BY$8)+IF(BZ41=\"\",0,BZ$8)+IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)),COUNT(BO41:CB41)))","v":0},{"$f":"IF(AND(COUNT(CE41:CS41)=0,OR(CU41<>\"\",'1periodo'!K41<>\"\")),1,IF(de_4=\"MP\",((IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(CI41=\"\",0,CI$8)+IF(CJ41=\"\",0,CJ$8)+IF(CK41=\"\",0,CK$8)+IF(CL41=\"\",0,CL$8)+IF(CM41=\"\",0,CM$8)+IF(CN41=\"\",0,CN$8)+IF(CO41=\"\",0,CO$8)+IF(CP41=\"\",0,CP$8)+IF(CQ41=\"\",0,CQ$8)+IF(CR41=\"\",0,CR$8)+IF(CS41=\"\",0,CS$8))),COUNT(CE41:CS41)))","v":0},{"$f":"IF(AND(COUNT(DA41:DL41)=0,OR(DN41<>\"\",'1periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(DA41=\"\",0,DA$8)+IF(DB41=\"\",0,DB$8)+IF(DC41=\"\",0,DC$8)+IF(DD41=\"\",0,DD$8)+IF(DE41=\"\",0,DE$8)+IF(DF41=\"\",0,DF$8)+IF(DG41=\"\",0,DG$8)+IF(DH41=\"\",0,DH$8)+IF(DI41=\"\",0,DI$8)+IF(DJ41=\"\",0,DJ$8)+IF(DK41=\"\",0,DK$8)+IF(DL41=\"\",0,DL$8)),COUNT(DA41:DL41)))","v":0},{"$f":"IF(AND(COUNT(DO41:DZ41)=0,OR(EB41<>\"\",'1periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(DO41=\"\",0,DO$8)+IF(DP41=\"\",0,DP$8)+IF(DQ41=\"\",0,DQ$8)+IF(DR41=\"\",0,DR$8)+IF(DS41=\"\",0,DS$8)+IF(DT41=\"\",0,DT$8)+IF(DU41=\"\",0,DU$8)+IF(DV41=\"\",0,DV$8)+IF(DW41=\"\",0,DW$8)+IF(DX41=\"\",0,DX$8)+IF(DY41=\"\",0,DY$8)+IF(DZ41=\"\",0,DZ$8)),COUNT(DO41:DZ41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'1periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0},0,{"$f":"SUM(FW41,atitudes1!DF41)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D41:K41)=0,OR(V41<>\"\",'2periodo'!E41<>\"\")),1,IF(de_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)),COUNT(D41:K41)))","v":0},{"$f":"IF(AND(COUNT(Y41:AF41)=0,OR(AQ41<>\"\",'2periodo'!G41<>\"\")),1,IF(de_2=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)),COUNT(Y41:AF41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BA41)=0,OR(BL41<>\"\",'2periodo'!I41)),1,IF(de_3=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)),COUNT(AT41:BA41)))","v":0},{"$f":"IF(AND(COUNT(BO41:BS41)=0,OR(CD41<>\"\",'2periodo'!K41<>\"\")),1,IF(de_4=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)),COUNT(BO41:BS41)))","v":0},{"$f":"IF(AND(COUNT(CE41:CJ41)=0,OR(CU41<>\"\",'2periodo'!K41<>\"\")),1,IF(de_4=\"MP\",((IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(CI41=\"\",0,CI$8)+IF(CJ41=\"\",0,CJ$8))),COUNT(CE41:CJ41)))","v":0},{"$f":"IF(AND(COUNT(DA41:DC41)=0,OR(DN41<>\"\",'2periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(DA41=\"\",0,DA$8)+IF(DB41=\"\",0,DB$8)+IF(DC41=\"\",0,DC$8)),COUNT(DA41:DC41)))","v":0},{"$f":"IF(AND(COUNT(DO41:DQ41)=0,OR(EB41<>\"\",'2periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(DO41=\"\",0,DO$8)+IF(DP41=\"\",0,DP$8)+IF(DQ41=\"\",0,DQ$8)),COUNT(DO41:DQ41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EE41)=0,OR(EP41<>\"\",'1periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)),COUNT(EC41:EE41)))","v":0}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ42","v":""},{"$f":"'2Ava1'!AQ42","v":""},{"$f":"'3Ava1'!AQ42","v":""},{"$f":"'4ava1'!$AA42","v":""},{"$f":"'5ava1'!$AA42","v":""},{"$f":"'6ava1'!$AA42","v":""},{"$f":"'7ava1'!AQ42","v":""},{"$f":"'8ava1'!AQ42","v":""},{"$f":"'9ava1'!AQ42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$E42<>\"\",'1periodo'!$E42,IF(V42<>\"\",V42,IF(COUNT(D42:T42)>0,(IF(U$9=\"MS\",(IF(D42=\"\",0,D42*D$6)+IF(E42=\"\",0,E42*E$6)+IF(F42=\"\",0,F42*F$6)+IF(G42=\"\",0,G42*G$6)+IF(H42=\"\",0,H42*H$6)+IF(I42=\"\",0,I42*I$6)+IF(J42=\"\",0,J42*J$6)+IF(K42=\"\",0,K42*K$6)+IF(L42=\"\",0,L42*L$6)+IF(M42=\"\",0,M42*M$6)+IF(N42=\"\",0,N42*N$6)+IF(O42=\"\",0,O42*O$6)+IF(P42=\"\",0,P42*P$6)+IF(Q42=\"\",0,Q42*Q$6)+IF(R42=\"\",0,R42*R$6)+IF(S42=\"\",0,S42*S$6)+IF(T42=\"\",0,T42*T$6))/FO42,(IF(D42=\"\",0,D42*D$6*D$8)+IF(E42=\"\",0,E42*E$6*E$8)+IF(F42=\"\",0,F42*F$6*F$8)+IF(G42=\"\",0,G42*G$6*G$8)+IF(H42=\"\",0,H42*H$6*H$8)+IF(I42=\"\",0,I42*I$6*I$8)+IF(J42=\"\",0,J42*J$6*J$8)+IF(K42=\"\",0,K42*K$6*K$8)+IF(L42=\"\",0,L42*L$6*L$8)+IF(M42=\"\",0,M42*M$6*M$8)+IF(N42=\"\",0,N42*N$6*N$8)+IF(O42=\"\",0,O42*O$6*O$8)+IF(P42=\"\",0,P42*P$6*P$8)+IF(Q42=\"\",0,Q42*Q$6*Q$8)+IF(R42=\"\",0,R42*R$6*R$8)+IF(S42=\"\",0,S42*S$6*S$8)+IF(T42=\"\",0,T42*T$6*T$8))/FO42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR42","v":""},{"$f":"'2Ava1'!AR42","v":""},{"$f":"'3Ava1'!AR42","v":""},{"$f":"'4ava1'!$AB42","v":""},{"$f":"'5ava1'!$AB42","v":""},{"$f":"'6ava1'!$AB42","v":""},{"$f":"'7ava1'!$AR42","v":""},{"$f":"'8ava1'!$AR42","v":""},{"$f":"'9ava1'!$AR42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$G42<>\"\",'1periodo'!$G42,IF(AQ42<>\"\",AQ42,IF(COUNT(Y42:AO42)>0,(IF(AP$9=\"MS\",(IF(Y42=\"\",0,Y42*Y$6)+IF(Z42=\"\",0,Z42*Z$6)+IF(AA42=\"\",0,AA42*AA$6)+IF(AB42=\"\",0,AB42*AB$6)+IF(AC42=\"\",0,AC42*AC$6)+IF(AD42=\"\",0,AD42*AD$6)+IF(AE42=\"\",0,AE42*AE$6)+IF(AF42=\"\",0,AF42*AF$6)+IF(AG42=\"\",0,AG42*AG$6)+IF(AH42=\"\",0,AH42*AH$6)+IF(AI42=\"\",0,AI42*AI$6)+IF(AJ42=\"\",0,AJ42*AJ$6)+IF(AK42=\"\",0,AK42*AK$6)+IF(AL42=\"\",0,AL42*AL$6)+IF(AM42=\"\",0,AM42*AM$6)+IF(AN42=\"\",0,AN42*AN$6)+IF(AO42=\"\",0,AO42*AO$6))/FP42,(IF(Y42=\"\",0,Y42*Y$6*Y$8)+IF(Z42=\"\",0,Z42*Z$6*Z$8)+IF(AA42=\"\",0,AA42*AA$6*AA$8)+IF(AB42=\"\",0,AB42*AB$6*AB$8)+IF(AC42=\"\",0,AC42*AC$6*AC$8)+IF(AD42=\"\",0,AD42*AD$6*AD$8)+IF(AE42=\"\",0,AE42*AE$6*AE$8)+IF(AF42=\"\",0,AF42*AF$6*AF$8)+IF(AG42=\"\",0,AG42*AG$6*AG$8)+IF(AH42=\"\",0,AH42*AH$6*AH$8)+IF(AI42=\"\",0,AI42*AI$6*AI$8)+IF(AJ42=\"\",0,AJ42*AJ$6*AJ$8)+IF(AK42=\"\",0,AK42*AK$6*AK$8)+IF(AL42=\"\",0,AL42*AL$6*AL$8)+IF(AM42=\"\",0,AM42*AM$6*AM$8)+IF(AN42=\"\",0,AN42*AN$6*AN$8)+IF(AO42=\"\",0,AO42*AO$6*AO$8))/FP42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS42","v":""},{"$f":"'2Ava1'!AS42","v":""},{"$f":"'3Ava1'!AS42","v":""},{"$f":"'4ava1'!$AC42","v":""},{"$f":"'5ava1'!$AC42","v":""},{"$f":"'6ava1'!$AC42","v":""},{"$f":"'7ava1'!$AS42","v":""},{"$f":"'8ava1'!$AS42","v":""},{"$f":"'9ava1'!$AS42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$I42<>\"\",'1periodo'!$I42,IF(BL42<>\"\",BL42,IF(COUNT(AT42:BJ42)>0,(IF(BK$9=\"MS\",(IF(AT42=\"\",0,AT42*AT$6)+IF(AU42=\"\",0,AU42*AU$6)+IF(AV42=\"\",0,AV42*AV$6)+IF(AW42=\"\",0,AW42*AW$6)+IF(AX42=\"\",0,AX42*AX$6)+IF(AY42=\"\",0,AY42*AY$6)+IF(AZ42=\"\",0,AZ42*AZ$6)+IF(BA42=\"\",0,BA42*BA$6)+IF(BB42=\"\",0,BB42*BB$6)+IF(BC42=\"\",0,BC42*BC$6)+IF(BD42=\"\",0,BD42*BD$6)+IF(BE42=\"\",0,BE42*BE$6)+IF(BF42=\"\",0,BF42*BF$6)+IF(BG42=\"\",0,BG42*BG$6)+IF(BH42=\"\",0,BH42*BH$6)+IF(BI42=\"\",0,BI42*BI$6)+IF(BJ42=\"\",0,BJ42*BJ$6))/FQ42,(IF(AT42=\"\",0,AT42*AT$6*AT$8)+IF(AU42=\"\",0,AU42*AU$6*AU$8)+IF(AV42=\"\",0,AV42*AV$6*AV$8)+IF(AW42=\"\",0,AW42*AW$6*AW$8)+IF(AX42=\"\",0,AX42*AX$6*AX$8)+IF(AY42=\"\",0,AY42*AY$6*AY$8)+IF(AZ42=\"\",0,AZ42*AZ$6*AZ$8)+IF(BA42=\"\",0,BA42*BA$6*BA$8)+IF(BB42=\"\",0,BB42*BB$6*BB$8)+IF(BC42=\"\",0,BC42*BC$6*BC$8)+IF(BD42=\"\",0,BD42*BD$6*BD$8)+IF(BE42=\"\",0,BE42*BE$6*BE$8)+IF(BF42=\"\",0,BF42*BF$6*BF$8)+IF(BG42=\"\",0,BG42*BG$6*BG$8)+IF(BH42=\"\",0,BH42*BH$6*BH$8)+IF(BI42=\"\",0,BI42*BI$6*BI$8)+IF(BJ42=\"\",0,BJ42*BJ$6*BJ$8))/FQ42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT42","v":""},{"$f":"'2Ava1'!AT42","v":""},{"$f":"'3Ava1'!AT42","v":""},{"$f":"'4ava1'!$AD42","v":""},{"$f":"'5ava1'!$AD42","v":""},{"$f":"'6ava1'!$AD42","v":""},{"$f":"'7ava1'!$AT42","v":""},{"$f":"'8ava1'!$AT42","v":""},{"$f":"'9ava1'!$AT42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$K42<>\"\",'1periodo'!$K42,IF(CD42<>\"\",CD42,IF(COUNT(BO42:CB42)>0,(IF(CC$9=\"MS\",(IF(BO42=\"\",0,BO42*BO$6)+IF(BP42=\"\",0,BP42*BP$6)+IF(BQ42=\"\",0,BQ42*BQ$6)+IF(BR42=\"\",0,BR42*BR$6)+IF(BS42=\"\",0,BS42*BS$6)+IF(BT42=\"\",0,BT42*BT$6)+IF(BU42=\"\",0,BU42*BU$6)+IF(BV42=\"\",0,BV42*BV$6)+IF(BW42=\"\",0,BW42*BW$6)+IF(BX42=\"\",0,BX42*BX$6)+IF(BY42=\"\",0,BY42*BY$6)+IF(BZ42=\"\",0,BZ42*BZ$6)+IF(CA42=\"\",0,CA42*CA$6)+IF(CB42=\"\",0,CB42*CB$6))/FR42,(IF(BO42=\"\",0,BO42*BO$6*BO$8)+IF(BP42=\"\",0,BP42*BP$6*BP$8)+IF(BQ42=\"\",0,BQ42*BQ$6*BQ$8)+IF(BR42=\"\",0,BR42*BR$6*BR$8)+IF(BS42=\"\",0,BS42*BS$6*BS$8)+IF(BT42=\"\",0,BT42*BT$6*BT$8)+IF(BU42=\"\",0,BU42*BU$6*BU$8)+IF(BV42=\"\",0,BV42*BV$6*BV$8)+IF(BW42=\"\",0,BW42*BW$6*BW$8)+IF(BX42=\"\",0,BX42*BX$6*BX$8)+IF(BY42=\"\",0,BY42*BY$6*BY$8)+IF(BZ42=\"\",0,BZ42*BZ$6*BZ$8)+IF(CA42=\"\",0,CA42*CA$6*CA$8)+IF(CB42=\"\",0,CB42*CB$6*CB$8))/FR42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU42","v":""},{"$f":"'2Ava1'!AU42","v":""},{"$f":"'3Ava1'!AU42","v":""},{"$f":"'4ava1'!$AE42","v":""},{"$f":"'5ava1'!$AE42","v":""},{"$f":"'6ava1'!$AE42","v":""},{"$f":"'7ava1'!$AU42","v":""},{"$f":"'8ava1'!$AU42","v":""},{"$f":"'9ava1'!$AU42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$K42<>\"\",'1periodo'!$K42,IF(CU42<>\"\",CU42,IF(COUNT(CE42:CS42)>0,(IF(CT$9=\"MS\",(+IF(CE42=\"\",0,CE42*CE$6)+IF(CF42=\"\",0,CF42*CF$6)+IF(CG42=\"\",0,CG42*CG$6)+IF(CH42=\"\",0,CH42*CH$6)+IF(CI42=\"\",0,CI42*CI$6)+IF(CJ42=\"\",0,CJ42*CJ$6)+IF(CK42=\"\",0,CK42*CK$6)+IF(CL42=\"\",0,CL42*CL$6)+IF(CM42=\"\",0,CM42*CM$6)+IF(CN42=\"\",0,CN42*CN$6)+IF(CO42=\"\",0,CO42*CO$6)+IF(CP42=\"\",0,CP42*CP$6)+IF(CQ42=\"\",0,CQ42*CQ$6)+IF(CR42=\"\",0,CR42*CR$6)+IF(CS42=\"\",0,CS42*CS$6))/FS42,(IF(CE42=\"\",0,CE42*CE$6*CE$8)+IF(CF42=\"\",0,CF42*CF$6*CF$8)+IF(CG42=\"\",0,CG42*CG$6*CG$8)+IF(CH42=\"\",0,CH42*CH$6*CH$8)+IF(CI42=\"\",0,CI42*CI$6*CI$8)+IF(CJ42=\"\",0,CJ42*CJ$6*CJ$8)+IF(CK42=\"\",0,CK42*CK$6*CK$8)+IF(CL42=\"\",0,CL42*CL$6*CL$8)+IF(CM42=\"\",0,CM42*CM$6*CM$8)+IF(CN42=\"\",0,CN42*CN$6*CN$8)+IF(CO42=\"\",0,CO42*CO$6*CO$8)+IF(CP42=\"\",0,CP42*CP$6*CP$8)+IF(CQ42=\"\",0,CQ42*CQ$6*CQ$8)+IF(CR42=\"\",0,CR42*CR$6*CR$8)+IF(CS42=\"\",0,CS42*CS$6*CS$8))/FS42)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV42","v":""},{"$f":"'2Ava1'!AV42","v":""},{"$f":"'3Ava1'!AV42","v":""},{"$f":"'4ava1'!$AF42","v":""},{"$f":"'5ava1'!$AF42","v":""},{"$f":"'6ava1'!$AF42","v":""},{"$f":"'7ava1'!$AV42","v":""},{"$f":"'8ava1'!$AV42","v":""},{"$f":"'9ava1'!$AV42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$M42<>\"\",'1periodo'!$M42,IF(DN42<>\"\",DN42,IF(COUNT(DA42:DL42)>0,(IF(DM$9=\"MS\",(IF(DA42=\"\",0,DA42*DA$6)+IF(DB42=\"\",0,DB42*DB$6)+IF(DC42=\"\",0,DC42*DC$6)+IF(DD42=\"\",0,DD42*DD$6)+IF(DE42=\"\",0,DE42*DE$6)+IF(DF42=\"\",0,DF42*DF$6)+IF(DG42=\"\",0,DG42*DG$6)+IF(DH42=\"\",0,DH42*DH$6)+IF(DI42=\"\",0,DI42*DI$6)+IF(DJ42=\"\",0,DJ42*DJ$6)+IF(DK42=\"\",0,DK42*DK$6)+IF(DL42=\"\",0,DL42*DL$6))/FT42,(IF(DA42=\"\",0,DA42*DA$6*DA$8)+IF(DB42=\"\",0,DB42*DB$6*DB$8)+IF(DC42=\"\",0,DC42*DC$6*DC$8)+IF(DD42=\"\",0,DD42*DD$6*DD$8)+IF(DE42=\"\",0,DE42*DE$6*DE$8)+IF(DF42=\"\",0,DF42*DF$6*DF$8)+IF(DG42=\"\",0,DG42*DG$6*DG$8)+IF(DH42=\"\",0,DH42*DH$6*DH$8)+IF(DI42=\"\",0,DI42*DI$6*DI$8)+IF(DJ42=\"\",0,DJ42*DJ$6*DJ$8)+IF(DK42=\"\",0,DK42*DK$6*DK$8)+IF(DL42=\"\",0,DL42*DL$6*DL$8))/FT42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW42","v":""},{"$f":"'2Ava1'!AW42","v":""},{"$f":"'3Ava1'!AW42","v":""},{"$f":"'4ava1'!$AG42","v":""},{"$f":"'5ava1'!$AG42","v":""},{"$f":"'6ava1'!$AG42","v":""},{"$f":"'7ava1'!$AW42","v":""},{"$f":"'8ava1'!$AW42","v":""},{"$f":"'9ava1'!$AW42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$M42<>\"\",'1periodo'!$M42,IF(EB42<>\"\",EB42,IF(COUNT(DO42:DZ42)>0,(IF(EA$9=\"MS\",(IF(DO42=\"\",0,DO42*DO$6)+IF(DP42=\"\",0,DP42*DP$6)+IF(DQ42=\"\",0,DQ42*DQ$6)+IF(DR42=\"\",0,DR42*DR$6)+IF(DS42=\"\",0,DS42*DS$6)+IF(DT42=\"\",0,DT42*DT$6)+IF(DU42=\"\",0,DU42*DU$6)+IF(DV42=\"\",0,DV42*DV$6)+IF(DW42=\"\",0,DW42*DW$6)+IF(DX42=\"\",0,DX42*DX$6)+IF(DY42=\"\",0,DY42*DY$6)+IF(DZ42=\"\",0,DZ42*DZ$6))/FU42,(IF(DO42=\"\",0,DO42*DO$6*DO$8)+IF(DP42=\"\",0,DP42*DP$6*DP$8)+IF(DQ42=\"\",0,DQ42*DQ$6*DQ$8)+IF(DR42=\"\",0,DR42*DR$6*DR$8)+IF(DS42=\"\",0,DS42*DS$6*DS$8)+IF(DT42=\"\",0,DT42*DT$6*DT$8)+IF(DU42=\"\",0,DU42*DU$6*DU$8)+IF(DV42=\"\",0,DV42*DV$6*DV$8)+IF(DW42=\"\",0,DW42*DW$6*DW$8)+IF(DX42=\"\",0,DX42*DX$6*DX$8)+IF(DY42=\"\",0,DY42*DY$6*DY$8)+IF(DZ42=\"\",0,DZ42*DZ$6*DZ$8))/FU42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX42","v":""},{"$f":"'2Ava1'!AX42","v":""},{"$f":"'3Ava1'!AX42","v":""},{"$f":"'4ava1'!$AH42","v":""},{"$f":"'5ava1'!$AH42","v":""},{"$f":"'6ava1'!$AH42","v":""},{"$f":"'7ava1'!$AX42","v":""},{"$f":"'8ava1'!$AX42","v":""},{"$f":"'9ava1'!$AX42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$M42<>\"\",'1periodo'!$M42,IF(EP42<>\"\",EP42,IF(COUNT(EC42:EN42)>0,(IF(EO$9=\"MS\",(IF(EC42=\"\",0,EC42*EC$6)+IF(ED42=\"\",0,ED42*ED$6)+IF(EE42=\"\",0,EE42*EE$6)+IF(EF42=\"\",0,EF42*EF$6)+IF(EG42=\"\",0,EG42*EG$6)+IF(EH42=\"\",0,EH42*EH$6)+IF(EI42=\"\",0,EI42*EI$6)+IF(EJ42=\"\",0,EJ42*EJ$6)+IF(EK42=\"\",0,EK42*EK$6)+IF(EL42=\"\",0,EL42*EL$6)+IF(EM42=\"\",0,EM42*EM$6)+IF(EN42=\"\",0,EN42*EN$6))/FV42,(IF(EC42=\"\",0,EC42*EC$6*EC$8)+IF(ED42=\"\",0,ED42*ED$6*ED$8)+IF(EE42=\"\",0,EE42*EE$6*EE$8)+IF(EF42=\"\",0,EF42*EF$6*EF$8)+IF(EG42=\"\",0,EG42*EG$6*EG$8)+IF(EH42=\"\",0,EH42*EH$6*EH$8)+IF(EI42=\"\",0,EI42*EI$6*EI$8)+IF(EJ42=\"\",0,EJ42*EJ$6*EJ$8)+IF(EK42=\"\",0,EK42*EK$6*EK$8)+IF(EL42=\"\",0,EL42*EL$6*EL$8)+IF(EM42=\"\",0,EM42*EM$6*EM$8)+IF(EN42=\"\",0,EN42*EN$6*EN$8))/FV42)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(Y42:AO42)=0,OR(AQ42<>\"\",'1periodo'!G42<>\"\")),1,IF(de_2=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(AO42=\"\",0,AO$8)),COUNT(Y42:AO42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'1periodo'!I42<>\"\")),1,IF(de_3=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BO42:CB42)=0,OR(CD42<>\"\",'1periodo'!K42<>\"\")),1,IF(de_4=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BW42=\"\",0,BW$8)+IF(BX42=\"\",0,BX$8)+IF(BY42=\"\",0,BY$8)+IF(BZ42=\"\",0,BZ$8)+IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)),COUNT(BO42:CB42)))","v":0},{"$f":"IF(AND(COUNT(CE42:CS42)=0,OR(CU42<>\"\",'1periodo'!K42<>\"\")),1,IF(de_4=\"MP\",((IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(CI42=\"\",0,CI$8)+IF(CJ42=\"\",0,CJ$8)+IF(CK42=\"\",0,CK$8)+IF(CL42=\"\",0,CL$8)+IF(CM42=\"\",0,CM$8)+IF(CN42=\"\",0,CN$8)+IF(CO42=\"\",0,CO$8)+IF(CP42=\"\",0,CP$8)+IF(CQ42=\"\",0,CQ$8)+IF(CR42=\"\",0,CR$8)+IF(CS42=\"\",0,CS$8))),COUNT(CE42:CS42)))","v":0},{"$f":"IF(AND(COUNT(DA42:DL42)=0,OR(DN42<>\"\",'1periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(DA42=\"\",0,DA$8)+IF(DB42=\"\",0,DB$8)+IF(DC42=\"\",0,DC$8)+IF(DD42=\"\",0,DD$8)+IF(DE42=\"\",0,DE$8)+IF(DF42=\"\",0,DF$8)+IF(DG42=\"\",0,DG$8)+IF(DH42=\"\",0,DH$8)+IF(DI42=\"\",0,DI$8)+IF(DJ42=\"\",0,DJ$8)+IF(DK42=\"\",0,DK$8)+IF(DL42=\"\",0,DL$8)),COUNT(DA42:DL42)))","v":0},{"$f":"IF(AND(COUNT(DO42:DZ42)=0,OR(EB42<>\"\",'1periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(DO42=\"\",0,DO$8)+IF(DP42=\"\",0,DP$8)+IF(DQ42=\"\",0,DQ$8)+IF(DR42=\"\",0,DR$8)+IF(DS42=\"\",0,DS$8)+IF(DT42=\"\",0,DT$8)+IF(DU42=\"\",0,DU$8)+IF(DV42=\"\",0,DV$8)+IF(DW42=\"\",0,DW$8)+IF(DX42=\"\",0,DX$8)+IF(DY42=\"\",0,DY$8)+IF(DZ42=\"\",0,DZ$8)),COUNT(DO42:DZ42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'1periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0},0,{"$f":"SUM(FW42,atitudes1!DF42)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D42:K42)=0,OR(V42<>\"\",'2periodo'!E42<>\"\")),1,IF(de_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)),COUNT(D42:K42)))","v":0},{"$f":"IF(AND(COUNT(Y42:AF42)=0,OR(AQ42<>\"\",'2periodo'!G42<>\"\")),1,IF(de_2=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)),COUNT(Y42:AF42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BA42)=0,OR(BL42<>\"\",'2periodo'!I42)),1,IF(de_3=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)),COUNT(AT42:BA42)))","v":0},{"$f":"IF(AND(COUNT(BO42:BS42)=0,OR(CD42<>\"\",'2periodo'!K42<>\"\")),1,IF(de_4=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)),COUNT(BO42:BS42)))","v":0},{"$f":"IF(AND(COUNT(CE42:CJ42)=0,OR(CU42<>\"\",'2periodo'!K42<>\"\")),1,IF(de_4=\"MP\",((IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(CI42=\"\",0,CI$8)+IF(CJ42=\"\",0,CJ$8))),COUNT(CE42:CJ42)))","v":0},{"$f":"IF(AND(COUNT(DA42:DC42)=0,OR(DN42<>\"\",'2periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(DA42=\"\",0,DA$8)+IF(DB42=\"\",0,DB$8)+IF(DC42=\"\",0,DC$8)),COUNT(DA42:DC42)))","v":0},{"$f":"IF(AND(COUNT(DO42:DQ42)=0,OR(EB42<>\"\",'2periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(DO42=\"\",0,DO$8)+IF(DP42=\"\",0,DP$8)+IF(DQ42=\"\",0,DQ$8)),COUNT(DO42:DQ42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EE42)=0,OR(EP42<>\"\",'1periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)),COUNT(EC42:EE42)))","v":0}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ43","v":""},{"$f":"'2Ava1'!AQ43","v":""},{"$f":"'3Ava1'!AQ43","v":""},{"$f":"'4ava1'!$AA43","v":""},{"$f":"'5ava1'!$AA43","v":""},{"$f":"'6ava1'!$AA43","v":""},{"$f":"'7ava1'!AQ43","v":""},{"$f":"'8ava1'!AQ43","v":""},{"$f":"'9ava1'!AQ43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$E43<>\"\",'1periodo'!$E43,IF(V43<>\"\",V43,IF(COUNT(D43:T43)>0,(IF(U$9=\"MS\",(IF(D43=\"\",0,D43*D$6)+IF(E43=\"\",0,E43*E$6)+IF(F43=\"\",0,F43*F$6)+IF(G43=\"\",0,G43*G$6)+IF(H43=\"\",0,H43*H$6)+IF(I43=\"\",0,I43*I$6)+IF(J43=\"\",0,J43*J$6)+IF(K43=\"\",0,K43*K$6)+IF(L43=\"\",0,L43*L$6)+IF(M43=\"\",0,M43*M$6)+IF(N43=\"\",0,N43*N$6)+IF(O43=\"\",0,O43*O$6)+IF(P43=\"\",0,P43*P$6)+IF(Q43=\"\",0,Q43*Q$6)+IF(R43=\"\",0,R43*R$6)+IF(S43=\"\",0,S43*S$6)+IF(T43=\"\",0,T43*T$6))/FO43,(IF(D43=\"\",0,D43*D$6*D$8)+IF(E43=\"\",0,E43*E$6*E$8)+IF(F43=\"\",0,F43*F$6*F$8)+IF(G43=\"\",0,G43*G$6*G$8)+IF(H43=\"\",0,H43*H$6*H$8)+IF(I43=\"\",0,I43*I$6*I$8)+IF(J43=\"\",0,J43*J$6*J$8)+IF(K43=\"\",0,K43*K$6*K$8)+IF(L43=\"\",0,L43*L$6*L$8)+IF(M43=\"\",0,M43*M$6*M$8)+IF(N43=\"\",0,N43*N$6*N$8)+IF(O43=\"\",0,O43*O$6*O$8)+IF(P43=\"\",0,P43*P$6*P$8)+IF(Q43=\"\",0,Q43*Q$6*Q$8)+IF(R43=\"\",0,R43*R$6*R$8)+IF(S43=\"\",0,S43*S$6*S$8)+IF(T43=\"\",0,T43*T$6*T$8))/FO43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR43","v":""},{"$f":"'2Ava1'!AR43","v":""},{"$f":"'3Ava1'!AR43","v":""},{"$f":"'4ava1'!$AB43","v":""},{"$f":"'5ava1'!$AB43","v":""},{"$f":"'6ava1'!$AB43","v":""},{"$f":"'7ava1'!$AR43","v":""},{"$f":"'8ava1'!$AR43","v":""},{"$f":"'9ava1'!$AR43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$G43<>\"\",'1periodo'!$G43,IF(AQ43<>\"\",AQ43,IF(COUNT(Y43:AO43)>0,(IF(AP$9=\"MS\",(IF(Y43=\"\",0,Y43*Y$6)+IF(Z43=\"\",0,Z43*Z$6)+IF(AA43=\"\",0,AA43*AA$6)+IF(AB43=\"\",0,AB43*AB$6)+IF(AC43=\"\",0,AC43*AC$6)+IF(AD43=\"\",0,AD43*AD$6)+IF(AE43=\"\",0,AE43*AE$6)+IF(AF43=\"\",0,AF43*AF$6)+IF(AG43=\"\",0,AG43*AG$6)+IF(AH43=\"\",0,AH43*AH$6)+IF(AI43=\"\",0,AI43*AI$6)+IF(AJ43=\"\",0,AJ43*AJ$6)+IF(AK43=\"\",0,AK43*AK$6)+IF(AL43=\"\",0,AL43*AL$6)+IF(AM43=\"\",0,AM43*AM$6)+IF(AN43=\"\",0,AN43*AN$6)+IF(AO43=\"\",0,AO43*AO$6))/FP43,(IF(Y43=\"\",0,Y43*Y$6*Y$8)+IF(Z43=\"\",0,Z43*Z$6*Z$8)+IF(AA43=\"\",0,AA43*AA$6*AA$8)+IF(AB43=\"\",0,AB43*AB$6*AB$8)+IF(AC43=\"\",0,AC43*AC$6*AC$8)+IF(AD43=\"\",0,AD43*AD$6*AD$8)+IF(AE43=\"\",0,AE43*AE$6*AE$8)+IF(AF43=\"\",0,AF43*AF$6*AF$8)+IF(AG43=\"\",0,AG43*AG$6*AG$8)+IF(AH43=\"\",0,AH43*AH$6*AH$8)+IF(AI43=\"\",0,AI43*AI$6*AI$8)+IF(AJ43=\"\",0,AJ43*AJ$6*AJ$8)+IF(AK43=\"\",0,AK43*AK$6*AK$8)+IF(AL43=\"\",0,AL43*AL$6*AL$8)+IF(AM43=\"\",0,AM43*AM$6*AM$8)+IF(AN43=\"\",0,AN43*AN$6*AN$8)+IF(AO43=\"\",0,AO43*AO$6*AO$8))/FP43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS43","v":""},{"$f":"'2Ava1'!AS43","v":""},{"$f":"'3Ava1'!AS43","v":""},{"$f":"'4ava1'!$AC43","v":""},{"$f":"'5ava1'!$AC43","v":""},{"$f":"'6ava1'!$AC43","v":""},{"$f":"'7ava1'!$AS43","v":""},{"$f":"'8ava1'!$AS43","v":""},{"$f":"'9ava1'!$AS43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$I43<>\"\",'1periodo'!$I43,IF(BL43<>\"\",BL43,IF(COUNT(AT43:BJ43)>0,(IF(BK$9=\"MS\",(IF(AT43=\"\",0,AT43*AT$6)+IF(AU43=\"\",0,AU43*AU$6)+IF(AV43=\"\",0,AV43*AV$6)+IF(AW43=\"\",0,AW43*AW$6)+IF(AX43=\"\",0,AX43*AX$6)+IF(AY43=\"\",0,AY43*AY$6)+IF(AZ43=\"\",0,AZ43*AZ$6)+IF(BA43=\"\",0,BA43*BA$6)+IF(BB43=\"\",0,BB43*BB$6)+IF(BC43=\"\",0,BC43*BC$6)+IF(BD43=\"\",0,BD43*BD$6)+IF(BE43=\"\",0,BE43*BE$6)+IF(BF43=\"\",0,BF43*BF$6)+IF(BG43=\"\",0,BG43*BG$6)+IF(BH43=\"\",0,BH43*BH$6)+IF(BI43=\"\",0,BI43*BI$6)+IF(BJ43=\"\",0,BJ43*BJ$6))/FQ43,(IF(AT43=\"\",0,AT43*AT$6*AT$8)+IF(AU43=\"\",0,AU43*AU$6*AU$8)+IF(AV43=\"\",0,AV43*AV$6*AV$8)+IF(AW43=\"\",0,AW43*AW$6*AW$8)+IF(AX43=\"\",0,AX43*AX$6*AX$8)+IF(AY43=\"\",0,AY43*AY$6*AY$8)+IF(AZ43=\"\",0,AZ43*AZ$6*AZ$8)+IF(BA43=\"\",0,BA43*BA$6*BA$8)+IF(BB43=\"\",0,BB43*BB$6*BB$8)+IF(BC43=\"\",0,BC43*BC$6*BC$8)+IF(BD43=\"\",0,BD43*BD$6*BD$8)+IF(BE43=\"\",0,BE43*BE$6*BE$8)+IF(BF43=\"\",0,BF43*BF$6*BF$8)+IF(BG43=\"\",0,BG43*BG$6*BG$8)+IF(BH43=\"\",0,BH43*BH$6*BH$8)+IF(BI43=\"\",0,BI43*BI$6*BI$8)+IF(BJ43=\"\",0,BJ43*BJ$6*BJ$8))/FQ43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT43","v":""},{"$f":"'2Ava1'!AT43","v":""},{"$f":"'3Ava1'!AT43","v":""},{"$f":"'4ava1'!$AD43","v":""},{"$f":"'5ava1'!$AD43","v":""},{"$f":"'6ava1'!$AD43","v":""},{"$f":"'7ava1'!$AT43","v":""},{"$f":"'8ava1'!$AT43","v":""},{"$f":"'9ava1'!$AT43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$K43<>\"\",'1periodo'!$K43,IF(CD43<>\"\",CD43,IF(COUNT(BO43:CB43)>0,(IF(CC$9=\"MS\",(IF(BO43=\"\",0,BO43*BO$6)+IF(BP43=\"\",0,BP43*BP$6)+IF(BQ43=\"\",0,BQ43*BQ$6)+IF(BR43=\"\",0,BR43*BR$6)+IF(BS43=\"\",0,BS43*BS$6)+IF(BT43=\"\",0,BT43*BT$6)+IF(BU43=\"\",0,BU43*BU$6)+IF(BV43=\"\",0,BV43*BV$6)+IF(BW43=\"\",0,BW43*BW$6)+IF(BX43=\"\",0,BX43*BX$6)+IF(BY43=\"\",0,BY43*BY$6)+IF(BZ43=\"\",0,BZ43*BZ$6)+IF(CA43=\"\",0,CA43*CA$6)+IF(CB43=\"\",0,CB43*CB$6))/FR43,(IF(BO43=\"\",0,BO43*BO$6*BO$8)+IF(BP43=\"\",0,BP43*BP$6*BP$8)+IF(BQ43=\"\",0,BQ43*BQ$6*BQ$8)+IF(BR43=\"\",0,BR43*BR$6*BR$8)+IF(BS43=\"\",0,BS43*BS$6*BS$8)+IF(BT43=\"\",0,BT43*BT$6*BT$8)+IF(BU43=\"\",0,BU43*BU$6*BU$8)+IF(BV43=\"\",0,BV43*BV$6*BV$8)+IF(BW43=\"\",0,BW43*BW$6*BW$8)+IF(BX43=\"\",0,BX43*BX$6*BX$8)+IF(BY43=\"\",0,BY43*BY$6*BY$8)+IF(BZ43=\"\",0,BZ43*BZ$6*BZ$8)+IF(CA43=\"\",0,CA43*CA$6*CA$8)+IF(CB43=\"\",0,CB43*CB$6*CB$8))/FR43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU43","v":""},{"$f":"'2Ava1'!AU43","v":""},{"$f":"'3Ava1'!AU43","v":""},{"$f":"'4ava1'!$AE43","v":""},{"$f":"'5ava1'!$AE43","v":""},{"$f":"'6ava1'!$AE43","v":""},{"$f":"'7ava1'!$AU43","v":""},{"$f":"'8ava1'!$AU43","v":""},{"$f":"'9ava1'!$AU43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$K43<>\"\",'1periodo'!$K43,IF(CU43<>\"\",CU43,IF(COUNT(CE43:CS43)>0,(IF(CT$9=\"MS\",(+IF(CE43=\"\",0,CE43*CE$6)+IF(CF43=\"\",0,CF43*CF$6)+IF(CG43=\"\",0,CG43*CG$6)+IF(CH43=\"\",0,CH43*CH$6)+IF(CI43=\"\",0,CI43*CI$6)+IF(CJ43=\"\",0,CJ43*CJ$6)+IF(CK43=\"\",0,CK43*CK$6)+IF(CL43=\"\",0,CL43*CL$6)+IF(CM43=\"\",0,CM43*CM$6)+IF(CN43=\"\",0,CN43*CN$6)+IF(CO43=\"\",0,CO43*CO$6)+IF(CP43=\"\",0,CP43*CP$6)+IF(CQ43=\"\",0,CQ43*CQ$6)+IF(CR43=\"\",0,CR43*CR$6)+IF(CS43=\"\",0,CS43*CS$6))/FS43,(IF(CE43=\"\",0,CE43*CE$6*CE$8)+IF(CF43=\"\",0,CF43*CF$6*CF$8)+IF(CG43=\"\",0,CG43*CG$6*CG$8)+IF(CH43=\"\",0,CH43*CH$6*CH$8)+IF(CI43=\"\",0,CI43*CI$6*CI$8)+IF(CJ43=\"\",0,CJ43*CJ$6*CJ$8)+IF(CK43=\"\",0,CK43*CK$6*CK$8)+IF(CL43=\"\",0,CL43*CL$6*CL$8)+IF(CM43=\"\",0,CM43*CM$6*CM$8)+IF(CN43=\"\",0,CN43*CN$6*CN$8)+IF(CO43=\"\",0,CO43*CO$6*CO$8)+IF(CP43=\"\",0,CP43*CP$6*CP$8)+IF(CQ43=\"\",0,CQ43*CQ$6*CQ$8)+IF(CR43=\"\",0,CR43*CR$6*CR$8)+IF(CS43=\"\",0,CS43*CS$6*CS$8))/FS43)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV43","v":""},{"$f":"'2Ava1'!AV43","v":""},{"$f":"'3Ava1'!AV43","v":""},{"$f":"'4ava1'!$AF43","v":""},{"$f":"'5ava1'!$AF43","v":""},{"$f":"'6ava1'!$AF43","v":""},{"$f":"'7ava1'!$AV43","v":""},{"$f":"'8ava1'!$AV43","v":""},{"$f":"'9ava1'!$AV43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$M43<>\"\",'1periodo'!$M43,IF(DN43<>\"\",DN43,IF(COUNT(DA43:DL43)>0,(IF(DM$9=\"MS\",(IF(DA43=\"\",0,DA43*DA$6)+IF(DB43=\"\",0,DB43*DB$6)+IF(DC43=\"\",0,DC43*DC$6)+IF(DD43=\"\",0,DD43*DD$6)+IF(DE43=\"\",0,DE43*DE$6)+IF(DF43=\"\",0,DF43*DF$6)+IF(DG43=\"\",0,DG43*DG$6)+IF(DH43=\"\",0,DH43*DH$6)+IF(DI43=\"\",0,DI43*DI$6)+IF(DJ43=\"\",0,DJ43*DJ$6)+IF(DK43=\"\",0,DK43*DK$6)+IF(DL43=\"\",0,DL43*DL$6))/FT43,(IF(DA43=\"\",0,DA43*DA$6*DA$8)+IF(DB43=\"\",0,DB43*DB$6*DB$8)+IF(DC43=\"\",0,DC43*DC$6*DC$8)+IF(DD43=\"\",0,DD43*DD$6*DD$8)+IF(DE43=\"\",0,DE43*DE$6*DE$8)+IF(DF43=\"\",0,DF43*DF$6*DF$8)+IF(DG43=\"\",0,DG43*DG$6*DG$8)+IF(DH43=\"\",0,DH43*DH$6*DH$8)+IF(DI43=\"\",0,DI43*DI$6*DI$8)+IF(DJ43=\"\",0,DJ43*DJ$6*DJ$8)+IF(DK43=\"\",0,DK43*DK$6*DK$8)+IF(DL43=\"\",0,DL43*DL$6*DL$8))/FT43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW43","v":""},{"$f":"'2Ava1'!AW43","v":""},{"$f":"'3Ava1'!AW43","v":""},{"$f":"'4ava1'!$AG43","v":""},{"$f":"'5ava1'!$AG43","v":""},{"$f":"'6ava1'!$AG43","v":""},{"$f":"'7ava1'!$AW43","v":""},{"$f":"'8ava1'!$AW43","v":""},{"$f":"'9ava1'!$AW43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$M43<>\"\",'1periodo'!$M43,IF(EB43<>\"\",EB43,IF(COUNT(DO43:DZ43)>0,(IF(EA$9=\"MS\",(IF(DO43=\"\",0,DO43*DO$6)+IF(DP43=\"\",0,DP43*DP$6)+IF(DQ43=\"\",0,DQ43*DQ$6)+IF(DR43=\"\",0,DR43*DR$6)+IF(DS43=\"\",0,DS43*DS$6)+IF(DT43=\"\",0,DT43*DT$6)+IF(DU43=\"\",0,DU43*DU$6)+IF(DV43=\"\",0,DV43*DV$6)+IF(DW43=\"\",0,DW43*DW$6)+IF(DX43=\"\",0,DX43*DX$6)+IF(DY43=\"\",0,DY43*DY$6)+IF(DZ43=\"\",0,DZ43*DZ$6))/FU43,(IF(DO43=\"\",0,DO43*DO$6*DO$8)+IF(DP43=\"\",0,DP43*DP$6*DP$8)+IF(DQ43=\"\",0,DQ43*DQ$6*DQ$8)+IF(DR43=\"\",0,DR43*DR$6*DR$8)+IF(DS43=\"\",0,DS43*DS$6*DS$8)+IF(DT43=\"\",0,DT43*DT$6*DT$8)+IF(DU43=\"\",0,DU43*DU$6*DU$8)+IF(DV43=\"\",0,DV43*DV$6*DV$8)+IF(DW43=\"\",0,DW43*DW$6*DW$8)+IF(DX43=\"\",0,DX43*DX$6*DX$8)+IF(DY43=\"\",0,DY43*DY$6*DY$8)+IF(DZ43=\"\",0,DZ43*DZ$6*DZ$8))/FU43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX43","v":""},{"$f":"'2Ava1'!AX43","v":""},{"$f":"'3Ava1'!AX43","v":""},{"$f":"'4ava1'!$AH43","v":""},{"$f":"'5ava1'!$AH43","v":""},{"$f":"'6ava1'!$AH43","v":""},{"$f":"'7ava1'!$AX43","v":""},{"$f":"'8ava1'!$AX43","v":""},{"$f":"'9ava1'!$AX43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$M43<>\"\",'1periodo'!$M43,IF(EP43<>\"\",EP43,IF(COUNT(EC43:EN43)>0,(IF(EO$9=\"MS\",(IF(EC43=\"\",0,EC43*EC$6)+IF(ED43=\"\",0,ED43*ED$6)+IF(EE43=\"\",0,EE43*EE$6)+IF(EF43=\"\",0,EF43*EF$6)+IF(EG43=\"\",0,EG43*EG$6)+IF(EH43=\"\",0,EH43*EH$6)+IF(EI43=\"\",0,EI43*EI$6)+IF(EJ43=\"\",0,EJ43*EJ$6)+IF(EK43=\"\",0,EK43*EK$6)+IF(EL43=\"\",0,EL43*EL$6)+IF(EM43=\"\",0,EM43*EM$6)+IF(EN43=\"\",0,EN43*EN$6))/FV43,(IF(EC43=\"\",0,EC43*EC$6*EC$8)+IF(ED43=\"\",0,ED43*ED$6*ED$8)+IF(EE43=\"\",0,EE43*EE$6*EE$8)+IF(EF43=\"\",0,EF43*EF$6*EF$8)+IF(EG43=\"\",0,EG43*EG$6*EG$8)+IF(EH43=\"\",0,EH43*EH$6*EH$8)+IF(EI43=\"\",0,EI43*EI$6*EI$8)+IF(EJ43=\"\",0,EJ43*EJ$6*EJ$8)+IF(EK43=\"\",0,EK43*EK$6*EK$8)+IF(EL43=\"\",0,EL43*EL$6*EL$8)+IF(EM43=\"\",0,EM43*EM$6*EM$8)+IF(EN43=\"\",0,EN43*EN$6*EN$8))/FV43)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(Y43:AO43)=0,OR(AQ43<>\"\",'1periodo'!G43<>\"\")),1,IF(de_2=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(AO43=\"\",0,AO$8)),COUNT(Y43:AO43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'1periodo'!I43<>\"\")),1,IF(de_3=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BO43:CB43)=0,OR(CD43<>\"\",'1periodo'!K43<>\"\")),1,IF(de_4=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BW43=\"\",0,BW$8)+IF(BX43=\"\",0,BX$8)+IF(BY43=\"\",0,BY$8)+IF(BZ43=\"\",0,BZ$8)+IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)),COUNT(BO43:CB43)))","v":0},{"$f":"IF(AND(COUNT(CE43:CS43)=0,OR(CU43<>\"\",'1periodo'!K43<>\"\")),1,IF(de_4=\"MP\",((IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(CI43=\"\",0,CI$8)+IF(CJ43=\"\",0,CJ$8)+IF(CK43=\"\",0,CK$8)+IF(CL43=\"\",0,CL$8)+IF(CM43=\"\",0,CM$8)+IF(CN43=\"\",0,CN$8)+IF(CO43=\"\",0,CO$8)+IF(CP43=\"\",0,CP$8)+IF(CQ43=\"\",0,CQ$8)+IF(CR43=\"\",0,CR$8)+IF(CS43=\"\",0,CS$8))),COUNT(CE43:CS43)))","v":0},{"$f":"IF(AND(COUNT(DA43:DL43)=0,OR(DN43<>\"\",'1periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(DA43=\"\",0,DA$8)+IF(DB43=\"\",0,DB$8)+IF(DC43=\"\",0,DC$8)+IF(DD43=\"\",0,DD$8)+IF(DE43=\"\",0,DE$8)+IF(DF43=\"\",0,DF$8)+IF(DG43=\"\",0,DG$8)+IF(DH43=\"\",0,DH$8)+IF(DI43=\"\",0,DI$8)+IF(DJ43=\"\",0,DJ$8)+IF(DK43=\"\",0,DK$8)+IF(DL43=\"\",0,DL$8)),COUNT(DA43:DL43)))","v":0},{"$f":"IF(AND(COUNT(DO43:DZ43)=0,OR(EB43<>\"\",'1periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(DO43=\"\",0,DO$8)+IF(DP43=\"\",0,DP$8)+IF(DQ43=\"\",0,DQ$8)+IF(DR43=\"\",0,DR$8)+IF(DS43=\"\",0,DS$8)+IF(DT43=\"\",0,DT$8)+IF(DU43=\"\",0,DU$8)+IF(DV43=\"\",0,DV$8)+IF(DW43=\"\",0,DW$8)+IF(DX43=\"\",0,DX$8)+IF(DY43=\"\",0,DY$8)+IF(DZ43=\"\",0,DZ$8)),COUNT(DO43:DZ43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'1periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0},0,{"$f":"SUM(FW43,atitudes1!DF43)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D43:K43)=0,OR(V43<>\"\",'2periodo'!E43<>\"\")),1,IF(de_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)),COUNT(D43:K43)))","v":0},{"$f":"IF(AND(COUNT(Y43:AF43)=0,OR(AQ43<>\"\",'2periodo'!G43<>\"\")),1,IF(de_2=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)),COUNT(Y43:AF43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BA43)=0,OR(BL43<>\"\",'2periodo'!I43)),1,IF(de_3=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)),COUNT(AT43:BA43)))","v":0},{"$f":"IF(AND(COUNT(BO43:BS43)=0,OR(CD43<>\"\",'2periodo'!K43<>\"\")),1,IF(de_4=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)),COUNT(BO43:BS43)))","v":0},{"$f":"IF(AND(COUNT(CE43:CJ43)=0,OR(CU43<>\"\",'2periodo'!K43<>\"\")),1,IF(de_4=\"MP\",((IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(CI43=\"\",0,CI$8)+IF(CJ43=\"\",0,CJ$8))),COUNT(CE43:CJ43)))","v":0},{"$f":"IF(AND(COUNT(DA43:DC43)=0,OR(DN43<>\"\",'2periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(DA43=\"\",0,DA$8)+IF(DB43=\"\",0,DB$8)+IF(DC43=\"\",0,DC$8)),COUNT(DA43:DC43)))","v":0},{"$f":"IF(AND(COUNT(DO43:DQ43)=0,OR(EB43<>\"\",'2periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(DO43=\"\",0,DO$8)+IF(DP43=\"\",0,DP$8)+IF(DQ43=\"\",0,DQ$8)),COUNT(DO43:DQ43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EE43)=0,OR(EP43<>\"\",'1periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)),COUNT(EC43:EE43)))","v":0}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":8},{"$f":"'1Ava1'!AQ44","v":""},{"$f":"'2Ava1'!AQ44","v":""},{"$f":"'3Ava1'!AQ44","v":""},{"$f":"'4ava1'!$AA44","v":""},{"$f":"'5ava1'!$AA44","v":""},{"$f":"'6ava1'!$AA44","v":""},{"$f":"'7ava1'!AQ44","v":""},{"$f":"'8ava1'!AQ44","v":""},{"$f":"'9ava1'!AQ44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$E44<>\"\",'1periodo'!$E44,IF(V44<>\"\",V44,IF(COUNT(D44:T44)>0,(IF(U$9=\"MS\",(IF(D44=\"\",0,D44*D$6)+IF(E44=\"\",0,E44*E$6)+IF(F44=\"\",0,F44*F$6)+IF(G44=\"\",0,G44*G$6)+IF(H44=\"\",0,H44*H$6)+IF(I44=\"\",0,I44*I$6)+IF(J44=\"\",0,J44*J$6)+IF(K44=\"\",0,K44*K$6)+IF(L44=\"\",0,L44*L$6)+IF(M44=\"\",0,M44*M$6)+IF(N44=\"\",0,N44*N$6)+IF(O44=\"\",0,O44*O$6)+IF(P44=\"\",0,P44*P$6)+IF(Q44=\"\",0,Q44*Q$6)+IF(R44=\"\",0,R44*R$6)+IF(S44=\"\",0,S44*S$6)+IF(T44=\"\",0,T44*T$6))/FO44,(IF(D44=\"\",0,D44*D$6*D$8)+IF(E44=\"\",0,E44*E$6*E$8)+IF(F44=\"\",0,F44*F$6*F$8)+IF(G44=\"\",0,G44*G$6*G$8)+IF(H44=\"\",0,H44*H$6*H$8)+IF(I44=\"\",0,I44*I$6*I$8)+IF(J44=\"\",0,J44*J$6*J$8)+IF(K44=\"\",0,K44*K$6*K$8)+IF(L44=\"\",0,L44*L$6*L$8)+IF(M44=\"\",0,M44*M$6*M$8)+IF(N44=\"\",0,N44*N$6*N$8)+IF(O44=\"\",0,O44*O$6*O$8)+IF(P44=\"\",0,P44*P$6*P$8)+IF(Q44=\"\",0,Q44*Q$6*Q$8)+IF(R44=\"\",0,R44*R$6*R$8)+IF(S44=\"\",0,S44*S$6*S$8)+IF(T44=\"\",0,T44*T$6*T$8))/FO44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AR44","v":""},{"$f":"'2Ava1'!AR44","v":""},{"$f":"'3Ava1'!AR44","v":""},{"$f":"'4ava1'!$AB44","v":""},{"$f":"'5ava1'!$AB44","v":""},{"$f":"'6ava1'!$AB44","v":""},{"$f":"'7ava1'!$AR44","v":""},{"$f":"'8ava1'!$AR44","v":""},{"$f":"'9ava1'!$AR44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$G44<>\"\",'1periodo'!$G44,IF(AQ44<>\"\",AQ44,IF(COUNT(Y44:AO44)>0,(IF(AP$9=\"MS\",(IF(Y44=\"\",0,Y44*Y$6)+IF(Z44=\"\",0,Z44*Z$6)+IF(AA44=\"\",0,AA44*AA$6)+IF(AB44=\"\",0,AB44*AB$6)+IF(AC44=\"\",0,AC44*AC$6)+IF(AD44=\"\",0,AD44*AD$6)+IF(AE44=\"\",0,AE44*AE$6)+IF(AF44=\"\",0,AF44*AF$6)+IF(AG44=\"\",0,AG44*AG$6)+IF(AH44=\"\",0,AH44*AH$6)+IF(AI44=\"\",0,AI44*AI$6)+IF(AJ44=\"\",0,AJ44*AJ$6)+IF(AK44=\"\",0,AK44*AK$6)+IF(AL44=\"\",0,AL44*AL$6)+IF(AM44=\"\",0,AM44*AM$6)+IF(AN44=\"\",0,AN44*AN$6)+IF(AO44=\"\",0,AO44*AO$6))/FP44,(IF(Y44=\"\",0,Y44*Y$6*Y$8)+IF(Z44=\"\",0,Z44*Z$6*Z$8)+IF(AA44=\"\",0,AA44*AA$6*AA$8)+IF(AB44=\"\",0,AB44*AB$6*AB$8)+IF(AC44=\"\",0,AC44*AC$6*AC$8)+IF(AD44=\"\",0,AD44*AD$6*AD$8)+IF(AE44=\"\",0,AE44*AE$6*AE$8)+IF(AF44=\"\",0,AF44*AF$6*AF$8)+IF(AG44=\"\",0,AG44*AG$6*AG$8)+IF(AH44=\"\",0,AH44*AH$6*AH$8)+IF(AI44=\"\",0,AI44*AI$6*AI$8)+IF(AJ44=\"\",0,AJ44*AJ$6*AJ$8)+IF(AK44=\"\",0,AK44*AK$6*AK$8)+IF(AL44=\"\",0,AL44*AL$6*AL$8)+IF(AM44=\"\",0,AM44*AM$6*AM$8)+IF(AN44=\"\",0,AN44*AN$6*AN$8)+IF(AO44=\"\",0,AO44*AO$6*AO$8))/FP44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1Ava1'!AS44","v":""},{"$f":"'2Ava1'!AS44","v":""},{"$f":"'3Ava1'!AS44","v":""},{"$f":"'4ava1'!$AC44","v":""},{"$f":"'5ava1'!$AC44","v":""},{"$f":"'6ava1'!$AC44","v":""},{"$f":"'7ava1'!$AS44","v":""},{"$f":"'8ava1'!$AS44","v":""},{"$f":"'9ava1'!$AS44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$I44<>\"\",'1periodo'!$I44,IF(BL44<>\"\",BL44,IF(COUNT(AT44:BJ44)>0,(IF(BK$9=\"MS\",(IF(AT44=\"\",0,AT44*AT$6)+IF(AU44=\"\",0,AU44*AU$6)+IF(AV44=\"\",0,AV44*AV$6)+IF(AW44=\"\",0,AW44*AW$6)+IF(AX44=\"\",0,AX44*AX$6)+IF(AY44=\"\",0,AY44*AY$6)+IF(AZ44=\"\",0,AZ44*AZ$6)+IF(BA44=\"\",0,BA44*BA$6)+IF(BB44=\"\",0,BB44*BB$6)+IF(BC44=\"\",0,BC44*BC$6)+IF(BD44=\"\",0,BD44*BD$6)+IF(BE44=\"\",0,BE44*BE$6)+IF(BF44=\"\",0,BF44*BF$6)+IF(BG44=\"\",0,BG44*BG$6)+IF(BH44=\"\",0,BH44*BH$6)+IF(BI44=\"\",0,BI44*BI$6)+IF(BJ44=\"\",0,BJ44*BJ$6))/FQ44,(IF(AT44=\"\",0,AT44*AT$6*AT$8)+IF(AU44=\"\",0,AU44*AU$6*AU$8)+IF(AV44=\"\",0,AV44*AV$6*AV$8)+IF(AW44=\"\",0,AW44*AW$6*AW$8)+IF(AX44=\"\",0,AX44*AX$6*AX$8)+IF(AY44=\"\",0,AY44*AY$6*AY$8)+IF(AZ44=\"\",0,AZ44*AZ$6*AZ$8)+IF(BA44=\"\",0,BA44*BA$6*BA$8)+IF(BB44=\"\",0,BB44*BB$6*BB$8)+IF(BC44=\"\",0,BC44*BC$6*BC$8)+IF(BD44=\"\",0,BD44*BD$6*BD$8)+IF(BE44=\"\",0,BE44*BE$6*BE$8)+IF(BF44=\"\",0,BF44*BF$6*BF$8)+IF(BG44=\"\",0,BG44*BG$6*BG$8)+IF(BH44=\"\",0,BH44*BH$6*BH$8)+IF(BI44=\"\",0,BI44*BI$6*BI$8)+IF(BJ44=\"\",0,BJ44*BJ$6*BJ$8))/FQ44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1Ava1'!AT44","v":""},{"$f":"'2Ava1'!AT44","v":""},{"$f":"'3Ava1'!AT44","v":""},{"$f":"'4ava1'!$AD44","v":""},{"$f":"'5ava1'!$AD44","v":""},{"$f":"'6ava1'!$AD44","v":""},{"$f":"'7ava1'!$AT44","v":""},{"$f":"'8ava1'!$AT44","v":""},{"$f":"'9ava1'!$AT44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$K44<>\"\",'1periodo'!$K44,IF(CD44<>\"\",CD44,IF(COUNT(BO44:CB44)>0,(IF(CC$9=\"MS\",(IF(BO44=\"\",0,BO44*BO$6)+IF(BP44=\"\",0,BP44*BP$6)+IF(BQ44=\"\",0,BQ44*BQ$6)+IF(BR44=\"\",0,BR44*BR$6)+IF(BS44=\"\",0,BS44*BS$6)+IF(BT44=\"\",0,BT44*BT$6)+IF(BU44=\"\",0,BU44*BU$6)+IF(BV44=\"\",0,BV44*BV$6)+IF(BW44=\"\",0,BW44*BW$6)+IF(BX44=\"\",0,BX44*BX$6)+IF(BY44=\"\",0,BY44*BY$6)+IF(BZ44=\"\",0,BZ44*BZ$6)+IF(CA44=\"\",0,CA44*CA$6)+IF(CB44=\"\",0,CB44*CB$6))/FR44,(IF(BO44=\"\",0,BO44*BO$6*BO$8)+IF(BP44=\"\",0,BP44*BP$6*BP$8)+IF(BQ44=\"\",0,BQ44*BQ$6*BQ$8)+IF(BR44=\"\",0,BR44*BR$6*BR$8)+IF(BS44=\"\",0,BS44*BS$6*BS$8)+IF(BT44=\"\",0,BT44*BT$6*BT$8)+IF(BU44=\"\",0,BU44*BU$6*BU$8)+IF(BV44=\"\",0,BV44*BV$6*BV$8)+IF(BW44=\"\",0,BW44*BW$6*BW$8)+IF(BX44=\"\",0,BX44*BX$6*BX$8)+IF(BY44=\"\",0,BY44*BY$6*BY$8)+IF(BZ44=\"\",0,BZ44*BZ$6*BZ$8)+IF(CA44=\"\",0,CA44*CA$6*CA$8)+IF(CB44=\"\",0,CB44*CB$6*CB$8))/FR44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1Ava1'!AU44","v":""},{"$f":"'2Ava1'!AU44","v":""},{"$f":"'3Ava1'!AU44","v":""},{"$f":"'4ava1'!$AE44","v":""},{"$f":"'5ava1'!$AE44","v":""},{"$f":"'6ava1'!$AE44","v":""},{"$f":"'7ava1'!$AU44","v":""},{"$f":"'8ava1'!$AU44","v":""},{"$f":"'9ava1'!$AU44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$K44<>\"\",'1periodo'!$K44,IF(CU44<>\"\",CU44,IF(COUNT(CE44:CS44)>0,(IF(CT$9=\"MS\",(+IF(CE44=\"\",0,CE44*CE$6)+IF(CF44=\"\",0,CF44*CF$6)+IF(CG44=\"\",0,CG44*CG$6)+IF(CH44=\"\",0,CH44*CH$6)+IF(CI44=\"\",0,CI44*CI$6)+IF(CJ44=\"\",0,CJ44*CJ$6)+IF(CK44=\"\",0,CK44*CK$6)+IF(CL44=\"\",0,CL44*CL$6)+IF(CM44=\"\",0,CM44*CM$6)+IF(CN44=\"\",0,CN44*CN$6)+IF(CO44=\"\",0,CO44*CO$6)+IF(CP44=\"\",0,CP44*CP$6)+IF(CQ44=\"\",0,CQ44*CQ$6)+IF(CR44=\"\",0,CR44*CR$6)+IF(CS44=\"\",0,CS44*CS$6))/FS44,(IF(CE44=\"\",0,CE44*CE$6*CE$8)+IF(CF44=\"\",0,CF44*CF$6*CF$8)+IF(CG44=\"\",0,CG44*CG$6*CG$8)+IF(CH44=\"\",0,CH44*CH$6*CH$8)+IF(CI44=\"\",0,CI44*CI$6*CI$8)+IF(CJ44=\"\",0,CJ44*CJ$6*CJ$8)+IF(CK44=\"\",0,CK44*CK$6*CK$8)+IF(CL44=\"\",0,CL44*CL$6*CL$8)+IF(CM44=\"\",0,CM44*CM$6*CM$8)+IF(CN44=\"\",0,CN44*CN$6*CN$8)+IF(CO44=\"\",0,CO44*CO$6*CO$8)+IF(CP44=\"\",0,CP44*CP$6*CP$8)+IF(CQ44=\"\",0,CQ44*CQ$6*CQ$8)+IF(CR44=\"\",0,CR44*CR$6*CR$8)+IF(CS44=\"\",0,CS44*CS$6*CS$8))/FS44)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1Ava1'!AV44","v":""},{"$f":"'2Ava1'!AV44","v":""},{"$f":"'3Ava1'!AV44","v":""},{"$f":"'4ava1'!$AF44","v":""},{"$f":"'5ava1'!$AF44","v":""},{"$f":"'6ava1'!$AF44","v":""},{"$f":"'7ava1'!$AV44","v":""},{"$f":"'8ava1'!$AV44","v":""},{"$f":"'9ava1'!$AV44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$M44<>\"\",'1periodo'!$M44,IF(DN44<>\"\",DN44,IF(COUNT(DA44:DL44)>0,(IF(DM$9=\"MS\",(IF(DA44=\"\",0,DA44*DA$6)+IF(DB44=\"\",0,DB44*DB$6)+IF(DC44=\"\",0,DC44*DC$6)+IF(DD44=\"\",0,DD44*DD$6)+IF(DE44=\"\",0,DE44*DE$6)+IF(DF44=\"\",0,DF44*DF$6)+IF(DG44=\"\",0,DG44*DG$6)+IF(DH44=\"\",0,DH44*DH$6)+IF(DI44=\"\",0,DI44*DI$6)+IF(DJ44=\"\",0,DJ44*DJ$6)+IF(DK44=\"\",0,DK44*DK$6)+IF(DL44=\"\",0,DL44*DL$6))/FT44,(IF(DA44=\"\",0,DA44*DA$6*DA$8)+IF(DB44=\"\",0,DB44*DB$6*DB$8)+IF(DC44=\"\",0,DC44*DC$6*DC$8)+IF(DD44=\"\",0,DD44*DD$6*DD$8)+IF(DE44=\"\",0,DE44*DE$6*DE$8)+IF(DF44=\"\",0,DF44*DF$6*DF$8)+IF(DG44=\"\",0,DG44*DG$6*DG$8)+IF(DH44=\"\",0,DH44*DH$6*DH$8)+IF(DI44=\"\",0,DI44*DI$6*DI$8)+IF(DJ44=\"\",0,DJ44*DJ$6*DJ$8)+IF(DK44=\"\",0,DK44*DK$6*DK$8)+IF(DL44=\"\",0,DL44*DL$6*DL$8))/FT44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AW44","v":""},{"$f":"'2Ava1'!AW44","v":""},{"$f":"'3Ava1'!AW44","v":""},{"$f":"'4ava1'!$AG44","v":""},{"$f":"'5ava1'!$AG44","v":""},{"$f":"'6ava1'!$AG44","v":""},{"$f":"'7ava1'!$AW44","v":""},{"$f":"'8ava1'!$AW44","v":""},{"$f":"'9ava1'!$AW44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$M44<>\"\",'1periodo'!$M44,IF(EB44<>\"\",EB44,IF(COUNT(DO44:DZ44)>0,(IF(EA$9=\"MS\",(IF(DO44=\"\",0,DO44*DO$6)+IF(DP44=\"\",0,DP44*DP$6)+IF(DQ44=\"\",0,DQ44*DQ$6)+IF(DR44=\"\",0,DR44*DR$6)+IF(DS44=\"\",0,DS44*DS$6)+IF(DT44=\"\",0,DT44*DT$6)+IF(DU44=\"\",0,DU44*DU$6)+IF(DV44=\"\",0,DV44*DV$6)+IF(DW44=\"\",0,DW44*DW$6)+IF(DX44=\"\",0,DX44*DX$6)+IF(DY44=\"\",0,DY44*DY$6)+IF(DZ44=\"\",0,DZ44*DZ$6))/FU44,(IF(DO44=\"\",0,DO44*DO$6*DO$8)+IF(DP44=\"\",0,DP44*DP$6*DP$8)+IF(DQ44=\"\",0,DQ44*DQ$6*DQ$8)+IF(DR44=\"\",0,DR44*DR$6*DR$8)+IF(DS44=\"\",0,DS44*DS$6*DS$8)+IF(DT44=\"\",0,DT44*DT$6*DT$8)+IF(DU44=\"\",0,DU44*DU$6*DU$8)+IF(DV44=\"\",0,DV44*DV$6*DV$8)+IF(DW44=\"\",0,DW44*DW$6*DW$8)+IF(DX44=\"\",0,DX44*DX$6*DX$8)+IF(DY44=\"\",0,DY44*DY$6*DY$8)+IF(DZ44=\"\",0,DZ44*DZ$6*DZ$8))/FU44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1Ava1'!AX44","v":""},{"$f":"'2Ava1'!AX44","v":""},{"$f":"'3Ava1'!AX44","v":""},{"$f":"'4ava1'!$AH44","v":""},{"$f":"'5ava1'!$AH44","v":""},{"$f":"'6ava1'!$AH44","v":""},{"$f":"'7ava1'!$AX44","v":""},{"$f":"'8ava1'!$AX44","v":""},{"$f":"'9ava1'!$AX44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$M44<>\"\",'1periodo'!$M44,IF(EP44<>\"\",EP44,IF(COUNT(EC44:EN44)>0,(IF(EO$9=\"MS\",(IF(EC44=\"\",0,EC44*EC$6)+IF(ED44=\"\",0,ED44*ED$6)+IF(EE44=\"\",0,EE44*EE$6)+IF(EF44=\"\",0,EF44*EF$6)+IF(EG44=\"\",0,EG44*EG$6)+IF(EH44=\"\",0,EH44*EH$6)+IF(EI44=\"\",0,EI44*EI$6)+IF(EJ44=\"\",0,EJ44*EJ$6)+IF(EK44=\"\",0,EK44*EK$6)+IF(EL44=\"\",0,EL44*EL$6)+IF(EM44=\"\",0,EM44*EM$6)+IF(EN44=\"\",0,EN44*EN$6))/FV44,(IF(EC44=\"\",0,EC44*EC$6*EC$8)+IF(ED44=\"\",0,ED44*ED$6*ED$8)+IF(EE44=\"\",0,EE44*EE$6*EE$8)+IF(EF44=\"\",0,EF44*EF$6*EF$8)+IF(EG44=\"\",0,EG44*EG$6*EG$8)+IF(EH44=\"\",0,EH44*EH$6*EH$8)+IF(EI44=\"\",0,EI44*EI$6*EI$8)+IF(EJ44=\"\",0,EJ44*EJ$6*EJ$8)+IF(EK44=\"\",0,EK44*EK$6*EK$8)+IF(EL44=\"\",0,EL44*EL$6*EL$8)+IF(EM44=\"\",0,EM44*EM$6*EM$8)+IF(EN44=\"\",0,EN44*EN$6*EN$8))/FV44)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,{"$nulls":16},{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(Y44:AO44)=0,OR(AQ44<>\"\",'1periodo'!G44<>\"\")),1,IF(de_2=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(AO44=\"\",0,AO$8)),COUNT(Y44:AO44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'1periodo'!I44<>\"\")),1,IF(de_3=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BO44:CB44)=0,OR(CD44<>\"\",'1periodo'!K44<>\"\")),1,IF(de_4=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BW44=\"\",0,BW$8)+IF(BX44=\"\",0,BX$8)+IF(BY44=\"\",0,BY$8)+IF(BZ44=\"\",0,BZ$8)+IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)),COUNT(BO44:CB44)))","v":0},{"$f":"IF(AND(COUNT(CE44:CS44)=0,OR(CU44<>\"\",'1periodo'!K44<>\"\")),1,IF(de_4=\"MP\",((IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(CI44=\"\",0,CI$8)+IF(CJ44=\"\",0,CJ$8)+IF(CK44=\"\",0,CK$8)+IF(CL44=\"\",0,CL$8)+IF(CM44=\"\",0,CM$8)+IF(CN44=\"\",0,CN$8)+IF(CO44=\"\",0,CO$8)+IF(CP44=\"\",0,CP$8)+IF(CQ44=\"\",0,CQ$8)+IF(CR44=\"\",0,CR$8)+IF(CS44=\"\",0,CS$8))),COUNT(CE44:CS44)))","v":0},{"$f":"IF(AND(COUNT(DA44:DL44)=0,OR(DN44<>\"\",'1periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(DA44=\"\",0,DA$8)+IF(DB44=\"\",0,DB$8)+IF(DC44=\"\",0,DC$8)+IF(DD44=\"\",0,DD$8)+IF(DE44=\"\",0,DE$8)+IF(DF44=\"\",0,DF$8)+IF(DG44=\"\",0,DG$8)+IF(DH44=\"\",0,DH$8)+IF(DI44=\"\",0,DI$8)+IF(DJ44=\"\",0,DJ$8)+IF(DK44=\"\",0,DK$8)+IF(DL44=\"\",0,DL$8)),COUNT(DA44:DL44)))","v":0},{"$f":"IF(AND(COUNT(DO44:DZ44)=0,OR(EB44<>\"\",'1periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(DO44=\"\",0,DO$8)+IF(DP44=\"\",0,DP$8)+IF(DQ44=\"\",0,DQ$8)+IF(DR44=\"\",0,DR$8)+IF(DS44=\"\",0,DS$8)+IF(DT44=\"\",0,DT$8)+IF(DU44=\"\",0,DU$8)+IF(DV44=\"\",0,DV$8)+IF(DW44=\"\",0,DW$8)+IF(DX44=\"\",0,DX$8)+IF(DY44=\"\",0,DY$8)+IF(DZ44=\"\",0,DZ$8)),COUNT(DO44:DZ44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'1periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0},0,{"$f":"SUM(FW44,atitudes1!DF44)*acs_1","v":0},null,null,{"$f":"IF(AND(COUNT(D44:K44)=0,OR(V44<>\"\",'2periodo'!E44<>\"\")),1,IF(de_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)),COUNT(D44:K44)))","v":0},{"$f":"IF(AND(COUNT(Y44:AF44)=0,OR(AQ44<>\"\",'2periodo'!G44<>\"\")),1,IF(de_2=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)),COUNT(Y44:AF44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BA44)=0,OR(BL44<>\"\",'2periodo'!I44)),1,IF(de_3=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)),COUNT(AT44:BA44)))","v":0},{"$f":"IF(AND(COUNT(BO44:BS44)=0,OR(CD44<>\"\",'2periodo'!K44<>\"\")),1,IF(de_4=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)),COUNT(BO44:BS44)))","v":0},{"$f":"IF(AND(COUNT(CE44:CJ44)=0,OR(CU44<>\"\",'2periodo'!K44<>\"\")),1,IF(de_4=\"MP\",((IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(CI44=\"\",0,CI$8)+IF(CJ44=\"\",0,CJ$8))),COUNT(CE44:CJ44)))","v":0},{"$f":"IF(AND(COUNT(DA44:DC44)=0,OR(DN44<>\"\",'2periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(DA44=\"\",0,DA$8)+IF(DB44=\"\",0,DB$8)+IF(DC44=\"\",0,DC$8)),COUNT(DA44:DC44)))","v":0},{"$f":"IF(AND(COUNT(DO44:DQ44)=0,OR(EB44<>\"\",'2periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(DO44=\"\",0,DO$8)+IF(DP44=\"\",0,DP$8)+IF(DQ44=\"\",0,DQ$8)),COUNT(DO44:DQ44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EE44)=0,OR(EP44<>\"\",'1periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)),COUNT(EC44:EE44)))","v":0}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},"","","","",3,"",71.79310344827586,76.38888888888889,51.630434782608695,34.375,0,54.6875,77.77777777777777,58.333333333333336,58.71212121212121,58.18122542614706,null,{"$f":"IF(GA45>0,(IF(U$9=\"MS\",(IF(D45=\"\",0,D45*D$6)+IF(E45=\"\",0,E45*E$6)+IF(F45=\"\",0,F45*F$6)+IF(G45=\"\",0,G45*G$6)+IF(H45=\"\",0,H45*H$6)+IF(I45=\"\",0,I45*I$6)+IF(J45=\"\",0,J45*J$6)+IF(K45=\"\",0,K45*K$6))/GA45,(IF(D45=\"\",0,D45*D$6*D$8)+IF(E45=\"\",0,E45*E$6*E$8)+IF(F45=\"\",0,F45*F$6*F$8)+IF(G45=\"\",0,G45*G$6*G$8)+IF(H45=\"\",0,H45*H$6*H$8)+IF(I45=\"\",0,I45*I$6*I$8)+IF(J45=\"\",0,J45*J$6*J$8)+IF(K45=\"\",0,K45*K$6*K$8))/GA45)),\"\")","v":30},null,{"$f":"IFERROR(AVERAGE(Y10:Y44),\"\")","v":""},"","","","","","",3,56.06060606060606,57.5,51.666666666666664,37.5,65,66.66666666666667,38.04347826086956,7.142857142857142,20,33.50101984094079,null,{"$f":"IF(GB45>0,(IF(AP$9=\"MS\",(IF(Y45=\"\",0,Y45*Y$6)+IF(Z45=\"\",0,Z45*Z$6)+IF(AA45=\"\",0,AA45*AA$6)+IF(AB45=\"\",0,AB45*AB$6)+IF(AC45=\"\",0,AC45*AC$6)+IF(AD45=\"\",0,AD45*AD$6)+IF(AE45=\"\",0,AE45*AE$6)+IF(AF45=\"\",0,AF45*AF$6))/GB45,(IF(Y45=\"\",0,Y45*Y$6*Y$8)+IF(Z45=\"\",0,Z45*Z$6*Z$8)+IF(AA45=\"\",0,AA45*AA$6*AA$8)+IF(AB45=\"\",0,AB45*AB$6*AB$8)+IF(AC45=\"\",0,AC45*AC$6*AC$8)+IF(AD45=\"\",0,AD45*AD$6*AD$8)+IF(AE45=\"\",0,AE45*AE$6*AE$8)+IF(AF45=\"\",0,AF45*AF$6*AF$8))/GB45)),\"\")","v":30},null,{"$f":"IFERROR(AVERAGE(AT10:AT44),\"\")","v":""},"","","","","","",5,"",40,"",66.90921690921691,66.66666666666667,50,42.618316347898926,16.666666666666668,40.96801585618073,49.319976592952585,null,{"$f":"IF(GC45>0,(IF(BK$9=\"MS\",(IF(AT45=\"\",0,AT45*AT$6)+IF(AU45=\"\",0,AU45*AU$6)+IF(AV45=\"\",0,AV45*AV$6)+IF(AW45=\"\",0,AW45*AW$6)+IF(AX45=\"\",0,AX45*AX$6)+IF(AY45=\"\",0,AY45*AY$6)+IF(AZ45=\"\",0,AZ45*AZ$6)+IF(BA45=\"\",0,BA45*BA$6))/GC45,(IF(AT45=\"\",0,AT45*AT$6*AT$8)+IF(AU45=\"\",0,AU45*AU$6*AU$8)+IF(AV45=\"\",0,AV45*AV$6*AV$8)+IF(AW45=\"\",0,AW45*AW$6*AW$8)+IF(AX45=\"\",0,AX45*AX$6*AX$8)+IF(AY45=\"\",0,AY45*AY$6*AY$8)+IF(AZ45=\"\",0,AZ45*AZ$6*AZ$8)+IF(BA45=\"\",0,BA45*BA$6*BA$8))/GC45)),\"\")","v":50},null,{"$f":"IFERROR(AVERAGE(BO10:BO44),\"\")","v":""},"","","",6,62.92892156862746,84.61538461538461,66.66666666666667,"","",0,0,17.5,19.375,35.19499128322658,null,{"$f":"IFERROR(AVERAGE(CE10:CE44),\"\")","v":""},"","","","",5,0,"",79.16666666666667,67.5,60.57692307692308,77.77777777777777,26.666666666666668,"",92.5,61.15520035520035,null,{"$f":"IFERROR(AVERAGE(CV10:CV44),\"\")","v":45.57907491201609},{"$f":"IF(GD45>0,(IF(CC$9=\"MS\",(IF(BO45=\"\",0,BO45*BO$6)+IF(BP45=\"\",0,BP45*BP$6)+IF(BQ45=\"\",0,BQ45*BQ$6)+IF(BR45=\"\",0,BR45*BR$6)+IF(BS45=\"\",0,BS45*BS$6))/GD45,(IF(BO45=\"\",0,BO45*BO$6*BO$8)+IF(BP45=\"\",0,BP45*BP$6*BP$8)+IF(BQ45=\"\",0,BQ45*BQ$6*BQ$8)+IF(BR45=\"\",0,BR45*BR$6*BR$8)+IF(BS45=\"\",0,BS45*BS$6*BS$8))/GD45)),\"\")","v":60},{"$f":"IF(GE45>0,(IF(CT$9=\"MS\",(IF(CE45=\"\",0,CE45*CE$6)+IF(CF45=\"\",0,CF45*CF$6)+IF(CG45=\"\",0,CG45*CG$6)+IF(CH45=\"\",0,CH45*CH$6)+IF(CI45=\"\",0,CI45*CI$6)+IF(CJ45=\"\",0,CJ45*CJ$6))/GE45,(IF(CE45=\"\",0,CE45*CE$6*CE$8)+IF(CF45=\"\",0,CF45*CF$6*CF$8)+IF(CG45=\"\",0,CG45*CG$6*CG$8)+IF(CH45=\"\",0,CH45*CH$6*CH$8)+IF(CI45=\"\",0,CI45*CI$6*CI$8)+IF(CJ45=\"\",0,CJ45*CJ$6*CJ$8))/GE45)),\"\")","v":50},{"$f":"IF(COUNT(BO45:BS45,CE45:CJ45)>0,IF(SUM(CW45,CX45)=0,0,(IF(CW45=\"\",0,CW45*da)+IF(CX45=\"\",0,CX45*db))/(IF(CW45=\"\",0,da)+IF(CX45=\"\",0,db))),\"\")","v":56},null,{"$f":"IFERROR(AVERAGE(DA10:DA44),\"\")","v":""},"",5,91.66666666666667,"",93.75,"","","","",77.77777777777777,56.5,73.58518518518518,null,{"$f":"IFERROR(AVERAGE(DO10:DO44),\"\")","v":""},"",6,"","","","",66.66666666666667,30,"",33.333333333333336,78.15,51.29833333333333,null,{"$f":"IFERROR(AVERAGE(EC10:EC44),\"\")","v":""},"","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(EQ10:EQ44),\"\")","v":64.67044444444444},{"$f":"IF(GF45>0,IF(DM$9=\"MS\",(IF(DA45=\"\",0,DA45*DA$6)+IF(DB45=\"\",0,DB45*DB$6)+IF(DC45=\"\",0,DC45*DC$6))/GF45,(IF(DA45=\"\",0,DA45*DA$6*DA$8)+IF(DB45=\"\",0,DB45*DB$6*DB$8)+IF(DC45=\"\",0,DC45*DC$6*DC$8))/GF45),\"\")","v":50},{"$f":"IF(GG45>0,IF(EA$9=\"MS\",(IF(DO45=\"\",0,DO45*DO$6)+IF(DP45=\"\",0,DP45*DP$6)+IF(DQ45=\"\",0,DQ45*DQ$6))/GG45,(IF(DO45=\"\",0,DO45*DO$6*DO$8)+IF(DP45=\"\",0,DP45*DP$6*DP$8)+IF(DQ45=\"\",0,DQ45*DQ$6*DQ$8))/GG45),\"\")","v":60},{"$f":"IF(GH45>0,(IF(EO$9=\"MS\",(IF(EC45=\"\",0,EC45*EC$6)+IF(ED45=\"\",0,ED45*ED$6)+IF(EE45=\"\",0,EE45*EE$6))/GH45,(IF(EC45=\"\",0,EC45*EC$6*EC$8)+IF(ED45=\"\",0,ED45*ED$6*ED$8)+IF(EE45=\"\",0,EE45*EE$6*EE$8))/GH45)),\"\")","v":""},{"$f":"IF(COUNT(DA45:DC45,DO45:DQ45,EC45:EE45)>0,IF(SUM(ER45,ES45,ET45)=0,0,(IF(ER45=\"\",0,ER45*ea)+IF(ES45=\"\",0,ES45*eb)+IF(ET45=\"\",0,ET45*ec))/(IF(ER45=\"\",0,ea)+IF(ES45=\"\",0,eb)+IF(ET45=\"\",0,ec))),\"\")","v":54},{"$f":"IFERROR(IF(OR(COUNT($B45)>0,B45=out,B45=ce),IF(EX45=0,0,(IF(W45=\"\",0,W45*a)+IF(AR45=\"\",0,AR45*bb)+IF(BM45=\"\",0,BM45*cc)+IF(CY45=\"\",0,CY45*$CY$8)+IF(EU45=\"\",0,EU45*$EU$8))/EX45),\"\"),\"\")","v":44},{"$f":"IF(COUNT(D45:K45,Y45:AF45,AT45:BA45,BO45:BS45,DA45:DC45,CE45:CJ45,DO45:DQ45,EC45:EE45)>0,COUNT(D45:K45,Y45:AF45,AT45:BA45,BO45:BS45,DA45:DC45,CE45:CJ45,DO45:DQ45,EC45:EE45),\"\")","v":7},{"$f":"(IF(W45=\"\",0,a)+IF(AR45=\"\",0,bb)+IF(BM45=\"\",0,cc)+IF(CY45=\"\",0,$CY$8)+IF(EU45=\"\",0,$EU$8))","v":100},{"$nulls":28},{"$f":"IF(AND(COUNT(D45:K45)=0,OR(V45<>\"\",'2periodo'!E45<>\"\")),1,IF(de_1=\"MP\",(IF(D45=\"\",0,D$8)+IF(E45=\"\",0,E$8)+IF(F45=\"\",0,F$8)+IF(G45=\"\",0,G$8)+IF(H45=\"\",0,H$8)+IF(I45=\"\",0,I$8)+IF(J45=\"\",0,J$8)+IF(K45=\"\",0,K$8)),COUNT(D45:K45)))","v":1},{"$f":"IF(AND(COUNT(Y45:AF45)=0,OR(AQ45<>\"\",'2periodo'!G45<>\"\")),1,IF(de_2=\"MP\",(IF(Y45=\"\",0,Y$8)+IF(Z45=\"\",0,Z$8)+IF(AA45=\"\",0,AA$8)+IF(AB45=\"\",0,AB$8)+IF(AC45=\"\",0,AC$8)+IF(AD45=\"\",0,AD$8)+IF(AE45=\"\",0,AE$8)+IF(AF45=\"\",0,AF$8)),COUNT(Y45:AF45)))","v":1},{"$f":"IF(AND(COUNT(AT45:BA45)=0,OR(BL45<>\"\",'2periodo'!I45)),1,IF(de_3=\"MP\",(IF(AT45=\"\",0,AT$8)+IF(AU45=\"\",0,AU$8)+IF(AV45=\"\",0,AV$8)+IF(AW45=\"\",0,AW$8)+IF(AX45=\"\",0,AX$8)+IF(AY45=\"\",0,AY$8)+IF(AZ45=\"\",0,AZ$8)+IF(BA45=\"\",0,BA$8)),COUNT(AT45:BA45)))","v":1},{"$f":"IF(AND(COUNT(BO45:BS45)=0,OR(CD45<>\"\",'2periodo'!K45<>\"\")),1,IF(de_4=\"MP\",(IF(BO45=\"\",0,BO$8)+IF(BP45=\"\",0,BP$8)+IF(BQ45=\"\",0,BQ$8)+IF(BR45=\"\",0,BR$8)+IF(BS45=\"\",0,BS$8)),COUNT(BO45:BS45)))","v":1},{"$f":"IF(AND(COUNT(CE45:CJ45)=0,OR(CU45<>\"\",'2periodo'!K45<>\"\")),1,IF(de_4=\"MP\",((IF(CE45=\"\",0,CE$8)+IF(CF45=\"\",0,CF$8)+IF(CG45=\"\",0,CG$8)+IF(CH45=\"\",0,CH$8)+IF(CI45=\"\",0,CI$8)+IF(CJ45=\"\",0,CJ$8))),COUNT(CE45:CJ45)))","v":1},{"$f":"IF(AND(COUNT(DA45:DC45)=0,OR(DN45<>\"\",'2periodo'!M45<>\"\")),1,IF(de_5=\"MP\",(IF(DA45=\"\",0,DA$8)+IF(DB45=\"\",0,DB$8)+IF(DC45=\"\",0,DC$8)),COUNT(DA45:DC45)))","v":1},{"$f":"IF(AND(COUNT(DO45:DQ45)=0,OR(EB45<>\"\",'2periodo'!M45<>\"\")),1,IF(de_5=\"MP\",(IF(DO45=\"\",0,DO$8)+IF(DP45=\"\",0,DP$8)+IF(DQ45=\"\",0,DQ$8)),COUNT(DO45:DQ45)))","v":1},{"$f":"IF(AND(COUNT(EC45:EE45)=0,OR(EP45<>\"\",'1periodo'!M45<>\"\")),1,IF(de_5=\"MP\",(IF(EC45=\"\",0,EC$8)+IF(ED45=\"\",0,ED$8)+IF(EE45=\"\",0,EE$8)),COUNT(EC45:EE45)))","v":0}]
[{"$f":"A47","v":30},{"$nulls":31},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":46},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":42},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":26}
[">0"]
{"$rows_empty":7}
[{"$f":"UPPER(IF(A84=\"\",\"\",A84&\" / \")&IF(A85=\"\",\"\",A85&\" / \")&IF(A86=\"\",\"\",A86&\" / \")&IF(A87=\"\",\"\",A87&\" / \")&IF(A88=\"\",\"\",A88&\" / \")&IF(A89=\"\",\"\",A89&\"/\")&IF(A90=\"\",\"\",A90&\"/ \")&IF(A91=\"\",\"\",A91))","v":""}]
[{"$f":"IF(a=0,\"\",IF(OR($U$8=0,B84<>0),D4,\"\"))","v":""},{"$f":"IF(de_1=\"MS\",0,COUNTIFS(D8:T8,A75,D9:T9,A75)-COUNTIF(D9:T9,A75))","v":0}]
[{"$f":"IF(bb=0,\"\",IF(OR(AP8=0,B85<>0),Y4,\"\"))","v":""},{"$f":"IF(de_2=\"MS\",0,COUNTIFS(Y8:AO8,A75,Y9:AO9,A75)-COUNTIF(Y9:AO9,A75))","v":0}]
[{"$f":"IF(cc=0,\"\",IF(OR(BK8=0,B86<>0),AT4,\"\"))","v":""},{"$f":"IF(de_3=\"MS\",0,COUNTIFS(AT8:BJ8,A75,AT9:BJ9,A75)-COUNTIF(AT9:BJ9,A75))","v":0}]
[{"$f":"IF(da=0,\"\",IF(OR(CC8=0,B87<>0),BO4,\"\"))","v":""},{"$f":"IF(de_4=\"MS\",0,COUNTIFS(BO8:CB8,A75,BO9:CB9,A75)-COUNTIF(BO9:CB9,A75))","v":0}]
[{"$f":"IF(db=0,\"\",IF(OR(CT8=0,B88<>0),CE4,\"\"))","v":""},{"$f":"IF(de_4=\"MS\",0,COUNTIFS(CE8:CS8,A75,CE9:CS9,A75)-COUNTIF(CE9:CS9,A75))","v":0}]
[{"$f":"IF(ea=0,\"\",IF(OR(DM8=0,B89<>0),DA4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(DA8:DL8,A75,DA9:DL9,A75)-COUNTIF(DA9:DL9,A75))","v":0}]
[{"$f":"IF(eb=0,\"\",IF(OR(EA8=0,B90<>0),DO4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(DO8:DZ8,A75,DO9:DZ9,A75)-COUNTIF(DO9:DZ9,A75))","v":0}]
[{"$f":"IF(ec=0,\"\",IF(OR(EO8=0,B91<>0),EC4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(EC8:EN8,A75,EC9:EN9,A75)-COUNTIF(EC9:EN9,A75))","v":0}]
[]
[{"$f":"LOWER(sintese!C10)","v":"das capacidades específicas"}]
[]
[]
[]
[]
[]
[]
[{"$f":"url&\"/2017/11/04/que-acontece-aos-dados-dos-instrumentos/\"","v":"https://graveex.wordpress.com/2017/11/04/que-acontece-aos-dados-dos-instrumentos/"}]

{"sheet":"regat1","index":12,"n_rows":100,"n_cols":100,"rows_kept":100,"merged":[[0,4,0,24],[0,25,4,29],[0,30,0,32],[0,33,0,37],[0,38,0,40],[0,42,0,62],[0,63,4,67],[0,68,0,70],[0,71,0,75],[0,76,0,78],[4,4,4,24],[4,30,4,32],[4,33,4,37],[4,38,4,40],[4,42,4,62],[4,68,4,70],[4,71,4,75],[4,76,4,78],[5,79,5,80],[5,82,5,86],[5,87,5,91],[5,92,5,95],[5,96,5,97],[5,98,5,99],[6,79,6,80],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[6,98,7,98],[6,99,7,99],[7,79,7,80],[44,2,44,3],[45,13,45,15],[45,21,45,27],[45,29,45,34],[117,37,118,37],[117,57,118,57],[183,37,184,37],[183,57,184,57]]}
[{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"Z1","v":"1.º PERÍODO"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(definicoes!$K$19=\"\",\"\",HYPERLINK(\"#atitudes1!D10\",\"Registos regulares \"&definicoes!A19&\" \"&LOWER(definicoes!$K$19)))","v":"Registos regulares das atitudes"},{"$nulls":25},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"\"Registos regulares \"&definicoes!AP19&\" \"&LOWER(definicoes!$K$19)","v":"Registos regulares  atitudes"},{"$nulls":25},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":5},{"$f":"IF(CE9=0,\"\",HLOOKUP(CE7,$E$7:$CA$9,3,FALSE))","v":""},{"$f":"IF(CF9=0,\"\",HLOOKUP(CF7,$E$7:$CA$9,3,FALSE))","v":5},5,"","","","","","","",3,"","","","","","",""]
[{"$nulls":82},{"$f":"definicoes!$B$20","v":"Responsabilidade"},{"$nulls":4},{"$f":"definicoes!$B$21","v":"Comportamento"},{"$nulls":4},{"$f":"definicoes!$B$22","v":"Cooperação"},{"$nulls":3},{"$f":"definicoes!$B$23","v":"Outro"},null,{"$f":"definicoes!$B$24","v":"outro2"}]
[{"$nulls":3},"Parâmetros atitudinais","TPC","TPC","Resp. - Outros","Resp. - Outros","Resp. - Outros","Resp. - Materiais",{"$nulls":72},{"$f":"IF(definicoes!$V$30=\"\",\"|\",definicoes!$V$30)","v":"Resp. - Regras"},{"$f":"IF(definicoes!$X$30=\"\",\"|\",definicoes!$X$30)","v":"Resp. - Outros"},{"$f":"IF(definicoes!$Z$30=\"\",\"|\",definicoes!$Z$30)","v":"Resp. - Materiais"},{"$f":"IF(definicoes!$AB$30=\"\",\"|\",definicoes!$AB$30)","v":"|"},{"$f":"IF(definicoes!$AD$30=\"\",\"|\",definicoes!$AD$30)","v":"|"},{"$f":"IF(definicoes!$V$31=\"\",\"|\",definicoes!$V$31)","v":"Tarefas"},{"$f":"IF(definicoes!$X$31=\"\",\"|\",definicoes!$X$31)","v":"Atitude Pró-ativa"},{"$f":"IF(definicoes!$Z$31=\"\",\"|\",definicoes!$Z$31)","v":"|"},{"$f":"IF(definicoes!$AB$31=\"\",\"|\",definicoes!$AB$31)","v":"|"},{"$f":"IF(definicoes!$AD$31=\"\",\"|\",definicoes!$AD$31)","v":"|"},{"$f":"IF(definicoes!$V$32=\"\",\"|\",definicoes!$V$32)","v":"TPC"},{"$f":"IF(definicoes!$X$32=\"\",\"|\",definicoes!$X$32)","v":"|"},{"$f":"IF(definicoes!$Z$32=\"\",\"|\",definicoes!$Z$32)","v":"|"},{"$f":"IF(definicoes!$AB$32=\"\",\"|\",definicoes!$AB$32)","v":"|"},{"$f":"IF(definicoes!$V$33=\"\",\"|\",definicoes!$V$33)","v":"Material"},{"$f":"IF(definicoes!$X$33=\"\",\"|\",definicoes!$X$33)","v":"|"},{"$f":"IF(definicoes!$V$34=\"\",\"|\",definicoes!$V$34)","v":"|"},{"$f":"IF(definicoes!$X$34=\"\",\"|\",definicoes!$X$34)","v":"|"}]
[{"$f":"E5&\" - \"&Z1&\"_\"&mail","v":"Registos regulares das atitudes - 1.º PERÍODO_9.º D_POR - 2023-2024"},4,null,"Data/Inf."]
[null,null,"N.º","Cotação",{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(G7=\"\",\"\",VLOOKUP(G7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(H7=\"\",\"\",VLOOKUP(H7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(I7=\"\",\"\",VLOOKUP(I7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(J7=\"\",\"\",VLOOKUP(J7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(K7=\"\",\"\",VLOOKUP(K7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(L7=\"\",\"\",VLOOKUP(L7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(M7=\"\",\"\",VLOOKUP(M7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(N7=\"\",\"\",VLOOKUP(N7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(O7=\"\",\"\",VLOOKUP(O7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(P7=\"\",\"\",VLOOKUP(P7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Q7=\"\",\"\",VLOOKUP(Q7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(R7=\"\",\"\",VLOOKUP(R7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(S7=\"\",\"\",VLOOKUP(S7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(T7=\"\",\"\",VLOOKUP(T7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(U7=\"\",\"\",VLOOKUP(U7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(V7=\"\",\"\",VLOOKUP(V7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(W7=\"\",\"\",VLOOKUP(W7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Y7=\"\",\"\",VLOOKUP(Y7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Z7=\"\",\"\",VLOOKUP(Z7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AB7=\"\",\"\",VLOOKUP(AB7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AC7=\"\",\"\",VLOOKUP(AC7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AD7=\"\",\"\",VLOOKUP(AD7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AE7=\"\",\"\",VLOOKUP(AE7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AF7=\"\",\"\",VLOOKUP(AF7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AG7=\"\",\"\",VLOOKUP(AG7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AH7=\"\",\"\",VLOOKUP(AH7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AI7=\"\",\"\",VLOOKUP(AI7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AJ7=\"\",\"\",VLOOKUP(AJ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AK7=\"\",\"\",VLOOKUP(AK7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AL7=\"\",\"\",VLOOKUP(AL7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AM7=\"\",\"\",VLOOKUP(AM7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AN7=\"\",\"\",VLOOKUP(AN7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AO7=\"\",\"\",VLOOKUP(AO7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AP7=\"\",\"\",VLOOKUP(AP7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AQ7=\"\",\"\",VLOOKUP(AQ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AR7=\"\",\"\",VLOOKUP(AR7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AS7=\"\",\"\",VLOOKUP(AS7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AT7=\"\",\"\",VLOOKUP(AT7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AU7=\"\",\"\",VLOOKUP(AU7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AV7=\"\",\"\",VLOOKUP(AV7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AW7=\"\",\"\",VLOOKUP(AW7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AX7=\"\",\"\",VLOOKUP(AX7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AY7=\"\",\"\",VLOOKUP(AY7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AZ7=\"\",\"\",VLOOKUP(AZ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BA7=\"\",\"\",VLOOKUP(BA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BB7=\"\",\"\",VLOOKUP(BB7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BC7=\"\",\"\",VLOOKUP(BC7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BD7=\"\",\"\",VLOOKUP(BD7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BE7=\"\",\"\",VLOOKUP(BE7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BF7=\"\",\"\",VLOOKUP(BF7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BG7=\"\",\"\",VLOOKUP(BG7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BH7=\"\",\"\",VLOOKUP(BH7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BI7=\"\",\"\",VLOOKUP(BI7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BJ7=\"\",\"\",VLOOKUP(BJ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BK7=\"\",\"\",VLOOKUP(BK7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BL7=\"\",\"\",VLOOKUP(BL7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BM7=\"\",\"\",VLOOKUP(BM7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BN7=\"\",\"\",VLOOKUP(BN7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BO7=\"\",\"\",VLOOKUP(BO7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BP7=\"\",\"\",VLOOKUP(BP7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BQ7=\"\",\"\",VLOOKUP(BQ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BR7=\"\",\"\",VLOOKUP(BR7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BS7=\"\",\"\",VLOOKUP(BS7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BT7=\"\",\"\",VLOOKUP(BT7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BU7=\"\",\"\",VLOOKUP(BU7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BV7=\"\",\"\",VLOOKUP(BV7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BW7=\"\",\"\",VLOOKUP(BW7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BX7=\"\",\"\",VLOOKUP(BX7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BY7=\"\",\"\",VLOOKUP(BY7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BZ7=\"\",\"\",VLOOKUP(BZ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(CA7=\"\",\"\",VLOOKUP(CA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$nulls":3},{"$f":"SUMIFS($E9:$CA9,$E$7:$CA$7,CE$7)","v":0},{"$f":"SUMIFS($E9:$CA9,$E$7:$CA$7,CF$7)","v":15},5,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},2.1,2,4,5,5,4,{"$nulls":72},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":{"v":93.33333333333333,"d":"93"}},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":80},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":68.33333333333333,"d":"68"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,2,1,4,2,{"$nulls":73},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":{"v":46.666666666666664,"d":"47"}},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},1,2,0,3,3,{"$nulls":73},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},2,1,1,2,4,{"$nulls":73},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":{"v":46.666666666666664,"d":"47"}},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},1,2,0,1,5,{"$nulls":73},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"B45","v":36},36,"Médias",null,{"$f":"IFERROR(AVERAGE(E10:E44)*esc/E9,\"\")","v":{"v":50.833333333333336,"d":"50.8"}},{"$f":"IFERROR(AVERAGE(F10:F44)*esc/F9,\"\")","v":{"v":60,"d":"60.0"}},{"$f":"IFERROR(AVERAGE(G10:G44)*esc/G9,\"\")","v":{"v":24,"d":"24.0"}},{"$f":"IFERROR(AVERAGE(H10:H44)*esc/H9,\"\")","v":{"v":60,"d":"60.0"}},{"$f":"IFERROR(AVERAGE(I10:I44)*esc/I9,\"\")","v":{"v":76,"d":"76.0"}},{"$f":"IFERROR(AVERAGE(J10:J44)*esc/J9,\"\")","v":{"v":80,"d":"80.0"}},{"$f":"IFERROR(AVERAGE(K10:K44)*esc/K9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(L10:L44)*esc/L9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(M10:M44)*esc/M9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(N10:N44)*esc/N9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(O10:O44)*esc/O9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(P10:P44)*esc/P9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Q10:Q44)*esc/Q9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(R10:R44)*esc/R9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(S10:S44)*esc/S9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(T10:T44)*esc/T9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(U10:U44)*esc/U9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(V10:V44)*esc/V9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(W10:W44)*esc/W9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(X10:X44)*esc/X9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Y10:Y44)*esc/Y9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Z10:Z44)*esc/Z9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AA10:AA44)*esc/AA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AB10:AB44)*esc/AB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AC10:AC44)*esc/AC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD10:AD44)*esc/AD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE10:AE44)*esc/AE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AF10:AF44)*esc/AF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AG10:AG44)*esc/AG9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AH10:AH44)*esc/AH9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AI10:AI44)*esc/AI9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AJ10:AJ44)*esc/AJ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AK10:AK44)*esc/AK9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AL10:AL44)*esc/AL9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AM10:AM44)*esc/AM9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AN10:AN44)*esc/AN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AO10:AO44)*esc/AO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AP10:AP44)*esc/AP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AQ10:AQ44)*esc/AQ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AR10:AR44)*esc/AR9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AS10:AS44)*esc/AS9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AT10:AT44)*esc/AT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AU10:AU44)*esc/AU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AV10:AV44)*esc/AV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AW10:AW44)*esc/AW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AX10:AX44)*esc/AX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AY10:AY44)*esc/AY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AZ10:AZ44)*esc/AZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BA10:BA44)*esc/BA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BB10:BB44)*esc/BB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BC10:BC44)*esc/BC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BD10:BD44)*esc/BD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BE10:BE44)*esc/BE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BF10:BF44)*esc/BF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BG10:BG44)*esc/BG9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BH10:BH44)*esc/BH9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BI10:BI44)*esc/BI9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BJ10:BJ44)*esc/BJ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BK10:BK44)*esc/BK9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BL10:BL44)*esc/BL9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BM10:BM44)*esc/BM9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BN10:BN44)*esc/BN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BO10:BO44)*esc/BO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BP10:BP44)*esc/BP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BQ10:BQ44)*esc/BQ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BR10:BR44)*esc/BR9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BS10:BS44)*esc/BS9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BT10:BT44)*esc/BT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BU10:BU44)*esc/BU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BV10:BV44)*esc/BV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BW10:BW44)*esc/BW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BX10:BX44)*esc/BX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BY10:BY44)*esc/BY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BZ10:BZ44)*esc/BZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CA10:CA44)*esc/CA9,\"\")","v":""}]
[{"$f":"A47","v":30},{"$nulls":12},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":51}
[{"$f":"url&\"/2016/09/01/observacoes-regulares-das-atitudes-como-fazer/\"","v":"https://graveex.wordpress.com/2016/09/01/observacoes-regulares-das-atitudes-como-fazer/"}]

{"sheet":"atitudes1","index":13,"n_rows":100,"n_cols":110,"rows_kept":100,"merged":[[1,1,1,18],[1,19,1,21],[1,23,1,26],[1,28,1,30],[1,31,1,34],[1,36,1,38],[1,39,1,41],[1,47,1,63],[1,66,1,68],[1,69,1,71],[1,72,1,74],[1,81,1,83],[1,84,1,86],[2,3,2,19],[2,36,2,40],[2,81,2,85],[3,3,3,20],[3,23,3,40],[3,45,3,62],[3,65,3,74],[3,77,3,86],[6,1,6,2],[6,21,7,21],[6,41,7,41],[6,43,6,44],[6,63,7,63],[6,75,7,75],[6,87,7,87],[7,43,7,44],[45,31,45,33],[45,34,45,39],[45,78,45,80],[45,81,45,86]]}
[]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":17},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"tur","v":"9.º D"},{"$nulls":4},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":7},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":18},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"}]
[{"$nulls":3},{"$f":"IF(definicoes!$K$19=\"\",\"\",CONCATENATE(\"Avaliação \",definicoes!A19&\" \"&LOWER(definicoes!$K$19),\" no \"))&p_1","v":"Avaliação das atitudes no 1.º PERÍODO"},{"$nulls":32},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":7},{"$f":"D3","v":"Avaliação das atitudes no 1.º PERÍODO"},{"$nulls":36},{"$f":"ga","v":"© GRAvE 38"},{"$nulls":11},{"$f":"IF(AND(permod<>mod,U8>0),IF(definicoes!AG26=0,definicoes!K20,at1_1),0)","v":3},{"$f":"IF(AND(permod<>mod,AO8>0),IF(definicoes!AG27=0,definicoes!K21,at2_1),0)","v":1},{"$f":"IF(AND(permod<>mod,BK8>0),IF(definicoes!AG28=0,definicoes!K22,at3_1),0)","v":2},{"$f":"IF(AND(permod<>mod,BW8>0),IF(definicoes!AG29=0,definicoes!K23,at4_1),0)","v":1},{"$f":"IF(AND(permod<>mod,CI8>0),IF(definicoes!AG30=0,definicoes!K24,at5_1),0)","v":1}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"HYPERLINK(\"#'1periodo'!D10\",ENTRADA!G12)","v":"Responsabilidade - 0.%"},{"$nulls":17},{"$f":"\"Ir para o 2.º \"&permod","v":"Ir para o 2.º PERÍODO"},null,{"$f":"HYPERLINK(\"#'1periodo'!D10\",ENTRADA!H12)","v":"Comportamento - 0.%"},{"$nulls":21},{"$f":"HYPERLINK(\"#'1periodo'!D10\",ENTRADA!I12)","v":"Cooperação - 0.%"},{"$nulls":19},{"$f":"HYPERLINK(\"#'1periodo'!D10\",ENTRADA!J12)","v":"Outro - 0.%"},{"$nulls":11},{"$f":"HYPERLINK(\"#'1periodo'!D10\",ENTRADA!K12)","v":"outro2 - 0.%"},{"$nulls":9},{"$f":"SUM(U8,AO8,BK8,BW8,CI8)","v":15.5},{"$f":"IFERROR(att-CK5,\"\")","v":{"v":0,"d":"0.00"}}]
[{"$nulls":19},{"$f":"COUNTIF(D9:T9,\">0\")","v":7},{"$f":"IFERROR(($CK$4*at1_1)/$CK$5,0)","v":0},{"$f":"IF(D4=\"\",0,IF(OR(U8=\"\",U8=0),0,at1_1))","v":0},{"$nulls":17},{"$f":"COUNTIF(X9:AN9,\">0\")","v":4},{"$f":"IFERROR(($CK$4*at2_1)/$CK$5,0)","v":0},{"$f":"IF(X4=\"\",0,IF(OR(AO8=\"\",AO8=0),0,at2_1))","v":0},{"$nulls":19},{"$f":"COUNTIF(AT9:BJ9,\">0\")","v":3},{"$f":"IFERROR(($CK$4*at3_1)/$CK$5,0)","v":0},{"$f":"IF(AT4=\"\",0,IF(OR(BK8=\"\",BK8=0),0,at3_1))","v":0},{"$nulls":9},{"$f":"COUNTIF(BN9:BV9,\">0\")","v":1},{"$f":"IFERROR(($CK$4*at4_1)/$CK$5,0)","v":0},{"$f":"IF(BN4=\"\",0,IF(OR(BW8=\"\",BW8=0),0,at4_1))","v":0},{"$nulls":9},{"$f":"COUNTIF(BZ9:CH9,\">0\")","v":1},{"$f":"IFERROR(($CK$4*at5_1)/$CK$5,0)","v":0},{"$f":"IF(BZ4=\"\",0,IF(OR(CI8=\"\",CI8=0),0,at5_1))","v":0},{"$f":"SUM(V5,AP5,BL5,BX5,CJ5)","v":0}]
[{"$nulls":3},{"$f":"IF(D9,esc/D9,1)","v":10},{"$f":"IF(E9,esc/E9,1)","v":100},{"$f":"IF(F9,esc/F9,1)","v":1},{"$f":"IF(G9,esc/G9,1)","v":1},{"$f":"IF(H9,esc/H9,1)","v":1},{"$f":"IF(I9,esc/I9,1)","v":1},{"$f":"IF(J9,esc/J9,1)","v":1},{"$f":"IF(K9,esc/K9,1)","v":1},{"$f":"IF(L9,esc/L9,1)","v":1},{"$f":"IF(M9>0,1,\"\")","v":""},{"$f":"IF(N9>0,1,\"\")","v":1},1,"","",1,1,1,{"$f":"IF(D4=\"----------\",0,IF(U8=0,0,IF(definicoes!AD18>0,at1_1+U5,CP3)))","v":3},{"$f":"IF(D4=\"\",0,esc)","v":100},null,{"$f":"IF(X9,esc/X9,1)","v":10},{"$f":"IF(Y9,esc/Y9,1)","v":1},{"$f":"IF(Z9,esc/Z9,1)","v":5.2631578947368425},{"$f":"IF(AA9,esc/AA9,1)","v":1},{"$f":"IF(AB9,esc/AB9,1)","v":1},{"$f":"IF(AC9,esc/AC9,1)","v":1},{"$f":"IF(AD9,esc/AD9,1)","v":1},{"$f":"IF(AE9,esc/AE9,1)","v":1},{"$f":"IF(AF9,esc/AF9,1)","v":1},{"$f":"IF(AG9>0,1,\"\")","v":""},"","","","",1,"",1,{"$f":"IF(X4=\"----------\",0,IF(AO8=0,0,IF(definicoes!AD18>0,at2_1+AO5,CQ3)))","v":1},{"$f":"IF(X4=\"\",0,esc)","v":100},{"$nulls":3},{"$f":"IF(AT9,esc/AT9,1)","v":1},{"$f":"IF(AU9,esc/AU9,1)","v":1},{"$f":"IF(AV9,esc/AV9,1)","v":1},{"$f":"IF(AW9,esc/AW9,1)","v":1},{"$f":"IF(AX9,esc/AX9,1)","v":1},{"$f":"IF(AY9,esc/AY9,1)","v":1},{"$f":"IF(AZ9,esc/AZ9,1)","v":1},{"$f":"IF(BA9,esc/BA9,1)","v":1},{"$f":"IF(BB9,esc/BB9,1)","v":11.11111111111111},{"$f":"IF(BC9,esc/BC9,1)","v":1},{"$f":"IF(BD9>0,1,\"\")","v":1},"","","",1,"","",{"$f":"IF(AT4=\"----------\",0,IF(BK8=0,0,IF(definicoes!AD18>0,at3_1+BK5,CR3)))","v":2},{"$f":"IF(AT4=\"\",0,esc)","v":100},null,{"$f":"IF(BN9,esc/BN9,1)","v":1},{"$f":"IF(BO9,esc/BO9,1)","v":1},{"$f":"IF(BP9,esc/BP9,1)","v":1},{"$f":"IF(BQ9,esc/BQ9,1)","v":20},{"$f":"IF(BR9>0,1,\"\")","v":""},"","","","",{"$f":"IF(BN4=\"----------\",0,IF(BW8=0,0,IF(definicoes!AD18>0,at4_1+BW5,CS3)))","v":1},{"$f":"IF(BN4=\"\",0,esc)","v":100},null,{"$f":"IF(BZ9,esc/BZ9,1)","v":1},{"$f":"IF(CA9,esc/CA9,1)","v":1},{"$f":"IF(CB9,esc/CB9,1)","v":11.11111111111111},{"$f":"IF(CC9,esc/CC9,1)","v":1},{"$f":"IF(CD9>0,1,\"\")","v":""},"","","","",{"$f":"IF(BZ4=\"----------\",0,IF(CI8=0,0,IF(definicoes!AD18>0,at5_1+CI5,CT3)))","v":1},{"$f":"IF(BZ4=\"\",0,esc)","v":100},{"$f":"SUM(U6,AO6,BK6,BW6,CI6)","v":8}]
[null,{"$f":"dominios1!B7","v":"Instrumentos de avaliação"},null,"COM","teste",{"$nulls":7},{"$f":"IF(M9=0,\"\",regat1!CE7)","v":""},{"$f":"IF(N9=0,\"\",regat1!CF7)","v":"Resp. - Outros"},{"$f":"IF(O9=0,\"\",regat1!CG7)","v":"Resp. - Materiais"},{"$f":"IF(P9=0,\"\",regat1!CH7)","v":""},{"$f":"IF(Q9=0,\"\",regat1!CI7)","v":""},{"$f":"IF(R9=0,\"\",ENTRADA!$G$9)","v":41},{"$f":"IF(S9=0,\"\",ENTRADA!$I$9)","v":51},{"$f":"IF(T9=0,\"\",ENTRADA!$K$9)","v":61},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",AT_1=\"MP\"),HYPERLINK(\"#atitudes2!D4\",$V$4),\"\")","v":"Ir para o 2.º PERÍODO"},null,"RES",null,"Moodle",{"$nulls":6},{"$f":"IF(AG9=0,\"\",regat1!CJ7)","v":""},{"$f":"IF(AH9=0,\"\",regat1!CK7)","v":""},{"$f":"IF(AI9=0,\"\",regat1!CL7)","v":""},{"$f":"IF(AJ9=0,\"\",regat1!CM7)","v":""},{"$f":"IF(AK9=0,\"\",regat1!CN7)","v":""},{"$f":"IF(AL9=0,\"\",ENTRADA!$G$9)","v":41},{"$f":"IF(AM9=0,\"\",ENTRADA!$I$9)","v":""},{"$f":"IF(AN9=0,\"\",ENTRADA!$K$9)","v":61},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",AO9=\"MP\"),HYPERLINK(\"#atitudes2!X4\",$V$4),\"\")","v":"Ir para o 2.º PERÍODO"},null,{"$f":"B7","v":"Instrumentos de avaliação"},{"$nulls":9},"TPC2",null,{"$f":"IF(BD9=0,\"\",regat1!CO7)","v":"TPC"},{"$f":"IF(BE9=0,\"\",regat1!CP7)","v":""},{"$f":"IF(BF9=0,\"\",regat1!CQ7)","v":""},{"$f":"IF(BG9=0,\"\",regat1!CR7)","v":""},{"$f":"IF(BH9=0,\"\",ENTRADA!$G$9)","v":41},{"$f":"IF(BI9=0,\"\",ENTRADA!$I$9)","v":""},{"$f":"IF(BJ9=0,\"\",ENTRADA!$K$9)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\"),HYPERLINK(\"#atitudes2!AT4\",$V$4),\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":5},{"$f":"IF(BR9=0,\"\",regat1!CS7)","v":""},{"$f":"IF(BS9=0,\"\",regat1!CT7)","v":""},{"$f":"IF(BT9=0,\"\",ENTRADA!$G$9)","v":""},{"$f":"IF(BU9=0,\"\",ENTRADA!$I$9)","v":""},{"$f":"IF(BV9=0,\"\",ENTRADA!$K$9)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",BW9=\"MP\"),HYPERLINK(\"#atitudes2!BN4\",$V$4),\"\")","v":"Ir para o 2.º PERÍODO"},{"$nulls":3},33,null,{"$f":"IF(CD9=0,\"\",regat1!CU7)","v":""},{"$f":"IF(CE9=0,\"\",regat1!CV7)","v":""},{"$f":"IF(CF9=0,\"\",ENTRADA!$G$9)","v":""},{"$f":"IF(CG9=0,\"\",ENTRADA!$I$9)","v":""},{"$f":"IF(CH9=0,\"\",ENTRADA!$K$9)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",CI9=\"MP\"),HYPERLINK(\"#atitudes2!BZ4\",$V$4),\"\")","v":"Ir para o 2.º PERÍODO"}]
[{"$f":"D3&\"_\"&mail","v":"Avaliação das atitudes no 1.º PERÍODO_9.º D_POR - 2023-2024"},4,null,1,0.5,{"$nulls":8},1,1,null,null,1,1,1,{"$f":"IF(D4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(D8:T8,D9:T9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(D9:T9,\">0\",D45:T45,nada),0)))","v":6.5},null,null,1,null,1,{"$nulls":11},1,null,1,{"$f":"IF(X4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(X8:AN8,X9:AN9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(X9:AN9,\">0\",X45:AN45,nada),0)))","v":4},null,null,"Peso",{"$nulls":9},1,null,1,{"$nulls":3},1,null,null,{"$f":"IF(AT4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(AT8:BJ8,AT9:BJ9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(AT9:BJ9,\">0\",AT45:BJ45,nada),0)))","v":3},{"$nulls":5},1,{"$nulls":5},{"$f":"IF(BN4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(BN8:BV8,BN9:BV9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(BN9:BV9,\">0\",BN45:BV45,nada),0)))","v":1},{"$nulls":4},1,{"$nulls":6},{"$f":"IF(BZ4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(BZ8:CH8,BZ9:CH9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(BZ9:CH9,\">0\",BZ45:CH45,nada),0)))","v":1}]
[null,"N.º","Cotação",10,1,{"$nulls":7},{"$f":"regat1!CE9","v":0},{"$f":"regat1!CF9","v":15},{"$f":"regat1!CG9","v":5},{"$f":"regat1!CH9","v":0},{"$f":"regat1!CI9","v":0},{"$f":"'4ava1'!AI9","v":22},{"$f":"'5ava1'!AI9","v":33},{"$f":"'6ava1'!AI9","v":10},"MP",{"$f":"SUM(D9:T9)","v":96},null,10,null,19,{"$nulls":6},{"$f":"regat1!CJ9","v":0},{"$f":"regat1!CK9","v":0},{"$f":"regat1!CL9","v":0},{"$f":"regat1!CM9","v":0},{"$f":"regat1!CN9","v":0},{"$f":"'4ava1'!AJ9","v":22},{"$f":"'5ava1'!AJ9","v":0},{"$f":"'6ava1'!AJ9","v":10},{"$f":"IF(X4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(X9:AN9)","v":61},null,"N.º","Cotação",{"$nulls":8},9,null,{"$f":"regat1!CO9","v":6},{"$f":"regat1!CP9","v":0},{"$f":"regat1!CQ9","v":0},{"$f":"regat1!CR9","v":0},{"$f":"'4ava1'!AK9","v":9},{"$f":"'5ava1'!AK9","v":0},{"$f":"'6ava1'!AK9","v":0},{"$f":"IF(AT4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(AT9:BJ9)","v":24},{"$nulls":4},5,{"$f":"regat1!CS9","v":0},{"$f":"regat1!CT9","v":0},{"$f":"'4ava1'!AL9","v":0},{"$f":"'5ava1'!AL9","v":0},{"$f":"'6ava1'!AL9","v":0},{"$f":"IF(BN4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(BN9:BV9)","v":5},{"$nulls":3},9,null,{"$f":"regat1!CU9","v":0},{"$f":"regat1!CV9","v":0},{"$f":"'4ava1'!AM9","v":0},{"$f":"'5ava1'!AM9","v":0},{"$f":"'6ava1'!AM9","v":0},{"$f":"IF(BZ4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(BZ9:CH9)","v":9}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},1,{"$nulls":8},{"$f":"regat1!CE10","v":""},{"$f":"regat1!CF10","v":93.33333333333333},{"$f":"regat1!CG10","v":80},{"$f":"regat1!CH10","v":""},{"$f":"regat1!CI10","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI10)=0,'4ava1'!AI10*esc/R$9,\"\")","v":31.818181818181817},{"$f":"IF(COUNTBLANK('5ava1'!AI10)=0,'5ava1'!AI10*esc/S$9,\"\")","v":93.93939393939394},{"$f":"IF(COUNTBLANK('6ava1'!AI10)=0,'6ava1'!AI10*esc/T$9,\"\")","v":90},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$T10<>\"\",'1periodo'!$T10,IF(V10<>\"\",V10,IF(COUNT(D10:T10)>0,(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6)+IF(L10=\"\",0,L10*L$6)+IF(M10=\"\",0,M10*M$6)+IF(N10=\"\",0,N10*N$6)+IF(O10=\"\",0,O10*O$6)+IF(P10=\"\",0,P10*P$6)+IF(Q10=\"\",0,Q10*Q$6)+IF(R10=\"\",0,R10*R$6)+IF(S10=\"\",0,S10*S$6)+IF(T10=\"\",0,T10*T$6))/$DA10,(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8)+IF(L10=\"\",0,L10*L$6*L$8)+IF(M10=\"\",0,M10*M$6*M$8)+IF(N10=\"\",0,N10*N$6*N$8)+IF(O10=\"\",0,O10*O$6*O$8)+IF(P10=\"\",0,P10*P$6*P$8)+IF(Q10=\"\",0,Q10*Q$6*Q$8)+IF(R10=\"\",0,R10*R$6*R$8)+IF(S10=\"\",0,S10*S$6*S$8)+IF(T10=\"\",0,T10*T$6*T$8))/$DA10)),\"\"))),\"\"),\"\")","v":66.51515151515152},null,null,5,{"$nulls":8},{"$f":"regat1!CJ10","v":""},{"$f":"regat1!CK10","v":""},{"$f":"regat1!CL10","v":""},{"$f":"regat1!CM10","v":""},{"$f":"regat1!CN10","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ10)=0,'4ava1'!AJ10*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ10)=0,'5ava1'!AJ10*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ10)=0,'6ava1'!AJ10*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$T10<>\"\",'1periodo'!$T10,IF(AP10<>\"\",AP10,IF(COUNT(X10:AN10)>0,(IF(AO$9=\"MS\",(IF(X10=\"\",0,X10*X$6)+IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6)+IF(AG10=\"\",0,AG10*AG$6)+IF(AH10=\"\",0,AH10*AH$6)+IF(AI10=\"\",0,AI10*AI$6)+IF(AJ10=\"\",0,AJ10*AJ$6)+IF(AK10=\"\",0,AK10*AK$6)+IF(AL10=\"\",0,AL10*AL$6)+IF(AM10=\"\",0,AM10*AM$6)+IF(AN10=\"\",0,AN10*AN$6))/$DB10,(IF(X10=\"\",0,X10*X$6*X$8)+IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8)+IF(AG10=\"\",0,AG10*AG$6*AG$8)+IF(AH10=\"\",0,AH10*AH$6*AH$8)+IF(AI10=\"\",0,AI10*AI$6*AI$8)+IF(AJ10=\"\",0,AJ10*AJ$6*AJ$8)+IF(AK10=\"\",0,AK10*AK$6*AK$8)+IF(AL10=\"\",0,AL10*AL$6*AL$8)+IF(AM10=\"\",0,AM10*AM$6*AM$8)+IF(AN10=\"\",0,AN10*AN$6*AN$8))/$DB10)),\"\"))),\"\"),\"\")","v":50},null,null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":8},6,null,{"$f":"regat1!CO10","v":68.33333333333333},{"$f":"regat1!CP10","v":""},{"$f":"regat1!CQ10","v":""},{"$f":"regat1!CR10","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK10)=0,'4ava1'!AK10*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK10)=0,'5ava1'!AK10*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK10)=0,'6ava1'!AK10*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$T10<>\"\",'1periodo'!$T10,IF(BL10<>\"\",BL10,IF(COUNT(AT10:BJ10)>0,(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6)+IF(BB10=\"\",0,BB10*BB$6)+IF(BC10=\"\",0,BC10*BC$6)+IF(BD10=\"\",0,BD10*BD$6)+IF(BE10=\"\",0,BE10*BE$6)+IF(BF10=\"\",0,BF10*BF$6)+IF(BG10=\"\",0,BG10*BG$6)+IF(BH10=\"\",0,BH10*BH$6)+IF(BI10=\"\",0,BI10*BI$6)+IF(BJ10=\"\",0,BJ10*BJ$6))/$DC10,(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8)+IF(BB10=\"\",0,BB10*BB$6*BB$8)+IF(BC10=\"\",0,BC10*BC$6*BC$8)+IF(BD10=\"\",0,BD10*BD$6*BD$8)+IF(BE10=\"\",0,BE10*BE$6*BE$8)+IF(BF10=\"\",0,BF10*BF$6*BF$8)+IF(BG10=\"\",0,BG10*BG$6*BG$8)+IF(BH10=\"\",0,BH10*BH$6*BH$8)+IF(BI10=\"\",0,BI10*BI$6*BI$8)+IF(BJ10=\"\",0,BJ10*BJ$6*BJ$8))/$DC10)),\"\"))),\"\"),\"\")","v":67.5},{"$nulls":5},2,{"$f":"regat1!CS10","v":""},{"$f":"regat1!CT10","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL10)=0,'4ava1'!AL10*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL10)=0,'5ava1'!AL10*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL10)=0,'6ava1'!AL10*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$T10<>\"\",'1periodo'!$T10,IF(BX10<>\"\",BX10,IF(COUNT(BN10:BV10)>0,(IF(BW$9=\"MS\",(IF(BN10=\"\",0,BN10*BN$6)+IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6)+IF(BT10=\"\",0,BT10*BT$6)+IF(BU10=\"\",0,BU10*BU$6)+IF(BV10=\"\",0,BV10*BV$6))/$DD10,(IF(BN10=\"\",0,BN10*BN$6*BN$8)+IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8)+IF(BT10=\"\",0,BT10*BT$6*BT$8)+IF(BU10=\"\",0,BU10*BU$6*BU$8)+IF(BV10=\"\",0,BV10*BV$6*BV$8))/$DD10)),\"\"))),\"\"),\"\")","v":40},{"$nulls":4},4,null,{"$f":"regat1!CU10","v":""},{"$f":"regat1!CV10","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM10)=0,'4ava1'!AM10*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM10)=0,'5ava1'!AM10*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM10)=0,'6ava1'!AM10*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X10<>\"NA\"),IF('1periodo'!$T10<>\"\",'1periodo'!$T10,IF(CJ10<>\"\",CJ10,IF(COUNT(BZ10:CH10)>0,(IF(CI$9=\"MS\",(IF(BZ10=\"\",0,BZ10*BZ$6)+IF(CA10=\"\",0,CA10*CA$6)+IF(CB10=\"\",0,CB10*CB$6)+IF(CC10=\"\",0,CC10*CC$6)+IF(CD10=\"\",0,CD10*CD$6)+IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6))/$DE10,(IF(BZ10=\"\",0,BZ10*BZ$6*BZ$8)+IF(CA10=\"\",0,CA10*CA$6*CA$8)+IF(CB10=\"\",0,CB10*CB$6*CB$8)+IF(CC10=\"\",0,CC10*CC$6*CC$8)+IF(CD10=\"\",0,CD10*CD$6*CD$8)+IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8))/$DE10)),\"\"))),\"\"),\"\")","v":44.44444444444444},{"$nulls":17},{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'1periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":6},{"$f":"IF(AND(COUNT(X10:AN10)=0,OR(AP10<>\"\",'1periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(X10=\"\",0,X$8)),COUNT(X10:AN10)))","v":1},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'1periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":2},{"$f":"IF(AND(COUNT(BN10:BV10)=0,OR(BX10<>\"\",'1periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BN10=\"\",0,BN$8)),COUNT(BN10:BV10)))","v":1},{"$f":"IF(AND(COUNT(BZ10:CH10)=0,OR(CJ10<>\"\",'1periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)+IF(CC10=\"\",0,CC$8)+IF(CD10=\"\",0,CD$8)+IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(BZ10=\"\",0,BZ$8)),COUNT(BZ10:CH10)))","v":1},{"$f":"SUM(IF(at1_1>0,DA10),IF(at2_1>0,DB10),IF(at3_1>0,DC10),IF(at4_1>0,DD10),IF(at5_1>0,DE10))","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},8,0,{"$nulls":7},{"$f":"regat1!CE11","v":""},{"$f":"regat1!CF11","v":46.666666666666664},{"$f":"regat1!CG11","v":""},{"$f":"regat1!CH11","v":""},{"$f":"regat1!CI11","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI11)=0,'4ava1'!AI11*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI11)=0,'5ava1'!AI11*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI11)=0,'6ava1'!AI11*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$T11<>\"\",'1periodo'!$T11,IF(V11<>\"\",V11,IF(COUNT(D11:T11)>0,(IF(U$9=\"MS\",(IF(D11=\"\",0,D11*D$6)+IF(E11=\"\",0,E11*E$6)+IF(F11=\"\",0,F11*F$6)+IF(G11=\"\",0,G11*G$6)+IF(H11=\"\",0,H11*H$6)+IF(I11=\"\",0,I11*I$6)+IF(J11=\"\",0,J11*J$6)+IF(K11=\"\",0,K11*K$6)+IF(L11=\"\",0,L11*L$6)+IF(M11=\"\",0,M11*M$6)+IF(N11=\"\",0,N11*N$6)+IF(O11=\"\",0,O11*O$6)+IF(P11=\"\",0,P11*P$6)+IF(Q11=\"\",0,Q11*Q$6)+IF(R11=\"\",0,R11*R$6)+IF(S11=\"\",0,S11*S$6)+IF(T11=\"\",0,T11*T$6))/$DA11,(IF(D11=\"\",0,D11*D$6*D$8)+IF(E11=\"\",0,E11*E$6*E$8)+IF(F11=\"\",0,F11*F$6*F$8)+IF(G11=\"\",0,G11*G$6*G$8)+IF(H11=\"\",0,H11*H$6*H$8)+IF(I11=\"\",0,I11*I$6*I$8)+IF(J11=\"\",0,J11*J$6*J$8)+IF(K11=\"\",0,K11*K$6*K$8)+IF(L11=\"\",0,L11*L$6*L$8)+IF(M11=\"\",0,M11*M$6*M$8)+IF(N11=\"\",0,N11*N$6*N$8)+IF(O11=\"\",0,O11*O$6*O$8)+IF(P11=\"\",0,P11*P$6*P$8)+IF(Q11=\"\",0,Q11*Q$6*Q$8)+IF(R11=\"\",0,R11*R$6*R$8)+IF(S11=\"\",0,S11*S$6*S$8)+IF(T11=\"\",0,T11*T$6*T$8))/$DA11)),\"\"))),\"\"),\"\")","v":50.666666666666664},null,null,5,null,13,{"$nulls":6},{"$f":"regat1!CJ11","v":""},{"$f":"regat1!CK11","v":""},{"$f":"regat1!CL11","v":""},{"$f":"regat1!CM11","v":""},{"$f":"regat1!CN11","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ11)=0,'4ava1'!AJ11*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ11)=0,'5ava1'!AJ11*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ11)=0,'6ava1'!AJ11*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$T11<>\"\",'1periodo'!$T11,IF(AP11<>\"\",AP11,IF(COUNT(X11:AN11)>0,(IF(AO$9=\"MS\",(IF(X11=\"\",0,X11*X$6)+IF(Y11=\"\",0,Y11*Y$6)+IF(Z11=\"\",0,Z11*Z$6)+IF(AA11=\"\",0,AA11*AA$6)+IF(AB11=\"\",0,AB11*AB$6)+IF(AC11=\"\",0,AC11*AC$6)+IF(AD11=\"\",0,AD11*AD$6)+IF(AE11=\"\",0,AE11*AE$6)+IF(AF11=\"\",0,AF11*AF$6)+IF(AG11=\"\",0,AG11*AG$6)+IF(AH11=\"\",0,AH11*AH$6)+IF(AI11=\"\",0,AI11*AI$6)+IF(AJ11=\"\",0,AJ11*AJ$6)+IF(AK11=\"\",0,AK11*AK$6)+IF(AL11=\"\",0,AL11*AL$6)+IF(AM11=\"\",0,AM11*AM$6)+IF(AN11=\"\",0,AN11*AN$6))/$DB11,(IF(X11=\"\",0,X11*X$6*X$8)+IF(Y11=\"\",0,Y11*Y$6*Y$8)+IF(Z11=\"\",0,Z11*Z$6*Z$8)+IF(AA11=\"\",0,AA11*AA$6*AA$8)+IF(AB11=\"\",0,AB11*AB$6*AB$8)+IF(AC11=\"\",0,AC11*AC$6*AC$8)+IF(AD11=\"\",0,AD11*AD$6*AD$8)+IF(AE11=\"\",0,AE11*AE$6*AE$8)+IF(AF11=\"\",0,AF11*AF$6*AF$8)+IF(AG11=\"\",0,AG11*AG$6*AG$8)+IF(AH11=\"\",0,AH11*AH$6*AH$8)+IF(AI11=\"\",0,AI11*AI$6*AI$8)+IF(AJ11=\"\",0,AJ11*AJ$6*AJ$8)+IF(AK11=\"\",0,AK11*AK$6*AK$8)+IF(AL11=\"\",0,AL11*AL$6*AL$8)+IF(AM11=\"\",0,AM11*AM$6*AM$8)+IF(AN11=\"\",0,AN11*AN$6*AN$8))/$DB11)),\"\"))),\"\"),\"\")","v":59.21052631578948},null,null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":8},8,null,{"$f":"regat1!CO11","v":66.66666666666667},{"$f":"regat1!CP11","v":""},{"$f":"regat1!CQ11","v":""},{"$f":"regat1!CR11","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK11)=0,'4ava1'!AK11*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK11)=0,'5ava1'!AK11*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK11)=0,'6ava1'!AK11*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$T11<>\"\",'1periodo'!$T11,IF(BL11<>\"\",BL11,IF(COUNT(AT11:BJ11)>0,(IF(BK$9=\"MS\",(IF(AT11=\"\",0,AT11*AT$6)+IF(AU11=\"\",0,AU11*AU$6)+IF(AV11=\"\",0,AV11*AV$6)+IF(AW11=\"\",0,AW11*AW$6)+IF(AX11=\"\",0,AX11*AX$6)+IF(AY11=\"\",0,AY11*AY$6)+IF(AZ11=\"\",0,AZ11*AZ$6)+IF(BA11=\"\",0,BA11*BA$6)+IF(BB11=\"\",0,BB11*BB$6)+IF(BC11=\"\",0,BC11*BC$6)+IF(BD11=\"\",0,BD11*BD$6)+IF(BE11=\"\",0,BE11*BE$6)+IF(BF11=\"\",0,BF11*BF$6)+IF(BG11=\"\",0,BG11*BG$6)+IF(BH11=\"\",0,BH11*BH$6)+IF(BI11=\"\",0,BI11*BI$6)+IF(BJ11=\"\",0,BJ11*BJ$6))/$DC11,(IF(AT11=\"\",0,AT11*AT$6*AT$8)+IF(AU11=\"\",0,AU11*AU$6*AU$8)+IF(AV11=\"\",0,AV11*AV$6*AV$8)+IF(AW11=\"\",0,AW11*AW$6*AW$8)+IF(AX11=\"\",0,AX11*AX$6*AX$8)+IF(AY11=\"\",0,AY11*AY$6*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$6*AZ$8)+IF(BA11=\"\",0,BA11*BA$6*BA$8)+IF(BB11=\"\",0,BB11*BB$6*BB$8)+IF(BC11=\"\",0,BC11*BC$6*BC$8)+IF(BD11=\"\",0,BD11*BD$6*BD$8)+IF(BE11=\"\",0,BE11*BE$6*BE$8)+IF(BF11=\"\",0,BF11*BF$6*BF$8)+IF(BG11=\"\",0,BG11*BG$6*BG$8)+IF(BH11=\"\",0,BH11*BH$6*BH$8)+IF(BI11=\"\",0,BI11*BI$6*BI$8)+IF(BJ11=\"\",0,BJ11*BJ$6*BJ$8))/$DC11)),\"\"))),\"\"),\"\")","v":77.77777777777777},{"$nulls":5},3,{"$f":"regat1!CS11","v":""},{"$f":"regat1!CT11","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL11)=0,'4ava1'!AL11*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL11)=0,'5ava1'!AL11*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL11)=0,'6ava1'!AL11*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$T11<>\"\",'1periodo'!$T11,IF(BX11<>\"\",BX11,IF(COUNT(BN11:BV11)>0,(IF(BW$9=\"MS\",(IF(BN11=\"\",0,BN11*BN$6)+IF(BO11=\"\",0,BO11*BO$6)+IF(BP11=\"\",0,BP11*BP$6)+IF(BQ11=\"\",0,BQ11*BQ$6)+IF(BR11=\"\",0,BR11*BR$6)+IF(BS11=\"\",0,BS11*BS$6)+IF(BT11=\"\",0,BT11*BT$6)+IF(BU11=\"\",0,BU11*BU$6)+IF(BV11=\"\",0,BV11*BV$6))/$DD11,(IF(BN11=\"\",0,BN11*BN$6*BN$8)+IF(BO11=\"\",0,BO11*BO$6*BO$8)+IF(BP11=\"\",0,BP11*BP$6*BP$8)+IF(BQ11=\"\",0,BQ11*BQ$6*BQ$8)+IF(BR11=\"\",0,BR11*BR$6*BR$8)+IF(BS11=\"\",0,BS11*BS$6*BS$8)+IF(BT11=\"\",0,BT11*BT$6*BT$8)+IF(BU11=\"\",0,BU11*BU$6*BU$8)+IF(BV11=\"\",0,BV11*BV$6*BV$8))/$DD11)),\"\"))),\"\"),\"\")","v":60},{"$nulls":4},8,null,{"$f":"regat1!CU11","v":""},{"$f":"regat1!CV11","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM11)=0,'4ava1'!AM11*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM11)=0,'5ava1'!AM11*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM11)=0,'6ava1'!AM11*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X11<>\"NA\"),IF('1periodo'!$T11<>\"\",'1periodo'!$T11,IF(CJ11<>\"\",CJ11,IF(COUNT(BZ11:CH11)>0,(IF(CI$9=\"MS\",(IF(BZ11=\"\",0,BZ11*BZ$6)+IF(CA11=\"\",0,CA11*CA$6)+IF(CB11=\"\",0,CB11*CB$6)+IF(CC11=\"\",0,CC11*CC$6)+IF(CD11=\"\",0,CD11*CD$6)+IF(CE11=\"\",0,CE11*CE$6)+IF(CF11=\"\",0,CF11*CF$6)+IF(CG11=\"\",0,CG11*CG$6)+IF(CH11=\"\",0,CH11*CH$6))/$DE11,(IF(BZ11=\"\",0,BZ11*BZ$6*BZ$8)+IF(CA11=\"\",0,CA11*CA$6*CA$8)+IF(CB11=\"\",0,CB11*CB$6*CB$8)+IF(CC11=\"\",0,CC11*CC$6*CC$8)+IF(CD11=\"\",0,CD11*CD$6*CD$8)+IF(CE11=\"\",0,CE11*CE$6*CE$8)+IF(CF11=\"\",0,CF11*CF$6*CF$8)+IF(CG11=\"\",0,CG11*CG$6*CG$8)+IF(CH11=\"\",0,CH11*CH$6*CH$8))/$DE11)),\"\"))),\"\"),\"\")","v":88.88888888888889},{"$nulls":17},{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'1periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":2.5},{"$f":"IF(AND(COUNT(X11:AN11)=0,OR(AP11<>\"\",'1periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(X11=\"\",0,X$8)),COUNT(X11:AN11)))","v":2},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'1periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":2},{"$f":"IF(AND(COUNT(BN11:BV11)=0,OR(BX11<>\"\",'1periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BN11=\"\",0,BN$8)),COUNT(BN11:BV11)))","v":1},{"$f":"IF(AND(COUNT(BZ11:CH11)=0,OR(CJ11<>\"\",'1periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)+IF(CC11=\"\",0,CC$8)+IF(CD11=\"\",0,CD$8)+IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(BZ11=\"\",0,BZ$8)),COUNT(BZ11:CH11)))","v":1},0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},7,{"$nulls":8},{"$f":"regat1!CE12","v":""},{"$f":"regat1!CF12","v":40},{"$f":"regat1!CG12","v":""},{"$f":"regat1!CH12","v":""},{"$f":"regat1!CI12","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI12)=0,'4ava1'!AI12*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI12)=0,'5ava1'!AI12*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI12)=0,'6ava1'!AI12*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$T12<>\"\",'1periodo'!$T12,IF(V12<>\"\",V12,IF(COUNT(D12:T12)>0,(IF(U$9=\"MS\",(IF(D12=\"\",0,D12*D$6)+IF(E12=\"\",0,E12*E$6)+IF(F12=\"\",0,F12*F$6)+IF(G12=\"\",0,G12*G$6)+IF(H12=\"\",0,H12*H$6)+IF(I12=\"\",0,I12*I$6)+IF(J12=\"\",0,J12*J$6)+IF(K12=\"\",0,K12*K$6)+IF(L12=\"\",0,L12*L$6)+IF(M12=\"\",0,M12*M$6)+IF(N12=\"\",0,N12*N$6)+IF(O12=\"\",0,O12*O$6)+IF(P12=\"\",0,P12*P$6)+IF(Q12=\"\",0,Q12*Q$6)+IF(R12=\"\",0,R12*R$6)+IF(S12=\"\",0,S12*S$6)+IF(T12=\"\",0,T12*T$6))/$DA12,(IF(D12=\"\",0,D12*D$6*D$8)+IF(E12=\"\",0,E12*E$6*E$8)+IF(F12=\"\",0,F12*F$6*F$8)+IF(G12=\"\",0,G12*G$6*G$8)+IF(H12=\"\",0,H12*H$6*H$8)+IF(I12=\"\",0,I12*I$6*I$8)+IF(J12=\"\",0,J12*J$6*J$8)+IF(K12=\"\",0,K12*K$6*K$8)+IF(L12=\"\",0,L12*L$6*L$8)+IF(M12=\"\",0,M12*M$6*M$8)+IF(N12=\"\",0,N12*N$6*N$8)+IF(O12=\"\",0,O12*O$6*O$8)+IF(P12=\"\",0,P12*P$6*P$8)+IF(Q12=\"\",0,Q12*Q$6*Q$8)+IF(R12=\"\",0,R12*R$6*R$8)+IF(S12=\"\",0,S12*S$6*S$8)+IF(T12=\"\",0,T12*T$6*T$8))/$DA12)),\"\"))),\"\"),\"\")","v":55},null,null,5,{"$nulls":8},{"$f":"regat1!CJ12","v":""},{"$f":"regat1!CK12","v":""},{"$f":"regat1!CL12","v":""},{"$f":"regat1!CM12","v":""},{"$f":"regat1!CN12","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ12)=0,'4ava1'!AJ12*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ12)=0,'5ava1'!AJ12*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ12)=0,'6ava1'!AJ12*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$T12<>\"\",'1periodo'!$T12,IF(AP12<>\"\",AP12,IF(COUNT(X12:AN12)>0,(IF(AO$9=\"MS\",(IF(X12=\"\",0,X12*X$6)+IF(Y12=\"\",0,Y12*Y$6)+IF(Z12=\"\",0,Z12*Z$6)+IF(AA12=\"\",0,AA12*AA$6)+IF(AB12=\"\",0,AB12*AB$6)+IF(AC12=\"\",0,AC12*AC$6)+IF(AD12=\"\",0,AD12*AD$6)+IF(AE12=\"\",0,AE12*AE$6)+IF(AF12=\"\",0,AF12*AF$6)+IF(AG12=\"\",0,AG12*AG$6)+IF(AH12=\"\",0,AH12*AH$6)+IF(AI12=\"\",0,AI12*AI$6)+IF(AJ12=\"\",0,AJ12*AJ$6)+IF(AK12=\"\",0,AK12*AK$6)+IF(AL12=\"\",0,AL12*AL$6)+IF(AM12=\"\",0,AM12*AM$6)+IF(AN12=\"\",0,AN12*AN$6))/$DB12,(IF(X12=\"\",0,X12*X$6*X$8)+IF(Y12=\"\",0,Y12*Y$6*Y$8)+IF(Z12=\"\",0,Z12*Z$6*Z$8)+IF(AA12=\"\",0,AA12*AA$6*AA$8)+IF(AB12=\"\",0,AB12*AB$6*AB$8)+IF(AC12=\"\",0,AC12*AC$6*AC$8)+IF(AD12=\"\",0,AD12*AD$6*AD$8)+IF(AE12=\"\",0,AE12*AE$6*AE$8)+IF(AF12=\"\",0,AF12*AF$6*AF$8)+IF(AG12=\"\",0,AG12*AG$6*AG$8)+IF(AH12=\"\",0,AH12*AH$6*AH$8)+IF(AI12=\"\",0,AI12*AI$6*AI$8)+IF(AJ12=\"\",0,AJ12*AJ$6*AJ$8)+IF(AK12=\"\",0,AK12*AK$6*AK$8)+IF(AL12=\"\",0,AL12*AL$6*AL$8)+IF(AM12=\"\",0,AM12*AM$6*AM$8)+IF(AN12=\"\",0,AN12*AN$6*AN$8))/$DB12)),\"\"))),\"\"),\"\")","v":50},null,null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":8},7,null,{"$f":"regat1!CO12","v":50},{"$f":"regat1!CP12","v":""},{"$f":"regat1!CQ12","v":""},{"$f":"regat1!CR12","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK12)=0,'4ava1'!AK12*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK12)=0,'5ava1'!AK12*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK12)=0,'6ava1'!AK12*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$T12<>\"\",'1periodo'!$T12,IF(BL12<>\"\",BL12,IF(COUNT(AT12:BJ12)>0,(IF(BK$9=\"MS\",(IF(AT12=\"\",0,AT12*AT$6)+IF(AU12=\"\",0,AU12*AU$6)+IF(AV12=\"\",0,AV12*AV$6)+IF(AW12=\"\",0,AW12*AW$6)+IF(AX12=\"\",0,AX12*AX$6)+IF(AY12=\"\",0,AY12*AY$6)+IF(AZ12=\"\",0,AZ12*AZ$6)+IF(BA12=\"\",0,BA12*BA$6)+IF(BB12=\"\",0,BB12*BB$6)+IF(BC12=\"\",0,BC12*BC$6)+IF(BD12=\"\",0,BD12*BD$6)+IF(BE12=\"\",0,BE12*BE$6)+IF(BF12=\"\",0,BF12*BF$6)+IF(BG12=\"\",0,BG12*BG$6)+IF(BH12=\"\",0,BH12*BH$6)+IF(BI12=\"\",0,BI12*BI$6)+IF(BJ12=\"\",0,BJ12*BJ$6))/$DC12,(IF(AT12=\"\",0,AT12*AT$6*AT$8)+IF(AU12=\"\",0,AU12*AU$6*AU$8)+IF(AV12=\"\",0,AV12*AV$6*AV$8)+IF(AW12=\"\",0,AW12*AW$6*AW$8)+IF(AX12=\"\",0,AX12*AX$6*AX$8)+IF(AY12=\"\",0,AY12*AY$6*AY$8)+IF(AZ12=\"\",0,AZ12*AZ$6*AZ$8)+IF(BA12=\"\",0,BA12*BA$6*BA$8)+IF(BB12=\"\",0,BB12*BB$6*BB$8)+IF(BC12=\"\",0,BC12*BC$6*BC$8)+IF(BD12=\"\",0,BD12*BD$6*BD$8)+IF(BE12=\"\",0,BE12*BE$6*BE$8)+IF(BF12=\"\",0,BF12*BF$6*BF$8)+IF(BG12=\"\",0,BG12*BG$6*BG$8)+IF(BH12=\"\",0,BH12*BH$6*BH$8)+IF(BI12=\"\",0,BI12*BI$6*BI$8)+IF(BJ12=\"\",0,BJ12*BJ$6*BJ$8))/$DC12)),\"\"))),\"\"),\"\")","v":63.888888888888886},{"$nulls":6},{"$f":"regat1!CS12","v":""},{"$f":"regat1!CT12","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL12)=0,'4ava1'!AL12*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL12)=0,'5ava1'!AL12*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL12)=0,'6ava1'!AL12*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$T12<>\"\",'1periodo'!$T12,IF(BX12<>\"\",BX12,IF(COUNT(BN12:BV12)>0,(IF(BW$9=\"MS\",(IF(BN12=\"\",0,BN12*BN$6)+IF(BO12=\"\",0,BO12*BO$6)+IF(BP12=\"\",0,BP12*BP$6)+IF(BQ12=\"\",0,BQ12*BQ$6)+IF(BR12=\"\",0,BR12*BR$6)+IF(BS12=\"\",0,BS12*BS$6)+IF(BT12=\"\",0,BT12*BT$6)+IF(BU12=\"\",0,BU12*BU$6)+IF(BV12=\"\",0,BV12*BV$6))/$DD12,(IF(BN12=\"\",0,BN12*BN$6*BN$8)+IF(BO12=\"\",0,BO12*BO$6*BO$8)+IF(BP12=\"\",0,BP12*BP$6*BP$8)+IF(BQ12=\"\",0,BQ12*BQ$6*BQ$8)+IF(BR12=\"\",0,BR12*BR$6*BR$8)+IF(BS12=\"\",0,BS12*BS$6*BS$8)+IF(BT12=\"\",0,BT12*BT$6*BT$8)+IF(BU12=\"\",0,BU12*BU$6*BU$8)+IF(BV12=\"\",0,BV12*BV$6*BV$8))/$DD12)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},7,null,{"$f":"regat1!CU12","v":""},{"$f":"regat1!CV12","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM12)=0,'4ava1'!AM12*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM12)=0,'5ava1'!AM12*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM12)=0,'6ava1'!AM12*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X12<>\"NA\"),IF('1periodo'!$T12<>\"\",'1periodo'!$T12,IF(CJ12<>\"\",CJ12,IF(COUNT(BZ12:CH12)>0,(IF(CI$9=\"MS\",(IF(BZ12=\"\",0,BZ12*BZ$6)+IF(CA12=\"\",0,CA12*CA$6)+IF(CB12=\"\",0,CB12*CB$6)+IF(CC12=\"\",0,CC12*CC$6)+IF(CD12=\"\",0,CD12*CD$6)+IF(CE12=\"\",0,CE12*CE$6)+IF(CF12=\"\",0,CF12*CF$6)+IF(CG12=\"\",0,CG12*CG$6)+IF(CH12=\"\",0,CH12*CH$6))/$DE12,(IF(BZ12=\"\",0,BZ12*BZ$6*BZ$8)+IF(CA12=\"\",0,CA12*CA$6*CA$8)+IF(CB12=\"\",0,CB12*CB$6*CB$8)+IF(CC12=\"\",0,CC12*CC$6*CC$8)+IF(CD12=\"\",0,CD12*CD$6*CD$8)+IF(CE12=\"\",0,CE12*CE$6*CE$8)+IF(CF12=\"\",0,CF12*CF$6*CF$8)+IF(CG12=\"\",0,CG12*CG$6*CG$8)+IF(CH12=\"\",0,CH12*CH$6*CH$8))/$DE12)),\"\"))),\"\"),\"\")","v":77.77777777777777},{"$nulls":17},{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'1periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":2},{"$f":"IF(AND(COUNT(X12:AN12)=0,OR(AP12<>\"\",'1periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(X12=\"\",0,X$8)),COUNT(X12:AN12)))","v":1},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'1periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":2},{"$f":"IF(AND(COUNT(BN12:BV12)=0,OR(BX12<>\"\",'1periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BN12=\"\",0,BN$8)),COUNT(BN12:BV12)))","v":0},{"$f":"IF(AND(COUNT(BZ12:CH12)=0,OR(CJ12<>\"\",'1periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)+IF(CC12=\"\",0,CC$8)+IF(CD12=\"\",0,CD$8)+IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(BZ12=\"\",0,BZ$8)),COUNT(BZ12:CH12)))","v":1},0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},6,{"$nulls":8},{"$f":"regat1!CE13","v":""},{"$f":"regat1!CF13","v":46.666666666666664},{"$f":"regat1!CG13","v":""},{"$f":"regat1!CH13","v":""},{"$f":"regat1!CI13","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI13)=0,'4ava1'!AI13*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI13)=0,'5ava1'!AI13*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI13)=0,'6ava1'!AI13*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$T13<>\"\",'1periodo'!$T13,IF(V13<>\"\",V13,IF(COUNT(D13:T13)>0,(IF(U$9=\"MS\",(IF(D13=\"\",0,D13*D$6)+IF(E13=\"\",0,E13*E$6)+IF(F13=\"\",0,F13*F$6)+IF(G13=\"\",0,G13*G$6)+IF(H13=\"\",0,H13*H$6)+IF(I13=\"\",0,I13*I$6)+IF(J13=\"\",0,J13*J$6)+IF(K13=\"\",0,K13*K$6)+IF(L13=\"\",0,L13*L$6)+IF(M13=\"\",0,M13*M$6)+IF(N13=\"\",0,N13*N$6)+IF(O13=\"\",0,O13*O$6)+IF(P13=\"\",0,P13*P$6)+IF(Q13=\"\",0,Q13*Q$6)+IF(R13=\"\",0,R13*R$6)+IF(S13=\"\",0,S13*S$6)+IF(T13=\"\",0,T13*T$6))/$DA13,(IF(D13=\"\",0,D13*D$6*D$8)+IF(E13=\"\",0,E13*E$6*E$8)+IF(F13=\"\",0,F13*F$6*F$8)+IF(G13=\"\",0,G13*G$6*G$8)+IF(H13=\"\",0,H13*H$6*H$8)+IF(I13=\"\",0,I13*I$6*I$8)+IF(J13=\"\",0,J13*J$6*J$8)+IF(K13=\"\",0,K13*K$6*K$8)+IF(L13=\"\",0,L13*L$6*L$8)+IF(M13=\"\",0,M13*M$6*M$8)+IF(N13=\"\",0,N13*N$6*N$8)+IF(O13=\"\",0,O13*O$6*O$8)+IF(P13=\"\",0,P13*P$6*P$8)+IF(Q13=\"\",0,Q13*Q$6*Q$8)+IF(R13=\"\",0,R13*R$6*R$8)+IF(S13=\"\",0,S13*S$6*S$8)+IF(T13=\"\",0,T13*T$6*T$8))/$DA13)),\"\"))),\"\"),\"\")","v":53.33333333333333},null,null,7,{"$nulls":8},{"$f":"regat1!CJ13","v":""},{"$f":"regat1!CK13","v":""},{"$f":"regat1!CL13","v":""},{"$f":"regat1!CM13","v":""},{"$f":"regat1!CN13","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ13)=0,'4ava1'!AJ13*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ13)=0,'5ava1'!AJ13*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ13)=0,'6ava1'!AJ13*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$T13<>\"\",'1periodo'!$T13,IF(AP13<>\"\",AP13,IF(COUNT(X13:AN13)>0,(IF(AO$9=\"MS\",(IF(X13=\"\",0,X13*X$6)+IF(Y13=\"\",0,Y13*Y$6)+IF(Z13=\"\",0,Z13*Z$6)+IF(AA13=\"\",0,AA13*AA$6)+IF(AB13=\"\",0,AB13*AB$6)+IF(AC13=\"\",0,AC13*AC$6)+IF(AD13=\"\",0,AD13*AD$6)+IF(AE13=\"\",0,AE13*AE$6)+IF(AF13=\"\",0,AF13*AF$6)+IF(AG13=\"\",0,AG13*AG$6)+IF(AH13=\"\",0,AH13*AH$6)+IF(AI13=\"\",0,AI13*AI$6)+IF(AJ13=\"\",0,AJ13*AJ$6)+IF(AK13=\"\",0,AK13*AK$6)+IF(AL13=\"\",0,AL13*AL$6)+IF(AM13=\"\",0,AM13*AM$6)+IF(AN13=\"\",0,AN13*AN$6))/$DB13,(IF(X13=\"\",0,X13*X$6*X$8)+IF(Y13=\"\",0,Y13*Y$6*Y$8)+IF(Z13=\"\",0,Z13*Z$6*Z$8)+IF(AA13=\"\",0,AA13*AA$6*AA$8)+IF(AB13=\"\",0,AB13*AB$6*AB$8)+IF(AC13=\"\",0,AC13*AC$6*AC$8)+IF(AD13=\"\",0,AD13*AD$6*AD$8)+IF(AE13=\"\",0,AE13*AE$6*AE$8)+IF(AF13=\"\",0,AF13*AF$6*AF$8)+IF(AG13=\"\",0,AG13*AG$6*AG$8)+IF(AH13=\"\",0,AH13*AH$6*AH$8)+IF(AI13=\"\",0,AI13*AI$6*AI$8)+IF(AJ13=\"\",0,AJ13*AJ$6*AJ$8)+IF(AK13=\"\",0,AK13*AK$6*AK$8)+IF(AL13=\"\",0,AL13*AL$6*AL$8)+IF(AM13=\"\",0,AM13*AM$6*AM$8)+IF(AN13=\"\",0,AN13*AN$6*AN$8))/$DB13)),\"\"))),\"\"),\"\")","v":70},null,null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},6,null,{"$f":"regat1!CO13","v":50},{"$f":"regat1!CP13","v":""},{"$f":"regat1!CQ13","v":""},{"$f":"regat1!CR13","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK13)=0,'4ava1'!AK13*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK13)=0,'5ava1'!AK13*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK13)=0,'6ava1'!AK13*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$T13<>\"\",'1periodo'!$T13,IF(BL13<>\"\",BL13,IF(COUNT(AT13:BJ13)>0,(IF(BK$9=\"MS\",(IF(AT13=\"\",0,AT13*AT$6)+IF(AU13=\"\",0,AU13*AU$6)+IF(AV13=\"\",0,AV13*AV$6)+IF(AW13=\"\",0,AW13*AW$6)+IF(AX13=\"\",0,AX13*AX$6)+IF(AY13=\"\",0,AY13*AY$6)+IF(AZ13=\"\",0,AZ13*AZ$6)+IF(BA13=\"\",0,BA13*BA$6)+IF(BB13=\"\",0,BB13*BB$6)+IF(BC13=\"\",0,BC13*BC$6)+IF(BD13=\"\",0,BD13*BD$6)+IF(BE13=\"\",0,BE13*BE$6)+IF(BF13=\"\",0,BF13*BF$6)+IF(BG13=\"\",0,BG13*BG$6)+IF(BH13=\"\",0,BH13*BH$6)+IF(BI13=\"\",0,BI13*BI$6)+IF(BJ13=\"\",0,BJ13*BJ$6))/$DC13,(IF(AT13=\"\",0,AT13*AT$6*AT$8)+IF(AU13=\"\",0,AU13*AU$6*AU$8)+IF(AV13=\"\",0,AV13*AV$6*AV$8)+IF(AW13=\"\",0,AW13*AW$6*AW$8)+IF(AX13=\"\",0,AX13*AX$6*AX$8)+IF(AY13=\"\",0,AY13*AY$6*AY$8)+IF(AZ13=\"\",0,AZ13*AZ$6*AZ$8)+IF(BA13=\"\",0,BA13*BA$6*BA$8)+IF(BB13=\"\",0,BB13*BB$6*BB$8)+IF(BC13=\"\",0,BC13*BC$6*BC$8)+IF(BD13=\"\",0,BD13*BD$6*BD$8)+IF(BE13=\"\",0,BE13*BE$6*BE$8)+IF(BF13=\"\",0,BF13*BF$6*BF$8)+IF(BG13=\"\",0,BG13*BG$6*BG$8)+IF(BH13=\"\",0,BH13*BH$6*BH$8)+IF(BI13=\"\",0,BI13*BI$6*BI$8)+IF(BJ13=\"\",0,BJ13*BJ$6*BJ$8))/$DC13)),\"\"))),\"\"),\"\")","v":58.33333333333333},{"$nulls":5},2,{"$f":"regat1!CS13","v":""},{"$f":"regat1!CT13","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL13)=0,'4ava1'!AL13*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL13)=0,'5ava1'!AL13*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL13)=0,'6ava1'!AL13*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$T13<>\"\",'1periodo'!$T13,IF(BX13<>\"\",BX13,IF(COUNT(BN13:BV13)>0,(IF(BW$9=\"MS\",(IF(BN13=\"\",0,BN13*BN$6)+IF(BO13=\"\",0,BO13*BO$6)+IF(BP13=\"\",0,BP13*BP$6)+IF(BQ13=\"\",0,BQ13*BQ$6)+IF(BR13=\"\",0,BR13*BR$6)+IF(BS13=\"\",0,BS13*BS$6)+IF(BT13=\"\",0,BT13*BT$6)+IF(BU13=\"\",0,BU13*BU$6)+IF(BV13=\"\",0,BV13*BV$6))/$DD13,(IF(BN13=\"\",0,BN13*BN$6*BN$8)+IF(BO13=\"\",0,BO13*BO$6*BO$8)+IF(BP13=\"\",0,BP13*BP$6*BP$8)+IF(BQ13=\"\",0,BQ13*BQ$6*BQ$8)+IF(BR13=\"\",0,BR13*BR$6*BR$8)+IF(BS13=\"\",0,BS13*BS$6*BS$8)+IF(BT13=\"\",0,BT13*BT$6*BT$8)+IF(BU13=\"\",0,BU13*BU$6*BU$8)+IF(BV13=\"\",0,BV13*BV$6*BV$8))/$DD13)),\"\"))),\"\"),\"\")","v":40},{"$nulls":4},6,null,{"$f":"regat1!CU13","v":""},{"$f":"regat1!CV13","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM13)=0,'4ava1'!AM13*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM13)=0,'5ava1'!AM13*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM13)=0,'6ava1'!AM13*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X13<>\"NA\"),IF('1periodo'!$T13<>\"\",'1periodo'!$T13,IF(CJ13<>\"\",CJ13,IF(COUNT(BZ13:CH13)>0,(IF(CI$9=\"MS\",(IF(BZ13=\"\",0,BZ13*BZ$6)+IF(CA13=\"\",0,CA13*CA$6)+IF(CB13=\"\",0,CB13*CB$6)+IF(CC13=\"\",0,CC13*CC$6)+IF(CD13=\"\",0,CD13*CD$6)+IF(CE13=\"\",0,CE13*CE$6)+IF(CF13=\"\",0,CF13*CF$6)+IF(CG13=\"\",0,CG13*CG$6)+IF(CH13=\"\",0,CH13*CH$6))/$DE13,(IF(BZ13=\"\",0,BZ13*BZ$6*BZ$8)+IF(CA13=\"\",0,CA13*CA$6*CA$8)+IF(CB13=\"\",0,CB13*CB$6*CB$8)+IF(CC13=\"\",0,CC13*CC$6*CC$8)+IF(CD13=\"\",0,CD13*CD$6*CD$8)+IF(CE13=\"\",0,CE13*CE$6*CE$8)+IF(CF13=\"\",0,CF13*CF$6*CF$8)+IF(CG13=\"\",0,CG13*CG$6*CG$8)+IF(CH13=\"\",0,CH13*CH$6*CH$8))/$DE13)),\"\"))),\"\"),\"\")","v":66.66666666666666},{"$nulls":17},{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'1periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":2},{"$f":"IF(AND(COUNT(X13:AN13)=0,OR(AP13<>\"\",'1periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(X13=\"\",0,X$8)),COUNT(X13:AN13)))","v":1},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'1periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":2},{"$f":"IF(AND(COUNT(BN13:BV13)=0,OR(BX13<>\"\",'1periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BN13=\"\",0,BN$8)),COUNT(BN13:BV13)))","v":1},{"$f":"IF(AND(COUNT(BZ13:CH13)=0,OR(CJ13<>\"\",'1periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)+IF(CC13=\"\",0,CC$8)+IF(CD13=\"\",0,CD$8)+IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(BZ13=\"\",0,BZ$8)),COUNT(BZ13:CH13)))","v":1},0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},6,{"$nulls":8},{"$f":"regat1!CE14","v":""},{"$f":"regat1!CF14","v":40},{"$f":"regat1!CG14","v":""},{"$f":"regat1!CH14","v":""},{"$f":"regat1!CI14","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI14)=0,'4ava1'!AI14*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI14)=0,'5ava1'!AI14*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI14)=0,'6ava1'!AI14*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$T14<>\"\",'1periodo'!$T14,IF(V14<>\"\",V14,IF(COUNT(D14:T14)>0,(IF(U$9=\"MS\",(IF(D14=\"\",0,D14*D$6)+IF(E14=\"\",0,E14*E$6)+IF(F14=\"\",0,F14*F$6)+IF(G14=\"\",0,G14*G$6)+IF(H14=\"\",0,H14*H$6)+IF(I14=\"\",0,I14*I$6)+IF(J14=\"\",0,J14*J$6)+IF(K14=\"\",0,K14*K$6)+IF(L14=\"\",0,L14*L$6)+IF(M14=\"\",0,M14*M$6)+IF(N14=\"\",0,N14*N$6)+IF(O14=\"\",0,O14*O$6)+IF(P14=\"\",0,P14*P$6)+IF(Q14=\"\",0,Q14*Q$6)+IF(R14=\"\",0,R14*R$6)+IF(S14=\"\",0,S14*S$6)+IF(T14=\"\",0,T14*T$6))/$DA14,(IF(D14=\"\",0,D14*D$6*D$8)+IF(E14=\"\",0,E14*E$6*E$8)+IF(F14=\"\",0,F14*F$6*F$8)+IF(G14=\"\",0,G14*G$6*G$8)+IF(H14=\"\",0,H14*H$6*H$8)+IF(I14=\"\",0,I14*I$6*I$8)+IF(J14=\"\",0,J14*J$6*J$8)+IF(K14=\"\",0,K14*K$6*K$8)+IF(L14=\"\",0,L14*L$6*L$8)+IF(M14=\"\",0,M14*M$6*M$8)+IF(N14=\"\",0,N14*N$6*N$8)+IF(O14=\"\",0,O14*O$6*O$8)+IF(P14=\"\",0,P14*P$6*P$8)+IF(Q14=\"\",0,Q14*Q$6*Q$8)+IF(R14=\"\",0,R14*R$6*R$8)+IF(S14=\"\",0,S14*S$6*S$8)+IF(T14=\"\",0,T14*T$6*T$8))/$DA14)),\"\"))),\"\"),\"\")","v":50},null,null,7,{"$nulls":8},{"$f":"regat1!CJ14","v":""},{"$f":"regat1!CK14","v":""},{"$f":"regat1!CL14","v":""},{"$f":"regat1!CM14","v":""},{"$f":"regat1!CN14","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ14)=0,'4ava1'!AJ14*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ14)=0,'5ava1'!AJ14*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ14)=0,'6ava1'!AJ14*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$T14<>\"\",'1periodo'!$T14,IF(AP14<>\"\",AP14,IF(COUNT(X14:AN14)>0,(IF(AO$9=\"MS\",(IF(X14=\"\",0,X14*X$6)+IF(Y14=\"\",0,Y14*Y$6)+IF(Z14=\"\",0,Z14*Z$6)+IF(AA14=\"\",0,AA14*AA$6)+IF(AB14=\"\",0,AB14*AB$6)+IF(AC14=\"\",0,AC14*AC$6)+IF(AD14=\"\",0,AD14*AD$6)+IF(AE14=\"\",0,AE14*AE$6)+IF(AF14=\"\",0,AF14*AF$6)+IF(AG14=\"\",0,AG14*AG$6)+IF(AH14=\"\",0,AH14*AH$6)+IF(AI14=\"\",0,AI14*AI$6)+IF(AJ14=\"\",0,AJ14*AJ$6)+IF(AK14=\"\",0,AK14*AK$6)+IF(AL14=\"\",0,AL14*AL$6)+IF(AM14=\"\",0,AM14*AM$6)+IF(AN14=\"\",0,AN14*AN$6))/$DB14,(IF(X14=\"\",0,X14*X$6*X$8)+IF(Y14=\"\",0,Y14*Y$6*Y$8)+IF(Z14=\"\",0,Z14*Z$6*Z$8)+IF(AA14=\"\",0,AA14*AA$6*AA$8)+IF(AB14=\"\",0,AB14*AB$6*AB$8)+IF(AC14=\"\",0,AC14*AC$6*AC$8)+IF(AD14=\"\",0,AD14*AD$6*AD$8)+IF(AE14=\"\",0,AE14*AE$6*AE$8)+IF(AF14=\"\",0,AF14*AF$6*AF$8)+IF(AG14=\"\",0,AG14*AG$6*AG$8)+IF(AH14=\"\",0,AH14*AH$6*AH$8)+IF(AI14=\"\",0,AI14*AI$6*AI$8)+IF(AJ14=\"\",0,AJ14*AJ$6*AJ$8)+IF(AK14=\"\",0,AK14*AK$6*AK$8)+IF(AL14=\"\",0,AL14*AL$6*AL$8)+IF(AM14=\"\",0,AM14*AM$6*AM$8)+IF(AN14=\"\",0,AN14*AN$6*AN$8))/$DB14)),\"\"))),\"\"),\"\")","v":70},null,null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":8},5,null,{"$f":"regat1!CO14","v":50},{"$f":"regat1!CP14","v":""},{"$f":"regat1!CQ14","v":""},{"$f":"regat1!CR14","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK14)=0,'4ava1'!AK14*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK14)=0,'5ava1'!AK14*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK14)=0,'6ava1'!AK14*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$T14<>\"\",'1periodo'!$T14,IF(BL14<>\"\",BL14,IF(COUNT(AT14:BJ14)>0,(IF(BK$9=\"MS\",(IF(AT14=\"\",0,AT14*AT$6)+IF(AU14=\"\",0,AU14*AU$6)+IF(AV14=\"\",0,AV14*AV$6)+IF(AW14=\"\",0,AW14*AW$6)+IF(AX14=\"\",0,AX14*AX$6)+IF(AY14=\"\",0,AY14*AY$6)+IF(AZ14=\"\",0,AZ14*AZ$6)+IF(BA14=\"\",0,BA14*BA$6)+IF(BB14=\"\",0,BB14*BB$6)+IF(BC14=\"\",0,BC14*BC$6)+IF(BD14=\"\",0,BD14*BD$6)+IF(BE14=\"\",0,BE14*BE$6)+IF(BF14=\"\",0,BF14*BF$6)+IF(BG14=\"\",0,BG14*BG$6)+IF(BH14=\"\",0,BH14*BH$6)+IF(BI14=\"\",0,BI14*BI$6)+IF(BJ14=\"\",0,BJ14*BJ$6))/$DC14,(IF(AT14=\"\",0,AT14*AT$6*AT$8)+IF(AU14=\"\",0,AU14*AU$6*AU$8)+IF(AV14=\"\",0,AV14*AV$6*AV$8)+IF(AW14=\"\",0,AW14*AW$6*AW$8)+IF(AX14=\"\",0,AX14*AX$6*AX$8)+IF(AY14=\"\",0,AY14*AY$6*AY$8)+IF(AZ14=\"\",0,AZ14*AZ$6*AZ$8)+IF(BA14=\"\",0,BA14*BA$6*BA$8)+IF(BB14=\"\",0,BB14*BB$6*BB$8)+IF(BC14=\"\",0,BC14*BC$6*BC$8)+IF(BD14=\"\",0,BD14*BD$6*BD$8)+IF(BE14=\"\",0,BE14*BE$6*BE$8)+IF(BF14=\"\",0,BF14*BF$6*BF$8)+IF(BG14=\"\",0,BG14*BG$6*BG$8)+IF(BH14=\"\",0,BH14*BH$6*BH$8)+IF(BI14=\"\",0,BI14*BI$6*BI$8)+IF(BJ14=\"\",0,BJ14*BJ$6*BJ$8))/$DC14)),\"\"))),\"\"),\"\")","v":52.77777777777778},{"$nulls":5},1,{"$f":"regat1!CS14","v":""},{"$f":"regat1!CT14","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL14)=0,'4ava1'!AL14*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL14)=0,'5ava1'!AL14*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL14)=0,'6ava1'!AL14*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$T14<>\"\",'1periodo'!$T14,IF(BX14<>\"\",BX14,IF(COUNT(BN14:BV14)>0,(IF(BW$9=\"MS\",(IF(BN14=\"\",0,BN14*BN$6)+IF(BO14=\"\",0,BO14*BO$6)+IF(BP14=\"\",0,BP14*BP$6)+IF(BQ14=\"\",0,BQ14*BQ$6)+IF(BR14=\"\",0,BR14*BR$6)+IF(BS14=\"\",0,BS14*BS$6)+IF(BT14=\"\",0,BT14*BT$6)+IF(BU14=\"\",0,BU14*BU$6)+IF(BV14=\"\",0,BV14*BV$6))/$DD14,(IF(BN14=\"\",0,BN14*BN$6*BN$8)+IF(BO14=\"\",0,BO14*BO$6*BO$8)+IF(BP14=\"\",0,BP14*BP$6*BP$8)+IF(BQ14=\"\",0,BQ14*BQ$6*BQ$8)+IF(BR14=\"\",0,BR14*BR$6*BR$8)+IF(BS14=\"\",0,BS14*BS$6*BS$8)+IF(BT14=\"\",0,BT14*BT$6*BT$8)+IF(BU14=\"\",0,BU14*BU$6*BU$8)+IF(BV14=\"\",0,BV14*BV$6*BV$8))/$DD14)),\"\"))),\"\"),\"\")","v":20},{"$nulls":4},5,null,{"$f":"regat1!CU14","v":""},{"$f":"regat1!CV14","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM14)=0,'4ava1'!AM14*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM14)=0,'5ava1'!AM14*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM14)=0,'6ava1'!AM14*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X14<>\"NA\"),IF('1periodo'!$T14<>\"\",'1periodo'!$T14,IF(CJ14<>\"\",CJ14,IF(COUNT(BZ14:CH14)>0,(IF(CI$9=\"MS\",(IF(BZ14=\"\",0,BZ14*BZ$6)+IF(CA14=\"\",0,CA14*CA$6)+IF(CB14=\"\",0,CB14*CB$6)+IF(CC14=\"\",0,CC14*CC$6)+IF(CD14=\"\",0,CD14*CD$6)+IF(CE14=\"\",0,CE14*CE$6)+IF(CF14=\"\",0,CF14*CF$6)+IF(CG14=\"\",0,CG14*CG$6)+IF(CH14=\"\",0,CH14*CH$6))/$DE14,(IF(BZ14=\"\",0,BZ14*BZ$6*BZ$8)+IF(CA14=\"\",0,CA14*CA$6*CA$8)+IF(CB14=\"\",0,CB14*CB$6*CB$8)+IF(CC14=\"\",0,CC14*CC$6*CC$8)+IF(CD14=\"\",0,CD14*CD$6*CD$8)+IF(CE14=\"\",0,CE14*CE$6*CE$8)+IF(CF14=\"\",0,CF14*CF$6*CF$8)+IF(CG14=\"\",0,CG14*CG$6*CG$8)+IF(CH14=\"\",0,CH14*CH$6*CH$8))/$DE14)),\"\"))),\"\"),\"\")","v":55.55555555555556},{"$nulls":17},{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'1periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":2},{"$f":"IF(AND(COUNT(X14:AN14)=0,OR(AP14<>\"\",'1periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(X14=\"\",0,X$8)),COUNT(X14:AN14)))","v":1},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'1periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":2},{"$f":"IF(AND(COUNT(BN14:BV14)=0,OR(BX14<>\"\",'1periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BN14=\"\",0,BN$8)),COUNT(BN14:BV14)))","v":1},{"$f":"IF(AND(COUNT(BZ14:CH14)=0,OR(CJ14<>\"\",'1periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)+IF(CC14=\"\",0,CC$8)+IF(CD14=\"\",0,CD$8)+IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(BZ14=\"\",0,BZ$8)),COUNT(BZ14:CH14)))","v":1},0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":9},{"$f":"regat1!CE15","v":""},{"$f":"regat1!CF15","v":""},{"$f":"regat1!CG15","v":""},{"$f":"regat1!CH15","v":""},{"$f":"regat1!CI15","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI15)=0,'4ava1'!AI15*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI15)=0,'5ava1'!AI15*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI15)=0,'6ava1'!AI15*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$T15<>\"\",'1periodo'!$T15,IF(V15<>\"\",V15,IF(COUNT(D15:T15)>0,(IF(U$9=\"MS\",(IF(D15=\"\",0,D15*D$6)+IF(E15=\"\",0,E15*E$6)+IF(F15=\"\",0,F15*F$6)+IF(G15=\"\",0,G15*G$6)+IF(H15=\"\",0,H15*H$6)+IF(I15=\"\",0,I15*I$6)+IF(J15=\"\",0,J15*J$6)+IF(K15=\"\",0,K15*K$6)+IF(L15=\"\",0,L15*L$6)+IF(M15=\"\",0,M15*M$6)+IF(N15=\"\",0,N15*N$6)+IF(O15=\"\",0,O15*O$6)+IF(P15=\"\",0,P15*P$6)+IF(Q15=\"\",0,Q15*Q$6)+IF(R15=\"\",0,R15*R$6)+IF(S15=\"\",0,S15*S$6)+IF(T15=\"\",0,T15*T$6))/$DA15,(IF(D15=\"\",0,D15*D$6*D$8)+IF(E15=\"\",0,E15*E$6*E$8)+IF(F15=\"\",0,F15*F$6*F$8)+IF(G15=\"\",0,G15*G$6*G$8)+IF(H15=\"\",0,H15*H$6*H$8)+IF(I15=\"\",0,I15*I$6*I$8)+IF(J15=\"\",0,J15*J$6*J$8)+IF(K15=\"\",0,K15*K$6*K$8)+IF(L15=\"\",0,L15*L$6*L$8)+IF(M15=\"\",0,M15*M$6*M$8)+IF(N15=\"\",0,N15*N$6*N$8)+IF(O15=\"\",0,O15*O$6*O$8)+IF(P15=\"\",0,P15*P$6*P$8)+IF(Q15=\"\",0,Q15*Q$6*Q$8)+IF(R15=\"\",0,R15*R$6*R$8)+IF(S15=\"\",0,S15*S$6*S$8)+IF(T15=\"\",0,T15*T$6*T$8))/$DA15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ15","v":""},{"$f":"regat1!CK15","v":""},{"$f":"regat1!CL15","v":""},{"$f":"regat1!CM15","v":""},{"$f":"regat1!CN15","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ15)=0,'4ava1'!AJ15*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ15)=0,'5ava1'!AJ15*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ15)=0,'6ava1'!AJ15*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$T15<>\"\",'1periodo'!$T15,IF(AP15<>\"\",AP15,IF(COUNT(X15:AN15)>0,(IF(AO$9=\"MS\",(IF(X15=\"\",0,X15*X$6)+IF(Y15=\"\",0,Y15*Y$6)+IF(Z15=\"\",0,Z15*Z$6)+IF(AA15=\"\",0,AA15*AA$6)+IF(AB15=\"\",0,AB15*AB$6)+IF(AC15=\"\",0,AC15*AC$6)+IF(AD15=\"\",0,AD15*AD$6)+IF(AE15=\"\",0,AE15*AE$6)+IF(AF15=\"\",0,AF15*AF$6)+IF(AG15=\"\",0,AG15*AG$6)+IF(AH15=\"\",0,AH15*AH$6)+IF(AI15=\"\",0,AI15*AI$6)+IF(AJ15=\"\",0,AJ15*AJ$6)+IF(AK15=\"\",0,AK15*AK$6)+IF(AL15=\"\",0,AL15*AL$6)+IF(AM15=\"\",0,AM15*AM$6)+IF(AN15=\"\",0,AN15*AN$6))/$DB15,(IF(X15=\"\",0,X15*X$6*X$8)+IF(Y15=\"\",0,Y15*Y$6*Y$8)+IF(Z15=\"\",0,Z15*Z$6*Z$8)+IF(AA15=\"\",0,AA15*AA$6*AA$8)+IF(AB15=\"\",0,AB15*AB$6*AB$8)+IF(AC15=\"\",0,AC15*AC$6*AC$8)+IF(AD15=\"\",0,AD15*AD$6*AD$8)+IF(AE15=\"\",0,AE15*AE$6*AE$8)+IF(AF15=\"\",0,AF15*AF$6*AF$8)+IF(AG15=\"\",0,AG15*AG$6*AG$8)+IF(AH15=\"\",0,AH15*AH$6*AH$8)+IF(AI15=\"\",0,AI15*AI$6*AI$8)+IF(AJ15=\"\",0,AJ15*AJ$6*AJ$8)+IF(AK15=\"\",0,AK15*AK$6*AK$8)+IF(AL15=\"\",0,AL15*AL$6*AL$8)+IF(AM15=\"\",0,AM15*AM$6*AM$8)+IF(AN15=\"\",0,AN15*AN$6*AN$8))/$DB15)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":10},{"$f":"regat1!CO15","v":""},{"$f":"regat1!CP15","v":""},{"$f":"regat1!CQ15","v":""},{"$f":"regat1!CR15","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK15)=0,'4ava1'!AK15*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK15)=0,'5ava1'!AK15*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK15)=0,'6ava1'!AK15*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$T15<>\"\",'1periodo'!$T15,IF(BL15<>\"\",BL15,IF(COUNT(AT15:BJ15)>0,(IF(BK$9=\"MS\",(IF(AT15=\"\",0,AT15*AT$6)+IF(AU15=\"\",0,AU15*AU$6)+IF(AV15=\"\",0,AV15*AV$6)+IF(AW15=\"\",0,AW15*AW$6)+IF(AX15=\"\",0,AX15*AX$6)+IF(AY15=\"\",0,AY15*AY$6)+IF(AZ15=\"\",0,AZ15*AZ$6)+IF(BA15=\"\",0,BA15*BA$6)+IF(BB15=\"\",0,BB15*BB$6)+IF(BC15=\"\",0,BC15*BC$6)+IF(BD15=\"\",0,BD15*BD$6)+IF(BE15=\"\",0,BE15*BE$6)+IF(BF15=\"\",0,BF15*BF$6)+IF(BG15=\"\",0,BG15*BG$6)+IF(BH15=\"\",0,BH15*BH$6)+IF(BI15=\"\",0,BI15*BI$6)+IF(BJ15=\"\",0,BJ15*BJ$6))/$DC15,(IF(AT15=\"\",0,AT15*AT$6*AT$8)+IF(AU15=\"\",0,AU15*AU$6*AU$8)+IF(AV15=\"\",0,AV15*AV$6*AV$8)+IF(AW15=\"\",0,AW15*AW$6*AW$8)+IF(AX15=\"\",0,AX15*AX$6*AX$8)+IF(AY15=\"\",0,AY15*AY$6*AY$8)+IF(AZ15=\"\",0,AZ15*AZ$6*AZ$8)+IF(BA15=\"\",0,BA15*BA$6*BA$8)+IF(BB15=\"\",0,BB15*BB$6*BB$8)+IF(BC15=\"\",0,BC15*BC$6*BC$8)+IF(BD15=\"\",0,BD15*BD$6*BD$8)+IF(BE15=\"\",0,BE15*BE$6*BE$8)+IF(BF15=\"\",0,BF15*BF$6*BF$8)+IF(BG15=\"\",0,BG15*BG$6*BG$8)+IF(BH15=\"\",0,BH15*BH$6*BH$8)+IF(BI15=\"\",0,BI15*BI$6*BI$8)+IF(BJ15=\"\",0,BJ15*BJ$6*BJ$8))/$DC15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS15","v":""},{"$f":"regat1!CT15","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL15)=0,'4ava1'!AL15*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL15)=0,'5ava1'!AL15*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL15)=0,'6ava1'!AL15*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$T15<>\"\",'1periodo'!$T15,IF(BX15<>\"\",BX15,IF(COUNT(BN15:BV15)>0,(IF(BW$9=\"MS\",(IF(BN15=\"\",0,BN15*BN$6)+IF(BO15=\"\",0,BO15*BO$6)+IF(BP15=\"\",0,BP15*BP$6)+IF(BQ15=\"\",0,BQ15*BQ$6)+IF(BR15=\"\",0,BR15*BR$6)+IF(BS15=\"\",0,BS15*BS$6)+IF(BT15=\"\",0,BT15*BT$6)+IF(BU15=\"\",0,BU15*BU$6)+IF(BV15=\"\",0,BV15*BV$6))/$DD15,(IF(BN15=\"\",0,BN15*BN$6*BN$8)+IF(BO15=\"\",0,BO15*BO$6*BO$8)+IF(BP15=\"\",0,BP15*BP$6*BP$8)+IF(BQ15=\"\",0,BQ15*BQ$6*BQ$8)+IF(BR15=\"\",0,BR15*BR$6*BR$8)+IF(BS15=\"\",0,BS15*BS$6*BS$8)+IF(BT15=\"\",0,BT15*BT$6*BT$8)+IF(BU15=\"\",0,BU15*BU$6*BU$8)+IF(BV15=\"\",0,BV15*BV$6*BV$8))/$DD15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU15","v":""},{"$f":"regat1!CV15","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM15)=0,'4ava1'!AM15*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM15)=0,'5ava1'!AM15*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM15)=0,'6ava1'!AM15*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X15<>\"NA\"),IF('1periodo'!$T15<>\"\",'1periodo'!$T15,IF(CJ15<>\"\",CJ15,IF(COUNT(BZ15:CH15)>0,(IF(CI$9=\"MS\",(IF(BZ15=\"\",0,BZ15*BZ$6)+IF(CA15=\"\",0,CA15*CA$6)+IF(CB15=\"\",0,CB15*CB$6)+IF(CC15=\"\",0,CC15*CC$6)+IF(CD15=\"\",0,CD15*CD$6)+IF(CE15=\"\",0,CE15*CE$6)+IF(CF15=\"\",0,CF15*CF$6)+IF(CG15=\"\",0,CG15*CG$6)+IF(CH15=\"\",0,CH15*CH$6))/$DE15,(IF(BZ15=\"\",0,BZ15*BZ$6*BZ$8)+IF(CA15=\"\",0,CA15*CA$6*CA$8)+IF(CB15=\"\",0,CB15*CB$6*CB$8)+IF(CC15=\"\",0,CC15*CC$6*CC$8)+IF(CD15=\"\",0,CD15*CD$6*CD$8)+IF(CE15=\"\",0,CE15*CE$6*CE$8)+IF(CF15=\"\",0,CF15*CF$6*CF$8)+IF(CG15=\"\",0,CG15*CG$6*CG$8)+IF(CH15=\"\",0,CH15*CH$6*CH$8))/$DE15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'1periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(X15:AN15)=0,OR(AP15<>\"\",'1periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(X15=\"\",0,X$8)),COUNT(X15:AN15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'1periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BN15:BV15)=0,OR(BX15<>\"\",'1periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BN15=\"\",0,BN$8)),COUNT(BN15:BV15)))","v":0},{"$f":"IF(AND(COUNT(BZ15:CH15)=0,OR(CJ15<>\"\",'1periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)+IF(CC15=\"\",0,CC$8)+IF(CD15=\"\",0,CD$8)+IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(BZ15=\"\",0,BZ$8)),COUNT(BZ15:CH15)))","v":0},0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":9},{"$f":"regat1!CE16","v":""},{"$f":"regat1!CF16","v":""},{"$f":"regat1!CG16","v":""},{"$f":"regat1!CH16","v":""},{"$f":"regat1!CI16","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI16)=0,'4ava1'!AI16*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI16)=0,'5ava1'!AI16*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI16)=0,'6ava1'!AI16*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$T16<>\"\",'1periodo'!$T16,IF(V16<>\"\",V16,IF(COUNT(D16:T16)>0,(IF(U$9=\"MS\",(IF(D16=\"\",0,D16*D$6)+IF(E16=\"\",0,E16*E$6)+IF(F16=\"\",0,F16*F$6)+IF(G16=\"\",0,G16*G$6)+IF(H16=\"\",0,H16*H$6)+IF(I16=\"\",0,I16*I$6)+IF(J16=\"\",0,J16*J$6)+IF(K16=\"\",0,K16*K$6)+IF(L16=\"\",0,L16*L$6)+IF(M16=\"\",0,M16*M$6)+IF(N16=\"\",0,N16*N$6)+IF(O16=\"\",0,O16*O$6)+IF(P16=\"\",0,P16*P$6)+IF(Q16=\"\",0,Q16*Q$6)+IF(R16=\"\",0,R16*R$6)+IF(S16=\"\",0,S16*S$6)+IF(T16=\"\",0,T16*T$6))/$DA16,(IF(D16=\"\",0,D16*D$6*D$8)+IF(E16=\"\",0,E16*E$6*E$8)+IF(F16=\"\",0,F16*F$6*F$8)+IF(G16=\"\",0,G16*G$6*G$8)+IF(H16=\"\",0,H16*H$6*H$8)+IF(I16=\"\",0,I16*I$6*I$8)+IF(J16=\"\",0,J16*J$6*J$8)+IF(K16=\"\",0,K16*K$6*K$8)+IF(L16=\"\",0,L16*L$6*L$8)+IF(M16=\"\",0,M16*M$6*M$8)+IF(N16=\"\",0,N16*N$6*N$8)+IF(O16=\"\",0,O16*O$6*O$8)+IF(P16=\"\",0,P16*P$6*P$8)+IF(Q16=\"\",0,Q16*Q$6*Q$8)+IF(R16=\"\",0,R16*R$6*R$8)+IF(S16=\"\",0,S16*S$6*S$8)+IF(T16=\"\",0,T16*T$6*T$8))/$DA16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ16","v":""},{"$f":"regat1!CK16","v":""},{"$f":"regat1!CL16","v":""},{"$f":"regat1!CM16","v":""},{"$f":"regat1!CN16","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ16)=0,'4ava1'!AJ16*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ16)=0,'5ava1'!AJ16*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ16)=0,'6ava1'!AJ16*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$T16<>\"\",'1periodo'!$T16,IF(AP16<>\"\",AP16,IF(COUNT(X16:AN16)>0,(IF(AO$9=\"MS\",(IF(X16=\"\",0,X16*X$6)+IF(Y16=\"\",0,Y16*Y$6)+IF(Z16=\"\",0,Z16*Z$6)+IF(AA16=\"\",0,AA16*AA$6)+IF(AB16=\"\",0,AB16*AB$6)+IF(AC16=\"\",0,AC16*AC$6)+IF(AD16=\"\",0,AD16*AD$6)+IF(AE16=\"\",0,AE16*AE$6)+IF(AF16=\"\",0,AF16*AF$6)+IF(AG16=\"\",0,AG16*AG$6)+IF(AH16=\"\",0,AH16*AH$6)+IF(AI16=\"\",0,AI16*AI$6)+IF(AJ16=\"\",0,AJ16*AJ$6)+IF(AK16=\"\",0,AK16*AK$6)+IF(AL16=\"\",0,AL16*AL$6)+IF(AM16=\"\",0,AM16*AM$6)+IF(AN16=\"\",0,AN16*AN$6))/$DB16,(IF(X16=\"\",0,X16*X$6*X$8)+IF(Y16=\"\",0,Y16*Y$6*Y$8)+IF(Z16=\"\",0,Z16*Z$6*Z$8)+IF(AA16=\"\",0,AA16*AA$6*AA$8)+IF(AB16=\"\",0,AB16*AB$6*AB$8)+IF(AC16=\"\",0,AC16*AC$6*AC$8)+IF(AD16=\"\",0,AD16*AD$6*AD$8)+IF(AE16=\"\",0,AE16*AE$6*AE$8)+IF(AF16=\"\",0,AF16*AF$6*AF$8)+IF(AG16=\"\",0,AG16*AG$6*AG$8)+IF(AH16=\"\",0,AH16*AH$6*AH$8)+IF(AI16=\"\",0,AI16*AI$6*AI$8)+IF(AJ16=\"\",0,AJ16*AJ$6*AJ$8)+IF(AK16=\"\",0,AK16*AK$6*AK$8)+IF(AL16=\"\",0,AL16*AL$6*AL$8)+IF(AM16=\"\",0,AM16*AM$6*AM$8)+IF(AN16=\"\",0,AN16*AN$6*AN$8))/$DB16)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":10},{"$f":"regat1!CO16","v":""},{"$f":"regat1!CP16","v":""},{"$f":"regat1!CQ16","v":""},{"$f":"regat1!CR16","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK16)=0,'4ava1'!AK16*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK16)=0,'5ava1'!AK16*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK16)=0,'6ava1'!AK16*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$T16<>\"\",'1periodo'!$T16,IF(BL16<>\"\",BL16,IF(COUNT(AT16:BJ16)>0,(IF(BK$9=\"MS\",(IF(AT16=\"\",0,AT16*AT$6)+IF(AU16=\"\",0,AU16*AU$6)+IF(AV16=\"\",0,AV16*AV$6)+IF(AW16=\"\",0,AW16*AW$6)+IF(AX16=\"\",0,AX16*AX$6)+IF(AY16=\"\",0,AY16*AY$6)+IF(AZ16=\"\",0,AZ16*AZ$6)+IF(BA16=\"\",0,BA16*BA$6)+IF(BB16=\"\",0,BB16*BB$6)+IF(BC16=\"\",0,BC16*BC$6)+IF(BD16=\"\",0,BD16*BD$6)+IF(BE16=\"\",0,BE16*BE$6)+IF(BF16=\"\",0,BF16*BF$6)+IF(BG16=\"\",0,BG16*BG$6)+IF(BH16=\"\",0,BH16*BH$6)+IF(BI16=\"\",0,BI16*BI$6)+IF(BJ16=\"\",0,BJ16*BJ$6))/$DC16,(IF(AT16=\"\",0,AT16*AT$6*AT$8)+IF(AU16=\"\",0,AU16*AU$6*AU$8)+IF(AV16=\"\",0,AV16*AV$6*AV$8)+IF(AW16=\"\",0,AW16*AW$6*AW$8)+IF(AX16=\"\",0,AX16*AX$6*AX$8)+IF(AY16=\"\",0,AY16*AY$6*AY$8)+IF(AZ16=\"\",0,AZ16*AZ$6*AZ$8)+IF(BA16=\"\",0,BA16*BA$6*BA$8)+IF(BB16=\"\",0,BB16*BB$6*BB$8)+IF(BC16=\"\",0,BC16*BC$6*BC$8)+IF(BD16=\"\",0,BD16*BD$6*BD$8)+IF(BE16=\"\",0,BE16*BE$6*BE$8)+IF(BF16=\"\",0,BF16*BF$6*BF$8)+IF(BG16=\"\",0,BG16*BG$6*BG$8)+IF(BH16=\"\",0,BH16*BH$6*BH$8)+IF(BI16=\"\",0,BI16*BI$6*BI$8)+IF(BJ16=\"\",0,BJ16*BJ$6*BJ$8))/$DC16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS16","v":""},{"$f":"regat1!CT16","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL16)=0,'4ava1'!AL16*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL16)=0,'5ava1'!AL16*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL16)=0,'6ava1'!AL16*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$T16<>\"\",'1periodo'!$T16,IF(BX16<>\"\",BX16,IF(COUNT(BN16:BV16)>0,(IF(BW$9=\"MS\",(IF(BN16=\"\",0,BN16*BN$6)+IF(BO16=\"\",0,BO16*BO$6)+IF(BP16=\"\",0,BP16*BP$6)+IF(BQ16=\"\",0,BQ16*BQ$6)+IF(BR16=\"\",0,BR16*BR$6)+IF(BS16=\"\",0,BS16*BS$6)+IF(BT16=\"\",0,BT16*BT$6)+IF(BU16=\"\",0,BU16*BU$6)+IF(BV16=\"\",0,BV16*BV$6))/$DD16,(IF(BN16=\"\",0,BN16*BN$6*BN$8)+IF(BO16=\"\",0,BO16*BO$6*BO$8)+IF(BP16=\"\",0,BP16*BP$6*BP$8)+IF(BQ16=\"\",0,BQ16*BQ$6*BQ$8)+IF(BR16=\"\",0,BR16*BR$6*BR$8)+IF(BS16=\"\",0,BS16*BS$6*BS$8)+IF(BT16=\"\",0,BT16*BT$6*BT$8)+IF(BU16=\"\",0,BU16*BU$6*BU$8)+IF(BV16=\"\",0,BV16*BV$6*BV$8))/$DD16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU16","v":""},{"$f":"regat1!CV16","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM16)=0,'4ava1'!AM16*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM16)=0,'5ava1'!AM16*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM16)=0,'6ava1'!AM16*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X16<>\"NA\"),IF('1periodo'!$T16<>\"\",'1periodo'!$T16,IF(CJ16<>\"\",CJ16,IF(COUNT(BZ16:CH16)>0,(IF(CI$9=\"MS\",(IF(BZ16=\"\",0,BZ16*BZ$6)+IF(CA16=\"\",0,CA16*CA$6)+IF(CB16=\"\",0,CB16*CB$6)+IF(CC16=\"\",0,CC16*CC$6)+IF(CD16=\"\",0,CD16*CD$6)+IF(CE16=\"\",0,CE16*CE$6)+IF(CF16=\"\",0,CF16*CF$6)+IF(CG16=\"\",0,CG16*CG$6)+IF(CH16=\"\",0,CH16*CH$6))/$DE16,(IF(BZ16=\"\",0,BZ16*BZ$6*BZ$8)+IF(CA16=\"\",0,CA16*CA$6*CA$8)+IF(CB16=\"\",0,CB16*CB$6*CB$8)+IF(CC16=\"\",0,CC16*CC$6*CC$8)+IF(CD16=\"\",0,CD16*CD$6*CD$8)+IF(CE16=\"\",0,CE16*CE$6*CE$8)+IF(CF16=\"\",0,CF16*CF$6*CF$8)+IF(CG16=\"\",0,CG16*CG$6*CG$8)+IF(CH16=\"\",0,CH16*CH$6*CH$8))/$DE16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'1periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(X16:AN16)=0,OR(AP16<>\"\",'1periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(X16=\"\",0,X$8)),COUNT(X16:AN16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'1periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BN16:BV16)=0,OR(BX16<>\"\",'1periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BN16=\"\",0,BN$8)),COUNT(BN16:BV16)))","v":0},{"$f":"IF(AND(COUNT(BZ16:CH16)=0,OR(CJ16<>\"\",'1periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)+IF(CC16=\"\",0,CC$8)+IF(CD16=\"\",0,CD$8)+IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(BZ16=\"\",0,BZ$8)),COUNT(BZ16:CH16)))","v":0},0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":9},{"$f":"regat1!CE17","v":""},{"$f":"regat1!CF17","v":""},{"$f":"regat1!CG17","v":""},{"$f":"regat1!CH17","v":""},{"$f":"regat1!CI17","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI17)=0,'4ava1'!AI17*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI17)=0,'5ava1'!AI17*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI17)=0,'6ava1'!AI17*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$T17<>\"\",'1periodo'!$T17,IF(V17<>\"\",V17,IF(COUNT(D17:T17)>0,(IF(U$9=\"MS\",(IF(D17=\"\",0,D17*D$6)+IF(E17=\"\",0,E17*E$6)+IF(F17=\"\",0,F17*F$6)+IF(G17=\"\",0,G17*G$6)+IF(H17=\"\",0,H17*H$6)+IF(I17=\"\",0,I17*I$6)+IF(J17=\"\",0,J17*J$6)+IF(K17=\"\",0,K17*K$6)+IF(L17=\"\",0,L17*L$6)+IF(M17=\"\",0,M17*M$6)+IF(N17=\"\",0,N17*N$6)+IF(O17=\"\",0,O17*O$6)+IF(P17=\"\",0,P17*P$6)+IF(Q17=\"\",0,Q17*Q$6)+IF(R17=\"\",0,R17*R$6)+IF(S17=\"\",0,S17*S$6)+IF(T17=\"\",0,T17*T$6))/$DA17,(IF(D17=\"\",0,D17*D$6*D$8)+IF(E17=\"\",0,E17*E$6*E$8)+IF(F17=\"\",0,F17*F$6*F$8)+IF(G17=\"\",0,G17*G$6*G$8)+IF(H17=\"\",0,H17*H$6*H$8)+IF(I17=\"\",0,I17*I$6*I$8)+IF(J17=\"\",0,J17*J$6*J$8)+IF(K17=\"\",0,K17*K$6*K$8)+IF(L17=\"\",0,L17*L$6*L$8)+IF(M17=\"\",0,M17*M$6*M$8)+IF(N17=\"\",0,N17*N$6*N$8)+IF(O17=\"\",0,O17*O$6*O$8)+IF(P17=\"\",0,P17*P$6*P$8)+IF(Q17=\"\",0,Q17*Q$6*Q$8)+IF(R17=\"\",0,R17*R$6*R$8)+IF(S17=\"\",0,S17*S$6*S$8)+IF(T17=\"\",0,T17*T$6*T$8))/$DA17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ17","v":""},{"$f":"regat1!CK17","v":""},{"$f":"regat1!CL17","v":""},{"$f":"regat1!CM17","v":""},{"$f":"regat1!CN17","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ17)=0,'4ava1'!AJ17*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ17)=0,'5ava1'!AJ17*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ17)=0,'6ava1'!AJ17*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$T17<>\"\",'1periodo'!$T17,IF(AP17<>\"\",AP17,IF(COUNT(X17:AN17)>0,(IF(AO$9=\"MS\",(IF(X17=\"\",0,X17*X$6)+IF(Y17=\"\",0,Y17*Y$6)+IF(Z17=\"\",0,Z17*Z$6)+IF(AA17=\"\",0,AA17*AA$6)+IF(AB17=\"\",0,AB17*AB$6)+IF(AC17=\"\",0,AC17*AC$6)+IF(AD17=\"\",0,AD17*AD$6)+IF(AE17=\"\",0,AE17*AE$6)+IF(AF17=\"\",0,AF17*AF$6)+IF(AG17=\"\",0,AG17*AG$6)+IF(AH17=\"\",0,AH17*AH$6)+IF(AI17=\"\",0,AI17*AI$6)+IF(AJ17=\"\",0,AJ17*AJ$6)+IF(AK17=\"\",0,AK17*AK$6)+IF(AL17=\"\",0,AL17*AL$6)+IF(AM17=\"\",0,AM17*AM$6)+IF(AN17=\"\",0,AN17*AN$6))/$DB17,(IF(X17=\"\",0,X17*X$6*X$8)+IF(Y17=\"\",0,Y17*Y$6*Y$8)+IF(Z17=\"\",0,Z17*Z$6*Z$8)+IF(AA17=\"\",0,AA17*AA$6*AA$8)+IF(AB17=\"\",0,AB17*AB$6*AB$8)+IF(AC17=\"\",0,AC17*AC$6*AC$8)+IF(AD17=\"\",0,AD17*AD$6*AD$8)+IF(AE17=\"\",0,AE17*AE$6*AE$8)+IF(AF17=\"\",0,AF17*AF$6*AF$8)+IF(AG17=\"\",0,AG17*AG$6*AG$8)+IF(AH17=\"\",0,AH17*AH$6*AH$8)+IF(AI17=\"\",0,AI17*AI$6*AI$8)+IF(AJ17=\"\",0,AJ17*AJ$6*AJ$8)+IF(AK17=\"\",0,AK17*AK$6*AK$8)+IF(AL17=\"\",0,AL17*AL$6*AL$8)+IF(AM17=\"\",0,AM17*AM$6*AM$8)+IF(AN17=\"\",0,AN17*AN$6*AN$8))/$DB17)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":10},{"$f":"regat1!CO17","v":""},{"$f":"regat1!CP17","v":""},{"$f":"regat1!CQ17","v":""},{"$f":"regat1!CR17","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK17)=0,'4ava1'!AK17*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK17)=0,'5ava1'!AK17*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK17)=0,'6ava1'!AK17*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$T17<>\"\",'1periodo'!$T17,IF(BL17<>\"\",BL17,IF(COUNT(AT17:BJ17)>0,(IF(BK$9=\"MS\",(IF(AT17=\"\",0,AT17*AT$6)+IF(AU17=\"\",0,AU17*AU$6)+IF(AV17=\"\",0,AV17*AV$6)+IF(AW17=\"\",0,AW17*AW$6)+IF(AX17=\"\",0,AX17*AX$6)+IF(AY17=\"\",0,AY17*AY$6)+IF(AZ17=\"\",0,AZ17*AZ$6)+IF(BA17=\"\",0,BA17*BA$6)+IF(BB17=\"\",0,BB17*BB$6)+IF(BC17=\"\",0,BC17*BC$6)+IF(BD17=\"\",0,BD17*BD$6)+IF(BE17=\"\",0,BE17*BE$6)+IF(BF17=\"\",0,BF17*BF$6)+IF(BG17=\"\",0,BG17*BG$6)+IF(BH17=\"\",0,BH17*BH$6)+IF(BI17=\"\",0,BI17*BI$6)+IF(BJ17=\"\",0,BJ17*BJ$6))/$DC17,(IF(AT17=\"\",0,AT17*AT$6*AT$8)+IF(AU17=\"\",0,AU17*AU$6*AU$8)+IF(AV17=\"\",0,AV17*AV$6*AV$8)+IF(AW17=\"\",0,AW17*AW$6*AW$8)+IF(AX17=\"\",0,AX17*AX$6*AX$8)+IF(AY17=\"\",0,AY17*AY$6*AY$8)+IF(AZ17=\"\",0,AZ17*AZ$6*AZ$8)+IF(BA17=\"\",0,BA17*BA$6*BA$8)+IF(BB17=\"\",0,BB17*BB$6*BB$8)+IF(BC17=\"\",0,BC17*BC$6*BC$8)+IF(BD17=\"\",0,BD17*BD$6*BD$8)+IF(BE17=\"\",0,BE17*BE$6*BE$8)+IF(BF17=\"\",0,BF17*BF$6*BF$8)+IF(BG17=\"\",0,BG17*BG$6*BG$8)+IF(BH17=\"\",0,BH17*BH$6*BH$8)+IF(BI17=\"\",0,BI17*BI$6*BI$8)+IF(BJ17=\"\",0,BJ17*BJ$6*BJ$8))/$DC17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS17","v":""},{"$f":"regat1!CT17","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL17)=0,'4ava1'!AL17*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL17)=0,'5ava1'!AL17*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL17)=0,'6ava1'!AL17*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$T17<>\"\",'1periodo'!$T17,IF(BX17<>\"\",BX17,IF(COUNT(BN17:BV17)>0,(IF(BW$9=\"MS\",(IF(BN17=\"\",0,BN17*BN$6)+IF(BO17=\"\",0,BO17*BO$6)+IF(BP17=\"\",0,BP17*BP$6)+IF(BQ17=\"\",0,BQ17*BQ$6)+IF(BR17=\"\",0,BR17*BR$6)+IF(BS17=\"\",0,BS17*BS$6)+IF(BT17=\"\",0,BT17*BT$6)+IF(BU17=\"\",0,BU17*BU$6)+IF(BV17=\"\",0,BV17*BV$6))/$DD17,(IF(BN17=\"\",0,BN17*BN$6*BN$8)+IF(BO17=\"\",0,BO17*BO$6*BO$8)+IF(BP17=\"\",0,BP17*BP$6*BP$8)+IF(BQ17=\"\",0,BQ17*BQ$6*BQ$8)+IF(BR17=\"\",0,BR17*BR$6*BR$8)+IF(BS17=\"\",0,BS17*BS$6*BS$8)+IF(BT17=\"\",0,BT17*BT$6*BT$8)+IF(BU17=\"\",0,BU17*BU$6*BU$8)+IF(BV17=\"\",0,BV17*BV$6*BV$8))/$DD17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU17","v":""},{"$f":"regat1!CV17","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM17)=0,'4ava1'!AM17*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM17)=0,'5ava1'!AM17*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM17)=0,'6ava1'!AM17*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X17<>\"NA\"),IF('1periodo'!$T17<>\"\",'1periodo'!$T17,IF(CJ17<>\"\",CJ17,IF(COUNT(BZ17:CH17)>0,(IF(CI$9=\"MS\",(IF(BZ17=\"\",0,BZ17*BZ$6)+IF(CA17=\"\",0,CA17*CA$6)+IF(CB17=\"\",0,CB17*CB$6)+IF(CC17=\"\",0,CC17*CC$6)+IF(CD17=\"\",0,CD17*CD$6)+IF(CE17=\"\",0,CE17*CE$6)+IF(CF17=\"\",0,CF17*CF$6)+IF(CG17=\"\",0,CG17*CG$6)+IF(CH17=\"\",0,CH17*CH$6))/$DE17,(IF(BZ17=\"\",0,BZ17*BZ$6*BZ$8)+IF(CA17=\"\",0,CA17*CA$6*CA$8)+IF(CB17=\"\",0,CB17*CB$6*CB$8)+IF(CC17=\"\",0,CC17*CC$6*CC$8)+IF(CD17=\"\",0,CD17*CD$6*CD$8)+IF(CE17=\"\",0,CE17*CE$6*CE$8)+IF(CF17=\"\",0,CF17*CF$6*CF$8)+IF(CG17=\"\",0,CG17*CG$6*CG$8)+IF(CH17=\"\",0,CH17*CH$6*CH$8))/$DE17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'1periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(X17:AN17)=0,OR(AP17<>\"\",'1periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(X17=\"\",0,X$8)),COUNT(X17:AN17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'1periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BN17:BV17)=0,OR(BX17<>\"\",'1periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BN17=\"\",0,BN$8)),COUNT(BN17:BV17)))","v":0},{"$f":"IF(AND(COUNT(BZ17:CH17)=0,OR(CJ17<>\"\",'1periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)+IF(CC17=\"\",0,CC$8)+IF(CD17=\"\",0,CD$8)+IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(BZ17=\"\",0,BZ$8)),COUNT(BZ17:CH17)))","v":0},0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":9},{"$f":"regat1!CE18","v":""},{"$f":"regat1!CF18","v":""},{"$f":"regat1!CG18","v":""},{"$f":"regat1!CH18","v":""},{"$f":"regat1!CI18","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI18)=0,'4ava1'!AI18*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI18)=0,'5ava1'!AI18*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI18)=0,'6ava1'!AI18*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$T18<>\"\",'1periodo'!$T18,IF(V18<>\"\",V18,IF(COUNT(D18:T18)>0,(IF(U$9=\"MS\",(IF(D18=\"\",0,D18*D$6)+IF(E18=\"\",0,E18*E$6)+IF(F18=\"\",0,F18*F$6)+IF(G18=\"\",0,G18*G$6)+IF(H18=\"\",0,H18*H$6)+IF(I18=\"\",0,I18*I$6)+IF(J18=\"\",0,J18*J$6)+IF(K18=\"\",0,K18*K$6)+IF(L18=\"\",0,L18*L$6)+IF(M18=\"\",0,M18*M$6)+IF(N18=\"\",0,N18*N$6)+IF(O18=\"\",0,O18*O$6)+IF(P18=\"\",0,P18*P$6)+IF(Q18=\"\",0,Q18*Q$6)+IF(R18=\"\",0,R18*R$6)+IF(S18=\"\",0,S18*S$6)+IF(T18=\"\",0,T18*T$6))/$DA18,(IF(D18=\"\",0,D18*D$6*D$8)+IF(E18=\"\",0,E18*E$6*E$8)+IF(F18=\"\",0,F18*F$6*F$8)+IF(G18=\"\",0,G18*G$6*G$8)+IF(H18=\"\",0,H18*H$6*H$8)+IF(I18=\"\",0,I18*I$6*I$8)+IF(J18=\"\",0,J18*J$6*J$8)+IF(K18=\"\",0,K18*K$6*K$8)+IF(L18=\"\",0,L18*L$6*L$8)+IF(M18=\"\",0,M18*M$6*M$8)+IF(N18=\"\",0,N18*N$6*N$8)+IF(O18=\"\",0,O18*O$6*O$8)+IF(P18=\"\",0,P18*P$6*P$8)+IF(Q18=\"\",0,Q18*Q$6*Q$8)+IF(R18=\"\",0,R18*R$6*R$8)+IF(S18=\"\",0,S18*S$6*S$8)+IF(T18=\"\",0,T18*T$6*T$8))/$DA18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ18","v":""},{"$f":"regat1!CK18","v":""},{"$f":"regat1!CL18","v":""},{"$f":"regat1!CM18","v":""},{"$f":"regat1!CN18","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ18)=0,'4ava1'!AJ18*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ18)=0,'5ava1'!AJ18*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ18)=0,'6ava1'!AJ18*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$T18<>\"\",'1periodo'!$T18,IF(AP18<>\"\",AP18,IF(COUNT(X18:AN18)>0,(IF(AO$9=\"MS\",(IF(X18=\"\",0,X18*X$6)+IF(Y18=\"\",0,Y18*Y$6)+IF(Z18=\"\",0,Z18*Z$6)+IF(AA18=\"\",0,AA18*AA$6)+IF(AB18=\"\",0,AB18*AB$6)+IF(AC18=\"\",0,AC18*AC$6)+IF(AD18=\"\",0,AD18*AD$6)+IF(AE18=\"\",0,AE18*AE$6)+IF(AF18=\"\",0,AF18*AF$6)+IF(AG18=\"\",0,AG18*AG$6)+IF(AH18=\"\",0,AH18*AH$6)+IF(AI18=\"\",0,AI18*AI$6)+IF(AJ18=\"\",0,AJ18*AJ$6)+IF(AK18=\"\",0,AK18*AK$6)+IF(AL18=\"\",0,AL18*AL$6)+IF(AM18=\"\",0,AM18*AM$6)+IF(AN18=\"\",0,AN18*AN$6))/$DB18,(IF(X18=\"\",0,X18*X$6*X$8)+IF(Y18=\"\",0,Y18*Y$6*Y$8)+IF(Z18=\"\",0,Z18*Z$6*Z$8)+IF(AA18=\"\",0,AA18*AA$6*AA$8)+IF(AB18=\"\",0,AB18*AB$6*AB$8)+IF(AC18=\"\",0,AC18*AC$6*AC$8)+IF(AD18=\"\",0,AD18*AD$6*AD$8)+IF(AE18=\"\",0,AE18*AE$6*AE$8)+IF(AF18=\"\",0,AF18*AF$6*AF$8)+IF(AG18=\"\",0,AG18*AG$6*AG$8)+IF(AH18=\"\",0,AH18*AH$6*AH$8)+IF(AI18=\"\",0,AI18*AI$6*AI$8)+IF(AJ18=\"\",0,AJ18*AJ$6*AJ$8)+IF(AK18=\"\",0,AK18*AK$6*AK$8)+IF(AL18=\"\",0,AL18*AL$6*AL$8)+IF(AM18=\"\",0,AM18*AM$6*AM$8)+IF(AN18=\"\",0,AN18*AN$6*AN$8))/$DB18)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":10},{"$f":"regat1!CO18","v":""},{"$f":"regat1!CP18","v":""},{"$f":"regat1!CQ18","v":""},{"$f":"regat1!CR18","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK18)=0,'4ava1'!AK18*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK18)=0,'5ava1'!AK18*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK18)=0,'6ava1'!AK18*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$T18<>\"\",'1periodo'!$T18,IF(BL18<>\"\",BL18,IF(COUNT(AT18:BJ18)>0,(IF(BK$9=\"MS\",(IF(AT18=\"\",0,AT18*AT$6)+IF(AU18=\"\",0,AU18*AU$6)+IF(AV18=\"\",0,AV18*AV$6)+IF(AW18=\"\",0,AW18*AW$6)+IF(AX18=\"\",0,AX18*AX$6)+IF(AY18=\"\",0,AY18*AY$6)+IF(AZ18=\"\",0,AZ18*AZ$6)+IF(BA18=\"\",0,BA18*BA$6)+IF(BB18=\"\",0,BB18*BB$6)+IF(BC18=\"\",0,BC18*BC$6)+IF(BD18=\"\",0,BD18*BD$6)+IF(BE18=\"\",0,BE18*BE$6)+IF(BF18=\"\",0,BF18*BF$6)+IF(BG18=\"\",0,BG18*BG$6)+IF(BH18=\"\",0,BH18*BH$6)+IF(BI18=\"\",0,BI18*BI$6)+IF(BJ18=\"\",0,BJ18*BJ$6))/$DC18,(IF(AT18=\"\",0,AT18*AT$6*AT$8)+IF(AU18=\"\",0,AU18*AU$6*AU$8)+IF(AV18=\"\",0,AV18*AV$6*AV$8)+IF(AW18=\"\",0,AW18*AW$6*AW$8)+IF(AX18=\"\",0,AX18*AX$6*AX$8)+IF(AY18=\"\",0,AY18*AY$6*AY$8)+IF(AZ18=\"\",0,AZ18*AZ$6*AZ$8)+IF(BA18=\"\",0,BA18*BA$6*BA$8)+IF(BB18=\"\",0,BB18*BB$6*BB$8)+IF(BC18=\"\",0,BC18*BC$6*BC$8)+IF(BD18=\"\",0,BD18*BD$6*BD$8)+IF(BE18=\"\",0,BE18*BE$6*BE$8)+IF(BF18=\"\",0,BF18*BF$6*BF$8)+IF(BG18=\"\",0,BG18*BG$6*BG$8)+IF(BH18=\"\",0,BH18*BH$6*BH$8)+IF(BI18=\"\",0,BI18*BI$6*BI$8)+IF(BJ18=\"\",0,BJ18*BJ$6*BJ$8))/$DC18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS18","v":""},{"$f":"regat1!CT18","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL18)=0,'4ava1'!AL18*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL18)=0,'5ava1'!AL18*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL18)=0,'6ava1'!AL18*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$T18<>\"\",'1periodo'!$T18,IF(BX18<>\"\",BX18,IF(COUNT(BN18:BV18)>0,(IF(BW$9=\"MS\",(IF(BN18=\"\",0,BN18*BN$6)+IF(BO18=\"\",0,BO18*BO$6)+IF(BP18=\"\",0,BP18*BP$6)+IF(BQ18=\"\",0,BQ18*BQ$6)+IF(BR18=\"\",0,BR18*BR$6)+IF(BS18=\"\",0,BS18*BS$6)+IF(BT18=\"\",0,BT18*BT$6)+IF(BU18=\"\",0,BU18*BU$6)+IF(BV18=\"\",0,BV18*BV$6))/$DD18,(IF(BN18=\"\",0,BN18*BN$6*BN$8)+IF(BO18=\"\",0,BO18*BO$6*BO$8)+IF(BP18=\"\",0,BP18*BP$6*BP$8)+IF(BQ18=\"\",0,BQ18*BQ$6*BQ$8)+IF(BR18=\"\",0,BR18*BR$6*BR$8)+IF(BS18=\"\",0,BS18*BS$6*BS$8)+IF(BT18=\"\",0,BT18*BT$6*BT$8)+IF(BU18=\"\",0,BU18*BU$6*BU$8)+IF(BV18=\"\",0,BV18*BV$6*BV$8))/$DD18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU18","v":""},{"$f":"regat1!CV18","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM18)=0,'4ava1'!AM18*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM18)=0,'5ava1'!AM18*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM18)=0,'6ava1'!AM18*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X18<>\"NA\"),IF('1periodo'!$T18<>\"\",'1periodo'!$T18,IF(CJ18<>\"\",CJ18,IF(COUNT(BZ18:CH18)>0,(IF(CI$9=\"MS\",(IF(BZ18=\"\",0,BZ18*BZ$6)+IF(CA18=\"\",0,CA18*CA$6)+IF(CB18=\"\",0,CB18*CB$6)+IF(CC18=\"\",0,CC18*CC$6)+IF(CD18=\"\",0,CD18*CD$6)+IF(CE18=\"\",0,CE18*CE$6)+IF(CF18=\"\",0,CF18*CF$6)+IF(CG18=\"\",0,CG18*CG$6)+IF(CH18=\"\",0,CH18*CH$6))/$DE18,(IF(BZ18=\"\",0,BZ18*BZ$6*BZ$8)+IF(CA18=\"\",0,CA18*CA$6*CA$8)+IF(CB18=\"\",0,CB18*CB$6*CB$8)+IF(CC18=\"\",0,CC18*CC$6*CC$8)+IF(CD18=\"\",0,CD18*CD$6*CD$8)+IF(CE18=\"\",0,CE18*CE$6*CE$8)+IF(CF18=\"\",0,CF18*CF$6*CF$8)+IF(CG18=\"\",0,CG18*CG$6*CG$8)+IF(CH18=\"\",0,CH18*CH$6*CH$8))/$DE18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'1periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(X18:AN18)=0,OR(AP18<>\"\",'1periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(X18=\"\",0,X$8)),COUNT(X18:AN18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'1periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BN18:BV18)=0,OR(BX18<>\"\",'1periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BN18=\"\",0,BN$8)),COUNT(BN18:BV18)))","v":0},{"$f":"IF(AND(COUNT(BZ18:CH18)=0,OR(CJ18<>\"\",'1periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)+IF(CC18=\"\",0,CC$8)+IF(CD18=\"\",0,CD$8)+IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(BZ18=\"\",0,BZ$8)),COUNT(BZ18:CH18)))","v":0},0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":9},{"$f":"regat1!CE19","v":""},{"$f":"regat1!CF19","v":""},{"$f":"regat1!CG19","v":""},{"$f":"regat1!CH19","v":""},{"$f":"regat1!CI19","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI19)=0,'4ava1'!AI19*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI19)=0,'5ava1'!AI19*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI19)=0,'6ava1'!AI19*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$T19<>\"\",'1periodo'!$T19,IF(V19<>\"\",V19,IF(COUNT(D19:T19)>0,(IF(U$9=\"MS\",(IF(D19=\"\",0,D19*D$6)+IF(E19=\"\",0,E19*E$6)+IF(F19=\"\",0,F19*F$6)+IF(G19=\"\",0,G19*G$6)+IF(H19=\"\",0,H19*H$6)+IF(I19=\"\",0,I19*I$6)+IF(J19=\"\",0,J19*J$6)+IF(K19=\"\",0,K19*K$6)+IF(L19=\"\",0,L19*L$6)+IF(M19=\"\",0,M19*M$6)+IF(N19=\"\",0,N19*N$6)+IF(O19=\"\",0,O19*O$6)+IF(P19=\"\",0,P19*P$6)+IF(Q19=\"\",0,Q19*Q$6)+IF(R19=\"\",0,R19*R$6)+IF(S19=\"\",0,S19*S$6)+IF(T19=\"\",0,T19*T$6))/$DA19,(IF(D19=\"\",0,D19*D$6*D$8)+IF(E19=\"\",0,E19*E$6*E$8)+IF(F19=\"\",0,F19*F$6*F$8)+IF(G19=\"\",0,G19*G$6*G$8)+IF(H19=\"\",0,H19*H$6*H$8)+IF(I19=\"\",0,I19*I$6*I$8)+IF(J19=\"\",0,J19*J$6*J$8)+IF(K19=\"\",0,K19*K$6*K$8)+IF(L19=\"\",0,L19*L$6*L$8)+IF(M19=\"\",0,M19*M$6*M$8)+IF(N19=\"\",0,N19*N$6*N$8)+IF(O19=\"\",0,O19*O$6*O$8)+IF(P19=\"\",0,P19*P$6*P$8)+IF(Q19=\"\",0,Q19*Q$6*Q$8)+IF(R19=\"\",0,R19*R$6*R$8)+IF(S19=\"\",0,S19*S$6*S$8)+IF(T19=\"\",0,T19*T$6*T$8))/$DA19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ19","v":""},{"$f":"regat1!CK19","v":""},{"$f":"regat1!CL19","v":""},{"$f":"regat1!CM19","v":""},{"$f":"regat1!CN19","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ19)=0,'4ava1'!AJ19*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ19)=0,'5ava1'!AJ19*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ19)=0,'6ava1'!AJ19*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$T19<>\"\",'1periodo'!$T19,IF(AP19<>\"\",AP19,IF(COUNT(X19:AN19)>0,(IF(AO$9=\"MS\",(IF(X19=\"\",0,X19*X$6)+IF(Y19=\"\",0,Y19*Y$6)+IF(Z19=\"\",0,Z19*Z$6)+IF(AA19=\"\",0,AA19*AA$6)+IF(AB19=\"\",0,AB19*AB$6)+IF(AC19=\"\",0,AC19*AC$6)+IF(AD19=\"\",0,AD19*AD$6)+IF(AE19=\"\",0,AE19*AE$6)+IF(AF19=\"\",0,AF19*AF$6)+IF(AG19=\"\",0,AG19*AG$6)+IF(AH19=\"\",0,AH19*AH$6)+IF(AI19=\"\",0,AI19*AI$6)+IF(AJ19=\"\",0,AJ19*AJ$6)+IF(AK19=\"\",0,AK19*AK$6)+IF(AL19=\"\",0,AL19*AL$6)+IF(AM19=\"\",0,AM19*AM$6)+IF(AN19=\"\",0,AN19*AN$6))/$DB19,(IF(X19=\"\",0,X19*X$6*X$8)+IF(Y19=\"\",0,Y19*Y$6*Y$8)+IF(Z19=\"\",0,Z19*Z$6*Z$8)+IF(AA19=\"\",0,AA19*AA$6*AA$8)+IF(AB19=\"\",0,AB19*AB$6*AB$8)+IF(AC19=\"\",0,AC19*AC$6*AC$8)+IF(AD19=\"\",0,AD19*AD$6*AD$8)+IF(AE19=\"\",0,AE19*AE$6*AE$8)+IF(AF19=\"\",0,AF19*AF$6*AF$8)+IF(AG19=\"\",0,AG19*AG$6*AG$8)+IF(AH19=\"\",0,AH19*AH$6*AH$8)+IF(AI19=\"\",0,AI19*AI$6*AI$8)+IF(AJ19=\"\",0,AJ19*AJ$6*AJ$8)+IF(AK19=\"\",0,AK19*AK$6*AK$8)+IF(AL19=\"\",0,AL19*AL$6*AL$8)+IF(AM19=\"\",0,AM19*AM$6*AM$8)+IF(AN19=\"\",0,AN19*AN$6*AN$8))/$DB19)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":10},{"$f":"regat1!CO19","v":""},{"$f":"regat1!CP19","v":""},{"$f":"regat1!CQ19","v":""},{"$f":"regat1!CR19","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK19)=0,'4ava1'!AK19*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK19)=0,'5ava1'!AK19*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK19)=0,'6ava1'!AK19*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$T19<>\"\",'1periodo'!$T19,IF(BL19<>\"\",BL19,IF(COUNT(AT19:BJ19)>0,(IF(BK$9=\"MS\",(IF(AT19=\"\",0,AT19*AT$6)+IF(AU19=\"\",0,AU19*AU$6)+IF(AV19=\"\",0,AV19*AV$6)+IF(AW19=\"\",0,AW19*AW$6)+IF(AX19=\"\",0,AX19*AX$6)+IF(AY19=\"\",0,AY19*AY$6)+IF(AZ19=\"\",0,AZ19*AZ$6)+IF(BA19=\"\",0,BA19*BA$6)+IF(BB19=\"\",0,BB19*BB$6)+IF(BC19=\"\",0,BC19*BC$6)+IF(BD19=\"\",0,BD19*BD$6)+IF(BE19=\"\",0,BE19*BE$6)+IF(BF19=\"\",0,BF19*BF$6)+IF(BG19=\"\",0,BG19*BG$6)+IF(BH19=\"\",0,BH19*BH$6)+IF(BI19=\"\",0,BI19*BI$6)+IF(BJ19=\"\",0,BJ19*BJ$6))/$DC19,(IF(AT19=\"\",0,AT19*AT$6*AT$8)+IF(AU19=\"\",0,AU19*AU$6*AU$8)+IF(AV19=\"\",0,AV19*AV$6*AV$8)+IF(AW19=\"\",0,AW19*AW$6*AW$8)+IF(AX19=\"\",0,AX19*AX$6*AX$8)+IF(AY19=\"\",0,AY19*AY$6*AY$8)+IF(AZ19=\"\",0,AZ19*AZ$6*AZ$8)+IF(BA19=\"\",0,BA19*BA$6*BA$8)+IF(BB19=\"\",0,BB19*BB$6*BB$8)+IF(BC19=\"\",0,BC19*BC$6*BC$8)+IF(BD19=\"\",0,BD19*BD$6*BD$8)+IF(BE19=\"\",0,BE19*BE$6*BE$8)+IF(BF19=\"\",0,BF19*BF$6*BF$8)+IF(BG19=\"\",0,BG19*BG$6*BG$8)+IF(BH19=\"\",0,BH19*BH$6*BH$8)+IF(BI19=\"\",0,BI19*BI$6*BI$8)+IF(BJ19=\"\",0,BJ19*BJ$6*BJ$8))/$DC19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS19","v":""},{"$f":"regat1!CT19","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL19)=0,'4ava1'!AL19*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL19)=0,'5ava1'!AL19*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL19)=0,'6ava1'!AL19*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$T19<>\"\",'1periodo'!$T19,IF(BX19<>\"\",BX19,IF(COUNT(BN19:BV19)>0,(IF(BW$9=\"MS\",(IF(BN19=\"\",0,BN19*BN$6)+IF(BO19=\"\",0,BO19*BO$6)+IF(BP19=\"\",0,BP19*BP$6)+IF(BQ19=\"\",0,BQ19*BQ$6)+IF(BR19=\"\",0,BR19*BR$6)+IF(BS19=\"\",0,BS19*BS$6)+IF(BT19=\"\",0,BT19*BT$6)+IF(BU19=\"\",0,BU19*BU$6)+IF(BV19=\"\",0,BV19*BV$6))/$DD19,(IF(BN19=\"\",0,BN19*BN$6*BN$8)+IF(BO19=\"\",0,BO19*BO$6*BO$8)+IF(BP19=\"\",0,BP19*BP$6*BP$8)+IF(BQ19=\"\",0,BQ19*BQ$6*BQ$8)+IF(BR19=\"\",0,BR19*BR$6*BR$8)+IF(BS19=\"\",0,BS19*BS$6*BS$8)+IF(BT19=\"\",0,BT19*BT$6*BT$8)+IF(BU19=\"\",0,BU19*BU$6*BU$8)+IF(BV19=\"\",0,BV19*BV$6*BV$8))/$DD19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU19","v":""},{"$f":"regat1!CV19","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM19)=0,'4ava1'!AM19*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM19)=0,'5ava1'!AM19*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM19)=0,'6ava1'!AM19*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X19<>\"NA\"),IF('1periodo'!$T19<>\"\",'1periodo'!$T19,IF(CJ19<>\"\",CJ19,IF(COUNT(BZ19:CH19)>0,(IF(CI$9=\"MS\",(IF(BZ19=\"\",0,BZ19*BZ$6)+IF(CA19=\"\",0,CA19*CA$6)+IF(CB19=\"\",0,CB19*CB$6)+IF(CC19=\"\",0,CC19*CC$6)+IF(CD19=\"\",0,CD19*CD$6)+IF(CE19=\"\",0,CE19*CE$6)+IF(CF19=\"\",0,CF19*CF$6)+IF(CG19=\"\",0,CG19*CG$6)+IF(CH19=\"\",0,CH19*CH$6))/$DE19,(IF(BZ19=\"\",0,BZ19*BZ$6*BZ$8)+IF(CA19=\"\",0,CA19*CA$6*CA$8)+IF(CB19=\"\",0,CB19*CB$6*CB$8)+IF(CC19=\"\",0,CC19*CC$6*CC$8)+IF(CD19=\"\",0,CD19*CD$6*CD$8)+IF(CE19=\"\",0,CE19*CE$6*CE$8)+IF(CF19=\"\",0,CF19*CF$6*CF$8)+IF(CG19=\"\",0,CG19*CG$6*CG$8)+IF(CH19=\"\",0,CH19*CH$6*CH$8))/$DE19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'1periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(X19:AN19)=0,OR(AP19<>\"\",'1periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(X19=\"\",0,X$8)),COUNT(X19:AN19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'1periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BN19:BV19)=0,OR(BX19<>\"\",'1periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BN19=\"\",0,BN$8)),COUNT(BN19:BV19)))","v":0},{"$f":"IF(AND(COUNT(BZ19:CH19)=0,OR(CJ19<>\"\",'1periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)+IF(CC19=\"\",0,CC$8)+IF(CD19=\"\",0,CD$8)+IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(BZ19=\"\",0,BZ$8)),COUNT(BZ19:CH19)))","v":0},0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":9},{"$f":"regat1!CE20","v":""},{"$f":"regat1!CF20","v":""},{"$f":"regat1!CG20","v":""},{"$f":"regat1!CH20","v":""},{"$f":"regat1!CI20","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI20)=0,'4ava1'!AI20*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI20)=0,'5ava1'!AI20*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI20)=0,'6ava1'!AI20*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$T20<>\"\",'1periodo'!$T20,IF(V20<>\"\",V20,IF(COUNT(D20:T20)>0,(IF(U$9=\"MS\",(IF(D20=\"\",0,D20*D$6)+IF(E20=\"\",0,E20*E$6)+IF(F20=\"\",0,F20*F$6)+IF(G20=\"\",0,G20*G$6)+IF(H20=\"\",0,H20*H$6)+IF(I20=\"\",0,I20*I$6)+IF(J20=\"\",0,J20*J$6)+IF(K20=\"\",0,K20*K$6)+IF(L20=\"\",0,L20*L$6)+IF(M20=\"\",0,M20*M$6)+IF(N20=\"\",0,N20*N$6)+IF(O20=\"\",0,O20*O$6)+IF(P20=\"\",0,P20*P$6)+IF(Q20=\"\",0,Q20*Q$6)+IF(R20=\"\",0,R20*R$6)+IF(S20=\"\",0,S20*S$6)+IF(T20=\"\",0,T20*T$6))/$DA20,(IF(D20=\"\",0,D20*D$6*D$8)+IF(E20=\"\",0,E20*E$6*E$8)+IF(F20=\"\",0,F20*F$6*F$8)+IF(G20=\"\",0,G20*G$6*G$8)+IF(H20=\"\",0,H20*H$6*H$8)+IF(I20=\"\",0,I20*I$6*I$8)+IF(J20=\"\",0,J20*J$6*J$8)+IF(K20=\"\",0,K20*K$6*K$8)+IF(L20=\"\",0,L20*L$6*L$8)+IF(M20=\"\",0,M20*M$6*M$8)+IF(N20=\"\",0,N20*N$6*N$8)+IF(O20=\"\",0,O20*O$6*O$8)+IF(P20=\"\",0,P20*P$6*P$8)+IF(Q20=\"\",0,Q20*Q$6*Q$8)+IF(R20=\"\",0,R20*R$6*R$8)+IF(S20=\"\",0,S20*S$6*S$8)+IF(T20=\"\",0,T20*T$6*T$8))/$DA20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ20","v":""},{"$f":"regat1!CK20","v":""},{"$f":"regat1!CL20","v":""},{"$f":"regat1!CM20","v":""},{"$f":"regat1!CN20","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ20)=0,'4ava1'!AJ20*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ20)=0,'5ava1'!AJ20*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ20)=0,'6ava1'!AJ20*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$T20<>\"\",'1periodo'!$T20,IF(AP20<>\"\",AP20,IF(COUNT(X20:AN20)>0,(IF(AO$9=\"MS\",(IF(X20=\"\",0,X20*X$6)+IF(Y20=\"\",0,Y20*Y$6)+IF(Z20=\"\",0,Z20*Z$6)+IF(AA20=\"\",0,AA20*AA$6)+IF(AB20=\"\",0,AB20*AB$6)+IF(AC20=\"\",0,AC20*AC$6)+IF(AD20=\"\",0,AD20*AD$6)+IF(AE20=\"\",0,AE20*AE$6)+IF(AF20=\"\",0,AF20*AF$6)+IF(AG20=\"\",0,AG20*AG$6)+IF(AH20=\"\",0,AH20*AH$6)+IF(AI20=\"\",0,AI20*AI$6)+IF(AJ20=\"\",0,AJ20*AJ$6)+IF(AK20=\"\",0,AK20*AK$6)+IF(AL20=\"\",0,AL20*AL$6)+IF(AM20=\"\",0,AM20*AM$6)+IF(AN20=\"\",0,AN20*AN$6))/$DB20,(IF(X20=\"\",0,X20*X$6*X$8)+IF(Y20=\"\",0,Y20*Y$6*Y$8)+IF(Z20=\"\",0,Z20*Z$6*Z$8)+IF(AA20=\"\",0,AA20*AA$6*AA$8)+IF(AB20=\"\",0,AB20*AB$6*AB$8)+IF(AC20=\"\",0,AC20*AC$6*AC$8)+IF(AD20=\"\",0,AD20*AD$6*AD$8)+IF(AE20=\"\",0,AE20*AE$6*AE$8)+IF(AF20=\"\",0,AF20*AF$6*AF$8)+IF(AG20=\"\",0,AG20*AG$6*AG$8)+IF(AH20=\"\",0,AH20*AH$6*AH$8)+IF(AI20=\"\",0,AI20*AI$6*AI$8)+IF(AJ20=\"\",0,AJ20*AJ$6*AJ$8)+IF(AK20=\"\",0,AK20*AK$6*AK$8)+IF(AL20=\"\",0,AL20*AL$6*AL$8)+IF(AM20=\"\",0,AM20*AM$6*AM$8)+IF(AN20=\"\",0,AN20*AN$6*AN$8))/$DB20)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":10},{"$f":"regat1!CO20","v":""},{"$f":"regat1!CP20","v":""},{"$f":"regat1!CQ20","v":""},{"$f":"regat1!CR20","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK20)=0,'4ava1'!AK20*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK20)=0,'5ava1'!AK20*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK20)=0,'6ava1'!AK20*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$T20<>\"\",'1periodo'!$T20,IF(BL20<>\"\",BL20,IF(COUNT(AT20:BJ20)>0,(IF(BK$9=\"MS\",(IF(AT20=\"\",0,AT20*AT$6)+IF(AU20=\"\",0,AU20*AU$6)+IF(AV20=\"\",0,AV20*AV$6)+IF(AW20=\"\",0,AW20*AW$6)+IF(AX20=\"\",0,AX20*AX$6)+IF(AY20=\"\",0,AY20*AY$6)+IF(AZ20=\"\",0,AZ20*AZ$6)+IF(BA20=\"\",0,BA20*BA$6)+IF(BB20=\"\",0,BB20*BB$6)+IF(BC20=\"\",0,BC20*BC$6)+IF(BD20=\"\",0,BD20*BD$6)+IF(BE20=\"\",0,BE20*BE$6)+IF(BF20=\"\",0,BF20*BF$6)+IF(BG20=\"\",0,BG20*BG$6)+IF(BH20=\"\",0,BH20*BH$6)+IF(BI20=\"\",0,BI20*BI$6)+IF(BJ20=\"\",0,BJ20*BJ$6))/$DC20,(IF(AT20=\"\",0,AT20*AT$6*AT$8)+IF(AU20=\"\",0,AU20*AU$6*AU$8)+IF(AV20=\"\",0,AV20*AV$6*AV$8)+IF(AW20=\"\",0,AW20*AW$6*AW$8)+IF(AX20=\"\",0,AX20*AX$6*AX$8)+IF(AY20=\"\",0,AY20*AY$6*AY$8)+IF(AZ20=\"\",0,AZ20*AZ$6*AZ$8)+IF(BA20=\"\",0,BA20*BA$6*BA$8)+IF(BB20=\"\",0,BB20*BB$6*BB$8)+IF(BC20=\"\",0,BC20*BC$6*BC$8)+IF(BD20=\"\",0,BD20*BD$6*BD$8)+IF(BE20=\"\",0,BE20*BE$6*BE$8)+IF(BF20=\"\",0,BF20*BF$6*BF$8)+IF(BG20=\"\",0,BG20*BG$6*BG$8)+IF(BH20=\"\",0,BH20*BH$6*BH$8)+IF(BI20=\"\",0,BI20*BI$6*BI$8)+IF(BJ20=\"\",0,BJ20*BJ$6*BJ$8))/$DC20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS20","v":""},{"$f":"regat1!CT20","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL20)=0,'4ava1'!AL20*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL20)=0,'5ava1'!AL20*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL20)=0,'6ava1'!AL20*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$T20<>\"\",'1periodo'!$T20,IF(BX20<>\"\",BX20,IF(COUNT(BN20:BV20)>0,(IF(BW$9=\"MS\",(IF(BN20=\"\",0,BN20*BN$6)+IF(BO20=\"\",0,BO20*BO$6)+IF(BP20=\"\",0,BP20*BP$6)+IF(BQ20=\"\",0,BQ20*BQ$6)+IF(BR20=\"\",0,BR20*BR$6)+IF(BS20=\"\",0,BS20*BS$6)+IF(BT20=\"\",0,BT20*BT$6)+IF(BU20=\"\",0,BU20*BU$6)+IF(BV20=\"\",0,BV20*BV$6))/$DD20,(IF(BN20=\"\",0,BN20*BN$6*BN$8)+IF(BO20=\"\",0,BO20*BO$6*BO$8)+IF(BP20=\"\",0,BP20*BP$6*BP$8)+IF(BQ20=\"\",0,BQ20*BQ$6*BQ$8)+IF(BR20=\"\",0,BR20*BR$6*BR$8)+IF(BS20=\"\",0,BS20*BS$6*BS$8)+IF(BT20=\"\",0,BT20*BT$6*BT$8)+IF(BU20=\"\",0,BU20*BU$6*BU$8)+IF(BV20=\"\",0,BV20*BV$6*BV$8))/$DD20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU20","v":""},{"$f":"regat1!CV20","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM20)=0,'4ava1'!AM20*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM20)=0,'5ava1'!AM20*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM20)=0,'6ava1'!AM20*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X20<>\"NA\"),IF('1periodo'!$T20<>\"\",'1periodo'!$T20,IF(CJ20<>\"\",CJ20,IF(COUNT(BZ20:CH20)>0,(IF(CI$9=\"MS\",(IF(BZ20=\"\",0,BZ20*BZ$6)+IF(CA20=\"\",0,CA20*CA$6)+IF(CB20=\"\",0,CB20*CB$6)+IF(CC20=\"\",0,CC20*CC$6)+IF(CD20=\"\",0,CD20*CD$6)+IF(CE20=\"\",0,CE20*CE$6)+IF(CF20=\"\",0,CF20*CF$6)+IF(CG20=\"\",0,CG20*CG$6)+IF(CH20=\"\",0,CH20*CH$6))/$DE20,(IF(BZ20=\"\",0,BZ20*BZ$6*BZ$8)+IF(CA20=\"\",0,CA20*CA$6*CA$8)+IF(CB20=\"\",0,CB20*CB$6*CB$8)+IF(CC20=\"\",0,CC20*CC$6*CC$8)+IF(CD20=\"\",0,CD20*CD$6*CD$8)+IF(CE20=\"\",0,CE20*CE$6*CE$8)+IF(CF20=\"\",0,CF20*CF$6*CF$8)+IF(CG20=\"\",0,CG20*CG$6*CG$8)+IF(CH20=\"\",0,CH20*CH$6*CH$8))/$DE20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'1periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(X20:AN20)=0,OR(AP20<>\"\",'1periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(X20=\"\",0,X$8)),COUNT(X20:AN20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'1periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BN20:BV20)=0,OR(BX20<>\"\",'1periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BN20=\"\",0,BN$8)),COUNT(BN20:BV20)))","v":0},{"$f":"IF(AND(COUNT(BZ20:CH20)=0,OR(CJ20<>\"\",'1periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)+IF(CC20=\"\",0,CC$8)+IF(CD20=\"\",0,CD$8)+IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(BZ20=\"\",0,BZ$8)),COUNT(BZ20:CH20)))","v":0},0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":9},{"$f":"regat1!CE21","v":""},{"$f":"regat1!CF21","v":""},{"$f":"regat1!CG21","v":""},{"$f":"regat1!CH21","v":""},{"$f":"regat1!CI21","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI21)=0,'4ava1'!AI21*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI21)=0,'5ava1'!AI21*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI21)=0,'6ava1'!AI21*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$T21<>\"\",'1periodo'!$T21,IF(V21<>\"\",V21,IF(COUNT(D21:T21)>0,(IF(U$9=\"MS\",(IF(D21=\"\",0,D21*D$6)+IF(E21=\"\",0,E21*E$6)+IF(F21=\"\",0,F21*F$6)+IF(G21=\"\",0,G21*G$6)+IF(H21=\"\",0,H21*H$6)+IF(I21=\"\",0,I21*I$6)+IF(J21=\"\",0,J21*J$6)+IF(K21=\"\",0,K21*K$6)+IF(L21=\"\",0,L21*L$6)+IF(M21=\"\",0,M21*M$6)+IF(N21=\"\",0,N21*N$6)+IF(O21=\"\",0,O21*O$6)+IF(P21=\"\",0,P21*P$6)+IF(Q21=\"\",0,Q21*Q$6)+IF(R21=\"\",0,R21*R$6)+IF(S21=\"\",0,S21*S$6)+IF(T21=\"\",0,T21*T$6))/$DA21,(IF(D21=\"\",0,D21*D$6*D$8)+IF(E21=\"\",0,E21*E$6*E$8)+IF(F21=\"\",0,F21*F$6*F$8)+IF(G21=\"\",0,G21*G$6*G$8)+IF(H21=\"\",0,H21*H$6*H$8)+IF(I21=\"\",0,I21*I$6*I$8)+IF(J21=\"\",0,J21*J$6*J$8)+IF(K21=\"\",0,K21*K$6*K$8)+IF(L21=\"\",0,L21*L$6*L$8)+IF(M21=\"\",0,M21*M$6*M$8)+IF(N21=\"\",0,N21*N$6*N$8)+IF(O21=\"\",0,O21*O$6*O$8)+IF(P21=\"\",0,P21*P$6*P$8)+IF(Q21=\"\",0,Q21*Q$6*Q$8)+IF(R21=\"\",0,R21*R$6*R$8)+IF(S21=\"\",0,S21*S$6*S$8)+IF(T21=\"\",0,T21*T$6*T$8))/$DA21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ21","v":""},{"$f":"regat1!CK21","v":""},{"$f":"regat1!CL21","v":""},{"$f":"regat1!CM21","v":""},{"$f":"regat1!CN21","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ21)=0,'4ava1'!AJ21*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ21)=0,'5ava1'!AJ21*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ21)=0,'6ava1'!AJ21*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$T21<>\"\",'1periodo'!$T21,IF(AP21<>\"\",AP21,IF(COUNT(X21:AN21)>0,(IF(AO$9=\"MS\",(IF(X21=\"\",0,X21*X$6)+IF(Y21=\"\",0,Y21*Y$6)+IF(Z21=\"\",0,Z21*Z$6)+IF(AA21=\"\",0,AA21*AA$6)+IF(AB21=\"\",0,AB21*AB$6)+IF(AC21=\"\",0,AC21*AC$6)+IF(AD21=\"\",0,AD21*AD$6)+IF(AE21=\"\",0,AE21*AE$6)+IF(AF21=\"\",0,AF21*AF$6)+IF(AG21=\"\",0,AG21*AG$6)+IF(AH21=\"\",0,AH21*AH$6)+IF(AI21=\"\",0,AI21*AI$6)+IF(AJ21=\"\",0,AJ21*AJ$6)+IF(AK21=\"\",0,AK21*AK$6)+IF(AL21=\"\",0,AL21*AL$6)+IF(AM21=\"\",0,AM21*AM$6)+IF(AN21=\"\",0,AN21*AN$6))/$DB21,(IF(X21=\"\",0,X21*X$6*X$8)+IF(Y21=\"\",0,Y21*Y$6*Y$8)+IF(Z21=\"\",0,Z21*Z$6*Z$8)+IF(AA21=\"\",0,AA21*AA$6*AA$8)+IF(AB21=\"\",0,AB21*AB$6*AB$8)+IF(AC21=\"\",0,AC21*AC$6*AC$8)+IF(AD21=\"\",0,AD21*AD$6*AD$8)+IF(AE21=\"\",0,AE21*AE$6*AE$8)+IF(AF21=\"\",0,AF21*AF$6*AF$8)+IF(AG21=\"\",0,AG21*AG$6*AG$8)+IF(AH21=\"\",0,AH21*AH$6*AH$8)+IF(AI21=\"\",0,AI21*AI$6*AI$8)+IF(AJ21=\"\",0,AJ21*AJ$6*AJ$8)+IF(AK21=\"\",0,AK21*AK$6*AK$8)+IF(AL21=\"\",0,AL21*AL$6*AL$8)+IF(AM21=\"\",0,AM21*AM$6*AM$8)+IF(AN21=\"\",0,AN21*AN$6*AN$8))/$DB21)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":10},{"$f":"regat1!CO21","v":""},{"$f":"regat1!CP21","v":""},{"$f":"regat1!CQ21","v":""},{"$f":"regat1!CR21","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK21)=0,'4ava1'!AK21*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK21)=0,'5ava1'!AK21*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK21)=0,'6ava1'!AK21*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$T21<>\"\",'1periodo'!$T21,IF(BL21<>\"\",BL21,IF(COUNT(AT21:BJ21)>0,(IF(BK$9=\"MS\",(IF(AT21=\"\",0,AT21*AT$6)+IF(AU21=\"\",0,AU21*AU$6)+IF(AV21=\"\",0,AV21*AV$6)+IF(AW21=\"\",0,AW21*AW$6)+IF(AX21=\"\",0,AX21*AX$6)+IF(AY21=\"\",0,AY21*AY$6)+IF(AZ21=\"\",0,AZ21*AZ$6)+IF(BA21=\"\",0,BA21*BA$6)+IF(BB21=\"\",0,BB21*BB$6)+IF(BC21=\"\",0,BC21*BC$6)+IF(BD21=\"\",0,BD21*BD$6)+IF(BE21=\"\",0,BE21*BE$6)+IF(BF21=\"\",0,BF21*BF$6)+IF(BG21=\"\",0,BG21*BG$6)+IF(BH21=\"\",0,BH21*BH$6)+IF(BI21=\"\",0,BI21*BI$6)+IF(BJ21=\"\",0,BJ21*BJ$6))/$DC21,(IF(AT21=\"\",0,AT21*AT$6*AT$8)+IF(AU21=\"\",0,AU21*AU$6*AU$8)+IF(AV21=\"\",0,AV21*AV$6*AV$8)+IF(AW21=\"\",0,AW21*AW$6*AW$8)+IF(AX21=\"\",0,AX21*AX$6*AX$8)+IF(AY21=\"\",0,AY21*AY$6*AY$8)+IF(AZ21=\"\",0,AZ21*AZ$6*AZ$8)+IF(BA21=\"\",0,BA21*BA$6*BA$8)+IF(BB21=\"\",0,BB21*BB$6*BB$8)+IF(BC21=\"\",0,BC21*BC$6*BC$8)+IF(BD21=\"\",0,BD21*BD$6*BD$8)+IF(BE21=\"\",0,BE21*BE$6*BE$8)+IF(BF21=\"\",0,BF21*BF$6*BF$8)+IF(BG21=\"\",0,BG21*BG$6*BG$8)+IF(BH21=\"\",0,BH21*BH$6*BH$8)+IF(BI21=\"\",0,BI21*BI$6*BI$8)+IF(BJ21=\"\",0,BJ21*BJ$6*BJ$8))/$DC21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS21","v":""},{"$f":"regat1!CT21","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL21)=0,'4ava1'!AL21*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL21)=0,'5ava1'!AL21*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL21)=0,'6ava1'!AL21*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$T21<>\"\",'1periodo'!$T21,IF(BX21<>\"\",BX21,IF(COUNT(BN21:BV21)>0,(IF(BW$9=\"MS\",(IF(BN21=\"\",0,BN21*BN$6)+IF(BO21=\"\",0,BO21*BO$6)+IF(BP21=\"\",0,BP21*BP$6)+IF(BQ21=\"\",0,BQ21*BQ$6)+IF(BR21=\"\",0,BR21*BR$6)+IF(BS21=\"\",0,BS21*BS$6)+IF(BT21=\"\",0,BT21*BT$6)+IF(BU21=\"\",0,BU21*BU$6)+IF(BV21=\"\",0,BV21*BV$6))/$DD21,(IF(BN21=\"\",0,BN21*BN$6*BN$8)+IF(BO21=\"\",0,BO21*BO$6*BO$8)+IF(BP21=\"\",0,BP21*BP$6*BP$8)+IF(BQ21=\"\",0,BQ21*BQ$6*BQ$8)+IF(BR21=\"\",0,BR21*BR$6*BR$8)+IF(BS21=\"\",0,BS21*BS$6*BS$8)+IF(BT21=\"\",0,BT21*BT$6*BT$8)+IF(BU21=\"\",0,BU21*BU$6*BU$8)+IF(BV21=\"\",0,BV21*BV$6*BV$8))/$DD21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU21","v":""},{"$f":"regat1!CV21","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM21)=0,'4ava1'!AM21*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM21)=0,'5ava1'!AM21*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM21)=0,'6ava1'!AM21*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X21<>\"NA\"),IF('1periodo'!$T21<>\"\",'1periodo'!$T21,IF(CJ21<>\"\",CJ21,IF(COUNT(BZ21:CH21)>0,(IF(CI$9=\"MS\",(IF(BZ21=\"\",0,BZ21*BZ$6)+IF(CA21=\"\",0,CA21*CA$6)+IF(CB21=\"\",0,CB21*CB$6)+IF(CC21=\"\",0,CC21*CC$6)+IF(CD21=\"\",0,CD21*CD$6)+IF(CE21=\"\",0,CE21*CE$6)+IF(CF21=\"\",0,CF21*CF$6)+IF(CG21=\"\",0,CG21*CG$6)+IF(CH21=\"\",0,CH21*CH$6))/$DE21,(IF(BZ21=\"\",0,BZ21*BZ$6*BZ$8)+IF(CA21=\"\",0,CA21*CA$6*CA$8)+IF(CB21=\"\",0,CB21*CB$6*CB$8)+IF(CC21=\"\",0,CC21*CC$6*CC$8)+IF(CD21=\"\",0,CD21*CD$6*CD$8)+IF(CE21=\"\",0,CE21*CE$6*CE$8)+IF(CF21=\"\",0,CF21*CF$6*CF$8)+IF(CG21=\"\",0,CG21*CG$6*CG$8)+IF(CH21=\"\",0,CH21*CH$6*CH$8))/$DE21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'1periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(X21:AN21)=0,OR(AP21<>\"\",'1periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(X21=\"\",0,X$8)),COUNT(X21:AN21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'1periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BN21:BV21)=0,OR(BX21<>\"\",'1periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BN21=\"\",0,BN$8)),COUNT(BN21:BV21)))","v":0},{"$f":"IF(AND(COUNT(BZ21:CH21)=0,OR(CJ21<>\"\",'1periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)+IF(CC21=\"\",0,CC$8)+IF(CD21=\"\",0,CD$8)+IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(BZ21=\"\",0,BZ$8)),COUNT(BZ21:CH21)))","v":0},0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":9},{"$f":"regat1!CE22","v":""},{"$f":"regat1!CF22","v":""},{"$f":"regat1!CG22","v":""},{"$f":"regat1!CH22","v":""},{"$f":"regat1!CI22","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI22)=0,'4ava1'!AI22*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI22)=0,'5ava1'!AI22*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI22)=0,'6ava1'!AI22*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$T22<>\"\",'1periodo'!$T22,IF(V22<>\"\",V22,IF(COUNT(D22:T22)>0,(IF(U$9=\"MS\",(IF(D22=\"\",0,D22*D$6)+IF(E22=\"\",0,E22*E$6)+IF(F22=\"\",0,F22*F$6)+IF(G22=\"\",0,G22*G$6)+IF(H22=\"\",0,H22*H$6)+IF(I22=\"\",0,I22*I$6)+IF(J22=\"\",0,J22*J$6)+IF(K22=\"\",0,K22*K$6)+IF(L22=\"\",0,L22*L$6)+IF(M22=\"\",0,M22*M$6)+IF(N22=\"\",0,N22*N$6)+IF(O22=\"\",0,O22*O$6)+IF(P22=\"\",0,P22*P$6)+IF(Q22=\"\",0,Q22*Q$6)+IF(R22=\"\",0,R22*R$6)+IF(S22=\"\",0,S22*S$6)+IF(T22=\"\",0,T22*T$6))/$DA22,(IF(D22=\"\",0,D22*D$6*D$8)+IF(E22=\"\",0,E22*E$6*E$8)+IF(F22=\"\",0,F22*F$6*F$8)+IF(G22=\"\",0,G22*G$6*G$8)+IF(H22=\"\",0,H22*H$6*H$8)+IF(I22=\"\",0,I22*I$6*I$8)+IF(J22=\"\",0,J22*J$6*J$8)+IF(K22=\"\",0,K22*K$6*K$8)+IF(L22=\"\",0,L22*L$6*L$8)+IF(M22=\"\",0,M22*M$6*M$8)+IF(N22=\"\",0,N22*N$6*N$8)+IF(O22=\"\",0,O22*O$6*O$8)+IF(P22=\"\",0,P22*P$6*P$8)+IF(Q22=\"\",0,Q22*Q$6*Q$8)+IF(R22=\"\",0,R22*R$6*R$8)+IF(S22=\"\",0,S22*S$6*S$8)+IF(T22=\"\",0,T22*T$6*T$8))/$DA22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ22","v":""},{"$f":"regat1!CK22","v":""},{"$f":"regat1!CL22","v":""},{"$f":"regat1!CM22","v":""},{"$f":"regat1!CN22","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ22)=0,'4ava1'!AJ22*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ22)=0,'5ava1'!AJ22*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ22)=0,'6ava1'!AJ22*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$T22<>\"\",'1periodo'!$T22,IF(AP22<>\"\",AP22,IF(COUNT(X22:AN22)>0,(IF(AO$9=\"MS\",(IF(X22=\"\",0,X22*X$6)+IF(Y22=\"\",0,Y22*Y$6)+IF(Z22=\"\",0,Z22*Z$6)+IF(AA22=\"\",0,AA22*AA$6)+IF(AB22=\"\",0,AB22*AB$6)+IF(AC22=\"\",0,AC22*AC$6)+IF(AD22=\"\",0,AD22*AD$6)+IF(AE22=\"\",0,AE22*AE$6)+IF(AF22=\"\",0,AF22*AF$6)+IF(AG22=\"\",0,AG22*AG$6)+IF(AH22=\"\",0,AH22*AH$6)+IF(AI22=\"\",0,AI22*AI$6)+IF(AJ22=\"\",0,AJ22*AJ$6)+IF(AK22=\"\",0,AK22*AK$6)+IF(AL22=\"\",0,AL22*AL$6)+IF(AM22=\"\",0,AM22*AM$6)+IF(AN22=\"\",0,AN22*AN$6))/$DB22,(IF(X22=\"\",0,X22*X$6*X$8)+IF(Y22=\"\",0,Y22*Y$6*Y$8)+IF(Z22=\"\",0,Z22*Z$6*Z$8)+IF(AA22=\"\",0,AA22*AA$6*AA$8)+IF(AB22=\"\",0,AB22*AB$6*AB$8)+IF(AC22=\"\",0,AC22*AC$6*AC$8)+IF(AD22=\"\",0,AD22*AD$6*AD$8)+IF(AE22=\"\",0,AE22*AE$6*AE$8)+IF(AF22=\"\",0,AF22*AF$6*AF$8)+IF(AG22=\"\",0,AG22*AG$6*AG$8)+IF(AH22=\"\",0,AH22*AH$6*AH$8)+IF(AI22=\"\",0,AI22*AI$6*AI$8)+IF(AJ22=\"\",0,AJ22*AJ$6*AJ$8)+IF(AK22=\"\",0,AK22*AK$6*AK$8)+IF(AL22=\"\",0,AL22*AL$6*AL$8)+IF(AM22=\"\",0,AM22*AM$6*AM$8)+IF(AN22=\"\",0,AN22*AN$6*AN$8))/$DB22)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":10},{"$f":"regat1!CO22","v":""},{"$f":"regat1!CP22","v":""},{"$f":"regat1!CQ22","v":""},{"$f":"regat1!CR22","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK22)=0,'4ava1'!AK22*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK22)=0,'5ava1'!AK22*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK22)=0,'6ava1'!AK22*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$T22<>\"\",'1periodo'!$T22,IF(BL22<>\"\",BL22,IF(COUNT(AT22:BJ22)>0,(IF(BK$9=\"MS\",(IF(AT22=\"\",0,AT22*AT$6)+IF(AU22=\"\",0,AU22*AU$6)+IF(AV22=\"\",0,AV22*AV$6)+IF(AW22=\"\",0,AW22*AW$6)+IF(AX22=\"\",0,AX22*AX$6)+IF(AY22=\"\",0,AY22*AY$6)+IF(AZ22=\"\",0,AZ22*AZ$6)+IF(BA22=\"\",0,BA22*BA$6)+IF(BB22=\"\",0,BB22*BB$6)+IF(BC22=\"\",0,BC22*BC$6)+IF(BD22=\"\",0,BD22*BD$6)+IF(BE22=\"\",0,BE22*BE$6)+IF(BF22=\"\",0,BF22*BF$6)+IF(BG22=\"\",0,BG22*BG$6)+IF(BH22=\"\",0,BH22*BH$6)+IF(BI22=\"\",0,BI22*BI$6)+IF(BJ22=\"\",0,BJ22*BJ$6))/$DC22,(IF(AT22=\"\",0,AT22*AT$6*AT$8)+IF(AU22=\"\",0,AU22*AU$6*AU$8)+IF(AV22=\"\",0,AV22*AV$6*AV$8)+IF(AW22=\"\",0,AW22*AW$6*AW$8)+IF(AX22=\"\",0,AX22*AX$6*AX$8)+IF(AY22=\"\",0,AY22*AY$6*AY$8)+IF(AZ22=\"\",0,AZ22*AZ$6*AZ$8)+IF(BA22=\"\",0,BA22*BA$6*BA$8)+IF(BB22=\"\",0,BB22*BB$6*BB$8)+IF(BC22=\"\",0,BC22*BC$6*BC$8)+IF(BD22=\"\",0,BD22*BD$6*BD$8)+IF(BE22=\"\",0,BE22*BE$6*BE$8)+IF(BF22=\"\",0,BF22*BF$6*BF$8)+IF(BG22=\"\",0,BG22*BG$6*BG$8)+IF(BH22=\"\",0,BH22*BH$6*BH$8)+IF(BI22=\"\",0,BI22*BI$6*BI$8)+IF(BJ22=\"\",0,BJ22*BJ$6*BJ$8))/$DC22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS22","v":""},{"$f":"regat1!CT22","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL22)=0,'4ava1'!AL22*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL22)=0,'5ava1'!AL22*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL22)=0,'6ava1'!AL22*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$T22<>\"\",'1periodo'!$T22,IF(BX22<>\"\",BX22,IF(COUNT(BN22:BV22)>0,(IF(BW$9=\"MS\",(IF(BN22=\"\",0,BN22*BN$6)+IF(BO22=\"\",0,BO22*BO$6)+IF(BP22=\"\",0,BP22*BP$6)+IF(BQ22=\"\",0,BQ22*BQ$6)+IF(BR22=\"\",0,BR22*BR$6)+IF(BS22=\"\",0,BS22*BS$6)+IF(BT22=\"\",0,BT22*BT$6)+IF(BU22=\"\",0,BU22*BU$6)+IF(BV22=\"\",0,BV22*BV$6))/$DD22,(IF(BN22=\"\",0,BN22*BN$6*BN$8)+IF(BO22=\"\",0,BO22*BO$6*BO$8)+IF(BP22=\"\",0,BP22*BP$6*BP$8)+IF(BQ22=\"\",0,BQ22*BQ$6*BQ$8)+IF(BR22=\"\",0,BR22*BR$6*BR$8)+IF(BS22=\"\",0,BS22*BS$6*BS$8)+IF(BT22=\"\",0,BT22*BT$6*BT$8)+IF(BU22=\"\",0,BU22*BU$6*BU$8)+IF(BV22=\"\",0,BV22*BV$6*BV$8))/$DD22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU22","v":""},{"$f":"regat1!CV22","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM22)=0,'4ava1'!AM22*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM22)=0,'5ava1'!AM22*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM22)=0,'6ava1'!AM22*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X22<>\"NA\"),IF('1periodo'!$T22<>\"\",'1periodo'!$T22,IF(CJ22<>\"\",CJ22,IF(COUNT(BZ22:CH22)>0,(IF(CI$9=\"MS\",(IF(BZ22=\"\",0,BZ22*BZ$6)+IF(CA22=\"\",0,CA22*CA$6)+IF(CB22=\"\",0,CB22*CB$6)+IF(CC22=\"\",0,CC22*CC$6)+IF(CD22=\"\",0,CD22*CD$6)+IF(CE22=\"\",0,CE22*CE$6)+IF(CF22=\"\",0,CF22*CF$6)+IF(CG22=\"\",0,CG22*CG$6)+IF(CH22=\"\",0,CH22*CH$6))/$DE22,(IF(BZ22=\"\",0,BZ22*BZ$6*BZ$8)+IF(CA22=\"\",0,CA22*CA$6*CA$8)+IF(CB22=\"\",0,CB22*CB$6*CB$8)+IF(CC22=\"\",0,CC22*CC$6*CC$8)+IF(CD22=\"\",0,CD22*CD$6*CD$8)+IF(CE22=\"\",0,CE22*CE$6*CE$8)+IF(CF22=\"\",0,CF22*CF$6*CF$8)+IF(CG22=\"\",0,CG22*CG$6*CG$8)+IF(CH22=\"\",0,CH22*CH$6*CH$8))/$DE22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'1periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(X22:AN22)=0,OR(AP22<>\"\",'1periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(X22=\"\",0,X$8)),COUNT(X22:AN22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'1periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BN22:BV22)=0,OR(BX22<>\"\",'1periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BN22=\"\",0,BN$8)),COUNT(BN22:BV22)))","v":0},{"$f":"IF(AND(COUNT(BZ22:CH22)=0,OR(CJ22<>\"\",'1periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)+IF(CC22=\"\",0,CC$8)+IF(CD22=\"\",0,CD$8)+IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(BZ22=\"\",0,BZ$8)),COUNT(BZ22:CH22)))","v":0},0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":9},{"$f":"regat1!CE23","v":""},{"$f":"regat1!CF23","v":""},{"$f":"regat1!CG23","v":""},{"$f":"regat1!CH23","v":""},{"$f":"regat1!CI23","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI23)=0,'4ava1'!AI23*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI23)=0,'5ava1'!AI23*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI23)=0,'6ava1'!AI23*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$T23<>\"\",'1periodo'!$T23,IF(V23<>\"\",V23,IF(COUNT(D23:T23)>0,(IF(U$9=\"MS\",(IF(D23=\"\",0,D23*D$6)+IF(E23=\"\",0,E23*E$6)+IF(F23=\"\",0,F23*F$6)+IF(G23=\"\",0,G23*G$6)+IF(H23=\"\",0,H23*H$6)+IF(I23=\"\",0,I23*I$6)+IF(J23=\"\",0,J23*J$6)+IF(K23=\"\",0,K23*K$6)+IF(L23=\"\",0,L23*L$6)+IF(M23=\"\",0,M23*M$6)+IF(N23=\"\",0,N23*N$6)+IF(O23=\"\",0,O23*O$6)+IF(P23=\"\",0,P23*P$6)+IF(Q23=\"\",0,Q23*Q$6)+IF(R23=\"\",0,R23*R$6)+IF(S23=\"\",0,S23*S$6)+IF(T23=\"\",0,T23*T$6))/$DA23,(IF(D23=\"\",0,D23*D$6*D$8)+IF(E23=\"\",0,E23*E$6*E$8)+IF(F23=\"\",0,F23*F$6*F$8)+IF(G23=\"\",0,G23*G$6*G$8)+IF(H23=\"\",0,H23*H$6*H$8)+IF(I23=\"\",0,I23*I$6*I$8)+IF(J23=\"\",0,J23*J$6*J$8)+IF(K23=\"\",0,K23*K$6*K$8)+IF(L23=\"\",0,L23*L$6*L$8)+IF(M23=\"\",0,M23*M$6*M$8)+IF(N23=\"\",0,N23*N$6*N$8)+IF(O23=\"\",0,O23*O$6*O$8)+IF(P23=\"\",0,P23*P$6*P$8)+IF(Q23=\"\",0,Q23*Q$6*Q$8)+IF(R23=\"\",0,R23*R$6*R$8)+IF(S23=\"\",0,S23*S$6*S$8)+IF(T23=\"\",0,T23*T$6*T$8))/$DA23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ23","v":""},{"$f":"regat1!CK23","v":""},{"$f":"regat1!CL23","v":""},{"$f":"regat1!CM23","v":""},{"$f":"regat1!CN23","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ23)=0,'4ava1'!AJ23*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ23)=0,'5ava1'!AJ23*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ23)=0,'6ava1'!AJ23*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$T23<>\"\",'1periodo'!$T23,IF(AP23<>\"\",AP23,IF(COUNT(X23:AN23)>0,(IF(AO$9=\"MS\",(IF(X23=\"\",0,X23*X$6)+IF(Y23=\"\",0,Y23*Y$6)+IF(Z23=\"\",0,Z23*Z$6)+IF(AA23=\"\",0,AA23*AA$6)+IF(AB23=\"\",0,AB23*AB$6)+IF(AC23=\"\",0,AC23*AC$6)+IF(AD23=\"\",0,AD23*AD$6)+IF(AE23=\"\",0,AE23*AE$6)+IF(AF23=\"\",0,AF23*AF$6)+IF(AG23=\"\",0,AG23*AG$6)+IF(AH23=\"\",0,AH23*AH$6)+IF(AI23=\"\",0,AI23*AI$6)+IF(AJ23=\"\",0,AJ23*AJ$6)+IF(AK23=\"\",0,AK23*AK$6)+IF(AL23=\"\",0,AL23*AL$6)+IF(AM23=\"\",0,AM23*AM$6)+IF(AN23=\"\",0,AN23*AN$6))/$DB23,(IF(X23=\"\",0,X23*X$6*X$8)+IF(Y23=\"\",0,Y23*Y$6*Y$8)+IF(Z23=\"\",0,Z23*Z$6*Z$8)+IF(AA23=\"\",0,AA23*AA$6*AA$8)+IF(AB23=\"\",0,AB23*AB$6*AB$8)+IF(AC23=\"\",0,AC23*AC$6*AC$8)+IF(AD23=\"\",0,AD23*AD$6*AD$8)+IF(AE23=\"\",0,AE23*AE$6*AE$8)+IF(AF23=\"\",0,AF23*AF$6*AF$8)+IF(AG23=\"\",0,AG23*AG$6*AG$8)+IF(AH23=\"\",0,AH23*AH$6*AH$8)+IF(AI23=\"\",0,AI23*AI$6*AI$8)+IF(AJ23=\"\",0,AJ23*AJ$6*AJ$8)+IF(AK23=\"\",0,AK23*AK$6*AK$8)+IF(AL23=\"\",0,AL23*AL$6*AL$8)+IF(AM23=\"\",0,AM23*AM$6*AM$8)+IF(AN23=\"\",0,AN23*AN$6*AN$8))/$DB23)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":10},{"$f":"regat1!CO23","v":""},{"$f":"regat1!CP23","v":""},{"$f":"regat1!CQ23","v":""},{"$f":"regat1!CR23","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK23)=0,'4ava1'!AK23*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK23)=0,'5ava1'!AK23*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK23)=0,'6ava1'!AK23*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$T23<>\"\",'1periodo'!$T23,IF(BL23<>\"\",BL23,IF(COUNT(AT23:BJ23)>0,(IF(BK$9=\"MS\",(IF(AT23=\"\",0,AT23*AT$6)+IF(AU23=\"\",0,AU23*AU$6)+IF(AV23=\"\",0,AV23*AV$6)+IF(AW23=\"\",0,AW23*AW$6)+IF(AX23=\"\",0,AX23*AX$6)+IF(AY23=\"\",0,AY23*AY$6)+IF(AZ23=\"\",0,AZ23*AZ$6)+IF(BA23=\"\",0,BA23*BA$6)+IF(BB23=\"\",0,BB23*BB$6)+IF(BC23=\"\",0,BC23*BC$6)+IF(BD23=\"\",0,BD23*BD$6)+IF(BE23=\"\",0,BE23*BE$6)+IF(BF23=\"\",0,BF23*BF$6)+IF(BG23=\"\",0,BG23*BG$6)+IF(BH23=\"\",0,BH23*BH$6)+IF(BI23=\"\",0,BI23*BI$6)+IF(BJ23=\"\",0,BJ23*BJ$6))/$DC23,(IF(AT23=\"\",0,AT23*AT$6*AT$8)+IF(AU23=\"\",0,AU23*AU$6*AU$8)+IF(AV23=\"\",0,AV23*AV$6*AV$8)+IF(AW23=\"\",0,AW23*AW$6*AW$8)+IF(AX23=\"\",0,AX23*AX$6*AX$8)+IF(AY23=\"\",0,AY23*AY$6*AY$8)+IF(AZ23=\"\",0,AZ23*AZ$6*AZ$8)+IF(BA23=\"\",0,BA23*BA$6*BA$8)+IF(BB23=\"\",0,BB23*BB$6*BB$8)+IF(BC23=\"\",0,BC23*BC$6*BC$8)+IF(BD23=\"\",0,BD23*BD$6*BD$8)+IF(BE23=\"\",0,BE23*BE$6*BE$8)+IF(BF23=\"\",0,BF23*BF$6*BF$8)+IF(BG23=\"\",0,BG23*BG$6*BG$8)+IF(BH23=\"\",0,BH23*BH$6*BH$8)+IF(BI23=\"\",0,BI23*BI$6*BI$8)+IF(BJ23=\"\",0,BJ23*BJ$6*BJ$8))/$DC23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS23","v":""},{"$f":"regat1!CT23","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL23)=0,'4ava1'!AL23*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL23)=0,'5ava1'!AL23*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL23)=0,'6ava1'!AL23*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$T23<>\"\",'1periodo'!$T23,IF(BX23<>\"\",BX23,IF(COUNT(BN23:BV23)>0,(IF(BW$9=\"MS\",(IF(BN23=\"\",0,BN23*BN$6)+IF(BO23=\"\",0,BO23*BO$6)+IF(BP23=\"\",0,BP23*BP$6)+IF(BQ23=\"\",0,BQ23*BQ$6)+IF(BR23=\"\",0,BR23*BR$6)+IF(BS23=\"\",0,BS23*BS$6)+IF(BT23=\"\",0,BT23*BT$6)+IF(BU23=\"\",0,BU23*BU$6)+IF(BV23=\"\",0,BV23*BV$6))/$DD23,(IF(BN23=\"\",0,BN23*BN$6*BN$8)+IF(BO23=\"\",0,BO23*BO$6*BO$8)+IF(BP23=\"\",0,BP23*BP$6*BP$8)+IF(BQ23=\"\",0,BQ23*BQ$6*BQ$8)+IF(BR23=\"\",0,BR23*BR$6*BR$8)+IF(BS23=\"\",0,BS23*BS$6*BS$8)+IF(BT23=\"\",0,BT23*BT$6*BT$8)+IF(BU23=\"\",0,BU23*BU$6*BU$8)+IF(BV23=\"\",0,BV23*BV$6*BV$8))/$DD23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU23","v":""},{"$f":"regat1!CV23","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM23)=0,'4ava1'!AM23*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM23)=0,'5ava1'!AM23*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM23)=0,'6ava1'!AM23*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X23<>\"NA\"),IF('1periodo'!$T23<>\"\",'1periodo'!$T23,IF(CJ23<>\"\",CJ23,IF(COUNT(BZ23:CH23)>0,(IF(CI$9=\"MS\",(IF(BZ23=\"\",0,BZ23*BZ$6)+IF(CA23=\"\",0,CA23*CA$6)+IF(CB23=\"\",0,CB23*CB$6)+IF(CC23=\"\",0,CC23*CC$6)+IF(CD23=\"\",0,CD23*CD$6)+IF(CE23=\"\",0,CE23*CE$6)+IF(CF23=\"\",0,CF23*CF$6)+IF(CG23=\"\",0,CG23*CG$6)+IF(CH23=\"\",0,CH23*CH$6))/$DE23,(IF(BZ23=\"\",0,BZ23*BZ$6*BZ$8)+IF(CA23=\"\",0,CA23*CA$6*CA$8)+IF(CB23=\"\",0,CB23*CB$6*CB$8)+IF(CC23=\"\",0,CC23*CC$6*CC$8)+IF(CD23=\"\",0,CD23*CD$6*CD$8)+IF(CE23=\"\",0,CE23*CE$6*CE$8)+IF(CF23=\"\",0,CF23*CF$6*CF$8)+IF(CG23=\"\",0,CG23*CG$6*CG$8)+IF(CH23=\"\",0,CH23*CH$6*CH$8))/$DE23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'1periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(X23:AN23)=0,OR(AP23<>\"\",'1periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(X23=\"\",0,X$8)),COUNT(X23:AN23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'1periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BN23:BV23)=0,OR(BX23<>\"\",'1periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BN23=\"\",0,BN$8)),COUNT(BN23:BV23)))","v":0},{"$f":"IF(AND(COUNT(BZ23:CH23)=0,OR(CJ23<>\"\",'1periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)+IF(CC23=\"\",0,CC$8)+IF(CD23=\"\",0,CD$8)+IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(BZ23=\"\",0,BZ$8)),COUNT(BZ23:CH23)))","v":0},0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":9},{"$f":"regat1!CE24","v":""},{"$f":"regat1!CF24","v":""},{"$f":"regat1!CG24","v":""},{"$f":"regat1!CH24","v":""},{"$f":"regat1!CI24","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI24)=0,'4ava1'!AI24*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI24)=0,'5ava1'!AI24*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI24)=0,'6ava1'!AI24*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$T24<>\"\",'1periodo'!$T24,IF(V24<>\"\",V24,IF(COUNT(D24:T24)>0,(IF(U$9=\"MS\",(IF(D24=\"\",0,D24*D$6)+IF(E24=\"\",0,E24*E$6)+IF(F24=\"\",0,F24*F$6)+IF(G24=\"\",0,G24*G$6)+IF(H24=\"\",0,H24*H$6)+IF(I24=\"\",0,I24*I$6)+IF(J24=\"\",0,J24*J$6)+IF(K24=\"\",0,K24*K$6)+IF(L24=\"\",0,L24*L$6)+IF(M24=\"\",0,M24*M$6)+IF(N24=\"\",0,N24*N$6)+IF(O24=\"\",0,O24*O$6)+IF(P24=\"\",0,P24*P$6)+IF(Q24=\"\",0,Q24*Q$6)+IF(R24=\"\",0,R24*R$6)+IF(S24=\"\",0,S24*S$6)+IF(T24=\"\",0,T24*T$6))/$DA24,(IF(D24=\"\",0,D24*D$6*D$8)+IF(E24=\"\",0,E24*E$6*E$8)+IF(F24=\"\",0,F24*F$6*F$8)+IF(G24=\"\",0,G24*G$6*G$8)+IF(H24=\"\",0,H24*H$6*H$8)+IF(I24=\"\",0,I24*I$6*I$8)+IF(J24=\"\",0,J24*J$6*J$8)+IF(K24=\"\",0,K24*K$6*K$8)+IF(L24=\"\",0,L24*L$6*L$8)+IF(M24=\"\",0,M24*M$6*M$8)+IF(N24=\"\",0,N24*N$6*N$8)+IF(O24=\"\",0,O24*O$6*O$8)+IF(P24=\"\",0,P24*P$6*P$8)+IF(Q24=\"\",0,Q24*Q$6*Q$8)+IF(R24=\"\",0,R24*R$6*R$8)+IF(S24=\"\",0,S24*S$6*S$8)+IF(T24=\"\",0,T24*T$6*T$8))/$DA24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ24","v":""},{"$f":"regat1!CK24","v":""},{"$f":"regat1!CL24","v":""},{"$f":"regat1!CM24","v":""},{"$f":"regat1!CN24","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ24)=0,'4ava1'!AJ24*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ24)=0,'5ava1'!AJ24*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ24)=0,'6ava1'!AJ24*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$T24<>\"\",'1periodo'!$T24,IF(AP24<>\"\",AP24,IF(COUNT(X24:AN24)>0,(IF(AO$9=\"MS\",(IF(X24=\"\",0,X24*X$6)+IF(Y24=\"\",0,Y24*Y$6)+IF(Z24=\"\",0,Z24*Z$6)+IF(AA24=\"\",0,AA24*AA$6)+IF(AB24=\"\",0,AB24*AB$6)+IF(AC24=\"\",0,AC24*AC$6)+IF(AD24=\"\",0,AD24*AD$6)+IF(AE24=\"\",0,AE24*AE$6)+IF(AF24=\"\",0,AF24*AF$6)+IF(AG24=\"\",0,AG24*AG$6)+IF(AH24=\"\",0,AH24*AH$6)+IF(AI24=\"\",0,AI24*AI$6)+IF(AJ24=\"\",0,AJ24*AJ$6)+IF(AK24=\"\",0,AK24*AK$6)+IF(AL24=\"\",0,AL24*AL$6)+IF(AM24=\"\",0,AM24*AM$6)+IF(AN24=\"\",0,AN24*AN$6))/$DB24,(IF(X24=\"\",0,X24*X$6*X$8)+IF(Y24=\"\",0,Y24*Y$6*Y$8)+IF(Z24=\"\",0,Z24*Z$6*Z$8)+IF(AA24=\"\",0,AA24*AA$6*AA$8)+IF(AB24=\"\",0,AB24*AB$6*AB$8)+IF(AC24=\"\",0,AC24*AC$6*AC$8)+IF(AD24=\"\",0,AD24*AD$6*AD$8)+IF(AE24=\"\",0,AE24*AE$6*AE$8)+IF(AF24=\"\",0,AF24*AF$6*AF$8)+IF(AG24=\"\",0,AG24*AG$6*AG$8)+IF(AH24=\"\",0,AH24*AH$6*AH$8)+IF(AI24=\"\",0,AI24*AI$6*AI$8)+IF(AJ24=\"\",0,AJ24*AJ$6*AJ$8)+IF(AK24=\"\",0,AK24*AK$6*AK$8)+IF(AL24=\"\",0,AL24*AL$6*AL$8)+IF(AM24=\"\",0,AM24*AM$6*AM$8)+IF(AN24=\"\",0,AN24*AN$6*AN$8))/$DB24)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":10},{"$f":"regat1!CO24","v":""},{"$f":"regat1!CP24","v":""},{"$f":"regat1!CQ24","v":""},{"$f":"regat1!CR24","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK24)=0,'4ava1'!AK24*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK24)=0,'5ava1'!AK24*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK24)=0,'6ava1'!AK24*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$T24<>\"\",'1periodo'!$T24,IF(BL24<>\"\",BL24,IF(COUNT(AT24:BJ24)>0,(IF(BK$9=\"MS\",(IF(AT24=\"\",0,AT24*AT$6)+IF(AU24=\"\",0,AU24*AU$6)+IF(AV24=\"\",0,AV24*AV$6)+IF(AW24=\"\",0,AW24*AW$6)+IF(AX24=\"\",0,AX24*AX$6)+IF(AY24=\"\",0,AY24*AY$6)+IF(AZ24=\"\",0,AZ24*AZ$6)+IF(BA24=\"\",0,BA24*BA$6)+IF(BB24=\"\",0,BB24*BB$6)+IF(BC24=\"\",0,BC24*BC$6)+IF(BD24=\"\",0,BD24*BD$6)+IF(BE24=\"\",0,BE24*BE$6)+IF(BF24=\"\",0,BF24*BF$6)+IF(BG24=\"\",0,BG24*BG$6)+IF(BH24=\"\",0,BH24*BH$6)+IF(BI24=\"\",0,BI24*BI$6)+IF(BJ24=\"\",0,BJ24*BJ$6))/$DC24,(IF(AT24=\"\",0,AT24*AT$6*AT$8)+IF(AU24=\"\",0,AU24*AU$6*AU$8)+IF(AV24=\"\",0,AV24*AV$6*AV$8)+IF(AW24=\"\",0,AW24*AW$6*AW$8)+IF(AX24=\"\",0,AX24*AX$6*AX$8)+IF(AY24=\"\",0,AY24*AY$6*AY$8)+IF(AZ24=\"\",0,AZ24*AZ$6*AZ$8)+IF(BA24=\"\",0,BA24*BA$6*BA$8)+IF(BB24=\"\",0,BB24*BB$6*BB$8)+IF(BC24=\"\",0,BC24*BC$6*BC$8)+IF(BD24=\"\",0,BD24*BD$6*BD$8)+IF(BE24=\"\",0,BE24*BE$6*BE$8)+IF(BF24=\"\",0,BF24*BF$6*BF$8)+IF(BG24=\"\",0,BG24*BG$6*BG$8)+IF(BH24=\"\",0,BH24*BH$6*BH$8)+IF(BI24=\"\",0,BI24*BI$6*BI$8)+IF(BJ24=\"\",0,BJ24*BJ$6*BJ$8))/$DC24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS24","v":""},{"$f":"regat1!CT24","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL24)=0,'4ava1'!AL24*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL24)=0,'5ava1'!AL24*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL24)=0,'6ava1'!AL24*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$T24<>\"\",'1periodo'!$T24,IF(BX24<>\"\",BX24,IF(COUNT(BN24:BV24)>0,(IF(BW$9=\"MS\",(IF(BN24=\"\",0,BN24*BN$6)+IF(BO24=\"\",0,BO24*BO$6)+IF(BP24=\"\",0,BP24*BP$6)+IF(BQ24=\"\",0,BQ24*BQ$6)+IF(BR24=\"\",0,BR24*BR$6)+IF(BS24=\"\",0,BS24*BS$6)+IF(BT24=\"\",0,BT24*BT$6)+IF(BU24=\"\",0,BU24*BU$6)+IF(BV24=\"\",0,BV24*BV$6))/$DD24,(IF(BN24=\"\",0,BN24*BN$6*BN$8)+IF(BO24=\"\",0,BO24*BO$6*BO$8)+IF(BP24=\"\",0,BP24*BP$6*BP$8)+IF(BQ24=\"\",0,BQ24*BQ$6*BQ$8)+IF(BR24=\"\",0,BR24*BR$6*BR$8)+IF(BS24=\"\",0,BS24*BS$6*BS$8)+IF(BT24=\"\",0,BT24*BT$6*BT$8)+IF(BU24=\"\",0,BU24*BU$6*BU$8)+IF(BV24=\"\",0,BV24*BV$6*BV$8))/$DD24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU24","v":""},{"$f":"regat1!CV24","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM24)=0,'4ava1'!AM24*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM24)=0,'5ava1'!AM24*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM24)=0,'6ava1'!AM24*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X24<>\"NA\"),IF('1periodo'!$T24<>\"\",'1periodo'!$T24,IF(CJ24<>\"\",CJ24,IF(COUNT(BZ24:CH24)>0,(IF(CI$9=\"MS\",(IF(BZ24=\"\",0,BZ24*BZ$6)+IF(CA24=\"\",0,CA24*CA$6)+IF(CB24=\"\",0,CB24*CB$6)+IF(CC24=\"\",0,CC24*CC$6)+IF(CD24=\"\",0,CD24*CD$6)+IF(CE24=\"\",0,CE24*CE$6)+IF(CF24=\"\",0,CF24*CF$6)+IF(CG24=\"\",0,CG24*CG$6)+IF(CH24=\"\",0,CH24*CH$6))/$DE24,(IF(BZ24=\"\",0,BZ24*BZ$6*BZ$8)+IF(CA24=\"\",0,CA24*CA$6*CA$8)+IF(CB24=\"\",0,CB24*CB$6*CB$8)+IF(CC24=\"\",0,CC24*CC$6*CC$8)+IF(CD24=\"\",0,CD24*CD$6*CD$8)+IF(CE24=\"\",0,CE24*CE$6*CE$8)+IF(CF24=\"\",0,CF24*CF$6*CF$8)+IF(CG24=\"\",0,CG24*CG$6*CG$8)+IF(CH24=\"\",0,CH24*CH$6*CH$8))/$DE24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'1periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(X24:AN24)=0,OR(AP24<>\"\",'1periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(X24=\"\",0,X$8)),COUNT(X24:AN24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'1periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BN24:BV24)=0,OR(BX24<>\"\",'1periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BN24=\"\",0,BN$8)),COUNT(BN24:BV24)))","v":0},{"$f":"IF(AND(COUNT(BZ24:CH24)=0,OR(CJ24<>\"\",'1periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)+IF(CC24=\"\",0,CC$8)+IF(CD24=\"\",0,CD$8)+IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(BZ24=\"\",0,BZ$8)),COUNT(BZ24:CH24)))","v":0},0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":9},{"$f":"regat1!CE25","v":""},{"$f":"regat1!CF25","v":""},{"$f":"regat1!CG25","v":""},{"$f":"regat1!CH25","v":""},{"$f":"regat1!CI25","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI25)=0,'4ava1'!AI25*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI25)=0,'5ava1'!AI25*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI25)=0,'6ava1'!AI25*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$T25<>\"\",'1periodo'!$T25,IF(V25<>\"\",V25,IF(COUNT(D25:T25)>0,(IF(U$9=\"MS\",(IF(D25=\"\",0,D25*D$6)+IF(E25=\"\",0,E25*E$6)+IF(F25=\"\",0,F25*F$6)+IF(G25=\"\",0,G25*G$6)+IF(H25=\"\",0,H25*H$6)+IF(I25=\"\",0,I25*I$6)+IF(J25=\"\",0,J25*J$6)+IF(K25=\"\",0,K25*K$6)+IF(L25=\"\",0,L25*L$6)+IF(M25=\"\",0,M25*M$6)+IF(N25=\"\",0,N25*N$6)+IF(O25=\"\",0,O25*O$6)+IF(P25=\"\",0,P25*P$6)+IF(Q25=\"\",0,Q25*Q$6)+IF(R25=\"\",0,R25*R$6)+IF(S25=\"\",0,S25*S$6)+IF(T25=\"\",0,T25*T$6))/$DA25,(IF(D25=\"\",0,D25*D$6*D$8)+IF(E25=\"\",0,E25*E$6*E$8)+IF(F25=\"\",0,F25*F$6*F$8)+IF(G25=\"\",0,G25*G$6*G$8)+IF(H25=\"\",0,H25*H$6*H$8)+IF(I25=\"\",0,I25*I$6*I$8)+IF(J25=\"\",0,J25*J$6*J$8)+IF(K25=\"\",0,K25*K$6*K$8)+IF(L25=\"\",0,L25*L$6*L$8)+IF(M25=\"\",0,M25*M$6*M$8)+IF(N25=\"\",0,N25*N$6*N$8)+IF(O25=\"\",0,O25*O$6*O$8)+IF(P25=\"\",0,P25*P$6*P$8)+IF(Q25=\"\",0,Q25*Q$6*Q$8)+IF(R25=\"\",0,R25*R$6*R$8)+IF(S25=\"\",0,S25*S$6*S$8)+IF(T25=\"\",0,T25*T$6*T$8))/$DA25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ25","v":""},{"$f":"regat1!CK25","v":""},{"$f":"regat1!CL25","v":""},{"$f":"regat1!CM25","v":""},{"$f":"regat1!CN25","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ25)=0,'4ava1'!AJ25*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ25)=0,'5ava1'!AJ25*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ25)=0,'6ava1'!AJ25*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$T25<>\"\",'1periodo'!$T25,IF(AP25<>\"\",AP25,IF(COUNT(X25:AN25)>0,(IF(AO$9=\"MS\",(IF(X25=\"\",0,X25*X$6)+IF(Y25=\"\",0,Y25*Y$6)+IF(Z25=\"\",0,Z25*Z$6)+IF(AA25=\"\",0,AA25*AA$6)+IF(AB25=\"\",0,AB25*AB$6)+IF(AC25=\"\",0,AC25*AC$6)+IF(AD25=\"\",0,AD25*AD$6)+IF(AE25=\"\",0,AE25*AE$6)+IF(AF25=\"\",0,AF25*AF$6)+IF(AG25=\"\",0,AG25*AG$6)+IF(AH25=\"\",0,AH25*AH$6)+IF(AI25=\"\",0,AI25*AI$6)+IF(AJ25=\"\",0,AJ25*AJ$6)+IF(AK25=\"\",0,AK25*AK$6)+IF(AL25=\"\",0,AL25*AL$6)+IF(AM25=\"\",0,AM25*AM$6)+IF(AN25=\"\",0,AN25*AN$6))/$DB25,(IF(X25=\"\",0,X25*X$6*X$8)+IF(Y25=\"\",0,Y25*Y$6*Y$8)+IF(Z25=\"\",0,Z25*Z$6*Z$8)+IF(AA25=\"\",0,AA25*AA$6*AA$8)+IF(AB25=\"\",0,AB25*AB$6*AB$8)+IF(AC25=\"\",0,AC25*AC$6*AC$8)+IF(AD25=\"\",0,AD25*AD$6*AD$8)+IF(AE25=\"\",0,AE25*AE$6*AE$8)+IF(AF25=\"\",0,AF25*AF$6*AF$8)+IF(AG25=\"\",0,AG25*AG$6*AG$8)+IF(AH25=\"\",0,AH25*AH$6*AH$8)+IF(AI25=\"\",0,AI25*AI$6*AI$8)+IF(AJ25=\"\",0,AJ25*AJ$6*AJ$8)+IF(AK25=\"\",0,AK25*AK$6*AK$8)+IF(AL25=\"\",0,AL25*AL$6*AL$8)+IF(AM25=\"\",0,AM25*AM$6*AM$8)+IF(AN25=\"\",0,AN25*AN$6*AN$8))/$DB25)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":10},{"$f":"regat1!CO25","v":""},{"$f":"regat1!CP25","v":""},{"$f":"regat1!CQ25","v":""},{"$f":"regat1!CR25","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK25)=0,'4ava1'!AK25*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK25)=0,'5ava1'!AK25*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK25)=0,'6ava1'!AK25*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$T25<>\"\",'1periodo'!$T25,IF(BL25<>\"\",BL25,IF(COUNT(AT25:BJ25)>0,(IF(BK$9=\"MS\",(IF(AT25=\"\",0,AT25*AT$6)+IF(AU25=\"\",0,AU25*AU$6)+IF(AV25=\"\",0,AV25*AV$6)+IF(AW25=\"\",0,AW25*AW$6)+IF(AX25=\"\",0,AX25*AX$6)+IF(AY25=\"\",0,AY25*AY$6)+IF(AZ25=\"\",0,AZ25*AZ$6)+IF(BA25=\"\",0,BA25*BA$6)+IF(BB25=\"\",0,BB25*BB$6)+IF(BC25=\"\",0,BC25*BC$6)+IF(BD25=\"\",0,BD25*BD$6)+IF(BE25=\"\",0,BE25*BE$6)+IF(BF25=\"\",0,BF25*BF$6)+IF(BG25=\"\",0,BG25*BG$6)+IF(BH25=\"\",0,BH25*BH$6)+IF(BI25=\"\",0,BI25*BI$6)+IF(BJ25=\"\",0,BJ25*BJ$6))/$DC25,(IF(AT25=\"\",0,AT25*AT$6*AT$8)+IF(AU25=\"\",0,AU25*AU$6*AU$8)+IF(AV25=\"\",0,AV25*AV$6*AV$8)+IF(AW25=\"\",0,AW25*AW$6*AW$8)+IF(AX25=\"\",0,AX25*AX$6*AX$8)+IF(AY25=\"\",0,AY25*AY$6*AY$8)+IF(AZ25=\"\",0,AZ25*AZ$6*AZ$8)+IF(BA25=\"\",0,BA25*BA$6*BA$8)+IF(BB25=\"\",0,BB25*BB$6*BB$8)+IF(BC25=\"\",0,BC25*BC$6*BC$8)+IF(BD25=\"\",0,BD25*BD$6*BD$8)+IF(BE25=\"\",0,BE25*BE$6*BE$8)+IF(BF25=\"\",0,BF25*BF$6*BF$8)+IF(BG25=\"\",0,BG25*BG$6*BG$8)+IF(BH25=\"\",0,BH25*BH$6*BH$8)+IF(BI25=\"\",0,BI25*BI$6*BI$8)+IF(BJ25=\"\",0,BJ25*BJ$6*BJ$8))/$DC25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS25","v":""},{"$f":"regat1!CT25","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL25)=0,'4ava1'!AL25*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL25)=0,'5ava1'!AL25*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL25)=0,'6ava1'!AL25*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$T25<>\"\",'1periodo'!$T25,IF(BX25<>\"\",BX25,IF(COUNT(BN25:BV25)>0,(IF(BW$9=\"MS\",(IF(BN25=\"\",0,BN25*BN$6)+IF(BO25=\"\",0,BO25*BO$6)+IF(BP25=\"\",0,BP25*BP$6)+IF(BQ25=\"\",0,BQ25*BQ$6)+IF(BR25=\"\",0,BR25*BR$6)+IF(BS25=\"\",0,BS25*BS$6)+IF(BT25=\"\",0,BT25*BT$6)+IF(BU25=\"\",0,BU25*BU$6)+IF(BV25=\"\",0,BV25*BV$6))/$DD25,(IF(BN25=\"\",0,BN25*BN$6*BN$8)+IF(BO25=\"\",0,BO25*BO$6*BO$8)+IF(BP25=\"\",0,BP25*BP$6*BP$8)+IF(BQ25=\"\",0,BQ25*BQ$6*BQ$8)+IF(BR25=\"\",0,BR25*BR$6*BR$8)+IF(BS25=\"\",0,BS25*BS$6*BS$8)+IF(BT25=\"\",0,BT25*BT$6*BT$8)+IF(BU25=\"\",0,BU25*BU$6*BU$8)+IF(BV25=\"\",0,BV25*BV$6*BV$8))/$DD25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU25","v":""},{"$f":"regat1!CV25","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM25)=0,'4ava1'!AM25*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM25)=0,'5ava1'!AM25*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM25)=0,'6ava1'!AM25*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X25<>\"NA\"),IF('1periodo'!$T25<>\"\",'1periodo'!$T25,IF(CJ25<>\"\",CJ25,IF(COUNT(BZ25:CH25)>0,(IF(CI$9=\"MS\",(IF(BZ25=\"\",0,BZ25*BZ$6)+IF(CA25=\"\",0,CA25*CA$6)+IF(CB25=\"\",0,CB25*CB$6)+IF(CC25=\"\",0,CC25*CC$6)+IF(CD25=\"\",0,CD25*CD$6)+IF(CE25=\"\",0,CE25*CE$6)+IF(CF25=\"\",0,CF25*CF$6)+IF(CG25=\"\",0,CG25*CG$6)+IF(CH25=\"\",0,CH25*CH$6))/$DE25,(IF(BZ25=\"\",0,BZ25*BZ$6*BZ$8)+IF(CA25=\"\",0,CA25*CA$6*CA$8)+IF(CB25=\"\",0,CB25*CB$6*CB$8)+IF(CC25=\"\",0,CC25*CC$6*CC$8)+IF(CD25=\"\",0,CD25*CD$6*CD$8)+IF(CE25=\"\",0,CE25*CE$6*CE$8)+IF(CF25=\"\",0,CF25*CF$6*CF$8)+IF(CG25=\"\",0,CG25*CG$6*CG$8)+IF(CH25=\"\",0,CH25*CH$6*CH$8))/$DE25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'1periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(X25:AN25)=0,OR(AP25<>\"\",'1periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(X25=\"\",0,X$8)),COUNT(X25:AN25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'1periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BN25:BV25)=0,OR(BX25<>\"\",'1periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BN25=\"\",0,BN$8)),COUNT(BN25:BV25)))","v":0},{"$f":"IF(AND(COUNT(BZ25:CH25)=0,OR(CJ25<>\"\",'1periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)+IF(CC25=\"\",0,CC$8)+IF(CD25=\"\",0,CD$8)+IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(BZ25=\"\",0,BZ$8)),COUNT(BZ25:CH25)))","v":0},0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":9},{"$f":"regat1!CE26","v":""},{"$f":"regat1!CF26","v":""},{"$f":"regat1!CG26","v":""},{"$f":"regat1!CH26","v":""},{"$f":"regat1!CI26","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI26)=0,'4ava1'!AI26*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI26)=0,'5ava1'!AI26*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI26)=0,'6ava1'!AI26*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$T26<>\"\",'1periodo'!$T26,IF(V26<>\"\",V26,IF(COUNT(D26:T26)>0,(IF(U$9=\"MS\",(IF(D26=\"\",0,D26*D$6)+IF(E26=\"\",0,E26*E$6)+IF(F26=\"\",0,F26*F$6)+IF(G26=\"\",0,G26*G$6)+IF(H26=\"\",0,H26*H$6)+IF(I26=\"\",0,I26*I$6)+IF(J26=\"\",0,J26*J$6)+IF(K26=\"\",0,K26*K$6)+IF(L26=\"\",0,L26*L$6)+IF(M26=\"\",0,M26*M$6)+IF(N26=\"\",0,N26*N$6)+IF(O26=\"\",0,O26*O$6)+IF(P26=\"\",0,P26*P$6)+IF(Q26=\"\",0,Q26*Q$6)+IF(R26=\"\",0,R26*R$6)+IF(S26=\"\",0,S26*S$6)+IF(T26=\"\",0,T26*T$6))/$DA26,(IF(D26=\"\",0,D26*D$6*D$8)+IF(E26=\"\",0,E26*E$6*E$8)+IF(F26=\"\",0,F26*F$6*F$8)+IF(G26=\"\",0,G26*G$6*G$8)+IF(H26=\"\",0,H26*H$6*H$8)+IF(I26=\"\",0,I26*I$6*I$8)+IF(J26=\"\",0,J26*J$6*J$8)+IF(K26=\"\",0,K26*K$6*K$8)+IF(L26=\"\",0,L26*L$6*L$8)+IF(M26=\"\",0,M26*M$6*M$8)+IF(N26=\"\",0,N26*N$6*N$8)+IF(O26=\"\",0,O26*O$6*O$8)+IF(P26=\"\",0,P26*P$6*P$8)+IF(Q26=\"\",0,Q26*Q$6*Q$8)+IF(R26=\"\",0,R26*R$6*R$8)+IF(S26=\"\",0,S26*S$6*S$8)+IF(T26=\"\",0,T26*T$6*T$8))/$DA26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ26","v":""},{"$f":"regat1!CK26","v":""},{"$f":"regat1!CL26","v":""},{"$f":"regat1!CM26","v":""},{"$f":"regat1!CN26","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ26)=0,'4ava1'!AJ26*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ26)=0,'5ava1'!AJ26*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ26)=0,'6ava1'!AJ26*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$T26<>\"\",'1periodo'!$T26,IF(AP26<>\"\",AP26,IF(COUNT(X26:AN26)>0,(IF(AO$9=\"MS\",(IF(X26=\"\",0,X26*X$6)+IF(Y26=\"\",0,Y26*Y$6)+IF(Z26=\"\",0,Z26*Z$6)+IF(AA26=\"\",0,AA26*AA$6)+IF(AB26=\"\",0,AB26*AB$6)+IF(AC26=\"\",0,AC26*AC$6)+IF(AD26=\"\",0,AD26*AD$6)+IF(AE26=\"\",0,AE26*AE$6)+IF(AF26=\"\",0,AF26*AF$6)+IF(AG26=\"\",0,AG26*AG$6)+IF(AH26=\"\",0,AH26*AH$6)+IF(AI26=\"\",0,AI26*AI$6)+IF(AJ26=\"\",0,AJ26*AJ$6)+IF(AK26=\"\",0,AK26*AK$6)+IF(AL26=\"\",0,AL26*AL$6)+IF(AM26=\"\",0,AM26*AM$6)+IF(AN26=\"\",0,AN26*AN$6))/$DB26,(IF(X26=\"\",0,X26*X$6*X$8)+IF(Y26=\"\",0,Y26*Y$6*Y$8)+IF(Z26=\"\",0,Z26*Z$6*Z$8)+IF(AA26=\"\",0,AA26*AA$6*AA$8)+IF(AB26=\"\",0,AB26*AB$6*AB$8)+IF(AC26=\"\",0,AC26*AC$6*AC$8)+IF(AD26=\"\",0,AD26*AD$6*AD$8)+IF(AE26=\"\",0,AE26*AE$6*AE$8)+IF(AF26=\"\",0,AF26*AF$6*AF$8)+IF(AG26=\"\",0,AG26*AG$6*AG$8)+IF(AH26=\"\",0,AH26*AH$6*AH$8)+IF(AI26=\"\",0,AI26*AI$6*AI$8)+IF(AJ26=\"\",0,AJ26*AJ$6*AJ$8)+IF(AK26=\"\",0,AK26*AK$6*AK$8)+IF(AL26=\"\",0,AL26*AL$6*AL$8)+IF(AM26=\"\",0,AM26*AM$6*AM$8)+IF(AN26=\"\",0,AN26*AN$6*AN$8))/$DB26)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":10},{"$f":"regat1!CO26","v":""},{"$f":"regat1!CP26","v":""},{"$f":"regat1!CQ26","v":""},{"$f":"regat1!CR26","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK26)=0,'4ava1'!AK26*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK26)=0,'5ava1'!AK26*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK26)=0,'6ava1'!AK26*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$T26<>\"\",'1periodo'!$T26,IF(BL26<>\"\",BL26,IF(COUNT(AT26:BJ26)>0,(IF(BK$9=\"MS\",(IF(AT26=\"\",0,AT26*AT$6)+IF(AU26=\"\",0,AU26*AU$6)+IF(AV26=\"\",0,AV26*AV$6)+IF(AW26=\"\",0,AW26*AW$6)+IF(AX26=\"\",0,AX26*AX$6)+IF(AY26=\"\",0,AY26*AY$6)+IF(AZ26=\"\",0,AZ26*AZ$6)+IF(BA26=\"\",0,BA26*BA$6)+IF(BB26=\"\",0,BB26*BB$6)+IF(BC26=\"\",0,BC26*BC$6)+IF(BD26=\"\",0,BD26*BD$6)+IF(BE26=\"\",0,BE26*BE$6)+IF(BF26=\"\",0,BF26*BF$6)+IF(BG26=\"\",0,BG26*BG$6)+IF(BH26=\"\",0,BH26*BH$6)+IF(BI26=\"\",0,BI26*BI$6)+IF(BJ26=\"\",0,BJ26*BJ$6))/$DC26,(IF(AT26=\"\",0,AT26*AT$6*AT$8)+IF(AU26=\"\",0,AU26*AU$6*AU$8)+IF(AV26=\"\",0,AV26*AV$6*AV$8)+IF(AW26=\"\",0,AW26*AW$6*AW$8)+IF(AX26=\"\",0,AX26*AX$6*AX$8)+IF(AY26=\"\",0,AY26*AY$6*AY$8)+IF(AZ26=\"\",0,AZ26*AZ$6*AZ$8)+IF(BA26=\"\",0,BA26*BA$6*BA$8)+IF(BB26=\"\",0,BB26*BB$6*BB$8)+IF(BC26=\"\",0,BC26*BC$6*BC$8)+IF(BD26=\"\",0,BD26*BD$6*BD$8)+IF(BE26=\"\",0,BE26*BE$6*BE$8)+IF(BF26=\"\",0,BF26*BF$6*BF$8)+IF(BG26=\"\",0,BG26*BG$6*BG$8)+IF(BH26=\"\",0,BH26*BH$6*BH$8)+IF(BI26=\"\",0,BI26*BI$6*BI$8)+IF(BJ26=\"\",0,BJ26*BJ$6*BJ$8))/$DC26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS26","v":""},{"$f":"regat1!CT26","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL26)=0,'4ava1'!AL26*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL26)=0,'5ava1'!AL26*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL26)=0,'6ava1'!AL26*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$T26<>\"\",'1periodo'!$T26,IF(BX26<>\"\",BX26,IF(COUNT(BN26:BV26)>0,(IF(BW$9=\"MS\",(IF(BN26=\"\",0,BN26*BN$6)+IF(BO26=\"\",0,BO26*BO$6)+IF(BP26=\"\",0,BP26*BP$6)+IF(BQ26=\"\",0,BQ26*BQ$6)+IF(BR26=\"\",0,BR26*BR$6)+IF(BS26=\"\",0,BS26*BS$6)+IF(BT26=\"\",0,BT26*BT$6)+IF(BU26=\"\",0,BU26*BU$6)+IF(BV26=\"\",0,BV26*BV$6))/$DD26,(IF(BN26=\"\",0,BN26*BN$6*BN$8)+IF(BO26=\"\",0,BO26*BO$6*BO$8)+IF(BP26=\"\",0,BP26*BP$6*BP$8)+IF(BQ26=\"\",0,BQ26*BQ$6*BQ$8)+IF(BR26=\"\",0,BR26*BR$6*BR$8)+IF(BS26=\"\",0,BS26*BS$6*BS$8)+IF(BT26=\"\",0,BT26*BT$6*BT$8)+IF(BU26=\"\",0,BU26*BU$6*BU$8)+IF(BV26=\"\",0,BV26*BV$6*BV$8))/$DD26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU26","v":""},{"$f":"regat1!CV26","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM26)=0,'4ava1'!AM26*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM26)=0,'5ava1'!AM26*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM26)=0,'6ava1'!AM26*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X26<>\"NA\"),IF('1periodo'!$T26<>\"\",'1periodo'!$T26,IF(CJ26<>\"\",CJ26,IF(COUNT(BZ26:CH26)>0,(IF(CI$9=\"MS\",(IF(BZ26=\"\",0,BZ26*BZ$6)+IF(CA26=\"\",0,CA26*CA$6)+IF(CB26=\"\",0,CB26*CB$6)+IF(CC26=\"\",0,CC26*CC$6)+IF(CD26=\"\",0,CD26*CD$6)+IF(CE26=\"\",0,CE26*CE$6)+IF(CF26=\"\",0,CF26*CF$6)+IF(CG26=\"\",0,CG26*CG$6)+IF(CH26=\"\",0,CH26*CH$6))/$DE26,(IF(BZ26=\"\",0,BZ26*BZ$6*BZ$8)+IF(CA26=\"\",0,CA26*CA$6*CA$8)+IF(CB26=\"\",0,CB26*CB$6*CB$8)+IF(CC26=\"\",0,CC26*CC$6*CC$8)+IF(CD26=\"\",0,CD26*CD$6*CD$8)+IF(CE26=\"\",0,CE26*CE$6*CE$8)+IF(CF26=\"\",0,CF26*CF$6*CF$8)+IF(CG26=\"\",0,CG26*CG$6*CG$8)+IF(CH26=\"\",0,CH26*CH$6*CH$8))/$DE26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'1periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(X26:AN26)=0,OR(AP26<>\"\",'1periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(X26=\"\",0,X$8)),COUNT(X26:AN26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'1periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BN26:BV26)=0,OR(BX26<>\"\",'1periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BN26=\"\",0,BN$8)),COUNT(BN26:BV26)))","v":0},{"$f":"IF(AND(COUNT(BZ26:CH26)=0,OR(CJ26<>\"\",'1periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)+IF(CC26=\"\",0,CC$8)+IF(CD26=\"\",0,CD$8)+IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(BZ26=\"\",0,BZ$8)),COUNT(BZ26:CH26)))","v":0},0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":9},{"$f":"regat1!CE27","v":""},{"$f":"regat1!CF27","v":""},{"$f":"regat1!CG27","v":""},{"$f":"regat1!CH27","v":""},{"$f":"regat1!CI27","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI27)=0,'4ava1'!AI27*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI27)=0,'5ava1'!AI27*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI27)=0,'6ava1'!AI27*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$T27<>\"\",'1periodo'!$T27,IF(V27<>\"\",V27,IF(COUNT(D27:T27)>0,(IF(U$9=\"MS\",(IF(D27=\"\",0,D27*D$6)+IF(E27=\"\",0,E27*E$6)+IF(F27=\"\",0,F27*F$6)+IF(G27=\"\",0,G27*G$6)+IF(H27=\"\",0,H27*H$6)+IF(I27=\"\",0,I27*I$6)+IF(J27=\"\",0,J27*J$6)+IF(K27=\"\",0,K27*K$6)+IF(L27=\"\",0,L27*L$6)+IF(M27=\"\",0,M27*M$6)+IF(N27=\"\",0,N27*N$6)+IF(O27=\"\",0,O27*O$6)+IF(P27=\"\",0,P27*P$6)+IF(Q27=\"\",0,Q27*Q$6)+IF(R27=\"\",0,R27*R$6)+IF(S27=\"\",0,S27*S$6)+IF(T27=\"\",0,T27*T$6))/$DA27,(IF(D27=\"\",0,D27*D$6*D$8)+IF(E27=\"\",0,E27*E$6*E$8)+IF(F27=\"\",0,F27*F$6*F$8)+IF(G27=\"\",0,G27*G$6*G$8)+IF(H27=\"\",0,H27*H$6*H$8)+IF(I27=\"\",0,I27*I$6*I$8)+IF(J27=\"\",0,J27*J$6*J$8)+IF(K27=\"\",0,K27*K$6*K$8)+IF(L27=\"\",0,L27*L$6*L$8)+IF(M27=\"\",0,M27*M$6*M$8)+IF(N27=\"\",0,N27*N$6*N$8)+IF(O27=\"\",0,O27*O$6*O$8)+IF(P27=\"\",0,P27*P$6*P$8)+IF(Q27=\"\",0,Q27*Q$6*Q$8)+IF(R27=\"\",0,R27*R$6*R$8)+IF(S27=\"\",0,S27*S$6*S$8)+IF(T27=\"\",0,T27*T$6*T$8))/$DA27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ27","v":""},{"$f":"regat1!CK27","v":""},{"$f":"regat1!CL27","v":""},{"$f":"regat1!CM27","v":""},{"$f":"regat1!CN27","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ27)=0,'4ava1'!AJ27*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ27)=0,'5ava1'!AJ27*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ27)=0,'6ava1'!AJ27*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$T27<>\"\",'1periodo'!$T27,IF(AP27<>\"\",AP27,IF(COUNT(X27:AN27)>0,(IF(AO$9=\"MS\",(IF(X27=\"\",0,X27*X$6)+IF(Y27=\"\",0,Y27*Y$6)+IF(Z27=\"\",0,Z27*Z$6)+IF(AA27=\"\",0,AA27*AA$6)+IF(AB27=\"\",0,AB27*AB$6)+IF(AC27=\"\",0,AC27*AC$6)+IF(AD27=\"\",0,AD27*AD$6)+IF(AE27=\"\",0,AE27*AE$6)+IF(AF27=\"\",0,AF27*AF$6)+IF(AG27=\"\",0,AG27*AG$6)+IF(AH27=\"\",0,AH27*AH$6)+IF(AI27=\"\",0,AI27*AI$6)+IF(AJ27=\"\",0,AJ27*AJ$6)+IF(AK27=\"\",0,AK27*AK$6)+IF(AL27=\"\",0,AL27*AL$6)+IF(AM27=\"\",0,AM27*AM$6)+IF(AN27=\"\",0,AN27*AN$6))/$DB27,(IF(X27=\"\",0,X27*X$6*X$8)+IF(Y27=\"\",0,Y27*Y$6*Y$8)+IF(Z27=\"\",0,Z27*Z$6*Z$8)+IF(AA27=\"\",0,AA27*AA$6*AA$8)+IF(AB27=\"\",0,AB27*AB$6*AB$8)+IF(AC27=\"\",0,AC27*AC$6*AC$8)+IF(AD27=\"\",0,AD27*AD$6*AD$8)+IF(AE27=\"\",0,AE27*AE$6*AE$8)+IF(AF27=\"\",0,AF27*AF$6*AF$8)+IF(AG27=\"\",0,AG27*AG$6*AG$8)+IF(AH27=\"\",0,AH27*AH$6*AH$8)+IF(AI27=\"\",0,AI27*AI$6*AI$8)+IF(AJ27=\"\",0,AJ27*AJ$6*AJ$8)+IF(AK27=\"\",0,AK27*AK$6*AK$8)+IF(AL27=\"\",0,AL27*AL$6*AL$8)+IF(AM27=\"\",0,AM27*AM$6*AM$8)+IF(AN27=\"\",0,AN27*AN$6*AN$8))/$DB27)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":10},{"$f":"regat1!CO27","v":""},{"$f":"regat1!CP27","v":""},{"$f":"regat1!CQ27","v":""},{"$f":"regat1!CR27","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK27)=0,'4ava1'!AK27*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK27)=0,'5ava1'!AK27*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK27)=0,'6ava1'!AK27*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$T27<>\"\",'1periodo'!$T27,IF(BL27<>\"\",BL27,IF(COUNT(AT27:BJ27)>0,(IF(BK$9=\"MS\",(IF(AT27=\"\",0,AT27*AT$6)+IF(AU27=\"\",0,AU27*AU$6)+IF(AV27=\"\",0,AV27*AV$6)+IF(AW27=\"\",0,AW27*AW$6)+IF(AX27=\"\",0,AX27*AX$6)+IF(AY27=\"\",0,AY27*AY$6)+IF(AZ27=\"\",0,AZ27*AZ$6)+IF(BA27=\"\",0,BA27*BA$6)+IF(BB27=\"\",0,BB27*BB$6)+IF(BC27=\"\",0,BC27*BC$6)+IF(BD27=\"\",0,BD27*BD$6)+IF(BE27=\"\",0,BE27*BE$6)+IF(BF27=\"\",0,BF27*BF$6)+IF(BG27=\"\",0,BG27*BG$6)+IF(BH27=\"\",0,BH27*BH$6)+IF(BI27=\"\",0,BI27*BI$6)+IF(BJ27=\"\",0,BJ27*BJ$6))/$DC27,(IF(AT27=\"\",0,AT27*AT$6*AT$8)+IF(AU27=\"\",0,AU27*AU$6*AU$8)+IF(AV27=\"\",0,AV27*AV$6*AV$8)+IF(AW27=\"\",0,AW27*AW$6*AW$8)+IF(AX27=\"\",0,AX27*AX$6*AX$8)+IF(AY27=\"\",0,AY27*AY$6*AY$8)+IF(AZ27=\"\",0,AZ27*AZ$6*AZ$8)+IF(BA27=\"\",0,BA27*BA$6*BA$8)+IF(BB27=\"\",0,BB27*BB$6*BB$8)+IF(BC27=\"\",0,BC27*BC$6*BC$8)+IF(BD27=\"\",0,BD27*BD$6*BD$8)+IF(BE27=\"\",0,BE27*BE$6*BE$8)+IF(BF27=\"\",0,BF27*BF$6*BF$8)+IF(BG27=\"\",0,BG27*BG$6*BG$8)+IF(BH27=\"\",0,BH27*BH$6*BH$8)+IF(BI27=\"\",0,BI27*BI$6*BI$8)+IF(BJ27=\"\",0,BJ27*BJ$6*BJ$8))/$DC27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS27","v":""},{"$f":"regat1!CT27","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL27)=0,'4ava1'!AL27*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL27)=0,'5ava1'!AL27*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL27)=0,'6ava1'!AL27*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$T27<>\"\",'1periodo'!$T27,IF(BX27<>\"\",BX27,IF(COUNT(BN27:BV27)>0,(IF(BW$9=\"MS\",(IF(BN27=\"\",0,BN27*BN$6)+IF(BO27=\"\",0,BO27*BO$6)+IF(BP27=\"\",0,BP27*BP$6)+IF(BQ27=\"\",0,BQ27*BQ$6)+IF(BR27=\"\",0,BR27*BR$6)+IF(BS27=\"\",0,BS27*BS$6)+IF(BT27=\"\",0,BT27*BT$6)+IF(BU27=\"\",0,BU27*BU$6)+IF(BV27=\"\",0,BV27*BV$6))/$DD27,(IF(BN27=\"\",0,BN27*BN$6*BN$8)+IF(BO27=\"\",0,BO27*BO$6*BO$8)+IF(BP27=\"\",0,BP27*BP$6*BP$8)+IF(BQ27=\"\",0,BQ27*BQ$6*BQ$8)+IF(BR27=\"\",0,BR27*BR$6*BR$8)+IF(BS27=\"\",0,BS27*BS$6*BS$8)+IF(BT27=\"\",0,BT27*BT$6*BT$8)+IF(BU27=\"\",0,BU27*BU$6*BU$8)+IF(BV27=\"\",0,BV27*BV$6*BV$8))/$DD27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU27","v":""},{"$f":"regat1!CV27","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM27)=0,'4ava1'!AM27*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM27)=0,'5ava1'!AM27*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM27)=0,'6ava1'!AM27*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X27<>\"NA\"),IF('1periodo'!$T27<>\"\",'1periodo'!$T27,IF(CJ27<>\"\",CJ27,IF(COUNT(BZ27:CH27)>0,(IF(CI$9=\"MS\",(IF(BZ27=\"\",0,BZ27*BZ$6)+IF(CA27=\"\",0,CA27*CA$6)+IF(CB27=\"\",0,CB27*CB$6)+IF(CC27=\"\",0,CC27*CC$6)+IF(CD27=\"\",0,CD27*CD$6)+IF(CE27=\"\",0,CE27*CE$6)+IF(CF27=\"\",0,CF27*CF$6)+IF(CG27=\"\",0,CG27*CG$6)+IF(CH27=\"\",0,CH27*CH$6))/$DE27,(IF(BZ27=\"\",0,BZ27*BZ$6*BZ$8)+IF(CA27=\"\",0,CA27*CA$6*CA$8)+IF(CB27=\"\",0,CB27*CB$6*CB$8)+IF(CC27=\"\",0,CC27*CC$6*CC$8)+IF(CD27=\"\",0,CD27*CD$6*CD$8)+IF(CE27=\"\",0,CE27*CE$6*CE$8)+IF(CF27=\"\",0,CF27*CF$6*CF$8)+IF(CG27=\"\",0,CG27*CG$6*CG$8)+IF(CH27=\"\",0,CH27*CH$6*CH$8))/$DE27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'1periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(X27:AN27)=0,OR(AP27<>\"\",'1periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(X27=\"\",0,X$8)),COUNT(X27:AN27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'1periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BN27:BV27)=0,OR(BX27<>\"\",'1periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BN27=\"\",0,BN$8)),COUNT(BN27:BV27)))","v":0},{"$f":"IF(AND(COUNT(BZ27:CH27)=0,OR(CJ27<>\"\",'1periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)+IF(CC27=\"\",0,CC$8)+IF(CD27=\"\",0,CD$8)+IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(BZ27=\"\",0,BZ$8)),COUNT(BZ27:CH27)))","v":0},0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":9},{"$f":"regat1!CE28","v":""},{"$f":"regat1!CF28","v":""},{"$f":"regat1!CG28","v":""},{"$f":"regat1!CH28","v":""},{"$f":"regat1!CI28","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI28)=0,'4ava1'!AI28*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI28)=0,'5ava1'!AI28*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI28)=0,'6ava1'!AI28*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$T28<>\"\",'1periodo'!$T28,IF(V28<>\"\",V28,IF(COUNT(D28:T28)>0,(IF(U$9=\"MS\",(IF(D28=\"\",0,D28*D$6)+IF(E28=\"\",0,E28*E$6)+IF(F28=\"\",0,F28*F$6)+IF(G28=\"\",0,G28*G$6)+IF(H28=\"\",0,H28*H$6)+IF(I28=\"\",0,I28*I$6)+IF(J28=\"\",0,J28*J$6)+IF(K28=\"\",0,K28*K$6)+IF(L28=\"\",0,L28*L$6)+IF(M28=\"\",0,M28*M$6)+IF(N28=\"\",0,N28*N$6)+IF(O28=\"\",0,O28*O$6)+IF(P28=\"\",0,P28*P$6)+IF(Q28=\"\",0,Q28*Q$6)+IF(R28=\"\",0,R28*R$6)+IF(S28=\"\",0,S28*S$6)+IF(T28=\"\",0,T28*T$6))/$DA28,(IF(D28=\"\",0,D28*D$6*D$8)+IF(E28=\"\",0,E28*E$6*E$8)+IF(F28=\"\",0,F28*F$6*F$8)+IF(G28=\"\",0,G28*G$6*G$8)+IF(H28=\"\",0,H28*H$6*H$8)+IF(I28=\"\",0,I28*I$6*I$8)+IF(J28=\"\",0,J28*J$6*J$8)+IF(K28=\"\",0,K28*K$6*K$8)+IF(L28=\"\",0,L28*L$6*L$8)+IF(M28=\"\",0,M28*M$6*M$8)+IF(N28=\"\",0,N28*N$6*N$8)+IF(O28=\"\",0,O28*O$6*O$8)+IF(P28=\"\",0,P28*P$6*P$8)+IF(Q28=\"\",0,Q28*Q$6*Q$8)+IF(R28=\"\",0,R28*R$6*R$8)+IF(S28=\"\",0,S28*S$6*S$8)+IF(T28=\"\",0,T28*T$6*T$8))/$DA28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ28","v":""},{"$f":"regat1!CK28","v":""},{"$f":"regat1!CL28","v":""},{"$f":"regat1!CM28","v":""},{"$f":"regat1!CN28","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ28)=0,'4ava1'!AJ28*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ28)=0,'5ava1'!AJ28*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ28)=0,'6ava1'!AJ28*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$T28<>\"\",'1periodo'!$T28,IF(AP28<>\"\",AP28,IF(COUNT(X28:AN28)>0,(IF(AO$9=\"MS\",(IF(X28=\"\",0,X28*X$6)+IF(Y28=\"\",0,Y28*Y$6)+IF(Z28=\"\",0,Z28*Z$6)+IF(AA28=\"\",0,AA28*AA$6)+IF(AB28=\"\",0,AB28*AB$6)+IF(AC28=\"\",0,AC28*AC$6)+IF(AD28=\"\",0,AD28*AD$6)+IF(AE28=\"\",0,AE28*AE$6)+IF(AF28=\"\",0,AF28*AF$6)+IF(AG28=\"\",0,AG28*AG$6)+IF(AH28=\"\",0,AH28*AH$6)+IF(AI28=\"\",0,AI28*AI$6)+IF(AJ28=\"\",0,AJ28*AJ$6)+IF(AK28=\"\",0,AK28*AK$6)+IF(AL28=\"\",0,AL28*AL$6)+IF(AM28=\"\",0,AM28*AM$6)+IF(AN28=\"\",0,AN28*AN$6))/$DB28,(IF(X28=\"\",0,X28*X$6*X$8)+IF(Y28=\"\",0,Y28*Y$6*Y$8)+IF(Z28=\"\",0,Z28*Z$6*Z$8)+IF(AA28=\"\",0,AA28*AA$6*AA$8)+IF(AB28=\"\",0,AB28*AB$6*AB$8)+IF(AC28=\"\",0,AC28*AC$6*AC$8)+IF(AD28=\"\",0,AD28*AD$6*AD$8)+IF(AE28=\"\",0,AE28*AE$6*AE$8)+IF(AF28=\"\",0,AF28*AF$6*AF$8)+IF(AG28=\"\",0,AG28*AG$6*AG$8)+IF(AH28=\"\",0,AH28*AH$6*AH$8)+IF(AI28=\"\",0,AI28*AI$6*AI$8)+IF(AJ28=\"\",0,AJ28*AJ$6*AJ$8)+IF(AK28=\"\",0,AK28*AK$6*AK$8)+IF(AL28=\"\",0,AL28*AL$6*AL$8)+IF(AM28=\"\",0,AM28*AM$6*AM$8)+IF(AN28=\"\",0,AN28*AN$6*AN$8))/$DB28)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":10},{"$f":"regat1!CO28","v":""},{"$f":"regat1!CP28","v":""},{"$f":"regat1!CQ28","v":""},{"$f":"regat1!CR28","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK28)=0,'4ava1'!AK28*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK28)=0,'5ava1'!AK28*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK28)=0,'6ava1'!AK28*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$T28<>\"\",'1periodo'!$T28,IF(BL28<>\"\",BL28,IF(COUNT(AT28:BJ28)>0,(IF(BK$9=\"MS\",(IF(AT28=\"\",0,AT28*AT$6)+IF(AU28=\"\",0,AU28*AU$6)+IF(AV28=\"\",0,AV28*AV$6)+IF(AW28=\"\",0,AW28*AW$6)+IF(AX28=\"\",0,AX28*AX$6)+IF(AY28=\"\",0,AY28*AY$6)+IF(AZ28=\"\",0,AZ28*AZ$6)+IF(BA28=\"\",0,BA28*BA$6)+IF(BB28=\"\",0,BB28*BB$6)+IF(BC28=\"\",0,BC28*BC$6)+IF(BD28=\"\",0,BD28*BD$6)+IF(BE28=\"\",0,BE28*BE$6)+IF(BF28=\"\",0,BF28*BF$6)+IF(BG28=\"\",0,BG28*BG$6)+IF(BH28=\"\",0,BH28*BH$6)+IF(BI28=\"\",0,BI28*BI$6)+IF(BJ28=\"\",0,BJ28*BJ$6))/$DC28,(IF(AT28=\"\",0,AT28*AT$6*AT$8)+IF(AU28=\"\",0,AU28*AU$6*AU$8)+IF(AV28=\"\",0,AV28*AV$6*AV$8)+IF(AW28=\"\",0,AW28*AW$6*AW$8)+IF(AX28=\"\",0,AX28*AX$6*AX$8)+IF(AY28=\"\",0,AY28*AY$6*AY$8)+IF(AZ28=\"\",0,AZ28*AZ$6*AZ$8)+IF(BA28=\"\",0,BA28*BA$6*BA$8)+IF(BB28=\"\",0,BB28*BB$6*BB$8)+IF(BC28=\"\",0,BC28*BC$6*BC$8)+IF(BD28=\"\",0,BD28*BD$6*BD$8)+IF(BE28=\"\",0,BE28*BE$6*BE$8)+IF(BF28=\"\",0,BF28*BF$6*BF$8)+IF(BG28=\"\",0,BG28*BG$6*BG$8)+IF(BH28=\"\",0,BH28*BH$6*BH$8)+IF(BI28=\"\",0,BI28*BI$6*BI$8)+IF(BJ28=\"\",0,BJ28*BJ$6*BJ$8))/$DC28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS28","v":""},{"$f":"regat1!CT28","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL28)=0,'4ava1'!AL28*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL28)=0,'5ava1'!AL28*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL28)=0,'6ava1'!AL28*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$T28<>\"\",'1periodo'!$T28,IF(BX28<>\"\",BX28,IF(COUNT(BN28:BV28)>0,(IF(BW$9=\"MS\",(IF(BN28=\"\",0,BN28*BN$6)+IF(BO28=\"\",0,BO28*BO$6)+IF(BP28=\"\",0,BP28*BP$6)+IF(BQ28=\"\",0,BQ28*BQ$6)+IF(BR28=\"\",0,BR28*BR$6)+IF(BS28=\"\",0,BS28*BS$6)+IF(BT28=\"\",0,BT28*BT$6)+IF(BU28=\"\",0,BU28*BU$6)+IF(BV28=\"\",0,BV28*BV$6))/$DD28,(IF(BN28=\"\",0,BN28*BN$6*BN$8)+IF(BO28=\"\",0,BO28*BO$6*BO$8)+IF(BP28=\"\",0,BP28*BP$6*BP$8)+IF(BQ28=\"\",0,BQ28*BQ$6*BQ$8)+IF(BR28=\"\",0,BR28*BR$6*BR$8)+IF(BS28=\"\",0,BS28*BS$6*BS$8)+IF(BT28=\"\",0,BT28*BT$6*BT$8)+IF(BU28=\"\",0,BU28*BU$6*BU$8)+IF(BV28=\"\",0,BV28*BV$6*BV$8))/$DD28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU28","v":""},{"$f":"regat1!CV28","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM28)=0,'4ava1'!AM28*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM28)=0,'5ava1'!AM28*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM28)=0,'6ava1'!AM28*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X28<>\"NA\"),IF('1periodo'!$T28<>\"\",'1periodo'!$T28,IF(CJ28<>\"\",CJ28,IF(COUNT(BZ28:CH28)>0,(IF(CI$9=\"MS\",(IF(BZ28=\"\",0,BZ28*BZ$6)+IF(CA28=\"\",0,CA28*CA$6)+IF(CB28=\"\",0,CB28*CB$6)+IF(CC28=\"\",0,CC28*CC$6)+IF(CD28=\"\",0,CD28*CD$6)+IF(CE28=\"\",0,CE28*CE$6)+IF(CF28=\"\",0,CF28*CF$6)+IF(CG28=\"\",0,CG28*CG$6)+IF(CH28=\"\",0,CH28*CH$6))/$DE28,(IF(BZ28=\"\",0,BZ28*BZ$6*BZ$8)+IF(CA28=\"\",0,CA28*CA$6*CA$8)+IF(CB28=\"\",0,CB28*CB$6*CB$8)+IF(CC28=\"\",0,CC28*CC$6*CC$8)+IF(CD28=\"\",0,CD28*CD$6*CD$8)+IF(CE28=\"\",0,CE28*CE$6*CE$8)+IF(CF28=\"\",0,CF28*CF$6*CF$8)+IF(CG28=\"\",0,CG28*CG$6*CG$8)+IF(CH28=\"\",0,CH28*CH$6*CH$8))/$DE28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'1periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(X28:AN28)=0,OR(AP28<>\"\",'1periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(X28=\"\",0,X$8)),COUNT(X28:AN28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'1periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BN28:BV28)=0,OR(BX28<>\"\",'1periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BN28=\"\",0,BN$8)),COUNT(BN28:BV28)))","v":0},{"$f":"IF(AND(COUNT(BZ28:CH28)=0,OR(CJ28<>\"\",'1periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)+IF(CC28=\"\",0,CC$8)+IF(CD28=\"\",0,CD$8)+IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(BZ28=\"\",0,BZ$8)),COUNT(BZ28:CH28)))","v":0},0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":9},{"$f":"regat1!CE29","v":""},{"$f":"regat1!CF29","v":""},{"$f":"regat1!CG29","v":""},{"$f":"regat1!CH29","v":""},{"$f":"regat1!CI29","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI29)=0,'4ava1'!AI29*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI29)=0,'5ava1'!AI29*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI29)=0,'6ava1'!AI29*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$T29<>\"\",'1periodo'!$T29,IF(V29<>\"\",V29,IF(COUNT(D29:T29)>0,(IF(U$9=\"MS\",(IF(D29=\"\",0,D29*D$6)+IF(E29=\"\",0,E29*E$6)+IF(F29=\"\",0,F29*F$6)+IF(G29=\"\",0,G29*G$6)+IF(H29=\"\",0,H29*H$6)+IF(I29=\"\",0,I29*I$6)+IF(J29=\"\",0,J29*J$6)+IF(K29=\"\",0,K29*K$6)+IF(L29=\"\",0,L29*L$6)+IF(M29=\"\",0,M29*M$6)+IF(N29=\"\",0,N29*N$6)+IF(O29=\"\",0,O29*O$6)+IF(P29=\"\",0,P29*P$6)+IF(Q29=\"\",0,Q29*Q$6)+IF(R29=\"\",0,R29*R$6)+IF(S29=\"\",0,S29*S$6)+IF(T29=\"\",0,T29*T$6))/$DA29,(IF(D29=\"\",0,D29*D$6*D$8)+IF(E29=\"\",0,E29*E$6*E$8)+IF(F29=\"\",0,F29*F$6*F$8)+IF(G29=\"\",0,G29*G$6*G$8)+IF(H29=\"\",0,H29*H$6*H$8)+IF(I29=\"\",0,I29*I$6*I$8)+IF(J29=\"\",0,J29*J$6*J$8)+IF(K29=\"\",0,K29*K$6*K$8)+IF(L29=\"\",0,L29*L$6*L$8)+IF(M29=\"\",0,M29*M$6*M$8)+IF(N29=\"\",0,N29*N$6*N$8)+IF(O29=\"\",0,O29*O$6*O$8)+IF(P29=\"\",0,P29*P$6*P$8)+IF(Q29=\"\",0,Q29*Q$6*Q$8)+IF(R29=\"\",0,R29*R$6*R$8)+IF(S29=\"\",0,S29*S$6*S$8)+IF(T29=\"\",0,T29*T$6*T$8))/$DA29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ29","v":""},{"$f":"regat1!CK29","v":""},{"$f":"regat1!CL29","v":""},{"$f":"regat1!CM29","v":""},{"$f":"regat1!CN29","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ29)=0,'4ava1'!AJ29*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ29)=0,'5ava1'!AJ29*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ29)=0,'6ava1'!AJ29*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$T29<>\"\",'1periodo'!$T29,IF(AP29<>\"\",AP29,IF(COUNT(X29:AN29)>0,(IF(AO$9=\"MS\",(IF(X29=\"\",0,X29*X$6)+IF(Y29=\"\",0,Y29*Y$6)+IF(Z29=\"\",0,Z29*Z$6)+IF(AA29=\"\",0,AA29*AA$6)+IF(AB29=\"\",0,AB29*AB$6)+IF(AC29=\"\",0,AC29*AC$6)+IF(AD29=\"\",0,AD29*AD$6)+IF(AE29=\"\",0,AE29*AE$6)+IF(AF29=\"\",0,AF29*AF$6)+IF(AG29=\"\",0,AG29*AG$6)+IF(AH29=\"\",0,AH29*AH$6)+IF(AI29=\"\",0,AI29*AI$6)+IF(AJ29=\"\",0,AJ29*AJ$6)+IF(AK29=\"\",0,AK29*AK$6)+IF(AL29=\"\",0,AL29*AL$6)+IF(AM29=\"\",0,AM29*AM$6)+IF(AN29=\"\",0,AN29*AN$6))/$DB29,(IF(X29=\"\",0,X29*X$6*X$8)+IF(Y29=\"\",0,Y29*Y$6*Y$8)+IF(Z29=\"\",0,Z29*Z$6*Z$8)+IF(AA29=\"\",0,AA29*AA$6*AA$8)+IF(AB29=\"\",0,AB29*AB$6*AB$8)+IF(AC29=\"\",0,AC29*AC$6*AC$8)+IF(AD29=\"\",0,AD29*AD$6*AD$8)+IF(AE29=\"\",0,AE29*AE$6*AE$8)+IF(AF29=\"\",0,AF29*AF$6*AF$8)+IF(AG29=\"\",0,AG29*AG$6*AG$8)+IF(AH29=\"\",0,AH29*AH$6*AH$8)+IF(AI29=\"\",0,AI29*AI$6*AI$8)+IF(AJ29=\"\",0,AJ29*AJ$6*AJ$8)+IF(AK29=\"\",0,AK29*AK$6*AK$8)+IF(AL29=\"\",0,AL29*AL$6*AL$8)+IF(AM29=\"\",0,AM29*AM$6*AM$8)+IF(AN29=\"\",0,AN29*AN$6*AN$8))/$DB29)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":10},{"$f":"regat1!CO29","v":""},{"$f":"regat1!CP29","v":""},{"$f":"regat1!CQ29","v":""},{"$f":"regat1!CR29","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK29)=0,'4ava1'!AK29*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK29)=0,'5ava1'!AK29*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK29)=0,'6ava1'!AK29*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$T29<>\"\",'1periodo'!$T29,IF(BL29<>\"\",BL29,IF(COUNT(AT29:BJ29)>0,(IF(BK$9=\"MS\",(IF(AT29=\"\",0,AT29*AT$6)+IF(AU29=\"\",0,AU29*AU$6)+IF(AV29=\"\",0,AV29*AV$6)+IF(AW29=\"\",0,AW29*AW$6)+IF(AX29=\"\",0,AX29*AX$6)+IF(AY29=\"\",0,AY29*AY$6)+IF(AZ29=\"\",0,AZ29*AZ$6)+IF(BA29=\"\",0,BA29*BA$6)+IF(BB29=\"\",0,BB29*BB$6)+IF(BC29=\"\",0,BC29*BC$6)+IF(BD29=\"\",0,BD29*BD$6)+IF(BE29=\"\",0,BE29*BE$6)+IF(BF29=\"\",0,BF29*BF$6)+IF(BG29=\"\",0,BG29*BG$6)+IF(BH29=\"\",0,BH29*BH$6)+IF(BI29=\"\",0,BI29*BI$6)+IF(BJ29=\"\",0,BJ29*BJ$6))/$DC29,(IF(AT29=\"\",0,AT29*AT$6*AT$8)+IF(AU29=\"\",0,AU29*AU$6*AU$8)+IF(AV29=\"\",0,AV29*AV$6*AV$8)+IF(AW29=\"\",0,AW29*AW$6*AW$8)+IF(AX29=\"\",0,AX29*AX$6*AX$8)+IF(AY29=\"\",0,AY29*AY$6*AY$8)+IF(AZ29=\"\",0,AZ29*AZ$6*AZ$8)+IF(BA29=\"\",0,BA29*BA$6*BA$8)+IF(BB29=\"\",0,BB29*BB$6*BB$8)+IF(BC29=\"\",0,BC29*BC$6*BC$8)+IF(BD29=\"\",0,BD29*BD$6*BD$8)+IF(BE29=\"\",0,BE29*BE$6*BE$8)+IF(BF29=\"\",0,BF29*BF$6*BF$8)+IF(BG29=\"\",0,BG29*BG$6*BG$8)+IF(BH29=\"\",0,BH29*BH$6*BH$8)+IF(BI29=\"\",0,BI29*BI$6*BI$8)+IF(BJ29=\"\",0,BJ29*BJ$6*BJ$8))/$DC29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS29","v":""},{"$f":"regat1!CT29","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL29)=0,'4ava1'!AL29*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL29)=0,'5ava1'!AL29*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL29)=0,'6ava1'!AL29*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$T29<>\"\",'1periodo'!$T29,IF(BX29<>\"\",BX29,IF(COUNT(BN29:BV29)>0,(IF(BW$9=\"MS\",(IF(BN29=\"\",0,BN29*BN$6)+IF(BO29=\"\",0,BO29*BO$6)+IF(BP29=\"\",0,BP29*BP$6)+IF(BQ29=\"\",0,BQ29*BQ$6)+IF(BR29=\"\",0,BR29*BR$6)+IF(BS29=\"\",0,BS29*BS$6)+IF(BT29=\"\",0,BT29*BT$6)+IF(BU29=\"\",0,BU29*BU$6)+IF(BV29=\"\",0,BV29*BV$6))/$DD29,(IF(BN29=\"\",0,BN29*BN$6*BN$8)+IF(BO29=\"\",0,BO29*BO$6*BO$8)+IF(BP29=\"\",0,BP29*BP$6*BP$8)+IF(BQ29=\"\",0,BQ29*BQ$6*BQ$8)+IF(BR29=\"\",0,BR29*BR$6*BR$8)+IF(BS29=\"\",0,BS29*BS$6*BS$8)+IF(BT29=\"\",0,BT29*BT$6*BT$8)+IF(BU29=\"\",0,BU29*BU$6*BU$8)+IF(BV29=\"\",0,BV29*BV$6*BV$8))/$DD29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU29","v":""},{"$f":"regat1!CV29","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM29)=0,'4ava1'!AM29*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM29)=0,'5ava1'!AM29*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM29)=0,'6ava1'!AM29*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X29<>\"NA\"),IF('1periodo'!$T29<>\"\",'1periodo'!$T29,IF(CJ29<>\"\",CJ29,IF(COUNT(BZ29:CH29)>0,(IF(CI$9=\"MS\",(IF(BZ29=\"\",0,BZ29*BZ$6)+IF(CA29=\"\",0,CA29*CA$6)+IF(CB29=\"\",0,CB29*CB$6)+IF(CC29=\"\",0,CC29*CC$6)+IF(CD29=\"\",0,CD29*CD$6)+IF(CE29=\"\",0,CE29*CE$6)+IF(CF29=\"\",0,CF29*CF$6)+IF(CG29=\"\",0,CG29*CG$6)+IF(CH29=\"\",0,CH29*CH$6))/$DE29,(IF(BZ29=\"\",0,BZ29*BZ$6*BZ$8)+IF(CA29=\"\",0,CA29*CA$6*CA$8)+IF(CB29=\"\",0,CB29*CB$6*CB$8)+IF(CC29=\"\",0,CC29*CC$6*CC$8)+IF(CD29=\"\",0,CD29*CD$6*CD$8)+IF(CE29=\"\",0,CE29*CE$6*CE$8)+IF(CF29=\"\",0,CF29*CF$6*CF$8)+IF(CG29=\"\",0,CG29*CG$6*CG$8)+IF(CH29=\"\",0,CH29*CH$6*CH$8))/$DE29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'1periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(X29:AN29)=0,OR(AP29<>\"\",'1periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(X29=\"\",0,X$8)),COUNT(X29:AN29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'1periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BN29:BV29)=0,OR(BX29<>\"\",'1periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BN29=\"\",0,BN$8)),COUNT(BN29:BV29)))","v":0},{"$f":"IF(AND(COUNT(BZ29:CH29)=0,OR(CJ29<>\"\",'1periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)+IF(CC29=\"\",0,CC$8)+IF(CD29=\"\",0,CD$8)+IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(BZ29=\"\",0,BZ$8)),COUNT(BZ29:CH29)))","v":0},0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":9},{"$f":"regat1!CE30","v":""},{"$f":"regat1!CF30","v":""},{"$f":"regat1!CG30","v":""},{"$f":"regat1!CH30","v":""},{"$f":"regat1!CI30","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI30)=0,'4ava1'!AI30*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI30)=0,'5ava1'!AI30*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI30)=0,'6ava1'!AI30*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$T30<>\"\",'1periodo'!$T30,IF(V30<>\"\",V30,IF(COUNT(D30:T30)>0,(IF(U$9=\"MS\",(IF(D30=\"\",0,D30*D$6)+IF(E30=\"\",0,E30*E$6)+IF(F30=\"\",0,F30*F$6)+IF(G30=\"\",0,G30*G$6)+IF(H30=\"\",0,H30*H$6)+IF(I30=\"\",0,I30*I$6)+IF(J30=\"\",0,J30*J$6)+IF(K30=\"\",0,K30*K$6)+IF(L30=\"\",0,L30*L$6)+IF(M30=\"\",0,M30*M$6)+IF(N30=\"\",0,N30*N$6)+IF(O30=\"\",0,O30*O$6)+IF(P30=\"\",0,P30*P$6)+IF(Q30=\"\",0,Q30*Q$6)+IF(R30=\"\",0,R30*R$6)+IF(S30=\"\",0,S30*S$6)+IF(T30=\"\",0,T30*T$6))/$DA30,(IF(D30=\"\",0,D30*D$6*D$8)+IF(E30=\"\",0,E30*E$6*E$8)+IF(F30=\"\",0,F30*F$6*F$8)+IF(G30=\"\",0,G30*G$6*G$8)+IF(H30=\"\",0,H30*H$6*H$8)+IF(I30=\"\",0,I30*I$6*I$8)+IF(J30=\"\",0,J30*J$6*J$8)+IF(K30=\"\",0,K30*K$6*K$8)+IF(L30=\"\",0,L30*L$6*L$8)+IF(M30=\"\",0,M30*M$6*M$8)+IF(N30=\"\",0,N30*N$6*N$8)+IF(O30=\"\",0,O30*O$6*O$8)+IF(P30=\"\",0,P30*P$6*P$8)+IF(Q30=\"\",0,Q30*Q$6*Q$8)+IF(R30=\"\",0,R30*R$6*R$8)+IF(S30=\"\",0,S30*S$6*S$8)+IF(T30=\"\",0,T30*T$6*T$8))/$DA30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ30","v":""},{"$f":"regat1!CK30","v":""},{"$f":"regat1!CL30","v":""},{"$f":"regat1!CM30","v":""},{"$f":"regat1!CN30","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ30)=0,'4ava1'!AJ30*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ30)=0,'5ava1'!AJ30*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ30)=0,'6ava1'!AJ30*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$T30<>\"\",'1periodo'!$T30,IF(AP30<>\"\",AP30,IF(COUNT(X30:AN30)>0,(IF(AO$9=\"MS\",(IF(X30=\"\",0,X30*X$6)+IF(Y30=\"\",0,Y30*Y$6)+IF(Z30=\"\",0,Z30*Z$6)+IF(AA30=\"\",0,AA30*AA$6)+IF(AB30=\"\",0,AB30*AB$6)+IF(AC30=\"\",0,AC30*AC$6)+IF(AD30=\"\",0,AD30*AD$6)+IF(AE30=\"\",0,AE30*AE$6)+IF(AF30=\"\",0,AF30*AF$6)+IF(AG30=\"\",0,AG30*AG$6)+IF(AH30=\"\",0,AH30*AH$6)+IF(AI30=\"\",0,AI30*AI$6)+IF(AJ30=\"\",0,AJ30*AJ$6)+IF(AK30=\"\",0,AK30*AK$6)+IF(AL30=\"\",0,AL30*AL$6)+IF(AM30=\"\",0,AM30*AM$6)+IF(AN30=\"\",0,AN30*AN$6))/$DB30,(IF(X30=\"\",0,X30*X$6*X$8)+IF(Y30=\"\",0,Y30*Y$6*Y$8)+IF(Z30=\"\",0,Z30*Z$6*Z$8)+IF(AA30=\"\",0,AA30*AA$6*AA$8)+IF(AB30=\"\",0,AB30*AB$6*AB$8)+IF(AC30=\"\",0,AC30*AC$6*AC$8)+IF(AD30=\"\",0,AD30*AD$6*AD$8)+IF(AE30=\"\",0,AE30*AE$6*AE$8)+IF(AF30=\"\",0,AF30*AF$6*AF$8)+IF(AG30=\"\",0,AG30*AG$6*AG$8)+IF(AH30=\"\",0,AH30*AH$6*AH$8)+IF(AI30=\"\",0,AI30*AI$6*AI$8)+IF(AJ30=\"\",0,AJ30*AJ$6*AJ$8)+IF(AK30=\"\",0,AK30*AK$6*AK$8)+IF(AL30=\"\",0,AL30*AL$6*AL$8)+IF(AM30=\"\",0,AM30*AM$6*AM$8)+IF(AN30=\"\",0,AN30*AN$6*AN$8))/$DB30)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":10},{"$f":"regat1!CO30","v":""},{"$f":"regat1!CP30","v":""},{"$f":"regat1!CQ30","v":""},{"$f":"regat1!CR30","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK30)=0,'4ava1'!AK30*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK30)=0,'5ava1'!AK30*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK30)=0,'6ava1'!AK30*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$T30<>\"\",'1periodo'!$T30,IF(BL30<>\"\",BL30,IF(COUNT(AT30:BJ30)>0,(IF(BK$9=\"MS\",(IF(AT30=\"\",0,AT30*AT$6)+IF(AU30=\"\",0,AU30*AU$6)+IF(AV30=\"\",0,AV30*AV$6)+IF(AW30=\"\",0,AW30*AW$6)+IF(AX30=\"\",0,AX30*AX$6)+IF(AY30=\"\",0,AY30*AY$6)+IF(AZ30=\"\",0,AZ30*AZ$6)+IF(BA30=\"\",0,BA30*BA$6)+IF(BB30=\"\",0,BB30*BB$6)+IF(BC30=\"\",0,BC30*BC$6)+IF(BD30=\"\",0,BD30*BD$6)+IF(BE30=\"\",0,BE30*BE$6)+IF(BF30=\"\",0,BF30*BF$6)+IF(BG30=\"\",0,BG30*BG$6)+IF(BH30=\"\",0,BH30*BH$6)+IF(BI30=\"\",0,BI30*BI$6)+IF(BJ30=\"\",0,BJ30*BJ$6))/$DC30,(IF(AT30=\"\",0,AT30*AT$6*AT$8)+IF(AU30=\"\",0,AU30*AU$6*AU$8)+IF(AV30=\"\",0,AV30*AV$6*AV$8)+IF(AW30=\"\",0,AW30*AW$6*AW$8)+IF(AX30=\"\",0,AX30*AX$6*AX$8)+IF(AY30=\"\",0,AY30*AY$6*AY$8)+IF(AZ30=\"\",0,AZ30*AZ$6*AZ$8)+IF(BA30=\"\",0,BA30*BA$6*BA$8)+IF(BB30=\"\",0,BB30*BB$6*BB$8)+IF(BC30=\"\",0,BC30*BC$6*BC$8)+IF(BD30=\"\",0,BD30*BD$6*BD$8)+IF(BE30=\"\",0,BE30*BE$6*BE$8)+IF(BF30=\"\",0,BF30*BF$6*BF$8)+IF(BG30=\"\",0,BG30*BG$6*BG$8)+IF(BH30=\"\",0,BH30*BH$6*BH$8)+IF(BI30=\"\",0,BI30*BI$6*BI$8)+IF(BJ30=\"\",0,BJ30*BJ$6*BJ$8))/$DC30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS30","v":""},{"$f":"regat1!CT30","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL30)=0,'4ava1'!AL30*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL30)=0,'5ava1'!AL30*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL30)=0,'6ava1'!AL30*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$T30<>\"\",'1periodo'!$T30,IF(BX30<>\"\",BX30,IF(COUNT(BN30:BV30)>0,(IF(BW$9=\"MS\",(IF(BN30=\"\",0,BN30*BN$6)+IF(BO30=\"\",0,BO30*BO$6)+IF(BP30=\"\",0,BP30*BP$6)+IF(BQ30=\"\",0,BQ30*BQ$6)+IF(BR30=\"\",0,BR30*BR$6)+IF(BS30=\"\",0,BS30*BS$6)+IF(BT30=\"\",0,BT30*BT$6)+IF(BU30=\"\",0,BU30*BU$6)+IF(BV30=\"\",0,BV30*BV$6))/$DD30,(IF(BN30=\"\",0,BN30*BN$6*BN$8)+IF(BO30=\"\",0,BO30*BO$6*BO$8)+IF(BP30=\"\",0,BP30*BP$6*BP$8)+IF(BQ30=\"\",0,BQ30*BQ$6*BQ$8)+IF(BR30=\"\",0,BR30*BR$6*BR$8)+IF(BS30=\"\",0,BS30*BS$6*BS$8)+IF(BT30=\"\",0,BT30*BT$6*BT$8)+IF(BU30=\"\",0,BU30*BU$6*BU$8)+IF(BV30=\"\",0,BV30*BV$6*BV$8))/$DD30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU30","v":""},{"$f":"regat1!CV30","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM30)=0,'4ava1'!AM30*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM30)=0,'5ava1'!AM30*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM30)=0,'6ava1'!AM30*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X30<>\"NA\"),IF('1periodo'!$T30<>\"\",'1periodo'!$T30,IF(CJ30<>\"\",CJ30,IF(COUNT(BZ30:CH30)>0,(IF(CI$9=\"MS\",(IF(BZ30=\"\",0,BZ30*BZ$6)+IF(CA30=\"\",0,CA30*CA$6)+IF(CB30=\"\",0,CB30*CB$6)+IF(CC30=\"\",0,CC30*CC$6)+IF(CD30=\"\",0,CD30*CD$6)+IF(CE30=\"\",0,CE30*CE$6)+IF(CF30=\"\",0,CF30*CF$6)+IF(CG30=\"\",0,CG30*CG$6)+IF(CH30=\"\",0,CH30*CH$6))/$DE30,(IF(BZ30=\"\",0,BZ30*BZ$6*BZ$8)+IF(CA30=\"\",0,CA30*CA$6*CA$8)+IF(CB30=\"\",0,CB30*CB$6*CB$8)+IF(CC30=\"\",0,CC30*CC$6*CC$8)+IF(CD30=\"\",0,CD30*CD$6*CD$8)+IF(CE30=\"\",0,CE30*CE$6*CE$8)+IF(CF30=\"\",0,CF30*CF$6*CF$8)+IF(CG30=\"\",0,CG30*CG$6*CG$8)+IF(CH30=\"\",0,CH30*CH$6*CH$8))/$DE30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'1periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(X30:AN30)=0,OR(AP30<>\"\",'1periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(X30=\"\",0,X$8)),COUNT(X30:AN30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'1periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BN30:BV30)=0,OR(BX30<>\"\",'1periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BN30=\"\",0,BN$8)),COUNT(BN30:BV30)))","v":0},{"$f":"IF(AND(COUNT(BZ30:CH30)=0,OR(CJ30<>\"\",'1periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)+IF(CC30=\"\",0,CC$8)+IF(CD30=\"\",0,CD$8)+IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(BZ30=\"\",0,BZ$8)),COUNT(BZ30:CH30)))","v":0},0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":9},{"$f":"regat1!CE31","v":""},{"$f":"regat1!CF31","v":""},{"$f":"regat1!CG31","v":""},{"$f":"regat1!CH31","v":""},{"$f":"regat1!CI31","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI31)=0,'4ava1'!AI31*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI31)=0,'5ava1'!AI31*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI31)=0,'6ava1'!AI31*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$T31<>\"\",'1periodo'!$T31,IF(V31<>\"\",V31,IF(COUNT(D31:T31)>0,(IF(U$9=\"MS\",(IF(D31=\"\",0,D31*D$6)+IF(E31=\"\",0,E31*E$6)+IF(F31=\"\",0,F31*F$6)+IF(G31=\"\",0,G31*G$6)+IF(H31=\"\",0,H31*H$6)+IF(I31=\"\",0,I31*I$6)+IF(J31=\"\",0,J31*J$6)+IF(K31=\"\",0,K31*K$6)+IF(L31=\"\",0,L31*L$6)+IF(M31=\"\",0,M31*M$6)+IF(N31=\"\",0,N31*N$6)+IF(O31=\"\",0,O31*O$6)+IF(P31=\"\",0,P31*P$6)+IF(Q31=\"\",0,Q31*Q$6)+IF(R31=\"\",0,R31*R$6)+IF(S31=\"\",0,S31*S$6)+IF(T31=\"\",0,T31*T$6))/$DA31,(IF(D31=\"\",0,D31*D$6*D$8)+IF(E31=\"\",0,E31*E$6*E$8)+IF(F31=\"\",0,F31*F$6*F$8)+IF(G31=\"\",0,G31*G$6*G$8)+IF(H31=\"\",0,H31*H$6*H$8)+IF(I31=\"\",0,I31*I$6*I$8)+IF(J31=\"\",0,J31*J$6*J$8)+IF(K31=\"\",0,K31*K$6*K$8)+IF(L31=\"\",0,L31*L$6*L$8)+IF(M31=\"\",0,M31*M$6*M$8)+IF(N31=\"\",0,N31*N$6*N$8)+IF(O31=\"\",0,O31*O$6*O$8)+IF(P31=\"\",0,P31*P$6*P$8)+IF(Q31=\"\",0,Q31*Q$6*Q$8)+IF(R31=\"\",0,R31*R$6*R$8)+IF(S31=\"\",0,S31*S$6*S$8)+IF(T31=\"\",0,T31*T$6*T$8))/$DA31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ31","v":""},{"$f":"regat1!CK31","v":""},{"$f":"regat1!CL31","v":""},{"$f":"regat1!CM31","v":""},{"$f":"regat1!CN31","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ31)=0,'4ava1'!AJ31*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ31)=0,'5ava1'!AJ31*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ31)=0,'6ava1'!AJ31*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$T31<>\"\",'1periodo'!$T31,IF(AP31<>\"\",AP31,IF(COUNT(X31:AN31)>0,(IF(AO$9=\"MS\",(IF(X31=\"\",0,X31*X$6)+IF(Y31=\"\",0,Y31*Y$6)+IF(Z31=\"\",0,Z31*Z$6)+IF(AA31=\"\",0,AA31*AA$6)+IF(AB31=\"\",0,AB31*AB$6)+IF(AC31=\"\",0,AC31*AC$6)+IF(AD31=\"\",0,AD31*AD$6)+IF(AE31=\"\",0,AE31*AE$6)+IF(AF31=\"\",0,AF31*AF$6)+IF(AG31=\"\",0,AG31*AG$6)+IF(AH31=\"\",0,AH31*AH$6)+IF(AI31=\"\",0,AI31*AI$6)+IF(AJ31=\"\",0,AJ31*AJ$6)+IF(AK31=\"\",0,AK31*AK$6)+IF(AL31=\"\",0,AL31*AL$6)+IF(AM31=\"\",0,AM31*AM$6)+IF(AN31=\"\",0,AN31*AN$6))/$DB31,(IF(X31=\"\",0,X31*X$6*X$8)+IF(Y31=\"\",0,Y31*Y$6*Y$8)+IF(Z31=\"\",0,Z31*Z$6*Z$8)+IF(AA31=\"\",0,AA31*AA$6*AA$8)+IF(AB31=\"\",0,AB31*AB$6*AB$8)+IF(AC31=\"\",0,AC31*AC$6*AC$8)+IF(AD31=\"\",0,AD31*AD$6*AD$8)+IF(AE31=\"\",0,AE31*AE$6*AE$8)+IF(AF31=\"\",0,AF31*AF$6*AF$8)+IF(AG31=\"\",0,AG31*AG$6*AG$8)+IF(AH31=\"\",0,AH31*AH$6*AH$8)+IF(AI31=\"\",0,AI31*AI$6*AI$8)+IF(AJ31=\"\",0,AJ31*AJ$6*AJ$8)+IF(AK31=\"\",0,AK31*AK$6*AK$8)+IF(AL31=\"\",0,AL31*AL$6*AL$8)+IF(AM31=\"\",0,AM31*AM$6*AM$8)+IF(AN31=\"\",0,AN31*AN$6*AN$8))/$DB31)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":10},{"$f":"regat1!CO31","v":""},{"$f":"regat1!CP31","v":""},{"$f":"regat1!CQ31","v":""},{"$f":"regat1!CR31","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK31)=0,'4ava1'!AK31*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK31)=0,'5ava1'!AK31*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK31)=0,'6ava1'!AK31*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$T31<>\"\",'1periodo'!$T31,IF(BL31<>\"\",BL31,IF(COUNT(AT31:BJ31)>0,(IF(BK$9=\"MS\",(IF(AT31=\"\",0,AT31*AT$6)+IF(AU31=\"\",0,AU31*AU$6)+IF(AV31=\"\",0,AV31*AV$6)+IF(AW31=\"\",0,AW31*AW$6)+IF(AX31=\"\",0,AX31*AX$6)+IF(AY31=\"\",0,AY31*AY$6)+IF(AZ31=\"\",0,AZ31*AZ$6)+IF(BA31=\"\",0,BA31*BA$6)+IF(BB31=\"\",0,BB31*BB$6)+IF(BC31=\"\",0,BC31*BC$6)+IF(BD31=\"\",0,BD31*BD$6)+IF(BE31=\"\",0,BE31*BE$6)+IF(BF31=\"\",0,BF31*BF$6)+IF(BG31=\"\",0,BG31*BG$6)+IF(BH31=\"\",0,BH31*BH$6)+IF(BI31=\"\",0,BI31*BI$6)+IF(BJ31=\"\",0,BJ31*BJ$6))/$DC31,(IF(AT31=\"\",0,AT31*AT$6*AT$8)+IF(AU31=\"\",0,AU31*AU$6*AU$8)+IF(AV31=\"\",0,AV31*AV$6*AV$8)+IF(AW31=\"\",0,AW31*AW$6*AW$8)+IF(AX31=\"\",0,AX31*AX$6*AX$8)+IF(AY31=\"\",0,AY31*AY$6*AY$8)+IF(AZ31=\"\",0,AZ31*AZ$6*AZ$8)+IF(BA31=\"\",0,BA31*BA$6*BA$8)+IF(BB31=\"\",0,BB31*BB$6*BB$8)+IF(BC31=\"\",0,BC31*BC$6*BC$8)+IF(BD31=\"\",0,BD31*BD$6*BD$8)+IF(BE31=\"\",0,BE31*BE$6*BE$8)+IF(BF31=\"\",0,BF31*BF$6*BF$8)+IF(BG31=\"\",0,BG31*BG$6*BG$8)+IF(BH31=\"\",0,BH31*BH$6*BH$8)+IF(BI31=\"\",0,BI31*BI$6*BI$8)+IF(BJ31=\"\",0,BJ31*BJ$6*BJ$8))/$DC31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS31","v":""},{"$f":"regat1!CT31","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL31)=0,'4ava1'!AL31*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL31)=0,'5ava1'!AL31*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL31)=0,'6ava1'!AL31*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$T31<>\"\",'1periodo'!$T31,IF(BX31<>\"\",BX31,IF(COUNT(BN31:BV31)>0,(IF(BW$9=\"MS\",(IF(BN31=\"\",0,BN31*BN$6)+IF(BO31=\"\",0,BO31*BO$6)+IF(BP31=\"\",0,BP31*BP$6)+IF(BQ31=\"\",0,BQ31*BQ$6)+IF(BR31=\"\",0,BR31*BR$6)+IF(BS31=\"\",0,BS31*BS$6)+IF(BT31=\"\",0,BT31*BT$6)+IF(BU31=\"\",0,BU31*BU$6)+IF(BV31=\"\",0,BV31*BV$6))/$DD31,(IF(BN31=\"\",0,BN31*BN$6*BN$8)+IF(BO31=\"\",0,BO31*BO$6*BO$8)+IF(BP31=\"\",0,BP31*BP$6*BP$8)+IF(BQ31=\"\",0,BQ31*BQ$6*BQ$8)+IF(BR31=\"\",0,BR31*BR$6*BR$8)+IF(BS31=\"\",0,BS31*BS$6*BS$8)+IF(BT31=\"\",0,BT31*BT$6*BT$8)+IF(BU31=\"\",0,BU31*BU$6*BU$8)+IF(BV31=\"\",0,BV31*BV$6*BV$8))/$DD31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU31","v":""},{"$f":"regat1!CV31","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM31)=0,'4ava1'!AM31*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM31)=0,'5ava1'!AM31*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM31)=0,'6ava1'!AM31*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X31<>\"NA\"),IF('1periodo'!$T31<>\"\",'1periodo'!$T31,IF(CJ31<>\"\",CJ31,IF(COUNT(BZ31:CH31)>0,(IF(CI$9=\"MS\",(IF(BZ31=\"\",0,BZ31*BZ$6)+IF(CA31=\"\",0,CA31*CA$6)+IF(CB31=\"\",0,CB31*CB$6)+IF(CC31=\"\",0,CC31*CC$6)+IF(CD31=\"\",0,CD31*CD$6)+IF(CE31=\"\",0,CE31*CE$6)+IF(CF31=\"\",0,CF31*CF$6)+IF(CG31=\"\",0,CG31*CG$6)+IF(CH31=\"\",0,CH31*CH$6))/$DE31,(IF(BZ31=\"\",0,BZ31*BZ$6*BZ$8)+IF(CA31=\"\",0,CA31*CA$6*CA$8)+IF(CB31=\"\",0,CB31*CB$6*CB$8)+IF(CC31=\"\",0,CC31*CC$6*CC$8)+IF(CD31=\"\",0,CD31*CD$6*CD$8)+IF(CE31=\"\",0,CE31*CE$6*CE$8)+IF(CF31=\"\",0,CF31*CF$6*CF$8)+IF(CG31=\"\",0,CG31*CG$6*CG$8)+IF(CH31=\"\",0,CH31*CH$6*CH$8))/$DE31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'1periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(X31:AN31)=0,OR(AP31<>\"\",'1periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(X31=\"\",0,X$8)),COUNT(X31:AN31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'1periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BN31:BV31)=0,OR(BX31<>\"\",'1periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BN31=\"\",0,BN$8)),COUNT(BN31:BV31)))","v":0},{"$f":"IF(AND(COUNT(BZ31:CH31)=0,OR(CJ31<>\"\",'1periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)+IF(CC31=\"\",0,CC$8)+IF(CD31=\"\",0,CD$8)+IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(BZ31=\"\",0,BZ$8)),COUNT(BZ31:CH31)))","v":0},0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":9},{"$f":"regat1!CE32","v":""},{"$f":"regat1!CF32","v":""},{"$f":"regat1!CG32","v":""},{"$f":"regat1!CH32","v":""},{"$f":"regat1!CI32","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI32)=0,'4ava1'!AI32*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI32)=0,'5ava1'!AI32*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI32)=0,'6ava1'!AI32*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$T32<>\"\",'1periodo'!$T32,IF(V32<>\"\",V32,IF(COUNT(D32:T32)>0,(IF(U$9=\"MS\",(IF(D32=\"\",0,D32*D$6)+IF(E32=\"\",0,E32*E$6)+IF(F32=\"\",0,F32*F$6)+IF(G32=\"\",0,G32*G$6)+IF(H32=\"\",0,H32*H$6)+IF(I32=\"\",0,I32*I$6)+IF(J32=\"\",0,J32*J$6)+IF(K32=\"\",0,K32*K$6)+IF(L32=\"\",0,L32*L$6)+IF(M32=\"\",0,M32*M$6)+IF(N32=\"\",0,N32*N$6)+IF(O32=\"\",0,O32*O$6)+IF(P32=\"\",0,P32*P$6)+IF(Q32=\"\",0,Q32*Q$6)+IF(R32=\"\",0,R32*R$6)+IF(S32=\"\",0,S32*S$6)+IF(T32=\"\",0,T32*T$6))/$DA32,(IF(D32=\"\",0,D32*D$6*D$8)+IF(E32=\"\",0,E32*E$6*E$8)+IF(F32=\"\",0,F32*F$6*F$8)+IF(G32=\"\",0,G32*G$6*G$8)+IF(H32=\"\",0,H32*H$6*H$8)+IF(I32=\"\",0,I32*I$6*I$8)+IF(J32=\"\",0,J32*J$6*J$8)+IF(K32=\"\",0,K32*K$6*K$8)+IF(L32=\"\",0,L32*L$6*L$8)+IF(M32=\"\",0,M32*M$6*M$8)+IF(N32=\"\",0,N32*N$6*N$8)+IF(O32=\"\",0,O32*O$6*O$8)+IF(P32=\"\",0,P32*P$6*P$8)+IF(Q32=\"\",0,Q32*Q$6*Q$8)+IF(R32=\"\",0,R32*R$6*R$8)+IF(S32=\"\",0,S32*S$6*S$8)+IF(T32=\"\",0,T32*T$6*T$8))/$DA32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ32","v":""},{"$f":"regat1!CK32","v":""},{"$f":"regat1!CL32","v":""},{"$f":"regat1!CM32","v":""},{"$f":"regat1!CN32","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ32)=0,'4ava1'!AJ32*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ32)=0,'5ava1'!AJ32*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ32)=0,'6ava1'!AJ32*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$T32<>\"\",'1periodo'!$T32,IF(AP32<>\"\",AP32,IF(COUNT(X32:AN32)>0,(IF(AO$9=\"MS\",(IF(X32=\"\",0,X32*X$6)+IF(Y32=\"\",0,Y32*Y$6)+IF(Z32=\"\",0,Z32*Z$6)+IF(AA32=\"\",0,AA32*AA$6)+IF(AB32=\"\",0,AB32*AB$6)+IF(AC32=\"\",0,AC32*AC$6)+IF(AD32=\"\",0,AD32*AD$6)+IF(AE32=\"\",0,AE32*AE$6)+IF(AF32=\"\",0,AF32*AF$6)+IF(AG32=\"\",0,AG32*AG$6)+IF(AH32=\"\",0,AH32*AH$6)+IF(AI32=\"\",0,AI32*AI$6)+IF(AJ32=\"\",0,AJ32*AJ$6)+IF(AK32=\"\",0,AK32*AK$6)+IF(AL32=\"\",0,AL32*AL$6)+IF(AM32=\"\",0,AM32*AM$6)+IF(AN32=\"\",0,AN32*AN$6))/$DB32,(IF(X32=\"\",0,X32*X$6*X$8)+IF(Y32=\"\",0,Y32*Y$6*Y$8)+IF(Z32=\"\",0,Z32*Z$6*Z$8)+IF(AA32=\"\",0,AA32*AA$6*AA$8)+IF(AB32=\"\",0,AB32*AB$6*AB$8)+IF(AC32=\"\",0,AC32*AC$6*AC$8)+IF(AD32=\"\",0,AD32*AD$6*AD$8)+IF(AE32=\"\",0,AE32*AE$6*AE$8)+IF(AF32=\"\",0,AF32*AF$6*AF$8)+IF(AG32=\"\",0,AG32*AG$6*AG$8)+IF(AH32=\"\",0,AH32*AH$6*AH$8)+IF(AI32=\"\",0,AI32*AI$6*AI$8)+IF(AJ32=\"\",0,AJ32*AJ$6*AJ$8)+IF(AK32=\"\",0,AK32*AK$6*AK$8)+IF(AL32=\"\",0,AL32*AL$6*AL$8)+IF(AM32=\"\",0,AM32*AM$6*AM$8)+IF(AN32=\"\",0,AN32*AN$6*AN$8))/$DB32)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":10},{"$f":"regat1!CO32","v":""},{"$f":"regat1!CP32","v":""},{"$f":"regat1!CQ32","v":""},{"$f":"regat1!CR32","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK32)=0,'4ava1'!AK32*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK32)=0,'5ava1'!AK32*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK32)=0,'6ava1'!AK32*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$T32<>\"\",'1periodo'!$T32,IF(BL32<>\"\",BL32,IF(COUNT(AT32:BJ32)>0,(IF(BK$9=\"MS\",(IF(AT32=\"\",0,AT32*AT$6)+IF(AU32=\"\",0,AU32*AU$6)+IF(AV32=\"\",0,AV32*AV$6)+IF(AW32=\"\",0,AW32*AW$6)+IF(AX32=\"\",0,AX32*AX$6)+IF(AY32=\"\",0,AY32*AY$6)+IF(AZ32=\"\",0,AZ32*AZ$6)+IF(BA32=\"\",0,BA32*BA$6)+IF(BB32=\"\",0,BB32*BB$6)+IF(BC32=\"\",0,BC32*BC$6)+IF(BD32=\"\",0,BD32*BD$6)+IF(BE32=\"\",0,BE32*BE$6)+IF(BF32=\"\",0,BF32*BF$6)+IF(BG32=\"\",0,BG32*BG$6)+IF(BH32=\"\",0,BH32*BH$6)+IF(BI32=\"\",0,BI32*BI$6)+IF(BJ32=\"\",0,BJ32*BJ$6))/$DC32,(IF(AT32=\"\",0,AT32*AT$6*AT$8)+IF(AU32=\"\",0,AU32*AU$6*AU$8)+IF(AV32=\"\",0,AV32*AV$6*AV$8)+IF(AW32=\"\",0,AW32*AW$6*AW$8)+IF(AX32=\"\",0,AX32*AX$6*AX$8)+IF(AY32=\"\",0,AY32*AY$6*AY$8)+IF(AZ32=\"\",0,AZ32*AZ$6*AZ$8)+IF(BA32=\"\",0,BA32*BA$6*BA$8)+IF(BB32=\"\",0,BB32*BB$6*BB$8)+IF(BC32=\"\",0,BC32*BC$6*BC$8)+IF(BD32=\"\",0,BD32*BD$6*BD$8)+IF(BE32=\"\",0,BE32*BE$6*BE$8)+IF(BF32=\"\",0,BF32*BF$6*BF$8)+IF(BG32=\"\",0,BG32*BG$6*BG$8)+IF(BH32=\"\",0,BH32*BH$6*BH$8)+IF(BI32=\"\",0,BI32*BI$6*BI$8)+IF(BJ32=\"\",0,BJ32*BJ$6*BJ$8))/$DC32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS32","v":""},{"$f":"regat1!CT32","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL32)=0,'4ava1'!AL32*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL32)=0,'5ava1'!AL32*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL32)=0,'6ava1'!AL32*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$T32<>\"\",'1periodo'!$T32,IF(BX32<>\"\",BX32,IF(COUNT(BN32:BV32)>0,(IF(BW$9=\"MS\",(IF(BN32=\"\",0,BN32*BN$6)+IF(BO32=\"\",0,BO32*BO$6)+IF(BP32=\"\",0,BP32*BP$6)+IF(BQ32=\"\",0,BQ32*BQ$6)+IF(BR32=\"\",0,BR32*BR$6)+IF(BS32=\"\",0,BS32*BS$6)+IF(BT32=\"\",0,BT32*BT$6)+IF(BU32=\"\",0,BU32*BU$6)+IF(BV32=\"\",0,BV32*BV$6))/$DD32,(IF(BN32=\"\",0,BN32*BN$6*BN$8)+IF(BO32=\"\",0,BO32*BO$6*BO$8)+IF(BP32=\"\",0,BP32*BP$6*BP$8)+IF(BQ32=\"\",0,BQ32*BQ$6*BQ$8)+IF(BR32=\"\",0,BR32*BR$6*BR$8)+IF(BS32=\"\",0,BS32*BS$6*BS$8)+IF(BT32=\"\",0,BT32*BT$6*BT$8)+IF(BU32=\"\",0,BU32*BU$6*BU$8)+IF(BV32=\"\",0,BV32*BV$6*BV$8))/$DD32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU32","v":""},{"$f":"regat1!CV32","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM32)=0,'4ava1'!AM32*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM32)=0,'5ava1'!AM32*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM32)=0,'6ava1'!AM32*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X32<>\"NA\"),IF('1periodo'!$T32<>\"\",'1periodo'!$T32,IF(CJ32<>\"\",CJ32,IF(COUNT(BZ32:CH32)>0,(IF(CI$9=\"MS\",(IF(BZ32=\"\",0,BZ32*BZ$6)+IF(CA32=\"\",0,CA32*CA$6)+IF(CB32=\"\",0,CB32*CB$6)+IF(CC32=\"\",0,CC32*CC$6)+IF(CD32=\"\",0,CD32*CD$6)+IF(CE32=\"\",0,CE32*CE$6)+IF(CF32=\"\",0,CF32*CF$6)+IF(CG32=\"\",0,CG32*CG$6)+IF(CH32=\"\",0,CH32*CH$6))/$DE32,(IF(BZ32=\"\",0,BZ32*BZ$6*BZ$8)+IF(CA32=\"\",0,CA32*CA$6*CA$8)+IF(CB32=\"\",0,CB32*CB$6*CB$8)+IF(CC32=\"\",0,CC32*CC$6*CC$8)+IF(CD32=\"\",0,CD32*CD$6*CD$8)+IF(CE32=\"\",0,CE32*CE$6*CE$8)+IF(CF32=\"\",0,CF32*CF$6*CF$8)+IF(CG32=\"\",0,CG32*CG$6*CG$8)+IF(CH32=\"\",0,CH32*CH$6*CH$8))/$DE32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'1periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(X32:AN32)=0,OR(AP32<>\"\",'1periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(X32=\"\",0,X$8)),COUNT(X32:AN32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'1periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BN32:BV32)=0,OR(BX32<>\"\",'1periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BN32=\"\",0,BN$8)),COUNT(BN32:BV32)))","v":0},{"$f":"IF(AND(COUNT(BZ32:CH32)=0,OR(CJ32<>\"\",'1periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)+IF(CC32=\"\",0,CC$8)+IF(CD32=\"\",0,CD$8)+IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(BZ32=\"\",0,BZ$8)),COUNT(BZ32:CH32)))","v":0},0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":9},{"$f":"regat1!CE33","v":""},{"$f":"regat1!CF33","v":""},{"$f":"regat1!CG33","v":""},{"$f":"regat1!CH33","v":""},{"$f":"regat1!CI33","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI33)=0,'4ava1'!AI33*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI33)=0,'5ava1'!AI33*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI33)=0,'6ava1'!AI33*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$T33<>\"\",'1periodo'!$T33,IF(V33<>\"\",V33,IF(COUNT(D33:T33)>0,(IF(U$9=\"MS\",(IF(D33=\"\",0,D33*D$6)+IF(E33=\"\",0,E33*E$6)+IF(F33=\"\",0,F33*F$6)+IF(G33=\"\",0,G33*G$6)+IF(H33=\"\",0,H33*H$6)+IF(I33=\"\",0,I33*I$6)+IF(J33=\"\",0,J33*J$6)+IF(K33=\"\",0,K33*K$6)+IF(L33=\"\",0,L33*L$6)+IF(M33=\"\",0,M33*M$6)+IF(N33=\"\",0,N33*N$6)+IF(O33=\"\",0,O33*O$6)+IF(P33=\"\",0,P33*P$6)+IF(Q33=\"\",0,Q33*Q$6)+IF(R33=\"\",0,R33*R$6)+IF(S33=\"\",0,S33*S$6)+IF(T33=\"\",0,T33*T$6))/$DA33,(IF(D33=\"\",0,D33*D$6*D$8)+IF(E33=\"\",0,E33*E$6*E$8)+IF(F33=\"\",0,F33*F$6*F$8)+IF(G33=\"\",0,G33*G$6*G$8)+IF(H33=\"\",0,H33*H$6*H$8)+IF(I33=\"\",0,I33*I$6*I$8)+IF(J33=\"\",0,J33*J$6*J$8)+IF(K33=\"\",0,K33*K$6*K$8)+IF(L33=\"\",0,L33*L$6*L$8)+IF(M33=\"\",0,M33*M$6*M$8)+IF(N33=\"\",0,N33*N$6*N$8)+IF(O33=\"\",0,O33*O$6*O$8)+IF(P33=\"\",0,P33*P$6*P$8)+IF(Q33=\"\",0,Q33*Q$6*Q$8)+IF(R33=\"\",0,R33*R$6*R$8)+IF(S33=\"\",0,S33*S$6*S$8)+IF(T33=\"\",0,T33*T$6*T$8))/$DA33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ33","v":""},{"$f":"regat1!CK33","v":""},{"$f":"regat1!CL33","v":""},{"$f":"regat1!CM33","v":""},{"$f":"regat1!CN33","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ33)=0,'4ava1'!AJ33*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ33)=0,'5ava1'!AJ33*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ33)=0,'6ava1'!AJ33*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$T33<>\"\",'1periodo'!$T33,IF(AP33<>\"\",AP33,IF(COUNT(X33:AN33)>0,(IF(AO$9=\"MS\",(IF(X33=\"\",0,X33*X$6)+IF(Y33=\"\",0,Y33*Y$6)+IF(Z33=\"\",0,Z33*Z$6)+IF(AA33=\"\",0,AA33*AA$6)+IF(AB33=\"\",0,AB33*AB$6)+IF(AC33=\"\",0,AC33*AC$6)+IF(AD33=\"\",0,AD33*AD$6)+IF(AE33=\"\",0,AE33*AE$6)+IF(AF33=\"\",0,AF33*AF$6)+IF(AG33=\"\",0,AG33*AG$6)+IF(AH33=\"\",0,AH33*AH$6)+IF(AI33=\"\",0,AI33*AI$6)+IF(AJ33=\"\",0,AJ33*AJ$6)+IF(AK33=\"\",0,AK33*AK$6)+IF(AL33=\"\",0,AL33*AL$6)+IF(AM33=\"\",0,AM33*AM$6)+IF(AN33=\"\",0,AN33*AN$6))/$DB33,(IF(X33=\"\",0,X33*X$6*X$8)+IF(Y33=\"\",0,Y33*Y$6*Y$8)+IF(Z33=\"\",0,Z33*Z$6*Z$8)+IF(AA33=\"\",0,AA33*AA$6*AA$8)+IF(AB33=\"\",0,AB33*AB$6*AB$8)+IF(AC33=\"\",0,AC33*AC$6*AC$8)+IF(AD33=\"\",0,AD33*AD$6*AD$8)+IF(AE33=\"\",0,AE33*AE$6*AE$8)+IF(AF33=\"\",0,AF33*AF$6*AF$8)+IF(AG33=\"\",0,AG33*AG$6*AG$8)+IF(AH33=\"\",0,AH33*AH$6*AH$8)+IF(AI33=\"\",0,AI33*AI$6*AI$8)+IF(AJ33=\"\",0,AJ33*AJ$6*AJ$8)+IF(AK33=\"\",0,AK33*AK$6*AK$8)+IF(AL33=\"\",0,AL33*AL$6*AL$8)+IF(AM33=\"\",0,AM33*AM$6*AM$8)+IF(AN33=\"\",0,AN33*AN$6*AN$8))/$DB33)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":10},{"$f":"regat1!CO33","v":""},{"$f":"regat1!CP33","v":""},{"$f":"regat1!CQ33","v":""},{"$f":"regat1!CR33","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK33)=0,'4ava1'!AK33*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK33)=0,'5ava1'!AK33*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK33)=0,'6ava1'!AK33*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$T33<>\"\",'1periodo'!$T33,IF(BL33<>\"\",BL33,IF(COUNT(AT33:BJ33)>0,(IF(BK$9=\"MS\",(IF(AT33=\"\",0,AT33*AT$6)+IF(AU33=\"\",0,AU33*AU$6)+IF(AV33=\"\",0,AV33*AV$6)+IF(AW33=\"\",0,AW33*AW$6)+IF(AX33=\"\",0,AX33*AX$6)+IF(AY33=\"\",0,AY33*AY$6)+IF(AZ33=\"\",0,AZ33*AZ$6)+IF(BA33=\"\",0,BA33*BA$6)+IF(BB33=\"\",0,BB33*BB$6)+IF(BC33=\"\",0,BC33*BC$6)+IF(BD33=\"\",0,BD33*BD$6)+IF(BE33=\"\",0,BE33*BE$6)+IF(BF33=\"\",0,BF33*BF$6)+IF(BG33=\"\",0,BG33*BG$6)+IF(BH33=\"\",0,BH33*BH$6)+IF(BI33=\"\",0,BI33*BI$6)+IF(BJ33=\"\",0,BJ33*BJ$6))/$DC33,(IF(AT33=\"\",0,AT33*AT$6*AT$8)+IF(AU33=\"\",0,AU33*AU$6*AU$8)+IF(AV33=\"\",0,AV33*AV$6*AV$8)+IF(AW33=\"\",0,AW33*AW$6*AW$8)+IF(AX33=\"\",0,AX33*AX$6*AX$8)+IF(AY33=\"\",0,AY33*AY$6*AY$8)+IF(AZ33=\"\",0,AZ33*AZ$6*AZ$8)+IF(BA33=\"\",0,BA33*BA$6*BA$8)+IF(BB33=\"\",0,BB33*BB$6*BB$8)+IF(BC33=\"\",0,BC33*BC$6*BC$8)+IF(BD33=\"\",0,BD33*BD$6*BD$8)+IF(BE33=\"\",0,BE33*BE$6*BE$8)+IF(BF33=\"\",0,BF33*BF$6*BF$8)+IF(BG33=\"\",0,BG33*BG$6*BG$8)+IF(BH33=\"\",0,BH33*BH$6*BH$8)+IF(BI33=\"\",0,BI33*BI$6*BI$8)+IF(BJ33=\"\",0,BJ33*BJ$6*BJ$8))/$DC33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS33","v":""},{"$f":"regat1!CT33","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL33)=0,'4ava1'!AL33*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL33)=0,'5ava1'!AL33*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL33)=0,'6ava1'!AL33*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$T33<>\"\",'1periodo'!$T33,IF(BX33<>\"\",BX33,IF(COUNT(BN33:BV33)>0,(IF(BW$9=\"MS\",(IF(BN33=\"\",0,BN33*BN$6)+IF(BO33=\"\",0,BO33*BO$6)+IF(BP33=\"\",0,BP33*BP$6)+IF(BQ33=\"\",0,BQ33*BQ$6)+IF(BR33=\"\",0,BR33*BR$6)+IF(BS33=\"\",0,BS33*BS$6)+IF(BT33=\"\",0,BT33*BT$6)+IF(BU33=\"\",0,BU33*BU$6)+IF(BV33=\"\",0,BV33*BV$6))/$DD33,(IF(BN33=\"\",0,BN33*BN$6*BN$8)+IF(BO33=\"\",0,BO33*BO$6*BO$8)+IF(BP33=\"\",0,BP33*BP$6*BP$8)+IF(BQ33=\"\",0,BQ33*BQ$6*BQ$8)+IF(BR33=\"\",0,BR33*BR$6*BR$8)+IF(BS33=\"\",0,BS33*BS$6*BS$8)+IF(BT33=\"\",0,BT33*BT$6*BT$8)+IF(BU33=\"\",0,BU33*BU$6*BU$8)+IF(BV33=\"\",0,BV33*BV$6*BV$8))/$DD33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU33","v":""},{"$f":"regat1!CV33","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM33)=0,'4ava1'!AM33*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM33)=0,'5ava1'!AM33*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM33)=0,'6ava1'!AM33*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X33<>\"NA\"),IF('1periodo'!$T33<>\"\",'1periodo'!$T33,IF(CJ33<>\"\",CJ33,IF(COUNT(BZ33:CH33)>0,(IF(CI$9=\"MS\",(IF(BZ33=\"\",0,BZ33*BZ$6)+IF(CA33=\"\",0,CA33*CA$6)+IF(CB33=\"\",0,CB33*CB$6)+IF(CC33=\"\",0,CC33*CC$6)+IF(CD33=\"\",0,CD33*CD$6)+IF(CE33=\"\",0,CE33*CE$6)+IF(CF33=\"\",0,CF33*CF$6)+IF(CG33=\"\",0,CG33*CG$6)+IF(CH33=\"\",0,CH33*CH$6))/$DE33,(IF(BZ33=\"\",0,BZ33*BZ$6*BZ$8)+IF(CA33=\"\",0,CA33*CA$6*CA$8)+IF(CB33=\"\",0,CB33*CB$6*CB$8)+IF(CC33=\"\",0,CC33*CC$6*CC$8)+IF(CD33=\"\",0,CD33*CD$6*CD$8)+IF(CE33=\"\",0,CE33*CE$6*CE$8)+IF(CF33=\"\",0,CF33*CF$6*CF$8)+IF(CG33=\"\",0,CG33*CG$6*CG$8)+IF(CH33=\"\",0,CH33*CH$6*CH$8))/$DE33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'1periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(X33:AN33)=0,OR(AP33<>\"\",'1periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(X33=\"\",0,X$8)),COUNT(X33:AN33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'1periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BN33:BV33)=0,OR(BX33<>\"\",'1periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BN33=\"\",0,BN$8)),COUNT(BN33:BV33)))","v":0},{"$f":"IF(AND(COUNT(BZ33:CH33)=0,OR(CJ33<>\"\",'1periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)+IF(CC33=\"\",0,CC$8)+IF(CD33=\"\",0,CD$8)+IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(BZ33=\"\",0,BZ$8)),COUNT(BZ33:CH33)))","v":0},0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":9},{"$f":"regat1!CE34","v":""},{"$f":"regat1!CF34","v":""},{"$f":"regat1!CG34","v":""},{"$f":"regat1!CH34","v":""},{"$f":"regat1!CI34","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI34)=0,'4ava1'!AI34*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI34)=0,'5ava1'!AI34*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI34)=0,'6ava1'!AI34*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$T34<>\"\",'1periodo'!$T34,IF(V34<>\"\",V34,IF(COUNT(D34:T34)>0,(IF(U$9=\"MS\",(IF(D34=\"\",0,D34*D$6)+IF(E34=\"\",0,E34*E$6)+IF(F34=\"\",0,F34*F$6)+IF(G34=\"\",0,G34*G$6)+IF(H34=\"\",0,H34*H$6)+IF(I34=\"\",0,I34*I$6)+IF(J34=\"\",0,J34*J$6)+IF(K34=\"\",0,K34*K$6)+IF(L34=\"\",0,L34*L$6)+IF(M34=\"\",0,M34*M$6)+IF(N34=\"\",0,N34*N$6)+IF(O34=\"\",0,O34*O$6)+IF(P34=\"\",0,P34*P$6)+IF(Q34=\"\",0,Q34*Q$6)+IF(R34=\"\",0,R34*R$6)+IF(S34=\"\",0,S34*S$6)+IF(T34=\"\",0,T34*T$6))/$DA34,(IF(D34=\"\",0,D34*D$6*D$8)+IF(E34=\"\",0,E34*E$6*E$8)+IF(F34=\"\",0,F34*F$6*F$8)+IF(G34=\"\",0,G34*G$6*G$8)+IF(H34=\"\",0,H34*H$6*H$8)+IF(I34=\"\",0,I34*I$6*I$8)+IF(J34=\"\",0,J34*J$6*J$8)+IF(K34=\"\",0,K34*K$6*K$8)+IF(L34=\"\",0,L34*L$6*L$8)+IF(M34=\"\",0,M34*M$6*M$8)+IF(N34=\"\",0,N34*N$6*N$8)+IF(O34=\"\",0,O34*O$6*O$8)+IF(P34=\"\",0,P34*P$6*P$8)+IF(Q34=\"\",0,Q34*Q$6*Q$8)+IF(R34=\"\",0,R34*R$6*R$8)+IF(S34=\"\",0,S34*S$6*S$8)+IF(T34=\"\",0,T34*T$6*T$8))/$DA34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ34","v":""},{"$f":"regat1!CK34","v":""},{"$f":"regat1!CL34","v":""},{"$f":"regat1!CM34","v":""},{"$f":"regat1!CN34","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ34)=0,'4ava1'!AJ34*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ34)=0,'5ava1'!AJ34*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ34)=0,'6ava1'!AJ34*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$T34<>\"\",'1periodo'!$T34,IF(AP34<>\"\",AP34,IF(COUNT(X34:AN34)>0,(IF(AO$9=\"MS\",(IF(X34=\"\",0,X34*X$6)+IF(Y34=\"\",0,Y34*Y$6)+IF(Z34=\"\",0,Z34*Z$6)+IF(AA34=\"\",0,AA34*AA$6)+IF(AB34=\"\",0,AB34*AB$6)+IF(AC34=\"\",0,AC34*AC$6)+IF(AD34=\"\",0,AD34*AD$6)+IF(AE34=\"\",0,AE34*AE$6)+IF(AF34=\"\",0,AF34*AF$6)+IF(AG34=\"\",0,AG34*AG$6)+IF(AH34=\"\",0,AH34*AH$6)+IF(AI34=\"\",0,AI34*AI$6)+IF(AJ34=\"\",0,AJ34*AJ$6)+IF(AK34=\"\",0,AK34*AK$6)+IF(AL34=\"\",0,AL34*AL$6)+IF(AM34=\"\",0,AM34*AM$6)+IF(AN34=\"\",0,AN34*AN$6))/$DB34,(IF(X34=\"\",0,X34*X$6*X$8)+IF(Y34=\"\",0,Y34*Y$6*Y$8)+IF(Z34=\"\",0,Z34*Z$6*Z$8)+IF(AA34=\"\",0,AA34*AA$6*AA$8)+IF(AB34=\"\",0,AB34*AB$6*AB$8)+IF(AC34=\"\",0,AC34*AC$6*AC$8)+IF(AD34=\"\",0,AD34*AD$6*AD$8)+IF(AE34=\"\",0,AE34*AE$6*AE$8)+IF(AF34=\"\",0,AF34*AF$6*AF$8)+IF(AG34=\"\",0,AG34*AG$6*AG$8)+IF(AH34=\"\",0,AH34*AH$6*AH$8)+IF(AI34=\"\",0,AI34*AI$6*AI$8)+IF(AJ34=\"\",0,AJ34*AJ$6*AJ$8)+IF(AK34=\"\",0,AK34*AK$6*AK$8)+IF(AL34=\"\",0,AL34*AL$6*AL$8)+IF(AM34=\"\",0,AM34*AM$6*AM$8)+IF(AN34=\"\",0,AN34*AN$6*AN$8))/$DB34)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":10},{"$f":"regat1!CO34","v":""},{"$f":"regat1!CP34","v":""},{"$f":"regat1!CQ34","v":""},{"$f":"regat1!CR34","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK34)=0,'4ava1'!AK34*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK34)=0,'5ava1'!AK34*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK34)=0,'6ava1'!AK34*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$T34<>\"\",'1periodo'!$T34,IF(BL34<>\"\",BL34,IF(COUNT(AT34:BJ34)>0,(IF(BK$9=\"MS\",(IF(AT34=\"\",0,AT34*AT$6)+IF(AU34=\"\",0,AU34*AU$6)+IF(AV34=\"\",0,AV34*AV$6)+IF(AW34=\"\",0,AW34*AW$6)+IF(AX34=\"\",0,AX34*AX$6)+IF(AY34=\"\",0,AY34*AY$6)+IF(AZ34=\"\",0,AZ34*AZ$6)+IF(BA34=\"\",0,BA34*BA$6)+IF(BB34=\"\",0,BB34*BB$6)+IF(BC34=\"\",0,BC34*BC$6)+IF(BD34=\"\",0,BD34*BD$6)+IF(BE34=\"\",0,BE34*BE$6)+IF(BF34=\"\",0,BF34*BF$6)+IF(BG34=\"\",0,BG34*BG$6)+IF(BH34=\"\",0,BH34*BH$6)+IF(BI34=\"\",0,BI34*BI$6)+IF(BJ34=\"\",0,BJ34*BJ$6))/$DC34,(IF(AT34=\"\",0,AT34*AT$6*AT$8)+IF(AU34=\"\",0,AU34*AU$6*AU$8)+IF(AV34=\"\",0,AV34*AV$6*AV$8)+IF(AW34=\"\",0,AW34*AW$6*AW$8)+IF(AX34=\"\",0,AX34*AX$6*AX$8)+IF(AY34=\"\",0,AY34*AY$6*AY$8)+IF(AZ34=\"\",0,AZ34*AZ$6*AZ$8)+IF(BA34=\"\",0,BA34*BA$6*BA$8)+IF(BB34=\"\",0,BB34*BB$6*BB$8)+IF(BC34=\"\",0,BC34*BC$6*BC$8)+IF(BD34=\"\",0,BD34*BD$6*BD$8)+IF(BE34=\"\",0,BE34*BE$6*BE$8)+IF(BF34=\"\",0,BF34*BF$6*BF$8)+IF(BG34=\"\",0,BG34*BG$6*BG$8)+IF(BH34=\"\",0,BH34*BH$6*BH$8)+IF(BI34=\"\",0,BI34*BI$6*BI$8)+IF(BJ34=\"\",0,BJ34*BJ$6*BJ$8))/$DC34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS34","v":""},{"$f":"regat1!CT34","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL34)=0,'4ava1'!AL34*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL34)=0,'5ava1'!AL34*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL34)=0,'6ava1'!AL34*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$T34<>\"\",'1periodo'!$T34,IF(BX34<>\"\",BX34,IF(COUNT(BN34:BV34)>0,(IF(BW$9=\"MS\",(IF(BN34=\"\",0,BN34*BN$6)+IF(BO34=\"\",0,BO34*BO$6)+IF(BP34=\"\",0,BP34*BP$6)+IF(BQ34=\"\",0,BQ34*BQ$6)+IF(BR34=\"\",0,BR34*BR$6)+IF(BS34=\"\",0,BS34*BS$6)+IF(BT34=\"\",0,BT34*BT$6)+IF(BU34=\"\",0,BU34*BU$6)+IF(BV34=\"\",0,BV34*BV$6))/$DD34,(IF(BN34=\"\",0,BN34*BN$6*BN$8)+IF(BO34=\"\",0,BO34*BO$6*BO$8)+IF(BP34=\"\",0,BP34*BP$6*BP$8)+IF(BQ34=\"\",0,BQ34*BQ$6*BQ$8)+IF(BR34=\"\",0,BR34*BR$6*BR$8)+IF(BS34=\"\",0,BS34*BS$6*BS$8)+IF(BT34=\"\",0,BT34*BT$6*BT$8)+IF(BU34=\"\",0,BU34*BU$6*BU$8)+IF(BV34=\"\",0,BV34*BV$6*BV$8))/$DD34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU34","v":""},{"$f":"regat1!CV34","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM34)=0,'4ava1'!AM34*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM34)=0,'5ava1'!AM34*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM34)=0,'6ava1'!AM34*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X34<>\"NA\"),IF('1periodo'!$T34<>\"\",'1periodo'!$T34,IF(CJ34<>\"\",CJ34,IF(COUNT(BZ34:CH34)>0,(IF(CI$9=\"MS\",(IF(BZ34=\"\",0,BZ34*BZ$6)+IF(CA34=\"\",0,CA34*CA$6)+IF(CB34=\"\",0,CB34*CB$6)+IF(CC34=\"\",0,CC34*CC$6)+IF(CD34=\"\",0,CD34*CD$6)+IF(CE34=\"\",0,CE34*CE$6)+IF(CF34=\"\",0,CF34*CF$6)+IF(CG34=\"\",0,CG34*CG$6)+IF(CH34=\"\",0,CH34*CH$6))/$DE34,(IF(BZ34=\"\",0,BZ34*BZ$6*BZ$8)+IF(CA34=\"\",0,CA34*CA$6*CA$8)+IF(CB34=\"\",0,CB34*CB$6*CB$8)+IF(CC34=\"\",0,CC34*CC$6*CC$8)+IF(CD34=\"\",0,CD34*CD$6*CD$8)+IF(CE34=\"\",0,CE34*CE$6*CE$8)+IF(CF34=\"\",0,CF34*CF$6*CF$8)+IF(CG34=\"\",0,CG34*CG$6*CG$8)+IF(CH34=\"\",0,CH34*CH$6*CH$8))/$DE34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'1periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(X34:AN34)=0,OR(AP34<>\"\",'1periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(X34=\"\",0,X$8)),COUNT(X34:AN34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'1periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BN34:BV34)=0,OR(BX34<>\"\",'1periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BN34=\"\",0,BN$8)),COUNT(BN34:BV34)))","v":0},{"$f":"IF(AND(COUNT(BZ34:CH34)=0,OR(CJ34<>\"\",'1periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)+IF(CC34=\"\",0,CC$8)+IF(CD34=\"\",0,CD$8)+IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(BZ34=\"\",0,BZ$8)),COUNT(BZ34:CH34)))","v":0},0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":9},{"$f":"regat1!CE35","v":""},{"$f":"regat1!CF35","v":""},{"$f":"regat1!CG35","v":""},{"$f":"regat1!CH35","v":""},{"$f":"regat1!CI35","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI35)=0,'4ava1'!AI35*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI35)=0,'5ava1'!AI35*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI35)=0,'6ava1'!AI35*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$T35<>\"\",'1periodo'!$T35,IF(V35<>\"\",V35,IF(COUNT(D35:T35)>0,(IF(U$9=\"MS\",(IF(D35=\"\",0,D35*D$6)+IF(E35=\"\",0,E35*E$6)+IF(F35=\"\",0,F35*F$6)+IF(G35=\"\",0,G35*G$6)+IF(H35=\"\",0,H35*H$6)+IF(I35=\"\",0,I35*I$6)+IF(J35=\"\",0,J35*J$6)+IF(K35=\"\",0,K35*K$6)+IF(L35=\"\",0,L35*L$6)+IF(M35=\"\",0,M35*M$6)+IF(N35=\"\",0,N35*N$6)+IF(O35=\"\",0,O35*O$6)+IF(P35=\"\",0,P35*P$6)+IF(Q35=\"\",0,Q35*Q$6)+IF(R35=\"\",0,R35*R$6)+IF(S35=\"\",0,S35*S$6)+IF(T35=\"\",0,T35*T$6))/$DA35,(IF(D35=\"\",0,D35*D$6*D$8)+IF(E35=\"\",0,E35*E$6*E$8)+IF(F35=\"\",0,F35*F$6*F$8)+IF(G35=\"\",0,G35*G$6*G$8)+IF(H35=\"\",0,H35*H$6*H$8)+IF(I35=\"\",0,I35*I$6*I$8)+IF(J35=\"\",0,J35*J$6*J$8)+IF(K35=\"\",0,K35*K$6*K$8)+IF(L35=\"\",0,L35*L$6*L$8)+IF(M35=\"\",0,M35*M$6*M$8)+IF(N35=\"\",0,N35*N$6*N$8)+IF(O35=\"\",0,O35*O$6*O$8)+IF(P35=\"\",0,P35*P$6*P$8)+IF(Q35=\"\",0,Q35*Q$6*Q$8)+IF(R35=\"\",0,R35*R$6*R$8)+IF(S35=\"\",0,S35*S$6*S$8)+IF(T35=\"\",0,T35*T$6*T$8))/$DA35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ35","v":""},{"$f":"regat1!CK35","v":""},{"$f":"regat1!CL35","v":""},{"$f":"regat1!CM35","v":""},{"$f":"regat1!CN35","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ35)=0,'4ava1'!AJ35*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ35)=0,'5ava1'!AJ35*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ35)=0,'6ava1'!AJ35*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$T35<>\"\",'1periodo'!$T35,IF(AP35<>\"\",AP35,IF(COUNT(X35:AN35)>0,(IF(AO$9=\"MS\",(IF(X35=\"\",0,X35*X$6)+IF(Y35=\"\",0,Y35*Y$6)+IF(Z35=\"\",0,Z35*Z$6)+IF(AA35=\"\",0,AA35*AA$6)+IF(AB35=\"\",0,AB35*AB$6)+IF(AC35=\"\",0,AC35*AC$6)+IF(AD35=\"\",0,AD35*AD$6)+IF(AE35=\"\",0,AE35*AE$6)+IF(AF35=\"\",0,AF35*AF$6)+IF(AG35=\"\",0,AG35*AG$6)+IF(AH35=\"\",0,AH35*AH$6)+IF(AI35=\"\",0,AI35*AI$6)+IF(AJ35=\"\",0,AJ35*AJ$6)+IF(AK35=\"\",0,AK35*AK$6)+IF(AL35=\"\",0,AL35*AL$6)+IF(AM35=\"\",0,AM35*AM$6)+IF(AN35=\"\",0,AN35*AN$6))/$DB35,(IF(X35=\"\",0,X35*X$6*X$8)+IF(Y35=\"\",0,Y35*Y$6*Y$8)+IF(Z35=\"\",0,Z35*Z$6*Z$8)+IF(AA35=\"\",0,AA35*AA$6*AA$8)+IF(AB35=\"\",0,AB35*AB$6*AB$8)+IF(AC35=\"\",0,AC35*AC$6*AC$8)+IF(AD35=\"\",0,AD35*AD$6*AD$8)+IF(AE35=\"\",0,AE35*AE$6*AE$8)+IF(AF35=\"\",0,AF35*AF$6*AF$8)+IF(AG35=\"\",0,AG35*AG$6*AG$8)+IF(AH35=\"\",0,AH35*AH$6*AH$8)+IF(AI35=\"\",0,AI35*AI$6*AI$8)+IF(AJ35=\"\",0,AJ35*AJ$6*AJ$8)+IF(AK35=\"\",0,AK35*AK$6*AK$8)+IF(AL35=\"\",0,AL35*AL$6*AL$8)+IF(AM35=\"\",0,AM35*AM$6*AM$8)+IF(AN35=\"\",0,AN35*AN$6*AN$8))/$DB35)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":10},{"$f":"regat1!CO35","v":""},{"$f":"regat1!CP35","v":""},{"$f":"regat1!CQ35","v":""},{"$f":"regat1!CR35","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK35)=0,'4ava1'!AK35*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK35)=0,'5ava1'!AK35*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK35)=0,'6ava1'!AK35*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$T35<>\"\",'1periodo'!$T35,IF(BL35<>\"\",BL35,IF(COUNT(AT35:BJ35)>0,(IF(BK$9=\"MS\",(IF(AT35=\"\",0,AT35*AT$6)+IF(AU35=\"\",0,AU35*AU$6)+IF(AV35=\"\",0,AV35*AV$6)+IF(AW35=\"\",0,AW35*AW$6)+IF(AX35=\"\",0,AX35*AX$6)+IF(AY35=\"\",0,AY35*AY$6)+IF(AZ35=\"\",0,AZ35*AZ$6)+IF(BA35=\"\",0,BA35*BA$6)+IF(BB35=\"\",0,BB35*BB$6)+IF(BC35=\"\",0,BC35*BC$6)+IF(BD35=\"\",0,BD35*BD$6)+IF(BE35=\"\",0,BE35*BE$6)+IF(BF35=\"\",0,BF35*BF$6)+IF(BG35=\"\",0,BG35*BG$6)+IF(BH35=\"\",0,BH35*BH$6)+IF(BI35=\"\",0,BI35*BI$6)+IF(BJ35=\"\",0,BJ35*BJ$6))/$DC35,(IF(AT35=\"\",0,AT35*AT$6*AT$8)+IF(AU35=\"\",0,AU35*AU$6*AU$8)+IF(AV35=\"\",0,AV35*AV$6*AV$8)+IF(AW35=\"\",0,AW35*AW$6*AW$8)+IF(AX35=\"\",0,AX35*AX$6*AX$8)+IF(AY35=\"\",0,AY35*AY$6*AY$8)+IF(AZ35=\"\",0,AZ35*AZ$6*AZ$8)+IF(BA35=\"\",0,BA35*BA$6*BA$8)+IF(BB35=\"\",0,BB35*BB$6*BB$8)+IF(BC35=\"\",0,BC35*BC$6*BC$8)+IF(BD35=\"\",0,BD35*BD$6*BD$8)+IF(BE35=\"\",0,BE35*BE$6*BE$8)+IF(BF35=\"\",0,BF35*BF$6*BF$8)+IF(BG35=\"\",0,BG35*BG$6*BG$8)+IF(BH35=\"\",0,BH35*BH$6*BH$8)+IF(BI35=\"\",0,BI35*BI$6*BI$8)+IF(BJ35=\"\",0,BJ35*BJ$6*BJ$8))/$DC35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS35","v":""},{"$f":"regat1!CT35","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL35)=0,'4ava1'!AL35*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL35)=0,'5ava1'!AL35*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL35)=0,'6ava1'!AL35*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$T35<>\"\",'1periodo'!$T35,IF(BX35<>\"\",BX35,IF(COUNT(BN35:BV35)>0,(IF(BW$9=\"MS\",(IF(BN35=\"\",0,BN35*BN$6)+IF(BO35=\"\",0,BO35*BO$6)+IF(BP35=\"\",0,BP35*BP$6)+IF(BQ35=\"\",0,BQ35*BQ$6)+IF(BR35=\"\",0,BR35*BR$6)+IF(BS35=\"\",0,BS35*BS$6)+IF(BT35=\"\",0,BT35*BT$6)+IF(BU35=\"\",0,BU35*BU$6)+IF(BV35=\"\",0,BV35*BV$6))/$DD35,(IF(BN35=\"\",0,BN35*BN$6*BN$8)+IF(BO35=\"\",0,BO35*BO$6*BO$8)+IF(BP35=\"\",0,BP35*BP$6*BP$8)+IF(BQ35=\"\",0,BQ35*BQ$6*BQ$8)+IF(BR35=\"\",0,BR35*BR$6*BR$8)+IF(BS35=\"\",0,BS35*BS$6*BS$8)+IF(BT35=\"\",0,BT35*BT$6*BT$8)+IF(BU35=\"\",0,BU35*BU$6*BU$8)+IF(BV35=\"\",0,BV35*BV$6*BV$8))/$DD35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU35","v":""},{"$f":"regat1!CV35","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM35)=0,'4ava1'!AM35*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM35)=0,'5ava1'!AM35*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM35)=0,'6ava1'!AM35*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X35<>\"NA\"),IF('1periodo'!$T35<>\"\",'1periodo'!$T35,IF(CJ35<>\"\",CJ35,IF(COUNT(BZ35:CH35)>0,(IF(CI$9=\"MS\",(IF(BZ35=\"\",0,BZ35*BZ$6)+IF(CA35=\"\",0,CA35*CA$6)+IF(CB35=\"\",0,CB35*CB$6)+IF(CC35=\"\",0,CC35*CC$6)+IF(CD35=\"\",0,CD35*CD$6)+IF(CE35=\"\",0,CE35*CE$6)+IF(CF35=\"\",0,CF35*CF$6)+IF(CG35=\"\",0,CG35*CG$6)+IF(CH35=\"\",0,CH35*CH$6))/$DE35,(IF(BZ35=\"\",0,BZ35*BZ$6*BZ$8)+IF(CA35=\"\",0,CA35*CA$6*CA$8)+IF(CB35=\"\",0,CB35*CB$6*CB$8)+IF(CC35=\"\",0,CC35*CC$6*CC$8)+IF(CD35=\"\",0,CD35*CD$6*CD$8)+IF(CE35=\"\",0,CE35*CE$6*CE$8)+IF(CF35=\"\",0,CF35*CF$6*CF$8)+IF(CG35=\"\",0,CG35*CG$6*CG$8)+IF(CH35=\"\",0,CH35*CH$6*CH$8))/$DE35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'1periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(X35:AN35)=0,OR(AP35<>\"\",'1periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(X35=\"\",0,X$8)),COUNT(X35:AN35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'1periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BN35:BV35)=0,OR(BX35<>\"\",'1periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BN35=\"\",0,BN$8)),COUNT(BN35:BV35)))","v":0},{"$f":"IF(AND(COUNT(BZ35:CH35)=0,OR(CJ35<>\"\",'1periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)+IF(CC35=\"\",0,CC$8)+IF(CD35=\"\",0,CD$8)+IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(BZ35=\"\",0,BZ$8)),COUNT(BZ35:CH35)))","v":0},0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":9},{"$f":"regat1!CE36","v":""},{"$f":"regat1!CF36","v":""},{"$f":"regat1!CG36","v":""},{"$f":"regat1!CH36","v":""},{"$f":"regat1!CI36","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI36)=0,'4ava1'!AI36*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI36)=0,'5ava1'!AI36*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI36)=0,'6ava1'!AI36*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$T36<>\"\",'1periodo'!$T36,IF(V36<>\"\",V36,IF(COUNT(D36:T36)>0,(IF(U$9=\"MS\",(IF(D36=\"\",0,D36*D$6)+IF(E36=\"\",0,E36*E$6)+IF(F36=\"\",0,F36*F$6)+IF(G36=\"\",0,G36*G$6)+IF(H36=\"\",0,H36*H$6)+IF(I36=\"\",0,I36*I$6)+IF(J36=\"\",0,J36*J$6)+IF(K36=\"\",0,K36*K$6)+IF(L36=\"\",0,L36*L$6)+IF(M36=\"\",0,M36*M$6)+IF(N36=\"\",0,N36*N$6)+IF(O36=\"\",0,O36*O$6)+IF(P36=\"\",0,P36*P$6)+IF(Q36=\"\",0,Q36*Q$6)+IF(R36=\"\",0,R36*R$6)+IF(S36=\"\",0,S36*S$6)+IF(T36=\"\",0,T36*T$6))/$DA36,(IF(D36=\"\",0,D36*D$6*D$8)+IF(E36=\"\",0,E36*E$6*E$8)+IF(F36=\"\",0,F36*F$6*F$8)+IF(G36=\"\",0,G36*G$6*G$8)+IF(H36=\"\",0,H36*H$6*H$8)+IF(I36=\"\",0,I36*I$6*I$8)+IF(J36=\"\",0,J36*J$6*J$8)+IF(K36=\"\",0,K36*K$6*K$8)+IF(L36=\"\",0,L36*L$6*L$8)+IF(M36=\"\",0,M36*M$6*M$8)+IF(N36=\"\",0,N36*N$6*N$8)+IF(O36=\"\",0,O36*O$6*O$8)+IF(P36=\"\",0,P36*P$6*P$8)+IF(Q36=\"\",0,Q36*Q$6*Q$8)+IF(R36=\"\",0,R36*R$6*R$8)+IF(S36=\"\",0,S36*S$6*S$8)+IF(T36=\"\",0,T36*T$6*T$8))/$DA36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ36","v":""},{"$f":"regat1!CK36","v":""},{"$f":"regat1!CL36","v":""},{"$f":"regat1!CM36","v":""},{"$f":"regat1!CN36","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ36)=0,'4ava1'!AJ36*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ36)=0,'5ava1'!AJ36*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ36)=0,'6ava1'!AJ36*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$T36<>\"\",'1periodo'!$T36,IF(AP36<>\"\",AP36,IF(COUNT(X36:AN36)>0,(IF(AO$9=\"MS\",(IF(X36=\"\",0,X36*X$6)+IF(Y36=\"\",0,Y36*Y$6)+IF(Z36=\"\",0,Z36*Z$6)+IF(AA36=\"\",0,AA36*AA$6)+IF(AB36=\"\",0,AB36*AB$6)+IF(AC36=\"\",0,AC36*AC$6)+IF(AD36=\"\",0,AD36*AD$6)+IF(AE36=\"\",0,AE36*AE$6)+IF(AF36=\"\",0,AF36*AF$6)+IF(AG36=\"\",0,AG36*AG$6)+IF(AH36=\"\",0,AH36*AH$6)+IF(AI36=\"\",0,AI36*AI$6)+IF(AJ36=\"\",0,AJ36*AJ$6)+IF(AK36=\"\",0,AK36*AK$6)+IF(AL36=\"\",0,AL36*AL$6)+IF(AM36=\"\",0,AM36*AM$6)+IF(AN36=\"\",0,AN36*AN$6))/$DB36,(IF(X36=\"\",0,X36*X$6*X$8)+IF(Y36=\"\",0,Y36*Y$6*Y$8)+IF(Z36=\"\",0,Z36*Z$6*Z$8)+IF(AA36=\"\",0,AA36*AA$6*AA$8)+IF(AB36=\"\",0,AB36*AB$6*AB$8)+IF(AC36=\"\",0,AC36*AC$6*AC$8)+IF(AD36=\"\",0,AD36*AD$6*AD$8)+IF(AE36=\"\",0,AE36*AE$6*AE$8)+IF(AF36=\"\",0,AF36*AF$6*AF$8)+IF(AG36=\"\",0,AG36*AG$6*AG$8)+IF(AH36=\"\",0,AH36*AH$6*AH$8)+IF(AI36=\"\",0,AI36*AI$6*AI$8)+IF(AJ36=\"\",0,AJ36*AJ$6*AJ$8)+IF(AK36=\"\",0,AK36*AK$6*AK$8)+IF(AL36=\"\",0,AL36*AL$6*AL$8)+IF(AM36=\"\",0,AM36*AM$6*AM$8)+IF(AN36=\"\",0,AN36*AN$6*AN$8))/$DB36)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":10},{"$f":"regat1!CO36","v":""},{"$f":"regat1!CP36","v":""},{"$f":"regat1!CQ36","v":""},{"$f":"regat1!CR36","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK36)=0,'4ava1'!AK36*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK36)=0,'5ava1'!AK36*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK36)=0,'6ava1'!AK36*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$T36<>\"\",'1periodo'!$T36,IF(BL36<>\"\",BL36,IF(COUNT(AT36:BJ36)>0,(IF(BK$9=\"MS\",(IF(AT36=\"\",0,AT36*AT$6)+IF(AU36=\"\",0,AU36*AU$6)+IF(AV36=\"\",0,AV36*AV$6)+IF(AW36=\"\",0,AW36*AW$6)+IF(AX36=\"\",0,AX36*AX$6)+IF(AY36=\"\",0,AY36*AY$6)+IF(AZ36=\"\",0,AZ36*AZ$6)+IF(BA36=\"\",0,BA36*BA$6)+IF(BB36=\"\",0,BB36*BB$6)+IF(BC36=\"\",0,BC36*BC$6)+IF(BD36=\"\",0,BD36*BD$6)+IF(BE36=\"\",0,BE36*BE$6)+IF(BF36=\"\",0,BF36*BF$6)+IF(BG36=\"\",0,BG36*BG$6)+IF(BH36=\"\",0,BH36*BH$6)+IF(BI36=\"\",0,BI36*BI$6)+IF(BJ36=\"\",0,BJ36*BJ$6))/$DC36,(IF(AT36=\"\",0,AT36*AT$6*AT$8)+IF(AU36=\"\",0,AU36*AU$6*AU$8)+IF(AV36=\"\",0,AV36*AV$6*AV$8)+IF(AW36=\"\",0,AW36*AW$6*AW$8)+IF(AX36=\"\",0,AX36*AX$6*AX$8)+IF(AY36=\"\",0,AY36*AY$6*AY$8)+IF(AZ36=\"\",0,AZ36*AZ$6*AZ$8)+IF(BA36=\"\",0,BA36*BA$6*BA$8)+IF(BB36=\"\",0,BB36*BB$6*BB$8)+IF(BC36=\"\",0,BC36*BC$6*BC$8)+IF(BD36=\"\",0,BD36*BD$6*BD$8)+IF(BE36=\"\",0,BE36*BE$6*BE$8)+IF(BF36=\"\",0,BF36*BF$6*BF$8)+IF(BG36=\"\",0,BG36*BG$6*BG$8)+IF(BH36=\"\",0,BH36*BH$6*BH$8)+IF(BI36=\"\",0,BI36*BI$6*BI$8)+IF(BJ36=\"\",0,BJ36*BJ$6*BJ$8))/$DC36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS36","v":""},{"$f":"regat1!CT36","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL36)=0,'4ava1'!AL36*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL36)=0,'5ava1'!AL36*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL36)=0,'6ava1'!AL36*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$T36<>\"\",'1periodo'!$T36,IF(BX36<>\"\",BX36,IF(COUNT(BN36:BV36)>0,(IF(BW$9=\"MS\",(IF(BN36=\"\",0,BN36*BN$6)+IF(BO36=\"\",0,BO36*BO$6)+IF(BP36=\"\",0,BP36*BP$6)+IF(BQ36=\"\",0,BQ36*BQ$6)+IF(BR36=\"\",0,BR36*BR$6)+IF(BS36=\"\",0,BS36*BS$6)+IF(BT36=\"\",0,BT36*BT$6)+IF(BU36=\"\",0,BU36*BU$6)+IF(BV36=\"\",0,BV36*BV$6))/$DD36,(IF(BN36=\"\",0,BN36*BN$6*BN$8)+IF(BO36=\"\",0,BO36*BO$6*BO$8)+IF(BP36=\"\",0,BP36*BP$6*BP$8)+IF(BQ36=\"\",0,BQ36*BQ$6*BQ$8)+IF(BR36=\"\",0,BR36*BR$6*BR$8)+IF(BS36=\"\",0,BS36*BS$6*BS$8)+IF(BT36=\"\",0,BT36*BT$6*BT$8)+IF(BU36=\"\",0,BU36*BU$6*BU$8)+IF(BV36=\"\",0,BV36*BV$6*BV$8))/$DD36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU36","v":""},{"$f":"regat1!CV36","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM36)=0,'4ava1'!AM36*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM36)=0,'5ava1'!AM36*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM36)=0,'6ava1'!AM36*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X36<>\"NA\"),IF('1periodo'!$T36<>\"\",'1periodo'!$T36,IF(CJ36<>\"\",CJ36,IF(COUNT(BZ36:CH36)>0,(IF(CI$9=\"MS\",(IF(BZ36=\"\",0,BZ36*BZ$6)+IF(CA36=\"\",0,CA36*CA$6)+IF(CB36=\"\",0,CB36*CB$6)+IF(CC36=\"\",0,CC36*CC$6)+IF(CD36=\"\",0,CD36*CD$6)+IF(CE36=\"\",0,CE36*CE$6)+IF(CF36=\"\",0,CF36*CF$6)+IF(CG36=\"\",0,CG36*CG$6)+IF(CH36=\"\",0,CH36*CH$6))/$DE36,(IF(BZ36=\"\",0,BZ36*BZ$6*BZ$8)+IF(CA36=\"\",0,CA36*CA$6*CA$8)+IF(CB36=\"\",0,CB36*CB$6*CB$8)+IF(CC36=\"\",0,CC36*CC$6*CC$8)+IF(CD36=\"\",0,CD36*CD$6*CD$8)+IF(CE36=\"\",0,CE36*CE$6*CE$8)+IF(CF36=\"\",0,CF36*CF$6*CF$8)+IF(CG36=\"\",0,CG36*CG$6*CG$8)+IF(CH36=\"\",0,CH36*CH$6*CH$8))/$DE36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'1periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(X36:AN36)=0,OR(AP36<>\"\",'1periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(X36=\"\",0,X$8)),COUNT(X36:AN36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'1periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BN36:BV36)=0,OR(BX36<>\"\",'1periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BN36=\"\",0,BN$8)),COUNT(BN36:BV36)))","v":0},{"$f":"IF(AND(COUNT(BZ36:CH36)=0,OR(CJ36<>\"\",'1periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)+IF(CC36=\"\",0,CC$8)+IF(CD36=\"\",0,CD$8)+IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(BZ36=\"\",0,BZ$8)),COUNT(BZ36:CH36)))","v":0},0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":9},{"$f":"regat1!CE37","v":""},{"$f":"regat1!CF37","v":""},{"$f":"regat1!CG37","v":""},{"$f":"regat1!CH37","v":""},{"$f":"regat1!CI37","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI37)=0,'4ava1'!AI37*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI37)=0,'5ava1'!AI37*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI37)=0,'6ava1'!AI37*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$T37<>\"\",'1periodo'!$T37,IF(V37<>\"\",V37,IF(COUNT(D37:T37)>0,(IF(U$9=\"MS\",(IF(D37=\"\",0,D37*D$6)+IF(E37=\"\",0,E37*E$6)+IF(F37=\"\",0,F37*F$6)+IF(G37=\"\",0,G37*G$6)+IF(H37=\"\",0,H37*H$6)+IF(I37=\"\",0,I37*I$6)+IF(J37=\"\",0,J37*J$6)+IF(K37=\"\",0,K37*K$6)+IF(L37=\"\",0,L37*L$6)+IF(M37=\"\",0,M37*M$6)+IF(N37=\"\",0,N37*N$6)+IF(O37=\"\",0,O37*O$6)+IF(P37=\"\",0,P37*P$6)+IF(Q37=\"\",0,Q37*Q$6)+IF(R37=\"\",0,R37*R$6)+IF(S37=\"\",0,S37*S$6)+IF(T37=\"\",0,T37*T$6))/$DA37,(IF(D37=\"\",0,D37*D$6*D$8)+IF(E37=\"\",0,E37*E$6*E$8)+IF(F37=\"\",0,F37*F$6*F$8)+IF(G37=\"\",0,G37*G$6*G$8)+IF(H37=\"\",0,H37*H$6*H$8)+IF(I37=\"\",0,I37*I$6*I$8)+IF(J37=\"\",0,J37*J$6*J$8)+IF(K37=\"\",0,K37*K$6*K$8)+IF(L37=\"\",0,L37*L$6*L$8)+IF(M37=\"\",0,M37*M$6*M$8)+IF(N37=\"\",0,N37*N$6*N$8)+IF(O37=\"\",0,O37*O$6*O$8)+IF(P37=\"\",0,P37*P$6*P$8)+IF(Q37=\"\",0,Q37*Q$6*Q$8)+IF(R37=\"\",0,R37*R$6*R$8)+IF(S37=\"\",0,S37*S$6*S$8)+IF(T37=\"\",0,T37*T$6*T$8))/$DA37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ37","v":""},{"$f":"regat1!CK37","v":""},{"$f":"regat1!CL37","v":""},{"$f":"regat1!CM37","v":""},{"$f":"regat1!CN37","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ37)=0,'4ava1'!AJ37*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ37)=0,'5ava1'!AJ37*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ37)=0,'6ava1'!AJ37*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$T37<>\"\",'1periodo'!$T37,IF(AP37<>\"\",AP37,IF(COUNT(X37:AN37)>0,(IF(AO$9=\"MS\",(IF(X37=\"\",0,X37*X$6)+IF(Y37=\"\",0,Y37*Y$6)+IF(Z37=\"\",0,Z37*Z$6)+IF(AA37=\"\",0,AA37*AA$6)+IF(AB37=\"\",0,AB37*AB$6)+IF(AC37=\"\",0,AC37*AC$6)+IF(AD37=\"\",0,AD37*AD$6)+IF(AE37=\"\",0,AE37*AE$6)+IF(AF37=\"\",0,AF37*AF$6)+IF(AG37=\"\",0,AG37*AG$6)+IF(AH37=\"\",0,AH37*AH$6)+IF(AI37=\"\",0,AI37*AI$6)+IF(AJ37=\"\",0,AJ37*AJ$6)+IF(AK37=\"\",0,AK37*AK$6)+IF(AL37=\"\",0,AL37*AL$6)+IF(AM37=\"\",0,AM37*AM$6)+IF(AN37=\"\",0,AN37*AN$6))/$DB37,(IF(X37=\"\",0,X37*X$6*X$8)+IF(Y37=\"\",0,Y37*Y$6*Y$8)+IF(Z37=\"\",0,Z37*Z$6*Z$8)+IF(AA37=\"\",0,AA37*AA$6*AA$8)+IF(AB37=\"\",0,AB37*AB$6*AB$8)+IF(AC37=\"\",0,AC37*AC$6*AC$8)+IF(AD37=\"\",0,AD37*AD$6*AD$8)+IF(AE37=\"\",0,AE37*AE$6*AE$8)+IF(AF37=\"\",0,AF37*AF$6*AF$8)+IF(AG37=\"\",0,AG37*AG$6*AG$8)+IF(AH37=\"\",0,AH37*AH$6*AH$8)+IF(AI37=\"\",0,AI37*AI$6*AI$8)+IF(AJ37=\"\",0,AJ37*AJ$6*AJ$8)+IF(AK37=\"\",0,AK37*AK$6*AK$8)+IF(AL37=\"\",0,AL37*AL$6*AL$8)+IF(AM37=\"\",0,AM37*AM$6*AM$8)+IF(AN37=\"\",0,AN37*AN$6*AN$8))/$DB37)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":10},{"$f":"regat1!CO37","v":""},{"$f":"regat1!CP37","v":""},{"$f":"regat1!CQ37","v":""},{"$f":"regat1!CR37","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK37)=0,'4ava1'!AK37*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK37)=0,'5ava1'!AK37*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK37)=0,'6ava1'!AK37*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$T37<>\"\",'1periodo'!$T37,IF(BL37<>\"\",BL37,IF(COUNT(AT37:BJ37)>0,(IF(BK$9=\"MS\",(IF(AT37=\"\",0,AT37*AT$6)+IF(AU37=\"\",0,AU37*AU$6)+IF(AV37=\"\",0,AV37*AV$6)+IF(AW37=\"\",0,AW37*AW$6)+IF(AX37=\"\",0,AX37*AX$6)+IF(AY37=\"\",0,AY37*AY$6)+IF(AZ37=\"\",0,AZ37*AZ$6)+IF(BA37=\"\",0,BA37*BA$6)+IF(BB37=\"\",0,BB37*BB$6)+IF(BC37=\"\",0,BC37*BC$6)+IF(BD37=\"\",0,BD37*BD$6)+IF(BE37=\"\",0,BE37*BE$6)+IF(BF37=\"\",0,BF37*BF$6)+IF(BG37=\"\",0,BG37*BG$6)+IF(BH37=\"\",0,BH37*BH$6)+IF(BI37=\"\",0,BI37*BI$6)+IF(BJ37=\"\",0,BJ37*BJ$6))/$DC37,(IF(AT37=\"\",0,AT37*AT$6*AT$8)+IF(AU37=\"\",0,AU37*AU$6*AU$8)+IF(AV37=\"\",0,AV37*AV$6*AV$8)+IF(AW37=\"\",0,AW37*AW$6*AW$8)+IF(AX37=\"\",0,AX37*AX$6*AX$8)+IF(AY37=\"\",0,AY37*AY$6*AY$8)+IF(AZ37=\"\",0,AZ37*AZ$6*AZ$8)+IF(BA37=\"\",0,BA37*BA$6*BA$8)+IF(BB37=\"\",0,BB37*BB$6*BB$8)+IF(BC37=\"\",0,BC37*BC$6*BC$8)+IF(BD37=\"\",0,BD37*BD$6*BD$8)+IF(BE37=\"\",0,BE37*BE$6*BE$8)+IF(BF37=\"\",0,BF37*BF$6*BF$8)+IF(BG37=\"\",0,BG37*BG$6*BG$8)+IF(BH37=\"\",0,BH37*BH$6*BH$8)+IF(BI37=\"\",0,BI37*BI$6*BI$8)+IF(BJ37=\"\",0,BJ37*BJ$6*BJ$8))/$DC37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS37","v":""},{"$f":"regat1!CT37","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL37)=0,'4ava1'!AL37*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL37)=0,'5ava1'!AL37*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL37)=0,'6ava1'!AL37*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$T37<>\"\",'1periodo'!$T37,IF(BX37<>\"\",BX37,IF(COUNT(BN37:BV37)>0,(IF(BW$9=\"MS\",(IF(BN37=\"\",0,BN37*BN$6)+IF(BO37=\"\",0,BO37*BO$6)+IF(BP37=\"\",0,BP37*BP$6)+IF(BQ37=\"\",0,BQ37*BQ$6)+IF(BR37=\"\",0,BR37*BR$6)+IF(BS37=\"\",0,BS37*BS$6)+IF(BT37=\"\",0,BT37*BT$6)+IF(BU37=\"\",0,BU37*BU$6)+IF(BV37=\"\",0,BV37*BV$6))/$DD37,(IF(BN37=\"\",0,BN37*BN$6*BN$8)+IF(BO37=\"\",0,BO37*BO$6*BO$8)+IF(BP37=\"\",0,BP37*BP$6*BP$8)+IF(BQ37=\"\",0,BQ37*BQ$6*BQ$8)+IF(BR37=\"\",0,BR37*BR$6*BR$8)+IF(BS37=\"\",0,BS37*BS$6*BS$8)+IF(BT37=\"\",0,BT37*BT$6*BT$8)+IF(BU37=\"\",0,BU37*BU$6*BU$8)+IF(BV37=\"\",0,BV37*BV$6*BV$8))/$DD37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU37","v":""},{"$f":"regat1!CV37","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM37)=0,'4ava1'!AM37*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM37)=0,'5ava1'!AM37*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM37)=0,'6ava1'!AM37*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X37<>\"NA\"),IF('1periodo'!$T37<>\"\",'1periodo'!$T37,IF(CJ37<>\"\",CJ37,IF(COUNT(BZ37:CH37)>0,(IF(CI$9=\"MS\",(IF(BZ37=\"\",0,BZ37*BZ$6)+IF(CA37=\"\",0,CA37*CA$6)+IF(CB37=\"\",0,CB37*CB$6)+IF(CC37=\"\",0,CC37*CC$6)+IF(CD37=\"\",0,CD37*CD$6)+IF(CE37=\"\",0,CE37*CE$6)+IF(CF37=\"\",0,CF37*CF$6)+IF(CG37=\"\",0,CG37*CG$6)+IF(CH37=\"\",0,CH37*CH$6))/$DE37,(IF(BZ37=\"\",0,BZ37*BZ$6*BZ$8)+IF(CA37=\"\",0,CA37*CA$6*CA$8)+IF(CB37=\"\",0,CB37*CB$6*CB$8)+IF(CC37=\"\",0,CC37*CC$6*CC$8)+IF(CD37=\"\",0,CD37*CD$6*CD$8)+IF(CE37=\"\",0,CE37*CE$6*CE$8)+IF(CF37=\"\",0,CF37*CF$6*CF$8)+IF(CG37=\"\",0,CG37*CG$6*CG$8)+IF(CH37=\"\",0,CH37*CH$6*CH$8))/$DE37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'1periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(X37:AN37)=0,OR(AP37<>\"\",'1periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(X37=\"\",0,X$8)),COUNT(X37:AN37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'1periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BN37:BV37)=0,OR(BX37<>\"\",'1periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BN37=\"\",0,BN$8)),COUNT(BN37:BV37)))","v":0},{"$f":"IF(AND(COUNT(BZ37:CH37)=0,OR(CJ37<>\"\",'1periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)+IF(CC37=\"\",0,CC$8)+IF(CD37=\"\",0,CD$8)+IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(BZ37=\"\",0,BZ$8)),COUNT(BZ37:CH37)))","v":0},0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":9},{"$f":"regat1!CE38","v":""},{"$f":"regat1!CF38","v":""},{"$f":"regat1!CG38","v":""},{"$f":"regat1!CH38","v":""},{"$f":"regat1!CI38","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI38)=0,'4ava1'!AI38*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI38)=0,'5ava1'!AI38*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI38)=0,'6ava1'!AI38*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$T38<>\"\",'1periodo'!$T38,IF(V38<>\"\",V38,IF(COUNT(D38:T38)>0,(IF(U$9=\"MS\",(IF(D38=\"\",0,D38*D$6)+IF(E38=\"\",0,E38*E$6)+IF(F38=\"\",0,F38*F$6)+IF(G38=\"\",0,G38*G$6)+IF(H38=\"\",0,H38*H$6)+IF(I38=\"\",0,I38*I$6)+IF(J38=\"\",0,J38*J$6)+IF(K38=\"\",0,K38*K$6)+IF(L38=\"\",0,L38*L$6)+IF(M38=\"\",0,M38*M$6)+IF(N38=\"\",0,N38*N$6)+IF(O38=\"\",0,O38*O$6)+IF(P38=\"\",0,P38*P$6)+IF(Q38=\"\",0,Q38*Q$6)+IF(R38=\"\",0,R38*R$6)+IF(S38=\"\",0,S38*S$6)+IF(T38=\"\",0,T38*T$6))/$DA38,(IF(D38=\"\",0,D38*D$6*D$8)+IF(E38=\"\",0,E38*E$6*E$8)+IF(F38=\"\",0,F38*F$6*F$8)+IF(G38=\"\",0,G38*G$6*G$8)+IF(H38=\"\",0,H38*H$6*H$8)+IF(I38=\"\",0,I38*I$6*I$8)+IF(J38=\"\",0,J38*J$6*J$8)+IF(K38=\"\",0,K38*K$6*K$8)+IF(L38=\"\",0,L38*L$6*L$8)+IF(M38=\"\",0,M38*M$6*M$8)+IF(N38=\"\",0,N38*N$6*N$8)+IF(O38=\"\",0,O38*O$6*O$8)+IF(P38=\"\",0,P38*P$6*P$8)+IF(Q38=\"\",0,Q38*Q$6*Q$8)+IF(R38=\"\",0,R38*R$6*R$8)+IF(S38=\"\",0,S38*S$6*S$8)+IF(T38=\"\",0,T38*T$6*T$8))/$DA38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ38","v":""},{"$f":"regat1!CK38","v":""},{"$f":"regat1!CL38","v":""},{"$f":"regat1!CM38","v":""},{"$f":"regat1!CN38","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ38)=0,'4ava1'!AJ38*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ38)=0,'5ava1'!AJ38*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ38)=0,'6ava1'!AJ38*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$T38<>\"\",'1periodo'!$T38,IF(AP38<>\"\",AP38,IF(COUNT(X38:AN38)>0,(IF(AO$9=\"MS\",(IF(X38=\"\",0,X38*X$6)+IF(Y38=\"\",0,Y38*Y$6)+IF(Z38=\"\",0,Z38*Z$6)+IF(AA38=\"\",0,AA38*AA$6)+IF(AB38=\"\",0,AB38*AB$6)+IF(AC38=\"\",0,AC38*AC$6)+IF(AD38=\"\",0,AD38*AD$6)+IF(AE38=\"\",0,AE38*AE$6)+IF(AF38=\"\",0,AF38*AF$6)+IF(AG38=\"\",0,AG38*AG$6)+IF(AH38=\"\",0,AH38*AH$6)+IF(AI38=\"\",0,AI38*AI$6)+IF(AJ38=\"\",0,AJ38*AJ$6)+IF(AK38=\"\",0,AK38*AK$6)+IF(AL38=\"\",0,AL38*AL$6)+IF(AM38=\"\",0,AM38*AM$6)+IF(AN38=\"\",0,AN38*AN$6))/$DB38,(IF(X38=\"\",0,X38*X$6*X$8)+IF(Y38=\"\",0,Y38*Y$6*Y$8)+IF(Z38=\"\",0,Z38*Z$6*Z$8)+IF(AA38=\"\",0,AA38*AA$6*AA$8)+IF(AB38=\"\",0,AB38*AB$6*AB$8)+IF(AC38=\"\",0,AC38*AC$6*AC$8)+IF(AD38=\"\",0,AD38*AD$6*AD$8)+IF(AE38=\"\",0,AE38*AE$6*AE$8)+IF(AF38=\"\",0,AF38*AF$6*AF$8)+IF(AG38=\"\",0,AG38*AG$6*AG$8)+IF(AH38=\"\",0,AH38*AH$6*AH$8)+IF(AI38=\"\",0,AI38*AI$6*AI$8)+IF(AJ38=\"\",0,AJ38*AJ$6*AJ$8)+IF(AK38=\"\",0,AK38*AK$6*AK$8)+IF(AL38=\"\",0,AL38*AL$6*AL$8)+IF(AM38=\"\",0,AM38*AM$6*AM$8)+IF(AN38=\"\",0,AN38*AN$6*AN$8))/$DB38)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":10},{"$f":"regat1!CO38","v":""},{"$f":"regat1!CP38","v":""},{"$f":"regat1!CQ38","v":""},{"$f":"regat1!CR38","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK38)=0,'4ava1'!AK38*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK38)=0,'5ava1'!AK38*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK38)=0,'6ava1'!AK38*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$T38<>\"\",'1periodo'!$T38,IF(BL38<>\"\",BL38,IF(COUNT(AT38:BJ38)>0,(IF(BK$9=\"MS\",(IF(AT38=\"\",0,AT38*AT$6)+IF(AU38=\"\",0,AU38*AU$6)+IF(AV38=\"\",0,AV38*AV$6)+IF(AW38=\"\",0,AW38*AW$6)+IF(AX38=\"\",0,AX38*AX$6)+IF(AY38=\"\",0,AY38*AY$6)+IF(AZ38=\"\",0,AZ38*AZ$6)+IF(BA38=\"\",0,BA38*BA$6)+IF(BB38=\"\",0,BB38*BB$6)+IF(BC38=\"\",0,BC38*BC$6)+IF(BD38=\"\",0,BD38*BD$6)+IF(BE38=\"\",0,BE38*BE$6)+IF(BF38=\"\",0,BF38*BF$6)+IF(BG38=\"\",0,BG38*BG$6)+IF(BH38=\"\",0,BH38*BH$6)+IF(BI38=\"\",0,BI38*BI$6)+IF(BJ38=\"\",0,BJ38*BJ$6))/$DC38,(IF(AT38=\"\",0,AT38*AT$6*AT$8)+IF(AU38=\"\",0,AU38*AU$6*AU$8)+IF(AV38=\"\",0,AV38*AV$6*AV$8)+IF(AW38=\"\",0,AW38*AW$6*AW$8)+IF(AX38=\"\",0,AX38*AX$6*AX$8)+IF(AY38=\"\",0,AY38*AY$6*AY$8)+IF(AZ38=\"\",0,AZ38*AZ$6*AZ$8)+IF(BA38=\"\",0,BA38*BA$6*BA$8)+IF(BB38=\"\",0,BB38*BB$6*BB$8)+IF(BC38=\"\",0,BC38*BC$6*BC$8)+IF(BD38=\"\",0,BD38*BD$6*BD$8)+IF(BE38=\"\",0,BE38*BE$6*BE$8)+IF(BF38=\"\",0,BF38*BF$6*BF$8)+IF(BG38=\"\",0,BG38*BG$6*BG$8)+IF(BH38=\"\",0,BH38*BH$6*BH$8)+IF(BI38=\"\",0,BI38*BI$6*BI$8)+IF(BJ38=\"\",0,BJ38*BJ$6*BJ$8))/$DC38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS38","v":""},{"$f":"regat1!CT38","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL38)=0,'4ava1'!AL38*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL38)=0,'5ava1'!AL38*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL38)=0,'6ava1'!AL38*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$T38<>\"\",'1periodo'!$T38,IF(BX38<>\"\",BX38,IF(COUNT(BN38:BV38)>0,(IF(BW$9=\"MS\",(IF(BN38=\"\",0,BN38*BN$6)+IF(BO38=\"\",0,BO38*BO$6)+IF(BP38=\"\",0,BP38*BP$6)+IF(BQ38=\"\",0,BQ38*BQ$6)+IF(BR38=\"\",0,BR38*BR$6)+IF(BS38=\"\",0,BS38*BS$6)+IF(BT38=\"\",0,BT38*BT$6)+IF(BU38=\"\",0,BU38*BU$6)+IF(BV38=\"\",0,BV38*BV$6))/$DD38,(IF(BN38=\"\",0,BN38*BN$6*BN$8)+IF(BO38=\"\",0,BO38*BO$6*BO$8)+IF(BP38=\"\",0,BP38*BP$6*BP$8)+IF(BQ38=\"\",0,BQ38*BQ$6*BQ$8)+IF(BR38=\"\",0,BR38*BR$6*BR$8)+IF(BS38=\"\",0,BS38*BS$6*BS$8)+IF(BT38=\"\",0,BT38*BT$6*BT$8)+IF(BU38=\"\",0,BU38*BU$6*BU$8)+IF(BV38=\"\",0,BV38*BV$6*BV$8))/$DD38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU38","v":""},{"$f":"regat1!CV38","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM38)=0,'4ava1'!AM38*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM38)=0,'5ava1'!AM38*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM38)=0,'6ava1'!AM38*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X38<>\"NA\"),IF('1periodo'!$T38<>\"\",'1periodo'!$T38,IF(CJ38<>\"\",CJ38,IF(COUNT(BZ38:CH38)>0,(IF(CI$9=\"MS\",(IF(BZ38=\"\",0,BZ38*BZ$6)+IF(CA38=\"\",0,CA38*CA$6)+IF(CB38=\"\",0,CB38*CB$6)+IF(CC38=\"\",0,CC38*CC$6)+IF(CD38=\"\",0,CD38*CD$6)+IF(CE38=\"\",0,CE38*CE$6)+IF(CF38=\"\",0,CF38*CF$6)+IF(CG38=\"\",0,CG38*CG$6)+IF(CH38=\"\",0,CH38*CH$6))/$DE38,(IF(BZ38=\"\",0,BZ38*BZ$6*BZ$8)+IF(CA38=\"\",0,CA38*CA$6*CA$8)+IF(CB38=\"\",0,CB38*CB$6*CB$8)+IF(CC38=\"\",0,CC38*CC$6*CC$8)+IF(CD38=\"\",0,CD38*CD$6*CD$8)+IF(CE38=\"\",0,CE38*CE$6*CE$8)+IF(CF38=\"\",0,CF38*CF$6*CF$8)+IF(CG38=\"\",0,CG38*CG$6*CG$8)+IF(CH38=\"\",0,CH38*CH$6*CH$8))/$DE38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'1periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(X38:AN38)=0,OR(AP38<>\"\",'1periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(X38=\"\",0,X$8)),COUNT(X38:AN38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'1periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BN38:BV38)=0,OR(BX38<>\"\",'1periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BN38=\"\",0,BN$8)),COUNT(BN38:BV38)))","v":0},{"$f":"IF(AND(COUNT(BZ38:CH38)=0,OR(CJ38<>\"\",'1periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)+IF(CC38=\"\",0,CC$8)+IF(CD38=\"\",0,CD$8)+IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(BZ38=\"\",0,BZ$8)),COUNT(BZ38:CH38)))","v":0},0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":9},{"$f":"regat1!CE39","v":""},{"$f":"regat1!CF39","v":""},{"$f":"regat1!CG39","v":""},{"$f":"regat1!CH39","v":""},{"$f":"regat1!CI39","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI39)=0,'4ava1'!AI39*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI39)=0,'5ava1'!AI39*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI39)=0,'6ava1'!AI39*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$T39<>\"\",'1periodo'!$T39,IF(V39<>\"\",V39,IF(COUNT(D39:T39)>0,(IF(U$9=\"MS\",(IF(D39=\"\",0,D39*D$6)+IF(E39=\"\",0,E39*E$6)+IF(F39=\"\",0,F39*F$6)+IF(G39=\"\",0,G39*G$6)+IF(H39=\"\",0,H39*H$6)+IF(I39=\"\",0,I39*I$6)+IF(J39=\"\",0,J39*J$6)+IF(K39=\"\",0,K39*K$6)+IF(L39=\"\",0,L39*L$6)+IF(M39=\"\",0,M39*M$6)+IF(N39=\"\",0,N39*N$6)+IF(O39=\"\",0,O39*O$6)+IF(P39=\"\",0,P39*P$6)+IF(Q39=\"\",0,Q39*Q$6)+IF(R39=\"\",0,R39*R$6)+IF(S39=\"\",0,S39*S$6)+IF(T39=\"\",0,T39*T$6))/$DA39,(IF(D39=\"\",0,D39*D$6*D$8)+IF(E39=\"\",0,E39*E$6*E$8)+IF(F39=\"\",0,F39*F$6*F$8)+IF(G39=\"\",0,G39*G$6*G$8)+IF(H39=\"\",0,H39*H$6*H$8)+IF(I39=\"\",0,I39*I$6*I$8)+IF(J39=\"\",0,J39*J$6*J$8)+IF(K39=\"\",0,K39*K$6*K$8)+IF(L39=\"\",0,L39*L$6*L$8)+IF(M39=\"\",0,M39*M$6*M$8)+IF(N39=\"\",0,N39*N$6*N$8)+IF(O39=\"\",0,O39*O$6*O$8)+IF(P39=\"\",0,P39*P$6*P$8)+IF(Q39=\"\",0,Q39*Q$6*Q$8)+IF(R39=\"\",0,R39*R$6*R$8)+IF(S39=\"\",0,S39*S$6*S$8)+IF(T39=\"\",0,T39*T$6*T$8))/$DA39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ39","v":""},{"$f":"regat1!CK39","v":""},{"$f":"regat1!CL39","v":""},{"$f":"regat1!CM39","v":""},{"$f":"regat1!CN39","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ39)=0,'4ava1'!AJ39*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ39)=0,'5ava1'!AJ39*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ39)=0,'6ava1'!AJ39*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$T39<>\"\",'1periodo'!$T39,IF(AP39<>\"\",AP39,IF(COUNT(X39:AN39)>0,(IF(AO$9=\"MS\",(IF(X39=\"\",0,X39*X$6)+IF(Y39=\"\",0,Y39*Y$6)+IF(Z39=\"\",0,Z39*Z$6)+IF(AA39=\"\",0,AA39*AA$6)+IF(AB39=\"\",0,AB39*AB$6)+IF(AC39=\"\",0,AC39*AC$6)+IF(AD39=\"\",0,AD39*AD$6)+IF(AE39=\"\",0,AE39*AE$6)+IF(AF39=\"\",0,AF39*AF$6)+IF(AG39=\"\",0,AG39*AG$6)+IF(AH39=\"\",0,AH39*AH$6)+IF(AI39=\"\",0,AI39*AI$6)+IF(AJ39=\"\",0,AJ39*AJ$6)+IF(AK39=\"\",0,AK39*AK$6)+IF(AL39=\"\",0,AL39*AL$6)+IF(AM39=\"\",0,AM39*AM$6)+IF(AN39=\"\",0,AN39*AN$6))/$DB39,(IF(X39=\"\",0,X39*X$6*X$8)+IF(Y39=\"\",0,Y39*Y$6*Y$8)+IF(Z39=\"\",0,Z39*Z$6*Z$8)+IF(AA39=\"\",0,AA39*AA$6*AA$8)+IF(AB39=\"\",0,AB39*AB$6*AB$8)+IF(AC39=\"\",0,AC39*AC$6*AC$8)+IF(AD39=\"\",0,AD39*AD$6*AD$8)+IF(AE39=\"\",0,AE39*AE$6*AE$8)+IF(AF39=\"\",0,AF39*AF$6*AF$8)+IF(AG39=\"\",0,AG39*AG$6*AG$8)+IF(AH39=\"\",0,AH39*AH$6*AH$8)+IF(AI39=\"\",0,AI39*AI$6*AI$8)+IF(AJ39=\"\",0,AJ39*AJ$6*AJ$8)+IF(AK39=\"\",0,AK39*AK$6*AK$8)+IF(AL39=\"\",0,AL39*AL$6*AL$8)+IF(AM39=\"\",0,AM39*AM$6*AM$8)+IF(AN39=\"\",0,AN39*AN$6*AN$8))/$DB39)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":10},{"$f":"regat1!CO39","v":""},{"$f":"regat1!CP39","v":""},{"$f":"regat1!CQ39","v":""},{"$f":"regat1!CR39","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK39)=0,'4ava1'!AK39*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK39)=0,'5ava1'!AK39*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK39)=0,'6ava1'!AK39*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$T39<>\"\",'1periodo'!$T39,IF(BL39<>\"\",BL39,IF(COUNT(AT39:BJ39)>0,(IF(BK$9=\"MS\",(IF(AT39=\"\",0,AT39*AT$6)+IF(AU39=\"\",0,AU39*AU$6)+IF(AV39=\"\",0,AV39*AV$6)+IF(AW39=\"\",0,AW39*AW$6)+IF(AX39=\"\",0,AX39*AX$6)+IF(AY39=\"\",0,AY39*AY$6)+IF(AZ39=\"\",0,AZ39*AZ$6)+IF(BA39=\"\",0,BA39*BA$6)+IF(BB39=\"\",0,BB39*BB$6)+IF(BC39=\"\",0,BC39*BC$6)+IF(BD39=\"\",0,BD39*BD$6)+IF(BE39=\"\",0,BE39*BE$6)+IF(BF39=\"\",0,BF39*BF$6)+IF(BG39=\"\",0,BG39*BG$6)+IF(BH39=\"\",0,BH39*BH$6)+IF(BI39=\"\",0,BI39*BI$6)+IF(BJ39=\"\",0,BJ39*BJ$6))/$DC39,(IF(AT39=\"\",0,AT39*AT$6*AT$8)+IF(AU39=\"\",0,AU39*AU$6*AU$8)+IF(AV39=\"\",0,AV39*AV$6*AV$8)+IF(AW39=\"\",0,AW39*AW$6*AW$8)+IF(AX39=\"\",0,AX39*AX$6*AX$8)+IF(AY39=\"\",0,AY39*AY$6*AY$8)+IF(AZ39=\"\",0,AZ39*AZ$6*AZ$8)+IF(BA39=\"\",0,BA39*BA$6*BA$8)+IF(BB39=\"\",0,BB39*BB$6*BB$8)+IF(BC39=\"\",0,BC39*BC$6*BC$8)+IF(BD39=\"\",0,BD39*BD$6*BD$8)+IF(BE39=\"\",0,BE39*BE$6*BE$8)+IF(BF39=\"\",0,BF39*BF$6*BF$8)+IF(BG39=\"\",0,BG39*BG$6*BG$8)+IF(BH39=\"\",0,BH39*BH$6*BH$8)+IF(BI39=\"\",0,BI39*BI$6*BI$8)+IF(BJ39=\"\",0,BJ39*BJ$6*BJ$8))/$DC39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS39","v":""},{"$f":"regat1!CT39","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL39)=0,'4ava1'!AL39*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL39)=0,'5ava1'!AL39*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL39)=0,'6ava1'!AL39*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$T39<>\"\",'1periodo'!$T39,IF(BX39<>\"\",BX39,IF(COUNT(BN39:BV39)>0,(IF(BW$9=\"MS\",(IF(BN39=\"\",0,BN39*BN$6)+IF(BO39=\"\",0,BO39*BO$6)+IF(BP39=\"\",0,BP39*BP$6)+IF(BQ39=\"\",0,BQ39*BQ$6)+IF(BR39=\"\",0,BR39*BR$6)+IF(BS39=\"\",0,BS39*BS$6)+IF(BT39=\"\",0,BT39*BT$6)+IF(BU39=\"\",0,BU39*BU$6)+IF(BV39=\"\",0,BV39*BV$6))/$DD39,(IF(BN39=\"\",0,BN39*BN$6*BN$8)+IF(BO39=\"\",0,BO39*BO$6*BO$8)+IF(BP39=\"\",0,BP39*BP$6*BP$8)+IF(BQ39=\"\",0,BQ39*BQ$6*BQ$8)+IF(BR39=\"\",0,BR39*BR$6*BR$8)+IF(BS39=\"\",0,BS39*BS$6*BS$8)+IF(BT39=\"\",0,BT39*BT$6*BT$8)+IF(BU39=\"\",0,BU39*BU$6*BU$8)+IF(BV39=\"\",0,BV39*BV$6*BV$8))/$DD39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU39","v":""},{"$f":"regat1!CV39","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM39)=0,'4ava1'!AM39*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM39)=0,'5ava1'!AM39*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM39)=0,'6ava1'!AM39*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X39<>\"NA\"),IF('1periodo'!$T39<>\"\",'1periodo'!$T39,IF(CJ39<>\"\",CJ39,IF(COUNT(BZ39:CH39)>0,(IF(CI$9=\"MS\",(IF(BZ39=\"\",0,BZ39*BZ$6)+IF(CA39=\"\",0,CA39*CA$6)+IF(CB39=\"\",0,CB39*CB$6)+IF(CC39=\"\",0,CC39*CC$6)+IF(CD39=\"\",0,CD39*CD$6)+IF(CE39=\"\",0,CE39*CE$6)+IF(CF39=\"\",0,CF39*CF$6)+IF(CG39=\"\",0,CG39*CG$6)+IF(CH39=\"\",0,CH39*CH$6))/$DE39,(IF(BZ39=\"\",0,BZ39*BZ$6*BZ$8)+IF(CA39=\"\",0,CA39*CA$6*CA$8)+IF(CB39=\"\",0,CB39*CB$6*CB$8)+IF(CC39=\"\",0,CC39*CC$6*CC$8)+IF(CD39=\"\",0,CD39*CD$6*CD$8)+IF(CE39=\"\",0,CE39*CE$6*CE$8)+IF(CF39=\"\",0,CF39*CF$6*CF$8)+IF(CG39=\"\",0,CG39*CG$6*CG$8)+IF(CH39=\"\",0,CH39*CH$6*CH$8))/$DE39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'1periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(X39:AN39)=0,OR(AP39<>\"\",'1periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(X39=\"\",0,X$8)),COUNT(X39:AN39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'1periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BN39:BV39)=0,OR(BX39<>\"\",'1periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BN39=\"\",0,BN$8)),COUNT(BN39:BV39)))","v":0},{"$f":"IF(AND(COUNT(BZ39:CH39)=0,OR(CJ39<>\"\",'1periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)+IF(CC39=\"\",0,CC$8)+IF(CD39=\"\",0,CD$8)+IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(BZ39=\"\",0,BZ$8)),COUNT(BZ39:CH39)))","v":0},0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":9},{"$f":"regat1!CE40","v":""},{"$f":"regat1!CF40","v":""},{"$f":"regat1!CG40","v":""},{"$f":"regat1!CH40","v":""},{"$f":"regat1!CI40","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI40)=0,'4ava1'!AI40*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI40)=0,'5ava1'!AI40*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI40)=0,'6ava1'!AI40*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$T40<>\"\",'1periodo'!$T40,IF(V40<>\"\",V40,IF(COUNT(D40:T40)>0,(IF(U$9=\"MS\",(IF(D40=\"\",0,D40*D$6)+IF(E40=\"\",0,E40*E$6)+IF(F40=\"\",0,F40*F$6)+IF(G40=\"\",0,G40*G$6)+IF(H40=\"\",0,H40*H$6)+IF(I40=\"\",0,I40*I$6)+IF(J40=\"\",0,J40*J$6)+IF(K40=\"\",0,K40*K$6)+IF(L40=\"\",0,L40*L$6)+IF(M40=\"\",0,M40*M$6)+IF(N40=\"\",0,N40*N$6)+IF(O40=\"\",0,O40*O$6)+IF(P40=\"\",0,P40*P$6)+IF(Q40=\"\",0,Q40*Q$6)+IF(R40=\"\",0,R40*R$6)+IF(S40=\"\",0,S40*S$6)+IF(T40=\"\",0,T40*T$6))/$DA40,(IF(D40=\"\",0,D40*D$6*D$8)+IF(E40=\"\",0,E40*E$6*E$8)+IF(F40=\"\",0,F40*F$6*F$8)+IF(G40=\"\",0,G40*G$6*G$8)+IF(H40=\"\",0,H40*H$6*H$8)+IF(I40=\"\",0,I40*I$6*I$8)+IF(J40=\"\",0,J40*J$6*J$8)+IF(K40=\"\",0,K40*K$6*K$8)+IF(L40=\"\",0,L40*L$6*L$8)+IF(M40=\"\",0,M40*M$6*M$8)+IF(N40=\"\",0,N40*N$6*N$8)+IF(O40=\"\",0,O40*O$6*O$8)+IF(P40=\"\",0,P40*P$6*P$8)+IF(Q40=\"\",0,Q40*Q$6*Q$8)+IF(R40=\"\",0,R40*R$6*R$8)+IF(S40=\"\",0,S40*S$6*S$8)+IF(T40=\"\",0,T40*T$6*T$8))/$DA40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ40","v":""},{"$f":"regat1!CK40","v":""},{"$f":"regat1!CL40","v":""},{"$f":"regat1!CM40","v":""},{"$f":"regat1!CN40","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ40)=0,'4ava1'!AJ40*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ40)=0,'5ava1'!AJ40*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ40)=0,'6ava1'!AJ40*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$T40<>\"\",'1periodo'!$T40,IF(AP40<>\"\",AP40,IF(COUNT(X40:AN40)>0,(IF(AO$9=\"MS\",(IF(X40=\"\",0,X40*X$6)+IF(Y40=\"\",0,Y40*Y$6)+IF(Z40=\"\",0,Z40*Z$6)+IF(AA40=\"\",0,AA40*AA$6)+IF(AB40=\"\",0,AB40*AB$6)+IF(AC40=\"\",0,AC40*AC$6)+IF(AD40=\"\",0,AD40*AD$6)+IF(AE40=\"\",0,AE40*AE$6)+IF(AF40=\"\",0,AF40*AF$6)+IF(AG40=\"\",0,AG40*AG$6)+IF(AH40=\"\",0,AH40*AH$6)+IF(AI40=\"\",0,AI40*AI$6)+IF(AJ40=\"\",0,AJ40*AJ$6)+IF(AK40=\"\",0,AK40*AK$6)+IF(AL40=\"\",0,AL40*AL$6)+IF(AM40=\"\",0,AM40*AM$6)+IF(AN40=\"\",0,AN40*AN$6))/$DB40,(IF(X40=\"\",0,X40*X$6*X$8)+IF(Y40=\"\",0,Y40*Y$6*Y$8)+IF(Z40=\"\",0,Z40*Z$6*Z$8)+IF(AA40=\"\",0,AA40*AA$6*AA$8)+IF(AB40=\"\",0,AB40*AB$6*AB$8)+IF(AC40=\"\",0,AC40*AC$6*AC$8)+IF(AD40=\"\",0,AD40*AD$6*AD$8)+IF(AE40=\"\",0,AE40*AE$6*AE$8)+IF(AF40=\"\",0,AF40*AF$6*AF$8)+IF(AG40=\"\",0,AG40*AG$6*AG$8)+IF(AH40=\"\",0,AH40*AH$6*AH$8)+IF(AI40=\"\",0,AI40*AI$6*AI$8)+IF(AJ40=\"\",0,AJ40*AJ$6*AJ$8)+IF(AK40=\"\",0,AK40*AK$6*AK$8)+IF(AL40=\"\",0,AL40*AL$6*AL$8)+IF(AM40=\"\",0,AM40*AM$6*AM$8)+IF(AN40=\"\",0,AN40*AN$6*AN$8))/$DB40)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":10},{"$f":"regat1!CO40","v":""},{"$f":"regat1!CP40","v":""},{"$f":"regat1!CQ40","v":""},{"$f":"regat1!CR40","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK40)=0,'4ava1'!AK40*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK40)=0,'5ava1'!AK40*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK40)=0,'6ava1'!AK40*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$T40<>\"\",'1periodo'!$T40,IF(BL40<>\"\",BL40,IF(COUNT(AT40:BJ40)>0,(IF(BK$9=\"MS\",(IF(AT40=\"\",0,AT40*AT$6)+IF(AU40=\"\",0,AU40*AU$6)+IF(AV40=\"\",0,AV40*AV$6)+IF(AW40=\"\",0,AW40*AW$6)+IF(AX40=\"\",0,AX40*AX$6)+IF(AY40=\"\",0,AY40*AY$6)+IF(AZ40=\"\",0,AZ40*AZ$6)+IF(BA40=\"\",0,BA40*BA$6)+IF(BB40=\"\",0,BB40*BB$6)+IF(BC40=\"\",0,BC40*BC$6)+IF(BD40=\"\",0,BD40*BD$6)+IF(BE40=\"\",0,BE40*BE$6)+IF(BF40=\"\",0,BF40*BF$6)+IF(BG40=\"\",0,BG40*BG$6)+IF(BH40=\"\",0,BH40*BH$6)+IF(BI40=\"\",0,BI40*BI$6)+IF(BJ40=\"\",0,BJ40*BJ$6))/$DC40,(IF(AT40=\"\",0,AT40*AT$6*AT$8)+IF(AU40=\"\",0,AU40*AU$6*AU$8)+IF(AV40=\"\",0,AV40*AV$6*AV$8)+IF(AW40=\"\",0,AW40*AW$6*AW$8)+IF(AX40=\"\",0,AX40*AX$6*AX$8)+IF(AY40=\"\",0,AY40*AY$6*AY$8)+IF(AZ40=\"\",0,AZ40*AZ$6*AZ$8)+IF(BA40=\"\",0,BA40*BA$6*BA$8)+IF(BB40=\"\",0,BB40*BB$6*BB$8)+IF(BC40=\"\",0,BC40*BC$6*BC$8)+IF(BD40=\"\",0,BD40*BD$6*BD$8)+IF(BE40=\"\",0,BE40*BE$6*BE$8)+IF(BF40=\"\",0,BF40*BF$6*BF$8)+IF(BG40=\"\",0,BG40*BG$6*BG$8)+IF(BH40=\"\",0,BH40*BH$6*BH$8)+IF(BI40=\"\",0,BI40*BI$6*BI$8)+IF(BJ40=\"\",0,BJ40*BJ$6*BJ$8))/$DC40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS40","v":""},{"$f":"regat1!CT40","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL40)=0,'4ava1'!AL40*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL40)=0,'5ava1'!AL40*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL40)=0,'6ava1'!AL40*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$T40<>\"\",'1periodo'!$T40,IF(BX40<>\"\",BX40,IF(COUNT(BN40:BV40)>0,(IF(BW$9=\"MS\",(IF(BN40=\"\",0,BN40*BN$6)+IF(BO40=\"\",0,BO40*BO$6)+IF(BP40=\"\",0,BP40*BP$6)+IF(BQ40=\"\",0,BQ40*BQ$6)+IF(BR40=\"\",0,BR40*BR$6)+IF(BS40=\"\",0,BS40*BS$6)+IF(BT40=\"\",0,BT40*BT$6)+IF(BU40=\"\",0,BU40*BU$6)+IF(BV40=\"\",0,BV40*BV$6))/$DD40,(IF(BN40=\"\",0,BN40*BN$6*BN$8)+IF(BO40=\"\",0,BO40*BO$6*BO$8)+IF(BP40=\"\",0,BP40*BP$6*BP$8)+IF(BQ40=\"\",0,BQ40*BQ$6*BQ$8)+IF(BR40=\"\",0,BR40*BR$6*BR$8)+IF(BS40=\"\",0,BS40*BS$6*BS$8)+IF(BT40=\"\",0,BT40*BT$6*BT$8)+IF(BU40=\"\",0,BU40*BU$6*BU$8)+IF(BV40=\"\",0,BV40*BV$6*BV$8))/$DD40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU40","v":""},{"$f":"regat1!CV40","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM40)=0,'4ava1'!AM40*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM40)=0,'5ava1'!AM40*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM40)=0,'6ava1'!AM40*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X40<>\"NA\"),IF('1periodo'!$T40<>\"\",'1periodo'!$T40,IF(CJ40<>\"\",CJ40,IF(COUNT(BZ40:CH40)>0,(IF(CI$9=\"MS\",(IF(BZ40=\"\",0,BZ40*BZ$6)+IF(CA40=\"\",0,CA40*CA$6)+IF(CB40=\"\",0,CB40*CB$6)+IF(CC40=\"\",0,CC40*CC$6)+IF(CD40=\"\",0,CD40*CD$6)+IF(CE40=\"\",0,CE40*CE$6)+IF(CF40=\"\",0,CF40*CF$6)+IF(CG40=\"\",0,CG40*CG$6)+IF(CH40=\"\",0,CH40*CH$6))/$DE40,(IF(BZ40=\"\",0,BZ40*BZ$6*BZ$8)+IF(CA40=\"\",0,CA40*CA$6*CA$8)+IF(CB40=\"\",0,CB40*CB$6*CB$8)+IF(CC40=\"\",0,CC40*CC$6*CC$8)+IF(CD40=\"\",0,CD40*CD$6*CD$8)+IF(CE40=\"\",0,CE40*CE$6*CE$8)+IF(CF40=\"\",0,CF40*CF$6*CF$8)+IF(CG40=\"\",0,CG40*CG$6*CG$8)+IF(CH40=\"\",0,CH40*CH$6*CH$8))/$DE40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'1periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(X40:AN40)=0,OR(AP40<>\"\",'1periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(X40=\"\",0,X$8)),COUNT(X40:AN40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'1periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BN40:BV40)=0,OR(BX40<>\"\",'1periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BN40=\"\",0,BN$8)),COUNT(BN40:BV40)))","v":0},{"$f":"IF(AND(COUNT(BZ40:CH40)=0,OR(CJ40<>\"\",'1periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)+IF(CC40=\"\",0,CC$8)+IF(CD40=\"\",0,CD$8)+IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(BZ40=\"\",0,BZ$8)),COUNT(BZ40:CH40)))","v":0},0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":9},{"$f":"regat1!CE41","v":""},{"$f":"regat1!CF41","v":""},{"$f":"regat1!CG41","v":""},{"$f":"regat1!CH41","v":""},{"$f":"regat1!CI41","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI41)=0,'4ava1'!AI41*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI41)=0,'5ava1'!AI41*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI41)=0,'6ava1'!AI41*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$T41<>\"\",'1periodo'!$T41,IF(V41<>\"\",V41,IF(COUNT(D41:T41)>0,(IF(U$9=\"MS\",(IF(D41=\"\",0,D41*D$6)+IF(E41=\"\",0,E41*E$6)+IF(F41=\"\",0,F41*F$6)+IF(G41=\"\",0,G41*G$6)+IF(H41=\"\",0,H41*H$6)+IF(I41=\"\",0,I41*I$6)+IF(J41=\"\",0,J41*J$6)+IF(K41=\"\",0,K41*K$6)+IF(L41=\"\",0,L41*L$6)+IF(M41=\"\",0,M41*M$6)+IF(N41=\"\",0,N41*N$6)+IF(O41=\"\",0,O41*O$6)+IF(P41=\"\",0,P41*P$6)+IF(Q41=\"\",0,Q41*Q$6)+IF(R41=\"\",0,R41*R$6)+IF(S41=\"\",0,S41*S$6)+IF(T41=\"\",0,T41*T$6))/$DA41,(IF(D41=\"\",0,D41*D$6*D$8)+IF(E41=\"\",0,E41*E$6*E$8)+IF(F41=\"\",0,F41*F$6*F$8)+IF(G41=\"\",0,G41*G$6*G$8)+IF(H41=\"\",0,H41*H$6*H$8)+IF(I41=\"\",0,I41*I$6*I$8)+IF(J41=\"\",0,J41*J$6*J$8)+IF(K41=\"\",0,K41*K$6*K$8)+IF(L41=\"\",0,L41*L$6*L$8)+IF(M41=\"\",0,M41*M$6*M$8)+IF(N41=\"\",0,N41*N$6*N$8)+IF(O41=\"\",0,O41*O$6*O$8)+IF(P41=\"\",0,P41*P$6*P$8)+IF(Q41=\"\",0,Q41*Q$6*Q$8)+IF(R41=\"\",0,R41*R$6*R$8)+IF(S41=\"\",0,S41*S$6*S$8)+IF(T41=\"\",0,T41*T$6*T$8))/$DA41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ41","v":""},{"$f":"regat1!CK41","v":""},{"$f":"regat1!CL41","v":""},{"$f":"regat1!CM41","v":""},{"$f":"regat1!CN41","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ41)=0,'4ava1'!AJ41*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ41)=0,'5ava1'!AJ41*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ41)=0,'6ava1'!AJ41*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$T41<>\"\",'1periodo'!$T41,IF(AP41<>\"\",AP41,IF(COUNT(X41:AN41)>0,(IF(AO$9=\"MS\",(IF(X41=\"\",0,X41*X$6)+IF(Y41=\"\",0,Y41*Y$6)+IF(Z41=\"\",0,Z41*Z$6)+IF(AA41=\"\",0,AA41*AA$6)+IF(AB41=\"\",0,AB41*AB$6)+IF(AC41=\"\",0,AC41*AC$6)+IF(AD41=\"\",0,AD41*AD$6)+IF(AE41=\"\",0,AE41*AE$6)+IF(AF41=\"\",0,AF41*AF$6)+IF(AG41=\"\",0,AG41*AG$6)+IF(AH41=\"\",0,AH41*AH$6)+IF(AI41=\"\",0,AI41*AI$6)+IF(AJ41=\"\",0,AJ41*AJ$6)+IF(AK41=\"\",0,AK41*AK$6)+IF(AL41=\"\",0,AL41*AL$6)+IF(AM41=\"\",0,AM41*AM$6)+IF(AN41=\"\",0,AN41*AN$6))/$DB41,(IF(X41=\"\",0,X41*X$6*X$8)+IF(Y41=\"\",0,Y41*Y$6*Y$8)+IF(Z41=\"\",0,Z41*Z$6*Z$8)+IF(AA41=\"\",0,AA41*AA$6*AA$8)+IF(AB41=\"\",0,AB41*AB$6*AB$8)+IF(AC41=\"\",0,AC41*AC$6*AC$8)+IF(AD41=\"\",0,AD41*AD$6*AD$8)+IF(AE41=\"\",0,AE41*AE$6*AE$8)+IF(AF41=\"\",0,AF41*AF$6*AF$8)+IF(AG41=\"\",0,AG41*AG$6*AG$8)+IF(AH41=\"\",0,AH41*AH$6*AH$8)+IF(AI41=\"\",0,AI41*AI$6*AI$8)+IF(AJ41=\"\",0,AJ41*AJ$6*AJ$8)+IF(AK41=\"\",0,AK41*AK$6*AK$8)+IF(AL41=\"\",0,AL41*AL$6*AL$8)+IF(AM41=\"\",0,AM41*AM$6*AM$8)+IF(AN41=\"\",0,AN41*AN$6*AN$8))/$DB41)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":10},{"$f":"regat1!CO41","v":""},{"$f":"regat1!CP41","v":""},{"$f":"regat1!CQ41","v":""},{"$f":"regat1!CR41","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK41)=0,'4ava1'!AK41*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK41)=0,'5ava1'!AK41*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK41)=0,'6ava1'!AK41*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$T41<>\"\",'1periodo'!$T41,IF(BL41<>\"\",BL41,IF(COUNT(AT41:BJ41)>0,(IF(BK$9=\"MS\",(IF(AT41=\"\",0,AT41*AT$6)+IF(AU41=\"\",0,AU41*AU$6)+IF(AV41=\"\",0,AV41*AV$6)+IF(AW41=\"\",0,AW41*AW$6)+IF(AX41=\"\",0,AX41*AX$6)+IF(AY41=\"\",0,AY41*AY$6)+IF(AZ41=\"\",0,AZ41*AZ$6)+IF(BA41=\"\",0,BA41*BA$6)+IF(BB41=\"\",0,BB41*BB$6)+IF(BC41=\"\",0,BC41*BC$6)+IF(BD41=\"\",0,BD41*BD$6)+IF(BE41=\"\",0,BE41*BE$6)+IF(BF41=\"\",0,BF41*BF$6)+IF(BG41=\"\",0,BG41*BG$6)+IF(BH41=\"\",0,BH41*BH$6)+IF(BI41=\"\",0,BI41*BI$6)+IF(BJ41=\"\",0,BJ41*BJ$6))/$DC41,(IF(AT41=\"\",0,AT41*AT$6*AT$8)+IF(AU41=\"\",0,AU41*AU$6*AU$8)+IF(AV41=\"\",0,AV41*AV$6*AV$8)+IF(AW41=\"\",0,AW41*AW$6*AW$8)+IF(AX41=\"\",0,AX41*AX$6*AX$8)+IF(AY41=\"\",0,AY41*AY$6*AY$8)+IF(AZ41=\"\",0,AZ41*AZ$6*AZ$8)+IF(BA41=\"\",0,BA41*BA$6*BA$8)+IF(BB41=\"\",0,BB41*BB$6*BB$8)+IF(BC41=\"\",0,BC41*BC$6*BC$8)+IF(BD41=\"\",0,BD41*BD$6*BD$8)+IF(BE41=\"\",0,BE41*BE$6*BE$8)+IF(BF41=\"\",0,BF41*BF$6*BF$8)+IF(BG41=\"\",0,BG41*BG$6*BG$8)+IF(BH41=\"\",0,BH41*BH$6*BH$8)+IF(BI41=\"\",0,BI41*BI$6*BI$8)+IF(BJ41=\"\",0,BJ41*BJ$6*BJ$8))/$DC41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS41","v":""},{"$f":"regat1!CT41","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL41)=0,'4ava1'!AL41*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL41)=0,'5ava1'!AL41*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL41)=0,'6ava1'!AL41*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$T41<>\"\",'1periodo'!$T41,IF(BX41<>\"\",BX41,IF(COUNT(BN41:BV41)>0,(IF(BW$9=\"MS\",(IF(BN41=\"\",0,BN41*BN$6)+IF(BO41=\"\",0,BO41*BO$6)+IF(BP41=\"\",0,BP41*BP$6)+IF(BQ41=\"\",0,BQ41*BQ$6)+IF(BR41=\"\",0,BR41*BR$6)+IF(BS41=\"\",0,BS41*BS$6)+IF(BT41=\"\",0,BT41*BT$6)+IF(BU41=\"\",0,BU41*BU$6)+IF(BV41=\"\",0,BV41*BV$6))/$DD41,(IF(BN41=\"\",0,BN41*BN$6*BN$8)+IF(BO41=\"\",0,BO41*BO$6*BO$8)+IF(BP41=\"\",0,BP41*BP$6*BP$8)+IF(BQ41=\"\",0,BQ41*BQ$6*BQ$8)+IF(BR41=\"\",0,BR41*BR$6*BR$8)+IF(BS41=\"\",0,BS41*BS$6*BS$8)+IF(BT41=\"\",0,BT41*BT$6*BT$8)+IF(BU41=\"\",0,BU41*BU$6*BU$8)+IF(BV41=\"\",0,BV41*BV$6*BV$8))/$DD41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU41","v":""},{"$f":"regat1!CV41","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM41)=0,'4ava1'!AM41*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM41)=0,'5ava1'!AM41*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM41)=0,'6ava1'!AM41*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X41<>\"NA\"),IF('1periodo'!$T41<>\"\",'1periodo'!$T41,IF(CJ41<>\"\",CJ41,IF(COUNT(BZ41:CH41)>0,(IF(CI$9=\"MS\",(IF(BZ41=\"\",0,BZ41*BZ$6)+IF(CA41=\"\",0,CA41*CA$6)+IF(CB41=\"\",0,CB41*CB$6)+IF(CC41=\"\",0,CC41*CC$6)+IF(CD41=\"\",0,CD41*CD$6)+IF(CE41=\"\",0,CE41*CE$6)+IF(CF41=\"\",0,CF41*CF$6)+IF(CG41=\"\",0,CG41*CG$6)+IF(CH41=\"\",0,CH41*CH$6))/$DE41,(IF(BZ41=\"\",0,BZ41*BZ$6*BZ$8)+IF(CA41=\"\",0,CA41*CA$6*CA$8)+IF(CB41=\"\",0,CB41*CB$6*CB$8)+IF(CC41=\"\",0,CC41*CC$6*CC$8)+IF(CD41=\"\",0,CD41*CD$6*CD$8)+IF(CE41=\"\",0,CE41*CE$6*CE$8)+IF(CF41=\"\",0,CF41*CF$6*CF$8)+IF(CG41=\"\",0,CG41*CG$6*CG$8)+IF(CH41=\"\",0,CH41*CH$6*CH$8))/$DE41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'1periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(X41:AN41)=0,OR(AP41<>\"\",'1periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(X41=\"\",0,X$8)),COUNT(X41:AN41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'1periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BN41:BV41)=0,OR(BX41<>\"\",'1periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BN41=\"\",0,BN$8)),COUNT(BN41:BV41)))","v":0},{"$f":"IF(AND(COUNT(BZ41:CH41)=0,OR(CJ41<>\"\",'1periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)+IF(CC41=\"\",0,CC$8)+IF(CD41=\"\",0,CD$8)+IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(BZ41=\"\",0,BZ$8)),COUNT(BZ41:CH41)))","v":0},0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":9},{"$f":"regat1!CE42","v":""},{"$f":"regat1!CF42","v":""},{"$f":"regat1!CG42","v":""},{"$f":"regat1!CH42","v":""},{"$f":"regat1!CI42","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI42)=0,'4ava1'!AI42*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI42)=0,'5ava1'!AI42*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI42)=0,'6ava1'!AI42*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$T42<>\"\",'1periodo'!$T42,IF(V42<>\"\",V42,IF(COUNT(D42:T42)>0,(IF(U$9=\"MS\",(IF(D42=\"\",0,D42*D$6)+IF(E42=\"\",0,E42*E$6)+IF(F42=\"\",0,F42*F$6)+IF(G42=\"\",0,G42*G$6)+IF(H42=\"\",0,H42*H$6)+IF(I42=\"\",0,I42*I$6)+IF(J42=\"\",0,J42*J$6)+IF(K42=\"\",0,K42*K$6)+IF(L42=\"\",0,L42*L$6)+IF(M42=\"\",0,M42*M$6)+IF(N42=\"\",0,N42*N$6)+IF(O42=\"\",0,O42*O$6)+IF(P42=\"\",0,P42*P$6)+IF(Q42=\"\",0,Q42*Q$6)+IF(R42=\"\",0,R42*R$6)+IF(S42=\"\",0,S42*S$6)+IF(T42=\"\",0,T42*T$6))/$DA42,(IF(D42=\"\",0,D42*D$6*D$8)+IF(E42=\"\",0,E42*E$6*E$8)+IF(F42=\"\",0,F42*F$6*F$8)+IF(G42=\"\",0,G42*G$6*G$8)+IF(H42=\"\",0,H42*H$6*H$8)+IF(I42=\"\",0,I42*I$6*I$8)+IF(J42=\"\",0,J42*J$6*J$8)+IF(K42=\"\",0,K42*K$6*K$8)+IF(L42=\"\",0,L42*L$6*L$8)+IF(M42=\"\",0,M42*M$6*M$8)+IF(N42=\"\",0,N42*N$6*N$8)+IF(O42=\"\",0,O42*O$6*O$8)+IF(P42=\"\",0,P42*P$6*P$8)+IF(Q42=\"\",0,Q42*Q$6*Q$8)+IF(R42=\"\",0,R42*R$6*R$8)+IF(S42=\"\",0,S42*S$6*S$8)+IF(T42=\"\",0,T42*T$6*T$8))/$DA42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ42","v":""},{"$f":"regat1!CK42","v":""},{"$f":"regat1!CL42","v":""},{"$f":"regat1!CM42","v":""},{"$f":"regat1!CN42","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ42)=0,'4ava1'!AJ42*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ42)=0,'5ava1'!AJ42*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ42)=0,'6ava1'!AJ42*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$T42<>\"\",'1periodo'!$T42,IF(AP42<>\"\",AP42,IF(COUNT(X42:AN42)>0,(IF(AO$9=\"MS\",(IF(X42=\"\",0,X42*X$6)+IF(Y42=\"\",0,Y42*Y$6)+IF(Z42=\"\",0,Z42*Z$6)+IF(AA42=\"\",0,AA42*AA$6)+IF(AB42=\"\",0,AB42*AB$6)+IF(AC42=\"\",0,AC42*AC$6)+IF(AD42=\"\",0,AD42*AD$6)+IF(AE42=\"\",0,AE42*AE$6)+IF(AF42=\"\",0,AF42*AF$6)+IF(AG42=\"\",0,AG42*AG$6)+IF(AH42=\"\",0,AH42*AH$6)+IF(AI42=\"\",0,AI42*AI$6)+IF(AJ42=\"\",0,AJ42*AJ$6)+IF(AK42=\"\",0,AK42*AK$6)+IF(AL42=\"\",0,AL42*AL$6)+IF(AM42=\"\",0,AM42*AM$6)+IF(AN42=\"\",0,AN42*AN$6))/$DB42,(IF(X42=\"\",0,X42*X$6*X$8)+IF(Y42=\"\",0,Y42*Y$6*Y$8)+IF(Z42=\"\",0,Z42*Z$6*Z$8)+IF(AA42=\"\",0,AA42*AA$6*AA$8)+IF(AB42=\"\",0,AB42*AB$6*AB$8)+IF(AC42=\"\",0,AC42*AC$6*AC$8)+IF(AD42=\"\",0,AD42*AD$6*AD$8)+IF(AE42=\"\",0,AE42*AE$6*AE$8)+IF(AF42=\"\",0,AF42*AF$6*AF$8)+IF(AG42=\"\",0,AG42*AG$6*AG$8)+IF(AH42=\"\",0,AH42*AH$6*AH$8)+IF(AI42=\"\",0,AI42*AI$6*AI$8)+IF(AJ42=\"\",0,AJ42*AJ$6*AJ$8)+IF(AK42=\"\",0,AK42*AK$6*AK$8)+IF(AL42=\"\",0,AL42*AL$6*AL$8)+IF(AM42=\"\",0,AM42*AM$6*AM$8)+IF(AN42=\"\",0,AN42*AN$6*AN$8))/$DB42)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":10},{"$f":"regat1!CO42","v":""},{"$f":"regat1!CP42","v":""},{"$f":"regat1!CQ42","v":""},{"$f":"regat1!CR42","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK42)=0,'4ava1'!AK42*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK42)=0,'5ava1'!AK42*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK42)=0,'6ava1'!AK42*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$T42<>\"\",'1periodo'!$T42,IF(BL42<>\"\",BL42,IF(COUNT(AT42:BJ42)>0,(IF(BK$9=\"MS\",(IF(AT42=\"\",0,AT42*AT$6)+IF(AU42=\"\",0,AU42*AU$6)+IF(AV42=\"\",0,AV42*AV$6)+IF(AW42=\"\",0,AW42*AW$6)+IF(AX42=\"\",0,AX42*AX$6)+IF(AY42=\"\",0,AY42*AY$6)+IF(AZ42=\"\",0,AZ42*AZ$6)+IF(BA42=\"\",0,BA42*BA$6)+IF(BB42=\"\",0,BB42*BB$6)+IF(BC42=\"\",0,BC42*BC$6)+IF(BD42=\"\",0,BD42*BD$6)+IF(BE42=\"\",0,BE42*BE$6)+IF(BF42=\"\",0,BF42*BF$6)+IF(BG42=\"\",0,BG42*BG$6)+IF(BH42=\"\",0,BH42*BH$6)+IF(BI42=\"\",0,BI42*BI$6)+IF(BJ42=\"\",0,BJ42*BJ$6))/$DC42,(IF(AT42=\"\",0,AT42*AT$6*AT$8)+IF(AU42=\"\",0,AU42*AU$6*AU$8)+IF(AV42=\"\",0,AV42*AV$6*AV$8)+IF(AW42=\"\",0,AW42*AW$6*AW$8)+IF(AX42=\"\",0,AX42*AX$6*AX$8)+IF(AY42=\"\",0,AY42*AY$6*AY$8)+IF(AZ42=\"\",0,AZ42*AZ$6*AZ$8)+IF(BA42=\"\",0,BA42*BA$6*BA$8)+IF(BB42=\"\",0,BB42*BB$6*BB$8)+IF(BC42=\"\",0,BC42*BC$6*BC$8)+IF(BD42=\"\",0,BD42*BD$6*BD$8)+IF(BE42=\"\",0,BE42*BE$6*BE$8)+IF(BF42=\"\",0,BF42*BF$6*BF$8)+IF(BG42=\"\",0,BG42*BG$6*BG$8)+IF(BH42=\"\",0,BH42*BH$6*BH$8)+IF(BI42=\"\",0,BI42*BI$6*BI$8)+IF(BJ42=\"\",0,BJ42*BJ$6*BJ$8))/$DC42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS42","v":""},{"$f":"regat1!CT42","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL42)=0,'4ava1'!AL42*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL42)=0,'5ava1'!AL42*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL42)=0,'6ava1'!AL42*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$T42<>\"\",'1periodo'!$T42,IF(BX42<>\"\",BX42,IF(COUNT(BN42:BV42)>0,(IF(BW$9=\"MS\",(IF(BN42=\"\",0,BN42*BN$6)+IF(BO42=\"\",0,BO42*BO$6)+IF(BP42=\"\",0,BP42*BP$6)+IF(BQ42=\"\",0,BQ42*BQ$6)+IF(BR42=\"\",0,BR42*BR$6)+IF(BS42=\"\",0,BS42*BS$6)+IF(BT42=\"\",0,BT42*BT$6)+IF(BU42=\"\",0,BU42*BU$6)+IF(BV42=\"\",0,BV42*BV$6))/$DD42,(IF(BN42=\"\",0,BN42*BN$6*BN$8)+IF(BO42=\"\",0,BO42*BO$6*BO$8)+IF(BP42=\"\",0,BP42*BP$6*BP$8)+IF(BQ42=\"\",0,BQ42*BQ$6*BQ$8)+IF(BR42=\"\",0,BR42*BR$6*BR$8)+IF(BS42=\"\",0,BS42*BS$6*BS$8)+IF(BT42=\"\",0,BT42*BT$6*BT$8)+IF(BU42=\"\",0,BU42*BU$6*BU$8)+IF(BV42=\"\",0,BV42*BV$6*BV$8))/$DD42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU42","v":""},{"$f":"regat1!CV42","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM42)=0,'4ava1'!AM42*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM42)=0,'5ava1'!AM42*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM42)=0,'6ava1'!AM42*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X42<>\"NA\"),IF('1periodo'!$T42<>\"\",'1periodo'!$T42,IF(CJ42<>\"\",CJ42,IF(COUNT(BZ42:CH42)>0,(IF(CI$9=\"MS\",(IF(BZ42=\"\",0,BZ42*BZ$6)+IF(CA42=\"\",0,CA42*CA$6)+IF(CB42=\"\",0,CB42*CB$6)+IF(CC42=\"\",0,CC42*CC$6)+IF(CD42=\"\",0,CD42*CD$6)+IF(CE42=\"\",0,CE42*CE$6)+IF(CF42=\"\",0,CF42*CF$6)+IF(CG42=\"\",0,CG42*CG$6)+IF(CH42=\"\",0,CH42*CH$6))/$DE42,(IF(BZ42=\"\",0,BZ42*BZ$6*BZ$8)+IF(CA42=\"\",0,CA42*CA$6*CA$8)+IF(CB42=\"\",0,CB42*CB$6*CB$8)+IF(CC42=\"\",0,CC42*CC$6*CC$8)+IF(CD42=\"\",0,CD42*CD$6*CD$8)+IF(CE42=\"\",0,CE42*CE$6*CE$8)+IF(CF42=\"\",0,CF42*CF$6*CF$8)+IF(CG42=\"\",0,CG42*CG$6*CG$8)+IF(CH42=\"\",0,CH42*CH$6*CH$8))/$DE42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'1periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(X42:AN42)=0,OR(AP42<>\"\",'1periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(X42=\"\",0,X$8)),COUNT(X42:AN42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'1periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BN42:BV42)=0,OR(BX42<>\"\",'1periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BN42=\"\",0,BN$8)),COUNT(BN42:BV42)))","v":0},{"$f":"IF(AND(COUNT(BZ42:CH42)=0,OR(CJ42<>\"\",'1periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)+IF(CC42=\"\",0,CC$8)+IF(CD42=\"\",0,CD$8)+IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(BZ42=\"\",0,BZ$8)),COUNT(BZ42:CH42)))","v":0},0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":9},{"$f":"regat1!CE43","v":""},{"$f":"regat1!CF43","v":""},{"$f":"regat1!CG43","v":""},{"$f":"regat1!CH43","v":""},{"$f":"regat1!CI43","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI43)=0,'4ava1'!AI43*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI43)=0,'5ava1'!AI43*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI43)=0,'6ava1'!AI43*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$T43<>\"\",'1periodo'!$T43,IF(V43<>\"\",V43,IF(COUNT(D43:T43)>0,(IF(U$9=\"MS\",(IF(D43=\"\",0,D43*D$6)+IF(E43=\"\",0,E43*E$6)+IF(F43=\"\",0,F43*F$6)+IF(G43=\"\",0,G43*G$6)+IF(H43=\"\",0,H43*H$6)+IF(I43=\"\",0,I43*I$6)+IF(J43=\"\",0,J43*J$6)+IF(K43=\"\",0,K43*K$6)+IF(L43=\"\",0,L43*L$6)+IF(M43=\"\",0,M43*M$6)+IF(N43=\"\",0,N43*N$6)+IF(O43=\"\",0,O43*O$6)+IF(P43=\"\",0,P43*P$6)+IF(Q43=\"\",0,Q43*Q$6)+IF(R43=\"\",0,R43*R$6)+IF(S43=\"\",0,S43*S$6)+IF(T43=\"\",0,T43*T$6))/$DA43,(IF(D43=\"\",0,D43*D$6*D$8)+IF(E43=\"\",0,E43*E$6*E$8)+IF(F43=\"\",0,F43*F$6*F$8)+IF(G43=\"\",0,G43*G$6*G$8)+IF(H43=\"\",0,H43*H$6*H$8)+IF(I43=\"\",0,I43*I$6*I$8)+IF(J43=\"\",0,J43*J$6*J$8)+IF(K43=\"\",0,K43*K$6*K$8)+IF(L43=\"\",0,L43*L$6*L$8)+IF(M43=\"\",0,M43*M$6*M$8)+IF(N43=\"\",0,N43*N$6*N$8)+IF(O43=\"\",0,O43*O$6*O$8)+IF(P43=\"\",0,P43*P$6*P$8)+IF(Q43=\"\",0,Q43*Q$6*Q$8)+IF(R43=\"\",0,R43*R$6*R$8)+IF(S43=\"\",0,S43*S$6*S$8)+IF(T43=\"\",0,T43*T$6*T$8))/$DA43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ43","v":""},{"$f":"regat1!CK43","v":""},{"$f":"regat1!CL43","v":""},{"$f":"regat1!CM43","v":""},{"$f":"regat1!CN43","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ43)=0,'4ava1'!AJ43*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ43)=0,'5ava1'!AJ43*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ43)=0,'6ava1'!AJ43*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$T43<>\"\",'1periodo'!$T43,IF(AP43<>\"\",AP43,IF(COUNT(X43:AN43)>0,(IF(AO$9=\"MS\",(IF(X43=\"\",0,X43*X$6)+IF(Y43=\"\",0,Y43*Y$6)+IF(Z43=\"\",0,Z43*Z$6)+IF(AA43=\"\",0,AA43*AA$6)+IF(AB43=\"\",0,AB43*AB$6)+IF(AC43=\"\",0,AC43*AC$6)+IF(AD43=\"\",0,AD43*AD$6)+IF(AE43=\"\",0,AE43*AE$6)+IF(AF43=\"\",0,AF43*AF$6)+IF(AG43=\"\",0,AG43*AG$6)+IF(AH43=\"\",0,AH43*AH$6)+IF(AI43=\"\",0,AI43*AI$6)+IF(AJ43=\"\",0,AJ43*AJ$6)+IF(AK43=\"\",0,AK43*AK$6)+IF(AL43=\"\",0,AL43*AL$6)+IF(AM43=\"\",0,AM43*AM$6)+IF(AN43=\"\",0,AN43*AN$6))/$DB43,(IF(X43=\"\",0,X43*X$6*X$8)+IF(Y43=\"\",0,Y43*Y$6*Y$8)+IF(Z43=\"\",0,Z43*Z$6*Z$8)+IF(AA43=\"\",0,AA43*AA$6*AA$8)+IF(AB43=\"\",0,AB43*AB$6*AB$8)+IF(AC43=\"\",0,AC43*AC$6*AC$8)+IF(AD43=\"\",0,AD43*AD$6*AD$8)+IF(AE43=\"\",0,AE43*AE$6*AE$8)+IF(AF43=\"\",0,AF43*AF$6*AF$8)+IF(AG43=\"\",0,AG43*AG$6*AG$8)+IF(AH43=\"\",0,AH43*AH$6*AH$8)+IF(AI43=\"\",0,AI43*AI$6*AI$8)+IF(AJ43=\"\",0,AJ43*AJ$6*AJ$8)+IF(AK43=\"\",0,AK43*AK$6*AK$8)+IF(AL43=\"\",0,AL43*AL$6*AL$8)+IF(AM43=\"\",0,AM43*AM$6*AM$8)+IF(AN43=\"\",0,AN43*AN$6*AN$8))/$DB43)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":10},{"$f":"regat1!CO43","v":""},{"$f":"regat1!CP43","v":""},{"$f":"regat1!CQ43","v":""},{"$f":"regat1!CR43","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK43)=0,'4ava1'!AK43*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK43)=0,'5ava1'!AK43*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK43)=0,'6ava1'!AK43*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$T43<>\"\",'1periodo'!$T43,IF(BL43<>\"\",BL43,IF(COUNT(AT43:BJ43)>0,(IF(BK$9=\"MS\",(IF(AT43=\"\",0,AT43*AT$6)+IF(AU43=\"\",0,AU43*AU$6)+IF(AV43=\"\",0,AV43*AV$6)+IF(AW43=\"\",0,AW43*AW$6)+IF(AX43=\"\",0,AX43*AX$6)+IF(AY43=\"\",0,AY43*AY$6)+IF(AZ43=\"\",0,AZ43*AZ$6)+IF(BA43=\"\",0,BA43*BA$6)+IF(BB43=\"\",0,BB43*BB$6)+IF(BC43=\"\",0,BC43*BC$6)+IF(BD43=\"\",0,BD43*BD$6)+IF(BE43=\"\",0,BE43*BE$6)+IF(BF43=\"\",0,BF43*BF$6)+IF(BG43=\"\",0,BG43*BG$6)+IF(BH43=\"\",0,BH43*BH$6)+IF(BI43=\"\",0,BI43*BI$6)+IF(BJ43=\"\",0,BJ43*BJ$6))/$DC43,(IF(AT43=\"\",0,AT43*AT$6*AT$8)+IF(AU43=\"\",0,AU43*AU$6*AU$8)+IF(AV43=\"\",0,AV43*AV$6*AV$8)+IF(AW43=\"\",0,AW43*AW$6*AW$8)+IF(AX43=\"\",0,AX43*AX$6*AX$8)+IF(AY43=\"\",0,AY43*AY$6*AY$8)+IF(AZ43=\"\",0,AZ43*AZ$6*AZ$8)+IF(BA43=\"\",0,BA43*BA$6*BA$8)+IF(BB43=\"\",0,BB43*BB$6*BB$8)+IF(BC43=\"\",0,BC43*BC$6*BC$8)+IF(BD43=\"\",0,BD43*BD$6*BD$8)+IF(BE43=\"\",0,BE43*BE$6*BE$8)+IF(BF43=\"\",0,BF43*BF$6*BF$8)+IF(BG43=\"\",0,BG43*BG$6*BG$8)+IF(BH43=\"\",0,BH43*BH$6*BH$8)+IF(BI43=\"\",0,BI43*BI$6*BI$8)+IF(BJ43=\"\",0,BJ43*BJ$6*BJ$8))/$DC43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS43","v":""},{"$f":"regat1!CT43","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL43)=0,'4ava1'!AL43*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL43)=0,'5ava1'!AL43*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL43)=0,'6ava1'!AL43*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$T43<>\"\",'1periodo'!$T43,IF(BX43<>\"\",BX43,IF(COUNT(BN43:BV43)>0,(IF(BW$9=\"MS\",(IF(BN43=\"\",0,BN43*BN$6)+IF(BO43=\"\",0,BO43*BO$6)+IF(BP43=\"\",0,BP43*BP$6)+IF(BQ43=\"\",0,BQ43*BQ$6)+IF(BR43=\"\",0,BR43*BR$6)+IF(BS43=\"\",0,BS43*BS$6)+IF(BT43=\"\",0,BT43*BT$6)+IF(BU43=\"\",0,BU43*BU$6)+IF(BV43=\"\",0,BV43*BV$6))/$DD43,(IF(BN43=\"\",0,BN43*BN$6*BN$8)+IF(BO43=\"\",0,BO43*BO$6*BO$8)+IF(BP43=\"\",0,BP43*BP$6*BP$8)+IF(BQ43=\"\",0,BQ43*BQ$6*BQ$8)+IF(BR43=\"\",0,BR43*BR$6*BR$8)+IF(BS43=\"\",0,BS43*BS$6*BS$8)+IF(BT43=\"\",0,BT43*BT$6*BT$8)+IF(BU43=\"\",0,BU43*BU$6*BU$8)+IF(BV43=\"\",0,BV43*BV$6*BV$8))/$DD43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU43","v":""},{"$f":"regat1!CV43","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM43)=0,'4ava1'!AM43*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM43)=0,'5ava1'!AM43*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM43)=0,'6ava1'!AM43*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X43<>\"NA\"),IF('1periodo'!$T43<>\"\",'1periodo'!$T43,IF(CJ43<>\"\",CJ43,IF(COUNT(BZ43:CH43)>0,(IF(CI$9=\"MS\",(IF(BZ43=\"\",0,BZ43*BZ$6)+IF(CA43=\"\",0,CA43*CA$6)+IF(CB43=\"\",0,CB43*CB$6)+IF(CC43=\"\",0,CC43*CC$6)+IF(CD43=\"\",0,CD43*CD$6)+IF(CE43=\"\",0,CE43*CE$6)+IF(CF43=\"\",0,CF43*CF$6)+IF(CG43=\"\",0,CG43*CG$6)+IF(CH43=\"\",0,CH43*CH$6))/$DE43,(IF(BZ43=\"\",0,BZ43*BZ$6*BZ$8)+IF(CA43=\"\",0,CA43*CA$6*CA$8)+IF(CB43=\"\",0,CB43*CB$6*CB$8)+IF(CC43=\"\",0,CC43*CC$6*CC$8)+IF(CD43=\"\",0,CD43*CD$6*CD$8)+IF(CE43=\"\",0,CE43*CE$6*CE$8)+IF(CF43=\"\",0,CF43*CF$6*CF$8)+IF(CG43=\"\",0,CG43*CG$6*CG$8)+IF(CH43=\"\",0,CH43*CH$6*CH$8))/$DE43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'1periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(X43:AN43)=0,OR(AP43<>\"\",'1periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(X43=\"\",0,X$8)),COUNT(X43:AN43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'1periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BN43:BV43)=0,OR(BX43<>\"\",'1periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BN43=\"\",0,BN$8)),COUNT(BN43:BV43)))","v":0},{"$f":"IF(AND(COUNT(BZ43:CH43)=0,OR(CJ43<>\"\",'1periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)+IF(CC43=\"\",0,CC$8)+IF(CD43=\"\",0,CD$8)+IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(BZ43=\"\",0,BZ$8)),COUNT(BZ43:CH43)))","v":0},0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":9},{"$f":"regat1!CE44","v":""},{"$f":"regat1!CF44","v":""},{"$f":"regat1!CG44","v":""},{"$f":"regat1!CH44","v":""},{"$f":"regat1!CI44","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AI44)=0,'4ava1'!AI44*esc/R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AI44)=0,'5ava1'!AI44*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AI44)=0,'6ava1'!AI44*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$T44<>\"\",'1periodo'!$T44,IF(V44<>\"\",V44,IF(COUNT(D44:T44)>0,(IF(U$9=\"MS\",(IF(D44=\"\",0,D44*D$6)+IF(E44=\"\",0,E44*E$6)+IF(F44=\"\",0,F44*F$6)+IF(G44=\"\",0,G44*G$6)+IF(H44=\"\",0,H44*H$6)+IF(I44=\"\",0,I44*I$6)+IF(J44=\"\",0,J44*J$6)+IF(K44=\"\",0,K44*K$6)+IF(L44=\"\",0,L44*L$6)+IF(M44=\"\",0,M44*M$6)+IF(N44=\"\",0,N44*N$6)+IF(O44=\"\",0,O44*O$6)+IF(P44=\"\",0,P44*P$6)+IF(Q44=\"\",0,Q44*Q$6)+IF(R44=\"\",0,R44*R$6)+IF(S44=\"\",0,S44*S$6)+IF(T44=\"\",0,T44*T$6))/$DA44,(IF(D44=\"\",0,D44*D$6*D$8)+IF(E44=\"\",0,E44*E$6*E$8)+IF(F44=\"\",0,F44*F$6*F$8)+IF(G44=\"\",0,G44*G$6*G$8)+IF(H44=\"\",0,H44*H$6*H$8)+IF(I44=\"\",0,I44*I$6*I$8)+IF(J44=\"\",0,J44*J$6*J$8)+IF(K44=\"\",0,K44*K$6*K$8)+IF(L44=\"\",0,L44*L$6*L$8)+IF(M44=\"\",0,M44*M$6*M$8)+IF(N44=\"\",0,N44*N$6*N$8)+IF(O44=\"\",0,O44*O$6*O$8)+IF(P44=\"\",0,P44*P$6*P$8)+IF(Q44=\"\",0,Q44*Q$6*Q$8)+IF(R44=\"\",0,R44*R$6*R$8)+IF(S44=\"\",0,S44*S$6*S$8)+IF(T44=\"\",0,T44*T$6*T$8))/$DA44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat1!CJ44","v":""},{"$f":"regat1!CK44","v":""},{"$f":"regat1!CL44","v":""},{"$f":"regat1!CM44","v":""},{"$f":"regat1!CN44","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AJ44)=0,'4ava1'!AJ44*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AJ44)=0,'5ava1'!AJ44*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AJ44)=0,'6ava1'!AJ44*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$T44<>\"\",'1periodo'!$T44,IF(AP44<>\"\",AP44,IF(COUNT(X44:AN44)>0,(IF(AO$9=\"MS\",(IF(X44=\"\",0,X44*X$6)+IF(Y44=\"\",0,Y44*Y$6)+IF(Z44=\"\",0,Z44*Z$6)+IF(AA44=\"\",0,AA44*AA$6)+IF(AB44=\"\",0,AB44*AB$6)+IF(AC44=\"\",0,AC44*AC$6)+IF(AD44=\"\",0,AD44*AD$6)+IF(AE44=\"\",0,AE44*AE$6)+IF(AF44=\"\",0,AF44*AF$6)+IF(AG44=\"\",0,AG44*AG$6)+IF(AH44=\"\",0,AH44*AH$6)+IF(AI44=\"\",0,AI44*AI$6)+IF(AJ44=\"\",0,AJ44*AJ$6)+IF(AK44=\"\",0,AK44*AK$6)+IF(AL44=\"\",0,AL44*AL$6)+IF(AM44=\"\",0,AM44*AM$6)+IF(AN44=\"\",0,AN44*AN$6))/$DB44,(IF(X44=\"\",0,X44*X$6*X$8)+IF(Y44=\"\",0,Y44*Y$6*Y$8)+IF(Z44=\"\",0,Z44*Z$6*Z$8)+IF(AA44=\"\",0,AA44*AA$6*AA$8)+IF(AB44=\"\",0,AB44*AB$6*AB$8)+IF(AC44=\"\",0,AC44*AC$6*AC$8)+IF(AD44=\"\",0,AD44*AD$6*AD$8)+IF(AE44=\"\",0,AE44*AE$6*AE$8)+IF(AF44=\"\",0,AF44*AF$6*AF$8)+IF(AG44=\"\",0,AG44*AG$6*AG$8)+IF(AH44=\"\",0,AH44*AH$6*AH$8)+IF(AI44=\"\",0,AI44*AI$6*AI$8)+IF(AJ44=\"\",0,AJ44*AJ$6*AJ$8)+IF(AK44=\"\",0,AK44*AK$6*AK$8)+IF(AL44=\"\",0,AL44*AL$6*AL$8)+IF(AM44=\"\",0,AM44*AM$6*AM$8)+IF(AN44=\"\",0,AN44*AN$6*AN$8))/$DB44)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":10},{"$f":"regat1!CO44","v":""},{"$f":"regat1!CP44","v":""},{"$f":"regat1!CQ44","v":""},{"$f":"regat1!CR44","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AK44)=0,'4ava1'!AK44*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AK44)=0,'5ava1'!AK44*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AK44)=0,'6ava1'!AK44*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$T44<>\"\",'1periodo'!$T44,IF(BL44<>\"\",BL44,IF(COUNT(AT44:BJ44)>0,(IF(BK$9=\"MS\",(IF(AT44=\"\",0,AT44*AT$6)+IF(AU44=\"\",0,AU44*AU$6)+IF(AV44=\"\",0,AV44*AV$6)+IF(AW44=\"\",0,AW44*AW$6)+IF(AX44=\"\",0,AX44*AX$6)+IF(AY44=\"\",0,AY44*AY$6)+IF(AZ44=\"\",0,AZ44*AZ$6)+IF(BA44=\"\",0,BA44*BA$6)+IF(BB44=\"\",0,BB44*BB$6)+IF(BC44=\"\",0,BC44*BC$6)+IF(BD44=\"\",0,BD44*BD$6)+IF(BE44=\"\",0,BE44*BE$6)+IF(BF44=\"\",0,BF44*BF$6)+IF(BG44=\"\",0,BG44*BG$6)+IF(BH44=\"\",0,BH44*BH$6)+IF(BI44=\"\",0,BI44*BI$6)+IF(BJ44=\"\",0,BJ44*BJ$6))/$DC44,(IF(AT44=\"\",0,AT44*AT$6*AT$8)+IF(AU44=\"\",0,AU44*AU$6*AU$8)+IF(AV44=\"\",0,AV44*AV$6*AV$8)+IF(AW44=\"\",0,AW44*AW$6*AW$8)+IF(AX44=\"\",0,AX44*AX$6*AX$8)+IF(AY44=\"\",0,AY44*AY$6*AY$8)+IF(AZ44=\"\",0,AZ44*AZ$6*AZ$8)+IF(BA44=\"\",0,BA44*BA$6*BA$8)+IF(BB44=\"\",0,BB44*BB$6*BB$8)+IF(BC44=\"\",0,BC44*BC$6*BC$8)+IF(BD44=\"\",0,BD44*BD$6*BD$8)+IF(BE44=\"\",0,BE44*BE$6*BE$8)+IF(BF44=\"\",0,BF44*BF$6*BF$8)+IF(BG44=\"\",0,BG44*BG$6*BG$8)+IF(BH44=\"\",0,BH44*BH$6*BH$8)+IF(BI44=\"\",0,BI44*BI$6*BI$8)+IF(BJ44=\"\",0,BJ44*BJ$6*BJ$8))/$DC44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CS44","v":""},{"$f":"regat1!CT44","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AL44)=0,'4ava1'!AL44*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AL44)=0,'5ava1'!AL44*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AL44)=0,'6ava1'!AL44*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$T44<>\"\",'1periodo'!$T44,IF(BX44<>\"\",BX44,IF(COUNT(BN44:BV44)>0,(IF(BW$9=\"MS\",(IF(BN44=\"\",0,BN44*BN$6)+IF(BO44=\"\",0,BO44*BO$6)+IF(BP44=\"\",0,BP44*BP$6)+IF(BQ44=\"\",0,BQ44*BQ$6)+IF(BR44=\"\",0,BR44*BR$6)+IF(BS44=\"\",0,BS44*BS$6)+IF(BT44=\"\",0,BT44*BT$6)+IF(BU44=\"\",0,BU44*BU$6)+IF(BV44=\"\",0,BV44*BV$6))/$DD44,(IF(BN44=\"\",0,BN44*BN$6*BN$8)+IF(BO44=\"\",0,BO44*BO$6*BO$8)+IF(BP44=\"\",0,BP44*BP$6*BP$8)+IF(BQ44=\"\",0,BQ44*BQ$6*BQ$8)+IF(BR44=\"\",0,BR44*BR$6*BR$8)+IF(BS44=\"\",0,BS44*BS$6*BS$8)+IF(BT44=\"\",0,BT44*BT$6*BT$8)+IF(BU44=\"\",0,BU44*BU$6*BU$8)+IF(BV44=\"\",0,BV44*BV$6*BV$8))/$DD44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat1!CU44","v":""},{"$f":"regat1!CV44","v":""},{"$f":"IF(COUNTBLANK('4ava1'!AM44)=0,'4ava1'!AM44*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava1'!AM44)=0,'5ava1'!AM44*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava1'!AM44)=0,'6ava1'!AM44*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,'1periodo'!$X44<>\"NA\"),IF('1periodo'!$T44<>\"\",'1periodo'!$T44,IF(CJ44<>\"\",CJ44,IF(COUNT(BZ44:CH44)>0,(IF(CI$9=\"MS\",(IF(BZ44=\"\",0,BZ44*BZ$6)+IF(CA44=\"\",0,CA44*CA$6)+IF(CB44=\"\",0,CB44*CB$6)+IF(CC44=\"\",0,CC44*CC$6)+IF(CD44=\"\",0,CD44*CD$6)+IF(CE44=\"\",0,CE44*CE$6)+IF(CF44=\"\",0,CF44*CF$6)+IF(CG44=\"\",0,CG44*CG$6)+IF(CH44=\"\",0,CH44*CH$6))/$DE44,(IF(BZ44=\"\",0,BZ44*BZ$6*BZ$8)+IF(CA44=\"\",0,CA44*CA$6*CA$8)+IF(CB44=\"\",0,CB44*CB$6*CB$8)+IF(CC44=\"\",0,CC44*CC$6*CC$8)+IF(CD44=\"\",0,CD44*CD$6*CD$8)+IF(CE44=\"\",0,CE44*CE$6*CE$8)+IF(CF44=\"\",0,CF44*CF$6*CF$8)+IF(CG44=\"\",0,CG44*CG$6*CG$8)+IF(CH44=\"\",0,CH44*CH$6*CH$8))/$DE44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":17},{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'1periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(X44:AN44)=0,OR(AP44<>\"\",'1periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(X44=\"\",0,X$8)),COUNT(X44:AN44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'1periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BN44:BV44)=0,OR(BX44<>\"\",'1periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BN44=\"\",0,BN$8)),COUNT(BN44:BV44)))","v":0},{"$f":"IF(AND(COUNT(BZ44:CH44)=0,OR(CJ44<>\"\",'1periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)+IF(CC44=\"\",0,CC$8)+IF(CD44=\"\",0,CD$8)+IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(BZ44=\"\",0,BZ$8)),COUNT(BZ44:CH44)))","v":0},0]
[null,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44)*esc/D9,\"\")","v":{"v":56,"d":"56.0"}},{"$f":"IFERROR(AVERAGE(E10:E44)*esc/E9,\"\")","v":0},{"$f":"IFERROR(AVERAGE(F10:F44)*esc/F9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(G10:G44)*esc/G9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(H10:H44)*esc/H9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(I10:I44)*esc/I9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(J10:J44)*esc/J9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(K10:K44)*esc/K9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(L10:L44)*esc/L9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(M10:M44),\"\")","v":""},53.33333333333333,80,"","",31.818181818181817,93.93939393939394,90,{"v":55.1030303030303,"d":"55.1"},null,null,{"$f":"IFERROR(AVERAGE(X10:X44)*esc/X9,\"\")","v":58},{"$f":"IFERROR(AVERAGE(Y10:Y44)*esc/Y9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Z10:Z44)*esc/Z9,\"\")","v":68.42105263157895},{"$f":"IFERROR(AVERAGE(AA10:AA44)*esc/AA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AB10:AB44)*esc/AB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AC10:AC44)*esc/AC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD10:AD44)*esc/AD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE10:AE44)*esc/AE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AF10:AF44)*esc/AF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AG10:AG44),\"\")","v":""},"","","","","","","",{"v":59.8421052631579,"d":"59.8"},{"$nulls":4},{"$f":"IFERROR(AVERAGE(AT10:AT44)*esc/AT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AU10:AU44)*esc/AU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AV10:AV44)*esc/AV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AW10:AW44)*esc/AW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AX10:AX44)*esc/AX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AY10:AY44)*esc/AY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AZ10:AZ44)*esc/AZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BA10:BA44)*esc/BA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BB10:BB44)*esc/BB9,\"\")","v":71.11111111111111},{"$f":"IFERROR(AVERAGE(BC10:BC44)*esc/BC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BD10:BD44),\"\")","v":57},"","","","","","",{"v":64.05555555555556,"d":"64.1"},null,null,{"$f":"IFERROR(AVERAGE(BN10:BN44)*esc/BN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BO10:BO44)*esc/BO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BP10:BP44)*esc/BP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BQ10:BQ44)*esc/BQ9,\"\")","v":40},{"$f":"IFERROR(AVERAGE(BR10:BR44),\"\")","v":""},"","","","",{"v":40,"d":"40.0"},null,null,{"$f":"IFERROR(AVERAGE(BZ10:BZ44)*esc/BZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CA10:CA44)*esc/CA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CB10:CB44)*esc/CB9,\"\")","v":66.66666666666667},{"$f":"IFERROR(AVERAGE(CC10:CC44)*esc/CC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CD10:CD44),\"\")","v":""},"","","","",{"v":66.66666666666666,"d":"66.7"}]
[{"$f":"A47","v":30},{"$nulls":30},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":43},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":26}
[">0"]
{"$rows_empty":7}
[{"$f":"UPPER(IF(A84=\"\",\"\",A84&\" / \")&IF(A85=\"\",\"\",A85&\" / \")&IF(A86=\"\",\"\",A86&\" / \")&IF(A87=\"\",\"\",A87&\" / \")&IF(A88=\"\",\"\",A88&\" / \"))","v":""}]
[{"$f":"IF(OR(U8=0,B84<>0),D4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(D8:T8,A75,D9:T9,A75)-COUNTIF(D9:T9,A75))","v":0}]
[{"$f":"IF(OR(AO8=0,B85<>0),X4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(X8:AN8,A75,X9:AN9,A75)-COUNTIF(X9:AN9,A75))","v":0}]
[{"$f":"IF(OR(BK8=0,B86<>0),AT4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(AT8:BJ8,A75,AT9:BJ9,A75)-COUNTIF(AT9:BJ9,A75))","v":0}]
[{"$f":"IF(OR(BW8=0,B87<>0),BN4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(BN8:BV8,A75,BN9:BV9,A75)-COUNTIF(BN9:BV9,A75))","v":0}]
[{"$f":"IF(OR(CI8=0,B88<>0),BZ4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(BZ8:CH8,A75,BZ9:CH9,A75)-COUNTIF(BZ9:CH9,A75))","v":0}]
[]
[]
[]
[]
[{"$f":"LOWER(sintese!C27)","v":"das atitudes"}]
[]
[]
[]
[]
[]
[]
[{"$f":"url&\"/2016/08/31/onde-registo-os-dados-do-dominio-atitudinal/\"","v":"https://graveex.wordpress.com/2016/08/31/onde-registo-os-dados-do-dominio-atitudinal/"}]

{"sheet":"1periodo","index":14,"n_rows":100,"n_cols":72,"rows_kept":100,"merged":[[0,25,3,25],[0,60,0,63],[2,2,3,2],[2,26,3,27],[2,58,4,67],[3,13,3,15],[3,16,3,18],[3,19,3,20],[3,21,3,24],[3,37,3,42],[3,43,3,48],[3,49,3,54],[3,56,8,56],[5,22,5,24],[5,26,5,27],[5,37,5,42],[5,43,5,48],[5,49,5,54],[5,58,5,67],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,10],[6,11,6,12],[6,23,8,23],[6,24,8,24],[6,25,8,25],[6,26,8,26],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,7,40],[6,41,7,41],[6,42,7,42],[6,43,7,43],[6,44,7,44],[6,45,7,45],[6,46,7,46],[6,47,7,47],[6,48,7,48],[6,49,7,49],[6,50,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,58,6,67],[6,70,6,71],[7,58,7,67],[45,13,45,14],[45,15,45,21],[47,3,49,4],[47,5,49,6],[47,7,49,8],[47,9,49,10],[47,11,49,12],[47,13,49,23],[51,3,56,4],[51,5,56,6],[51,7,56,8],[51,9,56,10],[51,11,56,12],[51,13,56,14],[51,15,56,16],[51,17,56,18],[51,19,52,19],[51,20,51,24],[54,1,56,2],[55,20,55,21],[55,22,55,24],[56,20,56,21],[56,22,56,24],[57,1,57,2],[57,3,57,4],[57,5,57,6],[57,7,57,8],[57,9,57,10],[57,11,57,12],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,24],[58,1,58,2],[58,3,58,4],[58,5,58,6],[58,7,58,8],[58,9,58,10],[58,11,58,12],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,19,58,21],[59,1,59,2],[59,3,59,4],[59,5,59,6],[59,7,59,8],[59,9,59,10],[59,11,59,12],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,19,59,22],[59,23,59,24],[60,1,60,2],[60,3,60,4],[60,5,60,6],[60,7,60,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[60,15,60,16],[60,17,60,18],[61,1,61,2],[61,3,61,4],[61,5,61,6],[61,7,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,15,61,16],[61,17,61,18]]}
[{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":39},{"$f":"IF(dados_iniciais!V10<>\"\",dados_iniciais!V10,\"\")","v":"a)"},{"$f":"IF(dados_iniciais!AW10<>\"\",dados_iniciais!AW10,\"\")","v":""},{"$nulls":11},{"$f":"IF(dados_iniciais!BM10<>\"\",dados_iniciais!BM10,\"\")","v":"Sim"},{"$nulls":3},"Decreto-Lei 54"]
[]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":23},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#1e2!d10\",ENTRADA!D22))","v":"1.º e 2.º PERÍODOS"},{"$nulls":10},{"$f":"\"A aplicar durante o \"&UPPER(ENTRADA!D15)","v":"A aplicar durante o 2.º PERÍODO"},{"$nulls":20},"Clicar acima para saltar para a folha onde se pode ver a implementação das medidas e configurar as acomodações curriculares."]
[{"$nulls":3},{"$f":"IF(COUNTBLANK(H7:M7)=6,RIGHT(dados_iniciais!O5,2)&\"/\"&RIGHT(dados_iniciais!P5,2),ano)","v":"2023-2024"},{"$nulls":9},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,{"$f":"dis","v":"POR"},{"$nulls":15},{"$f":"'DL54'!P6","v":"MEDIDAS UNIVERSAIS"},{"$nulls":5},{"$f":"'DL54'!P13","v":"MEDIDAS SELETIVAS"},{"$nulls":5},{"$f":"'DL54'!P20","v":"MEDIDAS ADICIONAIS"},{"$nulls":6},"Adaptações ao processo de avaliação (Art. 28.º)"]
[]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(COUNTBLANK(dc)=0,IF(AND(permod=mod,mod_1<>\"\"),\"\",\"Avaliação final do \")&B7&IF(AND(permod=mod,mod_1<>\"\"),\" - \"&mod_1,\"\"),\"\")","v":"Avaliação final do 1.º PERÍODO"},{"$nulls":18},{"$f":"HYPERLINK(\"#sintese!b8\",ENTRADA!J6)","v":"Síntese"},{"$nulls":3},{"$f":"HYPERLINK(\"#2periodo!d10\",ENTRADA!D15)","v":"2.º PERÍODO"},{"$nulls":10},{"$f":"'DL54'!O6","v":"N.º 2 do artigo 8.º"},{"$nulls":5},{"$f":"'DL54'!O13","v":"N.º 2 do artigo 9.º"},{"$nulls":5},{"$f":"'DL54'!O20","v":"N.º 4 do artigo 10.º"},{"$nulls":8},"Copiar medidas registadas nos Dados Iniciais"]
[null,{"$f":"p_1","v":"1.º PERÍODO"},null,{"$f":"HYPERLINK(\"#dominios1!d4\",IF(COUNTBLANK(definicoes!B8)=0,definicoes!B8,\"\"))","v":"Ed. Literária"},null,{"$f":"HYPERLINK(\"#dominios1!y4\",IF(COUNTBLANK(definicoes!B9)=0,definicoes!B9,\"\"))","v":"Escrita"},null,{"$f":"HYPERLINK(\"#dominios1!at4\",IF(COUNTBLANK(definicoes!B10)=0,definicoes!B10,\"\"))","v":"Gramática"},null,{"$f":"HYPERLINK(\"#dominios1!bo1\",IF(AND(dd<>\"\",d<>\"\"),dd,IF(COUNTBLANK(definicoes!A22:A23)=0,ddd,\"\")))","v":"Leitura"},null,{"$f":"HYPERLINK(\"#dominios1!da1\",IF(AND(ee<>\"\",e<>\"\"),ee,IF(COUNTBLANK(definicoes!A24:A25)=0,definicoes!A24,\"\")))","v":"Oralidade"},null,{"$f":"IF(COUNTBLANK(dc)=0,dc,\"\")","v":"Capacidades específicas"},{"$f":"IF(COUNTBLANK(definicoes!B20)=0,HYPERLINK(\"#atitudes1!B10:V10\",definicoes!B20),\"\")","v":"Responsabilidade"},{"$f":"IF(COUNTBLANK(definicoes!B21)=0,HYPERLINK(\"#atitudes1!X10:AP10\",definicoes!B21),\"\")","v":"Comportamento"},{"$f":"IF(COUNTBLANK(definicoes!B22)=0,HYPERLINK(\"#atitudes1!AR10:BL10\",definicoes!B22),\"\")","v":"Cooperação"},{"$f":"IF(COUNTBLANK(definicoes!B23)=0,HYPERLINK(\"#atitudes1!BN10:BX10\",definicoes!B23),\"\")","v":"Outro"},{"$f":"IF(COUNTBLANK(definicoes!B24)=0,HYPERLINK(\"#atitudes1!BZ10:CJ10\",definicoes!B24),\"\")","v":"outro2"},null,{"$f":"IF(COUNTBLANK(definicoes!$K$19)=0,definicoes!$K$19,\"\")","v":"Atitudes"},{"$f":"IF(V8=W8,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os parâmetros\")","v":"AVALIAÇÃO FINAL"},{"$f":"IF(V9=bas,ni,IF(V9=definicoes!I50,definicoes!I30,\"\"))","v":"NÍVEL"},{"$f":"CONCATENATE(W7, \"   atribuído/a\")","v":"NÍVEL   atribuído/a"},"Autoavaliação","Observações","Apoio",{"$nulls":10},{"$f":"'DL54'!P7","v":"Diferenciação pedagógica"},{"$f":"'DL54'!P8","v":"Acomodações curriculares"},{"$f":"'DL54'!P9","v":"Enriquecimento curricular"},{"$f":"'DL54'!P10","v":"Promoção de um comportamento pró-social"},{"$f":"'DL54'!P11","v":"Intervenção com foco académico ou comportamental em pequenos grupos"},{"$f":"'DL54'!P12","v":0},{"$f":"'DL54'!P14","v":"Percurso curricular diferenciado"},{"$f":"'DL54'!P15","v":"Adaptações curriculares não significativas"},{"$f":"'DL54'!P16","v":"Apoio psicopedagógico"},{"$f":"'DL54'!P17","v":"Antecipação e reforço das aprendizagens"},{"$f":"'DL54'!P18","v":"Apoio tutorial"},{"$f":"'DL54'!P19","v":0},{"$f":"'DL54'!P21","v":"Frequência do ano de escolaridade por disciplinas"},{"$f":"'DL54'!P22","v":"Adaptações curriculares significativas"},{"$f":"'DL54'!P23","v":"Plano individual de transição"},{"$f":"'DL54'!P24","v":"Desenvolvimento de metodologias e estratégias de ensino estruturado"},{"$f":"'DL54'!P25","v":"Desenvolvimento de competências de autonomia pessoal e social"},{"$f":"'DL54'!P26","v":0},{"$nulls":3},{"$f":"\"Listagem das \"&UPPER(dados_iniciais!W4)&CHAR(10)&\" (alínea b) do \"&dados_iniciais!V3&\" do DL 54) \"&CHAR(10)&\" (a aplicar durante o \"&UPPER(ENTRADA!D15)&\")\"","v":"Listagem das ACOMODAÇÕES CURRICULARES\n (alínea b) do N.º 2 do artigo 8.º do DL 54) \n (a aplicar durante o 2.º PERÍODO)"},{"$nulls":11},{"$f":"dados_iniciais!BN7","v":"Lista das acomodações para consulta dos códigos.\n\nA definição das acomodações é feita na folha DL54. "}]
[{"$f":"D6&\" - \"&mail","v":"Avaliação final do 1.º PERÍODO - 9.º D_POR - 2023-2024"},5,null,{"$f":"IF(a>0,a,\"\")","v":20},{"$f":"IF(OR(escc=\"\",D8=\"\"),\"\",dominios1!U6)","v":20},{"$f":"IF(bb>0,bb,\"\")","v":20},{"$f":"IF(OR(escc=\"\",F8=\"\"),\"\",dominios1!AP6)","v":20},{"$f":"IF(cc>0,cc,\"\")","v":20},{"$f":"IF(OR(escc=\"\",H8=\"\"),\"\",dominios1!BK6)","v":20},{"$f":"IF(d>0,d,\"\")","v":20},{"$f":"IF(OR(escc=\"\",J8=\"\"),\"\",dominios1!CU6)","v":20},{"$f":"IF(e>0,e,\"\")","v":20},{"$f":"IF(OR(escc=\"\",L8=\"\"),\"\",dominios1!EP6)","v":20},{"$f":"de","v":100},{"$f":"IF(OR(att>0,at1_1>0),atitudes1!U6,definicoes!L20)","v":3},{"$f":"IF(OR(att>0,at2_1>0),atitudes1!AO6,definicoes!L21)","v":1},{"$f":"IF(OR(att>0,at3_1>0),atitudes1!BK6,definicoes!L22)","v":2},{"$f":"IF(OR(att>0,at4_1>0),atitudes1!BW6,definicoes!L23)","v":1},{"$f":"IF(OR(att>0,at5_1>0),atitudes1!CI6,definicoes!L24)","v":1},{"$f":"SUM(O8:S8)","v":8},{"$f":"IF(att=\"\",0,att)","v":0},{"$f":"definicoes!E26","v":100},{"$f":"SUM(dominios1!EX5,atitudes1!CK5)","v":100},{"$nulls":35},"Inicie a seleção a partir da coluna da esquerda."]
[null,"N.º","Nome",{"$f":"IF(D8=\"\",\"\",SUM(dominios1!D9:T9))","v":183},{"$f":"IF(D9=\"\",\"\",dominios1!T5)","v":10},{"$f":"IF(F8=\"\",\"\",SUM(dominios1!Y9:AO9))","v":150},{"$f":"IF(F9=\"\",\"\",dominios1!AO5)","v":11},{"$f":"IF(H8=\"\",\"\",SUM(dominios1!AT9:BJ9))","v":439},{"$f":"IF(H9=\"\",\"\",dominios1!BJ5)","v":9},{"$f":"IF(J8=\"\",\"\",SUM(dominios1!BO9:CB9,dominios1!CE9:CS9))","v":272},{"$f":"IF(J9=\"\",\"\",dominios1!CV5)","v":17},{"$f":"IF(L8=\"\",\"\",SUM(dominios1!DA9:DL9,dominios1!DO9:DZ9,dominios1!EC9:EN9))","v":98},{"$f":"IF(L9=\"\",\"\",dominios1!EQ5)","v":11},{"$f":"SUM(D9,F9,H9,J9,L9)","v":1142},{"$f":"IF(OR(at1_1=0,at1_1=\"\"),\"\",atitudes1!T5)","v":""},{"$f":"IF(OR(at2_1=0,at2_1=\"\"),\"\",atitudes1!AN5)","v":""},{"$f":"IF(OR(at3_1=0,at3_1=\"\"),\"\",atitudes1!BJ5)","v":""},{"$f":"IF(OR(at4_1=0,at4_1=\"\"),\"\",atitudes1!BV5)","v":""},{"$f":"IF(OR(at5_1=0,at5_1=\"\"),\"\",atitudes1!CH5)","v":""},{"$f":"IFERROR(IF(COUNTIF(O8:S8,\">0\")=attcont,\"\",IF(att=0,\"\",0)),\"\")","v":""},{"$f":"IF(SUM(O9:S9)>0,SUM(O9:S9),IF(att=0,SUM(O8:S8),\"\"))","v":8},{"$f":"esc","v":100},{"$f":"IF(V9=definicoes!I50,V9,IF(V9=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$nulls":14},{"$f":"'DL54'!O7","v":"a)"},{"$f":"'DL54'!O8","v":"b)"},{"$f":"'DL54'!O9","v":"c)"},{"$f":"'DL54'!O10","v":"d)"},{"$f":"'DL54'!O11","v":"e)"},{"$f":"'DL54'!O12","v":0},{"$f":"'DL54'!O14","v":"a)"},{"$f":"'DL54'!O15","v":"b)"},{"$f":"'DL54'!O16","v":"c)"},{"$f":"'DL54'!O17","v":"d)"},{"$f":"'DL54'!O18","v":"e)"},{"$f":"'DL54'!O19","v":0},{"$f":"'DL54'!O21","v":"a)"},{"$f":"'DL54'!O22","v":"b)"},{"$f":"'DL54'!O23","v":"c)"},{"$f":"'DL54'!O24","v":"d)"},{"$f":"'DL54'!O25","v":"e)"},{"$f":"'DL54'!O26","v":0},null,null,"Sim",10,9,8,7,6,5,4,3,2,1]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($D$7)=0,X10<>\"NA\"),IF(dominios1!U10>0,dominios1!U10,0),\"\")","v":66.66666666666667},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($F$7)=0,X10<>\"NA\"),IF(dominios1!AP10>0,dominios1!AP10,0),\"\")","v":15},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($H$7)=0,X10<>\"NA\"),IF(dominios1!BK10>0,dominios1!BK10,0),\"\")","v":33.65384615384615},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($J$7)=0,X10<>\"NA\"),IF(dominios1!CV10>0,dominios1!CV10,0),\"\")","v":66.46153846153847},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($L$7)=0,X10<>\"NA\"),IF(dominios1!EQ10>0,dominios1!EQ10,0),\"\")","v":46.88888888888889},null,{"$f":"IFERROR(IF(AND($N$8>0,OR(COUNT(B10)>0,B10=\"OUT\",B10=\"CEI\"),$N$9>0),IF(COUNT(D10,F10,H10,J10,L10)>0,(IF(D10=\"\",0,D10*E$8)+IF(F10=\"\",0,F10*G$8)+IF(H10=\"\",0,H10*I$8)+IF(J10=\"\",0,J10*K$8)+IF(L10=\"\",0,L10*M$8))/(IF(D10=\"\",0,E$8)+IF(F10=\"\",0,G$8)+IF(H10=\"\",0,I$8)+IF(J10=\"\",0,K$8)+IF(L10=\"\",0,M$8)),\"\"),\"\"),\"\")","v":45.734188034188044},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U10<>\"\",X10<>\"NA\"),atitudes1!U10,\"\")","v":66.51515151515152},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO10<>\"\",X10<>\"NA\"),atitudes1!AO10,\"\")","v":50},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK10<>\"\",X10<>\"NA\"),atitudes1!BK10,\"\")","v":67.5},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW10<>\"\",X10<>\"NA\"),atitudes1!BW10,\"\")","v":40},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI10<>\"\",X10<>\"NA\"),atitudes1!CI10,\"\")","v":44.44444444444444},null,{"$f":"IFERROR(IF(AND(OR(COUNT(B10)>0,B10=\"OUT\",B10=\"CEI\"),$U$8<>\"\",X10<>\"NA\"),IF(COUNT(T10),T10,IF(COUNT(O10:S10)>0,(IF(O10=\"\",0,O$8*O10)+IF(P10=\"\",0,P$8*P10)+IF(Q10=\"\",0,Q$8*Q10)+IF(R10=\"\",0,R$8*R10)+IF(S10=\"\",0,S$8*S10))/(IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)),\"\")),\"\"),\"\")","v":58.62373737373738},{"$f":"IFERROR(IF(AND($V$8>0,OR(COUNT(B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),SUM(N10,U10)>0)),X10<>\"NA\"),(IF(N10=\"\",0,N$8*N10)+IF(U10=\"\",0,U$8*U10))/(IF(N10=\"\",0,N$8)+IF(U10=\"\",0,U$8)),\"\"),\"\")","v":45.734188034188044},{"$f":"IF(OR($B10=\"CEI\",$B10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(X10)=0,X10,IF(COUNTBLANK(V10)=0,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(V10,niv_1,2),IF(V$9=bas,VLOOKUP(V10,niv,3),IF(V$9=sec,VLOOKUP(V10,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":3},"EA",{"$f":"IF(AA10=\"\",\"\",IF(AA10=\"EA\",1,IF(AA10=\"EP\",3,IF(AA10=\"SA\",4,5))))","v":1},null,{"$f":"IF(OR(AB10=1,AB10=3,AB10=2),2,\"\")","v":2},{"$nulls":4},{"$f":"6-COUNTBLANK(AL10:AQ10)","v":1},{"$f":"6-COUNTBLANK(AR10:AW10)","v":2},{"$f":"6-COUNTBLANK(AX10:BC10)","v":2},{"$f":"IF(dados_iniciais!V10<>\"\",dados_iniciais!V10,\"\")","v":"a)"},null,{"$f":"IF(dados_iniciais!X10<>\"\",dados_iniciais!X10,\"\")","v":""},null,{"$f":"IF(dados_iniciais!Z10<>\"\",dados_iniciais!Z10,\"\")","v":""},{"$f":"IF(dados_iniciais!AA10<>\"\",dados_iniciais!AA10,\"\")","v":""},{"$f":"IF(dados_iniciais!AB10<>\"\",dados_iniciais!AB10,\"\")","v":"a)"},"b)",{"$f":"IF(dados_iniciais!AD10<>\"\",dados_iniciais!AD10,\"\")","v":""},{"$f":"IF(dados_iniciais!AE10<>\"\",dados_iniciais!AE10,\"\")","v":""},{"$f":"IF(dados_iniciais!AF10<>\"\",dados_iniciais!AF10,\"\")","v":""},{"$f":"IF(dados_iniciais!AG10<>\"\",dados_iniciais!AG10,\"\")","v":""},{"$f":"IF(dados_iniciais!AH10<>\"\",dados_iniciais!AH10,\"\")","v":"a)"},"b)",{"$f":"IF(dados_iniciais!AJ10<>\"\",dados_iniciais!AJ10,\"\")","v":""},{"$f":"IF(dados_iniciais!AK10<>\"\",dados_iniciais!AK10,\"\")","v":""},{"$f":"IF(dados_iniciais!AL10<>\"\",dados_iniciais!AL10,\"\")","v":""},{"$f":"IF(dados_iniciais!AM10<>\"\",dados_iniciais!AM10,\"\")","v":""},{"$f":"SUM(AI10:AK10)","v":5},{"$f":"IF(dados_iniciais!BM10<>\"\",dados_iniciais!BM10,\"\")","v":"Sim"},null,null,{"$f":"IF(dados_iniciais!AX10<>\"\",dados_iniciais!AX10,\"\")","v":""},{"$f":"IF(dados_iniciais!AY10<>\"\",dados_iniciais!AY10,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ10<>\"\",dados_iniciais!AZ10,\"\")","v":""},{"$f":"IF(dados_iniciais!BA10<>\"\",dados_iniciais!BA10,\"\")","v":""},{"$f":"IF(dados_iniciais!BB10<>\"\",dados_iniciais!BB10,\"\")","v":""},{"$f":"IF(dados_iniciais!BC10<>\"\",dados_iniciais!BC10,\"\")","v":""},{"$f":"IF(dados_iniciais!BD10<>\"\",dados_iniciais!BD10,\"\")","v":""},{"$f":"IF(dados_iniciais!BE10<>\"\",dados_iniciais!BE10,\"\")","v":""},{"$f":"IF(dados_iniciais!BF10<>\"\",dados_iniciais!BF10,\"\")","v":""},{"$f":"BS10","v":1},{"$f":"COUNTIF($BG$10:$BP$44,BS10)","v":3},{"$f":"'DL54'!S7","v":1},{"$f":"IF('DL54'!T7=\"\",\"\",'DL54'!T7)","v":"localização do aluno na sala de aula"}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($D$7)=0,X11<>\"NA\"),IF(dominios1!U11>0,dominios1!U11,0),\"\")","v":28.999840890259318},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($F$7)=0,X11<>\"NA\"),IF(dominios1!AP11>0,dominios1!AP11,0),\"\")","v":9.4988344988345},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($H$7)=0,X11<>\"NA\"),IF(dominios1!BK11>0,dominios1!BK11,0),\"\")","v":33.30066862180117},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($J$7)=0,X11<>\"NA\"),IF(dominios1!CV11>0,dominios1!CV11,0),\"\")","v":45.8760989010989},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($L$7)=0,X11<>\"NA\"),IF(dominios1!EQ11>0,dominios1!EQ11,0),\"\")","v":58.47777777777778},null,{"$f":"IFERROR(IF(AND($N$8>0,OR(COUNT(B11)>0,B11=\"OUT\",B11=\"CEI\"),$N$9>0),IF(COUNT(D11,F11,H11,J11,L11)>0,(IF(D11=\"\",0,D11*E$8)+IF(F11=\"\",0,F11*G$8)+IF(H11=\"\",0,H11*I$8)+IF(J11=\"\",0,J11*K$8)+IF(L11=\"\",0,L11*M$8))/(IF(D11=\"\",0,E$8)+IF(F11=\"\",0,G$8)+IF(H11=\"\",0,I$8)+IF(J11=\"\",0,K$8)+IF(L11=\"\",0,M$8)),\"\"),\"\"),\"\")","v":35.23064413795433},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U11<>\"\",X11<>\"NA\"),atitudes1!U11,\"\")","v":50.666666666666664},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO11<>\"\",X11<>\"NA\"),atitudes1!AO11,\"\")","v":59.21052631578948},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK11<>\"\",X11<>\"NA\"),atitudes1!BK11,\"\")","v":77.77777777777777},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW11<>\"\",X11<>\"NA\"),atitudes1!BW11,\"\")","v":60},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI11<>\"\",X11<>\"NA\"),atitudes1!CI11,\"\")","v":88.88888888888889},null,64.45687134502924,{"$f":"IFERROR(IF(AND($V$8>0,OR(COUNT(B11)>0,AND(OR(B11=\"OUT\",B11=\"CEI\"),SUM(N11,U11)>0)),X11<>\"NA\"),(IF(N11=\"\",0,N$8*N11)+IF(U11=\"\",0,U$8*U11))/(IF(N11=\"\",0,N$8)+IF(U11=\"\",0,U$8)),\"\"),\"\")","v":35.23064413795433},{"$f":"IF(OR($B11=\"CEI\",$B11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(X11)=0,X11,IF(COUNTBLANK(V11)=0,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(V11,niv_1,2),IF(V$9=bas,VLOOKUP(V11,niv,3),IF(V$9=sec,VLOOKUP(V11,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":3},"EP",{"$f":"IF(AA11=\"\",\"\",IF(AA11=\"EA\",1,IF(AA11=\"EP\",3,IF(AA11=\"SA\",4,5))))","v":3},null,{"$f":"IF(OR(AB11=1,AB11=3,AB11=2),2,\"\")","v":2},{"$nulls":4},{"$f":"6-COUNTBLANK(AL11:AQ11)","v":2},{"$f":"6-COUNTBLANK(AR11:AW11)","v":1},{"$f":"6-COUNTBLANK(AX11:BC11)","v":0},{"$f":"IF(dados_iniciais!V11<>\"\",dados_iniciais!V11,\"\")","v":"a)"},{"$f":"IF(dados_iniciais!W11<>\"\",dados_iniciais!W11,\"\")","v":"b)"},{"$f":"IF(dados_iniciais!X11<>\"\",dados_iniciais!X11,\"\")","v":""},{"$f":"IF(dados_iniciais!Y11<>\"\",dados_iniciais!Y11,\"\")","v":""},{"$f":"IF(dados_iniciais!Z11<>\"\",dados_iniciais!Z11,\"\")","v":""},{"$f":"IF(dados_iniciais!AA11<>\"\",dados_iniciais!AA11,\"\")","v":""},{"$f":"IF(dados_iniciais!AB11<>\"\",dados_iniciais!AB11,\"\")","v":""},{"$f":"IF(dados_iniciais!AC11<>\"\",dados_iniciais!AC11,\"\")","v":""},{"$f":"IF(dados_iniciais!AD11<>\"\",dados_iniciais!AD11,\"\")","v":"c)"},{"$f":"IF(dados_iniciais!AE11<>\"\",dados_iniciais!AE11,\"\")","v":""},{"$f":"IF(dados_iniciais!AF11<>\"\",dados_iniciais!AF11,\"\")","v":""},{"$f":"IF(dados_iniciais!AG11<>\"\",dados_iniciais!AG11,\"\")","v":""},{"$f":"IF(dados_iniciais!AH11<>\"\",dados_iniciais!AH11,\"\")","v":""},{"$f":"IF(dados_iniciais!AI11<>\"\",dados_iniciais!AI11,\"\")","v":""},{"$f":"IF(dados_iniciais!AJ11<>\"\",dados_iniciais!AJ11,\"\")","v":""},{"$f":"IF(dados_iniciais!AK11<>\"\",dados_iniciais!AK11,\"\")","v":""},{"$f":"IF(dados_iniciais!AL11<>\"\",dados_iniciais!AL11,\"\")","v":""},{"$f":"IF(dados_iniciais!AM11<>\"\",dados_iniciais!AM11,\"\")","v":""},3,{"$f":"IF(dados_iniciais!BM11<>\"\",dados_iniciais!BM11,\"\")","v":"Sim"},null,{"$f":"IF(dados_iniciais!AW11<>\"\",dados_iniciais!AW11,\"\")","v":1},{"$f":"IF(dados_iniciais!AX11<>\"\",dados_iniciais!AX11,\"\")","v":""},{"$f":"IF(dados_iniciais!AY11<>\"\",dados_iniciais!AY11,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ11<>\"\",dados_iniciais!AZ11,\"\")","v":""},{"$f":"IF(dados_iniciais!BA11<>\"\",dados_iniciais!BA11,\"\")","v":""},{"$f":"IF(dados_iniciais!BB11<>\"\",dados_iniciais!BB11,\"\")","v":""},{"$f":"IF(dados_iniciais!BC11<>\"\",dados_iniciais!BC11,\"\")","v":""},{"$f":"IF(dados_iniciais!BD11<>\"\",dados_iniciais!BD11,\"\")","v":""},{"$f":"IF(dados_iniciais!BE11<>\"\",dados_iniciais!BE11,\"\")","v":""},{"$f":"IF(dados_iniciais!BF11<>\"\",dados_iniciais!BF11,\"\")","v":""},{"$f":"BQ10+1","v":2},{"$f":"COUNTIF($BG$10:$BP$44,BS11)","v":0},{"$f":"'DL54'!S8","v":2},{"$f":"IF('DL54'!T8=\"\",\"\",'DL54'!T8)","v":"disponibilização de informação multimédia /gráficos / esquemas, entre outros"}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($D$7)=0,X12<>\"NA\"),IF(dominios1!U12>0,dominios1!U12,0),\"\")","v":60.598200109069666},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($F$7)=0,X12<>\"NA\"),IF(dominios1!AP12>0,dominios1!AP12,0),\"\")","v":40.506450071667466},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($H$7)=0,X12<>\"NA\"),IF(dominios1!BK12>0,dominios1!BK12,0),\"\")","v":26.274995976178978},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($J$7)=0,X12<>\"NA\"),IF(dominios1!CV12>0,dominios1!CV12,0),\"\")","v":30.1074481074481},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($L$7)=0,X12<>\"NA\"),IF(dominios1!EQ12>0,dominios1!EQ12,0),\"\")","v":54.30555555555556},null,42.358529963983955,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U12<>\"\",X12<>\"NA\"),atitudes1!U12,\"\")","v":55},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO12<>\"\",X12<>\"NA\"),atitudes1!AO12,\"\")","v":50},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK12<>\"\",X12<>\"NA\"),atitudes1!BK12,\"\")","v":63.888888888888886},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW12<>\"\",X12<>\"NA\"),atitudes1!BW12,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI12<>\"\",X12<>\"NA\"),atitudes1!CI12,\"\")","v":77.77777777777777},null,60.079365079365076,42.358529963983955,{"$f":"IF(OR($B12=\"CEI\",$B12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(X12)=0,X12,IF(COUNTBLANK(V12)=0,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(V12,niv_1,2),IF(V$9=bas,VLOOKUP(V12,niv,3),IF(V$9=sec,VLOOKUP(V12,val,3),\"\"))),\"\")),\"\")","v":2},null,null,"waSDASDFASDF","EP",3,null,2,{"$nulls":4},1,1,1,{"$f":"IF(dados_iniciais!V12<>\"\",dados_iniciais!V12,\"\")","v":""},"b)",{"$f":"IF(dados_iniciais!X12<>\"\",dados_iniciais!X12,\"\")","v":""},{"$f":"IF(dados_iniciais!Y12<>\"\",dados_iniciais!Y12,\"\")","v":""},{"$f":"IF(dados_iniciais!Z12<>\"\",dados_iniciais!Z12,\"\")","v":""},{"$f":"IF(dados_iniciais!AA12<>\"\",dados_iniciais!AA12,\"\")","v":""},{"$f":"IF(dados_iniciais!AB12<>\"\",dados_iniciais!AB12,\"\")","v":""},"b)",{"$f":"IF(dados_iniciais!AD12<>\"\",dados_iniciais!AD12,\"\")","v":""},{"$f":"IF(dados_iniciais!AE12<>\"\",dados_iniciais!AE12,\"\")","v":""},{"$f":"IF(dados_iniciais!AF12<>\"\",dados_iniciais!AF12,\"\")","v":""},{"$f":"IF(dados_iniciais!AG12<>\"\",dados_iniciais!AG12,\"\")","v":""},{"$f":"IF(dados_iniciais!AH12<>\"\",dados_iniciais!AH12,\"\")","v":""},"b)",{"$f":"IF(dados_iniciais!AJ12<>\"\",dados_iniciais!AJ12,\"\")","v":""},{"$f":"IF(dados_iniciais!AK12<>\"\",dados_iniciais!AK12,\"\")","v":""},{"$f":"IF(dados_iniciais!AL12<>\"\",dados_iniciais!AL12,\"\")","v":""},{"$f":"IF(dados_iniciais!AM12<>\"\",dados_iniciais!AM12,\"\")","v":""},3,{"$f":"IF(dados_iniciais!BM12<>\"\",dados_iniciais!BM12,\"\")","v":""},null,1,{"$f":"IF(dados_iniciais!AX12<>\"\",dados_iniciais!AX12,\"\")","v":""},{"$f":"IF(dados_iniciais!AY12<>\"\",dados_iniciais!AY12,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ12<>\"\",dados_iniciais!AZ12,\"\")","v":""},{"$f":"IF(dados_iniciais!BA12<>\"\",dados_iniciais!BA12,\"\")","v":""},{"$f":"IF(dados_iniciais!BB12<>\"\",dados_iniciais!BB12,\"\")","v":""},{"$f":"IF(dados_iniciais!BC12<>\"\",dados_iniciais!BC12,\"\")","v":""},{"$f":"IF(dados_iniciais!BD12<>\"\",dados_iniciais!BD12,\"\")","v":""},{"$f":"IF(dados_iniciais!BE12<>\"\",dados_iniciais!BE12,\"\")","v":""},{"$f":"IF(dados_iniciais!BF12<>\"\",dados_iniciais!BF12,\"\")","v":""},{"$f":"BQ11+1","v":3},0,{"$f":"'DL54'!S9","v":3},{"$f":"IF('DL54'!T9=\"\",\"\",'DL54'!T9)","v":"verificação da compreensão das instruções"}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($D$7)=0,X13<>\"NA\"),IF(dominios1!U13>0,dominios1!U13,0),\"\")","v":73.96276533450447},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($F$7)=0,X13<>\"NA\"),IF(dominios1!AP13>0,dominios1!AP13,0),\"\")","v":36.672940585984065},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($H$7)=0,X13<>\"NA\"),IF(dominios1!BK13>0,dominios1!BK13,0),\"\")","v":79.62769157962343},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($J$7)=0,X13<>\"NA\"),IF(dominios1!CV13>0,dominios1!CV13,0),\"\")","v":43.553635906577085},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($L$7)=0,X13<>\"NA\"),IF(dominios1!EQ13>0,dominios1!EQ13,0),\"\")","v":88.68444444444444},null,64.5002955702267,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U13<>\"\",X13<>\"NA\"),atitudes1!U13,\"\")","v":53.33333333333333},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO13<>\"\",X13<>\"NA\"),atitudes1!AO13,\"\")","v":70},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK13<>\"\",X13<>\"NA\"),atitudes1!BK13,\"\")","v":58.33333333333333},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW13<>\"\",X13<>\"NA\"),atitudes1!BW13,\"\")","v":40},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI13<>\"\",X13<>\"NA\"),atitudes1!CI13,\"\")","v":66.66666666666666},null,56.66666666666666,64.5002955702267,{"$f":"IF(OR($B13=\"CEI\",$B13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(X13)=0,X13,IF(COUNTBLANK(V13)=0,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(V13,niv_1,2),IF(V$9=bas,VLOOKUP(V13,niv,3),IF(V$9=sec,VLOOKUP(V13,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":3},"EA",1,null,2,{"$nulls":4},0,0,0,{"$f":"IF(dados_iniciais!V13<>\"\",dados_iniciais!V13,\"\")","v":""},{"$f":"IF(dados_iniciais!W13<>\"\",dados_iniciais!W13,\"\")","v":""},{"$f":"IF(dados_iniciais!X13<>\"\",dados_iniciais!X13,\"\")","v":""},{"$f":"IF(dados_iniciais!Y13<>\"\",dados_iniciais!Y13,\"\")","v":""},{"$f":"IF(dados_iniciais!Z13<>\"\",dados_iniciais!Z13,\"\")","v":""},{"$f":"IF(dados_iniciais!AA13<>\"\",dados_iniciais!AA13,\"\")","v":""},{"$f":"IF(dados_iniciais!AB13<>\"\",dados_iniciais!AB13,\"\")","v":""},{"$f":"IF(dados_iniciais!AC13<>\"\",dados_iniciais!AC13,\"\")","v":""},{"$f":"IF(dados_iniciais!AD13<>\"\",dados_iniciais!AD13,\"\")","v":""},{"$f":"IF(dados_iniciais!AE13<>\"\",dados_iniciais!AE13,\"\")","v":""},{"$f":"IF(dados_iniciais!AF13<>\"\",dados_iniciais!AF13,\"\")","v":""},{"$f":"IF(dados_iniciais!AG13<>\"\",dados_iniciais!AG13,\"\")","v":""},{"$f":"IF(dados_iniciais!AH13<>\"\",dados_iniciais!AH13,\"\")","v":""},{"$f":"IF(dados_iniciais!AI13<>\"\",dados_iniciais!AI13,\"\")","v":""},{"$f":"IF(dados_iniciais!AJ13<>\"\",dados_iniciais!AJ13,\"\")","v":""},{"$f":"IF(dados_iniciais!AK13<>\"\",dados_iniciais!AK13,\"\")","v":""},{"$f":"IF(dados_iniciais!AL13<>\"\",dados_iniciais!AL13,\"\")","v":""},{"$f":"IF(dados_iniciais!AM13<>\"\",dados_iniciais!AM13,\"\")","v":""},0,{"$f":"IF(dados_iniciais!BM13<>\"\",dados_iniciais!BM13,\"\")","v":""},null,{"$f":"IF(dados_iniciais!AW13<>\"\",dados_iniciais!AW13,\"\")","v":""},{"$f":"IF(dados_iniciais!AX13<>\"\",dados_iniciais!AX13,\"\")","v":""},{"$f":"IF(dados_iniciais!AY13<>\"\",dados_iniciais!AY13,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ13<>\"\",dados_iniciais!AZ13,\"\")","v":""},{"$f":"IF(dados_iniciais!BA13<>\"\",dados_iniciais!BA13,\"\")","v":""},{"$f":"IF(dados_iniciais!BB13<>\"\",dados_iniciais!BB13,\"\")","v":""},{"$f":"IF(dados_iniciais!BC13<>\"\",dados_iniciais!BC13,\"\")","v":""},{"$f":"IF(dados_iniciais!BD13<>\"\",dados_iniciais!BD13,\"\")","v":""},{"$f":"IF(dados_iniciais!BE13<>\"\",dados_iniciais!BE13,\"\")","v":""},{"$f":"IF(dados_iniciais!BF13<>\"\",dados_iniciais!BF13,\"\")","v":""},4,0,{"$f":"'DL54'!S10","v":4},{"$f":"IF('DL54'!T10=\"\",\"\",'DL54'!T10)","v":"apresentação/simulação de exemplos"}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($D$7)=0,X14<>\"NA\"),IF(dominios1!U14>0,dominios1!U14,0),\"\")","v":60.67865413023515},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($F$7)=0,X14<>\"NA\"),IF(dominios1!AP14>0,dominios1!AP14,0),\"\")","v":65.82687404821792},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($H$7)=0,X14<>\"NA\"),IF(dominios1!BK14>0,dominios1!BK14,0),\"\")","v":73.74268063331317},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($J$7)=0,X14<>\"NA\"),IF(dominios1!CV14>0,dominios1!CV14,0),\"\")","v":41.89665318341789},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($L$7)=0,X14<>\"NA\"),IF(dominios1!EQ14>0,dominios1!EQ14,0),\"\")","v":74.99555555555555},null,63.428083510147935,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U14<>\"\",X14<>\"NA\"),atitudes1!U14,\"\")","v":50},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO14<>\"\",X14<>\"NA\"),atitudes1!AO14,\"\")","v":70},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK14<>\"\",X14<>\"NA\"),atitudes1!BK14,\"\")","v":52.77777777777778},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW14<>\"\",X14<>\"NA\"),atitudes1!BW14,\"\")","v":20},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI14<>\"\",X14<>\"NA\"),atitudes1!CI14,\"\")","v":55.55555555555556},null,50.138888888888886,63.428083510147935,{"$f":"IF(OR($B14=\"CEI\",$B14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(X14)=0,X14,IF(COUNTBLANK(V14)=0,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(V14,niv_1,2),IF(V$9=bas,VLOOKUP(V14,niv,3),IF(V$9=sec,VLOOKUP(V14,val,3),\"\"))),\"\")),\"\")","v":3},null,3,null,"EP",3,null,2,{"$nulls":4},2,0,0,{"$f":"IF(dados_iniciais!V14<>\"\",dados_iniciais!V14,\"\")","v":"a)"},{"$f":"IF(dados_iniciais!W14<>\"\",dados_iniciais!W14,\"\")","v":"b)"},{"$f":"IF(dados_iniciais!X14<>\"\",dados_iniciais!X14,\"\")","v":""},{"$f":"IF(dados_iniciais!Y14<>\"\",dados_iniciais!Y14,\"\")","v":""},{"$f":"IF(dados_iniciais!Z14<>\"\",dados_iniciais!Z14,\"\")","v":""},{"$f":"IF(dados_iniciais!AA14<>\"\",dados_iniciais!AA14,\"\")","v":""},{"$f":"IF(dados_iniciais!AB14<>\"\",dados_iniciais!AB14,\"\")","v":""},{"$f":"IF(dados_iniciais!AC14<>\"\",dados_iniciais!AC14,\"\")","v":""},{"$f":"IF(dados_iniciais!AD14<>\"\",dados_iniciais!AD14,\"\")","v":""},{"$f":"IF(dados_iniciais!AE14<>\"\",dados_iniciais!AE14,\"\")","v":""},{"$f":"IF(dados_iniciais!AF14<>\"\",dados_iniciais!AF14,\"\")","v":""},{"$f":"IF(dados_iniciais!AG14<>\"\",dados_iniciais!AG14,\"\")","v":""},{"$f":"IF(dados_iniciais!AH14<>\"\",dados_iniciais!AH14,\"\")","v":""},{"$f":"IF(dados_iniciais!AI14<>\"\",dados_iniciais!AI14,\"\")","v":""},{"$f":"IF(dados_iniciais!AJ14<>\"\",dados_iniciais!AJ14,\"\")","v":""},{"$f":"IF(dados_iniciais!AK14<>\"\",dados_iniciais!AK14,\"\")","v":""},{"$f":"IF(dados_iniciais!AL14<>\"\",dados_iniciais!AL14,\"\")","v":""},{"$f":"IF(dados_iniciais!AM14<>\"\",dados_iniciais!AM14,\"\")","v":""},2,{"$f":"IF(dados_iniciais!BM14<>\"\",dados_iniciais!BM14,\"\")","v":"Sim"},null,{"$f":"IF(dados_iniciais!AW14<>\"\",dados_iniciais!AW14,\"\")","v":1},{"$f":"IF(dados_iniciais!AX14<>\"\",dados_iniciais!AX14,\"\")","v":""},{"$f":"IF(dados_iniciais!AY14<>\"\",dados_iniciais!AY14,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ14<>\"\",dados_iniciais!AZ14,\"\")","v":""},{"$f":"IF(dados_iniciais!BA14<>\"\",dados_iniciais!BA14,\"\")","v":""},{"$f":"IF(dados_iniciais!BB14<>\"\",dados_iniciais!BB14,\"\")","v":""},{"$f":"IF(dados_iniciais!BC14<>\"\",dados_iniciais!BC14,\"\")","v":""},{"$f":"IF(dados_iniciais!BD14<>\"\",dados_iniciais!BD14,\"\")","v":""},{"$f":"IF(dados_iniciais!BE14<>\"\",dados_iniciais!BE14,\"\")","v":""},{"$f":"IF(dados_iniciais!BF14<>\"\",dados_iniciais!BF14,\"\")","v":""},5,0,{"$f":"'DL54'!S11","v":5},{"$f":"IF('DL54'!T11=\"\",\"\",'DL54'!T11)","v":"registo de anotações"}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($D$7)=0,X15<>\"NA\"),IF(dominios1!U15>0,dominios1!U15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($F$7)=0,X15<>\"NA\"),IF(dominios1!AP15>0,dominios1!AP15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($H$7)=0,X15<>\"NA\"),IF(dominios1!BK15>0,dominios1!BK15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($J$7)=0,X15<>\"NA\"),IF(dominios1!CV15>0,dominios1!CV15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($L$7)=0,X15<>\"NA\"),IF(dominios1!EQ15>0,dominios1!EQ15,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U15<>\"\",X15<>\"NA\"),atitudes1!U15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO15<>\"\",X15<>\"NA\"),atitudes1!AO15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK15<>\"\",X15<>\"NA\"),atitudes1!BK15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW15<>\"\",X15<>\"NA\"),atitudes1!BW15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI15<>\"\",X15<>\"NA\"),atitudes1!CI15,\"\")","v":""},null,"","",{"$f":"IF(OR($B15=\"CEI\",$B15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(X15)=0,X15,IF(COUNTBLANK(V15)=0,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(V15,niv_1,2),IF(V$9=bas,VLOOKUP(V15,niv,3),IF(V$9=sec,VLOOKUP(V15,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,{"$nulls":3},{"$f":"IF(dados_iniciais!AX15<>\"\",dados_iniciais!AX15,\"\")","v":""},{"$f":"IF(dados_iniciais!AY15<>\"\",dados_iniciais!AY15,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ15<>\"\",dados_iniciais!AZ15,\"\")","v":""},{"$f":"IF(dados_iniciais!BA15<>\"\",dados_iniciais!BA15,\"\")","v":""},{"$f":"IF(dados_iniciais!BB15<>\"\",dados_iniciais!BB15,\"\")","v":""},{"$f":"IF(dados_iniciais!BC15<>\"\",dados_iniciais!BC15,\"\")","v":""},{"$f":"IF(dados_iniciais!BD15<>\"\",dados_iniciais!BD15,\"\")","v":""},{"$f":"IF(dados_iniciais!BE15<>\"\",dados_iniciais!BE15,\"\")","v":""},{"$f":"IF(dados_iniciais!BF15<>\"\",dados_iniciais!BF15,\"\")","v":""},6,0,{"$f":"'DL54'!S12","v":6},{"$f":"IF('DL54'!T12=\"\",\"\",'DL54'!T12)","v":"segmentação de conteúdos/processos executivos"}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($D$7)=0,X16<>\"NA\"),IF(dominios1!U16>0,dominios1!U16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($F$7)=0,X16<>\"NA\"),IF(dominios1!AP16>0,dominios1!AP16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($H$7)=0,X16<>\"NA\"),IF(dominios1!BK16>0,dominios1!BK16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($J$7)=0,X16<>\"NA\"),IF(dominios1!CV16>0,dominios1!CV16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($L$7)=0,X16<>\"NA\"),IF(dominios1!EQ16>0,dominios1!EQ16,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U16<>\"\",X16<>\"NA\"),atitudes1!U16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO16<>\"\",X16<>\"NA\"),atitudes1!AO16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK16<>\"\",X16<>\"NA\"),atitudes1!BK16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW16<>\"\",X16<>\"NA\"),atitudes1!BW16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI16<>\"\",X16<>\"NA\"),atitudes1!CI16,\"\")","v":""},null,"","",{"$f":"IF(OR($B16=\"CEI\",$B16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(X16)=0,X16,IF(COUNTBLANK(V16)=0,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(V16,niv_1,2),IF(V$9=bas,VLOOKUP(V16,niv,3),IF(V$9=sec,VLOOKUP(V16,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW16<>\"\",dados_iniciais!AW16,\"\")","v":""},{"$f":"IF(dados_iniciais!AX16<>\"\",dados_iniciais!AX16,\"\")","v":""},{"$f":"IF(dados_iniciais!AY16<>\"\",dados_iniciais!AY16,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ16<>\"\",dados_iniciais!AZ16,\"\")","v":""},{"$f":"IF(dados_iniciais!BA16<>\"\",dados_iniciais!BA16,\"\")","v":""},{"$f":"IF(dados_iniciais!BB16<>\"\",dados_iniciais!BB16,\"\")","v":""},{"$f":"IF(dados_iniciais!BC16<>\"\",dados_iniciais!BC16,\"\")","v":""},{"$f":"IF(dados_iniciais!BD16<>\"\",dados_iniciais!BD16,\"\")","v":""},{"$f":"IF(dados_iniciais!BE16<>\"\",dados_iniciais!BE16,\"\")","v":""},{"$f":"IF(dados_iniciais!BF16<>\"\",dados_iniciais!BF16,\"\")","v":""},7,0,{"$f":"'DL54'!S13","v":7},{"$f":"IF('DL54'!T13=\"\",\"\",'DL54'!T13)","v":"abordagem através da manipulação"}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($D$7)=0,X17<>\"NA\"),IF(dominios1!U17>0,dominios1!U17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($F$7)=0,X17<>\"NA\"),IF(dominios1!AP17>0,dominios1!AP17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($H$7)=0,X17<>\"NA\"),IF(dominios1!BK17>0,dominios1!BK17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($J$7)=0,X17<>\"NA\"),IF(dominios1!CV17>0,dominios1!CV17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($L$7)=0,X17<>\"NA\"),IF(dominios1!EQ17>0,dominios1!EQ17,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U17<>\"\",X17<>\"NA\"),atitudes1!U17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO17<>\"\",X17<>\"NA\"),atitudes1!AO17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK17<>\"\",X17<>\"NA\"),atitudes1!BK17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW17<>\"\",X17<>\"NA\"),atitudes1!BW17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI17<>\"\",X17<>\"NA\"),atitudes1!CI17,\"\")","v":""},null,"","",{"$f":"IF(OR($B17=\"CEI\",$B17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(X17)=0,X17,IF(COUNTBLANK(V17)=0,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(V17,niv_1,2),IF(V$9=bas,VLOOKUP(V17,niv,3),IF(V$9=sec,VLOOKUP(V17,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW17<>\"\",dados_iniciais!AW17,\"\")","v":""},{"$f":"IF(dados_iniciais!AX17<>\"\",dados_iniciais!AX17,\"\")","v":""},{"$f":"IF(dados_iniciais!AY17<>\"\",dados_iniciais!AY17,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ17<>\"\",dados_iniciais!AZ17,\"\")","v":""},{"$f":"IF(dados_iniciais!BA17<>\"\",dados_iniciais!BA17,\"\")","v":""},{"$f":"IF(dados_iniciais!BB17<>\"\",dados_iniciais!BB17,\"\")","v":""},{"$f":"IF(dados_iniciais!BC17<>\"\",dados_iniciais!BC17,\"\")","v":""},{"$f":"IF(dados_iniciais!BD17<>\"\",dados_iniciais!BD17,\"\")","v":""},{"$f":"IF(dados_iniciais!BE17<>\"\",dados_iniciais!BE17,\"\")","v":""},{"$f":"IF(dados_iniciais!BF17<>\"\",dados_iniciais!BF17,\"\")","v":""},8,0,{"$f":"'DL54'!S14","v":8},{"$f":"IF('DL54'!T14=\"\",\"\",'DL54'!T14)","v":"facultar tempo para questões"}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($D$7)=0,X18<>\"NA\"),IF(dominios1!U18>0,dominios1!U18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($F$7)=0,X18<>\"NA\"),IF(dominios1!AP18>0,dominios1!AP18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($H$7)=0,X18<>\"NA\"),IF(dominios1!BK18>0,dominios1!BK18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($J$7)=0,X18<>\"NA\"),IF(dominios1!CV18>0,dominios1!CV18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($L$7)=0,X18<>\"NA\"),IF(dominios1!EQ18>0,dominios1!EQ18,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U18<>\"\",X18<>\"NA\"),atitudes1!U18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO18<>\"\",X18<>\"NA\"),atitudes1!AO18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK18<>\"\",X18<>\"NA\"),atitudes1!BK18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW18<>\"\",X18<>\"NA\"),atitudes1!BW18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI18<>\"\",X18<>\"NA\"),atitudes1!CI18,\"\")","v":""},null,"","",{"$f":"IF(OR($B18=\"CEI\",$B18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(X18)=0,X18,IF(COUNTBLANK(V18)=0,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(V18,niv_1,2),IF(V$9=bas,VLOOKUP(V18,niv,3),IF(V$9=sec,VLOOKUP(V18,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW18<>\"\",dados_iniciais!AW18,\"\")","v":""},{"$f":"IF(dados_iniciais!AX18<>\"\",dados_iniciais!AX18,\"\")","v":""},{"$f":"IF(dados_iniciais!AY18<>\"\",dados_iniciais!AY18,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ18<>\"\",dados_iniciais!AZ18,\"\")","v":""},{"$f":"IF(dados_iniciais!BA18<>\"\",dados_iniciais!BA18,\"\")","v":""},{"$f":"IF(dados_iniciais!BB18<>\"\",dados_iniciais!BB18,\"\")","v":""},{"$f":"IF(dados_iniciais!BC18<>\"\",dados_iniciais!BC18,\"\")","v":""},{"$f":"IF(dados_iniciais!BD18<>\"\",dados_iniciais!BD18,\"\")","v":""},{"$f":"IF(dados_iniciais!BE18<>\"\",dados_iniciais!BE18,\"\")","v":""},{"$f":"IF(dados_iniciais!BF18<>\"\",dados_iniciais!BF18,\"\")","v":""},9,0,{"$f":"'DL54'!S15","v":9},{"$f":"IF('DL54'!T15=\"\",\"\",'DL54'!T15)","v":"ensino de vocabulário específico"}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($D$7)=0,X19<>\"NA\"),IF(dominios1!U19>0,dominios1!U19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($F$7)=0,X19<>\"NA\"),IF(dominios1!AP19>0,dominios1!AP19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($H$7)=0,X19<>\"NA\"),IF(dominios1!BK19>0,dominios1!BK19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($J$7)=0,X19<>\"NA\"),IF(dominios1!CV19>0,dominios1!CV19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($L$7)=0,X19<>\"NA\"),IF(dominios1!EQ19>0,dominios1!EQ19,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U19<>\"\",X19<>\"NA\"),atitudes1!U19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO19<>\"\",X19<>\"NA\"),atitudes1!AO19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK19<>\"\",X19<>\"NA\"),atitudes1!BK19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW19<>\"\",X19<>\"NA\"),atitudes1!BW19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI19<>\"\",X19<>\"NA\"),atitudes1!CI19,\"\")","v":""},null,"","",{"$f":"IF(OR($B19=\"CEI\",$B19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(X19)=0,X19,IF(COUNTBLANK(V19)=0,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(V19,niv_1,2),IF(V$9=bas,VLOOKUP(V19,niv,3),IF(V$9=sec,VLOOKUP(V19,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW19<>\"\",dados_iniciais!AW19,\"\")","v":""},{"$f":"IF(dados_iniciais!AX19<>\"\",dados_iniciais!AX19,\"\")","v":""},{"$f":"IF(dados_iniciais!AY19<>\"\",dados_iniciais!AY19,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ19<>\"\",dados_iniciais!AZ19,\"\")","v":""},{"$f":"IF(dados_iniciais!BA19<>\"\",dados_iniciais!BA19,\"\")","v":""},{"$f":"IF(dados_iniciais!BB19<>\"\",dados_iniciais!BB19,\"\")","v":""},{"$f":"IF(dados_iniciais!BC19<>\"\",dados_iniciais!BC19,\"\")","v":""},{"$f":"IF(dados_iniciais!BD19<>\"\",dados_iniciais!BD19,\"\")","v":""},{"$f":"IF(dados_iniciais!BE19<>\"\",dados_iniciais!BE19,\"\")","v":""},{"$f":"IF(dados_iniciais!BF19<>\"\",dados_iniciais!BF19,\"\")","v":""},10,0,{"$f":"'DL54'!S16","v":10},{"$f":"IF('DL54'!T16=\"\",\"\",'DL54'!T16)","v":"aplicação de conceitos na prática"}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($D$7)=0,X20<>\"NA\"),IF(dominios1!U20>0,dominios1!U20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($F$7)=0,X20<>\"NA\"),IF(dominios1!AP20>0,dominios1!AP20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($H$7)=0,X20<>\"NA\"),IF(dominios1!BK20>0,dominios1!BK20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($J$7)=0,X20<>\"NA\"),IF(dominios1!CV20>0,dominios1!CV20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($L$7)=0,X20<>\"NA\"),IF(dominios1!EQ20>0,dominios1!EQ20,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U20<>\"\",X20<>\"NA\"),atitudes1!U20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO20<>\"\",X20<>\"NA\"),atitudes1!AO20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK20<>\"\",X20<>\"NA\"),atitudes1!BK20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW20<>\"\",X20<>\"NA\"),atitudes1!BW20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI20<>\"\",X20<>\"NA\"),atitudes1!CI20,\"\")","v":""},null,"","",{"$f":"IF(OR($B20=\"CEI\",$B20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(X20)=0,X20,IF(COUNTBLANK(V20)=0,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(V20,niv_1,2),IF(V$9=bas,VLOOKUP(V20,niv,3),IF(V$9=sec,VLOOKUP(V20,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW20<>\"\",dados_iniciais!AW20,\"\")","v":""},{"$f":"IF(dados_iniciais!AX20<>\"\",dados_iniciais!AX20,\"\")","v":""},{"$f":"IF(dados_iniciais!AY20<>\"\",dados_iniciais!AY20,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ20<>\"\",dados_iniciais!AZ20,\"\")","v":""},{"$f":"IF(dados_iniciais!BA20<>\"\",dados_iniciais!BA20,\"\")","v":""},{"$f":"IF(dados_iniciais!BB20<>\"\",dados_iniciais!BB20,\"\")","v":""},{"$f":"IF(dados_iniciais!BC20<>\"\",dados_iniciais!BC20,\"\")","v":""},{"$f":"IF(dados_iniciais!BD20<>\"\",dados_iniciais!BD20,\"\")","v":""},{"$f":"IF(dados_iniciais!BE20<>\"\",dados_iniciais!BE20,\"\")","v":""},{"$f":"IF(dados_iniciais!BF20<>\"\",dados_iniciais!BF20,\"\")","v":""},11,0,{"$f":"'DL54'!S17","v":11},{"$f":"IF('DL54'!T17=\"\",\"\",'DL54'!T17)","v":"recorrer às tecnologias digitais"}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($D$7)=0,X21<>\"NA\"),IF(dominios1!U21>0,dominios1!U21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($F$7)=0,X21<>\"NA\"),IF(dominios1!AP21>0,dominios1!AP21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($H$7)=0,X21<>\"NA\"),IF(dominios1!BK21>0,dominios1!BK21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($J$7)=0,X21<>\"NA\"),IF(dominios1!CV21>0,dominios1!CV21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($L$7)=0,X21<>\"NA\"),IF(dominios1!EQ21>0,dominios1!EQ21,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U21<>\"\",X21<>\"NA\"),atitudes1!U21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO21<>\"\",X21<>\"NA\"),atitudes1!AO21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK21<>\"\",X21<>\"NA\"),atitudes1!BK21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW21<>\"\",X21<>\"NA\"),atitudes1!BW21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI21<>\"\",X21<>\"NA\"),atitudes1!CI21,\"\")","v":""},null,"","",{"$f":"IF(OR($B21=\"CEI\",$B21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(X21)=0,X21,IF(COUNTBLANK(V21)=0,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(V21,niv_1,2),IF(V$9=bas,VLOOKUP(V21,niv,3),IF(V$9=sec,VLOOKUP(V21,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW21<>\"\",dados_iniciais!AW21,\"\")","v":""},{"$f":"IF(dados_iniciais!AX21<>\"\",dados_iniciais!AX21,\"\")","v":""},{"$f":"IF(dados_iniciais!AY21<>\"\",dados_iniciais!AY21,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ21<>\"\",dados_iniciais!AZ21,\"\")","v":""},{"$f":"IF(dados_iniciais!BA21<>\"\",dados_iniciais!BA21,\"\")","v":""},{"$f":"IF(dados_iniciais!BB21<>\"\",dados_iniciais!BB21,\"\")","v":""},{"$f":"IF(dados_iniciais!BC21<>\"\",dados_iniciais!BC21,\"\")","v":""},{"$f":"IF(dados_iniciais!BD21<>\"\",dados_iniciais!BD21,\"\")","v":""},{"$f":"IF(dados_iniciais!BE21<>\"\",dados_iniciais!BE21,\"\")","v":""},{"$f":"IF(dados_iniciais!BF21<>\"\",dados_iniciais!BF21,\"\")","v":""},12,0,{"$f":"'DL54'!S18","v":12},{"$f":"IF('DL54'!T18=\"\",\"\",'DL54'!T18)","v":"permissão do recurso a apontamentos pessoais"}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($D$7)=0,X22<>\"NA\"),IF(dominios1!U22>0,dominios1!U22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($F$7)=0,X22<>\"NA\"),IF(dominios1!AP22>0,dominios1!AP22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($H$7)=0,X22<>\"NA\"),IF(dominios1!BK22>0,dominios1!BK22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($J$7)=0,X22<>\"NA\"),IF(dominios1!CV22>0,dominios1!CV22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($L$7)=0,X22<>\"NA\"),IF(dominios1!EQ22>0,dominios1!EQ22,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U22<>\"\",X22<>\"NA\"),atitudes1!U22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO22<>\"\",X22<>\"NA\"),atitudes1!AO22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK22<>\"\",X22<>\"NA\"),atitudes1!BK22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW22<>\"\",X22<>\"NA\"),atitudes1!BW22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI22<>\"\",X22<>\"NA\"),atitudes1!CI22,\"\")","v":""},null,"","",{"$f":"IF(OR($B22=\"CEI\",$B22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(X22)=0,X22,IF(COUNTBLANK(V22)=0,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(V22,niv_1,2),IF(V$9=bas,VLOOKUP(V22,niv,3),IF(V$9=sec,VLOOKUP(V22,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW22<>\"\",dados_iniciais!AW22,\"\")","v":""},{"$f":"IF(dados_iniciais!AX22<>\"\",dados_iniciais!AX22,\"\")","v":""},{"$f":"IF(dados_iniciais!AY22<>\"\",dados_iniciais!AY22,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ22<>\"\",dados_iniciais!AZ22,\"\")","v":""},{"$f":"IF(dados_iniciais!BA22<>\"\",dados_iniciais!BA22,\"\")","v":""},{"$f":"IF(dados_iniciais!BB22<>\"\",dados_iniciais!BB22,\"\")","v":""},{"$f":"IF(dados_iniciais!BC22<>\"\",dados_iniciais!BC22,\"\")","v":""},{"$f":"IF(dados_iniciais!BD22<>\"\",dados_iniciais!BD22,\"\")","v":""},{"$f":"IF(dados_iniciais!BE22<>\"\",dados_iniciais!BE22,\"\")","v":""},{"$f":"IF(dados_iniciais!BF22<>\"\",dados_iniciais!BF22,\"\")","v":""},13,0,{"$f":"'DL54'!S19","v":13},{"$f":"IF('DL54'!T19=\"\",\"\",'DL54'!T19)","v":"itens de resposta fechada, seleção, etc."}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($D$7)=0,X23<>\"NA\"),IF(dominios1!U23>0,dominios1!U23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($F$7)=0,X23<>\"NA\"),IF(dominios1!AP23>0,dominios1!AP23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($H$7)=0,X23<>\"NA\"),IF(dominios1!BK23>0,dominios1!BK23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($J$7)=0,X23<>\"NA\"),IF(dominios1!CV23>0,dominios1!CV23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($L$7)=0,X23<>\"NA\"),IF(dominios1!EQ23>0,dominios1!EQ23,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U23<>\"\",X23<>\"NA\"),atitudes1!U23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO23<>\"\",X23<>\"NA\"),atitudes1!AO23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK23<>\"\",X23<>\"NA\"),atitudes1!BK23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW23<>\"\",X23<>\"NA\"),atitudes1!BW23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI23<>\"\",X23<>\"NA\"),atitudes1!CI23,\"\")","v":""},null,"","",{"$f":"IF(OR($B23=\"CEI\",$B23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(X23)=0,X23,IF(COUNTBLANK(V23)=0,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(V23,niv_1,2),IF(V$9=bas,VLOOKUP(V23,niv,3),IF(V$9=sec,VLOOKUP(V23,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW23<>\"\",dados_iniciais!AW23,\"\")","v":""},{"$f":"IF(dados_iniciais!AX23<>\"\",dados_iniciais!AX23,\"\")","v":""},{"$f":"IF(dados_iniciais!AY23<>\"\",dados_iniciais!AY23,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ23<>\"\",dados_iniciais!AZ23,\"\")","v":""},{"$f":"IF(dados_iniciais!BA23<>\"\",dados_iniciais!BA23,\"\")","v":""},{"$f":"IF(dados_iniciais!BB23<>\"\",dados_iniciais!BB23,\"\")","v":""},{"$f":"IF(dados_iniciais!BC23<>\"\",dados_iniciais!BC23,\"\")","v":""},{"$f":"IF(dados_iniciais!BD23<>\"\",dados_iniciais!BD23,\"\")","v":""},{"$f":"IF(dados_iniciais!BE23<>\"\",dados_iniciais!BE23,\"\")","v":""},{"$f":"IF(dados_iniciais!BF23<>\"\",dados_iniciais!BF23,\"\")","v":""},14,0,{"$f":"'DL54'!S20","v":14},{"$f":"IF('DL54'!T20=\"\",\"\",'DL54'!T20)","v":"instrumentos de avaliação de curta dimensão"}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($D$7)=0,X24<>\"NA\"),IF(dominios1!U24>0,dominios1!U24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($F$7)=0,X24<>\"NA\"),IF(dominios1!AP24>0,dominios1!AP24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($H$7)=0,X24<>\"NA\"),IF(dominios1!BK24>0,dominios1!BK24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($J$7)=0,X24<>\"NA\"),IF(dominios1!CV24>0,dominios1!CV24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($L$7)=0,X24<>\"NA\"),IF(dominios1!EQ24>0,dominios1!EQ24,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U24<>\"\",X24<>\"NA\"),atitudes1!U24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO24<>\"\",X24<>\"NA\"),atitudes1!AO24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK24<>\"\",X24<>\"NA\"),atitudes1!BK24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW24<>\"\",X24<>\"NA\"),atitudes1!BW24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI24<>\"\",X24<>\"NA\"),atitudes1!CI24,\"\")","v":""},null,"","",{"$f":"IF(OR($B24=\"CEI\",$B24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(X24)=0,X24,IF(COUNTBLANK(V24)=0,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(V24,niv_1,2),IF(V$9=bas,VLOOKUP(V24,niv,3),IF(V$9=sec,VLOOKUP(V24,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW24<>\"\",dados_iniciais!AW24,\"\")","v":""},{"$f":"IF(dados_iniciais!AX24<>\"\",dados_iniciais!AX24,\"\")","v":""},{"$f":"IF(dados_iniciais!AY24<>\"\",dados_iniciais!AY24,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ24<>\"\",dados_iniciais!AZ24,\"\")","v":""},{"$f":"IF(dados_iniciais!BA24<>\"\",dados_iniciais!BA24,\"\")","v":""},{"$f":"IF(dados_iniciais!BB24<>\"\",dados_iniciais!BB24,\"\")","v":""},{"$f":"IF(dados_iniciais!BC24<>\"\",dados_iniciais!BC24,\"\")","v":""},{"$f":"IF(dados_iniciais!BD24<>\"\",dados_iniciais!BD24,\"\")","v":""},{"$f":"IF(dados_iniciais!BE24<>\"\",dados_iniciais!BE24,\"\")","v":""},{"$f":"IF(dados_iniciais!BF24<>\"\",dados_iniciais!BF24,\"\")","v":""},15,0,{"$f":"'DL54'!S21","v":15},{"$f":"IF('DL54'!T21=\"\",\"\",'DL54'!T21)","v":"chamadas orais"}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($D$7)=0,X25<>\"NA\"),IF(dominios1!U25>0,dominios1!U25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($F$7)=0,X25<>\"NA\"),IF(dominios1!AP25>0,dominios1!AP25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($H$7)=0,X25<>\"NA\"),IF(dominios1!BK25>0,dominios1!BK25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($J$7)=0,X25<>\"NA\"),IF(dominios1!CV25>0,dominios1!CV25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($L$7)=0,X25<>\"NA\"),IF(dominios1!EQ25>0,dominios1!EQ25,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U25<>\"\",X25<>\"NA\"),atitudes1!U25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO25<>\"\",X25<>\"NA\"),atitudes1!AO25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK25<>\"\",X25<>\"NA\"),atitudes1!BK25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW25<>\"\",X25<>\"NA\"),atitudes1!BW25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI25<>\"\",X25<>\"NA\"),atitudes1!CI25,\"\")","v":""},null,"","",{"$f":"IF(OR($B25=\"CEI\",$B25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(X25)=0,X25,IF(COUNTBLANK(V25)=0,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(V25,niv_1,2),IF(V$9=bas,VLOOKUP(V25,niv,3),IF(V$9=sec,VLOOKUP(V25,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW25<>\"\",dados_iniciais!AW25,\"\")","v":""},{"$f":"IF(dados_iniciais!AX25<>\"\",dados_iniciais!AX25,\"\")","v":""},{"$f":"IF(dados_iniciais!AY25<>\"\",dados_iniciais!AY25,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ25<>\"\",dados_iniciais!AZ25,\"\")","v":""},{"$f":"IF(dados_iniciais!BA25<>\"\",dados_iniciais!BA25,\"\")","v":""},{"$f":"IF(dados_iniciais!BB25<>\"\",dados_iniciais!BB25,\"\")","v":""},{"$f":"IF(dados_iniciais!BC25<>\"\",dados_iniciais!BC25,\"\")","v":""},{"$f":"IF(dados_iniciais!BD25<>\"\",dados_iniciais!BD25,\"\")","v":""},{"$f":"IF(dados_iniciais!BE25<>\"\",dados_iniciais!BE25,\"\")","v":""},{"$f":"IF(dados_iniciais!BF25<>\"\",dados_iniciais!BF25,\"\")","v":""},16,0,{"$f":"'DL54'!S22","v":16},{"$f":"IF('DL54'!T22=\"\",\"\",'DL54'!T22)","v":"permitir responder na folha do teste"}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($D$7)=0,X26<>\"NA\"),IF(dominios1!U26>0,dominios1!U26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($F$7)=0,X26<>\"NA\"),IF(dominios1!AP26>0,dominios1!AP26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($H$7)=0,X26<>\"NA\"),IF(dominios1!BK26>0,dominios1!BK26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($J$7)=0,X26<>\"NA\"),IF(dominios1!CV26>0,dominios1!CV26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($L$7)=0,X26<>\"NA\"),IF(dominios1!EQ26>0,dominios1!EQ26,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U26<>\"\",X26<>\"NA\"),atitudes1!U26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO26<>\"\",X26<>\"NA\"),atitudes1!AO26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK26<>\"\",X26<>\"NA\"),atitudes1!BK26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW26<>\"\",X26<>\"NA\"),atitudes1!BW26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI26<>\"\",X26<>\"NA\"),atitudes1!CI26,\"\")","v":""},null,"","",{"$f":"IF(OR($B26=\"CEI\",$B26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(X26)=0,X26,IF(COUNTBLANK(V26)=0,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(V26,niv_1,2),IF(V$9=bas,VLOOKUP(V26,niv,3),IF(V$9=sec,VLOOKUP(V26,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW26<>\"\",dados_iniciais!AW26,\"\")","v":""},{"$f":"IF(dados_iniciais!AX26<>\"\",dados_iniciais!AX26,\"\")","v":""},{"$f":"IF(dados_iniciais!AY26<>\"\",dados_iniciais!AY26,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ26<>\"\",dados_iniciais!AZ26,\"\")","v":""},{"$f":"IF(dados_iniciais!BA26<>\"\",dados_iniciais!BA26,\"\")","v":""},{"$f":"IF(dados_iniciais!BB26<>\"\",dados_iniciais!BB26,\"\")","v":""},{"$f":"IF(dados_iniciais!BC26<>\"\",dados_iniciais!BC26,\"\")","v":""},{"$f":"IF(dados_iniciais!BD26<>\"\",dados_iniciais!BD26,\"\")","v":""},{"$f":"IF(dados_iniciais!BE26<>\"\",dados_iniciais!BE26,\"\")","v":""},{"$f":"IF(dados_iniciais!BF26<>\"\",dados_iniciais!BF26,\"\")","v":""},17,0,{"$f":"'DL54'!S23","v":17},{"$f":"IF('DL54'!T23=\"\",\"\",'DL54'!T23)","v":"permissão de mais tempo nos momentos de avaliação "}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($D$7)=0,X27<>\"NA\"),IF(dominios1!U27>0,dominios1!U27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($F$7)=0,X27<>\"NA\"),IF(dominios1!AP27>0,dominios1!AP27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($H$7)=0,X27<>\"NA\"),IF(dominios1!BK27>0,dominios1!BK27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($J$7)=0,X27<>\"NA\"),IF(dominios1!CV27>0,dominios1!CV27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($L$7)=0,X27<>\"NA\"),IF(dominios1!EQ27>0,dominios1!EQ27,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U27<>\"\",X27<>\"NA\"),atitudes1!U27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO27<>\"\",X27<>\"NA\"),atitudes1!AO27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK27<>\"\",X27<>\"NA\"),atitudes1!BK27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW27<>\"\",X27<>\"NA\"),atitudes1!BW27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI27<>\"\",X27<>\"NA\"),atitudes1!CI27,\"\")","v":""},null,"","",{"$f":"IF(OR($B27=\"CEI\",$B27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(X27)=0,X27,IF(COUNTBLANK(V27)=0,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(V27,niv_1,2),IF(V$9=bas,VLOOKUP(V27,niv,3),IF(V$9=sec,VLOOKUP(V27,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW27<>\"\",dados_iniciais!AW27,\"\")","v":""},{"$f":"IF(dados_iniciais!AX27<>\"\",dados_iniciais!AX27,\"\")","v":""},{"$f":"IF(dados_iniciais!AY27<>\"\",dados_iniciais!AY27,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ27<>\"\",dados_iniciais!AZ27,\"\")","v":""},{"$f":"IF(dados_iniciais!BA27<>\"\",dados_iniciais!BA27,\"\")","v":""},{"$f":"IF(dados_iniciais!BB27<>\"\",dados_iniciais!BB27,\"\")","v":""},{"$f":"IF(dados_iniciais!BC27<>\"\",dados_iniciais!BC27,\"\")","v":""},{"$f":"IF(dados_iniciais!BD27<>\"\",dados_iniciais!BD27,\"\")","v":""},{"$f":"IF(dados_iniciais!BE27<>\"\",dados_iniciais!BE27,\"\")","v":""},{"$f":"IF(dados_iniciais!BF27<>\"\",dados_iniciais!BF27,\"\")","v":""},18,0,{"$f":"'DL54'!S24","v":18},{"$f":"IF('DL54'!T24=\"\",\"\",'DL54'!T24)","v":"realização de testes em outro local ou horário"}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($D$7)=0,X28<>\"NA\"),IF(dominios1!U28>0,dominios1!U28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($F$7)=0,X28<>\"NA\"),IF(dominios1!AP28>0,dominios1!AP28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($H$7)=0,X28<>\"NA\"),IF(dominios1!BK28>0,dominios1!BK28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($J$7)=0,X28<>\"NA\"),IF(dominios1!CV28>0,dominios1!CV28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($L$7)=0,X28<>\"NA\"),IF(dominios1!EQ28>0,dominios1!EQ28,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U28<>\"\",X28<>\"NA\"),atitudes1!U28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO28<>\"\",X28<>\"NA\"),atitudes1!AO28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK28<>\"\",X28<>\"NA\"),atitudes1!BK28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW28<>\"\",X28<>\"NA\"),atitudes1!BW28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI28<>\"\",X28<>\"NA\"),atitudes1!CI28,\"\")","v":""},null,"","",{"$f":"IF(OR($B28=\"CEI\",$B28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(X28)=0,X28,IF(COUNTBLANK(V28)=0,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(V28,niv_1,2),IF(V$9=bas,VLOOKUP(V28,niv,3),IF(V$9=sec,VLOOKUP(V28,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW28<>\"\",dados_iniciais!AW28,\"\")","v":""},{"$f":"IF(dados_iniciais!AX28<>\"\",dados_iniciais!AX28,\"\")","v":""},{"$f":"IF(dados_iniciais!AY28<>\"\",dados_iniciais!AY28,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ28<>\"\",dados_iniciais!AZ28,\"\")","v":""},{"$f":"IF(dados_iniciais!BA28<>\"\",dados_iniciais!BA28,\"\")","v":""},{"$f":"IF(dados_iniciais!BB28<>\"\",dados_iniciais!BB28,\"\")","v":""},{"$f":"IF(dados_iniciais!BC28<>\"\",dados_iniciais!BC28,\"\")","v":""},{"$f":"IF(dados_iniciais!BD28<>\"\",dados_iniciais!BD28,\"\")","v":""},{"$f":"IF(dados_iniciais!BE28<>\"\",dados_iniciais!BE28,\"\")","v":""},{"$f":"IF(dados_iniciais!BF28<>\"\",dados_iniciais!BF28,\"\")","v":""},19,0,{"$f":"'DL54'!S25","v":19},{"$f":"IF('DL54'!T25=\"\",\"\",'DL54'!T25)","v":"avalição com recurso às tecnologias digitais"}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($D$7)=0,X29<>\"NA\"),IF(dominios1!U29>0,dominios1!U29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($F$7)=0,X29<>\"NA\"),IF(dominios1!AP29>0,dominios1!AP29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($H$7)=0,X29<>\"NA\"),IF(dominios1!BK29>0,dominios1!BK29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($J$7)=0,X29<>\"NA\"),IF(dominios1!CV29>0,dominios1!CV29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($L$7)=0,X29<>\"NA\"),IF(dominios1!EQ29>0,dominios1!EQ29,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U29<>\"\",X29<>\"NA\"),atitudes1!U29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO29<>\"\",X29<>\"NA\"),atitudes1!AO29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK29<>\"\",X29<>\"NA\"),atitudes1!BK29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW29<>\"\",X29<>\"NA\"),atitudes1!BW29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI29<>\"\",X29<>\"NA\"),atitudes1!CI29,\"\")","v":""},null,"","",{"$f":"IF(OR($B29=\"CEI\",$B29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(X29)=0,X29,IF(COUNTBLANK(V29)=0,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(V29,niv_1,2),IF(V$9=bas,VLOOKUP(V29,niv,3),IF(V$9=sec,VLOOKUP(V29,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW29<>\"\",dados_iniciais!AW29,\"\")","v":""},{"$f":"IF(dados_iniciais!AX29<>\"\",dados_iniciais!AX29,\"\")","v":""},{"$f":"IF(dados_iniciais!AY29<>\"\",dados_iniciais!AY29,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ29<>\"\",dados_iniciais!AZ29,\"\")","v":""},{"$f":"IF(dados_iniciais!BA29<>\"\",dados_iniciais!BA29,\"\")","v":""},{"$f":"IF(dados_iniciais!BB29<>\"\",dados_iniciais!BB29,\"\")","v":""},{"$f":"IF(dados_iniciais!BC29<>\"\",dados_iniciais!BC29,\"\")","v":""},{"$f":"IF(dados_iniciais!BD29<>\"\",dados_iniciais!BD29,\"\")","v":""},{"$f":"IF(dados_iniciais!BE29<>\"\",dados_iniciais!BE29,\"\")","v":""},{"$f":"IF(dados_iniciais!BF29<>\"\",dados_iniciais!BF29,\"\")","v":""},20,0,{"$f":"'DL54'!S26","v":20},{"$f":"IF('DL54'!T26=\"\",\"\",'DL54'!T26)","v":"organização das tarefas escolares"}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($D$7)=0,X30<>\"NA\"),IF(dominios1!U30>0,dominios1!U30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($F$7)=0,X30<>\"NA\"),IF(dominios1!AP30>0,dominios1!AP30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($H$7)=0,X30<>\"NA\"),IF(dominios1!BK30>0,dominios1!BK30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($J$7)=0,X30<>\"NA\"),IF(dominios1!CV30>0,dominios1!CV30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($L$7)=0,X30<>\"NA\"),IF(dominios1!EQ30>0,dominios1!EQ30,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U30<>\"\",X30<>\"NA\"),atitudes1!U30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO30<>\"\",X30<>\"NA\"),atitudes1!AO30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK30<>\"\",X30<>\"NA\"),atitudes1!BK30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW30<>\"\",X30<>\"NA\"),atitudes1!BW30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI30<>\"\",X30<>\"NA\"),atitudes1!CI30,\"\")","v":""},null,"","",{"$f":"IF(OR($B30=\"CEI\",$B30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(X30)=0,X30,IF(COUNTBLANK(V30)=0,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(V30,niv_1,2),IF(V$9=bas,VLOOKUP(V30,niv,3),IF(V$9=sec,VLOOKUP(V30,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW30<>\"\",dados_iniciais!AW30,\"\")","v":""},{"$f":"IF(dados_iniciais!AX30<>\"\",dados_iniciais!AX30,\"\")","v":""},{"$f":"IF(dados_iniciais!AY30<>\"\",dados_iniciais!AY30,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ30<>\"\",dados_iniciais!AZ30,\"\")","v":""},{"$f":"IF(dados_iniciais!BA30<>\"\",dados_iniciais!BA30,\"\")","v":""},{"$f":"IF(dados_iniciais!BB30<>\"\",dados_iniciais!BB30,\"\")","v":""},{"$f":"IF(dados_iniciais!BC30<>\"\",dados_iniciais!BC30,\"\")","v":""},{"$f":"IF(dados_iniciais!BD30<>\"\",dados_iniciais!BD30,\"\")","v":""},{"$f":"IF(dados_iniciais!BE30<>\"\",dados_iniciais!BE30,\"\")","v":""},{"$f":"IF(dados_iniciais!BF30<>\"\",dados_iniciais!BF30,\"\")","v":""},21,0,{"$f":"'DL54'!S27","v":21},{"$f":"IF('DL54'!T27=\"\",\"\",'DL54'!T27)","v":"permissão de pausas em tarefas longas"}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($D$7)=0,X31<>\"NA\"),IF(dominios1!U31>0,dominios1!U31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($F$7)=0,X31<>\"NA\"),IF(dominios1!AP31>0,dominios1!AP31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($H$7)=0,X31<>\"NA\"),IF(dominios1!BK31>0,dominios1!BK31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($J$7)=0,X31<>\"NA\"),IF(dominios1!CV31>0,dominios1!CV31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($L$7)=0,X31<>\"NA\"),IF(dominios1!EQ31>0,dominios1!EQ31,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U31<>\"\",X31<>\"NA\"),atitudes1!U31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO31<>\"\",X31<>\"NA\"),atitudes1!AO31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK31<>\"\",X31<>\"NA\"),atitudes1!BK31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW31<>\"\",X31<>\"NA\"),atitudes1!BW31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI31<>\"\",X31<>\"NA\"),atitudes1!CI31,\"\")","v":""},null,"","",{"$f":"IF(OR($B31=\"CEI\",$B31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(X31)=0,X31,IF(COUNTBLANK(V31)=0,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(V31,niv_1,2),IF(V$9=bas,VLOOKUP(V31,niv,3),IF(V$9=sec,VLOOKUP(V31,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW31<>\"\",dados_iniciais!AW31,\"\")","v":""},{"$f":"IF(dados_iniciais!AX31<>\"\",dados_iniciais!AX31,\"\")","v":""},{"$f":"IF(dados_iniciais!AY31<>\"\",dados_iniciais!AY31,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ31<>\"\",dados_iniciais!AZ31,\"\")","v":""},{"$f":"IF(dados_iniciais!BA31<>\"\",dados_iniciais!BA31,\"\")","v":""},{"$f":"IF(dados_iniciais!BB31<>\"\",dados_iniciais!BB31,\"\")","v":""},{"$f":"IF(dados_iniciais!BC31<>\"\",dados_iniciais!BC31,\"\")","v":""},{"$f":"IF(dados_iniciais!BD31<>\"\",dados_iniciais!BD31,\"\")","v":""},{"$f":"IF(dados_iniciais!BE31<>\"\",dados_iniciais!BE31,\"\")","v":""},{"$f":"IF(dados_iniciais!BF31<>\"\",dados_iniciais!BF31,\"\")","v":""},22,0,{"$f":"'DL54'!S28","v":22},{"$f":"IF('DL54'!T28=\"\",\"\",'DL54'!T28)","v":"transmitir informação simples e clara"}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($D$7)=0,X32<>\"NA\"),IF(dominios1!U32>0,dominios1!U32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($F$7)=0,X32<>\"NA\"),IF(dominios1!AP32>0,dominios1!AP32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($H$7)=0,X32<>\"NA\"),IF(dominios1!BK32>0,dominios1!BK32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($J$7)=0,X32<>\"NA\"),IF(dominios1!CV32>0,dominios1!CV32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($L$7)=0,X32<>\"NA\"),IF(dominios1!EQ32>0,dominios1!EQ32,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U32<>\"\",X32<>\"NA\"),atitudes1!U32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO32<>\"\",X32<>\"NA\"),atitudes1!AO32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK32<>\"\",X32<>\"NA\"),atitudes1!BK32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW32<>\"\",X32<>\"NA\"),atitudes1!BW32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI32<>\"\",X32<>\"NA\"),atitudes1!CI32,\"\")","v":""},null,"","",{"$f":"IF(OR($B32=\"CEI\",$B32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(X32)=0,X32,IF(COUNTBLANK(V32)=0,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(V32,niv_1,2),IF(V$9=bas,VLOOKUP(V32,niv,3),IF(V$9=sec,VLOOKUP(V32,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW32<>\"\",dados_iniciais!AW32,\"\")","v":""},{"$f":"IF(dados_iniciais!AX32<>\"\",dados_iniciais!AX32,\"\")","v":""},{"$f":"IF(dados_iniciais!AY32<>\"\",dados_iniciais!AY32,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ32<>\"\",dados_iniciais!AZ32,\"\")","v":""},{"$f":"IF(dados_iniciais!BA32<>\"\",dados_iniciais!BA32,\"\")","v":""},{"$f":"IF(dados_iniciais!BB32<>\"\",dados_iniciais!BB32,\"\")","v":""},{"$f":"IF(dados_iniciais!BC32<>\"\",dados_iniciais!BC32,\"\")","v":""},{"$f":"IF(dados_iniciais!BD32<>\"\",dados_iniciais!BD32,\"\")","v":""},{"$f":"IF(dados_iniciais!BE32<>\"\",dados_iniciais!BE32,\"\")","v":""},{"$f":"IF(dados_iniciais!BF32<>\"\",dados_iniciais!BF32,\"\")","v":""},23,0,{"$f":"'DL54'!S29","v":23},{"$f":"IF('DL54'!T29=\"\",\"\",'DL54'!T29)","v":"valorização dos sucessos alcançados"}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($D$7)=0,X33<>\"NA\"),IF(dominios1!U33>0,dominios1!U33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($F$7)=0,X33<>\"NA\"),IF(dominios1!AP33>0,dominios1!AP33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($H$7)=0,X33<>\"NA\"),IF(dominios1!BK33>0,dominios1!BK33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($J$7)=0,X33<>\"NA\"),IF(dominios1!CV33>0,dominios1!CV33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($L$7)=0,X33<>\"NA\"),IF(dominios1!EQ33>0,dominios1!EQ33,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U33<>\"\",X33<>\"NA\"),atitudes1!U33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO33<>\"\",X33<>\"NA\"),atitudes1!AO33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK33<>\"\",X33<>\"NA\"),atitudes1!BK33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW33<>\"\",X33<>\"NA\"),atitudes1!BW33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI33<>\"\",X33<>\"NA\"),atitudes1!CI33,\"\")","v":""},null,"","",{"$f":"IF(OR($B33=\"CEI\",$B33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(X33)=0,X33,IF(COUNTBLANK(V33)=0,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(V33,niv_1,2),IF(V$9=bas,VLOOKUP(V33,niv,3),IF(V$9=sec,VLOOKUP(V33,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW33<>\"\",dados_iniciais!AW33,\"\")","v":""},{"$f":"IF(dados_iniciais!AX33<>\"\",dados_iniciais!AX33,\"\")","v":""},{"$f":"IF(dados_iniciais!AY33<>\"\",dados_iniciais!AY33,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ33<>\"\",dados_iniciais!AZ33,\"\")","v":""},{"$f":"IF(dados_iniciais!BA33<>\"\",dados_iniciais!BA33,\"\")","v":""},{"$f":"IF(dados_iniciais!BB33<>\"\",dados_iniciais!BB33,\"\")","v":""},{"$f":"IF(dados_iniciais!BC33<>\"\",dados_iniciais!BC33,\"\")","v":""},{"$f":"IF(dados_iniciais!BD33<>\"\",dados_iniciais!BD33,\"\")","v":""},{"$f":"IF(dados_iniciais!BE33<>\"\",dados_iniciais!BE33,\"\")","v":""},{"$f":"IF(dados_iniciais!BF33<>\"\",dados_iniciais!BF33,\"\")","v":""},24,0,{"$f":"'DL54'!S30","v":24},{"$f":"IF('DL54'!T30=\"\",\"\",'DL54'!T30)","v":"tutoria"}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($D$7)=0,X34<>\"NA\"),IF(dominios1!U34>0,dominios1!U34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($F$7)=0,X34<>\"NA\"),IF(dominios1!AP34>0,dominios1!AP34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($H$7)=0,X34<>\"NA\"),IF(dominios1!BK34>0,dominios1!BK34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($J$7)=0,X34<>\"NA\"),IF(dominios1!CV34>0,dominios1!CV34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($L$7)=0,X34<>\"NA\"),IF(dominios1!EQ34>0,dominios1!EQ34,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U34<>\"\",X34<>\"NA\"),atitudes1!U34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO34<>\"\",X34<>\"NA\"),atitudes1!AO34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK34<>\"\",X34<>\"NA\"),atitudes1!BK34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW34<>\"\",X34<>\"NA\"),atitudes1!BW34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI34<>\"\",X34<>\"NA\"),atitudes1!CI34,\"\")","v":""},null,"","",{"$f":"IF(OR($B34=\"CEI\",$B34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(X34)=0,X34,IF(COUNTBLANK(V34)=0,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(V34,niv_1,2),IF(V$9=bas,VLOOKUP(V34,niv,3),IF(V$9=sec,VLOOKUP(V34,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW34<>\"\",dados_iniciais!AW34,\"\")","v":""},{"$f":"IF(dados_iniciais!AX34<>\"\",dados_iniciais!AX34,\"\")","v":""},{"$f":"IF(dados_iniciais!AY34<>\"\",dados_iniciais!AY34,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ34<>\"\",dados_iniciais!AZ34,\"\")","v":""},{"$f":"IF(dados_iniciais!BA34<>\"\",dados_iniciais!BA34,\"\")","v":""},{"$f":"IF(dados_iniciais!BB34<>\"\",dados_iniciais!BB34,\"\")","v":""},{"$f":"IF(dados_iniciais!BC34<>\"\",dados_iniciais!BC34,\"\")","v":""},{"$f":"IF(dados_iniciais!BD34<>\"\",dados_iniciais!BD34,\"\")","v":""},{"$f":"IF(dados_iniciais!BE34<>\"\",dados_iniciais!BE34,\"\")","v":""},{"$f":"IF(dados_iniciais!BF34<>\"\",dados_iniciais!BF34,\"\")","v":""},25,0,{"$f":"'DL54'!S31","v":25},{"$f":"IF('DL54'!T31=\"\",\"\",'DL54'!T31)","v":"apoios"}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($D$7)=0,X35<>\"NA\"),IF(dominios1!U35>0,dominios1!U35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($F$7)=0,X35<>\"NA\"),IF(dominios1!AP35>0,dominios1!AP35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($H$7)=0,X35<>\"NA\"),IF(dominios1!BK35>0,dominios1!BK35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($J$7)=0,X35<>\"NA\"),IF(dominios1!CV35>0,dominios1!CV35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($L$7)=0,X35<>\"NA\"),IF(dominios1!EQ35>0,dominios1!EQ35,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U35<>\"\",X35<>\"NA\"),atitudes1!U35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO35<>\"\",X35<>\"NA\"),atitudes1!AO35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK35<>\"\",X35<>\"NA\"),atitudes1!BK35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW35<>\"\",X35<>\"NA\"),atitudes1!BW35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI35<>\"\",X35<>\"NA\"),atitudes1!CI35,\"\")","v":""},null,"","",{"$f":"IF(OR($B35=\"CEI\",$B35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(X35)=0,X35,IF(COUNTBLANK(V35)=0,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(V35,niv_1,2),IF(V$9=bas,VLOOKUP(V35,niv,3),IF(V$9=sec,VLOOKUP(V35,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW35<>\"\",dados_iniciais!AW35,\"\")","v":""},{"$f":"IF(dados_iniciais!AX35<>\"\",dados_iniciais!AX35,\"\")","v":""},{"$f":"IF(dados_iniciais!AY35<>\"\",dados_iniciais!AY35,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ35<>\"\",dados_iniciais!AZ35,\"\")","v":""},{"$f":"IF(dados_iniciais!BA35<>\"\",dados_iniciais!BA35,\"\")","v":""},{"$f":"IF(dados_iniciais!BB35<>\"\",dados_iniciais!BB35,\"\")","v":""},{"$f":"IF(dados_iniciais!BC35<>\"\",dados_iniciais!BC35,\"\")","v":""},{"$f":"IF(dados_iniciais!BD35<>\"\",dados_iniciais!BD35,\"\")","v":""},{"$f":"IF(dados_iniciais!BE35<>\"\",dados_iniciais!BE35,\"\")","v":""},{"$f":"IF(dados_iniciais!BF35<>\"\",dados_iniciais!BF35,\"\")","v":""},26,0,{"$f":"'DL54'!S32","v":26},{"$f":"IF('DL54'!T32=\"\",\"\",'DL54'!T32)","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($D$7)=0,X36<>\"NA\"),IF(dominios1!U36>0,dominios1!U36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($F$7)=0,X36<>\"NA\"),IF(dominios1!AP36>0,dominios1!AP36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($H$7)=0,X36<>\"NA\"),IF(dominios1!BK36>0,dominios1!BK36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($J$7)=0,X36<>\"NA\"),IF(dominios1!CV36>0,dominios1!CV36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($L$7)=0,X36<>\"NA\"),IF(dominios1!EQ36>0,dominios1!EQ36,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U36<>\"\",X36<>\"NA\"),atitudes1!U36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO36<>\"\",X36<>\"NA\"),atitudes1!AO36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK36<>\"\",X36<>\"NA\"),atitudes1!BK36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW36<>\"\",X36<>\"NA\"),atitudes1!BW36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI36<>\"\",X36<>\"NA\"),atitudes1!CI36,\"\")","v":""},null,"","",{"$f":"IF(OR($B36=\"CEI\",$B36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(X36)=0,X36,IF(COUNTBLANK(V36)=0,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(V36,niv_1,2),IF(V$9=bas,VLOOKUP(V36,niv,3),IF(V$9=sec,VLOOKUP(V36,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW36<>\"\",dados_iniciais!AW36,\"\")","v":""},{"$f":"IF(dados_iniciais!AX36<>\"\",dados_iniciais!AX36,\"\")","v":""},{"$f":"IF(dados_iniciais!AY36<>\"\",dados_iniciais!AY36,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ36<>\"\",dados_iniciais!AZ36,\"\")","v":""},{"$f":"IF(dados_iniciais!BA36<>\"\",dados_iniciais!BA36,\"\")","v":""},{"$f":"IF(dados_iniciais!BB36<>\"\",dados_iniciais!BB36,\"\")","v":""},{"$f":"IF(dados_iniciais!BC36<>\"\",dados_iniciais!BC36,\"\")","v":""},{"$f":"IF(dados_iniciais!BD36<>\"\",dados_iniciais!BD36,\"\")","v":""},{"$f":"IF(dados_iniciais!BE36<>\"\",dados_iniciais!BE36,\"\")","v":""},{"$f":"IF(dados_iniciais!BF36<>\"\",dados_iniciais!BF36,\"\")","v":""},27,0,{"$f":"'DL54'!S33","v":27},{"$f":"IF('DL54'!T33=\"\",\"\",'DL54'!T33)","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($D$7)=0,X37<>\"NA\"),IF(dominios1!U37>0,dominios1!U37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($F$7)=0,X37<>\"NA\"),IF(dominios1!AP37>0,dominios1!AP37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($H$7)=0,X37<>\"NA\"),IF(dominios1!BK37>0,dominios1!BK37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($J$7)=0,X37<>\"NA\"),IF(dominios1!CV37>0,dominios1!CV37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($L$7)=0,X37<>\"NA\"),IF(dominios1!EQ37>0,dominios1!EQ37,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U37<>\"\",X37<>\"NA\"),atitudes1!U37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO37<>\"\",X37<>\"NA\"),atitudes1!AO37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK37<>\"\",X37<>\"NA\"),atitudes1!BK37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW37<>\"\",X37<>\"NA\"),atitudes1!BW37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI37<>\"\",X37<>\"NA\"),atitudes1!CI37,\"\")","v":""},null,"","",{"$f":"IF(OR($B37=\"CEI\",$B37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(X37)=0,X37,IF(COUNTBLANK(V37)=0,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(V37,niv_1,2),IF(V$9=bas,VLOOKUP(V37,niv,3),IF(V$9=sec,VLOOKUP(V37,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW37<>\"\",dados_iniciais!AW37,\"\")","v":""},{"$f":"IF(dados_iniciais!AX37<>\"\",dados_iniciais!AX37,\"\")","v":""},{"$f":"IF(dados_iniciais!AY37<>\"\",dados_iniciais!AY37,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ37<>\"\",dados_iniciais!AZ37,\"\")","v":""},{"$f":"IF(dados_iniciais!BA37<>\"\",dados_iniciais!BA37,\"\")","v":""},{"$f":"IF(dados_iniciais!BB37<>\"\",dados_iniciais!BB37,\"\")","v":""},{"$f":"IF(dados_iniciais!BC37<>\"\",dados_iniciais!BC37,\"\")","v":""},{"$f":"IF(dados_iniciais!BD37<>\"\",dados_iniciais!BD37,\"\")","v":""},{"$f":"IF(dados_iniciais!BE37<>\"\",dados_iniciais!BE37,\"\")","v":""},{"$f":"IF(dados_iniciais!BF37<>\"\",dados_iniciais!BF37,\"\")","v":""},28,0,{"$f":"'DL54'!S34","v":28},{"$f":"IF('DL54'!T34=\"\",\"\",'DL54'!T34)","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($D$7)=0,X38<>\"NA\"),IF(dominios1!U38>0,dominios1!U38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($F$7)=0,X38<>\"NA\"),IF(dominios1!AP38>0,dominios1!AP38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($H$7)=0,X38<>\"NA\"),IF(dominios1!BK38>0,dominios1!BK38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($J$7)=0,X38<>\"NA\"),IF(dominios1!CV38>0,dominios1!CV38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($L$7)=0,X38<>\"NA\"),IF(dominios1!EQ38>0,dominios1!EQ38,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U38<>\"\",X38<>\"NA\"),atitudes1!U38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO38<>\"\",X38<>\"NA\"),atitudes1!AO38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK38<>\"\",X38<>\"NA\"),atitudes1!BK38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW38<>\"\",X38<>\"NA\"),atitudes1!BW38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI38<>\"\",X38<>\"NA\"),atitudes1!CI38,\"\")","v":""},null,"","",{"$f":"IF(OR($B38=\"CEI\",$B38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(X38)=0,X38,IF(COUNTBLANK(V38)=0,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(V38,niv_1,2),IF(V$9=bas,VLOOKUP(V38,niv,3),IF(V$9=sec,VLOOKUP(V38,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW38<>\"\",dados_iniciais!AW38,\"\")","v":""},{"$f":"IF(dados_iniciais!AX38<>\"\",dados_iniciais!AX38,\"\")","v":""},{"$f":"IF(dados_iniciais!AY38<>\"\",dados_iniciais!AY38,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ38<>\"\",dados_iniciais!AZ38,\"\")","v":""},{"$f":"IF(dados_iniciais!BA38<>\"\",dados_iniciais!BA38,\"\")","v":""},{"$f":"IF(dados_iniciais!BB38<>\"\",dados_iniciais!BB38,\"\")","v":""},{"$f":"IF(dados_iniciais!BC38<>\"\",dados_iniciais!BC38,\"\")","v":""},{"$f":"IF(dados_iniciais!BD38<>\"\",dados_iniciais!BD38,\"\")","v":""},{"$f":"IF(dados_iniciais!BE38<>\"\",dados_iniciais!BE38,\"\")","v":""},{"$f":"IF(dados_iniciais!BF38<>\"\",dados_iniciais!BF38,\"\")","v":""},29,0,{"$f":"'DL54'!S35","v":29},{"$f":"IF('DL54'!T35=\"\",\"\",'DL54'!T35)","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($D$7)=0,X39<>\"NA\"),IF(dominios1!U39>0,dominios1!U39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($F$7)=0,X39<>\"NA\"),IF(dominios1!AP39>0,dominios1!AP39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($H$7)=0,X39<>\"NA\"),IF(dominios1!BK39>0,dominios1!BK39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($J$7)=0,X39<>\"NA\"),IF(dominios1!CV39>0,dominios1!CV39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($L$7)=0,X39<>\"NA\"),IF(dominios1!EQ39>0,dominios1!EQ39,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U39<>\"\",X39<>\"NA\"),atitudes1!U39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO39<>\"\",X39<>\"NA\"),atitudes1!AO39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK39<>\"\",X39<>\"NA\"),atitudes1!BK39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW39<>\"\",X39<>\"NA\"),atitudes1!BW39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI39<>\"\",X39<>\"NA\"),atitudes1!CI39,\"\")","v":""},null,"","",{"$f":"IF(OR($B39=\"CEI\",$B39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(X39)=0,X39,IF(COUNTBLANK(V39)=0,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(V39,niv_1,2),IF(V$9=bas,VLOOKUP(V39,niv,3),IF(V$9=sec,VLOOKUP(V39,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW39<>\"\",dados_iniciais!AW39,\"\")","v":""},{"$f":"IF(dados_iniciais!AX39<>\"\",dados_iniciais!AX39,\"\")","v":""},{"$f":"IF(dados_iniciais!AY39<>\"\",dados_iniciais!AY39,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ39<>\"\",dados_iniciais!AZ39,\"\")","v":""},{"$f":"IF(dados_iniciais!BA39<>\"\",dados_iniciais!BA39,\"\")","v":""},{"$f":"IF(dados_iniciais!BB39<>\"\",dados_iniciais!BB39,\"\")","v":""},{"$f":"IF(dados_iniciais!BC39<>\"\",dados_iniciais!BC39,\"\")","v":""},{"$f":"IF(dados_iniciais!BD39<>\"\",dados_iniciais!BD39,\"\")","v":""},{"$f":"IF(dados_iniciais!BE39<>\"\",dados_iniciais!BE39,\"\")","v":""},{"$f":"IF(dados_iniciais!BF39<>\"\",dados_iniciais!BF39,\"\")","v":""},30,0,{"$f":"'DL54'!S36","v":30},{"$f":"IF('DL54'!T36=\"\",\"\",'DL54'!T36)","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($D$7)=0,X40<>\"NA\"),IF(dominios1!U40>0,dominios1!U40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($F$7)=0,X40<>\"NA\"),IF(dominios1!AP40>0,dominios1!AP40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($H$7)=0,X40<>\"NA\"),IF(dominios1!BK40>0,dominios1!BK40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($J$7)=0,X40<>\"NA\"),IF(dominios1!CV40>0,dominios1!CV40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($L$7)=0,X40<>\"NA\"),IF(dominios1!EQ40>0,dominios1!EQ40,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U40<>\"\",X40<>\"NA\"),atitudes1!U40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO40<>\"\",X40<>\"NA\"),atitudes1!AO40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK40<>\"\",X40<>\"NA\"),atitudes1!BK40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW40<>\"\",X40<>\"NA\"),atitudes1!BW40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI40<>\"\",X40<>\"NA\"),atitudes1!CI40,\"\")","v":""},null,"","",{"$f":"IF(OR($B40=\"CEI\",$B40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(X40)=0,X40,IF(COUNTBLANK(V40)=0,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(V40,niv_1,2),IF(V$9=bas,VLOOKUP(V40,niv,3),IF(V$9=sec,VLOOKUP(V40,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW40<>\"\",dados_iniciais!AW40,\"\")","v":""},{"$f":"IF(dados_iniciais!AX40<>\"\",dados_iniciais!AX40,\"\")","v":""},{"$f":"IF(dados_iniciais!AY40<>\"\",dados_iniciais!AY40,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ40<>\"\",dados_iniciais!AZ40,\"\")","v":""},{"$f":"IF(dados_iniciais!BA40<>\"\",dados_iniciais!BA40,\"\")","v":""},{"$f":"IF(dados_iniciais!BB40<>\"\",dados_iniciais!BB40,\"\")","v":""},{"$f":"IF(dados_iniciais!BC40<>\"\",dados_iniciais!BC40,\"\")","v":""},{"$f":"IF(dados_iniciais!BD40<>\"\",dados_iniciais!BD40,\"\")","v":""},{"$f":"IF(dados_iniciais!BE40<>\"\",dados_iniciais!BE40,\"\")","v":""},{"$f":"IF(dados_iniciais!BF40<>\"\",dados_iniciais!BF40,\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($D$7)=0,X41<>\"NA\"),IF(dominios1!U41>0,dominios1!U41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($F$7)=0,X41<>\"NA\"),IF(dominios1!AP41>0,dominios1!AP41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($H$7)=0,X41<>\"NA\"),IF(dominios1!BK41>0,dominios1!BK41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($J$7)=0,X41<>\"NA\"),IF(dominios1!CV41>0,dominios1!CV41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($L$7)=0,X41<>\"NA\"),IF(dominios1!EQ41>0,dominios1!EQ41,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U41<>\"\",X41<>\"NA\"),atitudes1!U41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO41<>\"\",X41<>\"NA\"),atitudes1!AO41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK41<>\"\",X41<>\"NA\"),atitudes1!BK41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW41<>\"\",X41<>\"NA\"),atitudes1!BW41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI41<>\"\",X41<>\"NA\"),atitudes1!CI41,\"\")","v":""},null,"","",{"$f":"IF(OR($B41=\"CEI\",$B41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(X41)=0,X41,IF(COUNTBLANK(V41)=0,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(V41,niv_1,2),IF(V$9=bas,VLOOKUP(V41,niv,3),IF(V$9=sec,VLOOKUP(V41,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW41<>\"\",dados_iniciais!AW41,\"\")","v":""},{"$f":"IF(dados_iniciais!AX41<>\"\",dados_iniciais!AX41,\"\")","v":""},{"$f":"IF(dados_iniciais!AY41<>\"\",dados_iniciais!AY41,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ41<>\"\",dados_iniciais!AZ41,\"\")","v":""},{"$f":"IF(dados_iniciais!BA41<>\"\",dados_iniciais!BA41,\"\")","v":""},{"$f":"IF(dados_iniciais!BB41<>\"\",dados_iniciais!BB41,\"\")","v":""},{"$f":"IF(dados_iniciais!BC41<>\"\",dados_iniciais!BC41,\"\")","v":""},{"$f":"IF(dados_iniciais!BD41<>\"\",dados_iniciais!BD41,\"\")","v":""},{"$f":"IF(dados_iniciais!BE41<>\"\",dados_iniciais!BE41,\"\")","v":""},{"$f":"IF(dados_iniciais!BF41<>\"\",dados_iniciais!BF41,\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($D$7)=0,X42<>\"NA\"),IF(dominios1!U42>0,dominios1!U42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($F$7)=0,X42<>\"NA\"),IF(dominios1!AP42>0,dominios1!AP42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($H$7)=0,X42<>\"NA\"),IF(dominios1!BK42>0,dominios1!BK42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($J$7)=0,X42<>\"NA\"),IF(dominios1!CV42>0,dominios1!CV42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($L$7)=0,X42<>\"NA\"),IF(dominios1!EQ42>0,dominios1!EQ42,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U42<>\"\",X42<>\"NA\"),atitudes1!U42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO42<>\"\",X42<>\"NA\"),atitudes1!AO42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK42<>\"\",X42<>\"NA\"),atitudes1!BK42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW42<>\"\",X42<>\"NA\"),atitudes1!BW42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI42<>\"\",X42<>\"NA\"),atitudes1!CI42,\"\")","v":""},null,"","",{"$f":"IF(OR($B42=\"CEI\",$B42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(X42)=0,X42,IF(COUNTBLANK(V42)=0,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(V42,niv_1,2),IF(V$9=bas,VLOOKUP(V42,niv,3),IF(V$9=sec,VLOOKUP(V42,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW42<>\"\",dados_iniciais!AW42,\"\")","v":""},{"$f":"IF(dados_iniciais!AX42<>\"\",dados_iniciais!AX42,\"\")","v":""},{"$f":"IF(dados_iniciais!AY42<>\"\",dados_iniciais!AY42,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ42<>\"\",dados_iniciais!AZ42,\"\")","v":""},{"$f":"IF(dados_iniciais!BA42<>\"\",dados_iniciais!BA42,\"\")","v":""},{"$f":"IF(dados_iniciais!BB42<>\"\",dados_iniciais!BB42,\"\")","v":""},{"$f":"IF(dados_iniciais!BC42<>\"\",dados_iniciais!BC42,\"\")","v":""},{"$f":"IF(dados_iniciais!BD42<>\"\",dados_iniciais!BD42,\"\")","v":""},{"$f":"IF(dados_iniciais!BE42<>\"\",dados_iniciais!BE42,\"\")","v":""},{"$f":"IF(dados_iniciais!BF42<>\"\",dados_iniciais!BF42,\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($D$7)=0,X43<>\"NA\"),IF(dominios1!U43>0,dominios1!U43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($F$7)=0,X43<>\"NA\"),IF(dominios1!AP43>0,dominios1!AP43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($H$7)=0,X43<>\"NA\"),IF(dominios1!BK43>0,dominios1!BK43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($J$7)=0,X43<>\"NA\"),IF(dominios1!CV43>0,dominios1!CV43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($L$7)=0,X43<>\"NA\"),IF(dominios1!EQ43>0,dominios1!EQ43,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U43<>\"\",X43<>\"NA\"),atitudes1!U43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO43<>\"\",X43<>\"NA\"),atitudes1!AO43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK43<>\"\",X43<>\"NA\"),atitudes1!BK43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW43<>\"\",X43<>\"NA\"),atitudes1!BW43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI43<>\"\",X43<>\"NA\"),atitudes1!CI43,\"\")","v":""},null,"","",{"$f":"IF(OR($B43=\"CEI\",$B43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(X43)=0,X43,IF(COUNTBLANK(V43)=0,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(V43,niv_1,2),IF(V$9=bas,VLOOKUP(V43,niv,3),IF(V$9=sec,VLOOKUP(V43,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW43<>\"\",dados_iniciais!AW43,\"\")","v":""},{"$f":"IF(dados_iniciais!AX43<>\"\",dados_iniciais!AX43,\"\")","v":""},{"$f":"IF(dados_iniciais!AY43<>\"\",dados_iniciais!AY43,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ43<>\"\",dados_iniciais!AZ43,\"\")","v":""},{"$f":"IF(dados_iniciais!BA43<>\"\",dados_iniciais!BA43,\"\")","v":""},{"$f":"IF(dados_iniciais!BB43<>\"\",dados_iniciais!BB43,\"\")","v":""},{"$f":"IF(dados_iniciais!BC43<>\"\",dados_iniciais!BC43,\"\")","v":""},{"$f":"IF(dados_iniciais!BD43<>\"\",dados_iniciais!BD43,\"\")","v":""},{"$f":"IF(dados_iniciais!BE43<>\"\",dados_iniciais!BE43,\"\")","v":""},{"$f":"IF(dados_iniciais!BF43<>\"\",dados_iniciais!BF43,\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($D$7)=0,X44<>\"NA\"),IF(dominios1!U44>0,dominios1!U44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($F$7)=0,X44<>\"NA\"),IF(dominios1!AP44>0,dominios1!AP44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($H$7)=0,X44<>\"NA\"),IF(dominios1!BK44>0,dominios1!BK44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($J$7)=0,X44<>\"NA\"),IF(dominios1!CV44>0,dominios1!CV44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($L$7)=0,X44<>\"NA\"),IF(dominios1!EQ44>0,dominios1!EQ44,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!U44<>\"\",X44<>\"NA\"),atitudes1!U44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!AO44<>\"\",X44<>\"NA\"),atitudes1!AO44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BK44<>\"\",X44<>\"NA\"),atitudes1!BK44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!BW44<>\"\",X44<>\"NA\"),atitudes1!BW44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes1!CI44<>\"\",X44<>\"NA\"),atitudes1!CI44,\"\")","v":""},null,"","",{"$f":"IF(OR($B44=\"CEI\",$B44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(X44)=0,X44,IF(COUNTBLANK(V44)=0,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(V44,niv_1,2),IF(V$9=bas,VLOOKUP(V44,niv,3),IF(V$9=sec,VLOOKUP(V44,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},"",null,"",{"$nulls":4},0,0,0,{"$nulls":18},0,null,null,{"$f":"IF(dados_iniciais!AW44<>\"\",dados_iniciais!AW44,\"\")","v":""},{"$f":"IF(dados_iniciais!AX44<>\"\",dados_iniciais!AX44,\"\")","v":""},{"$f":"IF(dados_iniciais!AY44<>\"\",dados_iniciais!AY44,\"\")","v":""},{"$f":"IF(dados_iniciais!AZ44<>\"\",dados_iniciais!AZ44,\"\")","v":""},{"$f":"IF(dados_iniciais!BA44<>\"\",dados_iniciais!BA44,\"\")","v":""},{"$f":"IF(dados_iniciais!BB44<>\"\",dados_iniciais!BB44,\"\")","v":""},{"$f":"IF(dados_iniciais!BC44<>\"\",dados_iniciais!BC44,\"\")","v":""},{"$f":"IF(dados_iniciais!BD44<>\"\",dados_iniciais!BD44,\"\")","v":""},{"$f":"IF(dados_iniciais!BE44<>\"\",dados_iniciais!BE44,\"\")","v":""},{"$f":"IF(dados_iniciais!BF44<>\"\",dados_iniciais!BF44,\"\")","v":""}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":58.18122542614706},null,{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":33.50101984094079},null,{"$f":"IFERROR(AVERAGE(H10:H44),\"\")","v":49.319976592952585},null,{"$f":"IFERROR(AVERAGE(J10:J44),\"\")","v":45.57907491201609},null,{"$f":"IFERROR(AVERAGE(L10:L44),\"\")","v":64.67044444444444},null,{"$f":"IFERROR(AVERAGE(N10:N44),\"\")","v":50.25034824330019},{"$f":"IFERROR(AVERAGE(O10:O44),\"\")","v":55.1030303030303},59.8421052631579,64.05555555555556,40,66.66666666666666,null,{"$f":"IFERROR(AVERAGE(U10:U44),\"\")","v":57.99310587073745},{"$f":"IFERROR(AVERAGE(V10:V44),\"\")","v":50.25034824330019},{"$f":"IFERROR(IF(COUNT(W10:W44),AVERAGE(W10:W44),V45/20),\"\")","v":2.4},null,{"$f":"IFERROR(AVERAGE(Y10:Y44),\"\")","v":3},null,{"$f":"COUNTIF(AD10:AD44,\"<4\")","v":5},{"$f":"COUNTIF(AB10:AB44,\"<3\")","v":2},null,{"$f":"COUNTIF(AD10:AD44,\"<4\")","v":5},{"$nulls":4},{"$f":"COUNTIF(AI10:AI44,\"<>0\")","v":4},3,2,{"$f":"IF(COUNTIF(AL10:AL44,AL9)=0,\"\",COUNTIF(AL10:AL44,AL9))","v":3},{"$f":"IF(COUNTIF(AM10:AM44,AM9)=0,\"\",COUNTIF(AM10:AM44,AM9))","v":3},"","","","",1,2,1,"","","",1,2,"","","","",9,{"$f":"IF(COUNTBLANK(BE10:BE44)=35,\"\",COUNTIF(BE10:BE44,\"Sim\"))","v":3},{"$f":"IF(OR(AND(AM45=\"\",BG45=\"\"),AND(AM45<>\"\",BG45<>\"\")),1,\"\")","v":1},{"$f":"IF(COUNT(BG10:BP44)=0,\"\",COUNT(BG10:BP44))","v":3},{"$f":"IF(COUNT(BH10:BQ44)=0,\"\",COUNT(BH10:BQ44))","v":30},60,90,90,90,90,90,90,90]
[{"$f":"A47","v":30},null,null,"Observações:",{"$nulls":9},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
[]
[{"$nulls":71},{"$f":"IF('DL54'!T47=\"\",\"\",'DL54'!T47)","v":""}]
[]
[{"$nulls":3},{"$f":"D7","v":"Ed. Literária"},null,{"$f":"F7","v":"Escrita"},null,{"$f":"H7","v":"Gramática"},null,{"$f":"J7","v":"Leitura"},null,{"$f":"L7","v":"Oralidade"},null,{"$f":"N7","v":"Capacidades específicas"},null,{"$f":"IF(U8=0,\"\",U7)","v":""},null,{"$f":"IF(V8=0,\"\",V7)","v":"AVALIAÇÃO FINAL"},null,{"$f":"IF(V9=bas,ni,IF(V9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":20},{"$f":"IF(V8>0,IF($V$9=bas,ni_1,IF($V$9=sec,s_1,\"\")),\"\")","v":1},{"$f":"IF(V8>0,IF(V9=bas,ni_2,IF(V9=sec,s_2,\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,ni_3,IF(V9=sec,s_3,\"\")),\"\")","v":3},{"$f":"IF(V8>0,IF(V9=bas,ni_4,IF(V9=sec,s_4,\"\")),\"\")","v":4},{"$f":"IF(V8>0,IF(V9=bas,ni_5,IF(V9=sec,s_5,\"\")),\"\")","v":5}]
[{"$nulls":19},"Nº",{"$f":"IF(U53=V53,0,IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_1),IF(V9=sec,COUNTIF(W10:W44,e_1),\"\")),\"\"))","v":0},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_2)+COUNTIF(W10:W44,i),IF(V9=sec,COUNTIFS(W10:W44,e_2,W10:W44,c_2)+COUNTIF(W10:W44,i),\"\")),\"\")","v":3},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_3)+COUNTIF(W10:W44,s),IF(V9=sec,COUNTIFS(W10:W44,c_3,W10:W44,e_3)+COUNTIF(W10:W44,s),\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_4)+COUNTIF(W10:W44,b),IF(V9=sec,COUNTIFS(W10:W44,c_4,W10:W44,e_4)+COUNTIF(W10:W44,b),\"\")),\"\")","v":0},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_5)+COUNTIF(W10:W44,mb),IF(V9=sec,COUNTIF(W10:W44,e_5)+COUNTIF(W10:W44,mb),\"\")),\"\")","v":0}]
[null,{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},{"$nulls":17},"%",{"$f":"IFERROR(IF($V$8>0,(U54*100)/W59,\"\"),0)","v":0},{"$f":"IFERROR(IF($V$8>0,(V54*100)/W59,\"\"),0)","v":60},{"$f":"IFERROR(IF($V$8>0,(W54*100)/W59,\"\"),0)","v":40},{"$f":"IFERROR(IF($V$8>0,(X54*100)/W59,\"\"),0)","v":0},{"$f":"IFERROR(IF($V$8>0,(Y54*100)/W59,\"\"),0)","v":0}]
[{"$nulls":20},"Negativas",null,"Positivas"]
[{"$nulls":19},"Nº",{"$f":"IF(V8>0,SUM(U54:V54),\"\")","v":3},null,{"$f":"IF(V8>0,SUM(W54:Y54),\"\")","v":2}]
[null,"Sucesso (N.º)",null,{"$f":"IF(COUNT(D10:D44),COUNTIF(D$10:D$44,lim),\"\")","v":4},null,{"$f":"IF(COUNT(F10:F44),COUNTIF(F$10:F$44,lim),\"\")","v":1},null,{"$f":"IF(COUNT(H10:H44),COUNTIF(H$10:H$44,lim),\"\")","v":2},null,{"$f":"IF(COUNT(J10:J44),COUNTIF(J$10:J$44,lim),\"\")","v":1},null,{"$f":"IF(COUNT(L10:L44),COUNTIF(L$10:L$44,lim),\"\")","v":4},null,{"$f":"IF(COUNT(N10:N44),COUNTIF($N$10:$N$44,lim),\"\")","v":2},null,{"$f":"IF(COUNT(U10:U44),COUNTIF($U$10:$U$44,lim),\"\")","v":5},null,{"$f":"IF(COUNT(V10:V44),COUNTIF($V$10:$V$44,lim),\"\")","v":2},null,"%",{"$f":"IF(V8>0,SUM(U55:V55),\"\")","v":{"v":60,"d":"60.00"}},null,{"$f":"IF(V8>0,SUM(W55:Y55),\"\")","v":{"v":40,"d":"40.00"}}]
[null,"Sucesso (%)",null,{"$f":"IF(D58=\"\",\"\",(D58*100)/COUNT($D$10:$D$44))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(F58=\"\",\"\",(F58*100)/COUNT($F$10:$F$44))","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(H58=\"\",\"\",(H58*100)/COUNT($H$10:$H$44))","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(J58=\"\",\"\",(J58*100)/COUNT($J$10:$J$44))","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(L58=\"\",\"\",(L58*100)/COUNT($L$10:$L$44))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(N58=\"\",\"\",(N58*100)/COUNT($N$10:$N$44))","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(P58=\"\",\"\",IF(SUM(U10:U44)=\"\",0,(P58*100)/COUNT($U$10:$U$44)))","v":{"v":100,"d":"100.0"}},null,{"$f":"IF(R58=\"\",\"\",(R58*100)/COUNT($V$10:$V$44))","v":{"v":40,"d":"40.0"}},null,"Alunos avaliados",null,null,{"$f":"SUM(U57:Y57)","v":5}]
[null,"Média",null,{"$f":"IF(D58=\"\",\"\",AVERAGE(D$10:D$44))","v":{"v":58.18122542614706,"d":"58.2"}},null,{"$f":"IF(F58=\"\",\"\",AVERAGE(F$10:F$44))","v":{"v":33.50101984094079,"d":"33.5"}},null,{"$f":"IF(H58=\"\",\"\",AVERAGE(H$10:H$44))","v":{"v":49.319976592952585,"d":"49.3"}},null,{"$f":"IF(J58=\"\",\"\",AVERAGE(J$10:J$44))","v":{"v":45.57907491201609,"d":"45.6"}},null,{"$f":"IF(L58=\"\",\"\",AVERAGE(L$10:L$44))","v":{"v":64.67044444444444,"d":"64.7"}},null,{"$f":"IF(N58=\"\",\"\",AVERAGE(N$10:N$44))","v":{"v":50.25034824330019,"d":"50.3"}},null,{"$f":"IF(P58=\"\",\"\",AVERAGE(U$10:U$44))","v":{"v":57.99310587073745,"d":"58.0"}},null,{"$f":"IF(R58=\"\",\"\",AVERAGE(V$10:V$44))","v":{"v":50.25034824330019,"d":"50.3"}},null,{"$f":"IF(meta=\"\",\"\",\"Desvio face à meta de \"&meta&\"%:\")","v":"Desvio face à meta de 70%:"},{"$nulls":3},{"$f":"IF(meta=\"\",\"\",ROUND(W58-meta,2)&\"%\")","v":"-30%"}]
[null,"Nota máxima",null,{"$f":"IF(D58=\"\",\"\",MAX(D10:D44))","v":{"v":73.96276533450447,"d":"74.0"}},null,{"$f":"IF(F58=\"\",\"\",MAX(F10:F44))","v":{"v":65.82687404821792,"d":"65.8"}},null,{"$f":"IF(H58=\"\",\"\",MAX(H10:H44))","v":{"v":79.62769157962343,"d":"79.6"}},null,{"$f":"IF(J58=\"\",\"\",MAX(J10:J44))","v":{"v":66.46153846153847,"d":"66.5"}},null,{"$f":"IF(L58=\"\",\"\",MAX(L10:L44))","v":{"v":88.68444444444444,"d":"88.7"}},null,{"$f":"IF(N58=\"\",\"\",MAX(N10:N44))","v":{"v":64.5002955702267,"d":"64.5"}},null,{"$f":"IF(P58=\"\",\"\",MAX(U10:U44))","v":{"v":64.45687134502924,"d":"64.5"}},null,{"$f":"IF(R58=\"\",\"\",MAX(V10:V44))","v":{"v":64.5002955702267,"d":"64.5"}}]
[null,"Nota mínima",null,{"$f":"IF(D58=\"\",\"\",MIN(D10:D44))","v":{"v":28.999840890259318,"d":"29.0"}},null,{"$f":"IF(F58=\"\",\"\",MIN(F10:F44))","v":{"v":9.4988344988345,"d":"9.5"}},null,{"$f":"IF(H58=\"\",\"\",MIN(H10:H44))","v":{"v":26.274995976178978,"d":"26.3"}},null,{"$f":"IF(J58=\"\",\"\",MIN(J10:J44))","v":{"v":30.1074481074481,"d":"30.1"}},null,{"$f":"IF(L58=\"\",\"\",MIN(L10:L44))","v":{"v":46.88888888888889,"d":"46.9"}},null,{"$f":"IF(N58=\"\",\"\",MIN(N10:N44))","v":{"v":35.23064413795433,"d":"35.2"}},null,{"$f":"IF(P58=\"\",\"\",MIN(U10:U44))","v":{"v":50.138888888888886,"d":"50.1"}},null,{"$f":"IF(R58=\"\",\"\",MIN(V10:V44))","v":{"v":35.23064413795433,"d":"35.2"}}]
{"$rows_empty":37}
[{"$f":"url&\"/2016/09/02/final-do-1-o-periodo/\"","v":"https://graveex.wordpress.com/2016/09/02/final-do-1-o-periodo/"}]

{"sheet":"1ava2","index":15,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,12,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":8},"Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Dramático - texto","Ortografia","Dramático - texto","Dramático - texto",{"$nulls":11},{"$f":"\"1.º \"&ENTRADA!F8","v":"1.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":8},"Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Ed. Literária","Escrita","Ed. Literária","Ed. Literária","Escrita","Ed. Literária","Ed. Literária","Escrita","Ed. Literária","Escrita",{"$nulls":11},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"1.º instrumento - 12-2.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":7},"1c","1f","2c","2f","3c","3f",4,"5 c","5 f",5,"6c","6f",7,"8c","8f","9c","9f",{"$nulls":11},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":22},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":32},{"$f":"SUM(AQ9:AX9)","v":40}]
[".",1,"N.º","Cotação",{"$nulls":7},2,1,3,2,3,2,2,3,2,1,3,2,3,2,1,{"$nulls":13},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":32},{"$f":"IF(AN9=0,\"\",AN9)","v":32},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":""},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":15},{"$f":"SUM(AT9:AU9)","v":0},{"$f":"SUM(AV9:AX9)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},31,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},31,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":7},1,0.5,0,0,1,1,1,1,1,1,0,0,"\\",0,0,{"$nulls":13},7.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":23.4375},23.863636363636363,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":22.727272727272727},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":14},"","",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":15},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,{"v":7.5,"d":"8"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":24.193548387096776},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},31,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":7},1,0.5,2,0.5,1,1,1,0,0,1,1,1,3,2,1,{"$nulls":13},16,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":50},47.27272727272727,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":54.54545454545455},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},15,"","",15,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,15,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":48.38709677419355},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":31},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":1},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":7},1,1,1.5,1,1,1,null,1,1,1,2,1,3,2,1,{"$nulls":13},18.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":61.666666666666664},61.25,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":62.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":3},14,"","",14,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,{"v":17.5,"d":"18"},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":60.3448275862069},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,29,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":7},1,1,1,1,1,1,2,1.5,1,1,0,0,3,2,1,{"$nulls":13},17.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":54.6875},53.409090909090914,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":56.81818181818182},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":3},15,"","",15,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,{"v":16.5,"d":"17"},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":53.225806451612904},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,31,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","",1,0.75,1.125,0.625,1,1,1.3333333333333333,0.875,0.75,1,0.75,0.5,3,1.5,0.75,"","","","","","","","","","","","","",14.875,47.447916666666664,46.44886363636363,49.14772727272727,43.75,"","","","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":58},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":59},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"",{"v":11.3,"d":"11"},"","","","","","","","","","",{"v":0.6,"d":"1"},"","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"",46.53781979977753,"","","","","","","","","","",75,"","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":31},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":1},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":""},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},"","","","","",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":49.14772727272727,"d":"49"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":43.75,"d":"44"}},"","","","","",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":2},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":2},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":62.5},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":60},"","","","","",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":50,"d":"50.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":50,"d":"50.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":22.727272727272727},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":25},"","","","","",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"2ava2","index":16,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,22,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":20},"Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto",null,null,"Dramático - texto","Não Literário - texto",{"$nulls":4},{"$f":"\"2.º \"&ENTRADA!F8","v":"2.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Escrita",{"$nulls":18},"Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária",null,null,"Lei. Interpre.","Lei. Interpre.",{"$nulls":4},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"2.º instrumento - 22-2.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":19},1,2,3,4,5,6,7,8,null,null,1.1,1.2,{"$nulls":4},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":47},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":4},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":51},{"$f":"SUM(AQ9:AX9)","v":32}]
[".",1,"N.º","Cotação",{"$nulls":19},5,5,10,2,8,3,3,11,null,null,2,2,{"$nulls":4},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":51},{"$f":"IF(AN9=0,\"\",AN9)","v":51},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":""},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":10},{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":2},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},2,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":2},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},2,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":19},4,4,2,"\\","\\","\\","\\",9,null,null,2,{"$nulls":3},3,null,21,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":42.857142857142854},62.765957446808514,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":40.42553191489362},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":5},100,"",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":9},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,2,0,19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":40.42553191489362},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},2,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":19},4,2,4,2,4,3,0,11,null,null,2,2,0,0,0,null,34,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":66.66666666666667},77.3936170212766,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":63.829787234042556},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},10,100,"",10,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},2,0,2,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":63.829787234042556},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},2,0,2,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":19},3,3,0,1,8,0,3,11,null,null,2,2,0,2,0,null,33,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":64.70588235294117},76.06382978723404,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":61.702127659574465},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":4},10,100,"",10,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},2,0,2,0,29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":61.702127659574465},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},2,0,2,0,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","","","","","","",3.6666666666666665,3,2,1.5,6,1.5,1.5,10.333333333333334,"","",2,2,0,1,1,"",29.333333333333332,58.07656395891689,72.07446808510639,55.319148936170215,"","",100,"","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":32},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":100},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":36},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":0.8,"d":"1"}},"",{"v":1.2,"d":"1"},"",{"v":15.6,"d":"16"},"","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":100},"",100,"",55.319148936170215,"","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":2},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":2},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":47},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":""},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":33.333333333333336},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":66.66666666666667},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},"",100,"","","",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":55.319148936170215,"d":"55"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":""},"",100,"","","",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":0},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":3},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":63.829787234042556},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":""},"",100,"","","",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":0,"d":"0.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":100,"d":"100.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":40.42553191489362},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":""},"",100,"","","",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"3ava2","index":17,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,32,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":25},"Não Literário - texto","Não Literário - texto","Léxico","Épico - texto",{"$nulls":7},{"$f":"\"3.º \"&ENTRADA!F8","v":"3.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Gramática",{"$nulls":23},"Comp. Oral","Comp. Oral","Ed. Literária","Escrita",{"$nulls":7},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"3.º instrumento - 32-2.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":35},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":15},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":11},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":36},{"$f":"SUM(AQ9:AX9)","v":52}]
[".",1,"N.º","Cotação",{"$nulls":24},8,3,15,10,{"$nulls":7},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":36},{"$f":"IF(AN9=0,\"\",AN9)","v":36},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":""},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":12},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":4},{"$f":"SUM(AT9:AU9)","v":0},{"$f":"SUM(AV9:AX9)","v":12},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":11},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,10,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":11},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,10,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":24},2,null,6,5,{"$nulls":7},13,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":39.39393939393939},40.38461538461539,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":3},"",25,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":2},0,0,0,5,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":25},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":40},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":8},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,10,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":24},6,0,10,6.4,{"$nulls":7},22.4,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":62.22222222222222},62.84382284382285,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":64},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":54.54545454545455},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":3},4,"",54.54545454545454,4,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},6,0,0,0,{"v":6.4,"d":"6"},0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":54.54545454545455},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":64},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":11},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":10},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":15},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":24},6,0,13,7.5,{"$nulls":7},26.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":73.61111111111111},74.76689976689977,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":86.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":54.54545454545455},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},4,"",54.54545454545454,4,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},6,0,0,0,{"v":7.5,"d":"8"},0,0,0,0,0,0,0,13,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":54.54545454545455},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":86.66666666666667},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},11,0,0,0,10,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":24},4,3,8,6.1,{"$nulls":7},21.1,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":58.611111111111114},58.659673659673665,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":53.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":61},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":63.63636363636363},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":3},4,"",63.63636363636363,4,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},7,0,0,0,{"v":6.1,"d":"6"},0,0,0,0,0,0,0,8,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":63.63636363636363},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":61},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":53.333333333333336},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},11,0,0,0,10,0,0,0,0,0,0,0,15,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","",4.5,1,9.25,6.25,"","","","","","","",20.75,58.45959595959596,59.163752913752916,61.66666666666667,62.5,"","","",49.43181818181818,"","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":15},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":49.43181818181818},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":15},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":4.2,"d":"4"}},"","","",5,"","","","","","","",{"v":7.4,"d":"7"},"","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":49.43181818181818},"","","",62.5,"","","","","","","",61.66666666666667,"","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":11},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":10},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":15},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":""},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":"Comp. Oral"},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":100},"","","",75,"",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":61.66666666666667,"d":"62"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":62.5,"d":"63"}},"","","",{"v":49.43181818181818,"d":"49"},"",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":1},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":3},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":86.66666666666667},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":75},"","","",63.63636363636363,"",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":25,"d":"25.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":75,"d":"75.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":40},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":50},"","","",25,"",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"4ava2","index":18,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":""},{"$f":"IF(AB9=0,\"\",bb)","v":""},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":""},{"$f":"IF(AE9=0,\"\",db)","v":""},{"$f":"IF(AF9=0,\"\",ea)","v":12},{"$f":"IF(AG9=0,\"\",eb)","v":""},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":""},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":""},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,42,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":""},{"$f":"IF(AJ9=0,\"\",at2_1)","v":""},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":4},"Fonética","Fonética","Fonética","Fonética",{"$nulls":6},"Fonética","Fonética","Fonética","Classes de palavras",{"$nulls":5},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"4.º \"&ENTRADA!$F$9","v":"4.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":4},"Gramática","Gramática","Gramática","Gramática",{"$nulls":6},"Gramática","Gramática","Gramática","Comp. Oral",{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo2\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes2!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"4.º instrumento_42 - 2.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",{"$nulls":3},1,1.1,2,3,{"$nulls":6},1,1.1,2,3,{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":32},{"$f":"SUM(AR5:AW5)","v":0},{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":103},{"$f":"SUM($AA9:$AM9)","v":103}]
[".",1,"N.º","Cotação",{"$nulls":3},6,9,7,29,{"$nulls":6},6,10,7,29,{"$nulls":5},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":0},0,74,0,0,29,0,0,{"$nulls":5},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":""},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":103},{"$f":"IF(AO9=0,\"\",AO9)","v":103},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":8},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":0},{"$f":"SUM(AV2:AX2)","v":12},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":0},0,0,0,0,29,0,0,0,0,74,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":0},0,0,0,0,29,0,0,0,0,74,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":13},2,"\\",3.5,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":23.91304347826087},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":5.5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":23.91304347826087},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":23.91304347826087},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":2},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":23.91304347826087},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":{"v":5.5,"d":"6"}},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":23.91304347826087},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":23.91304347826087},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":0},0,0,0,0,0,0,0,0,0,23,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$f":"IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA11:AH11)/SUMIFS($AQ$2:$AX$2,AA11:AH11,\">=0\")),\"\")","v":{"$error":"#DIV/0!"}},"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":0},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":4},6,3,27,{"$nulls":6},5,6,3,27,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":73.52941176470588},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":93.10344827586206},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},77,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":79.38144329896907},80.86967545638944,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":4},7,80.86967545638944,"",93.10344827586205,7,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,27,0,0,0,0,50,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":93.10344827586206},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":73.52941176470588},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":79.38144329896907},{"$nulls":16},0,0,0,0,0,29,0,0,0,0,68,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":3},6,9,7,29,{"$nulls":6},6,9,7,29,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":98.64864864864865},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},102,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":99.02912621359224},99.1554054054054,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":5},8,99.1554054054054,"",100,8,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,29,0,0,0,0,73,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":98.64864864864865},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":99.02912621359224},{"$nulls":16},0,0,0,0,0,29,0,0,0,0,74,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":3},4,6,7,27,{"$nulls":6},4,6,7,27,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":82.43243243243244},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":93.10344827586206},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},88,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":85.4368932038835},86.43406337371854,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":4},8,86.43406337371854,"",93.10344827586205,8,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,27,0,0,0,0,61,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":93.10344827586206},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":82.43243243243244},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":85.4368932038835},{"$nulls":16},0,0,0,0,0,29,0,0,0,0,74,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,BO$7))","v":0},{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,BP$7))","v":0},0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"(SUMIFS($E27:$Z27,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"(SUMIFS($E44:$Z44,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"",5,7,5.666666666666667,27.666666666666668,"","","","","","",4.25,7,5.125,27.666666666666668,"","","","","","","",69.63088408101196,"","",95.40229885057471,"","","","","","","","",7.785714285714286,71.94012654867643,72.59304692844356,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":25},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":79.29516461959798},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":95.40229885057471},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":26,"d":"26.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":""},"","","","",{"v":16.6,"d":"17"},"","","","",{"v":37.9,"d":"38"},"","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":""},"","","","",95.40229885057471,"","","","",69.63088408101196,"","","","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":86.77184466019418},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":29},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":74},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":""},{"$f":"IF(AB9>0,AB7,\"\")","v":""},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":""},{"$f":"IF(AE9>0,AE7,\"\")","v":""},"Comp. Oral","",""]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"Nº",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":0},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":1}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$error":"#DIV/0!"},"","",{"$error":"#DIV/0!"},"","",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":25},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":0},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":50},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":25}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":""},{"v":69.63088408101196,"d":"70"},"","",{"v":95.40229885057471,"d":"95"},"","",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":""},{"v":98.64864864864865,"d":"99"},"","",100,"","",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":1},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":3}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":""},{"v":23.91304347826087,"d":"24"},"","",{"v":93.10344827586206,"d":"93"},"","",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":25,"d":"25.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":75,"d":"75.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"5ava2","index":19,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":""},{"$f":"IF(AB9=0,\"\",bb)","v":""},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":""},{"$f":"IF(AE9=0,\"\",db)","v":""},{"$f":"IF(AF9=0,\"\",ea)","v":12},{"$f":"IF(AG9=0,\"\",eb)","v":8},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":""},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":""},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,52,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":""},{"$f":"IF(AJ9=0,\"\",at2_1)","v":""},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":3},"Épico - texto","Épico - texto","Épico - texto","Épico - texto",null,"Fonética","Fonética","Fonética","Classes de palavras",null,null,"Fonética","Fonética","Fonética","Morfologia",{"$nulls":5},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"5.º \"&ENTRADA!$F$9","v":"5.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Exp. Oral",null,"Exp. Oral","Exp. Oral","Exp. Oral","Exp. Oral",null,"Gramática","Gramática","Gramática","Comp. Oral",null,null,"Gramática","Gramática","Gramática","Gramática",{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo2\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes2!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"5.º instrumento_52 - 2.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",null,null,"estr","discur","inform","cria/mat",null,1,1.1,2,3,null,null,1,1.1,2,3,{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":40},{"$f":"SUM(AR5:AW5)","v":0},{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":117},{"$f":"SUM($AA9:$AM9)","v":117}]
[".",1,"N.º","Cotação",null,null,3,5,4,2,null,6,10,7,29,null,null,6,9,7,29,{"$nulls":5},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":0},0,74,0,0,29,14,0,{"$nulls":5},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":""},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":117},{"$f":"IF(AO9=0,\"\",AO9)","v":117},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":12},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":0},{"$f":"SUM(AV2:AX2)","v":20},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":0},0,0,0,14,29,29,0,0,0,45,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":0},0,0,0,14,29,29,0,0,0,45,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":14},"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":0},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":0},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":9},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$error":"#DIV/0!"},"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":0},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,null,1.5,3,2,2,{"$nulls":7},5,6,3,27,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":80.3921568627451},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":60.714285714285715},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},49.5,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":76.15384615384616},74.76990796318526,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":4},8,74.76990796318526,"",60.714285714285715,8,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,{"v":8.5,"d":"9"},0,27,0,0,0,14,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":60.714285714285715},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":93.10344827586206},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":63.63636363636363},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":76.15384615384616},{"$nulls":16},0,0,0,0,14,0,29,0,0,0,22,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,null,1.5,3.5,2,2,{"$nulls":7},6,9,7,29,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":64.28571428571429},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},60,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":92.3076923076923},89.79591836734694,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":5},8,89.79591836734694,"",64.28571428571429,8,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,9,0,29,0,0,0,22,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":64.28571428571429},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":92.3076923076923},{"$nulls":16},0,0,0,0,14,0,29,0,0,0,22,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,null,2,4,3,1,{"$nulls":7},4,6,7,27,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":86.27450980392157},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":71.42857142857143},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},54,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":83.07692307692308},82.0328131252501,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":4},8,82.0328131252501,"",71.42857142857143,8,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,10,0,27,0,0,0,17,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":71.42857142857143},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":93.10344827586206},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":77.27272727272727},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":83.07692307692308},{"$nulls":16},0,0,0,0,14,0,29,0,0,0,22,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,BO$7))","v":0},0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"(SUMIFS($E39:$Z39,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},1.6666666666666667,3.5,2.3333333333333335,1.6666666666666667,"","","","","","","",5,7,5.666666666666667,27.666666666666668,"","","","","","","",66.66666666666666,"","","",65.47619047619048,"","","","","","","",4.671428571428572,62.88461538461539,61.64965986394558,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":24},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":66.3265306122449},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":26.190476190476193},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":25,"d":"25.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":""},"","","",{"v":5.5,"d":"6"},0,{"v":16.6,"d":"17"},"","","",{"v":10.6,"d":"11"},"","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":""},"","","",65.47619047619048,"",95.40229885057471,"","","",60.22727272727272,"","","","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":83.84615384615384},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":14},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":29},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":22},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":""},{"$f":"IF(AB9>0,AB7,\"\")","v":""},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":""},{"$f":"IF(AE9>0,AE7,\"\")","v":""},"Comp. Oral","Exp. Oral",""]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"Nº",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":0},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":1}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$error":"#DIV/0!"},"","","",{"$error":"#DIV/0!"},"",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":25},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":0},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":50},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":25}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":""},{"v":66.66666666666666,"d":"67"},"","","",{"v":65.47619047619048,"d":"65"},"",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":""},100,"","","",{"v":71.42857142857143,"d":"71"},"",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":1},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":3}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":""},0,"","","",{"v":60.714285714285715,"d":"61"},"",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":25,"d":"25.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":75,"d":"75.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"6ava2","index":20,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":""},{"$f":"IF(AB9=0,\"\",bb)","v":""},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":""},{"$f":"IF(AE9=0,\"\",db)","v":""},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":8},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":""},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":""},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,62,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":""},{"$f":"IF(AJ9=0,\"\",at2_1)","v":""},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":4},"Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Fonética","Não Literário - texto",{"$nulls":5},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"6.º \"&ENTRADA!$F$9","v":"6.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":4},"Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Exp. Oral",{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo2\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes2!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"6.º instrumento_62 - 2.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",{"$nulls":3},1,2,3,{"$nulls":7},1,1.1,2,3,{"$nulls":5},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":28},{"$f":"SUM(AR5:AW5)","v":0},{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":99},{"$f":"SUM($AA9:$AM9)","v":99}]
[".",1,"N.º","Cotação",{"$nulls":3},24,14,12,{"$nulls":7},4,9,7,29,{"$nulls":5},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":0},0,70,0,0,0,29,0,{"$nulls":5},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":""},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":99},{"$f":"IF(AO9=0,\"\",AO9)","v":99},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":7},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":0},{"$f":"SUM(AV2:AX2)","v":8},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":29},0,0,0,0,0,24,0,9,0,7,0,14,4,12,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":29},0,0,0,0,0,24,0,9,0,7,0,14,4,12,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":14},"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":0},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":0},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":9},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$error":"#DIV/0!"},"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":0},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":3},12,10,10,{"$nulls":7},5,6,3,27,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":65.71428571428571},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":93.10344827586206},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},73,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":73.73737373737374},73.53976073187894,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":4},7,73.53976073187894,"",93.10344827586206,7,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},27,0,0,0,0,0,12,0,6,0,3,0,10,5,10,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":93.10344827586206},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":42.857142857142854},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":71.42857142857143},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":125},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":83.33333333333333},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":73.73737373737374},{"$nulls":16},29,0,0,0,0,0,24,0,9,0,7,0,14,4,12,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":3},18,12,12,{"$nulls":7},6,9,7,29,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":91.42857142857143},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},93,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":93.93939393939394},93.87755102040816,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":5},7,93.87755102040816,"",100,7,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},29,0,0,0,0,0,18,0,9,0,7,0,12,6,12,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":85.71428571428571},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":150},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":93.93939393939394},{"$nulls":16},29,0,0,0,0,0,24,0,9,0,7,0,14,4,12,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":3},16,4,12,{"$nulls":7},4,6,7,27,{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":70},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":93.10344827586206},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},76,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":76.76767676767676},76.60098522167489,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":4},7,76.60098522167489,"",93.10344827586206,7,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},27,0,0,0,0,0,16,0,6,0,7,0,4,4,12,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":93.10344827586206},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":28.571428571428573},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":76.76767676767676},{"$nulls":16},29,0,0,0,0,0,24,0,9,0,7,0,14,4,12,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,BO$7))","v":0},0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"(SUMIFS($E39:$Z39,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"",15.333333333333334,8.666666666666666,11.333333333333334,"","","","","","","",5,7,5.666666666666667,27.666666666666668,"","","","","","","",56.785714285714285,"","","",95.40229885057471,"","","","","","","",6.914285714285715,61.11111111111111,61.004574243490495,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":21},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":67.8190241613887},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":95.40229885057471},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":22,"d":"22.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":{"v":16.6,"d":"17"}},"","","","","",{"v":9.2,"d":"9"},"",{"v":4.2,"d":"4"},"",{"v":3.4,"d":"3"},"",{"v":5.2,"d":"5"},3,{"v":6.8,"d":"7"},"","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":95.40229885057471},"","","","","",63.88888888888889,"",58.33333333333334,"",80.95238095238095,"",61.904761904761905,125,94.44444444444444,"","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":81.48148148148148},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":29},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":24},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":9},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":7},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":14},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":4},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":12},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":""},{"$f":"IF(AB9>0,AB7,\"\")","v":""},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":""},{"$f":"IF(AE9>0,AE7,\"\")","v":""},"","Exp. Oral",""]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"Nº",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":0},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":1}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$error":"#DIV/0!"},"","","",{"$error":"#DIV/0!"},"",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":25},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":0},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":50},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":25}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":""},{"v":56.785714285714285,"d":"57"},"","","",{"v":95.40229885057471,"d":"95"},"",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":""},{"v":91.42857142857143,"d":"91"},"","","",100,"",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":1},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":3}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":""},0,"","","",{"v":93.10344827586206,"d":"93"},"",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":25,"d":"25.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":75,"d":"75.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"7ava2","index":21,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_2","v":"2.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,72,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},null,null,"Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Fonética","Não Literário - texto","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Fonética","Não Literário - texto",{"$nulls":6},{"$f":"\"7.º \"&ENTRADA!$F$10","v":"7.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Lei. Interpre.","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Escrita","Gramática","Gramática","Gramática","Gramática","Gramática","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.",{"$nulls":12},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"7.º instrumento_72 - 2.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",null,"Tempestade","Símbolos","Argumento"," auto"," fidalgo e judeu","Teste Avaliação ","Os Lusíadas - generalidades","Outras generalidades","Proposição","Consílio","Inês de Castro","Despedidas","Inês de Castro e Adamastor"," ortográfica","subclasses do verbo","Sintaxe 1","Sintaxe 2","Fenómenos fonéticos","História da língua e fenómenos fonéticos","Provérbios","Vida de Camões","Deuses",{"$nulls":12},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":149},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":20},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":99},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":28},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":296},null,{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":0}]
[".",1,"N.º","Cotação",null,15,5,10,4,4,40,8,4,3,8,10,18,20,20,12,20,10,40,17,10,15,3,{"$nulls":12},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":296},{"$f":"IF(AN9=0,\"\",AN9)","v":296},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":22},{"$f":"SUM(AQ9:AX9)","v":72},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":20},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,0,0,50,0,68,0,20,0,84,31,23,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":20},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,0,0,50,0,68,0,20,0,84,31,23,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,5,3.2,5.9,3.3,1.7,24,null,2.8,1.5,6.2,5.1,8,null,9,null,null,3.5,5.33,7.59,7.27,2.6,2,{"$nulls":12},103.98999999999998,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":44.06355932203389},41.68531775400839,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":55.123966942148755},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":45},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":24.507462686567166},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":42.392857142857146},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":18},42.392857142857146,"",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":18},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":9},0,0,0,0,0,{"v":7.6,"d":"8"},0,{"v":39.269999999999996,"d":"39"},0,0,0,{"v":22.83,"d":"23"},{"v":14.39,"d":"14"},{"v":10.9,"d":"11"},0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":45},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":25.333333333333332},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":57.74999999999999},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":35.671875},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":46.41935483870968},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":47.391304347826086},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":20},0,0,0,0,0,30,0,68,0,0,0,64,31,23,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,"\\","\\","\\","\\","\\",30.64,"\\","\\","\\","\\","\\","\\",17.8,14,"\\","\\","\\","\\","\\",10,"\\","\\",{"$nulls":12},72.44,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":24.472972972972972},34.42739959518482,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":32.51006711409396},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":70},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":35.714285714285715},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},4,35.714285714285715,"",22,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},14,0,0,0,0,0,0,0,{"v":40.64,"d":"41"},0,{"v":17.8,"d":"18"},0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":70},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":59.76470588235294},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":89},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},20,0,0,0,0,0,50,0,68,0,20,0,84,31,23,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,"\\","\\","\\","\\","\\","\\","\\","\\","\\","\\","\\","\\",null,"\\","\\","\\","\\",9.33,"\\","\\","\\","\\",{"$nulls":12},9.33,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":3.380434782608696},2.6178451178451176,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":9.424242424242424},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":1},1,0,"",21,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,0,0,0,0,0,0,0,{"v":9.33,"d":"9"},0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":11.107142857142858},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},20,0,0,0,0,0,50,0,68,0,0,0,84,31,23,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,8,4.1,7.5,3.8,2.2,29.11,7,3.6,3,6.8,7.6,12,16.8,14.5,7.3,14.74,9.5,26.67,12.09,10,12.6,0.8,{"$nulls":12},219.71000000000004,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":74.22635135135137},74.58107897984856,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":74.83892617449665},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":72.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":71.01010101010101},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":83.57142857142857},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":4},22,83.57142857142857,"",22,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"v":14.5,"d":"15"},0,0,0,0,0,{"v":34.9,"d":"35"},0,{"v":51.11,"d":"51"},0,{"v":16.8,"d":"17"},0,{"v":60.51,"d":"61"},{"v":21.89,"d":"22"},20,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":72.5},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":69.8},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":75.16176470588235},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":84},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":72.03571428571429},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":70.61290322580645},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":86.95652173913044},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},20,0,0,0,0,0,50,0,68,0,20,0,84,31,23,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\",$E$6:$AM$6,CQ$7)","v":0},0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":6.5},3.65,6.7,3.55,1.9500000000000002,27.916666666666668,7,3.2,2.25,6.5,6.35,10,17.3,12.5,7.3,14.74,6.5,13.776666666666666,9.84,9.09,7.6,1.4,"","","","","","","","","","","","",101.3675,36.53582960724174,38.32791036172172,40.618240057684844,46.875,26.23545153022765,40.41964285714286,"","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":45},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":40.41964285714286},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":83},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":7.5,"d":"8"}},"","","","","",{"v":8.5,"d":"9"},"",{"v":26.203999999999997,"d":"26"},"",{"v":6.92,"d":"7"},"",{"v":18.534,"d":"19"},{"v":7.256,"d":"7"},{"v":6.18,"d":"6"},"","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":46.875},"","","","","",23.78333333333333,"",48.16911764705882,"",86.5,"",29.70368303571429,29.258064516129032,33.58695652173913,"","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":20},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":50},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":68},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":20},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":84},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":31},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":23},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":50},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},25,25,"","","",""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":40.618240057684844,"d":"41"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":46.875,"d":"47"}},{"v":26.23545153022765,"d":"26"},{"v":40.41964285714286,"d":"40"},"","","",""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":3},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":1},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":{"v":74.83892617449665,"d":"75"}},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":{"v":72.5,"d":"73"}},{"v":71.01010101010101,"d":"71"},{"v":83.57142857142857,"d":"84"},"","","",""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":75,"d":"75.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":25,"d":"25.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":0},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":0},0,0,"","","",""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"8ava2","index":22,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_2","v":"2.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,82,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":9},"Pronominalização","Léxico","Ortografia","Funções",{"$nulls":23},{"$f":"\"8.º \"&ENTRADA!$F$10","v":"8.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":9},"Escrita","Lei. Interpre.","Escrita","Lei. Interpre.",{"$nulls":23},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"8.º instrumento_82 - 2.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":8},"1,2f","1,2,1c","1,2,1f","1,3c",{"$nulls":23},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":15},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":42},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":57},null,{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":0}]
[".",1,"N.º","Cotação",{"$nulls":8},10,12,5,30,{"$nulls":23},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":57},{"$f":"IF(AN9=0,\"\",AN9)","v":57},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":""},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":4},{"$f":"SUM(AQ9:AX9)","v":32},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,0,0,0,0,30,0,0,0,12,5,10,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,0,0,0,0,30,0,0,0,12,5,10,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},"","",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\",$E$6:$AM$6,CK$7)","v":0},0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":0},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":""},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":0},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"","","","","","","",0,"","","",0,0,0,"","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"","","","","","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":""},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"$error":"#DIV/0!"}},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"$error":"#DIV/0!"}},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},"","","","","",""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":""},"","","","","",""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":0},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":0},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":""},"","","","","",""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"$error":"#DIV/0!"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"$error":"#DIV/0!"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":""},"","","","","",""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"9ava2","index":23,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_2","v":"2.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,92,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":5},"Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Fonética","Não Literário - texto","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções","Morfologia","Léxico","Pronominalização","Léxico","Ortografia","Funções",{"$nulls":5},{"$f":"\"9.º \"&ENTRADA!$F$10","v":"9.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bp10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Gramática",{"$nulls":3},"Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Escrita","Lei. Interpre.","Exp. Oral","Lei. Interpre.","Escrita","Lei. Interpre.","Escrita","Lei. Interpre.","Escrita","Lei. Interpre.",{"$nulls":5},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios2!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios2!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios2!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios2!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios2!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"9.º instrumento_92 - 2.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":4},"1c","1f","2c","2f","2,1c","2,1f","3c","3f","4c","4f","5c","5f","6c","6f","7c","7f",null,2.1,null,"1,1c","1,1f","1,2c","1,2f","1,2,1c","1,2,1f","1,3c",{"$nulls":5},{"$f":"HYPERLINK(\"#'M. I.'!V10:AT10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":95},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":222},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":103},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":20},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":440},null,{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":8}]
[".",1,"N.º","Cotação",{"$nulls":4},15,3,6,3,8,10,18,8,4,17,20,15,11,11,13,60,70,40,20,1,10,20,10,12,5,30,{"$nulls":5},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":440},{"$f":"IF(AN9=0,\"\",AN9)","v":440},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":8},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":26},{"$f":"SUM(AQ9:AX9)","v":60},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":11},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,0,0,56,0,56,0,11,0,163,53,90,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":11},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,0,0,56,0,56,0,11,0,163,53,90,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":13},"\\",null,"\\",null,7,{"$nulls":4},12,1,{"$nulls":11},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":20},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":31.25},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":50.139534883720934},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":16.27906976744186},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":3},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":100},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":60},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":5},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":7},0,0,0,0,0,0,0,1,0,0,0,0,12,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":63.63636363636363},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":6.25},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":60},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":11},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,16,0,0,0,17,20,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":4},"\\",1,"\\",2.7,5.7,"\\","\\","\\",1.6,"\\","\\","\\","\\","\\","\\","\\",31.81,14.64,12.99,0.57,"\\",5.26,9,7.3,"\\","\\",{"$nulls":5},92.57,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":21.038636363636364},23.296819701663853,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":7.68421052631579},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":20.04954954954955},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":26.961165048543688},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":64.95},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":11},26.961165048543688,64.95,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":26},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,{"v":0.57,"d":"1"},0,0,0,{"v":30.900000000000002,"d":"31"},{"v":18.69,"d":"19"},{"v":42.41,"d":"42"},0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":1.0178571428571428},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":18.957055214723926},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":35.26415094339623},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":47.12222222222222},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":11},0,0,0,0,0,56,0,56,0,11,0,163,53,90,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":4},4.4,2.7,"\\",1.2,5.4,8,12,6,2.8,"\\","\\","\\","\\","\\","\\",16.33,39.05,23.47,16.86,0.97,"\\",7.37,5.5,6.26,"\\","\\",{"$nulls":5},158.30999999999997,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":35.97954545454545},39.09264078590599,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":25.894736842105264},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":35.486486486486484},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":36.96116504854369},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":84.3},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":2},16,36.96116504854369,84.3,26,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,{"v":16.4,"d":"16"},0,{"v":8.97,"d":"9"},0,0,0,{"v":63.32999999999999,"d":"63"},{"v":22.259999999999998,"d":"22"},{"v":47.349999999999994,"d":"47"},0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":29.28571428571428},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":16.017857142857146},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":38.852760736196316},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":42},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":52.6111111111111},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},11,0,0,0,0,0,56,0,56,0,11,0,163,53,90,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":4},11,0.5,5,2.4,6.6,6.2,12,"\\",3.2,"\\",12.4,6.4,4.7,3.71,9.06,41.03,52.15,26.81,13.84,0.67,7,10.53,6.5,8.35,1.2,16.52,{"$nulls":5},267.77,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":60.856818181818184},62.96106325027122,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":67.3263157894737},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":57.247747747747745},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":61.04854368932039},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":69.2},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":3},24,61.04854368932039,69.2,26,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"v":3.71,"d":"4"},0,0,0,0,0,{"v":39.06,"d":"39"},0,{"v":29.79,"d":"30"},0,{"v":4.7,"d":"5"},0,{"v":89.61999999999999,"d":"90"},{"v":34.040000000000006,"d":"34"},{"v":66.85,"d":"67"},0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":33.72727272727273},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":69.75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":53.19642857142857},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":42.72727272727273},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":54.98159509202453},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":64.22641509433963},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":74.27777777777777},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},11,0,0,0,0,0,56,0,56,0,11,0,163,53,90,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":4},"\\",2,"\\","\\","\\","\\","\\","\\",2,"\\","\\","\\","\\","\\","\\","\\",42.3,32.02,16.11,0.9,"\\",8.42,6,3.65,"\\","\\",{"$nulls":5},113.4,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":25.772727272727273},27.730229268614554,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":2.1052631578947367},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":22.65765765765766},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":43.679611650485434},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":80.55},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":2},9,43.679611650485434,80.55,26,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,{"v":0.9,"d":"1"},0,0,0,{"v":46.09,"d":"46"},{"v":16.11,"d":"16"},{"v":50.3,"d":"50"},0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":1.6071428571428572},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":28.2760736196319},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":30.39622641509434},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":55.888888888888886},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},11,0,0,0,0,0,56,0,56,0,11,0,163,53,90,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\",$E$6:$AM$6,CQ$7)","v":0},0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,36,"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","",7.7,1.55,5,2.1,5.900000000000001,7.1,12,6,2.4000000000000004,"",12.4,6.4,4.7,5.355,9.06,28.68,41.3275,24.235,14.36,0.8220000000000001,7,7.895,6.75,6.389999999999999,1.2,16.52,"","","","","",130.41,34.97954545454546,40.644057578035316,25.752631578947373,30.34410224177666,"",53.73009708737864,"","",71.8,"",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":63},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":53.730097087378645},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":71.8},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":109},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":2.1420000000000003,"d":"2"}},"","","","","",{"v":11.092,"d":"11"},"",{"v":8.245999999999999,"d":"8"},"",{"v":0.9400000000000001,"d":"1"},"",{"v":45.98799999999999,"d":"46"},{"v":20.62,"d":"21"},{"v":41.38199999999999,"d":"41"},"","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":19.472727272727273},"","","","","",24.75892857142857,"",15.617857142857144,"",10.681818181818182,"",28.21349693251533,46.37735849056604,57.474999999999994,"","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":11},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":56},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":56},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":11},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":146},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":53},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":90},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":"Exp. Oral"},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":3},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":5},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":60},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":40},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":25},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":25},"",50,"","",125,""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":25.752631578947373,"d":"26"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":30.34410224177666,"d":"30"}},"",{"v":53.73009708737864,"d":"54"},"","",{"v":71.8,"d":"72"},""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":3},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":2},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":{"v":67.3263157894737,"d":"67"}},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":{"v":57.247747747747745,"d":"57"}},"",100,"","",{"v":84.3,"d":"84"},""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":40,"d":"40.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":{"v":2.1052631578947367,"d":"2"}},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":{"v":16.27906976744186,"d":"16"}},"",{"v":26.961165048543688,"d":"27"},"","",60,""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"dominios2","index":24,"n_rows":100,"n_cols":190,"rows_kept":100,"merged":[[0,24,0,42],[0,45,0,63],[0,66,0,80],[0,82,0,97],[1,1,1,18],[1,24,1,27],[1,31,1,34],[1,36,1,38],[1,39,1,41],[1,45,1,62],[1,77,1,80],[1,85,1,88],[1,91,1,93],[1,94,1,97],[1,127,1,130],[1,132,1,134],[1,135,1,138],[1,139,1,141],[1,142,1,145],[2,3,2,16],[2,17,2,20],[2,24,2,36],[2,37,2,41],[2,45,2,57],[2,59,2,62],[2,90,2,95],[3,3,3,20],[3,24,3,41],[3,45,3,62],[3,66,3,80],[3,82,3,97],[3,104,3,116],[3,118,3,130],[3,132,3,144],[6,1,6,2],[6,21,8,21],[6,23,8,23],[6,42,8,42],[6,44,8,44],[6,63,8,63],[6,65,8,65],[6,81,8,81],[6,98,8,98],[6,103,8,103],[6,117,8,117],[6,131,8,131],[6,145,8,145],[6,156,7,156],[6,157,7,157],[6,158,7,158],[6,159,7,159],[6,160,7,160],[6,161,7,161],[6,162,7,162],[6,163,7,163],[6,164,7,164],[6,165,7,165],[6,166,7,166],[45,32,45,34],[45,35,45,41],[45,82,45,84],[45,85,45,93],[45,128,45,130],[45,132,45,140]]}
[]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"tur","v":"9.º D"},{"$nulls":6},{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":5},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":31},{"$f":"tur","v":"9.º D"},{"$nulls":7},{"$f":"dis","v":"POR"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":9},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"tur","v":"9.º D"},{"$nulls":4},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"}]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"CONCATENATE(\"Avaliação \",definicoes!A7&\" \"&dc)","v":"Avaliação das Capacidades específicas"},{"$nulls":13},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":6},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":12},{"$f":"$R$3","v":"2.º PERÍODO"},{"$nulls":7},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":13},{"$f":"$R$3","v":"2.º PERÍODO"},{"$nulls":8},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":21},{"$f":"$R$3","v":"2.º PERÍODO"},{"$nulls":19},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":19},{"$f":"$R$3","v":"2.º PERÍODO"}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(AND(a__2>=0,COUNTBLANK(definicoes!B8)=0),ENTRADA!G18,\"\")","v":"Ed. Literária - 20.%"},{"$nulls":17},{"$f":"\"Ir para o 1.º \"&permod","v":"Ir para o 1.º PERÍODO"},null,{"$f":"\"Ir para o 3.º \"&permod","v":"Ir para o 3.º PERÍODO"},{"$f":"IF(AND(bb_2>=0,COUNTBLANK(definicoes!B9)=0),ENTRADA!H18,\"\")","v":"Escrita - 20.%"},{"$nulls":20},{"$f":"IF(AND(cc_2>=0,COUNTBLANK(definicoes!B10)=0),ENTRADA!I18,\"\")","v":"Gramática - 20.%"},{"$nulls":20},{"$f":"IF(AND(da_2>=0,COUNTBLANK(definicoes!B12)=0),definicoes!B12&\" - \"&da_2&\".%\",\"\")","v":"Lei. Interpre. - 12.%"},{"$nulls":15},{"$f":"IF(AND(db_2>=0,COUNTBLANK(definicoes!B13)=0),definicoes!B13&\" - \"&db_2&\".%\",\"\")","v":"Lei. Expres. - 8.%"},{"$nulls":21},{"$f":"IF(AND(ea_2>=0,COUNTBLANK(definicoes!B15)=0),definicoes!B15&\" - \"&ea_2&\".%\",\"\")","v":"Comp. Oral - 12.%"},{"$nulls":13},{"$f":"IF(AND(eb_2>=0,COUNTBLANK(definicoes!B16)=0),definicoes!B16&\" - \"&eb_2&\".%\",\"\")","v":"Exp. Oral - 8.%"},{"$nulls":13},{"$f":"IF(AND(COUNTBLANK(definicoes!B17)=0,ec_2>=0),definicoes!B17&\" - \"&ec_2&\".%\",\"\")","v":""},{"$nulls":21},{"$f":"definicoes!AG17-EX5","v":0},null,{"$f":"HYPERLINK(\"#'1e2'!B10:AI10\",'1e2'!D6)","v":"AVALIAÇÃO DOS 1.º E 2.º PERÍODOS"}]
[{"$nulls":19},{"$f":"COUNTIF(D9:T9,\">0\")","v":6},{"$f":"($EY$4*a__2)/$EX$5","v":0},{"$f":"IF(D4=\"\",0,IF(OR(U8=\"\",U8=0),0,a__2))","v":20},{"$nulls":18},{"$f":"COUNTIF(Y9:AO9,\">0\")","v":7},{"$f":"($EY$4*bb_2)/$EX$5","v":0},{"$f":"IF(Y4=\"\",0,IF(OR(AP8=\"\",AP8=0),0,bb_2))","v":20},{"$nulls":18},{"$f":"COUNTIF(AT9:BJ9,\">0\")","v":5},{"$f":"($EY$4*cc_2)/$EX$5","v":0},{"$f":"IF(AT4=\"\",0,IF(OR(BK8=\"\",BK8=0),0,cc_2))","v":20},{"$nulls":15},{"$f":"COUNTIF(BO9:CB9,\">0\")","v":5},{"$f":"($EY$4*da_2)/$EX$5","v":0},{"$f":"IF(BO4=\"\",0,IF(OR(CC8=\"\",CC8=0),0,da_2))","v":12},{"$nulls":14},{"$f":"COUNTIF(CE9:CS9,\">0\")","v":1},{"$f":"($EY$4*db_2)/$EX$5","v":0},{"$f":"IF(CE4=\"\",0,IF(OR(CT8=\"\",CT8=0),0,db_2))","v":8},{"$f":"SUM(CB5,CS5)","v":6},{"$nulls":15},{"$f":"COUNTIF(DA9:DL9,\">0\")","v":4},{"$f":"($EY$4*ea_2)/$EX$5","v":0},{"$f":"IF(DA4=\"\",0,IF(OR(DM8=\"\",DM8=0),0,ea_2))","v":12},{"$nulls":11},{"$f":"COUNTIF(DO9:DZ9,\">0\")","v":4},{"$f":"($EY$4*eb_2)/$EX$5","v":0},{"$f":"IF(DO4=\"\",0,IF(OR(EA8=\"\",EA8=0),0,eb_2))","v":8},{"$nulls":11},{"$f":"COUNTIF(EC9:EN9,\">0\")","v":0},{"$f":"($EY$4*ec_2)/$EX$5","v":0},{"$f":"IF(EC4=\"\",0,IF(OR(EO8=\"\",EO8=0),0,ec_2))","v":0},{"$f":"SUM(DL5,DZ5,EN5)","v":8},{"$nulls":6},{"$f":"SUM(V5,AQ5,BL5,CU5,DN5,EB5,EP5,CD5)","v":100}]
[{"$nulls":3},{"$f":"IF(D9>0,esc/D9,\"\")","v":""},{"$f":"IF(E9>0,esc/E9,\"\")","v":""},{"$f":"IF(F9>0,esc/F9,\"\")","v":""},{"$f":"IF(G9>0,esc/G9,\"\")","v":""},{"$f":"IF(H9>0,esc/H9,\"\")","v":""},{"$f":"IF(I9>0,esc/I9,\"\")","v":""},{"$f":"IF(J9>0,esc/J9,\"\")","v":""},{"$f":"IF(K9>0,esc/K9,\"\")","v":10},{"$f":"IF(L9>0,1,\"\")","v":1},{"$f":"IF(M9>0,1,\"\")","v":1},1,"","","",1,"",1,{"$f":"IF(OR(U45=\"\",D4=\"\"),0,IF(U8=0,0,a__2+U5))","v":20},{"$f":"IF(D4=\"\",0,esc)","v":100},null,null,{"$f":"IF(Y9>0,esc/Y9,\"\")","v":""},{"$f":"IF(Z9>0,esc/Z9,\"\")","v":""},{"$f":"IF(AA9>0,esc/AA9,\"\")","v":""},{"$f":"IF(AB9>0,esc/AB9,\"\")","v":""},{"$f":"IF(AC9>0,esc/AC9,\"\")","v":""},{"$f":"IF(AD9>0,esc/AD9,\"\")","v":""},{"$f":"IF(AE9>0,esc/AE9,\"\")","v":10},{"$f":"IF(AF9>0,esc/AF9,\"\")","v":10},{"$f":"IF(AG9>0,1,\"\")","v":1},"",1,"","","",1,1,1,{"$f":"IF(OR(AP45=\"\",Y4=\"\"),0,IF(AP8=0,0,bb_2+AP5))","v":20},{"$f":"IF(Y4=\"\",0,esc)","v":100},null,null,{"$f":"IF(AT9>0,esc/AT9,\"\")","v":""},{"$f":"IF(AU9>0,esc/AU9,\"\")","v":""},{"$f":"IF(AV9>0,esc/AV9,\"\")","v":""},{"$f":"IF(AW9>0,esc/AW9,\"\")","v":""},{"$f":"IF(AX9>0,esc/AX9,\"\")","v":""},{"$f":"IF(AY9>0,esc/AY9,\"\")","v":""},{"$f":"IF(AZ9>0,esc/AZ9,\"\")","v":""},{"$f":"IF(BA9>0,esc/BA9,\"\")","v":10},{"$f":"IF(BB9>0,1,\"\")","v":""},"","",1,1,1,1,"","",{"$f":"IF(OR(BK45=\"\",AT4=\"\"),0,IF(BK8=0,0,cc_2+BK5))","v":20},{"$f":"IF(AT4=\"\",0,esc)","v":100},null,null,{"$f":"IF(BO9>0,esc/BO9,\"\")","v":""},{"$f":"IF(BP9>0,esc/BP9,\"\")","v":""},{"$f":"IF(BQ9>0,esc/BQ9,\"\")","v":""},{"$f":"IF(BR9>0,esc/BR9,\"\")","v":""},{"$f":"IF(BS9>0,esc/BS9,\"\")","v":10},{"$f":"IF(BT9>0,1,\"\")","v":""},1,"","","","",1,1,1,{"$f":"IF(OR(CC45=\"\",BO4=\"\"),0,IF(CC8=0,0,da_2+CC5))","v":12},null,{"$f":"IF(CE9>0,esc/CE9,\"\")","v":""},{"$f":"IF(CF9>0,esc/CF9,\"\")","v":""},{"$f":"IF(CG9>0,esc/CG9,\"\")","v":""},{"$f":"IF(CH9>0,esc/CH9,\"\")","v":""},{"$f":"IF(CI9>0,esc/CI9,\"\")","v":""},{"$f":"IF(CJ9>0,esc/CJ9,\"\")","v":10},{"$f":"IF(CK9>0,1,\"\")","v":""},"","","","","","","","",{"$f":"IF(OR(CT45=\"\",CE4=\"\"),0,IF(CT8=0,0,db_2+CT5))","v":8},{"$f":"SUM(CT6,CC6)","v":20},{"$nulls":5},{"$f":"IF(DA9>0,esc/DA9,\"\")","v":""},{"$f":"IF(DB9>0,esc/DB9,\"\")","v":""},{"$f":"IF(DC9>0,esc/DC9,\"\")","v":16.666666666666668},{"$f":"IF(DD9>0,1,\"\")","v":""},"",1,1,1,"","","","",{"$f":"IF(OR(DM45=\"\",DA4=\"\"),0,IF(DM8=0,0,ea_2+DM5))","v":12},null,{"$f":"IF(DO9>0,esc/DO9,\"\")","v":""},{"$f":"IF(DP9>0,esc/DP9,\"\")","v":""},{"$f":"IF(DQ9>0,esc/DQ9,\"\")","v":25},{"$f":"IF(DR9>0,1,\"\")","v":""},"","","",1,1,"","",1,{"$f":"IF(OR(EA45=\"\",DO4=\"\"),0,IF(EA8=0,0,eb_2+EA5))","v":8},null,{"$f":"IF(EC9>0,esc/EC9,\"\")","v":""},{"$f":"IF(ED9>0,esc/ED9,\"\")","v":""},{"$f":"IF(EE9>0,esc/EE9,\"\")","v":""},{"$f":"IF(EF9>0,1,\"\")","v":""},"","","","","","","","",{"$f":"IF(OR(EO45=\"\",EC4=\"\"),0,IF(EO8=0,0,ec_2+EO5))","v":0},{"$f":"SUM(DM6,EA6,EO6)","v":20},{"$nulls":7},{"$f":"SUM(U6,AP6,BK6,CC6,CT6,DM6,EA6,EO6)","v":100}]
[null,{"$f":"dominios1!B7","v":"Instrumentos de avaliação"},{"$nulls":9},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(a__2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",U9=\"MP\"),$V$4,\"\")","v":"Ir para o 1.º PERÍODO"},null,{"$f":"IF(AND(tac=\"ACS\",U9=\"MP\",permod<>SEM),$X$4,\"\")","v":"Ir para o 3.º PERÍODO"},{"$nulls":8},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(bb_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",AP9=\"MP\"),$V$4,\"\")","v":"Ir para o 1.º PERÍODO"},null,{"$f":"IF(AND(tac=\"ACS\",AP9=\"MP\",permod<>SEM),$X$4,\"\")","v":"Ir para o 3.º PERÍODO"},{"$nulls":8},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(cc_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\"),$V$4,\"\")","v":"Ir para o 1.º PERÍODO"},null,{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\",permod<>SEM),$X$4,\"\")","v":"Ir para o 3.º PERÍODO"},{"$nulls":5},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(da_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",CC9=\"MP\"),$V$4,\"\")","v":"Ir para o 1.º PERÍODO"},{"$nulls":6},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(db_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",CT9=\"MP\"),$V$4,\"\")","v":"Ir para o 1.º PERÍODO"},"TOTAL",{"$nulls":3},{"$f":"IF(AND(tac=\"ACS\",OR(de_4=\"MP\",de_5=\"MP\"),permod<>SEM),$X$4,\"\")","v":"Ir para o 3.º PERÍODO"},{"$nulls":3},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(ea_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",DM9=\"MP\"),$V$4,\"\")","v":"Ir para o 1.º PERÍODO"},{"$nulls":3},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(eb_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",EA9=\"MP\"),CZ7,\"\")","v":"Ir para o 3.º PERÍODO"},{"$nulls":3},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$15))","v":12},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$15))","v":22},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$15))","v":32},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$16))","v":42},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$16))","v":52},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$16))","v":62},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$17))","v":72},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$17))","v":82},{"$f":"IF(ec_2=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$17))","v":92},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",EO9=\"MP\"),$V$4,\"\")","v":""},"TOTAL",{"$nulls":9},{"$f":"IF(FA9=0,\"\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(FB9=0,\"\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(FC9=0,\"\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(FD9=0,\"\",definicoes!$B12)","v":"Lei. Interpre."},{"$f":"IF(FE9=0,\"\",definicoes!$B$13)","v":"Lei. Expres."},{"$f":"IF(FF9=0,\"\",'1periodo'!J7)","v":"Leitura"},{"$f":"IF(FG9=0,\"\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(FH9=0,\"\",definicoes!$B$16)","v":"Exp. Oral"},{"$f":"IF(FI9=0,\"\",definicoes!$B$17)","v":""},{"$f":"IF(FJ9=0,\"\",'1periodo'!L7)","v":"Oralidade"},{"$f":"'1periodo'!N7","v":"Capacidades específicas"}]
[{"$f":"D3&\"_\"&R3&\"_\"&mail","v":"Avaliação das Capacidades específicas_2.º PERÍODO_9.º D_POR - 2023-2024"},4,{"$nulls":8},1,1,1,1,{"$nulls":3},1,null,1,{"$f":"IF(D4=\"\",\"\",IF(de_1=\"MP\",SUMIFS(D8:T8,D9:T9,\">0\",D45:T45,nada),IF(de_1=\"MS\",COUNTIFS(D9:T9,\">0\",D45:T45,nada),0)))","v":6},null,{"$f":"IF(U9=\"MP\",SUM(D8:K8),IF(U9=\"MS\",COUNTIF(D9:K9,\">0\"),))","v":1},{"$nulls":7},1,1,1,null,1,{"$nulls":3},1,null,1,{"$f":"IF(Y4=\"\",\"\",IF(de_2=\"MP\",SUMIFS(Y8:AO8,Y9:AO9,\">0\",Y45:AO45,nada),IF(de_2=\"MS\",COUNTIFS(Y9:AO9,\">0\",Y45:AO45,nada),0)))","v":6},null,{"$f":"IF(AP9=\"MP\",SUM(Y8:AF8),IF(AP9=\"MS\",COUNTIF(Y9:AF9,\">0\"),0))","v":2},{"$nulls":8},1,{"$nulls":3},1,1,1,1,null,null,{"$f":"IF(AT4=\"\",\"\",IF(de_3=\"MP\",SUMIFS(AT8:BJ8,AT9:BJ9,\">0\",AT45:BJ45,nada),IF(de_3=\"MS\",COUNTIFS(AT9:BJ9,\">0\",AT45:BJ45,nada),0)))","v":5},null,{"$f":"IF(BK9=\"MP\",SUM(AT8:BA8),IF(BK9=\"MS\",COUNTIF(AT9:BA9,\">0\"),0))","v":1},{"$nulls":5},1,null,1,{"$nulls":4},1,null,1,{"$f":"IF(BO4=\"\",\"\",IF(AND(BO4<>\"\",de_4=\"MP\"),SUMIFS(BO8:CB8,BO9:CB9,\">0\",BO45:CB45,nada),IF(AND(de_4=\"MS\",BO4<>\"\"),COUNTIFS(BO9:CB9,\">0\",BO45:CB45,nada),0)))","v":4},{"$nulls":6},1,{"$nulls":9},{"$f":"IF(CE4=\"\",\"\",IF(AND(de_4=\"MP\",CE4<>\"\"),SUMIFS(CE8:CS8,CE9:CS9,\">0\",CE45:CS45,nada),IF(AND(de_4=\"MS\",CE4<>\"\"),COUNTIFS(CE9:CS9,\">0\",CE45:CS45,nada),0)))","v":1},null,{"$f":"SUM(CC8,CT8)","v":5},{"$f":"IF(CC9=\"MP\",SUM(BO8:BS8),IF(CC9=\"MS\",COUNTIF(BO9:BS9,\">0\"),0))","v":1},{"$f":"IF(CT9=\"MP\",SUM(CE8:CJ8),IF(CT9=\"MS\",COUNTIF(CE9:CJ9,\">0\"),0))","v":1},{"$f":"IF(CW8>0,da_2,0)+IF(CX8>0,db_2,0)","v":20},{"$nulls":3},1,null,null,1,1,{"$nulls":5},{"$f":"IF(DA4=\"\",\"\",IF(AND(de_5=\"MP\",DA4<>\"\"),SUMIFS(DA8:DL8,DA9:DL9,\">0\",DA45:DL45,nada),IF(AND(de_5=\"MS\",DA4<>\"\"),COUNTIFS(DA9:DL9,\">0\",DA45:DL45,nada),0)))","v":3},{"$nulls":3},1,{"$nulls":4},1,1,null,null,1,{"$f":"IF(DO4=\"\",\"\",IF(AND(de_5=\"MP\",DO4<>\"\"),SUMIFS(DO8:DZ8,DO9:DZ9,\">0\",DO45:DZ45,nada),IF(AND(de_5=\"MS\",DO4<>\"\"),COUNTIFS(DO9:DZ9,\">0\",DO45:DZ45,nada),0)))","v":4},{"$nulls":13},{"$f":"IF(EC4=\"\",\"\",IF(AND(de_5=\"MP\",EC4<>\"\"),SUMIFS(EC8:EN8,EC9:EN9,\">0\",EC45:EN45,nada),IF(AND(de_5=\"MS\",EC4<>\"\"),COUNTIFS(EC9:EN9,\">0\",EC45:EN45,nada),0)))","v":""},null,{"$f":"SUM(DM8,EA8,EO8)","v":7},{"$f":"IF(DM9=\"MP\",SUM(DA8:DC8),IF(DM9=\"MS\",COUNTIF(DA9:DC9,\">0\"),0))","v":1},{"$f":"IF(EA9=\"MP\",SUM(DO8:DQ8),IF(EA9=\"MS\",COUNTIF(DO9:DQ9,\">0\"),0))","v":1},{"$f":"IF(EO9=\"MP\",SUM(EC8:EE8),IF(EO9=\"MS\",COUNTIF(EC9:EE9,\">0\"),0))","v":0},{"$f":"IF(ER8>0,ea_2,0)+IF(ES8>0,eb_2,0)+IF(ET8>0,ec_2,0)","v":20},{"$f":"IF(W8>0,a__2,0)+IF(AR8>0,bb_2,0)+IF(BM8>0,cc_2,0)+IF(CY8>0,CY8,0)+IF(EU8>0,EU8,0)","v":100}]
[null,"N.º","Cotações",{"$nulls":7},10,{"$f":"'1ava2'!AQ8","v":22},{"$f":"'2ava2'!AQ8","v":47},{"$f":"'3ava2'!AQ8","v":15},{"$f":"'4ava2'!$AA9","v":0},{"$f":"'5ava2'!$AA9","v":0},{"$f":"'6ava2'!$AA9","v":0},{"$f":"'7ava2'!$AQ8","v":149},{"$f":"'8ava2'!$AQ8","v":0},{"$f":"'9ava2'!$AQ8","v":95},{"$f":"IF(D4<>\"\",de_1,\"\")","v":"MP"},null,{"$f":"IF(SUM(D9:K9)>0,SUM(D$9:K$9)*esc/SUM(D9:K9),\"\")","v":100},{"$nulls":7},10,10,{"$f":"'1ava2'!AR8","v":10},{"$f":"'2ava2'!AR8","v":0},{"$f":"'3ava2'!AR8","v":10},{"$f":"'4ava2'!$AB9","v":0},{"$f":"'5ava2'!$AB9","v":0},{"$f":"'6ava2'!$AB9","v":0},{"$f":"'7ava2'!$AR8","v":20},{"$f":"'8ava2'!$AR8","v":15},{"$f":"'9ava2'!$AR8","v":222},{"$f":"IF(Y4<>\"\",de_2,\"\")","v":"MP"},null,{"$f":"IF(SUM(Y9:AF9)>0,SUM(Y$9:AF$9)*esc/SUM(Y9:AF9),\"\")","v":100},{"$nulls":8},10,{"$f":"'1ava2'!AS8","v":0},{"$f":"'2ava2'!AS8","v":0},{"$f":"'3ava2'!AS8","v":0},{"$f":"'4ava2'!$AC9","v":74},{"$f":"'5ava2'!$AC9","v":74},{"$f":"'6ava2'!$AC9","v":70},{"$f":"'7ava2'!$AS8","v":99},{"$f":"'8ava2'!$AS8","v":0},{"$f":"'9ava2'!$AS8","v":0},{"$f":"IF(AT4<>\"\",de_3,\"\")","v":"MP"},null,{"$f":"IF(SUM(AT9:BA9)>0,SUM(AT$9:BA$9)*esc/SUM(AT9:BA9),\"\")","v":100},{"$nulls":5},10,{"$f":"'1ava2'!AT8","v":0},{"$f":"'2ava2'!AT8","v":4},{"$f":"'3ava2'!AT8","v":0},{"$f":"'4ava2'!$AD9","v":0},{"$f":"'5ava2'!$AD9","v":0},{"$f":"'6ava2'!$AD9","v":0},{"$f":"'7ava2'!$AT8","v":28},{"$f":"'8ava2'!$AT8","v":42},{"$f":"'9ava2'!$AT8","v":103},{"$f":"IF(BO4<>\"\",de_4,\"\")","v":"MP"},{"$nulls":6},10,{"$f":"'1ava2'!AU8","v":0},{"$f":"'2ava2'!AU8","v":0},{"$f":"'3ava2'!AU8","v":0},{"$f":"'4ava2'!$AE9","v":0},{"$f":"'5ava2'!$AE9","v":0},{"$f":"'6ava2'!$AE9","v":0},{"$f":"'7ava2'!$AU8","v":0},{"$f":"'8ava2'!$AU8","v":0},{"$f":"'9ava2'!$AU8","v":0},{"$f":"IF(CE4<>\"\",de_4,\"\")","v":"MP"},null,{"$f":"IF(OR(BO4<>\"\",CE4<>\"\"),esc,IF(AND(CC9=\"\",CT9=\"\"),\"\",esc))","v":100},{"$f":"IF(SUM(BO9:BS9,CE9:CJ9)>0,SUM(BO$9:BS$9,CE9:CJ9)*esc/SUM(BO9:BS9,CE9:CJ9),\"\")","v":100},{"$nulls":5},6,{"$f":"'1ava2'!AV8","v":0},{"$f":"'2ava2'!AV8","v":0},{"$f":"'3ava2'!AV8","v":11},{"$f":"'4ava2'!$AF9","v":29},{"$f":"'5ava2'!$AF9","v":29},{"$f":"'6ava2'!$AF9","v":0},{"$f":"'7ava2'!$AV8","v":0},{"$f":"'8ava2'!$AV8","v":0},{"$f":"'9ava2'!$AV8","v":0},{"$f":"IF(DA4<>\"\",de_5,\"\")","v":"MP"},{"$nulls":3},4,{"$f":"'1ava2'!AW8","v":0},{"$f":"'2ava2'!AW8","v":0},{"$f":"'3ava2'!AW8","v":0},{"$f":"'4ava2'!$AG9","v":0},{"$f":"'5ava2'!$AG9","v":14},{"$f":"'6ava2'!$AG9","v":29},{"$f":"'7ava2'!$AW8","v":0},{"$f":"'8ava2'!$AW8","v":0},{"$f":"'9ava2'!$AW8","v":20},{"$f":"IF(DO4<>\"\",de_5,\"\")","v":"MP"},{"$nulls":4},{"$f":"'1ava2'!AX8","v":0},{"$f":"'2ava2'!AX8","v":0},{"$f":"'3ava2'!AX8","v":0},{"$f":"'4ava2'!$AH9","v":0},{"$f":"'5ava2'!$AH9","v":0},{"$f":"'6ava2'!$AH9","v":0},{"$f":"'7ava2'!$AX8","v":0},{"$f":"'8ava2'!$AX8","v":0},{"$f":"'9ava2'!$AX8","v":0},{"$f":"IF(EC4<>\"\",de_5,\"\")","v":""},null,{"$f":"IF(OR(DA4<>\"\",DO4<>\"\",EC4<>\"\"),esc,IF(AND(DM9=\"\",EA9=\"\",EO9=\"\"),\"\",esc))","v":100},{"$f":"IF(AND(SUM(DA9:DC9,DO9:DQ9,EC9:EE9)>0,EQ9>0),SUM(DA$9:DC$9,DO9:DQ9,EC9:EE9)*esc/SUM(DA9:DC9,DO9:DQ9,EC9:EE9),\"\")","v":100},{"$nulls":3},{"$f":"IF(SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)>0,SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)*esc/SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9),\"\")","v":100},{"$f":"IF(COUNT(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)>0,COUNT(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9),\"\")","v":8},{"$nulls":3},{"$f":"IF(FA45=\"\",0,IF(AND(permod<>mod,OR(U8>0,dominios1!U8>0)),definicoes!AG20,0))","v":20},{"$f":"IF(FB45=\"\",0,IF(AND(permod<>mod,OR(AP8>0,dominios1!AP8>0)),definicoes!AG21,0))","v":20},{"$f":"IF(FC45=\"\",0,IF(AND(permod<>mod,OR(BK8>0,dominios1!BK8>0)),definicoes!AG22,0))","v":20},{"$f":"IF(FD45=\"\",0,IF(AND(permod<>mod,OR(CC8>0,dominios1!CC8>0)),definicoes!AG33,0))","v":12},{"$f":"IF(FE45=\"\",0,IF(AND(permod<>mod,OR(CT8>0,dominios1!CT8>0)),definicoes!AG34,0))","v":8},{"$f":"SUM(FD9:FE9)","v":20},{"$f":"IF(FG45=\"\",0,IF(AND(permod<>mod,OR(DM8>0,dominios1!DM8>0)),definicoes!AG35,0))","v":12},{"$f":"IF(FH45=\"\",0,IF(AND(permod<>mod,OR(EA8>0,dominios1!EA8>0)),definicoes!AG36,0))","v":8},{"$f":"IF(FI45=\"\",0,IF(AND(permod<>mod,OR(EQ8>0,dominios1!EQ8>0)),definicoes!AG37,0))","v":0},{"$f":"SUM(FG9:FI9)","v":20},{"$f":"SUM(FA9:FC9,FF9,FJ9)","v":100}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":8},{"$f":"'1ava2'!AQ10","v":""},{"$f":"'2ava2'!AQ10","v":""},{"$f":"'3ava2'!AQ10","v":""},{"$f":"'4ava2'!$AA10","v":""},{"$f":"'5ava2'!$AA10","v":""},{"$f":"'6ava2'!$AA10","v":""},{"$f":"'7ava2'!$AQ10","v":""},{"$f":"'8ava2'!$AQ10","v":""},{"$f":"'9ava2'!$AQ10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$E10<>\"\",'2periodo'!$E10,IF(V10<>\"\",V10,IF(COUNT(D10:T10)>0,(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6)+IF(L10=\"\",0,L10*L$6)+IF(M10=\"\",0,M10*M$6)+IF(N10=\"\",0,N10*N$6)+IF(O10=\"\",0,O10*O$6)+IF(P10=\"\",0,P10*P$6)+IF(Q10=\"\",0,Q10*Q$6)+IF(R10=\"\",0,R10*R$6)+IF(S10=\"\",0,S10*S$6)+IF(T10=\"\",0,T10*T$6))/FO10,(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8)+IF(L10=\"\",0,L10*L$6*L$8)+IF(M10=\"\",0,M10*M$6*M$8)+IF(N10=\"\",0,N10*N$6*N$8)+IF(O10=\"\",0,O10*O$6*O$8)+IF(P10=\"\",0,P10*P$6*P$8)+IF(Q10=\"\",0,Q10*Q$6*Q$8)+IF(R10=\"\",0,R10*R$6*R$8)+IF(S10=\"\",0,S10*S$6*S$8)+IF(T10=\"\",0,T10*T$6*T$8))/FO10)),\"\"))),\"\"),\"\")","v":""},null,{"$f":"IFERROR(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6))/COUNTIFS(D10:K10,mi0),(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8))/SUMIFS($D$8:$K$8,D10:K10,mi0)),\"\")","v":""},{"$nulls":9},{"$f":"'1ava2'!AR10","v":""},{"$f":"'2ava2'!AR10","v":""},{"$f":"'3ava2'!AR10","v":""},{"$f":"'4ava2'!$AB10","v":""},{"$f":"'5ava2'!$AB10","v":""},{"$f":"'6ava2'!$AB10","v":""},{"$f":"'7ava2'!$AR10","v":""},{"$f":"'8ava2'!$AR10","v":""},{"$f":"'9ava2'!$AR10","v":16.27906976744186},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$G10<>\"\",'2periodo'!$G10,IF(AQ10<>\"\",AQ10,IF(COUNT(Y10:AO10)>0,(IF(AP$9=\"MS\",(IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6)+IF(AG10=\"\",0,AG10*AG$6)+IF(AH10=\"\",0,AH10*AH$6)+IF(AI10=\"\",0,AI10*AI$6)+IF(AJ10=\"\",0,AJ10*AJ$6)+IF(AK10=\"\",0,AK10*AK$6)+IF(AL10=\"\",0,AL10*AL$6)+IF(AM10=\"\",0,AM10*AM$6)+IF(AN10=\"\",0,AN10*AN$6)+IF(AO10=\"\",0,AO10*AO$6))/FP10,(IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8)+IF(AG10=\"\",0,AG10*AG$6*AG$8)+IF(AH10=\"\",0,AH10*AH$6*AH$8)+IF(AI10=\"\",0,AI10*AI$6*AI$8)+IF(AJ10=\"\",0,AJ10*AJ$6*AJ$8)+IF(AK10=\"\",0,AK10*AK$6*AK$8)+IF(AL10=\"\",0,AL10*AL$6*AL$8)+IF(AM10=\"\",0,AM10*AM$6*AM$8)+IF(AN10=\"\",0,AN10*AN$6*AN$8)+IF(AO10=\"\",0,AO10*AO$6*AO$8))/FP10)),\"\"))),\"\"),\"\")","v":16.27906976744186},null,{"$f":"IFERROR(IF(AP$9=\"MS\",(IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6))/COUNTIFS(Y10:AF10,mi0),(IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8))/SUMIFS($Y$8:$AF$8,Y10:AF10,mi0)),\"\")","v":""},{"$nulls":8},6,{"$f":"'1ava2'!AS10","v":""},{"$f":"'2ava2'!AS10","v":""},{"$f":"'3ava2'!AS10","v":""},{"$f":"'4ava2'!$AC10","v":23.91304347826087},{"$f":"'5ava2'!$AC10","v":0},{"$f":"'6ava2'!$AC10","v":0},{"$f":"'7ava2'!$AS10","v":""},{"$f":"'8ava2'!$AS10","v":""},{"$f":"'9ava2'!$AS10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$I10<>\"\",'2periodo'!$I10,IF(BL10<>\"\",BL10,IF(COUNT(AT10:BJ10)>0,(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6)+IF(BB10=\"\",0,BB10*BB$6)+IF(BC10=\"\",0,BC10*BC$6)+IF(BD10=\"\",0,BD10*BD$6)+IF(BE10=\"\",0,BE10*BE$6)+IF(BF10=\"\",0,BF10*BF$6)+IF(BG10=\"\",0,BG10*BG$6)+IF(BH10=\"\",0,BH10*BH$6)+IF(BI10=\"\",0,BI10*BI$6)+IF(BJ10=\"\",0,BJ10*BJ$6))/FQ10,(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8)+IF(BB10=\"\",0,BB10*BB$6*BB$8)+IF(BC10=\"\",0,BC10*BC$6*BC$8)+IF(BD10=\"\",0,BD10*BD$6*BD$8)+IF(BE10=\"\",0,BE10*BE$6*BE$8)+IF(BF10=\"\",0,BF10*BF$6*BF$8)+IF(BG10=\"\",0,BG10*BG$6*BG$8)+IF(BH10=\"\",0,BH10*BH$6*BH$8)+IF(BI10=\"\",0,BI10*BI$6*BI$8)+IF(BJ10=\"\",0,BJ10*BJ$6*BJ$8))/FQ10)),\"\"))),\"\"),\"\")","v":20.97826086956522},null,{"$f":"IFERROR(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6))/COUNTIFS(AT10:BA10,mi0),(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8))/SUMIFS($AT$8:$BA$8,AT10:BA10,mi0)),\"\")","v":60},{"$nulls":6},{"$f":"'1ava2'!AT10","v":""},{"$f":"'2ava2'!AT10","v":""},{"$f":"'3ava2'!AT10","v":""},{"$f":"'4ava2'!$AD10","v":""},{"$f":"'5ava2'!$AD10","v":""},{"$f":"'6ava2'!$AD10","v":""},{"$f":"'7ava2'!$AT10","v":""},{"$f":"'8ava2'!$AT10","v":""},{"$f":"'9ava2'!$AT10","v":100},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$K10<>\"\",'2periodo'!$K10,IF(CD10<>\"\",CD10,IF(COUNT(BO10:CB10)>0,(IF(CC$9=\"MS\",(IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6)+IF(BT10=\"\",0,BT10*BT$6)+IF(BU10=\"\",0,BU10*BU$6)+IF(BV10=\"\",0,BV10*BV$6)+IF(BW10=\"\",0,BW10*BW$6)+IF(BX10=\"\",0,BX10*BX$6)+IF(BY10=\"\",0,BY10*BY$6)+IF(BZ10=\"\",0,BZ10*BZ$6)+IF(CA10=\"\",0,CA10*CA$6)+IF(CB10=\"\",0,CB10*CB$6))/FR10,(IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8)+IF(BT10=\"\",0,BT10*BT$6*BT$8)+IF(BU10=\"\",0,BU10*BU$6*BU$8)+IF(BV10=\"\",0,BV10*BV$6*BV$8)+IF(BW10=\"\",0,BW10*BW$6*BW$8)+IF(BX10=\"\",0,BX10*BX$6*BX$8)+IF(BY10=\"\",0,BY10*BY$6*BY$8)+IF(BZ10=\"\",0,BZ10*BZ$6*BZ$8)+IF(CA10=\"\",0,CA10*CA$6*CA$8)+IF(CB10=\"\",0,CB10*CB$6*CB$8))/FR10)),\"\"))),\"\"),\"\")","v":100},{"$nulls":6},5,{"$f":"'1ava2'!AU10","v":""},{"$f":"'2ava2'!AU10","v":""},{"$f":"'3ava2'!AU10","v":""},{"$f":"'4ava2'!$AE10","v":""},{"$f":"'5ava2'!$AE10","v":""},{"$f":"'6ava2'!$AE10","v":""},{"$f":"'7ava2'!$AU10","v":""},{"$f":"'8ava2'!$AU10","v":""},{"$f":"'9ava2'!$AU10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$K10<>\"\",'2periodo'!$K10,IF(CU10<>\"\",CU10,IF(COUNT(CE10:CS10)>0,(IF(CT$9=\"MS\",(IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6)+IF(CI10=\"\",0,CI10*CI$6)+IF(CJ10=\"\",0,CJ10*CJ$6)+IF(CK10=\"\",0,CK10*CK$6)+IF(CL10=\"\",0,CL10*CL$6)+IF(CM10=\"\",0,CM10*CM$6)+IF(CN10=\"\",0,CN10*CN$6)+IF(CO10=\"\",0,CO10*CO$6)+IF(CP10=\"\",0,CP10*CP$6)+IF(CQ10=\"\",0,CQ10*CQ$6)+IF(CR10=\"\",0,CR10*CR$6)+IF(CS10=\"\",0,CS10*CS$6))/FS10,(IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8)+IF(CI10=\"\",0,CI10*CI$6*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$6*CJ$8)+IF(CK10=\"\",0,CK10*CK$6*CK$8)+IF(CL10=\"\",0,CL10*CL$6*CL$8)+IF(CM10=\"\",0,CM10*CM$6*CM$8)+IF(CN10=\"\",0,CN10*CN$6*CN$8)+IF(CO10=\"\",0,CO10*CO$6*CO$8)+IF(CP10=\"\",0,CP10*CP$6*CP$8)+IF(CQ10=\"\",0,CQ10*CQ$6*CQ$8)+IF(CR10=\"\",0,CR10*CR$6*CR$8)+IF(CS10=\"\",0,CS10*CS$6*CS$8))/FS10)),\"\"))),\"\"),\"\")","v":50},null,{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,AND(B10=\"OUT\",SUM(CC10,CT10)>0),de_4<>\"\"),OR(AND($CE$4<>\"\",CT10<>\"\"),AND($BO$4<>\"\",CC10<>\"\")),$CV$8>0),(IF(CC10=\"\",0,$CC$6*CC10)+IF(CT10=\"\",0,$CT$6*CT10))/(IF(CC10=\"\",0,$CC$6)+IF(CT10=\"\",0,$CT$6)),\"\"),\"\")","v":80},{"$f":"IFERROR(IF(CC$9=\"MS\",(IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6))/COUNTIFS(BO10:BS10,mi0),(IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8))/SUMIFS($BO$8:$BS$8,BO10:BS10,mi0)),\"\")","v":""},{"$f":"IFERROR(IF(CT$9=\"MS\",(IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6)+IF(CI10=\"\",0,CI10*CI$6)+IF(CJ10=\"\",0,CJ10*CJ$6))/COUNTIFS(CE10:CJ10,mi0),(IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8)+IF(CI10=\"\",0,CI10*CI$6*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$6*CJ$8))/SUMIFS($CE$8:$CJ$8,CE10:CJ10,mi0)),\"\")","v":50},{"$f":"IF(COUNT(BO10:BS10,CE10:CJ10)>0,IF(SUM(CW10,CX10)=0,0,(IF(CW10=\"\",0,CW10*da_2)+IF(CX10=\"\",0,CX10*db_2))/(IF(CW10=\"\",0,da_2)+IF(CX10=\"\",0,db_2))),\"\")","v":50},{"$nulls":4},{"$f":"'1ava2'!AV10","v":""},{"$f":"'2ava2'!AV10","v":""},{"$f":"'3ava2'!AV10","v":""},{"$f":"'4ava2'!$AF10","v":""},{"$f":"'5ava2'!$AF10","v":""},{"$f":"'6ava2'!$AF10","v":""},{"$f":"'7ava2'!$AV10","v":""},{"$f":"'8ava2'!$AV10","v":""},{"$f":"'9ava2'!$AV10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$M10<>\"\",'2periodo'!$M10,IF(DN10<>\"\",DN10,IF(COUNT(DA10:DL10)>0,(IF(DM$9=\"MS\",(IF(DA10=\"\",0,DA10*DA$6)+IF(DB10=\"\",0,DB10*DB$6)+IF(DC10=\"\",0,DC10*DC$6)+IF(DD10=\"\",0,DD10*DD$6)+IF(DE10=\"\",0,DE10*DE$6)+IF(DF10=\"\",0,DF10*DF$6)+IF(DG10=\"\",0,DG10*DG$6)+IF(DH10=\"\",0,DH10*DH$6)+IF(DI10=\"\",0,DI10*DI$6)+IF(DJ10=\"\",0,DJ10*DJ$6)+IF(DK10=\"\",0,DK10*DK$6)+IF(DL10=\"\",0,DL10*DL$6))/FT10,(IF(DA10=\"\",0,DA10*DA$6*DA$8)+IF(DB10=\"\",0,DB10*DB$6*DB$8)+IF(DC10=\"\",0,DC10*DC$6*DC$8)+IF(DD10=\"\",0,DD10*DD$6*DD$8)+IF(DE10=\"\",0,DE10*DE$6*DE$8)+IF(DF10=\"\",0,DF10*DF$6*DF$8)+IF(DG10=\"\",0,DG10*DG$6*DG$8)+IF(DH10=\"\",0,DH10*DH$6*DH$8)+IF(DI10=\"\",0,DI10*DI$6*DI$8)+IF(DJ10=\"\",0,DJ10*DJ$6*DJ$8)+IF(DK10=\"\",0,DK10*DK$6*DK$8)+IF(DL10=\"\",0,DL10*DL$6*DL$8))/FT10)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW10","v":""},{"$f":"'2ava2'!AW10","v":""},{"$f":"'3ava2'!AW10","v":""},{"$f":"'4ava2'!$AG10","v":""},{"$f":"'5ava2'!$AG10","v":""},{"$f":"'6ava2'!$AG10","v":""},{"$f":"'7ava2'!$AW10","v":""},{"$f":"'8ava2'!$AW10","v":""},{"$f":"'9ava2'!$AW10","v":60},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$M10<>\"\",'2periodo'!$M10,IF(EB10<>\"\",EB10,IF(COUNT(DO10:DZ10)>0,(IF(EA$9=\"MS\",(IF(DO10=\"\",0,DO10*DO$6)+IF(DP10=\"\",0,DP10*DP$6)+IF(DQ10=\"\",0,DQ10*DQ$6)+IF(DR10=\"\",0,DR10*DR$6)+IF(DS10=\"\",0,DS10*DS$6)+IF(DT10=\"\",0,DT10*DT$6)+IF(DU10=\"\",0,DU10*DU$6)+IF(DV10=\"\",0,DV10*DV$6)+IF(DW10=\"\",0,DW10*DW$6)+IF(DX10=\"\",0,DX10*DX$6)+IF(DY10=\"\",0,DY10*DY$6)+IF(DZ10=\"\",0,DZ10*DZ$6))/FU10,(IF(DO10=\"\",0,DO10*DO$6*DO$8)+IF(DP10=\"\",0,DP10*DP$6*DP$8)+IF(DQ10=\"\",0,DQ10*DQ$6*DQ$8)+IF(DR10=\"\",0,DR10*DR$6*DR$8)+IF(DS10=\"\",0,DS10*DS$6*DS$8)+IF(DT10=\"\",0,DT10*DT$6*DT$8)+IF(DU10=\"\",0,DU10*DU$6*DU$8)+IF(DV10=\"\",0,DV10*DV$6*DV$8)+IF(DW10=\"\",0,DW10*DW$6*DW$8)+IF(DX10=\"\",0,DX10*DX$6*DX$8)+IF(DY10=\"\",0,DY10*DY$6*DY$8)+IF(DZ10=\"\",0,DZ10*DZ$6*DZ$8))/FU10)),\"\"))),\"\"),\"\")","v":60},{"$nulls":4},{"$f":"'1ava2'!AX10","v":""},{"$f":"'2ava2'!AX10","v":""},{"$f":"'3ava2'!AX10","v":""},{"$f":"'4ava2'!$AH10","v":""},{"$f":"'5ava2'!$AH10","v":""},{"$f":"'6ava2'!$AH10","v":""},{"$f":"'7ava2'!$AX10","v":""},{"$f":"'8ava2'!$AX10","v":""},{"$f":"'9ava2'!$AX10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$M10<>\"\",'2periodo'!$M10,IF(EP10<>\"\",EP10,IF(COUNT(EC10:EN10)>0,(IF(EO$9=\"MS\",(IF(EC10=\"\",0,EC10*EC$6)+IF(ED10=\"\",0,ED10*ED$6)+IF(EE10=\"\",0,EE10*EE$6)+IF(EF10=\"\",0,EF10*EF$6)+IF(EG10=\"\",0,EG10*EG$6)+IF(EH10=\"\",0,EH10*EH$6)+IF(EI10=\"\",0,EI10*EI$6)+IF(EJ10=\"\",0,EJ10*EJ$6)+IF(EK10=\"\",0,EK10*EK$6)+IF(EL10=\"\",0,EL10*EL$6)+IF(EM10=\"\",0,EM10*EM$6)+IF(EN10=\"\",0,EN10*EN$6))/FV10,(IF(EC10=\"\",0,EC10*EC$6*EC$8)+IF(ED10=\"\",0,ED10*ED$6*ED$8)+IF(EE10=\"\",0,EE10*EE$6*EE$8)+IF(EF10=\"\",0,EF10*EF$6*EF$8)+IF(EG10=\"\",0,EG10*EG$6*EG$8)+IF(EH10=\"\",0,EH10*EH$6*EH$8)+IF(EI10=\"\",0,EI10*EI$6*EI$8)+IF(EJ10=\"\",0,EJ10*EJ$6*EJ$8)+IF(EK10=\"\",0,EK10*EK$6*EK$8)+IF(EL10=\"\",0,EL10*EL$6*EL$8)+IF(EM10=\"\",0,EM10*EM$6*EM$8)+IF(EN10=\"\",0,EN10*EN$6*EN$8))/FV10)),\"\"))),\"\"),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),COUNT(DM10,EA10,EO10)>0)),de_5<>\"\",OR(AND($DA$4<>\"\",DM10<>\"\"),AND($DO$4<>\"\",EA10<>\"\"),AND($EC$4<>\"\",EO10<>\"\")),$EQ$8>0),(IF(DM10=\"\",0,DM10*$DM$6)+IF(EA10=\"\",0,EA10*$EA$6)+IF(EO10=\"\",0,EO10*$EO$6))/(IF(DM10=\"\",0,$DM$6)+IF(EA10=\"\",0,$EA$6)+IF(EO10=\"\",0,$EO$6)),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(DM$9=\"MS\",(IF(DA10=\"\",0,DA10*DA$6)+IF(DB10=\"\",0,DB10*DB$6)+IF(DC10=\"\",0,DC10*DC$6))/COUNTIFS(DA10:DC10,mi0),(IF(DA10=\"\",0,DA10*DA$6*DA$8)+IF(DB10=\"\",0,DB10*DB$6*DB$8)+IF(DC10=\"\",0,DC10*DC$6*DC$8))/SUMIFS($DA$8:$DC$8,DA10:DC10,mi0)),\"\")","v":""},{"$f":"IFERROR(IF(EA$9=\"MS\",(IF(DO10=\"\",0,DO10*DO$6)+IF(DP10=\"\",0,DP10*DP$6)+IF(DQ10=\"\",0,DQ10*DQ$6))/COUNTIFS(DO10:DQ10,mi0),(IF(DO10=\"\",0,DO10*DO$6*DO$8)+IF(DP10=\"\",0,DP10*DP$6*DP$8)+IF(DQ10=\"\",0,DQ10*DQ$6*DQ$8))/SUMIFS($DO$8:$DQ$8,DO10:DQ10,mi0)),\"\")","v":""},{"$f":"IFERROR(IF(EO$9=\"MS\",(IF(EC10=\"\",0,EC10*EC$6)+IF(ED10=\"\",0,ED10*ED$6)+IF(EE10=\"\",0,EE10*EE$6))/COUNTIFS(EC10:EE10,mi0),(IF(EC10=\"\",0,EC10*EC$6*EC$8)+IF(ED10=\"\",0,ED10*ED$6*ED$8)+IF(EE10=\"\",0,EE10*EE$6*EE$8))/SUMIFS($EC$8:$EE$8,EC10:EE10,mi0)),\"\")","v":""},{"$f":"IF(COUNT(DA10:DC10,DO10:DQ10,EC10:EE10)>0,IF(SUM(ER10,ES10,ET10)=0,0,(IF(ER10=\"\",0,ER10*ea_2)+IF(ES10=\"\",0,ES10*eb_2)+IF(ET10=\"\",0,ET10*ec_2))/(IF(ER10=\"\",0,ea_2)+IF(ES10=\"\",0,eb_2)+IF(ET10=\"\",0,ec_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR(COUNT($B10)>0,B10=out,B10=ce),IF(EX10=0,0,(IF(W10=\"\",0,W10*a__2)+IF(AR10=\"\",0,AR10*bb_2)+IF(BM10=\"\",0,BM10*cc_2)+IF(CY10=\"\",0,CY10*$CY$8)+IF(EU10=\"\",0,EU10*$EU$8))/EX10),\"\"),\"\")","v":55},{"$f":"IF(COUNT(D10:K10,Y10:AF10,AT10:BA10,BO10:BS10,DA10:DC10,CE10:CJ10,DO10:DQ10,EC10:EE10)>0,COUNT(D10:K10,Y10:AF10,AT10:BA10,BO10:BS10,DA10:DC10,CE10:CJ10,DO10:DQ10,EC10:EE10),\"\")","v":2},{"$f":"(IF(W10=\"\",0,a__2)+IF(AR10=\"\",0,bb_2)+IF(BM10=\"\",0,cc_2)+IF(CY10=\"\",0,$CY$8)+IF(EU10=\"\",0,$EU$8))","v":40},null,null,{"$f":"IFERROR((IF(U10=\"\",0,U10*(ac_2+(FO10*ACS_2)))+IF(dominios1!U10=\"\",0,dominios1!U10*(ac_1+(dominios1!FO10*acs_1))))/(IF(U10=\"\",0,ac_2+(FO10*ACS_2))+IF(dominios1!U10=\"\",0,ac_1+(dominios1!FO10*acs_1))),\"\")","v":66.66666666666667},{"$f":"IFERROR((IF(AP10=\"\",0,AP10*(ac_2+(FP10*ACS_2)))+IF(dominios1!AP10=\"\",0,dominios1!AP10*(ac_1+(dominios1!FP10*acs_1))))/(IF(AP10=\"\",0,ac_2+(FP10*ACS_2))+IF(dominios1!AP10=\"\",0,ac_1+(dominios1!FP10*acs_1))),\"\")","v":15.426356589147288},{"$f":"IFERROR((IF(BK10=\"\",0,BK10*(ac_2+(FQ10*ACS_2)))+IF(dominios1!BK10=\"\",0,dominios1!BK10*(ac_1+(acs_1*dominios1!FQ10))))/(IF(BK10=\"\",0,(ac_2+(FQ10*ACS_2)))+IF(dominios1!BK10=\"\",0,(ac_1+(acs_1*dominios1!FQ10)))),\"\")","v":28.58361204013378},{"$f":"IFERROR((IF(CC10=\"\",0,CC10*(ac_2+(FR10*ACS_2)))+IF(dominios1!CC10=\"\",0,dominios1!CC10*(ac_1+(acs_1*dominios1!FR10))))/(IF(CC10=\"\",0,(ac_2+(FR10*ACS_2)))+IF(dominios1!CC10=\"\",0,(ac_1+(acs_1*dominios1!FR10)))),\"\")","v":80},{"$f":"IFERROR((IF(CT10=\"\",0,CT10*(ac_2+(FS10*ACS_2)))+IF(dominios1!CT10=\"\",0,dominios1!CT10*(ac_1+(acs_1*dominios1!FS10))))/(IF(CT10=\"\",0,(ac_2+(FS10*ACS_2)))+IF(dominios1!CT10=\"\",0,(ac_1+(acs_1*dominios1!FS10)))),\"\")","v":71.79487179487181},{"$f":"IFERROR((IF(FD10=\"\",0,$FD$9*FD10)+IF(FE10=\"\",0,$FE$9*FE10))/(IF(FD10=\"\",0,$FD$9)+IF(FE10=\"\",0,$FE$9)),\"\")","v":76.71794871794873},{"$f":"IFERROR((IF(DM10=\"\",0,DM10*(ac_2+(FT10*ACS_2)))+IF(dominios1!DM10=\"\",0,dominios1!DM10*(ac_1+(acs_1*dominios1!FT10))))/(IF(DM10=\"\",0,ac_2+(FT10*ACS_2))+IF(dominios1!DM10=\"\",0,ac_1+(acs_1*dominios1!FT10))),\"\")","v":50},{"$f":"IFERROR((IF(EA10=\"\",0,EA10*(ac_2+(FU10*ACS_2)))+IF(dominios1!EA10=\"\",0,dominios1!EA10*(ac_1+(acs_1*dominios1!FU10))))/(IF(EA10=\"\",0,ac_2+(FU10*ACS_2))+IF(dominios1!EA10=\"\",0,ac_1+(acs_1*dominios1!FU10))),\"\")","v":46.66666666666667},{"$f":"IFERROR((IF(EO10=\"\",0,EO10*(ac_2+(FV10*ACS_2)))+IF(dominios1!EO10=\"\",0,dominios1!EO10*(ac_1+(acs_1*dominios1!FV10))))/(IF(EO10=\"\",0,ac_2+(FV10*ACS_2))+IF(dominios1!EO10=\"\",0,ac_1+(acs_1*dominios1!FV10))),\"\")","v":""},{"$f":"IFERROR((IF(FG10=\"\",0,$FG$9*FG10)+IF(FH10=\"\",0,$FH$9*FH10)+IF(FI10=\"\",0,$FI$9*FI10))/(IF(FG10=\"\",0,$FG$9)+IF(FH10=\"\",0,$FH$9)+IF(FI10=\"\",0,$FI$9)),\"\")","v":48.66666666666667},{"$f":"IFERROR((IF(FA10=\"\",0,FA10*$FA$9)+IF(FB10=\"\",0,FB10*$FB$9)+IF(FC10=\"\",0,FC10*$FC$9)+IF(FF10=\"\",0,FF10*$FF$9)+IF(FJ10=\"\",0,FJ10*$FJ$9))/(IF(FA10=\"\",0,$FA$9)+IF(FB10=\"\",0,$FB$9)+IF(FC10=\"\",0,$FC$9)+IF(FF10=\"\",0,$FF$9)+IF(FJ10=\"\",0,$FJ$9)),\"\")","v":47.21225013611264},{"$nulls":3},{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":0},{"$f":"IF(AND(COUNT(Y10:AO10)=0,OR(AQ10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_2=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(AO10=\"\",0,AO$8)),COUNT(Y10:AO10)))","v":1},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_3=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":4},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":1},{"$f":"IF(AND(COUNT(CE10:CS10)=0,OR(CU10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_4=\"MP\",((IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8))),COUNT(CE10:CS10)))","v":1},{"$f":"IF(AND(COUNT(DA10:DL10)=0,OR(DN10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(DA10=\"\",0,DA$8)+IF(DB10=\"\",0,DB$8)+IF(DC10=\"\",0,DC$8)+IF(DD10=\"\",0,DD$8)+IF(DE10=\"\",0,DE$8)+IF(DF10=\"\",0,DF$8)+IF(DG10=\"\",0,DG$8)+IF(DH10=\"\",0,DH$8)+IF(DI10=\"\",0,DI$8)+IF(DJ10=\"\",0,DJ$8)+IF(DK10=\"\",0,DK$8)+IF(DL10=\"\",0,DL$8)),COUNT(DA10:DL10)))","v":0},{"$f":"IF(AND(COUNT(DO10:DZ10)=0,OR(EB10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(DO10=\"\",0,DO$8)+IF(DP10=\"\",0,DP$8)+IF(DQ10=\"\",0,DQ$8)+IF(DR10=\"\",0,DR$8)+IF(DS10=\"\",0,DS$8)+IF(DT10=\"\",0,DT$8)+IF(DU10=\"\",0,DU$8)+IF(DV10=\"\",0,DV$8)+IF(DW10=\"\",0,DW$8)+IF(DX10=\"\",0,DX$8)+IF(DY10=\"\",0,DY$8)+IF(DZ10=\"\",0,DZ$8)),COUNT(DO10:DZ10)))","v":1},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},{"$f":"SUM(FO10:FV10)","v":8},{"$f":"SUM(FW10,atitudes1!DF10)*ACS_2","v":8},null,null,{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'2periodo'!E10<>\"\")),1,IF(de_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":0},{"$f":"IF(AND(COUNT(Y10:AO10)=0,OR(AQ10<>\"\",'2periodo'!G10<>\"\")),1,IF(de_2=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(AO10=\"\",0,AO$8)),COUNT(Y10:AO10)))","v":1},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'2periodo'!I10<>\"\")),1,IF(de_3=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":4},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'2periodo'!K10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":1},{"$f":"IF(AND(COUNT(CE10:CS10)=0,OR(CU10<>\"\",'2periodo'!K10<>\"\")),1,IF(de_4=\"MP\",((IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8))),COUNT(CE10:CS10)))","v":1},{"$f":"IF(AND(COUNT(DA10:DL10)=0,OR(DN10<>\"\",'2periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(DA10=\"\",0,DA$8)+IF(DB10=\"\",0,DB$8)+IF(DC10=\"\",0,DC$8)+IF(DD10=\"\",0,DD$8)+IF(DE10=\"\",0,DE$8)+IF(DF10=\"\",0,DF$8)+IF(DG10=\"\",0,DG$8)+IF(DH10=\"\",0,DH$8)+IF(DI10=\"\",0,DI$8)+IF(DJ10=\"\",0,DJ$8)+IF(DK10=\"\",0,DK$8)+IF(DL10=\"\",0,DL$8)),COUNT(DA10:DL10)))","v":0},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'2periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'2periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":8},{"$f":"'1ava2'!AQ11","v":22.727272727272727},{"$f":"'2ava2'!AQ11","v":40.42553191489362},{"$f":"'3ava2'!AQ11","v":40},{"$f":"'4ava2'!$AA11","v":""},{"$f":"'5ava2'!$AA11","v":""},{"$f":"'6ava2'!$AA11","v":""},{"$f":"'7ava2'!$AQ11","v":55.123966942148755},{"$f":"'8ava2'!$AQ11","v":""},{"$f":"'9ava2'!$AQ11","v":7.68421052631579},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$E11<>\"\",'2periodo'!$E11,IF(V11<>\"\",V11,IF(COUNT(D11:T11)>0,(IF(U$9=\"MS\",(IF(D11=\"\",0,D11*D$6)+IF(E11=\"\",0,E11*E$6)+IF(F11=\"\",0,F11*F$6)+IF(G11=\"\",0,G11*G$6)+IF(H11=\"\",0,H11*H$6)+IF(I11=\"\",0,I11*I$6)+IF(J11=\"\",0,J11*J$6)+IF(K11=\"\",0,K11*K$6)+IF(L11=\"\",0,L11*L$6)+IF(M11=\"\",0,M11*M$6)+IF(N11=\"\",0,N11*N$6)+IF(O11=\"\",0,O11*O$6)+IF(P11=\"\",0,P11*P$6)+IF(Q11=\"\",0,Q11*Q$6)+IF(R11=\"\",0,R11*R$6)+IF(S11=\"\",0,S11*S$6)+IF(T11=\"\",0,T11*T$6))/FO11,(IF(D11=\"\",0,D11*D$6*D$8)+IF(E11=\"\",0,E11*E$6*E$8)+IF(F11=\"\",0,F11*F$6*F$8)+IF(G11=\"\",0,G11*G$6*G$8)+IF(H11=\"\",0,H11*H$6*H$8)+IF(I11=\"\",0,I11*I$6*I$8)+IF(J11=\"\",0,J11*J$6*J$8)+IF(K11=\"\",0,K11*K$6*K$8)+IF(L11=\"\",0,L11*L$6*L$8)+IF(M11=\"\",0,M11*M$6*M$8)+IF(N11=\"\",0,N11*N$6*N$8)+IF(O11=\"\",0,O11*O$6*O$8)+IF(P11=\"\",0,P11*P$6*P$8)+IF(Q11=\"\",0,Q11*Q$6*Q$8)+IF(R11=\"\",0,R11*R$6*R$8)+IF(S11=\"\",0,S11*S$6*S$8)+IF(T11=\"\",0,T11*T$6*T$8))/FO11)),\"\"))),\"\"),\"\")","v":33.19219642212617},null,"",{"$nulls":9},{"$f":"'1ava2'!AR11","v":25},{"$f":"'2ava2'!AR11","v":""},{"$f":"'3ava2'!AR11","v":50},{"$f":"'4ava2'!$AB11","v":""},{"$f":"'5ava2'!$AB11","v":""},{"$f":"'6ava2'!$AB11","v":""},{"$f":"'7ava2'!$AR11","v":45},{"$f":"'8ava2'!$AR11","v":""},{"$f":"'9ava2'!$AR11","v":20.04954954954955},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$G11<>\"\",'2periodo'!$G11,IF(AQ11<>\"\",AQ11,IF(COUNT(Y11:AO11)>0,(IF(AP$9=\"MS\",(IF(Y11=\"\",0,Y11*Y$6)+IF(Z11=\"\",0,Z11*Z$6)+IF(AA11=\"\",0,AA11*AA$6)+IF(AB11=\"\",0,AB11*AB$6)+IF(AC11=\"\",0,AC11*AC$6)+IF(AD11=\"\",0,AD11*AD$6)+IF(AE11=\"\",0,AE11*AE$6)+IF(AF11=\"\",0,AF11*AF$6)+IF(AG11=\"\",0,AG11*AG$6)+IF(AH11=\"\",0,AH11*AH$6)+IF(AI11=\"\",0,AI11*AI$6)+IF(AJ11=\"\",0,AJ11*AJ$6)+IF(AK11=\"\",0,AK11*AK$6)+IF(AL11=\"\",0,AL11*AL$6)+IF(AM11=\"\",0,AM11*AM$6)+IF(AN11=\"\",0,AN11*AN$6)+IF(AO11=\"\",0,AO11*AO$6))/FP11,(IF(Y11=\"\",0,Y11*Y$6*Y$8)+IF(Z11=\"\",0,Z11*Z$6*Z$8)+IF(AA11=\"\",0,AA11*AA$6*AA$8)+IF(AB11=\"\",0,AB11*AB$6*AB$8)+IF(AC11=\"\",0,AC11*AC$6*AC$8)+IF(AD11=\"\",0,AD11*AD$6*AD$8)+IF(AE11=\"\",0,AE11*AE$6*AE$8)+IF(AF11=\"\",0,AF11*AF$6*AF$8)+IF(AG11=\"\",0,AG11*AG$6*AG$8)+IF(AH11=\"\",0,AH11*AH$6*AH$8)+IF(AI11=\"\",0,AI11*AI$6*AI$8)+IF(AJ11=\"\",0,AJ11*AJ$6*AJ$8)+IF(AK11=\"\",0,AK11*AK$6*AK$8)+IF(AL11=\"\",0,AL11*AL$6*AL$8)+IF(AM11=\"\",0,AM11*AM$6*AM$8)+IF(AN11=\"\",0,AN11*AN$6*AN$8)+IF(AO11=\"\",0,AO11*AO$6*AO$8))/FP11)),\"\"))),\"\"),\"\")","v":35.012387387387385},null,"",{"$nulls":9},{"$f":"'1ava2'!AS11","v":""},{"$f":"'2ava2'!AS11","v":""},{"$f":"'3ava2'!AS11","v":""},{"$f":"'4ava2'!$AC11","v":""},{"$f":"'5ava2'!$AC11","v":""},{"$f":"'6ava2'!$AC11","v":""},{"$f":"'7ava2'!$AS11","v":24.507462686567166},{"$f":"'8ava2'!$AS11","v":""},{"$f":"'9ava2'!$AS11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$I11<>\"\",'2periodo'!$I11,IF(BL11<>\"\",BL11,IF(COUNT(AT11:BJ11)>0,(IF(BK$9=\"MS\",(IF(AT11=\"\",0,AT11*AT$6)+IF(AU11=\"\",0,AU11*AU$6)+IF(AV11=\"\",0,AV11*AV$6)+IF(AW11=\"\",0,AW11*AW$6)+IF(AX11=\"\",0,AX11*AX$6)+IF(AY11=\"\",0,AY11*AY$6)+IF(AZ11=\"\",0,AZ11*AZ$6)+IF(BA11=\"\",0,BA11*BA$6)+IF(BB11=\"\",0,BB11*BB$6)+IF(BC11=\"\",0,BC11*BC$6)+IF(BD11=\"\",0,BD11*BD$6)+IF(BE11=\"\",0,BE11*BE$6)+IF(BF11=\"\",0,BF11*BF$6)+IF(BG11=\"\",0,BG11*BG$6)+IF(BH11=\"\",0,BH11*BH$6)+IF(BI11=\"\",0,BI11*BI$6)+IF(BJ11=\"\",0,BJ11*BJ$6))/FQ11,(IF(AT11=\"\",0,AT11*AT$6*AT$8)+IF(AU11=\"\",0,AU11*AU$6*AU$8)+IF(AV11=\"\",0,AV11*AV$6*AV$8)+IF(AW11=\"\",0,AW11*AW$6*AW$8)+IF(AX11=\"\",0,AX11*AX$6*AX$8)+IF(AY11=\"\",0,AY11*AY$6*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$6*AZ$8)+IF(BA11=\"\",0,BA11*BA$6*BA$8)+IF(BB11=\"\",0,BB11*BB$6*BB$8)+IF(BC11=\"\",0,BC11*BC$6*BC$8)+IF(BD11=\"\",0,BD11*BD$6*BD$8)+IF(BE11=\"\",0,BE11*BE$6*BE$8)+IF(BF11=\"\",0,BF11*BF$6*BF$8)+IF(BG11=\"\",0,BG11*BG$6*BG$8)+IF(BH11=\"\",0,BH11*BH$6*BH$8)+IF(BI11=\"\",0,BI11*BI$6*BI$8)+IF(BJ11=\"\",0,BJ11*BJ$6*BJ$8))/FQ11)),\"\"))),\"\"),\"\")","v":24.507462686567166},null,"",{"$nulls":6},{"$f":"'1ava2'!AT11","v":""},{"$f":"'2ava2'!AT11","v":100},{"$f":"'3ava2'!AT11","v":""},{"$f":"'4ava2'!$AD11","v":""},{"$f":"'5ava2'!$AD11","v":""},{"$f":"'6ava2'!$AD11","v":""},{"$f":"'7ava2'!$AT11","v":42.392857142857146},{"$f":"'8ava2'!$AT11","v":""},{"$f":"'9ava2'!$AT11","v":26.961165048543688},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$K11<>\"\",'2periodo'!$K11,IF(CD11<>\"\",CD11,IF(COUNT(BO11:CB11)>0,(IF(CC$9=\"MS\",(IF(BO11=\"\",0,BO11*BO$6)+IF(BP11=\"\",0,BP11*BP$6)+IF(BQ11=\"\",0,BQ11*BQ$6)+IF(BR11=\"\",0,BR11*BR$6)+IF(BS11=\"\",0,BS11*BS$6)+IF(BT11=\"\",0,BT11*BT$6)+IF(BU11=\"\",0,BU11*BU$6)+IF(BV11=\"\",0,BV11*BV$6)+IF(BW11=\"\",0,BW11*BW$6)+IF(BX11=\"\",0,BX11*BX$6)+IF(BY11=\"\",0,BY11*BY$6)+IF(BZ11=\"\",0,BZ11*BZ$6)+IF(CA11=\"\",0,CA11*CA$6)+IF(CB11=\"\",0,CB11*CB$6))/FR11,(IF(BO11=\"\",0,BO11*BO$6*BO$8)+IF(BP11=\"\",0,BP11*BP$6*BP$8)+IF(BQ11=\"\",0,BQ11*BQ$6*BQ$8)+IF(BR11=\"\",0,BR11*BR$6*BR$8)+IF(BS11=\"\",0,BS11*BS$6*BS$8)+IF(BT11=\"\",0,BT11*BT$6*BT$8)+IF(BU11=\"\",0,BU11*BU$6*BU$8)+IF(BV11=\"\",0,BV11*BV$6*BV$8)+IF(BW11=\"\",0,BW11*BW$6*BW$8)+IF(BX11=\"\",0,BX11*BX$6*BX$8)+IF(BY11=\"\",0,BY11*BY$6*BY$8)+IF(BZ11=\"\",0,BZ11*BZ$6*BZ$8)+IF(CA11=\"\",0,CA11*CA$6*CA$8)+IF(CB11=\"\",0,CB11*CB$6*CB$8))/FR11)),\"\"))),\"\"),\"\")","v":56.45134073046694},{"$nulls":7},{"$f":"'1ava2'!AU11","v":""},{"$f":"'2ava2'!AU11","v":""},{"$f":"'3ava2'!AU11","v":""},{"$f":"'4ava2'!$AE11","v":""},{"$f":"'5ava2'!$AE11","v":""},{"$f":"'6ava2'!$AE11","v":""},{"$f":"'7ava2'!$AU11","v":""},{"$f":"'8ava2'!$AU11","v":""},{"$f":"'9ava2'!$AU11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$K11<>\"\",'2periodo'!$K11,IF(CU11<>\"\",CU11,IF(COUNT(CE11:CS11)>0,(IF(CT$9=\"MS\",(IF(CE11=\"\",0,CE11*CE$6)+IF(CF11=\"\",0,CF11*CF$6)+IF(CG11=\"\",0,CG11*CG$6)+IF(CH11=\"\",0,CH11*CH$6)+IF(CI11=\"\",0,CI11*CI$6)+IF(CJ11=\"\",0,CJ11*CJ$6)+IF(CK11=\"\",0,CK11*CK$6)+IF(CL11=\"\",0,CL11*CL$6)+IF(CM11=\"\",0,CM11*CM$6)+IF(CN11=\"\",0,CN11*CN$6)+IF(CO11=\"\",0,CO11*CO$6)+IF(CP11=\"\",0,CP11*CP$6)+IF(CQ11=\"\",0,CQ11*CQ$6)+IF(CR11=\"\",0,CR11*CR$6)+IF(CS11=\"\",0,CS11*CS$6))/FS11,(IF(CE11=\"\",0,CE11*CE$6*CE$8)+IF(CF11=\"\",0,CF11*CF$6*CF$8)+IF(CG11=\"\",0,CG11*CG$6*CG$8)+IF(CH11=\"\",0,CH11*CH$6*CH$8)+IF(CI11=\"\",0,CI11*CI$6*CI$8)+IF(CJ11=\"\",0,CJ11*CJ$6*CJ$8)+IF(CK11=\"\",0,CK11*CK$6*CK$8)+IF(CL11=\"\",0,CL11*CL$6*CL$8)+IF(CM11=\"\",0,CM11*CM$6*CM$8)+IF(CN11=\"\",0,CN11*CN$6*CN$8)+IF(CO11=\"\",0,CO11*CO$6*CO$8)+IF(CP11=\"\",0,CP11*CP$6*CP$8)+IF(CQ11=\"\",0,CQ11*CQ$6*CQ$8)+IF(CR11=\"\",0,CR11*CR$6*CR$8)+IF(CS11=\"\",0,CS11*CS$6*CS$8))/FS11)),\"\"))),\"\"),\"\")","v":""},null,56.45134073046694,"","","",{"$nulls":4},{"$f":"'1ava2'!AV11","v":""},{"$f":"'2ava2'!AV11","v":""},{"$f":"'3ava2'!AV11","v":25},{"$f":"'4ava2'!$AF11","v":""},{"$f":"'5ava2'!$AF11","v":""},{"$f":"'6ava2'!$AF11","v":""},{"$f":"'7ava2'!$AV11","v":""},{"$f":"'8ava2'!$AV11","v":""},{"$f":"'9ava2'!$AV11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$M11<>\"\",'2periodo'!$M11,IF(DN11<>\"\",DN11,IF(COUNT(DA11:DL11)>0,(IF(DM$9=\"MS\",(IF(DA11=\"\",0,DA11*DA$6)+IF(DB11=\"\",0,DB11*DB$6)+IF(DC11=\"\",0,DC11*DC$6)+IF(DD11=\"\",0,DD11*DD$6)+IF(DE11=\"\",0,DE11*DE$6)+IF(DF11=\"\",0,DF11*DF$6)+IF(DG11=\"\",0,DG11*DG$6)+IF(DH11=\"\",0,DH11*DH$6)+IF(DI11=\"\",0,DI11*DI$6)+IF(DJ11=\"\",0,DJ11*DJ$6)+IF(DK11=\"\",0,DK11*DK$6)+IF(DL11=\"\",0,DL11*DL$6))/FT11,(IF(DA11=\"\",0,DA11*DA$6*DA$8)+IF(DB11=\"\",0,DB11*DB$6*DB$8)+IF(DC11=\"\",0,DC11*DC$6*DC$8)+IF(DD11=\"\",0,DD11*DD$6*DD$8)+IF(DE11=\"\",0,DE11*DE$6*DE$8)+IF(DF11=\"\",0,DF11*DF$6*DF$8)+IF(DG11=\"\",0,DG11*DG$6*DG$8)+IF(DH11=\"\",0,DH11*DH$6*DH$8)+IF(DI11=\"\",0,DI11*DI$6*DI$8)+IF(DJ11=\"\",0,DJ11*DJ$6*DJ$8)+IF(DK11=\"\",0,DK11*DK$6*DK$8)+IF(DL11=\"\",0,DL11*DL$6*DL$8))/FT11)),\"\"))),\"\"),\"\")","v":25},{"$nulls":4},{"$f":"'1ava2'!AW11","v":""},{"$f":"'2ava2'!AW11","v":""},{"$f":"'3ava2'!AW11","v":""},{"$f":"'4ava2'!$AG11","v":""},{"$f":"'5ava2'!$AG11","v":""},{"$f":"'6ava2'!$AG11","v":""},{"$f":"'7ava2'!$AW11","v":""},{"$f":"'8ava2'!$AW11","v":""},{"$f":"'9ava2'!$AW11","v":64.95},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$M11<>\"\",'2periodo'!$M11,IF(EB11<>\"\",EB11,IF(COUNT(DO11:DZ11)>0,(IF(EA$9=\"MS\",(IF(DO11=\"\",0,DO11*DO$6)+IF(DP11=\"\",0,DP11*DP$6)+IF(DQ11=\"\",0,DQ11*DQ$6)+IF(DR11=\"\",0,DR11*DR$6)+IF(DS11=\"\",0,DS11*DS$6)+IF(DT11=\"\",0,DT11*DT$6)+IF(DU11=\"\",0,DU11*DU$6)+IF(DV11=\"\",0,DV11*DV$6)+IF(DW11=\"\",0,DW11*DW$6)+IF(DX11=\"\",0,DX11*DX$6)+IF(DY11=\"\",0,DY11*DY$6)+IF(DZ11=\"\",0,DZ11*DZ$6))/FU11,(IF(DO11=\"\",0,DO11*DO$6*DO$8)+IF(DP11=\"\",0,DP11*DP$6*DP$8)+IF(DQ11=\"\",0,DQ11*DQ$6*DQ$8)+IF(DR11=\"\",0,DR11*DR$6*DR$8)+IF(DS11=\"\",0,DS11*DS$6*DS$8)+IF(DT11=\"\",0,DT11*DT$6*DT$8)+IF(DU11=\"\",0,DU11*DU$6*DU$8)+IF(DV11=\"\",0,DV11*DV$6*DV$8)+IF(DW11=\"\",0,DW11*DW$6*DW$8)+IF(DX11=\"\",0,DX11*DX$6*DX$8)+IF(DY11=\"\",0,DY11*DY$6*DY$8)+IF(DZ11=\"\",0,DZ11*DZ$6*DZ$8))/FU11)),\"\"))),\"\"),\"\")","v":64.95},{"$nulls":4},{"$f":"'1ava2'!AX11","v":""},{"$f":"'2ava2'!AX11","v":""},{"$f":"'3ava2'!AX11","v":""},{"$f":"'4ava2'!$AH11","v":""},{"$f":"'5ava2'!$AH11","v":""},{"$f":"'6ava2'!$AH11","v":""},{"$f":"'7ava2'!$AX11","v":""},{"$f":"'8ava2'!$AX11","v":""},{"$f":"'9ava2'!$AX11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$M11<>\"\",'2periodo'!$M11,IF(EP11<>\"\",EP11,IF(COUNT(EC11:EN11)>0,(IF(EO$9=\"MS\",(IF(EC11=\"\",0,EC11*EC$6)+IF(ED11=\"\",0,ED11*ED$6)+IF(EE11=\"\",0,EE11*EE$6)+IF(EF11=\"\",0,EF11*EF$6)+IF(EG11=\"\",0,EG11*EG$6)+IF(EH11=\"\",0,EH11*EH$6)+IF(EI11=\"\",0,EI11*EI$6)+IF(EJ11=\"\",0,EJ11*EJ$6)+IF(EK11=\"\",0,EK11*EK$6)+IF(EL11=\"\",0,EL11*EL$6)+IF(EM11=\"\",0,EM11*EM$6)+IF(EN11=\"\",0,EN11*EN$6))/FV11,(IF(EC11=\"\",0,EC11*EC$6*EC$8)+IF(ED11=\"\",0,ED11*ED$6*ED$8)+IF(EE11=\"\",0,EE11*EE$6*EE$8)+IF(EF11=\"\",0,EF11*EF$6*EF$8)+IF(EG11=\"\",0,EG11*EG$6*EG$8)+IF(EH11=\"\",0,EH11*EH$6*EH$8)+IF(EI11=\"\",0,EI11*EI$6*EI$8)+IF(EJ11=\"\",0,EJ11*EJ$6*EJ$8)+IF(EK11=\"\",0,EK11*EK$6*EK$8)+IF(EL11=\"\",0,EL11*EL$6*EL$8)+IF(EM11=\"\",0,EM11*EM$6*EM$8)+IF(EN11=\"\",0,EN11*EN$6*EN$8))/FV11)),\"\"))),\"\"),\"\")","v":""},null,40.980000000000004,"","","","",0,{"$f":"IF(COUNT(D11:K11,Y11:AF11,AT11:BA11,BO11:BS11,DA11:DC11,CE11:CJ11,DO11:DQ11,EC11:EE11)>0,COUNT(D11:K11,Y11:AF11,AT11:BA11,BO11:BS11,DA11:DC11,CE11:CJ11,DO11:DQ11,EC11:EE11),\"\")","v":""},0,null,null,{"$f":"IFERROR((IF(U11=\"\",0,U11*(ac_2+(FO11*ACS_2)))+IF(dominios1!U11=\"\",0,dominios1!U11*(ac_1+(dominios1!FO11*acs_1))))/(IF(U11=\"\",0,ac_2+(FO11*ACS_2))+IF(dominios1!U11=\"\",0,ac_1+(dominios1!FO11*acs_1))),\"\")","v":30.30995199396771},{"$f":"IFERROR((IF(AP11=\"\",0,AP11*(ac_2+(FP11*ACS_2)))+IF(dominios1!AP11=\"\",0,dominios1!AP11*(ac_1+(dominios1!FP11*acs_1))))/(IF(AP11=\"\",0,ac_2+(FP11*ACS_2))+IF(dominios1!AP11=\"\",0,ac_1+(dominios1!FP11*acs_1))),\"\")","v":15.502023413788118},{"$f":"IFERROR((IF(BK11=\"\",0,BK11*(ac_2+(FQ11*ACS_2)))+IF(dominios1!BK11=\"\",0,dominios1!BK11*(ac_1+(acs_1*dominios1!FQ11))))/(IF(BK11=\"\",0,(ac_2+(FQ11*ACS_2)))+IF(dominios1!BK11=\"\",0,(ac_1+(acs_1*dominios1!FQ11)))),\"\")","v":31.835134299262176},{"$f":"IFERROR((IF(CC11=\"\",0,CC11*(ac_2+(FR11*ACS_2)))+IF(dominios1!CC11=\"\",0,dominios1!CC11*(ac_1+(acs_1*dominios1!FR11))))/(IF(CC11=\"\",0,(ac_2+(FR11*ACS_2)))+IF(dominios1!CC11=\"\",0,(ac_1+(acs_1*dominios1!FR11)))),\"\")","v":40.5908509370888},{"$f":"IFERROR((IF(CT11=\"\",0,CT11*(ac_2+(FS11*ACS_2)))+IF(dominios1!CT11=\"\",0,dominios1!CT11*(ac_1+(acs_1*dominios1!FS11))))/(IF(CT11=\"\",0,(ac_2+(FS11*ACS_2)))+IF(dominios1!CT11=\"\",0,(ac_1+(acs_1*dominios1!FS11)))),\"\")","v":64},{"$f":"IFERROR((IF(FD11=\"\",0,$FD$9*FD11)+IF(FE11=\"\",0,$FE$9*FE11))/(IF(FD11=\"\",0,$FD$9)+IF(FE11=\"\",0,$FE$9)),\"\")","v":49.954510562253276},{"$f":"IFERROR((IF(DM11=\"\",0,DM11*(ac_2+(FT11*ACS_2)))+IF(dominios1!DM11=\"\",0,dominios1!DM11*(ac_1+(acs_1*dominios1!FT11))))/(IF(DM11=\"\",0,ac_2+(FT11*ACS_2))+IF(dominios1!DM11=\"\",0,ac_1+(acs_1*dominios1!FT11))),\"\")","v":63.375},{"$f":"IFERROR((IF(EA11=\"\",0,EA11*(ac_2+(FU11*ACS_2)))+IF(dominios1!EA11=\"\",0,dominios1!EA11*(ac_1+(acs_1*dominios1!FU11))))/(IF(EA11=\"\",0,ac_2+(FU11*ACS_2))+IF(dominios1!EA11=\"\",0,ac_1+(acs_1*dominios1!FU11))),\"\")","v":40.19583333333334},{"$f":"IFERROR((IF(EO11=\"\",0,EO11*(ac_2+(FV11*ACS_2)))+IF(dominios1!EO11=\"\",0,dominios1!EO11*(ac_1+(acs_1*dominios1!FV11))))/(IF(EO11=\"\",0,ac_2+(FV11*ACS_2))+IF(dominios1!EO11=\"\",0,ac_1+(acs_1*dominios1!FV11))),\"\")","v":""},{"$f":"IFERROR((IF(FG11=\"\",0,$FG$9*FG11)+IF(FH11=\"\",0,$FH$9*FH11)+IF(FI11=\"\",0,$FI$9*FI11))/(IF(FG11=\"\",0,$FG$9)+IF(FH11=\"\",0,$FH$9)+IF(FI11=\"\",0,$FI$9)),\"\")","v":54.10333333333333},{"$f":"IFERROR((IF(FA11=\"\",0,FA11*$FA$9)+IF(FB11=\"\",0,FB11*$FB$9)+IF(FC11=\"\",0,FC11*$FC$9)+IF(FF11=\"\",0,FF11*$FF$9)+IF(FJ11=\"\",0,FJ11*$FJ$9))/(IF(FA11=\"\",0,$FA$9)+IF(FB11=\"\",0,$FB$9)+IF(FC11=\"\",0,$FC$9)+IF(FF11=\"\",0,$FF$9)+IF(FJ11=\"\",0,$FJ$9)),\"\")","v":36.34099072052092},{"$nulls":3},{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":5},{"$f":"IF(AND(COUNT(Y11:AO11)=0,OR(AQ11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_2=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(AO11=\"\",0,AO$8)),COUNT(Y11:AO11)))","v":4},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_3=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":1},{"$f":"IF(AND(COUNT(BO11:CB11)=0,OR(CD11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_4=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BW11=\"\",0,BW$8)+IF(BX11=\"\",0,BX$8)+IF(BY11=\"\",0,BY$8)+IF(BZ11=\"\",0,BZ$8)+IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)),COUNT(BO11:CB11)))","v":3},{"$f":"IF(AND(COUNT(CE11:CS11)=0,OR(CU11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_4=\"MP\",((IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8)+IF(CK11=\"\",0,CK$8)+IF(CL11=\"\",0,CL$8)+IF(CM11=\"\",0,CM$8)+IF(CN11=\"\",0,CN$8)+IF(CO11=\"\",0,CO$8)+IF(CP11=\"\",0,CP$8)+IF(CQ11=\"\",0,CQ$8)+IF(CR11=\"\",0,CR$8)+IF(CS11=\"\",0,CS$8))),COUNT(CE11:CS11)))","v":0},{"$f":"IF(AND(COUNT(DA11:DL11)=0,OR(DN11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_5=\"MP\",(IF(DA11=\"\",0,DA$8)+IF(DB11=\"\",0,DB$8)+IF(DC11=\"\",0,DC$8)+IF(DD11=\"\",0,DD$8)+IF(DE11=\"\",0,DE$8)+IF(DF11=\"\",0,DF$8)+IF(DG11=\"\",0,DG$8)+IF(DH11=\"\",0,DH$8)+IF(DI11=\"\",0,DI$8)+IF(DJ11=\"\",0,DJ$8)+IF(DK11=\"\",0,DK$8)+IF(DL11=\"\",0,DL$8)),COUNT(DA11:DL11)))","v":1},{"$f":"IF(AND(COUNT(DO11:DZ11)=0,OR(EB11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_5=\"MP\",(IF(DO11=\"\",0,DO$8)+IF(DP11=\"\",0,DP$8)+IF(DQ11=\"\",0,DQ$8)+IF(DR11=\"\",0,DR$8)+IF(DS11=\"\",0,DS$8)+IF(DT11=\"\",0,DT$8)+IF(DU11=\"\",0,DU$8)+IF(DV11=\"\",0,DV$8)+IF(DW11=\"\",0,DW$8)+IF(DX11=\"\",0,DX$8)+IF(DY11=\"\",0,DY$8)+IF(DZ11=\"\",0,DZ$8)),COUNT(DO11:DZ11)))","v":1},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0},{"$f":"SUM(FO11:FV11)","v":15},{"$f":"SUM(FW11,atitudes1!DF11)*ACS_2","v":15},null,null,{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'2periodo'!E11<>\"\")),1,IF(de_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":5},{"$f":"IF(AND(COUNT(Y11:AO11)=0,OR(AQ11<>\"\",'2periodo'!G11<>\"\")),1,IF(de_2=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(AO11=\"\",0,AO$8)),COUNT(Y11:AO11)))","v":4},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'2periodo'!I11<>\"\")),1,IF(de_3=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":1},{"$f":"IF(AND(COUNT(BO11:CB11)=0,OR(CD11<>\"\",'2periodo'!K11<>\"\")),1,IF(de_4=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BW11=\"\",0,BW$8)+IF(BX11=\"\",0,BX$8)+IF(BY11=\"\",0,BY$8)+IF(BZ11=\"\",0,BZ$8)+IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)),COUNT(BO11:CB11)))","v":3},{"$f":"IF(AND(COUNT(CE11:CS11)=0,OR(CU11<>\"\",'2periodo'!K11<>\"\")),1,IF(de_4=\"MP\",((IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8)+IF(CK11=\"\",0,CK$8)+IF(CL11=\"\",0,CL$8)+IF(CM11=\"\",0,CM$8)+IF(CN11=\"\",0,CN$8)+IF(CO11=\"\",0,CO$8)+IF(CP11=\"\",0,CP$8)+IF(CQ11=\"\",0,CQ$8)+IF(CR11=\"\",0,CR$8)+IF(CS11=\"\",0,CS$8))),COUNT(CE11:CS11)))","v":0},{"$f":"IF(AND(COUNT(DA11:DL11)=0,OR(DN11<>\"\",'2periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(DA11=\"\",0,DA$8)+IF(DB11=\"\",0,DB$8)+IF(DC11=\"\",0,DC$8)+IF(DD11=\"\",0,DD$8)+IF(DE11=\"\",0,DE$8)+IF(DF11=\"\",0,DF$8)+IF(DG11=\"\",0,DG$8)+IF(DH11=\"\",0,DH$8)+IF(DI11=\"\",0,DI$8)+IF(DJ11=\"\",0,DJ$8)+IF(DK11=\"\",0,DK$8)+IF(DL11=\"\",0,DL$8)),COUNT(DA11:DL11)))","v":1},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'2periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'2periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":8},{"$f":"'1ava2'!AQ12","v":54.54545454545455},{"$f":"'2ava2'!AQ12","v":""},{"$f":"'3ava2'!AQ12","v":66.66666666666667},{"$f":"'4ava2'!$AA12","v":""},{"$f":"'5ava2'!$AA12","v":""},{"$f":"'6ava2'!$AA12","v":""},{"$f":"'7ava2'!$AQ12","v":32.51006711409396},{"$f":"'8ava2'!$AQ12","v":""},{"$f":"'9ava2'!$AQ12","v":25.894736842105264},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$E12<>\"\",'2periodo'!$E12,IF(V12<>\"\",V12,IF(COUNT(D12:T12)>0,(IF(U$9=\"MS\",(IF(D12=\"\",0,D12*D$6)+IF(E12=\"\",0,E12*E$6)+IF(F12=\"\",0,F12*F$6)+IF(G12=\"\",0,G12*G$6)+IF(H12=\"\",0,H12*H$6)+IF(I12=\"\",0,I12*I$6)+IF(J12=\"\",0,J12*J$6)+IF(K12=\"\",0,K12*K$6)+IF(L12=\"\",0,L12*L$6)+IF(M12=\"\",0,M12*M$6)+IF(N12=\"\",0,N12*N$6)+IF(O12=\"\",0,O12*O$6)+IF(P12=\"\",0,P12*P$6)+IF(Q12=\"\",0,Q12*Q$6)+IF(R12=\"\",0,R12*R$6)+IF(S12=\"\",0,S12*S$6)+IF(T12=\"\",0,T12*T$6))/FO12,(IF(D12=\"\",0,D12*D$6*D$8)+IF(E12=\"\",0,E12*E$6*E$8)+IF(F12=\"\",0,F12*F$6*F$8)+IF(G12=\"\",0,G12*G$6*G$8)+IF(H12=\"\",0,H12*H$6*H$8)+IF(I12=\"\",0,I12*I$6*I$8)+IF(J12=\"\",0,J12*J$6*J$8)+IF(K12=\"\",0,K12*K$6*K$8)+IF(L12=\"\",0,L12*L$6*L$8)+IF(M12=\"\",0,M12*M$6*M$8)+IF(N12=\"\",0,N12*N$6*N$8)+IF(O12=\"\",0,O12*O$6*O$8)+IF(P12=\"\",0,P12*P$6*P$8)+IF(Q12=\"\",0,Q12*Q$6*Q$8)+IF(R12=\"\",0,R12*R$6*R$8)+IF(S12=\"\",0,S12*S$6*S$8)+IF(T12=\"\",0,T12*T$6*T$8))/FO12)),\"\"))),\"\"),\"\")","v":44.90423129208011},null,"",{"$nulls":9},{"$f":"'1ava2'!AR12","v":40},{"$f":"'2ava2'!AR12","v":""},{"$f":"'3ava2'!AR12","v":64},{"$f":"'4ava2'!$AB12","v":""},{"$f":"'5ava2'!$AB12","v":""},{"$f":"'6ava2'!$AB12","v":""},{"$f":"'7ava2'!$AR12","v":70},{"$f":"'8ava2'!$AR12","v":""},{"$f":"'9ava2'!$AR12","v":35.486486486486484},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$G12<>\"\",'2periodo'!$G12,IF(AQ12<>\"\",AQ12,IF(COUNT(Y12:AO12)>0,(IF(AP$9=\"MS\",(IF(Y12=\"\",0,Y12*Y$6)+IF(Z12=\"\",0,Z12*Z$6)+IF(AA12=\"\",0,AA12*AA$6)+IF(AB12=\"\",0,AB12*AB$6)+IF(AC12=\"\",0,AC12*AC$6)+IF(AD12=\"\",0,AD12*AD$6)+IF(AE12=\"\",0,AE12*AE$6)+IF(AF12=\"\",0,AF12*AF$6)+IF(AG12=\"\",0,AG12*AG$6)+IF(AH12=\"\",0,AH12*AH$6)+IF(AI12=\"\",0,AI12*AI$6)+IF(AJ12=\"\",0,AJ12*AJ$6)+IF(AK12=\"\",0,AK12*AK$6)+IF(AL12=\"\",0,AL12*AL$6)+IF(AM12=\"\",0,AM12*AM$6)+IF(AN12=\"\",0,AN12*AN$6)+IF(AO12=\"\",0,AO12*AO$6))/FP12,(IF(Y12=\"\",0,Y12*Y$6*Y$8)+IF(Z12=\"\",0,Z12*Z$6*Z$8)+IF(AA12=\"\",0,AA12*AA$6*AA$8)+IF(AB12=\"\",0,AB12*AB$6*AB$8)+IF(AC12=\"\",0,AC12*AC$6*AC$8)+IF(AD12=\"\",0,AD12*AD$6*AD$8)+IF(AE12=\"\",0,AE12*AE$6*AE$8)+IF(AF12=\"\",0,AF12*AF$6*AF$8)+IF(AG12=\"\",0,AG12*AG$6*AG$8)+IF(AH12=\"\",0,AH12*AH$6*AH$8)+IF(AI12=\"\",0,AI12*AI$6*AI$8)+IF(AJ12=\"\",0,AJ12*AJ$6*AJ$8)+IF(AK12=\"\",0,AK12*AK$6*AK$8)+IF(AL12=\"\",0,AL12*AL$6*AL$8)+IF(AM12=\"\",0,AM12*AM$6*AM$8)+IF(AN12=\"\",0,AN12*AN$6*AN$8)+IF(AO12=\"\",0,AO12*AO$6*AO$8))/FP12)),\"\"))),\"\"),\"\")","v":52.37162162162162},null,"",{"$nulls":9},{"$f":"'1ava2'!AS12","v":""},{"$f":"'2ava2'!AS12","v":""},{"$f":"'3ava2'!AS12","v":""},{"$f":"'4ava2'!$AC12","v":73.52941176470588},{"$f":"'5ava2'!$AC12","v":80.3921568627451},{"$f":"'6ava2'!$AC12","v":65.71428571428571},{"$f":"'7ava2'!$AS12","v":0},{"$f":"'8ava2'!$AS12","v":""},{"$f":"'9ava2'!$AS12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$I12<>\"\",'2periodo'!$I12,IF(BL12<>\"\",BL12,IF(COUNT(AT12:BJ12)>0,(IF(BK$9=\"MS\",(IF(AT12=\"\",0,AT12*AT$6)+IF(AU12=\"\",0,AU12*AU$6)+IF(AV12=\"\",0,AV12*AV$6)+IF(AW12=\"\",0,AW12*AW$6)+IF(AX12=\"\",0,AX12*AX$6)+IF(AY12=\"\",0,AY12*AY$6)+IF(AZ12=\"\",0,AZ12*AZ$6)+IF(BA12=\"\",0,BA12*BA$6)+IF(BB12=\"\",0,BB12*BB$6)+IF(BC12=\"\",0,BC12*BC$6)+IF(BD12=\"\",0,BD12*BD$6)+IF(BE12=\"\",0,BE12*BE$6)+IF(BF12=\"\",0,BF12*BF$6)+IF(BG12=\"\",0,BG12*BG$6)+IF(BH12=\"\",0,BH12*BH$6)+IF(BI12=\"\",0,BI12*BI$6)+IF(BJ12=\"\",0,BJ12*BJ$6))/FQ12,(IF(AT12=\"\",0,AT12*AT$6*AT$8)+IF(AU12=\"\",0,AU12*AU$6*AU$8)+IF(AV12=\"\",0,AV12*AV$6*AV$8)+IF(AW12=\"\",0,AW12*AW$6*AW$8)+IF(AX12=\"\",0,AX12*AX$6*AX$8)+IF(AY12=\"\",0,AY12*AY$6*AY$8)+IF(AZ12=\"\",0,AZ12*AZ$6*AZ$8)+IF(BA12=\"\",0,BA12*BA$6*BA$8)+IF(BB12=\"\",0,BB12*BB$6*BB$8)+IF(BC12=\"\",0,BC12*BC$6*BC$8)+IF(BD12=\"\",0,BD12*BD$6*BD$8)+IF(BE12=\"\",0,BE12*BE$6*BE$8)+IF(BF12=\"\",0,BF12*BF$6*BF$8)+IF(BG12=\"\",0,BG12*BG$6*BG$8)+IF(BH12=\"\",0,BH12*BH$6*BH$8)+IF(BI12=\"\",0,BI12*BI$6*BI$8)+IF(BJ12=\"\",0,BJ12*BJ$6*BJ$8))/FQ12)),\"\"))),\"\"),\"\")","v":54.90896358543418},null,"",{"$nulls":6},{"$f":"'1ava2'!AT12","v":""},{"$f":"'2ava2'!AT12","v":""},{"$f":"'3ava2'!AT12","v":""},{"$f":"'4ava2'!$AD12","v":""},{"$f":"'5ava2'!$AD12","v":""},{"$f":"'6ava2'!$AD12","v":""},{"$f":"'7ava2'!$AT12","v":35.714285714285715},{"$f":"'8ava2'!$AT12","v":""},{"$f":"'9ava2'!$AT12","v":36.96116504854369},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$K12<>\"\",'2periodo'!$K12,IF(CD12<>\"\",CD12,IF(COUNT(BO12:CB12)>0,(IF(CC$9=\"MS\",(IF(BO12=\"\",0,BO12*BO$6)+IF(BP12=\"\",0,BP12*BP$6)+IF(BQ12=\"\",0,BQ12*BQ$6)+IF(BR12=\"\",0,BR12*BR$6)+IF(BS12=\"\",0,BS12*BS$6)+IF(BT12=\"\",0,BT12*BT$6)+IF(BU12=\"\",0,BU12*BU$6)+IF(BV12=\"\",0,BV12*BV$6)+IF(BW12=\"\",0,BW12*BW$6)+IF(BX12=\"\",0,BX12*BX$6)+IF(BY12=\"\",0,BY12*BY$6)+IF(BZ12=\"\",0,BZ12*BZ$6)+IF(CA12=\"\",0,CA12*CA$6)+IF(CB12=\"\",0,CB12*CB$6))/FR12,(IF(BO12=\"\",0,BO12*BO$6*BO$8)+IF(BP12=\"\",0,BP12*BP$6*BP$8)+IF(BQ12=\"\",0,BQ12*BQ$6*BQ$8)+IF(BR12=\"\",0,BR12*BR$6*BR$8)+IF(BS12=\"\",0,BS12*BS$6*BS$8)+IF(BT12=\"\",0,BT12*BT$6*BT$8)+IF(BU12=\"\",0,BU12*BU$6*BU$8)+IF(BV12=\"\",0,BV12*BV$6*BV$8)+IF(BW12=\"\",0,BW12*BW$6*BW$8)+IF(BX12=\"\",0,BX12*BX$6*BX$8)+IF(BY12=\"\",0,BY12*BY$6*BY$8)+IF(BZ12=\"\",0,BZ12*BZ$6*BZ$8)+IF(CA12=\"\",0,CA12*CA$6*CA$8)+IF(CB12=\"\",0,CB12*CB$6*CB$8))/FR12)),\"\"))),\"\"),\"\")","v":36.3377253814147},{"$nulls":7},{"$f":"'1ava2'!AU12","v":""},{"$f":"'2ava2'!AU12","v":""},{"$f":"'3ava2'!AU12","v":""},{"$f":"'4ava2'!$AE12","v":""},{"$f":"'5ava2'!$AE12","v":""},{"$f":"'6ava2'!$AE12","v":""},{"$f":"'7ava2'!$AU12","v":""},{"$f":"'8ava2'!$AU12","v":""},{"$f":"'9ava2'!$AU12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$K12<>\"\",'2periodo'!$K12,IF(CU12<>\"\",CU12,IF(COUNT(CE12:CS12)>0,(IF(CT$9=\"MS\",(IF(CE12=\"\",0,CE12*CE$6)+IF(CF12=\"\",0,CF12*CF$6)+IF(CG12=\"\",0,CG12*CG$6)+IF(CH12=\"\",0,CH12*CH$6)+IF(CI12=\"\",0,CI12*CI$6)+IF(CJ12=\"\",0,CJ12*CJ$6)+IF(CK12=\"\",0,CK12*CK$6)+IF(CL12=\"\",0,CL12*CL$6)+IF(CM12=\"\",0,CM12*CM$6)+IF(CN12=\"\",0,CN12*CN$6)+IF(CO12=\"\",0,CO12*CO$6)+IF(CP12=\"\",0,CP12*CP$6)+IF(CQ12=\"\",0,CQ12*CQ$6)+IF(CR12=\"\",0,CR12*CR$6)+IF(CS12=\"\",0,CS12*CS$6))/FS12,(IF(CE12=\"\",0,CE12*CE$6*CE$8)+IF(CF12=\"\",0,CF12*CF$6*CF$8)+IF(CG12=\"\",0,CG12*CG$6*CG$8)+IF(CH12=\"\",0,CH12*CH$6*CH$8)+IF(CI12=\"\",0,CI12*CI$6*CI$8)+IF(CJ12=\"\",0,CJ12*CJ$6*CJ$8)+IF(CK12=\"\",0,CK12*CK$6*CK$8)+IF(CL12=\"\",0,CL12*CL$6*CL$8)+IF(CM12=\"\",0,CM12*CM$6*CM$8)+IF(CN12=\"\",0,CN12*CN$6*CN$8)+IF(CO12=\"\",0,CO12*CO$6*CO$8)+IF(CP12=\"\",0,CP12*CP$6*CP$8)+IF(CQ12=\"\",0,CQ12*CQ$6*CQ$8)+IF(CR12=\"\",0,CR12*CR$6*CR$8)+IF(CS12=\"\",0,CS12*CS$6*CS$8))/FS12)),\"\"))),\"\"),\"\")","v":""},null,36.3377253814147,"","","",{"$nulls":4},{"$f":"'1ava2'!AV12","v":""},{"$f":"'2ava2'!AV12","v":""},{"$f":"'3ava2'!AV12","v":54.54545454545455},{"$f":"'4ava2'!$AF12","v":93.10344827586206},{"$f":"'5ava2'!$AF12","v":""},{"$f":"'6ava2'!$AF12","v":""},{"$f":"'7ava2'!$AV12","v":""},{"$f":"'8ava2'!$AV12","v":""},{"$f":"'9ava2'!$AV12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$M12<>\"\",'2periodo'!$M12,IF(DN12<>\"\",DN12,IF(COUNT(DA12:DL12)>0,(IF(DM$9=\"MS\",(IF(DA12=\"\",0,DA12*DA$6)+IF(DB12=\"\",0,DB12*DB$6)+IF(DC12=\"\",0,DC12*DC$6)+IF(DD12=\"\",0,DD12*DD$6)+IF(DE12=\"\",0,DE12*DE$6)+IF(DF12=\"\",0,DF12*DF$6)+IF(DG12=\"\",0,DG12*DG$6)+IF(DH12=\"\",0,DH12*DH$6)+IF(DI12=\"\",0,DI12*DI$6)+IF(DJ12=\"\",0,DJ12*DJ$6)+IF(DK12=\"\",0,DK12*DK$6)+IF(DL12=\"\",0,DL12*DL$6))/FT12,(IF(DA12=\"\",0,DA12*DA$6*DA$8)+IF(DB12=\"\",0,DB12*DB$6*DB$8)+IF(DC12=\"\",0,DC12*DC$6*DC$8)+IF(DD12=\"\",0,DD12*DD$6*DD$8)+IF(DE12=\"\",0,DE12*DE$6*DE$8)+IF(DF12=\"\",0,DF12*DF$6*DF$8)+IF(DG12=\"\",0,DG12*DG$6*DG$8)+IF(DH12=\"\",0,DH12*DH$6*DH$8)+IF(DI12=\"\",0,DI12*DI$6*DI$8)+IF(DJ12=\"\",0,DJ12*DJ$6*DJ$8)+IF(DK12=\"\",0,DK12*DK$6*DK$8)+IF(DL12=\"\",0,DL12*DL$6*DL$8))/FT12)),\"\"))),\"\"),\"\")","v":73.8244514106583},{"$nulls":4},{"$f":"'1ava2'!AW12","v":""},{"$f":"'2ava2'!AW12","v":""},{"$f":"'3ava2'!AW12","v":""},{"$f":"'4ava2'!$AG12","v":""},{"$f":"'5ava2'!$AG12","v":60.714285714285715},{"$f":"'6ava2'!$AG12","v":93.10344827586206},{"$f":"'7ava2'!$AW12","v":""},{"$f":"'8ava2'!$AW12","v":""},{"$f":"'9ava2'!$AW12","v":84.3},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$M12<>\"\",'2periodo'!$M12,IF(EB12<>\"\",EB12,IF(COUNT(DO12:DZ12)>0,(IF(EA$9=\"MS\",(IF(DO12=\"\",0,DO12*DO$6)+IF(DP12=\"\",0,DP12*DP$6)+IF(DQ12=\"\",0,DQ12*DQ$6)+IF(DR12=\"\",0,DR12*DR$6)+IF(DS12=\"\",0,DS12*DS$6)+IF(DT12=\"\",0,DT12*DT$6)+IF(DU12=\"\",0,DU12*DU$6)+IF(DV12=\"\",0,DV12*DV$6)+IF(DW12=\"\",0,DW12*DW$6)+IF(DX12=\"\",0,DX12*DX$6)+IF(DY12=\"\",0,DY12*DY$6)+IF(DZ12=\"\",0,DZ12*DZ$6))/FU12,(IF(DO12=\"\",0,DO12*DO$6*DO$8)+IF(DP12=\"\",0,DP12*DP$6*DP$8)+IF(DQ12=\"\",0,DQ12*DQ$6*DQ$8)+IF(DR12=\"\",0,DR12*DR$6*DR$8)+IF(DS12=\"\",0,DS12*DS$6*DS$8)+IF(DT12=\"\",0,DT12*DT$6*DT$8)+IF(DU12=\"\",0,DU12*DU$6*DU$8)+IF(DV12=\"\",0,DV12*DV$6*DV$8)+IF(DW12=\"\",0,DW12*DW$6*DW$8)+IF(DX12=\"\",0,DX12*DX$6*DX$8)+IF(DY12=\"\",0,DY12*DY$6*DY$8)+IF(DZ12=\"\",0,DZ12*DZ$6*DZ$8))/FU12)),\"\"))),\"\"),\"\")","v":79.37257799671592},{"$nulls":4},{"$f":"'1ava2'!AX12","v":""},{"$f":"'2ava2'!AX12","v":""},{"$f":"'3ava2'!AX12","v":""},{"$f":"'4ava2'!$AH12","v":""},{"$f":"'5ava2'!$AH12","v":""},{"$f":"'6ava2'!$AH12","v":""},{"$f":"'7ava2'!$AX12","v":""},{"$f":"'8ava2'!$AX12","v":""},{"$f":"'9ava2'!$AX12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$M12<>\"\",'2periodo'!$M12,IF(EP12<>\"\",EP12,IF(COUNT(EC12:EN12)>0,(IF(EO$9=\"MS\",(IF(EC12=\"\",0,EC12*EC$6)+IF(ED12=\"\",0,ED12*ED$6)+IF(EE12=\"\",0,EE12*EE$6)+IF(EF12=\"\",0,EF12*EF$6)+IF(EG12=\"\",0,EG12*EG$6)+IF(EH12=\"\",0,EH12*EH$6)+IF(EI12=\"\",0,EI12*EI$6)+IF(EJ12=\"\",0,EJ12*EJ$6)+IF(EK12=\"\",0,EK12*EK$6)+IF(EL12=\"\",0,EL12*EL$6)+IF(EM12=\"\",0,EM12*EM$6)+IF(EN12=\"\",0,EN12*EN$6))/FV12,(IF(EC12=\"\",0,EC12*EC$6*EC$8)+IF(ED12=\"\",0,ED12*ED$6*ED$8)+IF(EE12=\"\",0,EE12*EE$6*EE$8)+IF(EF12=\"\",0,EF12*EF$6*EF$8)+IF(EG12=\"\",0,EG12*EG$6*EG$8)+IF(EH12=\"\",0,EH12*EH$6*EH$8)+IF(EI12=\"\",0,EI12*EI$6*EI$8)+IF(EJ12=\"\",0,EJ12*EJ$6*EJ$8)+IF(EK12=\"\",0,EK12*EK$6*EK$8)+IF(EL12=\"\",0,EL12*EL$6*EL$8)+IF(EM12=\"\",0,EM12*EM$6*EM$8)+IF(EN12=\"\",0,EN12*EN$6*EN$8))/FV12)),\"\"))),\"\"),\"\")","v":""},null,76.04370204508135,"","","","",0,"",0,null,null,{"$f":"IFERROR((IF(U12=\"\",0,U12*(ac_2+(FO12*ACS_2)))+IF(dominios1!U12=\"\",0,dominios1!U12*(ac_1+(dominios1!FO12*acs_1))))/(IF(U12=\"\",0,ac_2+(FO12*ACS_2))+IF(dominios1!U12=\"\",0,ac_1+(dominios1!FO12*acs_1))),\"\")","v":56.905501563895655},{"$f":"IFERROR((IF(AP12=\"\",0,AP12*(ac_2+(FP12*ACS_2)))+IF(dominios1!AP12=\"\",0,dominios1!AP12*(ac_1+(dominios1!FP12*acs_1))))/(IF(AP12=\"\",0,ac_2+(FP12*ACS_2))+IF(dominios1!AP12=\"\",0,ac_1+(dominios1!FP12*acs_1))),\"\")","v":43.29825514224491},{"$f":"IFERROR((IF(BK12=\"\",0,BK12*(ac_2+(FQ12*ACS_2)))+IF(dominios1!BK12=\"\",0,dominios1!BK12*(ac_1+(acs_1*dominios1!FQ12))))/(IF(BK12=\"\",0,(ac_2+(FQ12*ACS_2)))+IF(dominios1!BK12=\"\",0,(ac_1+(acs_1*dominios1!FQ12)))),\"\")","v":34.45612957882332},{"$f":"IFERROR((IF(CC12=\"\",0,CC12*(ac_2+(FR12*ACS_2)))+IF(dominios1!CC12=\"\",0,dominios1!CC12*(ac_1+(acs_1*dominios1!FR12))))/(IF(CC12=\"\",0,(ac_2+(FR12*ACS_2)))+IF(dominios1!CC12=\"\",0,(ac_1+(acs_1*dominios1!FR12)))),\"\")","v":18.663125170406722},{"$f":"IFERROR((IF(CT12=\"\",0,CT12*(ac_2+(FS12*ACS_2)))+IF(dominios1!CT12=\"\",0,dominios1!CT12*(ac_1+(acs_1*dominios1!FS12))))/(IF(CT12=\"\",0,(ac_2+(FS12*ACS_2)))+IF(dominios1!CT12=\"\",0,(ac_1+(acs_1*dominios1!FS12)))),\"\")","v":52.57631257631257},32.22840013276906,{"$f":"IFERROR((IF(DM12=\"\",0,DM12*(ac_2+(FT12*ACS_2)))+IF(dominios1!DM12=\"\",0,dominios1!DM12*(ac_1+(acs_1*dominios1!FT12))))/(IF(DM12=\"\",0,ac_2+(FT12*ACS_2))+IF(dominios1!DM12=\"\",0,ac_1+(acs_1*dominios1!FT12))),\"\")","v":62.58533611981888},{"$f":"IFERROR((IF(EA12=\"\",0,EA12*(ac_2+(FU12*ACS_2)))+IF(dominios1!EA12=\"\",0,dominios1!EA12*(ac_1+(acs_1*dominios1!FU12))))/(IF(EA12=\"\",0,ac_2+(FU12*ACS_2))+IF(dominios1!EA12=\"\",0,ac_1+(acs_1*dominios1!FU12))),\"\")","v":64.37396199859253},{"$f":"IFERROR((IF(EO12=\"\",0,EO12*(ac_2+(FV12*ACS_2)))+IF(dominios1!EO12=\"\",0,dominios1!EO12*(ac_1+(acs_1*dominios1!FV12))))/(IF(EO12=\"\",0,ac_2+(FV12*ACS_2))+IF(dominios1!EO12=\"\",0,ac_1+(acs_1*dominios1!FV12))),\"\")","v":""},63.300786471328344,46.03781457781226,{"$nulls":3},{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":4},{"$f":"IF(AND(COUNT(Y12:AO12)=0,OR(AQ12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_2=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(AO12=\"\",0,AO$8)),COUNT(Y12:AO12)))","v":4},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_3=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":4},{"$f":"IF(AND(COUNT(BO12:CB12)=0,OR(CD12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_4=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BW12=\"\",0,BW$8)+IF(BX12=\"\",0,BX$8)+IF(BY12=\"\",0,BY$8)+IF(BZ12=\"\",0,BZ$8)+IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)),COUNT(BO12:CB12)))","v":2},{"$f":"IF(AND(COUNT(CE12:CS12)=0,OR(CU12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_4=\"MP\",((IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(CI12=\"\",0,CI$8)+IF(CJ12=\"\",0,CJ$8)+IF(CK12=\"\",0,CK$8)+IF(CL12=\"\",0,CL$8)+IF(CM12=\"\",0,CM$8)+IF(CN12=\"\",0,CN$8)+IF(CO12=\"\",0,CO$8)+IF(CP12=\"\",0,CP$8)+IF(CQ12=\"\",0,CQ$8)+IF(CR12=\"\",0,CR$8)+IF(CS12=\"\",0,CS$8))),COUNT(CE12:CS12)))","v":0},{"$f":"IF(AND(COUNT(DA12:DL12)=0,OR(DN12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_5=\"MP\",(IF(DA12=\"\",0,DA$8)+IF(DB12=\"\",0,DB$8)+IF(DC12=\"\",0,DC$8)+IF(DD12=\"\",0,DD$8)+IF(DE12=\"\",0,DE$8)+IF(DF12=\"\",0,DF$8)+IF(DG12=\"\",0,DG$8)+IF(DH12=\"\",0,DH$8)+IF(DI12=\"\",0,DI$8)+IF(DJ12=\"\",0,DJ$8)+IF(DK12=\"\",0,DK$8)+IF(DL12=\"\",0,DL$8)),COUNT(DA12:DL12)))","v":2},{"$f":"IF(AND(COUNT(DO12:DZ12)=0,OR(EB12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_5=\"MP\",(IF(DO12=\"\",0,DO$8)+IF(DP12=\"\",0,DP$8)+IF(DQ12=\"\",0,DQ$8)+IF(DR12=\"\",0,DR$8)+IF(DS12=\"\",0,DS$8)+IF(DT12=\"\",0,DT$8)+IF(DU12=\"\",0,DU$8)+IF(DV12=\"\",0,DV$8)+IF(DW12=\"\",0,DW$8)+IF(DX12=\"\",0,DX$8)+IF(DY12=\"\",0,DY$8)+IF(DZ12=\"\",0,DZ$8)),COUNT(DO12:DZ12)))","v":3},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0},19,{"$f":"SUM(FW12,atitudes1!DF12)*ACS_2","v":19},null,null,{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'2periodo'!E12<>\"\")),1,IF(de_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":4},{"$f":"IF(AND(COUNT(Y12:AO12)=0,OR(AQ12<>\"\",'2periodo'!G12<>\"\")),1,IF(de_2=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(AO12=\"\",0,AO$8)),COUNT(Y12:AO12)))","v":4},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'2periodo'!I12<>\"\")),1,IF(de_3=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":4},{"$f":"IF(AND(COUNT(BO12:CB12)=0,OR(CD12<>\"\",'2periodo'!K12<>\"\")),1,IF(de_4=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BW12=\"\",0,BW$8)+IF(BX12=\"\",0,BX$8)+IF(BY12=\"\",0,BY$8)+IF(BZ12=\"\",0,BZ$8)+IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)),COUNT(BO12:CB12)))","v":2},{"$f":"IF(AND(COUNT(CE12:CS12)=0,OR(CU12<>\"\",'2periodo'!K12<>\"\")),1,IF(de_4=\"MP\",((IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(CI12=\"\",0,CI$8)+IF(CJ12=\"\",0,CJ$8)+IF(CK12=\"\",0,CK$8)+IF(CL12=\"\",0,CL$8)+IF(CM12=\"\",0,CM$8)+IF(CN12=\"\",0,CN$8)+IF(CO12=\"\",0,CO$8)+IF(CP12=\"\",0,CP$8)+IF(CQ12=\"\",0,CQ$8)+IF(CR12=\"\",0,CR$8)+IF(CS12=\"\",0,CS$8))),COUNT(CE12:CS12)))","v":0},{"$f":"IF(AND(COUNT(DA12:DL12)=0,OR(DN12<>\"\",'2periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(DA12=\"\",0,DA$8)+IF(DB12=\"\",0,DB$8)+IF(DC12=\"\",0,DC$8)+IF(DD12=\"\",0,DD$8)+IF(DE12=\"\",0,DE$8)+IF(DF12=\"\",0,DF$8)+IF(DG12=\"\",0,DG$8)+IF(DH12=\"\",0,DH$8)+IF(DI12=\"\",0,DI$8)+IF(DJ12=\"\",0,DJ$8)+IF(DK12=\"\",0,DK$8)+IF(DL12=\"\",0,DL$8)),COUNT(DA12:DL12)))","v":2},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'2periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'2periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},{"$f":"'1ava2'!AQ13","v":62.5},{"$f":"'2ava2'!AQ13","v":63.829787234042556},{"$f":"'3ava2'!AQ13","v":86.66666666666667},{"$f":"'4ava2'!$AA13","v":""},{"$f":"'5ava2'!$AA13","v":""},{"$f":"'6ava2'!$AA13","v":""},{"$f":"'7ava2'!$AQ13","v":0},{"$f":"'8ava2'!$AQ13","v":""},{"$f":"'9ava2'!$AQ13","v":67.3263157894737},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$E13<>\"\",'2periodo'!$E13,IF(V13<>\"\",V13,IF(COUNT(D13:T13)>0,(IF(U$9=\"MS\",(IF(D13=\"\",0,D13*D$6)+IF(E13=\"\",0,E13*E$6)+IF(F13=\"\",0,F13*F$6)+IF(G13=\"\",0,G13*G$6)+IF(H13=\"\",0,H13*H$6)+IF(I13=\"\",0,I13*I$6)+IF(J13=\"\",0,J13*J$6)+IF(K13=\"\",0,K13*K$6)+IF(L13=\"\",0,L13*L$6)+IF(M13=\"\",0,M13*M$6)+IF(N13=\"\",0,N13*N$6)+IF(O13=\"\",0,O13*O$6)+IF(P13=\"\",0,P13*P$6)+IF(Q13=\"\",0,Q13*Q$6)+IF(R13=\"\",0,R13*R$6)+IF(S13=\"\",0,S13*S$6)+IF(T13=\"\",0,T13*T$6))/FO13,(IF(D13=\"\",0,D13*D$6*D$8)+IF(E13=\"\",0,E13*E$6*E$8)+IF(F13=\"\",0,F13*F$6*F$8)+IF(G13=\"\",0,G13*G$6*G$8)+IF(H13=\"\",0,H13*H$6*H$8)+IF(I13=\"\",0,I13*I$6*I$8)+IF(J13=\"\",0,J13*J$6*J$8)+IF(K13=\"\",0,K13*K$6*K$8)+IF(L13=\"\",0,L13*L$6*L$8)+IF(M13=\"\",0,M13*M$6*M$8)+IF(N13=\"\",0,N13*N$6*N$8)+IF(O13=\"\",0,O13*O$6*O$8)+IF(P13=\"\",0,P13*P$6*P$8)+IF(Q13=\"\",0,Q13*Q$6*Q$8)+IF(R13=\"\",0,R13*R$6*R$8)+IF(S13=\"\",0,S13*S$6*S$8)+IF(T13=\"\",0,T13*T$6*T$8))/FO13)),\"\"))),\"\"),\"\")","v":56.06455393803659},null,"",{"$nulls":9},{"$f":"'1ava2'!AR13","v":60},{"$f":"'2ava2'!AR13","v":""},{"$f":"'3ava2'!AR13","v":75},{"$f":"'4ava2'!$AB13","v":""},{"$f":"'5ava2'!$AB13","v":""},{"$f":"'6ava2'!$AB13","v":""},{"$f":"'7ava2'!$AR13","v":0},{"$f":"'8ava2'!$AR13","v":""},{"$f":"'9ava2'!$AR13","v":57.247747747747745},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$G13<>\"\",'2periodo'!$G13,IF(AQ13<>\"\",AQ13,IF(COUNT(Y13:AO13)>0,(IF(AP$9=\"MS\",(IF(Y13=\"\",0,Y13*Y$6)+IF(Z13=\"\",0,Z13*Z$6)+IF(AA13=\"\",0,AA13*AA$6)+IF(AB13=\"\",0,AB13*AB$6)+IF(AC13=\"\",0,AC13*AC$6)+IF(AD13=\"\",0,AD13*AD$6)+IF(AE13=\"\",0,AE13*AE$6)+IF(AF13=\"\",0,AF13*AF$6)+IF(AG13=\"\",0,AG13*AG$6)+IF(AH13=\"\",0,AH13*AH$6)+IF(AI13=\"\",0,AI13*AI$6)+IF(AJ13=\"\",0,AJ13*AJ$6)+IF(AK13=\"\",0,AK13*AK$6)+IF(AL13=\"\",0,AL13*AL$6)+IF(AM13=\"\",0,AM13*AM$6)+IF(AN13=\"\",0,AN13*AN$6)+IF(AO13=\"\",0,AO13*AO$6))/FP13,(IF(Y13=\"\",0,Y13*Y$6*Y$8)+IF(Z13=\"\",0,Z13*Z$6*Z$8)+IF(AA13=\"\",0,AA13*AA$6*AA$8)+IF(AB13=\"\",0,AB13*AB$6*AB$8)+IF(AC13=\"\",0,AC13*AC$6*AC$8)+IF(AD13=\"\",0,AD13*AD$6*AD$8)+IF(AE13=\"\",0,AE13*AE$6*AE$8)+IF(AF13=\"\",0,AF13*AF$6*AF$8)+IF(AG13=\"\",0,AG13*AG$6*AG$8)+IF(AH13=\"\",0,AH13*AH$6*AH$8)+IF(AI13=\"\",0,AI13*AI$6*AI$8)+IF(AJ13=\"\",0,AJ13*AJ$6*AJ$8)+IF(AK13=\"\",0,AK13*AK$6*AK$8)+IF(AL13=\"\",0,AL13*AL$6*AL$8)+IF(AM13=\"\",0,AM13*AM$6*AM$8)+IF(AN13=\"\",0,AN13*AN$6*AN$8)+IF(AO13=\"\",0,AO13*AO$6*AO$8))/FP13)),\"\"))),\"\"),\"\")","v":48.06193693693694},null,"",{"$nulls":9},{"$f":"'1ava2'!AS13","v":""},{"$f":"'2ava2'!AS13","v":""},{"$f":"'3ava2'!AS13","v":""},{"$f":"'4ava2'!$AC13","v":98.64864864864865},{"$f":"'5ava2'!$AC13","v":100},{"$f":"'6ava2'!$AC13","v":91.42857142857143},{"$f":"'7ava2'!$AS13","v":9.424242424242424},{"$f":"'8ava2'!$AS13","v":""},{"$f":"'9ava2'!$AS13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$I13<>\"\",'2periodo'!$I13,IF(BL13<>\"\",BL13,IF(COUNT(AT13:BJ13)>0,(IF(BK$9=\"MS\",(IF(AT13=\"\",0,AT13*AT$6)+IF(AU13=\"\",0,AU13*AU$6)+IF(AV13=\"\",0,AV13*AV$6)+IF(AW13=\"\",0,AW13*AW$6)+IF(AX13=\"\",0,AX13*AX$6)+IF(AY13=\"\",0,AY13*AY$6)+IF(AZ13=\"\",0,AZ13*AZ$6)+IF(BA13=\"\",0,BA13*BA$6)+IF(BB13=\"\",0,BB13*BB$6)+IF(BC13=\"\",0,BC13*BC$6)+IF(BD13=\"\",0,BD13*BD$6)+IF(BE13=\"\",0,BE13*BE$6)+IF(BF13=\"\",0,BF13*BF$6)+IF(BG13=\"\",0,BG13*BG$6)+IF(BH13=\"\",0,BH13*BH$6)+IF(BI13=\"\",0,BI13*BI$6)+IF(BJ13=\"\",0,BJ13*BJ$6))/FQ13,(IF(AT13=\"\",0,AT13*AT$6*AT$8)+IF(AU13=\"\",0,AU13*AU$6*AU$8)+IF(AV13=\"\",0,AV13*AV$6*AV$8)+IF(AW13=\"\",0,AW13*AW$6*AW$8)+IF(AX13=\"\",0,AX13*AX$6*AX$8)+IF(AY13=\"\",0,AY13*AY$6*AY$8)+IF(AZ13=\"\",0,AZ13*AZ$6*AZ$8)+IF(BA13=\"\",0,BA13*BA$6*BA$8)+IF(BB13=\"\",0,BB13*BB$6*BB$8)+IF(BC13=\"\",0,BC13*BC$6*BC$8)+IF(BD13=\"\",0,BD13*BD$6*BD$8)+IF(BE13=\"\",0,BE13*BE$6*BE$8)+IF(BF13=\"\",0,BF13*BF$6*BF$8)+IF(BG13=\"\",0,BG13*BG$6*BG$8)+IF(BH13=\"\",0,BH13*BH$6*BH$8)+IF(BI13=\"\",0,BI13*BI$6*BI$8)+IF(BJ13=\"\",0,BJ13*BJ$6*BJ$8))/FQ13)),\"\"))),\"\"),\"\")","v":74.87536562536563},null,"",{"$nulls":6},{"$f":"'1ava2'!AT13","v":""},{"$f":"'2ava2'!AT13","v":100},{"$f":"'3ava2'!AT13","v":""},{"$f":"'4ava2'!$AD13","v":""},{"$f":"'5ava2'!$AD13","v":""},{"$f":"'6ava2'!$AD13","v":""},{"$f":"'7ava2'!$AT13","v":0},{"$f":"'8ava2'!$AT13","v":""},{"$f":"'9ava2'!$AT13","v":61.04854368932039},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$K13<>\"\",'2periodo'!$K13,IF(CD13<>\"\",CD13,IF(COUNT(BO13:CB13)>0,(IF(CC$9=\"MS\",(IF(BO13=\"\",0,BO13*BO$6)+IF(BP13=\"\",0,BP13*BP$6)+IF(BQ13=\"\",0,BQ13*BQ$6)+IF(BR13=\"\",0,BR13*BR$6)+IF(BS13=\"\",0,BS13*BS$6)+IF(BT13=\"\",0,BT13*BT$6)+IF(BU13=\"\",0,BU13*BU$6)+IF(BV13=\"\",0,BV13*BV$6)+IF(BW13=\"\",0,BW13*BW$6)+IF(BX13=\"\",0,BX13*BX$6)+IF(BY13=\"\",0,BY13*BY$6)+IF(BZ13=\"\",0,BZ13*BZ$6)+IF(CA13=\"\",0,CA13*CA$6)+IF(CB13=\"\",0,CB13*CB$6))/FR13,(IF(BO13=\"\",0,BO13*BO$6*BO$8)+IF(BP13=\"\",0,BP13*BP$6*BP$8)+IF(BQ13=\"\",0,BQ13*BQ$6*BQ$8)+IF(BR13=\"\",0,BR13*BR$6*BR$8)+IF(BS13=\"\",0,BS13*BS$6*BS$8)+IF(BT13=\"\",0,BT13*BT$6*BT$8)+IF(BU13=\"\",0,BU13*BU$6*BU$8)+IF(BV13=\"\",0,BV13*BV$6*BV$8)+IF(BW13=\"\",0,BW13*BW$6*BW$8)+IF(BX13=\"\",0,BX13*BX$6*BX$8)+IF(BY13=\"\",0,BY13*BY$6*BY$8)+IF(BZ13=\"\",0,BZ13*BZ$6*BZ$8)+IF(CA13=\"\",0,CA13*CA$6*CA$8)+IF(CB13=\"\",0,CB13*CB$6*CB$8))/FR13)),\"\"))),\"\"),\"\")","v":53.68284789644013},{"$nulls":7},{"$f":"'1ava2'!AU13","v":""},{"$f":"'2ava2'!AU13","v":""},{"$f":"'3ava2'!AU13","v":""},{"$f":"'4ava2'!$AE13","v":""},{"$f":"'5ava2'!$AE13","v":""},{"$f":"'6ava2'!$AE13","v":""},{"$f":"'7ava2'!$AU13","v":""},{"$f":"'8ava2'!$AU13","v":""},{"$f":"'9ava2'!$AU13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$K13<>\"\",'2periodo'!$K13,IF(CU13<>\"\",CU13,IF(COUNT(CE13:CS13)>0,(IF(CT$9=\"MS\",(IF(CE13=\"\",0,CE13*CE$6)+IF(CF13=\"\",0,CF13*CF$6)+IF(CG13=\"\",0,CG13*CG$6)+IF(CH13=\"\",0,CH13*CH$6)+IF(CI13=\"\",0,CI13*CI$6)+IF(CJ13=\"\",0,CJ13*CJ$6)+IF(CK13=\"\",0,CK13*CK$6)+IF(CL13=\"\",0,CL13*CL$6)+IF(CM13=\"\",0,CM13*CM$6)+IF(CN13=\"\",0,CN13*CN$6)+IF(CO13=\"\",0,CO13*CO$6)+IF(CP13=\"\",0,CP13*CP$6)+IF(CQ13=\"\",0,CQ13*CQ$6)+IF(CR13=\"\",0,CR13*CR$6)+IF(CS13=\"\",0,CS13*CS$6))/FS13,(IF(CE13=\"\",0,CE13*CE$6*CE$8)+IF(CF13=\"\",0,CF13*CF$6*CF$8)+IF(CG13=\"\",0,CG13*CG$6*CG$8)+IF(CH13=\"\",0,CH13*CH$6*CH$8)+IF(CI13=\"\",0,CI13*CI$6*CI$8)+IF(CJ13=\"\",0,CJ13*CJ$6*CJ$8)+IF(CK13=\"\",0,CK13*CK$6*CK$8)+IF(CL13=\"\",0,CL13*CL$6*CL$8)+IF(CM13=\"\",0,CM13*CM$6*CM$8)+IF(CN13=\"\",0,CN13*CN$6*CN$8)+IF(CO13=\"\",0,CO13*CO$6*CO$8)+IF(CP13=\"\",0,CP13*CP$6*CP$8)+IF(CQ13=\"\",0,CQ13*CQ$6*CQ$8)+IF(CR13=\"\",0,CR13*CR$6*CR$8)+IF(CS13=\"\",0,CS13*CS$6*CS$8))/FS13)),\"\"))),\"\"),\"\")","v":""},null,53.68284789644013,"","","",{"$nulls":4},{"$f":"'1ava2'!AV13","v":""},{"$f":"'2ava2'!AV13","v":""},{"$f":"'3ava2'!AV13","v":54.54545454545455},{"$f":"'4ava2'!$AF13","v":100},{"$f":"'5ava2'!$AF13","v":""},{"$f":"'6ava2'!$AF13","v":""},{"$f":"'7ava2'!$AV13","v":""},{"$f":"'8ava2'!$AV13","v":""},{"$f":"'9ava2'!$AV13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$M13<>\"\",'2periodo'!$M13,IF(DN13<>\"\",DN13,IF(COUNT(DA13:DL13)>0,(IF(DM$9=\"MS\",(IF(DA13=\"\",0,DA13*DA$6)+IF(DB13=\"\",0,DB13*DB$6)+IF(DC13=\"\",0,DC13*DC$6)+IF(DD13=\"\",0,DD13*DD$6)+IF(DE13=\"\",0,DE13*DE$6)+IF(DF13=\"\",0,DF13*DF$6)+IF(DG13=\"\",0,DG13*DG$6)+IF(DH13=\"\",0,DH13*DH$6)+IF(DI13=\"\",0,DI13*DI$6)+IF(DJ13=\"\",0,DJ13*DJ$6)+IF(DK13=\"\",0,DK13*DK$6)+IF(DL13=\"\",0,DL13*DL$6))/FT13,(IF(DA13=\"\",0,DA13*DA$6*DA$8)+IF(DB13=\"\",0,DB13*DB$6*DB$8)+IF(DC13=\"\",0,DC13*DC$6*DC$8)+IF(DD13=\"\",0,DD13*DD$6*DD$8)+IF(DE13=\"\",0,DE13*DE$6*DE$8)+IF(DF13=\"\",0,DF13*DF$6*DF$8)+IF(DG13=\"\",0,DG13*DG$6*DG$8)+IF(DH13=\"\",0,DH13*DH$6*DH$8)+IF(DI13=\"\",0,DI13*DI$6*DI$8)+IF(DJ13=\"\",0,DJ13*DJ$6*DJ$8)+IF(DK13=\"\",0,DK13*DK$6*DK$8)+IF(DL13=\"\",0,DL13*DL$6*DL$8))/FT13)),\"\"))),\"\"),\"\")","v":77.27272727272728},{"$nulls":4},{"$f":"'1ava2'!AW13","v":""},{"$f":"'2ava2'!AW13","v":""},{"$f":"'3ava2'!AW13","v":""},{"$f":"'4ava2'!$AG13","v":""},{"$f":"'5ava2'!$AG13","v":64.28571428571429},{"$f":"'6ava2'!$AG13","v":100},{"$f":"'7ava2'!$AW13","v":""},{"$f":"'8ava2'!$AW13","v":""},{"$f":"'9ava2'!$AW13","v":69.2},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$M13<>\"\",'2periodo'!$M13,IF(EB13<>\"\",EB13,IF(COUNT(DO13:DZ13)>0,(IF(EA$9=\"MS\",(IF(DO13=\"\",0,DO13*DO$6)+IF(DP13=\"\",0,DP13*DP$6)+IF(DQ13=\"\",0,DQ13*DQ$6)+IF(DR13=\"\",0,DR13*DR$6)+IF(DS13=\"\",0,DS13*DS$6)+IF(DT13=\"\",0,DT13*DT$6)+IF(DU13=\"\",0,DU13*DU$6)+IF(DV13=\"\",0,DV13*DV$6)+IF(DW13=\"\",0,DW13*DW$6)+IF(DX13=\"\",0,DX13*DX$6)+IF(DY13=\"\",0,DY13*DY$6)+IF(DZ13=\"\",0,DZ13*DZ$6))/FU13,(IF(DO13=\"\",0,DO13*DO$6*DO$8)+IF(DP13=\"\",0,DP13*DP$6*DP$8)+IF(DQ13=\"\",0,DQ13*DQ$6*DQ$8)+IF(DR13=\"\",0,DR13*DR$6*DR$8)+IF(DS13=\"\",0,DS13*DS$6*DS$8)+IF(DT13=\"\",0,DT13*DT$6*DT$8)+IF(DU13=\"\",0,DU13*DU$6*DU$8)+IF(DV13=\"\",0,DV13*DV$6*DV$8)+IF(DW13=\"\",0,DW13*DW$6*DW$8)+IF(DX13=\"\",0,DX13*DX$6*DX$8)+IF(DY13=\"\",0,DY13*DY$6*DY$8)+IF(DZ13=\"\",0,DZ13*DZ$6*DZ$8))/FU13)),\"\"))),\"\"),\"\")","v":77.82857142857142},{"$nulls":4},{"$f":"'1ava2'!AX13","v":""},{"$f":"'2ava2'!AX13","v":""},{"$f":"'3ava2'!AX13","v":""},{"$f":"'4ava2'!$AH13","v":""},{"$f":"'5ava2'!$AH13","v":""},{"$f":"'6ava2'!$AH13","v":""},{"$f":"'7ava2'!$AX13","v":""},{"$f":"'8ava2'!$AX13","v":""},{"$f":"'9ava2'!$AX13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$M13<>\"\",'2periodo'!$M13,IF(EP13<>\"\",EP13,IF(COUNT(EC13:EN13)>0,(IF(EO$9=\"MS\",(IF(EC13=\"\",0,EC13*EC$6)+IF(ED13=\"\",0,ED13*ED$6)+IF(EE13=\"\",0,EE13*EE$6)+IF(EF13=\"\",0,EF13*EF$6)+IF(EG13=\"\",0,EG13*EG$6)+IF(EH13=\"\",0,EH13*EH$6)+IF(EI13=\"\",0,EI13*EI$6)+IF(EJ13=\"\",0,EJ13*EJ$6)+IF(EK13=\"\",0,EK13*EK$6)+IF(EL13=\"\",0,EL13*EL$6)+IF(EM13=\"\",0,EM13*EM$6)+IF(EN13=\"\",0,EN13*EN$6))/FV13,(IF(EC13=\"\",0,EC13*EC$6*EC$8)+IF(ED13=\"\",0,ED13*ED$6*ED$8)+IF(EE13=\"\",0,EE13*EE$6*EE$8)+IF(EF13=\"\",0,EF13*EF$6*EF$8)+IF(EG13=\"\",0,EG13*EG$6*EG$8)+IF(EH13=\"\",0,EH13*EH$6*EH$8)+IF(EI13=\"\",0,EI13*EI$6*EI$8)+IF(EJ13=\"\",0,EJ13*EJ$6*EJ$8)+IF(EK13=\"\",0,EK13*EK$6*EK$8)+IF(EL13=\"\",0,EL13*EL$6*EL$8)+IF(EM13=\"\",0,EM13*EM$6*EM$8)+IF(EN13=\"\",0,EN13*EN$6*EN$8))/FV13)),\"\"))),\"\"),\"\")","v":""},null,77.49506493506495,"","","","",0,"",0,null,null,{"$f":"IFERROR((IF(U13=\"\",0,U13*(ac_2+(FO13*ACS_2)))+IF(dominios1!U13=\"\",0,dominios1!U13*(ac_1+(dominios1!FO13*acs_1))))/(IF(U13=\"\",0,ac_2+(FO13*ACS_2))+IF(dominios1!U13=\"\",0,ac_1+(dominios1!FO13*acs_1))),\"\")","v":69.48821248538749},{"$f":"IFERROR((IF(AP13=\"\",0,AP13*(ac_2+(FP13*ACS_2)))+IF(dominios1!AP13=\"\",0,dominios1!AP13*(ac_1+(dominios1!FP13*acs_1))))/(IF(AP13=\"\",0,ac_2+(FP13*ACS_2))+IF(dominios1!AP13=\"\",0,ac_1+(dominios1!FP13*acs_1))),\"\")","v":39.070624028289934},{"$f":"IFERROR((IF(BK13=\"\",0,BK13*(ac_2+(FQ13*ACS_2)))+IF(dominios1!BK13=\"\",0,dominios1!BK13*(ac_1+(acs_1*dominios1!FQ13))))/(IF(BK13=\"\",0,(ac_2+(FQ13*ACS_2)))+IF(dominios1!BK13=\"\",0,(ac_1+(acs_1*dominios1!FQ13)))),\"\")","v":78.16543743985179},{"$f":"IFERROR((IF(CC13=\"\",0,CC13*(ac_2+(FR13*ACS_2)))+IF(dominios1!CC13=\"\",0,dominios1!CC13*(ac_1+(acs_1*dominios1!FR13))))/(IF(CC13=\"\",0,(ac_2+(FR13*ACS_2)))+IF(dominios1!CC13=\"\",0,(ac_1+(acs_1*dominios1!FR13)))),\"\")","v":38.9124309918142},{"$f":"IFERROR((IF(CT13=\"\",0,CT13*(ac_2+(FS13*ACS_2)))+IF(dominios1!CT13=\"\",0,dominios1!CT13*(ac_1+(acs_1*dominios1!FS13))))/(IF(CT13=\"\",0,(ac_2+(FS13*ACS_2)))+IF(dominios1!CT13=\"\",0,(ac_1+(acs_1*dominios1!FS13)))),\"\")","v":56.55788655788656},45.970613218243145,{"$f":"IFERROR((IF(DM13=\"\",0,DM13*(ac_2+(FT13*ACS_2)))+IF(dominios1!DM13=\"\",0,dominios1!DM13*(ac_1+(acs_1*dominios1!FT13))))/(IF(DM13=\"\",0,ac_2+(FT13*ACS_2))+IF(dominios1!DM13=\"\",0,ac_1+(acs_1*dominios1!FT13))),\"\")","v":89.30909090909091},{"$f":"IFERROR((IF(EA13=\"\",0,EA13*(ac_2+(FU13*ACS_2)))+IF(dominios1!EA13=\"\",0,dominios1!EA13*(ac_1+(acs_1*dominios1!FU13))))/(IF(EA13=\"\",0,ac_2+(FU13*ACS_2))+IF(dominios1!EA13=\"\",0,ac_1+(acs_1*dominios1!FU13))),\"\")","v":76.76984126984128},{"$f":"IFERROR((IF(EO13=\"\",0,EO13*(ac_2+(FV13*ACS_2)))+IF(dominios1!EO13=\"\",0,dominios1!EO13*(ac_1+(acs_1*dominios1!FV13))))/(IF(EO13=\"\",0,ac_2+(FV13*ACS_2))+IF(dominios1!EO13=\"\",0,ac_1+(acs_1*dominios1!FV13))),\"\")","v":""},84.29339105339106,63.397655645032685,{"$nulls":3},{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":5},{"$f":"IF(AND(COUNT(Y13:AO13)=0,OR(AQ13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_2=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(AO13=\"\",0,AO$8)),COUNT(Y13:AO13)))","v":4},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_3=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":4},{"$f":"IF(AND(COUNT(BO13:CB13)=0,OR(CD13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_4=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BW13=\"\",0,BW$8)+IF(BX13=\"\",0,BX$8)+IF(BY13=\"\",0,BY$8)+IF(BZ13=\"\",0,BZ$8)+IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)),COUNT(BO13:CB13)))","v":3},{"$f":"IF(AND(COUNT(CE13:CS13)=0,OR(CU13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_4=\"MP\",((IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(CI13=\"\",0,CI$8)+IF(CJ13=\"\",0,CJ$8)+IF(CK13=\"\",0,CK$8)+IF(CL13=\"\",0,CL$8)+IF(CM13=\"\",0,CM$8)+IF(CN13=\"\",0,CN$8)+IF(CO13=\"\",0,CO$8)+IF(CP13=\"\",0,CP$8)+IF(CQ13=\"\",0,CQ$8)+IF(CR13=\"\",0,CR$8)+IF(CS13=\"\",0,CS$8))),COUNT(CE13:CS13)))","v":0},{"$f":"IF(AND(COUNT(DA13:DL13)=0,OR(DN13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_5=\"MP\",(IF(DA13=\"\",0,DA$8)+IF(DB13=\"\",0,DB$8)+IF(DC13=\"\",0,DC$8)+IF(DD13=\"\",0,DD$8)+IF(DE13=\"\",0,DE$8)+IF(DF13=\"\",0,DF$8)+IF(DG13=\"\",0,DG$8)+IF(DH13=\"\",0,DH$8)+IF(DI13=\"\",0,DI$8)+IF(DJ13=\"\",0,DJ$8)+IF(DK13=\"\",0,DK$8)+IF(DL13=\"\",0,DL$8)),COUNT(DA13:DL13)))","v":2},{"$f":"IF(AND(COUNT(DO13:DZ13)=0,OR(EB13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_5=\"MP\",(IF(DO13=\"\",0,DO$8)+IF(DP13=\"\",0,DP$8)+IF(DQ13=\"\",0,DQ$8)+IF(DR13=\"\",0,DR$8)+IF(DS13=\"\",0,DS$8)+IF(DT13=\"\",0,DT$8)+IF(DU13=\"\",0,DU$8)+IF(DV13=\"\",0,DV$8)+IF(DW13=\"\",0,DW$8)+IF(DX13=\"\",0,DX$8)+IF(DY13=\"\",0,DY$8)+IF(DZ13=\"\",0,DZ$8)),COUNT(DO13:DZ13)))","v":3},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0},21,{"$f":"SUM(FW13,atitudes1!DF13)*ACS_2","v":21},null,null,{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'2periodo'!E13<>\"\")),1,IF(de_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":5},{"$f":"IF(AND(COUNT(Y13:AO13)=0,OR(AQ13<>\"\",'2periodo'!G13<>\"\")),1,IF(de_2=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(AO13=\"\",0,AO$8)),COUNT(Y13:AO13)))","v":4},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'2periodo'!I13<>\"\")),1,IF(de_3=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":4},{"$f":"IF(AND(COUNT(BO13:CB13)=0,OR(CD13<>\"\",'2periodo'!K13<>\"\")),1,IF(de_4=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BW13=\"\",0,BW$8)+IF(BX13=\"\",0,BX$8)+IF(BY13=\"\",0,BY$8)+IF(BZ13=\"\",0,BZ$8)+IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)),COUNT(BO13:CB13)))","v":3},{"$f":"IF(AND(COUNT(CE13:CS13)=0,OR(CU13<>\"\",'2periodo'!K13<>\"\")),1,IF(de_4=\"MP\",((IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(CI13=\"\",0,CI$8)+IF(CJ13=\"\",0,CJ$8)+IF(CK13=\"\",0,CK$8)+IF(CL13=\"\",0,CL$8)+IF(CM13=\"\",0,CM$8)+IF(CN13=\"\",0,CN$8)+IF(CO13=\"\",0,CO$8)+IF(CP13=\"\",0,CP$8)+IF(CQ13=\"\",0,CQ$8)+IF(CR13=\"\",0,CR$8)+IF(CS13=\"\",0,CS$8))),COUNT(CE13:CS13)))","v":0},{"$f":"IF(AND(COUNT(DA13:DL13)=0,OR(DN13<>\"\",'2periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(DA13=\"\",0,DA$8)+IF(DB13=\"\",0,DB$8)+IF(DC13=\"\",0,DC$8)+IF(DD13=\"\",0,DD$8)+IF(DE13=\"\",0,DE$8)+IF(DF13=\"\",0,DF$8)+IF(DG13=\"\",0,DG$8)+IF(DH13=\"\",0,DH$8)+IF(DI13=\"\",0,DI$8)+IF(DJ13=\"\",0,DJ$8)+IF(DK13=\"\",0,DK$8)+IF(DL13=\"\",0,DL$8)),COUNT(DA13:DL13)))","v":2},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'2periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'2periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":8},{"$f":"'1ava2'!AQ14","v":56.81818181818182},{"$f":"'2ava2'!AQ14","v":61.702127659574465},{"$f":"'3ava2'!AQ14","v":53.333333333333336},{"$f":"'4ava2'!$AA14","v":""},{"$f":"'5ava2'!$AA14","v":""},{"$f":"'6ava2'!$AA14","v":""},{"$f":"'7ava2'!$AQ14","v":74.83892617449665},{"$f":"'8ava2'!$AQ14","v":""},{"$f":"'9ava2'!$AQ14","v":2.1052631578947367},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$E14<>\"\",'2periodo'!$E14,IF(V14<>\"\",V14,IF(COUNT(D14:T14)>0,(IF(U$9=\"MS\",(IF(D14=\"\",0,D14*D$6)+IF(E14=\"\",0,E14*E$6)+IF(F14=\"\",0,F14*F$6)+IF(G14=\"\",0,G14*G$6)+IF(H14=\"\",0,H14*H$6)+IF(I14=\"\",0,I14*I$6)+IF(J14=\"\",0,J14*J$6)+IF(K14=\"\",0,K14*K$6)+IF(L14=\"\",0,L14*L$6)+IF(M14=\"\",0,M14*M$6)+IF(N14=\"\",0,N14*N$6)+IF(O14=\"\",0,O14*O$6)+IF(P14=\"\",0,P14*P$6)+IF(Q14=\"\",0,Q14*Q$6)+IF(R14=\"\",0,R14*R$6)+IF(S14=\"\",0,S14*S$6)+IF(T14=\"\",0,T14*T$6))/FO14,(IF(D14=\"\",0,D14*D$6*D$8)+IF(E14=\"\",0,E14*E$6*E$8)+IF(F14=\"\",0,F14*F$6*F$8)+IF(G14=\"\",0,G14*G$6*G$8)+IF(H14=\"\",0,H14*H$6*H$8)+IF(I14=\"\",0,I14*I$6*I$8)+IF(J14=\"\",0,J14*J$6*J$8)+IF(K14=\"\",0,K14*K$6*K$8)+IF(L14=\"\",0,L14*L$6*L$8)+IF(M14=\"\",0,M14*M$6*M$8)+IF(N14=\"\",0,N14*N$6*N$8)+IF(O14=\"\",0,O14*O$6*O$8)+IF(P14=\"\",0,P14*P$6*P$8)+IF(Q14=\"\",0,Q14*Q$6*Q$8)+IF(R14=\"\",0,R14*R$6*R$8)+IF(S14=\"\",0,S14*S$6*S$8)+IF(T14=\"\",0,T14*T$6*T$8))/FO14)),\"\"))),\"\"),\"\")","v":49.7595664286962},null,"",{"$nulls":9},{"$f":"'1ava2'!AR14","v":50},{"$f":"'2ava2'!AR14","v":""},{"$f":"'3ava2'!AR14","v":61},{"$f":"'4ava2'!$AB14","v":""},{"$f":"'5ava2'!$AB14","v":""},{"$f":"'6ava2'!$AB14","v":""},{"$f":"'7ava2'!$AR14","v":72.5},{"$f":"'8ava2'!$AR14","v":""},{"$f":"'9ava2'!$AR14","v":22.65765765765766},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$G14<>\"\",'2periodo'!$G14,IF(AQ14<>\"\",AQ14,IF(COUNT(Y14:AO14)>0,(IF(AP$9=\"MS\",(IF(Y14=\"\",0,Y14*Y$6)+IF(Z14=\"\",0,Z14*Z$6)+IF(AA14=\"\",0,AA14*AA$6)+IF(AB14=\"\",0,AB14*AB$6)+IF(AC14=\"\",0,AC14*AC$6)+IF(AD14=\"\",0,AD14*AD$6)+IF(AE14=\"\",0,AE14*AE$6)+IF(AF14=\"\",0,AF14*AF$6)+IF(AG14=\"\",0,AG14*AG$6)+IF(AH14=\"\",0,AH14*AH$6)+IF(AI14=\"\",0,AI14*AI$6)+IF(AJ14=\"\",0,AJ14*AJ$6)+IF(AK14=\"\",0,AK14*AK$6)+IF(AL14=\"\",0,AL14*AL$6)+IF(AM14=\"\",0,AM14*AM$6)+IF(AN14=\"\",0,AN14*AN$6)+IF(AO14=\"\",0,AO14*AO$6))/FP14,(IF(Y14=\"\",0,Y14*Y$6*Y$8)+IF(Z14=\"\",0,Z14*Z$6*Z$8)+IF(AA14=\"\",0,AA14*AA$6*AA$8)+IF(AB14=\"\",0,AB14*AB$6*AB$8)+IF(AC14=\"\",0,AC14*AC$6*AC$8)+IF(AD14=\"\",0,AD14*AD$6*AD$8)+IF(AE14=\"\",0,AE14*AE$6*AE$8)+IF(AF14=\"\",0,AF14*AF$6*AF$8)+IF(AG14=\"\",0,AG14*AG$6*AG$8)+IF(AH14=\"\",0,AH14*AH$6*AH$8)+IF(AI14=\"\",0,AI14*AI$6*AI$8)+IF(AJ14=\"\",0,AJ14*AJ$6*AJ$8)+IF(AK14=\"\",0,AK14*AK$6*AK$8)+IF(AL14=\"\",0,AL14*AL$6*AL$8)+IF(AM14=\"\",0,AM14*AM$6*AM$8)+IF(AN14=\"\",0,AN14*AN$6*AN$8)+IF(AO14=\"\",0,AO14*AO$6*AO$8))/FP14)),\"\"))),\"\"),\"\")","v":51.539414414414416},null,"",{"$nulls":9},{"$f":"'1ava2'!AS14","v":""},{"$f":"'2ava2'!AS14","v":""},{"$f":"'3ava2'!AS14","v":""},{"$f":"'4ava2'!$AC14","v":82.43243243243244},{"$f":"'5ava2'!$AC14","v":86.27450980392157},{"$f":"'6ava2'!$AC14","v":70},{"$f":"'7ava2'!$AS14","v":71.01010101010101},{"$f":"'8ava2'!$AS14","v":""},{"$f":"'9ava2'!$AS14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$I14<>\"\",'2periodo'!$I14,IF(BL14<>\"\",BL14,IF(COUNT(AT14:BJ14)>0,(IF(BK$9=\"MS\",(IF(AT14=\"\",0,AT14*AT$6)+IF(AU14=\"\",0,AU14*AU$6)+IF(AV14=\"\",0,AV14*AV$6)+IF(AW14=\"\",0,AW14*AW$6)+IF(AX14=\"\",0,AX14*AX$6)+IF(AY14=\"\",0,AY14*AY$6)+IF(AZ14=\"\",0,AZ14*AZ$6)+IF(BA14=\"\",0,BA14*BA$6)+IF(BB14=\"\",0,BB14*BB$6)+IF(BC14=\"\",0,BC14*BC$6)+IF(BD14=\"\",0,BD14*BD$6)+IF(BE14=\"\",0,BE14*BE$6)+IF(BF14=\"\",0,BF14*BF$6)+IF(BG14=\"\",0,BG14*BG$6)+IF(BH14=\"\",0,BH14*BH$6)+IF(BI14=\"\",0,BI14*BI$6)+IF(BJ14=\"\",0,BJ14*BJ$6))/FQ14,(IF(AT14=\"\",0,AT14*AT$6*AT$8)+IF(AU14=\"\",0,AU14*AU$6*AU$8)+IF(AV14=\"\",0,AV14*AV$6*AV$8)+IF(AW14=\"\",0,AW14*AW$6*AW$8)+IF(AX14=\"\",0,AX14*AX$6*AX$8)+IF(AY14=\"\",0,AY14*AY$6*AY$8)+IF(AZ14=\"\",0,AZ14*AZ$6*AZ$8)+IF(BA14=\"\",0,BA14*BA$6*BA$8)+IF(BB14=\"\",0,BB14*BB$6*BB$8)+IF(BC14=\"\",0,BC14*BC$6*BC$8)+IF(BD14=\"\",0,BD14*BD$6*BD$8)+IF(BE14=\"\",0,BE14*BE$6*BE$8)+IF(BF14=\"\",0,BF14*BF$6*BF$8)+IF(BG14=\"\",0,BG14*BG$6*BG$8)+IF(BH14=\"\",0,BH14*BH$6*BH$8)+IF(BI14=\"\",0,BI14*BI$6*BI$8)+IF(BJ14=\"\",0,BJ14*BJ$6*BJ$8))/FQ14)),\"\"))),\"\"),\"\")","v":77.42926081161374},null,"",{"$nulls":6},{"$f":"'1ava2'!AT14","v":""},{"$f":"'2ava2'!AT14","v":100},{"$f":"'3ava2'!AT14","v":""},{"$f":"'4ava2'!$AD14","v":""},{"$f":"'5ava2'!$AD14","v":""},{"$f":"'6ava2'!$AD14","v":""},{"$f":"'7ava2'!$AT14","v":83.57142857142857},{"$f":"'8ava2'!$AT14","v":""},{"$f":"'9ava2'!$AT14","v":43.679611650485434},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$K14<>\"\",'2periodo'!$K14,IF(CD14<>\"\",CD14,IF(COUNT(BO14:CB14)>0,(IF(CC$9=\"MS\",(IF(BO14=\"\",0,BO14*BO$6)+IF(BP14=\"\",0,BP14*BP$6)+IF(BQ14=\"\",0,BQ14*BQ$6)+IF(BR14=\"\",0,BR14*BR$6)+IF(BS14=\"\",0,BS14*BS$6)+IF(BT14=\"\",0,BT14*BT$6)+IF(BU14=\"\",0,BU14*BU$6)+IF(BV14=\"\",0,BV14*BV$6)+IF(BW14=\"\",0,BW14*BW$6)+IF(BX14=\"\",0,BX14*BX$6)+IF(BY14=\"\",0,BY14*BY$6)+IF(BZ14=\"\",0,BZ14*BZ$6)+IF(CA14=\"\",0,CA14*CA$6)+IF(CB14=\"\",0,CB14*CB$6))/FR14,(IF(BO14=\"\",0,BO14*BO$6*BO$8)+IF(BP14=\"\",0,BP14*BP$6*BP$8)+IF(BQ14=\"\",0,BQ14*BQ$6*BQ$8)+IF(BR14=\"\",0,BR14*BR$6*BR$8)+IF(BS14=\"\",0,BS14*BS$6*BS$8)+IF(BT14=\"\",0,BT14*BT$6*BT$8)+IF(BU14=\"\",0,BU14*BU$6*BU$8)+IF(BV14=\"\",0,BV14*BV$6*BV$8)+IF(BW14=\"\",0,BW14*BW$6*BW$8)+IF(BX14=\"\",0,BX14*BX$6*BX$8)+IF(BY14=\"\",0,BY14*BY$6*BY$8)+IF(BZ14=\"\",0,BZ14*BZ$6*BZ$8)+IF(CA14=\"\",0,CA14*CA$6*CA$8)+IF(CB14=\"\",0,CB14*CB$6*CB$8))/FR14)),\"\"))),\"\"),\"\")","v":75.750346740638},{"$nulls":7},{"$f":"'1ava2'!AU14","v":""},{"$f":"'2ava2'!AU14","v":""},{"$f":"'3ava2'!AU14","v":""},{"$f":"'4ava2'!$AE14","v":""},{"$f":"'5ava2'!$AE14","v":""},{"$f":"'6ava2'!$AE14","v":""},{"$f":"'7ava2'!$AU14","v":""},{"$f":"'8ava2'!$AU14","v":""},{"$f":"'9ava2'!$AU14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$K14<>\"\",'2periodo'!$K14,IF(CU14<>\"\",CU14,IF(COUNT(CE14:CS14)>0,(IF(CT$9=\"MS\",(IF(CE14=\"\",0,CE14*CE$6)+IF(CF14=\"\",0,CF14*CF$6)+IF(CG14=\"\",0,CG14*CG$6)+IF(CH14=\"\",0,CH14*CH$6)+IF(CI14=\"\",0,CI14*CI$6)+IF(CJ14=\"\",0,CJ14*CJ$6)+IF(CK14=\"\",0,CK14*CK$6)+IF(CL14=\"\",0,CL14*CL$6)+IF(CM14=\"\",0,CM14*CM$6)+IF(CN14=\"\",0,CN14*CN$6)+IF(CO14=\"\",0,CO14*CO$6)+IF(CP14=\"\",0,CP14*CP$6)+IF(CQ14=\"\",0,CQ14*CQ$6)+IF(CR14=\"\",0,CR14*CR$6)+IF(CS14=\"\",0,CS14*CS$6))/FS14,(IF(CE14=\"\",0,CE14*CE$6*CE$8)+IF(CF14=\"\",0,CF14*CF$6*CF$8)+IF(CG14=\"\",0,CG14*CG$6*CG$8)+IF(CH14=\"\",0,CH14*CH$6*CH$8)+IF(CI14=\"\",0,CI14*CI$6*CI$8)+IF(CJ14=\"\",0,CJ14*CJ$6*CJ$8)+IF(CK14=\"\",0,CK14*CK$6*CK$8)+IF(CL14=\"\",0,CL14*CL$6*CL$8)+IF(CM14=\"\",0,CM14*CM$6*CM$8)+IF(CN14=\"\",0,CN14*CN$6*CN$8)+IF(CO14=\"\",0,CO14*CO$6*CO$8)+IF(CP14=\"\",0,CP14*CP$6*CP$8)+IF(CQ14=\"\",0,CQ14*CQ$6*CQ$8)+IF(CR14=\"\",0,CR14*CR$6*CR$8)+IF(CS14=\"\",0,CS14*CS$6*CS$8))/FS14)),\"\"))),\"\"),\"\")","v":""},null,75.750346740638,"","","",{"$nulls":4},{"$f":"'1ava2'!AV14","v":""},{"$f":"'2ava2'!AV14","v":""},{"$f":"'3ava2'!AV14","v":63.63636363636363},{"$f":"'4ava2'!$AF14","v":93.10344827586206},{"$f":"'5ava2'!$AF14","v":""},{"$f":"'6ava2'!$AF14","v":""},{"$f":"'7ava2'!$AV14","v":""},{"$f":"'8ava2'!$AV14","v":""},{"$f":"'9ava2'!$AV14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$M14<>\"\",'2periodo'!$M14,IF(DN14<>\"\",DN14,IF(COUNT(DA14:DL14)>0,(IF(DM$9=\"MS\",(IF(DA14=\"\",0,DA14*DA$6)+IF(DB14=\"\",0,DB14*DB$6)+IF(DC14=\"\",0,DC14*DC$6)+IF(DD14=\"\",0,DD14*DD$6)+IF(DE14=\"\",0,DE14*DE$6)+IF(DF14=\"\",0,DF14*DF$6)+IF(DG14=\"\",0,DG14*DG$6)+IF(DH14=\"\",0,DH14*DH$6)+IF(DI14=\"\",0,DI14*DI$6)+IF(DJ14=\"\",0,DJ14*DJ$6)+IF(DK14=\"\",0,DK14*DK$6)+IF(DL14=\"\",0,DL14*DL$6))/FT14,(IF(DA14=\"\",0,DA14*DA$6*DA$8)+IF(DB14=\"\",0,DB14*DB$6*DB$8)+IF(DC14=\"\",0,DC14*DC$6*DC$8)+IF(DD14=\"\",0,DD14*DD$6*DD$8)+IF(DE14=\"\",0,DE14*DE$6*DE$8)+IF(DF14=\"\",0,DF14*DF$6*DF$8)+IF(DG14=\"\",0,DG14*DG$6*DG$8)+IF(DH14=\"\",0,DH14*DH$6*DH$8)+IF(DI14=\"\",0,DI14*DI$6*DI$8)+IF(DJ14=\"\",0,DJ14*DJ$6*DJ$8)+IF(DK14=\"\",0,DK14*DK$6*DK$8)+IF(DL14=\"\",0,DL14*DL$6*DL$8))/FT14)),\"\"))),\"\"),\"\")","v":78.36990595611285},{"$nulls":4},{"$f":"'1ava2'!AW14","v":""},{"$f":"'2ava2'!AW14","v":""},{"$f":"'3ava2'!AW14","v":""},{"$f":"'4ava2'!$AG14","v":""},{"$f":"'5ava2'!$AG14","v":71.42857142857143},{"$f":"'6ava2'!$AG14","v":93.10344827586206},{"$f":"'7ava2'!$AW14","v":""},{"$f":"'8ava2'!$AW14","v":""},{"$f":"'9ava2'!$AW14","v":80.55},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$M14<>\"\",'2periodo'!$M14,IF(EB14<>\"\",EB14,IF(COUNT(DO14:DZ14)>0,(IF(EA$9=\"MS\",(IF(DO14=\"\",0,DO14*DO$6)+IF(DP14=\"\",0,DP14*DP$6)+IF(DQ14=\"\",0,DQ14*DQ$6)+IF(DR14=\"\",0,DR14*DR$6)+IF(DS14=\"\",0,DS14*DS$6)+IF(DT14=\"\",0,DT14*DT$6)+IF(DU14=\"\",0,DU14*DU$6)+IF(DV14=\"\",0,DV14*DV$6)+IF(DW14=\"\",0,DW14*DW$6)+IF(DX14=\"\",0,DX14*DX$6)+IF(DY14=\"\",0,DY14*DY$6)+IF(DZ14=\"\",0,DZ14*DZ$6))/FU14,(IF(DO14=\"\",0,DO14*DO$6*DO$8)+IF(DP14=\"\",0,DP14*DP$6*DP$8)+IF(DQ14=\"\",0,DQ14*DQ$6*DQ$8)+IF(DR14=\"\",0,DR14*DR$6*DR$8)+IF(DS14=\"\",0,DS14*DS$6*DS$8)+IF(DT14=\"\",0,DT14*DT$6*DT$8)+IF(DU14=\"\",0,DU14*DU$6*DU$8)+IF(DV14=\"\",0,DV14*DV$6*DV$8)+IF(DW14=\"\",0,DW14*DW$6*DW$8)+IF(DX14=\"\",0,DX14*DX$6*DX$8)+IF(DY14=\"\",0,DY14*DY$6*DY$8)+IF(DZ14=\"\",0,DZ14*DZ$6*DZ$8))/FU14)),\"\"))),\"\"),\"\")","v":81.6940065681445},{"$nulls":4},{"$f":"'1ava2'!AX14","v":""},{"$f":"'2ava2'!AX14","v":""},{"$f":"'3ava2'!AX14","v":""},{"$f":"'4ava2'!$AH14","v":""},{"$f":"'5ava2'!$AH14","v":""},{"$f":"'6ava2'!$AH14","v":""},{"$f":"'7ava2'!$AX14","v":""},{"$f":"'8ava2'!$AX14","v":""},{"$f":"'9ava2'!$AX14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$M14<>\"\",'2periodo'!$M14,IF(EP14<>\"\",EP14,IF(COUNT(EC14:EN14)>0,(IF(EO$9=\"MS\",(IF(EC14=\"\",0,EC14*EC$6)+IF(ED14=\"\",0,ED14*ED$6)+IF(EE14=\"\",0,EE14*EE$6)+IF(EF14=\"\",0,EF14*EF$6)+IF(EG14=\"\",0,EG14*EG$6)+IF(EH14=\"\",0,EH14*EH$6)+IF(EI14=\"\",0,EI14*EI$6)+IF(EJ14=\"\",0,EJ14*EJ$6)+IF(EK14=\"\",0,EK14*EK$6)+IF(EL14=\"\",0,EL14*EL$6)+IF(EM14=\"\",0,EM14*EM$6)+IF(EN14=\"\",0,EN14*EN$6))/FV14,(IF(EC14=\"\",0,EC14*EC$6*EC$8)+IF(ED14=\"\",0,ED14*ED$6*ED$8)+IF(EE14=\"\",0,EE14*EE$6*EE$8)+IF(EF14=\"\",0,EF14*EF$6*EF$8)+IF(EG14=\"\",0,EG14*EG$6*EG$8)+IF(EH14=\"\",0,EH14*EH$6*EH$8)+IF(EI14=\"\",0,EI14*EI$6*EI$8)+IF(EJ14=\"\",0,EJ14*EJ$6*EJ$8)+IF(EK14=\"\",0,EK14*EK$6*EK$8)+IF(EL14=\"\",0,EL14*EL$6*EL$8)+IF(EM14=\"\",0,EM14*EM$6*EM$8)+IF(EN14=\"\",0,EN14*EN$6*EN$8))/FV14)),\"\"))),\"\"),\"\")","v":""},null,79.69954620092551,"","","","",0,"",0,null,null,{"$f":"IFERROR((IF(U14=\"\",0,U14*(ac_2+(FO14*ACS_2)))+IF(dominios1!U14=\"\",0,dominios1!U14*(ac_1+(dominios1!FO14*acs_1))))/(IF(U14=\"\",0,ac_2+(FO14*ACS_2))+IF(dominios1!U14=\"\",0,ac_1+(dominios1!FO14*acs_1))),\"\")","v":57.266439223504236},{"$f":"IFERROR((IF(AP14=\"\",0,AP14*(ac_2+(FP14*ACS_2)))+IF(dominios1!AP14=\"\",0,dominios1!AP14*(ac_1+(dominios1!FP14*acs_1))))/(IF(AP14=\"\",0,ac_2+(FP14*ACS_2))+IF(dominios1!AP14=\"\",0,ac_1+(dominios1!FP14*acs_1))),\"\")","v":62.016884812536986},{"$f":"IFERROR((IF(BK14=\"\",0,BK14*(ac_2+(FQ14*ACS_2)))+IF(dominios1!BK14=\"\",0,dominios1!BK14*(ac_1+(acs_1*dominios1!FQ14))))/(IF(BK14=\"\",0,(ac_2+(FQ14*ACS_2)))+IF(dominios1!BK14=\"\",0,(ac_1+(acs_1*dominios1!FQ14)))),\"\")","v":74.87701299586719},{"$f":"IFERROR((IF(CC14=\"\",0,CC14*(ac_2+(FR14*ACS_2)))+IF(dominios1!CC14=\"\",0,dominios1!CC14*(ac_1+(acs_1*dominios1!FR14))))/(IF(CC14=\"\",0,(ac_2+(FR14*ACS_2)))+IF(dominios1!CC14=\"\",0,(ac_1+(acs_1*dominios1!FR14)))),\"\")","v":44.05490739985314},{"$f":"IFERROR((IF(CT14=\"\",0,CT14*(ac_2+(FS14*ACS_2)))+IF(dominios1!CT14=\"\",0,dominios1!CT14*(ac_1+(acs_1*dominios1!FS14))))/(IF(CT14=\"\",0,(ac_2+(FS14*ACS_2)))+IF(dominios1!CT14=\"\",0,(ac_1+(acs_1*dominios1!FS14)))),\"\")","v":56.48795648795649},49.028127035094485,{"$f":"IFERROR((IF(DM14=\"\",0,DM14*(ac_2+(FT14*ACS_2)))+IF(dominios1!DM14=\"\",0,dominios1!DM14*(ac_1+(acs_1*dominios1!FT14))))/(IF(DM14=\"\",0,ac_2+(FT14*ACS_2))+IF(dominios1!DM14=\"\",0,ac_1+(acs_1*dominios1!FT14))),\"\")","v":84.94796238244514},{"$f":"IFERROR((IF(EA14=\"\",0,EA14*(ac_2+(FU14*ACS_2)))+IF(dominios1!EA14=\"\",0,dominios1!EA14*(ac_1+(acs_1*dominios1!FU14))))/(IF(EA14=\"\",0,ac_2+(FU14*ACS_2))+IF(dominios1!EA14=\"\",0,ac_1+(acs_1*dominios1!FU14))),\"\")","v":67.5914477285167},{"$f":"IFERROR((IF(EO14=\"\",0,EO14*(ac_2+(FV14*ACS_2)))+IF(dominios1!EO14=\"\",0,dominios1!EO14*(ac_1+(acs_1*dominios1!FV14))))/(IF(EO14=\"\",0,ac_2+(FV14*ACS_2))+IF(dominios1!EO14=\"\",0,ac_1+(acs_1*dominios1!FV14))),\"\")","v":""},78.00535652087376,64.23876411757534,{"$nulls":3},{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":5},{"$f":"IF(AND(COUNT(Y14:AO14)=0,OR(AQ14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_2=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(AO14=\"\",0,AO$8)),COUNT(Y14:AO14)))","v":4},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_3=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":4},{"$f":"IF(AND(COUNT(BO14:CB14)=0,OR(CD14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_4=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BW14=\"\",0,BW$8)+IF(BX14=\"\",0,BX$8)+IF(BY14=\"\",0,BY$8)+IF(BZ14=\"\",0,BZ$8)+IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)),COUNT(BO14:CB14)))","v":3},{"$f":"IF(AND(COUNT(CE14:CS14)=0,OR(CU14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_4=\"MP\",((IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(CI14=\"\",0,CI$8)+IF(CJ14=\"\",0,CJ$8)+IF(CK14=\"\",0,CK$8)+IF(CL14=\"\",0,CL$8)+IF(CM14=\"\",0,CM$8)+IF(CN14=\"\",0,CN$8)+IF(CO14=\"\",0,CO$8)+IF(CP14=\"\",0,CP$8)+IF(CQ14=\"\",0,CQ$8)+IF(CR14=\"\",0,CR$8)+IF(CS14=\"\",0,CS$8))),COUNT(CE14:CS14)))","v":0},{"$f":"IF(AND(COUNT(DA14:DL14)=0,OR(DN14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_5=\"MP\",(IF(DA14=\"\",0,DA$8)+IF(DB14=\"\",0,DB$8)+IF(DC14=\"\",0,DC$8)+IF(DD14=\"\",0,DD$8)+IF(DE14=\"\",0,DE$8)+IF(DF14=\"\",0,DF$8)+IF(DG14=\"\",0,DG$8)+IF(DH14=\"\",0,DH$8)+IF(DI14=\"\",0,DI$8)+IF(DJ14=\"\",0,DJ$8)+IF(DK14=\"\",0,DK$8)+IF(DL14=\"\",0,DL$8)),COUNT(DA14:DL14)))","v":2},{"$f":"IF(AND(COUNT(DO14:DZ14)=0,OR(EB14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_5=\"MP\",(IF(DO14=\"\",0,DO$8)+IF(DP14=\"\",0,DP$8)+IF(DQ14=\"\",0,DQ$8)+IF(DR14=\"\",0,DR$8)+IF(DS14=\"\",0,DS$8)+IF(DT14=\"\",0,DT$8)+IF(DU14=\"\",0,DU$8)+IF(DV14=\"\",0,DV$8)+IF(DW14=\"\",0,DW$8)+IF(DX14=\"\",0,DX$8)+IF(DY14=\"\",0,DY$8)+IF(DZ14=\"\",0,DZ$8)),COUNT(DO14:DZ14)))","v":3},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0},21,{"$f":"SUM(FW14,atitudes1!DF14)*ACS_2","v":21},null,null,{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'2periodo'!E14<>\"\")),1,IF(de_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":5},{"$f":"IF(AND(COUNT(Y14:AO14)=0,OR(AQ14<>\"\",'2periodo'!G14<>\"\")),1,IF(de_2=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(AO14=\"\",0,AO$8)),COUNT(Y14:AO14)))","v":4},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'2periodo'!I14<>\"\")),1,IF(de_3=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":4},{"$f":"IF(AND(COUNT(BO14:CB14)=0,OR(CD14<>\"\",'2periodo'!K14<>\"\")),1,IF(de_4=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BW14=\"\",0,BW$8)+IF(BX14=\"\",0,BX$8)+IF(BY14=\"\",0,BY$8)+IF(BZ14=\"\",0,BZ$8)+IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)),COUNT(BO14:CB14)))","v":3},{"$f":"IF(AND(COUNT(CE14:CS14)=0,OR(CU14<>\"\",'2periodo'!K14<>\"\")),1,IF(de_4=\"MP\",((IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(CI14=\"\",0,CI$8)+IF(CJ14=\"\",0,CJ$8)+IF(CK14=\"\",0,CK$8)+IF(CL14=\"\",0,CL$8)+IF(CM14=\"\",0,CM$8)+IF(CN14=\"\",0,CN$8)+IF(CO14=\"\",0,CO$8)+IF(CP14=\"\",0,CP$8)+IF(CQ14=\"\",0,CQ$8)+IF(CR14=\"\",0,CR$8)+IF(CS14=\"\",0,CS$8))),COUNT(CE14:CS14)))","v":0},{"$f":"IF(AND(COUNT(DA14:DL14)=0,OR(DN14<>\"\",'2periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(DA14=\"\",0,DA$8)+IF(DB14=\"\",0,DB$8)+IF(DC14=\"\",0,DC$8)+IF(DD14=\"\",0,DD$8)+IF(DE14=\"\",0,DE$8)+IF(DF14=\"\",0,DF$8)+IF(DG14=\"\",0,DG$8)+IF(DH14=\"\",0,DH$8)+IF(DI14=\"\",0,DI$8)+IF(DJ14=\"\",0,DJ$8)+IF(DK14=\"\",0,DK$8)+IF(DL14=\"\",0,DL$8)),COUNT(DA14:DL14)))","v":2},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'2periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'2periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ15","v":""},{"$f":"'2ava2'!AQ15","v":""},{"$f":"'3ava2'!AQ15","v":""},{"$f":"'4ava2'!$AA15","v":""},{"$f":"'5ava2'!$AA15","v":""},{"$f":"'6ava2'!$AA15","v":""},{"$f":"'7ava2'!$AQ15","v":""},{"$f":"'8ava2'!$AQ15","v":""},{"$f":"'9ava2'!$AQ15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$E15<>\"\",'2periodo'!$E15,IF(V15<>\"\",V15,IF(COUNT(D15:T15)>0,(IF(U$9=\"MS\",(IF(D15=\"\",0,D15*D$6)+IF(E15=\"\",0,E15*E$6)+IF(F15=\"\",0,F15*F$6)+IF(G15=\"\",0,G15*G$6)+IF(H15=\"\",0,H15*H$6)+IF(I15=\"\",0,I15*I$6)+IF(J15=\"\",0,J15*J$6)+IF(K15=\"\",0,K15*K$6)+IF(L15=\"\",0,L15*L$6)+IF(M15=\"\",0,M15*M$6)+IF(N15=\"\",0,N15*N$6)+IF(O15=\"\",0,O15*O$6)+IF(P15=\"\",0,P15*P$6)+IF(Q15=\"\",0,Q15*Q$6)+IF(R15=\"\",0,R15*R$6)+IF(S15=\"\",0,S15*S$6)+IF(T15=\"\",0,T15*T$6))/FO15,(IF(D15=\"\",0,D15*D$6*D$8)+IF(E15=\"\",0,E15*E$6*E$8)+IF(F15=\"\",0,F15*F$6*F$8)+IF(G15=\"\",0,G15*G$6*G$8)+IF(H15=\"\",0,H15*H$6*H$8)+IF(I15=\"\",0,I15*I$6*I$8)+IF(J15=\"\",0,J15*J$6*J$8)+IF(K15=\"\",0,K15*K$6*K$8)+IF(L15=\"\",0,L15*L$6*L$8)+IF(M15=\"\",0,M15*M$6*M$8)+IF(N15=\"\",0,N15*N$6*N$8)+IF(O15=\"\",0,O15*O$6*O$8)+IF(P15=\"\",0,P15*P$6*P$8)+IF(Q15=\"\",0,Q15*Q$6*Q$8)+IF(R15=\"\",0,R15*R$6*R$8)+IF(S15=\"\",0,S15*S$6*S$8)+IF(T15=\"\",0,T15*T$6*T$8))/FO15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR15","v":""},{"$f":"'2ava2'!AR15","v":""},{"$f":"'3ava2'!AR15","v":""},{"$f":"'4ava2'!$AB15","v":""},{"$f":"'5ava2'!$AB15","v":""},{"$f":"'6ava2'!$AB15","v":""},{"$f":"'7ava2'!$AR15","v":""},{"$f":"'8ava2'!$AR15","v":""},{"$f":"'9ava2'!$AR15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$G15<>\"\",'2periodo'!$G15,IF(AQ15<>\"\",AQ15,IF(COUNT(Y15:AO15)>0,(IF(AP$9=\"MS\",(IF(Y15=\"\",0,Y15*Y$6)+IF(Z15=\"\",0,Z15*Z$6)+IF(AA15=\"\",0,AA15*AA$6)+IF(AB15=\"\",0,AB15*AB$6)+IF(AC15=\"\",0,AC15*AC$6)+IF(AD15=\"\",0,AD15*AD$6)+IF(AE15=\"\",0,AE15*AE$6)+IF(AF15=\"\",0,AF15*AF$6)+IF(AG15=\"\",0,AG15*AG$6)+IF(AH15=\"\",0,AH15*AH$6)+IF(AI15=\"\",0,AI15*AI$6)+IF(AJ15=\"\",0,AJ15*AJ$6)+IF(AK15=\"\",0,AK15*AK$6)+IF(AL15=\"\",0,AL15*AL$6)+IF(AM15=\"\",0,AM15*AM$6)+IF(AN15=\"\",0,AN15*AN$6)+IF(AO15=\"\",0,AO15*AO$6))/FP15,(IF(Y15=\"\",0,Y15*Y$6*Y$8)+IF(Z15=\"\",0,Z15*Z$6*Z$8)+IF(AA15=\"\",0,AA15*AA$6*AA$8)+IF(AB15=\"\",0,AB15*AB$6*AB$8)+IF(AC15=\"\",0,AC15*AC$6*AC$8)+IF(AD15=\"\",0,AD15*AD$6*AD$8)+IF(AE15=\"\",0,AE15*AE$6*AE$8)+IF(AF15=\"\",0,AF15*AF$6*AF$8)+IF(AG15=\"\",0,AG15*AG$6*AG$8)+IF(AH15=\"\",0,AH15*AH$6*AH$8)+IF(AI15=\"\",0,AI15*AI$6*AI$8)+IF(AJ15=\"\",0,AJ15*AJ$6*AJ$8)+IF(AK15=\"\",0,AK15*AK$6*AK$8)+IF(AL15=\"\",0,AL15*AL$6*AL$8)+IF(AM15=\"\",0,AM15*AM$6*AM$8)+IF(AN15=\"\",0,AN15*AN$6*AN$8)+IF(AO15=\"\",0,AO15*AO$6*AO$8))/FP15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS15","v":""},{"$f":"'2ava2'!AS15","v":""},{"$f":"'3ava2'!AS15","v":""},{"$f":"'4ava2'!$AC15","v":""},{"$f":"'5ava2'!$AC15","v":""},{"$f":"'6ava2'!$AC15","v":""},{"$f":"'7ava2'!$AS15","v":""},{"$f":"'8ava2'!$AS15","v":""},{"$f":"'9ava2'!$AS15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$I15<>\"\",'2periodo'!$I15,IF(BL15<>\"\",BL15,IF(COUNT(AT15:BJ15)>0,(IF(BK$9=\"MS\",(IF(AT15=\"\",0,AT15*AT$6)+IF(AU15=\"\",0,AU15*AU$6)+IF(AV15=\"\",0,AV15*AV$6)+IF(AW15=\"\",0,AW15*AW$6)+IF(AX15=\"\",0,AX15*AX$6)+IF(AY15=\"\",0,AY15*AY$6)+IF(AZ15=\"\",0,AZ15*AZ$6)+IF(BA15=\"\",0,BA15*BA$6)+IF(BB15=\"\",0,BB15*BB$6)+IF(BC15=\"\",0,BC15*BC$6)+IF(BD15=\"\",0,BD15*BD$6)+IF(BE15=\"\",0,BE15*BE$6)+IF(BF15=\"\",0,BF15*BF$6)+IF(BG15=\"\",0,BG15*BG$6)+IF(BH15=\"\",0,BH15*BH$6)+IF(BI15=\"\",0,BI15*BI$6)+IF(BJ15=\"\",0,BJ15*BJ$6))/FQ15,(IF(AT15=\"\",0,AT15*AT$6*AT$8)+IF(AU15=\"\",0,AU15*AU$6*AU$8)+IF(AV15=\"\",0,AV15*AV$6*AV$8)+IF(AW15=\"\",0,AW15*AW$6*AW$8)+IF(AX15=\"\",0,AX15*AX$6*AX$8)+IF(AY15=\"\",0,AY15*AY$6*AY$8)+IF(AZ15=\"\",0,AZ15*AZ$6*AZ$8)+IF(BA15=\"\",0,BA15*BA$6*BA$8)+IF(BB15=\"\",0,BB15*BB$6*BB$8)+IF(BC15=\"\",0,BC15*BC$6*BC$8)+IF(BD15=\"\",0,BD15*BD$6*BD$8)+IF(BE15=\"\",0,BE15*BE$6*BE$8)+IF(BF15=\"\",0,BF15*BF$6*BF$8)+IF(BG15=\"\",0,BG15*BG$6*BG$8)+IF(BH15=\"\",0,BH15*BH$6*BH$8)+IF(BI15=\"\",0,BI15*BI$6*BI$8)+IF(BJ15=\"\",0,BJ15*BJ$6*BJ$8))/FQ15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT15","v":""},{"$f":"'2ava2'!AT15","v":""},{"$f":"'3ava2'!AT15","v":""},{"$f":"'4ava2'!$AD15","v":""},{"$f":"'5ava2'!$AD15","v":""},{"$f":"'6ava2'!$AD15","v":""},{"$f":"'7ava2'!$AT15","v":""},{"$f":"'8ava2'!$AT15","v":""},{"$f":"'9ava2'!$AT15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$K15<>\"\",'2periodo'!$K15,IF(CD15<>\"\",CD15,IF(COUNT(BO15:CB15)>0,(IF(CC$9=\"MS\",(IF(BO15=\"\",0,BO15*BO$6)+IF(BP15=\"\",0,BP15*BP$6)+IF(BQ15=\"\",0,BQ15*BQ$6)+IF(BR15=\"\",0,BR15*BR$6)+IF(BS15=\"\",0,BS15*BS$6)+IF(BT15=\"\",0,BT15*BT$6)+IF(BU15=\"\",0,BU15*BU$6)+IF(BV15=\"\",0,BV15*BV$6)+IF(BW15=\"\",0,BW15*BW$6)+IF(BX15=\"\",0,BX15*BX$6)+IF(BY15=\"\",0,BY15*BY$6)+IF(BZ15=\"\",0,BZ15*BZ$6)+IF(CA15=\"\",0,CA15*CA$6)+IF(CB15=\"\",0,CB15*CB$6))/FR15,(IF(BO15=\"\",0,BO15*BO$6*BO$8)+IF(BP15=\"\",0,BP15*BP$6*BP$8)+IF(BQ15=\"\",0,BQ15*BQ$6*BQ$8)+IF(BR15=\"\",0,BR15*BR$6*BR$8)+IF(BS15=\"\",0,BS15*BS$6*BS$8)+IF(BT15=\"\",0,BT15*BT$6*BT$8)+IF(BU15=\"\",0,BU15*BU$6*BU$8)+IF(BV15=\"\",0,BV15*BV$6*BV$8)+IF(BW15=\"\",0,BW15*BW$6*BW$8)+IF(BX15=\"\",0,BX15*BX$6*BX$8)+IF(BY15=\"\",0,BY15*BY$6*BY$8)+IF(BZ15=\"\",0,BZ15*BZ$6*BZ$8)+IF(CA15=\"\",0,CA15*CA$6*CA$8)+IF(CB15=\"\",0,CB15*CB$6*CB$8))/FR15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU15","v":""},{"$f":"'2ava2'!AU15","v":""},{"$f":"'3ava2'!AU15","v":""},{"$f":"'4ava2'!$AE15","v":""},{"$f":"'5ava2'!$AE15","v":""},{"$f":"'6ava2'!$AE15","v":""},{"$f":"'7ava2'!$AU15","v":""},{"$f":"'8ava2'!$AU15","v":""},{"$f":"'9ava2'!$AU15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$K15<>\"\",'2periodo'!$K15,IF(CU15<>\"\",CU15,IF(COUNT(CE15:CS15)>0,(IF(CT$9=\"MS\",(IF(CE15=\"\",0,CE15*CE$6)+IF(CF15=\"\",0,CF15*CF$6)+IF(CG15=\"\",0,CG15*CG$6)+IF(CH15=\"\",0,CH15*CH$6)+IF(CI15=\"\",0,CI15*CI$6)+IF(CJ15=\"\",0,CJ15*CJ$6)+IF(CK15=\"\",0,CK15*CK$6)+IF(CL15=\"\",0,CL15*CL$6)+IF(CM15=\"\",0,CM15*CM$6)+IF(CN15=\"\",0,CN15*CN$6)+IF(CO15=\"\",0,CO15*CO$6)+IF(CP15=\"\",0,CP15*CP$6)+IF(CQ15=\"\",0,CQ15*CQ$6)+IF(CR15=\"\",0,CR15*CR$6)+IF(CS15=\"\",0,CS15*CS$6))/FS15,(IF(CE15=\"\",0,CE15*CE$6*CE$8)+IF(CF15=\"\",0,CF15*CF$6*CF$8)+IF(CG15=\"\",0,CG15*CG$6*CG$8)+IF(CH15=\"\",0,CH15*CH$6*CH$8)+IF(CI15=\"\",0,CI15*CI$6*CI$8)+IF(CJ15=\"\",0,CJ15*CJ$6*CJ$8)+IF(CK15=\"\",0,CK15*CK$6*CK$8)+IF(CL15=\"\",0,CL15*CL$6*CL$8)+IF(CM15=\"\",0,CM15*CM$6*CM$8)+IF(CN15=\"\",0,CN15*CN$6*CN$8)+IF(CO15=\"\",0,CO15*CO$6*CO$8)+IF(CP15=\"\",0,CP15*CP$6*CP$8)+IF(CQ15=\"\",0,CQ15*CQ$6*CQ$8)+IF(CR15=\"\",0,CR15*CR$6*CR$8)+IF(CS15=\"\",0,CS15*CS$6*CS$8))/FS15)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV15","v":""},{"$f":"'2ava2'!AV15","v":""},{"$f":"'3ava2'!AV15","v":""},{"$f":"'4ava2'!$AF15","v":""},{"$f":"'5ava2'!$AF15","v":""},{"$f":"'6ava2'!$AF15","v":""},{"$f":"'7ava2'!$AV15","v":""},{"$f":"'8ava2'!$AV15","v":""},{"$f":"'9ava2'!$AV15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$M15<>\"\",'2periodo'!$M15,IF(DN15<>\"\",DN15,IF(COUNT(DA15:DL15)>0,(IF(DM$9=\"MS\",(IF(DA15=\"\",0,DA15*DA$6)+IF(DB15=\"\",0,DB15*DB$6)+IF(DC15=\"\",0,DC15*DC$6)+IF(DD15=\"\",0,DD15*DD$6)+IF(DE15=\"\",0,DE15*DE$6)+IF(DF15=\"\",0,DF15*DF$6)+IF(DG15=\"\",0,DG15*DG$6)+IF(DH15=\"\",0,DH15*DH$6)+IF(DI15=\"\",0,DI15*DI$6)+IF(DJ15=\"\",0,DJ15*DJ$6)+IF(DK15=\"\",0,DK15*DK$6)+IF(DL15=\"\",0,DL15*DL$6))/FT15,(IF(DA15=\"\",0,DA15*DA$6*DA$8)+IF(DB15=\"\",0,DB15*DB$6*DB$8)+IF(DC15=\"\",0,DC15*DC$6*DC$8)+IF(DD15=\"\",0,DD15*DD$6*DD$8)+IF(DE15=\"\",0,DE15*DE$6*DE$8)+IF(DF15=\"\",0,DF15*DF$6*DF$8)+IF(DG15=\"\",0,DG15*DG$6*DG$8)+IF(DH15=\"\",0,DH15*DH$6*DH$8)+IF(DI15=\"\",0,DI15*DI$6*DI$8)+IF(DJ15=\"\",0,DJ15*DJ$6*DJ$8)+IF(DK15=\"\",0,DK15*DK$6*DK$8)+IF(DL15=\"\",0,DL15*DL$6*DL$8))/FT15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW15","v":""},{"$f":"'2ava2'!AW15","v":""},{"$f":"'3ava2'!AW15","v":""},{"$f":"'4ava2'!$AG15","v":""},{"$f":"'5ava2'!$AG15","v":""},{"$f":"'6ava2'!$AG15","v":""},{"$f":"'7ava2'!$AW15","v":""},{"$f":"'8ava2'!$AW15","v":""},{"$f":"'9ava2'!$AW15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$M15<>\"\",'2periodo'!$M15,IF(EB15<>\"\",EB15,IF(COUNT(DO15:DZ15)>0,(IF(EA$9=\"MS\",(IF(DO15=\"\",0,DO15*DO$6)+IF(DP15=\"\",0,DP15*DP$6)+IF(DQ15=\"\",0,DQ15*DQ$6)+IF(DR15=\"\",0,DR15*DR$6)+IF(DS15=\"\",0,DS15*DS$6)+IF(DT15=\"\",0,DT15*DT$6)+IF(DU15=\"\",0,DU15*DU$6)+IF(DV15=\"\",0,DV15*DV$6)+IF(DW15=\"\",0,DW15*DW$6)+IF(DX15=\"\",0,DX15*DX$6)+IF(DY15=\"\",0,DY15*DY$6)+IF(DZ15=\"\",0,DZ15*DZ$6))/FU15,(IF(DO15=\"\",0,DO15*DO$6*DO$8)+IF(DP15=\"\",0,DP15*DP$6*DP$8)+IF(DQ15=\"\",0,DQ15*DQ$6*DQ$8)+IF(DR15=\"\",0,DR15*DR$6*DR$8)+IF(DS15=\"\",0,DS15*DS$6*DS$8)+IF(DT15=\"\",0,DT15*DT$6*DT$8)+IF(DU15=\"\",0,DU15*DU$6*DU$8)+IF(DV15=\"\",0,DV15*DV$6*DV$8)+IF(DW15=\"\",0,DW15*DW$6*DW$8)+IF(DX15=\"\",0,DX15*DX$6*DX$8)+IF(DY15=\"\",0,DY15*DY$6*DY$8)+IF(DZ15=\"\",0,DZ15*DZ$6*DZ$8))/FU15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX15","v":""},{"$f":"'2ava2'!AX15","v":""},{"$f":"'3ava2'!AX15","v":""},{"$f":"'4ava2'!$AH15","v":""},{"$f":"'5ava2'!$AH15","v":""},{"$f":"'6ava2'!$AH15","v":""},{"$f":"'7ava2'!$AX15","v":""},{"$f":"'8ava2'!$AX15","v":""},{"$f":"'9ava2'!$AX15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$M15<>\"\",'2periodo'!$M15,IF(EP15<>\"\",EP15,IF(COUNT(EC15:EN15)>0,(IF(EO$9=\"MS\",(IF(EC15=\"\",0,EC15*EC$6)+IF(ED15=\"\",0,ED15*ED$6)+IF(EE15=\"\",0,EE15*EE$6)+IF(EF15=\"\",0,EF15*EF$6)+IF(EG15=\"\",0,EG15*EG$6)+IF(EH15=\"\",0,EH15*EH$6)+IF(EI15=\"\",0,EI15*EI$6)+IF(EJ15=\"\",0,EJ15*EJ$6)+IF(EK15=\"\",0,EK15*EK$6)+IF(EL15=\"\",0,EL15*EL$6)+IF(EM15=\"\",0,EM15*EM$6)+IF(EN15=\"\",0,EN15*EN$6))/FV15,(IF(EC15=\"\",0,EC15*EC$6*EC$8)+IF(ED15=\"\",0,ED15*ED$6*ED$8)+IF(EE15=\"\",0,EE15*EE$6*EE$8)+IF(EF15=\"\",0,EF15*EF$6*EF$8)+IF(EG15=\"\",0,EG15*EG$6*EG$8)+IF(EH15=\"\",0,EH15*EH$6*EH$8)+IF(EI15=\"\",0,EI15*EI$6*EI$8)+IF(EJ15=\"\",0,EJ15*EJ$6*EJ$8)+IF(EK15=\"\",0,EK15*EK$6*EK$8)+IF(EL15=\"\",0,EL15*EL$6*EL$8)+IF(EM15=\"\",0,EM15*EM$6*EM$8)+IF(EN15=\"\",0,EN15*EN$6*EN$8))/FV15)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","",{"$f":"IF(COUNT(D15:K15,Y15:AF15,AT15:BA15,BO15:BS15,DA15:DC15,CE15:CJ15,DO15:DQ15,EC15:EE15)>0,COUNT(D15:K15,Y15:AF15,AT15:BA15,BO15:BS15,DA15:DC15,CE15:CJ15,DO15:DQ15,EC15:EE15),\"\")","v":""},0,null,null,{"$f":"IFERROR((IF(U15=\"\",0,U15*(ac_2+(FO15*ACS_2)))+IF(dominios1!U15=\"\",0,dominios1!U15*(ac_1+(dominios1!FO15*acs_1))))/(IF(U15=\"\",0,ac_2+(FO15*ACS_2))+IF(dominios1!U15=\"\",0,ac_1+(dominios1!FO15*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP15=\"\",0,AP15*(ac_2+(FP15*ACS_2)))+IF(dominios1!AP15=\"\",0,dominios1!AP15*(ac_1+(dominios1!FP15*acs_1))))/(IF(AP15=\"\",0,ac_2+(FP15*ACS_2))+IF(dominios1!AP15=\"\",0,ac_1+(dominios1!FP15*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK15=\"\",0,BK15*(ac_2+(FQ15*ACS_2)))+IF(dominios1!BK15=\"\",0,dominios1!BK15*(ac_1+(acs_1*dominios1!FQ15))))/(IF(BK15=\"\",0,(ac_2+(FQ15*ACS_2)))+IF(dominios1!BK15=\"\",0,(ac_1+(acs_1*dominios1!FQ15)))),\"\")","v":""},{"$f":"IFERROR((IF(CC15=\"\",0,CC15*(ac_2+(FR15*ACS_2)))+IF(dominios1!CC15=\"\",0,dominios1!CC15*(ac_1+(acs_1*dominios1!FR15))))/(IF(CC15=\"\",0,(ac_2+(FR15*ACS_2)))+IF(dominios1!CC15=\"\",0,(ac_1+(acs_1*dominios1!FR15)))),\"\")","v":""},{"$f":"IFERROR((IF(CT15=\"\",0,CT15*(ac_2+(FS15*ACS_2)))+IF(dominios1!CT15=\"\",0,dominios1!CT15*(ac_1+(acs_1*dominios1!FS15))))/(IF(CT15=\"\",0,(ac_2+(FS15*ACS_2)))+IF(dominios1!CT15=\"\",0,(ac_1+(acs_1*dominios1!FS15)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM15=\"\",0,DM15*(ac_2+(FT15*ACS_2)))+IF(dominios1!DM15=\"\",0,dominios1!DM15*(ac_1+(acs_1*dominios1!FT15))))/(IF(DM15=\"\",0,ac_2+(FT15*ACS_2))+IF(dominios1!DM15=\"\",0,ac_1+(acs_1*dominios1!FT15))),\"\")","v":""},{"$f":"IFERROR((IF(EA15=\"\",0,EA15*(ac_2+(FU15*ACS_2)))+IF(dominios1!EA15=\"\",0,dominios1!EA15*(ac_1+(acs_1*dominios1!FU15))))/(IF(EA15=\"\",0,ac_2+(FU15*ACS_2))+IF(dominios1!EA15=\"\",0,ac_1+(acs_1*dominios1!FU15))),\"\")","v":""},{"$f":"IFERROR((IF(EO15=\"\",0,EO15*(ac_2+(FV15*ACS_2)))+IF(dominios1!EO15=\"\",0,dominios1!EO15*(ac_1+(acs_1*dominios1!FV15))))/(IF(EO15=\"\",0,ac_2+(FV15*ACS_2))+IF(dominios1!EO15=\"\",0,ac_1+(acs_1*dominios1!FV15))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(Y15:AO15)=0,OR(AQ15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_2=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(AO15=\"\",0,AO$8)),COUNT(Y15:AO15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_3=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BO15:CB15)=0,OR(CD15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_4=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BW15=\"\",0,BW$8)+IF(BX15=\"\",0,BX$8)+IF(BY15=\"\",0,BY$8)+IF(BZ15=\"\",0,BZ$8)+IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)),COUNT(BO15:CB15)))","v":0},{"$f":"IF(AND(COUNT(CE15:CS15)=0,OR(CU15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_4=\"MP\",((IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(CI15=\"\",0,CI$8)+IF(CJ15=\"\",0,CJ$8)+IF(CK15=\"\",0,CK$8)+IF(CL15=\"\",0,CL$8)+IF(CM15=\"\",0,CM$8)+IF(CN15=\"\",0,CN$8)+IF(CO15=\"\",0,CO$8)+IF(CP15=\"\",0,CP$8)+IF(CQ15=\"\",0,CQ$8)+IF(CR15=\"\",0,CR$8)+IF(CS15=\"\",0,CS$8))),COUNT(CE15:CS15)))","v":0},{"$f":"IF(AND(COUNT(DA15:DL15)=0,OR(DN15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_5=\"MP\",(IF(DA15=\"\",0,DA$8)+IF(DB15=\"\",0,DB$8)+IF(DC15=\"\",0,DC$8)+IF(DD15=\"\",0,DD$8)+IF(DE15=\"\",0,DE$8)+IF(DF15=\"\",0,DF$8)+IF(DG15=\"\",0,DG$8)+IF(DH15=\"\",0,DH$8)+IF(DI15=\"\",0,DI$8)+IF(DJ15=\"\",0,DJ$8)+IF(DK15=\"\",0,DK$8)+IF(DL15=\"\",0,DL$8)),COUNT(DA15:DL15)))","v":0},{"$f":"IF(AND(COUNT(DO15:DZ15)=0,OR(EB15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_5=\"MP\",(IF(DO15=\"\",0,DO$8)+IF(DP15=\"\",0,DP$8)+IF(DQ15=\"\",0,DQ$8)+IF(DR15=\"\",0,DR$8)+IF(DS15=\"\",0,DS$8)+IF(DT15=\"\",0,DT$8)+IF(DU15=\"\",0,DU$8)+IF(DV15=\"\",0,DV$8)+IF(DW15=\"\",0,DW$8)+IF(DX15=\"\",0,DX$8)+IF(DY15=\"\",0,DY$8)+IF(DZ15=\"\",0,DZ$8)),COUNT(DO15:DZ15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0},0,{"$f":"SUM(FW15,atitudes1!DF15)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'2periodo'!E15<>\"\")),1,IF(de_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(Y15:AO15)=0,OR(AQ15<>\"\",'2periodo'!G15<>\"\")),1,IF(de_2=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(AO15=\"\",0,AO$8)),COUNT(Y15:AO15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'2periodo'!I15<>\"\")),1,IF(de_3=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BO15:CB15)=0,OR(CD15<>\"\",'2periodo'!K15<>\"\")),1,IF(de_4=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BW15=\"\",0,BW$8)+IF(BX15=\"\",0,BX$8)+IF(BY15=\"\",0,BY$8)+IF(BZ15=\"\",0,BZ$8)+IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)),COUNT(BO15:CB15)))","v":0},{"$f":"IF(AND(COUNT(CE15:CS15)=0,OR(CU15<>\"\",'2periodo'!K15<>\"\")),1,IF(de_4=\"MP\",((IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(CI15=\"\",0,CI$8)+IF(CJ15=\"\",0,CJ$8)+IF(CK15=\"\",0,CK$8)+IF(CL15=\"\",0,CL$8)+IF(CM15=\"\",0,CM$8)+IF(CN15=\"\",0,CN$8)+IF(CO15=\"\",0,CO$8)+IF(CP15=\"\",0,CP$8)+IF(CQ15=\"\",0,CQ$8)+IF(CR15=\"\",0,CR$8)+IF(CS15=\"\",0,CS$8))),COUNT(CE15:CS15)))","v":0},{"$f":"IF(AND(COUNT(DA15:DL15)=0,OR(DN15<>\"\",'2periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(DA15=\"\",0,DA$8)+IF(DB15=\"\",0,DB$8)+IF(DC15=\"\",0,DC$8)+IF(DD15=\"\",0,DD$8)+IF(DE15=\"\",0,DE$8)+IF(DF15=\"\",0,DF$8)+IF(DG15=\"\",0,DG$8)+IF(DH15=\"\",0,DH$8)+IF(DI15=\"\",0,DI$8)+IF(DJ15=\"\",0,DJ$8)+IF(DK15=\"\",0,DK$8)+IF(DL15=\"\",0,DL$8)),COUNT(DA15:DL15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'2periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'2periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ16","v":""},{"$f":"'2ava2'!AQ16","v":""},{"$f":"'3ava2'!AQ16","v":""},{"$f":"'4ava2'!$AA16","v":""},{"$f":"'5ava2'!$AA16","v":""},{"$f":"'6ava2'!$AA16","v":""},{"$f":"'7ava2'!$AQ16","v":""},{"$f":"'8ava2'!$AQ16","v":""},{"$f":"'9ava2'!$AQ16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$E16<>\"\",'2periodo'!$E16,IF(V16<>\"\",V16,IF(COUNT(D16:T16)>0,(IF(U$9=\"MS\",(IF(D16=\"\",0,D16*D$6)+IF(E16=\"\",0,E16*E$6)+IF(F16=\"\",0,F16*F$6)+IF(G16=\"\",0,G16*G$6)+IF(H16=\"\",0,H16*H$6)+IF(I16=\"\",0,I16*I$6)+IF(J16=\"\",0,J16*J$6)+IF(K16=\"\",0,K16*K$6)+IF(L16=\"\",0,L16*L$6)+IF(M16=\"\",0,M16*M$6)+IF(N16=\"\",0,N16*N$6)+IF(O16=\"\",0,O16*O$6)+IF(P16=\"\",0,P16*P$6)+IF(Q16=\"\",0,Q16*Q$6)+IF(R16=\"\",0,R16*R$6)+IF(S16=\"\",0,S16*S$6)+IF(T16=\"\",0,T16*T$6))/FO16,(IF(D16=\"\",0,D16*D$6*D$8)+IF(E16=\"\",0,E16*E$6*E$8)+IF(F16=\"\",0,F16*F$6*F$8)+IF(G16=\"\",0,G16*G$6*G$8)+IF(H16=\"\",0,H16*H$6*H$8)+IF(I16=\"\",0,I16*I$6*I$8)+IF(J16=\"\",0,J16*J$6*J$8)+IF(K16=\"\",0,K16*K$6*K$8)+IF(L16=\"\",0,L16*L$6*L$8)+IF(M16=\"\",0,M16*M$6*M$8)+IF(N16=\"\",0,N16*N$6*N$8)+IF(O16=\"\",0,O16*O$6*O$8)+IF(P16=\"\",0,P16*P$6*P$8)+IF(Q16=\"\",0,Q16*Q$6*Q$8)+IF(R16=\"\",0,R16*R$6*R$8)+IF(S16=\"\",0,S16*S$6*S$8)+IF(T16=\"\",0,T16*T$6*T$8))/FO16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR16","v":""},{"$f":"'2ava2'!AR16","v":""},{"$f":"'3ava2'!AR16","v":""},{"$f":"'4ava2'!$AB16","v":""},{"$f":"'5ava2'!$AB16","v":""},{"$f":"'6ava2'!$AB16","v":""},{"$f":"'7ava2'!$AR16","v":""},{"$f":"'8ava2'!$AR16","v":""},{"$f":"'9ava2'!$AR16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$G16<>\"\",'2periodo'!$G16,IF(AQ16<>\"\",AQ16,IF(COUNT(Y16:AO16)>0,(IF(AP$9=\"MS\",(IF(Y16=\"\",0,Y16*Y$6)+IF(Z16=\"\",0,Z16*Z$6)+IF(AA16=\"\",0,AA16*AA$6)+IF(AB16=\"\",0,AB16*AB$6)+IF(AC16=\"\",0,AC16*AC$6)+IF(AD16=\"\",0,AD16*AD$6)+IF(AE16=\"\",0,AE16*AE$6)+IF(AF16=\"\",0,AF16*AF$6)+IF(AG16=\"\",0,AG16*AG$6)+IF(AH16=\"\",0,AH16*AH$6)+IF(AI16=\"\",0,AI16*AI$6)+IF(AJ16=\"\",0,AJ16*AJ$6)+IF(AK16=\"\",0,AK16*AK$6)+IF(AL16=\"\",0,AL16*AL$6)+IF(AM16=\"\",0,AM16*AM$6)+IF(AN16=\"\",0,AN16*AN$6)+IF(AO16=\"\",0,AO16*AO$6))/FP16,(IF(Y16=\"\",0,Y16*Y$6*Y$8)+IF(Z16=\"\",0,Z16*Z$6*Z$8)+IF(AA16=\"\",0,AA16*AA$6*AA$8)+IF(AB16=\"\",0,AB16*AB$6*AB$8)+IF(AC16=\"\",0,AC16*AC$6*AC$8)+IF(AD16=\"\",0,AD16*AD$6*AD$8)+IF(AE16=\"\",0,AE16*AE$6*AE$8)+IF(AF16=\"\",0,AF16*AF$6*AF$8)+IF(AG16=\"\",0,AG16*AG$6*AG$8)+IF(AH16=\"\",0,AH16*AH$6*AH$8)+IF(AI16=\"\",0,AI16*AI$6*AI$8)+IF(AJ16=\"\",0,AJ16*AJ$6*AJ$8)+IF(AK16=\"\",0,AK16*AK$6*AK$8)+IF(AL16=\"\",0,AL16*AL$6*AL$8)+IF(AM16=\"\",0,AM16*AM$6*AM$8)+IF(AN16=\"\",0,AN16*AN$6*AN$8)+IF(AO16=\"\",0,AO16*AO$6*AO$8))/FP16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS16","v":""},{"$f":"'2ava2'!AS16","v":""},{"$f":"'3ava2'!AS16","v":""},{"$f":"'4ava2'!$AC16","v":""},{"$f":"'5ava2'!$AC16","v":""},{"$f":"'6ava2'!$AC16","v":""},{"$f":"'7ava2'!$AS16","v":""},{"$f":"'8ava2'!$AS16","v":""},{"$f":"'9ava2'!$AS16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$I16<>\"\",'2periodo'!$I16,IF(BL16<>\"\",BL16,IF(COUNT(AT16:BJ16)>0,(IF(BK$9=\"MS\",(IF(AT16=\"\",0,AT16*AT$6)+IF(AU16=\"\",0,AU16*AU$6)+IF(AV16=\"\",0,AV16*AV$6)+IF(AW16=\"\",0,AW16*AW$6)+IF(AX16=\"\",0,AX16*AX$6)+IF(AY16=\"\",0,AY16*AY$6)+IF(AZ16=\"\",0,AZ16*AZ$6)+IF(BA16=\"\",0,BA16*BA$6)+IF(BB16=\"\",0,BB16*BB$6)+IF(BC16=\"\",0,BC16*BC$6)+IF(BD16=\"\",0,BD16*BD$6)+IF(BE16=\"\",0,BE16*BE$6)+IF(BF16=\"\",0,BF16*BF$6)+IF(BG16=\"\",0,BG16*BG$6)+IF(BH16=\"\",0,BH16*BH$6)+IF(BI16=\"\",0,BI16*BI$6)+IF(BJ16=\"\",0,BJ16*BJ$6))/FQ16,(IF(AT16=\"\",0,AT16*AT$6*AT$8)+IF(AU16=\"\",0,AU16*AU$6*AU$8)+IF(AV16=\"\",0,AV16*AV$6*AV$8)+IF(AW16=\"\",0,AW16*AW$6*AW$8)+IF(AX16=\"\",0,AX16*AX$6*AX$8)+IF(AY16=\"\",0,AY16*AY$6*AY$8)+IF(AZ16=\"\",0,AZ16*AZ$6*AZ$8)+IF(BA16=\"\",0,BA16*BA$6*BA$8)+IF(BB16=\"\",0,BB16*BB$6*BB$8)+IF(BC16=\"\",0,BC16*BC$6*BC$8)+IF(BD16=\"\",0,BD16*BD$6*BD$8)+IF(BE16=\"\",0,BE16*BE$6*BE$8)+IF(BF16=\"\",0,BF16*BF$6*BF$8)+IF(BG16=\"\",0,BG16*BG$6*BG$8)+IF(BH16=\"\",0,BH16*BH$6*BH$8)+IF(BI16=\"\",0,BI16*BI$6*BI$8)+IF(BJ16=\"\",0,BJ16*BJ$6*BJ$8))/FQ16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT16","v":""},{"$f":"'2ava2'!AT16","v":""},{"$f":"'3ava2'!AT16","v":""},{"$f":"'4ava2'!$AD16","v":""},{"$f":"'5ava2'!$AD16","v":""},{"$f":"'6ava2'!$AD16","v":""},{"$f":"'7ava2'!$AT16","v":""},{"$f":"'8ava2'!$AT16","v":""},{"$f":"'9ava2'!$AT16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$K16<>\"\",'2periodo'!$K16,IF(CD16<>\"\",CD16,IF(COUNT(BO16:CB16)>0,(IF(CC$9=\"MS\",(IF(BO16=\"\",0,BO16*BO$6)+IF(BP16=\"\",0,BP16*BP$6)+IF(BQ16=\"\",0,BQ16*BQ$6)+IF(BR16=\"\",0,BR16*BR$6)+IF(BS16=\"\",0,BS16*BS$6)+IF(BT16=\"\",0,BT16*BT$6)+IF(BU16=\"\",0,BU16*BU$6)+IF(BV16=\"\",0,BV16*BV$6)+IF(BW16=\"\",0,BW16*BW$6)+IF(BX16=\"\",0,BX16*BX$6)+IF(BY16=\"\",0,BY16*BY$6)+IF(BZ16=\"\",0,BZ16*BZ$6)+IF(CA16=\"\",0,CA16*CA$6)+IF(CB16=\"\",0,CB16*CB$6))/FR16,(IF(BO16=\"\",0,BO16*BO$6*BO$8)+IF(BP16=\"\",0,BP16*BP$6*BP$8)+IF(BQ16=\"\",0,BQ16*BQ$6*BQ$8)+IF(BR16=\"\",0,BR16*BR$6*BR$8)+IF(BS16=\"\",0,BS16*BS$6*BS$8)+IF(BT16=\"\",0,BT16*BT$6*BT$8)+IF(BU16=\"\",0,BU16*BU$6*BU$8)+IF(BV16=\"\",0,BV16*BV$6*BV$8)+IF(BW16=\"\",0,BW16*BW$6*BW$8)+IF(BX16=\"\",0,BX16*BX$6*BX$8)+IF(BY16=\"\",0,BY16*BY$6*BY$8)+IF(BZ16=\"\",0,BZ16*BZ$6*BZ$8)+IF(CA16=\"\",0,CA16*CA$6*CA$8)+IF(CB16=\"\",0,CB16*CB$6*CB$8))/FR16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU16","v":""},{"$f":"'2ava2'!AU16","v":""},{"$f":"'3ava2'!AU16","v":""},{"$f":"'4ava2'!$AE16","v":""},{"$f":"'5ava2'!$AE16","v":""},{"$f":"'6ava2'!$AE16","v":""},{"$f":"'7ava2'!$AU16","v":""},{"$f":"'8ava2'!$AU16","v":""},{"$f":"'9ava2'!$AU16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$K16<>\"\",'2periodo'!$K16,IF(CU16<>\"\",CU16,IF(COUNT(CE16:CS16)>0,(IF(CT$9=\"MS\",(IF(CE16=\"\",0,CE16*CE$6)+IF(CF16=\"\",0,CF16*CF$6)+IF(CG16=\"\",0,CG16*CG$6)+IF(CH16=\"\",0,CH16*CH$6)+IF(CI16=\"\",0,CI16*CI$6)+IF(CJ16=\"\",0,CJ16*CJ$6)+IF(CK16=\"\",0,CK16*CK$6)+IF(CL16=\"\",0,CL16*CL$6)+IF(CM16=\"\",0,CM16*CM$6)+IF(CN16=\"\",0,CN16*CN$6)+IF(CO16=\"\",0,CO16*CO$6)+IF(CP16=\"\",0,CP16*CP$6)+IF(CQ16=\"\",0,CQ16*CQ$6)+IF(CR16=\"\",0,CR16*CR$6)+IF(CS16=\"\",0,CS16*CS$6))/FS16,(IF(CE16=\"\",0,CE16*CE$6*CE$8)+IF(CF16=\"\",0,CF16*CF$6*CF$8)+IF(CG16=\"\",0,CG16*CG$6*CG$8)+IF(CH16=\"\",0,CH16*CH$6*CH$8)+IF(CI16=\"\",0,CI16*CI$6*CI$8)+IF(CJ16=\"\",0,CJ16*CJ$6*CJ$8)+IF(CK16=\"\",0,CK16*CK$6*CK$8)+IF(CL16=\"\",0,CL16*CL$6*CL$8)+IF(CM16=\"\",0,CM16*CM$6*CM$8)+IF(CN16=\"\",0,CN16*CN$6*CN$8)+IF(CO16=\"\",0,CO16*CO$6*CO$8)+IF(CP16=\"\",0,CP16*CP$6*CP$8)+IF(CQ16=\"\",0,CQ16*CQ$6*CQ$8)+IF(CR16=\"\",0,CR16*CR$6*CR$8)+IF(CS16=\"\",0,CS16*CS$6*CS$8))/FS16)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV16","v":""},{"$f":"'2ava2'!AV16","v":""},{"$f":"'3ava2'!AV16","v":""},{"$f":"'4ava2'!$AF16","v":""},{"$f":"'5ava2'!$AF16","v":""},{"$f":"'6ava2'!$AF16","v":""},{"$f":"'7ava2'!$AV16","v":""},{"$f":"'8ava2'!$AV16","v":""},{"$f":"'9ava2'!$AV16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$M16<>\"\",'2periodo'!$M16,IF(DN16<>\"\",DN16,IF(COUNT(DA16:DL16)>0,(IF(DM$9=\"MS\",(IF(DA16=\"\",0,DA16*DA$6)+IF(DB16=\"\",0,DB16*DB$6)+IF(DC16=\"\",0,DC16*DC$6)+IF(DD16=\"\",0,DD16*DD$6)+IF(DE16=\"\",0,DE16*DE$6)+IF(DF16=\"\",0,DF16*DF$6)+IF(DG16=\"\",0,DG16*DG$6)+IF(DH16=\"\",0,DH16*DH$6)+IF(DI16=\"\",0,DI16*DI$6)+IF(DJ16=\"\",0,DJ16*DJ$6)+IF(DK16=\"\",0,DK16*DK$6)+IF(DL16=\"\",0,DL16*DL$6))/FT16,(IF(DA16=\"\",0,DA16*DA$6*DA$8)+IF(DB16=\"\",0,DB16*DB$6*DB$8)+IF(DC16=\"\",0,DC16*DC$6*DC$8)+IF(DD16=\"\",0,DD16*DD$6*DD$8)+IF(DE16=\"\",0,DE16*DE$6*DE$8)+IF(DF16=\"\",0,DF16*DF$6*DF$8)+IF(DG16=\"\",0,DG16*DG$6*DG$8)+IF(DH16=\"\",0,DH16*DH$6*DH$8)+IF(DI16=\"\",0,DI16*DI$6*DI$8)+IF(DJ16=\"\",0,DJ16*DJ$6*DJ$8)+IF(DK16=\"\",0,DK16*DK$6*DK$8)+IF(DL16=\"\",0,DL16*DL$6*DL$8))/FT16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW16","v":""},{"$f":"'2ava2'!AW16","v":""},{"$f":"'3ava2'!AW16","v":""},{"$f":"'4ava2'!$AG16","v":""},{"$f":"'5ava2'!$AG16","v":""},{"$f":"'6ava2'!$AG16","v":""},{"$f":"'7ava2'!$AW16","v":""},{"$f":"'8ava2'!$AW16","v":""},{"$f":"'9ava2'!$AW16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$M16<>\"\",'2periodo'!$M16,IF(EB16<>\"\",EB16,IF(COUNT(DO16:DZ16)>0,(IF(EA$9=\"MS\",(IF(DO16=\"\",0,DO16*DO$6)+IF(DP16=\"\",0,DP16*DP$6)+IF(DQ16=\"\",0,DQ16*DQ$6)+IF(DR16=\"\",0,DR16*DR$6)+IF(DS16=\"\",0,DS16*DS$6)+IF(DT16=\"\",0,DT16*DT$6)+IF(DU16=\"\",0,DU16*DU$6)+IF(DV16=\"\",0,DV16*DV$6)+IF(DW16=\"\",0,DW16*DW$6)+IF(DX16=\"\",0,DX16*DX$6)+IF(DY16=\"\",0,DY16*DY$6)+IF(DZ16=\"\",0,DZ16*DZ$6))/FU16,(IF(DO16=\"\",0,DO16*DO$6*DO$8)+IF(DP16=\"\",0,DP16*DP$6*DP$8)+IF(DQ16=\"\",0,DQ16*DQ$6*DQ$8)+IF(DR16=\"\",0,DR16*DR$6*DR$8)+IF(DS16=\"\",0,DS16*DS$6*DS$8)+IF(DT16=\"\",0,DT16*DT$6*DT$8)+IF(DU16=\"\",0,DU16*DU$6*DU$8)+IF(DV16=\"\",0,DV16*DV$6*DV$8)+IF(DW16=\"\",0,DW16*DW$6*DW$8)+IF(DX16=\"\",0,DX16*DX$6*DX$8)+IF(DY16=\"\",0,DY16*DY$6*DY$8)+IF(DZ16=\"\",0,DZ16*DZ$6*DZ$8))/FU16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX16","v":""},{"$f":"'2ava2'!AX16","v":""},{"$f":"'3ava2'!AX16","v":""},{"$f":"'4ava2'!$AH16","v":""},{"$f":"'5ava2'!$AH16","v":""},{"$f":"'6ava2'!$AH16","v":""},{"$f":"'7ava2'!$AX16","v":""},{"$f":"'8ava2'!$AX16","v":""},{"$f":"'9ava2'!$AX16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$M16<>\"\",'2periodo'!$M16,IF(EP16<>\"\",EP16,IF(COUNT(EC16:EN16)>0,(IF(EO$9=\"MS\",(IF(EC16=\"\",0,EC16*EC$6)+IF(ED16=\"\",0,ED16*ED$6)+IF(EE16=\"\",0,EE16*EE$6)+IF(EF16=\"\",0,EF16*EF$6)+IF(EG16=\"\",0,EG16*EG$6)+IF(EH16=\"\",0,EH16*EH$6)+IF(EI16=\"\",0,EI16*EI$6)+IF(EJ16=\"\",0,EJ16*EJ$6)+IF(EK16=\"\",0,EK16*EK$6)+IF(EL16=\"\",0,EL16*EL$6)+IF(EM16=\"\",0,EM16*EM$6)+IF(EN16=\"\",0,EN16*EN$6))/FV16,(IF(EC16=\"\",0,EC16*EC$6*EC$8)+IF(ED16=\"\",0,ED16*ED$6*ED$8)+IF(EE16=\"\",0,EE16*EE$6*EE$8)+IF(EF16=\"\",0,EF16*EF$6*EF$8)+IF(EG16=\"\",0,EG16*EG$6*EG$8)+IF(EH16=\"\",0,EH16*EH$6*EH$8)+IF(EI16=\"\",0,EI16*EI$6*EI$8)+IF(EJ16=\"\",0,EJ16*EJ$6*EJ$8)+IF(EK16=\"\",0,EK16*EK$6*EK$8)+IF(EL16=\"\",0,EL16*EL$6*EL$8)+IF(EM16=\"\",0,EM16*EM$6*EM$8)+IF(EN16=\"\",0,EN16*EN$6*EN$8))/FV16)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U16=\"\",0,U16*(ac_2+(FO16*ACS_2)))+IF(dominios1!U16=\"\",0,dominios1!U16*(ac_1+(dominios1!FO16*acs_1))))/(IF(U16=\"\",0,ac_2+(FO16*ACS_2))+IF(dominios1!U16=\"\",0,ac_1+(dominios1!FO16*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP16=\"\",0,AP16*(ac_2+(FP16*ACS_2)))+IF(dominios1!AP16=\"\",0,dominios1!AP16*(ac_1+(dominios1!FP16*acs_1))))/(IF(AP16=\"\",0,ac_2+(FP16*ACS_2))+IF(dominios1!AP16=\"\",0,ac_1+(dominios1!FP16*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK16=\"\",0,BK16*(ac_2+(FQ16*ACS_2)))+IF(dominios1!BK16=\"\",0,dominios1!BK16*(ac_1+(acs_1*dominios1!FQ16))))/(IF(BK16=\"\",0,(ac_2+(FQ16*ACS_2)))+IF(dominios1!BK16=\"\",0,(ac_1+(acs_1*dominios1!FQ16)))),\"\")","v":""},{"$f":"IFERROR((IF(CC16=\"\",0,CC16*(ac_2+(FR16*ACS_2)))+IF(dominios1!CC16=\"\",0,dominios1!CC16*(ac_1+(acs_1*dominios1!FR16))))/(IF(CC16=\"\",0,(ac_2+(FR16*ACS_2)))+IF(dominios1!CC16=\"\",0,(ac_1+(acs_1*dominios1!FR16)))),\"\")","v":""},{"$f":"IFERROR((IF(CT16=\"\",0,CT16*(ac_2+(FS16*ACS_2)))+IF(dominios1!CT16=\"\",0,dominios1!CT16*(ac_1+(acs_1*dominios1!FS16))))/(IF(CT16=\"\",0,(ac_2+(FS16*ACS_2)))+IF(dominios1!CT16=\"\",0,(ac_1+(acs_1*dominios1!FS16)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM16=\"\",0,DM16*(ac_2+(FT16*ACS_2)))+IF(dominios1!DM16=\"\",0,dominios1!DM16*(ac_1+(acs_1*dominios1!FT16))))/(IF(DM16=\"\",0,ac_2+(FT16*ACS_2))+IF(dominios1!DM16=\"\",0,ac_1+(acs_1*dominios1!FT16))),\"\")","v":""},{"$f":"IFERROR((IF(EA16=\"\",0,EA16*(ac_2+(FU16*ACS_2)))+IF(dominios1!EA16=\"\",0,dominios1!EA16*(ac_1+(acs_1*dominios1!FU16))))/(IF(EA16=\"\",0,ac_2+(FU16*ACS_2))+IF(dominios1!EA16=\"\",0,ac_1+(acs_1*dominios1!FU16))),\"\")","v":""},{"$f":"IFERROR((IF(EO16=\"\",0,EO16*(ac_2+(FV16*ACS_2)))+IF(dominios1!EO16=\"\",0,dominios1!EO16*(ac_1+(acs_1*dominios1!FV16))))/(IF(EO16=\"\",0,ac_2+(FV16*ACS_2))+IF(dominios1!EO16=\"\",0,ac_1+(acs_1*dominios1!FV16))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(Y16:AO16)=0,OR(AQ16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_2=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(AO16=\"\",0,AO$8)),COUNT(Y16:AO16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_3=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BO16:CB16)=0,OR(CD16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_4=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BW16=\"\",0,BW$8)+IF(BX16=\"\",0,BX$8)+IF(BY16=\"\",0,BY$8)+IF(BZ16=\"\",0,BZ$8)+IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)),COUNT(BO16:CB16)))","v":0},{"$f":"IF(AND(COUNT(CE16:CS16)=0,OR(CU16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_4=\"MP\",((IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8)+IF(CK16=\"\",0,CK$8)+IF(CL16=\"\",0,CL$8)+IF(CM16=\"\",0,CM$8)+IF(CN16=\"\",0,CN$8)+IF(CO16=\"\",0,CO$8)+IF(CP16=\"\",0,CP$8)+IF(CQ16=\"\",0,CQ$8)+IF(CR16=\"\",0,CR$8)+IF(CS16=\"\",0,CS$8))),COUNT(CE16:CS16)))","v":0},{"$f":"IF(AND(COUNT(DA16:DL16)=0,OR(DN16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_5=\"MP\",(IF(DA16=\"\",0,DA$8)+IF(DB16=\"\",0,DB$8)+IF(DC16=\"\",0,DC$8)+IF(DD16=\"\",0,DD$8)+IF(DE16=\"\",0,DE$8)+IF(DF16=\"\",0,DF$8)+IF(DG16=\"\",0,DG$8)+IF(DH16=\"\",0,DH$8)+IF(DI16=\"\",0,DI$8)+IF(DJ16=\"\",0,DJ$8)+IF(DK16=\"\",0,DK$8)+IF(DL16=\"\",0,DL$8)),COUNT(DA16:DL16)))","v":0},{"$f":"IF(AND(COUNT(DO16:DZ16)=0,OR(EB16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_5=\"MP\",(IF(DO16=\"\",0,DO$8)+IF(DP16=\"\",0,DP$8)+IF(DQ16=\"\",0,DQ$8)+IF(DR16=\"\",0,DR$8)+IF(DS16=\"\",0,DS$8)+IF(DT16=\"\",0,DT$8)+IF(DU16=\"\",0,DU$8)+IF(DV16=\"\",0,DV$8)+IF(DW16=\"\",0,DW$8)+IF(DX16=\"\",0,DX$8)+IF(DY16=\"\",0,DY$8)+IF(DZ16=\"\",0,DZ$8)),COUNT(DO16:DZ16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0},0,{"$f":"SUM(FW16,atitudes1!DF16)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'2periodo'!E16<>\"\")),1,IF(de_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(Y16:AO16)=0,OR(AQ16<>\"\",'2periodo'!G16<>\"\")),1,IF(de_2=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(AO16=\"\",0,AO$8)),COUNT(Y16:AO16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'2periodo'!I16<>\"\")),1,IF(de_3=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BO16:CB16)=0,OR(CD16<>\"\",'2periodo'!K16<>\"\")),1,IF(de_4=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BW16=\"\",0,BW$8)+IF(BX16=\"\",0,BX$8)+IF(BY16=\"\",0,BY$8)+IF(BZ16=\"\",0,BZ$8)+IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)),COUNT(BO16:CB16)))","v":0},{"$f":"IF(AND(COUNT(CE16:CS16)=0,OR(CU16<>\"\",'2periodo'!K16<>\"\")),1,IF(de_4=\"MP\",((IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8)+IF(CK16=\"\",0,CK$8)+IF(CL16=\"\",0,CL$8)+IF(CM16=\"\",0,CM$8)+IF(CN16=\"\",0,CN$8)+IF(CO16=\"\",0,CO$8)+IF(CP16=\"\",0,CP$8)+IF(CQ16=\"\",0,CQ$8)+IF(CR16=\"\",0,CR$8)+IF(CS16=\"\",0,CS$8))),COUNT(CE16:CS16)))","v":0},{"$f":"IF(AND(COUNT(DA16:DL16)=0,OR(DN16<>\"\",'2periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(DA16=\"\",0,DA$8)+IF(DB16=\"\",0,DB$8)+IF(DC16=\"\",0,DC$8)+IF(DD16=\"\",0,DD$8)+IF(DE16=\"\",0,DE$8)+IF(DF16=\"\",0,DF$8)+IF(DG16=\"\",0,DG$8)+IF(DH16=\"\",0,DH$8)+IF(DI16=\"\",0,DI$8)+IF(DJ16=\"\",0,DJ$8)+IF(DK16=\"\",0,DK$8)+IF(DL16=\"\",0,DL$8)),COUNT(DA16:DL16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'2periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'2periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ17","v":""},{"$f":"'2ava2'!AQ17","v":""},{"$f":"'3ava2'!AQ17","v":""},{"$f":"'4ava2'!$AA17","v":""},{"$f":"'5ava2'!$AA17","v":""},{"$f":"'6ava2'!$AA17","v":""},{"$f":"'7ava2'!$AQ17","v":""},{"$f":"'8ava2'!$AQ17","v":""},{"$f":"'9ava2'!$AQ17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$E17<>\"\",'2periodo'!$E17,IF(V17<>\"\",V17,IF(COUNT(D17:T17)>0,(IF(U$9=\"MS\",(IF(D17=\"\",0,D17*D$6)+IF(E17=\"\",0,E17*E$6)+IF(F17=\"\",0,F17*F$6)+IF(G17=\"\",0,G17*G$6)+IF(H17=\"\",0,H17*H$6)+IF(I17=\"\",0,I17*I$6)+IF(J17=\"\",0,J17*J$6)+IF(K17=\"\",0,K17*K$6)+IF(L17=\"\",0,L17*L$6)+IF(M17=\"\",0,M17*M$6)+IF(N17=\"\",0,N17*N$6)+IF(O17=\"\",0,O17*O$6)+IF(P17=\"\",0,P17*P$6)+IF(Q17=\"\",0,Q17*Q$6)+IF(R17=\"\",0,R17*R$6)+IF(S17=\"\",0,S17*S$6)+IF(T17=\"\",0,T17*T$6))/FO17,(IF(D17=\"\",0,D17*D$6*D$8)+IF(E17=\"\",0,E17*E$6*E$8)+IF(F17=\"\",0,F17*F$6*F$8)+IF(G17=\"\",0,G17*G$6*G$8)+IF(H17=\"\",0,H17*H$6*H$8)+IF(I17=\"\",0,I17*I$6*I$8)+IF(J17=\"\",0,J17*J$6*J$8)+IF(K17=\"\",0,K17*K$6*K$8)+IF(L17=\"\",0,L17*L$6*L$8)+IF(M17=\"\",0,M17*M$6*M$8)+IF(N17=\"\",0,N17*N$6*N$8)+IF(O17=\"\",0,O17*O$6*O$8)+IF(P17=\"\",0,P17*P$6*P$8)+IF(Q17=\"\",0,Q17*Q$6*Q$8)+IF(R17=\"\",0,R17*R$6*R$8)+IF(S17=\"\",0,S17*S$6*S$8)+IF(T17=\"\",0,T17*T$6*T$8))/FO17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR17","v":""},{"$f":"'2ava2'!AR17","v":""},{"$f":"'3ava2'!AR17","v":""},{"$f":"'4ava2'!$AB17","v":""},{"$f":"'5ava2'!$AB17","v":""},{"$f":"'6ava2'!$AB17","v":""},{"$f":"'7ava2'!$AR17","v":""},{"$f":"'8ava2'!$AR17","v":""},{"$f":"'9ava2'!$AR17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$G17<>\"\",'2periodo'!$G17,IF(AQ17<>\"\",AQ17,IF(COUNT(Y17:AO17)>0,(IF(AP$9=\"MS\",(IF(Y17=\"\",0,Y17*Y$6)+IF(Z17=\"\",0,Z17*Z$6)+IF(AA17=\"\",0,AA17*AA$6)+IF(AB17=\"\",0,AB17*AB$6)+IF(AC17=\"\",0,AC17*AC$6)+IF(AD17=\"\",0,AD17*AD$6)+IF(AE17=\"\",0,AE17*AE$6)+IF(AF17=\"\",0,AF17*AF$6)+IF(AG17=\"\",0,AG17*AG$6)+IF(AH17=\"\",0,AH17*AH$6)+IF(AI17=\"\",0,AI17*AI$6)+IF(AJ17=\"\",0,AJ17*AJ$6)+IF(AK17=\"\",0,AK17*AK$6)+IF(AL17=\"\",0,AL17*AL$6)+IF(AM17=\"\",0,AM17*AM$6)+IF(AN17=\"\",0,AN17*AN$6)+IF(AO17=\"\",0,AO17*AO$6))/FP17,(IF(Y17=\"\",0,Y17*Y$6*Y$8)+IF(Z17=\"\",0,Z17*Z$6*Z$8)+IF(AA17=\"\",0,AA17*AA$6*AA$8)+IF(AB17=\"\",0,AB17*AB$6*AB$8)+IF(AC17=\"\",0,AC17*AC$6*AC$8)+IF(AD17=\"\",0,AD17*AD$6*AD$8)+IF(AE17=\"\",0,AE17*AE$6*AE$8)+IF(AF17=\"\",0,AF17*AF$6*AF$8)+IF(AG17=\"\",0,AG17*AG$6*AG$8)+IF(AH17=\"\",0,AH17*AH$6*AH$8)+IF(AI17=\"\",0,AI17*AI$6*AI$8)+IF(AJ17=\"\",0,AJ17*AJ$6*AJ$8)+IF(AK17=\"\",0,AK17*AK$6*AK$8)+IF(AL17=\"\",0,AL17*AL$6*AL$8)+IF(AM17=\"\",0,AM17*AM$6*AM$8)+IF(AN17=\"\",0,AN17*AN$6*AN$8)+IF(AO17=\"\",0,AO17*AO$6*AO$8))/FP17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS17","v":""},{"$f":"'2ava2'!AS17","v":""},{"$f":"'3ava2'!AS17","v":""},{"$f":"'4ava2'!$AC17","v":""},{"$f":"'5ava2'!$AC17","v":""},{"$f":"'6ava2'!$AC17","v":""},{"$f":"'7ava2'!$AS17","v":""},{"$f":"'8ava2'!$AS17","v":""},{"$f":"'9ava2'!$AS17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$I17<>\"\",'2periodo'!$I17,IF(BL17<>\"\",BL17,IF(COUNT(AT17:BJ17)>0,(IF(BK$9=\"MS\",(IF(AT17=\"\",0,AT17*AT$6)+IF(AU17=\"\",0,AU17*AU$6)+IF(AV17=\"\",0,AV17*AV$6)+IF(AW17=\"\",0,AW17*AW$6)+IF(AX17=\"\",0,AX17*AX$6)+IF(AY17=\"\",0,AY17*AY$6)+IF(AZ17=\"\",0,AZ17*AZ$6)+IF(BA17=\"\",0,BA17*BA$6)+IF(BB17=\"\",0,BB17*BB$6)+IF(BC17=\"\",0,BC17*BC$6)+IF(BD17=\"\",0,BD17*BD$6)+IF(BE17=\"\",0,BE17*BE$6)+IF(BF17=\"\",0,BF17*BF$6)+IF(BG17=\"\",0,BG17*BG$6)+IF(BH17=\"\",0,BH17*BH$6)+IF(BI17=\"\",0,BI17*BI$6)+IF(BJ17=\"\",0,BJ17*BJ$6))/FQ17,(IF(AT17=\"\",0,AT17*AT$6*AT$8)+IF(AU17=\"\",0,AU17*AU$6*AU$8)+IF(AV17=\"\",0,AV17*AV$6*AV$8)+IF(AW17=\"\",0,AW17*AW$6*AW$8)+IF(AX17=\"\",0,AX17*AX$6*AX$8)+IF(AY17=\"\",0,AY17*AY$6*AY$8)+IF(AZ17=\"\",0,AZ17*AZ$6*AZ$8)+IF(BA17=\"\",0,BA17*BA$6*BA$8)+IF(BB17=\"\",0,BB17*BB$6*BB$8)+IF(BC17=\"\",0,BC17*BC$6*BC$8)+IF(BD17=\"\",0,BD17*BD$6*BD$8)+IF(BE17=\"\",0,BE17*BE$6*BE$8)+IF(BF17=\"\",0,BF17*BF$6*BF$8)+IF(BG17=\"\",0,BG17*BG$6*BG$8)+IF(BH17=\"\",0,BH17*BH$6*BH$8)+IF(BI17=\"\",0,BI17*BI$6*BI$8)+IF(BJ17=\"\",0,BJ17*BJ$6*BJ$8))/FQ17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT17","v":""},{"$f":"'2ava2'!AT17","v":""},{"$f":"'3ava2'!AT17","v":""},{"$f":"'4ava2'!$AD17","v":""},{"$f":"'5ava2'!$AD17","v":""},{"$f":"'6ava2'!$AD17","v":""},{"$f":"'7ava2'!$AT17","v":""},{"$f":"'8ava2'!$AT17","v":""},{"$f":"'9ava2'!$AT17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$K17<>\"\",'2periodo'!$K17,IF(CD17<>\"\",CD17,IF(COUNT(BO17:CB17)>0,(IF(CC$9=\"MS\",(IF(BO17=\"\",0,BO17*BO$6)+IF(BP17=\"\",0,BP17*BP$6)+IF(BQ17=\"\",0,BQ17*BQ$6)+IF(BR17=\"\",0,BR17*BR$6)+IF(BS17=\"\",0,BS17*BS$6)+IF(BT17=\"\",0,BT17*BT$6)+IF(BU17=\"\",0,BU17*BU$6)+IF(BV17=\"\",0,BV17*BV$6)+IF(BW17=\"\",0,BW17*BW$6)+IF(BX17=\"\",0,BX17*BX$6)+IF(BY17=\"\",0,BY17*BY$6)+IF(BZ17=\"\",0,BZ17*BZ$6)+IF(CA17=\"\",0,CA17*CA$6)+IF(CB17=\"\",0,CB17*CB$6))/FR17,(IF(BO17=\"\",0,BO17*BO$6*BO$8)+IF(BP17=\"\",0,BP17*BP$6*BP$8)+IF(BQ17=\"\",0,BQ17*BQ$6*BQ$8)+IF(BR17=\"\",0,BR17*BR$6*BR$8)+IF(BS17=\"\",0,BS17*BS$6*BS$8)+IF(BT17=\"\",0,BT17*BT$6*BT$8)+IF(BU17=\"\",0,BU17*BU$6*BU$8)+IF(BV17=\"\",0,BV17*BV$6*BV$8)+IF(BW17=\"\",0,BW17*BW$6*BW$8)+IF(BX17=\"\",0,BX17*BX$6*BX$8)+IF(BY17=\"\",0,BY17*BY$6*BY$8)+IF(BZ17=\"\",0,BZ17*BZ$6*BZ$8)+IF(CA17=\"\",0,CA17*CA$6*CA$8)+IF(CB17=\"\",0,CB17*CB$6*CB$8))/FR17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU17","v":""},{"$f":"'2ava2'!AU17","v":""},{"$f":"'3ava2'!AU17","v":""},{"$f":"'4ava2'!$AE17","v":""},{"$f":"'5ava2'!$AE17","v":""},{"$f":"'6ava2'!$AE17","v":""},{"$f":"'7ava2'!$AU17","v":""},{"$f":"'8ava2'!$AU17","v":""},{"$f":"'9ava2'!$AU17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$K17<>\"\",'2periodo'!$K17,IF(CU17<>\"\",CU17,IF(COUNT(CE17:CS17)>0,(IF(CT$9=\"MS\",(IF(CE17=\"\",0,CE17*CE$6)+IF(CF17=\"\",0,CF17*CF$6)+IF(CG17=\"\",0,CG17*CG$6)+IF(CH17=\"\",0,CH17*CH$6)+IF(CI17=\"\",0,CI17*CI$6)+IF(CJ17=\"\",0,CJ17*CJ$6)+IF(CK17=\"\",0,CK17*CK$6)+IF(CL17=\"\",0,CL17*CL$6)+IF(CM17=\"\",0,CM17*CM$6)+IF(CN17=\"\",0,CN17*CN$6)+IF(CO17=\"\",0,CO17*CO$6)+IF(CP17=\"\",0,CP17*CP$6)+IF(CQ17=\"\",0,CQ17*CQ$6)+IF(CR17=\"\",0,CR17*CR$6)+IF(CS17=\"\",0,CS17*CS$6))/FS17,(IF(CE17=\"\",0,CE17*CE$6*CE$8)+IF(CF17=\"\",0,CF17*CF$6*CF$8)+IF(CG17=\"\",0,CG17*CG$6*CG$8)+IF(CH17=\"\",0,CH17*CH$6*CH$8)+IF(CI17=\"\",0,CI17*CI$6*CI$8)+IF(CJ17=\"\",0,CJ17*CJ$6*CJ$8)+IF(CK17=\"\",0,CK17*CK$6*CK$8)+IF(CL17=\"\",0,CL17*CL$6*CL$8)+IF(CM17=\"\",0,CM17*CM$6*CM$8)+IF(CN17=\"\",0,CN17*CN$6*CN$8)+IF(CO17=\"\",0,CO17*CO$6*CO$8)+IF(CP17=\"\",0,CP17*CP$6*CP$8)+IF(CQ17=\"\",0,CQ17*CQ$6*CQ$8)+IF(CR17=\"\",0,CR17*CR$6*CR$8)+IF(CS17=\"\",0,CS17*CS$6*CS$8))/FS17)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV17","v":""},{"$f":"'2ava2'!AV17","v":""},{"$f":"'3ava2'!AV17","v":""},{"$f":"'4ava2'!$AF17","v":""},{"$f":"'5ava2'!$AF17","v":""},{"$f":"'6ava2'!$AF17","v":""},{"$f":"'7ava2'!$AV17","v":""},{"$f":"'8ava2'!$AV17","v":""},{"$f":"'9ava2'!$AV17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$M17<>\"\",'2periodo'!$M17,IF(DN17<>\"\",DN17,IF(COUNT(DA17:DL17)>0,(IF(DM$9=\"MS\",(IF(DA17=\"\",0,DA17*DA$6)+IF(DB17=\"\",0,DB17*DB$6)+IF(DC17=\"\",0,DC17*DC$6)+IF(DD17=\"\",0,DD17*DD$6)+IF(DE17=\"\",0,DE17*DE$6)+IF(DF17=\"\",0,DF17*DF$6)+IF(DG17=\"\",0,DG17*DG$6)+IF(DH17=\"\",0,DH17*DH$6)+IF(DI17=\"\",0,DI17*DI$6)+IF(DJ17=\"\",0,DJ17*DJ$6)+IF(DK17=\"\",0,DK17*DK$6)+IF(DL17=\"\",0,DL17*DL$6))/FT17,(IF(DA17=\"\",0,DA17*DA$6*DA$8)+IF(DB17=\"\",0,DB17*DB$6*DB$8)+IF(DC17=\"\",0,DC17*DC$6*DC$8)+IF(DD17=\"\",0,DD17*DD$6*DD$8)+IF(DE17=\"\",0,DE17*DE$6*DE$8)+IF(DF17=\"\",0,DF17*DF$6*DF$8)+IF(DG17=\"\",0,DG17*DG$6*DG$8)+IF(DH17=\"\",0,DH17*DH$6*DH$8)+IF(DI17=\"\",0,DI17*DI$6*DI$8)+IF(DJ17=\"\",0,DJ17*DJ$6*DJ$8)+IF(DK17=\"\",0,DK17*DK$6*DK$8)+IF(DL17=\"\",0,DL17*DL$6*DL$8))/FT17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW17","v":""},{"$f":"'2ava2'!AW17","v":""},{"$f":"'3ava2'!AW17","v":""},{"$f":"'4ava2'!$AG17","v":""},{"$f":"'5ava2'!$AG17","v":""},{"$f":"'6ava2'!$AG17","v":""},{"$f":"'7ava2'!$AW17","v":""},{"$f":"'8ava2'!$AW17","v":""},{"$f":"'9ava2'!$AW17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$M17<>\"\",'2periodo'!$M17,IF(EB17<>\"\",EB17,IF(COUNT(DO17:DZ17)>0,(IF(EA$9=\"MS\",(IF(DO17=\"\",0,DO17*DO$6)+IF(DP17=\"\",0,DP17*DP$6)+IF(DQ17=\"\",0,DQ17*DQ$6)+IF(DR17=\"\",0,DR17*DR$6)+IF(DS17=\"\",0,DS17*DS$6)+IF(DT17=\"\",0,DT17*DT$6)+IF(DU17=\"\",0,DU17*DU$6)+IF(DV17=\"\",0,DV17*DV$6)+IF(DW17=\"\",0,DW17*DW$6)+IF(DX17=\"\",0,DX17*DX$6)+IF(DY17=\"\",0,DY17*DY$6)+IF(DZ17=\"\",0,DZ17*DZ$6))/FU17,(IF(DO17=\"\",0,DO17*DO$6*DO$8)+IF(DP17=\"\",0,DP17*DP$6*DP$8)+IF(DQ17=\"\",0,DQ17*DQ$6*DQ$8)+IF(DR17=\"\",0,DR17*DR$6*DR$8)+IF(DS17=\"\",0,DS17*DS$6*DS$8)+IF(DT17=\"\",0,DT17*DT$6*DT$8)+IF(DU17=\"\",0,DU17*DU$6*DU$8)+IF(DV17=\"\",0,DV17*DV$6*DV$8)+IF(DW17=\"\",0,DW17*DW$6*DW$8)+IF(DX17=\"\",0,DX17*DX$6*DX$8)+IF(DY17=\"\",0,DY17*DY$6*DY$8)+IF(DZ17=\"\",0,DZ17*DZ$6*DZ$8))/FU17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX17","v":""},{"$f":"'2ava2'!AX17","v":""},{"$f":"'3ava2'!AX17","v":""},{"$f":"'4ava2'!$AH17","v":""},{"$f":"'5ava2'!$AH17","v":""},{"$f":"'6ava2'!$AH17","v":""},{"$f":"'7ava2'!$AX17","v":""},{"$f":"'8ava2'!$AX17","v":""},{"$f":"'9ava2'!$AX17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$M17<>\"\",'2periodo'!$M17,IF(EP17<>\"\",EP17,IF(COUNT(EC17:EN17)>0,(IF(EO$9=\"MS\",(IF(EC17=\"\",0,EC17*EC$6)+IF(ED17=\"\",0,ED17*ED$6)+IF(EE17=\"\",0,EE17*EE$6)+IF(EF17=\"\",0,EF17*EF$6)+IF(EG17=\"\",0,EG17*EG$6)+IF(EH17=\"\",0,EH17*EH$6)+IF(EI17=\"\",0,EI17*EI$6)+IF(EJ17=\"\",0,EJ17*EJ$6)+IF(EK17=\"\",0,EK17*EK$6)+IF(EL17=\"\",0,EL17*EL$6)+IF(EM17=\"\",0,EM17*EM$6)+IF(EN17=\"\",0,EN17*EN$6))/FV17,(IF(EC17=\"\",0,EC17*EC$6*EC$8)+IF(ED17=\"\",0,ED17*ED$6*ED$8)+IF(EE17=\"\",0,EE17*EE$6*EE$8)+IF(EF17=\"\",0,EF17*EF$6*EF$8)+IF(EG17=\"\",0,EG17*EG$6*EG$8)+IF(EH17=\"\",0,EH17*EH$6*EH$8)+IF(EI17=\"\",0,EI17*EI$6*EI$8)+IF(EJ17=\"\",0,EJ17*EJ$6*EJ$8)+IF(EK17=\"\",0,EK17*EK$6*EK$8)+IF(EL17=\"\",0,EL17*EL$6*EL$8)+IF(EM17=\"\",0,EM17*EM$6*EM$8)+IF(EN17=\"\",0,EN17*EN$6*EN$8))/FV17)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U17=\"\",0,U17*(ac_2+(FO17*ACS_2)))+IF(dominios1!U17=\"\",0,dominios1!U17*(ac_1+(dominios1!FO17*acs_1))))/(IF(U17=\"\",0,ac_2+(FO17*ACS_2))+IF(dominios1!U17=\"\",0,ac_1+(dominios1!FO17*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP17=\"\",0,AP17*(ac_2+(FP17*ACS_2)))+IF(dominios1!AP17=\"\",0,dominios1!AP17*(ac_1+(dominios1!FP17*acs_1))))/(IF(AP17=\"\",0,ac_2+(FP17*ACS_2))+IF(dominios1!AP17=\"\",0,ac_1+(dominios1!FP17*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK17=\"\",0,BK17*(ac_2+(FQ17*ACS_2)))+IF(dominios1!BK17=\"\",0,dominios1!BK17*(ac_1+(acs_1*dominios1!FQ17))))/(IF(BK17=\"\",0,(ac_2+(FQ17*ACS_2)))+IF(dominios1!BK17=\"\",0,(ac_1+(acs_1*dominios1!FQ17)))),\"\")","v":""},{"$f":"IFERROR((IF(CC17=\"\",0,CC17*(ac_2+(FR17*ACS_2)))+IF(dominios1!CC17=\"\",0,dominios1!CC17*(ac_1+(acs_1*dominios1!FR17))))/(IF(CC17=\"\",0,(ac_2+(FR17*ACS_2)))+IF(dominios1!CC17=\"\",0,(ac_1+(acs_1*dominios1!FR17)))),\"\")","v":""},{"$f":"IFERROR((IF(CT17=\"\",0,CT17*(ac_2+(FS17*ACS_2)))+IF(dominios1!CT17=\"\",0,dominios1!CT17*(ac_1+(acs_1*dominios1!FS17))))/(IF(CT17=\"\",0,(ac_2+(FS17*ACS_2)))+IF(dominios1!CT17=\"\",0,(ac_1+(acs_1*dominios1!FS17)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM17=\"\",0,DM17*(ac_2+(FT17*ACS_2)))+IF(dominios1!DM17=\"\",0,dominios1!DM17*(ac_1+(acs_1*dominios1!FT17))))/(IF(DM17=\"\",0,ac_2+(FT17*ACS_2))+IF(dominios1!DM17=\"\",0,ac_1+(acs_1*dominios1!FT17))),\"\")","v":""},{"$f":"IFERROR((IF(EA17=\"\",0,EA17*(ac_2+(FU17*ACS_2)))+IF(dominios1!EA17=\"\",0,dominios1!EA17*(ac_1+(acs_1*dominios1!FU17))))/(IF(EA17=\"\",0,ac_2+(FU17*ACS_2))+IF(dominios1!EA17=\"\",0,ac_1+(acs_1*dominios1!FU17))),\"\")","v":""},{"$f":"IFERROR((IF(EO17=\"\",0,EO17*(ac_2+(FV17*ACS_2)))+IF(dominios1!EO17=\"\",0,dominios1!EO17*(ac_1+(acs_1*dominios1!FV17))))/(IF(EO17=\"\",0,ac_2+(FV17*ACS_2))+IF(dominios1!EO17=\"\",0,ac_1+(acs_1*dominios1!FV17))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(Y17:AO17)=0,OR(AQ17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_2=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(AO17=\"\",0,AO$8)),COUNT(Y17:AO17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_3=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BO17:CB17)=0,OR(CD17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_4=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BW17=\"\",0,BW$8)+IF(BX17=\"\",0,BX$8)+IF(BY17=\"\",0,BY$8)+IF(BZ17=\"\",0,BZ$8)+IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)),COUNT(BO17:CB17)))","v":0},{"$f":"IF(AND(COUNT(CE17:CS17)=0,OR(CU17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_4=\"MP\",((IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(CI17=\"\",0,CI$8)+IF(CJ17=\"\",0,CJ$8)+IF(CK17=\"\",0,CK$8)+IF(CL17=\"\",0,CL$8)+IF(CM17=\"\",0,CM$8)+IF(CN17=\"\",0,CN$8)+IF(CO17=\"\",0,CO$8)+IF(CP17=\"\",0,CP$8)+IF(CQ17=\"\",0,CQ$8)+IF(CR17=\"\",0,CR$8)+IF(CS17=\"\",0,CS$8))),COUNT(CE17:CS17)))","v":0},{"$f":"IF(AND(COUNT(DA17:DL17)=0,OR(DN17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_5=\"MP\",(IF(DA17=\"\",0,DA$8)+IF(DB17=\"\",0,DB$8)+IF(DC17=\"\",0,DC$8)+IF(DD17=\"\",0,DD$8)+IF(DE17=\"\",0,DE$8)+IF(DF17=\"\",0,DF$8)+IF(DG17=\"\",0,DG$8)+IF(DH17=\"\",0,DH$8)+IF(DI17=\"\",0,DI$8)+IF(DJ17=\"\",0,DJ$8)+IF(DK17=\"\",0,DK$8)+IF(DL17=\"\",0,DL$8)),COUNT(DA17:DL17)))","v":0},{"$f":"IF(AND(COUNT(DO17:DZ17)=0,OR(EB17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_5=\"MP\",(IF(DO17=\"\",0,DO$8)+IF(DP17=\"\",0,DP$8)+IF(DQ17=\"\",0,DQ$8)+IF(DR17=\"\",0,DR$8)+IF(DS17=\"\",0,DS$8)+IF(DT17=\"\",0,DT$8)+IF(DU17=\"\",0,DU$8)+IF(DV17=\"\",0,DV$8)+IF(DW17=\"\",0,DW$8)+IF(DX17=\"\",0,DX$8)+IF(DY17=\"\",0,DY$8)+IF(DZ17=\"\",0,DZ$8)),COUNT(DO17:DZ17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0},0,{"$f":"SUM(FW17,atitudes1!DF17)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'2periodo'!E17<>\"\")),1,IF(de_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(Y17:AO17)=0,OR(AQ17<>\"\",'2periodo'!G17<>\"\")),1,IF(de_2=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(AO17=\"\",0,AO$8)),COUNT(Y17:AO17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'2periodo'!I17<>\"\")),1,IF(de_3=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BO17:CB17)=0,OR(CD17<>\"\",'2periodo'!K17<>\"\")),1,IF(de_4=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BW17=\"\",0,BW$8)+IF(BX17=\"\",0,BX$8)+IF(BY17=\"\",0,BY$8)+IF(BZ17=\"\",0,BZ$8)+IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)),COUNT(BO17:CB17)))","v":0},{"$f":"IF(AND(COUNT(CE17:CS17)=0,OR(CU17<>\"\",'2periodo'!K17<>\"\")),1,IF(de_4=\"MP\",((IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(CI17=\"\",0,CI$8)+IF(CJ17=\"\",0,CJ$8)+IF(CK17=\"\",0,CK$8)+IF(CL17=\"\",0,CL$8)+IF(CM17=\"\",0,CM$8)+IF(CN17=\"\",0,CN$8)+IF(CO17=\"\",0,CO$8)+IF(CP17=\"\",0,CP$8)+IF(CQ17=\"\",0,CQ$8)+IF(CR17=\"\",0,CR$8)+IF(CS17=\"\",0,CS$8))),COUNT(CE17:CS17)))","v":0},{"$f":"IF(AND(COUNT(DA17:DL17)=0,OR(DN17<>\"\",'2periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(DA17=\"\",0,DA$8)+IF(DB17=\"\",0,DB$8)+IF(DC17=\"\",0,DC$8)+IF(DD17=\"\",0,DD$8)+IF(DE17=\"\",0,DE$8)+IF(DF17=\"\",0,DF$8)+IF(DG17=\"\",0,DG$8)+IF(DH17=\"\",0,DH$8)+IF(DI17=\"\",0,DI$8)+IF(DJ17=\"\",0,DJ$8)+IF(DK17=\"\",0,DK$8)+IF(DL17=\"\",0,DL$8)),COUNT(DA17:DL17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'2periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'2periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ18","v":""},{"$f":"'2ava2'!AQ18","v":""},{"$f":"'3ava2'!AQ18","v":""},{"$f":"'4ava2'!$AA18","v":""},{"$f":"'5ava2'!$AA18","v":""},{"$f":"'6ava2'!$AA18","v":""},{"$f":"'7ava2'!$AQ18","v":""},{"$f":"'8ava2'!$AQ18","v":""},{"$f":"'9ava2'!$AQ18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$E18<>\"\",'2periodo'!$E18,IF(V18<>\"\",V18,IF(COUNT(D18:T18)>0,(IF(U$9=\"MS\",(IF(D18=\"\",0,D18*D$6)+IF(E18=\"\",0,E18*E$6)+IF(F18=\"\",0,F18*F$6)+IF(G18=\"\",0,G18*G$6)+IF(H18=\"\",0,H18*H$6)+IF(I18=\"\",0,I18*I$6)+IF(J18=\"\",0,J18*J$6)+IF(K18=\"\",0,K18*K$6)+IF(L18=\"\",0,L18*L$6)+IF(M18=\"\",0,M18*M$6)+IF(N18=\"\",0,N18*N$6)+IF(O18=\"\",0,O18*O$6)+IF(P18=\"\",0,P18*P$6)+IF(Q18=\"\",0,Q18*Q$6)+IF(R18=\"\",0,R18*R$6)+IF(S18=\"\",0,S18*S$6)+IF(T18=\"\",0,T18*T$6))/FO18,(IF(D18=\"\",0,D18*D$6*D$8)+IF(E18=\"\",0,E18*E$6*E$8)+IF(F18=\"\",0,F18*F$6*F$8)+IF(G18=\"\",0,G18*G$6*G$8)+IF(H18=\"\",0,H18*H$6*H$8)+IF(I18=\"\",0,I18*I$6*I$8)+IF(J18=\"\",0,J18*J$6*J$8)+IF(K18=\"\",0,K18*K$6*K$8)+IF(L18=\"\",0,L18*L$6*L$8)+IF(M18=\"\",0,M18*M$6*M$8)+IF(N18=\"\",0,N18*N$6*N$8)+IF(O18=\"\",0,O18*O$6*O$8)+IF(P18=\"\",0,P18*P$6*P$8)+IF(Q18=\"\",0,Q18*Q$6*Q$8)+IF(R18=\"\",0,R18*R$6*R$8)+IF(S18=\"\",0,S18*S$6*S$8)+IF(T18=\"\",0,T18*T$6*T$8))/FO18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR18","v":""},{"$f":"'2ava2'!AR18","v":""},{"$f":"'3ava2'!AR18","v":""},{"$f":"'4ava2'!$AB18","v":""},{"$f":"'5ava2'!$AB18","v":""},{"$f":"'6ava2'!$AB18","v":""},{"$f":"'7ava2'!$AR18","v":""},{"$f":"'8ava2'!$AR18","v":""},{"$f":"'9ava2'!$AR18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$G18<>\"\",'2periodo'!$G18,IF(AQ18<>\"\",AQ18,IF(COUNT(Y18:AO18)>0,(IF(AP$9=\"MS\",(IF(Y18=\"\",0,Y18*Y$6)+IF(Z18=\"\",0,Z18*Z$6)+IF(AA18=\"\",0,AA18*AA$6)+IF(AB18=\"\",0,AB18*AB$6)+IF(AC18=\"\",0,AC18*AC$6)+IF(AD18=\"\",0,AD18*AD$6)+IF(AE18=\"\",0,AE18*AE$6)+IF(AF18=\"\",0,AF18*AF$6)+IF(AG18=\"\",0,AG18*AG$6)+IF(AH18=\"\",0,AH18*AH$6)+IF(AI18=\"\",0,AI18*AI$6)+IF(AJ18=\"\",0,AJ18*AJ$6)+IF(AK18=\"\",0,AK18*AK$6)+IF(AL18=\"\",0,AL18*AL$6)+IF(AM18=\"\",0,AM18*AM$6)+IF(AN18=\"\",0,AN18*AN$6)+IF(AO18=\"\",0,AO18*AO$6))/FP18,(IF(Y18=\"\",0,Y18*Y$6*Y$8)+IF(Z18=\"\",0,Z18*Z$6*Z$8)+IF(AA18=\"\",0,AA18*AA$6*AA$8)+IF(AB18=\"\",0,AB18*AB$6*AB$8)+IF(AC18=\"\",0,AC18*AC$6*AC$8)+IF(AD18=\"\",0,AD18*AD$6*AD$8)+IF(AE18=\"\",0,AE18*AE$6*AE$8)+IF(AF18=\"\",0,AF18*AF$6*AF$8)+IF(AG18=\"\",0,AG18*AG$6*AG$8)+IF(AH18=\"\",0,AH18*AH$6*AH$8)+IF(AI18=\"\",0,AI18*AI$6*AI$8)+IF(AJ18=\"\",0,AJ18*AJ$6*AJ$8)+IF(AK18=\"\",0,AK18*AK$6*AK$8)+IF(AL18=\"\",0,AL18*AL$6*AL$8)+IF(AM18=\"\",0,AM18*AM$6*AM$8)+IF(AN18=\"\",0,AN18*AN$6*AN$8)+IF(AO18=\"\",0,AO18*AO$6*AO$8))/FP18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS18","v":""},{"$f":"'2ava2'!AS18","v":""},{"$f":"'3ava2'!AS18","v":""},{"$f":"'4ava2'!$AC18","v":""},{"$f":"'5ava2'!$AC18","v":""},{"$f":"'6ava2'!$AC18","v":""},{"$f":"'7ava2'!$AS18","v":""},{"$f":"'8ava2'!$AS18","v":""},{"$f":"'9ava2'!$AS18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$I18<>\"\",'2periodo'!$I18,IF(BL18<>\"\",BL18,IF(COUNT(AT18:BJ18)>0,(IF(BK$9=\"MS\",(IF(AT18=\"\",0,AT18*AT$6)+IF(AU18=\"\",0,AU18*AU$6)+IF(AV18=\"\",0,AV18*AV$6)+IF(AW18=\"\",0,AW18*AW$6)+IF(AX18=\"\",0,AX18*AX$6)+IF(AY18=\"\",0,AY18*AY$6)+IF(AZ18=\"\",0,AZ18*AZ$6)+IF(BA18=\"\",0,BA18*BA$6)+IF(BB18=\"\",0,BB18*BB$6)+IF(BC18=\"\",0,BC18*BC$6)+IF(BD18=\"\",0,BD18*BD$6)+IF(BE18=\"\",0,BE18*BE$6)+IF(BF18=\"\",0,BF18*BF$6)+IF(BG18=\"\",0,BG18*BG$6)+IF(BH18=\"\",0,BH18*BH$6)+IF(BI18=\"\",0,BI18*BI$6)+IF(BJ18=\"\",0,BJ18*BJ$6))/FQ18,(IF(AT18=\"\",0,AT18*AT$6*AT$8)+IF(AU18=\"\",0,AU18*AU$6*AU$8)+IF(AV18=\"\",0,AV18*AV$6*AV$8)+IF(AW18=\"\",0,AW18*AW$6*AW$8)+IF(AX18=\"\",0,AX18*AX$6*AX$8)+IF(AY18=\"\",0,AY18*AY$6*AY$8)+IF(AZ18=\"\",0,AZ18*AZ$6*AZ$8)+IF(BA18=\"\",0,BA18*BA$6*BA$8)+IF(BB18=\"\",0,BB18*BB$6*BB$8)+IF(BC18=\"\",0,BC18*BC$6*BC$8)+IF(BD18=\"\",0,BD18*BD$6*BD$8)+IF(BE18=\"\",0,BE18*BE$6*BE$8)+IF(BF18=\"\",0,BF18*BF$6*BF$8)+IF(BG18=\"\",0,BG18*BG$6*BG$8)+IF(BH18=\"\",0,BH18*BH$6*BH$8)+IF(BI18=\"\",0,BI18*BI$6*BI$8)+IF(BJ18=\"\",0,BJ18*BJ$6*BJ$8))/FQ18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT18","v":""},{"$f":"'2ava2'!AT18","v":""},{"$f":"'3ava2'!AT18","v":""},{"$f":"'4ava2'!$AD18","v":""},{"$f":"'5ava2'!$AD18","v":""},{"$f":"'6ava2'!$AD18","v":""},{"$f":"'7ava2'!$AT18","v":""},{"$f":"'8ava2'!$AT18","v":""},{"$f":"'9ava2'!$AT18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$K18<>\"\",'2periodo'!$K18,IF(CD18<>\"\",CD18,IF(COUNT(BO18:CB18)>0,(IF(CC$9=\"MS\",(IF(BO18=\"\",0,BO18*BO$6)+IF(BP18=\"\",0,BP18*BP$6)+IF(BQ18=\"\",0,BQ18*BQ$6)+IF(BR18=\"\",0,BR18*BR$6)+IF(BS18=\"\",0,BS18*BS$6)+IF(BT18=\"\",0,BT18*BT$6)+IF(BU18=\"\",0,BU18*BU$6)+IF(BV18=\"\",0,BV18*BV$6)+IF(BW18=\"\",0,BW18*BW$6)+IF(BX18=\"\",0,BX18*BX$6)+IF(BY18=\"\",0,BY18*BY$6)+IF(BZ18=\"\",0,BZ18*BZ$6)+IF(CA18=\"\",0,CA18*CA$6)+IF(CB18=\"\",0,CB18*CB$6))/FR18,(IF(BO18=\"\",0,BO18*BO$6*BO$8)+IF(BP18=\"\",0,BP18*BP$6*BP$8)+IF(BQ18=\"\",0,BQ18*BQ$6*BQ$8)+IF(BR18=\"\",0,BR18*BR$6*BR$8)+IF(BS18=\"\",0,BS18*BS$6*BS$8)+IF(BT18=\"\",0,BT18*BT$6*BT$8)+IF(BU18=\"\",0,BU18*BU$6*BU$8)+IF(BV18=\"\",0,BV18*BV$6*BV$8)+IF(BW18=\"\",0,BW18*BW$6*BW$8)+IF(BX18=\"\",0,BX18*BX$6*BX$8)+IF(BY18=\"\",0,BY18*BY$6*BY$8)+IF(BZ18=\"\",0,BZ18*BZ$6*BZ$8)+IF(CA18=\"\",0,CA18*CA$6*CA$8)+IF(CB18=\"\",0,CB18*CB$6*CB$8))/FR18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU18","v":""},{"$f":"'2ava2'!AU18","v":""},{"$f":"'3ava2'!AU18","v":""},{"$f":"'4ava2'!$AE18","v":""},{"$f":"'5ava2'!$AE18","v":""},{"$f":"'6ava2'!$AE18","v":""},{"$f":"'7ava2'!$AU18","v":""},{"$f":"'8ava2'!$AU18","v":""},{"$f":"'9ava2'!$AU18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$K18<>\"\",'2periodo'!$K18,IF(CU18<>\"\",CU18,IF(COUNT(CE18:CS18)>0,(IF(CT$9=\"MS\",(IF(CE18=\"\",0,CE18*CE$6)+IF(CF18=\"\",0,CF18*CF$6)+IF(CG18=\"\",0,CG18*CG$6)+IF(CH18=\"\",0,CH18*CH$6)+IF(CI18=\"\",0,CI18*CI$6)+IF(CJ18=\"\",0,CJ18*CJ$6)+IF(CK18=\"\",0,CK18*CK$6)+IF(CL18=\"\",0,CL18*CL$6)+IF(CM18=\"\",0,CM18*CM$6)+IF(CN18=\"\",0,CN18*CN$6)+IF(CO18=\"\",0,CO18*CO$6)+IF(CP18=\"\",0,CP18*CP$6)+IF(CQ18=\"\",0,CQ18*CQ$6)+IF(CR18=\"\",0,CR18*CR$6)+IF(CS18=\"\",0,CS18*CS$6))/FS18,(IF(CE18=\"\",0,CE18*CE$6*CE$8)+IF(CF18=\"\",0,CF18*CF$6*CF$8)+IF(CG18=\"\",0,CG18*CG$6*CG$8)+IF(CH18=\"\",0,CH18*CH$6*CH$8)+IF(CI18=\"\",0,CI18*CI$6*CI$8)+IF(CJ18=\"\",0,CJ18*CJ$6*CJ$8)+IF(CK18=\"\",0,CK18*CK$6*CK$8)+IF(CL18=\"\",0,CL18*CL$6*CL$8)+IF(CM18=\"\",0,CM18*CM$6*CM$8)+IF(CN18=\"\",0,CN18*CN$6*CN$8)+IF(CO18=\"\",0,CO18*CO$6*CO$8)+IF(CP18=\"\",0,CP18*CP$6*CP$8)+IF(CQ18=\"\",0,CQ18*CQ$6*CQ$8)+IF(CR18=\"\",0,CR18*CR$6*CR$8)+IF(CS18=\"\",0,CS18*CS$6*CS$8))/FS18)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV18","v":""},{"$f":"'2ava2'!AV18","v":""},{"$f":"'3ava2'!AV18","v":""},{"$f":"'4ava2'!$AF18","v":""},{"$f":"'5ava2'!$AF18","v":""},{"$f":"'6ava2'!$AF18","v":""},{"$f":"'7ava2'!$AV18","v":""},{"$f":"'8ava2'!$AV18","v":""},{"$f":"'9ava2'!$AV18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$M18<>\"\",'2periodo'!$M18,IF(DN18<>\"\",DN18,IF(COUNT(DA18:DL18)>0,(IF(DM$9=\"MS\",(IF(DA18=\"\",0,DA18*DA$6)+IF(DB18=\"\",0,DB18*DB$6)+IF(DC18=\"\",0,DC18*DC$6)+IF(DD18=\"\",0,DD18*DD$6)+IF(DE18=\"\",0,DE18*DE$6)+IF(DF18=\"\",0,DF18*DF$6)+IF(DG18=\"\",0,DG18*DG$6)+IF(DH18=\"\",0,DH18*DH$6)+IF(DI18=\"\",0,DI18*DI$6)+IF(DJ18=\"\",0,DJ18*DJ$6)+IF(DK18=\"\",0,DK18*DK$6)+IF(DL18=\"\",0,DL18*DL$6))/FT18,(IF(DA18=\"\",0,DA18*DA$6*DA$8)+IF(DB18=\"\",0,DB18*DB$6*DB$8)+IF(DC18=\"\",0,DC18*DC$6*DC$8)+IF(DD18=\"\",0,DD18*DD$6*DD$8)+IF(DE18=\"\",0,DE18*DE$6*DE$8)+IF(DF18=\"\",0,DF18*DF$6*DF$8)+IF(DG18=\"\",0,DG18*DG$6*DG$8)+IF(DH18=\"\",0,DH18*DH$6*DH$8)+IF(DI18=\"\",0,DI18*DI$6*DI$8)+IF(DJ18=\"\",0,DJ18*DJ$6*DJ$8)+IF(DK18=\"\",0,DK18*DK$6*DK$8)+IF(DL18=\"\",0,DL18*DL$6*DL$8))/FT18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW18","v":""},{"$f":"'2ava2'!AW18","v":""},{"$f":"'3ava2'!AW18","v":""},{"$f":"'4ava2'!$AG18","v":""},{"$f":"'5ava2'!$AG18","v":""},{"$f":"'6ava2'!$AG18","v":""},{"$f":"'7ava2'!$AW18","v":""},{"$f":"'8ava2'!$AW18","v":""},{"$f":"'9ava2'!$AW18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$M18<>\"\",'2periodo'!$M18,IF(EB18<>\"\",EB18,IF(COUNT(DO18:DZ18)>0,(IF(EA$9=\"MS\",(IF(DO18=\"\",0,DO18*DO$6)+IF(DP18=\"\",0,DP18*DP$6)+IF(DQ18=\"\",0,DQ18*DQ$6)+IF(DR18=\"\",0,DR18*DR$6)+IF(DS18=\"\",0,DS18*DS$6)+IF(DT18=\"\",0,DT18*DT$6)+IF(DU18=\"\",0,DU18*DU$6)+IF(DV18=\"\",0,DV18*DV$6)+IF(DW18=\"\",0,DW18*DW$6)+IF(DX18=\"\",0,DX18*DX$6)+IF(DY18=\"\",0,DY18*DY$6)+IF(DZ18=\"\",0,DZ18*DZ$6))/FU18,(IF(DO18=\"\",0,DO18*DO$6*DO$8)+IF(DP18=\"\",0,DP18*DP$6*DP$8)+IF(DQ18=\"\",0,DQ18*DQ$6*DQ$8)+IF(DR18=\"\",0,DR18*DR$6*DR$8)+IF(DS18=\"\",0,DS18*DS$6*DS$8)+IF(DT18=\"\",0,DT18*DT$6*DT$8)+IF(DU18=\"\",0,DU18*DU$6*DU$8)+IF(DV18=\"\",0,DV18*DV$6*DV$8)+IF(DW18=\"\",0,DW18*DW$6*DW$8)+IF(DX18=\"\",0,DX18*DX$6*DX$8)+IF(DY18=\"\",0,DY18*DY$6*DY$8)+IF(DZ18=\"\",0,DZ18*DZ$6*DZ$8))/FU18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX18","v":""},{"$f":"'2ava2'!AX18","v":""},{"$f":"'3ava2'!AX18","v":""},{"$f":"'4ava2'!$AH18","v":""},{"$f":"'5ava2'!$AH18","v":""},{"$f":"'6ava2'!$AH18","v":""},{"$f":"'7ava2'!$AX18","v":""},{"$f":"'8ava2'!$AX18","v":""},{"$f":"'9ava2'!$AX18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$M18<>\"\",'2periodo'!$M18,IF(EP18<>\"\",EP18,IF(COUNT(EC18:EN18)>0,(IF(EO$9=\"MS\",(IF(EC18=\"\",0,EC18*EC$6)+IF(ED18=\"\",0,ED18*ED$6)+IF(EE18=\"\",0,EE18*EE$6)+IF(EF18=\"\",0,EF18*EF$6)+IF(EG18=\"\",0,EG18*EG$6)+IF(EH18=\"\",0,EH18*EH$6)+IF(EI18=\"\",0,EI18*EI$6)+IF(EJ18=\"\",0,EJ18*EJ$6)+IF(EK18=\"\",0,EK18*EK$6)+IF(EL18=\"\",0,EL18*EL$6)+IF(EM18=\"\",0,EM18*EM$6)+IF(EN18=\"\",0,EN18*EN$6))/FV18,(IF(EC18=\"\",0,EC18*EC$6*EC$8)+IF(ED18=\"\",0,ED18*ED$6*ED$8)+IF(EE18=\"\",0,EE18*EE$6*EE$8)+IF(EF18=\"\",0,EF18*EF$6*EF$8)+IF(EG18=\"\",0,EG18*EG$6*EG$8)+IF(EH18=\"\",0,EH18*EH$6*EH$8)+IF(EI18=\"\",0,EI18*EI$6*EI$8)+IF(EJ18=\"\",0,EJ18*EJ$6*EJ$8)+IF(EK18=\"\",0,EK18*EK$6*EK$8)+IF(EL18=\"\",0,EL18*EL$6*EL$8)+IF(EM18=\"\",0,EM18*EM$6*EM$8)+IF(EN18=\"\",0,EN18*EN$6*EN$8))/FV18)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U18=\"\",0,U18*(ac_2+(FO18*ACS_2)))+IF(dominios1!U18=\"\",0,dominios1!U18*(ac_1+(dominios1!FO18*acs_1))))/(IF(U18=\"\",0,ac_2+(FO18*ACS_2))+IF(dominios1!U18=\"\",0,ac_1+(dominios1!FO18*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP18=\"\",0,AP18*(ac_2+(FP18*ACS_2)))+IF(dominios1!AP18=\"\",0,dominios1!AP18*(ac_1+(dominios1!FP18*acs_1))))/(IF(AP18=\"\",0,ac_2+(FP18*ACS_2))+IF(dominios1!AP18=\"\",0,ac_1+(dominios1!FP18*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK18=\"\",0,BK18*(ac_2+(FQ18*ACS_2)))+IF(dominios1!BK18=\"\",0,dominios1!BK18*(ac_1+(acs_1*dominios1!FQ18))))/(IF(BK18=\"\",0,(ac_2+(FQ18*ACS_2)))+IF(dominios1!BK18=\"\",0,(ac_1+(acs_1*dominios1!FQ18)))),\"\")","v":""},{"$f":"IFERROR((IF(CC18=\"\",0,CC18*(ac_2+(FR18*ACS_2)))+IF(dominios1!CC18=\"\",0,dominios1!CC18*(ac_1+(acs_1*dominios1!FR18))))/(IF(CC18=\"\",0,(ac_2+(FR18*ACS_2)))+IF(dominios1!CC18=\"\",0,(ac_1+(acs_1*dominios1!FR18)))),\"\")","v":""},{"$f":"IFERROR((IF(CT18=\"\",0,CT18*(ac_2+(FS18*ACS_2)))+IF(dominios1!CT18=\"\",0,dominios1!CT18*(ac_1+(acs_1*dominios1!FS18))))/(IF(CT18=\"\",0,(ac_2+(FS18*ACS_2)))+IF(dominios1!CT18=\"\",0,(ac_1+(acs_1*dominios1!FS18)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM18=\"\",0,DM18*(ac_2+(FT18*ACS_2)))+IF(dominios1!DM18=\"\",0,dominios1!DM18*(ac_1+(acs_1*dominios1!FT18))))/(IF(DM18=\"\",0,ac_2+(FT18*ACS_2))+IF(dominios1!DM18=\"\",0,ac_1+(acs_1*dominios1!FT18))),\"\")","v":""},{"$f":"IFERROR((IF(EA18=\"\",0,EA18*(ac_2+(FU18*ACS_2)))+IF(dominios1!EA18=\"\",0,dominios1!EA18*(ac_1+(acs_1*dominios1!FU18))))/(IF(EA18=\"\",0,ac_2+(FU18*ACS_2))+IF(dominios1!EA18=\"\",0,ac_1+(acs_1*dominios1!FU18))),\"\")","v":""},{"$f":"IFERROR((IF(EO18=\"\",0,EO18*(ac_2+(FV18*ACS_2)))+IF(dominios1!EO18=\"\",0,dominios1!EO18*(ac_1+(acs_1*dominios1!FV18))))/(IF(EO18=\"\",0,ac_2+(FV18*ACS_2))+IF(dominios1!EO18=\"\",0,ac_1+(acs_1*dominios1!FV18))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(Y18:AO18)=0,OR(AQ18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_2=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(AO18=\"\",0,AO$8)),COUNT(Y18:AO18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_3=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BO18:CB18)=0,OR(CD18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_4=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BW18=\"\",0,BW$8)+IF(BX18=\"\",0,BX$8)+IF(BY18=\"\",0,BY$8)+IF(BZ18=\"\",0,BZ$8)+IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)),COUNT(BO18:CB18)))","v":0},{"$f":"IF(AND(COUNT(CE18:CS18)=0,OR(CU18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_4=\"MP\",((IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(CI18=\"\",0,CI$8)+IF(CJ18=\"\",0,CJ$8)+IF(CK18=\"\",0,CK$8)+IF(CL18=\"\",0,CL$8)+IF(CM18=\"\",0,CM$8)+IF(CN18=\"\",0,CN$8)+IF(CO18=\"\",0,CO$8)+IF(CP18=\"\",0,CP$8)+IF(CQ18=\"\",0,CQ$8)+IF(CR18=\"\",0,CR$8)+IF(CS18=\"\",0,CS$8))),COUNT(CE18:CS18)))","v":0},{"$f":"IF(AND(COUNT(DA18:DL18)=0,OR(DN18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_5=\"MP\",(IF(DA18=\"\",0,DA$8)+IF(DB18=\"\",0,DB$8)+IF(DC18=\"\",0,DC$8)+IF(DD18=\"\",0,DD$8)+IF(DE18=\"\",0,DE$8)+IF(DF18=\"\",0,DF$8)+IF(DG18=\"\",0,DG$8)+IF(DH18=\"\",0,DH$8)+IF(DI18=\"\",0,DI$8)+IF(DJ18=\"\",0,DJ$8)+IF(DK18=\"\",0,DK$8)+IF(DL18=\"\",0,DL$8)),COUNT(DA18:DL18)))","v":0},{"$f":"IF(AND(COUNT(DO18:DZ18)=0,OR(EB18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_5=\"MP\",(IF(DO18=\"\",0,DO$8)+IF(DP18=\"\",0,DP$8)+IF(DQ18=\"\",0,DQ$8)+IF(DR18=\"\",0,DR$8)+IF(DS18=\"\",0,DS$8)+IF(DT18=\"\",0,DT$8)+IF(DU18=\"\",0,DU$8)+IF(DV18=\"\",0,DV$8)+IF(DW18=\"\",0,DW$8)+IF(DX18=\"\",0,DX$8)+IF(DY18=\"\",0,DY$8)+IF(DZ18=\"\",0,DZ$8)),COUNT(DO18:DZ18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0},0,{"$f":"SUM(FW18,atitudes1!DF18)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'2periodo'!E18<>\"\")),1,IF(de_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(Y18:AO18)=0,OR(AQ18<>\"\",'2periodo'!G18<>\"\")),1,IF(de_2=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(AO18=\"\",0,AO$8)),COUNT(Y18:AO18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'2periodo'!I18<>\"\")),1,IF(de_3=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BO18:CB18)=0,OR(CD18<>\"\",'2periodo'!K18<>\"\")),1,IF(de_4=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BW18=\"\",0,BW$8)+IF(BX18=\"\",0,BX$8)+IF(BY18=\"\",0,BY$8)+IF(BZ18=\"\",0,BZ$8)+IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)),COUNT(BO18:CB18)))","v":0},{"$f":"IF(AND(COUNT(CE18:CS18)=0,OR(CU18<>\"\",'2periodo'!K18<>\"\")),1,IF(de_4=\"MP\",((IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(CI18=\"\",0,CI$8)+IF(CJ18=\"\",0,CJ$8)+IF(CK18=\"\",0,CK$8)+IF(CL18=\"\",0,CL$8)+IF(CM18=\"\",0,CM$8)+IF(CN18=\"\",0,CN$8)+IF(CO18=\"\",0,CO$8)+IF(CP18=\"\",0,CP$8)+IF(CQ18=\"\",0,CQ$8)+IF(CR18=\"\",0,CR$8)+IF(CS18=\"\",0,CS$8))),COUNT(CE18:CS18)))","v":0},{"$f":"IF(AND(COUNT(DA18:DL18)=0,OR(DN18<>\"\",'2periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(DA18=\"\",0,DA$8)+IF(DB18=\"\",0,DB$8)+IF(DC18=\"\",0,DC$8)+IF(DD18=\"\",0,DD$8)+IF(DE18=\"\",0,DE$8)+IF(DF18=\"\",0,DF$8)+IF(DG18=\"\",0,DG$8)+IF(DH18=\"\",0,DH$8)+IF(DI18=\"\",0,DI$8)+IF(DJ18=\"\",0,DJ$8)+IF(DK18=\"\",0,DK$8)+IF(DL18=\"\",0,DL$8)),COUNT(DA18:DL18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'2periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'2periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ19","v":""},{"$f":"'2ava2'!AQ19","v":""},{"$f":"'3ava2'!AQ19","v":""},{"$f":"'4ava2'!$AA19","v":""},{"$f":"'5ava2'!$AA19","v":""},{"$f":"'6ava2'!$AA19","v":""},{"$f":"'7ava2'!$AQ19","v":""},{"$f":"'8ava2'!$AQ19","v":""},{"$f":"'9ava2'!$AQ19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$E19<>\"\",'2periodo'!$E19,IF(V19<>\"\",V19,IF(COUNT(D19:T19)>0,(IF(U$9=\"MS\",(IF(D19=\"\",0,D19*D$6)+IF(E19=\"\",0,E19*E$6)+IF(F19=\"\",0,F19*F$6)+IF(G19=\"\",0,G19*G$6)+IF(H19=\"\",0,H19*H$6)+IF(I19=\"\",0,I19*I$6)+IF(J19=\"\",0,J19*J$6)+IF(K19=\"\",0,K19*K$6)+IF(L19=\"\",0,L19*L$6)+IF(M19=\"\",0,M19*M$6)+IF(N19=\"\",0,N19*N$6)+IF(O19=\"\",0,O19*O$6)+IF(P19=\"\",0,P19*P$6)+IF(Q19=\"\",0,Q19*Q$6)+IF(R19=\"\",0,R19*R$6)+IF(S19=\"\",0,S19*S$6)+IF(T19=\"\",0,T19*T$6))/FO19,(IF(D19=\"\",0,D19*D$6*D$8)+IF(E19=\"\",0,E19*E$6*E$8)+IF(F19=\"\",0,F19*F$6*F$8)+IF(G19=\"\",0,G19*G$6*G$8)+IF(H19=\"\",0,H19*H$6*H$8)+IF(I19=\"\",0,I19*I$6*I$8)+IF(J19=\"\",0,J19*J$6*J$8)+IF(K19=\"\",0,K19*K$6*K$8)+IF(L19=\"\",0,L19*L$6*L$8)+IF(M19=\"\",0,M19*M$6*M$8)+IF(N19=\"\",0,N19*N$6*N$8)+IF(O19=\"\",0,O19*O$6*O$8)+IF(P19=\"\",0,P19*P$6*P$8)+IF(Q19=\"\",0,Q19*Q$6*Q$8)+IF(R19=\"\",0,R19*R$6*R$8)+IF(S19=\"\",0,S19*S$6*S$8)+IF(T19=\"\",0,T19*T$6*T$8))/FO19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR19","v":""},{"$f":"'2ava2'!AR19","v":""},{"$f":"'3ava2'!AR19","v":""},{"$f":"'4ava2'!$AB19","v":""},{"$f":"'5ava2'!$AB19","v":""},{"$f":"'6ava2'!$AB19","v":""},{"$f":"'7ava2'!$AR19","v":""},{"$f":"'8ava2'!$AR19","v":""},{"$f":"'9ava2'!$AR19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$G19<>\"\",'2periodo'!$G19,IF(AQ19<>\"\",AQ19,IF(COUNT(Y19:AO19)>0,(IF(AP$9=\"MS\",(IF(Y19=\"\",0,Y19*Y$6)+IF(Z19=\"\",0,Z19*Z$6)+IF(AA19=\"\",0,AA19*AA$6)+IF(AB19=\"\",0,AB19*AB$6)+IF(AC19=\"\",0,AC19*AC$6)+IF(AD19=\"\",0,AD19*AD$6)+IF(AE19=\"\",0,AE19*AE$6)+IF(AF19=\"\",0,AF19*AF$6)+IF(AG19=\"\",0,AG19*AG$6)+IF(AH19=\"\",0,AH19*AH$6)+IF(AI19=\"\",0,AI19*AI$6)+IF(AJ19=\"\",0,AJ19*AJ$6)+IF(AK19=\"\",0,AK19*AK$6)+IF(AL19=\"\",0,AL19*AL$6)+IF(AM19=\"\",0,AM19*AM$6)+IF(AN19=\"\",0,AN19*AN$6)+IF(AO19=\"\",0,AO19*AO$6))/FP19,(IF(Y19=\"\",0,Y19*Y$6*Y$8)+IF(Z19=\"\",0,Z19*Z$6*Z$8)+IF(AA19=\"\",0,AA19*AA$6*AA$8)+IF(AB19=\"\",0,AB19*AB$6*AB$8)+IF(AC19=\"\",0,AC19*AC$6*AC$8)+IF(AD19=\"\",0,AD19*AD$6*AD$8)+IF(AE19=\"\",0,AE19*AE$6*AE$8)+IF(AF19=\"\",0,AF19*AF$6*AF$8)+IF(AG19=\"\",0,AG19*AG$6*AG$8)+IF(AH19=\"\",0,AH19*AH$6*AH$8)+IF(AI19=\"\",0,AI19*AI$6*AI$8)+IF(AJ19=\"\",0,AJ19*AJ$6*AJ$8)+IF(AK19=\"\",0,AK19*AK$6*AK$8)+IF(AL19=\"\",0,AL19*AL$6*AL$8)+IF(AM19=\"\",0,AM19*AM$6*AM$8)+IF(AN19=\"\",0,AN19*AN$6*AN$8)+IF(AO19=\"\",0,AO19*AO$6*AO$8))/FP19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS19","v":""},{"$f":"'2ava2'!AS19","v":""},{"$f":"'3ava2'!AS19","v":""},{"$f":"'4ava2'!$AC19","v":""},{"$f":"'5ava2'!$AC19","v":""},{"$f":"'6ava2'!$AC19","v":""},{"$f":"'7ava2'!$AS19","v":""},{"$f":"'8ava2'!$AS19","v":""},{"$f":"'9ava2'!$AS19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$I19<>\"\",'2periodo'!$I19,IF(BL19<>\"\",BL19,IF(COUNT(AT19:BJ19)>0,(IF(BK$9=\"MS\",(IF(AT19=\"\",0,AT19*AT$6)+IF(AU19=\"\",0,AU19*AU$6)+IF(AV19=\"\",0,AV19*AV$6)+IF(AW19=\"\",0,AW19*AW$6)+IF(AX19=\"\",0,AX19*AX$6)+IF(AY19=\"\",0,AY19*AY$6)+IF(AZ19=\"\",0,AZ19*AZ$6)+IF(BA19=\"\",0,BA19*BA$6)+IF(BB19=\"\",0,BB19*BB$6)+IF(BC19=\"\",0,BC19*BC$6)+IF(BD19=\"\",0,BD19*BD$6)+IF(BE19=\"\",0,BE19*BE$6)+IF(BF19=\"\",0,BF19*BF$6)+IF(BG19=\"\",0,BG19*BG$6)+IF(BH19=\"\",0,BH19*BH$6)+IF(BI19=\"\",0,BI19*BI$6)+IF(BJ19=\"\",0,BJ19*BJ$6))/FQ19,(IF(AT19=\"\",0,AT19*AT$6*AT$8)+IF(AU19=\"\",0,AU19*AU$6*AU$8)+IF(AV19=\"\",0,AV19*AV$6*AV$8)+IF(AW19=\"\",0,AW19*AW$6*AW$8)+IF(AX19=\"\",0,AX19*AX$6*AX$8)+IF(AY19=\"\",0,AY19*AY$6*AY$8)+IF(AZ19=\"\",0,AZ19*AZ$6*AZ$8)+IF(BA19=\"\",0,BA19*BA$6*BA$8)+IF(BB19=\"\",0,BB19*BB$6*BB$8)+IF(BC19=\"\",0,BC19*BC$6*BC$8)+IF(BD19=\"\",0,BD19*BD$6*BD$8)+IF(BE19=\"\",0,BE19*BE$6*BE$8)+IF(BF19=\"\",0,BF19*BF$6*BF$8)+IF(BG19=\"\",0,BG19*BG$6*BG$8)+IF(BH19=\"\",0,BH19*BH$6*BH$8)+IF(BI19=\"\",0,BI19*BI$6*BI$8)+IF(BJ19=\"\",0,BJ19*BJ$6*BJ$8))/FQ19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT19","v":""},{"$f":"'2ava2'!AT19","v":""},{"$f":"'3ava2'!AT19","v":""},{"$f":"'4ava2'!$AD19","v":""},{"$f":"'5ava2'!$AD19","v":""},{"$f":"'6ava2'!$AD19","v":""},{"$f":"'7ava2'!$AT19","v":""},{"$f":"'8ava2'!$AT19","v":""},{"$f":"'9ava2'!$AT19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$K19<>\"\",'2periodo'!$K19,IF(CD19<>\"\",CD19,IF(COUNT(BO19:CB19)>0,(IF(CC$9=\"MS\",(IF(BO19=\"\",0,BO19*BO$6)+IF(BP19=\"\",0,BP19*BP$6)+IF(BQ19=\"\",0,BQ19*BQ$6)+IF(BR19=\"\",0,BR19*BR$6)+IF(BS19=\"\",0,BS19*BS$6)+IF(BT19=\"\",0,BT19*BT$6)+IF(BU19=\"\",0,BU19*BU$6)+IF(BV19=\"\",0,BV19*BV$6)+IF(BW19=\"\",0,BW19*BW$6)+IF(BX19=\"\",0,BX19*BX$6)+IF(BY19=\"\",0,BY19*BY$6)+IF(BZ19=\"\",0,BZ19*BZ$6)+IF(CA19=\"\",0,CA19*CA$6)+IF(CB19=\"\",0,CB19*CB$6))/FR19,(IF(BO19=\"\",0,BO19*BO$6*BO$8)+IF(BP19=\"\",0,BP19*BP$6*BP$8)+IF(BQ19=\"\",0,BQ19*BQ$6*BQ$8)+IF(BR19=\"\",0,BR19*BR$6*BR$8)+IF(BS19=\"\",0,BS19*BS$6*BS$8)+IF(BT19=\"\",0,BT19*BT$6*BT$8)+IF(BU19=\"\",0,BU19*BU$6*BU$8)+IF(BV19=\"\",0,BV19*BV$6*BV$8)+IF(BW19=\"\",0,BW19*BW$6*BW$8)+IF(BX19=\"\",0,BX19*BX$6*BX$8)+IF(BY19=\"\",0,BY19*BY$6*BY$8)+IF(BZ19=\"\",0,BZ19*BZ$6*BZ$8)+IF(CA19=\"\",0,CA19*CA$6*CA$8)+IF(CB19=\"\",0,CB19*CB$6*CB$8))/FR19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU19","v":""},{"$f":"'2ava2'!AU19","v":""},{"$f":"'3ava2'!AU19","v":""},{"$f":"'4ava2'!$AE19","v":""},{"$f":"'5ava2'!$AE19","v":""},{"$f":"'6ava2'!$AE19","v":""},{"$f":"'7ava2'!$AU19","v":""},{"$f":"'8ava2'!$AU19","v":""},{"$f":"'9ava2'!$AU19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$K19<>\"\",'2periodo'!$K19,IF(CU19<>\"\",CU19,IF(COUNT(CE19:CS19)>0,(IF(CT$9=\"MS\",(IF(CE19=\"\",0,CE19*CE$6)+IF(CF19=\"\",0,CF19*CF$6)+IF(CG19=\"\",0,CG19*CG$6)+IF(CH19=\"\",0,CH19*CH$6)+IF(CI19=\"\",0,CI19*CI$6)+IF(CJ19=\"\",0,CJ19*CJ$6)+IF(CK19=\"\",0,CK19*CK$6)+IF(CL19=\"\",0,CL19*CL$6)+IF(CM19=\"\",0,CM19*CM$6)+IF(CN19=\"\",0,CN19*CN$6)+IF(CO19=\"\",0,CO19*CO$6)+IF(CP19=\"\",0,CP19*CP$6)+IF(CQ19=\"\",0,CQ19*CQ$6)+IF(CR19=\"\",0,CR19*CR$6)+IF(CS19=\"\",0,CS19*CS$6))/FS19,(IF(CE19=\"\",0,CE19*CE$6*CE$8)+IF(CF19=\"\",0,CF19*CF$6*CF$8)+IF(CG19=\"\",0,CG19*CG$6*CG$8)+IF(CH19=\"\",0,CH19*CH$6*CH$8)+IF(CI19=\"\",0,CI19*CI$6*CI$8)+IF(CJ19=\"\",0,CJ19*CJ$6*CJ$8)+IF(CK19=\"\",0,CK19*CK$6*CK$8)+IF(CL19=\"\",0,CL19*CL$6*CL$8)+IF(CM19=\"\",0,CM19*CM$6*CM$8)+IF(CN19=\"\",0,CN19*CN$6*CN$8)+IF(CO19=\"\",0,CO19*CO$6*CO$8)+IF(CP19=\"\",0,CP19*CP$6*CP$8)+IF(CQ19=\"\",0,CQ19*CQ$6*CQ$8)+IF(CR19=\"\",0,CR19*CR$6*CR$8)+IF(CS19=\"\",0,CS19*CS$6*CS$8))/FS19)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV19","v":""},{"$f":"'2ava2'!AV19","v":""},{"$f":"'3ava2'!AV19","v":""},{"$f":"'4ava2'!$AF19","v":""},{"$f":"'5ava2'!$AF19","v":""},{"$f":"'6ava2'!$AF19","v":""},{"$f":"'7ava2'!$AV19","v":""},{"$f":"'8ava2'!$AV19","v":""},{"$f":"'9ava2'!$AV19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$M19<>\"\",'2periodo'!$M19,IF(DN19<>\"\",DN19,IF(COUNT(DA19:DL19)>0,(IF(DM$9=\"MS\",(IF(DA19=\"\",0,DA19*DA$6)+IF(DB19=\"\",0,DB19*DB$6)+IF(DC19=\"\",0,DC19*DC$6)+IF(DD19=\"\",0,DD19*DD$6)+IF(DE19=\"\",0,DE19*DE$6)+IF(DF19=\"\",0,DF19*DF$6)+IF(DG19=\"\",0,DG19*DG$6)+IF(DH19=\"\",0,DH19*DH$6)+IF(DI19=\"\",0,DI19*DI$6)+IF(DJ19=\"\",0,DJ19*DJ$6)+IF(DK19=\"\",0,DK19*DK$6)+IF(DL19=\"\",0,DL19*DL$6))/FT19,(IF(DA19=\"\",0,DA19*DA$6*DA$8)+IF(DB19=\"\",0,DB19*DB$6*DB$8)+IF(DC19=\"\",0,DC19*DC$6*DC$8)+IF(DD19=\"\",0,DD19*DD$6*DD$8)+IF(DE19=\"\",0,DE19*DE$6*DE$8)+IF(DF19=\"\",0,DF19*DF$6*DF$8)+IF(DG19=\"\",0,DG19*DG$6*DG$8)+IF(DH19=\"\",0,DH19*DH$6*DH$8)+IF(DI19=\"\",0,DI19*DI$6*DI$8)+IF(DJ19=\"\",0,DJ19*DJ$6*DJ$8)+IF(DK19=\"\",0,DK19*DK$6*DK$8)+IF(DL19=\"\",0,DL19*DL$6*DL$8))/FT19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW19","v":""},{"$f":"'2ava2'!AW19","v":""},{"$f":"'3ava2'!AW19","v":""},{"$f":"'4ava2'!$AG19","v":""},{"$f":"'5ava2'!$AG19","v":""},{"$f":"'6ava2'!$AG19","v":""},{"$f":"'7ava2'!$AW19","v":""},{"$f":"'8ava2'!$AW19","v":""},{"$f":"'9ava2'!$AW19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$M19<>\"\",'2periodo'!$M19,IF(EB19<>\"\",EB19,IF(COUNT(DO19:DZ19)>0,(IF(EA$9=\"MS\",(IF(DO19=\"\",0,DO19*DO$6)+IF(DP19=\"\",0,DP19*DP$6)+IF(DQ19=\"\",0,DQ19*DQ$6)+IF(DR19=\"\",0,DR19*DR$6)+IF(DS19=\"\",0,DS19*DS$6)+IF(DT19=\"\",0,DT19*DT$6)+IF(DU19=\"\",0,DU19*DU$6)+IF(DV19=\"\",0,DV19*DV$6)+IF(DW19=\"\",0,DW19*DW$6)+IF(DX19=\"\",0,DX19*DX$6)+IF(DY19=\"\",0,DY19*DY$6)+IF(DZ19=\"\",0,DZ19*DZ$6))/FU19,(IF(DO19=\"\",0,DO19*DO$6*DO$8)+IF(DP19=\"\",0,DP19*DP$6*DP$8)+IF(DQ19=\"\",0,DQ19*DQ$6*DQ$8)+IF(DR19=\"\",0,DR19*DR$6*DR$8)+IF(DS19=\"\",0,DS19*DS$6*DS$8)+IF(DT19=\"\",0,DT19*DT$6*DT$8)+IF(DU19=\"\",0,DU19*DU$6*DU$8)+IF(DV19=\"\",0,DV19*DV$6*DV$8)+IF(DW19=\"\",0,DW19*DW$6*DW$8)+IF(DX19=\"\",0,DX19*DX$6*DX$8)+IF(DY19=\"\",0,DY19*DY$6*DY$8)+IF(DZ19=\"\",0,DZ19*DZ$6*DZ$8))/FU19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX19","v":""},{"$f":"'2ava2'!AX19","v":""},{"$f":"'3ava2'!AX19","v":""},{"$f":"'4ava2'!$AH19","v":""},{"$f":"'5ava2'!$AH19","v":""},{"$f":"'6ava2'!$AH19","v":""},{"$f":"'7ava2'!$AX19","v":""},{"$f":"'8ava2'!$AX19","v":""},{"$f":"'9ava2'!$AX19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$M19<>\"\",'2periodo'!$M19,IF(EP19<>\"\",EP19,IF(COUNT(EC19:EN19)>0,(IF(EO$9=\"MS\",(IF(EC19=\"\",0,EC19*EC$6)+IF(ED19=\"\",0,ED19*ED$6)+IF(EE19=\"\",0,EE19*EE$6)+IF(EF19=\"\",0,EF19*EF$6)+IF(EG19=\"\",0,EG19*EG$6)+IF(EH19=\"\",0,EH19*EH$6)+IF(EI19=\"\",0,EI19*EI$6)+IF(EJ19=\"\",0,EJ19*EJ$6)+IF(EK19=\"\",0,EK19*EK$6)+IF(EL19=\"\",0,EL19*EL$6)+IF(EM19=\"\",0,EM19*EM$6)+IF(EN19=\"\",0,EN19*EN$6))/FV19,(IF(EC19=\"\",0,EC19*EC$6*EC$8)+IF(ED19=\"\",0,ED19*ED$6*ED$8)+IF(EE19=\"\",0,EE19*EE$6*EE$8)+IF(EF19=\"\",0,EF19*EF$6*EF$8)+IF(EG19=\"\",0,EG19*EG$6*EG$8)+IF(EH19=\"\",0,EH19*EH$6*EH$8)+IF(EI19=\"\",0,EI19*EI$6*EI$8)+IF(EJ19=\"\",0,EJ19*EJ$6*EJ$8)+IF(EK19=\"\",0,EK19*EK$6*EK$8)+IF(EL19=\"\",0,EL19*EL$6*EL$8)+IF(EM19=\"\",0,EM19*EM$6*EM$8)+IF(EN19=\"\",0,EN19*EN$6*EN$8))/FV19)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U19=\"\",0,U19*(ac_2+(FO19*ACS_2)))+IF(dominios1!U19=\"\",0,dominios1!U19*(ac_1+(dominios1!FO19*acs_1))))/(IF(U19=\"\",0,ac_2+(FO19*ACS_2))+IF(dominios1!U19=\"\",0,ac_1+(dominios1!FO19*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP19=\"\",0,AP19*(ac_2+(FP19*ACS_2)))+IF(dominios1!AP19=\"\",0,dominios1!AP19*(ac_1+(dominios1!FP19*acs_1))))/(IF(AP19=\"\",0,ac_2+(FP19*ACS_2))+IF(dominios1!AP19=\"\",0,ac_1+(dominios1!FP19*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK19=\"\",0,BK19*(ac_2+(FQ19*ACS_2)))+IF(dominios1!BK19=\"\",0,dominios1!BK19*(ac_1+(acs_1*dominios1!FQ19))))/(IF(BK19=\"\",0,(ac_2+(FQ19*ACS_2)))+IF(dominios1!BK19=\"\",0,(ac_1+(acs_1*dominios1!FQ19)))),\"\")","v":""},{"$f":"IFERROR((IF(CC19=\"\",0,CC19*(ac_2+(FR19*ACS_2)))+IF(dominios1!CC19=\"\",0,dominios1!CC19*(ac_1+(acs_1*dominios1!FR19))))/(IF(CC19=\"\",0,(ac_2+(FR19*ACS_2)))+IF(dominios1!CC19=\"\",0,(ac_1+(acs_1*dominios1!FR19)))),\"\")","v":""},{"$f":"IFERROR((IF(CT19=\"\",0,CT19*(ac_2+(FS19*ACS_2)))+IF(dominios1!CT19=\"\",0,dominios1!CT19*(ac_1+(acs_1*dominios1!FS19))))/(IF(CT19=\"\",0,(ac_2+(FS19*ACS_2)))+IF(dominios1!CT19=\"\",0,(ac_1+(acs_1*dominios1!FS19)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM19=\"\",0,DM19*(ac_2+(FT19*ACS_2)))+IF(dominios1!DM19=\"\",0,dominios1!DM19*(ac_1+(acs_1*dominios1!FT19))))/(IF(DM19=\"\",0,ac_2+(FT19*ACS_2))+IF(dominios1!DM19=\"\",0,ac_1+(acs_1*dominios1!FT19))),\"\")","v":""},{"$f":"IFERROR((IF(EA19=\"\",0,EA19*(ac_2+(FU19*ACS_2)))+IF(dominios1!EA19=\"\",0,dominios1!EA19*(ac_1+(acs_1*dominios1!FU19))))/(IF(EA19=\"\",0,ac_2+(FU19*ACS_2))+IF(dominios1!EA19=\"\",0,ac_1+(acs_1*dominios1!FU19))),\"\")","v":""},{"$f":"IFERROR((IF(EO19=\"\",0,EO19*(ac_2+(FV19*ACS_2)))+IF(dominios1!EO19=\"\",0,dominios1!EO19*(ac_1+(acs_1*dominios1!FV19))))/(IF(EO19=\"\",0,ac_2+(FV19*ACS_2))+IF(dominios1!EO19=\"\",0,ac_1+(acs_1*dominios1!FV19))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(Y19:AO19)=0,OR(AQ19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_2=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(AO19=\"\",0,AO$8)),COUNT(Y19:AO19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_3=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BO19:CB19)=0,OR(CD19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_4=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BW19=\"\",0,BW$8)+IF(BX19=\"\",0,BX$8)+IF(BY19=\"\",0,BY$8)+IF(BZ19=\"\",0,BZ$8)+IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)),COUNT(BO19:CB19)))","v":0},{"$f":"IF(AND(COUNT(CE19:CS19)=0,OR(CU19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_4=\"MP\",((IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(CI19=\"\",0,CI$8)+IF(CJ19=\"\",0,CJ$8)+IF(CK19=\"\",0,CK$8)+IF(CL19=\"\",0,CL$8)+IF(CM19=\"\",0,CM$8)+IF(CN19=\"\",0,CN$8)+IF(CO19=\"\",0,CO$8)+IF(CP19=\"\",0,CP$8)+IF(CQ19=\"\",0,CQ$8)+IF(CR19=\"\",0,CR$8)+IF(CS19=\"\",0,CS$8))),COUNT(CE19:CS19)))","v":0},{"$f":"IF(AND(COUNT(DA19:DL19)=0,OR(DN19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_5=\"MP\",(IF(DA19=\"\",0,DA$8)+IF(DB19=\"\",0,DB$8)+IF(DC19=\"\",0,DC$8)+IF(DD19=\"\",0,DD$8)+IF(DE19=\"\",0,DE$8)+IF(DF19=\"\",0,DF$8)+IF(DG19=\"\",0,DG$8)+IF(DH19=\"\",0,DH$8)+IF(DI19=\"\",0,DI$8)+IF(DJ19=\"\",0,DJ$8)+IF(DK19=\"\",0,DK$8)+IF(DL19=\"\",0,DL$8)),COUNT(DA19:DL19)))","v":0},{"$f":"IF(AND(COUNT(DO19:DZ19)=0,OR(EB19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_5=\"MP\",(IF(DO19=\"\",0,DO$8)+IF(DP19=\"\",0,DP$8)+IF(DQ19=\"\",0,DQ$8)+IF(DR19=\"\",0,DR$8)+IF(DS19=\"\",0,DS$8)+IF(DT19=\"\",0,DT$8)+IF(DU19=\"\",0,DU$8)+IF(DV19=\"\",0,DV$8)+IF(DW19=\"\",0,DW$8)+IF(DX19=\"\",0,DX$8)+IF(DY19=\"\",0,DY$8)+IF(DZ19=\"\",0,DZ$8)),COUNT(DO19:DZ19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0},0,{"$f":"SUM(FW19,atitudes1!DF19)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'2periodo'!E19<>\"\")),1,IF(de_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(Y19:AO19)=0,OR(AQ19<>\"\",'2periodo'!G19<>\"\")),1,IF(de_2=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(AO19=\"\",0,AO$8)),COUNT(Y19:AO19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'2periodo'!I19<>\"\")),1,IF(de_3=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BO19:CB19)=0,OR(CD19<>\"\",'2periodo'!K19<>\"\")),1,IF(de_4=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BW19=\"\",0,BW$8)+IF(BX19=\"\",0,BX$8)+IF(BY19=\"\",0,BY$8)+IF(BZ19=\"\",0,BZ$8)+IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)),COUNT(BO19:CB19)))","v":0},{"$f":"IF(AND(COUNT(CE19:CS19)=0,OR(CU19<>\"\",'2periodo'!K19<>\"\")),1,IF(de_4=\"MP\",((IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(CI19=\"\",0,CI$8)+IF(CJ19=\"\",0,CJ$8)+IF(CK19=\"\",0,CK$8)+IF(CL19=\"\",0,CL$8)+IF(CM19=\"\",0,CM$8)+IF(CN19=\"\",0,CN$8)+IF(CO19=\"\",0,CO$8)+IF(CP19=\"\",0,CP$8)+IF(CQ19=\"\",0,CQ$8)+IF(CR19=\"\",0,CR$8)+IF(CS19=\"\",0,CS$8))),COUNT(CE19:CS19)))","v":0},{"$f":"IF(AND(COUNT(DA19:DL19)=0,OR(DN19<>\"\",'2periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(DA19=\"\",0,DA$8)+IF(DB19=\"\",0,DB$8)+IF(DC19=\"\",0,DC$8)+IF(DD19=\"\",0,DD$8)+IF(DE19=\"\",0,DE$8)+IF(DF19=\"\",0,DF$8)+IF(DG19=\"\",0,DG$8)+IF(DH19=\"\",0,DH$8)+IF(DI19=\"\",0,DI$8)+IF(DJ19=\"\",0,DJ$8)+IF(DK19=\"\",0,DK$8)+IF(DL19=\"\",0,DL$8)),COUNT(DA19:DL19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'2periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'2periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ20","v":""},{"$f":"'2ava2'!AQ20","v":""},{"$f":"'3ava2'!AQ20","v":""},{"$f":"'4ava2'!$AA20","v":""},{"$f":"'5ava2'!$AA20","v":""},{"$f":"'6ava2'!$AA20","v":""},{"$f":"'7ava2'!$AQ20","v":""},{"$f":"'8ava2'!$AQ20","v":""},{"$f":"'9ava2'!$AQ20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$E20<>\"\",'2periodo'!$E20,IF(V20<>\"\",V20,IF(COUNT(D20:T20)>0,(IF(U$9=\"MS\",(IF(D20=\"\",0,D20*D$6)+IF(E20=\"\",0,E20*E$6)+IF(F20=\"\",0,F20*F$6)+IF(G20=\"\",0,G20*G$6)+IF(H20=\"\",0,H20*H$6)+IF(I20=\"\",0,I20*I$6)+IF(J20=\"\",0,J20*J$6)+IF(K20=\"\",0,K20*K$6)+IF(L20=\"\",0,L20*L$6)+IF(M20=\"\",0,M20*M$6)+IF(N20=\"\",0,N20*N$6)+IF(O20=\"\",0,O20*O$6)+IF(P20=\"\",0,P20*P$6)+IF(Q20=\"\",0,Q20*Q$6)+IF(R20=\"\",0,R20*R$6)+IF(S20=\"\",0,S20*S$6)+IF(T20=\"\",0,T20*T$6))/FO20,(IF(D20=\"\",0,D20*D$6*D$8)+IF(E20=\"\",0,E20*E$6*E$8)+IF(F20=\"\",0,F20*F$6*F$8)+IF(G20=\"\",0,G20*G$6*G$8)+IF(H20=\"\",0,H20*H$6*H$8)+IF(I20=\"\",0,I20*I$6*I$8)+IF(J20=\"\",0,J20*J$6*J$8)+IF(K20=\"\",0,K20*K$6*K$8)+IF(L20=\"\",0,L20*L$6*L$8)+IF(M20=\"\",0,M20*M$6*M$8)+IF(N20=\"\",0,N20*N$6*N$8)+IF(O20=\"\",0,O20*O$6*O$8)+IF(P20=\"\",0,P20*P$6*P$8)+IF(Q20=\"\",0,Q20*Q$6*Q$8)+IF(R20=\"\",0,R20*R$6*R$8)+IF(S20=\"\",0,S20*S$6*S$8)+IF(T20=\"\",0,T20*T$6*T$8))/FO20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR20","v":""},{"$f":"'2ava2'!AR20","v":""},{"$f":"'3ava2'!AR20","v":""},{"$f":"'4ava2'!$AB20","v":""},{"$f":"'5ava2'!$AB20","v":""},{"$f":"'6ava2'!$AB20","v":""},{"$f":"'7ava2'!$AR20","v":""},{"$f":"'8ava2'!$AR20","v":""},{"$f":"'9ava2'!$AR20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$G20<>\"\",'2periodo'!$G20,IF(AQ20<>\"\",AQ20,IF(COUNT(Y20:AO20)>0,(IF(AP$9=\"MS\",(IF(Y20=\"\",0,Y20*Y$6)+IF(Z20=\"\",0,Z20*Z$6)+IF(AA20=\"\",0,AA20*AA$6)+IF(AB20=\"\",0,AB20*AB$6)+IF(AC20=\"\",0,AC20*AC$6)+IF(AD20=\"\",0,AD20*AD$6)+IF(AE20=\"\",0,AE20*AE$6)+IF(AF20=\"\",0,AF20*AF$6)+IF(AG20=\"\",0,AG20*AG$6)+IF(AH20=\"\",0,AH20*AH$6)+IF(AI20=\"\",0,AI20*AI$6)+IF(AJ20=\"\",0,AJ20*AJ$6)+IF(AK20=\"\",0,AK20*AK$6)+IF(AL20=\"\",0,AL20*AL$6)+IF(AM20=\"\",0,AM20*AM$6)+IF(AN20=\"\",0,AN20*AN$6)+IF(AO20=\"\",0,AO20*AO$6))/FP20,(IF(Y20=\"\",0,Y20*Y$6*Y$8)+IF(Z20=\"\",0,Z20*Z$6*Z$8)+IF(AA20=\"\",0,AA20*AA$6*AA$8)+IF(AB20=\"\",0,AB20*AB$6*AB$8)+IF(AC20=\"\",0,AC20*AC$6*AC$8)+IF(AD20=\"\",0,AD20*AD$6*AD$8)+IF(AE20=\"\",0,AE20*AE$6*AE$8)+IF(AF20=\"\",0,AF20*AF$6*AF$8)+IF(AG20=\"\",0,AG20*AG$6*AG$8)+IF(AH20=\"\",0,AH20*AH$6*AH$8)+IF(AI20=\"\",0,AI20*AI$6*AI$8)+IF(AJ20=\"\",0,AJ20*AJ$6*AJ$8)+IF(AK20=\"\",0,AK20*AK$6*AK$8)+IF(AL20=\"\",0,AL20*AL$6*AL$8)+IF(AM20=\"\",0,AM20*AM$6*AM$8)+IF(AN20=\"\",0,AN20*AN$6*AN$8)+IF(AO20=\"\",0,AO20*AO$6*AO$8))/FP20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS20","v":""},{"$f":"'2ava2'!AS20","v":""},{"$f":"'3ava2'!AS20","v":""},{"$f":"'4ava2'!$AC20","v":""},{"$f":"'5ava2'!$AC20","v":""},{"$f":"'6ava2'!$AC20","v":""},{"$f":"'7ava2'!$AS20","v":""},{"$f":"'8ava2'!$AS20","v":""},{"$f":"'9ava2'!$AS20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$I20<>\"\",'2periodo'!$I20,IF(BL20<>\"\",BL20,IF(COUNT(AT20:BJ20)>0,(IF(BK$9=\"MS\",(IF(AT20=\"\",0,AT20*AT$6)+IF(AU20=\"\",0,AU20*AU$6)+IF(AV20=\"\",0,AV20*AV$6)+IF(AW20=\"\",0,AW20*AW$6)+IF(AX20=\"\",0,AX20*AX$6)+IF(AY20=\"\",0,AY20*AY$6)+IF(AZ20=\"\",0,AZ20*AZ$6)+IF(BA20=\"\",0,BA20*BA$6)+IF(BB20=\"\",0,BB20*BB$6)+IF(BC20=\"\",0,BC20*BC$6)+IF(BD20=\"\",0,BD20*BD$6)+IF(BE20=\"\",0,BE20*BE$6)+IF(BF20=\"\",0,BF20*BF$6)+IF(BG20=\"\",0,BG20*BG$6)+IF(BH20=\"\",0,BH20*BH$6)+IF(BI20=\"\",0,BI20*BI$6)+IF(BJ20=\"\",0,BJ20*BJ$6))/FQ20,(IF(AT20=\"\",0,AT20*AT$6*AT$8)+IF(AU20=\"\",0,AU20*AU$6*AU$8)+IF(AV20=\"\",0,AV20*AV$6*AV$8)+IF(AW20=\"\",0,AW20*AW$6*AW$8)+IF(AX20=\"\",0,AX20*AX$6*AX$8)+IF(AY20=\"\",0,AY20*AY$6*AY$8)+IF(AZ20=\"\",0,AZ20*AZ$6*AZ$8)+IF(BA20=\"\",0,BA20*BA$6*BA$8)+IF(BB20=\"\",0,BB20*BB$6*BB$8)+IF(BC20=\"\",0,BC20*BC$6*BC$8)+IF(BD20=\"\",0,BD20*BD$6*BD$8)+IF(BE20=\"\",0,BE20*BE$6*BE$8)+IF(BF20=\"\",0,BF20*BF$6*BF$8)+IF(BG20=\"\",0,BG20*BG$6*BG$8)+IF(BH20=\"\",0,BH20*BH$6*BH$8)+IF(BI20=\"\",0,BI20*BI$6*BI$8)+IF(BJ20=\"\",0,BJ20*BJ$6*BJ$8))/FQ20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT20","v":""},{"$f":"'2ava2'!AT20","v":""},{"$f":"'3ava2'!AT20","v":""},{"$f":"'4ava2'!$AD20","v":""},{"$f":"'5ava2'!$AD20","v":""},{"$f":"'6ava2'!$AD20","v":""},{"$f":"'7ava2'!$AT20","v":""},{"$f":"'8ava2'!$AT20","v":""},{"$f":"'9ava2'!$AT20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$K20<>\"\",'2periodo'!$K20,IF(CD20<>\"\",CD20,IF(COUNT(BO20:CB20)>0,(IF(CC$9=\"MS\",(IF(BO20=\"\",0,BO20*BO$6)+IF(BP20=\"\",0,BP20*BP$6)+IF(BQ20=\"\",0,BQ20*BQ$6)+IF(BR20=\"\",0,BR20*BR$6)+IF(BS20=\"\",0,BS20*BS$6)+IF(BT20=\"\",0,BT20*BT$6)+IF(BU20=\"\",0,BU20*BU$6)+IF(BV20=\"\",0,BV20*BV$6)+IF(BW20=\"\",0,BW20*BW$6)+IF(BX20=\"\",0,BX20*BX$6)+IF(BY20=\"\",0,BY20*BY$6)+IF(BZ20=\"\",0,BZ20*BZ$6)+IF(CA20=\"\",0,CA20*CA$6)+IF(CB20=\"\",0,CB20*CB$6))/FR20,(IF(BO20=\"\",0,BO20*BO$6*BO$8)+IF(BP20=\"\",0,BP20*BP$6*BP$8)+IF(BQ20=\"\",0,BQ20*BQ$6*BQ$8)+IF(BR20=\"\",0,BR20*BR$6*BR$8)+IF(BS20=\"\",0,BS20*BS$6*BS$8)+IF(BT20=\"\",0,BT20*BT$6*BT$8)+IF(BU20=\"\",0,BU20*BU$6*BU$8)+IF(BV20=\"\",0,BV20*BV$6*BV$8)+IF(BW20=\"\",0,BW20*BW$6*BW$8)+IF(BX20=\"\",0,BX20*BX$6*BX$8)+IF(BY20=\"\",0,BY20*BY$6*BY$8)+IF(BZ20=\"\",0,BZ20*BZ$6*BZ$8)+IF(CA20=\"\",0,CA20*CA$6*CA$8)+IF(CB20=\"\",0,CB20*CB$6*CB$8))/FR20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU20","v":""},{"$f":"'2ava2'!AU20","v":""},{"$f":"'3ava2'!AU20","v":""},{"$f":"'4ava2'!$AE20","v":""},{"$f":"'5ava2'!$AE20","v":""},{"$f":"'6ava2'!$AE20","v":""},{"$f":"'7ava2'!$AU20","v":""},{"$f":"'8ava2'!$AU20","v":""},{"$f":"'9ava2'!$AU20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$K20<>\"\",'2periodo'!$K20,IF(CU20<>\"\",CU20,IF(COUNT(CE20:CS20)>0,(IF(CT$9=\"MS\",(IF(CE20=\"\",0,CE20*CE$6)+IF(CF20=\"\",0,CF20*CF$6)+IF(CG20=\"\",0,CG20*CG$6)+IF(CH20=\"\",0,CH20*CH$6)+IF(CI20=\"\",0,CI20*CI$6)+IF(CJ20=\"\",0,CJ20*CJ$6)+IF(CK20=\"\",0,CK20*CK$6)+IF(CL20=\"\",0,CL20*CL$6)+IF(CM20=\"\",0,CM20*CM$6)+IF(CN20=\"\",0,CN20*CN$6)+IF(CO20=\"\",0,CO20*CO$6)+IF(CP20=\"\",0,CP20*CP$6)+IF(CQ20=\"\",0,CQ20*CQ$6)+IF(CR20=\"\",0,CR20*CR$6)+IF(CS20=\"\",0,CS20*CS$6))/FS20,(IF(CE20=\"\",0,CE20*CE$6*CE$8)+IF(CF20=\"\",0,CF20*CF$6*CF$8)+IF(CG20=\"\",0,CG20*CG$6*CG$8)+IF(CH20=\"\",0,CH20*CH$6*CH$8)+IF(CI20=\"\",0,CI20*CI$6*CI$8)+IF(CJ20=\"\",0,CJ20*CJ$6*CJ$8)+IF(CK20=\"\",0,CK20*CK$6*CK$8)+IF(CL20=\"\",0,CL20*CL$6*CL$8)+IF(CM20=\"\",0,CM20*CM$6*CM$8)+IF(CN20=\"\",0,CN20*CN$6*CN$8)+IF(CO20=\"\",0,CO20*CO$6*CO$8)+IF(CP20=\"\",0,CP20*CP$6*CP$8)+IF(CQ20=\"\",0,CQ20*CQ$6*CQ$8)+IF(CR20=\"\",0,CR20*CR$6*CR$8)+IF(CS20=\"\",0,CS20*CS$6*CS$8))/FS20)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV20","v":""},{"$f":"'2ava2'!AV20","v":""},{"$f":"'3ava2'!AV20","v":""},{"$f":"'4ava2'!$AF20","v":""},{"$f":"'5ava2'!$AF20","v":""},{"$f":"'6ava2'!$AF20","v":""},{"$f":"'7ava2'!$AV20","v":""},{"$f":"'8ava2'!$AV20","v":""},{"$f":"'9ava2'!$AV20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$M20<>\"\",'2periodo'!$M20,IF(DN20<>\"\",DN20,IF(COUNT(DA20:DL20)>0,(IF(DM$9=\"MS\",(IF(DA20=\"\",0,DA20*DA$6)+IF(DB20=\"\",0,DB20*DB$6)+IF(DC20=\"\",0,DC20*DC$6)+IF(DD20=\"\",0,DD20*DD$6)+IF(DE20=\"\",0,DE20*DE$6)+IF(DF20=\"\",0,DF20*DF$6)+IF(DG20=\"\",0,DG20*DG$6)+IF(DH20=\"\",0,DH20*DH$6)+IF(DI20=\"\",0,DI20*DI$6)+IF(DJ20=\"\",0,DJ20*DJ$6)+IF(DK20=\"\",0,DK20*DK$6)+IF(DL20=\"\",0,DL20*DL$6))/FT20,(IF(DA20=\"\",0,DA20*DA$6*DA$8)+IF(DB20=\"\",0,DB20*DB$6*DB$8)+IF(DC20=\"\",0,DC20*DC$6*DC$8)+IF(DD20=\"\",0,DD20*DD$6*DD$8)+IF(DE20=\"\",0,DE20*DE$6*DE$8)+IF(DF20=\"\",0,DF20*DF$6*DF$8)+IF(DG20=\"\",0,DG20*DG$6*DG$8)+IF(DH20=\"\",0,DH20*DH$6*DH$8)+IF(DI20=\"\",0,DI20*DI$6*DI$8)+IF(DJ20=\"\",0,DJ20*DJ$6*DJ$8)+IF(DK20=\"\",0,DK20*DK$6*DK$8)+IF(DL20=\"\",0,DL20*DL$6*DL$8))/FT20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW20","v":""},{"$f":"'2ava2'!AW20","v":""},{"$f":"'3ava2'!AW20","v":""},{"$f":"'4ava2'!$AG20","v":""},{"$f":"'5ava2'!$AG20","v":""},{"$f":"'6ava2'!$AG20","v":""},{"$f":"'7ava2'!$AW20","v":""},{"$f":"'8ava2'!$AW20","v":""},{"$f":"'9ava2'!$AW20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$M20<>\"\",'2periodo'!$M20,IF(EB20<>\"\",EB20,IF(COUNT(DO20:DZ20)>0,(IF(EA$9=\"MS\",(IF(DO20=\"\",0,DO20*DO$6)+IF(DP20=\"\",0,DP20*DP$6)+IF(DQ20=\"\",0,DQ20*DQ$6)+IF(DR20=\"\",0,DR20*DR$6)+IF(DS20=\"\",0,DS20*DS$6)+IF(DT20=\"\",0,DT20*DT$6)+IF(DU20=\"\",0,DU20*DU$6)+IF(DV20=\"\",0,DV20*DV$6)+IF(DW20=\"\",0,DW20*DW$6)+IF(DX20=\"\",0,DX20*DX$6)+IF(DY20=\"\",0,DY20*DY$6)+IF(DZ20=\"\",0,DZ20*DZ$6))/FU20,(IF(DO20=\"\",0,DO20*DO$6*DO$8)+IF(DP20=\"\",0,DP20*DP$6*DP$8)+IF(DQ20=\"\",0,DQ20*DQ$6*DQ$8)+IF(DR20=\"\",0,DR20*DR$6*DR$8)+IF(DS20=\"\",0,DS20*DS$6*DS$8)+IF(DT20=\"\",0,DT20*DT$6*DT$8)+IF(DU20=\"\",0,DU20*DU$6*DU$8)+IF(DV20=\"\",0,DV20*DV$6*DV$8)+IF(DW20=\"\",0,DW20*DW$6*DW$8)+IF(DX20=\"\",0,DX20*DX$6*DX$8)+IF(DY20=\"\",0,DY20*DY$6*DY$8)+IF(DZ20=\"\",0,DZ20*DZ$6*DZ$8))/FU20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX20","v":""},{"$f":"'2ava2'!AX20","v":""},{"$f":"'3ava2'!AX20","v":""},{"$f":"'4ava2'!$AH20","v":""},{"$f":"'5ava2'!$AH20","v":""},{"$f":"'6ava2'!$AH20","v":""},{"$f":"'7ava2'!$AX20","v":""},{"$f":"'8ava2'!$AX20","v":""},{"$f":"'9ava2'!$AX20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$M20<>\"\",'2periodo'!$M20,IF(EP20<>\"\",EP20,IF(COUNT(EC20:EN20)>0,(IF(EO$9=\"MS\",(IF(EC20=\"\",0,EC20*EC$6)+IF(ED20=\"\",0,ED20*ED$6)+IF(EE20=\"\",0,EE20*EE$6)+IF(EF20=\"\",0,EF20*EF$6)+IF(EG20=\"\",0,EG20*EG$6)+IF(EH20=\"\",0,EH20*EH$6)+IF(EI20=\"\",0,EI20*EI$6)+IF(EJ20=\"\",0,EJ20*EJ$6)+IF(EK20=\"\",0,EK20*EK$6)+IF(EL20=\"\",0,EL20*EL$6)+IF(EM20=\"\",0,EM20*EM$6)+IF(EN20=\"\",0,EN20*EN$6))/FV20,(IF(EC20=\"\",0,EC20*EC$6*EC$8)+IF(ED20=\"\",0,ED20*ED$6*ED$8)+IF(EE20=\"\",0,EE20*EE$6*EE$8)+IF(EF20=\"\",0,EF20*EF$6*EF$8)+IF(EG20=\"\",0,EG20*EG$6*EG$8)+IF(EH20=\"\",0,EH20*EH$6*EH$8)+IF(EI20=\"\",0,EI20*EI$6*EI$8)+IF(EJ20=\"\",0,EJ20*EJ$6*EJ$8)+IF(EK20=\"\",0,EK20*EK$6*EK$8)+IF(EL20=\"\",0,EL20*EL$6*EL$8)+IF(EM20=\"\",0,EM20*EM$6*EM$8)+IF(EN20=\"\",0,EN20*EN$6*EN$8))/FV20)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U20=\"\",0,U20*(ac_2+(FO20*ACS_2)))+IF(dominios1!U20=\"\",0,dominios1!U20*(ac_1+(dominios1!FO20*acs_1))))/(IF(U20=\"\",0,ac_2+(FO20*ACS_2))+IF(dominios1!U20=\"\",0,ac_1+(dominios1!FO20*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP20=\"\",0,AP20*(ac_2+(FP20*ACS_2)))+IF(dominios1!AP20=\"\",0,dominios1!AP20*(ac_1+(dominios1!FP20*acs_1))))/(IF(AP20=\"\",0,ac_2+(FP20*ACS_2))+IF(dominios1!AP20=\"\",0,ac_1+(dominios1!FP20*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK20=\"\",0,BK20*(ac_2+(FQ20*ACS_2)))+IF(dominios1!BK20=\"\",0,dominios1!BK20*(ac_1+(acs_1*dominios1!FQ20))))/(IF(BK20=\"\",0,(ac_2+(FQ20*ACS_2)))+IF(dominios1!BK20=\"\",0,(ac_1+(acs_1*dominios1!FQ20)))),\"\")","v":""},{"$f":"IFERROR((IF(CC20=\"\",0,CC20*(ac_2+(FR20*ACS_2)))+IF(dominios1!CC20=\"\",0,dominios1!CC20*(ac_1+(acs_1*dominios1!FR20))))/(IF(CC20=\"\",0,(ac_2+(FR20*ACS_2)))+IF(dominios1!CC20=\"\",0,(ac_1+(acs_1*dominios1!FR20)))),\"\")","v":""},{"$f":"IFERROR((IF(CT20=\"\",0,CT20*(ac_2+(FS20*ACS_2)))+IF(dominios1!CT20=\"\",0,dominios1!CT20*(ac_1+(acs_1*dominios1!FS20))))/(IF(CT20=\"\",0,(ac_2+(FS20*ACS_2)))+IF(dominios1!CT20=\"\",0,(ac_1+(acs_1*dominios1!FS20)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM20=\"\",0,DM20*(ac_2+(FT20*ACS_2)))+IF(dominios1!DM20=\"\",0,dominios1!DM20*(ac_1+(acs_1*dominios1!FT20))))/(IF(DM20=\"\",0,ac_2+(FT20*ACS_2))+IF(dominios1!DM20=\"\",0,ac_1+(acs_1*dominios1!FT20))),\"\")","v":""},{"$f":"IFERROR((IF(EA20=\"\",0,EA20*(ac_2+(FU20*ACS_2)))+IF(dominios1!EA20=\"\",0,dominios1!EA20*(ac_1+(acs_1*dominios1!FU20))))/(IF(EA20=\"\",0,ac_2+(FU20*ACS_2))+IF(dominios1!EA20=\"\",0,ac_1+(acs_1*dominios1!FU20))),\"\")","v":""},{"$f":"IFERROR((IF(EO20=\"\",0,EO20*(ac_2+(FV20*ACS_2)))+IF(dominios1!EO20=\"\",0,dominios1!EO20*(ac_1+(acs_1*dominios1!FV20))))/(IF(EO20=\"\",0,ac_2+(FV20*ACS_2))+IF(dominios1!EO20=\"\",0,ac_1+(acs_1*dominios1!FV20))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(Y20:AO20)=0,OR(AQ20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_2=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(AO20=\"\",0,AO$8)),COUNT(Y20:AO20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_3=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BO20:CB20)=0,OR(CD20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_4=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BW20=\"\",0,BW$8)+IF(BX20=\"\",0,BX$8)+IF(BY20=\"\",0,BY$8)+IF(BZ20=\"\",0,BZ$8)+IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)),COUNT(BO20:CB20)))","v":0},{"$f":"IF(AND(COUNT(CE20:CS20)=0,OR(CU20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_4=\"MP\",((IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(CI20=\"\",0,CI$8)+IF(CJ20=\"\",0,CJ$8)+IF(CK20=\"\",0,CK$8)+IF(CL20=\"\",0,CL$8)+IF(CM20=\"\",0,CM$8)+IF(CN20=\"\",0,CN$8)+IF(CO20=\"\",0,CO$8)+IF(CP20=\"\",0,CP$8)+IF(CQ20=\"\",0,CQ$8)+IF(CR20=\"\",0,CR$8)+IF(CS20=\"\",0,CS$8))),COUNT(CE20:CS20)))","v":0},{"$f":"IF(AND(COUNT(DA20:DL20)=0,OR(DN20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_5=\"MP\",(IF(DA20=\"\",0,DA$8)+IF(DB20=\"\",0,DB$8)+IF(DC20=\"\",0,DC$8)+IF(DD20=\"\",0,DD$8)+IF(DE20=\"\",0,DE$8)+IF(DF20=\"\",0,DF$8)+IF(DG20=\"\",0,DG$8)+IF(DH20=\"\",0,DH$8)+IF(DI20=\"\",0,DI$8)+IF(DJ20=\"\",0,DJ$8)+IF(DK20=\"\",0,DK$8)+IF(DL20=\"\",0,DL$8)),COUNT(DA20:DL20)))","v":0},{"$f":"IF(AND(COUNT(DO20:DZ20)=0,OR(EB20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_5=\"MP\",(IF(DO20=\"\",0,DO$8)+IF(DP20=\"\",0,DP$8)+IF(DQ20=\"\",0,DQ$8)+IF(DR20=\"\",0,DR$8)+IF(DS20=\"\",0,DS$8)+IF(DT20=\"\",0,DT$8)+IF(DU20=\"\",0,DU$8)+IF(DV20=\"\",0,DV$8)+IF(DW20=\"\",0,DW$8)+IF(DX20=\"\",0,DX$8)+IF(DY20=\"\",0,DY$8)+IF(DZ20=\"\",0,DZ$8)),COUNT(DO20:DZ20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0},0,{"$f":"SUM(FW20,atitudes1!DF20)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'2periodo'!E20<>\"\")),1,IF(de_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(Y20:AO20)=0,OR(AQ20<>\"\",'2periodo'!G20<>\"\")),1,IF(de_2=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(AO20=\"\",0,AO$8)),COUNT(Y20:AO20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'2periodo'!I20<>\"\")),1,IF(de_3=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BO20:CB20)=0,OR(CD20<>\"\",'2periodo'!K20<>\"\")),1,IF(de_4=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BW20=\"\",0,BW$8)+IF(BX20=\"\",0,BX$8)+IF(BY20=\"\",0,BY$8)+IF(BZ20=\"\",0,BZ$8)+IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)),COUNT(BO20:CB20)))","v":0},{"$f":"IF(AND(COUNT(CE20:CS20)=0,OR(CU20<>\"\",'2periodo'!K20<>\"\")),1,IF(de_4=\"MP\",((IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(CI20=\"\",0,CI$8)+IF(CJ20=\"\",0,CJ$8)+IF(CK20=\"\",0,CK$8)+IF(CL20=\"\",0,CL$8)+IF(CM20=\"\",0,CM$8)+IF(CN20=\"\",0,CN$8)+IF(CO20=\"\",0,CO$8)+IF(CP20=\"\",0,CP$8)+IF(CQ20=\"\",0,CQ$8)+IF(CR20=\"\",0,CR$8)+IF(CS20=\"\",0,CS$8))),COUNT(CE20:CS20)))","v":0},{"$f":"IF(AND(COUNT(DA20:DL20)=0,OR(DN20<>\"\",'2periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(DA20=\"\",0,DA$8)+IF(DB20=\"\",0,DB$8)+IF(DC20=\"\",0,DC$8)+IF(DD20=\"\",0,DD$8)+IF(DE20=\"\",0,DE$8)+IF(DF20=\"\",0,DF$8)+IF(DG20=\"\",0,DG$8)+IF(DH20=\"\",0,DH$8)+IF(DI20=\"\",0,DI$8)+IF(DJ20=\"\",0,DJ$8)+IF(DK20=\"\",0,DK$8)+IF(DL20=\"\",0,DL$8)),COUNT(DA20:DL20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'2periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'2periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ21","v":""},{"$f":"'2ava2'!AQ21","v":""},{"$f":"'3ava2'!AQ21","v":""},{"$f":"'4ava2'!$AA21","v":""},{"$f":"'5ava2'!$AA21","v":""},{"$f":"'6ava2'!$AA21","v":""},{"$f":"'7ava2'!$AQ21","v":""},{"$f":"'8ava2'!$AQ21","v":""},{"$f":"'9ava2'!$AQ21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$E21<>\"\",'2periodo'!$E21,IF(V21<>\"\",V21,IF(COUNT(D21:T21)>0,(IF(U$9=\"MS\",(IF(D21=\"\",0,D21*D$6)+IF(E21=\"\",0,E21*E$6)+IF(F21=\"\",0,F21*F$6)+IF(G21=\"\",0,G21*G$6)+IF(H21=\"\",0,H21*H$6)+IF(I21=\"\",0,I21*I$6)+IF(J21=\"\",0,J21*J$6)+IF(K21=\"\",0,K21*K$6)+IF(L21=\"\",0,L21*L$6)+IF(M21=\"\",0,M21*M$6)+IF(N21=\"\",0,N21*N$6)+IF(O21=\"\",0,O21*O$6)+IF(P21=\"\",0,P21*P$6)+IF(Q21=\"\",0,Q21*Q$6)+IF(R21=\"\",0,R21*R$6)+IF(S21=\"\",0,S21*S$6)+IF(T21=\"\",0,T21*T$6))/FO21,(IF(D21=\"\",0,D21*D$6*D$8)+IF(E21=\"\",0,E21*E$6*E$8)+IF(F21=\"\",0,F21*F$6*F$8)+IF(G21=\"\",0,G21*G$6*G$8)+IF(H21=\"\",0,H21*H$6*H$8)+IF(I21=\"\",0,I21*I$6*I$8)+IF(J21=\"\",0,J21*J$6*J$8)+IF(K21=\"\",0,K21*K$6*K$8)+IF(L21=\"\",0,L21*L$6*L$8)+IF(M21=\"\",0,M21*M$6*M$8)+IF(N21=\"\",0,N21*N$6*N$8)+IF(O21=\"\",0,O21*O$6*O$8)+IF(P21=\"\",0,P21*P$6*P$8)+IF(Q21=\"\",0,Q21*Q$6*Q$8)+IF(R21=\"\",0,R21*R$6*R$8)+IF(S21=\"\",0,S21*S$6*S$8)+IF(T21=\"\",0,T21*T$6*T$8))/FO21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR21","v":""},{"$f":"'2ava2'!AR21","v":""},{"$f":"'3ava2'!AR21","v":""},{"$f":"'4ava2'!$AB21","v":""},{"$f":"'5ava2'!$AB21","v":""},{"$f":"'6ava2'!$AB21","v":""},{"$f":"'7ava2'!$AR21","v":""},{"$f":"'8ava2'!$AR21","v":""},{"$f":"'9ava2'!$AR21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$G21<>\"\",'2periodo'!$G21,IF(AQ21<>\"\",AQ21,IF(COUNT(Y21:AO21)>0,(IF(AP$9=\"MS\",(IF(Y21=\"\",0,Y21*Y$6)+IF(Z21=\"\",0,Z21*Z$6)+IF(AA21=\"\",0,AA21*AA$6)+IF(AB21=\"\",0,AB21*AB$6)+IF(AC21=\"\",0,AC21*AC$6)+IF(AD21=\"\",0,AD21*AD$6)+IF(AE21=\"\",0,AE21*AE$6)+IF(AF21=\"\",0,AF21*AF$6)+IF(AG21=\"\",0,AG21*AG$6)+IF(AH21=\"\",0,AH21*AH$6)+IF(AI21=\"\",0,AI21*AI$6)+IF(AJ21=\"\",0,AJ21*AJ$6)+IF(AK21=\"\",0,AK21*AK$6)+IF(AL21=\"\",0,AL21*AL$6)+IF(AM21=\"\",0,AM21*AM$6)+IF(AN21=\"\",0,AN21*AN$6)+IF(AO21=\"\",0,AO21*AO$6))/FP21,(IF(Y21=\"\",0,Y21*Y$6*Y$8)+IF(Z21=\"\",0,Z21*Z$6*Z$8)+IF(AA21=\"\",0,AA21*AA$6*AA$8)+IF(AB21=\"\",0,AB21*AB$6*AB$8)+IF(AC21=\"\",0,AC21*AC$6*AC$8)+IF(AD21=\"\",0,AD21*AD$6*AD$8)+IF(AE21=\"\",0,AE21*AE$6*AE$8)+IF(AF21=\"\",0,AF21*AF$6*AF$8)+IF(AG21=\"\",0,AG21*AG$6*AG$8)+IF(AH21=\"\",0,AH21*AH$6*AH$8)+IF(AI21=\"\",0,AI21*AI$6*AI$8)+IF(AJ21=\"\",0,AJ21*AJ$6*AJ$8)+IF(AK21=\"\",0,AK21*AK$6*AK$8)+IF(AL21=\"\",0,AL21*AL$6*AL$8)+IF(AM21=\"\",0,AM21*AM$6*AM$8)+IF(AN21=\"\",0,AN21*AN$6*AN$8)+IF(AO21=\"\",0,AO21*AO$6*AO$8))/FP21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS21","v":""},{"$f":"'2ava2'!AS21","v":""},{"$f":"'3ava2'!AS21","v":""},{"$f":"'4ava2'!$AC21","v":""},{"$f":"'5ava2'!$AC21","v":""},{"$f":"'6ava2'!$AC21","v":""},{"$f":"'7ava2'!$AS21","v":""},{"$f":"'8ava2'!$AS21","v":""},{"$f":"'9ava2'!$AS21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$I21<>\"\",'2periodo'!$I21,IF(BL21<>\"\",BL21,IF(COUNT(AT21:BJ21)>0,(IF(BK$9=\"MS\",(IF(AT21=\"\",0,AT21*AT$6)+IF(AU21=\"\",0,AU21*AU$6)+IF(AV21=\"\",0,AV21*AV$6)+IF(AW21=\"\",0,AW21*AW$6)+IF(AX21=\"\",0,AX21*AX$6)+IF(AY21=\"\",0,AY21*AY$6)+IF(AZ21=\"\",0,AZ21*AZ$6)+IF(BA21=\"\",0,BA21*BA$6)+IF(BB21=\"\",0,BB21*BB$6)+IF(BC21=\"\",0,BC21*BC$6)+IF(BD21=\"\",0,BD21*BD$6)+IF(BE21=\"\",0,BE21*BE$6)+IF(BF21=\"\",0,BF21*BF$6)+IF(BG21=\"\",0,BG21*BG$6)+IF(BH21=\"\",0,BH21*BH$6)+IF(BI21=\"\",0,BI21*BI$6)+IF(BJ21=\"\",0,BJ21*BJ$6))/FQ21,(IF(AT21=\"\",0,AT21*AT$6*AT$8)+IF(AU21=\"\",0,AU21*AU$6*AU$8)+IF(AV21=\"\",0,AV21*AV$6*AV$8)+IF(AW21=\"\",0,AW21*AW$6*AW$8)+IF(AX21=\"\",0,AX21*AX$6*AX$8)+IF(AY21=\"\",0,AY21*AY$6*AY$8)+IF(AZ21=\"\",0,AZ21*AZ$6*AZ$8)+IF(BA21=\"\",0,BA21*BA$6*BA$8)+IF(BB21=\"\",0,BB21*BB$6*BB$8)+IF(BC21=\"\",0,BC21*BC$6*BC$8)+IF(BD21=\"\",0,BD21*BD$6*BD$8)+IF(BE21=\"\",0,BE21*BE$6*BE$8)+IF(BF21=\"\",0,BF21*BF$6*BF$8)+IF(BG21=\"\",0,BG21*BG$6*BG$8)+IF(BH21=\"\",0,BH21*BH$6*BH$8)+IF(BI21=\"\",0,BI21*BI$6*BI$8)+IF(BJ21=\"\",0,BJ21*BJ$6*BJ$8))/FQ21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT21","v":""},{"$f":"'2ava2'!AT21","v":""},{"$f":"'3ava2'!AT21","v":""},{"$f":"'4ava2'!$AD21","v":""},{"$f":"'5ava2'!$AD21","v":""},{"$f":"'6ava2'!$AD21","v":""},{"$f":"'7ava2'!$AT21","v":""},{"$f":"'8ava2'!$AT21","v":""},{"$f":"'9ava2'!$AT21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$K21<>\"\",'2periodo'!$K21,IF(CD21<>\"\",CD21,IF(COUNT(BO21:CB21)>0,(IF(CC$9=\"MS\",(IF(BO21=\"\",0,BO21*BO$6)+IF(BP21=\"\",0,BP21*BP$6)+IF(BQ21=\"\",0,BQ21*BQ$6)+IF(BR21=\"\",0,BR21*BR$6)+IF(BS21=\"\",0,BS21*BS$6)+IF(BT21=\"\",0,BT21*BT$6)+IF(BU21=\"\",0,BU21*BU$6)+IF(BV21=\"\",0,BV21*BV$6)+IF(BW21=\"\",0,BW21*BW$6)+IF(BX21=\"\",0,BX21*BX$6)+IF(BY21=\"\",0,BY21*BY$6)+IF(BZ21=\"\",0,BZ21*BZ$6)+IF(CA21=\"\",0,CA21*CA$6)+IF(CB21=\"\",0,CB21*CB$6))/FR21,(IF(BO21=\"\",0,BO21*BO$6*BO$8)+IF(BP21=\"\",0,BP21*BP$6*BP$8)+IF(BQ21=\"\",0,BQ21*BQ$6*BQ$8)+IF(BR21=\"\",0,BR21*BR$6*BR$8)+IF(BS21=\"\",0,BS21*BS$6*BS$8)+IF(BT21=\"\",0,BT21*BT$6*BT$8)+IF(BU21=\"\",0,BU21*BU$6*BU$8)+IF(BV21=\"\",0,BV21*BV$6*BV$8)+IF(BW21=\"\",0,BW21*BW$6*BW$8)+IF(BX21=\"\",0,BX21*BX$6*BX$8)+IF(BY21=\"\",0,BY21*BY$6*BY$8)+IF(BZ21=\"\",0,BZ21*BZ$6*BZ$8)+IF(CA21=\"\",0,CA21*CA$6*CA$8)+IF(CB21=\"\",0,CB21*CB$6*CB$8))/FR21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU21","v":""},{"$f":"'2ava2'!AU21","v":""},{"$f":"'3ava2'!AU21","v":""},{"$f":"'4ava2'!$AE21","v":""},{"$f":"'5ava2'!$AE21","v":""},{"$f":"'6ava2'!$AE21","v":""},{"$f":"'7ava2'!$AU21","v":""},{"$f":"'8ava2'!$AU21","v":""},{"$f":"'9ava2'!$AU21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$K21<>\"\",'2periodo'!$K21,IF(CU21<>\"\",CU21,IF(COUNT(CE21:CS21)>0,(IF(CT$9=\"MS\",(IF(CE21=\"\",0,CE21*CE$6)+IF(CF21=\"\",0,CF21*CF$6)+IF(CG21=\"\",0,CG21*CG$6)+IF(CH21=\"\",0,CH21*CH$6)+IF(CI21=\"\",0,CI21*CI$6)+IF(CJ21=\"\",0,CJ21*CJ$6)+IF(CK21=\"\",0,CK21*CK$6)+IF(CL21=\"\",0,CL21*CL$6)+IF(CM21=\"\",0,CM21*CM$6)+IF(CN21=\"\",0,CN21*CN$6)+IF(CO21=\"\",0,CO21*CO$6)+IF(CP21=\"\",0,CP21*CP$6)+IF(CQ21=\"\",0,CQ21*CQ$6)+IF(CR21=\"\",0,CR21*CR$6)+IF(CS21=\"\",0,CS21*CS$6))/FS21,(IF(CE21=\"\",0,CE21*CE$6*CE$8)+IF(CF21=\"\",0,CF21*CF$6*CF$8)+IF(CG21=\"\",0,CG21*CG$6*CG$8)+IF(CH21=\"\",0,CH21*CH$6*CH$8)+IF(CI21=\"\",0,CI21*CI$6*CI$8)+IF(CJ21=\"\",0,CJ21*CJ$6*CJ$8)+IF(CK21=\"\",0,CK21*CK$6*CK$8)+IF(CL21=\"\",0,CL21*CL$6*CL$8)+IF(CM21=\"\",0,CM21*CM$6*CM$8)+IF(CN21=\"\",0,CN21*CN$6*CN$8)+IF(CO21=\"\",0,CO21*CO$6*CO$8)+IF(CP21=\"\",0,CP21*CP$6*CP$8)+IF(CQ21=\"\",0,CQ21*CQ$6*CQ$8)+IF(CR21=\"\",0,CR21*CR$6*CR$8)+IF(CS21=\"\",0,CS21*CS$6*CS$8))/FS21)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV21","v":""},{"$f":"'2ava2'!AV21","v":""},{"$f":"'3ava2'!AV21","v":""},{"$f":"'4ava2'!$AF21","v":""},{"$f":"'5ava2'!$AF21","v":""},{"$f":"'6ava2'!$AF21","v":""},{"$f":"'7ava2'!$AV21","v":""},{"$f":"'8ava2'!$AV21","v":""},{"$f":"'9ava2'!$AV21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$M21<>\"\",'2periodo'!$M21,IF(DN21<>\"\",DN21,IF(COUNT(DA21:DL21)>0,(IF(DM$9=\"MS\",(IF(DA21=\"\",0,DA21*DA$6)+IF(DB21=\"\",0,DB21*DB$6)+IF(DC21=\"\",0,DC21*DC$6)+IF(DD21=\"\",0,DD21*DD$6)+IF(DE21=\"\",0,DE21*DE$6)+IF(DF21=\"\",0,DF21*DF$6)+IF(DG21=\"\",0,DG21*DG$6)+IF(DH21=\"\",0,DH21*DH$6)+IF(DI21=\"\",0,DI21*DI$6)+IF(DJ21=\"\",0,DJ21*DJ$6)+IF(DK21=\"\",0,DK21*DK$6)+IF(DL21=\"\",0,DL21*DL$6))/FT21,(IF(DA21=\"\",0,DA21*DA$6*DA$8)+IF(DB21=\"\",0,DB21*DB$6*DB$8)+IF(DC21=\"\",0,DC21*DC$6*DC$8)+IF(DD21=\"\",0,DD21*DD$6*DD$8)+IF(DE21=\"\",0,DE21*DE$6*DE$8)+IF(DF21=\"\",0,DF21*DF$6*DF$8)+IF(DG21=\"\",0,DG21*DG$6*DG$8)+IF(DH21=\"\",0,DH21*DH$6*DH$8)+IF(DI21=\"\",0,DI21*DI$6*DI$8)+IF(DJ21=\"\",0,DJ21*DJ$6*DJ$8)+IF(DK21=\"\",0,DK21*DK$6*DK$8)+IF(DL21=\"\",0,DL21*DL$6*DL$8))/FT21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW21","v":""},{"$f":"'2ava2'!AW21","v":""},{"$f":"'3ava2'!AW21","v":""},{"$f":"'4ava2'!$AG21","v":""},{"$f":"'5ava2'!$AG21","v":""},{"$f":"'6ava2'!$AG21","v":""},{"$f":"'7ava2'!$AW21","v":""},{"$f":"'8ava2'!$AW21","v":""},{"$f":"'9ava2'!$AW21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$M21<>\"\",'2periodo'!$M21,IF(EB21<>\"\",EB21,IF(COUNT(DO21:DZ21)>0,(IF(EA$9=\"MS\",(IF(DO21=\"\",0,DO21*DO$6)+IF(DP21=\"\",0,DP21*DP$6)+IF(DQ21=\"\",0,DQ21*DQ$6)+IF(DR21=\"\",0,DR21*DR$6)+IF(DS21=\"\",0,DS21*DS$6)+IF(DT21=\"\",0,DT21*DT$6)+IF(DU21=\"\",0,DU21*DU$6)+IF(DV21=\"\",0,DV21*DV$6)+IF(DW21=\"\",0,DW21*DW$6)+IF(DX21=\"\",0,DX21*DX$6)+IF(DY21=\"\",0,DY21*DY$6)+IF(DZ21=\"\",0,DZ21*DZ$6))/FU21,(IF(DO21=\"\",0,DO21*DO$6*DO$8)+IF(DP21=\"\",0,DP21*DP$6*DP$8)+IF(DQ21=\"\",0,DQ21*DQ$6*DQ$8)+IF(DR21=\"\",0,DR21*DR$6*DR$8)+IF(DS21=\"\",0,DS21*DS$6*DS$8)+IF(DT21=\"\",0,DT21*DT$6*DT$8)+IF(DU21=\"\",0,DU21*DU$6*DU$8)+IF(DV21=\"\",0,DV21*DV$6*DV$8)+IF(DW21=\"\",0,DW21*DW$6*DW$8)+IF(DX21=\"\",0,DX21*DX$6*DX$8)+IF(DY21=\"\",0,DY21*DY$6*DY$8)+IF(DZ21=\"\",0,DZ21*DZ$6*DZ$8))/FU21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX21","v":""},{"$f":"'2ava2'!AX21","v":""},{"$f":"'3ava2'!AX21","v":""},{"$f":"'4ava2'!$AH21","v":""},{"$f":"'5ava2'!$AH21","v":""},{"$f":"'6ava2'!$AH21","v":""},{"$f":"'7ava2'!$AX21","v":""},{"$f":"'8ava2'!$AX21","v":""},{"$f":"'9ava2'!$AX21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$M21<>\"\",'2periodo'!$M21,IF(EP21<>\"\",EP21,IF(COUNT(EC21:EN21)>0,(IF(EO$9=\"MS\",(IF(EC21=\"\",0,EC21*EC$6)+IF(ED21=\"\",0,ED21*ED$6)+IF(EE21=\"\",0,EE21*EE$6)+IF(EF21=\"\",0,EF21*EF$6)+IF(EG21=\"\",0,EG21*EG$6)+IF(EH21=\"\",0,EH21*EH$6)+IF(EI21=\"\",0,EI21*EI$6)+IF(EJ21=\"\",0,EJ21*EJ$6)+IF(EK21=\"\",0,EK21*EK$6)+IF(EL21=\"\",0,EL21*EL$6)+IF(EM21=\"\",0,EM21*EM$6)+IF(EN21=\"\",0,EN21*EN$6))/FV21,(IF(EC21=\"\",0,EC21*EC$6*EC$8)+IF(ED21=\"\",0,ED21*ED$6*ED$8)+IF(EE21=\"\",0,EE21*EE$6*EE$8)+IF(EF21=\"\",0,EF21*EF$6*EF$8)+IF(EG21=\"\",0,EG21*EG$6*EG$8)+IF(EH21=\"\",0,EH21*EH$6*EH$8)+IF(EI21=\"\",0,EI21*EI$6*EI$8)+IF(EJ21=\"\",0,EJ21*EJ$6*EJ$8)+IF(EK21=\"\",0,EK21*EK$6*EK$8)+IF(EL21=\"\",0,EL21*EL$6*EL$8)+IF(EM21=\"\",0,EM21*EM$6*EM$8)+IF(EN21=\"\",0,EN21*EN$6*EN$8))/FV21)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U21=\"\",0,U21*(ac_2+(FO21*ACS_2)))+IF(dominios1!U21=\"\",0,dominios1!U21*(ac_1+(dominios1!FO21*acs_1))))/(IF(U21=\"\",0,ac_2+(FO21*ACS_2))+IF(dominios1!U21=\"\",0,ac_1+(dominios1!FO21*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP21=\"\",0,AP21*(ac_2+(FP21*ACS_2)))+IF(dominios1!AP21=\"\",0,dominios1!AP21*(ac_1+(dominios1!FP21*acs_1))))/(IF(AP21=\"\",0,ac_2+(FP21*ACS_2))+IF(dominios1!AP21=\"\",0,ac_1+(dominios1!FP21*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK21=\"\",0,BK21*(ac_2+(FQ21*ACS_2)))+IF(dominios1!BK21=\"\",0,dominios1!BK21*(ac_1+(acs_1*dominios1!FQ21))))/(IF(BK21=\"\",0,(ac_2+(FQ21*ACS_2)))+IF(dominios1!BK21=\"\",0,(ac_1+(acs_1*dominios1!FQ21)))),\"\")","v":""},{"$f":"IFERROR((IF(CC21=\"\",0,CC21*(ac_2+(FR21*ACS_2)))+IF(dominios1!CC21=\"\",0,dominios1!CC21*(ac_1+(acs_1*dominios1!FR21))))/(IF(CC21=\"\",0,(ac_2+(FR21*ACS_2)))+IF(dominios1!CC21=\"\",0,(ac_1+(acs_1*dominios1!FR21)))),\"\")","v":""},{"$f":"IFERROR((IF(CT21=\"\",0,CT21*(ac_2+(FS21*ACS_2)))+IF(dominios1!CT21=\"\",0,dominios1!CT21*(ac_1+(acs_1*dominios1!FS21))))/(IF(CT21=\"\",0,(ac_2+(FS21*ACS_2)))+IF(dominios1!CT21=\"\",0,(ac_1+(acs_1*dominios1!FS21)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM21=\"\",0,DM21*(ac_2+(FT21*ACS_2)))+IF(dominios1!DM21=\"\",0,dominios1!DM21*(ac_1+(acs_1*dominios1!FT21))))/(IF(DM21=\"\",0,ac_2+(FT21*ACS_2))+IF(dominios1!DM21=\"\",0,ac_1+(acs_1*dominios1!FT21))),\"\")","v":""},{"$f":"IFERROR((IF(EA21=\"\",0,EA21*(ac_2+(FU21*ACS_2)))+IF(dominios1!EA21=\"\",0,dominios1!EA21*(ac_1+(acs_1*dominios1!FU21))))/(IF(EA21=\"\",0,ac_2+(FU21*ACS_2))+IF(dominios1!EA21=\"\",0,ac_1+(acs_1*dominios1!FU21))),\"\")","v":""},{"$f":"IFERROR((IF(EO21=\"\",0,EO21*(ac_2+(FV21*ACS_2)))+IF(dominios1!EO21=\"\",0,dominios1!EO21*(ac_1+(acs_1*dominios1!FV21))))/(IF(EO21=\"\",0,ac_2+(FV21*ACS_2))+IF(dominios1!EO21=\"\",0,ac_1+(acs_1*dominios1!FV21))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(Y21:AO21)=0,OR(AQ21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_2=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(AO21=\"\",0,AO$8)),COUNT(Y21:AO21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_3=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BO21:CB21)=0,OR(CD21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_4=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BW21=\"\",0,BW$8)+IF(BX21=\"\",0,BX$8)+IF(BY21=\"\",0,BY$8)+IF(BZ21=\"\",0,BZ$8)+IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)),COUNT(BO21:CB21)))","v":0},{"$f":"IF(AND(COUNT(CE21:CS21)=0,OR(CU21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_4=\"MP\",((IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(CI21=\"\",0,CI$8)+IF(CJ21=\"\",0,CJ$8)+IF(CK21=\"\",0,CK$8)+IF(CL21=\"\",0,CL$8)+IF(CM21=\"\",0,CM$8)+IF(CN21=\"\",0,CN$8)+IF(CO21=\"\",0,CO$8)+IF(CP21=\"\",0,CP$8)+IF(CQ21=\"\",0,CQ$8)+IF(CR21=\"\",0,CR$8)+IF(CS21=\"\",0,CS$8))),COUNT(CE21:CS21)))","v":0},{"$f":"IF(AND(COUNT(DA21:DL21)=0,OR(DN21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_5=\"MP\",(IF(DA21=\"\",0,DA$8)+IF(DB21=\"\",0,DB$8)+IF(DC21=\"\",0,DC$8)+IF(DD21=\"\",0,DD$8)+IF(DE21=\"\",0,DE$8)+IF(DF21=\"\",0,DF$8)+IF(DG21=\"\",0,DG$8)+IF(DH21=\"\",0,DH$8)+IF(DI21=\"\",0,DI$8)+IF(DJ21=\"\",0,DJ$8)+IF(DK21=\"\",0,DK$8)+IF(DL21=\"\",0,DL$8)),COUNT(DA21:DL21)))","v":0},{"$f":"IF(AND(COUNT(DO21:DZ21)=0,OR(EB21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_5=\"MP\",(IF(DO21=\"\",0,DO$8)+IF(DP21=\"\",0,DP$8)+IF(DQ21=\"\",0,DQ$8)+IF(DR21=\"\",0,DR$8)+IF(DS21=\"\",0,DS$8)+IF(DT21=\"\",0,DT$8)+IF(DU21=\"\",0,DU$8)+IF(DV21=\"\",0,DV$8)+IF(DW21=\"\",0,DW$8)+IF(DX21=\"\",0,DX$8)+IF(DY21=\"\",0,DY$8)+IF(DZ21=\"\",0,DZ$8)),COUNT(DO21:DZ21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0},0,{"$f":"SUM(FW21,atitudes1!DF21)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'2periodo'!E21<>\"\")),1,IF(de_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(Y21:AO21)=0,OR(AQ21<>\"\",'2periodo'!G21<>\"\")),1,IF(de_2=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(AO21=\"\",0,AO$8)),COUNT(Y21:AO21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'2periodo'!I21<>\"\")),1,IF(de_3=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BO21:CB21)=0,OR(CD21<>\"\",'2periodo'!K21<>\"\")),1,IF(de_4=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BW21=\"\",0,BW$8)+IF(BX21=\"\",0,BX$8)+IF(BY21=\"\",0,BY$8)+IF(BZ21=\"\",0,BZ$8)+IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)),COUNT(BO21:CB21)))","v":0},{"$f":"IF(AND(COUNT(CE21:CS21)=0,OR(CU21<>\"\",'2periodo'!K21<>\"\")),1,IF(de_4=\"MP\",((IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(CI21=\"\",0,CI$8)+IF(CJ21=\"\",0,CJ$8)+IF(CK21=\"\",0,CK$8)+IF(CL21=\"\",0,CL$8)+IF(CM21=\"\",0,CM$8)+IF(CN21=\"\",0,CN$8)+IF(CO21=\"\",0,CO$8)+IF(CP21=\"\",0,CP$8)+IF(CQ21=\"\",0,CQ$8)+IF(CR21=\"\",0,CR$8)+IF(CS21=\"\",0,CS$8))),COUNT(CE21:CS21)))","v":0},{"$f":"IF(AND(COUNT(DA21:DL21)=0,OR(DN21<>\"\",'2periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(DA21=\"\",0,DA$8)+IF(DB21=\"\",0,DB$8)+IF(DC21=\"\",0,DC$8)+IF(DD21=\"\",0,DD$8)+IF(DE21=\"\",0,DE$8)+IF(DF21=\"\",0,DF$8)+IF(DG21=\"\",0,DG$8)+IF(DH21=\"\",0,DH$8)+IF(DI21=\"\",0,DI$8)+IF(DJ21=\"\",0,DJ$8)+IF(DK21=\"\",0,DK$8)+IF(DL21=\"\",0,DL$8)),COUNT(DA21:DL21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'2periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'2periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ22","v":""},{"$f":"'2ava2'!AQ22","v":""},{"$f":"'3ava2'!AQ22","v":""},{"$f":"'4ava2'!$AA22","v":""},{"$f":"'5ava2'!$AA22","v":""},{"$f":"'6ava2'!$AA22","v":""},{"$f":"'7ava2'!$AQ22","v":""},{"$f":"'8ava2'!$AQ22","v":""},{"$f":"'9ava2'!$AQ22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$E22<>\"\",'2periodo'!$E22,IF(V22<>\"\",V22,IF(COUNT(D22:T22)>0,(IF(U$9=\"MS\",(IF(D22=\"\",0,D22*D$6)+IF(E22=\"\",0,E22*E$6)+IF(F22=\"\",0,F22*F$6)+IF(G22=\"\",0,G22*G$6)+IF(H22=\"\",0,H22*H$6)+IF(I22=\"\",0,I22*I$6)+IF(J22=\"\",0,J22*J$6)+IF(K22=\"\",0,K22*K$6)+IF(L22=\"\",0,L22*L$6)+IF(M22=\"\",0,M22*M$6)+IF(N22=\"\",0,N22*N$6)+IF(O22=\"\",0,O22*O$6)+IF(P22=\"\",0,P22*P$6)+IF(Q22=\"\",0,Q22*Q$6)+IF(R22=\"\",0,R22*R$6)+IF(S22=\"\",0,S22*S$6)+IF(T22=\"\",0,T22*T$6))/FO22,(IF(D22=\"\",0,D22*D$6*D$8)+IF(E22=\"\",0,E22*E$6*E$8)+IF(F22=\"\",0,F22*F$6*F$8)+IF(G22=\"\",0,G22*G$6*G$8)+IF(H22=\"\",0,H22*H$6*H$8)+IF(I22=\"\",0,I22*I$6*I$8)+IF(J22=\"\",0,J22*J$6*J$8)+IF(K22=\"\",0,K22*K$6*K$8)+IF(L22=\"\",0,L22*L$6*L$8)+IF(M22=\"\",0,M22*M$6*M$8)+IF(N22=\"\",0,N22*N$6*N$8)+IF(O22=\"\",0,O22*O$6*O$8)+IF(P22=\"\",0,P22*P$6*P$8)+IF(Q22=\"\",0,Q22*Q$6*Q$8)+IF(R22=\"\",0,R22*R$6*R$8)+IF(S22=\"\",0,S22*S$6*S$8)+IF(T22=\"\",0,T22*T$6*T$8))/FO22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR22","v":""},{"$f":"'2ava2'!AR22","v":""},{"$f":"'3ava2'!AR22","v":""},{"$f":"'4ava2'!$AB22","v":""},{"$f":"'5ava2'!$AB22","v":""},{"$f":"'6ava2'!$AB22","v":""},{"$f":"'7ava2'!$AR22","v":""},{"$f":"'8ava2'!$AR22","v":""},{"$f":"'9ava2'!$AR22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$G22<>\"\",'2periodo'!$G22,IF(AQ22<>\"\",AQ22,IF(COUNT(Y22:AO22)>0,(IF(AP$9=\"MS\",(IF(Y22=\"\",0,Y22*Y$6)+IF(Z22=\"\",0,Z22*Z$6)+IF(AA22=\"\",0,AA22*AA$6)+IF(AB22=\"\",0,AB22*AB$6)+IF(AC22=\"\",0,AC22*AC$6)+IF(AD22=\"\",0,AD22*AD$6)+IF(AE22=\"\",0,AE22*AE$6)+IF(AF22=\"\",0,AF22*AF$6)+IF(AG22=\"\",0,AG22*AG$6)+IF(AH22=\"\",0,AH22*AH$6)+IF(AI22=\"\",0,AI22*AI$6)+IF(AJ22=\"\",0,AJ22*AJ$6)+IF(AK22=\"\",0,AK22*AK$6)+IF(AL22=\"\",0,AL22*AL$6)+IF(AM22=\"\",0,AM22*AM$6)+IF(AN22=\"\",0,AN22*AN$6)+IF(AO22=\"\",0,AO22*AO$6))/FP22,(IF(Y22=\"\",0,Y22*Y$6*Y$8)+IF(Z22=\"\",0,Z22*Z$6*Z$8)+IF(AA22=\"\",0,AA22*AA$6*AA$8)+IF(AB22=\"\",0,AB22*AB$6*AB$8)+IF(AC22=\"\",0,AC22*AC$6*AC$8)+IF(AD22=\"\",0,AD22*AD$6*AD$8)+IF(AE22=\"\",0,AE22*AE$6*AE$8)+IF(AF22=\"\",0,AF22*AF$6*AF$8)+IF(AG22=\"\",0,AG22*AG$6*AG$8)+IF(AH22=\"\",0,AH22*AH$6*AH$8)+IF(AI22=\"\",0,AI22*AI$6*AI$8)+IF(AJ22=\"\",0,AJ22*AJ$6*AJ$8)+IF(AK22=\"\",0,AK22*AK$6*AK$8)+IF(AL22=\"\",0,AL22*AL$6*AL$8)+IF(AM22=\"\",0,AM22*AM$6*AM$8)+IF(AN22=\"\",0,AN22*AN$6*AN$8)+IF(AO22=\"\",0,AO22*AO$6*AO$8))/FP22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS22","v":""},{"$f":"'2ava2'!AS22","v":""},{"$f":"'3ava2'!AS22","v":""},{"$f":"'4ava2'!$AC22","v":""},{"$f":"'5ava2'!$AC22","v":""},{"$f":"'6ava2'!$AC22","v":""},{"$f":"'7ava2'!$AS22","v":""},{"$f":"'8ava2'!$AS22","v":""},{"$f":"'9ava2'!$AS22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$I22<>\"\",'2periodo'!$I22,IF(BL22<>\"\",BL22,IF(COUNT(AT22:BJ22)>0,(IF(BK$9=\"MS\",(IF(AT22=\"\",0,AT22*AT$6)+IF(AU22=\"\",0,AU22*AU$6)+IF(AV22=\"\",0,AV22*AV$6)+IF(AW22=\"\",0,AW22*AW$6)+IF(AX22=\"\",0,AX22*AX$6)+IF(AY22=\"\",0,AY22*AY$6)+IF(AZ22=\"\",0,AZ22*AZ$6)+IF(BA22=\"\",0,BA22*BA$6)+IF(BB22=\"\",0,BB22*BB$6)+IF(BC22=\"\",0,BC22*BC$6)+IF(BD22=\"\",0,BD22*BD$6)+IF(BE22=\"\",0,BE22*BE$6)+IF(BF22=\"\",0,BF22*BF$6)+IF(BG22=\"\",0,BG22*BG$6)+IF(BH22=\"\",0,BH22*BH$6)+IF(BI22=\"\",0,BI22*BI$6)+IF(BJ22=\"\",0,BJ22*BJ$6))/FQ22,(IF(AT22=\"\",0,AT22*AT$6*AT$8)+IF(AU22=\"\",0,AU22*AU$6*AU$8)+IF(AV22=\"\",0,AV22*AV$6*AV$8)+IF(AW22=\"\",0,AW22*AW$6*AW$8)+IF(AX22=\"\",0,AX22*AX$6*AX$8)+IF(AY22=\"\",0,AY22*AY$6*AY$8)+IF(AZ22=\"\",0,AZ22*AZ$6*AZ$8)+IF(BA22=\"\",0,BA22*BA$6*BA$8)+IF(BB22=\"\",0,BB22*BB$6*BB$8)+IF(BC22=\"\",0,BC22*BC$6*BC$8)+IF(BD22=\"\",0,BD22*BD$6*BD$8)+IF(BE22=\"\",0,BE22*BE$6*BE$8)+IF(BF22=\"\",0,BF22*BF$6*BF$8)+IF(BG22=\"\",0,BG22*BG$6*BG$8)+IF(BH22=\"\",0,BH22*BH$6*BH$8)+IF(BI22=\"\",0,BI22*BI$6*BI$8)+IF(BJ22=\"\",0,BJ22*BJ$6*BJ$8))/FQ22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT22","v":""},{"$f":"'2ava2'!AT22","v":""},{"$f":"'3ava2'!AT22","v":""},{"$f":"'4ava2'!$AD22","v":""},{"$f":"'5ava2'!$AD22","v":""},{"$f":"'6ava2'!$AD22","v":""},{"$f":"'7ava2'!$AT22","v":""},{"$f":"'8ava2'!$AT22","v":""},{"$f":"'9ava2'!$AT22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$K22<>\"\",'2periodo'!$K22,IF(CD22<>\"\",CD22,IF(COUNT(BO22:CB22)>0,(IF(CC$9=\"MS\",(IF(BO22=\"\",0,BO22*BO$6)+IF(BP22=\"\",0,BP22*BP$6)+IF(BQ22=\"\",0,BQ22*BQ$6)+IF(BR22=\"\",0,BR22*BR$6)+IF(BS22=\"\",0,BS22*BS$6)+IF(BT22=\"\",0,BT22*BT$6)+IF(BU22=\"\",0,BU22*BU$6)+IF(BV22=\"\",0,BV22*BV$6)+IF(BW22=\"\",0,BW22*BW$6)+IF(BX22=\"\",0,BX22*BX$6)+IF(BY22=\"\",0,BY22*BY$6)+IF(BZ22=\"\",0,BZ22*BZ$6)+IF(CA22=\"\",0,CA22*CA$6)+IF(CB22=\"\",0,CB22*CB$6))/FR22,(IF(BO22=\"\",0,BO22*BO$6*BO$8)+IF(BP22=\"\",0,BP22*BP$6*BP$8)+IF(BQ22=\"\",0,BQ22*BQ$6*BQ$8)+IF(BR22=\"\",0,BR22*BR$6*BR$8)+IF(BS22=\"\",0,BS22*BS$6*BS$8)+IF(BT22=\"\",0,BT22*BT$6*BT$8)+IF(BU22=\"\",0,BU22*BU$6*BU$8)+IF(BV22=\"\",0,BV22*BV$6*BV$8)+IF(BW22=\"\",0,BW22*BW$6*BW$8)+IF(BX22=\"\",0,BX22*BX$6*BX$8)+IF(BY22=\"\",0,BY22*BY$6*BY$8)+IF(BZ22=\"\",0,BZ22*BZ$6*BZ$8)+IF(CA22=\"\",0,CA22*CA$6*CA$8)+IF(CB22=\"\",0,CB22*CB$6*CB$8))/FR22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU22","v":""},{"$f":"'2ava2'!AU22","v":""},{"$f":"'3ava2'!AU22","v":""},{"$f":"'4ava2'!$AE22","v":""},{"$f":"'5ava2'!$AE22","v":""},{"$f":"'6ava2'!$AE22","v":""},{"$f":"'7ava2'!$AU22","v":""},{"$f":"'8ava2'!$AU22","v":""},{"$f":"'9ava2'!$AU22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$K22<>\"\",'2periodo'!$K22,IF(CU22<>\"\",CU22,IF(COUNT(CE22:CS22)>0,(IF(CT$9=\"MS\",(IF(CE22=\"\",0,CE22*CE$6)+IF(CF22=\"\",0,CF22*CF$6)+IF(CG22=\"\",0,CG22*CG$6)+IF(CH22=\"\",0,CH22*CH$6)+IF(CI22=\"\",0,CI22*CI$6)+IF(CJ22=\"\",0,CJ22*CJ$6)+IF(CK22=\"\",0,CK22*CK$6)+IF(CL22=\"\",0,CL22*CL$6)+IF(CM22=\"\",0,CM22*CM$6)+IF(CN22=\"\",0,CN22*CN$6)+IF(CO22=\"\",0,CO22*CO$6)+IF(CP22=\"\",0,CP22*CP$6)+IF(CQ22=\"\",0,CQ22*CQ$6)+IF(CR22=\"\",0,CR22*CR$6)+IF(CS22=\"\",0,CS22*CS$6))/FS22,(IF(CE22=\"\",0,CE22*CE$6*CE$8)+IF(CF22=\"\",0,CF22*CF$6*CF$8)+IF(CG22=\"\",0,CG22*CG$6*CG$8)+IF(CH22=\"\",0,CH22*CH$6*CH$8)+IF(CI22=\"\",0,CI22*CI$6*CI$8)+IF(CJ22=\"\",0,CJ22*CJ$6*CJ$8)+IF(CK22=\"\",0,CK22*CK$6*CK$8)+IF(CL22=\"\",0,CL22*CL$6*CL$8)+IF(CM22=\"\",0,CM22*CM$6*CM$8)+IF(CN22=\"\",0,CN22*CN$6*CN$8)+IF(CO22=\"\",0,CO22*CO$6*CO$8)+IF(CP22=\"\",0,CP22*CP$6*CP$8)+IF(CQ22=\"\",0,CQ22*CQ$6*CQ$8)+IF(CR22=\"\",0,CR22*CR$6*CR$8)+IF(CS22=\"\",0,CS22*CS$6*CS$8))/FS22)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV22","v":""},{"$f":"'2ava2'!AV22","v":""},{"$f":"'3ava2'!AV22","v":""},{"$f":"'4ava2'!$AF22","v":""},{"$f":"'5ava2'!$AF22","v":""},{"$f":"'6ava2'!$AF22","v":""},{"$f":"'7ava2'!$AV22","v":""},{"$f":"'8ava2'!$AV22","v":""},{"$f":"'9ava2'!$AV22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$M22<>\"\",'2periodo'!$M22,IF(DN22<>\"\",DN22,IF(COUNT(DA22:DL22)>0,(IF(DM$9=\"MS\",(IF(DA22=\"\",0,DA22*DA$6)+IF(DB22=\"\",0,DB22*DB$6)+IF(DC22=\"\",0,DC22*DC$6)+IF(DD22=\"\",0,DD22*DD$6)+IF(DE22=\"\",0,DE22*DE$6)+IF(DF22=\"\",0,DF22*DF$6)+IF(DG22=\"\",0,DG22*DG$6)+IF(DH22=\"\",0,DH22*DH$6)+IF(DI22=\"\",0,DI22*DI$6)+IF(DJ22=\"\",0,DJ22*DJ$6)+IF(DK22=\"\",0,DK22*DK$6)+IF(DL22=\"\",0,DL22*DL$6))/FT22,(IF(DA22=\"\",0,DA22*DA$6*DA$8)+IF(DB22=\"\",0,DB22*DB$6*DB$8)+IF(DC22=\"\",0,DC22*DC$6*DC$8)+IF(DD22=\"\",0,DD22*DD$6*DD$8)+IF(DE22=\"\",0,DE22*DE$6*DE$8)+IF(DF22=\"\",0,DF22*DF$6*DF$8)+IF(DG22=\"\",0,DG22*DG$6*DG$8)+IF(DH22=\"\",0,DH22*DH$6*DH$8)+IF(DI22=\"\",0,DI22*DI$6*DI$8)+IF(DJ22=\"\",0,DJ22*DJ$6*DJ$8)+IF(DK22=\"\",0,DK22*DK$6*DK$8)+IF(DL22=\"\",0,DL22*DL$6*DL$8))/FT22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW22","v":""},{"$f":"'2ava2'!AW22","v":""},{"$f":"'3ava2'!AW22","v":""},{"$f":"'4ava2'!$AG22","v":""},{"$f":"'5ava2'!$AG22","v":""},{"$f":"'6ava2'!$AG22","v":""},{"$f":"'7ava2'!$AW22","v":""},{"$f":"'8ava2'!$AW22","v":""},{"$f":"'9ava2'!$AW22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$M22<>\"\",'2periodo'!$M22,IF(EB22<>\"\",EB22,IF(COUNT(DO22:DZ22)>0,(IF(EA$9=\"MS\",(IF(DO22=\"\",0,DO22*DO$6)+IF(DP22=\"\",0,DP22*DP$6)+IF(DQ22=\"\",0,DQ22*DQ$6)+IF(DR22=\"\",0,DR22*DR$6)+IF(DS22=\"\",0,DS22*DS$6)+IF(DT22=\"\",0,DT22*DT$6)+IF(DU22=\"\",0,DU22*DU$6)+IF(DV22=\"\",0,DV22*DV$6)+IF(DW22=\"\",0,DW22*DW$6)+IF(DX22=\"\",0,DX22*DX$6)+IF(DY22=\"\",0,DY22*DY$6)+IF(DZ22=\"\",0,DZ22*DZ$6))/FU22,(IF(DO22=\"\",0,DO22*DO$6*DO$8)+IF(DP22=\"\",0,DP22*DP$6*DP$8)+IF(DQ22=\"\",0,DQ22*DQ$6*DQ$8)+IF(DR22=\"\",0,DR22*DR$6*DR$8)+IF(DS22=\"\",0,DS22*DS$6*DS$8)+IF(DT22=\"\",0,DT22*DT$6*DT$8)+IF(DU22=\"\",0,DU22*DU$6*DU$8)+IF(DV22=\"\",0,DV22*DV$6*DV$8)+IF(DW22=\"\",0,DW22*DW$6*DW$8)+IF(DX22=\"\",0,DX22*DX$6*DX$8)+IF(DY22=\"\",0,DY22*DY$6*DY$8)+IF(DZ22=\"\",0,DZ22*DZ$6*DZ$8))/FU22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX22","v":""},{"$f":"'2ava2'!AX22","v":""},{"$f":"'3ava2'!AX22","v":""},{"$f":"'4ava2'!$AH22","v":""},{"$f":"'5ava2'!$AH22","v":""},{"$f":"'6ava2'!$AH22","v":""},{"$f":"'7ava2'!$AX22","v":""},{"$f":"'8ava2'!$AX22","v":""},{"$f":"'9ava2'!$AX22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$M22<>\"\",'2periodo'!$M22,IF(EP22<>\"\",EP22,IF(COUNT(EC22:EN22)>0,(IF(EO$9=\"MS\",(IF(EC22=\"\",0,EC22*EC$6)+IF(ED22=\"\",0,ED22*ED$6)+IF(EE22=\"\",0,EE22*EE$6)+IF(EF22=\"\",0,EF22*EF$6)+IF(EG22=\"\",0,EG22*EG$6)+IF(EH22=\"\",0,EH22*EH$6)+IF(EI22=\"\",0,EI22*EI$6)+IF(EJ22=\"\",0,EJ22*EJ$6)+IF(EK22=\"\",0,EK22*EK$6)+IF(EL22=\"\",0,EL22*EL$6)+IF(EM22=\"\",0,EM22*EM$6)+IF(EN22=\"\",0,EN22*EN$6))/FV22,(IF(EC22=\"\",0,EC22*EC$6*EC$8)+IF(ED22=\"\",0,ED22*ED$6*ED$8)+IF(EE22=\"\",0,EE22*EE$6*EE$8)+IF(EF22=\"\",0,EF22*EF$6*EF$8)+IF(EG22=\"\",0,EG22*EG$6*EG$8)+IF(EH22=\"\",0,EH22*EH$6*EH$8)+IF(EI22=\"\",0,EI22*EI$6*EI$8)+IF(EJ22=\"\",0,EJ22*EJ$6*EJ$8)+IF(EK22=\"\",0,EK22*EK$6*EK$8)+IF(EL22=\"\",0,EL22*EL$6*EL$8)+IF(EM22=\"\",0,EM22*EM$6*EM$8)+IF(EN22=\"\",0,EN22*EN$6*EN$8))/FV22)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U22=\"\",0,U22*(ac_2+(FO22*ACS_2)))+IF(dominios1!U22=\"\",0,dominios1!U22*(ac_1+(dominios1!FO22*acs_1))))/(IF(U22=\"\",0,ac_2+(FO22*ACS_2))+IF(dominios1!U22=\"\",0,ac_1+(dominios1!FO22*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP22=\"\",0,AP22*(ac_2+(FP22*ACS_2)))+IF(dominios1!AP22=\"\",0,dominios1!AP22*(ac_1+(dominios1!FP22*acs_1))))/(IF(AP22=\"\",0,ac_2+(FP22*ACS_2))+IF(dominios1!AP22=\"\",0,ac_1+(dominios1!FP22*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK22=\"\",0,BK22*(ac_2+(FQ22*ACS_2)))+IF(dominios1!BK22=\"\",0,dominios1!BK22*(ac_1+(acs_1*dominios1!FQ22))))/(IF(BK22=\"\",0,(ac_2+(FQ22*ACS_2)))+IF(dominios1!BK22=\"\",0,(ac_1+(acs_1*dominios1!FQ22)))),\"\")","v":""},{"$f":"IFERROR((IF(CC22=\"\",0,CC22*(ac_2+(FR22*ACS_2)))+IF(dominios1!CC22=\"\",0,dominios1!CC22*(ac_1+(acs_1*dominios1!FR22))))/(IF(CC22=\"\",0,(ac_2+(FR22*ACS_2)))+IF(dominios1!CC22=\"\",0,(ac_1+(acs_1*dominios1!FR22)))),\"\")","v":""},{"$f":"IFERROR((IF(CT22=\"\",0,CT22*(ac_2+(FS22*ACS_2)))+IF(dominios1!CT22=\"\",0,dominios1!CT22*(ac_1+(acs_1*dominios1!FS22))))/(IF(CT22=\"\",0,(ac_2+(FS22*ACS_2)))+IF(dominios1!CT22=\"\",0,(ac_1+(acs_1*dominios1!FS22)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM22=\"\",0,DM22*(ac_2+(FT22*ACS_2)))+IF(dominios1!DM22=\"\",0,dominios1!DM22*(ac_1+(acs_1*dominios1!FT22))))/(IF(DM22=\"\",0,ac_2+(FT22*ACS_2))+IF(dominios1!DM22=\"\",0,ac_1+(acs_1*dominios1!FT22))),\"\")","v":""},{"$f":"IFERROR((IF(EA22=\"\",0,EA22*(ac_2+(FU22*ACS_2)))+IF(dominios1!EA22=\"\",0,dominios1!EA22*(ac_1+(acs_1*dominios1!FU22))))/(IF(EA22=\"\",0,ac_2+(FU22*ACS_2))+IF(dominios1!EA22=\"\",0,ac_1+(acs_1*dominios1!FU22))),\"\")","v":""},{"$f":"IFERROR((IF(EO22=\"\",0,EO22*(ac_2+(FV22*ACS_2)))+IF(dominios1!EO22=\"\",0,dominios1!EO22*(ac_1+(acs_1*dominios1!FV22))))/(IF(EO22=\"\",0,ac_2+(FV22*ACS_2))+IF(dominios1!EO22=\"\",0,ac_1+(acs_1*dominios1!FV22))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(Y22:AO22)=0,OR(AQ22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_2=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(AO22=\"\",0,AO$8)),COUNT(Y22:AO22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_3=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BO22:CB22)=0,OR(CD22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_4=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BW22=\"\",0,BW$8)+IF(BX22=\"\",0,BX$8)+IF(BY22=\"\",0,BY$8)+IF(BZ22=\"\",0,BZ$8)+IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)),COUNT(BO22:CB22)))","v":0},{"$f":"IF(AND(COUNT(CE22:CS22)=0,OR(CU22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_4=\"MP\",((IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(CI22=\"\",0,CI$8)+IF(CJ22=\"\",0,CJ$8)+IF(CK22=\"\",0,CK$8)+IF(CL22=\"\",0,CL$8)+IF(CM22=\"\",0,CM$8)+IF(CN22=\"\",0,CN$8)+IF(CO22=\"\",0,CO$8)+IF(CP22=\"\",0,CP$8)+IF(CQ22=\"\",0,CQ$8)+IF(CR22=\"\",0,CR$8)+IF(CS22=\"\",0,CS$8))),COUNT(CE22:CS22)))","v":0},{"$f":"IF(AND(COUNT(DA22:DL22)=0,OR(DN22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_5=\"MP\",(IF(DA22=\"\",0,DA$8)+IF(DB22=\"\",0,DB$8)+IF(DC22=\"\",0,DC$8)+IF(DD22=\"\",0,DD$8)+IF(DE22=\"\",0,DE$8)+IF(DF22=\"\",0,DF$8)+IF(DG22=\"\",0,DG$8)+IF(DH22=\"\",0,DH$8)+IF(DI22=\"\",0,DI$8)+IF(DJ22=\"\",0,DJ$8)+IF(DK22=\"\",0,DK$8)+IF(DL22=\"\",0,DL$8)),COUNT(DA22:DL22)))","v":0},{"$f":"IF(AND(COUNT(DO22:DZ22)=0,OR(EB22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_5=\"MP\",(IF(DO22=\"\",0,DO$8)+IF(DP22=\"\",0,DP$8)+IF(DQ22=\"\",0,DQ$8)+IF(DR22=\"\",0,DR$8)+IF(DS22=\"\",0,DS$8)+IF(DT22=\"\",0,DT$8)+IF(DU22=\"\",0,DU$8)+IF(DV22=\"\",0,DV$8)+IF(DW22=\"\",0,DW$8)+IF(DX22=\"\",0,DX$8)+IF(DY22=\"\",0,DY$8)+IF(DZ22=\"\",0,DZ$8)),COUNT(DO22:DZ22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0},0,{"$f":"SUM(FW22,atitudes1!DF22)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'2periodo'!E22<>\"\")),1,IF(de_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(Y22:AO22)=0,OR(AQ22<>\"\",'2periodo'!G22<>\"\")),1,IF(de_2=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(AO22=\"\",0,AO$8)),COUNT(Y22:AO22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'2periodo'!I22<>\"\")),1,IF(de_3=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BO22:CB22)=0,OR(CD22<>\"\",'2periodo'!K22<>\"\")),1,IF(de_4=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BW22=\"\",0,BW$8)+IF(BX22=\"\",0,BX$8)+IF(BY22=\"\",0,BY$8)+IF(BZ22=\"\",0,BZ$8)+IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)),COUNT(BO22:CB22)))","v":0},{"$f":"IF(AND(COUNT(CE22:CS22)=0,OR(CU22<>\"\",'2periodo'!K22<>\"\")),1,IF(de_4=\"MP\",((IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(CI22=\"\",0,CI$8)+IF(CJ22=\"\",0,CJ$8)+IF(CK22=\"\",0,CK$8)+IF(CL22=\"\",0,CL$8)+IF(CM22=\"\",0,CM$8)+IF(CN22=\"\",0,CN$8)+IF(CO22=\"\",0,CO$8)+IF(CP22=\"\",0,CP$8)+IF(CQ22=\"\",0,CQ$8)+IF(CR22=\"\",0,CR$8)+IF(CS22=\"\",0,CS$8))),COUNT(CE22:CS22)))","v":0},{"$f":"IF(AND(COUNT(DA22:DL22)=0,OR(DN22<>\"\",'2periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(DA22=\"\",0,DA$8)+IF(DB22=\"\",0,DB$8)+IF(DC22=\"\",0,DC$8)+IF(DD22=\"\",0,DD$8)+IF(DE22=\"\",0,DE$8)+IF(DF22=\"\",0,DF$8)+IF(DG22=\"\",0,DG$8)+IF(DH22=\"\",0,DH$8)+IF(DI22=\"\",0,DI$8)+IF(DJ22=\"\",0,DJ$8)+IF(DK22=\"\",0,DK$8)+IF(DL22=\"\",0,DL$8)),COUNT(DA22:DL22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'2periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'2periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ23","v":""},{"$f":"'2ava2'!AQ23","v":""},{"$f":"'3ava2'!AQ23","v":""},{"$f":"'4ava2'!$AA23","v":""},{"$f":"'5ava2'!$AA23","v":""},{"$f":"'6ava2'!$AA23","v":""},{"$f":"'7ava2'!$AQ23","v":""},{"$f":"'8ava2'!$AQ23","v":""},{"$f":"'9ava2'!$AQ23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$E23<>\"\",'2periodo'!$E23,IF(V23<>\"\",V23,IF(COUNT(D23:T23)>0,(IF(U$9=\"MS\",(IF(D23=\"\",0,D23*D$6)+IF(E23=\"\",0,E23*E$6)+IF(F23=\"\",0,F23*F$6)+IF(G23=\"\",0,G23*G$6)+IF(H23=\"\",0,H23*H$6)+IF(I23=\"\",0,I23*I$6)+IF(J23=\"\",0,J23*J$6)+IF(K23=\"\",0,K23*K$6)+IF(L23=\"\",0,L23*L$6)+IF(M23=\"\",0,M23*M$6)+IF(N23=\"\",0,N23*N$6)+IF(O23=\"\",0,O23*O$6)+IF(P23=\"\",0,P23*P$6)+IF(Q23=\"\",0,Q23*Q$6)+IF(R23=\"\",0,R23*R$6)+IF(S23=\"\",0,S23*S$6)+IF(T23=\"\",0,T23*T$6))/FO23,(IF(D23=\"\",0,D23*D$6*D$8)+IF(E23=\"\",0,E23*E$6*E$8)+IF(F23=\"\",0,F23*F$6*F$8)+IF(G23=\"\",0,G23*G$6*G$8)+IF(H23=\"\",0,H23*H$6*H$8)+IF(I23=\"\",0,I23*I$6*I$8)+IF(J23=\"\",0,J23*J$6*J$8)+IF(K23=\"\",0,K23*K$6*K$8)+IF(L23=\"\",0,L23*L$6*L$8)+IF(M23=\"\",0,M23*M$6*M$8)+IF(N23=\"\",0,N23*N$6*N$8)+IF(O23=\"\",0,O23*O$6*O$8)+IF(P23=\"\",0,P23*P$6*P$8)+IF(Q23=\"\",0,Q23*Q$6*Q$8)+IF(R23=\"\",0,R23*R$6*R$8)+IF(S23=\"\",0,S23*S$6*S$8)+IF(T23=\"\",0,T23*T$6*T$8))/FO23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR23","v":""},{"$f":"'2ava2'!AR23","v":""},{"$f":"'3ava2'!AR23","v":""},{"$f":"'4ava2'!$AB23","v":""},{"$f":"'5ava2'!$AB23","v":""},{"$f":"'6ava2'!$AB23","v":""},{"$f":"'7ava2'!$AR23","v":""},{"$f":"'8ava2'!$AR23","v":""},{"$f":"'9ava2'!$AR23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$G23<>\"\",'2periodo'!$G23,IF(AQ23<>\"\",AQ23,IF(COUNT(Y23:AO23)>0,(IF(AP$9=\"MS\",(IF(Y23=\"\",0,Y23*Y$6)+IF(Z23=\"\",0,Z23*Z$6)+IF(AA23=\"\",0,AA23*AA$6)+IF(AB23=\"\",0,AB23*AB$6)+IF(AC23=\"\",0,AC23*AC$6)+IF(AD23=\"\",0,AD23*AD$6)+IF(AE23=\"\",0,AE23*AE$6)+IF(AF23=\"\",0,AF23*AF$6)+IF(AG23=\"\",0,AG23*AG$6)+IF(AH23=\"\",0,AH23*AH$6)+IF(AI23=\"\",0,AI23*AI$6)+IF(AJ23=\"\",0,AJ23*AJ$6)+IF(AK23=\"\",0,AK23*AK$6)+IF(AL23=\"\",0,AL23*AL$6)+IF(AM23=\"\",0,AM23*AM$6)+IF(AN23=\"\",0,AN23*AN$6)+IF(AO23=\"\",0,AO23*AO$6))/FP23,(IF(Y23=\"\",0,Y23*Y$6*Y$8)+IF(Z23=\"\",0,Z23*Z$6*Z$8)+IF(AA23=\"\",0,AA23*AA$6*AA$8)+IF(AB23=\"\",0,AB23*AB$6*AB$8)+IF(AC23=\"\",0,AC23*AC$6*AC$8)+IF(AD23=\"\",0,AD23*AD$6*AD$8)+IF(AE23=\"\",0,AE23*AE$6*AE$8)+IF(AF23=\"\",0,AF23*AF$6*AF$8)+IF(AG23=\"\",0,AG23*AG$6*AG$8)+IF(AH23=\"\",0,AH23*AH$6*AH$8)+IF(AI23=\"\",0,AI23*AI$6*AI$8)+IF(AJ23=\"\",0,AJ23*AJ$6*AJ$8)+IF(AK23=\"\",0,AK23*AK$6*AK$8)+IF(AL23=\"\",0,AL23*AL$6*AL$8)+IF(AM23=\"\",0,AM23*AM$6*AM$8)+IF(AN23=\"\",0,AN23*AN$6*AN$8)+IF(AO23=\"\",0,AO23*AO$6*AO$8))/FP23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS23","v":""},{"$f":"'2ava2'!AS23","v":""},{"$f":"'3ava2'!AS23","v":""},{"$f":"'4ava2'!$AC23","v":""},{"$f":"'5ava2'!$AC23","v":""},{"$f":"'6ava2'!$AC23","v":""},{"$f":"'7ava2'!$AS23","v":""},{"$f":"'8ava2'!$AS23","v":""},{"$f":"'9ava2'!$AS23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$I23<>\"\",'2periodo'!$I23,IF(BL23<>\"\",BL23,IF(COUNT(AT23:BJ23)>0,(IF(BK$9=\"MS\",(IF(AT23=\"\",0,AT23*AT$6)+IF(AU23=\"\",0,AU23*AU$6)+IF(AV23=\"\",0,AV23*AV$6)+IF(AW23=\"\",0,AW23*AW$6)+IF(AX23=\"\",0,AX23*AX$6)+IF(AY23=\"\",0,AY23*AY$6)+IF(AZ23=\"\",0,AZ23*AZ$6)+IF(BA23=\"\",0,BA23*BA$6)+IF(BB23=\"\",0,BB23*BB$6)+IF(BC23=\"\",0,BC23*BC$6)+IF(BD23=\"\",0,BD23*BD$6)+IF(BE23=\"\",0,BE23*BE$6)+IF(BF23=\"\",0,BF23*BF$6)+IF(BG23=\"\",0,BG23*BG$6)+IF(BH23=\"\",0,BH23*BH$6)+IF(BI23=\"\",0,BI23*BI$6)+IF(BJ23=\"\",0,BJ23*BJ$6))/FQ23,(IF(AT23=\"\",0,AT23*AT$6*AT$8)+IF(AU23=\"\",0,AU23*AU$6*AU$8)+IF(AV23=\"\",0,AV23*AV$6*AV$8)+IF(AW23=\"\",0,AW23*AW$6*AW$8)+IF(AX23=\"\",0,AX23*AX$6*AX$8)+IF(AY23=\"\",0,AY23*AY$6*AY$8)+IF(AZ23=\"\",0,AZ23*AZ$6*AZ$8)+IF(BA23=\"\",0,BA23*BA$6*BA$8)+IF(BB23=\"\",0,BB23*BB$6*BB$8)+IF(BC23=\"\",0,BC23*BC$6*BC$8)+IF(BD23=\"\",0,BD23*BD$6*BD$8)+IF(BE23=\"\",0,BE23*BE$6*BE$8)+IF(BF23=\"\",0,BF23*BF$6*BF$8)+IF(BG23=\"\",0,BG23*BG$6*BG$8)+IF(BH23=\"\",0,BH23*BH$6*BH$8)+IF(BI23=\"\",0,BI23*BI$6*BI$8)+IF(BJ23=\"\",0,BJ23*BJ$6*BJ$8))/FQ23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT23","v":""},{"$f":"'2ava2'!AT23","v":""},{"$f":"'3ava2'!AT23","v":""},{"$f":"'4ava2'!$AD23","v":""},{"$f":"'5ava2'!$AD23","v":""},{"$f":"'6ava2'!$AD23","v":""},{"$f":"'7ava2'!$AT23","v":""},{"$f":"'8ava2'!$AT23","v":""},{"$f":"'9ava2'!$AT23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$K23<>\"\",'2periodo'!$K23,IF(CD23<>\"\",CD23,IF(COUNT(BO23:CB23)>0,(IF(CC$9=\"MS\",(IF(BO23=\"\",0,BO23*BO$6)+IF(BP23=\"\",0,BP23*BP$6)+IF(BQ23=\"\",0,BQ23*BQ$6)+IF(BR23=\"\",0,BR23*BR$6)+IF(BS23=\"\",0,BS23*BS$6)+IF(BT23=\"\",0,BT23*BT$6)+IF(BU23=\"\",0,BU23*BU$6)+IF(BV23=\"\",0,BV23*BV$6)+IF(BW23=\"\",0,BW23*BW$6)+IF(BX23=\"\",0,BX23*BX$6)+IF(BY23=\"\",0,BY23*BY$6)+IF(BZ23=\"\",0,BZ23*BZ$6)+IF(CA23=\"\",0,CA23*CA$6)+IF(CB23=\"\",0,CB23*CB$6))/FR23,(IF(BO23=\"\",0,BO23*BO$6*BO$8)+IF(BP23=\"\",0,BP23*BP$6*BP$8)+IF(BQ23=\"\",0,BQ23*BQ$6*BQ$8)+IF(BR23=\"\",0,BR23*BR$6*BR$8)+IF(BS23=\"\",0,BS23*BS$6*BS$8)+IF(BT23=\"\",0,BT23*BT$6*BT$8)+IF(BU23=\"\",0,BU23*BU$6*BU$8)+IF(BV23=\"\",0,BV23*BV$6*BV$8)+IF(BW23=\"\",0,BW23*BW$6*BW$8)+IF(BX23=\"\",0,BX23*BX$6*BX$8)+IF(BY23=\"\",0,BY23*BY$6*BY$8)+IF(BZ23=\"\",0,BZ23*BZ$6*BZ$8)+IF(CA23=\"\",0,CA23*CA$6*CA$8)+IF(CB23=\"\",0,CB23*CB$6*CB$8))/FR23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU23","v":""},{"$f":"'2ava2'!AU23","v":""},{"$f":"'3ava2'!AU23","v":""},{"$f":"'4ava2'!$AE23","v":""},{"$f":"'5ava2'!$AE23","v":""},{"$f":"'6ava2'!$AE23","v":""},{"$f":"'7ava2'!$AU23","v":""},{"$f":"'8ava2'!$AU23","v":""},{"$f":"'9ava2'!$AU23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$K23<>\"\",'2periodo'!$K23,IF(CU23<>\"\",CU23,IF(COUNT(CE23:CS23)>0,(IF(CT$9=\"MS\",(IF(CE23=\"\",0,CE23*CE$6)+IF(CF23=\"\",0,CF23*CF$6)+IF(CG23=\"\",0,CG23*CG$6)+IF(CH23=\"\",0,CH23*CH$6)+IF(CI23=\"\",0,CI23*CI$6)+IF(CJ23=\"\",0,CJ23*CJ$6)+IF(CK23=\"\",0,CK23*CK$6)+IF(CL23=\"\",0,CL23*CL$6)+IF(CM23=\"\",0,CM23*CM$6)+IF(CN23=\"\",0,CN23*CN$6)+IF(CO23=\"\",0,CO23*CO$6)+IF(CP23=\"\",0,CP23*CP$6)+IF(CQ23=\"\",0,CQ23*CQ$6)+IF(CR23=\"\",0,CR23*CR$6)+IF(CS23=\"\",0,CS23*CS$6))/FS23,(IF(CE23=\"\",0,CE23*CE$6*CE$8)+IF(CF23=\"\",0,CF23*CF$6*CF$8)+IF(CG23=\"\",0,CG23*CG$6*CG$8)+IF(CH23=\"\",0,CH23*CH$6*CH$8)+IF(CI23=\"\",0,CI23*CI$6*CI$8)+IF(CJ23=\"\",0,CJ23*CJ$6*CJ$8)+IF(CK23=\"\",0,CK23*CK$6*CK$8)+IF(CL23=\"\",0,CL23*CL$6*CL$8)+IF(CM23=\"\",0,CM23*CM$6*CM$8)+IF(CN23=\"\",0,CN23*CN$6*CN$8)+IF(CO23=\"\",0,CO23*CO$6*CO$8)+IF(CP23=\"\",0,CP23*CP$6*CP$8)+IF(CQ23=\"\",0,CQ23*CQ$6*CQ$8)+IF(CR23=\"\",0,CR23*CR$6*CR$8)+IF(CS23=\"\",0,CS23*CS$6*CS$8))/FS23)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV23","v":""},{"$f":"'2ava2'!AV23","v":""},{"$f":"'3ava2'!AV23","v":""},{"$f":"'4ava2'!$AF23","v":""},{"$f":"'5ava2'!$AF23","v":""},{"$f":"'6ava2'!$AF23","v":""},{"$f":"'7ava2'!$AV23","v":""},{"$f":"'8ava2'!$AV23","v":""},{"$f":"'9ava2'!$AV23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$M23<>\"\",'2periodo'!$M23,IF(DN23<>\"\",DN23,IF(COUNT(DA23:DL23)>0,(IF(DM$9=\"MS\",(IF(DA23=\"\",0,DA23*DA$6)+IF(DB23=\"\",0,DB23*DB$6)+IF(DC23=\"\",0,DC23*DC$6)+IF(DD23=\"\",0,DD23*DD$6)+IF(DE23=\"\",0,DE23*DE$6)+IF(DF23=\"\",0,DF23*DF$6)+IF(DG23=\"\",0,DG23*DG$6)+IF(DH23=\"\",0,DH23*DH$6)+IF(DI23=\"\",0,DI23*DI$6)+IF(DJ23=\"\",0,DJ23*DJ$6)+IF(DK23=\"\",0,DK23*DK$6)+IF(DL23=\"\",0,DL23*DL$6))/FT23,(IF(DA23=\"\",0,DA23*DA$6*DA$8)+IF(DB23=\"\",0,DB23*DB$6*DB$8)+IF(DC23=\"\",0,DC23*DC$6*DC$8)+IF(DD23=\"\",0,DD23*DD$6*DD$8)+IF(DE23=\"\",0,DE23*DE$6*DE$8)+IF(DF23=\"\",0,DF23*DF$6*DF$8)+IF(DG23=\"\",0,DG23*DG$6*DG$8)+IF(DH23=\"\",0,DH23*DH$6*DH$8)+IF(DI23=\"\",0,DI23*DI$6*DI$8)+IF(DJ23=\"\",0,DJ23*DJ$6*DJ$8)+IF(DK23=\"\",0,DK23*DK$6*DK$8)+IF(DL23=\"\",0,DL23*DL$6*DL$8))/FT23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW23","v":""},{"$f":"'2ava2'!AW23","v":""},{"$f":"'3ava2'!AW23","v":""},{"$f":"'4ava2'!$AG23","v":""},{"$f":"'5ava2'!$AG23","v":""},{"$f":"'6ava2'!$AG23","v":""},{"$f":"'7ava2'!$AW23","v":""},{"$f":"'8ava2'!$AW23","v":""},{"$f":"'9ava2'!$AW23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$M23<>\"\",'2periodo'!$M23,IF(EB23<>\"\",EB23,IF(COUNT(DO23:DZ23)>0,(IF(EA$9=\"MS\",(IF(DO23=\"\",0,DO23*DO$6)+IF(DP23=\"\",0,DP23*DP$6)+IF(DQ23=\"\",0,DQ23*DQ$6)+IF(DR23=\"\",0,DR23*DR$6)+IF(DS23=\"\",0,DS23*DS$6)+IF(DT23=\"\",0,DT23*DT$6)+IF(DU23=\"\",0,DU23*DU$6)+IF(DV23=\"\",0,DV23*DV$6)+IF(DW23=\"\",0,DW23*DW$6)+IF(DX23=\"\",0,DX23*DX$6)+IF(DY23=\"\",0,DY23*DY$6)+IF(DZ23=\"\",0,DZ23*DZ$6))/FU23,(IF(DO23=\"\",0,DO23*DO$6*DO$8)+IF(DP23=\"\",0,DP23*DP$6*DP$8)+IF(DQ23=\"\",0,DQ23*DQ$6*DQ$8)+IF(DR23=\"\",0,DR23*DR$6*DR$8)+IF(DS23=\"\",0,DS23*DS$6*DS$8)+IF(DT23=\"\",0,DT23*DT$6*DT$8)+IF(DU23=\"\",0,DU23*DU$6*DU$8)+IF(DV23=\"\",0,DV23*DV$6*DV$8)+IF(DW23=\"\",0,DW23*DW$6*DW$8)+IF(DX23=\"\",0,DX23*DX$6*DX$8)+IF(DY23=\"\",0,DY23*DY$6*DY$8)+IF(DZ23=\"\",0,DZ23*DZ$6*DZ$8))/FU23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX23","v":""},{"$f":"'2ava2'!AX23","v":""},{"$f":"'3ava2'!AX23","v":""},{"$f":"'4ava2'!$AH23","v":""},{"$f":"'5ava2'!$AH23","v":""},{"$f":"'6ava2'!$AH23","v":""},{"$f":"'7ava2'!$AX23","v":""},{"$f":"'8ava2'!$AX23","v":""},{"$f":"'9ava2'!$AX23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$M23<>\"\",'2periodo'!$M23,IF(EP23<>\"\",EP23,IF(COUNT(EC23:EN23)>0,(IF(EO$9=\"MS\",(IF(EC23=\"\",0,EC23*EC$6)+IF(ED23=\"\",0,ED23*ED$6)+IF(EE23=\"\",0,EE23*EE$6)+IF(EF23=\"\",0,EF23*EF$6)+IF(EG23=\"\",0,EG23*EG$6)+IF(EH23=\"\",0,EH23*EH$6)+IF(EI23=\"\",0,EI23*EI$6)+IF(EJ23=\"\",0,EJ23*EJ$6)+IF(EK23=\"\",0,EK23*EK$6)+IF(EL23=\"\",0,EL23*EL$6)+IF(EM23=\"\",0,EM23*EM$6)+IF(EN23=\"\",0,EN23*EN$6))/FV23,(IF(EC23=\"\",0,EC23*EC$6*EC$8)+IF(ED23=\"\",0,ED23*ED$6*ED$8)+IF(EE23=\"\",0,EE23*EE$6*EE$8)+IF(EF23=\"\",0,EF23*EF$6*EF$8)+IF(EG23=\"\",0,EG23*EG$6*EG$8)+IF(EH23=\"\",0,EH23*EH$6*EH$8)+IF(EI23=\"\",0,EI23*EI$6*EI$8)+IF(EJ23=\"\",0,EJ23*EJ$6*EJ$8)+IF(EK23=\"\",0,EK23*EK$6*EK$8)+IF(EL23=\"\",0,EL23*EL$6*EL$8)+IF(EM23=\"\",0,EM23*EM$6*EM$8)+IF(EN23=\"\",0,EN23*EN$6*EN$8))/FV23)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U23=\"\",0,U23*(ac_2+(FO23*ACS_2)))+IF(dominios1!U23=\"\",0,dominios1!U23*(ac_1+(dominios1!FO23*acs_1))))/(IF(U23=\"\",0,ac_2+(FO23*ACS_2))+IF(dominios1!U23=\"\",0,ac_1+(dominios1!FO23*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP23=\"\",0,AP23*(ac_2+(FP23*ACS_2)))+IF(dominios1!AP23=\"\",0,dominios1!AP23*(ac_1+(dominios1!FP23*acs_1))))/(IF(AP23=\"\",0,ac_2+(FP23*ACS_2))+IF(dominios1!AP23=\"\",0,ac_1+(dominios1!FP23*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK23=\"\",0,BK23*(ac_2+(FQ23*ACS_2)))+IF(dominios1!BK23=\"\",0,dominios1!BK23*(ac_1+(acs_1*dominios1!FQ23))))/(IF(BK23=\"\",0,(ac_2+(FQ23*ACS_2)))+IF(dominios1!BK23=\"\",0,(ac_1+(acs_1*dominios1!FQ23)))),\"\")","v":""},{"$f":"IFERROR((IF(CC23=\"\",0,CC23*(ac_2+(FR23*ACS_2)))+IF(dominios1!CC23=\"\",0,dominios1!CC23*(ac_1+(acs_1*dominios1!FR23))))/(IF(CC23=\"\",0,(ac_2+(FR23*ACS_2)))+IF(dominios1!CC23=\"\",0,(ac_1+(acs_1*dominios1!FR23)))),\"\")","v":""},{"$f":"IFERROR((IF(CT23=\"\",0,CT23*(ac_2+(FS23*ACS_2)))+IF(dominios1!CT23=\"\",0,dominios1!CT23*(ac_1+(acs_1*dominios1!FS23))))/(IF(CT23=\"\",0,(ac_2+(FS23*ACS_2)))+IF(dominios1!CT23=\"\",0,(ac_1+(acs_1*dominios1!FS23)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM23=\"\",0,DM23*(ac_2+(FT23*ACS_2)))+IF(dominios1!DM23=\"\",0,dominios1!DM23*(ac_1+(acs_1*dominios1!FT23))))/(IF(DM23=\"\",0,ac_2+(FT23*ACS_2))+IF(dominios1!DM23=\"\",0,ac_1+(acs_1*dominios1!FT23))),\"\")","v":""},{"$f":"IFERROR((IF(EA23=\"\",0,EA23*(ac_2+(FU23*ACS_2)))+IF(dominios1!EA23=\"\",0,dominios1!EA23*(ac_1+(acs_1*dominios1!FU23))))/(IF(EA23=\"\",0,ac_2+(FU23*ACS_2))+IF(dominios1!EA23=\"\",0,ac_1+(acs_1*dominios1!FU23))),\"\")","v":""},{"$f":"IFERROR((IF(EO23=\"\",0,EO23*(ac_2+(FV23*ACS_2)))+IF(dominios1!EO23=\"\",0,dominios1!EO23*(ac_1+(acs_1*dominios1!FV23))))/(IF(EO23=\"\",0,ac_2+(FV23*ACS_2))+IF(dominios1!EO23=\"\",0,ac_1+(acs_1*dominios1!FV23))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(Y23:AO23)=0,OR(AQ23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_2=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(AO23=\"\",0,AO$8)),COUNT(Y23:AO23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_3=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BO23:CB23)=0,OR(CD23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_4=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BW23=\"\",0,BW$8)+IF(BX23=\"\",0,BX$8)+IF(BY23=\"\",0,BY$8)+IF(BZ23=\"\",0,BZ$8)+IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)),COUNT(BO23:CB23)))","v":0},{"$f":"IF(AND(COUNT(CE23:CS23)=0,OR(CU23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_4=\"MP\",((IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(CI23=\"\",0,CI$8)+IF(CJ23=\"\",0,CJ$8)+IF(CK23=\"\",0,CK$8)+IF(CL23=\"\",0,CL$8)+IF(CM23=\"\",0,CM$8)+IF(CN23=\"\",0,CN$8)+IF(CO23=\"\",0,CO$8)+IF(CP23=\"\",0,CP$8)+IF(CQ23=\"\",0,CQ$8)+IF(CR23=\"\",0,CR$8)+IF(CS23=\"\",0,CS$8))),COUNT(CE23:CS23)))","v":0},{"$f":"IF(AND(COUNT(DA23:DL23)=0,OR(DN23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_5=\"MP\",(IF(DA23=\"\",0,DA$8)+IF(DB23=\"\",0,DB$8)+IF(DC23=\"\",0,DC$8)+IF(DD23=\"\",0,DD$8)+IF(DE23=\"\",0,DE$8)+IF(DF23=\"\",0,DF$8)+IF(DG23=\"\",0,DG$8)+IF(DH23=\"\",0,DH$8)+IF(DI23=\"\",0,DI$8)+IF(DJ23=\"\",0,DJ$8)+IF(DK23=\"\",0,DK$8)+IF(DL23=\"\",0,DL$8)),COUNT(DA23:DL23)))","v":0},{"$f":"IF(AND(COUNT(DO23:DZ23)=0,OR(EB23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_5=\"MP\",(IF(DO23=\"\",0,DO$8)+IF(DP23=\"\",0,DP$8)+IF(DQ23=\"\",0,DQ$8)+IF(DR23=\"\",0,DR$8)+IF(DS23=\"\",0,DS$8)+IF(DT23=\"\",0,DT$8)+IF(DU23=\"\",0,DU$8)+IF(DV23=\"\",0,DV$8)+IF(DW23=\"\",0,DW$8)+IF(DX23=\"\",0,DX$8)+IF(DY23=\"\",0,DY$8)+IF(DZ23=\"\",0,DZ$8)),COUNT(DO23:DZ23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0},0,{"$f":"SUM(FW23,atitudes1!DF23)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'2periodo'!E23<>\"\")),1,IF(de_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(Y23:AO23)=0,OR(AQ23<>\"\",'2periodo'!G23<>\"\")),1,IF(de_2=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(AO23=\"\",0,AO$8)),COUNT(Y23:AO23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'2periodo'!I23<>\"\")),1,IF(de_3=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BO23:CB23)=0,OR(CD23<>\"\",'2periodo'!K23<>\"\")),1,IF(de_4=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BW23=\"\",0,BW$8)+IF(BX23=\"\",0,BX$8)+IF(BY23=\"\",0,BY$8)+IF(BZ23=\"\",0,BZ$8)+IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)),COUNT(BO23:CB23)))","v":0},{"$f":"IF(AND(COUNT(CE23:CS23)=0,OR(CU23<>\"\",'2periodo'!K23<>\"\")),1,IF(de_4=\"MP\",((IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(CI23=\"\",0,CI$8)+IF(CJ23=\"\",0,CJ$8)+IF(CK23=\"\",0,CK$8)+IF(CL23=\"\",0,CL$8)+IF(CM23=\"\",0,CM$8)+IF(CN23=\"\",0,CN$8)+IF(CO23=\"\",0,CO$8)+IF(CP23=\"\",0,CP$8)+IF(CQ23=\"\",0,CQ$8)+IF(CR23=\"\",0,CR$8)+IF(CS23=\"\",0,CS$8))),COUNT(CE23:CS23)))","v":0},{"$f":"IF(AND(COUNT(DA23:DL23)=0,OR(DN23<>\"\",'2periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(DA23=\"\",0,DA$8)+IF(DB23=\"\",0,DB$8)+IF(DC23=\"\",0,DC$8)+IF(DD23=\"\",0,DD$8)+IF(DE23=\"\",0,DE$8)+IF(DF23=\"\",0,DF$8)+IF(DG23=\"\",0,DG$8)+IF(DH23=\"\",0,DH$8)+IF(DI23=\"\",0,DI$8)+IF(DJ23=\"\",0,DJ$8)+IF(DK23=\"\",0,DK$8)+IF(DL23=\"\",0,DL$8)),COUNT(DA23:DL23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'2periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'2periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ24","v":""},{"$f":"'2ava2'!AQ24","v":""},{"$f":"'3ava2'!AQ24","v":""},{"$f":"'4ava2'!$AA24","v":""},{"$f":"'5ava2'!$AA24","v":""},{"$f":"'6ava2'!$AA24","v":""},{"$f":"'7ava2'!$AQ24","v":""},{"$f":"'8ava2'!$AQ24","v":""},{"$f":"'9ava2'!$AQ24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$E24<>\"\",'2periodo'!$E24,IF(V24<>\"\",V24,IF(COUNT(D24:T24)>0,(IF(U$9=\"MS\",(IF(D24=\"\",0,D24*D$6)+IF(E24=\"\",0,E24*E$6)+IF(F24=\"\",0,F24*F$6)+IF(G24=\"\",0,G24*G$6)+IF(H24=\"\",0,H24*H$6)+IF(I24=\"\",0,I24*I$6)+IF(J24=\"\",0,J24*J$6)+IF(K24=\"\",0,K24*K$6)+IF(L24=\"\",0,L24*L$6)+IF(M24=\"\",0,M24*M$6)+IF(N24=\"\",0,N24*N$6)+IF(O24=\"\",0,O24*O$6)+IF(P24=\"\",0,P24*P$6)+IF(Q24=\"\",0,Q24*Q$6)+IF(R24=\"\",0,R24*R$6)+IF(S24=\"\",0,S24*S$6)+IF(T24=\"\",0,T24*T$6))/FO24,(IF(D24=\"\",0,D24*D$6*D$8)+IF(E24=\"\",0,E24*E$6*E$8)+IF(F24=\"\",0,F24*F$6*F$8)+IF(G24=\"\",0,G24*G$6*G$8)+IF(H24=\"\",0,H24*H$6*H$8)+IF(I24=\"\",0,I24*I$6*I$8)+IF(J24=\"\",0,J24*J$6*J$8)+IF(K24=\"\",0,K24*K$6*K$8)+IF(L24=\"\",0,L24*L$6*L$8)+IF(M24=\"\",0,M24*M$6*M$8)+IF(N24=\"\",0,N24*N$6*N$8)+IF(O24=\"\",0,O24*O$6*O$8)+IF(P24=\"\",0,P24*P$6*P$8)+IF(Q24=\"\",0,Q24*Q$6*Q$8)+IF(R24=\"\",0,R24*R$6*R$8)+IF(S24=\"\",0,S24*S$6*S$8)+IF(T24=\"\",0,T24*T$6*T$8))/FO24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR24","v":""},{"$f":"'2ava2'!AR24","v":""},{"$f":"'3ava2'!AR24","v":""},{"$f":"'4ava2'!$AB24","v":""},{"$f":"'5ava2'!$AB24","v":""},{"$f":"'6ava2'!$AB24","v":""},{"$f":"'7ava2'!$AR24","v":""},{"$f":"'8ava2'!$AR24","v":""},{"$f":"'9ava2'!$AR24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$G24<>\"\",'2periodo'!$G24,IF(AQ24<>\"\",AQ24,IF(COUNT(Y24:AO24)>0,(IF(AP$9=\"MS\",(IF(Y24=\"\",0,Y24*Y$6)+IF(Z24=\"\",0,Z24*Z$6)+IF(AA24=\"\",0,AA24*AA$6)+IF(AB24=\"\",0,AB24*AB$6)+IF(AC24=\"\",0,AC24*AC$6)+IF(AD24=\"\",0,AD24*AD$6)+IF(AE24=\"\",0,AE24*AE$6)+IF(AF24=\"\",0,AF24*AF$6)+IF(AG24=\"\",0,AG24*AG$6)+IF(AH24=\"\",0,AH24*AH$6)+IF(AI24=\"\",0,AI24*AI$6)+IF(AJ24=\"\",0,AJ24*AJ$6)+IF(AK24=\"\",0,AK24*AK$6)+IF(AL24=\"\",0,AL24*AL$6)+IF(AM24=\"\",0,AM24*AM$6)+IF(AN24=\"\",0,AN24*AN$6)+IF(AO24=\"\",0,AO24*AO$6))/FP24,(IF(Y24=\"\",0,Y24*Y$6*Y$8)+IF(Z24=\"\",0,Z24*Z$6*Z$8)+IF(AA24=\"\",0,AA24*AA$6*AA$8)+IF(AB24=\"\",0,AB24*AB$6*AB$8)+IF(AC24=\"\",0,AC24*AC$6*AC$8)+IF(AD24=\"\",0,AD24*AD$6*AD$8)+IF(AE24=\"\",0,AE24*AE$6*AE$8)+IF(AF24=\"\",0,AF24*AF$6*AF$8)+IF(AG24=\"\",0,AG24*AG$6*AG$8)+IF(AH24=\"\",0,AH24*AH$6*AH$8)+IF(AI24=\"\",0,AI24*AI$6*AI$8)+IF(AJ24=\"\",0,AJ24*AJ$6*AJ$8)+IF(AK24=\"\",0,AK24*AK$6*AK$8)+IF(AL24=\"\",0,AL24*AL$6*AL$8)+IF(AM24=\"\",0,AM24*AM$6*AM$8)+IF(AN24=\"\",0,AN24*AN$6*AN$8)+IF(AO24=\"\",0,AO24*AO$6*AO$8))/FP24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS24","v":""},{"$f":"'2ava2'!AS24","v":""},{"$f":"'3ava2'!AS24","v":""},{"$f":"'4ava2'!$AC24","v":""},{"$f":"'5ava2'!$AC24","v":""},{"$f":"'6ava2'!$AC24","v":""},{"$f":"'7ava2'!$AS24","v":""},{"$f":"'8ava2'!$AS24","v":""},{"$f":"'9ava2'!$AS24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$I24<>\"\",'2periodo'!$I24,IF(BL24<>\"\",BL24,IF(COUNT(AT24:BJ24)>0,(IF(BK$9=\"MS\",(IF(AT24=\"\",0,AT24*AT$6)+IF(AU24=\"\",0,AU24*AU$6)+IF(AV24=\"\",0,AV24*AV$6)+IF(AW24=\"\",0,AW24*AW$6)+IF(AX24=\"\",0,AX24*AX$6)+IF(AY24=\"\",0,AY24*AY$6)+IF(AZ24=\"\",0,AZ24*AZ$6)+IF(BA24=\"\",0,BA24*BA$6)+IF(BB24=\"\",0,BB24*BB$6)+IF(BC24=\"\",0,BC24*BC$6)+IF(BD24=\"\",0,BD24*BD$6)+IF(BE24=\"\",0,BE24*BE$6)+IF(BF24=\"\",0,BF24*BF$6)+IF(BG24=\"\",0,BG24*BG$6)+IF(BH24=\"\",0,BH24*BH$6)+IF(BI24=\"\",0,BI24*BI$6)+IF(BJ24=\"\",0,BJ24*BJ$6))/FQ24,(IF(AT24=\"\",0,AT24*AT$6*AT$8)+IF(AU24=\"\",0,AU24*AU$6*AU$8)+IF(AV24=\"\",0,AV24*AV$6*AV$8)+IF(AW24=\"\",0,AW24*AW$6*AW$8)+IF(AX24=\"\",0,AX24*AX$6*AX$8)+IF(AY24=\"\",0,AY24*AY$6*AY$8)+IF(AZ24=\"\",0,AZ24*AZ$6*AZ$8)+IF(BA24=\"\",0,BA24*BA$6*BA$8)+IF(BB24=\"\",0,BB24*BB$6*BB$8)+IF(BC24=\"\",0,BC24*BC$6*BC$8)+IF(BD24=\"\",0,BD24*BD$6*BD$8)+IF(BE24=\"\",0,BE24*BE$6*BE$8)+IF(BF24=\"\",0,BF24*BF$6*BF$8)+IF(BG24=\"\",0,BG24*BG$6*BG$8)+IF(BH24=\"\",0,BH24*BH$6*BH$8)+IF(BI24=\"\",0,BI24*BI$6*BI$8)+IF(BJ24=\"\",0,BJ24*BJ$6*BJ$8))/FQ24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT24","v":""},{"$f":"'2ava2'!AT24","v":""},{"$f":"'3ava2'!AT24","v":""},{"$f":"'4ava2'!$AD24","v":""},{"$f":"'5ava2'!$AD24","v":""},{"$f":"'6ava2'!$AD24","v":""},{"$f":"'7ava2'!$AT24","v":""},{"$f":"'8ava2'!$AT24","v":""},{"$f":"'9ava2'!$AT24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$K24<>\"\",'2periodo'!$K24,IF(CD24<>\"\",CD24,IF(COUNT(BO24:CB24)>0,(IF(CC$9=\"MS\",(IF(BO24=\"\",0,BO24*BO$6)+IF(BP24=\"\",0,BP24*BP$6)+IF(BQ24=\"\",0,BQ24*BQ$6)+IF(BR24=\"\",0,BR24*BR$6)+IF(BS24=\"\",0,BS24*BS$6)+IF(BT24=\"\",0,BT24*BT$6)+IF(BU24=\"\",0,BU24*BU$6)+IF(BV24=\"\",0,BV24*BV$6)+IF(BW24=\"\",0,BW24*BW$6)+IF(BX24=\"\",0,BX24*BX$6)+IF(BY24=\"\",0,BY24*BY$6)+IF(BZ24=\"\",0,BZ24*BZ$6)+IF(CA24=\"\",0,CA24*CA$6)+IF(CB24=\"\",0,CB24*CB$6))/FR24,(IF(BO24=\"\",0,BO24*BO$6*BO$8)+IF(BP24=\"\",0,BP24*BP$6*BP$8)+IF(BQ24=\"\",0,BQ24*BQ$6*BQ$8)+IF(BR24=\"\",0,BR24*BR$6*BR$8)+IF(BS24=\"\",0,BS24*BS$6*BS$8)+IF(BT24=\"\",0,BT24*BT$6*BT$8)+IF(BU24=\"\",0,BU24*BU$6*BU$8)+IF(BV24=\"\",0,BV24*BV$6*BV$8)+IF(BW24=\"\",0,BW24*BW$6*BW$8)+IF(BX24=\"\",0,BX24*BX$6*BX$8)+IF(BY24=\"\",0,BY24*BY$6*BY$8)+IF(BZ24=\"\",0,BZ24*BZ$6*BZ$8)+IF(CA24=\"\",0,CA24*CA$6*CA$8)+IF(CB24=\"\",0,CB24*CB$6*CB$8))/FR24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU24","v":""},{"$f":"'2ava2'!AU24","v":""},{"$f":"'3ava2'!AU24","v":""},{"$f":"'4ava2'!$AE24","v":""},{"$f":"'5ava2'!$AE24","v":""},{"$f":"'6ava2'!$AE24","v":""},{"$f":"'7ava2'!$AU24","v":""},{"$f":"'8ava2'!$AU24","v":""},{"$f":"'9ava2'!$AU24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$K24<>\"\",'2periodo'!$K24,IF(CU24<>\"\",CU24,IF(COUNT(CE24:CS24)>0,(IF(CT$9=\"MS\",(IF(CE24=\"\",0,CE24*CE$6)+IF(CF24=\"\",0,CF24*CF$6)+IF(CG24=\"\",0,CG24*CG$6)+IF(CH24=\"\",0,CH24*CH$6)+IF(CI24=\"\",0,CI24*CI$6)+IF(CJ24=\"\",0,CJ24*CJ$6)+IF(CK24=\"\",0,CK24*CK$6)+IF(CL24=\"\",0,CL24*CL$6)+IF(CM24=\"\",0,CM24*CM$6)+IF(CN24=\"\",0,CN24*CN$6)+IF(CO24=\"\",0,CO24*CO$6)+IF(CP24=\"\",0,CP24*CP$6)+IF(CQ24=\"\",0,CQ24*CQ$6)+IF(CR24=\"\",0,CR24*CR$6)+IF(CS24=\"\",0,CS24*CS$6))/FS24,(IF(CE24=\"\",0,CE24*CE$6*CE$8)+IF(CF24=\"\",0,CF24*CF$6*CF$8)+IF(CG24=\"\",0,CG24*CG$6*CG$8)+IF(CH24=\"\",0,CH24*CH$6*CH$8)+IF(CI24=\"\",0,CI24*CI$6*CI$8)+IF(CJ24=\"\",0,CJ24*CJ$6*CJ$8)+IF(CK24=\"\",0,CK24*CK$6*CK$8)+IF(CL24=\"\",0,CL24*CL$6*CL$8)+IF(CM24=\"\",0,CM24*CM$6*CM$8)+IF(CN24=\"\",0,CN24*CN$6*CN$8)+IF(CO24=\"\",0,CO24*CO$6*CO$8)+IF(CP24=\"\",0,CP24*CP$6*CP$8)+IF(CQ24=\"\",0,CQ24*CQ$6*CQ$8)+IF(CR24=\"\",0,CR24*CR$6*CR$8)+IF(CS24=\"\",0,CS24*CS$6*CS$8))/FS24)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV24","v":""},{"$f":"'2ava2'!AV24","v":""},{"$f":"'3ava2'!AV24","v":""},{"$f":"'4ava2'!$AF24","v":""},{"$f":"'5ava2'!$AF24","v":""},{"$f":"'6ava2'!$AF24","v":""},{"$f":"'7ava2'!$AV24","v":""},{"$f":"'8ava2'!$AV24","v":""},{"$f":"'9ava2'!$AV24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$M24<>\"\",'2periodo'!$M24,IF(DN24<>\"\",DN24,IF(COUNT(DA24:DL24)>0,(IF(DM$9=\"MS\",(IF(DA24=\"\",0,DA24*DA$6)+IF(DB24=\"\",0,DB24*DB$6)+IF(DC24=\"\",0,DC24*DC$6)+IF(DD24=\"\",0,DD24*DD$6)+IF(DE24=\"\",0,DE24*DE$6)+IF(DF24=\"\",0,DF24*DF$6)+IF(DG24=\"\",0,DG24*DG$6)+IF(DH24=\"\",0,DH24*DH$6)+IF(DI24=\"\",0,DI24*DI$6)+IF(DJ24=\"\",0,DJ24*DJ$6)+IF(DK24=\"\",0,DK24*DK$6)+IF(DL24=\"\",0,DL24*DL$6))/FT24,(IF(DA24=\"\",0,DA24*DA$6*DA$8)+IF(DB24=\"\",0,DB24*DB$6*DB$8)+IF(DC24=\"\",0,DC24*DC$6*DC$8)+IF(DD24=\"\",0,DD24*DD$6*DD$8)+IF(DE24=\"\",0,DE24*DE$6*DE$8)+IF(DF24=\"\",0,DF24*DF$6*DF$8)+IF(DG24=\"\",0,DG24*DG$6*DG$8)+IF(DH24=\"\",0,DH24*DH$6*DH$8)+IF(DI24=\"\",0,DI24*DI$6*DI$8)+IF(DJ24=\"\",0,DJ24*DJ$6*DJ$8)+IF(DK24=\"\",0,DK24*DK$6*DK$8)+IF(DL24=\"\",0,DL24*DL$6*DL$8))/FT24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW24","v":""},{"$f":"'2ava2'!AW24","v":""},{"$f":"'3ava2'!AW24","v":""},{"$f":"'4ava2'!$AG24","v":""},{"$f":"'5ava2'!$AG24","v":""},{"$f":"'6ava2'!$AG24","v":""},{"$f":"'7ava2'!$AW24","v":""},{"$f":"'8ava2'!$AW24","v":""},{"$f":"'9ava2'!$AW24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$M24<>\"\",'2periodo'!$M24,IF(EB24<>\"\",EB24,IF(COUNT(DO24:DZ24)>0,(IF(EA$9=\"MS\",(IF(DO24=\"\",0,DO24*DO$6)+IF(DP24=\"\",0,DP24*DP$6)+IF(DQ24=\"\",0,DQ24*DQ$6)+IF(DR24=\"\",0,DR24*DR$6)+IF(DS24=\"\",0,DS24*DS$6)+IF(DT24=\"\",0,DT24*DT$6)+IF(DU24=\"\",0,DU24*DU$6)+IF(DV24=\"\",0,DV24*DV$6)+IF(DW24=\"\",0,DW24*DW$6)+IF(DX24=\"\",0,DX24*DX$6)+IF(DY24=\"\",0,DY24*DY$6)+IF(DZ24=\"\",0,DZ24*DZ$6))/FU24,(IF(DO24=\"\",0,DO24*DO$6*DO$8)+IF(DP24=\"\",0,DP24*DP$6*DP$8)+IF(DQ24=\"\",0,DQ24*DQ$6*DQ$8)+IF(DR24=\"\",0,DR24*DR$6*DR$8)+IF(DS24=\"\",0,DS24*DS$6*DS$8)+IF(DT24=\"\",0,DT24*DT$6*DT$8)+IF(DU24=\"\",0,DU24*DU$6*DU$8)+IF(DV24=\"\",0,DV24*DV$6*DV$8)+IF(DW24=\"\",0,DW24*DW$6*DW$8)+IF(DX24=\"\",0,DX24*DX$6*DX$8)+IF(DY24=\"\",0,DY24*DY$6*DY$8)+IF(DZ24=\"\",0,DZ24*DZ$6*DZ$8))/FU24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX24","v":""},{"$f":"'2ava2'!AX24","v":""},{"$f":"'3ava2'!AX24","v":""},{"$f":"'4ava2'!$AH24","v":""},{"$f":"'5ava2'!$AH24","v":""},{"$f":"'6ava2'!$AH24","v":""},{"$f":"'7ava2'!$AX24","v":""},{"$f":"'8ava2'!$AX24","v":""},{"$f":"'9ava2'!$AX24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$M24<>\"\",'2periodo'!$M24,IF(EP24<>\"\",EP24,IF(COUNT(EC24:EN24)>0,(IF(EO$9=\"MS\",(IF(EC24=\"\",0,EC24*EC$6)+IF(ED24=\"\",0,ED24*ED$6)+IF(EE24=\"\",0,EE24*EE$6)+IF(EF24=\"\",0,EF24*EF$6)+IF(EG24=\"\",0,EG24*EG$6)+IF(EH24=\"\",0,EH24*EH$6)+IF(EI24=\"\",0,EI24*EI$6)+IF(EJ24=\"\",0,EJ24*EJ$6)+IF(EK24=\"\",0,EK24*EK$6)+IF(EL24=\"\",0,EL24*EL$6)+IF(EM24=\"\",0,EM24*EM$6)+IF(EN24=\"\",0,EN24*EN$6))/FV24,(IF(EC24=\"\",0,EC24*EC$6*EC$8)+IF(ED24=\"\",0,ED24*ED$6*ED$8)+IF(EE24=\"\",0,EE24*EE$6*EE$8)+IF(EF24=\"\",0,EF24*EF$6*EF$8)+IF(EG24=\"\",0,EG24*EG$6*EG$8)+IF(EH24=\"\",0,EH24*EH$6*EH$8)+IF(EI24=\"\",0,EI24*EI$6*EI$8)+IF(EJ24=\"\",0,EJ24*EJ$6*EJ$8)+IF(EK24=\"\",0,EK24*EK$6*EK$8)+IF(EL24=\"\",0,EL24*EL$6*EL$8)+IF(EM24=\"\",0,EM24*EM$6*EM$8)+IF(EN24=\"\",0,EN24*EN$6*EN$8))/FV24)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U24=\"\",0,U24*(ac_2+(FO24*ACS_2)))+IF(dominios1!U24=\"\",0,dominios1!U24*(ac_1+(dominios1!FO24*acs_1))))/(IF(U24=\"\",0,ac_2+(FO24*ACS_2))+IF(dominios1!U24=\"\",0,ac_1+(dominios1!FO24*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP24=\"\",0,AP24*(ac_2+(FP24*ACS_2)))+IF(dominios1!AP24=\"\",0,dominios1!AP24*(ac_1+(dominios1!FP24*acs_1))))/(IF(AP24=\"\",0,ac_2+(FP24*ACS_2))+IF(dominios1!AP24=\"\",0,ac_1+(dominios1!FP24*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK24=\"\",0,BK24*(ac_2+(FQ24*ACS_2)))+IF(dominios1!BK24=\"\",0,dominios1!BK24*(ac_1+(acs_1*dominios1!FQ24))))/(IF(BK24=\"\",0,(ac_2+(FQ24*ACS_2)))+IF(dominios1!BK24=\"\",0,(ac_1+(acs_1*dominios1!FQ24)))),\"\")","v":""},{"$f":"IFERROR((IF(CC24=\"\",0,CC24*(ac_2+(FR24*ACS_2)))+IF(dominios1!CC24=\"\",0,dominios1!CC24*(ac_1+(acs_1*dominios1!FR24))))/(IF(CC24=\"\",0,(ac_2+(FR24*ACS_2)))+IF(dominios1!CC24=\"\",0,(ac_1+(acs_1*dominios1!FR24)))),\"\")","v":""},{"$f":"IFERROR((IF(CT24=\"\",0,CT24*(ac_2+(FS24*ACS_2)))+IF(dominios1!CT24=\"\",0,dominios1!CT24*(ac_1+(acs_1*dominios1!FS24))))/(IF(CT24=\"\",0,(ac_2+(FS24*ACS_2)))+IF(dominios1!CT24=\"\",0,(ac_1+(acs_1*dominios1!FS24)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM24=\"\",0,DM24*(ac_2+(FT24*ACS_2)))+IF(dominios1!DM24=\"\",0,dominios1!DM24*(ac_1+(acs_1*dominios1!FT24))))/(IF(DM24=\"\",0,ac_2+(FT24*ACS_2))+IF(dominios1!DM24=\"\",0,ac_1+(acs_1*dominios1!FT24))),\"\")","v":""},{"$f":"IFERROR((IF(EA24=\"\",0,EA24*(ac_2+(FU24*ACS_2)))+IF(dominios1!EA24=\"\",0,dominios1!EA24*(ac_1+(acs_1*dominios1!FU24))))/(IF(EA24=\"\",0,ac_2+(FU24*ACS_2))+IF(dominios1!EA24=\"\",0,ac_1+(acs_1*dominios1!FU24))),\"\")","v":""},{"$f":"IFERROR((IF(EO24=\"\",0,EO24*(ac_2+(FV24*ACS_2)))+IF(dominios1!EO24=\"\",0,dominios1!EO24*(ac_1+(acs_1*dominios1!FV24))))/(IF(EO24=\"\",0,ac_2+(FV24*ACS_2))+IF(dominios1!EO24=\"\",0,ac_1+(acs_1*dominios1!FV24))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(Y24:AO24)=0,OR(AQ24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_2=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(AO24=\"\",0,AO$8)),COUNT(Y24:AO24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_3=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BO24:CB24)=0,OR(CD24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_4=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BW24=\"\",0,BW$8)+IF(BX24=\"\",0,BX$8)+IF(BY24=\"\",0,BY$8)+IF(BZ24=\"\",0,BZ$8)+IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)),COUNT(BO24:CB24)))","v":0},{"$f":"IF(AND(COUNT(CE24:CS24)=0,OR(CU24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_4=\"MP\",((IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(CI24=\"\",0,CI$8)+IF(CJ24=\"\",0,CJ$8)+IF(CK24=\"\",0,CK$8)+IF(CL24=\"\",0,CL$8)+IF(CM24=\"\",0,CM$8)+IF(CN24=\"\",0,CN$8)+IF(CO24=\"\",0,CO$8)+IF(CP24=\"\",0,CP$8)+IF(CQ24=\"\",0,CQ$8)+IF(CR24=\"\",0,CR$8)+IF(CS24=\"\",0,CS$8))),COUNT(CE24:CS24)))","v":0},{"$f":"IF(AND(COUNT(DA24:DL24)=0,OR(DN24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_5=\"MP\",(IF(DA24=\"\",0,DA$8)+IF(DB24=\"\",0,DB$8)+IF(DC24=\"\",0,DC$8)+IF(DD24=\"\",0,DD$8)+IF(DE24=\"\",0,DE$8)+IF(DF24=\"\",0,DF$8)+IF(DG24=\"\",0,DG$8)+IF(DH24=\"\",0,DH$8)+IF(DI24=\"\",0,DI$8)+IF(DJ24=\"\",0,DJ$8)+IF(DK24=\"\",0,DK$8)+IF(DL24=\"\",0,DL$8)),COUNT(DA24:DL24)))","v":0},{"$f":"IF(AND(COUNT(DO24:DZ24)=0,OR(EB24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_5=\"MP\",(IF(DO24=\"\",0,DO$8)+IF(DP24=\"\",0,DP$8)+IF(DQ24=\"\",0,DQ$8)+IF(DR24=\"\",0,DR$8)+IF(DS24=\"\",0,DS$8)+IF(DT24=\"\",0,DT$8)+IF(DU24=\"\",0,DU$8)+IF(DV24=\"\",0,DV$8)+IF(DW24=\"\",0,DW$8)+IF(DX24=\"\",0,DX$8)+IF(DY24=\"\",0,DY$8)+IF(DZ24=\"\",0,DZ$8)),COUNT(DO24:DZ24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0},0,{"$f":"SUM(FW24,atitudes1!DF24)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'2periodo'!E24<>\"\")),1,IF(de_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(Y24:AO24)=0,OR(AQ24<>\"\",'2periodo'!G24<>\"\")),1,IF(de_2=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(AO24=\"\",0,AO$8)),COUNT(Y24:AO24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'2periodo'!I24<>\"\")),1,IF(de_3=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BO24:CB24)=0,OR(CD24<>\"\",'2periodo'!K24<>\"\")),1,IF(de_4=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BW24=\"\",0,BW$8)+IF(BX24=\"\",0,BX$8)+IF(BY24=\"\",0,BY$8)+IF(BZ24=\"\",0,BZ$8)+IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)),COUNT(BO24:CB24)))","v":0},{"$f":"IF(AND(COUNT(CE24:CS24)=0,OR(CU24<>\"\",'2periodo'!K24<>\"\")),1,IF(de_4=\"MP\",((IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(CI24=\"\",0,CI$8)+IF(CJ24=\"\",0,CJ$8)+IF(CK24=\"\",0,CK$8)+IF(CL24=\"\",0,CL$8)+IF(CM24=\"\",0,CM$8)+IF(CN24=\"\",0,CN$8)+IF(CO24=\"\",0,CO$8)+IF(CP24=\"\",0,CP$8)+IF(CQ24=\"\",0,CQ$8)+IF(CR24=\"\",0,CR$8)+IF(CS24=\"\",0,CS$8))),COUNT(CE24:CS24)))","v":0},{"$f":"IF(AND(COUNT(DA24:DL24)=0,OR(DN24<>\"\",'2periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(DA24=\"\",0,DA$8)+IF(DB24=\"\",0,DB$8)+IF(DC24=\"\",0,DC$8)+IF(DD24=\"\",0,DD$8)+IF(DE24=\"\",0,DE$8)+IF(DF24=\"\",0,DF$8)+IF(DG24=\"\",0,DG$8)+IF(DH24=\"\",0,DH$8)+IF(DI24=\"\",0,DI$8)+IF(DJ24=\"\",0,DJ$8)+IF(DK24=\"\",0,DK$8)+IF(DL24=\"\",0,DL$8)),COUNT(DA24:DL24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'2periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'2periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ25","v":""},{"$f":"'2ava2'!AQ25","v":""},{"$f":"'3ava2'!AQ25","v":""},{"$f":"'4ava2'!$AA25","v":""},{"$f":"'5ava2'!$AA25","v":""},{"$f":"'6ava2'!$AA25","v":""},{"$f":"'7ava2'!$AQ25","v":""},{"$f":"'8ava2'!$AQ25","v":""},{"$f":"'9ava2'!$AQ25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$E25<>\"\",'2periodo'!$E25,IF(V25<>\"\",V25,IF(COUNT(D25:T25)>0,(IF(U$9=\"MS\",(IF(D25=\"\",0,D25*D$6)+IF(E25=\"\",0,E25*E$6)+IF(F25=\"\",0,F25*F$6)+IF(G25=\"\",0,G25*G$6)+IF(H25=\"\",0,H25*H$6)+IF(I25=\"\",0,I25*I$6)+IF(J25=\"\",0,J25*J$6)+IF(K25=\"\",0,K25*K$6)+IF(L25=\"\",0,L25*L$6)+IF(M25=\"\",0,M25*M$6)+IF(N25=\"\",0,N25*N$6)+IF(O25=\"\",0,O25*O$6)+IF(P25=\"\",0,P25*P$6)+IF(Q25=\"\",0,Q25*Q$6)+IF(R25=\"\",0,R25*R$6)+IF(S25=\"\",0,S25*S$6)+IF(T25=\"\",0,T25*T$6))/FO25,(IF(D25=\"\",0,D25*D$6*D$8)+IF(E25=\"\",0,E25*E$6*E$8)+IF(F25=\"\",0,F25*F$6*F$8)+IF(G25=\"\",0,G25*G$6*G$8)+IF(H25=\"\",0,H25*H$6*H$8)+IF(I25=\"\",0,I25*I$6*I$8)+IF(J25=\"\",0,J25*J$6*J$8)+IF(K25=\"\",0,K25*K$6*K$8)+IF(L25=\"\",0,L25*L$6*L$8)+IF(M25=\"\",0,M25*M$6*M$8)+IF(N25=\"\",0,N25*N$6*N$8)+IF(O25=\"\",0,O25*O$6*O$8)+IF(P25=\"\",0,P25*P$6*P$8)+IF(Q25=\"\",0,Q25*Q$6*Q$8)+IF(R25=\"\",0,R25*R$6*R$8)+IF(S25=\"\",0,S25*S$6*S$8)+IF(T25=\"\",0,T25*T$6*T$8))/FO25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR25","v":""},{"$f":"'2ava2'!AR25","v":""},{"$f":"'3ava2'!AR25","v":""},{"$f":"'4ava2'!$AB25","v":""},{"$f":"'5ava2'!$AB25","v":""},{"$f":"'6ava2'!$AB25","v":""},{"$f":"'7ava2'!$AR25","v":""},{"$f":"'8ava2'!$AR25","v":""},{"$f":"'9ava2'!$AR25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$G25<>\"\",'2periodo'!$G25,IF(AQ25<>\"\",AQ25,IF(COUNT(Y25:AO25)>0,(IF(AP$9=\"MS\",(IF(Y25=\"\",0,Y25*Y$6)+IF(Z25=\"\",0,Z25*Z$6)+IF(AA25=\"\",0,AA25*AA$6)+IF(AB25=\"\",0,AB25*AB$6)+IF(AC25=\"\",0,AC25*AC$6)+IF(AD25=\"\",0,AD25*AD$6)+IF(AE25=\"\",0,AE25*AE$6)+IF(AF25=\"\",0,AF25*AF$6)+IF(AG25=\"\",0,AG25*AG$6)+IF(AH25=\"\",0,AH25*AH$6)+IF(AI25=\"\",0,AI25*AI$6)+IF(AJ25=\"\",0,AJ25*AJ$6)+IF(AK25=\"\",0,AK25*AK$6)+IF(AL25=\"\",0,AL25*AL$6)+IF(AM25=\"\",0,AM25*AM$6)+IF(AN25=\"\",0,AN25*AN$6)+IF(AO25=\"\",0,AO25*AO$6))/FP25,(IF(Y25=\"\",0,Y25*Y$6*Y$8)+IF(Z25=\"\",0,Z25*Z$6*Z$8)+IF(AA25=\"\",0,AA25*AA$6*AA$8)+IF(AB25=\"\",0,AB25*AB$6*AB$8)+IF(AC25=\"\",0,AC25*AC$6*AC$8)+IF(AD25=\"\",0,AD25*AD$6*AD$8)+IF(AE25=\"\",0,AE25*AE$6*AE$8)+IF(AF25=\"\",0,AF25*AF$6*AF$8)+IF(AG25=\"\",0,AG25*AG$6*AG$8)+IF(AH25=\"\",0,AH25*AH$6*AH$8)+IF(AI25=\"\",0,AI25*AI$6*AI$8)+IF(AJ25=\"\",0,AJ25*AJ$6*AJ$8)+IF(AK25=\"\",0,AK25*AK$6*AK$8)+IF(AL25=\"\",0,AL25*AL$6*AL$8)+IF(AM25=\"\",0,AM25*AM$6*AM$8)+IF(AN25=\"\",0,AN25*AN$6*AN$8)+IF(AO25=\"\",0,AO25*AO$6*AO$8))/FP25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS25","v":""},{"$f":"'2ava2'!AS25","v":""},{"$f":"'3ava2'!AS25","v":""},{"$f":"'4ava2'!$AC25","v":""},{"$f":"'5ava2'!$AC25","v":""},{"$f":"'6ava2'!$AC25","v":""},{"$f":"'7ava2'!$AS25","v":""},{"$f":"'8ava2'!$AS25","v":""},{"$f":"'9ava2'!$AS25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$I25<>\"\",'2periodo'!$I25,IF(BL25<>\"\",BL25,IF(COUNT(AT25:BJ25)>0,(IF(BK$9=\"MS\",(IF(AT25=\"\",0,AT25*AT$6)+IF(AU25=\"\",0,AU25*AU$6)+IF(AV25=\"\",0,AV25*AV$6)+IF(AW25=\"\",0,AW25*AW$6)+IF(AX25=\"\",0,AX25*AX$6)+IF(AY25=\"\",0,AY25*AY$6)+IF(AZ25=\"\",0,AZ25*AZ$6)+IF(BA25=\"\",0,BA25*BA$6)+IF(BB25=\"\",0,BB25*BB$6)+IF(BC25=\"\",0,BC25*BC$6)+IF(BD25=\"\",0,BD25*BD$6)+IF(BE25=\"\",0,BE25*BE$6)+IF(BF25=\"\",0,BF25*BF$6)+IF(BG25=\"\",0,BG25*BG$6)+IF(BH25=\"\",0,BH25*BH$6)+IF(BI25=\"\",0,BI25*BI$6)+IF(BJ25=\"\",0,BJ25*BJ$6))/FQ25,(IF(AT25=\"\",0,AT25*AT$6*AT$8)+IF(AU25=\"\",0,AU25*AU$6*AU$8)+IF(AV25=\"\",0,AV25*AV$6*AV$8)+IF(AW25=\"\",0,AW25*AW$6*AW$8)+IF(AX25=\"\",0,AX25*AX$6*AX$8)+IF(AY25=\"\",0,AY25*AY$6*AY$8)+IF(AZ25=\"\",0,AZ25*AZ$6*AZ$8)+IF(BA25=\"\",0,BA25*BA$6*BA$8)+IF(BB25=\"\",0,BB25*BB$6*BB$8)+IF(BC25=\"\",0,BC25*BC$6*BC$8)+IF(BD25=\"\",0,BD25*BD$6*BD$8)+IF(BE25=\"\",0,BE25*BE$6*BE$8)+IF(BF25=\"\",0,BF25*BF$6*BF$8)+IF(BG25=\"\",0,BG25*BG$6*BG$8)+IF(BH25=\"\",0,BH25*BH$6*BH$8)+IF(BI25=\"\",0,BI25*BI$6*BI$8)+IF(BJ25=\"\",0,BJ25*BJ$6*BJ$8))/FQ25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT25","v":""},{"$f":"'2ava2'!AT25","v":""},{"$f":"'3ava2'!AT25","v":""},{"$f":"'4ava2'!$AD25","v":""},{"$f":"'5ava2'!$AD25","v":""},{"$f":"'6ava2'!$AD25","v":""},{"$f":"'7ava2'!$AT25","v":""},{"$f":"'8ava2'!$AT25","v":""},{"$f":"'9ava2'!$AT25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$K25<>\"\",'2periodo'!$K25,IF(CD25<>\"\",CD25,IF(COUNT(BO25:CB25)>0,(IF(CC$9=\"MS\",(IF(BO25=\"\",0,BO25*BO$6)+IF(BP25=\"\",0,BP25*BP$6)+IF(BQ25=\"\",0,BQ25*BQ$6)+IF(BR25=\"\",0,BR25*BR$6)+IF(BS25=\"\",0,BS25*BS$6)+IF(BT25=\"\",0,BT25*BT$6)+IF(BU25=\"\",0,BU25*BU$6)+IF(BV25=\"\",0,BV25*BV$6)+IF(BW25=\"\",0,BW25*BW$6)+IF(BX25=\"\",0,BX25*BX$6)+IF(BY25=\"\",0,BY25*BY$6)+IF(BZ25=\"\",0,BZ25*BZ$6)+IF(CA25=\"\",0,CA25*CA$6)+IF(CB25=\"\",0,CB25*CB$6))/FR25,(IF(BO25=\"\",0,BO25*BO$6*BO$8)+IF(BP25=\"\",0,BP25*BP$6*BP$8)+IF(BQ25=\"\",0,BQ25*BQ$6*BQ$8)+IF(BR25=\"\",0,BR25*BR$6*BR$8)+IF(BS25=\"\",0,BS25*BS$6*BS$8)+IF(BT25=\"\",0,BT25*BT$6*BT$8)+IF(BU25=\"\",0,BU25*BU$6*BU$8)+IF(BV25=\"\",0,BV25*BV$6*BV$8)+IF(BW25=\"\",0,BW25*BW$6*BW$8)+IF(BX25=\"\",0,BX25*BX$6*BX$8)+IF(BY25=\"\",0,BY25*BY$6*BY$8)+IF(BZ25=\"\",0,BZ25*BZ$6*BZ$8)+IF(CA25=\"\",0,CA25*CA$6*CA$8)+IF(CB25=\"\",0,CB25*CB$6*CB$8))/FR25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU25","v":""},{"$f":"'2ava2'!AU25","v":""},{"$f":"'3ava2'!AU25","v":""},{"$f":"'4ava2'!$AE25","v":""},{"$f":"'5ava2'!$AE25","v":""},{"$f":"'6ava2'!$AE25","v":""},{"$f":"'7ava2'!$AU25","v":""},{"$f":"'8ava2'!$AU25","v":""},{"$f":"'9ava2'!$AU25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$K25<>\"\",'2periodo'!$K25,IF(CU25<>\"\",CU25,IF(COUNT(CE25:CS25)>0,(IF(CT$9=\"MS\",(IF(CE25=\"\",0,CE25*CE$6)+IF(CF25=\"\",0,CF25*CF$6)+IF(CG25=\"\",0,CG25*CG$6)+IF(CH25=\"\",0,CH25*CH$6)+IF(CI25=\"\",0,CI25*CI$6)+IF(CJ25=\"\",0,CJ25*CJ$6)+IF(CK25=\"\",0,CK25*CK$6)+IF(CL25=\"\",0,CL25*CL$6)+IF(CM25=\"\",0,CM25*CM$6)+IF(CN25=\"\",0,CN25*CN$6)+IF(CO25=\"\",0,CO25*CO$6)+IF(CP25=\"\",0,CP25*CP$6)+IF(CQ25=\"\",0,CQ25*CQ$6)+IF(CR25=\"\",0,CR25*CR$6)+IF(CS25=\"\",0,CS25*CS$6))/FS25,(IF(CE25=\"\",0,CE25*CE$6*CE$8)+IF(CF25=\"\",0,CF25*CF$6*CF$8)+IF(CG25=\"\",0,CG25*CG$6*CG$8)+IF(CH25=\"\",0,CH25*CH$6*CH$8)+IF(CI25=\"\",0,CI25*CI$6*CI$8)+IF(CJ25=\"\",0,CJ25*CJ$6*CJ$8)+IF(CK25=\"\",0,CK25*CK$6*CK$8)+IF(CL25=\"\",0,CL25*CL$6*CL$8)+IF(CM25=\"\",0,CM25*CM$6*CM$8)+IF(CN25=\"\",0,CN25*CN$6*CN$8)+IF(CO25=\"\",0,CO25*CO$6*CO$8)+IF(CP25=\"\",0,CP25*CP$6*CP$8)+IF(CQ25=\"\",0,CQ25*CQ$6*CQ$8)+IF(CR25=\"\",0,CR25*CR$6*CR$8)+IF(CS25=\"\",0,CS25*CS$6*CS$8))/FS25)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV25","v":""},{"$f":"'2ava2'!AV25","v":""},{"$f":"'3ava2'!AV25","v":""},{"$f":"'4ava2'!$AF25","v":""},{"$f":"'5ava2'!$AF25","v":""},{"$f":"'6ava2'!$AF25","v":""},{"$f":"'7ava2'!$AV25","v":""},{"$f":"'8ava2'!$AV25","v":""},{"$f":"'9ava2'!$AV25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$M25<>\"\",'2periodo'!$M25,IF(DN25<>\"\",DN25,IF(COUNT(DA25:DL25)>0,(IF(DM$9=\"MS\",(IF(DA25=\"\",0,DA25*DA$6)+IF(DB25=\"\",0,DB25*DB$6)+IF(DC25=\"\",0,DC25*DC$6)+IF(DD25=\"\",0,DD25*DD$6)+IF(DE25=\"\",0,DE25*DE$6)+IF(DF25=\"\",0,DF25*DF$6)+IF(DG25=\"\",0,DG25*DG$6)+IF(DH25=\"\",0,DH25*DH$6)+IF(DI25=\"\",0,DI25*DI$6)+IF(DJ25=\"\",0,DJ25*DJ$6)+IF(DK25=\"\",0,DK25*DK$6)+IF(DL25=\"\",0,DL25*DL$6))/FT25,(IF(DA25=\"\",0,DA25*DA$6*DA$8)+IF(DB25=\"\",0,DB25*DB$6*DB$8)+IF(DC25=\"\",0,DC25*DC$6*DC$8)+IF(DD25=\"\",0,DD25*DD$6*DD$8)+IF(DE25=\"\",0,DE25*DE$6*DE$8)+IF(DF25=\"\",0,DF25*DF$6*DF$8)+IF(DG25=\"\",0,DG25*DG$6*DG$8)+IF(DH25=\"\",0,DH25*DH$6*DH$8)+IF(DI25=\"\",0,DI25*DI$6*DI$8)+IF(DJ25=\"\",0,DJ25*DJ$6*DJ$8)+IF(DK25=\"\",0,DK25*DK$6*DK$8)+IF(DL25=\"\",0,DL25*DL$6*DL$8))/FT25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW25","v":""},{"$f":"'2ava2'!AW25","v":""},{"$f":"'3ava2'!AW25","v":""},{"$f":"'4ava2'!$AG25","v":""},{"$f":"'5ava2'!$AG25","v":""},{"$f":"'6ava2'!$AG25","v":""},{"$f":"'7ava2'!$AW25","v":""},{"$f":"'8ava2'!$AW25","v":""},{"$f":"'9ava2'!$AW25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$M25<>\"\",'2periodo'!$M25,IF(EB25<>\"\",EB25,IF(COUNT(DO25:DZ25)>0,(IF(EA$9=\"MS\",(IF(DO25=\"\",0,DO25*DO$6)+IF(DP25=\"\",0,DP25*DP$6)+IF(DQ25=\"\",0,DQ25*DQ$6)+IF(DR25=\"\",0,DR25*DR$6)+IF(DS25=\"\",0,DS25*DS$6)+IF(DT25=\"\",0,DT25*DT$6)+IF(DU25=\"\",0,DU25*DU$6)+IF(DV25=\"\",0,DV25*DV$6)+IF(DW25=\"\",0,DW25*DW$6)+IF(DX25=\"\",0,DX25*DX$6)+IF(DY25=\"\",0,DY25*DY$6)+IF(DZ25=\"\",0,DZ25*DZ$6))/FU25,(IF(DO25=\"\",0,DO25*DO$6*DO$8)+IF(DP25=\"\",0,DP25*DP$6*DP$8)+IF(DQ25=\"\",0,DQ25*DQ$6*DQ$8)+IF(DR25=\"\",0,DR25*DR$6*DR$8)+IF(DS25=\"\",0,DS25*DS$6*DS$8)+IF(DT25=\"\",0,DT25*DT$6*DT$8)+IF(DU25=\"\",0,DU25*DU$6*DU$8)+IF(DV25=\"\",0,DV25*DV$6*DV$8)+IF(DW25=\"\",0,DW25*DW$6*DW$8)+IF(DX25=\"\",0,DX25*DX$6*DX$8)+IF(DY25=\"\",0,DY25*DY$6*DY$8)+IF(DZ25=\"\",0,DZ25*DZ$6*DZ$8))/FU25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX25","v":""},{"$f":"'2ava2'!AX25","v":""},{"$f":"'3ava2'!AX25","v":""},{"$f":"'4ava2'!$AH25","v":""},{"$f":"'5ava2'!$AH25","v":""},{"$f":"'6ava2'!$AH25","v":""},{"$f":"'7ava2'!$AX25","v":""},{"$f":"'8ava2'!$AX25","v":""},{"$f":"'9ava2'!$AX25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$M25<>\"\",'2periodo'!$M25,IF(EP25<>\"\",EP25,IF(COUNT(EC25:EN25)>0,(IF(EO$9=\"MS\",(IF(EC25=\"\",0,EC25*EC$6)+IF(ED25=\"\",0,ED25*ED$6)+IF(EE25=\"\",0,EE25*EE$6)+IF(EF25=\"\",0,EF25*EF$6)+IF(EG25=\"\",0,EG25*EG$6)+IF(EH25=\"\",0,EH25*EH$6)+IF(EI25=\"\",0,EI25*EI$6)+IF(EJ25=\"\",0,EJ25*EJ$6)+IF(EK25=\"\",0,EK25*EK$6)+IF(EL25=\"\",0,EL25*EL$6)+IF(EM25=\"\",0,EM25*EM$6)+IF(EN25=\"\",0,EN25*EN$6))/FV25,(IF(EC25=\"\",0,EC25*EC$6*EC$8)+IF(ED25=\"\",0,ED25*ED$6*ED$8)+IF(EE25=\"\",0,EE25*EE$6*EE$8)+IF(EF25=\"\",0,EF25*EF$6*EF$8)+IF(EG25=\"\",0,EG25*EG$6*EG$8)+IF(EH25=\"\",0,EH25*EH$6*EH$8)+IF(EI25=\"\",0,EI25*EI$6*EI$8)+IF(EJ25=\"\",0,EJ25*EJ$6*EJ$8)+IF(EK25=\"\",0,EK25*EK$6*EK$8)+IF(EL25=\"\",0,EL25*EL$6*EL$8)+IF(EM25=\"\",0,EM25*EM$6*EM$8)+IF(EN25=\"\",0,EN25*EN$6*EN$8))/FV25)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U25=\"\",0,U25*(ac_2+(FO25*ACS_2)))+IF(dominios1!U25=\"\",0,dominios1!U25*(ac_1+(dominios1!FO25*acs_1))))/(IF(U25=\"\",0,ac_2+(FO25*ACS_2))+IF(dominios1!U25=\"\",0,ac_1+(dominios1!FO25*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP25=\"\",0,AP25*(ac_2+(FP25*ACS_2)))+IF(dominios1!AP25=\"\",0,dominios1!AP25*(ac_1+(dominios1!FP25*acs_1))))/(IF(AP25=\"\",0,ac_2+(FP25*ACS_2))+IF(dominios1!AP25=\"\",0,ac_1+(dominios1!FP25*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK25=\"\",0,BK25*(ac_2+(FQ25*ACS_2)))+IF(dominios1!BK25=\"\",0,dominios1!BK25*(ac_1+(acs_1*dominios1!FQ25))))/(IF(BK25=\"\",0,(ac_2+(FQ25*ACS_2)))+IF(dominios1!BK25=\"\",0,(ac_1+(acs_1*dominios1!FQ25)))),\"\")","v":""},{"$f":"IFERROR((IF(CC25=\"\",0,CC25*(ac_2+(FR25*ACS_2)))+IF(dominios1!CC25=\"\",0,dominios1!CC25*(ac_1+(acs_1*dominios1!FR25))))/(IF(CC25=\"\",0,(ac_2+(FR25*ACS_2)))+IF(dominios1!CC25=\"\",0,(ac_1+(acs_1*dominios1!FR25)))),\"\")","v":""},{"$f":"IFERROR((IF(CT25=\"\",0,CT25*(ac_2+(FS25*ACS_2)))+IF(dominios1!CT25=\"\",0,dominios1!CT25*(ac_1+(acs_1*dominios1!FS25))))/(IF(CT25=\"\",0,(ac_2+(FS25*ACS_2)))+IF(dominios1!CT25=\"\",0,(ac_1+(acs_1*dominios1!FS25)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM25=\"\",0,DM25*(ac_2+(FT25*ACS_2)))+IF(dominios1!DM25=\"\",0,dominios1!DM25*(ac_1+(acs_1*dominios1!FT25))))/(IF(DM25=\"\",0,ac_2+(FT25*ACS_2))+IF(dominios1!DM25=\"\",0,ac_1+(acs_1*dominios1!FT25))),\"\")","v":""},{"$f":"IFERROR((IF(EA25=\"\",0,EA25*(ac_2+(FU25*ACS_2)))+IF(dominios1!EA25=\"\",0,dominios1!EA25*(ac_1+(acs_1*dominios1!FU25))))/(IF(EA25=\"\",0,ac_2+(FU25*ACS_2))+IF(dominios1!EA25=\"\",0,ac_1+(acs_1*dominios1!FU25))),\"\")","v":""},{"$f":"IFERROR((IF(EO25=\"\",0,EO25*(ac_2+(FV25*ACS_2)))+IF(dominios1!EO25=\"\",0,dominios1!EO25*(ac_1+(acs_1*dominios1!FV25))))/(IF(EO25=\"\",0,ac_2+(FV25*ACS_2))+IF(dominios1!EO25=\"\",0,ac_1+(acs_1*dominios1!FV25))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(Y25:AO25)=0,OR(AQ25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_2=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(AO25=\"\",0,AO$8)),COUNT(Y25:AO25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_3=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BO25:CB25)=0,OR(CD25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_4=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BW25=\"\",0,BW$8)+IF(BX25=\"\",0,BX$8)+IF(BY25=\"\",0,BY$8)+IF(BZ25=\"\",0,BZ$8)+IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)),COUNT(BO25:CB25)))","v":0},{"$f":"IF(AND(COUNT(CE25:CS25)=0,OR(CU25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_4=\"MP\",((IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(CI25=\"\",0,CI$8)+IF(CJ25=\"\",0,CJ$8)+IF(CK25=\"\",0,CK$8)+IF(CL25=\"\",0,CL$8)+IF(CM25=\"\",0,CM$8)+IF(CN25=\"\",0,CN$8)+IF(CO25=\"\",0,CO$8)+IF(CP25=\"\",0,CP$8)+IF(CQ25=\"\",0,CQ$8)+IF(CR25=\"\",0,CR$8)+IF(CS25=\"\",0,CS$8))),COUNT(CE25:CS25)))","v":0},{"$f":"IF(AND(COUNT(DA25:DL25)=0,OR(DN25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_5=\"MP\",(IF(DA25=\"\",0,DA$8)+IF(DB25=\"\",0,DB$8)+IF(DC25=\"\",0,DC$8)+IF(DD25=\"\",0,DD$8)+IF(DE25=\"\",0,DE$8)+IF(DF25=\"\",0,DF$8)+IF(DG25=\"\",0,DG$8)+IF(DH25=\"\",0,DH$8)+IF(DI25=\"\",0,DI$8)+IF(DJ25=\"\",0,DJ$8)+IF(DK25=\"\",0,DK$8)+IF(DL25=\"\",0,DL$8)),COUNT(DA25:DL25)))","v":0},{"$f":"IF(AND(COUNT(DO25:DZ25)=0,OR(EB25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_5=\"MP\",(IF(DO25=\"\",0,DO$8)+IF(DP25=\"\",0,DP$8)+IF(DQ25=\"\",0,DQ$8)+IF(DR25=\"\",0,DR$8)+IF(DS25=\"\",0,DS$8)+IF(DT25=\"\",0,DT$8)+IF(DU25=\"\",0,DU$8)+IF(DV25=\"\",0,DV$8)+IF(DW25=\"\",0,DW$8)+IF(DX25=\"\",0,DX$8)+IF(DY25=\"\",0,DY$8)+IF(DZ25=\"\",0,DZ$8)),COUNT(DO25:DZ25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0},0,{"$f":"SUM(FW25,atitudes1!DF25)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'2periodo'!E25<>\"\")),1,IF(de_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(Y25:AO25)=0,OR(AQ25<>\"\",'2periodo'!G25<>\"\")),1,IF(de_2=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(AO25=\"\",0,AO$8)),COUNT(Y25:AO25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'2periodo'!I25<>\"\")),1,IF(de_3=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BO25:CB25)=0,OR(CD25<>\"\",'2periodo'!K25<>\"\")),1,IF(de_4=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BW25=\"\",0,BW$8)+IF(BX25=\"\",0,BX$8)+IF(BY25=\"\",0,BY$8)+IF(BZ25=\"\",0,BZ$8)+IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)),COUNT(BO25:CB25)))","v":0},{"$f":"IF(AND(COUNT(CE25:CS25)=0,OR(CU25<>\"\",'2periodo'!K25<>\"\")),1,IF(de_4=\"MP\",((IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(CI25=\"\",0,CI$8)+IF(CJ25=\"\",0,CJ$8)+IF(CK25=\"\",0,CK$8)+IF(CL25=\"\",0,CL$8)+IF(CM25=\"\",0,CM$8)+IF(CN25=\"\",0,CN$8)+IF(CO25=\"\",0,CO$8)+IF(CP25=\"\",0,CP$8)+IF(CQ25=\"\",0,CQ$8)+IF(CR25=\"\",0,CR$8)+IF(CS25=\"\",0,CS$8))),COUNT(CE25:CS25)))","v":0},{"$f":"IF(AND(COUNT(DA25:DL25)=0,OR(DN25<>\"\",'2periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(DA25=\"\",0,DA$8)+IF(DB25=\"\",0,DB$8)+IF(DC25=\"\",0,DC$8)+IF(DD25=\"\",0,DD$8)+IF(DE25=\"\",0,DE$8)+IF(DF25=\"\",0,DF$8)+IF(DG25=\"\",0,DG$8)+IF(DH25=\"\",0,DH$8)+IF(DI25=\"\",0,DI$8)+IF(DJ25=\"\",0,DJ$8)+IF(DK25=\"\",0,DK$8)+IF(DL25=\"\",0,DL$8)),COUNT(DA25:DL25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'2periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'2periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ26","v":""},{"$f":"'2ava2'!AQ26","v":""},{"$f":"'3ava2'!AQ26","v":""},{"$f":"'4ava2'!$AA26","v":""},{"$f":"'5ava2'!$AA26","v":""},{"$f":"'6ava2'!$AA26","v":""},{"$f":"'7ava2'!$AQ26","v":""},{"$f":"'8ava2'!$AQ26","v":""},{"$f":"'9ava2'!$AQ26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$E26<>\"\",'2periodo'!$E26,IF(V26<>\"\",V26,IF(COUNT(D26:T26)>0,(IF(U$9=\"MS\",(IF(D26=\"\",0,D26*D$6)+IF(E26=\"\",0,E26*E$6)+IF(F26=\"\",0,F26*F$6)+IF(G26=\"\",0,G26*G$6)+IF(H26=\"\",0,H26*H$6)+IF(I26=\"\",0,I26*I$6)+IF(J26=\"\",0,J26*J$6)+IF(K26=\"\",0,K26*K$6)+IF(L26=\"\",0,L26*L$6)+IF(M26=\"\",0,M26*M$6)+IF(N26=\"\",0,N26*N$6)+IF(O26=\"\",0,O26*O$6)+IF(P26=\"\",0,P26*P$6)+IF(Q26=\"\",0,Q26*Q$6)+IF(R26=\"\",0,R26*R$6)+IF(S26=\"\",0,S26*S$6)+IF(T26=\"\",0,T26*T$6))/FO26,(IF(D26=\"\",0,D26*D$6*D$8)+IF(E26=\"\",0,E26*E$6*E$8)+IF(F26=\"\",0,F26*F$6*F$8)+IF(G26=\"\",0,G26*G$6*G$8)+IF(H26=\"\",0,H26*H$6*H$8)+IF(I26=\"\",0,I26*I$6*I$8)+IF(J26=\"\",0,J26*J$6*J$8)+IF(K26=\"\",0,K26*K$6*K$8)+IF(L26=\"\",0,L26*L$6*L$8)+IF(M26=\"\",0,M26*M$6*M$8)+IF(N26=\"\",0,N26*N$6*N$8)+IF(O26=\"\",0,O26*O$6*O$8)+IF(P26=\"\",0,P26*P$6*P$8)+IF(Q26=\"\",0,Q26*Q$6*Q$8)+IF(R26=\"\",0,R26*R$6*R$8)+IF(S26=\"\",0,S26*S$6*S$8)+IF(T26=\"\",0,T26*T$6*T$8))/FO26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR26","v":""},{"$f":"'2ava2'!AR26","v":""},{"$f":"'3ava2'!AR26","v":""},{"$f":"'4ava2'!$AB26","v":""},{"$f":"'5ava2'!$AB26","v":""},{"$f":"'6ava2'!$AB26","v":""},{"$f":"'7ava2'!$AR26","v":""},{"$f":"'8ava2'!$AR26","v":""},{"$f":"'9ava2'!$AR26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$G26<>\"\",'2periodo'!$G26,IF(AQ26<>\"\",AQ26,IF(COUNT(Y26:AO26)>0,(IF(AP$9=\"MS\",(IF(Y26=\"\",0,Y26*Y$6)+IF(Z26=\"\",0,Z26*Z$6)+IF(AA26=\"\",0,AA26*AA$6)+IF(AB26=\"\",0,AB26*AB$6)+IF(AC26=\"\",0,AC26*AC$6)+IF(AD26=\"\",0,AD26*AD$6)+IF(AE26=\"\",0,AE26*AE$6)+IF(AF26=\"\",0,AF26*AF$6)+IF(AG26=\"\",0,AG26*AG$6)+IF(AH26=\"\",0,AH26*AH$6)+IF(AI26=\"\",0,AI26*AI$6)+IF(AJ26=\"\",0,AJ26*AJ$6)+IF(AK26=\"\",0,AK26*AK$6)+IF(AL26=\"\",0,AL26*AL$6)+IF(AM26=\"\",0,AM26*AM$6)+IF(AN26=\"\",0,AN26*AN$6)+IF(AO26=\"\",0,AO26*AO$6))/FP26,(IF(Y26=\"\",0,Y26*Y$6*Y$8)+IF(Z26=\"\",0,Z26*Z$6*Z$8)+IF(AA26=\"\",0,AA26*AA$6*AA$8)+IF(AB26=\"\",0,AB26*AB$6*AB$8)+IF(AC26=\"\",0,AC26*AC$6*AC$8)+IF(AD26=\"\",0,AD26*AD$6*AD$8)+IF(AE26=\"\",0,AE26*AE$6*AE$8)+IF(AF26=\"\",0,AF26*AF$6*AF$8)+IF(AG26=\"\",0,AG26*AG$6*AG$8)+IF(AH26=\"\",0,AH26*AH$6*AH$8)+IF(AI26=\"\",0,AI26*AI$6*AI$8)+IF(AJ26=\"\",0,AJ26*AJ$6*AJ$8)+IF(AK26=\"\",0,AK26*AK$6*AK$8)+IF(AL26=\"\",0,AL26*AL$6*AL$8)+IF(AM26=\"\",0,AM26*AM$6*AM$8)+IF(AN26=\"\",0,AN26*AN$6*AN$8)+IF(AO26=\"\",0,AO26*AO$6*AO$8))/FP26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS26","v":""},{"$f":"'2ava2'!AS26","v":""},{"$f":"'3ava2'!AS26","v":""},{"$f":"'4ava2'!$AC26","v":""},{"$f":"'5ava2'!$AC26","v":""},{"$f":"'6ava2'!$AC26","v":""},{"$f":"'7ava2'!$AS26","v":""},{"$f":"'8ava2'!$AS26","v":""},{"$f":"'9ava2'!$AS26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$I26<>\"\",'2periodo'!$I26,IF(BL26<>\"\",BL26,IF(COUNT(AT26:BJ26)>0,(IF(BK$9=\"MS\",(IF(AT26=\"\",0,AT26*AT$6)+IF(AU26=\"\",0,AU26*AU$6)+IF(AV26=\"\",0,AV26*AV$6)+IF(AW26=\"\",0,AW26*AW$6)+IF(AX26=\"\",0,AX26*AX$6)+IF(AY26=\"\",0,AY26*AY$6)+IF(AZ26=\"\",0,AZ26*AZ$6)+IF(BA26=\"\",0,BA26*BA$6)+IF(BB26=\"\",0,BB26*BB$6)+IF(BC26=\"\",0,BC26*BC$6)+IF(BD26=\"\",0,BD26*BD$6)+IF(BE26=\"\",0,BE26*BE$6)+IF(BF26=\"\",0,BF26*BF$6)+IF(BG26=\"\",0,BG26*BG$6)+IF(BH26=\"\",0,BH26*BH$6)+IF(BI26=\"\",0,BI26*BI$6)+IF(BJ26=\"\",0,BJ26*BJ$6))/FQ26,(IF(AT26=\"\",0,AT26*AT$6*AT$8)+IF(AU26=\"\",0,AU26*AU$6*AU$8)+IF(AV26=\"\",0,AV26*AV$6*AV$8)+IF(AW26=\"\",0,AW26*AW$6*AW$8)+IF(AX26=\"\",0,AX26*AX$6*AX$8)+IF(AY26=\"\",0,AY26*AY$6*AY$8)+IF(AZ26=\"\",0,AZ26*AZ$6*AZ$8)+IF(BA26=\"\",0,BA26*BA$6*BA$8)+IF(BB26=\"\",0,BB26*BB$6*BB$8)+IF(BC26=\"\",0,BC26*BC$6*BC$8)+IF(BD26=\"\",0,BD26*BD$6*BD$8)+IF(BE26=\"\",0,BE26*BE$6*BE$8)+IF(BF26=\"\",0,BF26*BF$6*BF$8)+IF(BG26=\"\",0,BG26*BG$6*BG$8)+IF(BH26=\"\",0,BH26*BH$6*BH$8)+IF(BI26=\"\",0,BI26*BI$6*BI$8)+IF(BJ26=\"\",0,BJ26*BJ$6*BJ$8))/FQ26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT26","v":""},{"$f":"'2ava2'!AT26","v":""},{"$f":"'3ava2'!AT26","v":""},{"$f":"'4ava2'!$AD26","v":""},{"$f":"'5ava2'!$AD26","v":""},{"$f":"'6ava2'!$AD26","v":""},{"$f":"'7ava2'!$AT26","v":""},{"$f":"'8ava2'!$AT26","v":""},{"$f":"'9ava2'!$AT26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$K26<>\"\",'2periodo'!$K26,IF(CD26<>\"\",CD26,IF(COUNT(BO26:CB26)>0,(IF(CC$9=\"MS\",(IF(BO26=\"\",0,BO26*BO$6)+IF(BP26=\"\",0,BP26*BP$6)+IF(BQ26=\"\",0,BQ26*BQ$6)+IF(BR26=\"\",0,BR26*BR$6)+IF(BS26=\"\",0,BS26*BS$6)+IF(BT26=\"\",0,BT26*BT$6)+IF(BU26=\"\",0,BU26*BU$6)+IF(BV26=\"\",0,BV26*BV$6)+IF(BW26=\"\",0,BW26*BW$6)+IF(BX26=\"\",0,BX26*BX$6)+IF(BY26=\"\",0,BY26*BY$6)+IF(BZ26=\"\",0,BZ26*BZ$6)+IF(CA26=\"\",0,CA26*CA$6)+IF(CB26=\"\",0,CB26*CB$6))/FR26,(IF(BO26=\"\",0,BO26*BO$6*BO$8)+IF(BP26=\"\",0,BP26*BP$6*BP$8)+IF(BQ26=\"\",0,BQ26*BQ$6*BQ$8)+IF(BR26=\"\",0,BR26*BR$6*BR$8)+IF(BS26=\"\",0,BS26*BS$6*BS$8)+IF(BT26=\"\",0,BT26*BT$6*BT$8)+IF(BU26=\"\",0,BU26*BU$6*BU$8)+IF(BV26=\"\",0,BV26*BV$6*BV$8)+IF(BW26=\"\",0,BW26*BW$6*BW$8)+IF(BX26=\"\",0,BX26*BX$6*BX$8)+IF(BY26=\"\",0,BY26*BY$6*BY$8)+IF(BZ26=\"\",0,BZ26*BZ$6*BZ$8)+IF(CA26=\"\",0,CA26*CA$6*CA$8)+IF(CB26=\"\",0,CB26*CB$6*CB$8))/FR26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU26","v":""},{"$f":"'2ava2'!AU26","v":""},{"$f":"'3ava2'!AU26","v":""},{"$f":"'4ava2'!$AE26","v":""},{"$f":"'5ava2'!$AE26","v":""},{"$f":"'6ava2'!$AE26","v":""},{"$f":"'7ava2'!$AU26","v":""},{"$f":"'8ava2'!$AU26","v":""},{"$f":"'9ava2'!$AU26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$K26<>\"\",'2periodo'!$K26,IF(CU26<>\"\",CU26,IF(COUNT(CE26:CS26)>0,(IF(CT$9=\"MS\",(IF(CE26=\"\",0,CE26*CE$6)+IF(CF26=\"\",0,CF26*CF$6)+IF(CG26=\"\",0,CG26*CG$6)+IF(CH26=\"\",0,CH26*CH$6)+IF(CI26=\"\",0,CI26*CI$6)+IF(CJ26=\"\",0,CJ26*CJ$6)+IF(CK26=\"\",0,CK26*CK$6)+IF(CL26=\"\",0,CL26*CL$6)+IF(CM26=\"\",0,CM26*CM$6)+IF(CN26=\"\",0,CN26*CN$6)+IF(CO26=\"\",0,CO26*CO$6)+IF(CP26=\"\",0,CP26*CP$6)+IF(CQ26=\"\",0,CQ26*CQ$6)+IF(CR26=\"\",0,CR26*CR$6)+IF(CS26=\"\",0,CS26*CS$6))/FS26,(IF(CE26=\"\",0,CE26*CE$6*CE$8)+IF(CF26=\"\",0,CF26*CF$6*CF$8)+IF(CG26=\"\",0,CG26*CG$6*CG$8)+IF(CH26=\"\",0,CH26*CH$6*CH$8)+IF(CI26=\"\",0,CI26*CI$6*CI$8)+IF(CJ26=\"\",0,CJ26*CJ$6*CJ$8)+IF(CK26=\"\",0,CK26*CK$6*CK$8)+IF(CL26=\"\",0,CL26*CL$6*CL$8)+IF(CM26=\"\",0,CM26*CM$6*CM$8)+IF(CN26=\"\",0,CN26*CN$6*CN$8)+IF(CO26=\"\",0,CO26*CO$6*CO$8)+IF(CP26=\"\",0,CP26*CP$6*CP$8)+IF(CQ26=\"\",0,CQ26*CQ$6*CQ$8)+IF(CR26=\"\",0,CR26*CR$6*CR$8)+IF(CS26=\"\",0,CS26*CS$6*CS$8))/FS26)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV26","v":""},{"$f":"'2ava2'!AV26","v":""},{"$f":"'3ava2'!AV26","v":""},{"$f":"'4ava2'!$AF26","v":""},{"$f":"'5ava2'!$AF26","v":""},{"$f":"'6ava2'!$AF26","v":""},{"$f":"'7ava2'!$AV26","v":""},{"$f":"'8ava2'!$AV26","v":""},{"$f":"'9ava2'!$AV26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$M26<>\"\",'2periodo'!$M26,IF(DN26<>\"\",DN26,IF(COUNT(DA26:DL26)>0,(IF(DM$9=\"MS\",(IF(DA26=\"\",0,DA26*DA$6)+IF(DB26=\"\",0,DB26*DB$6)+IF(DC26=\"\",0,DC26*DC$6)+IF(DD26=\"\",0,DD26*DD$6)+IF(DE26=\"\",0,DE26*DE$6)+IF(DF26=\"\",0,DF26*DF$6)+IF(DG26=\"\",0,DG26*DG$6)+IF(DH26=\"\",0,DH26*DH$6)+IF(DI26=\"\",0,DI26*DI$6)+IF(DJ26=\"\",0,DJ26*DJ$6)+IF(DK26=\"\",0,DK26*DK$6)+IF(DL26=\"\",0,DL26*DL$6))/FT26,(IF(DA26=\"\",0,DA26*DA$6*DA$8)+IF(DB26=\"\",0,DB26*DB$6*DB$8)+IF(DC26=\"\",0,DC26*DC$6*DC$8)+IF(DD26=\"\",0,DD26*DD$6*DD$8)+IF(DE26=\"\",0,DE26*DE$6*DE$8)+IF(DF26=\"\",0,DF26*DF$6*DF$8)+IF(DG26=\"\",0,DG26*DG$6*DG$8)+IF(DH26=\"\",0,DH26*DH$6*DH$8)+IF(DI26=\"\",0,DI26*DI$6*DI$8)+IF(DJ26=\"\",0,DJ26*DJ$6*DJ$8)+IF(DK26=\"\",0,DK26*DK$6*DK$8)+IF(DL26=\"\",0,DL26*DL$6*DL$8))/FT26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW26","v":""},{"$f":"'2ava2'!AW26","v":""},{"$f":"'3ava2'!AW26","v":""},{"$f":"'4ava2'!$AG26","v":""},{"$f":"'5ava2'!$AG26","v":""},{"$f":"'6ava2'!$AG26","v":""},{"$f":"'7ava2'!$AW26","v":""},{"$f":"'8ava2'!$AW26","v":""},{"$f":"'9ava2'!$AW26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$M26<>\"\",'2periodo'!$M26,IF(EB26<>\"\",EB26,IF(COUNT(DO26:DZ26)>0,(IF(EA$9=\"MS\",(IF(DO26=\"\",0,DO26*DO$6)+IF(DP26=\"\",0,DP26*DP$6)+IF(DQ26=\"\",0,DQ26*DQ$6)+IF(DR26=\"\",0,DR26*DR$6)+IF(DS26=\"\",0,DS26*DS$6)+IF(DT26=\"\",0,DT26*DT$6)+IF(DU26=\"\",0,DU26*DU$6)+IF(DV26=\"\",0,DV26*DV$6)+IF(DW26=\"\",0,DW26*DW$6)+IF(DX26=\"\",0,DX26*DX$6)+IF(DY26=\"\",0,DY26*DY$6)+IF(DZ26=\"\",0,DZ26*DZ$6))/FU26,(IF(DO26=\"\",0,DO26*DO$6*DO$8)+IF(DP26=\"\",0,DP26*DP$6*DP$8)+IF(DQ26=\"\",0,DQ26*DQ$6*DQ$8)+IF(DR26=\"\",0,DR26*DR$6*DR$8)+IF(DS26=\"\",0,DS26*DS$6*DS$8)+IF(DT26=\"\",0,DT26*DT$6*DT$8)+IF(DU26=\"\",0,DU26*DU$6*DU$8)+IF(DV26=\"\",0,DV26*DV$6*DV$8)+IF(DW26=\"\",0,DW26*DW$6*DW$8)+IF(DX26=\"\",0,DX26*DX$6*DX$8)+IF(DY26=\"\",0,DY26*DY$6*DY$8)+IF(DZ26=\"\",0,DZ26*DZ$6*DZ$8))/FU26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX26","v":""},{"$f":"'2ava2'!AX26","v":""},{"$f":"'3ava2'!AX26","v":""},{"$f":"'4ava2'!$AH26","v":""},{"$f":"'5ava2'!$AH26","v":""},{"$f":"'6ava2'!$AH26","v":""},{"$f":"'7ava2'!$AX26","v":""},{"$f":"'8ava2'!$AX26","v":""},{"$f":"'9ava2'!$AX26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$M26<>\"\",'2periodo'!$M26,IF(EP26<>\"\",EP26,IF(COUNT(EC26:EN26)>0,(IF(EO$9=\"MS\",(IF(EC26=\"\",0,EC26*EC$6)+IF(ED26=\"\",0,ED26*ED$6)+IF(EE26=\"\",0,EE26*EE$6)+IF(EF26=\"\",0,EF26*EF$6)+IF(EG26=\"\",0,EG26*EG$6)+IF(EH26=\"\",0,EH26*EH$6)+IF(EI26=\"\",0,EI26*EI$6)+IF(EJ26=\"\",0,EJ26*EJ$6)+IF(EK26=\"\",0,EK26*EK$6)+IF(EL26=\"\",0,EL26*EL$6)+IF(EM26=\"\",0,EM26*EM$6)+IF(EN26=\"\",0,EN26*EN$6))/FV26,(IF(EC26=\"\",0,EC26*EC$6*EC$8)+IF(ED26=\"\",0,ED26*ED$6*ED$8)+IF(EE26=\"\",0,EE26*EE$6*EE$8)+IF(EF26=\"\",0,EF26*EF$6*EF$8)+IF(EG26=\"\",0,EG26*EG$6*EG$8)+IF(EH26=\"\",0,EH26*EH$6*EH$8)+IF(EI26=\"\",0,EI26*EI$6*EI$8)+IF(EJ26=\"\",0,EJ26*EJ$6*EJ$8)+IF(EK26=\"\",0,EK26*EK$6*EK$8)+IF(EL26=\"\",0,EL26*EL$6*EL$8)+IF(EM26=\"\",0,EM26*EM$6*EM$8)+IF(EN26=\"\",0,EN26*EN$6*EN$8))/FV26)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U26=\"\",0,U26*(ac_2+(FO26*ACS_2)))+IF(dominios1!U26=\"\",0,dominios1!U26*(ac_1+(dominios1!FO26*acs_1))))/(IF(U26=\"\",0,ac_2+(FO26*ACS_2))+IF(dominios1!U26=\"\",0,ac_1+(dominios1!FO26*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP26=\"\",0,AP26*(ac_2+(FP26*ACS_2)))+IF(dominios1!AP26=\"\",0,dominios1!AP26*(ac_1+(dominios1!FP26*acs_1))))/(IF(AP26=\"\",0,ac_2+(FP26*ACS_2))+IF(dominios1!AP26=\"\",0,ac_1+(dominios1!FP26*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK26=\"\",0,BK26*(ac_2+(FQ26*ACS_2)))+IF(dominios1!BK26=\"\",0,dominios1!BK26*(ac_1+(acs_1*dominios1!FQ26))))/(IF(BK26=\"\",0,(ac_2+(FQ26*ACS_2)))+IF(dominios1!BK26=\"\",0,(ac_1+(acs_1*dominios1!FQ26)))),\"\")","v":""},{"$f":"IFERROR((IF(CC26=\"\",0,CC26*(ac_2+(FR26*ACS_2)))+IF(dominios1!CC26=\"\",0,dominios1!CC26*(ac_1+(acs_1*dominios1!FR26))))/(IF(CC26=\"\",0,(ac_2+(FR26*ACS_2)))+IF(dominios1!CC26=\"\",0,(ac_1+(acs_1*dominios1!FR26)))),\"\")","v":""},{"$f":"IFERROR((IF(CT26=\"\",0,CT26*(ac_2+(FS26*ACS_2)))+IF(dominios1!CT26=\"\",0,dominios1!CT26*(ac_1+(acs_1*dominios1!FS26))))/(IF(CT26=\"\",0,(ac_2+(FS26*ACS_2)))+IF(dominios1!CT26=\"\",0,(ac_1+(acs_1*dominios1!FS26)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM26=\"\",0,DM26*(ac_2+(FT26*ACS_2)))+IF(dominios1!DM26=\"\",0,dominios1!DM26*(ac_1+(acs_1*dominios1!FT26))))/(IF(DM26=\"\",0,ac_2+(FT26*ACS_2))+IF(dominios1!DM26=\"\",0,ac_1+(acs_1*dominios1!FT26))),\"\")","v":""},{"$f":"IFERROR((IF(EA26=\"\",0,EA26*(ac_2+(FU26*ACS_2)))+IF(dominios1!EA26=\"\",0,dominios1!EA26*(ac_1+(acs_1*dominios1!FU26))))/(IF(EA26=\"\",0,ac_2+(FU26*ACS_2))+IF(dominios1!EA26=\"\",0,ac_1+(acs_1*dominios1!FU26))),\"\")","v":""},{"$f":"IFERROR((IF(EO26=\"\",0,EO26*(ac_2+(FV26*ACS_2)))+IF(dominios1!EO26=\"\",0,dominios1!EO26*(ac_1+(acs_1*dominios1!FV26))))/(IF(EO26=\"\",0,ac_2+(FV26*ACS_2))+IF(dominios1!EO26=\"\",0,ac_1+(acs_1*dominios1!FV26))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(Y26:AO26)=0,OR(AQ26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_2=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(AO26=\"\",0,AO$8)),COUNT(Y26:AO26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_3=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BO26:CB26)=0,OR(CD26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_4=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BW26=\"\",0,BW$8)+IF(BX26=\"\",0,BX$8)+IF(BY26=\"\",0,BY$8)+IF(BZ26=\"\",0,BZ$8)+IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)),COUNT(BO26:CB26)))","v":0},{"$f":"IF(AND(COUNT(CE26:CS26)=0,OR(CU26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_4=\"MP\",((IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(CI26=\"\",0,CI$8)+IF(CJ26=\"\",0,CJ$8)+IF(CK26=\"\",0,CK$8)+IF(CL26=\"\",0,CL$8)+IF(CM26=\"\",0,CM$8)+IF(CN26=\"\",0,CN$8)+IF(CO26=\"\",0,CO$8)+IF(CP26=\"\",0,CP$8)+IF(CQ26=\"\",0,CQ$8)+IF(CR26=\"\",0,CR$8)+IF(CS26=\"\",0,CS$8))),COUNT(CE26:CS26)))","v":0},{"$f":"IF(AND(COUNT(DA26:DL26)=0,OR(DN26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_5=\"MP\",(IF(DA26=\"\",0,DA$8)+IF(DB26=\"\",0,DB$8)+IF(DC26=\"\",0,DC$8)+IF(DD26=\"\",0,DD$8)+IF(DE26=\"\",0,DE$8)+IF(DF26=\"\",0,DF$8)+IF(DG26=\"\",0,DG$8)+IF(DH26=\"\",0,DH$8)+IF(DI26=\"\",0,DI$8)+IF(DJ26=\"\",0,DJ$8)+IF(DK26=\"\",0,DK$8)+IF(DL26=\"\",0,DL$8)),COUNT(DA26:DL26)))","v":0},{"$f":"IF(AND(COUNT(DO26:DZ26)=0,OR(EB26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_5=\"MP\",(IF(DO26=\"\",0,DO$8)+IF(DP26=\"\",0,DP$8)+IF(DQ26=\"\",0,DQ$8)+IF(DR26=\"\",0,DR$8)+IF(DS26=\"\",0,DS$8)+IF(DT26=\"\",0,DT$8)+IF(DU26=\"\",0,DU$8)+IF(DV26=\"\",0,DV$8)+IF(DW26=\"\",0,DW$8)+IF(DX26=\"\",0,DX$8)+IF(DY26=\"\",0,DY$8)+IF(DZ26=\"\",0,DZ$8)),COUNT(DO26:DZ26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0},0,{"$f":"SUM(FW26,atitudes1!DF26)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'2periodo'!E26<>\"\")),1,IF(de_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(Y26:AO26)=0,OR(AQ26<>\"\",'2periodo'!G26<>\"\")),1,IF(de_2=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(AO26=\"\",0,AO$8)),COUNT(Y26:AO26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'2periodo'!I26<>\"\")),1,IF(de_3=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BO26:CB26)=0,OR(CD26<>\"\",'2periodo'!K26<>\"\")),1,IF(de_4=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BW26=\"\",0,BW$8)+IF(BX26=\"\",0,BX$8)+IF(BY26=\"\",0,BY$8)+IF(BZ26=\"\",0,BZ$8)+IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)),COUNT(BO26:CB26)))","v":0},{"$f":"IF(AND(COUNT(CE26:CS26)=0,OR(CU26<>\"\",'2periodo'!K26<>\"\")),1,IF(de_4=\"MP\",((IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(CI26=\"\",0,CI$8)+IF(CJ26=\"\",0,CJ$8)+IF(CK26=\"\",0,CK$8)+IF(CL26=\"\",0,CL$8)+IF(CM26=\"\",0,CM$8)+IF(CN26=\"\",0,CN$8)+IF(CO26=\"\",0,CO$8)+IF(CP26=\"\",0,CP$8)+IF(CQ26=\"\",0,CQ$8)+IF(CR26=\"\",0,CR$8)+IF(CS26=\"\",0,CS$8))),COUNT(CE26:CS26)))","v":0},{"$f":"IF(AND(COUNT(DA26:DL26)=0,OR(DN26<>\"\",'2periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(DA26=\"\",0,DA$8)+IF(DB26=\"\",0,DB$8)+IF(DC26=\"\",0,DC$8)+IF(DD26=\"\",0,DD$8)+IF(DE26=\"\",0,DE$8)+IF(DF26=\"\",0,DF$8)+IF(DG26=\"\",0,DG$8)+IF(DH26=\"\",0,DH$8)+IF(DI26=\"\",0,DI$8)+IF(DJ26=\"\",0,DJ$8)+IF(DK26=\"\",0,DK$8)+IF(DL26=\"\",0,DL$8)),COUNT(DA26:DL26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'2periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'2periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ27","v":""},{"$f":"'2ava2'!AQ27","v":""},{"$f":"'3ava2'!AQ27","v":""},{"$f":"'4ava2'!$AA27","v":""},{"$f":"'5ava2'!$AA27","v":""},{"$f":"'6ava2'!$AA27","v":""},{"$f":"'7ava2'!$AQ27","v":""},{"$f":"'8ava2'!$AQ27","v":""},{"$f":"'9ava2'!$AQ27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$E27<>\"\",'2periodo'!$E27,IF(V27<>\"\",V27,IF(COUNT(D27:T27)>0,(IF(U$9=\"MS\",(IF(D27=\"\",0,D27*D$6)+IF(E27=\"\",0,E27*E$6)+IF(F27=\"\",0,F27*F$6)+IF(G27=\"\",0,G27*G$6)+IF(H27=\"\",0,H27*H$6)+IF(I27=\"\",0,I27*I$6)+IF(J27=\"\",0,J27*J$6)+IF(K27=\"\",0,K27*K$6)+IF(L27=\"\",0,L27*L$6)+IF(M27=\"\",0,M27*M$6)+IF(N27=\"\",0,N27*N$6)+IF(O27=\"\",0,O27*O$6)+IF(P27=\"\",0,P27*P$6)+IF(Q27=\"\",0,Q27*Q$6)+IF(R27=\"\",0,R27*R$6)+IF(S27=\"\",0,S27*S$6)+IF(T27=\"\",0,T27*T$6))/FO27,(IF(D27=\"\",0,D27*D$6*D$8)+IF(E27=\"\",0,E27*E$6*E$8)+IF(F27=\"\",0,F27*F$6*F$8)+IF(G27=\"\",0,G27*G$6*G$8)+IF(H27=\"\",0,H27*H$6*H$8)+IF(I27=\"\",0,I27*I$6*I$8)+IF(J27=\"\",0,J27*J$6*J$8)+IF(K27=\"\",0,K27*K$6*K$8)+IF(L27=\"\",0,L27*L$6*L$8)+IF(M27=\"\",0,M27*M$6*M$8)+IF(N27=\"\",0,N27*N$6*N$8)+IF(O27=\"\",0,O27*O$6*O$8)+IF(P27=\"\",0,P27*P$6*P$8)+IF(Q27=\"\",0,Q27*Q$6*Q$8)+IF(R27=\"\",0,R27*R$6*R$8)+IF(S27=\"\",0,S27*S$6*S$8)+IF(T27=\"\",0,T27*T$6*T$8))/FO27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR27","v":""},{"$f":"'2ava2'!AR27","v":""},{"$f":"'3ava2'!AR27","v":""},{"$f":"'4ava2'!$AB27","v":""},{"$f":"'5ava2'!$AB27","v":""},{"$f":"'6ava2'!$AB27","v":""},{"$f":"'7ava2'!$AR27","v":""},{"$f":"'8ava2'!$AR27","v":""},{"$f":"'9ava2'!$AR27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$G27<>\"\",'2periodo'!$G27,IF(AQ27<>\"\",AQ27,IF(COUNT(Y27:AO27)>0,(IF(AP$9=\"MS\",(IF(Y27=\"\",0,Y27*Y$6)+IF(Z27=\"\",0,Z27*Z$6)+IF(AA27=\"\",0,AA27*AA$6)+IF(AB27=\"\",0,AB27*AB$6)+IF(AC27=\"\",0,AC27*AC$6)+IF(AD27=\"\",0,AD27*AD$6)+IF(AE27=\"\",0,AE27*AE$6)+IF(AF27=\"\",0,AF27*AF$6)+IF(AG27=\"\",0,AG27*AG$6)+IF(AH27=\"\",0,AH27*AH$6)+IF(AI27=\"\",0,AI27*AI$6)+IF(AJ27=\"\",0,AJ27*AJ$6)+IF(AK27=\"\",0,AK27*AK$6)+IF(AL27=\"\",0,AL27*AL$6)+IF(AM27=\"\",0,AM27*AM$6)+IF(AN27=\"\",0,AN27*AN$6)+IF(AO27=\"\",0,AO27*AO$6))/FP27,(IF(Y27=\"\",0,Y27*Y$6*Y$8)+IF(Z27=\"\",0,Z27*Z$6*Z$8)+IF(AA27=\"\",0,AA27*AA$6*AA$8)+IF(AB27=\"\",0,AB27*AB$6*AB$8)+IF(AC27=\"\",0,AC27*AC$6*AC$8)+IF(AD27=\"\",0,AD27*AD$6*AD$8)+IF(AE27=\"\",0,AE27*AE$6*AE$8)+IF(AF27=\"\",0,AF27*AF$6*AF$8)+IF(AG27=\"\",0,AG27*AG$6*AG$8)+IF(AH27=\"\",0,AH27*AH$6*AH$8)+IF(AI27=\"\",0,AI27*AI$6*AI$8)+IF(AJ27=\"\",0,AJ27*AJ$6*AJ$8)+IF(AK27=\"\",0,AK27*AK$6*AK$8)+IF(AL27=\"\",0,AL27*AL$6*AL$8)+IF(AM27=\"\",0,AM27*AM$6*AM$8)+IF(AN27=\"\",0,AN27*AN$6*AN$8)+IF(AO27=\"\",0,AO27*AO$6*AO$8))/FP27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS27","v":""},{"$f":"'2ava2'!AS27","v":""},{"$f":"'3ava2'!AS27","v":""},{"$f":"'4ava2'!$AC27","v":""},{"$f":"'5ava2'!$AC27","v":""},{"$f":"'6ava2'!$AC27","v":""},{"$f":"'7ava2'!$AS27","v":""},{"$f":"'8ava2'!$AS27","v":""},{"$f":"'9ava2'!$AS27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$I27<>\"\",'2periodo'!$I27,IF(BL27<>\"\",BL27,IF(COUNT(AT27:BJ27)>0,(IF(BK$9=\"MS\",(IF(AT27=\"\",0,AT27*AT$6)+IF(AU27=\"\",0,AU27*AU$6)+IF(AV27=\"\",0,AV27*AV$6)+IF(AW27=\"\",0,AW27*AW$6)+IF(AX27=\"\",0,AX27*AX$6)+IF(AY27=\"\",0,AY27*AY$6)+IF(AZ27=\"\",0,AZ27*AZ$6)+IF(BA27=\"\",0,BA27*BA$6)+IF(BB27=\"\",0,BB27*BB$6)+IF(BC27=\"\",0,BC27*BC$6)+IF(BD27=\"\",0,BD27*BD$6)+IF(BE27=\"\",0,BE27*BE$6)+IF(BF27=\"\",0,BF27*BF$6)+IF(BG27=\"\",0,BG27*BG$6)+IF(BH27=\"\",0,BH27*BH$6)+IF(BI27=\"\",0,BI27*BI$6)+IF(BJ27=\"\",0,BJ27*BJ$6))/FQ27,(IF(AT27=\"\",0,AT27*AT$6*AT$8)+IF(AU27=\"\",0,AU27*AU$6*AU$8)+IF(AV27=\"\",0,AV27*AV$6*AV$8)+IF(AW27=\"\",0,AW27*AW$6*AW$8)+IF(AX27=\"\",0,AX27*AX$6*AX$8)+IF(AY27=\"\",0,AY27*AY$6*AY$8)+IF(AZ27=\"\",0,AZ27*AZ$6*AZ$8)+IF(BA27=\"\",0,BA27*BA$6*BA$8)+IF(BB27=\"\",0,BB27*BB$6*BB$8)+IF(BC27=\"\",0,BC27*BC$6*BC$8)+IF(BD27=\"\",0,BD27*BD$6*BD$8)+IF(BE27=\"\",0,BE27*BE$6*BE$8)+IF(BF27=\"\",0,BF27*BF$6*BF$8)+IF(BG27=\"\",0,BG27*BG$6*BG$8)+IF(BH27=\"\",0,BH27*BH$6*BH$8)+IF(BI27=\"\",0,BI27*BI$6*BI$8)+IF(BJ27=\"\",0,BJ27*BJ$6*BJ$8))/FQ27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT27","v":""},{"$f":"'2ava2'!AT27","v":""},{"$f":"'3ava2'!AT27","v":""},{"$f":"'4ava2'!$AD27","v":""},{"$f":"'5ava2'!$AD27","v":""},{"$f":"'6ava2'!$AD27","v":""},{"$f":"'7ava2'!$AT27","v":""},{"$f":"'8ava2'!$AT27","v":""},{"$f":"'9ava2'!$AT27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$K27<>\"\",'2periodo'!$K27,IF(CD27<>\"\",CD27,IF(COUNT(BO27:CB27)>0,(IF(CC$9=\"MS\",(IF(BO27=\"\",0,BO27*BO$6)+IF(BP27=\"\",0,BP27*BP$6)+IF(BQ27=\"\",0,BQ27*BQ$6)+IF(BR27=\"\",0,BR27*BR$6)+IF(BS27=\"\",0,BS27*BS$6)+IF(BT27=\"\",0,BT27*BT$6)+IF(BU27=\"\",0,BU27*BU$6)+IF(BV27=\"\",0,BV27*BV$6)+IF(BW27=\"\",0,BW27*BW$6)+IF(BX27=\"\",0,BX27*BX$6)+IF(BY27=\"\",0,BY27*BY$6)+IF(BZ27=\"\",0,BZ27*BZ$6)+IF(CA27=\"\",0,CA27*CA$6)+IF(CB27=\"\",0,CB27*CB$6))/FR27,(IF(BO27=\"\",0,BO27*BO$6*BO$8)+IF(BP27=\"\",0,BP27*BP$6*BP$8)+IF(BQ27=\"\",0,BQ27*BQ$6*BQ$8)+IF(BR27=\"\",0,BR27*BR$6*BR$8)+IF(BS27=\"\",0,BS27*BS$6*BS$8)+IF(BT27=\"\",0,BT27*BT$6*BT$8)+IF(BU27=\"\",0,BU27*BU$6*BU$8)+IF(BV27=\"\",0,BV27*BV$6*BV$8)+IF(BW27=\"\",0,BW27*BW$6*BW$8)+IF(BX27=\"\",0,BX27*BX$6*BX$8)+IF(BY27=\"\",0,BY27*BY$6*BY$8)+IF(BZ27=\"\",0,BZ27*BZ$6*BZ$8)+IF(CA27=\"\",0,CA27*CA$6*CA$8)+IF(CB27=\"\",0,CB27*CB$6*CB$8))/FR27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU27","v":""},{"$f":"'2ava2'!AU27","v":""},{"$f":"'3ava2'!AU27","v":""},{"$f":"'4ava2'!$AE27","v":""},{"$f":"'5ava2'!$AE27","v":""},{"$f":"'6ava2'!$AE27","v":""},{"$f":"'7ava2'!$AU27","v":""},{"$f":"'8ava2'!$AU27","v":""},{"$f":"'9ava2'!$AU27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$K27<>\"\",'2periodo'!$K27,IF(CU27<>\"\",CU27,IF(COUNT(CE27:CS27)>0,(IF(CT$9=\"MS\",(IF(CE27=\"\",0,CE27*CE$6)+IF(CF27=\"\",0,CF27*CF$6)+IF(CG27=\"\",0,CG27*CG$6)+IF(CH27=\"\",0,CH27*CH$6)+IF(CI27=\"\",0,CI27*CI$6)+IF(CJ27=\"\",0,CJ27*CJ$6)+IF(CK27=\"\",0,CK27*CK$6)+IF(CL27=\"\",0,CL27*CL$6)+IF(CM27=\"\",0,CM27*CM$6)+IF(CN27=\"\",0,CN27*CN$6)+IF(CO27=\"\",0,CO27*CO$6)+IF(CP27=\"\",0,CP27*CP$6)+IF(CQ27=\"\",0,CQ27*CQ$6)+IF(CR27=\"\",0,CR27*CR$6)+IF(CS27=\"\",0,CS27*CS$6))/FS27,(IF(CE27=\"\",0,CE27*CE$6*CE$8)+IF(CF27=\"\",0,CF27*CF$6*CF$8)+IF(CG27=\"\",0,CG27*CG$6*CG$8)+IF(CH27=\"\",0,CH27*CH$6*CH$8)+IF(CI27=\"\",0,CI27*CI$6*CI$8)+IF(CJ27=\"\",0,CJ27*CJ$6*CJ$8)+IF(CK27=\"\",0,CK27*CK$6*CK$8)+IF(CL27=\"\",0,CL27*CL$6*CL$8)+IF(CM27=\"\",0,CM27*CM$6*CM$8)+IF(CN27=\"\",0,CN27*CN$6*CN$8)+IF(CO27=\"\",0,CO27*CO$6*CO$8)+IF(CP27=\"\",0,CP27*CP$6*CP$8)+IF(CQ27=\"\",0,CQ27*CQ$6*CQ$8)+IF(CR27=\"\",0,CR27*CR$6*CR$8)+IF(CS27=\"\",0,CS27*CS$6*CS$8))/FS27)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV27","v":""},{"$f":"'2ava2'!AV27","v":""},{"$f":"'3ava2'!AV27","v":""},{"$f":"'4ava2'!$AF27","v":""},{"$f":"'5ava2'!$AF27","v":""},{"$f":"'6ava2'!$AF27","v":""},{"$f":"'7ava2'!$AV27","v":""},{"$f":"'8ava2'!$AV27","v":""},{"$f":"'9ava2'!$AV27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$M27<>\"\",'2periodo'!$M27,IF(DN27<>\"\",DN27,IF(COUNT(DA27:DL27)>0,(IF(DM$9=\"MS\",(IF(DA27=\"\",0,DA27*DA$6)+IF(DB27=\"\",0,DB27*DB$6)+IF(DC27=\"\",0,DC27*DC$6)+IF(DD27=\"\",0,DD27*DD$6)+IF(DE27=\"\",0,DE27*DE$6)+IF(DF27=\"\",0,DF27*DF$6)+IF(DG27=\"\",0,DG27*DG$6)+IF(DH27=\"\",0,DH27*DH$6)+IF(DI27=\"\",0,DI27*DI$6)+IF(DJ27=\"\",0,DJ27*DJ$6)+IF(DK27=\"\",0,DK27*DK$6)+IF(DL27=\"\",0,DL27*DL$6))/FT27,(IF(DA27=\"\",0,DA27*DA$6*DA$8)+IF(DB27=\"\",0,DB27*DB$6*DB$8)+IF(DC27=\"\",0,DC27*DC$6*DC$8)+IF(DD27=\"\",0,DD27*DD$6*DD$8)+IF(DE27=\"\",0,DE27*DE$6*DE$8)+IF(DF27=\"\",0,DF27*DF$6*DF$8)+IF(DG27=\"\",0,DG27*DG$6*DG$8)+IF(DH27=\"\",0,DH27*DH$6*DH$8)+IF(DI27=\"\",0,DI27*DI$6*DI$8)+IF(DJ27=\"\",0,DJ27*DJ$6*DJ$8)+IF(DK27=\"\",0,DK27*DK$6*DK$8)+IF(DL27=\"\",0,DL27*DL$6*DL$8))/FT27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW27","v":""},{"$f":"'2ava2'!AW27","v":""},{"$f":"'3ava2'!AW27","v":""},{"$f":"'4ava2'!$AG27","v":""},{"$f":"'5ava2'!$AG27","v":""},{"$f":"'6ava2'!$AG27","v":""},{"$f":"'7ava2'!$AW27","v":""},{"$f":"'8ava2'!$AW27","v":""},{"$f":"'9ava2'!$AW27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$M27<>\"\",'2periodo'!$M27,IF(EB27<>\"\",EB27,IF(COUNT(DO27:DZ27)>0,(IF(EA$9=\"MS\",(IF(DO27=\"\",0,DO27*DO$6)+IF(DP27=\"\",0,DP27*DP$6)+IF(DQ27=\"\",0,DQ27*DQ$6)+IF(DR27=\"\",0,DR27*DR$6)+IF(DS27=\"\",0,DS27*DS$6)+IF(DT27=\"\",0,DT27*DT$6)+IF(DU27=\"\",0,DU27*DU$6)+IF(DV27=\"\",0,DV27*DV$6)+IF(DW27=\"\",0,DW27*DW$6)+IF(DX27=\"\",0,DX27*DX$6)+IF(DY27=\"\",0,DY27*DY$6)+IF(DZ27=\"\",0,DZ27*DZ$6))/FU27,(IF(DO27=\"\",0,DO27*DO$6*DO$8)+IF(DP27=\"\",0,DP27*DP$6*DP$8)+IF(DQ27=\"\",0,DQ27*DQ$6*DQ$8)+IF(DR27=\"\",0,DR27*DR$6*DR$8)+IF(DS27=\"\",0,DS27*DS$6*DS$8)+IF(DT27=\"\",0,DT27*DT$6*DT$8)+IF(DU27=\"\",0,DU27*DU$6*DU$8)+IF(DV27=\"\",0,DV27*DV$6*DV$8)+IF(DW27=\"\",0,DW27*DW$6*DW$8)+IF(DX27=\"\",0,DX27*DX$6*DX$8)+IF(DY27=\"\",0,DY27*DY$6*DY$8)+IF(DZ27=\"\",0,DZ27*DZ$6*DZ$8))/FU27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX27","v":""},{"$f":"'2ava2'!AX27","v":""},{"$f":"'3ava2'!AX27","v":""},{"$f":"'4ava2'!$AH27","v":""},{"$f":"'5ava2'!$AH27","v":""},{"$f":"'6ava2'!$AH27","v":""},{"$f":"'7ava2'!$AX27","v":""},{"$f":"'8ava2'!$AX27","v":""},{"$f":"'9ava2'!$AX27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$M27<>\"\",'2periodo'!$M27,IF(EP27<>\"\",EP27,IF(COUNT(EC27:EN27)>0,(IF(EO$9=\"MS\",(IF(EC27=\"\",0,EC27*EC$6)+IF(ED27=\"\",0,ED27*ED$6)+IF(EE27=\"\",0,EE27*EE$6)+IF(EF27=\"\",0,EF27*EF$6)+IF(EG27=\"\",0,EG27*EG$6)+IF(EH27=\"\",0,EH27*EH$6)+IF(EI27=\"\",0,EI27*EI$6)+IF(EJ27=\"\",0,EJ27*EJ$6)+IF(EK27=\"\",0,EK27*EK$6)+IF(EL27=\"\",0,EL27*EL$6)+IF(EM27=\"\",0,EM27*EM$6)+IF(EN27=\"\",0,EN27*EN$6))/FV27,(IF(EC27=\"\",0,EC27*EC$6*EC$8)+IF(ED27=\"\",0,ED27*ED$6*ED$8)+IF(EE27=\"\",0,EE27*EE$6*EE$8)+IF(EF27=\"\",0,EF27*EF$6*EF$8)+IF(EG27=\"\",0,EG27*EG$6*EG$8)+IF(EH27=\"\",0,EH27*EH$6*EH$8)+IF(EI27=\"\",0,EI27*EI$6*EI$8)+IF(EJ27=\"\",0,EJ27*EJ$6*EJ$8)+IF(EK27=\"\",0,EK27*EK$6*EK$8)+IF(EL27=\"\",0,EL27*EL$6*EL$8)+IF(EM27=\"\",0,EM27*EM$6*EM$8)+IF(EN27=\"\",0,EN27*EN$6*EN$8))/FV27)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U27=\"\",0,U27*(ac_2+(FO27*ACS_2)))+IF(dominios1!U27=\"\",0,dominios1!U27*(ac_1+(dominios1!FO27*acs_1))))/(IF(U27=\"\",0,ac_2+(FO27*ACS_2))+IF(dominios1!U27=\"\",0,ac_1+(dominios1!FO27*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP27=\"\",0,AP27*(ac_2+(FP27*ACS_2)))+IF(dominios1!AP27=\"\",0,dominios1!AP27*(ac_1+(dominios1!FP27*acs_1))))/(IF(AP27=\"\",0,ac_2+(FP27*ACS_2))+IF(dominios1!AP27=\"\",0,ac_1+(dominios1!FP27*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK27=\"\",0,BK27*(ac_2+(FQ27*ACS_2)))+IF(dominios1!BK27=\"\",0,dominios1!BK27*(ac_1+(acs_1*dominios1!FQ27))))/(IF(BK27=\"\",0,(ac_2+(FQ27*ACS_2)))+IF(dominios1!BK27=\"\",0,(ac_1+(acs_1*dominios1!FQ27)))),\"\")","v":""},{"$f":"IFERROR((IF(CC27=\"\",0,CC27*(ac_2+(FR27*ACS_2)))+IF(dominios1!CC27=\"\",0,dominios1!CC27*(ac_1+(acs_1*dominios1!FR27))))/(IF(CC27=\"\",0,(ac_2+(FR27*ACS_2)))+IF(dominios1!CC27=\"\",0,(ac_1+(acs_1*dominios1!FR27)))),\"\")","v":""},{"$f":"IFERROR((IF(CT27=\"\",0,CT27*(ac_2+(FS27*ACS_2)))+IF(dominios1!CT27=\"\",0,dominios1!CT27*(ac_1+(acs_1*dominios1!FS27))))/(IF(CT27=\"\",0,(ac_2+(FS27*ACS_2)))+IF(dominios1!CT27=\"\",0,(ac_1+(acs_1*dominios1!FS27)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM27=\"\",0,DM27*(ac_2+(FT27*ACS_2)))+IF(dominios1!DM27=\"\",0,dominios1!DM27*(ac_1+(acs_1*dominios1!FT27))))/(IF(DM27=\"\",0,ac_2+(FT27*ACS_2))+IF(dominios1!DM27=\"\",0,ac_1+(acs_1*dominios1!FT27))),\"\")","v":""},{"$f":"IFERROR((IF(EA27=\"\",0,EA27*(ac_2+(FU27*ACS_2)))+IF(dominios1!EA27=\"\",0,dominios1!EA27*(ac_1+(acs_1*dominios1!FU27))))/(IF(EA27=\"\",0,ac_2+(FU27*ACS_2))+IF(dominios1!EA27=\"\",0,ac_1+(acs_1*dominios1!FU27))),\"\")","v":""},{"$f":"IFERROR((IF(EO27=\"\",0,EO27*(ac_2+(FV27*ACS_2)))+IF(dominios1!EO27=\"\",0,dominios1!EO27*(ac_1+(acs_1*dominios1!FV27))))/(IF(EO27=\"\",0,ac_2+(FV27*ACS_2))+IF(dominios1!EO27=\"\",0,ac_1+(acs_1*dominios1!FV27))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(Y27:AO27)=0,OR(AQ27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_2=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(AO27=\"\",0,AO$8)),COUNT(Y27:AO27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_3=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BO27:CB27)=0,OR(CD27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_4=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BW27=\"\",0,BW$8)+IF(BX27=\"\",0,BX$8)+IF(BY27=\"\",0,BY$8)+IF(BZ27=\"\",0,BZ$8)+IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)),COUNT(BO27:CB27)))","v":0},{"$f":"IF(AND(COUNT(CE27:CS27)=0,OR(CU27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_4=\"MP\",((IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(CI27=\"\",0,CI$8)+IF(CJ27=\"\",0,CJ$8)+IF(CK27=\"\",0,CK$8)+IF(CL27=\"\",0,CL$8)+IF(CM27=\"\",0,CM$8)+IF(CN27=\"\",0,CN$8)+IF(CO27=\"\",0,CO$8)+IF(CP27=\"\",0,CP$8)+IF(CQ27=\"\",0,CQ$8)+IF(CR27=\"\",0,CR$8)+IF(CS27=\"\",0,CS$8))),COUNT(CE27:CS27)))","v":0},{"$f":"IF(AND(COUNT(DA27:DL27)=0,OR(DN27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_5=\"MP\",(IF(DA27=\"\",0,DA$8)+IF(DB27=\"\",0,DB$8)+IF(DC27=\"\",0,DC$8)+IF(DD27=\"\",0,DD$8)+IF(DE27=\"\",0,DE$8)+IF(DF27=\"\",0,DF$8)+IF(DG27=\"\",0,DG$8)+IF(DH27=\"\",0,DH$8)+IF(DI27=\"\",0,DI$8)+IF(DJ27=\"\",0,DJ$8)+IF(DK27=\"\",0,DK$8)+IF(DL27=\"\",0,DL$8)),COUNT(DA27:DL27)))","v":0},{"$f":"IF(AND(COUNT(DO27:DZ27)=0,OR(EB27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_5=\"MP\",(IF(DO27=\"\",0,DO$8)+IF(DP27=\"\",0,DP$8)+IF(DQ27=\"\",0,DQ$8)+IF(DR27=\"\",0,DR$8)+IF(DS27=\"\",0,DS$8)+IF(DT27=\"\",0,DT$8)+IF(DU27=\"\",0,DU$8)+IF(DV27=\"\",0,DV$8)+IF(DW27=\"\",0,DW$8)+IF(DX27=\"\",0,DX$8)+IF(DY27=\"\",0,DY$8)+IF(DZ27=\"\",0,DZ$8)),COUNT(DO27:DZ27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0},0,{"$f":"SUM(FW27,atitudes1!DF27)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'2periodo'!E27<>\"\")),1,IF(de_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(Y27:AO27)=0,OR(AQ27<>\"\",'2periodo'!G27<>\"\")),1,IF(de_2=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(AO27=\"\",0,AO$8)),COUNT(Y27:AO27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'2periodo'!I27<>\"\")),1,IF(de_3=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BO27:CB27)=0,OR(CD27<>\"\",'2periodo'!K27<>\"\")),1,IF(de_4=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BW27=\"\",0,BW$8)+IF(BX27=\"\",0,BX$8)+IF(BY27=\"\",0,BY$8)+IF(BZ27=\"\",0,BZ$8)+IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)),COUNT(BO27:CB27)))","v":0},{"$f":"IF(AND(COUNT(CE27:CS27)=0,OR(CU27<>\"\",'2periodo'!K27<>\"\")),1,IF(de_4=\"MP\",((IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(CI27=\"\",0,CI$8)+IF(CJ27=\"\",0,CJ$8)+IF(CK27=\"\",0,CK$8)+IF(CL27=\"\",0,CL$8)+IF(CM27=\"\",0,CM$8)+IF(CN27=\"\",0,CN$8)+IF(CO27=\"\",0,CO$8)+IF(CP27=\"\",0,CP$8)+IF(CQ27=\"\",0,CQ$8)+IF(CR27=\"\",0,CR$8)+IF(CS27=\"\",0,CS$8))),COUNT(CE27:CS27)))","v":0},{"$f":"IF(AND(COUNT(DA27:DL27)=0,OR(DN27<>\"\",'2periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(DA27=\"\",0,DA$8)+IF(DB27=\"\",0,DB$8)+IF(DC27=\"\",0,DC$8)+IF(DD27=\"\",0,DD$8)+IF(DE27=\"\",0,DE$8)+IF(DF27=\"\",0,DF$8)+IF(DG27=\"\",0,DG$8)+IF(DH27=\"\",0,DH$8)+IF(DI27=\"\",0,DI$8)+IF(DJ27=\"\",0,DJ$8)+IF(DK27=\"\",0,DK$8)+IF(DL27=\"\",0,DL$8)),COUNT(DA27:DL27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'2periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'2periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ28","v":""},{"$f":"'2ava2'!AQ28","v":""},{"$f":"'3ava2'!AQ28","v":""},{"$f":"'4ava2'!$AA28","v":""},{"$f":"'5ava2'!$AA28","v":""},{"$f":"'6ava2'!$AA28","v":""},{"$f":"'7ava2'!$AQ28","v":""},{"$f":"'8ava2'!$AQ28","v":""},{"$f":"'9ava2'!$AQ28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$E28<>\"\",'2periodo'!$E28,IF(V28<>\"\",V28,IF(COUNT(D28:T28)>0,(IF(U$9=\"MS\",(IF(D28=\"\",0,D28*D$6)+IF(E28=\"\",0,E28*E$6)+IF(F28=\"\",0,F28*F$6)+IF(G28=\"\",0,G28*G$6)+IF(H28=\"\",0,H28*H$6)+IF(I28=\"\",0,I28*I$6)+IF(J28=\"\",0,J28*J$6)+IF(K28=\"\",0,K28*K$6)+IF(L28=\"\",0,L28*L$6)+IF(M28=\"\",0,M28*M$6)+IF(N28=\"\",0,N28*N$6)+IF(O28=\"\",0,O28*O$6)+IF(P28=\"\",0,P28*P$6)+IF(Q28=\"\",0,Q28*Q$6)+IF(R28=\"\",0,R28*R$6)+IF(S28=\"\",0,S28*S$6)+IF(T28=\"\",0,T28*T$6))/FO28,(IF(D28=\"\",0,D28*D$6*D$8)+IF(E28=\"\",0,E28*E$6*E$8)+IF(F28=\"\",0,F28*F$6*F$8)+IF(G28=\"\",0,G28*G$6*G$8)+IF(H28=\"\",0,H28*H$6*H$8)+IF(I28=\"\",0,I28*I$6*I$8)+IF(J28=\"\",0,J28*J$6*J$8)+IF(K28=\"\",0,K28*K$6*K$8)+IF(L28=\"\",0,L28*L$6*L$8)+IF(M28=\"\",0,M28*M$6*M$8)+IF(N28=\"\",0,N28*N$6*N$8)+IF(O28=\"\",0,O28*O$6*O$8)+IF(P28=\"\",0,P28*P$6*P$8)+IF(Q28=\"\",0,Q28*Q$6*Q$8)+IF(R28=\"\",0,R28*R$6*R$8)+IF(S28=\"\",0,S28*S$6*S$8)+IF(T28=\"\",0,T28*T$6*T$8))/FO28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR28","v":""},{"$f":"'2ava2'!AR28","v":""},{"$f":"'3ava2'!AR28","v":""},{"$f":"'4ava2'!$AB28","v":""},{"$f":"'5ava2'!$AB28","v":""},{"$f":"'6ava2'!$AB28","v":""},{"$f":"'7ava2'!$AR28","v":""},{"$f":"'8ava2'!$AR28","v":""},{"$f":"'9ava2'!$AR28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$G28<>\"\",'2periodo'!$G28,IF(AQ28<>\"\",AQ28,IF(COUNT(Y28:AO28)>0,(IF(AP$9=\"MS\",(IF(Y28=\"\",0,Y28*Y$6)+IF(Z28=\"\",0,Z28*Z$6)+IF(AA28=\"\",0,AA28*AA$6)+IF(AB28=\"\",0,AB28*AB$6)+IF(AC28=\"\",0,AC28*AC$6)+IF(AD28=\"\",0,AD28*AD$6)+IF(AE28=\"\",0,AE28*AE$6)+IF(AF28=\"\",0,AF28*AF$6)+IF(AG28=\"\",0,AG28*AG$6)+IF(AH28=\"\",0,AH28*AH$6)+IF(AI28=\"\",0,AI28*AI$6)+IF(AJ28=\"\",0,AJ28*AJ$6)+IF(AK28=\"\",0,AK28*AK$6)+IF(AL28=\"\",0,AL28*AL$6)+IF(AM28=\"\",0,AM28*AM$6)+IF(AN28=\"\",0,AN28*AN$6)+IF(AO28=\"\",0,AO28*AO$6))/FP28,(IF(Y28=\"\",0,Y28*Y$6*Y$8)+IF(Z28=\"\",0,Z28*Z$6*Z$8)+IF(AA28=\"\",0,AA28*AA$6*AA$8)+IF(AB28=\"\",0,AB28*AB$6*AB$8)+IF(AC28=\"\",0,AC28*AC$6*AC$8)+IF(AD28=\"\",0,AD28*AD$6*AD$8)+IF(AE28=\"\",0,AE28*AE$6*AE$8)+IF(AF28=\"\",0,AF28*AF$6*AF$8)+IF(AG28=\"\",0,AG28*AG$6*AG$8)+IF(AH28=\"\",0,AH28*AH$6*AH$8)+IF(AI28=\"\",0,AI28*AI$6*AI$8)+IF(AJ28=\"\",0,AJ28*AJ$6*AJ$8)+IF(AK28=\"\",0,AK28*AK$6*AK$8)+IF(AL28=\"\",0,AL28*AL$6*AL$8)+IF(AM28=\"\",0,AM28*AM$6*AM$8)+IF(AN28=\"\",0,AN28*AN$6*AN$8)+IF(AO28=\"\",0,AO28*AO$6*AO$8))/FP28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS28","v":""},{"$f":"'2ava2'!AS28","v":""},{"$f":"'3ava2'!AS28","v":""},{"$f":"'4ava2'!$AC28","v":""},{"$f":"'5ava2'!$AC28","v":""},{"$f":"'6ava2'!$AC28","v":""},{"$f":"'7ava2'!$AS28","v":""},{"$f":"'8ava2'!$AS28","v":""},{"$f":"'9ava2'!$AS28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$I28<>\"\",'2periodo'!$I28,IF(BL28<>\"\",BL28,IF(COUNT(AT28:BJ28)>0,(IF(BK$9=\"MS\",(IF(AT28=\"\",0,AT28*AT$6)+IF(AU28=\"\",0,AU28*AU$6)+IF(AV28=\"\",0,AV28*AV$6)+IF(AW28=\"\",0,AW28*AW$6)+IF(AX28=\"\",0,AX28*AX$6)+IF(AY28=\"\",0,AY28*AY$6)+IF(AZ28=\"\",0,AZ28*AZ$6)+IF(BA28=\"\",0,BA28*BA$6)+IF(BB28=\"\",0,BB28*BB$6)+IF(BC28=\"\",0,BC28*BC$6)+IF(BD28=\"\",0,BD28*BD$6)+IF(BE28=\"\",0,BE28*BE$6)+IF(BF28=\"\",0,BF28*BF$6)+IF(BG28=\"\",0,BG28*BG$6)+IF(BH28=\"\",0,BH28*BH$6)+IF(BI28=\"\",0,BI28*BI$6)+IF(BJ28=\"\",0,BJ28*BJ$6))/FQ28,(IF(AT28=\"\",0,AT28*AT$6*AT$8)+IF(AU28=\"\",0,AU28*AU$6*AU$8)+IF(AV28=\"\",0,AV28*AV$6*AV$8)+IF(AW28=\"\",0,AW28*AW$6*AW$8)+IF(AX28=\"\",0,AX28*AX$6*AX$8)+IF(AY28=\"\",0,AY28*AY$6*AY$8)+IF(AZ28=\"\",0,AZ28*AZ$6*AZ$8)+IF(BA28=\"\",0,BA28*BA$6*BA$8)+IF(BB28=\"\",0,BB28*BB$6*BB$8)+IF(BC28=\"\",0,BC28*BC$6*BC$8)+IF(BD28=\"\",0,BD28*BD$6*BD$8)+IF(BE28=\"\",0,BE28*BE$6*BE$8)+IF(BF28=\"\",0,BF28*BF$6*BF$8)+IF(BG28=\"\",0,BG28*BG$6*BG$8)+IF(BH28=\"\",0,BH28*BH$6*BH$8)+IF(BI28=\"\",0,BI28*BI$6*BI$8)+IF(BJ28=\"\",0,BJ28*BJ$6*BJ$8))/FQ28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT28","v":""},{"$f":"'2ava2'!AT28","v":""},{"$f":"'3ava2'!AT28","v":""},{"$f":"'4ava2'!$AD28","v":""},{"$f":"'5ava2'!$AD28","v":""},{"$f":"'6ava2'!$AD28","v":""},{"$f":"'7ava2'!$AT28","v":""},{"$f":"'8ava2'!$AT28","v":""},{"$f":"'9ava2'!$AT28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$K28<>\"\",'2periodo'!$K28,IF(CD28<>\"\",CD28,IF(COUNT(BO28:CB28)>0,(IF(CC$9=\"MS\",(IF(BO28=\"\",0,BO28*BO$6)+IF(BP28=\"\",0,BP28*BP$6)+IF(BQ28=\"\",0,BQ28*BQ$6)+IF(BR28=\"\",0,BR28*BR$6)+IF(BS28=\"\",0,BS28*BS$6)+IF(BT28=\"\",0,BT28*BT$6)+IF(BU28=\"\",0,BU28*BU$6)+IF(BV28=\"\",0,BV28*BV$6)+IF(BW28=\"\",0,BW28*BW$6)+IF(BX28=\"\",0,BX28*BX$6)+IF(BY28=\"\",0,BY28*BY$6)+IF(BZ28=\"\",0,BZ28*BZ$6)+IF(CA28=\"\",0,CA28*CA$6)+IF(CB28=\"\",0,CB28*CB$6))/FR28,(IF(BO28=\"\",0,BO28*BO$6*BO$8)+IF(BP28=\"\",0,BP28*BP$6*BP$8)+IF(BQ28=\"\",0,BQ28*BQ$6*BQ$8)+IF(BR28=\"\",0,BR28*BR$6*BR$8)+IF(BS28=\"\",0,BS28*BS$6*BS$8)+IF(BT28=\"\",0,BT28*BT$6*BT$8)+IF(BU28=\"\",0,BU28*BU$6*BU$8)+IF(BV28=\"\",0,BV28*BV$6*BV$8)+IF(BW28=\"\",0,BW28*BW$6*BW$8)+IF(BX28=\"\",0,BX28*BX$6*BX$8)+IF(BY28=\"\",0,BY28*BY$6*BY$8)+IF(BZ28=\"\",0,BZ28*BZ$6*BZ$8)+IF(CA28=\"\",0,CA28*CA$6*CA$8)+IF(CB28=\"\",0,CB28*CB$6*CB$8))/FR28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU28","v":""},{"$f":"'2ava2'!AU28","v":""},{"$f":"'3ava2'!AU28","v":""},{"$f":"'4ava2'!$AE28","v":""},{"$f":"'5ava2'!$AE28","v":""},{"$f":"'6ava2'!$AE28","v":""},{"$f":"'7ava2'!$AU28","v":""},{"$f":"'8ava2'!$AU28","v":""},{"$f":"'9ava2'!$AU28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$K28<>\"\",'2periodo'!$K28,IF(CU28<>\"\",CU28,IF(COUNT(CE28:CS28)>0,(IF(CT$9=\"MS\",(IF(CE28=\"\",0,CE28*CE$6)+IF(CF28=\"\",0,CF28*CF$6)+IF(CG28=\"\",0,CG28*CG$6)+IF(CH28=\"\",0,CH28*CH$6)+IF(CI28=\"\",0,CI28*CI$6)+IF(CJ28=\"\",0,CJ28*CJ$6)+IF(CK28=\"\",0,CK28*CK$6)+IF(CL28=\"\",0,CL28*CL$6)+IF(CM28=\"\",0,CM28*CM$6)+IF(CN28=\"\",0,CN28*CN$6)+IF(CO28=\"\",0,CO28*CO$6)+IF(CP28=\"\",0,CP28*CP$6)+IF(CQ28=\"\",0,CQ28*CQ$6)+IF(CR28=\"\",0,CR28*CR$6)+IF(CS28=\"\",0,CS28*CS$6))/FS28,(IF(CE28=\"\",0,CE28*CE$6*CE$8)+IF(CF28=\"\",0,CF28*CF$6*CF$8)+IF(CG28=\"\",0,CG28*CG$6*CG$8)+IF(CH28=\"\",0,CH28*CH$6*CH$8)+IF(CI28=\"\",0,CI28*CI$6*CI$8)+IF(CJ28=\"\",0,CJ28*CJ$6*CJ$8)+IF(CK28=\"\",0,CK28*CK$6*CK$8)+IF(CL28=\"\",0,CL28*CL$6*CL$8)+IF(CM28=\"\",0,CM28*CM$6*CM$8)+IF(CN28=\"\",0,CN28*CN$6*CN$8)+IF(CO28=\"\",0,CO28*CO$6*CO$8)+IF(CP28=\"\",0,CP28*CP$6*CP$8)+IF(CQ28=\"\",0,CQ28*CQ$6*CQ$8)+IF(CR28=\"\",0,CR28*CR$6*CR$8)+IF(CS28=\"\",0,CS28*CS$6*CS$8))/FS28)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV28","v":""},{"$f":"'2ava2'!AV28","v":""},{"$f":"'3ava2'!AV28","v":""},{"$f":"'4ava2'!$AF28","v":""},{"$f":"'5ava2'!$AF28","v":""},{"$f":"'6ava2'!$AF28","v":""},{"$f":"'7ava2'!$AV28","v":""},{"$f":"'8ava2'!$AV28","v":""},{"$f":"'9ava2'!$AV28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$M28<>\"\",'2periodo'!$M28,IF(DN28<>\"\",DN28,IF(COUNT(DA28:DL28)>0,(IF(DM$9=\"MS\",(IF(DA28=\"\",0,DA28*DA$6)+IF(DB28=\"\",0,DB28*DB$6)+IF(DC28=\"\",0,DC28*DC$6)+IF(DD28=\"\",0,DD28*DD$6)+IF(DE28=\"\",0,DE28*DE$6)+IF(DF28=\"\",0,DF28*DF$6)+IF(DG28=\"\",0,DG28*DG$6)+IF(DH28=\"\",0,DH28*DH$6)+IF(DI28=\"\",0,DI28*DI$6)+IF(DJ28=\"\",0,DJ28*DJ$6)+IF(DK28=\"\",0,DK28*DK$6)+IF(DL28=\"\",0,DL28*DL$6))/FT28,(IF(DA28=\"\",0,DA28*DA$6*DA$8)+IF(DB28=\"\",0,DB28*DB$6*DB$8)+IF(DC28=\"\",0,DC28*DC$6*DC$8)+IF(DD28=\"\",0,DD28*DD$6*DD$8)+IF(DE28=\"\",0,DE28*DE$6*DE$8)+IF(DF28=\"\",0,DF28*DF$6*DF$8)+IF(DG28=\"\",0,DG28*DG$6*DG$8)+IF(DH28=\"\",0,DH28*DH$6*DH$8)+IF(DI28=\"\",0,DI28*DI$6*DI$8)+IF(DJ28=\"\",0,DJ28*DJ$6*DJ$8)+IF(DK28=\"\",0,DK28*DK$6*DK$8)+IF(DL28=\"\",0,DL28*DL$6*DL$8))/FT28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW28","v":""},{"$f":"'2ava2'!AW28","v":""},{"$f":"'3ava2'!AW28","v":""},{"$f":"'4ava2'!$AG28","v":""},{"$f":"'5ava2'!$AG28","v":""},{"$f":"'6ava2'!$AG28","v":""},{"$f":"'7ava2'!$AW28","v":""},{"$f":"'8ava2'!$AW28","v":""},{"$f":"'9ava2'!$AW28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$M28<>\"\",'2periodo'!$M28,IF(EB28<>\"\",EB28,IF(COUNT(DO28:DZ28)>0,(IF(EA$9=\"MS\",(IF(DO28=\"\",0,DO28*DO$6)+IF(DP28=\"\",0,DP28*DP$6)+IF(DQ28=\"\",0,DQ28*DQ$6)+IF(DR28=\"\",0,DR28*DR$6)+IF(DS28=\"\",0,DS28*DS$6)+IF(DT28=\"\",0,DT28*DT$6)+IF(DU28=\"\",0,DU28*DU$6)+IF(DV28=\"\",0,DV28*DV$6)+IF(DW28=\"\",0,DW28*DW$6)+IF(DX28=\"\",0,DX28*DX$6)+IF(DY28=\"\",0,DY28*DY$6)+IF(DZ28=\"\",0,DZ28*DZ$6))/FU28,(IF(DO28=\"\",0,DO28*DO$6*DO$8)+IF(DP28=\"\",0,DP28*DP$6*DP$8)+IF(DQ28=\"\",0,DQ28*DQ$6*DQ$8)+IF(DR28=\"\",0,DR28*DR$6*DR$8)+IF(DS28=\"\",0,DS28*DS$6*DS$8)+IF(DT28=\"\",0,DT28*DT$6*DT$8)+IF(DU28=\"\",0,DU28*DU$6*DU$8)+IF(DV28=\"\",0,DV28*DV$6*DV$8)+IF(DW28=\"\",0,DW28*DW$6*DW$8)+IF(DX28=\"\",0,DX28*DX$6*DX$8)+IF(DY28=\"\",0,DY28*DY$6*DY$8)+IF(DZ28=\"\",0,DZ28*DZ$6*DZ$8))/FU28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX28","v":""},{"$f":"'2ava2'!AX28","v":""},{"$f":"'3ava2'!AX28","v":""},{"$f":"'4ava2'!$AH28","v":""},{"$f":"'5ava2'!$AH28","v":""},{"$f":"'6ava2'!$AH28","v":""},{"$f":"'7ava2'!$AX28","v":""},{"$f":"'8ava2'!$AX28","v":""},{"$f":"'9ava2'!$AX28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$M28<>\"\",'2periodo'!$M28,IF(EP28<>\"\",EP28,IF(COUNT(EC28:EN28)>0,(IF(EO$9=\"MS\",(IF(EC28=\"\",0,EC28*EC$6)+IF(ED28=\"\",0,ED28*ED$6)+IF(EE28=\"\",0,EE28*EE$6)+IF(EF28=\"\",0,EF28*EF$6)+IF(EG28=\"\",0,EG28*EG$6)+IF(EH28=\"\",0,EH28*EH$6)+IF(EI28=\"\",0,EI28*EI$6)+IF(EJ28=\"\",0,EJ28*EJ$6)+IF(EK28=\"\",0,EK28*EK$6)+IF(EL28=\"\",0,EL28*EL$6)+IF(EM28=\"\",0,EM28*EM$6)+IF(EN28=\"\",0,EN28*EN$6))/FV28,(IF(EC28=\"\",0,EC28*EC$6*EC$8)+IF(ED28=\"\",0,ED28*ED$6*ED$8)+IF(EE28=\"\",0,EE28*EE$6*EE$8)+IF(EF28=\"\",0,EF28*EF$6*EF$8)+IF(EG28=\"\",0,EG28*EG$6*EG$8)+IF(EH28=\"\",0,EH28*EH$6*EH$8)+IF(EI28=\"\",0,EI28*EI$6*EI$8)+IF(EJ28=\"\",0,EJ28*EJ$6*EJ$8)+IF(EK28=\"\",0,EK28*EK$6*EK$8)+IF(EL28=\"\",0,EL28*EL$6*EL$8)+IF(EM28=\"\",0,EM28*EM$6*EM$8)+IF(EN28=\"\",0,EN28*EN$6*EN$8))/FV28)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U28=\"\",0,U28*(ac_2+(FO28*ACS_2)))+IF(dominios1!U28=\"\",0,dominios1!U28*(ac_1+(dominios1!FO28*acs_1))))/(IF(U28=\"\",0,ac_2+(FO28*ACS_2))+IF(dominios1!U28=\"\",0,ac_1+(dominios1!FO28*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP28=\"\",0,AP28*(ac_2+(FP28*ACS_2)))+IF(dominios1!AP28=\"\",0,dominios1!AP28*(ac_1+(dominios1!FP28*acs_1))))/(IF(AP28=\"\",0,ac_2+(FP28*ACS_2))+IF(dominios1!AP28=\"\",0,ac_1+(dominios1!FP28*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK28=\"\",0,BK28*(ac_2+(FQ28*ACS_2)))+IF(dominios1!BK28=\"\",0,dominios1!BK28*(ac_1+(acs_1*dominios1!FQ28))))/(IF(BK28=\"\",0,(ac_2+(FQ28*ACS_2)))+IF(dominios1!BK28=\"\",0,(ac_1+(acs_1*dominios1!FQ28)))),\"\")","v":""},{"$f":"IFERROR((IF(CC28=\"\",0,CC28*(ac_2+(FR28*ACS_2)))+IF(dominios1!CC28=\"\",0,dominios1!CC28*(ac_1+(acs_1*dominios1!FR28))))/(IF(CC28=\"\",0,(ac_2+(FR28*ACS_2)))+IF(dominios1!CC28=\"\",0,(ac_1+(acs_1*dominios1!FR28)))),\"\")","v":""},{"$f":"IFERROR((IF(CT28=\"\",0,CT28*(ac_2+(FS28*ACS_2)))+IF(dominios1!CT28=\"\",0,dominios1!CT28*(ac_1+(acs_1*dominios1!FS28))))/(IF(CT28=\"\",0,(ac_2+(FS28*ACS_2)))+IF(dominios1!CT28=\"\",0,(ac_1+(acs_1*dominios1!FS28)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM28=\"\",0,DM28*(ac_2+(FT28*ACS_2)))+IF(dominios1!DM28=\"\",0,dominios1!DM28*(ac_1+(acs_1*dominios1!FT28))))/(IF(DM28=\"\",0,ac_2+(FT28*ACS_2))+IF(dominios1!DM28=\"\",0,ac_1+(acs_1*dominios1!FT28))),\"\")","v":""},{"$f":"IFERROR((IF(EA28=\"\",0,EA28*(ac_2+(FU28*ACS_2)))+IF(dominios1!EA28=\"\",0,dominios1!EA28*(ac_1+(acs_1*dominios1!FU28))))/(IF(EA28=\"\",0,ac_2+(FU28*ACS_2))+IF(dominios1!EA28=\"\",0,ac_1+(acs_1*dominios1!FU28))),\"\")","v":""},{"$f":"IFERROR((IF(EO28=\"\",0,EO28*(ac_2+(FV28*ACS_2)))+IF(dominios1!EO28=\"\",0,dominios1!EO28*(ac_1+(acs_1*dominios1!FV28))))/(IF(EO28=\"\",0,ac_2+(FV28*ACS_2))+IF(dominios1!EO28=\"\",0,ac_1+(acs_1*dominios1!FV28))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(Y28:AO28)=0,OR(AQ28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_2=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(AO28=\"\",0,AO$8)),COUNT(Y28:AO28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_3=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BO28:CB28)=0,OR(CD28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_4=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BW28=\"\",0,BW$8)+IF(BX28=\"\",0,BX$8)+IF(BY28=\"\",0,BY$8)+IF(BZ28=\"\",0,BZ$8)+IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)),COUNT(BO28:CB28)))","v":0},{"$f":"IF(AND(COUNT(CE28:CS28)=0,OR(CU28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_4=\"MP\",((IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(CI28=\"\",0,CI$8)+IF(CJ28=\"\",0,CJ$8)+IF(CK28=\"\",0,CK$8)+IF(CL28=\"\",0,CL$8)+IF(CM28=\"\",0,CM$8)+IF(CN28=\"\",0,CN$8)+IF(CO28=\"\",0,CO$8)+IF(CP28=\"\",0,CP$8)+IF(CQ28=\"\",0,CQ$8)+IF(CR28=\"\",0,CR$8)+IF(CS28=\"\",0,CS$8))),COUNT(CE28:CS28)))","v":0},{"$f":"IF(AND(COUNT(DA28:DL28)=0,OR(DN28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_5=\"MP\",(IF(DA28=\"\",0,DA$8)+IF(DB28=\"\",0,DB$8)+IF(DC28=\"\",0,DC$8)+IF(DD28=\"\",0,DD$8)+IF(DE28=\"\",0,DE$8)+IF(DF28=\"\",0,DF$8)+IF(DG28=\"\",0,DG$8)+IF(DH28=\"\",0,DH$8)+IF(DI28=\"\",0,DI$8)+IF(DJ28=\"\",0,DJ$8)+IF(DK28=\"\",0,DK$8)+IF(DL28=\"\",0,DL$8)),COUNT(DA28:DL28)))","v":0},{"$f":"IF(AND(COUNT(DO28:DZ28)=0,OR(EB28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_5=\"MP\",(IF(DO28=\"\",0,DO$8)+IF(DP28=\"\",0,DP$8)+IF(DQ28=\"\",0,DQ$8)+IF(DR28=\"\",0,DR$8)+IF(DS28=\"\",0,DS$8)+IF(DT28=\"\",0,DT$8)+IF(DU28=\"\",0,DU$8)+IF(DV28=\"\",0,DV$8)+IF(DW28=\"\",0,DW$8)+IF(DX28=\"\",0,DX$8)+IF(DY28=\"\",0,DY$8)+IF(DZ28=\"\",0,DZ$8)),COUNT(DO28:DZ28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0},0,{"$f":"SUM(FW28,atitudes1!DF28)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'2periodo'!E28<>\"\")),1,IF(de_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(Y28:AO28)=0,OR(AQ28<>\"\",'2periodo'!G28<>\"\")),1,IF(de_2=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(AO28=\"\",0,AO$8)),COUNT(Y28:AO28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'2periodo'!I28<>\"\")),1,IF(de_3=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BO28:CB28)=0,OR(CD28<>\"\",'2periodo'!K28<>\"\")),1,IF(de_4=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BW28=\"\",0,BW$8)+IF(BX28=\"\",0,BX$8)+IF(BY28=\"\",0,BY$8)+IF(BZ28=\"\",0,BZ$8)+IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)),COUNT(BO28:CB28)))","v":0},{"$f":"IF(AND(COUNT(CE28:CS28)=0,OR(CU28<>\"\",'2periodo'!K28<>\"\")),1,IF(de_4=\"MP\",((IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(CI28=\"\",0,CI$8)+IF(CJ28=\"\",0,CJ$8)+IF(CK28=\"\",0,CK$8)+IF(CL28=\"\",0,CL$8)+IF(CM28=\"\",0,CM$8)+IF(CN28=\"\",0,CN$8)+IF(CO28=\"\",0,CO$8)+IF(CP28=\"\",0,CP$8)+IF(CQ28=\"\",0,CQ$8)+IF(CR28=\"\",0,CR$8)+IF(CS28=\"\",0,CS$8))),COUNT(CE28:CS28)))","v":0},{"$f":"IF(AND(COUNT(DA28:DL28)=0,OR(DN28<>\"\",'2periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(DA28=\"\",0,DA$8)+IF(DB28=\"\",0,DB$8)+IF(DC28=\"\",0,DC$8)+IF(DD28=\"\",0,DD$8)+IF(DE28=\"\",0,DE$8)+IF(DF28=\"\",0,DF$8)+IF(DG28=\"\",0,DG$8)+IF(DH28=\"\",0,DH$8)+IF(DI28=\"\",0,DI$8)+IF(DJ28=\"\",0,DJ$8)+IF(DK28=\"\",0,DK$8)+IF(DL28=\"\",0,DL$8)),COUNT(DA28:DL28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'2periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'2periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ29","v":""},{"$f":"'2ava2'!AQ29","v":""},{"$f":"'3ava2'!AQ29","v":""},{"$f":"'4ava2'!$AA29","v":""},{"$f":"'5ava2'!$AA29","v":""},{"$f":"'6ava2'!$AA29","v":""},{"$f":"'7ava2'!$AQ29","v":""},{"$f":"'8ava2'!$AQ29","v":""},{"$f":"'9ava2'!$AQ29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$E29<>\"\",'2periodo'!$E29,IF(V29<>\"\",V29,IF(COUNT(D29:T29)>0,(IF(U$9=\"MS\",(IF(D29=\"\",0,D29*D$6)+IF(E29=\"\",0,E29*E$6)+IF(F29=\"\",0,F29*F$6)+IF(G29=\"\",0,G29*G$6)+IF(H29=\"\",0,H29*H$6)+IF(I29=\"\",0,I29*I$6)+IF(J29=\"\",0,J29*J$6)+IF(K29=\"\",0,K29*K$6)+IF(L29=\"\",0,L29*L$6)+IF(M29=\"\",0,M29*M$6)+IF(N29=\"\",0,N29*N$6)+IF(O29=\"\",0,O29*O$6)+IF(P29=\"\",0,P29*P$6)+IF(Q29=\"\",0,Q29*Q$6)+IF(R29=\"\",0,R29*R$6)+IF(S29=\"\",0,S29*S$6)+IF(T29=\"\",0,T29*T$6))/FO29,(IF(D29=\"\",0,D29*D$6*D$8)+IF(E29=\"\",0,E29*E$6*E$8)+IF(F29=\"\",0,F29*F$6*F$8)+IF(G29=\"\",0,G29*G$6*G$8)+IF(H29=\"\",0,H29*H$6*H$8)+IF(I29=\"\",0,I29*I$6*I$8)+IF(J29=\"\",0,J29*J$6*J$8)+IF(K29=\"\",0,K29*K$6*K$8)+IF(L29=\"\",0,L29*L$6*L$8)+IF(M29=\"\",0,M29*M$6*M$8)+IF(N29=\"\",0,N29*N$6*N$8)+IF(O29=\"\",0,O29*O$6*O$8)+IF(P29=\"\",0,P29*P$6*P$8)+IF(Q29=\"\",0,Q29*Q$6*Q$8)+IF(R29=\"\",0,R29*R$6*R$8)+IF(S29=\"\",0,S29*S$6*S$8)+IF(T29=\"\",0,T29*T$6*T$8))/FO29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR29","v":""},{"$f":"'2ava2'!AR29","v":""},{"$f":"'3ava2'!AR29","v":""},{"$f":"'4ava2'!$AB29","v":""},{"$f":"'5ava2'!$AB29","v":""},{"$f":"'6ava2'!$AB29","v":""},{"$f":"'7ava2'!$AR29","v":""},{"$f":"'8ava2'!$AR29","v":""},{"$f":"'9ava2'!$AR29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$G29<>\"\",'2periodo'!$G29,IF(AQ29<>\"\",AQ29,IF(COUNT(Y29:AO29)>0,(IF(AP$9=\"MS\",(IF(Y29=\"\",0,Y29*Y$6)+IF(Z29=\"\",0,Z29*Z$6)+IF(AA29=\"\",0,AA29*AA$6)+IF(AB29=\"\",0,AB29*AB$6)+IF(AC29=\"\",0,AC29*AC$6)+IF(AD29=\"\",0,AD29*AD$6)+IF(AE29=\"\",0,AE29*AE$6)+IF(AF29=\"\",0,AF29*AF$6)+IF(AG29=\"\",0,AG29*AG$6)+IF(AH29=\"\",0,AH29*AH$6)+IF(AI29=\"\",0,AI29*AI$6)+IF(AJ29=\"\",0,AJ29*AJ$6)+IF(AK29=\"\",0,AK29*AK$6)+IF(AL29=\"\",0,AL29*AL$6)+IF(AM29=\"\",0,AM29*AM$6)+IF(AN29=\"\",0,AN29*AN$6)+IF(AO29=\"\",0,AO29*AO$6))/FP29,(IF(Y29=\"\",0,Y29*Y$6*Y$8)+IF(Z29=\"\",0,Z29*Z$6*Z$8)+IF(AA29=\"\",0,AA29*AA$6*AA$8)+IF(AB29=\"\",0,AB29*AB$6*AB$8)+IF(AC29=\"\",0,AC29*AC$6*AC$8)+IF(AD29=\"\",0,AD29*AD$6*AD$8)+IF(AE29=\"\",0,AE29*AE$6*AE$8)+IF(AF29=\"\",0,AF29*AF$6*AF$8)+IF(AG29=\"\",0,AG29*AG$6*AG$8)+IF(AH29=\"\",0,AH29*AH$6*AH$8)+IF(AI29=\"\",0,AI29*AI$6*AI$8)+IF(AJ29=\"\",0,AJ29*AJ$6*AJ$8)+IF(AK29=\"\",0,AK29*AK$6*AK$8)+IF(AL29=\"\",0,AL29*AL$6*AL$8)+IF(AM29=\"\",0,AM29*AM$6*AM$8)+IF(AN29=\"\",0,AN29*AN$6*AN$8)+IF(AO29=\"\",0,AO29*AO$6*AO$8))/FP29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS29","v":""},{"$f":"'2ava2'!AS29","v":""},{"$f":"'3ava2'!AS29","v":""},{"$f":"'4ava2'!$AC29","v":""},{"$f":"'5ava2'!$AC29","v":""},{"$f":"'6ava2'!$AC29","v":""},{"$f":"'7ava2'!$AS29","v":""},{"$f":"'8ava2'!$AS29","v":""},{"$f":"'9ava2'!$AS29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$I29<>\"\",'2periodo'!$I29,IF(BL29<>\"\",BL29,IF(COUNT(AT29:BJ29)>0,(IF(BK$9=\"MS\",(IF(AT29=\"\",0,AT29*AT$6)+IF(AU29=\"\",0,AU29*AU$6)+IF(AV29=\"\",0,AV29*AV$6)+IF(AW29=\"\",0,AW29*AW$6)+IF(AX29=\"\",0,AX29*AX$6)+IF(AY29=\"\",0,AY29*AY$6)+IF(AZ29=\"\",0,AZ29*AZ$6)+IF(BA29=\"\",0,BA29*BA$6)+IF(BB29=\"\",0,BB29*BB$6)+IF(BC29=\"\",0,BC29*BC$6)+IF(BD29=\"\",0,BD29*BD$6)+IF(BE29=\"\",0,BE29*BE$6)+IF(BF29=\"\",0,BF29*BF$6)+IF(BG29=\"\",0,BG29*BG$6)+IF(BH29=\"\",0,BH29*BH$6)+IF(BI29=\"\",0,BI29*BI$6)+IF(BJ29=\"\",0,BJ29*BJ$6))/FQ29,(IF(AT29=\"\",0,AT29*AT$6*AT$8)+IF(AU29=\"\",0,AU29*AU$6*AU$8)+IF(AV29=\"\",0,AV29*AV$6*AV$8)+IF(AW29=\"\",0,AW29*AW$6*AW$8)+IF(AX29=\"\",0,AX29*AX$6*AX$8)+IF(AY29=\"\",0,AY29*AY$6*AY$8)+IF(AZ29=\"\",0,AZ29*AZ$6*AZ$8)+IF(BA29=\"\",0,BA29*BA$6*BA$8)+IF(BB29=\"\",0,BB29*BB$6*BB$8)+IF(BC29=\"\",0,BC29*BC$6*BC$8)+IF(BD29=\"\",0,BD29*BD$6*BD$8)+IF(BE29=\"\",0,BE29*BE$6*BE$8)+IF(BF29=\"\",0,BF29*BF$6*BF$8)+IF(BG29=\"\",0,BG29*BG$6*BG$8)+IF(BH29=\"\",0,BH29*BH$6*BH$8)+IF(BI29=\"\",0,BI29*BI$6*BI$8)+IF(BJ29=\"\",0,BJ29*BJ$6*BJ$8))/FQ29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT29","v":""},{"$f":"'2ava2'!AT29","v":""},{"$f":"'3ava2'!AT29","v":""},{"$f":"'4ava2'!$AD29","v":""},{"$f":"'5ava2'!$AD29","v":""},{"$f":"'6ava2'!$AD29","v":""},{"$f":"'7ava2'!$AT29","v":""},{"$f":"'8ava2'!$AT29","v":""},{"$f":"'9ava2'!$AT29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$K29<>\"\",'2periodo'!$K29,IF(CD29<>\"\",CD29,IF(COUNT(BO29:CB29)>0,(IF(CC$9=\"MS\",(IF(BO29=\"\",0,BO29*BO$6)+IF(BP29=\"\",0,BP29*BP$6)+IF(BQ29=\"\",0,BQ29*BQ$6)+IF(BR29=\"\",0,BR29*BR$6)+IF(BS29=\"\",0,BS29*BS$6)+IF(BT29=\"\",0,BT29*BT$6)+IF(BU29=\"\",0,BU29*BU$6)+IF(BV29=\"\",0,BV29*BV$6)+IF(BW29=\"\",0,BW29*BW$6)+IF(BX29=\"\",0,BX29*BX$6)+IF(BY29=\"\",0,BY29*BY$6)+IF(BZ29=\"\",0,BZ29*BZ$6)+IF(CA29=\"\",0,CA29*CA$6)+IF(CB29=\"\",0,CB29*CB$6))/FR29,(IF(BO29=\"\",0,BO29*BO$6*BO$8)+IF(BP29=\"\",0,BP29*BP$6*BP$8)+IF(BQ29=\"\",0,BQ29*BQ$6*BQ$8)+IF(BR29=\"\",0,BR29*BR$6*BR$8)+IF(BS29=\"\",0,BS29*BS$6*BS$8)+IF(BT29=\"\",0,BT29*BT$6*BT$8)+IF(BU29=\"\",0,BU29*BU$6*BU$8)+IF(BV29=\"\",0,BV29*BV$6*BV$8)+IF(BW29=\"\",0,BW29*BW$6*BW$8)+IF(BX29=\"\",0,BX29*BX$6*BX$8)+IF(BY29=\"\",0,BY29*BY$6*BY$8)+IF(BZ29=\"\",0,BZ29*BZ$6*BZ$8)+IF(CA29=\"\",0,CA29*CA$6*CA$8)+IF(CB29=\"\",0,CB29*CB$6*CB$8))/FR29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU29","v":""},{"$f":"'2ava2'!AU29","v":""},{"$f":"'3ava2'!AU29","v":""},{"$f":"'4ava2'!$AE29","v":""},{"$f":"'5ava2'!$AE29","v":""},{"$f":"'6ava2'!$AE29","v":""},{"$f":"'7ava2'!$AU29","v":""},{"$f":"'8ava2'!$AU29","v":""},{"$f":"'9ava2'!$AU29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$K29<>\"\",'2periodo'!$K29,IF(CU29<>\"\",CU29,IF(COUNT(CE29:CS29)>0,(IF(CT$9=\"MS\",(IF(CE29=\"\",0,CE29*CE$6)+IF(CF29=\"\",0,CF29*CF$6)+IF(CG29=\"\",0,CG29*CG$6)+IF(CH29=\"\",0,CH29*CH$6)+IF(CI29=\"\",0,CI29*CI$6)+IF(CJ29=\"\",0,CJ29*CJ$6)+IF(CK29=\"\",0,CK29*CK$6)+IF(CL29=\"\",0,CL29*CL$6)+IF(CM29=\"\",0,CM29*CM$6)+IF(CN29=\"\",0,CN29*CN$6)+IF(CO29=\"\",0,CO29*CO$6)+IF(CP29=\"\",0,CP29*CP$6)+IF(CQ29=\"\",0,CQ29*CQ$6)+IF(CR29=\"\",0,CR29*CR$6)+IF(CS29=\"\",0,CS29*CS$6))/FS29,(IF(CE29=\"\",0,CE29*CE$6*CE$8)+IF(CF29=\"\",0,CF29*CF$6*CF$8)+IF(CG29=\"\",0,CG29*CG$6*CG$8)+IF(CH29=\"\",0,CH29*CH$6*CH$8)+IF(CI29=\"\",0,CI29*CI$6*CI$8)+IF(CJ29=\"\",0,CJ29*CJ$6*CJ$8)+IF(CK29=\"\",0,CK29*CK$6*CK$8)+IF(CL29=\"\",0,CL29*CL$6*CL$8)+IF(CM29=\"\",0,CM29*CM$6*CM$8)+IF(CN29=\"\",0,CN29*CN$6*CN$8)+IF(CO29=\"\",0,CO29*CO$6*CO$8)+IF(CP29=\"\",0,CP29*CP$6*CP$8)+IF(CQ29=\"\",0,CQ29*CQ$6*CQ$8)+IF(CR29=\"\",0,CR29*CR$6*CR$8)+IF(CS29=\"\",0,CS29*CS$6*CS$8))/FS29)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV29","v":""},{"$f":"'2ava2'!AV29","v":""},{"$f":"'3ava2'!AV29","v":""},{"$f":"'4ava2'!$AF29","v":""},{"$f":"'5ava2'!$AF29","v":""},{"$f":"'6ava2'!$AF29","v":""},{"$f":"'7ava2'!$AV29","v":""},{"$f":"'8ava2'!$AV29","v":""},{"$f":"'9ava2'!$AV29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$M29<>\"\",'2periodo'!$M29,IF(DN29<>\"\",DN29,IF(COUNT(DA29:DL29)>0,(IF(DM$9=\"MS\",(IF(DA29=\"\",0,DA29*DA$6)+IF(DB29=\"\",0,DB29*DB$6)+IF(DC29=\"\",0,DC29*DC$6)+IF(DD29=\"\",0,DD29*DD$6)+IF(DE29=\"\",0,DE29*DE$6)+IF(DF29=\"\",0,DF29*DF$6)+IF(DG29=\"\",0,DG29*DG$6)+IF(DH29=\"\",0,DH29*DH$6)+IF(DI29=\"\",0,DI29*DI$6)+IF(DJ29=\"\",0,DJ29*DJ$6)+IF(DK29=\"\",0,DK29*DK$6)+IF(DL29=\"\",0,DL29*DL$6))/FT29,(IF(DA29=\"\",0,DA29*DA$6*DA$8)+IF(DB29=\"\",0,DB29*DB$6*DB$8)+IF(DC29=\"\",0,DC29*DC$6*DC$8)+IF(DD29=\"\",0,DD29*DD$6*DD$8)+IF(DE29=\"\",0,DE29*DE$6*DE$8)+IF(DF29=\"\",0,DF29*DF$6*DF$8)+IF(DG29=\"\",0,DG29*DG$6*DG$8)+IF(DH29=\"\",0,DH29*DH$6*DH$8)+IF(DI29=\"\",0,DI29*DI$6*DI$8)+IF(DJ29=\"\",0,DJ29*DJ$6*DJ$8)+IF(DK29=\"\",0,DK29*DK$6*DK$8)+IF(DL29=\"\",0,DL29*DL$6*DL$8))/FT29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW29","v":""},{"$f":"'2ava2'!AW29","v":""},{"$f":"'3ava2'!AW29","v":""},{"$f":"'4ava2'!$AG29","v":""},{"$f":"'5ava2'!$AG29","v":""},{"$f":"'6ava2'!$AG29","v":""},{"$f":"'7ava2'!$AW29","v":""},{"$f":"'8ava2'!$AW29","v":""},{"$f":"'9ava2'!$AW29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$M29<>\"\",'2periodo'!$M29,IF(EB29<>\"\",EB29,IF(COUNT(DO29:DZ29)>0,(IF(EA$9=\"MS\",(IF(DO29=\"\",0,DO29*DO$6)+IF(DP29=\"\",0,DP29*DP$6)+IF(DQ29=\"\",0,DQ29*DQ$6)+IF(DR29=\"\",0,DR29*DR$6)+IF(DS29=\"\",0,DS29*DS$6)+IF(DT29=\"\",0,DT29*DT$6)+IF(DU29=\"\",0,DU29*DU$6)+IF(DV29=\"\",0,DV29*DV$6)+IF(DW29=\"\",0,DW29*DW$6)+IF(DX29=\"\",0,DX29*DX$6)+IF(DY29=\"\",0,DY29*DY$6)+IF(DZ29=\"\",0,DZ29*DZ$6))/FU29,(IF(DO29=\"\",0,DO29*DO$6*DO$8)+IF(DP29=\"\",0,DP29*DP$6*DP$8)+IF(DQ29=\"\",0,DQ29*DQ$6*DQ$8)+IF(DR29=\"\",0,DR29*DR$6*DR$8)+IF(DS29=\"\",0,DS29*DS$6*DS$8)+IF(DT29=\"\",0,DT29*DT$6*DT$8)+IF(DU29=\"\",0,DU29*DU$6*DU$8)+IF(DV29=\"\",0,DV29*DV$6*DV$8)+IF(DW29=\"\",0,DW29*DW$6*DW$8)+IF(DX29=\"\",0,DX29*DX$6*DX$8)+IF(DY29=\"\",0,DY29*DY$6*DY$8)+IF(DZ29=\"\",0,DZ29*DZ$6*DZ$8))/FU29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX29","v":""},{"$f":"'2ava2'!AX29","v":""},{"$f":"'3ava2'!AX29","v":""},{"$f":"'4ava2'!$AH29","v":""},{"$f":"'5ava2'!$AH29","v":""},{"$f":"'6ava2'!$AH29","v":""},{"$f":"'7ava2'!$AX29","v":""},{"$f":"'8ava2'!$AX29","v":""},{"$f":"'9ava2'!$AX29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$M29<>\"\",'2periodo'!$M29,IF(EP29<>\"\",EP29,IF(COUNT(EC29:EN29)>0,(IF(EO$9=\"MS\",(IF(EC29=\"\",0,EC29*EC$6)+IF(ED29=\"\",0,ED29*ED$6)+IF(EE29=\"\",0,EE29*EE$6)+IF(EF29=\"\",0,EF29*EF$6)+IF(EG29=\"\",0,EG29*EG$6)+IF(EH29=\"\",0,EH29*EH$6)+IF(EI29=\"\",0,EI29*EI$6)+IF(EJ29=\"\",0,EJ29*EJ$6)+IF(EK29=\"\",0,EK29*EK$6)+IF(EL29=\"\",0,EL29*EL$6)+IF(EM29=\"\",0,EM29*EM$6)+IF(EN29=\"\",0,EN29*EN$6))/FV29,(IF(EC29=\"\",0,EC29*EC$6*EC$8)+IF(ED29=\"\",0,ED29*ED$6*ED$8)+IF(EE29=\"\",0,EE29*EE$6*EE$8)+IF(EF29=\"\",0,EF29*EF$6*EF$8)+IF(EG29=\"\",0,EG29*EG$6*EG$8)+IF(EH29=\"\",0,EH29*EH$6*EH$8)+IF(EI29=\"\",0,EI29*EI$6*EI$8)+IF(EJ29=\"\",0,EJ29*EJ$6*EJ$8)+IF(EK29=\"\",0,EK29*EK$6*EK$8)+IF(EL29=\"\",0,EL29*EL$6*EL$8)+IF(EM29=\"\",0,EM29*EM$6*EM$8)+IF(EN29=\"\",0,EN29*EN$6*EN$8))/FV29)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U29=\"\",0,U29*(ac_2+(FO29*ACS_2)))+IF(dominios1!U29=\"\",0,dominios1!U29*(ac_1+(dominios1!FO29*acs_1))))/(IF(U29=\"\",0,ac_2+(FO29*ACS_2))+IF(dominios1!U29=\"\",0,ac_1+(dominios1!FO29*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP29=\"\",0,AP29*(ac_2+(FP29*ACS_2)))+IF(dominios1!AP29=\"\",0,dominios1!AP29*(ac_1+(dominios1!FP29*acs_1))))/(IF(AP29=\"\",0,ac_2+(FP29*ACS_2))+IF(dominios1!AP29=\"\",0,ac_1+(dominios1!FP29*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK29=\"\",0,BK29*(ac_2+(FQ29*ACS_2)))+IF(dominios1!BK29=\"\",0,dominios1!BK29*(ac_1+(acs_1*dominios1!FQ29))))/(IF(BK29=\"\",0,(ac_2+(FQ29*ACS_2)))+IF(dominios1!BK29=\"\",0,(ac_1+(acs_1*dominios1!FQ29)))),\"\")","v":""},{"$f":"IFERROR((IF(CC29=\"\",0,CC29*(ac_2+(FR29*ACS_2)))+IF(dominios1!CC29=\"\",0,dominios1!CC29*(ac_1+(acs_1*dominios1!FR29))))/(IF(CC29=\"\",0,(ac_2+(FR29*ACS_2)))+IF(dominios1!CC29=\"\",0,(ac_1+(acs_1*dominios1!FR29)))),\"\")","v":""},{"$f":"IFERROR((IF(CT29=\"\",0,CT29*(ac_2+(FS29*ACS_2)))+IF(dominios1!CT29=\"\",0,dominios1!CT29*(ac_1+(acs_1*dominios1!FS29))))/(IF(CT29=\"\",0,(ac_2+(FS29*ACS_2)))+IF(dominios1!CT29=\"\",0,(ac_1+(acs_1*dominios1!FS29)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM29=\"\",0,DM29*(ac_2+(FT29*ACS_2)))+IF(dominios1!DM29=\"\",0,dominios1!DM29*(ac_1+(acs_1*dominios1!FT29))))/(IF(DM29=\"\",0,ac_2+(FT29*ACS_2))+IF(dominios1!DM29=\"\",0,ac_1+(acs_1*dominios1!FT29))),\"\")","v":""},{"$f":"IFERROR((IF(EA29=\"\",0,EA29*(ac_2+(FU29*ACS_2)))+IF(dominios1!EA29=\"\",0,dominios1!EA29*(ac_1+(acs_1*dominios1!FU29))))/(IF(EA29=\"\",0,ac_2+(FU29*ACS_2))+IF(dominios1!EA29=\"\",0,ac_1+(acs_1*dominios1!FU29))),\"\")","v":""},{"$f":"IFERROR((IF(EO29=\"\",0,EO29*(ac_2+(FV29*ACS_2)))+IF(dominios1!EO29=\"\",0,dominios1!EO29*(ac_1+(acs_1*dominios1!FV29))))/(IF(EO29=\"\",0,ac_2+(FV29*ACS_2))+IF(dominios1!EO29=\"\",0,ac_1+(acs_1*dominios1!FV29))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(Y29:AO29)=0,OR(AQ29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_2=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(AO29=\"\",0,AO$8)),COUNT(Y29:AO29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_3=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BO29:CB29)=0,OR(CD29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_4=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BW29=\"\",0,BW$8)+IF(BX29=\"\",0,BX$8)+IF(BY29=\"\",0,BY$8)+IF(BZ29=\"\",0,BZ$8)+IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)),COUNT(BO29:CB29)))","v":0},{"$f":"IF(AND(COUNT(CE29:CS29)=0,OR(CU29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_4=\"MP\",((IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(CI29=\"\",0,CI$8)+IF(CJ29=\"\",0,CJ$8)+IF(CK29=\"\",0,CK$8)+IF(CL29=\"\",0,CL$8)+IF(CM29=\"\",0,CM$8)+IF(CN29=\"\",0,CN$8)+IF(CO29=\"\",0,CO$8)+IF(CP29=\"\",0,CP$8)+IF(CQ29=\"\",0,CQ$8)+IF(CR29=\"\",0,CR$8)+IF(CS29=\"\",0,CS$8))),COUNT(CE29:CS29)))","v":0},{"$f":"IF(AND(COUNT(DA29:DL29)=0,OR(DN29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_5=\"MP\",(IF(DA29=\"\",0,DA$8)+IF(DB29=\"\",0,DB$8)+IF(DC29=\"\",0,DC$8)+IF(DD29=\"\",0,DD$8)+IF(DE29=\"\",0,DE$8)+IF(DF29=\"\",0,DF$8)+IF(DG29=\"\",0,DG$8)+IF(DH29=\"\",0,DH$8)+IF(DI29=\"\",0,DI$8)+IF(DJ29=\"\",0,DJ$8)+IF(DK29=\"\",0,DK$8)+IF(DL29=\"\",0,DL$8)),COUNT(DA29:DL29)))","v":0},{"$f":"IF(AND(COUNT(DO29:DZ29)=0,OR(EB29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_5=\"MP\",(IF(DO29=\"\",0,DO$8)+IF(DP29=\"\",0,DP$8)+IF(DQ29=\"\",0,DQ$8)+IF(DR29=\"\",0,DR$8)+IF(DS29=\"\",0,DS$8)+IF(DT29=\"\",0,DT$8)+IF(DU29=\"\",0,DU$8)+IF(DV29=\"\",0,DV$8)+IF(DW29=\"\",0,DW$8)+IF(DX29=\"\",0,DX$8)+IF(DY29=\"\",0,DY$8)+IF(DZ29=\"\",0,DZ$8)),COUNT(DO29:DZ29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0},0,{"$f":"SUM(FW29,atitudes1!DF29)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'2periodo'!E29<>\"\")),1,IF(de_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(Y29:AO29)=0,OR(AQ29<>\"\",'2periodo'!G29<>\"\")),1,IF(de_2=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(AO29=\"\",0,AO$8)),COUNT(Y29:AO29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'2periodo'!I29<>\"\")),1,IF(de_3=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BO29:CB29)=0,OR(CD29<>\"\",'2periodo'!K29<>\"\")),1,IF(de_4=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BW29=\"\",0,BW$8)+IF(BX29=\"\",0,BX$8)+IF(BY29=\"\",0,BY$8)+IF(BZ29=\"\",0,BZ$8)+IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)),COUNT(BO29:CB29)))","v":0},{"$f":"IF(AND(COUNT(CE29:CS29)=0,OR(CU29<>\"\",'2periodo'!K29<>\"\")),1,IF(de_4=\"MP\",((IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(CI29=\"\",0,CI$8)+IF(CJ29=\"\",0,CJ$8)+IF(CK29=\"\",0,CK$8)+IF(CL29=\"\",0,CL$8)+IF(CM29=\"\",0,CM$8)+IF(CN29=\"\",0,CN$8)+IF(CO29=\"\",0,CO$8)+IF(CP29=\"\",0,CP$8)+IF(CQ29=\"\",0,CQ$8)+IF(CR29=\"\",0,CR$8)+IF(CS29=\"\",0,CS$8))),COUNT(CE29:CS29)))","v":0},{"$f":"IF(AND(COUNT(DA29:DL29)=0,OR(DN29<>\"\",'2periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(DA29=\"\",0,DA$8)+IF(DB29=\"\",0,DB$8)+IF(DC29=\"\",0,DC$8)+IF(DD29=\"\",0,DD$8)+IF(DE29=\"\",0,DE$8)+IF(DF29=\"\",0,DF$8)+IF(DG29=\"\",0,DG$8)+IF(DH29=\"\",0,DH$8)+IF(DI29=\"\",0,DI$8)+IF(DJ29=\"\",0,DJ$8)+IF(DK29=\"\",0,DK$8)+IF(DL29=\"\",0,DL$8)),COUNT(DA29:DL29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'2periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'2periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ30","v":""},{"$f":"'2ava2'!AQ30","v":""},{"$f":"'3ava2'!AQ30","v":""},{"$f":"'4ava2'!$AA30","v":""},{"$f":"'5ava2'!$AA30","v":""},{"$f":"'6ava2'!$AA30","v":""},{"$f":"'7ava2'!$AQ30","v":""},{"$f":"'8ava2'!$AQ30","v":""},{"$f":"'9ava2'!$AQ30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$E30<>\"\",'2periodo'!$E30,IF(V30<>\"\",V30,IF(COUNT(D30:T30)>0,(IF(U$9=\"MS\",(IF(D30=\"\",0,D30*D$6)+IF(E30=\"\",0,E30*E$6)+IF(F30=\"\",0,F30*F$6)+IF(G30=\"\",0,G30*G$6)+IF(H30=\"\",0,H30*H$6)+IF(I30=\"\",0,I30*I$6)+IF(J30=\"\",0,J30*J$6)+IF(K30=\"\",0,K30*K$6)+IF(L30=\"\",0,L30*L$6)+IF(M30=\"\",0,M30*M$6)+IF(N30=\"\",0,N30*N$6)+IF(O30=\"\",0,O30*O$6)+IF(P30=\"\",0,P30*P$6)+IF(Q30=\"\",0,Q30*Q$6)+IF(R30=\"\",0,R30*R$6)+IF(S30=\"\",0,S30*S$6)+IF(T30=\"\",0,T30*T$6))/FO30,(IF(D30=\"\",0,D30*D$6*D$8)+IF(E30=\"\",0,E30*E$6*E$8)+IF(F30=\"\",0,F30*F$6*F$8)+IF(G30=\"\",0,G30*G$6*G$8)+IF(H30=\"\",0,H30*H$6*H$8)+IF(I30=\"\",0,I30*I$6*I$8)+IF(J30=\"\",0,J30*J$6*J$8)+IF(K30=\"\",0,K30*K$6*K$8)+IF(L30=\"\",0,L30*L$6*L$8)+IF(M30=\"\",0,M30*M$6*M$8)+IF(N30=\"\",0,N30*N$6*N$8)+IF(O30=\"\",0,O30*O$6*O$8)+IF(P30=\"\",0,P30*P$6*P$8)+IF(Q30=\"\",0,Q30*Q$6*Q$8)+IF(R30=\"\",0,R30*R$6*R$8)+IF(S30=\"\",0,S30*S$6*S$8)+IF(T30=\"\",0,T30*T$6*T$8))/FO30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR30","v":""},{"$f":"'2ava2'!AR30","v":""},{"$f":"'3ava2'!AR30","v":""},{"$f":"'4ava2'!$AB30","v":""},{"$f":"'5ava2'!$AB30","v":""},{"$f":"'6ava2'!$AB30","v":""},{"$f":"'7ava2'!$AR30","v":""},{"$f":"'8ava2'!$AR30","v":""},{"$f":"'9ava2'!$AR30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$G30<>\"\",'2periodo'!$G30,IF(AQ30<>\"\",AQ30,IF(COUNT(Y30:AO30)>0,(IF(AP$9=\"MS\",(IF(Y30=\"\",0,Y30*Y$6)+IF(Z30=\"\",0,Z30*Z$6)+IF(AA30=\"\",0,AA30*AA$6)+IF(AB30=\"\",0,AB30*AB$6)+IF(AC30=\"\",0,AC30*AC$6)+IF(AD30=\"\",0,AD30*AD$6)+IF(AE30=\"\",0,AE30*AE$6)+IF(AF30=\"\",0,AF30*AF$6)+IF(AG30=\"\",0,AG30*AG$6)+IF(AH30=\"\",0,AH30*AH$6)+IF(AI30=\"\",0,AI30*AI$6)+IF(AJ30=\"\",0,AJ30*AJ$6)+IF(AK30=\"\",0,AK30*AK$6)+IF(AL30=\"\",0,AL30*AL$6)+IF(AM30=\"\",0,AM30*AM$6)+IF(AN30=\"\",0,AN30*AN$6)+IF(AO30=\"\",0,AO30*AO$6))/FP30,(IF(Y30=\"\",0,Y30*Y$6*Y$8)+IF(Z30=\"\",0,Z30*Z$6*Z$8)+IF(AA30=\"\",0,AA30*AA$6*AA$8)+IF(AB30=\"\",0,AB30*AB$6*AB$8)+IF(AC30=\"\",0,AC30*AC$6*AC$8)+IF(AD30=\"\",0,AD30*AD$6*AD$8)+IF(AE30=\"\",0,AE30*AE$6*AE$8)+IF(AF30=\"\",0,AF30*AF$6*AF$8)+IF(AG30=\"\",0,AG30*AG$6*AG$8)+IF(AH30=\"\",0,AH30*AH$6*AH$8)+IF(AI30=\"\",0,AI30*AI$6*AI$8)+IF(AJ30=\"\",0,AJ30*AJ$6*AJ$8)+IF(AK30=\"\",0,AK30*AK$6*AK$8)+IF(AL30=\"\",0,AL30*AL$6*AL$8)+IF(AM30=\"\",0,AM30*AM$6*AM$8)+IF(AN30=\"\",0,AN30*AN$6*AN$8)+IF(AO30=\"\",0,AO30*AO$6*AO$8))/FP30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS30","v":""},{"$f":"'2ava2'!AS30","v":""},{"$f":"'3ava2'!AS30","v":""},{"$f":"'4ava2'!$AC30","v":""},{"$f":"'5ava2'!$AC30","v":""},{"$f":"'6ava2'!$AC30","v":""},{"$f":"'7ava2'!$AS30","v":""},{"$f":"'8ava2'!$AS30","v":""},{"$f":"'9ava2'!$AS30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$I30<>\"\",'2periodo'!$I30,IF(BL30<>\"\",BL30,IF(COUNT(AT30:BJ30)>0,(IF(BK$9=\"MS\",(IF(AT30=\"\",0,AT30*AT$6)+IF(AU30=\"\",0,AU30*AU$6)+IF(AV30=\"\",0,AV30*AV$6)+IF(AW30=\"\",0,AW30*AW$6)+IF(AX30=\"\",0,AX30*AX$6)+IF(AY30=\"\",0,AY30*AY$6)+IF(AZ30=\"\",0,AZ30*AZ$6)+IF(BA30=\"\",0,BA30*BA$6)+IF(BB30=\"\",0,BB30*BB$6)+IF(BC30=\"\",0,BC30*BC$6)+IF(BD30=\"\",0,BD30*BD$6)+IF(BE30=\"\",0,BE30*BE$6)+IF(BF30=\"\",0,BF30*BF$6)+IF(BG30=\"\",0,BG30*BG$6)+IF(BH30=\"\",0,BH30*BH$6)+IF(BI30=\"\",0,BI30*BI$6)+IF(BJ30=\"\",0,BJ30*BJ$6))/FQ30,(IF(AT30=\"\",0,AT30*AT$6*AT$8)+IF(AU30=\"\",0,AU30*AU$6*AU$8)+IF(AV30=\"\",0,AV30*AV$6*AV$8)+IF(AW30=\"\",0,AW30*AW$6*AW$8)+IF(AX30=\"\",0,AX30*AX$6*AX$8)+IF(AY30=\"\",0,AY30*AY$6*AY$8)+IF(AZ30=\"\",0,AZ30*AZ$6*AZ$8)+IF(BA30=\"\",0,BA30*BA$6*BA$8)+IF(BB30=\"\",0,BB30*BB$6*BB$8)+IF(BC30=\"\",0,BC30*BC$6*BC$8)+IF(BD30=\"\",0,BD30*BD$6*BD$8)+IF(BE30=\"\",0,BE30*BE$6*BE$8)+IF(BF30=\"\",0,BF30*BF$6*BF$8)+IF(BG30=\"\",0,BG30*BG$6*BG$8)+IF(BH30=\"\",0,BH30*BH$6*BH$8)+IF(BI30=\"\",0,BI30*BI$6*BI$8)+IF(BJ30=\"\",0,BJ30*BJ$6*BJ$8))/FQ30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT30","v":""},{"$f":"'2ava2'!AT30","v":""},{"$f":"'3ava2'!AT30","v":""},{"$f":"'4ava2'!$AD30","v":""},{"$f":"'5ava2'!$AD30","v":""},{"$f":"'6ava2'!$AD30","v":""},{"$f":"'7ava2'!$AT30","v":""},{"$f":"'8ava2'!$AT30","v":""},{"$f":"'9ava2'!$AT30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$K30<>\"\",'2periodo'!$K30,IF(CD30<>\"\",CD30,IF(COUNT(BO30:CB30)>0,(IF(CC$9=\"MS\",(IF(BO30=\"\",0,BO30*BO$6)+IF(BP30=\"\",0,BP30*BP$6)+IF(BQ30=\"\",0,BQ30*BQ$6)+IF(BR30=\"\",0,BR30*BR$6)+IF(BS30=\"\",0,BS30*BS$6)+IF(BT30=\"\",0,BT30*BT$6)+IF(BU30=\"\",0,BU30*BU$6)+IF(BV30=\"\",0,BV30*BV$6)+IF(BW30=\"\",0,BW30*BW$6)+IF(BX30=\"\",0,BX30*BX$6)+IF(BY30=\"\",0,BY30*BY$6)+IF(BZ30=\"\",0,BZ30*BZ$6)+IF(CA30=\"\",0,CA30*CA$6)+IF(CB30=\"\",0,CB30*CB$6))/FR30,(IF(BO30=\"\",0,BO30*BO$6*BO$8)+IF(BP30=\"\",0,BP30*BP$6*BP$8)+IF(BQ30=\"\",0,BQ30*BQ$6*BQ$8)+IF(BR30=\"\",0,BR30*BR$6*BR$8)+IF(BS30=\"\",0,BS30*BS$6*BS$8)+IF(BT30=\"\",0,BT30*BT$6*BT$8)+IF(BU30=\"\",0,BU30*BU$6*BU$8)+IF(BV30=\"\",0,BV30*BV$6*BV$8)+IF(BW30=\"\",0,BW30*BW$6*BW$8)+IF(BX30=\"\",0,BX30*BX$6*BX$8)+IF(BY30=\"\",0,BY30*BY$6*BY$8)+IF(BZ30=\"\",0,BZ30*BZ$6*BZ$8)+IF(CA30=\"\",0,CA30*CA$6*CA$8)+IF(CB30=\"\",0,CB30*CB$6*CB$8))/FR30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU30","v":""},{"$f":"'2ava2'!AU30","v":""},{"$f":"'3ava2'!AU30","v":""},{"$f":"'4ava2'!$AE30","v":""},{"$f":"'5ava2'!$AE30","v":""},{"$f":"'6ava2'!$AE30","v":""},{"$f":"'7ava2'!$AU30","v":""},{"$f":"'8ava2'!$AU30","v":""},{"$f":"'9ava2'!$AU30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$K30<>\"\",'2periodo'!$K30,IF(CU30<>\"\",CU30,IF(COUNT(CE30:CS30)>0,(IF(CT$9=\"MS\",(IF(CE30=\"\",0,CE30*CE$6)+IF(CF30=\"\",0,CF30*CF$6)+IF(CG30=\"\",0,CG30*CG$6)+IF(CH30=\"\",0,CH30*CH$6)+IF(CI30=\"\",0,CI30*CI$6)+IF(CJ30=\"\",0,CJ30*CJ$6)+IF(CK30=\"\",0,CK30*CK$6)+IF(CL30=\"\",0,CL30*CL$6)+IF(CM30=\"\",0,CM30*CM$6)+IF(CN30=\"\",0,CN30*CN$6)+IF(CO30=\"\",0,CO30*CO$6)+IF(CP30=\"\",0,CP30*CP$6)+IF(CQ30=\"\",0,CQ30*CQ$6)+IF(CR30=\"\",0,CR30*CR$6)+IF(CS30=\"\",0,CS30*CS$6))/FS30,(IF(CE30=\"\",0,CE30*CE$6*CE$8)+IF(CF30=\"\",0,CF30*CF$6*CF$8)+IF(CG30=\"\",0,CG30*CG$6*CG$8)+IF(CH30=\"\",0,CH30*CH$6*CH$8)+IF(CI30=\"\",0,CI30*CI$6*CI$8)+IF(CJ30=\"\",0,CJ30*CJ$6*CJ$8)+IF(CK30=\"\",0,CK30*CK$6*CK$8)+IF(CL30=\"\",0,CL30*CL$6*CL$8)+IF(CM30=\"\",0,CM30*CM$6*CM$8)+IF(CN30=\"\",0,CN30*CN$6*CN$8)+IF(CO30=\"\",0,CO30*CO$6*CO$8)+IF(CP30=\"\",0,CP30*CP$6*CP$8)+IF(CQ30=\"\",0,CQ30*CQ$6*CQ$8)+IF(CR30=\"\",0,CR30*CR$6*CR$8)+IF(CS30=\"\",0,CS30*CS$6*CS$8))/FS30)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV30","v":""},{"$f":"'2ava2'!AV30","v":""},{"$f":"'3ava2'!AV30","v":""},{"$f":"'4ava2'!$AF30","v":""},{"$f":"'5ava2'!$AF30","v":""},{"$f":"'6ava2'!$AF30","v":""},{"$f":"'7ava2'!$AV30","v":""},{"$f":"'8ava2'!$AV30","v":""},{"$f":"'9ava2'!$AV30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$M30<>\"\",'2periodo'!$M30,IF(DN30<>\"\",DN30,IF(COUNT(DA30:DL30)>0,(IF(DM$9=\"MS\",(IF(DA30=\"\",0,DA30*DA$6)+IF(DB30=\"\",0,DB30*DB$6)+IF(DC30=\"\",0,DC30*DC$6)+IF(DD30=\"\",0,DD30*DD$6)+IF(DE30=\"\",0,DE30*DE$6)+IF(DF30=\"\",0,DF30*DF$6)+IF(DG30=\"\",0,DG30*DG$6)+IF(DH30=\"\",0,DH30*DH$6)+IF(DI30=\"\",0,DI30*DI$6)+IF(DJ30=\"\",0,DJ30*DJ$6)+IF(DK30=\"\",0,DK30*DK$6)+IF(DL30=\"\",0,DL30*DL$6))/FT30,(IF(DA30=\"\",0,DA30*DA$6*DA$8)+IF(DB30=\"\",0,DB30*DB$6*DB$8)+IF(DC30=\"\",0,DC30*DC$6*DC$8)+IF(DD30=\"\",0,DD30*DD$6*DD$8)+IF(DE30=\"\",0,DE30*DE$6*DE$8)+IF(DF30=\"\",0,DF30*DF$6*DF$8)+IF(DG30=\"\",0,DG30*DG$6*DG$8)+IF(DH30=\"\",0,DH30*DH$6*DH$8)+IF(DI30=\"\",0,DI30*DI$6*DI$8)+IF(DJ30=\"\",0,DJ30*DJ$6*DJ$8)+IF(DK30=\"\",0,DK30*DK$6*DK$8)+IF(DL30=\"\",0,DL30*DL$6*DL$8))/FT30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW30","v":""},{"$f":"'2ava2'!AW30","v":""},{"$f":"'3ava2'!AW30","v":""},{"$f":"'4ava2'!$AG30","v":""},{"$f":"'5ava2'!$AG30","v":""},{"$f":"'6ava2'!$AG30","v":""},{"$f":"'7ava2'!$AW30","v":""},{"$f":"'8ava2'!$AW30","v":""},{"$f":"'9ava2'!$AW30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$M30<>\"\",'2periodo'!$M30,IF(EB30<>\"\",EB30,IF(COUNT(DO30:DZ30)>0,(IF(EA$9=\"MS\",(IF(DO30=\"\",0,DO30*DO$6)+IF(DP30=\"\",0,DP30*DP$6)+IF(DQ30=\"\",0,DQ30*DQ$6)+IF(DR30=\"\",0,DR30*DR$6)+IF(DS30=\"\",0,DS30*DS$6)+IF(DT30=\"\",0,DT30*DT$6)+IF(DU30=\"\",0,DU30*DU$6)+IF(DV30=\"\",0,DV30*DV$6)+IF(DW30=\"\",0,DW30*DW$6)+IF(DX30=\"\",0,DX30*DX$6)+IF(DY30=\"\",0,DY30*DY$6)+IF(DZ30=\"\",0,DZ30*DZ$6))/FU30,(IF(DO30=\"\",0,DO30*DO$6*DO$8)+IF(DP30=\"\",0,DP30*DP$6*DP$8)+IF(DQ30=\"\",0,DQ30*DQ$6*DQ$8)+IF(DR30=\"\",0,DR30*DR$6*DR$8)+IF(DS30=\"\",0,DS30*DS$6*DS$8)+IF(DT30=\"\",0,DT30*DT$6*DT$8)+IF(DU30=\"\",0,DU30*DU$6*DU$8)+IF(DV30=\"\",0,DV30*DV$6*DV$8)+IF(DW30=\"\",0,DW30*DW$6*DW$8)+IF(DX30=\"\",0,DX30*DX$6*DX$8)+IF(DY30=\"\",0,DY30*DY$6*DY$8)+IF(DZ30=\"\",0,DZ30*DZ$6*DZ$8))/FU30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX30","v":""},{"$f":"'2ava2'!AX30","v":""},{"$f":"'3ava2'!AX30","v":""},{"$f":"'4ava2'!$AH30","v":""},{"$f":"'5ava2'!$AH30","v":""},{"$f":"'6ava2'!$AH30","v":""},{"$f":"'7ava2'!$AX30","v":""},{"$f":"'8ava2'!$AX30","v":""},{"$f":"'9ava2'!$AX30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$M30<>\"\",'2periodo'!$M30,IF(EP30<>\"\",EP30,IF(COUNT(EC30:EN30)>0,(IF(EO$9=\"MS\",(IF(EC30=\"\",0,EC30*EC$6)+IF(ED30=\"\",0,ED30*ED$6)+IF(EE30=\"\",0,EE30*EE$6)+IF(EF30=\"\",0,EF30*EF$6)+IF(EG30=\"\",0,EG30*EG$6)+IF(EH30=\"\",0,EH30*EH$6)+IF(EI30=\"\",0,EI30*EI$6)+IF(EJ30=\"\",0,EJ30*EJ$6)+IF(EK30=\"\",0,EK30*EK$6)+IF(EL30=\"\",0,EL30*EL$6)+IF(EM30=\"\",0,EM30*EM$6)+IF(EN30=\"\",0,EN30*EN$6))/FV30,(IF(EC30=\"\",0,EC30*EC$6*EC$8)+IF(ED30=\"\",0,ED30*ED$6*ED$8)+IF(EE30=\"\",0,EE30*EE$6*EE$8)+IF(EF30=\"\",0,EF30*EF$6*EF$8)+IF(EG30=\"\",0,EG30*EG$6*EG$8)+IF(EH30=\"\",0,EH30*EH$6*EH$8)+IF(EI30=\"\",0,EI30*EI$6*EI$8)+IF(EJ30=\"\",0,EJ30*EJ$6*EJ$8)+IF(EK30=\"\",0,EK30*EK$6*EK$8)+IF(EL30=\"\",0,EL30*EL$6*EL$8)+IF(EM30=\"\",0,EM30*EM$6*EM$8)+IF(EN30=\"\",0,EN30*EN$6*EN$8))/FV30)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U30=\"\",0,U30*(ac_2+(FO30*ACS_2)))+IF(dominios1!U30=\"\",0,dominios1!U30*(ac_1+(dominios1!FO30*acs_1))))/(IF(U30=\"\",0,ac_2+(FO30*ACS_2))+IF(dominios1!U30=\"\",0,ac_1+(dominios1!FO30*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP30=\"\",0,AP30*(ac_2+(FP30*ACS_2)))+IF(dominios1!AP30=\"\",0,dominios1!AP30*(ac_1+(dominios1!FP30*acs_1))))/(IF(AP30=\"\",0,ac_2+(FP30*ACS_2))+IF(dominios1!AP30=\"\",0,ac_1+(dominios1!FP30*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK30=\"\",0,BK30*(ac_2+(FQ30*ACS_2)))+IF(dominios1!BK30=\"\",0,dominios1!BK30*(ac_1+(acs_1*dominios1!FQ30))))/(IF(BK30=\"\",0,(ac_2+(FQ30*ACS_2)))+IF(dominios1!BK30=\"\",0,(ac_1+(acs_1*dominios1!FQ30)))),\"\")","v":""},{"$f":"IFERROR((IF(CC30=\"\",0,CC30*(ac_2+(FR30*ACS_2)))+IF(dominios1!CC30=\"\",0,dominios1!CC30*(ac_1+(acs_1*dominios1!FR30))))/(IF(CC30=\"\",0,(ac_2+(FR30*ACS_2)))+IF(dominios1!CC30=\"\",0,(ac_1+(acs_1*dominios1!FR30)))),\"\")","v":""},{"$f":"IFERROR((IF(CT30=\"\",0,CT30*(ac_2+(FS30*ACS_2)))+IF(dominios1!CT30=\"\",0,dominios1!CT30*(ac_1+(acs_1*dominios1!FS30))))/(IF(CT30=\"\",0,(ac_2+(FS30*ACS_2)))+IF(dominios1!CT30=\"\",0,(ac_1+(acs_1*dominios1!FS30)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM30=\"\",0,DM30*(ac_2+(FT30*ACS_2)))+IF(dominios1!DM30=\"\",0,dominios1!DM30*(ac_1+(acs_1*dominios1!FT30))))/(IF(DM30=\"\",0,ac_2+(FT30*ACS_2))+IF(dominios1!DM30=\"\",0,ac_1+(acs_1*dominios1!FT30))),\"\")","v":""},{"$f":"IFERROR((IF(EA30=\"\",0,EA30*(ac_2+(FU30*ACS_2)))+IF(dominios1!EA30=\"\",0,dominios1!EA30*(ac_1+(acs_1*dominios1!FU30))))/(IF(EA30=\"\",0,ac_2+(FU30*ACS_2))+IF(dominios1!EA30=\"\",0,ac_1+(acs_1*dominios1!FU30))),\"\")","v":""},{"$f":"IFERROR((IF(EO30=\"\",0,EO30*(ac_2+(FV30*ACS_2)))+IF(dominios1!EO30=\"\",0,dominios1!EO30*(ac_1+(acs_1*dominios1!FV30))))/(IF(EO30=\"\",0,ac_2+(FV30*ACS_2))+IF(dominios1!EO30=\"\",0,ac_1+(acs_1*dominios1!FV30))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(Y30:AO30)=0,OR(AQ30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_2=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(AO30=\"\",0,AO$8)),COUNT(Y30:AO30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_3=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BO30:CB30)=0,OR(CD30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_4=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BW30=\"\",0,BW$8)+IF(BX30=\"\",0,BX$8)+IF(BY30=\"\",0,BY$8)+IF(BZ30=\"\",0,BZ$8)+IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)),COUNT(BO30:CB30)))","v":0},{"$f":"IF(AND(COUNT(CE30:CS30)=0,OR(CU30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_4=\"MP\",((IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(CI30=\"\",0,CI$8)+IF(CJ30=\"\",0,CJ$8)+IF(CK30=\"\",0,CK$8)+IF(CL30=\"\",0,CL$8)+IF(CM30=\"\",0,CM$8)+IF(CN30=\"\",0,CN$8)+IF(CO30=\"\",0,CO$8)+IF(CP30=\"\",0,CP$8)+IF(CQ30=\"\",0,CQ$8)+IF(CR30=\"\",0,CR$8)+IF(CS30=\"\",0,CS$8))),COUNT(CE30:CS30)))","v":0},{"$f":"IF(AND(COUNT(DA30:DL30)=0,OR(DN30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_5=\"MP\",(IF(DA30=\"\",0,DA$8)+IF(DB30=\"\",0,DB$8)+IF(DC30=\"\",0,DC$8)+IF(DD30=\"\",0,DD$8)+IF(DE30=\"\",0,DE$8)+IF(DF30=\"\",0,DF$8)+IF(DG30=\"\",0,DG$8)+IF(DH30=\"\",0,DH$8)+IF(DI30=\"\",0,DI$8)+IF(DJ30=\"\",0,DJ$8)+IF(DK30=\"\",0,DK$8)+IF(DL30=\"\",0,DL$8)),COUNT(DA30:DL30)))","v":0},{"$f":"IF(AND(COUNT(DO30:DZ30)=0,OR(EB30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_5=\"MP\",(IF(DO30=\"\",0,DO$8)+IF(DP30=\"\",0,DP$8)+IF(DQ30=\"\",0,DQ$8)+IF(DR30=\"\",0,DR$8)+IF(DS30=\"\",0,DS$8)+IF(DT30=\"\",0,DT$8)+IF(DU30=\"\",0,DU$8)+IF(DV30=\"\",0,DV$8)+IF(DW30=\"\",0,DW$8)+IF(DX30=\"\",0,DX$8)+IF(DY30=\"\",0,DY$8)+IF(DZ30=\"\",0,DZ$8)),COUNT(DO30:DZ30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0},0,{"$f":"SUM(FW30,atitudes1!DF30)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'2periodo'!E30<>\"\")),1,IF(de_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(Y30:AO30)=0,OR(AQ30<>\"\",'2periodo'!G30<>\"\")),1,IF(de_2=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(AO30=\"\",0,AO$8)),COUNT(Y30:AO30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'2periodo'!I30<>\"\")),1,IF(de_3=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BO30:CB30)=0,OR(CD30<>\"\",'2periodo'!K30<>\"\")),1,IF(de_4=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BW30=\"\",0,BW$8)+IF(BX30=\"\",0,BX$8)+IF(BY30=\"\",0,BY$8)+IF(BZ30=\"\",0,BZ$8)+IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)),COUNT(BO30:CB30)))","v":0},{"$f":"IF(AND(COUNT(CE30:CS30)=0,OR(CU30<>\"\",'2periodo'!K30<>\"\")),1,IF(de_4=\"MP\",((IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(CI30=\"\",0,CI$8)+IF(CJ30=\"\",0,CJ$8)+IF(CK30=\"\",0,CK$8)+IF(CL30=\"\",0,CL$8)+IF(CM30=\"\",0,CM$8)+IF(CN30=\"\",0,CN$8)+IF(CO30=\"\",0,CO$8)+IF(CP30=\"\",0,CP$8)+IF(CQ30=\"\",0,CQ$8)+IF(CR30=\"\",0,CR$8)+IF(CS30=\"\",0,CS$8))),COUNT(CE30:CS30)))","v":0},{"$f":"IF(AND(COUNT(DA30:DL30)=0,OR(DN30<>\"\",'2periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(DA30=\"\",0,DA$8)+IF(DB30=\"\",0,DB$8)+IF(DC30=\"\",0,DC$8)+IF(DD30=\"\",0,DD$8)+IF(DE30=\"\",0,DE$8)+IF(DF30=\"\",0,DF$8)+IF(DG30=\"\",0,DG$8)+IF(DH30=\"\",0,DH$8)+IF(DI30=\"\",0,DI$8)+IF(DJ30=\"\",0,DJ$8)+IF(DK30=\"\",0,DK$8)+IF(DL30=\"\",0,DL$8)),COUNT(DA30:DL30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'2periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'2periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ31","v":""},{"$f":"'2ava2'!AQ31","v":""},{"$f":"'3ava2'!AQ31","v":""},{"$f":"'4ava2'!$AA31","v":""},{"$f":"'5ava2'!$AA31","v":""},{"$f":"'6ava2'!$AA31","v":""},{"$f":"'7ava2'!$AQ31","v":""},{"$f":"'8ava2'!$AQ31","v":""},{"$f":"'9ava2'!$AQ31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$E31<>\"\",'2periodo'!$E31,IF(V31<>\"\",V31,IF(COUNT(D31:T31)>0,(IF(U$9=\"MS\",(IF(D31=\"\",0,D31*D$6)+IF(E31=\"\",0,E31*E$6)+IF(F31=\"\",0,F31*F$6)+IF(G31=\"\",0,G31*G$6)+IF(H31=\"\",0,H31*H$6)+IF(I31=\"\",0,I31*I$6)+IF(J31=\"\",0,J31*J$6)+IF(K31=\"\",0,K31*K$6)+IF(L31=\"\",0,L31*L$6)+IF(M31=\"\",0,M31*M$6)+IF(N31=\"\",0,N31*N$6)+IF(O31=\"\",0,O31*O$6)+IF(P31=\"\",0,P31*P$6)+IF(Q31=\"\",0,Q31*Q$6)+IF(R31=\"\",0,R31*R$6)+IF(S31=\"\",0,S31*S$6)+IF(T31=\"\",0,T31*T$6))/FO31,(IF(D31=\"\",0,D31*D$6*D$8)+IF(E31=\"\",0,E31*E$6*E$8)+IF(F31=\"\",0,F31*F$6*F$8)+IF(G31=\"\",0,G31*G$6*G$8)+IF(H31=\"\",0,H31*H$6*H$8)+IF(I31=\"\",0,I31*I$6*I$8)+IF(J31=\"\",0,J31*J$6*J$8)+IF(K31=\"\",0,K31*K$6*K$8)+IF(L31=\"\",0,L31*L$6*L$8)+IF(M31=\"\",0,M31*M$6*M$8)+IF(N31=\"\",0,N31*N$6*N$8)+IF(O31=\"\",0,O31*O$6*O$8)+IF(P31=\"\",0,P31*P$6*P$8)+IF(Q31=\"\",0,Q31*Q$6*Q$8)+IF(R31=\"\",0,R31*R$6*R$8)+IF(S31=\"\",0,S31*S$6*S$8)+IF(T31=\"\",0,T31*T$6*T$8))/FO31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR31","v":""},{"$f":"'2ava2'!AR31","v":""},{"$f":"'3ava2'!AR31","v":""},{"$f":"'4ava2'!$AB31","v":""},{"$f":"'5ava2'!$AB31","v":""},{"$f":"'6ava2'!$AB31","v":""},{"$f":"'7ava2'!$AR31","v":""},{"$f":"'8ava2'!$AR31","v":""},{"$f":"'9ava2'!$AR31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$G31<>\"\",'2periodo'!$G31,IF(AQ31<>\"\",AQ31,IF(COUNT(Y31:AO31)>0,(IF(AP$9=\"MS\",(IF(Y31=\"\",0,Y31*Y$6)+IF(Z31=\"\",0,Z31*Z$6)+IF(AA31=\"\",0,AA31*AA$6)+IF(AB31=\"\",0,AB31*AB$6)+IF(AC31=\"\",0,AC31*AC$6)+IF(AD31=\"\",0,AD31*AD$6)+IF(AE31=\"\",0,AE31*AE$6)+IF(AF31=\"\",0,AF31*AF$6)+IF(AG31=\"\",0,AG31*AG$6)+IF(AH31=\"\",0,AH31*AH$6)+IF(AI31=\"\",0,AI31*AI$6)+IF(AJ31=\"\",0,AJ31*AJ$6)+IF(AK31=\"\",0,AK31*AK$6)+IF(AL31=\"\",0,AL31*AL$6)+IF(AM31=\"\",0,AM31*AM$6)+IF(AN31=\"\",0,AN31*AN$6)+IF(AO31=\"\",0,AO31*AO$6))/FP31,(IF(Y31=\"\",0,Y31*Y$6*Y$8)+IF(Z31=\"\",0,Z31*Z$6*Z$8)+IF(AA31=\"\",0,AA31*AA$6*AA$8)+IF(AB31=\"\",0,AB31*AB$6*AB$8)+IF(AC31=\"\",0,AC31*AC$6*AC$8)+IF(AD31=\"\",0,AD31*AD$6*AD$8)+IF(AE31=\"\",0,AE31*AE$6*AE$8)+IF(AF31=\"\",0,AF31*AF$6*AF$8)+IF(AG31=\"\",0,AG31*AG$6*AG$8)+IF(AH31=\"\",0,AH31*AH$6*AH$8)+IF(AI31=\"\",0,AI31*AI$6*AI$8)+IF(AJ31=\"\",0,AJ31*AJ$6*AJ$8)+IF(AK31=\"\",0,AK31*AK$6*AK$8)+IF(AL31=\"\",0,AL31*AL$6*AL$8)+IF(AM31=\"\",0,AM31*AM$6*AM$8)+IF(AN31=\"\",0,AN31*AN$6*AN$8)+IF(AO31=\"\",0,AO31*AO$6*AO$8))/FP31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS31","v":""},{"$f":"'2ava2'!AS31","v":""},{"$f":"'3ava2'!AS31","v":""},{"$f":"'4ava2'!$AC31","v":""},{"$f":"'5ava2'!$AC31","v":""},{"$f":"'6ava2'!$AC31","v":""},{"$f":"'7ava2'!$AS31","v":""},{"$f":"'8ava2'!$AS31","v":""},{"$f":"'9ava2'!$AS31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$I31<>\"\",'2periodo'!$I31,IF(BL31<>\"\",BL31,IF(COUNT(AT31:BJ31)>0,(IF(BK$9=\"MS\",(IF(AT31=\"\",0,AT31*AT$6)+IF(AU31=\"\",0,AU31*AU$6)+IF(AV31=\"\",0,AV31*AV$6)+IF(AW31=\"\",0,AW31*AW$6)+IF(AX31=\"\",0,AX31*AX$6)+IF(AY31=\"\",0,AY31*AY$6)+IF(AZ31=\"\",0,AZ31*AZ$6)+IF(BA31=\"\",0,BA31*BA$6)+IF(BB31=\"\",0,BB31*BB$6)+IF(BC31=\"\",0,BC31*BC$6)+IF(BD31=\"\",0,BD31*BD$6)+IF(BE31=\"\",0,BE31*BE$6)+IF(BF31=\"\",0,BF31*BF$6)+IF(BG31=\"\",0,BG31*BG$6)+IF(BH31=\"\",0,BH31*BH$6)+IF(BI31=\"\",0,BI31*BI$6)+IF(BJ31=\"\",0,BJ31*BJ$6))/FQ31,(IF(AT31=\"\",0,AT31*AT$6*AT$8)+IF(AU31=\"\",0,AU31*AU$6*AU$8)+IF(AV31=\"\",0,AV31*AV$6*AV$8)+IF(AW31=\"\",0,AW31*AW$6*AW$8)+IF(AX31=\"\",0,AX31*AX$6*AX$8)+IF(AY31=\"\",0,AY31*AY$6*AY$8)+IF(AZ31=\"\",0,AZ31*AZ$6*AZ$8)+IF(BA31=\"\",0,BA31*BA$6*BA$8)+IF(BB31=\"\",0,BB31*BB$6*BB$8)+IF(BC31=\"\",0,BC31*BC$6*BC$8)+IF(BD31=\"\",0,BD31*BD$6*BD$8)+IF(BE31=\"\",0,BE31*BE$6*BE$8)+IF(BF31=\"\",0,BF31*BF$6*BF$8)+IF(BG31=\"\",0,BG31*BG$6*BG$8)+IF(BH31=\"\",0,BH31*BH$6*BH$8)+IF(BI31=\"\",0,BI31*BI$6*BI$8)+IF(BJ31=\"\",0,BJ31*BJ$6*BJ$8))/FQ31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT31","v":""},{"$f":"'2ava2'!AT31","v":""},{"$f":"'3ava2'!AT31","v":""},{"$f":"'4ava2'!$AD31","v":""},{"$f":"'5ava2'!$AD31","v":""},{"$f":"'6ava2'!$AD31","v":""},{"$f":"'7ava2'!$AT31","v":""},{"$f":"'8ava2'!$AT31","v":""},{"$f":"'9ava2'!$AT31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$K31<>\"\",'2periodo'!$K31,IF(CD31<>\"\",CD31,IF(COUNT(BO31:CB31)>0,(IF(CC$9=\"MS\",(IF(BO31=\"\",0,BO31*BO$6)+IF(BP31=\"\",0,BP31*BP$6)+IF(BQ31=\"\",0,BQ31*BQ$6)+IF(BR31=\"\",0,BR31*BR$6)+IF(BS31=\"\",0,BS31*BS$6)+IF(BT31=\"\",0,BT31*BT$6)+IF(BU31=\"\",0,BU31*BU$6)+IF(BV31=\"\",0,BV31*BV$6)+IF(BW31=\"\",0,BW31*BW$6)+IF(BX31=\"\",0,BX31*BX$6)+IF(BY31=\"\",0,BY31*BY$6)+IF(BZ31=\"\",0,BZ31*BZ$6)+IF(CA31=\"\",0,CA31*CA$6)+IF(CB31=\"\",0,CB31*CB$6))/FR31,(IF(BO31=\"\",0,BO31*BO$6*BO$8)+IF(BP31=\"\",0,BP31*BP$6*BP$8)+IF(BQ31=\"\",0,BQ31*BQ$6*BQ$8)+IF(BR31=\"\",0,BR31*BR$6*BR$8)+IF(BS31=\"\",0,BS31*BS$6*BS$8)+IF(BT31=\"\",0,BT31*BT$6*BT$8)+IF(BU31=\"\",0,BU31*BU$6*BU$8)+IF(BV31=\"\",0,BV31*BV$6*BV$8)+IF(BW31=\"\",0,BW31*BW$6*BW$8)+IF(BX31=\"\",0,BX31*BX$6*BX$8)+IF(BY31=\"\",0,BY31*BY$6*BY$8)+IF(BZ31=\"\",0,BZ31*BZ$6*BZ$8)+IF(CA31=\"\",0,CA31*CA$6*CA$8)+IF(CB31=\"\",0,CB31*CB$6*CB$8))/FR31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU31","v":""},{"$f":"'2ava2'!AU31","v":""},{"$f":"'3ava2'!AU31","v":""},{"$f":"'4ava2'!$AE31","v":""},{"$f":"'5ava2'!$AE31","v":""},{"$f":"'6ava2'!$AE31","v":""},{"$f":"'7ava2'!$AU31","v":""},{"$f":"'8ava2'!$AU31","v":""},{"$f":"'9ava2'!$AU31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$K31<>\"\",'2periodo'!$K31,IF(CU31<>\"\",CU31,IF(COUNT(CE31:CS31)>0,(IF(CT$9=\"MS\",(IF(CE31=\"\",0,CE31*CE$6)+IF(CF31=\"\",0,CF31*CF$6)+IF(CG31=\"\",0,CG31*CG$6)+IF(CH31=\"\",0,CH31*CH$6)+IF(CI31=\"\",0,CI31*CI$6)+IF(CJ31=\"\",0,CJ31*CJ$6)+IF(CK31=\"\",0,CK31*CK$6)+IF(CL31=\"\",0,CL31*CL$6)+IF(CM31=\"\",0,CM31*CM$6)+IF(CN31=\"\",0,CN31*CN$6)+IF(CO31=\"\",0,CO31*CO$6)+IF(CP31=\"\",0,CP31*CP$6)+IF(CQ31=\"\",0,CQ31*CQ$6)+IF(CR31=\"\",0,CR31*CR$6)+IF(CS31=\"\",0,CS31*CS$6))/FS31,(IF(CE31=\"\",0,CE31*CE$6*CE$8)+IF(CF31=\"\",0,CF31*CF$6*CF$8)+IF(CG31=\"\",0,CG31*CG$6*CG$8)+IF(CH31=\"\",0,CH31*CH$6*CH$8)+IF(CI31=\"\",0,CI31*CI$6*CI$8)+IF(CJ31=\"\",0,CJ31*CJ$6*CJ$8)+IF(CK31=\"\",0,CK31*CK$6*CK$8)+IF(CL31=\"\",0,CL31*CL$6*CL$8)+IF(CM31=\"\",0,CM31*CM$6*CM$8)+IF(CN31=\"\",0,CN31*CN$6*CN$8)+IF(CO31=\"\",0,CO31*CO$6*CO$8)+IF(CP31=\"\",0,CP31*CP$6*CP$8)+IF(CQ31=\"\",0,CQ31*CQ$6*CQ$8)+IF(CR31=\"\",0,CR31*CR$6*CR$8)+IF(CS31=\"\",0,CS31*CS$6*CS$8))/FS31)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV31","v":""},{"$f":"'2ava2'!AV31","v":""},{"$f":"'3ava2'!AV31","v":""},{"$f":"'4ava2'!$AF31","v":""},{"$f":"'5ava2'!$AF31","v":""},{"$f":"'6ava2'!$AF31","v":""},{"$f":"'7ava2'!$AV31","v":""},{"$f":"'8ava2'!$AV31","v":""},{"$f":"'9ava2'!$AV31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$M31<>\"\",'2periodo'!$M31,IF(DN31<>\"\",DN31,IF(COUNT(DA31:DL31)>0,(IF(DM$9=\"MS\",(IF(DA31=\"\",0,DA31*DA$6)+IF(DB31=\"\",0,DB31*DB$6)+IF(DC31=\"\",0,DC31*DC$6)+IF(DD31=\"\",0,DD31*DD$6)+IF(DE31=\"\",0,DE31*DE$6)+IF(DF31=\"\",0,DF31*DF$6)+IF(DG31=\"\",0,DG31*DG$6)+IF(DH31=\"\",0,DH31*DH$6)+IF(DI31=\"\",0,DI31*DI$6)+IF(DJ31=\"\",0,DJ31*DJ$6)+IF(DK31=\"\",0,DK31*DK$6)+IF(DL31=\"\",0,DL31*DL$6))/FT31,(IF(DA31=\"\",0,DA31*DA$6*DA$8)+IF(DB31=\"\",0,DB31*DB$6*DB$8)+IF(DC31=\"\",0,DC31*DC$6*DC$8)+IF(DD31=\"\",0,DD31*DD$6*DD$8)+IF(DE31=\"\",0,DE31*DE$6*DE$8)+IF(DF31=\"\",0,DF31*DF$6*DF$8)+IF(DG31=\"\",0,DG31*DG$6*DG$8)+IF(DH31=\"\",0,DH31*DH$6*DH$8)+IF(DI31=\"\",0,DI31*DI$6*DI$8)+IF(DJ31=\"\",0,DJ31*DJ$6*DJ$8)+IF(DK31=\"\",0,DK31*DK$6*DK$8)+IF(DL31=\"\",0,DL31*DL$6*DL$8))/FT31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW31","v":""},{"$f":"'2ava2'!AW31","v":""},{"$f":"'3ava2'!AW31","v":""},{"$f":"'4ava2'!$AG31","v":""},{"$f":"'5ava2'!$AG31","v":""},{"$f":"'6ava2'!$AG31","v":""},{"$f":"'7ava2'!$AW31","v":""},{"$f":"'8ava2'!$AW31","v":""},{"$f":"'9ava2'!$AW31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$M31<>\"\",'2periodo'!$M31,IF(EB31<>\"\",EB31,IF(COUNT(DO31:DZ31)>0,(IF(EA$9=\"MS\",(IF(DO31=\"\",0,DO31*DO$6)+IF(DP31=\"\",0,DP31*DP$6)+IF(DQ31=\"\",0,DQ31*DQ$6)+IF(DR31=\"\",0,DR31*DR$6)+IF(DS31=\"\",0,DS31*DS$6)+IF(DT31=\"\",0,DT31*DT$6)+IF(DU31=\"\",0,DU31*DU$6)+IF(DV31=\"\",0,DV31*DV$6)+IF(DW31=\"\",0,DW31*DW$6)+IF(DX31=\"\",0,DX31*DX$6)+IF(DY31=\"\",0,DY31*DY$6)+IF(DZ31=\"\",0,DZ31*DZ$6))/FU31,(IF(DO31=\"\",0,DO31*DO$6*DO$8)+IF(DP31=\"\",0,DP31*DP$6*DP$8)+IF(DQ31=\"\",0,DQ31*DQ$6*DQ$8)+IF(DR31=\"\",0,DR31*DR$6*DR$8)+IF(DS31=\"\",0,DS31*DS$6*DS$8)+IF(DT31=\"\",0,DT31*DT$6*DT$8)+IF(DU31=\"\",0,DU31*DU$6*DU$8)+IF(DV31=\"\",0,DV31*DV$6*DV$8)+IF(DW31=\"\",0,DW31*DW$6*DW$8)+IF(DX31=\"\",0,DX31*DX$6*DX$8)+IF(DY31=\"\",0,DY31*DY$6*DY$8)+IF(DZ31=\"\",0,DZ31*DZ$6*DZ$8))/FU31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX31","v":""},{"$f":"'2ava2'!AX31","v":""},{"$f":"'3ava2'!AX31","v":""},{"$f":"'4ava2'!$AH31","v":""},{"$f":"'5ava2'!$AH31","v":""},{"$f":"'6ava2'!$AH31","v":""},{"$f":"'7ava2'!$AX31","v":""},{"$f":"'8ava2'!$AX31","v":""},{"$f":"'9ava2'!$AX31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$M31<>\"\",'2periodo'!$M31,IF(EP31<>\"\",EP31,IF(COUNT(EC31:EN31)>0,(IF(EO$9=\"MS\",(IF(EC31=\"\",0,EC31*EC$6)+IF(ED31=\"\",0,ED31*ED$6)+IF(EE31=\"\",0,EE31*EE$6)+IF(EF31=\"\",0,EF31*EF$6)+IF(EG31=\"\",0,EG31*EG$6)+IF(EH31=\"\",0,EH31*EH$6)+IF(EI31=\"\",0,EI31*EI$6)+IF(EJ31=\"\",0,EJ31*EJ$6)+IF(EK31=\"\",0,EK31*EK$6)+IF(EL31=\"\",0,EL31*EL$6)+IF(EM31=\"\",0,EM31*EM$6)+IF(EN31=\"\",0,EN31*EN$6))/FV31,(IF(EC31=\"\",0,EC31*EC$6*EC$8)+IF(ED31=\"\",0,ED31*ED$6*ED$8)+IF(EE31=\"\",0,EE31*EE$6*EE$8)+IF(EF31=\"\",0,EF31*EF$6*EF$8)+IF(EG31=\"\",0,EG31*EG$6*EG$8)+IF(EH31=\"\",0,EH31*EH$6*EH$8)+IF(EI31=\"\",0,EI31*EI$6*EI$8)+IF(EJ31=\"\",0,EJ31*EJ$6*EJ$8)+IF(EK31=\"\",0,EK31*EK$6*EK$8)+IF(EL31=\"\",0,EL31*EL$6*EL$8)+IF(EM31=\"\",0,EM31*EM$6*EM$8)+IF(EN31=\"\",0,EN31*EN$6*EN$8))/FV31)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U31=\"\",0,U31*(ac_2+(FO31*ACS_2)))+IF(dominios1!U31=\"\",0,dominios1!U31*(ac_1+(dominios1!FO31*acs_1))))/(IF(U31=\"\",0,ac_2+(FO31*ACS_2))+IF(dominios1!U31=\"\",0,ac_1+(dominios1!FO31*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP31=\"\",0,AP31*(ac_2+(FP31*ACS_2)))+IF(dominios1!AP31=\"\",0,dominios1!AP31*(ac_1+(dominios1!FP31*acs_1))))/(IF(AP31=\"\",0,ac_2+(FP31*ACS_2))+IF(dominios1!AP31=\"\",0,ac_1+(dominios1!FP31*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK31=\"\",0,BK31*(ac_2+(FQ31*ACS_2)))+IF(dominios1!BK31=\"\",0,dominios1!BK31*(ac_1+(acs_1*dominios1!FQ31))))/(IF(BK31=\"\",0,(ac_2+(FQ31*ACS_2)))+IF(dominios1!BK31=\"\",0,(ac_1+(acs_1*dominios1!FQ31)))),\"\")","v":""},{"$f":"IFERROR((IF(CC31=\"\",0,CC31*(ac_2+(FR31*ACS_2)))+IF(dominios1!CC31=\"\",0,dominios1!CC31*(ac_1+(acs_1*dominios1!FR31))))/(IF(CC31=\"\",0,(ac_2+(FR31*ACS_2)))+IF(dominios1!CC31=\"\",0,(ac_1+(acs_1*dominios1!FR31)))),\"\")","v":""},{"$f":"IFERROR((IF(CT31=\"\",0,CT31*(ac_2+(FS31*ACS_2)))+IF(dominios1!CT31=\"\",0,dominios1!CT31*(ac_1+(acs_1*dominios1!FS31))))/(IF(CT31=\"\",0,(ac_2+(FS31*ACS_2)))+IF(dominios1!CT31=\"\",0,(ac_1+(acs_1*dominios1!FS31)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM31=\"\",0,DM31*(ac_2+(FT31*ACS_2)))+IF(dominios1!DM31=\"\",0,dominios1!DM31*(ac_1+(acs_1*dominios1!FT31))))/(IF(DM31=\"\",0,ac_2+(FT31*ACS_2))+IF(dominios1!DM31=\"\",0,ac_1+(acs_1*dominios1!FT31))),\"\")","v":""},{"$f":"IFERROR((IF(EA31=\"\",0,EA31*(ac_2+(FU31*ACS_2)))+IF(dominios1!EA31=\"\",0,dominios1!EA31*(ac_1+(acs_1*dominios1!FU31))))/(IF(EA31=\"\",0,ac_2+(FU31*ACS_2))+IF(dominios1!EA31=\"\",0,ac_1+(acs_1*dominios1!FU31))),\"\")","v":""},{"$f":"IFERROR((IF(EO31=\"\",0,EO31*(ac_2+(FV31*ACS_2)))+IF(dominios1!EO31=\"\",0,dominios1!EO31*(ac_1+(acs_1*dominios1!FV31))))/(IF(EO31=\"\",0,ac_2+(FV31*ACS_2))+IF(dominios1!EO31=\"\",0,ac_1+(acs_1*dominios1!FV31))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(Y31:AO31)=0,OR(AQ31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_2=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(AO31=\"\",0,AO$8)),COUNT(Y31:AO31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_3=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BO31:CB31)=0,OR(CD31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_4=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BW31=\"\",0,BW$8)+IF(BX31=\"\",0,BX$8)+IF(BY31=\"\",0,BY$8)+IF(BZ31=\"\",0,BZ$8)+IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)),COUNT(BO31:CB31)))","v":0},{"$f":"IF(AND(COUNT(CE31:CS31)=0,OR(CU31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_4=\"MP\",((IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(CI31=\"\",0,CI$8)+IF(CJ31=\"\",0,CJ$8)+IF(CK31=\"\",0,CK$8)+IF(CL31=\"\",0,CL$8)+IF(CM31=\"\",0,CM$8)+IF(CN31=\"\",0,CN$8)+IF(CO31=\"\",0,CO$8)+IF(CP31=\"\",0,CP$8)+IF(CQ31=\"\",0,CQ$8)+IF(CR31=\"\",0,CR$8)+IF(CS31=\"\",0,CS$8))),COUNT(CE31:CS31)))","v":0},{"$f":"IF(AND(COUNT(DA31:DL31)=0,OR(DN31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_5=\"MP\",(IF(DA31=\"\",0,DA$8)+IF(DB31=\"\",0,DB$8)+IF(DC31=\"\",0,DC$8)+IF(DD31=\"\",0,DD$8)+IF(DE31=\"\",0,DE$8)+IF(DF31=\"\",0,DF$8)+IF(DG31=\"\",0,DG$8)+IF(DH31=\"\",0,DH$8)+IF(DI31=\"\",0,DI$8)+IF(DJ31=\"\",0,DJ$8)+IF(DK31=\"\",0,DK$8)+IF(DL31=\"\",0,DL$8)),COUNT(DA31:DL31)))","v":0},{"$f":"IF(AND(COUNT(DO31:DZ31)=0,OR(EB31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_5=\"MP\",(IF(DO31=\"\",0,DO$8)+IF(DP31=\"\",0,DP$8)+IF(DQ31=\"\",0,DQ$8)+IF(DR31=\"\",0,DR$8)+IF(DS31=\"\",0,DS$8)+IF(DT31=\"\",0,DT$8)+IF(DU31=\"\",0,DU$8)+IF(DV31=\"\",0,DV$8)+IF(DW31=\"\",0,DW$8)+IF(DX31=\"\",0,DX$8)+IF(DY31=\"\",0,DY$8)+IF(DZ31=\"\",0,DZ$8)),COUNT(DO31:DZ31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0},0,{"$f":"SUM(FW31,atitudes1!DF31)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'2periodo'!E31<>\"\")),1,IF(de_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(Y31:AO31)=0,OR(AQ31<>\"\",'2periodo'!G31<>\"\")),1,IF(de_2=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(AO31=\"\",0,AO$8)),COUNT(Y31:AO31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'2periodo'!I31<>\"\")),1,IF(de_3=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BO31:CB31)=0,OR(CD31<>\"\",'2periodo'!K31<>\"\")),1,IF(de_4=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BW31=\"\",0,BW$8)+IF(BX31=\"\",0,BX$8)+IF(BY31=\"\",0,BY$8)+IF(BZ31=\"\",0,BZ$8)+IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)),COUNT(BO31:CB31)))","v":0},{"$f":"IF(AND(COUNT(CE31:CS31)=0,OR(CU31<>\"\",'2periodo'!K31<>\"\")),1,IF(de_4=\"MP\",((IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(CI31=\"\",0,CI$8)+IF(CJ31=\"\",0,CJ$8)+IF(CK31=\"\",0,CK$8)+IF(CL31=\"\",0,CL$8)+IF(CM31=\"\",0,CM$8)+IF(CN31=\"\",0,CN$8)+IF(CO31=\"\",0,CO$8)+IF(CP31=\"\",0,CP$8)+IF(CQ31=\"\",0,CQ$8)+IF(CR31=\"\",0,CR$8)+IF(CS31=\"\",0,CS$8))),COUNT(CE31:CS31)))","v":0},{"$f":"IF(AND(COUNT(DA31:DL31)=0,OR(DN31<>\"\",'2periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(DA31=\"\",0,DA$8)+IF(DB31=\"\",0,DB$8)+IF(DC31=\"\",0,DC$8)+IF(DD31=\"\",0,DD$8)+IF(DE31=\"\",0,DE$8)+IF(DF31=\"\",0,DF$8)+IF(DG31=\"\",0,DG$8)+IF(DH31=\"\",0,DH$8)+IF(DI31=\"\",0,DI$8)+IF(DJ31=\"\",0,DJ$8)+IF(DK31=\"\",0,DK$8)+IF(DL31=\"\",0,DL$8)),COUNT(DA31:DL31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'2periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'2periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ32","v":""},{"$f":"'2ava2'!AQ32","v":""},{"$f":"'3ava2'!AQ32","v":""},{"$f":"'4ava2'!$AA32","v":""},{"$f":"'5ava2'!$AA32","v":""},{"$f":"'6ava2'!$AA32","v":""},{"$f":"'7ava2'!$AQ32","v":""},{"$f":"'8ava2'!$AQ32","v":""},{"$f":"'9ava2'!$AQ32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$E32<>\"\",'2periodo'!$E32,IF(V32<>\"\",V32,IF(COUNT(D32:T32)>0,(IF(U$9=\"MS\",(IF(D32=\"\",0,D32*D$6)+IF(E32=\"\",0,E32*E$6)+IF(F32=\"\",0,F32*F$6)+IF(G32=\"\",0,G32*G$6)+IF(H32=\"\",0,H32*H$6)+IF(I32=\"\",0,I32*I$6)+IF(J32=\"\",0,J32*J$6)+IF(K32=\"\",0,K32*K$6)+IF(L32=\"\",0,L32*L$6)+IF(M32=\"\",0,M32*M$6)+IF(N32=\"\",0,N32*N$6)+IF(O32=\"\",0,O32*O$6)+IF(P32=\"\",0,P32*P$6)+IF(Q32=\"\",0,Q32*Q$6)+IF(R32=\"\",0,R32*R$6)+IF(S32=\"\",0,S32*S$6)+IF(T32=\"\",0,T32*T$6))/FO32,(IF(D32=\"\",0,D32*D$6*D$8)+IF(E32=\"\",0,E32*E$6*E$8)+IF(F32=\"\",0,F32*F$6*F$8)+IF(G32=\"\",0,G32*G$6*G$8)+IF(H32=\"\",0,H32*H$6*H$8)+IF(I32=\"\",0,I32*I$6*I$8)+IF(J32=\"\",0,J32*J$6*J$8)+IF(K32=\"\",0,K32*K$6*K$8)+IF(L32=\"\",0,L32*L$6*L$8)+IF(M32=\"\",0,M32*M$6*M$8)+IF(N32=\"\",0,N32*N$6*N$8)+IF(O32=\"\",0,O32*O$6*O$8)+IF(P32=\"\",0,P32*P$6*P$8)+IF(Q32=\"\",0,Q32*Q$6*Q$8)+IF(R32=\"\",0,R32*R$6*R$8)+IF(S32=\"\",0,S32*S$6*S$8)+IF(T32=\"\",0,T32*T$6*T$8))/FO32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR32","v":""},{"$f":"'2ava2'!AR32","v":""},{"$f":"'3ava2'!AR32","v":""},{"$f":"'4ava2'!$AB32","v":""},{"$f":"'5ava2'!$AB32","v":""},{"$f":"'6ava2'!$AB32","v":""},{"$f":"'7ava2'!$AR32","v":""},{"$f":"'8ava2'!$AR32","v":""},{"$f":"'9ava2'!$AR32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$G32<>\"\",'2periodo'!$G32,IF(AQ32<>\"\",AQ32,IF(COUNT(Y32:AO32)>0,(IF(AP$9=\"MS\",(IF(Y32=\"\",0,Y32*Y$6)+IF(Z32=\"\",0,Z32*Z$6)+IF(AA32=\"\",0,AA32*AA$6)+IF(AB32=\"\",0,AB32*AB$6)+IF(AC32=\"\",0,AC32*AC$6)+IF(AD32=\"\",0,AD32*AD$6)+IF(AE32=\"\",0,AE32*AE$6)+IF(AF32=\"\",0,AF32*AF$6)+IF(AG32=\"\",0,AG32*AG$6)+IF(AH32=\"\",0,AH32*AH$6)+IF(AI32=\"\",0,AI32*AI$6)+IF(AJ32=\"\",0,AJ32*AJ$6)+IF(AK32=\"\",0,AK32*AK$6)+IF(AL32=\"\",0,AL32*AL$6)+IF(AM32=\"\",0,AM32*AM$6)+IF(AN32=\"\",0,AN32*AN$6)+IF(AO32=\"\",0,AO32*AO$6))/FP32,(IF(Y32=\"\",0,Y32*Y$6*Y$8)+IF(Z32=\"\",0,Z32*Z$6*Z$8)+IF(AA32=\"\",0,AA32*AA$6*AA$8)+IF(AB32=\"\",0,AB32*AB$6*AB$8)+IF(AC32=\"\",0,AC32*AC$6*AC$8)+IF(AD32=\"\",0,AD32*AD$6*AD$8)+IF(AE32=\"\",0,AE32*AE$6*AE$8)+IF(AF32=\"\",0,AF32*AF$6*AF$8)+IF(AG32=\"\",0,AG32*AG$6*AG$8)+IF(AH32=\"\",0,AH32*AH$6*AH$8)+IF(AI32=\"\",0,AI32*AI$6*AI$8)+IF(AJ32=\"\",0,AJ32*AJ$6*AJ$8)+IF(AK32=\"\",0,AK32*AK$6*AK$8)+IF(AL32=\"\",0,AL32*AL$6*AL$8)+IF(AM32=\"\",0,AM32*AM$6*AM$8)+IF(AN32=\"\",0,AN32*AN$6*AN$8)+IF(AO32=\"\",0,AO32*AO$6*AO$8))/FP32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS32","v":""},{"$f":"'2ava2'!AS32","v":""},{"$f":"'3ava2'!AS32","v":""},{"$f":"'4ava2'!$AC32","v":""},{"$f":"'5ava2'!$AC32","v":""},{"$f":"'6ava2'!$AC32","v":""},{"$f":"'7ava2'!$AS32","v":""},{"$f":"'8ava2'!$AS32","v":""},{"$f":"'9ava2'!$AS32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$I32<>\"\",'2periodo'!$I32,IF(BL32<>\"\",BL32,IF(COUNT(AT32:BJ32)>0,(IF(BK$9=\"MS\",(IF(AT32=\"\",0,AT32*AT$6)+IF(AU32=\"\",0,AU32*AU$6)+IF(AV32=\"\",0,AV32*AV$6)+IF(AW32=\"\",0,AW32*AW$6)+IF(AX32=\"\",0,AX32*AX$6)+IF(AY32=\"\",0,AY32*AY$6)+IF(AZ32=\"\",0,AZ32*AZ$6)+IF(BA32=\"\",0,BA32*BA$6)+IF(BB32=\"\",0,BB32*BB$6)+IF(BC32=\"\",0,BC32*BC$6)+IF(BD32=\"\",0,BD32*BD$6)+IF(BE32=\"\",0,BE32*BE$6)+IF(BF32=\"\",0,BF32*BF$6)+IF(BG32=\"\",0,BG32*BG$6)+IF(BH32=\"\",0,BH32*BH$6)+IF(BI32=\"\",0,BI32*BI$6)+IF(BJ32=\"\",0,BJ32*BJ$6))/FQ32,(IF(AT32=\"\",0,AT32*AT$6*AT$8)+IF(AU32=\"\",0,AU32*AU$6*AU$8)+IF(AV32=\"\",0,AV32*AV$6*AV$8)+IF(AW32=\"\",0,AW32*AW$6*AW$8)+IF(AX32=\"\",0,AX32*AX$6*AX$8)+IF(AY32=\"\",0,AY32*AY$6*AY$8)+IF(AZ32=\"\",0,AZ32*AZ$6*AZ$8)+IF(BA32=\"\",0,BA32*BA$6*BA$8)+IF(BB32=\"\",0,BB32*BB$6*BB$8)+IF(BC32=\"\",0,BC32*BC$6*BC$8)+IF(BD32=\"\",0,BD32*BD$6*BD$8)+IF(BE32=\"\",0,BE32*BE$6*BE$8)+IF(BF32=\"\",0,BF32*BF$6*BF$8)+IF(BG32=\"\",0,BG32*BG$6*BG$8)+IF(BH32=\"\",0,BH32*BH$6*BH$8)+IF(BI32=\"\",0,BI32*BI$6*BI$8)+IF(BJ32=\"\",0,BJ32*BJ$6*BJ$8))/FQ32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT32","v":""},{"$f":"'2ava2'!AT32","v":""},{"$f":"'3ava2'!AT32","v":""},{"$f":"'4ava2'!$AD32","v":""},{"$f":"'5ava2'!$AD32","v":""},{"$f":"'6ava2'!$AD32","v":""},{"$f":"'7ava2'!$AT32","v":""},{"$f":"'8ava2'!$AT32","v":""},{"$f":"'9ava2'!$AT32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$K32<>\"\",'2periodo'!$K32,IF(CD32<>\"\",CD32,IF(COUNT(BO32:CB32)>0,(IF(CC$9=\"MS\",(IF(BO32=\"\",0,BO32*BO$6)+IF(BP32=\"\",0,BP32*BP$6)+IF(BQ32=\"\",0,BQ32*BQ$6)+IF(BR32=\"\",0,BR32*BR$6)+IF(BS32=\"\",0,BS32*BS$6)+IF(BT32=\"\",0,BT32*BT$6)+IF(BU32=\"\",0,BU32*BU$6)+IF(BV32=\"\",0,BV32*BV$6)+IF(BW32=\"\",0,BW32*BW$6)+IF(BX32=\"\",0,BX32*BX$6)+IF(BY32=\"\",0,BY32*BY$6)+IF(BZ32=\"\",0,BZ32*BZ$6)+IF(CA32=\"\",0,CA32*CA$6)+IF(CB32=\"\",0,CB32*CB$6))/FR32,(IF(BO32=\"\",0,BO32*BO$6*BO$8)+IF(BP32=\"\",0,BP32*BP$6*BP$8)+IF(BQ32=\"\",0,BQ32*BQ$6*BQ$8)+IF(BR32=\"\",0,BR32*BR$6*BR$8)+IF(BS32=\"\",0,BS32*BS$6*BS$8)+IF(BT32=\"\",0,BT32*BT$6*BT$8)+IF(BU32=\"\",0,BU32*BU$6*BU$8)+IF(BV32=\"\",0,BV32*BV$6*BV$8)+IF(BW32=\"\",0,BW32*BW$6*BW$8)+IF(BX32=\"\",0,BX32*BX$6*BX$8)+IF(BY32=\"\",0,BY32*BY$6*BY$8)+IF(BZ32=\"\",0,BZ32*BZ$6*BZ$8)+IF(CA32=\"\",0,CA32*CA$6*CA$8)+IF(CB32=\"\",0,CB32*CB$6*CB$8))/FR32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU32","v":""},{"$f":"'2ava2'!AU32","v":""},{"$f":"'3ava2'!AU32","v":""},{"$f":"'4ava2'!$AE32","v":""},{"$f":"'5ava2'!$AE32","v":""},{"$f":"'6ava2'!$AE32","v":""},{"$f":"'7ava2'!$AU32","v":""},{"$f":"'8ava2'!$AU32","v":""},{"$f":"'9ava2'!$AU32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$K32<>\"\",'2periodo'!$K32,IF(CU32<>\"\",CU32,IF(COUNT(CE32:CS32)>0,(IF(CT$9=\"MS\",(IF(CE32=\"\",0,CE32*CE$6)+IF(CF32=\"\",0,CF32*CF$6)+IF(CG32=\"\",0,CG32*CG$6)+IF(CH32=\"\",0,CH32*CH$6)+IF(CI32=\"\",0,CI32*CI$6)+IF(CJ32=\"\",0,CJ32*CJ$6)+IF(CK32=\"\",0,CK32*CK$6)+IF(CL32=\"\",0,CL32*CL$6)+IF(CM32=\"\",0,CM32*CM$6)+IF(CN32=\"\",0,CN32*CN$6)+IF(CO32=\"\",0,CO32*CO$6)+IF(CP32=\"\",0,CP32*CP$6)+IF(CQ32=\"\",0,CQ32*CQ$6)+IF(CR32=\"\",0,CR32*CR$6)+IF(CS32=\"\",0,CS32*CS$6))/FS32,(IF(CE32=\"\",0,CE32*CE$6*CE$8)+IF(CF32=\"\",0,CF32*CF$6*CF$8)+IF(CG32=\"\",0,CG32*CG$6*CG$8)+IF(CH32=\"\",0,CH32*CH$6*CH$8)+IF(CI32=\"\",0,CI32*CI$6*CI$8)+IF(CJ32=\"\",0,CJ32*CJ$6*CJ$8)+IF(CK32=\"\",0,CK32*CK$6*CK$8)+IF(CL32=\"\",0,CL32*CL$6*CL$8)+IF(CM32=\"\",0,CM32*CM$6*CM$8)+IF(CN32=\"\",0,CN32*CN$6*CN$8)+IF(CO32=\"\",0,CO32*CO$6*CO$8)+IF(CP32=\"\",0,CP32*CP$6*CP$8)+IF(CQ32=\"\",0,CQ32*CQ$6*CQ$8)+IF(CR32=\"\",0,CR32*CR$6*CR$8)+IF(CS32=\"\",0,CS32*CS$6*CS$8))/FS32)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV32","v":""},{"$f":"'2ava2'!AV32","v":""},{"$f":"'3ava2'!AV32","v":""},{"$f":"'4ava2'!$AF32","v":""},{"$f":"'5ava2'!$AF32","v":""},{"$f":"'6ava2'!$AF32","v":""},{"$f":"'7ava2'!$AV32","v":""},{"$f":"'8ava2'!$AV32","v":""},{"$f":"'9ava2'!$AV32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$M32<>\"\",'2periodo'!$M32,IF(DN32<>\"\",DN32,IF(COUNT(DA32:DL32)>0,(IF(DM$9=\"MS\",(IF(DA32=\"\",0,DA32*DA$6)+IF(DB32=\"\",0,DB32*DB$6)+IF(DC32=\"\",0,DC32*DC$6)+IF(DD32=\"\",0,DD32*DD$6)+IF(DE32=\"\",0,DE32*DE$6)+IF(DF32=\"\",0,DF32*DF$6)+IF(DG32=\"\",0,DG32*DG$6)+IF(DH32=\"\",0,DH32*DH$6)+IF(DI32=\"\",0,DI32*DI$6)+IF(DJ32=\"\",0,DJ32*DJ$6)+IF(DK32=\"\",0,DK32*DK$6)+IF(DL32=\"\",0,DL32*DL$6))/FT32,(IF(DA32=\"\",0,DA32*DA$6*DA$8)+IF(DB32=\"\",0,DB32*DB$6*DB$8)+IF(DC32=\"\",0,DC32*DC$6*DC$8)+IF(DD32=\"\",0,DD32*DD$6*DD$8)+IF(DE32=\"\",0,DE32*DE$6*DE$8)+IF(DF32=\"\",0,DF32*DF$6*DF$8)+IF(DG32=\"\",0,DG32*DG$6*DG$8)+IF(DH32=\"\",0,DH32*DH$6*DH$8)+IF(DI32=\"\",0,DI32*DI$6*DI$8)+IF(DJ32=\"\",0,DJ32*DJ$6*DJ$8)+IF(DK32=\"\",0,DK32*DK$6*DK$8)+IF(DL32=\"\",0,DL32*DL$6*DL$8))/FT32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW32","v":""},{"$f":"'2ava2'!AW32","v":""},{"$f":"'3ava2'!AW32","v":""},{"$f":"'4ava2'!$AG32","v":""},{"$f":"'5ava2'!$AG32","v":""},{"$f":"'6ava2'!$AG32","v":""},{"$f":"'7ava2'!$AW32","v":""},{"$f":"'8ava2'!$AW32","v":""},{"$f":"'9ava2'!$AW32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$M32<>\"\",'2periodo'!$M32,IF(EB32<>\"\",EB32,IF(COUNT(DO32:DZ32)>0,(IF(EA$9=\"MS\",(IF(DO32=\"\",0,DO32*DO$6)+IF(DP32=\"\",0,DP32*DP$6)+IF(DQ32=\"\",0,DQ32*DQ$6)+IF(DR32=\"\",0,DR32*DR$6)+IF(DS32=\"\",0,DS32*DS$6)+IF(DT32=\"\",0,DT32*DT$6)+IF(DU32=\"\",0,DU32*DU$6)+IF(DV32=\"\",0,DV32*DV$6)+IF(DW32=\"\",0,DW32*DW$6)+IF(DX32=\"\",0,DX32*DX$6)+IF(DY32=\"\",0,DY32*DY$6)+IF(DZ32=\"\",0,DZ32*DZ$6))/FU32,(IF(DO32=\"\",0,DO32*DO$6*DO$8)+IF(DP32=\"\",0,DP32*DP$6*DP$8)+IF(DQ32=\"\",0,DQ32*DQ$6*DQ$8)+IF(DR32=\"\",0,DR32*DR$6*DR$8)+IF(DS32=\"\",0,DS32*DS$6*DS$8)+IF(DT32=\"\",0,DT32*DT$6*DT$8)+IF(DU32=\"\",0,DU32*DU$6*DU$8)+IF(DV32=\"\",0,DV32*DV$6*DV$8)+IF(DW32=\"\",0,DW32*DW$6*DW$8)+IF(DX32=\"\",0,DX32*DX$6*DX$8)+IF(DY32=\"\",0,DY32*DY$6*DY$8)+IF(DZ32=\"\",0,DZ32*DZ$6*DZ$8))/FU32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX32","v":""},{"$f":"'2ava2'!AX32","v":""},{"$f":"'3ava2'!AX32","v":""},{"$f":"'4ava2'!$AH32","v":""},{"$f":"'5ava2'!$AH32","v":""},{"$f":"'6ava2'!$AH32","v":""},{"$f":"'7ava2'!$AX32","v":""},{"$f":"'8ava2'!$AX32","v":""},{"$f":"'9ava2'!$AX32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$M32<>\"\",'2periodo'!$M32,IF(EP32<>\"\",EP32,IF(COUNT(EC32:EN32)>0,(IF(EO$9=\"MS\",(IF(EC32=\"\",0,EC32*EC$6)+IF(ED32=\"\",0,ED32*ED$6)+IF(EE32=\"\",0,EE32*EE$6)+IF(EF32=\"\",0,EF32*EF$6)+IF(EG32=\"\",0,EG32*EG$6)+IF(EH32=\"\",0,EH32*EH$6)+IF(EI32=\"\",0,EI32*EI$6)+IF(EJ32=\"\",0,EJ32*EJ$6)+IF(EK32=\"\",0,EK32*EK$6)+IF(EL32=\"\",0,EL32*EL$6)+IF(EM32=\"\",0,EM32*EM$6)+IF(EN32=\"\",0,EN32*EN$6))/FV32,(IF(EC32=\"\",0,EC32*EC$6*EC$8)+IF(ED32=\"\",0,ED32*ED$6*ED$8)+IF(EE32=\"\",0,EE32*EE$6*EE$8)+IF(EF32=\"\",0,EF32*EF$6*EF$8)+IF(EG32=\"\",0,EG32*EG$6*EG$8)+IF(EH32=\"\",0,EH32*EH$6*EH$8)+IF(EI32=\"\",0,EI32*EI$6*EI$8)+IF(EJ32=\"\",0,EJ32*EJ$6*EJ$8)+IF(EK32=\"\",0,EK32*EK$6*EK$8)+IF(EL32=\"\",0,EL32*EL$6*EL$8)+IF(EM32=\"\",0,EM32*EM$6*EM$8)+IF(EN32=\"\",0,EN32*EN$6*EN$8))/FV32)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U32=\"\",0,U32*(ac_2+(FO32*ACS_2)))+IF(dominios1!U32=\"\",0,dominios1!U32*(ac_1+(dominios1!FO32*acs_1))))/(IF(U32=\"\",0,ac_2+(FO32*ACS_2))+IF(dominios1!U32=\"\",0,ac_1+(dominios1!FO32*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP32=\"\",0,AP32*(ac_2+(FP32*ACS_2)))+IF(dominios1!AP32=\"\",0,dominios1!AP32*(ac_1+(dominios1!FP32*acs_1))))/(IF(AP32=\"\",0,ac_2+(FP32*ACS_2))+IF(dominios1!AP32=\"\",0,ac_1+(dominios1!FP32*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK32=\"\",0,BK32*(ac_2+(FQ32*ACS_2)))+IF(dominios1!BK32=\"\",0,dominios1!BK32*(ac_1+(acs_1*dominios1!FQ32))))/(IF(BK32=\"\",0,(ac_2+(FQ32*ACS_2)))+IF(dominios1!BK32=\"\",0,(ac_1+(acs_1*dominios1!FQ32)))),\"\")","v":""},{"$f":"IFERROR((IF(CC32=\"\",0,CC32*(ac_2+(FR32*ACS_2)))+IF(dominios1!CC32=\"\",0,dominios1!CC32*(ac_1+(acs_1*dominios1!FR32))))/(IF(CC32=\"\",0,(ac_2+(FR32*ACS_2)))+IF(dominios1!CC32=\"\",0,(ac_1+(acs_1*dominios1!FR32)))),\"\")","v":""},{"$f":"IFERROR((IF(CT32=\"\",0,CT32*(ac_2+(FS32*ACS_2)))+IF(dominios1!CT32=\"\",0,dominios1!CT32*(ac_1+(acs_1*dominios1!FS32))))/(IF(CT32=\"\",0,(ac_2+(FS32*ACS_2)))+IF(dominios1!CT32=\"\",0,(ac_1+(acs_1*dominios1!FS32)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM32=\"\",0,DM32*(ac_2+(FT32*ACS_2)))+IF(dominios1!DM32=\"\",0,dominios1!DM32*(ac_1+(acs_1*dominios1!FT32))))/(IF(DM32=\"\",0,ac_2+(FT32*ACS_2))+IF(dominios1!DM32=\"\",0,ac_1+(acs_1*dominios1!FT32))),\"\")","v":""},{"$f":"IFERROR((IF(EA32=\"\",0,EA32*(ac_2+(FU32*ACS_2)))+IF(dominios1!EA32=\"\",0,dominios1!EA32*(ac_1+(acs_1*dominios1!FU32))))/(IF(EA32=\"\",0,ac_2+(FU32*ACS_2))+IF(dominios1!EA32=\"\",0,ac_1+(acs_1*dominios1!FU32))),\"\")","v":""},{"$f":"IFERROR((IF(EO32=\"\",0,EO32*(ac_2+(FV32*ACS_2)))+IF(dominios1!EO32=\"\",0,dominios1!EO32*(ac_1+(acs_1*dominios1!FV32))))/(IF(EO32=\"\",0,ac_2+(FV32*ACS_2))+IF(dominios1!EO32=\"\",0,ac_1+(acs_1*dominios1!FV32))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(Y32:AO32)=0,OR(AQ32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_2=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(AO32=\"\",0,AO$8)),COUNT(Y32:AO32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_3=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BO32:CB32)=0,OR(CD32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_4=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BW32=\"\",0,BW$8)+IF(BX32=\"\",0,BX$8)+IF(BY32=\"\",0,BY$8)+IF(BZ32=\"\",0,BZ$8)+IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)),COUNT(BO32:CB32)))","v":0},{"$f":"IF(AND(COUNT(CE32:CS32)=0,OR(CU32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_4=\"MP\",((IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(CI32=\"\",0,CI$8)+IF(CJ32=\"\",0,CJ$8)+IF(CK32=\"\",0,CK$8)+IF(CL32=\"\",0,CL$8)+IF(CM32=\"\",0,CM$8)+IF(CN32=\"\",0,CN$8)+IF(CO32=\"\",0,CO$8)+IF(CP32=\"\",0,CP$8)+IF(CQ32=\"\",0,CQ$8)+IF(CR32=\"\",0,CR$8)+IF(CS32=\"\",0,CS$8))),COUNT(CE32:CS32)))","v":0},{"$f":"IF(AND(COUNT(DA32:DL32)=0,OR(DN32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_5=\"MP\",(IF(DA32=\"\",0,DA$8)+IF(DB32=\"\",0,DB$8)+IF(DC32=\"\",0,DC$8)+IF(DD32=\"\",0,DD$8)+IF(DE32=\"\",0,DE$8)+IF(DF32=\"\",0,DF$8)+IF(DG32=\"\",0,DG$8)+IF(DH32=\"\",0,DH$8)+IF(DI32=\"\",0,DI$8)+IF(DJ32=\"\",0,DJ$8)+IF(DK32=\"\",0,DK$8)+IF(DL32=\"\",0,DL$8)),COUNT(DA32:DL32)))","v":0},{"$f":"IF(AND(COUNT(DO32:DZ32)=0,OR(EB32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_5=\"MP\",(IF(DO32=\"\",0,DO$8)+IF(DP32=\"\",0,DP$8)+IF(DQ32=\"\",0,DQ$8)+IF(DR32=\"\",0,DR$8)+IF(DS32=\"\",0,DS$8)+IF(DT32=\"\",0,DT$8)+IF(DU32=\"\",0,DU$8)+IF(DV32=\"\",0,DV$8)+IF(DW32=\"\",0,DW$8)+IF(DX32=\"\",0,DX$8)+IF(DY32=\"\",0,DY$8)+IF(DZ32=\"\",0,DZ$8)),COUNT(DO32:DZ32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0},0,{"$f":"SUM(FW32,atitudes1!DF32)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'2periodo'!E32<>\"\")),1,IF(de_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(Y32:AO32)=0,OR(AQ32<>\"\",'2periodo'!G32<>\"\")),1,IF(de_2=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(AO32=\"\",0,AO$8)),COUNT(Y32:AO32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'2periodo'!I32<>\"\")),1,IF(de_3=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BO32:CB32)=0,OR(CD32<>\"\",'2periodo'!K32<>\"\")),1,IF(de_4=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BW32=\"\",0,BW$8)+IF(BX32=\"\",0,BX$8)+IF(BY32=\"\",0,BY$8)+IF(BZ32=\"\",0,BZ$8)+IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)),COUNT(BO32:CB32)))","v":0},{"$f":"IF(AND(COUNT(CE32:CS32)=0,OR(CU32<>\"\",'2periodo'!K32<>\"\")),1,IF(de_4=\"MP\",((IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(CI32=\"\",0,CI$8)+IF(CJ32=\"\",0,CJ$8)+IF(CK32=\"\",0,CK$8)+IF(CL32=\"\",0,CL$8)+IF(CM32=\"\",0,CM$8)+IF(CN32=\"\",0,CN$8)+IF(CO32=\"\",0,CO$8)+IF(CP32=\"\",0,CP$8)+IF(CQ32=\"\",0,CQ$8)+IF(CR32=\"\",0,CR$8)+IF(CS32=\"\",0,CS$8))),COUNT(CE32:CS32)))","v":0},{"$f":"IF(AND(COUNT(DA32:DL32)=0,OR(DN32<>\"\",'2periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(DA32=\"\",0,DA$8)+IF(DB32=\"\",0,DB$8)+IF(DC32=\"\",0,DC$8)+IF(DD32=\"\",0,DD$8)+IF(DE32=\"\",0,DE$8)+IF(DF32=\"\",0,DF$8)+IF(DG32=\"\",0,DG$8)+IF(DH32=\"\",0,DH$8)+IF(DI32=\"\",0,DI$8)+IF(DJ32=\"\",0,DJ$8)+IF(DK32=\"\",0,DK$8)+IF(DL32=\"\",0,DL$8)),COUNT(DA32:DL32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'2periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'2periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ33","v":""},{"$f":"'2ava2'!AQ33","v":""},{"$f":"'3ava2'!AQ33","v":""},{"$f":"'4ava2'!$AA33","v":""},{"$f":"'5ava2'!$AA33","v":""},{"$f":"'6ava2'!$AA33","v":""},{"$f":"'7ava2'!$AQ33","v":""},{"$f":"'8ava2'!$AQ33","v":""},{"$f":"'9ava2'!$AQ33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$E33<>\"\",'2periodo'!$E33,IF(V33<>\"\",V33,IF(COUNT(D33:T33)>0,(IF(U$9=\"MS\",(IF(D33=\"\",0,D33*D$6)+IF(E33=\"\",0,E33*E$6)+IF(F33=\"\",0,F33*F$6)+IF(G33=\"\",0,G33*G$6)+IF(H33=\"\",0,H33*H$6)+IF(I33=\"\",0,I33*I$6)+IF(J33=\"\",0,J33*J$6)+IF(K33=\"\",0,K33*K$6)+IF(L33=\"\",0,L33*L$6)+IF(M33=\"\",0,M33*M$6)+IF(N33=\"\",0,N33*N$6)+IF(O33=\"\",0,O33*O$6)+IF(P33=\"\",0,P33*P$6)+IF(Q33=\"\",0,Q33*Q$6)+IF(R33=\"\",0,R33*R$6)+IF(S33=\"\",0,S33*S$6)+IF(T33=\"\",0,T33*T$6))/FO33,(IF(D33=\"\",0,D33*D$6*D$8)+IF(E33=\"\",0,E33*E$6*E$8)+IF(F33=\"\",0,F33*F$6*F$8)+IF(G33=\"\",0,G33*G$6*G$8)+IF(H33=\"\",0,H33*H$6*H$8)+IF(I33=\"\",0,I33*I$6*I$8)+IF(J33=\"\",0,J33*J$6*J$8)+IF(K33=\"\",0,K33*K$6*K$8)+IF(L33=\"\",0,L33*L$6*L$8)+IF(M33=\"\",0,M33*M$6*M$8)+IF(N33=\"\",0,N33*N$6*N$8)+IF(O33=\"\",0,O33*O$6*O$8)+IF(P33=\"\",0,P33*P$6*P$8)+IF(Q33=\"\",0,Q33*Q$6*Q$8)+IF(R33=\"\",0,R33*R$6*R$8)+IF(S33=\"\",0,S33*S$6*S$8)+IF(T33=\"\",0,T33*T$6*T$8))/FO33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR33","v":""},{"$f":"'2ava2'!AR33","v":""},{"$f":"'3ava2'!AR33","v":""},{"$f":"'4ava2'!$AB33","v":""},{"$f":"'5ava2'!$AB33","v":""},{"$f":"'6ava2'!$AB33","v":""},{"$f":"'7ava2'!$AR33","v":""},{"$f":"'8ava2'!$AR33","v":""},{"$f":"'9ava2'!$AR33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$G33<>\"\",'2periodo'!$G33,IF(AQ33<>\"\",AQ33,IF(COUNT(Y33:AO33)>0,(IF(AP$9=\"MS\",(IF(Y33=\"\",0,Y33*Y$6)+IF(Z33=\"\",0,Z33*Z$6)+IF(AA33=\"\",0,AA33*AA$6)+IF(AB33=\"\",0,AB33*AB$6)+IF(AC33=\"\",0,AC33*AC$6)+IF(AD33=\"\",0,AD33*AD$6)+IF(AE33=\"\",0,AE33*AE$6)+IF(AF33=\"\",0,AF33*AF$6)+IF(AG33=\"\",0,AG33*AG$6)+IF(AH33=\"\",0,AH33*AH$6)+IF(AI33=\"\",0,AI33*AI$6)+IF(AJ33=\"\",0,AJ33*AJ$6)+IF(AK33=\"\",0,AK33*AK$6)+IF(AL33=\"\",0,AL33*AL$6)+IF(AM33=\"\",0,AM33*AM$6)+IF(AN33=\"\",0,AN33*AN$6)+IF(AO33=\"\",0,AO33*AO$6))/FP33,(IF(Y33=\"\",0,Y33*Y$6*Y$8)+IF(Z33=\"\",0,Z33*Z$6*Z$8)+IF(AA33=\"\",0,AA33*AA$6*AA$8)+IF(AB33=\"\",0,AB33*AB$6*AB$8)+IF(AC33=\"\",0,AC33*AC$6*AC$8)+IF(AD33=\"\",0,AD33*AD$6*AD$8)+IF(AE33=\"\",0,AE33*AE$6*AE$8)+IF(AF33=\"\",0,AF33*AF$6*AF$8)+IF(AG33=\"\",0,AG33*AG$6*AG$8)+IF(AH33=\"\",0,AH33*AH$6*AH$8)+IF(AI33=\"\",0,AI33*AI$6*AI$8)+IF(AJ33=\"\",0,AJ33*AJ$6*AJ$8)+IF(AK33=\"\",0,AK33*AK$6*AK$8)+IF(AL33=\"\",0,AL33*AL$6*AL$8)+IF(AM33=\"\",0,AM33*AM$6*AM$8)+IF(AN33=\"\",0,AN33*AN$6*AN$8)+IF(AO33=\"\",0,AO33*AO$6*AO$8))/FP33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS33","v":""},{"$f":"'2ava2'!AS33","v":""},{"$f":"'3ava2'!AS33","v":""},{"$f":"'4ava2'!$AC33","v":""},{"$f":"'5ava2'!$AC33","v":""},{"$f":"'6ava2'!$AC33","v":""},{"$f":"'7ava2'!$AS33","v":""},{"$f":"'8ava2'!$AS33","v":""},{"$f":"'9ava2'!$AS33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$I33<>\"\",'2periodo'!$I33,IF(BL33<>\"\",BL33,IF(COUNT(AT33:BJ33)>0,(IF(BK$9=\"MS\",(IF(AT33=\"\",0,AT33*AT$6)+IF(AU33=\"\",0,AU33*AU$6)+IF(AV33=\"\",0,AV33*AV$6)+IF(AW33=\"\",0,AW33*AW$6)+IF(AX33=\"\",0,AX33*AX$6)+IF(AY33=\"\",0,AY33*AY$6)+IF(AZ33=\"\",0,AZ33*AZ$6)+IF(BA33=\"\",0,BA33*BA$6)+IF(BB33=\"\",0,BB33*BB$6)+IF(BC33=\"\",0,BC33*BC$6)+IF(BD33=\"\",0,BD33*BD$6)+IF(BE33=\"\",0,BE33*BE$6)+IF(BF33=\"\",0,BF33*BF$6)+IF(BG33=\"\",0,BG33*BG$6)+IF(BH33=\"\",0,BH33*BH$6)+IF(BI33=\"\",0,BI33*BI$6)+IF(BJ33=\"\",0,BJ33*BJ$6))/FQ33,(IF(AT33=\"\",0,AT33*AT$6*AT$8)+IF(AU33=\"\",0,AU33*AU$6*AU$8)+IF(AV33=\"\",0,AV33*AV$6*AV$8)+IF(AW33=\"\",0,AW33*AW$6*AW$8)+IF(AX33=\"\",0,AX33*AX$6*AX$8)+IF(AY33=\"\",0,AY33*AY$6*AY$8)+IF(AZ33=\"\",0,AZ33*AZ$6*AZ$8)+IF(BA33=\"\",0,BA33*BA$6*BA$8)+IF(BB33=\"\",0,BB33*BB$6*BB$8)+IF(BC33=\"\",0,BC33*BC$6*BC$8)+IF(BD33=\"\",0,BD33*BD$6*BD$8)+IF(BE33=\"\",0,BE33*BE$6*BE$8)+IF(BF33=\"\",0,BF33*BF$6*BF$8)+IF(BG33=\"\",0,BG33*BG$6*BG$8)+IF(BH33=\"\",0,BH33*BH$6*BH$8)+IF(BI33=\"\",0,BI33*BI$6*BI$8)+IF(BJ33=\"\",0,BJ33*BJ$6*BJ$8))/FQ33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT33","v":""},{"$f":"'2ava2'!AT33","v":""},{"$f":"'3ava2'!AT33","v":""},{"$f":"'4ava2'!$AD33","v":""},{"$f":"'5ava2'!$AD33","v":""},{"$f":"'6ava2'!$AD33","v":""},{"$f":"'7ava2'!$AT33","v":""},{"$f":"'8ava2'!$AT33","v":""},{"$f":"'9ava2'!$AT33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$K33<>\"\",'2periodo'!$K33,IF(CD33<>\"\",CD33,IF(COUNT(BO33:CB33)>0,(IF(CC$9=\"MS\",(IF(BO33=\"\",0,BO33*BO$6)+IF(BP33=\"\",0,BP33*BP$6)+IF(BQ33=\"\",0,BQ33*BQ$6)+IF(BR33=\"\",0,BR33*BR$6)+IF(BS33=\"\",0,BS33*BS$6)+IF(BT33=\"\",0,BT33*BT$6)+IF(BU33=\"\",0,BU33*BU$6)+IF(BV33=\"\",0,BV33*BV$6)+IF(BW33=\"\",0,BW33*BW$6)+IF(BX33=\"\",0,BX33*BX$6)+IF(BY33=\"\",0,BY33*BY$6)+IF(BZ33=\"\",0,BZ33*BZ$6)+IF(CA33=\"\",0,CA33*CA$6)+IF(CB33=\"\",0,CB33*CB$6))/FR33,(IF(BO33=\"\",0,BO33*BO$6*BO$8)+IF(BP33=\"\",0,BP33*BP$6*BP$8)+IF(BQ33=\"\",0,BQ33*BQ$6*BQ$8)+IF(BR33=\"\",0,BR33*BR$6*BR$8)+IF(BS33=\"\",0,BS33*BS$6*BS$8)+IF(BT33=\"\",0,BT33*BT$6*BT$8)+IF(BU33=\"\",0,BU33*BU$6*BU$8)+IF(BV33=\"\",0,BV33*BV$6*BV$8)+IF(BW33=\"\",0,BW33*BW$6*BW$8)+IF(BX33=\"\",0,BX33*BX$6*BX$8)+IF(BY33=\"\",0,BY33*BY$6*BY$8)+IF(BZ33=\"\",0,BZ33*BZ$6*BZ$8)+IF(CA33=\"\",0,CA33*CA$6*CA$8)+IF(CB33=\"\",0,CB33*CB$6*CB$8))/FR33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU33","v":""},{"$f":"'2ava2'!AU33","v":""},{"$f":"'3ava2'!AU33","v":""},{"$f":"'4ava2'!$AE33","v":""},{"$f":"'5ava2'!$AE33","v":""},{"$f":"'6ava2'!$AE33","v":""},{"$f":"'7ava2'!$AU33","v":""},{"$f":"'8ava2'!$AU33","v":""},{"$f":"'9ava2'!$AU33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$K33<>\"\",'2periodo'!$K33,IF(CU33<>\"\",CU33,IF(COUNT(CE33:CS33)>0,(IF(CT$9=\"MS\",(IF(CE33=\"\",0,CE33*CE$6)+IF(CF33=\"\",0,CF33*CF$6)+IF(CG33=\"\",0,CG33*CG$6)+IF(CH33=\"\",0,CH33*CH$6)+IF(CI33=\"\",0,CI33*CI$6)+IF(CJ33=\"\",0,CJ33*CJ$6)+IF(CK33=\"\",0,CK33*CK$6)+IF(CL33=\"\",0,CL33*CL$6)+IF(CM33=\"\",0,CM33*CM$6)+IF(CN33=\"\",0,CN33*CN$6)+IF(CO33=\"\",0,CO33*CO$6)+IF(CP33=\"\",0,CP33*CP$6)+IF(CQ33=\"\",0,CQ33*CQ$6)+IF(CR33=\"\",0,CR33*CR$6)+IF(CS33=\"\",0,CS33*CS$6))/FS33,(IF(CE33=\"\",0,CE33*CE$6*CE$8)+IF(CF33=\"\",0,CF33*CF$6*CF$8)+IF(CG33=\"\",0,CG33*CG$6*CG$8)+IF(CH33=\"\",0,CH33*CH$6*CH$8)+IF(CI33=\"\",0,CI33*CI$6*CI$8)+IF(CJ33=\"\",0,CJ33*CJ$6*CJ$8)+IF(CK33=\"\",0,CK33*CK$6*CK$8)+IF(CL33=\"\",0,CL33*CL$6*CL$8)+IF(CM33=\"\",0,CM33*CM$6*CM$8)+IF(CN33=\"\",0,CN33*CN$6*CN$8)+IF(CO33=\"\",0,CO33*CO$6*CO$8)+IF(CP33=\"\",0,CP33*CP$6*CP$8)+IF(CQ33=\"\",0,CQ33*CQ$6*CQ$8)+IF(CR33=\"\",0,CR33*CR$6*CR$8)+IF(CS33=\"\",0,CS33*CS$6*CS$8))/FS33)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV33","v":""},{"$f":"'2ava2'!AV33","v":""},{"$f":"'3ava2'!AV33","v":""},{"$f":"'4ava2'!$AF33","v":""},{"$f":"'5ava2'!$AF33","v":""},{"$f":"'6ava2'!$AF33","v":""},{"$f":"'7ava2'!$AV33","v":""},{"$f":"'8ava2'!$AV33","v":""},{"$f":"'9ava2'!$AV33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$M33<>\"\",'2periodo'!$M33,IF(DN33<>\"\",DN33,IF(COUNT(DA33:DL33)>0,(IF(DM$9=\"MS\",(IF(DA33=\"\",0,DA33*DA$6)+IF(DB33=\"\",0,DB33*DB$6)+IF(DC33=\"\",0,DC33*DC$6)+IF(DD33=\"\",0,DD33*DD$6)+IF(DE33=\"\",0,DE33*DE$6)+IF(DF33=\"\",0,DF33*DF$6)+IF(DG33=\"\",0,DG33*DG$6)+IF(DH33=\"\",0,DH33*DH$6)+IF(DI33=\"\",0,DI33*DI$6)+IF(DJ33=\"\",0,DJ33*DJ$6)+IF(DK33=\"\",0,DK33*DK$6)+IF(DL33=\"\",0,DL33*DL$6))/FT33,(IF(DA33=\"\",0,DA33*DA$6*DA$8)+IF(DB33=\"\",0,DB33*DB$6*DB$8)+IF(DC33=\"\",0,DC33*DC$6*DC$8)+IF(DD33=\"\",0,DD33*DD$6*DD$8)+IF(DE33=\"\",0,DE33*DE$6*DE$8)+IF(DF33=\"\",0,DF33*DF$6*DF$8)+IF(DG33=\"\",0,DG33*DG$6*DG$8)+IF(DH33=\"\",0,DH33*DH$6*DH$8)+IF(DI33=\"\",0,DI33*DI$6*DI$8)+IF(DJ33=\"\",0,DJ33*DJ$6*DJ$8)+IF(DK33=\"\",0,DK33*DK$6*DK$8)+IF(DL33=\"\",0,DL33*DL$6*DL$8))/FT33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW33","v":""},{"$f":"'2ava2'!AW33","v":""},{"$f":"'3ava2'!AW33","v":""},{"$f":"'4ava2'!$AG33","v":""},{"$f":"'5ava2'!$AG33","v":""},{"$f":"'6ava2'!$AG33","v":""},{"$f":"'7ava2'!$AW33","v":""},{"$f":"'8ava2'!$AW33","v":""},{"$f":"'9ava2'!$AW33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$M33<>\"\",'2periodo'!$M33,IF(EB33<>\"\",EB33,IF(COUNT(DO33:DZ33)>0,(IF(EA$9=\"MS\",(IF(DO33=\"\",0,DO33*DO$6)+IF(DP33=\"\",0,DP33*DP$6)+IF(DQ33=\"\",0,DQ33*DQ$6)+IF(DR33=\"\",0,DR33*DR$6)+IF(DS33=\"\",0,DS33*DS$6)+IF(DT33=\"\",0,DT33*DT$6)+IF(DU33=\"\",0,DU33*DU$6)+IF(DV33=\"\",0,DV33*DV$6)+IF(DW33=\"\",0,DW33*DW$6)+IF(DX33=\"\",0,DX33*DX$6)+IF(DY33=\"\",0,DY33*DY$6)+IF(DZ33=\"\",0,DZ33*DZ$6))/FU33,(IF(DO33=\"\",0,DO33*DO$6*DO$8)+IF(DP33=\"\",0,DP33*DP$6*DP$8)+IF(DQ33=\"\",0,DQ33*DQ$6*DQ$8)+IF(DR33=\"\",0,DR33*DR$6*DR$8)+IF(DS33=\"\",0,DS33*DS$6*DS$8)+IF(DT33=\"\",0,DT33*DT$6*DT$8)+IF(DU33=\"\",0,DU33*DU$6*DU$8)+IF(DV33=\"\",0,DV33*DV$6*DV$8)+IF(DW33=\"\",0,DW33*DW$6*DW$8)+IF(DX33=\"\",0,DX33*DX$6*DX$8)+IF(DY33=\"\",0,DY33*DY$6*DY$8)+IF(DZ33=\"\",0,DZ33*DZ$6*DZ$8))/FU33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX33","v":""},{"$f":"'2ava2'!AX33","v":""},{"$f":"'3ava2'!AX33","v":""},{"$f":"'4ava2'!$AH33","v":""},{"$f":"'5ava2'!$AH33","v":""},{"$f":"'6ava2'!$AH33","v":""},{"$f":"'7ava2'!$AX33","v":""},{"$f":"'8ava2'!$AX33","v":""},{"$f":"'9ava2'!$AX33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$M33<>\"\",'2periodo'!$M33,IF(EP33<>\"\",EP33,IF(COUNT(EC33:EN33)>0,(IF(EO$9=\"MS\",(IF(EC33=\"\",0,EC33*EC$6)+IF(ED33=\"\",0,ED33*ED$6)+IF(EE33=\"\",0,EE33*EE$6)+IF(EF33=\"\",0,EF33*EF$6)+IF(EG33=\"\",0,EG33*EG$6)+IF(EH33=\"\",0,EH33*EH$6)+IF(EI33=\"\",0,EI33*EI$6)+IF(EJ33=\"\",0,EJ33*EJ$6)+IF(EK33=\"\",0,EK33*EK$6)+IF(EL33=\"\",0,EL33*EL$6)+IF(EM33=\"\",0,EM33*EM$6)+IF(EN33=\"\",0,EN33*EN$6))/FV33,(IF(EC33=\"\",0,EC33*EC$6*EC$8)+IF(ED33=\"\",0,ED33*ED$6*ED$8)+IF(EE33=\"\",0,EE33*EE$6*EE$8)+IF(EF33=\"\",0,EF33*EF$6*EF$8)+IF(EG33=\"\",0,EG33*EG$6*EG$8)+IF(EH33=\"\",0,EH33*EH$6*EH$8)+IF(EI33=\"\",0,EI33*EI$6*EI$8)+IF(EJ33=\"\",0,EJ33*EJ$6*EJ$8)+IF(EK33=\"\",0,EK33*EK$6*EK$8)+IF(EL33=\"\",0,EL33*EL$6*EL$8)+IF(EM33=\"\",0,EM33*EM$6*EM$8)+IF(EN33=\"\",0,EN33*EN$6*EN$8))/FV33)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U33=\"\",0,U33*(ac_2+(FO33*ACS_2)))+IF(dominios1!U33=\"\",0,dominios1!U33*(ac_1+(dominios1!FO33*acs_1))))/(IF(U33=\"\",0,ac_2+(FO33*ACS_2))+IF(dominios1!U33=\"\",0,ac_1+(dominios1!FO33*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP33=\"\",0,AP33*(ac_2+(FP33*ACS_2)))+IF(dominios1!AP33=\"\",0,dominios1!AP33*(ac_1+(dominios1!FP33*acs_1))))/(IF(AP33=\"\",0,ac_2+(FP33*ACS_2))+IF(dominios1!AP33=\"\",0,ac_1+(dominios1!FP33*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK33=\"\",0,BK33*(ac_2+(FQ33*ACS_2)))+IF(dominios1!BK33=\"\",0,dominios1!BK33*(ac_1+(acs_1*dominios1!FQ33))))/(IF(BK33=\"\",0,(ac_2+(FQ33*ACS_2)))+IF(dominios1!BK33=\"\",0,(ac_1+(acs_1*dominios1!FQ33)))),\"\")","v":""},{"$f":"IFERROR((IF(CC33=\"\",0,CC33*(ac_2+(FR33*ACS_2)))+IF(dominios1!CC33=\"\",0,dominios1!CC33*(ac_1+(acs_1*dominios1!FR33))))/(IF(CC33=\"\",0,(ac_2+(FR33*ACS_2)))+IF(dominios1!CC33=\"\",0,(ac_1+(acs_1*dominios1!FR33)))),\"\")","v":""},{"$f":"IFERROR((IF(CT33=\"\",0,CT33*(ac_2+(FS33*ACS_2)))+IF(dominios1!CT33=\"\",0,dominios1!CT33*(ac_1+(acs_1*dominios1!FS33))))/(IF(CT33=\"\",0,(ac_2+(FS33*ACS_2)))+IF(dominios1!CT33=\"\",0,(ac_1+(acs_1*dominios1!FS33)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM33=\"\",0,DM33*(ac_2+(FT33*ACS_2)))+IF(dominios1!DM33=\"\",0,dominios1!DM33*(ac_1+(acs_1*dominios1!FT33))))/(IF(DM33=\"\",0,ac_2+(FT33*ACS_2))+IF(dominios1!DM33=\"\",0,ac_1+(acs_1*dominios1!FT33))),\"\")","v":""},{"$f":"IFERROR((IF(EA33=\"\",0,EA33*(ac_2+(FU33*ACS_2)))+IF(dominios1!EA33=\"\",0,dominios1!EA33*(ac_1+(acs_1*dominios1!FU33))))/(IF(EA33=\"\",0,ac_2+(FU33*ACS_2))+IF(dominios1!EA33=\"\",0,ac_1+(acs_1*dominios1!FU33))),\"\")","v":""},{"$f":"IFERROR((IF(EO33=\"\",0,EO33*(ac_2+(FV33*ACS_2)))+IF(dominios1!EO33=\"\",0,dominios1!EO33*(ac_1+(acs_1*dominios1!FV33))))/(IF(EO33=\"\",0,ac_2+(FV33*ACS_2))+IF(dominios1!EO33=\"\",0,ac_1+(acs_1*dominios1!FV33))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(Y33:AO33)=0,OR(AQ33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_2=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(AO33=\"\",0,AO$8)),COUNT(Y33:AO33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_3=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BO33:CB33)=0,OR(CD33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_4=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BW33=\"\",0,BW$8)+IF(BX33=\"\",0,BX$8)+IF(BY33=\"\",0,BY$8)+IF(BZ33=\"\",0,BZ$8)+IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)),COUNT(BO33:CB33)))","v":0},{"$f":"IF(AND(COUNT(CE33:CS33)=0,OR(CU33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_4=\"MP\",((IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(CI33=\"\",0,CI$8)+IF(CJ33=\"\",0,CJ$8)+IF(CK33=\"\",0,CK$8)+IF(CL33=\"\",0,CL$8)+IF(CM33=\"\",0,CM$8)+IF(CN33=\"\",0,CN$8)+IF(CO33=\"\",0,CO$8)+IF(CP33=\"\",0,CP$8)+IF(CQ33=\"\",0,CQ$8)+IF(CR33=\"\",0,CR$8)+IF(CS33=\"\",0,CS$8))),COUNT(CE33:CS33)))","v":0},{"$f":"IF(AND(COUNT(DA33:DL33)=0,OR(DN33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_5=\"MP\",(IF(DA33=\"\",0,DA$8)+IF(DB33=\"\",0,DB$8)+IF(DC33=\"\",0,DC$8)+IF(DD33=\"\",0,DD$8)+IF(DE33=\"\",0,DE$8)+IF(DF33=\"\",0,DF$8)+IF(DG33=\"\",0,DG$8)+IF(DH33=\"\",0,DH$8)+IF(DI33=\"\",0,DI$8)+IF(DJ33=\"\",0,DJ$8)+IF(DK33=\"\",0,DK$8)+IF(DL33=\"\",0,DL$8)),COUNT(DA33:DL33)))","v":0},{"$f":"IF(AND(COUNT(DO33:DZ33)=0,OR(EB33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_5=\"MP\",(IF(DO33=\"\",0,DO$8)+IF(DP33=\"\",0,DP$8)+IF(DQ33=\"\",0,DQ$8)+IF(DR33=\"\",0,DR$8)+IF(DS33=\"\",0,DS$8)+IF(DT33=\"\",0,DT$8)+IF(DU33=\"\",0,DU$8)+IF(DV33=\"\",0,DV$8)+IF(DW33=\"\",0,DW$8)+IF(DX33=\"\",0,DX$8)+IF(DY33=\"\",0,DY$8)+IF(DZ33=\"\",0,DZ$8)),COUNT(DO33:DZ33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0},0,{"$f":"SUM(FW33,atitudes1!DF33)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'2periodo'!E33<>\"\")),1,IF(de_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(Y33:AO33)=0,OR(AQ33<>\"\",'2periodo'!G33<>\"\")),1,IF(de_2=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(AO33=\"\",0,AO$8)),COUNT(Y33:AO33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'2periodo'!I33<>\"\")),1,IF(de_3=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BO33:CB33)=0,OR(CD33<>\"\",'2periodo'!K33<>\"\")),1,IF(de_4=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BW33=\"\",0,BW$8)+IF(BX33=\"\",0,BX$8)+IF(BY33=\"\",0,BY$8)+IF(BZ33=\"\",0,BZ$8)+IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)),COUNT(BO33:CB33)))","v":0},{"$f":"IF(AND(COUNT(CE33:CS33)=0,OR(CU33<>\"\",'2periodo'!K33<>\"\")),1,IF(de_4=\"MP\",((IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(CI33=\"\",0,CI$8)+IF(CJ33=\"\",0,CJ$8)+IF(CK33=\"\",0,CK$8)+IF(CL33=\"\",0,CL$8)+IF(CM33=\"\",0,CM$8)+IF(CN33=\"\",0,CN$8)+IF(CO33=\"\",0,CO$8)+IF(CP33=\"\",0,CP$8)+IF(CQ33=\"\",0,CQ$8)+IF(CR33=\"\",0,CR$8)+IF(CS33=\"\",0,CS$8))),COUNT(CE33:CS33)))","v":0},{"$f":"IF(AND(COUNT(DA33:DL33)=0,OR(DN33<>\"\",'2periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(DA33=\"\",0,DA$8)+IF(DB33=\"\",0,DB$8)+IF(DC33=\"\",0,DC$8)+IF(DD33=\"\",0,DD$8)+IF(DE33=\"\",0,DE$8)+IF(DF33=\"\",0,DF$8)+IF(DG33=\"\",0,DG$8)+IF(DH33=\"\",0,DH$8)+IF(DI33=\"\",0,DI$8)+IF(DJ33=\"\",0,DJ$8)+IF(DK33=\"\",0,DK$8)+IF(DL33=\"\",0,DL$8)),COUNT(DA33:DL33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'2periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'2periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ34","v":""},{"$f":"'2ava2'!AQ34","v":""},{"$f":"'3ava2'!AQ34","v":""},{"$f":"'4ava2'!$AA34","v":""},{"$f":"'5ava2'!$AA34","v":""},{"$f":"'6ava2'!$AA34","v":""},{"$f":"'7ava2'!$AQ34","v":""},{"$f":"'8ava2'!$AQ34","v":""},{"$f":"'9ava2'!$AQ34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$E34<>\"\",'2periodo'!$E34,IF(V34<>\"\",V34,IF(COUNT(D34:T34)>0,(IF(U$9=\"MS\",(IF(D34=\"\",0,D34*D$6)+IF(E34=\"\",0,E34*E$6)+IF(F34=\"\",0,F34*F$6)+IF(G34=\"\",0,G34*G$6)+IF(H34=\"\",0,H34*H$6)+IF(I34=\"\",0,I34*I$6)+IF(J34=\"\",0,J34*J$6)+IF(K34=\"\",0,K34*K$6)+IF(L34=\"\",0,L34*L$6)+IF(M34=\"\",0,M34*M$6)+IF(N34=\"\",0,N34*N$6)+IF(O34=\"\",0,O34*O$6)+IF(P34=\"\",0,P34*P$6)+IF(Q34=\"\",0,Q34*Q$6)+IF(R34=\"\",0,R34*R$6)+IF(S34=\"\",0,S34*S$6)+IF(T34=\"\",0,T34*T$6))/FO34,(IF(D34=\"\",0,D34*D$6*D$8)+IF(E34=\"\",0,E34*E$6*E$8)+IF(F34=\"\",0,F34*F$6*F$8)+IF(G34=\"\",0,G34*G$6*G$8)+IF(H34=\"\",0,H34*H$6*H$8)+IF(I34=\"\",0,I34*I$6*I$8)+IF(J34=\"\",0,J34*J$6*J$8)+IF(K34=\"\",0,K34*K$6*K$8)+IF(L34=\"\",0,L34*L$6*L$8)+IF(M34=\"\",0,M34*M$6*M$8)+IF(N34=\"\",0,N34*N$6*N$8)+IF(O34=\"\",0,O34*O$6*O$8)+IF(P34=\"\",0,P34*P$6*P$8)+IF(Q34=\"\",0,Q34*Q$6*Q$8)+IF(R34=\"\",0,R34*R$6*R$8)+IF(S34=\"\",0,S34*S$6*S$8)+IF(T34=\"\",0,T34*T$6*T$8))/FO34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR34","v":""},{"$f":"'2ava2'!AR34","v":""},{"$f":"'3ava2'!AR34","v":""},{"$f":"'4ava2'!$AB34","v":""},{"$f":"'5ava2'!$AB34","v":""},{"$f":"'6ava2'!$AB34","v":""},{"$f":"'7ava2'!$AR34","v":""},{"$f":"'8ava2'!$AR34","v":""},{"$f":"'9ava2'!$AR34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$G34<>\"\",'2periodo'!$G34,IF(AQ34<>\"\",AQ34,IF(COUNT(Y34:AO34)>0,(IF(AP$9=\"MS\",(IF(Y34=\"\",0,Y34*Y$6)+IF(Z34=\"\",0,Z34*Z$6)+IF(AA34=\"\",0,AA34*AA$6)+IF(AB34=\"\",0,AB34*AB$6)+IF(AC34=\"\",0,AC34*AC$6)+IF(AD34=\"\",0,AD34*AD$6)+IF(AE34=\"\",0,AE34*AE$6)+IF(AF34=\"\",0,AF34*AF$6)+IF(AG34=\"\",0,AG34*AG$6)+IF(AH34=\"\",0,AH34*AH$6)+IF(AI34=\"\",0,AI34*AI$6)+IF(AJ34=\"\",0,AJ34*AJ$6)+IF(AK34=\"\",0,AK34*AK$6)+IF(AL34=\"\",0,AL34*AL$6)+IF(AM34=\"\",0,AM34*AM$6)+IF(AN34=\"\",0,AN34*AN$6)+IF(AO34=\"\",0,AO34*AO$6))/FP34,(IF(Y34=\"\",0,Y34*Y$6*Y$8)+IF(Z34=\"\",0,Z34*Z$6*Z$8)+IF(AA34=\"\",0,AA34*AA$6*AA$8)+IF(AB34=\"\",0,AB34*AB$6*AB$8)+IF(AC34=\"\",0,AC34*AC$6*AC$8)+IF(AD34=\"\",0,AD34*AD$6*AD$8)+IF(AE34=\"\",0,AE34*AE$6*AE$8)+IF(AF34=\"\",0,AF34*AF$6*AF$8)+IF(AG34=\"\",0,AG34*AG$6*AG$8)+IF(AH34=\"\",0,AH34*AH$6*AH$8)+IF(AI34=\"\",0,AI34*AI$6*AI$8)+IF(AJ34=\"\",0,AJ34*AJ$6*AJ$8)+IF(AK34=\"\",0,AK34*AK$6*AK$8)+IF(AL34=\"\",0,AL34*AL$6*AL$8)+IF(AM34=\"\",0,AM34*AM$6*AM$8)+IF(AN34=\"\",0,AN34*AN$6*AN$8)+IF(AO34=\"\",0,AO34*AO$6*AO$8))/FP34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS34","v":""},{"$f":"'2ava2'!AS34","v":""},{"$f":"'3ava2'!AS34","v":""},{"$f":"'4ava2'!$AC34","v":""},{"$f":"'5ava2'!$AC34","v":""},{"$f":"'6ava2'!$AC34","v":""},{"$f":"'7ava2'!$AS34","v":""},{"$f":"'8ava2'!$AS34","v":""},{"$f":"'9ava2'!$AS34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$I34<>\"\",'2periodo'!$I34,IF(BL34<>\"\",BL34,IF(COUNT(AT34:BJ34)>0,(IF(BK$9=\"MS\",(IF(AT34=\"\",0,AT34*AT$6)+IF(AU34=\"\",0,AU34*AU$6)+IF(AV34=\"\",0,AV34*AV$6)+IF(AW34=\"\",0,AW34*AW$6)+IF(AX34=\"\",0,AX34*AX$6)+IF(AY34=\"\",0,AY34*AY$6)+IF(AZ34=\"\",0,AZ34*AZ$6)+IF(BA34=\"\",0,BA34*BA$6)+IF(BB34=\"\",0,BB34*BB$6)+IF(BC34=\"\",0,BC34*BC$6)+IF(BD34=\"\",0,BD34*BD$6)+IF(BE34=\"\",0,BE34*BE$6)+IF(BF34=\"\",0,BF34*BF$6)+IF(BG34=\"\",0,BG34*BG$6)+IF(BH34=\"\",0,BH34*BH$6)+IF(BI34=\"\",0,BI34*BI$6)+IF(BJ34=\"\",0,BJ34*BJ$6))/FQ34,(IF(AT34=\"\",0,AT34*AT$6*AT$8)+IF(AU34=\"\",0,AU34*AU$6*AU$8)+IF(AV34=\"\",0,AV34*AV$6*AV$8)+IF(AW34=\"\",0,AW34*AW$6*AW$8)+IF(AX34=\"\",0,AX34*AX$6*AX$8)+IF(AY34=\"\",0,AY34*AY$6*AY$8)+IF(AZ34=\"\",0,AZ34*AZ$6*AZ$8)+IF(BA34=\"\",0,BA34*BA$6*BA$8)+IF(BB34=\"\",0,BB34*BB$6*BB$8)+IF(BC34=\"\",0,BC34*BC$6*BC$8)+IF(BD34=\"\",0,BD34*BD$6*BD$8)+IF(BE34=\"\",0,BE34*BE$6*BE$8)+IF(BF34=\"\",0,BF34*BF$6*BF$8)+IF(BG34=\"\",0,BG34*BG$6*BG$8)+IF(BH34=\"\",0,BH34*BH$6*BH$8)+IF(BI34=\"\",0,BI34*BI$6*BI$8)+IF(BJ34=\"\",0,BJ34*BJ$6*BJ$8))/FQ34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT34","v":""},{"$f":"'2ava2'!AT34","v":""},{"$f":"'3ava2'!AT34","v":""},{"$f":"'4ava2'!$AD34","v":""},{"$f":"'5ava2'!$AD34","v":""},{"$f":"'6ava2'!$AD34","v":""},{"$f":"'7ava2'!$AT34","v":""},{"$f":"'8ava2'!$AT34","v":""},{"$f":"'9ava2'!$AT34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$K34<>\"\",'2periodo'!$K34,IF(CD34<>\"\",CD34,IF(COUNT(BO34:CB34)>0,(IF(CC$9=\"MS\",(IF(BO34=\"\",0,BO34*BO$6)+IF(BP34=\"\",0,BP34*BP$6)+IF(BQ34=\"\",0,BQ34*BQ$6)+IF(BR34=\"\",0,BR34*BR$6)+IF(BS34=\"\",0,BS34*BS$6)+IF(BT34=\"\",0,BT34*BT$6)+IF(BU34=\"\",0,BU34*BU$6)+IF(BV34=\"\",0,BV34*BV$6)+IF(BW34=\"\",0,BW34*BW$6)+IF(BX34=\"\",0,BX34*BX$6)+IF(BY34=\"\",0,BY34*BY$6)+IF(BZ34=\"\",0,BZ34*BZ$6)+IF(CA34=\"\",0,CA34*CA$6)+IF(CB34=\"\",0,CB34*CB$6))/FR34,(IF(BO34=\"\",0,BO34*BO$6*BO$8)+IF(BP34=\"\",0,BP34*BP$6*BP$8)+IF(BQ34=\"\",0,BQ34*BQ$6*BQ$8)+IF(BR34=\"\",0,BR34*BR$6*BR$8)+IF(BS34=\"\",0,BS34*BS$6*BS$8)+IF(BT34=\"\",0,BT34*BT$6*BT$8)+IF(BU34=\"\",0,BU34*BU$6*BU$8)+IF(BV34=\"\",0,BV34*BV$6*BV$8)+IF(BW34=\"\",0,BW34*BW$6*BW$8)+IF(BX34=\"\",0,BX34*BX$6*BX$8)+IF(BY34=\"\",0,BY34*BY$6*BY$8)+IF(BZ34=\"\",0,BZ34*BZ$6*BZ$8)+IF(CA34=\"\",0,CA34*CA$6*CA$8)+IF(CB34=\"\",0,CB34*CB$6*CB$8))/FR34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU34","v":""},{"$f":"'2ava2'!AU34","v":""},{"$f":"'3ava2'!AU34","v":""},{"$f":"'4ava2'!$AE34","v":""},{"$f":"'5ava2'!$AE34","v":""},{"$f":"'6ava2'!$AE34","v":""},{"$f":"'7ava2'!$AU34","v":""},{"$f":"'8ava2'!$AU34","v":""},{"$f":"'9ava2'!$AU34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$K34<>\"\",'2periodo'!$K34,IF(CU34<>\"\",CU34,IF(COUNT(CE34:CS34)>0,(IF(CT$9=\"MS\",(IF(CE34=\"\",0,CE34*CE$6)+IF(CF34=\"\",0,CF34*CF$6)+IF(CG34=\"\",0,CG34*CG$6)+IF(CH34=\"\",0,CH34*CH$6)+IF(CI34=\"\",0,CI34*CI$6)+IF(CJ34=\"\",0,CJ34*CJ$6)+IF(CK34=\"\",0,CK34*CK$6)+IF(CL34=\"\",0,CL34*CL$6)+IF(CM34=\"\",0,CM34*CM$6)+IF(CN34=\"\",0,CN34*CN$6)+IF(CO34=\"\",0,CO34*CO$6)+IF(CP34=\"\",0,CP34*CP$6)+IF(CQ34=\"\",0,CQ34*CQ$6)+IF(CR34=\"\",0,CR34*CR$6)+IF(CS34=\"\",0,CS34*CS$6))/FS34,(IF(CE34=\"\",0,CE34*CE$6*CE$8)+IF(CF34=\"\",0,CF34*CF$6*CF$8)+IF(CG34=\"\",0,CG34*CG$6*CG$8)+IF(CH34=\"\",0,CH34*CH$6*CH$8)+IF(CI34=\"\",0,CI34*CI$6*CI$8)+IF(CJ34=\"\",0,CJ34*CJ$6*CJ$8)+IF(CK34=\"\",0,CK34*CK$6*CK$8)+IF(CL34=\"\",0,CL34*CL$6*CL$8)+IF(CM34=\"\",0,CM34*CM$6*CM$8)+IF(CN34=\"\",0,CN34*CN$6*CN$8)+IF(CO34=\"\",0,CO34*CO$6*CO$8)+IF(CP34=\"\",0,CP34*CP$6*CP$8)+IF(CQ34=\"\",0,CQ34*CQ$6*CQ$8)+IF(CR34=\"\",0,CR34*CR$6*CR$8)+IF(CS34=\"\",0,CS34*CS$6*CS$8))/FS34)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV34","v":""},{"$f":"'2ava2'!AV34","v":""},{"$f":"'3ava2'!AV34","v":""},{"$f":"'4ava2'!$AF34","v":""},{"$f":"'5ava2'!$AF34","v":""},{"$f":"'6ava2'!$AF34","v":""},{"$f":"'7ava2'!$AV34","v":""},{"$f":"'8ava2'!$AV34","v":""},{"$f":"'9ava2'!$AV34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$M34<>\"\",'2periodo'!$M34,IF(DN34<>\"\",DN34,IF(COUNT(DA34:DL34)>0,(IF(DM$9=\"MS\",(IF(DA34=\"\",0,DA34*DA$6)+IF(DB34=\"\",0,DB34*DB$6)+IF(DC34=\"\",0,DC34*DC$6)+IF(DD34=\"\",0,DD34*DD$6)+IF(DE34=\"\",0,DE34*DE$6)+IF(DF34=\"\",0,DF34*DF$6)+IF(DG34=\"\",0,DG34*DG$6)+IF(DH34=\"\",0,DH34*DH$6)+IF(DI34=\"\",0,DI34*DI$6)+IF(DJ34=\"\",0,DJ34*DJ$6)+IF(DK34=\"\",0,DK34*DK$6)+IF(DL34=\"\",0,DL34*DL$6))/FT34,(IF(DA34=\"\",0,DA34*DA$6*DA$8)+IF(DB34=\"\",0,DB34*DB$6*DB$8)+IF(DC34=\"\",0,DC34*DC$6*DC$8)+IF(DD34=\"\",0,DD34*DD$6*DD$8)+IF(DE34=\"\",0,DE34*DE$6*DE$8)+IF(DF34=\"\",0,DF34*DF$6*DF$8)+IF(DG34=\"\",0,DG34*DG$6*DG$8)+IF(DH34=\"\",0,DH34*DH$6*DH$8)+IF(DI34=\"\",0,DI34*DI$6*DI$8)+IF(DJ34=\"\",0,DJ34*DJ$6*DJ$8)+IF(DK34=\"\",0,DK34*DK$6*DK$8)+IF(DL34=\"\",0,DL34*DL$6*DL$8))/FT34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW34","v":""},{"$f":"'2ava2'!AW34","v":""},{"$f":"'3ava2'!AW34","v":""},{"$f":"'4ava2'!$AG34","v":""},{"$f":"'5ava2'!$AG34","v":""},{"$f":"'6ava2'!$AG34","v":""},{"$f":"'7ava2'!$AW34","v":""},{"$f":"'8ava2'!$AW34","v":""},{"$f":"'9ava2'!$AW34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$M34<>\"\",'2periodo'!$M34,IF(EB34<>\"\",EB34,IF(COUNT(DO34:DZ34)>0,(IF(EA$9=\"MS\",(IF(DO34=\"\",0,DO34*DO$6)+IF(DP34=\"\",0,DP34*DP$6)+IF(DQ34=\"\",0,DQ34*DQ$6)+IF(DR34=\"\",0,DR34*DR$6)+IF(DS34=\"\",0,DS34*DS$6)+IF(DT34=\"\",0,DT34*DT$6)+IF(DU34=\"\",0,DU34*DU$6)+IF(DV34=\"\",0,DV34*DV$6)+IF(DW34=\"\",0,DW34*DW$6)+IF(DX34=\"\",0,DX34*DX$6)+IF(DY34=\"\",0,DY34*DY$6)+IF(DZ34=\"\",0,DZ34*DZ$6))/FU34,(IF(DO34=\"\",0,DO34*DO$6*DO$8)+IF(DP34=\"\",0,DP34*DP$6*DP$8)+IF(DQ34=\"\",0,DQ34*DQ$6*DQ$8)+IF(DR34=\"\",0,DR34*DR$6*DR$8)+IF(DS34=\"\",0,DS34*DS$6*DS$8)+IF(DT34=\"\",0,DT34*DT$6*DT$8)+IF(DU34=\"\",0,DU34*DU$6*DU$8)+IF(DV34=\"\",0,DV34*DV$6*DV$8)+IF(DW34=\"\",0,DW34*DW$6*DW$8)+IF(DX34=\"\",0,DX34*DX$6*DX$8)+IF(DY34=\"\",0,DY34*DY$6*DY$8)+IF(DZ34=\"\",0,DZ34*DZ$6*DZ$8))/FU34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX34","v":""},{"$f":"'2ava2'!AX34","v":""},{"$f":"'3ava2'!AX34","v":""},{"$f":"'4ava2'!$AH34","v":""},{"$f":"'5ava2'!$AH34","v":""},{"$f":"'6ava2'!$AH34","v":""},{"$f":"'7ava2'!$AX34","v":""},{"$f":"'8ava2'!$AX34","v":""},{"$f":"'9ava2'!$AX34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$M34<>\"\",'2periodo'!$M34,IF(EP34<>\"\",EP34,IF(COUNT(EC34:EN34)>0,(IF(EO$9=\"MS\",(IF(EC34=\"\",0,EC34*EC$6)+IF(ED34=\"\",0,ED34*ED$6)+IF(EE34=\"\",0,EE34*EE$6)+IF(EF34=\"\",0,EF34*EF$6)+IF(EG34=\"\",0,EG34*EG$6)+IF(EH34=\"\",0,EH34*EH$6)+IF(EI34=\"\",0,EI34*EI$6)+IF(EJ34=\"\",0,EJ34*EJ$6)+IF(EK34=\"\",0,EK34*EK$6)+IF(EL34=\"\",0,EL34*EL$6)+IF(EM34=\"\",0,EM34*EM$6)+IF(EN34=\"\",0,EN34*EN$6))/FV34,(IF(EC34=\"\",0,EC34*EC$6*EC$8)+IF(ED34=\"\",0,ED34*ED$6*ED$8)+IF(EE34=\"\",0,EE34*EE$6*EE$8)+IF(EF34=\"\",0,EF34*EF$6*EF$8)+IF(EG34=\"\",0,EG34*EG$6*EG$8)+IF(EH34=\"\",0,EH34*EH$6*EH$8)+IF(EI34=\"\",0,EI34*EI$6*EI$8)+IF(EJ34=\"\",0,EJ34*EJ$6*EJ$8)+IF(EK34=\"\",0,EK34*EK$6*EK$8)+IF(EL34=\"\",0,EL34*EL$6*EL$8)+IF(EM34=\"\",0,EM34*EM$6*EM$8)+IF(EN34=\"\",0,EN34*EN$6*EN$8))/FV34)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U34=\"\",0,U34*(ac_2+(FO34*ACS_2)))+IF(dominios1!U34=\"\",0,dominios1!U34*(ac_1+(dominios1!FO34*acs_1))))/(IF(U34=\"\",0,ac_2+(FO34*ACS_2))+IF(dominios1!U34=\"\",0,ac_1+(dominios1!FO34*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP34=\"\",0,AP34*(ac_2+(FP34*ACS_2)))+IF(dominios1!AP34=\"\",0,dominios1!AP34*(ac_1+(dominios1!FP34*acs_1))))/(IF(AP34=\"\",0,ac_2+(FP34*ACS_2))+IF(dominios1!AP34=\"\",0,ac_1+(dominios1!FP34*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK34=\"\",0,BK34*(ac_2+(FQ34*ACS_2)))+IF(dominios1!BK34=\"\",0,dominios1!BK34*(ac_1+(acs_1*dominios1!FQ34))))/(IF(BK34=\"\",0,(ac_2+(FQ34*ACS_2)))+IF(dominios1!BK34=\"\",0,(ac_1+(acs_1*dominios1!FQ34)))),\"\")","v":""},{"$f":"IFERROR((IF(CC34=\"\",0,CC34*(ac_2+(FR34*ACS_2)))+IF(dominios1!CC34=\"\",0,dominios1!CC34*(ac_1+(acs_1*dominios1!FR34))))/(IF(CC34=\"\",0,(ac_2+(FR34*ACS_2)))+IF(dominios1!CC34=\"\",0,(ac_1+(acs_1*dominios1!FR34)))),\"\")","v":""},{"$f":"IFERROR((IF(CT34=\"\",0,CT34*(ac_2+(FS34*ACS_2)))+IF(dominios1!CT34=\"\",0,dominios1!CT34*(ac_1+(acs_1*dominios1!FS34))))/(IF(CT34=\"\",0,(ac_2+(FS34*ACS_2)))+IF(dominios1!CT34=\"\",0,(ac_1+(acs_1*dominios1!FS34)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM34=\"\",0,DM34*(ac_2+(FT34*ACS_2)))+IF(dominios1!DM34=\"\",0,dominios1!DM34*(ac_1+(acs_1*dominios1!FT34))))/(IF(DM34=\"\",0,ac_2+(FT34*ACS_2))+IF(dominios1!DM34=\"\",0,ac_1+(acs_1*dominios1!FT34))),\"\")","v":""},{"$f":"IFERROR((IF(EA34=\"\",0,EA34*(ac_2+(FU34*ACS_2)))+IF(dominios1!EA34=\"\",0,dominios1!EA34*(ac_1+(acs_1*dominios1!FU34))))/(IF(EA34=\"\",0,ac_2+(FU34*ACS_2))+IF(dominios1!EA34=\"\",0,ac_1+(acs_1*dominios1!FU34))),\"\")","v":""},{"$f":"IFERROR((IF(EO34=\"\",0,EO34*(ac_2+(FV34*ACS_2)))+IF(dominios1!EO34=\"\",0,dominios1!EO34*(ac_1+(acs_1*dominios1!FV34))))/(IF(EO34=\"\",0,ac_2+(FV34*ACS_2))+IF(dominios1!EO34=\"\",0,ac_1+(acs_1*dominios1!FV34))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(Y34:AO34)=0,OR(AQ34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_2=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(AO34=\"\",0,AO$8)),COUNT(Y34:AO34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_3=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BO34:CB34)=0,OR(CD34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_4=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BW34=\"\",0,BW$8)+IF(BX34=\"\",0,BX$8)+IF(BY34=\"\",0,BY$8)+IF(BZ34=\"\",0,BZ$8)+IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)),COUNT(BO34:CB34)))","v":0},{"$f":"IF(AND(COUNT(CE34:CS34)=0,OR(CU34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_4=\"MP\",((IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(CI34=\"\",0,CI$8)+IF(CJ34=\"\",0,CJ$8)+IF(CK34=\"\",0,CK$8)+IF(CL34=\"\",0,CL$8)+IF(CM34=\"\",0,CM$8)+IF(CN34=\"\",0,CN$8)+IF(CO34=\"\",0,CO$8)+IF(CP34=\"\",0,CP$8)+IF(CQ34=\"\",0,CQ$8)+IF(CR34=\"\",0,CR$8)+IF(CS34=\"\",0,CS$8))),COUNT(CE34:CS34)))","v":0},{"$f":"IF(AND(COUNT(DA34:DL34)=0,OR(DN34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_5=\"MP\",(IF(DA34=\"\",0,DA$8)+IF(DB34=\"\",0,DB$8)+IF(DC34=\"\",0,DC$8)+IF(DD34=\"\",0,DD$8)+IF(DE34=\"\",0,DE$8)+IF(DF34=\"\",0,DF$8)+IF(DG34=\"\",0,DG$8)+IF(DH34=\"\",0,DH$8)+IF(DI34=\"\",0,DI$8)+IF(DJ34=\"\",0,DJ$8)+IF(DK34=\"\",0,DK$8)+IF(DL34=\"\",0,DL$8)),COUNT(DA34:DL34)))","v":0},{"$f":"IF(AND(COUNT(DO34:DZ34)=0,OR(EB34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_5=\"MP\",(IF(DO34=\"\",0,DO$8)+IF(DP34=\"\",0,DP$8)+IF(DQ34=\"\",0,DQ$8)+IF(DR34=\"\",0,DR$8)+IF(DS34=\"\",0,DS$8)+IF(DT34=\"\",0,DT$8)+IF(DU34=\"\",0,DU$8)+IF(DV34=\"\",0,DV$8)+IF(DW34=\"\",0,DW$8)+IF(DX34=\"\",0,DX$8)+IF(DY34=\"\",0,DY$8)+IF(DZ34=\"\",0,DZ$8)),COUNT(DO34:DZ34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0},0,{"$f":"SUM(FW34,atitudes1!DF34)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'2periodo'!E34<>\"\")),1,IF(de_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(Y34:AO34)=0,OR(AQ34<>\"\",'2periodo'!G34<>\"\")),1,IF(de_2=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(AO34=\"\",0,AO$8)),COUNT(Y34:AO34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'2periodo'!I34<>\"\")),1,IF(de_3=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BO34:CB34)=0,OR(CD34<>\"\",'2periodo'!K34<>\"\")),1,IF(de_4=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BW34=\"\",0,BW$8)+IF(BX34=\"\",0,BX$8)+IF(BY34=\"\",0,BY$8)+IF(BZ34=\"\",0,BZ$8)+IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)),COUNT(BO34:CB34)))","v":0},{"$f":"IF(AND(COUNT(CE34:CS34)=0,OR(CU34<>\"\",'2periodo'!K34<>\"\")),1,IF(de_4=\"MP\",((IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(CI34=\"\",0,CI$8)+IF(CJ34=\"\",0,CJ$8)+IF(CK34=\"\",0,CK$8)+IF(CL34=\"\",0,CL$8)+IF(CM34=\"\",0,CM$8)+IF(CN34=\"\",0,CN$8)+IF(CO34=\"\",0,CO$8)+IF(CP34=\"\",0,CP$8)+IF(CQ34=\"\",0,CQ$8)+IF(CR34=\"\",0,CR$8)+IF(CS34=\"\",0,CS$8))),COUNT(CE34:CS34)))","v":0},{"$f":"IF(AND(COUNT(DA34:DL34)=0,OR(DN34<>\"\",'2periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(DA34=\"\",0,DA$8)+IF(DB34=\"\",0,DB$8)+IF(DC34=\"\",0,DC$8)+IF(DD34=\"\",0,DD$8)+IF(DE34=\"\",0,DE$8)+IF(DF34=\"\",0,DF$8)+IF(DG34=\"\",0,DG$8)+IF(DH34=\"\",0,DH$8)+IF(DI34=\"\",0,DI$8)+IF(DJ34=\"\",0,DJ$8)+IF(DK34=\"\",0,DK$8)+IF(DL34=\"\",0,DL$8)),COUNT(DA34:DL34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'2periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'2periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ35","v":""},{"$f":"'2ava2'!AQ35","v":""},{"$f":"'3ava2'!AQ35","v":""},{"$f":"'4ava2'!$AA35","v":""},{"$f":"'5ava2'!$AA35","v":""},{"$f":"'6ava2'!$AA35","v":""},{"$f":"'7ava2'!$AQ35","v":""},{"$f":"'8ava2'!$AQ35","v":""},{"$f":"'9ava2'!$AQ35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$E35<>\"\",'2periodo'!$E35,IF(V35<>\"\",V35,IF(COUNT(D35:T35)>0,(IF(U$9=\"MS\",(IF(D35=\"\",0,D35*D$6)+IF(E35=\"\",0,E35*E$6)+IF(F35=\"\",0,F35*F$6)+IF(G35=\"\",0,G35*G$6)+IF(H35=\"\",0,H35*H$6)+IF(I35=\"\",0,I35*I$6)+IF(J35=\"\",0,J35*J$6)+IF(K35=\"\",0,K35*K$6)+IF(L35=\"\",0,L35*L$6)+IF(M35=\"\",0,M35*M$6)+IF(N35=\"\",0,N35*N$6)+IF(O35=\"\",0,O35*O$6)+IF(P35=\"\",0,P35*P$6)+IF(Q35=\"\",0,Q35*Q$6)+IF(R35=\"\",0,R35*R$6)+IF(S35=\"\",0,S35*S$6)+IF(T35=\"\",0,T35*T$6))/FO35,(IF(D35=\"\",0,D35*D$6*D$8)+IF(E35=\"\",0,E35*E$6*E$8)+IF(F35=\"\",0,F35*F$6*F$8)+IF(G35=\"\",0,G35*G$6*G$8)+IF(H35=\"\",0,H35*H$6*H$8)+IF(I35=\"\",0,I35*I$6*I$8)+IF(J35=\"\",0,J35*J$6*J$8)+IF(K35=\"\",0,K35*K$6*K$8)+IF(L35=\"\",0,L35*L$6*L$8)+IF(M35=\"\",0,M35*M$6*M$8)+IF(N35=\"\",0,N35*N$6*N$8)+IF(O35=\"\",0,O35*O$6*O$8)+IF(P35=\"\",0,P35*P$6*P$8)+IF(Q35=\"\",0,Q35*Q$6*Q$8)+IF(R35=\"\",0,R35*R$6*R$8)+IF(S35=\"\",0,S35*S$6*S$8)+IF(T35=\"\",0,T35*T$6*T$8))/FO35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR35","v":""},{"$f":"'2ava2'!AR35","v":""},{"$f":"'3ava2'!AR35","v":""},{"$f":"'4ava2'!$AB35","v":""},{"$f":"'5ava2'!$AB35","v":""},{"$f":"'6ava2'!$AB35","v":""},{"$f":"'7ava2'!$AR35","v":""},{"$f":"'8ava2'!$AR35","v":""},{"$f":"'9ava2'!$AR35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$G35<>\"\",'2periodo'!$G35,IF(AQ35<>\"\",AQ35,IF(COUNT(Y35:AO35)>0,(IF(AP$9=\"MS\",(IF(Y35=\"\",0,Y35*Y$6)+IF(Z35=\"\",0,Z35*Z$6)+IF(AA35=\"\",0,AA35*AA$6)+IF(AB35=\"\",0,AB35*AB$6)+IF(AC35=\"\",0,AC35*AC$6)+IF(AD35=\"\",0,AD35*AD$6)+IF(AE35=\"\",0,AE35*AE$6)+IF(AF35=\"\",0,AF35*AF$6)+IF(AG35=\"\",0,AG35*AG$6)+IF(AH35=\"\",0,AH35*AH$6)+IF(AI35=\"\",0,AI35*AI$6)+IF(AJ35=\"\",0,AJ35*AJ$6)+IF(AK35=\"\",0,AK35*AK$6)+IF(AL35=\"\",0,AL35*AL$6)+IF(AM35=\"\",0,AM35*AM$6)+IF(AN35=\"\",0,AN35*AN$6)+IF(AO35=\"\",0,AO35*AO$6))/FP35,(IF(Y35=\"\",0,Y35*Y$6*Y$8)+IF(Z35=\"\",0,Z35*Z$6*Z$8)+IF(AA35=\"\",0,AA35*AA$6*AA$8)+IF(AB35=\"\",0,AB35*AB$6*AB$8)+IF(AC35=\"\",0,AC35*AC$6*AC$8)+IF(AD35=\"\",0,AD35*AD$6*AD$8)+IF(AE35=\"\",0,AE35*AE$6*AE$8)+IF(AF35=\"\",0,AF35*AF$6*AF$8)+IF(AG35=\"\",0,AG35*AG$6*AG$8)+IF(AH35=\"\",0,AH35*AH$6*AH$8)+IF(AI35=\"\",0,AI35*AI$6*AI$8)+IF(AJ35=\"\",0,AJ35*AJ$6*AJ$8)+IF(AK35=\"\",0,AK35*AK$6*AK$8)+IF(AL35=\"\",0,AL35*AL$6*AL$8)+IF(AM35=\"\",0,AM35*AM$6*AM$8)+IF(AN35=\"\",0,AN35*AN$6*AN$8)+IF(AO35=\"\",0,AO35*AO$6*AO$8))/FP35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS35","v":""},{"$f":"'2ava2'!AS35","v":""},{"$f":"'3ava2'!AS35","v":""},{"$f":"'4ava2'!$AC35","v":""},{"$f":"'5ava2'!$AC35","v":""},{"$f":"'6ava2'!$AC35","v":""},{"$f":"'7ava2'!$AS35","v":""},{"$f":"'8ava2'!$AS35","v":""},{"$f":"'9ava2'!$AS35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$I35<>\"\",'2periodo'!$I35,IF(BL35<>\"\",BL35,IF(COUNT(AT35:BJ35)>0,(IF(BK$9=\"MS\",(IF(AT35=\"\",0,AT35*AT$6)+IF(AU35=\"\",0,AU35*AU$6)+IF(AV35=\"\",0,AV35*AV$6)+IF(AW35=\"\",0,AW35*AW$6)+IF(AX35=\"\",0,AX35*AX$6)+IF(AY35=\"\",0,AY35*AY$6)+IF(AZ35=\"\",0,AZ35*AZ$6)+IF(BA35=\"\",0,BA35*BA$6)+IF(BB35=\"\",0,BB35*BB$6)+IF(BC35=\"\",0,BC35*BC$6)+IF(BD35=\"\",0,BD35*BD$6)+IF(BE35=\"\",0,BE35*BE$6)+IF(BF35=\"\",0,BF35*BF$6)+IF(BG35=\"\",0,BG35*BG$6)+IF(BH35=\"\",0,BH35*BH$6)+IF(BI35=\"\",0,BI35*BI$6)+IF(BJ35=\"\",0,BJ35*BJ$6))/FQ35,(IF(AT35=\"\",0,AT35*AT$6*AT$8)+IF(AU35=\"\",0,AU35*AU$6*AU$8)+IF(AV35=\"\",0,AV35*AV$6*AV$8)+IF(AW35=\"\",0,AW35*AW$6*AW$8)+IF(AX35=\"\",0,AX35*AX$6*AX$8)+IF(AY35=\"\",0,AY35*AY$6*AY$8)+IF(AZ35=\"\",0,AZ35*AZ$6*AZ$8)+IF(BA35=\"\",0,BA35*BA$6*BA$8)+IF(BB35=\"\",0,BB35*BB$6*BB$8)+IF(BC35=\"\",0,BC35*BC$6*BC$8)+IF(BD35=\"\",0,BD35*BD$6*BD$8)+IF(BE35=\"\",0,BE35*BE$6*BE$8)+IF(BF35=\"\",0,BF35*BF$6*BF$8)+IF(BG35=\"\",0,BG35*BG$6*BG$8)+IF(BH35=\"\",0,BH35*BH$6*BH$8)+IF(BI35=\"\",0,BI35*BI$6*BI$8)+IF(BJ35=\"\",0,BJ35*BJ$6*BJ$8))/FQ35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT35","v":""},{"$f":"'2ava2'!AT35","v":""},{"$f":"'3ava2'!AT35","v":""},{"$f":"'4ava2'!$AD35","v":""},{"$f":"'5ava2'!$AD35","v":""},{"$f":"'6ava2'!$AD35","v":""},{"$f":"'7ava2'!$AT35","v":""},{"$f":"'8ava2'!$AT35","v":""},{"$f":"'9ava2'!$AT35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$K35<>\"\",'2periodo'!$K35,IF(CD35<>\"\",CD35,IF(COUNT(BO35:CB35)>0,(IF(CC$9=\"MS\",(IF(BO35=\"\",0,BO35*BO$6)+IF(BP35=\"\",0,BP35*BP$6)+IF(BQ35=\"\",0,BQ35*BQ$6)+IF(BR35=\"\",0,BR35*BR$6)+IF(BS35=\"\",0,BS35*BS$6)+IF(BT35=\"\",0,BT35*BT$6)+IF(BU35=\"\",0,BU35*BU$6)+IF(BV35=\"\",0,BV35*BV$6)+IF(BW35=\"\",0,BW35*BW$6)+IF(BX35=\"\",0,BX35*BX$6)+IF(BY35=\"\",0,BY35*BY$6)+IF(BZ35=\"\",0,BZ35*BZ$6)+IF(CA35=\"\",0,CA35*CA$6)+IF(CB35=\"\",0,CB35*CB$6))/FR35,(IF(BO35=\"\",0,BO35*BO$6*BO$8)+IF(BP35=\"\",0,BP35*BP$6*BP$8)+IF(BQ35=\"\",0,BQ35*BQ$6*BQ$8)+IF(BR35=\"\",0,BR35*BR$6*BR$8)+IF(BS35=\"\",0,BS35*BS$6*BS$8)+IF(BT35=\"\",0,BT35*BT$6*BT$8)+IF(BU35=\"\",0,BU35*BU$6*BU$8)+IF(BV35=\"\",0,BV35*BV$6*BV$8)+IF(BW35=\"\",0,BW35*BW$6*BW$8)+IF(BX35=\"\",0,BX35*BX$6*BX$8)+IF(BY35=\"\",0,BY35*BY$6*BY$8)+IF(BZ35=\"\",0,BZ35*BZ$6*BZ$8)+IF(CA35=\"\",0,CA35*CA$6*CA$8)+IF(CB35=\"\",0,CB35*CB$6*CB$8))/FR35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU35","v":""},{"$f":"'2ava2'!AU35","v":""},{"$f":"'3ava2'!AU35","v":""},{"$f":"'4ava2'!$AE35","v":""},{"$f":"'5ava2'!$AE35","v":""},{"$f":"'6ava2'!$AE35","v":""},{"$f":"'7ava2'!$AU35","v":""},{"$f":"'8ava2'!$AU35","v":""},{"$f":"'9ava2'!$AU35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$K35<>\"\",'2periodo'!$K35,IF(CU35<>\"\",CU35,IF(COUNT(CE35:CS35)>0,(IF(CT$9=\"MS\",(IF(CE35=\"\",0,CE35*CE$6)+IF(CF35=\"\",0,CF35*CF$6)+IF(CG35=\"\",0,CG35*CG$6)+IF(CH35=\"\",0,CH35*CH$6)+IF(CI35=\"\",0,CI35*CI$6)+IF(CJ35=\"\",0,CJ35*CJ$6)+IF(CK35=\"\",0,CK35*CK$6)+IF(CL35=\"\",0,CL35*CL$6)+IF(CM35=\"\",0,CM35*CM$6)+IF(CN35=\"\",0,CN35*CN$6)+IF(CO35=\"\",0,CO35*CO$6)+IF(CP35=\"\",0,CP35*CP$6)+IF(CQ35=\"\",0,CQ35*CQ$6)+IF(CR35=\"\",0,CR35*CR$6)+IF(CS35=\"\",0,CS35*CS$6))/FS35,(IF(CE35=\"\",0,CE35*CE$6*CE$8)+IF(CF35=\"\",0,CF35*CF$6*CF$8)+IF(CG35=\"\",0,CG35*CG$6*CG$8)+IF(CH35=\"\",0,CH35*CH$6*CH$8)+IF(CI35=\"\",0,CI35*CI$6*CI$8)+IF(CJ35=\"\",0,CJ35*CJ$6*CJ$8)+IF(CK35=\"\",0,CK35*CK$6*CK$8)+IF(CL35=\"\",0,CL35*CL$6*CL$8)+IF(CM35=\"\",0,CM35*CM$6*CM$8)+IF(CN35=\"\",0,CN35*CN$6*CN$8)+IF(CO35=\"\",0,CO35*CO$6*CO$8)+IF(CP35=\"\",0,CP35*CP$6*CP$8)+IF(CQ35=\"\",0,CQ35*CQ$6*CQ$8)+IF(CR35=\"\",0,CR35*CR$6*CR$8)+IF(CS35=\"\",0,CS35*CS$6*CS$8))/FS35)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV35","v":""},{"$f":"'2ava2'!AV35","v":""},{"$f":"'3ava2'!AV35","v":""},{"$f":"'4ava2'!$AF35","v":""},{"$f":"'5ava2'!$AF35","v":""},{"$f":"'6ava2'!$AF35","v":""},{"$f":"'7ava2'!$AV35","v":""},{"$f":"'8ava2'!$AV35","v":""},{"$f":"'9ava2'!$AV35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$M35<>\"\",'2periodo'!$M35,IF(DN35<>\"\",DN35,IF(COUNT(DA35:DL35)>0,(IF(DM$9=\"MS\",(IF(DA35=\"\",0,DA35*DA$6)+IF(DB35=\"\",0,DB35*DB$6)+IF(DC35=\"\",0,DC35*DC$6)+IF(DD35=\"\",0,DD35*DD$6)+IF(DE35=\"\",0,DE35*DE$6)+IF(DF35=\"\",0,DF35*DF$6)+IF(DG35=\"\",0,DG35*DG$6)+IF(DH35=\"\",0,DH35*DH$6)+IF(DI35=\"\",0,DI35*DI$6)+IF(DJ35=\"\",0,DJ35*DJ$6)+IF(DK35=\"\",0,DK35*DK$6)+IF(DL35=\"\",0,DL35*DL$6))/FT35,(IF(DA35=\"\",0,DA35*DA$6*DA$8)+IF(DB35=\"\",0,DB35*DB$6*DB$8)+IF(DC35=\"\",0,DC35*DC$6*DC$8)+IF(DD35=\"\",0,DD35*DD$6*DD$8)+IF(DE35=\"\",0,DE35*DE$6*DE$8)+IF(DF35=\"\",0,DF35*DF$6*DF$8)+IF(DG35=\"\",0,DG35*DG$6*DG$8)+IF(DH35=\"\",0,DH35*DH$6*DH$8)+IF(DI35=\"\",0,DI35*DI$6*DI$8)+IF(DJ35=\"\",0,DJ35*DJ$6*DJ$8)+IF(DK35=\"\",0,DK35*DK$6*DK$8)+IF(DL35=\"\",0,DL35*DL$6*DL$8))/FT35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW35","v":""},{"$f":"'2ava2'!AW35","v":""},{"$f":"'3ava2'!AW35","v":""},{"$f":"'4ava2'!$AG35","v":""},{"$f":"'5ava2'!$AG35","v":""},{"$f":"'6ava2'!$AG35","v":""},{"$f":"'7ava2'!$AW35","v":""},{"$f":"'8ava2'!$AW35","v":""},{"$f":"'9ava2'!$AW35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$M35<>\"\",'2periodo'!$M35,IF(EB35<>\"\",EB35,IF(COUNT(DO35:DZ35)>0,(IF(EA$9=\"MS\",(IF(DO35=\"\",0,DO35*DO$6)+IF(DP35=\"\",0,DP35*DP$6)+IF(DQ35=\"\",0,DQ35*DQ$6)+IF(DR35=\"\",0,DR35*DR$6)+IF(DS35=\"\",0,DS35*DS$6)+IF(DT35=\"\",0,DT35*DT$6)+IF(DU35=\"\",0,DU35*DU$6)+IF(DV35=\"\",0,DV35*DV$6)+IF(DW35=\"\",0,DW35*DW$6)+IF(DX35=\"\",0,DX35*DX$6)+IF(DY35=\"\",0,DY35*DY$6)+IF(DZ35=\"\",0,DZ35*DZ$6))/FU35,(IF(DO35=\"\",0,DO35*DO$6*DO$8)+IF(DP35=\"\",0,DP35*DP$6*DP$8)+IF(DQ35=\"\",0,DQ35*DQ$6*DQ$8)+IF(DR35=\"\",0,DR35*DR$6*DR$8)+IF(DS35=\"\",0,DS35*DS$6*DS$8)+IF(DT35=\"\",0,DT35*DT$6*DT$8)+IF(DU35=\"\",0,DU35*DU$6*DU$8)+IF(DV35=\"\",0,DV35*DV$6*DV$8)+IF(DW35=\"\",0,DW35*DW$6*DW$8)+IF(DX35=\"\",0,DX35*DX$6*DX$8)+IF(DY35=\"\",0,DY35*DY$6*DY$8)+IF(DZ35=\"\",0,DZ35*DZ$6*DZ$8))/FU35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX35","v":""},{"$f":"'2ava2'!AX35","v":""},{"$f":"'3ava2'!AX35","v":""},{"$f":"'4ava2'!$AH35","v":""},{"$f":"'5ava2'!$AH35","v":""},{"$f":"'6ava2'!$AH35","v":""},{"$f":"'7ava2'!$AX35","v":""},{"$f":"'8ava2'!$AX35","v":""},{"$f":"'9ava2'!$AX35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$M35<>\"\",'2periodo'!$M35,IF(EP35<>\"\",EP35,IF(COUNT(EC35:EN35)>0,(IF(EO$9=\"MS\",(IF(EC35=\"\",0,EC35*EC$6)+IF(ED35=\"\",0,ED35*ED$6)+IF(EE35=\"\",0,EE35*EE$6)+IF(EF35=\"\",0,EF35*EF$6)+IF(EG35=\"\",0,EG35*EG$6)+IF(EH35=\"\",0,EH35*EH$6)+IF(EI35=\"\",0,EI35*EI$6)+IF(EJ35=\"\",0,EJ35*EJ$6)+IF(EK35=\"\",0,EK35*EK$6)+IF(EL35=\"\",0,EL35*EL$6)+IF(EM35=\"\",0,EM35*EM$6)+IF(EN35=\"\",0,EN35*EN$6))/FV35,(IF(EC35=\"\",0,EC35*EC$6*EC$8)+IF(ED35=\"\",0,ED35*ED$6*ED$8)+IF(EE35=\"\",0,EE35*EE$6*EE$8)+IF(EF35=\"\",0,EF35*EF$6*EF$8)+IF(EG35=\"\",0,EG35*EG$6*EG$8)+IF(EH35=\"\",0,EH35*EH$6*EH$8)+IF(EI35=\"\",0,EI35*EI$6*EI$8)+IF(EJ35=\"\",0,EJ35*EJ$6*EJ$8)+IF(EK35=\"\",0,EK35*EK$6*EK$8)+IF(EL35=\"\",0,EL35*EL$6*EL$8)+IF(EM35=\"\",0,EM35*EM$6*EM$8)+IF(EN35=\"\",0,EN35*EN$6*EN$8))/FV35)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U35=\"\",0,U35*(ac_2+(FO35*ACS_2)))+IF(dominios1!U35=\"\",0,dominios1!U35*(ac_1+(dominios1!FO35*acs_1))))/(IF(U35=\"\",0,ac_2+(FO35*ACS_2))+IF(dominios1!U35=\"\",0,ac_1+(dominios1!FO35*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP35=\"\",0,AP35*(ac_2+(FP35*ACS_2)))+IF(dominios1!AP35=\"\",0,dominios1!AP35*(ac_1+(dominios1!FP35*acs_1))))/(IF(AP35=\"\",0,ac_2+(FP35*ACS_2))+IF(dominios1!AP35=\"\",0,ac_1+(dominios1!FP35*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK35=\"\",0,BK35*(ac_2+(FQ35*ACS_2)))+IF(dominios1!BK35=\"\",0,dominios1!BK35*(ac_1+(acs_1*dominios1!FQ35))))/(IF(BK35=\"\",0,(ac_2+(FQ35*ACS_2)))+IF(dominios1!BK35=\"\",0,(ac_1+(acs_1*dominios1!FQ35)))),\"\")","v":""},{"$f":"IFERROR((IF(CC35=\"\",0,CC35*(ac_2+(FR35*ACS_2)))+IF(dominios1!CC35=\"\",0,dominios1!CC35*(ac_1+(acs_1*dominios1!FR35))))/(IF(CC35=\"\",0,(ac_2+(FR35*ACS_2)))+IF(dominios1!CC35=\"\",0,(ac_1+(acs_1*dominios1!FR35)))),\"\")","v":""},{"$f":"IFERROR((IF(CT35=\"\",0,CT35*(ac_2+(FS35*ACS_2)))+IF(dominios1!CT35=\"\",0,dominios1!CT35*(ac_1+(acs_1*dominios1!FS35))))/(IF(CT35=\"\",0,(ac_2+(FS35*ACS_2)))+IF(dominios1!CT35=\"\",0,(ac_1+(acs_1*dominios1!FS35)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM35=\"\",0,DM35*(ac_2+(FT35*ACS_2)))+IF(dominios1!DM35=\"\",0,dominios1!DM35*(ac_1+(acs_1*dominios1!FT35))))/(IF(DM35=\"\",0,ac_2+(FT35*ACS_2))+IF(dominios1!DM35=\"\",0,ac_1+(acs_1*dominios1!FT35))),\"\")","v":""},{"$f":"IFERROR((IF(EA35=\"\",0,EA35*(ac_2+(FU35*ACS_2)))+IF(dominios1!EA35=\"\",0,dominios1!EA35*(ac_1+(acs_1*dominios1!FU35))))/(IF(EA35=\"\",0,ac_2+(FU35*ACS_2))+IF(dominios1!EA35=\"\",0,ac_1+(acs_1*dominios1!FU35))),\"\")","v":""},{"$f":"IFERROR((IF(EO35=\"\",0,EO35*(ac_2+(FV35*ACS_2)))+IF(dominios1!EO35=\"\",0,dominios1!EO35*(ac_1+(acs_1*dominios1!FV35))))/(IF(EO35=\"\",0,ac_2+(FV35*ACS_2))+IF(dominios1!EO35=\"\",0,ac_1+(acs_1*dominios1!FV35))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(Y35:AO35)=0,OR(AQ35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_2=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(AO35=\"\",0,AO$8)),COUNT(Y35:AO35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_3=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BO35:CB35)=0,OR(CD35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_4=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BW35=\"\",0,BW$8)+IF(BX35=\"\",0,BX$8)+IF(BY35=\"\",0,BY$8)+IF(BZ35=\"\",0,BZ$8)+IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)),COUNT(BO35:CB35)))","v":0},{"$f":"IF(AND(COUNT(CE35:CS35)=0,OR(CU35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_4=\"MP\",((IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(CI35=\"\",0,CI$8)+IF(CJ35=\"\",0,CJ$8)+IF(CK35=\"\",0,CK$8)+IF(CL35=\"\",0,CL$8)+IF(CM35=\"\",0,CM$8)+IF(CN35=\"\",0,CN$8)+IF(CO35=\"\",0,CO$8)+IF(CP35=\"\",0,CP$8)+IF(CQ35=\"\",0,CQ$8)+IF(CR35=\"\",0,CR$8)+IF(CS35=\"\",0,CS$8))),COUNT(CE35:CS35)))","v":0},{"$f":"IF(AND(COUNT(DA35:DL35)=0,OR(DN35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_5=\"MP\",(IF(DA35=\"\",0,DA$8)+IF(DB35=\"\",0,DB$8)+IF(DC35=\"\",0,DC$8)+IF(DD35=\"\",0,DD$8)+IF(DE35=\"\",0,DE$8)+IF(DF35=\"\",0,DF$8)+IF(DG35=\"\",0,DG$8)+IF(DH35=\"\",0,DH$8)+IF(DI35=\"\",0,DI$8)+IF(DJ35=\"\",0,DJ$8)+IF(DK35=\"\",0,DK$8)+IF(DL35=\"\",0,DL$8)),COUNT(DA35:DL35)))","v":0},{"$f":"IF(AND(COUNT(DO35:DZ35)=0,OR(EB35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_5=\"MP\",(IF(DO35=\"\",0,DO$8)+IF(DP35=\"\",0,DP$8)+IF(DQ35=\"\",0,DQ$8)+IF(DR35=\"\",0,DR$8)+IF(DS35=\"\",0,DS$8)+IF(DT35=\"\",0,DT$8)+IF(DU35=\"\",0,DU$8)+IF(DV35=\"\",0,DV$8)+IF(DW35=\"\",0,DW$8)+IF(DX35=\"\",0,DX$8)+IF(DY35=\"\",0,DY$8)+IF(DZ35=\"\",0,DZ$8)),COUNT(DO35:DZ35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0},0,{"$f":"SUM(FW35,atitudes1!DF35)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'2periodo'!E35<>\"\")),1,IF(de_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(Y35:AO35)=0,OR(AQ35<>\"\",'2periodo'!G35<>\"\")),1,IF(de_2=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(AO35=\"\",0,AO$8)),COUNT(Y35:AO35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'2periodo'!I35<>\"\")),1,IF(de_3=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BO35:CB35)=0,OR(CD35<>\"\",'2periodo'!K35<>\"\")),1,IF(de_4=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BW35=\"\",0,BW$8)+IF(BX35=\"\",0,BX$8)+IF(BY35=\"\",0,BY$8)+IF(BZ35=\"\",0,BZ$8)+IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)),COUNT(BO35:CB35)))","v":0},{"$f":"IF(AND(COUNT(CE35:CS35)=0,OR(CU35<>\"\",'2periodo'!K35<>\"\")),1,IF(de_4=\"MP\",((IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(CI35=\"\",0,CI$8)+IF(CJ35=\"\",0,CJ$8)+IF(CK35=\"\",0,CK$8)+IF(CL35=\"\",0,CL$8)+IF(CM35=\"\",0,CM$8)+IF(CN35=\"\",0,CN$8)+IF(CO35=\"\",0,CO$8)+IF(CP35=\"\",0,CP$8)+IF(CQ35=\"\",0,CQ$8)+IF(CR35=\"\",0,CR$8)+IF(CS35=\"\",0,CS$8))),COUNT(CE35:CS35)))","v":0},{"$f":"IF(AND(COUNT(DA35:DL35)=0,OR(DN35<>\"\",'2periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(DA35=\"\",0,DA$8)+IF(DB35=\"\",0,DB$8)+IF(DC35=\"\",0,DC$8)+IF(DD35=\"\",0,DD$8)+IF(DE35=\"\",0,DE$8)+IF(DF35=\"\",0,DF$8)+IF(DG35=\"\",0,DG$8)+IF(DH35=\"\",0,DH$8)+IF(DI35=\"\",0,DI$8)+IF(DJ35=\"\",0,DJ$8)+IF(DK35=\"\",0,DK$8)+IF(DL35=\"\",0,DL$8)),COUNT(DA35:DL35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'2periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'2periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ36","v":""},{"$f":"'2ava2'!AQ36","v":""},{"$f":"'3ava2'!AQ36","v":""},{"$f":"'4ava2'!$AA36","v":""},{"$f":"'5ava2'!$AA36","v":""},{"$f":"'6ava2'!$AA36","v":""},{"$f":"'7ava2'!$AQ36","v":""},{"$f":"'8ava2'!$AQ36","v":""},{"$f":"'9ava2'!$AQ36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$E36<>\"\",'2periodo'!$E36,IF(V36<>\"\",V36,IF(COUNT(D36:T36)>0,(IF(U$9=\"MS\",(IF(D36=\"\",0,D36*D$6)+IF(E36=\"\",0,E36*E$6)+IF(F36=\"\",0,F36*F$6)+IF(G36=\"\",0,G36*G$6)+IF(H36=\"\",0,H36*H$6)+IF(I36=\"\",0,I36*I$6)+IF(J36=\"\",0,J36*J$6)+IF(K36=\"\",0,K36*K$6)+IF(L36=\"\",0,L36*L$6)+IF(M36=\"\",0,M36*M$6)+IF(N36=\"\",0,N36*N$6)+IF(O36=\"\",0,O36*O$6)+IF(P36=\"\",0,P36*P$6)+IF(Q36=\"\",0,Q36*Q$6)+IF(R36=\"\",0,R36*R$6)+IF(S36=\"\",0,S36*S$6)+IF(T36=\"\",0,T36*T$6))/FO36,(IF(D36=\"\",0,D36*D$6*D$8)+IF(E36=\"\",0,E36*E$6*E$8)+IF(F36=\"\",0,F36*F$6*F$8)+IF(G36=\"\",0,G36*G$6*G$8)+IF(H36=\"\",0,H36*H$6*H$8)+IF(I36=\"\",0,I36*I$6*I$8)+IF(J36=\"\",0,J36*J$6*J$8)+IF(K36=\"\",0,K36*K$6*K$8)+IF(L36=\"\",0,L36*L$6*L$8)+IF(M36=\"\",0,M36*M$6*M$8)+IF(N36=\"\",0,N36*N$6*N$8)+IF(O36=\"\",0,O36*O$6*O$8)+IF(P36=\"\",0,P36*P$6*P$8)+IF(Q36=\"\",0,Q36*Q$6*Q$8)+IF(R36=\"\",0,R36*R$6*R$8)+IF(S36=\"\",0,S36*S$6*S$8)+IF(T36=\"\",0,T36*T$6*T$8))/FO36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR36","v":""},{"$f":"'2ava2'!AR36","v":""},{"$f":"'3ava2'!AR36","v":""},{"$f":"'4ava2'!$AB36","v":""},{"$f":"'5ava2'!$AB36","v":""},{"$f":"'6ava2'!$AB36","v":""},{"$f":"'7ava2'!$AR36","v":""},{"$f":"'8ava2'!$AR36","v":""},{"$f":"'9ava2'!$AR36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$G36<>\"\",'2periodo'!$G36,IF(AQ36<>\"\",AQ36,IF(COUNT(Y36:AO36)>0,(IF(AP$9=\"MS\",(IF(Y36=\"\",0,Y36*Y$6)+IF(Z36=\"\",0,Z36*Z$6)+IF(AA36=\"\",0,AA36*AA$6)+IF(AB36=\"\",0,AB36*AB$6)+IF(AC36=\"\",0,AC36*AC$6)+IF(AD36=\"\",0,AD36*AD$6)+IF(AE36=\"\",0,AE36*AE$6)+IF(AF36=\"\",0,AF36*AF$6)+IF(AG36=\"\",0,AG36*AG$6)+IF(AH36=\"\",0,AH36*AH$6)+IF(AI36=\"\",0,AI36*AI$6)+IF(AJ36=\"\",0,AJ36*AJ$6)+IF(AK36=\"\",0,AK36*AK$6)+IF(AL36=\"\",0,AL36*AL$6)+IF(AM36=\"\",0,AM36*AM$6)+IF(AN36=\"\",0,AN36*AN$6)+IF(AO36=\"\",0,AO36*AO$6))/FP36,(IF(Y36=\"\",0,Y36*Y$6*Y$8)+IF(Z36=\"\",0,Z36*Z$6*Z$8)+IF(AA36=\"\",0,AA36*AA$6*AA$8)+IF(AB36=\"\",0,AB36*AB$6*AB$8)+IF(AC36=\"\",0,AC36*AC$6*AC$8)+IF(AD36=\"\",0,AD36*AD$6*AD$8)+IF(AE36=\"\",0,AE36*AE$6*AE$8)+IF(AF36=\"\",0,AF36*AF$6*AF$8)+IF(AG36=\"\",0,AG36*AG$6*AG$8)+IF(AH36=\"\",0,AH36*AH$6*AH$8)+IF(AI36=\"\",0,AI36*AI$6*AI$8)+IF(AJ36=\"\",0,AJ36*AJ$6*AJ$8)+IF(AK36=\"\",0,AK36*AK$6*AK$8)+IF(AL36=\"\",0,AL36*AL$6*AL$8)+IF(AM36=\"\",0,AM36*AM$6*AM$8)+IF(AN36=\"\",0,AN36*AN$6*AN$8)+IF(AO36=\"\",0,AO36*AO$6*AO$8))/FP36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS36","v":""},{"$f":"'2ava2'!AS36","v":""},{"$f":"'3ava2'!AS36","v":""},{"$f":"'4ava2'!$AC36","v":""},{"$f":"'5ava2'!$AC36","v":""},{"$f":"'6ava2'!$AC36","v":""},{"$f":"'7ava2'!$AS36","v":""},{"$f":"'8ava2'!$AS36","v":""},{"$f":"'9ava2'!$AS36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$I36<>\"\",'2periodo'!$I36,IF(BL36<>\"\",BL36,IF(COUNT(AT36:BJ36)>0,(IF(BK$9=\"MS\",(IF(AT36=\"\",0,AT36*AT$6)+IF(AU36=\"\",0,AU36*AU$6)+IF(AV36=\"\",0,AV36*AV$6)+IF(AW36=\"\",0,AW36*AW$6)+IF(AX36=\"\",0,AX36*AX$6)+IF(AY36=\"\",0,AY36*AY$6)+IF(AZ36=\"\",0,AZ36*AZ$6)+IF(BA36=\"\",0,BA36*BA$6)+IF(BB36=\"\",0,BB36*BB$6)+IF(BC36=\"\",0,BC36*BC$6)+IF(BD36=\"\",0,BD36*BD$6)+IF(BE36=\"\",0,BE36*BE$6)+IF(BF36=\"\",0,BF36*BF$6)+IF(BG36=\"\",0,BG36*BG$6)+IF(BH36=\"\",0,BH36*BH$6)+IF(BI36=\"\",0,BI36*BI$6)+IF(BJ36=\"\",0,BJ36*BJ$6))/FQ36,(IF(AT36=\"\",0,AT36*AT$6*AT$8)+IF(AU36=\"\",0,AU36*AU$6*AU$8)+IF(AV36=\"\",0,AV36*AV$6*AV$8)+IF(AW36=\"\",0,AW36*AW$6*AW$8)+IF(AX36=\"\",0,AX36*AX$6*AX$8)+IF(AY36=\"\",0,AY36*AY$6*AY$8)+IF(AZ36=\"\",0,AZ36*AZ$6*AZ$8)+IF(BA36=\"\",0,BA36*BA$6*BA$8)+IF(BB36=\"\",0,BB36*BB$6*BB$8)+IF(BC36=\"\",0,BC36*BC$6*BC$8)+IF(BD36=\"\",0,BD36*BD$6*BD$8)+IF(BE36=\"\",0,BE36*BE$6*BE$8)+IF(BF36=\"\",0,BF36*BF$6*BF$8)+IF(BG36=\"\",0,BG36*BG$6*BG$8)+IF(BH36=\"\",0,BH36*BH$6*BH$8)+IF(BI36=\"\",0,BI36*BI$6*BI$8)+IF(BJ36=\"\",0,BJ36*BJ$6*BJ$8))/FQ36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT36","v":""},{"$f":"'2ava2'!AT36","v":""},{"$f":"'3ava2'!AT36","v":""},{"$f":"'4ava2'!$AD36","v":""},{"$f":"'5ava2'!$AD36","v":""},{"$f":"'6ava2'!$AD36","v":""},{"$f":"'7ava2'!$AT36","v":""},{"$f":"'8ava2'!$AT36","v":""},{"$f":"'9ava2'!$AT36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$K36<>\"\",'2periodo'!$K36,IF(CD36<>\"\",CD36,IF(COUNT(BO36:CB36)>0,(IF(CC$9=\"MS\",(IF(BO36=\"\",0,BO36*BO$6)+IF(BP36=\"\",0,BP36*BP$6)+IF(BQ36=\"\",0,BQ36*BQ$6)+IF(BR36=\"\",0,BR36*BR$6)+IF(BS36=\"\",0,BS36*BS$6)+IF(BT36=\"\",0,BT36*BT$6)+IF(BU36=\"\",0,BU36*BU$6)+IF(BV36=\"\",0,BV36*BV$6)+IF(BW36=\"\",0,BW36*BW$6)+IF(BX36=\"\",0,BX36*BX$6)+IF(BY36=\"\",0,BY36*BY$6)+IF(BZ36=\"\",0,BZ36*BZ$6)+IF(CA36=\"\",0,CA36*CA$6)+IF(CB36=\"\",0,CB36*CB$6))/FR36,(IF(BO36=\"\",0,BO36*BO$6*BO$8)+IF(BP36=\"\",0,BP36*BP$6*BP$8)+IF(BQ36=\"\",0,BQ36*BQ$6*BQ$8)+IF(BR36=\"\",0,BR36*BR$6*BR$8)+IF(BS36=\"\",0,BS36*BS$6*BS$8)+IF(BT36=\"\",0,BT36*BT$6*BT$8)+IF(BU36=\"\",0,BU36*BU$6*BU$8)+IF(BV36=\"\",0,BV36*BV$6*BV$8)+IF(BW36=\"\",0,BW36*BW$6*BW$8)+IF(BX36=\"\",0,BX36*BX$6*BX$8)+IF(BY36=\"\",0,BY36*BY$6*BY$8)+IF(BZ36=\"\",0,BZ36*BZ$6*BZ$8)+IF(CA36=\"\",0,CA36*CA$6*CA$8)+IF(CB36=\"\",0,CB36*CB$6*CB$8))/FR36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU36","v":""},{"$f":"'2ava2'!AU36","v":""},{"$f":"'3ava2'!AU36","v":""},{"$f":"'4ava2'!$AE36","v":""},{"$f":"'5ava2'!$AE36","v":""},{"$f":"'6ava2'!$AE36","v":""},{"$f":"'7ava2'!$AU36","v":""},{"$f":"'8ava2'!$AU36","v":""},{"$f":"'9ava2'!$AU36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$K36<>\"\",'2periodo'!$K36,IF(CU36<>\"\",CU36,IF(COUNT(CE36:CS36)>0,(IF(CT$9=\"MS\",(IF(CE36=\"\",0,CE36*CE$6)+IF(CF36=\"\",0,CF36*CF$6)+IF(CG36=\"\",0,CG36*CG$6)+IF(CH36=\"\",0,CH36*CH$6)+IF(CI36=\"\",0,CI36*CI$6)+IF(CJ36=\"\",0,CJ36*CJ$6)+IF(CK36=\"\",0,CK36*CK$6)+IF(CL36=\"\",0,CL36*CL$6)+IF(CM36=\"\",0,CM36*CM$6)+IF(CN36=\"\",0,CN36*CN$6)+IF(CO36=\"\",0,CO36*CO$6)+IF(CP36=\"\",0,CP36*CP$6)+IF(CQ36=\"\",0,CQ36*CQ$6)+IF(CR36=\"\",0,CR36*CR$6)+IF(CS36=\"\",0,CS36*CS$6))/FS36,(IF(CE36=\"\",0,CE36*CE$6*CE$8)+IF(CF36=\"\",0,CF36*CF$6*CF$8)+IF(CG36=\"\",0,CG36*CG$6*CG$8)+IF(CH36=\"\",0,CH36*CH$6*CH$8)+IF(CI36=\"\",0,CI36*CI$6*CI$8)+IF(CJ36=\"\",0,CJ36*CJ$6*CJ$8)+IF(CK36=\"\",0,CK36*CK$6*CK$8)+IF(CL36=\"\",0,CL36*CL$6*CL$8)+IF(CM36=\"\",0,CM36*CM$6*CM$8)+IF(CN36=\"\",0,CN36*CN$6*CN$8)+IF(CO36=\"\",0,CO36*CO$6*CO$8)+IF(CP36=\"\",0,CP36*CP$6*CP$8)+IF(CQ36=\"\",0,CQ36*CQ$6*CQ$8)+IF(CR36=\"\",0,CR36*CR$6*CR$8)+IF(CS36=\"\",0,CS36*CS$6*CS$8))/FS36)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV36","v":""},{"$f":"'2ava2'!AV36","v":""},{"$f":"'3ava2'!AV36","v":""},{"$f":"'4ava2'!$AF36","v":""},{"$f":"'5ava2'!$AF36","v":""},{"$f":"'6ava2'!$AF36","v":""},{"$f":"'7ava2'!$AV36","v":""},{"$f":"'8ava2'!$AV36","v":""},{"$f":"'9ava2'!$AV36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$M36<>\"\",'2periodo'!$M36,IF(DN36<>\"\",DN36,IF(COUNT(DA36:DL36)>0,(IF(DM$9=\"MS\",(IF(DA36=\"\",0,DA36*DA$6)+IF(DB36=\"\",0,DB36*DB$6)+IF(DC36=\"\",0,DC36*DC$6)+IF(DD36=\"\",0,DD36*DD$6)+IF(DE36=\"\",0,DE36*DE$6)+IF(DF36=\"\",0,DF36*DF$6)+IF(DG36=\"\",0,DG36*DG$6)+IF(DH36=\"\",0,DH36*DH$6)+IF(DI36=\"\",0,DI36*DI$6)+IF(DJ36=\"\",0,DJ36*DJ$6)+IF(DK36=\"\",0,DK36*DK$6)+IF(DL36=\"\",0,DL36*DL$6))/FT36,(IF(DA36=\"\",0,DA36*DA$6*DA$8)+IF(DB36=\"\",0,DB36*DB$6*DB$8)+IF(DC36=\"\",0,DC36*DC$6*DC$8)+IF(DD36=\"\",0,DD36*DD$6*DD$8)+IF(DE36=\"\",0,DE36*DE$6*DE$8)+IF(DF36=\"\",0,DF36*DF$6*DF$8)+IF(DG36=\"\",0,DG36*DG$6*DG$8)+IF(DH36=\"\",0,DH36*DH$6*DH$8)+IF(DI36=\"\",0,DI36*DI$6*DI$8)+IF(DJ36=\"\",0,DJ36*DJ$6*DJ$8)+IF(DK36=\"\",0,DK36*DK$6*DK$8)+IF(DL36=\"\",0,DL36*DL$6*DL$8))/FT36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW36","v":""},{"$f":"'2ava2'!AW36","v":""},{"$f":"'3ava2'!AW36","v":""},{"$f":"'4ava2'!$AG36","v":""},{"$f":"'5ava2'!$AG36","v":""},{"$f":"'6ava2'!$AG36","v":""},{"$f":"'7ava2'!$AW36","v":""},{"$f":"'8ava2'!$AW36","v":""},{"$f":"'9ava2'!$AW36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$M36<>\"\",'2periodo'!$M36,IF(EB36<>\"\",EB36,IF(COUNT(DO36:DZ36)>0,(IF(EA$9=\"MS\",(IF(DO36=\"\",0,DO36*DO$6)+IF(DP36=\"\",0,DP36*DP$6)+IF(DQ36=\"\",0,DQ36*DQ$6)+IF(DR36=\"\",0,DR36*DR$6)+IF(DS36=\"\",0,DS36*DS$6)+IF(DT36=\"\",0,DT36*DT$6)+IF(DU36=\"\",0,DU36*DU$6)+IF(DV36=\"\",0,DV36*DV$6)+IF(DW36=\"\",0,DW36*DW$6)+IF(DX36=\"\",0,DX36*DX$6)+IF(DY36=\"\",0,DY36*DY$6)+IF(DZ36=\"\",0,DZ36*DZ$6))/FU36,(IF(DO36=\"\",0,DO36*DO$6*DO$8)+IF(DP36=\"\",0,DP36*DP$6*DP$8)+IF(DQ36=\"\",0,DQ36*DQ$6*DQ$8)+IF(DR36=\"\",0,DR36*DR$6*DR$8)+IF(DS36=\"\",0,DS36*DS$6*DS$8)+IF(DT36=\"\",0,DT36*DT$6*DT$8)+IF(DU36=\"\",0,DU36*DU$6*DU$8)+IF(DV36=\"\",0,DV36*DV$6*DV$8)+IF(DW36=\"\",0,DW36*DW$6*DW$8)+IF(DX36=\"\",0,DX36*DX$6*DX$8)+IF(DY36=\"\",0,DY36*DY$6*DY$8)+IF(DZ36=\"\",0,DZ36*DZ$6*DZ$8))/FU36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX36","v":""},{"$f":"'2ava2'!AX36","v":""},{"$f":"'3ava2'!AX36","v":""},{"$f":"'4ava2'!$AH36","v":""},{"$f":"'5ava2'!$AH36","v":""},{"$f":"'6ava2'!$AH36","v":""},{"$f":"'7ava2'!$AX36","v":""},{"$f":"'8ava2'!$AX36","v":""},{"$f":"'9ava2'!$AX36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$M36<>\"\",'2periodo'!$M36,IF(EP36<>\"\",EP36,IF(COUNT(EC36:EN36)>0,(IF(EO$9=\"MS\",(IF(EC36=\"\",0,EC36*EC$6)+IF(ED36=\"\",0,ED36*ED$6)+IF(EE36=\"\",0,EE36*EE$6)+IF(EF36=\"\",0,EF36*EF$6)+IF(EG36=\"\",0,EG36*EG$6)+IF(EH36=\"\",0,EH36*EH$6)+IF(EI36=\"\",0,EI36*EI$6)+IF(EJ36=\"\",0,EJ36*EJ$6)+IF(EK36=\"\",0,EK36*EK$6)+IF(EL36=\"\",0,EL36*EL$6)+IF(EM36=\"\",0,EM36*EM$6)+IF(EN36=\"\",0,EN36*EN$6))/FV36,(IF(EC36=\"\",0,EC36*EC$6*EC$8)+IF(ED36=\"\",0,ED36*ED$6*ED$8)+IF(EE36=\"\",0,EE36*EE$6*EE$8)+IF(EF36=\"\",0,EF36*EF$6*EF$8)+IF(EG36=\"\",0,EG36*EG$6*EG$8)+IF(EH36=\"\",0,EH36*EH$6*EH$8)+IF(EI36=\"\",0,EI36*EI$6*EI$8)+IF(EJ36=\"\",0,EJ36*EJ$6*EJ$8)+IF(EK36=\"\",0,EK36*EK$6*EK$8)+IF(EL36=\"\",0,EL36*EL$6*EL$8)+IF(EM36=\"\",0,EM36*EM$6*EM$8)+IF(EN36=\"\",0,EN36*EN$6*EN$8))/FV36)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U36=\"\",0,U36*(ac_2+(FO36*ACS_2)))+IF(dominios1!U36=\"\",0,dominios1!U36*(ac_1+(dominios1!FO36*acs_1))))/(IF(U36=\"\",0,ac_2+(FO36*ACS_2))+IF(dominios1!U36=\"\",0,ac_1+(dominios1!FO36*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP36=\"\",0,AP36*(ac_2+(FP36*ACS_2)))+IF(dominios1!AP36=\"\",0,dominios1!AP36*(ac_1+(dominios1!FP36*acs_1))))/(IF(AP36=\"\",0,ac_2+(FP36*ACS_2))+IF(dominios1!AP36=\"\",0,ac_1+(dominios1!FP36*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK36=\"\",0,BK36*(ac_2+(FQ36*ACS_2)))+IF(dominios1!BK36=\"\",0,dominios1!BK36*(ac_1+(acs_1*dominios1!FQ36))))/(IF(BK36=\"\",0,(ac_2+(FQ36*ACS_2)))+IF(dominios1!BK36=\"\",0,(ac_1+(acs_1*dominios1!FQ36)))),\"\")","v":""},{"$f":"IFERROR((IF(CC36=\"\",0,CC36*(ac_2+(FR36*ACS_2)))+IF(dominios1!CC36=\"\",0,dominios1!CC36*(ac_1+(acs_1*dominios1!FR36))))/(IF(CC36=\"\",0,(ac_2+(FR36*ACS_2)))+IF(dominios1!CC36=\"\",0,(ac_1+(acs_1*dominios1!FR36)))),\"\")","v":""},{"$f":"IFERROR((IF(CT36=\"\",0,CT36*(ac_2+(FS36*ACS_2)))+IF(dominios1!CT36=\"\",0,dominios1!CT36*(ac_1+(acs_1*dominios1!FS36))))/(IF(CT36=\"\",0,(ac_2+(FS36*ACS_2)))+IF(dominios1!CT36=\"\",0,(ac_1+(acs_1*dominios1!FS36)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM36=\"\",0,DM36*(ac_2+(FT36*ACS_2)))+IF(dominios1!DM36=\"\",0,dominios1!DM36*(ac_1+(acs_1*dominios1!FT36))))/(IF(DM36=\"\",0,ac_2+(FT36*ACS_2))+IF(dominios1!DM36=\"\",0,ac_1+(acs_1*dominios1!FT36))),\"\")","v":""},{"$f":"IFERROR((IF(EA36=\"\",0,EA36*(ac_2+(FU36*ACS_2)))+IF(dominios1!EA36=\"\",0,dominios1!EA36*(ac_1+(acs_1*dominios1!FU36))))/(IF(EA36=\"\",0,ac_2+(FU36*ACS_2))+IF(dominios1!EA36=\"\",0,ac_1+(acs_1*dominios1!FU36))),\"\")","v":""},{"$f":"IFERROR((IF(EO36=\"\",0,EO36*(ac_2+(FV36*ACS_2)))+IF(dominios1!EO36=\"\",0,dominios1!EO36*(ac_1+(acs_1*dominios1!FV36))))/(IF(EO36=\"\",0,ac_2+(FV36*ACS_2))+IF(dominios1!EO36=\"\",0,ac_1+(acs_1*dominios1!FV36))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(Y36:AO36)=0,OR(AQ36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_2=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(AO36=\"\",0,AO$8)),COUNT(Y36:AO36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_3=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BO36:CB36)=0,OR(CD36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_4=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BW36=\"\",0,BW$8)+IF(BX36=\"\",0,BX$8)+IF(BY36=\"\",0,BY$8)+IF(BZ36=\"\",0,BZ$8)+IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)),COUNT(BO36:CB36)))","v":0},{"$f":"IF(AND(COUNT(CE36:CS36)=0,OR(CU36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_4=\"MP\",((IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(CI36=\"\",0,CI$8)+IF(CJ36=\"\",0,CJ$8)+IF(CK36=\"\",0,CK$8)+IF(CL36=\"\",0,CL$8)+IF(CM36=\"\",0,CM$8)+IF(CN36=\"\",0,CN$8)+IF(CO36=\"\",0,CO$8)+IF(CP36=\"\",0,CP$8)+IF(CQ36=\"\",0,CQ$8)+IF(CR36=\"\",0,CR$8)+IF(CS36=\"\",0,CS$8))),COUNT(CE36:CS36)))","v":0},{"$f":"IF(AND(COUNT(DA36:DL36)=0,OR(DN36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_5=\"MP\",(IF(DA36=\"\",0,DA$8)+IF(DB36=\"\",0,DB$8)+IF(DC36=\"\",0,DC$8)+IF(DD36=\"\",0,DD$8)+IF(DE36=\"\",0,DE$8)+IF(DF36=\"\",0,DF$8)+IF(DG36=\"\",0,DG$8)+IF(DH36=\"\",0,DH$8)+IF(DI36=\"\",0,DI$8)+IF(DJ36=\"\",0,DJ$8)+IF(DK36=\"\",0,DK$8)+IF(DL36=\"\",0,DL$8)),COUNT(DA36:DL36)))","v":0},{"$f":"IF(AND(COUNT(DO36:DZ36)=0,OR(EB36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_5=\"MP\",(IF(DO36=\"\",0,DO$8)+IF(DP36=\"\",0,DP$8)+IF(DQ36=\"\",0,DQ$8)+IF(DR36=\"\",0,DR$8)+IF(DS36=\"\",0,DS$8)+IF(DT36=\"\",0,DT$8)+IF(DU36=\"\",0,DU$8)+IF(DV36=\"\",0,DV$8)+IF(DW36=\"\",0,DW$8)+IF(DX36=\"\",0,DX$8)+IF(DY36=\"\",0,DY$8)+IF(DZ36=\"\",0,DZ$8)),COUNT(DO36:DZ36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0},0,{"$f":"SUM(FW36,atitudes1!DF36)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'2periodo'!E36<>\"\")),1,IF(de_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(Y36:AO36)=0,OR(AQ36<>\"\",'2periodo'!G36<>\"\")),1,IF(de_2=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(AO36=\"\",0,AO$8)),COUNT(Y36:AO36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'2periodo'!I36<>\"\")),1,IF(de_3=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BO36:CB36)=0,OR(CD36<>\"\",'2periodo'!K36<>\"\")),1,IF(de_4=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BW36=\"\",0,BW$8)+IF(BX36=\"\",0,BX$8)+IF(BY36=\"\",0,BY$8)+IF(BZ36=\"\",0,BZ$8)+IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)),COUNT(BO36:CB36)))","v":0},{"$f":"IF(AND(COUNT(CE36:CS36)=0,OR(CU36<>\"\",'2periodo'!K36<>\"\")),1,IF(de_4=\"MP\",((IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(CI36=\"\",0,CI$8)+IF(CJ36=\"\",0,CJ$8)+IF(CK36=\"\",0,CK$8)+IF(CL36=\"\",0,CL$8)+IF(CM36=\"\",0,CM$8)+IF(CN36=\"\",0,CN$8)+IF(CO36=\"\",0,CO$8)+IF(CP36=\"\",0,CP$8)+IF(CQ36=\"\",0,CQ$8)+IF(CR36=\"\",0,CR$8)+IF(CS36=\"\",0,CS$8))),COUNT(CE36:CS36)))","v":0},{"$f":"IF(AND(COUNT(DA36:DL36)=0,OR(DN36<>\"\",'2periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(DA36=\"\",0,DA$8)+IF(DB36=\"\",0,DB$8)+IF(DC36=\"\",0,DC$8)+IF(DD36=\"\",0,DD$8)+IF(DE36=\"\",0,DE$8)+IF(DF36=\"\",0,DF$8)+IF(DG36=\"\",0,DG$8)+IF(DH36=\"\",0,DH$8)+IF(DI36=\"\",0,DI$8)+IF(DJ36=\"\",0,DJ$8)+IF(DK36=\"\",0,DK$8)+IF(DL36=\"\",0,DL$8)),COUNT(DA36:DL36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'2periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'2periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ37","v":""},{"$f":"'2ava2'!AQ37","v":""},{"$f":"'3ava2'!AQ37","v":""},{"$f":"'4ava2'!$AA37","v":""},{"$f":"'5ava2'!$AA37","v":""},{"$f":"'6ava2'!$AA37","v":""},{"$f":"'7ava2'!$AQ37","v":""},{"$f":"'8ava2'!$AQ37","v":""},{"$f":"'9ava2'!$AQ37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$E37<>\"\",'2periodo'!$E37,IF(V37<>\"\",V37,IF(COUNT(D37:T37)>0,(IF(U$9=\"MS\",(IF(D37=\"\",0,D37*D$6)+IF(E37=\"\",0,E37*E$6)+IF(F37=\"\",0,F37*F$6)+IF(G37=\"\",0,G37*G$6)+IF(H37=\"\",0,H37*H$6)+IF(I37=\"\",0,I37*I$6)+IF(J37=\"\",0,J37*J$6)+IF(K37=\"\",0,K37*K$6)+IF(L37=\"\",0,L37*L$6)+IF(M37=\"\",0,M37*M$6)+IF(N37=\"\",0,N37*N$6)+IF(O37=\"\",0,O37*O$6)+IF(P37=\"\",0,P37*P$6)+IF(Q37=\"\",0,Q37*Q$6)+IF(R37=\"\",0,R37*R$6)+IF(S37=\"\",0,S37*S$6)+IF(T37=\"\",0,T37*T$6))/FO37,(IF(D37=\"\",0,D37*D$6*D$8)+IF(E37=\"\",0,E37*E$6*E$8)+IF(F37=\"\",0,F37*F$6*F$8)+IF(G37=\"\",0,G37*G$6*G$8)+IF(H37=\"\",0,H37*H$6*H$8)+IF(I37=\"\",0,I37*I$6*I$8)+IF(J37=\"\",0,J37*J$6*J$8)+IF(K37=\"\",0,K37*K$6*K$8)+IF(L37=\"\",0,L37*L$6*L$8)+IF(M37=\"\",0,M37*M$6*M$8)+IF(N37=\"\",0,N37*N$6*N$8)+IF(O37=\"\",0,O37*O$6*O$8)+IF(P37=\"\",0,P37*P$6*P$8)+IF(Q37=\"\",0,Q37*Q$6*Q$8)+IF(R37=\"\",0,R37*R$6*R$8)+IF(S37=\"\",0,S37*S$6*S$8)+IF(T37=\"\",0,T37*T$6*T$8))/FO37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR37","v":""},{"$f":"'2ava2'!AR37","v":""},{"$f":"'3ava2'!AR37","v":""},{"$f":"'4ava2'!$AB37","v":""},{"$f":"'5ava2'!$AB37","v":""},{"$f":"'6ava2'!$AB37","v":""},{"$f":"'7ava2'!$AR37","v":""},{"$f":"'8ava2'!$AR37","v":""},{"$f":"'9ava2'!$AR37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$G37<>\"\",'2periodo'!$G37,IF(AQ37<>\"\",AQ37,IF(COUNT(Y37:AO37)>0,(IF(AP$9=\"MS\",(IF(Y37=\"\",0,Y37*Y$6)+IF(Z37=\"\",0,Z37*Z$6)+IF(AA37=\"\",0,AA37*AA$6)+IF(AB37=\"\",0,AB37*AB$6)+IF(AC37=\"\",0,AC37*AC$6)+IF(AD37=\"\",0,AD37*AD$6)+IF(AE37=\"\",0,AE37*AE$6)+IF(AF37=\"\",0,AF37*AF$6)+IF(AG37=\"\",0,AG37*AG$6)+IF(AH37=\"\",0,AH37*AH$6)+IF(AI37=\"\",0,AI37*AI$6)+IF(AJ37=\"\",0,AJ37*AJ$6)+IF(AK37=\"\",0,AK37*AK$6)+IF(AL37=\"\",0,AL37*AL$6)+IF(AM37=\"\",0,AM37*AM$6)+IF(AN37=\"\",0,AN37*AN$6)+IF(AO37=\"\",0,AO37*AO$6))/FP37,(IF(Y37=\"\",0,Y37*Y$6*Y$8)+IF(Z37=\"\",0,Z37*Z$6*Z$8)+IF(AA37=\"\",0,AA37*AA$6*AA$8)+IF(AB37=\"\",0,AB37*AB$6*AB$8)+IF(AC37=\"\",0,AC37*AC$6*AC$8)+IF(AD37=\"\",0,AD37*AD$6*AD$8)+IF(AE37=\"\",0,AE37*AE$6*AE$8)+IF(AF37=\"\",0,AF37*AF$6*AF$8)+IF(AG37=\"\",0,AG37*AG$6*AG$8)+IF(AH37=\"\",0,AH37*AH$6*AH$8)+IF(AI37=\"\",0,AI37*AI$6*AI$8)+IF(AJ37=\"\",0,AJ37*AJ$6*AJ$8)+IF(AK37=\"\",0,AK37*AK$6*AK$8)+IF(AL37=\"\",0,AL37*AL$6*AL$8)+IF(AM37=\"\",0,AM37*AM$6*AM$8)+IF(AN37=\"\",0,AN37*AN$6*AN$8)+IF(AO37=\"\",0,AO37*AO$6*AO$8))/FP37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS37","v":""},{"$f":"'2ava2'!AS37","v":""},{"$f":"'3ava2'!AS37","v":""},{"$f":"'4ava2'!$AC37","v":""},{"$f":"'5ava2'!$AC37","v":""},{"$f":"'6ava2'!$AC37","v":""},{"$f":"'7ava2'!$AS37","v":""},{"$f":"'8ava2'!$AS37","v":""},{"$f":"'9ava2'!$AS37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$I37<>\"\",'2periodo'!$I37,IF(BL37<>\"\",BL37,IF(COUNT(AT37:BJ37)>0,(IF(BK$9=\"MS\",(IF(AT37=\"\",0,AT37*AT$6)+IF(AU37=\"\",0,AU37*AU$6)+IF(AV37=\"\",0,AV37*AV$6)+IF(AW37=\"\",0,AW37*AW$6)+IF(AX37=\"\",0,AX37*AX$6)+IF(AY37=\"\",0,AY37*AY$6)+IF(AZ37=\"\",0,AZ37*AZ$6)+IF(BA37=\"\",0,BA37*BA$6)+IF(BB37=\"\",0,BB37*BB$6)+IF(BC37=\"\",0,BC37*BC$6)+IF(BD37=\"\",0,BD37*BD$6)+IF(BE37=\"\",0,BE37*BE$6)+IF(BF37=\"\",0,BF37*BF$6)+IF(BG37=\"\",0,BG37*BG$6)+IF(BH37=\"\",0,BH37*BH$6)+IF(BI37=\"\",0,BI37*BI$6)+IF(BJ37=\"\",0,BJ37*BJ$6))/FQ37,(IF(AT37=\"\",0,AT37*AT$6*AT$8)+IF(AU37=\"\",0,AU37*AU$6*AU$8)+IF(AV37=\"\",0,AV37*AV$6*AV$8)+IF(AW37=\"\",0,AW37*AW$6*AW$8)+IF(AX37=\"\",0,AX37*AX$6*AX$8)+IF(AY37=\"\",0,AY37*AY$6*AY$8)+IF(AZ37=\"\",0,AZ37*AZ$6*AZ$8)+IF(BA37=\"\",0,BA37*BA$6*BA$8)+IF(BB37=\"\",0,BB37*BB$6*BB$8)+IF(BC37=\"\",0,BC37*BC$6*BC$8)+IF(BD37=\"\",0,BD37*BD$6*BD$8)+IF(BE37=\"\",0,BE37*BE$6*BE$8)+IF(BF37=\"\",0,BF37*BF$6*BF$8)+IF(BG37=\"\",0,BG37*BG$6*BG$8)+IF(BH37=\"\",0,BH37*BH$6*BH$8)+IF(BI37=\"\",0,BI37*BI$6*BI$8)+IF(BJ37=\"\",0,BJ37*BJ$6*BJ$8))/FQ37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT37","v":""},{"$f":"'2ava2'!AT37","v":""},{"$f":"'3ava2'!AT37","v":""},{"$f":"'4ava2'!$AD37","v":""},{"$f":"'5ava2'!$AD37","v":""},{"$f":"'6ava2'!$AD37","v":""},{"$f":"'7ava2'!$AT37","v":""},{"$f":"'8ava2'!$AT37","v":""},{"$f":"'9ava2'!$AT37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$K37<>\"\",'2periodo'!$K37,IF(CD37<>\"\",CD37,IF(COUNT(BO37:CB37)>0,(IF(CC$9=\"MS\",(IF(BO37=\"\",0,BO37*BO$6)+IF(BP37=\"\",0,BP37*BP$6)+IF(BQ37=\"\",0,BQ37*BQ$6)+IF(BR37=\"\",0,BR37*BR$6)+IF(BS37=\"\",0,BS37*BS$6)+IF(BT37=\"\",0,BT37*BT$6)+IF(BU37=\"\",0,BU37*BU$6)+IF(BV37=\"\",0,BV37*BV$6)+IF(BW37=\"\",0,BW37*BW$6)+IF(BX37=\"\",0,BX37*BX$6)+IF(BY37=\"\",0,BY37*BY$6)+IF(BZ37=\"\",0,BZ37*BZ$6)+IF(CA37=\"\",0,CA37*CA$6)+IF(CB37=\"\",0,CB37*CB$6))/FR37,(IF(BO37=\"\",0,BO37*BO$6*BO$8)+IF(BP37=\"\",0,BP37*BP$6*BP$8)+IF(BQ37=\"\",0,BQ37*BQ$6*BQ$8)+IF(BR37=\"\",0,BR37*BR$6*BR$8)+IF(BS37=\"\",0,BS37*BS$6*BS$8)+IF(BT37=\"\",0,BT37*BT$6*BT$8)+IF(BU37=\"\",0,BU37*BU$6*BU$8)+IF(BV37=\"\",0,BV37*BV$6*BV$8)+IF(BW37=\"\",0,BW37*BW$6*BW$8)+IF(BX37=\"\",0,BX37*BX$6*BX$8)+IF(BY37=\"\",0,BY37*BY$6*BY$8)+IF(BZ37=\"\",0,BZ37*BZ$6*BZ$8)+IF(CA37=\"\",0,CA37*CA$6*CA$8)+IF(CB37=\"\",0,CB37*CB$6*CB$8))/FR37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU37","v":""},{"$f":"'2ava2'!AU37","v":""},{"$f":"'3ava2'!AU37","v":""},{"$f":"'4ava2'!$AE37","v":""},{"$f":"'5ava2'!$AE37","v":""},{"$f":"'6ava2'!$AE37","v":""},{"$f":"'7ava2'!$AU37","v":""},{"$f":"'8ava2'!$AU37","v":""},{"$f":"'9ava2'!$AU37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$K37<>\"\",'2periodo'!$K37,IF(CU37<>\"\",CU37,IF(COUNT(CE37:CS37)>0,(IF(CT$9=\"MS\",(IF(CE37=\"\",0,CE37*CE$6)+IF(CF37=\"\",0,CF37*CF$6)+IF(CG37=\"\",0,CG37*CG$6)+IF(CH37=\"\",0,CH37*CH$6)+IF(CI37=\"\",0,CI37*CI$6)+IF(CJ37=\"\",0,CJ37*CJ$6)+IF(CK37=\"\",0,CK37*CK$6)+IF(CL37=\"\",0,CL37*CL$6)+IF(CM37=\"\",0,CM37*CM$6)+IF(CN37=\"\",0,CN37*CN$6)+IF(CO37=\"\",0,CO37*CO$6)+IF(CP37=\"\",0,CP37*CP$6)+IF(CQ37=\"\",0,CQ37*CQ$6)+IF(CR37=\"\",0,CR37*CR$6)+IF(CS37=\"\",0,CS37*CS$6))/FS37,(IF(CE37=\"\",0,CE37*CE$6*CE$8)+IF(CF37=\"\",0,CF37*CF$6*CF$8)+IF(CG37=\"\",0,CG37*CG$6*CG$8)+IF(CH37=\"\",0,CH37*CH$6*CH$8)+IF(CI37=\"\",0,CI37*CI$6*CI$8)+IF(CJ37=\"\",0,CJ37*CJ$6*CJ$8)+IF(CK37=\"\",0,CK37*CK$6*CK$8)+IF(CL37=\"\",0,CL37*CL$6*CL$8)+IF(CM37=\"\",0,CM37*CM$6*CM$8)+IF(CN37=\"\",0,CN37*CN$6*CN$8)+IF(CO37=\"\",0,CO37*CO$6*CO$8)+IF(CP37=\"\",0,CP37*CP$6*CP$8)+IF(CQ37=\"\",0,CQ37*CQ$6*CQ$8)+IF(CR37=\"\",0,CR37*CR$6*CR$8)+IF(CS37=\"\",0,CS37*CS$6*CS$8))/FS37)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV37","v":""},{"$f":"'2ava2'!AV37","v":""},{"$f":"'3ava2'!AV37","v":""},{"$f":"'4ava2'!$AF37","v":""},{"$f":"'5ava2'!$AF37","v":""},{"$f":"'6ava2'!$AF37","v":""},{"$f":"'7ava2'!$AV37","v":""},{"$f":"'8ava2'!$AV37","v":""},{"$f":"'9ava2'!$AV37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$M37<>\"\",'2periodo'!$M37,IF(DN37<>\"\",DN37,IF(COUNT(DA37:DL37)>0,(IF(DM$9=\"MS\",(IF(DA37=\"\",0,DA37*DA$6)+IF(DB37=\"\",0,DB37*DB$6)+IF(DC37=\"\",0,DC37*DC$6)+IF(DD37=\"\",0,DD37*DD$6)+IF(DE37=\"\",0,DE37*DE$6)+IF(DF37=\"\",0,DF37*DF$6)+IF(DG37=\"\",0,DG37*DG$6)+IF(DH37=\"\",0,DH37*DH$6)+IF(DI37=\"\",0,DI37*DI$6)+IF(DJ37=\"\",0,DJ37*DJ$6)+IF(DK37=\"\",0,DK37*DK$6)+IF(DL37=\"\",0,DL37*DL$6))/FT37,(IF(DA37=\"\",0,DA37*DA$6*DA$8)+IF(DB37=\"\",0,DB37*DB$6*DB$8)+IF(DC37=\"\",0,DC37*DC$6*DC$8)+IF(DD37=\"\",0,DD37*DD$6*DD$8)+IF(DE37=\"\",0,DE37*DE$6*DE$8)+IF(DF37=\"\",0,DF37*DF$6*DF$8)+IF(DG37=\"\",0,DG37*DG$6*DG$8)+IF(DH37=\"\",0,DH37*DH$6*DH$8)+IF(DI37=\"\",0,DI37*DI$6*DI$8)+IF(DJ37=\"\",0,DJ37*DJ$6*DJ$8)+IF(DK37=\"\",0,DK37*DK$6*DK$8)+IF(DL37=\"\",0,DL37*DL$6*DL$8))/FT37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW37","v":""},{"$f":"'2ava2'!AW37","v":""},{"$f":"'3ava2'!AW37","v":""},{"$f":"'4ava2'!$AG37","v":""},{"$f":"'5ava2'!$AG37","v":""},{"$f":"'6ava2'!$AG37","v":""},{"$f":"'7ava2'!$AW37","v":""},{"$f":"'8ava2'!$AW37","v":""},{"$f":"'9ava2'!$AW37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$M37<>\"\",'2periodo'!$M37,IF(EB37<>\"\",EB37,IF(COUNT(DO37:DZ37)>0,(IF(EA$9=\"MS\",(IF(DO37=\"\",0,DO37*DO$6)+IF(DP37=\"\",0,DP37*DP$6)+IF(DQ37=\"\",0,DQ37*DQ$6)+IF(DR37=\"\",0,DR37*DR$6)+IF(DS37=\"\",0,DS37*DS$6)+IF(DT37=\"\",0,DT37*DT$6)+IF(DU37=\"\",0,DU37*DU$6)+IF(DV37=\"\",0,DV37*DV$6)+IF(DW37=\"\",0,DW37*DW$6)+IF(DX37=\"\",0,DX37*DX$6)+IF(DY37=\"\",0,DY37*DY$6)+IF(DZ37=\"\",0,DZ37*DZ$6))/FU37,(IF(DO37=\"\",0,DO37*DO$6*DO$8)+IF(DP37=\"\",0,DP37*DP$6*DP$8)+IF(DQ37=\"\",0,DQ37*DQ$6*DQ$8)+IF(DR37=\"\",0,DR37*DR$6*DR$8)+IF(DS37=\"\",0,DS37*DS$6*DS$8)+IF(DT37=\"\",0,DT37*DT$6*DT$8)+IF(DU37=\"\",0,DU37*DU$6*DU$8)+IF(DV37=\"\",0,DV37*DV$6*DV$8)+IF(DW37=\"\",0,DW37*DW$6*DW$8)+IF(DX37=\"\",0,DX37*DX$6*DX$8)+IF(DY37=\"\",0,DY37*DY$6*DY$8)+IF(DZ37=\"\",0,DZ37*DZ$6*DZ$8))/FU37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX37","v":""},{"$f":"'2ava2'!AX37","v":""},{"$f":"'3ava2'!AX37","v":""},{"$f":"'4ava2'!$AH37","v":""},{"$f":"'5ava2'!$AH37","v":""},{"$f":"'6ava2'!$AH37","v":""},{"$f":"'7ava2'!$AX37","v":""},{"$f":"'8ava2'!$AX37","v":""},{"$f":"'9ava2'!$AX37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$M37<>\"\",'2periodo'!$M37,IF(EP37<>\"\",EP37,IF(COUNT(EC37:EN37)>0,(IF(EO$9=\"MS\",(IF(EC37=\"\",0,EC37*EC$6)+IF(ED37=\"\",0,ED37*ED$6)+IF(EE37=\"\",0,EE37*EE$6)+IF(EF37=\"\",0,EF37*EF$6)+IF(EG37=\"\",0,EG37*EG$6)+IF(EH37=\"\",0,EH37*EH$6)+IF(EI37=\"\",0,EI37*EI$6)+IF(EJ37=\"\",0,EJ37*EJ$6)+IF(EK37=\"\",0,EK37*EK$6)+IF(EL37=\"\",0,EL37*EL$6)+IF(EM37=\"\",0,EM37*EM$6)+IF(EN37=\"\",0,EN37*EN$6))/FV37,(IF(EC37=\"\",0,EC37*EC$6*EC$8)+IF(ED37=\"\",0,ED37*ED$6*ED$8)+IF(EE37=\"\",0,EE37*EE$6*EE$8)+IF(EF37=\"\",0,EF37*EF$6*EF$8)+IF(EG37=\"\",0,EG37*EG$6*EG$8)+IF(EH37=\"\",0,EH37*EH$6*EH$8)+IF(EI37=\"\",0,EI37*EI$6*EI$8)+IF(EJ37=\"\",0,EJ37*EJ$6*EJ$8)+IF(EK37=\"\",0,EK37*EK$6*EK$8)+IF(EL37=\"\",0,EL37*EL$6*EL$8)+IF(EM37=\"\",0,EM37*EM$6*EM$8)+IF(EN37=\"\",0,EN37*EN$6*EN$8))/FV37)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U37=\"\",0,U37*(ac_2+(FO37*ACS_2)))+IF(dominios1!U37=\"\",0,dominios1!U37*(ac_1+(dominios1!FO37*acs_1))))/(IF(U37=\"\",0,ac_2+(FO37*ACS_2))+IF(dominios1!U37=\"\",0,ac_1+(dominios1!FO37*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP37=\"\",0,AP37*(ac_2+(FP37*ACS_2)))+IF(dominios1!AP37=\"\",0,dominios1!AP37*(ac_1+(dominios1!FP37*acs_1))))/(IF(AP37=\"\",0,ac_2+(FP37*ACS_2))+IF(dominios1!AP37=\"\",0,ac_1+(dominios1!FP37*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK37=\"\",0,BK37*(ac_2+(FQ37*ACS_2)))+IF(dominios1!BK37=\"\",0,dominios1!BK37*(ac_1+(acs_1*dominios1!FQ37))))/(IF(BK37=\"\",0,(ac_2+(FQ37*ACS_2)))+IF(dominios1!BK37=\"\",0,(ac_1+(acs_1*dominios1!FQ37)))),\"\")","v":""},{"$f":"IFERROR((IF(CC37=\"\",0,CC37*(ac_2+(FR37*ACS_2)))+IF(dominios1!CC37=\"\",0,dominios1!CC37*(ac_1+(acs_1*dominios1!FR37))))/(IF(CC37=\"\",0,(ac_2+(FR37*ACS_2)))+IF(dominios1!CC37=\"\",0,(ac_1+(acs_1*dominios1!FR37)))),\"\")","v":""},{"$f":"IFERROR((IF(CT37=\"\",0,CT37*(ac_2+(FS37*ACS_2)))+IF(dominios1!CT37=\"\",0,dominios1!CT37*(ac_1+(acs_1*dominios1!FS37))))/(IF(CT37=\"\",0,(ac_2+(FS37*ACS_2)))+IF(dominios1!CT37=\"\",0,(ac_1+(acs_1*dominios1!FS37)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM37=\"\",0,DM37*(ac_2+(FT37*ACS_2)))+IF(dominios1!DM37=\"\",0,dominios1!DM37*(ac_1+(acs_1*dominios1!FT37))))/(IF(DM37=\"\",0,ac_2+(FT37*ACS_2))+IF(dominios1!DM37=\"\",0,ac_1+(acs_1*dominios1!FT37))),\"\")","v":""},{"$f":"IFERROR((IF(EA37=\"\",0,EA37*(ac_2+(FU37*ACS_2)))+IF(dominios1!EA37=\"\",0,dominios1!EA37*(ac_1+(acs_1*dominios1!FU37))))/(IF(EA37=\"\",0,ac_2+(FU37*ACS_2))+IF(dominios1!EA37=\"\",0,ac_1+(acs_1*dominios1!FU37))),\"\")","v":""},{"$f":"IFERROR((IF(EO37=\"\",0,EO37*(ac_2+(FV37*ACS_2)))+IF(dominios1!EO37=\"\",0,dominios1!EO37*(ac_1+(acs_1*dominios1!FV37))))/(IF(EO37=\"\",0,ac_2+(FV37*ACS_2))+IF(dominios1!EO37=\"\",0,ac_1+(acs_1*dominios1!FV37))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(Y37:AO37)=0,OR(AQ37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_2=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(AO37=\"\",0,AO$8)),COUNT(Y37:AO37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_3=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BO37:CB37)=0,OR(CD37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_4=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BW37=\"\",0,BW$8)+IF(BX37=\"\",0,BX$8)+IF(BY37=\"\",0,BY$8)+IF(BZ37=\"\",0,BZ$8)+IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)),COUNT(BO37:CB37)))","v":0},{"$f":"IF(AND(COUNT(CE37:CS37)=0,OR(CU37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_4=\"MP\",((IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(CI37=\"\",0,CI$8)+IF(CJ37=\"\",0,CJ$8)+IF(CK37=\"\",0,CK$8)+IF(CL37=\"\",0,CL$8)+IF(CM37=\"\",0,CM$8)+IF(CN37=\"\",0,CN$8)+IF(CO37=\"\",0,CO$8)+IF(CP37=\"\",0,CP$8)+IF(CQ37=\"\",0,CQ$8)+IF(CR37=\"\",0,CR$8)+IF(CS37=\"\",0,CS$8))),COUNT(CE37:CS37)))","v":0},{"$f":"IF(AND(COUNT(DA37:DL37)=0,OR(DN37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_5=\"MP\",(IF(DA37=\"\",0,DA$8)+IF(DB37=\"\",0,DB$8)+IF(DC37=\"\",0,DC$8)+IF(DD37=\"\",0,DD$8)+IF(DE37=\"\",0,DE$8)+IF(DF37=\"\",0,DF$8)+IF(DG37=\"\",0,DG$8)+IF(DH37=\"\",0,DH$8)+IF(DI37=\"\",0,DI$8)+IF(DJ37=\"\",0,DJ$8)+IF(DK37=\"\",0,DK$8)+IF(DL37=\"\",0,DL$8)),COUNT(DA37:DL37)))","v":0},{"$f":"IF(AND(COUNT(DO37:DZ37)=0,OR(EB37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_5=\"MP\",(IF(DO37=\"\",0,DO$8)+IF(DP37=\"\",0,DP$8)+IF(DQ37=\"\",0,DQ$8)+IF(DR37=\"\",0,DR$8)+IF(DS37=\"\",0,DS$8)+IF(DT37=\"\",0,DT$8)+IF(DU37=\"\",0,DU$8)+IF(DV37=\"\",0,DV$8)+IF(DW37=\"\",0,DW$8)+IF(DX37=\"\",0,DX$8)+IF(DY37=\"\",0,DY$8)+IF(DZ37=\"\",0,DZ$8)),COUNT(DO37:DZ37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0},0,{"$f":"SUM(FW37,atitudes1!DF37)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'2periodo'!E37<>\"\")),1,IF(de_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(Y37:AO37)=0,OR(AQ37<>\"\",'2periodo'!G37<>\"\")),1,IF(de_2=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(AO37=\"\",0,AO$8)),COUNT(Y37:AO37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'2periodo'!I37<>\"\")),1,IF(de_3=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BO37:CB37)=0,OR(CD37<>\"\",'2periodo'!K37<>\"\")),1,IF(de_4=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BW37=\"\",0,BW$8)+IF(BX37=\"\",0,BX$8)+IF(BY37=\"\",0,BY$8)+IF(BZ37=\"\",0,BZ$8)+IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)),COUNT(BO37:CB37)))","v":0},{"$f":"IF(AND(COUNT(CE37:CS37)=0,OR(CU37<>\"\",'2periodo'!K37<>\"\")),1,IF(de_4=\"MP\",((IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(CI37=\"\",0,CI$8)+IF(CJ37=\"\",0,CJ$8)+IF(CK37=\"\",0,CK$8)+IF(CL37=\"\",0,CL$8)+IF(CM37=\"\",0,CM$8)+IF(CN37=\"\",0,CN$8)+IF(CO37=\"\",0,CO$8)+IF(CP37=\"\",0,CP$8)+IF(CQ37=\"\",0,CQ$8)+IF(CR37=\"\",0,CR$8)+IF(CS37=\"\",0,CS$8))),COUNT(CE37:CS37)))","v":0},{"$f":"IF(AND(COUNT(DA37:DL37)=0,OR(DN37<>\"\",'2periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(DA37=\"\",0,DA$8)+IF(DB37=\"\",0,DB$8)+IF(DC37=\"\",0,DC$8)+IF(DD37=\"\",0,DD$8)+IF(DE37=\"\",0,DE$8)+IF(DF37=\"\",0,DF$8)+IF(DG37=\"\",0,DG$8)+IF(DH37=\"\",0,DH$8)+IF(DI37=\"\",0,DI$8)+IF(DJ37=\"\",0,DJ$8)+IF(DK37=\"\",0,DK$8)+IF(DL37=\"\",0,DL$8)),COUNT(DA37:DL37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'2periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'2periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ38","v":""},{"$f":"'2ava2'!AQ38","v":""},{"$f":"'3ava2'!AQ38","v":""},{"$f":"'4ava2'!$AA38","v":""},{"$f":"'5ava2'!$AA38","v":""},{"$f":"'6ava2'!$AA38","v":""},{"$f":"'7ava2'!$AQ38","v":""},{"$f":"'8ava2'!$AQ38","v":""},{"$f":"'9ava2'!$AQ38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$E38<>\"\",'2periodo'!$E38,IF(V38<>\"\",V38,IF(COUNT(D38:T38)>0,(IF(U$9=\"MS\",(IF(D38=\"\",0,D38*D$6)+IF(E38=\"\",0,E38*E$6)+IF(F38=\"\",0,F38*F$6)+IF(G38=\"\",0,G38*G$6)+IF(H38=\"\",0,H38*H$6)+IF(I38=\"\",0,I38*I$6)+IF(J38=\"\",0,J38*J$6)+IF(K38=\"\",0,K38*K$6)+IF(L38=\"\",0,L38*L$6)+IF(M38=\"\",0,M38*M$6)+IF(N38=\"\",0,N38*N$6)+IF(O38=\"\",0,O38*O$6)+IF(P38=\"\",0,P38*P$6)+IF(Q38=\"\",0,Q38*Q$6)+IF(R38=\"\",0,R38*R$6)+IF(S38=\"\",0,S38*S$6)+IF(T38=\"\",0,T38*T$6))/FO38,(IF(D38=\"\",0,D38*D$6*D$8)+IF(E38=\"\",0,E38*E$6*E$8)+IF(F38=\"\",0,F38*F$6*F$8)+IF(G38=\"\",0,G38*G$6*G$8)+IF(H38=\"\",0,H38*H$6*H$8)+IF(I38=\"\",0,I38*I$6*I$8)+IF(J38=\"\",0,J38*J$6*J$8)+IF(K38=\"\",0,K38*K$6*K$8)+IF(L38=\"\",0,L38*L$6*L$8)+IF(M38=\"\",0,M38*M$6*M$8)+IF(N38=\"\",0,N38*N$6*N$8)+IF(O38=\"\",0,O38*O$6*O$8)+IF(P38=\"\",0,P38*P$6*P$8)+IF(Q38=\"\",0,Q38*Q$6*Q$8)+IF(R38=\"\",0,R38*R$6*R$8)+IF(S38=\"\",0,S38*S$6*S$8)+IF(T38=\"\",0,T38*T$6*T$8))/FO38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR38","v":""},{"$f":"'2ava2'!AR38","v":""},{"$f":"'3ava2'!AR38","v":""},{"$f":"'4ava2'!$AB38","v":""},{"$f":"'5ava2'!$AB38","v":""},{"$f":"'6ava2'!$AB38","v":""},{"$f":"'7ava2'!$AR38","v":""},{"$f":"'8ava2'!$AR38","v":""},{"$f":"'9ava2'!$AR38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$G38<>\"\",'2periodo'!$G38,IF(AQ38<>\"\",AQ38,IF(COUNT(Y38:AO38)>0,(IF(AP$9=\"MS\",(IF(Y38=\"\",0,Y38*Y$6)+IF(Z38=\"\",0,Z38*Z$6)+IF(AA38=\"\",0,AA38*AA$6)+IF(AB38=\"\",0,AB38*AB$6)+IF(AC38=\"\",0,AC38*AC$6)+IF(AD38=\"\",0,AD38*AD$6)+IF(AE38=\"\",0,AE38*AE$6)+IF(AF38=\"\",0,AF38*AF$6)+IF(AG38=\"\",0,AG38*AG$6)+IF(AH38=\"\",0,AH38*AH$6)+IF(AI38=\"\",0,AI38*AI$6)+IF(AJ38=\"\",0,AJ38*AJ$6)+IF(AK38=\"\",0,AK38*AK$6)+IF(AL38=\"\",0,AL38*AL$6)+IF(AM38=\"\",0,AM38*AM$6)+IF(AN38=\"\",0,AN38*AN$6)+IF(AO38=\"\",0,AO38*AO$6))/FP38,(IF(Y38=\"\",0,Y38*Y$6*Y$8)+IF(Z38=\"\",0,Z38*Z$6*Z$8)+IF(AA38=\"\",0,AA38*AA$6*AA$8)+IF(AB38=\"\",0,AB38*AB$6*AB$8)+IF(AC38=\"\",0,AC38*AC$6*AC$8)+IF(AD38=\"\",0,AD38*AD$6*AD$8)+IF(AE38=\"\",0,AE38*AE$6*AE$8)+IF(AF38=\"\",0,AF38*AF$6*AF$8)+IF(AG38=\"\",0,AG38*AG$6*AG$8)+IF(AH38=\"\",0,AH38*AH$6*AH$8)+IF(AI38=\"\",0,AI38*AI$6*AI$8)+IF(AJ38=\"\",0,AJ38*AJ$6*AJ$8)+IF(AK38=\"\",0,AK38*AK$6*AK$8)+IF(AL38=\"\",0,AL38*AL$6*AL$8)+IF(AM38=\"\",0,AM38*AM$6*AM$8)+IF(AN38=\"\",0,AN38*AN$6*AN$8)+IF(AO38=\"\",0,AO38*AO$6*AO$8))/FP38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS38","v":""},{"$f":"'2ava2'!AS38","v":""},{"$f":"'3ava2'!AS38","v":""},{"$f":"'4ava2'!$AC38","v":""},{"$f":"'5ava2'!$AC38","v":""},{"$f":"'6ava2'!$AC38","v":""},{"$f":"'7ava2'!$AS38","v":""},{"$f":"'8ava2'!$AS38","v":""},{"$f":"'9ava2'!$AS38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$I38<>\"\",'2periodo'!$I38,IF(BL38<>\"\",BL38,IF(COUNT(AT38:BJ38)>0,(IF(BK$9=\"MS\",(IF(AT38=\"\",0,AT38*AT$6)+IF(AU38=\"\",0,AU38*AU$6)+IF(AV38=\"\",0,AV38*AV$6)+IF(AW38=\"\",0,AW38*AW$6)+IF(AX38=\"\",0,AX38*AX$6)+IF(AY38=\"\",0,AY38*AY$6)+IF(AZ38=\"\",0,AZ38*AZ$6)+IF(BA38=\"\",0,BA38*BA$6)+IF(BB38=\"\",0,BB38*BB$6)+IF(BC38=\"\",0,BC38*BC$6)+IF(BD38=\"\",0,BD38*BD$6)+IF(BE38=\"\",0,BE38*BE$6)+IF(BF38=\"\",0,BF38*BF$6)+IF(BG38=\"\",0,BG38*BG$6)+IF(BH38=\"\",0,BH38*BH$6)+IF(BI38=\"\",0,BI38*BI$6)+IF(BJ38=\"\",0,BJ38*BJ$6))/FQ38,(IF(AT38=\"\",0,AT38*AT$6*AT$8)+IF(AU38=\"\",0,AU38*AU$6*AU$8)+IF(AV38=\"\",0,AV38*AV$6*AV$8)+IF(AW38=\"\",0,AW38*AW$6*AW$8)+IF(AX38=\"\",0,AX38*AX$6*AX$8)+IF(AY38=\"\",0,AY38*AY$6*AY$8)+IF(AZ38=\"\",0,AZ38*AZ$6*AZ$8)+IF(BA38=\"\",0,BA38*BA$6*BA$8)+IF(BB38=\"\",0,BB38*BB$6*BB$8)+IF(BC38=\"\",0,BC38*BC$6*BC$8)+IF(BD38=\"\",0,BD38*BD$6*BD$8)+IF(BE38=\"\",0,BE38*BE$6*BE$8)+IF(BF38=\"\",0,BF38*BF$6*BF$8)+IF(BG38=\"\",0,BG38*BG$6*BG$8)+IF(BH38=\"\",0,BH38*BH$6*BH$8)+IF(BI38=\"\",0,BI38*BI$6*BI$8)+IF(BJ38=\"\",0,BJ38*BJ$6*BJ$8))/FQ38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT38","v":""},{"$f":"'2ava2'!AT38","v":""},{"$f":"'3ava2'!AT38","v":""},{"$f":"'4ava2'!$AD38","v":""},{"$f":"'5ava2'!$AD38","v":""},{"$f":"'6ava2'!$AD38","v":""},{"$f":"'7ava2'!$AT38","v":""},{"$f":"'8ava2'!$AT38","v":""},{"$f":"'9ava2'!$AT38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$K38<>\"\",'2periodo'!$K38,IF(CD38<>\"\",CD38,IF(COUNT(BO38:CB38)>0,(IF(CC$9=\"MS\",(IF(BO38=\"\",0,BO38*BO$6)+IF(BP38=\"\",0,BP38*BP$6)+IF(BQ38=\"\",0,BQ38*BQ$6)+IF(BR38=\"\",0,BR38*BR$6)+IF(BS38=\"\",0,BS38*BS$6)+IF(BT38=\"\",0,BT38*BT$6)+IF(BU38=\"\",0,BU38*BU$6)+IF(BV38=\"\",0,BV38*BV$6)+IF(BW38=\"\",0,BW38*BW$6)+IF(BX38=\"\",0,BX38*BX$6)+IF(BY38=\"\",0,BY38*BY$6)+IF(BZ38=\"\",0,BZ38*BZ$6)+IF(CA38=\"\",0,CA38*CA$6)+IF(CB38=\"\",0,CB38*CB$6))/FR38,(IF(BO38=\"\",0,BO38*BO$6*BO$8)+IF(BP38=\"\",0,BP38*BP$6*BP$8)+IF(BQ38=\"\",0,BQ38*BQ$6*BQ$8)+IF(BR38=\"\",0,BR38*BR$6*BR$8)+IF(BS38=\"\",0,BS38*BS$6*BS$8)+IF(BT38=\"\",0,BT38*BT$6*BT$8)+IF(BU38=\"\",0,BU38*BU$6*BU$8)+IF(BV38=\"\",0,BV38*BV$6*BV$8)+IF(BW38=\"\",0,BW38*BW$6*BW$8)+IF(BX38=\"\",0,BX38*BX$6*BX$8)+IF(BY38=\"\",0,BY38*BY$6*BY$8)+IF(BZ38=\"\",0,BZ38*BZ$6*BZ$8)+IF(CA38=\"\",0,CA38*CA$6*CA$8)+IF(CB38=\"\",0,CB38*CB$6*CB$8))/FR38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU38","v":""},{"$f":"'2ava2'!AU38","v":""},{"$f":"'3ava2'!AU38","v":""},{"$f":"'4ava2'!$AE38","v":""},{"$f":"'5ava2'!$AE38","v":""},{"$f":"'6ava2'!$AE38","v":""},{"$f":"'7ava2'!$AU38","v":""},{"$f":"'8ava2'!$AU38","v":""},{"$f":"'9ava2'!$AU38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$K38<>\"\",'2periodo'!$K38,IF(CU38<>\"\",CU38,IF(COUNT(CE38:CS38)>0,(IF(CT$9=\"MS\",(IF(CE38=\"\",0,CE38*CE$6)+IF(CF38=\"\",0,CF38*CF$6)+IF(CG38=\"\",0,CG38*CG$6)+IF(CH38=\"\",0,CH38*CH$6)+IF(CI38=\"\",0,CI38*CI$6)+IF(CJ38=\"\",0,CJ38*CJ$6)+IF(CK38=\"\",0,CK38*CK$6)+IF(CL38=\"\",0,CL38*CL$6)+IF(CM38=\"\",0,CM38*CM$6)+IF(CN38=\"\",0,CN38*CN$6)+IF(CO38=\"\",0,CO38*CO$6)+IF(CP38=\"\",0,CP38*CP$6)+IF(CQ38=\"\",0,CQ38*CQ$6)+IF(CR38=\"\",0,CR38*CR$6)+IF(CS38=\"\",0,CS38*CS$6))/FS38,(IF(CE38=\"\",0,CE38*CE$6*CE$8)+IF(CF38=\"\",0,CF38*CF$6*CF$8)+IF(CG38=\"\",0,CG38*CG$6*CG$8)+IF(CH38=\"\",0,CH38*CH$6*CH$8)+IF(CI38=\"\",0,CI38*CI$6*CI$8)+IF(CJ38=\"\",0,CJ38*CJ$6*CJ$8)+IF(CK38=\"\",0,CK38*CK$6*CK$8)+IF(CL38=\"\",0,CL38*CL$6*CL$8)+IF(CM38=\"\",0,CM38*CM$6*CM$8)+IF(CN38=\"\",0,CN38*CN$6*CN$8)+IF(CO38=\"\",0,CO38*CO$6*CO$8)+IF(CP38=\"\",0,CP38*CP$6*CP$8)+IF(CQ38=\"\",0,CQ38*CQ$6*CQ$8)+IF(CR38=\"\",0,CR38*CR$6*CR$8)+IF(CS38=\"\",0,CS38*CS$6*CS$8))/FS38)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV38","v":""},{"$f":"'2ava2'!AV38","v":""},{"$f":"'3ava2'!AV38","v":""},{"$f":"'4ava2'!$AF38","v":""},{"$f":"'5ava2'!$AF38","v":""},{"$f":"'6ava2'!$AF38","v":""},{"$f":"'7ava2'!$AV38","v":""},{"$f":"'8ava2'!$AV38","v":""},{"$f":"'9ava2'!$AV38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$M38<>\"\",'2periodo'!$M38,IF(DN38<>\"\",DN38,IF(COUNT(DA38:DL38)>0,(IF(DM$9=\"MS\",(IF(DA38=\"\",0,DA38*DA$6)+IF(DB38=\"\",0,DB38*DB$6)+IF(DC38=\"\",0,DC38*DC$6)+IF(DD38=\"\",0,DD38*DD$6)+IF(DE38=\"\",0,DE38*DE$6)+IF(DF38=\"\",0,DF38*DF$6)+IF(DG38=\"\",0,DG38*DG$6)+IF(DH38=\"\",0,DH38*DH$6)+IF(DI38=\"\",0,DI38*DI$6)+IF(DJ38=\"\",0,DJ38*DJ$6)+IF(DK38=\"\",0,DK38*DK$6)+IF(DL38=\"\",0,DL38*DL$6))/FT38,(IF(DA38=\"\",0,DA38*DA$6*DA$8)+IF(DB38=\"\",0,DB38*DB$6*DB$8)+IF(DC38=\"\",0,DC38*DC$6*DC$8)+IF(DD38=\"\",0,DD38*DD$6*DD$8)+IF(DE38=\"\",0,DE38*DE$6*DE$8)+IF(DF38=\"\",0,DF38*DF$6*DF$8)+IF(DG38=\"\",0,DG38*DG$6*DG$8)+IF(DH38=\"\",0,DH38*DH$6*DH$8)+IF(DI38=\"\",0,DI38*DI$6*DI$8)+IF(DJ38=\"\",0,DJ38*DJ$6*DJ$8)+IF(DK38=\"\",0,DK38*DK$6*DK$8)+IF(DL38=\"\",0,DL38*DL$6*DL$8))/FT38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW38","v":""},{"$f":"'2ava2'!AW38","v":""},{"$f":"'3ava2'!AW38","v":""},{"$f":"'4ava2'!$AG38","v":""},{"$f":"'5ava2'!$AG38","v":""},{"$f":"'6ava2'!$AG38","v":""},{"$f":"'7ava2'!$AW38","v":""},{"$f":"'8ava2'!$AW38","v":""},{"$f":"'9ava2'!$AW38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$M38<>\"\",'2periodo'!$M38,IF(EB38<>\"\",EB38,IF(COUNT(DO38:DZ38)>0,(IF(EA$9=\"MS\",(IF(DO38=\"\",0,DO38*DO$6)+IF(DP38=\"\",0,DP38*DP$6)+IF(DQ38=\"\",0,DQ38*DQ$6)+IF(DR38=\"\",0,DR38*DR$6)+IF(DS38=\"\",0,DS38*DS$6)+IF(DT38=\"\",0,DT38*DT$6)+IF(DU38=\"\",0,DU38*DU$6)+IF(DV38=\"\",0,DV38*DV$6)+IF(DW38=\"\",0,DW38*DW$6)+IF(DX38=\"\",0,DX38*DX$6)+IF(DY38=\"\",0,DY38*DY$6)+IF(DZ38=\"\",0,DZ38*DZ$6))/FU38,(IF(DO38=\"\",0,DO38*DO$6*DO$8)+IF(DP38=\"\",0,DP38*DP$6*DP$8)+IF(DQ38=\"\",0,DQ38*DQ$6*DQ$8)+IF(DR38=\"\",0,DR38*DR$6*DR$8)+IF(DS38=\"\",0,DS38*DS$6*DS$8)+IF(DT38=\"\",0,DT38*DT$6*DT$8)+IF(DU38=\"\",0,DU38*DU$6*DU$8)+IF(DV38=\"\",0,DV38*DV$6*DV$8)+IF(DW38=\"\",0,DW38*DW$6*DW$8)+IF(DX38=\"\",0,DX38*DX$6*DX$8)+IF(DY38=\"\",0,DY38*DY$6*DY$8)+IF(DZ38=\"\",0,DZ38*DZ$6*DZ$8))/FU38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX38","v":""},{"$f":"'2ava2'!AX38","v":""},{"$f":"'3ava2'!AX38","v":""},{"$f":"'4ava2'!$AH38","v":""},{"$f":"'5ava2'!$AH38","v":""},{"$f":"'6ava2'!$AH38","v":""},{"$f":"'7ava2'!$AX38","v":""},{"$f":"'8ava2'!$AX38","v":""},{"$f":"'9ava2'!$AX38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$M38<>\"\",'2periodo'!$M38,IF(EP38<>\"\",EP38,IF(COUNT(EC38:EN38)>0,(IF(EO$9=\"MS\",(IF(EC38=\"\",0,EC38*EC$6)+IF(ED38=\"\",0,ED38*ED$6)+IF(EE38=\"\",0,EE38*EE$6)+IF(EF38=\"\",0,EF38*EF$6)+IF(EG38=\"\",0,EG38*EG$6)+IF(EH38=\"\",0,EH38*EH$6)+IF(EI38=\"\",0,EI38*EI$6)+IF(EJ38=\"\",0,EJ38*EJ$6)+IF(EK38=\"\",0,EK38*EK$6)+IF(EL38=\"\",0,EL38*EL$6)+IF(EM38=\"\",0,EM38*EM$6)+IF(EN38=\"\",0,EN38*EN$6))/FV38,(IF(EC38=\"\",0,EC38*EC$6*EC$8)+IF(ED38=\"\",0,ED38*ED$6*ED$8)+IF(EE38=\"\",0,EE38*EE$6*EE$8)+IF(EF38=\"\",0,EF38*EF$6*EF$8)+IF(EG38=\"\",0,EG38*EG$6*EG$8)+IF(EH38=\"\",0,EH38*EH$6*EH$8)+IF(EI38=\"\",0,EI38*EI$6*EI$8)+IF(EJ38=\"\",0,EJ38*EJ$6*EJ$8)+IF(EK38=\"\",0,EK38*EK$6*EK$8)+IF(EL38=\"\",0,EL38*EL$6*EL$8)+IF(EM38=\"\",0,EM38*EM$6*EM$8)+IF(EN38=\"\",0,EN38*EN$6*EN$8))/FV38)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U38=\"\",0,U38*(ac_2+(FO38*ACS_2)))+IF(dominios1!U38=\"\",0,dominios1!U38*(ac_1+(dominios1!FO38*acs_1))))/(IF(U38=\"\",0,ac_2+(FO38*ACS_2))+IF(dominios1!U38=\"\",0,ac_1+(dominios1!FO38*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP38=\"\",0,AP38*(ac_2+(FP38*ACS_2)))+IF(dominios1!AP38=\"\",0,dominios1!AP38*(ac_1+(dominios1!FP38*acs_1))))/(IF(AP38=\"\",0,ac_2+(FP38*ACS_2))+IF(dominios1!AP38=\"\",0,ac_1+(dominios1!FP38*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK38=\"\",0,BK38*(ac_2+(FQ38*ACS_2)))+IF(dominios1!BK38=\"\",0,dominios1!BK38*(ac_1+(acs_1*dominios1!FQ38))))/(IF(BK38=\"\",0,(ac_2+(FQ38*ACS_2)))+IF(dominios1!BK38=\"\",0,(ac_1+(acs_1*dominios1!FQ38)))),\"\")","v":""},{"$f":"IFERROR((IF(CC38=\"\",0,CC38*(ac_2+(FR38*ACS_2)))+IF(dominios1!CC38=\"\",0,dominios1!CC38*(ac_1+(acs_1*dominios1!FR38))))/(IF(CC38=\"\",0,(ac_2+(FR38*ACS_2)))+IF(dominios1!CC38=\"\",0,(ac_1+(acs_1*dominios1!FR38)))),\"\")","v":""},{"$f":"IFERROR((IF(CT38=\"\",0,CT38*(ac_2+(FS38*ACS_2)))+IF(dominios1!CT38=\"\",0,dominios1!CT38*(ac_1+(acs_1*dominios1!FS38))))/(IF(CT38=\"\",0,(ac_2+(FS38*ACS_2)))+IF(dominios1!CT38=\"\",0,(ac_1+(acs_1*dominios1!FS38)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM38=\"\",0,DM38*(ac_2+(FT38*ACS_2)))+IF(dominios1!DM38=\"\",0,dominios1!DM38*(ac_1+(acs_1*dominios1!FT38))))/(IF(DM38=\"\",0,ac_2+(FT38*ACS_2))+IF(dominios1!DM38=\"\",0,ac_1+(acs_1*dominios1!FT38))),\"\")","v":""},{"$f":"IFERROR((IF(EA38=\"\",0,EA38*(ac_2+(FU38*ACS_2)))+IF(dominios1!EA38=\"\",0,dominios1!EA38*(ac_1+(acs_1*dominios1!FU38))))/(IF(EA38=\"\",0,ac_2+(FU38*ACS_2))+IF(dominios1!EA38=\"\",0,ac_1+(acs_1*dominios1!FU38))),\"\")","v":""},{"$f":"IFERROR((IF(EO38=\"\",0,EO38*(ac_2+(FV38*ACS_2)))+IF(dominios1!EO38=\"\",0,dominios1!EO38*(ac_1+(acs_1*dominios1!FV38))))/(IF(EO38=\"\",0,ac_2+(FV38*ACS_2))+IF(dominios1!EO38=\"\",0,ac_1+(acs_1*dominios1!FV38))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(Y38:AO38)=0,OR(AQ38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_2=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(AO38=\"\",0,AO$8)),COUNT(Y38:AO38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_3=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BO38:CB38)=0,OR(CD38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_4=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BW38=\"\",0,BW$8)+IF(BX38=\"\",0,BX$8)+IF(BY38=\"\",0,BY$8)+IF(BZ38=\"\",0,BZ$8)+IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)),COUNT(BO38:CB38)))","v":0},{"$f":"IF(AND(COUNT(CE38:CS38)=0,OR(CU38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_4=\"MP\",((IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(CI38=\"\",0,CI$8)+IF(CJ38=\"\",0,CJ$8)+IF(CK38=\"\",0,CK$8)+IF(CL38=\"\",0,CL$8)+IF(CM38=\"\",0,CM$8)+IF(CN38=\"\",0,CN$8)+IF(CO38=\"\",0,CO$8)+IF(CP38=\"\",0,CP$8)+IF(CQ38=\"\",0,CQ$8)+IF(CR38=\"\",0,CR$8)+IF(CS38=\"\",0,CS$8))),COUNT(CE38:CS38)))","v":0},{"$f":"IF(AND(COUNT(DA38:DL38)=0,OR(DN38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_5=\"MP\",(IF(DA38=\"\",0,DA$8)+IF(DB38=\"\",0,DB$8)+IF(DC38=\"\",0,DC$8)+IF(DD38=\"\",0,DD$8)+IF(DE38=\"\",0,DE$8)+IF(DF38=\"\",0,DF$8)+IF(DG38=\"\",0,DG$8)+IF(DH38=\"\",0,DH$8)+IF(DI38=\"\",0,DI$8)+IF(DJ38=\"\",0,DJ$8)+IF(DK38=\"\",0,DK$8)+IF(DL38=\"\",0,DL$8)),COUNT(DA38:DL38)))","v":0},{"$f":"IF(AND(COUNT(DO38:DZ38)=0,OR(EB38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_5=\"MP\",(IF(DO38=\"\",0,DO$8)+IF(DP38=\"\",0,DP$8)+IF(DQ38=\"\",0,DQ$8)+IF(DR38=\"\",0,DR$8)+IF(DS38=\"\",0,DS$8)+IF(DT38=\"\",0,DT$8)+IF(DU38=\"\",0,DU$8)+IF(DV38=\"\",0,DV$8)+IF(DW38=\"\",0,DW$8)+IF(DX38=\"\",0,DX$8)+IF(DY38=\"\",0,DY$8)+IF(DZ38=\"\",0,DZ$8)),COUNT(DO38:DZ38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0},0,{"$f":"SUM(FW38,atitudes1!DF38)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'2periodo'!E38<>\"\")),1,IF(de_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(Y38:AO38)=0,OR(AQ38<>\"\",'2periodo'!G38<>\"\")),1,IF(de_2=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(AO38=\"\",0,AO$8)),COUNT(Y38:AO38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'2periodo'!I38<>\"\")),1,IF(de_3=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BO38:CB38)=0,OR(CD38<>\"\",'2periodo'!K38<>\"\")),1,IF(de_4=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BW38=\"\",0,BW$8)+IF(BX38=\"\",0,BX$8)+IF(BY38=\"\",0,BY$8)+IF(BZ38=\"\",0,BZ$8)+IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)),COUNT(BO38:CB38)))","v":0},{"$f":"IF(AND(COUNT(CE38:CS38)=0,OR(CU38<>\"\",'2periodo'!K38<>\"\")),1,IF(de_4=\"MP\",((IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(CI38=\"\",0,CI$8)+IF(CJ38=\"\",0,CJ$8)+IF(CK38=\"\",0,CK$8)+IF(CL38=\"\",0,CL$8)+IF(CM38=\"\",0,CM$8)+IF(CN38=\"\",0,CN$8)+IF(CO38=\"\",0,CO$8)+IF(CP38=\"\",0,CP$8)+IF(CQ38=\"\",0,CQ$8)+IF(CR38=\"\",0,CR$8)+IF(CS38=\"\",0,CS$8))),COUNT(CE38:CS38)))","v":0},{"$f":"IF(AND(COUNT(DA38:DL38)=0,OR(DN38<>\"\",'2periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(DA38=\"\",0,DA$8)+IF(DB38=\"\",0,DB$8)+IF(DC38=\"\",0,DC$8)+IF(DD38=\"\",0,DD$8)+IF(DE38=\"\",0,DE$8)+IF(DF38=\"\",0,DF$8)+IF(DG38=\"\",0,DG$8)+IF(DH38=\"\",0,DH$8)+IF(DI38=\"\",0,DI$8)+IF(DJ38=\"\",0,DJ$8)+IF(DK38=\"\",0,DK$8)+IF(DL38=\"\",0,DL$8)),COUNT(DA38:DL38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'2periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'2periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ39","v":""},{"$f":"'2ava2'!AQ39","v":""},{"$f":"'3ava2'!AQ39","v":""},{"$f":"'4ava2'!$AA39","v":""},{"$f":"'5ava2'!$AA39","v":""},{"$f":"'6ava2'!$AA39","v":""},{"$f":"'7ava2'!$AQ39","v":""},{"$f":"'8ava2'!$AQ39","v":""},{"$f":"'9ava2'!$AQ39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$E39<>\"\",'2periodo'!$E39,IF(V39<>\"\",V39,IF(COUNT(D39:T39)>0,(IF(U$9=\"MS\",(IF(D39=\"\",0,D39*D$6)+IF(E39=\"\",0,E39*E$6)+IF(F39=\"\",0,F39*F$6)+IF(G39=\"\",0,G39*G$6)+IF(H39=\"\",0,H39*H$6)+IF(I39=\"\",0,I39*I$6)+IF(J39=\"\",0,J39*J$6)+IF(K39=\"\",0,K39*K$6)+IF(L39=\"\",0,L39*L$6)+IF(M39=\"\",0,M39*M$6)+IF(N39=\"\",0,N39*N$6)+IF(O39=\"\",0,O39*O$6)+IF(P39=\"\",0,P39*P$6)+IF(Q39=\"\",0,Q39*Q$6)+IF(R39=\"\",0,R39*R$6)+IF(S39=\"\",0,S39*S$6)+IF(T39=\"\",0,T39*T$6))/FO39,(IF(D39=\"\",0,D39*D$6*D$8)+IF(E39=\"\",0,E39*E$6*E$8)+IF(F39=\"\",0,F39*F$6*F$8)+IF(G39=\"\",0,G39*G$6*G$8)+IF(H39=\"\",0,H39*H$6*H$8)+IF(I39=\"\",0,I39*I$6*I$8)+IF(J39=\"\",0,J39*J$6*J$8)+IF(K39=\"\",0,K39*K$6*K$8)+IF(L39=\"\",0,L39*L$6*L$8)+IF(M39=\"\",0,M39*M$6*M$8)+IF(N39=\"\",0,N39*N$6*N$8)+IF(O39=\"\",0,O39*O$6*O$8)+IF(P39=\"\",0,P39*P$6*P$8)+IF(Q39=\"\",0,Q39*Q$6*Q$8)+IF(R39=\"\",0,R39*R$6*R$8)+IF(S39=\"\",0,S39*S$6*S$8)+IF(T39=\"\",0,T39*T$6*T$8))/FO39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR39","v":""},{"$f":"'2ava2'!AR39","v":""},{"$f":"'3ava2'!AR39","v":""},{"$f":"'4ava2'!$AB39","v":""},{"$f":"'5ava2'!$AB39","v":""},{"$f":"'6ava2'!$AB39","v":""},{"$f":"'7ava2'!$AR39","v":""},{"$f":"'8ava2'!$AR39","v":""},{"$f":"'9ava2'!$AR39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$G39<>\"\",'2periodo'!$G39,IF(AQ39<>\"\",AQ39,IF(COUNT(Y39:AO39)>0,(IF(AP$9=\"MS\",(IF(Y39=\"\",0,Y39*Y$6)+IF(Z39=\"\",0,Z39*Z$6)+IF(AA39=\"\",0,AA39*AA$6)+IF(AB39=\"\",0,AB39*AB$6)+IF(AC39=\"\",0,AC39*AC$6)+IF(AD39=\"\",0,AD39*AD$6)+IF(AE39=\"\",0,AE39*AE$6)+IF(AF39=\"\",0,AF39*AF$6)+IF(AG39=\"\",0,AG39*AG$6)+IF(AH39=\"\",0,AH39*AH$6)+IF(AI39=\"\",0,AI39*AI$6)+IF(AJ39=\"\",0,AJ39*AJ$6)+IF(AK39=\"\",0,AK39*AK$6)+IF(AL39=\"\",0,AL39*AL$6)+IF(AM39=\"\",0,AM39*AM$6)+IF(AN39=\"\",0,AN39*AN$6)+IF(AO39=\"\",0,AO39*AO$6))/FP39,(IF(Y39=\"\",0,Y39*Y$6*Y$8)+IF(Z39=\"\",0,Z39*Z$6*Z$8)+IF(AA39=\"\",0,AA39*AA$6*AA$8)+IF(AB39=\"\",0,AB39*AB$6*AB$8)+IF(AC39=\"\",0,AC39*AC$6*AC$8)+IF(AD39=\"\",0,AD39*AD$6*AD$8)+IF(AE39=\"\",0,AE39*AE$6*AE$8)+IF(AF39=\"\",0,AF39*AF$6*AF$8)+IF(AG39=\"\",0,AG39*AG$6*AG$8)+IF(AH39=\"\",0,AH39*AH$6*AH$8)+IF(AI39=\"\",0,AI39*AI$6*AI$8)+IF(AJ39=\"\",0,AJ39*AJ$6*AJ$8)+IF(AK39=\"\",0,AK39*AK$6*AK$8)+IF(AL39=\"\",0,AL39*AL$6*AL$8)+IF(AM39=\"\",0,AM39*AM$6*AM$8)+IF(AN39=\"\",0,AN39*AN$6*AN$8)+IF(AO39=\"\",0,AO39*AO$6*AO$8))/FP39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS39","v":""},{"$f":"'2ava2'!AS39","v":""},{"$f":"'3ava2'!AS39","v":""},{"$f":"'4ava2'!$AC39","v":""},{"$f":"'5ava2'!$AC39","v":""},{"$f":"'6ava2'!$AC39","v":""},{"$f":"'7ava2'!$AS39","v":""},{"$f":"'8ava2'!$AS39","v":""},{"$f":"'9ava2'!$AS39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$I39<>\"\",'2periodo'!$I39,IF(BL39<>\"\",BL39,IF(COUNT(AT39:BJ39)>0,(IF(BK$9=\"MS\",(IF(AT39=\"\",0,AT39*AT$6)+IF(AU39=\"\",0,AU39*AU$6)+IF(AV39=\"\",0,AV39*AV$6)+IF(AW39=\"\",0,AW39*AW$6)+IF(AX39=\"\",0,AX39*AX$6)+IF(AY39=\"\",0,AY39*AY$6)+IF(AZ39=\"\",0,AZ39*AZ$6)+IF(BA39=\"\",0,BA39*BA$6)+IF(BB39=\"\",0,BB39*BB$6)+IF(BC39=\"\",0,BC39*BC$6)+IF(BD39=\"\",0,BD39*BD$6)+IF(BE39=\"\",0,BE39*BE$6)+IF(BF39=\"\",0,BF39*BF$6)+IF(BG39=\"\",0,BG39*BG$6)+IF(BH39=\"\",0,BH39*BH$6)+IF(BI39=\"\",0,BI39*BI$6)+IF(BJ39=\"\",0,BJ39*BJ$6))/FQ39,(IF(AT39=\"\",0,AT39*AT$6*AT$8)+IF(AU39=\"\",0,AU39*AU$6*AU$8)+IF(AV39=\"\",0,AV39*AV$6*AV$8)+IF(AW39=\"\",0,AW39*AW$6*AW$8)+IF(AX39=\"\",0,AX39*AX$6*AX$8)+IF(AY39=\"\",0,AY39*AY$6*AY$8)+IF(AZ39=\"\",0,AZ39*AZ$6*AZ$8)+IF(BA39=\"\",0,BA39*BA$6*BA$8)+IF(BB39=\"\",0,BB39*BB$6*BB$8)+IF(BC39=\"\",0,BC39*BC$6*BC$8)+IF(BD39=\"\",0,BD39*BD$6*BD$8)+IF(BE39=\"\",0,BE39*BE$6*BE$8)+IF(BF39=\"\",0,BF39*BF$6*BF$8)+IF(BG39=\"\",0,BG39*BG$6*BG$8)+IF(BH39=\"\",0,BH39*BH$6*BH$8)+IF(BI39=\"\",0,BI39*BI$6*BI$8)+IF(BJ39=\"\",0,BJ39*BJ$6*BJ$8))/FQ39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT39","v":""},{"$f":"'2ava2'!AT39","v":""},{"$f":"'3ava2'!AT39","v":""},{"$f":"'4ava2'!$AD39","v":""},{"$f":"'5ava2'!$AD39","v":""},{"$f":"'6ava2'!$AD39","v":""},{"$f":"'7ava2'!$AT39","v":""},{"$f":"'8ava2'!$AT39","v":""},{"$f":"'9ava2'!$AT39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$K39<>\"\",'2periodo'!$K39,IF(CD39<>\"\",CD39,IF(COUNT(BO39:CB39)>0,(IF(CC$9=\"MS\",(IF(BO39=\"\",0,BO39*BO$6)+IF(BP39=\"\",0,BP39*BP$6)+IF(BQ39=\"\",0,BQ39*BQ$6)+IF(BR39=\"\",0,BR39*BR$6)+IF(BS39=\"\",0,BS39*BS$6)+IF(BT39=\"\",0,BT39*BT$6)+IF(BU39=\"\",0,BU39*BU$6)+IF(BV39=\"\",0,BV39*BV$6)+IF(BW39=\"\",0,BW39*BW$6)+IF(BX39=\"\",0,BX39*BX$6)+IF(BY39=\"\",0,BY39*BY$6)+IF(BZ39=\"\",0,BZ39*BZ$6)+IF(CA39=\"\",0,CA39*CA$6)+IF(CB39=\"\",0,CB39*CB$6))/FR39,(IF(BO39=\"\",0,BO39*BO$6*BO$8)+IF(BP39=\"\",0,BP39*BP$6*BP$8)+IF(BQ39=\"\",0,BQ39*BQ$6*BQ$8)+IF(BR39=\"\",0,BR39*BR$6*BR$8)+IF(BS39=\"\",0,BS39*BS$6*BS$8)+IF(BT39=\"\",0,BT39*BT$6*BT$8)+IF(BU39=\"\",0,BU39*BU$6*BU$8)+IF(BV39=\"\",0,BV39*BV$6*BV$8)+IF(BW39=\"\",0,BW39*BW$6*BW$8)+IF(BX39=\"\",0,BX39*BX$6*BX$8)+IF(BY39=\"\",0,BY39*BY$6*BY$8)+IF(BZ39=\"\",0,BZ39*BZ$6*BZ$8)+IF(CA39=\"\",0,CA39*CA$6*CA$8)+IF(CB39=\"\",0,CB39*CB$6*CB$8))/FR39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU39","v":""},{"$f":"'2ava2'!AU39","v":""},{"$f":"'3ava2'!AU39","v":""},{"$f":"'4ava2'!$AE39","v":""},{"$f":"'5ava2'!$AE39","v":""},{"$f":"'6ava2'!$AE39","v":""},{"$f":"'7ava2'!$AU39","v":""},{"$f":"'8ava2'!$AU39","v":""},{"$f":"'9ava2'!$AU39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$K39<>\"\",'2periodo'!$K39,IF(CU39<>\"\",CU39,IF(COUNT(CE39:CS39)>0,(IF(CT$9=\"MS\",(IF(CE39=\"\",0,CE39*CE$6)+IF(CF39=\"\",0,CF39*CF$6)+IF(CG39=\"\",0,CG39*CG$6)+IF(CH39=\"\",0,CH39*CH$6)+IF(CI39=\"\",0,CI39*CI$6)+IF(CJ39=\"\",0,CJ39*CJ$6)+IF(CK39=\"\",0,CK39*CK$6)+IF(CL39=\"\",0,CL39*CL$6)+IF(CM39=\"\",0,CM39*CM$6)+IF(CN39=\"\",0,CN39*CN$6)+IF(CO39=\"\",0,CO39*CO$6)+IF(CP39=\"\",0,CP39*CP$6)+IF(CQ39=\"\",0,CQ39*CQ$6)+IF(CR39=\"\",0,CR39*CR$6)+IF(CS39=\"\",0,CS39*CS$6))/FS39,(IF(CE39=\"\",0,CE39*CE$6*CE$8)+IF(CF39=\"\",0,CF39*CF$6*CF$8)+IF(CG39=\"\",0,CG39*CG$6*CG$8)+IF(CH39=\"\",0,CH39*CH$6*CH$8)+IF(CI39=\"\",0,CI39*CI$6*CI$8)+IF(CJ39=\"\",0,CJ39*CJ$6*CJ$8)+IF(CK39=\"\",0,CK39*CK$6*CK$8)+IF(CL39=\"\",0,CL39*CL$6*CL$8)+IF(CM39=\"\",0,CM39*CM$6*CM$8)+IF(CN39=\"\",0,CN39*CN$6*CN$8)+IF(CO39=\"\",0,CO39*CO$6*CO$8)+IF(CP39=\"\",0,CP39*CP$6*CP$8)+IF(CQ39=\"\",0,CQ39*CQ$6*CQ$8)+IF(CR39=\"\",0,CR39*CR$6*CR$8)+IF(CS39=\"\",0,CS39*CS$6*CS$8))/FS39)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV39","v":""},{"$f":"'2ava2'!AV39","v":""},{"$f":"'3ava2'!AV39","v":""},{"$f":"'4ava2'!$AF39","v":""},{"$f":"'5ava2'!$AF39","v":""},{"$f":"'6ava2'!$AF39","v":""},{"$f":"'7ava2'!$AV39","v":""},{"$f":"'8ava2'!$AV39","v":""},{"$f":"'9ava2'!$AV39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$M39<>\"\",'2periodo'!$M39,IF(DN39<>\"\",DN39,IF(COUNT(DA39:DL39)>0,(IF(DM$9=\"MS\",(IF(DA39=\"\",0,DA39*DA$6)+IF(DB39=\"\",0,DB39*DB$6)+IF(DC39=\"\",0,DC39*DC$6)+IF(DD39=\"\",0,DD39*DD$6)+IF(DE39=\"\",0,DE39*DE$6)+IF(DF39=\"\",0,DF39*DF$6)+IF(DG39=\"\",0,DG39*DG$6)+IF(DH39=\"\",0,DH39*DH$6)+IF(DI39=\"\",0,DI39*DI$6)+IF(DJ39=\"\",0,DJ39*DJ$6)+IF(DK39=\"\",0,DK39*DK$6)+IF(DL39=\"\",0,DL39*DL$6))/FT39,(IF(DA39=\"\",0,DA39*DA$6*DA$8)+IF(DB39=\"\",0,DB39*DB$6*DB$8)+IF(DC39=\"\",0,DC39*DC$6*DC$8)+IF(DD39=\"\",0,DD39*DD$6*DD$8)+IF(DE39=\"\",0,DE39*DE$6*DE$8)+IF(DF39=\"\",0,DF39*DF$6*DF$8)+IF(DG39=\"\",0,DG39*DG$6*DG$8)+IF(DH39=\"\",0,DH39*DH$6*DH$8)+IF(DI39=\"\",0,DI39*DI$6*DI$8)+IF(DJ39=\"\",0,DJ39*DJ$6*DJ$8)+IF(DK39=\"\",0,DK39*DK$6*DK$8)+IF(DL39=\"\",0,DL39*DL$6*DL$8))/FT39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW39","v":""},{"$f":"'2ava2'!AW39","v":""},{"$f":"'3ava2'!AW39","v":""},{"$f":"'4ava2'!$AG39","v":""},{"$f":"'5ava2'!$AG39","v":""},{"$f":"'6ava2'!$AG39","v":""},{"$f":"'7ava2'!$AW39","v":""},{"$f":"'8ava2'!$AW39","v":""},{"$f":"'9ava2'!$AW39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$M39<>\"\",'2periodo'!$M39,IF(EB39<>\"\",EB39,IF(COUNT(DO39:DZ39)>0,(IF(EA$9=\"MS\",(IF(DO39=\"\",0,DO39*DO$6)+IF(DP39=\"\",0,DP39*DP$6)+IF(DQ39=\"\",0,DQ39*DQ$6)+IF(DR39=\"\",0,DR39*DR$6)+IF(DS39=\"\",0,DS39*DS$6)+IF(DT39=\"\",0,DT39*DT$6)+IF(DU39=\"\",0,DU39*DU$6)+IF(DV39=\"\",0,DV39*DV$6)+IF(DW39=\"\",0,DW39*DW$6)+IF(DX39=\"\",0,DX39*DX$6)+IF(DY39=\"\",0,DY39*DY$6)+IF(DZ39=\"\",0,DZ39*DZ$6))/FU39,(IF(DO39=\"\",0,DO39*DO$6*DO$8)+IF(DP39=\"\",0,DP39*DP$6*DP$8)+IF(DQ39=\"\",0,DQ39*DQ$6*DQ$8)+IF(DR39=\"\",0,DR39*DR$6*DR$8)+IF(DS39=\"\",0,DS39*DS$6*DS$8)+IF(DT39=\"\",0,DT39*DT$6*DT$8)+IF(DU39=\"\",0,DU39*DU$6*DU$8)+IF(DV39=\"\",0,DV39*DV$6*DV$8)+IF(DW39=\"\",0,DW39*DW$6*DW$8)+IF(DX39=\"\",0,DX39*DX$6*DX$8)+IF(DY39=\"\",0,DY39*DY$6*DY$8)+IF(DZ39=\"\",0,DZ39*DZ$6*DZ$8))/FU39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX39","v":""},{"$f":"'2ava2'!AX39","v":""},{"$f":"'3ava2'!AX39","v":""},{"$f":"'4ava2'!$AH39","v":""},{"$f":"'5ava2'!$AH39","v":""},{"$f":"'6ava2'!$AH39","v":""},{"$f":"'7ava2'!$AX39","v":""},{"$f":"'8ava2'!$AX39","v":""},{"$f":"'9ava2'!$AX39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$M39<>\"\",'2periodo'!$M39,IF(EP39<>\"\",EP39,IF(COUNT(EC39:EN39)>0,(IF(EO$9=\"MS\",(IF(EC39=\"\",0,EC39*EC$6)+IF(ED39=\"\",0,ED39*ED$6)+IF(EE39=\"\",0,EE39*EE$6)+IF(EF39=\"\",0,EF39*EF$6)+IF(EG39=\"\",0,EG39*EG$6)+IF(EH39=\"\",0,EH39*EH$6)+IF(EI39=\"\",0,EI39*EI$6)+IF(EJ39=\"\",0,EJ39*EJ$6)+IF(EK39=\"\",0,EK39*EK$6)+IF(EL39=\"\",0,EL39*EL$6)+IF(EM39=\"\",0,EM39*EM$6)+IF(EN39=\"\",0,EN39*EN$6))/FV39,(IF(EC39=\"\",0,EC39*EC$6*EC$8)+IF(ED39=\"\",0,ED39*ED$6*ED$8)+IF(EE39=\"\",0,EE39*EE$6*EE$8)+IF(EF39=\"\",0,EF39*EF$6*EF$8)+IF(EG39=\"\",0,EG39*EG$6*EG$8)+IF(EH39=\"\",0,EH39*EH$6*EH$8)+IF(EI39=\"\",0,EI39*EI$6*EI$8)+IF(EJ39=\"\",0,EJ39*EJ$6*EJ$8)+IF(EK39=\"\",0,EK39*EK$6*EK$8)+IF(EL39=\"\",0,EL39*EL$6*EL$8)+IF(EM39=\"\",0,EM39*EM$6*EM$8)+IF(EN39=\"\",0,EN39*EN$6*EN$8))/FV39)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U39=\"\",0,U39*(ac_2+(FO39*ACS_2)))+IF(dominios1!U39=\"\",0,dominios1!U39*(ac_1+(dominios1!FO39*acs_1))))/(IF(U39=\"\",0,ac_2+(FO39*ACS_2))+IF(dominios1!U39=\"\",0,ac_1+(dominios1!FO39*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP39=\"\",0,AP39*(ac_2+(FP39*ACS_2)))+IF(dominios1!AP39=\"\",0,dominios1!AP39*(ac_1+(dominios1!FP39*acs_1))))/(IF(AP39=\"\",0,ac_2+(FP39*ACS_2))+IF(dominios1!AP39=\"\",0,ac_1+(dominios1!FP39*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK39=\"\",0,BK39*(ac_2+(FQ39*ACS_2)))+IF(dominios1!BK39=\"\",0,dominios1!BK39*(ac_1+(acs_1*dominios1!FQ39))))/(IF(BK39=\"\",0,(ac_2+(FQ39*ACS_2)))+IF(dominios1!BK39=\"\",0,(ac_1+(acs_1*dominios1!FQ39)))),\"\")","v":""},{"$f":"IFERROR((IF(CC39=\"\",0,CC39*(ac_2+(FR39*ACS_2)))+IF(dominios1!CC39=\"\",0,dominios1!CC39*(ac_1+(acs_1*dominios1!FR39))))/(IF(CC39=\"\",0,(ac_2+(FR39*ACS_2)))+IF(dominios1!CC39=\"\",0,(ac_1+(acs_1*dominios1!FR39)))),\"\")","v":""},{"$f":"IFERROR((IF(CT39=\"\",0,CT39*(ac_2+(FS39*ACS_2)))+IF(dominios1!CT39=\"\",0,dominios1!CT39*(ac_1+(acs_1*dominios1!FS39))))/(IF(CT39=\"\",0,(ac_2+(FS39*ACS_2)))+IF(dominios1!CT39=\"\",0,(ac_1+(acs_1*dominios1!FS39)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM39=\"\",0,DM39*(ac_2+(FT39*ACS_2)))+IF(dominios1!DM39=\"\",0,dominios1!DM39*(ac_1+(acs_1*dominios1!FT39))))/(IF(DM39=\"\",0,ac_2+(FT39*ACS_2))+IF(dominios1!DM39=\"\",0,ac_1+(acs_1*dominios1!FT39))),\"\")","v":""},{"$f":"IFERROR((IF(EA39=\"\",0,EA39*(ac_2+(FU39*ACS_2)))+IF(dominios1!EA39=\"\",0,dominios1!EA39*(ac_1+(acs_1*dominios1!FU39))))/(IF(EA39=\"\",0,ac_2+(FU39*ACS_2))+IF(dominios1!EA39=\"\",0,ac_1+(acs_1*dominios1!FU39))),\"\")","v":""},{"$f":"IFERROR((IF(EO39=\"\",0,EO39*(ac_2+(FV39*ACS_2)))+IF(dominios1!EO39=\"\",0,dominios1!EO39*(ac_1+(acs_1*dominios1!FV39))))/(IF(EO39=\"\",0,ac_2+(FV39*ACS_2))+IF(dominios1!EO39=\"\",0,ac_1+(acs_1*dominios1!FV39))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(Y39:AO39)=0,OR(AQ39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_2=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(AO39=\"\",0,AO$8)),COUNT(Y39:AO39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_3=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BO39:CB39)=0,OR(CD39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_4=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BW39=\"\",0,BW$8)+IF(BX39=\"\",0,BX$8)+IF(BY39=\"\",0,BY$8)+IF(BZ39=\"\",0,BZ$8)+IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)),COUNT(BO39:CB39)))","v":0},{"$f":"IF(AND(COUNT(CE39:CS39)=0,OR(CU39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_4=\"MP\",((IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(CI39=\"\",0,CI$8)+IF(CJ39=\"\",0,CJ$8)+IF(CK39=\"\",0,CK$8)+IF(CL39=\"\",0,CL$8)+IF(CM39=\"\",0,CM$8)+IF(CN39=\"\",0,CN$8)+IF(CO39=\"\",0,CO$8)+IF(CP39=\"\",0,CP$8)+IF(CQ39=\"\",0,CQ$8)+IF(CR39=\"\",0,CR$8)+IF(CS39=\"\",0,CS$8))),COUNT(CE39:CS39)))","v":0},{"$f":"IF(AND(COUNT(DA39:DL39)=0,OR(DN39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_5=\"MP\",(IF(DA39=\"\",0,DA$8)+IF(DB39=\"\",0,DB$8)+IF(DC39=\"\",0,DC$8)+IF(DD39=\"\",0,DD$8)+IF(DE39=\"\",0,DE$8)+IF(DF39=\"\",0,DF$8)+IF(DG39=\"\",0,DG$8)+IF(DH39=\"\",0,DH$8)+IF(DI39=\"\",0,DI$8)+IF(DJ39=\"\",0,DJ$8)+IF(DK39=\"\",0,DK$8)+IF(DL39=\"\",0,DL$8)),COUNT(DA39:DL39)))","v":0},{"$f":"IF(AND(COUNT(DO39:DZ39)=0,OR(EB39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_5=\"MP\",(IF(DO39=\"\",0,DO$8)+IF(DP39=\"\",0,DP$8)+IF(DQ39=\"\",0,DQ$8)+IF(DR39=\"\",0,DR$8)+IF(DS39=\"\",0,DS$8)+IF(DT39=\"\",0,DT$8)+IF(DU39=\"\",0,DU$8)+IF(DV39=\"\",0,DV$8)+IF(DW39=\"\",0,DW$8)+IF(DX39=\"\",0,DX$8)+IF(DY39=\"\",0,DY$8)+IF(DZ39=\"\",0,DZ$8)),COUNT(DO39:DZ39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0},0,{"$f":"SUM(FW39,atitudes1!DF39)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'2periodo'!E39<>\"\")),1,IF(de_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(Y39:AO39)=0,OR(AQ39<>\"\",'2periodo'!G39<>\"\")),1,IF(de_2=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(AO39=\"\",0,AO$8)),COUNT(Y39:AO39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'2periodo'!I39<>\"\")),1,IF(de_3=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BO39:CB39)=0,OR(CD39<>\"\",'2periodo'!K39<>\"\")),1,IF(de_4=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BW39=\"\",0,BW$8)+IF(BX39=\"\",0,BX$8)+IF(BY39=\"\",0,BY$8)+IF(BZ39=\"\",0,BZ$8)+IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)),COUNT(BO39:CB39)))","v":0},{"$f":"IF(AND(COUNT(CE39:CS39)=0,OR(CU39<>\"\",'2periodo'!K39<>\"\")),1,IF(de_4=\"MP\",((IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(CI39=\"\",0,CI$8)+IF(CJ39=\"\",0,CJ$8)+IF(CK39=\"\",0,CK$8)+IF(CL39=\"\",0,CL$8)+IF(CM39=\"\",0,CM$8)+IF(CN39=\"\",0,CN$8)+IF(CO39=\"\",0,CO$8)+IF(CP39=\"\",0,CP$8)+IF(CQ39=\"\",0,CQ$8)+IF(CR39=\"\",0,CR$8)+IF(CS39=\"\",0,CS$8))),COUNT(CE39:CS39)))","v":0},{"$f":"IF(AND(COUNT(DA39:DL39)=0,OR(DN39<>\"\",'2periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(DA39=\"\",0,DA$8)+IF(DB39=\"\",0,DB$8)+IF(DC39=\"\",0,DC$8)+IF(DD39=\"\",0,DD$8)+IF(DE39=\"\",0,DE$8)+IF(DF39=\"\",0,DF$8)+IF(DG39=\"\",0,DG$8)+IF(DH39=\"\",0,DH$8)+IF(DI39=\"\",0,DI$8)+IF(DJ39=\"\",0,DJ$8)+IF(DK39=\"\",0,DK$8)+IF(DL39=\"\",0,DL$8)),COUNT(DA39:DL39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'2periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'2periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ40","v":""},{"$f":"'2ava2'!AQ40","v":""},{"$f":"'3ava2'!AQ40","v":""},{"$f":"'4ava2'!$AA40","v":""},{"$f":"'5ava2'!$AA40","v":""},{"$f":"'6ava2'!$AA40","v":""},{"$f":"'7ava2'!$AQ40","v":""},{"$f":"'8ava2'!$AQ40","v":""},{"$f":"'9ava2'!$AQ40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$E40<>\"\",'2periodo'!$E40,IF(V40<>\"\",V40,IF(COUNT(D40:T40)>0,(IF(U$9=\"MS\",(IF(D40=\"\",0,D40*D$6)+IF(E40=\"\",0,E40*E$6)+IF(F40=\"\",0,F40*F$6)+IF(G40=\"\",0,G40*G$6)+IF(H40=\"\",0,H40*H$6)+IF(I40=\"\",0,I40*I$6)+IF(J40=\"\",0,J40*J$6)+IF(K40=\"\",0,K40*K$6)+IF(L40=\"\",0,L40*L$6)+IF(M40=\"\",0,M40*M$6)+IF(N40=\"\",0,N40*N$6)+IF(O40=\"\",0,O40*O$6)+IF(P40=\"\",0,P40*P$6)+IF(Q40=\"\",0,Q40*Q$6)+IF(R40=\"\",0,R40*R$6)+IF(S40=\"\",0,S40*S$6)+IF(T40=\"\",0,T40*T$6))/FO40,(IF(D40=\"\",0,D40*D$6*D$8)+IF(E40=\"\",0,E40*E$6*E$8)+IF(F40=\"\",0,F40*F$6*F$8)+IF(G40=\"\",0,G40*G$6*G$8)+IF(H40=\"\",0,H40*H$6*H$8)+IF(I40=\"\",0,I40*I$6*I$8)+IF(J40=\"\",0,J40*J$6*J$8)+IF(K40=\"\",0,K40*K$6*K$8)+IF(L40=\"\",0,L40*L$6*L$8)+IF(M40=\"\",0,M40*M$6*M$8)+IF(N40=\"\",0,N40*N$6*N$8)+IF(O40=\"\",0,O40*O$6*O$8)+IF(P40=\"\",0,P40*P$6*P$8)+IF(Q40=\"\",0,Q40*Q$6*Q$8)+IF(R40=\"\",0,R40*R$6*R$8)+IF(S40=\"\",0,S40*S$6*S$8)+IF(T40=\"\",0,T40*T$6*T$8))/FO40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR40","v":""},{"$f":"'2ava2'!AR40","v":""},{"$f":"'3ava2'!AR40","v":""},{"$f":"'4ava2'!$AB40","v":""},{"$f":"'5ava2'!$AB40","v":""},{"$f":"'6ava2'!$AB40","v":""},{"$f":"'7ava2'!$AR40","v":""},{"$f":"'8ava2'!$AR40","v":""},{"$f":"'9ava2'!$AR40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$G40<>\"\",'2periodo'!$G40,IF(AQ40<>\"\",AQ40,IF(COUNT(Y40:AO40)>0,(IF(AP$9=\"MS\",(IF(Y40=\"\",0,Y40*Y$6)+IF(Z40=\"\",0,Z40*Z$6)+IF(AA40=\"\",0,AA40*AA$6)+IF(AB40=\"\",0,AB40*AB$6)+IF(AC40=\"\",0,AC40*AC$6)+IF(AD40=\"\",0,AD40*AD$6)+IF(AE40=\"\",0,AE40*AE$6)+IF(AF40=\"\",0,AF40*AF$6)+IF(AG40=\"\",0,AG40*AG$6)+IF(AH40=\"\",0,AH40*AH$6)+IF(AI40=\"\",0,AI40*AI$6)+IF(AJ40=\"\",0,AJ40*AJ$6)+IF(AK40=\"\",0,AK40*AK$6)+IF(AL40=\"\",0,AL40*AL$6)+IF(AM40=\"\",0,AM40*AM$6)+IF(AN40=\"\",0,AN40*AN$6)+IF(AO40=\"\",0,AO40*AO$6))/FP40,(IF(Y40=\"\",0,Y40*Y$6*Y$8)+IF(Z40=\"\",0,Z40*Z$6*Z$8)+IF(AA40=\"\",0,AA40*AA$6*AA$8)+IF(AB40=\"\",0,AB40*AB$6*AB$8)+IF(AC40=\"\",0,AC40*AC$6*AC$8)+IF(AD40=\"\",0,AD40*AD$6*AD$8)+IF(AE40=\"\",0,AE40*AE$6*AE$8)+IF(AF40=\"\",0,AF40*AF$6*AF$8)+IF(AG40=\"\",0,AG40*AG$6*AG$8)+IF(AH40=\"\",0,AH40*AH$6*AH$8)+IF(AI40=\"\",0,AI40*AI$6*AI$8)+IF(AJ40=\"\",0,AJ40*AJ$6*AJ$8)+IF(AK40=\"\",0,AK40*AK$6*AK$8)+IF(AL40=\"\",0,AL40*AL$6*AL$8)+IF(AM40=\"\",0,AM40*AM$6*AM$8)+IF(AN40=\"\",0,AN40*AN$6*AN$8)+IF(AO40=\"\",0,AO40*AO$6*AO$8))/FP40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS40","v":""},{"$f":"'2ava2'!AS40","v":""},{"$f":"'3ava2'!AS40","v":""},{"$f":"'4ava2'!$AC40","v":""},{"$f":"'5ava2'!$AC40","v":""},{"$f":"'6ava2'!$AC40","v":""},{"$f":"'7ava2'!$AS40","v":""},{"$f":"'8ava2'!$AS40","v":""},{"$f":"'9ava2'!$AS40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$I40<>\"\",'2periodo'!$I40,IF(BL40<>\"\",BL40,IF(COUNT(AT40:BJ40)>0,(IF(BK$9=\"MS\",(IF(AT40=\"\",0,AT40*AT$6)+IF(AU40=\"\",0,AU40*AU$6)+IF(AV40=\"\",0,AV40*AV$6)+IF(AW40=\"\",0,AW40*AW$6)+IF(AX40=\"\",0,AX40*AX$6)+IF(AY40=\"\",0,AY40*AY$6)+IF(AZ40=\"\",0,AZ40*AZ$6)+IF(BA40=\"\",0,BA40*BA$6)+IF(BB40=\"\",0,BB40*BB$6)+IF(BC40=\"\",0,BC40*BC$6)+IF(BD40=\"\",0,BD40*BD$6)+IF(BE40=\"\",0,BE40*BE$6)+IF(BF40=\"\",0,BF40*BF$6)+IF(BG40=\"\",0,BG40*BG$6)+IF(BH40=\"\",0,BH40*BH$6)+IF(BI40=\"\",0,BI40*BI$6)+IF(BJ40=\"\",0,BJ40*BJ$6))/FQ40,(IF(AT40=\"\",0,AT40*AT$6*AT$8)+IF(AU40=\"\",0,AU40*AU$6*AU$8)+IF(AV40=\"\",0,AV40*AV$6*AV$8)+IF(AW40=\"\",0,AW40*AW$6*AW$8)+IF(AX40=\"\",0,AX40*AX$6*AX$8)+IF(AY40=\"\",0,AY40*AY$6*AY$8)+IF(AZ40=\"\",0,AZ40*AZ$6*AZ$8)+IF(BA40=\"\",0,BA40*BA$6*BA$8)+IF(BB40=\"\",0,BB40*BB$6*BB$8)+IF(BC40=\"\",0,BC40*BC$6*BC$8)+IF(BD40=\"\",0,BD40*BD$6*BD$8)+IF(BE40=\"\",0,BE40*BE$6*BE$8)+IF(BF40=\"\",0,BF40*BF$6*BF$8)+IF(BG40=\"\",0,BG40*BG$6*BG$8)+IF(BH40=\"\",0,BH40*BH$6*BH$8)+IF(BI40=\"\",0,BI40*BI$6*BI$8)+IF(BJ40=\"\",0,BJ40*BJ$6*BJ$8))/FQ40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT40","v":""},{"$f":"'2ava2'!AT40","v":""},{"$f":"'3ava2'!AT40","v":""},{"$f":"'4ava2'!$AD40","v":""},{"$f":"'5ava2'!$AD40","v":""},{"$f":"'6ava2'!$AD40","v":""},{"$f":"'7ava2'!$AT40","v":""},{"$f":"'8ava2'!$AT40","v":""},{"$f":"'9ava2'!$AT40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$K40<>\"\",'2periodo'!$K40,IF(CD40<>\"\",CD40,IF(COUNT(BO40:CB40)>0,(IF(CC$9=\"MS\",(IF(BO40=\"\",0,BO40*BO$6)+IF(BP40=\"\",0,BP40*BP$6)+IF(BQ40=\"\",0,BQ40*BQ$6)+IF(BR40=\"\",0,BR40*BR$6)+IF(BS40=\"\",0,BS40*BS$6)+IF(BT40=\"\",0,BT40*BT$6)+IF(BU40=\"\",0,BU40*BU$6)+IF(BV40=\"\",0,BV40*BV$6)+IF(BW40=\"\",0,BW40*BW$6)+IF(BX40=\"\",0,BX40*BX$6)+IF(BY40=\"\",0,BY40*BY$6)+IF(BZ40=\"\",0,BZ40*BZ$6)+IF(CA40=\"\",0,CA40*CA$6)+IF(CB40=\"\",0,CB40*CB$6))/FR40,(IF(BO40=\"\",0,BO40*BO$6*BO$8)+IF(BP40=\"\",0,BP40*BP$6*BP$8)+IF(BQ40=\"\",0,BQ40*BQ$6*BQ$8)+IF(BR40=\"\",0,BR40*BR$6*BR$8)+IF(BS40=\"\",0,BS40*BS$6*BS$8)+IF(BT40=\"\",0,BT40*BT$6*BT$8)+IF(BU40=\"\",0,BU40*BU$6*BU$8)+IF(BV40=\"\",0,BV40*BV$6*BV$8)+IF(BW40=\"\",0,BW40*BW$6*BW$8)+IF(BX40=\"\",0,BX40*BX$6*BX$8)+IF(BY40=\"\",0,BY40*BY$6*BY$8)+IF(BZ40=\"\",0,BZ40*BZ$6*BZ$8)+IF(CA40=\"\",0,CA40*CA$6*CA$8)+IF(CB40=\"\",0,CB40*CB$6*CB$8))/FR40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU40","v":""},{"$f":"'2ava2'!AU40","v":""},{"$f":"'3ava2'!AU40","v":""},{"$f":"'4ava2'!$AE40","v":""},{"$f":"'5ava2'!$AE40","v":""},{"$f":"'6ava2'!$AE40","v":""},{"$f":"'7ava2'!$AU40","v":""},{"$f":"'8ava2'!$AU40","v":""},{"$f":"'9ava2'!$AU40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$K40<>\"\",'2periodo'!$K40,IF(CU40<>\"\",CU40,IF(COUNT(CE40:CS40)>0,(IF(CT$9=\"MS\",(IF(CE40=\"\",0,CE40*CE$6)+IF(CF40=\"\",0,CF40*CF$6)+IF(CG40=\"\",0,CG40*CG$6)+IF(CH40=\"\",0,CH40*CH$6)+IF(CI40=\"\",0,CI40*CI$6)+IF(CJ40=\"\",0,CJ40*CJ$6)+IF(CK40=\"\",0,CK40*CK$6)+IF(CL40=\"\",0,CL40*CL$6)+IF(CM40=\"\",0,CM40*CM$6)+IF(CN40=\"\",0,CN40*CN$6)+IF(CO40=\"\",0,CO40*CO$6)+IF(CP40=\"\",0,CP40*CP$6)+IF(CQ40=\"\",0,CQ40*CQ$6)+IF(CR40=\"\",0,CR40*CR$6)+IF(CS40=\"\",0,CS40*CS$6))/FS40,(IF(CE40=\"\",0,CE40*CE$6*CE$8)+IF(CF40=\"\",0,CF40*CF$6*CF$8)+IF(CG40=\"\",0,CG40*CG$6*CG$8)+IF(CH40=\"\",0,CH40*CH$6*CH$8)+IF(CI40=\"\",0,CI40*CI$6*CI$8)+IF(CJ40=\"\",0,CJ40*CJ$6*CJ$8)+IF(CK40=\"\",0,CK40*CK$6*CK$8)+IF(CL40=\"\",0,CL40*CL$6*CL$8)+IF(CM40=\"\",0,CM40*CM$6*CM$8)+IF(CN40=\"\",0,CN40*CN$6*CN$8)+IF(CO40=\"\",0,CO40*CO$6*CO$8)+IF(CP40=\"\",0,CP40*CP$6*CP$8)+IF(CQ40=\"\",0,CQ40*CQ$6*CQ$8)+IF(CR40=\"\",0,CR40*CR$6*CR$8)+IF(CS40=\"\",0,CS40*CS$6*CS$8))/FS40)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV40","v":""},{"$f":"'2ava2'!AV40","v":""},{"$f":"'3ava2'!AV40","v":""},{"$f":"'4ava2'!$AF40","v":""},{"$f":"'5ava2'!$AF40","v":""},{"$f":"'6ava2'!$AF40","v":""},{"$f":"'7ava2'!$AV40","v":""},{"$f":"'8ava2'!$AV40","v":""},{"$f":"'9ava2'!$AV40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$M40<>\"\",'2periodo'!$M40,IF(DN40<>\"\",DN40,IF(COUNT(DA40:DL40)>0,(IF(DM$9=\"MS\",(IF(DA40=\"\",0,DA40*DA$6)+IF(DB40=\"\",0,DB40*DB$6)+IF(DC40=\"\",0,DC40*DC$6)+IF(DD40=\"\",0,DD40*DD$6)+IF(DE40=\"\",0,DE40*DE$6)+IF(DF40=\"\",0,DF40*DF$6)+IF(DG40=\"\",0,DG40*DG$6)+IF(DH40=\"\",0,DH40*DH$6)+IF(DI40=\"\",0,DI40*DI$6)+IF(DJ40=\"\",0,DJ40*DJ$6)+IF(DK40=\"\",0,DK40*DK$6)+IF(DL40=\"\",0,DL40*DL$6))/FT40,(IF(DA40=\"\",0,DA40*DA$6*DA$8)+IF(DB40=\"\",0,DB40*DB$6*DB$8)+IF(DC40=\"\",0,DC40*DC$6*DC$8)+IF(DD40=\"\",0,DD40*DD$6*DD$8)+IF(DE40=\"\",0,DE40*DE$6*DE$8)+IF(DF40=\"\",0,DF40*DF$6*DF$8)+IF(DG40=\"\",0,DG40*DG$6*DG$8)+IF(DH40=\"\",0,DH40*DH$6*DH$8)+IF(DI40=\"\",0,DI40*DI$6*DI$8)+IF(DJ40=\"\",0,DJ40*DJ$6*DJ$8)+IF(DK40=\"\",0,DK40*DK$6*DK$8)+IF(DL40=\"\",0,DL40*DL$6*DL$8))/FT40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW40","v":""},{"$f":"'2ava2'!AW40","v":""},{"$f":"'3ava2'!AW40","v":""},{"$f":"'4ava2'!$AG40","v":""},{"$f":"'5ava2'!$AG40","v":""},{"$f":"'6ava2'!$AG40","v":""},{"$f":"'7ava2'!$AW40","v":""},{"$f":"'8ava2'!$AW40","v":""},{"$f":"'9ava2'!$AW40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$M40<>\"\",'2periodo'!$M40,IF(EB40<>\"\",EB40,IF(COUNT(DO40:DZ40)>0,(IF(EA$9=\"MS\",(IF(DO40=\"\",0,DO40*DO$6)+IF(DP40=\"\",0,DP40*DP$6)+IF(DQ40=\"\",0,DQ40*DQ$6)+IF(DR40=\"\",0,DR40*DR$6)+IF(DS40=\"\",0,DS40*DS$6)+IF(DT40=\"\",0,DT40*DT$6)+IF(DU40=\"\",0,DU40*DU$6)+IF(DV40=\"\",0,DV40*DV$6)+IF(DW40=\"\",0,DW40*DW$6)+IF(DX40=\"\",0,DX40*DX$6)+IF(DY40=\"\",0,DY40*DY$6)+IF(DZ40=\"\",0,DZ40*DZ$6))/FU40,(IF(DO40=\"\",0,DO40*DO$6*DO$8)+IF(DP40=\"\",0,DP40*DP$6*DP$8)+IF(DQ40=\"\",0,DQ40*DQ$6*DQ$8)+IF(DR40=\"\",0,DR40*DR$6*DR$8)+IF(DS40=\"\",0,DS40*DS$6*DS$8)+IF(DT40=\"\",0,DT40*DT$6*DT$8)+IF(DU40=\"\",0,DU40*DU$6*DU$8)+IF(DV40=\"\",0,DV40*DV$6*DV$8)+IF(DW40=\"\",0,DW40*DW$6*DW$8)+IF(DX40=\"\",0,DX40*DX$6*DX$8)+IF(DY40=\"\",0,DY40*DY$6*DY$8)+IF(DZ40=\"\",0,DZ40*DZ$6*DZ$8))/FU40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX40","v":""},{"$f":"'2ava2'!AX40","v":""},{"$f":"'3ava2'!AX40","v":""},{"$f":"'4ava2'!$AH40","v":""},{"$f":"'5ava2'!$AH40","v":""},{"$f":"'6ava2'!$AH40","v":""},{"$f":"'7ava2'!$AX40","v":""},{"$f":"'8ava2'!$AX40","v":""},{"$f":"'9ava2'!$AX40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$M40<>\"\",'2periodo'!$M40,IF(EP40<>\"\",EP40,IF(COUNT(EC40:EN40)>0,(IF(EO$9=\"MS\",(IF(EC40=\"\",0,EC40*EC$6)+IF(ED40=\"\",0,ED40*ED$6)+IF(EE40=\"\",0,EE40*EE$6)+IF(EF40=\"\",0,EF40*EF$6)+IF(EG40=\"\",0,EG40*EG$6)+IF(EH40=\"\",0,EH40*EH$6)+IF(EI40=\"\",0,EI40*EI$6)+IF(EJ40=\"\",0,EJ40*EJ$6)+IF(EK40=\"\",0,EK40*EK$6)+IF(EL40=\"\",0,EL40*EL$6)+IF(EM40=\"\",0,EM40*EM$6)+IF(EN40=\"\",0,EN40*EN$6))/FV40,(IF(EC40=\"\",0,EC40*EC$6*EC$8)+IF(ED40=\"\",0,ED40*ED$6*ED$8)+IF(EE40=\"\",0,EE40*EE$6*EE$8)+IF(EF40=\"\",0,EF40*EF$6*EF$8)+IF(EG40=\"\",0,EG40*EG$6*EG$8)+IF(EH40=\"\",0,EH40*EH$6*EH$8)+IF(EI40=\"\",0,EI40*EI$6*EI$8)+IF(EJ40=\"\",0,EJ40*EJ$6*EJ$8)+IF(EK40=\"\",0,EK40*EK$6*EK$8)+IF(EL40=\"\",0,EL40*EL$6*EL$8)+IF(EM40=\"\",0,EM40*EM$6*EM$8)+IF(EN40=\"\",0,EN40*EN$6*EN$8))/FV40)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U40=\"\",0,U40*(ac_2+(FO40*ACS_2)))+IF(dominios1!U40=\"\",0,dominios1!U40*(ac_1+(dominios1!FO40*acs_1))))/(IF(U40=\"\",0,ac_2+(FO40*ACS_2))+IF(dominios1!U40=\"\",0,ac_1+(dominios1!FO40*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP40=\"\",0,AP40*(ac_2+(FP40*ACS_2)))+IF(dominios1!AP40=\"\",0,dominios1!AP40*(ac_1+(dominios1!FP40*acs_1))))/(IF(AP40=\"\",0,ac_2+(FP40*ACS_2))+IF(dominios1!AP40=\"\",0,ac_1+(dominios1!FP40*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK40=\"\",0,BK40*(ac_2+(FQ40*ACS_2)))+IF(dominios1!BK40=\"\",0,dominios1!BK40*(ac_1+(acs_1*dominios1!FQ40))))/(IF(BK40=\"\",0,(ac_2+(FQ40*ACS_2)))+IF(dominios1!BK40=\"\",0,(ac_1+(acs_1*dominios1!FQ40)))),\"\")","v":""},{"$f":"IFERROR((IF(CC40=\"\",0,CC40*(ac_2+(FR40*ACS_2)))+IF(dominios1!CC40=\"\",0,dominios1!CC40*(ac_1+(acs_1*dominios1!FR40))))/(IF(CC40=\"\",0,(ac_2+(FR40*ACS_2)))+IF(dominios1!CC40=\"\",0,(ac_1+(acs_1*dominios1!FR40)))),\"\")","v":""},{"$f":"IFERROR((IF(CT40=\"\",0,CT40*(ac_2+(FS40*ACS_2)))+IF(dominios1!CT40=\"\",0,dominios1!CT40*(ac_1+(acs_1*dominios1!FS40))))/(IF(CT40=\"\",0,(ac_2+(FS40*ACS_2)))+IF(dominios1!CT40=\"\",0,(ac_1+(acs_1*dominios1!FS40)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM40=\"\",0,DM40*(ac_2+(FT40*ACS_2)))+IF(dominios1!DM40=\"\",0,dominios1!DM40*(ac_1+(acs_1*dominios1!FT40))))/(IF(DM40=\"\",0,ac_2+(FT40*ACS_2))+IF(dominios1!DM40=\"\",0,ac_1+(acs_1*dominios1!FT40))),\"\")","v":""},{"$f":"IFERROR((IF(EA40=\"\",0,EA40*(ac_2+(FU40*ACS_2)))+IF(dominios1!EA40=\"\",0,dominios1!EA40*(ac_1+(acs_1*dominios1!FU40))))/(IF(EA40=\"\",0,ac_2+(FU40*ACS_2))+IF(dominios1!EA40=\"\",0,ac_1+(acs_1*dominios1!FU40))),\"\")","v":""},{"$f":"IFERROR((IF(EO40=\"\",0,EO40*(ac_2+(FV40*ACS_2)))+IF(dominios1!EO40=\"\",0,dominios1!EO40*(ac_1+(acs_1*dominios1!FV40))))/(IF(EO40=\"\",0,ac_2+(FV40*ACS_2))+IF(dominios1!EO40=\"\",0,ac_1+(acs_1*dominios1!FV40))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(Y40:AO40)=0,OR(AQ40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_2=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(AO40=\"\",0,AO$8)),COUNT(Y40:AO40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_3=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BO40:CB40)=0,OR(CD40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_4=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BW40=\"\",0,BW$8)+IF(BX40=\"\",0,BX$8)+IF(BY40=\"\",0,BY$8)+IF(BZ40=\"\",0,BZ$8)+IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)),COUNT(BO40:CB40)))","v":0},{"$f":"IF(AND(COUNT(CE40:CS40)=0,OR(CU40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_4=\"MP\",((IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(CI40=\"\",0,CI$8)+IF(CJ40=\"\",0,CJ$8)+IF(CK40=\"\",0,CK$8)+IF(CL40=\"\",0,CL$8)+IF(CM40=\"\",0,CM$8)+IF(CN40=\"\",0,CN$8)+IF(CO40=\"\",0,CO$8)+IF(CP40=\"\",0,CP$8)+IF(CQ40=\"\",0,CQ$8)+IF(CR40=\"\",0,CR$8)+IF(CS40=\"\",0,CS$8))),COUNT(CE40:CS40)))","v":0},{"$f":"IF(AND(COUNT(DA40:DL40)=0,OR(DN40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_5=\"MP\",(IF(DA40=\"\",0,DA$8)+IF(DB40=\"\",0,DB$8)+IF(DC40=\"\",0,DC$8)+IF(DD40=\"\",0,DD$8)+IF(DE40=\"\",0,DE$8)+IF(DF40=\"\",0,DF$8)+IF(DG40=\"\",0,DG$8)+IF(DH40=\"\",0,DH$8)+IF(DI40=\"\",0,DI$8)+IF(DJ40=\"\",0,DJ$8)+IF(DK40=\"\",0,DK$8)+IF(DL40=\"\",0,DL$8)),COUNT(DA40:DL40)))","v":0},{"$f":"IF(AND(COUNT(DO40:DZ40)=0,OR(EB40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_5=\"MP\",(IF(DO40=\"\",0,DO$8)+IF(DP40=\"\",0,DP$8)+IF(DQ40=\"\",0,DQ$8)+IF(DR40=\"\",0,DR$8)+IF(DS40=\"\",0,DS$8)+IF(DT40=\"\",0,DT$8)+IF(DU40=\"\",0,DU$8)+IF(DV40=\"\",0,DV$8)+IF(DW40=\"\",0,DW$8)+IF(DX40=\"\",0,DX$8)+IF(DY40=\"\",0,DY$8)+IF(DZ40=\"\",0,DZ$8)),COUNT(DO40:DZ40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0},0,{"$f":"SUM(FW40,atitudes1!DF40)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'2periodo'!E40<>\"\")),1,IF(de_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(Y40:AO40)=0,OR(AQ40<>\"\",'2periodo'!G40<>\"\")),1,IF(de_2=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(AO40=\"\",0,AO$8)),COUNT(Y40:AO40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'2periodo'!I40<>\"\")),1,IF(de_3=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BO40:CB40)=0,OR(CD40<>\"\",'2periodo'!K40<>\"\")),1,IF(de_4=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BW40=\"\",0,BW$8)+IF(BX40=\"\",0,BX$8)+IF(BY40=\"\",0,BY$8)+IF(BZ40=\"\",0,BZ$8)+IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)),COUNT(BO40:CB40)))","v":0},{"$f":"IF(AND(COUNT(CE40:CS40)=0,OR(CU40<>\"\",'2periodo'!K40<>\"\")),1,IF(de_4=\"MP\",((IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(CI40=\"\",0,CI$8)+IF(CJ40=\"\",0,CJ$8)+IF(CK40=\"\",0,CK$8)+IF(CL40=\"\",0,CL$8)+IF(CM40=\"\",0,CM$8)+IF(CN40=\"\",0,CN$8)+IF(CO40=\"\",0,CO$8)+IF(CP40=\"\",0,CP$8)+IF(CQ40=\"\",0,CQ$8)+IF(CR40=\"\",0,CR$8)+IF(CS40=\"\",0,CS$8))),COUNT(CE40:CS40)))","v":0},{"$f":"IF(AND(COUNT(DA40:DL40)=0,OR(DN40<>\"\",'2periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(DA40=\"\",0,DA$8)+IF(DB40=\"\",0,DB$8)+IF(DC40=\"\",0,DC$8)+IF(DD40=\"\",0,DD$8)+IF(DE40=\"\",0,DE$8)+IF(DF40=\"\",0,DF$8)+IF(DG40=\"\",0,DG$8)+IF(DH40=\"\",0,DH$8)+IF(DI40=\"\",0,DI$8)+IF(DJ40=\"\",0,DJ$8)+IF(DK40=\"\",0,DK$8)+IF(DL40=\"\",0,DL$8)),COUNT(DA40:DL40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'2periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'2periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ41","v":""},{"$f":"'2ava2'!AQ41","v":""},{"$f":"'3ava2'!AQ41","v":""},{"$f":"'4ava2'!$AA41","v":""},{"$f":"'5ava2'!$AA41","v":""},{"$f":"'6ava2'!$AA41","v":""},{"$f":"'7ava2'!$AQ41","v":""},{"$f":"'8ava2'!$AQ41","v":""},{"$f":"'9ava2'!$AQ41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$E41<>\"\",'2periodo'!$E41,IF(V41<>\"\",V41,IF(COUNT(D41:T41)>0,(IF(U$9=\"MS\",(IF(D41=\"\",0,D41*D$6)+IF(E41=\"\",0,E41*E$6)+IF(F41=\"\",0,F41*F$6)+IF(G41=\"\",0,G41*G$6)+IF(H41=\"\",0,H41*H$6)+IF(I41=\"\",0,I41*I$6)+IF(J41=\"\",0,J41*J$6)+IF(K41=\"\",0,K41*K$6)+IF(L41=\"\",0,L41*L$6)+IF(M41=\"\",0,M41*M$6)+IF(N41=\"\",0,N41*N$6)+IF(O41=\"\",0,O41*O$6)+IF(P41=\"\",0,P41*P$6)+IF(Q41=\"\",0,Q41*Q$6)+IF(R41=\"\",0,R41*R$6)+IF(S41=\"\",0,S41*S$6)+IF(T41=\"\",0,T41*T$6))/FO41,(IF(D41=\"\",0,D41*D$6*D$8)+IF(E41=\"\",0,E41*E$6*E$8)+IF(F41=\"\",0,F41*F$6*F$8)+IF(G41=\"\",0,G41*G$6*G$8)+IF(H41=\"\",0,H41*H$6*H$8)+IF(I41=\"\",0,I41*I$6*I$8)+IF(J41=\"\",0,J41*J$6*J$8)+IF(K41=\"\",0,K41*K$6*K$8)+IF(L41=\"\",0,L41*L$6*L$8)+IF(M41=\"\",0,M41*M$6*M$8)+IF(N41=\"\",0,N41*N$6*N$8)+IF(O41=\"\",0,O41*O$6*O$8)+IF(P41=\"\",0,P41*P$6*P$8)+IF(Q41=\"\",0,Q41*Q$6*Q$8)+IF(R41=\"\",0,R41*R$6*R$8)+IF(S41=\"\",0,S41*S$6*S$8)+IF(T41=\"\",0,T41*T$6*T$8))/FO41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR41","v":""},{"$f":"'2ava2'!AR41","v":""},{"$f":"'3ava2'!AR41","v":""},{"$f":"'4ava2'!$AB41","v":""},{"$f":"'5ava2'!$AB41","v":""},{"$f":"'6ava2'!$AB41","v":""},{"$f":"'7ava2'!$AR41","v":""},{"$f":"'8ava2'!$AR41","v":""},{"$f":"'9ava2'!$AR41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$G41<>\"\",'2periodo'!$G41,IF(AQ41<>\"\",AQ41,IF(COUNT(Y41:AO41)>0,(IF(AP$9=\"MS\",(IF(Y41=\"\",0,Y41*Y$6)+IF(Z41=\"\",0,Z41*Z$6)+IF(AA41=\"\",0,AA41*AA$6)+IF(AB41=\"\",0,AB41*AB$6)+IF(AC41=\"\",0,AC41*AC$6)+IF(AD41=\"\",0,AD41*AD$6)+IF(AE41=\"\",0,AE41*AE$6)+IF(AF41=\"\",0,AF41*AF$6)+IF(AG41=\"\",0,AG41*AG$6)+IF(AH41=\"\",0,AH41*AH$6)+IF(AI41=\"\",0,AI41*AI$6)+IF(AJ41=\"\",0,AJ41*AJ$6)+IF(AK41=\"\",0,AK41*AK$6)+IF(AL41=\"\",0,AL41*AL$6)+IF(AM41=\"\",0,AM41*AM$6)+IF(AN41=\"\",0,AN41*AN$6)+IF(AO41=\"\",0,AO41*AO$6))/FP41,(IF(Y41=\"\",0,Y41*Y$6*Y$8)+IF(Z41=\"\",0,Z41*Z$6*Z$8)+IF(AA41=\"\",0,AA41*AA$6*AA$8)+IF(AB41=\"\",0,AB41*AB$6*AB$8)+IF(AC41=\"\",0,AC41*AC$6*AC$8)+IF(AD41=\"\",0,AD41*AD$6*AD$8)+IF(AE41=\"\",0,AE41*AE$6*AE$8)+IF(AF41=\"\",0,AF41*AF$6*AF$8)+IF(AG41=\"\",0,AG41*AG$6*AG$8)+IF(AH41=\"\",0,AH41*AH$6*AH$8)+IF(AI41=\"\",0,AI41*AI$6*AI$8)+IF(AJ41=\"\",0,AJ41*AJ$6*AJ$8)+IF(AK41=\"\",0,AK41*AK$6*AK$8)+IF(AL41=\"\",0,AL41*AL$6*AL$8)+IF(AM41=\"\",0,AM41*AM$6*AM$8)+IF(AN41=\"\",0,AN41*AN$6*AN$8)+IF(AO41=\"\",0,AO41*AO$6*AO$8))/FP41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS41","v":""},{"$f":"'2ava2'!AS41","v":""},{"$f":"'3ava2'!AS41","v":""},{"$f":"'4ava2'!$AC41","v":""},{"$f":"'5ava2'!$AC41","v":""},{"$f":"'6ava2'!$AC41","v":""},{"$f":"'7ava2'!$AS41","v":""},{"$f":"'8ava2'!$AS41","v":""},{"$f":"'9ava2'!$AS41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$I41<>\"\",'2periodo'!$I41,IF(BL41<>\"\",BL41,IF(COUNT(AT41:BJ41)>0,(IF(BK$9=\"MS\",(IF(AT41=\"\",0,AT41*AT$6)+IF(AU41=\"\",0,AU41*AU$6)+IF(AV41=\"\",0,AV41*AV$6)+IF(AW41=\"\",0,AW41*AW$6)+IF(AX41=\"\",0,AX41*AX$6)+IF(AY41=\"\",0,AY41*AY$6)+IF(AZ41=\"\",0,AZ41*AZ$6)+IF(BA41=\"\",0,BA41*BA$6)+IF(BB41=\"\",0,BB41*BB$6)+IF(BC41=\"\",0,BC41*BC$6)+IF(BD41=\"\",0,BD41*BD$6)+IF(BE41=\"\",0,BE41*BE$6)+IF(BF41=\"\",0,BF41*BF$6)+IF(BG41=\"\",0,BG41*BG$6)+IF(BH41=\"\",0,BH41*BH$6)+IF(BI41=\"\",0,BI41*BI$6)+IF(BJ41=\"\",0,BJ41*BJ$6))/FQ41,(IF(AT41=\"\",0,AT41*AT$6*AT$8)+IF(AU41=\"\",0,AU41*AU$6*AU$8)+IF(AV41=\"\",0,AV41*AV$6*AV$8)+IF(AW41=\"\",0,AW41*AW$6*AW$8)+IF(AX41=\"\",0,AX41*AX$6*AX$8)+IF(AY41=\"\",0,AY41*AY$6*AY$8)+IF(AZ41=\"\",0,AZ41*AZ$6*AZ$8)+IF(BA41=\"\",0,BA41*BA$6*BA$8)+IF(BB41=\"\",0,BB41*BB$6*BB$8)+IF(BC41=\"\",0,BC41*BC$6*BC$8)+IF(BD41=\"\",0,BD41*BD$6*BD$8)+IF(BE41=\"\",0,BE41*BE$6*BE$8)+IF(BF41=\"\",0,BF41*BF$6*BF$8)+IF(BG41=\"\",0,BG41*BG$6*BG$8)+IF(BH41=\"\",0,BH41*BH$6*BH$8)+IF(BI41=\"\",0,BI41*BI$6*BI$8)+IF(BJ41=\"\",0,BJ41*BJ$6*BJ$8))/FQ41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT41","v":""},{"$f":"'2ava2'!AT41","v":""},{"$f":"'3ava2'!AT41","v":""},{"$f":"'4ava2'!$AD41","v":""},{"$f":"'5ava2'!$AD41","v":""},{"$f":"'6ava2'!$AD41","v":""},{"$f":"'7ava2'!$AT41","v":""},{"$f":"'8ava2'!$AT41","v":""},{"$f":"'9ava2'!$AT41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$K41<>\"\",'2periodo'!$K41,IF(CD41<>\"\",CD41,IF(COUNT(BO41:CB41)>0,(IF(CC$9=\"MS\",(IF(BO41=\"\",0,BO41*BO$6)+IF(BP41=\"\",0,BP41*BP$6)+IF(BQ41=\"\",0,BQ41*BQ$6)+IF(BR41=\"\",0,BR41*BR$6)+IF(BS41=\"\",0,BS41*BS$6)+IF(BT41=\"\",0,BT41*BT$6)+IF(BU41=\"\",0,BU41*BU$6)+IF(BV41=\"\",0,BV41*BV$6)+IF(BW41=\"\",0,BW41*BW$6)+IF(BX41=\"\",0,BX41*BX$6)+IF(BY41=\"\",0,BY41*BY$6)+IF(BZ41=\"\",0,BZ41*BZ$6)+IF(CA41=\"\",0,CA41*CA$6)+IF(CB41=\"\",0,CB41*CB$6))/FR41,(IF(BO41=\"\",0,BO41*BO$6*BO$8)+IF(BP41=\"\",0,BP41*BP$6*BP$8)+IF(BQ41=\"\",0,BQ41*BQ$6*BQ$8)+IF(BR41=\"\",0,BR41*BR$6*BR$8)+IF(BS41=\"\",0,BS41*BS$6*BS$8)+IF(BT41=\"\",0,BT41*BT$6*BT$8)+IF(BU41=\"\",0,BU41*BU$6*BU$8)+IF(BV41=\"\",0,BV41*BV$6*BV$8)+IF(BW41=\"\",0,BW41*BW$6*BW$8)+IF(BX41=\"\",0,BX41*BX$6*BX$8)+IF(BY41=\"\",0,BY41*BY$6*BY$8)+IF(BZ41=\"\",0,BZ41*BZ$6*BZ$8)+IF(CA41=\"\",0,CA41*CA$6*CA$8)+IF(CB41=\"\",0,CB41*CB$6*CB$8))/FR41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU41","v":""},{"$f":"'2ava2'!AU41","v":""},{"$f":"'3ava2'!AU41","v":""},{"$f":"'4ava2'!$AE41","v":""},{"$f":"'5ava2'!$AE41","v":""},{"$f":"'6ava2'!$AE41","v":""},{"$f":"'7ava2'!$AU41","v":""},{"$f":"'8ava2'!$AU41","v":""},{"$f":"'9ava2'!$AU41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$K41<>\"\",'2periodo'!$K41,IF(CU41<>\"\",CU41,IF(COUNT(CE41:CS41)>0,(IF(CT$9=\"MS\",(IF(CE41=\"\",0,CE41*CE$6)+IF(CF41=\"\",0,CF41*CF$6)+IF(CG41=\"\",0,CG41*CG$6)+IF(CH41=\"\",0,CH41*CH$6)+IF(CI41=\"\",0,CI41*CI$6)+IF(CJ41=\"\",0,CJ41*CJ$6)+IF(CK41=\"\",0,CK41*CK$6)+IF(CL41=\"\",0,CL41*CL$6)+IF(CM41=\"\",0,CM41*CM$6)+IF(CN41=\"\",0,CN41*CN$6)+IF(CO41=\"\",0,CO41*CO$6)+IF(CP41=\"\",0,CP41*CP$6)+IF(CQ41=\"\",0,CQ41*CQ$6)+IF(CR41=\"\",0,CR41*CR$6)+IF(CS41=\"\",0,CS41*CS$6))/FS41,(IF(CE41=\"\",0,CE41*CE$6*CE$8)+IF(CF41=\"\",0,CF41*CF$6*CF$8)+IF(CG41=\"\",0,CG41*CG$6*CG$8)+IF(CH41=\"\",0,CH41*CH$6*CH$8)+IF(CI41=\"\",0,CI41*CI$6*CI$8)+IF(CJ41=\"\",0,CJ41*CJ$6*CJ$8)+IF(CK41=\"\",0,CK41*CK$6*CK$8)+IF(CL41=\"\",0,CL41*CL$6*CL$8)+IF(CM41=\"\",0,CM41*CM$6*CM$8)+IF(CN41=\"\",0,CN41*CN$6*CN$8)+IF(CO41=\"\",0,CO41*CO$6*CO$8)+IF(CP41=\"\",0,CP41*CP$6*CP$8)+IF(CQ41=\"\",0,CQ41*CQ$6*CQ$8)+IF(CR41=\"\",0,CR41*CR$6*CR$8)+IF(CS41=\"\",0,CS41*CS$6*CS$8))/FS41)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV41","v":""},{"$f":"'2ava2'!AV41","v":""},{"$f":"'3ava2'!AV41","v":""},{"$f":"'4ava2'!$AF41","v":""},{"$f":"'5ava2'!$AF41","v":""},{"$f":"'6ava2'!$AF41","v":""},{"$f":"'7ava2'!$AV41","v":""},{"$f":"'8ava2'!$AV41","v":""},{"$f":"'9ava2'!$AV41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$M41<>\"\",'2periodo'!$M41,IF(DN41<>\"\",DN41,IF(COUNT(DA41:DL41)>0,(IF(DM$9=\"MS\",(IF(DA41=\"\",0,DA41*DA$6)+IF(DB41=\"\",0,DB41*DB$6)+IF(DC41=\"\",0,DC41*DC$6)+IF(DD41=\"\",0,DD41*DD$6)+IF(DE41=\"\",0,DE41*DE$6)+IF(DF41=\"\",0,DF41*DF$6)+IF(DG41=\"\",0,DG41*DG$6)+IF(DH41=\"\",0,DH41*DH$6)+IF(DI41=\"\",0,DI41*DI$6)+IF(DJ41=\"\",0,DJ41*DJ$6)+IF(DK41=\"\",0,DK41*DK$6)+IF(DL41=\"\",0,DL41*DL$6))/FT41,(IF(DA41=\"\",0,DA41*DA$6*DA$8)+IF(DB41=\"\",0,DB41*DB$6*DB$8)+IF(DC41=\"\",0,DC41*DC$6*DC$8)+IF(DD41=\"\",0,DD41*DD$6*DD$8)+IF(DE41=\"\",0,DE41*DE$6*DE$8)+IF(DF41=\"\",0,DF41*DF$6*DF$8)+IF(DG41=\"\",0,DG41*DG$6*DG$8)+IF(DH41=\"\",0,DH41*DH$6*DH$8)+IF(DI41=\"\",0,DI41*DI$6*DI$8)+IF(DJ41=\"\",0,DJ41*DJ$6*DJ$8)+IF(DK41=\"\",0,DK41*DK$6*DK$8)+IF(DL41=\"\",0,DL41*DL$6*DL$8))/FT41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW41","v":""},{"$f":"'2ava2'!AW41","v":""},{"$f":"'3ava2'!AW41","v":""},{"$f":"'4ava2'!$AG41","v":""},{"$f":"'5ava2'!$AG41","v":""},{"$f":"'6ava2'!$AG41","v":""},{"$f":"'7ava2'!$AW41","v":""},{"$f":"'8ava2'!$AW41","v":""},{"$f":"'9ava2'!$AW41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$M41<>\"\",'2periodo'!$M41,IF(EB41<>\"\",EB41,IF(COUNT(DO41:DZ41)>0,(IF(EA$9=\"MS\",(IF(DO41=\"\",0,DO41*DO$6)+IF(DP41=\"\",0,DP41*DP$6)+IF(DQ41=\"\",0,DQ41*DQ$6)+IF(DR41=\"\",0,DR41*DR$6)+IF(DS41=\"\",0,DS41*DS$6)+IF(DT41=\"\",0,DT41*DT$6)+IF(DU41=\"\",0,DU41*DU$6)+IF(DV41=\"\",0,DV41*DV$6)+IF(DW41=\"\",0,DW41*DW$6)+IF(DX41=\"\",0,DX41*DX$6)+IF(DY41=\"\",0,DY41*DY$6)+IF(DZ41=\"\",0,DZ41*DZ$6))/FU41,(IF(DO41=\"\",0,DO41*DO$6*DO$8)+IF(DP41=\"\",0,DP41*DP$6*DP$8)+IF(DQ41=\"\",0,DQ41*DQ$6*DQ$8)+IF(DR41=\"\",0,DR41*DR$6*DR$8)+IF(DS41=\"\",0,DS41*DS$6*DS$8)+IF(DT41=\"\",0,DT41*DT$6*DT$8)+IF(DU41=\"\",0,DU41*DU$6*DU$8)+IF(DV41=\"\",0,DV41*DV$6*DV$8)+IF(DW41=\"\",0,DW41*DW$6*DW$8)+IF(DX41=\"\",0,DX41*DX$6*DX$8)+IF(DY41=\"\",0,DY41*DY$6*DY$8)+IF(DZ41=\"\",0,DZ41*DZ$6*DZ$8))/FU41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX41","v":""},{"$f":"'2ava2'!AX41","v":""},{"$f":"'3ava2'!AX41","v":""},{"$f":"'4ava2'!$AH41","v":""},{"$f":"'5ava2'!$AH41","v":""},{"$f":"'6ava2'!$AH41","v":""},{"$f":"'7ava2'!$AX41","v":""},{"$f":"'8ava2'!$AX41","v":""},{"$f":"'9ava2'!$AX41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$M41<>\"\",'2periodo'!$M41,IF(EP41<>\"\",EP41,IF(COUNT(EC41:EN41)>0,(IF(EO$9=\"MS\",(IF(EC41=\"\",0,EC41*EC$6)+IF(ED41=\"\",0,ED41*ED$6)+IF(EE41=\"\",0,EE41*EE$6)+IF(EF41=\"\",0,EF41*EF$6)+IF(EG41=\"\",0,EG41*EG$6)+IF(EH41=\"\",0,EH41*EH$6)+IF(EI41=\"\",0,EI41*EI$6)+IF(EJ41=\"\",0,EJ41*EJ$6)+IF(EK41=\"\",0,EK41*EK$6)+IF(EL41=\"\",0,EL41*EL$6)+IF(EM41=\"\",0,EM41*EM$6)+IF(EN41=\"\",0,EN41*EN$6))/FV41,(IF(EC41=\"\",0,EC41*EC$6*EC$8)+IF(ED41=\"\",0,ED41*ED$6*ED$8)+IF(EE41=\"\",0,EE41*EE$6*EE$8)+IF(EF41=\"\",0,EF41*EF$6*EF$8)+IF(EG41=\"\",0,EG41*EG$6*EG$8)+IF(EH41=\"\",0,EH41*EH$6*EH$8)+IF(EI41=\"\",0,EI41*EI$6*EI$8)+IF(EJ41=\"\",0,EJ41*EJ$6*EJ$8)+IF(EK41=\"\",0,EK41*EK$6*EK$8)+IF(EL41=\"\",0,EL41*EL$6*EL$8)+IF(EM41=\"\",0,EM41*EM$6*EM$8)+IF(EN41=\"\",0,EN41*EN$6*EN$8))/FV41)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U41=\"\",0,U41*(ac_2+(FO41*ACS_2)))+IF(dominios1!U41=\"\",0,dominios1!U41*(ac_1+(dominios1!FO41*acs_1))))/(IF(U41=\"\",0,ac_2+(FO41*ACS_2))+IF(dominios1!U41=\"\",0,ac_1+(dominios1!FO41*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP41=\"\",0,AP41*(ac_2+(FP41*ACS_2)))+IF(dominios1!AP41=\"\",0,dominios1!AP41*(ac_1+(dominios1!FP41*acs_1))))/(IF(AP41=\"\",0,ac_2+(FP41*ACS_2))+IF(dominios1!AP41=\"\",0,ac_1+(dominios1!FP41*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK41=\"\",0,BK41*(ac_2+(FQ41*ACS_2)))+IF(dominios1!BK41=\"\",0,dominios1!BK41*(ac_1+(acs_1*dominios1!FQ41))))/(IF(BK41=\"\",0,(ac_2+(FQ41*ACS_2)))+IF(dominios1!BK41=\"\",0,(ac_1+(acs_1*dominios1!FQ41)))),\"\")","v":""},{"$f":"IFERROR((IF(CC41=\"\",0,CC41*(ac_2+(FR41*ACS_2)))+IF(dominios1!CC41=\"\",0,dominios1!CC41*(ac_1+(acs_1*dominios1!FR41))))/(IF(CC41=\"\",0,(ac_2+(FR41*ACS_2)))+IF(dominios1!CC41=\"\",0,(ac_1+(acs_1*dominios1!FR41)))),\"\")","v":""},{"$f":"IFERROR((IF(CT41=\"\",0,CT41*(ac_2+(FS41*ACS_2)))+IF(dominios1!CT41=\"\",0,dominios1!CT41*(ac_1+(acs_1*dominios1!FS41))))/(IF(CT41=\"\",0,(ac_2+(FS41*ACS_2)))+IF(dominios1!CT41=\"\",0,(ac_1+(acs_1*dominios1!FS41)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM41=\"\",0,DM41*(ac_2+(FT41*ACS_2)))+IF(dominios1!DM41=\"\",0,dominios1!DM41*(ac_1+(acs_1*dominios1!FT41))))/(IF(DM41=\"\",0,ac_2+(FT41*ACS_2))+IF(dominios1!DM41=\"\",0,ac_1+(acs_1*dominios1!FT41))),\"\")","v":""},{"$f":"IFERROR((IF(EA41=\"\",0,EA41*(ac_2+(FU41*ACS_2)))+IF(dominios1!EA41=\"\",0,dominios1!EA41*(ac_1+(acs_1*dominios1!FU41))))/(IF(EA41=\"\",0,ac_2+(FU41*ACS_2))+IF(dominios1!EA41=\"\",0,ac_1+(acs_1*dominios1!FU41))),\"\")","v":""},{"$f":"IFERROR((IF(EO41=\"\",0,EO41*(ac_2+(FV41*ACS_2)))+IF(dominios1!EO41=\"\",0,dominios1!EO41*(ac_1+(acs_1*dominios1!FV41))))/(IF(EO41=\"\",0,ac_2+(FV41*ACS_2))+IF(dominios1!EO41=\"\",0,ac_1+(acs_1*dominios1!FV41))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(Y41:AO41)=0,OR(AQ41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_2=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(AO41=\"\",0,AO$8)),COUNT(Y41:AO41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_3=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BO41:CB41)=0,OR(CD41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_4=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BW41=\"\",0,BW$8)+IF(BX41=\"\",0,BX$8)+IF(BY41=\"\",0,BY$8)+IF(BZ41=\"\",0,BZ$8)+IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)),COUNT(BO41:CB41)))","v":0},{"$f":"IF(AND(COUNT(CE41:CS41)=0,OR(CU41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_4=\"MP\",((IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(CI41=\"\",0,CI$8)+IF(CJ41=\"\",0,CJ$8)+IF(CK41=\"\",0,CK$8)+IF(CL41=\"\",0,CL$8)+IF(CM41=\"\",0,CM$8)+IF(CN41=\"\",0,CN$8)+IF(CO41=\"\",0,CO$8)+IF(CP41=\"\",0,CP$8)+IF(CQ41=\"\",0,CQ$8)+IF(CR41=\"\",0,CR$8)+IF(CS41=\"\",0,CS$8))),COUNT(CE41:CS41)))","v":0},{"$f":"IF(AND(COUNT(DA41:DL41)=0,OR(DN41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_5=\"MP\",(IF(DA41=\"\",0,DA$8)+IF(DB41=\"\",0,DB$8)+IF(DC41=\"\",0,DC$8)+IF(DD41=\"\",0,DD$8)+IF(DE41=\"\",0,DE$8)+IF(DF41=\"\",0,DF$8)+IF(DG41=\"\",0,DG$8)+IF(DH41=\"\",0,DH$8)+IF(DI41=\"\",0,DI$8)+IF(DJ41=\"\",0,DJ$8)+IF(DK41=\"\",0,DK$8)+IF(DL41=\"\",0,DL$8)),COUNT(DA41:DL41)))","v":0},{"$f":"IF(AND(COUNT(DO41:DZ41)=0,OR(EB41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_5=\"MP\",(IF(DO41=\"\",0,DO$8)+IF(DP41=\"\",0,DP$8)+IF(DQ41=\"\",0,DQ$8)+IF(DR41=\"\",0,DR$8)+IF(DS41=\"\",0,DS$8)+IF(DT41=\"\",0,DT$8)+IF(DU41=\"\",0,DU$8)+IF(DV41=\"\",0,DV$8)+IF(DW41=\"\",0,DW$8)+IF(DX41=\"\",0,DX$8)+IF(DY41=\"\",0,DY$8)+IF(DZ41=\"\",0,DZ$8)),COUNT(DO41:DZ41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0},0,{"$f":"SUM(FW41,atitudes1!DF41)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'2periodo'!E41<>\"\")),1,IF(de_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(Y41:AO41)=0,OR(AQ41<>\"\",'2periodo'!G41<>\"\")),1,IF(de_2=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(AO41=\"\",0,AO$8)),COUNT(Y41:AO41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'2periodo'!I41<>\"\")),1,IF(de_3=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BO41:CB41)=0,OR(CD41<>\"\",'2periodo'!K41<>\"\")),1,IF(de_4=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BW41=\"\",0,BW$8)+IF(BX41=\"\",0,BX$8)+IF(BY41=\"\",0,BY$8)+IF(BZ41=\"\",0,BZ$8)+IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)),COUNT(BO41:CB41)))","v":0},{"$f":"IF(AND(COUNT(CE41:CS41)=0,OR(CU41<>\"\",'2periodo'!K41<>\"\")),1,IF(de_4=\"MP\",((IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(CI41=\"\",0,CI$8)+IF(CJ41=\"\",0,CJ$8)+IF(CK41=\"\",0,CK$8)+IF(CL41=\"\",0,CL$8)+IF(CM41=\"\",0,CM$8)+IF(CN41=\"\",0,CN$8)+IF(CO41=\"\",0,CO$8)+IF(CP41=\"\",0,CP$8)+IF(CQ41=\"\",0,CQ$8)+IF(CR41=\"\",0,CR$8)+IF(CS41=\"\",0,CS$8))),COUNT(CE41:CS41)))","v":0},{"$f":"IF(AND(COUNT(DA41:DL41)=0,OR(DN41<>\"\",'2periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(DA41=\"\",0,DA$8)+IF(DB41=\"\",0,DB$8)+IF(DC41=\"\",0,DC$8)+IF(DD41=\"\",0,DD$8)+IF(DE41=\"\",0,DE$8)+IF(DF41=\"\",0,DF$8)+IF(DG41=\"\",0,DG$8)+IF(DH41=\"\",0,DH$8)+IF(DI41=\"\",0,DI$8)+IF(DJ41=\"\",0,DJ$8)+IF(DK41=\"\",0,DK$8)+IF(DL41=\"\",0,DL$8)),COUNT(DA41:DL41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'2periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'2periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ42","v":""},{"$f":"'2ava2'!AQ42","v":""},{"$f":"'3ava2'!AQ42","v":""},{"$f":"'4ava2'!$AA42","v":""},{"$f":"'5ava2'!$AA42","v":""},{"$f":"'6ava2'!$AA42","v":""},{"$f":"'7ava2'!$AQ42","v":""},{"$f":"'8ava2'!$AQ42","v":""},{"$f":"'9ava2'!$AQ42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$E42<>\"\",'2periodo'!$E42,IF(V42<>\"\",V42,IF(COUNT(D42:T42)>0,(IF(U$9=\"MS\",(IF(D42=\"\",0,D42*D$6)+IF(E42=\"\",0,E42*E$6)+IF(F42=\"\",0,F42*F$6)+IF(G42=\"\",0,G42*G$6)+IF(H42=\"\",0,H42*H$6)+IF(I42=\"\",0,I42*I$6)+IF(J42=\"\",0,J42*J$6)+IF(K42=\"\",0,K42*K$6)+IF(L42=\"\",0,L42*L$6)+IF(M42=\"\",0,M42*M$6)+IF(N42=\"\",0,N42*N$6)+IF(O42=\"\",0,O42*O$6)+IF(P42=\"\",0,P42*P$6)+IF(Q42=\"\",0,Q42*Q$6)+IF(R42=\"\",0,R42*R$6)+IF(S42=\"\",0,S42*S$6)+IF(T42=\"\",0,T42*T$6))/FO42,(IF(D42=\"\",0,D42*D$6*D$8)+IF(E42=\"\",0,E42*E$6*E$8)+IF(F42=\"\",0,F42*F$6*F$8)+IF(G42=\"\",0,G42*G$6*G$8)+IF(H42=\"\",0,H42*H$6*H$8)+IF(I42=\"\",0,I42*I$6*I$8)+IF(J42=\"\",0,J42*J$6*J$8)+IF(K42=\"\",0,K42*K$6*K$8)+IF(L42=\"\",0,L42*L$6*L$8)+IF(M42=\"\",0,M42*M$6*M$8)+IF(N42=\"\",0,N42*N$6*N$8)+IF(O42=\"\",0,O42*O$6*O$8)+IF(P42=\"\",0,P42*P$6*P$8)+IF(Q42=\"\",0,Q42*Q$6*Q$8)+IF(R42=\"\",0,R42*R$6*R$8)+IF(S42=\"\",0,S42*S$6*S$8)+IF(T42=\"\",0,T42*T$6*T$8))/FO42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR42","v":""},{"$f":"'2ava2'!AR42","v":""},{"$f":"'3ava2'!AR42","v":""},{"$f":"'4ava2'!$AB42","v":""},{"$f":"'5ava2'!$AB42","v":""},{"$f":"'6ava2'!$AB42","v":""},{"$f":"'7ava2'!$AR42","v":""},{"$f":"'8ava2'!$AR42","v":""},{"$f":"'9ava2'!$AR42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$G42<>\"\",'2periodo'!$G42,IF(AQ42<>\"\",AQ42,IF(COUNT(Y42:AO42)>0,(IF(AP$9=\"MS\",(IF(Y42=\"\",0,Y42*Y$6)+IF(Z42=\"\",0,Z42*Z$6)+IF(AA42=\"\",0,AA42*AA$6)+IF(AB42=\"\",0,AB42*AB$6)+IF(AC42=\"\",0,AC42*AC$6)+IF(AD42=\"\",0,AD42*AD$6)+IF(AE42=\"\",0,AE42*AE$6)+IF(AF42=\"\",0,AF42*AF$6)+IF(AG42=\"\",0,AG42*AG$6)+IF(AH42=\"\",0,AH42*AH$6)+IF(AI42=\"\",0,AI42*AI$6)+IF(AJ42=\"\",0,AJ42*AJ$6)+IF(AK42=\"\",0,AK42*AK$6)+IF(AL42=\"\",0,AL42*AL$6)+IF(AM42=\"\",0,AM42*AM$6)+IF(AN42=\"\",0,AN42*AN$6)+IF(AO42=\"\",0,AO42*AO$6))/FP42,(IF(Y42=\"\",0,Y42*Y$6*Y$8)+IF(Z42=\"\",0,Z42*Z$6*Z$8)+IF(AA42=\"\",0,AA42*AA$6*AA$8)+IF(AB42=\"\",0,AB42*AB$6*AB$8)+IF(AC42=\"\",0,AC42*AC$6*AC$8)+IF(AD42=\"\",0,AD42*AD$6*AD$8)+IF(AE42=\"\",0,AE42*AE$6*AE$8)+IF(AF42=\"\",0,AF42*AF$6*AF$8)+IF(AG42=\"\",0,AG42*AG$6*AG$8)+IF(AH42=\"\",0,AH42*AH$6*AH$8)+IF(AI42=\"\",0,AI42*AI$6*AI$8)+IF(AJ42=\"\",0,AJ42*AJ$6*AJ$8)+IF(AK42=\"\",0,AK42*AK$6*AK$8)+IF(AL42=\"\",0,AL42*AL$6*AL$8)+IF(AM42=\"\",0,AM42*AM$6*AM$8)+IF(AN42=\"\",0,AN42*AN$6*AN$8)+IF(AO42=\"\",0,AO42*AO$6*AO$8))/FP42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS42","v":""},{"$f":"'2ava2'!AS42","v":""},{"$f":"'3ava2'!AS42","v":""},{"$f":"'4ava2'!$AC42","v":""},{"$f":"'5ava2'!$AC42","v":""},{"$f":"'6ava2'!$AC42","v":""},{"$f":"'7ava2'!$AS42","v":""},{"$f":"'8ava2'!$AS42","v":""},{"$f":"'9ava2'!$AS42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$I42<>\"\",'2periodo'!$I42,IF(BL42<>\"\",BL42,IF(COUNT(AT42:BJ42)>0,(IF(BK$9=\"MS\",(IF(AT42=\"\",0,AT42*AT$6)+IF(AU42=\"\",0,AU42*AU$6)+IF(AV42=\"\",0,AV42*AV$6)+IF(AW42=\"\",0,AW42*AW$6)+IF(AX42=\"\",0,AX42*AX$6)+IF(AY42=\"\",0,AY42*AY$6)+IF(AZ42=\"\",0,AZ42*AZ$6)+IF(BA42=\"\",0,BA42*BA$6)+IF(BB42=\"\",0,BB42*BB$6)+IF(BC42=\"\",0,BC42*BC$6)+IF(BD42=\"\",0,BD42*BD$6)+IF(BE42=\"\",0,BE42*BE$6)+IF(BF42=\"\",0,BF42*BF$6)+IF(BG42=\"\",0,BG42*BG$6)+IF(BH42=\"\",0,BH42*BH$6)+IF(BI42=\"\",0,BI42*BI$6)+IF(BJ42=\"\",0,BJ42*BJ$6))/FQ42,(IF(AT42=\"\",0,AT42*AT$6*AT$8)+IF(AU42=\"\",0,AU42*AU$6*AU$8)+IF(AV42=\"\",0,AV42*AV$6*AV$8)+IF(AW42=\"\",0,AW42*AW$6*AW$8)+IF(AX42=\"\",0,AX42*AX$6*AX$8)+IF(AY42=\"\",0,AY42*AY$6*AY$8)+IF(AZ42=\"\",0,AZ42*AZ$6*AZ$8)+IF(BA42=\"\",0,BA42*BA$6*BA$8)+IF(BB42=\"\",0,BB42*BB$6*BB$8)+IF(BC42=\"\",0,BC42*BC$6*BC$8)+IF(BD42=\"\",0,BD42*BD$6*BD$8)+IF(BE42=\"\",0,BE42*BE$6*BE$8)+IF(BF42=\"\",0,BF42*BF$6*BF$8)+IF(BG42=\"\",0,BG42*BG$6*BG$8)+IF(BH42=\"\",0,BH42*BH$6*BH$8)+IF(BI42=\"\",0,BI42*BI$6*BI$8)+IF(BJ42=\"\",0,BJ42*BJ$6*BJ$8))/FQ42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT42","v":""},{"$f":"'2ava2'!AT42","v":""},{"$f":"'3ava2'!AT42","v":""},{"$f":"'4ava2'!$AD42","v":""},{"$f":"'5ava2'!$AD42","v":""},{"$f":"'6ava2'!$AD42","v":""},{"$f":"'7ava2'!$AT42","v":""},{"$f":"'8ava2'!$AT42","v":""},{"$f":"'9ava2'!$AT42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$K42<>\"\",'2periodo'!$K42,IF(CD42<>\"\",CD42,IF(COUNT(BO42:CB42)>0,(IF(CC$9=\"MS\",(IF(BO42=\"\",0,BO42*BO$6)+IF(BP42=\"\",0,BP42*BP$6)+IF(BQ42=\"\",0,BQ42*BQ$6)+IF(BR42=\"\",0,BR42*BR$6)+IF(BS42=\"\",0,BS42*BS$6)+IF(BT42=\"\",0,BT42*BT$6)+IF(BU42=\"\",0,BU42*BU$6)+IF(BV42=\"\",0,BV42*BV$6)+IF(BW42=\"\",0,BW42*BW$6)+IF(BX42=\"\",0,BX42*BX$6)+IF(BY42=\"\",0,BY42*BY$6)+IF(BZ42=\"\",0,BZ42*BZ$6)+IF(CA42=\"\",0,CA42*CA$6)+IF(CB42=\"\",0,CB42*CB$6))/FR42,(IF(BO42=\"\",0,BO42*BO$6*BO$8)+IF(BP42=\"\",0,BP42*BP$6*BP$8)+IF(BQ42=\"\",0,BQ42*BQ$6*BQ$8)+IF(BR42=\"\",0,BR42*BR$6*BR$8)+IF(BS42=\"\",0,BS42*BS$6*BS$8)+IF(BT42=\"\",0,BT42*BT$6*BT$8)+IF(BU42=\"\",0,BU42*BU$6*BU$8)+IF(BV42=\"\",0,BV42*BV$6*BV$8)+IF(BW42=\"\",0,BW42*BW$6*BW$8)+IF(BX42=\"\",0,BX42*BX$6*BX$8)+IF(BY42=\"\",0,BY42*BY$6*BY$8)+IF(BZ42=\"\",0,BZ42*BZ$6*BZ$8)+IF(CA42=\"\",0,CA42*CA$6*CA$8)+IF(CB42=\"\",0,CB42*CB$6*CB$8))/FR42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU42","v":""},{"$f":"'2ava2'!AU42","v":""},{"$f":"'3ava2'!AU42","v":""},{"$f":"'4ava2'!$AE42","v":""},{"$f":"'5ava2'!$AE42","v":""},{"$f":"'6ava2'!$AE42","v":""},{"$f":"'7ava2'!$AU42","v":""},{"$f":"'8ava2'!$AU42","v":""},{"$f":"'9ava2'!$AU42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$K42<>\"\",'2periodo'!$K42,IF(CU42<>\"\",CU42,IF(COUNT(CE42:CS42)>0,(IF(CT$9=\"MS\",(IF(CE42=\"\",0,CE42*CE$6)+IF(CF42=\"\",0,CF42*CF$6)+IF(CG42=\"\",0,CG42*CG$6)+IF(CH42=\"\",0,CH42*CH$6)+IF(CI42=\"\",0,CI42*CI$6)+IF(CJ42=\"\",0,CJ42*CJ$6)+IF(CK42=\"\",0,CK42*CK$6)+IF(CL42=\"\",0,CL42*CL$6)+IF(CM42=\"\",0,CM42*CM$6)+IF(CN42=\"\",0,CN42*CN$6)+IF(CO42=\"\",0,CO42*CO$6)+IF(CP42=\"\",0,CP42*CP$6)+IF(CQ42=\"\",0,CQ42*CQ$6)+IF(CR42=\"\",0,CR42*CR$6)+IF(CS42=\"\",0,CS42*CS$6))/FS42,(IF(CE42=\"\",0,CE42*CE$6*CE$8)+IF(CF42=\"\",0,CF42*CF$6*CF$8)+IF(CG42=\"\",0,CG42*CG$6*CG$8)+IF(CH42=\"\",0,CH42*CH$6*CH$8)+IF(CI42=\"\",0,CI42*CI$6*CI$8)+IF(CJ42=\"\",0,CJ42*CJ$6*CJ$8)+IF(CK42=\"\",0,CK42*CK$6*CK$8)+IF(CL42=\"\",0,CL42*CL$6*CL$8)+IF(CM42=\"\",0,CM42*CM$6*CM$8)+IF(CN42=\"\",0,CN42*CN$6*CN$8)+IF(CO42=\"\",0,CO42*CO$6*CO$8)+IF(CP42=\"\",0,CP42*CP$6*CP$8)+IF(CQ42=\"\",0,CQ42*CQ$6*CQ$8)+IF(CR42=\"\",0,CR42*CR$6*CR$8)+IF(CS42=\"\",0,CS42*CS$6*CS$8))/FS42)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV42","v":""},{"$f":"'2ava2'!AV42","v":""},{"$f":"'3ava2'!AV42","v":""},{"$f":"'4ava2'!$AF42","v":""},{"$f":"'5ava2'!$AF42","v":""},{"$f":"'6ava2'!$AF42","v":""},{"$f":"'7ava2'!$AV42","v":""},{"$f":"'8ava2'!$AV42","v":""},{"$f":"'9ava2'!$AV42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$M42<>\"\",'2periodo'!$M42,IF(DN42<>\"\",DN42,IF(COUNT(DA42:DL42)>0,(IF(DM$9=\"MS\",(IF(DA42=\"\",0,DA42*DA$6)+IF(DB42=\"\",0,DB42*DB$6)+IF(DC42=\"\",0,DC42*DC$6)+IF(DD42=\"\",0,DD42*DD$6)+IF(DE42=\"\",0,DE42*DE$6)+IF(DF42=\"\",0,DF42*DF$6)+IF(DG42=\"\",0,DG42*DG$6)+IF(DH42=\"\",0,DH42*DH$6)+IF(DI42=\"\",0,DI42*DI$6)+IF(DJ42=\"\",0,DJ42*DJ$6)+IF(DK42=\"\",0,DK42*DK$6)+IF(DL42=\"\",0,DL42*DL$6))/FT42,(IF(DA42=\"\",0,DA42*DA$6*DA$8)+IF(DB42=\"\",0,DB42*DB$6*DB$8)+IF(DC42=\"\",0,DC42*DC$6*DC$8)+IF(DD42=\"\",0,DD42*DD$6*DD$8)+IF(DE42=\"\",0,DE42*DE$6*DE$8)+IF(DF42=\"\",0,DF42*DF$6*DF$8)+IF(DG42=\"\",0,DG42*DG$6*DG$8)+IF(DH42=\"\",0,DH42*DH$6*DH$8)+IF(DI42=\"\",0,DI42*DI$6*DI$8)+IF(DJ42=\"\",0,DJ42*DJ$6*DJ$8)+IF(DK42=\"\",0,DK42*DK$6*DK$8)+IF(DL42=\"\",0,DL42*DL$6*DL$8))/FT42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW42","v":""},{"$f":"'2ava2'!AW42","v":""},{"$f":"'3ava2'!AW42","v":""},{"$f":"'4ava2'!$AG42","v":""},{"$f":"'5ava2'!$AG42","v":""},{"$f":"'6ava2'!$AG42","v":""},{"$f":"'7ava2'!$AW42","v":""},{"$f":"'8ava2'!$AW42","v":""},{"$f":"'9ava2'!$AW42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$M42<>\"\",'2periodo'!$M42,IF(EB42<>\"\",EB42,IF(COUNT(DO42:DZ42)>0,(IF(EA$9=\"MS\",(IF(DO42=\"\",0,DO42*DO$6)+IF(DP42=\"\",0,DP42*DP$6)+IF(DQ42=\"\",0,DQ42*DQ$6)+IF(DR42=\"\",0,DR42*DR$6)+IF(DS42=\"\",0,DS42*DS$6)+IF(DT42=\"\",0,DT42*DT$6)+IF(DU42=\"\",0,DU42*DU$6)+IF(DV42=\"\",0,DV42*DV$6)+IF(DW42=\"\",0,DW42*DW$6)+IF(DX42=\"\",0,DX42*DX$6)+IF(DY42=\"\",0,DY42*DY$6)+IF(DZ42=\"\",0,DZ42*DZ$6))/FU42,(IF(DO42=\"\",0,DO42*DO$6*DO$8)+IF(DP42=\"\",0,DP42*DP$6*DP$8)+IF(DQ42=\"\",0,DQ42*DQ$6*DQ$8)+IF(DR42=\"\",0,DR42*DR$6*DR$8)+IF(DS42=\"\",0,DS42*DS$6*DS$8)+IF(DT42=\"\",0,DT42*DT$6*DT$8)+IF(DU42=\"\",0,DU42*DU$6*DU$8)+IF(DV42=\"\",0,DV42*DV$6*DV$8)+IF(DW42=\"\",0,DW42*DW$6*DW$8)+IF(DX42=\"\",0,DX42*DX$6*DX$8)+IF(DY42=\"\",0,DY42*DY$6*DY$8)+IF(DZ42=\"\",0,DZ42*DZ$6*DZ$8))/FU42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX42","v":""},{"$f":"'2ava2'!AX42","v":""},{"$f":"'3ava2'!AX42","v":""},{"$f":"'4ava2'!$AH42","v":""},{"$f":"'5ava2'!$AH42","v":""},{"$f":"'6ava2'!$AH42","v":""},{"$f":"'7ava2'!$AX42","v":""},{"$f":"'8ava2'!$AX42","v":""},{"$f":"'9ava2'!$AX42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$M42<>\"\",'2periodo'!$M42,IF(EP42<>\"\",EP42,IF(COUNT(EC42:EN42)>0,(IF(EO$9=\"MS\",(IF(EC42=\"\",0,EC42*EC$6)+IF(ED42=\"\",0,ED42*ED$6)+IF(EE42=\"\",0,EE42*EE$6)+IF(EF42=\"\",0,EF42*EF$6)+IF(EG42=\"\",0,EG42*EG$6)+IF(EH42=\"\",0,EH42*EH$6)+IF(EI42=\"\",0,EI42*EI$6)+IF(EJ42=\"\",0,EJ42*EJ$6)+IF(EK42=\"\",0,EK42*EK$6)+IF(EL42=\"\",0,EL42*EL$6)+IF(EM42=\"\",0,EM42*EM$6)+IF(EN42=\"\",0,EN42*EN$6))/FV42,(IF(EC42=\"\",0,EC42*EC$6*EC$8)+IF(ED42=\"\",0,ED42*ED$6*ED$8)+IF(EE42=\"\",0,EE42*EE$6*EE$8)+IF(EF42=\"\",0,EF42*EF$6*EF$8)+IF(EG42=\"\",0,EG42*EG$6*EG$8)+IF(EH42=\"\",0,EH42*EH$6*EH$8)+IF(EI42=\"\",0,EI42*EI$6*EI$8)+IF(EJ42=\"\",0,EJ42*EJ$6*EJ$8)+IF(EK42=\"\",0,EK42*EK$6*EK$8)+IF(EL42=\"\",0,EL42*EL$6*EL$8)+IF(EM42=\"\",0,EM42*EM$6*EM$8)+IF(EN42=\"\",0,EN42*EN$6*EN$8))/FV42)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U42=\"\",0,U42*(ac_2+(FO42*ACS_2)))+IF(dominios1!U42=\"\",0,dominios1!U42*(ac_1+(dominios1!FO42*acs_1))))/(IF(U42=\"\",0,ac_2+(FO42*ACS_2))+IF(dominios1!U42=\"\",0,ac_1+(dominios1!FO42*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP42=\"\",0,AP42*(ac_2+(FP42*ACS_2)))+IF(dominios1!AP42=\"\",0,dominios1!AP42*(ac_1+(dominios1!FP42*acs_1))))/(IF(AP42=\"\",0,ac_2+(FP42*ACS_2))+IF(dominios1!AP42=\"\",0,ac_1+(dominios1!FP42*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK42=\"\",0,BK42*(ac_2+(FQ42*ACS_2)))+IF(dominios1!BK42=\"\",0,dominios1!BK42*(ac_1+(acs_1*dominios1!FQ42))))/(IF(BK42=\"\",0,(ac_2+(FQ42*ACS_2)))+IF(dominios1!BK42=\"\",0,(ac_1+(acs_1*dominios1!FQ42)))),\"\")","v":""},{"$f":"IFERROR((IF(CC42=\"\",0,CC42*(ac_2+(FR42*ACS_2)))+IF(dominios1!CC42=\"\",0,dominios1!CC42*(ac_1+(acs_1*dominios1!FR42))))/(IF(CC42=\"\",0,(ac_2+(FR42*ACS_2)))+IF(dominios1!CC42=\"\",0,(ac_1+(acs_1*dominios1!FR42)))),\"\")","v":""},{"$f":"IFERROR((IF(CT42=\"\",0,CT42*(ac_2+(FS42*ACS_2)))+IF(dominios1!CT42=\"\",0,dominios1!CT42*(ac_1+(acs_1*dominios1!FS42))))/(IF(CT42=\"\",0,(ac_2+(FS42*ACS_2)))+IF(dominios1!CT42=\"\",0,(ac_1+(acs_1*dominios1!FS42)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM42=\"\",0,DM42*(ac_2+(FT42*ACS_2)))+IF(dominios1!DM42=\"\",0,dominios1!DM42*(ac_1+(acs_1*dominios1!FT42))))/(IF(DM42=\"\",0,ac_2+(FT42*ACS_2))+IF(dominios1!DM42=\"\",0,ac_1+(acs_1*dominios1!FT42))),\"\")","v":""},{"$f":"IFERROR((IF(EA42=\"\",0,EA42*(ac_2+(FU42*ACS_2)))+IF(dominios1!EA42=\"\",0,dominios1!EA42*(ac_1+(acs_1*dominios1!FU42))))/(IF(EA42=\"\",0,ac_2+(FU42*ACS_2))+IF(dominios1!EA42=\"\",0,ac_1+(acs_1*dominios1!FU42))),\"\")","v":""},{"$f":"IFERROR((IF(EO42=\"\",0,EO42*(ac_2+(FV42*ACS_2)))+IF(dominios1!EO42=\"\",0,dominios1!EO42*(ac_1+(acs_1*dominios1!FV42))))/(IF(EO42=\"\",0,ac_2+(FV42*ACS_2))+IF(dominios1!EO42=\"\",0,ac_1+(acs_1*dominios1!FV42))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(Y42:AO42)=0,OR(AQ42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_2=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(AO42=\"\",0,AO$8)),COUNT(Y42:AO42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_3=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BO42:CB42)=0,OR(CD42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_4=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BW42=\"\",0,BW$8)+IF(BX42=\"\",0,BX$8)+IF(BY42=\"\",0,BY$8)+IF(BZ42=\"\",0,BZ$8)+IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)),COUNT(BO42:CB42)))","v":0},{"$f":"IF(AND(COUNT(CE42:CS42)=0,OR(CU42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_4=\"MP\",((IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(CI42=\"\",0,CI$8)+IF(CJ42=\"\",0,CJ$8)+IF(CK42=\"\",0,CK$8)+IF(CL42=\"\",0,CL$8)+IF(CM42=\"\",0,CM$8)+IF(CN42=\"\",0,CN$8)+IF(CO42=\"\",0,CO$8)+IF(CP42=\"\",0,CP$8)+IF(CQ42=\"\",0,CQ$8)+IF(CR42=\"\",0,CR$8)+IF(CS42=\"\",0,CS$8))),COUNT(CE42:CS42)))","v":0},{"$f":"IF(AND(COUNT(DA42:DL42)=0,OR(DN42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_5=\"MP\",(IF(DA42=\"\",0,DA$8)+IF(DB42=\"\",0,DB$8)+IF(DC42=\"\",0,DC$8)+IF(DD42=\"\",0,DD$8)+IF(DE42=\"\",0,DE$8)+IF(DF42=\"\",0,DF$8)+IF(DG42=\"\",0,DG$8)+IF(DH42=\"\",0,DH$8)+IF(DI42=\"\",0,DI$8)+IF(DJ42=\"\",0,DJ$8)+IF(DK42=\"\",0,DK$8)+IF(DL42=\"\",0,DL$8)),COUNT(DA42:DL42)))","v":0},{"$f":"IF(AND(COUNT(DO42:DZ42)=0,OR(EB42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_5=\"MP\",(IF(DO42=\"\",0,DO$8)+IF(DP42=\"\",0,DP$8)+IF(DQ42=\"\",0,DQ$8)+IF(DR42=\"\",0,DR$8)+IF(DS42=\"\",0,DS$8)+IF(DT42=\"\",0,DT$8)+IF(DU42=\"\",0,DU$8)+IF(DV42=\"\",0,DV$8)+IF(DW42=\"\",0,DW$8)+IF(DX42=\"\",0,DX$8)+IF(DY42=\"\",0,DY$8)+IF(DZ42=\"\",0,DZ$8)),COUNT(DO42:DZ42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0},0,{"$f":"SUM(FW42,atitudes1!DF42)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'2periodo'!E42<>\"\")),1,IF(de_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(Y42:AO42)=0,OR(AQ42<>\"\",'2periodo'!G42<>\"\")),1,IF(de_2=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(AO42=\"\",0,AO$8)),COUNT(Y42:AO42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'2periodo'!I42<>\"\")),1,IF(de_3=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BO42:CB42)=0,OR(CD42<>\"\",'2periodo'!K42<>\"\")),1,IF(de_4=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BW42=\"\",0,BW$8)+IF(BX42=\"\",0,BX$8)+IF(BY42=\"\",0,BY$8)+IF(BZ42=\"\",0,BZ$8)+IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)),COUNT(BO42:CB42)))","v":0},{"$f":"IF(AND(COUNT(CE42:CS42)=0,OR(CU42<>\"\",'2periodo'!K42<>\"\")),1,IF(de_4=\"MP\",((IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(CI42=\"\",0,CI$8)+IF(CJ42=\"\",0,CJ$8)+IF(CK42=\"\",0,CK$8)+IF(CL42=\"\",0,CL$8)+IF(CM42=\"\",0,CM$8)+IF(CN42=\"\",0,CN$8)+IF(CO42=\"\",0,CO$8)+IF(CP42=\"\",0,CP$8)+IF(CQ42=\"\",0,CQ$8)+IF(CR42=\"\",0,CR$8)+IF(CS42=\"\",0,CS$8))),COUNT(CE42:CS42)))","v":0},{"$f":"IF(AND(COUNT(DA42:DL42)=0,OR(DN42<>\"\",'2periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(DA42=\"\",0,DA$8)+IF(DB42=\"\",0,DB$8)+IF(DC42=\"\",0,DC$8)+IF(DD42=\"\",0,DD$8)+IF(DE42=\"\",0,DE$8)+IF(DF42=\"\",0,DF$8)+IF(DG42=\"\",0,DG$8)+IF(DH42=\"\",0,DH$8)+IF(DI42=\"\",0,DI$8)+IF(DJ42=\"\",0,DJ$8)+IF(DK42=\"\",0,DK$8)+IF(DL42=\"\",0,DL$8)),COUNT(DA42:DL42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'2periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'2periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ43","v":""},{"$f":"'2ava2'!AQ43","v":""},{"$f":"'3ava2'!AQ43","v":""},{"$f":"'4ava2'!$AA43","v":""},{"$f":"'5ava2'!$AA43","v":""},{"$f":"'6ava2'!$AA43","v":""},{"$f":"'7ava2'!$AQ43","v":""},{"$f":"'8ava2'!$AQ43","v":""},{"$f":"'9ava2'!$AQ43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$E43<>\"\",'2periodo'!$E43,IF(V43<>\"\",V43,IF(COUNT(D43:T43)>0,(IF(U$9=\"MS\",(IF(D43=\"\",0,D43*D$6)+IF(E43=\"\",0,E43*E$6)+IF(F43=\"\",0,F43*F$6)+IF(G43=\"\",0,G43*G$6)+IF(H43=\"\",0,H43*H$6)+IF(I43=\"\",0,I43*I$6)+IF(J43=\"\",0,J43*J$6)+IF(K43=\"\",0,K43*K$6)+IF(L43=\"\",0,L43*L$6)+IF(M43=\"\",0,M43*M$6)+IF(N43=\"\",0,N43*N$6)+IF(O43=\"\",0,O43*O$6)+IF(P43=\"\",0,P43*P$6)+IF(Q43=\"\",0,Q43*Q$6)+IF(R43=\"\",0,R43*R$6)+IF(S43=\"\",0,S43*S$6)+IF(T43=\"\",0,T43*T$6))/FO43,(IF(D43=\"\",0,D43*D$6*D$8)+IF(E43=\"\",0,E43*E$6*E$8)+IF(F43=\"\",0,F43*F$6*F$8)+IF(G43=\"\",0,G43*G$6*G$8)+IF(H43=\"\",0,H43*H$6*H$8)+IF(I43=\"\",0,I43*I$6*I$8)+IF(J43=\"\",0,J43*J$6*J$8)+IF(K43=\"\",0,K43*K$6*K$8)+IF(L43=\"\",0,L43*L$6*L$8)+IF(M43=\"\",0,M43*M$6*M$8)+IF(N43=\"\",0,N43*N$6*N$8)+IF(O43=\"\",0,O43*O$6*O$8)+IF(P43=\"\",0,P43*P$6*P$8)+IF(Q43=\"\",0,Q43*Q$6*Q$8)+IF(R43=\"\",0,R43*R$6*R$8)+IF(S43=\"\",0,S43*S$6*S$8)+IF(T43=\"\",0,T43*T$6*T$8))/FO43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR43","v":""},{"$f":"'2ava2'!AR43","v":""},{"$f":"'3ava2'!AR43","v":""},{"$f":"'4ava2'!$AB43","v":""},{"$f":"'5ava2'!$AB43","v":""},{"$f":"'6ava2'!$AB43","v":""},{"$f":"'7ava2'!$AR43","v":""},{"$f":"'8ava2'!$AR43","v":""},{"$f":"'9ava2'!$AR43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$G43<>\"\",'2periodo'!$G43,IF(AQ43<>\"\",AQ43,IF(COUNT(Y43:AO43)>0,(IF(AP$9=\"MS\",(IF(Y43=\"\",0,Y43*Y$6)+IF(Z43=\"\",0,Z43*Z$6)+IF(AA43=\"\",0,AA43*AA$6)+IF(AB43=\"\",0,AB43*AB$6)+IF(AC43=\"\",0,AC43*AC$6)+IF(AD43=\"\",0,AD43*AD$6)+IF(AE43=\"\",0,AE43*AE$6)+IF(AF43=\"\",0,AF43*AF$6)+IF(AG43=\"\",0,AG43*AG$6)+IF(AH43=\"\",0,AH43*AH$6)+IF(AI43=\"\",0,AI43*AI$6)+IF(AJ43=\"\",0,AJ43*AJ$6)+IF(AK43=\"\",0,AK43*AK$6)+IF(AL43=\"\",0,AL43*AL$6)+IF(AM43=\"\",0,AM43*AM$6)+IF(AN43=\"\",0,AN43*AN$6)+IF(AO43=\"\",0,AO43*AO$6))/FP43,(IF(Y43=\"\",0,Y43*Y$6*Y$8)+IF(Z43=\"\",0,Z43*Z$6*Z$8)+IF(AA43=\"\",0,AA43*AA$6*AA$8)+IF(AB43=\"\",0,AB43*AB$6*AB$8)+IF(AC43=\"\",0,AC43*AC$6*AC$8)+IF(AD43=\"\",0,AD43*AD$6*AD$8)+IF(AE43=\"\",0,AE43*AE$6*AE$8)+IF(AF43=\"\",0,AF43*AF$6*AF$8)+IF(AG43=\"\",0,AG43*AG$6*AG$8)+IF(AH43=\"\",0,AH43*AH$6*AH$8)+IF(AI43=\"\",0,AI43*AI$6*AI$8)+IF(AJ43=\"\",0,AJ43*AJ$6*AJ$8)+IF(AK43=\"\",0,AK43*AK$6*AK$8)+IF(AL43=\"\",0,AL43*AL$6*AL$8)+IF(AM43=\"\",0,AM43*AM$6*AM$8)+IF(AN43=\"\",0,AN43*AN$6*AN$8)+IF(AO43=\"\",0,AO43*AO$6*AO$8))/FP43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS43","v":""},{"$f":"'2ava2'!AS43","v":""},{"$f":"'3ava2'!AS43","v":""},{"$f":"'4ava2'!$AC43","v":""},{"$f":"'5ava2'!$AC43","v":""},{"$f":"'6ava2'!$AC43","v":""},{"$f":"'7ava2'!$AS43","v":""},{"$f":"'8ava2'!$AS43","v":""},{"$f":"'9ava2'!$AS43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$I43<>\"\",'2periodo'!$I43,IF(BL43<>\"\",BL43,IF(COUNT(AT43:BJ43)>0,(IF(BK$9=\"MS\",(IF(AT43=\"\",0,AT43*AT$6)+IF(AU43=\"\",0,AU43*AU$6)+IF(AV43=\"\",0,AV43*AV$6)+IF(AW43=\"\",0,AW43*AW$6)+IF(AX43=\"\",0,AX43*AX$6)+IF(AY43=\"\",0,AY43*AY$6)+IF(AZ43=\"\",0,AZ43*AZ$6)+IF(BA43=\"\",0,BA43*BA$6)+IF(BB43=\"\",0,BB43*BB$6)+IF(BC43=\"\",0,BC43*BC$6)+IF(BD43=\"\",0,BD43*BD$6)+IF(BE43=\"\",0,BE43*BE$6)+IF(BF43=\"\",0,BF43*BF$6)+IF(BG43=\"\",0,BG43*BG$6)+IF(BH43=\"\",0,BH43*BH$6)+IF(BI43=\"\",0,BI43*BI$6)+IF(BJ43=\"\",0,BJ43*BJ$6))/FQ43,(IF(AT43=\"\",0,AT43*AT$6*AT$8)+IF(AU43=\"\",0,AU43*AU$6*AU$8)+IF(AV43=\"\",0,AV43*AV$6*AV$8)+IF(AW43=\"\",0,AW43*AW$6*AW$8)+IF(AX43=\"\",0,AX43*AX$6*AX$8)+IF(AY43=\"\",0,AY43*AY$6*AY$8)+IF(AZ43=\"\",0,AZ43*AZ$6*AZ$8)+IF(BA43=\"\",0,BA43*BA$6*BA$8)+IF(BB43=\"\",0,BB43*BB$6*BB$8)+IF(BC43=\"\",0,BC43*BC$6*BC$8)+IF(BD43=\"\",0,BD43*BD$6*BD$8)+IF(BE43=\"\",0,BE43*BE$6*BE$8)+IF(BF43=\"\",0,BF43*BF$6*BF$8)+IF(BG43=\"\",0,BG43*BG$6*BG$8)+IF(BH43=\"\",0,BH43*BH$6*BH$8)+IF(BI43=\"\",0,BI43*BI$6*BI$8)+IF(BJ43=\"\",0,BJ43*BJ$6*BJ$8))/FQ43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT43","v":""},{"$f":"'2ava2'!AT43","v":""},{"$f":"'3ava2'!AT43","v":""},{"$f":"'4ava2'!$AD43","v":""},{"$f":"'5ava2'!$AD43","v":""},{"$f":"'6ava2'!$AD43","v":""},{"$f":"'7ava2'!$AT43","v":""},{"$f":"'8ava2'!$AT43","v":""},{"$f":"'9ava2'!$AT43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$K43<>\"\",'2periodo'!$K43,IF(CD43<>\"\",CD43,IF(COUNT(BO43:CB43)>0,(IF(CC$9=\"MS\",(IF(BO43=\"\",0,BO43*BO$6)+IF(BP43=\"\",0,BP43*BP$6)+IF(BQ43=\"\",0,BQ43*BQ$6)+IF(BR43=\"\",0,BR43*BR$6)+IF(BS43=\"\",0,BS43*BS$6)+IF(BT43=\"\",0,BT43*BT$6)+IF(BU43=\"\",0,BU43*BU$6)+IF(BV43=\"\",0,BV43*BV$6)+IF(BW43=\"\",0,BW43*BW$6)+IF(BX43=\"\",0,BX43*BX$6)+IF(BY43=\"\",0,BY43*BY$6)+IF(BZ43=\"\",0,BZ43*BZ$6)+IF(CA43=\"\",0,CA43*CA$6)+IF(CB43=\"\",0,CB43*CB$6))/FR43,(IF(BO43=\"\",0,BO43*BO$6*BO$8)+IF(BP43=\"\",0,BP43*BP$6*BP$8)+IF(BQ43=\"\",0,BQ43*BQ$6*BQ$8)+IF(BR43=\"\",0,BR43*BR$6*BR$8)+IF(BS43=\"\",0,BS43*BS$6*BS$8)+IF(BT43=\"\",0,BT43*BT$6*BT$8)+IF(BU43=\"\",0,BU43*BU$6*BU$8)+IF(BV43=\"\",0,BV43*BV$6*BV$8)+IF(BW43=\"\",0,BW43*BW$6*BW$8)+IF(BX43=\"\",0,BX43*BX$6*BX$8)+IF(BY43=\"\",0,BY43*BY$6*BY$8)+IF(BZ43=\"\",0,BZ43*BZ$6*BZ$8)+IF(CA43=\"\",0,CA43*CA$6*CA$8)+IF(CB43=\"\",0,CB43*CB$6*CB$8))/FR43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU43","v":""},{"$f":"'2ava2'!AU43","v":""},{"$f":"'3ava2'!AU43","v":""},{"$f":"'4ava2'!$AE43","v":""},{"$f":"'5ava2'!$AE43","v":""},{"$f":"'6ava2'!$AE43","v":""},{"$f":"'7ava2'!$AU43","v":""},{"$f":"'8ava2'!$AU43","v":""},{"$f":"'9ava2'!$AU43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$K43<>\"\",'2periodo'!$K43,IF(CU43<>\"\",CU43,IF(COUNT(CE43:CS43)>0,(IF(CT$9=\"MS\",(IF(CE43=\"\",0,CE43*CE$6)+IF(CF43=\"\",0,CF43*CF$6)+IF(CG43=\"\",0,CG43*CG$6)+IF(CH43=\"\",0,CH43*CH$6)+IF(CI43=\"\",0,CI43*CI$6)+IF(CJ43=\"\",0,CJ43*CJ$6)+IF(CK43=\"\",0,CK43*CK$6)+IF(CL43=\"\",0,CL43*CL$6)+IF(CM43=\"\",0,CM43*CM$6)+IF(CN43=\"\",0,CN43*CN$6)+IF(CO43=\"\",0,CO43*CO$6)+IF(CP43=\"\",0,CP43*CP$6)+IF(CQ43=\"\",0,CQ43*CQ$6)+IF(CR43=\"\",0,CR43*CR$6)+IF(CS43=\"\",0,CS43*CS$6))/FS43,(IF(CE43=\"\",0,CE43*CE$6*CE$8)+IF(CF43=\"\",0,CF43*CF$6*CF$8)+IF(CG43=\"\",0,CG43*CG$6*CG$8)+IF(CH43=\"\",0,CH43*CH$6*CH$8)+IF(CI43=\"\",0,CI43*CI$6*CI$8)+IF(CJ43=\"\",0,CJ43*CJ$6*CJ$8)+IF(CK43=\"\",0,CK43*CK$6*CK$8)+IF(CL43=\"\",0,CL43*CL$6*CL$8)+IF(CM43=\"\",0,CM43*CM$6*CM$8)+IF(CN43=\"\",0,CN43*CN$6*CN$8)+IF(CO43=\"\",0,CO43*CO$6*CO$8)+IF(CP43=\"\",0,CP43*CP$6*CP$8)+IF(CQ43=\"\",0,CQ43*CQ$6*CQ$8)+IF(CR43=\"\",0,CR43*CR$6*CR$8)+IF(CS43=\"\",0,CS43*CS$6*CS$8))/FS43)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV43","v":""},{"$f":"'2ava2'!AV43","v":""},{"$f":"'3ava2'!AV43","v":""},{"$f":"'4ava2'!$AF43","v":""},{"$f":"'5ava2'!$AF43","v":""},{"$f":"'6ava2'!$AF43","v":""},{"$f":"'7ava2'!$AV43","v":""},{"$f":"'8ava2'!$AV43","v":""},{"$f":"'9ava2'!$AV43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$M43<>\"\",'2periodo'!$M43,IF(DN43<>\"\",DN43,IF(COUNT(DA43:DL43)>0,(IF(DM$9=\"MS\",(IF(DA43=\"\",0,DA43*DA$6)+IF(DB43=\"\",0,DB43*DB$6)+IF(DC43=\"\",0,DC43*DC$6)+IF(DD43=\"\",0,DD43*DD$6)+IF(DE43=\"\",0,DE43*DE$6)+IF(DF43=\"\",0,DF43*DF$6)+IF(DG43=\"\",0,DG43*DG$6)+IF(DH43=\"\",0,DH43*DH$6)+IF(DI43=\"\",0,DI43*DI$6)+IF(DJ43=\"\",0,DJ43*DJ$6)+IF(DK43=\"\",0,DK43*DK$6)+IF(DL43=\"\",0,DL43*DL$6))/FT43,(IF(DA43=\"\",0,DA43*DA$6*DA$8)+IF(DB43=\"\",0,DB43*DB$6*DB$8)+IF(DC43=\"\",0,DC43*DC$6*DC$8)+IF(DD43=\"\",0,DD43*DD$6*DD$8)+IF(DE43=\"\",0,DE43*DE$6*DE$8)+IF(DF43=\"\",0,DF43*DF$6*DF$8)+IF(DG43=\"\",0,DG43*DG$6*DG$8)+IF(DH43=\"\",0,DH43*DH$6*DH$8)+IF(DI43=\"\",0,DI43*DI$6*DI$8)+IF(DJ43=\"\",0,DJ43*DJ$6*DJ$8)+IF(DK43=\"\",0,DK43*DK$6*DK$8)+IF(DL43=\"\",0,DL43*DL$6*DL$8))/FT43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW43","v":""},{"$f":"'2ava2'!AW43","v":""},{"$f":"'3ava2'!AW43","v":""},{"$f":"'4ava2'!$AG43","v":""},{"$f":"'5ava2'!$AG43","v":""},{"$f":"'6ava2'!$AG43","v":""},{"$f":"'7ava2'!$AW43","v":""},{"$f":"'8ava2'!$AW43","v":""},{"$f":"'9ava2'!$AW43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$M43<>\"\",'2periodo'!$M43,IF(EB43<>\"\",EB43,IF(COUNT(DO43:DZ43)>0,(IF(EA$9=\"MS\",(IF(DO43=\"\",0,DO43*DO$6)+IF(DP43=\"\",0,DP43*DP$6)+IF(DQ43=\"\",0,DQ43*DQ$6)+IF(DR43=\"\",0,DR43*DR$6)+IF(DS43=\"\",0,DS43*DS$6)+IF(DT43=\"\",0,DT43*DT$6)+IF(DU43=\"\",0,DU43*DU$6)+IF(DV43=\"\",0,DV43*DV$6)+IF(DW43=\"\",0,DW43*DW$6)+IF(DX43=\"\",0,DX43*DX$6)+IF(DY43=\"\",0,DY43*DY$6)+IF(DZ43=\"\",0,DZ43*DZ$6))/FU43,(IF(DO43=\"\",0,DO43*DO$6*DO$8)+IF(DP43=\"\",0,DP43*DP$6*DP$8)+IF(DQ43=\"\",0,DQ43*DQ$6*DQ$8)+IF(DR43=\"\",0,DR43*DR$6*DR$8)+IF(DS43=\"\",0,DS43*DS$6*DS$8)+IF(DT43=\"\",0,DT43*DT$6*DT$8)+IF(DU43=\"\",0,DU43*DU$6*DU$8)+IF(DV43=\"\",0,DV43*DV$6*DV$8)+IF(DW43=\"\",0,DW43*DW$6*DW$8)+IF(DX43=\"\",0,DX43*DX$6*DX$8)+IF(DY43=\"\",0,DY43*DY$6*DY$8)+IF(DZ43=\"\",0,DZ43*DZ$6*DZ$8))/FU43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX43","v":""},{"$f":"'2ava2'!AX43","v":""},{"$f":"'3ava2'!AX43","v":""},{"$f":"'4ava2'!$AH43","v":""},{"$f":"'5ava2'!$AH43","v":""},{"$f":"'6ava2'!$AH43","v":""},{"$f":"'7ava2'!$AX43","v":""},{"$f":"'8ava2'!$AX43","v":""},{"$f":"'9ava2'!$AX43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$M43<>\"\",'2periodo'!$M43,IF(EP43<>\"\",EP43,IF(COUNT(EC43:EN43)>0,(IF(EO$9=\"MS\",(IF(EC43=\"\",0,EC43*EC$6)+IF(ED43=\"\",0,ED43*ED$6)+IF(EE43=\"\",0,EE43*EE$6)+IF(EF43=\"\",0,EF43*EF$6)+IF(EG43=\"\",0,EG43*EG$6)+IF(EH43=\"\",0,EH43*EH$6)+IF(EI43=\"\",0,EI43*EI$6)+IF(EJ43=\"\",0,EJ43*EJ$6)+IF(EK43=\"\",0,EK43*EK$6)+IF(EL43=\"\",0,EL43*EL$6)+IF(EM43=\"\",0,EM43*EM$6)+IF(EN43=\"\",0,EN43*EN$6))/FV43,(IF(EC43=\"\",0,EC43*EC$6*EC$8)+IF(ED43=\"\",0,ED43*ED$6*ED$8)+IF(EE43=\"\",0,EE43*EE$6*EE$8)+IF(EF43=\"\",0,EF43*EF$6*EF$8)+IF(EG43=\"\",0,EG43*EG$6*EG$8)+IF(EH43=\"\",0,EH43*EH$6*EH$8)+IF(EI43=\"\",0,EI43*EI$6*EI$8)+IF(EJ43=\"\",0,EJ43*EJ$6*EJ$8)+IF(EK43=\"\",0,EK43*EK$6*EK$8)+IF(EL43=\"\",0,EL43*EL$6*EL$8)+IF(EM43=\"\",0,EM43*EM$6*EM$8)+IF(EN43=\"\",0,EN43*EN$6*EN$8))/FV43)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U43=\"\",0,U43*(ac_2+(FO43*ACS_2)))+IF(dominios1!U43=\"\",0,dominios1!U43*(ac_1+(dominios1!FO43*acs_1))))/(IF(U43=\"\",0,ac_2+(FO43*ACS_2))+IF(dominios1!U43=\"\",0,ac_1+(dominios1!FO43*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP43=\"\",0,AP43*(ac_2+(FP43*ACS_2)))+IF(dominios1!AP43=\"\",0,dominios1!AP43*(ac_1+(dominios1!FP43*acs_1))))/(IF(AP43=\"\",0,ac_2+(FP43*ACS_2))+IF(dominios1!AP43=\"\",0,ac_1+(dominios1!FP43*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK43=\"\",0,BK43*(ac_2+(FQ43*ACS_2)))+IF(dominios1!BK43=\"\",0,dominios1!BK43*(ac_1+(acs_1*dominios1!FQ43))))/(IF(BK43=\"\",0,(ac_2+(FQ43*ACS_2)))+IF(dominios1!BK43=\"\",0,(ac_1+(acs_1*dominios1!FQ43)))),\"\")","v":""},{"$f":"IFERROR((IF(CC43=\"\",0,CC43*(ac_2+(FR43*ACS_2)))+IF(dominios1!CC43=\"\",0,dominios1!CC43*(ac_1+(acs_1*dominios1!FR43))))/(IF(CC43=\"\",0,(ac_2+(FR43*ACS_2)))+IF(dominios1!CC43=\"\",0,(ac_1+(acs_1*dominios1!FR43)))),\"\")","v":""},{"$f":"IFERROR((IF(CT43=\"\",0,CT43*(ac_2+(FS43*ACS_2)))+IF(dominios1!CT43=\"\",0,dominios1!CT43*(ac_1+(acs_1*dominios1!FS43))))/(IF(CT43=\"\",0,(ac_2+(FS43*ACS_2)))+IF(dominios1!CT43=\"\",0,(ac_1+(acs_1*dominios1!FS43)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM43=\"\",0,DM43*(ac_2+(FT43*ACS_2)))+IF(dominios1!DM43=\"\",0,dominios1!DM43*(ac_1+(acs_1*dominios1!FT43))))/(IF(DM43=\"\",0,ac_2+(FT43*ACS_2))+IF(dominios1!DM43=\"\",0,ac_1+(acs_1*dominios1!FT43))),\"\")","v":""},{"$f":"IFERROR((IF(EA43=\"\",0,EA43*(ac_2+(FU43*ACS_2)))+IF(dominios1!EA43=\"\",0,dominios1!EA43*(ac_1+(acs_1*dominios1!FU43))))/(IF(EA43=\"\",0,ac_2+(FU43*ACS_2))+IF(dominios1!EA43=\"\",0,ac_1+(acs_1*dominios1!FU43))),\"\")","v":""},{"$f":"IFERROR((IF(EO43=\"\",0,EO43*(ac_2+(FV43*ACS_2)))+IF(dominios1!EO43=\"\",0,dominios1!EO43*(ac_1+(acs_1*dominios1!FV43))))/(IF(EO43=\"\",0,ac_2+(FV43*ACS_2))+IF(dominios1!EO43=\"\",0,ac_1+(acs_1*dominios1!FV43))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(Y43:AO43)=0,OR(AQ43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_2=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(AO43=\"\",0,AO$8)),COUNT(Y43:AO43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_3=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BO43:CB43)=0,OR(CD43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_4=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BW43=\"\",0,BW$8)+IF(BX43=\"\",0,BX$8)+IF(BY43=\"\",0,BY$8)+IF(BZ43=\"\",0,BZ$8)+IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)),COUNT(BO43:CB43)))","v":0},{"$f":"IF(AND(COUNT(CE43:CS43)=0,OR(CU43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_4=\"MP\",((IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(CI43=\"\",0,CI$8)+IF(CJ43=\"\",0,CJ$8)+IF(CK43=\"\",0,CK$8)+IF(CL43=\"\",0,CL$8)+IF(CM43=\"\",0,CM$8)+IF(CN43=\"\",0,CN$8)+IF(CO43=\"\",0,CO$8)+IF(CP43=\"\",0,CP$8)+IF(CQ43=\"\",0,CQ$8)+IF(CR43=\"\",0,CR$8)+IF(CS43=\"\",0,CS$8))),COUNT(CE43:CS43)))","v":0},{"$f":"IF(AND(COUNT(DA43:DL43)=0,OR(DN43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_5=\"MP\",(IF(DA43=\"\",0,DA$8)+IF(DB43=\"\",0,DB$8)+IF(DC43=\"\",0,DC$8)+IF(DD43=\"\",0,DD$8)+IF(DE43=\"\",0,DE$8)+IF(DF43=\"\",0,DF$8)+IF(DG43=\"\",0,DG$8)+IF(DH43=\"\",0,DH$8)+IF(DI43=\"\",0,DI$8)+IF(DJ43=\"\",0,DJ$8)+IF(DK43=\"\",0,DK$8)+IF(DL43=\"\",0,DL$8)),COUNT(DA43:DL43)))","v":0},{"$f":"IF(AND(COUNT(DO43:DZ43)=0,OR(EB43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_5=\"MP\",(IF(DO43=\"\",0,DO$8)+IF(DP43=\"\",0,DP$8)+IF(DQ43=\"\",0,DQ$8)+IF(DR43=\"\",0,DR$8)+IF(DS43=\"\",0,DS$8)+IF(DT43=\"\",0,DT$8)+IF(DU43=\"\",0,DU$8)+IF(DV43=\"\",0,DV$8)+IF(DW43=\"\",0,DW$8)+IF(DX43=\"\",0,DX$8)+IF(DY43=\"\",0,DY$8)+IF(DZ43=\"\",0,DZ$8)),COUNT(DO43:DZ43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0},0,{"$f":"SUM(FW43,atitudes1!DF43)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'2periodo'!E43<>\"\")),1,IF(de_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(Y43:AO43)=0,OR(AQ43<>\"\",'2periodo'!G43<>\"\")),1,IF(de_2=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(AO43=\"\",0,AO$8)),COUNT(Y43:AO43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'2periodo'!I43<>\"\")),1,IF(de_3=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BO43:CB43)=0,OR(CD43<>\"\",'2periodo'!K43<>\"\")),1,IF(de_4=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BW43=\"\",0,BW$8)+IF(BX43=\"\",0,BX$8)+IF(BY43=\"\",0,BY$8)+IF(BZ43=\"\",0,BZ$8)+IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)),COUNT(BO43:CB43)))","v":0},{"$f":"IF(AND(COUNT(CE43:CS43)=0,OR(CU43<>\"\",'2periodo'!K43<>\"\")),1,IF(de_4=\"MP\",((IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(CI43=\"\",0,CI$8)+IF(CJ43=\"\",0,CJ$8)+IF(CK43=\"\",0,CK$8)+IF(CL43=\"\",0,CL$8)+IF(CM43=\"\",0,CM$8)+IF(CN43=\"\",0,CN$8)+IF(CO43=\"\",0,CO$8)+IF(CP43=\"\",0,CP$8)+IF(CQ43=\"\",0,CQ$8)+IF(CR43=\"\",0,CR$8)+IF(CS43=\"\",0,CS$8))),COUNT(CE43:CS43)))","v":0},{"$f":"IF(AND(COUNT(DA43:DL43)=0,OR(DN43<>\"\",'2periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(DA43=\"\",0,DA$8)+IF(DB43=\"\",0,DB$8)+IF(DC43=\"\",0,DC$8)+IF(DD43=\"\",0,DD$8)+IF(DE43=\"\",0,DE$8)+IF(DF43=\"\",0,DF$8)+IF(DG43=\"\",0,DG$8)+IF(DH43=\"\",0,DH$8)+IF(DI43=\"\",0,DI$8)+IF(DJ43=\"\",0,DJ$8)+IF(DK43=\"\",0,DK$8)+IF(DL43=\"\",0,DL$8)),COUNT(DA43:DL43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'2periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'2periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":8},{"$f":"'1ava2'!AQ44","v":""},{"$f":"'2ava2'!AQ44","v":""},{"$f":"'3ava2'!AQ44","v":""},{"$f":"'4ava2'!$AA44","v":""},{"$f":"'5ava2'!$AA44","v":""},{"$f":"'6ava2'!$AA44","v":""},{"$f":"'7ava2'!$AQ44","v":""},{"$f":"'8ava2'!$AQ44","v":""},{"$f":"'9ava2'!$AQ44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$E44<>\"\",'2periodo'!$E44,IF(V44<>\"\",V44,IF(COUNT(D44:T44)>0,(IF(U$9=\"MS\",(IF(D44=\"\",0,D44*D$6)+IF(E44=\"\",0,E44*E$6)+IF(F44=\"\",0,F44*F$6)+IF(G44=\"\",0,G44*G$6)+IF(H44=\"\",0,H44*H$6)+IF(I44=\"\",0,I44*I$6)+IF(J44=\"\",0,J44*J$6)+IF(K44=\"\",0,K44*K$6)+IF(L44=\"\",0,L44*L$6)+IF(M44=\"\",0,M44*M$6)+IF(N44=\"\",0,N44*N$6)+IF(O44=\"\",0,O44*O$6)+IF(P44=\"\",0,P44*P$6)+IF(Q44=\"\",0,Q44*Q$6)+IF(R44=\"\",0,R44*R$6)+IF(S44=\"\",0,S44*S$6)+IF(T44=\"\",0,T44*T$6))/FO44,(IF(D44=\"\",0,D44*D$6*D$8)+IF(E44=\"\",0,E44*E$6*E$8)+IF(F44=\"\",0,F44*F$6*F$8)+IF(G44=\"\",0,G44*G$6*G$8)+IF(H44=\"\",0,H44*H$6*H$8)+IF(I44=\"\",0,I44*I$6*I$8)+IF(J44=\"\",0,J44*J$6*J$8)+IF(K44=\"\",0,K44*K$6*K$8)+IF(L44=\"\",0,L44*L$6*L$8)+IF(M44=\"\",0,M44*M$6*M$8)+IF(N44=\"\",0,N44*N$6*N$8)+IF(O44=\"\",0,O44*O$6*O$8)+IF(P44=\"\",0,P44*P$6*P$8)+IF(Q44=\"\",0,Q44*Q$6*Q$8)+IF(R44=\"\",0,R44*R$6*R$8)+IF(S44=\"\",0,S44*S$6*S$8)+IF(T44=\"\",0,T44*T$6*T$8))/FO44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AR44","v":""},{"$f":"'2ava2'!AR44","v":""},{"$f":"'3ava2'!AR44","v":""},{"$f":"'4ava2'!$AB44","v":""},{"$f":"'5ava2'!$AB44","v":""},{"$f":"'6ava2'!$AB44","v":""},{"$f":"'7ava2'!$AR44","v":""},{"$f":"'8ava2'!$AR44","v":""},{"$f":"'9ava2'!$AR44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$G44<>\"\",'2periodo'!$G44,IF(AQ44<>\"\",AQ44,IF(COUNT(Y44:AO44)>0,(IF(AP$9=\"MS\",(IF(Y44=\"\",0,Y44*Y$6)+IF(Z44=\"\",0,Z44*Z$6)+IF(AA44=\"\",0,AA44*AA$6)+IF(AB44=\"\",0,AB44*AB$6)+IF(AC44=\"\",0,AC44*AC$6)+IF(AD44=\"\",0,AD44*AD$6)+IF(AE44=\"\",0,AE44*AE$6)+IF(AF44=\"\",0,AF44*AF$6)+IF(AG44=\"\",0,AG44*AG$6)+IF(AH44=\"\",0,AH44*AH$6)+IF(AI44=\"\",0,AI44*AI$6)+IF(AJ44=\"\",0,AJ44*AJ$6)+IF(AK44=\"\",0,AK44*AK$6)+IF(AL44=\"\",0,AL44*AL$6)+IF(AM44=\"\",0,AM44*AM$6)+IF(AN44=\"\",0,AN44*AN$6)+IF(AO44=\"\",0,AO44*AO$6))/FP44,(IF(Y44=\"\",0,Y44*Y$6*Y$8)+IF(Z44=\"\",0,Z44*Z$6*Z$8)+IF(AA44=\"\",0,AA44*AA$6*AA$8)+IF(AB44=\"\",0,AB44*AB$6*AB$8)+IF(AC44=\"\",0,AC44*AC$6*AC$8)+IF(AD44=\"\",0,AD44*AD$6*AD$8)+IF(AE44=\"\",0,AE44*AE$6*AE$8)+IF(AF44=\"\",0,AF44*AF$6*AF$8)+IF(AG44=\"\",0,AG44*AG$6*AG$8)+IF(AH44=\"\",0,AH44*AH$6*AH$8)+IF(AI44=\"\",0,AI44*AI$6*AI$8)+IF(AJ44=\"\",0,AJ44*AJ$6*AJ$8)+IF(AK44=\"\",0,AK44*AK$6*AK$8)+IF(AL44=\"\",0,AL44*AL$6*AL$8)+IF(AM44=\"\",0,AM44*AM$6*AM$8)+IF(AN44=\"\",0,AN44*AN$6*AN$8)+IF(AO44=\"\",0,AO44*AO$6*AO$8))/FP44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava2'!AS44","v":""},{"$f":"'2ava2'!AS44","v":""},{"$f":"'3ava2'!AS44","v":""},{"$f":"'4ava2'!$AC44","v":""},{"$f":"'5ava2'!$AC44","v":""},{"$f":"'6ava2'!$AC44","v":""},{"$f":"'7ava2'!$AS44","v":""},{"$f":"'8ava2'!$AS44","v":""},{"$f":"'9ava2'!$AS44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$I44<>\"\",'2periodo'!$I44,IF(BL44<>\"\",BL44,IF(COUNT(AT44:BJ44)>0,(IF(BK$9=\"MS\",(IF(AT44=\"\",0,AT44*AT$6)+IF(AU44=\"\",0,AU44*AU$6)+IF(AV44=\"\",0,AV44*AV$6)+IF(AW44=\"\",0,AW44*AW$6)+IF(AX44=\"\",0,AX44*AX$6)+IF(AY44=\"\",0,AY44*AY$6)+IF(AZ44=\"\",0,AZ44*AZ$6)+IF(BA44=\"\",0,BA44*BA$6)+IF(BB44=\"\",0,BB44*BB$6)+IF(BC44=\"\",0,BC44*BC$6)+IF(BD44=\"\",0,BD44*BD$6)+IF(BE44=\"\",0,BE44*BE$6)+IF(BF44=\"\",0,BF44*BF$6)+IF(BG44=\"\",0,BG44*BG$6)+IF(BH44=\"\",0,BH44*BH$6)+IF(BI44=\"\",0,BI44*BI$6)+IF(BJ44=\"\",0,BJ44*BJ$6))/FQ44,(IF(AT44=\"\",0,AT44*AT$6*AT$8)+IF(AU44=\"\",0,AU44*AU$6*AU$8)+IF(AV44=\"\",0,AV44*AV$6*AV$8)+IF(AW44=\"\",0,AW44*AW$6*AW$8)+IF(AX44=\"\",0,AX44*AX$6*AX$8)+IF(AY44=\"\",0,AY44*AY$6*AY$8)+IF(AZ44=\"\",0,AZ44*AZ$6*AZ$8)+IF(BA44=\"\",0,BA44*BA$6*BA$8)+IF(BB44=\"\",0,BB44*BB$6*BB$8)+IF(BC44=\"\",0,BC44*BC$6*BC$8)+IF(BD44=\"\",0,BD44*BD$6*BD$8)+IF(BE44=\"\",0,BE44*BE$6*BE$8)+IF(BF44=\"\",0,BF44*BF$6*BF$8)+IF(BG44=\"\",0,BG44*BG$6*BG$8)+IF(BH44=\"\",0,BH44*BH$6*BH$8)+IF(BI44=\"\",0,BI44*BI$6*BI$8)+IF(BJ44=\"\",0,BJ44*BJ$6*BJ$8))/FQ44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava2'!AT44","v":""},{"$f":"'2ava2'!AT44","v":""},{"$f":"'3ava2'!AT44","v":""},{"$f":"'4ava2'!$AD44","v":""},{"$f":"'5ava2'!$AD44","v":""},{"$f":"'6ava2'!$AD44","v":""},{"$f":"'7ava2'!$AT44","v":""},{"$f":"'8ava2'!$AT44","v":""},{"$f":"'9ava2'!$AT44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$K44<>\"\",'2periodo'!$K44,IF(CD44<>\"\",CD44,IF(COUNT(BO44:CB44)>0,(IF(CC$9=\"MS\",(IF(BO44=\"\",0,BO44*BO$6)+IF(BP44=\"\",0,BP44*BP$6)+IF(BQ44=\"\",0,BQ44*BQ$6)+IF(BR44=\"\",0,BR44*BR$6)+IF(BS44=\"\",0,BS44*BS$6)+IF(BT44=\"\",0,BT44*BT$6)+IF(BU44=\"\",0,BU44*BU$6)+IF(BV44=\"\",0,BV44*BV$6)+IF(BW44=\"\",0,BW44*BW$6)+IF(BX44=\"\",0,BX44*BX$6)+IF(BY44=\"\",0,BY44*BY$6)+IF(BZ44=\"\",0,BZ44*BZ$6)+IF(CA44=\"\",0,CA44*CA$6)+IF(CB44=\"\",0,CB44*CB$6))/FR44,(IF(BO44=\"\",0,BO44*BO$6*BO$8)+IF(BP44=\"\",0,BP44*BP$6*BP$8)+IF(BQ44=\"\",0,BQ44*BQ$6*BQ$8)+IF(BR44=\"\",0,BR44*BR$6*BR$8)+IF(BS44=\"\",0,BS44*BS$6*BS$8)+IF(BT44=\"\",0,BT44*BT$6*BT$8)+IF(BU44=\"\",0,BU44*BU$6*BU$8)+IF(BV44=\"\",0,BV44*BV$6*BV$8)+IF(BW44=\"\",0,BW44*BW$6*BW$8)+IF(BX44=\"\",0,BX44*BX$6*BX$8)+IF(BY44=\"\",0,BY44*BY$6*BY$8)+IF(BZ44=\"\",0,BZ44*BZ$6*BZ$8)+IF(CA44=\"\",0,CA44*CA$6*CA$8)+IF(CB44=\"\",0,CB44*CB$6*CB$8))/FR44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava2'!AU44","v":""},{"$f":"'2ava2'!AU44","v":""},{"$f":"'3ava2'!AU44","v":""},{"$f":"'4ava2'!$AE44","v":""},{"$f":"'5ava2'!$AE44","v":""},{"$f":"'6ava2'!$AE44","v":""},{"$f":"'7ava2'!$AU44","v":""},{"$f":"'8ava2'!$AU44","v":""},{"$f":"'9ava2'!$AU44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$K44<>\"\",'2periodo'!$K44,IF(CU44<>\"\",CU44,IF(COUNT(CE44:CS44)>0,(IF(CT$9=\"MS\",(IF(CE44=\"\",0,CE44*CE$6)+IF(CF44=\"\",0,CF44*CF$6)+IF(CG44=\"\",0,CG44*CG$6)+IF(CH44=\"\",0,CH44*CH$6)+IF(CI44=\"\",0,CI44*CI$6)+IF(CJ44=\"\",0,CJ44*CJ$6)+IF(CK44=\"\",0,CK44*CK$6)+IF(CL44=\"\",0,CL44*CL$6)+IF(CM44=\"\",0,CM44*CM$6)+IF(CN44=\"\",0,CN44*CN$6)+IF(CO44=\"\",0,CO44*CO$6)+IF(CP44=\"\",0,CP44*CP$6)+IF(CQ44=\"\",0,CQ44*CQ$6)+IF(CR44=\"\",0,CR44*CR$6)+IF(CS44=\"\",0,CS44*CS$6))/FS44,(IF(CE44=\"\",0,CE44*CE$6*CE$8)+IF(CF44=\"\",0,CF44*CF$6*CF$8)+IF(CG44=\"\",0,CG44*CG$6*CG$8)+IF(CH44=\"\",0,CH44*CH$6*CH$8)+IF(CI44=\"\",0,CI44*CI$6*CI$8)+IF(CJ44=\"\",0,CJ44*CJ$6*CJ$8)+IF(CK44=\"\",0,CK44*CK$6*CK$8)+IF(CL44=\"\",0,CL44*CL$6*CL$8)+IF(CM44=\"\",0,CM44*CM$6*CM$8)+IF(CN44=\"\",0,CN44*CN$6*CN$8)+IF(CO44=\"\",0,CO44*CO$6*CO$8)+IF(CP44=\"\",0,CP44*CP$6*CP$8)+IF(CQ44=\"\",0,CQ44*CQ$6*CQ$8)+IF(CR44=\"\",0,CR44*CR$6*CR$8)+IF(CS44=\"\",0,CS44*CS$6*CS$8))/FS44)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava2'!AV44","v":""},{"$f":"'2ava2'!AV44","v":""},{"$f":"'3ava2'!AV44","v":""},{"$f":"'4ava2'!$AF44","v":""},{"$f":"'5ava2'!$AF44","v":""},{"$f":"'6ava2'!$AF44","v":""},{"$f":"'7ava2'!$AV44","v":""},{"$f":"'8ava2'!$AV44","v":""},{"$f":"'9ava2'!$AV44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$M44<>\"\",'2periodo'!$M44,IF(DN44<>\"\",DN44,IF(COUNT(DA44:DL44)>0,(IF(DM$9=\"MS\",(IF(DA44=\"\",0,DA44*DA$6)+IF(DB44=\"\",0,DB44*DB$6)+IF(DC44=\"\",0,DC44*DC$6)+IF(DD44=\"\",0,DD44*DD$6)+IF(DE44=\"\",0,DE44*DE$6)+IF(DF44=\"\",0,DF44*DF$6)+IF(DG44=\"\",0,DG44*DG$6)+IF(DH44=\"\",0,DH44*DH$6)+IF(DI44=\"\",0,DI44*DI$6)+IF(DJ44=\"\",0,DJ44*DJ$6)+IF(DK44=\"\",0,DK44*DK$6)+IF(DL44=\"\",0,DL44*DL$6))/FT44,(IF(DA44=\"\",0,DA44*DA$6*DA$8)+IF(DB44=\"\",0,DB44*DB$6*DB$8)+IF(DC44=\"\",0,DC44*DC$6*DC$8)+IF(DD44=\"\",0,DD44*DD$6*DD$8)+IF(DE44=\"\",0,DE44*DE$6*DE$8)+IF(DF44=\"\",0,DF44*DF$6*DF$8)+IF(DG44=\"\",0,DG44*DG$6*DG$8)+IF(DH44=\"\",0,DH44*DH$6*DH$8)+IF(DI44=\"\",0,DI44*DI$6*DI$8)+IF(DJ44=\"\",0,DJ44*DJ$6*DJ$8)+IF(DK44=\"\",0,DK44*DK$6*DK$8)+IF(DL44=\"\",0,DL44*DL$6*DL$8))/FT44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AW44","v":""},{"$f":"'2ava2'!AW44","v":""},{"$f":"'3ava2'!AW44","v":""},{"$f":"'4ava2'!$AG44","v":""},{"$f":"'5ava2'!$AG44","v":""},{"$f":"'6ava2'!$AG44","v":""},{"$f":"'7ava2'!$AW44","v":""},{"$f":"'8ava2'!$AW44","v":""},{"$f":"'9ava2'!$AW44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$M44<>\"\",'2periodo'!$M44,IF(EB44<>\"\",EB44,IF(COUNT(DO44:DZ44)>0,(IF(EA$9=\"MS\",(IF(DO44=\"\",0,DO44*DO$6)+IF(DP44=\"\",0,DP44*DP$6)+IF(DQ44=\"\",0,DQ44*DQ$6)+IF(DR44=\"\",0,DR44*DR$6)+IF(DS44=\"\",0,DS44*DS$6)+IF(DT44=\"\",0,DT44*DT$6)+IF(DU44=\"\",0,DU44*DU$6)+IF(DV44=\"\",0,DV44*DV$6)+IF(DW44=\"\",0,DW44*DW$6)+IF(DX44=\"\",0,DX44*DX$6)+IF(DY44=\"\",0,DY44*DY$6)+IF(DZ44=\"\",0,DZ44*DZ$6))/FU44,(IF(DO44=\"\",0,DO44*DO$6*DO$8)+IF(DP44=\"\",0,DP44*DP$6*DP$8)+IF(DQ44=\"\",0,DQ44*DQ$6*DQ$8)+IF(DR44=\"\",0,DR44*DR$6*DR$8)+IF(DS44=\"\",0,DS44*DS$6*DS$8)+IF(DT44=\"\",0,DT44*DT$6*DT$8)+IF(DU44=\"\",0,DU44*DU$6*DU$8)+IF(DV44=\"\",0,DV44*DV$6*DV$8)+IF(DW44=\"\",0,DW44*DW$6*DW$8)+IF(DX44=\"\",0,DX44*DX$6*DX$8)+IF(DY44=\"\",0,DY44*DY$6*DY$8)+IF(DZ44=\"\",0,DZ44*DZ$6*DZ$8))/FU44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava2'!AX44","v":""},{"$f":"'2ava2'!AX44","v":""},{"$f":"'3ava2'!AX44","v":""},{"$f":"'4ava2'!$AH44","v":""},{"$f":"'5ava2'!$AH44","v":""},{"$f":"'6ava2'!$AH44","v":""},{"$f":"'7ava2'!$AX44","v":""},{"$f":"'8ava2'!$AX44","v":""},{"$f":"'9ava2'!$AX44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$M44<>\"\",'2periodo'!$M44,IF(EP44<>\"\",EP44,IF(COUNT(EC44:EN44)>0,(IF(EO$9=\"MS\",(IF(EC44=\"\",0,EC44*EC$6)+IF(ED44=\"\",0,ED44*ED$6)+IF(EE44=\"\",0,EE44*EE$6)+IF(EF44=\"\",0,EF44*EF$6)+IF(EG44=\"\",0,EG44*EG$6)+IF(EH44=\"\",0,EH44*EH$6)+IF(EI44=\"\",0,EI44*EI$6)+IF(EJ44=\"\",0,EJ44*EJ$6)+IF(EK44=\"\",0,EK44*EK$6)+IF(EL44=\"\",0,EL44*EL$6)+IF(EM44=\"\",0,EM44*EM$6)+IF(EN44=\"\",0,EN44*EN$6))/FV44,(IF(EC44=\"\",0,EC44*EC$6*EC$8)+IF(ED44=\"\",0,ED44*ED$6*ED$8)+IF(EE44=\"\",0,EE44*EE$6*EE$8)+IF(EF44=\"\",0,EF44*EF$6*EF$8)+IF(EG44=\"\",0,EG44*EG$6*EG$8)+IF(EH44=\"\",0,EH44*EH$6*EH$8)+IF(EI44=\"\",0,EI44*EI$6*EI$8)+IF(EJ44=\"\",0,EJ44*EJ$6*EJ$8)+IF(EK44=\"\",0,EK44*EK$6*EK$8)+IF(EL44=\"\",0,EL44*EL$6*EL$8)+IF(EM44=\"\",0,EM44*EM$6*EM$8)+IF(EN44=\"\",0,EN44*EN$6*EN$8))/FV44)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U44=\"\",0,U44*(ac_2+(FO44*ACS_2)))+IF(dominios1!U44=\"\",0,dominios1!U44*(ac_1+(dominios1!FO44*acs_1))))/(IF(U44=\"\",0,ac_2+(FO44*ACS_2))+IF(dominios1!U44=\"\",0,ac_1+(dominios1!FO44*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(AP44=\"\",0,AP44*(ac_2+(FP44*ACS_2)))+IF(dominios1!AP44=\"\",0,dominios1!AP44*(ac_1+(dominios1!FP44*acs_1))))/(IF(AP44=\"\",0,ac_2+(FP44*ACS_2))+IF(dominios1!AP44=\"\",0,ac_1+(dominios1!FP44*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(BK44=\"\",0,BK44*(ac_2+(FQ44*ACS_2)))+IF(dominios1!BK44=\"\",0,dominios1!BK44*(ac_1+(acs_1*dominios1!FQ44))))/(IF(BK44=\"\",0,(ac_2+(FQ44*ACS_2)))+IF(dominios1!BK44=\"\",0,(ac_1+(acs_1*dominios1!FQ44)))),\"\")","v":""},{"$f":"IFERROR((IF(CC44=\"\",0,CC44*(ac_2+(FR44*ACS_2)))+IF(dominios1!CC44=\"\",0,dominios1!CC44*(ac_1+(acs_1*dominios1!FR44))))/(IF(CC44=\"\",0,(ac_2+(FR44*ACS_2)))+IF(dominios1!CC44=\"\",0,(ac_1+(acs_1*dominios1!FR44)))),\"\")","v":""},{"$f":"IFERROR((IF(CT44=\"\",0,CT44*(ac_2+(FS44*ACS_2)))+IF(dominios1!CT44=\"\",0,dominios1!CT44*(ac_1+(acs_1*dominios1!FS44))))/(IF(CT44=\"\",0,(ac_2+(FS44*ACS_2)))+IF(dominios1!CT44=\"\",0,(ac_1+(acs_1*dominios1!FS44)))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM44=\"\",0,DM44*(ac_2+(FT44*ACS_2)))+IF(dominios1!DM44=\"\",0,dominios1!DM44*(ac_1+(acs_1*dominios1!FT44))))/(IF(DM44=\"\",0,ac_2+(FT44*ACS_2))+IF(dominios1!DM44=\"\",0,ac_1+(acs_1*dominios1!FT44))),\"\")","v":""},{"$f":"IFERROR((IF(EA44=\"\",0,EA44*(ac_2+(FU44*ACS_2)))+IF(dominios1!EA44=\"\",0,dominios1!EA44*(ac_1+(acs_1*dominios1!FU44))))/(IF(EA44=\"\",0,ac_2+(FU44*ACS_2))+IF(dominios1!EA44=\"\",0,ac_1+(acs_1*dominios1!FU44))),\"\")","v":""},{"$f":"IFERROR((IF(EO44=\"\",0,EO44*(ac_2+(FV44*ACS_2)))+IF(dominios1!EO44=\"\",0,dominios1!EO44*(ac_1+(acs_1*dominios1!FV44))))/(IF(EO44=\"\",0,ac_2+(FV44*ACS_2))+IF(dominios1!EO44=\"\",0,ac_1+(acs_1*dominios1!FV44))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(Y44:AO44)=0,OR(AQ44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_2=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(AO44=\"\",0,AO$8)),COUNT(Y44:AO44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_3=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BO44:CB44)=0,OR(CD44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_4=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BW44=\"\",0,BW$8)+IF(BX44=\"\",0,BX$8)+IF(BY44=\"\",0,BY$8)+IF(BZ44=\"\",0,BZ$8)+IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)),COUNT(BO44:CB44)))","v":0},{"$f":"IF(AND(COUNT(CE44:CS44)=0,OR(CU44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_4=\"MP\",((IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(CI44=\"\",0,CI$8)+IF(CJ44=\"\",0,CJ$8)+IF(CK44=\"\",0,CK$8)+IF(CL44=\"\",0,CL$8)+IF(CM44=\"\",0,CM$8)+IF(CN44=\"\",0,CN$8)+IF(CO44=\"\",0,CO$8)+IF(CP44=\"\",0,CP$8)+IF(CQ44=\"\",0,CQ$8)+IF(CR44=\"\",0,CR$8)+IF(CS44=\"\",0,CS$8))),COUNT(CE44:CS44)))","v":0},{"$f":"IF(AND(COUNT(DA44:DL44)=0,OR(DN44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_5=\"MP\",(IF(DA44=\"\",0,DA$8)+IF(DB44=\"\",0,DB$8)+IF(DC44=\"\",0,DC$8)+IF(DD44=\"\",0,DD$8)+IF(DE44=\"\",0,DE$8)+IF(DF44=\"\",0,DF$8)+IF(DG44=\"\",0,DG$8)+IF(DH44=\"\",0,DH$8)+IF(DI44=\"\",0,DI$8)+IF(DJ44=\"\",0,DJ$8)+IF(DK44=\"\",0,DK$8)+IF(DL44=\"\",0,DL$8)),COUNT(DA44:DL44)))","v":0},{"$f":"IF(AND(COUNT(DO44:DZ44)=0,OR(EB44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_5=\"MP\",(IF(DO44=\"\",0,DO$8)+IF(DP44=\"\",0,DP$8)+IF(DQ44=\"\",0,DQ$8)+IF(DR44=\"\",0,DR$8)+IF(DS44=\"\",0,DS$8)+IF(DT44=\"\",0,DT$8)+IF(DU44=\"\",0,DU$8)+IF(DV44=\"\",0,DV$8)+IF(DW44=\"\",0,DW$8)+IF(DX44=\"\",0,DX$8)+IF(DY44=\"\",0,DY$8)+IF(DZ44=\"\",0,DZ$8)),COUNT(DO44:DZ44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0},0,{"$f":"SUM(FW44,atitudes1!DF44)*ACS_2","v":0},null,null,{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'2periodo'!E44<>\"\")),1,IF(de_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(Y44:AO44)=0,OR(AQ44<>\"\",'2periodo'!G44<>\"\")),1,IF(de_2=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(AO44=\"\",0,AO$8)),COUNT(Y44:AO44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'2periodo'!I44<>\"\")),1,IF(de_3=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BO44:CB44)=0,OR(CD44<>\"\",'2periodo'!K44<>\"\")),1,IF(de_4=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BW44=\"\",0,BW$8)+IF(BX44=\"\",0,BX$8)+IF(BY44=\"\",0,BY$8)+IF(BZ44=\"\",0,BZ$8)+IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)),COUNT(BO44:CB44)))","v":0},{"$f":"IF(AND(COUNT(CE44:CS44)=0,OR(CU44<>\"\",'2periodo'!K44<>\"\")),1,IF(de_4=\"MP\",((IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(CI44=\"\",0,CI$8)+IF(CJ44=\"\",0,CJ$8)+IF(CK44=\"\",0,CK$8)+IF(CL44=\"\",0,CL$8)+IF(CM44=\"\",0,CM$8)+IF(CN44=\"\",0,CN$8)+IF(CO44=\"\",0,CO$8)+IF(CP44=\"\",0,CP$8)+IF(CQ44=\"\",0,CQ$8)+IF(CR44=\"\",0,CR$8)+IF(CS44=\"\",0,CS$8))),COUNT(CE44:CS44)))","v":0},{"$f":"IF(AND(COUNT(DA44:DL44)=0,OR(DN44<>\"\",'2periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(DA44=\"\",0,DA$8)+IF(DB44=\"\",0,DB$8)+IF(DC44=\"\",0,DC$8)+IF(DD44=\"\",0,DD$8)+IF(DE44=\"\",0,DE$8)+IF(DF44=\"\",0,DF$8)+IF(DG44=\"\",0,DG$8)+IF(DH44=\"\",0,DH$8)+IF(DI44=\"\",0,DI$8)+IF(DJ44=\"\",0,DJ$8)+IF(DK44=\"\",0,DK$8)+IF(DL44=\"\",0,DL$8)),COUNT(DA44:DL44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'2periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'2periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},"","","","","","",49.14772727272727,55.319148936170215,61.66666666666667,"","","",40.618240057684844,"",25.752631578947373,45.980137020234764,null,{"$f":"IF(GA45>0,(IF(U$9=\"MS\",(IF(D45=\"\",0,D45*D$6)+IF(E45=\"\",0,E45*E$6)+IF(F45=\"\",0,F45*F$6)+IF(G45=\"\",0,G45*G$6)+IF(H45=\"\",0,H45*H$6)+IF(I45=\"\",0,I45*I$6)+IF(J45=\"\",0,J45*J$6)+IF(K45=\"\",0,K45*K$6))/GA45,(IF(D45=\"\",0,D45*D$6*D$8)+IF(E45=\"\",0,E45*E$6*E$8)+IF(F45=\"\",0,F45*F$6*F$8)+IF(G45=\"\",0,G45*G$6*G$8)+IF(H45=\"\",0,H45*H$6*H$8)+IF(I45=\"\",0,I45*I$6*I$8)+IF(J45=\"\",0,J45*J$6*J$8)+IF(K45=\"\",0,K45*K$6*K$8))/GA45)),\"\")","v":""},null,{"$f":"IFERROR(AVERAGE(Y10:Y44),\"\")","v":""},"","","","","","","",43.75,"",62.5,"","","",46.875,"",30.34410224177666,40.65288602556045,null,{"$f":"IF(GB45>0,(IF(AP$9=\"MS\",(IF(Y45=\"\",0,Y45*Y$6)+IF(Z45=\"\",0,Z45*Z$6)+IF(AA45=\"\",0,AA45*AA$6)+IF(AB45=\"\",0,AB45*AB$6)+IF(AC45=\"\",0,AC45*AC$6)+IF(AD45=\"\",0,AD45*AD$6)+IF(AE45=\"\",0,AE45*AE$6)+IF(AF45=\"\",0,AF45*AF$6))/GB45,(IF(Y45=\"\",0,Y45*Y$6*Y$8)+IF(Z45=\"\",0,Z45*Z$6*Z$8)+IF(AA45=\"\",0,AA45*AA$6*AA$8)+IF(AB45=\"\",0,AB45*AB$6*AB$8)+IF(AC45=\"\",0,AC45*AC$6*AC$8)+IF(AD45=\"\",0,AD45*AD$6*AD$8)+IF(AE45=\"\",0,AE45*AE$6*AE$8)+IF(AF45=\"\",0,AF45*AF$6*AF$8))/GB45)),\"\")","v":""},null,{"$f":"IFERROR(AVERAGE(AT10:AT44),\"\")","v":""},"","","","","","",6,"","","",69.63088408101196,66.66666666666666,56.785714285714285,26.23545153022765,"","",50.53986271570919,null,{"$f":"IF(GC45>0,(IF(BK$9=\"MS\",(IF(AT45=\"\",0,AT45*AT$6)+IF(AU45=\"\",0,AU45*AU$6)+IF(AV45=\"\",0,AV45*AV$6)+IF(AW45=\"\",0,AW45*AW$6)+IF(AX45=\"\",0,AX45*AX$6)+IF(AY45=\"\",0,AY45*AY$6)+IF(AZ45=\"\",0,AZ45*AZ$6)+IF(BA45=\"\",0,BA45*BA$6))/GC45,(IF(AT45=\"\",0,AT45*AT$6*AT$8)+IF(AU45=\"\",0,AU45*AU$6*AU$8)+IF(AV45=\"\",0,AV45*AV$6*AV$8)+IF(AW45=\"\",0,AW45*AW$6*AW$8)+IF(AX45=\"\",0,AX45*AX$6*AX$8)+IF(AY45=\"\",0,AY45*AY$6*AY$8)+IF(AZ45=\"\",0,AZ45*AZ$6*AZ$8)+IF(BA45=\"\",0,BA45*BA$6*BA$8))/GC45)),\"\")","v":""},null,{"$f":"IFERROR(AVERAGE(BO10:BO44),\"\")","v":""},"","","","","",100,"","","","",40.41964285714286,"",53.73009708737864,64.44445214979196,null,{"$f":"IFERROR(AVERAGE(CE10:CE44),\"\")","v":""},"","","","",5,"","","","","","","","","",50,null,{"$f":"IFERROR(AVERAGE(CV10:CV44),\"\")","v":60.44445214979196},{"$f":"IF(GD45>0,(IF(CC$9=\"MS\",(IF(BO45=\"\",0,BO45*BO$6)+IF(BP45=\"\",0,BP45*BP$6)+IF(BQ45=\"\",0,BQ45*BQ$6)+IF(BR45=\"\",0,BR45*BR$6)+IF(BS45=\"\",0,BS45*BS$6))/GD45,(IF(BO45=\"\",0,BO45*BO$6*BO$8)+IF(BP45=\"\",0,BP45*BP$6*BP$8)+IF(BQ45=\"\",0,BQ45*BQ$6*BQ$8)+IF(BR45=\"\",0,BR45*BR$6*BR$8)+IF(BS45=\"\",0,BS45*BS$6*BS$8))/GD45)),\"\")","v":""},{"$f":"IF(GE45>0,(IF(CT$9=\"MS\",(IF(CE45=\"\",0,CE45*CE$6)+IF(CF45=\"\",0,CF45*CF$6)+IF(CG45=\"\",0,CG45*CG$6)+IF(CH45=\"\",0,CH45*CH$6)+IF(CI45=\"\",0,CI45*CI$6)+IF(CJ45=\"\",0,CJ45*CJ$6))/GE45,(IF(CE45=\"\",0,CE45*CE$6*CE$8)+IF(CF45=\"\",0,CF45*CF$6*CF$8)+IF(CG45=\"\",0,CG45*CG$6*CG$8)+IF(CH45=\"\",0,CH45*CH$6*CH$8)+IF(CI45=\"\",0,CI45*CI$6*CI$8)+IF(CJ45=\"\",0,CJ45*CJ$6*CJ$8))/GE45)),\"\")","v":""},0,null,{"$f":"IFERROR(AVERAGE(DA10:DA44),\"\")","v":""},"","","","",49.43181818181818,95.40229885057471,"","","","","",63.6167711598746,null,{"$f":"IFERROR(AVERAGE(DO10:DO44),\"\")","v":""},"","","","","","",65.47619047619048,95.40229885057471,"","",71.8,72.76903119868638,null,{"$f":"IFERROR(AVERAGE(EC10:EC44),\"\")","v":""},"","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(EQ10:EQ44),\"\")","v":66.84366263621436},{"$f":"IF(GF45>0,IF(DM$9=\"MS\",(IF(DA45=\"\",0,DA45*DA$6)+IF(DB45=\"\",0,DB45*DB$6)+IF(DC45=\"\",0,DC45*DC$6))/GF45,(IF(DA45=\"\",0,DA45*DA$6*DA$8)+IF(DB45=\"\",0,DB45*DB$6*DB$8)+IF(DC45=\"\",0,DC45*DC$6*DC$8))/GF45),\"\")","v":""},{"$f":"IF(GG45>0,IF(EA$9=\"MS\",(IF(DO45=\"\",0,DO45*DO$6)+IF(DP45=\"\",0,DP45*DP$6)+IF(DQ45=\"\",0,DQ45*DQ$6))/GG45,(IF(DO45=\"\",0,DO45*DO$6*DO$8)+IF(DP45=\"\",0,DP45*DP$6*DP$8)+IF(DQ45=\"\",0,DQ45*DQ$6*DQ$8))/GG45),\"\")","v":""},{"$f":"IF(GH45>0,(IF(EO$9=\"MS\",(IF(EC45=\"\",0,EC45*EC$6)+IF(ED45=\"\",0,ED45*ED$6)+IF(EE45=\"\",0,EE45*EE$6))/GH45,(IF(EC45=\"\",0,EC45*EC$6*EC$8)+IF(ED45=\"\",0,ED45*ED$6*ED$8)+IF(EE45=\"\",0,EE45*EE$6*EE$8))/GH45)),\"\")","v":""},"",0,{"$f":"IF(COUNT(D45:K45,Y45:AF45,AT45:BA45,BO45:BS45,DA45:DC45,CE45:CJ45,DO45:DQ45,EC45:EE45)>0,COUNT(D45:K45,Y45:AF45,AT45:BA45,BO45:BS45,DA45:DC45,CE45:CJ45,DO45:DQ45,EC45:EE45),\"\")","v":2},20,null,null,{"$f":"IFERROR(AVERAGE(FA10:FA44),\"\")","v":56.12735438668435},{"$f":"IFERROR(AVERAGE(FB10:FB44),\"\")","v":35.06282879720145},49.58346527078764,44.44426289983257,60.28340548340549,50.77991993326174,70.04347788227099,59.119550199390105,"",65.67390680911863,51.445495039410766]
[{"$f":"A47","v":30},{"$nulls":31},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":46},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":42},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":26}
[">0"]
{"$rows_empty":7}
[{"$f":"UPPER(IF(A84=\"\",\"\",A84&\" / \")&IF(A85=\"\",\"\",A85&\" / \")&IF(A86=\"\",\"\",A86&\" / \")&IF(A87=\"\",\"\",A87&\" / \")&IF(A88=\"\",\"\",A88&\" / \")&IF(A89=\"\",\"\",A89&\"/\")&IF(A90=\"\",\"\",A90&\"/ \")&IF(A91=\"\",\"\",A91))","v":"ESCRITA - 20.% / LEI. INTERPRE. - 12.% / COMP. ORAL - 12.%/"}]
[{"$f":"IF(a__2=0,\"\",IF(OR($U$8=0,B84<>0),D4,\"\"))","v":""},{"$f":"IF(de_1=\"MS\",0,COUNTIFS(D8:T8,A75,D9:T9,A75)-COUNTIF(D9:T9,A75))","v":0}]
[{"$f":"IF(bb_2=0,\"\",IF(OR(AP8=0,B85<>0),Y4,\"\"))","v":"Escrita - 20.%"},{"$f":"IF(de_2=\"MS\",0,COUNTIFS(Y8:AO8,A75,Y9:AO9,A75)-COUNTIF(Y9:AO9,A75))","v":-1}]
[{"$f":"IF(cc_2=0,\"\",IF(OR(BK8=0,B86<>0),AT4,\"\"))","v":""},{"$f":"IF(de_3=\"MS\",0,COUNTIFS(AT8:BJ8,A75,AT9:BJ9,A75)-COUNTIF(AT9:BJ9,A75))","v":0}]
[{"$f":"IF(da_2=0,\"\",IF(OR(CC8=0,B87<>0),BO4,\"\"))","v":"Lei. Interpre. - 12.%"},{"$f":"IF(de_4=\"MS\",0,COUNTIFS(BO8:CB8,A75,BO9:CB9,A75)-COUNTIF(BO9:CB9,A75))","v":-1}]
[{"$f":"IF(db_2=0,\"\",IF(OR(CT8=0,B88<>0),CE4,\"\"))","v":""},{"$f":"IF(de_4=\"MS\",0,COUNTIFS(CE8:CS8,A75,CE9:CS9,A75)-COUNTIF(CE9:CS9,A75))","v":0}]
[{"$f":"IF(ea_2=0,\"\",IF(OR(DM8=0,B89<>0),DA4,\"\"))","v":"Comp. Oral - 12.%"},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(DA8:DL8,A75,DA9:DL9,A75)-COUNTIF(DA9:DL9,A75))","v":-1}]
[{"$f":"IF(eb_2=0,\"\",IF(OR(EA8=0,B90<>0),DO4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(DO8:DZ8,A75,DO9:DZ9,A75)-COUNTIF(DO9:DZ9,A75))","v":0}]
[{"$f":"IF(ec_2=0,\"\",IF(OR(EO8=0,B91<>0),EC4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(EC8:EN8,A75,EC9:EN9,A75)-COUNTIF(EC9:EN9,A75))","v":0}]
{"$rows_empty":8}
[{"$f":"url&\"/2017/11/04/que-acontece-aos-dados-dos-instrumentos/\"","v":"https://graveex.wordpress.com/2017/11/04/que-acontece-aos-dados-dos-instrumentos/"}]

{"sheet":"regat2","index":25,"n_rows":100,"n_cols":100,"rows_kept":100,"merged":[[0,4,0,24],[0,25,4,29],[0,30,0,32],[0,33,0,37],[0,38,0,40],[0,42,0,62],[0,63,4,67],[0,68,0,70],[0,71,0,75],[0,76,0,78],[4,4,4,24],[4,30,4,32],[4,33,4,37],[4,38,4,40],[4,42,4,62],[4,68,4,70],[4,71,4,75],[4,76,4,78],[5,79,5,80],[5,82,5,86],[5,87,5,91],[5,92,5,95],[5,96,5,97],[5,98,5,99],[6,79,6,80],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[6,98,7,98],[6,99,7,99],[7,79,7,80],[44,2,44,3],[45,13,45,15],[45,21,45,27],[45,29,45,34],[117,37,118,37],[117,57,118,57],[183,37,184,37],[183,57,184,57]]}
[{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"Z1","v":"2.º PERÍODO"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(definicoes!$K$19=\"\",\"\",HYPERLINK(\"#atitudes2!D10\",\"Registos regulares \"&definicoes!A19&\" \"&LOWER(definicoes!$K$19)))","v":"Registos regulares das atitudes"},{"$nulls":25},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"\"Registos regulares \"&definicoes!AP19&\" \"&LOWER(definicoes!$K$19)","v":"Registos regulares  atitudes"},{"$nulls":25},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":5},{"$f":"IF(CE9=0,\"\",HLOOKUP(CE7,$E$7:$CA$9,3,FALSE))","v":""},{"$f":"IF(CF9=0,\"\",HLOOKUP(CF7,$E$7:$CA$9,3,FALSE))","v":""},"","","",3,"","","","",3,"","","",2,"","",""]
[{"$nulls":82},{"$f":"definicoes!$B$20","v":"Responsabilidade"},{"$nulls":4},{"$f":"definicoes!$B$21","v":"Comportamento"},{"$nulls":4},{"$f":"definicoes!$B$22","v":"Cooperação"},{"$nulls":3},{"$f":"definicoes!$B$23","v":"Outro"},null,{"$f":"definicoes!$B$24","v":"outro2"}]
[{"$nulls":3},"Parâmetros atitudinais","TPC","Material","Material","Tarefas","Tarefas","TPC","Material","TPC",{"$nulls":70},{"$f":"IF(definicoes!$V$30=\"\",\"|\",definicoes!$V$30)","v":"Resp. - Regras"},{"$f":"IF(definicoes!$X$30=\"\",\"|\",definicoes!$X$30)","v":"Resp. - Outros"},{"$f":"IF(definicoes!$Z$30=\"\",\"|\",definicoes!$Z$30)","v":"Resp. - Materiais"},{"$f":"IF(definicoes!$AB$30=\"\",\"|\",definicoes!$AB$30)","v":"|"},{"$f":"IF(definicoes!$AD$30=\"\",\"|\",definicoes!$AD$30)","v":"|"},{"$f":"IF(definicoes!$V$31=\"\",\"|\",definicoes!$V$31)","v":"Tarefas"},{"$f":"IF(definicoes!$X$31=\"\",\"|\",definicoes!$X$31)","v":"Atitude Pró-ativa"},{"$f":"IF(definicoes!$Z$31=\"\",\"|\",definicoes!$Z$31)","v":"|"},{"$f":"IF(definicoes!$AB$31=\"\",\"|\",definicoes!$AB$31)","v":"|"},{"$f":"IF(definicoes!$AD$31=\"\",\"|\",definicoes!$AD$31)","v":"|"},{"$f":"IF(definicoes!$V$32=\"\",\"|\",definicoes!$V$32)","v":"TPC"},{"$f":"IF(definicoes!$X$32=\"\",\"|\",definicoes!$X$32)","v":"|"},{"$f":"IF(definicoes!$Z$32=\"\",\"|\",definicoes!$Z$32)","v":"|"},{"$f":"IF(definicoes!$AB$32=\"\",\"|\",definicoes!$AB$32)","v":"|"},{"$f":"IF(definicoes!$V$33=\"\",\"|\",definicoes!$V$33)","v":"Material"},{"$f":"IF(definicoes!$X$33=\"\",\"|\",definicoes!$X$33)","v":"|"},{"$f":"IF(definicoes!$V$34=\"\",\"|\",definicoes!$V$34)","v":"|"},{"$f":"IF(definicoes!$X$34=\"\",\"|\",definicoes!$X$34)","v":"|"}]
[{"$f":"E5&\" - \"&Z1&\"_\"&mail","v":"Registos regulares das atitudes - 2.º PERÍODO_9.º D_POR - 2023-2024"},4,null,"Data/Inf."]
[null,null,"N.º","Cotação",{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,definicoes!$U$37:$V$54,2,FALSE))","v":2},{"$f":"IF(G7=\"\",\"\",VLOOKUP(G7,definicoes!$U$37:$V$54,2,FALSE))","v":2},{"$f":"IF(H7=\"\",\"\",VLOOKUP(H7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(I7=\"\",\"\",VLOOKUP(I7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(J7=\"\",\"\",VLOOKUP(J7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(K7=\"\",\"\",VLOOKUP(K7,definicoes!$U$37:$V$54,2,FALSE))","v":2},{"$f":"IF(L7=\"\",\"\",VLOOKUP(L7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(M7=\"\",\"\",VLOOKUP(M7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(N7=\"\",\"\",VLOOKUP(N7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(O7=\"\",\"\",VLOOKUP(O7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(P7=\"\",\"\",VLOOKUP(P7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Q7=\"\",\"\",VLOOKUP(Q7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(R7=\"\",\"\",VLOOKUP(R7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(S7=\"\",\"\",VLOOKUP(S7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(T7=\"\",\"\",VLOOKUP(T7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(U7=\"\",\"\",VLOOKUP(U7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(V7=\"\",\"\",VLOOKUP(V7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(W7=\"\",\"\",VLOOKUP(W7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Y7=\"\",\"\",VLOOKUP(Y7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Z7=\"\",\"\",VLOOKUP(Z7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AB7=\"\",\"\",VLOOKUP(AB7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AC7=\"\",\"\",VLOOKUP(AC7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AD7=\"\",\"\",VLOOKUP(AD7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AE7=\"\",\"\",VLOOKUP(AE7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AF7=\"\",\"\",VLOOKUP(AF7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AG7=\"\",\"\",VLOOKUP(AG7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AH7=\"\",\"\",VLOOKUP(AH7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AI7=\"\",\"\",VLOOKUP(AI7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AJ7=\"\",\"\",VLOOKUP(AJ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AK7=\"\",\"\",VLOOKUP(AK7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AL7=\"\",\"\",VLOOKUP(AL7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AM7=\"\",\"\",VLOOKUP(AM7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AN7=\"\",\"\",VLOOKUP(AN7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AO7=\"\",\"\",VLOOKUP(AO7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AP7=\"\",\"\",VLOOKUP(AP7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AQ7=\"\",\"\",VLOOKUP(AQ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AR7=\"\",\"\",VLOOKUP(AR7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AS7=\"\",\"\",VLOOKUP(AS7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AT7=\"\",\"\",VLOOKUP(AT7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AU7=\"\",\"\",VLOOKUP(AU7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AV7=\"\",\"\",VLOOKUP(AV7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AW7=\"\",\"\",VLOOKUP(AW7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AX7=\"\",\"\",VLOOKUP(AX7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AY7=\"\",\"\",VLOOKUP(AY7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AZ7=\"\",\"\",VLOOKUP(AZ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BA7=\"\",\"\",VLOOKUP(BA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BB7=\"\",\"\",VLOOKUP(BB7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BC7=\"\",\"\",VLOOKUP(BC7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BD7=\"\",\"\",VLOOKUP(BD7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BE7=\"\",\"\",VLOOKUP(BE7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BF7=\"\",\"\",VLOOKUP(BF7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BG7=\"\",\"\",VLOOKUP(BG7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BH7=\"\",\"\",VLOOKUP(BH7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BI7=\"\",\"\",VLOOKUP(BI7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BJ7=\"\",\"\",VLOOKUP(BJ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BK7=\"\",\"\",VLOOKUP(BK7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BL7=\"\",\"\",VLOOKUP(BL7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BM7=\"\",\"\",VLOOKUP(BM7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BN7=\"\",\"\",VLOOKUP(BN7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BO7=\"\",\"\",VLOOKUP(BO7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BP7=\"\",\"\",VLOOKUP(BP7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BQ7=\"\",\"\",VLOOKUP(BQ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BR7=\"\",\"\",VLOOKUP(BR7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BS7=\"\",\"\",VLOOKUP(BS7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BT7=\"\",\"\",VLOOKUP(BT7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BU7=\"\",\"\",VLOOKUP(BU7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BV7=\"\",\"\",VLOOKUP(BV7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BW7=\"\",\"\",VLOOKUP(BW7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BX7=\"\",\"\",VLOOKUP(BX7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BY7=\"\",\"\",VLOOKUP(BY7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BZ7=\"\",\"\",VLOOKUP(BZ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(CA7=\"\",\"\",VLOOKUP(CA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$nulls":3},{"$f":"SUMIFS($E9:$CA9,$E$7:$CA$7,CE$7)","v":0},{"$f":"SUMIFS($E9:$CA9,$E$7:$CA$7,CF$7)","v":0},0,0,0,6,0,0,0,0,9,0,0,0,6,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,0,1,4,2,null,0,2,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},1,1,0,3,3,1,1,3,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":55.55555555555556,"d":"56"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},2,0,1,2,4,2,0,2,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},1,1,0,1,5,1,1,1,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[36,36,"Médias",null,{"$f":"IFERROR(AVERAGE(E10:E44)*esc/E9,\"\")","v":{"v":44.444444444444436,"d":"44.4"}},{"$f":"IFERROR(AVERAGE(F10:F44)*esc/F9,\"\")","v":{"v":25,"d":"25.0"}},{"$f":"IFERROR(AVERAGE(G10:G44)*esc/G9,\"\")","v":{"v":25,"d":"25.0"}},{"$f":"IFERROR(AVERAGE(H10:H44)*esc/H9,\"\")","v":{"v":83.33333333333333,"d":"83.3"}},{"$f":"IFERROR(AVERAGE(I10:I44)*esc/I9,\"\")","v":{"v":116.66666666666667,"d":"116.7"}},{"$f":"IFERROR(AVERAGE(J10:J44)*esc/J9,\"\")","v":{"v":44.444444444444436,"d":"44.4"}},{"$f":"IFERROR(AVERAGE(K10:K44)*esc/K9,\"\")","v":{"v":25,"d":"25.0"}},{"$f":"IFERROR(AVERAGE(L10:L44)*esc/L9,\"\")","v":{"v":66.66666666666667,"d":"66.7"}},{"$f":"IFERROR(AVERAGE(M10:M44)*esc/M9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(N10:N44)*esc/N9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(O10:O44)*esc/O9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(P10:P44)*esc/P9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Q10:Q44)*esc/Q9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(R10:R44)*esc/R9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(S10:S44)*esc/S9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(T10:T44)*esc/T9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(U10:U44)*esc/U9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(V10:V44)*esc/V9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(W10:W44)*esc/W9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(X10:X44)*esc/X9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Y10:Y44)*esc/Y9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Z10:Z44)*esc/Z9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AA10:AA44)*esc/AA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AB10:AB44)*esc/AB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AC10:AC44)*esc/AC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD10:AD44)*esc/AD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE10:AE44)*esc/AE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AF10:AF44)*esc/AF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AG10:AG44)*esc/AG9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AH10:AH44)*esc/AH9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AI10:AI44)*esc/AI9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AJ10:AJ44)*esc/AJ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AK10:AK44)*esc/AK9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AL10:AL44)*esc/AL9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AM10:AM44)*esc/AM9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AN10:AN44)*esc/AN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AO10:AO44)*esc/AO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AP10:AP44)*esc/AP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AQ10:AQ44)*esc/AQ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AR10:AR44)*esc/AR9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AS10:AS44)*esc/AS9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AT10:AT44)*esc/AT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AU10:AU44)*esc/AU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AV10:AV44)*esc/AV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AW10:AW44)*esc/AW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AX10:AX44)*esc/AX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AY10:AY44)*esc/AY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AZ10:AZ44)*esc/AZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BA10:BA44)*esc/BA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BB10:BB44)*esc/BB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BC10:BC44)*esc/BC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BD10:BD44)*esc/BD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BE10:BE44)*esc/BE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BF10:BF44)*esc/BF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BG10:BG44)*esc/BG9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BH10:BH44)*esc/BH9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BI10:BI44)*esc/BI9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BJ10:BJ44)*esc/BJ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BK10:BK44)*esc/BK9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BL10:BL44)*esc/BL9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BM10:BM44)*esc/BM9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BN10:BN44)*esc/BN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BO10:BO44)*esc/BO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BP10:BP44)*esc/BP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BQ10:BQ44)*esc/BQ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BR10:BR44)*esc/BR9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BS10:BS44)*esc/BS9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BT10:BT44)*esc/BT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BU10:BU44)*esc/BU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BV10:BV44)*esc/BV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BW10:BW44)*esc/BW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BX10:BX44)*esc/BX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BY10:BY44)*esc/BY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BZ10:BZ44)*esc/BZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CA10:CA44)*esc/CA9,\"\")","v":""}]
[{"$f":"A47","v":30},{"$nulls":12},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":51}
[{"$f":"url&\"/2016/09/01/observacoes-regulares-das-atitudes-como-fazer/\"","v":"https://graveex.wordpress.com/2016/09/01/observacoes-regulares-das-atitudes-como-fazer/"}]

{"sheet":"atitudes2","index":26,"n_rows":127,"n_cols":110,"rows_kept":127,"merged":[[1,1,1,18],[1,19,1,21],[1,23,1,26],[1,28,1,30],[1,31,1,34],[1,36,1,38],[1,39,1,41],[1,47,1,63],[1,66,1,68],[1,69,1,71],[1,72,1,74],[1,81,1,83],[1,84,1,86],[2,3,2,19],[2,36,2,40],[2,82,2,86],[3,3,3,20],[3,23,3,40],[3,45,3,62],[3,65,3,74],[3,77,3,86],[6,1,6,2],[6,21,7,21],[6,22,7,22],[6,41,7,41],[6,42,7,42],[6,43,6,44],[6,63,7,63],[6,64,7,64],[6,75,7,75],[6,76,7,76],[6,87,7,87],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[6,98,7,98],[7,43,7,44],[45,31,45,33],[45,34,45,39],[45,78,45,80],[45,81,45,86]]}
[]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":17},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"tur","v":"9.º D"},{"$nulls":4},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":7},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":18},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"}]
[{"$nulls":3},{"$f":"IF(definicoes!$K$19=\"\",\"\",CONCATENATE(\"Avaliação \",definicoes!A19&\" \"&LOWER(definicoes!$K$19),\" no \"))&p_2","v":"Avaliação das atitudes no 2.º PERÍODO"},{"$nulls":32},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":7},{"$f":"D3","v":"Avaliação das atitudes no 2.º PERÍODO"},{"$nulls":37},{"$f":"ga","v":"© GRAvE 38"},{"$nulls":10},{"$f":"definicoes!L20","v":3},{"$f":"definicoes!L21","v":1},{"$f":"definicoes!L22","v":2},{"$f":"definicoes!L23","v":1},{"$f":"definicoes!L24","v":1}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"HYPERLINK(\"#'2periodo'!D10\",ENTRADA!G19)","v":"Responsabilidade - 0.%"},{"$nulls":17},{"$f":"\"Ir para o 1.º \"&permod","v":"Ir para o 1.º PERÍODO"},{"$f":"\"Ir para o 3.º \"&permod","v":"Ir para o 3.º PERÍODO"},{"$f":"HYPERLINK(\"#'2periodo'!D10\",ENTRADA!H19)","v":"Comportamento - 0.%"},{"$nulls":21},{"$f":"HYPERLINK(\"#'2periodo'!D10\",ENTRADA!I19)","v":"Cooperação - 0.%"},{"$nulls":19},{"$f":"HYPERLINK(\"#'2periodo'!D10\",ENTRADA!J19)","v":"Outro - 0.%"},{"$nulls":11},{"$f":"HYPERLINK(\"#'2periodo'!D10\",ENTRADA!K19)","v":"outro2 - 0.%"},{"$nulls":9},{"$f":"SUM(U8,AO8,BK8,BW8,CI8)","v":11},{"$f":"IFERROR(definicoes!AE18-CK5,\"\")","v":0},{"$nulls":4},{"$f":"HYPERLINK(\"#'1e2'!B10:AI10\",'1e2'!D6)","v":"AVALIAÇÃO DOS 1.º E 2.º PERÍODOS"}]
[{"$nulls":19},{"$f":"COUNTIF(D9:T9,\">0\")","v":1},{"$f":"IFERROR(($CK$4*at1_2)/$CK$5,0)","v":0},{"$f":"IF(D4=\"\",0,IF(OR(U8=\"\",U8=0),0,at1_2))","v":0},{"$nulls":17},{"$f":"COUNTIF(X9:AN9,\">0\")","v":3},{"$f":"IFERROR(($CK$4*at2_2)/$CK$5,0)","v":0},{"$f":"IF(X4=\"\",0,IF(OR(AO8=\"\",AO8=0),0,at2_2))","v":0},{"$nulls":19},{"$f":"COUNTIF(AT9:BJ9,\">0\")","v":2},{"$f":"IFERROR(($CK$4*at3_2)/$CK$5,0)","v":0},{"$f":"IF(AT4=\"\",0,IF(OR(BK8=\"\",BK8=0),0,at3_2))","v":0},{"$nulls":9},{"$f":"COUNTIF(BN9:BV9,\">0\")","v":2},{"$f":"IFERROR(($CK$4*at4_2)/$CK$5,0)","v":0},{"$f":"IF(BN4=\"\",0,IF(OR(BW8=\"\",BW8=0),0,at4_2))","v":0},{"$nulls":9},{"$f":"COUNTIF(BZ9:CH9,\">0\")","v":1},{"$f":"IFERROR(($CK$4*at5_2)/$CK$5,0)","v":0},{"$f":"IF(BZ4=\"\",0,IF(OR(CI8=\"\",CI8=0),0,at5_2))","v":0},{"$f":"SUM(V5,AP5,BL5,BX5,CJ5)","v":0}]
[{"$nulls":3},{"$f":"IF(D9,esc/D9,1)","v":10},{"$f":"IF(E9,esc/E9,1)","v":1},{"$f":"IF(F9,esc/F9,1)","v":1},{"$f":"IF(G9,esc/G9,1)","v":1},{"$f":"IF(H9,esc/H9,1)","v":1},{"$f":"IF(I9,esc/I9,1)","v":1},{"$f":"IF(J9,esc/J9,1)","v":1},{"$f":"IF(K9,esc/K9,1)","v":1},{"$f":"IF(L9,esc/L9,1)","v":1},{"$f":"IF(M9>0,1,\"\")","v":""},{"$f":"IF(N9>0,1,\"\")","v":""},"","","","","","",{"$f":"IF(D4=\"----------\",0,IF(U8=0,0,IF(definicoes!AD18>0,at1_2+U5,CP3)))","v":3},{"$f":"IF(D4=\"\",0,esc)","v":100},null,{"$f":"IF(X9,esc/X9,1)","v":10},{"$f":"IF(Y9,esc/Y9,1)","v":1},{"$f":"IF(Z9,esc/Z9,1)","v":5.2631578947368425},{"$f":"IF(AA9,esc/AA9,1)","v":1},{"$f":"IF(AB9,esc/AB9,1)","v":1},{"$f":"IF(AC9,esc/AC9,1)","v":1},{"$f":"IF(AD9,esc/AD9,1)","v":1},{"$f":"IF(AE9,esc/AE9,1)","v":1},{"$f":"IF(AF9,esc/AF9,1)","v":1},{"$f":"IF(AG9>0,1,\"\")","v":1},"","","","","","","",{"$f":"IF(X4=\"----------\",0,IF(AO8=0,0,IF(definicoes!AD18>0,at2_2+AO5,CQ3)))","v":1},{"$f":"IF(X4=\"\",0,esc)","v":100},{"$nulls":3},{"$f":"IF(AT9,esc/AT9,1)","v":1},{"$f":"IF(AU9,esc/AU9,1)","v":1},{"$f":"IF(AV9,esc/AV9,1)","v":1},{"$f":"IF(AW9,esc/AW9,1)","v":1},{"$f":"IF(AX9,esc/AX9,1)","v":1},{"$f":"IF(AY9,esc/AY9,1)","v":1},{"$f":"IF(AZ9,esc/AZ9,1)","v":1},{"$f":"IF(BA9,esc/BA9,1)","v":1},{"$f":"IF(BB9,esc/BB9,1)","v":11.11111111111111},{"$f":"IF(BC9,esc/BC9,1)","v":1},{"$f":"IF(BD9>0,1,\"\")","v":1},"","","","","","",{"$f":"IF(AT4=\"----------\",0,IF(BK8=0,0,IF(definicoes!AD18>0,at3_2+BK5,CR3)))","v":2},{"$f":"IF(AT4=\"\",0,esc)","v":100},null,{"$f":"IF(BN9,esc/BN9,1)","v":1},{"$f":"IF(BO9,esc/BO9,1)","v":1},{"$f":"IF(BP9,esc/BP9,1)","v":1},{"$f":"IF(BQ9,esc/BQ9,1)","v":20},{"$f":"IF(BR9>0,1,\"\")","v":1},"","","","",{"$f":"IF(BN4=\"----------\",0,IF(BW8=0,0,IF(definicoes!AD18>0,at4_2+BW5,CS3)))","v":1},{"$f":"IF(BN4=\"\",0,esc)","v":100},null,{"$f":"IF(BZ9,esc/BZ9,1)","v":1},{"$f":"IF(CA9,esc/CA9,1)","v":1},{"$f":"IF(CB9,esc/CB9,1)","v":11.11111111111111},{"$f":"IF(CC9,esc/CC9,1)","v":1},{"$f":"IF(CD9>0,1,\"\")","v":""},"","","","",{"$f":"IF(BZ4=\"----------\",0,IF(CI8=0,0,IF(definicoes!AD18>0,at5_2+CI5,CT3)))","v":1},{"$f":"IF(BZ4=\"\",0,esc)","v":100},{"$f":"SUM(U6,AO6,BK6,BW6,CI6)","v":8}]
[null,{"$f":"dominios1!B7","v":"Instrumentos de avaliação"},null,"COM",{"$nulls":8},{"$f":"IF(M9=0,\"\",regat2!CE7)","v":""},{"$f":"IF(N9=0,\"\",regat2!CF7)","v":""},{"$f":"IF(O9=0,\"\",regat2!CG7)","v":""},{"$f":"IF(P9=0,\"\",regat2!CH7)","v":""},{"$f":"IF(Q9=0,\"\",regat2!CI7)","v":""},{"$f":"IF(R9=0,\"\",ENTRADA!$G$16)","v":""},{"$f":"IF(S9=0,\"\",ENTRADA!$I$16)","v":""},{"$f":"IF(T9=0,\"\",ENTRADA!$K$16)","v":""},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",U9=\"MP\"),HYPERLINK(\"#atitudes1!D4\",$V$4),\"\")","v":"Ir para o 1.º PERÍODO"},{"$f":"IF(AND(tac=\"ACS\",U9=\"MP\",permod<>SEM),HYPERLINK(\"#atitudes3!D4\",$W$4),\"\")","v":"Ir para o 3.º PERÍODO"},"RES",null,"Moodle",{"$nulls":6},{"$f":"IF(AG9=0,\"\",regat2!CJ7)","v":"Tarefas"},{"$f":"IF(AH9=0,\"\",regat2!CK7)","v":""},{"$f":"IF(AI9=0,\"\",regat2!CL7)","v":""},{"$f":"IF(AJ9=0,\"\",regat2!CM7)","v":""},{"$f":"IF(AK9=0,\"\",regat2!CN7)","v":""},{"$f":"IF(AL9=0,\"\",ENTRADA!$G$16)","v":""},{"$f":"IF(AM9=0,\"\",ENTRADA!$I$16)","v":""},{"$f":"IF(AN9=0,\"\",ENTRADA!$K$16)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",AO9=\"MP\"),HYPERLINK(\"#atitudes1!X4\",$V$4),\"\")","v":"Ir para o 1.º PERÍODO"},{"$f":"IF(AND(tac=\"ACS\",AO9=\"MP\",permod<>SEM),HYPERLINK(\"#atitudes3!X4\",$W$4),\"\")","v":"Ir para o 3.º PERÍODO"},{"$f":"B7","v":"Instrumentos de avaliação"},{"$nulls":9},"TPC2",null,{"$f":"IF(BD9=0,\"\",regat3!CO7)","v":"TPC"},{"$f":"IF(BE9=0,\"\",regat3!CP7)","v":""},{"$f":"IF(BF9=0,\"\",regat3!CQ7)","v":""},{"$f":"IF(BG9=0,\"\",regat3!CR7)","v":""},{"$f":"IF(BH9=0,\"\",ENTRADA!$G$16)","v":""},{"$f":"IF(BI9=0,\"\",ENTRADA!$I$16)","v":""},{"$f":"IF(BJ9=0,\"\",ENTRADA!$K$16)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\"),HYPERLINK(\"#atitudes1!AT4\",$V$4),\"\")","v":"Ir para o 1.º PERÍODO"},{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\",permod<>SEM),HYPERLINK(\"#atitudes3!AT4\",$W$4),\"\")","v":"Ir para o 3.º PERÍODO"},{"$nulls":4},{"$f":"IF(BR9=0,\"\",regat3!CS7)","v":"Material"},{"$f":"IF(BS9=0,\"\",regat3!CT7)","v":""},{"$f":"IF(BT9=0,\"\",ENTRADA!$G$16)","v":""},{"$f":"IF(BU9=0,\"\",ENTRADA!$I$16)","v":""},{"$f":"IF(BV9=0,\"\",ENTRADA!$K$16)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",BW9=\"MP\"),HYPERLINK(\"#atitudes1!BN4\",$V$4),\"\")","v":"Ir para o 1.º PERÍODO"},{"$f":"IF(AND(tac=\"ACS\",BW9=\"MP\",permod<>SEM),HYPERLINK(\"#atitudes3!BN4\",$W$4),\"\")","v":"Ir para o 3.º PERÍODO"},null,null,33,null,{"$f":"IF(CD9=0,\"\",regat3!CU7)","v":""},{"$f":"IF(CE9=0,\"\",regat3!CV7)","v":""},{"$f":"IF(CF9=0,\"\",ENTRADA!$G$16)","v":""},{"$f":"IF(CG9=0,\"\",ENTRADA!$I$16)","v":""},{"$f":"IF(CH9=0,\"\",ENTRADA!$K$16)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",CI9=\"MP\"),HYPERLINK(\"#atitudes1!BZ4\",$V$4),\"\")","v":"Ir para o 1.º PERÍODO"},{"$nulls":5},{"$f":"definicoes!$B$20","v":"Responsabilidade"},{"$f":"definicoes!$B$21","v":"Comportamento"},{"$f":"definicoes!$B$22","v":"Cooperação"},{"$f":"definicoes!$B$23","v":"Outro"},{"$f":"definicoes!$B$24","v":"outro2"},{"$f":"'1periodo'!U7","v":"Atitudes"}]
[{"$f":"D3&\"_\"&mail","v":"Avaliação das atitudes no 2.º PERÍODO_9.º D_POR - 2023-2024"},4,null,1,{"$nulls":16},{"$f":"IF(D4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(D8:T8,D9:T9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(D9:T9,\">0\",D45:T45,nada),0)))","v":1},null,null,1,null,3,{"$nulls":6},1,{"$nulls":7},{"$f":"IF(X4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(X8:AN8,X9:AN9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(X9:AN9,\">0\",X45:AN45,nada),0)))","v":5},null,null,"Peso",{"$nulls":9},1,null,1,{"$nulls":6},{"$f":"IF(AT4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(AT8:BJ8,AT9:BJ9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(AT9:BJ9,\">0\",AT45:BJ45,nada),0)))","v":2},{"$nulls":5},1,1,{"$nulls":4},{"$f":"IF(BN4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(BN8:BV8,BN9:BV9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(BN9:BV9,\">0\",BN45:BV45,nada),0)))","v":2},{"$nulls":4},1,{"$nulls":6},{"$f":"IF(BZ4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(BZ8:CH8,BZ9:CH9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(BZ9:CH9,\">0\",BZ45:CH45,nada),0)))","v":1}]
[null,"N.º","Cotação",10,{"$nulls":8},{"$f":"regat2!CE9","v":0},{"$f":"regat2!CF9","v":0},{"$f":"regat2!CG9","v":0},{"$f":"regat2!CH9","v":0},{"$f":"regat2!CI9","v":0},{"$f":"'4ava2'!AI9","v":0},{"$f":"'5ava2'!AI9","v":0},{"$f":"'6ava2'!AI9","v":0},{"$f":"IF(D4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(D9:T9)","v":10},null,10,null,19,{"$nulls":6},{"$f":"regat2!CJ9","v":6},{"$f":"regat2!CK9","v":0},{"$f":"regat2!CL9","v":0},{"$f":"regat2!CM9","v":0},{"$f":"regat2!CN9","v":0},{"$f":"'4ava2'!AJ9","v":0},{"$f":"'5ava2'!AJ9","v":0},{"$f":"'6ava2'!AJ9","v":0},{"$f":"IF(X4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(X9:AN9)","v":35},null,"N.º","Cotação",{"$nulls":8},9,null,{"$f":"regat2!CO9","v":9},{"$f":"regat2!CP9","v":0},{"$f":"regat2!CQ9","v":0},{"$f":"regat2!CR9","v":0},{"$f":"'4ava2'!AK9","v":0},{"$f":"'5ava2'!AK9","v":0},{"$f":"'6ava2'!AK9","v":0},{"$f":"IF(AT4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(AT9:BJ9)","v":18},{"$nulls":4},5,{"$f":"regat2!CS9","v":6},{"$f":"regat2!CT9","v":0},{"$f":"'4ava2'!AL9","v":0},{"$f":"'5ava2'!AL9","v":0},{"$f":"'6ava2'!AL9","v":0},{"$f":"IF(BN4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(BN9:BV9)","v":11},{"$nulls":3},9,null,{"$f":"regat2!CU9","v":0},{"$f":"regat2!CV9","v":0},{"$f":"'4ava2'!AM9","v":0},{"$f":"'5ava2'!AM9","v":0},{"$f":"'6ava2'!AM9","v":0},{"$f":"IF(BZ4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(BZ9:CH9)","v":9},{"$nulls":5},{"$f":"definicoes!AG26","v":0},{"$f":"definicoes!AG27","v":0},{"$f":"definicoes!AG28","v":0},{"$f":"definicoes!AG29","v":0},{"$f":"definicoes!AG30","v":0},{"$f":"IF(definicoes!AG31>0,SUM(CP9:CT9),definicoes!K26)","v":8}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},1,{"$nulls":8},{"$f":"regat2!CE10","v":""},{"$f":"regat2!CF10","v":""},{"$f":"regat2!CG10","v":""},{"$f":"regat2!CH10","v":""},{"$f":"regat2!CI10","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI10)=0,'4ava2'!AI10*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI10)=0,'5ava2'!AI10*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI10)=0,'6ava2'!AI10*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$T10<>\"\",'2periodo'!$T10,IF(V10<>\"\",V10,IF(COUNT(D10:T10)>0,(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6)+IF(L10=\"\",0,L10*L$6)+IF(M10=\"\",0,M10*M$6)+IF(N10=\"\",0,N10*N$6)+IF(O10=\"\",0,O10*O$6)+IF(P10=\"\",0,P10*P$6)+IF(Q10=\"\",0,Q10*Q$6)+IF(R10=\"\",0,R10*R$6)+IF(S10=\"\",0,S10*S$6)+IF(T10=\"\",0,T10*T$6))/$DA10,(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8)+IF(L10=\"\",0,L10*L$6*L$8)+IF(M10=\"\",0,M10*M$6*M$8)+IF(N10=\"\",0,N10*N$6*N$8)+IF(O10=\"\",0,O10*O$6*O$8)+IF(P10=\"\",0,P10*P$6*P$8)+IF(Q10=\"\",0,Q10*Q$6*Q$8)+IF(R10=\"\",0,R10*R$6*R$8)+IF(S10=\"\",0,S10*S$6*S$8)+IF(T10=\"\",0,T10*T$6*T$8))/$DA10)),\"\"))),\"\"),\"\")","v":10},null,null,5,{"$nulls":8},{"$f":"regat2!CJ10","v":""},{"$f":"regat2!CK10","v":""},{"$f":"regat2!CL10","v":""},{"$f":"regat2!CM10","v":""},{"$f":"regat2!CN10","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ10)=0,'4ava2'!AJ10*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ10)=0,'5ava2'!AJ10*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ10)=0,'6ava2'!AJ10*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$T10<>\"\",'2periodo'!$T10,IF(AP10<>\"\",AP10,IF(COUNT(X10:AN10)>0,(IF(AO$9=\"MS\",(IF(X10=\"\",0,X10*X$6)+IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6)+IF(AG10=\"\",0,AG10*AG$6)+IF(AH10=\"\",0,AH10*AH$6)+IF(AI10=\"\",0,AI10*AI$6)+IF(AJ10=\"\",0,AJ10*AJ$6)+IF(AK10=\"\",0,AK10*AK$6)+IF(AL10=\"\",0,AL10*AL$6)+IF(AM10=\"\",0,AM10*AM$6)+IF(AN10=\"\",0,AN10*AN$6))/$DB10,(IF(X10=\"\",0,X10*X$6*X$8)+IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8)+IF(AG10=\"\",0,AG10*AG$6*AG$8)+IF(AH10=\"\",0,AH10*AH$6*AH$8)+IF(AI10=\"\",0,AI10*AI$6*AI$8)+IF(AJ10=\"\",0,AJ10*AJ$6*AJ$8)+IF(AK10=\"\",0,AK10*AK$6*AK$8)+IF(AL10=\"\",0,AL10*AL$6*AL$8)+IF(AM10=\"\",0,AM10*AM$6*AM$8)+IF(AN10=\"\",0,AN10*AN$6*AN$8))/$DB10)),\"\"))),\"\"),\"\")","v":50},null,null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":8},6,null,{"$f":"regat2!CO10","v":""},{"$f":"regat2!CP10","v":""},{"$f":"regat2!CQ10","v":""},{"$f":"regat2!CR10","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK10)=0,'4ava2'!AK10*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK10)=0,'5ava2'!AK10*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK10)=0,'6ava2'!AK10*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$T10<>\"\",'2periodo'!$T10,IF(BL10<>\"\",BL10,IF(COUNT(AT10:BJ10)>0,(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6)+IF(BB10=\"\",0,BB10*BB$6)+IF(BC10=\"\",0,BC10*BC$6)+IF(BD10=\"\",0,BD10*BD$6)+IF(BE10=\"\",0,BE10*BE$6)+IF(BF10=\"\",0,BF10*BF$6)+IF(BG10=\"\",0,BG10*BG$6)+IF(BH10=\"\",0,BH10*BH$6)+IF(BI10=\"\",0,BI10*BI$6)+IF(BJ10=\"\",0,BJ10*BJ$6))/$DC10,(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8)+IF(BB10=\"\",0,BB10*BB$6*BB$8)+IF(BC10=\"\",0,BC10*BC$6*BC$8)+IF(BD10=\"\",0,BD10*BD$6*BD$8)+IF(BE10=\"\",0,BE10*BE$6*BE$8)+IF(BF10=\"\",0,BF10*BF$6*BF$8)+IF(BG10=\"\",0,BG10*BG$6*BG$8)+IF(BH10=\"\",0,BH10*BH$6*BH$8)+IF(BI10=\"\",0,BI10*BI$6*BI$8)+IF(BJ10=\"\",0,BJ10*BJ$6*BJ$8))/$DC10)),\"\"))),\"\"),\"\")","v":66.66666666666666},{"$nulls":5},2,{"$f":"regat2!CS10","v":""},{"$f":"regat2!CT10","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL10)=0,'4ava2'!AL10*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL10)=0,'5ava2'!AL10*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL10)=0,'6ava2'!AL10*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$T10<>\"\",'2periodo'!$T10,IF(BX10<>\"\",BX10,IF(COUNT(BN10:BV10)>0,(IF(BW$9=\"MS\",(IF(BN10=\"\",0,BN10*BN$6)+IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6)+IF(BT10=\"\",0,BT10*BT$6)+IF(BU10=\"\",0,BU10*BU$6)+IF(BV10=\"\",0,BV10*BV$6))/$DD10,(IF(BN10=\"\",0,BN10*BN$6*BN$8)+IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8)+IF(BT10=\"\",0,BT10*BT$6*BT$8)+IF(BU10=\"\",0,BU10*BU$6*BU$8)+IF(BV10=\"\",0,BV10*BV$6*BV$8))/$DD10)),\"\"))),\"\"),\"\")","v":40},{"$nulls":4},4,null,{"$f":"regat2!CU10","v":""},{"$f":"regat2!CV10","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM10)=0,'4ava2'!AM10*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM10)=0,'5ava2'!AM10*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM10)=0,'6ava2'!AM10*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X10<>\"NA\",'1e2'!$AE10<>\"NA\")),IF('2periodo'!$T10<>\"\",'2periodo'!$T10,IF(CJ10<>\"\",CJ10,IF(COUNT(BZ10:CH10)>0,(IF(CI$9=\"MS\",(IF(BZ10=\"\",0,BZ10*BZ$6)+IF(CA10=\"\",0,CA10*CA$6)+IF(CB10=\"\",0,CB10*CB$6)+IF(CC10=\"\",0,CC10*CC$6)+IF(CD10=\"\",0,CD10*CD$6)+IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6))/$DE10,(IF(BZ10=\"\",0,BZ10*BZ$6*BZ$8)+IF(CA10=\"\",0,CA10*CA$6*CA$8)+IF(CB10=\"\",0,CB10*CB$6*CB$8)+IF(CC10=\"\",0,CC10*CC$6*CC$8)+IF(CD10=\"\",0,CD10*CD$6*CD$8)+IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8))/$DE10)),\"\"))),\"\"),\"\")","v":44.44444444444444},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U10=\"\"),0,U10*(ac_2+(DA10*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U10=\"\"),0,atitudes1!U10*(ac_1+(acs_1*atitudes1!DA10))))/(IF(OR(AND($U$6=0,$CP$9<>0),U10=\"\"),0,ac_2+(DA10*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U10=\"\"),0,ac_1+(atitudes1!DA10*acs_1))),\"\")","v":58.44155844155845},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO10=\"\"),0,AO10*(ac_2+(DB10*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO10=\"\"),0,atitudes1!AO10*(ac_1+(acs_1*atitudes1!DB10))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO10=\"\"),0,ac_2+(DB10*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO10=\"\"),0,ac_1+(acs_1*atitudes1!DB10))),\"\")","v":50},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK10=\"\"),0,BK10*(ac_2+(DC10*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK10=\"\"),0,atitudes1!BK10*(ac_1+(acs_1*atitudes1!DC10))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK10=\"\"),0,ac_2+(DC10*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK10=\"\"),0,ac_1+(acs_1*atitudes1!DC10))),\"\")","v":67.22222222222221},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW10=\"\"),0,BW10*(ac_2+(DD10*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW10=\"\"),0,atitudes1!BW10*(ac_1+(acs_1*atitudes1!DD10))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW10=\"\"),0,ac_2+(DD10*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW10=\"\"),0,ac_1+(acs_1*atitudes1!DD10))),\"\")","v":40},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI10=\"\"),0,CI10*(ac_2+(DE10*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI10=\"\"),0,atitudes1!CI10*(ac_1+(acs_1*atitudes1!DE10))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI10=\"\"),0,ac_2+(DE10*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI10=\"\"),0,ac_1+(acs_1*atitudes1!DE10))),\"\")","v":44.44444444444444},{"$f":"IFERROR(IF(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP10:CT10,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP10:CT10,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":55.52669552669553},{"$nulls":5},{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'2periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":1},{"$f":"IF(AND(COUNT(X10:AN10)=0,OR(AP10<>\"\",'2periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(X10=\"\",0,X$8)),COUNT(X10:AN10)))","v":1},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'2periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":1},{"$f":"IF(AND(COUNT(BN10:BV10)=0,OR(BX10<>\"\",'2periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BN10=\"\",0,BN$8)),COUNT(BN10:BV10)))","v":1},{"$f":"IF(AND(COUNT(BZ10:CH10)=0,OR(CJ10<>\"\",'2periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)+IF(CC10=\"\",0,CC$8)+IF(CD10=\"\",0,CD$8)+IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(BZ10=\"\",0,BZ$8)),COUNT(BZ10:CH10)))","v":1},{"$f":"SUM(IF(at1_2>0,DA10),IF(at2_2>0,DB10),IF(at3_2>0,DC10),IF(at4_2>0,DD10),IF(at5_2>0,DE10))","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},8,{"$nulls":8},{"$f":"regat2!CE11","v":""},{"$f":"regat2!CF11","v":""},{"$f":"regat2!CG11","v":""},{"$f":"regat2!CH11","v":""},{"$f":"regat2!CI11","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI11)=0,'4ava2'!AI11*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI11)=0,'5ava2'!AI11*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI11)=0,'6ava2'!AI11*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$T11<>\"\",'2periodo'!$T11,IF(V11<>\"\",V11,IF(COUNT(D11:T11)>0,(IF(U$9=\"MS\",(IF(D11=\"\",0,D11*D$6)+IF(E11=\"\",0,E11*E$6)+IF(F11=\"\",0,F11*F$6)+IF(G11=\"\",0,G11*G$6)+IF(H11=\"\",0,H11*H$6)+IF(I11=\"\",0,I11*I$6)+IF(J11=\"\",0,J11*J$6)+IF(K11=\"\",0,K11*K$6)+IF(L11=\"\",0,L11*L$6)+IF(M11=\"\",0,M11*M$6)+IF(N11=\"\",0,N11*N$6)+IF(O11=\"\",0,O11*O$6)+IF(P11=\"\",0,P11*P$6)+IF(Q11=\"\",0,Q11*Q$6)+IF(R11=\"\",0,R11*R$6)+IF(S11=\"\",0,S11*S$6)+IF(T11=\"\",0,T11*T$6))/$DA11,(IF(D11=\"\",0,D11*D$6*D$8)+IF(E11=\"\",0,E11*E$6*E$8)+IF(F11=\"\",0,F11*F$6*F$8)+IF(G11=\"\",0,G11*G$6*G$8)+IF(H11=\"\",0,H11*H$6*H$8)+IF(I11=\"\",0,I11*I$6*I$8)+IF(J11=\"\",0,J11*J$6*J$8)+IF(K11=\"\",0,K11*K$6*K$8)+IF(L11=\"\",0,L11*L$6*L$8)+IF(M11=\"\",0,M11*M$6*M$8)+IF(N11=\"\",0,N11*N$6*N$8)+IF(O11=\"\",0,O11*O$6*O$8)+IF(P11=\"\",0,P11*P$6*P$8)+IF(Q11=\"\",0,Q11*Q$6*Q$8)+IF(R11=\"\",0,R11*R$6*R$8)+IF(S11=\"\",0,S11*S$6*S$8)+IF(T11=\"\",0,T11*T$6*T$8))/$DA11)),\"\"))),\"\"),\"\")","v":80},null,null,5,{"$nulls":8},{"$f":"regat2!CJ11","v":100},{"$f":"regat2!CK11","v":""},{"$f":"regat2!CL11","v":""},{"$f":"regat2!CM11","v":""},{"$f":"regat2!CN11","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ11)=0,'4ava2'!AJ11*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ11)=0,'5ava2'!AJ11*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ11)=0,'6ava2'!AJ11*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$T11<>\"\",'2periodo'!$T11,IF(AP11<>\"\",AP11,IF(COUNT(X11:AN11)>0,(IF(AO$9=\"MS\",(IF(X11=\"\",0,X11*X$6)+IF(Y11=\"\",0,Y11*Y$6)+IF(Z11=\"\",0,Z11*Z$6)+IF(AA11=\"\",0,AA11*AA$6)+IF(AB11=\"\",0,AB11*AB$6)+IF(AC11=\"\",0,AC11*AC$6)+IF(AD11=\"\",0,AD11*AD$6)+IF(AE11=\"\",0,AE11*AE$6)+IF(AF11=\"\",0,AF11*AF$6)+IF(AG11=\"\",0,AG11*AG$6)+IF(AH11=\"\",0,AH11*AH$6)+IF(AI11=\"\",0,AI11*AI$6)+IF(AJ11=\"\",0,AJ11*AJ$6)+IF(AK11=\"\",0,AK11*AK$6)+IF(AL11=\"\",0,AL11*AL$6)+IF(AM11=\"\",0,AM11*AM$6)+IF(AN11=\"\",0,AN11*AN$6))/$DB11,(IF(X11=\"\",0,X11*X$6*X$8)+IF(Y11=\"\",0,Y11*Y$6*Y$8)+IF(Z11=\"\",0,Z11*Z$6*Z$8)+IF(AA11=\"\",0,AA11*AA$6*AA$8)+IF(AB11=\"\",0,AB11*AB$6*AB$8)+IF(AC11=\"\",0,AC11*AC$6*AC$8)+IF(AD11=\"\",0,AD11*AD$6*AD$8)+IF(AE11=\"\",0,AE11*AE$6*AE$8)+IF(AF11=\"\",0,AF11*AF$6*AF$8)+IF(AG11=\"\",0,AG11*AG$6*AG$8)+IF(AH11=\"\",0,AH11*AH$6*AH$8)+IF(AI11=\"\",0,AI11*AI$6*AI$8)+IF(AJ11=\"\",0,AJ11*AJ$6*AJ$8)+IF(AK11=\"\",0,AK11*AK$6*AK$8)+IF(AL11=\"\",0,AL11*AL$6*AL$8)+IF(AM11=\"\",0,AM11*AM$6*AM$8)+IF(AN11=\"\",0,AN11*AN$6*AN$8))/$DB11)),\"\"))),\"\"),\"\")","v":75},null,null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":8},8,null,{"$f":"regat2!CO11","v":66.66666666666667},{"$f":"regat2!CP11","v":""},{"$f":"regat2!CQ11","v":""},{"$f":"regat2!CR11","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK11)=0,'4ava2'!AK11*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK11)=0,'5ava2'!AK11*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK11)=0,'6ava2'!AK11*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$T11<>\"\",'2periodo'!$T11,IF(BL11<>\"\",BL11,IF(COUNT(AT11:BJ11)>0,(IF(BK$9=\"MS\",(IF(AT11=\"\",0,AT11*AT$6)+IF(AU11=\"\",0,AU11*AU$6)+IF(AV11=\"\",0,AV11*AV$6)+IF(AW11=\"\",0,AW11*AW$6)+IF(AX11=\"\",0,AX11*AX$6)+IF(AY11=\"\",0,AY11*AY$6)+IF(AZ11=\"\",0,AZ11*AZ$6)+IF(BA11=\"\",0,BA11*BA$6)+IF(BB11=\"\",0,BB11*BB$6)+IF(BC11=\"\",0,BC11*BC$6)+IF(BD11=\"\",0,BD11*BD$6)+IF(BE11=\"\",0,BE11*BE$6)+IF(BF11=\"\",0,BF11*BF$6)+IF(BG11=\"\",0,BG11*BG$6)+IF(BH11=\"\",0,BH11*BH$6)+IF(BI11=\"\",0,BI11*BI$6)+IF(BJ11=\"\",0,BJ11*BJ$6))/$DC11,(IF(AT11=\"\",0,AT11*AT$6*AT$8)+IF(AU11=\"\",0,AU11*AU$6*AU$8)+IF(AV11=\"\",0,AV11*AV$6*AV$8)+IF(AW11=\"\",0,AW11*AW$6*AW$8)+IF(AX11=\"\",0,AX11*AX$6*AX$8)+IF(AY11=\"\",0,AY11*AY$6*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$6*AZ$8)+IF(BA11=\"\",0,BA11*BA$6*BA$8)+IF(BB11=\"\",0,BB11*BB$6*BB$8)+IF(BC11=\"\",0,BC11*BC$6*BC$8)+IF(BD11=\"\",0,BD11*BD$6*BD$8)+IF(BE11=\"\",0,BE11*BE$6*BE$8)+IF(BF11=\"\",0,BF11*BF$6*BF$8)+IF(BG11=\"\",0,BG11*BG$6*BG$8)+IF(BH11=\"\",0,BH11*BH$6*BH$8)+IF(BI11=\"\",0,BI11*BI$6*BI$8)+IF(BJ11=\"\",0,BJ11*BJ$6*BJ$8))/$DC11)),\"\"))),\"\"),\"\")","v":77.77777777777777},{"$nulls":5},3,{"$f":"regat2!CS11","v":16.666666666666668},{"$f":"regat2!CT11","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL11)=0,'4ava2'!AL11*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL11)=0,'5ava2'!AL11*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL11)=0,'6ava2'!AL11*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$T11<>\"\",'2periodo'!$T11,IF(BX11<>\"\",BX11,IF(COUNT(BN11:BV11)>0,(IF(BW$9=\"MS\",(IF(BN11=\"\",0,BN11*BN$6)+IF(BO11=\"\",0,BO11*BO$6)+IF(BP11=\"\",0,BP11*BP$6)+IF(BQ11=\"\",0,BQ11*BQ$6)+IF(BR11=\"\",0,BR11*BR$6)+IF(BS11=\"\",0,BS11*BS$6)+IF(BT11=\"\",0,BT11*BT$6)+IF(BU11=\"\",0,BU11*BU$6)+IF(BV11=\"\",0,BV11*BV$6))/$DD11,(IF(BN11=\"\",0,BN11*BN$6*BN$8)+IF(BO11=\"\",0,BO11*BO$6*BO$8)+IF(BP11=\"\",0,BP11*BP$6*BP$8)+IF(BQ11=\"\",0,BQ11*BQ$6*BQ$8)+IF(BR11=\"\",0,BR11*BR$6*BR$8)+IF(BS11=\"\",0,BS11*BS$6*BS$8)+IF(BT11=\"\",0,BT11*BT$6*BT$8)+IF(BU11=\"\",0,BU11*BU$6*BU$8)+IF(BV11=\"\",0,BV11*BV$6*BV$8))/$DD11)),\"\"))),\"\"),\"\")","v":38.333333333333336},{"$nulls":4},8,null,{"$f":"regat2!CU11","v":""},{"$f":"regat2!CV11","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM11)=0,'4ava2'!AM11*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM11)=0,'5ava2'!AM11*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM11)=0,'6ava2'!AM11*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X11<>\"NA\",'1e2'!$AE11<>\"NA\")),IF('2periodo'!$T11<>\"\",'2periodo'!$T11,IF(CJ11<>\"\",CJ11,IF(COUNT(BZ11:CH11)>0,(IF(CI$9=\"MS\",(IF(BZ11=\"\",0,BZ11*BZ$6)+IF(CA11=\"\",0,CA11*CA$6)+IF(CB11=\"\",0,CB11*CB$6)+IF(CC11=\"\",0,CC11*CC$6)+IF(CD11=\"\",0,CD11*CD$6)+IF(CE11=\"\",0,CE11*CE$6)+IF(CF11=\"\",0,CF11*CF$6)+IF(CG11=\"\",0,CG11*CG$6)+IF(CH11=\"\",0,CH11*CH$6))/$DE11,(IF(BZ11=\"\",0,BZ11*BZ$6*BZ$8)+IF(CA11=\"\",0,CA11*CA$6*CA$8)+IF(CB11=\"\",0,CB11*CB$6*CB$8)+IF(CC11=\"\",0,CC11*CC$6*CC$8)+IF(CD11=\"\",0,CD11*CD$6*CD$8)+IF(CE11=\"\",0,CE11*CE$6*CE$8)+IF(CF11=\"\",0,CF11*CF$6*CF$8)+IF(CG11=\"\",0,CG11*CG$6*CG$8)+IF(CH11=\"\",0,CH11*CH$6*CH$8))/$DE11)),\"\"))),\"\"),\"\")","v":88.88888888888889},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U11=\"\"),0,U11*(ac_2+(DA11*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U11=\"\"),0,atitudes1!U11*(ac_1+(acs_1*atitudes1!DA11))))/(IF(OR(AND($U$6=0,$CP$9<>0),U11=\"\"),0,ac_2+(DA11*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U11=\"\"),0,ac_1+(atitudes1!DA11*acs_1))),\"\")","v":59.047619047619044},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO11=\"\"),0,AO11*(ac_2+(DB11*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO11=\"\"),0,atitudes1!AO11*(ac_1+(acs_1*atitudes1!DB11))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO11=\"\"),0,ac_2+(DB11*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO11=\"\"),0,ac_1+(acs_1*atitudes1!DB11))),\"\")","v":67.10526315789474},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK11=\"\"),0,BK11*(ac_2+(DC11*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK11=\"\"),0,atitudes1!BK11*(ac_1+(acs_1*atitudes1!DC11))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK11=\"\"),0,ac_2+(DC11*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK11=\"\"),0,ac_1+(acs_1*atitudes1!DC11))),\"\")","v":77.77777777777777},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW11=\"\"),0,BW11*(ac_2+(DD11*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW11=\"\"),0,atitudes1!BW11*(ac_1+(acs_1*atitudes1!DD11))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW11=\"\"),0,ac_2+(DD11*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW11=\"\"),0,ac_1+(acs_1*atitudes1!DD11))),\"\")","v":45.555555555555564},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI11=\"\"),0,CI11*(ac_2+(DE11*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI11=\"\"),0,atitudes1!CI11*(ac_1+(acs_1*atitudes1!DE11))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI11=\"\"),0,ac_2+(DE11*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI11=\"\"),0,ac_1+(acs_1*atitudes1!DE11))),\"\")","v":88.88888888888889},{"$f":"IFERROR(IF(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP11:CT11,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP11:CT11,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":66.78101503759399},{"$nulls":5},{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'2periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":1},{"$f":"IF(AND(COUNT(X11:AN11)=0,OR(AP11<>\"\",'2periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(X11=\"\",0,X$8)),COUNT(X11:AN11)))","v":2},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'2periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":2},{"$f":"IF(AND(COUNT(BN11:BV11)=0,OR(BX11<>\"\",'2periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BN11=\"\",0,BN$8)),COUNT(BN11:BV11)))","v":2},{"$f":"IF(AND(COUNT(BZ11:CH11)=0,OR(CJ11<>\"\",'2periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)+IF(CC11=\"\",0,CC$8)+IF(CD11=\"\",0,CD$8)+IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(BZ11=\"\",0,BZ$8)),COUNT(BZ11:CH11)))","v":1},0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},7,{"$nulls":8},{"$f":"regat2!CE12","v":""},{"$f":"regat2!CF12","v":""},{"$f":"regat2!CG12","v":""},{"$f":"regat2!CH12","v":""},{"$f":"regat2!CI12","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI12)=0,'4ava2'!AI12*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI12)=0,'5ava2'!AI12*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI12)=0,'6ava2'!AI12*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$T12<>\"\",'2periodo'!$T12,IF(V12<>\"\",V12,IF(COUNT(D12:T12)>0,(IF(U$9=\"MS\",(IF(D12=\"\",0,D12*D$6)+IF(E12=\"\",0,E12*E$6)+IF(F12=\"\",0,F12*F$6)+IF(G12=\"\",0,G12*G$6)+IF(H12=\"\",0,H12*H$6)+IF(I12=\"\",0,I12*I$6)+IF(J12=\"\",0,J12*J$6)+IF(K12=\"\",0,K12*K$6)+IF(L12=\"\",0,L12*L$6)+IF(M12=\"\",0,M12*M$6)+IF(N12=\"\",0,N12*N$6)+IF(O12=\"\",0,O12*O$6)+IF(P12=\"\",0,P12*P$6)+IF(Q12=\"\",0,Q12*Q$6)+IF(R12=\"\",0,R12*R$6)+IF(S12=\"\",0,S12*S$6)+IF(T12=\"\",0,T12*T$6))/$DA12,(IF(D12=\"\",0,D12*D$6*D$8)+IF(E12=\"\",0,E12*E$6*E$8)+IF(F12=\"\",0,F12*F$6*F$8)+IF(G12=\"\",0,G12*G$6*G$8)+IF(H12=\"\",0,H12*H$6*H$8)+IF(I12=\"\",0,I12*I$6*I$8)+IF(J12=\"\",0,J12*J$6*J$8)+IF(K12=\"\",0,K12*K$6*K$8)+IF(L12=\"\",0,L12*L$6*L$8)+IF(M12=\"\",0,M12*M$6*M$8)+IF(N12=\"\",0,N12*N$6*N$8)+IF(O12=\"\",0,O12*O$6*O$8)+IF(P12=\"\",0,P12*P$6*P$8)+IF(Q12=\"\",0,Q12*Q$6*Q$8)+IF(R12=\"\",0,R12*R$6*R$8)+IF(S12=\"\",0,S12*S$6*S$8)+IF(T12=\"\",0,T12*T$6*T$8))/$DA12)),\"\"))),\"\"),\"\")","v":70},null,null,5,{"$nulls":8},{"$f":"regat2!CJ12","v":100},{"$f":"regat2!CK12","v":""},{"$f":"regat2!CL12","v":""},{"$f":"regat2!CM12","v":""},{"$f":"regat2!CN12","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ12)=0,'4ava2'!AJ12*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ12)=0,'5ava2'!AJ12*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ12)=0,'6ava2'!AJ12*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$T12<>\"\",'2periodo'!$T12,IF(AP12<>\"\",AP12,IF(COUNT(X12:AN12)>0,(IF(AO$9=\"MS\",(IF(X12=\"\",0,X12*X$6)+IF(Y12=\"\",0,Y12*Y$6)+IF(Z12=\"\",0,Z12*Z$6)+IF(AA12=\"\",0,AA12*AA$6)+IF(AB12=\"\",0,AB12*AB$6)+IF(AC12=\"\",0,AC12*AC$6)+IF(AD12=\"\",0,AD12*AD$6)+IF(AE12=\"\",0,AE12*AE$6)+IF(AF12=\"\",0,AF12*AF$6)+IF(AG12=\"\",0,AG12*AG$6)+IF(AH12=\"\",0,AH12*AH$6)+IF(AI12=\"\",0,AI12*AI$6)+IF(AJ12=\"\",0,AJ12*AJ$6)+IF(AK12=\"\",0,AK12*AK$6)+IF(AL12=\"\",0,AL12*AL$6)+IF(AM12=\"\",0,AM12*AM$6)+IF(AN12=\"\",0,AN12*AN$6))/$DB12,(IF(X12=\"\",0,X12*X$6*X$8)+IF(Y12=\"\",0,Y12*Y$6*Y$8)+IF(Z12=\"\",0,Z12*Z$6*Z$8)+IF(AA12=\"\",0,AA12*AA$6*AA$8)+IF(AB12=\"\",0,AB12*AB$6*AB$8)+IF(AC12=\"\",0,AC12*AC$6*AC$8)+IF(AD12=\"\",0,AD12*AD$6*AD$8)+IF(AE12=\"\",0,AE12*AE$6*AE$8)+IF(AF12=\"\",0,AF12*AF$6*AF$8)+IF(AG12=\"\",0,AG12*AG$6*AG$8)+IF(AH12=\"\",0,AH12*AH$6*AH$8)+IF(AI12=\"\",0,AI12*AI$6*AI$8)+IF(AJ12=\"\",0,AJ12*AJ$6*AJ$8)+IF(AK12=\"\",0,AK12*AK$6*AK$8)+IF(AL12=\"\",0,AL12*AL$6*AL$8)+IF(AM12=\"\",0,AM12*AM$6*AM$8)+IF(AN12=\"\",0,AN12*AN$6*AN$8))/$DB12)),\"\"))),\"\"),\"\")","v":75},null,null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":8},7,null,{"$f":"regat2!CO12","v":55.55555555555556},{"$f":"regat2!CP12","v":""},{"$f":"regat2!CQ12","v":""},{"$f":"regat2!CR12","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK12)=0,'4ava2'!AK12*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK12)=0,'5ava2'!AK12*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK12)=0,'6ava2'!AK12*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$T12<>\"\",'2periodo'!$T12,IF(BL12<>\"\",BL12,IF(COUNT(AT12:BJ12)>0,(IF(BK$9=\"MS\",(IF(AT12=\"\",0,AT12*AT$6)+IF(AU12=\"\",0,AU12*AU$6)+IF(AV12=\"\",0,AV12*AV$6)+IF(AW12=\"\",0,AW12*AW$6)+IF(AX12=\"\",0,AX12*AX$6)+IF(AY12=\"\",0,AY12*AY$6)+IF(AZ12=\"\",0,AZ12*AZ$6)+IF(BA12=\"\",0,BA12*BA$6)+IF(BB12=\"\",0,BB12*BB$6)+IF(BC12=\"\",0,BC12*BC$6)+IF(BD12=\"\",0,BD12*BD$6)+IF(BE12=\"\",0,BE12*BE$6)+IF(BF12=\"\",0,BF12*BF$6)+IF(BG12=\"\",0,BG12*BG$6)+IF(BH12=\"\",0,BH12*BH$6)+IF(BI12=\"\",0,BI12*BI$6)+IF(BJ12=\"\",0,BJ12*BJ$6))/$DC12,(IF(AT12=\"\",0,AT12*AT$6*AT$8)+IF(AU12=\"\",0,AU12*AU$6*AU$8)+IF(AV12=\"\",0,AV12*AV$6*AV$8)+IF(AW12=\"\",0,AW12*AW$6*AW$8)+IF(AX12=\"\",0,AX12*AX$6*AX$8)+IF(AY12=\"\",0,AY12*AY$6*AY$8)+IF(AZ12=\"\",0,AZ12*AZ$6*AZ$8)+IF(BA12=\"\",0,BA12*BA$6*BA$8)+IF(BB12=\"\",0,BB12*BB$6*BB$8)+IF(BC12=\"\",0,BC12*BC$6*BC$8)+IF(BD12=\"\",0,BD12*BD$6*BD$8)+IF(BE12=\"\",0,BE12*BE$6*BE$8)+IF(BF12=\"\",0,BF12*BF$6*BF$8)+IF(BG12=\"\",0,BG12*BG$6*BG$8)+IF(BH12=\"\",0,BH12*BH$6*BH$8)+IF(BI12=\"\",0,BI12*BI$6*BI$8)+IF(BJ12=\"\",0,BJ12*BJ$6*BJ$8))/$DC12)),\"\"))),\"\"),\"\")","v":66.66666666666666},{"$nulls":6},{"$f":"regat2!CS12","v":33.333333333333336},{"$f":"regat2!CT12","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL12)=0,'4ava2'!AL12*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL12)=0,'5ava2'!AL12*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL12)=0,'6ava2'!AL12*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$T12<>\"\",'2periodo'!$T12,IF(BX12<>\"\",BX12,IF(COUNT(BN12:BV12)>0,(IF(BW$9=\"MS\",(IF(BN12=\"\",0,BN12*BN$6)+IF(BO12=\"\",0,BO12*BO$6)+IF(BP12=\"\",0,BP12*BP$6)+IF(BQ12=\"\",0,BQ12*BQ$6)+IF(BR12=\"\",0,BR12*BR$6)+IF(BS12=\"\",0,BS12*BS$6)+IF(BT12=\"\",0,BT12*BT$6)+IF(BU12=\"\",0,BU12*BU$6)+IF(BV12=\"\",0,BV12*BV$6))/$DD12,(IF(BN12=\"\",0,BN12*BN$6*BN$8)+IF(BO12=\"\",0,BO12*BO$6*BO$8)+IF(BP12=\"\",0,BP12*BP$6*BP$8)+IF(BQ12=\"\",0,BQ12*BQ$6*BQ$8)+IF(BR12=\"\",0,BR12*BR$6*BR$8)+IF(BS12=\"\",0,BS12*BS$6*BS$8)+IF(BT12=\"\",0,BT12*BT$6*BT$8)+IF(BU12=\"\",0,BU12*BU$6*BU$8)+IF(BV12=\"\",0,BV12*BV$6*BV$8))/$DD12)),\"\"))),\"\"),\"\")","v":33.333333333333336},{"$nulls":4},7,null,{"$f":"regat2!CU12","v":""},{"$f":"regat2!CV12","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM12)=0,'4ava2'!AM12*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM12)=0,'5ava2'!AM12*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM12)=0,'6ava2'!AM12*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X12<>\"NA\",'1e2'!$AE12<>\"NA\")),IF('2periodo'!$T12<>\"\",'2periodo'!$T12,IF(CJ12<>\"\",CJ12,IF(COUNT(BZ12:CH12)>0,(IF(CI$9=\"MS\",(IF(BZ12=\"\",0,BZ12*BZ$6)+IF(CA12=\"\",0,CA12*CA$6)+IF(CB12=\"\",0,CB12*CB$6)+IF(CC12=\"\",0,CC12*CC$6)+IF(CD12=\"\",0,CD12*CD$6)+IF(CE12=\"\",0,CE12*CE$6)+IF(CF12=\"\",0,CF12*CF$6)+IF(CG12=\"\",0,CG12*CG$6)+IF(CH12=\"\",0,CH12*CH$6))/$DE12,(IF(BZ12=\"\",0,BZ12*BZ$6*BZ$8)+IF(CA12=\"\",0,CA12*CA$6*CA$8)+IF(CB12=\"\",0,CB12*CB$6*CB$8)+IF(CC12=\"\",0,CC12*CC$6*CC$8)+IF(CD12=\"\",0,CD12*CD$6*CD$8)+IF(CE12=\"\",0,CE12*CE$6*CE$8)+IF(CF12=\"\",0,CF12*CF$6*CF$8)+IF(CG12=\"\",0,CG12*CG$6*CG$8)+IF(CH12=\"\",0,CH12*CH$6*CH$8))/$DE12)),\"\"))),\"\"),\"\")","v":77.77777777777777},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U12=\"\"),0,U12*(ac_2+(DA12*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U12=\"\"),0,atitudes1!U12*(ac_1+(acs_1*atitudes1!DA12))))/(IF(OR(AND($U$6=0,$CP$9<>0),U12=\"\"),0,ac_2+(DA12*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U12=\"\"),0,ac_1+(atitudes1!DA12*acs_1))),\"\")","v":60},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO12=\"\"),0,AO12*(ac_2+(DB12*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO12=\"\"),0,atitudes1!AO12*(ac_1+(acs_1*atitudes1!DB12))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO12=\"\"),0,ac_2+(DB12*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO12=\"\"),0,ac_1+(acs_1*atitudes1!DB12))),\"\")","v":66.66666666666667},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK12=\"\"),0,BK12*(ac_2+(DC12*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK12=\"\"),0,atitudes1!BK12*(ac_1+(acs_1*atitudes1!DC12))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK12=\"\"),0,ac_2+(DC12*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK12=\"\"),0,ac_1+(acs_1*atitudes1!DC12))),\"\")","v":65.27777777777777},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW12=\"\"),0,BW12*(ac_2+(DD12*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW12=\"\"),0,atitudes1!BW12*(ac_1+(acs_1*atitudes1!DD12))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW12=\"\"),0,ac_2+(DD12*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW12=\"\"),0,ac_1+(acs_1*atitudes1!DD12))),\"\")","v":33.333333333333336},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI12=\"\"),0,CI12*(ac_2+(DE12*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI12=\"\"),0,atitudes1!CI12*(ac_1+(acs_1*atitudes1!DE12))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI12=\"\"),0,ac_2+(DE12*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI12=\"\"),0,ac_1+(acs_1*atitudes1!DE12))),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP12:CT12,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP12:CT12,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":61.041666666666664},{"$nulls":5},{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'2periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":1},{"$f":"IF(AND(COUNT(X12:AN12)=0,OR(AP12<>\"\",'2periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(X12=\"\",0,X$8)),COUNT(X12:AN12)))","v":2},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'2periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":2},{"$f":"IF(AND(COUNT(BN12:BV12)=0,OR(BX12<>\"\",'2periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BN12=\"\",0,BN$8)),COUNT(BN12:BV12)))","v":1},{"$f":"IF(AND(COUNT(BZ12:CH12)=0,OR(CJ12<>\"\",'2periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)+IF(CC12=\"\",0,CC$8)+IF(CD12=\"\",0,CD$8)+IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(BZ12=\"\",0,BZ$8)),COUNT(BZ12:CH12)))","v":1},0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},6,{"$nulls":8},{"$f":"regat2!CE13","v":""},{"$f":"regat2!CF13","v":""},{"$f":"regat2!CG13","v":""},{"$f":"regat2!CH13","v":""},{"$f":"regat2!CI13","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI13)=0,'4ava2'!AI13*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI13)=0,'5ava2'!AI13*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI13)=0,'6ava2'!AI13*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$T13<>\"\",'2periodo'!$T13,IF(V13<>\"\",V13,IF(COUNT(D13:T13)>0,(IF(U$9=\"MS\",(IF(D13=\"\",0,D13*D$6)+IF(E13=\"\",0,E13*E$6)+IF(F13=\"\",0,F13*F$6)+IF(G13=\"\",0,G13*G$6)+IF(H13=\"\",0,H13*H$6)+IF(I13=\"\",0,I13*I$6)+IF(J13=\"\",0,J13*J$6)+IF(K13=\"\",0,K13*K$6)+IF(L13=\"\",0,L13*L$6)+IF(M13=\"\",0,M13*M$6)+IF(N13=\"\",0,N13*N$6)+IF(O13=\"\",0,O13*O$6)+IF(P13=\"\",0,P13*P$6)+IF(Q13=\"\",0,Q13*Q$6)+IF(R13=\"\",0,R13*R$6)+IF(S13=\"\",0,S13*S$6)+IF(T13=\"\",0,T13*T$6))/$DA13,(IF(D13=\"\",0,D13*D$6*D$8)+IF(E13=\"\",0,E13*E$6*E$8)+IF(F13=\"\",0,F13*F$6*F$8)+IF(G13=\"\",0,G13*G$6*G$8)+IF(H13=\"\",0,H13*H$6*H$8)+IF(I13=\"\",0,I13*I$6*I$8)+IF(J13=\"\",0,J13*J$6*J$8)+IF(K13=\"\",0,K13*K$6*K$8)+IF(L13=\"\",0,L13*L$6*L$8)+IF(M13=\"\",0,M13*M$6*M$8)+IF(N13=\"\",0,N13*N$6*N$8)+IF(O13=\"\",0,O13*O$6*O$8)+IF(P13=\"\",0,P13*P$6*P$8)+IF(Q13=\"\",0,Q13*Q$6*Q$8)+IF(R13=\"\",0,R13*R$6*R$8)+IF(S13=\"\",0,S13*S$6*S$8)+IF(T13=\"\",0,T13*T$6*T$8))/$DA13)),\"\"))),\"\"),\"\")","v":60},null,null,7,{"$nulls":8},{"$f":"regat2!CJ13","v":100},{"$f":"regat2!CK13","v":""},{"$f":"regat2!CL13","v":""},{"$f":"regat2!CM13","v":""},{"$f":"regat2!CN13","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ13)=0,'4ava2'!AJ13*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ13)=0,'5ava2'!AJ13*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ13)=0,'6ava2'!AJ13*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$T13<>\"\",'2periodo'!$T13,IF(AP13<>\"\",AP13,IF(COUNT(X13:AN13)>0,(IF(AO$9=\"MS\",(IF(X13=\"\",0,X13*X$6)+IF(Y13=\"\",0,Y13*Y$6)+IF(Z13=\"\",0,Z13*Z$6)+IF(AA13=\"\",0,AA13*AA$6)+IF(AB13=\"\",0,AB13*AB$6)+IF(AC13=\"\",0,AC13*AC$6)+IF(AD13=\"\",0,AD13*AD$6)+IF(AE13=\"\",0,AE13*AE$6)+IF(AF13=\"\",0,AF13*AF$6)+IF(AG13=\"\",0,AG13*AG$6)+IF(AH13=\"\",0,AH13*AH$6)+IF(AI13=\"\",0,AI13*AI$6)+IF(AJ13=\"\",0,AJ13*AJ$6)+IF(AK13=\"\",0,AK13*AK$6)+IF(AL13=\"\",0,AL13*AL$6)+IF(AM13=\"\",0,AM13*AM$6)+IF(AN13=\"\",0,AN13*AN$6))/$DB13,(IF(X13=\"\",0,X13*X$6*X$8)+IF(Y13=\"\",0,Y13*Y$6*Y$8)+IF(Z13=\"\",0,Z13*Z$6*Z$8)+IF(AA13=\"\",0,AA13*AA$6*AA$8)+IF(AB13=\"\",0,AB13*AB$6*AB$8)+IF(AC13=\"\",0,AC13*AC$6*AC$8)+IF(AD13=\"\",0,AD13*AD$6*AD$8)+IF(AE13=\"\",0,AE13*AE$6*AE$8)+IF(AF13=\"\",0,AF13*AF$6*AF$8)+IF(AG13=\"\",0,AG13*AG$6*AG$8)+IF(AH13=\"\",0,AH13*AH$6*AH$8)+IF(AI13=\"\",0,AI13*AI$6*AI$8)+IF(AJ13=\"\",0,AJ13*AJ$6*AJ$8)+IF(AK13=\"\",0,AK13*AK$6*AK$8)+IF(AL13=\"\",0,AL13*AL$6*AL$8)+IF(AM13=\"\",0,AM13*AM$6*AM$8)+IF(AN13=\"\",0,AN13*AN$6*AN$8))/$DB13)),\"\"))),\"\"),\"\")","v":85},null,null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},6,null,{"$f":"regat2!CO13","v":66.66666666666667},{"$f":"regat2!CP13","v":""},{"$f":"regat2!CQ13","v":""},{"$f":"regat2!CR13","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK13)=0,'4ava2'!AK13*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK13)=0,'5ava2'!AK13*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK13)=0,'6ava2'!AK13*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$T13<>\"\",'2periodo'!$T13,IF(BL13<>\"\",BL13,IF(COUNT(AT13:BJ13)>0,(IF(BK$9=\"MS\",(IF(AT13=\"\",0,AT13*AT$6)+IF(AU13=\"\",0,AU13*AU$6)+IF(AV13=\"\",0,AV13*AV$6)+IF(AW13=\"\",0,AW13*AW$6)+IF(AX13=\"\",0,AX13*AX$6)+IF(AY13=\"\",0,AY13*AY$6)+IF(AZ13=\"\",0,AZ13*AZ$6)+IF(BA13=\"\",0,BA13*BA$6)+IF(BB13=\"\",0,BB13*BB$6)+IF(BC13=\"\",0,BC13*BC$6)+IF(BD13=\"\",0,BD13*BD$6)+IF(BE13=\"\",0,BE13*BE$6)+IF(BF13=\"\",0,BF13*BF$6)+IF(BG13=\"\",0,BG13*BG$6)+IF(BH13=\"\",0,BH13*BH$6)+IF(BI13=\"\",0,BI13*BI$6)+IF(BJ13=\"\",0,BJ13*BJ$6))/$DC13,(IF(AT13=\"\",0,AT13*AT$6*AT$8)+IF(AU13=\"\",0,AU13*AU$6*AU$8)+IF(AV13=\"\",0,AV13*AV$6*AV$8)+IF(AW13=\"\",0,AW13*AW$6*AW$8)+IF(AX13=\"\",0,AX13*AX$6*AX$8)+IF(AY13=\"\",0,AY13*AY$6*AY$8)+IF(AZ13=\"\",0,AZ13*AZ$6*AZ$8)+IF(BA13=\"\",0,BA13*BA$6*BA$8)+IF(BB13=\"\",0,BB13*BB$6*BB$8)+IF(BC13=\"\",0,BC13*BC$6*BC$8)+IF(BD13=\"\",0,BD13*BD$6*BD$8)+IF(BE13=\"\",0,BE13*BE$6*BE$8)+IF(BF13=\"\",0,BF13*BF$6*BF$8)+IF(BG13=\"\",0,BG13*BG$6*BG$8)+IF(BH13=\"\",0,BH13*BH$6*BH$8)+IF(BI13=\"\",0,BI13*BI$6*BI$8)+IF(BJ13=\"\",0,BJ13*BJ$6*BJ$8))/$DC13)),\"\"))),\"\"),\"\")","v":66.66666666666666},{"$nulls":5},2,{"$f":"regat2!CS13","v":16.666666666666668},{"$f":"regat2!CT13","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL13)=0,'4ava2'!AL13*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL13)=0,'5ava2'!AL13*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL13)=0,'6ava2'!AL13*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$T13<>\"\",'2periodo'!$T13,IF(BX13<>\"\",BX13,IF(COUNT(BN13:BV13)>0,(IF(BW$9=\"MS\",(IF(BN13=\"\",0,BN13*BN$6)+IF(BO13=\"\",0,BO13*BO$6)+IF(BP13=\"\",0,BP13*BP$6)+IF(BQ13=\"\",0,BQ13*BQ$6)+IF(BR13=\"\",0,BR13*BR$6)+IF(BS13=\"\",0,BS13*BS$6)+IF(BT13=\"\",0,BT13*BT$6)+IF(BU13=\"\",0,BU13*BU$6)+IF(BV13=\"\",0,BV13*BV$6))/$DD13,(IF(BN13=\"\",0,BN13*BN$6*BN$8)+IF(BO13=\"\",0,BO13*BO$6*BO$8)+IF(BP13=\"\",0,BP13*BP$6*BP$8)+IF(BQ13=\"\",0,BQ13*BQ$6*BQ$8)+IF(BR13=\"\",0,BR13*BR$6*BR$8)+IF(BS13=\"\",0,BS13*BS$6*BS$8)+IF(BT13=\"\",0,BT13*BT$6*BT$8)+IF(BU13=\"\",0,BU13*BU$6*BU$8)+IF(BV13=\"\",0,BV13*BV$6*BV$8))/$DD13)),\"\"))),\"\"),\"\")","v":28.333333333333336},{"$nulls":4},6,null,{"$f":"regat2!CU13","v":""},{"$f":"regat2!CV13","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM13)=0,'4ava2'!AM13*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM13)=0,'5ava2'!AM13*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM13)=0,'6ava2'!AM13*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X13<>\"NA\",'1e2'!$AE13<>\"NA\")),IF('2periodo'!$T13<>\"\",'2periodo'!$T13,IF(CJ13<>\"\",CJ13,IF(COUNT(BZ13:CH13)>0,(IF(CI$9=\"MS\",(IF(BZ13=\"\",0,BZ13*BZ$6)+IF(CA13=\"\",0,CA13*CA$6)+IF(CB13=\"\",0,CB13*CB$6)+IF(CC13=\"\",0,CC13*CC$6)+IF(CD13=\"\",0,CD13*CD$6)+IF(CE13=\"\",0,CE13*CE$6)+IF(CF13=\"\",0,CF13*CF$6)+IF(CG13=\"\",0,CG13*CG$6)+IF(CH13=\"\",0,CH13*CH$6))/$DE13,(IF(BZ13=\"\",0,BZ13*BZ$6*BZ$8)+IF(CA13=\"\",0,CA13*CA$6*CA$8)+IF(CB13=\"\",0,CB13*CB$6*CB$8)+IF(CC13=\"\",0,CC13*CC$6*CC$8)+IF(CD13=\"\",0,CD13*CD$6*CD$8)+IF(CE13=\"\",0,CE13*CE$6*CE$8)+IF(CF13=\"\",0,CF13*CF$6*CF$8)+IF(CG13=\"\",0,CG13*CG$6*CG$8)+IF(CH13=\"\",0,CH13*CH$6*CH$8))/$DE13)),\"\"))),\"\"),\"\")","v":66.66666666666666},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U13=\"\"),0,U13*(ac_2+(DA13*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U13=\"\"),0,atitudes1!U13*(ac_1+(acs_1*atitudes1!DA13))))/(IF(OR(AND($U$6=0,$CP$9<>0),U13=\"\"),0,ac_2+(DA13*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U13=\"\"),0,ac_1+(atitudes1!DA13*acs_1))),\"\")","v":55.55555555555555},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO13=\"\"),0,AO13*(ac_2+(DB13*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO13=\"\"),0,atitudes1!AO13*(ac_1+(acs_1*atitudes1!DB13))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO13=\"\"),0,ac_2+(DB13*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO13=\"\"),0,ac_1+(acs_1*atitudes1!DB13))),\"\")","v":80},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK13=\"\"),0,BK13*(ac_2+(DC13*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK13=\"\"),0,atitudes1!BK13*(ac_1+(acs_1*atitudes1!DC13))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK13=\"\"),0,ac_2+(DC13*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK13=\"\"),0,ac_1+(acs_1*atitudes1!DC13))),\"\")","v":62.49999999999999},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW13=\"\"),0,BW13*(ac_2+(DD13*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW13=\"\"),0,atitudes1!BW13*(ac_1+(acs_1*atitudes1!DD13))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW13=\"\"),0,ac_2+(DD13*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW13=\"\"),0,ac_1+(acs_1*atitudes1!DD13))),\"\")","v":32.22222222222222},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI13=\"\"),0,CI13*(ac_2+(DE13*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI13=\"\"),0,atitudes1!CI13*(ac_1+(acs_1*atitudes1!DE13))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI13=\"\"),0,ac_2+(DE13*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI13=\"\"),0,ac_1+(acs_1*atitudes1!DE13))),\"\")","v":66.66666666666666},{"$f":"IFERROR(IF(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP13:CT13,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP13:CT13,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":58.81944444444444},{"$nulls":5},{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'2periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":1},{"$f":"IF(AND(COUNT(X13:AN13)=0,OR(AP13<>\"\",'2periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(X13=\"\",0,X$8)),COUNT(X13:AN13)))","v":2},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'2periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":2},{"$f":"IF(AND(COUNT(BN13:BV13)=0,OR(BX13<>\"\",'2periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BN13=\"\",0,BN$8)),COUNT(BN13:BV13)))","v":2},{"$f":"IF(AND(COUNT(BZ13:CH13)=0,OR(CJ13<>\"\",'2periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)+IF(CC13=\"\",0,CC$8)+IF(CD13=\"\",0,CD$8)+IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(BZ13=\"\",0,BZ$8)),COUNT(BZ13:CH13)))","v":1},0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},6,{"$nulls":8},{"$f":"regat2!CE14","v":""},{"$f":"regat2!CF14","v":""},{"$f":"regat2!CG14","v":""},{"$f":"regat2!CH14","v":""},{"$f":"regat2!CI14","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI14)=0,'4ava2'!AI14*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI14)=0,'5ava2'!AI14*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI14)=0,'6ava2'!AI14*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$T14<>\"\",'2periodo'!$T14,IF(V14<>\"\",V14,IF(COUNT(D14:T14)>0,(IF(U$9=\"MS\",(IF(D14=\"\",0,D14*D$6)+IF(E14=\"\",0,E14*E$6)+IF(F14=\"\",0,F14*F$6)+IF(G14=\"\",0,G14*G$6)+IF(H14=\"\",0,H14*H$6)+IF(I14=\"\",0,I14*I$6)+IF(J14=\"\",0,J14*J$6)+IF(K14=\"\",0,K14*K$6)+IF(L14=\"\",0,L14*L$6)+IF(M14=\"\",0,M14*M$6)+IF(N14=\"\",0,N14*N$6)+IF(O14=\"\",0,O14*O$6)+IF(P14=\"\",0,P14*P$6)+IF(Q14=\"\",0,Q14*Q$6)+IF(R14=\"\",0,R14*R$6)+IF(S14=\"\",0,S14*S$6)+IF(T14=\"\",0,T14*T$6))/$DA14,(IF(D14=\"\",0,D14*D$6*D$8)+IF(E14=\"\",0,E14*E$6*E$8)+IF(F14=\"\",0,F14*F$6*F$8)+IF(G14=\"\",0,G14*G$6*G$8)+IF(H14=\"\",0,H14*H$6*H$8)+IF(I14=\"\",0,I14*I$6*I$8)+IF(J14=\"\",0,J14*J$6*J$8)+IF(K14=\"\",0,K14*K$6*K$8)+IF(L14=\"\",0,L14*L$6*L$8)+IF(M14=\"\",0,M14*M$6*M$8)+IF(N14=\"\",0,N14*N$6*N$8)+IF(O14=\"\",0,O14*O$6*O$8)+IF(P14=\"\",0,P14*P$6*P$8)+IF(Q14=\"\",0,Q14*Q$6*Q$8)+IF(R14=\"\",0,R14*R$6*R$8)+IF(S14=\"\",0,S14*S$6*S$8)+IF(T14=\"\",0,T14*T$6*T$8))/$DA14)),\"\"))),\"\"),\"\")","v":60},null,null,7,{"$nulls":8},{"$f":"regat2!CJ14","v":100},{"$f":"regat2!CK14","v":""},{"$f":"regat2!CL14","v":""},{"$f":"regat2!CM14","v":""},{"$f":"regat2!CN14","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ14)=0,'4ava2'!AJ14*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ14)=0,'5ava2'!AJ14*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ14)=0,'6ava2'!AJ14*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$T14<>\"\",'2periodo'!$T14,IF(AP14<>\"\",AP14,IF(COUNT(X14:AN14)>0,(IF(AO$9=\"MS\",(IF(X14=\"\",0,X14*X$6)+IF(Y14=\"\",0,Y14*Y$6)+IF(Z14=\"\",0,Z14*Z$6)+IF(AA14=\"\",0,AA14*AA$6)+IF(AB14=\"\",0,AB14*AB$6)+IF(AC14=\"\",0,AC14*AC$6)+IF(AD14=\"\",0,AD14*AD$6)+IF(AE14=\"\",0,AE14*AE$6)+IF(AF14=\"\",0,AF14*AF$6)+IF(AG14=\"\",0,AG14*AG$6)+IF(AH14=\"\",0,AH14*AH$6)+IF(AI14=\"\",0,AI14*AI$6)+IF(AJ14=\"\",0,AJ14*AJ$6)+IF(AK14=\"\",0,AK14*AK$6)+IF(AL14=\"\",0,AL14*AL$6)+IF(AM14=\"\",0,AM14*AM$6)+IF(AN14=\"\",0,AN14*AN$6))/$DB14,(IF(X14=\"\",0,X14*X$6*X$8)+IF(Y14=\"\",0,Y14*Y$6*Y$8)+IF(Z14=\"\",0,Z14*Z$6*Z$8)+IF(AA14=\"\",0,AA14*AA$6*AA$8)+IF(AB14=\"\",0,AB14*AB$6*AB$8)+IF(AC14=\"\",0,AC14*AC$6*AC$8)+IF(AD14=\"\",0,AD14*AD$6*AD$8)+IF(AE14=\"\",0,AE14*AE$6*AE$8)+IF(AF14=\"\",0,AF14*AF$6*AF$8)+IF(AG14=\"\",0,AG14*AG$6*AG$8)+IF(AH14=\"\",0,AH14*AH$6*AH$8)+IF(AI14=\"\",0,AI14*AI$6*AI$8)+IF(AJ14=\"\",0,AJ14*AJ$6*AJ$8)+IF(AK14=\"\",0,AK14*AK$6*AK$8)+IF(AL14=\"\",0,AL14*AL$6*AL$8)+IF(AM14=\"\",0,AM14*AM$6*AM$8)+IF(AN14=\"\",0,AN14*AN$6*AN$8))/$DB14)),\"\"))),\"\"),\"\")","v":85},null,null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":8},5,null,{"$f":"regat2!CO14","v":33.333333333333336},{"$f":"regat2!CP14","v":""},{"$f":"regat2!CQ14","v":""},{"$f":"regat2!CR14","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK14)=0,'4ava2'!AK14*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK14)=0,'5ava2'!AK14*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK14)=0,'6ava2'!AK14*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$T14<>\"\",'2periodo'!$T14,IF(BL14<>\"\",BL14,IF(COUNT(AT14:BJ14)>0,(IF(BK$9=\"MS\",(IF(AT14=\"\",0,AT14*AT$6)+IF(AU14=\"\",0,AU14*AU$6)+IF(AV14=\"\",0,AV14*AV$6)+IF(AW14=\"\",0,AW14*AW$6)+IF(AX14=\"\",0,AX14*AX$6)+IF(AY14=\"\",0,AY14*AY$6)+IF(AZ14=\"\",0,AZ14*AZ$6)+IF(BA14=\"\",0,BA14*BA$6)+IF(BB14=\"\",0,BB14*BB$6)+IF(BC14=\"\",0,BC14*BC$6)+IF(BD14=\"\",0,BD14*BD$6)+IF(BE14=\"\",0,BE14*BE$6)+IF(BF14=\"\",0,BF14*BF$6)+IF(BG14=\"\",0,BG14*BG$6)+IF(BH14=\"\",0,BH14*BH$6)+IF(BI14=\"\",0,BI14*BI$6)+IF(BJ14=\"\",0,BJ14*BJ$6))/$DC14,(IF(AT14=\"\",0,AT14*AT$6*AT$8)+IF(AU14=\"\",0,AU14*AU$6*AU$8)+IF(AV14=\"\",0,AV14*AV$6*AV$8)+IF(AW14=\"\",0,AW14*AW$6*AW$8)+IF(AX14=\"\",0,AX14*AX$6*AX$8)+IF(AY14=\"\",0,AY14*AY$6*AY$8)+IF(AZ14=\"\",0,AZ14*AZ$6*AZ$8)+IF(BA14=\"\",0,BA14*BA$6*BA$8)+IF(BB14=\"\",0,BB14*BB$6*BB$8)+IF(BC14=\"\",0,BC14*BC$6*BC$8)+IF(BD14=\"\",0,BD14*BD$6*BD$8)+IF(BE14=\"\",0,BE14*BE$6*BE$8)+IF(BF14=\"\",0,BF14*BF$6*BF$8)+IF(BG14=\"\",0,BG14*BG$6*BG$8)+IF(BH14=\"\",0,BH14*BH$6*BH$8)+IF(BI14=\"\",0,BI14*BI$6*BI$8)+IF(BJ14=\"\",0,BJ14*BJ$6*BJ$8))/$DC14)),\"\"))),\"\"),\"\")","v":44.44444444444444},{"$nulls":5},1,{"$f":"regat2!CS14","v":33.333333333333336},{"$f":"regat2!CT14","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL14)=0,'4ava2'!AL14*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL14)=0,'5ava2'!AL14*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL14)=0,'6ava2'!AL14*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$T14<>\"\",'2periodo'!$T14,IF(BX14<>\"\",BX14,IF(COUNT(BN14:BV14)>0,(IF(BW$9=\"MS\",(IF(BN14=\"\",0,BN14*BN$6)+IF(BO14=\"\",0,BO14*BO$6)+IF(BP14=\"\",0,BP14*BP$6)+IF(BQ14=\"\",0,BQ14*BQ$6)+IF(BR14=\"\",0,BR14*BR$6)+IF(BS14=\"\",0,BS14*BS$6)+IF(BT14=\"\",0,BT14*BT$6)+IF(BU14=\"\",0,BU14*BU$6)+IF(BV14=\"\",0,BV14*BV$6))/$DD14,(IF(BN14=\"\",0,BN14*BN$6*BN$8)+IF(BO14=\"\",0,BO14*BO$6*BO$8)+IF(BP14=\"\",0,BP14*BP$6*BP$8)+IF(BQ14=\"\",0,BQ14*BQ$6*BQ$8)+IF(BR14=\"\",0,BR14*BR$6*BR$8)+IF(BS14=\"\",0,BS14*BS$6*BS$8)+IF(BT14=\"\",0,BT14*BT$6*BT$8)+IF(BU14=\"\",0,BU14*BU$6*BU$8)+IF(BV14=\"\",0,BV14*BV$6*BV$8))/$DD14)),\"\"))),\"\"),\"\")","v":26.666666666666668},{"$nulls":4},5,null,{"$f":"regat2!CU14","v":""},{"$f":"regat2!CV14","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM14)=0,'4ava2'!AM14*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM14)=0,'5ava2'!AM14*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM14)=0,'6ava2'!AM14*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X14<>\"NA\",'1e2'!$AE14<>\"NA\")),IF('2periodo'!$T14<>\"\",'2periodo'!$T14,IF(CJ14<>\"\",CJ14,IF(COUNT(BZ14:CH14)>0,(IF(CI$9=\"MS\",(IF(BZ14=\"\",0,BZ14*BZ$6)+IF(CA14=\"\",0,CA14*CA$6)+IF(CB14=\"\",0,CB14*CB$6)+IF(CC14=\"\",0,CC14*CC$6)+IF(CD14=\"\",0,CD14*CD$6)+IF(CE14=\"\",0,CE14*CE$6)+IF(CF14=\"\",0,CF14*CF$6)+IF(CG14=\"\",0,CG14*CG$6)+IF(CH14=\"\",0,CH14*CH$6))/$DE14,(IF(BZ14=\"\",0,BZ14*BZ$6*BZ$8)+IF(CA14=\"\",0,CA14*CA$6*CA$8)+IF(CB14=\"\",0,CB14*CB$6*CB$8)+IF(CC14=\"\",0,CC14*CC$6*CC$8)+IF(CD14=\"\",0,CD14*CD$6*CD$8)+IF(CE14=\"\",0,CE14*CE$6*CE$8)+IF(CF14=\"\",0,CF14*CF$6*CF$8)+IF(CG14=\"\",0,CG14*CG$6*CG$8)+IF(CH14=\"\",0,CH14*CH$6*CH$8))/$DE14)),\"\"))),\"\"),\"\")","v":55.55555555555556},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U14=\"\"),0,U14*(ac_2+(DA14*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U14=\"\"),0,atitudes1!U14*(ac_1+(acs_1*atitudes1!DA14))))/(IF(OR(AND($U$6=0,$CP$9<>0),U14=\"\"),0,ac_2+(DA14*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U14=\"\"),0,ac_1+(atitudes1!DA14*acs_1))),\"\")","v":53.333333333333336},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO14=\"\"),0,AO14*(ac_2+(DB14*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO14=\"\"),0,atitudes1!AO14*(ac_1+(acs_1*atitudes1!DB14))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO14=\"\"),0,ac_2+(DB14*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO14=\"\"),0,ac_1+(acs_1*atitudes1!DB14))),\"\")","v":80},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK14=\"\"),0,BK14*(ac_2+(DC14*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK14=\"\"),0,atitudes1!BK14*(ac_1+(acs_1*atitudes1!DC14))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK14=\"\"),0,ac_2+(DC14*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK14=\"\"),0,ac_1+(acs_1*atitudes1!DC14))),\"\")","v":48.611111111111114},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW14=\"\"),0,BW14*(ac_2+(DD14*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW14=\"\"),0,atitudes1!BW14*(ac_1+(acs_1*atitudes1!DD14))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW14=\"\"),0,ac_2+(DD14*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW14=\"\"),0,ac_1+(acs_1*atitudes1!DD14))),\"\")","v":24.444444444444446},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI14=\"\"),0,CI14*(ac_2+(DE14*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI14=\"\"),0,atitudes1!CI14*(ac_1+(acs_1*atitudes1!DE14))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI14=\"\"),0,ac_2+(DE14*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI14=\"\"),0,ac_1+(acs_1*atitudes1!DE14))),\"\")","v":55.55555555555556},{"$f":"IFERROR(IF(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP14:CT14,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP14:CT14,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":52.15277777777778},{"$nulls":5},{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'2periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":1},{"$f":"IF(AND(COUNT(X14:AN14)=0,OR(AP14<>\"\",'2periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(X14=\"\",0,X$8)),COUNT(X14:AN14)))","v":2},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'2periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":2},{"$f":"IF(AND(COUNT(BN14:BV14)=0,OR(BX14<>\"\",'2periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BN14=\"\",0,BN$8)),COUNT(BN14:BV14)))","v":2},{"$f":"IF(AND(COUNT(BZ14:CH14)=0,OR(CJ14<>\"\",'2periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)+IF(CC14=\"\",0,CC$8)+IF(CD14=\"\",0,CD$8)+IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(BZ14=\"\",0,BZ$8)),COUNT(BZ14:CH14)))","v":1},0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":9},{"$f":"regat2!CE15","v":""},{"$f":"regat2!CF15","v":""},{"$f":"regat2!CG15","v":""},{"$f":"regat2!CH15","v":""},{"$f":"regat2!CI15","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI15)=0,'4ava2'!AI15*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI15)=0,'5ava2'!AI15*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI15)=0,'6ava2'!AI15*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$T15<>\"\",'2periodo'!$T15,IF(V15<>\"\",V15,IF(COUNT(D15:T15)>0,(IF(U$9=\"MS\",(IF(D15=\"\",0,D15*D$6)+IF(E15=\"\",0,E15*E$6)+IF(F15=\"\",0,F15*F$6)+IF(G15=\"\",0,G15*G$6)+IF(H15=\"\",0,H15*H$6)+IF(I15=\"\",0,I15*I$6)+IF(J15=\"\",0,J15*J$6)+IF(K15=\"\",0,K15*K$6)+IF(L15=\"\",0,L15*L$6)+IF(M15=\"\",0,M15*M$6)+IF(N15=\"\",0,N15*N$6)+IF(O15=\"\",0,O15*O$6)+IF(P15=\"\",0,P15*P$6)+IF(Q15=\"\",0,Q15*Q$6)+IF(R15=\"\",0,R15*R$6)+IF(S15=\"\",0,S15*S$6)+IF(T15=\"\",0,T15*T$6))/$DA15,(IF(D15=\"\",0,D15*D$6*D$8)+IF(E15=\"\",0,E15*E$6*E$8)+IF(F15=\"\",0,F15*F$6*F$8)+IF(G15=\"\",0,G15*G$6*G$8)+IF(H15=\"\",0,H15*H$6*H$8)+IF(I15=\"\",0,I15*I$6*I$8)+IF(J15=\"\",0,J15*J$6*J$8)+IF(K15=\"\",0,K15*K$6*K$8)+IF(L15=\"\",0,L15*L$6*L$8)+IF(M15=\"\",0,M15*M$6*M$8)+IF(N15=\"\",0,N15*N$6*N$8)+IF(O15=\"\",0,O15*O$6*O$8)+IF(P15=\"\",0,P15*P$6*P$8)+IF(Q15=\"\",0,Q15*Q$6*Q$8)+IF(R15=\"\",0,R15*R$6*R$8)+IF(S15=\"\",0,S15*S$6*S$8)+IF(T15=\"\",0,T15*T$6*T$8))/$DA15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ15","v":""},{"$f":"regat2!CK15","v":""},{"$f":"regat2!CL15","v":""},{"$f":"regat2!CM15","v":""},{"$f":"regat2!CN15","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ15)=0,'4ava2'!AJ15*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ15)=0,'5ava2'!AJ15*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ15)=0,'6ava2'!AJ15*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$T15<>\"\",'2periodo'!$T15,IF(AP15<>\"\",AP15,IF(COUNT(X15:AN15)>0,(IF(AO$9=\"MS\",(IF(X15=\"\",0,X15*X$6)+IF(Y15=\"\",0,Y15*Y$6)+IF(Z15=\"\",0,Z15*Z$6)+IF(AA15=\"\",0,AA15*AA$6)+IF(AB15=\"\",0,AB15*AB$6)+IF(AC15=\"\",0,AC15*AC$6)+IF(AD15=\"\",0,AD15*AD$6)+IF(AE15=\"\",0,AE15*AE$6)+IF(AF15=\"\",0,AF15*AF$6)+IF(AG15=\"\",0,AG15*AG$6)+IF(AH15=\"\",0,AH15*AH$6)+IF(AI15=\"\",0,AI15*AI$6)+IF(AJ15=\"\",0,AJ15*AJ$6)+IF(AK15=\"\",0,AK15*AK$6)+IF(AL15=\"\",0,AL15*AL$6)+IF(AM15=\"\",0,AM15*AM$6)+IF(AN15=\"\",0,AN15*AN$6))/$DB15,(IF(X15=\"\",0,X15*X$6*X$8)+IF(Y15=\"\",0,Y15*Y$6*Y$8)+IF(Z15=\"\",0,Z15*Z$6*Z$8)+IF(AA15=\"\",0,AA15*AA$6*AA$8)+IF(AB15=\"\",0,AB15*AB$6*AB$8)+IF(AC15=\"\",0,AC15*AC$6*AC$8)+IF(AD15=\"\",0,AD15*AD$6*AD$8)+IF(AE15=\"\",0,AE15*AE$6*AE$8)+IF(AF15=\"\",0,AF15*AF$6*AF$8)+IF(AG15=\"\",0,AG15*AG$6*AG$8)+IF(AH15=\"\",0,AH15*AH$6*AH$8)+IF(AI15=\"\",0,AI15*AI$6*AI$8)+IF(AJ15=\"\",0,AJ15*AJ$6*AJ$8)+IF(AK15=\"\",0,AK15*AK$6*AK$8)+IF(AL15=\"\",0,AL15*AL$6*AL$8)+IF(AM15=\"\",0,AM15*AM$6*AM$8)+IF(AN15=\"\",0,AN15*AN$6*AN$8))/$DB15)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":10},{"$f":"regat2!CO15","v":""},{"$f":"regat2!CP15","v":""},{"$f":"regat2!CQ15","v":""},{"$f":"regat2!CR15","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK15)=0,'4ava2'!AK15*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK15)=0,'5ava2'!AK15*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK15)=0,'6ava2'!AK15*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$T15<>\"\",'2periodo'!$T15,IF(BL15<>\"\",BL15,IF(COUNT(AT15:BJ15)>0,(IF(BK$9=\"MS\",(IF(AT15=\"\",0,AT15*AT$6)+IF(AU15=\"\",0,AU15*AU$6)+IF(AV15=\"\",0,AV15*AV$6)+IF(AW15=\"\",0,AW15*AW$6)+IF(AX15=\"\",0,AX15*AX$6)+IF(AY15=\"\",0,AY15*AY$6)+IF(AZ15=\"\",0,AZ15*AZ$6)+IF(BA15=\"\",0,BA15*BA$6)+IF(BB15=\"\",0,BB15*BB$6)+IF(BC15=\"\",0,BC15*BC$6)+IF(BD15=\"\",0,BD15*BD$6)+IF(BE15=\"\",0,BE15*BE$6)+IF(BF15=\"\",0,BF15*BF$6)+IF(BG15=\"\",0,BG15*BG$6)+IF(BH15=\"\",0,BH15*BH$6)+IF(BI15=\"\",0,BI15*BI$6)+IF(BJ15=\"\",0,BJ15*BJ$6))/$DC15,(IF(AT15=\"\",0,AT15*AT$6*AT$8)+IF(AU15=\"\",0,AU15*AU$6*AU$8)+IF(AV15=\"\",0,AV15*AV$6*AV$8)+IF(AW15=\"\",0,AW15*AW$6*AW$8)+IF(AX15=\"\",0,AX15*AX$6*AX$8)+IF(AY15=\"\",0,AY15*AY$6*AY$8)+IF(AZ15=\"\",0,AZ15*AZ$6*AZ$8)+IF(BA15=\"\",0,BA15*BA$6*BA$8)+IF(BB15=\"\",0,BB15*BB$6*BB$8)+IF(BC15=\"\",0,BC15*BC$6*BC$8)+IF(BD15=\"\",0,BD15*BD$6*BD$8)+IF(BE15=\"\",0,BE15*BE$6*BE$8)+IF(BF15=\"\",0,BF15*BF$6*BF$8)+IF(BG15=\"\",0,BG15*BG$6*BG$8)+IF(BH15=\"\",0,BH15*BH$6*BH$8)+IF(BI15=\"\",0,BI15*BI$6*BI$8)+IF(BJ15=\"\",0,BJ15*BJ$6*BJ$8))/$DC15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS15","v":""},{"$f":"regat2!CT15","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL15)=0,'4ava2'!AL15*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL15)=0,'5ava2'!AL15*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL15)=0,'6ava2'!AL15*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$T15<>\"\",'2periodo'!$T15,IF(BX15<>\"\",BX15,IF(COUNT(BN15:BV15)>0,(IF(BW$9=\"MS\",(IF(BN15=\"\",0,BN15*BN$6)+IF(BO15=\"\",0,BO15*BO$6)+IF(BP15=\"\",0,BP15*BP$6)+IF(BQ15=\"\",0,BQ15*BQ$6)+IF(BR15=\"\",0,BR15*BR$6)+IF(BS15=\"\",0,BS15*BS$6)+IF(BT15=\"\",0,BT15*BT$6)+IF(BU15=\"\",0,BU15*BU$6)+IF(BV15=\"\",0,BV15*BV$6))/$DD15,(IF(BN15=\"\",0,BN15*BN$6*BN$8)+IF(BO15=\"\",0,BO15*BO$6*BO$8)+IF(BP15=\"\",0,BP15*BP$6*BP$8)+IF(BQ15=\"\",0,BQ15*BQ$6*BQ$8)+IF(BR15=\"\",0,BR15*BR$6*BR$8)+IF(BS15=\"\",0,BS15*BS$6*BS$8)+IF(BT15=\"\",0,BT15*BT$6*BT$8)+IF(BU15=\"\",0,BU15*BU$6*BU$8)+IF(BV15=\"\",0,BV15*BV$6*BV$8))/$DD15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU15","v":""},{"$f":"regat2!CV15","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM15)=0,'4ava2'!AM15*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM15)=0,'5ava2'!AM15*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM15)=0,'6ava2'!AM15*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X15<>\"NA\",'1e2'!$AE15<>\"NA\")),IF('2periodo'!$T15<>\"\",'2periodo'!$T15,IF(CJ15<>\"\",CJ15,IF(COUNT(BZ15:CH15)>0,(IF(CI$9=\"MS\",(IF(BZ15=\"\",0,BZ15*BZ$6)+IF(CA15=\"\",0,CA15*CA$6)+IF(CB15=\"\",0,CB15*CB$6)+IF(CC15=\"\",0,CC15*CC$6)+IF(CD15=\"\",0,CD15*CD$6)+IF(CE15=\"\",0,CE15*CE$6)+IF(CF15=\"\",0,CF15*CF$6)+IF(CG15=\"\",0,CG15*CG$6)+IF(CH15=\"\",0,CH15*CH$6))/$DE15,(IF(BZ15=\"\",0,BZ15*BZ$6*BZ$8)+IF(CA15=\"\",0,CA15*CA$6*CA$8)+IF(CB15=\"\",0,CB15*CB$6*CB$8)+IF(CC15=\"\",0,CC15*CC$6*CC$8)+IF(CD15=\"\",0,CD15*CD$6*CD$8)+IF(CE15=\"\",0,CE15*CE$6*CE$8)+IF(CF15=\"\",0,CF15*CF$6*CF$8)+IF(CG15=\"\",0,CG15*CG$6*CG$8)+IF(CH15=\"\",0,CH15*CH$6*CH$8))/$DE15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U15=\"\"),0,U15*(ac_2+(DA15*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U15=\"\"),0,atitudes1!U15*(ac_1+(acs_1*atitudes1!DA15))))/(IF(OR(AND($U$6=0,$CP$9<>0),U15=\"\"),0,ac_2+(DA15*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U15=\"\"),0,ac_1+(atitudes1!DA15*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO15=\"\"),0,AO15*(ac_2+(DB15*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO15=\"\"),0,atitudes1!AO15*(ac_1+(acs_1*atitudes1!DB15))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO15=\"\"),0,ac_2+(DB15*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO15=\"\"),0,ac_1+(acs_1*atitudes1!DB15))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK15=\"\"),0,BK15*(ac_2+(DC15*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK15=\"\"),0,atitudes1!BK15*(ac_1+(acs_1*atitudes1!DC15))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK15=\"\"),0,ac_2+(DC15*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK15=\"\"),0,ac_1+(acs_1*atitudes1!DC15))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW15=\"\"),0,BW15*(ac_2+(DD15*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW15=\"\"),0,atitudes1!BW15*(ac_1+(acs_1*atitudes1!DD15))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW15=\"\"),0,ac_2+(DD15*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW15=\"\"),0,ac_1+(acs_1*atitudes1!DD15))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI15=\"\"),0,CI15*(ac_2+(DE15*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI15=\"\"),0,atitudes1!CI15*(ac_1+(acs_1*atitudes1!DE15))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI15=\"\"),0,ac_2+(DE15*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI15=\"\"),0,ac_1+(acs_1*atitudes1!DE15))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP15:CT15,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP15:CT15,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'2periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(X15:AN15)=0,OR(AP15<>\"\",'2periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(X15=\"\",0,X$8)),COUNT(X15:AN15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'2periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BN15:BV15)=0,OR(BX15<>\"\",'2periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BN15=\"\",0,BN$8)),COUNT(BN15:BV15)))","v":0},{"$f":"IF(AND(COUNT(BZ15:CH15)=0,OR(CJ15<>\"\",'2periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)+IF(CC15=\"\",0,CC$8)+IF(CD15=\"\",0,CD$8)+IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(BZ15=\"\",0,BZ$8)),COUNT(BZ15:CH15)))","v":0},0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":9},{"$f":"regat2!CE16","v":""},{"$f":"regat2!CF16","v":""},{"$f":"regat2!CG16","v":""},{"$f":"regat2!CH16","v":""},{"$f":"regat2!CI16","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI16)=0,'4ava2'!AI16*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI16)=0,'5ava2'!AI16*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI16)=0,'6ava2'!AI16*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$T16<>\"\",'2periodo'!$T16,IF(V16<>\"\",V16,IF(COUNT(D16:T16)>0,(IF(U$9=\"MS\",(IF(D16=\"\",0,D16*D$6)+IF(E16=\"\",0,E16*E$6)+IF(F16=\"\",0,F16*F$6)+IF(G16=\"\",0,G16*G$6)+IF(H16=\"\",0,H16*H$6)+IF(I16=\"\",0,I16*I$6)+IF(J16=\"\",0,J16*J$6)+IF(K16=\"\",0,K16*K$6)+IF(L16=\"\",0,L16*L$6)+IF(M16=\"\",0,M16*M$6)+IF(N16=\"\",0,N16*N$6)+IF(O16=\"\",0,O16*O$6)+IF(P16=\"\",0,P16*P$6)+IF(Q16=\"\",0,Q16*Q$6)+IF(R16=\"\",0,R16*R$6)+IF(S16=\"\",0,S16*S$6)+IF(T16=\"\",0,T16*T$6))/$DA16,(IF(D16=\"\",0,D16*D$6*D$8)+IF(E16=\"\",0,E16*E$6*E$8)+IF(F16=\"\",0,F16*F$6*F$8)+IF(G16=\"\",0,G16*G$6*G$8)+IF(H16=\"\",0,H16*H$6*H$8)+IF(I16=\"\",0,I16*I$6*I$8)+IF(J16=\"\",0,J16*J$6*J$8)+IF(K16=\"\",0,K16*K$6*K$8)+IF(L16=\"\",0,L16*L$6*L$8)+IF(M16=\"\",0,M16*M$6*M$8)+IF(N16=\"\",0,N16*N$6*N$8)+IF(O16=\"\",0,O16*O$6*O$8)+IF(P16=\"\",0,P16*P$6*P$8)+IF(Q16=\"\",0,Q16*Q$6*Q$8)+IF(R16=\"\",0,R16*R$6*R$8)+IF(S16=\"\",0,S16*S$6*S$8)+IF(T16=\"\",0,T16*T$6*T$8))/$DA16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ16","v":""},{"$f":"regat2!CK16","v":""},{"$f":"regat2!CL16","v":""},{"$f":"regat2!CM16","v":""},{"$f":"regat2!CN16","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ16)=0,'4ava2'!AJ16*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ16)=0,'5ava2'!AJ16*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ16)=0,'6ava2'!AJ16*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$T16<>\"\",'2periodo'!$T16,IF(AP16<>\"\",AP16,IF(COUNT(X16:AN16)>0,(IF(AO$9=\"MS\",(IF(X16=\"\",0,X16*X$6)+IF(Y16=\"\",0,Y16*Y$6)+IF(Z16=\"\",0,Z16*Z$6)+IF(AA16=\"\",0,AA16*AA$6)+IF(AB16=\"\",0,AB16*AB$6)+IF(AC16=\"\",0,AC16*AC$6)+IF(AD16=\"\",0,AD16*AD$6)+IF(AE16=\"\",0,AE16*AE$6)+IF(AF16=\"\",0,AF16*AF$6)+IF(AG16=\"\",0,AG16*AG$6)+IF(AH16=\"\",0,AH16*AH$6)+IF(AI16=\"\",0,AI16*AI$6)+IF(AJ16=\"\",0,AJ16*AJ$6)+IF(AK16=\"\",0,AK16*AK$6)+IF(AL16=\"\",0,AL16*AL$6)+IF(AM16=\"\",0,AM16*AM$6)+IF(AN16=\"\",0,AN16*AN$6))/$DB16,(IF(X16=\"\",0,X16*X$6*X$8)+IF(Y16=\"\",0,Y16*Y$6*Y$8)+IF(Z16=\"\",0,Z16*Z$6*Z$8)+IF(AA16=\"\",0,AA16*AA$6*AA$8)+IF(AB16=\"\",0,AB16*AB$6*AB$8)+IF(AC16=\"\",0,AC16*AC$6*AC$8)+IF(AD16=\"\",0,AD16*AD$6*AD$8)+IF(AE16=\"\",0,AE16*AE$6*AE$8)+IF(AF16=\"\",0,AF16*AF$6*AF$8)+IF(AG16=\"\",0,AG16*AG$6*AG$8)+IF(AH16=\"\",0,AH16*AH$6*AH$8)+IF(AI16=\"\",0,AI16*AI$6*AI$8)+IF(AJ16=\"\",0,AJ16*AJ$6*AJ$8)+IF(AK16=\"\",0,AK16*AK$6*AK$8)+IF(AL16=\"\",0,AL16*AL$6*AL$8)+IF(AM16=\"\",0,AM16*AM$6*AM$8)+IF(AN16=\"\",0,AN16*AN$6*AN$8))/$DB16)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":10},{"$f":"regat2!CO16","v":""},{"$f":"regat2!CP16","v":""},{"$f":"regat2!CQ16","v":""},{"$f":"regat2!CR16","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK16)=0,'4ava2'!AK16*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK16)=0,'5ava2'!AK16*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK16)=0,'6ava2'!AK16*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$T16<>\"\",'2periodo'!$T16,IF(BL16<>\"\",BL16,IF(COUNT(AT16:BJ16)>0,(IF(BK$9=\"MS\",(IF(AT16=\"\",0,AT16*AT$6)+IF(AU16=\"\",0,AU16*AU$6)+IF(AV16=\"\",0,AV16*AV$6)+IF(AW16=\"\",0,AW16*AW$6)+IF(AX16=\"\",0,AX16*AX$6)+IF(AY16=\"\",0,AY16*AY$6)+IF(AZ16=\"\",0,AZ16*AZ$6)+IF(BA16=\"\",0,BA16*BA$6)+IF(BB16=\"\",0,BB16*BB$6)+IF(BC16=\"\",0,BC16*BC$6)+IF(BD16=\"\",0,BD16*BD$6)+IF(BE16=\"\",0,BE16*BE$6)+IF(BF16=\"\",0,BF16*BF$6)+IF(BG16=\"\",0,BG16*BG$6)+IF(BH16=\"\",0,BH16*BH$6)+IF(BI16=\"\",0,BI16*BI$6)+IF(BJ16=\"\",0,BJ16*BJ$6))/$DC16,(IF(AT16=\"\",0,AT16*AT$6*AT$8)+IF(AU16=\"\",0,AU16*AU$6*AU$8)+IF(AV16=\"\",0,AV16*AV$6*AV$8)+IF(AW16=\"\",0,AW16*AW$6*AW$8)+IF(AX16=\"\",0,AX16*AX$6*AX$8)+IF(AY16=\"\",0,AY16*AY$6*AY$8)+IF(AZ16=\"\",0,AZ16*AZ$6*AZ$8)+IF(BA16=\"\",0,BA16*BA$6*BA$8)+IF(BB16=\"\",0,BB16*BB$6*BB$8)+IF(BC16=\"\",0,BC16*BC$6*BC$8)+IF(BD16=\"\",0,BD16*BD$6*BD$8)+IF(BE16=\"\",0,BE16*BE$6*BE$8)+IF(BF16=\"\",0,BF16*BF$6*BF$8)+IF(BG16=\"\",0,BG16*BG$6*BG$8)+IF(BH16=\"\",0,BH16*BH$6*BH$8)+IF(BI16=\"\",0,BI16*BI$6*BI$8)+IF(BJ16=\"\",0,BJ16*BJ$6*BJ$8))/$DC16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS16","v":""},{"$f":"regat2!CT16","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL16)=0,'4ava2'!AL16*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL16)=0,'5ava2'!AL16*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL16)=0,'6ava2'!AL16*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$T16<>\"\",'2periodo'!$T16,IF(BX16<>\"\",BX16,IF(COUNT(BN16:BV16)>0,(IF(BW$9=\"MS\",(IF(BN16=\"\",0,BN16*BN$6)+IF(BO16=\"\",0,BO16*BO$6)+IF(BP16=\"\",0,BP16*BP$6)+IF(BQ16=\"\",0,BQ16*BQ$6)+IF(BR16=\"\",0,BR16*BR$6)+IF(BS16=\"\",0,BS16*BS$6)+IF(BT16=\"\",0,BT16*BT$6)+IF(BU16=\"\",0,BU16*BU$6)+IF(BV16=\"\",0,BV16*BV$6))/$DD16,(IF(BN16=\"\",0,BN16*BN$6*BN$8)+IF(BO16=\"\",0,BO16*BO$6*BO$8)+IF(BP16=\"\",0,BP16*BP$6*BP$8)+IF(BQ16=\"\",0,BQ16*BQ$6*BQ$8)+IF(BR16=\"\",0,BR16*BR$6*BR$8)+IF(BS16=\"\",0,BS16*BS$6*BS$8)+IF(BT16=\"\",0,BT16*BT$6*BT$8)+IF(BU16=\"\",0,BU16*BU$6*BU$8)+IF(BV16=\"\",0,BV16*BV$6*BV$8))/$DD16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU16","v":""},{"$f":"regat2!CV16","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM16)=0,'4ava2'!AM16*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM16)=0,'5ava2'!AM16*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM16)=0,'6ava2'!AM16*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X16<>\"NA\",'1e2'!$AE16<>\"NA\")),IF('2periodo'!$T16<>\"\",'2periodo'!$T16,IF(CJ16<>\"\",CJ16,IF(COUNT(BZ16:CH16)>0,(IF(CI$9=\"MS\",(IF(BZ16=\"\",0,BZ16*BZ$6)+IF(CA16=\"\",0,CA16*CA$6)+IF(CB16=\"\",0,CB16*CB$6)+IF(CC16=\"\",0,CC16*CC$6)+IF(CD16=\"\",0,CD16*CD$6)+IF(CE16=\"\",0,CE16*CE$6)+IF(CF16=\"\",0,CF16*CF$6)+IF(CG16=\"\",0,CG16*CG$6)+IF(CH16=\"\",0,CH16*CH$6))/$DE16,(IF(BZ16=\"\",0,BZ16*BZ$6*BZ$8)+IF(CA16=\"\",0,CA16*CA$6*CA$8)+IF(CB16=\"\",0,CB16*CB$6*CB$8)+IF(CC16=\"\",0,CC16*CC$6*CC$8)+IF(CD16=\"\",0,CD16*CD$6*CD$8)+IF(CE16=\"\",0,CE16*CE$6*CE$8)+IF(CF16=\"\",0,CF16*CF$6*CF$8)+IF(CG16=\"\",0,CG16*CG$6*CG$8)+IF(CH16=\"\",0,CH16*CH$6*CH$8))/$DE16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U16=\"\"),0,U16*(ac_2+(DA16*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U16=\"\"),0,atitudes1!U16*(ac_1+(acs_1*atitudes1!DA16))))/(IF(OR(AND($U$6=0,$CP$9<>0),U16=\"\"),0,ac_2+(DA16*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U16=\"\"),0,ac_1+(atitudes1!DA16*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO16=\"\"),0,AO16*(ac_2+(DB16*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO16=\"\"),0,atitudes1!AO16*(ac_1+(acs_1*atitudes1!DB16))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO16=\"\"),0,ac_2+(DB16*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO16=\"\"),0,ac_1+(acs_1*atitudes1!DB16))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK16=\"\"),0,BK16*(ac_2+(DC16*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK16=\"\"),0,atitudes1!BK16*(ac_1+(acs_1*atitudes1!DC16))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK16=\"\"),0,ac_2+(DC16*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK16=\"\"),0,ac_1+(acs_1*atitudes1!DC16))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW16=\"\"),0,BW16*(ac_2+(DD16*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW16=\"\"),0,atitudes1!BW16*(ac_1+(acs_1*atitudes1!DD16))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW16=\"\"),0,ac_2+(DD16*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW16=\"\"),0,ac_1+(acs_1*atitudes1!DD16))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI16=\"\"),0,CI16*(ac_2+(DE16*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI16=\"\"),0,atitudes1!CI16*(ac_1+(acs_1*atitudes1!DE16))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI16=\"\"),0,ac_2+(DE16*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI16=\"\"),0,ac_1+(acs_1*atitudes1!DE16))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP16:CT16,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP16:CT16,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'2periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(X16:AN16)=0,OR(AP16<>\"\",'2periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(X16=\"\",0,X$8)),COUNT(X16:AN16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'2periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BN16:BV16)=0,OR(BX16<>\"\",'2periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BN16=\"\",0,BN$8)),COUNT(BN16:BV16)))","v":0},{"$f":"IF(AND(COUNT(BZ16:CH16)=0,OR(CJ16<>\"\",'2periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)+IF(CC16=\"\",0,CC$8)+IF(CD16=\"\",0,CD$8)+IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(BZ16=\"\",0,BZ$8)),COUNT(BZ16:CH16)))","v":0},0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":9},{"$f":"regat2!CE17","v":""},{"$f":"regat2!CF17","v":""},{"$f":"regat2!CG17","v":""},{"$f":"regat2!CH17","v":""},{"$f":"regat2!CI17","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI17)=0,'4ava2'!AI17*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI17)=0,'5ava2'!AI17*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI17)=0,'6ava2'!AI17*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$T17<>\"\",'2periodo'!$T17,IF(V17<>\"\",V17,IF(COUNT(D17:T17)>0,(IF(U$9=\"MS\",(IF(D17=\"\",0,D17*D$6)+IF(E17=\"\",0,E17*E$6)+IF(F17=\"\",0,F17*F$6)+IF(G17=\"\",0,G17*G$6)+IF(H17=\"\",0,H17*H$6)+IF(I17=\"\",0,I17*I$6)+IF(J17=\"\",0,J17*J$6)+IF(K17=\"\",0,K17*K$6)+IF(L17=\"\",0,L17*L$6)+IF(M17=\"\",0,M17*M$6)+IF(N17=\"\",0,N17*N$6)+IF(O17=\"\",0,O17*O$6)+IF(P17=\"\",0,P17*P$6)+IF(Q17=\"\",0,Q17*Q$6)+IF(R17=\"\",0,R17*R$6)+IF(S17=\"\",0,S17*S$6)+IF(T17=\"\",0,T17*T$6))/$DA17,(IF(D17=\"\",0,D17*D$6*D$8)+IF(E17=\"\",0,E17*E$6*E$8)+IF(F17=\"\",0,F17*F$6*F$8)+IF(G17=\"\",0,G17*G$6*G$8)+IF(H17=\"\",0,H17*H$6*H$8)+IF(I17=\"\",0,I17*I$6*I$8)+IF(J17=\"\",0,J17*J$6*J$8)+IF(K17=\"\",0,K17*K$6*K$8)+IF(L17=\"\",0,L17*L$6*L$8)+IF(M17=\"\",0,M17*M$6*M$8)+IF(N17=\"\",0,N17*N$6*N$8)+IF(O17=\"\",0,O17*O$6*O$8)+IF(P17=\"\",0,P17*P$6*P$8)+IF(Q17=\"\",0,Q17*Q$6*Q$8)+IF(R17=\"\",0,R17*R$6*R$8)+IF(S17=\"\",0,S17*S$6*S$8)+IF(T17=\"\",0,T17*T$6*T$8))/$DA17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ17","v":""},{"$f":"regat2!CK17","v":""},{"$f":"regat2!CL17","v":""},{"$f":"regat2!CM17","v":""},{"$f":"regat2!CN17","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ17)=0,'4ava2'!AJ17*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ17)=0,'5ava2'!AJ17*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ17)=0,'6ava2'!AJ17*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$T17<>\"\",'2periodo'!$T17,IF(AP17<>\"\",AP17,IF(COUNT(X17:AN17)>0,(IF(AO$9=\"MS\",(IF(X17=\"\",0,X17*X$6)+IF(Y17=\"\",0,Y17*Y$6)+IF(Z17=\"\",0,Z17*Z$6)+IF(AA17=\"\",0,AA17*AA$6)+IF(AB17=\"\",0,AB17*AB$6)+IF(AC17=\"\",0,AC17*AC$6)+IF(AD17=\"\",0,AD17*AD$6)+IF(AE17=\"\",0,AE17*AE$6)+IF(AF17=\"\",0,AF17*AF$6)+IF(AG17=\"\",0,AG17*AG$6)+IF(AH17=\"\",0,AH17*AH$6)+IF(AI17=\"\",0,AI17*AI$6)+IF(AJ17=\"\",0,AJ17*AJ$6)+IF(AK17=\"\",0,AK17*AK$6)+IF(AL17=\"\",0,AL17*AL$6)+IF(AM17=\"\",0,AM17*AM$6)+IF(AN17=\"\",0,AN17*AN$6))/$DB17,(IF(X17=\"\",0,X17*X$6*X$8)+IF(Y17=\"\",0,Y17*Y$6*Y$8)+IF(Z17=\"\",0,Z17*Z$6*Z$8)+IF(AA17=\"\",0,AA17*AA$6*AA$8)+IF(AB17=\"\",0,AB17*AB$6*AB$8)+IF(AC17=\"\",0,AC17*AC$6*AC$8)+IF(AD17=\"\",0,AD17*AD$6*AD$8)+IF(AE17=\"\",0,AE17*AE$6*AE$8)+IF(AF17=\"\",0,AF17*AF$6*AF$8)+IF(AG17=\"\",0,AG17*AG$6*AG$8)+IF(AH17=\"\",0,AH17*AH$6*AH$8)+IF(AI17=\"\",0,AI17*AI$6*AI$8)+IF(AJ17=\"\",0,AJ17*AJ$6*AJ$8)+IF(AK17=\"\",0,AK17*AK$6*AK$8)+IF(AL17=\"\",0,AL17*AL$6*AL$8)+IF(AM17=\"\",0,AM17*AM$6*AM$8)+IF(AN17=\"\",0,AN17*AN$6*AN$8))/$DB17)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":10},{"$f":"regat2!CO17","v":""},{"$f":"regat2!CP17","v":""},{"$f":"regat2!CQ17","v":""},{"$f":"regat2!CR17","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK17)=0,'4ava2'!AK17*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK17)=0,'5ava2'!AK17*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK17)=0,'6ava2'!AK17*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$T17<>\"\",'2periodo'!$T17,IF(BL17<>\"\",BL17,IF(COUNT(AT17:BJ17)>0,(IF(BK$9=\"MS\",(IF(AT17=\"\",0,AT17*AT$6)+IF(AU17=\"\",0,AU17*AU$6)+IF(AV17=\"\",0,AV17*AV$6)+IF(AW17=\"\",0,AW17*AW$6)+IF(AX17=\"\",0,AX17*AX$6)+IF(AY17=\"\",0,AY17*AY$6)+IF(AZ17=\"\",0,AZ17*AZ$6)+IF(BA17=\"\",0,BA17*BA$6)+IF(BB17=\"\",0,BB17*BB$6)+IF(BC17=\"\",0,BC17*BC$6)+IF(BD17=\"\",0,BD17*BD$6)+IF(BE17=\"\",0,BE17*BE$6)+IF(BF17=\"\",0,BF17*BF$6)+IF(BG17=\"\",0,BG17*BG$6)+IF(BH17=\"\",0,BH17*BH$6)+IF(BI17=\"\",0,BI17*BI$6)+IF(BJ17=\"\",0,BJ17*BJ$6))/$DC17,(IF(AT17=\"\",0,AT17*AT$6*AT$8)+IF(AU17=\"\",0,AU17*AU$6*AU$8)+IF(AV17=\"\",0,AV17*AV$6*AV$8)+IF(AW17=\"\",0,AW17*AW$6*AW$8)+IF(AX17=\"\",0,AX17*AX$6*AX$8)+IF(AY17=\"\",0,AY17*AY$6*AY$8)+IF(AZ17=\"\",0,AZ17*AZ$6*AZ$8)+IF(BA17=\"\",0,BA17*BA$6*BA$8)+IF(BB17=\"\",0,BB17*BB$6*BB$8)+IF(BC17=\"\",0,BC17*BC$6*BC$8)+IF(BD17=\"\",0,BD17*BD$6*BD$8)+IF(BE17=\"\",0,BE17*BE$6*BE$8)+IF(BF17=\"\",0,BF17*BF$6*BF$8)+IF(BG17=\"\",0,BG17*BG$6*BG$8)+IF(BH17=\"\",0,BH17*BH$6*BH$8)+IF(BI17=\"\",0,BI17*BI$6*BI$8)+IF(BJ17=\"\",0,BJ17*BJ$6*BJ$8))/$DC17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS17","v":""},{"$f":"regat2!CT17","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL17)=0,'4ava2'!AL17*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL17)=0,'5ava2'!AL17*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL17)=0,'6ava2'!AL17*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$T17<>\"\",'2periodo'!$T17,IF(BX17<>\"\",BX17,IF(COUNT(BN17:BV17)>0,(IF(BW$9=\"MS\",(IF(BN17=\"\",0,BN17*BN$6)+IF(BO17=\"\",0,BO17*BO$6)+IF(BP17=\"\",0,BP17*BP$6)+IF(BQ17=\"\",0,BQ17*BQ$6)+IF(BR17=\"\",0,BR17*BR$6)+IF(BS17=\"\",0,BS17*BS$6)+IF(BT17=\"\",0,BT17*BT$6)+IF(BU17=\"\",0,BU17*BU$6)+IF(BV17=\"\",0,BV17*BV$6))/$DD17,(IF(BN17=\"\",0,BN17*BN$6*BN$8)+IF(BO17=\"\",0,BO17*BO$6*BO$8)+IF(BP17=\"\",0,BP17*BP$6*BP$8)+IF(BQ17=\"\",0,BQ17*BQ$6*BQ$8)+IF(BR17=\"\",0,BR17*BR$6*BR$8)+IF(BS17=\"\",0,BS17*BS$6*BS$8)+IF(BT17=\"\",0,BT17*BT$6*BT$8)+IF(BU17=\"\",0,BU17*BU$6*BU$8)+IF(BV17=\"\",0,BV17*BV$6*BV$8))/$DD17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU17","v":""},{"$f":"regat2!CV17","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM17)=0,'4ava2'!AM17*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM17)=0,'5ava2'!AM17*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM17)=0,'6ava2'!AM17*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X17<>\"NA\",'1e2'!$AE17<>\"NA\")),IF('2periodo'!$T17<>\"\",'2periodo'!$T17,IF(CJ17<>\"\",CJ17,IF(COUNT(BZ17:CH17)>0,(IF(CI$9=\"MS\",(IF(BZ17=\"\",0,BZ17*BZ$6)+IF(CA17=\"\",0,CA17*CA$6)+IF(CB17=\"\",0,CB17*CB$6)+IF(CC17=\"\",0,CC17*CC$6)+IF(CD17=\"\",0,CD17*CD$6)+IF(CE17=\"\",0,CE17*CE$6)+IF(CF17=\"\",0,CF17*CF$6)+IF(CG17=\"\",0,CG17*CG$6)+IF(CH17=\"\",0,CH17*CH$6))/$DE17,(IF(BZ17=\"\",0,BZ17*BZ$6*BZ$8)+IF(CA17=\"\",0,CA17*CA$6*CA$8)+IF(CB17=\"\",0,CB17*CB$6*CB$8)+IF(CC17=\"\",0,CC17*CC$6*CC$8)+IF(CD17=\"\",0,CD17*CD$6*CD$8)+IF(CE17=\"\",0,CE17*CE$6*CE$8)+IF(CF17=\"\",0,CF17*CF$6*CF$8)+IF(CG17=\"\",0,CG17*CG$6*CG$8)+IF(CH17=\"\",0,CH17*CH$6*CH$8))/$DE17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U17=\"\"),0,U17*(ac_2+(DA17*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U17=\"\"),0,atitudes1!U17*(ac_1+(acs_1*atitudes1!DA17))))/(IF(OR(AND($U$6=0,$CP$9<>0),U17=\"\"),0,ac_2+(DA17*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U17=\"\"),0,ac_1+(atitudes1!DA17*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO17=\"\"),0,AO17*(ac_2+(DB17*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO17=\"\"),0,atitudes1!AO17*(ac_1+(acs_1*atitudes1!DB17))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO17=\"\"),0,ac_2+(DB17*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO17=\"\"),0,ac_1+(acs_1*atitudes1!DB17))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK17=\"\"),0,BK17*(ac_2+(DC17*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK17=\"\"),0,atitudes1!BK17*(ac_1+(acs_1*atitudes1!DC17))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK17=\"\"),0,ac_2+(DC17*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK17=\"\"),0,ac_1+(acs_1*atitudes1!DC17))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW17=\"\"),0,BW17*(ac_2+(DD17*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW17=\"\"),0,atitudes1!BW17*(ac_1+(acs_1*atitudes1!DD17))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW17=\"\"),0,ac_2+(DD17*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW17=\"\"),0,ac_1+(acs_1*atitudes1!DD17))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI17=\"\"),0,CI17*(ac_2+(DE17*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI17=\"\"),0,atitudes1!CI17*(ac_1+(acs_1*atitudes1!DE17))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI17=\"\"),0,ac_2+(DE17*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI17=\"\"),0,ac_1+(acs_1*atitudes1!DE17))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP17:CT17,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP17:CT17,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'2periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(X17:AN17)=0,OR(AP17<>\"\",'2periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(X17=\"\",0,X$8)),COUNT(X17:AN17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'2periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BN17:BV17)=0,OR(BX17<>\"\",'2periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BN17=\"\",0,BN$8)),COUNT(BN17:BV17)))","v":0},{"$f":"IF(AND(COUNT(BZ17:CH17)=0,OR(CJ17<>\"\",'2periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)+IF(CC17=\"\",0,CC$8)+IF(CD17=\"\",0,CD$8)+IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(BZ17=\"\",0,BZ$8)),COUNT(BZ17:CH17)))","v":0},0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":9},{"$f":"regat2!CE18","v":""},{"$f":"regat2!CF18","v":""},{"$f":"regat2!CG18","v":""},{"$f":"regat2!CH18","v":""},{"$f":"regat2!CI18","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI18)=0,'4ava2'!AI18*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI18)=0,'5ava2'!AI18*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI18)=0,'6ava2'!AI18*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$T18<>\"\",'2periodo'!$T18,IF(V18<>\"\",V18,IF(COUNT(D18:T18)>0,(IF(U$9=\"MS\",(IF(D18=\"\",0,D18*D$6)+IF(E18=\"\",0,E18*E$6)+IF(F18=\"\",0,F18*F$6)+IF(G18=\"\",0,G18*G$6)+IF(H18=\"\",0,H18*H$6)+IF(I18=\"\",0,I18*I$6)+IF(J18=\"\",0,J18*J$6)+IF(K18=\"\",0,K18*K$6)+IF(L18=\"\",0,L18*L$6)+IF(M18=\"\",0,M18*M$6)+IF(N18=\"\",0,N18*N$6)+IF(O18=\"\",0,O18*O$6)+IF(P18=\"\",0,P18*P$6)+IF(Q18=\"\",0,Q18*Q$6)+IF(R18=\"\",0,R18*R$6)+IF(S18=\"\",0,S18*S$6)+IF(T18=\"\",0,T18*T$6))/$DA18,(IF(D18=\"\",0,D18*D$6*D$8)+IF(E18=\"\",0,E18*E$6*E$8)+IF(F18=\"\",0,F18*F$6*F$8)+IF(G18=\"\",0,G18*G$6*G$8)+IF(H18=\"\",0,H18*H$6*H$8)+IF(I18=\"\",0,I18*I$6*I$8)+IF(J18=\"\",0,J18*J$6*J$8)+IF(K18=\"\",0,K18*K$6*K$8)+IF(L18=\"\",0,L18*L$6*L$8)+IF(M18=\"\",0,M18*M$6*M$8)+IF(N18=\"\",0,N18*N$6*N$8)+IF(O18=\"\",0,O18*O$6*O$8)+IF(P18=\"\",0,P18*P$6*P$8)+IF(Q18=\"\",0,Q18*Q$6*Q$8)+IF(R18=\"\",0,R18*R$6*R$8)+IF(S18=\"\",0,S18*S$6*S$8)+IF(T18=\"\",0,T18*T$6*T$8))/$DA18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ18","v":""},{"$f":"regat2!CK18","v":""},{"$f":"regat2!CL18","v":""},{"$f":"regat2!CM18","v":""},{"$f":"regat2!CN18","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ18)=0,'4ava2'!AJ18*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ18)=0,'5ava2'!AJ18*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ18)=0,'6ava2'!AJ18*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$T18<>\"\",'2periodo'!$T18,IF(AP18<>\"\",AP18,IF(COUNT(X18:AN18)>0,(IF(AO$9=\"MS\",(IF(X18=\"\",0,X18*X$6)+IF(Y18=\"\",0,Y18*Y$6)+IF(Z18=\"\",0,Z18*Z$6)+IF(AA18=\"\",0,AA18*AA$6)+IF(AB18=\"\",0,AB18*AB$6)+IF(AC18=\"\",0,AC18*AC$6)+IF(AD18=\"\",0,AD18*AD$6)+IF(AE18=\"\",0,AE18*AE$6)+IF(AF18=\"\",0,AF18*AF$6)+IF(AG18=\"\",0,AG18*AG$6)+IF(AH18=\"\",0,AH18*AH$6)+IF(AI18=\"\",0,AI18*AI$6)+IF(AJ18=\"\",0,AJ18*AJ$6)+IF(AK18=\"\",0,AK18*AK$6)+IF(AL18=\"\",0,AL18*AL$6)+IF(AM18=\"\",0,AM18*AM$6)+IF(AN18=\"\",0,AN18*AN$6))/$DB18,(IF(X18=\"\",0,X18*X$6*X$8)+IF(Y18=\"\",0,Y18*Y$6*Y$8)+IF(Z18=\"\",0,Z18*Z$6*Z$8)+IF(AA18=\"\",0,AA18*AA$6*AA$8)+IF(AB18=\"\",0,AB18*AB$6*AB$8)+IF(AC18=\"\",0,AC18*AC$6*AC$8)+IF(AD18=\"\",0,AD18*AD$6*AD$8)+IF(AE18=\"\",0,AE18*AE$6*AE$8)+IF(AF18=\"\",0,AF18*AF$6*AF$8)+IF(AG18=\"\",0,AG18*AG$6*AG$8)+IF(AH18=\"\",0,AH18*AH$6*AH$8)+IF(AI18=\"\",0,AI18*AI$6*AI$8)+IF(AJ18=\"\",0,AJ18*AJ$6*AJ$8)+IF(AK18=\"\",0,AK18*AK$6*AK$8)+IF(AL18=\"\",0,AL18*AL$6*AL$8)+IF(AM18=\"\",0,AM18*AM$6*AM$8)+IF(AN18=\"\",0,AN18*AN$6*AN$8))/$DB18)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":10},{"$f":"regat2!CO18","v":""},{"$f":"regat2!CP18","v":""},{"$f":"regat2!CQ18","v":""},{"$f":"regat2!CR18","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK18)=0,'4ava2'!AK18*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK18)=0,'5ava2'!AK18*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK18)=0,'6ava2'!AK18*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$T18<>\"\",'2periodo'!$T18,IF(BL18<>\"\",BL18,IF(COUNT(AT18:BJ18)>0,(IF(BK$9=\"MS\",(IF(AT18=\"\",0,AT18*AT$6)+IF(AU18=\"\",0,AU18*AU$6)+IF(AV18=\"\",0,AV18*AV$6)+IF(AW18=\"\",0,AW18*AW$6)+IF(AX18=\"\",0,AX18*AX$6)+IF(AY18=\"\",0,AY18*AY$6)+IF(AZ18=\"\",0,AZ18*AZ$6)+IF(BA18=\"\",0,BA18*BA$6)+IF(BB18=\"\",0,BB18*BB$6)+IF(BC18=\"\",0,BC18*BC$6)+IF(BD18=\"\",0,BD18*BD$6)+IF(BE18=\"\",0,BE18*BE$6)+IF(BF18=\"\",0,BF18*BF$6)+IF(BG18=\"\",0,BG18*BG$6)+IF(BH18=\"\",0,BH18*BH$6)+IF(BI18=\"\",0,BI18*BI$6)+IF(BJ18=\"\",0,BJ18*BJ$6))/$DC18,(IF(AT18=\"\",0,AT18*AT$6*AT$8)+IF(AU18=\"\",0,AU18*AU$6*AU$8)+IF(AV18=\"\",0,AV18*AV$6*AV$8)+IF(AW18=\"\",0,AW18*AW$6*AW$8)+IF(AX18=\"\",0,AX18*AX$6*AX$8)+IF(AY18=\"\",0,AY18*AY$6*AY$8)+IF(AZ18=\"\",0,AZ18*AZ$6*AZ$8)+IF(BA18=\"\",0,BA18*BA$6*BA$8)+IF(BB18=\"\",0,BB18*BB$6*BB$8)+IF(BC18=\"\",0,BC18*BC$6*BC$8)+IF(BD18=\"\",0,BD18*BD$6*BD$8)+IF(BE18=\"\",0,BE18*BE$6*BE$8)+IF(BF18=\"\",0,BF18*BF$6*BF$8)+IF(BG18=\"\",0,BG18*BG$6*BG$8)+IF(BH18=\"\",0,BH18*BH$6*BH$8)+IF(BI18=\"\",0,BI18*BI$6*BI$8)+IF(BJ18=\"\",0,BJ18*BJ$6*BJ$8))/$DC18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS18","v":""},{"$f":"regat2!CT18","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL18)=0,'4ava2'!AL18*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL18)=0,'5ava2'!AL18*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL18)=0,'6ava2'!AL18*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$T18<>\"\",'2periodo'!$T18,IF(BX18<>\"\",BX18,IF(COUNT(BN18:BV18)>0,(IF(BW$9=\"MS\",(IF(BN18=\"\",0,BN18*BN$6)+IF(BO18=\"\",0,BO18*BO$6)+IF(BP18=\"\",0,BP18*BP$6)+IF(BQ18=\"\",0,BQ18*BQ$6)+IF(BR18=\"\",0,BR18*BR$6)+IF(BS18=\"\",0,BS18*BS$6)+IF(BT18=\"\",0,BT18*BT$6)+IF(BU18=\"\",0,BU18*BU$6)+IF(BV18=\"\",0,BV18*BV$6))/$DD18,(IF(BN18=\"\",0,BN18*BN$6*BN$8)+IF(BO18=\"\",0,BO18*BO$6*BO$8)+IF(BP18=\"\",0,BP18*BP$6*BP$8)+IF(BQ18=\"\",0,BQ18*BQ$6*BQ$8)+IF(BR18=\"\",0,BR18*BR$6*BR$8)+IF(BS18=\"\",0,BS18*BS$6*BS$8)+IF(BT18=\"\",0,BT18*BT$6*BT$8)+IF(BU18=\"\",0,BU18*BU$6*BU$8)+IF(BV18=\"\",0,BV18*BV$6*BV$8))/$DD18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU18","v":""},{"$f":"regat2!CV18","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM18)=0,'4ava2'!AM18*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM18)=0,'5ava2'!AM18*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM18)=0,'6ava2'!AM18*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X18<>\"NA\",'1e2'!$AE18<>\"NA\")),IF('2periodo'!$T18<>\"\",'2periodo'!$T18,IF(CJ18<>\"\",CJ18,IF(COUNT(BZ18:CH18)>0,(IF(CI$9=\"MS\",(IF(BZ18=\"\",0,BZ18*BZ$6)+IF(CA18=\"\",0,CA18*CA$6)+IF(CB18=\"\",0,CB18*CB$6)+IF(CC18=\"\",0,CC18*CC$6)+IF(CD18=\"\",0,CD18*CD$6)+IF(CE18=\"\",0,CE18*CE$6)+IF(CF18=\"\",0,CF18*CF$6)+IF(CG18=\"\",0,CG18*CG$6)+IF(CH18=\"\",0,CH18*CH$6))/$DE18,(IF(BZ18=\"\",0,BZ18*BZ$6*BZ$8)+IF(CA18=\"\",0,CA18*CA$6*CA$8)+IF(CB18=\"\",0,CB18*CB$6*CB$8)+IF(CC18=\"\",0,CC18*CC$6*CC$8)+IF(CD18=\"\",0,CD18*CD$6*CD$8)+IF(CE18=\"\",0,CE18*CE$6*CE$8)+IF(CF18=\"\",0,CF18*CF$6*CF$8)+IF(CG18=\"\",0,CG18*CG$6*CG$8)+IF(CH18=\"\",0,CH18*CH$6*CH$8))/$DE18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U18=\"\"),0,U18*(ac_2+(DA18*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U18=\"\"),0,atitudes1!U18*(ac_1+(acs_1*atitudes1!DA18))))/(IF(OR(AND($U$6=0,$CP$9<>0),U18=\"\"),0,ac_2+(DA18*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U18=\"\"),0,ac_1+(atitudes1!DA18*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO18=\"\"),0,AO18*(ac_2+(DB18*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO18=\"\"),0,atitudes1!AO18*(ac_1+(acs_1*atitudes1!DB18))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO18=\"\"),0,ac_2+(DB18*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO18=\"\"),0,ac_1+(acs_1*atitudes1!DB18))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK18=\"\"),0,BK18*(ac_2+(DC18*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK18=\"\"),0,atitudes1!BK18*(ac_1+(acs_1*atitudes1!DC18))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK18=\"\"),0,ac_2+(DC18*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK18=\"\"),0,ac_1+(acs_1*atitudes1!DC18))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW18=\"\"),0,BW18*(ac_2+(DD18*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW18=\"\"),0,atitudes1!BW18*(ac_1+(acs_1*atitudes1!DD18))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW18=\"\"),0,ac_2+(DD18*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW18=\"\"),0,ac_1+(acs_1*atitudes1!DD18))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI18=\"\"),0,CI18*(ac_2+(DE18*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI18=\"\"),0,atitudes1!CI18*(ac_1+(acs_1*atitudes1!DE18))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI18=\"\"),0,ac_2+(DE18*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI18=\"\"),0,ac_1+(acs_1*atitudes1!DE18))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP18:CT18,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP18:CT18,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'2periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(X18:AN18)=0,OR(AP18<>\"\",'2periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(X18=\"\",0,X$8)),COUNT(X18:AN18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'2periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BN18:BV18)=0,OR(BX18<>\"\",'2periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BN18=\"\",0,BN$8)),COUNT(BN18:BV18)))","v":0},{"$f":"IF(AND(COUNT(BZ18:CH18)=0,OR(CJ18<>\"\",'2periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)+IF(CC18=\"\",0,CC$8)+IF(CD18=\"\",0,CD$8)+IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(BZ18=\"\",0,BZ$8)),COUNT(BZ18:CH18)))","v":0},0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":9},{"$f":"regat2!CE19","v":""},{"$f":"regat2!CF19","v":""},{"$f":"regat2!CG19","v":""},{"$f":"regat2!CH19","v":""},{"$f":"regat2!CI19","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI19)=0,'4ava2'!AI19*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI19)=0,'5ava2'!AI19*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI19)=0,'6ava2'!AI19*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$T19<>\"\",'2periodo'!$T19,IF(V19<>\"\",V19,IF(COUNT(D19:T19)>0,(IF(U$9=\"MS\",(IF(D19=\"\",0,D19*D$6)+IF(E19=\"\",0,E19*E$6)+IF(F19=\"\",0,F19*F$6)+IF(G19=\"\",0,G19*G$6)+IF(H19=\"\",0,H19*H$6)+IF(I19=\"\",0,I19*I$6)+IF(J19=\"\",0,J19*J$6)+IF(K19=\"\",0,K19*K$6)+IF(L19=\"\",0,L19*L$6)+IF(M19=\"\",0,M19*M$6)+IF(N19=\"\",0,N19*N$6)+IF(O19=\"\",0,O19*O$6)+IF(P19=\"\",0,P19*P$6)+IF(Q19=\"\",0,Q19*Q$6)+IF(R19=\"\",0,R19*R$6)+IF(S19=\"\",0,S19*S$6)+IF(T19=\"\",0,T19*T$6))/$DA19,(IF(D19=\"\",0,D19*D$6*D$8)+IF(E19=\"\",0,E19*E$6*E$8)+IF(F19=\"\",0,F19*F$6*F$8)+IF(G19=\"\",0,G19*G$6*G$8)+IF(H19=\"\",0,H19*H$6*H$8)+IF(I19=\"\",0,I19*I$6*I$8)+IF(J19=\"\",0,J19*J$6*J$8)+IF(K19=\"\",0,K19*K$6*K$8)+IF(L19=\"\",0,L19*L$6*L$8)+IF(M19=\"\",0,M19*M$6*M$8)+IF(N19=\"\",0,N19*N$6*N$8)+IF(O19=\"\",0,O19*O$6*O$8)+IF(P19=\"\",0,P19*P$6*P$8)+IF(Q19=\"\",0,Q19*Q$6*Q$8)+IF(R19=\"\",0,R19*R$6*R$8)+IF(S19=\"\",0,S19*S$6*S$8)+IF(T19=\"\",0,T19*T$6*T$8))/$DA19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ19","v":""},{"$f":"regat2!CK19","v":""},{"$f":"regat2!CL19","v":""},{"$f":"regat2!CM19","v":""},{"$f":"regat2!CN19","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ19)=0,'4ava2'!AJ19*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ19)=0,'5ava2'!AJ19*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ19)=0,'6ava2'!AJ19*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$T19<>\"\",'2periodo'!$T19,IF(AP19<>\"\",AP19,IF(COUNT(X19:AN19)>0,(IF(AO$9=\"MS\",(IF(X19=\"\",0,X19*X$6)+IF(Y19=\"\",0,Y19*Y$6)+IF(Z19=\"\",0,Z19*Z$6)+IF(AA19=\"\",0,AA19*AA$6)+IF(AB19=\"\",0,AB19*AB$6)+IF(AC19=\"\",0,AC19*AC$6)+IF(AD19=\"\",0,AD19*AD$6)+IF(AE19=\"\",0,AE19*AE$6)+IF(AF19=\"\",0,AF19*AF$6)+IF(AG19=\"\",0,AG19*AG$6)+IF(AH19=\"\",0,AH19*AH$6)+IF(AI19=\"\",0,AI19*AI$6)+IF(AJ19=\"\",0,AJ19*AJ$6)+IF(AK19=\"\",0,AK19*AK$6)+IF(AL19=\"\",0,AL19*AL$6)+IF(AM19=\"\",0,AM19*AM$6)+IF(AN19=\"\",0,AN19*AN$6))/$DB19,(IF(X19=\"\",0,X19*X$6*X$8)+IF(Y19=\"\",0,Y19*Y$6*Y$8)+IF(Z19=\"\",0,Z19*Z$6*Z$8)+IF(AA19=\"\",0,AA19*AA$6*AA$8)+IF(AB19=\"\",0,AB19*AB$6*AB$8)+IF(AC19=\"\",0,AC19*AC$6*AC$8)+IF(AD19=\"\",0,AD19*AD$6*AD$8)+IF(AE19=\"\",0,AE19*AE$6*AE$8)+IF(AF19=\"\",0,AF19*AF$6*AF$8)+IF(AG19=\"\",0,AG19*AG$6*AG$8)+IF(AH19=\"\",0,AH19*AH$6*AH$8)+IF(AI19=\"\",0,AI19*AI$6*AI$8)+IF(AJ19=\"\",0,AJ19*AJ$6*AJ$8)+IF(AK19=\"\",0,AK19*AK$6*AK$8)+IF(AL19=\"\",0,AL19*AL$6*AL$8)+IF(AM19=\"\",0,AM19*AM$6*AM$8)+IF(AN19=\"\",0,AN19*AN$6*AN$8))/$DB19)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":10},{"$f":"regat2!CO19","v":""},{"$f":"regat2!CP19","v":""},{"$f":"regat2!CQ19","v":""},{"$f":"regat2!CR19","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK19)=0,'4ava2'!AK19*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK19)=0,'5ava2'!AK19*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK19)=0,'6ava2'!AK19*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$T19<>\"\",'2periodo'!$T19,IF(BL19<>\"\",BL19,IF(COUNT(AT19:BJ19)>0,(IF(BK$9=\"MS\",(IF(AT19=\"\",0,AT19*AT$6)+IF(AU19=\"\",0,AU19*AU$6)+IF(AV19=\"\",0,AV19*AV$6)+IF(AW19=\"\",0,AW19*AW$6)+IF(AX19=\"\",0,AX19*AX$6)+IF(AY19=\"\",0,AY19*AY$6)+IF(AZ19=\"\",0,AZ19*AZ$6)+IF(BA19=\"\",0,BA19*BA$6)+IF(BB19=\"\",0,BB19*BB$6)+IF(BC19=\"\",0,BC19*BC$6)+IF(BD19=\"\",0,BD19*BD$6)+IF(BE19=\"\",0,BE19*BE$6)+IF(BF19=\"\",0,BF19*BF$6)+IF(BG19=\"\",0,BG19*BG$6)+IF(BH19=\"\",0,BH19*BH$6)+IF(BI19=\"\",0,BI19*BI$6)+IF(BJ19=\"\",0,BJ19*BJ$6))/$DC19,(IF(AT19=\"\",0,AT19*AT$6*AT$8)+IF(AU19=\"\",0,AU19*AU$6*AU$8)+IF(AV19=\"\",0,AV19*AV$6*AV$8)+IF(AW19=\"\",0,AW19*AW$6*AW$8)+IF(AX19=\"\",0,AX19*AX$6*AX$8)+IF(AY19=\"\",0,AY19*AY$6*AY$8)+IF(AZ19=\"\",0,AZ19*AZ$6*AZ$8)+IF(BA19=\"\",0,BA19*BA$6*BA$8)+IF(BB19=\"\",0,BB19*BB$6*BB$8)+IF(BC19=\"\",0,BC19*BC$6*BC$8)+IF(BD19=\"\",0,BD19*BD$6*BD$8)+IF(BE19=\"\",0,BE19*BE$6*BE$8)+IF(BF19=\"\",0,BF19*BF$6*BF$8)+IF(BG19=\"\",0,BG19*BG$6*BG$8)+IF(BH19=\"\",0,BH19*BH$6*BH$8)+IF(BI19=\"\",0,BI19*BI$6*BI$8)+IF(BJ19=\"\",0,BJ19*BJ$6*BJ$8))/$DC19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS19","v":""},{"$f":"regat2!CT19","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL19)=0,'4ava2'!AL19*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL19)=0,'5ava2'!AL19*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL19)=0,'6ava2'!AL19*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$T19<>\"\",'2periodo'!$T19,IF(BX19<>\"\",BX19,IF(COUNT(BN19:BV19)>0,(IF(BW$9=\"MS\",(IF(BN19=\"\",0,BN19*BN$6)+IF(BO19=\"\",0,BO19*BO$6)+IF(BP19=\"\",0,BP19*BP$6)+IF(BQ19=\"\",0,BQ19*BQ$6)+IF(BR19=\"\",0,BR19*BR$6)+IF(BS19=\"\",0,BS19*BS$6)+IF(BT19=\"\",0,BT19*BT$6)+IF(BU19=\"\",0,BU19*BU$6)+IF(BV19=\"\",0,BV19*BV$6))/$DD19,(IF(BN19=\"\",0,BN19*BN$6*BN$8)+IF(BO19=\"\",0,BO19*BO$6*BO$8)+IF(BP19=\"\",0,BP19*BP$6*BP$8)+IF(BQ19=\"\",0,BQ19*BQ$6*BQ$8)+IF(BR19=\"\",0,BR19*BR$6*BR$8)+IF(BS19=\"\",0,BS19*BS$6*BS$8)+IF(BT19=\"\",0,BT19*BT$6*BT$8)+IF(BU19=\"\",0,BU19*BU$6*BU$8)+IF(BV19=\"\",0,BV19*BV$6*BV$8))/$DD19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU19","v":""},{"$f":"regat2!CV19","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM19)=0,'4ava2'!AM19*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM19)=0,'5ava2'!AM19*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM19)=0,'6ava2'!AM19*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X19<>\"NA\",'1e2'!$AE19<>\"NA\")),IF('2periodo'!$T19<>\"\",'2periodo'!$T19,IF(CJ19<>\"\",CJ19,IF(COUNT(BZ19:CH19)>0,(IF(CI$9=\"MS\",(IF(BZ19=\"\",0,BZ19*BZ$6)+IF(CA19=\"\",0,CA19*CA$6)+IF(CB19=\"\",0,CB19*CB$6)+IF(CC19=\"\",0,CC19*CC$6)+IF(CD19=\"\",0,CD19*CD$6)+IF(CE19=\"\",0,CE19*CE$6)+IF(CF19=\"\",0,CF19*CF$6)+IF(CG19=\"\",0,CG19*CG$6)+IF(CH19=\"\",0,CH19*CH$6))/$DE19,(IF(BZ19=\"\",0,BZ19*BZ$6*BZ$8)+IF(CA19=\"\",0,CA19*CA$6*CA$8)+IF(CB19=\"\",0,CB19*CB$6*CB$8)+IF(CC19=\"\",0,CC19*CC$6*CC$8)+IF(CD19=\"\",0,CD19*CD$6*CD$8)+IF(CE19=\"\",0,CE19*CE$6*CE$8)+IF(CF19=\"\",0,CF19*CF$6*CF$8)+IF(CG19=\"\",0,CG19*CG$6*CG$8)+IF(CH19=\"\",0,CH19*CH$6*CH$8))/$DE19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U19=\"\"),0,U19*(ac_2+(DA19*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U19=\"\"),0,atitudes1!U19*(ac_1+(acs_1*atitudes1!DA19))))/(IF(OR(AND($U$6=0,$CP$9<>0),U19=\"\"),0,ac_2+(DA19*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U19=\"\"),0,ac_1+(atitudes1!DA19*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO19=\"\"),0,AO19*(ac_2+(DB19*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO19=\"\"),0,atitudes1!AO19*(ac_1+(acs_1*atitudes1!DB19))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO19=\"\"),0,ac_2+(DB19*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO19=\"\"),0,ac_1+(acs_1*atitudes1!DB19))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK19=\"\"),0,BK19*(ac_2+(DC19*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK19=\"\"),0,atitudes1!BK19*(ac_1+(acs_1*atitudes1!DC19))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK19=\"\"),0,ac_2+(DC19*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK19=\"\"),0,ac_1+(acs_1*atitudes1!DC19))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW19=\"\"),0,BW19*(ac_2+(DD19*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW19=\"\"),0,atitudes1!BW19*(ac_1+(acs_1*atitudes1!DD19))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW19=\"\"),0,ac_2+(DD19*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW19=\"\"),0,ac_1+(acs_1*atitudes1!DD19))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI19=\"\"),0,CI19*(ac_2+(DE19*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI19=\"\"),0,atitudes1!CI19*(ac_1+(acs_1*atitudes1!DE19))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI19=\"\"),0,ac_2+(DE19*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI19=\"\"),0,ac_1+(acs_1*atitudes1!DE19))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP19:CT19,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP19:CT19,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'2periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(X19:AN19)=0,OR(AP19<>\"\",'2periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(X19=\"\",0,X$8)),COUNT(X19:AN19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'2periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BN19:BV19)=0,OR(BX19<>\"\",'2periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BN19=\"\",0,BN$8)),COUNT(BN19:BV19)))","v":0},{"$f":"IF(AND(COUNT(BZ19:CH19)=0,OR(CJ19<>\"\",'2periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)+IF(CC19=\"\",0,CC$8)+IF(CD19=\"\",0,CD$8)+IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(BZ19=\"\",0,BZ$8)),COUNT(BZ19:CH19)))","v":0},0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":9},{"$f":"regat2!CE20","v":""},{"$f":"regat2!CF20","v":""},{"$f":"regat2!CG20","v":""},{"$f":"regat2!CH20","v":""},{"$f":"regat2!CI20","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI20)=0,'4ava2'!AI20*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI20)=0,'5ava2'!AI20*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI20)=0,'6ava2'!AI20*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$T20<>\"\",'2periodo'!$T20,IF(V20<>\"\",V20,IF(COUNT(D20:T20)>0,(IF(U$9=\"MS\",(IF(D20=\"\",0,D20*D$6)+IF(E20=\"\",0,E20*E$6)+IF(F20=\"\",0,F20*F$6)+IF(G20=\"\",0,G20*G$6)+IF(H20=\"\",0,H20*H$6)+IF(I20=\"\",0,I20*I$6)+IF(J20=\"\",0,J20*J$6)+IF(K20=\"\",0,K20*K$6)+IF(L20=\"\",0,L20*L$6)+IF(M20=\"\",0,M20*M$6)+IF(N20=\"\",0,N20*N$6)+IF(O20=\"\",0,O20*O$6)+IF(P20=\"\",0,P20*P$6)+IF(Q20=\"\",0,Q20*Q$6)+IF(R20=\"\",0,R20*R$6)+IF(S20=\"\",0,S20*S$6)+IF(T20=\"\",0,T20*T$6))/$DA20,(IF(D20=\"\",0,D20*D$6*D$8)+IF(E20=\"\",0,E20*E$6*E$8)+IF(F20=\"\",0,F20*F$6*F$8)+IF(G20=\"\",0,G20*G$6*G$8)+IF(H20=\"\",0,H20*H$6*H$8)+IF(I20=\"\",0,I20*I$6*I$8)+IF(J20=\"\",0,J20*J$6*J$8)+IF(K20=\"\",0,K20*K$6*K$8)+IF(L20=\"\",0,L20*L$6*L$8)+IF(M20=\"\",0,M20*M$6*M$8)+IF(N20=\"\",0,N20*N$6*N$8)+IF(O20=\"\",0,O20*O$6*O$8)+IF(P20=\"\",0,P20*P$6*P$8)+IF(Q20=\"\",0,Q20*Q$6*Q$8)+IF(R20=\"\",0,R20*R$6*R$8)+IF(S20=\"\",0,S20*S$6*S$8)+IF(T20=\"\",0,T20*T$6*T$8))/$DA20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ20","v":""},{"$f":"regat2!CK20","v":""},{"$f":"regat2!CL20","v":""},{"$f":"regat2!CM20","v":""},{"$f":"regat2!CN20","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ20)=0,'4ava2'!AJ20*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ20)=0,'5ava2'!AJ20*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ20)=0,'6ava2'!AJ20*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$T20<>\"\",'2periodo'!$T20,IF(AP20<>\"\",AP20,IF(COUNT(X20:AN20)>0,(IF(AO$9=\"MS\",(IF(X20=\"\",0,X20*X$6)+IF(Y20=\"\",0,Y20*Y$6)+IF(Z20=\"\",0,Z20*Z$6)+IF(AA20=\"\",0,AA20*AA$6)+IF(AB20=\"\",0,AB20*AB$6)+IF(AC20=\"\",0,AC20*AC$6)+IF(AD20=\"\",0,AD20*AD$6)+IF(AE20=\"\",0,AE20*AE$6)+IF(AF20=\"\",0,AF20*AF$6)+IF(AG20=\"\",0,AG20*AG$6)+IF(AH20=\"\",0,AH20*AH$6)+IF(AI20=\"\",0,AI20*AI$6)+IF(AJ20=\"\",0,AJ20*AJ$6)+IF(AK20=\"\",0,AK20*AK$6)+IF(AL20=\"\",0,AL20*AL$6)+IF(AM20=\"\",0,AM20*AM$6)+IF(AN20=\"\",0,AN20*AN$6))/$DB20,(IF(X20=\"\",0,X20*X$6*X$8)+IF(Y20=\"\",0,Y20*Y$6*Y$8)+IF(Z20=\"\",0,Z20*Z$6*Z$8)+IF(AA20=\"\",0,AA20*AA$6*AA$8)+IF(AB20=\"\",0,AB20*AB$6*AB$8)+IF(AC20=\"\",0,AC20*AC$6*AC$8)+IF(AD20=\"\",0,AD20*AD$6*AD$8)+IF(AE20=\"\",0,AE20*AE$6*AE$8)+IF(AF20=\"\",0,AF20*AF$6*AF$8)+IF(AG20=\"\",0,AG20*AG$6*AG$8)+IF(AH20=\"\",0,AH20*AH$6*AH$8)+IF(AI20=\"\",0,AI20*AI$6*AI$8)+IF(AJ20=\"\",0,AJ20*AJ$6*AJ$8)+IF(AK20=\"\",0,AK20*AK$6*AK$8)+IF(AL20=\"\",0,AL20*AL$6*AL$8)+IF(AM20=\"\",0,AM20*AM$6*AM$8)+IF(AN20=\"\",0,AN20*AN$6*AN$8))/$DB20)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":10},{"$f":"regat2!CO20","v":""},{"$f":"regat2!CP20","v":""},{"$f":"regat2!CQ20","v":""},{"$f":"regat2!CR20","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK20)=0,'4ava2'!AK20*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK20)=0,'5ava2'!AK20*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK20)=0,'6ava2'!AK20*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$T20<>\"\",'2periodo'!$T20,IF(BL20<>\"\",BL20,IF(COUNT(AT20:BJ20)>0,(IF(BK$9=\"MS\",(IF(AT20=\"\",0,AT20*AT$6)+IF(AU20=\"\",0,AU20*AU$6)+IF(AV20=\"\",0,AV20*AV$6)+IF(AW20=\"\",0,AW20*AW$6)+IF(AX20=\"\",0,AX20*AX$6)+IF(AY20=\"\",0,AY20*AY$6)+IF(AZ20=\"\",0,AZ20*AZ$6)+IF(BA20=\"\",0,BA20*BA$6)+IF(BB20=\"\",0,BB20*BB$6)+IF(BC20=\"\",0,BC20*BC$6)+IF(BD20=\"\",0,BD20*BD$6)+IF(BE20=\"\",0,BE20*BE$6)+IF(BF20=\"\",0,BF20*BF$6)+IF(BG20=\"\",0,BG20*BG$6)+IF(BH20=\"\",0,BH20*BH$6)+IF(BI20=\"\",0,BI20*BI$6)+IF(BJ20=\"\",0,BJ20*BJ$6))/$DC20,(IF(AT20=\"\",0,AT20*AT$6*AT$8)+IF(AU20=\"\",0,AU20*AU$6*AU$8)+IF(AV20=\"\",0,AV20*AV$6*AV$8)+IF(AW20=\"\",0,AW20*AW$6*AW$8)+IF(AX20=\"\",0,AX20*AX$6*AX$8)+IF(AY20=\"\",0,AY20*AY$6*AY$8)+IF(AZ20=\"\",0,AZ20*AZ$6*AZ$8)+IF(BA20=\"\",0,BA20*BA$6*BA$8)+IF(BB20=\"\",0,BB20*BB$6*BB$8)+IF(BC20=\"\",0,BC20*BC$6*BC$8)+IF(BD20=\"\",0,BD20*BD$6*BD$8)+IF(BE20=\"\",0,BE20*BE$6*BE$8)+IF(BF20=\"\",0,BF20*BF$6*BF$8)+IF(BG20=\"\",0,BG20*BG$6*BG$8)+IF(BH20=\"\",0,BH20*BH$6*BH$8)+IF(BI20=\"\",0,BI20*BI$6*BI$8)+IF(BJ20=\"\",0,BJ20*BJ$6*BJ$8))/$DC20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS20","v":""},{"$f":"regat2!CT20","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL20)=0,'4ava2'!AL20*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL20)=0,'5ava2'!AL20*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL20)=0,'6ava2'!AL20*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$T20<>\"\",'2periodo'!$T20,IF(BX20<>\"\",BX20,IF(COUNT(BN20:BV20)>0,(IF(BW$9=\"MS\",(IF(BN20=\"\",0,BN20*BN$6)+IF(BO20=\"\",0,BO20*BO$6)+IF(BP20=\"\",0,BP20*BP$6)+IF(BQ20=\"\",0,BQ20*BQ$6)+IF(BR20=\"\",0,BR20*BR$6)+IF(BS20=\"\",0,BS20*BS$6)+IF(BT20=\"\",0,BT20*BT$6)+IF(BU20=\"\",0,BU20*BU$6)+IF(BV20=\"\",0,BV20*BV$6))/$DD20,(IF(BN20=\"\",0,BN20*BN$6*BN$8)+IF(BO20=\"\",0,BO20*BO$6*BO$8)+IF(BP20=\"\",0,BP20*BP$6*BP$8)+IF(BQ20=\"\",0,BQ20*BQ$6*BQ$8)+IF(BR20=\"\",0,BR20*BR$6*BR$8)+IF(BS20=\"\",0,BS20*BS$6*BS$8)+IF(BT20=\"\",0,BT20*BT$6*BT$8)+IF(BU20=\"\",0,BU20*BU$6*BU$8)+IF(BV20=\"\",0,BV20*BV$6*BV$8))/$DD20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU20","v":""},{"$f":"regat2!CV20","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM20)=0,'4ava2'!AM20*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM20)=0,'5ava2'!AM20*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM20)=0,'6ava2'!AM20*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X20<>\"NA\",'1e2'!$AE20<>\"NA\")),IF('2periodo'!$T20<>\"\",'2periodo'!$T20,IF(CJ20<>\"\",CJ20,IF(COUNT(BZ20:CH20)>0,(IF(CI$9=\"MS\",(IF(BZ20=\"\",0,BZ20*BZ$6)+IF(CA20=\"\",0,CA20*CA$6)+IF(CB20=\"\",0,CB20*CB$6)+IF(CC20=\"\",0,CC20*CC$6)+IF(CD20=\"\",0,CD20*CD$6)+IF(CE20=\"\",0,CE20*CE$6)+IF(CF20=\"\",0,CF20*CF$6)+IF(CG20=\"\",0,CG20*CG$6)+IF(CH20=\"\",0,CH20*CH$6))/$DE20,(IF(BZ20=\"\",0,BZ20*BZ$6*BZ$8)+IF(CA20=\"\",0,CA20*CA$6*CA$8)+IF(CB20=\"\",0,CB20*CB$6*CB$8)+IF(CC20=\"\",0,CC20*CC$6*CC$8)+IF(CD20=\"\",0,CD20*CD$6*CD$8)+IF(CE20=\"\",0,CE20*CE$6*CE$8)+IF(CF20=\"\",0,CF20*CF$6*CF$8)+IF(CG20=\"\",0,CG20*CG$6*CG$8)+IF(CH20=\"\",0,CH20*CH$6*CH$8))/$DE20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U20=\"\"),0,U20*(ac_2+(DA20*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U20=\"\"),0,atitudes1!U20*(ac_1+(acs_1*atitudes1!DA20))))/(IF(OR(AND($U$6=0,$CP$9<>0),U20=\"\"),0,ac_2+(DA20*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U20=\"\"),0,ac_1+(atitudes1!DA20*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO20=\"\"),0,AO20*(ac_2+(DB20*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO20=\"\"),0,atitudes1!AO20*(ac_1+(acs_1*atitudes1!DB20))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO20=\"\"),0,ac_2+(DB20*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO20=\"\"),0,ac_1+(acs_1*atitudes1!DB20))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK20=\"\"),0,BK20*(ac_2+(DC20*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK20=\"\"),0,atitudes1!BK20*(ac_1+(acs_1*atitudes1!DC20))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK20=\"\"),0,ac_2+(DC20*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK20=\"\"),0,ac_1+(acs_1*atitudes1!DC20))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW20=\"\"),0,BW20*(ac_2+(DD20*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW20=\"\"),0,atitudes1!BW20*(ac_1+(acs_1*atitudes1!DD20))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW20=\"\"),0,ac_2+(DD20*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW20=\"\"),0,ac_1+(acs_1*atitudes1!DD20))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI20=\"\"),0,CI20*(ac_2+(DE20*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI20=\"\"),0,atitudes1!CI20*(ac_1+(acs_1*atitudes1!DE20))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI20=\"\"),0,ac_2+(DE20*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI20=\"\"),0,ac_1+(acs_1*atitudes1!DE20))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP20:CT20,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP20:CT20,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'2periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(X20:AN20)=0,OR(AP20<>\"\",'2periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(X20=\"\",0,X$8)),COUNT(X20:AN20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'2periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BN20:BV20)=0,OR(BX20<>\"\",'2periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BN20=\"\",0,BN$8)),COUNT(BN20:BV20)))","v":0},{"$f":"IF(AND(COUNT(BZ20:CH20)=0,OR(CJ20<>\"\",'2periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)+IF(CC20=\"\",0,CC$8)+IF(CD20=\"\",0,CD$8)+IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(BZ20=\"\",0,BZ$8)),COUNT(BZ20:CH20)))","v":0},0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":9},{"$f":"regat2!CE21","v":""},{"$f":"regat2!CF21","v":""},{"$f":"regat2!CG21","v":""},{"$f":"regat2!CH21","v":""},{"$f":"regat2!CI21","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI21)=0,'4ava2'!AI21*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI21)=0,'5ava2'!AI21*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI21)=0,'6ava2'!AI21*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$T21<>\"\",'2periodo'!$T21,IF(V21<>\"\",V21,IF(COUNT(D21:T21)>0,(IF(U$9=\"MS\",(IF(D21=\"\",0,D21*D$6)+IF(E21=\"\",0,E21*E$6)+IF(F21=\"\",0,F21*F$6)+IF(G21=\"\",0,G21*G$6)+IF(H21=\"\",0,H21*H$6)+IF(I21=\"\",0,I21*I$6)+IF(J21=\"\",0,J21*J$6)+IF(K21=\"\",0,K21*K$6)+IF(L21=\"\",0,L21*L$6)+IF(M21=\"\",0,M21*M$6)+IF(N21=\"\",0,N21*N$6)+IF(O21=\"\",0,O21*O$6)+IF(P21=\"\",0,P21*P$6)+IF(Q21=\"\",0,Q21*Q$6)+IF(R21=\"\",0,R21*R$6)+IF(S21=\"\",0,S21*S$6)+IF(T21=\"\",0,T21*T$6))/$DA21,(IF(D21=\"\",0,D21*D$6*D$8)+IF(E21=\"\",0,E21*E$6*E$8)+IF(F21=\"\",0,F21*F$6*F$8)+IF(G21=\"\",0,G21*G$6*G$8)+IF(H21=\"\",0,H21*H$6*H$8)+IF(I21=\"\",0,I21*I$6*I$8)+IF(J21=\"\",0,J21*J$6*J$8)+IF(K21=\"\",0,K21*K$6*K$8)+IF(L21=\"\",0,L21*L$6*L$8)+IF(M21=\"\",0,M21*M$6*M$8)+IF(N21=\"\",0,N21*N$6*N$8)+IF(O21=\"\",0,O21*O$6*O$8)+IF(P21=\"\",0,P21*P$6*P$8)+IF(Q21=\"\",0,Q21*Q$6*Q$8)+IF(R21=\"\",0,R21*R$6*R$8)+IF(S21=\"\",0,S21*S$6*S$8)+IF(T21=\"\",0,T21*T$6*T$8))/$DA21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ21","v":""},{"$f":"regat2!CK21","v":""},{"$f":"regat2!CL21","v":""},{"$f":"regat2!CM21","v":""},{"$f":"regat2!CN21","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ21)=0,'4ava2'!AJ21*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ21)=0,'5ava2'!AJ21*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ21)=0,'6ava2'!AJ21*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$T21<>\"\",'2periodo'!$T21,IF(AP21<>\"\",AP21,IF(COUNT(X21:AN21)>0,(IF(AO$9=\"MS\",(IF(X21=\"\",0,X21*X$6)+IF(Y21=\"\",0,Y21*Y$6)+IF(Z21=\"\",0,Z21*Z$6)+IF(AA21=\"\",0,AA21*AA$6)+IF(AB21=\"\",0,AB21*AB$6)+IF(AC21=\"\",0,AC21*AC$6)+IF(AD21=\"\",0,AD21*AD$6)+IF(AE21=\"\",0,AE21*AE$6)+IF(AF21=\"\",0,AF21*AF$6)+IF(AG21=\"\",0,AG21*AG$6)+IF(AH21=\"\",0,AH21*AH$6)+IF(AI21=\"\",0,AI21*AI$6)+IF(AJ21=\"\",0,AJ21*AJ$6)+IF(AK21=\"\",0,AK21*AK$6)+IF(AL21=\"\",0,AL21*AL$6)+IF(AM21=\"\",0,AM21*AM$6)+IF(AN21=\"\",0,AN21*AN$6))/$DB21,(IF(X21=\"\",0,X21*X$6*X$8)+IF(Y21=\"\",0,Y21*Y$6*Y$8)+IF(Z21=\"\",0,Z21*Z$6*Z$8)+IF(AA21=\"\",0,AA21*AA$6*AA$8)+IF(AB21=\"\",0,AB21*AB$6*AB$8)+IF(AC21=\"\",0,AC21*AC$6*AC$8)+IF(AD21=\"\",0,AD21*AD$6*AD$8)+IF(AE21=\"\",0,AE21*AE$6*AE$8)+IF(AF21=\"\",0,AF21*AF$6*AF$8)+IF(AG21=\"\",0,AG21*AG$6*AG$8)+IF(AH21=\"\",0,AH21*AH$6*AH$8)+IF(AI21=\"\",0,AI21*AI$6*AI$8)+IF(AJ21=\"\",0,AJ21*AJ$6*AJ$8)+IF(AK21=\"\",0,AK21*AK$6*AK$8)+IF(AL21=\"\",0,AL21*AL$6*AL$8)+IF(AM21=\"\",0,AM21*AM$6*AM$8)+IF(AN21=\"\",0,AN21*AN$6*AN$8))/$DB21)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":10},{"$f":"regat2!CO21","v":""},{"$f":"regat2!CP21","v":""},{"$f":"regat2!CQ21","v":""},{"$f":"regat2!CR21","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK21)=0,'4ava2'!AK21*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK21)=0,'5ava2'!AK21*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK21)=0,'6ava2'!AK21*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$T21<>\"\",'2periodo'!$T21,IF(BL21<>\"\",BL21,IF(COUNT(AT21:BJ21)>0,(IF(BK$9=\"MS\",(IF(AT21=\"\",0,AT21*AT$6)+IF(AU21=\"\",0,AU21*AU$6)+IF(AV21=\"\",0,AV21*AV$6)+IF(AW21=\"\",0,AW21*AW$6)+IF(AX21=\"\",0,AX21*AX$6)+IF(AY21=\"\",0,AY21*AY$6)+IF(AZ21=\"\",0,AZ21*AZ$6)+IF(BA21=\"\",0,BA21*BA$6)+IF(BB21=\"\",0,BB21*BB$6)+IF(BC21=\"\",0,BC21*BC$6)+IF(BD21=\"\",0,BD21*BD$6)+IF(BE21=\"\",0,BE21*BE$6)+IF(BF21=\"\",0,BF21*BF$6)+IF(BG21=\"\",0,BG21*BG$6)+IF(BH21=\"\",0,BH21*BH$6)+IF(BI21=\"\",0,BI21*BI$6)+IF(BJ21=\"\",0,BJ21*BJ$6))/$DC21,(IF(AT21=\"\",0,AT21*AT$6*AT$8)+IF(AU21=\"\",0,AU21*AU$6*AU$8)+IF(AV21=\"\",0,AV21*AV$6*AV$8)+IF(AW21=\"\",0,AW21*AW$6*AW$8)+IF(AX21=\"\",0,AX21*AX$6*AX$8)+IF(AY21=\"\",0,AY21*AY$6*AY$8)+IF(AZ21=\"\",0,AZ21*AZ$6*AZ$8)+IF(BA21=\"\",0,BA21*BA$6*BA$8)+IF(BB21=\"\",0,BB21*BB$6*BB$8)+IF(BC21=\"\",0,BC21*BC$6*BC$8)+IF(BD21=\"\",0,BD21*BD$6*BD$8)+IF(BE21=\"\",0,BE21*BE$6*BE$8)+IF(BF21=\"\",0,BF21*BF$6*BF$8)+IF(BG21=\"\",0,BG21*BG$6*BG$8)+IF(BH21=\"\",0,BH21*BH$6*BH$8)+IF(BI21=\"\",0,BI21*BI$6*BI$8)+IF(BJ21=\"\",0,BJ21*BJ$6*BJ$8))/$DC21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS21","v":""},{"$f":"regat2!CT21","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL21)=0,'4ava2'!AL21*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL21)=0,'5ava2'!AL21*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL21)=0,'6ava2'!AL21*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$T21<>\"\",'2periodo'!$T21,IF(BX21<>\"\",BX21,IF(COUNT(BN21:BV21)>0,(IF(BW$9=\"MS\",(IF(BN21=\"\",0,BN21*BN$6)+IF(BO21=\"\",0,BO21*BO$6)+IF(BP21=\"\",0,BP21*BP$6)+IF(BQ21=\"\",0,BQ21*BQ$6)+IF(BR21=\"\",0,BR21*BR$6)+IF(BS21=\"\",0,BS21*BS$6)+IF(BT21=\"\",0,BT21*BT$6)+IF(BU21=\"\",0,BU21*BU$6)+IF(BV21=\"\",0,BV21*BV$6))/$DD21,(IF(BN21=\"\",0,BN21*BN$6*BN$8)+IF(BO21=\"\",0,BO21*BO$6*BO$8)+IF(BP21=\"\",0,BP21*BP$6*BP$8)+IF(BQ21=\"\",0,BQ21*BQ$6*BQ$8)+IF(BR21=\"\",0,BR21*BR$6*BR$8)+IF(BS21=\"\",0,BS21*BS$6*BS$8)+IF(BT21=\"\",0,BT21*BT$6*BT$8)+IF(BU21=\"\",0,BU21*BU$6*BU$8)+IF(BV21=\"\",0,BV21*BV$6*BV$8))/$DD21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU21","v":""},{"$f":"regat2!CV21","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM21)=0,'4ava2'!AM21*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM21)=0,'5ava2'!AM21*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM21)=0,'6ava2'!AM21*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X21<>\"NA\",'1e2'!$AE21<>\"NA\")),IF('2periodo'!$T21<>\"\",'2periodo'!$T21,IF(CJ21<>\"\",CJ21,IF(COUNT(BZ21:CH21)>0,(IF(CI$9=\"MS\",(IF(BZ21=\"\",0,BZ21*BZ$6)+IF(CA21=\"\",0,CA21*CA$6)+IF(CB21=\"\",0,CB21*CB$6)+IF(CC21=\"\",0,CC21*CC$6)+IF(CD21=\"\",0,CD21*CD$6)+IF(CE21=\"\",0,CE21*CE$6)+IF(CF21=\"\",0,CF21*CF$6)+IF(CG21=\"\",0,CG21*CG$6)+IF(CH21=\"\",0,CH21*CH$6))/$DE21,(IF(BZ21=\"\",0,BZ21*BZ$6*BZ$8)+IF(CA21=\"\",0,CA21*CA$6*CA$8)+IF(CB21=\"\",0,CB21*CB$6*CB$8)+IF(CC21=\"\",0,CC21*CC$6*CC$8)+IF(CD21=\"\",0,CD21*CD$6*CD$8)+IF(CE21=\"\",0,CE21*CE$6*CE$8)+IF(CF21=\"\",0,CF21*CF$6*CF$8)+IF(CG21=\"\",0,CG21*CG$6*CG$8)+IF(CH21=\"\",0,CH21*CH$6*CH$8))/$DE21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U21=\"\"),0,U21*(ac_2+(DA21*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U21=\"\"),0,atitudes1!U21*(ac_1+(acs_1*atitudes1!DA21))))/(IF(OR(AND($U$6=0,$CP$9<>0),U21=\"\"),0,ac_2+(DA21*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U21=\"\"),0,ac_1+(atitudes1!DA21*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO21=\"\"),0,AO21*(ac_2+(DB21*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO21=\"\"),0,atitudes1!AO21*(ac_1+(acs_1*atitudes1!DB21))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO21=\"\"),0,ac_2+(DB21*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO21=\"\"),0,ac_1+(acs_1*atitudes1!DB21))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK21=\"\"),0,BK21*(ac_2+(DC21*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK21=\"\"),0,atitudes1!BK21*(ac_1+(acs_1*atitudes1!DC21))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK21=\"\"),0,ac_2+(DC21*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK21=\"\"),0,ac_1+(acs_1*atitudes1!DC21))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW21=\"\"),0,BW21*(ac_2+(DD21*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW21=\"\"),0,atitudes1!BW21*(ac_1+(acs_1*atitudes1!DD21))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW21=\"\"),0,ac_2+(DD21*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW21=\"\"),0,ac_1+(acs_1*atitudes1!DD21))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI21=\"\"),0,CI21*(ac_2+(DE21*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI21=\"\"),0,atitudes1!CI21*(ac_1+(acs_1*atitudes1!DE21))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI21=\"\"),0,ac_2+(DE21*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI21=\"\"),0,ac_1+(acs_1*atitudes1!DE21))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP21:CT21,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP21:CT21,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'2periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(X21:AN21)=0,OR(AP21<>\"\",'2periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(X21=\"\",0,X$8)),COUNT(X21:AN21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'2periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BN21:BV21)=0,OR(BX21<>\"\",'2periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BN21=\"\",0,BN$8)),COUNT(BN21:BV21)))","v":0},{"$f":"IF(AND(COUNT(BZ21:CH21)=0,OR(CJ21<>\"\",'2periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)+IF(CC21=\"\",0,CC$8)+IF(CD21=\"\",0,CD$8)+IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(BZ21=\"\",0,BZ$8)),COUNT(BZ21:CH21)))","v":0},0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":9},{"$f":"regat2!CE22","v":""},{"$f":"regat2!CF22","v":""},{"$f":"regat2!CG22","v":""},{"$f":"regat2!CH22","v":""},{"$f":"regat2!CI22","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI22)=0,'4ava2'!AI22*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI22)=0,'5ava2'!AI22*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI22)=0,'6ava2'!AI22*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$T22<>\"\",'2periodo'!$T22,IF(V22<>\"\",V22,IF(COUNT(D22:T22)>0,(IF(U$9=\"MS\",(IF(D22=\"\",0,D22*D$6)+IF(E22=\"\",0,E22*E$6)+IF(F22=\"\",0,F22*F$6)+IF(G22=\"\",0,G22*G$6)+IF(H22=\"\",0,H22*H$6)+IF(I22=\"\",0,I22*I$6)+IF(J22=\"\",0,J22*J$6)+IF(K22=\"\",0,K22*K$6)+IF(L22=\"\",0,L22*L$6)+IF(M22=\"\",0,M22*M$6)+IF(N22=\"\",0,N22*N$6)+IF(O22=\"\",0,O22*O$6)+IF(P22=\"\",0,P22*P$6)+IF(Q22=\"\",0,Q22*Q$6)+IF(R22=\"\",0,R22*R$6)+IF(S22=\"\",0,S22*S$6)+IF(T22=\"\",0,T22*T$6))/$DA22,(IF(D22=\"\",0,D22*D$6*D$8)+IF(E22=\"\",0,E22*E$6*E$8)+IF(F22=\"\",0,F22*F$6*F$8)+IF(G22=\"\",0,G22*G$6*G$8)+IF(H22=\"\",0,H22*H$6*H$8)+IF(I22=\"\",0,I22*I$6*I$8)+IF(J22=\"\",0,J22*J$6*J$8)+IF(K22=\"\",0,K22*K$6*K$8)+IF(L22=\"\",0,L22*L$6*L$8)+IF(M22=\"\",0,M22*M$6*M$8)+IF(N22=\"\",0,N22*N$6*N$8)+IF(O22=\"\",0,O22*O$6*O$8)+IF(P22=\"\",0,P22*P$6*P$8)+IF(Q22=\"\",0,Q22*Q$6*Q$8)+IF(R22=\"\",0,R22*R$6*R$8)+IF(S22=\"\",0,S22*S$6*S$8)+IF(T22=\"\",0,T22*T$6*T$8))/$DA22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ22","v":""},{"$f":"regat2!CK22","v":""},{"$f":"regat2!CL22","v":""},{"$f":"regat2!CM22","v":""},{"$f":"regat2!CN22","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ22)=0,'4ava2'!AJ22*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ22)=0,'5ava2'!AJ22*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ22)=0,'6ava2'!AJ22*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$T22<>\"\",'2periodo'!$T22,IF(AP22<>\"\",AP22,IF(COUNT(X22:AN22)>0,(IF(AO$9=\"MS\",(IF(X22=\"\",0,X22*X$6)+IF(Y22=\"\",0,Y22*Y$6)+IF(Z22=\"\",0,Z22*Z$6)+IF(AA22=\"\",0,AA22*AA$6)+IF(AB22=\"\",0,AB22*AB$6)+IF(AC22=\"\",0,AC22*AC$6)+IF(AD22=\"\",0,AD22*AD$6)+IF(AE22=\"\",0,AE22*AE$6)+IF(AF22=\"\",0,AF22*AF$6)+IF(AG22=\"\",0,AG22*AG$6)+IF(AH22=\"\",0,AH22*AH$6)+IF(AI22=\"\",0,AI22*AI$6)+IF(AJ22=\"\",0,AJ22*AJ$6)+IF(AK22=\"\",0,AK22*AK$6)+IF(AL22=\"\",0,AL22*AL$6)+IF(AM22=\"\",0,AM22*AM$6)+IF(AN22=\"\",0,AN22*AN$6))/$DB22,(IF(X22=\"\",0,X22*X$6*X$8)+IF(Y22=\"\",0,Y22*Y$6*Y$8)+IF(Z22=\"\",0,Z22*Z$6*Z$8)+IF(AA22=\"\",0,AA22*AA$6*AA$8)+IF(AB22=\"\",0,AB22*AB$6*AB$8)+IF(AC22=\"\",0,AC22*AC$6*AC$8)+IF(AD22=\"\",0,AD22*AD$6*AD$8)+IF(AE22=\"\",0,AE22*AE$6*AE$8)+IF(AF22=\"\",0,AF22*AF$6*AF$8)+IF(AG22=\"\",0,AG22*AG$6*AG$8)+IF(AH22=\"\",0,AH22*AH$6*AH$8)+IF(AI22=\"\",0,AI22*AI$6*AI$8)+IF(AJ22=\"\",0,AJ22*AJ$6*AJ$8)+IF(AK22=\"\",0,AK22*AK$6*AK$8)+IF(AL22=\"\",0,AL22*AL$6*AL$8)+IF(AM22=\"\",0,AM22*AM$6*AM$8)+IF(AN22=\"\",0,AN22*AN$6*AN$8))/$DB22)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":10},{"$f":"regat2!CO22","v":""},{"$f":"regat2!CP22","v":""},{"$f":"regat2!CQ22","v":""},{"$f":"regat2!CR22","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK22)=0,'4ava2'!AK22*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK22)=0,'5ava2'!AK22*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK22)=0,'6ava2'!AK22*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$T22<>\"\",'2periodo'!$T22,IF(BL22<>\"\",BL22,IF(COUNT(AT22:BJ22)>0,(IF(BK$9=\"MS\",(IF(AT22=\"\",0,AT22*AT$6)+IF(AU22=\"\",0,AU22*AU$6)+IF(AV22=\"\",0,AV22*AV$6)+IF(AW22=\"\",0,AW22*AW$6)+IF(AX22=\"\",0,AX22*AX$6)+IF(AY22=\"\",0,AY22*AY$6)+IF(AZ22=\"\",0,AZ22*AZ$6)+IF(BA22=\"\",0,BA22*BA$6)+IF(BB22=\"\",0,BB22*BB$6)+IF(BC22=\"\",0,BC22*BC$6)+IF(BD22=\"\",0,BD22*BD$6)+IF(BE22=\"\",0,BE22*BE$6)+IF(BF22=\"\",0,BF22*BF$6)+IF(BG22=\"\",0,BG22*BG$6)+IF(BH22=\"\",0,BH22*BH$6)+IF(BI22=\"\",0,BI22*BI$6)+IF(BJ22=\"\",0,BJ22*BJ$6))/$DC22,(IF(AT22=\"\",0,AT22*AT$6*AT$8)+IF(AU22=\"\",0,AU22*AU$6*AU$8)+IF(AV22=\"\",0,AV22*AV$6*AV$8)+IF(AW22=\"\",0,AW22*AW$6*AW$8)+IF(AX22=\"\",0,AX22*AX$6*AX$8)+IF(AY22=\"\",0,AY22*AY$6*AY$8)+IF(AZ22=\"\",0,AZ22*AZ$6*AZ$8)+IF(BA22=\"\",0,BA22*BA$6*BA$8)+IF(BB22=\"\",0,BB22*BB$6*BB$8)+IF(BC22=\"\",0,BC22*BC$6*BC$8)+IF(BD22=\"\",0,BD22*BD$6*BD$8)+IF(BE22=\"\",0,BE22*BE$6*BE$8)+IF(BF22=\"\",0,BF22*BF$6*BF$8)+IF(BG22=\"\",0,BG22*BG$6*BG$8)+IF(BH22=\"\",0,BH22*BH$6*BH$8)+IF(BI22=\"\",0,BI22*BI$6*BI$8)+IF(BJ22=\"\",0,BJ22*BJ$6*BJ$8))/$DC22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS22","v":""},{"$f":"regat2!CT22","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL22)=0,'4ava2'!AL22*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL22)=0,'5ava2'!AL22*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL22)=0,'6ava2'!AL22*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$T22<>\"\",'2periodo'!$T22,IF(BX22<>\"\",BX22,IF(COUNT(BN22:BV22)>0,(IF(BW$9=\"MS\",(IF(BN22=\"\",0,BN22*BN$6)+IF(BO22=\"\",0,BO22*BO$6)+IF(BP22=\"\",0,BP22*BP$6)+IF(BQ22=\"\",0,BQ22*BQ$6)+IF(BR22=\"\",0,BR22*BR$6)+IF(BS22=\"\",0,BS22*BS$6)+IF(BT22=\"\",0,BT22*BT$6)+IF(BU22=\"\",0,BU22*BU$6)+IF(BV22=\"\",0,BV22*BV$6))/$DD22,(IF(BN22=\"\",0,BN22*BN$6*BN$8)+IF(BO22=\"\",0,BO22*BO$6*BO$8)+IF(BP22=\"\",0,BP22*BP$6*BP$8)+IF(BQ22=\"\",0,BQ22*BQ$6*BQ$8)+IF(BR22=\"\",0,BR22*BR$6*BR$8)+IF(BS22=\"\",0,BS22*BS$6*BS$8)+IF(BT22=\"\",0,BT22*BT$6*BT$8)+IF(BU22=\"\",0,BU22*BU$6*BU$8)+IF(BV22=\"\",0,BV22*BV$6*BV$8))/$DD22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU22","v":""},{"$f":"regat2!CV22","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM22)=0,'4ava2'!AM22*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM22)=0,'5ava2'!AM22*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM22)=0,'6ava2'!AM22*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X22<>\"NA\",'1e2'!$AE22<>\"NA\")),IF('2periodo'!$T22<>\"\",'2periodo'!$T22,IF(CJ22<>\"\",CJ22,IF(COUNT(BZ22:CH22)>0,(IF(CI$9=\"MS\",(IF(BZ22=\"\",0,BZ22*BZ$6)+IF(CA22=\"\",0,CA22*CA$6)+IF(CB22=\"\",0,CB22*CB$6)+IF(CC22=\"\",0,CC22*CC$6)+IF(CD22=\"\",0,CD22*CD$6)+IF(CE22=\"\",0,CE22*CE$6)+IF(CF22=\"\",0,CF22*CF$6)+IF(CG22=\"\",0,CG22*CG$6)+IF(CH22=\"\",0,CH22*CH$6))/$DE22,(IF(BZ22=\"\",0,BZ22*BZ$6*BZ$8)+IF(CA22=\"\",0,CA22*CA$6*CA$8)+IF(CB22=\"\",0,CB22*CB$6*CB$8)+IF(CC22=\"\",0,CC22*CC$6*CC$8)+IF(CD22=\"\",0,CD22*CD$6*CD$8)+IF(CE22=\"\",0,CE22*CE$6*CE$8)+IF(CF22=\"\",0,CF22*CF$6*CF$8)+IF(CG22=\"\",0,CG22*CG$6*CG$8)+IF(CH22=\"\",0,CH22*CH$6*CH$8))/$DE22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U22=\"\"),0,U22*(ac_2+(DA22*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U22=\"\"),0,atitudes1!U22*(ac_1+(acs_1*atitudes1!DA22))))/(IF(OR(AND($U$6=0,$CP$9<>0),U22=\"\"),0,ac_2+(DA22*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U22=\"\"),0,ac_1+(atitudes1!DA22*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO22=\"\"),0,AO22*(ac_2+(DB22*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO22=\"\"),0,atitudes1!AO22*(ac_1+(acs_1*atitudes1!DB22))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO22=\"\"),0,ac_2+(DB22*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO22=\"\"),0,ac_1+(acs_1*atitudes1!DB22))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK22=\"\"),0,BK22*(ac_2+(DC22*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK22=\"\"),0,atitudes1!BK22*(ac_1+(acs_1*atitudes1!DC22))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK22=\"\"),0,ac_2+(DC22*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK22=\"\"),0,ac_1+(acs_1*atitudes1!DC22))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW22=\"\"),0,BW22*(ac_2+(DD22*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW22=\"\"),0,atitudes1!BW22*(ac_1+(acs_1*atitudes1!DD22))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW22=\"\"),0,ac_2+(DD22*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW22=\"\"),0,ac_1+(acs_1*atitudes1!DD22))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI22=\"\"),0,CI22*(ac_2+(DE22*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI22=\"\"),0,atitudes1!CI22*(ac_1+(acs_1*atitudes1!DE22))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI22=\"\"),0,ac_2+(DE22*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI22=\"\"),0,ac_1+(acs_1*atitudes1!DE22))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP22:CT22,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP22:CT22,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'2periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(X22:AN22)=0,OR(AP22<>\"\",'2periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(X22=\"\",0,X$8)),COUNT(X22:AN22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'2periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BN22:BV22)=0,OR(BX22<>\"\",'2periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BN22=\"\",0,BN$8)),COUNT(BN22:BV22)))","v":0},{"$f":"IF(AND(COUNT(BZ22:CH22)=0,OR(CJ22<>\"\",'2periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)+IF(CC22=\"\",0,CC$8)+IF(CD22=\"\",0,CD$8)+IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(BZ22=\"\",0,BZ$8)),COUNT(BZ22:CH22)))","v":0},0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":9},{"$f":"regat2!CE23","v":""},{"$f":"regat2!CF23","v":""},{"$f":"regat2!CG23","v":""},{"$f":"regat2!CH23","v":""},{"$f":"regat2!CI23","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI23)=0,'4ava2'!AI23*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI23)=0,'5ava2'!AI23*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI23)=0,'6ava2'!AI23*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$T23<>\"\",'2periodo'!$T23,IF(V23<>\"\",V23,IF(COUNT(D23:T23)>0,(IF(U$9=\"MS\",(IF(D23=\"\",0,D23*D$6)+IF(E23=\"\",0,E23*E$6)+IF(F23=\"\",0,F23*F$6)+IF(G23=\"\",0,G23*G$6)+IF(H23=\"\",0,H23*H$6)+IF(I23=\"\",0,I23*I$6)+IF(J23=\"\",0,J23*J$6)+IF(K23=\"\",0,K23*K$6)+IF(L23=\"\",0,L23*L$6)+IF(M23=\"\",0,M23*M$6)+IF(N23=\"\",0,N23*N$6)+IF(O23=\"\",0,O23*O$6)+IF(P23=\"\",0,P23*P$6)+IF(Q23=\"\",0,Q23*Q$6)+IF(R23=\"\",0,R23*R$6)+IF(S23=\"\",0,S23*S$6)+IF(T23=\"\",0,T23*T$6))/$DA23,(IF(D23=\"\",0,D23*D$6*D$8)+IF(E23=\"\",0,E23*E$6*E$8)+IF(F23=\"\",0,F23*F$6*F$8)+IF(G23=\"\",0,G23*G$6*G$8)+IF(H23=\"\",0,H23*H$6*H$8)+IF(I23=\"\",0,I23*I$6*I$8)+IF(J23=\"\",0,J23*J$6*J$8)+IF(K23=\"\",0,K23*K$6*K$8)+IF(L23=\"\",0,L23*L$6*L$8)+IF(M23=\"\",0,M23*M$6*M$8)+IF(N23=\"\",0,N23*N$6*N$8)+IF(O23=\"\",0,O23*O$6*O$8)+IF(P23=\"\",0,P23*P$6*P$8)+IF(Q23=\"\",0,Q23*Q$6*Q$8)+IF(R23=\"\",0,R23*R$6*R$8)+IF(S23=\"\",0,S23*S$6*S$8)+IF(T23=\"\",0,T23*T$6*T$8))/$DA23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ23","v":""},{"$f":"regat2!CK23","v":""},{"$f":"regat2!CL23","v":""},{"$f":"regat2!CM23","v":""},{"$f":"regat2!CN23","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ23)=0,'4ava2'!AJ23*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ23)=0,'5ava2'!AJ23*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ23)=0,'6ava2'!AJ23*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$T23<>\"\",'2periodo'!$T23,IF(AP23<>\"\",AP23,IF(COUNT(X23:AN23)>0,(IF(AO$9=\"MS\",(IF(X23=\"\",0,X23*X$6)+IF(Y23=\"\",0,Y23*Y$6)+IF(Z23=\"\",0,Z23*Z$6)+IF(AA23=\"\",0,AA23*AA$6)+IF(AB23=\"\",0,AB23*AB$6)+IF(AC23=\"\",0,AC23*AC$6)+IF(AD23=\"\",0,AD23*AD$6)+IF(AE23=\"\",0,AE23*AE$6)+IF(AF23=\"\",0,AF23*AF$6)+IF(AG23=\"\",0,AG23*AG$6)+IF(AH23=\"\",0,AH23*AH$6)+IF(AI23=\"\",0,AI23*AI$6)+IF(AJ23=\"\",0,AJ23*AJ$6)+IF(AK23=\"\",0,AK23*AK$6)+IF(AL23=\"\",0,AL23*AL$6)+IF(AM23=\"\",0,AM23*AM$6)+IF(AN23=\"\",0,AN23*AN$6))/$DB23,(IF(X23=\"\",0,X23*X$6*X$8)+IF(Y23=\"\",0,Y23*Y$6*Y$8)+IF(Z23=\"\",0,Z23*Z$6*Z$8)+IF(AA23=\"\",0,AA23*AA$6*AA$8)+IF(AB23=\"\",0,AB23*AB$6*AB$8)+IF(AC23=\"\",0,AC23*AC$6*AC$8)+IF(AD23=\"\",0,AD23*AD$6*AD$8)+IF(AE23=\"\",0,AE23*AE$6*AE$8)+IF(AF23=\"\",0,AF23*AF$6*AF$8)+IF(AG23=\"\",0,AG23*AG$6*AG$8)+IF(AH23=\"\",0,AH23*AH$6*AH$8)+IF(AI23=\"\",0,AI23*AI$6*AI$8)+IF(AJ23=\"\",0,AJ23*AJ$6*AJ$8)+IF(AK23=\"\",0,AK23*AK$6*AK$8)+IF(AL23=\"\",0,AL23*AL$6*AL$8)+IF(AM23=\"\",0,AM23*AM$6*AM$8)+IF(AN23=\"\",0,AN23*AN$6*AN$8))/$DB23)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":10},{"$f":"regat2!CO23","v":""},{"$f":"regat2!CP23","v":""},{"$f":"regat2!CQ23","v":""},{"$f":"regat2!CR23","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK23)=0,'4ava2'!AK23*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK23)=0,'5ava2'!AK23*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK23)=0,'6ava2'!AK23*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$T23<>\"\",'2periodo'!$T23,IF(BL23<>\"\",BL23,IF(COUNT(AT23:BJ23)>0,(IF(BK$9=\"MS\",(IF(AT23=\"\",0,AT23*AT$6)+IF(AU23=\"\",0,AU23*AU$6)+IF(AV23=\"\",0,AV23*AV$6)+IF(AW23=\"\",0,AW23*AW$6)+IF(AX23=\"\",0,AX23*AX$6)+IF(AY23=\"\",0,AY23*AY$6)+IF(AZ23=\"\",0,AZ23*AZ$6)+IF(BA23=\"\",0,BA23*BA$6)+IF(BB23=\"\",0,BB23*BB$6)+IF(BC23=\"\",0,BC23*BC$6)+IF(BD23=\"\",0,BD23*BD$6)+IF(BE23=\"\",0,BE23*BE$6)+IF(BF23=\"\",0,BF23*BF$6)+IF(BG23=\"\",0,BG23*BG$6)+IF(BH23=\"\",0,BH23*BH$6)+IF(BI23=\"\",0,BI23*BI$6)+IF(BJ23=\"\",0,BJ23*BJ$6))/$DC23,(IF(AT23=\"\",0,AT23*AT$6*AT$8)+IF(AU23=\"\",0,AU23*AU$6*AU$8)+IF(AV23=\"\",0,AV23*AV$6*AV$8)+IF(AW23=\"\",0,AW23*AW$6*AW$8)+IF(AX23=\"\",0,AX23*AX$6*AX$8)+IF(AY23=\"\",0,AY23*AY$6*AY$8)+IF(AZ23=\"\",0,AZ23*AZ$6*AZ$8)+IF(BA23=\"\",0,BA23*BA$6*BA$8)+IF(BB23=\"\",0,BB23*BB$6*BB$8)+IF(BC23=\"\",0,BC23*BC$6*BC$8)+IF(BD23=\"\",0,BD23*BD$6*BD$8)+IF(BE23=\"\",0,BE23*BE$6*BE$8)+IF(BF23=\"\",0,BF23*BF$6*BF$8)+IF(BG23=\"\",0,BG23*BG$6*BG$8)+IF(BH23=\"\",0,BH23*BH$6*BH$8)+IF(BI23=\"\",0,BI23*BI$6*BI$8)+IF(BJ23=\"\",0,BJ23*BJ$6*BJ$8))/$DC23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS23","v":""},{"$f":"regat2!CT23","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL23)=0,'4ava2'!AL23*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL23)=0,'5ava2'!AL23*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL23)=0,'6ava2'!AL23*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$T23<>\"\",'2periodo'!$T23,IF(BX23<>\"\",BX23,IF(COUNT(BN23:BV23)>0,(IF(BW$9=\"MS\",(IF(BN23=\"\",0,BN23*BN$6)+IF(BO23=\"\",0,BO23*BO$6)+IF(BP23=\"\",0,BP23*BP$6)+IF(BQ23=\"\",0,BQ23*BQ$6)+IF(BR23=\"\",0,BR23*BR$6)+IF(BS23=\"\",0,BS23*BS$6)+IF(BT23=\"\",0,BT23*BT$6)+IF(BU23=\"\",0,BU23*BU$6)+IF(BV23=\"\",0,BV23*BV$6))/$DD23,(IF(BN23=\"\",0,BN23*BN$6*BN$8)+IF(BO23=\"\",0,BO23*BO$6*BO$8)+IF(BP23=\"\",0,BP23*BP$6*BP$8)+IF(BQ23=\"\",0,BQ23*BQ$6*BQ$8)+IF(BR23=\"\",0,BR23*BR$6*BR$8)+IF(BS23=\"\",0,BS23*BS$6*BS$8)+IF(BT23=\"\",0,BT23*BT$6*BT$8)+IF(BU23=\"\",0,BU23*BU$6*BU$8)+IF(BV23=\"\",0,BV23*BV$6*BV$8))/$DD23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU23","v":""},{"$f":"regat2!CV23","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM23)=0,'4ava2'!AM23*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM23)=0,'5ava2'!AM23*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM23)=0,'6ava2'!AM23*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X23<>\"NA\",'1e2'!$AE23<>\"NA\")),IF('2periodo'!$T23<>\"\",'2periodo'!$T23,IF(CJ23<>\"\",CJ23,IF(COUNT(BZ23:CH23)>0,(IF(CI$9=\"MS\",(IF(BZ23=\"\",0,BZ23*BZ$6)+IF(CA23=\"\",0,CA23*CA$6)+IF(CB23=\"\",0,CB23*CB$6)+IF(CC23=\"\",0,CC23*CC$6)+IF(CD23=\"\",0,CD23*CD$6)+IF(CE23=\"\",0,CE23*CE$6)+IF(CF23=\"\",0,CF23*CF$6)+IF(CG23=\"\",0,CG23*CG$6)+IF(CH23=\"\",0,CH23*CH$6))/$DE23,(IF(BZ23=\"\",0,BZ23*BZ$6*BZ$8)+IF(CA23=\"\",0,CA23*CA$6*CA$8)+IF(CB23=\"\",0,CB23*CB$6*CB$8)+IF(CC23=\"\",0,CC23*CC$6*CC$8)+IF(CD23=\"\",0,CD23*CD$6*CD$8)+IF(CE23=\"\",0,CE23*CE$6*CE$8)+IF(CF23=\"\",0,CF23*CF$6*CF$8)+IF(CG23=\"\",0,CG23*CG$6*CG$8)+IF(CH23=\"\",0,CH23*CH$6*CH$8))/$DE23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U23=\"\"),0,U23*(ac_2+(DA23*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U23=\"\"),0,atitudes1!U23*(ac_1+(acs_1*atitudes1!DA23))))/(IF(OR(AND($U$6=0,$CP$9<>0),U23=\"\"),0,ac_2+(DA23*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U23=\"\"),0,ac_1+(atitudes1!DA23*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO23=\"\"),0,AO23*(ac_2+(DB23*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO23=\"\"),0,atitudes1!AO23*(ac_1+(acs_1*atitudes1!DB23))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO23=\"\"),0,ac_2+(DB23*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO23=\"\"),0,ac_1+(acs_1*atitudes1!DB23))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK23=\"\"),0,BK23*(ac_2+(DC23*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK23=\"\"),0,atitudes1!BK23*(ac_1+(acs_1*atitudes1!DC23))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK23=\"\"),0,ac_2+(DC23*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK23=\"\"),0,ac_1+(acs_1*atitudes1!DC23))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW23=\"\"),0,BW23*(ac_2+(DD23*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW23=\"\"),0,atitudes1!BW23*(ac_1+(acs_1*atitudes1!DD23))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW23=\"\"),0,ac_2+(DD23*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW23=\"\"),0,ac_1+(acs_1*atitudes1!DD23))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI23=\"\"),0,CI23*(ac_2+(DE23*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI23=\"\"),0,atitudes1!CI23*(ac_1+(acs_1*atitudes1!DE23))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI23=\"\"),0,ac_2+(DE23*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI23=\"\"),0,ac_1+(acs_1*atitudes1!DE23))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP23:CT23,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP23:CT23,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'2periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(X23:AN23)=0,OR(AP23<>\"\",'2periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(X23=\"\",0,X$8)),COUNT(X23:AN23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'2periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BN23:BV23)=0,OR(BX23<>\"\",'2periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BN23=\"\",0,BN$8)),COUNT(BN23:BV23)))","v":0},{"$f":"IF(AND(COUNT(BZ23:CH23)=0,OR(CJ23<>\"\",'2periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)+IF(CC23=\"\",0,CC$8)+IF(CD23=\"\",0,CD$8)+IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(BZ23=\"\",0,BZ$8)),COUNT(BZ23:CH23)))","v":0},0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":9},{"$f":"regat2!CE24","v":""},{"$f":"regat2!CF24","v":""},{"$f":"regat2!CG24","v":""},{"$f":"regat2!CH24","v":""},{"$f":"regat2!CI24","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI24)=0,'4ava2'!AI24*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI24)=0,'5ava2'!AI24*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI24)=0,'6ava2'!AI24*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$T24<>\"\",'2periodo'!$T24,IF(V24<>\"\",V24,IF(COUNT(D24:T24)>0,(IF(U$9=\"MS\",(IF(D24=\"\",0,D24*D$6)+IF(E24=\"\",0,E24*E$6)+IF(F24=\"\",0,F24*F$6)+IF(G24=\"\",0,G24*G$6)+IF(H24=\"\",0,H24*H$6)+IF(I24=\"\",0,I24*I$6)+IF(J24=\"\",0,J24*J$6)+IF(K24=\"\",0,K24*K$6)+IF(L24=\"\",0,L24*L$6)+IF(M24=\"\",0,M24*M$6)+IF(N24=\"\",0,N24*N$6)+IF(O24=\"\",0,O24*O$6)+IF(P24=\"\",0,P24*P$6)+IF(Q24=\"\",0,Q24*Q$6)+IF(R24=\"\",0,R24*R$6)+IF(S24=\"\",0,S24*S$6)+IF(T24=\"\",0,T24*T$6))/$DA24,(IF(D24=\"\",0,D24*D$6*D$8)+IF(E24=\"\",0,E24*E$6*E$8)+IF(F24=\"\",0,F24*F$6*F$8)+IF(G24=\"\",0,G24*G$6*G$8)+IF(H24=\"\",0,H24*H$6*H$8)+IF(I24=\"\",0,I24*I$6*I$8)+IF(J24=\"\",0,J24*J$6*J$8)+IF(K24=\"\",0,K24*K$6*K$8)+IF(L24=\"\",0,L24*L$6*L$8)+IF(M24=\"\",0,M24*M$6*M$8)+IF(N24=\"\",0,N24*N$6*N$8)+IF(O24=\"\",0,O24*O$6*O$8)+IF(P24=\"\",0,P24*P$6*P$8)+IF(Q24=\"\",0,Q24*Q$6*Q$8)+IF(R24=\"\",0,R24*R$6*R$8)+IF(S24=\"\",0,S24*S$6*S$8)+IF(T24=\"\",0,T24*T$6*T$8))/$DA24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ24","v":""},{"$f":"regat2!CK24","v":""},{"$f":"regat2!CL24","v":""},{"$f":"regat2!CM24","v":""},{"$f":"regat2!CN24","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ24)=0,'4ava2'!AJ24*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ24)=0,'5ava2'!AJ24*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ24)=0,'6ava2'!AJ24*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$T24<>\"\",'2periodo'!$T24,IF(AP24<>\"\",AP24,IF(COUNT(X24:AN24)>0,(IF(AO$9=\"MS\",(IF(X24=\"\",0,X24*X$6)+IF(Y24=\"\",0,Y24*Y$6)+IF(Z24=\"\",0,Z24*Z$6)+IF(AA24=\"\",0,AA24*AA$6)+IF(AB24=\"\",0,AB24*AB$6)+IF(AC24=\"\",0,AC24*AC$6)+IF(AD24=\"\",0,AD24*AD$6)+IF(AE24=\"\",0,AE24*AE$6)+IF(AF24=\"\",0,AF24*AF$6)+IF(AG24=\"\",0,AG24*AG$6)+IF(AH24=\"\",0,AH24*AH$6)+IF(AI24=\"\",0,AI24*AI$6)+IF(AJ24=\"\",0,AJ24*AJ$6)+IF(AK24=\"\",0,AK24*AK$6)+IF(AL24=\"\",0,AL24*AL$6)+IF(AM24=\"\",0,AM24*AM$6)+IF(AN24=\"\",0,AN24*AN$6))/$DB24,(IF(X24=\"\",0,X24*X$6*X$8)+IF(Y24=\"\",0,Y24*Y$6*Y$8)+IF(Z24=\"\",0,Z24*Z$6*Z$8)+IF(AA24=\"\",0,AA24*AA$6*AA$8)+IF(AB24=\"\",0,AB24*AB$6*AB$8)+IF(AC24=\"\",0,AC24*AC$6*AC$8)+IF(AD24=\"\",0,AD24*AD$6*AD$8)+IF(AE24=\"\",0,AE24*AE$6*AE$8)+IF(AF24=\"\",0,AF24*AF$6*AF$8)+IF(AG24=\"\",0,AG24*AG$6*AG$8)+IF(AH24=\"\",0,AH24*AH$6*AH$8)+IF(AI24=\"\",0,AI24*AI$6*AI$8)+IF(AJ24=\"\",0,AJ24*AJ$6*AJ$8)+IF(AK24=\"\",0,AK24*AK$6*AK$8)+IF(AL24=\"\",0,AL24*AL$6*AL$8)+IF(AM24=\"\",0,AM24*AM$6*AM$8)+IF(AN24=\"\",0,AN24*AN$6*AN$8))/$DB24)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":10},{"$f":"regat2!CO24","v":""},{"$f":"regat2!CP24","v":""},{"$f":"regat2!CQ24","v":""},{"$f":"regat2!CR24","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK24)=0,'4ava2'!AK24*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK24)=0,'5ava2'!AK24*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK24)=0,'6ava2'!AK24*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$T24<>\"\",'2periodo'!$T24,IF(BL24<>\"\",BL24,IF(COUNT(AT24:BJ24)>0,(IF(BK$9=\"MS\",(IF(AT24=\"\",0,AT24*AT$6)+IF(AU24=\"\",0,AU24*AU$6)+IF(AV24=\"\",0,AV24*AV$6)+IF(AW24=\"\",0,AW24*AW$6)+IF(AX24=\"\",0,AX24*AX$6)+IF(AY24=\"\",0,AY24*AY$6)+IF(AZ24=\"\",0,AZ24*AZ$6)+IF(BA24=\"\",0,BA24*BA$6)+IF(BB24=\"\",0,BB24*BB$6)+IF(BC24=\"\",0,BC24*BC$6)+IF(BD24=\"\",0,BD24*BD$6)+IF(BE24=\"\",0,BE24*BE$6)+IF(BF24=\"\",0,BF24*BF$6)+IF(BG24=\"\",0,BG24*BG$6)+IF(BH24=\"\",0,BH24*BH$6)+IF(BI24=\"\",0,BI24*BI$6)+IF(BJ24=\"\",0,BJ24*BJ$6))/$DC24,(IF(AT24=\"\",0,AT24*AT$6*AT$8)+IF(AU24=\"\",0,AU24*AU$6*AU$8)+IF(AV24=\"\",0,AV24*AV$6*AV$8)+IF(AW24=\"\",0,AW24*AW$6*AW$8)+IF(AX24=\"\",0,AX24*AX$6*AX$8)+IF(AY24=\"\",0,AY24*AY$6*AY$8)+IF(AZ24=\"\",0,AZ24*AZ$6*AZ$8)+IF(BA24=\"\",0,BA24*BA$6*BA$8)+IF(BB24=\"\",0,BB24*BB$6*BB$8)+IF(BC24=\"\",0,BC24*BC$6*BC$8)+IF(BD24=\"\",0,BD24*BD$6*BD$8)+IF(BE24=\"\",0,BE24*BE$6*BE$8)+IF(BF24=\"\",0,BF24*BF$6*BF$8)+IF(BG24=\"\",0,BG24*BG$6*BG$8)+IF(BH24=\"\",0,BH24*BH$6*BH$8)+IF(BI24=\"\",0,BI24*BI$6*BI$8)+IF(BJ24=\"\",0,BJ24*BJ$6*BJ$8))/$DC24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS24","v":""},{"$f":"regat2!CT24","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL24)=0,'4ava2'!AL24*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL24)=0,'5ava2'!AL24*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL24)=0,'6ava2'!AL24*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$T24<>\"\",'2periodo'!$T24,IF(BX24<>\"\",BX24,IF(COUNT(BN24:BV24)>0,(IF(BW$9=\"MS\",(IF(BN24=\"\",0,BN24*BN$6)+IF(BO24=\"\",0,BO24*BO$6)+IF(BP24=\"\",0,BP24*BP$6)+IF(BQ24=\"\",0,BQ24*BQ$6)+IF(BR24=\"\",0,BR24*BR$6)+IF(BS24=\"\",0,BS24*BS$6)+IF(BT24=\"\",0,BT24*BT$6)+IF(BU24=\"\",0,BU24*BU$6)+IF(BV24=\"\",0,BV24*BV$6))/$DD24,(IF(BN24=\"\",0,BN24*BN$6*BN$8)+IF(BO24=\"\",0,BO24*BO$6*BO$8)+IF(BP24=\"\",0,BP24*BP$6*BP$8)+IF(BQ24=\"\",0,BQ24*BQ$6*BQ$8)+IF(BR24=\"\",0,BR24*BR$6*BR$8)+IF(BS24=\"\",0,BS24*BS$6*BS$8)+IF(BT24=\"\",0,BT24*BT$6*BT$8)+IF(BU24=\"\",0,BU24*BU$6*BU$8)+IF(BV24=\"\",0,BV24*BV$6*BV$8))/$DD24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU24","v":""},{"$f":"regat2!CV24","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM24)=0,'4ava2'!AM24*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM24)=0,'5ava2'!AM24*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM24)=0,'6ava2'!AM24*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X24<>\"NA\",'1e2'!$AE24<>\"NA\")),IF('2periodo'!$T24<>\"\",'2periodo'!$T24,IF(CJ24<>\"\",CJ24,IF(COUNT(BZ24:CH24)>0,(IF(CI$9=\"MS\",(IF(BZ24=\"\",0,BZ24*BZ$6)+IF(CA24=\"\",0,CA24*CA$6)+IF(CB24=\"\",0,CB24*CB$6)+IF(CC24=\"\",0,CC24*CC$6)+IF(CD24=\"\",0,CD24*CD$6)+IF(CE24=\"\",0,CE24*CE$6)+IF(CF24=\"\",0,CF24*CF$6)+IF(CG24=\"\",0,CG24*CG$6)+IF(CH24=\"\",0,CH24*CH$6))/$DE24,(IF(BZ24=\"\",0,BZ24*BZ$6*BZ$8)+IF(CA24=\"\",0,CA24*CA$6*CA$8)+IF(CB24=\"\",0,CB24*CB$6*CB$8)+IF(CC24=\"\",0,CC24*CC$6*CC$8)+IF(CD24=\"\",0,CD24*CD$6*CD$8)+IF(CE24=\"\",0,CE24*CE$6*CE$8)+IF(CF24=\"\",0,CF24*CF$6*CF$8)+IF(CG24=\"\",0,CG24*CG$6*CG$8)+IF(CH24=\"\",0,CH24*CH$6*CH$8))/$DE24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U24=\"\"),0,U24*(ac_2+(DA24*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U24=\"\"),0,atitudes1!U24*(ac_1+(acs_1*atitudes1!DA24))))/(IF(OR(AND($U$6=0,$CP$9<>0),U24=\"\"),0,ac_2+(DA24*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U24=\"\"),0,ac_1+(atitudes1!DA24*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO24=\"\"),0,AO24*(ac_2+(DB24*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO24=\"\"),0,atitudes1!AO24*(ac_1+(acs_1*atitudes1!DB24))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO24=\"\"),0,ac_2+(DB24*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO24=\"\"),0,ac_1+(acs_1*atitudes1!DB24))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK24=\"\"),0,BK24*(ac_2+(DC24*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK24=\"\"),0,atitudes1!BK24*(ac_1+(acs_1*atitudes1!DC24))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK24=\"\"),0,ac_2+(DC24*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK24=\"\"),0,ac_1+(acs_1*atitudes1!DC24))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW24=\"\"),0,BW24*(ac_2+(DD24*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW24=\"\"),0,atitudes1!BW24*(ac_1+(acs_1*atitudes1!DD24))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW24=\"\"),0,ac_2+(DD24*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW24=\"\"),0,ac_1+(acs_1*atitudes1!DD24))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI24=\"\"),0,CI24*(ac_2+(DE24*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI24=\"\"),0,atitudes1!CI24*(ac_1+(acs_1*atitudes1!DE24))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI24=\"\"),0,ac_2+(DE24*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI24=\"\"),0,ac_1+(acs_1*atitudes1!DE24))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP24:CT24,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP24:CT24,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'2periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(X24:AN24)=0,OR(AP24<>\"\",'2periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(X24=\"\",0,X$8)),COUNT(X24:AN24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'2periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BN24:BV24)=0,OR(BX24<>\"\",'2periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BN24=\"\",0,BN$8)),COUNT(BN24:BV24)))","v":0},{"$f":"IF(AND(COUNT(BZ24:CH24)=0,OR(CJ24<>\"\",'2periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)+IF(CC24=\"\",0,CC$8)+IF(CD24=\"\",0,CD$8)+IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(BZ24=\"\",0,BZ$8)),COUNT(BZ24:CH24)))","v":0},0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":9},{"$f":"regat2!CE25","v":""},{"$f":"regat2!CF25","v":""},{"$f":"regat2!CG25","v":""},{"$f":"regat2!CH25","v":""},{"$f":"regat2!CI25","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI25)=0,'4ava2'!AI25*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI25)=0,'5ava2'!AI25*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI25)=0,'6ava2'!AI25*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$T25<>\"\",'2periodo'!$T25,IF(V25<>\"\",V25,IF(COUNT(D25:T25)>0,(IF(U$9=\"MS\",(IF(D25=\"\",0,D25*D$6)+IF(E25=\"\",0,E25*E$6)+IF(F25=\"\",0,F25*F$6)+IF(G25=\"\",0,G25*G$6)+IF(H25=\"\",0,H25*H$6)+IF(I25=\"\",0,I25*I$6)+IF(J25=\"\",0,J25*J$6)+IF(K25=\"\",0,K25*K$6)+IF(L25=\"\",0,L25*L$6)+IF(M25=\"\",0,M25*M$6)+IF(N25=\"\",0,N25*N$6)+IF(O25=\"\",0,O25*O$6)+IF(P25=\"\",0,P25*P$6)+IF(Q25=\"\",0,Q25*Q$6)+IF(R25=\"\",0,R25*R$6)+IF(S25=\"\",0,S25*S$6)+IF(T25=\"\",0,T25*T$6))/$DA25,(IF(D25=\"\",0,D25*D$6*D$8)+IF(E25=\"\",0,E25*E$6*E$8)+IF(F25=\"\",0,F25*F$6*F$8)+IF(G25=\"\",0,G25*G$6*G$8)+IF(H25=\"\",0,H25*H$6*H$8)+IF(I25=\"\",0,I25*I$6*I$8)+IF(J25=\"\",0,J25*J$6*J$8)+IF(K25=\"\",0,K25*K$6*K$8)+IF(L25=\"\",0,L25*L$6*L$8)+IF(M25=\"\",0,M25*M$6*M$8)+IF(N25=\"\",0,N25*N$6*N$8)+IF(O25=\"\",0,O25*O$6*O$8)+IF(P25=\"\",0,P25*P$6*P$8)+IF(Q25=\"\",0,Q25*Q$6*Q$8)+IF(R25=\"\",0,R25*R$6*R$8)+IF(S25=\"\",0,S25*S$6*S$8)+IF(T25=\"\",0,T25*T$6*T$8))/$DA25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ25","v":""},{"$f":"regat2!CK25","v":""},{"$f":"regat2!CL25","v":""},{"$f":"regat2!CM25","v":""},{"$f":"regat2!CN25","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ25)=0,'4ava2'!AJ25*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ25)=0,'5ava2'!AJ25*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ25)=0,'6ava2'!AJ25*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$T25<>\"\",'2periodo'!$T25,IF(AP25<>\"\",AP25,IF(COUNT(X25:AN25)>0,(IF(AO$9=\"MS\",(IF(X25=\"\",0,X25*X$6)+IF(Y25=\"\",0,Y25*Y$6)+IF(Z25=\"\",0,Z25*Z$6)+IF(AA25=\"\",0,AA25*AA$6)+IF(AB25=\"\",0,AB25*AB$6)+IF(AC25=\"\",0,AC25*AC$6)+IF(AD25=\"\",0,AD25*AD$6)+IF(AE25=\"\",0,AE25*AE$6)+IF(AF25=\"\",0,AF25*AF$6)+IF(AG25=\"\",0,AG25*AG$6)+IF(AH25=\"\",0,AH25*AH$6)+IF(AI25=\"\",0,AI25*AI$6)+IF(AJ25=\"\",0,AJ25*AJ$6)+IF(AK25=\"\",0,AK25*AK$6)+IF(AL25=\"\",0,AL25*AL$6)+IF(AM25=\"\",0,AM25*AM$6)+IF(AN25=\"\",0,AN25*AN$6))/$DB25,(IF(X25=\"\",0,X25*X$6*X$8)+IF(Y25=\"\",0,Y25*Y$6*Y$8)+IF(Z25=\"\",0,Z25*Z$6*Z$8)+IF(AA25=\"\",0,AA25*AA$6*AA$8)+IF(AB25=\"\",0,AB25*AB$6*AB$8)+IF(AC25=\"\",0,AC25*AC$6*AC$8)+IF(AD25=\"\",0,AD25*AD$6*AD$8)+IF(AE25=\"\",0,AE25*AE$6*AE$8)+IF(AF25=\"\",0,AF25*AF$6*AF$8)+IF(AG25=\"\",0,AG25*AG$6*AG$8)+IF(AH25=\"\",0,AH25*AH$6*AH$8)+IF(AI25=\"\",0,AI25*AI$6*AI$8)+IF(AJ25=\"\",0,AJ25*AJ$6*AJ$8)+IF(AK25=\"\",0,AK25*AK$6*AK$8)+IF(AL25=\"\",0,AL25*AL$6*AL$8)+IF(AM25=\"\",0,AM25*AM$6*AM$8)+IF(AN25=\"\",0,AN25*AN$6*AN$8))/$DB25)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":10},{"$f":"regat2!CO25","v":""},{"$f":"regat2!CP25","v":""},{"$f":"regat2!CQ25","v":""},{"$f":"regat2!CR25","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK25)=0,'4ava2'!AK25*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK25)=0,'5ava2'!AK25*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK25)=0,'6ava2'!AK25*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$T25<>\"\",'2periodo'!$T25,IF(BL25<>\"\",BL25,IF(COUNT(AT25:BJ25)>0,(IF(BK$9=\"MS\",(IF(AT25=\"\",0,AT25*AT$6)+IF(AU25=\"\",0,AU25*AU$6)+IF(AV25=\"\",0,AV25*AV$6)+IF(AW25=\"\",0,AW25*AW$6)+IF(AX25=\"\",0,AX25*AX$6)+IF(AY25=\"\",0,AY25*AY$6)+IF(AZ25=\"\",0,AZ25*AZ$6)+IF(BA25=\"\",0,BA25*BA$6)+IF(BB25=\"\",0,BB25*BB$6)+IF(BC25=\"\",0,BC25*BC$6)+IF(BD25=\"\",0,BD25*BD$6)+IF(BE25=\"\",0,BE25*BE$6)+IF(BF25=\"\",0,BF25*BF$6)+IF(BG25=\"\",0,BG25*BG$6)+IF(BH25=\"\",0,BH25*BH$6)+IF(BI25=\"\",0,BI25*BI$6)+IF(BJ25=\"\",0,BJ25*BJ$6))/$DC25,(IF(AT25=\"\",0,AT25*AT$6*AT$8)+IF(AU25=\"\",0,AU25*AU$6*AU$8)+IF(AV25=\"\",0,AV25*AV$6*AV$8)+IF(AW25=\"\",0,AW25*AW$6*AW$8)+IF(AX25=\"\",0,AX25*AX$6*AX$8)+IF(AY25=\"\",0,AY25*AY$6*AY$8)+IF(AZ25=\"\",0,AZ25*AZ$6*AZ$8)+IF(BA25=\"\",0,BA25*BA$6*BA$8)+IF(BB25=\"\",0,BB25*BB$6*BB$8)+IF(BC25=\"\",0,BC25*BC$6*BC$8)+IF(BD25=\"\",0,BD25*BD$6*BD$8)+IF(BE25=\"\",0,BE25*BE$6*BE$8)+IF(BF25=\"\",0,BF25*BF$6*BF$8)+IF(BG25=\"\",0,BG25*BG$6*BG$8)+IF(BH25=\"\",0,BH25*BH$6*BH$8)+IF(BI25=\"\",0,BI25*BI$6*BI$8)+IF(BJ25=\"\",0,BJ25*BJ$6*BJ$8))/$DC25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS25","v":""},{"$f":"regat2!CT25","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL25)=0,'4ava2'!AL25*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL25)=0,'5ava2'!AL25*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL25)=0,'6ava2'!AL25*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$T25<>\"\",'2periodo'!$T25,IF(BX25<>\"\",BX25,IF(COUNT(BN25:BV25)>0,(IF(BW$9=\"MS\",(IF(BN25=\"\",0,BN25*BN$6)+IF(BO25=\"\",0,BO25*BO$6)+IF(BP25=\"\",0,BP25*BP$6)+IF(BQ25=\"\",0,BQ25*BQ$6)+IF(BR25=\"\",0,BR25*BR$6)+IF(BS25=\"\",0,BS25*BS$6)+IF(BT25=\"\",0,BT25*BT$6)+IF(BU25=\"\",0,BU25*BU$6)+IF(BV25=\"\",0,BV25*BV$6))/$DD25,(IF(BN25=\"\",0,BN25*BN$6*BN$8)+IF(BO25=\"\",0,BO25*BO$6*BO$8)+IF(BP25=\"\",0,BP25*BP$6*BP$8)+IF(BQ25=\"\",0,BQ25*BQ$6*BQ$8)+IF(BR25=\"\",0,BR25*BR$6*BR$8)+IF(BS25=\"\",0,BS25*BS$6*BS$8)+IF(BT25=\"\",0,BT25*BT$6*BT$8)+IF(BU25=\"\",0,BU25*BU$6*BU$8)+IF(BV25=\"\",0,BV25*BV$6*BV$8))/$DD25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU25","v":""},{"$f":"regat2!CV25","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM25)=0,'4ava2'!AM25*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM25)=0,'5ava2'!AM25*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM25)=0,'6ava2'!AM25*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X25<>\"NA\",'1e2'!$AE25<>\"NA\")),IF('2periodo'!$T25<>\"\",'2periodo'!$T25,IF(CJ25<>\"\",CJ25,IF(COUNT(BZ25:CH25)>0,(IF(CI$9=\"MS\",(IF(BZ25=\"\",0,BZ25*BZ$6)+IF(CA25=\"\",0,CA25*CA$6)+IF(CB25=\"\",0,CB25*CB$6)+IF(CC25=\"\",0,CC25*CC$6)+IF(CD25=\"\",0,CD25*CD$6)+IF(CE25=\"\",0,CE25*CE$6)+IF(CF25=\"\",0,CF25*CF$6)+IF(CG25=\"\",0,CG25*CG$6)+IF(CH25=\"\",0,CH25*CH$6))/$DE25,(IF(BZ25=\"\",0,BZ25*BZ$6*BZ$8)+IF(CA25=\"\",0,CA25*CA$6*CA$8)+IF(CB25=\"\",0,CB25*CB$6*CB$8)+IF(CC25=\"\",0,CC25*CC$6*CC$8)+IF(CD25=\"\",0,CD25*CD$6*CD$8)+IF(CE25=\"\",0,CE25*CE$6*CE$8)+IF(CF25=\"\",0,CF25*CF$6*CF$8)+IF(CG25=\"\",0,CG25*CG$6*CG$8)+IF(CH25=\"\",0,CH25*CH$6*CH$8))/$DE25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U25=\"\"),0,U25*(ac_2+(DA25*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U25=\"\"),0,atitudes1!U25*(ac_1+(acs_1*atitudes1!DA25))))/(IF(OR(AND($U$6=0,$CP$9<>0),U25=\"\"),0,ac_2+(DA25*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U25=\"\"),0,ac_1+(atitudes1!DA25*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO25=\"\"),0,AO25*(ac_2+(DB25*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO25=\"\"),0,atitudes1!AO25*(ac_1+(acs_1*atitudes1!DB25))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO25=\"\"),0,ac_2+(DB25*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO25=\"\"),0,ac_1+(acs_1*atitudes1!DB25))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK25=\"\"),0,BK25*(ac_2+(DC25*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK25=\"\"),0,atitudes1!BK25*(ac_1+(acs_1*atitudes1!DC25))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK25=\"\"),0,ac_2+(DC25*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK25=\"\"),0,ac_1+(acs_1*atitudes1!DC25))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW25=\"\"),0,BW25*(ac_2+(DD25*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW25=\"\"),0,atitudes1!BW25*(ac_1+(acs_1*atitudes1!DD25))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW25=\"\"),0,ac_2+(DD25*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW25=\"\"),0,ac_1+(acs_1*atitudes1!DD25))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI25=\"\"),0,CI25*(ac_2+(DE25*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI25=\"\"),0,atitudes1!CI25*(ac_1+(acs_1*atitudes1!DE25))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI25=\"\"),0,ac_2+(DE25*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI25=\"\"),0,ac_1+(acs_1*atitudes1!DE25))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP25:CT25,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP25:CT25,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'2periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(X25:AN25)=0,OR(AP25<>\"\",'2periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(X25=\"\",0,X$8)),COUNT(X25:AN25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'2periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BN25:BV25)=0,OR(BX25<>\"\",'2periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BN25=\"\",0,BN$8)),COUNT(BN25:BV25)))","v":0},{"$f":"IF(AND(COUNT(BZ25:CH25)=0,OR(CJ25<>\"\",'2periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)+IF(CC25=\"\",0,CC$8)+IF(CD25=\"\",0,CD$8)+IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(BZ25=\"\",0,BZ$8)),COUNT(BZ25:CH25)))","v":0},0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":9},{"$f":"regat2!CE26","v":""},{"$f":"regat2!CF26","v":""},{"$f":"regat2!CG26","v":""},{"$f":"regat2!CH26","v":""},{"$f":"regat2!CI26","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI26)=0,'4ava2'!AI26*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI26)=0,'5ava2'!AI26*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI26)=0,'6ava2'!AI26*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$T26<>\"\",'2periodo'!$T26,IF(V26<>\"\",V26,IF(COUNT(D26:T26)>0,(IF(U$9=\"MS\",(IF(D26=\"\",0,D26*D$6)+IF(E26=\"\",0,E26*E$6)+IF(F26=\"\",0,F26*F$6)+IF(G26=\"\",0,G26*G$6)+IF(H26=\"\",0,H26*H$6)+IF(I26=\"\",0,I26*I$6)+IF(J26=\"\",0,J26*J$6)+IF(K26=\"\",0,K26*K$6)+IF(L26=\"\",0,L26*L$6)+IF(M26=\"\",0,M26*M$6)+IF(N26=\"\",0,N26*N$6)+IF(O26=\"\",0,O26*O$6)+IF(P26=\"\",0,P26*P$6)+IF(Q26=\"\",0,Q26*Q$6)+IF(R26=\"\",0,R26*R$6)+IF(S26=\"\",0,S26*S$6)+IF(T26=\"\",0,T26*T$6))/$DA26,(IF(D26=\"\",0,D26*D$6*D$8)+IF(E26=\"\",0,E26*E$6*E$8)+IF(F26=\"\",0,F26*F$6*F$8)+IF(G26=\"\",0,G26*G$6*G$8)+IF(H26=\"\",0,H26*H$6*H$8)+IF(I26=\"\",0,I26*I$6*I$8)+IF(J26=\"\",0,J26*J$6*J$8)+IF(K26=\"\",0,K26*K$6*K$8)+IF(L26=\"\",0,L26*L$6*L$8)+IF(M26=\"\",0,M26*M$6*M$8)+IF(N26=\"\",0,N26*N$6*N$8)+IF(O26=\"\",0,O26*O$6*O$8)+IF(P26=\"\",0,P26*P$6*P$8)+IF(Q26=\"\",0,Q26*Q$6*Q$8)+IF(R26=\"\",0,R26*R$6*R$8)+IF(S26=\"\",0,S26*S$6*S$8)+IF(T26=\"\",0,T26*T$6*T$8))/$DA26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ26","v":""},{"$f":"regat2!CK26","v":""},{"$f":"regat2!CL26","v":""},{"$f":"regat2!CM26","v":""},{"$f":"regat2!CN26","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ26)=0,'4ava2'!AJ26*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ26)=0,'5ava2'!AJ26*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ26)=0,'6ava2'!AJ26*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$T26<>\"\",'2periodo'!$T26,IF(AP26<>\"\",AP26,IF(COUNT(X26:AN26)>0,(IF(AO$9=\"MS\",(IF(X26=\"\",0,X26*X$6)+IF(Y26=\"\",0,Y26*Y$6)+IF(Z26=\"\",0,Z26*Z$6)+IF(AA26=\"\",0,AA26*AA$6)+IF(AB26=\"\",0,AB26*AB$6)+IF(AC26=\"\",0,AC26*AC$6)+IF(AD26=\"\",0,AD26*AD$6)+IF(AE26=\"\",0,AE26*AE$6)+IF(AF26=\"\",0,AF26*AF$6)+IF(AG26=\"\",0,AG26*AG$6)+IF(AH26=\"\",0,AH26*AH$6)+IF(AI26=\"\",0,AI26*AI$6)+IF(AJ26=\"\",0,AJ26*AJ$6)+IF(AK26=\"\",0,AK26*AK$6)+IF(AL26=\"\",0,AL26*AL$6)+IF(AM26=\"\",0,AM26*AM$6)+IF(AN26=\"\",0,AN26*AN$6))/$DB26,(IF(X26=\"\",0,X26*X$6*X$8)+IF(Y26=\"\",0,Y26*Y$6*Y$8)+IF(Z26=\"\",0,Z26*Z$6*Z$8)+IF(AA26=\"\",0,AA26*AA$6*AA$8)+IF(AB26=\"\",0,AB26*AB$6*AB$8)+IF(AC26=\"\",0,AC26*AC$6*AC$8)+IF(AD26=\"\",0,AD26*AD$6*AD$8)+IF(AE26=\"\",0,AE26*AE$6*AE$8)+IF(AF26=\"\",0,AF26*AF$6*AF$8)+IF(AG26=\"\",0,AG26*AG$6*AG$8)+IF(AH26=\"\",0,AH26*AH$6*AH$8)+IF(AI26=\"\",0,AI26*AI$6*AI$8)+IF(AJ26=\"\",0,AJ26*AJ$6*AJ$8)+IF(AK26=\"\",0,AK26*AK$6*AK$8)+IF(AL26=\"\",0,AL26*AL$6*AL$8)+IF(AM26=\"\",0,AM26*AM$6*AM$8)+IF(AN26=\"\",0,AN26*AN$6*AN$8))/$DB26)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":10},{"$f":"regat2!CO26","v":""},{"$f":"regat2!CP26","v":""},{"$f":"regat2!CQ26","v":""},{"$f":"regat2!CR26","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK26)=0,'4ava2'!AK26*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK26)=0,'5ava2'!AK26*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK26)=0,'6ava2'!AK26*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$T26<>\"\",'2periodo'!$T26,IF(BL26<>\"\",BL26,IF(COUNT(AT26:BJ26)>0,(IF(BK$9=\"MS\",(IF(AT26=\"\",0,AT26*AT$6)+IF(AU26=\"\",0,AU26*AU$6)+IF(AV26=\"\",0,AV26*AV$6)+IF(AW26=\"\",0,AW26*AW$6)+IF(AX26=\"\",0,AX26*AX$6)+IF(AY26=\"\",0,AY26*AY$6)+IF(AZ26=\"\",0,AZ26*AZ$6)+IF(BA26=\"\",0,BA26*BA$6)+IF(BB26=\"\",0,BB26*BB$6)+IF(BC26=\"\",0,BC26*BC$6)+IF(BD26=\"\",0,BD26*BD$6)+IF(BE26=\"\",0,BE26*BE$6)+IF(BF26=\"\",0,BF26*BF$6)+IF(BG26=\"\",0,BG26*BG$6)+IF(BH26=\"\",0,BH26*BH$6)+IF(BI26=\"\",0,BI26*BI$6)+IF(BJ26=\"\",0,BJ26*BJ$6))/$DC26,(IF(AT26=\"\",0,AT26*AT$6*AT$8)+IF(AU26=\"\",0,AU26*AU$6*AU$8)+IF(AV26=\"\",0,AV26*AV$6*AV$8)+IF(AW26=\"\",0,AW26*AW$6*AW$8)+IF(AX26=\"\",0,AX26*AX$6*AX$8)+IF(AY26=\"\",0,AY26*AY$6*AY$8)+IF(AZ26=\"\",0,AZ26*AZ$6*AZ$8)+IF(BA26=\"\",0,BA26*BA$6*BA$8)+IF(BB26=\"\",0,BB26*BB$6*BB$8)+IF(BC26=\"\",0,BC26*BC$6*BC$8)+IF(BD26=\"\",0,BD26*BD$6*BD$8)+IF(BE26=\"\",0,BE26*BE$6*BE$8)+IF(BF26=\"\",0,BF26*BF$6*BF$8)+IF(BG26=\"\",0,BG26*BG$6*BG$8)+IF(BH26=\"\",0,BH26*BH$6*BH$8)+IF(BI26=\"\",0,BI26*BI$6*BI$8)+IF(BJ26=\"\",0,BJ26*BJ$6*BJ$8))/$DC26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS26","v":""},{"$f":"regat2!CT26","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL26)=0,'4ava2'!AL26*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL26)=0,'5ava2'!AL26*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL26)=0,'6ava2'!AL26*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$T26<>\"\",'2periodo'!$T26,IF(BX26<>\"\",BX26,IF(COUNT(BN26:BV26)>0,(IF(BW$9=\"MS\",(IF(BN26=\"\",0,BN26*BN$6)+IF(BO26=\"\",0,BO26*BO$6)+IF(BP26=\"\",0,BP26*BP$6)+IF(BQ26=\"\",0,BQ26*BQ$6)+IF(BR26=\"\",0,BR26*BR$6)+IF(BS26=\"\",0,BS26*BS$6)+IF(BT26=\"\",0,BT26*BT$6)+IF(BU26=\"\",0,BU26*BU$6)+IF(BV26=\"\",0,BV26*BV$6))/$DD26,(IF(BN26=\"\",0,BN26*BN$6*BN$8)+IF(BO26=\"\",0,BO26*BO$6*BO$8)+IF(BP26=\"\",0,BP26*BP$6*BP$8)+IF(BQ26=\"\",0,BQ26*BQ$6*BQ$8)+IF(BR26=\"\",0,BR26*BR$6*BR$8)+IF(BS26=\"\",0,BS26*BS$6*BS$8)+IF(BT26=\"\",0,BT26*BT$6*BT$8)+IF(BU26=\"\",0,BU26*BU$6*BU$8)+IF(BV26=\"\",0,BV26*BV$6*BV$8))/$DD26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU26","v":""},{"$f":"regat2!CV26","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM26)=0,'4ava2'!AM26*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM26)=0,'5ava2'!AM26*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM26)=0,'6ava2'!AM26*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X26<>\"NA\",'1e2'!$AE26<>\"NA\")),IF('2periodo'!$T26<>\"\",'2periodo'!$T26,IF(CJ26<>\"\",CJ26,IF(COUNT(BZ26:CH26)>0,(IF(CI$9=\"MS\",(IF(BZ26=\"\",0,BZ26*BZ$6)+IF(CA26=\"\",0,CA26*CA$6)+IF(CB26=\"\",0,CB26*CB$6)+IF(CC26=\"\",0,CC26*CC$6)+IF(CD26=\"\",0,CD26*CD$6)+IF(CE26=\"\",0,CE26*CE$6)+IF(CF26=\"\",0,CF26*CF$6)+IF(CG26=\"\",0,CG26*CG$6)+IF(CH26=\"\",0,CH26*CH$6))/$DE26,(IF(BZ26=\"\",0,BZ26*BZ$6*BZ$8)+IF(CA26=\"\",0,CA26*CA$6*CA$8)+IF(CB26=\"\",0,CB26*CB$6*CB$8)+IF(CC26=\"\",0,CC26*CC$6*CC$8)+IF(CD26=\"\",0,CD26*CD$6*CD$8)+IF(CE26=\"\",0,CE26*CE$6*CE$8)+IF(CF26=\"\",0,CF26*CF$6*CF$8)+IF(CG26=\"\",0,CG26*CG$6*CG$8)+IF(CH26=\"\",0,CH26*CH$6*CH$8))/$DE26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U26=\"\"),0,U26*(ac_2+(DA26*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U26=\"\"),0,atitudes1!U26*(ac_1+(acs_1*atitudes1!DA26))))/(IF(OR(AND($U$6=0,$CP$9<>0),U26=\"\"),0,ac_2+(DA26*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U26=\"\"),0,ac_1+(atitudes1!DA26*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO26=\"\"),0,AO26*(ac_2+(DB26*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO26=\"\"),0,atitudes1!AO26*(ac_1+(acs_1*atitudes1!DB26))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO26=\"\"),0,ac_2+(DB26*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO26=\"\"),0,ac_1+(acs_1*atitudes1!DB26))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK26=\"\"),0,BK26*(ac_2+(DC26*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK26=\"\"),0,atitudes1!BK26*(ac_1+(acs_1*atitudes1!DC26))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK26=\"\"),0,ac_2+(DC26*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK26=\"\"),0,ac_1+(acs_1*atitudes1!DC26))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW26=\"\"),0,BW26*(ac_2+(DD26*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW26=\"\"),0,atitudes1!BW26*(ac_1+(acs_1*atitudes1!DD26))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW26=\"\"),0,ac_2+(DD26*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW26=\"\"),0,ac_1+(acs_1*atitudes1!DD26))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI26=\"\"),0,CI26*(ac_2+(DE26*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI26=\"\"),0,atitudes1!CI26*(ac_1+(acs_1*atitudes1!DE26))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI26=\"\"),0,ac_2+(DE26*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI26=\"\"),0,ac_1+(acs_1*atitudes1!DE26))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP26:CT26,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP26:CT26,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'2periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(X26:AN26)=0,OR(AP26<>\"\",'2periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(X26=\"\",0,X$8)),COUNT(X26:AN26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'2periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BN26:BV26)=0,OR(BX26<>\"\",'2periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BN26=\"\",0,BN$8)),COUNT(BN26:BV26)))","v":0},{"$f":"IF(AND(COUNT(BZ26:CH26)=0,OR(CJ26<>\"\",'2periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)+IF(CC26=\"\",0,CC$8)+IF(CD26=\"\",0,CD$8)+IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(BZ26=\"\",0,BZ$8)),COUNT(BZ26:CH26)))","v":0},0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":9},{"$f":"regat2!CE27","v":""},{"$f":"regat2!CF27","v":""},{"$f":"regat2!CG27","v":""},{"$f":"regat2!CH27","v":""},{"$f":"regat2!CI27","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI27)=0,'4ava2'!AI27*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI27)=0,'5ava2'!AI27*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI27)=0,'6ava2'!AI27*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$T27<>\"\",'2periodo'!$T27,IF(V27<>\"\",V27,IF(COUNT(D27:T27)>0,(IF(U$9=\"MS\",(IF(D27=\"\",0,D27*D$6)+IF(E27=\"\",0,E27*E$6)+IF(F27=\"\",0,F27*F$6)+IF(G27=\"\",0,G27*G$6)+IF(H27=\"\",0,H27*H$6)+IF(I27=\"\",0,I27*I$6)+IF(J27=\"\",0,J27*J$6)+IF(K27=\"\",0,K27*K$6)+IF(L27=\"\",0,L27*L$6)+IF(M27=\"\",0,M27*M$6)+IF(N27=\"\",0,N27*N$6)+IF(O27=\"\",0,O27*O$6)+IF(P27=\"\",0,P27*P$6)+IF(Q27=\"\",0,Q27*Q$6)+IF(R27=\"\",0,R27*R$6)+IF(S27=\"\",0,S27*S$6)+IF(T27=\"\",0,T27*T$6))/$DA27,(IF(D27=\"\",0,D27*D$6*D$8)+IF(E27=\"\",0,E27*E$6*E$8)+IF(F27=\"\",0,F27*F$6*F$8)+IF(G27=\"\",0,G27*G$6*G$8)+IF(H27=\"\",0,H27*H$6*H$8)+IF(I27=\"\",0,I27*I$6*I$8)+IF(J27=\"\",0,J27*J$6*J$8)+IF(K27=\"\",0,K27*K$6*K$8)+IF(L27=\"\",0,L27*L$6*L$8)+IF(M27=\"\",0,M27*M$6*M$8)+IF(N27=\"\",0,N27*N$6*N$8)+IF(O27=\"\",0,O27*O$6*O$8)+IF(P27=\"\",0,P27*P$6*P$8)+IF(Q27=\"\",0,Q27*Q$6*Q$8)+IF(R27=\"\",0,R27*R$6*R$8)+IF(S27=\"\",0,S27*S$6*S$8)+IF(T27=\"\",0,T27*T$6*T$8))/$DA27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ27","v":""},{"$f":"regat2!CK27","v":""},{"$f":"regat2!CL27","v":""},{"$f":"regat2!CM27","v":""},{"$f":"regat2!CN27","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ27)=0,'4ava2'!AJ27*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ27)=0,'5ava2'!AJ27*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ27)=0,'6ava2'!AJ27*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$T27<>\"\",'2periodo'!$T27,IF(AP27<>\"\",AP27,IF(COUNT(X27:AN27)>0,(IF(AO$9=\"MS\",(IF(X27=\"\",0,X27*X$6)+IF(Y27=\"\",0,Y27*Y$6)+IF(Z27=\"\",0,Z27*Z$6)+IF(AA27=\"\",0,AA27*AA$6)+IF(AB27=\"\",0,AB27*AB$6)+IF(AC27=\"\",0,AC27*AC$6)+IF(AD27=\"\",0,AD27*AD$6)+IF(AE27=\"\",0,AE27*AE$6)+IF(AF27=\"\",0,AF27*AF$6)+IF(AG27=\"\",0,AG27*AG$6)+IF(AH27=\"\",0,AH27*AH$6)+IF(AI27=\"\",0,AI27*AI$6)+IF(AJ27=\"\",0,AJ27*AJ$6)+IF(AK27=\"\",0,AK27*AK$6)+IF(AL27=\"\",0,AL27*AL$6)+IF(AM27=\"\",0,AM27*AM$6)+IF(AN27=\"\",0,AN27*AN$6))/$DB27,(IF(X27=\"\",0,X27*X$6*X$8)+IF(Y27=\"\",0,Y27*Y$6*Y$8)+IF(Z27=\"\",0,Z27*Z$6*Z$8)+IF(AA27=\"\",0,AA27*AA$6*AA$8)+IF(AB27=\"\",0,AB27*AB$6*AB$8)+IF(AC27=\"\",0,AC27*AC$6*AC$8)+IF(AD27=\"\",0,AD27*AD$6*AD$8)+IF(AE27=\"\",0,AE27*AE$6*AE$8)+IF(AF27=\"\",0,AF27*AF$6*AF$8)+IF(AG27=\"\",0,AG27*AG$6*AG$8)+IF(AH27=\"\",0,AH27*AH$6*AH$8)+IF(AI27=\"\",0,AI27*AI$6*AI$8)+IF(AJ27=\"\",0,AJ27*AJ$6*AJ$8)+IF(AK27=\"\",0,AK27*AK$6*AK$8)+IF(AL27=\"\",0,AL27*AL$6*AL$8)+IF(AM27=\"\",0,AM27*AM$6*AM$8)+IF(AN27=\"\",0,AN27*AN$6*AN$8))/$DB27)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":10},{"$f":"regat2!CO27","v":""},{"$f":"regat2!CP27","v":""},{"$f":"regat2!CQ27","v":""},{"$f":"regat2!CR27","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK27)=0,'4ava2'!AK27*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK27)=0,'5ava2'!AK27*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK27)=0,'6ava2'!AK27*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$T27<>\"\",'2periodo'!$T27,IF(BL27<>\"\",BL27,IF(COUNT(AT27:BJ27)>0,(IF(BK$9=\"MS\",(IF(AT27=\"\",0,AT27*AT$6)+IF(AU27=\"\",0,AU27*AU$6)+IF(AV27=\"\",0,AV27*AV$6)+IF(AW27=\"\",0,AW27*AW$6)+IF(AX27=\"\",0,AX27*AX$6)+IF(AY27=\"\",0,AY27*AY$6)+IF(AZ27=\"\",0,AZ27*AZ$6)+IF(BA27=\"\",0,BA27*BA$6)+IF(BB27=\"\",0,BB27*BB$6)+IF(BC27=\"\",0,BC27*BC$6)+IF(BD27=\"\",0,BD27*BD$6)+IF(BE27=\"\",0,BE27*BE$6)+IF(BF27=\"\",0,BF27*BF$6)+IF(BG27=\"\",0,BG27*BG$6)+IF(BH27=\"\",0,BH27*BH$6)+IF(BI27=\"\",0,BI27*BI$6)+IF(BJ27=\"\",0,BJ27*BJ$6))/$DC27,(IF(AT27=\"\",0,AT27*AT$6*AT$8)+IF(AU27=\"\",0,AU27*AU$6*AU$8)+IF(AV27=\"\",0,AV27*AV$6*AV$8)+IF(AW27=\"\",0,AW27*AW$6*AW$8)+IF(AX27=\"\",0,AX27*AX$6*AX$8)+IF(AY27=\"\",0,AY27*AY$6*AY$8)+IF(AZ27=\"\",0,AZ27*AZ$6*AZ$8)+IF(BA27=\"\",0,BA27*BA$6*BA$8)+IF(BB27=\"\",0,BB27*BB$6*BB$8)+IF(BC27=\"\",0,BC27*BC$6*BC$8)+IF(BD27=\"\",0,BD27*BD$6*BD$8)+IF(BE27=\"\",0,BE27*BE$6*BE$8)+IF(BF27=\"\",0,BF27*BF$6*BF$8)+IF(BG27=\"\",0,BG27*BG$6*BG$8)+IF(BH27=\"\",0,BH27*BH$6*BH$8)+IF(BI27=\"\",0,BI27*BI$6*BI$8)+IF(BJ27=\"\",0,BJ27*BJ$6*BJ$8))/$DC27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS27","v":""},{"$f":"regat2!CT27","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL27)=0,'4ava2'!AL27*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL27)=0,'5ava2'!AL27*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL27)=0,'6ava2'!AL27*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$T27<>\"\",'2periodo'!$T27,IF(BX27<>\"\",BX27,IF(COUNT(BN27:BV27)>0,(IF(BW$9=\"MS\",(IF(BN27=\"\",0,BN27*BN$6)+IF(BO27=\"\",0,BO27*BO$6)+IF(BP27=\"\",0,BP27*BP$6)+IF(BQ27=\"\",0,BQ27*BQ$6)+IF(BR27=\"\",0,BR27*BR$6)+IF(BS27=\"\",0,BS27*BS$6)+IF(BT27=\"\",0,BT27*BT$6)+IF(BU27=\"\",0,BU27*BU$6)+IF(BV27=\"\",0,BV27*BV$6))/$DD27,(IF(BN27=\"\",0,BN27*BN$6*BN$8)+IF(BO27=\"\",0,BO27*BO$6*BO$8)+IF(BP27=\"\",0,BP27*BP$6*BP$8)+IF(BQ27=\"\",0,BQ27*BQ$6*BQ$8)+IF(BR27=\"\",0,BR27*BR$6*BR$8)+IF(BS27=\"\",0,BS27*BS$6*BS$8)+IF(BT27=\"\",0,BT27*BT$6*BT$8)+IF(BU27=\"\",0,BU27*BU$6*BU$8)+IF(BV27=\"\",0,BV27*BV$6*BV$8))/$DD27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU27","v":""},{"$f":"regat2!CV27","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM27)=0,'4ava2'!AM27*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM27)=0,'5ava2'!AM27*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM27)=0,'6ava2'!AM27*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X27<>\"NA\",'1e2'!$AE27<>\"NA\")),IF('2periodo'!$T27<>\"\",'2periodo'!$T27,IF(CJ27<>\"\",CJ27,IF(COUNT(BZ27:CH27)>0,(IF(CI$9=\"MS\",(IF(BZ27=\"\",0,BZ27*BZ$6)+IF(CA27=\"\",0,CA27*CA$6)+IF(CB27=\"\",0,CB27*CB$6)+IF(CC27=\"\",0,CC27*CC$6)+IF(CD27=\"\",0,CD27*CD$6)+IF(CE27=\"\",0,CE27*CE$6)+IF(CF27=\"\",0,CF27*CF$6)+IF(CG27=\"\",0,CG27*CG$6)+IF(CH27=\"\",0,CH27*CH$6))/$DE27,(IF(BZ27=\"\",0,BZ27*BZ$6*BZ$8)+IF(CA27=\"\",0,CA27*CA$6*CA$8)+IF(CB27=\"\",0,CB27*CB$6*CB$8)+IF(CC27=\"\",0,CC27*CC$6*CC$8)+IF(CD27=\"\",0,CD27*CD$6*CD$8)+IF(CE27=\"\",0,CE27*CE$6*CE$8)+IF(CF27=\"\",0,CF27*CF$6*CF$8)+IF(CG27=\"\",0,CG27*CG$6*CG$8)+IF(CH27=\"\",0,CH27*CH$6*CH$8))/$DE27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U27=\"\"),0,U27*(ac_2+(DA27*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U27=\"\"),0,atitudes1!U27*(ac_1+(acs_1*atitudes1!DA27))))/(IF(OR(AND($U$6=0,$CP$9<>0),U27=\"\"),0,ac_2+(DA27*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U27=\"\"),0,ac_1+(atitudes1!DA27*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO27=\"\"),0,AO27*(ac_2+(DB27*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO27=\"\"),0,atitudes1!AO27*(ac_1+(acs_1*atitudes1!DB27))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO27=\"\"),0,ac_2+(DB27*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO27=\"\"),0,ac_1+(acs_1*atitudes1!DB27))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK27=\"\"),0,BK27*(ac_2+(DC27*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK27=\"\"),0,atitudes1!BK27*(ac_1+(acs_1*atitudes1!DC27))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK27=\"\"),0,ac_2+(DC27*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK27=\"\"),0,ac_1+(acs_1*atitudes1!DC27))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW27=\"\"),0,BW27*(ac_2+(DD27*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW27=\"\"),0,atitudes1!BW27*(ac_1+(acs_1*atitudes1!DD27))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW27=\"\"),0,ac_2+(DD27*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW27=\"\"),0,ac_1+(acs_1*atitudes1!DD27))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI27=\"\"),0,CI27*(ac_2+(DE27*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI27=\"\"),0,atitudes1!CI27*(ac_1+(acs_1*atitudes1!DE27))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI27=\"\"),0,ac_2+(DE27*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI27=\"\"),0,ac_1+(acs_1*atitudes1!DE27))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP27:CT27,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP27:CT27,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'2periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(X27:AN27)=0,OR(AP27<>\"\",'2periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(X27=\"\",0,X$8)),COUNT(X27:AN27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'2periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BN27:BV27)=0,OR(BX27<>\"\",'2periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BN27=\"\",0,BN$8)),COUNT(BN27:BV27)))","v":0},{"$f":"IF(AND(COUNT(BZ27:CH27)=0,OR(CJ27<>\"\",'2periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)+IF(CC27=\"\",0,CC$8)+IF(CD27=\"\",0,CD$8)+IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(BZ27=\"\",0,BZ$8)),COUNT(BZ27:CH27)))","v":0},0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":9},{"$f":"regat2!CE28","v":""},{"$f":"regat2!CF28","v":""},{"$f":"regat2!CG28","v":""},{"$f":"regat2!CH28","v":""},{"$f":"regat2!CI28","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI28)=0,'4ava2'!AI28*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI28)=0,'5ava2'!AI28*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI28)=0,'6ava2'!AI28*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$T28<>\"\",'2periodo'!$T28,IF(V28<>\"\",V28,IF(COUNT(D28:T28)>0,(IF(U$9=\"MS\",(IF(D28=\"\",0,D28*D$6)+IF(E28=\"\",0,E28*E$6)+IF(F28=\"\",0,F28*F$6)+IF(G28=\"\",0,G28*G$6)+IF(H28=\"\",0,H28*H$6)+IF(I28=\"\",0,I28*I$6)+IF(J28=\"\",0,J28*J$6)+IF(K28=\"\",0,K28*K$6)+IF(L28=\"\",0,L28*L$6)+IF(M28=\"\",0,M28*M$6)+IF(N28=\"\",0,N28*N$6)+IF(O28=\"\",0,O28*O$6)+IF(P28=\"\",0,P28*P$6)+IF(Q28=\"\",0,Q28*Q$6)+IF(R28=\"\",0,R28*R$6)+IF(S28=\"\",0,S28*S$6)+IF(T28=\"\",0,T28*T$6))/$DA28,(IF(D28=\"\",0,D28*D$6*D$8)+IF(E28=\"\",0,E28*E$6*E$8)+IF(F28=\"\",0,F28*F$6*F$8)+IF(G28=\"\",0,G28*G$6*G$8)+IF(H28=\"\",0,H28*H$6*H$8)+IF(I28=\"\",0,I28*I$6*I$8)+IF(J28=\"\",0,J28*J$6*J$8)+IF(K28=\"\",0,K28*K$6*K$8)+IF(L28=\"\",0,L28*L$6*L$8)+IF(M28=\"\",0,M28*M$6*M$8)+IF(N28=\"\",0,N28*N$6*N$8)+IF(O28=\"\",0,O28*O$6*O$8)+IF(P28=\"\",0,P28*P$6*P$8)+IF(Q28=\"\",0,Q28*Q$6*Q$8)+IF(R28=\"\",0,R28*R$6*R$8)+IF(S28=\"\",0,S28*S$6*S$8)+IF(T28=\"\",0,T28*T$6*T$8))/$DA28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ28","v":""},{"$f":"regat2!CK28","v":""},{"$f":"regat2!CL28","v":""},{"$f":"regat2!CM28","v":""},{"$f":"regat2!CN28","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ28)=0,'4ava2'!AJ28*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ28)=0,'5ava2'!AJ28*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ28)=0,'6ava2'!AJ28*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$T28<>\"\",'2periodo'!$T28,IF(AP28<>\"\",AP28,IF(COUNT(X28:AN28)>0,(IF(AO$9=\"MS\",(IF(X28=\"\",0,X28*X$6)+IF(Y28=\"\",0,Y28*Y$6)+IF(Z28=\"\",0,Z28*Z$6)+IF(AA28=\"\",0,AA28*AA$6)+IF(AB28=\"\",0,AB28*AB$6)+IF(AC28=\"\",0,AC28*AC$6)+IF(AD28=\"\",0,AD28*AD$6)+IF(AE28=\"\",0,AE28*AE$6)+IF(AF28=\"\",0,AF28*AF$6)+IF(AG28=\"\",0,AG28*AG$6)+IF(AH28=\"\",0,AH28*AH$6)+IF(AI28=\"\",0,AI28*AI$6)+IF(AJ28=\"\",0,AJ28*AJ$6)+IF(AK28=\"\",0,AK28*AK$6)+IF(AL28=\"\",0,AL28*AL$6)+IF(AM28=\"\",0,AM28*AM$6)+IF(AN28=\"\",0,AN28*AN$6))/$DB28,(IF(X28=\"\",0,X28*X$6*X$8)+IF(Y28=\"\",0,Y28*Y$6*Y$8)+IF(Z28=\"\",0,Z28*Z$6*Z$8)+IF(AA28=\"\",0,AA28*AA$6*AA$8)+IF(AB28=\"\",0,AB28*AB$6*AB$8)+IF(AC28=\"\",0,AC28*AC$6*AC$8)+IF(AD28=\"\",0,AD28*AD$6*AD$8)+IF(AE28=\"\",0,AE28*AE$6*AE$8)+IF(AF28=\"\",0,AF28*AF$6*AF$8)+IF(AG28=\"\",0,AG28*AG$6*AG$8)+IF(AH28=\"\",0,AH28*AH$6*AH$8)+IF(AI28=\"\",0,AI28*AI$6*AI$8)+IF(AJ28=\"\",0,AJ28*AJ$6*AJ$8)+IF(AK28=\"\",0,AK28*AK$6*AK$8)+IF(AL28=\"\",0,AL28*AL$6*AL$8)+IF(AM28=\"\",0,AM28*AM$6*AM$8)+IF(AN28=\"\",0,AN28*AN$6*AN$8))/$DB28)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":10},{"$f":"regat2!CO28","v":""},{"$f":"regat2!CP28","v":""},{"$f":"regat2!CQ28","v":""},{"$f":"regat2!CR28","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK28)=0,'4ava2'!AK28*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK28)=0,'5ava2'!AK28*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK28)=0,'6ava2'!AK28*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$T28<>\"\",'2periodo'!$T28,IF(BL28<>\"\",BL28,IF(COUNT(AT28:BJ28)>0,(IF(BK$9=\"MS\",(IF(AT28=\"\",0,AT28*AT$6)+IF(AU28=\"\",0,AU28*AU$6)+IF(AV28=\"\",0,AV28*AV$6)+IF(AW28=\"\",0,AW28*AW$6)+IF(AX28=\"\",0,AX28*AX$6)+IF(AY28=\"\",0,AY28*AY$6)+IF(AZ28=\"\",0,AZ28*AZ$6)+IF(BA28=\"\",0,BA28*BA$6)+IF(BB28=\"\",0,BB28*BB$6)+IF(BC28=\"\",0,BC28*BC$6)+IF(BD28=\"\",0,BD28*BD$6)+IF(BE28=\"\",0,BE28*BE$6)+IF(BF28=\"\",0,BF28*BF$6)+IF(BG28=\"\",0,BG28*BG$6)+IF(BH28=\"\",0,BH28*BH$6)+IF(BI28=\"\",0,BI28*BI$6)+IF(BJ28=\"\",0,BJ28*BJ$6))/$DC28,(IF(AT28=\"\",0,AT28*AT$6*AT$8)+IF(AU28=\"\",0,AU28*AU$6*AU$8)+IF(AV28=\"\",0,AV28*AV$6*AV$8)+IF(AW28=\"\",0,AW28*AW$6*AW$8)+IF(AX28=\"\",0,AX28*AX$6*AX$8)+IF(AY28=\"\",0,AY28*AY$6*AY$8)+IF(AZ28=\"\",0,AZ28*AZ$6*AZ$8)+IF(BA28=\"\",0,BA28*BA$6*BA$8)+IF(BB28=\"\",0,BB28*BB$6*BB$8)+IF(BC28=\"\",0,BC28*BC$6*BC$8)+IF(BD28=\"\",0,BD28*BD$6*BD$8)+IF(BE28=\"\",0,BE28*BE$6*BE$8)+IF(BF28=\"\",0,BF28*BF$6*BF$8)+IF(BG28=\"\",0,BG28*BG$6*BG$8)+IF(BH28=\"\",0,BH28*BH$6*BH$8)+IF(BI28=\"\",0,BI28*BI$6*BI$8)+IF(BJ28=\"\",0,BJ28*BJ$6*BJ$8))/$DC28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS28","v":""},{"$f":"regat2!CT28","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL28)=0,'4ava2'!AL28*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL28)=0,'5ava2'!AL28*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL28)=0,'6ava2'!AL28*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$T28<>\"\",'2periodo'!$T28,IF(BX28<>\"\",BX28,IF(COUNT(BN28:BV28)>0,(IF(BW$9=\"MS\",(IF(BN28=\"\",0,BN28*BN$6)+IF(BO28=\"\",0,BO28*BO$6)+IF(BP28=\"\",0,BP28*BP$6)+IF(BQ28=\"\",0,BQ28*BQ$6)+IF(BR28=\"\",0,BR28*BR$6)+IF(BS28=\"\",0,BS28*BS$6)+IF(BT28=\"\",0,BT28*BT$6)+IF(BU28=\"\",0,BU28*BU$6)+IF(BV28=\"\",0,BV28*BV$6))/$DD28,(IF(BN28=\"\",0,BN28*BN$6*BN$8)+IF(BO28=\"\",0,BO28*BO$6*BO$8)+IF(BP28=\"\",0,BP28*BP$6*BP$8)+IF(BQ28=\"\",0,BQ28*BQ$6*BQ$8)+IF(BR28=\"\",0,BR28*BR$6*BR$8)+IF(BS28=\"\",0,BS28*BS$6*BS$8)+IF(BT28=\"\",0,BT28*BT$6*BT$8)+IF(BU28=\"\",0,BU28*BU$6*BU$8)+IF(BV28=\"\",0,BV28*BV$6*BV$8))/$DD28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU28","v":""},{"$f":"regat2!CV28","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM28)=0,'4ava2'!AM28*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM28)=0,'5ava2'!AM28*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM28)=0,'6ava2'!AM28*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X28<>\"NA\",'1e2'!$AE28<>\"NA\")),IF('2periodo'!$T28<>\"\",'2periodo'!$T28,IF(CJ28<>\"\",CJ28,IF(COUNT(BZ28:CH28)>0,(IF(CI$9=\"MS\",(IF(BZ28=\"\",0,BZ28*BZ$6)+IF(CA28=\"\",0,CA28*CA$6)+IF(CB28=\"\",0,CB28*CB$6)+IF(CC28=\"\",0,CC28*CC$6)+IF(CD28=\"\",0,CD28*CD$6)+IF(CE28=\"\",0,CE28*CE$6)+IF(CF28=\"\",0,CF28*CF$6)+IF(CG28=\"\",0,CG28*CG$6)+IF(CH28=\"\",0,CH28*CH$6))/$DE28,(IF(BZ28=\"\",0,BZ28*BZ$6*BZ$8)+IF(CA28=\"\",0,CA28*CA$6*CA$8)+IF(CB28=\"\",0,CB28*CB$6*CB$8)+IF(CC28=\"\",0,CC28*CC$6*CC$8)+IF(CD28=\"\",0,CD28*CD$6*CD$8)+IF(CE28=\"\",0,CE28*CE$6*CE$8)+IF(CF28=\"\",0,CF28*CF$6*CF$8)+IF(CG28=\"\",0,CG28*CG$6*CG$8)+IF(CH28=\"\",0,CH28*CH$6*CH$8))/$DE28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U28=\"\"),0,U28*(ac_2+(DA28*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U28=\"\"),0,atitudes1!U28*(ac_1+(acs_1*atitudes1!DA28))))/(IF(OR(AND($U$6=0,$CP$9<>0),U28=\"\"),0,ac_2+(DA28*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U28=\"\"),0,ac_1+(atitudes1!DA28*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO28=\"\"),0,AO28*(ac_2+(DB28*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO28=\"\"),0,atitudes1!AO28*(ac_1+(acs_1*atitudes1!DB28))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO28=\"\"),0,ac_2+(DB28*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO28=\"\"),0,ac_1+(acs_1*atitudes1!DB28))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK28=\"\"),0,BK28*(ac_2+(DC28*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK28=\"\"),0,atitudes1!BK28*(ac_1+(acs_1*atitudes1!DC28))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK28=\"\"),0,ac_2+(DC28*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK28=\"\"),0,ac_1+(acs_1*atitudes1!DC28))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW28=\"\"),0,BW28*(ac_2+(DD28*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW28=\"\"),0,atitudes1!BW28*(ac_1+(acs_1*atitudes1!DD28))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW28=\"\"),0,ac_2+(DD28*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW28=\"\"),0,ac_1+(acs_1*atitudes1!DD28))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI28=\"\"),0,CI28*(ac_2+(DE28*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI28=\"\"),0,atitudes1!CI28*(ac_1+(acs_1*atitudes1!DE28))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI28=\"\"),0,ac_2+(DE28*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI28=\"\"),0,ac_1+(acs_1*atitudes1!DE28))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP28:CT28,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP28:CT28,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'2periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(X28:AN28)=0,OR(AP28<>\"\",'2periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(X28=\"\",0,X$8)),COUNT(X28:AN28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'2periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BN28:BV28)=0,OR(BX28<>\"\",'2periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BN28=\"\",0,BN$8)),COUNT(BN28:BV28)))","v":0},{"$f":"IF(AND(COUNT(BZ28:CH28)=0,OR(CJ28<>\"\",'2periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)+IF(CC28=\"\",0,CC$8)+IF(CD28=\"\",0,CD$8)+IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(BZ28=\"\",0,BZ$8)),COUNT(BZ28:CH28)))","v":0},0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":9},{"$f":"regat2!CE29","v":""},{"$f":"regat2!CF29","v":""},{"$f":"regat2!CG29","v":""},{"$f":"regat2!CH29","v":""},{"$f":"regat2!CI29","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI29)=0,'4ava2'!AI29*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI29)=0,'5ava2'!AI29*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI29)=0,'6ava2'!AI29*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$T29<>\"\",'2periodo'!$T29,IF(V29<>\"\",V29,IF(COUNT(D29:T29)>0,(IF(U$9=\"MS\",(IF(D29=\"\",0,D29*D$6)+IF(E29=\"\",0,E29*E$6)+IF(F29=\"\",0,F29*F$6)+IF(G29=\"\",0,G29*G$6)+IF(H29=\"\",0,H29*H$6)+IF(I29=\"\",0,I29*I$6)+IF(J29=\"\",0,J29*J$6)+IF(K29=\"\",0,K29*K$6)+IF(L29=\"\",0,L29*L$6)+IF(M29=\"\",0,M29*M$6)+IF(N29=\"\",0,N29*N$6)+IF(O29=\"\",0,O29*O$6)+IF(P29=\"\",0,P29*P$6)+IF(Q29=\"\",0,Q29*Q$6)+IF(R29=\"\",0,R29*R$6)+IF(S29=\"\",0,S29*S$6)+IF(T29=\"\",0,T29*T$6))/$DA29,(IF(D29=\"\",0,D29*D$6*D$8)+IF(E29=\"\",0,E29*E$6*E$8)+IF(F29=\"\",0,F29*F$6*F$8)+IF(G29=\"\",0,G29*G$6*G$8)+IF(H29=\"\",0,H29*H$6*H$8)+IF(I29=\"\",0,I29*I$6*I$8)+IF(J29=\"\",0,J29*J$6*J$8)+IF(K29=\"\",0,K29*K$6*K$8)+IF(L29=\"\",0,L29*L$6*L$8)+IF(M29=\"\",0,M29*M$6*M$8)+IF(N29=\"\",0,N29*N$6*N$8)+IF(O29=\"\",0,O29*O$6*O$8)+IF(P29=\"\",0,P29*P$6*P$8)+IF(Q29=\"\",0,Q29*Q$6*Q$8)+IF(R29=\"\",0,R29*R$6*R$8)+IF(S29=\"\",0,S29*S$6*S$8)+IF(T29=\"\",0,T29*T$6*T$8))/$DA29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ29","v":""},{"$f":"regat2!CK29","v":""},{"$f":"regat2!CL29","v":""},{"$f":"regat2!CM29","v":""},{"$f":"regat2!CN29","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ29)=0,'4ava2'!AJ29*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ29)=0,'5ava2'!AJ29*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ29)=0,'6ava2'!AJ29*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$T29<>\"\",'2periodo'!$T29,IF(AP29<>\"\",AP29,IF(COUNT(X29:AN29)>0,(IF(AO$9=\"MS\",(IF(X29=\"\",0,X29*X$6)+IF(Y29=\"\",0,Y29*Y$6)+IF(Z29=\"\",0,Z29*Z$6)+IF(AA29=\"\",0,AA29*AA$6)+IF(AB29=\"\",0,AB29*AB$6)+IF(AC29=\"\",0,AC29*AC$6)+IF(AD29=\"\",0,AD29*AD$6)+IF(AE29=\"\",0,AE29*AE$6)+IF(AF29=\"\",0,AF29*AF$6)+IF(AG29=\"\",0,AG29*AG$6)+IF(AH29=\"\",0,AH29*AH$6)+IF(AI29=\"\",0,AI29*AI$6)+IF(AJ29=\"\",0,AJ29*AJ$6)+IF(AK29=\"\",0,AK29*AK$6)+IF(AL29=\"\",0,AL29*AL$6)+IF(AM29=\"\",0,AM29*AM$6)+IF(AN29=\"\",0,AN29*AN$6))/$DB29,(IF(X29=\"\",0,X29*X$6*X$8)+IF(Y29=\"\",0,Y29*Y$6*Y$8)+IF(Z29=\"\",0,Z29*Z$6*Z$8)+IF(AA29=\"\",0,AA29*AA$6*AA$8)+IF(AB29=\"\",0,AB29*AB$6*AB$8)+IF(AC29=\"\",0,AC29*AC$6*AC$8)+IF(AD29=\"\",0,AD29*AD$6*AD$8)+IF(AE29=\"\",0,AE29*AE$6*AE$8)+IF(AF29=\"\",0,AF29*AF$6*AF$8)+IF(AG29=\"\",0,AG29*AG$6*AG$8)+IF(AH29=\"\",0,AH29*AH$6*AH$8)+IF(AI29=\"\",0,AI29*AI$6*AI$8)+IF(AJ29=\"\",0,AJ29*AJ$6*AJ$8)+IF(AK29=\"\",0,AK29*AK$6*AK$8)+IF(AL29=\"\",0,AL29*AL$6*AL$8)+IF(AM29=\"\",0,AM29*AM$6*AM$8)+IF(AN29=\"\",0,AN29*AN$6*AN$8))/$DB29)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":10},{"$f":"regat2!CO29","v":""},{"$f":"regat2!CP29","v":""},{"$f":"regat2!CQ29","v":""},{"$f":"regat2!CR29","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK29)=0,'4ava2'!AK29*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK29)=0,'5ava2'!AK29*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK29)=0,'6ava2'!AK29*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$T29<>\"\",'2periodo'!$T29,IF(BL29<>\"\",BL29,IF(COUNT(AT29:BJ29)>0,(IF(BK$9=\"MS\",(IF(AT29=\"\",0,AT29*AT$6)+IF(AU29=\"\",0,AU29*AU$6)+IF(AV29=\"\",0,AV29*AV$6)+IF(AW29=\"\",0,AW29*AW$6)+IF(AX29=\"\",0,AX29*AX$6)+IF(AY29=\"\",0,AY29*AY$6)+IF(AZ29=\"\",0,AZ29*AZ$6)+IF(BA29=\"\",0,BA29*BA$6)+IF(BB29=\"\",0,BB29*BB$6)+IF(BC29=\"\",0,BC29*BC$6)+IF(BD29=\"\",0,BD29*BD$6)+IF(BE29=\"\",0,BE29*BE$6)+IF(BF29=\"\",0,BF29*BF$6)+IF(BG29=\"\",0,BG29*BG$6)+IF(BH29=\"\",0,BH29*BH$6)+IF(BI29=\"\",0,BI29*BI$6)+IF(BJ29=\"\",0,BJ29*BJ$6))/$DC29,(IF(AT29=\"\",0,AT29*AT$6*AT$8)+IF(AU29=\"\",0,AU29*AU$6*AU$8)+IF(AV29=\"\",0,AV29*AV$6*AV$8)+IF(AW29=\"\",0,AW29*AW$6*AW$8)+IF(AX29=\"\",0,AX29*AX$6*AX$8)+IF(AY29=\"\",0,AY29*AY$6*AY$8)+IF(AZ29=\"\",0,AZ29*AZ$6*AZ$8)+IF(BA29=\"\",0,BA29*BA$6*BA$8)+IF(BB29=\"\",0,BB29*BB$6*BB$8)+IF(BC29=\"\",0,BC29*BC$6*BC$8)+IF(BD29=\"\",0,BD29*BD$6*BD$8)+IF(BE29=\"\",0,BE29*BE$6*BE$8)+IF(BF29=\"\",0,BF29*BF$6*BF$8)+IF(BG29=\"\",0,BG29*BG$6*BG$8)+IF(BH29=\"\",0,BH29*BH$6*BH$8)+IF(BI29=\"\",0,BI29*BI$6*BI$8)+IF(BJ29=\"\",0,BJ29*BJ$6*BJ$8))/$DC29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS29","v":""},{"$f":"regat2!CT29","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL29)=0,'4ava2'!AL29*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL29)=0,'5ava2'!AL29*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL29)=0,'6ava2'!AL29*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$T29<>\"\",'2periodo'!$T29,IF(BX29<>\"\",BX29,IF(COUNT(BN29:BV29)>0,(IF(BW$9=\"MS\",(IF(BN29=\"\",0,BN29*BN$6)+IF(BO29=\"\",0,BO29*BO$6)+IF(BP29=\"\",0,BP29*BP$6)+IF(BQ29=\"\",0,BQ29*BQ$6)+IF(BR29=\"\",0,BR29*BR$6)+IF(BS29=\"\",0,BS29*BS$6)+IF(BT29=\"\",0,BT29*BT$6)+IF(BU29=\"\",0,BU29*BU$6)+IF(BV29=\"\",0,BV29*BV$6))/$DD29,(IF(BN29=\"\",0,BN29*BN$6*BN$8)+IF(BO29=\"\",0,BO29*BO$6*BO$8)+IF(BP29=\"\",0,BP29*BP$6*BP$8)+IF(BQ29=\"\",0,BQ29*BQ$6*BQ$8)+IF(BR29=\"\",0,BR29*BR$6*BR$8)+IF(BS29=\"\",0,BS29*BS$6*BS$8)+IF(BT29=\"\",0,BT29*BT$6*BT$8)+IF(BU29=\"\",0,BU29*BU$6*BU$8)+IF(BV29=\"\",0,BV29*BV$6*BV$8))/$DD29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU29","v":""},{"$f":"regat2!CV29","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM29)=0,'4ava2'!AM29*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM29)=0,'5ava2'!AM29*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM29)=0,'6ava2'!AM29*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X29<>\"NA\",'1e2'!$AE29<>\"NA\")),IF('2periodo'!$T29<>\"\",'2periodo'!$T29,IF(CJ29<>\"\",CJ29,IF(COUNT(BZ29:CH29)>0,(IF(CI$9=\"MS\",(IF(BZ29=\"\",0,BZ29*BZ$6)+IF(CA29=\"\",0,CA29*CA$6)+IF(CB29=\"\",0,CB29*CB$6)+IF(CC29=\"\",0,CC29*CC$6)+IF(CD29=\"\",0,CD29*CD$6)+IF(CE29=\"\",0,CE29*CE$6)+IF(CF29=\"\",0,CF29*CF$6)+IF(CG29=\"\",0,CG29*CG$6)+IF(CH29=\"\",0,CH29*CH$6))/$DE29,(IF(BZ29=\"\",0,BZ29*BZ$6*BZ$8)+IF(CA29=\"\",0,CA29*CA$6*CA$8)+IF(CB29=\"\",0,CB29*CB$6*CB$8)+IF(CC29=\"\",0,CC29*CC$6*CC$8)+IF(CD29=\"\",0,CD29*CD$6*CD$8)+IF(CE29=\"\",0,CE29*CE$6*CE$8)+IF(CF29=\"\",0,CF29*CF$6*CF$8)+IF(CG29=\"\",0,CG29*CG$6*CG$8)+IF(CH29=\"\",0,CH29*CH$6*CH$8))/$DE29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U29=\"\"),0,U29*(ac_2+(DA29*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U29=\"\"),0,atitudes1!U29*(ac_1+(acs_1*atitudes1!DA29))))/(IF(OR(AND($U$6=0,$CP$9<>0),U29=\"\"),0,ac_2+(DA29*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U29=\"\"),0,ac_1+(atitudes1!DA29*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO29=\"\"),0,AO29*(ac_2+(DB29*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO29=\"\"),0,atitudes1!AO29*(ac_1+(acs_1*atitudes1!DB29))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO29=\"\"),0,ac_2+(DB29*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO29=\"\"),0,ac_1+(acs_1*atitudes1!DB29))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK29=\"\"),0,BK29*(ac_2+(DC29*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK29=\"\"),0,atitudes1!BK29*(ac_1+(acs_1*atitudes1!DC29))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK29=\"\"),0,ac_2+(DC29*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK29=\"\"),0,ac_1+(acs_1*atitudes1!DC29))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW29=\"\"),0,BW29*(ac_2+(DD29*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW29=\"\"),0,atitudes1!BW29*(ac_1+(acs_1*atitudes1!DD29))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW29=\"\"),0,ac_2+(DD29*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW29=\"\"),0,ac_1+(acs_1*atitudes1!DD29))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI29=\"\"),0,CI29*(ac_2+(DE29*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI29=\"\"),0,atitudes1!CI29*(ac_1+(acs_1*atitudes1!DE29))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI29=\"\"),0,ac_2+(DE29*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI29=\"\"),0,ac_1+(acs_1*atitudes1!DE29))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP29:CT29,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP29:CT29,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'2periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(X29:AN29)=0,OR(AP29<>\"\",'2periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(X29=\"\",0,X$8)),COUNT(X29:AN29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'2periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BN29:BV29)=0,OR(BX29<>\"\",'2periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BN29=\"\",0,BN$8)),COUNT(BN29:BV29)))","v":0},{"$f":"IF(AND(COUNT(BZ29:CH29)=0,OR(CJ29<>\"\",'2periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)+IF(CC29=\"\",0,CC$8)+IF(CD29=\"\",0,CD$8)+IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(BZ29=\"\",0,BZ$8)),COUNT(BZ29:CH29)))","v":0},0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":9},{"$f":"regat2!CE30","v":""},{"$f":"regat2!CF30","v":""},{"$f":"regat2!CG30","v":""},{"$f":"regat2!CH30","v":""},{"$f":"regat2!CI30","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI30)=0,'4ava2'!AI30*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI30)=0,'5ava2'!AI30*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI30)=0,'6ava2'!AI30*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$T30<>\"\",'2periodo'!$T30,IF(V30<>\"\",V30,IF(COUNT(D30:T30)>0,(IF(U$9=\"MS\",(IF(D30=\"\",0,D30*D$6)+IF(E30=\"\",0,E30*E$6)+IF(F30=\"\",0,F30*F$6)+IF(G30=\"\",0,G30*G$6)+IF(H30=\"\",0,H30*H$6)+IF(I30=\"\",0,I30*I$6)+IF(J30=\"\",0,J30*J$6)+IF(K30=\"\",0,K30*K$6)+IF(L30=\"\",0,L30*L$6)+IF(M30=\"\",0,M30*M$6)+IF(N30=\"\",0,N30*N$6)+IF(O30=\"\",0,O30*O$6)+IF(P30=\"\",0,P30*P$6)+IF(Q30=\"\",0,Q30*Q$6)+IF(R30=\"\",0,R30*R$6)+IF(S30=\"\",0,S30*S$6)+IF(T30=\"\",0,T30*T$6))/$DA30,(IF(D30=\"\",0,D30*D$6*D$8)+IF(E30=\"\",0,E30*E$6*E$8)+IF(F30=\"\",0,F30*F$6*F$8)+IF(G30=\"\",0,G30*G$6*G$8)+IF(H30=\"\",0,H30*H$6*H$8)+IF(I30=\"\",0,I30*I$6*I$8)+IF(J30=\"\",0,J30*J$6*J$8)+IF(K30=\"\",0,K30*K$6*K$8)+IF(L30=\"\",0,L30*L$6*L$8)+IF(M30=\"\",0,M30*M$6*M$8)+IF(N30=\"\",0,N30*N$6*N$8)+IF(O30=\"\",0,O30*O$6*O$8)+IF(P30=\"\",0,P30*P$6*P$8)+IF(Q30=\"\",0,Q30*Q$6*Q$8)+IF(R30=\"\",0,R30*R$6*R$8)+IF(S30=\"\",0,S30*S$6*S$8)+IF(T30=\"\",0,T30*T$6*T$8))/$DA30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ30","v":""},{"$f":"regat2!CK30","v":""},{"$f":"regat2!CL30","v":""},{"$f":"regat2!CM30","v":""},{"$f":"regat2!CN30","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ30)=0,'4ava2'!AJ30*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ30)=0,'5ava2'!AJ30*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ30)=0,'6ava2'!AJ30*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$T30<>\"\",'2periodo'!$T30,IF(AP30<>\"\",AP30,IF(COUNT(X30:AN30)>0,(IF(AO$9=\"MS\",(IF(X30=\"\",0,X30*X$6)+IF(Y30=\"\",0,Y30*Y$6)+IF(Z30=\"\",0,Z30*Z$6)+IF(AA30=\"\",0,AA30*AA$6)+IF(AB30=\"\",0,AB30*AB$6)+IF(AC30=\"\",0,AC30*AC$6)+IF(AD30=\"\",0,AD30*AD$6)+IF(AE30=\"\",0,AE30*AE$6)+IF(AF30=\"\",0,AF30*AF$6)+IF(AG30=\"\",0,AG30*AG$6)+IF(AH30=\"\",0,AH30*AH$6)+IF(AI30=\"\",0,AI30*AI$6)+IF(AJ30=\"\",0,AJ30*AJ$6)+IF(AK30=\"\",0,AK30*AK$6)+IF(AL30=\"\",0,AL30*AL$6)+IF(AM30=\"\",0,AM30*AM$6)+IF(AN30=\"\",0,AN30*AN$6))/$DB30,(IF(X30=\"\",0,X30*X$6*X$8)+IF(Y30=\"\",0,Y30*Y$6*Y$8)+IF(Z30=\"\",0,Z30*Z$6*Z$8)+IF(AA30=\"\",0,AA30*AA$6*AA$8)+IF(AB30=\"\",0,AB30*AB$6*AB$8)+IF(AC30=\"\",0,AC30*AC$6*AC$8)+IF(AD30=\"\",0,AD30*AD$6*AD$8)+IF(AE30=\"\",0,AE30*AE$6*AE$8)+IF(AF30=\"\",0,AF30*AF$6*AF$8)+IF(AG30=\"\",0,AG30*AG$6*AG$8)+IF(AH30=\"\",0,AH30*AH$6*AH$8)+IF(AI30=\"\",0,AI30*AI$6*AI$8)+IF(AJ30=\"\",0,AJ30*AJ$6*AJ$8)+IF(AK30=\"\",0,AK30*AK$6*AK$8)+IF(AL30=\"\",0,AL30*AL$6*AL$8)+IF(AM30=\"\",0,AM30*AM$6*AM$8)+IF(AN30=\"\",0,AN30*AN$6*AN$8))/$DB30)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":10},{"$f":"regat2!CO30","v":""},{"$f":"regat2!CP30","v":""},{"$f":"regat2!CQ30","v":""},{"$f":"regat2!CR30","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK30)=0,'4ava2'!AK30*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK30)=0,'5ava2'!AK30*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK30)=0,'6ava2'!AK30*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$T30<>\"\",'2periodo'!$T30,IF(BL30<>\"\",BL30,IF(COUNT(AT30:BJ30)>0,(IF(BK$9=\"MS\",(IF(AT30=\"\",0,AT30*AT$6)+IF(AU30=\"\",0,AU30*AU$6)+IF(AV30=\"\",0,AV30*AV$6)+IF(AW30=\"\",0,AW30*AW$6)+IF(AX30=\"\",0,AX30*AX$6)+IF(AY30=\"\",0,AY30*AY$6)+IF(AZ30=\"\",0,AZ30*AZ$6)+IF(BA30=\"\",0,BA30*BA$6)+IF(BB30=\"\",0,BB30*BB$6)+IF(BC30=\"\",0,BC30*BC$6)+IF(BD30=\"\",0,BD30*BD$6)+IF(BE30=\"\",0,BE30*BE$6)+IF(BF30=\"\",0,BF30*BF$6)+IF(BG30=\"\",0,BG30*BG$6)+IF(BH30=\"\",0,BH30*BH$6)+IF(BI30=\"\",0,BI30*BI$6)+IF(BJ30=\"\",0,BJ30*BJ$6))/$DC30,(IF(AT30=\"\",0,AT30*AT$6*AT$8)+IF(AU30=\"\",0,AU30*AU$6*AU$8)+IF(AV30=\"\",0,AV30*AV$6*AV$8)+IF(AW30=\"\",0,AW30*AW$6*AW$8)+IF(AX30=\"\",0,AX30*AX$6*AX$8)+IF(AY30=\"\",0,AY30*AY$6*AY$8)+IF(AZ30=\"\",0,AZ30*AZ$6*AZ$8)+IF(BA30=\"\",0,BA30*BA$6*BA$8)+IF(BB30=\"\",0,BB30*BB$6*BB$8)+IF(BC30=\"\",0,BC30*BC$6*BC$8)+IF(BD30=\"\",0,BD30*BD$6*BD$8)+IF(BE30=\"\",0,BE30*BE$6*BE$8)+IF(BF30=\"\",0,BF30*BF$6*BF$8)+IF(BG30=\"\",0,BG30*BG$6*BG$8)+IF(BH30=\"\",0,BH30*BH$6*BH$8)+IF(BI30=\"\",0,BI30*BI$6*BI$8)+IF(BJ30=\"\",0,BJ30*BJ$6*BJ$8))/$DC30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS30","v":""},{"$f":"regat2!CT30","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL30)=0,'4ava2'!AL30*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL30)=0,'5ava2'!AL30*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL30)=0,'6ava2'!AL30*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$T30<>\"\",'2periodo'!$T30,IF(BX30<>\"\",BX30,IF(COUNT(BN30:BV30)>0,(IF(BW$9=\"MS\",(IF(BN30=\"\",0,BN30*BN$6)+IF(BO30=\"\",0,BO30*BO$6)+IF(BP30=\"\",0,BP30*BP$6)+IF(BQ30=\"\",0,BQ30*BQ$6)+IF(BR30=\"\",0,BR30*BR$6)+IF(BS30=\"\",0,BS30*BS$6)+IF(BT30=\"\",0,BT30*BT$6)+IF(BU30=\"\",0,BU30*BU$6)+IF(BV30=\"\",0,BV30*BV$6))/$DD30,(IF(BN30=\"\",0,BN30*BN$6*BN$8)+IF(BO30=\"\",0,BO30*BO$6*BO$8)+IF(BP30=\"\",0,BP30*BP$6*BP$8)+IF(BQ30=\"\",0,BQ30*BQ$6*BQ$8)+IF(BR30=\"\",0,BR30*BR$6*BR$8)+IF(BS30=\"\",0,BS30*BS$6*BS$8)+IF(BT30=\"\",0,BT30*BT$6*BT$8)+IF(BU30=\"\",0,BU30*BU$6*BU$8)+IF(BV30=\"\",0,BV30*BV$6*BV$8))/$DD30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU30","v":""},{"$f":"regat2!CV30","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM30)=0,'4ava2'!AM30*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM30)=0,'5ava2'!AM30*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM30)=0,'6ava2'!AM30*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X30<>\"NA\",'1e2'!$AE30<>\"NA\")),IF('2periodo'!$T30<>\"\",'2periodo'!$T30,IF(CJ30<>\"\",CJ30,IF(COUNT(BZ30:CH30)>0,(IF(CI$9=\"MS\",(IF(BZ30=\"\",0,BZ30*BZ$6)+IF(CA30=\"\",0,CA30*CA$6)+IF(CB30=\"\",0,CB30*CB$6)+IF(CC30=\"\",0,CC30*CC$6)+IF(CD30=\"\",0,CD30*CD$6)+IF(CE30=\"\",0,CE30*CE$6)+IF(CF30=\"\",0,CF30*CF$6)+IF(CG30=\"\",0,CG30*CG$6)+IF(CH30=\"\",0,CH30*CH$6))/$DE30,(IF(BZ30=\"\",0,BZ30*BZ$6*BZ$8)+IF(CA30=\"\",0,CA30*CA$6*CA$8)+IF(CB30=\"\",0,CB30*CB$6*CB$8)+IF(CC30=\"\",0,CC30*CC$6*CC$8)+IF(CD30=\"\",0,CD30*CD$6*CD$8)+IF(CE30=\"\",0,CE30*CE$6*CE$8)+IF(CF30=\"\",0,CF30*CF$6*CF$8)+IF(CG30=\"\",0,CG30*CG$6*CG$8)+IF(CH30=\"\",0,CH30*CH$6*CH$8))/$DE30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U30=\"\"),0,U30*(ac_2+(DA30*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U30=\"\"),0,atitudes1!U30*(ac_1+(acs_1*atitudes1!DA30))))/(IF(OR(AND($U$6=0,$CP$9<>0),U30=\"\"),0,ac_2+(DA30*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U30=\"\"),0,ac_1+(atitudes1!DA30*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO30=\"\"),0,AO30*(ac_2+(DB30*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO30=\"\"),0,atitudes1!AO30*(ac_1+(acs_1*atitudes1!DB30))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO30=\"\"),0,ac_2+(DB30*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO30=\"\"),0,ac_1+(acs_1*atitudes1!DB30))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK30=\"\"),0,BK30*(ac_2+(DC30*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK30=\"\"),0,atitudes1!BK30*(ac_1+(acs_1*atitudes1!DC30))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK30=\"\"),0,ac_2+(DC30*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK30=\"\"),0,ac_1+(acs_1*atitudes1!DC30))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW30=\"\"),0,BW30*(ac_2+(DD30*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW30=\"\"),0,atitudes1!BW30*(ac_1+(acs_1*atitudes1!DD30))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW30=\"\"),0,ac_2+(DD30*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW30=\"\"),0,ac_1+(acs_1*atitudes1!DD30))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI30=\"\"),0,CI30*(ac_2+(DE30*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI30=\"\"),0,atitudes1!CI30*(ac_1+(acs_1*atitudes1!DE30))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI30=\"\"),0,ac_2+(DE30*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI30=\"\"),0,ac_1+(acs_1*atitudes1!DE30))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP30:CT30,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP30:CT30,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'2periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(X30:AN30)=0,OR(AP30<>\"\",'2periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(X30=\"\",0,X$8)),COUNT(X30:AN30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'2periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BN30:BV30)=0,OR(BX30<>\"\",'2periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BN30=\"\",0,BN$8)),COUNT(BN30:BV30)))","v":0},{"$f":"IF(AND(COUNT(BZ30:CH30)=0,OR(CJ30<>\"\",'2periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)+IF(CC30=\"\",0,CC$8)+IF(CD30=\"\",0,CD$8)+IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(BZ30=\"\",0,BZ$8)),COUNT(BZ30:CH30)))","v":0},0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":9},{"$f":"regat2!CE31","v":""},{"$f":"regat2!CF31","v":""},{"$f":"regat2!CG31","v":""},{"$f":"regat2!CH31","v":""},{"$f":"regat2!CI31","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI31)=0,'4ava2'!AI31*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI31)=0,'5ava2'!AI31*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI31)=0,'6ava2'!AI31*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$T31<>\"\",'2periodo'!$T31,IF(V31<>\"\",V31,IF(COUNT(D31:T31)>0,(IF(U$9=\"MS\",(IF(D31=\"\",0,D31*D$6)+IF(E31=\"\",0,E31*E$6)+IF(F31=\"\",0,F31*F$6)+IF(G31=\"\",0,G31*G$6)+IF(H31=\"\",0,H31*H$6)+IF(I31=\"\",0,I31*I$6)+IF(J31=\"\",0,J31*J$6)+IF(K31=\"\",0,K31*K$6)+IF(L31=\"\",0,L31*L$6)+IF(M31=\"\",0,M31*M$6)+IF(N31=\"\",0,N31*N$6)+IF(O31=\"\",0,O31*O$6)+IF(P31=\"\",0,P31*P$6)+IF(Q31=\"\",0,Q31*Q$6)+IF(R31=\"\",0,R31*R$6)+IF(S31=\"\",0,S31*S$6)+IF(T31=\"\",0,T31*T$6))/$DA31,(IF(D31=\"\",0,D31*D$6*D$8)+IF(E31=\"\",0,E31*E$6*E$8)+IF(F31=\"\",0,F31*F$6*F$8)+IF(G31=\"\",0,G31*G$6*G$8)+IF(H31=\"\",0,H31*H$6*H$8)+IF(I31=\"\",0,I31*I$6*I$8)+IF(J31=\"\",0,J31*J$6*J$8)+IF(K31=\"\",0,K31*K$6*K$8)+IF(L31=\"\",0,L31*L$6*L$8)+IF(M31=\"\",0,M31*M$6*M$8)+IF(N31=\"\",0,N31*N$6*N$8)+IF(O31=\"\",0,O31*O$6*O$8)+IF(P31=\"\",0,P31*P$6*P$8)+IF(Q31=\"\",0,Q31*Q$6*Q$8)+IF(R31=\"\",0,R31*R$6*R$8)+IF(S31=\"\",0,S31*S$6*S$8)+IF(T31=\"\",0,T31*T$6*T$8))/$DA31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ31","v":""},{"$f":"regat2!CK31","v":""},{"$f":"regat2!CL31","v":""},{"$f":"regat2!CM31","v":""},{"$f":"regat2!CN31","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ31)=0,'4ava2'!AJ31*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ31)=0,'5ava2'!AJ31*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ31)=0,'6ava2'!AJ31*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$T31<>\"\",'2periodo'!$T31,IF(AP31<>\"\",AP31,IF(COUNT(X31:AN31)>0,(IF(AO$9=\"MS\",(IF(X31=\"\",0,X31*X$6)+IF(Y31=\"\",0,Y31*Y$6)+IF(Z31=\"\",0,Z31*Z$6)+IF(AA31=\"\",0,AA31*AA$6)+IF(AB31=\"\",0,AB31*AB$6)+IF(AC31=\"\",0,AC31*AC$6)+IF(AD31=\"\",0,AD31*AD$6)+IF(AE31=\"\",0,AE31*AE$6)+IF(AF31=\"\",0,AF31*AF$6)+IF(AG31=\"\",0,AG31*AG$6)+IF(AH31=\"\",0,AH31*AH$6)+IF(AI31=\"\",0,AI31*AI$6)+IF(AJ31=\"\",0,AJ31*AJ$6)+IF(AK31=\"\",0,AK31*AK$6)+IF(AL31=\"\",0,AL31*AL$6)+IF(AM31=\"\",0,AM31*AM$6)+IF(AN31=\"\",0,AN31*AN$6))/$DB31,(IF(X31=\"\",0,X31*X$6*X$8)+IF(Y31=\"\",0,Y31*Y$6*Y$8)+IF(Z31=\"\",0,Z31*Z$6*Z$8)+IF(AA31=\"\",0,AA31*AA$6*AA$8)+IF(AB31=\"\",0,AB31*AB$6*AB$8)+IF(AC31=\"\",0,AC31*AC$6*AC$8)+IF(AD31=\"\",0,AD31*AD$6*AD$8)+IF(AE31=\"\",0,AE31*AE$6*AE$8)+IF(AF31=\"\",0,AF31*AF$6*AF$8)+IF(AG31=\"\",0,AG31*AG$6*AG$8)+IF(AH31=\"\",0,AH31*AH$6*AH$8)+IF(AI31=\"\",0,AI31*AI$6*AI$8)+IF(AJ31=\"\",0,AJ31*AJ$6*AJ$8)+IF(AK31=\"\",0,AK31*AK$6*AK$8)+IF(AL31=\"\",0,AL31*AL$6*AL$8)+IF(AM31=\"\",0,AM31*AM$6*AM$8)+IF(AN31=\"\",0,AN31*AN$6*AN$8))/$DB31)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":10},{"$f":"regat2!CO31","v":""},{"$f":"regat2!CP31","v":""},{"$f":"regat2!CQ31","v":""},{"$f":"regat2!CR31","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK31)=0,'4ava2'!AK31*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK31)=0,'5ava2'!AK31*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK31)=0,'6ava2'!AK31*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$T31<>\"\",'2periodo'!$T31,IF(BL31<>\"\",BL31,IF(COUNT(AT31:BJ31)>0,(IF(BK$9=\"MS\",(IF(AT31=\"\",0,AT31*AT$6)+IF(AU31=\"\",0,AU31*AU$6)+IF(AV31=\"\",0,AV31*AV$6)+IF(AW31=\"\",0,AW31*AW$6)+IF(AX31=\"\",0,AX31*AX$6)+IF(AY31=\"\",0,AY31*AY$6)+IF(AZ31=\"\",0,AZ31*AZ$6)+IF(BA31=\"\",0,BA31*BA$6)+IF(BB31=\"\",0,BB31*BB$6)+IF(BC31=\"\",0,BC31*BC$6)+IF(BD31=\"\",0,BD31*BD$6)+IF(BE31=\"\",0,BE31*BE$6)+IF(BF31=\"\",0,BF31*BF$6)+IF(BG31=\"\",0,BG31*BG$6)+IF(BH31=\"\",0,BH31*BH$6)+IF(BI31=\"\",0,BI31*BI$6)+IF(BJ31=\"\",0,BJ31*BJ$6))/$DC31,(IF(AT31=\"\",0,AT31*AT$6*AT$8)+IF(AU31=\"\",0,AU31*AU$6*AU$8)+IF(AV31=\"\",0,AV31*AV$6*AV$8)+IF(AW31=\"\",0,AW31*AW$6*AW$8)+IF(AX31=\"\",0,AX31*AX$6*AX$8)+IF(AY31=\"\",0,AY31*AY$6*AY$8)+IF(AZ31=\"\",0,AZ31*AZ$6*AZ$8)+IF(BA31=\"\",0,BA31*BA$6*BA$8)+IF(BB31=\"\",0,BB31*BB$6*BB$8)+IF(BC31=\"\",0,BC31*BC$6*BC$8)+IF(BD31=\"\",0,BD31*BD$6*BD$8)+IF(BE31=\"\",0,BE31*BE$6*BE$8)+IF(BF31=\"\",0,BF31*BF$6*BF$8)+IF(BG31=\"\",0,BG31*BG$6*BG$8)+IF(BH31=\"\",0,BH31*BH$6*BH$8)+IF(BI31=\"\",0,BI31*BI$6*BI$8)+IF(BJ31=\"\",0,BJ31*BJ$6*BJ$8))/$DC31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS31","v":""},{"$f":"regat2!CT31","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL31)=0,'4ava2'!AL31*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL31)=0,'5ava2'!AL31*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL31)=0,'6ava2'!AL31*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$T31<>\"\",'2periodo'!$T31,IF(BX31<>\"\",BX31,IF(COUNT(BN31:BV31)>0,(IF(BW$9=\"MS\",(IF(BN31=\"\",0,BN31*BN$6)+IF(BO31=\"\",0,BO31*BO$6)+IF(BP31=\"\",0,BP31*BP$6)+IF(BQ31=\"\",0,BQ31*BQ$6)+IF(BR31=\"\",0,BR31*BR$6)+IF(BS31=\"\",0,BS31*BS$6)+IF(BT31=\"\",0,BT31*BT$6)+IF(BU31=\"\",0,BU31*BU$6)+IF(BV31=\"\",0,BV31*BV$6))/$DD31,(IF(BN31=\"\",0,BN31*BN$6*BN$8)+IF(BO31=\"\",0,BO31*BO$6*BO$8)+IF(BP31=\"\",0,BP31*BP$6*BP$8)+IF(BQ31=\"\",0,BQ31*BQ$6*BQ$8)+IF(BR31=\"\",0,BR31*BR$6*BR$8)+IF(BS31=\"\",0,BS31*BS$6*BS$8)+IF(BT31=\"\",0,BT31*BT$6*BT$8)+IF(BU31=\"\",0,BU31*BU$6*BU$8)+IF(BV31=\"\",0,BV31*BV$6*BV$8))/$DD31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU31","v":""},{"$f":"regat2!CV31","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM31)=0,'4ava2'!AM31*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM31)=0,'5ava2'!AM31*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM31)=0,'6ava2'!AM31*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X31<>\"NA\",'1e2'!$AE31<>\"NA\")),IF('2periodo'!$T31<>\"\",'2periodo'!$T31,IF(CJ31<>\"\",CJ31,IF(COUNT(BZ31:CH31)>0,(IF(CI$9=\"MS\",(IF(BZ31=\"\",0,BZ31*BZ$6)+IF(CA31=\"\",0,CA31*CA$6)+IF(CB31=\"\",0,CB31*CB$6)+IF(CC31=\"\",0,CC31*CC$6)+IF(CD31=\"\",0,CD31*CD$6)+IF(CE31=\"\",0,CE31*CE$6)+IF(CF31=\"\",0,CF31*CF$6)+IF(CG31=\"\",0,CG31*CG$6)+IF(CH31=\"\",0,CH31*CH$6))/$DE31,(IF(BZ31=\"\",0,BZ31*BZ$6*BZ$8)+IF(CA31=\"\",0,CA31*CA$6*CA$8)+IF(CB31=\"\",0,CB31*CB$6*CB$8)+IF(CC31=\"\",0,CC31*CC$6*CC$8)+IF(CD31=\"\",0,CD31*CD$6*CD$8)+IF(CE31=\"\",0,CE31*CE$6*CE$8)+IF(CF31=\"\",0,CF31*CF$6*CF$8)+IF(CG31=\"\",0,CG31*CG$6*CG$8)+IF(CH31=\"\",0,CH31*CH$6*CH$8))/$DE31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U31=\"\"),0,U31*(ac_2+(DA31*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U31=\"\"),0,atitudes1!U31*(ac_1+(acs_1*atitudes1!DA31))))/(IF(OR(AND($U$6=0,$CP$9<>0),U31=\"\"),0,ac_2+(DA31*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U31=\"\"),0,ac_1+(atitudes1!DA31*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO31=\"\"),0,AO31*(ac_2+(DB31*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO31=\"\"),0,atitudes1!AO31*(ac_1+(acs_1*atitudes1!DB31))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO31=\"\"),0,ac_2+(DB31*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO31=\"\"),0,ac_1+(acs_1*atitudes1!DB31))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK31=\"\"),0,BK31*(ac_2+(DC31*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK31=\"\"),0,atitudes1!BK31*(ac_1+(acs_1*atitudes1!DC31))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK31=\"\"),0,ac_2+(DC31*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK31=\"\"),0,ac_1+(acs_1*atitudes1!DC31))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW31=\"\"),0,BW31*(ac_2+(DD31*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW31=\"\"),0,atitudes1!BW31*(ac_1+(acs_1*atitudes1!DD31))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW31=\"\"),0,ac_2+(DD31*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW31=\"\"),0,ac_1+(acs_1*atitudes1!DD31))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI31=\"\"),0,CI31*(ac_2+(DE31*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI31=\"\"),0,atitudes1!CI31*(ac_1+(acs_1*atitudes1!DE31))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI31=\"\"),0,ac_2+(DE31*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI31=\"\"),0,ac_1+(acs_1*atitudes1!DE31))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP31:CT31,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP31:CT31,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'2periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(X31:AN31)=0,OR(AP31<>\"\",'2periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(X31=\"\",0,X$8)),COUNT(X31:AN31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'2periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BN31:BV31)=0,OR(BX31<>\"\",'2periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BN31=\"\",0,BN$8)),COUNT(BN31:BV31)))","v":0},{"$f":"IF(AND(COUNT(BZ31:CH31)=0,OR(CJ31<>\"\",'2periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)+IF(CC31=\"\",0,CC$8)+IF(CD31=\"\",0,CD$8)+IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(BZ31=\"\",0,BZ$8)),COUNT(BZ31:CH31)))","v":0},0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":9},{"$f":"regat2!CE32","v":""},{"$f":"regat2!CF32","v":""},{"$f":"regat2!CG32","v":""},{"$f":"regat2!CH32","v":""},{"$f":"regat2!CI32","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI32)=0,'4ava2'!AI32*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI32)=0,'5ava2'!AI32*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI32)=0,'6ava2'!AI32*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$T32<>\"\",'2periodo'!$T32,IF(V32<>\"\",V32,IF(COUNT(D32:T32)>0,(IF(U$9=\"MS\",(IF(D32=\"\",0,D32*D$6)+IF(E32=\"\",0,E32*E$6)+IF(F32=\"\",0,F32*F$6)+IF(G32=\"\",0,G32*G$6)+IF(H32=\"\",0,H32*H$6)+IF(I32=\"\",0,I32*I$6)+IF(J32=\"\",0,J32*J$6)+IF(K32=\"\",0,K32*K$6)+IF(L32=\"\",0,L32*L$6)+IF(M32=\"\",0,M32*M$6)+IF(N32=\"\",0,N32*N$6)+IF(O32=\"\",0,O32*O$6)+IF(P32=\"\",0,P32*P$6)+IF(Q32=\"\",0,Q32*Q$6)+IF(R32=\"\",0,R32*R$6)+IF(S32=\"\",0,S32*S$6)+IF(T32=\"\",0,T32*T$6))/$DA32,(IF(D32=\"\",0,D32*D$6*D$8)+IF(E32=\"\",0,E32*E$6*E$8)+IF(F32=\"\",0,F32*F$6*F$8)+IF(G32=\"\",0,G32*G$6*G$8)+IF(H32=\"\",0,H32*H$6*H$8)+IF(I32=\"\",0,I32*I$6*I$8)+IF(J32=\"\",0,J32*J$6*J$8)+IF(K32=\"\",0,K32*K$6*K$8)+IF(L32=\"\",0,L32*L$6*L$8)+IF(M32=\"\",0,M32*M$6*M$8)+IF(N32=\"\",0,N32*N$6*N$8)+IF(O32=\"\",0,O32*O$6*O$8)+IF(P32=\"\",0,P32*P$6*P$8)+IF(Q32=\"\",0,Q32*Q$6*Q$8)+IF(R32=\"\",0,R32*R$6*R$8)+IF(S32=\"\",0,S32*S$6*S$8)+IF(T32=\"\",0,T32*T$6*T$8))/$DA32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ32","v":""},{"$f":"regat2!CK32","v":""},{"$f":"regat2!CL32","v":""},{"$f":"regat2!CM32","v":""},{"$f":"regat2!CN32","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ32)=0,'4ava2'!AJ32*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ32)=0,'5ava2'!AJ32*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ32)=0,'6ava2'!AJ32*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$T32<>\"\",'2periodo'!$T32,IF(AP32<>\"\",AP32,IF(COUNT(X32:AN32)>0,(IF(AO$9=\"MS\",(IF(X32=\"\",0,X32*X$6)+IF(Y32=\"\",0,Y32*Y$6)+IF(Z32=\"\",0,Z32*Z$6)+IF(AA32=\"\",0,AA32*AA$6)+IF(AB32=\"\",0,AB32*AB$6)+IF(AC32=\"\",0,AC32*AC$6)+IF(AD32=\"\",0,AD32*AD$6)+IF(AE32=\"\",0,AE32*AE$6)+IF(AF32=\"\",0,AF32*AF$6)+IF(AG32=\"\",0,AG32*AG$6)+IF(AH32=\"\",0,AH32*AH$6)+IF(AI32=\"\",0,AI32*AI$6)+IF(AJ32=\"\",0,AJ32*AJ$6)+IF(AK32=\"\",0,AK32*AK$6)+IF(AL32=\"\",0,AL32*AL$6)+IF(AM32=\"\",0,AM32*AM$6)+IF(AN32=\"\",0,AN32*AN$6))/$DB32,(IF(X32=\"\",0,X32*X$6*X$8)+IF(Y32=\"\",0,Y32*Y$6*Y$8)+IF(Z32=\"\",0,Z32*Z$6*Z$8)+IF(AA32=\"\",0,AA32*AA$6*AA$8)+IF(AB32=\"\",0,AB32*AB$6*AB$8)+IF(AC32=\"\",0,AC32*AC$6*AC$8)+IF(AD32=\"\",0,AD32*AD$6*AD$8)+IF(AE32=\"\",0,AE32*AE$6*AE$8)+IF(AF32=\"\",0,AF32*AF$6*AF$8)+IF(AG32=\"\",0,AG32*AG$6*AG$8)+IF(AH32=\"\",0,AH32*AH$6*AH$8)+IF(AI32=\"\",0,AI32*AI$6*AI$8)+IF(AJ32=\"\",0,AJ32*AJ$6*AJ$8)+IF(AK32=\"\",0,AK32*AK$6*AK$8)+IF(AL32=\"\",0,AL32*AL$6*AL$8)+IF(AM32=\"\",0,AM32*AM$6*AM$8)+IF(AN32=\"\",0,AN32*AN$6*AN$8))/$DB32)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":10},{"$f":"regat2!CO32","v":""},{"$f":"regat2!CP32","v":""},{"$f":"regat2!CQ32","v":""},{"$f":"regat2!CR32","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK32)=0,'4ava2'!AK32*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK32)=0,'5ava2'!AK32*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK32)=0,'6ava2'!AK32*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$T32<>\"\",'2periodo'!$T32,IF(BL32<>\"\",BL32,IF(COUNT(AT32:BJ32)>0,(IF(BK$9=\"MS\",(IF(AT32=\"\",0,AT32*AT$6)+IF(AU32=\"\",0,AU32*AU$6)+IF(AV32=\"\",0,AV32*AV$6)+IF(AW32=\"\",0,AW32*AW$6)+IF(AX32=\"\",0,AX32*AX$6)+IF(AY32=\"\",0,AY32*AY$6)+IF(AZ32=\"\",0,AZ32*AZ$6)+IF(BA32=\"\",0,BA32*BA$6)+IF(BB32=\"\",0,BB32*BB$6)+IF(BC32=\"\",0,BC32*BC$6)+IF(BD32=\"\",0,BD32*BD$6)+IF(BE32=\"\",0,BE32*BE$6)+IF(BF32=\"\",0,BF32*BF$6)+IF(BG32=\"\",0,BG32*BG$6)+IF(BH32=\"\",0,BH32*BH$6)+IF(BI32=\"\",0,BI32*BI$6)+IF(BJ32=\"\",0,BJ32*BJ$6))/$DC32,(IF(AT32=\"\",0,AT32*AT$6*AT$8)+IF(AU32=\"\",0,AU32*AU$6*AU$8)+IF(AV32=\"\",0,AV32*AV$6*AV$8)+IF(AW32=\"\",0,AW32*AW$6*AW$8)+IF(AX32=\"\",0,AX32*AX$6*AX$8)+IF(AY32=\"\",0,AY32*AY$6*AY$8)+IF(AZ32=\"\",0,AZ32*AZ$6*AZ$8)+IF(BA32=\"\",0,BA32*BA$6*BA$8)+IF(BB32=\"\",0,BB32*BB$6*BB$8)+IF(BC32=\"\",0,BC32*BC$6*BC$8)+IF(BD32=\"\",0,BD32*BD$6*BD$8)+IF(BE32=\"\",0,BE32*BE$6*BE$8)+IF(BF32=\"\",0,BF32*BF$6*BF$8)+IF(BG32=\"\",0,BG32*BG$6*BG$8)+IF(BH32=\"\",0,BH32*BH$6*BH$8)+IF(BI32=\"\",0,BI32*BI$6*BI$8)+IF(BJ32=\"\",0,BJ32*BJ$6*BJ$8))/$DC32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS32","v":""},{"$f":"regat2!CT32","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL32)=0,'4ava2'!AL32*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL32)=0,'5ava2'!AL32*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL32)=0,'6ava2'!AL32*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$T32<>\"\",'2periodo'!$T32,IF(BX32<>\"\",BX32,IF(COUNT(BN32:BV32)>0,(IF(BW$9=\"MS\",(IF(BN32=\"\",0,BN32*BN$6)+IF(BO32=\"\",0,BO32*BO$6)+IF(BP32=\"\",0,BP32*BP$6)+IF(BQ32=\"\",0,BQ32*BQ$6)+IF(BR32=\"\",0,BR32*BR$6)+IF(BS32=\"\",0,BS32*BS$6)+IF(BT32=\"\",0,BT32*BT$6)+IF(BU32=\"\",0,BU32*BU$6)+IF(BV32=\"\",0,BV32*BV$6))/$DD32,(IF(BN32=\"\",0,BN32*BN$6*BN$8)+IF(BO32=\"\",0,BO32*BO$6*BO$8)+IF(BP32=\"\",0,BP32*BP$6*BP$8)+IF(BQ32=\"\",0,BQ32*BQ$6*BQ$8)+IF(BR32=\"\",0,BR32*BR$6*BR$8)+IF(BS32=\"\",0,BS32*BS$6*BS$8)+IF(BT32=\"\",0,BT32*BT$6*BT$8)+IF(BU32=\"\",0,BU32*BU$6*BU$8)+IF(BV32=\"\",0,BV32*BV$6*BV$8))/$DD32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU32","v":""},{"$f":"regat2!CV32","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM32)=0,'4ava2'!AM32*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM32)=0,'5ava2'!AM32*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM32)=0,'6ava2'!AM32*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X32<>\"NA\",'1e2'!$AE32<>\"NA\")),IF('2periodo'!$T32<>\"\",'2periodo'!$T32,IF(CJ32<>\"\",CJ32,IF(COUNT(BZ32:CH32)>0,(IF(CI$9=\"MS\",(IF(BZ32=\"\",0,BZ32*BZ$6)+IF(CA32=\"\",0,CA32*CA$6)+IF(CB32=\"\",0,CB32*CB$6)+IF(CC32=\"\",0,CC32*CC$6)+IF(CD32=\"\",0,CD32*CD$6)+IF(CE32=\"\",0,CE32*CE$6)+IF(CF32=\"\",0,CF32*CF$6)+IF(CG32=\"\",0,CG32*CG$6)+IF(CH32=\"\",0,CH32*CH$6))/$DE32,(IF(BZ32=\"\",0,BZ32*BZ$6*BZ$8)+IF(CA32=\"\",0,CA32*CA$6*CA$8)+IF(CB32=\"\",0,CB32*CB$6*CB$8)+IF(CC32=\"\",0,CC32*CC$6*CC$8)+IF(CD32=\"\",0,CD32*CD$6*CD$8)+IF(CE32=\"\",0,CE32*CE$6*CE$8)+IF(CF32=\"\",0,CF32*CF$6*CF$8)+IF(CG32=\"\",0,CG32*CG$6*CG$8)+IF(CH32=\"\",0,CH32*CH$6*CH$8))/$DE32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U32=\"\"),0,U32*(ac_2+(DA32*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U32=\"\"),0,atitudes1!U32*(ac_1+(acs_1*atitudes1!DA32))))/(IF(OR(AND($U$6=0,$CP$9<>0),U32=\"\"),0,ac_2+(DA32*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U32=\"\"),0,ac_1+(atitudes1!DA32*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO32=\"\"),0,AO32*(ac_2+(DB32*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO32=\"\"),0,atitudes1!AO32*(ac_1+(acs_1*atitudes1!DB32))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO32=\"\"),0,ac_2+(DB32*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO32=\"\"),0,ac_1+(acs_1*atitudes1!DB32))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK32=\"\"),0,BK32*(ac_2+(DC32*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK32=\"\"),0,atitudes1!BK32*(ac_1+(acs_1*atitudes1!DC32))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK32=\"\"),0,ac_2+(DC32*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK32=\"\"),0,ac_1+(acs_1*atitudes1!DC32))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW32=\"\"),0,BW32*(ac_2+(DD32*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW32=\"\"),0,atitudes1!BW32*(ac_1+(acs_1*atitudes1!DD32))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW32=\"\"),0,ac_2+(DD32*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW32=\"\"),0,ac_1+(acs_1*atitudes1!DD32))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI32=\"\"),0,CI32*(ac_2+(DE32*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI32=\"\"),0,atitudes1!CI32*(ac_1+(acs_1*atitudes1!DE32))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI32=\"\"),0,ac_2+(DE32*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI32=\"\"),0,ac_1+(acs_1*atitudes1!DE32))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP32:CT32,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP32:CT32,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'2periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(X32:AN32)=0,OR(AP32<>\"\",'2periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(X32=\"\",0,X$8)),COUNT(X32:AN32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'2periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BN32:BV32)=0,OR(BX32<>\"\",'2periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BN32=\"\",0,BN$8)),COUNT(BN32:BV32)))","v":0},{"$f":"IF(AND(COUNT(BZ32:CH32)=0,OR(CJ32<>\"\",'2periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)+IF(CC32=\"\",0,CC$8)+IF(CD32=\"\",0,CD$8)+IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(BZ32=\"\",0,BZ$8)),COUNT(BZ32:CH32)))","v":0},0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":9},{"$f":"regat2!CE33","v":""},{"$f":"regat2!CF33","v":""},{"$f":"regat2!CG33","v":""},{"$f":"regat2!CH33","v":""},{"$f":"regat2!CI33","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI33)=0,'4ava2'!AI33*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI33)=0,'5ava2'!AI33*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI33)=0,'6ava2'!AI33*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$T33<>\"\",'2periodo'!$T33,IF(V33<>\"\",V33,IF(COUNT(D33:T33)>0,(IF(U$9=\"MS\",(IF(D33=\"\",0,D33*D$6)+IF(E33=\"\",0,E33*E$6)+IF(F33=\"\",0,F33*F$6)+IF(G33=\"\",0,G33*G$6)+IF(H33=\"\",0,H33*H$6)+IF(I33=\"\",0,I33*I$6)+IF(J33=\"\",0,J33*J$6)+IF(K33=\"\",0,K33*K$6)+IF(L33=\"\",0,L33*L$6)+IF(M33=\"\",0,M33*M$6)+IF(N33=\"\",0,N33*N$6)+IF(O33=\"\",0,O33*O$6)+IF(P33=\"\",0,P33*P$6)+IF(Q33=\"\",0,Q33*Q$6)+IF(R33=\"\",0,R33*R$6)+IF(S33=\"\",0,S33*S$6)+IF(T33=\"\",0,T33*T$6))/$DA33,(IF(D33=\"\",0,D33*D$6*D$8)+IF(E33=\"\",0,E33*E$6*E$8)+IF(F33=\"\",0,F33*F$6*F$8)+IF(G33=\"\",0,G33*G$6*G$8)+IF(H33=\"\",0,H33*H$6*H$8)+IF(I33=\"\",0,I33*I$6*I$8)+IF(J33=\"\",0,J33*J$6*J$8)+IF(K33=\"\",0,K33*K$6*K$8)+IF(L33=\"\",0,L33*L$6*L$8)+IF(M33=\"\",0,M33*M$6*M$8)+IF(N33=\"\",0,N33*N$6*N$8)+IF(O33=\"\",0,O33*O$6*O$8)+IF(P33=\"\",0,P33*P$6*P$8)+IF(Q33=\"\",0,Q33*Q$6*Q$8)+IF(R33=\"\",0,R33*R$6*R$8)+IF(S33=\"\",0,S33*S$6*S$8)+IF(T33=\"\",0,T33*T$6*T$8))/$DA33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ33","v":""},{"$f":"regat2!CK33","v":""},{"$f":"regat2!CL33","v":""},{"$f":"regat2!CM33","v":""},{"$f":"regat2!CN33","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ33)=0,'4ava2'!AJ33*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ33)=0,'5ava2'!AJ33*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ33)=0,'6ava2'!AJ33*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$T33<>\"\",'2periodo'!$T33,IF(AP33<>\"\",AP33,IF(COUNT(X33:AN33)>0,(IF(AO$9=\"MS\",(IF(X33=\"\",0,X33*X$6)+IF(Y33=\"\",0,Y33*Y$6)+IF(Z33=\"\",0,Z33*Z$6)+IF(AA33=\"\",0,AA33*AA$6)+IF(AB33=\"\",0,AB33*AB$6)+IF(AC33=\"\",0,AC33*AC$6)+IF(AD33=\"\",0,AD33*AD$6)+IF(AE33=\"\",0,AE33*AE$6)+IF(AF33=\"\",0,AF33*AF$6)+IF(AG33=\"\",0,AG33*AG$6)+IF(AH33=\"\",0,AH33*AH$6)+IF(AI33=\"\",0,AI33*AI$6)+IF(AJ33=\"\",0,AJ33*AJ$6)+IF(AK33=\"\",0,AK33*AK$6)+IF(AL33=\"\",0,AL33*AL$6)+IF(AM33=\"\",0,AM33*AM$6)+IF(AN33=\"\",0,AN33*AN$6))/$DB33,(IF(X33=\"\",0,X33*X$6*X$8)+IF(Y33=\"\",0,Y33*Y$6*Y$8)+IF(Z33=\"\",0,Z33*Z$6*Z$8)+IF(AA33=\"\",0,AA33*AA$6*AA$8)+IF(AB33=\"\",0,AB33*AB$6*AB$8)+IF(AC33=\"\",0,AC33*AC$6*AC$8)+IF(AD33=\"\",0,AD33*AD$6*AD$8)+IF(AE33=\"\",0,AE33*AE$6*AE$8)+IF(AF33=\"\",0,AF33*AF$6*AF$8)+IF(AG33=\"\",0,AG33*AG$6*AG$8)+IF(AH33=\"\",0,AH33*AH$6*AH$8)+IF(AI33=\"\",0,AI33*AI$6*AI$8)+IF(AJ33=\"\",0,AJ33*AJ$6*AJ$8)+IF(AK33=\"\",0,AK33*AK$6*AK$8)+IF(AL33=\"\",0,AL33*AL$6*AL$8)+IF(AM33=\"\",0,AM33*AM$6*AM$8)+IF(AN33=\"\",0,AN33*AN$6*AN$8))/$DB33)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":10},{"$f":"regat2!CO33","v":""},{"$f":"regat2!CP33","v":""},{"$f":"regat2!CQ33","v":""},{"$f":"regat2!CR33","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK33)=0,'4ava2'!AK33*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK33)=0,'5ava2'!AK33*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK33)=0,'6ava2'!AK33*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$T33<>\"\",'2periodo'!$T33,IF(BL33<>\"\",BL33,IF(COUNT(AT33:BJ33)>0,(IF(BK$9=\"MS\",(IF(AT33=\"\",0,AT33*AT$6)+IF(AU33=\"\",0,AU33*AU$6)+IF(AV33=\"\",0,AV33*AV$6)+IF(AW33=\"\",0,AW33*AW$6)+IF(AX33=\"\",0,AX33*AX$6)+IF(AY33=\"\",0,AY33*AY$6)+IF(AZ33=\"\",0,AZ33*AZ$6)+IF(BA33=\"\",0,BA33*BA$6)+IF(BB33=\"\",0,BB33*BB$6)+IF(BC33=\"\",0,BC33*BC$6)+IF(BD33=\"\",0,BD33*BD$6)+IF(BE33=\"\",0,BE33*BE$6)+IF(BF33=\"\",0,BF33*BF$6)+IF(BG33=\"\",0,BG33*BG$6)+IF(BH33=\"\",0,BH33*BH$6)+IF(BI33=\"\",0,BI33*BI$6)+IF(BJ33=\"\",0,BJ33*BJ$6))/$DC33,(IF(AT33=\"\",0,AT33*AT$6*AT$8)+IF(AU33=\"\",0,AU33*AU$6*AU$8)+IF(AV33=\"\",0,AV33*AV$6*AV$8)+IF(AW33=\"\",0,AW33*AW$6*AW$8)+IF(AX33=\"\",0,AX33*AX$6*AX$8)+IF(AY33=\"\",0,AY33*AY$6*AY$8)+IF(AZ33=\"\",0,AZ33*AZ$6*AZ$8)+IF(BA33=\"\",0,BA33*BA$6*BA$8)+IF(BB33=\"\",0,BB33*BB$6*BB$8)+IF(BC33=\"\",0,BC33*BC$6*BC$8)+IF(BD33=\"\",0,BD33*BD$6*BD$8)+IF(BE33=\"\",0,BE33*BE$6*BE$8)+IF(BF33=\"\",0,BF33*BF$6*BF$8)+IF(BG33=\"\",0,BG33*BG$6*BG$8)+IF(BH33=\"\",0,BH33*BH$6*BH$8)+IF(BI33=\"\",0,BI33*BI$6*BI$8)+IF(BJ33=\"\",0,BJ33*BJ$6*BJ$8))/$DC33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS33","v":""},{"$f":"regat2!CT33","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL33)=0,'4ava2'!AL33*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL33)=0,'5ava2'!AL33*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL33)=0,'6ava2'!AL33*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$T33<>\"\",'2periodo'!$T33,IF(BX33<>\"\",BX33,IF(COUNT(BN33:BV33)>0,(IF(BW$9=\"MS\",(IF(BN33=\"\",0,BN33*BN$6)+IF(BO33=\"\",0,BO33*BO$6)+IF(BP33=\"\",0,BP33*BP$6)+IF(BQ33=\"\",0,BQ33*BQ$6)+IF(BR33=\"\",0,BR33*BR$6)+IF(BS33=\"\",0,BS33*BS$6)+IF(BT33=\"\",0,BT33*BT$6)+IF(BU33=\"\",0,BU33*BU$6)+IF(BV33=\"\",0,BV33*BV$6))/$DD33,(IF(BN33=\"\",0,BN33*BN$6*BN$8)+IF(BO33=\"\",0,BO33*BO$6*BO$8)+IF(BP33=\"\",0,BP33*BP$6*BP$8)+IF(BQ33=\"\",0,BQ33*BQ$6*BQ$8)+IF(BR33=\"\",0,BR33*BR$6*BR$8)+IF(BS33=\"\",0,BS33*BS$6*BS$8)+IF(BT33=\"\",0,BT33*BT$6*BT$8)+IF(BU33=\"\",0,BU33*BU$6*BU$8)+IF(BV33=\"\",0,BV33*BV$6*BV$8))/$DD33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU33","v":""},{"$f":"regat2!CV33","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM33)=0,'4ava2'!AM33*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM33)=0,'5ava2'!AM33*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM33)=0,'6ava2'!AM33*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X33<>\"NA\",'1e2'!$AE33<>\"NA\")),IF('2periodo'!$T33<>\"\",'2periodo'!$T33,IF(CJ33<>\"\",CJ33,IF(COUNT(BZ33:CH33)>0,(IF(CI$9=\"MS\",(IF(BZ33=\"\",0,BZ33*BZ$6)+IF(CA33=\"\",0,CA33*CA$6)+IF(CB33=\"\",0,CB33*CB$6)+IF(CC33=\"\",0,CC33*CC$6)+IF(CD33=\"\",0,CD33*CD$6)+IF(CE33=\"\",0,CE33*CE$6)+IF(CF33=\"\",0,CF33*CF$6)+IF(CG33=\"\",0,CG33*CG$6)+IF(CH33=\"\",0,CH33*CH$6))/$DE33,(IF(BZ33=\"\",0,BZ33*BZ$6*BZ$8)+IF(CA33=\"\",0,CA33*CA$6*CA$8)+IF(CB33=\"\",0,CB33*CB$6*CB$8)+IF(CC33=\"\",0,CC33*CC$6*CC$8)+IF(CD33=\"\",0,CD33*CD$6*CD$8)+IF(CE33=\"\",0,CE33*CE$6*CE$8)+IF(CF33=\"\",0,CF33*CF$6*CF$8)+IF(CG33=\"\",0,CG33*CG$6*CG$8)+IF(CH33=\"\",0,CH33*CH$6*CH$8))/$DE33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U33=\"\"),0,U33*(ac_2+(DA33*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U33=\"\"),0,atitudes1!U33*(ac_1+(acs_1*atitudes1!DA33))))/(IF(OR(AND($U$6=0,$CP$9<>0),U33=\"\"),0,ac_2+(DA33*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U33=\"\"),0,ac_1+(atitudes1!DA33*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO33=\"\"),0,AO33*(ac_2+(DB33*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO33=\"\"),0,atitudes1!AO33*(ac_1+(acs_1*atitudes1!DB33))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO33=\"\"),0,ac_2+(DB33*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO33=\"\"),0,ac_1+(acs_1*atitudes1!DB33))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK33=\"\"),0,BK33*(ac_2+(DC33*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK33=\"\"),0,atitudes1!BK33*(ac_1+(acs_1*atitudes1!DC33))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK33=\"\"),0,ac_2+(DC33*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK33=\"\"),0,ac_1+(acs_1*atitudes1!DC33))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW33=\"\"),0,BW33*(ac_2+(DD33*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW33=\"\"),0,atitudes1!BW33*(ac_1+(acs_1*atitudes1!DD33))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW33=\"\"),0,ac_2+(DD33*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW33=\"\"),0,ac_1+(acs_1*atitudes1!DD33))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI33=\"\"),0,CI33*(ac_2+(DE33*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI33=\"\"),0,atitudes1!CI33*(ac_1+(acs_1*atitudes1!DE33))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI33=\"\"),0,ac_2+(DE33*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI33=\"\"),0,ac_1+(acs_1*atitudes1!DE33))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP33:CT33,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP33:CT33,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'2periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(X33:AN33)=0,OR(AP33<>\"\",'2periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(X33=\"\",0,X$8)),COUNT(X33:AN33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'2periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BN33:BV33)=0,OR(BX33<>\"\",'2periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BN33=\"\",0,BN$8)),COUNT(BN33:BV33)))","v":0},{"$f":"IF(AND(COUNT(BZ33:CH33)=0,OR(CJ33<>\"\",'2periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)+IF(CC33=\"\",0,CC$8)+IF(CD33=\"\",0,CD$8)+IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(BZ33=\"\",0,BZ$8)),COUNT(BZ33:CH33)))","v":0},0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":9},{"$f":"regat2!CE34","v":""},{"$f":"regat2!CF34","v":""},{"$f":"regat2!CG34","v":""},{"$f":"regat2!CH34","v":""},{"$f":"regat2!CI34","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI34)=0,'4ava2'!AI34*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI34)=0,'5ava2'!AI34*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI34)=0,'6ava2'!AI34*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$T34<>\"\",'2periodo'!$T34,IF(V34<>\"\",V34,IF(COUNT(D34:T34)>0,(IF(U$9=\"MS\",(IF(D34=\"\",0,D34*D$6)+IF(E34=\"\",0,E34*E$6)+IF(F34=\"\",0,F34*F$6)+IF(G34=\"\",0,G34*G$6)+IF(H34=\"\",0,H34*H$6)+IF(I34=\"\",0,I34*I$6)+IF(J34=\"\",0,J34*J$6)+IF(K34=\"\",0,K34*K$6)+IF(L34=\"\",0,L34*L$6)+IF(M34=\"\",0,M34*M$6)+IF(N34=\"\",0,N34*N$6)+IF(O34=\"\",0,O34*O$6)+IF(P34=\"\",0,P34*P$6)+IF(Q34=\"\",0,Q34*Q$6)+IF(R34=\"\",0,R34*R$6)+IF(S34=\"\",0,S34*S$6)+IF(T34=\"\",0,T34*T$6))/$DA34,(IF(D34=\"\",0,D34*D$6*D$8)+IF(E34=\"\",0,E34*E$6*E$8)+IF(F34=\"\",0,F34*F$6*F$8)+IF(G34=\"\",0,G34*G$6*G$8)+IF(H34=\"\",0,H34*H$6*H$8)+IF(I34=\"\",0,I34*I$6*I$8)+IF(J34=\"\",0,J34*J$6*J$8)+IF(K34=\"\",0,K34*K$6*K$8)+IF(L34=\"\",0,L34*L$6*L$8)+IF(M34=\"\",0,M34*M$6*M$8)+IF(N34=\"\",0,N34*N$6*N$8)+IF(O34=\"\",0,O34*O$6*O$8)+IF(P34=\"\",0,P34*P$6*P$8)+IF(Q34=\"\",0,Q34*Q$6*Q$8)+IF(R34=\"\",0,R34*R$6*R$8)+IF(S34=\"\",0,S34*S$6*S$8)+IF(T34=\"\",0,T34*T$6*T$8))/$DA34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ34","v":""},{"$f":"regat2!CK34","v":""},{"$f":"regat2!CL34","v":""},{"$f":"regat2!CM34","v":""},{"$f":"regat2!CN34","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ34)=0,'4ava2'!AJ34*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ34)=0,'5ava2'!AJ34*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ34)=0,'6ava2'!AJ34*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$T34<>\"\",'2periodo'!$T34,IF(AP34<>\"\",AP34,IF(COUNT(X34:AN34)>0,(IF(AO$9=\"MS\",(IF(X34=\"\",0,X34*X$6)+IF(Y34=\"\",0,Y34*Y$6)+IF(Z34=\"\",0,Z34*Z$6)+IF(AA34=\"\",0,AA34*AA$6)+IF(AB34=\"\",0,AB34*AB$6)+IF(AC34=\"\",0,AC34*AC$6)+IF(AD34=\"\",0,AD34*AD$6)+IF(AE34=\"\",0,AE34*AE$6)+IF(AF34=\"\",0,AF34*AF$6)+IF(AG34=\"\",0,AG34*AG$6)+IF(AH34=\"\",0,AH34*AH$6)+IF(AI34=\"\",0,AI34*AI$6)+IF(AJ34=\"\",0,AJ34*AJ$6)+IF(AK34=\"\",0,AK34*AK$6)+IF(AL34=\"\",0,AL34*AL$6)+IF(AM34=\"\",0,AM34*AM$6)+IF(AN34=\"\",0,AN34*AN$6))/$DB34,(IF(X34=\"\",0,X34*X$6*X$8)+IF(Y34=\"\",0,Y34*Y$6*Y$8)+IF(Z34=\"\",0,Z34*Z$6*Z$8)+IF(AA34=\"\",0,AA34*AA$6*AA$8)+IF(AB34=\"\",0,AB34*AB$6*AB$8)+IF(AC34=\"\",0,AC34*AC$6*AC$8)+IF(AD34=\"\",0,AD34*AD$6*AD$8)+IF(AE34=\"\",0,AE34*AE$6*AE$8)+IF(AF34=\"\",0,AF34*AF$6*AF$8)+IF(AG34=\"\",0,AG34*AG$6*AG$8)+IF(AH34=\"\",0,AH34*AH$6*AH$8)+IF(AI34=\"\",0,AI34*AI$6*AI$8)+IF(AJ34=\"\",0,AJ34*AJ$6*AJ$8)+IF(AK34=\"\",0,AK34*AK$6*AK$8)+IF(AL34=\"\",0,AL34*AL$6*AL$8)+IF(AM34=\"\",0,AM34*AM$6*AM$8)+IF(AN34=\"\",0,AN34*AN$6*AN$8))/$DB34)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":10},{"$f":"regat2!CO34","v":""},{"$f":"regat2!CP34","v":""},{"$f":"regat2!CQ34","v":""},{"$f":"regat2!CR34","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK34)=0,'4ava2'!AK34*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK34)=0,'5ava2'!AK34*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK34)=0,'6ava2'!AK34*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$T34<>\"\",'2periodo'!$T34,IF(BL34<>\"\",BL34,IF(COUNT(AT34:BJ34)>0,(IF(BK$9=\"MS\",(IF(AT34=\"\",0,AT34*AT$6)+IF(AU34=\"\",0,AU34*AU$6)+IF(AV34=\"\",0,AV34*AV$6)+IF(AW34=\"\",0,AW34*AW$6)+IF(AX34=\"\",0,AX34*AX$6)+IF(AY34=\"\",0,AY34*AY$6)+IF(AZ34=\"\",0,AZ34*AZ$6)+IF(BA34=\"\",0,BA34*BA$6)+IF(BB34=\"\",0,BB34*BB$6)+IF(BC34=\"\",0,BC34*BC$6)+IF(BD34=\"\",0,BD34*BD$6)+IF(BE34=\"\",0,BE34*BE$6)+IF(BF34=\"\",0,BF34*BF$6)+IF(BG34=\"\",0,BG34*BG$6)+IF(BH34=\"\",0,BH34*BH$6)+IF(BI34=\"\",0,BI34*BI$6)+IF(BJ34=\"\",0,BJ34*BJ$6))/$DC34,(IF(AT34=\"\",0,AT34*AT$6*AT$8)+IF(AU34=\"\",0,AU34*AU$6*AU$8)+IF(AV34=\"\",0,AV34*AV$6*AV$8)+IF(AW34=\"\",0,AW34*AW$6*AW$8)+IF(AX34=\"\",0,AX34*AX$6*AX$8)+IF(AY34=\"\",0,AY34*AY$6*AY$8)+IF(AZ34=\"\",0,AZ34*AZ$6*AZ$8)+IF(BA34=\"\",0,BA34*BA$6*BA$8)+IF(BB34=\"\",0,BB34*BB$6*BB$8)+IF(BC34=\"\",0,BC34*BC$6*BC$8)+IF(BD34=\"\",0,BD34*BD$6*BD$8)+IF(BE34=\"\",0,BE34*BE$6*BE$8)+IF(BF34=\"\",0,BF34*BF$6*BF$8)+IF(BG34=\"\",0,BG34*BG$6*BG$8)+IF(BH34=\"\",0,BH34*BH$6*BH$8)+IF(BI34=\"\",0,BI34*BI$6*BI$8)+IF(BJ34=\"\",0,BJ34*BJ$6*BJ$8))/$DC34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS34","v":""},{"$f":"regat2!CT34","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL34)=0,'4ava2'!AL34*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL34)=0,'5ava2'!AL34*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL34)=0,'6ava2'!AL34*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$T34<>\"\",'2periodo'!$T34,IF(BX34<>\"\",BX34,IF(COUNT(BN34:BV34)>0,(IF(BW$9=\"MS\",(IF(BN34=\"\",0,BN34*BN$6)+IF(BO34=\"\",0,BO34*BO$6)+IF(BP34=\"\",0,BP34*BP$6)+IF(BQ34=\"\",0,BQ34*BQ$6)+IF(BR34=\"\",0,BR34*BR$6)+IF(BS34=\"\",0,BS34*BS$6)+IF(BT34=\"\",0,BT34*BT$6)+IF(BU34=\"\",0,BU34*BU$6)+IF(BV34=\"\",0,BV34*BV$6))/$DD34,(IF(BN34=\"\",0,BN34*BN$6*BN$8)+IF(BO34=\"\",0,BO34*BO$6*BO$8)+IF(BP34=\"\",0,BP34*BP$6*BP$8)+IF(BQ34=\"\",0,BQ34*BQ$6*BQ$8)+IF(BR34=\"\",0,BR34*BR$6*BR$8)+IF(BS34=\"\",0,BS34*BS$6*BS$8)+IF(BT34=\"\",0,BT34*BT$6*BT$8)+IF(BU34=\"\",0,BU34*BU$6*BU$8)+IF(BV34=\"\",0,BV34*BV$6*BV$8))/$DD34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU34","v":""},{"$f":"regat2!CV34","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM34)=0,'4ava2'!AM34*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM34)=0,'5ava2'!AM34*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM34)=0,'6ava2'!AM34*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X34<>\"NA\",'1e2'!$AE34<>\"NA\")),IF('2periodo'!$T34<>\"\",'2periodo'!$T34,IF(CJ34<>\"\",CJ34,IF(COUNT(BZ34:CH34)>0,(IF(CI$9=\"MS\",(IF(BZ34=\"\",0,BZ34*BZ$6)+IF(CA34=\"\",0,CA34*CA$6)+IF(CB34=\"\",0,CB34*CB$6)+IF(CC34=\"\",0,CC34*CC$6)+IF(CD34=\"\",0,CD34*CD$6)+IF(CE34=\"\",0,CE34*CE$6)+IF(CF34=\"\",0,CF34*CF$6)+IF(CG34=\"\",0,CG34*CG$6)+IF(CH34=\"\",0,CH34*CH$6))/$DE34,(IF(BZ34=\"\",0,BZ34*BZ$6*BZ$8)+IF(CA34=\"\",0,CA34*CA$6*CA$8)+IF(CB34=\"\",0,CB34*CB$6*CB$8)+IF(CC34=\"\",0,CC34*CC$6*CC$8)+IF(CD34=\"\",0,CD34*CD$6*CD$8)+IF(CE34=\"\",0,CE34*CE$6*CE$8)+IF(CF34=\"\",0,CF34*CF$6*CF$8)+IF(CG34=\"\",0,CG34*CG$6*CG$8)+IF(CH34=\"\",0,CH34*CH$6*CH$8))/$DE34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U34=\"\"),0,U34*(ac_2+(DA34*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U34=\"\"),0,atitudes1!U34*(ac_1+(acs_1*atitudes1!DA34))))/(IF(OR(AND($U$6=0,$CP$9<>0),U34=\"\"),0,ac_2+(DA34*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U34=\"\"),0,ac_1+(atitudes1!DA34*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO34=\"\"),0,AO34*(ac_2+(DB34*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO34=\"\"),0,atitudes1!AO34*(ac_1+(acs_1*atitudes1!DB34))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO34=\"\"),0,ac_2+(DB34*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO34=\"\"),0,ac_1+(acs_1*atitudes1!DB34))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK34=\"\"),0,BK34*(ac_2+(DC34*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK34=\"\"),0,atitudes1!BK34*(ac_1+(acs_1*atitudes1!DC34))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK34=\"\"),0,ac_2+(DC34*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK34=\"\"),0,ac_1+(acs_1*atitudes1!DC34))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW34=\"\"),0,BW34*(ac_2+(DD34*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW34=\"\"),0,atitudes1!BW34*(ac_1+(acs_1*atitudes1!DD34))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW34=\"\"),0,ac_2+(DD34*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW34=\"\"),0,ac_1+(acs_1*atitudes1!DD34))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI34=\"\"),0,CI34*(ac_2+(DE34*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI34=\"\"),0,atitudes1!CI34*(ac_1+(acs_1*atitudes1!DE34))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI34=\"\"),0,ac_2+(DE34*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI34=\"\"),0,ac_1+(acs_1*atitudes1!DE34))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP34:CT34,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP34:CT34,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'2periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(X34:AN34)=0,OR(AP34<>\"\",'2periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(X34=\"\",0,X$8)),COUNT(X34:AN34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'2periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BN34:BV34)=0,OR(BX34<>\"\",'2periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BN34=\"\",0,BN$8)),COUNT(BN34:BV34)))","v":0},{"$f":"IF(AND(COUNT(BZ34:CH34)=0,OR(CJ34<>\"\",'2periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)+IF(CC34=\"\",0,CC$8)+IF(CD34=\"\",0,CD$8)+IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(BZ34=\"\",0,BZ$8)),COUNT(BZ34:CH34)))","v":0},0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":9},{"$f":"regat2!CE35","v":""},{"$f":"regat2!CF35","v":""},{"$f":"regat2!CG35","v":""},{"$f":"regat2!CH35","v":""},{"$f":"regat2!CI35","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI35)=0,'4ava2'!AI35*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI35)=0,'5ava2'!AI35*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI35)=0,'6ava2'!AI35*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$T35<>\"\",'2periodo'!$T35,IF(V35<>\"\",V35,IF(COUNT(D35:T35)>0,(IF(U$9=\"MS\",(IF(D35=\"\",0,D35*D$6)+IF(E35=\"\",0,E35*E$6)+IF(F35=\"\",0,F35*F$6)+IF(G35=\"\",0,G35*G$6)+IF(H35=\"\",0,H35*H$6)+IF(I35=\"\",0,I35*I$6)+IF(J35=\"\",0,J35*J$6)+IF(K35=\"\",0,K35*K$6)+IF(L35=\"\",0,L35*L$6)+IF(M35=\"\",0,M35*M$6)+IF(N35=\"\",0,N35*N$6)+IF(O35=\"\",0,O35*O$6)+IF(P35=\"\",0,P35*P$6)+IF(Q35=\"\",0,Q35*Q$6)+IF(R35=\"\",0,R35*R$6)+IF(S35=\"\",0,S35*S$6)+IF(T35=\"\",0,T35*T$6))/$DA35,(IF(D35=\"\",0,D35*D$6*D$8)+IF(E35=\"\",0,E35*E$6*E$8)+IF(F35=\"\",0,F35*F$6*F$8)+IF(G35=\"\",0,G35*G$6*G$8)+IF(H35=\"\",0,H35*H$6*H$8)+IF(I35=\"\",0,I35*I$6*I$8)+IF(J35=\"\",0,J35*J$6*J$8)+IF(K35=\"\",0,K35*K$6*K$8)+IF(L35=\"\",0,L35*L$6*L$8)+IF(M35=\"\",0,M35*M$6*M$8)+IF(N35=\"\",0,N35*N$6*N$8)+IF(O35=\"\",0,O35*O$6*O$8)+IF(P35=\"\",0,P35*P$6*P$8)+IF(Q35=\"\",0,Q35*Q$6*Q$8)+IF(R35=\"\",0,R35*R$6*R$8)+IF(S35=\"\",0,S35*S$6*S$8)+IF(T35=\"\",0,T35*T$6*T$8))/$DA35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ35","v":""},{"$f":"regat2!CK35","v":""},{"$f":"regat2!CL35","v":""},{"$f":"regat2!CM35","v":""},{"$f":"regat2!CN35","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ35)=0,'4ava2'!AJ35*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ35)=0,'5ava2'!AJ35*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ35)=0,'6ava2'!AJ35*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$T35<>\"\",'2periodo'!$T35,IF(AP35<>\"\",AP35,IF(COUNT(X35:AN35)>0,(IF(AO$9=\"MS\",(IF(X35=\"\",0,X35*X$6)+IF(Y35=\"\",0,Y35*Y$6)+IF(Z35=\"\",0,Z35*Z$6)+IF(AA35=\"\",0,AA35*AA$6)+IF(AB35=\"\",0,AB35*AB$6)+IF(AC35=\"\",0,AC35*AC$6)+IF(AD35=\"\",0,AD35*AD$6)+IF(AE35=\"\",0,AE35*AE$6)+IF(AF35=\"\",0,AF35*AF$6)+IF(AG35=\"\",0,AG35*AG$6)+IF(AH35=\"\",0,AH35*AH$6)+IF(AI35=\"\",0,AI35*AI$6)+IF(AJ35=\"\",0,AJ35*AJ$6)+IF(AK35=\"\",0,AK35*AK$6)+IF(AL35=\"\",0,AL35*AL$6)+IF(AM35=\"\",0,AM35*AM$6)+IF(AN35=\"\",0,AN35*AN$6))/$DB35,(IF(X35=\"\",0,X35*X$6*X$8)+IF(Y35=\"\",0,Y35*Y$6*Y$8)+IF(Z35=\"\",0,Z35*Z$6*Z$8)+IF(AA35=\"\",0,AA35*AA$6*AA$8)+IF(AB35=\"\",0,AB35*AB$6*AB$8)+IF(AC35=\"\",0,AC35*AC$6*AC$8)+IF(AD35=\"\",0,AD35*AD$6*AD$8)+IF(AE35=\"\",0,AE35*AE$6*AE$8)+IF(AF35=\"\",0,AF35*AF$6*AF$8)+IF(AG35=\"\",0,AG35*AG$6*AG$8)+IF(AH35=\"\",0,AH35*AH$6*AH$8)+IF(AI35=\"\",0,AI35*AI$6*AI$8)+IF(AJ35=\"\",0,AJ35*AJ$6*AJ$8)+IF(AK35=\"\",0,AK35*AK$6*AK$8)+IF(AL35=\"\",0,AL35*AL$6*AL$8)+IF(AM35=\"\",0,AM35*AM$6*AM$8)+IF(AN35=\"\",0,AN35*AN$6*AN$8))/$DB35)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":10},{"$f":"regat2!CO35","v":""},{"$f":"regat2!CP35","v":""},{"$f":"regat2!CQ35","v":""},{"$f":"regat2!CR35","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK35)=0,'4ava2'!AK35*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK35)=0,'5ava2'!AK35*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK35)=0,'6ava2'!AK35*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$T35<>\"\",'2periodo'!$T35,IF(BL35<>\"\",BL35,IF(COUNT(AT35:BJ35)>0,(IF(BK$9=\"MS\",(IF(AT35=\"\",0,AT35*AT$6)+IF(AU35=\"\",0,AU35*AU$6)+IF(AV35=\"\",0,AV35*AV$6)+IF(AW35=\"\",0,AW35*AW$6)+IF(AX35=\"\",0,AX35*AX$6)+IF(AY35=\"\",0,AY35*AY$6)+IF(AZ35=\"\",0,AZ35*AZ$6)+IF(BA35=\"\",0,BA35*BA$6)+IF(BB35=\"\",0,BB35*BB$6)+IF(BC35=\"\",0,BC35*BC$6)+IF(BD35=\"\",0,BD35*BD$6)+IF(BE35=\"\",0,BE35*BE$6)+IF(BF35=\"\",0,BF35*BF$6)+IF(BG35=\"\",0,BG35*BG$6)+IF(BH35=\"\",0,BH35*BH$6)+IF(BI35=\"\",0,BI35*BI$6)+IF(BJ35=\"\",0,BJ35*BJ$6))/$DC35,(IF(AT35=\"\",0,AT35*AT$6*AT$8)+IF(AU35=\"\",0,AU35*AU$6*AU$8)+IF(AV35=\"\",0,AV35*AV$6*AV$8)+IF(AW35=\"\",0,AW35*AW$6*AW$8)+IF(AX35=\"\",0,AX35*AX$6*AX$8)+IF(AY35=\"\",0,AY35*AY$6*AY$8)+IF(AZ35=\"\",0,AZ35*AZ$6*AZ$8)+IF(BA35=\"\",0,BA35*BA$6*BA$8)+IF(BB35=\"\",0,BB35*BB$6*BB$8)+IF(BC35=\"\",0,BC35*BC$6*BC$8)+IF(BD35=\"\",0,BD35*BD$6*BD$8)+IF(BE35=\"\",0,BE35*BE$6*BE$8)+IF(BF35=\"\",0,BF35*BF$6*BF$8)+IF(BG35=\"\",0,BG35*BG$6*BG$8)+IF(BH35=\"\",0,BH35*BH$6*BH$8)+IF(BI35=\"\",0,BI35*BI$6*BI$8)+IF(BJ35=\"\",0,BJ35*BJ$6*BJ$8))/$DC35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS35","v":""},{"$f":"regat2!CT35","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL35)=0,'4ava2'!AL35*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL35)=0,'5ava2'!AL35*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL35)=0,'6ava2'!AL35*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$T35<>\"\",'2periodo'!$T35,IF(BX35<>\"\",BX35,IF(COUNT(BN35:BV35)>0,(IF(BW$9=\"MS\",(IF(BN35=\"\",0,BN35*BN$6)+IF(BO35=\"\",0,BO35*BO$6)+IF(BP35=\"\",0,BP35*BP$6)+IF(BQ35=\"\",0,BQ35*BQ$6)+IF(BR35=\"\",0,BR35*BR$6)+IF(BS35=\"\",0,BS35*BS$6)+IF(BT35=\"\",0,BT35*BT$6)+IF(BU35=\"\",0,BU35*BU$6)+IF(BV35=\"\",0,BV35*BV$6))/$DD35,(IF(BN35=\"\",0,BN35*BN$6*BN$8)+IF(BO35=\"\",0,BO35*BO$6*BO$8)+IF(BP35=\"\",0,BP35*BP$6*BP$8)+IF(BQ35=\"\",0,BQ35*BQ$6*BQ$8)+IF(BR35=\"\",0,BR35*BR$6*BR$8)+IF(BS35=\"\",0,BS35*BS$6*BS$8)+IF(BT35=\"\",0,BT35*BT$6*BT$8)+IF(BU35=\"\",0,BU35*BU$6*BU$8)+IF(BV35=\"\",0,BV35*BV$6*BV$8))/$DD35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU35","v":""},{"$f":"regat2!CV35","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM35)=0,'4ava2'!AM35*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM35)=0,'5ava2'!AM35*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM35)=0,'6ava2'!AM35*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X35<>\"NA\",'1e2'!$AE35<>\"NA\")),IF('2periodo'!$T35<>\"\",'2periodo'!$T35,IF(CJ35<>\"\",CJ35,IF(COUNT(BZ35:CH35)>0,(IF(CI$9=\"MS\",(IF(BZ35=\"\",0,BZ35*BZ$6)+IF(CA35=\"\",0,CA35*CA$6)+IF(CB35=\"\",0,CB35*CB$6)+IF(CC35=\"\",0,CC35*CC$6)+IF(CD35=\"\",0,CD35*CD$6)+IF(CE35=\"\",0,CE35*CE$6)+IF(CF35=\"\",0,CF35*CF$6)+IF(CG35=\"\",0,CG35*CG$6)+IF(CH35=\"\",0,CH35*CH$6))/$DE35,(IF(BZ35=\"\",0,BZ35*BZ$6*BZ$8)+IF(CA35=\"\",0,CA35*CA$6*CA$8)+IF(CB35=\"\",0,CB35*CB$6*CB$8)+IF(CC35=\"\",0,CC35*CC$6*CC$8)+IF(CD35=\"\",0,CD35*CD$6*CD$8)+IF(CE35=\"\",0,CE35*CE$6*CE$8)+IF(CF35=\"\",0,CF35*CF$6*CF$8)+IF(CG35=\"\",0,CG35*CG$6*CG$8)+IF(CH35=\"\",0,CH35*CH$6*CH$8))/$DE35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U35=\"\"),0,U35*(ac_2+(DA35*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U35=\"\"),0,atitudes1!U35*(ac_1+(acs_1*atitudes1!DA35))))/(IF(OR(AND($U$6=0,$CP$9<>0),U35=\"\"),0,ac_2+(DA35*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U35=\"\"),0,ac_1+(atitudes1!DA35*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO35=\"\"),0,AO35*(ac_2+(DB35*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO35=\"\"),0,atitudes1!AO35*(ac_1+(acs_1*atitudes1!DB35))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO35=\"\"),0,ac_2+(DB35*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO35=\"\"),0,ac_1+(acs_1*atitudes1!DB35))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK35=\"\"),0,BK35*(ac_2+(DC35*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK35=\"\"),0,atitudes1!BK35*(ac_1+(acs_1*atitudes1!DC35))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK35=\"\"),0,ac_2+(DC35*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK35=\"\"),0,ac_1+(acs_1*atitudes1!DC35))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW35=\"\"),0,BW35*(ac_2+(DD35*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW35=\"\"),0,atitudes1!BW35*(ac_1+(acs_1*atitudes1!DD35))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW35=\"\"),0,ac_2+(DD35*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW35=\"\"),0,ac_1+(acs_1*atitudes1!DD35))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI35=\"\"),0,CI35*(ac_2+(DE35*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI35=\"\"),0,atitudes1!CI35*(ac_1+(acs_1*atitudes1!DE35))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI35=\"\"),0,ac_2+(DE35*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI35=\"\"),0,ac_1+(acs_1*atitudes1!DE35))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP35:CT35,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP35:CT35,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'2periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(X35:AN35)=0,OR(AP35<>\"\",'2periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(X35=\"\",0,X$8)),COUNT(X35:AN35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'2periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BN35:BV35)=0,OR(BX35<>\"\",'2periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BN35=\"\",0,BN$8)),COUNT(BN35:BV35)))","v":0},{"$f":"IF(AND(COUNT(BZ35:CH35)=0,OR(CJ35<>\"\",'2periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)+IF(CC35=\"\",0,CC$8)+IF(CD35=\"\",0,CD$8)+IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(BZ35=\"\",0,BZ$8)),COUNT(BZ35:CH35)))","v":0},0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":9},{"$f":"regat2!CE36","v":""},{"$f":"regat2!CF36","v":""},{"$f":"regat2!CG36","v":""},{"$f":"regat2!CH36","v":""},{"$f":"regat2!CI36","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI36)=0,'4ava2'!AI36*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI36)=0,'5ava2'!AI36*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI36)=0,'6ava2'!AI36*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$T36<>\"\",'2periodo'!$T36,IF(V36<>\"\",V36,IF(COUNT(D36:T36)>0,(IF(U$9=\"MS\",(IF(D36=\"\",0,D36*D$6)+IF(E36=\"\",0,E36*E$6)+IF(F36=\"\",0,F36*F$6)+IF(G36=\"\",0,G36*G$6)+IF(H36=\"\",0,H36*H$6)+IF(I36=\"\",0,I36*I$6)+IF(J36=\"\",0,J36*J$6)+IF(K36=\"\",0,K36*K$6)+IF(L36=\"\",0,L36*L$6)+IF(M36=\"\",0,M36*M$6)+IF(N36=\"\",0,N36*N$6)+IF(O36=\"\",0,O36*O$6)+IF(P36=\"\",0,P36*P$6)+IF(Q36=\"\",0,Q36*Q$6)+IF(R36=\"\",0,R36*R$6)+IF(S36=\"\",0,S36*S$6)+IF(T36=\"\",0,T36*T$6))/$DA36,(IF(D36=\"\",0,D36*D$6*D$8)+IF(E36=\"\",0,E36*E$6*E$8)+IF(F36=\"\",0,F36*F$6*F$8)+IF(G36=\"\",0,G36*G$6*G$8)+IF(H36=\"\",0,H36*H$6*H$8)+IF(I36=\"\",0,I36*I$6*I$8)+IF(J36=\"\",0,J36*J$6*J$8)+IF(K36=\"\",0,K36*K$6*K$8)+IF(L36=\"\",0,L36*L$6*L$8)+IF(M36=\"\",0,M36*M$6*M$8)+IF(N36=\"\",0,N36*N$6*N$8)+IF(O36=\"\",0,O36*O$6*O$8)+IF(P36=\"\",0,P36*P$6*P$8)+IF(Q36=\"\",0,Q36*Q$6*Q$8)+IF(R36=\"\",0,R36*R$6*R$8)+IF(S36=\"\",0,S36*S$6*S$8)+IF(T36=\"\",0,T36*T$6*T$8))/$DA36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ36","v":""},{"$f":"regat2!CK36","v":""},{"$f":"regat2!CL36","v":""},{"$f":"regat2!CM36","v":""},{"$f":"regat2!CN36","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ36)=0,'4ava2'!AJ36*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ36)=0,'5ava2'!AJ36*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ36)=0,'6ava2'!AJ36*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$T36<>\"\",'2periodo'!$T36,IF(AP36<>\"\",AP36,IF(COUNT(X36:AN36)>0,(IF(AO$9=\"MS\",(IF(X36=\"\",0,X36*X$6)+IF(Y36=\"\",0,Y36*Y$6)+IF(Z36=\"\",0,Z36*Z$6)+IF(AA36=\"\",0,AA36*AA$6)+IF(AB36=\"\",0,AB36*AB$6)+IF(AC36=\"\",0,AC36*AC$6)+IF(AD36=\"\",0,AD36*AD$6)+IF(AE36=\"\",0,AE36*AE$6)+IF(AF36=\"\",0,AF36*AF$6)+IF(AG36=\"\",0,AG36*AG$6)+IF(AH36=\"\",0,AH36*AH$6)+IF(AI36=\"\",0,AI36*AI$6)+IF(AJ36=\"\",0,AJ36*AJ$6)+IF(AK36=\"\",0,AK36*AK$6)+IF(AL36=\"\",0,AL36*AL$6)+IF(AM36=\"\",0,AM36*AM$6)+IF(AN36=\"\",0,AN36*AN$6))/$DB36,(IF(X36=\"\",0,X36*X$6*X$8)+IF(Y36=\"\",0,Y36*Y$6*Y$8)+IF(Z36=\"\",0,Z36*Z$6*Z$8)+IF(AA36=\"\",0,AA36*AA$6*AA$8)+IF(AB36=\"\",0,AB36*AB$6*AB$8)+IF(AC36=\"\",0,AC36*AC$6*AC$8)+IF(AD36=\"\",0,AD36*AD$6*AD$8)+IF(AE36=\"\",0,AE36*AE$6*AE$8)+IF(AF36=\"\",0,AF36*AF$6*AF$8)+IF(AG36=\"\",0,AG36*AG$6*AG$8)+IF(AH36=\"\",0,AH36*AH$6*AH$8)+IF(AI36=\"\",0,AI36*AI$6*AI$8)+IF(AJ36=\"\",0,AJ36*AJ$6*AJ$8)+IF(AK36=\"\",0,AK36*AK$6*AK$8)+IF(AL36=\"\",0,AL36*AL$6*AL$8)+IF(AM36=\"\",0,AM36*AM$6*AM$8)+IF(AN36=\"\",0,AN36*AN$6*AN$8))/$DB36)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":10},{"$f":"regat2!CO36","v":""},{"$f":"regat2!CP36","v":""},{"$f":"regat2!CQ36","v":""},{"$f":"regat2!CR36","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK36)=0,'4ava2'!AK36*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK36)=0,'5ava2'!AK36*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK36)=0,'6ava2'!AK36*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$T36<>\"\",'2periodo'!$T36,IF(BL36<>\"\",BL36,IF(COUNT(AT36:BJ36)>0,(IF(BK$9=\"MS\",(IF(AT36=\"\",0,AT36*AT$6)+IF(AU36=\"\",0,AU36*AU$6)+IF(AV36=\"\",0,AV36*AV$6)+IF(AW36=\"\",0,AW36*AW$6)+IF(AX36=\"\",0,AX36*AX$6)+IF(AY36=\"\",0,AY36*AY$6)+IF(AZ36=\"\",0,AZ36*AZ$6)+IF(BA36=\"\",0,BA36*BA$6)+IF(BB36=\"\",0,BB36*BB$6)+IF(BC36=\"\",0,BC36*BC$6)+IF(BD36=\"\",0,BD36*BD$6)+IF(BE36=\"\",0,BE36*BE$6)+IF(BF36=\"\",0,BF36*BF$6)+IF(BG36=\"\",0,BG36*BG$6)+IF(BH36=\"\",0,BH36*BH$6)+IF(BI36=\"\",0,BI36*BI$6)+IF(BJ36=\"\",0,BJ36*BJ$6))/$DC36,(IF(AT36=\"\",0,AT36*AT$6*AT$8)+IF(AU36=\"\",0,AU36*AU$6*AU$8)+IF(AV36=\"\",0,AV36*AV$6*AV$8)+IF(AW36=\"\",0,AW36*AW$6*AW$8)+IF(AX36=\"\",0,AX36*AX$6*AX$8)+IF(AY36=\"\",0,AY36*AY$6*AY$8)+IF(AZ36=\"\",0,AZ36*AZ$6*AZ$8)+IF(BA36=\"\",0,BA36*BA$6*BA$8)+IF(BB36=\"\",0,BB36*BB$6*BB$8)+IF(BC36=\"\",0,BC36*BC$6*BC$8)+IF(BD36=\"\",0,BD36*BD$6*BD$8)+IF(BE36=\"\",0,BE36*BE$6*BE$8)+IF(BF36=\"\",0,BF36*BF$6*BF$8)+IF(BG36=\"\",0,BG36*BG$6*BG$8)+IF(BH36=\"\",0,BH36*BH$6*BH$8)+IF(BI36=\"\",0,BI36*BI$6*BI$8)+IF(BJ36=\"\",0,BJ36*BJ$6*BJ$8))/$DC36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS36","v":""},{"$f":"regat2!CT36","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL36)=0,'4ava2'!AL36*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL36)=0,'5ava2'!AL36*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL36)=0,'6ava2'!AL36*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$T36<>\"\",'2periodo'!$T36,IF(BX36<>\"\",BX36,IF(COUNT(BN36:BV36)>0,(IF(BW$9=\"MS\",(IF(BN36=\"\",0,BN36*BN$6)+IF(BO36=\"\",0,BO36*BO$6)+IF(BP36=\"\",0,BP36*BP$6)+IF(BQ36=\"\",0,BQ36*BQ$6)+IF(BR36=\"\",0,BR36*BR$6)+IF(BS36=\"\",0,BS36*BS$6)+IF(BT36=\"\",0,BT36*BT$6)+IF(BU36=\"\",0,BU36*BU$6)+IF(BV36=\"\",0,BV36*BV$6))/$DD36,(IF(BN36=\"\",0,BN36*BN$6*BN$8)+IF(BO36=\"\",0,BO36*BO$6*BO$8)+IF(BP36=\"\",0,BP36*BP$6*BP$8)+IF(BQ36=\"\",0,BQ36*BQ$6*BQ$8)+IF(BR36=\"\",0,BR36*BR$6*BR$8)+IF(BS36=\"\",0,BS36*BS$6*BS$8)+IF(BT36=\"\",0,BT36*BT$6*BT$8)+IF(BU36=\"\",0,BU36*BU$6*BU$8)+IF(BV36=\"\",0,BV36*BV$6*BV$8))/$DD36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU36","v":""},{"$f":"regat2!CV36","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM36)=0,'4ava2'!AM36*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM36)=0,'5ava2'!AM36*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM36)=0,'6ava2'!AM36*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X36<>\"NA\",'1e2'!$AE36<>\"NA\")),IF('2periodo'!$T36<>\"\",'2periodo'!$T36,IF(CJ36<>\"\",CJ36,IF(COUNT(BZ36:CH36)>0,(IF(CI$9=\"MS\",(IF(BZ36=\"\",0,BZ36*BZ$6)+IF(CA36=\"\",0,CA36*CA$6)+IF(CB36=\"\",0,CB36*CB$6)+IF(CC36=\"\",0,CC36*CC$6)+IF(CD36=\"\",0,CD36*CD$6)+IF(CE36=\"\",0,CE36*CE$6)+IF(CF36=\"\",0,CF36*CF$6)+IF(CG36=\"\",0,CG36*CG$6)+IF(CH36=\"\",0,CH36*CH$6))/$DE36,(IF(BZ36=\"\",0,BZ36*BZ$6*BZ$8)+IF(CA36=\"\",0,CA36*CA$6*CA$8)+IF(CB36=\"\",0,CB36*CB$6*CB$8)+IF(CC36=\"\",0,CC36*CC$6*CC$8)+IF(CD36=\"\",0,CD36*CD$6*CD$8)+IF(CE36=\"\",0,CE36*CE$6*CE$8)+IF(CF36=\"\",0,CF36*CF$6*CF$8)+IF(CG36=\"\",0,CG36*CG$6*CG$8)+IF(CH36=\"\",0,CH36*CH$6*CH$8))/$DE36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U36=\"\"),0,U36*(ac_2+(DA36*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U36=\"\"),0,atitudes1!U36*(ac_1+(acs_1*atitudes1!DA36))))/(IF(OR(AND($U$6=0,$CP$9<>0),U36=\"\"),0,ac_2+(DA36*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U36=\"\"),0,ac_1+(atitudes1!DA36*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO36=\"\"),0,AO36*(ac_2+(DB36*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO36=\"\"),0,atitudes1!AO36*(ac_1+(acs_1*atitudes1!DB36))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO36=\"\"),0,ac_2+(DB36*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO36=\"\"),0,ac_1+(acs_1*atitudes1!DB36))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK36=\"\"),0,BK36*(ac_2+(DC36*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK36=\"\"),0,atitudes1!BK36*(ac_1+(acs_1*atitudes1!DC36))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK36=\"\"),0,ac_2+(DC36*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK36=\"\"),0,ac_1+(acs_1*atitudes1!DC36))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW36=\"\"),0,BW36*(ac_2+(DD36*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW36=\"\"),0,atitudes1!BW36*(ac_1+(acs_1*atitudes1!DD36))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW36=\"\"),0,ac_2+(DD36*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW36=\"\"),0,ac_1+(acs_1*atitudes1!DD36))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI36=\"\"),0,CI36*(ac_2+(DE36*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI36=\"\"),0,atitudes1!CI36*(ac_1+(acs_1*atitudes1!DE36))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI36=\"\"),0,ac_2+(DE36*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI36=\"\"),0,ac_1+(acs_1*atitudes1!DE36))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP36:CT36,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP36:CT36,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'2periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(X36:AN36)=0,OR(AP36<>\"\",'2periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(X36=\"\",0,X$8)),COUNT(X36:AN36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'2periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BN36:BV36)=0,OR(BX36<>\"\",'2periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BN36=\"\",0,BN$8)),COUNT(BN36:BV36)))","v":0},{"$f":"IF(AND(COUNT(BZ36:CH36)=0,OR(CJ36<>\"\",'2periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)+IF(CC36=\"\",0,CC$8)+IF(CD36=\"\",0,CD$8)+IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(BZ36=\"\",0,BZ$8)),COUNT(BZ36:CH36)))","v":0},0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":9},{"$f":"regat2!CE37","v":""},{"$f":"regat2!CF37","v":""},{"$f":"regat2!CG37","v":""},{"$f":"regat2!CH37","v":""},{"$f":"regat2!CI37","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI37)=0,'4ava2'!AI37*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI37)=0,'5ava2'!AI37*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI37)=0,'6ava2'!AI37*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$T37<>\"\",'2periodo'!$T37,IF(V37<>\"\",V37,IF(COUNT(D37:T37)>0,(IF(U$9=\"MS\",(IF(D37=\"\",0,D37*D$6)+IF(E37=\"\",0,E37*E$6)+IF(F37=\"\",0,F37*F$6)+IF(G37=\"\",0,G37*G$6)+IF(H37=\"\",0,H37*H$6)+IF(I37=\"\",0,I37*I$6)+IF(J37=\"\",0,J37*J$6)+IF(K37=\"\",0,K37*K$6)+IF(L37=\"\",0,L37*L$6)+IF(M37=\"\",0,M37*M$6)+IF(N37=\"\",0,N37*N$6)+IF(O37=\"\",0,O37*O$6)+IF(P37=\"\",0,P37*P$6)+IF(Q37=\"\",0,Q37*Q$6)+IF(R37=\"\",0,R37*R$6)+IF(S37=\"\",0,S37*S$6)+IF(T37=\"\",0,T37*T$6))/$DA37,(IF(D37=\"\",0,D37*D$6*D$8)+IF(E37=\"\",0,E37*E$6*E$8)+IF(F37=\"\",0,F37*F$6*F$8)+IF(G37=\"\",0,G37*G$6*G$8)+IF(H37=\"\",0,H37*H$6*H$8)+IF(I37=\"\",0,I37*I$6*I$8)+IF(J37=\"\",0,J37*J$6*J$8)+IF(K37=\"\",0,K37*K$6*K$8)+IF(L37=\"\",0,L37*L$6*L$8)+IF(M37=\"\",0,M37*M$6*M$8)+IF(N37=\"\",0,N37*N$6*N$8)+IF(O37=\"\",0,O37*O$6*O$8)+IF(P37=\"\",0,P37*P$6*P$8)+IF(Q37=\"\",0,Q37*Q$6*Q$8)+IF(R37=\"\",0,R37*R$6*R$8)+IF(S37=\"\",0,S37*S$6*S$8)+IF(T37=\"\",0,T37*T$6*T$8))/$DA37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ37","v":""},{"$f":"regat2!CK37","v":""},{"$f":"regat2!CL37","v":""},{"$f":"regat2!CM37","v":""},{"$f":"regat2!CN37","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ37)=0,'4ava2'!AJ37*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ37)=0,'5ava2'!AJ37*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ37)=0,'6ava2'!AJ37*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$T37<>\"\",'2periodo'!$T37,IF(AP37<>\"\",AP37,IF(COUNT(X37:AN37)>0,(IF(AO$9=\"MS\",(IF(X37=\"\",0,X37*X$6)+IF(Y37=\"\",0,Y37*Y$6)+IF(Z37=\"\",0,Z37*Z$6)+IF(AA37=\"\",0,AA37*AA$6)+IF(AB37=\"\",0,AB37*AB$6)+IF(AC37=\"\",0,AC37*AC$6)+IF(AD37=\"\",0,AD37*AD$6)+IF(AE37=\"\",0,AE37*AE$6)+IF(AF37=\"\",0,AF37*AF$6)+IF(AG37=\"\",0,AG37*AG$6)+IF(AH37=\"\",0,AH37*AH$6)+IF(AI37=\"\",0,AI37*AI$6)+IF(AJ37=\"\",0,AJ37*AJ$6)+IF(AK37=\"\",0,AK37*AK$6)+IF(AL37=\"\",0,AL37*AL$6)+IF(AM37=\"\",0,AM37*AM$6)+IF(AN37=\"\",0,AN37*AN$6))/$DB37,(IF(X37=\"\",0,X37*X$6*X$8)+IF(Y37=\"\",0,Y37*Y$6*Y$8)+IF(Z37=\"\",0,Z37*Z$6*Z$8)+IF(AA37=\"\",0,AA37*AA$6*AA$8)+IF(AB37=\"\",0,AB37*AB$6*AB$8)+IF(AC37=\"\",0,AC37*AC$6*AC$8)+IF(AD37=\"\",0,AD37*AD$6*AD$8)+IF(AE37=\"\",0,AE37*AE$6*AE$8)+IF(AF37=\"\",0,AF37*AF$6*AF$8)+IF(AG37=\"\",0,AG37*AG$6*AG$8)+IF(AH37=\"\",0,AH37*AH$6*AH$8)+IF(AI37=\"\",0,AI37*AI$6*AI$8)+IF(AJ37=\"\",0,AJ37*AJ$6*AJ$8)+IF(AK37=\"\",0,AK37*AK$6*AK$8)+IF(AL37=\"\",0,AL37*AL$6*AL$8)+IF(AM37=\"\",0,AM37*AM$6*AM$8)+IF(AN37=\"\",0,AN37*AN$6*AN$8))/$DB37)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":10},{"$f":"regat2!CO37","v":""},{"$f":"regat2!CP37","v":""},{"$f":"regat2!CQ37","v":""},{"$f":"regat2!CR37","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK37)=0,'4ava2'!AK37*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK37)=0,'5ava2'!AK37*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK37)=0,'6ava2'!AK37*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$T37<>\"\",'2periodo'!$T37,IF(BL37<>\"\",BL37,IF(COUNT(AT37:BJ37)>0,(IF(BK$9=\"MS\",(IF(AT37=\"\",0,AT37*AT$6)+IF(AU37=\"\",0,AU37*AU$6)+IF(AV37=\"\",0,AV37*AV$6)+IF(AW37=\"\",0,AW37*AW$6)+IF(AX37=\"\",0,AX37*AX$6)+IF(AY37=\"\",0,AY37*AY$6)+IF(AZ37=\"\",0,AZ37*AZ$6)+IF(BA37=\"\",0,BA37*BA$6)+IF(BB37=\"\",0,BB37*BB$6)+IF(BC37=\"\",0,BC37*BC$6)+IF(BD37=\"\",0,BD37*BD$6)+IF(BE37=\"\",0,BE37*BE$6)+IF(BF37=\"\",0,BF37*BF$6)+IF(BG37=\"\",0,BG37*BG$6)+IF(BH37=\"\",0,BH37*BH$6)+IF(BI37=\"\",0,BI37*BI$6)+IF(BJ37=\"\",0,BJ37*BJ$6))/$DC37,(IF(AT37=\"\",0,AT37*AT$6*AT$8)+IF(AU37=\"\",0,AU37*AU$6*AU$8)+IF(AV37=\"\",0,AV37*AV$6*AV$8)+IF(AW37=\"\",0,AW37*AW$6*AW$8)+IF(AX37=\"\",0,AX37*AX$6*AX$8)+IF(AY37=\"\",0,AY37*AY$6*AY$8)+IF(AZ37=\"\",0,AZ37*AZ$6*AZ$8)+IF(BA37=\"\",0,BA37*BA$6*BA$8)+IF(BB37=\"\",0,BB37*BB$6*BB$8)+IF(BC37=\"\",0,BC37*BC$6*BC$8)+IF(BD37=\"\",0,BD37*BD$6*BD$8)+IF(BE37=\"\",0,BE37*BE$6*BE$8)+IF(BF37=\"\",0,BF37*BF$6*BF$8)+IF(BG37=\"\",0,BG37*BG$6*BG$8)+IF(BH37=\"\",0,BH37*BH$6*BH$8)+IF(BI37=\"\",0,BI37*BI$6*BI$8)+IF(BJ37=\"\",0,BJ37*BJ$6*BJ$8))/$DC37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS37","v":""},{"$f":"regat2!CT37","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL37)=0,'4ava2'!AL37*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL37)=0,'5ava2'!AL37*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL37)=0,'6ava2'!AL37*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$T37<>\"\",'2periodo'!$T37,IF(BX37<>\"\",BX37,IF(COUNT(BN37:BV37)>0,(IF(BW$9=\"MS\",(IF(BN37=\"\",0,BN37*BN$6)+IF(BO37=\"\",0,BO37*BO$6)+IF(BP37=\"\",0,BP37*BP$6)+IF(BQ37=\"\",0,BQ37*BQ$6)+IF(BR37=\"\",0,BR37*BR$6)+IF(BS37=\"\",0,BS37*BS$6)+IF(BT37=\"\",0,BT37*BT$6)+IF(BU37=\"\",0,BU37*BU$6)+IF(BV37=\"\",0,BV37*BV$6))/$DD37,(IF(BN37=\"\",0,BN37*BN$6*BN$8)+IF(BO37=\"\",0,BO37*BO$6*BO$8)+IF(BP37=\"\",0,BP37*BP$6*BP$8)+IF(BQ37=\"\",0,BQ37*BQ$6*BQ$8)+IF(BR37=\"\",0,BR37*BR$6*BR$8)+IF(BS37=\"\",0,BS37*BS$6*BS$8)+IF(BT37=\"\",0,BT37*BT$6*BT$8)+IF(BU37=\"\",0,BU37*BU$6*BU$8)+IF(BV37=\"\",0,BV37*BV$6*BV$8))/$DD37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU37","v":""},{"$f":"regat2!CV37","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM37)=0,'4ava2'!AM37*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM37)=0,'5ava2'!AM37*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM37)=0,'6ava2'!AM37*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X37<>\"NA\",'1e2'!$AE37<>\"NA\")),IF('2periodo'!$T37<>\"\",'2periodo'!$T37,IF(CJ37<>\"\",CJ37,IF(COUNT(BZ37:CH37)>0,(IF(CI$9=\"MS\",(IF(BZ37=\"\",0,BZ37*BZ$6)+IF(CA37=\"\",0,CA37*CA$6)+IF(CB37=\"\",0,CB37*CB$6)+IF(CC37=\"\",0,CC37*CC$6)+IF(CD37=\"\",0,CD37*CD$6)+IF(CE37=\"\",0,CE37*CE$6)+IF(CF37=\"\",0,CF37*CF$6)+IF(CG37=\"\",0,CG37*CG$6)+IF(CH37=\"\",0,CH37*CH$6))/$DE37,(IF(BZ37=\"\",0,BZ37*BZ$6*BZ$8)+IF(CA37=\"\",0,CA37*CA$6*CA$8)+IF(CB37=\"\",0,CB37*CB$6*CB$8)+IF(CC37=\"\",0,CC37*CC$6*CC$8)+IF(CD37=\"\",0,CD37*CD$6*CD$8)+IF(CE37=\"\",0,CE37*CE$6*CE$8)+IF(CF37=\"\",0,CF37*CF$6*CF$8)+IF(CG37=\"\",0,CG37*CG$6*CG$8)+IF(CH37=\"\",0,CH37*CH$6*CH$8))/$DE37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U37=\"\"),0,U37*(ac_2+(DA37*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U37=\"\"),0,atitudes1!U37*(ac_1+(acs_1*atitudes1!DA37))))/(IF(OR(AND($U$6=0,$CP$9<>0),U37=\"\"),0,ac_2+(DA37*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U37=\"\"),0,ac_1+(atitudes1!DA37*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO37=\"\"),0,AO37*(ac_2+(DB37*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO37=\"\"),0,atitudes1!AO37*(ac_1+(acs_1*atitudes1!DB37))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO37=\"\"),0,ac_2+(DB37*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO37=\"\"),0,ac_1+(acs_1*atitudes1!DB37))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK37=\"\"),0,BK37*(ac_2+(DC37*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK37=\"\"),0,atitudes1!BK37*(ac_1+(acs_1*atitudes1!DC37))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK37=\"\"),0,ac_2+(DC37*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK37=\"\"),0,ac_1+(acs_1*atitudes1!DC37))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW37=\"\"),0,BW37*(ac_2+(DD37*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW37=\"\"),0,atitudes1!BW37*(ac_1+(acs_1*atitudes1!DD37))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW37=\"\"),0,ac_2+(DD37*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW37=\"\"),0,ac_1+(acs_1*atitudes1!DD37))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI37=\"\"),0,CI37*(ac_2+(DE37*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI37=\"\"),0,atitudes1!CI37*(ac_1+(acs_1*atitudes1!DE37))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI37=\"\"),0,ac_2+(DE37*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI37=\"\"),0,ac_1+(acs_1*atitudes1!DE37))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP37:CT37,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP37:CT37,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'2periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(X37:AN37)=0,OR(AP37<>\"\",'2periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(X37=\"\",0,X$8)),COUNT(X37:AN37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'2periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BN37:BV37)=0,OR(BX37<>\"\",'2periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BN37=\"\",0,BN$8)),COUNT(BN37:BV37)))","v":0},{"$f":"IF(AND(COUNT(BZ37:CH37)=0,OR(CJ37<>\"\",'2periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)+IF(CC37=\"\",0,CC$8)+IF(CD37=\"\",0,CD$8)+IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(BZ37=\"\",0,BZ$8)),COUNT(BZ37:CH37)))","v":0},0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":9},{"$f":"regat2!CE38","v":""},{"$f":"regat2!CF38","v":""},{"$f":"regat2!CG38","v":""},{"$f":"regat2!CH38","v":""},{"$f":"regat2!CI38","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI38)=0,'4ava2'!AI38*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI38)=0,'5ava2'!AI38*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI38)=0,'6ava2'!AI38*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$T38<>\"\",'2periodo'!$T38,IF(V38<>\"\",V38,IF(COUNT(D38:T38)>0,(IF(U$9=\"MS\",(IF(D38=\"\",0,D38*D$6)+IF(E38=\"\",0,E38*E$6)+IF(F38=\"\",0,F38*F$6)+IF(G38=\"\",0,G38*G$6)+IF(H38=\"\",0,H38*H$6)+IF(I38=\"\",0,I38*I$6)+IF(J38=\"\",0,J38*J$6)+IF(K38=\"\",0,K38*K$6)+IF(L38=\"\",0,L38*L$6)+IF(M38=\"\",0,M38*M$6)+IF(N38=\"\",0,N38*N$6)+IF(O38=\"\",0,O38*O$6)+IF(P38=\"\",0,P38*P$6)+IF(Q38=\"\",0,Q38*Q$6)+IF(R38=\"\",0,R38*R$6)+IF(S38=\"\",0,S38*S$6)+IF(T38=\"\",0,T38*T$6))/$DA38,(IF(D38=\"\",0,D38*D$6*D$8)+IF(E38=\"\",0,E38*E$6*E$8)+IF(F38=\"\",0,F38*F$6*F$8)+IF(G38=\"\",0,G38*G$6*G$8)+IF(H38=\"\",0,H38*H$6*H$8)+IF(I38=\"\",0,I38*I$6*I$8)+IF(J38=\"\",0,J38*J$6*J$8)+IF(K38=\"\",0,K38*K$6*K$8)+IF(L38=\"\",0,L38*L$6*L$8)+IF(M38=\"\",0,M38*M$6*M$8)+IF(N38=\"\",0,N38*N$6*N$8)+IF(O38=\"\",0,O38*O$6*O$8)+IF(P38=\"\",0,P38*P$6*P$8)+IF(Q38=\"\",0,Q38*Q$6*Q$8)+IF(R38=\"\",0,R38*R$6*R$8)+IF(S38=\"\",0,S38*S$6*S$8)+IF(T38=\"\",0,T38*T$6*T$8))/$DA38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ38","v":""},{"$f":"regat2!CK38","v":""},{"$f":"regat2!CL38","v":""},{"$f":"regat2!CM38","v":""},{"$f":"regat2!CN38","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ38)=0,'4ava2'!AJ38*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ38)=0,'5ava2'!AJ38*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ38)=0,'6ava2'!AJ38*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$T38<>\"\",'2periodo'!$T38,IF(AP38<>\"\",AP38,IF(COUNT(X38:AN38)>0,(IF(AO$9=\"MS\",(IF(X38=\"\",0,X38*X$6)+IF(Y38=\"\",0,Y38*Y$6)+IF(Z38=\"\",0,Z38*Z$6)+IF(AA38=\"\",0,AA38*AA$6)+IF(AB38=\"\",0,AB38*AB$6)+IF(AC38=\"\",0,AC38*AC$6)+IF(AD38=\"\",0,AD38*AD$6)+IF(AE38=\"\",0,AE38*AE$6)+IF(AF38=\"\",0,AF38*AF$6)+IF(AG38=\"\",0,AG38*AG$6)+IF(AH38=\"\",0,AH38*AH$6)+IF(AI38=\"\",0,AI38*AI$6)+IF(AJ38=\"\",0,AJ38*AJ$6)+IF(AK38=\"\",0,AK38*AK$6)+IF(AL38=\"\",0,AL38*AL$6)+IF(AM38=\"\",0,AM38*AM$6)+IF(AN38=\"\",0,AN38*AN$6))/$DB38,(IF(X38=\"\",0,X38*X$6*X$8)+IF(Y38=\"\",0,Y38*Y$6*Y$8)+IF(Z38=\"\",0,Z38*Z$6*Z$8)+IF(AA38=\"\",0,AA38*AA$6*AA$8)+IF(AB38=\"\",0,AB38*AB$6*AB$8)+IF(AC38=\"\",0,AC38*AC$6*AC$8)+IF(AD38=\"\",0,AD38*AD$6*AD$8)+IF(AE38=\"\",0,AE38*AE$6*AE$8)+IF(AF38=\"\",0,AF38*AF$6*AF$8)+IF(AG38=\"\",0,AG38*AG$6*AG$8)+IF(AH38=\"\",0,AH38*AH$6*AH$8)+IF(AI38=\"\",0,AI38*AI$6*AI$8)+IF(AJ38=\"\",0,AJ38*AJ$6*AJ$8)+IF(AK38=\"\",0,AK38*AK$6*AK$8)+IF(AL38=\"\",0,AL38*AL$6*AL$8)+IF(AM38=\"\",0,AM38*AM$6*AM$8)+IF(AN38=\"\",0,AN38*AN$6*AN$8))/$DB38)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":10},{"$f":"regat2!CO38","v":""},{"$f":"regat2!CP38","v":""},{"$f":"regat2!CQ38","v":""},{"$f":"regat2!CR38","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK38)=0,'4ava2'!AK38*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK38)=0,'5ava2'!AK38*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK38)=0,'6ava2'!AK38*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$T38<>\"\",'2periodo'!$T38,IF(BL38<>\"\",BL38,IF(COUNT(AT38:BJ38)>0,(IF(BK$9=\"MS\",(IF(AT38=\"\",0,AT38*AT$6)+IF(AU38=\"\",0,AU38*AU$6)+IF(AV38=\"\",0,AV38*AV$6)+IF(AW38=\"\",0,AW38*AW$6)+IF(AX38=\"\",0,AX38*AX$6)+IF(AY38=\"\",0,AY38*AY$6)+IF(AZ38=\"\",0,AZ38*AZ$6)+IF(BA38=\"\",0,BA38*BA$6)+IF(BB38=\"\",0,BB38*BB$6)+IF(BC38=\"\",0,BC38*BC$6)+IF(BD38=\"\",0,BD38*BD$6)+IF(BE38=\"\",0,BE38*BE$6)+IF(BF38=\"\",0,BF38*BF$6)+IF(BG38=\"\",0,BG38*BG$6)+IF(BH38=\"\",0,BH38*BH$6)+IF(BI38=\"\",0,BI38*BI$6)+IF(BJ38=\"\",0,BJ38*BJ$6))/$DC38,(IF(AT38=\"\",0,AT38*AT$6*AT$8)+IF(AU38=\"\",0,AU38*AU$6*AU$8)+IF(AV38=\"\",0,AV38*AV$6*AV$8)+IF(AW38=\"\",0,AW38*AW$6*AW$8)+IF(AX38=\"\",0,AX38*AX$6*AX$8)+IF(AY38=\"\",0,AY38*AY$6*AY$8)+IF(AZ38=\"\",0,AZ38*AZ$6*AZ$8)+IF(BA38=\"\",0,BA38*BA$6*BA$8)+IF(BB38=\"\",0,BB38*BB$6*BB$8)+IF(BC38=\"\",0,BC38*BC$6*BC$8)+IF(BD38=\"\",0,BD38*BD$6*BD$8)+IF(BE38=\"\",0,BE38*BE$6*BE$8)+IF(BF38=\"\",0,BF38*BF$6*BF$8)+IF(BG38=\"\",0,BG38*BG$6*BG$8)+IF(BH38=\"\",0,BH38*BH$6*BH$8)+IF(BI38=\"\",0,BI38*BI$6*BI$8)+IF(BJ38=\"\",0,BJ38*BJ$6*BJ$8))/$DC38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS38","v":""},{"$f":"regat2!CT38","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL38)=0,'4ava2'!AL38*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL38)=0,'5ava2'!AL38*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL38)=0,'6ava2'!AL38*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$T38<>\"\",'2periodo'!$T38,IF(BX38<>\"\",BX38,IF(COUNT(BN38:BV38)>0,(IF(BW$9=\"MS\",(IF(BN38=\"\",0,BN38*BN$6)+IF(BO38=\"\",0,BO38*BO$6)+IF(BP38=\"\",0,BP38*BP$6)+IF(BQ38=\"\",0,BQ38*BQ$6)+IF(BR38=\"\",0,BR38*BR$6)+IF(BS38=\"\",0,BS38*BS$6)+IF(BT38=\"\",0,BT38*BT$6)+IF(BU38=\"\",0,BU38*BU$6)+IF(BV38=\"\",0,BV38*BV$6))/$DD38,(IF(BN38=\"\",0,BN38*BN$6*BN$8)+IF(BO38=\"\",0,BO38*BO$6*BO$8)+IF(BP38=\"\",0,BP38*BP$6*BP$8)+IF(BQ38=\"\",0,BQ38*BQ$6*BQ$8)+IF(BR38=\"\",0,BR38*BR$6*BR$8)+IF(BS38=\"\",0,BS38*BS$6*BS$8)+IF(BT38=\"\",0,BT38*BT$6*BT$8)+IF(BU38=\"\",0,BU38*BU$6*BU$8)+IF(BV38=\"\",0,BV38*BV$6*BV$8))/$DD38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU38","v":""},{"$f":"regat2!CV38","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM38)=0,'4ava2'!AM38*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM38)=0,'5ava2'!AM38*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM38)=0,'6ava2'!AM38*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X38<>\"NA\",'1e2'!$AE38<>\"NA\")),IF('2periodo'!$T38<>\"\",'2periodo'!$T38,IF(CJ38<>\"\",CJ38,IF(COUNT(BZ38:CH38)>0,(IF(CI$9=\"MS\",(IF(BZ38=\"\",0,BZ38*BZ$6)+IF(CA38=\"\",0,CA38*CA$6)+IF(CB38=\"\",0,CB38*CB$6)+IF(CC38=\"\",0,CC38*CC$6)+IF(CD38=\"\",0,CD38*CD$6)+IF(CE38=\"\",0,CE38*CE$6)+IF(CF38=\"\",0,CF38*CF$6)+IF(CG38=\"\",0,CG38*CG$6)+IF(CH38=\"\",0,CH38*CH$6))/$DE38,(IF(BZ38=\"\",0,BZ38*BZ$6*BZ$8)+IF(CA38=\"\",0,CA38*CA$6*CA$8)+IF(CB38=\"\",0,CB38*CB$6*CB$8)+IF(CC38=\"\",0,CC38*CC$6*CC$8)+IF(CD38=\"\",0,CD38*CD$6*CD$8)+IF(CE38=\"\",0,CE38*CE$6*CE$8)+IF(CF38=\"\",0,CF38*CF$6*CF$8)+IF(CG38=\"\",0,CG38*CG$6*CG$8)+IF(CH38=\"\",0,CH38*CH$6*CH$8))/$DE38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U38=\"\"),0,U38*(ac_2+(DA38*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U38=\"\"),0,atitudes1!U38*(ac_1+(acs_1*atitudes1!DA38))))/(IF(OR(AND($U$6=0,$CP$9<>0),U38=\"\"),0,ac_2+(DA38*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U38=\"\"),0,ac_1+(atitudes1!DA38*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO38=\"\"),0,AO38*(ac_2+(DB38*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO38=\"\"),0,atitudes1!AO38*(ac_1+(acs_1*atitudes1!DB38))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO38=\"\"),0,ac_2+(DB38*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO38=\"\"),0,ac_1+(acs_1*atitudes1!DB38))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK38=\"\"),0,BK38*(ac_2+(DC38*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK38=\"\"),0,atitudes1!BK38*(ac_1+(acs_1*atitudes1!DC38))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK38=\"\"),0,ac_2+(DC38*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK38=\"\"),0,ac_1+(acs_1*atitudes1!DC38))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW38=\"\"),0,BW38*(ac_2+(DD38*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW38=\"\"),0,atitudes1!BW38*(ac_1+(acs_1*atitudes1!DD38))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW38=\"\"),0,ac_2+(DD38*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW38=\"\"),0,ac_1+(acs_1*atitudes1!DD38))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI38=\"\"),0,CI38*(ac_2+(DE38*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI38=\"\"),0,atitudes1!CI38*(ac_1+(acs_1*atitudes1!DE38))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI38=\"\"),0,ac_2+(DE38*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI38=\"\"),0,ac_1+(acs_1*atitudes1!DE38))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP38:CT38,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP38:CT38,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'2periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(X38:AN38)=0,OR(AP38<>\"\",'2periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(X38=\"\",0,X$8)),COUNT(X38:AN38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'2periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BN38:BV38)=0,OR(BX38<>\"\",'2periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BN38=\"\",0,BN$8)),COUNT(BN38:BV38)))","v":0},{"$f":"IF(AND(COUNT(BZ38:CH38)=0,OR(CJ38<>\"\",'2periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)+IF(CC38=\"\",0,CC$8)+IF(CD38=\"\",0,CD$8)+IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(BZ38=\"\",0,BZ$8)),COUNT(BZ38:CH38)))","v":0},0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":9},{"$f":"regat2!CE39","v":""},{"$f":"regat2!CF39","v":""},{"$f":"regat2!CG39","v":""},{"$f":"regat2!CH39","v":""},{"$f":"regat2!CI39","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI39)=0,'4ava2'!AI39*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI39)=0,'5ava2'!AI39*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI39)=0,'6ava2'!AI39*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$T39<>\"\",'2periodo'!$T39,IF(V39<>\"\",V39,IF(COUNT(D39:T39)>0,(IF(U$9=\"MS\",(IF(D39=\"\",0,D39*D$6)+IF(E39=\"\",0,E39*E$6)+IF(F39=\"\",0,F39*F$6)+IF(G39=\"\",0,G39*G$6)+IF(H39=\"\",0,H39*H$6)+IF(I39=\"\",0,I39*I$6)+IF(J39=\"\",0,J39*J$6)+IF(K39=\"\",0,K39*K$6)+IF(L39=\"\",0,L39*L$6)+IF(M39=\"\",0,M39*M$6)+IF(N39=\"\",0,N39*N$6)+IF(O39=\"\",0,O39*O$6)+IF(P39=\"\",0,P39*P$6)+IF(Q39=\"\",0,Q39*Q$6)+IF(R39=\"\",0,R39*R$6)+IF(S39=\"\",0,S39*S$6)+IF(T39=\"\",0,T39*T$6))/$DA39,(IF(D39=\"\",0,D39*D$6*D$8)+IF(E39=\"\",0,E39*E$6*E$8)+IF(F39=\"\",0,F39*F$6*F$8)+IF(G39=\"\",0,G39*G$6*G$8)+IF(H39=\"\",0,H39*H$6*H$8)+IF(I39=\"\",0,I39*I$6*I$8)+IF(J39=\"\",0,J39*J$6*J$8)+IF(K39=\"\",0,K39*K$6*K$8)+IF(L39=\"\",0,L39*L$6*L$8)+IF(M39=\"\",0,M39*M$6*M$8)+IF(N39=\"\",0,N39*N$6*N$8)+IF(O39=\"\",0,O39*O$6*O$8)+IF(P39=\"\",0,P39*P$6*P$8)+IF(Q39=\"\",0,Q39*Q$6*Q$8)+IF(R39=\"\",0,R39*R$6*R$8)+IF(S39=\"\",0,S39*S$6*S$8)+IF(T39=\"\",0,T39*T$6*T$8))/$DA39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ39","v":""},{"$f":"regat2!CK39","v":""},{"$f":"regat2!CL39","v":""},{"$f":"regat2!CM39","v":""},{"$f":"regat2!CN39","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ39)=0,'4ava2'!AJ39*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ39)=0,'5ava2'!AJ39*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ39)=0,'6ava2'!AJ39*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$T39<>\"\",'2periodo'!$T39,IF(AP39<>\"\",AP39,IF(COUNT(X39:AN39)>0,(IF(AO$9=\"MS\",(IF(X39=\"\",0,X39*X$6)+IF(Y39=\"\",0,Y39*Y$6)+IF(Z39=\"\",0,Z39*Z$6)+IF(AA39=\"\",0,AA39*AA$6)+IF(AB39=\"\",0,AB39*AB$6)+IF(AC39=\"\",0,AC39*AC$6)+IF(AD39=\"\",0,AD39*AD$6)+IF(AE39=\"\",0,AE39*AE$6)+IF(AF39=\"\",0,AF39*AF$6)+IF(AG39=\"\",0,AG39*AG$6)+IF(AH39=\"\",0,AH39*AH$6)+IF(AI39=\"\",0,AI39*AI$6)+IF(AJ39=\"\",0,AJ39*AJ$6)+IF(AK39=\"\",0,AK39*AK$6)+IF(AL39=\"\",0,AL39*AL$6)+IF(AM39=\"\",0,AM39*AM$6)+IF(AN39=\"\",0,AN39*AN$6))/$DB39,(IF(X39=\"\",0,X39*X$6*X$8)+IF(Y39=\"\",0,Y39*Y$6*Y$8)+IF(Z39=\"\",0,Z39*Z$6*Z$8)+IF(AA39=\"\",0,AA39*AA$6*AA$8)+IF(AB39=\"\",0,AB39*AB$6*AB$8)+IF(AC39=\"\",0,AC39*AC$6*AC$8)+IF(AD39=\"\",0,AD39*AD$6*AD$8)+IF(AE39=\"\",0,AE39*AE$6*AE$8)+IF(AF39=\"\",0,AF39*AF$6*AF$8)+IF(AG39=\"\",0,AG39*AG$6*AG$8)+IF(AH39=\"\",0,AH39*AH$6*AH$8)+IF(AI39=\"\",0,AI39*AI$6*AI$8)+IF(AJ39=\"\",0,AJ39*AJ$6*AJ$8)+IF(AK39=\"\",0,AK39*AK$6*AK$8)+IF(AL39=\"\",0,AL39*AL$6*AL$8)+IF(AM39=\"\",0,AM39*AM$6*AM$8)+IF(AN39=\"\",0,AN39*AN$6*AN$8))/$DB39)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":10},{"$f":"regat2!CO39","v":""},{"$f":"regat2!CP39","v":""},{"$f":"regat2!CQ39","v":""},{"$f":"regat2!CR39","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK39)=0,'4ava2'!AK39*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK39)=0,'5ava2'!AK39*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK39)=0,'6ava2'!AK39*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$T39<>\"\",'2periodo'!$T39,IF(BL39<>\"\",BL39,IF(COUNT(AT39:BJ39)>0,(IF(BK$9=\"MS\",(IF(AT39=\"\",0,AT39*AT$6)+IF(AU39=\"\",0,AU39*AU$6)+IF(AV39=\"\",0,AV39*AV$6)+IF(AW39=\"\",0,AW39*AW$6)+IF(AX39=\"\",0,AX39*AX$6)+IF(AY39=\"\",0,AY39*AY$6)+IF(AZ39=\"\",0,AZ39*AZ$6)+IF(BA39=\"\",0,BA39*BA$6)+IF(BB39=\"\",0,BB39*BB$6)+IF(BC39=\"\",0,BC39*BC$6)+IF(BD39=\"\",0,BD39*BD$6)+IF(BE39=\"\",0,BE39*BE$6)+IF(BF39=\"\",0,BF39*BF$6)+IF(BG39=\"\",0,BG39*BG$6)+IF(BH39=\"\",0,BH39*BH$6)+IF(BI39=\"\",0,BI39*BI$6)+IF(BJ39=\"\",0,BJ39*BJ$6))/$DC39,(IF(AT39=\"\",0,AT39*AT$6*AT$8)+IF(AU39=\"\",0,AU39*AU$6*AU$8)+IF(AV39=\"\",0,AV39*AV$6*AV$8)+IF(AW39=\"\",0,AW39*AW$6*AW$8)+IF(AX39=\"\",0,AX39*AX$6*AX$8)+IF(AY39=\"\",0,AY39*AY$6*AY$8)+IF(AZ39=\"\",0,AZ39*AZ$6*AZ$8)+IF(BA39=\"\",0,BA39*BA$6*BA$8)+IF(BB39=\"\",0,BB39*BB$6*BB$8)+IF(BC39=\"\",0,BC39*BC$6*BC$8)+IF(BD39=\"\",0,BD39*BD$6*BD$8)+IF(BE39=\"\",0,BE39*BE$6*BE$8)+IF(BF39=\"\",0,BF39*BF$6*BF$8)+IF(BG39=\"\",0,BG39*BG$6*BG$8)+IF(BH39=\"\",0,BH39*BH$6*BH$8)+IF(BI39=\"\",0,BI39*BI$6*BI$8)+IF(BJ39=\"\",0,BJ39*BJ$6*BJ$8))/$DC39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS39","v":""},{"$f":"regat2!CT39","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL39)=0,'4ava2'!AL39*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL39)=0,'5ava2'!AL39*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL39)=0,'6ava2'!AL39*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$T39<>\"\",'2periodo'!$T39,IF(BX39<>\"\",BX39,IF(COUNT(BN39:BV39)>0,(IF(BW$9=\"MS\",(IF(BN39=\"\",0,BN39*BN$6)+IF(BO39=\"\",0,BO39*BO$6)+IF(BP39=\"\",0,BP39*BP$6)+IF(BQ39=\"\",0,BQ39*BQ$6)+IF(BR39=\"\",0,BR39*BR$6)+IF(BS39=\"\",0,BS39*BS$6)+IF(BT39=\"\",0,BT39*BT$6)+IF(BU39=\"\",0,BU39*BU$6)+IF(BV39=\"\",0,BV39*BV$6))/$DD39,(IF(BN39=\"\",0,BN39*BN$6*BN$8)+IF(BO39=\"\",0,BO39*BO$6*BO$8)+IF(BP39=\"\",0,BP39*BP$6*BP$8)+IF(BQ39=\"\",0,BQ39*BQ$6*BQ$8)+IF(BR39=\"\",0,BR39*BR$6*BR$8)+IF(BS39=\"\",0,BS39*BS$6*BS$8)+IF(BT39=\"\",0,BT39*BT$6*BT$8)+IF(BU39=\"\",0,BU39*BU$6*BU$8)+IF(BV39=\"\",0,BV39*BV$6*BV$8))/$DD39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU39","v":""},{"$f":"regat2!CV39","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM39)=0,'4ava2'!AM39*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM39)=0,'5ava2'!AM39*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM39)=0,'6ava2'!AM39*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X39<>\"NA\",'1e2'!$AE39<>\"NA\")),IF('2periodo'!$T39<>\"\",'2periodo'!$T39,IF(CJ39<>\"\",CJ39,IF(COUNT(BZ39:CH39)>0,(IF(CI$9=\"MS\",(IF(BZ39=\"\",0,BZ39*BZ$6)+IF(CA39=\"\",0,CA39*CA$6)+IF(CB39=\"\",0,CB39*CB$6)+IF(CC39=\"\",0,CC39*CC$6)+IF(CD39=\"\",0,CD39*CD$6)+IF(CE39=\"\",0,CE39*CE$6)+IF(CF39=\"\",0,CF39*CF$6)+IF(CG39=\"\",0,CG39*CG$6)+IF(CH39=\"\",0,CH39*CH$6))/$DE39,(IF(BZ39=\"\",0,BZ39*BZ$6*BZ$8)+IF(CA39=\"\",0,CA39*CA$6*CA$8)+IF(CB39=\"\",0,CB39*CB$6*CB$8)+IF(CC39=\"\",0,CC39*CC$6*CC$8)+IF(CD39=\"\",0,CD39*CD$6*CD$8)+IF(CE39=\"\",0,CE39*CE$6*CE$8)+IF(CF39=\"\",0,CF39*CF$6*CF$8)+IF(CG39=\"\",0,CG39*CG$6*CG$8)+IF(CH39=\"\",0,CH39*CH$6*CH$8))/$DE39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U39=\"\"),0,U39*(ac_2+(DA39*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U39=\"\"),0,atitudes1!U39*(ac_1+(acs_1*atitudes1!DA39))))/(IF(OR(AND($U$6=0,$CP$9<>0),U39=\"\"),0,ac_2+(DA39*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U39=\"\"),0,ac_1+(atitudes1!DA39*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO39=\"\"),0,AO39*(ac_2+(DB39*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO39=\"\"),0,atitudes1!AO39*(ac_1+(acs_1*atitudes1!DB39))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO39=\"\"),0,ac_2+(DB39*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO39=\"\"),0,ac_1+(acs_1*atitudes1!DB39))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK39=\"\"),0,BK39*(ac_2+(DC39*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK39=\"\"),0,atitudes1!BK39*(ac_1+(acs_1*atitudes1!DC39))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK39=\"\"),0,ac_2+(DC39*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK39=\"\"),0,ac_1+(acs_1*atitudes1!DC39))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW39=\"\"),0,BW39*(ac_2+(DD39*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW39=\"\"),0,atitudes1!BW39*(ac_1+(acs_1*atitudes1!DD39))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW39=\"\"),0,ac_2+(DD39*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW39=\"\"),0,ac_1+(acs_1*atitudes1!DD39))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI39=\"\"),0,CI39*(ac_2+(DE39*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI39=\"\"),0,atitudes1!CI39*(ac_1+(acs_1*atitudes1!DE39))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI39=\"\"),0,ac_2+(DE39*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI39=\"\"),0,ac_1+(acs_1*atitudes1!DE39))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP39:CT39,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP39:CT39,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'2periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(X39:AN39)=0,OR(AP39<>\"\",'2periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(X39=\"\",0,X$8)),COUNT(X39:AN39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'2periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BN39:BV39)=0,OR(BX39<>\"\",'2periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BN39=\"\",0,BN$8)),COUNT(BN39:BV39)))","v":0},{"$f":"IF(AND(COUNT(BZ39:CH39)=0,OR(CJ39<>\"\",'2periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)+IF(CC39=\"\",0,CC$8)+IF(CD39=\"\",0,CD$8)+IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(BZ39=\"\",0,BZ$8)),COUNT(BZ39:CH39)))","v":0},0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":9},{"$f":"regat2!CE40","v":""},{"$f":"regat2!CF40","v":""},{"$f":"regat2!CG40","v":""},{"$f":"regat2!CH40","v":""},{"$f":"regat2!CI40","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI40)=0,'4ava2'!AI40*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI40)=0,'5ava2'!AI40*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI40)=0,'6ava2'!AI40*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$T40<>\"\",'2periodo'!$T40,IF(V40<>\"\",V40,IF(COUNT(D40:T40)>0,(IF(U$9=\"MS\",(IF(D40=\"\",0,D40*D$6)+IF(E40=\"\",0,E40*E$6)+IF(F40=\"\",0,F40*F$6)+IF(G40=\"\",0,G40*G$6)+IF(H40=\"\",0,H40*H$6)+IF(I40=\"\",0,I40*I$6)+IF(J40=\"\",0,J40*J$6)+IF(K40=\"\",0,K40*K$6)+IF(L40=\"\",0,L40*L$6)+IF(M40=\"\",0,M40*M$6)+IF(N40=\"\",0,N40*N$6)+IF(O40=\"\",0,O40*O$6)+IF(P40=\"\",0,P40*P$6)+IF(Q40=\"\",0,Q40*Q$6)+IF(R40=\"\",0,R40*R$6)+IF(S40=\"\",0,S40*S$6)+IF(T40=\"\",0,T40*T$6))/$DA40,(IF(D40=\"\",0,D40*D$6*D$8)+IF(E40=\"\",0,E40*E$6*E$8)+IF(F40=\"\",0,F40*F$6*F$8)+IF(G40=\"\",0,G40*G$6*G$8)+IF(H40=\"\",0,H40*H$6*H$8)+IF(I40=\"\",0,I40*I$6*I$8)+IF(J40=\"\",0,J40*J$6*J$8)+IF(K40=\"\",0,K40*K$6*K$8)+IF(L40=\"\",0,L40*L$6*L$8)+IF(M40=\"\",0,M40*M$6*M$8)+IF(N40=\"\",0,N40*N$6*N$8)+IF(O40=\"\",0,O40*O$6*O$8)+IF(P40=\"\",0,P40*P$6*P$8)+IF(Q40=\"\",0,Q40*Q$6*Q$8)+IF(R40=\"\",0,R40*R$6*R$8)+IF(S40=\"\",0,S40*S$6*S$8)+IF(T40=\"\",0,T40*T$6*T$8))/$DA40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ40","v":""},{"$f":"regat2!CK40","v":""},{"$f":"regat2!CL40","v":""},{"$f":"regat2!CM40","v":""},{"$f":"regat2!CN40","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ40)=0,'4ava2'!AJ40*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ40)=0,'5ava2'!AJ40*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ40)=0,'6ava2'!AJ40*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$T40<>\"\",'2periodo'!$T40,IF(AP40<>\"\",AP40,IF(COUNT(X40:AN40)>0,(IF(AO$9=\"MS\",(IF(X40=\"\",0,X40*X$6)+IF(Y40=\"\",0,Y40*Y$6)+IF(Z40=\"\",0,Z40*Z$6)+IF(AA40=\"\",0,AA40*AA$6)+IF(AB40=\"\",0,AB40*AB$6)+IF(AC40=\"\",0,AC40*AC$6)+IF(AD40=\"\",0,AD40*AD$6)+IF(AE40=\"\",0,AE40*AE$6)+IF(AF40=\"\",0,AF40*AF$6)+IF(AG40=\"\",0,AG40*AG$6)+IF(AH40=\"\",0,AH40*AH$6)+IF(AI40=\"\",0,AI40*AI$6)+IF(AJ40=\"\",0,AJ40*AJ$6)+IF(AK40=\"\",0,AK40*AK$6)+IF(AL40=\"\",0,AL40*AL$6)+IF(AM40=\"\",0,AM40*AM$6)+IF(AN40=\"\",0,AN40*AN$6))/$DB40,(IF(X40=\"\",0,X40*X$6*X$8)+IF(Y40=\"\",0,Y40*Y$6*Y$8)+IF(Z40=\"\",0,Z40*Z$6*Z$8)+IF(AA40=\"\",0,AA40*AA$6*AA$8)+IF(AB40=\"\",0,AB40*AB$6*AB$8)+IF(AC40=\"\",0,AC40*AC$6*AC$8)+IF(AD40=\"\",0,AD40*AD$6*AD$8)+IF(AE40=\"\",0,AE40*AE$6*AE$8)+IF(AF40=\"\",0,AF40*AF$6*AF$8)+IF(AG40=\"\",0,AG40*AG$6*AG$8)+IF(AH40=\"\",0,AH40*AH$6*AH$8)+IF(AI40=\"\",0,AI40*AI$6*AI$8)+IF(AJ40=\"\",0,AJ40*AJ$6*AJ$8)+IF(AK40=\"\",0,AK40*AK$6*AK$8)+IF(AL40=\"\",0,AL40*AL$6*AL$8)+IF(AM40=\"\",0,AM40*AM$6*AM$8)+IF(AN40=\"\",0,AN40*AN$6*AN$8))/$DB40)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":10},{"$f":"regat2!CO40","v":""},{"$f":"regat2!CP40","v":""},{"$f":"regat2!CQ40","v":""},{"$f":"regat2!CR40","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK40)=0,'4ava2'!AK40*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK40)=0,'5ava2'!AK40*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK40)=0,'6ava2'!AK40*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$T40<>\"\",'2periodo'!$T40,IF(BL40<>\"\",BL40,IF(COUNT(AT40:BJ40)>0,(IF(BK$9=\"MS\",(IF(AT40=\"\",0,AT40*AT$6)+IF(AU40=\"\",0,AU40*AU$6)+IF(AV40=\"\",0,AV40*AV$6)+IF(AW40=\"\",0,AW40*AW$6)+IF(AX40=\"\",0,AX40*AX$6)+IF(AY40=\"\",0,AY40*AY$6)+IF(AZ40=\"\",0,AZ40*AZ$6)+IF(BA40=\"\",0,BA40*BA$6)+IF(BB40=\"\",0,BB40*BB$6)+IF(BC40=\"\",0,BC40*BC$6)+IF(BD40=\"\",0,BD40*BD$6)+IF(BE40=\"\",0,BE40*BE$6)+IF(BF40=\"\",0,BF40*BF$6)+IF(BG40=\"\",0,BG40*BG$6)+IF(BH40=\"\",0,BH40*BH$6)+IF(BI40=\"\",0,BI40*BI$6)+IF(BJ40=\"\",0,BJ40*BJ$6))/$DC40,(IF(AT40=\"\",0,AT40*AT$6*AT$8)+IF(AU40=\"\",0,AU40*AU$6*AU$8)+IF(AV40=\"\",0,AV40*AV$6*AV$8)+IF(AW40=\"\",0,AW40*AW$6*AW$8)+IF(AX40=\"\",0,AX40*AX$6*AX$8)+IF(AY40=\"\",0,AY40*AY$6*AY$8)+IF(AZ40=\"\",0,AZ40*AZ$6*AZ$8)+IF(BA40=\"\",0,BA40*BA$6*BA$8)+IF(BB40=\"\",0,BB40*BB$6*BB$8)+IF(BC40=\"\",0,BC40*BC$6*BC$8)+IF(BD40=\"\",0,BD40*BD$6*BD$8)+IF(BE40=\"\",0,BE40*BE$6*BE$8)+IF(BF40=\"\",0,BF40*BF$6*BF$8)+IF(BG40=\"\",0,BG40*BG$6*BG$8)+IF(BH40=\"\",0,BH40*BH$6*BH$8)+IF(BI40=\"\",0,BI40*BI$6*BI$8)+IF(BJ40=\"\",0,BJ40*BJ$6*BJ$8))/$DC40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS40","v":""},{"$f":"regat2!CT40","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL40)=0,'4ava2'!AL40*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL40)=0,'5ava2'!AL40*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL40)=0,'6ava2'!AL40*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$T40<>\"\",'2periodo'!$T40,IF(BX40<>\"\",BX40,IF(COUNT(BN40:BV40)>0,(IF(BW$9=\"MS\",(IF(BN40=\"\",0,BN40*BN$6)+IF(BO40=\"\",0,BO40*BO$6)+IF(BP40=\"\",0,BP40*BP$6)+IF(BQ40=\"\",0,BQ40*BQ$6)+IF(BR40=\"\",0,BR40*BR$6)+IF(BS40=\"\",0,BS40*BS$6)+IF(BT40=\"\",0,BT40*BT$6)+IF(BU40=\"\",0,BU40*BU$6)+IF(BV40=\"\",0,BV40*BV$6))/$DD40,(IF(BN40=\"\",0,BN40*BN$6*BN$8)+IF(BO40=\"\",0,BO40*BO$6*BO$8)+IF(BP40=\"\",0,BP40*BP$6*BP$8)+IF(BQ40=\"\",0,BQ40*BQ$6*BQ$8)+IF(BR40=\"\",0,BR40*BR$6*BR$8)+IF(BS40=\"\",0,BS40*BS$6*BS$8)+IF(BT40=\"\",0,BT40*BT$6*BT$8)+IF(BU40=\"\",0,BU40*BU$6*BU$8)+IF(BV40=\"\",0,BV40*BV$6*BV$8))/$DD40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU40","v":""},{"$f":"regat2!CV40","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM40)=0,'4ava2'!AM40*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM40)=0,'5ava2'!AM40*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM40)=0,'6ava2'!AM40*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X40<>\"NA\",'1e2'!$AE40<>\"NA\")),IF('2periodo'!$T40<>\"\",'2periodo'!$T40,IF(CJ40<>\"\",CJ40,IF(COUNT(BZ40:CH40)>0,(IF(CI$9=\"MS\",(IF(BZ40=\"\",0,BZ40*BZ$6)+IF(CA40=\"\",0,CA40*CA$6)+IF(CB40=\"\",0,CB40*CB$6)+IF(CC40=\"\",0,CC40*CC$6)+IF(CD40=\"\",0,CD40*CD$6)+IF(CE40=\"\",0,CE40*CE$6)+IF(CF40=\"\",0,CF40*CF$6)+IF(CG40=\"\",0,CG40*CG$6)+IF(CH40=\"\",0,CH40*CH$6))/$DE40,(IF(BZ40=\"\",0,BZ40*BZ$6*BZ$8)+IF(CA40=\"\",0,CA40*CA$6*CA$8)+IF(CB40=\"\",0,CB40*CB$6*CB$8)+IF(CC40=\"\",0,CC40*CC$6*CC$8)+IF(CD40=\"\",0,CD40*CD$6*CD$8)+IF(CE40=\"\",0,CE40*CE$6*CE$8)+IF(CF40=\"\",0,CF40*CF$6*CF$8)+IF(CG40=\"\",0,CG40*CG$6*CG$8)+IF(CH40=\"\",0,CH40*CH$6*CH$8))/$DE40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U40=\"\"),0,U40*(ac_2+(DA40*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U40=\"\"),0,atitudes1!U40*(ac_1+(acs_1*atitudes1!DA40))))/(IF(OR(AND($U$6=0,$CP$9<>0),U40=\"\"),0,ac_2+(DA40*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U40=\"\"),0,ac_1+(atitudes1!DA40*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO40=\"\"),0,AO40*(ac_2+(DB40*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO40=\"\"),0,atitudes1!AO40*(ac_1+(acs_1*atitudes1!DB40))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO40=\"\"),0,ac_2+(DB40*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO40=\"\"),0,ac_1+(acs_1*atitudes1!DB40))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK40=\"\"),0,BK40*(ac_2+(DC40*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK40=\"\"),0,atitudes1!BK40*(ac_1+(acs_1*atitudes1!DC40))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK40=\"\"),0,ac_2+(DC40*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK40=\"\"),0,ac_1+(acs_1*atitudes1!DC40))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW40=\"\"),0,BW40*(ac_2+(DD40*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW40=\"\"),0,atitudes1!BW40*(ac_1+(acs_1*atitudes1!DD40))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW40=\"\"),0,ac_2+(DD40*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW40=\"\"),0,ac_1+(acs_1*atitudes1!DD40))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI40=\"\"),0,CI40*(ac_2+(DE40*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI40=\"\"),0,atitudes1!CI40*(ac_1+(acs_1*atitudes1!DE40))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI40=\"\"),0,ac_2+(DE40*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI40=\"\"),0,ac_1+(acs_1*atitudes1!DE40))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP40:CT40,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP40:CT40,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'2periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(X40:AN40)=0,OR(AP40<>\"\",'2periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(X40=\"\",0,X$8)),COUNT(X40:AN40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'2periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BN40:BV40)=0,OR(BX40<>\"\",'2periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BN40=\"\",0,BN$8)),COUNT(BN40:BV40)))","v":0},{"$f":"IF(AND(COUNT(BZ40:CH40)=0,OR(CJ40<>\"\",'2periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)+IF(CC40=\"\",0,CC$8)+IF(CD40=\"\",0,CD$8)+IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(BZ40=\"\",0,BZ$8)),COUNT(BZ40:CH40)))","v":0},0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":9},{"$f":"regat2!CE41","v":""},{"$f":"regat2!CF41","v":""},{"$f":"regat2!CG41","v":""},{"$f":"regat2!CH41","v":""},{"$f":"regat2!CI41","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI41)=0,'4ava2'!AI41*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI41)=0,'5ava2'!AI41*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI41)=0,'6ava2'!AI41*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$T41<>\"\",'2periodo'!$T41,IF(V41<>\"\",V41,IF(COUNT(D41:T41)>0,(IF(U$9=\"MS\",(IF(D41=\"\",0,D41*D$6)+IF(E41=\"\",0,E41*E$6)+IF(F41=\"\",0,F41*F$6)+IF(G41=\"\",0,G41*G$6)+IF(H41=\"\",0,H41*H$6)+IF(I41=\"\",0,I41*I$6)+IF(J41=\"\",0,J41*J$6)+IF(K41=\"\",0,K41*K$6)+IF(L41=\"\",0,L41*L$6)+IF(M41=\"\",0,M41*M$6)+IF(N41=\"\",0,N41*N$6)+IF(O41=\"\",0,O41*O$6)+IF(P41=\"\",0,P41*P$6)+IF(Q41=\"\",0,Q41*Q$6)+IF(R41=\"\",0,R41*R$6)+IF(S41=\"\",0,S41*S$6)+IF(T41=\"\",0,T41*T$6))/$DA41,(IF(D41=\"\",0,D41*D$6*D$8)+IF(E41=\"\",0,E41*E$6*E$8)+IF(F41=\"\",0,F41*F$6*F$8)+IF(G41=\"\",0,G41*G$6*G$8)+IF(H41=\"\",0,H41*H$6*H$8)+IF(I41=\"\",0,I41*I$6*I$8)+IF(J41=\"\",0,J41*J$6*J$8)+IF(K41=\"\",0,K41*K$6*K$8)+IF(L41=\"\",0,L41*L$6*L$8)+IF(M41=\"\",0,M41*M$6*M$8)+IF(N41=\"\",0,N41*N$6*N$8)+IF(O41=\"\",0,O41*O$6*O$8)+IF(P41=\"\",0,P41*P$6*P$8)+IF(Q41=\"\",0,Q41*Q$6*Q$8)+IF(R41=\"\",0,R41*R$6*R$8)+IF(S41=\"\",0,S41*S$6*S$8)+IF(T41=\"\",0,T41*T$6*T$8))/$DA41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ41","v":""},{"$f":"regat2!CK41","v":""},{"$f":"regat2!CL41","v":""},{"$f":"regat2!CM41","v":""},{"$f":"regat2!CN41","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ41)=0,'4ava2'!AJ41*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ41)=0,'5ava2'!AJ41*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ41)=0,'6ava2'!AJ41*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$T41<>\"\",'2periodo'!$T41,IF(AP41<>\"\",AP41,IF(COUNT(X41:AN41)>0,(IF(AO$9=\"MS\",(IF(X41=\"\",0,X41*X$6)+IF(Y41=\"\",0,Y41*Y$6)+IF(Z41=\"\",0,Z41*Z$6)+IF(AA41=\"\",0,AA41*AA$6)+IF(AB41=\"\",0,AB41*AB$6)+IF(AC41=\"\",0,AC41*AC$6)+IF(AD41=\"\",0,AD41*AD$6)+IF(AE41=\"\",0,AE41*AE$6)+IF(AF41=\"\",0,AF41*AF$6)+IF(AG41=\"\",0,AG41*AG$6)+IF(AH41=\"\",0,AH41*AH$6)+IF(AI41=\"\",0,AI41*AI$6)+IF(AJ41=\"\",0,AJ41*AJ$6)+IF(AK41=\"\",0,AK41*AK$6)+IF(AL41=\"\",0,AL41*AL$6)+IF(AM41=\"\",0,AM41*AM$6)+IF(AN41=\"\",0,AN41*AN$6))/$DB41,(IF(X41=\"\",0,X41*X$6*X$8)+IF(Y41=\"\",0,Y41*Y$6*Y$8)+IF(Z41=\"\",0,Z41*Z$6*Z$8)+IF(AA41=\"\",0,AA41*AA$6*AA$8)+IF(AB41=\"\",0,AB41*AB$6*AB$8)+IF(AC41=\"\",0,AC41*AC$6*AC$8)+IF(AD41=\"\",0,AD41*AD$6*AD$8)+IF(AE41=\"\",0,AE41*AE$6*AE$8)+IF(AF41=\"\",0,AF41*AF$6*AF$8)+IF(AG41=\"\",0,AG41*AG$6*AG$8)+IF(AH41=\"\",0,AH41*AH$6*AH$8)+IF(AI41=\"\",0,AI41*AI$6*AI$8)+IF(AJ41=\"\",0,AJ41*AJ$6*AJ$8)+IF(AK41=\"\",0,AK41*AK$6*AK$8)+IF(AL41=\"\",0,AL41*AL$6*AL$8)+IF(AM41=\"\",0,AM41*AM$6*AM$8)+IF(AN41=\"\",0,AN41*AN$6*AN$8))/$DB41)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":10},{"$f":"regat2!CO41","v":""},{"$f":"regat2!CP41","v":""},{"$f":"regat2!CQ41","v":""},{"$f":"regat2!CR41","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK41)=0,'4ava2'!AK41*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK41)=0,'5ava2'!AK41*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK41)=0,'6ava2'!AK41*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$T41<>\"\",'2periodo'!$T41,IF(BL41<>\"\",BL41,IF(COUNT(AT41:BJ41)>0,(IF(BK$9=\"MS\",(IF(AT41=\"\",0,AT41*AT$6)+IF(AU41=\"\",0,AU41*AU$6)+IF(AV41=\"\",0,AV41*AV$6)+IF(AW41=\"\",0,AW41*AW$6)+IF(AX41=\"\",0,AX41*AX$6)+IF(AY41=\"\",0,AY41*AY$6)+IF(AZ41=\"\",0,AZ41*AZ$6)+IF(BA41=\"\",0,BA41*BA$6)+IF(BB41=\"\",0,BB41*BB$6)+IF(BC41=\"\",0,BC41*BC$6)+IF(BD41=\"\",0,BD41*BD$6)+IF(BE41=\"\",0,BE41*BE$6)+IF(BF41=\"\",0,BF41*BF$6)+IF(BG41=\"\",0,BG41*BG$6)+IF(BH41=\"\",0,BH41*BH$6)+IF(BI41=\"\",0,BI41*BI$6)+IF(BJ41=\"\",0,BJ41*BJ$6))/$DC41,(IF(AT41=\"\",0,AT41*AT$6*AT$8)+IF(AU41=\"\",0,AU41*AU$6*AU$8)+IF(AV41=\"\",0,AV41*AV$6*AV$8)+IF(AW41=\"\",0,AW41*AW$6*AW$8)+IF(AX41=\"\",0,AX41*AX$6*AX$8)+IF(AY41=\"\",0,AY41*AY$6*AY$8)+IF(AZ41=\"\",0,AZ41*AZ$6*AZ$8)+IF(BA41=\"\",0,BA41*BA$6*BA$8)+IF(BB41=\"\",0,BB41*BB$6*BB$8)+IF(BC41=\"\",0,BC41*BC$6*BC$8)+IF(BD41=\"\",0,BD41*BD$6*BD$8)+IF(BE41=\"\",0,BE41*BE$6*BE$8)+IF(BF41=\"\",0,BF41*BF$6*BF$8)+IF(BG41=\"\",0,BG41*BG$6*BG$8)+IF(BH41=\"\",0,BH41*BH$6*BH$8)+IF(BI41=\"\",0,BI41*BI$6*BI$8)+IF(BJ41=\"\",0,BJ41*BJ$6*BJ$8))/$DC41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS41","v":""},{"$f":"regat2!CT41","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL41)=0,'4ava2'!AL41*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL41)=0,'5ava2'!AL41*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL41)=0,'6ava2'!AL41*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$T41<>\"\",'2periodo'!$T41,IF(BX41<>\"\",BX41,IF(COUNT(BN41:BV41)>0,(IF(BW$9=\"MS\",(IF(BN41=\"\",0,BN41*BN$6)+IF(BO41=\"\",0,BO41*BO$6)+IF(BP41=\"\",0,BP41*BP$6)+IF(BQ41=\"\",0,BQ41*BQ$6)+IF(BR41=\"\",0,BR41*BR$6)+IF(BS41=\"\",0,BS41*BS$6)+IF(BT41=\"\",0,BT41*BT$6)+IF(BU41=\"\",0,BU41*BU$6)+IF(BV41=\"\",0,BV41*BV$6))/$DD41,(IF(BN41=\"\",0,BN41*BN$6*BN$8)+IF(BO41=\"\",0,BO41*BO$6*BO$8)+IF(BP41=\"\",0,BP41*BP$6*BP$8)+IF(BQ41=\"\",0,BQ41*BQ$6*BQ$8)+IF(BR41=\"\",0,BR41*BR$6*BR$8)+IF(BS41=\"\",0,BS41*BS$6*BS$8)+IF(BT41=\"\",0,BT41*BT$6*BT$8)+IF(BU41=\"\",0,BU41*BU$6*BU$8)+IF(BV41=\"\",0,BV41*BV$6*BV$8))/$DD41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU41","v":""},{"$f":"regat2!CV41","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM41)=0,'4ava2'!AM41*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM41)=0,'5ava2'!AM41*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM41)=0,'6ava2'!AM41*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X41<>\"NA\",'1e2'!$AE41<>\"NA\")),IF('2periodo'!$T41<>\"\",'2periodo'!$T41,IF(CJ41<>\"\",CJ41,IF(COUNT(BZ41:CH41)>0,(IF(CI$9=\"MS\",(IF(BZ41=\"\",0,BZ41*BZ$6)+IF(CA41=\"\",0,CA41*CA$6)+IF(CB41=\"\",0,CB41*CB$6)+IF(CC41=\"\",0,CC41*CC$6)+IF(CD41=\"\",0,CD41*CD$6)+IF(CE41=\"\",0,CE41*CE$6)+IF(CF41=\"\",0,CF41*CF$6)+IF(CG41=\"\",0,CG41*CG$6)+IF(CH41=\"\",0,CH41*CH$6))/$DE41,(IF(BZ41=\"\",0,BZ41*BZ$6*BZ$8)+IF(CA41=\"\",0,CA41*CA$6*CA$8)+IF(CB41=\"\",0,CB41*CB$6*CB$8)+IF(CC41=\"\",0,CC41*CC$6*CC$8)+IF(CD41=\"\",0,CD41*CD$6*CD$8)+IF(CE41=\"\",0,CE41*CE$6*CE$8)+IF(CF41=\"\",0,CF41*CF$6*CF$8)+IF(CG41=\"\",0,CG41*CG$6*CG$8)+IF(CH41=\"\",0,CH41*CH$6*CH$8))/$DE41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U41=\"\"),0,U41*(ac_2+(DA41*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U41=\"\"),0,atitudes1!U41*(ac_1+(acs_1*atitudes1!DA41))))/(IF(OR(AND($U$6=0,$CP$9<>0),U41=\"\"),0,ac_2+(DA41*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U41=\"\"),0,ac_1+(atitudes1!DA41*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO41=\"\"),0,AO41*(ac_2+(DB41*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO41=\"\"),0,atitudes1!AO41*(ac_1+(acs_1*atitudes1!DB41))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO41=\"\"),0,ac_2+(DB41*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO41=\"\"),0,ac_1+(acs_1*atitudes1!DB41))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK41=\"\"),0,BK41*(ac_2+(DC41*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK41=\"\"),0,atitudes1!BK41*(ac_1+(acs_1*atitudes1!DC41))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK41=\"\"),0,ac_2+(DC41*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK41=\"\"),0,ac_1+(acs_1*atitudes1!DC41))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW41=\"\"),0,BW41*(ac_2+(DD41*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW41=\"\"),0,atitudes1!BW41*(ac_1+(acs_1*atitudes1!DD41))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW41=\"\"),0,ac_2+(DD41*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW41=\"\"),0,ac_1+(acs_1*atitudes1!DD41))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI41=\"\"),0,CI41*(ac_2+(DE41*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI41=\"\"),0,atitudes1!CI41*(ac_1+(acs_1*atitudes1!DE41))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI41=\"\"),0,ac_2+(DE41*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI41=\"\"),0,ac_1+(acs_1*atitudes1!DE41))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP41:CT41,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP41:CT41,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'2periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(X41:AN41)=0,OR(AP41<>\"\",'2periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(X41=\"\",0,X$8)),COUNT(X41:AN41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'2periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BN41:BV41)=0,OR(BX41<>\"\",'2periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BN41=\"\",0,BN$8)),COUNT(BN41:BV41)))","v":0},{"$f":"IF(AND(COUNT(BZ41:CH41)=0,OR(CJ41<>\"\",'2periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)+IF(CC41=\"\",0,CC$8)+IF(CD41=\"\",0,CD$8)+IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(BZ41=\"\",0,BZ$8)),COUNT(BZ41:CH41)))","v":0},0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":9},{"$f":"regat2!CE42","v":""},{"$f":"regat2!CF42","v":""},{"$f":"regat2!CG42","v":""},{"$f":"regat2!CH42","v":""},{"$f":"regat2!CI42","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI42)=0,'4ava2'!AI42*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI42)=0,'5ava2'!AI42*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI42)=0,'6ava2'!AI42*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$T42<>\"\",'2periodo'!$T42,IF(V42<>\"\",V42,IF(COUNT(D42:T42)>0,(IF(U$9=\"MS\",(IF(D42=\"\",0,D42*D$6)+IF(E42=\"\",0,E42*E$6)+IF(F42=\"\",0,F42*F$6)+IF(G42=\"\",0,G42*G$6)+IF(H42=\"\",0,H42*H$6)+IF(I42=\"\",0,I42*I$6)+IF(J42=\"\",0,J42*J$6)+IF(K42=\"\",0,K42*K$6)+IF(L42=\"\",0,L42*L$6)+IF(M42=\"\",0,M42*M$6)+IF(N42=\"\",0,N42*N$6)+IF(O42=\"\",0,O42*O$6)+IF(P42=\"\",0,P42*P$6)+IF(Q42=\"\",0,Q42*Q$6)+IF(R42=\"\",0,R42*R$6)+IF(S42=\"\",0,S42*S$6)+IF(T42=\"\",0,T42*T$6))/$DA42,(IF(D42=\"\",0,D42*D$6*D$8)+IF(E42=\"\",0,E42*E$6*E$8)+IF(F42=\"\",0,F42*F$6*F$8)+IF(G42=\"\",0,G42*G$6*G$8)+IF(H42=\"\",0,H42*H$6*H$8)+IF(I42=\"\",0,I42*I$6*I$8)+IF(J42=\"\",0,J42*J$6*J$8)+IF(K42=\"\",0,K42*K$6*K$8)+IF(L42=\"\",0,L42*L$6*L$8)+IF(M42=\"\",0,M42*M$6*M$8)+IF(N42=\"\",0,N42*N$6*N$8)+IF(O42=\"\",0,O42*O$6*O$8)+IF(P42=\"\",0,P42*P$6*P$8)+IF(Q42=\"\",0,Q42*Q$6*Q$8)+IF(R42=\"\",0,R42*R$6*R$8)+IF(S42=\"\",0,S42*S$6*S$8)+IF(T42=\"\",0,T42*T$6*T$8))/$DA42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ42","v":""},{"$f":"regat2!CK42","v":""},{"$f":"regat2!CL42","v":""},{"$f":"regat2!CM42","v":""},{"$f":"regat2!CN42","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ42)=0,'4ava2'!AJ42*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ42)=0,'5ava2'!AJ42*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ42)=0,'6ava2'!AJ42*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$T42<>\"\",'2periodo'!$T42,IF(AP42<>\"\",AP42,IF(COUNT(X42:AN42)>0,(IF(AO$9=\"MS\",(IF(X42=\"\",0,X42*X$6)+IF(Y42=\"\",0,Y42*Y$6)+IF(Z42=\"\",0,Z42*Z$6)+IF(AA42=\"\",0,AA42*AA$6)+IF(AB42=\"\",0,AB42*AB$6)+IF(AC42=\"\",0,AC42*AC$6)+IF(AD42=\"\",0,AD42*AD$6)+IF(AE42=\"\",0,AE42*AE$6)+IF(AF42=\"\",0,AF42*AF$6)+IF(AG42=\"\",0,AG42*AG$6)+IF(AH42=\"\",0,AH42*AH$6)+IF(AI42=\"\",0,AI42*AI$6)+IF(AJ42=\"\",0,AJ42*AJ$6)+IF(AK42=\"\",0,AK42*AK$6)+IF(AL42=\"\",0,AL42*AL$6)+IF(AM42=\"\",0,AM42*AM$6)+IF(AN42=\"\",0,AN42*AN$6))/$DB42,(IF(X42=\"\",0,X42*X$6*X$8)+IF(Y42=\"\",0,Y42*Y$6*Y$8)+IF(Z42=\"\",0,Z42*Z$6*Z$8)+IF(AA42=\"\",0,AA42*AA$6*AA$8)+IF(AB42=\"\",0,AB42*AB$6*AB$8)+IF(AC42=\"\",0,AC42*AC$6*AC$8)+IF(AD42=\"\",0,AD42*AD$6*AD$8)+IF(AE42=\"\",0,AE42*AE$6*AE$8)+IF(AF42=\"\",0,AF42*AF$6*AF$8)+IF(AG42=\"\",0,AG42*AG$6*AG$8)+IF(AH42=\"\",0,AH42*AH$6*AH$8)+IF(AI42=\"\",0,AI42*AI$6*AI$8)+IF(AJ42=\"\",0,AJ42*AJ$6*AJ$8)+IF(AK42=\"\",0,AK42*AK$6*AK$8)+IF(AL42=\"\",0,AL42*AL$6*AL$8)+IF(AM42=\"\",0,AM42*AM$6*AM$8)+IF(AN42=\"\",0,AN42*AN$6*AN$8))/$DB42)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":10},{"$f":"regat2!CO42","v":""},{"$f":"regat2!CP42","v":""},{"$f":"regat2!CQ42","v":""},{"$f":"regat2!CR42","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK42)=0,'4ava2'!AK42*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK42)=0,'5ava2'!AK42*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK42)=0,'6ava2'!AK42*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$T42<>\"\",'2periodo'!$T42,IF(BL42<>\"\",BL42,IF(COUNT(AT42:BJ42)>0,(IF(BK$9=\"MS\",(IF(AT42=\"\",0,AT42*AT$6)+IF(AU42=\"\",0,AU42*AU$6)+IF(AV42=\"\",0,AV42*AV$6)+IF(AW42=\"\",0,AW42*AW$6)+IF(AX42=\"\",0,AX42*AX$6)+IF(AY42=\"\",0,AY42*AY$6)+IF(AZ42=\"\",0,AZ42*AZ$6)+IF(BA42=\"\",0,BA42*BA$6)+IF(BB42=\"\",0,BB42*BB$6)+IF(BC42=\"\",0,BC42*BC$6)+IF(BD42=\"\",0,BD42*BD$6)+IF(BE42=\"\",0,BE42*BE$6)+IF(BF42=\"\",0,BF42*BF$6)+IF(BG42=\"\",0,BG42*BG$6)+IF(BH42=\"\",0,BH42*BH$6)+IF(BI42=\"\",0,BI42*BI$6)+IF(BJ42=\"\",0,BJ42*BJ$6))/$DC42,(IF(AT42=\"\",0,AT42*AT$6*AT$8)+IF(AU42=\"\",0,AU42*AU$6*AU$8)+IF(AV42=\"\",0,AV42*AV$6*AV$8)+IF(AW42=\"\",0,AW42*AW$6*AW$8)+IF(AX42=\"\",0,AX42*AX$6*AX$8)+IF(AY42=\"\",0,AY42*AY$6*AY$8)+IF(AZ42=\"\",0,AZ42*AZ$6*AZ$8)+IF(BA42=\"\",0,BA42*BA$6*BA$8)+IF(BB42=\"\",0,BB42*BB$6*BB$8)+IF(BC42=\"\",0,BC42*BC$6*BC$8)+IF(BD42=\"\",0,BD42*BD$6*BD$8)+IF(BE42=\"\",0,BE42*BE$6*BE$8)+IF(BF42=\"\",0,BF42*BF$6*BF$8)+IF(BG42=\"\",0,BG42*BG$6*BG$8)+IF(BH42=\"\",0,BH42*BH$6*BH$8)+IF(BI42=\"\",0,BI42*BI$6*BI$8)+IF(BJ42=\"\",0,BJ42*BJ$6*BJ$8))/$DC42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS42","v":""},{"$f":"regat2!CT42","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL42)=0,'4ava2'!AL42*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL42)=0,'5ava2'!AL42*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL42)=0,'6ava2'!AL42*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$T42<>\"\",'2periodo'!$T42,IF(BX42<>\"\",BX42,IF(COUNT(BN42:BV42)>0,(IF(BW$9=\"MS\",(IF(BN42=\"\",0,BN42*BN$6)+IF(BO42=\"\",0,BO42*BO$6)+IF(BP42=\"\",0,BP42*BP$6)+IF(BQ42=\"\",0,BQ42*BQ$6)+IF(BR42=\"\",0,BR42*BR$6)+IF(BS42=\"\",0,BS42*BS$6)+IF(BT42=\"\",0,BT42*BT$6)+IF(BU42=\"\",0,BU42*BU$6)+IF(BV42=\"\",0,BV42*BV$6))/$DD42,(IF(BN42=\"\",0,BN42*BN$6*BN$8)+IF(BO42=\"\",0,BO42*BO$6*BO$8)+IF(BP42=\"\",0,BP42*BP$6*BP$8)+IF(BQ42=\"\",0,BQ42*BQ$6*BQ$8)+IF(BR42=\"\",0,BR42*BR$6*BR$8)+IF(BS42=\"\",0,BS42*BS$6*BS$8)+IF(BT42=\"\",0,BT42*BT$6*BT$8)+IF(BU42=\"\",0,BU42*BU$6*BU$8)+IF(BV42=\"\",0,BV42*BV$6*BV$8))/$DD42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU42","v":""},{"$f":"regat2!CV42","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM42)=0,'4ava2'!AM42*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM42)=0,'5ava2'!AM42*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM42)=0,'6ava2'!AM42*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X42<>\"NA\",'1e2'!$AE42<>\"NA\")),IF('2periodo'!$T42<>\"\",'2periodo'!$T42,IF(CJ42<>\"\",CJ42,IF(COUNT(BZ42:CH42)>0,(IF(CI$9=\"MS\",(IF(BZ42=\"\",0,BZ42*BZ$6)+IF(CA42=\"\",0,CA42*CA$6)+IF(CB42=\"\",0,CB42*CB$6)+IF(CC42=\"\",0,CC42*CC$6)+IF(CD42=\"\",0,CD42*CD$6)+IF(CE42=\"\",0,CE42*CE$6)+IF(CF42=\"\",0,CF42*CF$6)+IF(CG42=\"\",0,CG42*CG$6)+IF(CH42=\"\",0,CH42*CH$6))/$DE42,(IF(BZ42=\"\",0,BZ42*BZ$6*BZ$8)+IF(CA42=\"\",0,CA42*CA$6*CA$8)+IF(CB42=\"\",0,CB42*CB$6*CB$8)+IF(CC42=\"\",0,CC42*CC$6*CC$8)+IF(CD42=\"\",0,CD42*CD$6*CD$8)+IF(CE42=\"\",0,CE42*CE$6*CE$8)+IF(CF42=\"\",0,CF42*CF$6*CF$8)+IF(CG42=\"\",0,CG42*CG$6*CG$8)+IF(CH42=\"\",0,CH42*CH$6*CH$8))/$DE42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U42=\"\"),0,U42*(ac_2+(DA42*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U42=\"\"),0,atitudes1!U42*(ac_1+(acs_1*atitudes1!DA42))))/(IF(OR(AND($U$6=0,$CP$9<>0),U42=\"\"),0,ac_2+(DA42*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U42=\"\"),0,ac_1+(atitudes1!DA42*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO42=\"\"),0,AO42*(ac_2+(DB42*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO42=\"\"),0,atitudes1!AO42*(ac_1+(acs_1*atitudes1!DB42))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO42=\"\"),0,ac_2+(DB42*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO42=\"\"),0,ac_1+(acs_1*atitudes1!DB42))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK42=\"\"),0,BK42*(ac_2+(DC42*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK42=\"\"),0,atitudes1!BK42*(ac_1+(acs_1*atitudes1!DC42))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK42=\"\"),0,ac_2+(DC42*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK42=\"\"),0,ac_1+(acs_1*atitudes1!DC42))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW42=\"\"),0,BW42*(ac_2+(DD42*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW42=\"\"),0,atitudes1!BW42*(ac_1+(acs_1*atitudes1!DD42))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW42=\"\"),0,ac_2+(DD42*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW42=\"\"),0,ac_1+(acs_1*atitudes1!DD42))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI42=\"\"),0,CI42*(ac_2+(DE42*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI42=\"\"),0,atitudes1!CI42*(ac_1+(acs_1*atitudes1!DE42))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI42=\"\"),0,ac_2+(DE42*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI42=\"\"),0,ac_1+(acs_1*atitudes1!DE42))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP42:CT42,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP42:CT42,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'2periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(X42:AN42)=0,OR(AP42<>\"\",'2periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(X42=\"\",0,X$8)),COUNT(X42:AN42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'2periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BN42:BV42)=0,OR(BX42<>\"\",'2periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BN42=\"\",0,BN$8)),COUNT(BN42:BV42)))","v":0},{"$f":"IF(AND(COUNT(BZ42:CH42)=0,OR(CJ42<>\"\",'2periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)+IF(CC42=\"\",0,CC$8)+IF(CD42=\"\",0,CD$8)+IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(BZ42=\"\",0,BZ$8)),COUNT(BZ42:CH42)))","v":0},0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":9},{"$f":"regat2!CE43","v":""},{"$f":"regat2!CF43","v":""},{"$f":"regat2!CG43","v":""},{"$f":"regat2!CH43","v":""},{"$f":"regat2!CI43","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI43)=0,'4ava2'!AI43*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI43)=0,'5ava2'!AI43*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI43)=0,'6ava2'!AI43*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$T43<>\"\",'2periodo'!$T43,IF(V43<>\"\",V43,IF(COUNT(D43:T43)>0,(IF(U$9=\"MS\",(IF(D43=\"\",0,D43*D$6)+IF(E43=\"\",0,E43*E$6)+IF(F43=\"\",0,F43*F$6)+IF(G43=\"\",0,G43*G$6)+IF(H43=\"\",0,H43*H$6)+IF(I43=\"\",0,I43*I$6)+IF(J43=\"\",0,J43*J$6)+IF(K43=\"\",0,K43*K$6)+IF(L43=\"\",0,L43*L$6)+IF(M43=\"\",0,M43*M$6)+IF(N43=\"\",0,N43*N$6)+IF(O43=\"\",0,O43*O$6)+IF(P43=\"\",0,P43*P$6)+IF(Q43=\"\",0,Q43*Q$6)+IF(R43=\"\",0,R43*R$6)+IF(S43=\"\",0,S43*S$6)+IF(T43=\"\",0,T43*T$6))/$DA43,(IF(D43=\"\",0,D43*D$6*D$8)+IF(E43=\"\",0,E43*E$6*E$8)+IF(F43=\"\",0,F43*F$6*F$8)+IF(G43=\"\",0,G43*G$6*G$8)+IF(H43=\"\",0,H43*H$6*H$8)+IF(I43=\"\",0,I43*I$6*I$8)+IF(J43=\"\",0,J43*J$6*J$8)+IF(K43=\"\",0,K43*K$6*K$8)+IF(L43=\"\",0,L43*L$6*L$8)+IF(M43=\"\",0,M43*M$6*M$8)+IF(N43=\"\",0,N43*N$6*N$8)+IF(O43=\"\",0,O43*O$6*O$8)+IF(P43=\"\",0,P43*P$6*P$8)+IF(Q43=\"\",0,Q43*Q$6*Q$8)+IF(R43=\"\",0,R43*R$6*R$8)+IF(S43=\"\",0,S43*S$6*S$8)+IF(T43=\"\",0,T43*T$6*T$8))/$DA43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ43","v":""},{"$f":"regat2!CK43","v":""},{"$f":"regat2!CL43","v":""},{"$f":"regat2!CM43","v":""},{"$f":"regat2!CN43","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ43)=0,'4ava2'!AJ43*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ43)=0,'5ava2'!AJ43*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ43)=0,'6ava2'!AJ43*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$T43<>\"\",'2periodo'!$T43,IF(AP43<>\"\",AP43,IF(COUNT(X43:AN43)>0,(IF(AO$9=\"MS\",(IF(X43=\"\",0,X43*X$6)+IF(Y43=\"\",0,Y43*Y$6)+IF(Z43=\"\",0,Z43*Z$6)+IF(AA43=\"\",0,AA43*AA$6)+IF(AB43=\"\",0,AB43*AB$6)+IF(AC43=\"\",0,AC43*AC$6)+IF(AD43=\"\",0,AD43*AD$6)+IF(AE43=\"\",0,AE43*AE$6)+IF(AF43=\"\",0,AF43*AF$6)+IF(AG43=\"\",0,AG43*AG$6)+IF(AH43=\"\",0,AH43*AH$6)+IF(AI43=\"\",0,AI43*AI$6)+IF(AJ43=\"\",0,AJ43*AJ$6)+IF(AK43=\"\",0,AK43*AK$6)+IF(AL43=\"\",0,AL43*AL$6)+IF(AM43=\"\",0,AM43*AM$6)+IF(AN43=\"\",0,AN43*AN$6))/$DB43,(IF(X43=\"\",0,X43*X$6*X$8)+IF(Y43=\"\",0,Y43*Y$6*Y$8)+IF(Z43=\"\",0,Z43*Z$6*Z$8)+IF(AA43=\"\",0,AA43*AA$6*AA$8)+IF(AB43=\"\",0,AB43*AB$6*AB$8)+IF(AC43=\"\",0,AC43*AC$6*AC$8)+IF(AD43=\"\",0,AD43*AD$6*AD$8)+IF(AE43=\"\",0,AE43*AE$6*AE$8)+IF(AF43=\"\",0,AF43*AF$6*AF$8)+IF(AG43=\"\",0,AG43*AG$6*AG$8)+IF(AH43=\"\",0,AH43*AH$6*AH$8)+IF(AI43=\"\",0,AI43*AI$6*AI$8)+IF(AJ43=\"\",0,AJ43*AJ$6*AJ$8)+IF(AK43=\"\",0,AK43*AK$6*AK$8)+IF(AL43=\"\",0,AL43*AL$6*AL$8)+IF(AM43=\"\",0,AM43*AM$6*AM$8)+IF(AN43=\"\",0,AN43*AN$6*AN$8))/$DB43)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":10},{"$f":"regat2!CO43","v":""},{"$f":"regat2!CP43","v":""},{"$f":"regat2!CQ43","v":""},{"$f":"regat2!CR43","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK43)=0,'4ava2'!AK43*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK43)=0,'5ava2'!AK43*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK43)=0,'6ava2'!AK43*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$T43<>\"\",'2periodo'!$T43,IF(BL43<>\"\",BL43,IF(COUNT(AT43:BJ43)>0,(IF(BK$9=\"MS\",(IF(AT43=\"\",0,AT43*AT$6)+IF(AU43=\"\",0,AU43*AU$6)+IF(AV43=\"\",0,AV43*AV$6)+IF(AW43=\"\",0,AW43*AW$6)+IF(AX43=\"\",0,AX43*AX$6)+IF(AY43=\"\",0,AY43*AY$6)+IF(AZ43=\"\",0,AZ43*AZ$6)+IF(BA43=\"\",0,BA43*BA$6)+IF(BB43=\"\",0,BB43*BB$6)+IF(BC43=\"\",0,BC43*BC$6)+IF(BD43=\"\",0,BD43*BD$6)+IF(BE43=\"\",0,BE43*BE$6)+IF(BF43=\"\",0,BF43*BF$6)+IF(BG43=\"\",0,BG43*BG$6)+IF(BH43=\"\",0,BH43*BH$6)+IF(BI43=\"\",0,BI43*BI$6)+IF(BJ43=\"\",0,BJ43*BJ$6))/$DC43,(IF(AT43=\"\",0,AT43*AT$6*AT$8)+IF(AU43=\"\",0,AU43*AU$6*AU$8)+IF(AV43=\"\",0,AV43*AV$6*AV$8)+IF(AW43=\"\",0,AW43*AW$6*AW$8)+IF(AX43=\"\",0,AX43*AX$6*AX$8)+IF(AY43=\"\",0,AY43*AY$6*AY$8)+IF(AZ43=\"\",0,AZ43*AZ$6*AZ$8)+IF(BA43=\"\",0,BA43*BA$6*BA$8)+IF(BB43=\"\",0,BB43*BB$6*BB$8)+IF(BC43=\"\",0,BC43*BC$6*BC$8)+IF(BD43=\"\",0,BD43*BD$6*BD$8)+IF(BE43=\"\",0,BE43*BE$6*BE$8)+IF(BF43=\"\",0,BF43*BF$6*BF$8)+IF(BG43=\"\",0,BG43*BG$6*BG$8)+IF(BH43=\"\",0,BH43*BH$6*BH$8)+IF(BI43=\"\",0,BI43*BI$6*BI$8)+IF(BJ43=\"\",0,BJ43*BJ$6*BJ$8))/$DC43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS43","v":""},{"$f":"regat2!CT43","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL43)=0,'4ava2'!AL43*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL43)=0,'5ava2'!AL43*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL43)=0,'6ava2'!AL43*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$T43<>\"\",'2periodo'!$T43,IF(BX43<>\"\",BX43,IF(COUNT(BN43:BV43)>0,(IF(BW$9=\"MS\",(IF(BN43=\"\",0,BN43*BN$6)+IF(BO43=\"\",0,BO43*BO$6)+IF(BP43=\"\",0,BP43*BP$6)+IF(BQ43=\"\",0,BQ43*BQ$6)+IF(BR43=\"\",0,BR43*BR$6)+IF(BS43=\"\",0,BS43*BS$6)+IF(BT43=\"\",0,BT43*BT$6)+IF(BU43=\"\",0,BU43*BU$6)+IF(BV43=\"\",0,BV43*BV$6))/$DD43,(IF(BN43=\"\",0,BN43*BN$6*BN$8)+IF(BO43=\"\",0,BO43*BO$6*BO$8)+IF(BP43=\"\",0,BP43*BP$6*BP$8)+IF(BQ43=\"\",0,BQ43*BQ$6*BQ$8)+IF(BR43=\"\",0,BR43*BR$6*BR$8)+IF(BS43=\"\",0,BS43*BS$6*BS$8)+IF(BT43=\"\",0,BT43*BT$6*BT$8)+IF(BU43=\"\",0,BU43*BU$6*BU$8)+IF(BV43=\"\",0,BV43*BV$6*BV$8))/$DD43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU43","v":""},{"$f":"regat2!CV43","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM43)=0,'4ava2'!AM43*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM43)=0,'5ava2'!AM43*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM43)=0,'6ava2'!AM43*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X43<>\"NA\",'1e2'!$AE43<>\"NA\")),IF('2periodo'!$T43<>\"\",'2periodo'!$T43,IF(CJ43<>\"\",CJ43,IF(COUNT(BZ43:CH43)>0,(IF(CI$9=\"MS\",(IF(BZ43=\"\",0,BZ43*BZ$6)+IF(CA43=\"\",0,CA43*CA$6)+IF(CB43=\"\",0,CB43*CB$6)+IF(CC43=\"\",0,CC43*CC$6)+IF(CD43=\"\",0,CD43*CD$6)+IF(CE43=\"\",0,CE43*CE$6)+IF(CF43=\"\",0,CF43*CF$6)+IF(CG43=\"\",0,CG43*CG$6)+IF(CH43=\"\",0,CH43*CH$6))/$DE43,(IF(BZ43=\"\",0,BZ43*BZ$6*BZ$8)+IF(CA43=\"\",0,CA43*CA$6*CA$8)+IF(CB43=\"\",0,CB43*CB$6*CB$8)+IF(CC43=\"\",0,CC43*CC$6*CC$8)+IF(CD43=\"\",0,CD43*CD$6*CD$8)+IF(CE43=\"\",0,CE43*CE$6*CE$8)+IF(CF43=\"\",0,CF43*CF$6*CF$8)+IF(CG43=\"\",0,CG43*CG$6*CG$8)+IF(CH43=\"\",0,CH43*CH$6*CH$8))/$DE43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U43=\"\"),0,U43*(ac_2+(DA43*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U43=\"\"),0,atitudes1!U43*(ac_1+(acs_1*atitudes1!DA43))))/(IF(OR(AND($U$6=0,$CP$9<>0),U43=\"\"),0,ac_2+(DA43*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U43=\"\"),0,ac_1+(atitudes1!DA43*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO43=\"\"),0,AO43*(ac_2+(DB43*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO43=\"\"),0,atitudes1!AO43*(ac_1+(acs_1*atitudes1!DB43))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO43=\"\"),0,ac_2+(DB43*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO43=\"\"),0,ac_1+(acs_1*atitudes1!DB43))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK43=\"\"),0,BK43*(ac_2+(DC43*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK43=\"\"),0,atitudes1!BK43*(ac_1+(acs_1*atitudes1!DC43))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK43=\"\"),0,ac_2+(DC43*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK43=\"\"),0,ac_1+(acs_1*atitudes1!DC43))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW43=\"\"),0,BW43*(ac_2+(DD43*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW43=\"\"),0,atitudes1!BW43*(ac_1+(acs_1*atitudes1!DD43))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW43=\"\"),0,ac_2+(DD43*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW43=\"\"),0,ac_1+(acs_1*atitudes1!DD43))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI43=\"\"),0,CI43*(ac_2+(DE43*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI43=\"\"),0,atitudes1!CI43*(ac_1+(acs_1*atitudes1!DE43))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI43=\"\"),0,ac_2+(DE43*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI43=\"\"),0,ac_1+(acs_1*atitudes1!DE43))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP43:CT43,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP43:CT43,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'2periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(X43:AN43)=0,OR(AP43<>\"\",'2periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(X43=\"\",0,X$8)),COUNT(X43:AN43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'2periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BN43:BV43)=0,OR(BX43<>\"\",'2periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BN43=\"\",0,BN$8)),COUNT(BN43:BV43)))","v":0},{"$f":"IF(AND(COUNT(BZ43:CH43)=0,OR(CJ43<>\"\",'2periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)+IF(CC43=\"\",0,CC$8)+IF(CD43=\"\",0,CD$8)+IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(BZ43=\"\",0,BZ$8)),COUNT(BZ43:CH43)))","v":0},0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":9},{"$f":"regat2!CE44","v":""},{"$f":"regat2!CF44","v":""},{"$f":"regat2!CG44","v":""},{"$f":"regat2!CH44","v":""},{"$f":"regat2!CI44","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AI44)=0,'4ava2'!AI44*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AI44)=0,'5ava2'!AI44*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AI44)=0,'6ava2'!AI44*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$T44<>\"\",'2periodo'!$T44,IF(V44<>\"\",V44,IF(COUNT(D44:T44)>0,(IF(U$9=\"MS\",(IF(D44=\"\",0,D44*D$6)+IF(E44=\"\",0,E44*E$6)+IF(F44=\"\",0,F44*F$6)+IF(G44=\"\",0,G44*G$6)+IF(H44=\"\",0,H44*H$6)+IF(I44=\"\",0,I44*I$6)+IF(J44=\"\",0,J44*J$6)+IF(K44=\"\",0,K44*K$6)+IF(L44=\"\",0,L44*L$6)+IF(M44=\"\",0,M44*M$6)+IF(N44=\"\",0,N44*N$6)+IF(O44=\"\",0,O44*O$6)+IF(P44=\"\",0,P44*P$6)+IF(Q44=\"\",0,Q44*Q$6)+IF(R44=\"\",0,R44*R$6)+IF(S44=\"\",0,S44*S$6)+IF(T44=\"\",0,T44*T$6))/$DA44,(IF(D44=\"\",0,D44*D$6*D$8)+IF(E44=\"\",0,E44*E$6*E$8)+IF(F44=\"\",0,F44*F$6*F$8)+IF(G44=\"\",0,G44*G$6*G$8)+IF(H44=\"\",0,H44*H$6*H$8)+IF(I44=\"\",0,I44*I$6*I$8)+IF(J44=\"\",0,J44*J$6*J$8)+IF(K44=\"\",0,K44*K$6*K$8)+IF(L44=\"\",0,L44*L$6*L$8)+IF(M44=\"\",0,M44*M$6*M$8)+IF(N44=\"\",0,N44*N$6*N$8)+IF(O44=\"\",0,O44*O$6*O$8)+IF(P44=\"\",0,P44*P$6*P$8)+IF(Q44=\"\",0,Q44*Q$6*Q$8)+IF(R44=\"\",0,R44*R$6*R$8)+IF(S44=\"\",0,S44*S$6*S$8)+IF(T44=\"\",0,T44*T$6*T$8))/$DA44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat2!CJ44","v":""},{"$f":"regat2!CK44","v":""},{"$f":"regat2!CL44","v":""},{"$f":"regat2!CM44","v":""},{"$f":"regat2!CN44","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AJ44)=0,'4ava2'!AJ44*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AJ44)=0,'5ava2'!AJ44*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AJ44)=0,'6ava2'!AJ44*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$T44<>\"\",'2periodo'!$T44,IF(AP44<>\"\",AP44,IF(COUNT(X44:AN44)>0,(IF(AO$9=\"MS\",(IF(X44=\"\",0,X44*X$6)+IF(Y44=\"\",0,Y44*Y$6)+IF(Z44=\"\",0,Z44*Z$6)+IF(AA44=\"\",0,AA44*AA$6)+IF(AB44=\"\",0,AB44*AB$6)+IF(AC44=\"\",0,AC44*AC$6)+IF(AD44=\"\",0,AD44*AD$6)+IF(AE44=\"\",0,AE44*AE$6)+IF(AF44=\"\",0,AF44*AF$6)+IF(AG44=\"\",0,AG44*AG$6)+IF(AH44=\"\",0,AH44*AH$6)+IF(AI44=\"\",0,AI44*AI$6)+IF(AJ44=\"\",0,AJ44*AJ$6)+IF(AK44=\"\",0,AK44*AK$6)+IF(AL44=\"\",0,AL44*AL$6)+IF(AM44=\"\",0,AM44*AM$6)+IF(AN44=\"\",0,AN44*AN$6))/$DB44,(IF(X44=\"\",0,X44*X$6*X$8)+IF(Y44=\"\",0,Y44*Y$6*Y$8)+IF(Z44=\"\",0,Z44*Z$6*Z$8)+IF(AA44=\"\",0,AA44*AA$6*AA$8)+IF(AB44=\"\",0,AB44*AB$6*AB$8)+IF(AC44=\"\",0,AC44*AC$6*AC$8)+IF(AD44=\"\",0,AD44*AD$6*AD$8)+IF(AE44=\"\",0,AE44*AE$6*AE$8)+IF(AF44=\"\",0,AF44*AF$6*AF$8)+IF(AG44=\"\",0,AG44*AG$6*AG$8)+IF(AH44=\"\",0,AH44*AH$6*AH$8)+IF(AI44=\"\",0,AI44*AI$6*AI$8)+IF(AJ44=\"\",0,AJ44*AJ$6*AJ$8)+IF(AK44=\"\",0,AK44*AK$6*AK$8)+IF(AL44=\"\",0,AL44*AL$6*AL$8)+IF(AM44=\"\",0,AM44*AM$6*AM$8)+IF(AN44=\"\",0,AN44*AN$6*AN$8))/$DB44)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":10},{"$f":"regat2!CO44","v":""},{"$f":"regat2!CP44","v":""},{"$f":"regat2!CQ44","v":""},{"$f":"regat2!CR44","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AK44)=0,'4ava2'!AK44*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AK44)=0,'5ava2'!AK44*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AK44)=0,'6ava2'!AK44*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$T44<>\"\",'2periodo'!$T44,IF(BL44<>\"\",BL44,IF(COUNT(AT44:BJ44)>0,(IF(BK$9=\"MS\",(IF(AT44=\"\",0,AT44*AT$6)+IF(AU44=\"\",0,AU44*AU$6)+IF(AV44=\"\",0,AV44*AV$6)+IF(AW44=\"\",0,AW44*AW$6)+IF(AX44=\"\",0,AX44*AX$6)+IF(AY44=\"\",0,AY44*AY$6)+IF(AZ44=\"\",0,AZ44*AZ$6)+IF(BA44=\"\",0,BA44*BA$6)+IF(BB44=\"\",0,BB44*BB$6)+IF(BC44=\"\",0,BC44*BC$6)+IF(BD44=\"\",0,BD44*BD$6)+IF(BE44=\"\",0,BE44*BE$6)+IF(BF44=\"\",0,BF44*BF$6)+IF(BG44=\"\",0,BG44*BG$6)+IF(BH44=\"\",0,BH44*BH$6)+IF(BI44=\"\",0,BI44*BI$6)+IF(BJ44=\"\",0,BJ44*BJ$6))/$DC44,(IF(AT44=\"\",0,AT44*AT$6*AT$8)+IF(AU44=\"\",0,AU44*AU$6*AU$8)+IF(AV44=\"\",0,AV44*AV$6*AV$8)+IF(AW44=\"\",0,AW44*AW$6*AW$8)+IF(AX44=\"\",0,AX44*AX$6*AX$8)+IF(AY44=\"\",0,AY44*AY$6*AY$8)+IF(AZ44=\"\",0,AZ44*AZ$6*AZ$8)+IF(BA44=\"\",0,BA44*BA$6*BA$8)+IF(BB44=\"\",0,BB44*BB$6*BB$8)+IF(BC44=\"\",0,BC44*BC$6*BC$8)+IF(BD44=\"\",0,BD44*BD$6*BD$8)+IF(BE44=\"\",0,BE44*BE$6*BE$8)+IF(BF44=\"\",0,BF44*BF$6*BF$8)+IF(BG44=\"\",0,BG44*BG$6*BG$8)+IF(BH44=\"\",0,BH44*BH$6*BH$8)+IF(BI44=\"\",0,BI44*BI$6*BI$8)+IF(BJ44=\"\",0,BJ44*BJ$6*BJ$8))/$DC44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CS44","v":""},{"$f":"regat2!CT44","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AL44)=0,'4ava2'!AL44*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AL44)=0,'5ava2'!AL44*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AL44)=0,'6ava2'!AL44*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$T44<>\"\",'2periodo'!$T44,IF(BX44<>\"\",BX44,IF(COUNT(BN44:BV44)>0,(IF(BW$9=\"MS\",(IF(BN44=\"\",0,BN44*BN$6)+IF(BO44=\"\",0,BO44*BO$6)+IF(BP44=\"\",0,BP44*BP$6)+IF(BQ44=\"\",0,BQ44*BQ$6)+IF(BR44=\"\",0,BR44*BR$6)+IF(BS44=\"\",0,BS44*BS$6)+IF(BT44=\"\",0,BT44*BT$6)+IF(BU44=\"\",0,BU44*BU$6)+IF(BV44=\"\",0,BV44*BV$6))/$DD44,(IF(BN44=\"\",0,BN44*BN$6*BN$8)+IF(BO44=\"\",0,BO44*BO$6*BO$8)+IF(BP44=\"\",0,BP44*BP$6*BP$8)+IF(BQ44=\"\",0,BQ44*BQ$6*BQ$8)+IF(BR44=\"\",0,BR44*BR$6*BR$8)+IF(BS44=\"\",0,BS44*BS$6*BS$8)+IF(BT44=\"\",0,BT44*BT$6*BT$8)+IF(BU44=\"\",0,BU44*BU$6*BU$8)+IF(BV44=\"\",0,BV44*BV$6*BV$8))/$DD44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat2!CU44","v":""},{"$f":"regat2!CV44","v":""},{"$f":"IF(COUNTBLANK('4ava2'!AM44)=0,'4ava2'!AM44*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava2'!AM44)=0,'5ava2'!AM44*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava2'!AM44)=0,'6ava2'!AM44*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('2periodo'!$X44<>\"NA\",'1e2'!$AE44<>\"NA\")),IF('2periodo'!$T44<>\"\",'2periodo'!$T44,IF(CJ44<>\"\",CJ44,IF(COUNT(BZ44:CH44)>0,(IF(CI$9=\"MS\",(IF(BZ44=\"\",0,BZ44*BZ$6)+IF(CA44=\"\",0,CA44*CA$6)+IF(CB44=\"\",0,CB44*CB$6)+IF(CC44=\"\",0,CC44*CC$6)+IF(CD44=\"\",0,CD44*CD$6)+IF(CE44=\"\",0,CE44*CE$6)+IF(CF44=\"\",0,CF44*CF$6)+IF(CG44=\"\",0,CG44*CG$6)+IF(CH44=\"\",0,CH44*CH$6))/$DE44,(IF(BZ44=\"\",0,BZ44*BZ$6*BZ$8)+IF(CA44=\"\",0,CA44*CA$6*CA$8)+IF(CB44=\"\",0,CB44*CB$6*CB$8)+IF(CC44=\"\",0,CC44*CC$6*CC$8)+IF(CD44=\"\",0,CD44*CD$6*CD$8)+IF(CE44=\"\",0,CE44*CE$6*CE$8)+IF(CF44=\"\",0,CF44*CF$6*CF$8)+IF(CG44=\"\",0,CG44*CG$6*CG$8)+IF(CH44=\"\",0,CH44*CH$6*CH$8))/$DE44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U44=\"\"),0,U44*(ac_2+(DA44*ACS_2)))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U44=\"\"),0,atitudes1!U44*(ac_1+(acs_1*atitudes1!DA44))))/(IF(OR(AND($U$6=0,$CP$9<>0),U44=\"\"),0,ac_2+(DA44*ACS_2))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U44=\"\"),0,ac_1+(atitudes1!DA44*acs_1))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO44=\"\"),0,AO44*(ac_2+(DB44*ACS_2)))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO44=\"\"),0,atitudes1!AO44*(ac_1+(acs_1*atitudes1!DB44))))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO44=\"\"),0,ac_2+(DB44*ACS_2))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO44=\"\"),0,ac_1+(acs_1*atitudes1!DB44))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK44=\"\"),0,BK44*(ac_2+(DC44*ACS_2)))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK44=\"\"),0,atitudes1!BK44*(ac_1+(acs_1*atitudes1!DC44))))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK44=\"\"),0,ac_2+(DC44*ACS_2))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK44=\"\"),0,ac_1+(acs_1*atitudes1!DC44))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW44=\"\"),0,BW44*(ac_2+(DD44*ACS_2)))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW44=\"\"),0,atitudes1!BW44*(ac_1+(acs_1*atitudes1!DD44))))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW44=\"\"),0,ac_2+(DD44*ACS_2))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW44=\"\"),0,ac_1+(acs_1*atitudes1!DD44))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI44=\"\"),0,CI44*(ac_2+(DE44*ACS_2)))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI44=\"\"),0,atitudes1!CI44*(ac_1+(acs_1*atitudes1!DE44))))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI44=\"\"),0,ac_2+(DE44*ACS_2))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI44=\"\"),0,ac_1+(acs_1*atitudes1!DE44))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),IF(definicoes!$AG$31=0,SUMPRODUCT(CP44:CT44,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP44:CT44,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'2periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(X44:AN44)=0,OR(AP44<>\"\",'2periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(X44=\"\",0,X$8)),COUNT(X44:AN44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'2periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BN44:BV44)=0,OR(BX44<>\"\",'2periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BN44=\"\",0,BN$8)),COUNT(BN44:BV44)))","v":0},{"$f":"IF(AND(COUNT(BZ44:CH44)=0,OR(CJ44<>\"\",'2periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)+IF(CC44=\"\",0,CC$8)+IF(CD44=\"\",0,CD$8)+IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(BZ44=\"\",0,BZ$8)),COUNT(BZ44:CH44)))","v":0},0]
[{"$f":"B45","v":36},36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44)*esc/D9,\"\")","v":56},{"$f":"IFERROR(AVERAGE(E10:E44)*esc/E9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44)*esc/F9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(G10:G44)*esc/G9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(H10:H44)*esc/H9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(I10:I44)*esc/I9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(J10:J44)*esc/J9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(K10:K44)*esc/K9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(L10:L44)*esc/L9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(M10:M44),\"\")","v":""},"","","","","","","",{"v":56,"d":"56.0"},null,null,{"$f":"IFERROR(AVERAGE(X10:X44)*esc/X9,\"\")","v":58},{"$f":"IFERROR(AVERAGE(Y10:Y44)*esc/Y9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Z10:Z44)*esc/Z9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AA10:AA44)*esc/AA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AB10:AB44)*esc/AB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AC10:AC44)*esc/AC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD10:AD44)*esc/AD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE10:AE44)*esc/AE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AF10:AF44)*esc/AF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AG10:AG44),\"\")","v":100},"","","","","","","",{"v":74,"d":"74.0"},{"$nulls":4},{"$f":"IFERROR(AVERAGE(AT10:AT44)*esc/AT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AU10:AU44)*esc/AU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AV10:AV44)*esc/AV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AW10:AW44)*esc/AW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AX10:AX44)*esc/AX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AY10:AY44)*esc/AY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AZ10:AZ44)*esc/AZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BA10:BA44)*esc/BA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BB10:BB44)*esc/BB9,\"\")","v":71.11111111111111},{"$f":"IFERROR(AVERAGE(BC10:BC44)*esc/BC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BD10:BD44),\"\")","v":55.555555555555564},"","","","","","",{"v":64.44444444444443,"d":"64.4"},null,null,{"$f":"IFERROR(AVERAGE(BN10:BN44)*esc/BN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BO10:BO44)*esc/BO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BP10:BP44)*esc/BP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BQ10:BQ44)*esc/BQ9,\"\")","v":40},{"$f":"IFERROR(AVERAGE(BR10:BR44),\"\")","v":25},"","","","",{"v":33.333333333333336,"d":"33.3"},null,null,{"$f":"IFERROR(AVERAGE(BZ10:BZ44)*esc/BZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CA10:CA44)*esc/CA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CB10:CB44)*esc/CB9,\"\")","v":66.66666666666667},{"$f":"IFERROR(AVERAGE(CC10:CC44)*esc/CC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CD10:CD44),\"\")","v":""},"","","","",{"v":66.66666666666666,"d":"66.7"},{"$nulls":6},{"$f":"IFERROR(AVERAGE(CP10:CP44),\"\")","v":57.275613275613274},{"$f":"IFERROR(AVERAGE(CQ10:CQ44),\"\")","v":68.75438596491229},64.27777777777779,35.11111111111112,66.66666666666666,58.864319890635684]
[{"$f":"A47","v":30},{"$nulls":30},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":43},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":26}
[">0"]
{"$rows_empty":7}
[{"$f":"UPPER(IF(A84=\"\",\"\",A84&\" / \")&IF(A85=\"\",\"\",A85&\" / \")&IF(A86=\"\",\"\",A86&\" / \")&IF(A87=\"\",\"\",A87&\" / \")&IF(A88=\"\",\"\",A88&\" / \"))","v":""}]
[{"$f":"IF(OR(U8=0,B84<>0),D4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(D8:T8,A75,D9:T9,A75)-COUNTIF(D9:T9,A75))","v":0}]
[{"$f":"IF(OR(AO8=0,B85<>0),X4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(X8:AN8,A75,X9:AN9,A75)-COUNTIF(X9:AN9,A75))","v":0}]
[{"$f":"IF(OR(BK8=0,B86<>0),AT4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(AT8:BJ8,A75,AT9:BJ9,A75)-COUNTIF(AT9:BJ9,A75))","v":0}]
[{"$f":"IF(OR(BW8=0,B87<>0),BN4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(BN8:BV8,A75,BN9:BV9,A75)-COUNTIF(BN9:BV9,A75))","v":0}]
[{"$f":"IF(OR(CI8=0,B88<>0),BZ4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(BZ8:CH8,A75,BZ9:CH9,A75)-COUNTIF(BZ9:CH9,A75))","v":0}]
{"$rows_empty":11}
[{"$f":"url&\"/2016/08/31/onde-registo-os-dados-do-dominio-atitudinal/\"","v":"https://graveex.wordpress.com/2016/08/31/onde-registo-os-dados-do-dominio-atitudinal/"}]
{"$rows_empty":26}
[{"$nulls":25},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"}]

{"sheet":"2periodo","index":27,"n_rows":100,"n_cols":72,"rows_kept":100,"merged":[[0,26,0,30],[0,60,0,63],[2,2,3,2],[2,26,3,30],[2,58,4,67],[3,13,3,15],[3,16,3,18],[3,19,3,20],[3,21,3,24],[3,37,3,42],[3,43,3,48],[3,49,3,54],[3,56,8,56],[5,22,5,24],[5,26,5,30],[5,37,5,42],[5,43,5,48],[5,49,5,54],[5,58,5,67],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,10],[6,11,6,12],[6,23,7,23],[6,24,8,24],[6,25,8,25],[6,26,8,26],[6,30,8,30],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,7,40],[6,41,7,41],[6,42,7,42],[6,43,7,43],[6,44,7,44],[6,45,7,45],[6,46,7,46],[6,47,7,47],[6,48,7,48],[6,49,7,49],[6,50,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,58,6,67],[6,70,6,71],[7,58,7,67],[45,13,45,14],[45,15,45,21],[47,3,49,4],[47,5,49,6],[47,7,49,8],[47,9,49,10],[47,11,49,12],[47,13,49,23],[51,3,56,4],[51,5,56,6],[51,7,56,8],[51,9,56,10],[51,11,56,12],[51,13,56,14],[51,15,56,16],[51,17,56,18],[51,19,52,19],[51,20,51,24],[54,1,56,2],[55,20,55,21],[55,22,55,24],[56,20,56,21],[56,22,56,24],[57,1,57,2],[57,3,57,4],[57,5,57,6],[57,7,57,8],[57,9,57,10],[57,11,57,12],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,24],[58,1,58,2],[58,3,58,4],[58,5,58,6],[58,7,58,8],[58,9,58,10],[58,11,58,12],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,19,58,21],[59,1,59,2],[59,3,59,4],[59,5,59,6],[59,7,59,8],[59,9,59,10],[59,11,59,12],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,19,59,22],[59,23,59,24],[60,1,60,2],[60,3,60,4],[60,5,60,6],[60,7,60,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[60,15,60,16],[60,17,60,18],[61,1,61,2],[61,3,61,4],[61,5,61,6],[61,7,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,15,61,16],[61,17,61,18]]}
[{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"HYPERLINK(\"#1periodo!d10\",ENTRADA!D8)","v":"1.º PERÍODO"},{"$nulls":16},{"$f":"IF('1periodo'!AL10<>\"\",'1periodo'!AL10,\"\")","v":"a)"},{"$f":"IF('1periodo'!BG10<>\"\",'1periodo'!BG10,\"\")","v":""},{"$nulls":11},{"$f":"IF('1periodo'!BE10<>\"\",'1periodo'!BE10,\"\")","v":"Sim"},{"$nulls":3},"Decreto-Lei 54"]
[]
[null,null,{"$f":"ga","v":"© GRAvE 38"},{"$nulls":23},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#1e2!d10\",ENTRADA!D22))","v":"1.º e 2.º PERÍODOS"},{"$nulls":10},{"$f":"\"A aplicar durante o \"&UPPER(IF(permod=SEM,\"próximo ano\",ENTRADA!D24))","v":"A aplicar durante o 3.º PERÍODO"},{"$nulls":20},"Clicar acima para saltar para a folha onde se pode ver a implementação das medidas e configurar as acomodações curriculares."]
[{"$nulls":3},{"$f":"IF(COUNTBLANK(H7:M7)=6,RIGHT(dados_iniciais!O5,2)&\"/\"&RIGHT(dados_iniciais!P5,2),ano)","v":"2023-2024"},{"$nulls":9},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,{"$f":"dis","v":"POR"},{"$nulls":15},{"$f":"'DL54'!P6","v":"MEDIDAS UNIVERSAIS"},{"$nulls":5},{"$f":"'DL54'!P13","v":"MEDIDAS SELETIVAS"},{"$nulls":5},{"$f":"'DL54'!P20","v":"MEDIDAS ADICIONAIS"},{"$nulls":6},"Adaptações ao processo de avaliação (Art. 28.º)"]
[]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(COUNTBLANK(dc)=0,IF(AND(permod=mod,mod_2<>\"\"),\"\",\"Avaliação final do \")&B7&IF(AND(permod=mod,mod_2<>\"\"),\" - \"&mod_2,\"\"),\"\")","v":"Avaliação final do 2.º PERÍODO"},{"$nulls":18},{"$f":"HYPERLINK(\"#sintese!c8\",ENTRADA!J6)","v":"Síntese"},{"$nulls":3},{"$f":"IF(permod=SEM,\"\",HYPERLINK(\"#3periodo!d10\",ENTRADA!D24))","v":"3.º PERÍODO"},{"$nulls":10},{"$f":"'DL54'!O6","v":"N.º 2 do artigo 8.º"},{"$nulls":5},{"$f":"'DL54'!O13","v":"N.º 2 do artigo 9.º"},{"$nulls":5},{"$f":"'DL54'!O20","v":"N.º 4 do artigo 10.º"},{"$nulls":8},{"$f":"\"Copiar medidas do \"&permod&\" anterior\"","v":"Copiar medidas do PERÍODO anterior"}]
[null,{"$f":"p_2","v":"2.º PERÍODO"},null,{"$f":"HYPERLINK(\"#dominios2!d4\",IF(COUNTBLANK(definicoes!B8)=0,definicoes!B8,\"\"))","v":"Ed. Literária"},null,{"$f":"HYPERLINK(\"#dominios2!y4\",IF(COUNTBLANK(definicoes!B9)=0,definicoes!B9,\"\"))","v":"Escrita"},null,{"$f":"HYPERLINK(\"#dominios2!at4\",IF(COUNTBLANK(definicoes!B10)=0,definicoes!B10,\"\"))","v":"Gramática"},null,{"$f":"HYPERLINK(\"#dominios2!bo1\",IF(ddd=\"\",\"\",IF(AND(dd<>\"\",d<>\"\"),dd,IF(COUNTBLANK(definicoes!A22:A23)=0,ddd,\"\"))))","v":"Leitura"},null,{"$f":"HYPERLINK(\"#dominios2!da1\",IF(AND(ee<>\"\",e<>\"\"),ee,IF(COUNTBLANK(definicoes!A24:A25)=0,definicoes!A24,\"\")))","v":"Oralidade"},null,{"$f":"IF(COUNTBLANK(dc)=0,dc,\"\")","v":"Capacidades específicas"},{"$f":"IF(COUNTBLANK(definicoes!B20)=0,HYPERLINK(\"#atitudes2!B10:V10\",definicoes!B20),\"\")","v":"Responsabilidade"},{"$f":"IF(COUNTBLANK(definicoes!B21)=0,HYPERLINK(\"#atitudes2!X10:AP10\",definicoes!B21),\"\")","v":"Comportamento"},{"$f":"IF(COUNTBLANK(definicoes!B22)=0,HYPERLINK(\"#atitudes2!AR10:BL10\",definicoes!B22),\"\")","v":"Cooperação"},{"$f":"IF(COUNTBLANK(definicoes!B23)=0,HYPERLINK(\"#atitudes2!BN10:BX10\",definicoes!B23),\"\")","v":"Outro"},{"$f":"IF(COUNTBLANK(definicoes!B24)=0,HYPERLINK(\"#atitudes2!BZ10:CJ10\",definicoes!B24),\"\")","v":"outro2"},null,{"$f":"IF(COUNTBLANK(definicoes!$K$19)=0,definicoes!$K$19,\"\")","v":"Atitudes"},{"$f":"IF(V8=W8,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os parâmetros\")","v":"AVALIAÇÃO FINAL"},{"$f":"IF(V9=bas,ni,IF(V9=definicoes!I50,definicoes!I30,\"\"))","v":"NÍVEL"},{"$f":"CONCATENATE(W7, \"   atribuído/a\")","v":"NÍVEL   atribuído/a"},"Autoavaliação","Observações",{"$f":"IF('1periodo'!AA7:AA9<>\"\",'1periodo'!AA7:AA9,\"\")","v":"Apoio"},{"$nulls":3},{"$f":"AA7","v":"Apoio"},{"$nulls":6},{"$f":"'DL54'!P7","v":"Diferenciação pedagógica"},{"$f":"'DL54'!P8","v":"Acomodações curriculares"},{"$f":"'DL54'!P9","v":"Enriquecimento curricular"},{"$f":"'DL54'!P10","v":"Promoção de um comportamento pró-social"},{"$f":"'DL54'!P11","v":"Intervenção com foco académico ou comportamental em pequenos grupos"},{"$f":"'DL54'!P12","v":0},{"$f":"'DL54'!P14","v":"Percurso curricular diferenciado"},{"$f":"'DL54'!P15","v":"Adaptações curriculares não significativas"},{"$f":"'DL54'!P16","v":"Apoio psicopedagógico"},{"$f":"'DL54'!P17","v":"Antecipação e reforço das aprendizagens"},{"$f":"'DL54'!P18","v":"Apoio tutorial"},{"$f":"'DL54'!P19","v":0},{"$f":"'DL54'!P21","v":"Frequência do ano de escolaridade por disciplinas"},{"$f":"'DL54'!P22","v":"Adaptações curriculares significativas"},{"$f":"'DL54'!P23","v":"Plano individual de transição"},{"$f":"'DL54'!P24","v":"Desenvolvimento de metodologias e estratégias de ensino estruturado"},{"$f":"'DL54'!P25","v":"Desenvolvimento de competências de autonomia pessoal e social"},{"$f":"'DL54'!P26","v":0},{"$nulls":3},{"$f":"\"Listagem das \"&UPPER(dados_iniciais!W4)&CHAR(10)&\" (alínea b) do \"&dados_iniciais!V3&\" do DL 54) \"&CHAR(10)&\" (a aplicar durante o \"&UPPER(IF(permod=SEM,\"próximo ano\",ENTRADA!D24))&\")\"","v":"Listagem das ACOMODAÇÕES CURRICULARES\n (alínea b) do N.º 2 do artigo 8.º do DL 54) \n (a aplicar durante o 3.º PERÍODO)"},{"$nulls":11},{"$f":"dados_iniciais!BN7","v":"Lista das acomodações para consulta dos códigos.\n\nA definição das acomodações é feita na folha DL54. "}]
[{"$f":"D6&\" - \"&mail","v":"Avaliação final do 2.º PERÍODO - 9.º D_POR - 2023-2024"},5,null,{"$f":"IF(a__2>0,a__2,\"\")","v":20},{"$f":"IF(OR(escc=\"\",D8=\"\"),\"\",dominios2!U6)","v":20},{"$f":"IF(bb_2>0,bb_2,\"\")","v":20},{"$f":"IF(OR(escc=\"\",F8=\"\"),\"\",dominios2!AP6)","v":20},{"$f":"IF(cc_2>0,cc_2,\"\")","v":20},{"$f":"IF(OR(escc=\"\",H8=\"\"),\"\",dominios2!BK6)","v":20},{"$f":"IF(SUM(da_2:db_2)>0,SUM(da_2:db_2),\"\")","v":20},{"$f":"IF(OR(escc=\"\",J8=\"\"),\"\",dominios2!CU6)","v":20},{"$f":"IF(SUM(ea_2:eb_2:ec_2)>0,SUM(ea_2:eb_2:ec_2),\"\")","v":20},{"$f":"IF(OR(escc=\"\",L8=\"\"),\"\",dominios2!EP6)","v":20},{"$f":"definicoes!AE17","v":100},{"$f":"IF(OR(definicoes!AE18>0,at1_2>0),atitudes2!U6,definicoes!L20)","v":3},{"$f":"IF(OR(definicoes!AE18>0,at2_2>0),atitudes2!AO6,definicoes!L21)","v":1},{"$f":"IF(OR(definicoes!AE18>0,at3_2>0),atitudes2!BK6,definicoes!L22)","v":2},{"$f":"IF(OR(definicoes!AE18>0,at4_2>0),atitudes2!BW6,definicoes!L23)","v":1},{"$f":"IF(OR(definicoes!AE18>0,at5_2>0),atitudes2!CI6,definicoes!L24)","v":1},{"$f":"SUM(O8:S8)","v":8},{"$f":"definicoes!AE18","v":0},{"$f":"definicoes!E26","v":100},{"$f":"SUM(dominios2!EX5,atitudes2!CK5)","v":100},{"$nulls":35},"Inicie a seleção a partir da coluna da esquerda."]
[null,"N.º","Nome",{"$f":"IF(D8=\"\",\"\",SUM(dominios2!D9:T9))","v":338},{"$f":"IF(D9=\"\",\"\",dominios2!T5)","v":6},{"$f":"IF(F8=\"\",\"\",SUM(dominios2!Y9:AO9))","v":297},{"$f":"IF(F9=\"\",\"\",dominios2!AO5)","v":7},{"$f":"IF(H8=\"\",\"\",SUM(dominios2!AT9:BJ9))","v":327},{"$f":"IF(H9=\"\",\"\",dominios2!BJ5)","v":5},{"$f":"IF(J8=\"\",\"\",SUM(dominios2!BO9:CB9,dominios2!CE9:CS9))","v":197},{"$f":"IF(J9=\"\",\"\",dominios2!CV5)","v":6},{"$f":"IF(L8=\"\",\"\",SUM(dominios2!DA9:DL9,dominios2!DO9:DZ9,dominios2!EC9:EN9))","v":142},{"$f":"IF(L9=\"\",\"\",dominios2!EQ5)","v":8},{"$f":"SUM(D9,F9,H9,J9,L9)","v":1301},{"$f":"IF(OR(at1_2=0,at1_2=\"\"),\"\",atitudes2!T5)","v":""},{"$f":"IF(OR(at2_2=0,at2_2=\"\"),\"\",atitudes2!AN5)","v":""},{"$f":"IF(OR(at3_2=0,at3_2=\"\"),\"\",atitudes2!BJ5)","v":""},{"$f":"IF(OR(at4_2=0,at4_2=\"\"),\"\",atitudes2!BV5)","v":""},{"$f":"IF(OR(at5_2=0,at5_2=\"\"),\"\",atitudes2!CH5)","v":""},{"$f":"IFERROR(IF(COUNTIF(O8:S8,\">0\")=attcont,\"\",IF(att=0,\"\",0)),\"\")","v":""},{"$f":"IF(SUM(O9:S9)>0,SUM(O9:S9),IF(att=0,SUM(O8:S8),\"\"))","v":8},{"$f":"esc","v":100},{"$f":"IF(V9=definicoes!I50,V9,IF(V9=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"W9","v":5},{"$nulls":13},{"$f":"'DL54'!O7","v":"a)"},{"$f":"'DL54'!O8","v":"b)"},{"$f":"'DL54'!O9","v":"c)"},{"$f":"'DL54'!O10","v":"d)"},{"$f":"'DL54'!O11","v":"e)"},{"$f":"'DL54'!O12","v":0},{"$f":"'DL54'!O14","v":"a)"},{"$f":"'DL54'!O15","v":"b)"},{"$f":"'DL54'!O16","v":"c)"},{"$f":"'DL54'!O17","v":"d)"},{"$f":"'DL54'!O18","v":"e)"},{"$f":"'DL54'!O19","v":0},{"$f":"'DL54'!O21","v":"a)"},{"$f":"'DL54'!O22","v":"b)"},{"$f":"'DL54'!O23","v":"c)"},{"$f":"'DL54'!O24","v":"d)"},{"$f":"'DL54'!O25","v":"e)"},{"$f":"'DL54'!O26","v":0},null,null,"Sim",10,9,8,7,6,5,4,3,2,1]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($D$7)=0,AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),IF(dominios2!U10>0,dominios2!U10,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($F$7)=0,AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),IF(dominios2!AP10>0,dominios2!AP10,0),\"\")","v":16.27906976744186},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($H$7)=0,AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),IF(dominios2!BK10>0,dominios2!BK10,0),\"\")","v":20.97826086956522},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($J$7)=0,AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),IF(dominios2!CV10>0,dominios2!CV10,0),\"\")","v":80},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($L$7)=0,AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),IF(dominios2!EQ10>0,dominios2!EQ10,0),\"\")","v":60},null,{"$f":"IFERROR(IF(AND($N$8>0,OR(COUNT(B10)>0,B10=\"OUT\",B10=\"CEI\"),$N$9>0),IF(COUNT(D10,F10,H10,J10,L10)>0,(IF(D10=\"\",0,D10*E$8)+IF(F10=\"\",0,F10*G$8)+IF(H10=\"\",0,H10*I$8)+IF(J10=\"\",0,J10*K$8)+IF(L10=\"\",0,L10*M$8))/(IF(D10=\"\",0,E$8)+IF(F10=\"\",0,G$8)+IF(H10=\"\",0,I$8)+IF(J10=\"\",0,K$8)+IF(L10=\"\",0,M$8)),\"\"),\"\"),\"\")","v":44.314332659251775},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U10<>\"\",AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),atitudes2!U10,\"\")","v":10},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO10<>\"\",AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),atitudes2!AO10,\"\")","v":50},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK10<>\"\",AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),atitudes2!BK10,\"\")","v":66.66666666666666},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW10<>\"\",AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),atitudes2!BW10,\"\")","v":40},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI10<>\"\",AND(X10<>\"NA\",'1e2'!AE10<>\"NA\")),atitudes2!CI10,\"\")","v":44.44444444444444},null,{"$f":"IFERROR(IF(AND(OR(COUNT(B10)>0,B10=\"OUT\",B10=\"CEI\"),$U$8<>\"\",X10<>\"NA\"),IF(COUNT(T10),T10,IF(COUNT(O10:S10)>0,(IF(O10=\"\",0,O$8*O10)+IF(P10=\"\",0,P$8*P10)+IF(Q10=\"\",0,Q$8*Q10)+IF(R10=\"\",0,R$8*R10)+IF(S10=\"\",0,S$8*S10))/(IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)),\"\")),\"\"),\"\")","v":37.22222222222222},{"$f":"IFERROR(IF(AND($V$8>0,OR(COUNT(B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),SUM(N10,U10)>0)),X10<>\"NA\"),(IF(N10=\"\",0,N$8*N10)+IF(U10=\"\",0,U$8*U10))/(IF(N10=\"\",0,N$8)+IF(U10=\"\",0,U$8)),\"\"),\"\")","v":44.314332659251775},{"$f":"IF(OR($B10=\"CEI\",$B10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(X10)=0,X10,IF(COUNTBLANK(V10)=0,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(V10,niv_1,2),IF(V$9=bas,VLOOKUP(V10,niv,3),IF(V$9=sec,VLOOKUP(V10,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM10<>\"\",'1e2'!AM10,IF(AA10<>\"\",IF(AA10=\"EA\",1,IF(AA10=\"EP\",3,IF(AA10=\"SA\",4,5))),AC10)),\"\")","v":4},{"$f":"'1periodo'!AD10","v":2},{"$f":"IF(AB10<4,2,IF(AB10=4,4,IF(AB10=5,5,\"\")))","v":4},{"$f":"IF(AB10<>\"\",IF(AB10=1,\"EA\",IF(AB10=2,\"CA\",IF(AB10=3,\"EP\",IF(AB10=4,\"SA\",\"NP\")))),IF(AA10<>\"\",AA10,\"\"))","v":"SA"},{"$f":"IFERROR(IF(OR(AD10=1,AD10=2,AD10=3),3,IF(AD10=4,4,IF(AD10=5,5,\"\"))),\"\")","v":4},null,null,{"$f":"6-COUNTBLANK(AL10:AQ10)","v":2},{"$f":"6-COUNTBLANK(AR10:AW10)","v":3},{"$f":"6-COUNTBLANK(AX10:BC10)","v":3},{"$f":"IF('1periodo'!AL10<>\"\",'1periodo'!AL10,\"\")","v":"a)"},{"$f":"IF('1periodo'!AM10<>\"\",'1periodo'!AM10,\"\")","v":""},"c)",null,{"$f":"IF('1periodo'!AP10<>\"\",'1periodo'!AP10,\"\")","v":""},{"$f":"IF('1periodo'!AQ10<>\"\",'1periodo'!AQ10,\"\")","v":""},{"$f":"IF('1periodo'!AR10<>\"\",'1periodo'!AR10,\"\")","v":"a)"},{"$f":"IF('1periodo'!AS10<>\"\",'1periodo'!AS10,\"\")","v":"b)"},"c)",{"$f":"IF('1periodo'!AU10<>\"\",'1periodo'!AU10,\"\")","v":""},{"$f":"IF('1periodo'!AV10<>\"\",'1periodo'!AV10,\"\")","v":""},{"$f":"IF('1periodo'!AW10<>\"\",'1periodo'!AW10,\"\")","v":""},{"$f":"IF('1periodo'!AX10<>\"\",'1periodo'!AX10,\"\")","v":"a)"},{"$f":"IF('1periodo'!AY10<>\"\",'1periodo'!AY10,\"\")","v":"b)"},"c)",{"$f":"IF('1periodo'!BA10<>\"\",'1periodo'!BA10,\"\")","v":""},{"$f":"IF('1periodo'!BB10<>\"\",'1periodo'!BB10,\"\")","v":""},{"$f":"IF('1periodo'!BC10<>\"\",'1periodo'!BC10,\"\")","v":""},{"$f":"SUM(AI10:AK10)","v":8},{"$f":"IF('1periodo'!BE10<>\"\",'1periodo'!BE10,\"\")","v":"Sim"},null,{"$f":"IF('1periodo'!BG10<>\"\",'1periodo'!BG10,\"\")","v":""},null,{"$f":"IF('1periodo'!BI10<>\"\",'1periodo'!BI10,\"\")","v":""},{"$f":"IF('1periodo'!BJ10<>\"\",'1periodo'!BJ10,\"\")","v":""},{"$f":"IF('1periodo'!BK10<>\"\",'1periodo'!BK10,\"\")","v":""},{"$f":"IF('1periodo'!BL10<>\"\",'1periodo'!BL10,\"\")","v":""},{"$f":"IF('1periodo'!BM10<>\"\",'1periodo'!BM10,\"\")","v":""},{"$f":"IF('1periodo'!BN10<>\"\",'1periodo'!BN10,\"\")","v":""},{"$f":"IF('1periodo'!BO10<>\"\",'1periodo'!BO10,\"\")","v":""},{"$f":"IF('1periodo'!BP10<>\"\",'1periodo'!BP10,\"\")","v":""},{"$f":"BS10","v":1},{"$f":"COUNTIF($BG$10:$BP$44,BS10)","v":4},{"$f":"'DL54'!S7","v":1},{"$f":"IF('DL54'!T7=\"\",\"\",'DL54'!T7)","v":"localização do aluno na sala de aula"}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($D$7)=0,AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),IF(dominios2!U11>0,dominios2!U11,0),\"\")","v":33.19219642212617},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($F$7)=0,AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),IF(dominios2!AP11>0,dominios2!AP11,0),\"\")","v":35.012387387387385},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($H$7)=0,AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),IF(dominios2!BK11>0,dominios2!BK11,0),\"\")","v":24.507462686567166},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($J$7)=0,AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),IF(dominios2!CV11>0,dominios2!CV11,0),\"\")","v":56.45134073046694},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($L$7)=0,AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),IF(dominios2!EQ11>0,dominios2!EQ11,0),\"\")","v":40.980000000000004},null,{"$f":"IFERROR(IF(AND($N$8>0,OR(COUNT(B11)>0,B11=\"OUT\",B11=\"CEI\"),$N$9>0),IF(COUNT(D11,F11,H11,J11,L11)>0,(IF(D11=\"\",0,D11*E$8)+IF(F11=\"\",0,F11*G$8)+IF(H11=\"\",0,H11*I$8)+IF(J11=\"\",0,J11*K$8)+IF(L11=\"\",0,L11*M$8))/(IF(D11=\"\",0,E$8)+IF(F11=\"\",0,G$8)+IF(H11=\"\",0,I$8)+IF(J11=\"\",0,K$8)+IF(L11=\"\",0,M$8)),\"\"),\"\"),\"\")","v":38.02867744530954},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U11<>\"\",AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),atitudes2!U11,\"\")","v":80},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO11<>\"\",AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),atitudes2!AO11,\"\")","v":75},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK11<>\"\",AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),atitudes2!BK11,\"\")","v":77.77777777777777},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW11<>\"\",AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),atitudes2!BW11,\"\")","v":38.333333333333336},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI11<>\"\",AND(X11<>\"NA\",'1e2'!AE11<>\"NA\")),atitudes2!CI11,\"\")","v":88.88888888888889},null,{"$f":"IFERROR(IF(AND(OR(COUNT(B11)>0,B11=\"OUT\",B11=\"CEI\"),$U$8<>\"\",X11<>\"NA\"),IF(COUNT(T11),T11,IF(COUNT(O11:S11)>0,(IF(O11=\"\",0,O$8*O11)+IF(P11=\"\",0,P$8*P11)+IF(Q11=\"\",0,Q$8*Q11)+IF(R11=\"\",0,R$8*R11)+IF(S11=\"\",0,S$8*S11))/(IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)),\"\")),\"\"),\"\")","v":74.72222222222221},{"$f":"IFERROR(IF(AND($V$8>0,OR(COUNT(B11)>0,AND(OR(B11=\"OUT\",B11=\"CEI\"),SUM(N11,U11)>0)),X11<>\"NA\"),(IF(N11=\"\",0,N$8*N11)+IF(U11=\"\",0,U$8*U11))/(IF(N11=\"\",0,N$8)+IF(U11=\"\",0,U$8)),\"\"),\"\")","v":38.02867744530954},{"$f":"IF(OR($B11=\"CEI\",$B11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(X11)=0,X11,IF(COUNTBLANK(V11)=0,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(V11,niv_1,2),IF(V$9=bas,VLOOKUP(V11,niv,3),IF(V$9=sec,VLOOKUP(V11,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM11<>\"\",'1e2'!AM11,IF(AA11<>\"\",IF(AA11=\"EA\",1,IF(AA11=\"EP\",3,IF(AA11=\"SA\",4,5))),AC11)),\"\")","v":2},{"$f":"'1periodo'!AD11","v":2},{"$f":"IF(AB11<4,2,IF(AB11=4,4,IF(AB11=5,5,\"\")))","v":2},{"$f":"IF(AB11<>\"\",IF(AB11=1,\"EA\",IF(AB11=2,\"CA\",IF(AB11=3,\"EP\",IF(AB11=4,\"SA\",\"NP\")))),IF(AA11<>\"\",AA11,\"\"))","v":"CA"},{"$f":"IFERROR(IF(OR(AD11=1,AD11=2,AD11=3),3,IF(AD11=4,4,IF(AD11=5,5,\"\"))),\"\")","v":3},null,null,{"$f":"6-COUNTBLANK(AL11:AQ11)","v":2},{"$f":"6-COUNTBLANK(AR11:AW11)","v":1},{"$f":"6-COUNTBLANK(AX11:BC11)","v":0},{"$f":"IF('1periodo'!AL11<>\"\",'1periodo'!AL11,\"\")","v":"a)"},{"$f":"IF('1periodo'!AM11<>\"\",'1periodo'!AM11,\"\")","v":"b)"},{"$f":"IF('1periodo'!AN11<>\"\",'1periodo'!AN11,\"\")","v":""},{"$f":"IF('1periodo'!AO11<>\"\",'1periodo'!AO11,\"\")","v":""},{"$f":"IF('1periodo'!AP11<>\"\",'1periodo'!AP11,\"\")","v":""},{"$f":"IF('1periodo'!AQ11<>\"\",'1periodo'!AQ11,\"\")","v":""},{"$f":"IF('1periodo'!AR11<>\"\",'1periodo'!AR11,\"\")","v":""},{"$f":"IF('1periodo'!AS11<>\"\",'1periodo'!AS11,\"\")","v":""},{"$f":"IF('1periodo'!AT11<>\"\",'1periodo'!AT11,\"\")","v":"c)"},{"$f":"IF('1periodo'!AU11<>\"\",'1periodo'!AU11,\"\")","v":""},{"$f":"IF('1periodo'!AV11<>\"\",'1periodo'!AV11,\"\")","v":""},{"$f":"IF('1periodo'!AW11<>\"\",'1periodo'!AW11,\"\")","v":""},{"$f":"IF('1periodo'!AX11<>\"\",'1periodo'!AX11,\"\")","v":""},{"$f":"IF('1periodo'!AY11<>\"\",'1periodo'!AY11,\"\")","v":""},{"$f":"IF('1periodo'!AZ11<>\"\",'1periodo'!AZ11,\"\")","v":""},{"$f":"IF('1periodo'!BA11<>\"\",'1periodo'!BA11,\"\")","v":""},{"$f":"IF('1periodo'!BB11<>\"\",'1periodo'!BB11,\"\")","v":""},{"$f":"IF('1periodo'!BC11<>\"\",'1periodo'!BC11,\"\")","v":""},{"$f":"SUM(AI11:AK11)","v":3},{"$f":"IF('1periodo'!BE11<>\"\",'1periodo'!BE11,\"\")","v":"Sim"},null,{"$f":"IF('1periodo'!BG11<>\"\",'1periodo'!BG11,\"\")","v":1},{"$f":"IF('1periodo'!BH11<>\"\",'1periodo'!BH11,\"\")","v":""},{"$f":"IF('1periodo'!BI11<>\"\",'1periodo'!BI11,\"\")","v":""},{"$f":"IF('1periodo'!BJ11<>\"\",'1periodo'!BJ11,\"\")","v":""},{"$f":"IF('1periodo'!BK11<>\"\",'1periodo'!BK11,\"\")","v":""},{"$f":"IF('1periodo'!BL11<>\"\",'1periodo'!BL11,\"\")","v":""},{"$f":"IF('1periodo'!BM11<>\"\",'1periodo'!BM11,\"\")","v":""},{"$f":"IF('1periodo'!BN11<>\"\",'1periodo'!BN11,\"\")","v":""},{"$f":"IF('1periodo'!BO11<>\"\",'1periodo'!BO11,\"\")","v":""},{"$f":"IF('1periodo'!BP11<>\"\",'1periodo'!BP11,\"\")","v":""},{"$f":"BQ10+1","v":2},{"$f":"COUNTIF($BG$10:$BP$44,BS11)","v":0},{"$f":"'DL54'!S8","v":2},{"$f":"IF('DL54'!T8=\"\",\"\",'DL54'!T8)","v":"disponibilização de informação multimédia /gráficos / esquemas, entre outros"}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($D$7)=0,AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),IF(dominios2!U12>0,dominios2!U12,0),\"\")","v":44.90423129208011},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($F$7)=0,AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),IF(dominios2!AP12>0,dominios2!AP12,0),\"\")","v":52.37162162162162},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($H$7)=0,AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),IF(dominios2!BK12>0,dominios2!BK12,0),\"\")","v":54.90896358543418},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($J$7)=0,AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),IF(dominios2!CV12>0,dominios2!CV12,0),\"\")","v":36.3377253814147},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($L$7)=0,AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),IF(dominios2!EQ12>0,dominios2!EQ12,0),\"\")","v":76.04370204508135},null,52.9132487851264,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U12<>\"\",AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),atitudes2!U12,\"\")","v":70},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO12<>\"\",AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),atitudes2!AO12,\"\")","v":75},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK12<>\"\",AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),atitudes2!BK12,\"\")","v":66.66666666666666},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW12<>\"\",AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),atitudes2!BW12,\"\")","v":33.333333333333336},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI12<>\"\",AND(X12<>\"NA\",'1e2'!AE12<>\"NA\")),atitudes2!CI12,\"\")","v":77.77777777777777},null,66.18055555555554,52.9132487851264,{"$f":"IF(OR($B12=\"CEI\",$B12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(X12)=0,X12,IF(COUNTBLANK(V12)=0,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(V12,niv_1,2),IF(V$9=bas,VLOOKUP(V12,niv,3),IF(V$9=sec,VLOOKUP(V12,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM12<>\"\",'1e2'!AM12,IF(AA12<>\"\",IF(AA12=\"EA\",1,IF(AA12=\"EP\",3,IF(AA12=\"SA\",4,5))),AC12)),\"\")","v":2},{"$f":"'1periodo'!AD12","v":2},2,"CA",3,null,null,1,1,1,{"$f":"IF('1periodo'!AL12<>\"\",'1periodo'!AL12,\"\")","v":""},{"$f":"IF('1periodo'!AM12<>\"\",'1periodo'!AM12,\"\")","v":"b)"},{"$f":"IF('1periodo'!AN12<>\"\",'1periodo'!AN12,\"\")","v":""},{"$f":"IF('1periodo'!AO12<>\"\",'1periodo'!AO12,\"\")","v":""},{"$f":"IF('1periodo'!AP12<>\"\",'1periodo'!AP12,\"\")","v":""},{"$f":"IF('1periodo'!AQ12<>\"\",'1periodo'!AQ12,\"\")","v":""},{"$f":"IF('1periodo'!AR12<>\"\",'1periodo'!AR12,\"\")","v":""},{"$f":"IF('1periodo'!AS12<>\"\",'1periodo'!AS12,\"\")","v":"b)"},{"$f":"IF('1periodo'!AT12<>\"\",'1periodo'!AT12,\"\")","v":""},{"$f":"IF('1periodo'!AU12<>\"\",'1periodo'!AU12,\"\")","v":""},{"$f":"IF('1periodo'!AV12<>\"\",'1periodo'!AV12,\"\")","v":""},{"$f":"IF('1periodo'!AW12<>\"\",'1periodo'!AW12,\"\")","v":""},{"$f":"IF('1periodo'!AX12<>\"\",'1periodo'!AX12,\"\")","v":""},{"$f":"IF('1periodo'!AY12<>\"\",'1periodo'!AY12,\"\")","v":"b)"},{"$f":"IF('1periodo'!AZ12<>\"\",'1periodo'!AZ12,\"\")","v":""},{"$f":"IF('1periodo'!BA12<>\"\",'1periodo'!BA12,\"\")","v":""},{"$f":"IF('1periodo'!BB12<>\"\",'1periodo'!BB12,\"\")","v":""},{"$f":"IF('1periodo'!BC12<>\"\",'1periodo'!BC12,\"\")","v":""},3,{"$f":"IF('1periodo'!BE12<>\"\",'1periodo'!BE12,\"\")","v":""},null,{"$f":"IF('1periodo'!BG12<>\"\",'1periodo'!BG12,\"\")","v":1},{"$f":"IF('1periodo'!BH12<>\"\",'1periodo'!BH12,\"\")","v":""},{"$f":"IF('1periodo'!BI12<>\"\",'1periodo'!BI12,\"\")","v":""},{"$f":"IF('1periodo'!BJ12<>\"\",'1periodo'!BJ12,\"\")","v":""},{"$f":"IF('1periodo'!BK12<>\"\",'1periodo'!BK12,\"\")","v":""},{"$f":"IF('1periodo'!BL12<>\"\",'1periodo'!BL12,\"\")","v":""},{"$f":"IF('1periodo'!BM12<>\"\",'1periodo'!BM12,\"\")","v":""},{"$f":"IF('1periodo'!BN12<>\"\",'1periodo'!BN12,\"\")","v":""},{"$f":"IF('1periodo'!BO12<>\"\",'1periodo'!BO12,\"\")","v":""},{"$f":"IF('1periodo'!BP12<>\"\",'1periodo'!BP12,\"\")","v":""},{"$f":"BQ11+1","v":3},0,{"$f":"'DL54'!S9","v":3},{"$f":"IF('DL54'!T9=\"\",\"\",'DL54'!T9)","v":"verificação da compreensão das instruções"}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($D$7)=0,AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),IF(dominios2!U13>0,dominios2!U13,0),\"\")","v":56.06455393803659},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($F$7)=0,AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),IF(dominios2!AP13>0,dominios2!AP13,0),\"\")","v":48.06193693693694},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($H$7)=0,AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),IF(dominios2!BK13>0,dominios2!BK13,0),\"\")","v":74.87536562536563},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($J$7)=0,AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),IF(dominios2!CV13>0,dominios2!CV13,0),\"\")","v":53.68284789644013},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($L$7)=0,AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),IF(dominios2!EQ13>0,dominios2!EQ13,0),\"\")","v":77.49506493506495},null,62.03595386636886,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U13<>\"\",AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),atitudes2!U13,\"\")","v":60},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO13<>\"\",AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),atitudes2!AO13,\"\")","v":85},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK13<>\"\",AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),atitudes2!BK13,\"\")","v":66.66666666666666},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW13<>\"\",AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),atitudes2!BW13,\"\")","v":28.333333333333336},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI13<>\"\",AND(X13<>\"NA\",'1e2'!AE13<>\"NA\")),atitudes2!CI13,\"\")","v":66.66666666666666},null,61.66666666666666,62.03595386636886,{"$f":"IF(OR($B13=\"CEI\",$B13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(X13)=0,X13,IF(COUNTBLANK(V13)=0,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(V13,niv_1,2),IF(V$9=bas,VLOOKUP(V13,niv,3),IF(V$9=sec,VLOOKUP(V13,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM13<>\"\",'1e2'!AM13,IF(AA13<>\"\",IF(AA13=\"EA\",1,IF(AA13=\"EP\",3,IF(AA13=\"SA\",4,5))),AC13)),\"\")","v":2},{"$f":"'1periodo'!AD13","v":2},2,"CA",3,null,null,1,1,1,{"$f":"IF('1periodo'!AL13<>\"\",'1periodo'!AL13,\"\")","v":""},"b)",{"$f":"IF('1periodo'!AN13<>\"\",'1periodo'!AN13,\"\")","v":""},{"$f":"IF('1periodo'!AO13<>\"\",'1periodo'!AO13,\"\")","v":""},{"$f":"IF('1periodo'!AP13<>\"\",'1periodo'!AP13,\"\")","v":""},{"$f":"IF('1periodo'!AQ13<>\"\",'1periodo'!AQ13,\"\")","v":""},{"$f":"IF('1periodo'!AR13<>\"\",'1periodo'!AR13,\"\")","v":""},"b)",{"$f":"IF('1periodo'!AT13<>\"\",'1periodo'!AT13,\"\")","v":""},{"$f":"IF('1periodo'!AU13<>\"\",'1periodo'!AU13,\"\")","v":""},{"$f":"IF('1periodo'!AV13<>\"\",'1periodo'!AV13,\"\")","v":""},{"$f":"IF('1periodo'!AW13<>\"\",'1periodo'!AW13,\"\")","v":""},{"$f":"IF('1periodo'!AX13<>\"\",'1periodo'!AX13,\"\")","v":""},"b)",{"$f":"IF('1periodo'!AZ13<>\"\",'1periodo'!AZ13,\"\")","v":""},{"$f":"IF('1periodo'!BA13<>\"\",'1periodo'!BA13,\"\")","v":""},{"$f":"IF('1periodo'!BB13<>\"\",'1periodo'!BB13,\"\")","v":""},{"$f":"IF('1periodo'!BC13<>\"\",'1periodo'!BC13,\"\")","v":""},3,{"$f":"IF('1periodo'!BE13<>\"\",'1periodo'!BE13,\"\")","v":""},null,1,{"$f":"IF('1periodo'!BH13<>\"\",'1periodo'!BH13,\"\")","v":""},{"$f":"IF('1periodo'!BI13<>\"\",'1periodo'!BI13,\"\")","v":""},{"$f":"IF('1periodo'!BJ13<>\"\",'1periodo'!BJ13,\"\")","v":""},{"$f":"IF('1periodo'!BK13<>\"\",'1periodo'!BK13,\"\")","v":""},{"$f":"IF('1periodo'!BL13<>\"\",'1periodo'!BL13,\"\")","v":""},{"$f":"IF('1periodo'!BM13<>\"\",'1periodo'!BM13,\"\")","v":""},{"$f":"IF('1periodo'!BN13<>\"\",'1periodo'!BN13,\"\")","v":""},{"$f":"IF('1periodo'!BO13<>\"\",'1periodo'!BO13,\"\")","v":""},{"$f":"IF('1periodo'!BP13<>\"\",'1periodo'!BP13,\"\")","v":""},4,0,{"$f":"'DL54'!S10","v":4},{"$f":"IF('DL54'!T10=\"\",\"\",'DL54'!T10)","v":"apresentação/simulação de exemplos"}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($D$7)=0,AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),IF(dominios2!U14>0,dominios2!U14,0),\"\")","v":49.7595664286962},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($F$7)=0,AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),IF(dominios2!AP14>0,dominios2!AP14,0),\"\")","v":51.539414414414416},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($H$7)=0,AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),IF(dominios2!BK14>0,dominios2!BK14,0),\"\")","v":77.42926081161374},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($J$7)=0,AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),IF(dominios2!CV14>0,dominios2!CV14,0),\"\")","v":75.750346740638},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($L$7)=0,AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),IF(dominios2!EQ14>0,dominios2!EQ14,0),\"\")","v":79.69954620092551},null,66.83562691925758,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U14<>\"\",AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),atitudes2!U14,\"\")","v":60},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO14<>\"\",AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),atitudes2!AO14,\"\")","v":85},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK14<>\"\",AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),atitudes2!BK14,\"\")","v":44.44444444444444},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW14<>\"\",AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),atitudes2!BW14,\"\")","v":26.666666666666668},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI14<>\"\",AND(X14<>\"NA\",'1e2'!AE14<>\"NA\")),atitudes2!CI14,\"\")","v":55.55555555555556},null,54.51388888888889,66.83562691925758,{"$f":"IF(OR($B14=\"CEI\",$B14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(X14)=0,X14,IF(COUNTBLANK(V14)=0,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(V14,niv_1,2),IF(V$9=bas,VLOOKUP(V14,niv,3),IF(V$9=sec,VLOOKUP(V14,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM14<>\"\",'1e2'!AM14,IF(AA14<>\"\",IF(AA14=\"EA\",1,IF(AA14=\"EP\",3,IF(AA14=\"SA\",4,5))),AC14)),\"\")","v":2},{"$f":"'1periodo'!AD14","v":2},2,"CA",3,null,null,2,0,0,{"$f":"IF('1periodo'!AL14<>\"\",'1periodo'!AL14,\"\")","v":"a)"},{"$f":"IF('1periodo'!AM14<>\"\",'1periodo'!AM14,\"\")","v":"b)"},{"$f":"IF('1periodo'!AN14<>\"\",'1periodo'!AN14,\"\")","v":""},{"$f":"IF('1periodo'!AO14<>\"\",'1periodo'!AO14,\"\")","v":""},{"$f":"IF('1periodo'!AP14<>\"\",'1periodo'!AP14,\"\")","v":""},{"$f":"IF('1periodo'!AQ14<>\"\",'1periodo'!AQ14,\"\")","v":""},{"$f":"IF('1periodo'!AR14<>\"\",'1periodo'!AR14,\"\")","v":""},{"$f":"IF('1periodo'!AS14<>\"\",'1periodo'!AS14,\"\")","v":""},{"$f":"IF('1periodo'!AT14<>\"\",'1periodo'!AT14,\"\")","v":""},{"$f":"IF('1periodo'!AU14<>\"\",'1periodo'!AU14,\"\")","v":""},{"$f":"IF('1periodo'!AV14<>\"\",'1periodo'!AV14,\"\")","v":""},{"$f":"IF('1periodo'!AW14<>\"\",'1periodo'!AW14,\"\")","v":""},{"$f":"IF('1periodo'!AX14<>\"\",'1periodo'!AX14,\"\")","v":""},{"$f":"IF('1periodo'!AY14<>\"\",'1periodo'!AY14,\"\")","v":""},{"$f":"IF('1periodo'!AZ14<>\"\",'1periodo'!AZ14,\"\")","v":""},{"$f":"IF('1periodo'!BA14<>\"\",'1periodo'!BA14,\"\")","v":""},{"$f":"IF('1periodo'!BB14<>\"\",'1periodo'!BB14,\"\")","v":""},{"$f":"IF('1periodo'!BC14<>\"\",'1periodo'!BC14,\"\")","v":""},2,{"$f":"IF('1periodo'!BE14<>\"\",'1periodo'!BE14,\"\")","v":"Sim"},null,{"$f":"IF('1periodo'!BG14<>\"\",'1periodo'!BG14,\"\")","v":1},{"$f":"IF('1periodo'!BH14<>\"\",'1periodo'!BH14,\"\")","v":""},{"$f":"IF('1periodo'!BI14<>\"\",'1periodo'!BI14,\"\")","v":""},{"$f":"IF('1periodo'!BJ14<>\"\",'1periodo'!BJ14,\"\")","v":""},{"$f":"IF('1periodo'!BK14<>\"\",'1periodo'!BK14,\"\")","v":""},{"$f":"IF('1periodo'!BL14<>\"\",'1periodo'!BL14,\"\")","v":""},{"$f":"IF('1periodo'!BM14<>\"\",'1periodo'!BM14,\"\")","v":""},{"$f":"IF('1periodo'!BN14<>\"\",'1periodo'!BN14,\"\")","v":""},{"$f":"IF('1periodo'!BO14<>\"\",'1periodo'!BO14,\"\")","v":""},{"$f":"IF('1periodo'!BP14<>\"\",'1periodo'!BP14,\"\")","v":""},5,0,{"$f":"'DL54'!S11","v":5},{"$f":"IF('DL54'!T11=\"\",\"\",'DL54'!T11)","v":"registo de anotações"}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($D$7)=0,AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),IF(dominios2!U15>0,dominios2!U15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($F$7)=0,AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),IF(dominios2!AP15>0,dominios2!AP15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($H$7)=0,AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),IF(dominios2!BK15>0,dominios2!BK15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($J$7)=0,AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),IF(dominios2!CV15>0,dominios2!CV15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($L$7)=0,AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),IF(dominios2!EQ15>0,dominios2!EQ15,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U15<>\"\",AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),atitudes2!U15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO15<>\"\",AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),atitudes2!AO15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK15<>\"\",AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),atitudes2!BK15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW15<>\"\",AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),atitudes2!BW15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI15<>\"\",AND(X15<>\"NA\",'1e2'!AE15<>\"NA\")),atitudes2!CI15,\"\")","v":""},null,"","",{"$f":"IF(OR($B15=\"CEI\",$B15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(X15)=0,X15,IF(COUNTBLANK(V15)=0,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(V15,niv_1,2),IF(V$9=bas,VLOOKUP(V15,niv,3),IF(V$9=sec,VLOOKUP(V15,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM15<>\"\",'1e2'!AM15,IF(AA15<>\"\",IF(AA15=\"EA\",1,IF(AA15=\"EP\",3,IF(AA15=\"SA\",4,5))),AC15)),\"\")","v":""},{"$f":"'1periodo'!AD15","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,{"$nulls":3},{"$f":"IF('1periodo'!BH15<>\"\",'1periodo'!BH15,\"\")","v":""},{"$f":"IF('1periodo'!BI15<>\"\",'1periodo'!BI15,\"\")","v":""},{"$f":"IF('1periodo'!BJ15<>\"\",'1periodo'!BJ15,\"\")","v":""},{"$f":"IF('1periodo'!BK15<>\"\",'1periodo'!BK15,\"\")","v":""},{"$f":"IF('1periodo'!BL15<>\"\",'1periodo'!BL15,\"\")","v":""},{"$f":"IF('1periodo'!BM15<>\"\",'1periodo'!BM15,\"\")","v":""},{"$f":"IF('1periodo'!BN15<>\"\",'1periodo'!BN15,\"\")","v":""},{"$f":"IF('1periodo'!BO15<>\"\",'1periodo'!BO15,\"\")","v":""},{"$f":"IF('1periodo'!BP15<>\"\",'1periodo'!BP15,\"\")","v":""},6,0,{"$f":"'DL54'!S12","v":6},{"$f":"IF('DL54'!T12=\"\",\"\",'DL54'!T12)","v":"segmentação de conteúdos/processos executivos"}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($D$7)=0,AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),IF(dominios2!U16>0,dominios2!U16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($F$7)=0,AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),IF(dominios2!AP16>0,dominios2!AP16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($H$7)=0,AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),IF(dominios2!BK16>0,dominios2!BK16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($J$7)=0,AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),IF(dominios2!CV16>0,dominios2!CV16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($L$7)=0,AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),IF(dominios2!EQ16>0,dominios2!EQ16,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U16<>\"\",AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),atitudes2!U16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO16<>\"\",AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),atitudes2!AO16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK16<>\"\",AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),atitudes2!BK16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW16<>\"\",AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),atitudes2!BW16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI16<>\"\",AND(X16<>\"NA\",'1e2'!AE16<>\"NA\")),atitudes2!CI16,\"\")","v":""},null,"","",{"$f":"IF(OR($B16=\"CEI\",$B16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(X16)=0,X16,IF(COUNTBLANK(V16)=0,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(V16,niv_1,2),IF(V$9=bas,VLOOKUP(V16,niv,3),IF(V$9=sec,VLOOKUP(V16,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM16<>\"\",'1e2'!AM16,IF(AA16<>\"\",IF(AA16=\"EA\",1,IF(AA16=\"EP\",3,IF(AA16=\"SA\",4,5))),AC16)),\"\")","v":""},{"$f":"'1periodo'!AD16","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG16<>\"\",'1periodo'!BG16,\"\")","v":""},{"$f":"IF('1periodo'!BH16<>\"\",'1periodo'!BH16,\"\")","v":""},{"$f":"IF('1periodo'!BI16<>\"\",'1periodo'!BI16,\"\")","v":""},{"$f":"IF('1periodo'!BJ16<>\"\",'1periodo'!BJ16,\"\")","v":""},{"$f":"IF('1periodo'!BK16<>\"\",'1periodo'!BK16,\"\")","v":""},{"$f":"IF('1periodo'!BL16<>\"\",'1periodo'!BL16,\"\")","v":""},{"$f":"IF('1periodo'!BM16<>\"\",'1periodo'!BM16,\"\")","v":""},{"$f":"IF('1periodo'!BN16<>\"\",'1periodo'!BN16,\"\")","v":""},{"$f":"IF('1periodo'!BO16<>\"\",'1periodo'!BO16,\"\")","v":""},{"$f":"IF('1periodo'!BP16<>\"\",'1periodo'!BP16,\"\")","v":""},7,0,{"$f":"'DL54'!S13","v":7},{"$f":"IF('DL54'!T13=\"\",\"\",'DL54'!T13)","v":"abordagem através da manipulação"}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($D$7)=0,AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),IF(dominios2!U17>0,dominios2!U17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($F$7)=0,AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),IF(dominios2!AP17>0,dominios2!AP17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($H$7)=0,AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),IF(dominios2!BK17>0,dominios2!BK17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($J$7)=0,AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),IF(dominios2!CV17>0,dominios2!CV17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($L$7)=0,AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),IF(dominios2!EQ17>0,dominios2!EQ17,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U17<>\"\",AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),atitudes2!U17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO17<>\"\",AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),atitudes2!AO17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK17<>\"\",AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),atitudes2!BK17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW17<>\"\",AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),atitudes2!BW17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI17<>\"\",AND(X17<>\"NA\",'1e2'!AE17<>\"NA\")),atitudes2!CI17,\"\")","v":""},null,"","",{"$f":"IF(OR($B17=\"CEI\",$B17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(X17)=0,X17,IF(COUNTBLANK(V17)=0,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(V17,niv_1,2),IF(V$9=bas,VLOOKUP(V17,niv,3),IF(V$9=sec,VLOOKUP(V17,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM17<>\"\",'1e2'!AM17,IF(AA17<>\"\",IF(AA17=\"EA\",1,IF(AA17=\"EP\",3,IF(AA17=\"SA\",4,5))),AC17)),\"\")","v":""},{"$f":"'1periodo'!AD17","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG17<>\"\",'1periodo'!BG17,\"\")","v":""},{"$f":"IF('1periodo'!BH17<>\"\",'1periodo'!BH17,\"\")","v":""},{"$f":"IF('1periodo'!BI17<>\"\",'1periodo'!BI17,\"\")","v":""},{"$f":"IF('1periodo'!BJ17<>\"\",'1periodo'!BJ17,\"\")","v":""},{"$f":"IF('1periodo'!BK17<>\"\",'1periodo'!BK17,\"\")","v":""},{"$f":"IF('1periodo'!BL17<>\"\",'1periodo'!BL17,\"\")","v":""},{"$f":"IF('1periodo'!BM17<>\"\",'1periodo'!BM17,\"\")","v":""},{"$f":"IF('1periodo'!BN17<>\"\",'1periodo'!BN17,\"\")","v":""},{"$f":"IF('1periodo'!BO17<>\"\",'1periodo'!BO17,\"\")","v":""},{"$f":"IF('1periodo'!BP17<>\"\",'1periodo'!BP17,\"\")","v":""},8,0,{"$f":"'DL54'!S14","v":8},{"$f":"IF('DL54'!T14=\"\",\"\",'DL54'!T14)","v":"facultar tempo para questões"}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($D$7)=0,AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),IF(dominios2!U18>0,dominios2!U18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($F$7)=0,AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),IF(dominios2!AP18>0,dominios2!AP18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($H$7)=0,AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),IF(dominios2!BK18>0,dominios2!BK18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($J$7)=0,AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),IF(dominios2!CV18>0,dominios2!CV18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($L$7)=0,AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),IF(dominios2!EQ18>0,dominios2!EQ18,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U18<>\"\",AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),atitudes2!U18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO18<>\"\",AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),atitudes2!AO18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK18<>\"\",AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),atitudes2!BK18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW18<>\"\",AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),atitudes2!BW18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI18<>\"\",AND(X18<>\"NA\",'1e2'!AE18<>\"NA\")),atitudes2!CI18,\"\")","v":""},null,"","",{"$f":"IF(OR($B18=\"CEI\",$B18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(X18)=0,X18,IF(COUNTBLANK(V18)=0,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(V18,niv_1,2),IF(V$9=bas,VLOOKUP(V18,niv,3),IF(V$9=sec,VLOOKUP(V18,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM18<>\"\",'1e2'!AM18,IF(AA18<>\"\",IF(AA18=\"EA\",1,IF(AA18=\"EP\",3,IF(AA18=\"SA\",4,5))),AC18)),\"\")","v":""},{"$f":"'1periodo'!AD18","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG18<>\"\",'1periodo'!BG18,\"\")","v":""},{"$f":"IF('1periodo'!BH18<>\"\",'1periodo'!BH18,\"\")","v":""},{"$f":"IF('1periodo'!BI18<>\"\",'1periodo'!BI18,\"\")","v":""},{"$f":"IF('1periodo'!BJ18<>\"\",'1periodo'!BJ18,\"\")","v":""},{"$f":"IF('1periodo'!BK18<>\"\",'1periodo'!BK18,\"\")","v":""},{"$f":"IF('1periodo'!BL18<>\"\",'1periodo'!BL18,\"\")","v":""},{"$f":"IF('1periodo'!BM18<>\"\",'1periodo'!BM18,\"\")","v":""},{"$f":"IF('1periodo'!BN18<>\"\",'1periodo'!BN18,\"\")","v":""},{"$f":"IF('1periodo'!BO18<>\"\",'1periodo'!BO18,\"\")","v":""},{"$f":"IF('1periodo'!BP18<>\"\",'1periodo'!BP18,\"\")","v":""},9,0,{"$f":"'DL54'!S15","v":9},{"$f":"IF('DL54'!T15=\"\",\"\",'DL54'!T15)","v":"ensino de vocabulário específico"}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($D$7)=0,AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),IF(dominios2!U19>0,dominios2!U19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($F$7)=0,AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),IF(dominios2!AP19>0,dominios2!AP19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($H$7)=0,AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),IF(dominios2!BK19>0,dominios2!BK19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($J$7)=0,AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),IF(dominios2!CV19>0,dominios2!CV19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($L$7)=0,AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),IF(dominios2!EQ19>0,dominios2!EQ19,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U19<>\"\",AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),atitudes2!U19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO19<>\"\",AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),atitudes2!AO19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK19<>\"\",AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),atitudes2!BK19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW19<>\"\",AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),atitudes2!BW19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI19<>\"\",AND(X19<>\"NA\",'1e2'!AE19<>\"NA\")),atitudes2!CI19,\"\")","v":""},null,"","",{"$f":"IF(OR($B19=\"CEI\",$B19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(X19)=0,X19,IF(COUNTBLANK(V19)=0,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(V19,niv_1,2),IF(V$9=bas,VLOOKUP(V19,niv,3),IF(V$9=sec,VLOOKUP(V19,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM19<>\"\",'1e2'!AM19,IF(AA19<>\"\",IF(AA19=\"EA\",1,IF(AA19=\"EP\",3,IF(AA19=\"SA\",4,5))),AC19)),\"\")","v":""},{"$f":"'1periodo'!AD19","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG19<>\"\",'1periodo'!BG19,\"\")","v":""},{"$f":"IF('1periodo'!BH19<>\"\",'1periodo'!BH19,\"\")","v":""},{"$f":"IF('1periodo'!BI19<>\"\",'1periodo'!BI19,\"\")","v":""},{"$f":"IF('1periodo'!BJ19<>\"\",'1periodo'!BJ19,\"\")","v":""},{"$f":"IF('1periodo'!BK19<>\"\",'1periodo'!BK19,\"\")","v":""},{"$f":"IF('1periodo'!BL19<>\"\",'1periodo'!BL19,\"\")","v":""},{"$f":"IF('1periodo'!BM19<>\"\",'1periodo'!BM19,\"\")","v":""},{"$f":"IF('1periodo'!BN19<>\"\",'1periodo'!BN19,\"\")","v":""},{"$f":"IF('1periodo'!BO19<>\"\",'1periodo'!BO19,\"\")","v":""},{"$f":"IF('1periodo'!BP19<>\"\",'1periodo'!BP19,\"\")","v":""},10,0,{"$f":"'DL54'!S16","v":10},{"$f":"IF('DL54'!T16=\"\",\"\",'DL54'!T16)","v":"aplicação de conceitos na prática"}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($D$7)=0,AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),IF(dominios2!U20>0,dominios2!U20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($F$7)=0,AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),IF(dominios2!AP20>0,dominios2!AP20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($H$7)=0,AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),IF(dominios2!BK20>0,dominios2!BK20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($J$7)=0,AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),IF(dominios2!CV20>0,dominios2!CV20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($L$7)=0,AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),IF(dominios2!EQ20>0,dominios2!EQ20,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U20<>\"\",AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),atitudes2!U20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO20<>\"\",AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),atitudes2!AO20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK20<>\"\",AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),atitudes2!BK20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW20<>\"\",AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),atitudes2!BW20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI20<>\"\",AND(X20<>\"NA\",'1e2'!AE20<>\"NA\")),atitudes2!CI20,\"\")","v":""},null,"","",{"$f":"IF(OR($B20=\"CEI\",$B20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(X20)=0,X20,IF(COUNTBLANK(V20)=0,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(V20,niv_1,2),IF(V$9=bas,VLOOKUP(V20,niv,3),IF(V$9=sec,VLOOKUP(V20,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM20<>\"\",'1e2'!AM20,IF(AA20<>\"\",IF(AA20=\"EA\",1,IF(AA20=\"EP\",3,IF(AA20=\"SA\",4,5))),AC20)),\"\")","v":""},{"$f":"'1periodo'!AD20","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG20<>\"\",'1periodo'!BG20,\"\")","v":""},{"$f":"IF('1periodo'!BH20<>\"\",'1periodo'!BH20,\"\")","v":""},{"$f":"IF('1periodo'!BI20<>\"\",'1periodo'!BI20,\"\")","v":""},{"$f":"IF('1periodo'!BJ20<>\"\",'1periodo'!BJ20,\"\")","v":""},{"$f":"IF('1periodo'!BK20<>\"\",'1periodo'!BK20,\"\")","v":""},{"$f":"IF('1periodo'!BL20<>\"\",'1periodo'!BL20,\"\")","v":""},{"$f":"IF('1periodo'!BM20<>\"\",'1periodo'!BM20,\"\")","v":""},{"$f":"IF('1periodo'!BN20<>\"\",'1periodo'!BN20,\"\")","v":""},{"$f":"IF('1periodo'!BO20<>\"\",'1periodo'!BO20,\"\")","v":""},{"$f":"IF('1periodo'!BP20<>\"\",'1periodo'!BP20,\"\")","v":""},11,0,{"$f":"'DL54'!S17","v":11},{"$f":"IF('DL54'!T17=\"\",\"\",'DL54'!T17)","v":"recorrer às tecnologias digitais"}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($D$7)=0,AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),IF(dominios2!U21>0,dominios2!U21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($F$7)=0,AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),IF(dominios2!AP21>0,dominios2!AP21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($H$7)=0,AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),IF(dominios2!BK21>0,dominios2!BK21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($J$7)=0,AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),IF(dominios2!CV21>0,dominios2!CV21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($L$7)=0,AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),IF(dominios2!EQ21>0,dominios2!EQ21,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U21<>\"\",AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),atitudes2!U21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO21<>\"\",AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),atitudes2!AO21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK21<>\"\",AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),atitudes2!BK21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW21<>\"\",AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),atitudes2!BW21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI21<>\"\",AND(X21<>\"NA\",'1e2'!AE21<>\"NA\")),atitudes2!CI21,\"\")","v":""},null,"","",{"$f":"IF(OR($B21=\"CEI\",$B21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(X21)=0,X21,IF(COUNTBLANK(V21)=0,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(V21,niv_1,2),IF(V$9=bas,VLOOKUP(V21,niv,3),IF(V$9=sec,VLOOKUP(V21,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM21<>\"\",'1e2'!AM21,IF(AA21<>\"\",IF(AA21=\"EA\",1,IF(AA21=\"EP\",3,IF(AA21=\"SA\",4,5))),AC21)),\"\")","v":""},{"$f":"'1periodo'!AD21","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG21<>\"\",'1periodo'!BG21,\"\")","v":""},{"$f":"IF('1periodo'!BH21<>\"\",'1periodo'!BH21,\"\")","v":""},{"$f":"IF('1periodo'!BI21<>\"\",'1periodo'!BI21,\"\")","v":""},{"$f":"IF('1periodo'!BJ21<>\"\",'1periodo'!BJ21,\"\")","v":""},{"$f":"IF('1periodo'!BK21<>\"\",'1periodo'!BK21,\"\")","v":""},{"$f":"IF('1periodo'!BL21<>\"\",'1periodo'!BL21,\"\")","v":""},{"$f":"IF('1periodo'!BM21<>\"\",'1periodo'!BM21,\"\")","v":""},{"$f":"IF('1periodo'!BN21<>\"\",'1periodo'!BN21,\"\")","v":""},{"$f":"IF('1periodo'!BO21<>\"\",'1periodo'!BO21,\"\")","v":""},{"$f":"IF('1periodo'!BP21<>\"\",'1periodo'!BP21,\"\")","v":""},12,0,{"$f":"'DL54'!S18","v":12},{"$f":"IF('DL54'!T18=\"\",\"\",'DL54'!T18)","v":"permissão do recurso a apontamentos pessoais"}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($D$7)=0,AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),IF(dominios2!U22>0,dominios2!U22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($F$7)=0,AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),IF(dominios2!AP22>0,dominios2!AP22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($H$7)=0,AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),IF(dominios2!BK22>0,dominios2!BK22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($J$7)=0,AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),IF(dominios2!CV22>0,dominios2!CV22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($L$7)=0,AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),IF(dominios2!EQ22>0,dominios2!EQ22,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U22<>\"\",AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),atitudes2!U22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO22<>\"\",AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),atitudes2!AO22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK22<>\"\",AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),atitudes2!BK22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW22<>\"\",AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),atitudes2!BW22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI22<>\"\",AND(X22<>\"NA\",'1e2'!AE22<>\"NA\")),atitudes2!CI22,\"\")","v":""},null,"","",{"$f":"IF(OR($B22=\"CEI\",$B22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(X22)=0,X22,IF(COUNTBLANK(V22)=0,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(V22,niv_1,2),IF(V$9=bas,VLOOKUP(V22,niv,3),IF(V$9=sec,VLOOKUP(V22,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM22<>\"\",'1e2'!AM22,IF(AA22<>\"\",IF(AA22=\"EA\",1,IF(AA22=\"EP\",3,IF(AA22=\"SA\",4,5))),AC22)),\"\")","v":""},{"$f":"'1periodo'!AD22","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG22<>\"\",'1periodo'!BG22,\"\")","v":""},{"$f":"IF('1periodo'!BH22<>\"\",'1periodo'!BH22,\"\")","v":""},{"$f":"IF('1periodo'!BI22<>\"\",'1periodo'!BI22,\"\")","v":""},{"$f":"IF('1periodo'!BJ22<>\"\",'1periodo'!BJ22,\"\")","v":""},{"$f":"IF('1periodo'!BK22<>\"\",'1periodo'!BK22,\"\")","v":""},{"$f":"IF('1periodo'!BL22<>\"\",'1periodo'!BL22,\"\")","v":""},{"$f":"IF('1periodo'!BM22<>\"\",'1periodo'!BM22,\"\")","v":""},{"$f":"IF('1periodo'!BN22<>\"\",'1periodo'!BN22,\"\")","v":""},{"$f":"IF('1periodo'!BO22<>\"\",'1periodo'!BO22,\"\")","v":""},{"$f":"IF('1periodo'!BP22<>\"\",'1periodo'!BP22,\"\")","v":""},13,0,{"$f":"'DL54'!S19","v":13},{"$f":"IF('DL54'!T19=\"\",\"\",'DL54'!T19)","v":"itens de resposta fechada, seleção, etc."}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($D$7)=0,AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),IF(dominios2!U23>0,dominios2!U23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($F$7)=0,AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),IF(dominios2!AP23>0,dominios2!AP23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($H$7)=0,AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),IF(dominios2!BK23>0,dominios2!BK23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($J$7)=0,AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),IF(dominios2!CV23>0,dominios2!CV23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($L$7)=0,AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),IF(dominios2!EQ23>0,dominios2!EQ23,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U23<>\"\",AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),atitudes2!U23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO23<>\"\",AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),atitudes2!AO23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK23<>\"\",AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),atitudes2!BK23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW23<>\"\",AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),atitudes2!BW23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI23<>\"\",AND(X23<>\"NA\",'1e2'!AE23<>\"NA\")),atitudes2!CI23,\"\")","v":""},null,"","",{"$f":"IF(OR($B23=\"CEI\",$B23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(X23)=0,X23,IF(COUNTBLANK(V23)=0,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(V23,niv_1,2),IF(V$9=bas,VLOOKUP(V23,niv,3),IF(V$9=sec,VLOOKUP(V23,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM23<>\"\",'1e2'!AM23,IF(AA23<>\"\",IF(AA23=\"EA\",1,IF(AA23=\"EP\",3,IF(AA23=\"SA\",4,5))),AC23)),\"\")","v":""},{"$f":"'1periodo'!AD23","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG23<>\"\",'1periodo'!BG23,\"\")","v":""},{"$f":"IF('1periodo'!BH23<>\"\",'1periodo'!BH23,\"\")","v":""},{"$f":"IF('1periodo'!BI23<>\"\",'1periodo'!BI23,\"\")","v":""},{"$f":"IF('1periodo'!BJ23<>\"\",'1periodo'!BJ23,\"\")","v":""},{"$f":"IF('1periodo'!BK23<>\"\",'1periodo'!BK23,\"\")","v":""},{"$f":"IF('1periodo'!BL23<>\"\",'1periodo'!BL23,\"\")","v":""},{"$f":"IF('1periodo'!BM23<>\"\",'1periodo'!BM23,\"\")","v":""},{"$f":"IF('1periodo'!BN23<>\"\",'1periodo'!BN23,\"\")","v":""},{"$f":"IF('1periodo'!BO23<>\"\",'1periodo'!BO23,\"\")","v":""},{"$f":"IF('1periodo'!BP23<>\"\",'1periodo'!BP23,\"\")","v":""},14,0,{"$f":"'DL54'!S20","v":14},{"$f":"IF('DL54'!T20=\"\",\"\",'DL54'!T20)","v":"instrumentos de avaliação de curta dimensão"}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($D$7)=0,AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),IF(dominios2!U24>0,dominios2!U24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($F$7)=0,AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),IF(dominios2!AP24>0,dominios2!AP24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($H$7)=0,AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),IF(dominios2!BK24>0,dominios2!BK24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($J$7)=0,AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),IF(dominios2!CV24>0,dominios2!CV24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($L$7)=0,AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),IF(dominios2!EQ24>0,dominios2!EQ24,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U24<>\"\",AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),atitudes2!U24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO24<>\"\",AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),atitudes2!AO24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK24<>\"\",AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),atitudes2!BK24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW24<>\"\",AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),atitudes2!BW24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI24<>\"\",AND(X24<>\"NA\",'1e2'!AE24<>\"NA\")),atitudes2!CI24,\"\")","v":""},null,"","",{"$f":"IF(OR($B24=\"CEI\",$B24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(X24)=0,X24,IF(COUNTBLANK(V24)=0,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(V24,niv_1,2),IF(V$9=bas,VLOOKUP(V24,niv,3),IF(V$9=sec,VLOOKUP(V24,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM24<>\"\",'1e2'!AM24,IF(AA24<>\"\",IF(AA24=\"EA\",1,IF(AA24=\"EP\",3,IF(AA24=\"SA\",4,5))),AC24)),\"\")","v":""},{"$f":"'1periodo'!AD24","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG24<>\"\",'1periodo'!BG24,\"\")","v":""},{"$f":"IF('1periodo'!BH24<>\"\",'1periodo'!BH24,\"\")","v":""},{"$f":"IF('1periodo'!BI24<>\"\",'1periodo'!BI24,\"\")","v":""},{"$f":"IF('1periodo'!BJ24<>\"\",'1periodo'!BJ24,\"\")","v":""},{"$f":"IF('1periodo'!BK24<>\"\",'1periodo'!BK24,\"\")","v":""},{"$f":"IF('1periodo'!BL24<>\"\",'1periodo'!BL24,\"\")","v":""},{"$f":"IF('1periodo'!BM24<>\"\",'1periodo'!BM24,\"\")","v":""},{"$f":"IF('1periodo'!BN24<>\"\",'1periodo'!BN24,\"\")","v":""},{"$f":"IF('1periodo'!BO24<>\"\",'1periodo'!BO24,\"\")","v":""},{"$f":"IF('1periodo'!BP24<>\"\",'1periodo'!BP24,\"\")","v":""},15,0,{"$f":"'DL54'!S21","v":15},{"$f":"IF('DL54'!T21=\"\",\"\",'DL54'!T21)","v":"chamadas orais"}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($D$7)=0,AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),IF(dominios2!U25>0,dominios2!U25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($F$7)=0,AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),IF(dominios2!AP25>0,dominios2!AP25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($H$7)=0,AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),IF(dominios2!BK25>0,dominios2!BK25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($J$7)=0,AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),IF(dominios2!CV25>0,dominios2!CV25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($L$7)=0,AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),IF(dominios2!EQ25>0,dominios2!EQ25,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U25<>\"\",AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),atitudes2!U25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO25<>\"\",AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),atitudes2!AO25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK25<>\"\",AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),atitudes2!BK25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW25<>\"\",AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),atitudes2!BW25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI25<>\"\",AND(X25<>\"NA\",'1e2'!AE25<>\"NA\")),atitudes2!CI25,\"\")","v":""},null,"","",{"$f":"IF(OR($B25=\"CEI\",$B25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(X25)=0,X25,IF(COUNTBLANK(V25)=0,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(V25,niv_1,2),IF(V$9=bas,VLOOKUP(V25,niv,3),IF(V$9=sec,VLOOKUP(V25,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM25<>\"\",'1e2'!AM25,IF(AA25<>\"\",IF(AA25=\"EA\",1,IF(AA25=\"EP\",3,IF(AA25=\"SA\",4,5))),AC25)),\"\")","v":""},{"$f":"'1periodo'!AD25","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG25<>\"\",'1periodo'!BG25,\"\")","v":""},{"$f":"IF('1periodo'!BH25<>\"\",'1periodo'!BH25,\"\")","v":""},{"$f":"IF('1periodo'!BI25<>\"\",'1periodo'!BI25,\"\")","v":""},{"$f":"IF('1periodo'!BJ25<>\"\",'1periodo'!BJ25,\"\")","v":""},{"$f":"IF('1periodo'!BK25<>\"\",'1periodo'!BK25,\"\")","v":""},{"$f":"IF('1periodo'!BL25<>\"\",'1periodo'!BL25,\"\")","v":""},{"$f":"IF('1periodo'!BM25<>\"\",'1periodo'!BM25,\"\")","v":""},{"$f":"IF('1periodo'!BN25<>\"\",'1periodo'!BN25,\"\")","v":""},{"$f":"IF('1periodo'!BO25<>\"\",'1periodo'!BO25,\"\")","v":""},{"$f":"IF('1periodo'!BP25<>\"\",'1periodo'!BP25,\"\")","v":""},16,0,{"$f":"'DL54'!S22","v":16},{"$f":"IF('DL54'!T22=\"\",\"\",'DL54'!T22)","v":"permitir responder na folha do teste"}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($D$7)=0,AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),IF(dominios2!U26>0,dominios2!U26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($F$7)=0,AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),IF(dominios2!AP26>0,dominios2!AP26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($H$7)=0,AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),IF(dominios2!BK26>0,dominios2!BK26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($J$7)=0,AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),IF(dominios2!CV26>0,dominios2!CV26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($L$7)=0,AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),IF(dominios2!EQ26>0,dominios2!EQ26,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U26<>\"\",AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),atitudes2!U26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO26<>\"\",AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),atitudes2!AO26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK26<>\"\",AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),atitudes2!BK26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW26<>\"\",AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),atitudes2!BW26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI26<>\"\",AND(X26<>\"NA\",'1e2'!AE26<>\"NA\")),atitudes2!CI26,\"\")","v":""},null,"","",{"$f":"IF(OR($B26=\"CEI\",$B26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(X26)=0,X26,IF(COUNTBLANK(V26)=0,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(V26,niv_1,2),IF(V$9=bas,VLOOKUP(V26,niv,3),IF(V$9=sec,VLOOKUP(V26,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM26<>\"\",'1e2'!AM26,IF(AA26<>\"\",IF(AA26=\"EA\",1,IF(AA26=\"EP\",3,IF(AA26=\"SA\",4,5))),AC26)),\"\")","v":""},{"$f":"'1periodo'!AD26","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG26<>\"\",'1periodo'!BG26,\"\")","v":""},{"$f":"IF('1periodo'!BH26<>\"\",'1periodo'!BH26,\"\")","v":""},{"$f":"IF('1periodo'!BI26<>\"\",'1periodo'!BI26,\"\")","v":""},{"$f":"IF('1periodo'!BJ26<>\"\",'1periodo'!BJ26,\"\")","v":""},{"$f":"IF('1periodo'!BK26<>\"\",'1periodo'!BK26,\"\")","v":""},{"$f":"IF('1periodo'!BL26<>\"\",'1periodo'!BL26,\"\")","v":""},{"$f":"IF('1periodo'!BM26<>\"\",'1periodo'!BM26,\"\")","v":""},{"$f":"IF('1periodo'!BN26<>\"\",'1periodo'!BN26,\"\")","v":""},{"$f":"IF('1periodo'!BO26<>\"\",'1periodo'!BO26,\"\")","v":""},{"$f":"IF('1periodo'!BP26<>\"\",'1periodo'!BP26,\"\")","v":""},17,0,{"$f":"'DL54'!S23","v":17},{"$f":"IF('DL54'!T23=\"\",\"\",'DL54'!T23)","v":"permissão de mais tempo nos momentos de avaliação "}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($D$7)=0,AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),IF(dominios2!U27>0,dominios2!U27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($F$7)=0,AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),IF(dominios2!AP27>0,dominios2!AP27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($H$7)=0,AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),IF(dominios2!BK27>0,dominios2!BK27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($J$7)=0,AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),IF(dominios2!CV27>0,dominios2!CV27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($L$7)=0,AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),IF(dominios2!EQ27>0,dominios2!EQ27,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U27<>\"\",AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),atitudes2!U27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO27<>\"\",AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),atitudes2!AO27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK27<>\"\",AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),atitudes2!BK27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW27<>\"\",AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),atitudes2!BW27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI27<>\"\",AND(X27<>\"NA\",'1e2'!AE27<>\"NA\")),atitudes2!CI27,\"\")","v":""},null,"","",{"$f":"IF(OR($B27=\"CEI\",$B27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(X27)=0,X27,IF(COUNTBLANK(V27)=0,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(V27,niv_1,2),IF(V$9=bas,VLOOKUP(V27,niv,3),IF(V$9=sec,VLOOKUP(V27,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM27<>\"\",'1e2'!AM27,IF(AA27<>\"\",IF(AA27=\"EA\",1,IF(AA27=\"EP\",3,IF(AA27=\"SA\",4,5))),AC27)),\"\")","v":""},{"$f":"'1periodo'!AD27","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG27<>\"\",'1periodo'!BG27,\"\")","v":""},{"$f":"IF('1periodo'!BH27<>\"\",'1periodo'!BH27,\"\")","v":""},{"$f":"IF('1periodo'!BI27<>\"\",'1periodo'!BI27,\"\")","v":""},{"$f":"IF('1periodo'!BJ27<>\"\",'1periodo'!BJ27,\"\")","v":""},{"$f":"IF('1periodo'!BK27<>\"\",'1periodo'!BK27,\"\")","v":""},{"$f":"IF('1periodo'!BL27<>\"\",'1periodo'!BL27,\"\")","v":""},{"$f":"IF('1periodo'!BM27<>\"\",'1periodo'!BM27,\"\")","v":""},{"$f":"IF('1periodo'!BN27<>\"\",'1periodo'!BN27,\"\")","v":""},{"$f":"IF('1periodo'!BO27<>\"\",'1periodo'!BO27,\"\")","v":""},{"$f":"IF('1periodo'!BP27<>\"\",'1periodo'!BP27,\"\")","v":""},18,0,{"$f":"'DL54'!S24","v":18},{"$f":"IF('DL54'!T24=\"\",\"\",'DL54'!T24)","v":"realização de testes em outro local ou horário"}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($D$7)=0,AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),IF(dominios2!U28>0,dominios2!U28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($F$7)=0,AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),IF(dominios2!AP28>0,dominios2!AP28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($H$7)=0,AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),IF(dominios2!BK28>0,dominios2!BK28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($J$7)=0,AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),IF(dominios2!CV28>0,dominios2!CV28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($L$7)=0,AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),IF(dominios2!EQ28>0,dominios2!EQ28,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U28<>\"\",AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),atitudes2!U28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO28<>\"\",AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),atitudes2!AO28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK28<>\"\",AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),atitudes2!BK28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW28<>\"\",AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),atitudes2!BW28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI28<>\"\",AND(X28<>\"NA\",'1e2'!AE28<>\"NA\")),atitudes2!CI28,\"\")","v":""},null,"","",{"$f":"IF(OR($B28=\"CEI\",$B28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(X28)=0,X28,IF(COUNTBLANK(V28)=0,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(V28,niv_1,2),IF(V$9=bas,VLOOKUP(V28,niv,3),IF(V$9=sec,VLOOKUP(V28,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM28<>\"\",'1e2'!AM28,IF(AA28<>\"\",IF(AA28=\"EA\",1,IF(AA28=\"EP\",3,IF(AA28=\"SA\",4,5))),AC28)),\"\")","v":""},{"$f":"'1periodo'!AD28","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG28<>\"\",'1periodo'!BG28,\"\")","v":""},{"$f":"IF('1periodo'!BH28<>\"\",'1periodo'!BH28,\"\")","v":""},{"$f":"IF('1periodo'!BI28<>\"\",'1periodo'!BI28,\"\")","v":""},{"$f":"IF('1periodo'!BJ28<>\"\",'1periodo'!BJ28,\"\")","v":""},{"$f":"IF('1periodo'!BK28<>\"\",'1periodo'!BK28,\"\")","v":""},{"$f":"IF('1periodo'!BL28<>\"\",'1periodo'!BL28,\"\")","v":""},{"$f":"IF('1periodo'!BM28<>\"\",'1periodo'!BM28,\"\")","v":""},{"$f":"IF('1periodo'!BN28<>\"\",'1periodo'!BN28,\"\")","v":""},{"$f":"IF('1periodo'!BO28<>\"\",'1periodo'!BO28,\"\")","v":""},{"$f":"IF('1periodo'!BP28<>\"\",'1periodo'!BP28,\"\")","v":""},19,0,{"$f":"'DL54'!S25","v":19},{"$f":"IF('DL54'!T25=\"\",\"\",'DL54'!T25)","v":"avalição com recurso às tecnologias digitais"}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($D$7)=0,AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),IF(dominios2!U29>0,dominios2!U29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($F$7)=0,AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),IF(dominios2!AP29>0,dominios2!AP29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($H$7)=0,AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),IF(dominios2!BK29>0,dominios2!BK29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($J$7)=0,AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),IF(dominios2!CV29>0,dominios2!CV29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($L$7)=0,AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),IF(dominios2!EQ29>0,dominios2!EQ29,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U29<>\"\",AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),atitudes2!U29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO29<>\"\",AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),atitudes2!AO29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK29<>\"\",AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),atitudes2!BK29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW29<>\"\",AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),atitudes2!BW29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI29<>\"\",AND(X29<>\"NA\",'1e2'!AE29<>\"NA\")),atitudes2!CI29,\"\")","v":""},null,"","",{"$f":"IF(OR($B29=\"CEI\",$B29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(X29)=0,X29,IF(COUNTBLANK(V29)=0,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(V29,niv_1,2),IF(V$9=bas,VLOOKUP(V29,niv,3),IF(V$9=sec,VLOOKUP(V29,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM29<>\"\",'1e2'!AM29,IF(AA29<>\"\",IF(AA29=\"EA\",1,IF(AA29=\"EP\",3,IF(AA29=\"SA\",4,5))),AC29)),\"\")","v":""},{"$f":"'1periodo'!AD29","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG29<>\"\",'1periodo'!BG29,\"\")","v":""},{"$f":"IF('1periodo'!BH29<>\"\",'1periodo'!BH29,\"\")","v":""},{"$f":"IF('1periodo'!BI29<>\"\",'1periodo'!BI29,\"\")","v":""},{"$f":"IF('1periodo'!BJ29<>\"\",'1periodo'!BJ29,\"\")","v":""},{"$f":"IF('1periodo'!BK29<>\"\",'1periodo'!BK29,\"\")","v":""},{"$f":"IF('1periodo'!BL29<>\"\",'1periodo'!BL29,\"\")","v":""},{"$f":"IF('1periodo'!BM29<>\"\",'1periodo'!BM29,\"\")","v":""},{"$f":"IF('1periodo'!BN29<>\"\",'1periodo'!BN29,\"\")","v":""},{"$f":"IF('1periodo'!BO29<>\"\",'1periodo'!BO29,\"\")","v":""},{"$f":"IF('1periodo'!BP29<>\"\",'1periodo'!BP29,\"\")","v":""},20,0,{"$f":"'DL54'!S26","v":20},{"$f":"IF('DL54'!T26=\"\",\"\",'DL54'!T26)","v":"organização das tarefas escolares"}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($D$7)=0,AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),IF(dominios2!U30>0,dominios2!U30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($F$7)=0,AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),IF(dominios2!AP30>0,dominios2!AP30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($H$7)=0,AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),IF(dominios2!BK30>0,dominios2!BK30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($J$7)=0,AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),IF(dominios2!CV30>0,dominios2!CV30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($L$7)=0,AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),IF(dominios2!EQ30>0,dominios2!EQ30,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U30<>\"\",AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),atitudes2!U30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO30<>\"\",AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),atitudes2!AO30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK30<>\"\",AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),atitudes2!BK30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW30<>\"\",AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),atitudes2!BW30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI30<>\"\",AND(X30<>\"NA\",'1e2'!AE30<>\"NA\")),atitudes2!CI30,\"\")","v":""},null,"","",{"$f":"IF(OR($B30=\"CEI\",$B30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(X30)=0,X30,IF(COUNTBLANK(V30)=0,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(V30,niv_1,2),IF(V$9=bas,VLOOKUP(V30,niv,3),IF(V$9=sec,VLOOKUP(V30,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM30<>\"\",'1e2'!AM30,IF(AA30<>\"\",IF(AA30=\"EA\",1,IF(AA30=\"EP\",3,IF(AA30=\"SA\",4,5))),AC30)),\"\")","v":""},{"$f":"'1periodo'!AD30","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG30<>\"\",'1periodo'!BG30,\"\")","v":""},{"$f":"IF('1periodo'!BH30<>\"\",'1periodo'!BH30,\"\")","v":""},{"$f":"IF('1periodo'!BI30<>\"\",'1periodo'!BI30,\"\")","v":""},{"$f":"IF('1periodo'!BJ30<>\"\",'1periodo'!BJ30,\"\")","v":""},{"$f":"IF('1periodo'!BK30<>\"\",'1periodo'!BK30,\"\")","v":""},{"$f":"IF('1periodo'!BL30<>\"\",'1periodo'!BL30,\"\")","v":""},{"$f":"IF('1periodo'!BM30<>\"\",'1periodo'!BM30,\"\")","v":""},{"$f":"IF('1periodo'!BN30<>\"\",'1periodo'!BN30,\"\")","v":""},{"$f":"IF('1periodo'!BO30<>\"\",'1periodo'!BO30,\"\")","v":""},{"$f":"IF('1periodo'!BP30<>\"\",'1periodo'!BP30,\"\")","v":""},21,0,{"$f":"'DL54'!S27","v":21},{"$f":"IF('DL54'!T27=\"\",\"\",'DL54'!T27)","v":"permissão de pausas em tarefas longas"}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($D$7)=0,AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),IF(dominios2!U31>0,dominios2!U31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($F$7)=0,AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),IF(dominios2!AP31>0,dominios2!AP31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($H$7)=0,AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),IF(dominios2!BK31>0,dominios2!BK31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($J$7)=0,AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),IF(dominios2!CV31>0,dominios2!CV31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($L$7)=0,AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),IF(dominios2!EQ31>0,dominios2!EQ31,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U31<>\"\",AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),atitudes2!U31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO31<>\"\",AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),atitudes2!AO31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK31<>\"\",AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),atitudes2!BK31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW31<>\"\",AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),atitudes2!BW31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI31<>\"\",AND(X31<>\"NA\",'1e2'!AE31<>\"NA\")),atitudes2!CI31,\"\")","v":""},null,"","",{"$f":"IF(OR($B31=\"CEI\",$B31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(X31)=0,X31,IF(COUNTBLANK(V31)=0,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(V31,niv_1,2),IF(V$9=bas,VLOOKUP(V31,niv,3),IF(V$9=sec,VLOOKUP(V31,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM31<>\"\",'1e2'!AM31,IF(AA31<>\"\",IF(AA31=\"EA\",1,IF(AA31=\"EP\",3,IF(AA31=\"SA\",4,5))),AC31)),\"\")","v":""},{"$f":"'1periodo'!AD31","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG31<>\"\",'1periodo'!BG31,\"\")","v":""},{"$f":"IF('1periodo'!BH31<>\"\",'1periodo'!BH31,\"\")","v":""},{"$f":"IF('1periodo'!BI31<>\"\",'1periodo'!BI31,\"\")","v":""},{"$f":"IF('1periodo'!BJ31<>\"\",'1periodo'!BJ31,\"\")","v":""},{"$f":"IF('1periodo'!BK31<>\"\",'1periodo'!BK31,\"\")","v":""},{"$f":"IF('1periodo'!BL31<>\"\",'1periodo'!BL31,\"\")","v":""},{"$f":"IF('1periodo'!BM31<>\"\",'1periodo'!BM31,\"\")","v":""},{"$f":"IF('1periodo'!BN31<>\"\",'1periodo'!BN31,\"\")","v":""},{"$f":"IF('1periodo'!BO31<>\"\",'1periodo'!BO31,\"\")","v":""},{"$f":"IF('1periodo'!BP31<>\"\",'1periodo'!BP31,\"\")","v":""},22,0,{"$f":"'DL54'!S28","v":22},{"$f":"IF('DL54'!T28=\"\",\"\",'DL54'!T28)","v":"transmitir informação simples e clara"}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($D$7)=0,AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),IF(dominios2!U32>0,dominios2!U32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($F$7)=0,AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),IF(dominios2!AP32>0,dominios2!AP32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($H$7)=0,AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),IF(dominios2!BK32>0,dominios2!BK32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($J$7)=0,AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),IF(dominios2!CV32>0,dominios2!CV32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($L$7)=0,AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),IF(dominios2!EQ32>0,dominios2!EQ32,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U32<>\"\",AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),atitudes2!U32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO32<>\"\",AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),atitudes2!AO32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK32<>\"\",AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),atitudes2!BK32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW32<>\"\",AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),atitudes2!BW32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI32<>\"\",AND(X32<>\"NA\",'1e2'!AE32<>\"NA\")),atitudes2!CI32,\"\")","v":""},null,"","",{"$f":"IF(OR($B32=\"CEI\",$B32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(X32)=0,X32,IF(COUNTBLANK(V32)=0,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(V32,niv_1,2),IF(V$9=bas,VLOOKUP(V32,niv,3),IF(V$9=sec,VLOOKUP(V32,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM32<>\"\",'1e2'!AM32,IF(AA32<>\"\",IF(AA32=\"EA\",1,IF(AA32=\"EP\",3,IF(AA32=\"SA\",4,5))),AC32)),\"\")","v":""},{"$f":"'1periodo'!AD32","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG32<>\"\",'1periodo'!BG32,\"\")","v":""},{"$f":"IF('1periodo'!BH32<>\"\",'1periodo'!BH32,\"\")","v":""},{"$f":"IF('1periodo'!BI32<>\"\",'1periodo'!BI32,\"\")","v":""},{"$f":"IF('1periodo'!BJ32<>\"\",'1periodo'!BJ32,\"\")","v":""},{"$f":"IF('1periodo'!BK32<>\"\",'1periodo'!BK32,\"\")","v":""},{"$f":"IF('1periodo'!BL32<>\"\",'1periodo'!BL32,\"\")","v":""},{"$f":"IF('1periodo'!BM32<>\"\",'1periodo'!BM32,\"\")","v":""},{"$f":"IF('1periodo'!BN32<>\"\",'1periodo'!BN32,\"\")","v":""},{"$f":"IF('1periodo'!BO32<>\"\",'1periodo'!BO32,\"\")","v":""},{"$f":"IF('1periodo'!BP32<>\"\",'1periodo'!BP32,\"\")","v":""},23,0,{"$f":"'DL54'!S29","v":23},{"$f":"IF('DL54'!T29=\"\",\"\",'DL54'!T29)","v":"valorização dos sucessos alcançados"}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($D$7)=0,AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),IF(dominios2!U33>0,dominios2!U33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($F$7)=0,AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),IF(dominios2!AP33>0,dominios2!AP33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($H$7)=0,AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),IF(dominios2!BK33>0,dominios2!BK33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($J$7)=0,AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),IF(dominios2!CV33>0,dominios2!CV33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($L$7)=0,AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),IF(dominios2!EQ33>0,dominios2!EQ33,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U33<>\"\",AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),atitudes2!U33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO33<>\"\",AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),atitudes2!AO33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK33<>\"\",AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),atitudes2!BK33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW33<>\"\",AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),atitudes2!BW33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI33<>\"\",AND(X33<>\"NA\",'1e2'!AE33<>\"NA\")),atitudes2!CI33,\"\")","v":""},null,"","",{"$f":"IF(OR($B33=\"CEI\",$B33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(X33)=0,X33,IF(COUNTBLANK(V33)=0,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(V33,niv_1,2),IF(V$9=bas,VLOOKUP(V33,niv,3),IF(V$9=sec,VLOOKUP(V33,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM33<>\"\",'1e2'!AM33,IF(AA33<>\"\",IF(AA33=\"EA\",1,IF(AA33=\"EP\",3,IF(AA33=\"SA\",4,5))),AC33)),\"\")","v":""},{"$f":"'1periodo'!AD33","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG33<>\"\",'1periodo'!BG33,\"\")","v":""},{"$f":"IF('1periodo'!BH33<>\"\",'1periodo'!BH33,\"\")","v":""},{"$f":"IF('1periodo'!BI33<>\"\",'1periodo'!BI33,\"\")","v":""},{"$f":"IF('1periodo'!BJ33<>\"\",'1periodo'!BJ33,\"\")","v":""},{"$f":"IF('1periodo'!BK33<>\"\",'1periodo'!BK33,\"\")","v":""},{"$f":"IF('1periodo'!BL33<>\"\",'1periodo'!BL33,\"\")","v":""},{"$f":"IF('1periodo'!BM33<>\"\",'1periodo'!BM33,\"\")","v":""},{"$f":"IF('1periodo'!BN33<>\"\",'1periodo'!BN33,\"\")","v":""},{"$f":"IF('1periodo'!BO33<>\"\",'1periodo'!BO33,\"\")","v":""},{"$f":"IF('1periodo'!BP33<>\"\",'1periodo'!BP33,\"\")","v":""},24,0,{"$f":"'DL54'!S30","v":24},{"$f":"IF('DL54'!T30=\"\",\"\",'DL54'!T30)","v":"tutoria"}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($D$7)=0,AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),IF(dominios2!U34>0,dominios2!U34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($F$7)=0,AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),IF(dominios2!AP34>0,dominios2!AP34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($H$7)=0,AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),IF(dominios2!BK34>0,dominios2!BK34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($J$7)=0,AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),IF(dominios2!CV34>0,dominios2!CV34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($L$7)=0,AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),IF(dominios2!EQ34>0,dominios2!EQ34,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U34<>\"\",AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),atitudes2!U34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO34<>\"\",AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),atitudes2!AO34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK34<>\"\",AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),atitudes2!BK34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW34<>\"\",AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),atitudes2!BW34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI34<>\"\",AND(X34<>\"NA\",'1e2'!AE34<>\"NA\")),atitudes2!CI34,\"\")","v":""},null,"","",{"$f":"IF(OR($B34=\"CEI\",$B34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(X34)=0,X34,IF(COUNTBLANK(V34)=0,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(V34,niv_1,2),IF(V$9=bas,VLOOKUP(V34,niv,3),IF(V$9=sec,VLOOKUP(V34,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM34<>\"\",'1e2'!AM34,IF(AA34<>\"\",IF(AA34=\"EA\",1,IF(AA34=\"EP\",3,IF(AA34=\"SA\",4,5))),AC34)),\"\")","v":""},{"$f":"'1periodo'!AD34","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG34<>\"\",'1periodo'!BG34,\"\")","v":""},{"$f":"IF('1periodo'!BH34<>\"\",'1periodo'!BH34,\"\")","v":""},{"$f":"IF('1periodo'!BI34<>\"\",'1periodo'!BI34,\"\")","v":""},{"$f":"IF('1periodo'!BJ34<>\"\",'1periodo'!BJ34,\"\")","v":""},{"$f":"IF('1periodo'!BK34<>\"\",'1periodo'!BK34,\"\")","v":""},{"$f":"IF('1periodo'!BL34<>\"\",'1periodo'!BL34,\"\")","v":""},{"$f":"IF('1periodo'!BM34<>\"\",'1periodo'!BM34,\"\")","v":""},{"$f":"IF('1periodo'!BN34<>\"\",'1periodo'!BN34,\"\")","v":""},{"$f":"IF('1periodo'!BO34<>\"\",'1periodo'!BO34,\"\")","v":""},{"$f":"IF('1periodo'!BP34<>\"\",'1periodo'!BP34,\"\")","v":""},25,0,{"$f":"'DL54'!S31","v":25},{"$f":"IF('DL54'!T31=\"\",\"\",'DL54'!T31)","v":"apoios"}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($D$7)=0,AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),IF(dominios2!U35>0,dominios2!U35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($F$7)=0,AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),IF(dominios2!AP35>0,dominios2!AP35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($H$7)=0,AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),IF(dominios2!BK35>0,dominios2!BK35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($J$7)=0,AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),IF(dominios2!CV35>0,dominios2!CV35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($L$7)=0,AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),IF(dominios2!EQ35>0,dominios2!EQ35,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U35<>\"\",AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),atitudes2!U35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO35<>\"\",AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),atitudes2!AO35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK35<>\"\",AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),atitudes2!BK35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW35<>\"\",AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),atitudes2!BW35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI35<>\"\",AND(X35<>\"NA\",'1e2'!AE35<>\"NA\")),atitudes2!CI35,\"\")","v":""},null,"","",{"$f":"IF(OR($B35=\"CEI\",$B35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(X35)=0,X35,IF(COUNTBLANK(V35)=0,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(V35,niv_1,2),IF(V$9=bas,VLOOKUP(V35,niv,3),IF(V$9=sec,VLOOKUP(V35,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM35<>\"\",'1e2'!AM35,IF(AA35<>\"\",IF(AA35=\"EA\",1,IF(AA35=\"EP\",3,IF(AA35=\"SA\",4,5))),AC35)),\"\")","v":""},{"$f":"'1periodo'!AD35","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG35<>\"\",'1periodo'!BG35,\"\")","v":""},{"$f":"IF('1periodo'!BH35<>\"\",'1periodo'!BH35,\"\")","v":""},{"$f":"IF('1periodo'!BI35<>\"\",'1periodo'!BI35,\"\")","v":""},{"$f":"IF('1periodo'!BJ35<>\"\",'1periodo'!BJ35,\"\")","v":""},{"$f":"IF('1periodo'!BK35<>\"\",'1periodo'!BK35,\"\")","v":""},{"$f":"IF('1periodo'!BL35<>\"\",'1periodo'!BL35,\"\")","v":""},{"$f":"IF('1periodo'!BM35<>\"\",'1periodo'!BM35,\"\")","v":""},{"$f":"IF('1periodo'!BN35<>\"\",'1periodo'!BN35,\"\")","v":""},{"$f":"IF('1periodo'!BO35<>\"\",'1periodo'!BO35,\"\")","v":""},{"$f":"IF('1periodo'!BP35<>\"\",'1periodo'!BP35,\"\")","v":""},26,0,{"$f":"'DL54'!S32","v":26},{"$f":"IF('DL54'!T32=\"\",\"\",'DL54'!T32)","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($D$7)=0,AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),IF(dominios2!U36>0,dominios2!U36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($F$7)=0,AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),IF(dominios2!AP36>0,dominios2!AP36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($H$7)=0,AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),IF(dominios2!BK36>0,dominios2!BK36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($J$7)=0,AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),IF(dominios2!CV36>0,dominios2!CV36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($L$7)=0,AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),IF(dominios2!EQ36>0,dominios2!EQ36,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U36<>\"\",AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),atitudes2!U36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO36<>\"\",AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),atitudes2!AO36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK36<>\"\",AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),atitudes2!BK36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW36<>\"\",AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),atitudes2!BW36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI36<>\"\",AND(X36<>\"NA\",'1e2'!AE36<>\"NA\")),atitudes2!CI36,\"\")","v":""},null,"","",{"$f":"IF(OR($B36=\"CEI\",$B36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(X36)=0,X36,IF(COUNTBLANK(V36)=0,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(V36,niv_1,2),IF(V$9=bas,VLOOKUP(V36,niv,3),IF(V$9=sec,VLOOKUP(V36,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM36<>\"\",'1e2'!AM36,IF(AA36<>\"\",IF(AA36=\"EA\",1,IF(AA36=\"EP\",3,IF(AA36=\"SA\",4,5))),AC36)),\"\")","v":""},{"$f":"'1periodo'!AD36","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG36<>\"\",'1periodo'!BG36,\"\")","v":""},{"$f":"IF('1periodo'!BH36<>\"\",'1periodo'!BH36,\"\")","v":""},{"$f":"IF('1periodo'!BI36<>\"\",'1periodo'!BI36,\"\")","v":""},{"$f":"IF('1periodo'!BJ36<>\"\",'1periodo'!BJ36,\"\")","v":""},{"$f":"IF('1periodo'!BK36<>\"\",'1periodo'!BK36,\"\")","v":""},{"$f":"IF('1periodo'!BL36<>\"\",'1periodo'!BL36,\"\")","v":""},{"$f":"IF('1periodo'!BM36<>\"\",'1periodo'!BM36,\"\")","v":""},{"$f":"IF('1periodo'!BN36<>\"\",'1periodo'!BN36,\"\")","v":""},{"$f":"IF('1periodo'!BO36<>\"\",'1periodo'!BO36,\"\")","v":""},{"$f":"IF('1periodo'!BP36<>\"\",'1periodo'!BP36,\"\")","v":""},27,0,{"$f":"'DL54'!S33","v":27},{"$f":"IF('DL54'!T33=\"\",\"\",'DL54'!T33)","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($D$7)=0,AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),IF(dominios2!U37>0,dominios2!U37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($F$7)=0,AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),IF(dominios2!AP37>0,dominios2!AP37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($H$7)=0,AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),IF(dominios2!BK37>0,dominios2!BK37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($J$7)=0,AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),IF(dominios2!CV37>0,dominios2!CV37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($L$7)=0,AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),IF(dominios2!EQ37>0,dominios2!EQ37,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U37<>\"\",AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),atitudes2!U37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO37<>\"\",AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),atitudes2!AO37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK37<>\"\",AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),atitudes2!BK37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW37<>\"\",AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),atitudes2!BW37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI37<>\"\",AND(X37<>\"NA\",'1e2'!AE37<>\"NA\")),atitudes2!CI37,\"\")","v":""},null,"","",{"$f":"IF(OR($B37=\"CEI\",$B37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(X37)=0,X37,IF(COUNTBLANK(V37)=0,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(V37,niv_1,2),IF(V$9=bas,VLOOKUP(V37,niv,3),IF(V$9=sec,VLOOKUP(V37,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM37<>\"\",'1e2'!AM37,IF(AA37<>\"\",IF(AA37=\"EA\",1,IF(AA37=\"EP\",3,IF(AA37=\"SA\",4,5))),AC37)),\"\")","v":""},{"$f":"'1periodo'!AD37","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG37<>\"\",'1periodo'!BG37,\"\")","v":""},{"$f":"IF('1periodo'!BH37<>\"\",'1periodo'!BH37,\"\")","v":""},{"$f":"IF('1periodo'!BI37<>\"\",'1periodo'!BI37,\"\")","v":""},{"$f":"IF('1periodo'!BJ37<>\"\",'1periodo'!BJ37,\"\")","v":""},{"$f":"IF('1periodo'!BK37<>\"\",'1periodo'!BK37,\"\")","v":""},{"$f":"IF('1periodo'!BL37<>\"\",'1periodo'!BL37,\"\")","v":""},{"$f":"IF('1periodo'!BM37<>\"\",'1periodo'!BM37,\"\")","v":""},{"$f":"IF('1periodo'!BN37<>\"\",'1periodo'!BN37,\"\")","v":""},{"$f":"IF('1periodo'!BO37<>\"\",'1periodo'!BO37,\"\")","v":""},{"$f":"IF('1periodo'!BP37<>\"\",'1periodo'!BP37,\"\")","v":""},28,0,{"$f":"'DL54'!S34","v":28},{"$f":"IF('DL54'!T34=\"\",\"\",'DL54'!T34)","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($D$7)=0,AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),IF(dominios2!U38>0,dominios2!U38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($F$7)=0,AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),IF(dominios2!AP38>0,dominios2!AP38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($H$7)=0,AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),IF(dominios2!BK38>0,dominios2!BK38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($J$7)=0,AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),IF(dominios2!CV38>0,dominios2!CV38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($L$7)=0,AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),IF(dominios2!EQ38>0,dominios2!EQ38,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U38<>\"\",AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),atitudes2!U38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO38<>\"\",AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),atitudes2!AO38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK38<>\"\",AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),atitudes2!BK38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW38<>\"\",AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),atitudes2!BW38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI38<>\"\",AND(X38<>\"NA\",'1e2'!AE38<>\"NA\")),atitudes2!CI38,\"\")","v":""},null,"","",{"$f":"IF(OR($B38=\"CEI\",$B38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(X38)=0,X38,IF(COUNTBLANK(V38)=0,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(V38,niv_1,2),IF(V$9=bas,VLOOKUP(V38,niv,3),IF(V$9=sec,VLOOKUP(V38,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM38<>\"\",'1e2'!AM38,IF(AA38<>\"\",IF(AA38=\"EA\",1,IF(AA38=\"EP\",3,IF(AA38=\"SA\",4,5))),AC38)),\"\")","v":""},{"$f":"'1periodo'!AD38","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG38<>\"\",'1periodo'!BG38,\"\")","v":""},{"$f":"IF('1periodo'!BH38<>\"\",'1periodo'!BH38,\"\")","v":""},{"$f":"IF('1periodo'!BI38<>\"\",'1periodo'!BI38,\"\")","v":""},{"$f":"IF('1periodo'!BJ38<>\"\",'1periodo'!BJ38,\"\")","v":""},{"$f":"IF('1periodo'!BK38<>\"\",'1periodo'!BK38,\"\")","v":""},{"$f":"IF('1periodo'!BL38<>\"\",'1periodo'!BL38,\"\")","v":""},{"$f":"IF('1periodo'!BM38<>\"\",'1periodo'!BM38,\"\")","v":""},{"$f":"IF('1periodo'!BN38<>\"\",'1periodo'!BN38,\"\")","v":""},{"$f":"IF('1periodo'!BO38<>\"\",'1periodo'!BO38,\"\")","v":""},{"$f":"IF('1periodo'!BP38<>\"\",'1periodo'!BP38,\"\")","v":""},29,0,{"$f":"'DL54'!S35","v":29},{"$f":"IF('DL54'!T35=\"\",\"\",'DL54'!T35)","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($D$7)=0,AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),IF(dominios2!U39>0,dominios2!U39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($F$7)=0,AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),IF(dominios2!AP39>0,dominios2!AP39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($H$7)=0,AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),IF(dominios2!BK39>0,dominios2!BK39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($J$7)=0,AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),IF(dominios2!CV39>0,dominios2!CV39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($L$7)=0,AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),IF(dominios2!EQ39>0,dominios2!EQ39,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U39<>\"\",AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),atitudes2!U39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO39<>\"\",AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),atitudes2!AO39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK39<>\"\",AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),atitudes2!BK39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW39<>\"\",AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),atitudes2!BW39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI39<>\"\",AND(X39<>\"NA\",'1e2'!AE39<>\"NA\")),atitudes2!CI39,\"\")","v":""},null,"","",{"$f":"IF(OR($B39=\"CEI\",$B39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(X39)=0,X39,IF(COUNTBLANK(V39)=0,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(V39,niv_1,2),IF(V$9=bas,VLOOKUP(V39,niv,3),IF(V$9=sec,VLOOKUP(V39,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM39<>\"\",'1e2'!AM39,IF(AA39<>\"\",IF(AA39=\"EA\",1,IF(AA39=\"EP\",3,IF(AA39=\"SA\",4,5))),AC39)),\"\")","v":""},{"$f":"'1periodo'!AD39","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG39<>\"\",'1periodo'!BG39,\"\")","v":""},{"$f":"IF('1periodo'!BH39<>\"\",'1periodo'!BH39,\"\")","v":""},{"$f":"IF('1periodo'!BI39<>\"\",'1periodo'!BI39,\"\")","v":""},{"$f":"IF('1periodo'!BJ39<>\"\",'1periodo'!BJ39,\"\")","v":""},{"$f":"IF('1periodo'!BK39<>\"\",'1periodo'!BK39,\"\")","v":""},{"$f":"IF('1periodo'!BL39<>\"\",'1periodo'!BL39,\"\")","v":""},{"$f":"IF('1periodo'!BM39<>\"\",'1periodo'!BM39,\"\")","v":""},{"$f":"IF('1periodo'!BN39<>\"\",'1periodo'!BN39,\"\")","v":""},{"$f":"IF('1periodo'!BO39<>\"\",'1periodo'!BO39,\"\")","v":""},{"$f":"IF('1periodo'!BP39<>\"\",'1periodo'!BP39,\"\")","v":""},30,0,{"$f":"'DL54'!S36","v":30},{"$f":"IF('DL54'!T36=\"\",\"\",'DL54'!T36)","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($D$7)=0,AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),IF(dominios2!U40>0,dominios2!U40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($F$7)=0,AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),IF(dominios2!AP40>0,dominios2!AP40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($H$7)=0,AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),IF(dominios2!BK40>0,dominios2!BK40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($J$7)=0,AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),IF(dominios2!CV40>0,dominios2!CV40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($L$7)=0,AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),IF(dominios2!EQ40>0,dominios2!EQ40,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U40<>\"\",AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),atitudes2!U40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO40<>\"\",AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),atitudes2!AO40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK40<>\"\",AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),atitudes2!BK40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW40<>\"\",AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),atitudes2!BW40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI40<>\"\",AND(X40<>\"NA\",'1e2'!AE40<>\"NA\")),atitudes2!CI40,\"\")","v":""},null,"","",{"$f":"IF(OR($B40=\"CEI\",$B40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(X40)=0,X40,IF(COUNTBLANK(V40)=0,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(V40,niv_1,2),IF(V$9=bas,VLOOKUP(V40,niv,3),IF(V$9=sec,VLOOKUP(V40,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM40<>\"\",'1e2'!AM40,IF(AA40<>\"\",IF(AA40=\"EA\",1,IF(AA40=\"EP\",3,IF(AA40=\"SA\",4,5))),AC40)),\"\")","v":""},{"$f":"'1periodo'!AD40","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG40<>\"\",'1periodo'!BG40,\"\")","v":""},{"$f":"IF('1periodo'!BH40<>\"\",'1periodo'!BH40,\"\")","v":""},{"$f":"IF('1periodo'!BI40<>\"\",'1periodo'!BI40,\"\")","v":""},{"$f":"IF('1periodo'!BJ40<>\"\",'1periodo'!BJ40,\"\")","v":""},{"$f":"IF('1periodo'!BK40<>\"\",'1periodo'!BK40,\"\")","v":""},{"$f":"IF('1periodo'!BL40<>\"\",'1periodo'!BL40,\"\")","v":""},{"$f":"IF('1periodo'!BM40<>\"\",'1periodo'!BM40,\"\")","v":""},{"$f":"IF('1periodo'!BN40<>\"\",'1periodo'!BN40,\"\")","v":""},{"$f":"IF('1periodo'!BO40<>\"\",'1periodo'!BO40,\"\")","v":""},{"$f":"IF('1periodo'!BP40<>\"\",'1periodo'!BP40,\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($D$7)=0,AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),IF(dominios2!U41>0,dominios2!U41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($F$7)=0,AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),IF(dominios2!AP41>0,dominios2!AP41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($H$7)=0,AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),IF(dominios2!BK41>0,dominios2!BK41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($J$7)=0,AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),IF(dominios2!CV41>0,dominios2!CV41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($L$7)=0,AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),IF(dominios2!EQ41>0,dominios2!EQ41,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U41<>\"\",AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),atitudes2!U41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO41<>\"\",AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),atitudes2!AO41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK41<>\"\",AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),atitudes2!BK41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW41<>\"\",AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),atitudes2!BW41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI41<>\"\",AND(X41<>\"NA\",'1e2'!AE41<>\"NA\")),atitudes2!CI41,\"\")","v":""},null,"","",{"$f":"IF(OR($B41=\"CEI\",$B41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(X41)=0,X41,IF(COUNTBLANK(V41)=0,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(V41,niv_1,2),IF(V$9=bas,VLOOKUP(V41,niv,3),IF(V$9=sec,VLOOKUP(V41,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM41<>\"\",'1e2'!AM41,IF(AA41<>\"\",IF(AA41=\"EA\",1,IF(AA41=\"EP\",3,IF(AA41=\"SA\",4,5))),AC41)),\"\")","v":""},{"$f":"'1periodo'!AD41","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG41<>\"\",'1periodo'!BG41,\"\")","v":""},{"$f":"IF('1periodo'!BH41<>\"\",'1periodo'!BH41,\"\")","v":""},{"$f":"IF('1periodo'!BI41<>\"\",'1periodo'!BI41,\"\")","v":""},{"$f":"IF('1periodo'!BJ41<>\"\",'1periodo'!BJ41,\"\")","v":""},{"$f":"IF('1periodo'!BK41<>\"\",'1periodo'!BK41,\"\")","v":""},{"$f":"IF('1periodo'!BL41<>\"\",'1periodo'!BL41,\"\")","v":""},{"$f":"IF('1periodo'!BM41<>\"\",'1periodo'!BM41,\"\")","v":""},{"$f":"IF('1periodo'!BN41<>\"\",'1periodo'!BN41,\"\")","v":""},{"$f":"IF('1periodo'!BO41<>\"\",'1periodo'!BO41,\"\")","v":""},{"$f":"IF('1periodo'!BP41<>\"\",'1periodo'!BP41,\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($D$7)=0,AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),IF(dominios2!U42>0,dominios2!U42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($F$7)=0,AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),IF(dominios2!AP42>0,dominios2!AP42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($H$7)=0,AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),IF(dominios2!BK42>0,dominios2!BK42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($J$7)=0,AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),IF(dominios2!CV42>0,dominios2!CV42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($L$7)=0,AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),IF(dominios2!EQ42>0,dominios2!EQ42,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U42<>\"\",AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),atitudes2!U42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO42<>\"\",AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),atitudes2!AO42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK42<>\"\",AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),atitudes2!BK42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW42<>\"\",AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),atitudes2!BW42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI42<>\"\",AND(X42<>\"NA\",'1e2'!AE42<>\"NA\")),atitudes2!CI42,\"\")","v":""},null,"","",{"$f":"IF(OR($B42=\"CEI\",$B42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(X42)=0,X42,IF(COUNTBLANK(V42)=0,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(V42,niv_1,2),IF(V$9=bas,VLOOKUP(V42,niv,3),IF(V$9=sec,VLOOKUP(V42,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM42<>\"\",'1e2'!AM42,IF(AA42<>\"\",IF(AA42=\"EA\",1,IF(AA42=\"EP\",3,IF(AA42=\"SA\",4,5))),AC42)),\"\")","v":""},{"$f":"'1periodo'!AD42","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG42<>\"\",'1periodo'!BG42,\"\")","v":""},{"$f":"IF('1periodo'!BH42<>\"\",'1periodo'!BH42,\"\")","v":""},{"$f":"IF('1periodo'!BI42<>\"\",'1periodo'!BI42,\"\")","v":""},{"$f":"IF('1periodo'!BJ42<>\"\",'1periodo'!BJ42,\"\")","v":""},{"$f":"IF('1periodo'!BK42<>\"\",'1periodo'!BK42,\"\")","v":""},{"$f":"IF('1periodo'!BL42<>\"\",'1periodo'!BL42,\"\")","v":""},{"$f":"IF('1periodo'!BM42<>\"\",'1periodo'!BM42,\"\")","v":""},{"$f":"IF('1periodo'!BN42<>\"\",'1periodo'!BN42,\"\")","v":""},{"$f":"IF('1periodo'!BO42<>\"\",'1periodo'!BO42,\"\")","v":""},{"$f":"IF('1periodo'!BP42<>\"\",'1periodo'!BP42,\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($D$7)=0,AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),IF(dominios2!U43>0,dominios2!U43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($F$7)=0,AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),IF(dominios2!AP43>0,dominios2!AP43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($H$7)=0,AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),IF(dominios2!BK43>0,dominios2!BK43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($J$7)=0,AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),IF(dominios2!CV43>0,dominios2!CV43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($L$7)=0,AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),IF(dominios2!EQ43>0,dominios2!EQ43,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U43<>\"\",AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),atitudes2!U43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO43<>\"\",AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),atitudes2!AO43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK43<>\"\",AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),atitudes2!BK43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW43<>\"\",AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),atitudes2!BW43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI43<>\"\",AND(X43<>\"NA\",'1e2'!AE43<>\"NA\")),atitudes2!CI43,\"\")","v":""},null,"","",{"$f":"IF(OR($B43=\"CEI\",$B43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(X43)=0,X43,IF(COUNTBLANK(V43)=0,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(V43,niv_1,2),IF(V$9=bas,VLOOKUP(V43,niv,3),IF(V$9=sec,VLOOKUP(V43,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM43<>\"\",'1e2'!AM43,IF(AA43<>\"\",IF(AA43=\"EA\",1,IF(AA43=\"EP\",3,IF(AA43=\"SA\",4,5))),AC43)),\"\")","v":""},{"$f":"'1periodo'!AD43","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG43<>\"\",'1periodo'!BG43,\"\")","v":""},{"$f":"IF('1periodo'!BH43<>\"\",'1periodo'!BH43,\"\")","v":""},{"$f":"IF('1periodo'!BI43<>\"\",'1periodo'!BI43,\"\")","v":""},{"$f":"IF('1periodo'!BJ43<>\"\",'1periodo'!BJ43,\"\")","v":""},{"$f":"IF('1periodo'!BK43<>\"\",'1periodo'!BK43,\"\")","v":""},{"$f":"IF('1periodo'!BL43<>\"\",'1periodo'!BL43,\"\")","v":""},{"$f":"IF('1periodo'!BM43<>\"\",'1periodo'!BM43,\"\")","v":""},{"$f":"IF('1periodo'!BN43<>\"\",'1periodo'!BN43,\"\")","v":""},{"$f":"IF('1periodo'!BO43<>\"\",'1periodo'!BO43,\"\")","v":""},{"$f":"IF('1periodo'!BP43<>\"\",'1periodo'!BP43,\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($D$7)=0,AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),IF(dominios2!U44>0,dominios2!U44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($F$7)=0,AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),IF(dominios2!AP44>0,dominios2!AP44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($H$7)=0,AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),IF(dominios2!BK44>0,dominios2!BK44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($J$7)=0,AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),IF(dominios2!CV44>0,dominios2!CV44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($L$7)=0,AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),IF(dominios2!EQ44>0,dominios2!EQ44,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!U44<>\"\",AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),atitudes2!U44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!AO44<>\"\",AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),atitudes2!AO44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BK44<>\"\",AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),atitudes2!BK44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!BW44<>\"\",AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),atitudes2!BW44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes2!CI44<>\"\",AND(X44<>\"NA\",'1e2'!AE44<>\"NA\")),atitudes2!CI44,\"\")","v":""},null,"","",{"$f":"IF(OR($B44=\"CEI\",$B44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(X44)=0,X44,IF(COUNTBLANK(V44)=0,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(V44,niv_1,2),IF(V$9=bas,VLOOKUP(V44,niv,3),IF(V$9=sec,VLOOKUP(V44,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF('1e2'!AM44<>\"\",'1e2'!AM44,IF(AA44<>\"\",IF(AA44=\"EA\",1,IF(AA44=\"EP\",3,IF(AA44=\"SA\",4,5))),AC44)),\"\")","v":""},{"$f":"'1periodo'!AD44","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('1periodo'!BG44<>\"\",'1periodo'!BG44,\"\")","v":""},{"$f":"IF('1periodo'!BH44<>\"\",'1periodo'!BH44,\"\")","v":""},{"$f":"IF('1periodo'!BI44<>\"\",'1periodo'!BI44,\"\")","v":""},{"$f":"IF('1periodo'!BJ44<>\"\",'1periodo'!BJ44,\"\")","v":""},{"$f":"IF('1periodo'!BK44<>\"\",'1periodo'!BK44,\"\")","v":""},{"$f":"IF('1periodo'!BL44<>\"\",'1periodo'!BL44,\"\")","v":""},{"$f":"IF('1periodo'!BM44<>\"\",'1periodo'!BM44,\"\")","v":""},{"$f":"IF('1periodo'!BN44<>\"\",'1periodo'!BN44,\"\")","v":""},{"$f":"IF('1periodo'!BO44<>\"\",'1periodo'!BO44,\"\")","v":""},{"$f":"IF('1periodo'!BP44<>\"\",'1periodo'!BP44,\"\")","v":""}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":45.980137020234764},null,{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":40.65288602556045},null,{"$f":"IFERROR(AVERAGE(H10:H44),\"\")","v":50.53986271570919},null,{"$f":"IFERROR(AVERAGE(J10:J44),\"\")","v":60.44445214979196},null,{"$f":"IFERROR(AVERAGE(L10:L44),\"\")","v":66.84366263621436},null,{"$f":"IFERROR(AVERAGE(N10:N44),\"\")","v":52.82556793506283},{"$f":"IFERROR(AVERAGE(O10:O44),\"\")","v":56},74,64.44444444444443,33.333333333333336,66.66666666666666,null,{"$f":"IFERROR(AVERAGE(U10:U44),\"\")","v":58.86111111111111},{"$f":"IFERROR(AVERAGE(V10:V44),\"\")","v":52.82556793506283},{"$f":"IFERROR(IF(COUNT(W10:W44),AVERAGE(W10:W44),V45/20),\"\")","v":2.6},null,{"$f":"IFERROR(AVERAGE(Y10:Y44),\"\")","v":""},null,{"$f":"COUNTIF(AB10:AB44,\"<4\")","v":4},{"$f":"COUNTIF(AB10:AB44,\"<3\")+COUNTIF(AB10:AB44,\"=4\")","v":5},{"$f":"COUNTIF(AC10:AC44,\"<3\")","v":5},{"$f":"AA45","v":4},{"$f":"AD45","v":4},{"$nulls":3},{"$f":"COUNTIF(AI10:AI44,\"<>0\")","v":5},4,3,{"$f":"IF(COUNTIF(AL10:AL44,AL9)=0,\"\",COUNTIF(AL10:AL44,AL9))","v":3},{"$f":"IF(COUNTIF(AM10:AM44,AM9)=0,\"\",COUNTIF(AM10:AM44,AM9))","v":4},1,"","","",1,3,2,"","","",1,3,1,"","","",12,{"$f":"IF(COUNTBLANK(BE10:BE44)=35,\"\",COUNTIF(BE10:BE44,\"Sim\"))","v":3},{"$f":"IF(OR(AND(AM45=\"\",BG45=\"\"),AND(AM45<>\"\",BG45<>\"\")),1,\"\")","v":1},{"$f":"IF(COUNT(BG10:BP44)=0,\"\",COUNT(BG10:BP44))","v":4}]
[{"$f":"A47","v":30},null,null,"Observações:",{"$nulls":9},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
[]
[{"$nulls":71},{"$f":"IF('DL54'!T47=\"\",\"\",'DL54'!T47)","v":""}]
[]
[{"$nulls":3},{"$f":"D7","v":"Ed. Literária"},null,{"$f":"F7","v":"Escrita"},null,{"$f":"H7","v":"Gramática"},null,{"$f":"J7","v":"Leitura"},null,{"$f":"L7","v":"Oralidade"},null,{"$f":"N7","v":"Capacidades específicas"},null,{"$f":"IF(U8=0,\"\",U7)","v":""},null,{"$f":"IF(V8=0,\"\",V7)","v":"AVALIAÇÃO FINAL"},null,{"$f":"IF(V9=bas,ni,IF(V9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":20},{"$f":"IF(V8>0,IF($V$9=bas,ni_1,IF($V$9=sec,s_1,\"\")),\"\")","v":1},{"$f":"IF(V8>0,IF(V9=bas,ni_2,IF(V9=sec,s_2,\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,ni_3,IF(V9=sec,s_3,\"\")),\"\")","v":3},{"$f":"IF(V8>0,IF(V9=bas,ni_4,IF(V9=sec,s_4,\"\")),\"\")","v":4},{"$f":"IF(V8>0,IF(V9=bas,ni_5,IF(V9=sec,s_5,\"\")),\"\")","v":5}]
[{"$nulls":19},"Nº",{"$f":"IF(U53=V53,0,IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_1),IF(V9=sec,COUNTIF(W10:W44,e_1),\"\")),\"\"))","v":0},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_2)+COUNTIF(W10:W44,i),IF(V9=sec,COUNTIFS(W10:W44,e_2,W10:W44,c_2)+COUNTIF(W10:W44,i),\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_3)+COUNTIF(W10:W44,s),IF(V9=sec,COUNTIFS(W10:W44,c_3,W10:W44,e_3)+COUNTIF(W10:W44,s),\"\")),\"\")","v":3},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_4)+COUNTIF(W10:W44,b),IF(V9=sec,COUNTIFS(W10:W44,c_4,W10:W44,e_4)+COUNTIF(W10:W44,b),\"\")),\"\")","v":0},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_5)+COUNTIF(W10:W44,mb),IF(V9=sec,COUNTIF(W10:W44,e_5)+COUNTIF(W10:W44,mb),\"\")),\"\")","v":0}]
[null,{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},{"$nulls":17},"%",{"$f":"IFERROR(IF($V$8>0,(U54*100)/W59,\"\"),0)","v":0},{"$f":"IFERROR(IF($V$8>0,(V54*100)/W59,\"\"),0)","v":40},{"$f":"IFERROR(IF($V$8>0,(W54*100)/W59,\"\"),0)","v":60},{"$f":"IFERROR(IF($V$8>0,(X54*100)/W59,\"\"),0)","v":0},{"$f":"IFERROR(IF($V$8>0,(Y54*100)/W59,\"\"),0)","v":0}]
[{"$nulls":20},"Negativas",null,"Positivas"]
[{"$nulls":19},"Nº",{"$f":"IF(V8>0,SUM(U54:V54),\"\")","v":2},null,{"$f":"IF(V8>0,SUM(W54:Y54),\"\")","v":3}]
[null,"Sucesso (N.º)",null,{"$f":"IF(COUNT(D10:D44),COUNTIF(D$10:D$44,lim),\"\")","v":2},null,{"$f":"IF(COUNT(F10:F44),COUNTIF(F$10:F$44,lim),\"\")","v":2},null,{"$f":"IF(COUNT(H10:H44),COUNTIF(H$10:H$44,lim),\"\")","v":3},null,{"$f":"IF(COUNT(J10:J44),COUNTIF(J$10:J$44,lim),\"\")","v":4},null,{"$f":"IF(COUNT(L10:L44),COUNTIF(L$10:L$44,lim),\"\")","v":4},null,{"$f":"IF(COUNT(N10:N44),COUNTIF($N$10:$N$44,lim),\"\")","v":3},null,{"$f":"IF(COUNT(U10:U44),COUNTIF($U$10:$U$44,lim),\"\")","v":4},null,{"$f":"IF(COUNT(V10:V44),COUNTIF($V$10:$V$44,lim),\"\")","v":3},null,"%",{"$f":"IF(V8>0,SUM(U55:V55),\"\")","v":{"v":40,"d":"40.00"}},null,{"$f":"IF(V8>0,SUM(W55:Y55),\"\")","v":{"v":60,"d":"60.00"}}]
[null,"Sucesso (%)",null,{"$f":"IF(D58=\"\",\"\",(D58*100)/COUNT($D$10:$D$44))","v":{"v":50,"d":"50.0"}},null,{"$f":"IF(F58=\"\",\"\",(F58*100)/COUNT($F$10:$F$44))","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(H58=\"\",\"\",(H58*100)/COUNT($H$10:$H$44))","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(J58=\"\",\"\",(J58*100)/COUNT($J$10:$J$44))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(L58=\"\",\"\",(L58*100)/COUNT($L$10:$L$44))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(N58=\"\",\"\",(N58*100)/COUNT($N$10:$N$44))","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(P58=\"\",\"\",IF(SUM(U10:U44)=\"\",0,(P58*100)/COUNT($U$10:$U$44)))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(R58=\"\",\"\",(R58*100)/COUNT($V$10:$V$44))","v":{"v":60,"d":"60.0"}},null,"Alunos avaliados",null,null,{"$f":"SUM(U57:Y57)","v":5}]
[null,"Média",null,{"$f":"IF(D58=\"\",\"\",AVERAGE(D$10:D$44))","v":{"v":45.980137020234764,"d":"46.0"}},null,{"$f":"IF(F58=\"\",\"\",AVERAGE(F$10:F$44))","v":{"v":40.65288602556045,"d":"40.7"}},null,{"$f":"IF(H58=\"\",\"\",AVERAGE(H$10:H$44))","v":{"v":50.53986271570919,"d":"50.5"}},null,{"$f":"IF(J58=\"\",\"\",AVERAGE(J$10:J$44))","v":{"v":60.44445214979196,"d":"60.4"}},null,{"$f":"IF(L58=\"\",\"\",AVERAGE(L$10:L$44))","v":{"v":66.84366263621436,"d":"66.8"}},null,{"$f":"IF(N58=\"\",\"\",AVERAGE(N$10:N$44))","v":{"v":52.82556793506283,"d":"52.8"}},null,{"$f":"IF(P58=\"\",\"\",AVERAGE(U$10:U$44))","v":{"v":58.86111111111111,"d":"58.9"}},null,{"$f":"IF(R58=\"\",\"\",AVERAGE(V$10:V$44))","v":{"v":52.82556793506283,"d":"52.8"}},null,{"$f":"IF(meta=\"\",\"\",\"Desvio face à meta de \"&meta&\"%:\")","v":"Desvio face à meta de 70%:"},{"$nulls":3},{"$f":"IF(meta=\"\",\"\",ROUND(W58-meta,2)&\"%\")","v":"-10%"}]
[null,"Nota máxima",null,{"$f":"IF(D58=\"\",\"\",MAX(D10:D44))","v":{"v":56.06455393803659,"d":"56.1"}},null,{"$f":"IF(F58=\"\",\"\",MAX(F10:F44))","v":{"v":52.37162162162162,"d":"52.4"}},null,{"$f":"IF(H58=\"\",\"\",MAX(H10:H44))","v":{"v":77.42926081161374,"d":"77.4"}},null,{"$f":"IF(J58=\"\",\"\",MAX(J10:J44))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(L58=\"\",\"\",MAX(L10:L44))","v":{"v":79.69954620092551,"d":"79.7"}},null,{"$f":"IF(N58=\"\",\"\",MAX(N10:N44))","v":{"v":66.83562691925758,"d":"66.8"}},null,{"$f":"IF(P58=\"\",\"\",MAX(U10:U44))","v":{"v":74.72222222222221,"d":"74.7"}},null,{"$f":"IF(R58=\"\",\"\",MAX(V10:V44))","v":{"v":66.83562691925758,"d":"66.8"}}]
[null,"Nota mínima",null,{"$f":"IF(D58=\"\",\"\",MIN(D10:D44))","v":{"v":33.19219642212617,"d":"33.2"}},null,{"$f":"IF(F58=\"\",\"\",MIN(F10:F44))","v":{"v":16.27906976744186,"d":"16.3"}},null,{"$f":"IF(H58=\"\",\"\",MIN(H10:H44))","v":{"v":20.97826086956522,"d":"21.0"}},null,{"$f":"IF(J58=\"\",\"\",MIN(J10:J44))","v":{"v":36.3377253814147,"d":"36.3"}},null,{"$f":"IF(L58=\"\",\"\",MIN(L10:L44))","v":{"v":40.980000000000004,"d":"41.0"}},null,{"$f":"IF(N58=\"\",\"\",MIN(N10:N44))","v":{"v":38.02867744530954,"d":"38.0"}},null,{"$f":"IF(P58=\"\",\"\",MIN(U10:U44))","v":{"v":37.22222222222222,"d":"37.2"}},null,{"$f":"IF(R58=\"\",\"\",MIN(V10:V44))","v":{"v":38.02867744530954,"d":"38.0"}}]
{"$rows_empty":15}
[null,2,{"$f":"B78+1","v":3},{"$f":"C78+1","v":4},5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,{"v":29,"d":"29.0"},{"v":30,"d":"30.0"},31,{"v":32,"d":"32.0"},{"v":33,"d":"33.0"},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,{"$f":"BO78+1","v":68}]
[]
[]
[]
["S"]
[{"$f":"IF(permod=mod,\"\",1)","v":1}]
{"$rows_empty":16}
[{"$f":"url&\"/2016/09/02/final-do-1-o-periodo/\"","v":"https://graveex.wordpress.com/2016/09/02/final-do-1-o-periodo/"}]

{"sheet":"1e2","index":28,"n_rows":100,"n_cols":50,"rows_kept":100,"merged":[[0,37,2,39],[3,2,4,2],[3,18,3,20],[3,21,3,23],[3,25,3,26],[3,28,3,29],[4,37,5,39],[5,25,5,26],[5,29,5,31],[5,35,5,36],[6,1,6,2],[6,3,6,5],[6,6,6,8],[6,9,6,11],[6,12,6,14],[6,15,6,17],[6,18,6,20],[6,21,6,23],[6,24,7,24],[6,25,7,25],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,8,30],[6,31,8,31],[6,35,8,35],[6,36,8,36],[6,37,8,37],[6,39,8,39],[7,32,8,34],[9,32,9,34],[10,32,10,34],[11,32,11,34],[12,32,12,34],[13,32,13,34],[14,32,14,34],[15,32,15,34],[16,32,16,34],[17,32,17,34],[18,32,18,34],[19,32,19,34],[20,32,20,34],[21,32,21,34],[22,32,22,34],[23,32,23,34],[24,32,24,34],[25,32,25,34],[26,32,26,34],[27,32,27,34],[28,32,28,34],[29,32,29,34],[30,32,30,34],[31,32,31,34],[32,32,32,34],[33,32,33,34],[34,32,34,34],[35,32,35,34],[36,32,36,34],[37,32,37,34],[38,32,38,34],[39,32,39,34],[40,32,40,34],[41,32,41,34],[42,32,42,34],[43,32,43,34],[44,32,44,34],[45,18,45,19],[45,20,45,24],[46,3,48,5],[46,6,48,8],[46,9,48,11],[46,12,48,14],[46,15,48,17],[46,18,48,34],[50,3,54,5],[50,6,54,8],[50,9,54,11],[50,12,54,14],[50,15,54,17],[50,18,54,20],[50,21,54,23],[50,24,54,26],[50,28,51,28],[50,29,50,33],[53,1,55,2],[54,29,54,30],[54,31,54,33],[55,29,55,30],[55,31,55,33],[56,1,56,2],[56,29,56,30],[56,31,56,33],[57,1,57,2],[57,28,57,30],[58,1,58,2],[58,28,58,31],[58,32,58,33],[59,1,59,2],[60,1,60,2]]}
[{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":33},{"$f":"IF(permod=SEM,\"\",HYPERLINK(\"#3periodo!d10\",ENTRADA!D24))","v":"3.º PERÍODO"}]
[]
[]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"ano","v":"2023-2024"},{"$nulls":14},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"}]
[{"$nulls":37},{"$f":"IF(permod=mod,\"\",IF(permod=SEM,HYPERLINK(\"#'final'!bd1:ce1\",ENTRADA!G33),HYPERLINK(\"#'final'!d10\",ENTRADA!C31)))","v":"FIM DO ANO"}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(permod=SEM,UPPER(\"Avaliação final do ano letivo\"),\"AVALIAÇÃO DOS 1.º E 2.º \"&permod&\"S\")","v":"AVALIAÇÃO DOS 1.º E 2.º PERÍODOS"},{"$nulls":25},{"$f":"HYPERLINK(\"#sintese!c8\",ENTRADA!J6)","v":"Síntese"},{"$nulls":5},"Histórico"]
[null,{"$f":"dc","v":"Capacidades específicas"},null,{"$f":"IF(COUNTBLANK(definicoes!B8)=0,CONCATENATE(definicoes!B8,\" - \",\nROUND(definicoes!AG20,1),\".\"&IF(escc=100,\"%\",IF(a=1,escvs,escv))),\"\")","v":"Ed. Literária - 20.%"},null,null,{"$f":"IF(COUNTBLANK(definicoes!B9)=0,CONCATENATE(definicoes!B9,\" - \",\nROUND(definicoes!AG21,1),\".\"&IF(escc=100,\"%\",IF(bb=1,escvs,escv))),\"\")","v":"Escrita - 20.%"},null,null,{"$f":"IF(COUNTBLANK(definicoes!B10)=0,CONCATENATE(definicoes!B10,\" - \",\nROUND(definicoes!AG22,1),\".\"&IF(escc=100,\"%\",IF(cc=1,escvs,escv))),\"\")","v":"Gramática - 20.%"},null,null,{"$f":"HYPERLINK(\"#dominios2!FA10:FK10\",IF(definicoes!A23=\"\",\"\",IF(AND(dd<>\"\",d<>\"\"),dd&\" - \"&ROUND(definicoes!AG23,1)&\n\".\"&IF(escc=100,\"%\",IF(d=1,escvs,escv)),\nIF(definicoes!A23<>\"\",CONCATENATE(definicoes!$A$23,\" - \",\nROUND(definicoes!AG23,1),\".\"&IF(escc=100,\"%\",IF(d=1,escvs,escv))),\"\"))))","v":"Leitura - 20.%"},null,null,{"$f":"HYPERLINK(\"#dominios2!FA10:FK10\",IF(definicoes!$A$24=\"\",\"\",IF(AND(ee<>\"\",e<>\"\"),ee&\" - \"&ROUND(definicoes!AG24,1)&\n\".\"&IF(escc=100,\"%\",IF(e=1,escvs,escv)),\nIF(definicoes!$A$24<>\"\",CONCATENATE(definicoes!$A$24,\" - \",\nROUND(definicoes!AG24,1),\".\"&IF(escc=100,\"%\",IF(e=1,escvs,escv))),\"\"))))","v":"Oralidade - 20.%"},null,null,{"$f":"HYPERLINK(\"#dominios2!FA10:FK10\",dc&\" - \"&ROUND(definicoes!AG17,1)&\".\"&IF(escc=100,\"%\",escv))","v":"Capacidades específicas - 100.%"},null,null,{"$f":"HYPERLINK(\"#atitudes2!CP10:CU10\",IF(esc=\"\",\"\",IF(att<>\"\",CONCATENATE(definicoes!$K$19,\"  - \",ROUND(definicoes!AG18,1),\".\",IF(escc=100,\"%\",escv)),definicoes!$K$19)))","v":"Atitudes  - 0.%"},null,null,{"$f":"HYPERLINK(\"#1periodo!d10\",definicoes!B44)","v":"1.º PERÍODO"},{"$f":"HYPERLINK(\"#1periodo!d10\",\"Observações\")","v":"Observações"},{"$f":"HYPERLINK(\"#2periodo!d10\",definicoes!B45)","v":"2.º PERÍODO"},{"$f":"HYPERLINK(\"#2periodo!d10\",\"Observações\")","v":"Observações"},"AVALIAÇÃO FINAL",{"$f":"IF(esc=bas,ni,IF(esc=definicoes!I50,definicoes!I30,\"\"))","v":"NÍVEL"},{"$f":"CONCATENATE(AD7, \"   atribuído/a\")","v":"NÍVEL   atribuído/a"},"Autoavaliação",{"$nulls":3},{"$f":"HYPERLINK(\"#1periodo!d10\",Y7)","v":"1.º PERÍODO"},{"$f":"\"1.º e 2.º \"&permod&\"S\"","v":"1.º e 2.º PERÍODOS"},{"$f":"'2periodo'!AA7","v":"Apoio"},null,{"$f":"AL7","v":"Apoio"}]
[{"$f":"LOWER(D6)&\"_\"&mail","v":"avaliação dos 1.º e 2.º períodos_9.º D_POR - 2023-2024"},4,null,"1º","2º","Final",{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$nulls":8},"Observações"]
[null,"N.º","Nome       ",{"$f":"IFERROR(dominios1!T5,\"\")","v":10},{"$f":"IFERROR(dominios2!T5,\"\")","v":6},{"$f":"IF(permod=mod,\"\",SUM(D9:E9))","v":16},{"$f":"IFERROR(dominios1!AO5,\"\")","v":11},{"$f":"IFERROR(dominios2!AO5,\"\")","v":7},{"$f":"IF(permod=mod,\"\",SUM(G9:H9))","v":18},{"$f":"IFERROR(dominios1!BJ5,\"\")","v":9},{"$f":"IFERROR(dominios2!BJ5,\"\")","v":5},{"$f":"IF(permod=mod,\"\",SUM(J9:K9))","v":14},{"$f":"IFERROR(dominios1!CV5,\"\")","v":17},{"$f":"IFERROR(dominios2!CV5,\"\")","v":6},{"$f":"IF(permod=mod,\"\",SUM(M9:N9))","v":23},{"$f":"IFERROR(dominios1!EQ5,\"\")","v":11},{"$f":"IFERROR(dominios2!EQ5,\"\")","v":8},{"$f":"IF(permod=mod,\"\",SUM(P9:Q9))","v":19},{"$f":"SUM(D9,G9,J9,M9,P9,)","v":58},{"$f":"SUM(E9,H9,K9,N9,Q9)","v":32},{"$f":"IF(permod=mod,\"\",SUM(S9:T9))","v":90},{"$f":"IF(att=0,\"\",'1periodo'!U9)","v":""},{"$f":"IF(definicoes!AE18=0,\"\",'2periodo'!U9)","v":""},{"$f":"IF(permod=mod,\"\",IF(AND(V7<>\"\",att<>\"\"),IF(SUM(V9:W9)=0,\"\",SUM(V9:W9)),\"\"))","v":""},{"$f":"IFERROR(IF(tac=\"\",\"\",IF(OR(AND(esc=20,permod=mod),tac<>\"ACP\"),SUM(S9,V9),ac_1)),1)","v":58},null,{"$f":"IFERROR(IF(tac=\"\",\"\",IF(OR(AND(esc=20,permod=mod),tac<>\"ACP\"),IF(AND(tac=\"ACS\",definicoes!D39=\"\"),SUM(T9,W9),SUM(T9,W9)+SUM(T9,W9)*definicoes!D39),ac_2)),1)","v":32},null,null,{"$f":"IF(esc=definicoes!I50,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$nulls":11},{"$f":"IF(F9<>0,definicoes!AG20,0)","v":20},{"$f":"IF(I9<>0,definicoes!AG21,0)","v":20},{"$f":"IF(L9<>0,definicoes!AG22,0)","v":20},{"$f":"IF(O9<>0,definicoes!AG23,0)","v":20},{"$f":"IF(R9<>0,definicoes!AG24,0)","v":20},{"$f":"SUM(AP9:AT9)","v":100},{"$f":"IF(X9<>0,IF(definicoes!AD18=\"\",0,definicoes!AG31),0)","v":0},"PNC","PNF"]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(AND($D$9>0,Y10>=0,AE10<>\"NA\"),'1periodo'!D10,\"\")","v":66.66666666666667},{"$f":"IF(AND($E$9>0,AE10<>\"NA\"),'2periodo'!D10,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(D10:E10)>0)),IF($F$9=0,\"\",IF(COUNT(D10:E10)=0,\"\",dominios2!FA10)),\"\"))","v":66.66666666666667},{"$f":"IF(AND($G$9>0,Y10>=0,AE10<>\"NA\"),'1periodo'!F10,\"\")","v":15},{"$f":"IF(AND($H$9>0,AE10<>\"NA\"),'2periodo'!F10,\"\")","v":16.27906976744186},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(G10:H10)>0)),IF($I$9=0,\"\",IF(COUNT(G10:H10)=0,\"\",dominios2!FB10)),\"\"))","v":15.426356589147288},{"$f":"IF(AND($J$9>0,Y10>=0,AE10<>\"NA\"),'1periodo'!H10,\"\")","v":33.65384615384615},{"$f":"IF(AND($K$9>0,AE10<>\"NA\"),'2periodo'!H10,\"\")","v":20.97826086956522},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(J10:K10)>0)),IF($L$9=0,\"\",IF(COUNT(J10:K10)=0,\"\",dominios2!FC10)),\"\"))","v":28.58361204013378},{"$f":"IF(AND($M$9>0,Y10>=0,AE10<>\"NA\"),'1periodo'!J10,\"\")","v":66.46153846153847},{"$f":"IF(AND($N$9>0,AE10<>\"NA\"),'2periodo'!J10,\"\")","v":80},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(M10:N10)>0)),IF($O$9=0,\"\",IF(COUNT(M10:N10)=0,\"\",dominios2!FF10)),\"\"))","v":76.71794871794873},{"$f":"IF(AND($P$9>0,Y10>=0,AE10<>\"NA\"),'1periodo'!L10,\"\")","v":46.88888888888889},{"$f":"IF(AND($Q$9>0,AE10<>\"NA\"),'2periodo'!L10,\"\")","v":60},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(P10:Q10)>0)),IF($R$9=0,\"\",IF(COUNT(P10:Q10)=0,\"\",dominios2!FJ10)),\"\"))","v":48.66666666666667},{"$f":"IF(AND($S$9>0,Y10>=0,AE10<>\"NA\"),'1periodo'!N10,\"\")","v":45.734188034188044},{"$f":"IF(AE10<>\"NA\",'2periodo'!N10,\"\")","v":44.314332659251775},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(S10:T10)>0)),IF($U$9=0,\"\",IF(COUNT(S10:T10)=0,\"\",dominios2!FK10)),\"\"))","v":47.21225013611264},{"$f":"IF(AND(Y10>=0,AE10<>\"NA\"),'1periodo'!U10,\"\")","v":58.62373737373738},{"$f":"IF(AND(AA10>=0,AE10<>\"NA\"),'2periodo'!U10,\"\")","v":37.22222222222222},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE10=\"NA\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(V10:W10)>0)),IF($X$9=0,\"\",IF(COUNT(V10:W10)=0,\"\",atitudes2!CU10)),\"\"))","v":55.52669552669553},{"$f":"IF(AE10<>\"NA\",'1periodo'!$V10,\"\")","v":45.734188034188044},{"$f":"IF(OR('1periodo'!X10<>\"\",'1periodo'!Z10<>\"\",'1periodo'!Y10<>\"\"),CONCATENATE('1periodo'!X10,\"/\",'1periodo'!Y10,\"/\",'1periodo'!Z10),\"\")","v":""},{"$f":"IF(AE10<>\"NA\",'2periodo'!$V10,\"\")","v":44.314332659251775},{"$f":"IF(OR('2periodo'!X10<>\"\",'2periodo'!Z10<>\"\",'2periodo'!Y10<>\"\"),CONCATENATE('2periodo'!X10,\"/\",'2periodo'!Y10,\"/\",'2periodo'!Z10),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE10=\"NA\",AW10=\"\",AX10=\"\"),\"\",IF(OR(COUNT($B10)>0,AND(OR(B10=out,B10=ce),COUNT(Y10,AA10)>0)),IF(permod=mod,\"\",IF(COUNT(Y10,AA10)=1,SUM(Y10,AA10),IF($AC$9=\"PNF\",AX10,AW10))),\"\"))","v":47.21225013611264},{"$f":"IF(OR($B10=\"CEI\",$B10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(AE10)=0,AE10,IF(COUNTBLANK(AC10)=0,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(AC10,niv_1,2),IF(esc=bas,VLOOKUP(AC10,niv,3),IF(esc=sec,VLOOKUP(AC10,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":5},{"$f":"'1periodo'!W10","v":2},{"$f":"AD10","v":2},"SA",{"$f":"IF(AL10=\"\",\"\",IF(AL10=\"EA\",1,IF(AL10=\"EP\",3,IF(AL10=\"SA\",4,5))))","v":4},{"$f":"'2periodo'!AE10","v":"SA"},{"$f":"'2periodo'!AB10","v":4},{"$f":"F10","v":66.66666666666667},{"$f":"I10","v":15.426356589147288},{"$f":"L10","v":28.58361204013378},{"$f":"O10","v":76.71794871794873},{"$f":"R10","v":48.66666666666667},{"$f":"IF(SUM(AP10:AT10)=0,\"\",U10)","v":47.21225013611264},{"$f":"X10","v":55.52669552669553},{"$f":"IFERROR(IF(COUNT(AU10:AV10),IF(SUM(AU10:AV10)=0,0,(IF(AU10=\"\",0,$AU$9*AU10)+IF(AV10=\"\",0,$AV$9*AV10))/(IF(AU10=\"\",0,$AU$9)+IF(AV10=\"\",0,$AV$9))),\"\"),\"\")","v":47.21225013611264},{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y10=\"\",0,Y10)*dominios1!FX10+IF(AA10=\"\",0,AA10)*dominios2!FX10)/SUM(IF(Y10=\"\",0,dominios1!FX10),IF(AA10=\"\",0,dominios2!FX10)),(IF(Y10=\"\",0,Y10)*po_1+IF(AA10=\"\",0,AA10)*po_2)/SUM(IF(Y10=\"\",0,po_1),IF(AA10=\"\",0,po_2))),\"\"),\"\")","v":45.342503792826314}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(AND($D$9>0,Y11>=0,AE11<>\"NA\"),'1periodo'!D11,\"\")","v":28.999840890259318},{"$f":"IF(AND($E$9>0,AE11<>\"NA\"),'2periodo'!D11,\"\")","v":33.19219642212617},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(D11:E11)>0)),IF($F$9=0,\"\",IF(COUNT(D11:E11)=0,\"\",dominios2!FA11)),\"\"))","v":{"v":30.30995199396771,"d":"30.31"}},{"$f":"IF(AND($G$9>0,Y11>=0,AE11<>\"NA\"),'1periodo'!F11,\"\")","v":9.4988344988345},{"$f":"IF(AND($H$9>0,AE11<>\"NA\"),'2periodo'!F11,\"\")","v":35.012387387387385},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(G11:H11)>0)),IF($I$9=0,\"\",IF(COUNT(G11:H11)=0,\"\",dominios2!FB11)),\"\"))","v":15.502023413788118},{"$f":"IF(AND($J$9>0,Y11>=0,AE11<>\"NA\"),'1periodo'!H11,\"\")","v":33.30066862180117},{"$f":"IF(AND($K$9>0,AE11<>\"NA\"),'2periodo'!H11,\"\")","v":24.507462686567166},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(J11:K11)>0)),IF($L$9=0,\"\",IF(COUNT(J11:K11)=0,\"\",dominios2!FC11)),\"\"))","v":31.835134299262176},{"$f":"IF(AND($M$9>0,Y11>=0,AE11<>\"NA\"),'1periodo'!J11,\"\")","v":45.8760989010989},{"$f":"IF(AND($N$9>0,AE11<>\"NA\"),'2periodo'!J11,\"\")","v":56.45134073046694},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(M11:N11)>0)),IF($O$9=0,\"\",IF(COUNT(M11:N11)=0,\"\",dominios2!FF11)),\"\"))","v":49.954510562253276},{"$f":"IF(AND($P$9>0,Y11>=0,AE11<>\"NA\"),'1periodo'!L11,\"\")","v":58.47777777777778},{"$f":"IF(AND($Q$9>0,AE11<>\"NA\"),'2periodo'!L11,\"\")","v":40.980000000000004},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(P11:Q11)>0)),IF($R$9=0,\"\",IF(COUNT(P11:Q11)=0,\"\",dominios2!FJ11)),\"\"))","v":54.10333333333333},{"$f":"IF(AND($S$9>0,Y11>=0,AE11<>\"NA\"),'1periodo'!N11,\"\")","v":35.23064413795433},{"$f":"IF(AE11<>\"NA\",'2periodo'!N11,\"\")","v":38.02867744530954},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(S11:T11)>0)),IF($U$9=0,\"\",IF(COUNT(S11:T11)=0,\"\",dominios2!FK11)),\"\"))","v":36.34099072052092},{"$f":"IF(AND(Y11>=0,AE11<>\"NA\"),'1periodo'!U11,\"\")","v":64.45687134502924},{"$f":"IF(AND(AA11>=0,AE11<>\"NA\"),'2periodo'!U11,\"\")","v":74.72222222222221},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE11=\"NA\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(V11:W11)>0)),IF($X$9=0,\"\",IF(COUNT(V11:W11)=0,\"\",atitudes2!CU11)),\"\"))","v":66.78101503759399},{"$f":"IF(AE11<>\"NA\",'1periodo'!$V11,\"\")","v":35.23064413795433},{"$f":"IF(OR('1periodo'!X11<>\"\",'1periodo'!Z11<>\"\",'1periodo'!Y11<>\"\"),CONCATENATE('1periodo'!X11,\"/\",'1periodo'!Y11,\"/\",'1periodo'!Z11),\"\")","v":""},{"$f":"IF(AE11<>\"NA\",'2periodo'!$V11,\"\")","v":38.02867744530954},{"$f":"IF(OR('2periodo'!X11<>\"\",'2periodo'!Z11<>\"\",'2periodo'!Y11<>\"\"),CONCATENATE('2periodo'!X11,\"/\",'2periodo'!Y11,\"/\",'2periodo'!Z11),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE11=\"NA\",AW11=\"\",AX11=\"\"),\"\",IF(OR(COUNT($B11)>0,AND(OR(B11=out,B11=ce),COUNT(Y11,AA11)>0)),IF(permod=mod,\"\",IF(COUNT(Y11,AA11)=1,SUM(Y11,AA11),IF($AC$9=\"PNF\",AX11,AW11))),\"\"))","v":36.34099072052092},{"$f":"IF(OR($B11=\"CEI\",$B11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(AE11)=0,AE11,IF(COUNTBLANK(AC11)=0,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(AC11,niv_1,2),IF(esc=bas,VLOOKUP(AC11,niv,3),IF(esc=sec,VLOOKUP(AC11,val,3),\"\"))),\"\")),\"\")","v":2},null,null,"APA",null,null,{"$f":"'1periodo'!W11","v":2},{"$f":"AD11","v":2},null,{"$f":"IF(AL11=\"\",\"\",IF(AL11=\"EA\",1,IF(AL11=\"EP\",3,IF(AL11=\"SA\",4,5))))","v":""},{"$f":"'2periodo'!AE11","v":"CA"},{"$f":"'2periodo'!AB11","v":2},30.30995199396771,{"$f":"I11","v":15.502023413788118},{"$f":"L11","v":31.835134299262176},{"$f":"O11","v":49.954510562253276},{"$f":"R11","v":54.10333333333333},{"$f":"IF(SUM(AP11:AT11)=0,\"\",U11)","v":36.34099072052092},{"$f":"X11","v":66.78101503759399},{"$f":"IFERROR(IF(COUNT(AU11:AV11),IF(SUM(AU11:AV11)=0,0,(IF(AU11=\"\",0,$AU$9*AU11)+IF(AV11=\"\",0,$AV$9*AV11))/(IF(AU11=\"\",0,$AU$9)+IF(AV11=\"\",0,$AV$9))),\"\"),\"\")","v":36.34099072052092},{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y11=\"\",0,Y11)*dominios1!FX11+IF(AA11=\"\",0,AA11)*dominios2!FX11)/SUM(IF(Y11=\"\",0,dominios1!FX11),IF(AA11=\"\",0,dominios2!FX11)),(IF(Y11=\"\",0,Y11)*po_1+IF(AA11=\"\",0,AA11)*po_2)/SUM(IF(Y11=\"\",0,po_1),IF(AA11=\"\",0,po_2))),\"\"),\"\")","v":35.907587680056395}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(AND($D$9>0,Y12>=0,AE12<>\"NA\"),'1periodo'!D12,\"\")","v":60.598200109069666},{"$f":"IF(AND($E$9>0,AE12<>\"NA\"),'2periodo'!D12,\"\")","v":44.90423129208011},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(D12:E12)>0)),IF($F$9=0,\"\",IF(COUNT(D12:E12)=0,\"\",dominios2!FA12)),\"\"))","v":56.905501563895655},{"$f":"IF(AND($G$9>0,Y12>=0,AE12<>\"NA\"),'1periodo'!F12,\"\")","v":40.506450071667466},{"$f":"IF(AND($H$9>0,AE12<>\"NA\"),'2periodo'!F12,\"\")","v":52.37162162162162},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(G12:H12)>0)),IF($I$9=0,\"\",IF(COUNT(G12:H12)=0,\"\",dominios2!FB12)),\"\"))","v":43.29825514224491},{"$f":"IF(AND($J$9>0,Y12>=0,AE12<>\"NA\"),'1periodo'!H12,\"\")","v":26.274995976178978},{"$f":"IF(AND($K$9>0,AE12<>\"NA\"),'2periodo'!H12,\"\")","v":54.90896358543418},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(J12:K12)>0)),IF($L$9=0,\"\",IF(COUNT(J12:K12)=0,\"\",dominios2!FC12)),\"\"))","v":34.45612957882332},{"$f":"IF(AND($M$9>0,Y12>=0,AE12<>\"NA\"),'1periodo'!J12,\"\")","v":30.1074481074481},{"$f":"IF(AND($N$9>0,AE12<>\"NA\"),'2periodo'!J12,\"\")","v":36.3377253814147},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(M12:N12)>0)),IF($O$9=0,\"\",IF(COUNT(M12:N12)=0,\"\",dominios2!FF12)),\"\"))","v":32.22840013276906},{"$f":"IF(AND($P$9>0,Y12>=0,AE12<>\"NA\"),'1periodo'!L12,\"\")","v":54.30555555555556},{"$f":"IF(AND($Q$9>0,AE12<>\"NA\"),'2periodo'!L12,\"\")","v":76.04370204508135},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(P12:Q12)>0)),IF($R$9=0,\"\",IF(COUNT(P12:Q12)=0,\"\",dominios2!FJ12)),\"\"))","v":63.300786471328344},{"$f":"IF(AND($S$9>0,Y12>=0,AE12<>\"NA\"),'1periodo'!N12,\"\")","v":42.358529963983955},{"$f":"IF(AE12<>\"NA\",'2periodo'!N12,\"\")","v":52.9132487851264},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(S12:T12)>0)),IF($U$9=0,\"\",IF(COUNT(S12:T12)=0,\"\",dominios2!FK12)),\"\"))","v":46.03781457781226},{"$f":"IF(AND(Y12>=0,AE12<>\"NA\"),'1periodo'!U12,\"\")","v":60.079365079365076},{"$f":"IF(AND(AA12>=0,AE12<>\"NA\"),'2periodo'!U12,\"\")","v":66.18055555555554},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE12=\"NA\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(V12:W12)>0)),IF($X$9=0,\"\",IF(COUNT(V12:W12)=0,\"\",atitudes2!CU12)),\"\"))","v":61.041666666666664},{"$f":"IF(AE12<>\"NA\",'1periodo'!$V12,\"\")","v":42.358529963983955},{"$f":"IF(OR('1periodo'!X12<>\"\",'1periodo'!Z12<>\"\",'1periodo'!Y12<>\"\"),CONCATENATE('1periodo'!X12,\"/\",'1periodo'!Y12,\"/\",'1periodo'!Z12),\"\")","v":"//waSDASDFASDF"},{"$f":"IF(AE12<>\"NA\",'2periodo'!$V12,\"\")","v":52.9132487851264},{"$f":"IF(OR('2periodo'!X12<>\"\",'2periodo'!Z12<>\"\",'2periodo'!Y12<>\"\"),CONCATENATE('2periodo'!X12,\"/\",'2periodo'!Y12,\"/\",'2periodo'!Z12),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE12=\"NA\",AW12=\"\",AX12=\"\"),\"\",IF(OR(COUNT($B12)>0,AND(OR(B12=out,B12=ce),COUNT(Y12,AA12)>0)),IF(permod=mod,\"\",IF(COUNT(Y12,AA12)=1,SUM(Y12,AA12),IF($AC$9=\"PNF\",AX12,AW12))),\"\"))","v":46.03781457781226},{"$f":"IF(OR($B12=\"CEI\",$B12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(AE12)=0,AE12,IF(COUNTBLANK(AC12)=0,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(AC12,niv_1,2),IF(esc=bas,VLOOKUP(AC12,niv,3),IF(esc=sec,VLOOKUP(AC12,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":5},{"$f":"'1periodo'!W12","v":2},2,null,"",{"$f":"'2periodo'!AE12","v":"CA"},{"$f":"'2periodo'!AB12","v":2},56.905501563895655,43.29825514224491,34.45612957882332,32.22840013276906,63.300786471328344,46.03781457781226,61.041666666666664,46.03781457781226,{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y12=\"\",0,Y12)*dominios1!FX12+IF(AA12=\"\",0,AA12)*dominios2!FX12)/SUM(IF(Y12=\"\",0,dominios1!FX12),IF(AA12=\"\",0,dominios2!FX12)),(IF(Y12=\"\",0,Y12)*po_1+IF(AA12=\"\",0,AA12)*po_2)/SUM(IF(Y12=\"\",0,po_1),IF(AA12=\"\",0,po_2))),\"\"),\"\")","v":44.897006642486566}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(AND($D$9>0,Y13>=0,AE13<>\"NA\"),'1periodo'!D13,\"\")","v":73.96276533450447},{"$f":"IF(AND($E$9>0,AE13<>\"NA\"),'2periodo'!D13,\"\")","v":56.06455393803659},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(D13:E13)>0)),IF($F$9=0,\"\",IF(COUNT(D13:E13)=0,\"\",dominios2!FA13)),\"\"))","v":69.48821248538749},{"$f":"IF(AND($G$9>0,Y13>=0,AE13<>\"NA\"),'1periodo'!F13,\"\")","v":36.672940585984065},{"$f":"IF(AND($H$9>0,AE13<>\"NA\"),'2periodo'!F13,\"\")","v":48.06193693693694},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(G13:H13)>0)),IF($I$9=0,\"\",IF(COUNT(G13:H13)=0,\"\",dominios2!FB13)),\"\"))","v":39.070624028289934},{"$f":"IF(AND($J$9>0,Y13>=0,AE13<>\"NA\"),'1periodo'!H13,\"\")","v":79.62769157962343},{"$f":"IF(AND($K$9>0,AE13<>\"NA\"),'2periodo'!H13,\"\")","v":74.87536562536563},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(J13:K13)>0)),IF($L$9=0,\"\",IF(COUNT(J13:K13)=0,\"\",dominios2!FC13)),\"\"))","v":78.16543743985179},{"$f":"IF(AND($M$9>0,Y13>=0,AE13<>\"NA\"),'1periodo'!J13,\"\")","v":43.553635906577085},{"$f":"IF(AND($N$9>0,AE13<>\"NA\"),'2periodo'!J13,\"\")","v":53.68284789644013},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(M13:N13)>0)),IF($O$9=0,\"\",IF(COUNT(M13:N13)=0,\"\",dominios2!FF13)),\"\"))","v":45.970613218243145},{"$f":"IF(AND($P$9>0,Y13>=0,AE13<>\"NA\"),'1periodo'!L13,\"\")","v":88.68444444444444},{"$f":"IF(AND($Q$9>0,AE13<>\"NA\"),'2periodo'!L13,\"\")","v":77.49506493506495},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(P13:Q13)>0)),IF($R$9=0,\"\",IF(COUNT(P13:Q13)=0,\"\",dominios2!FJ13)),\"\"))","v":84.29339105339106},{"$f":"IF(AND($S$9>0,Y13>=0,AE13<>\"NA\"),'1periodo'!N13,\"\")","v":64.5002955702267},{"$f":"IF(AE13<>\"NA\",'2periodo'!N13,\"\")","v":62.03595386636886},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(S13:T13)>0)),IF($U$9=0,\"\",IF(COUNT(S13:T13)=0,\"\",dominios2!FK13)),\"\"))","v":63.397655645032685},{"$f":"IF(AND(Y13>=0,AE13<>\"NA\"),'1periodo'!U13,\"\")","v":56.66666666666666},{"$f":"IF(AND(AA13>=0,AE13<>\"NA\"),'2periodo'!U13,\"\")","v":61.66666666666666},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE13=\"NA\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(V13:W13)>0)),IF($X$9=0,\"\",IF(COUNT(V13:W13)=0,\"\",atitudes2!CU13)),\"\"))","v":58.81944444444444},{"$f":"IF(AE13<>\"NA\",'1periodo'!$V13,\"\")","v":64.5002955702267},{"$f":"IF(OR('1periodo'!X13<>\"\",'1periodo'!Z13<>\"\",'1periodo'!Y13<>\"\"),CONCATENATE('1periodo'!X13,\"/\",'1periodo'!Y13,\"/\",'1periodo'!Z13),\"\")","v":""},{"$f":"IF(AE13<>\"NA\",'2periodo'!$V13,\"\")","v":62.03595386636886},{"$f":"IF(OR('2periodo'!X13<>\"\",'2periodo'!Z13<>\"\",'2periodo'!Y13<>\"\"),CONCATENATE('2periodo'!X13,\"/\",'2periodo'!Y13,\"/\",'2periodo'!Z13),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE13=\"NA\",AW13=\"\",AX13=\"\"),\"\",IF(OR(COUNT($B13)>0,AND(OR(B13=out,B13=ce),COUNT(Y13,AA13)>0)),IF(permod=mod,\"\",IF(COUNT(Y13,AA13)=1,SUM(Y13,AA13),IF($AC$9=\"PNF\",AX13,AW13))),\"\"))","v":63.397655645032685},{"$f":"IF(OR($B13=\"CEI\",$B13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(AE13)=0,AE13,IF(COUNTBLANK(AC13)=0,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(AC13,niv_1,2),IF(esc=bas,VLOOKUP(AC13,niv,3),IF(esc=sec,VLOOKUP(AC13,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":5},{"$f":"'1periodo'!W13","v":3},3,null,"",{"$f":"'2periodo'!AE13","v":"CA"},{"$f":"'2periodo'!AB13","v":2},69.48821248538749,39.070624028289934,78.16543743985179,45.970613218243145,84.29339105339106,63.397655645032685,58.81944444444444,63.397655645032685,{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y13=\"\",0,Y13)*dominios1!FX13+IF(AA13=\"\",0,AA13)*dominios2!FX13)/SUM(IF(Y13=\"\",0,dominios1!FX13),IF(AA13=\"\",0,dominios2!FX13)),(IF(Y13=\"\",0,Y13)*po_1+IF(AA13=\"\",0,AA13)*po_2)/SUM(IF(Y13=\"\",0,po_1),IF(AA13=\"\",0,po_2))),\"\"),\"\")","v":63.91221402726062}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(AND($D$9>0,Y14>=0,AE14<>\"NA\"),'1periodo'!D14,\"\")","v":60.67865413023515},{"$f":"IF(AND($E$9>0,AE14<>\"NA\"),'2periodo'!D14,\"\")","v":49.7595664286962},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(D14:E14)>0)),IF($F$9=0,\"\",IF(COUNT(D14:E14)=0,\"\",dominios2!FA14)),\"\"))","v":57.266439223504236},{"$f":"IF(AND($G$9>0,Y14>=0,AE14<>\"NA\"),'1periodo'!F14,\"\")","v":65.82687404821792},{"$f":"IF(AND($H$9>0,AE14<>\"NA\"),'2periodo'!F14,\"\")","v":51.539414414414416},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(G14:H14)>0)),IF($I$9=0,\"\",IF(COUNT(G14:H14)=0,\"\",dominios2!FB14)),\"\"))","v":62.016884812536986},{"$f":"IF(AND($J$9>0,Y14>=0,AE14<>\"NA\"),'1periodo'!H14,\"\")","v":73.74268063331317},{"$f":"IF(AND($K$9>0,AE14<>\"NA\"),'2periodo'!H14,\"\")","v":77.42926081161374},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(J14:K14)>0)),IF($L$9=0,\"\",IF(COUNT(J14:K14)=0,\"\",dominios2!FC14)),\"\"))","v":74.87701299586719},{"$f":"IF(AND($M$9>0,Y14>=0,AE14<>\"NA\"),'1periodo'!J14,\"\")","v":41.89665318341789},{"$f":"IF(AND($N$9>0,AE14<>\"NA\"),'2periodo'!J14,\"\")","v":75.750346740638},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(M14:N14)>0)),IF($O$9=0,\"\",IF(COUNT(M14:N14)=0,\"\",dominios2!FF14)),\"\"))","v":49.028127035094485},{"$f":"IF(AND($P$9>0,Y14>=0,AE14<>\"NA\"),'1periodo'!L14,\"\")","v":74.99555555555555},{"$f":"IF(AND($Q$9>0,AE14<>\"NA\"),'2periodo'!L14,\"\")","v":79.69954620092551},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(P14:Q14)>0)),IF($R$9=0,\"\",IF(COUNT(P14:Q14)=0,\"\",dominios2!FJ14)),\"\"))","v":78.00535652087376},{"$f":"IF(AND($S$9>0,Y14>=0,AE14<>\"NA\"),'1periodo'!N14,\"\")","v":63.428083510147935},{"$f":"IF(AE14<>\"NA\",'2periodo'!N14,\"\")","v":{"v":66.83562691925758,"d":"67"}},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(S14:T14)>0)),IF($U$9=0,\"\",IF(COUNT(S14:T14)=0,\"\",dominios2!FK14)),\"\"))","v":64.23876411757534},{"$f":"IF(AND(Y14>=0,AE14<>\"NA\"),'1periodo'!U14,\"\")","v":50.138888888888886},{"$f":"IF(AND(AA14>=0,AE14<>\"NA\"),'2periodo'!U14,\"\")","v":54.51388888888889},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE14=\"NA\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(V14:W14)>0)),IF($X$9=0,\"\",IF(COUNT(V14:W14)=0,\"\",atitudes2!CU14)),\"\"))","v":52.15277777777778},{"$f":"IF(AE14<>\"NA\",'1periodo'!$V14,\"\")","v":63.428083510147935},{"$f":"IF(OR('1periodo'!X14<>\"\",'1periodo'!Z14<>\"\",'1periodo'!Y14<>\"\"),CONCATENATE('1periodo'!X14,\"/\",'1periodo'!Y14,\"/\",'1periodo'!Z14),\"\")","v":"/3/"},{"$f":"IF(AE14<>\"NA\",'2periodo'!$V14,\"\")","v":66.83562691925758},{"$f":"IF(OR('2periodo'!X14<>\"\",'2periodo'!Z14<>\"\",'2periodo'!Y14<>\"\"),CONCATENATE('2periodo'!X14,\"/\",'2periodo'!Y14,\"/\",'2periodo'!Z14),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE14=\"NA\",AW14=\"\",AX14=\"\"),\"\",IF(OR(COUNT($B14)>0,AND(OR(B14=out,B14=ce),COUNT(Y14,AA14)>0)),IF(permod=mod,\"\",IF(COUNT(Y14,AA14)=1,SUM(Y14,AA14),IF($AC$9=\"PNF\",AX14,AW14))),\"\"))","v":64.23876411757534},{"$f":"IF(OR($B14=\"CEI\",$B14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(AE14)=0,AE14,IF(COUNTBLANK(AC14)=0,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(AC14,niv_1,2),IF(esc=bas,VLOOKUP(AC14,niv,3),IF(esc=sec,VLOOKUP(AC14,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":5},{"$f":"'1periodo'!W14","v":3},3,null,"",{"$f":"'2periodo'!AE14","v":"CA"},{"$f":"'2periodo'!AB14","v":2},57.266439223504236,62.016884812536986,74.87701299586719,49.028127035094485,78.00535652087376,64.23876411757534,52.15277777777778,64.23876411757534,{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y14=\"\",0,Y14)*dominios1!FX14+IF(AA14=\"\",0,AA14)*dominios2!FX14)/SUM(IF(Y14=\"\",0,dominios1!FX14),IF(AA14=\"\",0,dominios2!FX14)),(IF(Y14=\"\",0,Y14)*po_1+IF(AA14=\"\",0,AA14)*po_2)/SUM(IF(Y14=\"\",0,po_1),IF(AA14=\"\",0,po_2))),\"\"),\"\")","v":64.3574135308142}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(AND($D$9>0,Y15>=0,AE15<>\"NA\"),'1periodo'!D15,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE15<>\"NA\"),'2periodo'!D15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(D15:E15)>0)),IF($F$9=0,\"\",IF(COUNT(D15:E15)=0,\"\",dominios2!FA15)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y15>=0,AE15<>\"NA\"),'1periodo'!F15,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE15<>\"NA\"),'2periodo'!F15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(G15:H15)>0)),IF($I$9=0,\"\",IF(COUNT(G15:H15)=0,\"\",dominios2!FB15)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y15>=0,AE15<>\"NA\"),'1periodo'!H15,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE15<>\"NA\"),'2periodo'!H15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(J15:K15)>0)),IF($L$9=0,\"\",IF(COUNT(J15:K15)=0,\"\",dominios2!FC15)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y15>=0,AE15<>\"NA\"),'1periodo'!J15,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE15<>\"NA\"),'2periodo'!J15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(M15:N15)>0)),IF($O$9=0,\"\",IF(COUNT(M15:N15)=0,\"\",dominios2!FF15)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y15>=0,AE15<>\"NA\"),'1periodo'!L15,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE15<>\"NA\"),'2periodo'!L15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(P15:Q15)>0)),IF($R$9=0,\"\",IF(COUNT(P15:Q15)=0,\"\",dominios2!FJ15)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y15>=0,AE15<>\"NA\"),'1periodo'!N15,\"\")","v":""},{"$f":"IF(AE15<>\"NA\",'2periodo'!N15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(S15:T15)>0)),IF($U$9=0,\"\",IF(COUNT(S15:T15)=0,\"\",dominios2!FK15)),\"\"))","v":""},{"$f":"IF(AND(Y15>=0,AE15<>\"NA\"),'1periodo'!U15,\"\")","v":""},{"$f":"IF(AND(AA15>=0,AE15<>\"NA\"),'2periodo'!U15,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE15=\"NA\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(V15:W15)>0)),IF($X$9=0,\"\",IF(COUNT(V15:W15)=0,\"\",atitudes2!CU15)),\"\"))","v":""},{"$f":"IF(AE15<>\"NA\",'1periodo'!$V15,\"\")","v":""},{"$f":"IF(OR('1periodo'!X15<>\"\",'1periodo'!Z15<>\"\",'1periodo'!Y15<>\"\"),CONCATENATE('1periodo'!X15,\"/\",'1periodo'!Y15,\"/\",'1periodo'!Z15),\"\")","v":""},{"$f":"IF(AE15<>\"NA\",'2periodo'!$V15,\"\")","v":""},{"$f":"IF(OR('2periodo'!X15<>\"\",'2periodo'!Z15<>\"\",'2periodo'!Y15<>\"\"),CONCATENATE('2periodo'!X15,\"/\",'2periodo'!Y15,\"/\",'2periodo'!Z15),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE15=\"NA\",AW15=\"\",AX15=\"\"),\"\",IF(OR(COUNT($B15)>0,AND(OR(B15=out,B15=ce),COUNT(Y15,AA15)>0)),IF(permod=mod,\"\",IF(COUNT(Y15,AA15)=1,SUM(Y15,AA15),IF($AC$9=\"PNF\",AX15,AW15))),\"\"))","v":""},{"$f":"IF(OR($B15=\"CEI\",$B15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(AE15)=0,AE15,IF(COUNTBLANK(AC15)=0,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(AC15,niv_1,2),IF(esc=bas,VLOOKUP(AC15,niv,3),IF(esc=sec,VLOOKUP(AC15,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W15","v":""},"",null,"",{"$f":"'2periodo'!AE15","v":""},{"$f":"'2periodo'!AB15","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y15=\"\",0,Y15)*dominios1!FX15+IF(AA15=\"\",0,AA15)*dominios2!FX15)/SUM(IF(Y15=\"\",0,dominios1!FX15),IF(AA15=\"\",0,dominios2!FX15)),(IF(Y15=\"\",0,Y15)*po_1+IF(AA15=\"\",0,AA15)*po_2)/SUM(IF(Y15=\"\",0,po_1),IF(AA15=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(AND($D$9>0,Y16>=0,AE16<>\"NA\"),'1periodo'!D16,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE16<>\"NA\"),'2periodo'!D16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(D16:E16)>0)),IF($F$9=0,\"\",IF(COUNT(D16:E16)=0,\"\",dominios2!FA16)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y16>=0,AE16<>\"NA\"),'1periodo'!F16,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE16<>\"NA\"),'2periodo'!F16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(G16:H16)>0)),IF($I$9=0,\"\",IF(COUNT(G16:H16)=0,\"\",dominios2!FB16)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y16>=0,AE16<>\"NA\"),'1periodo'!H16,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE16<>\"NA\"),'2periodo'!H16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(J16:K16)>0)),IF($L$9=0,\"\",IF(COUNT(J16:K16)=0,\"\",dominios2!FC16)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y16>=0,AE16<>\"NA\"),'1periodo'!J16,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE16<>\"NA\"),'2periodo'!J16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(M16:N16)>0)),IF($O$9=0,\"\",IF(COUNT(M16:N16)=0,\"\",dominios2!FF16)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y16>=0,AE16<>\"NA\"),'1periodo'!L16,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE16<>\"NA\"),'2periodo'!L16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(P16:Q16)>0)),IF($R$9=0,\"\",IF(COUNT(P16:Q16)=0,\"\",dominios2!FJ16)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y16>=0,AE16<>\"NA\"),'1periodo'!N16,\"\")","v":""},{"$f":"IF(AE16<>\"NA\",'2periodo'!N16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(S16:T16)>0)),IF($U$9=0,\"\",IF(COUNT(S16:T16)=0,\"\",dominios2!FK16)),\"\"))","v":""},{"$f":"IF(AND(Y16>=0,AE16<>\"NA\"),'1periodo'!U16,\"\")","v":""},{"$f":"IF(AND(AA16>=0,AE16<>\"NA\"),'2periodo'!U16,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE16=\"NA\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(V16:W16)>0)),IF($X$9=0,\"\",IF(COUNT(V16:W16)=0,\"\",atitudes2!CU16)),\"\"))","v":""},{"$f":"IF(AE16<>\"NA\",'1periodo'!$V16,\"\")","v":""},{"$f":"IF(OR('1periodo'!X16<>\"\",'1periodo'!Z16<>\"\",'1periodo'!Y16<>\"\"),CONCATENATE('1periodo'!X16,\"/\",'1periodo'!Y16,\"/\",'1periodo'!Z16),\"\")","v":""},{"$f":"IF(AE16<>\"NA\",'2periodo'!$V16,\"\")","v":""},{"$f":"IF(OR('2periodo'!X16<>\"\",'2periodo'!Z16<>\"\",'2periodo'!Y16<>\"\"),CONCATENATE('2periodo'!X16,\"/\",'2periodo'!Y16,\"/\",'2periodo'!Z16),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE16=\"NA\",AW16=\"\",AX16=\"\"),\"\",IF(OR(COUNT($B16)>0,AND(OR(B16=out,B16=ce),COUNT(Y16,AA16)>0)),IF(permod=mod,\"\",IF(COUNT(Y16,AA16)=1,SUM(Y16,AA16),IF($AC$9=\"PNF\",AX16,AW16))),\"\"))","v":""},{"$f":"IF(OR($B16=\"CEI\",$B16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(AE16)=0,AE16,IF(COUNTBLANK(AC16)=0,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(AC16,niv_1,2),IF(esc=bas,VLOOKUP(AC16,niv,3),IF(esc=sec,VLOOKUP(AC16,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W16","v":""},"",null,"",{"$f":"'2periodo'!AE16","v":""},{"$f":"'2periodo'!AB16","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y16=\"\",0,Y16)*dominios1!FX16+IF(AA16=\"\",0,AA16)*dominios2!FX16)/SUM(IF(Y16=\"\",0,dominios1!FX16),IF(AA16=\"\",0,dominios2!FX16)),(IF(Y16=\"\",0,Y16)*po_1+IF(AA16=\"\",0,AA16)*po_2)/SUM(IF(Y16=\"\",0,po_1),IF(AA16=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(AND($D$9>0,Y17>=0,AE17<>\"NA\"),'1periodo'!D17,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE17<>\"NA\"),'2periodo'!D17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(D17:E17)>0)),IF($F$9=0,\"\",IF(COUNT(D17:E17)=0,\"\",dominios2!FA17)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y17>=0,AE17<>\"NA\"),'1periodo'!F17,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE17<>\"NA\"),'2periodo'!F17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(G17:H17)>0)),IF($I$9=0,\"\",IF(COUNT(G17:H17)=0,\"\",dominios2!FB17)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y17>=0,AE17<>\"NA\"),'1periodo'!H17,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE17<>\"NA\"),'2periodo'!H17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(J17:K17)>0)),IF($L$9=0,\"\",IF(COUNT(J17:K17)=0,\"\",dominios2!FC17)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y17>=0,AE17<>\"NA\"),'1periodo'!J17,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE17<>\"NA\"),'2periodo'!J17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(M17:N17)>0)),IF($O$9=0,\"\",IF(COUNT(M17:N17)=0,\"\",dominios2!FF17)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y17>=0,AE17<>\"NA\"),'1periodo'!L17,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE17<>\"NA\"),'2periodo'!L17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(P17:Q17)>0)),IF($R$9=0,\"\",IF(COUNT(P17:Q17)=0,\"\",dominios2!FJ17)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y17>=0,AE17<>\"NA\"),'1periodo'!N17,\"\")","v":""},{"$f":"IF(AE17<>\"NA\",'2periodo'!N17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(S17:T17)>0)),IF($U$9=0,\"\",IF(COUNT(S17:T17)=0,\"\",dominios2!FK17)),\"\"))","v":""},{"$f":"IF(AND(Y17>=0,AE17<>\"NA\"),'1periodo'!U17,\"\")","v":""},{"$f":"IF(AND(AA17>=0,AE17<>\"NA\"),'2periodo'!U17,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE17=\"NA\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(V17:W17)>0)),IF($X$9=0,\"\",IF(COUNT(V17:W17)=0,\"\",atitudes2!CU17)),\"\"))","v":""},{"$f":"IF(AE17<>\"NA\",'1periodo'!$V17,\"\")","v":""},{"$f":"IF(OR('1periodo'!X17<>\"\",'1periodo'!Z17<>\"\",'1periodo'!Y17<>\"\"),CONCATENATE('1periodo'!X17,\"/\",'1periodo'!Y17,\"/\",'1periodo'!Z17),\"\")","v":""},{"$f":"IF(AE17<>\"NA\",'2periodo'!$V17,\"\")","v":""},{"$f":"IF(OR('2periodo'!X17<>\"\",'2periodo'!Z17<>\"\",'2periodo'!Y17<>\"\"),CONCATENATE('2periodo'!X17,\"/\",'2periodo'!Y17,\"/\",'2periodo'!Z17),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE17=\"NA\",AW17=\"\",AX17=\"\"),\"\",IF(OR(COUNT($B17)>0,AND(OR(B17=out,B17=ce),COUNT(Y17,AA17)>0)),IF(permod=mod,\"\",IF(COUNT(Y17,AA17)=1,SUM(Y17,AA17),IF($AC$9=\"PNF\",AX17,AW17))),\"\"))","v":""},{"$f":"IF(OR($B17=\"CEI\",$B17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(AE17)=0,AE17,IF(COUNTBLANK(AC17)=0,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(AC17,niv_1,2),IF(esc=bas,VLOOKUP(AC17,niv,3),IF(esc=sec,VLOOKUP(AC17,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W17","v":""},"",null,"",{"$f":"'2periodo'!AE17","v":""},{"$f":"'2periodo'!AB17","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y17=\"\",0,Y17)*dominios1!FX17+IF(AA17=\"\",0,AA17)*dominios2!FX17)/SUM(IF(Y17=\"\",0,dominios1!FX17),IF(AA17=\"\",0,dominios2!FX17)),(IF(Y17=\"\",0,Y17)*po_1+IF(AA17=\"\",0,AA17)*po_2)/SUM(IF(Y17=\"\",0,po_1),IF(AA17=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(AND($D$9>0,Y18>=0,AE18<>\"NA\"),'1periodo'!D18,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE18<>\"NA\"),'2periodo'!D18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(D18:E18)>0)),IF($F$9=0,\"\",IF(COUNT(D18:E18)=0,\"\",dominios2!FA18)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y18>=0,AE18<>\"NA\"),'1periodo'!F18,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE18<>\"NA\"),'2periodo'!F18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(G18:H18)>0)),IF($I$9=0,\"\",IF(COUNT(G18:H18)=0,\"\",dominios2!FB18)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y18>=0,AE18<>\"NA\"),'1periodo'!H18,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE18<>\"NA\"),'2periodo'!H18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(J18:K18)>0)),IF($L$9=0,\"\",IF(COUNT(J18:K18)=0,\"\",dominios2!FC18)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y18>=0,AE18<>\"NA\"),'1periodo'!J18,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE18<>\"NA\"),'2periodo'!J18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(M18:N18)>0)),IF($O$9=0,\"\",IF(COUNT(M18:N18)=0,\"\",dominios2!FF18)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y18>=0,AE18<>\"NA\"),'1periodo'!L18,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE18<>\"NA\"),'2periodo'!L18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(P18:Q18)>0)),IF($R$9=0,\"\",IF(COUNT(P18:Q18)=0,\"\",dominios2!FJ18)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y18>=0,AE18<>\"NA\"),'1periodo'!N18,\"\")","v":""},{"$f":"IF(AE18<>\"NA\",'2periodo'!N18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(S18:T18)>0)),IF($U$9=0,\"\",IF(COUNT(S18:T18)=0,\"\",dominios2!FK18)),\"\"))","v":""},{"$f":"IF(AND(Y18>=0,AE18<>\"NA\"),'1periodo'!U18,\"\")","v":""},{"$f":"IF(AND(AA18>=0,AE18<>\"NA\"),'2periodo'!U18,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE18=\"NA\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(V18:W18)>0)),IF($X$9=0,\"\",IF(COUNT(V18:W18)=0,\"\",atitudes2!CU18)),\"\"))","v":""},{"$f":"IF(AE18<>\"NA\",'1periodo'!$V18,\"\")","v":""},{"$f":"IF(OR('1periodo'!X18<>\"\",'1periodo'!Z18<>\"\",'1periodo'!Y18<>\"\"),CONCATENATE('1periodo'!X18,\"/\",'1periodo'!Y18,\"/\",'1periodo'!Z18),\"\")","v":""},{"$f":"IF(AE18<>\"NA\",'2periodo'!$V18,\"\")","v":""},{"$f":"IF(OR('2periodo'!X18<>\"\",'2periodo'!Z18<>\"\",'2periodo'!Y18<>\"\"),CONCATENATE('2periodo'!X18,\"/\",'2periodo'!Y18,\"/\",'2periodo'!Z18),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE18=\"NA\",AW18=\"\",AX18=\"\"),\"\",IF(OR(COUNT($B18)>0,AND(OR(B18=out,B18=ce),COUNT(Y18,AA18)>0)),IF(permod=mod,\"\",IF(COUNT(Y18,AA18)=1,SUM(Y18,AA18),IF($AC$9=\"PNF\",AX18,AW18))),\"\"))","v":""},{"$f":"IF(OR($B18=\"CEI\",$B18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(AE18)=0,AE18,IF(COUNTBLANK(AC18)=0,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(AC18,niv_1,2),IF(esc=bas,VLOOKUP(AC18,niv,3),IF(esc=sec,VLOOKUP(AC18,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W18","v":""},"",null,"",{"$f":"'2periodo'!AE18","v":""},{"$f":"'2periodo'!AB18","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y18=\"\",0,Y18)*dominios1!FX18+IF(AA18=\"\",0,AA18)*dominios2!FX18)/SUM(IF(Y18=\"\",0,dominios1!FX18),IF(AA18=\"\",0,dominios2!FX18)),(IF(Y18=\"\",0,Y18)*po_1+IF(AA18=\"\",0,AA18)*po_2)/SUM(IF(Y18=\"\",0,po_1),IF(AA18=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(AND($D$9>0,Y19>=0,AE19<>\"NA\"),'1periodo'!D19,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE19<>\"NA\"),'2periodo'!D19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(D19:E19)>0)),IF($F$9=0,\"\",IF(COUNT(D19:E19)=0,\"\",dominios2!FA19)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y19>=0,AE19<>\"NA\"),'1periodo'!F19,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE19<>\"NA\"),'2periodo'!F19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(G19:H19)>0)),IF($I$9=0,\"\",IF(COUNT(G19:H19)=0,\"\",dominios2!FB19)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y19>=0,AE19<>\"NA\"),'1periodo'!H19,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE19<>\"NA\"),'2periodo'!H19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(J19:K19)>0)),IF($L$9=0,\"\",IF(COUNT(J19:K19)=0,\"\",dominios2!FC19)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y19>=0,AE19<>\"NA\"),'1periodo'!J19,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE19<>\"NA\"),'2periodo'!J19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(M19:N19)>0)),IF($O$9=0,\"\",IF(COUNT(M19:N19)=0,\"\",dominios2!FF19)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y19>=0,AE19<>\"NA\"),'1periodo'!L19,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE19<>\"NA\"),'2periodo'!L19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(P19:Q19)>0)),IF($R$9=0,\"\",IF(COUNT(P19:Q19)=0,\"\",dominios2!FJ19)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y19>=0,AE19<>\"NA\"),'1periodo'!N19,\"\")","v":""},{"$f":"IF(AE19<>\"NA\",'2periodo'!N19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(S19:T19)>0)),IF($U$9=0,\"\",IF(COUNT(S19:T19)=0,\"\",dominios2!FK19)),\"\"))","v":""},{"$f":"IF(AND(Y19>=0,AE19<>\"NA\"),'1periodo'!U19,\"\")","v":""},{"$f":"IF(AND(AA19>=0,AE19<>\"NA\"),'2periodo'!U19,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE19=\"NA\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(V19:W19)>0)),IF($X$9=0,\"\",IF(COUNT(V19:W19)=0,\"\",atitudes2!CU19)),\"\"))","v":""},{"$f":"IF(AE19<>\"NA\",'1periodo'!$V19,\"\")","v":""},{"$f":"IF(OR('1periodo'!X19<>\"\",'1periodo'!Z19<>\"\",'1periodo'!Y19<>\"\"),CONCATENATE('1periodo'!X19,\"/\",'1periodo'!Y19,\"/\",'1periodo'!Z19),\"\")","v":""},{"$f":"IF(AE19<>\"NA\",'2periodo'!$V19,\"\")","v":""},{"$f":"IF(OR('2periodo'!X19<>\"\",'2periodo'!Z19<>\"\",'2periodo'!Y19<>\"\"),CONCATENATE('2periodo'!X19,\"/\",'2periodo'!Y19,\"/\",'2periodo'!Z19),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE19=\"NA\",AW19=\"\",AX19=\"\"),\"\",IF(OR(COUNT($B19)>0,AND(OR(B19=out,B19=ce),COUNT(Y19,AA19)>0)),IF(permod=mod,\"\",IF(COUNT(Y19,AA19)=1,SUM(Y19,AA19),IF($AC$9=\"PNF\",AX19,AW19))),\"\"))","v":""},{"$f":"IF(OR($B19=\"CEI\",$B19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(AE19)=0,AE19,IF(COUNTBLANK(AC19)=0,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(AC19,niv_1,2),IF(esc=bas,VLOOKUP(AC19,niv,3),IF(esc=sec,VLOOKUP(AC19,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W19","v":""},"",null,"",{"$f":"'2periodo'!AE19","v":""},{"$f":"'2periodo'!AB19","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y19=\"\",0,Y19)*dominios1!FX19+IF(AA19=\"\",0,AA19)*dominios2!FX19)/SUM(IF(Y19=\"\",0,dominios1!FX19),IF(AA19=\"\",0,dominios2!FX19)),(IF(Y19=\"\",0,Y19)*po_1+IF(AA19=\"\",0,AA19)*po_2)/SUM(IF(Y19=\"\",0,po_1),IF(AA19=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(AND($D$9>0,Y20>=0,AE20<>\"NA\"),'1periodo'!D20,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE20<>\"NA\"),'2periodo'!D20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(D20:E20)>0)),IF($F$9=0,\"\",IF(COUNT(D20:E20)=0,\"\",dominios2!FA20)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y20>=0,AE20<>\"NA\"),'1periodo'!F20,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE20<>\"NA\"),'2periodo'!F20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(G20:H20)>0)),IF($I$9=0,\"\",IF(COUNT(G20:H20)=0,\"\",dominios2!FB20)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y20>=0,AE20<>\"NA\"),'1periodo'!H20,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE20<>\"NA\"),'2periodo'!H20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(J20:K20)>0)),IF($L$9=0,\"\",IF(COUNT(J20:K20)=0,\"\",dominios2!FC20)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y20>=0,AE20<>\"NA\"),'1periodo'!J20,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE20<>\"NA\"),'2periodo'!J20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(M20:N20)>0)),IF($O$9=0,\"\",IF(COUNT(M20:N20)=0,\"\",dominios2!FF20)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y20>=0,AE20<>\"NA\"),'1periodo'!L20,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE20<>\"NA\"),'2periodo'!L20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(P20:Q20)>0)),IF($R$9=0,\"\",IF(COUNT(P20:Q20)=0,\"\",dominios2!FJ20)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y20>=0,AE20<>\"NA\"),'1periodo'!N20,\"\")","v":""},{"$f":"IF(AE20<>\"NA\",'2periodo'!N20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(S20:T20)>0)),IF($U$9=0,\"\",IF(COUNT(S20:T20)=0,\"\",dominios2!FK20)),\"\"))","v":""},{"$f":"IF(AND(Y20>=0,AE20<>\"NA\"),'1periodo'!U20,\"\")","v":""},{"$f":"IF(AND(AA20>=0,AE20<>\"NA\"),'2periodo'!U20,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE20=\"NA\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(V20:W20)>0)),IF($X$9=0,\"\",IF(COUNT(V20:W20)=0,\"\",atitudes2!CU20)),\"\"))","v":""},{"$f":"IF(AE20<>\"NA\",'1periodo'!$V20,\"\")","v":""},{"$f":"IF(OR('1periodo'!X20<>\"\",'1periodo'!Z20<>\"\",'1periodo'!Y20<>\"\"),CONCATENATE('1periodo'!X20,\"/\",'1periodo'!Y20,\"/\",'1periodo'!Z20),\"\")","v":""},{"$f":"IF(AE20<>\"NA\",'2periodo'!$V20,\"\")","v":""},{"$f":"IF(OR('2periodo'!X20<>\"\",'2periodo'!Z20<>\"\",'2periodo'!Y20<>\"\"),CONCATENATE('2periodo'!X20,\"/\",'2periodo'!Y20,\"/\",'2periodo'!Z20),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE20=\"NA\",AW20=\"\",AX20=\"\"),\"\",IF(OR(COUNT($B20)>0,AND(OR(B20=out,B20=ce),COUNT(Y20,AA20)>0)),IF(permod=mod,\"\",IF(COUNT(Y20,AA20)=1,SUM(Y20,AA20),IF($AC$9=\"PNF\",AX20,AW20))),\"\"))","v":""},{"$f":"IF(OR($B20=\"CEI\",$B20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(AE20)=0,AE20,IF(COUNTBLANK(AC20)=0,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(AC20,niv_1,2),IF(esc=bas,VLOOKUP(AC20,niv,3),IF(esc=sec,VLOOKUP(AC20,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W20","v":""},"",null,"",{"$f":"'2periodo'!AE20","v":""},{"$f":"'2periodo'!AB20","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y20=\"\",0,Y20)*dominios1!FX20+IF(AA20=\"\",0,AA20)*dominios2!FX20)/SUM(IF(Y20=\"\",0,dominios1!FX20),IF(AA20=\"\",0,dominios2!FX20)),(IF(Y20=\"\",0,Y20)*po_1+IF(AA20=\"\",0,AA20)*po_2)/SUM(IF(Y20=\"\",0,po_1),IF(AA20=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(AND($D$9>0,Y21>=0,AE21<>\"NA\"),'1periodo'!D21,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE21<>\"NA\"),'2periodo'!D21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(D21:E21)>0)),IF($F$9=0,\"\",IF(COUNT(D21:E21)=0,\"\",dominios2!FA21)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y21>=0,AE21<>\"NA\"),'1periodo'!F21,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE21<>\"NA\"),'2periodo'!F21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(G21:H21)>0)),IF($I$9=0,\"\",IF(COUNT(G21:H21)=0,\"\",dominios2!FB21)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y21>=0,AE21<>\"NA\"),'1periodo'!H21,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE21<>\"NA\"),'2periodo'!H21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(J21:K21)>0)),IF($L$9=0,\"\",IF(COUNT(J21:K21)=0,\"\",dominios2!FC21)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y21>=0,AE21<>\"NA\"),'1periodo'!J21,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE21<>\"NA\"),'2periodo'!J21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(M21:N21)>0)),IF($O$9=0,\"\",IF(COUNT(M21:N21)=0,\"\",dominios2!FF21)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y21>=0,AE21<>\"NA\"),'1periodo'!L21,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE21<>\"NA\"),'2periodo'!L21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(P21:Q21)>0)),IF($R$9=0,\"\",IF(COUNT(P21:Q21)=0,\"\",dominios2!FJ21)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y21>=0,AE21<>\"NA\"),'1periodo'!N21,\"\")","v":""},{"$f":"IF(AE21<>\"NA\",'2periodo'!N21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(S21:T21)>0)),IF($U$9=0,\"\",IF(COUNT(S21:T21)=0,\"\",dominios2!FK21)),\"\"))","v":""},{"$f":"IF(AND(Y21>=0,AE21<>\"NA\"),'1periodo'!U21,\"\")","v":""},{"$f":"IF(AND(AA21>=0,AE21<>\"NA\"),'2periodo'!U21,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE21=\"NA\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(V21:W21)>0)),IF($X$9=0,\"\",IF(COUNT(V21:W21)=0,\"\",atitudes2!CU21)),\"\"))","v":""},{"$f":"IF(AE21<>\"NA\",'1periodo'!$V21,\"\")","v":""},{"$f":"IF(OR('1periodo'!X21<>\"\",'1periodo'!Z21<>\"\",'1periodo'!Y21<>\"\"),CONCATENATE('1periodo'!X21,\"/\",'1periodo'!Y21,\"/\",'1periodo'!Z21),\"\")","v":""},{"$f":"IF(AE21<>\"NA\",'2periodo'!$V21,\"\")","v":""},{"$f":"IF(OR('2periodo'!X21<>\"\",'2periodo'!Z21<>\"\",'2periodo'!Y21<>\"\"),CONCATENATE('2periodo'!X21,\"/\",'2periodo'!Y21,\"/\",'2periodo'!Z21),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE21=\"NA\",AW21=\"\",AX21=\"\"),\"\",IF(OR(COUNT($B21)>0,AND(OR(B21=out,B21=ce),COUNT(Y21,AA21)>0)),IF(permod=mod,\"\",IF(COUNT(Y21,AA21)=1,SUM(Y21,AA21),IF($AC$9=\"PNF\",AX21,AW21))),\"\"))","v":""},{"$f":"IF(OR($B21=\"CEI\",$B21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(AE21)=0,AE21,IF(COUNTBLANK(AC21)=0,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(AC21,niv_1,2),IF(esc=bas,VLOOKUP(AC21,niv,3),IF(esc=sec,VLOOKUP(AC21,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W21","v":""},"",null,"",{"$f":"'2periodo'!AE21","v":""},{"$f":"'2periodo'!AB21","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y21=\"\",0,Y21)*dominios1!FX21+IF(AA21=\"\",0,AA21)*dominios2!FX21)/SUM(IF(Y21=\"\",0,dominios1!FX21),IF(AA21=\"\",0,dominios2!FX21)),(IF(Y21=\"\",0,Y21)*po_1+IF(AA21=\"\",0,AA21)*po_2)/SUM(IF(Y21=\"\",0,po_1),IF(AA21=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(AND($D$9>0,Y22>=0,AE22<>\"NA\"),'1periodo'!D22,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE22<>\"NA\"),'2periodo'!D22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(D22:E22)>0)),IF($F$9=0,\"\",IF(COUNT(D22:E22)=0,\"\",dominios2!FA22)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y22>=0,AE22<>\"NA\"),'1periodo'!F22,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE22<>\"NA\"),'2periodo'!F22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(G22:H22)>0)),IF($I$9=0,\"\",IF(COUNT(G22:H22)=0,\"\",dominios2!FB22)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y22>=0,AE22<>\"NA\"),'1periodo'!H22,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE22<>\"NA\"),'2periodo'!H22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(J22:K22)>0)),IF($L$9=0,\"\",IF(COUNT(J22:K22)=0,\"\",dominios2!FC22)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y22>=0,AE22<>\"NA\"),'1periodo'!J22,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE22<>\"NA\"),'2periodo'!J22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(M22:N22)>0)),IF($O$9=0,\"\",IF(COUNT(M22:N22)=0,\"\",dominios2!FF22)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y22>=0,AE22<>\"NA\"),'1periodo'!L22,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE22<>\"NA\"),'2periodo'!L22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(P22:Q22)>0)),IF($R$9=0,\"\",IF(COUNT(P22:Q22)=0,\"\",dominios2!FJ22)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y22>=0,AE22<>\"NA\"),'1periodo'!N22,\"\")","v":""},{"$f":"IF(AE22<>\"NA\",'2periodo'!N22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(S22:T22)>0)),IF($U$9=0,\"\",IF(COUNT(S22:T22)=0,\"\",dominios2!FK22)),\"\"))","v":""},{"$f":"IF(AND(Y22>=0,AE22<>\"NA\"),'1periodo'!U22,\"\")","v":""},{"$f":"IF(AND(AA22>=0,AE22<>\"NA\"),'2periodo'!U22,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE22=\"NA\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(V22:W22)>0)),IF($X$9=0,\"\",IF(COUNT(V22:W22)=0,\"\",atitudes2!CU22)),\"\"))","v":""},{"$f":"IF(AE22<>\"NA\",'1periodo'!$V22,\"\")","v":""},{"$f":"IF(OR('1periodo'!X22<>\"\",'1periodo'!Z22<>\"\",'1periodo'!Y22<>\"\"),CONCATENATE('1periodo'!X22,\"/\",'1periodo'!Y22,\"/\",'1periodo'!Z22),\"\")","v":""},{"$f":"IF(AE22<>\"NA\",'2periodo'!$V22,\"\")","v":""},{"$f":"IF(OR('2periodo'!X22<>\"\",'2periodo'!Z22<>\"\",'2periodo'!Y22<>\"\"),CONCATENATE('2periodo'!X22,\"/\",'2periodo'!Y22,\"/\",'2periodo'!Z22),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE22=\"NA\",AW22=\"\",AX22=\"\"),\"\",IF(OR(COUNT($B22)>0,AND(OR(B22=out,B22=ce),COUNT(Y22,AA22)>0)),IF(permod=mod,\"\",IF(COUNT(Y22,AA22)=1,SUM(Y22,AA22),IF($AC$9=\"PNF\",AX22,AW22))),\"\"))","v":""},{"$f":"IF(OR($B22=\"CEI\",$B22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(AE22)=0,AE22,IF(COUNTBLANK(AC22)=0,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(AC22,niv_1,2),IF(esc=bas,VLOOKUP(AC22,niv,3),IF(esc=sec,VLOOKUP(AC22,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W22","v":""},"",null,"",{"$f":"'2periodo'!AE22","v":""},{"$f":"'2periodo'!AB22","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y22=\"\",0,Y22)*dominios1!FX22+IF(AA22=\"\",0,AA22)*dominios2!FX22)/SUM(IF(Y22=\"\",0,dominios1!FX22),IF(AA22=\"\",0,dominios2!FX22)),(IF(Y22=\"\",0,Y22)*po_1+IF(AA22=\"\",0,AA22)*po_2)/SUM(IF(Y22=\"\",0,po_1),IF(AA22=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(AND($D$9>0,Y23>=0,AE23<>\"NA\"),'1periodo'!D23,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE23<>\"NA\"),'2periodo'!D23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(D23:E23)>0)),IF($F$9=0,\"\",IF(COUNT(D23:E23)=0,\"\",dominios2!FA23)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y23>=0,AE23<>\"NA\"),'1periodo'!F23,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE23<>\"NA\"),'2periodo'!F23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(G23:H23)>0)),IF($I$9=0,\"\",IF(COUNT(G23:H23)=0,\"\",dominios2!FB23)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y23>=0,AE23<>\"NA\"),'1periodo'!H23,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE23<>\"NA\"),'2periodo'!H23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(J23:K23)>0)),IF($L$9=0,\"\",IF(COUNT(J23:K23)=0,\"\",dominios2!FC23)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y23>=0,AE23<>\"NA\"),'1periodo'!J23,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE23<>\"NA\"),'2periodo'!J23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(M23:N23)>0)),IF($O$9=0,\"\",IF(COUNT(M23:N23)=0,\"\",dominios2!FF23)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y23>=0,AE23<>\"NA\"),'1periodo'!L23,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE23<>\"NA\"),'2periodo'!L23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(P23:Q23)>0)),IF($R$9=0,\"\",IF(COUNT(P23:Q23)=0,\"\",dominios2!FJ23)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y23>=0,AE23<>\"NA\"),'1periodo'!N23,\"\")","v":""},{"$f":"IF(AE23<>\"NA\",'2periodo'!N23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(S23:T23)>0)),IF($U$9=0,\"\",IF(COUNT(S23:T23)=0,\"\",dominios2!FK23)),\"\"))","v":""},{"$f":"IF(AND(Y23>=0,AE23<>\"NA\"),'1periodo'!U23,\"\")","v":""},{"$f":"IF(AND(AA23>=0,AE23<>\"NA\"),'2periodo'!U23,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE23=\"NA\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(V23:W23)>0)),IF($X$9=0,\"\",IF(COUNT(V23:W23)=0,\"\",atitudes2!CU23)),\"\"))","v":""},{"$f":"IF(AE23<>\"NA\",'1periodo'!$V23,\"\")","v":""},{"$f":"IF(OR('1periodo'!X23<>\"\",'1periodo'!Z23<>\"\",'1periodo'!Y23<>\"\"),CONCATENATE('1periodo'!X23,\"/\",'1periodo'!Y23,\"/\",'1periodo'!Z23),\"\")","v":""},{"$f":"IF(AE23<>\"NA\",'2periodo'!$V23,\"\")","v":""},{"$f":"IF(OR('2periodo'!X23<>\"\",'2periodo'!Z23<>\"\",'2periodo'!Y23<>\"\"),CONCATENATE('2periodo'!X23,\"/\",'2periodo'!Y23,\"/\",'2periodo'!Z23),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE23=\"NA\",AW23=\"\",AX23=\"\"),\"\",IF(OR(COUNT($B23)>0,AND(OR(B23=out,B23=ce),COUNT(Y23,AA23)>0)),IF(permod=mod,\"\",IF(COUNT(Y23,AA23)=1,SUM(Y23,AA23),IF($AC$9=\"PNF\",AX23,AW23))),\"\"))","v":""},{"$f":"IF(OR($B23=\"CEI\",$B23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(AE23)=0,AE23,IF(COUNTBLANK(AC23)=0,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(AC23,niv_1,2),IF(esc=bas,VLOOKUP(AC23,niv,3),IF(esc=sec,VLOOKUP(AC23,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W23","v":""},"",null,"",{"$f":"'2periodo'!AE23","v":""},{"$f":"'2periodo'!AB23","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y23=\"\",0,Y23)*dominios1!FX23+IF(AA23=\"\",0,AA23)*dominios2!FX23)/SUM(IF(Y23=\"\",0,dominios1!FX23),IF(AA23=\"\",0,dominios2!FX23)),(IF(Y23=\"\",0,Y23)*po_1+IF(AA23=\"\",0,AA23)*po_2)/SUM(IF(Y23=\"\",0,po_1),IF(AA23=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(AND($D$9>0,Y24>=0,AE24<>\"NA\"),'1periodo'!D24,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE24<>\"NA\"),'2periodo'!D24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(D24:E24)>0)),IF($F$9=0,\"\",IF(COUNT(D24:E24)=0,\"\",dominios2!FA24)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y24>=0,AE24<>\"NA\"),'1periodo'!F24,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE24<>\"NA\"),'2periodo'!F24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(G24:H24)>0)),IF($I$9=0,\"\",IF(COUNT(G24:H24)=0,\"\",dominios2!FB24)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y24>=0,AE24<>\"NA\"),'1periodo'!H24,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE24<>\"NA\"),'2periodo'!H24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(J24:K24)>0)),IF($L$9=0,\"\",IF(COUNT(J24:K24)=0,\"\",dominios2!FC24)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y24>=0,AE24<>\"NA\"),'1periodo'!J24,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE24<>\"NA\"),'2periodo'!J24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(M24:N24)>0)),IF($O$9=0,\"\",IF(COUNT(M24:N24)=0,\"\",dominios2!FF24)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y24>=0,AE24<>\"NA\"),'1periodo'!L24,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE24<>\"NA\"),'2periodo'!L24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(P24:Q24)>0)),IF($R$9=0,\"\",IF(COUNT(P24:Q24)=0,\"\",dominios2!FJ24)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y24>=0,AE24<>\"NA\"),'1periodo'!N24,\"\")","v":""},{"$f":"IF(AE24<>\"NA\",'2periodo'!N24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(S24:T24)>0)),IF($U$9=0,\"\",IF(COUNT(S24:T24)=0,\"\",dominios2!FK24)),\"\"))","v":""},{"$f":"IF(AND(Y24>=0,AE24<>\"NA\"),'1periodo'!U24,\"\")","v":""},{"$f":"IF(AND(AA24>=0,AE24<>\"NA\"),'2periodo'!U24,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE24=\"NA\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(V24:W24)>0)),IF($X$9=0,\"\",IF(COUNT(V24:W24)=0,\"\",atitudes2!CU24)),\"\"))","v":""},{"$f":"IF(AE24<>\"NA\",'1periodo'!$V24,\"\")","v":""},{"$f":"IF(OR('1periodo'!X24<>\"\",'1periodo'!Z24<>\"\",'1periodo'!Y24<>\"\"),CONCATENATE('1periodo'!X24,\"/\",'1periodo'!Y24,\"/\",'1periodo'!Z24),\"\")","v":""},{"$f":"IF(AE24<>\"NA\",'2periodo'!$V24,\"\")","v":""},{"$f":"IF(OR('2periodo'!X24<>\"\",'2periodo'!Z24<>\"\",'2periodo'!Y24<>\"\"),CONCATENATE('2periodo'!X24,\"/\",'2periodo'!Y24,\"/\",'2periodo'!Z24),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE24=\"NA\",AW24=\"\",AX24=\"\"),\"\",IF(OR(COUNT($B24)>0,AND(OR(B24=out,B24=ce),COUNT(Y24,AA24)>0)),IF(permod=mod,\"\",IF(COUNT(Y24,AA24)=1,SUM(Y24,AA24),IF($AC$9=\"PNF\",AX24,AW24))),\"\"))","v":""},{"$f":"IF(OR($B24=\"CEI\",$B24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(AE24)=0,AE24,IF(COUNTBLANK(AC24)=0,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(AC24,niv_1,2),IF(esc=bas,VLOOKUP(AC24,niv,3),IF(esc=sec,VLOOKUP(AC24,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W24","v":""},"",null,"",{"$f":"'2periodo'!AE24","v":""},{"$f":"'2periodo'!AB24","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y24=\"\",0,Y24)*dominios1!FX24+IF(AA24=\"\",0,AA24)*dominios2!FX24)/SUM(IF(Y24=\"\",0,dominios1!FX24),IF(AA24=\"\",0,dominios2!FX24)),(IF(Y24=\"\",0,Y24)*po_1+IF(AA24=\"\",0,AA24)*po_2)/SUM(IF(Y24=\"\",0,po_1),IF(AA24=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(AND($D$9>0,Y25>=0,AE25<>\"NA\"),'1periodo'!D25,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE25<>\"NA\"),'2periodo'!D25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(D25:E25)>0)),IF($F$9=0,\"\",IF(COUNT(D25:E25)=0,\"\",dominios2!FA25)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y25>=0,AE25<>\"NA\"),'1periodo'!F25,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE25<>\"NA\"),'2periodo'!F25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(G25:H25)>0)),IF($I$9=0,\"\",IF(COUNT(G25:H25)=0,\"\",dominios2!FB25)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y25>=0,AE25<>\"NA\"),'1periodo'!H25,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE25<>\"NA\"),'2periodo'!H25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(J25:K25)>0)),IF($L$9=0,\"\",IF(COUNT(J25:K25)=0,\"\",dominios2!FC25)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y25>=0,AE25<>\"NA\"),'1periodo'!J25,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE25<>\"NA\"),'2periodo'!J25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(M25:N25)>0)),IF($O$9=0,\"\",IF(COUNT(M25:N25)=0,\"\",dominios2!FF25)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y25>=0,AE25<>\"NA\"),'1periodo'!L25,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE25<>\"NA\"),'2periodo'!L25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(P25:Q25)>0)),IF($R$9=0,\"\",IF(COUNT(P25:Q25)=0,\"\",dominios2!FJ25)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y25>=0,AE25<>\"NA\"),'1periodo'!N25,\"\")","v":""},{"$f":"IF(AE25<>\"NA\",'2periodo'!N25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(S25:T25)>0)),IF($U$9=0,\"\",IF(COUNT(S25:T25)=0,\"\",dominios2!FK25)),\"\"))","v":""},{"$f":"IF(AND(Y25>=0,AE25<>\"NA\"),'1periodo'!U25,\"\")","v":""},{"$f":"IF(AND(AA25>=0,AE25<>\"NA\"),'2periodo'!U25,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE25=\"NA\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(V25:W25)>0)),IF($X$9=0,\"\",IF(COUNT(V25:W25)=0,\"\",atitudes2!CU25)),\"\"))","v":""},{"$f":"IF(AE25<>\"NA\",'1periodo'!$V25,\"\")","v":""},{"$f":"IF(OR('1periodo'!X25<>\"\",'1periodo'!Z25<>\"\",'1periodo'!Y25<>\"\"),CONCATENATE('1periodo'!X25,\"/\",'1periodo'!Y25,\"/\",'1periodo'!Z25),\"\")","v":""},{"$f":"IF(AE25<>\"NA\",'2periodo'!$V25,\"\")","v":""},{"$f":"IF(OR('2periodo'!X25<>\"\",'2periodo'!Z25<>\"\",'2periodo'!Y25<>\"\"),CONCATENATE('2periodo'!X25,\"/\",'2periodo'!Y25,\"/\",'2periodo'!Z25),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE25=\"NA\",AW25=\"\",AX25=\"\"),\"\",IF(OR(COUNT($B25)>0,AND(OR(B25=out,B25=ce),COUNT(Y25,AA25)>0)),IF(permod=mod,\"\",IF(COUNT(Y25,AA25)=1,SUM(Y25,AA25),IF($AC$9=\"PNF\",AX25,AW25))),\"\"))","v":""},{"$f":"IF(OR($B25=\"CEI\",$B25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(AE25)=0,AE25,IF(COUNTBLANK(AC25)=0,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(AC25,niv_1,2),IF(esc=bas,VLOOKUP(AC25,niv,3),IF(esc=sec,VLOOKUP(AC25,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W25","v":""},"",null,"",{"$f":"'2periodo'!AE25","v":""},{"$f":"'2periodo'!AB25","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y25=\"\",0,Y25)*dominios1!FX25+IF(AA25=\"\",0,AA25)*dominios2!FX25)/SUM(IF(Y25=\"\",0,dominios1!FX25),IF(AA25=\"\",0,dominios2!FX25)),(IF(Y25=\"\",0,Y25)*po_1+IF(AA25=\"\",0,AA25)*po_2)/SUM(IF(Y25=\"\",0,po_1),IF(AA25=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(AND($D$9>0,Y26>=0,AE26<>\"NA\"),'1periodo'!D26,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE26<>\"NA\"),'2periodo'!D26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(D26:E26)>0)),IF($F$9=0,\"\",IF(COUNT(D26:E26)=0,\"\",dominios2!FA26)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y26>=0,AE26<>\"NA\"),'1periodo'!F26,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE26<>\"NA\"),'2periodo'!F26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(G26:H26)>0)),IF($I$9=0,\"\",IF(COUNT(G26:H26)=0,\"\",dominios2!FB26)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y26>=0,AE26<>\"NA\"),'1periodo'!H26,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE26<>\"NA\"),'2periodo'!H26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(J26:K26)>0)),IF($L$9=0,\"\",IF(COUNT(J26:K26)=0,\"\",dominios2!FC26)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y26>=0,AE26<>\"NA\"),'1periodo'!J26,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE26<>\"NA\"),'2periodo'!J26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(M26:N26)>0)),IF($O$9=0,\"\",IF(COUNT(M26:N26)=0,\"\",dominios2!FF26)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y26>=0,AE26<>\"NA\"),'1periodo'!L26,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE26<>\"NA\"),'2periodo'!L26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(P26:Q26)>0)),IF($R$9=0,\"\",IF(COUNT(P26:Q26)=0,\"\",dominios2!FJ26)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y26>=0,AE26<>\"NA\"),'1periodo'!N26,\"\")","v":""},{"$f":"IF(AE26<>\"NA\",'2periodo'!N26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(S26:T26)>0)),IF($U$9=0,\"\",IF(COUNT(S26:T26)=0,\"\",dominios2!FK26)),\"\"))","v":""},{"$f":"IF(AND(Y26>=0,AE26<>\"NA\"),'1periodo'!U26,\"\")","v":""},{"$f":"IF(AND(AA26>=0,AE26<>\"NA\"),'2periodo'!U26,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE26=\"NA\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(V26:W26)>0)),IF($X$9=0,\"\",IF(COUNT(V26:W26)=0,\"\",atitudes2!CU26)),\"\"))","v":""},{"$f":"IF(AE26<>\"NA\",'1periodo'!$V26,\"\")","v":""},{"$f":"IF(OR('1periodo'!X26<>\"\",'1periodo'!Z26<>\"\",'1periodo'!Y26<>\"\"),CONCATENATE('1periodo'!X26,\"/\",'1periodo'!Y26,\"/\",'1periodo'!Z26),\"\")","v":""},{"$f":"IF(AE26<>\"NA\",'2periodo'!$V26,\"\")","v":""},{"$f":"IF(OR('2periodo'!X26<>\"\",'2periodo'!Z26<>\"\",'2periodo'!Y26<>\"\"),CONCATENATE('2periodo'!X26,\"/\",'2periodo'!Y26,\"/\",'2periodo'!Z26),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE26=\"NA\",AW26=\"\",AX26=\"\"),\"\",IF(OR(COUNT($B26)>0,AND(OR(B26=out,B26=ce),COUNT(Y26,AA26)>0)),IF(permod=mod,\"\",IF(COUNT(Y26,AA26)=1,SUM(Y26,AA26),IF($AC$9=\"PNF\",AX26,AW26))),\"\"))","v":""},{"$f":"IF(OR($B26=\"CEI\",$B26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(AE26)=0,AE26,IF(COUNTBLANK(AC26)=0,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(AC26,niv_1,2),IF(esc=bas,VLOOKUP(AC26,niv,3),IF(esc=sec,VLOOKUP(AC26,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W26","v":""},"",null,"",{"$f":"'2periodo'!AE26","v":""},{"$f":"'2periodo'!AB26","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y26=\"\",0,Y26)*dominios1!FX26+IF(AA26=\"\",0,AA26)*dominios2!FX26)/SUM(IF(Y26=\"\",0,dominios1!FX26),IF(AA26=\"\",0,dominios2!FX26)),(IF(Y26=\"\",0,Y26)*po_1+IF(AA26=\"\",0,AA26)*po_2)/SUM(IF(Y26=\"\",0,po_1),IF(AA26=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(AND($D$9>0,Y27>=0,AE27<>\"NA\"),'1periodo'!D27,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE27<>\"NA\"),'2periodo'!D27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(D27:E27)>0)),IF($F$9=0,\"\",IF(COUNT(D27:E27)=0,\"\",dominios2!FA27)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y27>=0,AE27<>\"NA\"),'1periodo'!F27,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE27<>\"NA\"),'2periodo'!F27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(G27:H27)>0)),IF($I$9=0,\"\",IF(COUNT(G27:H27)=0,\"\",dominios2!FB27)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y27>=0,AE27<>\"NA\"),'1periodo'!H27,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE27<>\"NA\"),'2periodo'!H27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(J27:K27)>0)),IF($L$9=0,\"\",IF(COUNT(J27:K27)=0,\"\",dominios2!FC27)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y27>=0,AE27<>\"NA\"),'1periodo'!J27,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE27<>\"NA\"),'2periodo'!J27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(M27:N27)>0)),IF($O$9=0,\"\",IF(COUNT(M27:N27)=0,\"\",dominios2!FF27)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y27>=0,AE27<>\"NA\"),'1periodo'!L27,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE27<>\"NA\"),'2periodo'!L27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(P27:Q27)>0)),IF($R$9=0,\"\",IF(COUNT(P27:Q27)=0,\"\",dominios2!FJ27)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y27>=0,AE27<>\"NA\"),'1periodo'!N27,\"\")","v":""},{"$f":"IF(AE27<>\"NA\",'2periodo'!N27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(S27:T27)>0)),IF($U$9=0,\"\",IF(COUNT(S27:T27)=0,\"\",dominios2!FK27)),\"\"))","v":""},{"$f":"IF(AND(Y27>=0,AE27<>\"NA\"),'1periodo'!U27,\"\")","v":""},{"$f":"IF(AND(AA27>=0,AE27<>\"NA\"),'2periodo'!U27,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE27=\"NA\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(V27:W27)>0)),IF($X$9=0,\"\",IF(COUNT(V27:W27)=0,\"\",atitudes2!CU27)),\"\"))","v":""},{"$f":"IF(AE27<>\"NA\",'1periodo'!$V27,\"\")","v":""},{"$f":"IF(OR('1periodo'!X27<>\"\",'1periodo'!Z27<>\"\",'1periodo'!Y27<>\"\"),CONCATENATE('1periodo'!X27,\"/\",'1periodo'!Y27,\"/\",'1periodo'!Z27),\"\")","v":""},{"$f":"IF(AE27<>\"NA\",'2periodo'!$V27,\"\")","v":""},{"$f":"IF(OR('2periodo'!X27<>\"\",'2periodo'!Z27<>\"\",'2periodo'!Y27<>\"\"),CONCATENATE('2periodo'!X27,\"/\",'2periodo'!Y27,\"/\",'2periodo'!Z27),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE27=\"NA\",AW27=\"\",AX27=\"\"),\"\",IF(OR(COUNT($B27)>0,AND(OR(B27=out,B27=ce),COUNT(Y27,AA27)>0)),IF(permod=mod,\"\",IF(COUNT(Y27,AA27)=1,SUM(Y27,AA27),IF($AC$9=\"PNF\",AX27,AW27))),\"\"))","v":""},{"$f":"IF(OR($B27=\"CEI\",$B27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(AE27)=0,AE27,IF(COUNTBLANK(AC27)=0,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(AC27,niv_1,2),IF(esc=bas,VLOOKUP(AC27,niv,3),IF(esc=sec,VLOOKUP(AC27,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W27","v":""},"",null,"",{"$f":"'2periodo'!AE27","v":""},{"$f":"'2periodo'!AB27","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y27=\"\",0,Y27)*dominios1!FX27+IF(AA27=\"\",0,AA27)*dominios2!FX27)/SUM(IF(Y27=\"\",0,dominios1!FX27),IF(AA27=\"\",0,dominios2!FX27)),(IF(Y27=\"\",0,Y27)*po_1+IF(AA27=\"\",0,AA27)*po_2)/SUM(IF(Y27=\"\",0,po_1),IF(AA27=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(AND($D$9>0,Y28>=0,AE28<>\"NA\"),'1periodo'!D28,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE28<>\"NA\"),'2periodo'!D28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(D28:E28)>0)),IF($F$9=0,\"\",IF(COUNT(D28:E28)=0,\"\",dominios2!FA28)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y28>=0,AE28<>\"NA\"),'1periodo'!F28,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE28<>\"NA\"),'2periodo'!F28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(G28:H28)>0)),IF($I$9=0,\"\",IF(COUNT(G28:H28)=0,\"\",dominios2!FB28)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y28>=0,AE28<>\"NA\"),'1periodo'!H28,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE28<>\"NA\"),'2periodo'!H28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(J28:K28)>0)),IF($L$9=0,\"\",IF(COUNT(J28:K28)=0,\"\",dominios2!FC28)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y28>=0,AE28<>\"NA\"),'1periodo'!J28,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE28<>\"NA\"),'2periodo'!J28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(M28:N28)>0)),IF($O$9=0,\"\",IF(COUNT(M28:N28)=0,\"\",dominios2!FF28)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y28>=0,AE28<>\"NA\"),'1periodo'!L28,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE28<>\"NA\"),'2periodo'!L28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(P28:Q28)>0)),IF($R$9=0,\"\",IF(COUNT(P28:Q28)=0,\"\",dominios2!FJ28)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y28>=0,AE28<>\"NA\"),'1periodo'!N28,\"\")","v":""},{"$f":"IF(AE28<>\"NA\",'2periodo'!N28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(S28:T28)>0)),IF($U$9=0,\"\",IF(COUNT(S28:T28)=0,\"\",dominios2!FK28)),\"\"))","v":""},{"$f":"IF(AND(Y28>=0,AE28<>\"NA\"),'1periodo'!U28,\"\")","v":""},{"$f":"IF(AND(AA28>=0,AE28<>\"NA\"),'2periodo'!U28,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE28=\"NA\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(V28:W28)>0)),IF($X$9=0,\"\",IF(COUNT(V28:W28)=0,\"\",atitudes2!CU28)),\"\"))","v":""},{"$f":"IF(AE28<>\"NA\",'1periodo'!$V28,\"\")","v":""},{"$f":"IF(OR('1periodo'!X28<>\"\",'1periodo'!Z28<>\"\",'1periodo'!Y28<>\"\"),CONCATENATE('1periodo'!X28,\"/\",'1periodo'!Y28,\"/\",'1periodo'!Z28),\"\")","v":""},{"$f":"IF(AE28<>\"NA\",'2periodo'!$V28,\"\")","v":""},{"$f":"IF(OR('2periodo'!X28<>\"\",'2periodo'!Z28<>\"\",'2periodo'!Y28<>\"\"),CONCATENATE('2periodo'!X28,\"/\",'2periodo'!Y28,\"/\",'2periodo'!Z28),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE28=\"NA\",AW28=\"\",AX28=\"\"),\"\",IF(OR(COUNT($B28)>0,AND(OR(B28=out,B28=ce),COUNT(Y28,AA28)>0)),IF(permod=mod,\"\",IF(COUNT(Y28,AA28)=1,SUM(Y28,AA28),IF($AC$9=\"PNF\",AX28,AW28))),\"\"))","v":""},{"$f":"IF(OR($B28=\"CEI\",$B28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(AE28)=0,AE28,IF(COUNTBLANK(AC28)=0,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(AC28,niv_1,2),IF(esc=bas,VLOOKUP(AC28,niv,3),IF(esc=sec,VLOOKUP(AC28,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W28","v":""},"",null,"",{"$f":"'2periodo'!AE28","v":""},{"$f":"'2periodo'!AB28","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y28=\"\",0,Y28)*dominios1!FX28+IF(AA28=\"\",0,AA28)*dominios2!FX28)/SUM(IF(Y28=\"\",0,dominios1!FX28),IF(AA28=\"\",0,dominios2!FX28)),(IF(Y28=\"\",0,Y28)*po_1+IF(AA28=\"\",0,AA28)*po_2)/SUM(IF(Y28=\"\",0,po_1),IF(AA28=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(AND($D$9>0,Y29>=0,AE29<>\"NA\"),'1periodo'!D29,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE29<>\"NA\"),'2periodo'!D29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(D29:E29)>0)),IF($F$9=0,\"\",IF(COUNT(D29:E29)=0,\"\",dominios2!FA29)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y29>=0,AE29<>\"NA\"),'1periodo'!F29,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE29<>\"NA\"),'2periodo'!F29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(G29:H29)>0)),IF($I$9=0,\"\",IF(COUNT(G29:H29)=0,\"\",dominios2!FB29)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y29>=0,AE29<>\"NA\"),'1periodo'!H29,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE29<>\"NA\"),'2periodo'!H29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(J29:K29)>0)),IF($L$9=0,\"\",IF(COUNT(J29:K29)=0,\"\",dominios2!FC29)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y29>=0,AE29<>\"NA\"),'1periodo'!J29,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE29<>\"NA\"),'2periodo'!J29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(M29:N29)>0)),IF($O$9=0,\"\",IF(COUNT(M29:N29)=0,\"\",dominios2!FF29)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y29>=0,AE29<>\"NA\"),'1periodo'!L29,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE29<>\"NA\"),'2periodo'!L29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(P29:Q29)>0)),IF($R$9=0,\"\",IF(COUNT(P29:Q29)=0,\"\",dominios2!FJ29)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y29>=0,AE29<>\"NA\"),'1periodo'!N29,\"\")","v":""},{"$f":"IF(AE29<>\"NA\",'2periodo'!N29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(S29:T29)>0)),IF($U$9=0,\"\",IF(COUNT(S29:T29)=0,\"\",dominios2!FK29)),\"\"))","v":""},{"$f":"IF(AND(Y29>=0,AE29<>\"NA\"),'1periodo'!U29,\"\")","v":""},{"$f":"IF(AND(AA29>=0,AE29<>\"NA\"),'2periodo'!U29,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE29=\"NA\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(V29:W29)>0)),IF($X$9=0,\"\",IF(COUNT(V29:W29)=0,\"\",atitudes2!CU29)),\"\"))","v":""},{"$f":"IF(AE29<>\"NA\",'1periodo'!$V29,\"\")","v":""},{"$f":"IF(OR('1periodo'!X29<>\"\",'1periodo'!Z29<>\"\",'1periodo'!Y29<>\"\"),CONCATENATE('1periodo'!X29,\"/\",'1periodo'!Y29,\"/\",'1periodo'!Z29),\"\")","v":""},{"$f":"IF(AE29<>\"NA\",'2periodo'!$V29,\"\")","v":""},{"$f":"IF(OR('2periodo'!X29<>\"\",'2periodo'!Z29<>\"\",'2periodo'!Y29<>\"\"),CONCATENATE('2periodo'!X29,\"/\",'2periodo'!Y29,\"/\",'2periodo'!Z29),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE29=\"NA\",AW29=\"\",AX29=\"\"),\"\",IF(OR(COUNT($B29)>0,AND(OR(B29=out,B29=ce),COUNT(Y29,AA29)>0)),IF(permod=mod,\"\",IF(COUNT(Y29,AA29)=1,SUM(Y29,AA29),IF($AC$9=\"PNF\",AX29,AW29))),\"\"))","v":""},{"$f":"IF(OR($B29=\"CEI\",$B29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(AE29)=0,AE29,IF(COUNTBLANK(AC29)=0,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(AC29,niv_1,2),IF(esc=bas,VLOOKUP(AC29,niv,3),IF(esc=sec,VLOOKUP(AC29,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W29","v":""},"",null,"",{"$f":"'2periodo'!AE29","v":""},{"$f":"'2periodo'!AB29","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y29=\"\",0,Y29)*dominios1!FX29+IF(AA29=\"\",0,AA29)*dominios2!FX29)/SUM(IF(Y29=\"\",0,dominios1!FX29),IF(AA29=\"\",0,dominios2!FX29)),(IF(Y29=\"\",0,Y29)*po_1+IF(AA29=\"\",0,AA29)*po_2)/SUM(IF(Y29=\"\",0,po_1),IF(AA29=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(AND($D$9>0,Y30>=0,AE30<>\"NA\"),'1periodo'!D30,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE30<>\"NA\"),'2periodo'!D30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(D30:E30)>0)),IF($F$9=0,\"\",IF(COUNT(D30:E30)=0,\"\",dominios2!FA30)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y30>=0,AE30<>\"NA\"),'1periodo'!F30,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE30<>\"NA\"),'2periodo'!F30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(G30:H30)>0)),IF($I$9=0,\"\",IF(COUNT(G30:H30)=0,\"\",dominios2!FB30)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y30>=0,AE30<>\"NA\"),'1periodo'!H30,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE30<>\"NA\"),'2periodo'!H30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(J30:K30)>0)),IF($L$9=0,\"\",IF(COUNT(J30:K30)=0,\"\",dominios2!FC30)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y30>=0,AE30<>\"NA\"),'1periodo'!J30,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE30<>\"NA\"),'2periodo'!J30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(M30:N30)>0)),IF($O$9=0,\"\",IF(COUNT(M30:N30)=0,\"\",dominios2!FF30)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y30>=0,AE30<>\"NA\"),'1periodo'!L30,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE30<>\"NA\"),'2periodo'!L30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(P30:Q30)>0)),IF($R$9=0,\"\",IF(COUNT(P30:Q30)=0,\"\",dominios2!FJ30)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y30>=0,AE30<>\"NA\"),'1periodo'!N30,\"\")","v":""},{"$f":"IF(AE30<>\"NA\",'2periodo'!N30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(S30:T30)>0)),IF($U$9=0,\"\",IF(COUNT(S30:T30)=0,\"\",dominios2!FK30)),\"\"))","v":""},{"$f":"IF(AND(Y30>=0,AE30<>\"NA\"),'1periodo'!U30,\"\")","v":""},{"$f":"IF(AND(AA30>=0,AE30<>\"NA\"),'2periodo'!U30,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE30=\"NA\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(V30:W30)>0)),IF($X$9=0,\"\",IF(COUNT(V30:W30)=0,\"\",atitudes2!CU30)),\"\"))","v":""},{"$f":"IF(AE30<>\"NA\",'1periodo'!$V30,\"\")","v":""},{"$f":"IF(OR('1periodo'!X30<>\"\",'1periodo'!Z30<>\"\",'1periodo'!Y30<>\"\"),CONCATENATE('1periodo'!X30,\"/\",'1periodo'!Y30,\"/\",'1periodo'!Z30),\"\")","v":""},{"$f":"IF(AE30<>\"NA\",'2periodo'!$V30,\"\")","v":""},{"$f":"IF(OR('2periodo'!X30<>\"\",'2periodo'!Z30<>\"\",'2periodo'!Y30<>\"\"),CONCATENATE('2periodo'!X30,\"/\",'2periodo'!Y30,\"/\",'2periodo'!Z30),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE30=\"NA\",AW30=\"\",AX30=\"\"),\"\",IF(OR(COUNT($B30)>0,AND(OR(B30=out,B30=ce),COUNT(Y30,AA30)>0)),IF(permod=mod,\"\",IF(COUNT(Y30,AA30)=1,SUM(Y30,AA30),IF($AC$9=\"PNF\",AX30,AW30))),\"\"))","v":""},{"$f":"IF(OR($B30=\"CEI\",$B30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(AE30)=0,AE30,IF(COUNTBLANK(AC30)=0,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(AC30,niv_1,2),IF(esc=bas,VLOOKUP(AC30,niv,3),IF(esc=sec,VLOOKUP(AC30,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W30","v":""},"",null,"",{"$f":"'2periodo'!AE30","v":""},{"$f":"'2periodo'!AB30","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y30=\"\",0,Y30)*dominios1!FX30+IF(AA30=\"\",0,AA30)*dominios2!FX30)/SUM(IF(Y30=\"\",0,dominios1!FX30),IF(AA30=\"\",0,dominios2!FX30)),(IF(Y30=\"\",0,Y30)*po_1+IF(AA30=\"\",0,AA30)*po_2)/SUM(IF(Y30=\"\",0,po_1),IF(AA30=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(AND($D$9>0,Y31>=0,AE31<>\"NA\"),'1periodo'!D31,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE31<>\"NA\"),'2periodo'!D31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(D31:E31)>0)),IF($F$9=0,\"\",IF(COUNT(D31:E31)=0,\"\",dominios2!FA31)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y31>=0,AE31<>\"NA\"),'1periodo'!F31,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE31<>\"NA\"),'2periodo'!F31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(G31:H31)>0)),IF($I$9=0,\"\",IF(COUNT(G31:H31)=0,\"\",dominios2!FB31)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y31>=0,AE31<>\"NA\"),'1periodo'!H31,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE31<>\"NA\"),'2periodo'!H31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(J31:K31)>0)),IF($L$9=0,\"\",IF(COUNT(J31:K31)=0,\"\",dominios2!FC31)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y31>=0,AE31<>\"NA\"),'1periodo'!J31,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE31<>\"NA\"),'2periodo'!J31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(M31:N31)>0)),IF($O$9=0,\"\",IF(COUNT(M31:N31)=0,\"\",dominios2!FF31)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y31>=0,AE31<>\"NA\"),'1periodo'!L31,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE31<>\"NA\"),'2periodo'!L31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(P31:Q31)>0)),IF($R$9=0,\"\",IF(COUNT(P31:Q31)=0,\"\",dominios2!FJ31)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y31>=0,AE31<>\"NA\"),'1periodo'!N31,\"\")","v":""},{"$f":"IF(AE31<>\"NA\",'2periodo'!N31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(S31:T31)>0)),IF($U$9=0,\"\",IF(COUNT(S31:T31)=0,\"\",dominios2!FK31)),\"\"))","v":""},{"$f":"IF(AND(Y31>=0,AE31<>\"NA\"),'1periodo'!U31,\"\")","v":""},{"$f":"IF(AND(AA31>=0,AE31<>\"NA\"),'2periodo'!U31,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE31=\"NA\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(V31:W31)>0)),IF($X$9=0,\"\",IF(COUNT(V31:W31)=0,\"\",atitudes2!CU31)),\"\"))","v":""},{"$f":"IF(AE31<>\"NA\",'1periodo'!$V31,\"\")","v":""},{"$f":"IF(OR('1periodo'!X31<>\"\",'1periodo'!Z31<>\"\",'1periodo'!Y31<>\"\"),CONCATENATE('1periodo'!X31,\"/\",'1periodo'!Y31,\"/\",'1periodo'!Z31),\"\")","v":""},{"$f":"IF(AE31<>\"NA\",'2periodo'!$V31,\"\")","v":""},{"$f":"IF(OR('2periodo'!X31<>\"\",'2periodo'!Z31<>\"\",'2periodo'!Y31<>\"\"),CONCATENATE('2periodo'!X31,\"/\",'2periodo'!Y31,\"/\",'2periodo'!Z31),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE31=\"NA\",AW31=\"\",AX31=\"\"),\"\",IF(OR(COUNT($B31)>0,AND(OR(B31=out,B31=ce),COUNT(Y31,AA31)>0)),IF(permod=mod,\"\",IF(COUNT(Y31,AA31)=1,SUM(Y31,AA31),IF($AC$9=\"PNF\",AX31,AW31))),\"\"))","v":""},{"$f":"IF(OR($B31=\"CEI\",$B31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(AE31)=0,AE31,IF(COUNTBLANK(AC31)=0,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(AC31,niv_1,2),IF(esc=bas,VLOOKUP(AC31,niv,3),IF(esc=sec,VLOOKUP(AC31,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W31","v":""},"",null,"",{"$f":"'2periodo'!AE31","v":""},{"$f":"'2periodo'!AB31","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y31=\"\",0,Y31)*dominios1!FX31+IF(AA31=\"\",0,AA31)*dominios2!FX31)/SUM(IF(Y31=\"\",0,dominios1!FX31),IF(AA31=\"\",0,dominios2!FX31)),(IF(Y31=\"\",0,Y31)*po_1+IF(AA31=\"\",0,AA31)*po_2)/SUM(IF(Y31=\"\",0,po_1),IF(AA31=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(AND($D$9>0,Y32>=0,AE32<>\"NA\"),'1periodo'!D32,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE32<>\"NA\"),'2periodo'!D32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(D32:E32)>0)),IF($F$9=0,\"\",IF(COUNT(D32:E32)=0,\"\",dominios2!FA32)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y32>=0,AE32<>\"NA\"),'1periodo'!F32,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE32<>\"NA\"),'2periodo'!F32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(G32:H32)>0)),IF($I$9=0,\"\",IF(COUNT(G32:H32)=0,\"\",dominios2!FB32)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y32>=0,AE32<>\"NA\"),'1periodo'!H32,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE32<>\"NA\"),'2periodo'!H32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(J32:K32)>0)),IF($L$9=0,\"\",IF(COUNT(J32:K32)=0,\"\",dominios2!FC32)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y32>=0,AE32<>\"NA\"),'1periodo'!J32,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE32<>\"NA\"),'2periodo'!J32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(M32:N32)>0)),IF($O$9=0,\"\",IF(COUNT(M32:N32)=0,\"\",dominios2!FF32)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y32>=0,AE32<>\"NA\"),'1periodo'!L32,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE32<>\"NA\"),'2periodo'!L32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(P32:Q32)>0)),IF($R$9=0,\"\",IF(COUNT(P32:Q32)=0,\"\",dominios2!FJ32)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y32>=0,AE32<>\"NA\"),'1periodo'!N32,\"\")","v":""},{"$f":"IF(AE32<>\"NA\",'2periodo'!N32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(S32:T32)>0)),IF($U$9=0,\"\",IF(COUNT(S32:T32)=0,\"\",dominios2!FK32)),\"\"))","v":""},{"$f":"IF(AND(Y32>=0,AE32<>\"NA\"),'1periodo'!U32,\"\")","v":""},{"$f":"IF(AND(AA32>=0,AE32<>\"NA\"),'2periodo'!U32,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE32=\"NA\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(V32:W32)>0)),IF($X$9=0,\"\",IF(COUNT(V32:W32)=0,\"\",atitudes2!CU32)),\"\"))","v":""},{"$f":"IF(AE32<>\"NA\",'1periodo'!$V32,\"\")","v":""},{"$f":"IF(OR('1periodo'!X32<>\"\",'1periodo'!Z32<>\"\",'1periodo'!Y32<>\"\"),CONCATENATE('1periodo'!X32,\"/\",'1periodo'!Y32,\"/\",'1periodo'!Z32),\"\")","v":""},{"$f":"IF(AE32<>\"NA\",'2periodo'!$V32,\"\")","v":""},{"$f":"IF(OR('2periodo'!X32<>\"\",'2periodo'!Z32<>\"\",'2periodo'!Y32<>\"\"),CONCATENATE('2periodo'!X32,\"/\",'2periodo'!Y32,\"/\",'2periodo'!Z32),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE32=\"NA\",AW32=\"\",AX32=\"\"),\"\",IF(OR(COUNT($B32)>0,AND(OR(B32=out,B32=ce),COUNT(Y32,AA32)>0)),IF(permod=mod,\"\",IF(COUNT(Y32,AA32)=1,SUM(Y32,AA32),IF($AC$9=\"PNF\",AX32,AW32))),\"\"))","v":""},{"$f":"IF(OR($B32=\"CEI\",$B32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(AE32)=0,AE32,IF(COUNTBLANK(AC32)=0,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(AC32,niv_1,2),IF(esc=bas,VLOOKUP(AC32,niv,3),IF(esc=sec,VLOOKUP(AC32,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W32","v":""},"",null,"",{"$f":"'2periodo'!AE32","v":""},{"$f":"'2periodo'!AB32","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y32=\"\",0,Y32)*dominios1!FX32+IF(AA32=\"\",0,AA32)*dominios2!FX32)/SUM(IF(Y32=\"\",0,dominios1!FX32),IF(AA32=\"\",0,dominios2!FX32)),(IF(Y32=\"\",0,Y32)*po_1+IF(AA32=\"\",0,AA32)*po_2)/SUM(IF(Y32=\"\",0,po_1),IF(AA32=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(AND($D$9>0,Y33>=0,AE33<>\"NA\"),'1periodo'!D33,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE33<>\"NA\"),'2periodo'!D33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(D33:E33)>0)),IF($F$9=0,\"\",IF(COUNT(D33:E33)=0,\"\",dominios2!FA33)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y33>=0,AE33<>\"NA\"),'1periodo'!F33,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE33<>\"NA\"),'2periodo'!F33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(G33:H33)>0)),IF($I$9=0,\"\",IF(COUNT(G33:H33)=0,\"\",dominios2!FB33)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y33>=0,AE33<>\"NA\"),'1periodo'!H33,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE33<>\"NA\"),'2periodo'!H33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(J33:K33)>0)),IF($L$9=0,\"\",IF(COUNT(J33:K33)=0,\"\",dominios2!FC33)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y33>=0,AE33<>\"NA\"),'1periodo'!J33,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE33<>\"NA\"),'2periodo'!J33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(M33:N33)>0)),IF($O$9=0,\"\",IF(COUNT(M33:N33)=0,\"\",dominios2!FF33)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y33>=0,AE33<>\"NA\"),'1periodo'!L33,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE33<>\"NA\"),'2periodo'!L33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(P33:Q33)>0)),IF($R$9=0,\"\",IF(COUNT(P33:Q33)=0,\"\",dominios2!FJ33)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y33>=0,AE33<>\"NA\"),'1periodo'!N33,\"\")","v":""},{"$f":"IF(AE33<>\"NA\",'2periodo'!N33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(S33:T33)>0)),IF($U$9=0,\"\",IF(COUNT(S33:T33)=0,\"\",dominios2!FK33)),\"\"))","v":""},{"$f":"IF(AND(Y33>=0,AE33<>\"NA\"),'1periodo'!U33,\"\")","v":""},{"$f":"IF(AND(AA33>=0,AE33<>\"NA\"),'2periodo'!U33,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE33=\"NA\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(V33:W33)>0)),IF($X$9=0,\"\",IF(COUNT(V33:W33)=0,\"\",atitudes2!CU33)),\"\"))","v":""},{"$f":"IF(AE33<>\"NA\",'1periodo'!$V33,\"\")","v":""},{"$f":"IF(OR('1periodo'!X33<>\"\",'1periodo'!Z33<>\"\",'1periodo'!Y33<>\"\"),CONCATENATE('1periodo'!X33,\"/\",'1periodo'!Y33,\"/\",'1periodo'!Z33),\"\")","v":""},{"$f":"IF(AE33<>\"NA\",'2periodo'!$V33,\"\")","v":""},{"$f":"IF(OR('2periodo'!X33<>\"\",'2periodo'!Z33<>\"\",'2periodo'!Y33<>\"\"),CONCATENATE('2periodo'!X33,\"/\",'2periodo'!Y33,\"/\",'2periodo'!Z33),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE33=\"NA\",AW33=\"\",AX33=\"\"),\"\",IF(OR(COUNT($B33)>0,AND(OR(B33=out,B33=ce),COUNT(Y33,AA33)>0)),IF(permod=mod,\"\",IF(COUNT(Y33,AA33)=1,SUM(Y33,AA33),IF($AC$9=\"PNF\",AX33,AW33))),\"\"))","v":""},{"$f":"IF(OR($B33=\"CEI\",$B33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(AE33)=0,AE33,IF(COUNTBLANK(AC33)=0,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(AC33,niv_1,2),IF(esc=bas,VLOOKUP(AC33,niv,3),IF(esc=sec,VLOOKUP(AC33,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W33","v":""},"",null,"",{"$f":"'2periodo'!AE33","v":""},{"$f":"'2periodo'!AB33","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y33=\"\",0,Y33)*dominios1!FX33+IF(AA33=\"\",0,AA33)*dominios2!FX33)/SUM(IF(Y33=\"\",0,dominios1!FX33),IF(AA33=\"\",0,dominios2!FX33)),(IF(Y33=\"\",0,Y33)*po_1+IF(AA33=\"\",0,AA33)*po_2)/SUM(IF(Y33=\"\",0,po_1),IF(AA33=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(AND($D$9>0,Y34>=0,AE34<>\"NA\"),'1periodo'!D34,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE34<>\"NA\"),'2periodo'!D34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(D34:E34)>0)),IF($F$9=0,\"\",IF(COUNT(D34:E34)=0,\"\",dominios2!FA34)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y34>=0,AE34<>\"NA\"),'1periodo'!F34,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE34<>\"NA\"),'2periodo'!F34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(G34:H34)>0)),IF($I$9=0,\"\",IF(COUNT(G34:H34)=0,\"\",dominios2!FB34)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y34>=0,AE34<>\"NA\"),'1periodo'!H34,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE34<>\"NA\"),'2periodo'!H34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(J34:K34)>0)),IF($L$9=0,\"\",IF(COUNT(J34:K34)=0,\"\",dominios2!FC34)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y34>=0,AE34<>\"NA\"),'1periodo'!J34,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE34<>\"NA\"),'2periodo'!J34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(M34:N34)>0)),IF($O$9=0,\"\",IF(COUNT(M34:N34)=0,\"\",dominios2!FF34)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y34>=0,AE34<>\"NA\"),'1periodo'!L34,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE34<>\"NA\"),'2periodo'!L34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(P34:Q34)>0)),IF($R$9=0,\"\",IF(COUNT(P34:Q34)=0,\"\",dominios2!FJ34)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y34>=0,AE34<>\"NA\"),'1periodo'!N34,\"\")","v":""},{"$f":"IF(AE34<>\"NA\",'2periodo'!N34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(S34:T34)>0)),IF($U$9=0,\"\",IF(COUNT(S34:T34)=0,\"\",dominios2!FK34)),\"\"))","v":""},{"$f":"IF(AND(Y34>=0,AE34<>\"NA\"),'1periodo'!U34,\"\")","v":""},{"$f":"IF(AND(AA34>=0,AE34<>\"NA\"),'2periodo'!U34,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE34=\"NA\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(V34:W34)>0)),IF($X$9=0,\"\",IF(COUNT(V34:W34)=0,\"\",atitudes2!CU34)),\"\"))","v":""},{"$f":"IF(AE34<>\"NA\",'1periodo'!$V34,\"\")","v":""},{"$f":"IF(OR('1periodo'!X34<>\"\",'1periodo'!Z34<>\"\",'1periodo'!Y34<>\"\"),CONCATENATE('1periodo'!X34,\"/\",'1periodo'!Y34,\"/\",'1periodo'!Z34),\"\")","v":""},{"$f":"IF(AE34<>\"NA\",'2periodo'!$V34,\"\")","v":""},{"$f":"IF(OR('2periodo'!X34<>\"\",'2periodo'!Z34<>\"\",'2periodo'!Y34<>\"\"),CONCATENATE('2periodo'!X34,\"/\",'2periodo'!Y34,\"/\",'2periodo'!Z34),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE34=\"NA\",AW34=\"\",AX34=\"\"),\"\",IF(OR(COUNT($B34)>0,AND(OR(B34=out,B34=ce),COUNT(Y34,AA34)>0)),IF(permod=mod,\"\",IF(COUNT(Y34,AA34)=1,SUM(Y34,AA34),IF($AC$9=\"PNF\",AX34,AW34))),\"\"))","v":""},{"$f":"IF(OR($B34=\"CEI\",$B34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(AE34)=0,AE34,IF(COUNTBLANK(AC34)=0,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(AC34,niv_1,2),IF(esc=bas,VLOOKUP(AC34,niv,3),IF(esc=sec,VLOOKUP(AC34,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W34","v":""},"",null,"",{"$f":"'2periodo'!AE34","v":""},{"$f":"'2periodo'!AB34","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y34=\"\",0,Y34)*dominios1!FX34+IF(AA34=\"\",0,AA34)*dominios2!FX34)/SUM(IF(Y34=\"\",0,dominios1!FX34),IF(AA34=\"\",0,dominios2!FX34)),(IF(Y34=\"\",0,Y34)*po_1+IF(AA34=\"\",0,AA34)*po_2)/SUM(IF(Y34=\"\",0,po_1),IF(AA34=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(AND($D$9>0,Y35>=0,AE35<>\"NA\"),'1periodo'!D35,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE35<>\"NA\"),'2periodo'!D35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(D35:E35)>0)),IF($F$9=0,\"\",IF(COUNT(D35:E35)=0,\"\",dominios2!FA35)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y35>=0,AE35<>\"NA\"),'1periodo'!F35,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE35<>\"NA\"),'2periodo'!F35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(G35:H35)>0)),IF($I$9=0,\"\",IF(COUNT(G35:H35)=0,\"\",dominios2!FB35)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y35>=0,AE35<>\"NA\"),'1periodo'!H35,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE35<>\"NA\"),'2periodo'!H35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(J35:K35)>0)),IF($L$9=0,\"\",IF(COUNT(J35:K35)=0,\"\",dominios2!FC35)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y35>=0,AE35<>\"NA\"),'1periodo'!J35,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE35<>\"NA\"),'2periodo'!J35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(M35:N35)>0)),IF($O$9=0,\"\",IF(COUNT(M35:N35)=0,\"\",dominios2!FF35)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y35>=0,AE35<>\"NA\"),'1periodo'!L35,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE35<>\"NA\"),'2periodo'!L35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(P35:Q35)>0)),IF($R$9=0,\"\",IF(COUNT(P35:Q35)=0,\"\",dominios2!FJ35)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y35>=0,AE35<>\"NA\"),'1periodo'!N35,\"\")","v":""},{"$f":"IF(AE35<>\"NA\",'2periodo'!N35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(S35:T35)>0)),IF($U$9=0,\"\",IF(COUNT(S35:T35)=0,\"\",dominios2!FK35)),\"\"))","v":""},{"$f":"IF(AND(Y35>=0,AE35<>\"NA\"),'1periodo'!U35,\"\")","v":""},{"$f":"IF(AND(AA35>=0,AE35<>\"NA\"),'2periodo'!U35,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE35=\"NA\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(V35:W35)>0)),IF($X$9=0,\"\",IF(COUNT(V35:W35)=0,\"\",atitudes2!CU35)),\"\"))","v":""},{"$f":"IF(AE35<>\"NA\",'1periodo'!$V35,\"\")","v":""},{"$f":"IF(OR('1periodo'!X35<>\"\",'1periodo'!Z35<>\"\",'1periodo'!Y35<>\"\"),CONCATENATE('1periodo'!X35,\"/\",'1periodo'!Y35,\"/\",'1periodo'!Z35),\"\")","v":""},{"$f":"IF(AE35<>\"NA\",'2periodo'!$V35,\"\")","v":""},{"$f":"IF(OR('2periodo'!X35<>\"\",'2periodo'!Z35<>\"\",'2periodo'!Y35<>\"\"),CONCATENATE('2periodo'!X35,\"/\",'2periodo'!Y35,\"/\",'2periodo'!Z35),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE35=\"NA\",AW35=\"\",AX35=\"\"),\"\",IF(OR(COUNT($B35)>0,AND(OR(B35=out,B35=ce),COUNT(Y35,AA35)>0)),IF(permod=mod,\"\",IF(COUNT(Y35,AA35)=1,SUM(Y35,AA35),IF($AC$9=\"PNF\",AX35,AW35))),\"\"))","v":""},{"$f":"IF(OR($B35=\"CEI\",$B35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(AE35)=0,AE35,IF(COUNTBLANK(AC35)=0,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(AC35,niv_1,2),IF(esc=bas,VLOOKUP(AC35,niv,3),IF(esc=sec,VLOOKUP(AC35,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W35","v":""},"",null,"",{"$f":"'2periodo'!AE35","v":""},{"$f":"'2periodo'!AB35","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y35=\"\",0,Y35)*dominios1!FX35+IF(AA35=\"\",0,AA35)*dominios2!FX35)/SUM(IF(Y35=\"\",0,dominios1!FX35),IF(AA35=\"\",0,dominios2!FX35)),(IF(Y35=\"\",0,Y35)*po_1+IF(AA35=\"\",0,AA35)*po_2)/SUM(IF(Y35=\"\",0,po_1),IF(AA35=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(AND($D$9>0,Y36>=0,AE36<>\"NA\"),'1periodo'!D36,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE36<>\"NA\"),'2periodo'!D36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(D36:E36)>0)),IF($F$9=0,\"\",IF(COUNT(D36:E36)=0,\"\",dominios2!FA36)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y36>=0,AE36<>\"NA\"),'1periodo'!F36,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE36<>\"NA\"),'2periodo'!F36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(G36:H36)>0)),IF($I$9=0,\"\",IF(COUNT(G36:H36)=0,\"\",dominios2!FB36)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y36>=0,AE36<>\"NA\"),'1periodo'!H36,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE36<>\"NA\"),'2periodo'!H36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(J36:K36)>0)),IF($L$9=0,\"\",IF(COUNT(J36:K36)=0,\"\",dominios2!FC36)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y36>=0,AE36<>\"NA\"),'1periodo'!J36,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE36<>\"NA\"),'2periodo'!J36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(M36:N36)>0)),IF($O$9=0,\"\",IF(COUNT(M36:N36)=0,\"\",dominios2!FF36)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y36>=0,AE36<>\"NA\"),'1periodo'!L36,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE36<>\"NA\"),'2periodo'!L36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(P36:Q36)>0)),IF($R$9=0,\"\",IF(COUNT(P36:Q36)=0,\"\",dominios2!FJ36)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y36>=0,AE36<>\"NA\"),'1periodo'!N36,\"\")","v":""},{"$f":"IF(AE36<>\"NA\",'2periodo'!N36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(S36:T36)>0)),IF($U$9=0,\"\",IF(COUNT(S36:T36)=0,\"\",dominios2!FK36)),\"\"))","v":""},{"$f":"IF(AND(Y36>=0,AE36<>\"NA\"),'1periodo'!U36,\"\")","v":""},{"$f":"IF(AND(AA36>=0,AE36<>\"NA\"),'2periodo'!U36,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE36=\"NA\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(V36:W36)>0)),IF($X$9=0,\"\",IF(COUNT(V36:W36)=0,\"\",atitudes2!CU36)),\"\"))","v":""},{"$f":"IF(AE36<>\"NA\",'1periodo'!$V36,\"\")","v":""},{"$f":"IF(OR('1periodo'!X36<>\"\",'1periodo'!Z36<>\"\",'1periodo'!Y36<>\"\"),CONCATENATE('1periodo'!X36,\"/\",'1periodo'!Y36,\"/\",'1periodo'!Z36),\"\")","v":""},{"$f":"IF(AE36<>\"NA\",'2periodo'!$V36,\"\")","v":""},{"$f":"IF(OR('2periodo'!X36<>\"\",'2periodo'!Z36<>\"\",'2periodo'!Y36<>\"\"),CONCATENATE('2periodo'!X36,\"/\",'2periodo'!Y36,\"/\",'2periodo'!Z36),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE36=\"NA\",AW36=\"\",AX36=\"\"),\"\",IF(OR(COUNT($B36)>0,AND(OR(B36=out,B36=ce),COUNT(Y36,AA36)>0)),IF(permod=mod,\"\",IF(COUNT(Y36,AA36)=1,SUM(Y36,AA36),IF($AC$9=\"PNF\",AX36,AW36))),\"\"))","v":""},{"$f":"IF(OR($B36=\"CEI\",$B36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(AE36)=0,AE36,IF(COUNTBLANK(AC36)=0,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(AC36,niv_1,2),IF(esc=bas,VLOOKUP(AC36,niv,3),IF(esc=sec,VLOOKUP(AC36,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W36","v":""},"",null,"",{"$f":"'2periodo'!AE36","v":""},{"$f":"'2periodo'!AB36","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y36=\"\",0,Y36)*dominios1!FX36+IF(AA36=\"\",0,AA36)*dominios2!FX36)/SUM(IF(Y36=\"\",0,dominios1!FX36),IF(AA36=\"\",0,dominios2!FX36)),(IF(Y36=\"\",0,Y36)*po_1+IF(AA36=\"\",0,AA36)*po_2)/SUM(IF(Y36=\"\",0,po_1),IF(AA36=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(AND($D$9>0,Y37>=0,AE37<>\"NA\"),'1periodo'!D37,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE37<>\"NA\"),'2periodo'!D37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(D37:E37)>0)),IF($F$9=0,\"\",IF(COUNT(D37:E37)=0,\"\",dominios2!FA37)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y37>=0,AE37<>\"NA\"),'1periodo'!F37,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE37<>\"NA\"),'2periodo'!F37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(G37:H37)>0)),IF($I$9=0,\"\",IF(COUNT(G37:H37)=0,\"\",dominios2!FB37)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y37>=0,AE37<>\"NA\"),'1periodo'!H37,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE37<>\"NA\"),'2periodo'!H37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(J37:K37)>0)),IF($L$9=0,\"\",IF(COUNT(J37:K37)=0,\"\",dominios2!FC37)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y37>=0,AE37<>\"NA\"),'1periodo'!J37,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE37<>\"NA\"),'2periodo'!J37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(M37:N37)>0)),IF($O$9=0,\"\",IF(COUNT(M37:N37)=0,\"\",dominios2!FF37)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y37>=0,AE37<>\"NA\"),'1periodo'!L37,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE37<>\"NA\"),'2periodo'!L37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(P37:Q37)>0)),IF($R$9=0,\"\",IF(COUNT(P37:Q37)=0,\"\",dominios2!FJ37)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y37>=0,AE37<>\"NA\"),'1periodo'!N37,\"\")","v":""},{"$f":"IF(AE37<>\"NA\",'2periodo'!N37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(S37:T37)>0)),IF($U$9=0,\"\",IF(COUNT(S37:T37)=0,\"\",dominios2!FK37)),\"\"))","v":""},{"$f":"IF(AND(Y37>=0,AE37<>\"NA\"),'1periodo'!U37,\"\")","v":""},{"$f":"IF(AND(AA37>=0,AE37<>\"NA\"),'2periodo'!U37,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE37=\"NA\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(V37:W37)>0)),IF($X$9=0,\"\",IF(COUNT(V37:W37)=0,\"\",atitudes2!CU37)),\"\"))","v":""},{"$f":"IF(AE37<>\"NA\",'1periodo'!$V37,\"\")","v":""},{"$f":"IF(OR('1periodo'!X37<>\"\",'1periodo'!Z37<>\"\",'1periodo'!Y37<>\"\"),CONCATENATE('1periodo'!X37,\"/\",'1periodo'!Y37,\"/\",'1periodo'!Z37),\"\")","v":""},{"$f":"IF(AE37<>\"NA\",'2periodo'!$V37,\"\")","v":""},{"$f":"IF(OR('2periodo'!X37<>\"\",'2periodo'!Z37<>\"\",'2periodo'!Y37<>\"\"),CONCATENATE('2periodo'!X37,\"/\",'2periodo'!Y37,\"/\",'2periodo'!Z37),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE37=\"NA\",AW37=\"\",AX37=\"\"),\"\",IF(OR(COUNT($B37)>0,AND(OR(B37=out,B37=ce),COUNT(Y37,AA37)>0)),IF(permod=mod,\"\",IF(COUNT(Y37,AA37)=1,SUM(Y37,AA37),IF($AC$9=\"PNF\",AX37,AW37))),\"\"))","v":""},{"$f":"IF(OR($B37=\"CEI\",$B37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(AE37)=0,AE37,IF(COUNTBLANK(AC37)=0,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(AC37,niv_1,2),IF(esc=bas,VLOOKUP(AC37,niv,3),IF(esc=sec,VLOOKUP(AC37,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W37","v":""},"",null,"",{"$f":"'2periodo'!AE37","v":""},{"$f":"'2periodo'!AB37","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y37=\"\",0,Y37)*dominios1!FX37+IF(AA37=\"\",0,AA37)*dominios2!FX37)/SUM(IF(Y37=\"\",0,dominios1!FX37),IF(AA37=\"\",0,dominios2!FX37)),(IF(Y37=\"\",0,Y37)*po_1+IF(AA37=\"\",0,AA37)*po_2)/SUM(IF(Y37=\"\",0,po_1),IF(AA37=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(AND($D$9>0,Y38>=0,AE38<>\"NA\"),'1periodo'!D38,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE38<>\"NA\"),'2periodo'!D38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(D38:E38)>0)),IF($F$9=0,\"\",IF(COUNT(D38:E38)=0,\"\",dominios2!FA38)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y38>=0,AE38<>\"NA\"),'1periodo'!F38,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE38<>\"NA\"),'2periodo'!F38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(G38:H38)>0)),IF($I$9=0,\"\",IF(COUNT(G38:H38)=0,\"\",dominios2!FB38)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y38>=0,AE38<>\"NA\"),'1periodo'!H38,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE38<>\"NA\"),'2periodo'!H38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(J38:K38)>0)),IF($L$9=0,\"\",IF(COUNT(J38:K38)=0,\"\",dominios2!FC38)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y38>=0,AE38<>\"NA\"),'1periodo'!J38,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE38<>\"NA\"),'2periodo'!J38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(M38:N38)>0)),IF($O$9=0,\"\",IF(COUNT(M38:N38)=0,\"\",dominios2!FF38)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y38>=0,AE38<>\"NA\"),'1periodo'!L38,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE38<>\"NA\"),'2periodo'!L38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(P38:Q38)>0)),IF($R$9=0,\"\",IF(COUNT(P38:Q38)=0,\"\",dominios2!FJ38)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y38>=0,AE38<>\"NA\"),'1periodo'!N38,\"\")","v":""},{"$f":"IF(AE38<>\"NA\",'2periodo'!N38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(S38:T38)>0)),IF($U$9=0,\"\",IF(COUNT(S38:T38)=0,\"\",dominios2!FK38)),\"\"))","v":""},{"$f":"IF(AND(Y38>=0,AE38<>\"NA\"),'1periodo'!U38,\"\")","v":""},{"$f":"IF(AND(AA38>=0,AE38<>\"NA\"),'2periodo'!U38,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE38=\"NA\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(V38:W38)>0)),IF($X$9=0,\"\",IF(COUNT(V38:W38)=0,\"\",atitudes2!CU38)),\"\"))","v":""},{"$f":"IF(AE38<>\"NA\",'1periodo'!$V38,\"\")","v":""},{"$f":"IF(OR('1periodo'!X38<>\"\",'1periodo'!Z38<>\"\",'1periodo'!Y38<>\"\"),CONCATENATE('1periodo'!X38,\"/\",'1periodo'!Y38,\"/\",'1periodo'!Z38),\"\")","v":""},{"$f":"IF(AE38<>\"NA\",'2periodo'!$V38,\"\")","v":""},{"$f":"IF(OR('2periodo'!X38<>\"\",'2periodo'!Z38<>\"\",'2periodo'!Y38<>\"\"),CONCATENATE('2periodo'!X38,\"/\",'2periodo'!Y38,\"/\",'2periodo'!Z38),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE38=\"NA\",AW38=\"\",AX38=\"\"),\"\",IF(OR(COUNT($B38)>0,AND(OR(B38=out,B38=ce),COUNT(Y38,AA38)>0)),IF(permod=mod,\"\",IF(COUNT(Y38,AA38)=1,SUM(Y38,AA38),IF($AC$9=\"PNF\",AX38,AW38))),\"\"))","v":""},{"$f":"IF(OR($B38=\"CEI\",$B38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(AE38)=0,AE38,IF(COUNTBLANK(AC38)=0,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(AC38,niv_1,2),IF(esc=bas,VLOOKUP(AC38,niv,3),IF(esc=sec,VLOOKUP(AC38,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W38","v":""},"",null,"",{"$f":"'2periodo'!AE38","v":""},{"$f":"'2periodo'!AB38","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y38=\"\",0,Y38)*dominios1!FX38+IF(AA38=\"\",0,AA38)*dominios2!FX38)/SUM(IF(Y38=\"\",0,dominios1!FX38),IF(AA38=\"\",0,dominios2!FX38)),(IF(Y38=\"\",0,Y38)*po_1+IF(AA38=\"\",0,AA38)*po_2)/SUM(IF(Y38=\"\",0,po_1),IF(AA38=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(AND($D$9>0,Y39>=0,AE39<>\"NA\"),'1periodo'!D39,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE39<>\"NA\"),'2periodo'!D39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(D39:E39)>0)),IF($F$9=0,\"\",IF(COUNT(D39:E39)=0,\"\",dominios2!FA39)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y39>=0,AE39<>\"NA\"),'1periodo'!F39,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE39<>\"NA\"),'2periodo'!F39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(G39:H39)>0)),IF($I$9=0,\"\",IF(COUNT(G39:H39)=0,\"\",dominios2!FB39)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y39>=0,AE39<>\"NA\"),'1periodo'!H39,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE39<>\"NA\"),'2periodo'!H39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(J39:K39)>0)),IF($L$9=0,\"\",IF(COUNT(J39:K39)=0,\"\",dominios2!FC39)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y39>=0,AE39<>\"NA\"),'1periodo'!J39,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE39<>\"NA\"),'2periodo'!J39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(M39:N39)>0)),IF($O$9=0,\"\",IF(COUNT(M39:N39)=0,\"\",dominios2!FF39)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y39>=0,AE39<>\"NA\"),'1periodo'!L39,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE39<>\"NA\"),'2periodo'!L39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(P39:Q39)>0)),IF($R$9=0,\"\",IF(COUNT(P39:Q39)=0,\"\",dominios2!FJ39)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y39>=0,AE39<>\"NA\"),'1periodo'!N39,\"\")","v":""},{"$f":"IF(AE39<>\"NA\",'2periodo'!N39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(S39:T39)>0)),IF($U$9=0,\"\",IF(COUNT(S39:T39)=0,\"\",dominios2!FK39)),\"\"))","v":""},{"$f":"IF(AND(Y39>=0,AE39<>\"NA\"),'1periodo'!U39,\"\")","v":""},{"$f":"IF(AND(AA39>=0,AE39<>\"NA\"),'2periodo'!U39,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE39=\"NA\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(V39:W39)>0)),IF($X$9=0,\"\",IF(COUNT(V39:W39)=0,\"\",atitudes2!CU39)),\"\"))","v":""},{"$f":"IF(AE39<>\"NA\",'1periodo'!$V39,\"\")","v":""},{"$f":"IF(OR('1periodo'!X39<>\"\",'1periodo'!Z39<>\"\",'1periodo'!Y39<>\"\"),CONCATENATE('1periodo'!X39,\"/\",'1periodo'!Y39,\"/\",'1periodo'!Z39),\"\")","v":""},{"$f":"IF(AE39<>\"NA\",'2periodo'!$V39,\"\")","v":""},{"$f":"IF(OR('2periodo'!X39<>\"\",'2periodo'!Z39<>\"\",'2periodo'!Y39<>\"\"),CONCATENATE('2periodo'!X39,\"/\",'2periodo'!Y39,\"/\",'2periodo'!Z39),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE39=\"NA\",AW39=\"\",AX39=\"\"),\"\",IF(OR(COUNT($B39)>0,AND(OR(B39=out,B39=ce),COUNT(Y39,AA39)>0)),IF(permod=mod,\"\",IF(COUNT(Y39,AA39)=1,SUM(Y39,AA39),IF($AC$9=\"PNF\",AX39,AW39))),\"\"))","v":""},{"$f":"IF(OR($B39=\"CEI\",$B39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(AE39)=0,AE39,IF(COUNTBLANK(AC39)=0,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(AC39,niv_1,2),IF(esc=bas,VLOOKUP(AC39,niv,3),IF(esc=sec,VLOOKUP(AC39,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W39","v":""},"",null,"",{"$f":"'2periodo'!AE39","v":""},{"$f":"'2periodo'!AB39","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y39=\"\",0,Y39)*dominios1!FX39+IF(AA39=\"\",0,AA39)*dominios2!FX39)/SUM(IF(Y39=\"\",0,dominios1!FX39),IF(AA39=\"\",0,dominios2!FX39)),(IF(Y39=\"\",0,Y39)*po_1+IF(AA39=\"\",0,AA39)*po_2)/SUM(IF(Y39=\"\",0,po_1),IF(AA39=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(AND($D$9>0,Y40>=0,AE40<>\"NA\"),'1periodo'!D40,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE40<>\"NA\"),'2periodo'!D40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(D40:E40)>0)),IF($F$9=0,\"\",IF(COUNT(D40:E40)=0,\"\",dominios2!FA40)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y40>=0,AE40<>\"NA\"),'1periodo'!F40,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE40<>\"NA\"),'2periodo'!F40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(G40:H40)>0)),IF($I$9=0,\"\",IF(COUNT(G40:H40)=0,\"\",dominios2!FB40)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y40>=0,AE40<>\"NA\"),'1periodo'!H40,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE40<>\"NA\"),'2periodo'!H40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(J40:K40)>0)),IF($L$9=0,\"\",IF(COUNT(J40:K40)=0,\"\",dominios2!FC40)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y40>=0,AE40<>\"NA\"),'1periodo'!J40,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE40<>\"NA\"),'2periodo'!J40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(M40:N40)>0)),IF($O$9=0,\"\",IF(COUNT(M40:N40)=0,\"\",dominios2!FF40)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y40>=0,AE40<>\"NA\"),'1periodo'!L40,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE40<>\"NA\"),'2periodo'!L40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(P40:Q40)>0)),IF($R$9=0,\"\",IF(COUNT(P40:Q40)=0,\"\",dominios2!FJ40)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y40>=0,AE40<>\"NA\"),'1periodo'!N40,\"\")","v":""},{"$f":"IF(AE40<>\"NA\",'2periodo'!N40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(S40:T40)>0)),IF($U$9=0,\"\",IF(COUNT(S40:T40)=0,\"\",dominios2!FK40)),\"\"))","v":""},{"$f":"IF(AND(Y40>=0,AE40<>\"NA\"),'1periodo'!U40,\"\")","v":""},{"$f":"IF(AND(AA40>=0,AE40<>\"NA\"),'2periodo'!U40,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE40=\"NA\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(V40:W40)>0)),IF($X$9=0,\"\",IF(COUNT(V40:W40)=0,\"\",atitudes2!CU40)),\"\"))","v":""},{"$f":"IF(AE40<>\"NA\",'1periodo'!$V40,\"\")","v":""},{"$f":"IF(OR('1periodo'!X40<>\"\",'1periodo'!Z40<>\"\",'1periodo'!Y40<>\"\"),CONCATENATE('1periodo'!X40,\"/\",'1periodo'!Y40,\"/\",'1periodo'!Z40),\"\")","v":""},{"$f":"IF(AE40<>\"NA\",'2periodo'!$V40,\"\")","v":""},{"$f":"IF(OR('2periodo'!X40<>\"\",'2periodo'!Z40<>\"\",'2periodo'!Y40<>\"\"),CONCATENATE('2periodo'!X40,\"/\",'2periodo'!Y40,\"/\",'2periodo'!Z40),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE40=\"NA\",AW40=\"\",AX40=\"\"),\"\",IF(OR(COUNT($B40)>0,AND(OR(B40=out,B40=ce),COUNT(Y40,AA40)>0)),IF(permod=mod,\"\",IF(COUNT(Y40,AA40)=1,SUM(Y40,AA40),IF($AC$9=\"PNF\",AX40,AW40))),\"\"))","v":""},{"$f":"IF(OR($B40=\"CEI\",$B40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(AE40)=0,AE40,IF(COUNTBLANK(AC40)=0,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(AC40,niv_1,2),IF(esc=bas,VLOOKUP(AC40,niv,3),IF(esc=sec,VLOOKUP(AC40,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W40","v":""},"",null,"",{"$f":"'2periodo'!AE40","v":""},{"$f":"'2periodo'!AB40","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y40=\"\",0,Y40)*dominios1!FX40+IF(AA40=\"\",0,AA40)*dominios2!FX40)/SUM(IF(Y40=\"\",0,dominios1!FX40),IF(AA40=\"\",0,dominios2!FX40)),(IF(Y40=\"\",0,Y40)*po_1+IF(AA40=\"\",0,AA40)*po_2)/SUM(IF(Y40=\"\",0,po_1),IF(AA40=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(AND($D$9>0,Y41>=0,AE41<>\"NA\"),'1periodo'!D41,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE41<>\"NA\"),'2periodo'!D41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(D41:E41)>0)),IF($F$9=0,\"\",IF(COUNT(D41:E41)=0,\"\",dominios2!FA41)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y41>=0,AE41<>\"NA\"),'1periodo'!F41,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE41<>\"NA\"),'2periodo'!F41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(G41:H41)>0)),IF($I$9=0,\"\",IF(COUNT(G41:H41)=0,\"\",dominios2!FB41)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y41>=0,AE41<>\"NA\"),'1periodo'!H41,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE41<>\"NA\"),'2periodo'!H41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(J41:K41)>0)),IF($L$9=0,\"\",IF(COUNT(J41:K41)=0,\"\",dominios2!FC41)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y41>=0,AE41<>\"NA\"),'1periodo'!J41,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE41<>\"NA\"),'2periodo'!J41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(M41:N41)>0)),IF($O$9=0,\"\",IF(COUNT(M41:N41)=0,\"\",dominios2!FF41)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y41>=0,AE41<>\"NA\"),'1periodo'!L41,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE41<>\"NA\"),'2periodo'!L41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(P41:Q41)>0)),IF($R$9=0,\"\",IF(COUNT(P41:Q41)=0,\"\",dominios2!FJ41)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y41>=0,AE41<>\"NA\"),'1periodo'!N41,\"\")","v":""},{"$f":"IF(AE41<>\"NA\",'2periodo'!N41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(S41:T41)>0)),IF($U$9=0,\"\",IF(COUNT(S41:T41)=0,\"\",dominios2!FK41)),\"\"))","v":""},{"$f":"IF(AND(Y41>=0,AE41<>\"NA\"),'1periodo'!U41,\"\")","v":""},{"$f":"IF(AND(AA41>=0,AE41<>\"NA\"),'2periodo'!U41,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE41=\"NA\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(V41:W41)>0)),IF($X$9=0,\"\",IF(COUNT(V41:W41)=0,\"\",atitudes2!CU41)),\"\"))","v":""},{"$f":"IF(AE41<>\"NA\",'1periodo'!$V41,\"\")","v":""},{"$f":"IF(OR('1periodo'!X41<>\"\",'1periodo'!Z41<>\"\",'1periodo'!Y41<>\"\"),CONCATENATE('1periodo'!X41,\"/\",'1periodo'!Y41,\"/\",'1periodo'!Z41),\"\")","v":""},{"$f":"IF(AE41<>\"NA\",'2periodo'!$V41,\"\")","v":""},{"$f":"IF(OR('2periodo'!X41<>\"\",'2periodo'!Z41<>\"\",'2periodo'!Y41<>\"\"),CONCATENATE('2periodo'!X41,\"/\",'2periodo'!Y41,\"/\",'2periodo'!Z41),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE41=\"NA\",AW41=\"\",AX41=\"\"),\"\",IF(OR(COUNT($B41)>0,AND(OR(B41=out,B41=ce),COUNT(Y41,AA41)>0)),IF(permod=mod,\"\",IF(COUNT(Y41,AA41)=1,SUM(Y41,AA41),IF($AC$9=\"PNF\",AX41,AW41))),\"\"))","v":""},{"$f":"IF(OR($B41=\"CEI\",$B41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(AE41)=0,AE41,IF(COUNTBLANK(AC41)=0,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(AC41,niv_1,2),IF(esc=bas,VLOOKUP(AC41,niv,3),IF(esc=sec,VLOOKUP(AC41,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W41","v":""},"",null,"",{"$f":"'2periodo'!AE41","v":""},{"$f":"'2periodo'!AB41","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y41=\"\",0,Y41)*dominios1!FX41+IF(AA41=\"\",0,AA41)*dominios2!FX41)/SUM(IF(Y41=\"\",0,dominios1!FX41),IF(AA41=\"\",0,dominios2!FX41)),(IF(Y41=\"\",0,Y41)*po_1+IF(AA41=\"\",0,AA41)*po_2)/SUM(IF(Y41=\"\",0,po_1),IF(AA41=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(AND($D$9>0,Y42>=0,AE42<>\"NA\"),'1periodo'!D42,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE42<>\"NA\"),'2periodo'!D42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(D42:E42)>0)),IF($F$9=0,\"\",IF(COUNT(D42:E42)=0,\"\",dominios2!FA42)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y42>=0,AE42<>\"NA\"),'1periodo'!F42,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE42<>\"NA\"),'2periodo'!F42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(G42:H42)>0)),IF($I$9=0,\"\",IF(COUNT(G42:H42)=0,\"\",dominios2!FB42)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y42>=0,AE42<>\"NA\"),'1periodo'!H42,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE42<>\"NA\"),'2periodo'!H42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(J42:K42)>0)),IF($L$9=0,\"\",IF(COUNT(J42:K42)=0,\"\",dominios2!FC42)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y42>=0,AE42<>\"NA\"),'1periodo'!J42,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE42<>\"NA\"),'2periodo'!J42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(M42:N42)>0)),IF($O$9=0,\"\",IF(COUNT(M42:N42)=0,\"\",dominios2!FF42)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y42>=0,AE42<>\"NA\"),'1periodo'!L42,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE42<>\"NA\"),'2periodo'!L42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(P42:Q42)>0)),IF($R$9=0,\"\",IF(COUNT(P42:Q42)=0,\"\",dominios2!FJ42)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y42>=0,AE42<>\"NA\"),'1periodo'!N42,\"\")","v":""},{"$f":"IF(AE42<>\"NA\",'2periodo'!N42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(S42:T42)>0)),IF($U$9=0,\"\",IF(COUNT(S42:T42)=0,\"\",dominios2!FK42)),\"\"))","v":""},{"$f":"IF(AND(Y42>=0,AE42<>\"NA\"),'1periodo'!U42,\"\")","v":""},{"$f":"IF(AND(AA42>=0,AE42<>\"NA\"),'2periodo'!U42,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE42=\"NA\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(V42:W42)>0)),IF($X$9=0,\"\",IF(COUNT(V42:W42)=0,\"\",atitudes2!CU42)),\"\"))","v":""},{"$f":"IF(AE42<>\"NA\",'1periodo'!$V42,\"\")","v":""},{"$f":"IF(OR('1periodo'!X42<>\"\",'1periodo'!Z42<>\"\",'1periodo'!Y42<>\"\"),CONCATENATE('1periodo'!X42,\"/\",'1periodo'!Y42,\"/\",'1periodo'!Z42),\"\")","v":""},{"$f":"IF(AE42<>\"NA\",'2periodo'!$V42,\"\")","v":""},{"$f":"IF(OR('2periodo'!X42<>\"\",'2periodo'!Z42<>\"\",'2periodo'!Y42<>\"\"),CONCATENATE('2periodo'!X42,\"/\",'2periodo'!Y42,\"/\",'2periodo'!Z42),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE42=\"NA\",AW42=\"\",AX42=\"\"),\"\",IF(OR(COUNT($B42)>0,AND(OR(B42=out,B42=ce),COUNT(Y42,AA42)>0)),IF(permod=mod,\"\",IF(COUNT(Y42,AA42)=1,SUM(Y42,AA42),IF($AC$9=\"PNF\",AX42,AW42))),\"\"))","v":""},{"$f":"IF(OR($B42=\"CEI\",$B42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(AE42)=0,AE42,IF(COUNTBLANK(AC42)=0,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(AC42,niv_1,2),IF(esc=bas,VLOOKUP(AC42,niv,3),IF(esc=sec,VLOOKUP(AC42,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W42","v":""},"",null,"",{"$f":"'2periodo'!AE42","v":""},{"$f":"'2periodo'!AB42","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y42=\"\",0,Y42)*dominios1!FX42+IF(AA42=\"\",0,AA42)*dominios2!FX42)/SUM(IF(Y42=\"\",0,dominios1!FX42),IF(AA42=\"\",0,dominios2!FX42)),(IF(Y42=\"\",0,Y42)*po_1+IF(AA42=\"\",0,AA42)*po_2)/SUM(IF(Y42=\"\",0,po_1),IF(AA42=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(AND($D$9>0,Y43>=0,AE43<>\"NA\"),'1periodo'!D43,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE43<>\"NA\"),'2periodo'!D43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(D43:E43)>0)),IF($F$9=0,\"\",IF(COUNT(D43:E43)=0,\"\",dominios2!FA43)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y43>=0,AE43<>\"NA\"),'1periodo'!F43,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE43<>\"NA\"),'2periodo'!F43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(G43:H43)>0)),IF($I$9=0,\"\",IF(COUNT(G43:H43)=0,\"\",dominios2!FB43)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y43>=0,AE43<>\"NA\"),'1periodo'!H43,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE43<>\"NA\"),'2periodo'!H43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(J43:K43)>0)),IF($L$9=0,\"\",IF(COUNT(J43:K43)=0,\"\",dominios2!FC43)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y43>=0,AE43<>\"NA\"),'1periodo'!J43,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE43<>\"NA\"),'2periodo'!J43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(M43:N43)>0)),IF($O$9=0,\"\",IF(COUNT(M43:N43)=0,\"\",dominios2!FF43)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y43>=0,AE43<>\"NA\"),'1periodo'!L43,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE43<>\"NA\"),'2periodo'!L43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(P43:Q43)>0)),IF($R$9=0,\"\",IF(COUNT(P43:Q43)=0,\"\",dominios2!FJ43)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y43>=0,AE43<>\"NA\"),'1periodo'!N43,\"\")","v":""},{"$f":"IF(AE43<>\"NA\",'2periodo'!N43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(S43:T43)>0)),IF($U$9=0,\"\",IF(COUNT(S43:T43)=0,\"\",dominios2!FK43)),\"\"))","v":""},{"$f":"IF(AND(Y43>=0,AE43<>\"NA\"),'1periodo'!U43,\"\")","v":""},{"$f":"IF(AND(AA43>=0,AE43<>\"NA\"),'2periodo'!U43,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE43=\"NA\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(V43:W43)>0)),IF($X$9=0,\"\",IF(COUNT(V43:W43)=0,\"\",atitudes2!CU43)),\"\"))","v":""},{"$f":"IF(AE43<>\"NA\",'1periodo'!$V43,\"\")","v":""},{"$f":"IF(OR('1periodo'!X43<>\"\",'1periodo'!Z43<>\"\",'1periodo'!Y43<>\"\"),CONCATENATE('1periodo'!X43,\"/\",'1periodo'!Y43,\"/\",'1periodo'!Z43),\"\")","v":""},{"$f":"IF(AE43<>\"NA\",'2periodo'!$V43,\"\")","v":""},{"$f":"IF(OR('2periodo'!X43<>\"\",'2periodo'!Z43<>\"\",'2periodo'!Y43<>\"\"),CONCATENATE('2periodo'!X43,\"/\",'2periodo'!Y43,\"/\",'2periodo'!Z43),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE43=\"NA\",AW43=\"\",AX43=\"\"),\"\",IF(OR(COUNT($B43)>0,AND(OR(B43=out,B43=ce),COUNT(Y43,AA43)>0)),IF(permod=mod,\"\",IF(COUNT(Y43,AA43)=1,SUM(Y43,AA43),IF($AC$9=\"PNF\",AX43,AW43))),\"\"))","v":""},{"$f":"IF(OR($B43=\"CEI\",$B43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(AE43)=0,AE43,IF(COUNTBLANK(AC43)=0,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(AC43,niv_1,2),IF(esc=bas,VLOOKUP(AC43,niv,3),IF(esc=sec,VLOOKUP(AC43,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W43","v":""},"",null,"",{"$f":"'2periodo'!AE43","v":""},{"$f":"'2periodo'!AB43","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y43=\"\",0,Y43)*dominios1!FX43+IF(AA43=\"\",0,AA43)*dominios2!FX43)/SUM(IF(Y43=\"\",0,dominios1!FX43),IF(AA43=\"\",0,dominios2!FX43)),(IF(Y43=\"\",0,Y43)*po_1+IF(AA43=\"\",0,AA43)*po_2)/SUM(IF(Y43=\"\",0,po_1),IF(AA43=\"\",0,po_2))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(AND($D$9>0,Y44>=0,AE44<>\"NA\"),'1periodo'!D44,\"\")","v":""},{"$f":"IF(AND($E$9>0,AE44<>\"NA\"),'2periodo'!D44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$F$9=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(D44:E44)>0)),IF($F$9=0,\"\",IF(COUNT(D44:E44)=0,\"\",dominios2!FA44)),\"\"))","v":""},{"$f":"IF(AND($G$9>0,Y44>=0,AE44<>\"NA\"),'1periodo'!F44,\"\")","v":""},{"$f":"IF(AND($H$9>0,AE44<>\"NA\"),'2periodo'!F44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$I$9=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(G44:H44)>0)),IF($I$9=0,\"\",IF(COUNT(G44:H44)=0,\"\",dominios2!FB44)),\"\"))","v":""},{"$f":"IF(AND($J$9>0,Y44>=0,AE44<>\"NA\"),'1periodo'!H44,\"\")","v":""},{"$f":"IF(AND($K$9>0,AE44<>\"NA\"),'2periodo'!H44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,$L$9=\"\",tac=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(J44:K44)>0)),IF($L$9=0,\"\",IF(COUNT(J44:K44)=0,\"\",dominios2!FC44)),\"\"))","v":""},{"$f":"IF(AND($M$9>0,Y44>=0,AE44<>\"NA\"),'1periodo'!J44,\"\")","v":""},{"$f":"IF(AND($N$9>0,AE44<>\"NA\"),'2periodo'!J44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(M44:N44)>0)),IF($O$9=0,\"\",IF(COUNT(M44:N44)=0,\"\",dominios2!FF44)),\"\"))","v":""},{"$f":"IF(AND($P$9>0,Y44>=0,AE44<>\"NA\"),'1periodo'!L44,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AE44<>\"NA\"),'2periodo'!L44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",$R$9=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(P44:Q44)>0)),IF($R$9=0,\"\",IF(COUNT(P44:Q44)=0,\"\",dominios2!FJ44)),\"\"))","v":""},{"$f":"IF(AND($S$9>0,Y44>=0,AE44<>\"NA\"),'1periodo'!N44,\"\")","v":""},{"$f":"IF(AE44<>\"NA\",'2periodo'!N44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(S44:T44)>0)),IF($U$9=0,\"\",IF(COUNT(S44:T44)=0,\"\",dominios2!FK44)),\"\"))","v":""},{"$f":"IF(AND(Y44>=0,AE44<>\"NA\"),'1periodo'!U44,\"\")","v":""},{"$f":"IF(AND(AA44>=0,AE44<>\"NA\"),'2periodo'!U44,\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE44=\"NA\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(V44:W44)>0)),IF($X$9=0,\"\",IF(COUNT(V44:W44)=0,\"\",atitudes2!CU44)),\"\"))","v":""},{"$f":"IF(AE44<>\"NA\",'1periodo'!$V44,\"\")","v":""},{"$f":"IF(OR('1periodo'!X44<>\"\",'1periodo'!Z44<>\"\",'1periodo'!Y44<>\"\"),CONCATENATE('1periodo'!X44,\"/\",'1periodo'!Y44,\"/\",'1periodo'!Z44),\"\")","v":""},{"$f":"IF(AE44<>\"NA\",'2periodo'!$V44,\"\")","v":""},{"$f":"IF(OR('2periodo'!X44<>\"\",'2periodo'!Z44<>\"\",'2periodo'!Y44<>\"\"),CONCATENATE('2periodo'!X44,\"/\",'2periodo'!Y44,\"/\",'2periodo'!Z44),\"\")","v":""},{"$f":"IF(OR(definicoes!$E$26<>escc,tac=\"\",AE44=\"NA\",AW44=\"\",AX44=\"\"),\"\",IF(OR(COUNT($B44)>0,AND(OR(B44=out,B44=ce),COUNT(Y44,AA44)>0)),IF(permod=mod,\"\",IF(COUNT(Y44,AA44)=1,SUM(Y44,AA44),IF($AC$9=\"PNF\",AX44,AW44))),\"\"))","v":""},{"$f":"IF(OR($B44=\"CEI\",$B44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(AE44)=0,AE44,IF(COUNTBLANK(AC44)=0,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(AC44,niv_1,2),IF(esc=bas,VLOOKUP(AC44,niv,3),IF(esc=sec,VLOOKUP(AC44,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":5},{"$f":"'1periodo'!W44","v":""},"",null,"",{"$f":"'2periodo'!AE44","v":""},{"$f":"'2periodo'!AB44","v":""},"","","","","","","","",{"$f":"IFERROR(IF(permod<>mod,IF(tac=\"ACS\",(IF(Y44=\"\",0,Y44)*dominios1!FX44+IF(AA44=\"\",0,AA44)*dominios2!FX44)/SUM(IF(Y44=\"\",0,dominios1!FX44),IF(AA44=\"\",0,dominios2!FX44)),(IF(Y44=\"\",0,Y44)*po_1+IF(AA44=\"\",0,AA44)*po_2)/SUM(IF(Y44=\"\",0,po_1),IF(AA44=\"\",0,po_2))),\"\"),\"\")","v":""}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":58.18122542614706},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":45.980137020234764},56.12735438668435,33.50101984094079,40.65288602556045,35.06282879720145,49.319976592952585,50.53986271570919,49.58346527078764,45.57907491201609,60.44445214979196,50.77991993326174,64.67044444444444,66.84366263621436,65.67390680911863,50.25034824330019,52.82556793506283,51.445495039410766,57.99310587073745,58.86111111111111,58.864319890635684,50.25034824330019,null,{"$f":"IFERROR(AVERAGE(AA10:AA44),\"\")","v":52.82556793506283},"",51.445495039410766,{"$f":"IFERROR(IF(COUNT(AD10:AD44),AVERAGE(AD10:AD44),AC45/20),\"\")","v":{"v":2.4,"d":"2.40"}},null,"",{"$nulls":3},{"$f":"'1periodo'!W45","v":2.4},{"$f":"AD45","v":{"v":2.4,"d":"2.40"}},null,null,{"$f":"AO45","v":4},{"$f":"COUNTIF(AO10:AO44,\"<4\")","v":4},{"$nulls":8},{"$f":"IFERROR(IF(tac=\"ACS\",(IF(Y45=\"\",0,Y45)*dominios1!FX45+IF(AA45=\"\",0,AA45)*dominios2!FX45)/SUM(IF(Y45=\"\",0,dominios1!FX45),IF(AA45=\"\",0,dominios2!FX45)),(IF(Y45=\"\",0,Y45)*po_1+IF(AA45=\"\",0,AA45)*po_2)/SUM(IF(Y45=\"\",0,po_10),IF(AA45=\"\",0,po_2))),\"\")","v":""}]
[{"$f":"A47","v":30},null,null,"Observações:",{"$nulls":14},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30},null,null,"aaaaaaa",{"$nulls":5},"bbbbbb",null,null,"cccc",null,null,"dddddd",null,null,"eeeeeeeee"]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
[]
[]
[{"$nulls":3},{"$f":"IF(D7<>\"\",D7,\"\")","v":"Ed. Literária - 20.%"},null,null,{"$f":"IF(G7<>\"\",G7,\"\")","v":"Escrita - 20.%"},null,null,{"$f":"IF(J7<>\"\",J7,\"\")","v":"Gramática - 20.%"},null,null,{"$f":"IF(M7<>\"\",M7,\"\")","v":"Leitura - 20.%"},null,null,{"$f":"IF(P7<>\"\",P7,\"\")","v":"Oralidade - 20.%"},null,null,{"$f":"IF(S7<>\"\",S7,\"\")","v":"Capacidades específicas - 100.%"},null,null,{"$f":"IF(V7<>\"\",V7,\"\")","v":"Atitudes  - 0.%"},null,null,{"$f":"IF(OR(AA9>0,tac=\"ACS\"),AC7,\"\")","v":"AVALIAÇÃO FINAL"},{"$nulls":3},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":29},{"$f":"IF(OR(AA9>0,tac=\"ACS\"),IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\")),\"\")","v":1},{"$f":"IF(OR(AA9>0,tac=\"ACS\"),IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\")),\"\")","v":2},{"$f":"IF(OR(AA9>0,tac=\"ACS\"),IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\")),\"\")","v":3},{"$f":"IF(OR(AA9>0,tac=\"ACS\"),IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\")),\"\")","v":4},{"$f":"IF(OR(AA9>0,tac=\"ACS\"),IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\")),\"\")","v":5}]
[{"$nulls":28},"Nº",{"$f":"IF(AD52=AE52,0,IF(COUNTBLANK(AD52)=0,IF(esc=bas,COUNTIF(AD10:AD44,ni_1),IF(esc=sec,COUNTIF(AD10:AD44,e_1),\"\")),\"\"))","v":0},{"$f":"IF(COUNTBLANK(AE52)=0,IF(esc=bas,COUNTIF(AD10:AD44,ni_2)+COUNTIF(AD10:AD44,i),IF(esc=sec,COUNTIFS(AD10:AD44,e_2,AD10:AD44,c_2)+COUNTIF(AD10:AD44,i),\"\")),\"\")","v":3},{"$f":"IF(COUNTBLANK(AF52)=0,IF(esc=bas,COUNTIF(AD10:AD44,ni_3)+COUNTIF(AD10:AD44,s),IF(esc=sec,COUNTIFS(AD10:AD44,e_3,AD10:AD44,c_3)+COUNTIF(AD10:AD44,s),\"\")),\"\")","v":2},{"$f":"IF(COUNTBLANK(AG52)=0,IF(esc=bas,COUNTIF(AD10:AD44,ni_4)+COUNTIF(AD10:AD44,b),IF(esc=sec,COUNTIFS(AD10:AD44,c_4,AD10:AD44,e_4)+COUNTIF(AD10:AD44,b),\"\")),\"\")","v":0},{"$f":"IF(COUNTBLANK(AH52)=0,IF(esc=bas,COUNTIF(AD10:AD44,ni_5)+COUNTIF(AD10:AD44,mb),IF(esc=sec,COUNTIFS(AD10:AD44,e_5)+COUNTIF(AD10:AD44,mb),\"\")),\"\")","v":0}]
[null,{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},{"$nulls":26},"%",{"$f":"IFERROR(IF(AD53=\"\",\"\",(AD53*100)/AF58),0)","v":0},{"$f":"IFERROR(IF(AE53=\"\",\"\",(AE53*100)/AF58),0)","v":60},{"$f":"IFERROR(IF(AF53=\"\",\"\",(AF53*100)/AF58),0)","v":40},{"$f":"IFERROR(IF(AG53=\"\",\"\",(AG53*100)/AF58),0)","v":0},{"$f":"IFERROR(IF(AH53=\"\",\"\",(AH53*100)/AF58),0)","v":0}]
[{"$nulls":28},{"$f":"tac","v":"ACS"},"Negativas",null,"Positivas"]
[{"$nulls":3},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},{"$f":"$D$8","v":"1º"},{"$f":"$E$8","v":"2º"},{"$f":"$F$8","v":"Final"},null,"Nº",{"$f":"IF(SUM(AD53:AE53)=0,0,SUM(AD53:AE53))","v":3},null,{"$f":"IF(SUM(AF53:AH53)=0,\"\",SUM(AF53:AH53))","v":2}]
[null,"Sucesso",null,{"$f":"'1periodo'!D58","v":4},{"$f":"'2periodo'!D58","v":2},{"$f":"IF(F45=\"\",\"\",COUNTIF($F$10:$F$44,lim))","v":4},{"$f":"'1periodo'!F58","v":1},{"$f":"'2periodo'!F58","v":2},{"$f":"IF(I45=\"\",\"\",COUNTIF($I$10:$I$44,lim))","v":1},{"$f":"'1periodo'!H58","v":2},{"$f":"'2periodo'!H58","v":3},{"$f":"IF(L45=\"\",\"\",COUNTIF($L$10:$L$44,lim))","v":2},{"$f":"'1periodo'!J58","v":1},{"$f":"'2periodo'!J58","v":4},{"$f":"IF(O45=\"\",\"\",COUNTIF($O$10:$O$44,lim))","v":2},{"$f":"'1periodo'!L58","v":4},{"$f":"'2periodo'!L58","v":4},{"$f":"IF(R45=\"\",\"\",COUNTIF($R$10:$R$44,lim))","v":4},{"$f":"'1periodo'!N58","v":2},{"$f":"'2periodo'!N58","v":3},{"$f":"IF(U45=\"\",\"\",COUNTIF($U$10:$U$44,lim))","v":2},{"$f":"'1periodo'!P58","v":5},{"$f":"'2periodo'!P58","v":4},{"$f":"IF(X45=\"\",\"\",COUNTIF($X$10:$X$44,lim))","v":5},{"$f":"'1periodo'!R58","v":2},{"$f":"'2periodo'!R58","v":3},{"$f":"IF(AC45=\"\",\"\",COUNTIF($AC$10:$AC$44,lim))","v":2},null,"%",{"$f":"IF(AD56=\"\",\"\",SUM(AD54:AE54))","v":{"v":60,"d":"60.00"}},null,{"$f":"IF(AF56=\"\",\"\",SUM(AF54:AH54))","v":{"v":40,"d":"40.00"}}]
[null,"Sucesso (%)",null,{"$f":"'1periodo'!D59","v":80},{"$f":"'2periodo'!D59","v":50},{"$f":"IF(F57=\"\",\"\",(F57*100)/COUNT($F$10:$F$44))","v":80},{"$f":"'1periodo'!F59","v":20},{"$f":"'2periodo'!F59","v":40},{"$f":"IF(I57=\"\",\"\",(I57*100)/COUNT($I$10:$I$44))","v":20},{"$f":"'1periodo'!H59","v":40},{"$f":"'2periodo'!H59","v":60},{"$f":"IF(L57=\"\",\"\",(L57*100)/COUNT($L$10:$L$44))","v":40},{"$f":"'1periodo'!J59","v":20},{"$f":"'2periodo'!J59","v":80},{"$f":"IF(O57=\"\",\"\",(O57*100)/COUNT($O$10:$O$44))","v":40},{"$f":"'1periodo'!L59","v":80},{"$f":"'2periodo'!L59","v":80},{"$f":"IF(R57=\"\",\"\",(R57*100)/COUNT($R$10:$R$44))","v":80},{"$f":"'1periodo'!N59","v":40},{"$f":"'2periodo'!N59","v":60},{"$f":"IF(U57=\"\",\"\",(U57*100)/COUNT($U$10:$U$44))","v":40},{"$f":"'1periodo'!P59","v":100},{"$f":"'2periodo'!P59","v":80},{"$f":"IF(X57=\"\",\"\",IF(SUM(X10:X44)=\"\",0,(X57*100)/COUNT($X$10:$X$44)))","v":100},{"$f":"'1periodo'!R59","v":40},{"$f":"'2periodo'!R59","v":60},{"$f":"IF(AA57=\"\",\"\",(AA57*100)/COUNT($AC$10:$AC$44))","v":40},null,"Alunos avaliados",null,null,{"$f":"SUM(AD56:AH56)","v":5}]
[null,"Média",null,{"$f":"'1periodo'!D60","v":58.18122542614706},{"$f":"'2periodo'!D60","v":45.980137020234764},{"$f":"IF(F57=\"\",\"\",AVERAGE(F$10:F$44))","v":56.12735438668435},{"$f":"'1periodo'!F60","v":33.50101984094079},{"$f":"'2periodo'!F60","v":40.65288602556045},{"$f":"IF(I57=\"\",\"\",AVERAGE(I$10:I$44))","v":35.06282879720145},{"$f":"'1periodo'!H60","v":49.319976592952585},{"$f":"'2periodo'!H60","v":50.53986271570919},{"$f":"IF(L57=\"\",\"\",AVERAGE(L$10:L$44))","v":49.58346527078764},{"$f":"'1periodo'!J60","v":45.57907491201609},{"$f":"'2periodo'!J60","v":60.44445214979196},{"$f":"IF(O57=\"\",\"\",AVERAGE(O$10:O$44))","v":50.77991993326174},{"$f":"'1periodo'!L60","v":64.67044444444444},{"$f":"'2periodo'!L60","v":66.84366263621436},{"$f":"IF(R57=\"\",\"\",AVERAGE(R$10:R$44))","v":65.67390680911863},{"$f":"'1periodo'!N60","v":50.25034824330019},{"$f":"'2periodo'!N60","v":52.82556793506283},{"$f":"IF(U57=\"\",\"\",AVERAGE(U$10:U$44))","v":51.445495039410766},{"$f":"'1periodo'!P60","v":57.99310587073745},{"$f":"'2periodo'!P60","v":58.86111111111111},{"$f":"IF(X57=\"\",\"\",AVERAGE(X$10:X$44))","v":58.864319890635684},{"$f":"'1periodo'!R60","v":50.25034824330019},{"$f":"'2periodo'!R60","v":52.82556793506283},{"$f":"IF(AA57=\"\",\"\",AVERAGE(AC$10:AC$44))","v":51.445495039410766},null,{"$f":"IF(meta=\"\",\"\",\"Desvio face à meta de \"&meta&\"%:\")","v":"Desvio face à meta de 70%:"},{"$nulls":3},{"$f":"IF(meta=\"\",\"\",ROUND(AF57-meta,2)&\"%\")","v":"-30%"}]
[null,"Nota máxima",null,{"$f":"'1periodo'!D61","v":73.96276533450447},{"$f":"'2periodo'!D61","v":56.06455393803659},{"$f":"IF(F57=\"\",\"\",MAX(F10:F44))","v":69.48821248538749},{"$f":"'1periodo'!F61","v":65.82687404821792},{"$f":"'2periodo'!F61","v":52.37162162162162},{"$f":"IF(I57=\"\",\"\",MAX(I10:I44))","v":62.016884812536986},{"$f":"'1periodo'!H61","v":79.62769157962343},{"$f":"'2periodo'!H61","v":77.42926081161374},{"$f":"IF(L57=\"\",\"\",MAX(L10:L44))","v":78.16543743985179},{"$f":"'1periodo'!J61","v":66.46153846153847},{"$f":"'2periodo'!J61","v":80},{"$f":"IF(O57=\"\",\"\",MAX(O10:O44))","v":76.71794871794873},{"$f":"'1periodo'!L61","v":88.68444444444444},{"$f":"'2periodo'!L61","v":79.69954620092551},{"$f":"IF(R57=\"\",\"\",MAX(R10:R44))","v":84.29339105339106},{"$f":"'1periodo'!N61","v":64.5002955702267},{"$f":"'2periodo'!N61","v":66.83562691925758},{"$f":"IF(U57=\"\",\"\",MAX(U10:U44))","v":64.23876411757534},{"$f":"'1periodo'!P61","v":64.45687134502924},{"$f":"'2periodo'!P61","v":74.72222222222221},{"$f":"IF(X57=\"\",\"\",MAX(X10:X44))","v":66.78101503759399},{"$f":"'1periodo'!R61","v":64.5002955702267},{"$f":"'2periodo'!R61","v":66.83562691925758},{"$f":"IF(AA57=\"\",\"\",MAX(AC10:AC44))","v":64.23876411757534}]
[null,"Nota mínima",null,{"$f":"'1periodo'!D62","v":28.999840890259318},{"$f":"'2periodo'!D62","v":33.19219642212617},{"$f":"IF(F57=\"\",\"\",MIN(F10:F44))","v":30.30995199396771},{"$f":"'1periodo'!F62","v":9.4988344988345},{"$f":"'2periodo'!F62","v":16.27906976744186},{"$f":"IF(I57=\"\",\"\",MIN(I10:I44))","v":15.426356589147288},{"$f":"'1periodo'!H62","v":26.274995976178978},{"$f":"'2periodo'!H62","v":20.97826086956522},{"$f":"IF(L57=\"\",\"\",MIN(L10:L44))","v":28.58361204013378},{"$f":"'1periodo'!J62","v":30.1074481074481},{"$f":"'2periodo'!J62","v":36.3377253814147},{"$f":"IF(O57=\"\",\"\",MIN(O10:O44))","v":32.22840013276906},{"$f":"'1periodo'!L62","v":46.88888888888889},{"$f":"'2periodo'!L62","v":40.980000000000004},{"$f":"IF(R57=\"\",\"\",MIN(R10:R44))","v":48.66666666666667},{"$f":"'1periodo'!N62","v":35.23064413795433},{"$f":"'2periodo'!N62","v":38.02867744530954},{"$f":"IF(U57=\"\",\"\",MIN(U10:U44))","v":36.34099072052092},{"$f":"'1periodo'!P62","v":50.138888888888886},{"$f":"'2periodo'!P62","v":37.22222222222222},{"$f":"IF(X57=\"\",\"\",MIN(X10:X44))","v":52.15277777777778},{"$f":"'1periodo'!R62","v":35.23064413795433},{"$f":"'2periodo'!R62","v":38.02867744530954},{"$f":"IF(AA57=\"\",\"\",MIN(AC10:AC44))","v":36.34099072052092}]
{"$rows_empty":38}
[{"$f":"url&\"/2018/01/14/avaliacao-a-meio-do-ano-ou-no-fim-do-ano/\"","v":"https://graveex.wordpress.com/2018/01/14/avaliacao-a-meio-do-ano-ou-no-fim-do-ano/"}]

{"sheet":"1ava3","index":29,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,13,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":3},"Épico - texto","Dramático - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto","Épico - texto",null,"Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto",null,{"$f":"\"1.º \"&ENTRADA!F8","v":"1.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por: \",dc)","v":"Avaliação por: Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Ed. Literária",null,"Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Escrita","Escrita",null,"Ed. Literária","Escrita","Ed. Literária","Escrita",null,{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},{"$nulls":5},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"1.º instrumento - 13-3.º período_9.º D_POR - 2023-2024"},1,1,"Questão",null,null,"Pre","pa","ra","ção",null,"N","Li","o nar","do",null,null,"Q","Nô","mais","um","sa",null,"Nô","Mas","eu","que","fa","lo"," hu","mil","Est","Exp",100,"1,1c","1,1f","1,2c","1,2f",null,{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":58},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":14},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":72},{"$f":"SUM(AQ9:AX9)","v":40}]
[".",1,"N.º","Cotação",null,null,3,3,2,2,3,1,3,1,2,3,2,2,2,3,3,2,1,2,2,1,3,2,2,2,2,6,6,null,2,1,2,1,null,{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":72},{"$f":"IF(AN9=0,\"\",AN9)","v":72},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":""},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":31},{"$f":"SUM(AT9:AU9)","v":0},{"$f":"SUM(AV9:AX9)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},3,6,63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},3,6,63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},null,null,1.55,1.6,{"$nulls":31},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":3.1500000000000004},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":52.50000000000001},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":52.500000000000014},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":52.50000000000001},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":2},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":2},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,{"v":1.6,"d":"2"},0,{"v":1.55,"d":"2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":53.333333333333336},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":51.666666666666664},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":8},3,1,2,1,2,2,{"$nulls":13},4,4.7,{"$nulls":6},19.7,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":78.8},78.5576923076923,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":84.61538461538461},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":72.49999999999999},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":8},"","",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":8},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,{"v":19.7,"d":"20"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":78.8},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,null,3,3,2,2,3,1,{"$nulls":19},6,6,{"$nulls":6},26,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":100},100,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":5},8,"","",8,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,3,0,23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":100},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":23},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},3,1,2,1,2,{"$nulls":14},4,4.7,{"$nulls":6},17.7,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":76.95652173913044},77.1590909090909,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":81.81818181818181},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":72.49999999999999},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},7,"","",7,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,{"v":17.7,"d":"18"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":76.95652173913044},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":8},3,1,2,1,1,2,{"$nulls":13},4.5,4,{"$nulls":6},18.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":74},73.87820512820512,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":76.92307692307692},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":70.83333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":4},8,"","",8,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,{"v":18.5,"d":"19"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":74},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},2.275,2.3,2,2,3,1,3,1,2,1,1.6666666666666667,2,"","","","","","","","","","","","","",4.625,4.85,"","","","","","",17.009999999999998,76.4513043478261,76.41899766899768,79.17132867132867,78.95833333333333,"","","","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":33},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":33},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"",{"v":0.9199999999999999,"d":"1"},0,{"v":16.09,"d":"16"},"","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"",76.66666666666667,"",76.28463768115941,"","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":3},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":36},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":""},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":3},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":1},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":5},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":60},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":80},"","","","","",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":79.17132867132867,"d":"79"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":78.95833333333333,"d":"79"}},"","","","","",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":0},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":5},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":100},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":100},"","","","","",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":0,"d":"0.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":100,"d":"100.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":52.50000000000001},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":70.83333333333333},"","","","","",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"2ava3","index":30,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,23,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":16},"Não Literário - texto","Não Literário - texto","Não Literário - texto",null,"Não Literário - texto","Não Literário - texto","Não Literário - texto",null,"Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto",{"$nulls":4},{"$f":"\"2.º \"&ENTRADA!F8","v":"2.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Escrita",{"$nulls":14},"Comp. Oral","Comp. Oral","Exp. Oral",null,"Lei. Interpre.","Lei. Interpre.","Lei. Interpre.",null,"Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita","Ed. Literária","Escrita",{"$nulls":4},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"2.º instrumento - 23-3.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":15},1,2,3,null,1,2,3,null,"1,1c","1,1f","1,2c","1,2f","2c","2f","3c","3f",{"$nulls":4},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":6},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":15},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":7},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":6},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":44},{"$f":"SUM(AQ9:AX9)","v":72}]
[".",1,"N.º","Cotação",{"$nulls":15},4,3,6,null,5,2,8,null,2,1,2,1,3,2,3,2,{"$nulls":4},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":44},{"$f":"IF(AN9=0,\"\",AN9)","v":44},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":12},{"$f":"IF(AW8=0,\"\",eb)","v":8},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":14},{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":20},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":28},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":28},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":15},2.1,{"$nulls":19},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":2.1},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":52.5},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":52.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":52.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":52.5},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":{"v":2.1,"d":"2"}},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":52.5},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":15},1,2,4,null,2,"\\",2,null,"\\","\\","\\","\\","\\","\\","\\",{"$nulls":3},1,null,11,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":26.19047619047619},18.994708994708997,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":26.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":42.857142857142854},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":5},26.666666666666668,52.38095238095239,{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":13},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":11},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":39.285714285714285},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":28},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":15},4,3,4,null,5,2,6,null,1,1,1,1,2,1,2,1,3,2,2.5,null,34,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":77.27272727272727},73.70370370370371,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":86.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":4},14,86.66666666666667,86.66666666666667,14,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},24,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":85.71428571428571},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":62.5},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":28},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":16},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":15},4,2,4,null,2,2,8,null,0,0,2,0.5,2.5,1.5,3,1.5,2.5,1.5,2.5,null,33,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":75},72.06349206349206,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":58.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":80},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":85.71428571428571},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},14,80,78.0952380952381,14,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},22,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":78.57142857142857},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":68.75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},28,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":15},4,2,6,null,2,2,8,null,2,1,0,0,2.5,1.5,2,1,2.5,1.5,3,null,34,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":77.27272727272727},72.98941798941799,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":65},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":58.333333333333336},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":80},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":85.71428571428571},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":4},14,80,91.42857142857142,14,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},24,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":85.71428571428571},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":62.5},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},28,0,0,16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","","",3.02,2.25,4.5,"",2.75,2,6,"",1,0.6666666666666666,1,0.5,2.3333333333333335,1.3333333333333333,2.3333333333333335,1.1666666666666667,2.6666666666666665,1.6666666666666667,2.25,"",22.82,61.64718614718614,58.050264550264544,50,45.833333333333336,"",68.33333333333334,"",73.35714285714286,75,"",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":58},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":68.33333333333334},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":74.0142857142857},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":66},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":16.619999999999997,"d":"17"}},"","",{"v":6.2,"d":"6"},"","","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":68.35714285714286},"","",48.4375,"","","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":28},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":16},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":"Comp. Oral"},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":"Exp. Oral"},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":3},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":60},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":75},"",75,"",100,100,""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":50},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":{"v":45.833333333333336,"d":"46"}},"",{"v":68.33333333333334,"d":"68"},"",{"v":73.35714285714286,"d":"73"},75,""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":1},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":4},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":75},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":66.66666666666667},"",86.66666666666667,"",100,100,""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":80,"d":"80.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":0},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":0},"",26.666666666666668,"",42.857142857142854,66.66666666666667,""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"3ava3","index":31,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,2,0,25],[0,39,0,42],[0,43,0,44],[0,45,0,47],[1,4,1,46],[4,4,4,25],[4,26,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,54,7,54],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,36,45,39],[45,40,45,44],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41],[117,17,118,17],[183,17,184,17]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,33,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":28},"Orações","Orações","Orações","Orações",{"$nulls":4},{"$f":"\"3.º \"&ENTRADA!F8","v":"3.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Gramática",{"$nulls":26},"Gramática","Gramática","Gramática","Gramática",{"$nulls":4},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},null,null,50,51,null,{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G11=\"\",\"|\",definicoes!$G11)","v":"Morfologia"},{"$f":"IF(definicoes!$G12=\"\",\"|\",definicoes!$G12)","v":"Semântica"},{"$f":"IF(definicoes!$G13=\"\",\"|\",definicoes!$G13)","v":"Funções"},{"$f":"IF(definicoes!$G14=\"\",\"|\",definicoes!$G14)","v":"Orações"},{"$f":"IF(definicoes!$G15=\"\",\"|\",definicoes!$G15)","v":"Fonética"},{"$f":"IF(definicoes!$G16=\"\",\"|\",definicoes!$G16)","v":"Frase"},{"$f":"IF(definicoes!$G17=\"\",\"|\",definicoes!$G17)","v":"Léxico"},{"$f":"IF(definicoes!$G18=\"\",\"|\",definicoes!$G18)","v":"Ortografia"},{"$f":"IF(definicoes!$G19=\"\",\"|\",definicoes!$G19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G20=\"\",\"|\",definicoes!$G20)","v":0},{"$f":"IF(definicoes!$G21=\"\",\"|\",definicoes!$G21)","v":"|"},{"$f":"IF(definicoes!$G22=\"\",\"|\",definicoes!$G22)","v":"|"},{"$f":"IF(definicoes!$G23=\"\",\"|\",definicoes!$G23)","v":"|"},{"$f":"IF(definicoes!$G24=\"\",\"|\",definicoes!$G24)","v":"|"}]
[{"$f":"AN6&\" - \"&E5&\"-\"&LOWER(AN1)&\"_\"&mail","v":"3.º instrumento - 33-3.º período_9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":27},1,2,3,4,{"$nulls":4},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":24},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":24},{"$f":"SUM(AQ9:AX9)","v":20}]
[".",1,"N.º","Cotação",{"$nulls":27},9,3,9,3,{"$nulls":4},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":24},{"$f":"IF(AN9=0,\"\",AN9)","v":24},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":""},{"$f":"IF(AR8=0,\"\",bb)","v":""},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":""},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":4},{"$f":"SUM(AT9:AU9)","v":0},{"$f":"SUM(AV9:AX9)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":27},1,1,2,"\\",{"$nulls":4},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":4},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":3},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":4},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":16.666666666666668},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CJ$7)","v":24},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":27},9,0,9,"\\","\\",{"$nulls":3},18,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":75},75,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":4},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":3},"","",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":4},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,18,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":27},4.5,3,6,"\\","\\",{"$nulls":3},13.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":56.25},56.25,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":56.25},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":3},3,"","",4,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,{"v":13.5,"d":"14"},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":56.25},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CJ$7)","v":24},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":27},9,3,9,"\\","\\",{"$nulls":3},21,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":87.5},87.5,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":87.5},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":4},3,"","",4,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":87.5},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":27},7.5,3,9,"\\","\\",{"$nulls":3},19.5,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":81.25},81.25,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":81.25},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":4},3,"","",4,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,0,{"v":19.5,"d":"20"},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":81.25},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","",6.2,2,7,"","","","","",15.2,63.333333333333336,63.333333333333336,"","",63.333333333333336,"","","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":15},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$9,\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AV45<>\"\",AW45<>\"\",AX45<>\"\")),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$9,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":24},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"","","","","","","","",{"v":15.2,"d":"15"},"","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"","","","","","","","",63.333333333333336,"","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":21},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},{"$nulls":35},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},{"$nulls":38},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!B8,\"\")","v":""},{"$f":"IF(AR8>0,definicoes!B9,\"\")","v":""},{"$f":"IF(AS8>0,definicoes!B10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!B12,\"\")","v":""},{"$f":"IF(AU8>0,definicoes!B13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!B15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!B16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!B17,\"\")","v":""}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},{"$nulls":16},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":18},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[{"$nulls":17},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_2),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_2,$AY$10:$AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_3),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_3,$AY$10:$AY$44,c_3),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":3},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_5),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":4},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[{"$nulls":17},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":20},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":60},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},{"$error":"#DIV/0!"},"","","","",""]
[{"$nulls":18},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":""},{"v":63.333333333333336,"d":"63"},"","","","",""]
[{"$nulls":17},"Nº",{"$f":"IF(AN9>0,SUM(S50:T50),\"\")","v":1},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":4},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":""},87.5,"","","","",""]
[{"$nulls":17},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":80,"d":"80.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":""},16.666666666666668,"","","","",""]
{"$rows_empty":45}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"4ava3","index":32,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":20},{"$f":"IF(AB9=0,\"\",bb)","v":20},{"$f":"IF(AC9=0,\"\",cc)","v":20},{"$f":"IF(AD9=0,\"\",da)","v":12},{"$f":"IF(AE9=0,\"\",db)","v":""},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":""},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":5},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":10},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,43,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":0},{"$f":"IF(AJ9=0,\"\",at2_1)","v":0},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":4},"Classes de palavras","Classes de palavras","Classes de palavras",null,"Lírico - texto","Lírico - texto","Lírico - texto","Lírico - texto",null,null,"Morfologia","Morfologia","Morfologia",{"$nulls":6},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"4.º \"&ENTRADA!$F$9","v":"4.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Lei. Interpre.",null,null,"Lei. Interpre.","Lei. Interpre.","Lei. Interpre.",null,"Ed. Literária","Escrita","Ed. Literária","Escrita",null,null,"Escrita","Escrita","Gramática",{"$nulls":6},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes3!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"4.º instrumento_43 - 3.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",{"$nulls":3},3,4,5,null,"1,1c","1,1f","1,2c","1,2f",null,null,3,4,5,{"$nulls":6},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":72},{"$f":"SUM(AR5:AW5)","v":0},{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":39},{"$f":"SUM($AA9:$AM9)","v":69}]
[".",1,"N.º","Cotação",{"$nulls":3},5,9,3,null,2,1,2,1,null,null,4,9,3,{"$nulls":6},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":4},15,3,17,0,0,0,0,20,10,{"$nulls":3},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":30},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":69},{"$f":"IF(AO9=0,\"\",AO9)","v":69},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":10},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":12},{"$f":"SUM(AV2:AX2)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":0},0,0,6,0,17,16,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":0},0,0,6,0,17,16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":3},2,3,{"$nulls":8},5,"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":38.46153846153846},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":35.714285714285715},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},11,6,{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":56.666666666666664},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":27},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":47.36842105263158},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":37.43131868131868},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":3},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":37.43131868131868},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":{"v":35.714285714285715,"d":"36"}},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":4},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,5,5,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":35.714285714285715},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":38.46153846153846},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":37.03703703703704},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":0},0,0,0,0,14,13,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":13},"\\",{"$nulls":8},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},14,5,{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":63.333333333333336},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":19},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":55.88235294117647},0,{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$f":"IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA11:AH11)/SUMIFS($AQ$2:$AX$2,AA11:AH11,\">=0\")),\"\")","v":0},"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":1},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":0},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CA$7)","v":4},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":3},5,3,0,{"$nulls":7},"\\",3,0,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":23.076923076923077},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":47.05882352941177},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},11,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":33.333333333333336},19.735468151757747,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":2},5,19.735468151757747,47.05882352941177,"",6,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,8,3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":47.05882352941177},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":18.75},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":33.333333333333336},{"$nulls":16},0,0,0,0,0,17,16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":3},3,9,3,{"$nulls":7},"\\",9,3,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":69.23076923076923},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":88.23529411764706},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},27,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":81.81818181818181},85.45074834667595,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":4},5,85.45074834667595,88.23529411764706,"",6,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,15,12,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":88.23529411764706},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":81.81818181818181},{"$nulls":16},0,0,0,0,0,17,16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":3},5,3,0,{"$nulls":7},5,3,0,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":61.53846153846154},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":47.05882352941177},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},16,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":48.484848484848484},34.528367560041765,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":2},6,34.528367560041765,47.05882352941177,"",6,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,8,8,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":47.05882352941177},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":48.484848484848484},{"$nulls":16},0,0,0,0,0,17,16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,BO$7))","v":0},{"$f":"(SUMIFS($E26:$Z26,$E$6:$Z$6,BP$7))","v":0},0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"(SUMIFS($E27:$Z27,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"(SUMIFS($E44:$Z44,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"",3.75,4.5,1,"","","","","","","",5,5,1,"","","","","","","",38.46153846153847,33.333333333333336,54.51680672268908,"","","","",12.5,5.5,"","","",60,2.857142857142857,53.37742752603434,35.429180547958836,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":19},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":40.19421378018664},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":54.51680672268909},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":""},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":23,"d":"23.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":""},"","",0,"",{"v":7.2,"d":"7"},{"v":5.6,"d":"6"},"","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":""},"","","","",54.51680672268908,36.44230769230769,"","","","","","","","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":61.36363636363637},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":17},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":"Ed. Literária"},{"$f":"IF(AB9>0,AB7,\"\")","v":"Escrita"},{"$f":"IF(AC9>0,AC7,\"\")","v":"Gramática"},{"$f":"IF(AD9>0,AD7,\"\")","v":"Lei. Interpre."},{"$f":"IF(AE9>0,AE7,\"\")","v":""},"","",""]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"Nº",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":3},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":0},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":0}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},"","","","",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":20},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":60},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":0},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":20},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":0}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":{"v":38.46153846153847,"d":"38"}},{"v":33.333333333333336,"d":"33"},{"v":54.51680672268908,"d":"55"},"","","","",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":{"v":69.23076923076923,"d":"69"}},100,{"v":88.23529411764706,"d":"88"},"","","","",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":4},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":1}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":0},0,{"v":35.714285714285715,"d":"36"},"","","","",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":20,"d":"20.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"5ava3","index":33,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":""},{"$f":"IF(AB9=0,\"\",bb)","v":""},{"$f":"IF(AC9=0,\"\",cc)","v":""},{"$f":"IF(AD9=0,\"\",da)","v":12},{"$f":"IF(AE9=0,\"\",db)","v":""},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":""},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":7.6923076923076925},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":10},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,53,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":0},{"$f":"IF(AJ9=0,\"\",at2_1)","v":0},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":14},"Não Literário - texto","Não Literário - texto","Não Literário - texto",{"$nulls":6},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"5.º \"&ENTRADA!$F$9","v":"5.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Lei. Expres.",{"$nulls":12},"Lei. Interpre.","Lei. Interpre.","Lei. Interpre.",{"$nulls":6},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes3!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"5.º instrumento_53 - 3.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",{"$nulls":13},3,4,5,{"$nulls":6},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":12},{"$f":"SUM(AR5:AW5)","v":0},{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":16},{"$f":"SUM($AA9:$AM9)","v":39}]
[".",1,"N.º","Cotação",{"$nulls":13},4,9,3,{"$nulls":6},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":0},0,0,16,0,0,0,0,13,10,{"$nulls":3},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":23},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":39},{"$f":"IF(AO9=0,\"\",AO9)","v":39},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":3},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":12},{"$f":"SUM(AV2:AX2)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":14},"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},11,6,{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":73.91304347826087},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":17},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":53.125},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":0},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":0},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":9},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":0},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$error":"#DIV/0!"},"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":0},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":13},5,3,0,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},8,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":50},50,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":3},3,50,50,"",3,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":50},{"$nulls":16},16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":13},3,9,3,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":93.75},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},15,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":93.75},93.75,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":5},3,93.75,93.75,"",3,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":93.75},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":93.75},{"$nulls":16},16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":13},5,3,0,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},8,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":50},50,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":3},3,50,50,"",3,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":50},{"$nulls":16},16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,BO$7))","v":0},0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"(SUMIFS($E39:$Z39,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","",4.333333333333333,5,1,"","","","","","","","","",48.4375,"","","","",11,6,"","","",73.91304347826087,1.3714285714285714,61.71875,48.4375,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":9},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":48.4375},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":48.4375},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":""},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":10,"d":"10.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":{"v":6.2,"d":"6"}},"","","","","","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":48.4375},"","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":64.58333333333333},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":""},{"$f":"IF(AB9>0,AB7,\"\")","v":""},{"$f":"IF(AC9>0,AC7,\"\")","v":""},{"$f":"IF(AD9>0,AD7,\"\")","v":"Lei. Interpre."},{"$f":"IF(AE9>0,AE7,\"\")","v":""},"","",""]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"Nº",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":2},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":1}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":""},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":""},"",{"$error":"#DIV/0!"},"","","","",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":25},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":50},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":0},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":25}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":""},"",{"v":48.4375,"d":"48"},"","","","",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":""},"",{"v":93.75,"d":"94"},"","","","",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":1},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":3}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":""},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":""},"",0,"","","","",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":25,"d":"25.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":75,"d":"75.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"6ava3","index":34,"n_rows":100,"n_cols":134,"rows_kept":100,"merged":[[0,2,0,38],[3,2,3,25],[3,26,3,29],[3,30,3,33],[3,34,3,36],[3,39,3,42],[4,4,4,25],[4,26,4,29],[4,30,4,33],[4,34,4,37],[4,38,4,42],[5,2,5,3],[5,26,5,33],[5,34,5,38],[5,39,5,42],[5,51,5,70],[5,72,5,91],[6,2,6,3],[6,26,7,26],[6,27,7,27],[6,28,7,28],[6,29,7,29],[6,30,7,30],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,6,42],[6,49,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,55,7,55],[6,56,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,77,7,77],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[7,40,7,42],[44,49,44,50],[45,4,45,8],[45,9,45,14],[45,19,45,24],[45,31,45,33],[45,34,45,41],[46,24,48,25],[46,26,48,26],[46,27,48,27],[46,28,48,28],[46,29,48,29],[46,30,48,30],[46,31,48,31],[46,32,48,32],[46,33,48,33],[47,36,48,36],[47,37,47,42],[49,22,49,25],[50,22,50,25],[51,22,51,25],[51,37,51,38],[51,39,51,42],[52,22,52,25],[52,37,52,38],[52,39,52,42],[53,22,53,25],[53,37,53,38],[53,39,53,42]]}
[]
[{"$nulls":42},{"$f":"IF(AA9=0,\"\",a)","v":20},{"$f":"IF(AB9=0,\"\",bb)","v":""},{"$f":"IF(AC9=0,\"\",cc)","v":""},{"$f":"IF(AD9=0,\"\",da)","v":12},{"$f":"IF(AE9=0,\"\",db)","v":""},{"$f":"IF(AF9=0,\"\",ea)","v":""},{"$f":"IF(AG9=0,\"\",eb)","v":""},{"$f":"IF(AH9=0,\"\",ec)","v":""}]
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":3},{"$f":"IF(AI9=\"\",\"\",esc/AI9)","v":7.6923076923076925},{"$f":"IF(AJ9=\"\",\"\",esc/AJ9)","v":10},{"$f":"IF(AK9=\"\",\"\",esc/AK9)","v":""},{"$f":"IF(AL9=\"\",\"\",esc/AL9)","v":""},{"$f":"IF(AM9=\"\",\"\",esc/AM9)","v":""}]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,63,{"$nulls":25},{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":4},{"$f":"IF(AI9=0,\"\",at1_1)","v":0},{"$f":"IF(AJ9=0,\"\",at2_1)","v":0},{"$f":"IF(AK9=0,\"\",at3_1)","v":""},{"$f":"IF(AL9=0,\"\",at4_1)","v":""},{"$f":"IF(AM9=0,\"\",at5_1)","v":""}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":14},"Narrativo - texto","Narrativo - texto","Narrativo - texto",{"$nulls":6},{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":7},{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},{"$f":"\"6.º \"&ENTRADA!$F$9","v":"6.º instrumento"},{"$nulls":11},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Comp. Oral",{"$nulls":12},"Lei. Interpre.","Ed. Literária","Ed. Literária",{"$nulls":6},{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},{"$f":"IF(definicoes!$B$20=\"\",\"\",definicoes!$B$20)","v":"Responsabilidade"},{"$f":"IF(definicoes!$B$21=\"\",\"\",definicoes!$B$21)","v":"Comportamento"},{"$f":"IF(definicoes!$B$22=\"\",\"\",definicoes!$B$22)","v":"Cooperação"},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"},{"$f":"IF(definicoes!$B$24=\"\",\"\",definicoes!$B$24)","v":"outro2"},{"$f":"HYPERLINK(\"#atitudes3!D10\",AI6)","v":"Atitudes"},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",SUM(E9:Z9)>0),\"Tem de selecionar @ \"&dc,\"\"),IF(SUM(E9:Z9)=SUM(AA9:AH9),\"\",\"Tem de rever a distribuição \"&sintese!C10&\" pelas questões todas.\"))","v":""},{"$nulls":8},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(BU9:CN9)<>SUM(E9:Z9),\"Não atribuiu \"&LOWER(cont)&\" a todas as questões! Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AM5)&\" - \"&mail","v":"6.º instrumento_63 - 3.º período - 9.º D_POR - 2023-2024"},1,2,"Questão",{"$nulls":13},3,4,5,{"$nulls":6},{"$f":"IF(definicoes!$B$8=\"\",\"|\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$12=\"\",\"|\",definicoes!$B$12)","v":"Lei. Interpre."},{"$nulls":6},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"SUM(AQ2:AX2)+SUM(AR5:AV5)","v":32},{"$f":"SUM(AR5:AW5)","v":0},{"$f":"IF(AN9=\"\",AO9,AO9-AN9)","v":18},{"$f":"SUM($AA9:$AM9)","v":41}]
[".",1,"N.º","Cotação",{"$nulls":13},6,9,3,{"$nulls":6},{"$f":"IF(AND(AI=\"SIM\",$E7=AA7),SUM($E9:$Z9),IF(AND(AI=\"SIM\",$E7<>AA7),0,SUMIFS($E9:$Z9,$E7:$Z7,AA7)))","v":12},0,0,6,0,0,0,0,13,10,{"$nulls":3},{"$f":"IF(SUM(AI9:AM9),SUM(AI9:AM9),\"\")","v":23},{"$f":"IF(SUM(E9:Z9,AN9),SUM(E9:Z9,AN9),0)","v":41},{"$f":"IF(AO9=0,\"\",AO9)","v":41},{"$f":"IF(AO9=0,\"\",esc)","v":100},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:Z9)>0,COUNT(E9:Z9),\"\")","v":3},{"$f":"IF(SUM(E9:Z9)=0,\"\",esc)","v":100},{"$f":"SUM(AT2:AU2)","v":12},{"$f":"SUM(AV2:AX2)","v":0},null,"N.º","Cotação",{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,AZ$7)","v":0},18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$Z9,$E$6:$Z$6,BU$7)","v":0},18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":14},"\\",{"$nulls":7},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AA$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AB$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AC$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AD$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AE$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AF$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AG$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E10:$Z10)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\")),(SUMIFS($E10:$Z10,$E$7:$Z$7,AH$7,$E10:$Z10,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E10:$Z10,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},11,5,{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out,C10=ce)),IF(COUNT(AI10:AM10),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":69.56521739130434},{"$f":"SUM(SUMIFS(E10:Z10,E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI10:AM10,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\"))","v":16},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((AO10*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")+SUMIFS($AI$9:$AM$9,AI10:AM10,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",(SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)+SUMPRODUCT($AR$4:$AV$4,AI10:AM10,$AR$5:$AV$5))/(SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")+SUMIFS($AR$5:$AV$5,AI10:AM10,\">=0\"))),\"\"),\"\")","v":0},{"$f":"IF(COUNT(AQ10),IF(esc=bas,VLOOKUP(AQ10,niv,3),IF(esc=sec,VLOOKUP(AQ10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:Z10)>0,COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":0},{"$f":"IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA10:AH10)/SUMIFS($AQ$2:$AX$2,AA10:AH10,\">=0\")),\"\")","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AD10<>\"\",AE10<>\"\")),SUM(IF(AD10=\"\",0,AD10*$AT$2),IF(AE10=\"\",0,AE10*$AU$2))/SUM(IF(AD10=\"\",0,$AT$2),IF(AE10=\"\",0,$AU$2)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AF10<>\"\",AG10<>\"\",AH10<>\"\")),SUM(IF(AF10=\"\",0,AF10*$AV$2),IF(AG10=\"\",0,AG10*$AW$2),IF(AH10=\"\",0,AH10*$AX$2))/SUM(IF(AF10=\"\",0,$AV$2),IF(AG10=\"\",0,$AW$2),IF(AH10=\"\",0,$AX$2)),\"\")","v":""},{"$f":"COUNTIFS(E10:Z10,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E10:Z10,\"\\\",$E$9:$Z$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E10:$Z10,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BU$7)*esc/DK10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BV$7)*esc/DL10),\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BW$7)*esc/DM10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BX$7)*esc/DN10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BY$7)*esc/DO10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,BZ$7)*esc/DP10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CA$7)*esc/DQ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CB$7)*esc/DR10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CC$7)*esc/DS10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CD$7)*esc/DT10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DU10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CE$7)*esc/DU10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DV10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CF$7)*esc/DV10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DW10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CG$7)*esc/DW10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DX10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CH$7)*esc/DX10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DY10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CI$7)*esc/DY10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DZ10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CJ$7)*esc/DZ10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EA10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CK$7)*esc/EA10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EB10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CL$7)*esc/EB10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(EC10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CM$7)*esc/EC10),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(ED10>0,(SUMIFS($E10:$Z10,$E$6:$Z$6,CN$7)*esc/ED10),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C10)>0,C10=out),IF(AO10=\"\",\"\",((SUM(E10:Z10)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\")))),\"\"),\"\")","v":0},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BV$7)","v":9},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E10:$Z10,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":15},2,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AA$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AB$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AC$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AD$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AE$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AF$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AG$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E11:$Z11)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\")),(SUMIFS($E11:$Z11,$E$7:$Z$7,AH$7,$E11:$Z11,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E11:$Z11,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},5,{"$nulls":4},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out,C11=ce)),IF(COUNT(AI11:AM11),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":38.46153846153846},{"$f":"SUM(SUMIFS(E11:Z11,E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),SUMIFS(AI11:AM11,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\"))","v":7},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((AO11*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")+SUMIFS($AI$9:$AM$9,AI11:AM11,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":43.75},66.66666666666667,{"$f":"IF(COUNT(AQ11),IF(esc=bas,VLOOKUP(AQ11,niv,3),IF(esc=sec,VLOOKUP(AQ11,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E11:Z11)>0,COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\"),0)","v":1},66.66666666666667,"","",{"$f":"COUNTIFS(E11:Z11,\">=0\",$E$9:$Z$9,\">=0\")+COUNTIFS(E11:Z11,\"\\\",$E$9:$Z$9,\">=0\")","v":1},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BU$7)*esc/DK11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BV$7)*esc/DL11),\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BW$7)*esc/DM11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BX$7)*esc/DN11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BY$7)*esc/DO11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,BZ$7)*esc/DP11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CA$7)*esc/DQ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CB$7)*esc/DR11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CC$7)*esc/DS11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CD$7)*esc/DT11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DU11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CE$7)*esc/DU11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DV11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CF$7)*esc/DV11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DW11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CG$7)*esc/DW11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DX11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CH$7)*esc/DX11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DY11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CI$7)*esc/DY11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DZ11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CJ$7)*esc/DZ11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EA11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CK$7)*esc/EA11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EB11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CL$7)*esc/EB11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(EC11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CM$7)*esc/EC11),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(ED11>0,(SUMIFS($E11:$Z11,$E$6:$Z$6,CN$7)*esc/ED11),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C11)>0,C11=out),IF(AO11=\"\",\"\",((SUM(E11:Z11)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E11:$Z11,\"\\\")))),\"\"),\"\")","v":66.66666666666667},{"$nulls":16},0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":13},5,3,0,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AA$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AB$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AC$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AD$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AE$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AF$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AG$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E12:$Z12)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\")),(SUMIFS($E12:$Z12,$E$7:$Z$7,AH$7,$E12:$Z12,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E12:$Z12,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out,C12=ce)),IF(COUNT(AI12:AM12),SUMIFS(AI12:AM12,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},8,{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((AO12*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")+SUMIFS($AI$9:$AM$9,AI12:AM12,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":44.44444444444444},46.875,{"$f":"IF(COUNT(AQ12),IF(esc=bas,VLOOKUP(AQ12,niv,3),IF(esc=sec,VLOOKUP(AQ12,val,3),\"\")),\"\")","v":2},3,46.875,83.33333333333333,"",3,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BU$7)*esc/DK12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BV$7)*esc/DL12),\"\"),\"\")","v":44.44444444444444},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BW$7)*esc/DM12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BX$7)*esc/DN12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BY$7)*esc/DO12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,BZ$7)*esc/DP12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CA$7)*esc/DQ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CB$7)*esc/DR12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CC$7)*esc/DS12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CD$7)*esc/DT12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DU12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CE$7)*esc/DU12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DV12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CF$7)*esc/DV12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DW12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CG$7)*esc/DW12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DX12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CH$7)*esc/DX12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DY12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CI$7)*esc/DY12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DZ12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CJ$7)*esc/DZ12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EA12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CK$7)*esc/EA12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EB12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CL$7)*esc/EB12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(EC12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CM$7)*esc/EC12),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(ED12>0,(SUMIFS($E12:$Z12,$E$6:$Z$6,CN$7)*esc/ED12),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C12)>0,C12=out),IF(AO12=\"\",\"\",((SUM(E12:Z12)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E12:$Z12,\"\\\")))),\"\"),\"\")","v":44.44444444444444},{"$nulls":16},0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":13},3,9,3,{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AA$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AB$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AC$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AD$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AE$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AF$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AG$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E13:$Z13)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\")),(SUMIFS($E13:$Z13,$E$7:$Z$7,AH$7,$E13:$Z13,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E13:$Z13,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out,C13=ce)),IF(COUNT(AI13:AM13),SUMIFS(AI13:AM13,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},15,{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((AO13*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")+SUMIFS($AI$9:$AM$9,AI13:AM13,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":83.33333333333333},81.25,{"$f":"IF(COUNT(AQ13),IF(esc=bas,VLOOKUP(AQ13,niv,3),IF(esc=sec,VLOOKUP(AQ13,val,3),\"\")),\"\")","v":4},3,81.25,50,"",3,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BU$7)*esc/DK13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BV$7)*esc/DL13),\"\"),\"\")","v":83.33333333333333},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BW$7)*esc/DM13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BX$7)*esc/DN13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BY$7)*esc/DO13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,BZ$7)*esc/DP13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CA$7)*esc/DQ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CB$7)*esc/DR13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CC$7)*esc/DS13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CD$7)*esc/DT13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DU13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CE$7)*esc/DU13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DV13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CF$7)*esc/DV13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DW13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CG$7)*esc/DW13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DX13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CH$7)*esc/DX13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DY13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CI$7)*esc/DY13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DZ13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CJ$7)*esc/DZ13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EA13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CK$7)*esc/EA13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EB13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CL$7)*esc/EB13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(EC13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CM$7)*esc/EC13),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(ED13>0,(SUMIFS($E13:$Z13,$E$6:$Z$6,CN$7)*esc/ED13),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C13)>0,C13=out),IF(AO13=\"\",\"\",((SUM(E13:Z13)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E13:$Z13,\"\\\")))),\"\"),\"\")","v":83.33333333333333},{"$nulls":16},0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":13},5,"\\","\\",{"$nulls":6},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AA$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AB$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AC$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AD$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AE$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AF$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AG$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E14:$Z14)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\")),(SUMIFS($E14:$Z14,$E$7:$Z$7,AH$7,$E14:$Z14,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E14:$Z14,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out,C14=ce)),IF(COUNT(AI14:AM14),SUMIFS(AI14:AM14,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},5,{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((AO14*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")+SUMIFS($AI$9:$AM$9,AI14:AM14,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":27.77777777777778},31.25,{"$f":"IF(COUNT(AQ14),IF(esc=bas,VLOOKUP(AQ14,niv,3),IF(esc=sec,VLOOKUP(AQ14,val,3),\"\")),\"\")","v":2},1,31.25,83.33333333333333,"",3,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BU$7)*esc/DK14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BV$7)*esc/DL14),\"\"),\"\")","v":27.77777777777778},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BW$7)*esc/DM14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BX$7)*esc/DN14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BY$7)*esc/DO14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,BZ$7)*esc/DP14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CA$7)*esc/DQ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CB$7)*esc/DR14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CC$7)*esc/DS14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CD$7)*esc/DT14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DU14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CE$7)*esc/DU14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DV14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CF$7)*esc/DV14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DW14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CG$7)*esc/DW14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DX14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CH$7)*esc/DX14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DY14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CI$7)*esc/DY14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DZ14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CJ$7)*esc/DZ14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EA14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CK$7)*esc/EA14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EB14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CL$7)*esc/EB14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(EC14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CM$7)*esc/EC14),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(ED14>0,(SUMIFS($E14:$Z14,$E$6:$Z$6,CN$7)*esc/ED14),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C14)>0,C14=out),IF(AO14=\"\",\"\",((SUM(E14:Z14)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E14:$Z14,\"\\\")))),\"\"),\"\")","v":27.77777777777778},{"$nulls":16},0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AA$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AB$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AC$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AD$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AE$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AF$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AG$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E15:$Z15)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\")),(SUMIFS($E15:$Z15,$E$7:$Z$7,AH$7,$E15:$Z15,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E15:$Z15,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out,C15=ce)),IF(COUNT(AI15:AM15),SUMIFS(AI15:AM15,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((AO15*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")+SUMIFS($AI$9:$AM$9,AI15:AM15,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ15),IF(esc=bas,VLOOKUP(AQ15,niv,3),IF(esc=sec,VLOOKUP(AQ15,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BU$7)*esc/DK15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BV$7)*esc/DL15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BW$7)*esc/DM15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BX$7)*esc/DN15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BY$7)*esc/DO15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,BZ$7)*esc/DP15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CA$7)*esc/DQ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CB$7)*esc/DR15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CC$7)*esc/DS15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CD$7)*esc/DT15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DU15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CE$7)*esc/DU15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DV15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CF$7)*esc/DV15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DW15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CG$7)*esc/DW15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DX15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CH$7)*esc/DX15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DY15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CI$7)*esc/DY15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DZ15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CJ$7)*esc/DZ15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EA15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CK$7)*esc/EA15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EB15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CL$7)*esc/EB15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(EC15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CM$7)*esc/EC15),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(ED15>0,(SUMIFS($E15:$Z15,$E$6:$Z$6,CN$7)*esc/ED15),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C15)>0,C15=out),IF(AO15=\"\",\"\",((SUM(E15:Z15)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E15:$Z15,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AA$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AB$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AC$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AD$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AE$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AF$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AG$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E16:$Z16)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\")),(SUMIFS($E16:$Z16,$E$7:$Z$7,AH$7,$E16:$Z16,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E16:$Z16,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out,C16=ce)),IF(COUNT(AI16:AM16),SUMIFS(AI16:AM16,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((AO16*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")+SUMIFS($AI$9:$AM$9,AI16:AM16,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ16),IF(esc=bas,VLOOKUP(AQ16,niv,3),IF(esc=sec,VLOOKUP(AQ16,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BU$7)*esc/DK16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BV$7)*esc/DL16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BW$7)*esc/DM16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BX$7)*esc/DN16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BY$7)*esc/DO16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,BZ$7)*esc/DP16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CA$7)*esc/DQ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CB$7)*esc/DR16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CC$7)*esc/DS16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CD$7)*esc/DT16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DU16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CE$7)*esc/DU16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DV16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CF$7)*esc/DV16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DW16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CG$7)*esc/DW16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DX16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CH$7)*esc/DX16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DY16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CI$7)*esc/DY16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DZ16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CJ$7)*esc/DZ16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EA16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CK$7)*esc/EA16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EB16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CL$7)*esc/EB16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(EC16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CM$7)*esc/EC16),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(ED16>0,(SUMIFS($E16:$Z16,$E$6:$Z$6,CN$7)*esc/ED16),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C16)>0,C16=out),IF(AO16=\"\",\"\",((SUM(E16:Z16)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E16:$Z16,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AA$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AB$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AC$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AD$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AE$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AF$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AG$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E17:$Z17)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\")),(SUMIFS($E17:$Z17,$E$7:$Z$7,AH$7,$E17:$Z17,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E17:$Z17,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out,C17=ce)),IF(COUNT(AI17:AM17),SUMIFS(AI17:AM17,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((AO17*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")+SUMIFS($AI$9:$AM$9,AI17:AM17,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ17),IF(esc=bas,VLOOKUP(AQ17,niv,3),IF(esc=sec,VLOOKUP(AQ17,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BU$7)*esc/DK17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BV$7)*esc/DL17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BW$7)*esc/DM17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BX$7)*esc/DN17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BY$7)*esc/DO17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,BZ$7)*esc/DP17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CA$7)*esc/DQ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CB$7)*esc/DR17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CC$7)*esc/DS17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CD$7)*esc/DT17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DU17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CE$7)*esc/DU17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DV17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CF$7)*esc/DV17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DW17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CG$7)*esc/DW17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DX17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CH$7)*esc/DX17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DY17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CI$7)*esc/DY17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DZ17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CJ$7)*esc/DZ17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EA17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CK$7)*esc/EA17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EB17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CL$7)*esc/EB17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(EC17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CM$7)*esc/EC17),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(ED17>0,(SUMIFS($E17:$Z17,$E$6:$Z$6,CN$7)*esc/ED17),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C17)>0,C17=out),IF(AO17=\"\",\"\",((SUM(E17:Z17)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E17:$Z17,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AA$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AB$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AC$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AD$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AE$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AF$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AG$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E18:$Z18)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\")),(SUMIFS($E18:$Z18,$E$7:$Z$7,AH$7,$E18:$Z18,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E18:$Z18,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out,C18=ce)),IF(COUNT(AI18:AM18),SUMIFS(AI18:AM18,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((AO18*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")+SUMIFS($AI$9:$AM$9,AI18:AM18,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ18),IF(esc=bas,VLOOKUP(AQ18,niv,3),IF(esc=sec,VLOOKUP(AQ18,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BU$7)*esc/DK18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BV$7)*esc/DL18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BW$7)*esc/DM18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BX$7)*esc/DN18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BY$7)*esc/DO18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,BZ$7)*esc/DP18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CA$7)*esc/DQ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CB$7)*esc/DR18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CC$7)*esc/DS18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CD$7)*esc/DT18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DU18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CE$7)*esc/DU18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DV18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CF$7)*esc/DV18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DW18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CG$7)*esc/DW18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DX18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CH$7)*esc/DX18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DY18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CI$7)*esc/DY18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DZ18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CJ$7)*esc/DZ18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EA18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CK$7)*esc/EA18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EB18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CL$7)*esc/EB18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(EC18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CM$7)*esc/EC18),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(ED18>0,(SUMIFS($E18:$Z18,$E$6:$Z$6,CN$7)*esc/ED18),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C18)>0,C18=out),IF(AO18=\"\",\"\",((SUM(E18:Z18)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E18:$Z18,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AA$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AB$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AC$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AD$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AE$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AF$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AG$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E19:$Z19)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\")),(SUMIFS($E19:$Z19,$E$7:$Z$7,AH$7,$E19:$Z19,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E19:$Z19,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out,C19=ce)),IF(COUNT(AI19:AM19),SUMIFS(AI19:AM19,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((AO19*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")+SUMIFS($AI$9:$AM$9,AI19:AM19,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ19),IF(esc=bas,VLOOKUP(AQ19,niv,3),IF(esc=sec,VLOOKUP(AQ19,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BU$7)*esc/DK19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BV$7)*esc/DL19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BW$7)*esc/DM19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BX$7)*esc/DN19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BY$7)*esc/DO19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,BZ$7)*esc/DP19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CA$7)*esc/DQ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CB$7)*esc/DR19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CC$7)*esc/DS19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CD$7)*esc/DT19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DU19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CE$7)*esc/DU19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DV19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CF$7)*esc/DV19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DW19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CG$7)*esc/DW19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DX19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CH$7)*esc/DX19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DY19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CI$7)*esc/DY19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DZ19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CJ$7)*esc/DZ19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EA19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CK$7)*esc/EA19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EB19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CL$7)*esc/EB19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(EC19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CM$7)*esc/EC19),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(ED19>0,(SUMIFS($E19:$Z19,$E$6:$Z$6,CN$7)*esc/ED19),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C19)>0,C19=out),IF(AO19=\"\",\"\",((SUM(E19:Z19)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E19:$Z19,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AA$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AB$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AC$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AD$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AE$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AF$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AG$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E20:$Z20)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\")),(SUMIFS($E20:$Z20,$E$7:$Z$7,AH$7,$E20:$Z20,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E20:$Z20,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out,C20=ce)),IF(COUNT(AI20:AM20),SUMIFS(AI20:AM20,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((AO20*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")+SUMIFS($AI$9:$AM$9,AI20:AM20,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ20),IF(esc=bas,VLOOKUP(AQ20,niv,3),IF(esc=sec,VLOOKUP(AQ20,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E20:$Z20,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BU$7)*esc/DK20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BV$7)*esc/DL20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BW$7)*esc/DM20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BX$7)*esc/DN20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BY$7)*esc/DO20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,BZ$7)*esc/DP20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CA$7)*esc/DQ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CB$7)*esc/DR20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CC$7)*esc/DS20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CD$7)*esc/DT20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DU20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CE$7)*esc/DU20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DV20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CF$7)*esc/DV20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DW20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CG$7)*esc/DW20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DX20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CH$7)*esc/DX20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DY20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CI$7)*esc/DY20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DZ20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CJ$7)*esc/DZ20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EA20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CK$7)*esc/EA20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EB20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CL$7)*esc/EB20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(EC20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CM$7)*esc/EC20),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(ED20>0,(SUMIFS($E20:$Z20,$E$6:$Z$6,CN$7)*esc/ED20),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C20)>0,C20=out),IF(AO20=\"\",\"\",((SUM(E20:Z20)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E20:$Z20,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AA$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AB$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AC$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AD$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AE$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AF$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AG$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E21:$Z21)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\")),(SUMIFS($E21:$Z21,$E$7:$Z$7,AH$7,$E21:$Z21,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E21:$Z21,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out,C21=ce)),IF(COUNT(AI21:AM21),SUMIFS(AI21:AM21,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((AO21*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")+SUMIFS($AI$9:$AM$9,AI21:AM21,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ21),IF(esc=bas,VLOOKUP(AQ21,niv,3),IF(esc=sec,VLOOKUP(AQ21,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BU$7)*esc/DK21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BV$7)*esc/DL21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BW$7)*esc/DM21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BX$7)*esc/DN21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BY$7)*esc/DO21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,BZ$7)*esc/DP21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CA$7)*esc/DQ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CB$7)*esc/DR21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CC$7)*esc/DS21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CD$7)*esc/DT21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DU21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CE$7)*esc/DU21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DV21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CF$7)*esc/DV21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DW21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CG$7)*esc/DW21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DX21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CH$7)*esc/DX21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DY21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CI$7)*esc/DY21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DZ21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CJ$7)*esc/DZ21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EA21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CK$7)*esc/EA21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EB21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CL$7)*esc/EB21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(EC21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CM$7)*esc/EC21),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(ED21>0,(SUMIFS($E21:$Z21,$E$6:$Z$6,CN$7)*esc/ED21),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C21)>0,C21=out),IF(AO21=\"\",\"\",((SUM(E21:Z21)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E21:$Z21,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AA$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AB$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AC$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AD$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AE$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AF$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AG$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E22:$Z22)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\")),(SUMIFS($E22:$Z22,$E$7:$Z$7,AH$7,$E22:$Z22,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E22:$Z22,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out,C22=ce)),IF(COUNT(AI22:AM22),SUMIFS(AI22:AM22,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((AO22*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")+SUMIFS($AI$9:$AM$9,AI22:AM22,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ22),IF(esc=bas,VLOOKUP(AQ22,niv,3),IF(esc=sec,VLOOKUP(AQ22,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BU$7)*esc/DK22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BV$7)*esc/DL22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BW$7)*esc/DM22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BX$7)*esc/DN22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BY$7)*esc/DO22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,BZ$7)*esc/DP22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CA$7)*esc/DQ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CB$7)*esc/DR22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CC$7)*esc/DS22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CD$7)*esc/DT22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DU22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CE$7)*esc/DU22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DV22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CF$7)*esc/DV22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DW22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CG$7)*esc/DW22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DX22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CH$7)*esc/DX22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DY22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CI$7)*esc/DY22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DZ22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CJ$7)*esc/DZ22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EA22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CK$7)*esc/EA22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EB22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CL$7)*esc/EB22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(EC22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CM$7)*esc/EC22),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(ED22>0,(SUMIFS($E22:$Z22,$E$6:$Z$6,CN$7)*esc/ED22),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C22)>0,C22=out),IF(AO22=\"\",\"\",((SUM(E22:Z22)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E22:$Z22,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AA$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AB$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AC$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AD$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AE$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AF$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AG$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E23:$Z23)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\")),(SUMIFS($E23:$Z23,$E$7:$Z$7,AH$7,$E23:$Z23,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E23:$Z23,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out,C23=ce)),IF(COUNT(AI23:AM23),SUMIFS(AI23:AM23,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((AO23*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")+SUMIFS($AI$9:$AM$9,AI23:AM23,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ23),IF(esc=bas,VLOOKUP(AQ23,niv,3),IF(esc=sec,VLOOKUP(AQ23,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BU$7)*esc/DK23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BV$7)*esc/DL23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BW$7)*esc/DM23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BX$7)*esc/DN23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BY$7)*esc/DO23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,BZ$7)*esc/DP23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CA$7)*esc/DQ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CB$7)*esc/DR23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CC$7)*esc/DS23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CD$7)*esc/DT23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DU23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CE$7)*esc/DU23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DV23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CF$7)*esc/DV23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DW23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CG$7)*esc/DW23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DX23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CH$7)*esc/DX23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DY23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CI$7)*esc/DY23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DZ23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CJ$7)*esc/DZ23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EA23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CK$7)*esc/EA23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EB23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CL$7)*esc/EB23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(EC23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CM$7)*esc/EC23),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(ED23>0,(SUMIFS($E23:$Z23,$E$6:$Z$6,CN$7)*esc/ED23),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C23)>0,C23=out),IF(AO23=\"\",\"\",((SUM(E23:Z23)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E23:$Z23,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AA$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AB$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AC$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AD$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AE$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AF$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AG$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E24:$Z24)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\")),(SUMIFS($E24:$Z24,$E$7:$Z$7,AH$7,$E24:$Z24,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E24:$Z24,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out,C24=ce)),IF(COUNT(AI24:AM24),SUMIFS(AI24:AM24,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((AO24*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")+SUMIFS($AI$9:$AM$9,AI24:AM24,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ24),IF(esc=bas,VLOOKUP(AQ24,niv,3),IF(esc=sec,VLOOKUP(AQ24,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BU$7)*esc/DK24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BV$7)*esc/DL24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BW$7)*esc/DM24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BX$7)*esc/DN24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BY$7)*esc/DO24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,BZ$7)*esc/DP24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CA$7)*esc/DQ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CB$7)*esc/DR24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CC$7)*esc/DS24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CD$7)*esc/DT24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DU24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CE$7)*esc/DU24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DV24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CF$7)*esc/DV24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DW24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CG$7)*esc/DW24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DX24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CH$7)*esc/DX24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DY24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CI$7)*esc/DY24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DZ24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CJ$7)*esc/DZ24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EA24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CK$7)*esc/EA24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EB24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CL$7)*esc/EB24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(EC24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CM$7)*esc/EC24),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(ED24>0,(SUMIFS($E24:$Z24,$E$6:$Z$6,CN$7)*esc/ED24),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C24)>0,C24=out),IF(AO24=\"\",\"\",((SUM(E24:Z24)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E24:$Z24,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AA$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AB$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AC$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AD$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AE$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AF$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AG$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E25:$Z25)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\")),(SUMIFS($E25:$Z25,$E$7:$Z$7,AH$7,$E25:$Z25,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E25:$Z25,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out,C25=ce)),IF(COUNT(AI25:AM25),SUMIFS(AI25:AM25,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((AO25*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")+SUMIFS($AI$9:$AM$9,AI25:AM25,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ25),IF(esc=bas,VLOOKUP(AQ25,niv,3),IF(esc=sec,VLOOKUP(AQ25,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BU$7)*esc/DK25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BV$7)*esc/DL25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BW$7)*esc/DM25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BX$7)*esc/DN25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BY$7)*esc/DO25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,BZ$7)*esc/DP25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CA$7)*esc/DQ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CB$7)*esc/DR25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CC$7)*esc/DS25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CD$7)*esc/DT25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DU25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CE$7)*esc/DU25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DV25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CF$7)*esc/DV25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DW25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CG$7)*esc/DW25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DX25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CH$7)*esc/DX25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DY25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CI$7)*esc/DY25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DZ25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CJ$7)*esc/DZ25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EA25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CK$7)*esc/EA25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EB25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CL$7)*esc/EB25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(EC25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CM$7)*esc/EC25),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(ED25>0,(SUMIFS($E25:$Z25,$E$6:$Z$6,CN$7)*esc/ED25),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C25)>0,C25=out),IF(AO25=\"\",\"\",((SUM(E25:Z25)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E25:$Z25,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AA$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AB$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AC$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AD$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AE$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AF$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AG$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E26:$Z26)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\")),(SUMIFS($E26:$Z26,$E$7:$Z$7,AH$7,$E26:$Z26,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E26:$Z26,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out,C26=ce)),IF(COUNT(AI26:AM26),SUMIFS(AI26:AM26,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((AO26*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")+SUMIFS($AI$9:$AM$9,AI26:AM26,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ26),IF(esc=bas,VLOOKUP(AQ26,niv,3),IF(esc=sec,VLOOKUP(AQ26,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BU$7)*esc/DK26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BV$7)*esc/DL26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BW$7)*esc/DM26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BX$7)*esc/DN26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BY$7)*esc/DO26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,BZ$7)*esc/DP26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CA$7)*esc/DQ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CB$7)*esc/DR26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CC$7)*esc/DS26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CD$7)*esc/DT26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DU26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CE$7)*esc/DU26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DV26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CF$7)*esc/DV26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DW26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CG$7)*esc/DW26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DX26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CH$7)*esc/DX26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DY26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CI$7)*esc/DY26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DZ26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CJ$7)*esc/DZ26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EA26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CK$7)*esc/EA26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EB26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CL$7)*esc/EB26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(EC26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CM$7)*esc/EC26),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(ED26>0,(SUMIFS($E26:$Z26,$E$6:$Z$6,CN$7)*esc/ED26),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C26)>0,C26=out),IF(AO26=\"\",\"\",((SUM(E26:Z26)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E26:$Z26,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AA$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AB$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AC$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AD$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AE$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AF$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AG$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E27:$Z27)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\")),(SUMIFS($E27:$Z27,$E$7:$Z$7,AH$7,$E27:$Z27,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E27:$Z27,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out,C27=ce)),IF(COUNT(AI27:AM27),SUMIFS(AI27:AM27,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((AO27*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")+SUMIFS($AI$9:$AM$9,AI27:AM27,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ27),IF(esc=bas,VLOOKUP(AQ27,niv,3),IF(esc=sec,VLOOKUP(AQ27,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BU$7)*esc/DK27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BV$7)*esc/DL27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BW$7)*esc/DM27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BX$7)*esc/DN27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BY$7)*esc/DO27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,BZ$7)*esc/DP27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CA$7)*esc/DQ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CB$7)*esc/DR27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CC$7)*esc/DS27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CD$7)*esc/DT27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DU27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CE$7)*esc/DU27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DV27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CF$7)*esc/DV27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DW27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CG$7)*esc/DW27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DX27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CH$7)*esc/DX27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DY27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CI$7)*esc/DY27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DZ27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CJ$7)*esc/DZ27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EA27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CK$7)*esc/EA27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EB27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CL$7)*esc/EB27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(EC27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CM$7)*esc/EC27),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(ED27>0,(SUMIFS($E27:$Z27,$E$6:$Z$6,CN$7)*esc/ED27),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C27)>0,C27=out),IF(AO27=\"\",\"\",((SUM(E27:Z27)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E27:$Z27,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AA$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AB$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AC$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AD$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AE$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AF$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AG$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E28:$Z28)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\")),(SUMIFS($E28:$Z28,$E$7:$Z$7,AH$7,$E28:$Z28,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E28:$Z28,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out,C28=ce)),IF(COUNT(AI28:AM28),SUMIFS(AI28:AM28,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((AO28*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")+SUMIFS($AI$9:$AM$9,AI28:AM28,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ28),IF(esc=bas,VLOOKUP(AQ28,niv,3),IF(esc=sec,VLOOKUP(AQ28,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BU$7)*esc/DK28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BV$7)*esc/DL28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BW$7)*esc/DM28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BX$7)*esc/DN28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BY$7)*esc/DO28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,BZ$7)*esc/DP28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CA$7)*esc/DQ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CB$7)*esc/DR28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CC$7)*esc/DS28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CD$7)*esc/DT28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DU28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CE$7)*esc/DU28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DV28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CF$7)*esc/DV28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DW28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CG$7)*esc/DW28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DX28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CH$7)*esc/DX28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DY28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CI$7)*esc/DY28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DZ28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CJ$7)*esc/DZ28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EA28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CK$7)*esc/EA28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EB28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CL$7)*esc/EB28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(EC28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CM$7)*esc/EC28),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(ED28>0,(SUMIFS($E28:$Z28,$E$6:$Z$6,CN$7)*esc/ED28),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C28)>0,C28=out),IF(AO28=\"\",\"\",((SUM(E28:Z28)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E28:$Z28,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AA$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AB$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AC$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AD$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AE$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AF$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AG$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E29:$Z29)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\")),(SUMIFS($E29:$Z29,$E$7:$Z$7,AH$7,$E29:$Z29,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E29:$Z29,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out,C29=ce)),IF(COUNT(AI29:AM29),SUMIFS(AI29:AM29,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((AO29*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")+SUMIFS($AI$9:$AM$9,AI29:AM29,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ29),IF(esc=bas,VLOOKUP(AQ29,niv,3),IF(esc=sec,VLOOKUP(AQ29,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BU$7)*esc/DK29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BV$7)*esc/DL29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BW$7)*esc/DM29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BX$7)*esc/DN29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BY$7)*esc/DO29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,BZ$7)*esc/DP29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CA$7)*esc/DQ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CB$7)*esc/DR29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CC$7)*esc/DS29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CD$7)*esc/DT29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DU29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CE$7)*esc/DU29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DV29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CF$7)*esc/DV29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DW29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CG$7)*esc/DW29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DX29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CH$7)*esc/DX29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DY29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CI$7)*esc/DY29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DZ29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CJ$7)*esc/DZ29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EA29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CK$7)*esc/EA29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EB29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CL$7)*esc/EB29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(EC29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CM$7)*esc/EC29),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(ED29>0,(SUMIFS($E29:$Z29,$E$6:$Z$6,CN$7)*esc/ED29),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C29)>0,C29=out),IF(AO29=\"\",\"\",((SUM(E29:Z29)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E29:$Z29,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AA$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AB$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AC$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AD$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AE$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AF$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AG$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E30:$Z30)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\")),(SUMIFS($E30:$Z30,$E$7:$Z$7,AH$7,$E30:$Z30,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E30:$Z30,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out,C30=ce)),IF(COUNT(AI30:AM30),SUMIFS(AI30:AM30,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((AO30*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")+SUMIFS($AI$9:$AM$9,AI30:AM30,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ30),IF(esc=bas,VLOOKUP(AQ30,niv,3),IF(esc=sec,VLOOKUP(AQ30,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E30:$Z30,$E$6:$Z$6,BJ$7))","v":0},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BU$7)*esc/DK30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BV$7)*esc/DL30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BW$7)*esc/DM30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BX$7)*esc/DN30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BY$7)*esc/DO30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,BZ$7)*esc/DP30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CA$7)*esc/DQ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CB$7)*esc/DR30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CC$7)*esc/DS30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CD$7)*esc/DT30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DU30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CE$7)*esc/DU30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DV30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CF$7)*esc/DV30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DW30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CG$7)*esc/DW30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DX30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CH$7)*esc/DX30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DY30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CI$7)*esc/DY30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DZ30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CJ$7)*esc/DZ30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EA30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CK$7)*esc/EA30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EB30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CL$7)*esc/EB30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(EC30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CM$7)*esc/EC30),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(ED30>0,(SUMIFS($E30:$Z30,$E$6:$Z$6,CN$7)*esc/ED30),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C30)>0,C30=out),IF(AO30=\"\",\"\",((SUM(E30:Z30)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E30:$Z30,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AA$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AB$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AC$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AD$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AE$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AF$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AG$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E31:$Z31)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\")),(SUMIFS($E31:$Z31,$E$7:$Z$7,AH$7,$E31:$Z31,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E31:$Z31,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out,C31=ce)),IF(COUNT(AI31:AM31),SUMIFS(AI31:AM31,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((AO31*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")+SUMIFS($AI$9:$AM$9,AI31:AM31,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ31),IF(esc=bas,VLOOKUP(AQ31,niv,3),IF(esc=sec,VLOOKUP(AQ31,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BU$7)*esc/DK31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BV$7)*esc/DL31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BW$7)*esc/DM31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BX$7)*esc/DN31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BY$7)*esc/DO31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,BZ$7)*esc/DP31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CA$7)*esc/DQ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CB$7)*esc/DR31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CC$7)*esc/DS31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CD$7)*esc/DT31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DU31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CE$7)*esc/DU31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DV31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CF$7)*esc/DV31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DW31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CG$7)*esc/DW31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DX31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CH$7)*esc/DX31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DY31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CI$7)*esc/DY31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DZ31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CJ$7)*esc/DZ31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EA31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CK$7)*esc/EA31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EB31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CL$7)*esc/EB31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(EC31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CM$7)*esc/EC31),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(ED31>0,(SUMIFS($E31:$Z31,$E$6:$Z$6,CN$7)*esc/ED31),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C31)>0,C31=out),IF(AO31=\"\",\"\",((SUM(E31:Z31)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E31:$Z31,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AA$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AB$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AC$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AD$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AE$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AF$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AG$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E32:$Z32)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\")),(SUMIFS($E32:$Z32,$E$7:$Z$7,AH$7,$E32:$Z32,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E32:$Z32,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out,C32=ce)),IF(COUNT(AI32:AM32),SUMIFS(AI32:AM32,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((AO32*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")+SUMIFS($AI$9:$AM$9,AI32:AM32,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ32),IF(esc=bas,VLOOKUP(AQ32,niv,3),IF(esc=sec,VLOOKUP(AQ32,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BU$7)*esc/DK32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BV$7)*esc/DL32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BW$7)*esc/DM32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BX$7)*esc/DN32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BY$7)*esc/DO32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,BZ$7)*esc/DP32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CA$7)*esc/DQ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CB$7)*esc/DR32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CC$7)*esc/DS32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CD$7)*esc/DT32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DU32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CE$7)*esc/DU32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DV32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CF$7)*esc/DV32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DW32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CG$7)*esc/DW32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DX32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CH$7)*esc/DX32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DY32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CI$7)*esc/DY32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DZ32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CJ$7)*esc/DZ32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EA32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CK$7)*esc/EA32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EB32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CL$7)*esc/EB32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(EC32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CM$7)*esc/EC32),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(ED32>0,(SUMIFS($E32:$Z32,$E$6:$Z$6,CN$7)*esc/ED32),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C32)>0,C32=out),IF(AO32=\"\",\"\",((SUM(E32:Z32)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E32:$Z32,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AA$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AB$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AC$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AD$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AE$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AF$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AG$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E33:$Z33)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\")),(SUMIFS($E33:$Z33,$E$7:$Z$7,AH$7,$E33:$Z33,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E33:$Z33,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out,C33=ce)),IF(COUNT(AI33:AM33),SUMIFS(AI33:AM33,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((AO33*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")+SUMIFS($AI$9:$AM$9,AI33:AM33,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ33),IF(esc=bas,VLOOKUP(AQ33,niv,3),IF(esc=sec,VLOOKUP(AQ33,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BU$7)*esc/DK33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BV$7)*esc/DL33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BW$7)*esc/DM33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BX$7)*esc/DN33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BY$7)*esc/DO33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,BZ$7)*esc/DP33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CA$7)*esc/DQ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CB$7)*esc/DR33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CC$7)*esc/DS33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CD$7)*esc/DT33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DU33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CE$7)*esc/DU33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DV33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CF$7)*esc/DV33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DW33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CG$7)*esc/DW33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DX33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CH$7)*esc/DX33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DY33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CI$7)*esc/DY33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DZ33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CJ$7)*esc/DZ33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EA33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CK$7)*esc/EA33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EB33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CL$7)*esc/EB33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(EC33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CM$7)*esc/EC33),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(ED33>0,(SUMIFS($E33:$Z33,$E$6:$Z$6,CN$7)*esc/ED33),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C33)>0,C33=out),IF(AO33=\"\",\"\",((SUM(E33:Z33)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E33:$Z33,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AA$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AB$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AC$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AD$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AE$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AF$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AG$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E34:$Z34)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\")),(SUMIFS($E34:$Z34,$E$7:$Z$7,AH$7,$E34:$Z34,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E34:$Z34,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out,C34=ce)),IF(COUNT(AI34:AM34),SUMIFS(AI34:AM34,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((AO34*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")+SUMIFS($AI$9:$AM$9,AI34:AM34,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ34),IF(esc=bas,VLOOKUP(AQ34,niv,3),IF(esc=sec,VLOOKUP(AQ34,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BU$7)*esc/DK34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BV$7)*esc/DL34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BW$7)*esc/DM34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BX$7)*esc/DN34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BY$7)*esc/DO34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,BZ$7)*esc/DP34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CA$7)*esc/DQ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CB$7)*esc/DR34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CC$7)*esc/DS34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CD$7)*esc/DT34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DU34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CE$7)*esc/DU34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DV34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CF$7)*esc/DV34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DW34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CG$7)*esc/DW34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DX34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CH$7)*esc/DX34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DY34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CI$7)*esc/DY34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DZ34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CJ$7)*esc/DZ34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EA34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CK$7)*esc/EA34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EB34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CL$7)*esc/EB34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(EC34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CM$7)*esc/EC34),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(ED34>0,(SUMIFS($E34:$Z34,$E$6:$Z$6,CN$7)*esc/ED34),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C34)>0,C34=out),IF(AO34=\"\",\"\",((SUM(E34:Z34)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E34:$Z34,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AA$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AB$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AC$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AD$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AE$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AF$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AG$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E35:$Z35)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\")),(SUMIFS($E35:$Z35,$E$7:$Z$7,AH$7,$E35:$Z35,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E35:$Z35,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out,C35=ce)),IF(COUNT(AI35:AM35),SUMIFS(AI35:AM35,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((AO35*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")+SUMIFS($AI$9:$AM$9,AI35:AM35,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ35),IF(esc=bas,VLOOKUP(AQ35,niv,3),IF(esc=sec,VLOOKUP(AQ35,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BU$7)*esc/DK35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BV$7)*esc/DL35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BW$7)*esc/DM35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BX$7)*esc/DN35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BY$7)*esc/DO35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,BZ$7)*esc/DP35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CA$7)*esc/DQ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CB$7)*esc/DR35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CC$7)*esc/DS35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CD$7)*esc/DT35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DU35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CE$7)*esc/DU35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DV35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CF$7)*esc/DV35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DW35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CG$7)*esc/DW35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DX35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CH$7)*esc/DX35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DY35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CI$7)*esc/DY35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DZ35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CJ$7)*esc/DZ35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EA35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CK$7)*esc/EA35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EB35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CL$7)*esc/EB35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(EC35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CM$7)*esc/EC35),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(ED35>0,(SUMIFS($E35:$Z35,$E$6:$Z$6,CN$7)*esc/ED35),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C35)>0,C35=out),IF(AO35=\"\",\"\",((SUM(E35:Z35)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E35:$Z35,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AA$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AB$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AC$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AD$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AE$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AF$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AG$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E36:$Z36)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\")),(SUMIFS($E36:$Z36,$E$7:$Z$7,AH$7,$E36:$Z36,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E36:$Z36,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out,C36=ce)),IF(COUNT(AI36:AM36),SUMIFS(AI36:AM36,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((AO36*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")+SUMIFS($AI$9:$AM$9,AI36:AM36,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ36),IF(esc=bas,VLOOKUP(AQ36,niv,3),IF(esc=sec,VLOOKUP(AQ36,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BU$7)*esc/DK36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BV$7)*esc/DL36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BW$7)*esc/DM36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BX$7)*esc/DN36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BY$7)*esc/DO36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,BZ$7)*esc/DP36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CA$7)*esc/DQ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CB$7)*esc/DR36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CC$7)*esc/DS36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CD$7)*esc/DT36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DU36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CE$7)*esc/DU36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DV36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CF$7)*esc/DV36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DW36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CG$7)*esc/DW36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DX36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CH$7)*esc/DX36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DY36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CI$7)*esc/DY36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DZ36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CJ$7)*esc/DZ36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EA36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CK$7)*esc/EA36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EB36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CL$7)*esc/EB36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(EC36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CM$7)*esc/EC36),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(ED36>0,(SUMIFS($E36:$Z36,$E$6:$Z$6,CN$7)*esc/ED36),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C36)>0,C36=out),IF(AO36=\"\",\"\",((SUM(E36:Z36)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E36:$Z36,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AA$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AB$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AC$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AD$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AE$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AF$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AG$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E37:$Z37)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\")),(SUMIFS($E37:$Z37,$E$7:$Z$7,AH$7,$E37:$Z37,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E37:$Z37,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out,C37=ce)),IF(COUNT(AI37:AM37),SUMIFS(AI37:AM37,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((AO37*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")+SUMIFS($AI$9:$AM$9,AI37:AM37,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ37),IF(esc=bas,VLOOKUP(AQ37,niv,3),IF(esc=sec,VLOOKUP(AQ37,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BU$7)*esc/DK37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BV$7)*esc/DL37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BW$7)*esc/DM37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BX$7)*esc/DN37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BY$7)*esc/DO37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,BZ$7)*esc/DP37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CA$7)*esc/DQ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CB$7)*esc/DR37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CC$7)*esc/DS37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CD$7)*esc/DT37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DU37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CE$7)*esc/DU37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DV37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CF$7)*esc/DV37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DW37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CG$7)*esc/DW37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DX37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CH$7)*esc/DX37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DY37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CI$7)*esc/DY37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DZ37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CJ$7)*esc/DZ37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EA37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CK$7)*esc/EA37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EB37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CL$7)*esc/EB37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(EC37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CM$7)*esc/EC37),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(ED37>0,(SUMIFS($E37:$Z37,$E$6:$Z$6,CN$7)*esc/ED37),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C37)>0,C37=out),IF(AO37=\"\",\"\",((SUM(E37:Z37)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E37:$Z37,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AA$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AB$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AC$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AD$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AE$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AF$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AG$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E38:$Z38)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\")),(SUMIFS($E38:$Z38,$E$7:$Z$7,AH$7,$E38:$Z38,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E38:$Z38,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out,C38=ce)),IF(COUNT(AI38:AM38),SUMIFS(AI38:AM38,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((AO38*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")+SUMIFS($AI$9:$AM$9,AI38:AM38,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ38),IF(esc=bas,VLOOKUP(AQ38,niv,3),IF(esc=sec,VLOOKUP(AQ38,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(SUMIFS($E38:$Z38,$E$6:$Z$6,BO$7))","v":0},0,0,0,0,null,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BU$7)*esc/DK38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BV$7)*esc/DL38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BW$7)*esc/DM38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BX$7)*esc/DN38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BY$7)*esc/DO38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,BZ$7)*esc/DP38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CA$7)*esc/DQ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CB$7)*esc/DR38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CC$7)*esc/DS38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CD$7)*esc/DT38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DU38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CE$7)*esc/DU38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DV38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CF$7)*esc/DV38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DW38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CG$7)*esc/DW38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DX38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CH$7)*esc/DX38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DY38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CI$7)*esc/DY38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DZ38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CJ$7)*esc/DZ38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EA38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CK$7)*esc/EA38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EB38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CL$7)*esc/EB38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(EC38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CM$7)*esc/EC38),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(ED38>0,(SUMIFS($E38:$Z38,$E$6:$Z$6,CN$7)*esc/ED38),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C38)>0,C38=out),IF(AO38=\"\",\"\",((SUM(E38:Z38)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E38:$Z38,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AA$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AB$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AC$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AD$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AE$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AF$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AG$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E39:$Z39)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\")),(SUMIFS($E39:$Z39,$E$7:$Z$7,AH$7,$E39:$Z39,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E39:$Z39,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out,C39=ce)),IF(COUNT(AI39:AM39),SUMIFS(AI39:AM39,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((AO39*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")+SUMIFS($AI$9:$AM$9,AI39:AM39,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ39),IF(esc=bas,VLOOKUP(AQ39,niv,3),IF(esc=sec,VLOOKUP(AQ39,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"(SUMIFS($E39:$Z39,$E$6:$Z$6,AZ$7))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BU$7)*esc/DK39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BV$7)*esc/DL39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BW$7)*esc/DM39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BX$7)*esc/DN39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BY$7)*esc/DO39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,BZ$7)*esc/DP39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CA$7)*esc/DQ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CB$7)*esc/DR39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CC$7)*esc/DS39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CD$7)*esc/DT39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DU39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CE$7)*esc/DU39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DV39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CF$7)*esc/DV39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DW39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CG$7)*esc/DW39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DX39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CH$7)*esc/DX39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DY39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CI$7)*esc/DY39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DZ39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CJ$7)*esc/DZ39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EA39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CK$7)*esc/EA39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EB39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CL$7)*esc/EB39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(EC39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CM$7)*esc/EC39),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(ED39>0,(SUMIFS($E39:$Z39,$E$6:$Z$6,CN$7)*esc/ED39),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C39)>0,C39=out),IF(AO39=\"\",\"\",((SUM(E39:Z39)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E39:$Z39,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AA$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AB$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AC$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AD$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AE$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AF$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AG$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E40:$Z40)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\")),(SUMIFS($E40:$Z40,$E$7:$Z$7,AH$7,$E40:$Z40,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E40:$Z40,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out,C40=ce)),IF(COUNT(AI40:AM40),SUMIFS(AI40:AM40,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((AO40*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")+SUMIFS($AI$9:$AM$9,AI40:AM40,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ40),IF(esc=bas,VLOOKUP(AQ40,niv,3),IF(esc=sec,VLOOKUP(AQ40,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BU$7)*esc/DK40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BV$7)*esc/DL40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BW$7)*esc/DM40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BX$7)*esc/DN40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BY$7)*esc/DO40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,BZ$7)*esc/DP40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CA$7)*esc/DQ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CB$7)*esc/DR40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CC$7)*esc/DS40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CD$7)*esc/DT40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DU40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CE$7)*esc/DU40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DV40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CF$7)*esc/DV40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DW40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CG$7)*esc/DW40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DX40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CH$7)*esc/DX40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DY40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CI$7)*esc/DY40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DZ40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CJ$7)*esc/DZ40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EA40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CK$7)*esc/EA40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EB40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CL$7)*esc/EB40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(EC40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CM$7)*esc/EC40),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(ED40>0,(SUMIFS($E40:$Z40,$E$6:$Z$6,CN$7)*esc/ED40),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C40)>0,C40=out),IF(AO40=\"\",\"\",((SUM(E40:Z40)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E40:$Z40,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AA$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AB$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AC$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AD$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AE$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AF$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AG$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E41:$Z41)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\")),(SUMIFS($E41:$Z41,$E$7:$Z$7,AH$7,$E41:$Z41,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E41:$Z41,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out,C41=ce)),IF(COUNT(AI41:AM41),SUMIFS(AI41:AM41,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((AO41*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")+SUMIFS($AI$9:$AM$9,AI41:AM41,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ41),IF(esc=bas,VLOOKUP(AQ41,niv,3),IF(esc=sec,VLOOKUP(AQ41,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BU$7)*esc/DK41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BV$7)*esc/DL41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BW$7)*esc/DM41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BX$7)*esc/DN41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BY$7)*esc/DO41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,BZ$7)*esc/DP41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CA$7)*esc/DQ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CB$7)*esc/DR41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CC$7)*esc/DS41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CD$7)*esc/DT41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DU41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CE$7)*esc/DU41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DV41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CF$7)*esc/DV41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DW41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CG$7)*esc/DW41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DX41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CH$7)*esc/DX41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DY41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CI$7)*esc/DY41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DZ41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CJ$7)*esc/DZ41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EA41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CK$7)*esc/EA41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EB41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CL$7)*esc/EB41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(EC41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CM$7)*esc/EC41),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(ED41>0,(SUMIFS($E41:$Z41,$E$6:$Z$6,CN$7)*esc/ED41),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C41)>0,C41=out),IF(AO41=\"\",\"\",((SUM(E41:Z41)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E41:$Z41,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AA$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AB$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AC$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AD$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AE$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AF$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AG$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E42:$Z42)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\")),(SUMIFS($E42:$Z42,$E$7:$Z$7,AH$7,$E42:$Z42,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E42:$Z42,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out,C42=ce)),IF(COUNT(AI42:AM42),SUMIFS(AI42:AM42,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((AO42*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")+SUMIFS($AI$9:$AM$9,AI42:AM42,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ42),IF(esc=bas,VLOOKUP(AQ42,niv,3),IF(esc=sec,VLOOKUP(AQ42,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BU$7)*esc/DK42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BV$7)*esc/DL42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BW$7)*esc/DM42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BX$7)*esc/DN42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BY$7)*esc/DO42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,BZ$7)*esc/DP42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CA$7)*esc/DQ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CB$7)*esc/DR42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CC$7)*esc/DS42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CD$7)*esc/DT42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DU42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CE$7)*esc/DU42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DV42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CF$7)*esc/DV42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DW42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CG$7)*esc/DW42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DX42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CH$7)*esc/DX42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DY42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CI$7)*esc/DY42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DZ42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CJ$7)*esc/DZ42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EA42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CK$7)*esc/EA42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EB42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CL$7)*esc/EB42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(EC42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CM$7)*esc/EC42),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(ED42>0,(SUMIFS($E42:$Z42,$E$6:$Z$6,CN$7)*esc/ED42),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C42)>0,C42=out),IF(AO42=\"\",\"\",((SUM(E42:Z42)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E42:$Z42,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AA$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AB$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AC$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AD$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AE$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AF$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AG$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E43:$Z43)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\")),(SUMIFS($E43:$Z43,$E$7:$Z$7,AH$7,$E43:$Z43,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E43:$Z43,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out,C43=ce)),IF(COUNT(AI43:AM43),SUMIFS(AI43:AM43,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((AO43*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")+SUMIFS($AI$9:$AM$9,AI43:AM43,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ43),IF(esc=bas,VLOOKUP(AQ43,niv,3),IF(esc=sec,VLOOKUP(AQ43,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BU$7)*esc/DK43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BV$7)*esc/DL43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BW$7)*esc/DM43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BX$7)*esc/DN43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BY$7)*esc/DO43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,BZ$7)*esc/DP43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CA$7)*esc/DQ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CB$7)*esc/DR43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CC$7)*esc/DS43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CD$7)*esc/DT43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DU43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CE$7)*esc/DU43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DV43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CF$7)*esc/DV43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DW43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CG$7)*esc/DW43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DX43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CH$7)*esc/DX43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DY43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CI$7)*esc/DY43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DZ43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CJ$7)*esc/DZ43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EA43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CK$7)*esc/EA43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EB43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CL$7)*esc/EB43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(EC43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CM$7)*esc/EC43),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(ED43>0,(SUMIFS($E43:$Z43,$E$6:$Z$6,CN$7)*esc/ED43),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C43)>0,C43=out),IF(AO43=\"\",\"\",((SUM(E43:Z43)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E43:$Z43,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":22},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AA$9>0,IF(AND(AI=\"SIM\",$E$7=AA$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AA$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AA$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AB$9>0,IF(AND(AI=\"SIM\",$E$7=AB$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AB$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AB$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AC$9>0,IF(AND(AI=\"SIM\",$E$7=AC$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AC$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AC$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AD$9>0,IF(AND(AI=\"SIM\",$E$7=AD$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AD$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AD$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AE$9>0,IF(AND(AI=\"SIM\",$E$7=AE$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AE$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AE$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AF$9>0,IF(AND(AI=\"SIM\",$E$7=AF$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AF$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AF$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AG$9>0,IF(AND(AI=\"SIM\",$E$7=AG$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AG$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AG$7))),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AH$9>0,IF(AND(AI=\"SIM\",$E$7=AH$7),SUM($E44:$Z44)*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\")),(SUMIFS($E44:$Z44,$E$7:$Z$7,AH$7,$E44:$Z44,nada,$E$9:$Z$9,\">=0\"))*esc/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\">=0\",$E$7:$Z$7,AH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,nada,$E44:$Z44,\"\\\",$E$7:$Z$7,AH$7))),\"\"),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out,C44=ce)),IF(COUNT(AI44:AM44),SUMIFS(AI44:AM44,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")*esc/(SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")),\"\"),\"\"),\"\")","v":""},0,{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((AO44*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")+SUMIFS($AI$9:$AM$9,AI44:AM44,\">=0\",$AI$9:$AM$9,\">=0\")))),\"\"),\"\")","v":""},"",{"$f":"IF(COUNT(AQ44),IF(esc=bas,VLOOKUP(AQ44,niv,3),IF(esc=sec,VLOOKUP(AQ44,val,3),\"\")),\"\")","v":""},0,"","","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BU$7)*esc/DK44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BV$7)*esc/DL44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BW$7)*esc/DM44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BX$7)*esc/DN44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BY$7)*esc/DO44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,BZ$7)*esc/DP44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CA$7)*esc/DQ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CB$7)*esc/DR44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CC$7)*esc/DS44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CD$7)*esc/DT44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DU44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CE$7)*esc/DU44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DV44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CF$7)*esc/DV44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DW44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CG$7)*esc/DW44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DX44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CH$7)*esc/DX44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DY44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CI$7)*esc/DY44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DZ44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CJ$7)*esc/DZ44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EA44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CK$7)*esc/EA44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EB44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CL$7)*esc/EB44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(EC44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CM$7)*esc/EC44),\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(ED44>0,(SUMIFS($E44:$Z44,$E$6:$Z$6,CN$7)*esc/ED44),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C44)>0,C44=out),IF(AO44=\"\",\"\",((SUM(E44:Z44)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E44:$Z44,\"\\\")))),\"\"),\"\")","v":""},{"$nulls":16},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","",4.333333333333333,6,1.6666666666666667,"","","","","","",38.333333333333336,"","",72.22222222222221,"","","","",8,5,"","","",54.0133779264214,1.457142857142857,49.86111111111111,45.208333333333336,{"$f":"IF(COUNT(AQ45),IF(esc=bas,VLOOKUP(AQ45,niv,3),IF(esc=sec,VLOOKUP(AQ45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:Z44)>0,COUNT(E10:Z44),0)","v":8},{"$f":"IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",SUMPRODUCT($AQ$2:$AX$2,AA45:AH45)/SUMIFS($AQ$2:$AX$2,AA45:AH45,\">=0\")),\"\")","v":51.041666666666664},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AD45<>\"\",AE45<>\"\")),SUMPRODUCT(AD45:AE45,$AT$2:$AU$2)/$AU$9,\"\")","v":72.22222222222221},{"$f":"IF(AND(OR(COUNT(C45)>0,C45=out),OR(AF45<>\"\",AG45<>\"\",AH45<>\"\")),SUMPRODUCT(AF45:AH45,$AV$2:$AX$2)/$AV$9,\"\")","v":""},{"$f":"COUNTIFS(E10:Z44,\">=0\")+COUNTIFS(E10:Z44,\"\\\")","v":{"v":11,"d":"11.0"}},"Médias",null,{"$f":"IF(AZ9>0,SUM(AZ10:AZ44)/COUNT($C10:$C44),\"\")","v":""},6,"","","","","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":""},44.44444444444444,"","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IFERROR(IF(OR(COUNT(C45)>0,C45=out),IF(AO45=\"\",\"\",((SUM(E45:Z45)*esc)/(SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\")+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\")))),\"\"),\"\")","v":66.66666666666666},{"$nulls":16},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BU$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BU$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BV$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BV$7)","v":18},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BW$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BW$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BX$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BX$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BY$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BY$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,BZ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,BZ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CA$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CB$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CC$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CD$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CE$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CF$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CG$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CH$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CI$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CJ$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CK$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CL$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CM$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\">=0\",$E$6:$Z$6,CN$7)+SUMIFS($E$9:$Z$9,$E$9:$Z$9,\"<>\"\"\",$E45:$Z45,\"\\\",$E$6:$Z$6,CN$7)","v":0}]
[{"$f":"A47","v":30},".",".",null,"Ano letivo:",{"$nulls":4},{"$f":"\"  \"&ano","v":"  2023-2024"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":21},"Análise por Domínios Específicos",null,{"$f":"IF(AA9>0,AA7,\"\")","v":"Ed. Literária"},{"$f":"IF(AB9>0,AB7,\"\")","v":""},{"$f":"IF(AC9>0,AC7,\"\")","v":""},{"$f":"IF(AD9>0,AD7,\"\")","v":"Lei. Interpre."},{"$f":"IF(AE9>0,AE7,\"\")","v":""},"","",""]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},".",".",{"$nulls":33},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":34},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},null,{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":19},"Nº de positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",IF(esc=20,COUNTIF(AA$10:AA$44,\">=10\"),COUNTIF(AA$10:AA$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AB45<>\"\",IF(esc=20,COUNTIF(AB$10:AB$44,\">=10\"),COUNTIF(AB$10:AB$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AC45<>\"\",IF(esc=20,COUNTIF(AC$10:AC$44,\">=10\"),COUNTIF(AC$10:AC$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AD45<>\"\",IF(esc=20,COUNTIF(AD$10:AD$44,\">=10\"),COUNTIF(AD$10:AD$44,\">=49,5\")),\"\")","v":3},{"$f":"IF(AE45<>\"\",IF(esc=20,COUNTIF(AE$10:AE$44,\">=10\"),COUNTIF(AE$10:AE$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AF45<>\"\",IF(esc=20,COUNTIF(AF$10:AF$44,\">=10\"),COUNTIF(AF$10:AF$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AG45<>\"\",IF(esc=20,COUNTIF(AG$10:AG$44,\">=10\"),COUNTIF(AG$10:AG$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AH45<>\"\",IF(esc=20,COUNTIF(AH$10:AH$44,\">=10\"),COUNTIF(AH$10:AH$44,\">=49,5\")),\"\")","v":""},null,null,"Nº",{"$f":"IF(AL49=AM49,0,IF(esc=bas,COUNTIF(AR$10:AR$44,ni_1),IF(esc=sec,COUNTIF(AR$10:AR$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_2),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_2,AR$10:AR$44,c_2),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_3),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_3,AR$10:AR$44,c_3),\"\"))","v":1},null,{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_4),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_4,AR$10:AR$44,c_4),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AR$10:AR$44,ni_5),IF(esc=sec,COUNTIFS(AR$10:AR$44,e_5),\"\"))","v":0}]
[null,".",".",{"$nulls":19},"% positivas",{"$nulls":3},{"$f":"IF(AA45<>\"\",(AA50*100)/COUNT($AA10:$AA44),\"\")","v":40},{"$f":"IF(AB45<>\"\",(AB50*100)/COUNT($AA10:$AA44),\"\")","v":""},"",60,"","","","",null,null,"%",{"$f":"IF($AO$9>0,(AL50*100)/COUNT(AP$10:AP$44),\"\")","v":20},{"$f":"IF($AO$9>0,(AM50*100)/COUNT(AP$10:AP$44),\"\")","v":40},{"$f":"IF($AO$9>0,(AN50*100)/COUNT(AP$10:AP$44),\"\")","v":20},null,{"$f":"IF($AO$9>0,(AP50*100)/COUNT(AP$10:AP$44),\"\")","v":20},{"$f":"IF($AO$9>0,(AQ50*100)/COUNT(AP$10:AP$44),\"\")","v":0}]
[null,".",".",{"$nulls":19},"Média",{"$nulls":3},{"$f":"IF(AA45<>\"\",AVERAGE(AA$10:AA$44),\"\")","v":{"v":38.333333333333336,"d":"38"}},{"$f":"IF(AB45<>\"\",AVERAGE(AB$10:AB$44),\"\")","v":""},"",{"v":72.22222222222221,"d":"72"},"","","","",{"$nulls":3},"Negativas",null,"Positivas"]
[null,".",".",{"$nulls":19},"Nota máxima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MAX(AA$10:AA$44),\"\")","v":100},{"$f":"IF(AB45<>\"\",MAX(AB$10:AB$44),\"\")","v":""},"",{"v":83.33333333333333,"d":"83"},"","","","",null,null,"Nº",{"$f":"IF(AO9>0,SUM(AL50:AM50),\"\")","v":3},null,{"$f":"IF(AO9>0,SUM(AN50:AQ50),\"\")","v":2}]
[null,".",".",{"$nulls":19},"Nota mínima",{"$nulls":3},{"$f":"IF(AA45<>\"\",MIN(AA$10:AA$44),\"\")","v":0},{"$f":"IF(AB45<>\"\",MIN(AB$10:AB$44),\"\")","v":""},"",50,"","","","",null,null,"%",{"$f":"IF(AO9>0,SUM(AL51:AM51),\"\")","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(AO9>0,SUM(AN51:AQ51),\"\")","v":{"v":40,"d":"40.0"}}]
[null,".","."]
[null,".","."]
{"$rows_empty":43}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/\")","v":"https://graveex.wordpress.com/2016/08/29/como-registar-as-cotacoes-de-um-trabalho-ou-apresentacao/"}]

{"sheet":"7ava3","index":35,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_3","v":"3.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,73,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":14},"Frase","Frase","Ortografia","Léxico","Frase","Ortografia","Léxico","Frase","Ortografia","Léxico","Frase","Ortografia","Léxico",{"$nulls":9},{"$f":"\"7.º \"&ENTRADA!$F$10","v":"7.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Ed. Literária",{"$nulls":12},"Lei. Interpre.","Ed. Literária","Ed. Literária","Ed. Literária","Ed. Literária","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática","Gramática",{"$nulls":9},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"7.º instrumento_73 - 3.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":13},"Pleonasmo","Os Lusíadas","A preparação da Ilha dos Amores ","Leonardo","Epílogo","Concordância, regência, construção, formação e flexão","verbal","Coordenação e subordinação","Conjunções/pronome relativo","Fonologia","Classes de palavras","Classes de palavras","sintaxe",{"$nulls":9},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":52},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":216},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":10},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":278},null,{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":0}]
[".",1,"N.º","Cotação",{"$nulls":13},10,17,11,11,13,40,30,40,10,10,10,31,45,{"$nulls":9},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":278},{"$f":"IF(AN9=0,\"\",AN9)","v":278},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":""},{"$f":"IF(AS8=0,\"\",cc)","v":20},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":13},{"$f":"SUM(AQ9:AX9)","v":52},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,0,0,0,0,0,0,0,90,96,92,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,0,0,0,0,0,0,0,90,96,92,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":35},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":""},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":0},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":13},"\\","\\",1.25,1.71,"\\",26.32,"\\",13.33,0.4,"\\","\\","\\","\\",{"$nulls":9},43.01,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":15.471223021582734},{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",SUMPRODUCT(AQ11:AX11,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ11:AX11,\">=0\")),\"\"),\"\")","v":9.32075936883629},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":5.6923076923076925},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":18.541666666666664},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":5},0,"",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":13},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"v":13.33,"d":"13"},{"v":1.71,"d":"2"},{"v":27.97,"d":"28"},0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":14.811111111111112},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":1.78125},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":30.402173913043477},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CL$7)","v":90},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CM$7)","v":96},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CN$7)","v":92},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":13},"\\","\\","\\","\\","\\","\\","\\","\\","\\",6.67,5.33,"\\",19.07,{"$nulls":9},31.07,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":11.176258992805755},5.532407407407408,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":14.38425925925926},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":1},3,0,"",13,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,0,0,{"v":5.33,"d":"5"},{"v":25.740000000000002,"d":"26"},0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":5.9222222222222225},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":26.8125},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,90,96,92,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":14},"\\","\\","\\","\\",29.47,"\\","\\",4.4,"\\",6.67,"\\",21.95,{"$nulls":9},62.489999999999995,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":23.317164179104473},14.465277777777775,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":28.93055555555555},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":1},4,"","",12,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,0,0,0,0,0,0,{"v":6.67,"d":"7"},{"v":21.95,"d":"22"},{"v":33.87,"d":"34"},0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":8.3375},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":22.864583333333332},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":36.815217391304344},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,80,96,92,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":13},"\\",12.75,7.75,4.92,8.86,"\\",25.22,33.19,5.6,6.67,6.5,21.5,21.08,{"$nulls":9},154.03999999999996,{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":55.41007194244603},46.67981591058514,{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":65.92307692307692},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":55.44444444444444},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":2},11,0,"",13,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,0,0,0,{"v":61.3,"d":"61"},{"v":57.89,"d":"58"},{"v":34.85,"d":"35"},0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":68.11111111111111},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":60.302083333333336},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":37.880434782608695},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,90,96,92,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","",12.75,4.5,3.315,8.86,27.895,25.22,23.259999999999998,3.466666666666667,6.67,6.166666666666667,21.5,20.7,"","","","","","","","","",72.65249999999999,26.343679533984748,18.999565116151654,17.903846153846153,"",29.32523148148148,0,"","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":23},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":0},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":51},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"","","","","","","","","","",{"v":17.326,"d":"17"},{"v":21.458000000000002,"d":"21"},{"v":19.338,"d":"19"},"","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"","","","","","","","","","",24.29548611111111,27.940104166666664,26.274456521739125,"","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":80},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":96},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":92},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":""},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":"Gramática"},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":3},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":75},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":25},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":25},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},25,0,"","","",""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":{"v":17.903846153846153,"d":"18"}},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":""},{"v":29.32523148148148,"d":"29"},0,"","","",""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":4},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":0},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":{"v":65.92307692307692,"d":"66"}},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":""},{"v":55.44444444444444,"d":"55"},0,"","","",""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":100,"d":"100.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":0,"d":"0.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":0},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":""},{"v":14.38425925925926,"d":"14"},0,"","","",""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"8ava3","index":36,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_3","v":"3.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,83,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":25},"Dramático - texto","Morfologia",{"$nulls":9},{"$f":"\"8.º \"&ENTRADA!$F$10","v":"8.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},{"$nulls":25},"Ed. Literária","Escrita",{"$nulls":9},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"8.º instrumento_83 - 3.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":35},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":4},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":4},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":8},null,{"$f":"SUM(AT9:AU9)","v":0},{"$f":"SUM(AV9:AX9)","v":0}]
[".",1,"N.º","Cotação",{"$nulls":24},4,4,{"$nulls":9},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":8},{"$f":"IF(AN9=0,\"\",AN9)","v":8},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":20},{"$f":"IF(AR8=0,\"\",bb)","v":20},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":""},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":2},{"$f":"SUM(AQ9:AX9)","v":40},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},4,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},4,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":24},2,"\\",{"$nulls":9},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":2},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":""},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":2},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},4,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":24},0,"\\",{"$nulls":9},0,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":0},0,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},"","",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":2},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":0},0,4,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":25},"\\",{"$nulls":9},0,{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":0},0,{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":1},0,"","",1,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\",$E$6:$AM$6,CK$7)","v":0},0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","","","","","","","","","","","","","","","","","",1,"","","","","","","","","","",0.6666666666666666,8.333333333333334,8.333333333333334,25,0,"","","","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":2},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":""},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":5},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":""},"",{"v":0.4,"d":"0"},"","","",0,"","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":""},"",25,"","","",0,"","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":4},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":"Escrita"},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":""},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":2},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":1},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":1},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":0},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":50},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":0},"","","","","",""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":25},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":0},"","","","","",""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":3},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":0},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":50},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":0},"","","","","",""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":100,"d":"100.0"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":0,"d":"0.0"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":0},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":0},"","","","","",""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"9ava3","index":37,"n_rows":100,"n_cols":124,"rows_kept":100,"merged":[[0,39,0,42],[0,43,0,44],[1,2,1,25],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,41],[1,42,1,43],[1,44,1,45],[4,4,4,26],[4,27,4,30],[4,31,4,33],[4,34,4,38],[4,39,4,42],[5,2,5,3],[5,39,5,41],[5,42,5,49],[5,57,5,76],[5,78,5,97],[6,2,6,3],[6,39,6,41],[6,55,7,56],[6,57,7,57],[6,58,7,58],[6,59,7,59],[6,60,7,60],[6,61,7,61],[6,62,7,62],[6,63,7,63],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,7,68],[6,69,7,69],[6,70,7,70],[6,71,7,71],[6,72,7,72],[6,73,7,73],[6,74,7,74],[6,75,7,75],[6,76,7,76],[6,78,7,78],[6,79,7,79],[6,80,7,80],[6,81,7,81],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[7,39,7,41],[44,55,44,56],[45,37,45,39],[45,40,45,47],[46,39,48,41],[46,42,48,42],[46,43,48,43],[46,44,48,44],[46,45,48,45],[46,46,48,46],[46,47,48,47],[46,48,48,48],[46,49,48,49],[46,50,48,50],[47,17,48,17],[47,18,47,22],[49,39,49,41],[50,39,50,41],[51,18,51,19],[51,20,51,22],[51,39,51,41],[52,18,52,19],[52,20,52,22],[52,39,52,41],[53,18,53,19],[53,20,53,22],[53,39,53,41]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},"Data",{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"p_3","v":"3.º PERÍODO"},null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"}]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,93,{"$nulls":26},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"IF(AND(ctd=\"\",A80=\"\"),\"\",cont)","v":"Conteúdos"},null,{"$f":"IF(ctd=\"\",\"\",cont)","v":"Conteúdos"},{"$nulls":9},"Não Literário - texto","Não Literário - texto","Não Literário - texto","Épico - texto","Não Literário - texto",{"$nulls":22},{"$f":"\"9.º \"&ENTRADA!$F$10","v":"9.º instrumento"},null,null,{"$f":"CONCATENATE(\"Avaliação por  \",dc)","v":"Avaliação por  Capacidades específicas"},{"$nulls":14},{"$f":"CONCATENATE(\"Avaliação por: \",cont)","v":"Avaliação por: Conteúdos"},{"$nulls":20},{"$f":"HYPERLINK(\"#'A. C.'!bq10:cz10\",CONCATENATE(\"Avaliação por  \",cont))","v":"Avaliação por  Conteúdos"}]
[".",1,{"$f":"dc","v":"Capacidades específicas"},null,"Exp. Oral",{"$nulls":7},"Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.","Lei. Interpre.",{"$nulls":22},{"$f":"IF(AI=\"SIM\",IF(AND(E7=\"\",AN9>0),\"Tem de selecionar @ \"&dc,\"\"),IF(AN9=AY8,\"\",\"Tem de efetuar a atribuição \"&sintese!C10&\" às questões todas.\"))","v":""},null,null,{"$f":"IF(definicoes!$B$8=\"\",\"|\",HYPERLINK(\"#dominios3!d4\",definicoes!$B$8))","v":"Ed. Literária"},{"$f":"IF(definicoes!$B$9=\"\",\"|\",HYPERLINK(\"#dominios3!y4\",definicoes!$B$9))","v":"Escrita"},{"$f":"IF(definicoes!$B$10=\"\",\"|\",HYPERLINK(\"#dominios3!at4\",definicoes!$B$10))","v":"Gramática"},{"$f":"IF(definicoes!$B$12=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$12))","v":"Lei. Interpre."},{"$f":"IF(definicoes!$B$13=\"\",\"|\",HYPERLINK(\"#dominios3!bo1\",definicoes!$B$13))","v":"Lei. Expres."},{"$f":"IF(definicoes!$B$15=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$15))","v":"Comp. Oral"},{"$f":"IF(definicoes!$B$16=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$16))","v":"Exp. Oral"},{"$f":"IF(definicoes!$B$17=\"\",\"|\",HYPERLINK(\"#dominios3!da1\",definicoes!$B$17))","v":"|"},"soma de controlo",{"$nulls":4},{"$f":"IF(definicoes!F4=\"\",\"\",IF(SUM(CA9:CT9)<>AN9,\"Não atribuiu \"&LOWER(cont)&\" a todas as questões. Tem de rever a situação.\",\"\"))","v":""},null,{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},null,{"$f":"IF(definicoes!G5=\"\",\"|\",definicoes!G5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!G6=\"\",\"|\",definicoes!G6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!G7=\"\",\"|\",definicoes!G7)","v":"Dramático - texto"},{"$f":"IF(definicoes!G8=\"\",\"|\",definicoes!G8)","v":"Lírico - texto"},{"$f":"IF(definicoes!G9=\"\",\"|\",definicoes!G9)","v":"Épico - texto"},{"$f":"IF(definicoes!G10=\"\",\"|\",definicoes!G10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"}]
[{"$f":"AN6&\"_\"&E5&\" - \"&LOWER(AN2)&\" - \"&mail","v":"9.º instrumento_93 - 3.º período - 9.º D_POR - 2023-2024"},1,1,"Questão",{"$nulls":8},3,3,3,3,3,{"$nulls":22},{"$f":"HYPERLINK(\"#'M. I.'!AU10:BS10\",\"TOTAIS\")","v":"TOTAIS"},null,null,{"$f":"IF(AND(AI=\"SIM\",$E$7=AQ$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AQ$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AQ$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AR$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AR$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AR$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",E7=AS$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",E7<>AS$7),0,SUMIFS($E$9:$AM$9,E$7:$AM$7,AS$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AT$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AT$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AT$7)))","v":30},{"$f":"IF(AND(AI=\"SIM\",$E$7=AU$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AU$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AU$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AV$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AV$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AV$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AW$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AW$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AW$7)))","v":0},{"$f":"IF(AND(AI=\"SIM\",$E$7=AX$7),SUM($E9:$AM9),IF(AND(AI=\"SIM\",$E$7<>AX$7),0,SUMIFS($E$9:$AM$9,$E$7:$AM$7,AX$7)))","v":0},{"$f":"SUM(AQ8:AX8)","v":30},null,{"$f":"SUM(AT9:AU9)","v":12},{"$f":"SUM(AV9:AX9)","v":0}]
[".",1,"N.º","Cotação",{"$nulls":8},6,6,6,6,6,{"$nulls":22},{"$f":"IF(SUM(E9:AM9),SUM(E9:AM9),0)","v":30},{"$f":"IF(AN9=0,\"\",AN9)","v":30},{"$f":"IF(AN9=0,\"\",esc)","v":100},{"$f":"IF(AQ8=0,\"\",a)","v":""},{"$f":"IF(AR8=0,\"\",bb)","v":""},{"$f":"IF(AS8=0,\"\",cc)","v":""},{"$f":"IF(AT8=0,\"\",da)","v":12},{"$f":"IF(AU8=0,\"\",db)","v":""},{"$f":"IF(AV8=0,\"\",ea)","v":""},{"$f":"IF(AW8=0,\"\",eb)","v":""},{"$f":"IF(AX8=0,\"\",ec)","v":""},{"$f":"IF(esc=sec,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"IF(COUNT(E9:AM9)>0,COUNT(E9:AM9),\"\")","v":5},{"$f":"SUM(AQ9:AX9)","v":12},null,null,"N.º","Cotação",{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BF$7)","v":24},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,BG$7)","v":0},0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CA$7)","v":24},{"$f":"SUMIFS($E9:$AM9,$E$6:$AM$6,CB$7)","v":0},0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":8},0,{"$nulls":26},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),COUNTBLANK(E10:AM10)<35,$AN$9=$AY$8),IF(SUM(E10:AM10),SUMIFS(E10:AM10,E10:AM10,\"<>\"\"\",$E$9:$AM$9,\">=0\"),0),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",((AN10*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\")))),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT(C10)>0,C10=out),COUNT($AN$9)>0),IF(AN10=\"\",\"\",SUMPRODUCT(AQ10:AX10,$AQ$9:$AX$9)/SUMIFS($AQ$9:$AX$9,AQ10:AX10,\">=0\")),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C10)>0,$C10=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN10*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E10:$AM10,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E10:$AM10,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E10:$AM10,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E10:$AM10,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP10),IF(esc=bas,VLOOKUP(AP10,niv,3),IF(esc=sec,VLOOKUP(AP10,val,3),\"\")),\"\")","v":1},{"$f":"IF(COUNT(E10:AM10)>0,COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AT10<>\"\",AU10<>\"\")),SUM(IF(AT10=\"\",0,AT10*$AT$9),IF(AU10=\"\",0,AU10*$AU$9))/SUM(IF(AT10=\"\",0,$AT$9),IF(AU10=\"\",0,$AU$9)),\"\")","v":0},{"$f":"IF(AND(OR(COUNT(C10)>0,C10=out),OR(AV10<>\"\",AW10<>\"\",AX10<>\"\")),SUM(IF(AV10=\"\",0,AV10*$AV$9),IF(AW10=\"\",0,AW10*$AW$9),IF(AX10=\"\",0,AX10*$AX$9))/SUM(IF(AV10=\"\",0,$AV$9),IF(AW10=\"\",0,$AW$9),IF(AX10=\"\",0,$AX$9)),\"\")","v":""},{"$f":"COUNTIFS(E10:AM10,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E10:AM10,\"\\\",$E$9:$AM$9,\">=0\")","v":1},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"SUMIFS($E10:$AM10,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C10),$C10=out),IF(BZ$9>0,SUMIFS($E10:$AM10,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DA10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CA$7)*esc/DA10,\"\"),\"\")","v":0},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DB10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CB$7)*esc/DB10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DC10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CC$7)*esc/DC10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DD10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CD$7)*esc/DD10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DE10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CE$7)*esc/DE10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DF10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CF$7)*esc/DF10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DG10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CG$7)*esc/DG10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DH10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CH$7)*esc/DH10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DI10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CI$7)*esc/DI10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DJ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CJ$7)*esc/DJ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DK10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CK$7)*esc/DK10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DL10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CL$7)*esc/DL10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DM10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CM$7)*esc/DM10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DN10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CN$7)*esc/DN10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DO10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CO$7)*esc/DO10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DP10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CP$7)*esc/DP10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DQ10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CQ$7)*esc/DQ10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DR10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CR$7)*esc/DR10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DS10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CS$7)*esc/DS10,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C10),$C10=out),IF(DT10>0,SUMIFS($E10:$AM10,$E$6:$AM$6,CT$7)*esc/DT10,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CA$7)","v":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CB$7)","v":0},0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E10:$AM10,\"\\\",$E$6:$AM$6,CF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":8},4,{"$nulls":26},4,{"$f":"IFERROR(IF(AND(OR(COUNT(C11)>0,C11=out),COUNT($AN$9)>0),IF(AN11=\"\",\"\",((AN11*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\")))),\"\"),\"\")","v":66.66666666666667},66.66666666666667,{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C11)>0,$C11=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN11*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E11:$AM11,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E11:$AM11,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E11:$AM11,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E11:$AM11,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP11),IF(esc=bas,VLOOKUP(AP11,niv,3),IF(esc=sec,VLOOKUP(AP11,val,3),\"\")),\"\")","v":3},{"$f":"IF(COUNT(E11:AM11)>0,COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\"),0)","v":1},66.66666666666667,"",{"$f":"COUNTIFS(E11:AM11,\">=0\",$E$9:$AM$9,\">=0\")+COUNTIFS(E11:AM11,\"\\\",$E$9:$AM$9,\">=0\")","v":1},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"SUMIFS($E11:$AM11,$E$6:$AM$6,BF$7)","v":4},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C11),$C11=out),IF(BZ$9>0,SUMIFS($F11:$AM11,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DA11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CA$7)*esc/DA11,\"\"),\"\")","v":66.66666666666667},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DB11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CB$7)*esc/DB11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DC11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CC$7)*esc/DC11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DD11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CD$7)*esc/DD11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DE11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CE$7)*esc/DE11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DF11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CF$7)*esc/DF11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DG11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CG$7)*esc/DG11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DH11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CH$7)*esc/DH11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DI11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CI$7)*esc/DI11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DJ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CJ$7)*esc/DJ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DK11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CK$7)*esc/DK11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DL11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CL$7)*esc/DL11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DM11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CM$7)*esc/DM11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DN11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CN$7)*esc/DN11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DO11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CO$7)*esc/DO11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DP11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CP$7)*esc/DP11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DQ11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CQ$7)*esc/DQ11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DR11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CR$7)*esc/DR11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DS11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CS$7)*esc/DS11,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C11),$C11=out),IF(DT11>0,SUMIFS($E11:$AM11,$E$6:$AM$6,CT$7)*esc/DT11,\"\"),\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E11:$AM11,\"\\\",$E$6:$AM$6,CA$7)","v":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C12)>0,C12=out),COUNT($AN$9)>0),IF(AN12=\"\",\"\",((AN12*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E12:$AM12,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C12)>0,$C12=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN12*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E12:$AM12,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E12:$AM12,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E12:$AM12,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E12:$AM12,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP12),IF(esc=bas,VLOOKUP(AP12,niv,3),IF(esc=sec,VLOOKUP(AP12,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C12),$C12=out),IF(BZ$9>0,SUMIFS($F12:$AM12,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DA12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CA$7)*esc/DA12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DB12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CB$7)*esc/DB12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DC12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CC$7)*esc/DC12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DD12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CD$7)*esc/DD12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DE12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CE$7)*esc/DE12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DF12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CF$7)*esc/DF12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DG12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CG$7)*esc/DG12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DH12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CH$7)*esc/DH12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DI12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CI$7)*esc/DI12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DJ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CJ$7)*esc/DJ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DK12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CK$7)*esc/DK12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DL12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CL$7)*esc/DL12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DM12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CM$7)*esc/DM12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DN12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CN$7)*esc/DN12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DO12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CO$7)*esc/DO12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DP12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CP$7)*esc/DP12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DQ12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CQ$7)*esc/DQ12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DR12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CR$7)*esc/DR12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DS12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CS$7)*esc/DS12,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C12),$C12=out),IF(DT12>0,SUMIFS($E12:$AM12,$E$6:$AM$6,CT$7)*esc/DT12,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},3,{"$nulls":26},3,{"$f":"IFERROR(IF(AND(OR(COUNT(C13)>0,C13=out),COUNT($AN$9)>0),IF(AN13=\"\",\"\",((AN13*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E13:$AM13,\"\\\")))),\"\"),\"\")","v":50},50,{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C13)>0,$C13=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN13*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E13:$AM13,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E13:$AM13,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E13:$AM13,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E13:$AM13,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP13),IF(esc=bas,VLOOKUP(AP13,niv,3),IF(esc=sec,VLOOKUP(AP13,val,3),\"\")),\"\")","v":3},1,50,"",1,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C13),$C13=out),IF(BZ$9>0,SUMIFS($F13:$AM13,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DA13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CA$7)*esc/DA13,\"\"),\"\")","v":50},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DB13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CB$7)*esc/DB13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DC13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CC$7)*esc/DC13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DD13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CD$7)*esc/DD13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DE13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CE$7)*esc/DE13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DF13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CF$7)*esc/DF13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DG13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CG$7)*esc/DG13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DH13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CH$7)*esc/DH13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DI13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CI$7)*esc/DI13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DJ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CJ$7)*esc/DJ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DK13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CK$7)*esc/DK13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DL13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CL$7)*esc/DL13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DM13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CM$7)*esc/DM13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DN13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CN$7)*esc/DN13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DO13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CO$7)*esc/DO13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DP13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CP$7)*esc/DP13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DQ13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CQ$7)*esc/DQ13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DR13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CR$7)*esc/DR13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DS13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CS$7)*esc/DS13,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C13),$C13=out),IF(DT13>0,SUMIFS($E13:$AM13,$E$6:$AM$6,CT$7)*esc/DT13,\"\"),\"\")","v":""},{"$nulls":6},6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C14)>0,C14=out),COUNT($AN$9)>0),IF(AN14=\"\",\"\",((AN14*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E14:$AM14,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C14)>0,$C14=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN14*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E14:$AM14,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E14:$AM14,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E14:$AM14,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E14:$AM14,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP14),IF(esc=bas,VLOOKUP(AP14,niv,3),IF(esc=sec,VLOOKUP(AP14,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C14),$C14=out),IF(BZ$9>0,SUMIFS($F14:$AM14,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DA14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CA$7)*esc/DA14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DB14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CB$7)*esc/DB14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DC14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CC$7)*esc/DC14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DD14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CD$7)*esc/DD14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DE14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CE$7)*esc/DE14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DF14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CF$7)*esc/DF14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DG14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CG$7)*esc/DG14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DH14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CH$7)*esc/DH14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DI14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CI$7)*esc/DI14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DJ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CJ$7)*esc/DJ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DK14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CK$7)*esc/DK14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DL14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CL$7)*esc/DL14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DM14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CM$7)*esc/DM14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DN14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CN$7)*esc/DN14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DO14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CO$7)*esc/DO14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DP14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CP$7)*esc/DP14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DQ14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CQ$7)*esc/DQ14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DR14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CR$7)*esc/DR14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DS14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CS$7)*esc/DS14,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C14),$C14=out),IF(DT14>0,SUMIFS($E14:$AM14,$E$6:$AM$6,CT$7)*esc/DT14,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C15)>0,C15=out),COUNT($AN$9)>0),IF(AN15=\"\",\"\",((AN15*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E15:$AM15,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C15)>0,$C15=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN15*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E15:$AM15,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E15:$AM15,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E15:$AM15,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E15:$AM15,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP15),IF(esc=bas,VLOOKUP(AP15,niv,3),IF(esc=sec,VLOOKUP(AP15,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C15),$C15=out),IF(BZ$9>0,SUMIFS($F15:$AM15,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DA15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CA$7)*esc/DA15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DB15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CB$7)*esc/DB15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DC15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CC$7)*esc/DC15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DD15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CD$7)*esc/DD15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DE15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CE$7)*esc/DE15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DF15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CF$7)*esc/DF15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DG15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CG$7)*esc/DG15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DH15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CH$7)*esc/DH15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DI15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CI$7)*esc/DI15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DJ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CJ$7)*esc/DJ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DK15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CK$7)*esc/DK15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DL15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CL$7)*esc/DL15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DM15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CM$7)*esc/DM15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DN15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CN$7)*esc/DN15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DO15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CO$7)*esc/DO15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DP15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CP$7)*esc/DP15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DQ15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CQ$7)*esc/DQ15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DR15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CR$7)*esc/DR15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DS15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CS$7)*esc/DS15,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C15),$C15=out),IF(DT15>0,SUMIFS($E15:$AM15,$E$6:$AM$6,CT$7)*esc/DT15,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C16)>0,C16=out),COUNT($AN$9)>0),IF(AN16=\"\",\"\",((AN16*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E16:$AM16,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C16)>0,$C16=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN16*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E16:$AM16,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E16:$AM16,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E16:$AM16,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E16:$AM16,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP16),IF(esc=bas,VLOOKUP(AP16,niv,3),IF(esc=sec,VLOOKUP(AP16,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C16),$C16=out),IF(BZ$9>0,SUMIFS($F16:$AM16,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DA16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CA$7)*esc/DA16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DB16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CB$7)*esc/DB16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DC16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CC$7)*esc/DC16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DD16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CD$7)*esc/DD16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DE16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CE$7)*esc/DE16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DF16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CF$7)*esc/DF16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DG16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CG$7)*esc/DG16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DH16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CH$7)*esc/DH16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DI16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CI$7)*esc/DI16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DJ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CJ$7)*esc/DJ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DK16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CK$7)*esc/DK16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DL16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CL$7)*esc/DL16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DM16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CM$7)*esc/DM16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DN16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CN$7)*esc/DN16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DO16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CO$7)*esc/DO16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DP16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CP$7)*esc/DP16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DQ16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CQ$7)*esc/DQ16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DR16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CR$7)*esc/DR16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DS16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CS$7)*esc/DS16,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C16),$C16=out),IF(DT16>0,SUMIFS($E16:$AM16,$E$6:$AM$6,CT$7)*esc/DT16,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C17)>0,C17=out),COUNT($AN$9)>0),IF(AN17=\"\",\"\",((AN17*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E17:$AM17,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C17)>0,$C17=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN17*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E17:$AM17,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E17:$AM17,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E17:$AM17,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E17:$AM17,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP17),IF(esc=bas,VLOOKUP(AP17,niv,3),IF(esc=sec,VLOOKUP(AP17,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C17),$C17=out),IF(BZ$9>0,SUMIFS($F17:$AM17,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DA17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CA$7)*esc/DA17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DB17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CB$7)*esc/DB17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DC17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CC$7)*esc/DC17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DD17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CD$7)*esc/DD17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DE17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CE$7)*esc/DE17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DF17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CF$7)*esc/DF17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DG17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CG$7)*esc/DG17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DH17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CH$7)*esc/DH17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DI17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CI$7)*esc/DI17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DJ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CJ$7)*esc/DJ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DK17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CK$7)*esc/DK17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DL17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CL$7)*esc/DL17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DM17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CM$7)*esc/DM17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DN17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CN$7)*esc/DN17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DO17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CO$7)*esc/DO17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DP17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CP$7)*esc/DP17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DQ17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CQ$7)*esc/DQ17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DR17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CR$7)*esc/DR17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DS17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CS$7)*esc/DS17,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C17),$C17=out),IF(DT17>0,SUMIFS($E17:$AM17,$E$6:$AM$6,CT$7)*esc/DT17,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C18)>0,C18=out),COUNT($AN$9)>0),IF(AN18=\"\",\"\",((AN18*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E18:$AM18,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C18)>0,$C18=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN18*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E18:$AM18,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E18:$AM18,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E18:$AM18,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E18:$AM18,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP18),IF(esc=bas,VLOOKUP(AP18,niv,3),IF(esc=sec,VLOOKUP(AP18,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C18),$C18=out),IF(BZ$9>0,SUMIFS($F18:$AM18,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DA18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CA$7)*esc/DA18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DB18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CB$7)*esc/DB18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DC18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CC$7)*esc/DC18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DD18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CD$7)*esc/DD18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DE18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CE$7)*esc/DE18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DF18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CF$7)*esc/DF18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DG18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CG$7)*esc/DG18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DH18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CH$7)*esc/DH18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DI18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CI$7)*esc/DI18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DJ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CJ$7)*esc/DJ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DK18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CK$7)*esc/DK18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DL18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CL$7)*esc/DL18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DM18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CM$7)*esc/DM18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DN18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CN$7)*esc/DN18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DO18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CO$7)*esc/DO18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DP18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CP$7)*esc/DP18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DQ18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CQ$7)*esc/DQ18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DR18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CR$7)*esc/DR18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DS18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CS$7)*esc/DS18,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C18),$C18=out),IF(DT18>0,SUMIFS($E18:$AM18,$E$6:$AM$6,CT$7)*esc/DT18,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C19)>0,C19=out),COUNT($AN$9)>0),IF(AN19=\"\",\"\",((AN19*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E19:$AM19,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C19)>0,$C19=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN19*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E19:$AM19,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E19:$AM19,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E19:$AM19,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E19:$AM19,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP19),IF(esc=bas,VLOOKUP(AP19,niv,3),IF(esc=sec,VLOOKUP(AP19,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C19),$C19=out),IF(BZ$9>0,SUMIFS($F19:$AM19,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DA19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CA$7)*esc/DA19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DB19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CB$7)*esc/DB19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DC19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CC$7)*esc/DC19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DD19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CD$7)*esc/DD19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DE19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CE$7)*esc/DE19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DF19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CF$7)*esc/DF19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DG19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CG$7)*esc/DG19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DH19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CH$7)*esc/DH19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DI19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CI$7)*esc/DI19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DJ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CJ$7)*esc/DJ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DK19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CK$7)*esc/DK19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DL19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CL$7)*esc/DL19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DM19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CM$7)*esc/DM19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DN19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CN$7)*esc/DN19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DO19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CO$7)*esc/DO19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DP19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CP$7)*esc/DP19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DQ19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CQ$7)*esc/DQ19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DR19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CR$7)*esc/DR19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DS19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CS$7)*esc/DS19,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C19),$C19=out),IF(DT19>0,SUMIFS($E19:$AM19,$E$6:$AM$6,CT$7)*esc/DT19,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C20)>0,C20=out),COUNT($AN$9)>0),IF(AN20=\"\",\"\",((AN20*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E20:$AM20,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C20)>0,$C20=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN20*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E20:$AM20,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E20:$AM20,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E20:$AM20,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E20:$AM20,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP20),IF(esc=bas,VLOOKUP(AP20,niv,3),IF(esc=sec,VLOOKUP(AP20,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C20),$C20=out),IF(BZ$9>0,SUMIFS($F20:$AM20,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DA20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CA$7)*esc/DA20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DB20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CB$7)*esc/DB20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DC20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CC$7)*esc/DC20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DD20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CD$7)*esc/DD20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DE20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CE$7)*esc/DE20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DF20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CF$7)*esc/DF20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DG20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CG$7)*esc/DG20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DH20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CH$7)*esc/DH20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DI20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CI$7)*esc/DI20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DJ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CJ$7)*esc/DJ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DK20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CK$7)*esc/DK20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DL20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CL$7)*esc/DL20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DM20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CM$7)*esc/DM20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DN20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CN$7)*esc/DN20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DO20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CO$7)*esc/DO20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DP20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CP$7)*esc/DP20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DQ20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CQ$7)*esc/DQ20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DR20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CR$7)*esc/DR20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DS20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CS$7)*esc/DS20,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C20),$C20=out),IF(DT20>0,SUMIFS($E20:$AM20,$E$6:$AM$6,CT$7)*esc/DT20,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C21)>0,C21=out),COUNT($AN$9)>0),IF(AN21=\"\",\"\",((AN21*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E21:$AM21,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C21)>0,$C21=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN21*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E21:$AM21,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E21:$AM21,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E21:$AM21,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E21:$AM21,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP21),IF(esc=bas,VLOOKUP(AP21,niv,3),IF(esc=sec,VLOOKUP(AP21,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C21),$C21=out),IF(BZ$9>0,SUMIFS($F21:$AM21,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DA21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CA$7)*esc/DA21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DB21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CB$7)*esc/DB21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DC21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CC$7)*esc/DC21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DD21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CD$7)*esc/DD21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DE21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CE$7)*esc/DE21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DF21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CF$7)*esc/DF21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DG21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CG$7)*esc/DG21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DH21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CH$7)*esc/DH21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DI21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CI$7)*esc/DI21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DJ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CJ$7)*esc/DJ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DK21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CK$7)*esc/DK21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DL21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CL$7)*esc/DL21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DM21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CM$7)*esc/DM21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DN21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CN$7)*esc/DN21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DO21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CO$7)*esc/DO21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DP21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CP$7)*esc/DP21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DQ21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CQ$7)*esc/DQ21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DR21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CR$7)*esc/DR21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DS21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CS$7)*esc/DS21,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C21),$C21=out),IF(DT21>0,SUMIFS($E21:$AM21,$E$6:$AM$6,CT$7)*esc/DT21,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C22)>0,C22=out),COUNT($AN$9)>0),IF(AN22=\"\",\"\",((AN22*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E22:$AM22,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C22)>0,$C22=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN22*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E22:$AM22,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E22:$AM22,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E22:$AM22,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E22:$AM22,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP22),IF(esc=bas,VLOOKUP(AP22,niv,3),IF(esc=sec,VLOOKUP(AP22,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E22:$AM22,$E$6:$AM$6,BO$7)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C22),$C22=out),IF(BZ$9>0,SUMIFS($F22:$AM22,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DA22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CA$7)*esc/DA22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DB22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CB$7)*esc/DB22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DC22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CC$7)*esc/DC22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DD22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CD$7)*esc/DD22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DE22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CE$7)*esc/DE22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DF22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CF$7)*esc/DF22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DG22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CG$7)*esc/DG22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DH22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CH$7)*esc/DH22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DI22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CI$7)*esc/DI22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DJ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CJ$7)*esc/DJ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DK22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CK$7)*esc/DK22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DL22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CL$7)*esc/DL22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DM22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CM$7)*esc/DM22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DN22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CN$7)*esc/DN22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DO22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CO$7)*esc/DO22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DP22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CP$7)*esc/DP22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DQ22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CQ$7)*esc/DQ22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DR22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CR$7)*esc/DR22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DS22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CS$7)*esc/DS22,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C22),$C22=out),IF(DT22>0,SUMIFS($E22:$AM22,$E$6:$AM$6,CT$7)*esc/DT22,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C23)>0,C23=out),COUNT($AN$9)>0),IF(AN23=\"\",\"\",((AN23*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C23)>0,$C23=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN23*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E23:$AM23,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E23:$AM23,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E23:$AM23,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E23:$AM23,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP23),IF(esc=bas,VLOOKUP(AP23,niv,3),IF(esc=sec,VLOOKUP(AP23,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C23),$C23=out),IF(BZ$9>0,SUMIFS($F23:$AM23,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DA23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CA$7)*esc/DA23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DB23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CB$7)*esc/DB23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DC23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CC$7)*esc/DC23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DD23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CD$7)*esc/DD23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DE23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CE$7)*esc/DE23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DF23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CF$7)*esc/DF23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DG23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CG$7)*esc/DG23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DH23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CH$7)*esc/DH23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DI23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CI$7)*esc/DI23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DJ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CJ$7)*esc/DJ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DK23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CK$7)*esc/DK23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DL23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CL$7)*esc/DL23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DM23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CM$7)*esc/DM23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DN23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CN$7)*esc/DN23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DO23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CO$7)*esc/DO23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DP23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CP$7)*esc/DP23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DQ23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CQ$7)*esc/DQ23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DR23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CR$7)*esc/DR23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DS23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CS$7)*esc/DS23,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C23),$C23=out),IF(DT23>0,SUMIFS($E23:$AM23,$E$6:$AM$6,CT$7)*esc/DT23,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E23:$AM23,\"\\\",$E$6:$AM$6,CK$7)","v":0},0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C24)>0,C24=out),COUNT($AN$9)>0),IF(AN24=\"\",\"\",((AN24*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E24:$AM24,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C24)>0,$C24=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN24*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E24:$AM24,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E24:$AM24,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E24:$AM24,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E24:$AM24,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP24),IF(esc=bas,VLOOKUP(AP24,niv,3),IF(esc=sec,VLOOKUP(AP24,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C24),$C24=out),IF(BZ$9>0,SUMIFS($F24:$AM24,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DA24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CA$7)*esc/DA24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DB24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CB$7)*esc/DB24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DC24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CC$7)*esc/DC24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DD24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CD$7)*esc/DD24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DE24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CE$7)*esc/DE24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DF24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CF$7)*esc/DF24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DG24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CG$7)*esc/DG24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DH24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CH$7)*esc/DH24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DI24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CI$7)*esc/DI24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DJ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CJ$7)*esc/DJ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DK24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CK$7)*esc/DK24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DL24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CL$7)*esc/DL24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DM24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CM$7)*esc/DM24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DN24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CN$7)*esc/DN24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DO24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CO$7)*esc/DO24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DP24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CP$7)*esc/DP24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DQ24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CQ$7)*esc/DQ24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DR24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CR$7)*esc/DR24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DS24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CS$7)*esc/DS24,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C24),$C24=out),IF(DT24>0,SUMIFS($E24:$AM24,$E$6:$AM$6,CT$7)*esc/DT24,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C25)>0,C25=out),COUNT($AN$9)>0),IF(AN25=\"\",\"\",((AN25*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E25:$AM25,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C25)>0,$C25=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN25*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E25:$AM25,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E25:$AM25,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E25:$AM25,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E25:$AM25,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP25),IF(esc=bas,VLOOKUP(AP25,niv,3),IF(esc=sec,VLOOKUP(AP25,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C25),$C25=out),IF(BZ$9>0,SUMIFS($F25:$AM25,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DA25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CA$7)*esc/DA25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DB25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CB$7)*esc/DB25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DC25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CC$7)*esc/DC25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DD25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CD$7)*esc/DD25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DE25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CE$7)*esc/DE25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DF25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CF$7)*esc/DF25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DG25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CG$7)*esc/DG25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DH25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CH$7)*esc/DH25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DI25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CI$7)*esc/DI25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DJ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CJ$7)*esc/DJ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DK25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CK$7)*esc/DK25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DL25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CL$7)*esc/DL25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DM25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CM$7)*esc/DM25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DN25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CN$7)*esc/DN25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DO25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CO$7)*esc/DO25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DP25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CP$7)*esc/DP25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DQ25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CQ$7)*esc/DQ25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DR25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CR$7)*esc/DR25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DS25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CS$7)*esc/DS25,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C25),$C25=out),IF(DT25>0,SUMIFS($E25:$AM25,$E$6:$AM$6,CT$7)*esc/DT25,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C26)>0,C26=out),COUNT($AN$9)>0),IF(AN26=\"\",\"\",((AN26*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E26:$AM26,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C26)>0,$C26=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN26*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E26:$AM26,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E26:$AM26,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E26:$AM26,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E26:$AM26,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP26),IF(esc=bas,VLOOKUP(AP26,niv,3),IF(esc=sec,VLOOKUP(AP26,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C26),$C26=out),IF(BZ$9>0,SUMIFS($F26:$AM26,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DA26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CA$7)*esc/DA26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DB26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CB$7)*esc/DB26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DC26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CC$7)*esc/DC26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DD26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CD$7)*esc/DD26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DE26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CE$7)*esc/DE26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DF26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CF$7)*esc/DF26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DG26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CG$7)*esc/DG26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DH26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CH$7)*esc/DH26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DI26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CI$7)*esc/DI26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DJ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CJ$7)*esc/DJ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DK26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CK$7)*esc/DK26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DL26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CL$7)*esc/DL26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DM26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CM$7)*esc/DM26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DN26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CN$7)*esc/DN26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DO26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CO$7)*esc/DO26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DP26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CP$7)*esc/DP26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DQ26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CQ$7)*esc/DQ26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DR26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CR$7)*esc/DR26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DS26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CS$7)*esc/DS26,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C26),$C26=out),IF(DT26>0,SUMIFS($E26:$AM26,$E$6:$AM$6,CT$7)*esc/DT26,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C27)>0,C27=out),COUNT($AN$9)>0),IF(AN27=\"\",\"\",((AN27*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E27:$AM27,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C27)>0,$C27=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN27*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E27:$AM27,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E27:$AM27,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E27:$AM27,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E27:$AM27,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP27),IF(esc=bas,VLOOKUP(AP27,niv,3),IF(esc=sec,VLOOKUP(AP27,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C27),$C27=out),IF(BZ$9>0,SUMIFS($F27:$AM27,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DA27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CA$7)*esc/DA27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DB27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CB$7)*esc/DB27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DC27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CC$7)*esc/DC27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DD27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CD$7)*esc/DD27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DE27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CE$7)*esc/DE27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DF27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CF$7)*esc/DF27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DG27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CG$7)*esc/DG27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DH27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CH$7)*esc/DH27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DI27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CI$7)*esc/DI27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DJ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CJ$7)*esc/DJ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DK27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CK$7)*esc/DK27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DL27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CL$7)*esc/DL27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DM27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CM$7)*esc/DM27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DN27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CN$7)*esc/DN27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DO27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CO$7)*esc/DO27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DP27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CP$7)*esc/DP27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DQ27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CQ$7)*esc/DQ27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DR27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CR$7)*esc/DR27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DS27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CS$7)*esc/DS27,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C27),$C27=out),IF(DT27>0,SUMIFS($E27:$AM27,$E$6:$AM$6,CT$7)*esc/DT27,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C28)>0,C28=out),COUNT($AN$9)>0),IF(AN28=\"\",\"\",((AN28*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E28:$AM28,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C28)>0,$C28=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN28*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E28:$AM28,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E28:$AM28,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E28:$AM28,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E28:$AM28,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP28),IF(esc=bas,VLOOKUP(AP28,niv,3),IF(esc=sec,VLOOKUP(AP28,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C28),$C28=out),IF(BZ$9>0,SUMIFS($F28:$AM28,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DA28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CA$7)*esc/DA28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DB28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CB$7)*esc/DB28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DC28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CC$7)*esc/DC28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DD28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CD$7)*esc/DD28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DE28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CE$7)*esc/DE28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DF28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CF$7)*esc/DF28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DG28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CG$7)*esc/DG28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DH28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CH$7)*esc/DH28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DI28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CI$7)*esc/DI28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DJ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CJ$7)*esc/DJ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DK28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CK$7)*esc/DK28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DL28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CL$7)*esc/DL28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DM28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CM$7)*esc/DM28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DN28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CN$7)*esc/DN28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DO28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CO$7)*esc/DO28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DP28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CP$7)*esc/DP28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DQ28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CQ$7)*esc/DQ28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DR28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CR$7)*esc/DR28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DS28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CS$7)*esc/DS28,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C28),$C28=out),IF(DT28>0,SUMIFS($E28:$AM28,$E$6:$AM$6,CT$7)*esc/DT28,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C29)>0,C29=out),COUNT($AN$9)>0),IF(AN29=\"\",\"\",((AN29*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E29:$AM29,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C29)>0,$C29=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN29*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E29:$AM29,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E29:$AM29,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E29:$AM29,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E29:$AM29,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP29),IF(esc=bas,VLOOKUP(AP29,niv,3),IF(esc=sec,VLOOKUP(AP29,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C29),$C29=out),IF(BZ$9>0,SUMIFS($F29:$AM29,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DA29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CA$7)*esc/DA29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DB29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CB$7)*esc/DB29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DC29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CC$7)*esc/DC29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DD29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CD$7)*esc/DD29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DE29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CE$7)*esc/DE29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DF29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CF$7)*esc/DF29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DG29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CG$7)*esc/DG29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DH29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CH$7)*esc/DH29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DI29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CI$7)*esc/DI29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DJ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CJ$7)*esc/DJ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DK29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CK$7)*esc/DK29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DL29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CL$7)*esc/DL29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DM29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CM$7)*esc/DM29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DN29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CN$7)*esc/DN29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DO29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CO$7)*esc/DO29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DP29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CP$7)*esc/DP29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DQ29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CQ$7)*esc/DQ29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DR29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CR$7)*esc/DR29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DS29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CS$7)*esc/DS29,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C29),$C29=out),IF(DT29>0,SUMIFS($E29:$AM29,$E$6:$AM$6,CT$7)*esc/DT29,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C30)>0,C30=out),COUNT($AN$9)>0),IF(AN30=\"\",\"\",((AN30*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E30:$AM30,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C30)>0,$C30=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN30*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E30:$AM30,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E30:$AM30,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E30:$AM30,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E30:$AM30,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP30),IF(esc=bas,VLOOKUP(AP30,niv,3),IF(esc=sec,VLOOKUP(AP30,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C30),$C30=out),IF(BZ$9>0,SUMIFS($F30:$AM30,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DA30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CA$7)*esc/DA30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DB30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CB$7)*esc/DB30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DC30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CC$7)*esc/DC30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DD30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CD$7)*esc/DD30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DE30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CE$7)*esc/DE30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DF30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CF$7)*esc/DF30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DG30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CG$7)*esc/DG30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DH30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CH$7)*esc/DH30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DI30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CI$7)*esc/DI30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DJ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CJ$7)*esc/DJ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DK30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CK$7)*esc/DK30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DL30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CL$7)*esc/DL30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DM30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CM$7)*esc/DM30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DN30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CN$7)*esc/DN30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DO30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CO$7)*esc/DO30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DP30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CP$7)*esc/DP30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DQ30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CQ$7)*esc/DQ30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DR30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CR$7)*esc/DR30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DS30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CS$7)*esc/DS30,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C30),$C30=out),IF(DT30>0,SUMIFS($E30:$AM30,$E$6:$AM$6,CT$7)*esc/DT30,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C31)>0,C31=out),COUNT($AN$9)>0),IF(AN31=\"\",\"\",((AN31*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E31:$AM31,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C31)>0,$C31=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN31*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E31:$AM31,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E31:$AM31,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E31:$AM31,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E31:$AM31,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP31),IF(esc=bas,VLOOKUP(AP31,niv,3),IF(esc=sec,VLOOKUP(AP31,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C31),$C31=out),IF(BZ$9>0,SUMIFS($F31:$AM31,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DA31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CA$7)*esc/DA31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DB31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CB$7)*esc/DB31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DC31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CC$7)*esc/DC31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DD31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CD$7)*esc/DD31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DE31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CE$7)*esc/DE31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DF31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CF$7)*esc/DF31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DG31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CG$7)*esc/DG31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DH31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CH$7)*esc/DH31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DI31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CI$7)*esc/DI31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DJ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CJ$7)*esc/DJ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DK31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CK$7)*esc/DK31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DL31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CL$7)*esc/DL31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DM31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CM$7)*esc/DM31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DN31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CN$7)*esc/DN31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DO31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CO$7)*esc/DO31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DP31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CP$7)*esc/DP31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DQ31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CQ$7)*esc/DQ31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DR31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CR$7)*esc/DR31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DS31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CS$7)*esc/DS31,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C31),$C31=out),IF(DT31>0,SUMIFS($E31:$AM31,$E$6:$AM$6,CT$7)*esc/DT31,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C32)>0,C32=out),COUNT($AN$9)>0),IF(AN32=\"\",\"\",((AN32*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E32:$AM32,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C32)>0,$C32=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN32*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E32:$AM32,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E32:$AM32,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E32:$AM32,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E32:$AM32,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP32),IF(esc=bas,VLOOKUP(AP32,niv,3),IF(esc=sec,VLOOKUP(AP32,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C32),$C32=out),IF(BZ$9>0,SUMIFS($F32:$AM32,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DA32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CA$7)*esc/DA32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DB32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CB$7)*esc/DB32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DC32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CC$7)*esc/DC32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DD32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CD$7)*esc/DD32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DE32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CE$7)*esc/DE32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DF32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CF$7)*esc/DF32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DG32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CG$7)*esc/DG32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DH32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CH$7)*esc/DH32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DI32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CI$7)*esc/DI32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DJ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CJ$7)*esc/DJ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DK32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CK$7)*esc/DK32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DL32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CL$7)*esc/DL32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DM32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CM$7)*esc/DM32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DN32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CN$7)*esc/DN32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DO32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CO$7)*esc/DO32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DP32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CP$7)*esc/DP32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DQ32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CQ$7)*esc/DQ32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DR32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CR$7)*esc/DR32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DS32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CS$7)*esc/DS32,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C32),$C32=out),IF(DT32>0,SUMIFS($E32:$AM32,$E$6:$AM$6,CT$7)*esc/DT32,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C33)>0,C33=out),COUNT($AN$9)>0),IF(AN33=\"\",\"\",((AN33*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E33:$AM33,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C33)>0,$C33=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN33*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E33:$AM33,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E33:$AM33,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E33:$AM33,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E33:$AM33,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP33),IF(esc=bas,VLOOKUP(AP33,niv,3),IF(esc=sec,VLOOKUP(AP33,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C33),$C33=out),IF(BZ$9>0,SUMIFS($F33:$AM33,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DA33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CA$7)*esc/DA33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DB33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CB$7)*esc/DB33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DC33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CC$7)*esc/DC33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DD33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CD$7)*esc/DD33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DE33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CE$7)*esc/DE33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DF33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CF$7)*esc/DF33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DG33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CG$7)*esc/DG33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DH33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CH$7)*esc/DH33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DI33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CI$7)*esc/DI33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DJ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CJ$7)*esc/DJ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DK33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CK$7)*esc/DK33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DL33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CL$7)*esc/DL33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DM33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CM$7)*esc/DM33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DN33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CN$7)*esc/DN33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DO33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CO$7)*esc/DO33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DP33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CP$7)*esc/DP33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DQ33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CQ$7)*esc/DQ33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DR33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CR$7)*esc/DR33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DS33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CS$7)*esc/DS33,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C33),$C33=out),IF(DT33>0,SUMIFS($E33:$AM33,$E$6:$AM$6,CT$7)*esc/DT33,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C34)>0,C34=out),COUNT($AN$9)>0),IF(AN34=\"\",\"\",((AN34*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E34:$AM34,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C34)>0,$C34=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN34*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E34:$AM34,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E34:$AM34,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E34:$AM34,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E34:$AM34,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP34),IF(esc=bas,VLOOKUP(AP34,niv,3),IF(esc=sec,VLOOKUP(AP34,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C34),$C34=out),IF(BZ$9>0,SUMIFS($F34:$AM34,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DA34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CA$7)*esc/DA34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DB34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CB$7)*esc/DB34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DC34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CC$7)*esc/DC34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DD34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CD$7)*esc/DD34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DE34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CE$7)*esc/DE34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DF34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CF$7)*esc/DF34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DG34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CG$7)*esc/DG34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DH34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CH$7)*esc/DH34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DI34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CI$7)*esc/DI34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DJ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CJ$7)*esc/DJ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DK34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CK$7)*esc/DK34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DL34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CL$7)*esc/DL34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DM34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CM$7)*esc/DM34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DN34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CN$7)*esc/DN34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DO34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CO$7)*esc/DO34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DP34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CP$7)*esc/DP34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DQ34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CQ$7)*esc/DQ34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DR34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CR$7)*esc/DR34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DS34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CS$7)*esc/DS34,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C34),$C34=out),IF(DT34>0,SUMIFS($E34:$AM34,$E$6:$AM$6,CT$7)*esc/DT34,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C35)>0,C35=out),COUNT($AN$9)>0),IF(AN35=\"\",\"\",((AN35*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E35:$AM35,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C35)>0,$C35=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN35*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E35:$AM35,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E35:$AM35,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E35:$AM35,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E35:$AM35,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP35),IF(esc=bas,VLOOKUP(AP35,niv,3),IF(esc=sec,VLOOKUP(AP35,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C35),$C35=out),IF(BZ$9>0,SUMIFS($F35:$AM35,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DA35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CA$7)*esc/DA35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DB35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CB$7)*esc/DB35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DC35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CC$7)*esc/DC35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DD35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CD$7)*esc/DD35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DE35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CE$7)*esc/DE35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DF35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CF$7)*esc/DF35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DG35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CG$7)*esc/DG35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DH35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CH$7)*esc/DH35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DI35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CI$7)*esc/DI35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DJ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CJ$7)*esc/DJ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DK35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CK$7)*esc/DK35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DL35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CL$7)*esc/DL35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DM35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CM$7)*esc/DM35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DN35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CN$7)*esc/DN35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DO35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CO$7)*esc/DO35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DP35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CP$7)*esc/DP35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DQ35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CQ$7)*esc/DQ35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DR35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CR$7)*esc/DR35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DS35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CS$7)*esc/DS35,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C35),$C35=out),IF(DT35>0,SUMIFS($E35:$AM35,$E$6:$AM$6,CT$7)*esc/DT35,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C36)>0,C36=out),COUNT($AN$9)>0),IF(AN36=\"\",\"\",((AN36*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E36:$AM36,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C36)>0,$C36=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN36*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E36:$AM36,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E36:$AM36,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E36:$AM36,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E36:$AM36,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP36),IF(esc=bas,VLOOKUP(AP36,niv,3),IF(esc=sec,VLOOKUP(AP36,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C36),$C36=out),IF(BZ$9>0,SUMIFS($F36:$AM36,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DA36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CA$7)*esc/DA36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DB36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CB$7)*esc/DB36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DC36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CC$7)*esc/DC36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DD36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CD$7)*esc/DD36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DE36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CE$7)*esc/DE36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DF36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CF$7)*esc/DF36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DG36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CG$7)*esc/DG36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DH36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CH$7)*esc/DH36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DI36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CI$7)*esc/DI36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DJ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CJ$7)*esc/DJ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DK36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CK$7)*esc/DK36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DL36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CL$7)*esc/DL36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DM36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CM$7)*esc/DM36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DN36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CN$7)*esc/DN36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DO36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CO$7)*esc/DO36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DP36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CP$7)*esc/DP36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DQ36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CQ$7)*esc/DQ36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DR36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CR$7)*esc/DR36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DS36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CS$7)*esc/DS36,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C36),$C36=out),IF(DT36>0,SUMIFS($E36:$AM36,$E$6:$AM$6,CT$7)*esc/DT36,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C37)>0,C37=out),COUNT($AN$9)>0),IF(AN37=\"\",\"\",((AN37*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E37:$AM37,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C37)>0,$C37=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN37*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E37:$AM37,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E37:$AM37,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E37:$AM37,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E37:$AM37,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP37),IF(esc=bas,VLOOKUP(AP37,niv,3),IF(esc=sec,VLOOKUP(AP37,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C37),$C37=out),IF(BZ$9>0,SUMIFS($F37:$AM37,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DA37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CA$7)*esc/DA37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DB37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CB$7)*esc/DB37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DC37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CC$7)*esc/DC37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DD37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CD$7)*esc/DD37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DE37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CE$7)*esc/DE37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DF37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CF$7)*esc/DF37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DG37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CG$7)*esc/DG37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DH37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CH$7)*esc/DH37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DI37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CI$7)*esc/DI37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DJ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CJ$7)*esc/DJ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DK37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CK$7)*esc/DK37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DL37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CL$7)*esc/DL37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DM37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CM$7)*esc/DM37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DN37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CN$7)*esc/DN37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DO37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CO$7)*esc/DO37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DP37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CP$7)*esc/DP37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DQ37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CQ$7)*esc/DQ37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DR37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CR$7)*esc/DR37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DS37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CS$7)*esc/DS37,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C37),$C37=out),IF(DT37>0,SUMIFS($E37:$AM37,$E$6:$AM$6,CT$7)*esc/DT37,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C38)>0,C38=out),COUNT($AN$9)>0),IF(AN38=\"\",\"\",((AN38*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E38:$AM38,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C38)>0,$C38=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN38*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E38:$AM38,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E38:$AM38,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E38:$AM38,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E38:$AM38,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP38),IF(esc=bas,VLOOKUP(AP38,niv,3),IF(esc=sec,VLOOKUP(AP38,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},0,0,0,{"$f":"SUMIFS($E38:$AM38,$E$6:$AM$6,BI$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C38),$C38=out),IF(BZ$9>0,SUMIFS($F38:$AM38,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DA38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CA$7)*esc/DA38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DB38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CB$7)*esc/DB38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DC38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CC$7)*esc/DC38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DD38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CD$7)*esc/DD38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DE38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CE$7)*esc/DE38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DF38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CF$7)*esc/DF38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DG38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CG$7)*esc/DG38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DH38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CH$7)*esc/DH38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DI38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CI$7)*esc/DI38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DJ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CJ$7)*esc/DJ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DK38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CK$7)*esc/DK38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DL38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CL$7)*esc/DL38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DM38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CM$7)*esc/DM38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DN38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CN$7)*esc/DN38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DO38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CO$7)*esc/DO38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DP38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CP$7)*esc/DP38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DQ38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CQ$7)*esc/DQ38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DR38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CR$7)*esc/DR38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DS38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CS$7)*esc/DS38,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C38),$C38=out),IF(DT38>0,SUMIFS($E38:$AM38,$E$6:$AM$6,CT$7)*esc/DT38,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C39)>0,C39=out),COUNT($AN$9)>0),IF(AN39=\"\",\"\",((AN39*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E39:$AM39,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C39)>0,$C39=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN39*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E39:$AM39,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E39:$AM39,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E39:$AM39,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E39:$AM39,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP39),IF(esc=bas,VLOOKUP(AP39,niv,3),IF(esc=sec,VLOOKUP(AP39,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"SUMIFS($E39:$AM39,$E$6:$AM$6,BF$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C39),$C39=out),IF(BZ$9>0,SUMIFS($F39:$AM39,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DA39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CA$7)*esc/DA39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DB39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CB$7)*esc/DB39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DC39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CC$7)*esc/DC39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DD39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CD$7)*esc/DD39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DE39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CE$7)*esc/DE39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DF39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CF$7)*esc/DF39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DG39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CG$7)*esc/DG39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DH39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CH$7)*esc/DH39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DI39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CI$7)*esc/DI39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DJ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CJ$7)*esc/DJ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DK39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CK$7)*esc/DK39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DL39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CL$7)*esc/DL39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DM39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CM$7)*esc/DM39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DN39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CN$7)*esc/DN39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DO39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CO$7)*esc/DO39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DP39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CP$7)*esc/DP39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DQ39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CQ$7)*esc/DQ39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DR39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CR$7)*esc/DR39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DS39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CS$7)*esc/DS39,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C39),$C39=out),IF(DT39>0,SUMIFS($E39:$AM39,$E$6:$AM$6,CT$7)*esc/DT39,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C40)>0,C40=out),COUNT($AN$9)>0),IF(AN40=\"\",\"\",((AN40*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E40:$AM40,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C40)>0,$C40=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN40*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E40:$AM40,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E40:$AM40,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E40:$AM40,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E40:$AM40,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP40),IF(esc=bas,VLOOKUP(AP40,niv,3),IF(esc=sec,VLOOKUP(AP40,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C40),$C40=out),IF(BZ$9>0,SUMIFS($F40:$AM40,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DA40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CA$7)*esc/DA40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DB40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CB$7)*esc/DB40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DC40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CC$7)*esc/DC40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DD40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CD$7)*esc/DD40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DE40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CE$7)*esc/DE40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DF40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CF$7)*esc/DF40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DG40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CG$7)*esc/DG40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DH40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CH$7)*esc/DH40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DI40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CI$7)*esc/DI40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DJ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CJ$7)*esc/DJ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DK40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CK$7)*esc/DK40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DL40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CL$7)*esc/DL40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DM40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CM$7)*esc/DM40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DN40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CN$7)*esc/DN40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DO40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CO$7)*esc/DO40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DP40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CP$7)*esc/DP40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DQ40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CQ$7)*esc/DQ40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DR40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CR$7)*esc/DR40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DS40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CS$7)*esc/DS40,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C40),$C40=out),IF(DT40>0,SUMIFS($E40:$AM40,$E$6:$AM$6,CT$7)*esc/DT40,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C41)>0,C41=out),COUNT($AN$9)>0),IF(AN41=\"\",\"\",((AN41*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E41:$AM41,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C41)>0,$C41=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN41*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E41:$AM41,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E41:$AM41,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E41:$AM41,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E41:$AM41,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP41),IF(esc=bas,VLOOKUP(AP41,niv,3),IF(esc=sec,VLOOKUP(AP41,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C41),$C41=out),IF(BZ$9>0,SUMIFS($F41:$AM41,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DA41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CA$7)*esc/DA41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DB41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CB$7)*esc/DB41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DC41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CC$7)*esc/DC41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DD41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CD$7)*esc/DD41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DE41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CE$7)*esc/DE41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DF41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CF$7)*esc/DF41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DG41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CG$7)*esc/DG41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DH41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CH$7)*esc/DH41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DI41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CI$7)*esc/DI41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DJ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CJ$7)*esc/DJ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DK41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CK$7)*esc/DK41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DL41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CL$7)*esc/DL41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DM41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CM$7)*esc/DM41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DN41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CN$7)*esc/DN41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DO41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CO$7)*esc/DO41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DP41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CP$7)*esc/DP41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DQ41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CQ$7)*esc/DQ41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DR41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CR$7)*esc/DR41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DS41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CS$7)*esc/DS41,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C41),$C41=out),IF(DT41>0,SUMIFS($E41:$AM41,$E$6:$AM$6,CT$7)*esc/DT41,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C42)>0,C42=out),COUNT($AN$9)>0),IF(AN42=\"\",\"\",((AN42*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E42:$AM42,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C42)>0,$C42=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN42*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E42:$AM42,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E42:$AM42,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E42:$AM42,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E42:$AM42,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP42),IF(esc=bas,VLOOKUP(AP42,niv,3),IF(esc=sec,VLOOKUP(AP42,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C42),$C42=out),IF(BZ$9>0,SUMIFS($F42:$AM42,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DA42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CA$7)*esc/DA42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DB42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CB$7)*esc/DB42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DC42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CC$7)*esc/DC42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DD42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CD$7)*esc/DD42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DE42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CE$7)*esc/DE42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DF42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CF$7)*esc/DF42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DG42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CG$7)*esc/DG42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DH42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CH$7)*esc/DH42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DI42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CI$7)*esc/DI42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DJ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CJ$7)*esc/DJ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DK42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CK$7)*esc/DK42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DL42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CL$7)*esc/DL42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DM42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CM$7)*esc/DM42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DN42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CN$7)*esc/DN42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DO42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CO$7)*esc/DO42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DP42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CP$7)*esc/DP42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DQ42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CQ$7)*esc/DQ42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DR42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CR$7)*esc/DR42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DS42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CS$7)*esc/DS42,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C42),$C42=out),IF(DT42>0,SUMIFS($E42:$AM42,$E$6:$AM$6,CT$7)*esc/DT42,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C43)>0,C43=out),COUNT($AN$9)>0),IF(AN43=\"\",\"\",((AN43*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E43:$AM43,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C43)>0,$C43=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN43*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E43:$AM43,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E43:$AM43,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E43:$AM43,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E43:$AM43,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP43),IF(esc=bas,VLOOKUP(AP43,niv,3),IF(esc=sec,VLOOKUP(AP43,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C43),$C43=out),IF(BZ$9>0,SUMIFS($F43:$AM43,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DA43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CA$7)*esc/DA43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DB43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CB$7)*esc/DB43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DC43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CC$7)*esc/DC43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DD43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CD$7)*esc/DD43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DE43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CE$7)*esc/DE43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DF43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CF$7)*esc/DF43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DG43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CG$7)*esc/DG43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DH43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CH$7)*esc/DH43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DI43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CI$7)*esc/DI43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DJ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CJ$7)*esc/DJ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DK43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CK$7)*esc/DK43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DL43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CL$7)*esc/DL43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DM43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CM$7)*esc/DM43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DN43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CN$7)*esc/DN43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DO43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CO$7)*esc/DO43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DP43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CP$7)*esc/DP43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DQ43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CQ$7)*esc/DQ43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DR43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CR$7)*esc/DR43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DS43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CS$7)*esc/DS43,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C43),$C43=out),IF(DT43>0,SUMIFS($E43:$AM43,$E$6:$AM$6,CT$7)*esc/DT43,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":35},"",{"$f":"IFERROR(IF(AND(OR(COUNT(C44)>0,C44=out),COUNT($AN$9)>0),IF(AN44=\"\",\"\",((AN44*esc)/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E44:$AM44,\"\\\")))),\"\"),\"\")","v":""},"",{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AQ$8>0,IF(AND(AI=\"SIM\",$E$7=AQ$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AQ$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AQ$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AQ$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AQ$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AR$8>0,IF(AND(AI=\"SIM\",$E$7=AR$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AR$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AR$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AR$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AR$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AS$8>0,IF(AND(AI=\"SIM\",$E$7=AS$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AS$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AS$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AS$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AS$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AT$8>0,IF(AND(AI=\"SIM\",$E$7=AT$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AT$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AT$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AT$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AT$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AU$8>0,IF(AND(AI=\"SIM\",$E$7=AU$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AU$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AU$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AU$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AU$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AU$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AV$8>0,IF(AND(AI=\"SIM\",$E$7=AV$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AV$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AV$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AV$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AV$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AV$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AW$8>0,IF(AND(AI=\"SIM\",$E$7=AW$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AW$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AW$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AW$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AW$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AW$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($C44)>0,$C44=out)),IF(AX$8>0,IF(AND(AI=\"SIM\",$E$7=AX$7),$AN44*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\")+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\")),IF((COUNTIF($E$7:$AM$7,AX$7)-COUNTIFS($E44:$AM44,\"\",$E$7:$AM$7,AX$7)>0),(SUMIFS($E44:$AM44,$E$7:$AM$7,AX$7,$E$9:$AM$9,\">0\",$E44:$AM44,nada))*esc/(SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\">=0\",$E$7:$AM$7,AX$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,nada,$E44:$AM44,\"\\\",$E$7:$AM$7,AX$7)),\"\")),\"\"),\"\"),\"\")","v":""},{"$f":"IF(COUNT(AP44),IF(esc=bas,VLOOKUP(AP44,niv,3),IF(esc=sec,VLOOKUP(AP44,val,3),\"\")),\"\")","v":""},0,"","",0,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(COUNT($C44),$C44=out),IF(BZ$9>0,SUMIFS($F44:$AM44,$E$6:$AM$6,BZ$7)*esc/BZ$9,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DA44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CA$7)*esc/DA44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DB44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CB$7)*esc/DB44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DC44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CC$7)*esc/DC44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DD44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CD$7)*esc/DD44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DE44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CE$7)*esc/DE44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DF44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CF$7)*esc/DF44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DG44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CG$7)*esc/DG44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DH44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CH$7)*esc/DH44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DI44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CI$7)*esc/DI44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DJ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CJ$7)*esc/DJ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DK44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CK$7)*esc/DK44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DL44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CL$7)*esc/DL44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DM44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CM$7)*esc/DM44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DN44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CN$7)*esc/DN44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DO44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CO$7)*esc/DO44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DP44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CP$7)*esc/DP44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DQ44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CQ$7)*esc/DQ44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DR44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CR$7)*esc/DR44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DS44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CS$7)*esc/DS44,\"\"),\"\")","v":""},{"$f":"IF(OR(COUNT($C44),$C44=out),IF(DT44>0,SUMIFS($E44:$AM44,$E$6:$AM$6,CT$7)*esc/DT44,\"\"),\"\")","v":""},{"$nulls":6},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[36,36,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":""},"","","","","","",2.3333333333333335,"","","","","","","","","","","","","","","","","","","","","","","","","","",2.3333333333333335,38.88888888888889,38.88888888888889,"","","",38.88888888888889,"","","","",{"$f":"IF(COUNT(AP45),IF(esc=bas,VLOOKUP(AP45,niv,3),IF(esc=sec,VLOOKUP(AP45,val,3),\"\")),\"\")","v":2},{"$f":"IF(COUNT(E10:AM44)>0,COUNT(E10:AM44),0)","v":3},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),OR(AT45<>\"\",AU45<>\"\")),SUMPRODUCT(AT45:AU45,$AT$9:$AU$9)/$BA$8,\"\")","v":38.88888888888889},{"$f":"IF(AND(OR(COUNT($C45)>0,C45=out),$BB$8>0),SUMPRODUCT(AV45:AX45,$AV$9:$AX$9)/$BB$8,\"\")","v":""},{"$f":"COUNTIFS(E10:AM44,\">=0\")+COUNTIFS(E10:AM44,\"\\\")","v":3},"Médias",null,{"$f":"IF(BF9>0,SUM(BF10:BF44)/COUNT($C10:$C44),\"\")","v":{"v":1.4,"d":"1"}},"","","",0,"","","","","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":38.88888888888889},"","","","","","","","","","","","","","","","","","","",{"$nulls":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CA$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CA$7)","v":6},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CB$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CB$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CC$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CC$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CD$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CD$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CE$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CE$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CF$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CF$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CG$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CG$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CH$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CH$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CI$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CI$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CJ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CJ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CK$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CK$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CL$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CL$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CM$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CM$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CN$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CN$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CO$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CO$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CP$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CP$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CQ$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CQ$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CR$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CR$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CS$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CS$7)","v":0},{"$f":"SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\">=0\",$E$6:$AM$6,CT$7)+SUMIFS($E$9:$AM$9,$E$9:$AM$9,\"<>\"\"\",$E45:$AM45,\"\\\",$E$6:$AM$6,CT$7)","v":0}]
[{"$f":"A47","v":30},".",".",{"$nulls":34},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30},".",".",{"$nulls":36},{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},null,null,{"$f":"IF(AQ8>0,definicoes!$B$8,\"\")","v":""},{"$f":"IF(AR8>0,definicoes!$B$9,\"\")","v":""},{"$f":"IF(AS8>0,definicoes!$B$10,\"\")","v":""},{"$f":"IF(AT8>0,definicoes!$B$12,\"\")","v":"Lei. Interpre."},{"$f":"IF(AU8>0,definicoes!$B$13,\"\")","v":""},{"$f":"IF(AV8>0,definicoes!$B$15,\"\")","v":""},{"$f":"IF(AW8>0,definicoes!$B$16,\"\")","v":""},{"$f":"IF(AX8>0,definicoes!$B$17,\"\")","v":""}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""},".",".",{"$nulls":14},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[null,".",".",{"$nulls":15},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF(S49=T49,0,IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_1),IF(esc=sec,COUNTIF($AY$10:$AY$44,e_1),\"\")))","v":1},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_2),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_2,AY$10:AY$44,c_2),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_3),IF(esc=sec,COUNTIFS(AY$10:AY$44,e_3,AY$10:AY$44,c_3),\"\"))","v":2},{"$f":"IF(esc=bas,COUNTIF($AY$10:$AY$44,ni_4),IF(esc=sec,COUNTIFS($AY$10:$AY$44,e_4,$AY$10:$AY$44,c_4),\"\"))","v":0},{"$f":"IF(esc=bas,COUNTIF(AY$10:AY$44,ni_5),IF(esc=sec,COUNTIF(AY$10:AY$44,e_5),\"\"))","v":0},{"$nulls":16},"Sucesso",null,null,{"$f":"IF(AQ$45<>\"\",IF(esc=20,COUNTIF(AQ$10:AQ$44,\">=10\"),COUNTIF(AQ$10:AQ$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AR$45<>\"\",IF(esc=20,COUNTIF(AR$10:AR$44,\">=10\"),COUNTIF(AR$10:AR$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AS$45<>\"\",IF(esc=20,COUNTIF(AS$10:AS$44,\">=10\"),COUNTIF(AS$10:AS$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AT$45<>\"\",IF(esc=20,COUNTIF(AT$10:AT$44,\">=10\"),COUNTIF(AT$10:AT$44,\">=49,5\")),\"\")","v":2},{"$f":"IF(AU$45<>\"\",IF(esc=20,COUNTIF(AU$10:AU$44,\">=10\"),COUNTIF(AU$10:AU$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AV$45<>\"\",IF(esc=20,COUNTIF(AV$10:AV$44,\">=10\"),COUNTIF(AV$10:AV$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AW$45<>\"\",IF(esc=20,COUNTIF(AW$10:AW$44,\">=10\"),COUNTIF(AW$10:AW$44,\">=49,5\")),\"\")","v":""},{"$f":"IF(AX$45<>\"\",IF(esc=20,COUNTIF(AX$10:AX$44,\">=10\"),COUNTIF(AX$10:AX$44,\">=49,5\")),\"\")","v":""}]
[null,".",".",{"$nulls":14},"%",{"$f":"IF($AN$9>0,(S50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IF($AN$9>0,(T50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(U50*100)/COUNT($AO$10:$AO$44),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IF($AN$9>0,(V50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$f":"IF($AN$9>0,(W50*100)/COUNT($AO$10:$AO$44),\"\")","v":0},{"$nulls":16},"Sucesso (%)",null,null,{"$f":"IF(AQ$45<>\"\",(AQ50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",(AR50*100)/COUNT($AQ10:$AQ44),\"\")","v":""},"",{"$error":"#DIV/0!"},"","","",""]
[null,".",".",{"$nulls":15},"Negativas",null,"Positivas",{"$nulls":18},"Média",null,null,{"$f":"IF(AQ$45<>\"\",AVERAGE(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",AVERAGE(AR$10:AR$44),\"\")","v":""},"",{"v":38.88888888888889,"d":"39"},"","","",""]
[null,".",".",{"$nulls":14},"Nº",{"$f":"IF($AN$9>0,SUM(S50:T50),\"\")","v":1},null,{"$f":"IF(AN9>0,SUM(U50:W50),\"\")","v":2},{"$nulls":18},"Nota máxima",null,null,{"$f":"IF(AQ$45<>\"\",MAX(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",MAX(AR$10:AR$44),\"\")","v":""},"",{"v":66.66666666666667,"d":"67"},"","","",""]
[null,".",".",{"$nulls":14},"%",{"$f":"IF(AN9>0,SUM(S51:T51),\"\")","v":{"v":33.333333333333336,"d":"33.3"}},null,{"$f":"IF(AN9>0,SUM(U51:W51),\"\")","v":{"v":66.66666666666667,"d":"66.7"}},{"$nulls":18},"Nota mínima",null,null,{"$f":"IF(AQ$45<>\"\",MIN(AQ$10:AQ$44),\"\")","v":""},{"$f":"IF(AR$45<>\"\",MIN(AR$10:AR$44),\"\")","v":""},"",0,"","","",""]
[null,".","."]
{"$rows_empty":44}
[{"$f":"url&IF(AI=\"SIM\",\"/2017/10/21/como-preencher-as-cotacoes-de-um-teste-ii-avaliacao-por-instrumentos/\",\"/2016/08/28/como-registar-as-cotacoes-num-teste/\")","v":"https://graveex.wordpress.com/2016/08/28/como-registar-as-cotacoes-num-teste/"}]

{"sheet":"dominios3","index":38,"n_rows":100,"n_cols":204,"rows_kept":100,"merged":[[0,24,0,42],[0,45,0,63],[0,66,0,80],[0,82,0,97],[1,1,1,18],[1,24,1,27],[1,31,1,34],[1,36,1,38],[1,39,1,41],[1,45,1,62],[1,77,1,80],[1,85,1,88],[1,91,1,93],[1,94,1,97],[1,127,1,130],[1,132,1,134],[1,135,1,138],[1,139,1,141],[1,142,1,145],[2,3,2,16],[2,17,2,20],[2,24,2,36],[2,37,2,41],[2,45,2,57],[2,58,2,62],[2,90,2,95],[3,3,3,20],[3,24,3,41],[3,45,3,62],[3,66,3,80],[3,82,3,97],[3,104,3,116],[3,118,3,130],[3,132,3,144],[6,1,6,2],[6,21,8,21],[6,42,8,42],[6,63,8,63],[6,81,8,81],[6,98,8,98],[6,117,8,117],[6,131,8,131],[6,145,8,145],[6,156,7,156],[6,157,7,157],[6,158,7,158],[6,159,7,159],[6,160,7,160],[6,161,7,161],[6,162,7,162],[6,163,7,163],[6,164,7,164],[6,165,7,165],[6,166,7,166],[7,196,7,198],[7,199,7,202],[45,32,45,34],[45,35,45,41],[45,82,45,84],[45,85,45,93],[45,128,45,130],[45,132,45,140]]}
[]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"tur","v":"9.º D"},{"$nulls":6},{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":5},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":31},{"$f":"tur","v":"9.º D"},{"$nulls":7},{"$f":"dis","v":"POR"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":9},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"tur","v":"9.º D"},{"$nulls":4},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"}]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"CONCATENATE(\"Avaliação \",definicoes!A7&\" \"&dc)","v":"Avaliação das Capacidades específicas"},{"$nulls":13},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":6},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":12},{"$f":"$R$3","v":"3.º PERÍODO"},{"$nulls":7},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":12},{"$f":"$R$3","v":"3.º PERÍODO"},{"$nulls":9},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":21},{"$f":"$R$3","v":"3.º PERÍODO"},{"$nulls":19},{"$f":"D3","v":"Avaliação das Capacidades específicas"},{"$nulls":19},{"$f":"$R$3","v":"3.º PERÍODO"}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(AND(a__3>=0,COUNTBLANK(definicoes!B8)=0),ENTRADA!G27,\"\")","v":"Ed. Literária - 20.%"},{"$nulls":17},"Ir para o 2.º período.",null,null,{"$f":"IF(AND(bb_3>=0,COUNTBLANK(definicoes!B9)=0),ENTRADA!H27,\"\")","v":"Escrita - 20.%"},{"$nulls":20},{"$f":"IF(AND(cc_3>=0,COUNTBLANK(definicoes!B10)=0),ENTRADA!I27,\"\")","v":"Gramática - 20.%"},{"$nulls":20},{"$f":"IF(AND(da_3>=0,COUNTBLANK(definicoes!B12)=0),definicoes!B12&\" - \"&da_3&\".%\",\"\")","v":"Lei. Interpre. - 12.%"},{"$nulls":15},{"$f":"IF(AND(db_3>=0,COUNTBLANK(definicoes!B13)=0),definicoes!B13&\" - \"&db_3&\".%\",\"\")","v":"Lei. Expres. - 8.%"},{"$nulls":21},{"$f":"IF(AND(ea_3>=0,COUNTBLANK(definicoes!B15)=0),definicoes!B15&\" - \"&ea_3&\".%\",\"\")","v":"Comp. Oral - 12.%"},{"$nulls":13},{"$f":"IF(AND(eb_3>=0,COUNTBLANK(definicoes!B16)=0),definicoes!B16&\" - \"&eb_3&\".%\",\"\")","v":"Exp. Oral - 8.%"},{"$nulls":13},{"$f":"IF(AND(COUNTBLANK(definicoes!B17)=0,ec_3>=0),definicoes!B17&\" - \"&ec_3&\".%\",\"\")","v":""},{"$nulls":21},{"$f":"definicoes!AI17-EX5","v":0},null,{"$f":"HYPERLINK(\"#final!B10:AT10\",final!D6)","v":"AVALIAÇÃO FINAL DO ANO LETIVO"}]
[{"$nulls":19},{"$f":"COUNTIF(D9:T9,\">0\")","v":6},{"$f":"($EY$4*a__3)/$EX$5","v":0},{"$f":"IF(D4=\"\",0,IF(OR(U8=\"\",U8=0),0,a__3))","v":20},{"$nulls":18},{"$f":"COUNTIF(Y9:AO9,\">0\")","v":4},{"$f":"($EY$4*bb_3)/$EX$5","v":0},{"$f":"IF(Y4=\"\",0,IF(OR(AP8=\"\",AP8=0),0,bb_3))","v":20},{"$nulls":18},{"$f":"COUNTIF(AT9:BJ9,\">0\")","v":4},{"$f":"($EY$4*cc_3)/$EX$5","v":0},{"$f":"IF(AT4=\"\",0,IF(OR(BK8=\"\",BK8=0),0,cc_3))","v":20},{"$nulls":15},{"$f":"COUNTIF(BO9:CB9,\">0\")","v":7},{"$f":"($EY$4*da_3)/$EX$5","v":0},{"$f":"IF(BO4=\"\",0,IF(OR(CC8=\"\",CC8=0),0,da_3))","v":12},{"$nulls":14},{"$f":"COUNTIF(CE9:CS9,\">0\")","v":1},{"$f":"($EY$4*db_3)/$EX$5","v":0},{"$f":"IF(CE4=\"\",0,IF(OR(CT8=\"\",CT8=0),0,db_3))","v":8},{"$f":"SUM(CB5,CS5)","v":8},{"$nulls":15},{"$f":"COUNTIF(DA9:DL9,\">0\")","v":2},{"$f":"($EY$4*ea_3)/$EX$5","v":0},{"$f":"IF(DA4=\"\",0,IF(OR(DM8=\"\",DM8=0),0,ea_3))","v":12},{"$nulls":11},{"$f":"COUNTIF(DO9:DZ9,\">0\")","v":2},{"$f":"($EY$4*eb_3)/$EX$5","v":0},{"$f":"IF(DO4=\"\",0,IF(OR(EA8=\"\",EA8=0),0,eb_3))","v":8},{"$nulls":11},{"$f":"COUNTIF(EC9:EN9,\">0\")","v":0},{"$f":"($EY$4*ec_3)/$EX$5","v":0},{"$f":"IF(EC4=\"\",0,IF(OR(EO8=\"\",EO8=0),0,ec_3))","v":0},{"$f":"SUM(DL5,DZ5,EN5)","v":4},{"$nulls":6},{"$f":"SUM(V5,AQ5,BL5,CU5,DN5,EB5,EP5,CD5)","v":100}]
[{"$nulls":3},{"$f":"IF(D9>0,esc/D9,\"\")","v":""},{"$f":"IF(E9>0,esc/E9,\"\")","v":""},{"$f":"IF(F9>0,esc/F9,\"\")","v":""},{"$f":"IF(G9>0,esc/G9,\"\")","v":""},{"$f":"IF(H9>0,esc/H9,\"\")","v":""},{"$f":"IF(I9>0,esc/I9,\"\")","v":""},{"$f":"IF(J9>0,esc/J9,\"\")","v":""},{"$f":"IF(K9>0,esc/K9,\"\")","v":""},{"$f":"IF(L9>0,1,\"\")","v":1},{"$f":"IF(M9>0,1,\"\")","v":1},"",1,"",1,1,1,"",{"$f":"IF(OR(U45=\"\",D4=\"\"),0,IF(U8=0,0,a__3+U5))","v":20},{"$f":"IF(D4=\"\",0,esc)","v":100},null,null,{"$f":"IF(Y9>0,esc/Y9,\"\")","v":""},{"$f":"IF(Z9>0,esc/Z9,\"\")","v":""},{"$f":"IF(AA9>0,esc/AA9,\"\")","v":""},{"$f":"IF(AB9>0,esc/AB9,\"\")","v":""},{"$f":"IF(AC9>0,esc/AC9,\"\")","v":""},{"$f":"IF(AD9>0,esc/AD9,\"\")","v":""},{"$f":"IF(AE9>0,esc/AE9,\"\")","v":""},{"$f":"IF(AF9>0,esc/AF9,\"\")","v":""},{"$f":"IF(AG9>0,1,\"\")","v":1},1,"",1,"","","",1,"",{"$f":"IF(OR(AP45=\"\",Y4=\"\"),0,IF(AP8=0,0,bb_3+AP5))","v":20},{"$f":"IF(Y4=\"\",0,esc)","v":100},null,null,{"$f":"IF(AT9>0,esc/AT9,\"\")","v":""},{"$f":"IF(AU9>0,esc/AU9,\"\")","v":""},{"$f":"IF(AV9>0,esc/AV9,\"\")","v":""},{"$f":"IF(AW9>0,esc/AW9,\"\")","v":""},{"$f":"IF(AX9>0,esc/AX9,\"\")","v":""},{"$f":"IF(AY9>0,esc/AY9,\"\")","v":""},{"$f":"IF(AZ9>0,esc/AZ9,\"\")","v":""},{"$f":"IF(BA9>0,esc/BA9,\"\")","v":10},{"$f":"IF(BB9>0,1,\"\")","v":""},"",1,1,"","",1,"","",{"$f":"IF(OR(BK45=\"\",AT4=\"\"),0,IF(BK8=0,0,cc_3+BK5))","v":20},{"$f":"IF(AT4=\"\",0,esc)","v":100},null,null,{"$f":"IF(BO9>0,esc/BO9,\"\")","v":""},{"$f":"IF(BP9>0,esc/BP9,\"\")","v":""},{"$f":"IF(BQ9>0,esc/BQ9,\"\")","v":""},{"$f":"IF(BR9>0,esc/BR9,\"\")","v":""},{"$f":"IF(BS9>0,esc/BS9,\"\")","v":10},{"$f":"IF(BT9>0,1,\"\")","v":""},1,"",1,1,1,1,"",1,{"$f":"IF(OR(CC45=\"\",BO4=\"\"),0,IF(CC8=0,0,da_3+CC5))","v":12},null,{"$f":"IF(CE9>0,esc/CE9,\"\")","v":""},{"$f":"IF(CF9>0,esc/CF9,\"\")","v":""},{"$f":"IF(CG9>0,esc/CG9,\"\")","v":""},{"$f":"IF(CH9>0,esc/CH9,\"\")","v":""},{"$f":"IF(CI9>0,esc/CI9,\"\")","v":""},{"$f":"IF(CJ9>0,esc/CJ9,\"\")","v":10},{"$f":"IF(CK9>0,1,\"\")","v":""},"","","","","","","","",{"$f":"IF(OR(CT45=\"\",CE4=\"\"),0,IF(CT8=0,0,db_3+CT5))","v":8},{"$f":"SUM(CT6,CC6)","v":20},{"$nulls":5},{"$f":"IF(DA9>0,esc/DA9,\"\")","v":""},{"$f":"IF(DB9>0,esc/DB9,\"\")","v":""},{"$f":"IF(DC9>0,esc/DC9,\"\")","v":10},{"$f":"IF(DD9>0,1,\"\")","v":""},1,"","","","","","","",{"$f":"IF(OR(DM45=\"\",DA4=\"\"),0,IF(DM8=0,0,ea_3+DM5))","v":12},null,{"$f":"IF(DO9>0,esc/DO9,\"\")","v":""},{"$f":"IF(DP9>0,esc/DP9,\"\")","v":""},{"$f":"IF(DQ9>0,esc/DQ9,\"\")","v":10},{"$f":"IF(DR9>0,1,\"\")","v":""},1,"","","","","","","",{"$f":"IF(OR(EA45=\"\",DO4=\"\"),0,IF(EA8=0,0,eb_3+EA5))","v":8},null,{"$f":"IF(EC9>0,esc/EC9,\"\")","v":""},{"$f":"IF(ED9>0,esc/ED9,\"\")","v":""},{"$f":"IF(EE9>0,esc/EE9,\"\")","v":""},{"$f":"IF(EF9>0,1,\"\")","v":""},"","","","","","","","",{"$f":"IF(EC4=\"\",0,IF(EO8=0,0,ec_3+EO5))","v":0},{"$f":"SUM(DM6,EA6,EO6)","v":20},{"$nulls":7},{"$f":"SUM(U6,AP6,BK6,CC6,CT6,DM6,EA6,EO6)","v":100}]
[null,{"$f":"dominios1!B7","v":"Instrumentos de avaliação"},{"$nulls":9},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(a__3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",U9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},{"$nulls":10},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(bb_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",AP9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},{"$nulls":10},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(cc_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},{"$nulls":7},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(da_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",CC9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},{"$nulls":6},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(db_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",CT9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},"TOTAL",{"$nulls":7},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(ea_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",DM9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},{"$nulls":3},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(eb_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",EA9=\"MP\"),$V$4,\"\")","v":"Ir para o 2.º período."},{"$nulls":3},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$24))","v":13},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$24))","v":23},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$24))","v":33},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$25))","v":43},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$25))","v":53},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$25))","v":63},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$26))","v":73},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$26))","v":83},{"$f":"IF(ec_3=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$26))","v":93},"SubTOTAL",{"$f":"IF(AND(tac=\"ACS\",EO9=\"MP\"),$V$4,\"\")","v":""},"TOTAL",{"$nulls":9},{"$f":"IF(FA9=0,\"\",definicoes!$B$8)","v":"Ed. Literária"},{"$f":"IF(FB9=0,\"\",definicoes!$B$9)","v":"Escrita"},{"$f":"IF(FC9=0,\"\",definicoes!$B$10)","v":"Gramática"},{"$f":"IF(FD9=0,\"\",definicoes!$B$12)","v":"Lei. Interpre."},{"$f":"IF(FE9=0,\"\",definicoes!$B$13)","v":"Lei. Expres."},{"$f":"IF(FF9=0,\"\",'1periodo'!J7)","v":"Leitura"},{"$f":"IF(FG9=0,\"\",definicoes!$B$15)","v":"Comp. Oral"},{"$f":"IF(FH9=0,\"\",definicoes!$B$16)","v":"Exp. Oral"},{"$f":"IF(FI9=0,\"\",definicoes!$B$17)","v":""},{"$f":"IF(FJ9=0,\"\",'1periodo'!L7)","v":"Oralidade"},{"$f":"'1periodo'!N7","v":"Capacidades específicas"}]
[{"$f":"D3&\"_\"&R3&\"_\"&mail","v":"Avaliação das Capacidades específicas_3.º PERÍODO_9.º D_POR - 2023-2024"},4,{"$nulls":9},1,3,{"$nulls":3},1,1,1,null,{"$f":"IF(D4=\"\",\"\",IF(de_1=\"MP\",SUMIFS(D8:T8,D9:T9,\">0\",D45:T45,nada),IF(de_1=\"MS\",COUNTIFS(D9:T9,\">0\",D45:T45,nada),0)))","v":7},null,{"$f":"IF(U9=\"MP\",SUM(D8:K8),IF(U9=\"MS\",COUNTIF(D9:K9,\">0\"),))","v":0},{"$nulls":9},1,1,null,1,{"$nulls":3},1,null,{"$f":"IF(Y4=\"\",\"\",IF(de_2=\"MP\",SUMIFS(Y8:AO8,Y9:AO9,\">0\",Y45:AO45,nada),IF(de_2=\"MS\",COUNTIFS(Y9:AO9,\">0\",Y45:AO45,nada),0)))","v":4},null,{"$f":"IF(AP9=\"MP\",SUM(Y8:AF8),IF(AP9=\"MS\",COUNTIF(Y9:AF9,\">0\"),0))","v":0},{"$nulls":8},1,null,null,1,1,null,null,1,null,null,{"$f":"IF(AT4=\"\",\"\",IF(de_3=\"MP\",SUMIFS(AT8:BJ8,AT9:BJ9,\">0\",AT45:BJ45,nada),IF(de_3=\"MS\",COUNTIFS(AT9:BJ9,\">0\",AT45:BJ45,nada),0)))","v":4},null,{"$f":"IF(BK9=\"MP\",SUM(AT8:BA8),IF(BK9=\"MS\",COUNTIF(AT9:BA9,\">0\"),0))","v":1},{"$nulls":5},1,null,1,null,1,1,1,1,null,1,{"$f":"IF(BO4=\"\",\"\",IF(AND(BO4<>\"\",de_4=\"MP\"),SUMIFS(BO8:CB8,BO9:CB9,\">0\",BO45:CB45,nada),IF(AND(de_4=\"MS\",BO4<>\"\"),COUNTIFS(BO9:CB9,\">0\",BO45:CB45,nada),0)))","v":7},{"$nulls":6},1,{"$nulls":9},{"$f":"IF(CE4=\"\",\"\",IF(AND(de_4=\"MP\",CE4<>\"\"),SUMIFS(CE8:CS8,CE9:CS9,\">0\",CE45:CS45,nada),IF(AND(de_4=\"MS\",CE4<>\"\"),COUNTIFS(CE9:CS9,\">0\",CE45:CS45,nada),0)))","v":1},null,{"$f":"SUM(CC8,CT8)","v":8},{"$f":"IF(CC9=\"MP\",SUM(BO8:BS8),IF(CC9=\"MS\",COUNTIF(BO9:BS9,\">0\"),0))","v":1},{"$f":"IF(CT9=\"MP\",SUM(CE8:CJ8),IF(CT9=\"MS\",COUNTIF(CE9:CJ9,\">0\"),0))","v":1},{"$f":"IF(CW8>0,da_3,0)+IF(CX8>0,db_3,0)","v":20},{"$nulls":3},1,null,1,{"$nulls":7},{"$f":"IF(DA4=\"\",\"\",IF(AND(de_5=\"MP\",DA4<>\"\"),SUMIFS(DA8:DL8,DA9:DL9,\">0\",DA45:DL45,nada),IF(AND(de_5=\"MS\",DA4<>\"\"),COUNTIFS(DA9:DL9,\">0\",DA45:DL45,nada),0)))","v":2},{"$nulls":3},1,null,1,{"$nulls":7},{"$f":"IF(DO4=\"\",\"\",IF(AND(de_5=\"MP\",DO4<>\"\"),SUMIFS(DO8:DZ8,DO9:DZ9,\">0\",DO45:DZ45,nada),IF(AND(de_5=\"MS\",DO4<>\"\"),COUNTIFS(DO9:DZ9,\">0\",DO45:DZ45,nada),0)))","v":2},{"$nulls":13},{"$f":"IF(EC4=\"\",\"\",IF(AND(de_5=\"MP\",EC4<>\"\"),SUMIFS(EC8:EN8,EC9:EN9,\">0\",EC45:EN45,nada),IF(AND(de_5=\"MS\",EC4<>\"\"),COUNTIFS(EC9:EN9,\">0\",EC45:EN45,nada),0)))","v":""},null,{"$f":"SUM(DM8,EA8,EO8)","v":4},{"$f":"IF(DM9=\"MP\",SUM(DA8:DC8),IF(DM9=\"MS\",COUNTIF(DA9:DC9,\">0\"),0))","v":1},{"$f":"IF(EA9=\"MP\",SUM(DO8:DQ8),IF(EA9=\"MS\",COUNTIF(DO9:DQ9,\">0\"),0))","v":1},{"$f":"IF(EO9=\"MP\",SUM(EC8:EE8),IF(EO9=\"MS\",COUNTIF(EC9:EE9,\">0\"),0))","v":0},{"$f":"IF(ER8>0,ea_3,0)+IF(ES8>0,eb_3,0)+IF(ET8>0,ec_3,0)","v":20},{"$f":"IF(W8>0,a__3,0)+IF(AR8>0,bb_3,0)+IF(BM8>0,cc_3,0)+IF(CY8>0,CY8,0)+IF(EU8>0,EU8,0)","v":60}]
[null,"N.º","Cotações",{"$nulls":8},{"$f":"'1ava3'!AQ8","v":58},{"$f":"'2ava3'!AQ8","v":10},{"$f":"'3ava3'!AQ8","v":0},{"$f":"'4ava3'!$AA9","v":4},{"$f":"'5ava3'!$AA9","v":0},{"$f":"'6ava3'!$AA9","v":12},{"$f":"'7ava3'!$AQ8","v":52},{"$f":"'8ava3'!$AQ8","v":4},{"$f":"'9ava3'!$AQ8","v":0},{"$f":"IF(D4<>\"\",de_1,\"\")","v":"MP"},null,{"$f":"IF(SUM(D9:K9)>0,SUM(D$9:K$9)*esc/SUM(D9:K9),\"\")","v":""},{"$nulls":9},{"$f":"'1ava3'!AR8","v":14},{"$f":"'2ava3'!AR8","v":6},{"$f":"'3ava3'!AR8","v":0},{"$f":"'4ava3'!$AB9","v":15},{"$f":"'5ava3'!$AB9","v":0},{"$f":"'6ava3'!$AB9","v":0},{"$f":"'7ava3'!$AR8","v":0},{"$f":"'8ava3'!$AR8","v":4},{"$f":"'9ava3'!$AR8","v":0},{"$f":"IF(Y4<>\"\",de_2,\"\")","v":"MP"},null,{"$f":"IF(SUM(Y9:AF9)>0,SUM(Y$9:AF$9)*esc/SUM(Y9:AF9),\"\")","v":""},{"$nulls":8},10,{"$f":"'1ava3'!AS8","v":0},{"$f":"'2ava3'!AS8","v":0},{"$f":"'3ava3'!AS8","v":24},{"$f":"'4ava3'!$AC9","v":3},{"$f":"'5ava3'!$AC9","v":0},{"$f":"'6ava3'!$AC9","v":0},{"$f":"'7ava3'!$AS8","v":216},{"$f":"'8ava3'!$AS8","v":0},{"$f":"'9ava3'!$AS8","v":0},{"$f":"IF(AT4<>\"\",de_3,\"\")","v":"MP"},null,{"$f":"IF(SUM(AT9:BA9)>0,SUM(AT$9:BA$9)*esc/SUM(AT9:BA9),\"\")","v":100},{"$nulls":5},10,{"$f":"'1ava3'!AT8","v":0},{"$f":"'2ava3'!AT8","v":15},{"$f":"'3ava3'!AT8","v":0},{"$f":"'4ava3'!$AD9","v":17},{"$f":"'5ava3'!$AD9","v":16},{"$f":"'6ava3'!$AD9","v":6},{"$f":"'7ava3'!$AT8","v":10},{"$f":"'8ava3'!$AT8","v":0},{"$f":"'9ava3'!$AT8","v":30},{"$f":"IF(BO4<>\"\",de_4,\"\")","v":"MP"},{"$nulls":6},10,{"$f":"'1ava3'!AU8","v":0},{"$f":"'2ava3'!AU8","v":0},{"$f":"'3ava3'!AU8","v":0},{"$f":"'4ava3'!$AE9","v":0},{"$f":"'5ava3'!$AE9","v":0},{"$f":"'6ava3'!$AE9","v":0},{"$f":"'7ava3'!$AU8","v":0},{"$f":"'8ava3'!$AU8","v":0},{"$f":"'9ava3'!$AU8","v":0},{"$f":"IF(CE4<>\"\",de_4,\"\")","v":"MP"},null,{"$f":"IF(OR(BO4<>\"\",CE4<>\"\"),esc,IF(AND(CC9=\"\",CT9=\"\"),\"\",esc))","v":100},{"$f":"IF(SUM(BO9:BS9,CE9:CJ9)>0,SUM(BO$9:BS$9,CE9:CJ9)*esc/SUM(BO9:BS9,CE9:CJ9),\"\")","v":100},{"$nulls":5},10,{"$f":"'1ava3'!AV8","v":0},{"$f":"'2ava3'!AV8","v":7},{"$f":"'3ava3'!AV8","v":0},{"$f":"'4ava3'!$AF9","v":0},{"$f":"'5ava3'!$AF9","v":0},{"$f":"'6ava3'!$AF9","v":0},{"$f":"'7ava3'!$AV8","v":0},{"$f":"'8ava3'!$AV8","v":0},{"$f":"'9ava3'!$AV8","v":0},{"$f":"IF(DA4<>\"\",de_5,\"\")","v":"MP"},{"$nulls":3},10,{"$f":"'1ava3'!AW8","v":0},{"$f":"'2ava3'!AW8","v":6},{"$f":"'3ava3'!AW8","v":0},{"$f":"'4ava3'!$AG9","v":0},{"$f":"'5ava3'!$AG9","v":0},{"$f":"'6ava3'!$AG9","v":0},{"$f":"'7ava3'!$AW8","v":0},{"$f":"'8ava3'!$AW8","v":0},{"$f":"'9ava3'!$AW8","v":0},{"$f":"IF(DO4<>\"\",de_5,\"\")","v":"MP"},{"$nulls":4},{"$f":"'1ava3'!AX8","v":0},{"$f":"'2ava3'!AX8","v":0},{"$f":"'3ava3'!AX8","v":0},{"$f":"'4ava3'!$AH9","v":0},{"$f":"'5ava3'!$AH9","v":0},{"$f":"'6ava3'!$AH9","v":0},{"$f":"'7ava3'!$AX8","v":0},{"$f":"'8ava3'!$AX8","v":0},{"$f":"'9ava3'!$AX8","v":0},{"$f":"IF(EC4<>\"\",de_5,\"\")","v":""},null,{"$f":"IF(OR(DA4<>\"\",DO4<>\"\",EC4<>\"\"),esc,IF(AND(DM9=\"\",EA9=\"\",EO9=\"\"),\"\",esc))","v":100},{"$f":"IF(AND(SUM(DA9:DC9,DO9:DQ9,EC9:EE9)>0,EQ9>0),SUM(DA$9:DC$9,DO9:DQ9,EC9:EE9)*esc/SUM(DA9:DC9,DO9:DQ9,EC9:EE9),\"\")","v":100},{"$nulls":3},{"$f":"IF(SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)>0,SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)*esc/SUM(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9),\"\")","v":100},{"$f":"IF(COUNT(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9)>0,COUNT(D9:K9,Y9:AF9,AT9:BA9,BO9:BS9,DA9:DC9,CE9:CJ9,DO9:DQ9,EC9:EE9),\"\")","v":5},{"$nulls":3},{"$f":"IF(FA45=\"\",0,IF(AND(permod=per,OR(U8>0,dominios1!U8>0,dominios2!U8>0)),definicoes!AH20,0))","v":20},{"$f":"IF(FB45=\"\",0,IF(AND(permod=per,OR(AP8>0,dominios1!AP8>0,dominios2!AP8>0)),definicoes!AH21,0))","v":20},{"$f":"IF(FC45=\"\",0,IF(AND(permod=per,OR(BK8>0,dominios1!BK8>0,dominios2!BK8>0)),definicoes!AH22,0))","v":20},{"$f":"IF(FD45=\"\",0,IF(AND(permod=per,OR(CC8>0,dominios1!CC8>0,dominios2!CC8>0)),definicoes!AH33,0))","v":12},{"$f":"IF(FE45=\"\",0,IF(AND(permod=per,OR(CT8>0,dominios1!CT8>0,dominios2!CT8>0)),definicoes!AH34,0))","v":8},{"$f":"SUM(FD9:FE9)","v":20},{"$f":"IF(FG45=\"\",0,IF(AND(permod=per,OR(DM8>0,dominios1!DM8>0,dominios2!DM8>0)),definicoes!AH35,0))","v":12},{"$f":"IF(FH45=\"\",0,IF(AND(permod=per,OR(EA8>0,dominios1!EA8>0,dominios2!EA8>0)),definicoes!AH36,0))","v":8},{"$f":"IF(FI45=\"\",0,IF(AND(permod=per,OR(EQ8>0,dominios1!EQ8>0,dominios2!EQ8>0)),definicoes!AH37,0))","v":0},{"$f":"SUM(FG9:FI9)","v":20},{"$f":"SUM(FA9:FC9,FF9,FJ9)","v":100}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$nulls":8},{"$f":"'1ava3'!AQ10","v":52.50000000000001},{"$f":"'2ava3'!AQ10","v":""},{"$f":"'3ava3'!AQ10","v":""},{"$f":"'4ava3'!$AA10","v":""},{"$f":"'5ava3'!$AA10","v":""},{"$f":"'6ava3'!$AA10","v":0},{"$f":"'7ava3'!$AQ10","v":""},{"$f":"'8ava3'!$AQ10","v":50},{"$f":"'9ava3'!$AQ10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$E10<>\"\",'3periodo'!$E10,IF(V10<>\"\",V10,IF(COUNT(D10:T10)>0,(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6)+IF(L10=\"\",0,L10*L$6)+IF(M10=\"\",0,M10*M$6)+IF(N10=\"\",0,N10*N$6)+IF(O10=\"\",0,O10*O$6)+IF(P10=\"\",0,P10*P$6)+IF(Q10=\"\",0,Q10*Q$6)+IF(R10=\"\",0,R10*R$6)+IF(S10=\"\",0,S10*S$6)+IF(T10=\"\",0,T10*T$6))/FO10,(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8)+IF(L10=\"\",0,L10*L$6*L$8)+IF(M10=\"\",0,M10*M$6*M$8)+IF(N10=\"\",0,N10*N$6*N$8)+IF(O10=\"\",0,O10*O$6*O$8)+IF(P10=\"\",0,P10*P$6*P$8)+IF(Q10=\"\",0,Q10*Q$6*Q$8)+IF(R10=\"\",0,R10*R$6*R$8)+IF(S10=\"\",0,S10*S$6*S$8)+IF(T10=\"\",0,T10*T$6*T$8))/FO10)),\"\"))),\"\"),\"\")","v":34.166666666666664},null,{"$f":"IFERROR(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6))/COUNTIFS(D10:K10,mi0),(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8))/SUMIFS($D$8:$K$8,D10:K10,mi0)),\"\")","v":""},{"$nulls":9},{"$f":"'1ava3'!AR10","v":""},{"$f":"'2ava3'!AR10","v":""},{"$f":"'3ava3'!AR10","v":""},{"$f":"'4ava3'!$AB10","v":38.46153846153846},{"$f":"'5ava3'!$AB10","v":""},{"$f":"'6ava3'!$AB10","v":""},{"$f":"'7ava3'!$AR10","v":""},{"$f":"'8ava3'!$AR10","v":0},{"$f":"'9ava3'!$AR10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$G10<>\"\",'3periodo'!$G10,IF(AQ10<>\"\",AQ10,IF(COUNT(Y10:AO10)>0,(IF(AP$9=\"MS\",(IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6)+IF(AG10=\"\",0,AG10*AG$6)+IF(AH10=\"\",0,AH10*AH$6)+IF(AI10=\"\",0,AI10*AI$6)+IF(AJ10=\"\",0,AJ10*AJ$6)+IF(AK10=\"\",0,AK10*AK$6)+IF(AL10=\"\",0,AL10*AL$6)+IF(AM10=\"\",0,AM10*AM$6)+IF(AN10=\"\",0,AN10*AN$6)+IF(AO10=\"\",0,AO10*AO$6))/FP10,(IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8)+IF(AG10=\"\",0,AG10*AG$6*AG$8)+IF(AH10=\"\",0,AH10*AH$6*AH$8)+IF(AI10=\"\",0,AI10*AI$6*AI$8)+IF(AJ10=\"\",0,AJ10*AJ$6*AJ$8)+IF(AK10=\"\",0,AK10*AK$6*AK$8)+IF(AL10=\"\",0,AL10*AL$6*AL$8)+IF(AM10=\"\",0,AM10*AM$6*AM$8)+IF(AN10=\"\",0,AN10*AN$6*AN$8)+IF(AO10=\"\",0,AO10*AO$6*AO$8))/FP10)),\"\"))),\"\"),\"\")","v":19.23076923076923},null,{"$f":"IFERROR(IF(AP$9=\"MS\",(IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6))/COUNTIFS(Y10:AF10,mi0),(IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8))/SUMIFS($Y$8:$AF$8,Y10:AF10,mi0)),\"\")","v":""},{"$nulls":8},4,{"$f":"'1ava3'!AS10","v":""},{"$f":"'2ava3'!AS10","v":""},{"$f":"'3ava3'!AS10","v":16.666666666666668},{"$f":"'4ava3'!$AC10","v":""},{"$f":"'5ava3'!$AC10","v":""},{"$f":"'6ava3'!$AC10","v":""},{"$f":"'7ava3'!$AS10","v":""},{"$f":"'8ava3'!$AS10","v":""},{"$f":"'9ava3'!$AS10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$I10<>\"\",'3periodo'!$I10,IF(BL10<>\"\",BL10,IF(COUNT(AT10:BJ10)>0,(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6)+IF(BB10=\"\",0,BB10*BB$6)+IF(BC10=\"\",0,BC10*BC$6)+IF(BD10=\"\",0,BD10*BD$6)+IF(BE10=\"\",0,BE10*BE$6)+IF(BF10=\"\",0,BF10*BF$6)+IF(BG10=\"\",0,BG10*BG$6)+IF(BH10=\"\",0,BH10*BH$6)+IF(BI10=\"\",0,BI10*BI$6)+IF(BJ10=\"\",0,BJ10*BJ$6))/FQ10,(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8)+IF(BB10=\"\",0,BB10*BB$6*BB$8)+IF(BC10=\"\",0,BC10*BC$6*BC$8)+IF(BD10=\"\",0,BD10*BD$6*BD$8)+IF(BE10=\"\",0,BE10*BE$6*BE$8)+IF(BF10=\"\",0,BF10*BF$6*BF$8)+IF(BG10=\"\",0,BG10*BG$6*BG$8)+IF(BH10=\"\",0,BH10*BH$6*BH$8)+IF(BI10=\"\",0,BI10*BI$6*BI$8)+IF(BJ10=\"\",0,BJ10*BJ$6*BJ$8))/FQ10)),\"\"))),\"\"),\"\")","v":28.333333333333336},null,{"$f":"IFERROR(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6))/COUNTIFS(AT10:BA10,mi0),(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8))/SUMIFS($AT$8:$BA$8,AT10:BA10,mi0)),\"\")","v":40},{"$nulls":5},5,{"$f":"'1ava3'!AT10","v":""},{"$f":"'2ava3'!AT10","v":""},{"$f":"'3ava3'!AT10","v":""},{"$f":"'4ava3'!$AD10","v":35.714285714285715},{"$f":"'5ava3'!$AD10","v":0},{"$f":"'6ava3'!$AD10","v":""},{"$f":"'7ava3'!$AT10","v":""},{"$f":"'8ava3'!$AT10","v":""},{"$f":"'9ava3'!$AT10","v":0},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$K10<>\"\",'3periodo'!$K10,IF(CD10<>\"\",CD10,IF(COUNT(BO10:CB10)>0,(IF(CC$9=\"MS\",(IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6)+IF(BT10=\"\",0,BT10*BT$6)+IF(BU10=\"\",0,BU10*BU$6)+IF(BV10=\"\",0,BV10*BV$6)+IF(BW10=\"\",0,BW10*BW$6)+IF(BX10=\"\",0,BX10*BX$6)+IF(BY10=\"\",0,BY10*BY$6)+IF(BZ10=\"\",0,BZ10*BZ$6)+IF(CA10=\"\",0,CA10*CA$6)+IF(CB10=\"\",0,CB10*CB$6))/FR10,(IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8)+IF(BT10=\"\",0,BT10*BT$6*BT$8)+IF(BU10=\"\",0,BU10*BU$6*BU$8)+IF(BV10=\"\",0,BV10*BV$6*BV$8)+IF(BW10=\"\",0,BW10*BW$6*BW$8)+IF(BX10=\"\",0,BX10*BX$6*BX$8)+IF(BY10=\"\",0,BY10*BY$6*BY$8)+IF(BZ10=\"\",0,BZ10*BZ$6*BZ$8)+IF(CA10=\"\",0,CA10*CA$6*CA$8)+IF(CB10=\"\",0,CB10*CB$6*CB$8))/FR10)),\"\"))),\"\"),\"\")","v":21.42857142857143},{"$nulls":6},6,{"$f":"'1ava3'!AU10","v":""},{"$f":"'2ava3'!AU10","v":""},{"$f":"'3ava3'!AU10","v":""},{"$f":"'4ava3'!$AE10","v":""},{"$f":"'5ava3'!$AE10","v":""},{"$f":"'6ava3'!$AE10","v":""},{"$f":"'7ava3'!$AU10","v":""},{"$f":"'8ava3'!$AU10","v":""},{"$f":"'9ava3'!$AU10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$K10<>\"\",'3periodo'!$K10,IF(CU10<>\"\",CU10,IF(COUNT(CE10:CS10)>0,(IF(CT$9=\"MS\",(IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6)+IF(CI10=\"\",0,CI10*CI$6)+IF(CJ10=\"\",0,CJ10*CJ$6)+IF(CK10=\"\",0,CK10*CK$6)+IF(CL10=\"\",0,CL10*CL$6)+IF(CM10=\"\",0,CM10*CM$6)+IF(CN10=\"\",0,CN10*CN$6)+IF(CO10=\"\",0,CO10*CO$6)+IF(CP10=\"\",0,CP10*CP$6)+IF(CQ10=\"\",0,CQ10*CQ$6)+IF(CR10=\"\",0,CR10*CR$6)+IF(CS10=\"\",0,CS10*CS$6))/FS10,(IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8)+IF(CI10=\"\",0,CI10*CI$6*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$6*CJ$8)+IF(CK10=\"\",0,CK10*CK$6*CK$8)+IF(CL10=\"\",0,CL10*CL$6*CL$8)+IF(CM10=\"\",0,CM10*CM$6*CM$8)+IF(CN10=\"\",0,CN10*CN$6*CN$8)+IF(CO10=\"\",0,CO10*CO$6*CO$8)+IF(CP10=\"\",0,CP10*CP$6*CP$8)+IF(CQ10=\"\",0,CQ10*CQ$6*CQ$8)+IF(CR10=\"\",0,CR10*CR$6*CR$8)+IF(CS10=\"\",0,CS10*CS$6*CS$8))/FS10)),\"\"))),\"\"),\"\")","v":60},null,{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,AND(B10=\"OUT\",SUM(CC10,CT10)>0),de_4<>\"\"),OR(AND($CE$4<>\"\",CT10<>\"\"),AND($BO$4<>\"\",CC10<>\"\")),$CV$8>0),(IF(CC10=\"\",0,$CC$6*CC10)+IF(CT10=\"\",0,$CT$6*CT10))/(IF(CC10=\"\",0,$CC$6)+IF(CT10=\"\",0,$CT$6)),\"\"),\"\")","v":36.857142857142854},{"$f":"IFERROR(IF(CC$9=\"MS\",(IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6))/COUNTIFS(BO10:BS10,mi0),(IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8))/SUMIFS($BO$8:$BS$8,BO10:BS10,mi0)),\"\")","v":50},{"$f":"IFERROR(IF(CT$9=\"MS\",(IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6)+IF(CI10=\"\",0,CI10*CI$6)+IF(CJ10=\"\",0,CJ10*CJ$6))/COUNTIFS(CE10:CJ10,mi0),(IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8)+IF(CI10=\"\",0,CI10*CI$6*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$6*CJ$8))/SUMIFS($CE$8:$CJ$8,CE10:CJ10,mi0)),\"\")","v":60},{"$f":"IF(COUNT(BO10:BS10,CE10:CJ10)>0,IF(SUM(CW10,CX10)=0,0,(IF(CW10=\"\",0,CW10*da_3)+IF(CX10=\"\",0,CX10*db_3))/(IF(CW10=\"\",0,da_3)+IF(CX10=\"\",0,db_3))),\"\")","v":54},{"$nulls":4},{"$f":"'1ava3'!AV10","v":""},{"$f":"'2ava3'!AV10","v":52.5},{"$f":"'3ava3'!AV10","v":""},{"$f":"'4ava3'!$AF10","v":""},{"$f":"'5ava3'!$AF10","v":""},{"$f":"'6ava3'!$AF10","v":""},{"$f":"'7ava3'!$AV10","v":""},{"$f":"'8ava3'!$AV10","v":""},{"$f":"'9ava3'!$AV10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$M10<>\"\",'3periodo'!$M10,IF(DN10<>\"\",DN10,IF(COUNT(DA10:DL10)>0,(IF(DM$9=\"MS\",(IF(DA10=\"\",0,DA10*DA$6)+IF(DB10=\"\",0,DB10*DB$6)+IF(DC10=\"\",0,DC10*DC$6)+IF(DD10=\"\",0,DD10*DD$6)+IF(DE10=\"\",0,DE10*DE$6)+IF(DF10=\"\",0,DF10*DF$6)+IF(DG10=\"\",0,DG10*DG$6)+IF(DH10=\"\",0,DH10*DH$6)+IF(DI10=\"\",0,DI10*DI$6)+IF(DJ10=\"\",0,DJ10*DJ$6)+IF(DK10=\"\",0,DK10*DK$6)+IF(DL10=\"\",0,DL10*DL$6))/FT10,(IF(DA10=\"\",0,DA10*DA$6*DA$8)+IF(DB10=\"\",0,DB10*DB$6*DB$8)+IF(DC10=\"\",0,DC10*DC$6*DC$8)+IF(DD10=\"\",0,DD10*DD$6*DD$8)+IF(DE10=\"\",0,DE10*DE$6*DE$8)+IF(DF10=\"\",0,DF10*DF$6*DF$8)+IF(DG10=\"\",0,DG10*DG$6*DG$8)+IF(DH10=\"\",0,DH10*DH$6*DH$8)+IF(DI10=\"\",0,DI10*DI$6*DI$8)+IF(DJ10=\"\",0,DJ10*DJ$6*DJ$8)+IF(DK10=\"\",0,DK10*DK$6*DK$8)+IF(DL10=\"\",0,DL10*DL$6*DL$8))/FT10)),\"\"))),\"\"),\"\")","v":52.5},{"$nulls":3},5,{"$f":"'1ava3'!AW10","v":""},{"$f":"'2ava3'!AW10","v":""},{"$f":"'3ava3'!AW10","v":""},{"$f":"'4ava3'!$AG10","v":""},{"$f":"'5ava3'!$AG10","v":""},{"$f":"'6ava3'!$AG10","v":""},{"$f":"'7ava3'!$AW10","v":""},{"$f":"'8ava3'!$AW10","v":""},{"$f":"'9ava3'!$AW10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$M10<>\"\",'3periodo'!$M10,IF(EB10<>\"\",EB10,IF(COUNT(DO10:DZ10)>0,(IF(EA$9=\"MS\",(IF(DO10=\"\",0,DO10*DO$6)+IF(DP10=\"\",0,DP10*DP$6)+IF(DQ10=\"\",0,DQ10*DQ$6)+IF(DR10=\"\",0,DR10*DR$6)+IF(DS10=\"\",0,DS10*DS$6)+IF(DT10=\"\",0,DT10*DT$6)+IF(DU10=\"\",0,DU10*DU$6)+IF(DV10=\"\",0,DV10*DV$6)+IF(DW10=\"\",0,DW10*DW$6)+IF(DX10=\"\",0,DX10*DX$6)+IF(DY10=\"\",0,DY10*DY$6)+IF(DZ10=\"\",0,DZ10*DZ$6))/FU10,(IF(DO10=\"\",0,DO10*DO$6*DO$8)+IF(DP10=\"\",0,DP10*DP$6*DP$8)+IF(DQ10=\"\",0,DQ10*DQ$6*DQ$8)+IF(DR10=\"\",0,DR10*DR$6*DR$8)+IF(DS10=\"\",0,DS10*DS$6*DS$8)+IF(DT10=\"\",0,DT10*DT$6*DT$8)+IF(DU10=\"\",0,DU10*DU$6*DU$8)+IF(DV10=\"\",0,DV10*DV$6*DV$8)+IF(DW10=\"\",0,DW10*DW$6*DW$8)+IF(DX10=\"\",0,DX10*DX$6*DX$8)+IF(DY10=\"\",0,DY10*DY$6*DY$8)+IF(DZ10=\"\",0,DZ10*DZ$6*DZ$8))/FU10)),\"\"))),\"\"),\"\")","v":50},{"$nulls":4},{"$f":"'1ava3'!AX10","v":""},{"$f":"'2ava3'!AX10","v":""},{"$f":"'3ava3'!AX10","v":""},{"$f":"'4ava3'!$AH10","v":""},{"$f":"'5ava3'!$AH10","v":""},{"$f":"'6ava3'!$AH10","v":""},{"$f":"'7ava3'!$AX10","v":""},{"$f":"'8ava3'!$AX10","v":""},{"$f":"'9ava3'!$AX10","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,B10=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$M10<>\"\",'3periodo'!$M10,IF(EP10<>\"\",EP10,IF(COUNT(EC10:EN10)>0,(IF(EO$9=\"MS\",(IF(EC10=\"\",0,EC10*EC$6)+IF(ED10=\"\",0,ED10*ED$6)+IF(EE10=\"\",0,EE10*EE$6)+IF(EF10=\"\",0,EF10*EF$6)+IF(EG10=\"\",0,EG10*EG$6)+IF(EH10=\"\",0,EH10*EH$6)+IF(EI10=\"\",0,EI10*EI$6)+IF(EJ10=\"\",0,EJ10*EJ$6)+IF(EK10=\"\",0,EK10*EK$6)+IF(EL10=\"\",0,EL10*EL$6)+IF(EM10=\"\",0,EM10*EM$6)+IF(EN10=\"\",0,EN10*EN$6))/FV10,(IF(EC10=\"\",0,EC10*EC$6*EC$8)+IF(ED10=\"\",0,ED10*ED$6*ED$8)+IF(EE10=\"\",0,EE10*EE$6*EE$8)+IF(EF10=\"\",0,EF10*EF$6*EF$8)+IF(EG10=\"\",0,EG10*EG$6*EG$8)+IF(EH10=\"\",0,EH10*EH$6*EH$8)+IF(EI10=\"\",0,EI10*EI$6*EI$8)+IF(EJ10=\"\",0,EJ10*EJ$6*EJ$8)+IF(EK10=\"\",0,EK10*EK$6*EK$8)+IF(EL10=\"\",0,EL10*EL$6*EL$8)+IF(EM10=\"\",0,EM10*EM$6*EM$8)+IF(EN10=\"\",0,EN10*EN$6*EN$8))/FV10)),\"\"))),\"\"),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),COUNT(DM10,EA10,EO10)>0)),de_5<>\"\",OR(AND($DA$4<>\"\",DM10<>\"\"),AND($DO$4<>\"\",EA10<>\"\"),AND($EC$4<>\"\",EO10<>\"\")),$EQ$8>0),(IF(DM10=\"\",0,DM10*$DM$6)+IF(EA10=\"\",0,EA10*$EA$6)+IF(EO10=\"\",0,EO10*$EO$6))/(IF(DM10=\"\",0,$DM$6)+IF(EA10=\"\",0,$EA$6)+IF(EO10=\"\",0,$EO$6)),\"\"),\"\")","v":51.5},{"$f":"IFERROR(IF(DM$9=\"MS\",(IF(DA10=\"\",0,DA10*DA$6)+IF(DB10=\"\",0,DB10*DB$6)+IF(DC10=\"\",0,DC10*DC$6))/COUNTIFS(DA10:DC10,mi0),(IF(DA10=\"\",0,DA10*DA$6*DA$8)+IF(DB10=\"\",0,DB10*DB$6*DB$8)+IF(DC10=\"\",0,DC10*DC$6*DC$8))/SUMIFS($DA$8:$DC$8,DA10:DC10,mi0)),\"\")","v":""},{"$f":"IFERROR(IF(EA$9=\"MS\",(IF(DO10=\"\",0,DO10*DO$6)+IF(DP10=\"\",0,DP10*DP$6)+IF(DQ10=\"\",0,DQ10*DQ$6))/COUNTIFS(DO10:DQ10,mi0),(IF(DO10=\"\",0,DO10*DO$6*DO$8)+IF(DP10=\"\",0,DP10*DP$6*DP$8)+IF(DQ10=\"\",0,DQ10*DQ$6*DQ$8))/SUMIFS($DO$8:$DQ$8,DO10:DQ10,mi0)),\"\")","v":50},{"$f":"IFERROR(IF(EO$9=\"MS\",(IF(EC10=\"\",0,EC10*EC$6)+IF(ED10=\"\",0,ED10*ED$6)+IF(EE10=\"\",0,EE10*EE$6))/COUNTIFS(EC10:EE10,mi0),(IF(EC10=\"\",0,EC10*EC$6*EC$8)+IF(ED10=\"\",0,ED10*ED$6*ED$8)+IF(EE10=\"\",0,EE10*EE$6*EE$8))/SUMIFS($EC$8:$EE$8,EC10:EE10,mi0)),\"\")","v":""},{"$f":"IF(COUNT(DA10:DC10,DO10:DQ10,EC10:EE10)>0,IF(SUM(ER10,ES10,ET10)=0,0,(IF(ER10=\"\",0,ER10*ea_3)+IF(ES10=\"\",0,ES10*eb_3)+IF(ET10=\"\",0,ET10*ec_3))/(IF(ER10=\"\",0,ea_3)+IF(ES10=\"\",0,eb_3)+IF(ET10=\"\",0,ec_3))),\"\")","v":50},{"$f":"IFERROR(IF(OR(COUNT($B10)>0,B10=out,B10=ce),IF(EX10=0,0,(IF(W10=\"\",0,W10*a__3)+IF(AR10=\"\",0,AR10*bb_3)+IF(BM10=\"\",0,BM10*cc_3)+IF(CY10=\"\",0,CY10*$CY$8)+IF(EU10=\"\",0,EU10*$EU$8))/EX10),\"\"),\"\")","v":48},{"$f":"IF(COUNT(D10:K10,Y10:AF10,AT10:BA10,BO10:BS10,DA10:DC10,CE10:CJ10,DO10:DQ10,EC10:EE10)>0,COUNT(D10:K10,Y10:AF10,AT10:BA10,BO10:BS10,DA10:DC10,CE10:CJ10,DO10:DQ10,EC10:EE10),\"\")","v":4},{"$f":"(IF(W10=\"\",0,a__3)+IF(AR10=\"\",0,bb_3)+IF(BM10=\"\",0,cc_3)+IF(CY10=\"\",0,$CY$8)+IF(EU10=\"\",0,$EU$8))","v":60},null,null,{"$f":"IFERROR((IF(U10=\"\",0,U10)*(ac_5+(FO10*ACS_3))+IF(dominios1!U10=\"\",0,dominios1!U10)*(ac_3+(acs_1*dominios1!FO10))+IF(dominios2!U10=\"\",0,dominios2!U10)*(ac_4+(dominios2!FO10*ACS_2)))/(IF(U10=\"\",0,ac_5+(FO10*ACS_3))+IF(dominios1!U10=\"\",0,ac_3+(acs_1*dominios1!FO10))+IF(dominios2!U10=\"\",0,ac_4+(dominios2!FO10*ACS_2))),\"\")","v":50.416666666666664},{"$f":"IFERROR((IF(AP10=\"\",0,AP10)*(ac_5+(FP10*ACS_3))+IF(dominios1!AP10=\"\",0,dominios1!AP10)*(ac_3+(acs_1*dominios1!FP10))+IF(dominios2!AP10=\"\",0,dominios2!AP10)*(ac_4+(dominios2!FP10*ACS_2)))/(IF(AP10=\"\",0,ac_5+(FP10*ACS_3))+IF(dominios1!AP10=\"\",0,ac_3+(dominios1!FP10*acs_1))+IF(dominios2!AP10=\"\",0,ac_4+(dominios2!FP10*ACS_2))),\"\")","v":16.94812164579606},{"$f":"IFERROR((IF(BK10=\"\",0,BK10)*(ac_5+(FQ10*ACS_3))+IF(dominios1!BK10=\"\",0,dominios1!BK10)*(ac_3+(acs_1*dominios1!FQ10))+IF(dominios2!BK10=\"\",0,dominios2!BK10)*(ac_4+(dominios2!FQ10*ACS_2)))/(IF(BK10=\"\",0,ac_5+(FQ10*ACS_3))+IF(dominios1!BK10=\"\",0,ac_3+(dominios1!FQ10*acs_1))+IF(dominios2!BK10=\"\",0,ac_4+(dominios2!FQ10*ACS_2))),\"\")","v":28.541898922333704},{"$f":"IFERROR((IF(CC10=\"\",0,CC10)*(ac_5+(FR10*ACS_3))+IF(dominios1!CC10=\"\",0,dominios1!CC10)*(ac_3+(acs_1*dominios1!FR10))+IF(dominios2!CC10=\"\",0,dominios2!CC10)*(ac_4+(dominios2!FR10*ACS_2)))/(IF(CC10=\"\",0,ac_5+(FR10*ACS_3))+IF(dominios1!CC10=\"\",0,ac_3+(dominios1!FR10*acs_1))+IF(dominios2!CC10=\"\",0,ac_4+(dominios2!FR10*ACS_2))),\"\")","v":40.952380952380956},{"$f":"IFERROR((IF(CT10=\"\",0,CT10)*(ac_5+(FS10*ACS_3))+IF(dominios1!CT10=\"\",0,dominios1!CT10)*(ac_3+(dominios1!FS10*acs_1))+IF(dominios2!CT10=\"\",0,dominios2!CT10)*(ac_4+(dominios2!FS10*ACS_2)))/(IF(CT10=\"\",0,ac_5+(FS10*ACS_3))+IF(dominios1!CT10=\"\",0,ac_3+(acs_1*dominios1!FS10))+IF(dominios2!CT10=\"\",0,ac_4+(dominios2!FS10*ACS_2))),\"\")","v":70.10989010989012},{"$f":"IFERROR((IF(FD10=\"\",0,$FD$9*FD10)+IF(FE10=\"\",0,$FE$9*FE10))/(IF(FD10=\"\",0,$FD$9)+IF(FE10=\"\",0,$FE$9)),\"\")","v":52.61538461538462},{"$f":"IFERROR((IF(DM10=\"\",0,DM10)*(ac_5+(FT10*ACS_3))+IF(dominios1!DM10=\"\",0,dominios1!DM10)*(ac_3+(dominios1!FT10*acs_1))+IF(dominios2!DM10=\"\",0,dominios2!DM10)*(ac_4+(ACS_2*dominios2!FT10)))/(IF(DM10=\"\",0,ac_5+(FT10*ACS_3))+IF(dominios1!DM10=\"\",0,ac_3+(dominios1!FT10*acs_1))+IF(dominios2!DM10=\"\",0,ac_4+(dominios2!FT10*ACS_2))),\"\")","v":51.25},{"$f":"IFERROR((IF(EA10=\"\",0,EA10)*(ac_5+(FU10*ACS_3))+IF(dominios1!EA10=\"\",0,dominios1!EA10)*(ac_3+(acs_1*dominios1!FU10))+IF(dominios2!EA10=\"\",0,dominios2!EA10)*(ac_4+(dominios2!FU10*ACS_2)))/(IF(EA10=\"\",0,ac_5+(FU10*ACS_3))+IF(dominios1!EA10=\"\",0,ac_3+(dominios1!FU10*acs_1))+IF(dominios2!EA10=\"\",0,ac_4+(dominios2!FU10*ACS_2))),\"\")","v":47.333333333333336},{"$f":"IFERROR((IF(EO10=\"\",0,EO10)*(ac_5+(FV10*ACS_3))+IF(dominios1!EO10=\"\",0,dominios1!EO10)*(ac_3+(acs_1*dominios1!FV10))+IF(dominios2!EO10=\"\",0,dominios2!EO10)*(ac_4+(dominios2!FV10*ACS_2)))/(IF(EO10=\"\",0,ac_5+(FV10*ACS_3))+IF(dominios1!EO10=\"\",0,ac_3+(dominios1!FV10*acs_1))+IF(dominios2!EO10=\"\",0,ac_4+(dominios2!FV10*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(FG10=\"\",0,$FG$9*FG10)+IF(FH10=\"\",0,$FH$9*FH10)+IF(FI10=\"\",0,$FI$9*FI10))/(IF(FG10=\"\",0,$FG$9)+IF(FH10=\"\",0,$FH$9)+IF(FI10=\"\",0,$FI$9)),\"\")","v":49.68333333333334},{"$f":"IFERROR((IF(FA10=\"\",0,FA10*$FA$9)+IF(FB10=\"\",0,FB10*$FB$9)+IF(FC10=\"\",0,FC10*$FC$9)+IF(FF10=\"\",0,FF10*$FF$9)+IF(FJ10=\"\",0,FJ10*$FJ$9))/(IF(FA10=\"\",0,$FA$9)+IF(FB10=\"\",0,$FB$9)+IF(FC10=\"\",0,$FC$9)+IF(FF10=\"\",0,$FF$9)+IF(FJ10=\"\",0,$FJ$9)),\"\")","v":39.64108103670288},{"$nulls":3},{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":3},{"$f":"IF(AND(COUNT(Y10:AO10)=0,OR(AQ10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_2=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(AO10=\"\",0,AO$8)),COUNT(Y10:AO10)))","v":2},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_3=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":2},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":4},{"$f":"IF(AND(COUNT(CE10:CS10)=0,OR(CU10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_4=\"MP\",((IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8))),COUNT(CE10:CS10)))","v":1},{"$f":"IF(AND(COUNT(DA10:DL10)=0,OR(DN10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(DA10=\"\",0,DA$8)+IF(DB10=\"\",0,DB$8)+IF(DC10=\"\",0,DC$8)+IF(DD10=\"\",0,DD$8)+IF(DE10=\"\",0,DE$8)+IF(DF10=\"\",0,DF$8)+IF(DG10=\"\",0,DG$8)+IF(DH10=\"\",0,DH$8)+IF(DI10=\"\",0,DI$8)+IF(DJ10=\"\",0,DJ$8)+IF(DK10=\"\",0,DK$8)+IF(DL10=\"\",0,DL$8)),COUNT(DA10:DL10)))","v":1},{"$f":"IF(AND(COUNT(DO10:DZ10)=0,OR(EB10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(DO10=\"\",0,DO$8)+IF(DP10=\"\",0,DP$8)+IF(DQ10=\"\",0,DQ$8)+IF(DR10=\"\",0,DR$8)+IF(DS10=\"\",0,DS$8)+IF(DT10=\"\",0,DT$8)+IF(DU10=\"\",0,DU$8)+IF(DV10=\"\",0,DV$8)+IF(DW10=\"\",0,DW$8)+IF(DX10=\"\",0,DX$8)+IF(DY10=\"\",0,DY$8)+IF(DZ10=\"\",0,DZ$8)),COUNT(DO10:DZ10)))","v":1},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'1periodo'!E10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},{"$f":"SUM(FO10:FV10)","v":14},{"$f":"SUM(FW10,atitudes1!DF10)*ACS_3","v":14},null,null,{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'3periodo'!E10<>\"\")),1,IF(de_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":3},{"$f":"IF(AND(COUNT(Y10:AO10)=0,OR(AQ10<>\"\",'3periodo'!G10<>\"\")),1,IF(de_2=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(AO10=\"\",0,AO$8)),COUNT(Y10:AO10)))","v":2},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'3periodo'!I10<>\"\")),1,IF(de_3=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":2},{"$f":"IF(AND(COUNT(BO10:CB10)=0,OR(CD10<>\"\",'3periodo'!K10<>\"\")),1,IF(de_4=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)),COUNT(BO10:CB10)))","v":4},{"$f":"IF(AND(COUNT(CE10:CS10)=0,OR(CU10<>\"\",'3periodo'!K10<>\"\")),1,IF(de_4=\"MP\",((IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8))),COUNT(CE10:CS10)))","v":1},{"$f":"IF(AND(COUNT(DA10:DL10)=0,OR(DN10<>\"\",'3periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(DA10=\"\",0,DA$8)+IF(DB10=\"\",0,DB$8)+IF(DC10=\"\",0,DC$8)+IF(DD10=\"\",0,DD$8)+IF(DE10=\"\",0,DE$8)+IF(DF10=\"\",0,DF$8)+IF(DG10=\"\",0,DG$8)+IF(DH10=\"\",0,DH$8)+IF(DI10=\"\",0,DI$8)+IF(DJ10=\"\",0,DJ$8)+IF(DK10=\"\",0,DK$8)+IF(DL10=\"\",0,DL$8)),COUNT(DA10:DL10)))","v":1},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'3periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},{"$f":"IF(AND(COUNT(EC10:EN10)=0,OR(EP10<>\"\",'3periodo'!M10<>\"\")),1,IF(de_5=\"MP\",(IF(EC10=\"\",0,EC$8)+IF(ED10=\"\",0,ED$8)+IF(EE10=\"\",0,EE$8)+IF(EF10=\"\",0,EF$8)+IF(EG10=\"\",0,EG$8)+IF(EH10=\"\",0,EH$8)+IF(EI10=\"\",0,EI$8)+IF(EJ10=\"\",0,EJ$8)+IF(EK10=\"\",0,EK$8)+IF(EL10=\"\",0,EL$8)+IF(EM10=\"\",0,EM$8)+IF(EN10=\"\",0,EN$8)),COUNT(EC10:EN10)))","v":0},null,null,{"$f":"IFERROR(IF(AND(AL10<>\"\",$FA$9>0),IF(AND(BE10=\"\",dominios1!BE10=\"\",dominios2!BE10=\"\"),\"\",(IF(BE10=\"\",0,BE10)*GY10*ACS_3+IF(dominios1!BE10=\"\",0,dominios1!BE10)*dominios1!GY10+IF(dominios2!BE10=\"\",0,dominios2!BE10)*dominios2!GY10*ACS_2)/(IF(BE10=\"\",0,GY10*ACS_3)+IF(dominios1!BE10=\"\",0,dominios1!GY10)+IF(dominios2!BE10=\"\",0,dominios2!GY10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(B10<>\"\",$FA$9>0),IF(AND(U10=\"\",dominios1!U10=\"\",dominios2!U10=\"\"),\"\",(IF(U10=\"\",0,U10)*FO10*acp_23+IF(dominios1!U10=\"\",0,dominios1!U10)*dominios1!FO10*acp_21+IF(dominios2!U10=\"\",0,dominios2!U10)*dominios2!FO10*acp_22)/(IF(U10=\"\",0,FO10*acp_23)+IF(dominios1!U10=\"\",0,dominios1!FO10*acp_21)+IF(dominios2!U10=\"\",0,dominios2!FO10*acp_22))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FB$9>0),IF(AND(CA10=\"\",dominios1!CA10=\"\",dominios2!CA10=\"\"),\"\",(IF(CA10=\"\",0,CA10)*HA10*ACS_3+IF(dominios1!CA10=\"\",0,dominios1!CA10)*dominios1!HA10+IF(dominios2!CA10=\"\",0,dominios2!CA10)*dominios2!HA10*ACS_2)/(IF(CA10=\"\",0,HA10*ACS_3)+IF(dominios1!CA10=\"\",0,dominios1!HA10)+IF(dominios2!CA10=\"\",0,dominios2!HA10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FC$9>0),IF(AND(CV10=\"\",dominios1!CV10=\"\",dominios2!CV10=\"\"),\"\",(IF(CV10=\"\",0,CV10)*HB10*ACS_3+IF(dominios1!CV10=\"\",0,dominios1!CV10)*dominios1!HB10+IF(dominios2!CV10=\"\",0,dominios2!CV10)*dominios2!HB10*ACS_2)/(IF(CV10=\"\",0,HB10*ACS_3)+IF(dominios1!CV10=\"\",0,dominios1!HB10)+IF(dominios2!CV10=\"\",0,dominios2!HB10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FD$9>0),IF(AND(DN10=\"\",dominios1!DN10=\"\",dominios2!DN10=\"\"),\"\",(IF(DN10=\"\",0,DN10)*HC10*ACS_3+IF(dominios1!DN10=\"\",0,dominios1!DN10)*dominios1!HC10+IF(dominios2!DN10=\"\",0,dominios2!DN10)*dominios2!HC10*ACS_2)/(IF(DN10=\"\",0,HC10*ACS_3)+IF(dominios1!DN10=\"\",0,dominios1!HC10)+IF(dominios2!DN10=\"\",0,dominios2!HC10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FE$9>0),IF(AND(EE10=\"\",dominios1!EE10=\"\",dominios2!EE10=\"\"),\"\",(IF(EE10=\"\",0,EE10)*HD10*ACS_3+IF(dominios1!EE10=\"\",0,dominios1!EE10)*dominios1!HD10+IF(dominios2!EE10=\"\",0,dominios2!EE10)*dominios2!HD10*ACS_2)/(IF(EE10=\"\",0,HD10*ACS_3)+IF(dominios1!EE10=\"\",0,dominios1!HD10)+IF(dominios2!EE10=\"\",0,dominios2!HD10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IF($FF$9=0,\"\",IF(SUM(GO10:GP10)=0,\"\",(IF(GO10=\"\",0,$FD$9*GO10)+IF(GP10=\"\",0,$FE$9*GP10))/(IF(GO10=\"\",0,$FD$9)+IF(GP10=\"\",0,$FE$9))))","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FG$9>0),IF(AND(EX10=\"\",dominios1!EX10=\"\",dominios2!EX10=\"\"),\"\",(IF(EX10=\"\",0,EX10)*HE10*ACS_3+IF(dominios1!EX10=\"\",0,dominios1!EX10)*dominios1!HE10+IF(dominios2!EX10=\"\",0,dominios2!EX10*ACS_2)*dominios2!HE10)/(IF(EX10=\"\",0,HE10*ACS_3)+IF(dominios1!EX10=\"\",0,dominios1!HE10)+IF(dominios2!EX10=\"\",0,dominios2!HE10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FH$9>0),IF(AND(FL10=\"\",dominios1!FL10=\"\",dominios2!FL10=\"\"),\"\",(IF(FL10=\"\",0,FL10)*HF10*ACS_3+IF(dominios1!FL10=\"\",0,dominios1!FL10)*dominios1!HF10+IF(dominios2!FL10=\"\",0,dominios2!FL10)*dominios2!HF10*ACS_2)/(IF(FL10=\"\",0,HF10*ACS_3)+IF(dominios1!FL10=\"\",0,dominios1!HF10)+IF(dominios2!FL10=\"\",0,dominios2!HF10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM10<>\"\",$FI$9>0),IF(AND(FZ10=\"\",dominios1!FZ10=\"\",dominios2!FZ10=\"\"),\"\",(IF(FZ10=\"\",0,FZ10)*HG10*ACS_3+IF(dominios1!FZ10=\"\",0,dominios1!FZ10)*dominios1!HG10+IF(dominios2!FZ10=\"\",0,dominios2!FZ10)*dominios2!HG10*ACS_2)/(IF(FZ10=\"\",0,HG10*ACS_3)+IF(dominios1!FZ10=\"\",0,dominios1!HG10)+IF(dominios2!FZ10=\"\",0,dominios2!HG10*ACS_2))),\"\"),\"\")","v":""},{"$f":"IF($FJ$9=0,\"\",IF(SUM(GR10:GT10)=0,\"\",(IF(GR10=\"\",0,$FG$9*GR10)+IF(GS10=\"\",0,$FH$9*GS10)+IF(GT10=\"\",0,$FI$9*GT10))/(IF(GR10=\"\",0,$FG$9)+IF(GS10=\"\",0,$FH$9)+IF(GT10=\"\",0,$FI$9))))","v":""},{"$f":"IF(OR($FK$9=0,SUM(GL10:GN10,GP10,GR10)=0),\"\",(IF(GL10=\"\",0,GL10*$FA$9)+IF(GM10=\"\",0,GM10*$FB$9)+IF(GN10=\"\",0,GN10*$FC$9)+IF(GO10=\"\",0,GO10*$FD$9)+IF(GP10=\"\",0,GP10*$FE$9)+IF(GS10=\"\",0,GS10*$FH$9)+IF(GT10=\"\",0,GT10*$FI$9)+IF(GR10=\"\",0,GR10*$FG$9))/(IF(GL10=\"\",0,$FA$9)+IF(GM10=\"\",0,$FB$9)+IF(GN10=\"\",0,$FC$9)+IF(GO10=\"\",0,$FD$9)+IF(GP10=\"\",0,$FE$9)+IF(GS10=\"\",0,$FH$9)+IF(GT10=\"\",0,$FI$9)+IF(GR10=\"\",0,$FG$9)))","v":""}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$nulls":8},{"$f":"'1ava3'!AQ11","v":84.61538461538461},{"$f":"'2ava3'!AQ11","v":0},{"$f":"'3ava3'!AQ11","v":""},{"$f":"'4ava3'!$AA11","v":""},{"$f":"'5ava3'!$AA11","v":""},{"$f":"'6ava3'!$AA11","v":66.66666666666667},{"$f":"'7ava3'!$AQ11","v":5.6923076923076925},{"$f":"'8ava3'!$AQ11","v":0},{"$f":"'9ava3'!$AQ11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$E11<>\"\",'3periodo'!$E11,IF(V11<>\"\",V11,IF(COUNT(D11:T11)>0,(IF(U$9=\"MS\",(IF(D11=\"\",0,D11*D$6)+IF(E11=\"\",0,E11*E$6)+IF(F11=\"\",0,F11*F$6)+IF(G11=\"\",0,G11*G$6)+IF(H11=\"\",0,H11*H$6)+IF(I11=\"\",0,I11*I$6)+IF(J11=\"\",0,J11*J$6)+IF(K11=\"\",0,K11*K$6)+IF(L11=\"\",0,L11*L$6)+IF(M11=\"\",0,M11*M$6)+IF(N11=\"\",0,N11*N$6)+IF(O11=\"\",0,O11*O$6)+IF(P11=\"\",0,P11*P$6)+IF(Q11=\"\",0,Q11*Q$6)+IF(R11=\"\",0,R11*R$6)+IF(S11=\"\",0,S11*S$6)+IF(T11=\"\",0,T11*T$6))/FO11,(IF(D11=\"\",0,D11*D$6*D$8)+IF(E11=\"\",0,E11*E$6*E$8)+IF(F11=\"\",0,F11*F$6*F$8)+IF(G11=\"\",0,G11*G$6*G$8)+IF(H11=\"\",0,H11*H$6*H$8)+IF(I11=\"\",0,I11*I$6*I$8)+IF(J11=\"\",0,J11*J$6*J$8)+IF(K11=\"\",0,K11*K$6*K$8)+IF(L11=\"\",0,L11*L$6*L$8)+IF(M11=\"\",0,M11*M$6*M$8)+IF(N11=\"\",0,N11*N$6*N$8)+IF(O11=\"\",0,O11*O$6*O$8)+IF(P11=\"\",0,P11*P$6*P$8)+IF(Q11=\"\",0,Q11*Q$6*Q$8)+IF(R11=\"\",0,R11*R$6*R$8)+IF(S11=\"\",0,S11*S$6*S$8)+IF(T11=\"\",0,T11*T$6*T$8))/FO11)),\"\"))),\"\"),\"\")","v":22.42490842490842},null,"",{"$nulls":9},{"$f":"'1ava3'!AR11","v":72.49999999999999},{"$f":"'2ava3'!AR11","v":0},{"$f":"'3ava3'!AR11","v":""},{"$f":"'4ava3'!$AB11","v":0},{"$f":"'5ava3'!$AB11","v":""},{"$f":"'6ava3'!$AB11","v":""},{"$f":"'7ava3'!$AR11","v":""},{"$f":"'8ava3'!$AR11","v":0},{"$f":"'9ava3'!$AR11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$G11<>\"\",'3periodo'!$G11,IF(AQ11<>\"\",AQ11,IF(COUNT(Y11:AO11)>0,(IF(AP$9=\"MS\",(IF(Y11=\"\",0,Y11*Y$6)+IF(Z11=\"\",0,Z11*Z$6)+IF(AA11=\"\",0,AA11*AA$6)+IF(AB11=\"\",0,AB11*AB$6)+IF(AC11=\"\",0,AC11*AC$6)+IF(AD11=\"\",0,AD11*AD$6)+IF(AE11=\"\",0,AE11*AE$6)+IF(AF11=\"\",0,AF11*AF$6)+IF(AG11=\"\",0,AG11*AG$6)+IF(AH11=\"\",0,AH11*AH$6)+IF(AI11=\"\",0,AI11*AI$6)+IF(AJ11=\"\",0,AJ11*AJ$6)+IF(AK11=\"\",0,AK11*AK$6)+IF(AL11=\"\",0,AL11*AL$6)+IF(AM11=\"\",0,AM11*AM$6)+IF(AN11=\"\",0,AN11*AN$6)+IF(AO11=\"\",0,AO11*AO$6))/FP11,(IF(Y11=\"\",0,Y11*Y$6*Y$8)+IF(Z11=\"\",0,Z11*Z$6*Z$8)+IF(AA11=\"\",0,AA11*AA$6*AA$8)+IF(AB11=\"\",0,AB11*AB$6*AB$8)+IF(AC11=\"\",0,AC11*AC$6*AC$8)+IF(AD11=\"\",0,AD11*AD$6*AD$8)+IF(AE11=\"\",0,AE11*AE$6*AE$8)+IF(AF11=\"\",0,AF11*AF$6*AF$8)+IF(AG11=\"\",0,AG11*AG$6*AG$8)+IF(AH11=\"\",0,AH11*AH$6*AH$8)+IF(AI11=\"\",0,AI11*AI$6*AI$8)+IF(AJ11=\"\",0,AJ11*AJ$6*AJ$8)+IF(AK11=\"\",0,AK11*AK$6*AK$8)+IF(AL11=\"\",0,AL11*AL$6*AL$8)+IF(AM11=\"\",0,AM11*AM$6*AM$8)+IF(AN11=\"\",0,AN11*AN$6*AN$8)+IF(AO11=\"\",0,AO11*AO$6*AO$8))/FP11)),\"\"))),\"\"),\"\")","v":18.124999999999996},null,"",{"$nulls":9},{"$f":"'1ava3'!AS11","v":""},{"$f":"'2ava3'!AS11","v":""},{"$f":"'3ava3'!AS11","v":75},{"$f":"'4ava3'!$AC11","v":""},{"$f":"'5ava3'!$AC11","v":""},{"$f":"'6ava3'!$AC11","v":""},{"$f":"'7ava3'!$AS11","v":18.541666666666664},{"$f":"'8ava3'!$AS11","v":""},{"$f":"'9ava3'!$AS11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$I11<>\"\",'3periodo'!$I11,IF(BL11<>\"\",BL11,IF(COUNT(AT11:BJ11)>0,(IF(BK$9=\"MS\",(IF(AT11=\"\",0,AT11*AT$6)+IF(AU11=\"\",0,AU11*AU$6)+IF(AV11=\"\",0,AV11*AV$6)+IF(AW11=\"\",0,AW11*AW$6)+IF(AX11=\"\",0,AX11*AX$6)+IF(AY11=\"\",0,AY11*AY$6)+IF(AZ11=\"\",0,AZ11*AZ$6)+IF(BA11=\"\",0,BA11*BA$6)+IF(BB11=\"\",0,BB11*BB$6)+IF(BC11=\"\",0,BC11*BC$6)+IF(BD11=\"\",0,BD11*BD$6)+IF(BE11=\"\",0,BE11*BE$6)+IF(BF11=\"\",0,BF11*BF$6)+IF(BG11=\"\",0,BG11*BG$6)+IF(BH11=\"\",0,BH11*BH$6)+IF(BI11=\"\",0,BI11*BI$6)+IF(BJ11=\"\",0,BJ11*BJ$6))/FQ11,(IF(AT11=\"\",0,AT11*AT$6*AT$8)+IF(AU11=\"\",0,AU11*AU$6*AU$8)+IF(AV11=\"\",0,AV11*AV$6*AV$8)+IF(AW11=\"\",0,AW11*AW$6*AW$8)+IF(AX11=\"\",0,AX11*AX$6*AX$8)+IF(AY11=\"\",0,AY11*AY$6*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$6*AZ$8)+IF(BA11=\"\",0,BA11*BA$6*BA$8)+IF(BB11=\"\",0,BB11*BB$6*BB$8)+IF(BC11=\"\",0,BC11*BC$6*BC$8)+IF(BD11=\"\",0,BD11*BD$6*BD$8)+IF(BE11=\"\",0,BE11*BE$6*BE$8)+IF(BF11=\"\",0,BF11*BF$6*BF$8)+IF(BG11=\"\",0,BG11*BG$6*BG$8)+IF(BH11=\"\",0,BH11*BH$6*BH$8)+IF(BI11=\"\",0,BI11*BI$6*BI$8)+IF(BJ11=\"\",0,BJ11*BJ$6*BJ$8))/FQ11)),\"\"))),\"\"),\"\")","v":46.77083333333333},null,"",{"$nulls":6},{"$f":"'1ava3'!AT11","v":""},{"$f":"'2ava3'!AT11","v":26.666666666666668},{"$f":"'3ava3'!AT11","v":""},{"$f":"'4ava3'!$AD11","v":""},{"$f":"'5ava3'!$AD11","v":""},{"$f":"'6ava3'!$AD11","v":""},{"$f":"'7ava3'!$AT11","v":0},{"$f":"'8ava3'!$AT11","v":""},{"$f":"'9ava3'!$AT11","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$K11<>\"\",'3periodo'!$K11,IF(CD11<>\"\",CD11,IF(COUNT(BO11:CB11)>0,(IF(CC$9=\"MS\",(IF(BO11=\"\",0,BO11*BO$6)+IF(BP11=\"\",0,BP11*BP$6)+IF(BQ11=\"\",0,BQ11*BQ$6)+IF(BR11=\"\",0,BR11*BR$6)+IF(BS11=\"\",0,BS11*BS$6)+IF(BT11=\"\",0,BT11*BT$6)+IF(BU11=\"\",0,BU11*BU$6)+IF(BV11=\"\",0,BV11*BV$6)+IF(BW11=\"\",0,BW11*BW$6)+IF(BX11=\"\",0,BX11*BX$6)+IF(BY11=\"\",0,BY11*BY$6)+IF(BZ11=\"\",0,BZ11*BZ$6)+IF(CA11=\"\",0,CA11*CA$6)+IF(CB11=\"\",0,CB11*CB$6))/FR11,(IF(BO11=\"\",0,BO11*BO$6*BO$8)+IF(BP11=\"\",0,BP11*BP$6*BP$8)+IF(BQ11=\"\",0,BQ11*BQ$6*BQ$8)+IF(BR11=\"\",0,BR11*BR$6*BR$8)+IF(BS11=\"\",0,BS11*BS$6*BS$8)+IF(BT11=\"\",0,BT11*BT$6*BT$8)+IF(BU11=\"\",0,BU11*BU$6*BU$8)+IF(BV11=\"\",0,BV11*BV$6*BV$8)+IF(BW11=\"\",0,BW11*BW$6*BW$8)+IF(BX11=\"\",0,BX11*BX$6*BX$8)+IF(BY11=\"\",0,BY11*BY$6*BY$8)+IF(BZ11=\"\",0,BZ11*BZ$6*BZ$8)+IF(CA11=\"\",0,CA11*CA$6*CA$8)+IF(CB11=\"\",0,CB11*CB$6*CB$8))/FR11)),\"\"))),\"\"),\"\")","v":31.111111111111114},{"$nulls":7},{"$f":"'1ava3'!AU11","v":""},{"$f":"'2ava3'!AU11","v":""},{"$f":"'3ava3'!AU11","v":""},{"$f":"'4ava3'!$AE11","v":""},{"$f":"'5ava3'!$AE11","v":""},{"$f":"'6ava3'!$AE11","v":""},{"$f":"'7ava3'!$AU11","v":""},{"$f":"'8ava3'!$AU11","v":""},{"$f":"'9ava3'!$AU11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$K11<>\"\",'3periodo'!$K11,IF(CU11<>\"\",CU11,IF(COUNT(CE11:CS11)>0,(IF(CT$9=\"MS\",(IF(CE11=\"\",0,CE11*CE$6)+IF(CF11=\"\",0,CF11*CF$6)+IF(CG11=\"\",0,CG11*CG$6)+IF(CH11=\"\",0,CH11*CH$6)+IF(CI11=\"\",0,CI11*CI$6)+IF(CJ11=\"\",0,CJ11*CJ$6)+IF(CK11=\"\",0,CK11*CK$6)+IF(CL11=\"\",0,CL11*CL$6)+IF(CM11=\"\",0,CM11*CM$6)+IF(CN11=\"\",0,CN11*CN$6)+IF(CO11=\"\",0,CO11*CO$6)+IF(CP11=\"\",0,CP11*CP$6)+IF(CQ11=\"\",0,CQ11*CQ$6)+IF(CR11=\"\",0,CR11*CR$6)+IF(CS11=\"\",0,CS11*CS$6))/FS11,(IF(CE11=\"\",0,CE11*CE$6*CE$8)+IF(CF11=\"\",0,CF11*CF$6*CF$8)+IF(CG11=\"\",0,CG11*CG$6*CG$8)+IF(CH11=\"\",0,CH11*CH$6*CH$8)+IF(CI11=\"\",0,CI11*CI$6*CI$8)+IF(CJ11=\"\",0,CJ11*CJ$6*CJ$8)+IF(CK11=\"\",0,CK11*CK$6*CK$8)+IF(CL11=\"\",0,CL11*CL$6*CL$8)+IF(CM11=\"\",0,CM11*CM$6*CM$8)+IF(CN11=\"\",0,CN11*CN$6*CN$8)+IF(CO11=\"\",0,CO11*CO$6*CO$8)+IF(CP11=\"\",0,CP11*CP$6*CP$8)+IF(CQ11=\"\",0,CQ11*CQ$6*CQ$8)+IF(CR11=\"\",0,CR11*CR$6*CR$8)+IF(CS11=\"\",0,CS11*CS$6*CS$8))/FS11)),\"\"))),\"\"),\"\")","v":""},null,31.111111111111114,"","","",{"$nulls":4},{"$f":"'1ava3'!AV11","v":""},{"$f":"'2ava3'!AV11","v":42.857142857142854},{"$f":"'3ava3'!AV11","v":""},{"$f":"'4ava3'!$AF11","v":""},{"$f":"'5ava3'!$AF11","v":""},{"$f":"'6ava3'!$AF11","v":""},{"$f":"'7ava3'!$AV11","v":""},{"$f":"'8ava3'!$AV11","v":""},{"$f":"'9ava3'!$AV11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$M11<>\"\",'3periodo'!$M11,IF(DN11<>\"\",DN11,IF(COUNT(DA11:DL11)>0,(IF(DM$9=\"MS\",(IF(DA11=\"\",0,DA11*DA$6)+IF(DB11=\"\",0,DB11*DB$6)+IF(DC11=\"\",0,DC11*DC$6)+IF(DD11=\"\",0,DD11*DD$6)+IF(DE11=\"\",0,DE11*DE$6)+IF(DF11=\"\",0,DF11*DF$6)+IF(DG11=\"\",0,DG11*DG$6)+IF(DH11=\"\",0,DH11*DH$6)+IF(DI11=\"\",0,DI11*DI$6)+IF(DJ11=\"\",0,DJ11*DJ$6)+IF(DK11=\"\",0,DK11*DK$6)+IF(DL11=\"\",0,DL11*DL$6))/FT11,(IF(DA11=\"\",0,DA11*DA$6*DA$8)+IF(DB11=\"\",0,DB11*DB$6*DB$8)+IF(DC11=\"\",0,DC11*DC$6*DC$8)+IF(DD11=\"\",0,DD11*DD$6*DD$8)+IF(DE11=\"\",0,DE11*DE$6*DE$8)+IF(DF11=\"\",0,DF11*DF$6*DF$8)+IF(DG11=\"\",0,DG11*DG$6*DG$8)+IF(DH11=\"\",0,DH11*DH$6*DH$8)+IF(DI11=\"\",0,DI11*DI$6*DI$8)+IF(DJ11=\"\",0,DJ11*DJ$6*DJ$8)+IF(DK11=\"\",0,DK11*DK$6*DK$8)+IF(DL11=\"\",0,DL11*DL$6*DL$8))/FT11)),\"\"))),\"\"),\"\")","v":42.857142857142854},{"$nulls":4},{"$f":"'1ava3'!AW11","v":""},{"$f":"'2ava3'!AW11","v":66.66666666666667},{"$f":"'3ava3'!AW11","v":""},{"$f":"'4ava3'!$AG11","v":""},{"$f":"'5ava3'!$AG11","v":""},{"$f":"'6ava3'!$AG11","v":""},{"$f":"'7ava3'!$AW11","v":""},{"$f":"'8ava3'!$AW11","v":""},{"$f":"'9ava3'!$AW11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$M11<>\"\",'3periodo'!$M11,IF(EB11<>\"\",EB11,IF(COUNT(DO11:DZ11)>0,(IF(EA$9=\"MS\",(IF(DO11=\"\",0,DO11*DO$6)+IF(DP11=\"\",0,DP11*DP$6)+IF(DQ11=\"\",0,DQ11*DQ$6)+IF(DR11=\"\",0,DR11*DR$6)+IF(DS11=\"\",0,DS11*DS$6)+IF(DT11=\"\",0,DT11*DT$6)+IF(DU11=\"\",0,DU11*DU$6)+IF(DV11=\"\",0,DV11*DV$6)+IF(DW11=\"\",0,DW11*DW$6)+IF(DX11=\"\",0,DX11*DX$6)+IF(DY11=\"\",0,DY11*DY$6)+IF(DZ11=\"\",0,DZ11*DZ$6))/FU11,(IF(DO11=\"\",0,DO11*DO$6*DO$8)+IF(DP11=\"\",0,DP11*DP$6*DP$8)+IF(DQ11=\"\",0,DQ11*DQ$6*DQ$8)+IF(DR11=\"\",0,DR11*DR$6*DR$8)+IF(DS11=\"\",0,DS11*DS$6*DS$8)+IF(DT11=\"\",0,DT11*DT$6*DT$8)+IF(DU11=\"\",0,DU11*DU$6*DU$8)+IF(DV11=\"\",0,DV11*DV$6*DV$8)+IF(DW11=\"\",0,DW11*DW$6*DW$8)+IF(DX11=\"\",0,DX11*DX$6*DX$8)+IF(DY11=\"\",0,DY11*DY$6*DY$8)+IF(DZ11=\"\",0,DZ11*DZ$6*DZ$8))/FU11)),\"\"))),\"\"),\"\")","v":66.66666666666667},{"$nulls":4},{"$f":"'1ava3'!AX11","v":""},{"$f":"'2ava3'!AX11","v":""},{"$f":"'3ava3'!AX11","v":""},{"$f":"'4ava3'!$AH11","v":""},{"$f":"'5ava3'!$AH11","v":""},{"$f":"'6ava3'!$AH11","v":""},{"$f":"'7ava3'!$AX11","v":""},{"$f":"'8ava3'!$AX11","v":""},{"$f":"'9ava3'!$AX11","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,B11=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$M11<>\"\",'3periodo'!$M11,IF(EP11<>\"\",EP11,IF(COUNT(EC11:EN11)>0,(IF(EO$9=\"MS\",(IF(EC11=\"\",0,EC11*EC$6)+IF(ED11=\"\",0,ED11*ED$6)+IF(EE11=\"\",0,EE11*EE$6)+IF(EF11=\"\",0,EF11*EF$6)+IF(EG11=\"\",0,EG11*EG$6)+IF(EH11=\"\",0,EH11*EH$6)+IF(EI11=\"\",0,EI11*EI$6)+IF(EJ11=\"\",0,EJ11*EJ$6)+IF(EK11=\"\",0,EK11*EK$6)+IF(EL11=\"\",0,EL11*EL$6)+IF(EM11=\"\",0,EM11*EM$6)+IF(EN11=\"\",0,EN11*EN$6))/FV11,(IF(EC11=\"\",0,EC11*EC$6*EC$8)+IF(ED11=\"\",0,ED11*ED$6*ED$8)+IF(EE11=\"\",0,EE11*EE$6*EE$8)+IF(EF11=\"\",0,EF11*EF$6*EF$8)+IF(EG11=\"\",0,EG11*EG$6*EG$8)+IF(EH11=\"\",0,EH11*EH$6*EH$8)+IF(EI11=\"\",0,EI11*EI$6*EI$8)+IF(EJ11=\"\",0,EJ11*EJ$6*EJ$8)+IF(EK11=\"\",0,EK11*EK$6*EK$8)+IF(EL11=\"\",0,EL11*EL$6*EL$8)+IF(EM11=\"\",0,EM11*EM$6*EM$8)+IF(EN11=\"\",0,EN11*EN$6*EN$8))/FV11)),\"\"))),\"\"),\"\")","v":""},null,52.38095238095239,"","","","",0,{"$f":"IF(COUNT(D11:K11,Y11:AF11,AT11:BA11,BO11:BS11,DA11:DC11,CE11:CJ11,DO11:DQ11,EC11:EE11)>0,COUNT(D11:K11,Y11:AF11,AT11:BA11,BO11:BS11,DA11:DC11,CE11:CJ11,DO11:DQ11,EC11:EE11),\"\")","v":""},0,null,null,{"$f":"IFERROR((IF(U11=\"\",0,U11)*(ac_5+(FO11*ACS_3))+IF(dominios1!U11=\"\",0,dominios1!U11)*(ac_3+(acs_1*dominios1!FO11))+IF(dominios2!U11=\"\",0,dominios2!U11)*(ac_4+(dominios2!FO11*ACS_2)))/(IF(U11=\"\",0,ac_5+(FO11*ACS_3))+IF(dominios1!U11=\"\",0,ac_3+(acs_1*dominios1!FO11))+IF(dominios2!U11=\"\",0,ac_4+(dominios2!FO11*ACS_2))),\"\")","v":27.91015612512358},{"$f":"IFERROR((IF(AP11=\"\",0,AP11)*(ac_5+(FP11*ACS_3))+IF(dominios1!AP11=\"\",0,dominios1!AP11)*(ac_3+(acs_1*dominios1!FP11))+IF(dominios2!AP11=\"\",0,dominios2!AP11)*(ac_4+(dominios2!FP11*ACS_2)))/(IF(AP11=\"\",0,ac_5+(FP11*ACS_3))+IF(dominios1!AP11=\"\",0,ac_3+(dominios1!FP11*acs_1))+IF(dominios2!AP11=\"\",0,ac_4+(dominios2!FP11*ACS_2))),\"\")","v":16.001638001638},{"$f":"IFERROR((IF(BK11=\"\",0,BK11)*(ac_5+(FQ11*ACS_3))+IF(dominios1!BK11=\"\",0,dominios1!BK11)*(ac_3+(acs_1*dominios1!FQ11))+IF(dominios2!BK11=\"\",0,dominios2!BK11)*(ac_4+(dominios2!FQ11*ACS_2)))/(IF(BK11=\"\",0,ac_5+(FQ11*ACS_3))+IF(dominios1!BK11=\"\",0,ac_3+(dominios1!FQ11*acs_1))+IF(dominios2!BK11=\"\",0,ac_4+(dominios2!FQ11*ACS_2))),\"\")","v":35.56905905777996},{"$f":"IFERROR((IF(CC11=\"\",0,CC11)*(ac_5+(FR11*ACS_3))+IF(dominios1!CC11=\"\",0,dominios1!CC11)*(ac_3+(acs_1*dominios1!FR11))+IF(dominios2!CC11=\"\",0,dominios2!CC11)*(ac_4+(dominios2!FR11*ACS_2)))/(IF(CC11=\"\",0,ac_5+(FR11*ACS_3))+IF(dominios1!CC11=\"\",0,ac_3+(dominios1!FR11*acs_1))+IF(dominios2!CC11=\"\",0,ac_4+(dominios2!FR11*ACS_2))),\"\")","v":38.40321866955549},{"$f":"IFERROR((IF(CT11=\"\",0,CT11)*(ac_5+(FS11*ACS_3))+IF(dominios1!CT11=\"\",0,dominios1!CT11)*(ac_3+(dominios1!FS11*acs_1))+IF(dominios2!CT11=\"\",0,dominios2!CT11)*(ac_4+(dominios2!FS11*ACS_2)))/(IF(CT11=\"\",0,ac_5+(FS11*ACS_3))+IF(dominios1!CT11=\"\",0,ac_3+(acs_1*dominios1!FS11))+IF(dominios2!CT11=\"\",0,ac_4+(dominios2!FS11*ACS_2))),\"\")","v":64},{"$f":"IFERROR((IF(FD11=\"\",0,$FD$9*FD11)+IF(FE11=\"\",0,$FE$9*FE11))/(IF(FD11=\"\",0,$FD$9)+IF(FE11=\"\",0,$FE$9)),\"\")","v":48.6419312017333},{"$f":"IFERROR((IF(DM11=\"\",0,DM11)*(ac_5+(FT11*ACS_3))+IF(dominios1!DM11=\"\",0,dominios1!DM11)*(ac_3+(dominios1!FT11*acs_1))+IF(dominios2!DM11=\"\",0,dominios2!DM11)*(ac_4+(ACS_2*dominios2!FT11)))/(IF(DM11=\"\",0,ac_5+(FT11*ACS_3))+IF(dominios1!DM11=\"\",0,ac_3+(dominios1!FT11*acs_1))+IF(dominios2!DM11=\"\",0,ac_4+(dominios2!FT11*ACS_2))),\"\")","v":59.271428571428565},{"$f":"IFERROR((IF(EA11=\"\",0,EA11)*(ac_5+(FU11*ACS_3))+IF(dominios1!EA11=\"\",0,dominios1!EA11)*(ac_3+(acs_1*dominios1!FU11))+IF(dominios2!EA11=\"\",0,dominios2!EA11)*(ac_4+(dominios2!FU11*ACS_2)))/(IF(EA11=\"\",0,ac_5+(FU11*ACS_3))+IF(dominios1!EA11=\"\",0,ac_3+(dominios1!FU11*acs_1))+IF(dominios2!EA11=\"\",0,ac_4+(dominios2!FU11*ACS_2))),\"\")","v":45.489999999999995},{"$f":"IFERROR((IF(EO11=\"\",0,EO11)*(ac_5+(FV11*ACS_3))+IF(dominios1!EO11=\"\",0,dominios1!EO11)*(ac_3+(acs_1*dominios1!FV11))+IF(dominios2!EO11=\"\",0,dominios2!EO11)*(ac_4+(dominios2!FV11*ACS_2)))/(IF(EO11=\"\",0,ac_5+(FV11*ACS_3))+IF(dominios1!EO11=\"\",0,ac_3+(dominios1!FV11*acs_1))+IF(dominios2!EO11=\"\",0,ac_4+(dominios2!FV11*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(FG11=\"\",0,$FG$9*FG11)+IF(FH11=\"\",0,$FH$9*FH11)+IF(FI11=\"\",0,$FI$9*FI11))/(IF(FG11=\"\",0,$FG$9)+IF(FH11=\"\",0,$FH$9)+IF(FI11=\"\",0,$FI$9)),\"\")","v":53.75885714285714},{"$f":"IFERROR((IF(FA11=\"\",0,FA11*$FA$9)+IF(FB11=\"\",0,FB11*$FB$9)+IF(FC11=\"\",0,FC11*$FC$9)+IF(FF11=\"\",0,FF11*$FF$9)+IF(FJ11=\"\",0,FJ11*$FJ$9))/(IF(FA11=\"\",0,$FA$9)+IF(FB11=\"\",0,$FB$9)+IF(FC11=\"\",0,$FC$9)+IF(FF11=\"\",0,$FF$9)+IF(FJ11=\"\",0,$FJ$9)),\"\")","v":36.3763283058264},{"$nulls":3},{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":7},{"$f":"IF(AND(COUNT(Y11:AO11)=0,OR(AQ11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_2=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(AO11=\"\",0,AO$8)),COUNT(Y11:AO11)))","v":4},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_3=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":2},{"$f":"IF(AND(COUNT(BO11:CB11)=0,OR(CD11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_4=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BW11=\"\",0,BW$8)+IF(BX11=\"\",0,BX$8)+IF(BY11=\"\",0,BY$8)+IF(BZ11=\"\",0,BZ$8)+IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)),COUNT(BO11:CB11)))","v":3},{"$f":"IF(AND(COUNT(CE11:CS11)=0,OR(CU11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_4=\"MP\",((IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8)+IF(CK11=\"\",0,CK$8)+IF(CL11=\"\",0,CL$8)+IF(CM11=\"\",0,CM$8)+IF(CN11=\"\",0,CN$8)+IF(CO11=\"\",0,CO$8)+IF(CP11=\"\",0,CP$8)+IF(CQ11=\"\",0,CQ$8)+IF(CR11=\"\",0,CR$8)+IF(CS11=\"\",0,CS$8))),COUNT(CE11:CS11)))","v":0},{"$f":"IF(AND(COUNT(DA11:DL11)=0,OR(DN11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_5=\"MP\",(IF(DA11=\"\",0,DA$8)+IF(DB11=\"\",0,DB$8)+IF(DC11=\"\",0,DC$8)+IF(DD11=\"\",0,DD$8)+IF(DE11=\"\",0,DE$8)+IF(DF11=\"\",0,DF$8)+IF(DG11=\"\",0,DG$8)+IF(DH11=\"\",0,DH$8)+IF(DI11=\"\",0,DI$8)+IF(DJ11=\"\",0,DJ$8)+IF(DK11=\"\",0,DK$8)+IF(DL11=\"\",0,DL$8)),COUNT(DA11:DL11)))","v":1},{"$f":"IF(AND(COUNT(DO11:DZ11)=0,OR(EB11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_5=\"MP\",(IF(DO11=\"\",0,DO$8)+IF(DP11=\"\",0,DP$8)+IF(DQ11=\"\",0,DQ$8)+IF(DR11=\"\",0,DR$8)+IF(DS11=\"\",0,DS$8)+IF(DT11=\"\",0,DT$8)+IF(DU11=\"\",0,DU$8)+IF(DV11=\"\",0,DV$8)+IF(DW11=\"\",0,DW$8)+IF(DX11=\"\",0,DX$8)+IF(DY11=\"\",0,DY$8)+IF(DZ11=\"\",0,DZ$8)),COUNT(DO11:DZ11)))","v":1},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'1periodo'!E11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0},{"$f":"SUM(FO11:FV11)","v":18},{"$f":"SUM(FW11,atitudes1!DF11)*ACS_3","v":18},null,null,{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'3periodo'!E11<>\"\")),1,IF(de_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":7},{"$f":"IF(AND(COUNT(Y11:AO11)=0,OR(AQ11<>\"\",'3periodo'!G11<>\"\")),1,IF(de_2=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(AO11=\"\",0,AO$8)),COUNT(Y11:AO11)))","v":4},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'3periodo'!I11<>\"\")),1,IF(de_3=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":2},{"$f":"IF(AND(COUNT(BO11:CB11)=0,OR(CD11<>\"\",'3periodo'!K11<>\"\")),1,IF(de_4=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BW11=\"\",0,BW$8)+IF(BX11=\"\",0,BX$8)+IF(BY11=\"\",0,BY$8)+IF(BZ11=\"\",0,BZ$8)+IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)),COUNT(BO11:CB11)))","v":3},{"$f":"IF(AND(COUNT(CE11:CS11)=0,OR(CU11<>\"\",'3periodo'!K11<>\"\")),1,IF(de_4=\"MP\",((IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8)+IF(CK11=\"\",0,CK$8)+IF(CL11=\"\",0,CL$8)+IF(CM11=\"\",0,CM$8)+IF(CN11=\"\",0,CN$8)+IF(CO11=\"\",0,CO$8)+IF(CP11=\"\",0,CP$8)+IF(CQ11=\"\",0,CQ$8)+IF(CR11=\"\",0,CR$8)+IF(CS11=\"\",0,CS$8))),COUNT(CE11:CS11)))","v":0},{"$f":"IF(AND(COUNT(DA11:DL11)=0,OR(DN11<>\"\",'3periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(DA11=\"\",0,DA$8)+IF(DB11=\"\",0,DB$8)+IF(DC11=\"\",0,DC$8)+IF(DD11=\"\",0,DD$8)+IF(DE11=\"\",0,DE$8)+IF(DF11=\"\",0,DF$8)+IF(DG11=\"\",0,DG$8)+IF(DH11=\"\",0,DH$8)+IF(DI11=\"\",0,DI$8)+IF(DJ11=\"\",0,DJ$8)+IF(DK11=\"\",0,DK$8)+IF(DL11=\"\",0,DL$8)),COUNT(DA11:DL11)))","v":1},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'3periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0},{"$f":"IF(AND(COUNT(EC11:EN11)=0,OR(EP11<>\"\",'3periodo'!M11<>\"\")),1,IF(de_5=\"MP\",(IF(EC11=\"\",0,EC$8)+IF(ED11=\"\",0,ED$8)+IF(EE11=\"\",0,EE$8)+IF(EF11=\"\",0,EF$8)+IF(EG11=\"\",0,EG$8)+IF(EH11=\"\",0,EH$8)+IF(EI11=\"\",0,EI$8)+IF(EJ11=\"\",0,EJ$8)+IF(EK11=\"\",0,EK$8)+IF(EL11=\"\",0,EL$8)+IF(EM11=\"\",0,EM$8)+IF(EN11=\"\",0,EN$8)),COUNT(EC11:EN11)))","v":0},{"$nulls":3},{"$f":"IFERROR(IF(AND(B11<>\"\",$FA$9>0),IF(AND(U11=\"\",dominios1!U11=\"\",dominios2!U11=\"\"),\"\",(IF(U11=\"\",0,U11)*FO11*acp_23+IF(dominios1!U11=\"\",0,dominios1!U11)*dominios1!FO11*acp_21+IF(dominios2!U11=\"\",0,dominios2!U11)*dominios2!FO11*acp_22)/(IF(U11=\"\",0,FO11*acp_23)+IF(dominios1!U11=\"\",0,dominios1!FO11*acp_21)+IF(dominios2!U11=\"\",0,dominios2!FO11*acp_22))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$nulls":8},{"$f":"'1ava3'!AQ12","v":100},{"$f":"'2ava3'!AQ12","v":60},{"$f":"'3ava3'!AQ12","v":""},{"$f":"'4ava3'!$AA12","v":""},{"$f":"'5ava3'!$AA12","v":""},{"$f":"'6ava3'!$AA12","v":25},{"$f":"'7ava3'!$AQ12","v":0},{"$f":"'8ava3'!$AQ12","v":""},{"$f":"'9ava3'!$AQ12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$E12<>\"\",'3periodo'!$E12,IF(V12<>\"\",V12,IF(COUNT(D12:T12)>0,(IF(U$9=\"MS\",(IF(D12=\"\",0,D12*D$6)+IF(E12=\"\",0,E12*E$6)+IF(F12=\"\",0,F12*F$6)+IF(G12=\"\",0,G12*G$6)+IF(H12=\"\",0,H12*H$6)+IF(I12=\"\",0,I12*I$6)+IF(J12=\"\",0,J12*J$6)+IF(K12=\"\",0,K12*K$6)+IF(L12=\"\",0,L12*L$6)+IF(M12=\"\",0,M12*M$6)+IF(N12=\"\",0,N12*N$6)+IF(O12=\"\",0,O12*O$6)+IF(P12=\"\",0,P12*P$6)+IF(Q12=\"\",0,Q12*Q$6)+IF(R12=\"\",0,R12*R$6)+IF(S12=\"\",0,S12*S$6)+IF(T12=\"\",0,T12*T$6))/FO12,(IF(D12=\"\",0,D12*D$6*D$8)+IF(E12=\"\",0,E12*E$6*E$8)+IF(F12=\"\",0,F12*F$6*F$8)+IF(G12=\"\",0,G12*G$6*G$8)+IF(H12=\"\",0,H12*H$6*H$8)+IF(I12=\"\",0,I12*I$6*I$8)+IF(J12=\"\",0,J12*J$6*J$8)+IF(K12=\"\",0,K12*K$6*K$8)+IF(L12=\"\",0,L12*L$6*L$8)+IF(M12=\"\",0,M12*M$6*M$8)+IF(N12=\"\",0,N12*N$6*N$8)+IF(O12=\"\",0,O12*O$6*O$8)+IF(P12=\"\",0,P12*P$6*P$8)+IF(Q12=\"\",0,Q12*Q$6*Q$8)+IF(R12=\"\",0,R12*R$6*R$8)+IF(S12=\"\",0,S12*S$6*S$8)+IF(T12=\"\",0,T12*T$6*T$8))/FO12)),\"\"))),\"\"),\"\")","v":50.833333333333336},null,"",{"$nulls":9},{"$f":"'1ava3'!AR12","v":100},{"$f":"'2ava3'!AR12","v":66.66666666666667},{"$f":"'3ava3'!AR12","v":""},{"$f":"'4ava3'!$AB12","v":23.076923076923077},{"$f":"'5ava3'!$AB12","v":""},{"$f":"'6ava3'!$AB12","v":""},{"$f":"'7ava3'!$AR12","v":""},{"$f":"'8ava3'!$AR12","v":0},{"$f":"'9ava3'!$AR12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$G12<>\"\",'3periodo'!$G12,IF(AQ12<>\"\",AQ12,IF(COUNT(Y12:AO12)>0,(IF(AP$9=\"MS\",(IF(Y12=\"\",0,Y12*Y$6)+IF(Z12=\"\",0,Z12*Z$6)+IF(AA12=\"\",0,AA12*AA$6)+IF(AB12=\"\",0,AB12*AB$6)+IF(AC12=\"\",0,AC12*AC$6)+IF(AD12=\"\",0,AD12*AD$6)+IF(AE12=\"\",0,AE12*AE$6)+IF(AF12=\"\",0,AF12*AF$6)+IF(AG12=\"\",0,AG12*AG$6)+IF(AH12=\"\",0,AH12*AH$6)+IF(AI12=\"\",0,AI12*AI$6)+IF(AJ12=\"\",0,AJ12*AJ$6)+IF(AK12=\"\",0,AK12*AK$6)+IF(AL12=\"\",0,AL12*AL$6)+IF(AM12=\"\",0,AM12*AM$6)+IF(AN12=\"\",0,AN12*AN$6)+IF(AO12=\"\",0,AO12*AO$6))/FP12,(IF(Y12=\"\",0,Y12*Y$6*Y$8)+IF(Z12=\"\",0,Z12*Z$6*Z$8)+IF(AA12=\"\",0,AA12*AA$6*AA$8)+IF(AB12=\"\",0,AB12*AB$6*AB$8)+IF(AC12=\"\",0,AC12*AC$6*AC$8)+IF(AD12=\"\",0,AD12*AD$6*AD$8)+IF(AE12=\"\",0,AE12*AE$6*AE$8)+IF(AF12=\"\",0,AF12*AF$6*AF$8)+IF(AG12=\"\",0,AG12*AG$6*AG$8)+IF(AH12=\"\",0,AH12*AH$6*AH$8)+IF(AI12=\"\",0,AI12*AI$6*AI$8)+IF(AJ12=\"\",0,AJ12*AJ$6*AJ$8)+IF(AK12=\"\",0,AK12*AK$6*AK$8)+IF(AL12=\"\",0,AL12*AL$6*AL$8)+IF(AM12=\"\",0,AM12*AM$6*AM$8)+IF(AN12=\"\",0,AN12*AN$6*AN$8)+IF(AO12=\"\",0,AO12*AO$6*AO$8))/FP12)),\"\"))),\"\"),\"\")","v":47.43589743589744},null,"",{"$nulls":9},{"$f":"'1ava3'!AS12","v":""},{"$f":"'2ava3'!AS12","v":""},{"$f":"'3ava3'!AS12","v":56.25},{"$f":"'4ava3'!$AC12","v":0},{"$f":"'5ava3'!$AC12","v":""},{"$f":"'6ava3'!$AC12","v":""},{"$f":"'7ava3'!$AS12","v":14.38425925925926},{"$f":"'8ava3'!$AS12","v":""},{"$f":"'9ava3'!$AS12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$I12<>\"\",'3periodo'!$I12,IF(BL12<>\"\",BL12,IF(COUNT(AT12:BJ12)>0,(IF(BK$9=\"MS\",(IF(AT12=\"\",0,AT12*AT$6)+IF(AU12=\"\",0,AU12*AU$6)+IF(AV12=\"\",0,AV12*AV$6)+IF(AW12=\"\",0,AW12*AW$6)+IF(AX12=\"\",0,AX12*AX$6)+IF(AY12=\"\",0,AY12*AY$6)+IF(AZ12=\"\",0,AZ12*AZ$6)+IF(BA12=\"\",0,BA12*BA$6)+IF(BB12=\"\",0,BB12*BB$6)+IF(BC12=\"\",0,BC12*BC$6)+IF(BD12=\"\",0,BD12*BD$6)+IF(BE12=\"\",0,BE12*BE$6)+IF(BF12=\"\",0,BF12*BF$6)+IF(BG12=\"\",0,BG12*BG$6)+IF(BH12=\"\",0,BH12*BH$6)+IF(BI12=\"\",0,BI12*BI$6)+IF(BJ12=\"\",0,BJ12*BJ$6))/FQ12,(IF(AT12=\"\",0,AT12*AT$6*AT$8)+IF(AU12=\"\",0,AU12*AU$6*AU$8)+IF(AV12=\"\",0,AV12*AV$6*AV$8)+IF(AW12=\"\",0,AW12*AW$6*AW$8)+IF(AX12=\"\",0,AX12*AX$6*AX$8)+IF(AY12=\"\",0,AY12*AY$6*AY$8)+IF(AZ12=\"\",0,AZ12*AZ$6*AZ$8)+IF(BA12=\"\",0,BA12*BA$6*BA$8)+IF(BB12=\"\",0,BB12*BB$6*BB$8)+IF(BC12=\"\",0,BC12*BC$6*BC$8)+IF(BD12=\"\",0,BD12*BD$6*BD$8)+IF(BE12=\"\",0,BE12*BE$6*BE$8)+IF(BF12=\"\",0,BF12*BF$6*BF$8)+IF(BG12=\"\",0,BG12*BG$6*BG$8)+IF(BH12=\"\",0,BH12*BH$6*BH$8)+IF(BI12=\"\",0,BI12*BI$6*BI$8)+IF(BJ12=\"\",0,BJ12*BJ$6*BJ$8))/FQ12)),\"\"))),\"\"),\"\")","v":23.544753086419757},null,"",{"$nulls":6},{"$f":"'1ava3'!AT12","v":""},{"$f":"'2ava3'!AT12","v":86.66666666666667},{"$f":"'3ava3'!AT12","v":""},{"$f":"'4ava3'!$AD12","v":47.05882352941177},{"$f":"'5ava3'!$AD12","v":50},{"$f":"'6ava3'!$AD12","v":83.33333333333333},{"$f":"'7ava3'!$AT12","v":0},{"$f":"'8ava3'!$AT12","v":""},{"$f":"'9ava3'!$AT12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$K12<>\"\",'3periodo'!$K12,IF(CD12<>\"\",CD12,IF(COUNT(BO12:CB12)>0,(IF(CC$9=\"MS\",(IF(BO12=\"\",0,BO12*BO$6)+IF(BP12=\"\",0,BP12*BP$6)+IF(BQ12=\"\",0,BQ12*BQ$6)+IF(BR12=\"\",0,BR12*BR$6)+IF(BS12=\"\",0,BS12*BS$6)+IF(BT12=\"\",0,BT12*BT$6)+IF(BU12=\"\",0,BU12*BU$6)+IF(BV12=\"\",0,BV12*BV$6)+IF(BW12=\"\",0,BW12*BW$6)+IF(BX12=\"\",0,BX12*BX$6)+IF(BY12=\"\",0,BY12*BY$6)+IF(BZ12=\"\",0,BZ12*BZ$6)+IF(CA12=\"\",0,CA12*CA$6)+IF(CB12=\"\",0,CB12*CB$6))/FR12,(IF(BO12=\"\",0,BO12*BO$6*BO$8)+IF(BP12=\"\",0,BP12*BP$6*BP$8)+IF(BQ12=\"\",0,BQ12*BQ$6*BQ$8)+IF(BR12=\"\",0,BR12*BR$6*BR$8)+IF(BS12=\"\",0,BS12*BS$6*BS$8)+IF(BT12=\"\",0,BT12*BT$6*BT$8)+IF(BU12=\"\",0,BU12*BU$6*BU$8)+IF(BV12=\"\",0,BV12*BV$6*BV$8)+IF(BW12=\"\",0,BW12*BW$6*BW$8)+IF(BX12=\"\",0,BX12*BX$6*BX$8)+IF(BY12=\"\",0,BY12*BY$6*BY$8)+IF(BZ12=\"\",0,BZ12*BZ$6*BZ$8)+IF(CA12=\"\",0,CA12*CA$6*CA$8)+IF(CB12=\"\",0,CB12*CB$6*CB$8))/FR12)),\"\"))),\"\"),\"\")","v":53.411764705882355},{"$nulls":7},{"$f":"'1ava3'!AU12","v":""},{"$f":"'2ava3'!AU12","v":""},{"$f":"'3ava3'!AU12","v":""},{"$f":"'4ava3'!$AE12","v":""},{"$f":"'5ava3'!$AE12","v":""},{"$f":"'6ava3'!$AE12","v":""},{"$f":"'7ava3'!$AU12","v":""},{"$f":"'8ava3'!$AU12","v":""},{"$f":"'9ava3'!$AU12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$K12<>\"\",'3periodo'!$K12,IF(CU12<>\"\",CU12,IF(COUNT(CE12:CS12)>0,(IF(CT$9=\"MS\",(IF(CE12=\"\",0,CE12*CE$6)+IF(CF12=\"\",0,CF12*CF$6)+IF(CG12=\"\",0,CG12*CG$6)+IF(CH12=\"\",0,CH12*CH$6)+IF(CI12=\"\",0,CI12*CI$6)+IF(CJ12=\"\",0,CJ12*CJ$6)+IF(CK12=\"\",0,CK12*CK$6)+IF(CL12=\"\",0,CL12*CL$6)+IF(CM12=\"\",0,CM12*CM$6)+IF(CN12=\"\",0,CN12*CN$6)+IF(CO12=\"\",0,CO12*CO$6)+IF(CP12=\"\",0,CP12*CP$6)+IF(CQ12=\"\",0,CQ12*CQ$6)+IF(CR12=\"\",0,CR12*CR$6)+IF(CS12=\"\",0,CS12*CS$6))/FS12,(IF(CE12=\"\",0,CE12*CE$6*CE$8)+IF(CF12=\"\",0,CF12*CF$6*CF$8)+IF(CG12=\"\",0,CG12*CG$6*CG$8)+IF(CH12=\"\",0,CH12*CH$6*CH$8)+IF(CI12=\"\",0,CI12*CI$6*CI$8)+IF(CJ12=\"\",0,CJ12*CJ$6*CJ$8)+IF(CK12=\"\",0,CK12*CK$6*CK$8)+IF(CL12=\"\",0,CL12*CL$6*CL$8)+IF(CM12=\"\",0,CM12*CM$6*CM$8)+IF(CN12=\"\",0,CN12*CN$6*CN$8)+IF(CO12=\"\",0,CO12*CO$6*CO$8)+IF(CP12=\"\",0,CP12*CP$6*CP$8)+IF(CQ12=\"\",0,CQ12*CQ$6*CQ$8)+IF(CR12=\"\",0,CR12*CR$6*CR$8)+IF(CS12=\"\",0,CS12*CS$6*CS$8))/FS12)),\"\"))),\"\"),\"\")","v":""},null,53.411764705882355,"","","",{"$nulls":4},{"$f":"'1ava3'!AV12","v":""},{"$f":"'2ava3'!AV12","v":100},{"$f":"'3ava3'!AV12","v":""},{"$f":"'4ava3'!$AF12","v":""},{"$f":"'5ava3'!$AF12","v":""},{"$f":"'6ava3'!$AF12","v":""},{"$f":"'7ava3'!$AV12","v":""},{"$f":"'8ava3'!$AV12","v":""},{"$f":"'9ava3'!$AV12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$M12<>\"\",'3periodo'!$M12,IF(DN12<>\"\",DN12,IF(COUNT(DA12:DL12)>0,(IF(DM$9=\"MS\",(IF(DA12=\"\",0,DA12*DA$6)+IF(DB12=\"\",0,DB12*DB$6)+IF(DC12=\"\",0,DC12*DC$6)+IF(DD12=\"\",0,DD12*DD$6)+IF(DE12=\"\",0,DE12*DE$6)+IF(DF12=\"\",0,DF12*DF$6)+IF(DG12=\"\",0,DG12*DG$6)+IF(DH12=\"\",0,DH12*DH$6)+IF(DI12=\"\",0,DI12*DI$6)+IF(DJ12=\"\",0,DJ12*DJ$6)+IF(DK12=\"\",0,DK12*DK$6)+IF(DL12=\"\",0,DL12*DL$6))/FT12,(IF(DA12=\"\",0,DA12*DA$6*DA$8)+IF(DB12=\"\",0,DB12*DB$6*DB$8)+IF(DC12=\"\",0,DC12*DC$6*DC$8)+IF(DD12=\"\",0,DD12*DD$6*DD$8)+IF(DE12=\"\",0,DE12*DE$6*DE$8)+IF(DF12=\"\",0,DF12*DF$6*DF$8)+IF(DG12=\"\",0,DG12*DG$6*DG$8)+IF(DH12=\"\",0,DH12*DH$6*DH$8)+IF(DI12=\"\",0,DI12*DI$6*DI$8)+IF(DJ12=\"\",0,DJ12*DJ$6*DJ$8)+IF(DK12=\"\",0,DK12*DK$6*DK$8)+IF(DL12=\"\",0,DL12*DL$6*DL$8))/FT12)),\"\"))),\"\"),\"\")","v":100},{"$nulls":4},{"$f":"'1ava3'!AW12","v":""},{"$f":"'2ava3'!AW12","v":66.66666666666667},{"$f":"'3ava3'!AW12","v":""},{"$f":"'4ava3'!$AG12","v":""},{"$f":"'5ava3'!$AG12","v":""},{"$f":"'6ava3'!$AG12","v":""},{"$f":"'7ava3'!$AW12","v":""},{"$f":"'8ava3'!$AW12","v":""},{"$f":"'9ava3'!$AW12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$M12<>\"\",'3periodo'!$M12,IF(EB12<>\"\",EB12,IF(COUNT(DO12:DZ12)>0,(IF(EA$9=\"MS\",(IF(DO12=\"\",0,DO12*DO$6)+IF(DP12=\"\",0,DP12*DP$6)+IF(DQ12=\"\",0,DQ12*DQ$6)+IF(DR12=\"\",0,DR12*DR$6)+IF(DS12=\"\",0,DS12*DS$6)+IF(DT12=\"\",0,DT12*DT$6)+IF(DU12=\"\",0,DU12*DU$6)+IF(DV12=\"\",0,DV12*DV$6)+IF(DW12=\"\",0,DW12*DW$6)+IF(DX12=\"\",0,DX12*DX$6)+IF(DY12=\"\",0,DY12*DY$6)+IF(DZ12=\"\",0,DZ12*DZ$6))/FU12,(IF(DO12=\"\",0,DO12*DO$6*DO$8)+IF(DP12=\"\",0,DP12*DP$6*DP$8)+IF(DQ12=\"\",0,DQ12*DQ$6*DQ$8)+IF(DR12=\"\",0,DR12*DR$6*DR$8)+IF(DS12=\"\",0,DS12*DS$6*DS$8)+IF(DT12=\"\",0,DT12*DT$6*DT$8)+IF(DU12=\"\",0,DU12*DU$6*DU$8)+IF(DV12=\"\",0,DV12*DV$6*DV$8)+IF(DW12=\"\",0,DW12*DW$6*DW$8)+IF(DX12=\"\",0,DX12*DX$6*DX$8)+IF(DY12=\"\",0,DY12*DY$6*DY$8)+IF(DZ12=\"\",0,DZ12*DZ$6*DZ$8))/FU12)),\"\"))),\"\"),\"\")","v":66.66666666666667},{"$nulls":4},{"$f":"'1ava3'!AX12","v":""},{"$f":"'2ava3'!AX12","v":""},{"$f":"'3ava3'!AX12","v":""},{"$f":"'4ava3'!$AH12","v":""},{"$f":"'5ava3'!$AH12","v":""},{"$f":"'6ava3'!$AH12","v":""},{"$f":"'7ava3'!$AX12","v":""},{"$f":"'8ava3'!$AX12","v":""},{"$f":"'9ava3'!$AX12","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,B12=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$M12<>\"\",'3periodo'!$M12,IF(EP12<>\"\",EP12,IF(COUNT(EC12:EN12)>0,(IF(EO$9=\"MS\",(IF(EC12=\"\",0,EC12*EC$6)+IF(ED12=\"\",0,ED12*ED$6)+IF(EE12=\"\",0,EE12*EE$6)+IF(EF12=\"\",0,EF12*EF$6)+IF(EG12=\"\",0,EG12*EG$6)+IF(EH12=\"\",0,EH12*EH$6)+IF(EI12=\"\",0,EI12*EI$6)+IF(EJ12=\"\",0,EJ12*EJ$6)+IF(EK12=\"\",0,EK12*EK$6)+IF(EL12=\"\",0,EL12*EL$6)+IF(EM12=\"\",0,EM12*EM$6)+IF(EN12=\"\",0,EN12*EN$6))/FV12,(IF(EC12=\"\",0,EC12*EC$6*EC$8)+IF(ED12=\"\",0,ED12*ED$6*ED$8)+IF(EE12=\"\",0,EE12*EE$6*EE$8)+IF(EF12=\"\",0,EF12*EF$6*EF$8)+IF(EG12=\"\",0,EG12*EG$6*EG$8)+IF(EH12=\"\",0,EH12*EH$6*EH$8)+IF(EI12=\"\",0,EI12*EI$6*EI$8)+IF(EJ12=\"\",0,EJ12*EJ$6*EJ$8)+IF(EK12=\"\",0,EK12*EK$6*EK$8)+IF(EL12=\"\",0,EL12*EL$6*EL$8)+IF(EM12=\"\",0,EM12*EM$6*EM$8)+IF(EN12=\"\",0,EN12*EN$6*EN$8))/FV12)),\"\"))),\"\"),\"\")","v":""},null,86.66666666666667,"","","","",0,"",0,null,null,{"$f":"IFERROR((IF(U12=\"\",0,U12)*(ac_5+(FO12*ACS_3))+IF(dominios1!U12=\"\",0,dominios1!U12)*(ac_3+(acs_1*dominios1!FO12))+IF(dominios2!U12=\"\",0,dominios2!U12)*(ac_4+(dominios2!FO12*ACS_2)))/(IF(U12=\"\",0,ac_5+(FO12*ACS_3))+IF(dominios1!U12=\"\",0,ac_3+(acs_1*dominios1!FO12))+IF(dominios2!U12=\"\",0,ac_4+(dominios2!FO12*ACS_2))),\"\")","v":55.321457677662},{"$f":"IFERROR((IF(AP12=\"\",0,AP12)*(ac_5+(FP12*ACS_3))+IF(dominios1!AP12=\"\",0,dominios1!AP12)*(ac_3+(acs_1*dominios1!FP12))+IF(dominios2!AP12=\"\",0,dominios2!AP12)*(ac_4+(dominios2!FP12*ACS_2)))/(IF(AP12=\"\",0,ac_5+(FP12*ACS_3))+IF(dominios1!AP12=\"\",0,ac_3+(dominios1!FP12*acs_1))+IF(dominios2!AP12=\"\",0,ac_4+(dominios2!FP12*ACS_2))),\"\")","v":44.08637748389301},{"$f":"IFERROR((IF(BK12=\"\",0,BK12)*(ac_5+(FQ12*ACS_3))+IF(dominios1!BK12=\"\",0,dominios1!BK12)*(ac_3+(acs_1*dominios1!FQ12))+IF(dominios2!BK12=\"\",0,dominios2!BK12)*(ac_4+(dominios2!FQ12*ACS_2)))/(IF(BK12=\"\",0,ac_5+(FQ12*ACS_3))+IF(dominios1!BK12=\"\",0,ac_3+(dominios1!FQ12*acs_1))+IF(dominios2!BK12=\"\",0,ac_4+(dominios2!FQ12*ACS_2))),\"\")","v":32.530592550752104},{"$f":"IFERROR((IF(CC12=\"\",0,CC12)*(ac_5+(FR12*ACS_3))+IF(dominios1!CC12=\"\",0,dominios1!CC12)*(ac_3+(acs_1*dominios1!FR12))+IF(dominios2!CC12=\"\",0,dominios2!CC12)*(ac_4+(dominios2!FR12*ACS_2)))/(IF(CC12=\"\",0,ac_5+(FR12*ACS_3))+IF(dominios1!CC12=\"\",0,ac_3+(dominios1!FR12*acs_1))+IF(dominios2!CC12=\"\",0,ac_4+(dominios2!FR12*ACS_2))),\"\")","v":28.883313269076023},{"$f":"IFERROR((IF(CT12=\"\",0,CT12)*(ac_5+(FS12*ACS_3))+IF(dominios1!CT12=\"\",0,dominios1!CT12)*(ac_3+(dominios1!FS12*acs_1))+IF(dominios2!CT12=\"\",0,dominios2!CT12)*(ac_4+(dominios2!FS12*ACS_2)))/(IF(CT12=\"\",0,ac_5+(FS12*ACS_3))+IF(dominios1!CT12=\"\",0,ac_3+(acs_1*dominios1!FS12))+IF(dominios2!CT12=\"\",0,ac_4+(dominios2!FS12*ACS_2))),\"\")","v":52.57631257631257},38.360512991970644,{"$f":"IFERROR((IF(DM12=\"\",0,DM12)*(ac_5+(FT12*ACS_3))+IF(dominios1!DM12=\"\",0,dominios1!DM12)*(ac_3+(dominios1!FT12*acs_1))+IF(dominios2!DM12=\"\",0,dominios2!DM12)*(ac_4+(ACS_2*dominios2!FT12)))/(IF(DM12=\"\",0,ac_5+(FT12*ACS_3))+IF(dominios1!DM12=\"\",0,ac_3+(dominios1!FT12*acs_1))+IF(dominios2!DM12=\"\",0,ac_4+(dominios2!FT12*ACS_2))),\"\")","v":68.82111343318239},{"$f":"IFERROR((IF(EA12=\"\",0,EA12)*(ac_5+(FU12*ACS_3))+IF(dominios1!EA12=\"\",0,dominios1!EA12)*(ac_3+(acs_1*dominios1!FU12))+IF(dominios2!EA12=\"\",0,dominios2!EA12)*(ac_4+(dominios2!FU12*ACS_2)))/(IF(EA12=\"\",0,ac_5+(FU12*ACS_3))+IF(dominios1!EA12=\"\",0,ac_3+(dominios1!FU12*acs_1))+IF(dominios2!EA12=\"\",0,ac_4+(dominios2!FU12*ACS_2))),\"\")","v":64.6605500821018},{"$f":"IFERROR((IF(EO12=\"\",0,EO12)*(ac_5+(FV12*ACS_3))+IF(dominios1!EO12=\"\",0,dominios1!EO12)*(ac_3+(acs_1*dominios1!FV12))+IF(dominios2!EO12=\"\",0,dominios2!EO12)*(ac_4+(dominios2!FV12*ACS_2)))/(IF(EO12=\"\",0,ac_5+(FV12*ACS_3))+IF(dominios1!EO12=\"\",0,ac_3+(dominios1!FV12*acs_1))+IF(dominios2!EO12=\"\",0,ac_4+(dominios2!FV12*ACS_2))),\"\")","v":""},67.15688809275017,47.49116575940558,{"$nulls":3},{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":6},{"$f":"IF(AND(COUNT(Y12:AO12)=0,OR(AQ12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_2=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(AO12=\"\",0,AO$8)),COUNT(Y12:AO12)))","v":4},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_3=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":3},{"$f":"IF(AND(COUNT(BO12:CB12)=0,OR(CD12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_4=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BW12=\"\",0,BW$8)+IF(BX12=\"\",0,BX$8)+IF(BY12=\"\",0,BY$8)+IF(BZ12=\"\",0,BZ$8)+IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)),COUNT(BO12:CB12)))","v":5},{"$f":"IF(AND(COUNT(CE12:CS12)=0,OR(CU12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_4=\"MP\",((IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(CI12=\"\",0,CI$8)+IF(CJ12=\"\",0,CJ$8)+IF(CK12=\"\",0,CK$8)+IF(CL12=\"\",0,CL$8)+IF(CM12=\"\",0,CM$8)+IF(CN12=\"\",0,CN$8)+IF(CO12=\"\",0,CO$8)+IF(CP12=\"\",0,CP$8)+IF(CQ12=\"\",0,CQ$8)+IF(CR12=\"\",0,CR$8)+IF(CS12=\"\",0,CS$8))),COUNT(CE12:CS12)))","v":0},{"$f":"IF(AND(COUNT(DA12:DL12)=0,OR(DN12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_5=\"MP\",(IF(DA12=\"\",0,DA$8)+IF(DB12=\"\",0,DB$8)+IF(DC12=\"\",0,DC$8)+IF(DD12=\"\",0,DD$8)+IF(DE12=\"\",0,DE$8)+IF(DF12=\"\",0,DF$8)+IF(DG12=\"\",0,DG$8)+IF(DH12=\"\",0,DH$8)+IF(DI12=\"\",0,DI$8)+IF(DJ12=\"\",0,DJ$8)+IF(DK12=\"\",0,DK$8)+IF(DL12=\"\",0,DL$8)),COUNT(DA12:DL12)))","v":1},{"$f":"IF(AND(COUNT(DO12:DZ12)=0,OR(EB12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_5=\"MP\",(IF(DO12=\"\",0,DO$8)+IF(DP12=\"\",0,DP$8)+IF(DQ12=\"\",0,DQ$8)+IF(DR12=\"\",0,DR$8)+IF(DS12=\"\",0,DS$8)+IF(DT12=\"\",0,DT$8)+IF(DU12=\"\",0,DU$8)+IF(DV12=\"\",0,DV$8)+IF(DW12=\"\",0,DW$8)+IF(DX12=\"\",0,DX$8)+IF(DY12=\"\",0,DY$8)+IF(DZ12=\"\",0,DZ$8)),COUNT(DO12:DZ12)))","v":1},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'1periodo'!E12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0},20,{"$f":"SUM(FW12,atitudes1!DF12)*ACS_3","v":20},null,null,{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'3periodo'!E12<>\"\")),1,IF(de_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":6},{"$f":"IF(AND(COUNT(Y12:AO12)=0,OR(AQ12<>\"\",'3periodo'!G12<>\"\")),1,IF(de_2=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(AO12=\"\",0,AO$8)),COUNT(Y12:AO12)))","v":4},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'3periodo'!I12<>\"\")),1,IF(de_3=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":3},{"$f":"IF(AND(COUNT(BO12:CB12)=0,OR(CD12<>\"\",'3periodo'!K12<>\"\")),1,IF(de_4=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BW12=\"\",0,BW$8)+IF(BX12=\"\",0,BX$8)+IF(BY12=\"\",0,BY$8)+IF(BZ12=\"\",0,BZ$8)+IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)),COUNT(BO12:CB12)))","v":5},{"$f":"IF(AND(COUNT(CE12:CS12)=0,OR(CU12<>\"\",'3periodo'!K12<>\"\")),1,IF(de_4=\"MP\",((IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(CI12=\"\",0,CI$8)+IF(CJ12=\"\",0,CJ$8)+IF(CK12=\"\",0,CK$8)+IF(CL12=\"\",0,CL$8)+IF(CM12=\"\",0,CM$8)+IF(CN12=\"\",0,CN$8)+IF(CO12=\"\",0,CO$8)+IF(CP12=\"\",0,CP$8)+IF(CQ12=\"\",0,CQ$8)+IF(CR12=\"\",0,CR$8)+IF(CS12=\"\",0,CS$8))),COUNT(CE12:CS12)))","v":0},{"$f":"IF(AND(COUNT(DA12:DL12)=0,OR(DN12<>\"\",'3periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(DA12=\"\",0,DA$8)+IF(DB12=\"\",0,DB$8)+IF(DC12=\"\",0,DC$8)+IF(DD12=\"\",0,DD$8)+IF(DE12=\"\",0,DE$8)+IF(DF12=\"\",0,DF$8)+IF(DG12=\"\",0,DG$8)+IF(DH12=\"\",0,DH$8)+IF(DI12=\"\",0,DI$8)+IF(DJ12=\"\",0,DJ$8)+IF(DK12=\"\",0,DK$8)+IF(DL12=\"\",0,DL$8)),COUNT(DA12:DL12)))","v":1},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'3periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0},{"$f":"IF(AND(COUNT(EC12:EN12)=0,OR(EP12<>\"\",'3periodo'!M12<>\"\")),1,IF(de_5=\"MP\",(IF(EC12=\"\",0,EC$8)+IF(ED12=\"\",0,ED$8)+IF(EE12=\"\",0,EE$8)+IF(EF12=\"\",0,EF$8)+IF(EG12=\"\",0,EG$8)+IF(EH12=\"\",0,EH$8)+IF(EI12=\"\",0,EI$8)+IF(EJ12=\"\",0,EJ$8)+IF(EK12=\"\",0,EK$8)+IF(EL12=\"\",0,EL$8)+IF(EM12=\"\",0,EM$8)+IF(EN12=\"\",0,EN$8)),COUNT(EC12:EN12)))","v":0},{"$nulls":3},{"$f":"IFERROR(IF(AND(B12<>\"\",$FA$9>0),IF(AND(U12=\"\",dominios1!U12=\"\",dominios2!U12=\"\"),\"\",(IF(U12=\"\",0,U12)*FO12*acp_23+IF(dominios1!U12=\"\",0,dominios1!U12)*dominios1!FO12*acp_21+IF(dominios2!U12=\"\",0,dominios2!U12)*dominios2!FO12*acp_22)/(IF(U12=\"\",0,FO12*acp_23)+IF(dominios1!U12=\"\",0,dominios1!FO12*acp_21)+IF(dominios2!U12=\"\",0,dominios2!FO12*acp_22))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$nulls":8},{"$f":"'1ava3'!AQ13","v":81.81818181818181},{"$f":"'2ava3'!AQ13","v":75},{"$f":"'3ava3'!AQ13","v":""},{"$f":"'4ava3'!$AA13","v":""},{"$f":"'5ava3'!$AA13","v":""},{"$f":"'6ava3'!$AA13","v":100},{"$f":"'7ava3'!$AQ13","v":0},{"$f":"'8ava3'!$AQ13","v":""},{"$f":"'9ava3'!$AQ13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$E13<>\"\",'3periodo'!$E13,IF(V13<>\"\",V13,IF(COUNT(D13:T13)>0,(IF(U$9=\"MS\",(IF(D13=\"\",0,D13*D$6)+IF(E13=\"\",0,E13*E$6)+IF(F13=\"\",0,F13*F$6)+IF(G13=\"\",0,G13*G$6)+IF(H13=\"\",0,H13*H$6)+IF(I13=\"\",0,I13*I$6)+IF(J13=\"\",0,J13*J$6)+IF(K13=\"\",0,K13*K$6)+IF(L13=\"\",0,L13*L$6)+IF(M13=\"\",0,M13*M$6)+IF(N13=\"\",0,N13*N$6)+IF(O13=\"\",0,O13*O$6)+IF(P13=\"\",0,P13*P$6)+IF(Q13=\"\",0,Q13*Q$6)+IF(R13=\"\",0,R13*R$6)+IF(S13=\"\",0,S13*S$6)+IF(T13=\"\",0,T13*T$6))/FO13,(IF(D13=\"\",0,D13*D$6*D$8)+IF(E13=\"\",0,E13*E$6*E$8)+IF(F13=\"\",0,F13*F$6*F$8)+IF(G13=\"\",0,G13*G$6*G$8)+IF(H13=\"\",0,H13*H$6*H$8)+IF(I13=\"\",0,I13*I$6*I$8)+IF(J13=\"\",0,J13*J$6*J$8)+IF(K13=\"\",0,K13*K$6*K$8)+IF(L13=\"\",0,L13*L$6*L$8)+IF(M13=\"\",0,M13*M$6*M$8)+IF(N13=\"\",0,N13*N$6*N$8)+IF(O13=\"\",0,O13*O$6*O$8)+IF(P13=\"\",0,P13*P$6*P$8)+IF(Q13=\"\",0,Q13*Q$6*Q$8)+IF(R13=\"\",0,R13*R$6*R$8)+IF(S13=\"\",0,S13*S$6*S$8)+IF(T13=\"\",0,T13*T$6*T$8))/FO13)),\"\"))),\"\"),\"\")","v":67.8030303030303},null,"",{"$nulls":9},{"$f":"'1ava3'!AR13","v":72.49999999999999},{"$f":"'2ava3'!AR13","v":58.333333333333336},{"$f":"'3ava3'!AR13","v":""},{"$f":"'4ava3'!$AB13","v":69.23076923076923},{"$f":"'5ava3'!$AB13","v":""},{"$f":"'6ava3'!$AB13","v":""},{"$f":"'7ava3'!$AR13","v":""},{"$f":"'8ava3'!$AR13","v":""},{"$f":"'9ava3'!$AR13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$G13<>\"\",'3periodo'!$G13,IF(AQ13<>\"\",AQ13,IF(COUNT(Y13:AO13)>0,(IF(AP$9=\"MS\",(IF(Y13=\"\",0,Y13*Y$6)+IF(Z13=\"\",0,Z13*Z$6)+IF(AA13=\"\",0,AA13*AA$6)+IF(AB13=\"\",0,AB13*AB$6)+IF(AC13=\"\",0,AC13*AC$6)+IF(AD13=\"\",0,AD13*AD$6)+IF(AE13=\"\",0,AE13*AE$6)+IF(AF13=\"\",0,AF13*AF$6)+IF(AG13=\"\",0,AG13*AG$6)+IF(AH13=\"\",0,AH13*AH$6)+IF(AI13=\"\",0,AI13*AI$6)+IF(AJ13=\"\",0,AJ13*AJ$6)+IF(AK13=\"\",0,AK13*AK$6)+IF(AL13=\"\",0,AL13*AL$6)+IF(AM13=\"\",0,AM13*AM$6)+IF(AN13=\"\",0,AN13*AN$6)+IF(AO13=\"\",0,AO13*AO$6))/FP13,(IF(Y13=\"\",0,Y13*Y$6*Y$8)+IF(Z13=\"\",0,Z13*Z$6*Z$8)+IF(AA13=\"\",0,AA13*AA$6*AA$8)+IF(AB13=\"\",0,AB13*AB$6*AB$8)+IF(AC13=\"\",0,AC13*AC$6*AC$8)+IF(AD13=\"\",0,AD13*AD$6*AD$8)+IF(AE13=\"\",0,AE13*AE$6*AE$8)+IF(AF13=\"\",0,AF13*AF$6*AF$8)+IF(AG13=\"\",0,AG13*AG$6*AG$8)+IF(AH13=\"\",0,AH13*AH$6*AH$8)+IF(AI13=\"\",0,AI13*AI$6*AI$8)+IF(AJ13=\"\",0,AJ13*AJ$6*AJ$8)+IF(AK13=\"\",0,AK13*AK$6*AK$8)+IF(AL13=\"\",0,AL13*AL$6*AL$8)+IF(AM13=\"\",0,AM13*AM$6*AM$8)+IF(AN13=\"\",0,AN13*AN$6*AN$8)+IF(AO13=\"\",0,AO13*AO$6*AO$8))/FP13)),\"\"))),\"\"),\"\")","v":66.68803418803418},null,"",{"$nulls":9},{"$f":"'1ava3'!AS13","v":""},{"$f":"'2ava3'!AS13","v":""},{"$f":"'3ava3'!AS13","v":87.5},{"$f":"'4ava3'!$AC13","v":100},{"$f":"'5ava3'!$AC13","v":""},{"$f":"'6ava3'!$AC13","v":""},{"$f":"'7ava3'!$AS13","v":28.93055555555555},{"$f":"'8ava3'!$AS13","v":""},{"$f":"'9ava3'!$AS13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$I13<>\"\",'3periodo'!$I13,IF(BL13<>\"\",BL13,IF(COUNT(AT13:BJ13)>0,(IF(BK$9=\"MS\",(IF(AT13=\"\",0,AT13*AT$6)+IF(AU13=\"\",0,AU13*AU$6)+IF(AV13=\"\",0,AV13*AV$6)+IF(AW13=\"\",0,AW13*AW$6)+IF(AX13=\"\",0,AX13*AX$6)+IF(AY13=\"\",0,AY13*AY$6)+IF(AZ13=\"\",0,AZ13*AZ$6)+IF(BA13=\"\",0,BA13*BA$6)+IF(BB13=\"\",0,BB13*BB$6)+IF(BC13=\"\",0,BC13*BC$6)+IF(BD13=\"\",0,BD13*BD$6)+IF(BE13=\"\",0,BE13*BE$6)+IF(BF13=\"\",0,BF13*BF$6)+IF(BG13=\"\",0,BG13*BG$6)+IF(BH13=\"\",0,BH13*BH$6)+IF(BI13=\"\",0,BI13*BI$6)+IF(BJ13=\"\",0,BJ13*BJ$6))/FQ13,(IF(AT13=\"\",0,AT13*AT$6*AT$8)+IF(AU13=\"\",0,AU13*AU$6*AU$8)+IF(AV13=\"\",0,AV13*AV$6*AV$8)+IF(AW13=\"\",0,AW13*AW$6*AW$8)+IF(AX13=\"\",0,AX13*AX$6*AX$8)+IF(AY13=\"\",0,AY13*AY$6*AY$8)+IF(AZ13=\"\",0,AZ13*AZ$6*AZ$8)+IF(BA13=\"\",0,BA13*BA$6*BA$8)+IF(BB13=\"\",0,BB13*BB$6*BB$8)+IF(BC13=\"\",0,BC13*BC$6*BC$8)+IF(BD13=\"\",0,BD13*BD$6*BD$8)+IF(BE13=\"\",0,BE13*BE$6*BE$8)+IF(BF13=\"\",0,BF13*BF$6*BF$8)+IF(BG13=\"\",0,BG13*BG$6*BG$8)+IF(BH13=\"\",0,BH13*BH$6*BH$8)+IF(BI13=\"\",0,BI13*BI$6*BI$8)+IF(BJ13=\"\",0,BJ13*BJ$6*BJ$8))/FQ13)),\"\"))),\"\"),\"\")","v":72.14351851851852},null,"",{"$nulls":6},{"$f":"'1ava3'!AT13","v":""},{"$f":"'2ava3'!AT13","v":80},{"$f":"'3ava3'!AT13","v":""},{"$f":"'4ava3'!$AD13","v":88.23529411764706},{"$f":"'5ava3'!$AD13","v":93.75},{"$f":"'6ava3'!$AD13","v":50},{"$f":"'7ava3'!$AT13","v":""},{"$f":"'8ava3'!$AT13","v":""},{"$f":"'9ava3'!$AT13","v":50},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$K13<>\"\",'3periodo'!$K13,IF(CD13<>\"\",CD13,IF(COUNT(BO13:CB13)>0,(IF(CC$9=\"MS\",(IF(BO13=\"\",0,BO13*BO$6)+IF(BP13=\"\",0,BP13*BP$6)+IF(BQ13=\"\",0,BQ13*BQ$6)+IF(BR13=\"\",0,BR13*BR$6)+IF(BS13=\"\",0,BS13*BS$6)+IF(BT13=\"\",0,BT13*BT$6)+IF(BU13=\"\",0,BU13*BU$6)+IF(BV13=\"\",0,BV13*BV$6)+IF(BW13=\"\",0,BW13*BW$6)+IF(BX13=\"\",0,BX13*BX$6)+IF(BY13=\"\",0,BY13*BY$6)+IF(BZ13=\"\",0,BZ13*BZ$6)+IF(CA13=\"\",0,CA13*CA$6)+IF(CB13=\"\",0,CB13*CB$6))/FR13,(IF(BO13=\"\",0,BO13*BO$6*BO$8)+IF(BP13=\"\",0,BP13*BP$6*BP$8)+IF(BQ13=\"\",0,BQ13*BQ$6*BQ$8)+IF(BR13=\"\",0,BR13*BR$6*BR$8)+IF(BS13=\"\",0,BS13*BS$6*BS$8)+IF(BT13=\"\",0,BT13*BT$6*BT$8)+IF(BU13=\"\",0,BU13*BU$6*BU$8)+IF(BV13=\"\",0,BV13*BV$6*BV$8)+IF(BW13=\"\",0,BW13*BW$6*BW$8)+IF(BX13=\"\",0,BX13*BX$6*BX$8)+IF(BY13=\"\",0,BY13*BY$6*BY$8)+IF(BZ13=\"\",0,BZ13*BZ$6*BZ$8)+IF(CA13=\"\",0,CA13*CA$6*CA$8)+IF(CB13=\"\",0,CB13*CB$6*CB$8))/FR13)),\"\"))),\"\"),\"\")","v":72.39705882352942},{"$nulls":7},{"$f":"'1ava3'!AU13","v":""},{"$f":"'2ava3'!AU13","v":""},{"$f":"'3ava3'!AU13","v":""},{"$f":"'4ava3'!$AE13","v":""},{"$f":"'5ava3'!$AE13","v":""},{"$f":"'6ava3'!$AE13","v":""},{"$f":"'7ava3'!$AU13","v":""},{"$f":"'8ava3'!$AU13","v":""},{"$f":"'9ava3'!$AU13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$K13<>\"\",'3periodo'!$K13,IF(CU13<>\"\",CU13,IF(COUNT(CE13:CS13)>0,(IF(CT$9=\"MS\",(IF(CE13=\"\",0,CE13*CE$6)+IF(CF13=\"\",0,CF13*CF$6)+IF(CG13=\"\",0,CG13*CG$6)+IF(CH13=\"\",0,CH13*CH$6)+IF(CI13=\"\",0,CI13*CI$6)+IF(CJ13=\"\",0,CJ13*CJ$6)+IF(CK13=\"\",0,CK13*CK$6)+IF(CL13=\"\",0,CL13*CL$6)+IF(CM13=\"\",0,CM13*CM$6)+IF(CN13=\"\",0,CN13*CN$6)+IF(CO13=\"\",0,CO13*CO$6)+IF(CP13=\"\",0,CP13*CP$6)+IF(CQ13=\"\",0,CQ13*CQ$6)+IF(CR13=\"\",0,CR13*CR$6)+IF(CS13=\"\",0,CS13*CS$6))/FS13,(IF(CE13=\"\",0,CE13*CE$6*CE$8)+IF(CF13=\"\",0,CF13*CF$6*CF$8)+IF(CG13=\"\",0,CG13*CG$6*CG$8)+IF(CH13=\"\",0,CH13*CH$6*CH$8)+IF(CI13=\"\",0,CI13*CI$6*CI$8)+IF(CJ13=\"\",0,CJ13*CJ$6*CJ$8)+IF(CK13=\"\",0,CK13*CK$6*CK$8)+IF(CL13=\"\",0,CL13*CL$6*CL$8)+IF(CM13=\"\",0,CM13*CM$6*CM$8)+IF(CN13=\"\",0,CN13*CN$6*CN$8)+IF(CO13=\"\",0,CO13*CO$6*CO$8)+IF(CP13=\"\",0,CP13*CP$6*CP$8)+IF(CQ13=\"\",0,CQ13*CQ$6*CQ$8)+IF(CR13=\"\",0,CR13*CR$6*CR$8)+IF(CS13=\"\",0,CS13*CS$6*CS$8))/FS13)),\"\"))),\"\"),\"\")","v":""},null,72.39705882352942,"","","",{"$nulls":4},{"$f":"'1ava3'!AV13","v":""},{"$f":"'2ava3'!AV13","v":85.71428571428571},{"$f":"'3ava3'!AV13","v":""},{"$f":"'4ava3'!$AF13","v":""},{"$f":"'5ava3'!$AF13","v":""},{"$f":"'6ava3'!$AF13","v":""},{"$f":"'7ava3'!$AV13","v":""},{"$f":"'8ava3'!$AV13","v":""},{"$f":"'9ava3'!$AV13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$M13<>\"\",'3periodo'!$M13,IF(DN13<>\"\",DN13,IF(COUNT(DA13:DL13)>0,(IF(DM$9=\"MS\",(IF(DA13=\"\",0,DA13*DA$6)+IF(DB13=\"\",0,DB13*DB$6)+IF(DC13=\"\",0,DC13*DC$6)+IF(DD13=\"\",0,DD13*DD$6)+IF(DE13=\"\",0,DE13*DE$6)+IF(DF13=\"\",0,DF13*DF$6)+IF(DG13=\"\",0,DG13*DG$6)+IF(DH13=\"\",0,DH13*DH$6)+IF(DI13=\"\",0,DI13*DI$6)+IF(DJ13=\"\",0,DJ13*DJ$6)+IF(DK13=\"\",0,DK13*DK$6)+IF(DL13=\"\",0,DL13*DL$6))/FT13,(IF(DA13=\"\",0,DA13*DA$6*DA$8)+IF(DB13=\"\",0,DB13*DB$6*DB$8)+IF(DC13=\"\",0,DC13*DC$6*DC$8)+IF(DD13=\"\",0,DD13*DD$6*DD$8)+IF(DE13=\"\",0,DE13*DE$6*DE$8)+IF(DF13=\"\",0,DF13*DF$6*DF$8)+IF(DG13=\"\",0,DG13*DG$6*DG$8)+IF(DH13=\"\",0,DH13*DH$6*DH$8)+IF(DI13=\"\",0,DI13*DI$6*DI$8)+IF(DJ13=\"\",0,DJ13*DJ$6*DJ$8)+IF(DK13=\"\",0,DK13*DK$6*DK$8)+IF(DL13=\"\",0,DL13*DL$6*DL$8))/FT13)),\"\"))),\"\"),\"\")","v":85.71428571428571},{"$nulls":4},{"$f":"'1ava3'!AW13","v":""},{"$f":"'2ava3'!AW13","v":66.66666666666667},{"$f":"'3ava3'!AW13","v":""},{"$f":"'4ava3'!$AG13","v":""},{"$f":"'5ava3'!$AG13","v":""},{"$f":"'6ava3'!$AG13","v":""},{"$f":"'7ava3'!$AW13","v":""},{"$f":"'8ava3'!$AW13","v":""},{"$f":"'9ava3'!$AW13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$M13<>\"\",'3periodo'!$M13,IF(EB13<>\"\",EB13,IF(COUNT(DO13:DZ13)>0,(IF(EA$9=\"MS\",(IF(DO13=\"\",0,DO13*DO$6)+IF(DP13=\"\",0,DP13*DP$6)+IF(DQ13=\"\",0,DQ13*DQ$6)+IF(DR13=\"\",0,DR13*DR$6)+IF(DS13=\"\",0,DS13*DS$6)+IF(DT13=\"\",0,DT13*DT$6)+IF(DU13=\"\",0,DU13*DU$6)+IF(DV13=\"\",0,DV13*DV$6)+IF(DW13=\"\",0,DW13*DW$6)+IF(DX13=\"\",0,DX13*DX$6)+IF(DY13=\"\",0,DY13*DY$6)+IF(DZ13=\"\",0,DZ13*DZ$6))/FU13,(IF(DO13=\"\",0,DO13*DO$6*DO$8)+IF(DP13=\"\",0,DP13*DP$6*DP$8)+IF(DQ13=\"\",0,DQ13*DQ$6*DQ$8)+IF(DR13=\"\",0,DR13*DR$6*DR$8)+IF(DS13=\"\",0,DS13*DS$6*DS$8)+IF(DT13=\"\",0,DT13*DT$6*DT$8)+IF(DU13=\"\",0,DU13*DU$6*DU$8)+IF(DV13=\"\",0,DV13*DV$6*DV$8)+IF(DW13=\"\",0,DW13*DW$6*DW$8)+IF(DX13=\"\",0,DX13*DX$6*DX$8)+IF(DY13=\"\",0,DY13*DY$6*DY$8)+IF(DZ13=\"\",0,DZ13*DZ$6*DZ$8))/FU13)),\"\"))),\"\"),\"\")","v":66.66666666666667},{"$nulls":4},{"$f":"'1ava3'!AX13","v":""},{"$f":"'2ava3'!AX13","v":""},{"$f":"'3ava3'!AX13","v":""},{"$f":"'4ava3'!$AH13","v":""},{"$f":"'5ava3'!$AH13","v":""},{"$f":"'6ava3'!$AH13","v":""},{"$f":"'7ava3'!$AX13","v":""},{"$f":"'8ava3'!$AX13","v":""},{"$f":"'9ava3'!$AX13","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,B13=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$M13<>\"\",'3periodo'!$M13,IF(EP13<>\"\",EP13,IF(COUNT(EC13:EN13)>0,(IF(EO$9=\"MS\",(IF(EC13=\"\",0,EC13*EC$6)+IF(ED13=\"\",0,ED13*ED$6)+IF(EE13=\"\",0,EE13*EE$6)+IF(EF13=\"\",0,EF13*EF$6)+IF(EG13=\"\",0,EG13*EG$6)+IF(EH13=\"\",0,EH13*EH$6)+IF(EI13=\"\",0,EI13*EI$6)+IF(EJ13=\"\",0,EJ13*EJ$6)+IF(EK13=\"\",0,EK13*EK$6)+IF(EL13=\"\",0,EL13*EL$6)+IF(EM13=\"\",0,EM13*EM$6)+IF(EN13=\"\",0,EN13*EN$6))/FV13,(IF(EC13=\"\",0,EC13*EC$6*EC$8)+IF(ED13=\"\",0,ED13*ED$6*ED$8)+IF(EE13=\"\",0,EE13*EE$6*EE$8)+IF(EF13=\"\",0,EF13*EF$6*EF$8)+IF(EG13=\"\",0,EG13*EG$6*EG$8)+IF(EH13=\"\",0,EH13*EH$6*EH$8)+IF(EI13=\"\",0,EI13*EI$6*EI$8)+IF(EJ13=\"\",0,EJ13*EJ$6*EJ$8)+IF(EK13=\"\",0,EK13*EK$6*EK$8)+IF(EL13=\"\",0,EL13*EL$6*EL$8)+IF(EM13=\"\",0,EM13*EM$6*EM$8)+IF(EN13=\"\",0,EN13*EN$6*EN$8))/FV13)),\"\"))),\"\"),\"\")","v":""},null,78.0952380952381,"","","","",0,"",0,null,null,{"$f":"IFERROR((IF(U13=\"\",0,U13)*(ac_5+(FO13*ACS_3))+IF(dominios1!U13=\"\",0,dominios1!U13)*(ac_3+(acs_1*dominios1!FO13))+IF(dominios2!U13=\"\",0,dominios2!U13)*(ac_4+(dominios2!FO13*ACS_2)))/(IF(U13=\"\",0,ac_5+(FO13*ACS_3))+IF(dominios1!U13=\"\",0,ac_3+(acs_1*dominios1!FO13))+IF(dominios2!U13=\"\",0,ac_4+(dominios2!FO13*ACS_2))),\"\")","v":69.0993242894589},{"$f":"IFERROR((IF(AP13=\"\",0,AP13)*(ac_5+(FP13*ACS_3))+IF(dominios1!AP13=\"\",0,dominios1!AP13)*(ac_3+(acs_1*dominios1!FP13))+IF(dominios2!AP13=\"\",0,dominios2!AP13)*(ac_4+(dominios2!FP13*ACS_2)))/(IF(AP13=\"\",0,ac_5+(FP13*ACS_3))+IF(dominios1!AP13=\"\",0,ac_3+(dominios1!FP13*acs_1))+IF(dominios2!AP13=\"\",0,ac_4+(dominios2!FP13*ACS_2))),\"\")","v":42.836634504618694},{"$f":"IFERROR((IF(BK13=\"\",0,BK13)*(ac_5+(FQ13*ACS_3))+IF(dominios1!BK13=\"\",0,dominios1!BK13)*(ac_3+(acs_1*dominios1!FQ13))+IF(dominios2!BK13=\"\",0,dominios2!BK13)*(ac_4+(dominios2!FQ13*ACS_2)))/(IF(BK13=\"\",0,ac_5+(FQ13*ACS_3))+IF(dominios1!BK13=\"\",0,ac_3+(dominios1!FQ13*acs_1))+IF(dominios2!BK13=\"\",0,ac_4+(dominios2!FQ13*ACS_2))),\"\")","v":77.03632764210181},{"$f":"IFERROR((IF(CC13=\"\",0,CC13)*(ac_5+(FR13*ACS_3))+IF(dominios1!CC13=\"\",0,dominios1!CC13)*(ac_3+(acs_1*dominios1!FR13))+IF(dominios2!CC13=\"\",0,dominios2!CC13)*(ac_4+(dominios2!FR13*ACS_2)))/(IF(CC13=\"\",0,ac_5+(FR13*ACS_3))+IF(dominios1!CC13=\"\",0,ac_3+(dominios1!FR13*acs_1))+IF(dominios2!CC13=\"\",0,ac_4+(dominios2!FR13*ACS_2))),\"\")","v":47.72417515805505},{"$f":"IFERROR((IF(CT13=\"\",0,CT13)*(ac_5+(FS13*ACS_3))+IF(dominios1!CT13=\"\",0,dominios1!CT13)*(ac_3+(dominios1!FS13*acs_1))+IF(dominios2!CT13=\"\",0,dominios2!CT13)*(ac_4+(dominios2!FS13*ACS_2)))/(IF(CT13=\"\",0,ac_5+(FS13*ACS_3))+IF(dominios1!CT13=\"\",0,ac_3+(acs_1*dominios1!FS13))+IF(dominios2!CT13=\"\",0,ac_4+(dominios2!FS13*ACS_2))),\"\")","v":56.55788655788656},51.25765971798764,{"$f":"IFERROR((IF(DM13=\"\",0,DM13)*(ac_5+(FT13*ACS_3))+IF(dominios1!DM13=\"\",0,dominios1!DM13)*(ac_3+(dominios1!FT13*acs_1))+IF(dominios2!DM13=\"\",0,dominios2!DM13)*(ac_4+(ACS_2*dominios2!FT13)))/(IF(DM13=\"\",0,ac_5+(FT13*ACS_3))+IF(dominios1!DM13=\"\",0,ac_3+(dominios1!FT13*acs_1))+IF(dominios2!DM13=\"\",0,ac_4+(dominios2!FT13*ACS_2))),\"\")","v":88.70995670995671},{"$f":"IFERROR((IF(EA13=\"\",0,EA13)*(ac_5+(FU13*ACS_3))+IF(dominios1!EA13=\"\",0,dominios1!EA13)*(ac_3+(acs_1*dominios1!FU13))+IF(dominios2!EA13=\"\",0,dominios2!EA13)*(ac_4+(dominios2!FU13*ACS_2)))/(IF(EA13=\"\",0,ac_5+(FU13*ACS_3))+IF(dominios1!EA13=\"\",0,ac_3+(dominios1!FU13*acs_1))+IF(dominios2!EA13=\"\",0,ac_4+(dominios2!FU13*ACS_2))),\"\")","v":75.32653061224491},{"$f":"IFERROR((IF(EO13=\"\",0,EO13)*(ac_5+(FV13*ACS_3))+IF(dominios1!EO13=\"\",0,dominios1!EO13)*(ac_3+(acs_1*dominios1!FV13))+IF(dominios2!EO13=\"\",0,dominios2!EO13)*(ac_4+(dominios2!FV13*ACS_2)))/(IF(EO13=\"\",0,ac_5+(FV13*ACS_3))+IF(dominios1!EO13=\"\",0,ac_3+(dominios1!FV13*acs_1))+IF(dominios2!EO13=\"\",0,ac_4+(dominios2!FV13*ACS_2))),\"\")","v":""},83.35658627087199,64.71730648500781,{"$nulls":3},{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":6},{"$f":"IF(AND(COUNT(Y13:AO13)=0,OR(AQ13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_2=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(AO13=\"\",0,AO$8)),COUNT(Y13:AO13)))","v":3},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_3=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":3},{"$f":"IF(AND(COUNT(BO13:CB13)=0,OR(CD13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_4=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BW13=\"\",0,BW$8)+IF(BX13=\"\",0,BX$8)+IF(BY13=\"\",0,BY$8)+IF(BZ13=\"\",0,BZ$8)+IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)),COUNT(BO13:CB13)))","v":5},{"$f":"IF(AND(COUNT(CE13:CS13)=0,OR(CU13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_4=\"MP\",((IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(CI13=\"\",0,CI$8)+IF(CJ13=\"\",0,CJ$8)+IF(CK13=\"\",0,CK$8)+IF(CL13=\"\",0,CL$8)+IF(CM13=\"\",0,CM$8)+IF(CN13=\"\",0,CN$8)+IF(CO13=\"\",0,CO$8)+IF(CP13=\"\",0,CP$8)+IF(CQ13=\"\",0,CQ$8)+IF(CR13=\"\",0,CR$8)+IF(CS13=\"\",0,CS$8))),COUNT(CE13:CS13)))","v":0},{"$f":"IF(AND(COUNT(DA13:DL13)=0,OR(DN13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_5=\"MP\",(IF(DA13=\"\",0,DA$8)+IF(DB13=\"\",0,DB$8)+IF(DC13=\"\",0,DC$8)+IF(DD13=\"\",0,DD$8)+IF(DE13=\"\",0,DE$8)+IF(DF13=\"\",0,DF$8)+IF(DG13=\"\",0,DG$8)+IF(DH13=\"\",0,DH$8)+IF(DI13=\"\",0,DI$8)+IF(DJ13=\"\",0,DJ$8)+IF(DK13=\"\",0,DK$8)+IF(DL13=\"\",0,DL$8)),COUNT(DA13:DL13)))","v":1},{"$f":"IF(AND(COUNT(DO13:DZ13)=0,OR(EB13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_5=\"MP\",(IF(DO13=\"\",0,DO$8)+IF(DP13=\"\",0,DP$8)+IF(DQ13=\"\",0,DQ$8)+IF(DR13=\"\",0,DR$8)+IF(DS13=\"\",0,DS$8)+IF(DT13=\"\",0,DT$8)+IF(DU13=\"\",0,DU$8)+IF(DV13=\"\",0,DV$8)+IF(DW13=\"\",0,DW$8)+IF(DX13=\"\",0,DX$8)+IF(DY13=\"\",0,DY$8)+IF(DZ13=\"\",0,DZ$8)),COUNT(DO13:DZ13)))","v":1},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'1periodo'!E13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0},19,{"$f":"SUM(FW13,atitudes1!DF13)*ACS_3","v":19},null,null,{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'3periodo'!E13<>\"\")),1,IF(de_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":6},{"$f":"IF(AND(COUNT(Y13:AO13)=0,OR(AQ13<>\"\",'3periodo'!G13<>\"\")),1,IF(de_2=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(AO13=\"\",0,AO$8)),COUNT(Y13:AO13)))","v":3},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'3periodo'!I13<>\"\")),1,IF(de_3=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":3},{"$f":"IF(AND(COUNT(BO13:CB13)=0,OR(CD13<>\"\",'3periodo'!K13<>\"\")),1,IF(de_4=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BW13=\"\",0,BW$8)+IF(BX13=\"\",0,BX$8)+IF(BY13=\"\",0,BY$8)+IF(BZ13=\"\",0,BZ$8)+IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)),COUNT(BO13:CB13)))","v":5},{"$f":"IF(AND(COUNT(CE13:CS13)=0,OR(CU13<>\"\",'3periodo'!K13<>\"\")),1,IF(de_4=\"MP\",((IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(CI13=\"\",0,CI$8)+IF(CJ13=\"\",0,CJ$8)+IF(CK13=\"\",0,CK$8)+IF(CL13=\"\",0,CL$8)+IF(CM13=\"\",0,CM$8)+IF(CN13=\"\",0,CN$8)+IF(CO13=\"\",0,CO$8)+IF(CP13=\"\",0,CP$8)+IF(CQ13=\"\",0,CQ$8)+IF(CR13=\"\",0,CR$8)+IF(CS13=\"\",0,CS$8))),COUNT(CE13:CS13)))","v":0},{"$f":"IF(AND(COUNT(DA13:DL13)=0,OR(DN13<>\"\",'3periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(DA13=\"\",0,DA$8)+IF(DB13=\"\",0,DB$8)+IF(DC13=\"\",0,DC$8)+IF(DD13=\"\",0,DD$8)+IF(DE13=\"\",0,DE$8)+IF(DF13=\"\",0,DF$8)+IF(DG13=\"\",0,DG$8)+IF(DH13=\"\",0,DH$8)+IF(DI13=\"\",0,DI$8)+IF(DJ13=\"\",0,DJ$8)+IF(DK13=\"\",0,DK$8)+IF(DL13=\"\",0,DL$8)),COUNT(DA13:DL13)))","v":1},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'3periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0},{"$f":"IF(AND(COUNT(EC13:EN13)=0,OR(EP13<>\"\",'3periodo'!M13<>\"\")),1,IF(de_5=\"MP\",(IF(EC13=\"\",0,EC$8)+IF(ED13=\"\",0,ED$8)+IF(EE13=\"\",0,EE$8)+IF(EF13=\"\",0,EF$8)+IF(EG13=\"\",0,EG$8)+IF(EH13=\"\",0,EH$8)+IF(EI13=\"\",0,EI$8)+IF(EJ13=\"\",0,EJ$8)+IF(EK13=\"\",0,EK$8)+IF(EL13=\"\",0,EL$8)+IF(EM13=\"\",0,EM$8)+IF(EN13=\"\",0,EN$8)),COUNT(EC13:EN13)))","v":0},{"$nulls":3},{"$f":"IFERROR(IF(AND(B13<>\"\",$FA$9>0),IF(AND(U13=\"\",dominios1!U13=\"\",dominios2!U13=\"\"),\"\",(IF(U13=\"\",0,U13)*FO13*acp_23+IF(dominios1!U13=\"\",0,dominios1!U13)*dominios1!FO13*acp_21+IF(dominios2!U13=\"\",0,dominios2!U13)*dominios2!FO13*acp_22)/(IF(U13=\"\",0,FO13*acp_23)+IF(dominios1!U13=\"\",0,dominios1!FO13*acp_21)+IF(dominios2!U13=\"\",0,dominios2!FO13*acp_22))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$nulls":8},{"$f":"'1ava3'!AQ14","v":76.92307692307692},{"$f":"'2ava3'!AQ14","v":65},{"$f":"'3ava3'!AQ14","v":""},{"$f":"'4ava3'!$AA14","v":""},{"$f":"'5ava3'!$AA14","v":""},{"$f":"'6ava3'!$AA14","v":0},{"$f":"'7ava3'!$AQ14","v":65.92307692307692},{"$f":"'8ava3'!$AQ14","v":""},{"$f":"'9ava3'!$AQ14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$E14<>\"\",'3periodo'!$E14,IF(V14<>\"\",V14,IF(COUNT(D14:T14)>0,(IF(U$9=\"MS\",(IF(D14=\"\",0,D14*D$6)+IF(E14=\"\",0,E14*E$6)+IF(F14=\"\",0,F14*F$6)+IF(G14=\"\",0,G14*G$6)+IF(H14=\"\",0,H14*H$6)+IF(I14=\"\",0,I14*I$6)+IF(J14=\"\",0,J14*J$6)+IF(K14=\"\",0,K14*K$6)+IF(L14=\"\",0,L14*L$6)+IF(M14=\"\",0,M14*M$6)+IF(N14=\"\",0,N14*N$6)+IF(O14=\"\",0,O14*O$6)+IF(P14=\"\",0,P14*P$6)+IF(Q14=\"\",0,Q14*Q$6)+IF(R14=\"\",0,R14*R$6)+IF(S14=\"\",0,S14*S$6)+IF(T14=\"\",0,T14*T$6))/FO14,(IF(D14=\"\",0,D14*D$6*D$8)+IF(E14=\"\",0,E14*E$6*E$8)+IF(F14=\"\",0,F14*F$6*F$8)+IF(G14=\"\",0,G14*G$6*G$8)+IF(H14=\"\",0,H14*H$6*H$8)+IF(I14=\"\",0,I14*I$6*I$8)+IF(J14=\"\",0,J14*J$6*J$8)+IF(K14=\"\",0,K14*K$6*K$8)+IF(L14=\"\",0,L14*L$6*L$8)+IF(M14=\"\",0,M14*M$6*M$8)+IF(N14=\"\",0,N14*N$6*N$8)+IF(O14=\"\",0,O14*O$6*O$8)+IF(P14=\"\",0,P14*P$6*P$8)+IF(Q14=\"\",0,Q14*Q$6*Q$8)+IF(R14=\"\",0,R14*R$6*R$8)+IF(S14=\"\",0,S14*S$6*S$8)+IF(T14=\"\",0,T14*T$6*T$8))/FO14)),\"\"))),\"\"),\"\")","v":56.3076923076923},null,"",{"$nulls":9},{"$f":"'1ava3'!AR14","v":70.83333333333333},{"$f":"'2ava3'!AR14","v":58.333333333333336},{"$f":"'3ava3'!AR14","v":""},{"$f":"'4ava3'!$AB14","v":61.53846153846154},{"$f":"'5ava3'!$AB14","v":""},{"$f":"'6ava3'!$AB14","v":""},{"$f":"'7ava3'!$AR14","v":""},{"$f":"'8ava3'!$AR14","v":""},{"$f":"'9ava3'!$AR14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$G14<>\"\",'3periodo'!$G14,IF(AQ14<>\"\",AQ14,IF(COUNT(Y14:AO14)>0,(IF(AP$9=\"MS\",(IF(Y14=\"\",0,Y14*Y$6)+IF(Z14=\"\",0,Z14*Z$6)+IF(AA14=\"\",0,AA14*AA$6)+IF(AB14=\"\",0,AB14*AB$6)+IF(AC14=\"\",0,AC14*AC$6)+IF(AD14=\"\",0,AD14*AD$6)+IF(AE14=\"\",0,AE14*AE$6)+IF(AF14=\"\",0,AF14*AF$6)+IF(AG14=\"\",0,AG14*AG$6)+IF(AH14=\"\",0,AH14*AH$6)+IF(AI14=\"\",0,AI14*AI$6)+IF(AJ14=\"\",0,AJ14*AJ$6)+IF(AK14=\"\",0,AK14*AK$6)+IF(AL14=\"\",0,AL14*AL$6)+IF(AM14=\"\",0,AM14*AM$6)+IF(AN14=\"\",0,AN14*AN$6)+IF(AO14=\"\",0,AO14*AO$6))/FP14,(IF(Y14=\"\",0,Y14*Y$6*Y$8)+IF(Z14=\"\",0,Z14*Z$6*Z$8)+IF(AA14=\"\",0,AA14*AA$6*AA$8)+IF(AB14=\"\",0,AB14*AB$6*AB$8)+IF(AC14=\"\",0,AC14*AC$6*AC$8)+IF(AD14=\"\",0,AD14*AD$6*AD$8)+IF(AE14=\"\",0,AE14*AE$6*AE$8)+IF(AF14=\"\",0,AF14*AF$6*AF$8)+IF(AG14=\"\",0,AG14*AG$6*AG$8)+IF(AH14=\"\",0,AH14*AH$6*AH$8)+IF(AI14=\"\",0,AI14*AI$6*AI$8)+IF(AJ14=\"\",0,AJ14*AJ$6*AJ$8)+IF(AK14=\"\",0,AK14*AK$6*AK$8)+IF(AL14=\"\",0,AL14*AL$6*AL$8)+IF(AM14=\"\",0,AM14*AM$6*AM$8)+IF(AN14=\"\",0,AN14*AN$6*AN$8)+IF(AO14=\"\",0,AO14*AO$6*AO$8))/FP14)),\"\"))),\"\"),\"\")","v":63.56837606837607},null,"",{"$nulls":9},{"$f":"'1ava3'!AS14","v":""},{"$f":"'2ava3'!AS14","v":""},{"$f":"'3ava3'!AS14","v":81.25},{"$f":"'4ava3'!$AC14","v":0},{"$f":"'5ava3'!$AC14","v":""},{"$f":"'6ava3'!$AC14","v":""},{"$f":"'7ava3'!$AS14","v":55.44444444444444},{"$f":"'8ava3'!$AS14","v":""},{"$f":"'9ava3'!$AS14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$I14<>\"\",'3periodo'!$I14,IF(BL14<>\"\",BL14,IF(COUNT(AT14:BJ14)>0,(IF(BK$9=\"MS\",(IF(AT14=\"\",0,AT14*AT$6)+IF(AU14=\"\",0,AU14*AU$6)+IF(AV14=\"\",0,AV14*AV$6)+IF(AW14=\"\",0,AW14*AW$6)+IF(AX14=\"\",0,AX14*AX$6)+IF(AY14=\"\",0,AY14*AY$6)+IF(AZ14=\"\",0,AZ14*AZ$6)+IF(BA14=\"\",0,BA14*BA$6)+IF(BB14=\"\",0,BB14*BB$6)+IF(BC14=\"\",0,BC14*BC$6)+IF(BD14=\"\",0,BD14*BD$6)+IF(BE14=\"\",0,BE14*BE$6)+IF(BF14=\"\",0,BF14*BF$6)+IF(BG14=\"\",0,BG14*BG$6)+IF(BH14=\"\",0,BH14*BH$6)+IF(BI14=\"\",0,BI14*BI$6)+IF(BJ14=\"\",0,BJ14*BJ$6))/FQ14,(IF(AT14=\"\",0,AT14*AT$6*AT$8)+IF(AU14=\"\",0,AU14*AU$6*AU$8)+IF(AV14=\"\",0,AV14*AV$6*AV$8)+IF(AW14=\"\",0,AW14*AW$6*AW$8)+IF(AX14=\"\",0,AX14*AX$6*AX$8)+IF(AY14=\"\",0,AY14*AY$6*AY$8)+IF(AZ14=\"\",0,AZ14*AZ$6*AZ$8)+IF(BA14=\"\",0,BA14*BA$6*BA$8)+IF(BB14=\"\",0,BB14*BB$6*BB$8)+IF(BC14=\"\",0,BC14*BC$6*BC$8)+IF(BD14=\"\",0,BD14*BD$6*BD$8)+IF(BE14=\"\",0,BE14*BE$6*BE$8)+IF(BF14=\"\",0,BF14*BF$6*BF$8)+IF(BG14=\"\",0,BG14*BG$6*BG$8)+IF(BH14=\"\",0,BH14*BH$6*BH$8)+IF(BI14=\"\",0,BI14*BI$6*BI$8)+IF(BJ14=\"\",0,BJ14*BJ$6*BJ$8))/FQ14)),\"\"))),\"\"),\"\")","v":45.56481481481482},null,"",{"$nulls":6},{"$f":"'1ava3'!AT14","v":""},{"$f":"'2ava3'!AT14","v":80},{"$f":"'3ava3'!AT14","v":""},{"$f":"'4ava3'!$AD14","v":47.05882352941177},{"$f":"'5ava3'!$AD14","v":50},{"$f":"'6ava3'!$AD14","v":83.33333333333333},{"$f":"'7ava3'!$AT14","v":0},{"$f":"'8ava3'!$AT14","v":""},{"$f":"'9ava3'!$AT14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$K14<>\"\",'3periodo'!$K14,IF(CD14<>\"\",CD14,IF(COUNT(BO14:CB14)>0,(IF(CC$9=\"MS\",(IF(BO14=\"\",0,BO14*BO$6)+IF(BP14=\"\",0,BP14*BP$6)+IF(BQ14=\"\",0,BQ14*BQ$6)+IF(BR14=\"\",0,BR14*BR$6)+IF(BS14=\"\",0,BS14*BS$6)+IF(BT14=\"\",0,BT14*BT$6)+IF(BU14=\"\",0,BU14*BU$6)+IF(BV14=\"\",0,BV14*BV$6)+IF(BW14=\"\",0,BW14*BW$6)+IF(BX14=\"\",0,BX14*BX$6)+IF(BY14=\"\",0,BY14*BY$6)+IF(BZ14=\"\",0,BZ14*BZ$6)+IF(CA14=\"\",0,CA14*CA$6)+IF(CB14=\"\",0,CB14*CB$6))/FR14,(IF(BO14=\"\",0,BO14*BO$6*BO$8)+IF(BP14=\"\",0,BP14*BP$6*BP$8)+IF(BQ14=\"\",0,BQ14*BQ$6*BQ$8)+IF(BR14=\"\",0,BR14*BR$6*BR$8)+IF(BS14=\"\",0,BS14*BS$6*BS$8)+IF(BT14=\"\",0,BT14*BT$6*BT$8)+IF(BU14=\"\",0,BU14*BU$6*BU$8)+IF(BV14=\"\",0,BV14*BV$6*BV$8)+IF(BW14=\"\",0,BW14*BW$6*BW$8)+IF(BX14=\"\",0,BX14*BX$6*BX$8)+IF(BY14=\"\",0,BY14*BY$6*BY$8)+IF(BZ14=\"\",0,BZ14*BZ$6*BZ$8)+IF(CA14=\"\",0,CA14*CA$6*CA$8)+IF(CB14=\"\",0,CB14*CB$6*CB$8))/FR14)),\"\"))),\"\"),\"\")","v":52.07843137254902},{"$nulls":7},{"$f":"'1ava3'!AU14","v":""},{"$f":"'2ava3'!AU14","v":""},{"$f":"'3ava3'!AU14","v":""},{"$f":"'4ava3'!$AE14","v":""},{"$f":"'5ava3'!$AE14","v":""},{"$f":"'6ava3'!$AE14","v":""},{"$f":"'7ava3'!$AU14","v":""},{"$f":"'8ava3'!$AU14","v":""},{"$f":"'9ava3'!$AU14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$K14<>\"\",'3periodo'!$K14,IF(CU14<>\"\",CU14,IF(COUNT(CE14:CS14)>0,(IF(CT$9=\"MS\",(IF(CE14=\"\",0,CE14*CE$6)+IF(CF14=\"\",0,CF14*CF$6)+IF(CG14=\"\",0,CG14*CG$6)+IF(CH14=\"\",0,CH14*CH$6)+IF(CI14=\"\",0,CI14*CI$6)+IF(CJ14=\"\",0,CJ14*CJ$6)+IF(CK14=\"\",0,CK14*CK$6)+IF(CL14=\"\",0,CL14*CL$6)+IF(CM14=\"\",0,CM14*CM$6)+IF(CN14=\"\",0,CN14*CN$6)+IF(CO14=\"\",0,CO14*CO$6)+IF(CP14=\"\",0,CP14*CP$6)+IF(CQ14=\"\",0,CQ14*CQ$6)+IF(CR14=\"\",0,CR14*CR$6)+IF(CS14=\"\",0,CS14*CS$6))/FS14,(IF(CE14=\"\",0,CE14*CE$6*CE$8)+IF(CF14=\"\",0,CF14*CF$6*CF$8)+IF(CG14=\"\",0,CG14*CG$6*CG$8)+IF(CH14=\"\",0,CH14*CH$6*CH$8)+IF(CI14=\"\",0,CI14*CI$6*CI$8)+IF(CJ14=\"\",0,CJ14*CJ$6*CJ$8)+IF(CK14=\"\",0,CK14*CK$6*CK$8)+IF(CL14=\"\",0,CL14*CL$6*CL$8)+IF(CM14=\"\",0,CM14*CM$6*CM$8)+IF(CN14=\"\",0,CN14*CN$6*CN$8)+IF(CO14=\"\",0,CO14*CO$6*CO$8)+IF(CP14=\"\",0,CP14*CP$6*CP$8)+IF(CQ14=\"\",0,CQ14*CQ$6*CQ$8)+IF(CR14=\"\",0,CR14*CR$6*CR$8)+IF(CS14=\"\",0,CS14*CS$6*CS$8))/FS14)),\"\"))),\"\"),\"\")","v":""},null,52.078431372549026,"","","",{"$nulls":4},{"$f":"'1ava3'!AV14","v":""},{"$f":"'2ava3'!AV14","v":85.71428571428571},{"$f":"'3ava3'!AV14","v":""},{"$f":"'4ava3'!$AF14","v":""},{"$f":"'5ava3'!$AF14","v":""},{"$f":"'6ava3'!$AF14","v":""},{"$f":"'7ava3'!$AV14","v":""},{"$f":"'8ava3'!$AV14","v":""},{"$f":"'9ava3'!$AV14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$M14<>\"\",'3periodo'!$M14,IF(DN14<>\"\",DN14,IF(COUNT(DA14:DL14)>0,(IF(DM$9=\"MS\",(IF(DA14=\"\",0,DA14*DA$6)+IF(DB14=\"\",0,DB14*DB$6)+IF(DC14=\"\",0,DC14*DC$6)+IF(DD14=\"\",0,DD14*DD$6)+IF(DE14=\"\",0,DE14*DE$6)+IF(DF14=\"\",0,DF14*DF$6)+IF(DG14=\"\",0,DG14*DG$6)+IF(DH14=\"\",0,DH14*DH$6)+IF(DI14=\"\",0,DI14*DI$6)+IF(DJ14=\"\",0,DJ14*DJ$6)+IF(DK14=\"\",0,DK14*DK$6)+IF(DL14=\"\",0,DL14*DL$6))/FT14,(IF(DA14=\"\",0,DA14*DA$6*DA$8)+IF(DB14=\"\",0,DB14*DB$6*DB$8)+IF(DC14=\"\",0,DC14*DC$6*DC$8)+IF(DD14=\"\",0,DD14*DD$6*DD$8)+IF(DE14=\"\",0,DE14*DE$6*DE$8)+IF(DF14=\"\",0,DF14*DF$6*DF$8)+IF(DG14=\"\",0,DG14*DG$6*DG$8)+IF(DH14=\"\",0,DH14*DH$6*DH$8)+IF(DI14=\"\",0,DI14*DI$6*DI$8)+IF(DJ14=\"\",0,DJ14*DJ$6*DJ$8)+IF(DK14=\"\",0,DK14*DK$6*DK$8)+IF(DL14=\"\",0,DL14*DL$6*DL$8))/FT14)),\"\"))),\"\"),\"\")","v":85.71428571428571},{"$nulls":4},{"$f":"'1ava3'!AW14","v":""},{"$f":"'2ava3'!AW14","v":100},{"$f":"'3ava3'!AW14","v":""},{"$f":"'4ava3'!$AG14","v":""},{"$f":"'5ava3'!$AG14","v":""},{"$f":"'6ava3'!$AG14","v":""},{"$f":"'7ava3'!$AW14","v":""},{"$f":"'8ava3'!$AW14","v":""},{"$f":"'9ava3'!$AW14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$M14<>\"\",'3periodo'!$M14,IF(EB14<>\"\",EB14,IF(COUNT(DO14:DZ14)>0,(IF(EA$9=\"MS\",(IF(DO14=\"\",0,DO14*DO$6)+IF(DP14=\"\",0,DP14*DP$6)+IF(DQ14=\"\",0,DQ14*DQ$6)+IF(DR14=\"\",0,DR14*DR$6)+IF(DS14=\"\",0,DS14*DS$6)+IF(DT14=\"\",0,DT14*DT$6)+IF(DU14=\"\",0,DU14*DU$6)+IF(DV14=\"\",0,DV14*DV$6)+IF(DW14=\"\",0,DW14*DW$6)+IF(DX14=\"\",0,DX14*DX$6)+IF(DY14=\"\",0,DY14*DY$6)+IF(DZ14=\"\",0,DZ14*DZ$6))/FU14,(IF(DO14=\"\",0,DO14*DO$6*DO$8)+IF(DP14=\"\",0,DP14*DP$6*DP$8)+IF(DQ14=\"\",0,DQ14*DQ$6*DQ$8)+IF(DR14=\"\",0,DR14*DR$6*DR$8)+IF(DS14=\"\",0,DS14*DS$6*DS$8)+IF(DT14=\"\",0,DT14*DT$6*DT$8)+IF(DU14=\"\",0,DU14*DU$6*DU$8)+IF(DV14=\"\",0,DV14*DV$6*DV$8)+IF(DW14=\"\",0,DW14*DW$6*DW$8)+IF(DX14=\"\",0,DX14*DX$6*DX$8)+IF(DY14=\"\",0,DY14*DY$6*DY$8)+IF(DZ14=\"\",0,DZ14*DZ$6*DZ$8))/FU14)),\"\"))),\"\"),\"\")","v":100},{"$nulls":4},{"$f":"'1ava3'!AX14","v":""},{"$f":"'2ava3'!AX14","v":""},{"$f":"'3ava3'!AX14","v":""},{"$f":"'4ava3'!$AH14","v":""},{"$f":"'5ava3'!$AH14","v":""},{"$f":"'6ava3'!$AH14","v":""},{"$f":"'7ava3'!$AX14","v":""},{"$f":"'8ava3'!$AX14","v":""},{"$f":"'9ava3'!$AX14","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,B14=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$M14<>\"\",'3periodo'!$M14,IF(EP14<>\"\",EP14,IF(COUNT(EC14:EN14)>0,(IF(EO$9=\"MS\",(IF(EC14=\"\",0,EC14*EC$6)+IF(ED14=\"\",0,ED14*ED$6)+IF(EE14=\"\",0,EE14*EE$6)+IF(EF14=\"\",0,EF14*EF$6)+IF(EG14=\"\",0,EG14*EG$6)+IF(EH14=\"\",0,EH14*EH$6)+IF(EI14=\"\",0,EI14*EI$6)+IF(EJ14=\"\",0,EJ14*EJ$6)+IF(EK14=\"\",0,EK14*EK$6)+IF(EL14=\"\",0,EL14*EL$6)+IF(EM14=\"\",0,EM14*EM$6)+IF(EN14=\"\",0,EN14*EN$6))/FV14,(IF(EC14=\"\",0,EC14*EC$6*EC$8)+IF(ED14=\"\",0,ED14*ED$6*ED$8)+IF(EE14=\"\",0,EE14*EE$6*EE$8)+IF(EF14=\"\",0,EF14*EF$6*EF$8)+IF(EG14=\"\",0,EG14*EG$6*EG$8)+IF(EH14=\"\",0,EH14*EH$6*EH$8)+IF(EI14=\"\",0,EI14*EI$6*EI$8)+IF(EJ14=\"\",0,EJ14*EJ$6*EJ$8)+IF(EK14=\"\",0,EK14*EK$6*EK$8)+IF(EL14=\"\",0,EL14*EL$6*EL$8)+IF(EM14=\"\",0,EM14*EM$6*EM$8)+IF(EN14=\"\",0,EN14*EN$6*EN$8))/FV14)),\"\"))),\"\"),\"\")","v":""},null,91.42857142857142,"","","","",0,"",0,null,null,{"$f":"IFERROR((IF(U14=\"\",0,U14)*(ac_5+(FO14*ACS_3))+IF(dominios1!U14=\"\",0,dominios1!U14)*(ac_3+(acs_1*dominios1!FO14))+IF(dominios2!U14=\"\",0,dominios2!U14)*(ac_4+(dominios2!FO14*ACS_2)))/(IF(U14=\"\",0,ac_5+(FO14*ACS_3))+IF(dominios1!U14=\"\",0,ac_3+(acs_1*dominios1!FO14))+IF(dominios2!U14=\"\",0,ac_4+(dominios2!FO14*ACS_2))),\"\")","v":57.00496279191916},{"$f":"IFERROR((IF(AP14=\"\",0,AP14)*(ac_5+(FP14*ACS_3))+IF(dominios1!AP14=\"\",0,dominios1!AP14)*(ac_3+(acs_1*dominios1!FP14))+IF(dominios2!AP14=\"\",0,dominios2!AP14)*(ac_4+(dominios2!FP14*ACS_2)))/(IF(AP14=\"\",0,ac_5+(FP14*ACS_3))+IF(dominios1!AP14=\"\",0,ac_3+(dominios1!FP14*acs_1))+IF(dominios2!AP14=\"\",0,ac_4+(dominios2!FP14*ACS_2))),\"\")","v":62.275466688510164},{"$f":"IFERROR((IF(BK14=\"\",0,BK14)*(ac_5+(FQ14*ACS_3))+IF(dominios1!BK14=\"\",0,dominios1!BK14)*(ac_3+(acs_1*dominios1!FQ14))+IF(dominios2!BK14=\"\",0,dominios2!BK14)*(ac_4+(dominios2!FQ14*ACS_2)))/(IF(BK14=\"\",0,ac_5+(FQ14*ACS_3))+IF(dominios1!BK14=\"\",0,ac_3+(dominios1!FQ14*acs_1))+IF(dominios2!BK14=\"\",0,ac_4+(dominios2!FQ14*ACS_2))),\"\")","v":69.38097583691987},{"$f":"IFERROR((IF(CC14=\"\",0,CC14)*(ac_5+(FR14*ACS_3))+IF(dominios1!CC14=\"\",0,dominios1!CC14)*(ac_3+(acs_1*dominios1!FR14))+IF(dominios2!CC14=\"\",0,dominios2!CC14)*(ac_4+(dominios2!FR14*ACS_2)))/(IF(CC14=\"\",0,ac_5+(FR14*ACS_3))+IF(dominios1!CC14=\"\",0,ac_3+(dominios1!FR14*acs_1))+IF(dominios2!CC14=\"\",0,ac_4+(dominios2!FR14*ACS_2))),\"\")","v":46.562258641320604},{"$f":"IFERROR((IF(CT14=\"\",0,CT14)*(ac_5+(FS14*ACS_3))+IF(dominios1!CT14=\"\",0,dominios1!CT14)*(ac_3+(dominios1!FS14*acs_1))+IF(dominios2!CT14=\"\",0,dominios2!CT14)*(ac_4+(dominios2!FS14*ACS_2)))/(IF(CT14=\"\",0,ac_5+(FS14*ACS_3))+IF(dominios1!CT14=\"\",0,ac_3+(acs_1*dominios1!FS14))+IF(dominios2!CT14=\"\",0,ac_4+(dominios2!FS14*ACS_2))),\"\")","v":56.48795648795649},50.53253777997496,{"$f":"IFERROR((IF(DM14=\"\",0,DM14)*(ac_5+(FT14*ACS_3))+IF(dominios1!DM14=\"\",0,dominios1!DM14)*(ac_3+(dominios1!FT14*acs_1))+IF(dominios2!DM14=\"\",0,dominios2!DM14)*(ac_4+(ACS_2*dominios2!FT14)))/(IF(DM14=\"\",0,ac_5+(FT14*ACS_3))+IF(dominios1!DM14=\"\",0,ac_3+(dominios1!FT14*acs_1))+IF(dominios2!DM14=\"\",0,ac_4+(dominios2!FT14*ACS_2))),\"\")","v":85.07568293775189},{"$f":"IFERROR((IF(EA14=\"\",0,EA14)*(ac_5+(FU14*ACS_3))+IF(dominios1!EA14=\"\",0,dominios1!EA14)*(ac_3+(acs_1*dominios1!FU14))+IF(dominios2!EA14=\"\",0,dominios2!EA14)*(ac_4+(dominios2!FU14*ACS_2)))/(IF(EA14=\"\",0,ac_5+(FU14*ACS_3))+IF(dominios1!EA14=\"\",0,ac_3+(dominios1!FU14*acs_1))+IF(dominios2!EA14=\"\",0,ac_4+(dominios2!FU14*ACS_2))),\"\")","v":72.22124091015716},{"$f":"IFERROR((IF(EO14=\"\",0,EO14)*(ac_5+(FV14*ACS_3))+IF(dominios1!EO14=\"\",0,dominios1!EO14)*(ac_3+(acs_1*dominios1!FV14))+IF(dominios2!EO14=\"\",0,dominios2!EO14)*(ac_4+(dominios2!FV14*ACS_2)))/(IF(EO14=\"\",0,ac_5+(FV14*ACS_3))+IF(dominios1!EO14=\"\",0,ac_3+(dominios1!FV14*acs_1))+IF(dominios2!EO14=\"\",0,ac_4+(dominios2!FV14*ACS_2))),\"\")","v":""},79.933906126714,63.82556984480763,{"$nulls":3},{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":6},{"$f":"IF(AND(COUNT(Y14:AO14)=0,OR(AQ14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_2=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(AO14=\"\",0,AO$8)),COUNT(Y14:AO14)))","v":3},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_3=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":3},{"$f":"IF(AND(COUNT(BO14:CB14)=0,OR(CD14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_4=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BW14=\"\",0,BW$8)+IF(BX14=\"\",0,BX$8)+IF(BY14=\"\",0,BY$8)+IF(BZ14=\"\",0,BZ$8)+IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)),COUNT(BO14:CB14)))","v":5},{"$f":"IF(AND(COUNT(CE14:CS14)=0,OR(CU14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_4=\"MP\",((IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(CI14=\"\",0,CI$8)+IF(CJ14=\"\",0,CJ$8)+IF(CK14=\"\",0,CK$8)+IF(CL14=\"\",0,CL$8)+IF(CM14=\"\",0,CM$8)+IF(CN14=\"\",0,CN$8)+IF(CO14=\"\",0,CO$8)+IF(CP14=\"\",0,CP$8)+IF(CQ14=\"\",0,CQ$8)+IF(CR14=\"\",0,CR$8)+IF(CS14=\"\",0,CS$8))),COUNT(CE14:CS14)))","v":0},{"$f":"IF(AND(COUNT(DA14:DL14)=0,OR(DN14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_5=\"MP\",(IF(DA14=\"\",0,DA$8)+IF(DB14=\"\",0,DB$8)+IF(DC14=\"\",0,DC$8)+IF(DD14=\"\",0,DD$8)+IF(DE14=\"\",0,DE$8)+IF(DF14=\"\",0,DF$8)+IF(DG14=\"\",0,DG$8)+IF(DH14=\"\",0,DH$8)+IF(DI14=\"\",0,DI$8)+IF(DJ14=\"\",0,DJ$8)+IF(DK14=\"\",0,DK$8)+IF(DL14=\"\",0,DL$8)),COUNT(DA14:DL14)))","v":1},{"$f":"IF(AND(COUNT(DO14:DZ14)=0,OR(EB14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_5=\"MP\",(IF(DO14=\"\",0,DO$8)+IF(DP14=\"\",0,DP$8)+IF(DQ14=\"\",0,DQ$8)+IF(DR14=\"\",0,DR$8)+IF(DS14=\"\",0,DS$8)+IF(DT14=\"\",0,DT$8)+IF(DU14=\"\",0,DU$8)+IF(DV14=\"\",0,DV$8)+IF(DW14=\"\",0,DW$8)+IF(DX14=\"\",0,DX$8)+IF(DY14=\"\",0,DY$8)+IF(DZ14=\"\",0,DZ$8)),COUNT(DO14:DZ14)))","v":1},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'1periodo'!E14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0},19,{"$f":"SUM(FW14,atitudes1!DF14)*ACS_3","v":19},null,null,{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'3periodo'!E14<>\"\")),1,IF(de_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":6},{"$f":"IF(AND(COUNT(Y14:AO14)=0,OR(AQ14<>\"\",'3periodo'!G14<>\"\")),1,IF(de_2=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(AO14=\"\",0,AO$8)),COUNT(Y14:AO14)))","v":3},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'3periodo'!I14<>\"\")),1,IF(de_3=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":3},{"$f":"IF(AND(COUNT(BO14:CB14)=0,OR(CD14<>\"\",'3periodo'!K14<>\"\")),1,IF(de_4=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BW14=\"\",0,BW$8)+IF(BX14=\"\",0,BX$8)+IF(BY14=\"\",0,BY$8)+IF(BZ14=\"\",0,BZ$8)+IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)),COUNT(BO14:CB14)))","v":5},{"$f":"IF(AND(COUNT(CE14:CS14)=0,OR(CU14<>\"\",'3periodo'!K14<>\"\")),1,IF(de_4=\"MP\",((IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(CI14=\"\",0,CI$8)+IF(CJ14=\"\",0,CJ$8)+IF(CK14=\"\",0,CK$8)+IF(CL14=\"\",0,CL$8)+IF(CM14=\"\",0,CM$8)+IF(CN14=\"\",0,CN$8)+IF(CO14=\"\",0,CO$8)+IF(CP14=\"\",0,CP$8)+IF(CQ14=\"\",0,CQ$8)+IF(CR14=\"\",0,CR$8)+IF(CS14=\"\",0,CS$8))),COUNT(CE14:CS14)))","v":0},{"$f":"IF(AND(COUNT(DA14:DL14)=0,OR(DN14<>\"\",'3periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(DA14=\"\",0,DA$8)+IF(DB14=\"\",0,DB$8)+IF(DC14=\"\",0,DC$8)+IF(DD14=\"\",0,DD$8)+IF(DE14=\"\",0,DE$8)+IF(DF14=\"\",0,DF$8)+IF(DG14=\"\",0,DG$8)+IF(DH14=\"\",0,DH$8)+IF(DI14=\"\",0,DI$8)+IF(DJ14=\"\",0,DJ$8)+IF(DK14=\"\",0,DK$8)+IF(DL14=\"\",0,DL$8)),COUNT(DA14:DL14)))","v":1},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'3periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0},{"$f":"IF(AND(COUNT(EC14:EN14)=0,OR(EP14<>\"\",'3periodo'!M14<>\"\")),1,IF(de_5=\"MP\",(IF(EC14=\"\",0,EC$8)+IF(ED14=\"\",0,ED$8)+IF(EE14=\"\",0,EE$8)+IF(EF14=\"\",0,EF$8)+IF(EG14=\"\",0,EG$8)+IF(EH14=\"\",0,EH$8)+IF(EI14=\"\",0,EI$8)+IF(EJ14=\"\",0,EJ$8)+IF(EK14=\"\",0,EK$8)+IF(EL14=\"\",0,EL$8)+IF(EM14=\"\",0,EM$8)+IF(EN14=\"\",0,EN$8)),COUNT(EC14:EN14)))","v":0},{"$nulls":3},{"$f":"IFERROR(IF(AND(B14<>\"\",$FA$9>0),IF(AND(U14=\"\",dominios1!U14=\"\",dominios2!U14=\"\"),\"\",(IF(U14=\"\",0,U14)*FO14*acp_23+IF(dominios1!U14=\"\",0,dominios1!U14)*dominios1!FO14*acp_21+IF(dominios2!U14=\"\",0,dominios2!U14)*dominios2!FO14*acp_22)/(IF(U14=\"\",0,FO14*acp_23)+IF(dominios1!U14=\"\",0,dominios1!FO14*acp_21)+IF(dominios2!U14=\"\",0,dominios2!FO14*acp_22))),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ15","v":""},{"$f":"'2ava3'!AQ15","v":""},{"$f":"'3ava3'!AQ15","v":""},{"$f":"'4ava3'!$AA15","v":""},{"$f":"'5ava3'!$AA15","v":""},{"$f":"'6ava3'!$AA15","v":""},{"$f":"'7ava3'!$AQ15","v":""},{"$f":"'8ava3'!$AQ15","v":""},{"$f":"'9ava3'!$AQ15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$E15<>\"\",'3periodo'!$E15,IF(V15<>\"\",V15,IF(COUNT(D15:T15)>0,(IF(U$9=\"MS\",(IF(D15=\"\",0,D15*D$6)+IF(E15=\"\",0,E15*E$6)+IF(F15=\"\",0,F15*F$6)+IF(G15=\"\",0,G15*G$6)+IF(H15=\"\",0,H15*H$6)+IF(I15=\"\",0,I15*I$6)+IF(J15=\"\",0,J15*J$6)+IF(K15=\"\",0,K15*K$6)+IF(L15=\"\",0,L15*L$6)+IF(M15=\"\",0,M15*M$6)+IF(N15=\"\",0,N15*N$6)+IF(O15=\"\",0,O15*O$6)+IF(P15=\"\",0,P15*P$6)+IF(Q15=\"\",0,Q15*Q$6)+IF(R15=\"\",0,R15*R$6)+IF(S15=\"\",0,S15*S$6)+IF(T15=\"\",0,T15*T$6))/FO15,(IF(D15=\"\",0,D15*D$6*D$8)+IF(E15=\"\",0,E15*E$6*E$8)+IF(F15=\"\",0,F15*F$6*F$8)+IF(G15=\"\",0,G15*G$6*G$8)+IF(H15=\"\",0,H15*H$6*H$8)+IF(I15=\"\",0,I15*I$6*I$8)+IF(J15=\"\",0,J15*J$6*J$8)+IF(K15=\"\",0,K15*K$6*K$8)+IF(L15=\"\",0,L15*L$6*L$8)+IF(M15=\"\",0,M15*M$6*M$8)+IF(N15=\"\",0,N15*N$6*N$8)+IF(O15=\"\",0,O15*O$6*O$8)+IF(P15=\"\",0,P15*P$6*P$8)+IF(Q15=\"\",0,Q15*Q$6*Q$8)+IF(R15=\"\",0,R15*R$6*R$8)+IF(S15=\"\",0,S15*S$6*S$8)+IF(T15=\"\",0,T15*T$6*T$8))/FO15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR15","v":""},{"$f":"'2ava3'!AR15","v":""},{"$f":"'3ava3'!AR15","v":""},{"$f":"'4ava3'!$AB15","v":""},{"$f":"'5ava3'!$AB15","v":""},{"$f":"'6ava3'!$AB15","v":""},{"$f":"'7ava3'!$AR15","v":""},{"$f":"'8ava3'!$AR15","v":""},{"$f":"'9ava3'!$AR15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$G15<>\"\",'3periodo'!$G15,IF(AQ15<>\"\",AQ15,IF(COUNT(Y15:AO15)>0,(IF(AP$9=\"MS\",(IF(Y15=\"\",0,Y15*Y$6)+IF(Z15=\"\",0,Z15*Z$6)+IF(AA15=\"\",0,AA15*AA$6)+IF(AB15=\"\",0,AB15*AB$6)+IF(AC15=\"\",0,AC15*AC$6)+IF(AD15=\"\",0,AD15*AD$6)+IF(AE15=\"\",0,AE15*AE$6)+IF(AF15=\"\",0,AF15*AF$6)+IF(AG15=\"\",0,AG15*AG$6)+IF(AH15=\"\",0,AH15*AH$6)+IF(AI15=\"\",0,AI15*AI$6)+IF(AJ15=\"\",0,AJ15*AJ$6)+IF(AK15=\"\",0,AK15*AK$6)+IF(AL15=\"\",0,AL15*AL$6)+IF(AM15=\"\",0,AM15*AM$6)+IF(AN15=\"\",0,AN15*AN$6)+IF(AO15=\"\",0,AO15*AO$6))/FP15,(IF(Y15=\"\",0,Y15*Y$6*Y$8)+IF(Z15=\"\",0,Z15*Z$6*Z$8)+IF(AA15=\"\",0,AA15*AA$6*AA$8)+IF(AB15=\"\",0,AB15*AB$6*AB$8)+IF(AC15=\"\",0,AC15*AC$6*AC$8)+IF(AD15=\"\",0,AD15*AD$6*AD$8)+IF(AE15=\"\",0,AE15*AE$6*AE$8)+IF(AF15=\"\",0,AF15*AF$6*AF$8)+IF(AG15=\"\",0,AG15*AG$6*AG$8)+IF(AH15=\"\",0,AH15*AH$6*AH$8)+IF(AI15=\"\",0,AI15*AI$6*AI$8)+IF(AJ15=\"\",0,AJ15*AJ$6*AJ$8)+IF(AK15=\"\",0,AK15*AK$6*AK$8)+IF(AL15=\"\",0,AL15*AL$6*AL$8)+IF(AM15=\"\",0,AM15*AM$6*AM$8)+IF(AN15=\"\",0,AN15*AN$6*AN$8)+IF(AO15=\"\",0,AO15*AO$6*AO$8))/FP15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS15","v":""},{"$f":"'2ava3'!AS15","v":""},{"$f":"'3ava3'!AS15","v":""},{"$f":"'4ava3'!$AC15","v":""},{"$f":"'5ava3'!$AC15","v":""},{"$f":"'6ava3'!$AC15","v":""},{"$f":"'7ava3'!$AS15","v":""},{"$f":"'8ava3'!$AS15","v":""},{"$f":"'9ava3'!$AS15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$I15<>\"\",'3periodo'!$I15,IF(BL15<>\"\",BL15,IF(COUNT(AT15:BJ15)>0,(IF(BK$9=\"MS\",(IF(AT15=\"\",0,AT15*AT$6)+IF(AU15=\"\",0,AU15*AU$6)+IF(AV15=\"\",0,AV15*AV$6)+IF(AW15=\"\",0,AW15*AW$6)+IF(AX15=\"\",0,AX15*AX$6)+IF(AY15=\"\",0,AY15*AY$6)+IF(AZ15=\"\",0,AZ15*AZ$6)+IF(BA15=\"\",0,BA15*BA$6)+IF(BB15=\"\",0,BB15*BB$6)+IF(BC15=\"\",0,BC15*BC$6)+IF(BD15=\"\",0,BD15*BD$6)+IF(BE15=\"\",0,BE15*BE$6)+IF(BF15=\"\",0,BF15*BF$6)+IF(BG15=\"\",0,BG15*BG$6)+IF(BH15=\"\",0,BH15*BH$6)+IF(BI15=\"\",0,BI15*BI$6)+IF(BJ15=\"\",0,BJ15*BJ$6))/FQ15,(IF(AT15=\"\",0,AT15*AT$6*AT$8)+IF(AU15=\"\",0,AU15*AU$6*AU$8)+IF(AV15=\"\",0,AV15*AV$6*AV$8)+IF(AW15=\"\",0,AW15*AW$6*AW$8)+IF(AX15=\"\",0,AX15*AX$6*AX$8)+IF(AY15=\"\",0,AY15*AY$6*AY$8)+IF(AZ15=\"\",0,AZ15*AZ$6*AZ$8)+IF(BA15=\"\",0,BA15*BA$6*BA$8)+IF(BB15=\"\",0,BB15*BB$6*BB$8)+IF(BC15=\"\",0,BC15*BC$6*BC$8)+IF(BD15=\"\",0,BD15*BD$6*BD$8)+IF(BE15=\"\",0,BE15*BE$6*BE$8)+IF(BF15=\"\",0,BF15*BF$6*BF$8)+IF(BG15=\"\",0,BG15*BG$6*BG$8)+IF(BH15=\"\",0,BH15*BH$6*BH$8)+IF(BI15=\"\",0,BI15*BI$6*BI$8)+IF(BJ15=\"\",0,BJ15*BJ$6*BJ$8))/FQ15)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT15","v":""},{"$f":"'2ava3'!AT15","v":""},{"$f":"'3ava3'!AT15","v":""},{"$f":"'4ava3'!$AD15","v":""},{"$f":"'5ava3'!$AD15","v":""},{"$f":"'6ava3'!$AD15","v":""},{"$f":"'7ava3'!$AT15","v":""},{"$f":"'8ava3'!$AT15","v":""},{"$f":"'9ava3'!$AT15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$K15<>\"\",'3periodo'!$K15,IF(CD15<>\"\",CD15,IF(COUNT(BO15:CB15)>0,(IF(CC$9=\"MS\",(IF(BO15=\"\",0,BO15*BO$6)+IF(BP15=\"\",0,BP15*BP$6)+IF(BQ15=\"\",0,BQ15*BQ$6)+IF(BR15=\"\",0,BR15*BR$6)+IF(BS15=\"\",0,BS15*BS$6)+IF(BT15=\"\",0,BT15*BT$6)+IF(BU15=\"\",0,BU15*BU$6)+IF(BV15=\"\",0,BV15*BV$6)+IF(BW15=\"\",0,BW15*BW$6)+IF(BX15=\"\",0,BX15*BX$6)+IF(BY15=\"\",0,BY15*BY$6)+IF(BZ15=\"\",0,BZ15*BZ$6)+IF(CA15=\"\",0,CA15*CA$6)+IF(CB15=\"\",0,CB15*CB$6))/FR15,(IF(BO15=\"\",0,BO15*BO$6*BO$8)+IF(BP15=\"\",0,BP15*BP$6*BP$8)+IF(BQ15=\"\",0,BQ15*BQ$6*BQ$8)+IF(BR15=\"\",0,BR15*BR$6*BR$8)+IF(BS15=\"\",0,BS15*BS$6*BS$8)+IF(BT15=\"\",0,BT15*BT$6*BT$8)+IF(BU15=\"\",0,BU15*BU$6*BU$8)+IF(BV15=\"\",0,BV15*BV$6*BV$8)+IF(BW15=\"\",0,BW15*BW$6*BW$8)+IF(BX15=\"\",0,BX15*BX$6*BX$8)+IF(BY15=\"\",0,BY15*BY$6*BY$8)+IF(BZ15=\"\",0,BZ15*BZ$6*BZ$8)+IF(CA15=\"\",0,CA15*CA$6*CA$8)+IF(CB15=\"\",0,CB15*CB$6*CB$8))/FR15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU15","v":""},{"$f":"'2ava3'!AU15","v":""},{"$f":"'3ava3'!AU15","v":""},{"$f":"'4ava3'!$AE15","v":""},{"$f":"'5ava3'!$AE15","v":""},{"$f":"'6ava3'!$AE15","v":""},{"$f":"'7ava3'!$AU15","v":""},{"$f":"'8ava3'!$AU15","v":""},{"$f":"'9ava3'!$AU15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$K15<>\"\",'3periodo'!$K15,IF(CU15<>\"\",CU15,IF(COUNT(CE15:CS15)>0,(IF(CT$9=\"MS\",(IF(CE15=\"\",0,CE15*CE$6)+IF(CF15=\"\",0,CF15*CF$6)+IF(CG15=\"\",0,CG15*CG$6)+IF(CH15=\"\",0,CH15*CH$6)+IF(CI15=\"\",0,CI15*CI$6)+IF(CJ15=\"\",0,CJ15*CJ$6)+IF(CK15=\"\",0,CK15*CK$6)+IF(CL15=\"\",0,CL15*CL$6)+IF(CM15=\"\",0,CM15*CM$6)+IF(CN15=\"\",0,CN15*CN$6)+IF(CO15=\"\",0,CO15*CO$6)+IF(CP15=\"\",0,CP15*CP$6)+IF(CQ15=\"\",0,CQ15*CQ$6)+IF(CR15=\"\",0,CR15*CR$6)+IF(CS15=\"\",0,CS15*CS$6))/FS15,(IF(CE15=\"\",0,CE15*CE$6*CE$8)+IF(CF15=\"\",0,CF15*CF$6*CF$8)+IF(CG15=\"\",0,CG15*CG$6*CG$8)+IF(CH15=\"\",0,CH15*CH$6*CH$8)+IF(CI15=\"\",0,CI15*CI$6*CI$8)+IF(CJ15=\"\",0,CJ15*CJ$6*CJ$8)+IF(CK15=\"\",0,CK15*CK$6*CK$8)+IF(CL15=\"\",0,CL15*CL$6*CL$8)+IF(CM15=\"\",0,CM15*CM$6*CM$8)+IF(CN15=\"\",0,CN15*CN$6*CN$8)+IF(CO15=\"\",0,CO15*CO$6*CO$8)+IF(CP15=\"\",0,CP15*CP$6*CP$8)+IF(CQ15=\"\",0,CQ15*CQ$6*CQ$8)+IF(CR15=\"\",0,CR15*CR$6*CR$8)+IF(CS15=\"\",0,CS15*CS$6*CS$8))/FS15)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV15","v":""},{"$f":"'2ava3'!AV15","v":""},{"$f":"'3ava3'!AV15","v":""},{"$f":"'4ava3'!$AF15","v":""},{"$f":"'5ava3'!$AF15","v":""},{"$f":"'6ava3'!$AF15","v":""},{"$f":"'7ava3'!$AV15","v":""},{"$f":"'8ava3'!$AV15","v":""},{"$f":"'9ava3'!$AV15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$M15<>\"\",'3periodo'!$M15,IF(DN15<>\"\",DN15,IF(COUNT(DA15:DL15)>0,(IF(DM$9=\"MS\",(IF(DA15=\"\",0,DA15*DA$6)+IF(DB15=\"\",0,DB15*DB$6)+IF(DC15=\"\",0,DC15*DC$6)+IF(DD15=\"\",0,DD15*DD$6)+IF(DE15=\"\",0,DE15*DE$6)+IF(DF15=\"\",0,DF15*DF$6)+IF(DG15=\"\",0,DG15*DG$6)+IF(DH15=\"\",0,DH15*DH$6)+IF(DI15=\"\",0,DI15*DI$6)+IF(DJ15=\"\",0,DJ15*DJ$6)+IF(DK15=\"\",0,DK15*DK$6)+IF(DL15=\"\",0,DL15*DL$6))/FT15,(IF(DA15=\"\",0,DA15*DA$6*DA$8)+IF(DB15=\"\",0,DB15*DB$6*DB$8)+IF(DC15=\"\",0,DC15*DC$6*DC$8)+IF(DD15=\"\",0,DD15*DD$6*DD$8)+IF(DE15=\"\",0,DE15*DE$6*DE$8)+IF(DF15=\"\",0,DF15*DF$6*DF$8)+IF(DG15=\"\",0,DG15*DG$6*DG$8)+IF(DH15=\"\",0,DH15*DH$6*DH$8)+IF(DI15=\"\",0,DI15*DI$6*DI$8)+IF(DJ15=\"\",0,DJ15*DJ$6*DJ$8)+IF(DK15=\"\",0,DK15*DK$6*DK$8)+IF(DL15=\"\",0,DL15*DL$6*DL$8))/FT15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW15","v":""},{"$f":"'2ava3'!AW15","v":""},{"$f":"'3ava3'!AW15","v":""},{"$f":"'4ava3'!$AG15","v":""},{"$f":"'5ava3'!$AG15","v":""},{"$f":"'6ava3'!$AG15","v":""},{"$f":"'7ava3'!$AW15","v":""},{"$f":"'8ava3'!$AW15","v":""},{"$f":"'9ava3'!$AW15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$M15<>\"\",'3periodo'!$M15,IF(EB15<>\"\",EB15,IF(COUNT(DO15:DZ15)>0,(IF(EA$9=\"MS\",(IF(DO15=\"\",0,DO15*DO$6)+IF(DP15=\"\",0,DP15*DP$6)+IF(DQ15=\"\",0,DQ15*DQ$6)+IF(DR15=\"\",0,DR15*DR$6)+IF(DS15=\"\",0,DS15*DS$6)+IF(DT15=\"\",0,DT15*DT$6)+IF(DU15=\"\",0,DU15*DU$6)+IF(DV15=\"\",0,DV15*DV$6)+IF(DW15=\"\",0,DW15*DW$6)+IF(DX15=\"\",0,DX15*DX$6)+IF(DY15=\"\",0,DY15*DY$6)+IF(DZ15=\"\",0,DZ15*DZ$6))/FU15,(IF(DO15=\"\",0,DO15*DO$6*DO$8)+IF(DP15=\"\",0,DP15*DP$6*DP$8)+IF(DQ15=\"\",0,DQ15*DQ$6*DQ$8)+IF(DR15=\"\",0,DR15*DR$6*DR$8)+IF(DS15=\"\",0,DS15*DS$6*DS$8)+IF(DT15=\"\",0,DT15*DT$6*DT$8)+IF(DU15=\"\",0,DU15*DU$6*DU$8)+IF(DV15=\"\",0,DV15*DV$6*DV$8)+IF(DW15=\"\",0,DW15*DW$6*DW$8)+IF(DX15=\"\",0,DX15*DX$6*DX$8)+IF(DY15=\"\",0,DY15*DY$6*DY$8)+IF(DZ15=\"\",0,DZ15*DZ$6*DZ$8))/FU15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX15","v":""},{"$f":"'2ava3'!AX15","v":""},{"$f":"'3ava3'!AX15","v":""},{"$f":"'4ava3'!$AH15","v":""},{"$f":"'5ava3'!$AH15","v":""},{"$f":"'6ava3'!$AH15","v":""},{"$f":"'7ava3'!$AX15","v":""},{"$f":"'8ava3'!$AX15","v":""},{"$f":"'9ava3'!$AX15","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,B15=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$M15<>\"\",'3periodo'!$M15,IF(EP15<>\"\",EP15,IF(COUNT(EC15:EN15)>0,(IF(EO$9=\"MS\",(IF(EC15=\"\",0,EC15*EC$6)+IF(ED15=\"\",0,ED15*ED$6)+IF(EE15=\"\",0,EE15*EE$6)+IF(EF15=\"\",0,EF15*EF$6)+IF(EG15=\"\",0,EG15*EG$6)+IF(EH15=\"\",0,EH15*EH$6)+IF(EI15=\"\",0,EI15*EI$6)+IF(EJ15=\"\",0,EJ15*EJ$6)+IF(EK15=\"\",0,EK15*EK$6)+IF(EL15=\"\",0,EL15*EL$6)+IF(EM15=\"\",0,EM15*EM$6)+IF(EN15=\"\",0,EN15*EN$6))/FV15,(IF(EC15=\"\",0,EC15*EC$6*EC$8)+IF(ED15=\"\",0,ED15*ED$6*ED$8)+IF(EE15=\"\",0,EE15*EE$6*EE$8)+IF(EF15=\"\",0,EF15*EF$6*EF$8)+IF(EG15=\"\",0,EG15*EG$6*EG$8)+IF(EH15=\"\",0,EH15*EH$6*EH$8)+IF(EI15=\"\",0,EI15*EI$6*EI$8)+IF(EJ15=\"\",0,EJ15*EJ$6*EJ$8)+IF(EK15=\"\",0,EK15*EK$6*EK$8)+IF(EL15=\"\",0,EL15*EL$6*EL$8)+IF(EM15=\"\",0,EM15*EM$6*EM$8)+IF(EN15=\"\",0,EN15*EN$6*EN$8))/FV15)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","",{"$f":"IF(COUNT(D15:K15,Y15:AF15,AT15:BA15,BO15:BS15,DA15:DC15,CE15:CJ15,DO15:DQ15,EC15:EE15)>0,COUNT(D15:K15,Y15:AF15,AT15:BA15,BO15:BS15,DA15:DC15,CE15:CJ15,DO15:DQ15,EC15:EE15),\"\")","v":""},0,null,null,{"$f":"IFERROR((IF(U15=\"\",0,U15)*(ac_5+(FO15*ACS_3))+IF(dominios1!U15=\"\",0,dominios1!U15)*(ac_3+(acs_1*dominios1!FO15))+IF(dominios2!U15=\"\",0,dominios2!U15)*(ac_4+(dominios2!FO15*ACS_2)))/(IF(U15=\"\",0,ac_5+(FO15*ACS_3))+IF(dominios1!U15=\"\",0,ac_3+(acs_1*dominios1!FO15))+IF(dominios2!U15=\"\",0,ac_4+(dominios2!FO15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP15=\"\",0,AP15)*(ac_5+(FP15*ACS_3))+IF(dominios1!AP15=\"\",0,dominios1!AP15)*(ac_3+(acs_1*dominios1!FP15))+IF(dominios2!AP15=\"\",0,dominios2!AP15)*(ac_4+(dominios2!FP15*ACS_2)))/(IF(AP15=\"\",0,ac_5+(FP15*ACS_3))+IF(dominios1!AP15=\"\",0,ac_3+(dominios1!FP15*acs_1))+IF(dominios2!AP15=\"\",0,ac_4+(dominios2!FP15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK15=\"\",0,BK15)*(ac_5+(FQ15*ACS_3))+IF(dominios1!BK15=\"\",0,dominios1!BK15)*(ac_3+(acs_1*dominios1!FQ15))+IF(dominios2!BK15=\"\",0,dominios2!BK15)*(ac_4+(dominios2!FQ15*ACS_2)))/(IF(BK15=\"\",0,ac_5+(FQ15*ACS_3))+IF(dominios1!BK15=\"\",0,ac_3+(dominios1!FQ15*acs_1))+IF(dominios2!BK15=\"\",0,ac_4+(dominios2!FQ15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC15=\"\",0,CC15)*(ac_5+(FR15*ACS_3))+IF(dominios1!CC15=\"\",0,dominios1!CC15)*(ac_3+(acs_1*dominios1!FR15))+IF(dominios2!CC15=\"\",0,dominios2!CC15)*(ac_4+(dominios2!FR15*ACS_2)))/(IF(CC15=\"\",0,ac_5+(FR15*ACS_3))+IF(dominios1!CC15=\"\",0,ac_3+(dominios1!FR15*acs_1))+IF(dominios2!CC15=\"\",0,ac_4+(dominios2!FR15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT15=\"\",0,CT15)*(ac_5+(FS15*ACS_3))+IF(dominios1!CT15=\"\",0,dominios1!CT15)*(ac_3+(dominios1!FS15*acs_1))+IF(dominios2!CT15=\"\",0,dominios2!CT15)*(ac_4+(dominios2!FS15*ACS_2)))/(IF(CT15=\"\",0,ac_5+(FS15*ACS_3))+IF(dominios1!CT15=\"\",0,ac_3+(acs_1*dominios1!FS15))+IF(dominios2!CT15=\"\",0,ac_4+(dominios2!FS15*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM15=\"\",0,DM15)*(ac_5+(FT15*ACS_3))+IF(dominios1!DM15=\"\",0,dominios1!DM15)*(ac_3+(dominios1!FT15*acs_1))+IF(dominios2!DM15=\"\",0,dominios2!DM15)*(ac_4+(ACS_2*dominios2!FT15)))/(IF(DM15=\"\",0,ac_5+(FT15*ACS_3))+IF(dominios1!DM15=\"\",0,ac_3+(dominios1!FT15*acs_1))+IF(dominios2!DM15=\"\",0,ac_4+(dominios2!FT15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA15=\"\",0,EA15)*(ac_5+(FU15*ACS_3))+IF(dominios1!EA15=\"\",0,dominios1!EA15)*(ac_3+(acs_1*dominios1!FU15))+IF(dominios2!EA15=\"\",0,dominios2!EA15)*(ac_4+(dominios2!FU15*ACS_2)))/(IF(EA15=\"\",0,ac_5+(FU15*ACS_3))+IF(dominios1!EA15=\"\",0,ac_3+(dominios1!FU15*acs_1))+IF(dominios2!EA15=\"\",0,ac_4+(dominios2!FU15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO15=\"\",0,EO15)*(ac_5+(FV15*ACS_3))+IF(dominios1!EO15=\"\",0,dominios1!EO15)*(ac_3+(acs_1*dominios1!FV15))+IF(dominios2!EO15=\"\",0,dominios2!EO15)*(ac_4+(dominios2!FV15*ACS_2)))/(IF(EO15=\"\",0,ac_5+(FV15*ACS_3))+IF(dominios1!EO15=\"\",0,ac_3+(dominios1!FV15*acs_1))+IF(dominios2!EO15=\"\",0,ac_4+(dominios2!FV15*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(Y15:AO15)=0,OR(AQ15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_2=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(AO15=\"\",0,AO$8)),COUNT(Y15:AO15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_3=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BO15:CB15)=0,OR(CD15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_4=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BW15=\"\",0,BW$8)+IF(BX15=\"\",0,BX$8)+IF(BY15=\"\",0,BY$8)+IF(BZ15=\"\",0,BZ$8)+IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)),COUNT(BO15:CB15)))","v":0},{"$f":"IF(AND(COUNT(CE15:CS15)=0,OR(CU15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_4=\"MP\",((IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(CI15=\"\",0,CI$8)+IF(CJ15=\"\",0,CJ$8)+IF(CK15=\"\",0,CK$8)+IF(CL15=\"\",0,CL$8)+IF(CM15=\"\",0,CM$8)+IF(CN15=\"\",0,CN$8)+IF(CO15=\"\",0,CO$8)+IF(CP15=\"\",0,CP$8)+IF(CQ15=\"\",0,CQ$8)+IF(CR15=\"\",0,CR$8)+IF(CS15=\"\",0,CS$8))),COUNT(CE15:CS15)))","v":0},{"$f":"IF(AND(COUNT(DA15:DL15)=0,OR(DN15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_5=\"MP\",(IF(DA15=\"\",0,DA$8)+IF(DB15=\"\",0,DB$8)+IF(DC15=\"\",0,DC$8)+IF(DD15=\"\",0,DD$8)+IF(DE15=\"\",0,DE$8)+IF(DF15=\"\",0,DF$8)+IF(DG15=\"\",0,DG$8)+IF(DH15=\"\",0,DH$8)+IF(DI15=\"\",0,DI$8)+IF(DJ15=\"\",0,DJ$8)+IF(DK15=\"\",0,DK$8)+IF(DL15=\"\",0,DL$8)),COUNT(DA15:DL15)))","v":0},{"$f":"IF(AND(COUNT(DO15:DZ15)=0,OR(EB15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_5=\"MP\",(IF(DO15=\"\",0,DO$8)+IF(DP15=\"\",0,DP$8)+IF(DQ15=\"\",0,DQ$8)+IF(DR15=\"\",0,DR$8)+IF(DS15=\"\",0,DS$8)+IF(DT15=\"\",0,DT$8)+IF(DU15=\"\",0,DU$8)+IF(DV15=\"\",0,DV$8)+IF(DW15=\"\",0,DW$8)+IF(DX15=\"\",0,DX$8)+IF(DY15=\"\",0,DY$8)+IF(DZ15=\"\",0,DZ$8)),COUNT(DO15:DZ15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'1periodo'!E15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0},0,{"$f":"SUM(FW15,atitudes1!DF15)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'3periodo'!E15<>\"\")),1,IF(de_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(Y15:AO15)=0,OR(AQ15<>\"\",'3periodo'!G15<>\"\")),1,IF(de_2=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(AO15=\"\",0,AO$8)),COUNT(Y15:AO15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'3periodo'!I15<>\"\")),1,IF(de_3=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BO15:CB15)=0,OR(CD15<>\"\",'3periodo'!K15<>\"\")),1,IF(de_4=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BW15=\"\",0,BW$8)+IF(BX15=\"\",0,BX$8)+IF(BY15=\"\",0,BY$8)+IF(BZ15=\"\",0,BZ$8)+IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)),COUNT(BO15:CB15)))","v":0},{"$f":"IF(AND(COUNT(CE15:CS15)=0,OR(CU15<>\"\",'3periodo'!K15<>\"\")),1,IF(de_4=\"MP\",((IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(CI15=\"\",0,CI$8)+IF(CJ15=\"\",0,CJ$8)+IF(CK15=\"\",0,CK$8)+IF(CL15=\"\",0,CL$8)+IF(CM15=\"\",0,CM$8)+IF(CN15=\"\",0,CN$8)+IF(CO15=\"\",0,CO$8)+IF(CP15=\"\",0,CP$8)+IF(CQ15=\"\",0,CQ$8)+IF(CR15=\"\",0,CR$8)+IF(CS15=\"\",0,CS$8))),COUNT(CE15:CS15)))","v":0},{"$f":"IF(AND(COUNT(DA15:DL15)=0,OR(DN15<>\"\",'3periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(DA15=\"\",0,DA$8)+IF(DB15=\"\",0,DB$8)+IF(DC15=\"\",0,DC$8)+IF(DD15=\"\",0,DD$8)+IF(DE15=\"\",0,DE$8)+IF(DF15=\"\",0,DF$8)+IF(DG15=\"\",0,DG$8)+IF(DH15=\"\",0,DH$8)+IF(DI15=\"\",0,DI$8)+IF(DJ15=\"\",0,DJ$8)+IF(DK15=\"\",0,DK$8)+IF(DL15=\"\",0,DL$8)),COUNT(DA15:DL15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'3periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0},{"$f":"IF(AND(COUNT(EC15:EN15)=0,OR(EP15<>\"\",'3periodo'!M15<>\"\")),1,IF(de_5=\"MP\",(IF(EC15=\"\",0,EC$8)+IF(ED15=\"\",0,ED$8)+IF(EE15=\"\",0,EE$8)+IF(EF15=\"\",0,EF$8)+IF(EG15=\"\",0,EG$8)+IF(EH15=\"\",0,EH$8)+IF(EI15=\"\",0,EI$8)+IF(EJ15=\"\",0,EJ$8)+IF(EK15=\"\",0,EK$8)+IF(EL15=\"\",0,EL$8)+IF(EM15=\"\",0,EM$8)+IF(EN15=\"\",0,EN$8)),COUNT(EC15:EN15)))","v":0}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ16","v":""},{"$f":"'2ava3'!AQ16","v":""},{"$f":"'3ava3'!AQ16","v":""},{"$f":"'4ava3'!$AA16","v":""},{"$f":"'5ava3'!$AA16","v":""},{"$f":"'6ava3'!$AA16","v":""},{"$f":"'7ava3'!$AQ16","v":""},{"$f":"'8ava3'!$AQ16","v":""},{"$f":"'9ava3'!$AQ16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$E16<>\"\",'3periodo'!$E16,IF(V16<>\"\",V16,IF(COUNT(D16:T16)>0,(IF(U$9=\"MS\",(IF(D16=\"\",0,D16*D$6)+IF(E16=\"\",0,E16*E$6)+IF(F16=\"\",0,F16*F$6)+IF(G16=\"\",0,G16*G$6)+IF(H16=\"\",0,H16*H$6)+IF(I16=\"\",0,I16*I$6)+IF(J16=\"\",0,J16*J$6)+IF(K16=\"\",0,K16*K$6)+IF(L16=\"\",0,L16*L$6)+IF(M16=\"\",0,M16*M$6)+IF(N16=\"\",0,N16*N$6)+IF(O16=\"\",0,O16*O$6)+IF(P16=\"\",0,P16*P$6)+IF(Q16=\"\",0,Q16*Q$6)+IF(R16=\"\",0,R16*R$6)+IF(S16=\"\",0,S16*S$6)+IF(T16=\"\",0,T16*T$6))/FO16,(IF(D16=\"\",0,D16*D$6*D$8)+IF(E16=\"\",0,E16*E$6*E$8)+IF(F16=\"\",0,F16*F$6*F$8)+IF(G16=\"\",0,G16*G$6*G$8)+IF(H16=\"\",0,H16*H$6*H$8)+IF(I16=\"\",0,I16*I$6*I$8)+IF(J16=\"\",0,J16*J$6*J$8)+IF(K16=\"\",0,K16*K$6*K$8)+IF(L16=\"\",0,L16*L$6*L$8)+IF(M16=\"\",0,M16*M$6*M$8)+IF(N16=\"\",0,N16*N$6*N$8)+IF(O16=\"\",0,O16*O$6*O$8)+IF(P16=\"\",0,P16*P$6*P$8)+IF(Q16=\"\",0,Q16*Q$6*Q$8)+IF(R16=\"\",0,R16*R$6*R$8)+IF(S16=\"\",0,S16*S$6*S$8)+IF(T16=\"\",0,T16*T$6*T$8))/FO16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR16","v":""},{"$f":"'2ava3'!AR16","v":""},{"$f":"'3ava3'!AR16","v":""},{"$f":"'4ava3'!$AB16","v":""},{"$f":"'5ava3'!$AB16","v":""},{"$f":"'6ava3'!$AB16","v":""},{"$f":"'7ava3'!$AR16","v":""},{"$f":"'8ava3'!$AR16","v":""},{"$f":"'9ava3'!$AR16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$G16<>\"\",'3periodo'!$G16,IF(AQ16<>\"\",AQ16,IF(COUNT(Y16:AO16)>0,(IF(AP$9=\"MS\",(IF(Y16=\"\",0,Y16*Y$6)+IF(Z16=\"\",0,Z16*Z$6)+IF(AA16=\"\",0,AA16*AA$6)+IF(AB16=\"\",0,AB16*AB$6)+IF(AC16=\"\",0,AC16*AC$6)+IF(AD16=\"\",0,AD16*AD$6)+IF(AE16=\"\",0,AE16*AE$6)+IF(AF16=\"\",0,AF16*AF$6)+IF(AG16=\"\",0,AG16*AG$6)+IF(AH16=\"\",0,AH16*AH$6)+IF(AI16=\"\",0,AI16*AI$6)+IF(AJ16=\"\",0,AJ16*AJ$6)+IF(AK16=\"\",0,AK16*AK$6)+IF(AL16=\"\",0,AL16*AL$6)+IF(AM16=\"\",0,AM16*AM$6)+IF(AN16=\"\",0,AN16*AN$6)+IF(AO16=\"\",0,AO16*AO$6))/FP16,(IF(Y16=\"\",0,Y16*Y$6*Y$8)+IF(Z16=\"\",0,Z16*Z$6*Z$8)+IF(AA16=\"\",0,AA16*AA$6*AA$8)+IF(AB16=\"\",0,AB16*AB$6*AB$8)+IF(AC16=\"\",0,AC16*AC$6*AC$8)+IF(AD16=\"\",0,AD16*AD$6*AD$8)+IF(AE16=\"\",0,AE16*AE$6*AE$8)+IF(AF16=\"\",0,AF16*AF$6*AF$8)+IF(AG16=\"\",0,AG16*AG$6*AG$8)+IF(AH16=\"\",0,AH16*AH$6*AH$8)+IF(AI16=\"\",0,AI16*AI$6*AI$8)+IF(AJ16=\"\",0,AJ16*AJ$6*AJ$8)+IF(AK16=\"\",0,AK16*AK$6*AK$8)+IF(AL16=\"\",0,AL16*AL$6*AL$8)+IF(AM16=\"\",0,AM16*AM$6*AM$8)+IF(AN16=\"\",0,AN16*AN$6*AN$8)+IF(AO16=\"\",0,AO16*AO$6*AO$8))/FP16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS16","v":""},{"$f":"'2ava3'!AS16","v":""},{"$f":"'3ava3'!AS16","v":""},{"$f":"'4ava3'!$AC16","v":""},{"$f":"'5ava3'!$AC16","v":""},{"$f":"'6ava3'!$AC16","v":""},{"$f":"'7ava3'!$AS16","v":""},{"$f":"'8ava3'!$AS16","v":""},{"$f":"'9ava3'!$AS16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$I16<>\"\",'3periodo'!$I16,IF(BL16<>\"\",BL16,IF(COUNT(AT16:BJ16)>0,(IF(BK$9=\"MS\",(IF(AT16=\"\",0,AT16*AT$6)+IF(AU16=\"\",0,AU16*AU$6)+IF(AV16=\"\",0,AV16*AV$6)+IF(AW16=\"\",0,AW16*AW$6)+IF(AX16=\"\",0,AX16*AX$6)+IF(AY16=\"\",0,AY16*AY$6)+IF(AZ16=\"\",0,AZ16*AZ$6)+IF(BA16=\"\",0,BA16*BA$6)+IF(BB16=\"\",0,BB16*BB$6)+IF(BC16=\"\",0,BC16*BC$6)+IF(BD16=\"\",0,BD16*BD$6)+IF(BE16=\"\",0,BE16*BE$6)+IF(BF16=\"\",0,BF16*BF$6)+IF(BG16=\"\",0,BG16*BG$6)+IF(BH16=\"\",0,BH16*BH$6)+IF(BI16=\"\",0,BI16*BI$6)+IF(BJ16=\"\",0,BJ16*BJ$6))/FQ16,(IF(AT16=\"\",0,AT16*AT$6*AT$8)+IF(AU16=\"\",0,AU16*AU$6*AU$8)+IF(AV16=\"\",0,AV16*AV$6*AV$8)+IF(AW16=\"\",0,AW16*AW$6*AW$8)+IF(AX16=\"\",0,AX16*AX$6*AX$8)+IF(AY16=\"\",0,AY16*AY$6*AY$8)+IF(AZ16=\"\",0,AZ16*AZ$6*AZ$8)+IF(BA16=\"\",0,BA16*BA$6*BA$8)+IF(BB16=\"\",0,BB16*BB$6*BB$8)+IF(BC16=\"\",0,BC16*BC$6*BC$8)+IF(BD16=\"\",0,BD16*BD$6*BD$8)+IF(BE16=\"\",0,BE16*BE$6*BE$8)+IF(BF16=\"\",0,BF16*BF$6*BF$8)+IF(BG16=\"\",0,BG16*BG$6*BG$8)+IF(BH16=\"\",0,BH16*BH$6*BH$8)+IF(BI16=\"\",0,BI16*BI$6*BI$8)+IF(BJ16=\"\",0,BJ16*BJ$6*BJ$8))/FQ16)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT16","v":""},{"$f":"'2ava3'!AT16","v":""},{"$f":"'3ava3'!AT16","v":""},{"$f":"'4ava3'!$AD16","v":""},{"$f":"'5ava3'!$AD16","v":""},{"$f":"'6ava3'!$AD16","v":""},{"$f":"'7ava3'!$AT16","v":""},{"$f":"'8ava3'!$AT16","v":""},{"$f":"'9ava3'!$AT16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$K16<>\"\",'3periodo'!$K16,IF(CD16<>\"\",CD16,IF(COUNT(BO16:CB16)>0,(IF(CC$9=\"MS\",(IF(BO16=\"\",0,BO16*BO$6)+IF(BP16=\"\",0,BP16*BP$6)+IF(BQ16=\"\",0,BQ16*BQ$6)+IF(BR16=\"\",0,BR16*BR$6)+IF(BS16=\"\",0,BS16*BS$6)+IF(BT16=\"\",0,BT16*BT$6)+IF(BU16=\"\",0,BU16*BU$6)+IF(BV16=\"\",0,BV16*BV$6)+IF(BW16=\"\",0,BW16*BW$6)+IF(BX16=\"\",0,BX16*BX$6)+IF(BY16=\"\",0,BY16*BY$6)+IF(BZ16=\"\",0,BZ16*BZ$6)+IF(CA16=\"\",0,CA16*CA$6)+IF(CB16=\"\",0,CB16*CB$6))/FR16,(IF(BO16=\"\",0,BO16*BO$6*BO$8)+IF(BP16=\"\",0,BP16*BP$6*BP$8)+IF(BQ16=\"\",0,BQ16*BQ$6*BQ$8)+IF(BR16=\"\",0,BR16*BR$6*BR$8)+IF(BS16=\"\",0,BS16*BS$6*BS$8)+IF(BT16=\"\",0,BT16*BT$6*BT$8)+IF(BU16=\"\",0,BU16*BU$6*BU$8)+IF(BV16=\"\",0,BV16*BV$6*BV$8)+IF(BW16=\"\",0,BW16*BW$6*BW$8)+IF(BX16=\"\",0,BX16*BX$6*BX$8)+IF(BY16=\"\",0,BY16*BY$6*BY$8)+IF(BZ16=\"\",0,BZ16*BZ$6*BZ$8)+IF(CA16=\"\",0,CA16*CA$6*CA$8)+IF(CB16=\"\",0,CB16*CB$6*CB$8))/FR16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU16","v":""},{"$f":"'2ava3'!AU16","v":""},{"$f":"'3ava3'!AU16","v":""},{"$f":"'4ava3'!$AE16","v":""},{"$f":"'5ava3'!$AE16","v":""},{"$f":"'6ava3'!$AE16","v":""},{"$f":"'7ava3'!$AU16","v":""},{"$f":"'8ava3'!$AU16","v":""},{"$f":"'9ava3'!$AU16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$K16<>\"\",'3periodo'!$K16,IF(CU16<>\"\",CU16,IF(COUNT(CE16:CS16)>0,(IF(CT$9=\"MS\",(IF(CE16=\"\",0,CE16*CE$6)+IF(CF16=\"\",0,CF16*CF$6)+IF(CG16=\"\",0,CG16*CG$6)+IF(CH16=\"\",0,CH16*CH$6)+IF(CI16=\"\",0,CI16*CI$6)+IF(CJ16=\"\",0,CJ16*CJ$6)+IF(CK16=\"\",0,CK16*CK$6)+IF(CL16=\"\",0,CL16*CL$6)+IF(CM16=\"\",0,CM16*CM$6)+IF(CN16=\"\",0,CN16*CN$6)+IF(CO16=\"\",0,CO16*CO$6)+IF(CP16=\"\",0,CP16*CP$6)+IF(CQ16=\"\",0,CQ16*CQ$6)+IF(CR16=\"\",0,CR16*CR$6)+IF(CS16=\"\",0,CS16*CS$6))/FS16,(IF(CE16=\"\",0,CE16*CE$6*CE$8)+IF(CF16=\"\",0,CF16*CF$6*CF$8)+IF(CG16=\"\",0,CG16*CG$6*CG$8)+IF(CH16=\"\",0,CH16*CH$6*CH$8)+IF(CI16=\"\",0,CI16*CI$6*CI$8)+IF(CJ16=\"\",0,CJ16*CJ$6*CJ$8)+IF(CK16=\"\",0,CK16*CK$6*CK$8)+IF(CL16=\"\",0,CL16*CL$6*CL$8)+IF(CM16=\"\",0,CM16*CM$6*CM$8)+IF(CN16=\"\",0,CN16*CN$6*CN$8)+IF(CO16=\"\",0,CO16*CO$6*CO$8)+IF(CP16=\"\",0,CP16*CP$6*CP$8)+IF(CQ16=\"\",0,CQ16*CQ$6*CQ$8)+IF(CR16=\"\",0,CR16*CR$6*CR$8)+IF(CS16=\"\",0,CS16*CS$6*CS$8))/FS16)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV16","v":""},{"$f":"'2ava3'!AV16","v":""},{"$f":"'3ava3'!AV16","v":""},{"$f":"'4ava3'!$AF16","v":""},{"$f":"'5ava3'!$AF16","v":""},{"$f":"'6ava3'!$AF16","v":""},{"$f":"'7ava3'!$AV16","v":""},{"$f":"'8ava3'!$AV16","v":""},{"$f":"'9ava3'!$AV16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$M16<>\"\",'3periodo'!$M16,IF(DN16<>\"\",DN16,IF(COUNT(DA16:DL16)>0,(IF(DM$9=\"MS\",(IF(DA16=\"\",0,DA16*DA$6)+IF(DB16=\"\",0,DB16*DB$6)+IF(DC16=\"\",0,DC16*DC$6)+IF(DD16=\"\",0,DD16*DD$6)+IF(DE16=\"\",0,DE16*DE$6)+IF(DF16=\"\",0,DF16*DF$6)+IF(DG16=\"\",0,DG16*DG$6)+IF(DH16=\"\",0,DH16*DH$6)+IF(DI16=\"\",0,DI16*DI$6)+IF(DJ16=\"\",0,DJ16*DJ$6)+IF(DK16=\"\",0,DK16*DK$6)+IF(DL16=\"\",0,DL16*DL$6))/FT16,(IF(DA16=\"\",0,DA16*DA$6*DA$8)+IF(DB16=\"\",0,DB16*DB$6*DB$8)+IF(DC16=\"\",0,DC16*DC$6*DC$8)+IF(DD16=\"\",0,DD16*DD$6*DD$8)+IF(DE16=\"\",0,DE16*DE$6*DE$8)+IF(DF16=\"\",0,DF16*DF$6*DF$8)+IF(DG16=\"\",0,DG16*DG$6*DG$8)+IF(DH16=\"\",0,DH16*DH$6*DH$8)+IF(DI16=\"\",0,DI16*DI$6*DI$8)+IF(DJ16=\"\",0,DJ16*DJ$6*DJ$8)+IF(DK16=\"\",0,DK16*DK$6*DK$8)+IF(DL16=\"\",0,DL16*DL$6*DL$8))/FT16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW16","v":""},{"$f":"'2ava3'!AW16","v":""},{"$f":"'3ava3'!AW16","v":""},{"$f":"'4ava3'!$AG16","v":""},{"$f":"'5ava3'!$AG16","v":""},{"$f":"'6ava3'!$AG16","v":""},{"$f":"'7ava3'!$AW16","v":""},{"$f":"'8ava3'!$AW16","v":""},{"$f":"'9ava3'!$AW16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$M16<>\"\",'3periodo'!$M16,IF(EB16<>\"\",EB16,IF(COUNT(DO16:DZ16)>0,(IF(EA$9=\"MS\",(IF(DO16=\"\",0,DO16*DO$6)+IF(DP16=\"\",0,DP16*DP$6)+IF(DQ16=\"\",0,DQ16*DQ$6)+IF(DR16=\"\",0,DR16*DR$6)+IF(DS16=\"\",0,DS16*DS$6)+IF(DT16=\"\",0,DT16*DT$6)+IF(DU16=\"\",0,DU16*DU$6)+IF(DV16=\"\",0,DV16*DV$6)+IF(DW16=\"\",0,DW16*DW$6)+IF(DX16=\"\",0,DX16*DX$6)+IF(DY16=\"\",0,DY16*DY$6)+IF(DZ16=\"\",0,DZ16*DZ$6))/FU16,(IF(DO16=\"\",0,DO16*DO$6*DO$8)+IF(DP16=\"\",0,DP16*DP$6*DP$8)+IF(DQ16=\"\",0,DQ16*DQ$6*DQ$8)+IF(DR16=\"\",0,DR16*DR$6*DR$8)+IF(DS16=\"\",0,DS16*DS$6*DS$8)+IF(DT16=\"\",0,DT16*DT$6*DT$8)+IF(DU16=\"\",0,DU16*DU$6*DU$8)+IF(DV16=\"\",0,DV16*DV$6*DV$8)+IF(DW16=\"\",0,DW16*DW$6*DW$8)+IF(DX16=\"\",0,DX16*DX$6*DX$8)+IF(DY16=\"\",0,DY16*DY$6*DY$8)+IF(DZ16=\"\",0,DZ16*DZ$6*DZ$8))/FU16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX16","v":""},{"$f":"'2ava3'!AX16","v":""},{"$f":"'3ava3'!AX16","v":""},{"$f":"'4ava3'!$AH16","v":""},{"$f":"'5ava3'!$AH16","v":""},{"$f":"'6ava3'!$AH16","v":""},{"$f":"'7ava3'!$AX16","v":""},{"$f":"'8ava3'!$AX16","v":""},{"$f":"'9ava3'!$AX16","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,B16=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$M16<>\"\",'3periodo'!$M16,IF(EP16<>\"\",EP16,IF(COUNT(EC16:EN16)>0,(IF(EO$9=\"MS\",(IF(EC16=\"\",0,EC16*EC$6)+IF(ED16=\"\",0,ED16*ED$6)+IF(EE16=\"\",0,EE16*EE$6)+IF(EF16=\"\",0,EF16*EF$6)+IF(EG16=\"\",0,EG16*EG$6)+IF(EH16=\"\",0,EH16*EH$6)+IF(EI16=\"\",0,EI16*EI$6)+IF(EJ16=\"\",0,EJ16*EJ$6)+IF(EK16=\"\",0,EK16*EK$6)+IF(EL16=\"\",0,EL16*EL$6)+IF(EM16=\"\",0,EM16*EM$6)+IF(EN16=\"\",0,EN16*EN$6))/FV16,(IF(EC16=\"\",0,EC16*EC$6*EC$8)+IF(ED16=\"\",0,ED16*ED$6*ED$8)+IF(EE16=\"\",0,EE16*EE$6*EE$8)+IF(EF16=\"\",0,EF16*EF$6*EF$8)+IF(EG16=\"\",0,EG16*EG$6*EG$8)+IF(EH16=\"\",0,EH16*EH$6*EH$8)+IF(EI16=\"\",0,EI16*EI$6*EI$8)+IF(EJ16=\"\",0,EJ16*EJ$6*EJ$8)+IF(EK16=\"\",0,EK16*EK$6*EK$8)+IF(EL16=\"\",0,EL16*EL$6*EL$8)+IF(EM16=\"\",0,EM16*EM$6*EM$8)+IF(EN16=\"\",0,EN16*EN$6*EN$8))/FV16)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U16=\"\",0,U16)*(ac_5+(FO16*ACS_3))+IF(dominios1!U16=\"\",0,dominios1!U16)*(ac_3+(acs_1*dominios1!FO16))+IF(dominios2!U16=\"\",0,dominios2!U16)*(ac_4+(dominios2!FO16*ACS_2)))/(IF(U16=\"\",0,ac_5+(FO16*ACS_3))+IF(dominios1!U16=\"\",0,ac_3+(acs_1*dominios1!FO16))+IF(dominios2!U16=\"\",0,ac_4+(dominios2!FO16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP16=\"\",0,AP16)*(ac_5+(FP16*ACS_3))+IF(dominios1!AP16=\"\",0,dominios1!AP16)*(ac_3+(acs_1*dominios1!FP16))+IF(dominios2!AP16=\"\",0,dominios2!AP16)*(ac_4+(dominios2!FP16*ACS_2)))/(IF(AP16=\"\",0,ac_5+(FP16*ACS_3))+IF(dominios1!AP16=\"\",0,ac_3+(dominios1!FP16*acs_1))+IF(dominios2!AP16=\"\",0,ac_4+(dominios2!FP16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK16=\"\",0,BK16)*(ac_5+(FQ16*ACS_3))+IF(dominios1!BK16=\"\",0,dominios1!BK16)*(ac_3+(acs_1*dominios1!FQ16))+IF(dominios2!BK16=\"\",0,dominios2!BK16)*(ac_4+(dominios2!FQ16*ACS_2)))/(IF(BK16=\"\",0,ac_5+(FQ16*ACS_3))+IF(dominios1!BK16=\"\",0,ac_3+(dominios1!FQ16*acs_1))+IF(dominios2!BK16=\"\",0,ac_4+(dominios2!FQ16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC16=\"\",0,CC16)*(ac_5+(FR16*ACS_3))+IF(dominios1!CC16=\"\",0,dominios1!CC16)*(ac_3+(acs_1*dominios1!FR16))+IF(dominios2!CC16=\"\",0,dominios2!CC16)*(ac_4+(dominios2!FR16*ACS_2)))/(IF(CC16=\"\",0,ac_5+(FR16*ACS_3))+IF(dominios1!CC16=\"\",0,ac_3+(dominios1!FR16*acs_1))+IF(dominios2!CC16=\"\",0,ac_4+(dominios2!FR16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT16=\"\",0,CT16)*(ac_5+(FS16*ACS_3))+IF(dominios1!CT16=\"\",0,dominios1!CT16)*(ac_3+(dominios1!FS16*acs_1))+IF(dominios2!CT16=\"\",0,dominios2!CT16)*(ac_4+(dominios2!FS16*ACS_2)))/(IF(CT16=\"\",0,ac_5+(FS16*ACS_3))+IF(dominios1!CT16=\"\",0,ac_3+(acs_1*dominios1!FS16))+IF(dominios2!CT16=\"\",0,ac_4+(dominios2!FS16*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM16=\"\",0,DM16)*(ac_5+(FT16*ACS_3))+IF(dominios1!DM16=\"\",0,dominios1!DM16)*(ac_3+(dominios1!FT16*acs_1))+IF(dominios2!DM16=\"\",0,dominios2!DM16)*(ac_4+(ACS_2*dominios2!FT16)))/(IF(DM16=\"\",0,ac_5+(FT16*ACS_3))+IF(dominios1!DM16=\"\",0,ac_3+(dominios1!FT16*acs_1))+IF(dominios2!DM16=\"\",0,ac_4+(dominios2!FT16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA16=\"\",0,EA16)*(ac_5+(FU16*ACS_3))+IF(dominios1!EA16=\"\",0,dominios1!EA16)*(ac_3+(acs_1*dominios1!FU16))+IF(dominios2!EA16=\"\",0,dominios2!EA16)*(ac_4+(dominios2!FU16*ACS_2)))/(IF(EA16=\"\",0,ac_5+(FU16*ACS_3))+IF(dominios1!EA16=\"\",0,ac_3+(dominios1!FU16*acs_1))+IF(dominios2!EA16=\"\",0,ac_4+(dominios2!FU16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO16=\"\",0,EO16)*(ac_5+(FV16*ACS_3))+IF(dominios1!EO16=\"\",0,dominios1!EO16)*(ac_3+(acs_1*dominios1!FV16))+IF(dominios2!EO16=\"\",0,dominios2!EO16)*(ac_4+(dominios2!FV16*ACS_2)))/(IF(EO16=\"\",0,ac_5+(FV16*ACS_3))+IF(dominios1!EO16=\"\",0,ac_3+(dominios1!FV16*acs_1))+IF(dominios2!EO16=\"\",0,ac_4+(dominios2!FV16*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(Y16:AO16)=0,OR(AQ16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_2=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(AO16=\"\",0,AO$8)),COUNT(Y16:AO16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_3=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BO16:CB16)=0,OR(CD16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_4=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BW16=\"\",0,BW$8)+IF(BX16=\"\",0,BX$8)+IF(BY16=\"\",0,BY$8)+IF(BZ16=\"\",0,BZ$8)+IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)),COUNT(BO16:CB16)))","v":0},{"$f":"IF(AND(COUNT(CE16:CS16)=0,OR(CU16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_4=\"MP\",((IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8)+IF(CK16=\"\",0,CK$8)+IF(CL16=\"\",0,CL$8)+IF(CM16=\"\",0,CM$8)+IF(CN16=\"\",0,CN$8)+IF(CO16=\"\",0,CO$8)+IF(CP16=\"\",0,CP$8)+IF(CQ16=\"\",0,CQ$8)+IF(CR16=\"\",0,CR$8)+IF(CS16=\"\",0,CS$8))),COUNT(CE16:CS16)))","v":0},{"$f":"IF(AND(COUNT(DA16:DL16)=0,OR(DN16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_5=\"MP\",(IF(DA16=\"\",0,DA$8)+IF(DB16=\"\",0,DB$8)+IF(DC16=\"\",0,DC$8)+IF(DD16=\"\",0,DD$8)+IF(DE16=\"\",0,DE$8)+IF(DF16=\"\",0,DF$8)+IF(DG16=\"\",0,DG$8)+IF(DH16=\"\",0,DH$8)+IF(DI16=\"\",0,DI$8)+IF(DJ16=\"\",0,DJ$8)+IF(DK16=\"\",0,DK$8)+IF(DL16=\"\",0,DL$8)),COUNT(DA16:DL16)))","v":0},{"$f":"IF(AND(COUNT(DO16:DZ16)=0,OR(EB16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_5=\"MP\",(IF(DO16=\"\",0,DO$8)+IF(DP16=\"\",0,DP$8)+IF(DQ16=\"\",0,DQ$8)+IF(DR16=\"\",0,DR$8)+IF(DS16=\"\",0,DS$8)+IF(DT16=\"\",0,DT$8)+IF(DU16=\"\",0,DU$8)+IF(DV16=\"\",0,DV$8)+IF(DW16=\"\",0,DW$8)+IF(DX16=\"\",0,DX$8)+IF(DY16=\"\",0,DY$8)+IF(DZ16=\"\",0,DZ$8)),COUNT(DO16:DZ16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'1periodo'!E16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0},0,{"$f":"SUM(FW16,atitudes1!DF16)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'3periodo'!E16<>\"\")),1,IF(de_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(Y16:AO16)=0,OR(AQ16<>\"\",'3periodo'!G16<>\"\")),1,IF(de_2=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(AO16=\"\",0,AO$8)),COUNT(Y16:AO16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'3periodo'!I16<>\"\")),1,IF(de_3=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BO16:CB16)=0,OR(CD16<>\"\",'3periodo'!K16<>\"\")),1,IF(de_4=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BW16=\"\",0,BW$8)+IF(BX16=\"\",0,BX$8)+IF(BY16=\"\",0,BY$8)+IF(BZ16=\"\",0,BZ$8)+IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)),COUNT(BO16:CB16)))","v":0},{"$f":"IF(AND(COUNT(CE16:CS16)=0,OR(CU16<>\"\",'3periodo'!K16<>\"\")),1,IF(de_4=\"MP\",((IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8)+IF(CK16=\"\",0,CK$8)+IF(CL16=\"\",0,CL$8)+IF(CM16=\"\",0,CM$8)+IF(CN16=\"\",0,CN$8)+IF(CO16=\"\",0,CO$8)+IF(CP16=\"\",0,CP$8)+IF(CQ16=\"\",0,CQ$8)+IF(CR16=\"\",0,CR$8)+IF(CS16=\"\",0,CS$8))),COUNT(CE16:CS16)))","v":0},{"$f":"IF(AND(COUNT(DA16:DL16)=0,OR(DN16<>\"\",'3periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(DA16=\"\",0,DA$8)+IF(DB16=\"\",0,DB$8)+IF(DC16=\"\",0,DC$8)+IF(DD16=\"\",0,DD$8)+IF(DE16=\"\",0,DE$8)+IF(DF16=\"\",0,DF$8)+IF(DG16=\"\",0,DG$8)+IF(DH16=\"\",0,DH$8)+IF(DI16=\"\",0,DI$8)+IF(DJ16=\"\",0,DJ$8)+IF(DK16=\"\",0,DK$8)+IF(DL16=\"\",0,DL$8)),COUNT(DA16:DL16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'3periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0},{"$f":"IF(AND(COUNT(EC16:EN16)=0,OR(EP16<>\"\",'3periodo'!M16<>\"\")),1,IF(de_5=\"MP\",(IF(EC16=\"\",0,EC$8)+IF(ED16=\"\",0,ED$8)+IF(EE16=\"\",0,EE$8)+IF(EF16=\"\",0,EF$8)+IF(EG16=\"\",0,EG$8)+IF(EH16=\"\",0,EH$8)+IF(EI16=\"\",0,EI$8)+IF(EJ16=\"\",0,EJ$8)+IF(EK16=\"\",0,EK$8)+IF(EL16=\"\",0,EL$8)+IF(EM16=\"\",0,EM$8)+IF(EN16=\"\",0,EN$8)),COUNT(EC16:EN16)))","v":0}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ17","v":""},{"$f":"'2ava3'!AQ17","v":""},{"$f":"'3ava3'!AQ17","v":""},{"$f":"'4ava3'!$AA17","v":""},{"$f":"'5ava3'!$AA17","v":""},{"$f":"'6ava3'!$AA17","v":""},{"$f":"'7ava3'!$AQ17","v":""},{"$f":"'8ava3'!$AQ17","v":""},{"$f":"'9ava3'!$AQ17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$E17<>\"\",'3periodo'!$E17,IF(V17<>\"\",V17,IF(COUNT(D17:T17)>0,(IF(U$9=\"MS\",(IF(D17=\"\",0,D17*D$6)+IF(E17=\"\",0,E17*E$6)+IF(F17=\"\",0,F17*F$6)+IF(G17=\"\",0,G17*G$6)+IF(H17=\"\",0,H17*H$6)+IF(I17=\"\",0,I17*I$6)+IF(J17=\"\",0,J17*J$6)+IF(K17=\"\",0,K17*K$6)+IF(L17=\"\",0,L17*L$6)+IF(M17=\"\",0,M17*M$6)+IF(N17=\"\",0,N17*N$6)+IF(O17=\"\",0,O17*O$6)+IF(P17=\"\",0,P17*P$6)+IF(Q17=\"\",0,Q17*Q$6)+IF(R17=\"\",0,R17*R$6)+IF(S17=\"\",0,S17*S$6)+IF(T17=\"\",0,T17*T$6))/FO17,(IF(D17=\"\",0,D17*D$6*D$8)+IF(E17=\"\",0,E17*E$6*E$8)+IF(F17=\"\",0,F17*F$6*F$8)+IF(G17=\"\",0,G17*G$6*G$8)+IF(H17=\"\",0,H17*H$6*H$8)+IF(I17=\"\",0,I17*I$6*I$8)+IF(J17=\"\",0,J17*J$6*J$8)+IF(K17=\"\",0,K17*K$6*K$8)+IF(L17=\"\",0,L17*L$6*L$8)+IF(M17=\"\",0,M17*M$6*M$8)+IF(N17=\"\",0,N17*N$6*N$8)+IF(O17=\"\",0,O17*O$6*O$8)+IF(P17=\"\",0,P17*P$6*P$8)+IF(Q17=\"\",0,Q17*Q$6*Q$8)+IF(R17=\"\",0,R17*R$6*R$8)+IF(S17=\"\",0,S17*S$6*S$8)+IF(T17=\"\",0,T17*T$6*T$8))/FO17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR17","v":""},{"$f":"'2ava3'!AR17","v":""},{"$f":"'3ava3'!AR17","v":""},{"$f":"'4ava3'!$AB17","v":""},{"$f":"'5ava3'!$AB17","v":""},{"$f":"'6ava3'!$AB17","v":""},{"$f":"'7ava3'!$AR17","v":""},{"$f":"'8ava3'!$AR17","v":""},{"$f":"'9ava3'!$AR17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$G17<>\"\",'3periodo'!$G17,IF(AQ17<>\"\",AQ17,IF(COUNT(Y17:AO17)>0,(IF(AP$9=\"MS\",(IF(Y17=\"\",0,Y17*Y$6)+IF(Z17=\"\",0,Z17*Z$6)+IF(AA17=\"\",0,AA17*AA$6)+IF(AB17=\"\",0,AB17*AB$6)+IF(AC17=\"\",0,AC17*AC$6)+IF(AD17=\"\",0,AD17*AD$6)+IF(AE17=\"\",0,AE17*AE$6)+IF(AF17=\"\",0,AF17*AF$6)+IF(AG17=\"\",0,AG17*AG$6)+IF(AH17=\"\",0,AH17*AH$6)+IF(AI17=\"\",0,AI17*AI$6)+IF(AJ17=\"\",0,AJ17*AJ$6)+IF(AK17=\"\",0,AK17*AK$6)+IF(AL17=\"\",0,AL17*AL$6)+IF(AM17=\"\",0,AM17*AM$6)+IF(AN17=\"\",0,AN17*AN$6)+IF(AO17=\"\",0,AO17*AO$6))/FP17,(IF(Y17=\"\",0,Y17*Y$6*Y$8)+IF(Z17=\"\",0,Z17*Z$6*Z$8)+IF(AA17=\"\",0,AA17*AA$6*AA$8)+IF(AB17=\"\",0,AB17*AB$6*AB$8)+IF(AC17=\"\",0,AC17*AC$6*AC$8)+IF(AD17=\"\",0,AD17*AD$6*AD$8)+IF(AE17=\"\",0,AE17*AE$6*AE$8)+IF(AF17=\"\",0,AF17*AF$6*AF$8)+IF(AG17=\"\",0,AG17*AG$6*AG$8)+IF(AH17=\"\",0,AH17*AH$6*AH$8)+IF(AI17=\"\",0,AI17*AI$6*AI$8)+IF(AJ17=\"\",0,AJ17*AJ$6*AJ$8)+IF(AK17=\"\",0,AK17*AK$6*AK$8)+IF(AL17=\"\",0,AL17*AL$6*AL$8)+IF(AM17=\"\",0,AM17*AM$6*AM$8)+IF(AN17=\"\",0,AN17*AN$6*AN$8)+IF(AO17=\"\",0,AO17*AO$6*AO$8))/FP17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS17","v":""},{"$f":"'2ava3'!AS17","v":""},{"$f":"'3ava3'!AS17","v":""},{"$f":"'4ava3'!$AC17","v":""},{"$f":"'5ava3'!$AC17","v":""},{"$f":"'6ava3'!$AC17","v":""},{"$f":"'7ava3'!$AS17","v":""},{"$f":"'8ava3'!$AS17","v":""},{"$f":"'9ava3'!$AS17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$I17<>\"\",'3periodo'!$I17,IF(BL17<>\"\",BL17,IF(COUNT(AT17:BJ17)>0,(IF(BK$9=\"MS\",(IF(AT17=\"\",0,AT17*AT$6)+IF(AU17=\"\",0,AU17*AU$6)+IF(AV17=\"\",0,AV17*AV$6)+IF(AW17=\"\",0,AW17*AW$6)+IF(AX17=\"\",0,AX17*AX$6)+IF(AY17=\"\",0,AY17*AY$6)+IF(AZ17=\"\",0,AZ17*AZ$6)+IF(BA17=\"\",0,BA17*BA$6)+IF(BB17=\"\",0,BB17*BB$6)+IF(BC17=\"\",0,BC17*BC$6)+IF(BD17=\"\",0,BD17*BD$6)+IF(BE17=\"\",0,BE17*BE$6)+IF(BF17=\"\",0,BF17*BF$6)+IF(BG17=\"\",0,BG17*BG$6)+IF(BH17=\"\",0,BH17*BH$6)+IF(BI17=\"\",0,BI17*BI$6)+IF(BJ17=\"\",0,BJ17*BJ$6))/FQ17,(IF(AT17=\"\",0,AT17*AT$6*AT$8)+IF(AU17=\"\",0,AU17*AU$6*AU$8)+IF(AV17=\"\",0,AV17*AV$6*AV$8)+IF(AW17=\"\",0,AW17*AW$6*AW$8)+IF(AX17=\"\",0,AX17*AX$6*AX$8)+IF(AY17=\"\",0,AY17*AY$6*AY$8)+IF(AZ17=\"\",0,AZ17*AZ$6*AZ$8)+IF(BA17=\"\",0,BA17*BA$6*BA$8)+IF(BB17=\"\",0,BB17*BB$6*BB$8)+IF(BC17=\"\",0,BC17*BC$6*BC$8)+IF(BD17=\"\",0,BD17*BD$6*BD$8)+IF(BE17=\"\",0,BE17*BE$6*BE$8)+IF(BF17=\"\",0,BF17*BF$6*BF$8)+IF(BG17=\"\",0,BG17*BG$6*BG$8)+IF(BH17=\"\",0,BH17*BH$6*BH$8)+IF(BI17=\"\",0,BI17*BI$6*BI$8)+IF(BJ17=\"\",0,BJ17*BJ$6*BJ$8))/FQ17)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT17","v":""},{"$f":"'2ava3'!AT17","v":""},{"$f":"'3ava3'!AT17","v":""},{"$f":"'4ava3'!$AD17","v":""},{"$f":"'5ava3'!$AD17","v":""},{"$f":"'6ava3'!$AD17","v":""},{"$f":"'7ava3'!$AT17","v":""},{"$f":"'8ava3'!$AT17","v":""},{"$f":"'9ava3'!$AT17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$K17<>\"\",'3periodo'!$K17,IF(CD17<>\"\",CD17,IF(COUNT(BO17:CB17)>0,(IF(CC$9=\"MS\",(IF(BO17=\"\",0,BO17*BO$6)+IF(BP17=\"\",0,BP17*BP$6)+IF(BQ17=\"\",0,BQ17*BQ$6)+IF(BR17=\"\",0,BR17*BR$6)+IF(BS17=\"\",0,BS17*BS$6)+IF(BT17=\"\",0,BT17*BT$6)+IF(BU17=\"\",0,BU17*BU$6)+IF(BV17=\"\",0,BV17*BV$6)+IF(BW17=\"\",0,BW17*BW$6)+IF(BX17=\"\",0,BX17*BX$6)+IF(BY17=\"\",0,BY17*BY$6)+IF(BZ17=\"\",0,BZ17*BZ$6)+IF(CA17=\"\",0,CA17*CA$6)+IF(CB17=\"\",0,CB17*CB$6))/FR17,(IF(BO17=\"\",0,BO17*BO$6*BO$8)+IF(BP17=\"\",0,BP17*BP$6*BP$8)+IF(BQ17=\"\",0,BQ17*BQ$6*BQ$8)+IF(BR17=\"\",0,BR17*BR$6*BR$8)+IF(BS17=\"\",0,BS17*BS$6*BS$8)+IF(BT17=\"\",0,BT17*BT$6*BT$8)+IF(BU17=\"\",0,BU17*BU$6*BU$8)+IF(BV17=\"\",0,BV17*BV$6*BV$8)+IF(BW17=\"\",0,BW17*BW$6*BW$8)+IF(BX17=\"\",0,BX17*BX$6*BX$8)+IF(BY17=\"\",0,BY17*BY$6*BY$8)+IF(BZ17=\"\",0,BZ17*BZ$6*BZ$8)+IF(CA17=\"\",0,CA17*CA$6*CA$8)+IF(CB17=\"\",0,CB17*CB$6*CB$8))/FR17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU17","v":""},{"$f":"'2ava3'!AU17","v":""},{"$f":"'3ava3'!AU17","v":""},{"$f":"'4ava3'!$AE17","v":""},{"$f":"'5ava3'!$AE17","v":""},{"$f":"'6ava3'!$AE17","v":""},{"$f":"'7ava3'!$AU17","v":""},{"$f":"'8ava3'!$AU17","v":""},{"$f":"'9ava3'!$AU17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$K17<>\"\",'3periodo'!$K17,IF(CU17<>\"\",CU17,IF(COUNT(CE17:CS17)>0,(IF(CT$9=\"MS\",(IF(CE17=\"\",0,CE17*CE$6)+IF(CF17=\"\",0,CF17*CF$6)+IF(CG17=\"\",0,CG17*CG$6)+IF(CH17=\"\",0,CH17*CH$6)+IF(CI17=\"\",0,CI17*CI$6)+IF(CJ17=\"\",0,CJ17*CJ$6)+IF(CK17=\"\",0,CK17*CK$6)+IF(CL17=\"\",0,CL17*CL$6)+IF(CM17=\"\",0,CM17*CM$6)+IF(CN17=\"\",0,CN17*CN$6)+IF(CO17=\"\",0,CO17*CO$6)+IF(CP17=\"\",0,CP17*CP$6)+IF(CQ17=\"\",0,CQ17*CQ$6)+IF(CR17=\"\",0,CR17*CR$6)+IF(CS17=\"\",0,CS17*CS$6))/FS17,(IF(CE17=\"\",0,CE17*CE$6*CE$8)+IF(CF17=\"\",0,CF17*CF$6*CF$8)+IF(CG17=\"\",0,CG17*CG$6*CG$8)+IF(CH17=\"\",0,CH17*CH$6*CH$8)+IF(CI17=\"\",0,CI17*CI$6*CI$8)+IF(CJ17=\"\",0,CJ17*CJ$6*CJ$8)+IF(CK17=\"\",0,CK17*CK$6*CK$8)+IF(CL17=\"\",0,CL17*CL$6*CL$8)+IF(CM17=\"\",0,CM17*CM$6*CM$8)+IF(CN17=\"\",0,CN17*CN$6*CN$8)+IF(CO17=\"\",0,CO17*CO$6*CO$8)+IF(CP17=\"\",0,CP17*CP$6*CP$8)+IF(CQ17=\"\",0,CQ17*CQ$6*CQ$8)+IF(CR17=\"\",0,CR17*CR$6*CR$8)+IF(CS17=\"\",0,CS17*CS$6*CS$8))/FS17)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV17","v":""},{"$f":"'2ava3'!AV17","v":""},{"$f":"'3ava3'!AV17","v":""},{"$f":"'4ava3'!$AF17","v":""},{"$f":"'5ava3'!$AF17","v":""},{"$f":"'6ava3'!$AF17","v":""},{"$f":"'7ava3'!$AV17","v":""},{"$f":"'8ava3'!$AV17","v":""},{"$f":"'9ava3'!$AV17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$M17<>\"\",'3periodo'!$M17,IF(DN17<>\"\",DN17,IF(COUNT(DA17:DL17)>0,(IF(DM$9=\"MS\",(IF(DA17=\"\",0,DA17*DA$6)+IF(DB17=\"\",0,DB17*DB$6)+IF(DC17=\"\",0,DC17*DC$6)+IF(DD17=\"\",0,DD17*DD$6)+IF(DE17=\"\",0,DE17*DE$6)+IF(DF17=\"\",0,DF17*DF$6)+IF(DG17=\"\",0,DG17*DG$6)+IF(DH17=\"\",0,DH17*DH$6)+IF(DI17=\"\",0,DI17*DI$6)+IF(DJ17=\"\",0,DJ17*DJ$6)+IF(DK17=\"\",0,DK17*DK$6)+IF(DL17=\"\",0,DL17*DL$6))/FT17,(IF(DA17=\"\",0,DA17*DA$6*DA$8)+IF(DB17=\"\",0,DB17*DB$6*DB$8)+IF(DC17=\"\",0,DC17*DC$6*DC$8)+IF(DD17=\"\",0,DD17*DD$6*DD$8)+IF(DE17=\"\",0,DE17*DE$6*DE$8)+IF(DF17=\"\",0,DF17*DF$6*DF$8)+IF(DG17=\"\",0,DG17*DG$6*DG$8)+IF(DH17=\"\",0,DH17*DH$6*DH$8)+IF(DI17=\"\",0,DI17*DI$6*DI$8)+IF(DJ17=\"\",0,DJ17*DJ$6*DJ$8)+IF(DK17=\"\",0,DK17*DK$6*DK$8)+IF(DL17=\"\",0,DL17*DL$6*DL$8))/FT17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW17","v":""},{"$f":"'2ava3'!AW17","v":""},{"$f":"'3ava3'!AW17","v":""},{"$f":"'4ava3'!$AG17","v":""},{"$f":"'5ava3'!$AG17","v":""},{"$f":"'6ava3'!$AG17","v":""},{"$f":"'7ava3'!$AW17","v":""},{"$f":"'8ava3'!$AW17","v":""},{"$f":"'9ava3'!$AW17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$M17<>\"\",'3periodo'!$M17,IF(EB17<>\"\",EB17,IF(COUNT(DO17:DZ17)>0,(IF(EA$9=\"MS\",(IF(DO17=\"\",0,DO17*DO$6)+IF(DP17=\"\",0,DP17*DP$6)+IF(DQ17=\"\",0,DQ17*DQ$6)+IF(DR17=\"\",0,DR17*DR$6)+IF(DS17=\"\",0,DS17*DS$6)+IF(DT17=\"\",0,DT17*DT$6)+IF(DU17=\"\",0,DU17*DU$6)+IF(DV17=\"\",0,DV17*DV$6)+IF(DW17=\"\",0,DW17*DW$6)+IF(DX17=\"\",0,DX17*DX$6)+IF(DY17=\"\",0,DY17*DY$6)+IF(DZ17=\"\",0,DZ17*DZ$6))/FU17,(IF(DO17=\"\",0,DO17*DO$6*DO$8)+IF(DP17=\"\",0,DP17*DP$6*DP$8)+IF(DQ17=\"\",0,DQ17*DQ$6*DQ$8)+IF(DR17=\"\",0,DR17*DR$6*DR$8)+IF(DS17=\"\",0,DS17*DS$6*DS$8)+IF(DT17=\"\",0,DT17*DT$6*DT$8)+IF(DU17=\"\",0,DU17*DU$6*DU$8)+IF(DV17=\"\",0,DV17*DV$6*DV$8)+IF(DW17=\"\",0,DW17*DW$6*DW$8)+IF(DX17=\"\",0,DX17*DX$6*DX$8)+IF(DY17=\"\",0,DY17*DY$6*DY$8)+IF(DZ17=\"\",0,DZ17*DZ$6*DZ$8))/FU17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX17","v":""},{"$f":"'2ava3'!AX17","v":""},{"$f":"'3ava3'!AX17","v":""},{"$f":"'4ava3'!$AH17","v":""},{"$f":"'5ava3'!$AH17","v":""},{"$f":"'6ava3'!$AH17","v":""},{"$f":"'7ava3'!$AX17","v":""},{"$f":"'8ava3'!$AX17","v":""},{"$f":"'9ava3'!$AX17","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,B17=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$M17<>\"\",'3periodo'!$M17,IF(EP17<>\"\",EP17,IF(COUNT(EC17:EN17)>0,(IF(EO$9=\"MS\",(IF(EC17=\"\",0,EC17*EC$6)+IF(ED17=\"\",0,ED17*ED$6)+IF(EE17=\"\",0,EE17*EE$6)+IF(EF17=\"\",0,EF17*EF$6)+IF(EG17=\"\",0,EG17*EG$6)+IF(EH17=\"\",0,EH17*EH$6)+IF(EI17=\"\",0,EI17*EI$6)+IF(EJ17=\"\",0,EJ17*EJ$6)+IF(EK17=\"\",0,EK17*EK$6)+IF(EL17=\"\",0,EL17*EL$6)+IF(EM17=\"\",0,EM17*EM$6)+IF(EN17=\"\",0,EN17*EN$6))/FV17,(IF(EC17=\"\",0,EC17*EC$6*EC$8)+IF(ED17=\"\",0,ED17*ED$6*ED$8)+IF(EE17=\"\",0,EE17*EE$6*EE$8)+IF(EF17=\"\",0,EF17*EF$6*EF$8)+IF(EG17=\"\",0,EG17*EG$6*EG$8)+IF(EH17=\"\",0,EH17*EH$6*EH$8)+IF(EI17=\"\",0,EI17*EI$6*EI$8)+IF(EJ17=\"\",0,EJ17*EJ$6*EJ$8)+IF(EK17=\"\",0,EK17*EK$6*EK$8)+IF(EL17=\"\",0,EL17*EL$6*EL$8)+IF(EM17=\"\",0,EM17*EM$6*EM$8)+IF(EN17=\"\",0,EN17*EN$6*EN$8))/FV17)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U17=\"\",0,U17)*(ac_5+(FO17*ACS_3))+IF(dominios1!U17=\"\",0,dominios1!U17)*(ac_3+(acs_1*dominios1!FO17))+IF(dominios2!U17=\"\",0,dominios2!U17)*(ac_4+(dominios2!FO17*ACS_2)))/(IF(U17=\"\",0,ac_5+(FO17*ACS_3))+IF(dominios1!U17=\"\",0,ac_3+(acs_1*dominios1!FO17))+IF(dominios2!U17=\"\",0,ac_4+(dominios2!FO17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP17=\"\",0,AP17)*(ac_5+(FP17*ACS_3))+IF(dominios1!AP17=\"\",0,dominios1!AP17)*(ac_3+(acs_1*dominios1!FP17))+IF(dominios2!AP17=\"\",0,dominios2!AP17)*(ac_4+(dominios2!FP17*ACS_2)))/(IF(AP17=\"\",0,ac_5+(FP17*ACS_3))+IF(dominios1!AP17=\"\",0,ac_3+(dominios1!FP17*acs_1))+IF(dominios2!AP17=\"\",0,ac_4+(dominios2!FP17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK17=\"\",0,BK17)*(ac_5+(FQ17*ACS_3))+IF(dominios1!BK17=\"\",0,dominios1!BK17)*(ac_3+(acs_1*dominios1!FQ17))+IF(dominios2!BK17=\"\",0,dominios2!BK17)*(ac_4+(dominios2!FQ17*ACS_2)))/(IF(BK17=\"\",0,ac_5+(FQ17*ACS_3))+IF(dominios1!BK17=\"\",0,ac_3+(dominios1!FQ17*acs_1))+IF(dominios2!BK17=\"\",0,ac_4+(dominios2!FQ17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC17=\"\",0,CC17)*(ac_5+(FR17*ACS_3))+IF(dominios1!CC17=\"\",0,dominios1!CC17)*(ac_3+(acs_1*dominios1!FR17))+IF(dominios2!CC17=\"\",0,dominios2!CC17)*(ac_4+(dominios2!FR17*ACS_2)))/(IF(CC17=\"\",0,ac_5+(FR17*ACS_3))+IF(dominios1!CC17=\"\",0,ac_3+(dominios1!FR17*acs_1))+IF(dominios2!CC17=\"\",0,ac_4+(dominios2!FR17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT17=\"\",0,CT17)*(ac_5+(FS17*ACS_3))+IF(dominios1!CT17=\"\",0,dominios1!CT17)*(ac_3+(dominios1!FS17*acs_1))+IF(dominios2!CT17=\"\",0,dominios2!CT17)*(ac_4+(dominios2!FS17*ACS_2)))/(IF(CT17=\"\",0,ac_5+(FS17*ACS_3))+IF(dominios1!CT17=\"\",0,ac_3+(acs_1*dominios1!FS17))+IF(dominios2!CT17=\"\",0,ac_4+(dominios2!FS17*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM17=\"\",0,DM17)*(ac_5+(FT17*ACS_3))+IF(dominios1!DM17=\"\",0,dominios1!DM17)*(ac_3+(dominios1!FT17*acs_1))+IF(dominios2!DM17=\"\",0,dominios2!DM17)*(ac_4+(ACS_2*dominios2!FT17)))/(IF(DM17=\"\",0,ac_5+(FT17*ACS_3))+IF(dominios1!DM17=\"\",0,ac_3+(dominios1!FT17*acs_1))+IF(dominios2!DM17=\"\",0,ac_4+(dominios2!FT17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA17=\"\",0,EA17)*(ac_5+(FU17*ACS_3))+IF(dominios1!EA17=\"\",0,dominios1!EA17)*(ac_3+(acs_1*dominios1!FU17))+IF(dominios2!EA17=\"\",0,dominios2!EA17)*(ac_4+(dominios2!FU17*ACS_2)))/(IF(EA17=\"\",0,ac_5+(FU17*ACS_3))+IF(dominios1!EA17=\"\",0,ac_3+(dominios1!FU17*acs_1))+IF(dominios2!EA17=\"\",0,ac_4+(dominios2!FU17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO17=\"\",0,EO17)*(ac_5+(FV17*ACS_3))+IF(dominios1!EO17=\"\",0,dominios1!EO17)*(ac_3+(acs_1*dominios1!FV17))+IF(dominios2!EO17=\"\",0,dominios2!EO17)*(ac_4+(dominios2!FV17*ACS_2)))/(IF(EO17=\"\",0,ac_5+(FV17*ACS_3))+IF(dominios1!EO17=\"\",0,ac_3+(dominios1!FV17*acs_1))+IF(dominios2!EO17=\"\",0,ac_4+(dominios2!FV17*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(Y17:AO17)=0,OR(AQ17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_2=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(AO17=\"\",0,AO$8)),COUNT(Y17:AO17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_3=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BO17:CB17)=0,OR(CD17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_4=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BW17=\"\",0,BW$8)+IF(BX17=\"\",0,BX$8)+IF(BY17=\"\",0,BY$8)+IF(BZ17=\"\",0,BZ$8)+IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)),COUNT(BO17:CB17)))","v":0},{"$f":"IF(AND(COUNT(CE17:CS17)=0,OR(CU17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_4=\"MP\",((IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(CI17=\"\",0,CI$8)+IF(CJ17=\"\",0,CJ$8)+IF(CK17=\"\",0,CK$8)+IF(CL17=\"\",0,CL$8)+IF(CM17=\"\",0,CM$8)+IF(CN17=\"\",0,CN$8)+IF(CO17=\"\",0,CO$8)+IF(CP17=\"\",0,CP$8)+IF(CQ17=\"\",0,CQ$8)+IF(CR17=\"\",0,CR$8)+IF(CS17=\"\",0,CS$8))),COUNT(CE17:CS17)))","v":0},{"$f":"IF(AND(COUNT(DA17:DL17)=0,OR(DN17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_5=\"MP\",(IF(DA17=\"\",0,DA$8)+IF(DB17=\"\",0,DB$8)+IF(DC17=\"\",0,DC$8)+IF(DD17=\"\",0,DD$8)+IF(DE17=\"\",0,DE$8)+IF(DF17=\"\",0,DF$8)+IF(DG17=\"\",0,DG$8)+IF(DH17=\"\",0,DH$8)+IF(DI17=\"\",0,DI$8)+IF(DJ17=\"\",0,DJ$8)+IF(DK17=\"\",0,DK$8)+IF(DL17=\"\",0,DL$8)),COUNT(DA17:DL17)))","v":0},{"$f":"IF(AND(COUNT(DO17:DZ17)=0,OR(EB17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_5=\"MP\",(IF(DO17=\"\",0,DO$8)+IF(DP17=\"\",0,DP$8)+IF(DQ17=\"\",0,DQ$8)+IF(DR17=\"\",0,DR$8)+IF(DS17=\"\",0,DS$8)+IF(DT17=\"\",0,DT$8)+IF(DU17=\"\",0,DU$8)+IF(DV17=\"\",0,DV$8)+IF(DW17=\"\",0,DW$8)+IF(DX17=\"\",0,DX$8)+IF(DY17=\"\",0,DY$8)+IF(DZ17=\"\",0,DZ$8)),COUNT(DO17:DZ17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'1periodo'!E17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0},0,{"$f":"SUM(FW17,atitudes1!DF17)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'3periodo'!E17<>\"\")),1,IF(de_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(Y17:AO17)=0,OR(AQ17<>\"\",'3periodo'!G17<>\"\")),1,IF(de_2=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(AO17=\"\",0,AO$8)),COUNT(Y17:AO17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'3periodo'!I17<>\"\")),1,IF(de_3=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BO17:CB17)=0,OR(CD17<>\"\",'3periodo'!K17<>\"\")),1,IF(de_4=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BW17=\"\",0,BW$8)+IF(BX17=\"\",0,BX$8)+IF(BY17=\"\",0,BY$8)+IF(BZ17=\"\",0,BZ$8)+IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)),COUNT(BO17:CB17)))","v":0},{"$f":"IF(AND(COUNT(CE17:CS17)=0,OR(CU17<>\"\",'3periodo'!K17<>\"\")),1,IF(de_4=\"MP\",((IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(CI17=\"\",0,CI$8)+IF(CJ17=\"\",0,CJ$8)+IF(CK17=\"\",0,CK$8)+IF(CL17=\"\",0,CL$8)+IF(CM17=\"\",0,CM$8)+IF(CN17=\"\",0,CN$8)+IF(CO17=\"\",0,CO$8)+IF(CP17=\"\",0,CP$8)+IF(CQ17=\"\",0,CQ$8)+IF(CR17=\"\",0,CR$8)+IF(CS17=\"\",0,CS$8))),COUNT(CE17:CS17)))","v":0},{"$f":"IF(AND(COUNT(DA17:DL17)=0,OR(DN17<>\"\",'3periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(DA17=\"\",0,DA$8)+IF(DB17=\"\",0,DB$8)+IF(DC17=\"\",0,DC$8)+IF(DD17=\"\",0,DD$8)+IF(DE17=\"\",0,DE$8)+IF(DF17=\"\",0,DF$8)+IF(DG17=\"\",0,DG$8)+IF(DH17=\"\",0,DH$8)+IF(DI17=\"\",0,DI$8)+IF(DJ17=\"\",0,DJ$8)+IF(DK17=\"\",0,DK$8)+IF(DL17=\"\",0,DL$8)),COUNT(DA17:DL17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'3periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0},{"$f":"IF(AND(COUNT(EC17:EN17)=0,OR(EP17<>\"\",'3periodo'!M17<>\"\")),1,IF(de_5=\"MP\",(IF(EC17=\"\",0,EC$8)+IF(ED17=\"\",0,ED$8)+IF(EE17=\"\",0,EE$8)+IF(EF17=\"\",0,EF$8)+IF(EG17=\"\",0,EG$8)+IF(EH17=\"\",0,EH$8)+IF(EI17=\"\",0,EI$8)+IF(EJ17=\"\",0,EJ$8)+IF(EK17=\"\",0,EK$8)+IF(EL17=\"\",0,EL$8)+IF(EM17=\"\",0,EM$8)+IF(EN17=\"\",0,EN$8)),COUNT(EC17:EN17)))","v":0}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ18","v":""},{"$f":"'2ava3'!AQ18","v":""},{"$f":"'3ava3'!AQ18","v":""},{"$f":"'4ava3'!$AA18","v":""},{"$f":"'5ava3'!$AA18","v":""},{"$f":"'6ava3'!$AA18","v":""},{"$f":"'7ava3'!$AQ18","v":""},{"$f":"'8ava3'!$AQ18","v":""},{"$f":"'9ava3'!$AQ18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$E18<>\"\",'3periodo'!$E18,IF(V18<>\"\",V18,IF(COUNT(D18:T18)>0,(IF(U$9=\"MS\",(IF(D18=\"\",0,D18*D$6)+IF(E18=\"\",0,E18*E$6)+IF(F18=\"\",0,F18*F$6)+IF(G18=\"\",0,G18*G$6)+IF(H18=\"\",0,H18*H$6)+IF(I18=\"\",0,I18*I$6)+IF(J18=\"\",0,J18*J$6)+IF(K18=\"\",0,K18*K$6)+IF(L18=\"\",0,L18*L$6)+IF(M18=\"\",0,M18*M$6)+IF(N18=\"\",0,N18*N$6)+IF(O18=\"\",0,O18*O$6)+IF(P18=\"\",0,P18*P$6)+IF(Q18=\"\",0,Q18*Q$6)+IF(R18=\"\",0,R18*R$6)+IF(S18=\"\",0,S18*S$6)+IF(T18=\"\",0,T18*T$6))/FO18,(IF(D18=\"\",0,D18*D$6*D$8)+IF(E18=\"\",0,E18*E$6*E$8)+IF(F18=\"\",0,F18*F$6*F$8)+IF(G18=\"\",0,G18*G$6*G$8)+IF(H18=\"\",0,H18*H$6*H$8)+IF(I18=\"\",0,I18*I$6*I$8)+IF(J18=\"\",0,J18*J$6*J$8)+IF(K18=\"\",0,K18*K$6*K$8)+IF(L18=\"\",0,L18*L$6*L$8)+IF(M18=\"\",0,M18*M$6*M$8)+IF(N18=\"\",0,N18*N$6*N$8)+IF(O18=\"\",0,O18*O$6*O$8)+IF(P18=\"\",0,P18*P$6*P$8)+IF(Q18=\"\",0,Q18*Q$6*Q$8)+IF(R18=\"\",0,R18*R$6*R$8)+IF(S18=\"\",0,S18*S$6*S$8)+IF(T18=\"\",0,T18*T$6*T$8))/FO18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR18","v":""},{"$f":"'2ava3'!AR18","v":""},{"$f":"'3ava3'!AR18","v":""},{"$f":"'4ava3'!$AB18","v":""},{"$f":"'5ava3'!$AB18","v":""},{"$f":"'6ava3'!$AB18","v":""},{"$f":"'7ava3'!$AR18","v":""},{"$f":"'8ava3'!$AR18","v":""},{"$f":"'9ava3'!$AR18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$G18<>\"\",'3periodo'!$G18,IF(AQ18<>\"\",AQ18,IF(COUNT(Y18:AO18)>0,(IF(AP$9=\"MS\",(IF(Y18=\"\",0,Y18*Y$6)+IF(Z18=\"\",0,Z18*Z$6)+IF(AA18=\"\",0,AA18*AA$6)+IF(AB18=\"\",0,AB18*AB$6)+IF(AC18=\"\",0,AC18*AC$6)+IF(AD18=\"\",0,AD18*AD$6)+IF(AE18=\"\",0,AE18*AE$6)+IF(AF18=\"\",0,AF18*AF$6)+IF(AG18=\"\",0,AG18*AG$6)+IF(AH18=\"\",0,AH18*AH$6)+IF(AI18=\"\",0,AI18*AI$6)+IF(AJ18=\"\",0,AJ18*AJ$6)+IF(AK18=\"\",0,AK18*AK$6)+IF(AL18=\"\",0,AL18*AL$6)+IF(AM18=\"\",0,AM18*AM$6)+IF(AN18=\"\",0,AN18*AN$6)+IF(AO18=\"\",0,AO18*AO$6))/FP18,(IF(Y18=\"\",0,Y18*Y$6*Y$8)+IF(Z18=\"\",0,Z18*Z$6*Z$8)+IF(AA18=\"\",0,AA18*AA$6*AA$8)+IF(AB18=\"\",0,AB18*AB$6*AB$8)+IF(AC18=\"\",0,AC18*AC$6*AC$8)+IF(AD18=\"\",0,AD18*AD$6*AD$8)+IF(AE18=\"\",0,AE18*AE$6*AE$8)+IF(AF18=\"\",0,AF18*AF$6*AF$8)+IF(AG18=\"\",0,AG18*AG$6*AG$8)+IF(AH18=\"\",0,AH18*AH$6*AH$8)+IF(AI18=\"\",0,AI18*AI$6*AI$8)+IF(AJ18=\"\",0,AJ18*AJ$6*AJ$8)+IF(AK18=\"\",0,AK18*AK$6*AK$8)+IF(AL18=\"\",0,AL18*AL$6*AL$8)+IF(AM18=\"\",0,AM18*AM$6*AM$8)+IF(AN18=\"\",0,AN18*AN$6*AN$8)+IF(AO18=\"\",0,AO18*AO$6*AO$8))/FP18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS18","v":""},{"$f":"'2ava3'!AS18","v":""},{"$f":"'3ava3'!AS18","v":""},{"$f":"'4ava3'!$AC18","v":""},{"$f":"'5ava3'!$AC18","v":""},{"$f":"'6ava3'!$AC18","v":""},{"$f":"'7ava3'!$AS18","v":""},{"$f":"'8ava3'!$AS18","v":""},{"$f":"'9ava3'!$AS18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$I18<>\"\",'3periodo'!$I18,IF(BL18<>\"\",BL18,IF(COUNT(AT18:BJ18)>0,(IF(BK$9=\"MS\",(IF(AT18=\"\",0,AT18*AT$6)+IF(AU18=\"\",0,AU18*AU$6)+IF(AV18=\"\",0,AV18*AV$6)+IF(AW18=\"\",0,AW18*AW$6)+IF(AX18=\"\",0,AX18*AX$6)+IF(AY18=\"\",0,AY18*AY$6)+IF(AZ18=\"\",0,AZ18*AZ$6)+IF(BA18=\"\",0,BA18*BA$6)+IF(BB18=\"\",0,BB18*BB$6)+IF(BC18=\"\",0,BC18*BC$6)+IF(BD18=\"\",0,BD18*BD$6)+IF(BE18=\"\",0,BE18*BE$6)+IF(BF18=\"\",0,BF18*BF$6)+IF(BG18=\"\",0,BG18*BG$6)+IF(BH18=\"\",0,BH18*BH$6)+IF(BI18=\"\",0,BI18*BI$6)+IF(BJ18=\"\",0,BJ18*BJ$6))/FQ18,(IF(AT18=\"\",0,AT18*AT$6*AT$8)+IF(AU18=\"\",0,AU18*AU$6*AU$8)+IF(AV18=\"\",0,AV18*AV$6*AV$8)+IF(AW18=\"\",0,AW18*AW$6*AW$8)+IF(AX18=\"\",0,AX18*AX$6*AX$8)+IF(AY18=\"\",0,AY18*AY$6*AY$8)+IF(AZ18=\"\",0,AZ18*AZ$6*AZ$8)+IF(BA18=\"\",0,BA18*BA$6*BA$8)+IF(BB18=\"\",0,BB18*BB$6*BB$8)+IF(BC18=\"\",0,BC18*BC$6*BC$8)+IF(BD18=\"\",0,BD18*BD$6*BD$8)+IF(BE18=\"\",0,BE18*BE$6*BE$8)+IF(BF18=\"\",0,BF18*BF$6*BF$8)+IF(BG18=\"\",0,BG18*BG$6*BG$8)+IF(BH18=\"\",0,BH18*BH$6*BH$8)+IF(BI18=\"\",0,BI18*BI$6*BI$8)+IF(BJ18=\"\",0,BJ18*BJ$6*BJ$8))/FQ18)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT18","v":""},{"$f":"'2ava3'!AT18","v":""},{"$f":"'3ava3'!AT18","v":""},{"$f":"'4ava3'!$AD18","v":""},{"$f":"'5ava3'!$AD18","v":""},{"$f":"'6ava3'!$AD18","v":""},{"$f":"'7ava3'!$AT18","v":""},{"$f":"'8ava3'!$AT18","v":""},{"$f":"'9ava3'!$AT18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$K18<>\"\",'3periodo'!$K18,IF(CD18<>\"\",CD18,IF(COUNT(BO18:CB18)>0,(IF(CC$9=\"MS\",(IF(BO18=\"\",0,BO18*BO$6)+IF(BP18=\"\",0,BP18*BP$6)+IF(BQ18=\"\",0,BQ18*BQ$6)+IF(BR18=\"\",0,BR18*BR$6)+IF(BS18=\"\",0,BS18*BS$6)+IF(BT18=\"\",0,BT18*BT$6)+IF(BU18=\"\",0,BU18*BU$6)+IF(BV18=\"\",0,BV18*BV$6)+IF(BW18=\"\",0,BW18*BW$6)+IF(BX18=\"\",0,BX18*BX$6)+IF(BY18=\"\",0,BY18*BY$6)+IF(BZ18=\"\",0,BZ18*BZ$6)+IF(CA18=\"\",0,CA18*CA$6)+IF(CB18=\"\",0,CB18*CB$6))/FR18,(IF(BO18=\"\",0,BO18*BO$6*BO$8)+IF(BP18=\"\",0,BP18*BP$6*BP$8)+IF(BQ18=\"\",0,BQ18*BQ$6*BQ$8)+IF(BR18=\"\",0,BR18*BR$6*BR$8)+IF(BS18=\"\",0,BS18*BS$6*BS$8)+IF(BT18=\"\",0,BT18*BT$6*BT$8)+IF(BU18=\"\",0,BU18*BU$6*BU$8)+IF(BV18=\"\",0,BV18*BV$6*BV$8)+IF(BW18=\"\",0,BW18*BW$6*BW$8)+IF(BX18=\"\",0,BX18*BX$6*BX$8)+IF(BY18=\"\",0,BY18*BY$6*BY$8)+IF(BZ18=\"\",0,BZ18*BZ$6*BZ$8)+IF(CA18=\"\",0,CA18*CA$6*CA$8)+IF(CB18=\"\",0,CB18*CB$6*CB$8))/FR18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU18","v":""},{"$f":"'2ava3'!AU18","v":""},{"$f":"'3ava3'!AU18","v":""},{"$f":"'4ava3'!$AE18","v":""},{"$f":"'5ava3'!$AE18","v":""},{"$f":"'6ava3'!$AE18","v":""},{"$f":"'7ava3'!$AU18","v":""},{"$f":"'8ava3'!$AU18","v":""},{"$f":"'9ava3'!$AU18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$K18<>\"\",'3periodo'!$K18,IF(CU18<>\"\",CU18,IF(COUNT(CE18:CS18)>0,(IF(CT$9=\"MS\",(IF(CE18=\"\",0,CE18*CE$6)+IF(CF18=\"\",0,CF18*CF$6)+IF(CG18=\"\",0,CG18*CG$6)+IF(CH18=\"\",0,CH18*CH$6)+IF(CI18=\"\",0,CI18*CI$6)+IF(CJ18=\"\",0,CJ18*CJ$6)+IF(CK18=\"\",0,CK18*CK$6)+IF(CL18=\"\",0,CL18*CL$6)+IF(CM18=\"\",0,CM18*CM$6)+IF(CN18=\"\",0,CN18*CN$6)+IF(CO18=\"\",0,CO18*CO$6)+IF(CP18=\"\",0,CP18*CP$6)+IF(CQ18=\"\",0,CQ18*CQ$6)+IF(CR18=\"\",0,CR18*CR$6)+IF(CS18=\"\",0,CS18*CS$6))/FS18,(IF(CE18=\"\",0,CE18*CE$6*CE$8)+IF(CF18=\"\",0,CF18*CF$6*CF$8)+IF(CG18=\"\",0,CG18*CG$6*CG$8)+IF(CH18=\"\",0,CH18*CH$6*CH$8)+IF(CI18=\"\",0,CI18*CI$6*CI$8)+IF(CJ18=\"\",0,CJ18*CJ$6*CJ$8)+IF(CK18=\"\",0,CK18*CK$6*CK$8)+IF(CL18=\"\",0,CL18*CL$6*CL$8)+IF(CM18=\"\",0,CM18*CM$6*CM$8)+IF(CN18=\"\",0,CN18*CN$6*CN$8)+IF(CO18=\"\",0,CO18*CO$6*CO$8)+IF(CP18=\"\",0,CP18*CP$6*CP$8)+IF(CQ18=\"\",0,CQ18*CQ$6*CQ$8)+IF(CR18=\"\",0,CR18*CR$6*CR$8)+IF(CS18=\"\",0,CS18*CS$6*CS$8))/FS18)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV18","v":""},{"$f":"'2ava3'!AV18","v":""},{"$f":"'3ava3'!AV18","v":""},{"$f":"'4ava3'!$AF18","v":""},{"$f":"'5ava3'!$AF18","v":""},{"$f":"'6ava3'!$AF18","v":""},{"$f":"'7ava3'!$AV18","v":""},{"$f":"'8ava3'!$AV18","v":""},{"$f":"'9ava3'!$AV18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$M18<>\"\",'3periodo'!$M18,IF(DN18<>\"\",DN18,IF(COUNT(DA18:DL18)>0,(IF(DM$9=\"MS\",(IF(DA18=\"\",0,DA18*DA$6)+IF(DB18=\"\",0,DB18*DB$6)+IF(DC18=\"\",0,DC18*DC$6)+IF(DD18=\"\",0,DD18*DD$6)+IF(DE18=\"\",0,DE18*DE$6)+IF(DF18=\"\",0,DF18*DF$6)+IF(DG18=\"\",0,DG18*DG$6)+IF(DH18=\"\",0,DH18*DH$6)+IF(DI18=\"\",0,DI18*DI$6)+IF(DJ18=\"\",0,DJ18*DJ$6)+IF(DK18=\"\",0,DK18*DK$6)+IF(DL18=\"\",0,DL18*DL$6))/FT18,(IF(DA18=\"\",0,DA18*DA$6*DA$8)+IF(DB18=\"\",0,DB18*DB$6*DB$8)+IF(DC18=\"\",0,DC18*DC$6*DC$8)+IF(DD18=\"\",0,DD18*DD$6*DD$8)+IF(DE18=\"\",0,DE18*DE$6*DE$8)+IF(DF18=\"\",0,DF18*DF$6*DF$8)+IF(DG18=\"\",0,DG18*DG$6*DG$8)+IF(DH18=\"\",0,DH18*DH$6*DH$8)+IF(DI18=\"\",0,DI18*DI$6*DI$8)+IF(DJ18=\"\",0,DJ18*DJ$6*DJ$8)+IF(DK18=\"\",0,DK18*DK$6*DK$8)+IF(DL18=\"\",0,DL18*DL$6*DL$8))/FT18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW18","v":""},{"$f":"'2ava3'!AW18","v":""},{"$f":"'3ava3'!AW18","v":""},{"$f":"'4ava3'!$AG18","v":""},{"$f":"'5ava3'!$AG18","v":""},{"$f":"'6ava3'!$AG18","v":""},{"$f":"'7ava3'!$AW18","v":""},{"$f":"'8ava3'!$AW18","v":""},{"$f":"'9ava3'!$AW18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$M18<>\"\",'3periodo'!$M18,IF(EB18<>\"\",EB18,IF(COUNT(DO18:DZ18)>0,(IF(EA$9=\"MS\",(IF(DO18=\"\",0,DO18*DO$6)+IF(DP18=\"\",0,DP18*DP$6)+IF(DQ18=\"\",0,DQ18*DQ$6)+IF(DR18=\"\",0,DR18*DR$6)+IF(DS18=\"\",0,DS18*DS$6)+IF(DT18=\"\",0,DT18*DT$6)+IF(DU18=\"\",0,DU18*DU$6)+IF(DV18=\"\",0,DV18*DV$6)+IF(DW18=\"\",0,DW18*DW$6)+IF(DX18=\"\",0,DX18*DX$6)+IF(DY18=\"\",0,DY18*DY$6)+IF(DZ18=\"\",0,DZ18*DZ$6))/FU18,(IF(DO18=\"\",0,DO18*DO$6*DO$8)+IF(DP18=\"\",0,DP18*DP$6*DP$8)+IF(DQ18=\"\",0,DQ18*DQ$6*DQ$8)+IF(DR18=\"\",0,DR18*DR$6*DR$8)+IF(DS18=\"\",0,DS18*DS$6*DS$8)+IF(DT18=\"\",0,DT18*DT$6*DT$8)+IF(DU18=\"\",0,DU18*DU$6*DU$8)+IF(DV18=\"\",0,DV18*DV$6*DV$8)+IF(DW18=\"\",0,DW18*DW$6*DW$8)+IF(DX18=\"\",0,DX18*DX$6*DX$8)+IF(DY18=\"\",0,DY18*DY$6*DY$8)+IF(DZ18=\"\",0,DZ18*DZ$6*DZ$8))/FU18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX18","v":""},{"$f":"'2ava3'!AX18","v":""},{"$f":"'3ava3'!AX18","v":""},{"$f":"'4ava3'!$AH18","v":""},{"$f":"'5ava3'!$AH18","v":""},{"$f":"'6ava3'!$AH18","v":""},{"$f":"'7ava3'!$AX18","v":""},{"$f":"'8ava3'!$AX18","v":""},{"$f":"'9ava3'!$AX18","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,B18=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$M18<>\"\",'3periodo'!$M18,IF(EP18<>\"\",EP18,IF(COUNT(EC18:EN18)>0,(IF(EO$9=\"MS\",(IF(EC18=\"\",0,EC18*EC$6)+IF(ED18=\"\",0,ED18*ED$6)+IF(EE18=\"\",0,EE18*EE$6)+IF(EF18=\"\",0,EF18*EF$6)+IF(EG18=\"\",0,EG18*EG$6)+IF(EH18=\"\",0,EH18*EH$6)+IF(EI18=\"\",0,EI18*EI$6)+IF(EJ18=\"\",0,EJ18*EJ$6)+IF(EK18=\"\",0,EK18*EK$6)+IF(EL18=\"\",0,EL18*EL$6)+IF(EM18=\"\",0,EM18*EM$6)+IF(EN18=\"\",0,EN18*EN$6))/FV18,(IF(EC18=\"\",0,EC18*EC$6*EC$8)+IF(ED18=\"\",0,ED18*ED$6*ED$8)+IF(EE18=\"\",0,EE18*EE$6*EE$8)+IF(EF18=\"\",0,EF18*EF$6*EF$8)+IF(EG18=\"\",0,EG18*EG$6*EG$8)+IF(EH18=\"\",0,EH18*EH$6*EH$8)+IF(EI18=\"\",0,EI18*EI$6*EI$8)+IF(EJ18=\"\",0,EJ18*EJ$6*EJ$8)+IF(EK18=\"\",0,EK18*EK$6*EK$8)+IF(EL18=\"\",0,EL18*EL$6*EL$8)+IF(EM18=\"\",0,EM18*EM$6*EM$8)+IF(EN18=\"\",0,EN18*EN$6*EN$8))/FV18)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U18=\"\",0,U18)*(ac_5+(FO18*ACS_3))+IF(dominios1!U18=\"\",0,dominios1!U18)*(ac_3+(acs_1*dominios1!FO18))+IF(dominios2!U18=\"\",0,dominios2!U18)*(ac_4+(dominios2!FO18*ACS_2)))/(IF(U18=\"\",0,ac_5+(FO18*ACS_3))+IF(dominios1!U18=\"\",0,ac_3+(acs_1*dominios1!FO18))+IF(dominios2!U18=\"\",0,ac_4+(dominios2!FO18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP18=\"\",0,AP18)*(ac_5+(FP18*ACS_3))+IF(dominios1!AP18=\"\",0,dominios1!AP18)*(ac_3+(acs_1*dominios1!FP18))+IF(dominios2!AP18=\"\",0,dominios2!AP18)*(ac_4+(dominios2!FP18*ACS_2)))/(IF(AP18=\"\",0,ac_5+(FP18*ACS_3))+IF(dominios1!AP18=\"\",0,ac_3+(dominios1!FP18*acs_1))+IF(dominios2!AP18=\"\",0,ac_4+(dominios2!FP18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK18=\"\",0,BK18)*(ac_5+(FQ18*ACS_3))+IF(dominios1!BK18=\"\",0,dominios1!BK18)*(ac_3+(acs_1*dominios1!FQ18))+IF(dominios2!BK18=\"\",0,dominios2!BK18)*(ac_4+(dominios2!FQ18*ACS_2)))/(IF(BK18=\"\",0,ac_5+(FQ18*ACS_3))+IF(dominios1!BK18=\"\",0,ac_3+(dominios1!FQ18*acs_1))+IF(dominios2!BK18=\"\",0,ac_4+(dominios2!FQ18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC18=\"\",0,CC18)*(ac_5+(FR18*ACS_3))+IF(dominios1!CC18=\"\",0,dominios1!CC18)*(ac_3+(acs_1*dominios1!FR18))+IF(dominios2!CC18=\"\",0,dominios2!CC18)*(ac_4+(dominios2!FR18*ACS_2)))/(IF(CC18=\"\",0,ac_5+(FR18*ACS_3))+IF(dominios1!CC18=\"\",0,ac_3+(dominios1!FR18*acs_1))+IF(dominios2!CC18=\"\",0,ac_4+(dominios2!FR18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT18=\"\",0,CT18)*(ac_5+(FS18*ACS_3))+IF(dominios1!CT18=\"\",0,dominios1!CT18)*(ac_3+(dominios1!FS18*acs_1))+IF(dominios2!CT18=\"\",0,dominios2!CT18)*(ac_4+(dominios2!FS18*ACS_2)))/(IF(CT18=\"\",0,ac_5+(FS18*ACS_3))+IF(dominios1!CT18=\"\",0,ac_3+(acs_1*dominios1!FS18))+IF(dominios2!CT18=\"\",0,ac_4+(dominios2!FS18*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM18=\"\",0,DM18)*(ac_5+(FT18*ACS_3))+IF(dominios1!DM18=\"\",0,dominios1!DM18)*(ac_3+(dominios1!FT18*acs_1))+IF(dominios2!DM18=\"\",0,dominios2!DM18)*(ac_4+(ACS_2*dominios2!FT18)))/(IF(DM18=\"\",0,ac_5+(FT18*ACS_3))+IF(dominios1!DM18=\"\",0,ac_3+(dominios1!FT18*acs_1))+IF(dominios2!DM18=\"\",0,ac_4+(dominios2!FT18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA18=\"\",0,EA18)*(ac_5+(FU18*ACS_3))+IF(dominios1!EA18=\"\",0,dominios1!EA18)*(ac_3+(acs_1*dominios1!FU18))+IF(dominios2!EA18=\"\",0,dominios2!EA18)*(ac_4+(dominios2!FU18*ACS_2)))/(IF(EA18=\"\",0,ac_5+(FU18*ACS_3))+IF(dominios1!EA18=\"\",0,ac_3+(dominios1!FU18*acs_1))+IF(dominios2!EA18=\"\",0,ac_4+(dominios2!FU18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO18=\"\",0,EO18)*(ac_5+(FV18*ACS_3))+IF(dominios1!EO18=\"\",0,dominios1!EO18)*(ac_3+(acs_1*dominios1!FV18))+IF(dominios2!EO18=\"\",0,dominios2!EO18)*(ac_4+(dominios2!FV18*ACS_2)))/(IF(EO18=\"\",0,ac_5+(FV18*ACS_3))+IF(dominios1!EO18=\"\",0,ac_3+(dominios1!FV18*acs_1))+IF(dominios2!EO18=\"\",0,ac_4+(dominios2!FV18*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(Y18:AO18)=0,OR(AQ18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_2=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(AO18=\"\",0,AO$8)),COUNT(Y18:AO18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_3=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BO18:CB18)=0,OR(CD18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_4=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BW18=\"\",0,BW$8)+IF(BX18=\"\",0,BX$8)+IF(BY18=\"\",0,BY$8)+IF(BZ18=\"\",0,BZ$8)+IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)),COUNT(BO18:CB18)))","v":0},{"$f":"IF(AND(COUNT(CE18:CS18)=0,OR(CU18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_4=\"MP\",((IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(CI18=\"\",0,CI$8)+IF(CJ18=\"\",0,CJ$8)+IF(CK18=\"\",0,CK$8)+IF(CL18=\"\",0,CL$8)+IF(CM18=\"\",0,CM$8)+IF(CN18=\"\",0,CN$8)+IF(CO18=\"\",0,CO$8)+IF(CP18=\"\",0,CP$8)+IF(CQ18=\"\",0,CQ$8)+IF(CR18=\"\",0,CR$8)+IF(CS18=\"\",0,CS$8))),COUNT(CE18:CS18)))","v":0},{"$f":"IF(AND(COUNT(DA18:DL18)=0,OR(DN18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_5=\"MP\",(IF(DA18=\"\",0,DA$8)+IF(DB18=\"\",0,DB$8)+IF(DC18=\"\",0,DC$8)+IF(DD18=\"\",0,DD$8)+IF(DE18=\"\",0,DE$8)+IF(DF18=\"\",0,DF$8)+IF(DG18=\"\",0,DG$8)+IF(DH18=\"\",0,DH$8)+IF(DI18=\"\",0,DI$8)+IF(DJ18=\"\",0,DJ$8)+IF(DK18=\"\",0,DK$8)+IF(DL18=\"\",0,DL$8)),COUNT(DA18:DL18)))","v":0},{"$f":"IF(AND(COUNT(DO18:DZ18)=0,OR(EB18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_5=\"MP\",(IF(DO18=\"\",0,DO$8)+IF(DP18=\"\",0,DP$8)+IF(DQ18=\"\",0,DQ$8)+IF(DR18=\"\",0,DR$8)+IF(DS18=\"\",0,DS$8)+IF(DT18=\"\",0,DT$8)+IF(DU18=\"\",0,DU$8)+IF(DV18=\"\",0,DV$8)+IF(DW18=\"\",0,DW$8)+IF(DX18=\"\",0,DX$8)+IF(DY18=\"\",0,DY$8)+IF(DZ18=\"\",0,DZ$8)),COUNT(DO18:DZ18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'1periodo'!E18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0},0,{"$f":"SUM(FW18,atitudes1!DF18)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'3periodo'!E18<>\"\")),1,IF(de_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(Y18:AO18)=0,OR(AQ18<>\"\",'3periodo'!G18<>\"\")),1,IF(de_2=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(AO18=\"\",0,AO$8)),COUNT(Y18:AO18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'3periodo'!I18<>\"\")),1,IF(de_3=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BO18:CB18)=0,OR(CD18<>\"\",'3periodo'!K18<>\"\")),1,IF(de_4=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BW18=\"\",0,BW$8)+IF(BX18=\"\",0,BX$8)+IF(BY18=\"\",0,BY$8)+IF(BZ18=\"\",0,BZ$8)+IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)),COUNT(BO18:CB18)))","v":0},{"$f":"IF(AND(COUNT(CE18:CS18)=0,OR(CU18<>\"\",'3periodo'!K18<>\"\")),1,IF(de_4=\"MP\",((IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(CI18=\"\",0,CI$8)+IF(CJ18=\"\",0,CJ$8)+IF(CK18=\"\",0,CK$8)+IF(CL18=\"\",0,CL$8)+IF(CM18=\"\",0,CM$8)+IF(CN18=\"\",0,CN$8)+IF(CO18=\"\",0,CO$8)+IF(CP18=\"\",0,CP$8)+IF(CQ18=\"\",0,CQ$8)+IF(CR18=\"\",0,CR$8)+IF(CS18=\"\",0,CS$8))),COUNT(CE18:CS18)))","v":0},{"$f":"IF(AND(COUNT(DA18:DL18)=0,OR(DN18<>\"\",'3periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(DA18=\"\",0,DA$8)+IF(DB18=\"\",0,DB$8)+IF(DC18=\"\",0,DC$8)+IF(DD18=\"\",0,DD$8)+IF(DE18=\"\",0,DE$8)+IF(DF18=\"\",0,DF$8)+IF(DG18=\"\",0,DG$8)+IF(DH18=\"\",0,DH$8)+IF(DI18=\"\",0,DI$8)+IF(DJ18=\"\",0,DJ$8)+IF(DK18=\"\",0,DK$8)+IF(DL18=\"\",0,DL$8)),COUNT(DA18:DL18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'3periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0},{"$f":"IF(AND(COUNT(EC18:EN18)=0,OR(EP18<>\"\",'3periodo'!M18<>\"\")),1,IF(de_5=\"MP\",(IF(EC18=\"\",0,EC$8)+IF(ED18=\"\",0,ED$8)+IF(EE18=\"\",0,EE$8)+IF(EF18=\"\",0,EF$8)+IF(EG18=\"\",0,EG$8)+IF(EH18=\"\",0,EH$8)+IF(EI18=\"\",0,EI$8)+IF(EJ18=\"\",0,EJ$8)+IF(EK18=\"\",0,EK$8)+IF(EL18=\"\",0,EL$8)+IF(EM18=\"\",0,EM$8)+IF(EN18=\"\",0,EN$8)),COUNT(EC18:EN18)))","v":0}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ19","v":""},{"$f":"'2ava3'!AQ19","v":""},{"$f":"'3ava3'!AQ19","v":""},{"$f":"'4ava3'!$AA19","v":""},{"$f":"'5ava3'!$AA19","v":""},{"$f":"'6ava3'!$AA19","v":""},{"$f":"'7ava3'!$AQ19","v":""},{"$f":"'8ava3'!$AQ19","v":""},{"$f":"'9ava3'!$AQ19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$E19<>\"\",'3periodo'!$E19,IF(V19<>\"\",V19,IF(COUNT(D19:T19)>0,(IF(U$9=\"MS\",(IF(D19=\"\",0,D19*D$6)+IF(E19=\"\",0,E19*E$6)+IF(F19=\"\",0,F19*F$6)+IF(G19=\"\",0,G19*G$6)+IF(H19=\"\",0,H19*H$6)+IF(I19=\"\",0,I19*I$6)+IF(J19=\"\",0,J19*J$6)+IF(K19=\"\",0,K19*K$6)+IF(L19=\"\",0,L19*L$6)+IF(M19=\"\",0,M19*M$6)+IF(N19=\"\",0,N19*N$6)+IF(O19=\"\",0,O19*O$6)+IF(P19=\"\",0,P19*P$6)+IF(Q19=\"\",0,Q19*Q$6)+IF(R19=\"\",0,R19*R$6)+IF(S19=\"\",0,S19*S$6)+IF(T19=\"\",0,T19*T$6))/FO19,(IF(D19=\"\",0,D19*D$6*D$8)+IF(E19=\"\",0,E19*E$6*E$8)+IF(F19=\"\",0,F19*F$6*F$8)+IF(G19=\"\",0,G19*G$6*G$8)+IF(H19=\"\",0,H19*H$6*H$8)+IF(I19=\"\",0,I19*I$6*I$8)+IF(J19=\"\",0,J19*J$6*J$8)+IF(K19=\"\",0,K19*K$6*K$8)+IF(L19=\"\",0,L19*L$6*L$8)+IF(M19=\"\",0,M19*M$6*M$8)+IF(N19=\"\",0,N19*N$6*N$8)+IF(O19=\"\",0,O19*O$6*O$8)+IF(P19=\"\",0,P19*P$6*P$8)+IF(Q19=\"\",0,Q19*Q$6*Q$8)+IF(R19=\"\",0,R19*R$6*R$8)+IF(S19=\"\",0,S19*S$6*S$8)+IF(T19=\"\",0,T19*T$6*T$8))/FO19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR19","v":""},{"$f":"'2ava3'!AR19","v":""},{"$f":"'3ava3'!AR19","v":""},{"$f":"'4ava3'!$AB19","v":""},{"$f":"'5ava3'!$AB19","v":""},{"$f":"'6ava3'!$AB19","v":""},{"$f":"'7ava3'!$AR19","v":""},{"$f":"'8ava3'!$AR19","v":""},{"$f":"'9ava3'!$AR19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$G19<>\"\",'3periodo'!$G19,IF(AQ19<>\"\",AQ19,IF(COUNT(Y19:AO19)>0,(IF(AP$9=\"MS\",(IF(Y19=\"\",0,Y19*Y$6)+IF(Z19=\"\",0,Z19*Z$6)+IF(AA19=\"\",0,AA19*AA$6)+IF(AB19=\"\",0,AB19*AB$6)+IF(AC19=\"\",0,AC19*AC$6)+IF(AD19=\"\",0,AD19*AD$6)+IF(AE19=\"\",0,AE19*AE$6)+IF(AF19=\"\",0,AF19*AF$6)+IF(AG19=\"\",0,AG19*AG$6)+IF(AH19=\"\",0,AH19*AH$6)+IF(AI19=\"\",0,AI19*AI$6)+IF(AJ19=\"\",0,AJ19*AJ$6)+IF(AK19=\"\",0,AK19*AK$6)+IF(AL19=\"\",0,AL19*AL$6)+IF(AM19=\"\",0,AM19*AM$6)+IF(AN19=\"\",0,AN19*AN$6)+IF(AO19=\"\",0,AO19*AO$6))/FP19,(IF(Y19=\"\",0,Y19*Y$6*Y$8)+IF(Z19=\"\",0,Z19*Z$6*Z$8)+IF(AA19=\"\",0,AA19*AA$6*AA$8)+IF(AB19=\"\",0,AB19*AB$6*AB$8)+IF(AC19=\"\",0,AC19*AC$6*AC$8)+IF(AD19=\"\",0,AD19*AD$6*AD$8)+IF(AE19=\"\",0,AE19*AE$6*AE$8)+IF(AF19=\"\",0,AF19*AF$6*AF$8)+IF(AG19=\"\",0,AG19*AG$6*AG$8)+IF(AH19=\"\",0,AH19*AH$6*AH$8)+IF(AI19=\"\",0,AI19*AI$6*AI$8)+IF(AJ19=\"\",0,AJ19*AJ$6*AJ$8)+IF(AK19=\"\",0,AK19*AK$6*AK$8)+IF(AL19=\"\",0,AL19*AL$6*AL$8)+IF(AM19=\"\",0,AM19*AM$6*AM$8)+IF(AN19=\"\",0,AN19*AN$6*AN$8)+IF(AO19=\"\",0,AO19*AO$6*AO$8))/FP19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS19","v":""},{"$f":"'2ava3'!AS19","v":""},{"$f":"'3ava3'!AS19","v":""},{"$f":"'4ava3'!$AC19","v":""},{"$f":"'5ava3'!$AC19","v":""},{"$f":"'6ava3'!$AC19","v":""},{"$f":"'7ava3'!$AS19","v":""},{"$f":"'8ava3'!$AS19","v":""},{"$f":"'9ava3'!$AS19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$I19<>\"\",'3periodo'!$I19,IF(BL19<>\"\",BL19,IF(COUNT(AT19:BJ19)>0,(IF(BK$9=\"MS\",(IF(AT19=\"\",0,AT19*AT$6)+IF(AU19=\"\",0,AU19*AU$6)+IF(AV19=\"\",0,AV19*AV$6)+IF(AW19=\"\",0,AW19*AW$6)+IF(AX19=\"\",0,AX19*AX$6)+IF(AY19=\"\",0,AY19*AY$6)+IF(AZ19=\"\",0,AZ19*AZ$6)+IF(BA19=\"\",0,BA19*BA$6)+IF(BB19=\"\",0,BB19*BB$6)+IF(BC19=\"\",0,BC19*BC$6)+IF(BD19=\"\",0,BD19*BD$6)+IF(BE19=\"\",0,BE19*BE$6)+IF(BF19=\"\",0,BF19*BF$6)+IF(BG19=\"\",0,BG19*BG$6)+IF(BH19=\"\",0,BH19*BH$6)+IF(BI19=\"\",0,BI19*BI$6)+IF(BJ19=\"\",0,BJ19*BJ$6))/FQ19,(IF(AT19=\"\",0,AT19*AT$6*AT$8)+IF(AU19=\"\",0,AU19*AU$6*AU$8)+IF(AV19=\"\",0,AV19*AV$6*AV$8)+IF(AW19=\"\",0,AW19*AW$6*AW$8)+IF(AX19=\"\",0,AX19*AX$6*AX$8)+IF(AY19=\"\",0,AY19*AY$6*AY$8)+IF(AZ19=\"\",0,AZ19*AZ$6*AZ$8)+IF(BA19=\"\",0,BA19*BA$6*BA$8)+IF(BB19=\"\",0,BB19*BB$6*BB$8)+IF(BC19=\"\",0,BC19*BC$6*BC$8)+IF(BD19=\"\",0,BD19*BD$6*BD$8)+IF(BE19=\"\",0,BE19*BE$6*BE$8)+IF(BF19=\"\",0,BF19*BF$6*BF$8)+IF(BG19=\"\",0,BG19*BG$6*BG$8)+IF(BH19=\"\",0,BH19*BH$6*BH$8)+IF(BI19=\"\",0,BI19*BI$6*BI$8)+IF(BJ19=\"\",0,BJ19*BJ$6*BJ$8))/FQ19)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT19","v":""},{"$f":"'2ava3'!AT19","v":""},{"$f":"'3ava3'!AT19","v":""},{"$f":"'4ava3'!$AD19","v":""},{"$f":"'5ava3'!$AD19","v":""},{"$f":"'6ava3'!$AD19","v":""},{"$f":"'7ava3'!$AT19","v":""},{"$f":"'8ava3'!$AT19","v":""},{"$f":"'9ava3'!$AT19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$K19<>\"\",'3periodo'!$K19,IF(CD19<>\"\",CD19,IF(COUNT(BO19:CB19)>0,(IF(CC$9=\"MS\",(IF(BO19=\"\",0,BO19*BO$6)+IF(BP19=\"\",0,BP19*BP$6)+IF(BQ19=\"\",0,BQ19*BQ$6)+IF(BR19=\"\",0,BR19*BR$6)+IF(BS19=\"\",0,BS19*BS$6)+IF(BT19=\"\",0,BT19*BT$6)+IF(BU19=\"\",0,BU19*BU$6)+IF(BV19=\"\",0,BV19*BV$6)+IF(BW19=\"\",0,BW19*BW$6)+IF(BX19=\"\",0,BX19*BX$6)+IF(BY19=\"\",0,BY19*BY$6)+IF(BZ19=\"\",0,BZ19*BZ$6)+IF(CA19=\"\",0,CA19*CA$6)+IF(CB19=\"\",0,CB19*CB$6))/FR19,(IF(BO19=\"\",0,BO19*BO$6*BO$8)+IF(BP19=\"\",0,BP19*BP$6*BP$8)+IF(BQ19=\"\",0,BQ19*BQ$6*BQ$8)+IF(BR19=\"\",0,BR19*BR$6*BR$8)+IF(BS19=\"\",0,BS19*BS$6*BS$8)+IF(BT19=\"\",0,BT19*BT$6*BT$8)+IF(BU19=\"\",0,BU19*BU$6*BU$8)+IF(BV19=\"\",0,BV19*BV$6*BV$8)+IF(BW19=\"\",0,BW19*BW$6*BW$8)+IF(BX19=\"\",0,BX19*BX$6*BX$8)+IF(BY19=\"\",0,BY19*BY$6*BY$8)+IF(BZ19=\"\",0,BZ19*BZ$6*BZ$8)+IF(CA19=\"\",0,CA19*CA$6*CA$8)+IF(CB19=\"\",0,CB19*CB$6*CB$8))/FR19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU19","v":""},{"$f":"'2ava3'!AU19","v":""},{"$f":"'3ava3'!AU19","v":""},{"$f":"'4ava3'!$AE19","v":""},{"$f":"'5ava3'!$AE19","v":""},{"$f":"'6ava3'!$AE19","v":""},{"$f":"'7ava3'!$AU19","v":""},{"$f":"'8ava3'!$AU19","v":""},{"$f":"'9ava3'!$AU19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$K19<>\"\",'3periodo'!$K19,IF(CU19<>\"\",CU19,IF(COUNT(CE19:CS19)>0,(IF(CT$9=\"MS\",(IF(CE19=\"\",0,CE19*CE$6)+IF(CF19=\"\",0,CF19*CF$6)+IF(CG19=\"\",0,CG19*CG$6)+IF(CH19=\"\",0,CH19*CH$6)+IF(CI19=\"\",0,CI19*CI$6)+IF(CJ19=\"\",0,CJ19*CJ$6)+IF(CK19=\"\",0,CK19*CK$6)+IF(CL19=\"\",0,CL19*CL$6)+IF(CM19=\"\",0,CM19*CM$6)+IF(CN19=\"\",0,CN19*CN$6)+IF(CO19=\"\",0,CO19*CO$6)+IF(CP19=\"\",0,CP19*CP$6)+IF(CQ19=\"\",0,CQ19*CQ$6)+IF(CR19=\"\",0,CR19*CR$6)+IF(CS19=\"\",0,CS19*CS$6))/FS19,(IF(CE19=\"\",0,CE19*CE$6*CE$8)+IF(CF19=\"\",0,CF19*CF$6*CF$8)+IF(CG19=\"\",0,CG19*CG$6*CG$8)+IF(CH19=\"\",0,CH19*CH$6*CH$8)+IF(CI19=\"\",0,CI19*CI$6*CI$8)+IF(CJ19=\"\",0,CJ19*CJ$6*CJ$8)+IF(CK19=\"\",0,CK19*CK$6*CK$8)+IF(CL19=\"\",0,CL19*CL$6*CL$8)+IF(CM19=\"\",0,CM19*CM$6*CM$8)+IF(CN19=\"\",0,CN19*CN$6*CN$8)+IF(CO19=\"\",0,CO19*CO$6*CO$8)+IF(CP19=\"\",0,CP19*CP$6*CP$8)+IF(CQ19=\"\",0,CQ19*CQ$6*CQ$8)+IF(CR19=\"\",0,CR19*CR$6*CR$8)+IF(CS19=\"\",0,CS19*CS$6*CS$8))/FS19)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV19","v":""},{"$f":"'2ava3'!AV19","v":""},{"$f":"'3ava3'!AV19","v":""},{"$f":"'4ava3'!$AF19","v":""},{"$f":"'5ava3'!$AF19","v":""},{"$f":"'6ava3'!$AF19","v":""},{"$f":"'7ava3'!$AV19","v":""},{"$f":"'8ava3'!$AV19","v":""},{"$f":"'9ava3'!$AV19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$M19<>\"\",'3periodo'!$M19,IF(DN19<>\"\",DN19,IF(COUNT(DA19:DL19)>0,(IF(DM$9=\"MS\",(IF(DA19=\"\",0,DA19*DA$6)+IF(DB19=\"\",0,DB19*DB$6)+IF(DC19=\"\",0,DC19*DC$6)+IF(DD19=\"\",0,DD19*DD$6)+IF(DE19=\"\",0,DE19*DE$6)+IF(DF19=\"\",0,DF19*DF$6)+IF(DG19=\"\",0,DG19*DG$6)+IF(DH19=\"\",0,DH19*DH$6)+IF(DI19=\"\",0,DI19*DI$6)+IF(DJ19=\"\",0,DJ19*DJ$6)+IF(DK19=\"\",0,DK19*DK$6)+IF(DL19=\"\",0,DL19*DL$6))/FT19,(IF(DA19=\"\",0,DA19*DA$6*DA$8)+IF(DB19=\"\",0,DB19*DB$6*DB$8)+IF(DC19=\"\",0,DC19*DC$6*DC$8)+IF(DD19=\"\",0,DD19*DD$6*DD$8)+IF(DE19=\"\",0,DE19*DE$6*DE$8)+IF(DF19=\"\",0,DF19*DF$6*DF$8)+IF(DG19=\"\",0,DG19*DG$6*DG$8)+IF(DH19=\"\",0,DH19*DH$6*DH$8)+IF(DI19=\"\",0,DI19*DI$6*DI$8)+IF(DJ19=\"\",0,DJ19*DJ$6*DJ$8)+IF(DK19=\"\",0,DK19*DK$6*DK$8)+IF(DL19=\"\",0,DL19*DL$6*DL$8))/FT19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW19","v":""},{"$f":"'2ava3'!AW19","v":""},{"$f":"'3ava3'!AW19","v":""},{"$f":"'4ava3'!$AG19","v":""},{"$f":"'5ava3'!$AG19","v":""},{"$f":"'6ava3'!$AG19","v":""},{"$f":"'7ava3'!$AW19","v":""},{"$f":"'8ava3'!$AW19","v":""},{"$f":"'9ava3'!$AW19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$M19<>\"\",'3periodo'!$M19,IF(EB19<>\"\",EB19,IF(COUNT(DO19:DZ19)>0,(IF(EA$9=\"MS\",(IF(DO19=\"\",0,DO19*DO$6)+IF(DP19=\"\",0,DP19*DP$6)+IF(DQ19=\"\",0,DQ19*DQ$6)+IF(DR19=\"\",0,DR19*DR$6)+IF(DS19=\"\",0,DS19*DS$6)+IF(DT19=\"\",0,DT19*DT$6)+IF(DU19=\"\",0,DU19*DU$6)+IF(DV19=\"\",0,DV19*DV$6)+IF(DW19=\"\",0,DW19*DW$6)+IF(DX19=\"\",0,DX19*DX$6)+IF(DY19=\"\",0,DY19*DY$6)+IF(DZ19=\"\",0,DZ19*DZ$6))/FU19,(IF(DO19=\"\",0,DO19*DO$6*DO$8)+IF(DP19=\"\",0,DP19*DP$6*DP$8)+IF(DQ19=\"\",0,DQ19*DQ$6*DQ$8)+IF(DR19=\"\",0,DR19*DR$6*DR$8)+IF(DS19=\"\",0,DS19*DS$6*DS$8)+IF(DT19=\"\",0,DT19*DT$6*DT$8)+IF(DU19=\"\",0,DU19*DU$6*DU$8)+IF(DV19=\"\",0,DV19*DV$6*DV$8)+IF(DW19=\"\",0,DW19*DW$6*DW$8)+IF(DX19=\"\",0,DX19*DX$6*DX$8)+IF(DY19=\"\",0,DY19*DY$6*DY$8)+IF(DZ19=\"\",0,DZ19*DZ$6*DZ$8))/FU19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX19","v":""},{"$f":"'2ava3'!AX19","v":""},{"$f":"'3ava3'!AX19","v":""},{"$f":"'4ava3'!$AH19","v":""},{"$f":"'5ava3'!$AH19","v":""},{"$f":"'6ava3'!$AH19","v":""},{"$f":"'7ava3'!$AX19","v":""},{"$f":"'8ava3'!$AX19","v":""},{"$f":"'9ava3'!$AX19","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,B19=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$M19<>\"\",'3periodo'!$M19,IF(EP19<>\"\",EP19,IF(COUNT(EC19:EN19)>0,(IF(EO$9=\"MS\",(IF(EC19=\"\",0,EC19*EC$6)+IF(ED19=\"\",0,ED19*ED$6)+IF(EE19=\"\",0,EE19*EE$6)+IF(EF19=\"\",0,EF19*EF$6)+IF(EG19=\"\",0,EG19*EG$6)+IF(EH19=\"\",0,EH19*EH$6)+IF(EI19=\"\",0,EI19*EI$6)+IF(EJ19=\"\",0,EJ19*EJ$6)+IF(EK19=\"\",0,EK19*EK$6)+IF(EL19=\"\",0,EL19*EL$6)+IF(EM19=\"\",0,EM19*EM$6)+IF(EN19=\"\",0,EN19*EN$6))/FV19,(IF(EC19=\"\",0,EC19*EC$6*EC$8)+IF(ED19=\"\",0,ED19*ED$6*ED$8)+IF(EE19=\"\",0,EE19*EE$6*EE$8)+IF(EF19=\"\",0,EF19*EF$6*EF$8)+IF(EG19=\"\",0,EG19*EG$6*EG$8)+IF(EH19=\"\",0,EH19*EH$6*EH$8)+IF(EI19=\"\",0,EI19*EI$6*EI$8)+IF(EJ19=\"\",0,EJ19*EJ$6*EJ$8)+IF(EK19=\"\",0,EK19*EK$6*EK$8)+IF(EL19=\"\",0,EL19*EL$6*EL$8)+IF(EM19=\"\",0,EM19*EM$6*EM$8)+IF(EN19=\"\",0,EN19*EN$6*EN$8))/FV19)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U19=\"\",0,U19)*(ac_5+(FO19*ACS_3))+IF(dominios1!U19=\"\",0,dominios1!U19)*(ac_3+(acs_1*dominios1!FO19))+IF(dominios2!U19=\"\",0,dominios2!U19)*(ac_4+(dominios2!FO19*ACS_2)))/(IF(U19=\"\",0,ac_5+(FO19*ACS_3))+IF(dominios1!U19=\"\",0,ac_3+(acs_1*dominios1!FO19))+IF(dominios2!U19=\"\",0,ac_4+(dominios2!FO19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP19=\"\",0,AP19)*(ac_5+(FP19*ACS_3))+IF(dominios1!AP19=\"\",0,dominios1!AP19)*(ac_3+(acs_1*dominios1!FP19))+IF(dominios2!AP19=\"\",0,dominios2!AP19)*(ac_4+(dominios2!FP19*ACS_2)))/(IF(AP19=\"\",0,ac_5+(FP19*ACS_3))+IF(dominios1!AP19=\"\",0,ac_3+(dominios1!FP19*acs_1))+IF(dominios2!AP19=\"\",0,ac_4+(dominios2!FP19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK19=\"\",0,BK19)*(ac_5+(FQ19*ACS_3))+IF(dominios1!BK19=\"\",0,dominios1!BK19)*(ac_3+(acs_1*dominios1!FQ19))+IF(dominios2!BK19=\"\",0,dominios2!BK19)*(ac_4+(dominios2!FQ19*ACS_2)))/(IF(BK19=\"\",0,ac_5+(FQ19*ACS_3))+IF(dominios1!BK19=\"\",0,ac_3+(dominios1!FQ19*acs_1))+IF(dominios2!BK19=\"\",0,ac_4+(dominios2!FQ19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC19=\"\",0,CC19)*(ac_5+(FR19*ACS_3))+IF(dominios1!CC19=\"\",0,dominios1!CC19)*(ac_3+(acs_1*dominios1!FR19))+IF(dominios2!CC19=\"\",0,dominios2!CC19)*(ac_4+(dominios2!FR19*ACS_2)))/(IF(CC19=\"\",0,ac_5+(FR19*ACS_3))+IF(dominios1!CC19=\"\",0,ac_3+(dominios1!FR19*acs_1))+IF(dominios2!CC19=\"\",0,ac_4+(dominios2!FR19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT19=\"\",0,CT19)*(ac_5+(FS19*ACS_3))+IF(dominios1!CT19=\"\",0,dominios1!CT19)*(ac_3+(dominios1!FS19*acs_1))+IF(dominios2!CT19=\"\",0,dominios2!CT19)*(ac_4+(dominios2!FS19*ACS_2)))/(IF(CT19=\"\",0,ac_5+(FS19*ACS_3))+IF(dominios1!CT19=\"\",0,ac_3+(acs_1*dominios1!FS19))+IF(dominios2!CT19=\"\",0,ac_4+(dominios2!FS19*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM19=\"\",0,DM19)*(ac_5+(FT19*ACS_3))+IF(dominios1!DM19=\"\",0,dominios1!DM19)*(ac_3+(dominios1!FT19*acs_1))+IF(dominios2!DM19=\"\",0,dominios2!DM19)*(ac_4+(ACS_2*dominios2!FT19)))/(IF(DM19=\"\",0,ac_5+(FT19*ACS_3))+IF(dominios1!DM19=\"\",0,ac_3+(dominios1!FT19*acs_1))+IF(dominios2!DM19=\"\",0,ac_4+(dominios2!FT19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA19=\"\",0,EA19)*(ac_5+(FU19*ACS_3))+IF(dominios1!EA19=\"\",0,dominios1!EA19)*(ac_3+(acs_1*dominios1!FU19))+IF(dominios2!EA19=\"\",0,dominios2!EA19)*(ac_4+(dominios2!FU19*ACS_2)))/(IF(EA19=\"\",0,ac_5+(FU19*ACS_3))+IF(dominios1!EA19=\"\",0,ac_3+(dominios1!FU19*acs_1))+IF(dominios2!EA19=\"\",0,ac_4+(dominios2!FU19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO19=\"\",0,EO19)*(ac_5+(FV19*ACS_3))+IF(dominios1!EO19=\"\",0,dominios1!EO19)*(ac_3+(acs_1*dominios1!FV19))+IF(dominios2!EO19=\"\",0,dominios2!EO19)*(ac_4+(dominios2!FV19*ACS_2)))/(IF(EO19=\"\",0,ac_5+(FV19*ACS_3))+IF(dominios1!EO19=\"\",0,ac_3+(dominios1!FV19*acs_1))+IF(dominios2!EO19=\"\",0,ac_4+(dominios2!FV19*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(Y19:AO19)=0,OR(AQ19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_2=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(AO19=\"\",0,AO$8)),COUNT(Y19:AO19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_3=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BO19:CB19)=0,OR(CD19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_4=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BW19=\"\",0,BW$8)+IF(BX19=\"\",0,BX$8)+IF(BY19=\"\",0,BY$8)+IF(BZ19=\"\",0,BZ$8)+IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)),COUNT(BO19:CB19)))","v":0},{"$f":"IF(AND(COUNT(CE19:CS19)=0,OR(CU19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_4=\"MP\",((IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(CI19=\"\",0,CI$8)+IF(CJ19=\"\",0,CJ$8)+IF(CK19=\"\",0,CK$8)+IF(CL19=\"\",0,CL$8)+IF(CM19=\"\",0,CM$8)+IF(CN19=\"\",0,CN$8)+IF(CO19=\"\",0,CO$8)+IF(CP19=\"\",0,CP$8)+IF(CQ19=\"\",0,CQ$8)+IF(CR19=\"\",0,CR$8)+IF(CS19=\"\",0,CS$8))),COUNT(CE19:CS19)))","v":0},{"$f":"IF(AND(COUNT(DA19:DL19)=0,OR(DN19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_5=\"MP\",(IF(DA19=\"\",0,DA$8)+IF(DB19=\"\",0,DB$8)+IF(DC19=\"\",0,DC$8)+IF(DD19=\"\",0,DD$8)+IF(DE19=\"\",0,DE$8)+IF(DF19=\"\",0,DF$8)+IF(DG19=\"\",0,DG$8)+IF(DH19=\"\",0,DH$8)+IF(DI19=\"\",0,DI$8)+IF(DJ19=\"\",0,DJ$8)+IF(DK19=\"\",0,DK$8)+IF(DL19=\"\",0,DL$8)),COUNT(DA19:DL19)))","v":0},{"$f":"IF(AND(COUNT(DO19:DZ19)=0,OR(EB19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_5=\"MP\",(IF(DO19=\"\",0,DO$8)+IF(DP19=\"\",0,DP$8)+IF(DQ19=\"\",0,DQ$8)+IF(DR19=\"\",0,DR$8)+IF(DS19=\"\",0,DS$8)+IF(DT19=\"\",0,DT$8)+IF(DU19=\"\",0,DU$8)+IF(DV19=\"\",0,DV$8)+IF(DW19=\"\",0,DW$8)+IF(DX19=\"\",0,DX$8)+IF(DY19=\"\",0,DY$8)+IF(DZ19=\"\",0,DZ$8)),COUNT(DO19:DZ19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'1periodo'!E19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0},0,{"$f":"SUM(FW19,atitudes1!DF19)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'3periodo'!E19<>\"\")),1,IF(de_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(Y19:AO19)=0,OR(AQ19<>\"\",'3periodo'!G19<>\"\")),1,IF(de_2=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(AO19=\"\",0,AO$8)),COUNT(Y19:AO19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'3periodo'!I19<>\"\")),1,IF(de_3=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BO19:CB19)=0,OR(CD19<>\"\",'3periodo'!K19<>\"\")),1,IF(de_4=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BW19=\"\",0,BW$8)+IF(BX19=\"\",0,BX$8)+IF(BY19=\"\",0,BY$8)+IF(BZ19=\"\",0,BZ$8)+IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)),COUNT(BO19:CB19)))","v":0},{"$f":"IF(AND(COUNT(CE19:CS19)=0,OR(CU19<>\"\",'3periodo'!K19<>\"\")),1,IF(de_4=\"MP\",((IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(CI19=\"\",0,CI$8)+IF(CJ19=\"\",0,CJ$8)+IF(CK19=\"\",0,CK$8)+IF(CL19=\"\",0,CL$8)+IF(CM19=\"\",0,CM$8)+IF(CN19=\"\",0,CN$8)+IF(CO19=\"\",0,CO$8)+IF(CP19=\"\",0,CP$8)+IF(CQ19=\"\",0,CQ$8)+IF(CR19=\"\",0,CR$8)+IF(CS19=\"\",0,CS$8))),COUNT(CE19:CS19)))","v":0},{"$f":"IF(AND(COUNT(DA19:DL19)=0,OR(DN19<>\"\",'3periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(DA19=\"\",0,DA$8)+IF(DB19=\"\",0,DB$8)+IF(DC19=\"\",0,DC$8)+IF(DD19=\"\",0,DD$8)+IF(DE19=\"\",0,DE$8)+IF(DF19=\"\",0,DF$8)+IF(DG19=\"\",0,DG$8)+IF(DH19=\"\",0,DH$8)+IF(DI19=\"\",0,DI$8)+IF(DJ19=\"\",0,DJ$8)+IF(DK19=\"\",0,DK$8)+IF(DL19=\"\",0,DL$8)),COUNT(DA19:DL19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'3periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0},{"$f":"IF(AND(COUNT(EC19:EN19)=0,OR(EP19<>\"\",'3periodo'!M19<>\"\")),1,IF(de_5=\"MP\",(IF(EC19=\"\",0,EC$8)+IF(ED19=\"\",0,ED$8)+IF(EE19=\"\",0,EE$8)+IF(EF19=\"\",0,EF$8)+IF(EG19=\"\",0,EG$8)+IF(EH19=\"\",0,EH$8)+IF(EI19=\"\",0,EI$8)+IF(EJ19=\"\",0,EJ$8)+IF(EK19=\"\",0,EK$8)+IF(EL19=\"\",0,EL$8)+IF(EM19=\"\",0,EM$8)+IF(EN19=\"\",0,EN$8)),COUNT(EC19:EN19)))","v":0}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ20","v":""},{"$f":"'2ava3'!AQ20","v":""},{"$f":"'3ava3'!AQ20","v":""},{"$f":"'4ava3'!$AA20","v":""},{"$f":"'5ava3'!$AA20","v":""},{"$f":"'6ava3'!$AA20","v":""},{"$f":"'7ava3'!$AQ20","v":""},{"$f":"'8ava3'!$AQ20","v":""},{"$f":"'9ava3'!$AQ20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$E20<>\"\",'3periodo'!$E20,IF(V20<>\"\",V20,IF(COUNT(D20:T20)>0,(IF(U$9=\"MS\",(IF(D20=\"\",0,D20*D$6)+IF(E20=\"\",0,E20*E$6)+IF(F20=\"\",0,F20*F$6)+IF(G20=\"\",0,G20*G$6)+IF(H20=\"\",0,H20*H$6)+IF(I20=\"\",0,I20*I$6)+IF(J20=\"\",0,J20*J$6)+IF(K20=\"\",0,K20*K$6)+IF(L20=\"\",0,L20*L$6)+IF(M20=\"\",0,M20*M$6)+IF(N20=\"\",0,N20*N$6)+IF(O20=\"\",0,O20*O$6)+IF(P20=\"\",0,P20*P$6)+IF(Q20=\"\",0,Q20*Q$6)+IF(R20=\"\",0,R20*R$6)+IF(S20=\"\",0,S20*S$6)+IF(T20=\"\",0,T20*T$6))/FO20,(IF(D20=\"\",0,D20*D$6*D$8)+IF(E20=\"\",0,E20*E$6*E$8)+IF(F20=\"\",0,F20*F$6*F$8)+IF(G20=\"\",0,G20*G$6*G$8)+IF(H20=\"\",0,H20*H$6*H$8)+IF(I20=\"\",0,I20*I$6*I$8)+IF(J20=\"\",0,J20*J$6*J$8)+IF(K20=\"\",0,K20*K$6*K$8)+IF(L20=\"\",0,L20*L$6*L$8)+IF(M20=\"\",0,M20*M$6*M$8)+IF(N20=\"\",0,N20*N$6*N$8)+IF(O20=\"\",0,O20*O$6*O$8)+IF(P20=\"\",0,P20*P$6*P$8)+IF(Q20=\"\",0,Q20*Q$6*Q$8)+IF(R20=\"\",0,R20*R$6*R$8)+IF(S20=\"\",0,S20*S$6*S$8)+IF(T20=\"\",0,T20*T$6*T$8))/FO20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR20","v":""},{"$f":"'2ava3'!AR20","v":""},{"$f":"'3ava3'!AR20","v":""},{"$f":"'4ava3'!$AB20","v":""},{"$f":"'5ava3'!$AB20","v":""},{"$f":"'6ava3'!$AB20","v":""},{"$f":"'7ava3'!$AR20","v":""},{"$f":"'8ava3'!$AR20","v":""},{"$f":"'9ava3'!$AR20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$G20<>\"\",'3periodo'!$G20,IF(AQ20<>\"\",AQ20,IF(COUNT(Y20:AO20)>0,(IF(AP$9=\"MS\",(IF(Y20=\"\",0,Y20*Y$6)+IF(Z20=\"\",0,Z20*Z$6)+IF(AA20=\"\",0,AA20*AA$6)+IF(AB20=\"\",0,AB20*AB$6)+IF(AC20=\"\",0,AC20*AC$6)+IF(AD20=\"\",0,AD20*AD$6)+IF(AE20=\"\",0,AE20*AE$6)+IF(AF20=\"\",0,AF20*AF$6)+IF(AG20=\"\",0,AG20*AG$6)+IF(AH20=\"\",0,AH20*AH$6)+IF(AI20=\"\",0,AI20*AI$6)+IF(AJ20=\"\",0,AJ20*AJ$6)+IF(AK20=\"\",0,AK20*AK$6)+IF(AL20=\"\",0,AL20*AL$6)+IF(AM20=\"\",0,AM20*AM$6)+IF(AN20=\"\",0,AN20*AN$6)+IF(AO20=\"\",0,AO20*AO$6))/FP20,(IF(Y20=\"\",0,Y20*Y$6*Y$8)+IF(Z20=\"\",0,Z20*Z$6*Z$8)+IF(AA20=\"\",0,AA20*AA$6*AA$8)+IF(AB20=\"\",0,AB20*AB$6*AB$8)+IF(AC20=\"\",0,AC20*AC$6*AC$8)+IF(AD20=\"\",0,AD20*AD$6*AD$8)+IF(AE20=\"\",0,AE20*AE$6*AE$8)+IF(AF20=\"\",0,AF20*AF$6*AF$8)+IF(AG20=\"\",0,AG20*AG$6*AG$8)+IF(AH20=\"\",0,AH20*AH$6*AH$8)+IF(AI20=\"\",0,AI20*AI$6*AI$8)+IF(AJ20=\"\",0,AJ20*AJ$6*AJ$8)+IF(AK20=\"\",0,AK20*AK$6*AK$8)+IF(AL20=\"\",0,AL20*AL$6*AL$8)+IF(AM20=\"\",0,AM20*AM$6*AM$8)+IF(AN20=\"\",0,AN20*AN$6*AN$8)+IF(AO20=\"\",0,AO20*AO$6*AO$8))/FP20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS20","v":""},{"$f":"'2ava3'!AS20","v":""},{"$f":"'3ava3'!AS20","v":""},{"$f":"'4ava3'!$AC20","v":""},{"$f":"'5ava3'!$AC20","v":""},{"$f":"'6ava3'!$AC20","v":""},{"$f":"'7ava3'!$AS20","v":""},{"$f":"'8ava3'!$AS20","v":""},{"$f":"'9ava3'!$AS20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$I20<>\"\",'3periodo'!$I20,IF(BL20<>\"\",BL20,IF(COUNT(AT20:BJ20)>0,(IF(BK$9=\"MS\",(IF(AT20=\"\",0,AT20*AT$6)+IF(AU20=\"\",0,AU20*AU$6)+IF(AV20=\"\",0,AV20*AV$6)+IF(AW20=\"\",0,AW20*AW$6)+IF(AX20=\"\",0,AX20*AX$6)+IF(AY20=\"\",0,AY20*AY$6)+IF(AZ20=\"\",0,AZ20*AZ$6)+IF(BA20=\"\",0,BA20*BA$6)+IF(BB20=\"\",0,BB20*BB$6)+IF(BC20=\"\",0,BC20*BC$6)+IF(BD20=\"\",0,BD20*BD$6)+IF(BE20=\"\",0,BE20*BE$6)+IF(BF20=\"\",0,BF20*BF$6)+IF(BG20=\"\",0,BG20*BG$6)+IF(BH20=\"\",0,BH20*BH$6)+IF(BI20=\"\",0,BI20*BI$6)+IF(BJ20=\"\",0,BJ20*BJ$6))/FQ20,(IF(AT20=\"\",0,AT20*AT$6*AT$8)+IF(AU20=\"\",0,AU20*AU$6*AU$8)+IF(AV20=\"\",0,AV20*AV$6*AV$8)+IF(AW20=\"\",0,AW20*AW$6*AW$8)+IF(AX20=\"\",0,AX20*AX$6*AX$8)+IF(AY20=\"\",0,AY20*AY$6*AY$8)+IF(AZ20=\"\",0,AZ20*AZ$6*AZ$8)+IF(BA20=\"\",0,BA20*BA$6*BA$8)+IF(BB20=\"\",0,BB20*BB$6*BB$8)+IF(BC20=\"\",0,BC20*BC$6*BC$8)+IF(BD20=\"\",0,BD20*BD$6*BD$8)+IF(BE20=\"\",0,BE20*BE$6*BE$8)+IF(BF20=\"\",0,BF20*BF$6*BF$8)+IF(BG20=\"\",0,BG20*BG$6*BG$8)+IF(BH20=\"\",0,BH20*BH$6*BH$8)+IF(BI20=\"\",0,BI20*BI$6*BI$8)+IF(BJ20=\"\",0,BJ20*BJ$6*BJ$8))/FQ20)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT20","v":""},{"$f":"'2ava3'!AT20","v":""},{"$f":"'3ava3'!AT20","v":""},{"$f":"'4ava3'!$AD20","v":""},{"$f":"'5ava3'!$AD20","v":""},{"$f":"'6ava3'!$AD20","v":""},{"$f":"'7ava3'!$AT20","v":""},{"$f":"'8ava3'!$AT20","v":""},{"$f":"'9ava3'!$AT20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$K20<>\"\",'3periodo'!$K20,IF(CD20<>\"\",CD20,IF(COUNT(BO20:CB20)>0,(IF(CC$9=\"MS\",(IF(BO20=\"\",0,BO20*BO$6)+IF(BP20=\"\",0,BP20*BP$6)+IF(BQ20=\"\",0,BQ20*BQ$6)+IF(BR20=\"\",0,BR20*BR$6)+IF(BS20=\"\",0,BS20*BS$6)+IF(BT20=\"\",0,BT20*BT$6)+IF(BU20=\"\",0,BU20*BU$6)+IF(BV20=\"\",0,BV20*BV$6)+IF(BW20=\"\",0,BW20*BW$6)+IF(BX20=\"\",0,BX20*BX$6)+IF(BY20=\"\",0,BY20*BY$6)+IF(BZ20=\"\",0,BZ20*BZ$6)+IF(CA20=\"\",0,CA20*CA$6)+IF(CB20=\"\",0,CB20*CB$6))/FR20,(IF(BO20=\"\",0,BO20*BO$6*BO$8)+IF(BP20=\"\",0,BP20*BP$6*BP$8)+IF(BQ20=\"\",0,BQ20*BQ$6*BQ$8)+IF(BR20=\"\",0,BR20*BR$6*BR$8)+IF(BS20=\"\",0,BS20*BS$6*BS$8)+IF(BT20=\"\",0,BT20*BT$6*BT$8)+IF(BU20=\"\",0,BU20*BU$6*BU$8)+IF(BV20=\"\",0,BV20*BV$6*BV$8)+IF(BW20=\"\",0,BW20*BW$6*BW$8)+IF(BX20=\"\",0,BX20*BX$6*BX$8)+IF(BY20=\"\",0,BY20*BY$6*BY$8)+IF(BZ20=\"\",0,BZ20*BZ$6*BZ$8)+IF(CA20=\"\",0,CA20*CA$6*CA$8)+IF(CB20=\"\",0,CB20*CB$6*CB$8))/FR20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU20","v":""},{"$f":"'2ava3'!AU20","v":""},{"$f":"'3ava3'!AU20","v":""},{"$f":"'4ava3'!$AE20","v":""},{"$f":"'5ava3'!$AE20","v":""},{"$f":"'6ava3'!$AE20","v":""},{"$f":"'7ava3'!$AU20","v":""},{"$f":"'8ava3'!$AU20","v":""},{"$f":"'9ava3'!$AU20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$K20<>\"\",'3periodo'!$K20,IF(CU20<>\"\",CU20,IF(COUNT(CE20:CS20)>0,(IF(CT$9=\"MS\",(IF(CE20=\"\",0,CE20*CE$6)+IF(CF20=\"\",0,CF20*CF$6)+IF(CG20=\"\",0,CG20*CG$6)+IF(CH20=\"\",0,CH20*CH$6)+IF(CI20=\"\",0,CI20*CI$6)+IF(CJ20=\"\",0,CJ20*CJ$6)+IF(CK20=\"\",0,CK20*CK$6)+IF(CL20=\"\",0,CL20*CL$6)+IF(CM20=\"\",0,CM20*CM$6)+IF(CN20=\"\",0,CN20*CN$6)+IF(CO20=\"\",0,CO20*CO$6)+IF(CP20=\"\",0,CP20*CP$6)+IF(CQ20=\"\",0,CQ20*CQ$6)+IF(CR20=\"\",0,CR20*CR$6)+IF(CS20=\"\",0,CS20*CS$6))/FS20,(IF(CE20=\"\",0,CE20*CE$6*CE$8)+IF(CF20=\"\",0,CF20*CF$6*CF$8)+IF(CG20=\"\",0,CG20*CG$6*CG$8)+IF(CH20=\"\",0,CH20*CH$6*CH$8)+IF(CI20=\"\",0,CI20*CI$6*CI$8)+IF(CJ20=\"\",0,CJ20*CJ$6*CJ$8)+IF(CK20=\"\",0,CK20*CK$6*CK$8)+IF(CL20=\"\",0,CL20*CL$6*CL$8)+IF(CM20=\"\",0,CM20*CM$6*CM$8)+IF(CN20=\"\",0,CN20*CN$6*CN$8)+IF(CO20=\"\",0,CO20*CO$6*CO$8)+IF(CP20=\"\",0,CP20*CP$6*CP$8)+IF(CQ20=\"\",0,CQ20*CQ$6*CQ$8)+IF(CR20=\"\",0,CR20*CR$6*CR$8)+IF(CS20=\"\",0,CS20*CS$6*CS$8))/FS20)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV20","v":""},{"$f":"'2ava3'!AV20","v":""},{"$f":"'3ava3'!AV20","v":""},{"$f":"'4ava3'!$AF20","v":""},{"$f":"'5ava3'!$AF20","v":""},{"$f":"'6ava3'!$AF20","v":""},{"$f":"'7ava3'!$AV20","v":""},{"$f":"'8ava3'!$AV20","v":""},{"$f":"'9ava3'!$AV20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$M20<>\"\",'3periodo'!$M20,IF(DN20<>\"\",DN20,IF(COUNT(DA20:DL20)>0,(IF(DM$9=\"MS\",(IF(DA20=\"\",0,DA20*DA$6)+IF(DB20=\"\",0,DB20*DB$6)+IF(DC20=\"\",0,DC20*DC$6)+IF(DD20=\"\",0,DD20*DD$6)+IF(DE20=\"\",0,DE20*DE$6)+IF(DF20=\"\",0,DF20*DF$6)+IF(DG20=\"\",0,DG20*DG$6)+IF(DH20=\"\",0,DH20*DH$6)+IF(DI20=\"\",0,DI20*DI$6)+IF(DJ20=\"\",0,DJ20*DJ$6)+IF(DK20=\"\",0,DK20*DK$6)+IF(DL20=\"\",0,DL20*DL$6))/FT20,(IF(DA20=\"\",0,DA20*DA$6*DA$8)+IF(DB20=\"\",0,DB20*DB$6*DB$8)+IF(DC20=\"\",0,DC20*DC$6*DC$8)+IF(DD20=\"\",0,DD20*DD$6*DD$8)+IF(DE20=\"\",0,DE20*DE$6*DE$8)+IF(DF20=\"\",0,DF20*DF$6*DF$8)+IF(DG20=\"\",0,DG20*DG$6*DG$8)+IF(DH20=\"\",0,DH20*DH$6*DH$8)+IF(DI20=\"\",0,DI20*DI$6*DI$8)+IF(DJ20=\"\",0,DJ20*DJ$6*DJ$8)+IF(DK20=\"\",0,DK20*DK$6*DK$8)+IF(DL20=\"\",0,DL20*DL$6*DL$8))/FT20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW20","v":""},{"$f":"'2ava3'!AW20","v":""},{"$f":"'3ava3'!AW20","v":""},{"$f":"'4ava3'!$AG20","v":""},{"$f":"'5ava3'!$AG20","v":""},{"$f":"'6ava3'!$AG20","v":""},{"$f":"'7ava3'!$AW20","v":""},{"$f":"'8ava3'!$AW20","v":""},{"$f":"'9ava3'!$AW20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$M20<>\"\",'3periodo'!$M20,IF(EB20<>\"\",EB20,IF(COUNT(DO20:DZ20)>0,(IF(EA$9=\"MS\",(IF(DO20=\"\",0,DO20*DO$6)+IF(DP20=\"\",0,DP20*DP$6)+IF(DQ20=\"\",0,DQ20*DQ$6)+IF(DR20=\"\",0,DR20*DR$6)+IF(DS20=\"\",0,DS20*DS$6)+IF(DT20=\"\",0,DT20*DT$6)+IF(DU20=\"\",0,DU20*DU$6)+IF(DV20=\"\",0,DV20*DV$6)+IF(DW20=\"\",0,DW20*DW$6)+IF(DX20=\"\",0,DX20*DX$6)+IF(DY20=\"\",0,DY20*DY$6)+IF(DZ20=\"\",0,DZ20*DZ$6))/FU20,(IF(DO20=\"\",0,DO20*DO$6*DO$8)+IF(DP20=\"\",0,DP20*DP$6*DP$8)+IF(DQ20=\"\",0,DQ20*DQ$6*DQ$8)+IF(DR20=\"\",0,DR20*DR$6*DR$8)+IF(DS20=\"\",0,DS20*DS$6*DS$8)+IF(DT20=\"\",0,DT20*DT$6*DT$8)+IF(DU20=\"\",0,DU20*DU$6*DU$8)+IF(DV20=\"\",0,DV20*DV$6*DV$8)+IF(DW20=\"\",0,DW20*DW$6*DW$8)+IF(DX20=\"\",0,DX20*DX$6*DX$8)+IF(DY20=\"\",0,DY20*DY$6*DY$8)+IF(DZ20=\"\",0,DZ20*DZ$6*DZ$8))/FU20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX20","v":""},{"$f":"'2ava3'!AX20","v":""},{"$f":"'3ava3'!AX20","v":""},{"$f":"'4ava3'!$AH20","v":""},{"$f":"'5ava3'!$AH20","v":""},{"$f":"'6ava3'!$AH20","v":""},{"$f":"'7ava3'!$AX20","v":""},{"$f":"'8ava3'!$AX20","v":""},{"$f":"'9ava3'!$AX20","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,B20=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$M20<>\"\",'3periodo'!$M20,IF(EP20<>\"\",EP20,IF(COUNT(EC20:EN20)>0,(IF(EO$9=\"MS\",(IF(EC20=\"\",0,EC20*EC$6)+IF(ED20=\"\",0,ED20*ED$6)+IF(EE20=\"\",0,EE20*EE$6)+IF(EF20=\"\",0,EF20*EF$6)+IF(EG20=\"\",0,EG20*EG$6)+IF(EH20=\"\",0,EH20*EH$6)+IF(EI20=\"\",0,EI20*EI$6)+IF(EJ20=\"\",0,EJ20*EJ$6)+IF(EK20=\"\",0,EK20*EK$6)+IF(EL20=\"\",0,EL20*EL$6)+IF(EM20=\"\",0,EM20*EM$6)+IF(EN20=\"\",0,EN20*EN$6))/FV20,(IF(EC20=\"\",0,EC20*EC$6*EC$8)+IF(ED20=\"\",0,ED20*ED$6*ED$8)+IF(EE20=\"\",0,EE20*EE$6*EE$8)+IF(EF20=\"\",0,EF20*EF$6*EF$8)+IF(EG20=\"\",0,EG20*EG$6*EG$8)+IF(EH20=\"\",0,EH20*EH$6*EH$8)+IF(EI20=\"\",0,EI20*EI$6*EI$8)+IF(EJ20=\"\",0,EJ20*EJ$6*EJ$8)+IF(EK20=\"\",0,EK20*EK$6*EK$8)+IF(EL20=\"\",0,EL20*EL$6*EL$8)+IF(EM20=\"\",0,EM20*EM$6*EM$8)+IF(EN20=\"\",0,EN20*EN$6*EN$8))/FV20)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U20=\"\",0,U20)*(ac_5+(FO20*ACS_3))+IF(dominios1!U20=\"\",0,dominios1!U20)*(ac_3+(acs_1*dominios1!FO20))+IF(dominios2!U20=\"\",0,dominios2!U20)*(ac_4+(dominios2!FO20*ACS_2)))/(IF(U20=\"\",0,ac_5+(FO20*ACS_3))+IF(dominios1!U20=\"\",0,ac_3+(acs_1*dominios1!FO20))+IF(dominios2!U20=\"\",0,ac_4+(dominios2!FO20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP20=\"\",0,AP20)*(ac_5+(FP20*ACS_3))+IF(dominios1!AP20=\"\",0,dominios1!AP20)*(ac_3+(acs_1*dominios1!FP20))+IF(dominios2!AP20=\"\",0,dominios2!AP20)*(ac_4+(dominios2!FP20*ACS_2)))/(IF(AP20=\"\",0,ac_5+(FP20*ACS_3))+IF(dominios1!AP20=\"\",0,ac_3+(dominios1!FP20*acs_1))+IF(dominios2!AP20=\"\",0,ac_4+(dominios2!FP20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK20=\"\",0,BK20)*(ac_5+(FQ20*ACS_3))+IF(dominios1!BK20=\"\",0,dominios1!BK20)*(ac_3+(acs_1*dominios1!FQ20))+IF(dominios2!BK20=\"\",0,dominios2!BK20)*(ac_4+(dominios2!FQ20*ACS_2)))/(IF(BK20=\"\",0,ac_5+(FQ20*ACS_3))+IF(dominios1!BK20=\"\",0,ac_3+(dominios1!FQ20*acs_1))+IF(dominios2!BK20=\"\",0,ac_4+(dominios2!FQ20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC20=\"\",0,CC20)*(ac_5+(FR20*ACS_3))+IF(dominios1!CC20=\"\",0,dominios1!CC20)*(ac_3+(acs_1*dominios1!FR20))+IF(dominios2!CC20=\"\",0,dominios2!CC20)*(ac_4+(dominios2!FR20*ACS_2)))/(IF(CC20=\"\",0,ac_5+(FR20*ACS_3))+IF(dominios1!CC20=\"\",0,ac_3+(dominios1!FR20*acs_1))+IF(dominios2!CC20=\"\",0,ac_4+(dominios2!FR20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT20=\"\",0,CT20)*(ac_5+(FS20*ACS_3))+IF(dominios1!CT20=\"\",0,dominios1!CT20)*(ac_3+(dominios1!FS20*acs_1))+IF(dominios2!CT20=\"\",0,dominios2!CT20)*(ac_4+(dominios2!FS20*ACS_2)))/(IF(CT20=\"\",0,ac_5+(FS20*ACS_3))+IF(dominios1!CT20=\"\",0,ac_3+(acs_1*dominios1!FS20))+IF(dominios2!CT20=\"\",0,ac_4+(dominios2!FS20*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM20=\"\",0,DM20)*(ac_5+(FT20*ACS_3))+IF(dominios1!DM20=\"\",0,dominios1!DM20)*(ac_3+(dominios1!FT20*acs_1))+IF(dominios2!DM20=\"\",0,dominios2!DM20)*(ac_4+(ACS_2*dominios2!FT20)))/(IF(DM20=\"\",0,ac_5+(FT20*ACS_3))+IF(dominios1!DM20=\"\",0,ac_3+(dominios1!FT20*acs_1))+IF(dominios2!DM20=\"\",0,ac_4+(dominios2!FT20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA20=\"\",0,EA20)*(ac_5+(FU20*ACS_3))+IF(dominios1!EA20=\"\",0,dominios1!EA20)*(ac_3+(acs_1*dominios1!FU20))+IF(dominios2!EA20=\"\",0,dominios2!EA20)*(ac_4+(dominios2!FU20*ACS_2)))/(IF(EA20=\"\",0,ac_5+(FU20*ACS_3))+IF(dominios1!EA20=\"\",0,ac_3+(dominios1!FU20*acs_1))+IF(dominios2!EA20=\"\",0,ac_4+(dominios2!FU20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO20=\"\",0,EO20)*(ac_5+(FV20*ACS_3))+IF(dominios1!EO20=\"\",0,dominios1!EO20)*(ac_3+(acs_1*dominios1!FV20))+IF(dominios2!EO20=\"\",0,dominios2!EO20)*(ac_4+(dominios2!FV20*ACS_2)))/(IF(EO20=\"\",0,ac_5+(FV20*ACS_3))+IF(dominios1!EO20=\"\",0,ac_3+(dominios1!FV20*acs_1))+IF(dominios2!EO20=\"\",0,ac_4+(dominios2!FV20*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(Y20:AO20)=0,OR(AQ20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_2=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(AO20=\"\",0,AO$8)),COUNT(Y20:AO20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_3=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BO20:CB20)=0,OR(CD20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_4=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BW20=\"\",0,BW$8)+IF(BX20=\"\",0,BX$8)+IF(BY20=\"\",0,BY$8)+IF(BZ20=\"\",0,BZ$8)+IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)),COUNT(BO20:CB20)))","v":0},{"$f":"IF(AND(COUNT(CE20:CS20)=0,OR(CU20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_4=\"MP\",((IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(CI20=\"\",0,CI$8)+IF(CJ20=\"\",0,CJ$8)+IF(CK20=\"\",0,CK$8)+IF(CL20=\"\",0,CL$8)+IF(CM20=\"\",0,CM$8)+IF(CN20=\"\",0,CN$8)+IF(CO20=\"\",0,CO$8)+IF(CP20=\"\",0,CP$8)+IF(CQ20=\"\",0,CQ$8)+IF(CR20=\"\",0,CR$8)+IF(CS20=\"\",0,CS$8))),COUNT(CE20:CS20)))","v":0},{"$f":"IF(AND(COUNT(DA20:DL20)=0,OR(DN20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_5=\"MP\",(IF(DA20=\"\",0,DA$8)+IF(DB20=\"\",0,DB$8)+IF(DC20=\"\",0,DC$8)+IF(DD20=\"\",0,DD$8)+IF(DE20=\"\",0,DE$8)+IF(DF20=\"\",0,DF$8)+IF(DG20=\"\",0,DG$8)+IF(DH20=\"\",0,DH$8)+IF(DI20=\"\",0,DI$8)+IF(DJ20=\"\",0,DJ$8)+IF(DK20=\"\",0,DK$8)+IF(DL20=\"\",0,DL$8)),COUNT(DA20:DL20)))","v":0},{"$f":"IF(AND(COUNT(DO20:DZ20)=0,OR(EB20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_5=\"MP\",(IF(DO20=\"\",0,DO$8)+IF(DP20=\"\",0,DP$8)+IF(DQ20=\"\",0,DQ$8)+IF(DR20=\"\",0,DR$8)+IF(DS20=\"\",0,DS$8)+IF(DT20=\"\",0,DT$8)+IF(DU20=\"\",0,DU$8)+IF(DV20=\"\",0,DV$8)+IF(DW20=\"\",0,DW$8)+IF(DX20=\"\",0,DX$8)+IF(DY20=\"\",0,DY$8)+IF(DZ20=\"\",0,DZ$8)),COUNT(DO20:DZ20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'1periodo'!E20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0},0,{"$f":"SUM(FW20,atitudes1!DF20)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'3periodo'!E20<>\"\")),1,IF(de_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(Y20:AO20)=0,OR(AQ20<>\"\",'3periodo'!G20<>\"\")),1,IF(de_2=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(AO20=\"\",0,AO$8)),COUNT(Y20:AO20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'3periodo'!I20<>\"\")),1,IF(de_3=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BO20:CB20)=0,OR(CD20<>\"\",'3periodo'!K20<>\"\")),1,IF(de_4=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BW20=\"\",0,BW$8)+IF(BX20=\"\",0,BX$8)+IF(BY20=\"\",0,BY$8)+IF(BZ20=\"\",0,BZ$8)+IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)),COUNT(BO20:CB20)))","v":0},{"$f":"IF(AND(COUNT(CE20:CS20)=0,OR(CU20<>\"\",'3periodo'!K20<>\"\")),1,IF(de_4=\"MP\",((IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(CI20=\"\",0,CI$8)+IF(CJ20=\"\",0,CJ$8)+IF(CK20=\"\",0,CK$8)+IF(CL20=\"\",0,CL$8)+IF(CM20=\"\",0,CM$8)+IF(CN20=\"\",0,CN$8)+IF(CO20=\"\",0,CO$8)+IF(CP20=\"\",0,CP$8)+IF(CQ20=\"\",0,CQ$8)+IF(CR20=\"\",0,CR$8)+IF(CS20=\"\",0,CS$8))),COUNT(CE20:CS20)))","v":0},{"$f":"IF(AND(COUNT(DA20:DL20)=0,OR(DN20<>\"\",'3periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(DA20=\"\",0,DA$8)+IF(DB20=\"\",0,DB$8)+IF(DC20=\"\",0,DC$8)+IF(DD20=\"\",0,DD$8)+IF(DE20=\"\",0,DE$8)+IF(DF20=\"\",0,DF$8)+IF(DG20=\"\",0,DG$8)+IF(DH20=\"\",0,DH$8)+IF(DI20=\"\",0,DI$8)+IF(DJ20=\"\",0,DJ$8)+IF(DK20=\"\",0,DK$8)+IF(DL20=\"\",0,DL$8)),COUNT(DA20:DL20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'3periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0},{"$f":"IF(AND(COUNT(EC20:EN20)=0,OR(EP20<>\"\",'3periodo'!M20<>\"\")),1,IF(de_5=\"MP\",(IF(EC20=\"\",0,EC$8)+IF(ED20=\"\",0,ED$8)+IF(EE20=\"\",0,EE$8)+IF(EF20=\"\",0,EF$8)+IF(EG20=\"\",0,EG$8)+IF(EH20=\"\",0,EH$8)+IF(EI20=\"\",0,EI$8)+IF(EJ20=\"\",0,EJ$8)+IF(EK20=\"\",0,EK$8)+IF(EL20=\"\",0,EL$8)+IF(EM20=\"\",0,EM$8)+IF(EN20=\"\",0,EN$8)),COUNT(EC20:EN20)))","v":0}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ21","v":""},{"$f":"'2ava3'!AQ21","v":""},{"$f":"'3ava3'!AQ21","v":""},{"$f":"'4ava3'!$AA21","v":""},{"$f":"'5ava3'!$AA21","v":""},{"$f":"'6ava3'!$AA21","v":""},{"$f":"'7ava3'!$AQ21","v":""},{"$f":"'8ava3'!$AQ21","v":""},{"$f":"'9ava3'!$AQ21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$E21<>\"\",'3periodo'!$E21,IF(V21<>\"\",V21,IF(COUNT(D21:T21)>0,(IF(U$9=\"MS\",(IF(D21=\"\",0,D21*D$6)+IF(E21=\"\",0,E21*E$6)+IF(F21=\"\",0,F21*F$6)+IF(G21=\"\",0,G21*G$6)+IF(H21=\"\",0,H21*H$6)+IF(I21=\"\",0,I21*I$6)+IF(J21=\"\",0,J21*J$6)+IF(K21=\"\",0,K21*K$6)+IF(L21=\"\",0,L21*L$6)+IF(M21=\"\",0,M21*M$6)+IF(N21=\"\",0,N21*N$6)+IF(O21=\"\",0,O21*O$6)+IF(P21=\"\",0,P21*P$6)+IF(Q21=\"\",0,Q21*Q$6)+IF(R21=\"\",0,R21*R$6)+IF(S21=\"\",0,S21*S$6)+IF(T21=\"\",0,T21*T$6))/FO21,(IF(D21=\"\",0,D21*D$6*D$8)+IF(E21=\"\",0,E21*E$6*E$8)+IF(F21=\"\",0,F21*F$6*F$8)+IF(G21=\"\",0,G21*G$6*G$8)+IF(H21=\"\",0,H21*H$6*H$8)+IF(I21=\"\",0,I21*I$6*I$8)+IF(J21=\"\",0,J21*J$6*J$8)+IF(K21=\"\",0,K21*K$6*K$8)+IF(L21=\"\",0,L21*L$6*L$8)+IF(M21=\"\",0,M21*M$6*M$8)+IF(N21=\"\",0,N21*N$6*N$8)+IF(O21=\"\",0,O21*O$6*O$8)+IF(P21=\"\",0,P21*P$6*P$8)+IF(Q21=\"\",0,Q21*Q$6*Q$8)+IF(R21=\"\",0,R21*R$6*R$8)+IF(S21=\"\",0,S21*S$6*S$8)+IF(T21=\"\",0,T21*T$6*T$8))/FO21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR21","v":""},{"$f":"'2ava3'!AR21","v":""},{"$f":"'3ava3'!AR21","v":""},{"$f":"'4ava3'!$AB21","v":""},{"$f":"'5ava3'!$AB21","v":""},{"$f":"'6ava3'!$AB21","v":""},{"$f":"'7ava3'!$AR21","v":""},{"$f":"'8ava3'!$AR21","v":""},{"$f":"'9ava3'!$AR21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$G21<>\"\",'3periodo'!$G21,IF(AQ21<>\"\",AQ21,IF(COUNT(Y21:AO21)>0,(IF(AP$9=\"MS\",(IF(Y21=\"\",0,Y21*Y$6)+IF(Z21=\"\",0,Z21*Z$6)+IF(AA21=\"\",0,AA21*AA$6)+IF(AB21=\"\",0,AB21*AB$6)+IF(AC21=\"\",0,AC21*AC$6)+IF(AD21=\"\",0,AD21*AD$6)+IF(AE21=\"\",0,AE21*AE$6)+IF(AF21=\"\",0,AF21*AF$6)+IF(AG21=\"\",0,AG21*AG$6)+IF(AH21=\"\",0,AH21*AH$6)+IF(AI21=\"\",0,AI21*AI$6)+IF(AJ21=\"\",0,AJ21*AJ$6)+IF(AK21=\"\",0,AK21*AK$6)+IF(AL21=\"\",0,AL21*AL$6)+IF(AM21=\"\",0,AM21*AM$6)+IF(AN21=\"\",0,AN21*AN$6)+IF(AO21=\"\",0,AO21*AO$6))/FP21,(IF(Y21=\"\",0,Y21*Y$6*Y$8)+IF(Z21=\"\",0,Z21*Z$6*Z$8)+IF(AA21=\"\",0,AA21*AA$6*AA$8)+IF(AB21=\"\",0,AB21*AB$6*AB$8)+IF(AC21=\"\",0,AC21*AC$6*AC$8)+IF(AD21=\"\",0,AD21*AD$6*AD$8)+IF(AE21=\"\",0,AE21*AE$6*AE$8)+IF(AF21=\"\",0,AF21*AF$6*AF$8)+IF(AG21=\"\",0,AG21*AG$6*AG$8)+IF(AH21=\"\",0,AH21*AH$6*AH$8)+IF(AI21=\"\",0,AI21*AI$6*AI$8)+IF(AJ21=\"\",0,AJ21*AJ$6*AJ$8)+IF(AK21=\"\",0,AK21*AK$6*AK$8)+IF(AL21=\"\",0,AL21*AL$6*AL$8)+IF(AM21=\"\",0,AM21*AM$6*AM$8)+IF(AN21=\"\",0,AN21*AN$6*AN$8)+IF(AO21=\"\",0,AO21*AO$6*AO$8))/FP21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS21","v":""},{"$f":"'2ava3'!AS21","v":""},{"$f":"'3ava3'!AS21","v":""},{"$f":"'4ava3'!$AC21","v":""},{"$f":"'5ava3'!$AC21","v":""},{"$f":"'6ava3'!$AC21","v":""},{"$f":"'7ava3'!$AS21","v":""},{"$f":"'8ava3'!$AS21","v":""},{"$f":"'9ava3'!$AS21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$I21<>\"\",'3periodo'!$I21,IF(BL21<>\"\",BL21,IF(COUNT(AT21:BJ21)>0,(IF(BK$9=\"MS\",(IF(AT21=\"\",0,AT21*AT$6)+IF(AU21=\"\",0,AU21*AU$6)+IF(AV21=\"\",0,AV21*AV$6)+IF(AW21=\"\",0,AW21*AW$6)+IF(AX21=\"\",0,AX21*AX$6)+IF(AY21=\"\",0,AY21*AY$6)+IF(AZ21=\"\",0,AZ21*AZ$6)+IF(BA21=\"\",0,BA21*BA$6)+IF(BB21=\"\",0,BB21*BB$6)+IF(BC21=\"\",0,BC21*BC$6)+IF(BD21=\"\",0,BD21*BD$6)+IF(BE21=\"\",0,BE21*BE$6)+IF(BF21=\"\",0,BF21*BF$6)+IF(BG21=\"\",0,BG21*BG$6)+IF(BH21=\"\",0,BH21*BH$6)+IF(BI21=\"\",0,BI21*BI$6)+IF(BJ21=\"\",0,BJ21*BJ$6))/FQ21,(IF(AT21=\"\",0,AT21*AT$6*AT$8)+IF(AU21=\"\",0,AU21*AU$6*AU$8)+IF(AV21=\"\",0,AV21*AV$6*AV$8)+IF(AW21=\"\",0,AW21*AW$6*AW$8)+IF(AX21=\"\",0,AX21*AX$6*AX$8)+IF(AY21=\"\",0,AY21*AY$6*AY$8)+IF(AZ21=\"\",0,AZ21*AZ$6*AZ$8)+IF(BA21=\"\",0,BA21*BA$6*BA$8)+IF(BB21=\"\",0,BB21*BB$6*BB$8)+IF(BC21=\"\",0,BC21*BC$6*BC$8)+IF(BD21=\"\",0,BD21*BD$6*BD$8)+IF(BE21=\"\",0,BE21*BE$6*BE$8)+IF(BF21=\"\",0,BF21*BF$6*BF$8)+IF(BG21=\"\",0,BG21*BG$6*BG$8)+IF(BH21=\"\",0,BH21*BH$6*BH$8)+IF(BI21=\"\",0,BI21*BI$6*BI$8)+IF(BJ21=\"\",0,BJ21*BJ$6*BJ$8))/FQ21)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT21","v":""},{"$f":"'2ava3'!AT21","v":""},{"$f":"'3ava3'!AT21","v":""},{"$f":"'4ava3'!$AD21","v":""},{"$f":"'5ava3'!$AD21","v":""},{"$f":"'6ava3'!$AD21","v":""},{"$f":"'7ava3'!$AT21","v":""},{"$f":"'8ava3'!$AT21","v":""},{"$f":"'9ava3'!$AT21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$K21<>\"\",'3periodo'!$K21,IF(CD21<>\"\",CD21,IF(COUNT(BO21:CB21)>0,(IF(CC$9=\"MS\",(IF(BO21=\"\",0,BO21*BO$6)+IF(BP21=\"\",0,BP21*BP$6)+IF(BQ21=\"\",0,BQ21*BQ$6)+IF(BR21=\"\",0,BR21*BR$6)+IF(BS21=\"\",0,BS21*BS$6)+IF(BT21=\"\",0,BT21*BT$6)+IF(BU21=\"\",0,BU21*BU$6)+IF(BV21=\"\",0,BV21*BV$6)+IF(BW21=\"\",0,BW21*BW$6)+IF(BX21=\"\",0,BX21*BX$6)+IF(BY21=\"\",0,BY21*BY$6)+IF(BZ21=\"\",0,BZ21*BZ$6)+IF(CA21=\"\",0,CA21*CA$6)+IF(CB21=\"\",0,CB21*CB$6))/FR21,(IF(BO21=\"\",0,BO21*BO$6*BO$8)+IF(BP21=\"\",0,BP21*BP$6*BP$8)+IF(BQ21=\"\",0,BQ21*BQ$6*BQ$8)+IF(BR21=\"\",0,BR21*BR$6*BR$8)+IF(BS21=\"\",0,BS21*BS$6*BS$8)+IF(BT21=\"\",0,BT21*BT$6*BT$8)+IF(BU21=\"\",0,BU21*BU$6*BU$8)+IF(BV21=\"\",0,BV21*BV$6*BV$8)+IF(BW21=\"\",0,BW21*BW$6*BW$8)+IF(BX21=\"\",0,BX21*BX$6*BX$8)+IF(BY21=\"\",0,BY21*BY$6*BY$8)+IF(BZ21=\"\",0,BZ21*BZ$6*BZ$8)+IF(CA21=\"\",0,CA21*CA$6*CA$8)+IF(CB21=\"\",0,CB21*CB$6*CB$8))/FR21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU21","v":""},{"$f":"'2ava3'!AU21","v":""},{"$f":"'3ava3'!AU21","v":""},{"$f":"'4ava3'!$AE21","v":""},{"$f":"'5ava3'!$AE21","v":""},{"$f":"'6ava3'!$AE21","v":""},{"$f":"'7ava3'!$AU21","v":""},{"$f":"'8ava3'!$AU21","v":""},{"$f":"'9ava3'!$AU21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$K21<>\"\",'3periodo'!$K21,IF(CU21<>\"\",CU21,IF(COUNT(CE21:CS21)>0,(IF(CT$9=\"MS\",(IF(CE21=\"\",0,CE21*CE$6)+IF(CF21=\"\",0,CF21*CF$6)+IF(CG21=\"\",0,CG21*CG$6)+IF(CH21=\"\",0,CH21*CH$6)+IF(CI21=\"\",0,CI21*CI$6)+IF(CJ21=\"\",0,CJ21*CJ$6)+IF(CK21=\"\",0,CK21*CK$6)+IF(CL21=\"\",0,CL21*CL$6)+IF(CM21=\"\",0,CM21*CM$6)+IF(CN21=\"\",0,CN21*CN$6)+IF(CO21=\"\",0,CO21*CO$6)+IF(CP21=\"\",0,CP21*CP$6)+IF(CQ21=\"\",0,CQ21*CQ$6)+IF(CR21=\"\",0,CR21*CR$6)+IF(CS21=\"\",0,CS21*CS$6))/FS21,(IF(CE21=\"\",0,CE21*CE$6*CE$8)+IF(CF21=\"\",0,CF21*CF$6*CF$8)+IF(CG21=\"\",0,CG21*CG$6*CG$8)+IF(CH21=\"\",0,CH21*CH$6*CH$8)+IF(CI21=\"\",0,CI21*CI$6*CI$8)+IF(CJ21=\"\",0,CJ21*CJ$6*CJ$8)+IF(CK21=\"\",0,CK21*CK$6*CK$8)+IF(CL21=\"\",0,CL21*CL$6*CL$8)+IF(CM21=\"\",0,CM21*CM$6*CM$8)+IF(CN21=\"\",0,CN21*CN$6*CN$8)+IF(CO21=\"\",0,CO21*CO$6*CO$8)+IF(CP21=\"\",0,CP21*CP$6*CP$8)+IF(CQ21=\"\",0,CQ21*CQ$6*CQ$8)+IF(CR21=\"\",0,CR21*CR$6*CR$8)+IF(CS21=\"\",0,CS21*CS$6*CS$8))/FS21)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV21","v":""},{"$f":"'2ava3'!AV21","v":""},{"$f":"'3ava3'!AV21","v":""},{"$f":"'4ava3'!$AF21","v":""},{"$f":"'5ava3'!$AF21","v":""},{"$f":"'6ava3'!$AF21","v":""},{"$f":"'7ava3'!$AV21","v":""},{"$f":"'8ava3'!$AV21","v":""},{"$f":"'9ava3'!$AV21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$M21<>\"\",'3periodo'!$M21,IF(DN21<>\"\",DN21,IF(COUNT(DA21:DL21)>0,(IF(DM$9=\"MS\",(IF(DA21=\"\",0,DA21*DA$6)+IF(DB21=\"\",0,DB21*DB$6)+IF(DC21=\"\",0,DC21*DC$6)+IF(DD21=\"\",0,DD21*DD$6)+IF(DE21=\"\",0,DE21*DE$6)+IF(DF21=\"\",0,DF21*DF$6)+IF(DG21=\"\",0,DG21*DG$6)+IF(DH21=\"\",0,DH21*DH$6)+IF(DI21=\"\",0,DI21*DI$6)+IF(DJ21=\"\",0,DJ21*DJ$6)+IF(DK21=\"\",0,DK21*DK$6)+IF(DL21=\"\",0,DL21*DL$6))/FT21,(IF(DA21=\"\",0,DA21*DA$6*DA$8)+IF(DB21=\"\",0,DB21*DB$6*DB$8)+IF(DC21=\"\",0,DC21*DC$6*DC$8)+IF(DD21=\"\",0,DD21*DD$6*DD$8)+IF(DE21=\"\",0,DE21*DE$6*DE$8)+IF(DF21=\"\",0,DF21*DF$6*DF$8)+IF(DG21=\"\",0,DG21*DG$6*DG$8)+IF(DH21=\"\",0,DH21*DH$6*DH$8)+IF(DI21=\"\",0,DI21*DI$6*DI$8)+IF(DJ21=\"\",0,DJ21*DJ$6*DJ$8)+IF(DK21=\"\",0,DK21*DK$6*DK$8)+IF(DL21=\"\",0,DL21*DL$6*DL$8))/FT21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW21","v":""},{"$f":"'2ava3'!AW21","v":""},{"$f":"'3ava3'!AW21","v":""},{"$f":"'4ava3'!$AG21","v":""},{"$f":"'5ava3'!$AG21","v":""},{"$f":"'6ava3'!$AG21","v":""},{"$f":"'7ava3'!$AW21","v":""},{"$f":"'8ava3'!$AW21","v":""},{"$f":"'9ava3'!$AW21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$M21<>\"\",'3periodo'!$M21,IF(EB21<>\"\",EB21,IF(COUNT(DO21:DZ21)>0,(IF(EA$9=\"MS\",(IF(DO21=\"\",0,DO21*DO$6)+IF(DP21=\"\",0,DP21*DP$6)+IF(DQ21=\"\",0,DQ21*DQ$6)+IF(DR21=\"\",0,DR21*DR$6)+IF(DS21=\"\",0,DS21*DS$6)+IF(DT21=\"\",0,DT21*DT$6)+IF(DU21=\"\",0,DU21*DU$6)+IF(DV21=\"\",0,DV21*DV$6)+IF(DW21=\"\",0,DW21*DW$6)+IF(DX21=\"\",0,DX21*DX$6)+IF(DY21=\"\",0,DY21*DY$6)+IF(DZ21=\"\",0,DZ21*DZ$6))/FU21,(IF(DO21=\"\",0,DO21*DO$6*DO$8)+IF(DP21=\"\",0,DP21*DP$6*DP$8)+IF(DQ21=\"\",0,DQ21*DQ$6*DQ$8)+IF(DR21=\"\",0,DR21*DR$6*DR$8)+IF(DS21=\"\",0,DS21*DS$6*DS$8)+IF(DT21=\"\",0,DT21*DT$6*DT$8)+IF(DU21=\"\",0,DU21*DU$6*DU$8)+IF(DV21=\"\",0,DV21*DV$6*DV$8)+IF(DW21=\"\",0,DW21*DW$6*DW$8)+IF(DX21=\"\",0,DX21*DX$6*DX$8)+IF(DY21=\"\",0,DY21*DY$6*DY$8)+IF(DZ21=\"\",0,DZ21*DZ$6*DZ$8))/FU21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX21","v":""},{"$f":"'2ava3'!AX21","v":""},{"$f":"'3ava3'!AX21","v":""},{"$f":"'4ava3'!$AH21","v":""},{"$f":"'5ava3'!$AH21","v":""},{"$f":"'6ava3'!$AH21","v":""},{"$f":"'7ava3'!$AX21","v":""},{"$f":"'8ava3'!$AX21","v":""},{"$f":"'9ava3'!$AX21","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,B21=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$M21<>\"\",'3periodo'!$M21,IF(EP21<>\"\",EP21,IF(COUNT(EC21:EN21)>0,(IF(EO$9=\"MS\",(IF(EC21=\"\",0,EC21*EC$6)+IF(ED21=\"\",0,ED21*ED$6)+IF(EE21=\"\",0,EE21*EE$6)+IF(EF21=\"\",0,EF21*EF$6)+IF(EG21=\"\",0,EG21*EG$6)+IF(EH21=\"\",0,EH21*EH$6)+IF(EI21=\"\",0,EI21*EI$6)+IF(EJ21=\"\",0,EJ21*EJ$6)+IF(EK21=\"\",0,EK21*EK$6)+IF(EL21=\"\",0,EL21*EL$6)+IF(EM21=\"\",0,EM21*EM$6)+IF(EN21=\"\",0,EN21*EN$6))/FV21,(IF(EC21=\"\",0,EC21*EC$6*EC$8)+IF(ED21=\"\",0,ED21*ED$6*ED$8)+IF(EE21=\"\",0,EE21*EE$6*EE$8)+IF(EF21=\"\",0,EF21*EF$6*EF$8)+IF(EG21=\"\",0,EG21*EG$6*EG$8)+IF(EH21=\"\",0,EH21*EH$6*EH$8)+IF(EI21=\"\",0,EI21*EI$6*EI$8)+IF(EJ21=\"\",0,EJ21*EJ$6*EJ$8)+IF(EK21=\"\",0,EK21*EK$6*EK$8)+IF(EL21=\"\",0,EL21*EL$6*EL$8)+IF(EM21=\"\",0,EM21*EM$6*EM$8)+IF(EN21=\"\",0,EN21*EN$6*EN$8))/FV21)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U21=\"\",0,U21)*(ac_5+(FO21*ACS_3))+IF(dominios1!U21=\"\",0,dominios1!U21)*(ac_3+(acs_1*dominios1!FO21))+IF(dominios2!U21=\"\",0,dominios2!U21)*(ac_4+(dominios2!FO21*ACS_2)))/(IF(U21=\"\",0,ac_5+(FO21*ACS_3))+IF(dominios1!U21=\"\",0,ac_3+(acs_1*dominios1!FO21))+IF(dominios2!U21=\"\",0,ac_4+(dominios2!FO21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP21=\"\",0,AP21)*(ac_5+(FP21*ACS_3))+IF(dominios1!AP21=\"\",0,dominios1!AP21)*(ac_3+(acs_1*dominios1!FP21))+IF(dominios2!AP21=\"\",0,dominios2!AP21)*(ac_4+(dominios2!FP21*ACS_2)))/(IF(AP21=\"\",0,ac_5+(FP21*ACS_3))+IF(dominios1!AP21=\"\",0,ac_3+(dominios1!FP21*acs_1))+IF(dominios2!AP21=\"\",0,ac_4+(dominios2!FP21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK21=\"\",0,BK21)*(ac_5+(FQ21*ACS_3))+IF(dominios1!BK21=\"\",0,dominios1!BK21)*(ac_3+(acs_1*dominios1!FQ21))+IF(dominios2!BK21=\"\",0,dominios2!BK21)*(ac_4+(dominios2!FQ21*ACS_2)))/(IF(BK21=\"\",0,ac_5+(FQ21*ACS_3))+IF(dominios1!BK21=\"\",0,ac_3+(dominios1!FQ21*acs_1))+IF(dominios2!BK21=\"\",0,ac_4+(dominios2!FQ21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC21=\"\",0,CC21)*(ac_5+(FR21*ACS_3))+IF(dominios1!CC21=\"\",0,dominios1!CC21)*(ac_3+(acs_1*dominios1!FR21))+IF(dominios2!CC21=\"\",0,dominios2!CC21)*(ac_4+(dominios2!FR21*ACS_2)))/(IF(CC21=\"\",0,ac_5+(FR21*ACS_3))+IF(dominios1!CC21=\"\",0,ac_3+(dominios1!FR21*acs_1))+IF(dominios2!CC21=\"\",0,ac_4+(dominios2!FR21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT21=\"\",0,CT21)*(ac_5+(FS21*ACS_3))+IF(dominios1!CT21=\"\",0,dominios1!CT21)*(ac_3+(dominios1!FS21*acs_1))+IF(dominios2!CT21=\"\",0,dominios2!CT21)*(ac_4+(dominios2!FS21*ACS_2)))/(IF(CT21=\"\",0,ac_5+(FS21*ACS_3))+IF(dominios1!CT21=\"\",0,ac_3+(acs_1*dominios1!FS21))+IF(dominios2!CT21=\"\",0,ac_4+(dominios2!FS21*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM21=\"\",0,DM21)*(ac_5+(FT21*ACS_3))+IF(dominios1!DM21=\"\",0,dominios1!DM21)*(ac_3+(dominios1!FT21*acs_1))+IF(dominios2!DM21=\"\",0,dominios2!DM21)*(ac_4+(ACS_2*dominios2!FT21)))/(IF(DM21=\"\",0,ac_5+(FT21*ACS_3))+IF(dominios1!DM21=\"\",0,ac_3+(dominios1!FT21*acs_1))+IF(dominios2!DM21=\"\",0,ac_4+(dominios2!FT21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA21=\"\",0,EA21)*(ac_5+(FU21*ACS_3))+IF(dominios1!EA21=\"\",0,dominios1!EA21)*(ac_3+(acs_1*dominios1!FU21))+IF(dominios2!EA21=\"\",0,dominios2!EA21)*(ac_4+(dominios2!FU21*ACS_2)))/(IF(EA21=\"\",0,ac_5+(FU21*ACS_3))+IF(dominios1!EA21=\"\",0,ac_3+(dominios1!FU21*acs_1))+IF(dominios2!EA21=\"\",0,ac_4+(dominios2!FU21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO21=\"\",0,EO21)*(ac_5+(FV21*ACS_3))+IF(dominios1!EO21=\"\",0,dominios1!EO21)*(ac_3+(acs_1*dominios1!FV21))+IF(dominios2!EO21=\"\",0,dominios2!EO21)*(ac_4+(dominios2!FV21*ACS_2)))/(IF(EO21=\"\",0,ac_5+(FV21*ACS_3))+IF(dominios1!EO21=\"\",0,ac_3+(dominios1!FV21*acs_1))+IF(dominios2!EO21=\"\",0,ac_4+(dominios2!FV21*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(Y21:AO21)=0,OR(AQ21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_2=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(AO21=\"\",0,AO$8)),COUNT(Y21:AO21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_3=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BO21:CB21)=0,OR(CD21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_4=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BW21=\"\",0,BW$8)+IF(BX21=\"\",0,BX$8)+IF(BY21=\"\",0,BY$8)+IF(BZ21=\"\",0,BZ$8)+IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)),COUNT(BO21:CB21)))","v":0},{"$f":"IF(AND(COUNT(CE21:CS21)=0,OR(CU21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_4=\"MP\",((IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(CI21=\"\",0,CI$8)+IF(CJ21=\"\",0,CJ$8)+IF(CK21=\"\",0,CK$8)+IF(CL21=\"\",0,CL$8)+IF(CM21=\"\",0,CM$8)+IF(CN21=\"\",0,CN$8)+IF(CO21=\"\",0,CO$8)+IF(CP21=\"\",0,CP$8)+IF(CQ21=\"\",0,CQ$8)+IF(CR21=\"\",0,CR$8)+IF(CS21=\"\",0,CS$8))),COUNT(CE21:CS21)))","v":0},{"$f":"IF(AND(COUNT(DA21:DL21)=0,OR(DN21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_5=\"MP\",(IF(DA21=\"\",0,DA$8)+IF(DB21=\"\",0,DB$8)+IF(DC21=\"\",0,DC$8)+IF(DD21=\"\",0,DD$8)+IF(DE21=\"\",0,DE$8)+IF(DF21=\"\",0,DF$8)+IF(DG21=\"\",0,DG$8)+IF(DH21=\"\",0,DH$8)+IF(DI21=\"\",0,DI$8)+IF(DJ21=\"\",0,DJ$8)+IF(DK21=\"\",0,DK$8)+IF(DL21=\"\",0,DL$8)),COUNT(DA21:DL21)))","v":0},{"$f":"IF(AND(COUNT(DO21:DZ21)=0,OR(EB21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_5=\"MP\",(IF(DO21=\"\",0,DO$8)+IF(DP21=\"\",0,DP$8)+IF(DQ21=\"\",0,DQ$8)+IF(DR21=\"\",0,DR$8)+IF(DS21=\"\",0,DS$8)+IF(DT21=\"\",0,DT$8)+IF(DU21=\"\",0,DU$8)+IF(DV21=\"\",0,DV$8)+IF(DW21=\"\",0,DW$8)+IF(DX21=\"\",0,DX$8)+IF(DY21=\"\",0,DY$8)+IF(DZ21=\"\",0,DZ$8)),COUNT(DO21:DZ21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'1periodo'!E21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0},0,{"$f":"SUM(FW21,atitudes1!DF21)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'3periodo'!E21<>\"\")),1,IF(de_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(Y21:AO21)=0,OR(AQ21<>\"\",'3periodo'!G21<>\"\")),1,IF(de_2=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(AO21=\"\",0,AO$8)),COUNT(Y21:AO21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'3periodo'!I21<>\"\")),1,IF(de_3=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BO21:CB21)=0,OR(CD21<>\"\",'3periodo'!K21<>\"\")),1,IF(de_4=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BW21=\"\",0,BW$8)+IF(BX21=\"\",0,BX$8)+IF(BY21=\"\",0,BY$8)+IF(BZ21=\"\",0,BZ$8)+IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)),COUNT(BO21:CB21)))","v":0},{"$f":"IF(AND(COUNT(CE21:CS21)=0,OR(CU21<>\"\",'3periodo'!K21<>\"\")),1,IF(de_4=\"MP\",((IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(CI21=\"\",0,CI$8)+IF(CJ21=\"\",0,CJ$8)+IF(CK21=\"\",0,CK$8)+IF(CL21=\"\",0,CL$8)+IF(CM21=\"\",0,CM$8)+IF(CN21=\"\",0,CN$8)+IF(CO21=\"\",0,CO$8)+IF(CP21=\"\",0,CP$8)+IF(CQ21=\"\",0,CQ$8)+IF(CR21=\"\",0,CR$8)+IF(CS21=\"\",0,CS$8))),COUNT(CE21:CS21)))","v":0},{"$f":"IF(AND(COUNT(DA21:DL21)=0,OR(DN21<>\"\",'3periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(DA21=\"\",0,DA$8)+IF(DB21=\"\",0,DB$8)+IF(DC21=\"\",0,DC$8)+IF(DD21=\"\",0,DD$8)+IF(DE21=\"\",0,DE$8)+IF(DF21=\"\",0,DF$8)+IF(DG21=\"\",0,DG$8)+IF(DH21=\"\",0,DH$8)+IF(DI21=\"\",0,DI$8)+IF(DJ21=\"\",0,DJ$8)+IF(DK21=\"\",0,DK$8)+IF(DL21=\"\",0,DL$8)),COUNT(DA21:DL21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'3periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0},{"$f":"IF(AND(COUNT(EC21:EN21)=0,OR(EP21<>\"\",'3periodo'!M21<>\"\")),1,IF(de_5=\"MP\",(IF(EC21=\"\",0,EC$8)+IF(ED21=\"\",0,ED$8)+IF(EE21=\"\",0,EE$8)+IF(EF21=\"\",0,EF$8)+IF(EG21=\"\",0,EG$8)+IF(EH21=\"\",0,EH$8)+IF(EI21=\"\",0,EI$8)+IF(EJ21=\"\",0,EJ$8)+IF(EK21=\"\",0,EK$8)+IF(EL21=\"\",0,EL$8)+IF(EM21=\"\",0,EM$8)+IF(EN21=\"\",0,EN$8)),COUNT(EC21:EN21)))","v":0}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ22","v":""},{"$f":"'2ava3'!AQ22","v":""},{"$f":"'3ava3'!AQ22","v":""},{"$f":"'4ava3'!$AA22","v":""},{"$f":"'5ava3'!$AA22","v":""},{"$f":"'6ava3'!$AA22","v":""},{"$f":"'7ava3'!$AQ22","v":""},{"$f":"'8ava3'!$AQ22","v":""},{"$f":"'9ava3'!$AQ22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$E22<>\"\",'3periodo'!$E22,IF(V22<>\"\",V22,IF(COUNT(D22:T22)>0,(IF(U$9=\"MS\",(IF(D22=\"\",0,D22*D$6)+IF(E22=\"\",0,E22*E$6)+IF(F22=\"\",0,F22*F$6)+IF(G22=\"\",0,G22*G$6)+IF(H22=\"\",0,H22*H$6)+IF(I22=\"\",0,I22*I$6)+IF(J22=\"\",0,J22*J$6)+IF(K22=\"\",0,K22*K$6)+IF(L22=\"\",0,L22*L$6)+IF(M22=\"\",0,M22*M$6)+IF(N22=\"\",0,N22*N$6)+IF(O22=\"\",0,O22*O$6)+IF(P22=\"\",0,P22*P$6)+IF(Q22=\"\",0,Q22*Q$6)+IF(R22=\"\",0,R22*R$6)+IF(S22=\"\",0,S22*S$6)+IF(T22=\"\",0,T22*T$6))/FO22,(IF(D22=\"\",0,D22*D$6*D$8)+IF(E22=\"\",0,E22*E$6*E$8)+IF(F22=\"\",0,F22*F$6*F$8)+IF(G22=\"\",0,G22*G$6*G$8)+IF(H22=\"\",0,H22*H$6*H$8)+IF(I22=\"\",0,I22*I$6*I$8)+IF(J22=\"\",0,J22*J$6*J$8)+IF(K22=\"\",0,K22*K$6*K$8)+IF(L22=\"\",0,L22*L$6*L$8)+IF(M22=\"\",0,M22*M$6*M$8)+IF(N22=\"\",0,N22*N$6*N$8)+IF(O22=\"\",0,O22*O$6*O$8)+IF(P22=\"\",0,P22*P$6*P$8)+IF(Q22=\"\",0,Q22*Q$6*Q$8)+IF(R22=\"\",0,R22*R$6*R$8)+IF(S22=\"\",0,S22*S$6*S$8)+IF(T22=\"\",0,T22*T$6*T$8))/FO22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR22","v":""},{"$f":"'2ava3'!AR22","v":""},{"$f":"'3ava3'!AR22","v":""},{"$f":"'4ava3'!$AB22","v":""},{"$f":"'5ava3'!$AB22","v":""},{"$f":"'6ava3'!$AB22","v":""},{"$f":"'7ava3'!$AR22","v":""},{"$f":"'8ava3'!$AR22","v":""},{"$f":"'9ava3'!$AR22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$G22<>\"\",'3periodo'!$G22,IF(AQ22<>\"\",AQ22,IF(COUNT(Y22:AO22)>0,(IF(AP$9=\"MS\",(IF(Y22=\"\",0,Y22*Y$6)+IF(Z22=\"\",0,Z22*Z$6)+IF(AA22=\"\",0,AA22*AA$6)+IF(AB22=\"\",0,AB22*AB$6)+IF(AC22=\"\",0,AC22*AC$6)+IF(AD22=\"\",0,AD22*AD$6)+IF(AE22=\"\",0,AE22*AE$6)+IF(AF22=\"\",0,AF22*AF$6)+IF(AG22=\"\",0,AG22*AG$6)+IF(AH22=\"\",0,AH22*AH$6)+IF(AI22=\"\",0,AI22*AI$6)+IF(AJ22=\"\",0,AJ22*AJ$6)+IF(AK22=\"\",0,AK22*AK$6)+IF(AL22=\"\",0,AL22*AL$6)+IF(AM22=\"\",0,AM22*AM$6)+IF(AN22=\"\",0,AN22*AN$6)+IF(AO22=\"\",0,AO22*AO$6))/FP22,(IF(Y22=\"\",0,Y22*Y$6*Y$8)+IF(Z22=\"\",0,Z22*Z$6*Z$8)+IF(AA22=\"\",0,AA22*AA$6*AA$8)+IF(AB22=\"\",0,AB22*AB$6*AB$8)+IF(AC22=\"\",0,AC22*AC$6*AC$8)+IF(AD22=\"\",0,AD22*AD$6*AD$8)+IF(AE22=\"\",0,AE22*AE$6*AE$8)+IF(AF22=\"\",0,AF22*AF$6*AF$8)+IF(AG22=\"\",0,AG22*AG$6*AG$8)+IF(AH22=\"\",0,AH22*AH$6*AH$8)+IF(AI22=\"\",0,AI22*AI$6*AI$8)+IF(AJ22=\"\",0,AJ22*AJ$6*AJ$8)+IF(AK22=\"\",0,AK22*AK$6*AK$8)+IF(AL22=\"\",0,AL22*AL$6*AL$8)+IF(AM22=\"\",0,AM22*AM$6*AM$8)+IF(AN22=\"\",0,AN22*AN$6*AN$8)+IF(AO22=\"\",0,AO22*AO$6*AO$8))/FP22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS22","v":""},{"$f":"'2ava3'!AS22","v":""},{"$f":"'3ava3'!AS22","v":""},{"$f":"'4ava3'!$AC22","v":""},{"$f":"'5ava3'!$AC22","v":""},{"$f":"'6ava3'!$AC22","v":""},{"$f":"'7ava3'!$AS22","v":""},{"$f":"'8ava3'!$AS22","v":""},{"$f":"'9ava3'!$AS22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$I22<>\"\",'3periodo'!$I22,IF(BL22<>\"\",BL22,IF(COUNT(AT22:BJ22)>0,(IF(BK$9=\"MS\",(IF(AT22=\"\",0,AT22*AT$6)+IF(AU22=\"\",0,AU22*AU$6)+IF(AV22=\"\",0,AV22*AV$6)+IF(AW22=\"\",0,AW22*AW$6)+IF(AX22=\"\",0,AX22*AX$6)+IF(AY22=\"\",0,AY22*AY$6)+IF(AZ22=\"\",0,AZ22*AZ$6)+IF(BA22=\"\",0,BA22*BA$6)+IF(BB22=\"\",0,BB22*BB$6)+IF(BC22=\"\",0,BC22*BC$6)+IF(BD22=\"\",0,BD22*BD$6)+IF(BE22=\"\",0,BE22*BE$6)+IF(BF22=\"\",0,BF22*BF$6)+IF(BG22=\"\",0,BG22*BG$6)+IF(BH22=\"\",0,BH22*BH$6)+IF(BI22=\"\",0,BI22*BI$6)+IF(BJ22=\"\",0,BJ22*BJ$6))/FQ22,(IF(AT22=\"\",0,AT22*AT$6*AT$8)+IF(AU22=\"\",0,AU22*AU$6*AU$8)+IF(AV22=\"\",0,AV22*AV$6*AV$8)+IF(AW22=\"\",0,AW22*AW$6*AW$8)+IF(AX22=\"\",0,AX22*AX$6*AX$8)+IF(AY22=\"\",0,AY22*AY$6*AY$8)+IF(AZ22=\"\",0,AZ22*AZ$6*AZ$8)+IF(BA22=\"\",0,BA22*BA$6*BA$8)+IF(BB22=\"\",0,BB22*BB$6*BB$8)+IF(BC22=\"\",0,BC22*BC$6*BC$8)+IF(BD22=\"\",0,BD22*BD$6*BD$8)+IF(BE22=\"\",0,BE22*BE$6*BE$8)+IF(BF22=\"\",0,BF22*BF$6*BF$8)+IF(BG22=\"\",0,BG22*BG$6*BG$8)+IF(BH22=\"\",0,BH22*BH$6*BH$8)+IF(BI22=\"\",0,BI22*BI$6*BI$8)+IF(BJ22=\"\",0,BJ22*BJ$6*BJ$8))/FQ22)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT22","v":""},{"$f":"'2ava3'!AT22","v":""},{"$f":"'3ava3'!AT22","v":""},{"$f":"'4ava3'!$AD22","v":""},{"$f":"'5ava3'!$AD22","v":""},{"$f":"'6ava3'!$AD22","v":""},{"$f":"'7ava3'!$AT22","v":""},{"$f":"'8ava3'!$AT22","v":""},{"$f":"'9ava3'!$AT22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$K22<>\"\",'3periodo'!$K22,IF(CD22<>\"\",CD22,IF(COUNT(BO22:CB22)>0,(IF(CC$9=\"MS\",(IF(BO22=\"\",0,BO22*BO$6)+IF(BP22=\"\",0,BP22*BP$6)+IF(BQ22=\"\",0,BQ22*BQ$6)+IF(BR22=\"\",0,BR22*BR$6)+IF(BS22=\"\",0,BS22*BS$6)+IF(BT22=\"\",0,BT22*BT$6)+IF(BU22=\"\",0,BU22*BU$6)+IF(BV22=\"\",0,BV22*BV$6)+IF(BW22=\"\",0,BW22*BW$6)+IF(BX22=\"\",0,BX22*BX$6)+IF(BY22=\"\",0,BY22*BY$6)+IF(BZ22=\"\",0,BZ22*BZ$6)+IF(CA22=\"\",0,CA22*CA$6)+IF(CB22=\"\",0,CB22*CB$6))/FR22,(IF(BO22=\"\",0,BO22*BO$6*BO$8)+IF(BP22=\"\",0,BP22*BP$6*BP$8)+IF(BQ22=\"\",0,BQ22*BQ$6*BQ$8)+IF(BR22=\"\",0,BR22*BR$6*BR$8)+IF(BS22=\"\",0,BS22*BS$6*BS$8)+IF(BT22=\"\",0,BT22*BT$6*BT$8)+IF(BU22=\"\",0,BU22*BU$6*BU$8)+IF(BV22=\"\",0,BV22*BV$6*BV$8)+IF(BW22=\"\",0,BW22*BW$6*BW$8)+IF(BX22=\"\",0,BX22*BX$6*BX$8)+IF(BY22=\"\",0,BY22*BY$6*BY$8)+IF(BZ22=\"\",0,BZ22*BZ$6*BZ$8)+IF(CA22=\"\",0,CA22*CA$6*CA$8)+IF(CB22=\"\",0,CB22*CB$6*CB$8))/FR22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU22","v":""},{"$f":"'2ava3'!AU22","v":""},{"$f":"'3ava3'!AU22","v":""},{"$f":"'4ava3'!$AE22","v":""},{"$f":"'5ava3'!$AE22","v":""},{"$f":"'6ava3'!$AE22","v":""},{"$f":"'7ava3'!$AU22","v":""},{"$f":"'8ava3'!$AU22","v":""},{"$f":"'9ava3'!$AU22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$K22<>\"\",'3periodo'!$K22,IF(CU22<>\"\",CU22,IF(COUNT(CE22:CS22)>0,(IF(CT$9=\"MS\",(IF(CE22=\"\",0,CE22*CE$6)+IF(CF22=\"\",0,CF22*CF$6)+IF(CG22=\"\",0,CG22*CG$6)+IF(CH22=\"\",0,CH22*CH$6)+IF(CI22=\"\",0,CI22*CI$6)+IF(CJ22=\"\",0,CJ22*CJ$6)+IF(CK22=\"\",0,CK22*CK$6)+IF(CL22=\"\",0,CL22*CL$6)+IF(CM22=\"\",0,CM22*CM$6)+IF(CN22=\"\",0,CN22*CN$6)+IF(CO22=\"\",0,CO22*CO$6)+IF(CP22=\"\",0,CP22*CP$6)+IF(CQ22=\"\",0,CQ22*CQ$6)+IF(CR22=\"\",0,CR22*CR$6)+IF(CS22=\"\",0,CS22*CS$6))/FS22,(IF(CE22=\"\",0,CE22*CE$6*CE$8)+IF(CF22=\"\",0,CF22*CF$6*CF$8)+IF(CG22=\"\",0,CG22*CG$6*CG$8)+IF(CH22=\"\",0,CH22*CH$6*CH$8)+IF(CI22=\"\",0,CI22*CI$6*CI$8)+IF(CJ22=\"\",0,CJ22*CJ$6*CJ$8)+IF(CK22=\"\",0,CK22*CK$6*CK$8)+IF(CL22=\"\",0,CL22*CL$6*CL$8)+IF(CM22=\"\",0,CM22*CM$6*CM$8)+IF(CN22=\"\",0,CN22*CN$6*CN$8)+IF(CO22=\"\",0,CO22*CO$6*CO$8)+IF(CP22=\"\",0,CP22*CP$6*CP$8)+IF(CQ22=\"\",0,CQ22*CQ$6*CQ$8)+IF(CR22=\"\",0,CR22*CR$6*CR$8)+IF(CS22=\"\",0,CS22*CS$6*CS$8))/FS22)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV22","v":""},{"$f":"'2ava3'!AV22","v":""},{"$f":"'3ava3'!AV22","v":""},{"$f":"'4ava3'!$AF22","v":""},{"$f":"'5ava3'!$AF22","v":""},{"$f":"'6ava3'!$AF22","v":""},{"$f":"'7ava3'!$AV22","v":""},{"$f":"'8ava3'!$AV22","v":""},{"$f":"'9ava3'!$AV22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$M22<>\"\",'3periodo'!$M22,IF(DN22<>\"\",DN22,IF(COUNT(DA22:DL22)>0,(IF(DM$9=\"MS\",(IF(DA22=\"\",0,DA22*DA$6)+IF(DB22=\"\",0,DB22*DB$6)+IF(DC22=\"\",0,DC22*DC$6)+IF(DD22=\"\",0,DD22*DD$6)+IF(DE22=\"\",0,DE22*DE$6)+IF(DF22=\"\",0,DF22*DF$6)+IF(DG22=\"\",0,DG22*DG$6)+IF(DH22=\"\",0,DH22*DH$6)+IF(DI22=\"\",0,DI22*DI$6)+IF(DJ22=\"\",0,DJ22*DJ$6)+IF(DK22=\"\",0,DK22*DK$6)+IF(DL22=\"\",0,DL22*DL$6))/FT22,(IF(DA22=\"\",0,DA22*DA$6*DA$8)+IF(DB22=\"\",0,DB22*DB$6*DB$8)+IF(DC22=\"\",0,DC22*DC$6*DC$8)+IF(DD22=\"\",0,DD22*DD$6*DD$8)+IF(DE22=\"\",0,DE22*DE$6*DE$8)+IF(DF22=\"\",0,DF22*DF$6*DF$8)+IF(DG22=\"\",0,DG22*DG$6*DG$8)+IF(DH22=\"\",0,DH22*DH$6*DH$8)+IF(DI22=\"\",0,DI22*DI$6*DI$8)+IF(DJ22=\"\",0,DJ22*DJ$6*DJ$8)+IF(DK22=\"\",0,DK22*DK$6*DK$8)+IF(DL22=\"\",0,DL22*DL$6*DL$8))/FT22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW22","v":""},{"$f":"'2ava3'!AW22","v":""},{"$f":"'3ava3'!AW22","v":""},{"$f":"'4ava3'!$AG22","v":""},{"$f":"'5ava3'!$AG22","v":""},{"$f":"'6ava3'!$AG22","v":""},{"$f":"'7ava3'!$AW22","v":""},{"$f":"'8ava3'!$AW22","v":""},{"$f":"'9ava3'!$AW22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$M22<>\"\",'3periodo'!$M22,IF(EB22<>\"\",EB22,IF(COUNT(DO22:DZ22)>0,(IF(EA$9=\"MS\",(IF(DO22=\"\",0,DO22*DO$6)+IF(DP22=\"\",0,DP22*DP$6)+IF(DQ22=\"\",0,DQ22*DQ$6)+IF(DR22=\"\",0,DR22*DR$6)+IF(DS22=\"\",0,DS22*DS$6)+IF(DT22=\"\",0,DT22*DT$6)+IF(DU22=\"\",0,DU22*DU$6)+IF(DV22=\"\",0,DV22*DV$6)+IF(DW22=\"\",0,DW22*DW$6)+IF(DX22=\"\",0,DX22*DX$6)+IF(DY22=\"\",0,DY22*DY$6)+IF(DZ22=\"\",0,DZ22*DZ$6))/FU22,(IF(DO22=\"\",0,DO22*DO$6*DO$8)+IF(DP22=\"\",0,DP22*DP$6*DP$8)+IF(DQ22=\"\",0,DQ22*DQ$6*DQ$8)+IF(DR22=\"\",0,DR22*DR$6*DR$8)+IF(DS22=\"\",0,DS22*DS$6*DS$8)+IF(DT22=\"\",0,DT22*DT$6*DT$8)+IF(DU22=\"\",0,DU22*DU$6*DU$8)+IF(DV22=\"\",0,DV22*DV$6*DV$8)+IF(DW22=\"\",0,DW22*DW$6*DW$8)+IF(DX22=\"\",0,DX22*DX$6*DX$8)+IF(DY22=\"\",0,DY22*DY$6*DY$8)+IF(DZ22=\"\",0,DZ22*DZ$6*DZ$8))/FU22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX22","v":""},{"$f":"'2ava3'!AX22","v":""},{"$f":"'3ava3'!AX22","v":""},{"$f":"'4ava3'!$AH22","v":""},{"$f":"'5ava3'!$AH22","v":""},{"$f":"'6ava3'!$AH22","v":""},{"$f":"'7ava3'!$AX22","v":""},{"$f":"'8ava3'!$AX22","v":""},{"$f":"'9ava3'!$AX22","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,B22=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$M22<>\"\",'3periodo'!$M22,IF(EP22<>\"\",EP22,IF(COUNT(EC22:EN22)>0,(IF(EO$9=\"MS\",(IF(EC22=\"\",0,EC22*EC$6)+IF(ED22=\"\",0,ED22*ED$6)+IF(EE22=\"\",0,EE22*EE$6)+IF(EF22=\"\",0,EF22*EF$6)+IF(EG22=\"\",0,EG22*EG$6)+IF(EH22=\"\",0,EH22*EH$6)+IF(EI22=\"\",0,EI22*EI$6)+IF(EJ22=\"\",0,EJ22*EJ$6)+IF(EK22=\"\",0,EK22*EK$6)+IF(EL22=\"\",0,EL22*EL$6)+IF(EM22=\"\",0,EM22*EM$6)+IF(EN22=\"\",0,EN22*EN$6))/FV22,(IF(EC22=\"\",0,EC22*EC$6*EC$8)+IF(ED22=\"\",0,ED22*ED$6*ED$8)+IF(EE22=\"\",0,EE22*EE$6*EE$8)+IF(EF22=\"\",0,EF22*EF$6*EF$8)+IF(EG22=\"\",0,EG22*EG$6*EG$8)+IF(EH22=\"\",0,EH22*EH$6*EH$8)+IF(EI22=\"\",0,EI22*EI$6*EI$8)+IF(EJ22=\"\",0,EJ22*EJ$6*EJ$8)+IF(EK22=\"\",0,EK22*EK$6*EK$8)+IF(EL22=\"\",0,EL22*EL$6*EL$8)+IF(EM22=\"\",0,EM22*EM$6*EM$8)+IF(EN22=\"\",0,EN22*EN$6*EN$8))/FV22)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U22=\"\",0,U22)*(ac_5+(FO22*ACS_3))+IF(dominios1!U22=\"\",0,dominios1!U22)*(ac_3+(acs_1*dominios1!FO22))+IF(dominios2!U22=\"\",0,dominios2!U22)*(ac_4+(dominios2!FO22*ACS_2)))/(IF(U22=\"\",0,ac_5+(FO22*ACS_3))+IF(dominios1!U22=\"\",0,ac_3+(acs_1*dominios1!FO22))+IF(dominios2!U22=\"\",0,ac_4+(dominios2!FO22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP22=\"\",0,AP22)*(ac_5+(FP22*ACS_3))+IF(dominios1!AP22=\"\",0,dominios1!AP22)*(ac_3+(acs_1*dominios1!FP22))+IF(dominios2!AP22=\"\",0,dominios2!AP22)*(ac_4+(dominios2!FP22*ACS_2)))/(IF(AP22=\"\",0,ac_5+(FP22*ACS_3))+IF(dominios1!AP22=\"\",0,ac_3+(dominios1!FP22*acs_1))+IF(dominios2!AP22=\"\",0,ac_4+(dominios2!FP22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK22=\"\",0,BK22)*(ac_5+(FQ22*ACS_3))+IF(dominios1!BK22=\"\",0,dominios1!BK22)*(ac_3+(acs_1*dominios1!FQ22))+IF(dominios2!BK22=\"\",0,dominios2!BK22)*(ac_4+(dominios2!FQ22*ACS_2)))/(IF(BK22=\"\",0,ac_5+(FQ22*ACS_3))+IF(dominios1!BK22=\"\",0,ac_3+(dominios1!FQ22*acs_1))+IF(dominios2!BK22=\"\",0,ac_4+(dominios2!FQ22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC22=\"\",0,CC22)*(ac_5+(FR22*ACS_3))+IF(dominios1!CC22=\"\",0,dominios1!CC22)*(ac_3+(acs_1*dominios1!FR22))+IF(dominios2!CC22=\"\",0,dominios2!CC22)*(ac_4+(dominios2!FR22*ACS_2)))/(IF(CC22=\"\",0,ac_5+(FR22*ACS_3))+IF(dominios1!CC22=\"\",0,ac_3+(dominios1!FR22*acs_1))+IF(dominios2!CC22=\"\",0,ac_4+(dominios2!FR22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT22=\"\",0,CT22)*(ac_5+(FS22*ACS_3))+IF(dominios1!CT22=\"\",0,dominios1!CT22)*(ac_3+(dominios1!FS22*acs_1))+IF(dominios2!CT22=\"\",0,dominios2!CT22)*(ac_4+(dominios2!FS22*ACS_2)))/(IF(CT22=\"\",0,ac_5+(FS22*ACS_3))+IF(dominios1!CT22=\"\",0,ac_3+(acs_1*dominios1!FS22))+IF(dominios2!CT22=\"\",0,ac_4+(dominios2!FS22*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM22=\"\",0,DM22)*(ac_5+(FT22*ACS_3))+IF(dominios1!DM22=\"\",0,dominios1!DM22)*(ac_3+(dominios1!FT22*acs_1))+IF(dominios2!DM22=\"\",0,dominios2!DM22)*(ac_4+(ACS_2*dominios2!FT22)))/(IF(DM22=\"\",0,ac_5+(FT22*ACS_3))+IF(dominios1!DM22=\"\",0,ac_3+(dominios1!FT22*acs_1))+IF(dominios2!DM22=\"\",0,ac_4+(dominios2!FT22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA22=\"\",0,EA22)*(ac_5+(FU22*ACS_3))+IF(dominios1!EA22=\"\",0,dominios1!EA22)*(ac_3+(acs_1*dominios1!FU22))+IF(dominios2!EA22=\"\",0,dominios2!EA22)*(ac_4+(dominios2!FU22*ACS_2)))/(IF(EA22=\"\",0,ac_5+(FU22*ACS_3))+IF(dominios1!EA22=\"\",0,ac_3+(dominios1!FU22*acs_1))+IF(dominios2!EA22=\"\",0,ac_4+(dominios2!FU22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO22=\"\",0,EO22)*(ac_5+(FV22*ACS_3))+IF(dominios1!EO22=\"\",0,dominios1!EO22)*(ac_3+(acs_1*dominios1!FV22))+IF(dominios2!EO22=\"\",0,dominios2!EO22)*(ac_4+(dominios2!FV22*ACS_2)))/(IF(EO22=\"\",0,ac_5+(FV22*ACS_3))+IF(dominios1!EO22=\"\",0,ac_3+(dominios1!FV22*acs_1))+IF(dominios2!EO22=\"\",0,ac_4+(dominios2!FV22*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(Y22:AO22)=0,OR(AQ22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_2=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(AO22=\"\",0,AO$8)),COUNT(Y22:AO22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_3=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BO22:CB22)=0,OR(CD22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_4=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BW22=\"\",0,BW$8)+IF(BX22=\"\",0,BX$8)+IF(BY22=\"\",0,BY$8)+IF(BZ22=\"\",0,BZ$8)+IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)),COUNT(BO22:CB22)))","v":0},{"$f":"IF(AND(COUNT(CE22:CS22)=0,OR(CU22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_4=\"MP\",((IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(CI22=\"\",0,CI$8)+IF(CJ22=\"\",0,CJ$8)+IF(CK22=\"\",0,CK$8)+IF(CL22=\"\",0,CL$8)+IF(CM22=\"\",0,CM$8)+IF(CN22=\"\",0,CN$8)+IF(CO22=\"\",0,CO$8)+IF(CP22=\"\",0,CP$8)+IF(CQ22=\"\",0,CQ$8)+IF(CR22=\"\",0,CR$8)+IF(CS22=\"\",0,CS$8))),COUNT(CE22:CS22)))","v":0},{"$f":"IF(AND(COUNT(DA22:DL22)=0,OR(DN22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_5=\"MP\",(IF(DA22=\"\",0,DA$8)+IF(DB22=\"\",0,DB$8)+IF(DC22=\"\",0,DC$8)+IF(DD22=\"\",0,DD$8)+IF(DE22=\"\",0,DE$8)+IF(DF22=\"\",0,DF$8)+IF(DG22=\"\",0,DG$8)+IF(DH22=\"\",0,DH$8)+IF(DI22=\"\",0,DI$8)+IF(DJ22=\"\",0,DJ$8)+IF(DK22=\"\",0,DK$8)+IF(DL22=\"\",0,DL$8)),COUNT(DA22:DL22)))","v":0},{"$f":"IF(AND(COUNT(DO22:DZ22)=0,OR(EB22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_5=\"MP\",(IF(DO22=\"\",0,DO$8)+IF(DP22=\"\",0,DP$8)+IF(DQ22=\"\",0,DQ$8)+IF(DR22=\"\",0,DR$8)+IF(DS22=\"\",0,DS$8)+IF(DT22=\"\",0,DT$8)+IF(DU22=\"\",0,DU$8)+IF(DV22=\"\",0,DV$8)+IF(DW22=\"\",0,DW$8)+IF(DX22=\"\",0,DX$8)+IF(DY22=\"\",0,DY$8)+IF(DZ22=\"\",0,DZ$8)),COUNT(DO22:DZ22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'1periodo'!E22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0},0,{"$f":"SUM(FW22,atitudes1!DF22)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'3periodo'!E22<>\"\")),1,IF(de_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(Y22:AO22)=0,OR(AQ22<>\"\",'3periodo'!G22<>\"\")),1,IF(de_2=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(AO22=\"\",0,AO$8)),COUNT(Y22:AO22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'3periodo'!I22<>\"\")),1,IF(de_3=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BO22:CB22)=0,OR(CD22<>\"\",'3periodo'!K22<>\"\")),1,IF(de_4=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BW22=\"\",0,BW$8)+IF(BX22=\"\",0,BX$8)+IF(BY22=\"\",0,BY$8)+IF(BZ22=\"\",0,BZ$8)+IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)),COUNT(BO22:CB22)))","v":0},{"$f":"IF(AND(COUNT(CE22:CS22)=0,OR(CU22<>\"\",'3periodo'!K22<>\"\")),1,IF(de_4=\"MP\",((IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(CI22=\"\",0,CI$8)+IF(CJ22=\"\",0,CJ$8)+IF(CK22=\"\",0,CK$8)+IF(CL22=\"\",0,CL$8)+IF(CM22=\"\",0,CM$8)+IF(CN22=\"\",0,CN$8)+IF(CO22=\"\",0,CO$8)+IF(CP22=\"\",0,CP$8)+IF(CQ22=\"\",0,CQ$8)+IF(CR22=\"\",0,CR$8)+IF(CS22=\"\",0,CS$8))),COUNT(CE22:CS22)))","v":0},{"$f":"IF(AND(COUNT(DA22:DL22)=0,OR(DN22<>\"\",'3periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(DA22=\"\",0,DA$8)+IF(DB22=\"\",0,DB$8)+IF(DC22=\"\",0,DC$8)+IF(DD22=\"\",0,DD$8)+IF(DE22=\"\",0,DE$8)+IF(DF22=\"\",0,DF$8)+IF(DG22=\"\",0,DG$8)+IF(DH22=\"\",0,DH$8)+IF(DI22=\"\",0,DI$8)+IF(DJ22=\"\",0,DJ$8)+IF(DK22=\"\",0,DK$8)+IF(DL22=\"\",0,DL$8)),COUNT(DA22:DL22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'3periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0},{"$f":"IF(AND(COUNT(EC22:EN22)=0,OR(EP22<>\"\",'3periodo'!M22<>\"\")),1,IF(de_5=\"MP\",(IF(EC22=\"\",0,EC$8)+IF(ED22=\"\",0,ED$8)+IF(EE22=\"\",0,EE$8)+IF(EF22=\"\",0,EF$8)+IF(EG22=\"\",0,EG$8)+IF(EH22=\"\",0,EH$8)+IF(EI22=\"\",0,EI$8)+IF(EJ22=\"\",0,EJ$8)+IF(EK22=\"\",0,EK$8)+IF(EL22=\"\",0,EL$8)+IF(EM22=\"\",0,EM$8)+IF(EN22=\"\",0,EN$8)),COUNT(EC22:EN22)))","v":0}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ23","v":""},{"$f":"'2ava3'!AQ23","v":""},{"$f":"'3ava3'!AQ23","v":""},{"$f":"'4ava3'!$AA23","v":""},{"$f":"'5ava3'!$AA23","v":""},{"$f":"'6ava3'!$AA23","v":""},{"$f":"'7ava3'!$AQ23","v":""},{"$f":"'8ava3'!$AQ23","v":""},{"$f":"'9ava3'!$AQ23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$E23<>\"\",'3periodo'!$E23,IF(V23<>\"\",V23,IF(COUNT(D23:T23)>0,(IF(U$9=\"MS\",(IF(D23=\"\",0,D23*D$6)+IF(E23=\"\",0,E23*E$6)+IF(F23=\"\",0,F23*F$6)+IF(G23=\"\",0,G23*G$6)+IF(H23=\"\",0,H23*H$6)+IF(I23=\"\",0,I23*I$6)+IF(J23=\"\",0,J23*J$6)+IF(K23=\"\",0,K23*K$6)+IF(L23=\"\",0,L23*L$6)+IF(M23=\"\",0,M23*M$6)+IF(N23=\"\",0,N23*N$6)+IF(O23=\"\",0,O23*O$6)+IF(P23=\"\",0,P23*P$6)+IF(Q23=\"\",0,Q23*Q$6)+IF(R23=\"\",0,R23*R$6)+IF(S23=\"\",0,S23*S$6)+IF(T23=\"\",0,T23*T$6))/FO23,(IF(D23=\"\",0,D23*D$6*D$8)+IF(E23=\"\",0,E23*E$6*E$8)+IF(F23=\"\",0,F23*F$6*F$8)+IF(G23=\"\",0,G23*G$6*G$8)+IF(H23=\"\",0,H23*H$6*H$8)+IF(I23=\"\",0,I23*I$6*I$8)+IF(J23=\"\",0,J23*J$6*J$8)+IF(K23=\"\",0,K23*K$6*K$8)+IF(L23=\"\",0,L23*L$6*L$8)+IF(M23=\"\",0,M23*M$6*M$8)+IF(N23=\"\",0,N23*N$6*N$8)+IF(O23=\"\",0,O23*O$6*O$8)+IF(P23=\"\",0,P23*P$6*P$8)+IF(Q23=\"\",0,Q23*Q$6*Q$8)+IF(R23=\"\",0,R23*R$6*R$8)+IF(S23=\"\",0,S23*S$6*S$8)+IF(T23=\"\",0,T23*T$6*T$8))/FO23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR23","v":""},{"$f":"'2ava3'!AR23","v":""},{"$f":"'3ava3'!AR23","v":""},{"$f":"'4ava3'!$AB23","v":""},{"$f":"'5ava3'!$AB23","v":""},{"$f":"'6ava3'!$AB23","v":""},{"$f":"'7ava3'!$AR23","v":""},{"$f":"'8ava3'!$AR23","v":""},{"$f":"'9ava3'!$AR23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$G23<>\"\",'3periodo'!$G23,IF(AQ23<>\"\",AQ23,IF(COUNT(Y23:AO23)>0,(IF(AP$9=\"MS\",(IF(Y23=\"\",0,Y23*Y$6)+IF(Z23=\"\",0,Z23*Z$6)+IF(AA23=\"\",0,AA23*AA$6)+IF(AB23=\"\",0,AB23*AB$6)+IF(AC23=\"\",0,AC23*AC$6)+IF(AD23=\"\",0,AD23*AD$6)+IF(AE23=\"\",0,AE23*AE$6)+IF(AF23=\"\",0,AF23*AF$6)+IF(AG23=\"\",0,AG23*AG$6)+IF(AH23=\"\",0,AH23*AH$6)+IF(AI23=\"\",0,AI23*AI$6)+IF(AJ23=\"\",0,AJ23*AJ$6)+IF(AK23=\"\",0,AK23*AK$6)+IF(AL23=\"\",0,AL23*AL$6)+IF(AM23=\"\",0,AM23*AM$6)+IF(AN23=\"\",0,AN23*AN$6)+IF(AO23=\"\",0,AO23*AO$6))/FP23,(IF(Y23=\"\",0,Y23*Y$6*Y$8)+IF(Z23=\"\",0,Z23*Z$6*Z$8)+IF(AA23=\"\",0,AA23*AA$6*AA$8)+IF(AB23=\"\",0,AB23*AB$6*AB$8)+IF(AC23=\"\",0,AC23*AC$6*AC$8)+IF(AD23=\"\",0,AD23*AD$6*AD$8)+IF(AE23=\"\",0,AE23*AE$6*AE$8)+IF(AF23=\"\",0,AF23*AF$6*AF$8)+IF(AG23=\"\",0,AG23*AG$6*AG$8)+IF(AH23=\"\",0,AH23*AH$6*AH$8)+IF(AI23=\"\",0,AI23*AI$6*AI$8)+IF(AJ23=\"\",0,AJ23*AJ$6*AJ$8)+IF(AK23=\"\",0,AK23*AK$6*AK$8)+IF(AL23=\"\",0,AL23*AL$6*AL$8)+IF(AM23=\"\",0,AM23*AM$6*AM$8)+IF(AN23=\"\",0,AN23*AN$6*AN$8)+IF(AO23=\"\",0,AO23*AO$6*AO$8))/FP23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS23","v":""},{"$f":"'2ava3'!AS23","v":""},{"$f":"'3ava3'!AS23","v":""},{"$f":"'4ava3'!$AC23","v":""},{"$f":"'5ava3'!$AC23","v":""},{"$f":"'6ava3'!$AC23","v":""},{"$f":"'7ava3'!$AS23","v":""},{"$f":"'8ava3'!$AS23","v":""},{"$f":"'9ava3'!$AS23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$I23<>\"\",'3periodo'!$I23,IF(BL23<>\"\",BL23,IF(COUNT(AT23:BJ23)>0,(IF(BK$9=\"MS\",(IF(AT23=\"\",0,AT23*AT$6)+IF(AU23=\"\",0,AU23*AU$6)+IF(AV23=\"\",0,AV23*AV$6)+IF(AW23=\"\",0,AW23*AW$6)+IF(AX23=\"\",0,AX23*AX$6)+IF(AY23=\"\",0,AY23*AY$6)+IF(AZ23=\"\",0,AZ23*AZ$6)+IF(BA23=\"\",0,BA23*BA$6)+IF(BB23=\"\",0,BB23*BB$6)+IF(BC23=\"\",0,BC23*BC$6)+IF(BD23=\"\",0,BD23*BD$6)+IF(BE23=\"\",0,BE23*BE$6)+IF(BF23=\"\",0,BF23*BF$6)+IF(BG23=\"\",0,BG23*BG$6)+IF(BH23=\"\",0,BH23*BH$6)+IF(BI23=\"\",0,BI23*BI$6)+IF(BJ23=\"\",0,BJ23*BJ$6))/FQ23,(IF(AT23=\"\",0,AT23*AT$6*AT$8)+IF(AU23=\"\",0,AU23*AU$6*AU$8)+IF(AV23=\"\",0,AV23*AV$6*AV$8)+IF(AW23=\"\",0,AW23*AW$6*AW$8)+IF(AX23=\"\",0,AX23*AX$6*AX$8)+IF(AY23=\"\",0,AY23*AY$6*AY$8)+IF(AZ23=\"\",0,AZ23*AZ$6*AZ$8)+IF(BA23=\"\",0,BA23*BA$6*BA$8)+IF(BB23=\"\",0,BB23*BB$6*BB$8)+IF(BC23=\"\",0,BC23*BC$6*BC$8)+IF(BD23=\"\",0,BD23*BD$6*BD$8)+IF(BE23=\"\",0,BE23*BE$6*BE$8)+IF(BF23=\"\",0,BF23*BF$6*BF$8)+IF(BG23=\"\",0,BG23*BG$6*BG$8)+IF(BH23=\"\",0,BH23*BH$6*BH$8)+IF(BI23=\"\",0,BI23*BI$6*BI$8)+IF(BJ23=\"\",0,BJ23*BJ$6*BJ$8))/FQ23)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT23","v":""},{"$f":"'2ava3'!AT23","v":""},{"$f":"'3ava3'!AT23","v":""},{"$f":"'4ava3'!$AD23","v":""},{"$f":"'5ava3'!$AD23","v":""},{"$f":"'6ava3'!$AD23","v":""},{"$f":"'7ava3'!$AT23","v":""},{"$f":"'8ava3'!$AT23","v":""},{"$f":"'9ava3'!$AT23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$K23<>\"\",'3periodo'!$K23,IF(CD23<>\"\",CD23,IF(COUNT(BO23:CB23)>0,(IF(CC$9=\"MS\",(IF(BO23=\"\",0,BO23*BO$6)+IF(BP23=\"\",0,BP23*BP$6)+IF(BQ23=\"\",0,BQ23*BQ$6)+IF(BR23=\"\",0,BR23*BR$6)+IF(BS23=\"\",0,BS23*BS$6)+IF(BT23=\"\",0,BT23*BT$6)+IF(BU23=\"\",0,BU23*BU$6)+IF(BV23=\"\",0,BV23*BV$6)+IF(BW23=\"\",0,BW23*BW$6)+IF(BX23=\"\",0,BX23*BX$6)+IF(BY23=\"\",0,BY23*BY$6)+IF(BZ23=\"\",0,BZ23*BZ$6)+IF(CA23=\"\",0,CA23*CA$6)+IF(CB23=\"\",0,CB23*CB$6))/FR23,(IF(BO23=\"\",0,BO23*BO$6*BO$8)+IF(BP23=\"\",0,BP23*BP$6*BP$8)+IF(BQ23=\"\",0,BQ23*BQ$6*BQ$8)+IF(BR23=\"\",0,BR23*BR$6*BR$8)+IF(BS23=\"\",0,BS23*BS$6*BS$8)+IF(BT23=\"\",0,BT23*BT$6*BT$8)+IF(BU23=\"\",0,BU23*BU$6*BU$8)+IF(BV23=\"\",0,BV23*BV$6*BV$8)+IF(BW23=\"\",0,BW23*BW$6*BW$8)+IF(BX23=\"\",0,BX23*BX$6*BX$8)+IF(BY23=\"\",0,BY23*BY$6*BY$8)+IF(BZ23=\"\",0,BZ23*BZ$6*BZ$8)+IF(CA23=\"\",0,CA23*CA$6*CA$8)+IF(CB23=\"\",0,CB23*CB$6*CB$8))/FR23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU23","v":""},{"$f":"'2ava3'!AU23","v":""},{"$f":"'3ava3'!AU23","v":""},{"$f":"'4ava3'!$AE23","v":""},{"$f":"'5ava3'!$AE23","v":""},{"$f":"'6ava3'!$AE23","v":""},{"$f":"'7ava3'!$AU23","v":""},{"$f":"'8ava3'!$AU23","v":""},{"$f":"'9ava3'!$AU23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$K23<>\"\",'3periodo'!$K23,IF(CU23<>\"\",CU23,IF(COUNT(CE23:CS23)>0,(IF(CT$9=\"MS\",(IF(CE23=\"\",0,CE23*CE$6)+IF(CF23=\"\",0,CF23*CF$6)+IF(CG23=\"\",0,CG23*CG$6)+IF(CH23=\"\",0,CH23*CH$6)+IF(CI23=\"\",0,CI23*CI$6)+IF(CJ23=\"\",0,CJ23*CJ$6)+IF(CK23=\"\",0,CK23*CK$6)+IF(CL23=\"\",0,CL23*CL$6)+IF(CM23=\"\",0,CM23*CM$6)+IF(CN23=\"\",0,CN23*CN$6)+IF(CO23=\"\",0,CO23*CO$6)+IF(CP23=\"\",0,CP23*CP$6)+IF(CQ23=\"\",0,CQ23*CQ$6)+IF(CR23=\"\",0,CR23*CR$6)+IF(CS23=\"\",0,CS23*CS$6))/FS23,(IF(CE23=\"\",0,CE23*CE$6*CE$8)+IF(CF23=\"\",0,CF23*CF$6*CF$8)+IF(CG23=\"\",0,CG23*CG$6*CG$8)+IF(CH23=\"\",0,CH23*CH$6*CH$8)+IF(CI23=\"\",0,CI23*CI$6*CI$8)+IF(CJ23=\"\",0,CJ23*CJ$6*CJ$8)+IF(CK23=\"\",0,CK23*CK$6*CK$8)+IF(CL23=\"\",0,CL23*CL$6*CL$8)+IF(CM23=\"\",0,CM23*CM$6*CM$8)+IF(CN23=\"\",0,CN23*CN$6*CN$8)+IF(CO23=\"\",0,CO23*CO$6*CO$8)+IF(CP23=\"\",0,CP23*CP$6*CP$8)+IF(CQ23=\"\",0,CQ23*CQ$6*CQ$8)+IF(CR23=\"\",0,CR23*CR$6*CR$8)+IF(CS23=\"\",0,CS23*CS$6*CS$8))/FS23)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV23","v":""},{"$f":"'2ava3'!AV23","v":""},{"$f":"'3ava3'!AV23","v":""},{"$f":"'4ava3'!$AF23","v":""},{"$f":"'5ava3'!$AF23","v":""},{"$f":"'6ava3'!$AF23","v":""},{"$f":"'7ava3'!$AV23","v":""},{"$f":"'8ava3'!$AV23","v":""},{"$f":"'9ava3'!$AV23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$M23<>\"\",'3periodo'!$M23,IF(DN23<>\"\",DN23,IF(COUNT(DA23:DL23)>0,(IF(DM$9=\"MS\",(IF(DA23=\"\",0,DA23*DA$6)+IF(DB23=\"\",0,DB23*DB$6)+IF(DC23=\"\",0,DC23*DC$6)+IF(DD23=\"\",0,DD23*DD$6)+IF(DE23=\"\",0,DE23*DE$6)+IF(DF23=\"\",0,DF23*DF$6)+IF(DG23=\"\",0,DG23*DG$6)+IF(DH23=\"\",0,DH23*DH$6)+IF(DI23=\"\",0,DI23*DI$6)+IF(DJ23=\"\",0,DJ23*DJ$6)+IF(DK23=\"\",0,DK23*DK$6)+IF(DL23=\"\",0,DL23*DL$6))/FT23,(IF(DA23=\"\",0,DA23*DA$6*DA$8)+IF(DB23=\"\",0,DB23*DB$6*DB$8)+IF(DC23=\"\",0,DC23*DC$6*DC$8)+IF(DD23=\"\",0,DD23*DD$6*DD$8)+IF(DE23=\"\",0,DE23*DE$6*DE$8)+IF(DF23=\"\",0,DF23*DF$6*DF$8)+IF(DG23=\"\",0,DG23*DG$6*DG$8)+IF(DH23=\"\",0,DH23*DH$6*DH$8)+IF(DI23=\"\",0,DI23*DI$6*DI$8)+IF(DJ23=\"\",0,DJ23*DJ$6*DJ$8)+IF(DK23=\"\",0,DK23*DK$6*DK$8)+IF(DL23=\"\",0,DL23*DL$6*DL$8))/FT23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW23","v":""},{"$f":"'2ava3'!AW23","v":""},{"$f":"'3ava3'!AW23","v":""},{"$f":"'4ava3'!$AG23","v":""},{"$f":"'5ava3'!$AG23","v":""},{"$f":"'6ava3'!$AG23","v":""},{"$f":"'7ava3'!$AW23","v":""},{"$f":"'8ava3'!$AW23","v":""},{"$f":"'9ava3'!$AW23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$M23<>\"\",'3periodo'!$M23,IF(EB23<>\"\",EB23,IF(COUNT(DO23:DZ23)>0,(IF(EA$9=\"MS\",(IF(DO23=\"\",0,DO23*DO$6)+IF(DP23=\"\",0,DP23*DP$6)+IF(DQ23=\"\",0,DQ23*DQ$6)+IF(DR23=\"\",0,DR23*DR$6)+IF(DS23=\"\",0,DS23*DS$6)+IF(DT23=\"\",0,DT23*DT$6)+IF(DU23=\"\",0,DU23*DU$6)+IF(DV23=\"\",0,DV23*DV$6)+IF(DW23=\"\",0,DW23*DW$6)+IF(DX23=\"\",0,DX23*DX$6)+IF(DY23=\"\",0,DY23*DY$6)+IF(DZ23=\"\",0,DZ23*DZ$6))/FU23,(IF(DO23=\"\",0,DO23*DO$6*DO$8)+IF(DP23=\"\",0,DP23*DP$6*DP$8)+IF(DQ23=\"\",0,DQ23*DQ$6*DQ$8)+IF(DR23=\"\",0,DR23*DR$6*DR$8)+IF(DS23=\"\",0,DS23*DS$6*DS$8)+IF(DT23=\"\",0,DT23*DT$6*DT$8)+IF(DU23=\"\",0,DU23*DU$6*DU$8)+IF(DV23=\"\",0,DV23*DV$6*DV$8)+IF(DW23=\"\",0,DW23*DW$6*DW$8)+IF(DX23=\"\",0,DX23*DX$6*DX$8)+IF(DY23=\"\",0,DY23*DY$6*DY$8)+IF(DZ23=\"\",0,DZ23*DZ$6*DZ$8))/FU23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX23","v":""},{"$f":"'2ava3'!AX23","v":""},{"$f":"'3ava3'!AX23","v":""},{"$f":"'4ava3'!$AH23","v":""},{"$f":"'5ava3'!$AH23","v":""},{"$f":"'6ava3'!$AH23","v":""},{"$f":"'7ava3'!$AX23","v":""},{"$f":"'8ava3'!$AX23","v":""},{"$f":"'9ava3'!$AX23","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,B23=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$M23<>\"\",'3periodo'!$M23,IF(EP23<>\"\",EP23,IF(COUNT(EC23:EN23)>0,(IF(EO$9=\"MS\",(IF(EC23=\"\",0,EC23*EC$6)+IF(ED23=\"\",0,ED23*ED$6)+IF(EE23=\"\",0,EE23*EE$6)+IF(EF23=\"\",0,EF23*EF$6)+IF(EG23=\"\",0,EG23*EG$6)+IF(EH23=\"\",0,EH23*EH$6)+IF(EI23=\"\",0,EI23*EI$6)+IF(EJ23=\"\",0,EJ23*EJ$6)+IF(EK23=\"\",0,EK23*EK$6)+IF(EL23=\"\",0,EL23*EL$6)+IF(EM23=\"\",0,EM23*EM$6)+IF(EN23=\"\",0,EN23*EN$6))/FV23,(IF(EC23=\"\",0,EC23*EC$6*EC$8)+IF(ED23=\"\",0,ED23*ED$6*ED$8)+IF(EE23=\"\",0,EE23*EE$6*EE$8)+IF(EF23=\"\",0,EF23*EF$6*EF$8)+IF(EG23=\"\",0,EG23*EG$6*EG$8)+IF(EH23=\"\",0,EH23*EH$6*EH$8)+IF(EI23=\"\",0,EI23*EI$6*EI$8)+IF(EJ23=\"\",0,EJ23*EJ$6*EJ$8)+IF(EK23=\"\",0,EK23*EK$6*EK$8)+IF(EL23=\"\",0,EL23*EL$6*EL$8)+IF(EM23=\"\",0,EM23*EM$6*EM$8)+IF(EN23=\"\",0,EN23*EN$6*EN$8))/FV23)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U23=\"\",0,U23)*(ac_5+(FO23*ACS_3))+IF(dominios1!U23=\"\",0,dominios1!U23)*(ac_3+(acs_1*dominios1!FO23))+IF(dominios2!U23=\"\",0,dominios2!U23)*(ac_4+(dominios2!FO23*ACS_2)))/(IF(U23=\"\",0,ac_5+(FO23*ACS_3))+IF(dominios1!U23=\"\",0,ac_3+(acs_1*dominios1!FO23))+IF(dominios2!U23=\"\",0,ac_4+(dominios2!FO23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP23=\"\",0,AP23)*(ac_5+(FP23*ACS_3))+IF(dominios1!AP23=\"\",0,dominios1!AP23)*(ac_3+(acs_1*dominios1!FP23))+IF(dominios2!AP23=\"\",0,dominios2!AP23)*(ac_4+(dominios2!FP23*ACS_2)))/(IF(AP23=\"\",0,ac_5+(FP23*ACS_3))+IF(dominios1!AP23=\"\",0,ac_3+(dominios1!FP23*acs_1))+IF(dominios2!AP23=\"\",0,ac_4+(dominios2!FP23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK23=\"\",0,BK23)*(ac_5+(FQ23*ACS_3))+IF(dominios1!BK23=\"\",0,dominios1!BK23)*(ac_3+(acs_1*dominios1!FQ23))+IF(dominios2!BK23=\"\",0,dominios2!BK23)*(ac_4+(dominios2!FQ23*ACS_2)))/(IF(BK23=\"\",0,ac_5+(FQ23*ACS_3))+IF(dominios1!BK23=\"\",0,ac_3+(dominios1!FQ23*acs_1))+IF(dominios2!BK23=\"\",0,ac_4+(dominios2!FQ23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC23=\"\",0,CC23)*(ac_5+(FR23*ACS_3))+IF(dominios1!CC23=\"\",0,dominios1!CC23)*(ac_3+(acs_1*dominios1!FR23))+IF(dominios2!CC23=\"\",0,dominios2!CC23)*(ac_4+(dominios2!FR23*ACS_2)))/(IF(CC23=\"\",0,ac_5+(FR23*ACS_3))+IF(dominios1!CC23=\"\",0,ac_3+(dominios1!FR23*acs_1))+IF(dominios2!CC23=\"\",0,ac_4+(dominios2!FR23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT23=\"\",0,CT23)*(ac_5+(FS23*ACS_3))+IF(dominios1!CT23=\"\",0,dominios1!CT23)*(ac_3+(dominios1!FS23*acs_1))+IF(dominios2!CT23=\"\",0,dominios2!CT23)*(ac_4+(dominios2!FS23*ACS_2)))/(IF(CT23=\"\",0,ac_5+(FS23*ACS_3))+IF(dominios1!CT23=\"\",0,ac_3+(acs_1*dominios1!FS23))+IF(dominios2!CT23=\"\",0,ac_4+(dominios2!FS23*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM23=\"\",0,DM23)*(ac_5+(FT23*ACS_3))+IF(dominios1!DM23=\"\",0,dominios1!DM23)*(ac_3+(dominios1!FT23*acs_1))+IF(dominios2!DM23=\"\",0,dominios2!DM23)*(ac_4+(ACS_2*dominios2!FT23)))/(IF(DM23=\"\",0,ac_5+(FT23*ACS_3))+IF(dominios1!DM23=\"\",0,ac_3+(dominios1!FT23*acs_1))+IF(dominios2!DM23=\"\",0,ac_4+(dominios2!FT23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA23=\"\",0,EA23)*(ac_5+(FU23*ACS_3))+IF(dominios1!EA23=\"\",0,dominios1!EA23)*(ac_3+(acs_1*dominios1!FU23))+IF(dominios2!EA23=\"\",0,dominios2!EA23)*(ac_4+(dominios2!FU23*ACS_2)))/(IF(EA23=\"\",0,ac_5+(FU23*ACS_3))+IF(dominios1!EA23=\"\",0,ac_3+(dominios1!FU23*acs_1))+IF(dominios2!EA23=\"\",0,ac_4+(dominios2!FU23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO23=\"\",0,EO23)*(ac_5+(FV23*ACS_3))+IF(dominios1!EO23=\"\",0,dominios1!EO23)*(ac_3+(acs_1*dominios1!FV23))+IF(dominios2!EO23=\"\",0,dominios2!EO23)*(ac_4+(dominios2!FV23*ACS_2)))/(IF(EO23=\"\",0,ac_5+(FV23*ACS_3))+IF(dominios1!EO23=\"\",0,ac_3+(dominios1!FV23*acs_1))+IF(dominios2!EO23=\"\",0,ac_4+(dominios2!FV23*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(Y23:AO23)=0,OR(AQ23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_2=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(AO23=\"\",0,AO$8)),COUNT(Y23:AO23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_3=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BO23:CB23)=0,OR(CD23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_4=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BW23=\"\",0,BW$8)+IF(BX23=\"\",0,BX$8)+IF(BY23=\"\",0,BY$8)+IF(BZ23=\"\",0,BZ$8)+IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)),COUNT(BO23:CB23)))","v":0},{"$f":"IF(AND(COUNT(CE23:CS23)=0,OR(CU23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_4=\"MP\",((IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(CI23=\"\",0,CI$8)+IF(CJ23=\"\",0,CJ$8)+IF(CK23=\"\",0,CK$8)+IF(CL23=\"\",0,CL$8)+IF(CM23=\"\",0,CM$8)+IF(CN23=\"\",0,CN$8)+IF(CO23=\"\",0,CO$8)+IF(CP23=\"\",0,CP$8)+IF(CQ23=\"\",0,CQ$8)+IF(CR23=\"\",0,CR$8)+IF(CS23=\"\",0,CS$8))),COUNT(CE23:CS23)))","v":0},{"$f":"IF(AND(COUNT(DA23:DL23)=0,OR(DN23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_5=\"MP\",(IF(DA23=\"\",0,DA$8)+IF(DB23=\"\",0,DB$8)+IF(DC23=\"\",0,DC$8)+IF(DD23=\"\",0,DD$8)+IF(DE23=\"\",0,DE$8)+IF(DF23=\"\",0,DF$8)+IF(DG23=\"\",0,DG$8)+IF(DH23=\"\",0,DH$8)+IF(DI23=\"\",0,DI$8)+IF(DJ23=\"\",0,DJ$8)+IF(DK23=\"\",0,DK$8)+IF(DL23=\"\",0,DL$8)),COUNT(DA23:DL23)))","v":0},{"$f":"IF(AND(COUNT(DO23:DZ23)=0,OR(EB23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_5=\"MP\",(IF(DO23=\"\",0,DO$8)+IF(DP23=\"\",0,DP$8)+IF(DQ23=\"\",0,DQ$8)+IF(DR23=\"\",0,DR$8)+IF(DS23=\"\",0,DS$8)+IF(DT23=\"\",0,DT$8)+IF(DU23=\"\",0,DU$8)+IF(DV23=\"\",0,DV$8)+IF(DW23=\"\",0,DW$8)+IF(DX23=\"\",0,DX$8)+IF(DY23=\"\",0,DY$8)+IF(DZ23=\"\",0,DZ$8)),COUNT(DO23:DZ23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'1periodo'!E23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0},0,{"$f":"SUM(FW23,atitudes1!DF23)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'3periodo'!E23<>\"\")),1,IF(de_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(Y23:AO23)=0,OR(AQ23<>\"\",'3periodo'!G23<>\"\")),1,IF(de_2=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(AO23=\"\",0,AO$8)),COUNT(Y23:AO23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'3periodo'!I23<>\"\")),1,IF(de_3=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BO23:CB23)=0,OR(CD23<>\"\",'3periodo'!K23<>\"\")),1,IF(de_4=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BW23=\"\",0,BW$8)+IF(BX23=\"\",0,BX$8)+IF(BY23=\"\",0,BY$8)+IF(BZ23=\"\",0,BZ$8)+IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)),COUNT(BO23:CB23)))","v":0},{"$f":"IF(AND(COUNT(CE23:CS23)=0,OR(CU23<>\"\",'3periodo'!K23<>\"\")),1,IF(de_4=\"MP\",((IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(CI23=\"\",0,CI$8)+IF(CJ23=\"\",0,CJ$8)+IF(CK23=\"\",0,CK$8)+IF(CL23=\"\",0,CL$8)+IF(CM23=\"\",0,CM$8)+IF(CN23=\"\",0,CN$8)+IF(CO23=\"\",0,CO$8)+IF(CP23=\"\",0,CP$8)+IF(CQ23=\"\",0,CQ$8)+IF(CR23=\"\",0,CR$8)+IF(CS23=\"\",0,CS$8))),COUNT(CE23:CS23)))","v":0},{"$f":"IF(AND(COUNT(DA23:DL23)=0,OR(DN23<>\"\",'3periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(DA23=\"\",0,DA$8)+IF(DB23=\"\",0,DB$8)+IF(DC23=\"\",0,DC$8)+IF(DD23=\"\",0,DD$8)+IF(DE23=\"\",0,DE$8)+IF(DF23=\"\",0,DF$8)+IF(DG23=\"\",0,DG$8)+IF(DH23=\"\",0,DH$8)+IF(DI23=\"\",0,DI$8)+IF(DJ23=\"\",0,DJ$8)+IF(DK23=\"\",0,DK$8)+IF(DL23=\"\",0,DL$8)),COUNT(DA23:DL23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'3periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0},{"$f":"IF(AND(COUNT(EC23:EN23)=0,OR(EP23<>\"\",'3periodo'!M23<>\"\")),1,IF(de_5=\"MP\",(IF(EC23=\"\",0,EC$8)+IF(ED23=\"\",0,ED$8)+IF(EE23=\"\",0,EE$8)+IF(EF23=\"\",0,EF$8)+IF(EG23=\"\",0,EG$8)+IF(EH23=\"\",0,EH$8)+IF(EI23=\"\",0,EI$8)+IF(EJ23=\"\",0,EJ$8)+IF(EK23=\"\",0,EK$8)+IF(EL23=\"\",0,EL$8)+IF(EM23=\"\",0,EM$8)+IF(EN23=\"\",0,EN$8)),COUNT(EC23:EN23)))","v":0}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ24","v":""},{"$f":"'2ava3'!AQ24","v":""},{"$f":"'3ava3'!AQ24","v":""},{"$f":"'4ava3'!$AA24","v":""},{"$f":"'5ava3'!$AA24","v":""},{"$f":"'6ava3'!$AA24","v":""},{"$f":"'7ava3'!$AQ24","v":""},{"$f":"'8ava3'!$AQ24","v":""},{"$f":"'9ava3'!$AQ24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$E24<>\"\",'3periodo'!$E24,IF(V24<>\"\",V24,IF(COUNT(D24:T24)>0,(IF(U$9=\"MS\",(IF(D24=\"\",0,D24*D$6)+IF(E24=\"\",0,E24*E$6)+IF(F24=\"\",0,F24*F$6)+IF(G24=\"\",0,G24*G$6)+IF(H24=\"\",0,H24*H$6)+IF(I24=\"\",0,I24*I$6)+IF(J24=\"\",0,J24*J$6)+IF(K24=\"\",0,K24*K$6)+IF(L24=\"\",0,L24*L$6)+IF(M24=\"\",0,M24*M$6)+IF(N24=\"\",0,N24*N$6)+IF(O24=\"\",0,O24*O$6)+IF(P24=\"\",0,P24*P$6)+IF(Q24=\"\",0,Q24*Q$6)+IF(R24=\"\",0,R24*R$6)+IF(S24=\"\",0,S24*S$6)+IF(T24=\"\",0,T24*T$6))/FO24,(IF(D24=\"\",0,D24*D$6*D$8)+IF(E24=\"\",0,E24*E$6*E$8)+IF(F24=\"\",0,F24*F$6*F$8)+IF(G24=\"\",0,G24*G$6*G$8)+IF(H24=\"\",0,H24*H$6*H$8)+IF(I24=\"\",0,I24*I$6*I$8)+IF(J24=\"\",0,J24*J$6*J$8)+IF(K24=\"\",0,K24*K$6*K$8)+IF(L24=\"\",0,L24*L$6*L$8)+IF(M24=\"\",0,M24*M$6*M$8)+IF(N24=\"\",0,N24*N$6*N$8)+IF(O24=\"\",0,O24*O$6*O$8)+IF(P24=\"\",0,P24*P$6*P$8)+IF(Q24=\"\",0,Q24*Q$6*Q$8)+IF(R24=\"\",0,R24*R$6*R$8)+IF(S24=\"\",0,S24*S$6*S$8)+IF(T24=\"\",0,T24*T$6*T$8))/FO24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR24","v":""},{"$f":"'2ava3'!AR24","v":""},{"$f":"'3ava3'!AR24","v":""},{"$f":"'4ava3'!$AB24","v":""},{"$f":"'5ava3'!$AB24","v":""},{"$f":"'6ava3'!$AB24","v":""},{"$f":"'7ava3'!$AR24","v":""},{"$f":"'8ava3'!$AR24","v":""},{"$f":"'9ava3'!$AR24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$G24<>\"\",'3periodo'!$G24,IF(AQ24<>\"\",AQ24,IF(COUNT(Y24:AO24)>0,(IF(AP$9=\"MS\",(IF(Y24=\"\",0,Y24*Y$6)+IF(Z24=\"\",0,Z24*Z$6)+IF(AA24=\"\",0,AA24*AA$6)+IF(AB24=\"\",0,AB24*AB$6)+IF(AC24=\"\",0,AC24*AC$6)+IF(AD24=\"\",0,AD24*AD$6)+IF(AE24=\"\",0,AE24*AE$6)+IF(AF24=\"\",0,AF24*AF$6)+IF(AG24=\"\",0,AG24*AG$6)+IF(AH24=\"\",0,AH24*AH$6)+IF(AI24=\"\",0,AI24*AI$6)+IF(AJ24=\"\",0,AJ24*AJ$6)+IF(AK24=\"\",0,AK24*AK$6)+IF(AL24=\"\",0,AL24*AL$6)+IF(AM24=\"\",0,AM24*AM$6)+IF(AN24=\"\",0,AN24*AN$6)+IF(AO24=\"\",0,AO24*AO$6))/FP24,(IF(Y24=\"\",0,Y24*Y$6*Y$8)+IF(Z24=\"\",0,Z24*Z$6*Z$8)+IF(AA24=\"\",0,AA24*AA$6*AA$8)+IF(AB24=\"\",0,AB24*AB$6*AB$8)+IF(AC24=\"\",0,AC24*AC$6*AC$8)+IF(AD24=\"\",0,AD24*AD$6*AD$8)+IF(AE24=\"\",0,AE24*AE$6*AE$8)+IF(AF24=\"\",0,AF24*AF$6*AF$8)+IF(AG24=\"\",0,AG24*AG$6*AG$8)+IF(AH24=\"\",0,AH24*AH$6*AH$8)+IF(AI24=\"\",0,AI24*AI$6*AI$8)+IF(AJ24=\"\",0,AJ24*AJ$6*AJ$8)+IF(AK24=\"\",0,AK24*AK$6*AK$8)+IF(AL24=\"\",0,AL24*AL$6*AL$8)+IF(AM24=\"\",0,AM24*AM$6*AM$8)+IF(AN24=\"\",0,AN24*AN$6*AN$8)+IF(AO24=\"\",0,AO24*AO$6*AO$8))/FP24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS24","v":""},{"$f":"'2ava3'!AS24","v":""},{"$f":"'3ava3'!AS24","v":""},{"$f":"'4ava3'!$AC24","v":""},{"$f":"'5ava3'!$AC24","v":""},{"$f":"'6ava3'!$AC24","v":""},{"$f":"'7ava3'!$AS24","v":""},{"$f":"'8ava3'!$AS24","v":""},{"$f":"'9ava3'!$AS24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$I24<>\"\",'3periodo'!$I24,IF(BL24<>\"\",BL24,IF(COUNT(AT24:BJ24)>0,(IF(BK$9=\"MS\",(IF(AT24=\"\",0,AT24*AT$6)+IF(AU24=\"\",0,AU24*AU$6)+IF(AV24=\"\",0,AV24*AV$6)+IF(AW24=\"\",0,AW24*AW$6)+IF(AX24=\"\",0,AX24*AX$6)+IF(AY24=\"\",0,AY24*AY$6)+IF(AZ24=\"\",0,AZ24*AZ$6)+IF(BA24=\"\",0,BA24*BA$6)+IF(BB24=\"\",0,BB24*BB$6)+IF(BC24=\"\",0,BC24*BC$6)+IF(BD24=\"\",0,BD24*BD$6)+IF(BE24=\"\",0,BE24*BE$6)+IF(BF24=\"\",0,BF24*BF$6)+IF(BG24=\"\",0,BG24*BG$6)+IF(BH24=\"\",0,BH24*BH$6)+IF(BI24=\"\",0,BI24*BI$6)+IF(BJ24=\"\",0,BJ24*BJ$6))/FQ24,(IF(AT24=\"\",0,AT24*AT$6*AT$8)+IF(AU24=\"\",0,AU24*AU$6*AU$8)+IF(AV24=\"\",0,AV24*AV$6*AV$8)+IF(AW24=\"\",0,AW24*AW$6*AW$8)+IF(AX24=\"\",0,AX24*AX$6*AX$8)+IF(AY24=\"\",0,AY24*AY$6*AY$8)+IF(AZ24=\"\",0,AZ24*AZ$6*AZ$8)+IF(BA24=\"\",0,BA24*BA$6*BA$8)+IF(BB24=\"\",0,BB24*BB$6*BB$8)+IF(BC24=\"\",0,BC24*BC$6*BC$8)+IF(BD24=\"\",0,BD24*BD$6*BD$8)+IF(BE24=\"\",0,BE24*BE$6*BE$8)+IF(BF24=\"\",0,BF24*BF$6*BF$8)+IF(BG24=\"\",0,BG24*BG$6*BG$8)+IF(BH24=\"\",0,BH24*BH$6*BH$8)+IF(BI24=\"\",0,BI24*BI$6*BI$8)+IF(BJ24=\"\",0,BJ24*BJ$6*BJ$8))/FQ24)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT24","v":""},{"$f":"'2ava3'!AT24","v":""},{"$f":"'3ava3'!AT24","v":""},{"$f":"'4ava3'!$AD24","v":""},{"$f":"'5ava3'!$AD24","v":""},{"$f":"'6ava3'!$AD24","v":""},{"$f":"'7ava3'!$AT24","v":""},{"$f":"'8ava3'!$AT24","v":""},{"$f":"'9ava3'!$AT24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$K24<>\"\",'3periodo'!$K24,IF(CD24<>\"\",CD24,IF(COUNT(BO24:CB24)>0,(IF(CC$9=\"MS\",(IF(BO24=\"\",0,BO24*BO$6)+IF(BP24=\"\",0,BP24*BP$6)+IF(BQ24=\"\",0,BQ24*BQ$6)+IF(BR24=\"\",0,BR24*BR$6)+IF(BS24=\"\",0,BS24*BS$6)+IF(BT24=\"\",0,BT24*BT$6)+IF(BU24=\"\",0,BU24*BU$6)+IF(BV24=\"\",0,BV24*BV$6)+IF(BW24=\"\",0,BW24*BW$6)+IF(BX24=\"\",0,BX24*BX$6)+IF(BY24=\"\",0,BY24*BY$6)+IF(BZ24=\"\",0,BZ24*BZ$6)+IF(CA24=\"\",0,CA24*CA$6)+IF(CB24=\"\",0,CB24*CB$6))/FR24,(IF(BO24=\"\",0,BO24*BO$6*BO$8)+IF(BP24=\"\",0,BP24*BP$6*BP$8)+IF(BQ24=\"\",0,BQ24*BQ$6*BQ$8)+IF(BR24=\"\",0,BR24*BR$6*BR$8)+IF(BS24=\"\",0,BS24*BS$6*BS$8)+IF(BT24=\"\",0,BT24*BT$6*BT$8)+IF(BU24=\"\",0,BU24*BU$6*BU$8)+IF(BV24=\"\",0,BV24*BV$6*BV$8)+IF(BW24=\"\",0,BW24*BW$6*BW$8)+IF(BX24=\"\",0,BX24*BX$6*BX$8)+IF(BY24=\"\",0,BY24*BY$6*BY$8)+IF(BZ24=\"\",0,BZ24*BZ$6*BZ$8)+IF(CA24=\"\",0,CA24*CA$6*CA$8)+IF(CB24=\"\",0,CB24*CB$6*CB$8))/FR24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU24","v":""},{"$f":"'2ava3'!AU24","v":""},{"$f":"'3ava3'!AU24","v":""},{"$f":"'4ava3'!$AE24","v":""},{"$f":"'5ava3'!$AE24","v":""},{"$f":"'6ava3'!$AE24","v":""},{"$f":"'7ava3'!$AU24","v":""},{"$f":"'8ava3'!$AU24","v":""},{"$f":"'9ava3'!$AU24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$K24<>\"\",'3periodo'!$K24,IF(CU24<>\"\",CU24,IF(COUNT(CE24:CS24)>0,(IF(CT$9=\"MS\",(IF(CE24=\"\",0,CE24*CE$6)+IF(CF24=\"\",0,CF24*CF$6)+IF(CG24=\"\",0,CG24*CG$6)+IF(CH24=\"\",0,CH24*CH$6)+IF(CI24=\"\",0,CI24*CI$6)+IF(CJ24=\"\",0,CJ24*CJ$6)+IF(CK24=\"\",0,CK24*CK$6)+IF(CL24=\"\",0,CL24*CL$6)+IF(CM24=\"\",0,CM24*CM$6)+IF(CN24=\"\",0,CN24*CN$6)+IF(CO24=\"\",0,CO24*CO$6)+IF(CP24=\"\",0,CP24*CP$6)+IF(CQ24=\"\",0,CQ24*CQ$6)+IF(CR24=\"\",0,CR24*CR$6)+IF(CS24=\"\",0,CS24*CS$6))/FS24,(IF(CE24=\"\",0,CE24*CE$6*CE$8)+IF(CF24=\"\",0,CF24*CF$6*CF$8)+IF(CG24=\"\",0,CG24*CG$6*CG$8)+IF(CH24=\"\",0,CH24*CH$6*CH$8)+IF(CI24=\"\",0,CI24*CI$6*CI$8)+IF(CJ24=\"\",0,CJ24*CJ$6*CJ$8)+IF(CK24=\"\",0,CK24*CK$6*CK$8)+IF(CL24=\"\",0,CL24*CL$6*CL$8)+IF(CM24=\"\",0,CM24*CM$6*CM$8)+IF(CN24=\"\",0,CN24*CN$6*CN$8)+IF(CO24=\"\",0,CO24*CO$6*CO$8)+IF(CP24=\"\",0,CP24*CP$6*CP$8)+IF(CQ24=\"\",0,CQ24*CQ$6*CQ$8)+IF(CR24=\"\",0,CR24*CR$6*CR$8)+IF(CS24=\"\",0,CS24*CS$6*CS$8))/FS24)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV24","v":""},{"$f":"'2ava3'!AV24","v":""},{"$f":"'3ava3'!AV24","v":""},{"$f":"'4ava3'!$AF24","v":""},{"$f":"'5ava3'!$AF24","v":""},{"$f":"'6ava3'!$AF24","v":""},{"$f":"'7ava3'!$AV24","v":""},{"$f":"'8ava3'!$AV24","v":""},{"$f":"'9ava3'!$AV24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$M24<>\"\",'3periodo'!$M24,IF(DN24<>\"\",DN24,IF(COUNT(DA24:DL24)>0,(IF(DM$9=\"MS\",(IF(DA24=\"\",0,DA24*DA$6)+IF(DB24=\"\",0,DB24*DB$6)+IF(DC24=\"\",0,DC24*DC$6)+IF(DD24=\"\",0,DD24*DD$6)+IF(DE24=\"\",0,DE24*DE$6)+IF(DF24=\"\",0,DF24*DF$6)+IF(DG24=\"\",0,DG24*DG$6)+IF(DH24=\"\",0,DH24*DH$6)+IF(DI24=\"\",0,DI24*DI$6)+IF(DJ24=\"\",0,DJ24*DJ$6)+IF(DK24=\"\",0,DK24*DK$6)+IF(DL24=\"\",0,DL24*DL$6))/FT24,(IF(DA24=\"\",0,DA24*DA$6*DA$8)+IF(DB24=\"\",0,DB24*DB$6*DB$8)+IF(DC24=\"\",0,DC24*DC$6*DC$8)+IF(DD24=\"\",0,DD24*DD$6*DD$8)+IF(DE24=\"\",0,DE24*DE$6*DE$8)+IF(DF24=\"\",0,DF24*DF$6*DF$8)+IF(DG24=\"\",0,DG24*DG$6*DG$8)+IF(DH24=\"\",0,DH24*DH$6*DH$8)+IF(DI24=\"\",0,DI24*DI$6*DI$8)+IF(DJ24=\"\",0,DJ24*DJ$6*DJ$8)+IF(DK24=\"\",0,DK24*DK$6*DK$8)+IF(DL24=\"\",0,DL24*DL$6*DL$8))/FT24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW24","v":""},{"$f":"'2ava3'!AW24","v":""},{"$f":"'3ava3'!AW24","v":""},{"$f":"'4ava3'!$AG24","v":""},{"$f":"'5ava3'!$AG24","v":""},{"$f":"'6ava3'!$AG24","v":""},{"$f":"'7ava3'!$AW24","v":""},{"$f":"'8ava3'!$AW24","v":""},{"$f":"'9ava3'!$AW24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$M24<>\"\",'3periodo'!$M24,IF(EB24<>\"\",EB24,IF(COUNT(DO24:DZ24)>0,(IF(EA$9=\"MS\",(IF(DO24=\"\",0,DO24*DO$6)+IF(DP24=\"\",0,DP24*DP$6)+IF(DQ24=\"\",0,DQ24*DQ$6)+IF(DR24=\"\",0,DR24*DR$6)+IF(DS24=\"\",0,DS24*DS$6)+IF(DT24=\"\",0,DT24*DT$6)+IF(DU24=\"\",0,DU24*DU$6)+IF(DV24=\"\",0,DV24*DV$6)+IF(DW24=\"\",0,DW24*DW$6)+IF(DX24=\"\",0,DX24*DX$6)+IF(DY24=\"\",0,DY24*DY$6)+IF(DZ24=\"\",0,DZ24*DZ$6))/FU24,(IF(DO24=\"\",0,DO24*DO$6*DO$8)+IF(DP24=\"\",0,DP24*DP$6*DP$8)+IF(DQ24=\"\",0,DQ24*DQ$6*DQ$8)+IF(DR24=\"\",0,DR24*DR$6*DR$8)+IF(DS24=\"\",0,DS24*DS$6*DS$8)+IF(DT24=\"\",0,DT24*DT$6*DT$8)+IF(DU24=\"\",0,DU24*DU$6*DU$8)+IF(DV24=\"\",0,DV24*DV$6*DV$8)+IF(DW24=\"\",0,DW24*DW$6*DW$8)+IF(DX24=\"\",0,DX24*DX$6*DX$8)+IF(DY24=\"\",0,DY24*DY$6*DY$8)+IF(DZ24=\"\",0,DZ24*DZ$6*DZ$8))/FU24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX24","v":""},{"$f":"'2ava3'!AX24","v":""},{"$f":"'3ava3'!AX24","v":""},{"$f":"'4ava3'!$AH24","v":""},{"$f":"'5ava3'!$AH24","v":""},{"$f":"'6ava3'!$AH24","v":""},{"$f":"'7ava3'!$AX24","v":""},{"$f":"'8ava3'!$AX24","v":""},{"$f":"'9ava3'!$AX24","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,B24=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$M24<>\"\",'3periodo'!$M24,IF(EP24<>\"\",EP24,IF(COUNT(EC24:EN24)>0,(IF(EO$9=\"MS\",(IF(EC24=\"\",0,EC24*EC$6)+IF(ED24=\"\",0,ED24*ED$6)+IF(EE24=\"\",0,EE24*EE$6)+IF(EF24=\"\",0,EF24*EF$6)+IF(EG24=\"\",0,EG24*EG$6)+IF(EH24=\"\",0,EH24*EH$6)+IF(EI24=\"\",0,EI24*EI$6)+IF(EJ24=\"\",0,EJ24*EJ$6)+IF(EK24=\"\",0,EK24*EK$6)+IF(EL24=\"\",0,EL24*EL$6)+IF(EM24=\"\",0,EM24*EM$6)+IF(EN24=\"\",0,EN24*EN$6))/FV24,(IF(EC24=\"\",0,EC24*EC$6*EC$8)+IF(ED24=\"\",0,ED24*ED$6*ED$8)+IF(EE24=\"\",0,EE24*EE$6*EE$8)+IF(EF24=\"\",0,EF24*EF$6*EF$8)+IF(EG24=\"\",0,EG24*EG$6*EG$8)+IF(EH24=\"\",0,EH24*EH$6*EH$8)+IF(EI24=\"\",0,EI24*EI$6*EI$8)+IF(EJ24=\"\",0,EJ24*EJ$6*EJ$8)+IF(EK24=\"\",0,EK24*EK$6*EK$8)+IF(EL24=\"\",0,EL24*EL$6*EL$8)+IF(EM24=\"\",0,EM24*EM$6*EM$8)+IF(EN24=\"\",0,EN24*EN$6*EN$8))/FV24)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U24=\"\",0,U24)*(ac_5+(FO24*ACS_3))+IF(dominios1!U24=\"\",0,dominios1!U24)*(ac_3+(acs_1*dominios1!FO24))+IF(dominios2!U24=\"\",0,dominios2!U24)*(ac_4+(dominios2!FO24*ACS_2)))/(IF(U24=\"\",0,ac_5+(FO24*ACS_3))+IF(dominios1!U24=\"\",0,ac_3+(acs_1*dominios1!FO24))+IF(dominios2!U24=\"\",0,ac_4+(dominios2!FO24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP24=\"\",0,AP24)*(ac_5+(FP24*ACS_3))+IF(dominios1!AP24=\"\",0,dominios1!AP24)*(ac_3+(acs_1*dominios1!FP24))+IF(dominios2!AP24=\"\",0,dominios2!AP24)*(ac_4+(dominios2!FP24*ACS_2)))/(IF(AP24=\"\",0,ac_5+(FP24*ACS_3))+IF(dominios1!AP24=\"\",0,ac_3+(dominios1!FP24*acs_1))+IF(dominios2!AP24=\"\",0,ac_4+(dominios2!FP24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK24=\"\",0,BK24)*(ac_5+(FQ24*ACS_3))+IF(dominios1!BK24=\"\",0,dominios1!BK24)*(ac_3+(acs_1*dominios1!FQ24))+IF(dominios2!BK24=\"\",0,dominios2!BK24)*(ac_4+(dominios2!FQ24*ACS_2)))/(IF(BK24=\"\",0,ac_5+(FQ24*ACS_3))+IF(dominios1!BK24=\"\",0,ac_3+(dominios1!FQ24*acs_1))+IF(dominios2!BK24=\"\",0,ac_4+(dominios2!FQ24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC24=\"\",0,CC24)*(ac_5+(FR24*ACS_3))+IF(dominios1!CC24=\"\",0,dominios1!CC24)*(ac_3+(acs_1*dominios1!FR24))+IF(dominios2!CC24=\"\",0,dominios2!CC24)*(ac_4+(dominios2!FR24*ACS_2)))/(IF(CC24=\"\",0,ac_5+(FR24*ACS_3))+IF(dominios1!CC24=\"\",0,ac_3+(dominios1!FR24*acs_1))+IF(dominios2!CC24=\"\",0,ac_4+(dominios2!FR24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT24=\"\",0,CT24)*(ac_5+(FS24*ACS_3))+IF(dominios1!CT24=\"\",0,dominios1!CT24)*(ac_3+(dominios1!FS24*acs_1))+IF(dominios2!CT24=\"\",0,dominios2!CT24)*(ac_4+(dominios2!FS24*ACS_2)))/(IF(CT24=\"\",0,ac_5+(FS24*ACS_3))+IF(dominios1!CT24=\"\",0,ac_3+(acs_1*dominios1!FS24))+IF(dominios2!CT24=\"\",0,ac_4+(dominios2!FS24*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM24=\"\",0,DM24)*(ac_5+(FT24*ACS_3))+IF(dominios1!DM24=\"\",0,dominios1!DM24)*(ac_3+(dominios1!FT24*acs_1))+IF(dominios2!DM24=\"\",0,dominios2!DM24)*(ac_4+(ACS_2*dominios2!FT24)))/(IF(DM24=\"\",0,ac_5+(FT24*ACS_3))+IF(dominios1!DM24=\"\",0,ac_3+(dominios1!FT24*acs_1))+IF(dominios2!DM24=\"\",0,ac_4+(dominios2!FT24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA24=\"\",0,EA24)*(ac_5+(FU24*ACS_3))+IF(dominios1!EA24=\"\",0,dominios1!EA24)*(ac_3+(acs_1*dominios1!FU24))+IF(dominios2!EA24=\"\",0,dominios2!EA24)*(ac_4+(dominios2!FU24*ACS_2)))/(IF(EA24=\"\",0,ac_5+(FU24*ACS_3))+IF(dominios1!EA24=\"\",0,ac_3+(dominios1!FU24*acs_1))+IF(dominios2!EA24=\"\",0,ac_4+(dominios2!FU24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO24=\"\",0,EO24)*(ac_5+(FV24*ACS_3))+IF(dominios1!EO24=\"\",0,dominios1!EO24)*(ac_3+(acs_1*dominios1!FV24))+IF(dominios2!EO24=\"\",0,dominios2!EO24)*(ac_4+(dominios2!FV24*ACS_2)))/(IF(EO24=\"\",0,ac_5+(FV24*ACS_3))+IF(dominios1!EO24=\"\",0,ac_3+(dominios1!FV24*acs_1))+IF(dominios2!EO24=\"\",0,ac_4+(dominios2!FV24*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(Y24:AO24)=0,OR(AQ24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_2=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(AO24=\"\",0,AO$8)),COUNT(Y24:AO24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_3=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BO24:CB24)=0,OR(CD24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_4=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BW24=\"\",0,BW$8)+IF(BX24=\"\",0,BX$8)+IF(BY24=\"\",0,BY$8)+IF(BZ24=\"\",0,BZ$8)+IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)),COUNT(BO24:CB24)))","v":0},{"$f":"IF(AND(COUNT(CE24:CS24)=0,OR(CU24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_4=\"MP\",((IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(CI24=\"\",0,CI$8)+IF(CJ24=\"\",0,CJ$8)+IF(CK24=\"\",0,CK$8)+IF(CL24=\"\",0,CL$8)+IF(CM24=\"\",0,CM$8)+IF(CN24=\"\",0,CN$8)+IF(CO24=\"\",0,CO$8)+IF(CP24=\"\",0,CP$8)+IF(CQ24=\"\",0,CQ$8)+IF(CR24=\"\",0,CR$8)+IF(CS24=\"\",0,CS$8))),COUNT(CE24:CS24)))","v":0},{"$f":"IF(AND(COUNT(DA24:DL24)=0,OR(DN24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_5=\"MP\",(IF(DA24=\"\",0,DA$8)+IF(DB24=\"\",0,DB$8)+IF(DC24=\"\",0,DC$8)+IF(DD24=\"\",0,DD$8)+IF(DE24=\"\",0,DE$8)+IF(DF24=\"\",0,DF$8)+IF(DG24=\"\",0,DG$8)+IF(DH24=\"\",0,DH$8)+IF(DI24=\"\",0,DI$8)+IF(DJ24=\"\",0,DJ$8)+IF(DK24=\"\",0,DK$8)+IF(DL24=\"\",0,DL$8)),COUNT(DA24:DL24)))","v":0},{"$f":"IF(AND(COUNT(DO24:DZ24)=0,OR(EB24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_5=\"MP\",(IF(DO24=\"\",0,DO$8)+IF(DP24=\"\",0,DP$8)+IF(DQ24=\"\",0,DQ$8)+IF(DR24=\"\",0,DR$8)+IF(DS24=\"\",0,DS$8)+IF(DT24=\"\",0,DT$8)+IF(DU24=\"\",0,DU$8)+IF(DV24=\"\",0,DV$8)+IF(DW24=\"\",0,DW$8)+IF(DX24=\"\",0,DX$8)+IF(DY24=\"\",0,DY$8)+IF(DZ24=\"\",0,DZ$8)),COUNT(DO24:DZ24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'1periodo'!E24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0},0,{"$f":"SUM(FW24,atitudes1!DF24)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'3periodo'!E24<>\"\")),1,IF(de_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(Y24:AO24)=0,OR(AQ24<>\"\",'3periodo'!G24<>\"\")),1,IF(de_2=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(AO24=\"\",0,AO$8)),COUNT(Y24:AO24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'3periodo'!I24<>\"\")),1,IF(de_3=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BO24:CB24)=0,OR(CD24<>\"\",'3periodo'!K24<>\"\")),1,IF(de_4=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BW24=\"\",0,BW$8)+IF(BX24=\"\",0,BX$8)+IF(BY24=\"\",0,BY$8)+IF(BZ24=\"\",0,BZ$8)+IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)),COUNT(BO24:CB24)))","v":0},{"$f":"IF(AND(COUNT(CE24:CS24)=0,OR(CU24<>\"\",'3periodo'!K24<>\"\")),1,IF(de_4=\"MP\",((IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(CI24=\"\",0,CI$8)+IF(CJ24=\"\",0,CJ$8)+IF(CK24=\"\",0,CK$8)+IF(CL24=\"\",0,CL$8)+IF(CM24=\"\",0,CM$8)+IF(CN24=\"\",0,CN$8)+IF(CO24=\"\",0,CO$8)+IF(CP24=\"\",0,CP$8)+IF(CQ24=\"\",0,CQ$8)+IF(CR24=\"\",0,CR$8)+IF(CS24=\"\",0,CS$8))),COUNT(CE24:CS24)))","v":0},{"$f":"IF(AND(COUNT(DA24:DL24)=0,OR(DN24<>\"\",'3periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(DA24=\"\",0,DA$8)+IF(DB24=\"\",0,DB$8)+IF(DC24=\"\",0,DC$8)+IF(DD24=\"\",0,DD$8)+IF(DE24=\"\",0,DE$8)+IF(DF24=\"\",0,DF$8)+IF(DG24=\"\",0,DG$8)+IF(DH24=\"\",0,DH$8)+IF(DI24=\"\",0,DI$8)+IF(DJ24=\"\",0,DJ$8)+IF(DK24=\"\",0,DK$8)+IF(DL24=\"\",0,DL$8)),COUNT(DA24:DL24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'3periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0},{"$f":"IF(AND(COUNT(EC24:EN24)=0,OR(EP24<>\"\",'3periodo'!M24<>\"\")),1,IF(de_5=\"MP\",(IF(EC24=\"\",0,EC$8)+IF(ED24=\"\",0,ED$8)+IF(EE24=\"\",0,EE$8)+IF(EF24=\"\",0,EF$8)+IF(EG24=\"\",0,EG$8)+IF(EH24=\"\",0,EH$8)+IF(EI24=\"\",0,EI$8)+IF(EJ24=\"\",0,EJ$8)+IF(EK24=\"\",0,EK$8)+IF(EL24=\"\",0,EL$8)+IF(EM24=\"\",0,EM$8)+IF(EN24=\"\",0,EN$8)),COUNT(EC24:EN24)))","v":0}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ25","v":""},{"$f":"'2ava3'!AQ25","v":""},{"$f":"'3ava3'!AQ25","v":""},{"$f":"'4ava3'!$AA25","v":""},{"$f":"'5ava3'!$AA25","v":""},{"$f":"'6ava3'!$AA25","v":""},{"$f":"'7ava3'!$AQ25","v":""},{"$f":"'8ava3'!$AQ25","v":""},{"$f":"'9ava3'!$AQ25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$E25<>\"\",'3periodo'!$E25,IF(V25<>\"\",V25,IF(COUNT(D25:T25)>0,(IF(U$9=\"MS\",(IF(D25=\"\",0,D25*D$6)+IF(E25=\"\",0,E25*E$6)+IF(F25=\"\",0,F25*F$6)+IF(G25=\"\",0,G25*G$6)+IF(H25=\"\",0,H25*H$6)+IF(I25=\"\",0,I25*I$6)+IF(J25=\"\",0,J25*J$6)+IF(K25=\"\",0,K25*K$6)+IF(L25=\"\",0,L25*L$6)+IF(M25=\"\",0,M25*M$6)+IF(N25=\"\",0,N25*N$6)+IF(O25=\"\",0,O25*O$6)+IF(P25=\"\",0,P25*P$6)+IF(Q25=\"\",0,Q25*Q$6)+IF(R25=\"\",0,R25*R$6)+IF(S25=\"\",0,S25*S$6)+IF(T25=\"\",0,T25*T$6))/FO25,(IF(D25=\"\",0,D25*D$6*D$8)+IF(E25=\"\",0,E25*E$6*E$8)+IF(F25=\"\",0,F25*F$6*F$8)+IF(G25=\"\",0,G25*G$6*G$8)+IF(H25=\"\",0,H25*H$6*H$8)+IF(I25=\"\",0,I25*I$6*I$8)+IF(J25=\"\",0,J25*J$6*J$8)+IF(K25=\"\",0,K25*K$6*K$8)+IF(L25=\"\",0,L25*L$6*L$8)+IF(M25=\"\",0,M25*M$6*M$8)+IF(N25=\"\",0,N25*N$6*N$8)+IF(O25=\"\",0,O25*O$6*O$8)+IF(P25=\"\",0,P25*P$6*P$8)+IF(Q25=\"\",0,Q25*Q$6*Q$8)+IF(R25=\"\",0,R25*R$6*R$8)+IF(S25=\"\",0,S25*S$6*S$8)+IF(T25=\"\",0,T25*T$6*T$8))/FO25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR25","v":""},{"$f":"'2ava3'!AR25","v":""},{"$f":"'3ava3'!AR25","v":""},{"$f":"'4ava3'!$AB25","v":""},{"$f":"'5ava3'!$AB25","v":""},{"$f":"'6ava3'!$AB25","v":""},{"$f":"'7ava3'!$AR25","v":""},{"$f":"'8ava3'!$AR25","v":""},{"$f":"'9ava3'!$AR25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$G25<>\"\",'3periodo'!$G25,IF(AQ25<>\"\",AQ25,IF(COUNT(Y25:AO25)>0,(IF(AP$9=\"MS\",(IF(Y25=\"\",0,Y25*Y$6)+IF(Z25=\"\",0,Z25*Z$6)+IF(AA25=\"\",0,AA25*AA$6)+IF(AB25=\"\",0,AB25*AB$6)+IF(AC25=\"\",0,AC25*AC$6)+IF(AD25=\"\",0,AD25*AD$6)+IF(AE25=\"\",0,AE25*AE$6)+IF(AF25=\"\",0,AF25*AF$6)+IF(AG25=\"\",0,AG25*AG$6)+IF(AH25=\"\",0,AH25*AH$6)+IF(AI25=\"\",0,AI25*AI$6)+IF(AJ25=\"\",0,AJ25*AJ$6)+IF(AK25=\"\",0,AK25*AK$6)+IF(AL25=\"\",0,AL25*AL$6)+IF(AM25=\"\",0,AM25*AM$6)+IF(AN25=\"\",0,AN25*AN$6)+IF(AO25=\"\",0,AO25*AO$6))/FP25,(IF(Y25=\"\",0,Y25*Y$6*Y$8)+IF(Z25=\"\",0,Z25*Z$6*Z$8)+IF(AA25=\"\",0,AA25*AA$6*AA$8)+IF(AB25=\"\",0,AB25*AB$6*AB$8)+IF(AC25=\"\",0,AC25*AC$6*AC$8)+IF(AD25=\"\",0,AD25*AD$6*AD$8)+IF(AE25=\"\",0,AE25*AE$6*AE$8)+IF(AF25=\"\",0,AF25*AF$6*AF$8)+IF(AG25=\"\",0,AG25*AG$6*AG$8)+IF(AH25=\"\",0,AH25*AH$6*AH$8)+IF(AI25=\"\",0,AI25*AI$6*AI$8)+IF(AJ25=\"\",0,AJ25*AJ$6*AJ$8)+IF(AK25=\"\",0,AK25*AK$6*AK$8)+IF(AL25=\"\",0,AL25*AL$6*AL$8)+IF(AM25=\"\",0,AM25*AM$6*AM$8)+IF(AN25=\"\",0,AN25*AN$6*AN$8)+IF(AO25=\"\",0,AO25*AO$6*AO$8))/FP25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS25","v":""},{"$f":"'2ava3'!AS25","v":""},{"$f":"'3ava3'!AS25","v":""},{"$f":"'4ava3'!$AC25","v":""},{"$f":"'5ava3'!$AC25","v":""},{"$f":"'6ava3'!$AC25","v":""},{"$f":"'7ava3'!$AS25","v":""},{"$f":"'8ava3'!$AS25","v":""},{"$f":"'9ava3'!$AS25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$I25<>\"\",'3periodo'!$I25,IF(BL25<>\"\",BL25,IF(COUNT(AT25:BJ25)>0,(IF(BK$9=\"MS\",(IF(AT25=\"\",0,AT25*AT$6)+IF(AU25=\"\",0,AU25*AU$6)+IF(AV25=\"\",0,AV25*AV$6)+IF(AW25=\"\",0,AW25*AW$6)+IF(AX25=\"\",0,AX25*AX$6)+IF(AY25=\"\",0,AY25*AY$6)+IF(AZ25=\"\",0,AZ25*AZ$6)+IF(BA25=\"\",0,BA25*BA$6)+IF(BB25=\"\",0,BB25*BB$6)+IF(BC25=\"\",0,BC25*BC$6)+IF(BD25=\"\",0,BD25*BD$6)+IF(BE25=\"\",0,BE25*BE$6)+IF(BF25=\"\",0,BF25*BF$6)+IF(BG25=\"\",0,BG25*BG$6)+IF(BH25=\"\",0,BH25*BH$6)+IF(BI25=\"\",0,BI25*BI$6)+IF(BJ25=\"\",0,BJ25*BJ$6))/FQ25,(IF(AT25=\"\",0,AT25*AT$6*AT$8)+IF(AU25=\"\",0,AU25*AU$6*AU$8)+IF(AV25=\"\",0,AV25*AV$6*AV$8)+IF(AW25=\"\",0,AW25*AW$6*AW$8)+IF(AX25=\"\",0,AX25*AX$6*AX$8)+IF(AY25=\"\",0,AY25*AY$6*AY$8)+IF(AZ25=\"\",0,AZ25*AZ$6*AZ$8)+IF(BA25=\"\",0,BA25*BA$6*BA$8)+IF(BB25=\"\",0,BB25*BB$6*BB$8)+IF(BC25=\"\",0,BC25*BC$6*BC$8)+IF(BD25=\"\",0,BD25*BD$6*BD$8)+IF(BE25=\"\",0,BE25*BE$6*BE$8)+IF(BF25=\"\",0,BF25*BF$6*BF$8)+IF(BG25=\"\",0,BG25*BG$6*BG$8)+IF(BH25=\"\",0,BH25*BH$6*BH$8)+IF(BI25=\"\",0,BI25*BI$6*BI$8)+IF(BJ25=\"\",0,BJ25*BJ$6*BJ$8))/FQ25)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT25","v":""},{"$f":"'2ava3'!AT25","v":""},{"$f":"'3ava3'!AT25","v":""},{"$f":"'4ava3'!$AD25","v":""},{"$f":"'5ava3'!$AD25","v":""},{"$f":"'6ava3'!$AD25","v":""},{"$f":"'7ava3'!$AT25","v":""},{"$f":"'8ava3'!$AT25","v":""},{"$f":"'9ava3'!$AT25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$K25<>\"\",'3periodo'!$K25,IF(CD25<>\"\",CD25,IF(COUNT(BO25:CB25)>0,(IF(CC$9=\"MS\",(IF(BO25=\"\",0,BO25*BO$6)+IF(BP25=\"\",0,BP25*BP$6)+IF(BQ25=\"\",0,BQ25*BQ$6)+IF(BR25=\"\",0,BR25*BR$6)+IF(BS25=\"\",0,BS25*BS$6)+IF(BT25=\"\",0,BT25*BT$6)+IF(BU25=\"\",0,BU25*BU$6)+IF(BV25=\"\",0,BV25*BV$6)+IF(BW25=\"\",0,BW25*BW$6)+IF(BX25=\"\",0,BX25*BX$6)+IF(BY25=\"\",0,BY25*BY$6)+IF(BZ25=\"\",0,BZ25*BZ$6)+IF(CA25=\"\",0,CA25*CA$6)+IF(CB25=\"\",0,CB25*CB$6))/FR25,(IF(BO25=\"\",0,BO25*BO$6*BO$8)+IF(BP25=\"\",0,BP25*BP$6*BP$8)+IF(BQ25=\"\",0,BQ25*BQ$6*BQ$8)+IF(BR25=\"\",0,BR25*BR$6*BR$8)+IF(BS25=\"\",0,BS25*BS$6*BS$8)+IF(BT25=\"\",0,BT25*BT$6*BT$8)+IF(BU25=\"\",0,BU25*BU$6*BU$8)+IF(BV25=\"\",0,BV25*BV$6*BV$8)+IF(BW25=\"\",0,BW25*BW$6*BW$8)+IF(BX25=\"\",0,BX25*BX$6*BX$8)+IF(BY25=\"\",0,BY25*BY$6*BY$8)+IF(BZ25=\"\",0,BZ25*BZ$6*BZ$8)+IF(CA25=\"\",0,CA25*CA$6*CA$8)+IF(CB25=\"\",0,CB25*CB$6*CB$8))/FR25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU25","v":""},{"$f":"'2ava3'!AU25","v":""},{"$f":"'3ava3'!AU25","v":""},{"$f":"'4ava3'!$AE25","v":""},{"$f":"'5ava3'!$AE25","v":""},{"$f":"'6ava3'!$AE25","v":""},{"$f":"'7ava3'!$AU25","v":""},{"$f":"'8ava3'!$AU25","v":""},{"$f":"'9ava3'!$AU25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$K25<>\"\",'3periodo'!$K25,IF(CU25<>\"\",CU25,IF(COUNT(CE25:CS25)>0,(IF(CT$9=\"MS\",(IF(CE25=\"\",0,CE25*CE$6)+IF(CF25=\"\",0,CF25*CF$6)+IF(CG25=\"\",0,CG25*CG$6)+IF(CH25=\"\",0,CH25*CH$6)+IF(CI25=\"\",0,CI25*CI$6)+IF(CJ25=\"\",0,CJ25*CJ$6)+IF(CK25=\"\",0,CK25*CK$6)+IF(CL25=\"\",0,CL25*CL$6)+IF(CM25=\"\",0,CM25*CM$6)+IF(CN25=\"\",0,CN25*CN$6)+IF(CO25=\"\",0,CO25*CO$6)+IF(CP25=\"\",0,CP25*CP$6)+IF(CQ25=\"\",0,CQ25*CQ$6)+IF(CR25=\"\",0,CR25*CR$6)+IF(CS25=\"\",0,CS25*CS$6))/FS25,(IF(CE25=\"\",0,CE25*CE$6*CE$8)+IF(CF25=\"\",0,CF25*CF$6*CF$8)+IF(CG25=\"\",0,CG25*CG$6*CG$8)+IF(CH25=\"\",0,CH25*CH$6*CH$8)+IF(CI25=\"\",0,CI25*CI$6*CI$8)+IF(CJ25=\"\",0,CJ25*CJ$6*CJ$8)+IF(CK25=\"\",0,CK25*CK$6*CK$8)+IF(CL25=\"\",0,CL25*CL$6*CL$8)+IF(CM25=\"\",0,CM25*CM$6*CM$8)+IF(CN25=\"\",0,CN25*CN$6*CN$8)+IF(CO25=\"\",0,CO25*CO$6*CO$8)+IF(CP25=\"\",0,CP25*CP$6*CP$8)+IF(CQ25=\"\",0,CQ25*CQ$6*CQ$8)+IF(CR25=\"\",0,CR25*CR$6*CR$8)+IF(CS25=\"\",0,CS25*CS$6*CS$8))/FS25)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV25","v":""},{"$f":"'2ava3'!AV25","v":""},{"$f":"'3ava3'!AV25","v":""},{"$f":"'4ava3'!$AF25","v":""},{"$f":"'5ava3'!$AF25","v":""},{"$f":"'6ava3'!$AF25","v":""},{"$f":"'7ava3'!$AV25","v":""},{"$f":"'8ava3'!$AV25","v":""},{"$f":"'9ava3'!$AV25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$M25<>\"\",'3periodo'!$M25,IF(DN25<>\"\",DN25,IF(COUNT(DA25:DL25)>0,(IF(DM$9=\"MS\",(IF(DA25=\"\",0,DA25*DA$6)+IF(DB25=\"\",0,DB25*DB$6)+IF(DC25=\"\",0,DC25*DC$6)+IF(DD25=\"\",0,DD25*DD$6)+IF(DE25=\"\",0,DE25*DE$6)+IF(DF25=\"\",0,DF25*DF$6)+IF(DG25=\"\",0,DG25*DG$6)+IF(DH25=\"\",0,DH25*DH$6)+IF(DI25=\"\",0,DI25*DI$6)+IF(DJ25=\"\",0,DJ25*DJ$6)+IF(DK25=\"\",0,DK25*DK$6)+IF(DL25=\"\",0,DL25*DL$6))/FT25,(IF(DA25=\"\",0,DA25*DA$6*DA$8)+IF(DB25=\"\",0,DB25*DB$6*DB$8)+IF(DC25=\"\",0,DC25*DC$6*DC$8)+IF(DD25=\"\",0,DD25*DD$6*DD$8)+IF(DE25=\"\",0,DE25*DE$6*DE$8)+IF(DF25=\"\",0,DF25*DF$6*DF$8)+IF(DG25=\"\",0,DG25*DG$6*DG$8)+IF(DH25=\"\",0,DH25*DH$6*DH$8)+IF(DI25=\"\",0,DI25*DI$6*DI$8)+IF(DJ25=\"\",0,DJ25*DJ$6*DJ$8)+IF(DK25=\"\",0,DK25*DK$6*DK$8)+IF(DL25=\"\",0,DL25*DL$6*DL$8))/FT25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW25","v":""},{"$f":"'2ava3'!AW25","v":""},{"$f":"'3ava3'!AW25","v":""},{"$f":"'4ava3'!$AG25","v":""},{"$f":"'5ava3'!$AG25","v":""},{"$f":"'6ava3'!$AG25","v":""},{"$f":"'7ava3'!$AW25","v":""},{"$f":"'8ava3'!$AW25","v":""},{"$f":"'9ava3'!$AW25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$M25<>\"\",'3periodo'!$M25,IF(EB25<>\"\",EB25,IF(COUNT(DO25:DZ25)>0,(IF(EA$9=\"MS\",(IF(DO25=\"\",0,DO25*DO$6)+IF(DP25=\"\",0,DP25*DP$6)+IF(DQ25=\"\",0,DQ25*DQ$6)+IF(DR25=\"\",0,DR25*DR$6)+IF(DS25=\"\",0,DS25*DS$6)+IF(DT25=\"\",0,DT25*DT$6)+IF(DU25=\"\",0,DU25*DU$6)+IF(DV25=\"\",0,DV25*DV$6)+IF(DW25=\"\",0,DW25*DW$6)+IF(DX25=\"\",0,DX25*DX$6)+IF(DY25=\"\",0,DY25*DY$6)+IF(DZ25=\"\",0,DZ25*DZ$6))/FU25,(IF(DO25=\"\",0,DO25*DO$6*DO$8)+IF(DP25=\"\",0,DP25*DP$6*DP$8)+IF(DQ25=\"\",0,DQ25*DQ$6*DQ$8)+IF(DR25=\"\",0,DR25*DR$6*DR$8)+IF(DS25=\"\",0,DS25*DS$6*DS$8)+IF(DT25=\"\",0,DT25*DT$6*DT$8)+IF(DU25=\"\",0,DU25*DU$6*DU$8)+IF(DV25=\"\",0,DV25*DV$6*DV$8)+IF(DW25=\"\",0,DW25*DW$6*DW$8)+IF(DX25=\"\",0,DX25*DX$6*DX$8)+IF(DY25=\"\",0,DY25*DY$6*DY$8)+IF(DZ25=\"\",0,DZ25*DZ$6*DZ$8))/FU25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX25","v":""},{"$f":"'2ava3'!AX25","v":""},{"$f":"'3ava3'!AX25","v":""},{"$f":"'4ava3'!$AH25","v":""},{"$f":"'5ava3'!$AH25","v":""},{"$f":"'6ava3'!$AH25","v":""},{"$f":"'7ava3'!$AX25","v":""},{"$f":"'8ava3'!$AX25","v":""},{"$f":"'9ava3'!$AX25","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,B25=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$M25<>\"\",'3periodo'!$M25,IF(EP25<>\"\",EP25,IF(COUNT(EC25:EN25)>0,(IF(EO$9=\"MS\",(IF(EC25=\"\",0,EC25*EC$6)+IF(ED25=\"\",0,ED25*ED$6)+IF(EE25=\"\",0,EE25*EE$6)+IF(EF25=\"\",0,EF25*EF$6)+IF(EG25=\"\",0,EG25*EG$6)+IF(EH25=\"\",0,EH25*EH$6)+IF(EI25=\"\",0,EI25*EI$6)+IF(EJ25=\"\",0,EJ25*EJ$6)+IF(EK25=\"\",0,EK25*EK$6)+IF(EL25=\"\",0,EL25*EL$6)+IF(EM25=\"\",0,EM25*EM$6)+IF(EN25=\"\",0,EN25*EN$6))/FV25,(IF(EC25=\"\",0,EC25*EC$6*EC$8)+IF(ED25=\"\",0,ED25*ED$6*ED$8)+IF(EE25=\"\",0,EE25*EE$6*EE$8)+IF(EF25=\"\",0,EF25*EF$6*EF$8)+IF(EG25=\"\",0,EG25*EG$6*EG$8)+IF(EH25=\"\",0,EH25*EH$6*EH$8)+IF(EI25=\"\",0,EI25*EI$6*EI$8)+IF(EJ25=\"\",0,EJ25*EJ$6*EJ$8)+IF(EK25=\"\",0,EK25*EK$6*EK$8)+IF(EL25=\"\",0,EL25*EL$6*EL$8)+IF(EM25=\"\",0,EM25*EM$6*EM$8)+IF(EN25=\"\",0,EN25*EN$6*EN$8))/FV25)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U25=\"\",0,U25)*(ac_5+(FO25*ACS_3))+IF(dominios1!U25=\"\",0,dominios1!U25)*(ac_3+(acs_1*dominios1!FO25))+IF(dominios2!U25=\"\",0,dominios2!U25)*(ac_4+(dominios2!FO25*ACS_2)))/(IF(U25=\"\",0,ac_5+(FO25*ACS_3))+IF(dominios1!U25=\"\",0,ac_3+(acs_1*dominios1!FO25))+IF(dominios2!U25=\"\",0,ac_4+(dominios2!FO25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP25=\"\",0,AP25)*(ac_5+(FP25*ACS_3))+IF(dominios1!AP25=\"\",0,dominios1!AP25)*(ac_3+(acs_1*dominios1!FP25))+IF(dominios2!AP25=\"\",0,dominios2!AP25)*(ac_4+(dominios2!FP25*ACS_2)))/(IF(AP25=\"\",0,ac_5+(FP25*ACS_3))+IF(dominios1!AP25=\"\",0,ac_3+(dominios1!FP25*acs_1))+IF(dominios2!AP25=\"\",0,ac_4+(dominios2!FP25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK25=\"\",0,BK25)*(ac_5+(FQ25*ACS_3))+IF(dominios1!BK25=\"\",0,dominios1!BK25)*(ac_3+(acs_1*dominios1!FQ25))+IF(dominios2!BK25=\"\",0,dominios2!BK25)*(ac_4+(dominios2!FQ25*ACS_2)))/(IF(BK25=\"\",0,ac_5+(FQ25*ACS_3))+IF(dominios1!BK25=\"\",0,ac_3+(dominios1!FQ25*acs_1))+IF(dominios2!BK25=\"\",0,ac_4+(dominios2!FQ25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC25=\"\",0,CC25)*(ac_5+(FR25*ACS_3))+IF(dominios1!CC25=\"\",0,dominios1!CC25)*(ac_3+(acs_1*dominios1!FR25))+IF(dominios2!CC25=\"\",0,dominios2!CC25)*(ac_4+(dominios2!FR25*ACS_2)))/(IF(CC25=\"\",0,ac_5+(FR25*ACS_3))+IF(dominios1!CC25=\"\",0,ac_3+(dominios1!FR25*acs_1))+IF(dominios2!CC25=\"\",0,ac_4+(dominios2!FR25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT25=\"\",0,CT25)*(ac_5+(FS25*ACS_3))+IF(dominios1!CT25=\"\",0,dominios1!CT25)*(ac_3+(dominios1!FS25*acs_1))+IF(dominios2!CT25=\"\",0,dominios2!CT25)*(ac_4+(dominios2!FS25*ACS_2)))/(IF(CT25=\"\",0,ac_5+(FS25*ACS_3))+IF(dominios1!CT25=\"\",0,ac_3+(acs_1*dominios1!FS25))+IF(dominios2!CT25=\"\",0,ac_4+(dominios2!FS25*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM25=\"\",0,DM25)*(ac_5+(FT25*ACS_3))+IF(dominios1!DM25=\"\",0,dominios1!DM25)*(ac_3+(dominios1!FT25*acs_1))+IF(dominios2!DM25=\"\",0,dominios2!DM25)*(ac_4+(ACS_2*dominios2!FT25)))/(IF(DM25=\"\",0,ac_5+(FT25*ACS_3))+IF(dominios1!DM25=\"\",0,ac_3+(dominios1!FT25*acs_1))+IF(dominios2!DM25=\"\",0,ac_4+(dominios2!FT25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA25=\"\",0,EA25)*(ac_5+(FU25*ACS_3))+IF(dominios1!EA25=\"\",0,dominios1!EA25)*(ac_3+(acs_1*dominios1!FU25))+IF(dominios2!EA25=\"\",0,dominios2!EA25)*(ac_4+(dominios2!FU25*ACS_2)))/(IF(EA25=\"\",0,ac_5+(FU25*ACS_3))+IF(dominios1!EA25=\"\",0,ac_3+(dominios1!FU25*acs_1))+IF(dominios2!EA25=\"\",0,ac_4+(dominios2!FU25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO25=\"\",0,EO25)*(ac_5+(FV25*ACS_3))+IF(dominios1!EO25=\"\",0,dominios1!EO25)*(ac_3+(acs_1*dominios1!FV25))+IF(dominios2!EO25=\"\",0,dominios2!EO25)*(ac_4+(dominios2!FV25*ACS_2)))/(IF(EO25=\"\",0,ac_5+(FV25*ACS_3))+IF(dominios1!EO25=\"\",0,ac_3+(dominios1!FV25*acs_1))+IF(dominios2!EO25=\"\",0,ac_4+(dominios2!FV25*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(Y25:AO25)=0,OR(AQ25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_2=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(AO25=\"\",0,AO$8)),COUNT(Y25:AO25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_3=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BO25:CB25)=0,OR(CD25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_4=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BW25=\"\",0,BW$8)+IF(BX25=\"\",0,BX$8)+IF(BY25=\"\",0,BY$8)+IF(BZ25=\"\",0,BZ$8)+IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)),COUNT(BO25:CB25)))","v":0},{"$f":"IF(AND(COUNT(CE25:CS25)=0,OR(CU25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_4=\"MP\",((IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(CI25=\"\",0,CI$8)+IF(CJ25=\"\",0,CJ$8)+IF(CK25=\"\",0,CK$8)+IF(CL25=\"\",0,CL$8)+IF(CM25=\"\",0,CM$8)+IF(CN25=\"\",0,CN$8)+IF(CO25=\"\",0,CO$8)+IF(CP25=\"\",0,CP$8)+IF(CQ25=\"\",0,CQ$8)+IF(CR25=\"\",0,CR$8)+IF(CS25=\"\",0,CS$8))),COUNT(CE25:CS25)))","v":0},{"$f":"IF(AND(COUNT(DA25:DL25)=0,OR(DN25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_5=\"MP\",(IF(DA25=\"\",0,DA$8)+IF(DB25=\"\",0,DB$8)+IF(DC25=\"\",0,DC$8)+IF(DD25=\"\",0,DD$8)+IF(DE25=\"\",0,DE$8)+IF(DF25=\"\",0,DF$8)+IF(DG25=\"\",0,DG$8)+IF(DH25=\"\",0,DH$8)+IF(DI25=\"\",0,DI$8)+IF(DJ25=\"\",0,DJ$8)+IF(DK25=\"\",0,DK$8)+IF(DL25=\"\",0,DL$8)),COUNT(DA25:DL25)))","v":0},{"$f":"IF(AND(COUNT(DO25:DZ25)=0,OR(EB25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_5=\"MP\",(IF(DO25=\"\",0,DO$8)+IF(DP25=\"\",0,DP$8)+IF(DQ25=\"\",0,DQ$8)+IF(DR25=\"\",0,DR$8)+IF(DS25=\"\",0,DS$8)+IF(DT25=\"\",0,DT$8)+IF(DU25=\"\",0,DU$8)+IF(DV25=\"\",0,DV$8)+IF(DW25=\"\",0,DW$8)+IF(DX25=\"\",0,DX$8)+IF(DY25=\"\",0,DY$8)+IF(DZ25=\"\",0,DZ$8)),COUNT(DO25:DZ25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'1periodo'!E25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0},0,{"$f":"SUM(FW25,atitudes1!DF25)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'3periodo'!E25<>\"\")),1,IF(de_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(Y25:AO25)=0,OR(AQ25<>\"\",'3periodo'!G25<>\"\")),1,IF(de_2=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(AO25=\"\",0,AO$8)),COUNT(Y25:AO25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'3periodo'!I25<>\"\")),1,IF(de_3=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BO25:CB25)=0,OR(CD25<>\"\",'3periodo'!K25<>\"\")),1,IF(de_4=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BW25=\"\",0,BW$8)+IF(BX25=\"\",0,BX$8)+IF(BY25=\"\",0,BY$8)+IF(BZ25=\"\",0,BZ$8)+IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)),COUNT(BO25:CB25)))","v":0},{"$f":"IF(AND(COUNT(CE25:CS25)=0,OR(CU25<>\"\",'3periodo'!K25<>\"\")),1,IF(de_4=\"MP\",((IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(CI25=\"\",0,CI$8)+IF(CJ25=\"\",0,CJ$8)+IF(CK25=\"\",0,CK$8)+IF(CL25=\"\",0,CL$8)+IF(CM25=\"\",0,CM$8)+IF(CN25=\"\",0,CN$8)+IF(CO25=\"\",0,CO$8)+IF(CP25=\"\",0,CP$8)+IF(CQ25=\"\",0,CQ$8)+IF(CR25=\"\",0,CR$8)+IF(CS25=\"\",0,CS$8))),COUNT(CE25:CS25)))","v":0},{"$f":"IF(AND(COUNT(DA25:DL25)=0,OR(DN25<>\"\",'3periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(DA25=\"\",0,DA$8)+IF(DB25=\"\",0,DB$8)+IF(DC25=\"\",0,DC$8)+IF(DD25=\"\",0,DD$8)+IF(DE25=\"\",0,DE$8)+IF(DF25=\"\",0,DF$8)+IF(DG25=\"\",0,DG$8)+IF(DH25=\"\",0,DH$8)+IF(DI25=\"\",0,DI$8)+IF(DJ25=\"\",0,DJ$8)+IF(DK25=\"\",0,DK$8)+IF(DL25=\"\",0,DL$8)),COUNT(DA25:DL25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'3periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0},{"$f":"IF(AND(COUNT(EC25:EN25)=0,OR(EP25<>\"\",'3periodo'!M25<>\"\")),1,IF(de_5=\"MP\",(IF(EC25=\"\",0,EC$8)+IF(ED25=\"\",0,ED$8)+IF(EE25=\"\",0,EE$8)+IF(EF25=\"\",0,EF$8)+IF(EG25=\"\",0,EG$8)+IF(EH25=\"\",0,EH$8)+IF(EI25=\"\",0,EI$8)+IF(EJ25=\"\",0,EJ$8)+IF(EK25=\"\",0,EK$8)+IF(EL25=\"\",0,EL$8)+IF(EM25=\"\",0,EM$8)+IF(EN25=\"\",0,EN$8)),COUNT(EC25:EN25)))","v":0}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ26","v":""},{"$f":"'2ava3'!AQ26","v":""},{"$f":"'3ava3'!AQ26","v":""},{"$f":"'4ava3'!$AA26","v":""},{"$f":"'5ava3'!$AA26","v":""},{"$f":"'6ava3'!$AA26","v":""},{"$f":"'7ava3'!$AQ26","v":""},{"$f":"'8ava3'!$AQ26","v":""},{"$f":"'9ava3'!$AQ26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$E26<>\"\",'3periodo'!$E26,IF(V26<>\"\",V26,IF(COUNT(D26:T26)>0,(IF(U$9=\"MS\",(IF(D26=\"\",0,D26*D$6)+IF(E26=\"\",0,E26*E$6)+IF(F26=\"\",0,F26*F$6)+IF(G26=\"\",0,G26*G$6)+IF(H26=\"\",0,H26*H$6)+IF(I26=\"\",0,I26*I$6)+IF(J26=\"\",0,J26*J$6)+IF(K26=\"\",0,K26*K$6)+IF(L26=\"\",0,L26*L$6)+IF(M26=\"\",0,M26*M$6)+IF(N26=\"\",0,N26*N$6)+IF(O26=\"\",0,O26*O$6)+IF(P26=\"\",0,P26*P$6)+IF(Q26=\"\",0,Q26*Q$6)+IF(R26=\"\",0,R26*R$6)+IF(S26=\"\",0,S26*S$6)+IF(T26=\"\",0,T26*T$6))/FO26,(IF(D26=\"\",0,D26*D$6*D$8)+IF(E26=\"\",0,E26*E$6*E$8)+IF(F26=\"\",0,F26*F$6*F$8)+IF(G26=\"\",0,G26*G$6*G$8)+IF(H26=\"\",0,H26*H$6*H$8)+IF(I26=\"\",0,I26*I$6*I$8)+IF(J26=\"\",0,J26*J$6*J$8)+IF(K26=\"\",0,K26*K$6*K$8)+IF(L26=\"\",0,L26*L$6*L$8)+IF(M26=\"\",0,M26*M$6*M$8)+IF(N26=\"\",0,N26*N$6*N$8)+IF(O26=\"\",0,O26*O$6*O$8)+IF(P26=\"\",0,P26*P$6*P$8)+IF(Q26=\"\",0,Q26*Q$6*Q$8)+IF(R26=\"\",0,R26*R$6*R$8)+IF(S26=\"\",0,S26*S$6*S$8)+IF(T26=\"\",0,T26*T$6*T$8))/FO26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR26","v":""},{"$f":"'2ava3'!AR26","v":""},{"$f":"'3ava3'!AR26","v":""},{"$f":"'4ava3'!$AB26","v":""},{"$f":"'5ava3'!$AB26","v":""},{"$f":"'6ava3'!$AB26","v":""},{"$f":"'7ava3'!$AR26","v":""},{"$f":"'8ava3'!$AR26","v":""},{"$f":"'9ava3'!$AR26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$G26<>\"\",'3periodo'!$G26,IF(AQ26<>\"\",AQ26,IF(COUNT(Y26:AO26)>0,(IF(AP$9=\"MS\",(IF(Y26=\"\",0,Y26*Y$6)+IF(Z26=\"\",0,Z26*Z$6)+IF(AA26=\"\",0,AA26*AA$6)+IF(AB26=\"\",0,AB26*AB$6)+IF(AC26=\"\",0,AC26*AC$6)+IF(AD26=\"\",0,AD26*AD$6)+IF(AE26=\"\",0,AE26*AE$6)+IF(AF26=\"\",0,AF26*AF$6)+IF(AG26=\"\",0,AG26*AG$6)+IF(AH26=\"\",0,AH26*AH$6)+IF(AI26=\"\",0,AI26*AI$6)+IF(AJ26=\"\",0,AJ26*AJ$6)+IF(AK26=\"\",0,AK26*AK$6)+IF(AL26=\"\",0,AL26*AL$6)+IF(AM26=\"\",0,AM26*AM$6)+IF(AN26=\"\",0,AN26*AN$6)+IF(AO26=\"\",0,AO26*AO$6))/FP26,(IF(Y26=\"\",0,Y26*Y$6*Y$8)+IF(Z26=\"\",0,Z26*Z$6*Z$8)+IF(AA26=\"\",0,AA26*AA$6*AA$8)+IF(AB26=\"\",0,AB26*AB$6*AB$8)+IF(AC26=\"\",0,AC26*AC$6*AC$8)+IF(AD26=\"\",0,AD26*AD$6*AD$8)+IF(AE26=\"\",0,AE26*AE$6*AE$8)+IF(AF26=\"\",0,AF26*AF$6*AF$8)+IF(AG26=\"\",0,AG26*AG$6*AG$8)+IF(AH26=\"\",0,AH26*AH$6*AH$8)+IF(AI26=\"\",0,AI26*AI$6*AI$8)+IF(AJ26=\"\",0,AJ26*AJ$6*AJ$8)+IF(AK26=\"\",0,AK26*AK$6*AK$8)+IF(AL26=\"\",0,AL26*AL$6*AL$8)+IF(AM26=\"\",0,AM26*AM$6*AM$8)+IF(AN26=\"\",0,AN26*AN$6*AN$8)+IF(AO26=\"\",0,AO26*AO$6*AO$8))/FP26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS26","v":""},{"$f":"'2ava3'!AS26","v":""},{"$f":"'3ava3'!AS26","v":""},{"$f":"'4ava3'!$AC26","v":""},{"$f":"'5ava3'!$AC26","v":""},{"$f":"'6ava3'!$AC26","v":""},{"$f":"'7ava3'!$AS26","v":""},{"$f":"'8ava3'!$AS26","v":""},{"$f":"'9ava3'!$AS26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$I26<>\"\",'3periodo'!$I26,IF(BL26<>\"\",BL26,IF(COUNT(AT26:BJ26)>0,(IF(BK$9=\"MS\",(IF(AT26=\"\",0,AT26*AT$6)+IF(AU26=\"\",0,AU26*AU$6)+IF(AV26=\"\",0,AV26*AV$6)+IF(AW26=\"\",0,AW26*AW$6)+IF(AX26=\"\",0,AX26*AX$6)+IF(AY26=\"\",0,AY26*AY$6)+IF(AZ26=\"\",0,AZ26*AZ$6)+IF(BA26=\"\",0,BA26*BA$6)+IF(BB26=\"\",0,BB26*BB$6)+IF(BC26=\"\",0,BC26*BC$6)+IF(BD26=\"\",0,BD26*BD$6)+IF(BE26=\"\",0,BE26*BE$6)+IF(BF26=\"\",0,BF26*BF$6)+IF(BG26=\"\",0,BG26*BG$6)+IF(BH26=\"\",0,BH26*BH$6)+IF(BI26=\"\",0,BI26*BI$6)+IF(BJ26=\"\",0,BJ26*BJ$6))/FQ26,(IF(AT26=\"\",0,AT26*AT$6*AT$8)+IF(AU26=\"\",0,AU26*AU$6*AU$8)+IF(AV26=\"\",0,AV26*AV$6*AV$8)+IF(AW26=\"\",0,AW26*AW$6*AW$8)+IF(AX26=\"\",0,AX26*AX$6*AX$8)+IF(AY26=\"\",0,AY26*AY$6*AY$8)+IF(AZ26=\"\",0,AZ26*AZ$6*AZ$8)+IF(BA26=\"\",0,BA26*BA$6*BA$8)+IF(BB26=\"\",0,BB26*BB$6*BB$8)+IF(BC26=\"\",0,BC26*BC$6*BC$8)+IF(BD26=\"\",0,BD26*BD$6*BD$8)+IF(BE26=\"\",0,BE26*BE$6*BE$8)+IF(BF26=\"\",0,BF26*BF$6*BF$8)+IF(BG26=\"\",0,BG26*BG$6*BG$8)+IF(BH26=\"\",0,BH26*BH$6*BH$8)+IF(BI26=\"\",0,BI26*BI$6*BI$8)+IF(BJ26=\"\",0,BJ26*BJ$6*BJ$8))/FQ26)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT26","v":""},{"$f":"'2ava3'!AT26","v":""},{"$f":"'3ava3'!AT26","v":""},{"$f":"'4ava3'!$AD26","v":""},{"$f":"'5ava3'!$AD26","v":""},{"$f":"'6ava3'!$AD26","v":""},{"$f":"'7ava3'!$AT26","v":""},{"$f":"'8ava3'!$AT26","v":""},{"$f":"'9ava3'!$AT26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$K26<>\"\",'3periodo'!$K26,IF(CD26<>\"\",CD26,IF(COUNT(BO26:CB26)>0,(IF(CC$9=\"MS\",(IF(BO26=\"\",0,BO26*BO$6)+IF(BP26=\"\",0,BP26*BP$6)+IF(BQ26=\"\",0,BQ26*BQ$6)+IF(BR26=\"\",0,BR26*BR$6)+IF(BS26=\"\",0,BS26*BS$6)+IF(BT26=\"\",0,BT26*BT$6)+IF(BU26=\"\",0,BU26*BU$6)+IF(BV26=\"\",0,BV26*BV$6)+IF(BW26=\"\",0,BW26*BW$6)+IF(BX26=\"\",0,BX26*BX$6)+IF(BY26=\"\",0,BY26*BY$6)+IF(BZ26=\"\",0,BZ26*BZ$6)+IF(CA26=\"\",0,CA26*CA$6)+IF(CB26=\"\",0,CB26*CB$6))/FR26,(IF(BO26=\"\",0,BO26*BO$6*BO$8)+IF(BP26=\"\",0,BP26*BP$6*BP$8)+IF(BQ26=\"\",0,BQ26*BQ$6*BQ$8)+IF(BR26=\"\",0,BR26*BR$6*BR$8)+IF(BS26=\"\",0,BS26*BS$6*BS$8)+IF(BT26=\"\",0,BT26*BT$6*BT$8)+IF(BU26=\"\",0,BU26*BU$6*BU$8)+IF(BV26=\"\",0,BV26*BV$6*BV$8)+IF(BW26=\"\",0,BW26*BW$6*BW$8)+IF(BX26=\"\",0,BX26*BX$6*BX$8)+IF(BY26=\"\",0,BY26*BY$6*BY$8)+IF(BZ26=\"\",0,BZ26*BZ$6*BZ$8)+IF(CA26=\"\",0,CA26*CA$6*CA$8)+IF(CB26=\"\",0,CB26*CB$6*CB$8))/FR26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU26","v":""},{"$f":"'2ava3'!AU26","v":""},{"$f":"'3ava3'!AU26","v":""},{"$f":"'4ava3'!$AE26","v":""},{"$f":"'5ava3'!$AE26","v":""},{"$f":"'6ava3'!$AE26","v":""},{"$f":"'7ava3'!$AU26","v":""},{"$f":"'8ava3'!$AU26","v":""},{"$f":"'9ava3'!$AU26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$K26<>\"\",'3periodo'!$K26,IF(CU26<>\"\",CU26,IF(COUNT(CE26:CS26)>0,(IF(CT$9=\"MS\",(IF(CE26=\"\",0,CE26*CE$6)+IF(CF26=\"\",0,CF26*CF$6)+IF(CG26=\"\",0,CG26*CG$6)+IF(CH26=\"\",0,CH26*CH$6)+IF(CI26=\"\",0,CI26*CI$6)+IF(CJ26=\"\",0,CJ26*CJ$6)+IF(CK26=\"\",0,CK26*CK$6)+IF(CL26=\"\",0,CL26*CL$6)+IF(CM26=\"\",0,CM26*CM$6)+IF(CN26=\"\",0,CN26*CN$6)+IF(CO26=\"\",0,CO26*CO$6)+IF(CP26=\"\",0,CP26*CP$6)+IF(CQ26=\"\",0,CQ26*CQ$6)+IF(CR26=\"\",0,CR26*CR$6)+IF(CS26=\"\",0,CS26*CS$6))/FS26,(IF(CE26=\"\",0,CE26*CE$6*CE$8)+IF(CF26=\"\",0,CF26*CF$6*CF$8)+IF(CG26=\"\",0,CG26*CG$6*CG$8)+IF(CH26=\"\",0,CH26*CH$6*CH$8)+IF(CI26=\"\",0,CI26*CI$6*CI$8)+IF(CJ26=\"\",0,CJ26*CJ$6*CJ$8)+IF(CK26=\"\",0,CK26*CK$6*CK$8)+IF(CL26=\"\",0,CL26*CL$6*CL$8)+IF(CM26=\"\",0,CM26*CM$6*CM$8)+IF(CN26=\"\",0,CN26*CN$6*CN$8)+IF(CO26=\"\",0,CO26*CO$6*CO$8)+IF(CP26=\"\",0,CP26*CP$6*CP$8)+IF(CQ26=\"\",0,CQ26*CQ$6*CQ$8)+IF(CR26=\"\",0,CR26*CR$6*CR$8)+IF(CS26=\"\",0,CS26*CS$6*CS$8))/FS26)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV26","v":""},{"$f":"'2ava3'!AV26","v":""},{"$f":"'3ava3'!AV26","v":""},{"$f":"'4ava3'!$AF26","v":""},{"$f":"'5ava3'!$AF26","v":""},{"$f":"'6ava3'!$AF26","v":""},{"$f":"'7ava3'!$AV26","v":""},{"$f":"'8ava3'!$AV26","v":""},{"$f":"'9ava3'!$AV26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$M26<>\"\",'3periodo'!$M26,IF(DN26<>\"\",DN26,IF(COUNT(DA26:DL26)>0,(IF(DM$9=\"MS\",(IF(DA26=\"\",0,DA26*DA$6)+IF(DB26=\"\",0,DB26*DB$6)+IF(DC26=\"\",0,DC26*DC$6)+IF(DD26=\"\",0,DD26*DD$6)+IF(DE26=\"\",0,DE26*DE$6)+IF(DF26=\"\",0,DF26*DF$6)+IF(DG26=\"\",0,DG26*DG$6)+IF(DH26=\"\",0,DH26*DH$6)+IF(DI26=\"\",0,DI26*DI$6)+IF(DJ26=\"\",0,DJ26*DJ$6)+IF(DK26=\"\",0,DK26*DK$6)+IF(DL26=\"\",0,DL26*DL$6))/FT26,(IF(DA26=\"\",0,DA26*DA$6*DA$8)+IF(DB26=\"\",0,DB26*DB$6*DB$8)+IF(DC26=\"\",0,DC26*DC$6*DC$8)+IF(DD26=\"\",0,DD26*DD$6*DD$8)+IF(DE26=\"\",0,DE26*DE$6*DE$8)+IF(DF26=\"\",0,DF26*DF$6*DF$8)+IF(DG26=\"\",0,DG26*DG$6*DG$8)+IF(DH26=\"\",0,DH26*DH$6*DH$8)+IF(DI26=\"\",0,DI26*DI$6*DI$8)+IF(DJ26=\"\",0,DJ26*DJ$6*DJ$8)+IF(DK26=\"\",0,DK26*DK$6*DK$8)+IF(DL26=\"\",0,DL26*DL$6*DL$8))/FT26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW26","v":""},{"$f":"'2ava3'!AW26","v":""},{"$f":"'3ava3'!AW26","v":""},{"$f":"'4ava3'!$AG26","v":""},{"$f":"'5ava3'!$AG26","v":""},{"$f":"'6ava3'!$AG26","v":""},{"$f":"'7ava3'!$AW26","v":""},{"$f":"'8ava3'!$AW26","v":""},{"$f":"'9ava3'!$AW26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$M26<>\"\",'3periodo'!$M26,IF(EB26<>\"\",EB26,IF(COUNT(DO26:DZ26)>0,(IF(EA$9=\"MS\",(IF(DO26=\"\",0,DO26*DO$6)+IF(DP26=\"\",0,DP26*DP$6)+IF(DQ26=\"\",0,DQ26*DQ$6)+IF(DR26=\"\",0,DR26*DR$6)+IF(DS26=\"\",0,DS26*DS$6)+IF(DT26=\"\",0,DT26*DT$6)+IF(DU26=\"\",0,DU26*DU$6)+IF(DV26=\"\",0,DV26*DV$6)+IF(DW26=\"\",0,DW26*DW$6)+IF(DX26=\"\",0,DX26*DX$6)+IF(DY26=\"\",0,DY26*DY$6)+IF(DZ26=\"\",0,DZ26*DZ$6))/FU26,(IF(DO26=\"\",0,DO26*DO$6*DO$8)+IF(DP26=\"\",0,DP26*DP$6*DP$8)+IF(DQ26=\"\",0,DQ26*DQ$6*DQ$8)+IF(DR26=\"\",0,DR26*DR$6*DR$8)+IF(DS26=\"\",0,DS26*DS$6*DS$8)+IF(DT26=\"\",0,DT26*DT$6*DT$8)+IF(DU26=\"\",0,DU26*DU$6*DU$8)+IF(DV26=\"\",0,DV26*DV$6*DV$8)+IF(DW26=\"\",0,DW26*DW$6*DW$8)+IF(DX26=\"\",0,DX26*DX$6*DX$8)+IF(DY26=\"\",0,DY26*DY$6*DY$8)+IF(DZ26=\"\",0,DZ26*DZ$6*DZ$8))/FU26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX26","v":""},{"$f":"'2ava3'!AX26","v":""},{"$f":"'3ava3'!AX26","v":""},{"$f":"'4ava3'!$AH26","v":""},{"$f":"'5ava3'!$AH26","v":""},{"$f":"'6ava3'!$AH26","v":""},{"$f":"'7ava3'!$AX26","v":""},{"$f":"'8ava3'!$AX26","v":""},{"$f":"'9ava3'!$AX26","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,B26=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$M26<>\"\",'3periodo'!$M26,IF(EP26<>\"\",EP26,IF(COUNT(EC26:EN26)>0,(IF(EO$9=\"MS\",(IF(EC26=\"\",0,EC26*EC$6)+IF(ED26=\"\",0,ED26*ED$6)+IF(EE26=\"\",0,EE26*EE$6)+IF(EF26=\"\",0,EF26*EF$6)+IF(EG26=\"\",0,EG26*EG$6)+IF(EH26=\"\",0,EH26*EH$6)+IF(EI26=\"\",0,EI26*EI$6)+IF(EJ26=\"\",0,EJ26*EJ$6)+IF(EK26=\"\",0,EK26*EK$6)+IF(EL26=\"\",0,EL26*EL$6)+IF(EM26=\"\",0,EM26*EM$6)+IF(EN26=\"\",0,EN26*EN$6))/FV26,(IF(EC26=\"\",0,EC26*EC$6*EC$8)+IF(ED26=\"\",0,ED26*ED$6*ED$8)+IF(EE26=\"\",0,EE26*EE$6*EE$8)+IF(EF26=\"\",0,EF26*EF$6*EF$8)+IF(EG26=\"\",0,EG26*EG$6*EG$8)+IF(EH26=\"\",0,EH26*EH$6*EH$8)+IF(EI26=\"\",0,EI26*EI$6*EI$8)+IF(EJ26=\"\",0,EJ26*EJ$6*EJ$8)+IF(EK26=\"\",0,EK26*EK$6*EK$8)+IF(EL26=\"\",0,EL26*EL$6*EL$8)+IF(EM26=\"\",0,EM26*EM$6*EM$8)+IF(EN26=\"\",0,EN26*EN$6*EN$8))/FV26)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U26=\"\",0,U26)*(ac_5+(FO26*ACS_3))+IF(dominios1!U26=\"\",0,dominios1!U26)*(ac_3+(acs_1*dominios1!FO26))+IF(dominios2!U26=\"\",0,dominios2!U26)*(ac_4+(dominios2!FO26*ACS_2)))/(IF(U26=\"\",0,ac_5+(FO26*ACS_3))+IF(dominios1!U26=\"\",0,ac_3+(acs_1*dominios1!FO26))+IF(dominios2!U26=\"\",0,ac_4+(dominios2!FO26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP26=\"\",0,AP26)*(ac_5+(FP26*ACS_3))+IF(dominios1!AP26=\"\",0,dominios1!AP26)*(ac_3+(acs_1*dominios1!FP26))+IF(dominios2!AP26=\"\",0,dominios2!AP26)*(ac_4+(dominios2!FP26*ACS_2)))/(IF(AP26=\"\",0,ac_5+(FP26*ACS_3))+IF(dominios1!AP26=\"\",0,ac_3+(dominios1!FP26*acs_1))+IF(dominios2!AP26=\"\",0,ac_4+(dominios2!FP26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK26=\"\",0,BK26)*(ac_5+(FQ26*ACS_3))+IF(dominios1!BK26=\"\",0,dominios1!BK26)*(ac_3+(acs_1*dominios1!FQ26))+IF(dominios2!BK26=\"\",0,dominios2!BK26)*(ac_4+(dominios2!FQ26*ACS_2)))/(IF(BK26=\"\",0,ac_5+(FQ26*ACS_3))+IF(dominios1!BK26=\"\",0,ac_3+(dominios1!FQ26*acs_1))+IF(dominios2!BK26=\"\",0,ac_4+(dominios2!FQ26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC26=\"\",0,CC26)*(ac_5+(FR26*ACS_3))+IF(dominios1!CC26=\"\",0,dominios1!CC26)*(ac_3+(acs_1*dominios1!FR26))+IF(dominios2!CC26=\"\",0,dominios2!CC26)*(ac_4+(dominios2!FR26*ACS_2)))/(IF(CC26=\"\",0,ac_5+(FR26*ACS_3))+IF(dominios1!CC26=\"\",0,ac_3+(dominios1!FR26*acs_1))+IF(dominios2!CC26=\"\",0,ac_4+(dominios2!FR26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT26=\"\",0,CT26)*(ac_5+(FS26*ACS_3))+IF(dominios1!CT26=\"\",0,dominios1!CT26)*(ac_3+(dominios1!FS26*acs_1))+IF(dominios2!CT26=\"\",0,dominios2!CT26)*(ac_4+(dominios2!FS26*ACS_2)))/(IF(CT26=\"\",0,ac_5+(FS26*ACS_3))+IF(dominios1!CT26=\"\",0,ac_3+(acs_1*dominios1!FS26))+IF(dominios2!CT26=\"\",0,ac_4+(dominios2!FS26*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM26=\"\",0,DM26)*(ac_5+(FT26*ACS_3))+IF(dominios1!DM26=\"\",0,dominios1!DM26)*(ac_3+(dominios1!FT26*acs_1))+IF(dominios2!DM26=\"\",0,dominios2!DM26)*(ac_4+(ACS_2*dominios2!FT26)))/(IF(DM26=\"\",0,ac_5+(FT26*ACS_3))+IF(dominios1!DM26=\"\",0,ac_3+(dominios1!FT26*acs_1))+IF(dominios2!DM26=\"\",0,ac_4+(dominios2!FT26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA26=\"\",0,EA26)*(ac_5+(FU26*ACS_3))+IF(dominios1!EA26=\"\",0,dominios1!EA26)*(ac_3+(acs_1*dominios1!FU26))+IF(dominios2!EA26=\"\",0,dominios2!EA26)*(ac_4+(dominios2!FU26*ACS_2)))/(IF(EA26=\"\",0,ac_5+(FU26*ACS_3))+IF(dominios1!EA26=\"\",0,ac_3+(dominios1!FU26*acs_1))+IF(dominios2!EA26=\"\",0,ac_4+(dominios2!FU26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO26=\"\",0,EO26)*(ac_5+(FV26*ACS_3))+IF(dominios1!EO26=\"\",0,dominios1!EO26)*(ac_3+(acs_1*dominios1!FV26))+IF(dominios2!EO26=\"\",0,dominios2!EO26)*(ac_4+(dominios2!FV26*ACS_2)))/(IF(EO26=\"\",0,ac_5+(FV26*ACS_3))+IF(dominios1!EO26=\"\",0,ac_3+(dominios1!FV26*acs_1))+IF(dominios2!EO26=\"\",0,ac_4+(dominios2!FV26*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(Y26:AO26)=0,OR(AQ26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_2=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(AO26=\"\",0,AO$8)),COUNT(Y26:AO26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_3=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BO26:CB26)=0,OR(CD26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_4=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BW26=\"\",0,BW$8)+IF(BX26=\"\",0,BX$8)+IF(BY26=\"\",0,BY$8)+IF(BZ26=\"\",0,BZ$8)+IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)),COUNT(BO26:CB26)))","v":0},{"$f":"IF(AND(COUNT(CE26:CS26)=0,OR(CU26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_4=\"MP\",((IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(CI26=\"\",0,CI$8)+IF(CJ26=\"\",0,CJ$8)+IF(CK26=\"\",0,CK$8)+IF(CL26=\"\",0,CL$8)+IF(CM26=\"\",0,CM$8)+IF(CN26=\"\",0,CN$8)+IF(CO26=\"\",0,CO$8)+IF(CP26=\"\",0,CP$8)+IF(CQ26=\"\",0,CQ$8)+IF(CR26=\"\",0,CR$8)+IF(CS26=\"\",0,CS$8))),COUNT(CE26:CS26)))","v":0},{"$f":"IF(AND(COUNT(DA26:DL26)=0,OR(DN26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_5=\"MP\",(IF(DA26=\"\",0,DA$8)+IF(DB26=\"\",0,DB$8)+IF(DC26=\"\",0,DC$8)+IF(DD26=\"\",0,DD$8)+IF(DE26=\"\",0,DE$8)+IF(DF26=\"\",0,DF$8)+IF(DG26=\"\",0,DG$8)+IF(DH26=\"\",0,DH$8)+IF(DI26=\"\",0,DI$8)+IF(DJ26=\"\",0,DJ$8)+IF(DK26=\"\",0,DK$8)+IF(DL26=\"\",0,DL$8)),COUNT(DA26:DL26)))","v":0},{"$f":"IF(AND(COUNT(DO26:DZ26)=0,OR(EB26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_5=\"MP\",(IF(DO26=\"\",0,DO$8)+IF(DP26=\"\",0,DP$8)+IF(DQ26=\"\",0,DQ$8)+IF(DR26=\"\",0,DR$8)+IF(DS26=\"\",0,DS$8)+IF(DT26=\"\",0,DT$8)+IF(DU26=\"\",0,DU$8)+IF(DV26=\"\",0,DV$8)+IF(DW26=\"\",0,DW$8)+IF(DX26=\"\",0,DX$8)+IF(DY26=\"\",0,DY$8)+IF(DZ26=\"\",0,DZ$8)),COUNT(DO26:DZ26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'1periodo'!E26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0},0,{"$f":"SUM(FW26,atitudes1!DF26)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'3periodo'!E26<>\"\")),1,IF(de_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(Y26:AO26)=0,OR(AQ26<>\"\",'3periodo'!G26<>\"\")),1,IF(de_2=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(AO26=\"\",0,AO$8)),COUNT(Y26:AO26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'3periodo'!I26<>\"\")),1,IF(de_3=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BO26:CB26)=0,OR(CD26<>\"\",'3periodo'!K26<>\"\")),1,IF(de_4=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BW26=\"\",0,BW$8)+IF(BX26=\"\",0,BX$8)+IF(BY26=\"\",0,BY$8)+IF(BZ26=\"\",0,BZ$8)+IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)),COUNT(BO26:CB26)))","v":0},{"$f":"IF(AND(COUNT(CE26:CS26)=0,OR(CU26<>\"\",'3periodo'!K26<>\"\")),1,IF(de_4=\"MP\",((IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(CI26=\"\",0,CI$8)+IF(CJ26=\"\",0,CJ$8)+IF(CK26=\"\",0,CK$8)+IF(CL26=\"\",0,CL$8)+IF(CM26=\"\",0,CM$8)+IF(CN26=\"\",0,CN$8)+IF(CO26=\"\",0,CO$8)+IF(CP26=\"\",0,CP$8)+IF(CQ26=\"\",0,CQ$8)+IF(CR26=\"\",0,CR$8)+IF(CS26=\"\",0,CS$8))),COUNT(CE26:CS26)))","v":0},{"$f":"IF(AND(COUNT(DA26:DL26)=0,OR(DN26<>\"\",'3periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(DA26=\"\",0,DA$8)+IF(DB26=\"\",0,DB$8)+IF(DC26=\"\",0,DC$8)+IF(DD26=\"\",0,DD$8)+IF(DE26=\"\",0,DE$8)+IF(DF26=\"\",0,DF$8)+IF(DG26=\"\",0,DG$8)+IF(DH26=\"\",0,DH$8)+IF(DI26=\"\",0,DI$8)+IF(DJ26=\"\",0,DJ$8)+IF(DK26=\"\",0,DK$8)+IF(DL26=\"\",0,DL$8)),COUNT(DA26:DL26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'3periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0},{"$f":"IF(AND(COUNT(EC26:EN26)=0,OR(EP26<>\"\",'3periodo'!M26<>\"\")),1,IF(de_5=\"MP\",(IF(EC26=\"\",0,EC$8)+IF(ED26=\"\",0,ED$8)+IF(EE26=\"\",0,EE$8)+IF(EF26=\"\",0,EF$8)+IF(EG26=\"\",0,EG$8)+IF(EH26=\"\",0,EH$8)+IF(EI26=\"\",0,EI$8)+IF(EJ26=\"\",0,EJ$8)+IF(EK26=\"\",0,EK$8)+IF(EL26=\"\",0,EL$8)+IF(EM26=\"\",0,EM$8)+IF(EN26=\"\",0,EN$8)),COUNT(EC26:EN26)))","v":0}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ27","v":""},{"$f":"'2ava3'!AQ27","v":""},{"$f":"'3ava3'!AQ27","v":""},{"$f":"'4ava3'!$AA27","v":""},{"$f":"'5ava3'!$AA27","v":""},{"$f":"'6ava3'!$AA27","v":""},{"$f":"'7ava3'!$AQ27","v":""},{"$f":"'8ava3'!$AQ27","v":""},{"$f":"'9ava3'!$AQ27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$E27<>\"\",'3periodo'!$E27,IF(V27<>\"\",V27,IF(COUNT(D27:T27)>0,(IF(U$9=\"MS\",(IF(D27=\"\",0,D27*D$6)+IF(E27=\"\",0,E27*E$6)+IF(F27=\"\",0,F27*F$6)+IF(G27=\"\",0,G27*G$6)+IF(H27=\"\",0,H27*H$6)+IF(I27=\"\",0,I27*I$6)+IF(J27=\"\",0,J27*J$6)+IF(K27=\"\",0,K27*K$6)+IF(L27=\"\",0,L27*L$6)+IF(M27=\"\",0,M27*M$6)+IF(N27=\"\",0,N27*N$6)+IF(O27=\"\",0,O27*O$6)+IF(P27=\"\",0,P27*P$6)+IF(Q27=\"\",0,Q27*Q$6)+IF(R27=\"\",0,R27*R$6)+IF(S27=\"\",0,S27*S$6)+IF(T27=\"\",0,T27*T$6))/FO27,(IF(D27=\"\",0,D27*D$6*D$8)+IF(E27=\"\",0,E27*E$6*E$8)+IF(F27=\"\",0,F27*F$6*F$8)+IF(G27=\"\",0,G27*G$6*G$8)+IF(H27=\"\",0,H27*H$6*H$8)+IF(I27=\"\",0,I27*I$6*I$8)+IF(J27=\"\",0,J27*J$6*J$8)+IF(K27=\"\",0,K27*K$6*K$8)+IF(L27=\"\",0,L27*L$6*L$8)+IF(M27=\"\",0,M27*M$6*M$8)+IF(N27=\"\",0,N27*N$6*N$8)+IF(O27=\"\",0,O27*O$6*O$8)+IF(P27=\"\",0,P27*P$6*P$8)+IF(Q27=\"\",0,Q27*Q$6*Q$8)+IF(R27=\"\",0,R27*R$6*R$8)+IF(S27=\"\",0,S27*S$6*S$8)+IF(T27=\"\",0,T27*T$6*T$8))/FO27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR27","v":""},{"$f":"'2ava3'!AR27","v":""},{"$f":"'3ava3'!AR27","v":""},{"$f":"'4ava3'!$AB27","v":""},{"$f":"'5ava3'!$AB27","v":""},{"$f":"'6ava3'!$AB27","v":""},{"$f":"'7ava3'!$AR27","v":""},{"$f":"'8ava3'!$AR27","v":""},{"$f":"'9ava3'!$AR27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$G27<>\"\",'3periodo'!$G27,IF(AQ27<>\"\",AQ27,IF(COUNT(Y27:AO27)>0,(IF(AP$9=\"MS\",(IF(Y27=\"\",0,Y27*Y$6)+IF(Z27=\"\",0,Z27*Z$6)+IF(AA27=\"\",0,AA27*AA$6)+IF(AB27=\"\",0,AB27*AB$6)+IF(AC27=\"\",0,AC27*AC$6)+IF(AD27=\"\",0,AD27*AD$6)+IF(AE27=\"\",0,AE27*AE$6)+IF(AF27=\"\",0,AF27*AF$6)+IF(AG27=\"\",0,AG27*AG$6)+IF(AH27=\"\",0,AH27*AH$6)+IF(AI27=\"\",0,AI27*AI$6)+IF(AJ27=\"\",0,AJ27*AJ$6)+IF(AK27=\"\",0,AK27*AK$6)+IF(AL27=\"\",0,AL27*AL$6)+IF(AM27=\"\",0,AM27*AM$6)+IF(AN27=\"\",0,AN27*AN$6)+IF(AO27=\"\",0,AO27*AO$6))/FP27,(IF(Y27=\"\",0,Y27*Y$6*Y$8)+IF(Z27=\"\",0,Z27*Z$6*Z$8)+IF(AA27=\"\",0,AA27*AA$6*AA$8)+IF(AB27=\"\",0,AB27*AB$6*AB$8)+IF(AC27=\"\",0,AC27*AC$6*AC$8)+IF(AD27=\"\",0,AD27*AD$6*AD$8)+IF(AE27=\"\",0,AE27*AE$6*AE$8)+IF(AF27=\"\",0,AF27*AF$6*AF$8)+IF(AG27=\"\",0,AG27*AG$6*AG$8)+IF(AH27=\"\",0,AH27*AH$6*AH$8)+IF(AI27=\"\",0,AI27*AI$6*AI$8)+IF(AJ27=\"\",0,AJ27*AJ$6*AJ$8)+IF(AK27=\"\",0,AK27*AK$6*AK$8)+IF(AL27=\"\",0,AL27*AL$6*AL$8)+IF(AM27=\"\",0,AM27*AM$6*AM$8)+IF(AN27=\"\",0,AN27*AN$6*AN$8)+IF(AO27=\"\",0,AO27*AO$6*AO$8))/FP27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS27","v":""},{"$f":"'2ava3'!AS27","v":""},{"$f":"'3ava3'!AS27","v":""},{"$f":"'4ava3'!$AC27","v":""},{"$f":"'5ava3'!$AC27","v":""},{"$f":"'6ava3'!$AC27","v":""},{"$f":"'7ava3'!$AS27","v":""},{"$f":"'8ava3'!$AS27","v":""},{"$f":"'9ava3'!$AS27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$I27<>\"\",'3periodo'!$I27,IF(BL27<>\"\",BL27,IF(COUNT(AT27:BJ27)>0,(IF(BK$9=\"MS\",(IF(AT27=\"\",0,AT27*AT$6)+IF(AU27=\"\",0,AU27*AU$6)+IF(AV27=\"\",0,AV27*AV$6)+IF(AW27=\"\",0,AW27*AW$6)+IF(AX27=\"\",0,AX27*AX$6)+IF(AY27=\"\",0,AY27*AY$6)+IF(AZ27=\"\",0,AZ27*AZ$6)+IF(BA27=\"\",0,BA27*BA$6)+IF(BB27=\"\",0,BB27*BB$6)+IF(BC27=\"\",0,BC27*BC$6)+IF(BD27=\"\",0,BD27*BD$6)+IF(BE27=\"\",0,BE27*BE$6)+IF(BF27=\"\",0,BF27*BF$6)+IF(BG27=\"\",0,BG27*BG$6)+IF(BH27=\"\",0,BH27*BH$6)+IF(BI27=\"\",0,BI27*BI$6)+IF(BJ27=\"\",0,BJ27*BJ$6))/FQ27,(IF(AT27=\"\",0,AT27*AT$6*AT$8)+IF(AU27=\"\",0,AU27*AU$6*AU$8)+IF(AV27=\"\",0,AV27*AV$6*AV$8)+IF(AW27=\"\",0,AW27*AW$6*AW$8)+IF(AX27=\"\",0,AX27*AX$6*AX$8)+IF(AY27=\"\",0,AY27*AY$6*AY$8)+IF(AZ27=\"\",0,AZ27*AZ$6*AZ$8)+IF(BA27=\"\",0,BA27*BA$6*BA$8)+IF(BB27=\"\",0,BB27*BB$6*BB$8)+IF(BC27=\"\",0,BC27*BC$6*BC$8)+IF(BD27=\"\",0,BD27*BD$6*BD$8)+IF(BE27=\"\",0,BE27*BE$6*BE$8)+IF(BF27=\"\",0,BF27*BF$6*BF$8)+IF(BG27=\"\",0,BG27*BG$6*BG$8)+IF(BH27=\"\",0,BH27*BH$6*BH$8)+IF(BI27=\"\",0,BI27*BI$6*BI$8)+IF(BJ27=\"\",0,BJ27*BJ$6*BJ$8))/FQ27)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT27","v":""},{"$f":"'2ava3'!AT27","v":""},{"$f":"'3ava3'!AT27","v":""},{"$f":"'4ava3'!$AD27","v":""},{"$f":"'5ava3'!$AD27","v":""},{"$f":"'6ava3'!$AD27","v":""},{"$f":"'7ava3'!$AT27","v":""},{"$f":"'8ava3'!$AT27","v":""},{"$f":"'9ava3'!$AT27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$K27<>\"\",'3periodo'!$K27,IF(CD27<>\"\",CD27,IF(COUNT(BO27:CB27)>0,(IF(CC$9=\"MS\",(IF(BO27=\"\",0,BO27*BO$6)+IF(BP27=\"\",0,BP27*BP$6)+IF(BQ27=\"\",0,BQ27*BQ$6)+IF(BR27=\"\",0,BR27*BR$6)+IF(BS27=\"\",0,BS27*BS$6)+IF(BT27=\"\",0,BT27*BT$6)+IF(BU27=\"\",0,BU27*BU$6)+IF(BV27=\"\",0,BV27*BV$6)+IF(BW27=\"\",0,BW27*BW$6)+IF(BX27=\"\",0,BX27*BX$6)+IF(BY27=\"\",0,BY27*BY$6)+IF(BZ27=\"\",0,BZ27*BZ$6)+IF(CA27=\"\",0,CA27*CA$6)+IF(CB27=\"\",0,CB27*CB$6))/FR27,(IF(BO27=\"\",0,BO27*BO$6*BO$8)+IF(BP27=\"\",0,BP27*BP$6*BP$8)+IF(BQ27=\"\",0,BQ27*BQ$6*BQ$8)+IF(BR27=\"\",0,BR27*BR$6*BR$8)+IF(BS27=\"\",0,BS27*BS$6*BS$8)+IF(BT27=\"\",0,BT27*BT$6*BT$8)+IF(BU27=\"\",0,BU27*BU$6*BU$8)+IF(BV27=\"\",0,BV27*BV$6*BV$8)+IF(BW27=\"\",0,BW27*BW$6*BW$8)+IF(BX27=\"\",0,BX27*BX$6*BX$8)+IF(BY27=\"\",0,BY27*BY$6*BY$8)+IF(BZ27=\"\",0,BZ27*BZ$6*BZ$8)+IF(CA27=\"\",0,CA27*CA$6*CA$8)+IF(CB27=\"\",0,CB27*CB$6*CB$8))/FR27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU27","v":""},{"$f":"'2ava3'!AU27","v":""},{"$f":"'3ava3'!AU27","v":""},{"$f":"'4ava3'!$AE27","v":""},{"$f":"'5ava3'!$AE27","v":""},{"$f":"'6ava3'!$AE27","v":""},{"$f":"'7ava3'!$AU27","v":""},{"$f":"'8ava3'!$AU27","v":""},{"$f":"'9ava3'!$AU27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$K27<>\"\",'3periodo'!$K27,IF(CU27<>\"\",CU27,IF(COUNT(CE27:CS27)>0,(IF(CT$9=\"MS\",(IF(CE27=\"\",0,CE27*CE$6)+IF(CF27=\"\",0,CF27*CF$6)+IF(CG27=\"\",0,CG27*CG$6)+IF(CH27=\"\",0,CH27*CH$6)+IF(CI27=\"\",0,CI27*CI$6)+IF(CJ27=\"\",0,CJ27*CJ$6)+IF(CK27=\"\",0,CK27*CK$6)+IF(CL27=\"\",0,CL27*CL$6)+IF(CM27=\"\",0,CM27*CM$6)+IF(CN27=\"\",0,CN27*CN$6)+IF(CO27=\"\",0,CO27*CO$6)+IF(CP27=\"\",0,CP27*CP$6)+IF(CQ27=\"\",0,CQ27*CQ$6)+IF(CR27=\"\",0,CR27*CR$6)+IF(CS27=\"\",0,CS27*CS$6))/FS27,(IF(CE27=\"\",0,CE27*CE$6*CE$8)+IF(CF27=\"\",0,CF27*CF$6*CF$8)+IF(CG27=\"\",0,CG27*CG$6*CG$8)+IF(CH27=\"\",0,CH27*CH$6*CH$8)+IF(CI27=\"\",0,CI27*CI$6*CI$8)+IF(CJ27=\"\",0,CJ27*CJ$6*CJ$8)+IF(CK27=\"\",0,CK27*CK$6*CK$8)+IF(CL27=\"\",0,CL27*CL$6*CL$8)+IF(CM27=\"\",0,CM27*CM$6*CM$8)+IF(CN27=\"\",0,CN27*CN$6*CN$8)+IF(CO27=\"\",0,CO27*CO$6*CO$8)+IF(CP27=\"\",0,CP27*CP$6*CP$8)+IF(CQ27=\"\",0,CQ27*CQ$6*CQ$8)+IF(CR27=\"\",0,CR27*CR$6*CR$8)+IF(CS27=\"\",0,CS27*CS$6*CS$8))/FS27)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV27","v":""},{"$f":"'2ava3'!AV27","v":""},{"$f":"'3ava3'!AV27","v":""},{"$f":"'4ava3'!$AF27","v":""},{"$f":"'5ava3'!$AF27","v":""},{"$f":"'6ava3'!$AF27","v":""},{"$f":"'7ava3'!$AV27","v":""},{"$f":"'8ava3'!$AV27","v":""},{"$f":"'9ava3'!$AV27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$M27<>\"\",'3periodo'!$M27,IF(DN27<>\"\",DN27,IF(COUNT(DA27:DL27)>0,(IF(DM$9=\"MS\",(IF(DA27=\"\",0,DA27*DA$6)+IF(DB27=\"\",0,DB27*DB$6)+IF(DC27=\"\",0,DC27*DC$6)+IF(DD27=\"\",0,DD27*DD$6)+IF(DE27=\"\",0,DE27*DE$6)+IF(DF27=\"\",0,DF27*DF$6)+IF(DG27=\"\",0,DG27*DG$6)+IF(DH27=\"\",0,DH27*DH$6)+IF(DI27=\"\",0,DI27*DI$6)+IF(DJ27=\"\",0,DJ27*DJ$6)+IF(DK27=\"\",0,DK27*DK$6)+IF(DL27=\"\",0,DL27*DL$6))/FT27,(IF(DA27=\"\",0,DA27*DA$6*DA$8)+IF(DB27=\"\",0,DB27*DB$6*DB$8)+IF(DC27=\"\",0,DC27*DC$6*DC$8)+IF(DD27=\"\",0,DD27*DD$6*DD$8)+IF(DE27=\"\",0,DE27*DE$6*DE$8)+IF(DF27=\"\",0,DF27*DF$6*DF$8)+IF(DG27=\"\",0,DG27*DG$6*DG$8)+IF(DH27=\"\",0,DH27*DH$6*DH$8)+IF(DI27=\"\",0,DI27*DI$6*DI$8)+IF(DJ27=\"\",0,DJ27*DJ$6*DJ$8)+IF(DK27=\"\",0,DK27*DK$6*DK$8)+IF(DL27=\"\",0,DL27*DL$6*DL$8))/FT27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW27","v":""},{"$f":"'2ava3'!AW27","v":""},{"$f":"'3ava3'!AW27","v":""},{"$f":"'4ava3'!$AG27","v":""},{"$f":"'5ava3'!$AG27","v":""},{"$f":"'6ava3'!$AG27","v":""},{"$f":"'7ava3'!$AW27","v":""},{"$f":"'8ava3'!$AW27","v":""},{"$f":"'9ava3'!$AW27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$M27<>\"\",'3periodo'!$M27,IF(EB27<>\"\",EB27,IF(COUNT(DO27:DZ27)>0,(IF(EA$9=\"MS\",(IF(DO27=\"\",0,DO27*DO$6)+IF(DP27=\"\",0,DP27*DP$6)+IF(DQ27=\"\",0,DQ27*DQ$6)+IF(DR27=\"\",0,DR27*DR$6)+IF(DS27=\"\",0,DS27*DS$6)+IF(DT27=\"\",0,DT27*DT$6)+IF(DU27=\"\",0,DU27*DU$6)+IF(DV27=\"\",0,DV27*DV$6)+IF(DW27=\"\",0,DW27*DW$6)+IF(DX27=\"\",0,DX27*DX$6)+IF(DY27=\"\",0,DY27*DY$6)+IF(DZ27=\"\",0,DZ27*DZ$6))/FU27,(IF(DO27=\"\",0,DO27*DO$6*DO$8)+IF(DP27=\"\",0,DP27*DP$6*DP$8)+IF(DQ27=\"\",0,DQ27*DQ$6*DQ$8)+IF(DR27=\"\",0,DR27*DR$6*DR$8)+IF(DS27=\"\",0,DS27*DS$6*DS$8)+IF(DT27=\"\",0,DT27*DT$6*DT$8)+IF(DU27=\"\",0,DU27*DU$6*DU$8)+IF(DV27=\"\",0,DV27*DV$6*DV$8)+IF(DW27=\"\",0,DW27*DW$6*DW$8)+IF(DX27=\"\",0,DX27*DX$6*DX$8)+IF(DY27=\"\",0,DY27*DY$6*DY$8)+IF(DZ27=\"\",0,DZ27*DZ$6*DZ$8))/FU27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX27","v":""},{"$f":"'2ava3'!AX27","v":""},{"$f":"'3ava3'!AX27","v":""},{"$f":"'4ava3'!$AH27","v":""},{"$f":"'5ava3'!$AH27","v":""},{"$f":"'6ava3'!$AH27","v":""},{"$f":"'7ava3'!$AX27","v":""},{"$f":"'8ava3'!$AX27","v":""},{"$f":"'9ava3'!$AX27","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,B27=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$M27<>\"\",'3periodo'!$M27,IF(EP27<>\"\",EP27,IF(COUNT(EC27:EN27)>0,(IF(EO$9=\"MS\",(IF(EC27=\"\",0,EC27*EC$6)+IF(ED27=\"\",0,ED27*ED$6)+IF(EE27=\"\",0,EE27*EE$6)+IF(EF27=\"\",0,EF27*EF$6)+IF(EG27=\"\",0,EG27*EG$6)+IF(EH27=\"\",0,EH27*EH$6)+IF(EI27=\"\",0,EI27*EI$6)+IF(EJ27=\"\",0,EJ27*EJ$6)+IF(EK27=\"\",0,EK27*EK$6)+IF(EL27=\"\",0,EL27*EL$6)+IF(EM27=\"\",0,EM27*EM$6)+IF(EN27=\"\",0,EN27*EN$6))/FV27,(IF(EC27=\"\",0,EC27*EC$6*EC$8)+IF(ED27=\"\",0,ED27*ED$6*ED$8)+IF(EE27=\"\",0,EE27*EE$6*EE$8)+IF(EF27=\"\",0,EF27*EF$6*EF$8)+IF(EG27=\"\",0,EG27*EG$6*EG$8)+IF(EH27=\"\",0,EH27*EH$6*EH$8)+IF(EI27=\"\",0,EI27*EI$6*EI$8)+IF(EJ27=\"\",0,EJ27*EJ$6*EJ$8)+IF(EK27=\"\",0,EK27*EK$6*EK$8)+IF(EL27=\"\",0,EL27*EL$6*EL$8)+IF(EM27=\"\",0,EM27*EM$6*EM$8)+IF(EN27=\"\",0,EN27*EN$6*EN$8))/FV27)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U27=\"\",0,U27)*(ac_5+(FO27*ACS_3))+IF(dominios1!U27=\"\",0,dominios1!U27)*(ac_3+(acs_1*dominios1!FO27))+IF(dominios2!U27=\"\",0,dominios2!U27)*(ac_4+(dominios2!FO27*ACS_2)))/(IF(U27=\"\",0,ac_5+(FO27*ACS_3))+IF(dominios1!U27=\"\",0,ac_3+(acs_1*dominios1!FO27))+IF(dominios2!U27=\"\",0,ac_4+(dominios2!FO27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP27=\"\",0,AP27)*(ac_5+(FP27*ACS_3))+IF(dominios1!AP27=\"\",0,dominios1!AP27)*(ac_3+(acs_1*dominios1!FP27))+IF(dominios2!AP27=\"\",0,dominios2!AP27)*(ac_4+(dominios2!FP27*ACS_2)))/(IF(AP27=\"\",0,ac_5+(FP27*ACS_3))+IF(dominios1!AP27=\"\",0,ac_3+(dominios1!FP27*acs_1))+IF(dominios2!AP27=\"\",0,ac_4+(dominios2!FP27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK27=\"\",0,BK27)*(ac_5+(FQ27*ACS_3))+IF(dominios1!BK27=\"\",0,dominios1!BK27)*(ac_3+(acs_1*dominios1!FQ27))+IF(dominios2!BK27=\"\",0,dominios2!BK27)*(ac_4+(dominios2!FQ27*ACS_2)))/(IF(BK27=\"\",0,ac_5+(FQ27*ACS_3))+IF(dominios1!BK27=\"\",0,ac_3+(dominios1!FQ27*acs_1))+IF(dominios2!BK27=\"\",0,ac_4+(dominios2!FQ27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC27=\"\",0,CC27)*(ac_5+(FR27*ACS_3))+IF(dominios1!CC27=\"\",0,dominios1!CC27)*(ac_3+(acs_1*dominios1!FR27))+IF(dominios2!CC27=\"\",0,dominios2!CC27)*(ac_4+(dominios2!FR27*ACS_2)))/(IF(CC27=\"\",0,ac_5+(FR27*ACS_3))+IF(dominios1!CC27=\"\",0,ac_3+(dominios1!FR27*acs_1))+IF(dominios2!CC27=\"\",0,ac_4+(dominios2!FR27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT27=\"\",0,CT27)*(ac_5+(FS27*ACS_3))+IF(dominios1!CT27=\"\",0,dominios1!CT27)*(ac_3+(dominios1!FS27*acs_1))+IF(dominios2!CT27=\"\",0,dominios2!CT27)*(ac_4+(dominios2!FS27*ACS_2)))/(IF(CT27=\"\",0,ac_5+(FS27*ACS_3))+IF(dominios1!CT27=\"\",0,ac_3+(acs_1*dominios1!FS27))+IF(dominios2!CT27=\"\",0,ac_4+(dominios2!FS27*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM27=\"\",0,DM27)*(ac_5+(FT27*ACS_3))+IF(dominios1!DM27=\"\",0,dominios1!DM27)*(ac_3+(dominios1!FT27*acs_1))+IF(dominios2!DM27=\"\",0,dominios2!DM27)*(ac_4+(ACS_2*dominios2!FT27)))/(IF(DM27=\"\",0,ac_5+(FT27*ACS_3))+IF(dominios1!DM27=\"\",0,ac_3+(dominios1!FT27*acs_1))+IF(dominios2!DM27=\"\",0,ac_4+(dominios2!FT27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA27=\"\",0,EA27)*(ac_5+(FU27*ACS_3))+IF(dominios1!EA27=\"\",0,dominios1!EA27)*(ac_3+(acs_1*dominios1!FU27))+IF(dominios2!EA27=\"\",0,dominios2!EA27)*(ac_4+(dominios2!FU27*ACS_2)))/(IF(EA27=\"\",0,ac_5+(FU27*ACS_3))+IF(dominios1!EA27=\"\",0,ac_3+(dominios1!FU27*acs_1))+IF(dominios2!EA27=\"\",0,ac_4+(dominios2!FU27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO27=\"\",0,EO27)*(ac_5+(FV27*ACS_3))+IF(dominios1!EO27=\"\",0,dominios1!EO27)*(ac_3+(acs_1*dominios1!FV27))+IF(dominios2!EO27=\"\",0,dominios2!EO27)*(ac_4+(dominios2!FV27*ACS_2)))/(IF(EO27=\"\",0,ac_5+(FV27*ACS_3))+IF(dominios1!EO27=\"\",0,ac_3+(dominios1!FV27*acs_1))+IF(dominios2!EO27=\"\",0,ac_4+(dominios2!FV27*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(Y27:AO27)=0,OR(AQ27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_2=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(AO27=\"\",0,AO$8)),COUNT(Y27:AO27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_3=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BO27:CB27)=0,OR(CD27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_4=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BW27=\"\",0,BW$8)+IF(BX27=\"\",0,BX$8)+IF(BY27=\"\",0,BY$8)+IF(BZ27=\"\",0,BZ$8)+IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)),COUNT(BO27:CB27)))","v":0},{"$f":"IF(AND(COUNT(CE27:CS27)=0,OR(CU27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_4=\"MP\",((IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(CI27=\"\",0,CI$8)+IF(CJ27=\"\",0,CJ$8)+IF(CK27=\"\",0,CK$8)+IF(CL27=\"\",0,CL$8)+IF(CM27=\"\",0,CM$8)+IF(CN27=\"\",0,CN$8)+IF(CO27=\"\",0,CO$8)+IF(CP27=\"\",0,CP$8)+IF(CQ27=\"\",0,CQ$8)+IF(CR27=\"\",0,CR$8)+IF(CS27=\"\",0,CS$8))),COUNT(CE27:CS27)))","v":0},{"$f":"IF(AND(COUNT(DA27:DL27)=0,OR(DN27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_5=\"MP\",(IF(DA27=\"\",0,DA$8)+IF(DB27=\"\",0,DB$8)+IF(DC27=\"\",0,DC$8)+IF(DD27=\"\",0,DD$8)+IF(DE27=\"\",0,DE$8)+IF(DF27=\"\",0,DF$8)+IF(DG27=\"\",0,DG$8)+IF(DH27=\"\",0,DH$8)+IF(DI27=\"\",0,DI$8)+IF(DJ27=\"\",0,DJ$8)+IF(DK27=\"\",0,DK$8)+IF(DL27=\"\",0,DL$8)),COUNT(DA27:DL27)))","v":0},{"$f":"IF(AND(COUNT(DO27:DZ27)=0,OR(EB27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_5=\"MP\",(IF(DO27=\"\",0,DO$8)+IF(DP27=\"\",0,DP$8)+IF(DQ27=\"\",0,DQ$8)+IF(DR27=\"\",0,DR$8)+IF(DS27=\"\",0,DS$8)+IF(DT27=\"\",0,DT$8)+IF(DU27=\"\",0,DU$8)+IF(DV27=\"\",0,DV$8)+IF(DW27=\"\",0,DW$8)+IF(DX27=\"\",0,DX$8)+IF(DY27=\"\",0,DY$8)+IF(DZ27=\"\",0,DZ$8)),COUNT(DO27:DZ27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'1periodo'!E27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0},0,{"$f":"SUM(FW27,atitudes1!DF27)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'3periodo'!E27<>\"\")),1,IF(de_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(Y27:AO27)=0,OR(AQ27<>\"\",'3periodo'!G27<>\"\")),1,IF(de_2=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(AO27=\"\",0,AO$8)),COUNT(Y27:AO27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'3periodo'!I27<>\"\")),1,IF(de_3=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BO27:CB27)=0,OR(CD27<>\"\",'3periodo'!K27<>\"\")),1,IF(de_4=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BW27=\"\",0,BW$8)+IF(BX27=\"\",0,BX$8)+IF(BY27=\"\",0,BY$8)+IF(BZ27=\"\",0,BZ$8)+IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)),COUNT(BO27:CB27)))","v":0},{"$f":"IF(AND(COUNT(CE27:CS27)=0,OR(CU27<>\"\",'3periodo'!K27<>\"\")),1,IF(de_4=\"MP\",((IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(CI27=\"\",0,CI$8)+IF(CJ27=\"\",0,CJ$8)+IF(CK27=\"\",0,CK$8)+IF(CL27=\"\",0,CL$8)+IF(CM27=\"\",0,CM$8)+IF(CN27=\"\",0,CN$8)+IF(CO27=\"\",0,CO$8)+IF(CP27=\"\",0,CP$8)+IF(CQ27=\"\",0,CQ$8)+IF(CR27=\"\",0,CR$8)+IF(CS27=\"\",0,CS$8))),COUNT(CE27:CS27)))","v":0},{"$f":"IF(AND(COUNT(DA27:DL27)=0,OR(DN27<>\"\",'3periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(DA27=\"\",0,DA$8)+IF(DB27=\"\",0,DB$8)+IF(DC27=\"\",0,DC$8)+IF(DD27=\"\",0,DD$8)+IF(DE27=\"\",0,DE$8)+IF(DF27=\"\",0,DF$8)+IF(DG27=\"\",0,DG$8)+IF(DH27=\"\",0,DH$8)+IF(DI27=\"\",0,DI$8)+IF(DJ27=\"\",0,DJ$8)+IF(DK27=\"\",0,DK$8)+IF(DL27=\"\",0,DL$8)),COUNT(DA27:DL27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'3periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0},{"$f":"IF(AND(COUNT(EC27:EN27)=0,OR(EP27<>\"\",'3periodo'!M27<>\"\")),1,IF(de_5=\"MP\",(IF(EC27=\"\",0,EC$8)+IF(ED27=\"\",0,ED$8)+IF(EE27=\"\",0,EE$8)+IF(EF27=\"\",0,EF$8)+IF(EG27=\"\",0,EG$8)+IF(EH27=\"\",0,EH$8)+IF(EI27=\"\",0,EI$8)+IF(EJ27=\"\",0,EJ$8)+IF(EK27=\"\",0,EK$8)+IF(EL27=\"\",0,EL$8)+IF(EM27=\"\",0,EM$8)+IF(EN27=\"\",0,EN$8)),COUNT(EC27:EN27)))","v":0}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ28","v":""},{"$f":"'2ava3'!AQ28","v":""},{"$f":"'3ava3'!AQ28","v":""},{"$f":"'4ava3'!$AA28","v":""},{"$f":"'5ava3'!$AA28","v":""},{"$f":"'6ava3'!$AA28","v":""},{"$f":"'7ava3'!$AQ28","v":""},{"$f":"'8ava3'!$AQ28","v":""},{"$f":"'9ava3'!$AQ28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$E28<>\"\",'3periodo'!$E28,IF(V28<>\"\",V28,IF(COUNT(D28:T28)>0,(IF(U$9=\"MS\",(IF(D28=\"\",0,D28*D$6)+IF(E28=\"\",0,E28*E$6)+IF(F28=\"\",0,F28*F$6)+IF(G28=\"\",0,G28*G$6)+IF(H28=\"\",0,H28*H$6)+IF(I28=\"\",0,I28*I$6)+IF(J28=\"\",0,J28*J$6)+IF(K28=\"\",0,K28*K$6)+IF(L28=\"\",0,L28*L$6)+IF(M28=\"\",0,M28*M$6)+IF(N28=\"\",0,N28*N$6)+IF(O28=\"\",0,O28*O$6)+IF(P28=\"\",0,P28*P$6)+IF(Q28=\"\",0,Q28*Q$6)+IF(R28=\"\",0,R28*R$6)+IF(S28=\"\",0,S28*S$6)+IF(T28=\"\",0,T28*T$6))/FO28,(IF(D28=\"\",0,D28*D$6*D$8)+IF(E28=\"\",0,E28*E$6*E$8)+IF(F28=\"\",0,F28*F$6*F$8)+IF(G28=\"\",0,G28*G$6*G$8)+IF(H28=\"\",0,H28*H$6*H$8)+IF(I28=\"\",0,I28*I$6*I$8)+IF(J28=\"\",0,J28*J$6*J$8)+IF(K28=\"\",0,K28*K$6*K$8)+IF(L28=\"\",0,L28*L$6*L$8)+IF(M28=\"\",0,M28*M$6*M$8)+IF(N28=\"\",0,N28*N$6*N$8)+IF(O28=\"\",0,O28*O$6*O$8)+IF(P28=\"\",0,P28*P$6*P$8)+IF(Q28=\"\",0,Q28*Q$6*Q$8)+IF(R28=\"\",0,R28*R$6*R$8)+IF(S28=\"\",0,S28*S$6*S$8)+IF(T28=\"\",0,T28*T$6*T$8))/FO28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR28","v":""},{"$f":"'2ava3'!AR28","v":""},{"$f":"'3ava3'!AR28","v":""},{"$f":"'4ava3'!$AB28","v":""},{"$f":"'5ava3'!$AB28","v":""},{"$f":"'6ava3'!$AB28","v":""},{"$f":"'7ava3'!$AR28","v":""},{"$f":"'8ava3'!$AR28","v":""},{"$f":"'9ava3'!$AR28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$G28<>\"\",'3periodo'!$G28,IF(AQ28<>\"\",AQ28,IF(COUNT(Y28:AO28)>0,(IF(AP$9=\"MS\",(IF(Y28=\"\",0,Y28*Y$6)+IF(Z28=\"\",0,Z28*Z$6)+IF(AA28=\"\",0,AA28*AA$6)+IF(AB28=\"\",0,AB28*AB$6)+IF(AC28=\"\",0,AC28*AC$6)+IF(AD28=\"\",0,AD28*AD$6)+IF(AE28=\"\",0,AE28*AE$6)+IF(AF28=\"\",0,AF28*AF$6)+IF(AG28=\"\",0,AG28*AG$6)+IF(AH28=\"\",0,AH28*AH$6)+IF(AI28=\"\",0,AI28*AI$6)+IF(AJ28=\"\",0,AJ28*AJ$6)+IF(AK28=\"\",0,AK28*AK$6)+IF(AL28=\"\",0,AL28*AL$6)+IF(AM28=\"\",0,AM28*AM$6)+IF(AN28=\"\",0,AN28*AN$6)+IF(AO28=\"\",0,AO28*AO$6))/FP28,(IF(Y28=\"\",0,Y28*Y$6*Y$8)+IF(Z28=\"\",0,Z28*Z$6*Z$8)+IF(AA28=\"\",0,AA28*AA$6*AA$8)+IF(AB28=\"\",0,AB28*AB$6*AB$8)+IF(AC28=\"\",0,AC28*AC$6*AC$8)+IF(AD28=\"\",0,AD28*AD$6*AD$8)+IF(AE28=\"\",0,AE28*AE$6*AE$8)+IF(AF28=\"\",0,AF28*AF$6*AF$8)+IF(AG28=\"\",0,AG28*AG$6*AG$8)+IF(AH28=\"\",0,AH28*AH$6*AH$8)+IF(AI28=\"\",0,AI28*AI$6*AI$8)+IF(AJ28=\"\",0,AJ28*AJ$6*AJ$8)+IF(AK28=\"\",0,AK28*AK$6*AK$8)+IF(AL28=\"\",0,AL28*AL$6*AL$8)+IF(AM28=\"\",0,AM28*AM$6*AM$8)+IF(AN28=\"\",0,AN28*AN$6*AN$8)+IF(AO28=\"\",0,AO28*AO$6*AO$8))/FP28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS28","v":""},{"$f":"'2ava3'!AS28","v":""},{"$f":"'3ava3'!AS28","v":""},{"$f":"'4ava3'!$AC28","v":""},{"$f":"'5ava3'!$AC28","v":""},{"$f":"'6ava3'!$AC28","v":""},{"$f":"'7ava3'!$AS28","v":""},{"$f":"'8ava3'!$AS28","v":""},{"$f":"'9ava3'!$AS28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$I28<>\"\",'3periodo'!$I28,IF(BL28<>\"\",BL28,IF(COUNT(AT28:BJ28)>0,(IF(BK$9=\"MS\",(IF(AT28=\"\",0,AT28*AT$6)+IF(AU28=\"\",0,AU28*AU$6)+IF(AV28=\"\",0,AV28*AV$6)+IF(AW28=\"\",0,AW28*AW$6)+IF(AX28=\"\",0,AX28*AX$6)+IF(AY28=\"\",0,AY28*AY$6)+IF(AZ28=\"\",0,AZ28*AZ$6)+IF(BA28=\"\",0,BA28*BA$6)+IF(BB28=\"\",0,BB28*BB$6)+IF(BC28=\"\",0,BC28*BC$6)+IF(BD28=\"\",0,BD28*BD$6)+IF(BE28=\"\",0,BE28*BE$6)+IF(BF28=\"\",0,BF28*BF$6)+IF(BG28=\"\",0,BG28*BG$6)+IF(BH28=\"\",0,BH28*BH$6)+IF(BI28=\"\",0,BI28*BI$6)+IF(BJ28=\"\",0,BJ28*BJ$6))/FQ28,(IF(AT28=\"\",0,AT28*AT$6*AT$8)+IF(AU28=\"\",0,AU28*AU$6*AU$8)+IF(AV28=\"\",0,AV28*AV$6*AV$8)+IF(AW28=\"\",0,AW28*AW$6*AW$8)+IF(AX28=\"\",0,AX28*AX$6*AX$8)+IF(AY28=\"\",0,AY28*AY$6*AY$8)+IF(AZ28=\"\",0,AZ28*AZ$6*AZ$8)+IF(BA28=\"\",0,BA28*BA$6*BA$8)+IF(BB28=\"\",0,BB28*BB$6*BB$8)+IF(BC28=\"\",0,BC28*BC$6*BC$8)+IF(BD28=\"\",0,BD28*BD$6*BD$8)+IF(BE28=\"\",0,BE28*BE$6*BE$8)+IF(BF28=\"\",0,BF28*BF$6*BF$8)+IF(BG28=\"\",0,BG28*BG$6*BG$8)+IF(BH28=\"\",0,BH28*BH$6*BH$8)+IF(BI28=\"\",0,BI28*BI$6*BI$8)+IF(BJ28=\"\",0,BJ28*BJ$6*BJ$8))/FQ28)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT28","v":""},{"$f":"'2ava3'!AT28","v":""},{"$f":"'3ava3'!AT28","v":""},{"$f":"'4ava3'!$AD28","v":""},{"$f":"'5ava3'!$AD28","v":""},{"$f":"'6ava3'!$AD28","v":""},{"$f":"'7ava3'!$AT28","v":""},{"$f":"'8ava3'!$AT28","v":""},{"$f":"'9ava3'!$AT28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$K28<>\"\",'3periodo'!$K28,IF(CD28<>\"\",CD28,IF(COUNT(BO28:CB28)>0,(IF(CC$9=\"MS\",(IF(BO28=\"\",0,BO28*BO$6)+IF(BP28=\"\",0,BP28*BP$6)+IF(BQ28=\"\",0,BQ28*BQ$6)+IF(BR28=\"\",0,BR28*BR$6)+IF(BS28=\"\",0,BS28*BS$6)+IF(BT28=\"\",0,BT28*BT$6)+IF(BU28=\"\",0,BU28*BU$6)+IF(BV28=\"\",0,BV28*BV$6)+IF(BW28=\"\",0,BW28*BW$6)+IF(BX28=\"\",0,BX28*BX$6)+IF(BY28=\"\",0,BY28*BY$6)+IF(BZ28=\"\",0,BZ28*BZ$6)+IF(CA28=\"\",0,CA28*CA$6)+IF(CB28=\"\",0,CB28*CB$6))/FR28,(IF(BO28=\"\",0,BO28*BO$6*BO$8)+IF(BP28=\"\",0,BP28*BP$6*BP$8)+IF(BQ28=\"\",0,BQ28*BQ$6*BQ$8)+IF(BR28=\"\",0,BR28*BR$6*BR$8)+IF(BS28=\"\",0,BS28*BS$6*BS$8)+IF(BT28=\"\",0,BT28*BT$6*BT$8)+IF(BU28=\"\",0,BU28*BU$6*BU$8)+IF(BV28=\"\",0,BV28*BV$6*BV$8)+IF(BW28=\"\",0,BW28*BW$6*BW$8)+IF(BX28=\"\",0,BX28*BX$6*BX$8)+IF(BY28=\"\",0,BY28*BY$6*BY$8)+IF(BZ28=\"\",0,BZ28*BZ$6*BZ$8)+IF(CA28=\"\",0,CA28*CA$6*CA$8)+IF(CB28=\"\",0,CB28*CB$6*CB$8))/FR28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU28","v":""},{"$f":"'2ava3'!AU28","v":""},{"$f":"'3ava3'!AU28","v":""},{"$f":"'4ava3'!$AE28","v":""},{"$f":"'5ava3'!$AE28","v":""},{"$f":"'6ava3'!$AE28","v":""},{"$f":"'7ava3'!$AU28","v":""},{"$f":"'8ava3'!$AU28","v":""},{"$f":"'9ava3'!$AU28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$K28<>\"\",'3periodo'!$K28,IF(CU28<>\"\",CU28,IF(COUNT(CE28:CS28)>0,(IF(CT$9=\"MS\",(IF(CE28=\"\",0,CE28*CE$6)+IF(CF28=\"\",0,CF28*CF$6)+IF(CG28=\"\",0,CG28*CG$6)+IF(CH28=\"\",0,CH28*CH$6)+IF(CI28=\"\",0,CI28*CI$6)+IF(CJ28=\"\",0,CJ28*CJ$6)+IF(CK28=\"\",0,CK28*CK$6)+IF(CL28=\"\",0,CL28*CL$6)+IF(CM28=\"\",0,CM28*CM$6)+IF(CN28=\"\",0,CN28*CN$6)+IF(CO28=\"\",0,CO28*CO$6)+IF(CP28=\"\",0,CP28*CP$6)+IF(CQ28=\"\",0,CQ28*CQ$6)+IF(CR28=\"\",0,CR28*CR$6)+IF(CS28=\"\",0,CS28*CS$6))/FS28,(IF(CE28=\"\",0,CE28*CE$6*CE$8)+IF(CF28=\"\",0,CF28*CF$6*CF$8)+IF(CG28=\"\",0,CG28*CG$6*CG$8)+IF(CH28=\"\",0,CH28*CH$6*CH$8)+IF(CI28=\"\",0,CI28*CI$6*CI$8)+IF(CJ28=\"\",0,CJ28*CJ$6*CJ$8)+IF(CK28=\"\",0,CK28*CK$6*CK$8)+IF(CL28=\"\",0,CL28*CL$6*CL$8)+IF(CM28=\"\",0,CM28*CM$6*CM$8)+IF(CN28=\"\",0,CN28*CN$6*CN$8)+IF(CO28=\"\",0,CO28*CO$6*CO$8)+IF(CP28=\"\",0,CP28*CP$6*CP$8)+IF(CQ28=\"\",0,CQ28*CQ$6*CQ$8)+IF(CR28=\"\",0,CR28*CR$6*CR$8)+IF(CS28=\"\",0,CS28*CS$6*CS$8))/FS28)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV28","v":""},{"$f":"'2ava3'!AV28","v":""},{"$f":"'3ava3'!AV28","v":""},{"$f":"'4ava3'!$AF28","v":""},{"$f":"'5ava3'!$AF28","v":""},{"$f":"'6ava3'!$AF28","v":""},{"$f":"'7ava3'!$AV28","v":""},{"$f":"'8ava3'!$AV28","v":""},{"$f":"'9ava3'!$AV28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$M28<>\"\",'3periodo'!$M28,IF(DN28<>\"\",DN28,IF(COUNT(DA28:DL28)>0,(IF(DM$9=\"MS\",(IF(DA28=\"\",0,DA28*DA$6)+IF(DB28=\"\",0,DB28*DB$6)+IF(DC28=\"\",0,DC28*DC$6)+IF(DD28=\"\",0,DD28*DD$6)+IF(DE28=\"\",0,DE28*DE$6)+IF(DF28=\"\",0,DF28*DF$6)+IF(DG28=\"\",0,DG28*DG$6)+IF(DH28=\"\",0,DH28*DH$6)+IF(DI28=\"\",0,DI28*DI$6)+IF(DJ28=\"\",0,DJ28*DJ$6)+IF(DK28=\"\",0,DK28*DK$6)+IF(DL28=\"\",0,DL28*DL$6))/FT28,(IF(DA28=\"\",0,DA28*DA$6*DA$8)+IF(DB28=\"\",0,DB28*DB$6*DB$8)+IF(DC28=\"\",0,DC28*DC$6*DC$8)+IF(DD28=\"\",0,DD28*DD$6*DD$8)+IF(DE28=\"\",0,DE28*DE$6*DE$8)+IF(DF28=\"\",0,DF28*DF$6*DF$8)+IF(DG28=\"\",0,DG28*DG$6*DG$8)+IF(DH28=\"\",0,DH28*DH$6*DH$8)+IF(DI28=\"\",0,DI28*DI$6*DI$8)+IF(DJ28=\"\",0,DJ28*DJ$6*DJ$8)+IF(DK28=\"\",0,DK28*DK$6*DK$8)+IF(DL28=\"\",0,DL28*DL$6*DL$8))/FT28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW28","v":""},{"$f":"'2ava3'!AW28","v":""},{"$f":"'3ava3'!AW28","v":""},{"$f":"'4ava3'!$AG28","v":""},{"$f":"'5ava3'!$AG28","v":""},{"$f":"'6ava3'!$AG28","v":""},{"$f":"'7ava3'!$AW28","v":""},{"$f":"'8ava3'!$AW28","v":""},{"$f":"'9ava3'!$AW28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$M28<>\"\",'3periodo'!$M28,IF(EB28<>\"\",EB28,IF(COUNT(DO28:DZ28)>0,(IF(EA$9=\"MS\",(IF(DO28=\"\",0,DO28*DO$6)+IF(DP28=\"\",0,DP28*DP$6)+IF(DQ28=\"\",0,DQ28*DQ$6)+IF(DR28=\"\",0,DR28*DR$6)+IF(DS28=\"\",0,DS28*DS$6)+IF(DT28=\"\",0,DT28*DT$6)+IF(DU28=\"\",0,DU28*DU$6)+IF(DV28=\"\",0,DV28*DV$6)+IF(DW28=\"\",0,DW28*DW$6)+IF(DX28=\"\",0,DX28*DX$6)+IF(DY28=\"\",0,DY28*DY$6)+IF(DZ28=\"\",0,DZ28*DZ$6))/FU28,(IF(DO28=\"\",0,DO28*DO$6*DO$8)+IF(DP28=\"\",0,DP28*DP$6*DP$8)+IF(DQ28=\"\",0,DQ28*DQ$6*DQ$8)+IF(DR28=\"\",0,DR28*DR$6*DR$8)+IF(DS28=\"\",0,DS28*DS$6*DS$8)+IF(DT28=\"\",0,DT28*DT$6*DT$8)+IF(DU28=\"\",0,DU28*DU$6*DU$8)+IF(DV28=\"\",0,DV28*DV$6*DV$8)+IF(DW28=\"\",0,DW28*DW$6*DW$8)+IF(DX28=\"\",0,DX28*DX$6*DX$8)+IF(DY28=\"\",0,DY28*DY$6*DY$8)+IF(DZ28=\"\",0,DZ28*DZ$6*DZ$8))/FU28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX28","v":""},{"$f":"'2ava3'!AX28","v":""},{"$f":"'3ava3'!AX28","v":""},{"$f":"'4ava3'!$AH28","v":""},{"$f":"'5ava3'!$AH28","v":""},{"$f":"'6ava3'!$AH28","v":""},{"$f":"'7ava3'!$AX28","v":""},{"$f":"'8ava3'!$AX28","v":""},{"$f":"'9ava3'!$AX28","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,B28=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$M28<>\"\",'3periodo'!$M28,IF(EP28<>\"\",EP28,IF(COUNT(EC28:EN28)>0,(IF(EO$9=\"MS\",(IF(EC28=\"\",0,EC28*EC$6)+IF(ED28=\"\",0,ED28*ED$6)+IF(EE28=\"\",0,EE28*EE$6)+IF(EF28=\"\",0,EF28*EF$6)+IF(EG28=\"\",0,EG28*EG$6)+IF(EH28=\"\",0,EH28*EH$6)+IF(EI28=\"\",0,EI28*EI$6)+IF(EJ28=\"\",0,EJ28*EJ$6)+IF(EK28=\"\",0,EK28*EK$6)+IF(EL28=\"\",0,EL28*EL$6)+IF(EM28=\"\",0,EM28*EM$6)+IF(EN28=\"\",0,EN28*EN$6))/FV28,(IF(EC28=\"\",0,EC28*EC$6*EC$8)+IF(ED28=\"\",0,ED28*ED$6*ED$8)+IF(EE28=\"\",0,EE28*EE$6*EE$8)+IF(EF28=\"\",0,EF28*EF$6*EF$8)+IF(EG28=\"\",0,EG28*EG$6*EG$8)+IF(EH28=\"\",0,EH28*EH$6*EH$8)+IF(EI28=\"\",0,EI28*EI$6*EI$8)+IF(EJ28=\"\",0,EJ28*EJ$6*EJ$8)+IF(EK28=\"\",0,EK28*EK$6*EK$8)+IF(EL28=\"\",0,EL28*EL$6*EL$8)+IF(EM28=\"\",0,EM28*EM$6*EM$8)+IF(EN28=\"\",0,EN28*EN$6*EN$8))/FV28)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U28=\"\",0,U28)*(ac_5+(FO28*ACS_3))+IF(dominios1!U28=\"\",0,dominios1!U28)*(ac_3+(acs_1*dominios1!FO28))+IF(dominios2!U28=\"\",0,dominios2!U28)*(ac_4+(dominios2!FO28*ACS_2)))/(IF(U28=\"\",0,ac_5+(FO28*ACS_3))+IF(dominios1!U28=\"\",0,ac_3+(acs_1*dominios1!FO28))+IF(dominios2!U28=\"\",0,ac_4+(dominios2!FO28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP28=\"\",0,AP28)*(ac_5+(FP28*ACS_3))+IF(dominios1!AP28=\"\",0,dominios1!AP28)*(ac_3+(acs_1*dominios1!FP28))+IF(dominios2!AP28=\"\",0,dominios2!AP28)*(ac_4+(dominios2!FP28*ACS_2)))/(IF(AP28=\"\",0,ac_5+(FP28*ACS_3))+IF(dominios1!AP28=\"\",0,ac_3+(dominios1!FP28*acs_1))+IF(dominios2!AP28=\"\",0,ac_4+(dominios2!FP28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK28=\"\",0,BK28)*(ac_5+(FQ28*ACS_3))+IF(dominios1!BK28=\"\",0,dominios1!BK28)*(ac_3+(acs_1*dominios1!FQ28))+IF(dominios2!BK28=\"\",0,dominios2!BK28)*(ac_4+(dominios2!FQ28*ACS_2)))/(IF(BK28=\"\",0,ac_5+(FQ28*ACS_3))+IF(dominios1!BK28=\"\",0,ac_3+(dominios1!FQ28*acs_1))+IF(dominios2!BK28=\"\",0,ac_4+(dominios2!FQ28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC28=\"\",0,CC28)*(ac_5+(FR28*ACS_3))+IF(dominios1!CC28=\"\",0,dominios1!CC28)*(ac_3+(acs_1*dominios1!FR28))+IF(dominios2!CC28=\"\",0,dominios2!CC28)*(ac_4+(dominios2!FR28*ACS_2)))/(IF(CC28=\"\",0,ac_5+(FR28*ACS_3))+IF(dominios1!CC28=\"\",0,ac_3+(dominios1!FR28*acs_1))+IF(dominios2!CC28=\"\",0,ac_4+(dominios2!FR28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT28=\"\",0,CT28)*(ac_5+(FS28*ACS_3))+IF(dominios1!CT28=\"\",0,dominios1!CT28)*(ac_3+(dominios1!FS28*acs_1))+IF(dominios2!CT28=\"\",0,dominios2!CT28)*(ac_4+(dominios2!FS28*ACS_2)))/(IF(CT28=\"\",0,ac_5+(FS28*ACS_3))+IF(dominios1!CT28=\"\",0,ac_3+(acs_1*dominios1!FS28))+IF(dominios2!CT28=\"\",0,ac_4+(dominios2!FS28*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM28=\"\",0,DM28)*(ac_5+(FT28*ACS_3))+IF(dominios1!DM28=\"\",0,dominios1!DM28)*(ac_3+(dominios1!FT28*acs_1))+IF(dominios2!DM28=\"\",0,dominios2!DM28)*(ac_4+(ACS_2*dominios2!FT28)))/(IF(DM28=\"\",0,ac_5+(FT28*ACS_3))+IF(dominios1!DM28=\"\",0,ac_3+(dominios1!FT28*acs_1))+IF(dominios2!DM28=\"\",0,ac_4+(dominios2!FT28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA28=\"\",0,EA28)*(ac_5+(FU28*ACS_3))+IF(dominios1!EA28=\"\",0,dominios1!EA28)*(ac_3+(acs_1*dominios1!FU28))+IF(dominios2!EA28=\"\",0,dominios2!EA28)*(ac_4+(dominios2!FU28*ACS_2)))/(IF(EA28=\"\",0,ac_5+(FU28*ACS_3))+IF(dominios1!EA28=\"\",0,ac_3+(dominios1!FU28*acs_1))+IF(dominios2!EA28=\"\",0,ac_4+(dominios2!FU28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO28=\"\",0,EO28)*(ac_5+(FV28*ACS_3))+IF(dominios1!EO28=\"\",0,dominios1!EO28)*(ac_3+(acs_1*dominios1!FV28))+IF(dominios2!EO28=\"\",0,dominios2!EO28)*(ac_4+(dominios2!FV28*ACS_2)))/(IF(EO28=\"\",0,ac_5+(FV28*ACS_3))+IF(dominios1!EO28=\"\",0,ac_3+(dominios1!FV28*acs_1))+IF(dominios2!EO28=\"\",0,ac_4+(dominios2!FV28*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(Y28:AO28)=0,OR(AQ28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_2=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(AO28=\"\",0,AO$8)),COUNT(Y28:AO28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_3=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BO28:CB28)=0,OR(CD28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_4=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BW28=\"\",0,BW$8)+IF(BX28=\"\",0,BX$8)+IF(BY28=\"\",0,BY$8)+IF(BZ28=\"\",0,BZ$8)+IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)),COUNT(BO28:CB28)))","v":0},{"$f":"IF(AND(COUNT(CE28:CS28)=0,OR(CU28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_4=\"MP\",((IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(CI28=\"\",0,CI$8)+IF(CJ28=\"\",0,CJ$8)+IF(CK28=\"\",0,CK$8)+IF(CL28=\"\",0,CL$8)+IF(CM28=\"\",0,CM$8)+IF(CN28=\"\",0,CN$8)+IF(CO28=\"\",0,CO$8)+IF(CP28=\"\",0,CP$8)+IF(CQ28=\"\",0,CQ$8)+IF(CR28=\"\",0,CR$8)+IF(CS28=\"\",0,CS$8))),COUNT(CE28:CS28)))","v":0},{"$f":"IF(AND(COUNT(DA28:DL28)=0,OR(DN28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_5=\"MP\",(IF(DA28=\"\",0,DA$8)+IF(DB28=\"\",0,DB$8)+IF(DC28=\"\",0,DC$8)+IF(DD28=\"\",0,DD$8)+IF(DE28=\"\",0,DE$8)+IF(DF28=\"\",0,DF$8)+IF(DG28=\"\",0,DG$8)+IF(DH28=\"\",0,DH$8)+IF(DI28=\"\",0,DI$8)+IF(DJ28=\"\",0,DJ$8)+IF(DK28=\"\",0,DK$8)+IF(DL28=\"\",0,DL$8)),COUNT(DA28:DL28)))","v":0},{"$f":"IF(AND(COUNT(DO28:DZ28)=0,OR(EB28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_5=\"MP\",(IF(DO28=\"\",0,DO$8)+IF(DP28=\"\",0,DP$8)+IF(DQ28=\"\",0,DQ$8)+IF(DR28=\"\",0,DR$8)+IF(DS28=\"\",0,DS$8)+IF(DT28=\"\",0,DT$8)+IF(DU28=\"\",0,DU$8)+IF(DV28=\"\",0,DV$8)+IF(DW28=\"\",0,DW$8)+IF(DX28=\"\",0,DX$8)+IF(DY28=\"\",0,DY$8)+IF(DZ28=\"\",0,DZ$8)),COUNT(DO28:DZ28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'1periodo'!E28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0},0,{"$f":"SUM(FW28,atitudes1!DF28)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'3periodo'!E28<>\"\")),1,IF(de_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(Y28:AO28)=0,OR(AQ28<>\"\",'3periodo'!G28<>\"\")),1,IF(de_2=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(AO28=\"\",0,AO$8)),COUNT(Y28:AO28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'3periodo'!I28<>\"\")),1,IF(de_3=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BO28:CB28)=0,OR(CD28<>\"\",'3periodo'!K28<>\"\")),1,IF(de_4=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BW28=\"\",0,BW$8)+IF(BX28=\"\",0,BX$8)+IF(BY28=\"\",0,BY$8)+IF(BZ28=\"\",0,BZ$8)+IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)),COUNT(BO28:CB28)))","v":0},{"$f":"IF(AND(COUNT(CE28:CS28)=0,OR(CU28<>\"\",'3periodo'!K28<>\"\")),1,IF(de_4=\"MP\",((IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(CI28=\"\",0,CI$8)+IF(CJ28=\"\",0,CJ$8)+IF(CK28=\"\",0,CK$8)+IF(CL28=\"\",0,CL$8)+IF(CM28=\"\",0,CM$8)+IF(CN28=\"\",0,CN$8)+IF(CO28=\"\",0,CO$8)+IF(CP28=\"\",0,CP$8)+IF(CQ28=\"\",0,CQ$8)+IF(CR28=\"\",0,CR$8)+IF(CS28=\"\",0,CS$8))),COUNT(CE28:CS28)))","v":0},{"$f":"IF(AND(COUNT(DA28:DL28)=0,OR(DN28<>\"\",'3periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(DA28=\"\",0,DA$8)+IF(DB28=\"\",0,DB$8)+IF(DC28=\"\",0,DC$8)+IF(DD28=\"\",0,DD$8)+IF(DE28=\"\",0,DE$8)+IF(DF28=\"\",0,DF$8)+IF(DG28=\"\",0,DG$8)+IF(DH28=\"\",0,DH$8)+IF(DI28=\"\",0,DI$8)+IF(DJ28=\"\",0,DJ$8)+IF(DK28=\"\",0,DK$8)+IF(DL28=\"\",0,DL$8)),COUNT(DA28:DL28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'3periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0},{"$f":"IF(AND(COUNT(EC28:EN28)=0,OR(EP28<>\"\",'3periodo'!M28<>\"\")),1,IF(de_5=\"MP\",(IF(EC28=\"\",0,EC$8)+IF(ED28=\"\",0,ED$8)+IF(EE28=\"\",0,EE$8)+IF(EF28=\"\",0,EF$8)+IF(EG28=\"\",0,EG$8)+IF(EH28=\"\",0,EH$8)+IF(EI28=\"\",0,EI$8)+IF(EJ28=\"\",0,EJ$8)+IF(EK28=\"\",0,EK$8)+IF(EL28=\"\",0,EL$8)+IF(EM28=\"\",0,EM$8)+IF(EN28=\"\",0,EN$8)),COUNT(EC28:EN28)))","v":0}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ29","v":""},{"$f":"'2ava3'!AQ29","v":""},{"$f":"'3ava3'!AQ29","v":""},{"$f":"'4ava3'!$AA29","v":""},{"$f":"'5ava3'!$AA29","v":""},{"$f":"'6ava3'!$AA29","v":""},{"$f":"'7ava3'!$AQ29","v":""},{"$f":"'8ava3'!$AQ29","v":""},{"$f":"'9ava3'!$AQ29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$E29<>\"\",'3periodo'!$E29,IF(V29<>\"\",V29,IF(COUNT(D29:T29)>0,(IF(U$9=\"MS\",(IF(D29=\"\",0,D29*D$6)+IF(E29=\"\",0,E29*E$6)+IF(F29=\"\",0,F29*F$6)+IF(G29=\"\",0,G29*G$6)+IF(H29=\"\",0,H29*H$6)+IF(I29=\"\",0,I29*I$6)+IF(J29=\"\",0,J29*J$6)+IF(K29=\"\",0,K29*K$6)+IF(L29=\"\",0,L29*L$6)+IF(M29=\"\",0,M29*M$6)+IF(N29=\"\",0,N29*N$6)+IF(O29=\"\",0,O29*O$6)+IF(P29=\"\",0,P29*P$6)+IF(Q29=\"\",0,Q29*Q$6)+IF(R29=\"\",0,R29*R$6)+IF(S29=\"\",0,S29*S$6)+IF(T29=\"\",0,T29*T$6))/FO29,(IF(D29=\"\",0,D29*D$6*D$8)+IF(E29=\"\",0,E29*E$6*E$8)+IF(F29=\"\",0,F29*F$6*F$8)+IF(G29=\"\",0,G29*G$6*G$8)+IF(H29=\"\",0,H29*H$6*H$8)+IF(I29=\"\",0,I29*I$6*I$8)+IF(J29=\"\",0,J29*J$6*J$8)+IF(K29=\"\",0,K29*K$6*K$8)+IF(L29=\"\",0,L29*L$6*L$8)+IF(M29=\"\",0,M29*M$6*M$8)+IF(N29=\"\",0,N29*N$6*N$8)+IF(O29=\"\",0,O29*O$6*O$8)+IF(P29=\"\",0,P29*P$6*P$8)+IF(Q29=\"\",0,Q29*Q$6*Q$8)+IF(R29=\"\",0,R29*R$6*R$8)+IF(S29=\"\",0,S29*S$6*S$8)+IF(T29=\"\",0,T29*T$6*T$8))/FO29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR29","v":""},{"$f":"'2ava3'!AR29","v":""},{"$f":"'3ava3'!AR29","v":""},{"$f":"'4ava3'!$AB29","v":""},{"$f":"'5ava3'!$AB29","v":""},{"$f":"'6ava3'!$AB29","v":""},{"$f":"'7ava3'!$AR29","v":""},{"$f":"'8ava3'!$AR29","v":""},{"$f":"'9ava3'!$AR29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$G29<>\"\",'3periodo'!$G29,IF(AQ29<>\"\",AQ29,IF(COUNT(Y29:AO29)>0,(IF(AP$9=\"MS\",(IF(Y29=\"\",0,Y29*Y$6)+IF(Z29=\"\",0,Z29*Z$6)+IF(AA29=\"\",0,AA29*AA$6)+IF(AB29=\"\",0,AB29*AB$6)+IF(AC29=\"\",0,AC29*AC$6)+IF(AD29=\"\",0,AD29*AD$6)+IF(AE29=\"\",0,AE29*AE$6)+IF(AF29=\"\",0,AF29*AF$6)+IF(AG29=\"\",0,AG29*AG$6)+IF(AH29=\"\",0,AH29*AH$6)+IF(AI29=\"\",0,AI29*AI$6)+IF(AJ29=\"\",0,AJ29*AJ$6)+IF(AK29=\"\",0,AK29*AK$6)+IF(AL29=\"\",0,AL29*AL$6)+IF(AM29=\"\",0,AM29*AM$6)+IF(AN29=\"\",0,AN29*AN$6)+IF(AO29=\"\",0,AO29*AO$6))/FP29,(IF(Y29=\"\",0,Y29*Y$6*Y$8)+IF(Z29=\"\",0,Z29*Z$6*Z$8)+IF(AA29=\"\",0,AA29*AA$6*AA$8)+IF(AB29=\"\",0,AB29*AB$6*AB$8)+IF(AC29=\"\",0,AC29*AC$6*AC$8)+IF(AD29=\"\",0,AD29*AD$6*AD$8)+IF(AE29=\"\",0,AE29*AE$6*AE$8)+IF(AF29=\"\",0,AF29*AF$6*AF$8)+IF(AG29=\"\",0,AG29*AG$6*AG$8)+IF(AH29=\"\",0,AH29*AH$6*AH$8)+IF(AI29=\"\",0,AI29*AI$6*AI$8)+IF(AJ29=\"\",0,AJ29*AJ$6*AJ$8)+IF(AK29=\"\",0,AK29*AK$6*AK$8)+IF(AL29=\"\",0,AL29*AL$6*AL$8)+IF(AM29=\"\",0,AM29*AM$6*AM$8)+IF(AN29=\"\",0,AN29*AN$6*AN$8)+IF(AO29=\"\",0,AO29*AO$6*AO$8))/FP29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS29","v":""},{"$f":"'2ava3'!AS29","v":""},{"$f":"'3ava3'!AS29","v":""},{"$f":"'4ava3'!$AC29","v":""},{"$f":"'5ava3'!$AC29","v":""},{"$f":"'6ava3'!$AC29","v":""},{"$f":"'7ava3'!$AS29","v":""},{"$f":"'8ava3'!$AS29","v":""},{"$f":"'9ava3'!$AS29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$I29<>\"\",'3periodo'!$I29,IF(BL29<>\"\",BL29,IF(COUNT(AT29:BJ29)>0,(IF(BK$9=\"MS\",(IF(AT29=\"\",0,AT29*AT$6)+IF(AU29=\"\",0,AU29*AU$6)+IF(AV29=\"\",0,AV29*AV$6)+IF(AW29=\"\",0,AW29*AW$6)+IF(AX29=\"\",0,AX29*AX$6)+IF(AY29=\"\",0,AY29*AY$6)+IF(AZ29=\"\",0,AZ29*AZ$6)+IF(BA29=\"\",0,BA29*BA$6)+IF(BB29=\"\",0,BB29*BB$6)+IF(BC29=\"\",0,BC29*BC$6)+IF(BD29=\"\",0,BD29*BD$6)+IF(BE29=\"\",0,BE29*BE$6)+IF(BF29=\"\",0,BF29*BF$6)+IF(BG29=\"\",0,BG29*BG$6)+IF(BH29=\"\",0,BH29*BH$6)+IF(BI29=\"\",0,BI29*BI$6)+IF(BJ29=\"\",0,BJ29*BJ$6))/FQ29,(IF(AT29=\"\",0,AT29*AT$6*AT$8)+IF(AU29=\"\",0,AU29*AU$6*AU$8)+IF(AV29=\"\",0,AV29*AV$6*AV$8)+IF(AW29=\"\",0,AW29*AW$6*AW$8)+IF(AX29=\"\",0,AX29*AX$6*AX$8)+IF(AY29=\"\",0,AY29*AY$6*AY$8)+IF(AZ29=\"\",0,AZ29*AZ$6*AZ$8)+IF(BA29=\"\",0,BA29*BA$6*BA$8)+IF(BB29=\"\",0,BB29*BB$6*BB$8)+IF(BC29=\"\",0,BC29*BC$6*BC$8)+IF(BD29=\"\",0,BD29*BD$6*BD$8)+IF(BE29=\"\",0,BE29*BE$6*BE$8)+IF(BF29=\"\",0,BF29*BF$6*BF$8)+IF(BG29=\"\",0,BG29*BG$6*BG$8)+IF(BH29=\"\",0,BH29*BH$6*BH$8)+IF(BI29=\"\",0,BI29*BI$6*BI$8)+IF(BJ29=\"\",0,BJ29*BJ$6*BJ$8))/FQ29)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT29","v":""},{"$f":"'2ava3'!AT29","v":""},{"$f":"'3ava3'!AT29","v":""},{"$f":"'4ava3'!$AD29","v":""},{"$f":"'5ava3'!$AD29","v":""},{"$f":"'6ava3'!$AD29","v":""},{"$f":"'7ava3'!$AT29","v":""},{"$f":"'8ava3'!$AT29","v":""},{"$f":"'9ava3'!$AT29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$K29<>\"\",'3periodo'!$K29,IF(CD29<>\"\",CD29,IF(COUNT(BO29:CB29)>0,(IF(CC$9=\"MS\",(IF(BO29=\"\",0,BO29*BO$6)+IF(BP29=\"\",0,BP29*BP$6)+IF(BQ29=\"\",0,BQ29*BQ$6)+IF(BR29=\"\",0,BR29*BR$6)+IF(BS29=\"\",0,BS29*BS$6)+IF(BT29=\"\",0,BT29*BT$6)+IF(BU29=\"\",0,BU29*BU$6)+IF(BV29=\"\",0,BV29*BV$6)+IF(BW29=\"\",0,BW29*BW$6)+IF(BX29=\"\",0,BX29*BX$6)+IF(BY29=\"\",0,BY29*BY$6)+IF(BZ29=\"\",0,BZ29*BZ$6)+IF(CA29=\"\",0,CA29*CA$6)+IF(CB29=\"\",0,CB29*CB$6))/FR29,(IF(BO29=\"\",0,BO29*BO$6*BO$8)+IF(BP29=\"\",0,BP29*BP$6*BP$8)+IF(BQ29=\"\",0,BQ29*BQ$6*BQ$8)+IF(BR29=\"\",0,BR29*BR$6*BR$8)+IF(BS29=\"\",0,BS29*BS$6*BS$8)+IF(BT29=\"\",0,BT29*BT$6*BT$8)+IF(BU29=\"\",0,BU29*BU$6*BU$8)+IF(BV29=\"\",0,BV29*BV$6*BV$8)+IF(BW29=\"\",0,BW29*BW$6*BW$8)+IF(BX29=\"\",0,BX29*BX$6*BX$8)+IF(BY29=\"\",0,BY29*BY$6*BY$8)+IF(BZ29=\"\",0,BZ29*BZ$6*BZ$8)+IF(CA29=\"\",0,CA29*CA$6*CA$8)+IF(CB29=\"\",0,CB29*CB$6*CB$8))/FR29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU29","v":""},{"$f":"'2ava3'!AU29","v":""},{"$f":"'3ava3'!AU29","v":""},{"$f":"'4ava3'!$AE29","v":""},{"$f":"'5ava3'!$AE29","v":""},{"$f":"'6ava3'!$AE29","v":""},{"$f":"'7ava3'!$AU29","v":""},{"$f":"'8ava3'!$AU29","v":""},{"$f":"'9ava3'!$AU29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$K29<>\"\",'3periodo'!$K29,IF(CU29<>\"\",CU29,IF(COUNT(CE29:CS29)>0,(IF(CT$9=\"MS\",(IF(CE29=\"\",0,CE29*CE$6)+IF(CF29=\"\",0,CF29*CF$6)+IF(CG29=\"\",0,CG29*CG$6)+IF(CH29=\"\",0,CH29*CH$6)+IF(CI29=\"\",0,CI29*CI$6)+IF(CJ29=\"\",0,CJ29*CJ$6)+IF(CK29=\"\",0,CK29*CK$6)+IF(CL29=\"\",0,CL29*CL$6)+IF(CM29=\"\",0,CM29*CM$6)+IF(CN29=\"\",0,CN29*CN$6)+IF(CO29=\"\",0,CO29*CO$6)+IF(CP29=\"\",0,CP29*CP$6)+IF(CQ29=\"\",0,CQ29*CQ$6)+IF(CR29=\"\",0,CR29*CR$6)+IF(CS29=\"\",0,CS29*CS$6))/FS29,(IF(CE29=\"\",0,CE29*CE$6*CE$8)+IF(CF29=\"\",0,CF29*CF$6*CF$8)+IF(CG29=\"\",0,CG29*CG$6*CG$8)+IF(CH29=\"\",0,CH29*CH$6*CH$8)+IF(CI29=\"\",0,CI29*CI$6*CI$8)+IF(CJ29=\"\",0,CJ29*CJ$6*CJ$8)+IF(CK29=\"\",0,CK29*CK$6*CK$8)+IF(CL29=\"\",0,CL29*CL$6*CL$8)+IF(CM29=\"\",0,CM29*CM$6*CM$8)+IF(CN29=\"\",0,CN29*CN$6*CN$8)+IF(CO29=\"\",0,CO29*CO$6*CO$8)+IF(CP29=\"\",0,CP29*CP$6*CP$8)+IF(CQ29=\"\",0,CQ29*CQ$6*CQ$8)+IF(CR29=\"\",0,CR29*CR$6*CR$8)+IF(CS29=\"\",0,CS29*CS$6*CS$8))/FS29)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV29","v":""},{"$f":"'2ava3'!AV29","v":""},{"$f":"'3ava3'!AV29","v":""},{"$f":"'4ava3'!$AF29","v":""},{"$f":"'5ava3'!$AF29","v":""},{"$f":"'6ava3'!$AF29","v":""},{"$f":"'7ava3'!$AV29","v":""},{"$f":"'8ava3'!$AV29","v":""},{"$f":"'9ava3'!$AV29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$M29<>\"\",'3periodo'!$M29,IF(DN29<>\"\",DN29,IF(COUNT(DA29:DL29)>0,(IF(DM$9=\"MS\",(IF(DA29=\"\",0,DA29*DA$6)+IF(DB29=\"\",0,DB29*DB$6)+IF(DC29=\"\",0,DC29*DC$6)+IF(DD29=\"\",0,DD29*DD$6)+IF(DE29=\"\",0,DE29*DE$6)+IF(DF29=\"\",0,DF29*DF$6)+IF(DG29=\"\",0,DG29*DG$6)+IF(DH29=\"\",0,DH29*DH$6)+IF(DI29=\"\",0,DI29*DI$6)+IF(DJ29=\"\",0,DJ29*DJ$6)+IF(DK29=\"\",0,DK29*DK$6)+IF(DL29=\"\",0,DL29*DL$6))/FT29,(IF(DA29=\"\",0,DA29*DA$6*DA$8)+IF(DB29=\"\",0,DB29*DB$6*DB$8)+IF(DC29=\"\",0,DC29*DC$6*DC$8)+IF(DD29=\"\",0,DD29*DD$6*DD$8)+IF(DE29=\"\",0,DE29*DE$6*DE$8)+IF(DF29=\"\",0,DF29*DF$6*DF$8)+IF(DG29=\"\",0,DG29*DG$6*DG$8)+IF(DH29=\"\",0,DH29*DH$6*DH$8)+IF(DI29=\"\",0,DI29*DI$6*DI$8)+IF(DJ29=\"\",0,DJ29*DJ$6*DJ$8)+IF(DK29=\"\",0,DK29*DK$6*DK$8)+IF(DL29=\"\",0,DL29*DL$6*DL$8))/FT29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW29","v":""},{"$f":"'2ava3'!AW29","v":""},{"$f":"'3ava3'!AW29","v":""},{"$f":"'4ava3'!$AG29","v":""},{"$f":"'5ava3'!$AG29","v":""},{"$f":"'6ava3'!$AG29","v":""},{"$f":"'7ava3'!$AW29","v":""},{"$f":"'8ava3'!$AW29","v":""},{"$f":"'9ava3'!$AW29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$M29<>\"\",'3periodo'!$M29,IF(EB29<>\"\",EB29,IF(COUNT(DO29:DZ29)>0,(IF(EA$9=\"MS\",(IF(DO29=\"\",0,DO29*DO$6)+IF(DP29=\"\",0,DP29*DP$6)+IF(DQ29=\"\",0,DQ29*DQ$6)+IF(DR29=\"\",0,DR29*DR$6)+IF(DS29=\"\",0,DS29*DS$6)+IF(DT29=\"\",0,DT29*DT$6)+IF(DU29=\"\",0,DU29*DU$6)+IF(DV29=\"\",0,DV29*DV$6)+IF(DW29=\"\",0,DW29*DW$6)+IF(DX29=\"\",0,DX29*DX$6)+IF(DY29=\"\",0,DY29*DY$6)+IF(DZ29=\"\",0,DZ29*DZ$6))/FU29,(IF(DO29=\"\",0,DO29*DO$6*DO$8)+IF(DP29=\"\",0,DP29*DP$6*DP$8)+IF(DQ29=\"\",0,DQ29*DQ$6*DQ$8)+IF(DR29=\"\",0,DR29*DR$6*DR$8)+IF(DS29=\"\",0,DS29*DS$6*DS$8)+IF(DT29=\"\",0,DT29*DT$6*DT$8)+IF(DU29=\"\",0,DU29*DU$6*DU$8)+IF(DV29=\"\",0,DV29*DV$6*DV$8)+IF(DW29=\"\",0,DW29*DW$6*DW$8)+IF(DX29=\"\",0,DX29*DX$6*DX$8)+IF(DY29=\"\",0,DY29*DY$6*DY$8)+IF(DZ29=\"\",0,DZ29*DZ$6*DZ$8))/FU29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX29","v":""},{"$f":"'2ava3'!AX29","v":""},{"$f":"'3ava3'!AX29","v":""},{"$f":"'4ava3'!$AH29","v":""},{"$f":"'5ava3'!$AH29","v":""},{"$f":"'6ava3'!$AH29","v":""},{"$f":"'7ava3'!$AX29","v":""},{"$f":"'8ava3'!$AX29","v":""},{"$f":"'9ava3'!$AX29","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,B29=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$M29<>\"\",'3periodo'!$M29,IF(EP29<>\"\",EP29,IF(COUNT(EC29:EN29)>0,(IF(EO$9=\"MS\",(IF(EC29=\"\",0,EC29*EC$6)+IF(ED29=\"\",0,ED29*ED$6)+IF(EE29=\"\",0,EE29*EE$6)+IF(EF29=\"\",0,EF29*EF$6)+IF(EG29=\"\",0,EG29*EG$6)+IF(EH29=\"\",0,EH29*EH$6)+IF(EI29=\"\",0,EI29*EI$6)+IF(EJ29=\"\",0,EJ29*EJ$6)+IF(EK29=\"\",0,EK29*EK$6)+IF(EL29=\"\",0,EL29*EL$6)+IF(EM29=\"\",0,EM29*EM$6)+IF(EN29=\"\",0,EN29*EN$6))/FV29,(IF(EC29=\"\",0,EC29*EC$6*EC$8)+IF(ED29=\"\",0,ED29*ED$6*ED$8)+IF(EE29=\"\",0,EE29*EE$6*EE$8)+IF(EF29=\"\",0,EF29*EF$6*EF$8)+IF(EG29=\"\",0,EG29*EG$6*EG$8)+IF(EH29=\"\",0,EH29*EH$6*EH$8)+IF(EI29=\"\",0,EI29*EI$6*EI$8)+IF(EJ29=\"\",0,EJ29*EJ$6*EJ$8)+IF(EK29=\"\",0,EK29*EK$6*EK$8)+IF(EL29=\"\",0,EL29*EL$6*EL$8)+IF(EM29=\"\",0,EM29*EM$6*EM$8)+IF(EN29=\"\",0,EN29*EN$6*EN$8))/FV29)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U29=\"\",0,U29)*(ac_5+(FO29*ACS_3))+IF(dominios1!U29=\"\",0,dominios1!U29)*(ac_3+(acs_1*dominios1!FO29))+IF(dominios2!U29=\"\",0,dominios2!U29)*(ac_4+(dominios2!FO29*ACS_2)))/(IF(U29=\"\",0,ac_5+(FO29*ACS_3))+IF(dominios1!U29=\"\",0,ac_3+(acs_1*dominios1!FO29))+IF(dominios2!U29=\"\",0,ac_4+(dominios2!FO29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP29=\"\",0,AP29)*(ac_5+(FP29*ACS_3))+IF(dominios1!AP29=\"\",0,dominios1!AP29)*(ac_3+(acs_1*dominios1!FP29))+IF(dominios2!AP29=\"\",0,dominios2!AP29)*(ac_4+(dominios2!FP29*ACS_2)))/(IF(AP29=\"\",0,ac_5+(FP29*ACS_3))+IF(dominios1!AP29=\"\",0,ac_3+(dominios1!FP29*acs_1))+IF(dominios2!AP29=\"\",0,ac_4+(dominios2!FP29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK29=\"\",0,BK29)*(ac_5+(FQ29*ACS_3))+IF(dominios1!BK29=\"\",0,dominios1!BK29)*(ac_3+(acs_1*dominios1!FQ29))+IF(dominios2!BK29=\"\",0,dominios2!BK29)*(ac_4+(dominios2!FQ29*ACS_2)))/(IF(BK29=\"\",0,ac_5+(FQ29*ACS_3))+IF(dominios1!BK29=\"\",0,ac_3+(dominios1!FQ29*acs_1))+IF(dominios2!BK29=\"\",0,ac_4+(dominios2!FQ29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC29=\"\",0,CC29)*(ac_5+(FR29*ACS_3))+IF(dominios1!CC29=\"\",0,dominios1!CC29)*(ac_3+(acs_1*dominios1!FR29))+IF(dominios2!CC29=\"\",0,dominios2!CC29)*(ac_4+(dominios2!FR29*ACS_2)))/(IF(CC29=\"\",0,ac_5+(FR29*ACS_3))+IF(dominios1!CC29=\"\",0,ac_3+(dominios1!FR29*acs_1))+IF(dominios2!CC29=\"\",0,ac_4+(dominios2!FR29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT29=\"\",0,CT29)*(ac_5+(FS29*ACS_3))+IF(dominios1!CT29=\"\",0,dominios1!CT29)*(ac_3+(dominios1!FS29*acs_1))+IF(dominios2!CT29=\"\",0,dominios2!CT29)*(ac_4+(dominios2!FS29*ACS_2)))/(IF(CT29=\"\",0,ac_5+(FS29*ACS_3))+IF(dominios1!CT29=\"\",0,ac_3+(acs_1*dominios1!FS29))+IF(dominios2!CT29=\"\",0,ac_4+(dominios2!FS29*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM29=\"\",0,DM29)*(ac_5+(FT29*ACS_3))+IF(dominios1!DM29=\"\",0,dominios1!DM29)*(ac_3+(dominios1!FT29*acs_1))+IF(dominios2!DM29=\"\",0,dominios2!DM29)*(ac_4+(ACS_2*dominios2!FT29)))/(IF(DM29=\"\",0,ac_5+(FT29*ACS_3))+IF(dominios1!DM29=\"\",0,ac_3+(dominios1!FT29*acs_1))+IF(dominios2!DM29=\"\",0,ac_4+(dominios2!FT29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA29=\"\",0,EA29)*(ac_5+(FU29*ACS_3))+IF(dominios1!EA29=\"\",0,dominios1!EA29)*(ac_3+(acs_1*dominios1!FU29))+IF(dominios2!EA29=\"\",0,dominios2!EA29)*(ac_4+(dominios2!FU29*ACS_2)))/(IF(EA29=\"\",0,ac_5+(FU29*ACS_3))+IF(dominios1!EA29=\"\",0,ac_3+(dominios1!FU29*acs_1))+IF(dominios2!EA29=\"\",0,ac_4+(dominios2!FU29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO29=\"\",0,EO29)*(ac_5+(FV29*ACS_3))+IF(dominios1!EO29=\"\",0,dominios1!EO29)*(ac_3+(acs_1*dominios1!FV29))+IF(dominios2!EO29=\"\",0,dominios2!EO29)*(ac_4+(dominios2!FV29*ACS_2)))/(IF(EO29=\"\",0,ac_5+(FV29*ACS_3))+IF(dominios1!EO29=\"\",0,ac_3+(dominios1!FV29*acs_1))+IF(dominios2!EO29=\"\",0,ac_4+(dominios2!FV29*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(Y29:AO29)=0,OR(AQ29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_2=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(AO29=\"\",0,AO$8)),COUNT(Y29:AO29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_3=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BO29:CB29)=0,OR(CD29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_4=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BW29=\"\",0,BW$8)+IF(BX29=\"\",0,BX$8)+IF(BY29=\"\",0,BY$8)+IF(BZ29=\"\",0,BZ$8)+IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)),COUNT(BO29:CB29)))","v":0},{"$f":"IF(AND(COUNT(CE29:CS29)=0,OR(CU29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_4=\"MP\",((IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(CI29=\"\",0,CI$8)+IF(CJ29=\"\",0,CJ$8)+IF(CK29=\"\",0,CK$8)+IF(CL29=\"\",0,CL$8)+IF(CM29=\"\",0,CM$8)+IF(CN29=\"\",0,CN$8)+IF(CO29=\"\",0,CO$8)+IF(CP29=\"\",0,CP$8)+IF(CQ29=\"\",0,CQ$8)+IF(CR29=\"\",0,CR$8)+IF(CS29=\"\",0,CS$8))),COUNT(CE29:CS29)))","v":0},{"$f":"IF(AND(COUNT(DA29:DL29)=0,OR(DN29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_5=\"MP\",(IF(DA29=\"\",0,DA$8)+IF(DB29=\"\",0,DB$8)+IF(DC29=\"\",0,DC$8)+IF(DD29=\"\",0,DD$8)+IF(DE29=\"\",0,DE$8)+IF(DF29=\"\",0,DF$8)+IF(DG29=\"\",0,DG$8)+IF(DH29=\"\",0,DH$8)+IF(DI29=\"\",0,DI$8)+IF(DJ29=\"\",0,DJ$8)+IF(DK29=\"\",0,DK$8)+IF(DL29=\"\",0,DL$8)),COUNT(DA29:DL29)))","v":0},{"$f":"IF(AND(COUNT(DO29:DZ29)=0,OR(EB29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_5=\"MP\",(IF(DO29=\"\",0,DO$8)+IF(DP29=\"\",0,DP$8)+IF(DQ29=\"\",0,DQ$8)+IF(DR29=\"\",0,DR$8)+IF(DS29=\"\",0,DS$8)+IF(DT29=\"\",0,DT$8)+IF(DU29=\"\",0,DU$8)+IF(DV29=\"\",0,DV$8)+IF(DW29=\"\",0,DW$8)+IF(DX29=\"\",0,DX$8)+IF(DY29=\"\",0,DY$8)+IF(DZ29=\"\",0,DZ$8)),COUNT(DO29:DZ29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'1periodo'!E29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0},0,{"$f":"SUM(FW29,atitudes1!DF29)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'3periodo'!E29<>\"\")),1,IF(de_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(Y29:AO29)=0,OR(AQ29<>\"\",'3periodo'!G29<>\"\")),1,IF(de_2=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(AO29=\"\",0,AO$8)),COUNT(Y29:AO29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'3periodo'!I29<>\"\")),1,IF(de_3=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BO29:CB29)=0,OR(CD29<>\"\",'3periodo'!K29<>\"\")),1,IF(de_4=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BW29=\"\",0,BW$8)+IF(BX29=\"\",0,BX$8)+IF(BY29=\"\",0,BY$8)+IF(BZ29=\"\",0,BZ$8)+IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)),COUNT(BO29:CB29)))","v":0},{"$f":"IF(AND(COUNT(CE29:CS29)=0,OR(CU29<>\"\",'3periodo'!K29<>\"\")),1,IF(de_4=\"MP\",((IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(CI29=\"\",0,CI$8)+IF(CJ29=\"\",0,CJ$8)+IF(CK29=\"\",0,CK$8)+IF(CL29=\"\",0,CL$8)+IF(CM29=\"\",0,CM$8)+IF(CN29=\"\",0,CN$8)+IF(CO29=\"\",0,CO$8)+IF(CP29=\"\",0,CP$8)+IF(CQ29=\"\",0,CQ$8)+IF(CR29=\"\",0,CR$8)+IF(CS29=\"\",0,CS$8))),COUNT(CE29:CS29)))","v":0},{"$f":"IF(AND(COUNT(DA29:DL29)=0,OR(DN29<>\"\",'3periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(DA29=\"\",0,DA$8)+IF(DB29=\"\",0,DB$8)+IF(DC29=\"\",0,DC$8)+IF(DD29=\"\",0,DD$8)+IF(DE29=\"\",0,DE$8)+IF(DF29=\"\",0,DF$8)+IF(DG29=\"\",0,DG$8)+IF(DH29=\"\",0,DH$8)+IF(DI29=\"\",0,DI$8)+IF(DJ29=\"\",0,DJ$8)+IF(DK29=\"\",0,DK$8)+IF(DL29=\"\",0,DL$8)),COUNT(DA29:DL29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'3periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0},{"$f":"IF(AND(COUNT(EC29:EN29)=0,OR(EP29<>\"\",'3periodo'!M29<>\"\")),1,IF(de_5=\"MP\",(IF(EC29=\"\",0,EC$8)+IF(ED29=\"\",0,ED$8)+IF(EE29=\"\",0,EE$8)+IF(EF29=\"\",0,EF$8)+IF(EG29=\"\",0,EG$8)+IF(EH29=\"\",0,EH$8)+IF(EI29=\"\",0,EI$8)+IF(EJ29=\"\",0,EJ$8)+IF(EK29=\"\",0,EK$8)+IF(EL29=\"\",0,EL$8)+IF(EM29=\"\",0,EM$8)+IF(EN29=\"\",0,EN$8)),COUNT(EC29:EN29)))","v":0}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ30","v":""},{"$f":"'2ava3'!AQ30","v":""},{"$f":"'3ava3'!AQ30","v":""},{"$f":"'4ava3'!$AA30","v":""},{"$f":"'5ava3'!$AA30","v":""},{"$f":"'6ava3'!$AA30","v":""},{"$f":"'7ava3'!$AQ30","v":""},{"$f":"'8ava3'!$AQ30","v":""},{"$f":"'9ava3'!$AQ30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$E30<>\"\",'3periodo'!$E30,IF(V30<>\"\",V30,IF(COUNT(D30:T30)>0,(IF(U$9=\"MS\",(IF(D30=\"\",0,D30*D$6)+IF(E30=\"\",0,E30*E$6)+IF(F30=\"\",0,F30*F$6)+IF(G30=\"\",0,G30*G$6)+IF(H30=\"\",0,H30*H$6)+IF(I30=\"\",0,I30*I$6)+IF(J30=\"\",0,J30*J$6)+IF(K30=\"\",0,K30*K$6)+IF(L30=\"\",0,L30*L$6)+IF(M30=\"\",0,M30*M$6)+IF(N30=\"\",0,N30*N$6)+IF(O30=\"\",0,O30*O$6)+IF(P30=\"\",0,P30*P$6)+IF(Q30=\"\",0,Q30*Q$6)+IF(R30=\"\",0,R30*R$6)+IF(S30=\"\",0,S30*S$6)+IF(T30=\"\",0,T30*T$6))/FO30,(IF(D30=\"\",0,D30*D$6*D$8)+IF(E30=\"\",0,E30*E$6*E$8)+IF(F30=\"\",0,F30*F$6*F$8)+IF(G30=\"\",0,G30*G$6*G$8)+IF(H30=\"\",0,H30*H$6*H$8)+IF(I30=\"\",0,I30*I$6*I$8)+IF(J30=\"\",0,J30*J$6*J$8)+IF(K30=\"\",0,K30*K$6*K$8)+IF(L30=\"\",0,L30*L$6*L$8)+IF(M30=\"\",0,M30*M$6*M$8)+IF(N30=\"\",0,N30*N$6*N$8)+IF(O30=\"\",0,O30*O$6*O$8)+IF(P30=\"\",0,P30*P$6*P$8)+IF(Q30=\"\",0,Q30*Q$6*Q$8)+IF(R30=\"\",0,R30*R$6*R$8)+IF(S30=\"\",0,S30*S$6*S$8)+IF(T30=\"\",0,T30*T$6*T$8))/FO30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR30","v":""},{"$f":"'2ava3'!AR30","v":""},{"$f":"'3ava3'!AR30","v":""},{"$f":"'4ava3'!$AB30","v":""},{"$f":"'5ava3'!$AB30","v":""},{"$f":"'6ava3'!$AB30","v":""},{"$f":"'7ava3'!$AR30","v":""},{"$f":"'8ava3'!$AR30","v":""},{"$f":"'9ava3'!$AR30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$G30<>\"\",'3periodo'!$G30,IF(AQ30<>\"\",AQ30,IF(COUNT(Y30:AO30)>0,(IF(AP$9=\"MS\",(IF(Y30=\"\",0,Y30*Y$6)+IF(Z30=\"\",0,Z30*Z$6)+IF(AA30=\"\",0,AA30*AA$6)+IF(AB30=\"\",0,AB30*AB$6)+IF(AC30=\"\",0,AC30*AC$6)+IF(AD30=\"\",0,AD30*AD$6)+IF(AE30=\"\",0,AE30*AE$6)+IF(AF30=\"\",0,AF30*AF$6)+IF(AG30=\"\",0,AG30*AG$6)+IF(AH30=\"\",0,AH30*AH$6)+IF(AI30=\"\",0,AI30*AI$6)+IF(AJ30=\"\",0,AJ30*AJ$6)+IF(AK30=\"\",0,AK30*AK$6)+IF(AL30=\"\",0,AL30*AL$6)+IF(AM30=\"\",0,AM30*AM$6)+IF(AN30=\"\",0,AN30*AN$6)+IF(AO30=\"\",0,AO30*AO$6))/FP30,(IF(Y30=\"\",0,Y30*Y$6*Y$8)+IF(Z30=\"\",0,Z30*Z$6*Z$8)+IF(AA30=\"\",0,AA30*AA$6*AA$8)+IF(AB30=\"\",0,AB30*AB$6*AB$8)+IF(AC30=\"\",0,AC30*AC$6*AC$8)+IF(AD30=\"\",0,AD30*AD$6*AD$8)+IF(AE30=\"\",0,AE30*AE$6*AE$8)+IF(AF30=\"\",0,AF30*AF$6*AF$8)+IF(AG30=\"\",0,AG30*AG$6*AG$8)+IF(AH30=\"\",0,AH30*AH$6*AH$8)+IF(AI30=\"\",0,AI30*AI$6*AI$8)+IF(AJ30=\"\",0,AJ30*AJ$6*AJ$8)+IF(AK30=\"\",0,AK30*AK$6*AK$8)+IF(AL30=\"\",0,AL30*AL$6*AL$8)+IF(AM30=\"\",0,AM30*AM$6*AM$8)+IF(AN30=\"\",0,AN30*AN$6*AN$8)+IF(AO30=\"\",0,AO30*AO$6*AO$8))/FP30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS30","v":""},{"$f":"'2ava3'!AS30","v":""},{"$f":"'3ava3'!AS30","v":""},{"$f":"'4ava3'!$AC30","v":""},{"$f":"'5ava3'!$AC30","v":""},{"$f":"'6ava3'!$AC30","v":""},{"$f":"'7ava3'!$AS30","v":""},{"$f":"'8ava3'!$AS30","v":""},{"$f":"'9ava3'!$AS30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$I30<>\"\",'3periodo'!$I30,IF(BL30<>\"\",BL30,IF(COUNT(AT30:BJ30)>0,(IF(BK$9=\"MS\",(IF(AT30=\"\",0,AT30*AT$6)+IF(AU30=\"\",0,AU30*AU$6)+IF(AV30=\"\",0,AV30*AV$6)+IF(AW30=\"\",0,AW30*AW$6)+IF(AX30=\"\",0,AX30*AX$6)+IF(AY30=\"\",0,AY30*AY$6)+IF(AZ30=\"\",0,AZ30*AZ$6)+IF(BA30=\"\",0,BA30*BA$6)+IF(BB30=\"\",0,BB30*BB$6)+IF(BC30=\"\",0,BC30*BC$6)+IF(BD30=\"\",0,BD30*BD$6)+IF(BE30=\"\",0,BE30*BE$6)+IF(BF30=\"\",0,BF30*BF$6)+IF(BG30=\"\",0,BG30*BG$6)+IF(BH30=\"\",0,BH30*BH$6)+IF(BI30=\"\",0,BI30*BI$6)+IF(BJ30=\"\",0,BJ30*BJ$6))/FQ30,(IF(AT30=\"\",0,AT30*AT$6*AT$8)+IF(AU30=\"\",0,AU30*AU$6*AU$8)+IF(AV30=\"\",0,AV30*AV$6*AV$8)+IF(AW30=\"\",0,AW30*AW$6*AW$8)+IF(AX30=\"\",0,AX30*AX$6*AX$8)+IF(AY30=\"\",0,AY30*AY$6*AY$8)+IF(AZ30=\"\",0,AZ30*AZ$6*AZ$8)+IF(BA30=\"\",0,BA30*BA$6*BA$8)+IF(BB30=\"\",0,BB30*BB$6*BB$8)+IF(BC30=\"\",0,BC30*BC$6*BC$8)+IF(BD30=\"\",0,BD30*BD$6*BD$8)+IF(BE30=\"\",0,BE30*BE$6*BE$8)+IF(BF30=\"\",0,BF30*BF$6*BF$8)+IF(BG30=\"\",0,BG30*BG$6*BG$8)+IF(BH30=\"\",0,BH30*BH$6*BH$8)+IF(BI30=\"\",0,BI30*BI$6*BI$8)+IF(BJ30=\"\",0,BJ30*BJ$6*BJ$8))/FQ30)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT30","v":""},{"$f":"'2ava3'!AT30","v":""},{"$f":"'3ava3'!AT30","v":""},{"$f":"'4ava3'!$AD30","v":""},{"$f":"'5ava3'!$AD30","v":""},{"$f":"'6ava3'!$AD30","v":""},{"$f":"'7ava3'!$AT30","v":""},{"$f":"'8ava3'!$AT30","v":""},{"$f":"'9ava3'!$AT30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$K30<>\"\",'3periodo'!$K30,IF(CD30<>\"\",CD30,IF(COUNT(BO30:CB30)>0,(IF(CC$9=\"MS\",(IF(BO30=\"\",0,BO30*BO$6)+IF(BP30=\"\",0,BP30*BP$6)+IF(BQ30=\"\",0,BQ30*BQ$6)+IF(BR30=\"\",0,BR30*BR$6)+IF(BS30=\"\",0,BS30*BS$6)+IF(BT30=\"\",0,BT30*BT$6)+IF(BU30=\"\",0,BU30*BU$6)+IF(BV30=\"\",0,BV30*BV$6)+IF(BW30=\"\",0,BW30*BW$6)+IF(BX30=\"\",0,BX30*BX$6)+IF(BY30=\"\",0,BY30*BY$6)+IF(BZ30=\"\",0,BZ30*BZ$6)+IF(CA30=\"\",0,CA30*CA$6)+IF(CB30=\"\",0,CB30*CB$6))/FR30,(IF(BO30=\"\",0,BO30*BO$6*BO$8)+IF(BP30=\"\",0,BP30*BP$6*BP$8)+IF(BQ30=\"\",0,BQ30*BQ$6*BQ$8)+IF(BR30=\"\",0,BR30*BR$6*BR$8)+IF(BS30=\"\",0,BS30*BS$6*BS$8)+IF(BT30=\"\",0,BT30*BT$6*BT$8)+IF(BU30=\"\",0,BU30*BU$6*BU$8)+IF(BV30=\"\",0,BV30*BV$6*BV$8)+IF(BW30=\"\",0,BW30*BW$6*BW$8)+IF(BX30=\"\",0,BX30*BX$6*BX$8)+IF(BY30=\"\",0,BY30*BY$6*BY$8)+IF(BZ30=\"\",0,BZ30*BZ$6*BZ$8)+IF(CA30=\"\",0,CA30*CA$6*CA$8)+IF(CB30=\"\",0,CB30*CB$6*CB$8))/FR30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU30","v":""},{"$f":"'2ava3'!AU30","v":""},{"$f":"'3ava3'!AU30","v":""},{"$f":"'4ava3'!$AE30","v":""},{"$f":"'5ava3'!$AE30","v":""},{"$f":"'6ava3'!$AE30","v":""},{"$f":"'7ava3'!$AU30","v":""},{"$f":"'8ava3'!$AU30","v":""},{"$f":"'9ava3'!$AU30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$K30<>\"\",'3periodo'!$K30,IF(CU30<>\"\",CU30,IF(COUNT(CE30:CS30)>0,(IF(CT$9=\"MS\",(IF(CE30=\"\",0,CE30*CE$6)+IF(CF30=\"\",0,CF30*CF$6)+IF(CG30=\"\",0,CG30*CG$6)+IF(CH30=\"\",0,CH30*CH$6)+IF(CI30=\"\",0,CI30*CI$6)+IF(CJ30=\"\",0,CJ30*CJ$6)+IF(CK30=\"\",0,CK30*CK$6)+IF(CL30=\"\",0,CL30*CL$6)+IF(CM30=\"\",0,CM30*CM$6)+IF(CN30=\"\",0,CN30*CN$6)+IF(CO30=\"\",0,CO30*CO$6)+IF(CP30=\"\",0,CP30*CP$6)+IF(CQ30=\"\",0,CQ30*CQ$6)+IF(CR30=\"\",0,CR30*CR$6)+IF(CS30=\"\",0,CS30*CS$6))/FS30,(IF(CE30=\"\",0,CE30*CE$6*CE$8)+IF(CF30=\"\",0,CF30*CF$6*CF$8)+IF(CG30=\"\",0,CG30*CG$6*CG$8)+IF(CH30=\"\",0,CH30*CH$6*CH$8)+IF(CI30=\"\",0,CI30*CI$6*CI$8)+IF(CJ30=\"\",0,CJ30*CJ$6*CJ$8)+IF(CK30=\"\",0,CK30*CK$6*CK$8)+IF(CL30=\"\",0,CL30*CL$6*CL$8)+IF(CM30=\"\",0,CM30*CM$6*CM$8)+IF(CN30=\"\",0,CN30*CN$6*CN$8)+IF(CO30=\"\",0,CO30*CO$6*CO$8)+IF(CP30=\"\",0,CP30*CP$6*CP$8)+IF(CQ30=\"\",0,CQ30*CQ$6*CQ$8)+IF(CR30=\"\",0,CR30*CR$6*CR$8)+IF(CS30=\"\",0,CS30*CS$6*CS$8))/FS30)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV30","v":""},{"$f":"'2ava3'!AV30","v":""},{"$f":"'3ava3'!AV30","v":""},{"$f":"'4ava3'!$AF30","v":""},{"$f":"'5ava3'!$AF30","v":""},{"$f":"'6ava3'!$AF30","v":""},{"$f":"'7ava3'!$AV30","v":""},{"$f":"'8ava3'!$AV30","v":""},{"$f":"'9ava3'!$AV30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$M30<>\"\",'3periodo'!$M30,IF(DN30<>\"\",DN30,IF(COUNT(DA30:DL30)>0,(IF(DM$9=\"MS\",(IF(DA30=\"\",0,DA30*DA$6)+IF(DB30=\"\",0,DB30*DB$6)+IF(DC30=\"\",0,DC30*DC$6)+IF(DD30=\"\",0,DD30*DD$6)+IF(DE30=\"\",0,DE30*DE$6)+IF(DF30=\"\",0,DF30*DF$6)+IF(DG30=\"\",0,DG30*DG$6)+IF(DH30=\"\",0,DH30*DH$6)+IF(DI30=\"\",0,DI30*DI$6)+IF(DJ30=\"\",0,DJ30*DJ$6)+IF(DK30=\"\",0,DK30*DK$6)+IF(DL30=\"\",0,DL30*DL$6))/FT30,(IF(DA30=\"\",0,DA30*DA$6*DA$8)+IF(DB30=\"\",0,DB30*DB$6*DB$8)+IF(DC30=\"\",0,DC30*DC$6*DC$8)+IF(DD30=\"\",0,DD30*DD$6*DD$8)+IF(DE30=\"\",0,DE30*DE$6*DE$8)+IF(DF30=\"\",0,DF30*DF$6*DF$8)+IF(DG30=\"\",0,DG30*DG$6*DG$8)+IF(DH30=\"\",0,DH30*DH$6*DH$8)+IF(DI30=\"\",0,DI30*DI$6*DI$8)+IF(DJ30=\"\",0,DJ30*DJ$6*DJ$8)+IF(DK30=\"\",0,DK30*DK$6*DK$8)+IF(DL30=\"\",0,DL30*DL$6*DL$8))/FT30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW30","v":""},{"$f":"'2ava3'!AW30","v":""},{"$f":"'3ava3'!AW30","v":""},{"$f":"'4ava3'!$AG30","v":""},{"$f":"'5ava3'!$AG30","v":""},{"$f":"'6ava3'!$AG30","v":""},{"$f":"'7ava3'!$AW30","v":""},{"$f":"'8ava3'!$AW30","v":""},{"$f":"'9ava3'!$AW30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$M30<>\"\",'3periodo'!$M30,IF(EB30<>\"\",EB30,IF(COUNT(DO30:DZ30)>0,(IF(EA$9=\"MS\",(IF(DO30=\"\",0,DO30*DO$6)+IF(DP30=\"\",0,DP30*DP$6)+IF(DQ30=\"\",0,DQ30*DQ$6)+IF(DR30=\"\",0,DR30*DR$6)+IF(DS30=\"\",0,DS30*DS$6)+IF(DT30=\"\",0,DT30*DT$6)+IF(DU30=\"\",0,DU30*DU$6)+IF(DV30=\"\",0,DV30*DV$6)+IF(DW30=\"\",0,DW30*DW$6)+IF(DX30=\"\",0,DX30*DX$6)+IF(DY30=\"\",0,DY30*DY$6)+IF(DZ30=\"\",0,DZ30*DZ$6))/FU30,(IF(DO30=\"\",0,DO30*DO$6*DO$8)+IF(DP30=\"\",0,DP30*DP$6*DP$8)+IF(DQ30=\"\",0,DQ30*DQ$6*DQ$8)+IF(DR30=\"\",0,DR30*DR$6*DR$8)+IF(DS30=\"\",0,DS30*DS$6*DS$8)+IF(DT30=\"\",0,DT30*DT$6*DT$8)+IF(DU30=\"\",0,DU30*DU$6*DU$8)+IF(DV30=\"\",0,DV30*DV$6*DV$8)+IF(DW30=\"\",0,DW30*DW$6*DW$8)+IF(DX30=\"\",0,DX30*DX$6*DX$8)+IF(DY30=\"\",0,DY30*DY$6*DY$8)+IF(DZ30=\"\",0,DZ30*DZ$6*DZ$8))/FU30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX30","v":""},{"$f":"'2ava3'!AX30","v":""},{"$f":"'3ava3'!AX30","v":""},{"$f":"'4ava3'!$AH30","v":""},{"$f":"'5ava3'!$AH30","v":""},{"$f":"'6ava3'!$AH30","v":""},{"$f":"'7ava3'!$AX30","v":""},{"$f":"'8ava3'!$AX30","v":""},{"$f":"'9ava3'!$AX30","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,B30=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$M30<>\"\",'3periodo'!$M30,IF(EP30<>\"\",EP30,IF(COUNT(EC30:EN30)>0,(IF(EO$9=\"MS\",(IF(EC30=\"\",0,EC30*EC$6)+IF(ED30=\"\",0,ED30*ED$6)+IF(EE30=\"\",0,EE30*EE$6)+IF(EF30=\"\",0,EF30*EF$6)+IF(EG30=\"\",0,EG30*EG$6)+IF(EH30=\"\",0,EH30*EH$6)+IF(EI30=\"\",0,EI30*EI$6)+IF(EJ30=\"\",0,EJ30*EJ$6)+IF(EK30=\"\",0,EK30*EK$6)+IF(EL30=\"\",0,EL30*EL$6)+IF(EM30=\"\",0,EM30*EM$6)+IF(EN30=\"\",0,EN30*EN$6))/FV30,(IF(EC30=\"\",0,EC30*EC$6*EC$8)+IF(ED30=\"\",0,ED30*ED$6*ED$8)+IF(EE30=\"\",0,EE30*EE$6*EE$8)+IF(EF30=\"\",0,EF30*EF$6*EF$8)+IF(EG30=\"\",0,EG30*EG$6*EG$8)+IF(EH30=\"\",0,EH30*EH$6*EH$8)+IF(EI30=\"\",0,EI30*EI$6*EI$8)+IF(EJ30=\"\",0,EJ30*EJ$6*EJ$8)+IF(EK30=\"\",0,EK30*EK$6*EK$8)+IF(EL30=\"\",0,EL30*EL$6*EL$8)+IF(EM30=\"\",0,EM30*EM$6*EM$8)+IF(EN30=\"\",0,EN30*EN$6*EN$8))/FV30)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U30=\"\",0,U30)*(ac_5+(FO30*ACS_3))+IF(dominios1!U30=\"\",0,dominios1!U30)*(ac_3+(acs_1*dominios1!FO30))+IF(dominios2!U30=\"\",0,dominios2!U30)*(ac_4+(dominios2!FO30*ACS_2)))/(IF(U30=\"\",0,ac_5+(FO30*ACS_3))+IF(dominios1!U30=\"\",0,ac_3+(acs_1*dominios1!FO30))+IF(dominios2!U30=\"\",0,ac_4+(dominios2!FO30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP30=\"\",0,AP30)*(ac_5+(FP30*ACS_3))+IF(dominios1!AP30=\"\",0,dominios1!AP30)*(ac_3+(acs_1*dominios1!FP30))+IF(dominios2!AP30=\"\",0,dominios2!AP30)*(ac_4+(dominios2!FP30*ACS_2)))/(IF(AP30=\"\",0,ac_5+(FP30*ACS_3))+IF(dominios1!AP30=\"\",0,ac_3+(dominios1!FP30*acs_1))+IF(dominios2!AP30=\"\",0,ac_4+(dominios2!FP30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK30=\"\",0,BK30)*(ac_5+(FQ30*ACS_3))+IF(dominios1!BK30=\"\",0,dominios1!BK30)*(ac_3+(acs_1*dominios1!FQ30))+IF(dominios2!BK30=\"\",0,dominios2!BK30)*(ac_4+(dominios2!FQ30*ACS_2)))/(IF(BK30=\"\",0,ac_5+(FQ30*ACS_3))+IF(dominios1!BK30=\"\",0,ac_3+(dominios1!FQ30*acs_1))+IF(dominios2!BK30=\"\",0,ac_4+(dominios2!FQ30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC30=\"\",0,CC30)*(ac_5+(FR30*ACS_3))+IF(dominios1!CC30=\"\",0,dominios1!CC30)*(ac_3+(acs_1*dominios1!FR30))+IF(dominios2!CC30=\"\",0,dominios2!CC30)*(ac_4+(dominios2!FR30*ACS_2)))/(IF(CC30=\"\",0,ac_5+(FR30*ACS_3))+IF(dominios1!CC30=\"\",0,ac_3+(dominios1!FR30*acs_1))+IF(dominios2!CC30=\"\",0,ac_4+(dominios2!FR30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT30=\"\",0,CT30)*(ac_5+(FS30*ACS_3))+IF(dominios1!CT30=\"\",0,dominios1!CT30)*(ac_3+(dominios1!FS30*acs_1))+IF(dominios2!CT30=\"\",0,dominios2!CT30)*(ac_4+(dominios2!FS30*ACS_2)))/(IF(CT30=\"\",0,ac_5+(FS30*ACS_3))+IF(dominios1!CT30=\"\",0,ac_3+(acs_1*dominios1!FS30))+IF(dominios2!CT30=\"\",0,ac_4+(dominios2!FS30*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM30=\"\",0,DM30)*(ac_5+(FT30*ACS_3))+IF(dominios1!DM30=\"\",0,dominios1!DM30)*(ac_3+(dominios1!FT30*acs_1))+IF(dominios2!DM30=\"\",0,dominios2!DM30)*(ac_4+(ACS_2*dominios2!FT30)))/(IF(DM30=\"\",0,ac_5+(FT30*ACS_3))+IF(dominios1!DM30=\"\",0,ac_3+(dominios1!FT30*acs_1))+IF(dominios2!DM30=\"\",0,ac_4+(dominios2!FT30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA30=\"\",0,EA30)*(ac_5+(FU30*ACS_3))+IF(dominios1!EA30=\"\",0,dominios1!EA30)*(ac_3+(acs_1*dominios1!FU30))+IF(dominios2!EA30=\"\",0,dominios2!EA30)*(ac_4+(dominios2!FU30*ACS_2)))/(IF(EA30=\"\",0,ac_5+(FU30*ACS_3))+IF(dominios1!EA30=\"\",0,ac_3+(dominios1!FU30*acs_1))+IF(dominios2!EA30=\"\",0,ac_4+(dominios2!FU30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO30=\"\",0,EO30)*(ac_5+(FV30*ACS_3))+IF(dominios1!EO30=\"\",0,dominios1!EO30)*(ac_3+(acs_1*dominios1!FV30))+IF(dominios2!EO30=\"\",0,dominios2!EO30)*(ac_4+(dominios2!FV30*ACS_2)))/(IF(EO30=\"\",0,ac_5+(FV30*ACS_3))+IF(dominios1!EO30=\"\",0,ac_3+(dominios1!FV30*acs_1))+IF(dominios2!EO30=\"\",0,ac_4+(dominios2!FV30*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(Y30:AO30)=0,OR(AQ30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_2=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(AO30=\"\",0,AO$8)),COUNT(Y30:AO30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_3=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BO30:CB30)=0,OR(CD30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_4=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BW30=\"\",0,BW$8)+IF(BX30=\"\",0,BX$8)+IF(BY30=\"\",0,BY$8)+IF(BZ30=\"\",0,BZ$8)+IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)),COUNT(BO30:CB30)))","v":0},{"$f":"IF(AND(COUNT(CE30:CS30)=0,OR(CU30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_4=\"MP\",((IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(CI30=\"\",0,CI$8)+IF(CJ30=\"\",0,CJ$8)+IF(CK30=\"\",0,CK$8)+IF(CL30=\"\",0,CL$8)+IF(CM30=\"\",0,CM$8)+IF(CN30=\"\",0,CN$8)+IF(CO30=\"\",0,CO$8)+IF(CP30=\"\",0,CP$8)+IF(CQ30=\"\",0,CQ$8)+IF(CR30=\"\",0,CR$8)+IF(CS30=\"\",0,CS$8))),COUNT(CE30:CS30)))","v":0},{"$f":"IF(AND(COUNT(DA30:DL30)=0,OR(DN30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_5=\"MP\",(IF(DA30=\"\",0,DA$8)+IF(DB30=\"\",0,DB$8)+IF(DC30=\"\",0,DC$8)+IF(DD30=\"\",0,DD$8)+IF(DE30=\"\",0,DE$8)+IF(DF30=\"\",0,DF$8)+IF(DG30=\"\",0,DG$8)+IF(DH30=\"\",0,DH$8)+IF(DI30=\"\",0,DI$8)+IF(DJ30=\"\",0,DJ$8)+IF(DK30=\"\",0,DK$8)+IF(DL30=\"\",0,DL$8)),COUNT(DA30:DL30)))","v":0},{"$f":"IF(AND(COUNT(DO30:DZ30)=0,OR(EB30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_5=\"MP\",(IF(DO30=\"\",0,DO$8)+IF(DP30=\"\",0,DP$8)+IF(DQ30=\"\",0,DQ$8)+IF(DR30=\"\",0,DR$8)+IF(DS30=\"\",0,DS$8)+IF(DT30=\"\",0,DT$8)+IF(DU30=\"\",0,DU$8)+IF(DV30=\"\",0,DV$8)+IF(DW30=\"\",0,DW$8)+IF(DX30=\"\",0,DX$8)+IF(DY30=\"\",0,DY$8)+IF(DZ30=\"\",0,DZ$8)),COUNT(DO30:DZ30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'1periodo'!E30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0},0,{"$f":"SUM(FW30,atitudes1!DF30)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'3periodo'!E30<>\"\")),1,IF(de_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(Y30:AO30)=0,OR(AQ30<>\"\",'3periodo'!G30<>\"\")),1,IF(de_2=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(AO30=\"\",0,AO$8)),COUNT(Y30:AO30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'3periodo'!I30<>\"\")),1,IF(de_3=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BO30:CB30)=0,OR(CD30<>\"\",'3periodo'!K30<>\"\")),1,IF(de_4=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BW30=\"\",0,BW$8)+IF(BX30=\"\",0,BX$8)+IF(BY30=\"\",0,BY$8)+IF(BZ30=\"\",0,BZ$8)+IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)),COUNT(BO30:CB30)))","v":0},{"$f":"IF(AND(COUNT(CE30:CS30)=0,OR(CU30<>\"\",'3periodo'!K30<>\"\")),1,IF(de_4=\"MP\",((IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(CI30=\"\",0,CI$8)+IF(CJ30=\"\",0,CJ$8)+IF(CK30=\"\",0,CK$8)+IF(CL30=\"\",0,CL$8)+IF(CM30=\"\",0,CM$8)+IF(CN30=\"\",0,CN$8)+IF(CO30=\"\",0,CO$8)+IF(CP30=\"\",0,CP$8)+IF(CQ30=\"\",0,CQ$8)+IF(CR30=\"\",0,CR$8)+IF(CS30=\"\",0,CS$8))),COUNT(CE30:CS30)))","v":0},{"$f":"IF(AND(COUNT(DA30:DL30)=0,OR(DN30<>\"\",'3periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(DA30=\"\",0,DA$8)+IF(DB30=\"\",0,DB$8)+IF(DC30=\"\",0,DC$8)+IF(DD30=\"\",0,DD$8)+IF(DE30=\"\",0,DE$8)+IF(DF30=\"\",0,DF$8)+IF(DG30=\"\",0,DG$8)+IF(DH30=\"\",0,DH$8)+IF(DI30=\"\",0,DI$8)+IF(DJ30=\"\",0,DJ$8)+IF(DK30=\"\",0,DK$8)+IF(DL30=\"\",0,DL$8)),COUNT(DA30:DL30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'3periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0},{"$f":"IF(AND(COUNT(EC30:EN30)=0,OR(EP30<>\"\",'3periodo'!M30<>\"\")),1,IF(de_5=\"MP\",(IF(EC30=\"\",0,EC$8)+IF(ED30=\"\",0,ED$8)+IF(EE30=\"\",0,EE$8)+IF(EF30=\"\",0,EF$8)+IF(EG30=\"\",0,EG$8)+IF(EH30=\"\",0,EH$8)+IF(EI30=\"\",0,EI$8)+IF(EJ30=\"\",0,EJ$8)+IF(EK30=\"\",0,EK$8)+IF(EL30=\"\",0,EL$8)+IF(EM30=\"\",0,EM$8)+IF(EN30=\"\",0,EN$8)),COUNT(EC30:EN30)))","v":0}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ31","v":""},{"$f":"'2ava3'!AQ31","v":""},{"$f":"'3ava3'!AQ31","v":""},{"$f":"'4ava3'!$AA31","v":""},{"$f":"'5ava3'!$AA31","v":""},{"$f":"'6ava3'!$AA31","v":""},{"$f":"'7ava3'!$AQ31","v":""},{"$f":"'8ava3'!$AQ31","v":""},{"$f":"'9ava3'!$AQ31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$E31<>\"\",'3periodo'!$E31,IF(V31<>\"\",V31,IF(COUNT(D31:T31)>0,(IF(U$9=\"MS\",(IF(D31=\"\",0,D31*D$6)+IF(E31=\"\",0,E31*E$6)+IF(F31=\"\",0,F31*F$6)+IF(G31=\"\",0,G31*G$6)+IF(H31=\"\",0,H31*H$6)+IF(I31=\"\",0,I31*I$6)+IF(J31=\"\",0,J31*J$6)+IF(K31=\"\",0,K31*K$6)+IF(L31=\"\",0,L31*L$6)+IF(M31=\"\",0,M31*M$6)+IF(N31=\"\",0,N31*N$6)+IF(O31=\"\",0,O31*O$6)+IF(P31=\"\",0,P31*P$6)+IF(Q31=\"\",0,Q31*Q$6)+IF(R31=\"\",0,R31*R$6)+IF(S31=\"\",0,S31*S$6)+IF(T31=\"\",0,T31*T$6))/FO31,(IF(D31=\"\",0,D31*D$6*D$8)+IF(E31=\"\",0,E31*E$6*E$8)+IF(F31=\"\",0,F31*F$6*F$8)+IF(G31=\"\",0,G31*G$6*G$8)+IF(H31=\"\",0,H31*H$6*H$8)+IF(I31=\"\",0,I31*I$6*I$8)+IF(J31=\"\",0,J31*J$6*J$8)+IF(K31=\"\",0,K31*K$6*K$8)+IF(L31=\"\",0,L31*L$6*L$8)+IF(M31=\"\",0,M31*M$6*M$8)+IF(N31=\"\",0,N31*N$6*N$8)+IF(O31=\"\",0,O31*O$6*O$8)+IF(P31=\"\",0,P31*P$6*P$8)+IF(Q31=\"\",0,Q31*Q$6*Q$8)+IF(R31=\"\",0,R31*R$6*R$8)+IF(S31=\"\",0,S31*S$6*S$8)+IF(T31=\"\",0,T31*T$6*T$8))/FO31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR31","v":""},{"$f":"'2ava3'!AR31","v":""},{"$f":"'3ava3'!AR31","v":""},{"$f":"'4ava3'!$AB31","v":""},{"$f":"'5ava3'!$AB31","v":""},{"$f":"'6ava3'!$AB31","v":""},{"$f":"'7ava3'!$AR31","v":""},{"$f":"'8ava3'!$AR31","v":""},{"$f":"'9ava3'!$AR31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$G31<>\"\",'3periodo'!$G31,IF(AQ31<>\"\",AQ31,IF(COUNT(Y31:AO31)>0,(IF(AP$9=\"MS\",(IF(Y31=\"\",0,Y31*Y$6)+IF(Z31=\"\",0,Z31*Z$6)+IF(AA31=\"\",0,AA31*AA$6)+IF(AB31=\"\",0,AB31*AB$6)+IF(AC31=\"\",0,AC31*AC$6)+IF(AD31=\"\",0,AD31*AD$6)+IF(AE31=\"\",0,AE31*AE$6)+IF(AF31=\"\",0,AF31*AF$6)+IF(AG31=\"\",0,AG31*AG$6)+IF(AH31=\"\",0,AH31*AH$6)+IF(AI31=\"\",0,AI31*AI$6)+IF(AJ31=\"\",0,AJ31*AJ$6)+IF(AK31=\"\",0,AK31*AK$6)+IF(AL31=\"\",0,AL31*AL$6)+IF(AM31=\"\",0,AM31*AM$6)+IF(AN31=\"\",0,AN31*AN$6)+IF(AO31=\"\",0,AO31*AO$6))/FP31,(IF(Y31=\"\",0,Y31*Y$6*Y$8)+IF(Z31=\"\",0,Z31*Z$6*Z$8)+IF(AA31=\"\",0,AA31*AA$6*AA$8)+IF(AB31=\"\",0,AB31*AB$6*AB$8)+IF(AC31=\"\",0,AC31*AC$6*AC$8)+IF(AD31=\"\",0,AD31*AD$6*AD$8)+IF(AE31=\"\",0,AE31*AE$6*AE$8)+IF(AF31=\"\",0,AF31*AF$6*AF$8)+IF(AG31=\"\",0,AG31*AG$6*AG$8)+IF(AH31=\"\",0,AH31*AH$6*AH$8)+IF(AI31=\"\",0,AI31*AI$6*AI$8)+IF(AJ31=\"\",0,AJ31*AJ$6*AJ$8)+IF(AK31=\"\",0,AK31*AK$6*AK$8)+IF(AL31=\"\",0,AL31*AL$6*AL$8)+IF(AM31=\"\",0,AM31*AM$6*AM$8)+IF(AN31=\"\",0,AN31*AN$6*AN$8)+IF(AO31=\"\",0,AO31*AO$6*AO$8))/FP31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS31","v":""},{"$f":"'2ava3'!AS31","v":""},{"$f":"'3ava3'!AS31","v":""},{"$f":"'4ava3'!$AC31","v":""},{"$f":"'5ava3'!$AC31","v":""},{"$f":"'6ava3'!$AC31","v":""},{"$f":"'7ava3'!$AS31","v":""},{"$f":"'8ava3'!$AS31","v":""},{"$f":"'9ava3'!$AS31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$I31<>\"\",'3periodo'!$I31,IF(BL31<>\"\",BL31,IF(COUNT(AT31:BJ31)>0,(IF(BK$9=\"MS\",(IF(AT31=\"\",0,AT31*AT$6)+IF(AU31=\"\",0,AU31*AU$6)+IF(AV31=\"\",0,AV31*AV$6)+IF(AW31=\"\",0,AW31*AW$6)+IF(AX31=\"\",0,AX31*AX$6)+IF(AY31=\"\",0,AY31*AY$6)+IF(AZ31=\"\",0,AZ31*AZ$6)+IF(BA31=\"\",0,BA31*BA$6)+IF(BB31=\"\",0,BB31*BB$6)+IF(BC31=\"\",0,BC31*BC$6)+IF(BD31=\"\",0,BD31*BD$6)+IF(BE31=\"\",0,BE31*BE$6)+IF(BF31=\"\",0,BF31*BF$6)+IF(BG31=\"\",0,BG31*BG$6)+IF(BH31=\"\",0,BH31*BH$6)+IF(BI31=\"\",0,BI31*BI$6)+IF(BJ31=\"\",0,BJ31*BJ$6))/FQ31,(IF(AT31=\"\",0,AT31*AT$6*AT$8)+IF(AU31=\"\",0,AU31*AU$6*AU$8)+IF(AV31=\"\",0,AV31*AV$6*AV$8)+IF(AW31=\"\",0,AW31*AW$6*AW$8)+IF(AX31=\"\",0,AX31*AX$6*AX$8)+IF(AY31=\"\",0,AY31*AY$6*AY$8)+IF(AZ31=\"\",0,AZ31*AZ$6*AZ$8)+IF(BA31=\"\",0,BA31*BA$6*BA$8)+IF(BB31=\"\",0,BB31*BB$6*BB$8)+IF(BC31=\"\",0,BC31*BC$6*BC$8)+IF(BD31=\"\",0,BD31*BD$6*BD$8)+IF(BE31=\"\",0,BE31*BE$6*BE$8)+IF(BF31=\"\",0,BF31*BF$6*BF$8)+IF(BG31=\"\",0,BG31*BG$6*BG$8)+IF(BH31=\"\",0,BH31*BH$6*BH$8)+IF(BI31=\"\",0,BI31*BI$6*BI$8)+IF(BJ31=\"\",0,BJ31*BJ$6*BJ$8))/FQ31)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT31","v":""},{"$f":"'2ava3'!AT31","v":""},{"$f":"'3ava3'!AT31","v":""},{"$f":"'4ava3'!$AD31","v":""},{"$f":"'5ava3'!$AD31","v":""},{"$f":"'6ava3'!$AD31","v":""},{"$f":"'7ava3'!$AT31","v":""},{"$f":"'8ava3'!$AT31","v":""},{"$f":"'9ava3'!$AT31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$K31<>\"\",'3periodo'!$K31,IF(CD31<>\"\",CD31,IF(COUNT(BO31:CB31)>0,(IF(CC$9=\"MS\",(IF(BO31=\"\",0,BO31*BO$6)+IF(BP31=\"\",0,BP31*BP$6)+IF(BQ31=\"\",0,BQ31*BQ$6)+IF(BR31=\"\",0,BR31*BR$6)+IF(BS31=\"\",0,BS31*BS$6)+IF(BT31=\"\",0,BT31*BT$6)+IF(BU31=\"\",0,BU31*BU$6)+IF(BV31=\"\",0,BV31*BV$6)+IF(BW31=\"\",0,BW31*BW$6)+IF(BX31=\"\",0,BX31*BX$6)+IF(BY31=\"\",0,BY31*BY$6)+IF(BZ31=\"\",0,BZ31*BZ$6)+IF(CA31=\"\",0,CA31*CA$6)+IF(CB31=\"\",0,CB31*CB$6))/FR31,(IF(BO31=\"\",0,BO31*BO$6*BO$8)+IF(BP31=\"\",0,BP31*BP$6*BP$8)+IF(BQ31=\"\",0,BQ31*BQ$6*BQ$8)+IF(BR31=\"\",0,BR31*BR$6*BR$8)+IF(BS31=\"\",0,BS31*BS$6*BS$8)+IF(BT31=\"\",0,BT31*BT$6*BT$8)+IF(BU31=\"\",0,BU31*BU$6*BU$8)+IF(BV31=\"\",0,BV31*BV$6*BV$8)+IF(BW31=\"\",0,BW31*BW$6*BW$8)+IF(BX31=\"\",0,BX31*BX$6*BX$8)+IF(BY31=\"\",0,BY31*BY$6*BY$8)+IF(BZ31=\"\",0,BZ31*BZ$6*BZ$8)+IF(CA31=\"\",0,CA31*CA$6*CA$8)+IF(CB31=\"\",0,CB31*CB$6*CB$8))/FR31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU31","v":""},{"$f":"'2ava3'!AU31","v":""},{"$f":"'3ava3'!AU31","v":""},{"$f":"'4ava3'!$AE31","v":""},{"$f":"'5ava3'!$AE31","v":""},{"$f":"'6ava3'!$AE31","v":""},{"$f":"'7ava3'!$AU31","v":""},{"$f":"'8ava3'!$AU31","v":""},{"$f":"'9ava3'!$AU31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$K31<>\"\",'3periodo'!$K31,IF(CU31<>\"\",CU31,IF(COUNT(CE31:CS31)>0,(IF(CT$9=\"MS\",(IF(CE31=\"\",0,CE31*CE$6)+IF(CF31=\"\",0,CF31*CF$6)+IF(CG31=\"\",0,CG31*CG$6)+IF(CH31=\"\",0,CH31*CH$6)+IF(CI31=\"\",0,CI31*CI$6)+IF(CJ31=\"\",0,CJ31*CJ$6)+IF(CK31=\"\",0,CK31*CK$6)+IF(CL31=\"\",0,CL31*CL$6)+IF(CM31=\"\",0,CM31*CM$6)+IF(CN31=\"\",0,CN31*CN$6)+IF(CO31=\"\",0,CO31*CO$6)+IF(CP31=\"\",0,CP31*CP$6)+IF(CQ31=\"\",0,CQ31*CQ$6)+IF(CR31=\"\",0,CR31*CR$6)+IF(CS31=\"\",0,CS31*CS$6))/FS31,(IF(CE31=\"\",0,CE31*CE$6*CE$8)+IF(CF31=\"\",0,CF31*CF$6*CF$8)+IF(CG31=\"\",0,CG31*CG$6*CG$8)+IF(CH31=\"\",0,CH31*CH$6*CH$8)+IF(CI31=\"\",0,CI31*CI$6*CI$8)+IF(CJ31=\"\",0,CJ31*CJ$6*CJ$8)+IF(CK31=\"\",0,CK31*CK$6*CK$8)+IF(CL31=\"\",0,CL31*CL$6*CL$8)+IF(CM31=\"\",0,CM31*CM$6*CM$8)+IF(CN31=\"\",0,CN31*CN$6*CN$8)+IF(CO31=\"\",0,CO31*CO$6*CO$8)+IF(CP31=\"\",0,CP31*CP$6*CP$8)+IF(CQ31=\"\",0,CQ31*CQ$6*CQ$8)+IF(CR31=\"\",0,CR31*CR$6*CR$8)+IF(CS31=\"\",0,CS31*CS$6*CS$8))/FS31)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV31","v":""},{"$f":"'2ava3'!AV31","v":""},{"$f":"'3ava3'!AV31","v":""},{"$f":"'4ava3'!$AF31","v":""},{"$f":"'5ava3'!$AF31","v":""},{"$f":"'6ava3'!$AF31","v":""},{"$f":"'7ava3'!$AV31","v":""},{"$f":"'8ava3'!$AV31","v":""},{"$f":"'9ava3'!$AV31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$M31<>\"\",'3periodo'!$M31,IF(DN31<>\"\",DN31,IF(COUNT(DA31:DL31)>0,(IF(DM$9=\"MS\",(IF(DA31=\"\",0,DA31*DA$6)+IF(DB31=\"\",0,DB31*DB$6)+IF(DC31=\"\",0,DC31*DC$6)+IF(DD31=\"\",0,DD31*DD$6)+IF(DE31=\"\",0,DE31*DE$6)+IF(DF31=\"\",0,DF31*DF$6)+IF(DG31=\"\",0,DG31*DG$6)+IF(DH31=\"\",0,DH31*DH$6)+IF(DI31=\"\",0,DI31*DI$6)+IF(DJ31=\"\",0,DJ31*DJ$6)+IF(DK31=\"\",0,DK31*DK$6)+IF(DL31=\"\",0,DL31*DL$6))/FT31,(IF(DA31=\"\",0,DA31*DA$6*DA$8)+IF(DB31=\"\",0,DB31*DB$6*DB$8)+IF(DC31=\"\",0,DC31*DC$6*DC$8)+IF(DD31=\"\",0,DD31*DD$6*DD$8)+IF(DE31=\"\",0,DE31*DE$6*DE$8)+IF(DF31=\"\",0,DF31*DF$6*DF$8)+IF(DG31=\"\",0,DG31*DG$6*DG$8)+IF(DH31=\"\",0,DH31*DH$6*DH$8)+IF(DI31=\"\",0,DI31*DI$6*DI$8)+IF(DJ31=\"\",0,DJ31*DJ$6*DJ$8)+IF(DK31=\"\",0,DK31*DK$6*DK$8)+IF(DL31=\"\",0,DL31*DL$6*DL$8))/FT31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW31","v":""},{"$f":"'2ava3'!AW31","v":""},{"$f":"'3ava3'!AW31","v":""},{"$f":"'4ava3'!$AG31","v":""},{"$f":"'5ava3'!$AG31","v":""},{"$f":"'6ava3'!$AG31","v":""},{"$f":"'7ava3'!$AW31","v":""},{"$f":"'8ava3'!$AW31","v":""},{"$f":"'9ava3'!$AW31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$M31<>\"\",'3periodo'!$M31,IF(EB31<>\"\",EB31,IF(COUNT(DO31:DZ31)>0,(IF(EA$9=\"MS\",(IF(DO31=\"\",0,DO31*DO$6)+IF(DP31=\"\",0,DP31*DP$6)+IF(DQ31=\"\",0,DQ31*DQ$6)+IF(DR31=\"\",0,DR31*DR$6)+IF(DS31=\"\",0,DS31*DS$6)+IF(DT31=\"\",0,DT31*DT$6)+IF(DU31=\"\",0,DU31*DU$6)+IF(DV31=\"\",0,DV31*DV$6)+IF(DW31=\"\",0,DW31*DW$6)+IF(DX31=\"\",0,DX31*DX$6)+IF(DY31=\"\",0,DY31*DY$6)+IF(DZ31=\"\",0,DZ31*DZ$6))/FU31,(IF(DO31=\"\",0,DO31*DO$6*DO$8)+IF(DP31=\"\",0,DP31*DP$6*DP$8)+IF(DQ31=\"\",0,DQ31*DQ$6*DQ$8)+IF(DR31=\"\",0,DR31*DR$6*DR$8)+IF(DS31=\"\",0,DS31*DS$6*DS$8)+IF(DT31=\"\",0,DT31*DT$6*DT$8)+IF(DU31=\"\",0,DU31*DU$6*DU$8)+IF(DV31=\"\",0,DV31*DV$6*DV$8)+IF(DW31=\"\",0,DW31*DW$6*DW$8)+IF(DX31=\"\",0,DX31*DX$6*DX$8)+IF(DY31=\"\",0,DY31*DY$6*DY$8)+IF(DZ31=\"\",0,DZ31*DZ$6*DZ$8))/FU31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX31","v":""},{"$f":"'2ava3'!AX31","v":""},{"$f":"'3ava3'!AX31","v":""},{"$f":"'4ava3'!$AH31","v":""},{"$f":"'5ava3'!$AH31","v":""},{"$f":"'6ava3'!$AH31","v":""},{"$f":"'7ava3'!$AX31","v":""},{"$f":"'8ava3'!$AX31","v":""},{"$f":"'9ava3'!$AX31","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,B31=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$M31<>\"\",'3periodo'!$M31,IF(EP31<>\"\",EP31,IF(COUNT(EC31:EN31)>0,(IF(EO$9=\"MS\",(IF(EC31=\"\",0,EC31*EC$6)+IF(ED31=\"\",0,ED31*ED$6)+IF(EE31=\"\",0,EE31*EE$6)+IF(EF31=\"\",0,EF31*EF$6)+IF(EG31=\"\",0,EG31*EG$6)+IF(EH31=\"\",0,EH31*EH$6)+IF(EI31=\"\",0,EI31*EI$6)+IF(EJ31=\"\",0,EJ31*EJ$6)+IF(EK31=\"\",0,EK31*EK$6)+IF(EL31=\"\",0,EL31*EL$6)+IF(EM31=\"\",0,EM31*EM$6)+IF(EN31=\"\",0,EN31*EN$6))/FV31,(IF(EC31=\"\",0,EC31*EC$6*EC$8)+IF(ED31=\"\",0,ED31*ED$6*ED$8)+IF(EE31=\"\",0,EE31*EE$6*EE$8)+IF(EF31=\"\",0,EF31*EF$6*EF$8)+IF(EG31=\"\",0,EG31*EG$6*EG$8)+IF(EH31=\"\",0,EH31*EH$6*EH$8)+IF(EI31=\"\",0,EI31*EI$6*EI$8)+IF(EJ31=\"\",0,EJ31*EJ$6*EJ$8)+IF(EK31=\"\",0,EK31*EK$6*EK$8)+IF(EL31=\"\",0,EL31*EL$6*EL$8)+IF(EM31=\"\",0,EM31*EM$6*EM$8)+IF(EN31=\"\",0,EN31*EN$6*EN$8))/FV31)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U31=\"\",0,U31)*(ac_5+(FO31*ACS_3))+IF(dominios1!U31=\"\",0,dominios1!U31)*(ac_3+(acs_1*dominios1!FO31))+IF(dominios2!U31=\"\",0,dominios2!U31)*(ac_4+(dominios2!FO31*ACS_2)))/(IF(U31=\"\",0,ac_5+(FO31*ACS_3))+IF(dominios1!U31=\"\",0,ac_3+(acs_1*dominios1!FO31))+IF(dominios2!U31=\"\",0,ac_4+(dominios2!FO31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP31=\"\",0,AP31)*(ac_5+(FP31*ACS_3))+IF(dominios1!AP31=\"\",0,dominios1!AP31)*(ac_3+(acs_1*dominios1!FP31))+IF(dominios2!AP31=\"\",0,dominios2!AP31)*(ac_4+(dominios2!FP31*ACS_2)))/(IF(AP31=\"\",0,ac_5+(FP31*ACS_3))+IF(dominios1!AP31=\"\",0,ac_3+(dominios1!FP31*acs_1))+IF(dominios2!AP31=\"\",0,ac_4+(dominios2!FP31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK31=\"\",0,BK31)*(ac_5+(FQ31*ACS_3))+IF(dominios1!BK31=\"\",0,dominios1!BK31)*(ac_3+(acs_1*dominios1!FQ31))+IF(dominios2!BK31=\"\",0,dominios2!BK31)*(ac_4+(dominios2!FQ31*ACS_2)))/(IF(BK31=\"\",0,ac_5+(FQ31*ACS_3))+IF(dominios1!BK31=\"\",0,ac_3+(dominios1!FQ31*acs_1))+IF(dominios2!BK31=\"\",0,ac_4+(dominios2!FQ31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC31=\"\",0,CC31)*(ac_5+(FR31*ACS_3))+IF(dominios1!CC31=\"\",0,dominios1!CC31)*(ac_3+(acs_1*dominios1!FR31))+IF(dominios2!CC31=\"\",0,dominios2!CC31)*(ac_4+(dominios2!FR31*ACS_2)))/(IF(CC31=\"\",0,ac_5+(FR31*ACS_3))+IF(dominios1!CC31=\"\",0,ac_3+(dominios1!FR31*acs_1))+IF(dominios2!CC31=\"\",0,ac_4+(dominios2!FR31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT31=\"\",0,CT31)*(ac_5+(FS31*ACS_3))+IF(dominios1!CT31=\"\",0,dominios1!CT31)*(ac_3+(dominios1!FS31*acs_1))+IF(dominios2!CT31=\"\",0,dominios2!CT31)*(ac_4+(dominios2!FS31*ACS_2)))/(IF(CT31=\"\",0,ac_5+(FS31*ACS_3))+IF(dominios1!CT31=\"\",0,ac_3+(acs_1*dominios1!FS31))+IF(dominios2!CT31=\"\",0,ac_4+(dominios2!FS31*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM31=\"\",0,DM31)*(ac_5+(FT31*ACS_3))+IF(dominios1!DM31=\"\",0,dominios1!DM31)*(ac_3+(dominios1!FT31*acs_1))+IF(dominios2!DM31=\"\",0,dominios2!DM31)*(ac_4+(ACS_2*dominios2!FT31)))/(IF(DM31=\"\",0,ac_5+(FT31*ACS_3))+IF(dominios1!DM31=\"\",0,ac_3+(dominios1!FT31*acs_1))+IF(dominios2!DM31=\"\",0,ac_4+(dominios2!FT31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA31=\"\",0,EA31)*(ac_5+(FU31*ACS_3))+IF(dominios1!EA31=\"\",0,dominios1!EA31)*(ac_3+(acs_1*dominios1!FU31))+IF(dominios2!EA31=\"\",0,dominios2!EA31)*(ac_4+(dominios2!FU31*ACS_2)))/(IF(EA31=\"\",0,ac_5+(FU31*ACS_3))+IF(dominios1!EA31=\"\",0,ac_3+(dominios1!FU31*acs_1))+IF(dominios2!EA31=\"\",0,ac_4+(dominios2!FU31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO31=\"\",0,EO31)*(ac_5+(FV31*ACS_3))+IF(dominios1!EO31=\"\",0,dominios1!EO31)*(ac_3+(acs_1*dominios1!FV31))+IF(dominios2!EO31=\"\",0,dominios2!EO31)*(ac_4+(dominios2!FV31*ACS_2)))/(IF(EO31=\"\",0,ac_5+(FV31*ACS_3))+IF(dominios1!EO31=\"\",0,ac_3+(dominios1!FV31*acs_1))+IF(dominios2!EO31=\"\",0,ac_4+(dominios2!FV31*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(Y31:AO31)=0,OR(AQ31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_2=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(AO31=\"\",0,AO$8)),COUNT(Y31:AO31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_3=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BO31:CB31)=0,OR(CD31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_4=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BW31=\"\",0,BW$8)+IF(BX31=\"\",0,BX$8)+IF(BY31=\"\",0,BY$8)+IF(BZ31=\"\",0,BZ$8)+IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)),COUNT(BO31:CB31)))","v":0},{"$f":"IF(AND(COUNT(CE31:CS31)=0,OR(CU31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_4=\"MP\",((IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(CI31=\"\",0,CI$8)+IF(CJ31=\"\",0,CJ$8)+IF(CK31=\"\",0,CK$8)+IF(CL31=\"\",0,CL$8)+IF(CM31=\"\",0,CM$8)+IF(CN31=\"\",0,CN$8)+IF(CO31=\"\",0,CO$8)+IF(CP31=\"\",0,CP$8)+IF(CQ31=\"\",0,CQ$8)+IF(CR31=\"\",0,CR$8)+IF(CS31=\"\",0,CS$8))),COUNT(CE31:CS31)))","v":0},{"$f":"IF(AND(COUNT(DA31:DL31)=0,OR(DN31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_5=\"MP\",(IF(DA31=\"\",0,DA$8)+IF(DB31=\"\",0,DB$8)+IF(DC31=\"\",0,DC$8)+IF(DD31=\"\",0,DD$8)+IF(DE31=\"\",0,DE$8)+IF(DF31=\"\",0,DF$8)+IF(DG31=\"\",0,DG$8)+IF(DH31=\"\",0,DH$8)+IF(DI31=\"\",0,DI$8)+IF(DJ31=\"\",0,DJ$8)+IF(DK31=\"\",0,DK$8)+IF(DL31=\"\",0,DL$8)),COUNT(DA31:DL31)))","v":0},{"$f":"IF(AND(COUNT(DO31:DZ31)=0,OR(EB31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_5=\"MP\",(IF(DO31=\"\",0,DO$8)+IF(DP31=\"\",0,DP$8)+IF(DQ31=\"\",0,DQ$8)+IF(DR31=\"\",0,DR$8)+IF(DS31=\"\",0,DS$8)+IF(DT31=\"\",0,DT$8)+IF(DU31=\"\",0,DU$8)+IF(DV31=\"\",0,DV$8)+IF(DW31=\"\",0,DW$8)+IF(DX31=\"\",0,DX$8)+IF(DY31=\"\",0,DY$8)+IF(DZ31=\"\",0,DZ$8)),COUNT(DO31:DZ31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'1periodo'!E31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0},0,{"$f":"SUM(FW31,atitudes1!DF31)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'3periodo'!E31<>\"\")),1,IF(de_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(Y31:AO31)=0,OR(AQ31<>\"\",'3periodo'!G31<>\"\")),1,IF(de_2=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(AO31=\"\",0,AO$8)),COUNT(Y31:AO31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'3periodo'!I31<>\"\")),1,IF(de_3=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BO31:CB31)=0,OR(CD31<>\"\",'3periodo'!K31<>\"\")),1,IF(de_4=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BW31=\"\",0,BW$8)+IF(BX31=\"\",0,BX$8)+IF(BY31=\"\",0,BY$8)+IF(BZ31=\"\",0,BZ$8)+IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)),COUNT(BO31:CB31)))","v":0},{"$f":"IF(AND(COUNT(CE31:CS31)=0,OR(CU31<>\"\",'3periodo'!K31<>\"\")),1,IF(de_4=\"MP\",((IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(CI31=\"\",0,CI$8)+IF(CJ31=\"\",0,CJ$8)+IF(CK31=\"\",0,CK$8)+IF(CL31=\"\",0,CL$8)+IF(CM31=\"\",0,CM$8)+IF(CN31=\"\",0,CN$8)+IF(CO31=\"\",0,CO$8)+IF(CP31=\"\",0,CP$8)+IF(CQ31=\"\",0,CQ$8)+IF(CR31=\"\",0,CR$8)+IF(CS31=\"\",0,CS$8))),COUNT(CE31:CS31)))","v":0},{"$f":"IF(AND(COUNT(DA31:DL31)=0,OR(DN31<>\"\",'3periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(DA31=\"\",0,DA$8)+IF(DB31=\"\",0,DB$8)+IF(DC31=\"\",0,DC$8)+IF(DD31=\"\",0,DD$8)+IF(DE31=\"\",0,DE$8)+IF(DF31=\"\",0,DF$8)+IF(DG31=\"\",0,DG$8)+IF(DH31=\"\",0,DH$8)+IF(DI31=\"\",0,DI$8)+IF(DJ31=\"\",0,DJ$8)+IF(DK31=\"\",0,DK$8)+IF(DL31=\"\",0,DL$8)),COUNT(DA31:DL31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'3periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0},{"$f":"IF(AND(COUNT(EC31:EN31)=0,OR(EP31<>\"\",'3periodo'!M31<>\"\")),1,IF(de_5=\"MP\",(IF(EC31=\"\",0,EC$8)+IF(ED31=\"\",0,ED$8)+IF(EE31=\"\",0,EE$8)+IF(EF31=\"\",0,EF$8)+IF(EG31=\"\",0,EG$8)+IF(EH31=\"\",0,EH$8)+IF(EI31=\"\",0,EI$8)+IF(EJ31=\"\",0,EJ$8)+IF(EK31=\"\",0,EK$8)+IF(EL31=\"\",0,EL$8)+IF(EM31=\"\",0,EM$8)+IF(EN31=\"\",0,EN$8)),COUNT(EC31:EN31)))","v":0}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ32","v":""},{"$f":"'2ava3'!AQ32","v":""},{"$f":"'3ava3'!AQ32","v":""},{"$f":"'4ava3'!$AA32","v":""},{"$f":"'5ava3'!$AA32","v":""},{"$f":"'6ava3'!$AA32","v":""},{"$f":"'7ava3'!$AQ32","v":""},{"$f":"'8ava3'!$AQ32","v":""},{"$f":"'9ava3'!$AQ32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$E32<>\"\",'3periodo'!$E32,IF(V32<>\"\",V32,IF(COUNT(D32:T32)>0,(IF(U$9=\"MS\",(IF(D32=\"\",0,D32*D$6)+IF(E32=\"\",0,E32*E$6)+IF(F32=\"\",0,F32*F$6)+IF(G32=\"\",0,G32*G$6)+IF(H32=\"\",0,H32*H$6)+IF(I32=\"\",0,I32*I$6)+IF(J32=\"\",0,J32*J$6)+IF(K32=\"\",0,K32*K$6)+IF(L32=\"\",0,L32*L$6)+IF(M32=\"\",0,M32*M$6)+IF(N32=\"\",0,N32*N$6)+IF(O32=\"\",0,O32*O$6)+IF(P32=\"\",0,P32*P$6)+IF(Q32=\"\",0,Q32*Q$6)+IF(R32=\"\",0,R32*R$6)+IF(S32=\"\",0,S32*S$6)+IF(T32=\"\",0,T32*T$6))/FO32,(IF(D32=\"\",0,D32*D$6*D$8)+IF(E32=\"\",0,E32*E$6*E$8)+IF(F32=\"\",0,F32*F$6*F$8)+IF(G32=\"\",0,G32*G$6*G$8)+IF(H32=\"\",0,H32*H$6*H$8)+IF(I32=\"\",0,I32*I$6*I$8)+IF(J32=\"\",0,J32*J$6*J$8)+IF(K32=\"\",0,K32*K$6*K$8)+IF(L32=\"\",0,L32*L$6*L$8)+IF(M32=\"\",0,M32*M$6*M$8)+IF(N32=\"\",0,N32*N$6*N$8)+IF(O32=\"\",0,O32*O$6*O$8)+IF(P32=\"\",0,P32*P$6*P$8)+IF(Q32=\"\",0,Q32*Q$6*Q$8)+IF(R32=\"\",0,R32*R$6*R$8)+IF(S32=\"\",0,S32*S$6*S$8)+IF(T32=\"\",0,T32*T$6*T$8))/FO32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR32","v":""},{"$f":"'2ava3'!AR32","v":""},{"$f":"'3ava3'!AR32","v":""},{"$f":"'4ava3'!$AB32","v":""},{"$f":"'5ava3'!$AB32","v":""},{"$f":"'6ava3'!$AB32","v":""},{"$f":"'7ava3'!$AR32","v":""},{"$f":"'8ava3'!$AR32","v":""},{"$f":"'9ava3'!$AR32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$G32<>\"\",'3periodo'!$G32,IF(AQ32<>\"\",AQ32,IF(COUNT(Y32:AO32)>0,(IF(AP$9=\"MS\",(IF(Y32=\"\",0,Y32*Y$6)+IF(Z32=\"\",0,Z32*Z$6)+IF(AA32=\"\",0,AA32*AA$6)+IF(AB32=\"\",0,AB32*AB$6)+IF(AC32=\"\",0,AC32*AC$6)+IF(AD32=\"\",0,AD32*AD$6)+IF(AE32=\"\",0,AE32*AE$6)+IF(AF32=\"\",0,AF32*AF$6)+IF(AG32=\"\",0,AG32*AG$6)+IF(AH32=\"\",0,AH32*AH$6)+IF(AI32=\"\",0,AI32*AI$6)+IF(AJ32=\"\",0,AJ32*AJ$6)+IF(AK32=\"\",0,AK32*AK$6)+IF(AL32=\"\",0,AL32*AL$6)+IF(AM32=\"\",0,AM32*AM$6)+IF(AN32=\"\",0,AN32*AN$6)+IF(AO32=\"\",0,AO32*AO$6))/FP32,(IF(Y32=\"\",0,Y32*Y$6*Y$8)+IF(Z32=\"\",0,Z32*Z$6*Z$8)+IF(AA32=\"\",0,AA32*AA$6*AA$8)+IF(AB32=\"\",0,AB32*AB$6*AB$8)+IF(AC32=\"\",0,AC32*AC$6*AC$8)+IF(AD32=\"\",0,AD32*AD$6*AD$8)+IF(AE32=\"\",0,AE32*AE$6*AE$8)+IF(AF32=\"\",0,AF32*AF$6*AF$8)+IF(AG32=\"\",0,AG32*AG$6*AG$8)+IF(AH32=\"\",0,AH32*AH$6*AH$8)+IF(AI32=\"\",0,AI32*AI$6*AI$8)+IF(AJ32=\"\",0,AJ32*AJ$6*AJ$8)+IF(AK32=\"\",0,AK32*AK$6*AK$8)+IF(AL32=\"\",0,AL32*AL$6*AL$8)+IF(AM32=\"\",0,AM32*AM$6*AM$8)+IF(AN32=\"\",0,AN32*AN$6*AN$8)+IF(AO32=\"\",0,AO32*AO$6*AO$8))/FP32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS32","v":""},{"$f":"'2ava3'!AS32","v":""},{"$f":"'3ava3'!AS32","v":""},{"$f":"'4ava3'!$AC32","v":""},{"$f":"'5ava3'!$AC32","v":""},{"$f":"'6ava3'!$AC32","v":""},{"$f":"'7ava3'!$AS32","v":""},{"$f":"'8ava3'!$AS32","v":""},{"$f":"'9ava3'!$AS32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$I32<>\"\",'3periodo'!$I32,IF(BL32<>\"\",BL32,IF(COUNT(AT32:BJ32)>0,(IF(BK$9=\"MS\",(IF(AT32=\"\",0,AT32*AT$6)+IF(AU32=\"\",0,AU32*AU$6)+IF(AV32=\"\",0,AV32*AV$6)+IF(AW32=\"\",0,AW32*AW$6)+IF(AX32=\"\",0,AX32*AX$6)+IF(AY32=\"\",0,AY32*AY$6)+IF(AZ32=\"\",0,AZ32*AZ$6)+IF(BA32=\"\",0,BA32*BA$6)+IF(BB32=\"\",0,BB32*BB$6)+IF(BC32=\"\",0,BC32*BC$6)+IF(BD32=\"\",0,BD32*BD$6)+IF(BE32=\"\",0,BE32*BE$6)+IF(BF32=\"\",0,BF32*BF$6)+IF(BG32=\"\",0,BG32*BG$6)+IF(BH32=\"\",0,BH32*BH$6)+IF(BI32=\"\",0,BI32*BI$6)+IF(BJ32=\"\",0,BJ32*BJ$6))/FQ32,(IF(AT32=\"\",0,AT32*AT$6*AT$8)+IF(AU32=\"\",0,AU32*AU$6*AU$8)+IF(AV32=\"\",0,AV32*AV$6*AV$8)+IF(AW32=\"\",0,AW32*AW$6*AW$8)+IF(AX32=\"\",0,AX32*AX$6*AX$8)+IF(AY32=\"\",0,AY32*AY$6*AY$8)+IF(AZ32=\"\",0,AZ32*AZ$6*AZ$8)+IF(BA32=\"\",0,BA32*BA$6*BA$8)+IF(BB32=\"\",0,BB32*BB$6*BB$8)+IF(BC32=\"\",0,BC32*BC$6*BC$8)+IF(BD32=\"\",0,BD32*BD$6*BD$8)+IF(BE32=\"\",0,BE32*BE$6*BE$8)+IF(BF32=\"\",0,BF32*BF$6*BF$8)+IF(BG32=\"\",0,BG32*BG$6*BG$8)+IF(BH32=\"\",0,BH32*BH$6*BH$8)+IF(BI32=\"\",0,BI32*BI$6*BI$8)+IF(BJ32=\"\",0,BJ32*BJ$6*BJ$8))/FQ32)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT32","v":""},{"$f":"'2ava3'!AT32","v":""},{"$f":"'3ava3'!AT32","v":""},{"$f":"'4ava3'!$AD32","v":""},{"$f":"'5ava3'!$AD32","v":""},{"$f":"'6ava3'!$AD32","v":""},{"$f":"'7ava3'!$AT32","v":""},{"$f":"'8ava3'!$AT32","v":""},{"$f":"'9ava3'!$AT32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$K32<>\"\",'3periodo'!$K32,IF(CD32<>\"\",CD32,IF(COUNT(BO32:CB32)>0,(IF(CC$9=\"MS\",(IF(BO32=\"\",0,BO32*BO$6)+IF(BP32=\"\",0,BP32*BP$6)+IF(BQ32=\"\",0,BQ32*BQ$6)+IF(BR32=\"\",0,BR32*BR$6)+IF(BS32=\"\",0,BS32*BS$6)+IF(BT32=\"\",0,BT32*BT$6)+IF(BU32=\"\",0,BU32*BU$6)+IF(BV32=\"\",0,BV32*BV$6)+IF(BW32=\"\",0,BW32*BW$6)+IF(BX32=\"\",0,BX32*BX$6)+IF(BY32=\"\",0,BY32*BY$6)+IF(BZ32=\"\",0,BZ32*BZ$6)+IF(CA32=\"\",0,CA32*CA$6)+IF(CB32=\"\",0,CB32*CB$6))/FR32,(IF(BO32=\"\",0,BO32*BO$6*BO$8)+IF(BP32=\"\",0,BP32*BP$6*BP$8)+IF(BQ32=\"\",0,BQ32*BQ$6*BQ$8)+IF(BR32=\"\",0,BR32*BR$6*BR$8)+IF(BS32=\"\",0,BS32*BS$6*BS$8)+IF(BT32=\"\",0,BT32*BT$6*BT$8)+IF(BU32=\"\",0,BU32*BU$6*BU$8)+IF(BV32=\"\",0,BV32*BV$6*BV$8)+IF(BW32=\"\",0,BW32*BW$6*BW$8)+IF(BX32=\"\",0,BX32*BX$6*BX$8)+IF(BY32=\"\",0,BY32*BY$6*BY$8)+IF(BZ32=\"\",0,BZ32*BZ$6*BZ$8)+IF(CA32=\"\",0,CA32*CA$6*CA$8)+IF(CB32=\"\",0,CB32*CB$6*CB$8))/FR32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU32","v":""},{"$f":"'2ava3'!AU32","v":""},{"$f":"'3ava3'!AU32","v":""},{"$f":"'4ava3'!$AE32","v":""},{"$f":"'5ava3'!$AE32","v":""},{"$f":"'6ava3'!$AE32","v":""},{"$f":"'7ava3'!$AU32","v":""},{"$f":"'8ava3'!$AU32","v":""},{"$f":"'9ava3'!$AU32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$K32<>\"\",'3periodo'!$K32,IF(CU32<>\"\",CU32,IF(COUNT(CE32:CS32)>0,(IF(CT$9=\"MS\",(IF(CE32=\"\",0,CE32*CE$6)+IF(CF32=\"\",0,CF32*CF$6)+IF(CG32=\"\",0,CG32*CG$6)+IF(CH32=\"\",0,CH32*CH$6)+IF(CI32=\"\",0,CI32*CI$6)+IF(CJ32=\"\",0,CJ32*CJ$6)+IF(CK32=\"\",0,CK32*CK$6)+IF(CL32=\"\",0,CL32*CL$6)+IF(CM32=\"\",0,CM32*CM$6)+IF(CN32=\"\",0,CN32*CN$6)+IF(CO32=\"\",0,CO32*CO$6)+IF(CP32=\"\",0,CP32*CP$6)+IF(CQ32=\"\",0,CQ32*CQ$6)+IF(CR32=\"\",0,CR32*CR$6)+IF(CS32=\"\",0,CS32*CS$6))/FS32,(IF(CE32=\"\",0,CE32*CE$6*CE$8)+IF(CF32=\"\",0,CF32*CF$6*CF$8)+IF(CG32=\"\",0,CG32*CG$6*CG$8)+IF(CH32=\"\",0,CH32*CH$6*CH$8)+IF(CI32=\"\",0,CI32*CI$6*CI$8)+IF(CJ32=\"\",0,CJ32*CJ$6*CJ$8)+IF(CK32=\"\",0,CK32*CK$6*CK$8)+IF(CL32=\"\",0,CL32*CL$6*CL$8)+IF(CM32=\"\",0,CM32*CM$6*CM$8)+IF(CN32=\"\",0,CN32*CN$6*CN$8)+IF(CO32=\"\",0,CO32*CO$6*CO$8)+IF(CP32=\"\",0,CP32*CP$6*CP$8)+IF(CQ32=\"\",0,CQ32*CQ$6*CQ$8)+IF(CR32=\"\",0,CR32*CR$6*CR$8)+IF(CS32=\"\",0,CS32*CS$6*CS$8))/FS32)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV32","v":""},{"$f":"'2ava3'!AV32","v":""},{"$f":"'3ava3'!AV32","v":""},{"$f":"'4ava3'!$AF32","v":""},{"$f":"'5ava3'!$AF32","v":""},{"$f":"'6ava3'!$AF32","v":""},{"$f":"'7ava3'!$AV32","v":""},{"$f":"'8ava3'!$AV32","v":""},{"$f":"'9ava3'!$AV32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$M32<>\"\",'3periodo'!$M32,IF(DN32<>\"\",DN32,IF(COUNT(DA32:DL32)>0,(IF(DM$9=\"MS\",(IF(DA32=\"\",0,DA32*DA$6)+IF(DB32=\"\",0,DB32*DB$6)+IF(DC32=\"\",0,DC32*DC$6)+IF(DD32=\"\",0,DD32*DD$6)+IF(DE32=\"\",0,DE32*DE$6)+IF(DF32=\"\",0,DF32*DF$6)+IF(DG32=\"\",0,DG32*DG$6)+IF(DH32=\"\",0,DH32*DH$6)+IF(DI32=\"\",0,DI32*DI$6)+IF(DJ32=\"\",0,DJ32*DJ$6)+IF(DK32=\"\",0,DK32*DK$6)+IF(DL32=\"\",0,DL32*DL$6))/FT32,(IF(DA32=\"\",0,DA32*DA$6*DA$8)+IF(DB32=\"\",0,DB32*DB$6*DB$8)+IF(DC32=\"\",0,DC32*DC$6*DC$8)+IF(DD32=\"\",0,DD32*DD$6*DD$8)+IF(DE32=\"\",0,DE32*DE$6*DE$8)+IF(DF32=\"\",0,DF32*DF$6*DF$8)+IF(DG32=\"\",0,DG32*DG$6*DG$8)+IF(DH32=\"\",0,DH32*DH$6*DH$8)+IF(DI32=\"\",0,DI32*DI$6*DI$8)+IF(DJ32=\"\",0,DJ32*DJ$6*DJ$8)+IF(DK32=\"\",0,DK32*DK$6*DK$8)+IF(DL32=\"\",0,DL32*DL$6*DL$8))/FT32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW32","v":""},{"$f":"'2ava3'!AW32","v":""},{"$f":"'3ava3'!AW32","v":""},{"$f":"'4ava3'!$AG32","v":""},{"$f":"'5ava3'!$AG32","v":""},{"$f":"'6ava3'!$AG32","v":""},{"$f":"'7ava3'!$AW32","v":""},{"$f":"'8ava3'!$AW32","v":""},{"$f":"'9ava3'!$AW32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$M32<>\"\",'3periodo'!$M32,IF(EB32<>\"\",EB32,IF(COUNT(DO32:DZ32)>0,(IF(EA$9=\"MS\",(IF(DO32=\"\",0,DO32*DO$6)+IF(DP32=\"\",0,DP32*DP$6)+IF(DQ32=\"\",0,DQ32*DQ$6)+IF(DR32=\"\",0,DR32*DR$6)+IF(DS32=\"\",0,DS32*DS$6)+IF(DT32=\"\",0,DT32*DT$6)+IF(DU32=\"\",0,DU32*DU$6)+IF(DV32=\"\",0,DV32*DV$6)+IF(DW32=\"\",0,DW32*DW$6)+IF(DX32=\"\",0,DX32*DX$6)+IF(DY32=\"\",0,DY32*DY$6)+IF(DZ32=\"\",0,DZ32*DZ$6))/FU32,(IF(DO32=\"\",0,DO32*DO$6*DO$8)+IF(DP32=\"\",0,DP32*DP$6*DP$8)+IF(DQ32=\"\",0,DQ32*DQ$6*DQ$8)+IF(DR32=\"\",0,DR32*DR$6*DR$8)+IF(DS32=\"\",0,DS32*DS$6*DS$8)+IF(DT32=\"\",0,DT32*DT$6*DT$8)+IF(DU32=\"\",0,DU32*DU$6*DU$8)+IF(DV32=\"\",0,DV32*DV$6*DV$8)+IF(DW32=\"\",0,DW32*DW$6*DW$8)+IF(DX32=\"\",0,DX32*DX$6*DX$8)+IF(DY32=\"\",0,DY32*DY$6*DY$8)+IF(DZ32=\"\",0,DZ32*DZ$6*DZ$8))/FU32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX32","v":""},{"$f":"'2ava3'!AX32","v":""},{"$f":"'3ava3'!AX32","v":""},{"$f":"'4ava3'!$AH32","v":""},{"$f":"'5ava3'!$AH32","v":""},{"$f":"'6ava3'!$AH32","v":""},{"$f":"'7ava3'!$AX32","v":""},{"$f":"'8ava3'!$AX32","v":""},{"$f":"'9ava3'!$AX32","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,B32=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$M32<>\"\",'3periodo'!$M32,IF(EP32<>\"\",EP32,IF(COUNT(EC32:EN32)>0,(IF(EO$9=\"MS\",(IF(EC32=\"\",0,EC32*EC$6)+IF(ED32=\"\",0,ED32*ED$6)+IF(EE32=\"\",0,EE32*EE$6)+IF(EF32=\"\",0,EF32*EF$6)+IF(EG32=\"\",0,EG32*EG$6)+IF(EH32=\"\",0,EH32*EH$6)+IF(EI32=\"\",0,EI32*EI$6)+IF(EJ32=\"\",0,EJ32*EJ$6)+IF(EK32=\"\",0,EK32*EK$6)+IF(EL32=\"\",0,EL32*EL$6)+IF(EM32=\"\",0,EM32*EM$6)+IF(EN32=\"\",0,EN32*EN$6))/FV32,(IF(EC32=\"\",0,EC32*EC$6*EC$8)+IF(ED32=\"\",0,ED32*ED$6*ED$8)+IF(EE32=\"\",0,EE32*EE$6*EE$8)+IF(EF32=\"\",0,EF32*EF$6*EF$8)+IF(EG32=\"\",0,EG32*EG$6*EG$8)+IF(EH32=\"\",0,EH32*EH$6*EH$8)+IF(EI32=\"\",0,EI32*EI$6*EI$8)+IF(EJ32=\"\",0,EJ32*EJ$6*EJ$8)+IF(EK32=\"\",0,EK32*EK$6*EK$8)+IF(EL32=\"\",0,EL32*EL$6*EL$8)+IF(EM32=\"\",0,EM32*EM$6*EM$8)+IF(EN32=\"\",0,EN32*EN$6*EN$8))/FV32)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U32=\"\",0,U32)*(ac_5+(FO32*ACS_3))+IF(dominios1!U32=\"\",0,dominios1!U32)*(ac_3+(acs_1*dominios1!FO32))+IF(dominios2!U32=\"\",0,dominios2!U32)*(ac_4+(dominios2!FO32*ACS_2)))/(IF(U32=\"\",0,ac_5+(FO32*ACS_3))+IF(dominios1!U32=\"\",0,ac_3+(acs_1*dominios1!FO32))+IF(dominios2!U32=\"\",0,ac_4+(dominios2!FO32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP32=\"\",0,AP32)*(ac_5+(FP32*ACS_3))+IF(dominios1!AP32=\"\",0,dominios1!AP32)*(ac_3+(acs_1*dominios1!FP32))+IF(dominios2!AP32=\"\",0,dominios2!AP32)*(ac_4+(dominios2!FP32*ACS_2)))/(IF(AP32=\"\",0,ac_5+(FP32*ACS_3))+IF(dominios1!AP32=\"\",0,ac_3+(dominios1!FP32*acs_1))+IF(dominios2!AP32=\"\",0,ac_4+(dominios2!FP32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK32=\"\",0,BK32)*(ac_5+(FQ32*ACS_3))+IF(dominios1!BK32=\"\",0,dominios1!BK32)*(ac_3+(acs_1*dominios1!FQ32))+IF(dominios2!BK32=\"\",0,dominios2!BK32)*(ac_4+(dominios2!FQ32*ACS_2)))/(IF(BK32=\"\",0,ac_5+(FQ32*ACS_3))+IF(dominios1!BK32=\"\",0,ac_3+(dominios1!FQ32*acs_1))+IF(dominios2!BK32=\"\",0,ac_4+(dominios2!FQ32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC32=\"\",0,CC32)*(ac_5+(FR32*ACS_3))+IF(dominios1!CC32=\"\",0,dominios1!CC32)*(ac_3+(acs_1*dominios1!FR32))+IF(dominios2!CC32=\"\",0,dominios2!CC32)*(ac_4+(dominios2!FR32*ACS_2)))/(IF(CC32=\"\",0,ac_5+(FR32*ACS_3))+IF(dominios1!CC32=\"\",0,ac_3+(dominios1!FR32*acs_1))+IF(dominios2!CC32=\"\",0,ac_4+(dominios2!FR32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT32=\"\",0,CT32)*(ac_5+(FS32*ACS_3))+IF(dominios1!CT32=\"\",0,dominios1!CT32)*(ac_3+(dominios1!FS32*acs_1))+IF(dominios2!CT32=\"\",0,dominios2!CT32)*(ac_4+(dominios2!FS32*ACS_2)))/(IF(CT32=\"\",0,ac_5+(FS32*ACS_3))+IF(dominios1!CT32=\"\",0,ac_3+(acs_1*dominios1!FS32))+IF(dominios2!CT32=\"\",0,ac_4+(dominios2!FS32*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM32=\"\",0,DM32)*(ac_5+(FT32*ACS_3))+IF(dominios1!DM32=\"\",0,dominios1!DM32)*(ac_3+(dominios1!FT32*acs_1))+IF(dominios2!DM32=\"\",0,dominios2!DM32)*(ac_4+(ACS_2*dominios2!FT32)))/(IF(DM32=\"\",0,ac_5+(FT32*ACS_3))+IF(dominios1!DM32=\"\",0,ac_3+(dominios1!FT32*acs_1))+IF(dominios2!DM32=\"\",0,ac_4+(dominios2!FT32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA32=\"\",0,EA32)*(ac_5+(FU32*ACS_3))+IF(dominios1!EA32=\"\",0,dominios1!EA32)*(ac_3+(acs_1*dominios1!FU32))+IF(dominios2!EA32=\"\",0,dominios2!EA32)*(ac_4+(dominios2!FU32*ACS_2)))/(IF(EA32=\"\",0,ac_5+(FU32*ACS_3))+IF(dominios1!EA32=\"\",0,ac_3+(dominios1!FU32*acs_1))+IF(dominios2!EA32=\"\",0,ac_4+(dominios2!FU32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO32=\"\",0,EO32)*(ac_5+(FV32*ACS_3))+IF(dominios1!EO32=\"\",0,dominios1!EO32)*(ac_3+(acs_1*dominios1!FV32))+IF(dominios2!EO32=\"\",0,dominios2!EO32)*(ac_4+(dominios2!FV32*ACS_2)))/(IF(EO32=\"\",0,ac_5+(FV32*ACS_3))+IF(dominios1!EO32=\"\",0,ac_3+(dominios1!FV32*acs_1))+IF(dominios2!EO32=\"\",0,ac_4+(dominios2!FV32*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(Y32:AO32)=0,OR(AQ32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_2=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(AO32=\"\",0,AO$8)),COUNT(Y32:AO32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_3=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BO32:CB32)=0,OR(CD32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_4=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BW32=\"\",0,BW$8)+IF(BX32=\"\",0,BX$8)+IF(BY32=\"\",0,BY$8)+IF(BZ32=\"\",0,BZ$8)+IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)),COUNT(BO32:CB32)))","v":0},{"$f":"IF(AND(COUNT(CE32:CS32)=0,OR(CU32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_4=\"MP\",((IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(CI32=\"\",0,CI$8)+IF(CJ32=\"\",0,CJ$8)+IF(CK32=\"\",0,CK$8)+IF(CL32=\"\",0,CL$8)+IF(CM32=\"\",0,CM$8)+IF(CN32=\"\",0,CN$8)+IF(CO32=\"\",0,CO$8)+IF(CP32=\"\",0,CP$8)+IF(CQ32=\"\",0,CQ$8)+IF(CR32=\"\",0,CR$8)+IF(CS32=\"\",0,CS$8))),COUNT(CE32:CS32)))","v":0},{"$f":"IF(AND(COUNT(DA32:DL32)=0,OR(DN32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_5=\"MP\",(IF(DA32=\"\",0,DA$8)+IF(DB32=\"\",0,DB$8)+IF(DC32=\"\",0,DC$8)+IF(DD32=\"\",0,DD$8)+IF(DE32=\"\",0,DE$8)+IF(DF32=\"\",0,DF$8)+IF(DG32=\"\",0,DG$8)+IF(DH32=\"\",0,DH$8)+IF(DI32=\"\",0,DI$8)+IF(DJ32=\"\",0,DJ$8)+IF(DK32=\"\",0,DK$8)+IF(DL32=\"\",0,DL$8)),COUNT(DA32:DL32)))","v":0},{"$f":"IF(AND(COUNT(DO32:DZ32)=0,OR(EB32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_5=\"MP\",(IF(DO32=\"\",0,DO$8)+IF(DP32=\"\",0,DP$8)+IF(DQ32=\"\",0,DQ$8)+IF(DR32=\"\",0,DR$8)+IF(DS32=\"\",0,DS$8)+IF(DT32=\"\",0,DT$8)+IF(DU32=\"\",0,DU$8)+IF(DV32=\"\",0,DV$8)+IF(DW32=\"\",0,DW$8)+IF(DX32=\"\",0,DX$8)+IF(DY32=\"\",0,DY$8)+IF(DZ32=\"\",0,DZ$8)),COUNT(DO32:DZ32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'1periodo'!E32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0},0,{"$f":"SUM(FW32,atitudes1!DF32)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'3periodo'!E32<>\"\")),1,IF(de_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(Y32:AO32)=0,OR(AQ32<>\"\",'3periodo'!G32<>\"\")),1,IF(de_2=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(AO32=\"\",0,AO$8)),COUNT(Y32:AO32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'3periodo'!I32<>\"\")),1,IF(de_3=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BO32:CB32)=0,OR(CD32<>\"\",'3periodo'!K32<>\"\")),1,IF(de_4=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BW32=\"\",0,BW$8)+IF(BX32=\"\",0,BX$8)+IF(BY32=\"\",0,BY$8)+IF(BZ32=\"\",0,BZ$8)+IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)),COUNT(BO32:CB32)))","v":0},{"$f":"IF(AND(COUNT(CE32:CS32)=0,OR(CU32<>\"\",'3periodo'!K32<>\"\")),1,IF(de_4=\"MP\",((IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(CI32=\"\",0,CI$8)+IF(CJ32=\"\",0,CJ$8)+IF(CK32=\"\",0,CK$8)+IF(CL32=\"\",0,CL$8)+IF(CM32=\"\",0,CM$8)+IF(CN32=\"\",0,CN$8)+IF(CO32=\"\",0,CO$8)+IF(CP32=\"\",0,CP$8)+IF(CQ32=\"\",0,CQ$8)+IF(CR32=\"\",0,CR$8)+IF(CS32=\"\",0,CS$8))),COUNT(CE32:CS32)))","v":0},{"$f":"IF(AND(COUNT(DA32:DL32)=0,OR(DN32<>\"\",'3periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(DA32=\"\",0,DA$8)+IF(DB32=\"\",0,DB$8)+IF(DC32=\"\",0,DC$8)+IF(DD32=\"\",0,DD$8)+IF(DE32=\"\",0,DE$8)+IF(DF32=\"\",0,DF$8)+IF(DG32=\"\",0,DG$8)+IF(DH32=\"\",0,DH$8)+IF(DI32=\"\",0,DI$8)+IF(DJ32=\"\",0,DJ$8)+IF(DK32=\"\",0,DK$8)+IF(DL32=\"\",0,DL$8)),COUNT(DA32:DL32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'3periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0},{"$f":"IF(AND(COUNT(EC32:EN32)=0,OR(EP32<>\"\",'3periodo'!M32<>\"\")),1,IF(de_5=\"MP\",(IF(EC32=\"\",0,EC$8)+IF(ED32=\"\",0,ED$8)+IF(EE32=\"\",0,EE$8)+IF(EF32=\"\",0,EF$8)+IF(EG32=\"\",0,EG$8)+IF(EH32=\"\",0,EH$8)+IF(EI32=\"\",0,EI$8)+IF(EJ32=\"\",0,EJ$8)+IF(EK32=\"\",0,EK$8)+IF(EL32=\"\",0,EL$8)+IF(EM32=\"\",0,EM$8)+IF(EN32=\"\",0,EN$8)),COUNT(EC32:EN32)))","v":0}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ33","v":""},{"$f":"'2ava3'!AQ33","v":""},{"$f":"'3ava3'!AQ33","v":""},{"$f":"'4ava3'!$AA33","v":""},{"$f":"'5ava3'!$AA33","v":""},{"$f":"'6ava3'!$AA33","v":""},{"$f":"'7ava3'!$AQ33","v":""},{"$f":"'8ava3'!$AQ33","v":""},{"$f":"'9ava3'!$AQ33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$E33<>\"\",'3periodo'!$E33,IF(V33<>\"\",V33,IF(COUNT(D33:T33)>0,(IF(U$9=\"MS\",(IF(D33=\"\",0,D33*D$6)+IF(E33=\"\",0,E33*E$6)+IF(F33=\"\",0,F33*F$6)+IF(G33=\"\",0,G33*G$6)+IF(H33=\"\",0,H33*H$6)+IF(I33=\"\",0,I33*I$6)+IF(J33=\"\",0,J33*J$6)+IF(K33=\"\",0,K33*K$6)+IF(L33=\"\",0,L33*L$6)+IF(M33=\"\",0,M33*M$6)+IF(N33=\"\",0,N33*N$6)+IF(O33=\"\",0,O33*O$6)+IF(P33=\"\",0,P33*P$6)+IF(Q33=\"\",0,Q33*Q$6)+IF(R33=\"\",0,R33*R$6)+IF(S33=\"\",0,S33*S$6)+IF(T33=\"\",0,T33*T$6))/FO33,(IF(D33=\"\",0,D33*D$6*D$8)+IF(E33=\"\",0,E33*E$6*E$8)+IF(F33=\"\",0,F33*F$6*F$8)+IF(G33=\"\",0,G33*G$6*G$8)+IF(H33=\"\",0,H33*H$6*H$8)+IF(I33=\"\",0,I33*I$6*I$8)+IF(J33=\"\",0,J33*J$6*J$8)+IF(K33=\"\",0,K33*K$6*K$8)+IF(L33=\"\",0,L33*L$6*L$8)+IF(M33=\"\",0,M33*M$6*M$8)+IF(N33=\"\",0,N33*N$6*N$8)+IF(O33=\"\",0,O33*O$6*O$8)+IF(P33=\"\",0,P33*P$6*P$8)+IF(Q33=\"\",0,Q33*Q$6*Q$8)+IF(R33=\"\",0,R33*R$6*R$8)+IF(S33=\"\",0,S33*S$6*S$8)+IF(T33=\"\",0,T33*T$6*T$8))/FO33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR33","v":""},{"$f":"'2ava3'!AR33","v":""},{"$f":"'3ava3'!AR33","v":""},{"$f":"'4ava3'!$AB33","v":""},{"$f":"'5ava3'!$AB33","v":""},{"$f":"'6ava3'!$AB33","v":""},{"$f":"'7ava3'!$AR33","v":""},{"$f":"'8ava3'!$AR33","v":""},{"$f":"'9ava3'!$AR33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$G33<>\"\",'3periodo'!$G33,IF(AQ33<>\"\",AQ33,IF(COUNT(Y33:AO33)>0,(IF(AP$9=\"MS\",(IF(Y33=\"\",0,Y33*Y$6)+IF(Z33=\"\",0,Z33*Z$6)+IF(AA33=\"\",0,AA33*AA$6)+IF(AB33=\"\",0,AB33*AB$6)+IF(AC33=\"\",0,AC33*AC$6)+IF(AD33=\"\",0,AD33*AD$6)+IF(AE33=\"\",0,AE33*AE$6)+IF(AF33=\"\",0,AF33*AF$6)+IF(AG33=\"\",0,AG33*AG$6)+IF(AH33=\"\",0,AH33*AH$6)+IF(AI33=\"\",0,AI33*AI$6)+IF(AJ33=\"\",0,AJ33*AJ$6)+IF(AK33=\"\",0,AK33*AK$6)+IF(AL33=\"\",0,AL33*AL$6)+IF(AM33=\"\",0,AM33*AM$6)+IF(AN33=\"\",0,AN33*AN$6)+IF(AO33=\"\",0,AO33*AO$6))/FP33,(IF(Y33=\"\",0,Y33*Y$6*Y$8)+IF(Z33=\"\",0,Z33*Z$6*Z$8)+IF(AA33=\"\",0,AA33*AA$6*AA$8)+IF(AB33=\"\",0,AB33*AB$6*AB$8)+IF(AC33=\"\",0,AC33*AC$6*AC$8)+IF(AD33=\"\",0,AD33*AD$6*AD$8)+IF(AE33=\"\",0,AE33*AE$6*AE$8)+IF(AF33=\"\",0,AF33*AF$6*AF$8)+IF(AG33=\"\",0,AG33*AG$6*AG$8)+IF(AH33=\"\",0,AH33*AH$6*AH$8)+IF(AI33=\"\",0,AI33*AI$6*AI$8)+IF(AJ33=\"\",0,AJ33*AJ$6*AJ$8)+IF(AK33=\"\",0,AK33*AK$6*AK$8)+IF(AL33=\"\",0,AL33*AL$6*AL$8)+IF(AM33=\"\",0,AM33*AM$6*AM$8)+IF(AN33=\"\",0,AN33*AN$6*AN$8)+IF(AO33=\"\",0,AO33*AO$6*AO$8))/FP33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS33","v":""},{"$f":"'2ava3'!AS33","v":""},{"$f":"'3ava3'!AS33","v":""},{"$f":"'4ava3'!$AC33","v":""},{"$f":"'5ava3'!$AC33","v":""},{"$f":"'6ava3'!$AC33","v":""},{"$f":"'7ava3'!$AS33","v":""},{"$f":"'8ava3'!$AS33","v":""},{"$f":"'9ava3'!$AS33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$I33<>\"\",'3periodo'!$I33,IF(BL33<>\"\",BL33,IF(COUNT(AT33:BJ33)>0,(IF(BK$9=\"MS\",(IF(AT33=\"\",0,AT33*AT$6)+IF(AU33=\"\",0,AU33*AU$6)+IF(AV33=\"\",0,AV33*AV$6)+IF(AW33=\"\",0,AW33*AW$6)+IF(AX33=\"\",0,AX33*AX$6)+IF(AY33=\"\",0,AY33*AY$6)+IF(AZ33=\"\",0,AZ33*AZ$6)+IF(BA33=\"\",0,BA33*BA$6)+IF(BB33=\"\",0,BB33*BB$6)+IF(BC33=\"\",0,BC33*BC$6)+IF(BD33=\"\",0,BD33*BD$6)+IF(BE33=\"\",0,BE33*BE$6)+IF(BF33=\"\",0,BF33*BF$6)+IF(BG33=\"\",0,BG33*BG$6)+IF(BH33=\"\",0,BH33*BH$6)+IF(BI33=\"\",0,BI33*BI$6)+IF(BJ33=\"\",0,BJ33*BJ$6))/FQ33,(IF(AT33=\"\",0,AT33*AT$6*AT$8)+IF(AU33=\"\",0,AU33*AU$6*AU$8)+IF(AV33=\"\",0,AV33*AV$6*AV$8)+IF(AW33=\"\",0,AW33*AW$6*AW$8)+IF(AX33=\"\",0,AX33*AX$6*AX$8)+IF(AY33=\"\",0,AY33*AY$6*AY$8)+IF(AZ33=\"\",0,AZ33*AZ$6*AZ$8)+IF(BA33=\"\",0,BA33*BA$6*BA$8)+IF(BB33=\"\",0,BB33*BB$6*BB$8)+IF(BC33=\"\",0,BC33*BC$6*BC$8)+IF(BD33=\"\",0,BD33*BD$6*BD$8)+IF(BE33=\"\",0,BE33*BE$6*BE$8)+IF(BF33=\"\",0,BF33*BF$6*BF$8)+IF(BG33=\"\",0,BG33*BG$6*BG$8)+IF(BH33=\"\",0,BH33*BH$6*BH$8)+IF(BI33=\"\",0,BI33*BI$6*BI$8)+IF(BJ33=\"\",0,BJ33*BJ$6*BJ$8))/FQ33)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT33","v":""},{"$f":"'2ava3'!AT33","v":""},{"$f":"'3ava3'!AT33","v":""},{"$f":"'4ava3'!$AD33","v":""},{"$f":"'5ava3'!$AD33","v":""},{"$f":"'6ava3'!$AD33","v":""},{"$f":"'7ava3'!$AT33","v":""},{"$f":"'8ava3'!$AT33","v":""},{"$f":"'9ava3'!$AT33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$K33<>\"\",'3periodo'!$K33,IF(CD33<>\"\",CD33,IF(COUNT(BO33:CB33)>0,(IF(CC$9=\"MS\",(IF(BO33=\"\",0,BO33*BO$6)+IF(BP33=\"\",0,BP33*BP$6)+IF(BQ33=\"\",0,BQ33*BQ$6)+IF(BR33=\"\",0,BR33*BR$6)+IF(BS33=\"\",0,BS33*BS$6)+IF(BT33=\"\",0,BT33*BT$6)+IF(BU33=\"\",0,BU33*BU$6)+IF(BV33=\"\",0,BV33*BV$6)+IF(BW33=\"\",0,BW33*BW$6)+IF(BX33=\"\",0,BX33*BX$6)+IF(BY33=\"\",0,BY33*BY$6)+IF(BZ33=\"\",0,BZ33*BZ$6)+IF(CA33=\"\",0,CA33*CA$6)+IF(CB33=\"\",0,CB33*CB$6))/FR33,(IF(BO33=\"\",0,BO33*BO$6*BO$8)+IF(BP33=\"\",0,BP33*BP$6*BP$8)+IF(BQ33=\"\",0,BQ33*BQ$6*BQ$8)+IF(BR33=\"\",0,BR33*BR$6*BR$8)+IF(BS33=\"\",0,BS33*BS$6*BS$8)+IF(BT33=\"\",0,BT33*BT$6*BT$8)+IF(BU33=\"\",0,BU33*BU$6*BU$8)+IF(BV33=\"\",0,BV33*BV$6*BV$8)+IF(BW33=\"\",0,BW33*BW$6*BW$8)+IF(BX33=\"\",0,BX33*BX$6*BX$8)+IF(BY33=\"\",0,BY33*BY$6*BY$8)+IF(BZ33=\"\",0,BZ33*BZ$6*BZ$8)+IF(CA33=\"\",0,CA33*CA$6*CA$8)+IF(CB33=\"\",0,CB33*CB$6*CB$8))/FR33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU33","v":""},{"$f":"'2ava3'!AU33","v":""},{"$f":"'3ava3'!AU33","v":""},{"$f":"'4ava3'!$AE33","v":""},{"$f":"'5ava3'!$AE33","v":""},{"$f":"'6ava3'!$AE33","v":""},{"$f":"'7ava3'!$AU33","v":""},{"$f":"'8ava3'!$AU33","v":""},{"$f":"'9ava3'!$AU33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$K33<>\"\",'3periodo'!$K33,IF(CU33<>\"\",CU33,IF(COUNT(CE33:CS33)>0,(IF(CT$9=\"MS\",(IF(CE33=\"\",0,CE33*CE$6)+IF(CF33=\"\",0,CF33*CF$6)+IF(CG33=\"\",0,CG33*CG$6)+IF(CH33=\"\",0,CH33*CH$6)+IF(CI33=\"\",0,CI33*CI$6)+IF(CJ33=\"\",0,CJ33*CJ$6)+IF(CK33=\"\",0,CK33*CK$6)+IF(CL33=\"\",0,CL33*CL$6)+IF(CM33=\"\",0,CM33*CM$6)+IF(CN33=\"\",0,CN33*CN$6)+IF(CO33=\"\",0,CO33*CO$6)+IF(CP33=\"\",0,CP33*CP$6)+IF(CQ33=\"\",0,CQ33*CQ$6)+IF(CR33=\"\",0,CR33*CR$6)+IF(CS33=\"\",0,CS33*CS$6))/FS33,(IF(CE33=\"\",0,CE33*CE$6*CE$8)+IF(CF33=\"\",0,CF33*CF$6*CF$8)+IF(CG33=\"\",0,CG33*CG$6*CG$8)+IF(CH33=\"\",0,CH33*CH$6*CH$8)+IF(CI33=\"\",0,CI33*CI$6*CI$8)+IF(CJ33=\"\",0,CJ33*CJ$6*CJ$8)+IF(CK33=\"\",0,CK33*CK$6*CK$8)+IF(CL33=\"\",0,CL33*CL$6*CL$8)+IF(CM33=\"\",0,CM33*CM$6*CM$8)+IF(CN33=\"\",0,CN33*CN$6*CN$8)+IF(CO33=\"\",0,CO33*CO$6*CO$8)+IF(CP33=\"\",0,CP33*CP$6*CP$8)+IF(CQ33=\"\",0,CQ33*CQ$6*CQ$8)+IF(CR33=\"\",0,CR33*CR$6*CR$8)+IF(CS33=\"\",0,CS33*CS$6*CS$8))/FS33)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV33","v":""},{"$f":"'2ava3'!AV33","v":""},{"$f":"'3ava3'!AV33","v":""},{"$f":"'4ava3'!$AF33","v":""},{"$f":"'5ava3'!$AF33","v":""},{"$f":"'6ava3'!$AF33","v":""},{"$f":"'7ava3'!$AV33","v":""},{"$f":"'8ava3'!$AV33","v":""},{"$f":"'9ava3'!$AV33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$M33<>\"\",'3periodo'!$M33,IF(DN33<>\"\",DN33,IF(COUNT(DA33:DL33)>0,(IF(DM$9=\"MS\",(IF(DA33=\"\",0,DA33*DA$6)+IF(DB33=\"\",0,DB33*DB$6)+IF(DC33=\"\",0,DC33*DC$6)+IF(DD33=\"\",0,DD33*DD$6)+IF(DE33=\"\",0,DE33*DE$6)+IF(DF33=\"\",0,DF33*DF$6)+IF(DG33=\"\",0,DG33*DG$6)+IF(DH33=\"\",0,DH33*DH$6)+IF(DI33=\"\",0,DI33*DI$6)+IF(DJ33=\"\",0,DJ33*DJ$6)+IF(DK33=\"\",0,DK33*DK$6)+IF(DL33=\"\",0,DL33*DL$6))/FT33,(IF(DA33=\"\",0,DA33*DA$6*DA$8)+IF(DB33=\"\",0,DB33*DB$6*DB$8)+IF(DC33=\"\",0,DC33*DC$6*DC$8)+IF(DD33=\"\",0,DD33*DD$6*DD$8)+IF(DE33=\"\",0,DE33*DE$6*DE$8)+IF(DF33=\"\",0,DF33*DF$6*DF$8)+IF(DG33=\"\",0,DG33*DG$6*DG$8)+IF(DH33=\"\",0,DH33*DH$6*DH$8)+IF(DI33=\"\",0,DI33*DI$6*DI$8)+IF(DJ33=\"\",0,DJ33*DJ$6*DJ$8)+IF(DK33=\"\",0,DK33*DK$6*DK$8)+IF(DL33=\"\",0,DL33*DL$6*DL$8))/FT33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW33","v":""},{"$f":"'2ava3'!AW33","v":""},{"$f":"'3ava3'!AW33","v":""},{"$f":"'4ava3'!$AG33","v":""},{"$f":"'5ava3'!$AG33","v":""},{"$f":"'6ava3'!$AG33","v":""},{"$f":"'7ava3'!$AW33","v":""},{"$f":"'8ava3'!$AW33","v":""},{"$f":"'9ava3'!$AW33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$M33<>\"\",'3periodo'!$M33,IF(EB33<>\"\",EB33,IF(COUNT(DO33:DZ33)>0,(IF(EA$9=\"MS\",(IF(DO33=\"\",0,DO33*DO$6)+IF(DP33=\"\",0,DP33*DP$6)+IF(DQ33=\"\",0,DQ33*DQ$6)+IF(DR33=\"\",0,DR33*DR$6)+IF(DS33=\"\",0,DS33*DS$6)+IF(DT33=\"\",0,DT33*DT$6)+IF(DU33=\"\",0,DU33*DU$6)+IF(DV33=\"\",0,DV33*DV$6)+IF(DW33=\"\",0,DW33*DW$6)+IF(DX33=\"\",0,DX33*DX$6)+IF(DY33=\"\",0,DY33*DY$6)+IF(DZ33=\"\",0,DZ33*DZ$6))/FU33,(IF(DO33=\"\",0,DO33*DO$6*DO$8)+IF(DP33=\"\",0,DP33*DP$6*DP$8)+IF(DQ33=\"\",0,DQ33*DQ$6*DQ$8)+IF(DR33=\"\",0,DR33*DR$6*DR$8)+IF(DS33=\"\",0,DS33*DS$6*DS$8)+IF(DT33=\"\",0,DT33*DT$6*DT$8)+IF(DU33=\"\",0,DU33*DU$6*DU$8)+IF(DV33=\"\",0,DV33*DV$6*DV$8)+IF(DW33=\"\",0,DW33*DW$6*DW$8)+IF(DX33=\"\",0,DX33*DX$6*DX$8)+IF(DY33=\"\",0,DY33*DY$6*DY$8)+IF(DZ33=\"\",0,DZ33*DZ$6*DZ$8))/FU33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX33","v":""},{"$f":"'2ava3'!AX33","v":""},{"$f":"'3ava3'!AX33","v":""},{"$f":"'4ava3'!$AH33","v":""},{"$f":"'5ava3'!$AH33","v":""},{"$f":"'6ava3'!$AH33","v":""},{"$f":"'7ava3'!$AX33","v":""},{"$f":"'8ava3'!$AX33","v":""},{"$f":"'9ava3'!$AX33","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,B33=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$M33<>\"\",'3periodo'!$M33,IF(EP33<>\"\",EP33,IF(COUNT(EC33:EN33)>0,(IF(EO$9=\"MS\",(IF(EC33=\"\",0,EC33*EC$6)+IF(ED33=\"\",0,ED33*ED$6)+IF(EE33=\"\",0,EE33*EE$6)+IF(EF33=\"\",0,EF33*EF$6)+IF(EG33=\"\",0,EG33*EG$6)+IF(EH33=\"\",0,EH33*EH$6)+IF(EI33=\"\",0,EI33*EI$6)+IF(EJ33=\"\",0,EJ33*EJ$6)+IF(EK33=\"\",0,EK33*EK$6)+IF(EL33=\"\",0,EL33*EL$6)+IF(EM33=\"\",0,EM33*EM$6)+IF(EN33=\"\",0,EN33*EN$6))/FV33,(IF(EC33=\"\",0,EC33*EC$6*EC$8)+IF(ED33=\"\",0,ED33*ED$6*ED$8)+IF(EE33=\"\",0,EE33*EE$6*EE$8)+IF(EF33=\"\",0,EF33*EF$6*EF$8)+IF(EG33=\"\",0,EG33*EG$6*EG$8)+IF(EH33=\"\",0,EH33*EH$6*EH$8)+IF(EI33=\"\",0,EI33*EI$6*EI$8)+IF(EJ33=\"\",0,EJ33*EJ$6*EJ$8)+IF(EK33=\"\",0,EK33*EK$6*EK$8)+IF(EL33=\"\",0,EL33*EL$6*EL$8)+IF(EM33=\"\",0,EM33*EM$6*EM$8)+IF(EN33=\"\",0,EN33*EN$6*EN$8))/FV33)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U33=\"\",0,U33)*(ac_5+(FO33*ACS_3))+IF(dominios1!U33=\"\",0,dominios1!U33)*(ac_3+(acs_1*dominios1!FO33))+IF(dominios2!U33=\"\",0,dominios2!U33)*(ac_4+(dominios2!FO33*ACS_2)))/(IF(U33=\"\",0,ac_5+(FO33*ACS_3))+IF(dominios1!U33=\"\",0,ac_3+(acs_1*dominios1!FO33))+IF(dominios2!U33=\"\",0,ac_4+(dominios2!FO33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP33=\"\",0,AP33)*(ac_5+(FP33*ACS_3))+IF(dominios1!AP33=\"\",0,dominios1!AP33)*(ac_3+(acs_1*dominios1!FP33))+IF(dominios2!AP33=\"\",0,dominios2!AP33)*(ac_4+(dominios2!FP33*ACS_2)))/(IF(AP33=\"\",0,ac_5+(FP33*ACS_3))+IF(dominios1!AP33=\"\",0,ac_3+(dominios1!FP33*acs_1))+IF(dominios2!AP33=\"\",0,ac_4+(dominios2!FP33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK33=\"\",0,BK33)*(ac_5+(FQ33*ACS_3))+IF(dominios1!BK33=\"\",0,dominios1!BK33)*(ac_3+(acs_1*dominios1!FQ33))+IF(dominios2!BK33=\"\",0,dominios2!BK33)*(ac_4+(dominios2!FQ33*ACS_2)))/(IF(BK33=\"\",0,ac_5+(FQ33*ACS_3))+IF(dominios1!BK33=\"\",0,ac_3+(dominios1!FQ33*acs_1))+IF(dominios2!BK33=\"\",0,ac_4+(dominios2!FQ33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC33=\"\",0,CC33)*(ac_5+(FR33*ACS_3))+IF(dominios1!CC33=\"\",0,dominios1!CC33)*(ac_3+(acs_1*dominios1!FR33))+IF(dominios2!CC33=\"\",0,dominios2!CC33)*(ac_4+(dominios2!FR33*ACS_2)))/(IF(CC33=\"\",0,ac_5+(FR33*ACS_3))+IF(dominios1!CC33=\"\",0,ac_3+(dominios1!FR33*acs_1))+IF(dominios2!CC33=\"\",0,ac_4+(dominios2!FR33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT33=\"\",0,CT33)*(ac_5+(FS33*ACS_3))+IF(dominios1!CT33=\"\",0,dominios1!CT33)*(ac_3+(dominios1!FS33*acs_1))+IF(dominios2!CT33=\"\",0,dominios2!CT33)*(ac_4+(dominios2!FS33*ACS_2)))/(IF(CT33=\"\",0,ac_5+(FS33*ACS_3))+IF(dominios1!CT33=\"\",0,ac_3+(acs_1*dominios1!FS33))+IF(dominios2!CT33=\"\",0,ac_4+(dominios2!FS33*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM33=\"\",0,DM33)*(ac_5+(FT33*ACS_3))+IF(dominios1!DM33=\"\",0,dominios1!DM33)*(ac_3+(dominios1!FT33*acs_1))+IF(dominios2!DM33=\"\",0,dominios2!DM33)*(ac_4+(ACS_2*dominios2!FT33)))/(IF(DM33=\"\",0,ac_5+(FT33*ACS_3))+IF(dominios1!DM33=\"\",0,ac_3+(dominios1!FT33*acs_1))+IF(dominios2!DM33=\"\",0,ac_4+(dominios2!FT33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA33=\"\",0,EA33)*(ac_5+(FU33*ACS_3))+IF(dominios1!EA33=\"\",0,dominios1!EA33)*(ac_3+(acs_1*dominios1!FU33))+IF(dominios2!EA33=\"\",0,dominios2!EA33)*(ac_4+(dominios2!FU33*ACS_2)))/(IF(EA33=\"\",0,ac_5+(FU33*ACS_3))+IF(dominios1!EA33=\"\",0,ac_3+(dominios1!FU33*acs_1))+IF(dominios2!EA33=\"\",0,ac_4+(dominios2!FU33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO33=\"\",0,EO33)*(ac_5+(FV33*ACS_3))+IF(dominios1!EO33=\"\",0,dominios1!EO33)*(ac_3+(acs_1*dominios1!FV33))+IF(dominios2!EO33=\"\",0,dominios2!EO33)*(ac_4+(dominios2!FV33*ACS_2)))/(IF(EO33=\"\",0,ac_5+(FV33*ACS_3))+IF(dominios1!EO33=\"\",0,ac_3+(dominios1!FV33*acs_1))+IF(dominios2!EO33=\"\",0,ac_4+(dominios2!FV33*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(Y33:AO33)=0,OR(AQ33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_2=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(AO33=\"\",0,AO$8)),COUNT(Y33:AO33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_3=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BO33:CB33)=0,OR(CD33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_4=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BW33=\"\",0,BW$8)+IF(BX33=\"\",0,BX$8)+IF(BY33=\"\",0,BY$8)+IF(BZ33=\"\",0,BZ$8)+IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)),COUNT(BO33:CB33)))","v":0},{"$f":"IF(AND(COUNT(CE33:CS33)=0,OR(CU33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_4=\"MP\",((IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(CI33=\"\",0,CI$8)+IF(CJ33=\"\",0,CJ$8)+IF(CK33=\"\",0,CK$8)+IF(CL33=\"\",0,CL$8)+IF(CM33=\"\",0,CM$8)+IF(CN33=\"\",0,CN$8)+IF(CO33=\"\",0,CO$8)+IF(CP33=\"\",0,CP$8)+IF(CQ33=\"\",0,CQ$8)+IF(CR33=\"\",0,CR$8)+IF(CS33=\"\",0,CS$8))),COUNT(CE33:CS33)))","v":0},{"$f":"IF(AND(COUNT(DA33:DL33)=0,OR(DN33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_5=\"MP\",(IF(DA33=\"\",0,DA$8)+IF(DB33=\"\",0,DB$8)+IF(DC33=\"\",0,DC$8)+IF(DD33=\"\",0,DD$8)+IF(DE33=\"\",0,DE$8)+IF(DF33=\"\",0,DF$8)+IF(DG33=\"\",0,DG$8)+IF(DH33=\"\",0,DH$8)+IF(DI33=\"\",0,DI$8)+IF(DJ33=\"\",0,DJ$8)+IF(DK33=\"\",0,DK$8)+IF(DL33=\"\",0,DL$8)),COUNT(DA33:DL33)))","v":0},{"$f":"IF(AND(COUNT(DO33:DZ33)=0,OR(EB33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_5=\"MP\",(IF(DO33=\"\",0,DO$8)+IF(DP33=\"\",0,DP$8)+IF(DQ33=\"\",0,DQ$8)+IF(DR33=\"\",0,DR$8)+IF(DS33=\"\",0,DS$8)+IF(DT33=\"\",0,DT$8)+IF(DU33=\"\",0,DU$8)+IF(DV33=\"\",0,DV$8)+IF(DW33=\"\",0,DW$8)+IF(DX33=\"\",0,DX$8)+IF(DY33=\"\",0,DY$8)+IF(DZ33=\"\",0,DZ$8)),COUNT(DO33:DZ33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'1periodo'!E33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0},0,{"$f":"SUM(FW33,atitudes1!DF33)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'3periodo'!E33<>\"\")),1,IF(de_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(Y33:AO33)=0,OR(AQ33<>\"\",'3periodo'!G33<>\"\")),1,IF(de_2=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(AO33=\"\",0,AO$8)),COUNT(Y33:AO33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'3periodo'!I33<>\"\")),1,IF(de_3=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BO33:CB33)=0,OR(CD33<>\"\",'3periodo'!K33<>\"\")),1,IF(de_4=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BW33=\"\",0,BW$8)+IF(BX33=\"\",0,BX$8)+IF(BY33=\"\",0,BY$8)+IF(BZ33=\"\",0,BZ$8)+IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)),COUNT(BO33:CB33)))","v":0},{"$f":"IF(AND(COUNT(CE33:CS33)=0,OR(CU33<>\"\",'3periodo'!K33<>\"\")),1,IF(de_4=\"MP\",((IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(CI33=\"\",0,CI$8)+IF(CJ33=\"\",0,CJ$8)+IF(CK33=\"\",0,CK$8)+IF(CL33=\"\",0,CL$8)+IF(CM33=\"\",0,CM$8)+IF(CN33=\"\",0,CN$8)+IF(CO33=\"\",0,CO$8)+IF(CP33=\"\",0,CP$8)+IF(CQ33=\"\",0,CQ$8)+IF(CR33=\"\",0,CR$8)+IF(CS33=\"\",0,CS$8))),COUNT(CE33:CS33)))","v":0},{"$f":"IF(AND(COUNT(DA33:DL33)=0,OR(DN33<>\"\",'3periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(DA33=\"\",0,DA$8)+IF(DB33=\"\",0,DB$8)+IF(DC33=\"\",0,DC$8)+IF(DD33=\"\",0,DD$8)+IF(DE33=\"\",0,DE$8)+IF(DF33=\"\",0,DF$8)+IF(DG33=\"\",0,DG$8)+IF(DH33=\"\",0,DH$8)+IF(DI33=\"\",0,DI$8)+IF(DJ33=\"\",0,DJ$8)+IF(DK33=\"\",0,DK$8)+IF(DL33=\"\",0,DL$8)),COUNT(DA33:DL33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'3periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0},{"$f":"IF(AND(COUNT(EC33:EN33)=0,OR(EP33<>\"\",'3periodo'!M33<>\"\")),1,IF(de_5=\"MP\",(IF(EC33=\"\",0,EC$8)+IF(ED33=\"\",0,ED$8)+IF(EE33=\"\",0,EE$8)+IF(EF33=\"\",0,EF$8)+IF(EG33=\"\",0,EG$8)+IF(EH33=\"\",0,EH$8)+IF(EI33=\"\",0,EI$8)+IF(EJ33=\"\",0,EJ$8)+IF(EK33=\"\",0,EK$8)+IF(EL33=\"\",0,EL$8)+IF(EM33=\"\",0,EM$8)+IF(EN33=\"\",0,EN$8)),COUNT(EC33:EN33)))","v":0}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ34","v":""},{"$f":"'2ava3'!AQ34","v":""},{"$f":"'3ava3'!AQ34","v":""},{"$f":"'4ava3'!$AA34","v":""},{"$f":"'5ava3'!$AA34","v":""},{"$f":"'6ava3'!$AA34","v":""},{"$f":"'7ava3'!$AQ34","v":""},{"$f":"'8ava3'!$AQ34","v":""},{"$f":"'9ava3'!$AQ34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$E34<>\"\",'3periodo'!$E34,IF(V34<>\"\",V34,IF(COUNT(D34:T34)>0,(IF(U$9=\"MS\",(IF(D34=\"\",0,D34*D$6)+IF(E34=\"\",0,E34*E$6)+IF(F34=\"\",0,F34*F$6)+IF(G34=\"\",0,G34*G$6)+IF(H34=\"\",0,H34*H$6)+IF(I34=\"\",0,I34*I$6)+IF(J34=\"\",0,J34*J$6)+IF(K34=\"\",0,K34*K$6)+IF(L34=\"\",0,L34*L$6)+IF(M34=\"\",0,M34*M$6)+IF(N34=\"\",0,N34*N$6)+IF(O34=\"\",0,O34*O$6)+IF(P34=\"\",0,P34*P$6)+IF(Q34=\"\",0,Q34*Q$6)+IF(R34=\"\",0,R34*R$6)+IF(S34=\"\",0,S34*S$6)+IF(T34=\"\",0,T34*T$6))/FO34,(IF(D34=\"\",0,D34*D$6*D$8)+IF(E34=\"\",0,E34*E$6*E$8)+IF(F34=\"\",0,F34*F$6*F$8)+IF(G34=\"\",0,G34*G$6*G$8)+IF(H34=\"\",0,H34*H$6*H$8)+IF(I34=\"\",0,I34*I$6*I$8)+IF(J34=\"\",0,J34*J$6*J$8)+IF(K34=\"\",0,K34*K$6*K$8)+IF(L34=\"\",0,L34*L$6*L$8)+IF(M34=\"\",0,M34*M$6*M$8)+IF(N34=\"\",0,N34*N$6*N$8)+IF(O34=\"\",0,O34*O$6*O$8)+IF(P34=\"\",0,P34*P$6*P$8)+IF(Q34=\"\",0,Q34*Q$6*Q$8)+IF(R34=\"\",0,R34*R$6*R$8)+IF(S34=\"\",0,S34*S$6*S$8)+IF(T34=\"\",0,T34*T$6*T$8))/FO34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR34","v":""},{"$f":"'2ava3'!AR34","v":""},{"$f":"'3ava3'!AR34","v":""},{"$f":"'4ava3'!$AB34","v":""},{"$f":"'5ava3'!$AB34","v":""},{"$f":"'6ava3'!$AB34","v":""},{"$f":"'7ava3'!$AR34","v":""},{"$f":"'8ava3'!$AR34","v":""},{"$f":"'9ava3'!$AR34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$G34<>\"\",'3periodo'!$G34,IF(AQ34<>\"\",AQ34,IF(COUNT(Y34:AO34)>0,(IF(AP$9=\"MS\",(IF(Y34=\"\",0,Y34*Y$6)+IF(Z34=\"\",0,Z34*Z$6)+IF(AA34=\"\",0,AA34*AA$6)+IF(AB34=\"\",0,AB34*AB$6)+IF(AC34=\"\",0,AC34*AC$6)+IF(AD34=\"\",0,AD34*AD$6)+IF(AE34=\"\",0,AE34*AE$6)+IF(AF34=\"\",0,AF34*AF$6)+IF(AG34=\"\",0,AG34*AG$6)+IF(AH34=\"\",0,AH34*AH$6)+IF(AI34=\"\",0,AI34*AI$6)+IF(AJ34=\"\",0,AJ34*AJ$6)+IF(AK34=\"\",0,AK34*AK$6)+IF(AL34=\"\",0,AL34*AL$6)+IF(AM34=\"\",0,AM34*AM$6)+IF(AN34=\"\",0,AN34*AN$6)+IF(AO34=\"\",0,AO34*AO$6))/FP34,(IF(Y34=\"\",0,Y34*Y$6*Y$8)+IF(Z34=\"\",0,Z34*Z$6*Z$8)+IF(AA34=\"\",0,AA34*AA$6*AA$8)+IF(AB34=\"\",0,AB34*AB$6*AB$8)+IF(AC34=\"\",0,AC34*AC$6*AC$8)+IF(AD34=\"\",0,AD34*AD$6*AD$8)+IF(AE34=\"\",0,AE34*AE$6*AE$8)+IF(AF34=\"\",0,AF34*AF$6*AF$8)+IF(AG34=\"\",0,AG34*AG$6*AG$8)+IF(AH34=\"\",0,AH34*AH$6*AH$8)+IF(AI34=\"\",0,AI34*AI$6*AI$8)+IF(AJ34=\"\",0,AJ34*AJ$6*AJ$8)+IF(AK34=\"\",0,AK34*AK$6*AK$8)+IF(AL34=\"\",0,AL34*AL$6*AL$8)+IF(AM34=\"\",0,AM34*AM$6*AM$8)+IF(AN34=\"\",0,AN34*AN$6*AN$8)+IF(AO34=\"\",0,AO34*AO$6*AO$8))/FP34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS34","v":""},{"$f":"'2ava3'!AS34","v":""},{"$f":"'3ava3'!AS34","v":""},{"$f":"'4ava3'!$AC34","v":""},{"$f":"'5ava3'!$AC34","v":""},{"$f":"'6ava3'!$AC34","v":""},{"$f":"'7ava3'!$AS34","v":""},{"$f":"'8ava3'!$AS34","v":""},{"$f":"'9ava3'!$AS34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$I34<>\"\",'3periodo'!$I34,IF(BL34<>\"\",BL34,IF(COUNT(AT34:BJ34)>0,(IF(BK$9=\"MS\",(IF(AT34=\"\",0,AT34*AT$6)+IF(AU34=\"\",0,AU34*AU$6)+IF(AV34=\"\",0,AV34*AV$6)+IF(AW34=\"\",0,AW34*AW$6)+IF(AX34=\"\",0,AX34*AX$6)+IF(AY34=\"\",0,AY34*AY$6)+IF(AZ34=\"\",0,AZ34*AZ$6)+IF(BA34=\"\",0,BA34*BA$6)+IF(BB34=\"\",0,BB34*BB$6)+IF(BC34=\"\",0,BC34*BC$6)+IF(BD34=\"\",0,BD34*BD$6)+IF(BE34=\"\",0,BE34*BE$6)+IF(BF34=\"\",0,BF34*BF$6)+IF(BG34=\"\",0,BG34*BG$6)+IF(BH34=\"\",0,BH34*BH$6)+IF(BI34=\"\",0,BI34*BI$6)+IF(BJ34=\"\",0,BJ34*BJ$6))/FQ34,(IF(AT34=\"\",0,AT34*AT$6*AT$8)+IF(AU34=\"\",0,AU34*AU$6*AU$8)+IF(AV34=\"\",0,AV34*AV$6*AV$8)+IF(AW34=\"\",0,AW34*AW$6*AW$8)+IF(AX34=\"\",0,AX34*AX$6*AX$8)+IF(AY34=\"\",0,AY34*AY$6*AY$8)+IF(AZ34=\"\",0,AZ34*AZ$6*AZ$8)+IF(BA34=\"\",0,BA34*BA$6*BA$8)+IF(BB34=\"\",0,BB34*BB$6*BB$8)+IF(BC34=\"\",0,BC34*BC$6*BC$8)+IF(BD34=\"\",0,BD34*BD$6*BD$8)+IF(BE34=\"\",0,BE34*BE$6*BE$8)+IF(BF34=\"\",0,BF34*BF$6*BF$8)+IF(BG34=\"\",0,BG34*BG$6*BG$8)+IF(BH34=\"\",0,BH34*BH$6*BH$8)+IF(BI34=\"\",0,BI34*BI$6*BI$8)+IF(BJ34=\"\",0,BJ34*BJ$6*BJ$8))/FQ34)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT34","v":""},{"$f":"'2ava3'!AT34","v":""},{"$f":"'3ava3'!AT34","v":""},{"$f":"'4ava3'!$AD34","v":""},{"$f":"'5ava3'!$AD34","v":""},{"$f":"'6ava3'!$AD34","v":""},{"$f":"'7ava3'!$AT34","v":""},{"$f":"'8ava3'!$AT34","v":""},{"$f":"'9ava3'!$AT34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$K34<>\"\",'3periodo'!$K34,IF(CD34<>\"\",CD34,IF(COUNT(BO34:CB34)>0,(IF(CC$9=\"MS\",(IF(BO34=\"\",0,BO34*BO$6)+IF(BP34=\"\",0,BP34*BP$6)+IF(BQ34=\"\",0,BQ34*BQ$6)+IF(BR34=\"\",0,BR34*BR$6)+IF(BS34=\"\",0,BS34*BS$6)+IF(BT34=\"\",0,BT34*BT$6)+IF(BU34=\"\",0,BU34*BU$6)+IF(BV34=\"\",0,BV34*BV$6)+IF(BW34=\"\",0,BW34*BW$6)+IF(BX34=\"\",0,BX34*BX$6)+IF(BY34=\"\",0,BY34*BY$6)+IF(BZ34=\"\",0,BZ34*BZ$6)+IF(CA34=\"\",0,CA34*CA$6)+IF(CB34=\"\",0,CB34*CB$6))/FR34,(IF(BO34=\"\",0,BO34*BO$6*BO$8)+IF(BP34=\"\",0,BP34*BP$6*BP$8)+IF(BQ34=\"\",0,BQ34*BQ$6*BQ$8)+IF(BR34=\"\",0,BR34*BR$6*BR$8)+IF(BS34=\"\",0,BS34*BS$6*BS$8)+IF(BT34=\"\",0,BT34*BT$6*BT$8)+IF(BU34=\"\",0,BU34*BU$6*BU$8)+IF(BV34=\"\",0,BV34*BV$6*BV$8)+IF(BW34=\"\",0,BW34*BW$6*BW$8)+IF(BX34=\"\",0,BX34*BX$6*BX$8)+IF(BY34=\"\",0,BY34*BY$6*BY$8)+IF(BZ34=\"\",0,BZ34*BZ$6*BZ$8)+IF(CA34=\"\",0,CA34*CA$6*CA$8)+IF(CB34=\"\",0,CB34*CB$6*CB$8))/FR34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU34","v":""},{"$f":"'2ava3'!AU34","v":""},{"$f":"'3ava3'!AU34","v":""},{"$f":"'4ava3'!$AE34","v":""},{"$f":"'5ava3'!$AE34","v":""},{"$f":"'6ava3'!$AE34","v":""},{"$f":"'7ava3'!$AU34","v":""},{"$f":"'8ava3'!$AU34","v":""},{"$f":"'9ava3'!$AU34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$K34<>\"\",'3periodo'!$K34,IF(CU34<>\"\",CU34,IF(COUNT(CE34:CS34)>0,(IF(CT$9=\"MS\",(IF(CE34=\"\",0,CE34*CE$6)+IF(CF34=\"\",0,CF34*CF$6)+IF(CG34=\"\",0,CG34*CG$6)+IF(CH34=\"\",0,CH34*CH$6)+IF(CI34=\"\",0,CI34*CI$6)+IF(CJ34=\"\",0,CJ34*CJ$6)+IF(CK34=\"\",0,CK34*CK$6)+IF(CL34=\"\",0,CL34*CL$6)+IF(CM34=\"\",0,CM34*CM$6)+IF(CN34=\"\",0,CN34*CN$6)+IF(CO34=\"\",0,CO34*CO$6)+IF(CP34=\"\",0,CP34*CP$6)+IF(CQ34=\"\",0,CQ34*CQ$6)+IF(CR34=\"\",0,CR34*CR$6)+IF(CS34=\"\",0,CS34*CS$6))/FS34,(IF(CE34=\"\",0,CE34*CE$6*CE$8)+IF(CF34=\"\",0,CF34*CF$6*CF$8)+IF(CG34=\"\",0,CG34*CG$6*CG$8)+IF(CH34=\"\",0,CH34*CH$6*CH$8)+IF(CI34=\"\",0,CI34*CI$6*CI$8)+IF(CJ34=\"\",0,CJ34*CJ$6*CJ$8)+IF(CK34=\"\",0,CK34*CK$6*CK$8)+IF(CL34=\"\",0,CL34*CL$6*CL$8)+IF(CM34=\"\",0,CM34*CM$6*CM$8)+IF(CN34=\"\",0,CN34*CN$6*CN$8)+IF(CO34=\"\",0,CO34*CO$6*CO$8)+IF(CP34=\"\",0,CP34*CP$6*CP$8)+IF(CQ34=\"\",0,CQ34*CQ$6*CQ$8)+IF(CR34=\"\",0,CR34*CR$6*CR$8)+IF(CS34=\"\",0,CS34*CS$6*CS$8))/FS34)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV34","v":""},{"$f":"'2ava3'!AV34","v":""},{"$f":"'3ava3'!AV34","v":""},{"$f":"'4ava3'!$AF34","v":""},{"$f":"'5ava3'!$AF34","v":""},{"$f":"'6ava3'!$AF34","v":""},{"$f":"'7ava3'!$AV34","v":""},{"$f":"'8ava3'!$AV34","v":""},{"$f":"'9ava3'!$AV34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$M34<>\"\",'3periodo'!$M34,IF(DN34<>\"\",DN34,IF(COUNT(DA34:DL34)>0,(IF(DM$9=\"MS\",(IF(DA34=\"\",0,DA34*DA$6)+IF(DB34=\"\",0,DB34*DB$6)+IF(DC34=\"\",0,DC34*DC$6)+IF(DD34=\"\",0,DD34*DD$6)+IF(DE34=\"\",0,DE34*DE$6)+IF(DF34=\"\",0,DF34*DF$6)+IF(DG34=\"\",0,DG34*DG$6)+IF(DH34=\"\",0,DH34*DH$6)+IF(DI34=\"\",0,DI34*DI$6)+IF(DJ34=\"\",0,DJ34*DJ$6)+IF(DK34=\"\",0,DK34*DK$6)+IF(DL34=\"\",0,DL34*DL$6))/FT34,(IF(DA34=\"\",0,DA34*DA$6*DA$8)+IF(DB34=\"\",0,DB34*DB$6*DB$8)+IF(DC34=\"\",0,DC34*DC$6*DC$8)+IF(DD34=\"\",0,DD34*DD$6*DD$8)+IF(DE34=\"\",0,DE34*DE$6*DE$8)+IF(DF34=\"\",0,DF34*DF$6*DF$8)+IF(DG34=\"\",0,DG34*DG$6*DG$8)+IF(DH34=\"\",0,DH34*DH$6*DH$8)+IF(DI34=\"\",0,DI34*DI$6*DI$8)+IF(DJ34=\"\",0,DJ34*DJ$6*DJ$8)+IF(DK34=\"\",0,DK34*DK$6*DK$8)+IF(DL34=\"\",0,DL34*DL$6*DL$8))/FT34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW34","v":""},{"$f":"'2ava3'!AW34","v":""},{"$f":"'3ava3'!AW34","v":""},{"$f":"'4ava3'!$AG34","v":""},{"$f":"'5ava3'!$AG34","v":""},{"$f":"'6ava3'!$AG34","v":""},{"$f":"'7ava3'!$AW34","v":""},{"$f":"'8ava3'!$AW34","v":""},{"$f":"'9ava3'!$AW34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$M34<>\"\",'3periodo'!$M34,IF(EB34<>\"\",EB34,IF(COUNT(DO34:DZ34)>0,(IF(EA$9=\"MS\",(IF(DO34=\"\",0,DO34*DO$6)+IF(DP34=\"\",0,DP34*DP$6)+IF(DQ34=\"\",0,DQ34*DQ$6)+IF(DR34=\"\",0,DR34*DR$6)+IF(DS34=\"\",0,DS34*DS$6)+IF(DT34=\"\",0,DT34*DT$6)+IF(DU34=\"\",0,DU34*DU$6)+IF(DV34=\"\",0,DV34*DV$6)+IF(DW34=\"\",0,DW34*DW$6)+IF(DX34=\"\",0,DX34*DX$6)+IF(DY34=\"\",0,DY34*DY$6)+IF(DZ34=\"\",0,DZ34*DZ$6))/FU34,(IF(DO34=\"\",0,DO34*DO$6*DO$8)+IF(DP34=\"\",0,DP34*DP$6*DP$8)+IF(DQ34=\"\",0,DQ34*DQ$6*DQ$8)+IF(DR34=\"\",0,DR34*DR$6*DR$8)+IF(DS34=\"\",0,DS34*DS$6*DS$8)+IF(DT34=\"\",0,DT34*DT$6*DT$8)+IF(DU34=\"\",0,DU34*DU$6*DU$8)+IF(DV34=\"\",0,DV34*DV$6*DV$8)+IF(DW34=\"\",0,DW34*DW$6*DW$8)+IF(DX34=\"\",0,DX34*DX$6*DX$8)+IF(DY34=\"\",0,DY34*DY$6*DY$8)+IF(DZ34=\"\",0,DZ34*DZ$6*DZ$8))/FU34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX34","v":""},{"$f":"'2ava3'!AX34","v":""},{"$f":"'3ava3'!AX34","v":""},{"$f":"'4ava3'!$AH34","v":""},{"$f":"'5ava3'!$AH34","v":""},{"$f":"'6ava3'!$AH34","v":""},{"$f":"'7ava3'!$AX34","v":""},{"$f":"'8ava3'!$AX34","v":""},{"$f":"'9ava3'!$AX34","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,B34=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$M34<>\"\",'3periodo'!$M34,IF(EP34<>\"\",EP34,IF(COUNT(EC34:EN34)>0,(IF(EO$9=\"MS\",(IF(EC34=\"\",0,EC34*EC$6)+IF(ED34=\"\",0,ED34*ED$6)+IF(EE34=\"\",0,EE34*EE$6)+IF(EF34=\"\",0,EF34*EF$6)+IF(EG34=\"\",0,EG34*EG$6)+IF(EH34=\"\",0,EH34*EH$6)+IF(EI34=\"\",0,EI34*EI$6)+IF(EJ34=\"\",0,EJ34*EJ$6)+IF(EK34=\"\",0,EK34*EK$6)+IF(EL34=\"\",0,EL34*EL$6)+IF(EM34=\"\",0,EM34*EM$6)+IF(EN34=\"\",0,EN34*EN$6))/FV34,(IF(EC34=\"\",0,EC34*EC$6*EC$8)+IF(ED34=\"\",0,ED34*ED$6*ED$8)+IF(EE34=\"\",0,EE34*EE$6*EE$8)+IF(EF34=\"\",0,EF34*EF$6*EF$8)+IF(EG34=\"\",0,EG34*EG$6*EG$8)+IF(EH34=\"\",0,EH34*EH$6*EH$8)+IF(EI34=\"\",0,EI34*EI$6*EI$8)+IF(EJ34=\"\",0,EJ34*EJ$6*EJ$8)+IF(EK34=\"\",0,EK34*EK$6*EK$8)+IF(EL34=\"\",0,EL34*EL$6*EL$8)+IF(EM34=\"\",0,EM34*EM$6*EM$8)+IF(EN34=\"\",0,EN34*EN$6*EN$8))/FV34)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U34=\"\",0,U34)*(ac_5+(FO34*ACS_3))+IF(dominios1!U34=\"\",0,dominios1!U34)*(ac_3+(acs_1*dominios1!FO34))+IF(dominios2!U34=\"\",0,dominios2!U34)*(ac_4+(dominios2!FO34*ACS_2)))/(IF(U34=\"\",0,ac_5+(FO34*ACS_3))+IF(dominios1!U34=\"\",0,ac_3+(acs_1*dominios1!FO34))+IF(dominios2!U34=\"\",0,ac_4+(dominios2!FO34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP34=\"\",0,AP34)*(ac_5+(FP34*ACS_3))+IF(dominios1!AP34=\"\",0,dominios1!AP34)*(ac_3+(acs_1*dominios1!FP34))+IF(dominios2!AP34=\"\",0,dominios2!AP34)*(ac_4+(dominios2!FP34*ACS_2)))/(IF(AP34=\"\",0,ac_5+(FP34*ACS_3))+IF(dominios1!AP34=\"\",0,ac_3+(dominios1!FP34*acs_1))+IF(dominios2!AP34=\"\",0,ac_4+(dominios2!FP34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK34=\"\",0,BK34)*(ac_5+(FQ34*ACS_3))+IF(dominios1!BK34=\"\",0,dominios1!BK34)*(ac_3+(acs_1*dominios1!FQ34))+IF(dominios2!BK34=\"\",0,dominios2!BK34)*(ac_4+(dominios2!FQ34*ACS_2)))/(IF(BK34=\"\",0,ac_5+(FQ34*ACS_3))+IF(dominios1!BK34=\"\",0,ac_3+(dominios1!FQ34*acs_1))+IF(dominios2!BK34=\"\",0,ac_4+(dominios2!FQ34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC34=\"\",0,CC34)*(ac_5+(FR34*ACS_3))+IF(dominios1!CC34=\"\",0,dominios1!CC34)*(ac_3+(acs_1*dominios1!FR34))+IF(dominios2!CC34=\"\",0,dominios2!CC34)*(ac_4+(dominios2!FR34*ACS_2)))/(IF(CC34=\"\",0,ac_5+(FR34*ACS_3))+IF(dominios1!CC34=\"\",0,ac_3+(dominios1!FR34*acs_1))+IF(dominios2!CC34=\"\",0,ac_4+(dominios2!FR34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT34=\"\",0,CT34)*(ac_5+(FS34*ACS_3))+IF(dominios1!CT34=\"\",0,dominios1!CT34)*(ac_3+(dominios1!FS34*acs_1))+IF(dominios2!CT34=\"\",0,dominios2!CT34)*(ac_4+(dominios2!FS34*ACS_2)))/(IF(CT34=\"\",0,ac_5+(FS34*ACS_3))+IF(dominios1!CT34=\"\",0,ac_3+(acs_1*dominios1!FS34))+IF(dominios2!CT34=\"\",0,ac_4+(dominios2!FS34*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM34=\"\",0,DM34)*(ac_5+(FT34*ACS_3))+IF(dominios1!DM34=\"\",0,dominios1!DM34)*(ac_3+(dominios1!FT34*acs_1))+IF(dominios2!DM34=\"\",0,dominios2!DM34)*(ac_4+(ACS_2*dominios2!FT34)))/(IF(DM34=\"\",0,ac_5+(FT34*ACS_3))+IF(dominios1!DM34=\"\",0,ac_3+(dominios1!FT34*acs_1))+IF(dominios2!DM34=\"\",0,ac_4+(dominios2!FT34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA34=\"\",0,EA34)*(ac_5+(FU34*ACS_3))+IF(dominios1!EA34=\"\",0,dominios1!EA34)*(ac_3+(acs_1*dominios1!FU34))+IF(dominios2!EA34=\"\",0,dominios2!EA34)*(ac_4+(dominios2!FU34*ACS_2)))/(IF(EA34=\"\",0,ac_5+(FU34*ACS_3))+IF(dominios1!EA34=\"\",0,ac_3+(dominios1!FU34*acs_1))+IF(dominios2!EA34=\"\",0,ac_4+(dominios2!FU34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO34=\"\",0,EO34)*(ac_5+(FV34*ACS_3))+IF(dominios1!EO34=\"\",0,dominios1!EO34)*(ac_3+(acs_1*dominios1!FV34))+IF(dominios2!EO34=\"\",0,dominios2!EO34)*(ac_4+(dominios2!FV34*ACS_2)))/(IF(EO34=\"\",0,ac_5+(FV34*ACS_3))+IF(dominios1!EO34=\"\",0,ac_3+(dominios1!FV34*acs_1))+IF(dominios2!EO34=\"\",0,ac_4+(dominios2!FV34*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(Y34:AO34)=0,OR(AQ34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_2=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(AO34=\"\",0,AO$8)),COUNT(Y34:AO34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_3=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BO34:CB34)=0,OR(CD34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_4=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BW34=\"\",0,BW$8)+IF(BX34=\"\",0,BX$8)+IF(BY34=\"\",0,BY$8)+IF(BZ34=\"\",0,BZ$8)+IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)),COUNT(BO34:CB34)))","v":0},{"$f":"IF(AND(COUNT(CE34:CS34)=0,OR(CU34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_4=\"MP\",((IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(CI34=\"\",0,CI$8)+IF(CJ34=\"\",0,CJ$8)+IF(CK34=\"\",0,CK$8)+IF(CL34=\"\",0,CL$8)+IF(CM34=\"\",0,CM$8)+IF(CN34=\"\",0,CN$8)+IF(CO34=\"\",0,CO$8)+IF(CP34=\"\",0,CP$8)+IF(CQ34=\"\",0,CQ$8)+IF(CR34=\"\",0,CR$8)+IF(CS34=\"\",0,CS$8))),COUNT(CE34:CS34)))","v":0},{"$f":"IF(AND(COUNT(DA34:DL34)=0,OR(DN34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_5=\"MP\",(IF(DA34=\"\",0,DA$8)+IF(DB34=\"\",0,DB$8)+IF(DC34=\"\",0,DC$8)+IF(DD34=\"\",0,DD$8)+IF(DE34=\"\",0,DE$8)+IF(DF34=\"\",0,DF$8)+IF(DG34=\"\",0,DG$8)+IF(DH34=\"\",0,DH$8)+IF(DI34=\"\",0,DI$8)+IF(DJ34=\"\",0,DJ$8)+IF(DK34=\"\",0,DK$8)+IF(DL34=\"\",0,DL$8)),COUNT(DA34:DL34)))","v":0},{"$f":"IF(AND(COUNT(DO34:DZ34)=0,OR(EB34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_5=\"MP\",(IF(DO34=\"\",0,DO$8)+IF(DP34=\"\",0,DP$8)+IF(DQ34=\"\",0,DQ$8)+IF(DR34=\"\",0,DR$8)+IF(DS34=\"\",0,DS$8)+IF(DT34=\"\",0,DT$8)+IF(DU34=\"\",0,DU$8)+IF(DV34=\"\",0,DV$8)+IF(DW34=\"\",0,DW$8)+IF(DX34=\"\",0,DX$8)+IF(DY34=\"\",0,DY$8)+IF(DZ34=\"\",0,DZ$8)),COUNT(DO34:DZ34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'1periodo'!E34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0},0,{"$f":"SUM(FW34,atitudes1!DF34)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'3periodo'!E34<>\"\")),1,IF(de_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(Y34:AO34)=0,OR(AQ34<>\"\",'3periodo'!G34<>\"\")),1,IF(de_2=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(AO34=\"\",0,AO$8)),COUNT(Y34:AO34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'3periodo'!I34<>\"\")),1,IF(de_3=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BO34:CB34)=0,OR(CD34<>\"\",'3periodo'!K34<>\"\")),1,IF(de_4=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BW34=\"\",0,BW$8)+IF(BX34=\"\",0,BX$8)+IF(BY34=\"\",0,BY$8)+IF(BZ34=\"\",0,BZ$8)+IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)),COUNT(BO34:CB34)))","v":0},{"$f":"IF(AND(COUNT(CE34:CS34)=0,OR(CU34<>\"\",'3periodo'!K34<>\"\")),1,IF(de_4=\"MP\",((IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(CI34=\"\",0,CI$8)+IF(CJ34=\"\",0,CJ$8)+IF(CK34=\"\",0,CK$8)+IF(CL34=\"\",0,CL$8)+IF(CM34=\"\",0,CM$8)+IF(CN34=\"\",0,CN$8)+IF(CO34=\"\",0,CO$8)+IF(CP34=\"\",0,CP$8)+IF(CQ34=\"\",0,CQ$8)+IF(CR34=\"\",0,CR$8)+IF(CS34=\"\",0,CS$8))),COUNT(CE34:CS34)))","v":0},{"$f":"IF(AND(COUNT(DA34:DL34)=0,OR(DN34<>\"\",'3periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(DA34=\"\",0,DA$8)+IF(DB34=\"\",0,DB$8)+IF(DC34=\"\",0,DC$8)+IF(DD34=\"\",0,DD$8)+IF(DE34=\"\",0,DE$8)+IF(DF34=\"\",0,DF$8)+IF(DG34=\"\",0,DG$8)+IF(DH34=\"\",0,DH$8)+IF(DI34=\"\",0,DI$8)+IF(DJ34=\"\",0,DJ$8)+IF(DK34=\"\",0,DK$8)+IF(DL34=\"\",0,DL$8)),COUNT(DA34:DL34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'3periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0},{"$f":"IF(AND(COUNT(EC34:EN34)=0,OR(EP34<>\"\",'3periodo'!M34<>\"\")),1,IF(de_5=\"MP\",(IF(EC34=\"\",0,EC$8)+IF(ED34=\"\",0,ED$8)+IF(EE34=\"\",0,EE$8)+IF(EF34=\"\",0,EF$8)+IF(EG34=\"\",0,EG$8)+IF(EH34=\"\",0,EH$8)+IF(EI34=\"\",0,EI$8)+IF(EJ34=\"\",0,EJ$8)+IF(EK34=\"\",0,EK$8)+IF(EL34=\"\",0,EL$8)+IF(EM34=\"\",0,EM$8)+IF(EN34=\"\",0,EN$8)),COUNT(EC34:EN34)))","v":0}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ35","v":""},{"$f":"'2ava3'!AQ35","v":""},{"$f":"'3ava3'!AQ35","v":""},{"$f":"'4ava3'!$AA35","v":""},{"$f":"'5ava3'!$AA35","v":""},{"$f":"'6ava3'!$AA35","v":""},{"$f":"'7ava3'!$AQ35","v":""},{"$f":"'8ava3'!$AQ35","v":""},{"$f":"'9ava3'!$AQ35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$E35<>\"\",'3periodo'!$E35,IF(V35<>\"\",V35,IF(COUNT(D35:T35)>0,(IF(U$9=\"MS\",(IF(D35=\"\",0,D35*D$6)+IF(E35=\"\",0,E35*E$6)+IF(F35=\"\",0,F35*F$6)+IF(G35=\"\",0,G35*G$6)+IF(H35=\"\",0,H35*H$6)+IF(I35=\"\",0,I35*I$6)+IF(J35=\"\",0,J35*J$6)+IF(K35=\"\",0,K35*K$6)+IF(L35=\"\",0,L35*L$6)+IF(M35=\"\",0,M35*M$6)+IF(N35=\"\",0,N35*N$6)+IF(O35=\"\",0,O35*O$6)+IF(P35=\"\",0,P35*P$6)+IF(Q35=\"\",0,Q35*Q$6)+IF(R35=\"\",0,R35*R$6)+IF(S35=\"\",0,S35*S$6)+IF(T35=\"\",0,T35*T$6))/FO35,(IF(D35=\"\",0,D35*D$6*D$8)+IF(E35=\"\",0,E35*E$6*E$8)+IF(F35=\"\",0,F35*F$6*F$8)+IF(G35=\"\",0,G35*G$6*G$8)+IF(H35=\"\",0,H35*H$6*H$8)+IF(I35=\"\",0,I35*I$6*I$8)+IF(J35=\"\",0,J35*J$6*J$8)+IF(K35=\"\",0,K35*K$6*K$8)+IF(L35=\"\",0,L35*L$6*L$8)+IF(M35=\"\",0,M35*M$6*M$8)+IF(N35=\"\",0,N35*N$6*N$8)+IF(O35=\"\",0,O35*O$6*O$8)+IF(P35=\"\",0,P35*P$6*P$8)+IF(Q35=\"\",0,Q35*Q$6*Q$8)+IF(R35=\"\",0,R35*R$6*R$8)+IF(S35=\"\",0,S35*S$6*S$8)+IF(T35=\"\",0,T35*T$6*T$8))/FO35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR35","v":""},{"$f":"'2ava3'!AR35","v":""},{"$f":"'3ava3'!AR35","v":""},{"$f":"'4ava3'!$AB35","v":""},{"$f":"'5ava3'!$AB35","v":""},{"$f":"'6ava3'!$AB35","v":""},{"$f":"'7ava3'!$AR35","v":""},{"$f":"'8ava3'!$AR35","v":""},{"$f":"'9ava3'!$AR35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$G35<>\"\",'3periodo'!$G35,IF(AQ35<>\"\",AQ35,IF(COUNT(Y35:AO35)>0,(IF(AP$9=\"MS\",(IF(Y35=\"\",0,Y35*Y$6)+IF(Z35=\"\",0,Z35*Z$6)+IF(AA35=\"\",0,AA35*AA$6)+IF(AB35=\"\",0,AB35*AB$6)+IF(AC35=\"\",0,AC35*AC$6)+IF(AD35=\"\",0,AD35*AD$6)+IF(AE35=\"\",0,AE35*AE$6)+IF(AF35=\"\",0,AF35*AF$6)+IF(AG35=\"\",0,AG35*AG$6)+IF(AH35=\"\",0,AH35*AH$6)+IF(AI35=\"\",0,AI35*AI$6)+IF(AJ35=\"\",0,AJ35*AJ$6)+IF(AK35=\"\",0,AK35*AK$6)+IF(AL35=\"\",0,AL35*AL$6)+IF(AM35=\"\",0,AM35*AM$6)+IF(AN35=\"\",0,AN35*AN$6)+IF(AO35=\"\",0,AO35*AO$6))/FP35,(IF(Y35=\"\",0,Y35*Y$6*Y$8)+IF(Z35=\"\",0,Z35*Z$6*Z$8)+IF(AA35=\"\",0,AA35*AA$6*AA$8)+IF(AB35=\"\",0,AB35*AB$6*AB$8)+IF(AC35=\"\",0,AC35*AC$6*AC$8)+IF(AD35=\"\",0,AD35*AD$6*AD$8)+IF(AE35=\"\",0,AE35*AE$6*AE$8)+IF(AF35=\"\",0,AF35*AF$6*AF$8)+IF(AG35=\"\",0,AG35*AG$6*AG$8)+IF(AH35=\"\",0,AH35*AH$6*AH$8)+IF(AI35=\"\",0,AI35*AI$6*AI$8)+IF(AJ35=\"\",0,AJ35*AJ$6*AJ$8)+IF(AK35=\"\",0,AK35*AK$6*AK$8)+IF(AL35=\"\",0,AL35*AL$6*AL$8)+IF(AM35=\"\",0,AM35*AM$6*AM$8)+IF(AN35=\"\",0,AN35*AN$6*AN$8)+IF(AO35=\"\",0,AO35*AO$6*AO$8))/FP35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS35","v":""},{"$f":"'2ava3'!AS35","v":""},{"$f":"'3ava3'!AS35","v":""},{"$f":"'4ava3'!$AC35","v":""},{"$f":"'5ava3'!$AC35","v":""},{"$f":"'6ava3'!$AC35","v":""},{"$f":"'7ava3'!$AS35","v":""},{"$f":"'8ava3'!$AS35","v":""},{"$f":"'9ava3'!$AS35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$I35<>\"\",'3periodo'!$I35,IF(BL35<>\"\",BL35,IF(COUNT(AT35:BJ35)>0,(IF(BK$9=\"MS\",(IF(AT35=\"\",0,AT35*AT$6)+IF(AU35=\"\",0,AU35*AU$6)+IF(AV35=\"\",0,AV35*AV$6)+IF(AW35=\"\",0,AW35*AW$6)+IF(AX35=\"\",0,AX35*AX$6)+IF(AY35=\"\",0,AY35*AY$6)+IF(AZ35=\"\",0,AZ35*AZ$6)+IF(BA35=\"\",0,BA35*BA$6)+IF(BB35=\"\",0,BB35*BB$6)+IF(BC35=\"\",0,BC35*BC$6)+IF(BD35=\"\",0,BD35*BD$6)+IF(BE35=\"\",0,BE35*BE$6)+IF(BF35=\"\",0,BF35*BF$6)+IF(BG35=\"\",0,BG35*BG$6)+IF(BH35=\"\",0,BH35*BH$6)+IF(BI35=\"\",0,BI35*BI$6)+IF(BJ35=\"\",0,BJ35*BJ$6))/FQ35,(IF(AT35=\"\",0,AT35*AT$6*AT$8)+IF(AU35=\"\",0,AU35*AU$6*AU$8)+IF(AV35=\"\",0,AV35*AV$6*AV$8)+IF(AW35=\"\",0,AW35*AW$6*AW$8)+IF(AX35=\"\",0,AX35*AX$6*AX$8)+IF(AY35=\"\",0,AY35*AY$6*AY$8)+IF(AZ35=\"\",0,AZ35*AZ$6*AZ$8)+IF(BA35=\"\",0,BA35*BA$6*BA$8)+IF(BB35=\"\",0,BB35*BB$6*BB$8)+IF(BC35=\"\",0,BC35*BC$6*BC$8)+IF(BD35=\"\",0,BD35*BD$6*BD$8)+IF(BE35=\"\",0,BE35*BE$6*BE$8)+IF(BF35=\"\",0,BF35*BF$6*BF$8)+IF(BG35=\"\",0,BG35*BG$6*BG$8)+IF(BH35=\"\",0,BH35*BH$6*BH$8)+IF(BI35=\"\",0,BI35*BI$6*BI$8)+IF(BJ35=\"\",0,BJ35*BJ$6*BJ$8))/FQ35)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT35","v":""},{"$f":"'2ava3'!AT35","v":""},{"$f":"'3ava3'!AT35","v":""},{"$f":"'4ava3'!$AD35","v":""},{"$f":"'5ava3'!$AD35","v":""},{"$f":"'6ava3'!$AD35","v":""},{"$f":"'7ava3'!$AT35","v":""},{"$f":"'8ava3'!$AT35","v":""},{"$f":"'9ava3'!$AT35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$K35<>\"\",'3periodo'!$K35,IF(CD35<>\"\",CD35,IF(COUNT(BO35:CB35)>0,(IF(CC$9=\"MS\",(IF(BO35=\"\",0,BO35*BO$6)+IF(BP35=\"\",0,BP35*BP$6)+IF(BQ35=\"\",0,BQ35*BQ$6)+IF(BR35=\"\",0,BR35*BR$6)+IF(BS35=\"\",0,BS35*BS$6)+IF(BT35=\"\",0,BT35*BT$6)+IF(BU35=\"\",0,BU35*BU$6)+IF(BV35=\"\",0,BV35*BV$6)+IF(BW35=\"\",0,BW35*BW$6)+IF(BX35=\"\",0,BX35*BX$6)+IF(BY35=\"\",0,BY35*BY$6)+IF(BZ35=\"\",0,BZ35*BZ$6)+IF(CA35=\"\",0,CA35*CA$6)+IF(CB35=\"\",0,CB35*CB$6))/FR35,(IF(BO35=\"\",0,BO35*BO$6*BO$8)+IF(BP35=\"\",0,BP35*BP$6*BP$8)+IF(BQ35=\"\",0,BQ35*BQ$6*BQ$8)+IF(BR35=\"\",0,BR35*BR$6*BR$8)+IF(BS35=\"\",0,BS35*BS$6*BS$8)+IF(BT35=\"\",0,BT35*BT$6*BT$8)+IF(BU35=\"\",0,BU35*BU$6*BU$8)+IF(BV35=\"\",0,BV35*BV$6*BV$8)+IF(BW35=\"\",0,BW35*BW$6*BW$8)+IF(BX35=\"\",0,BX35*BX$6*BX$8)+IF(BY35=\"\",0,BY35*BY$6*BY$8)+IF(BZ35=\"\",0,BZ35*BZ$6*BZ$8)+IF(CA35=\"\",0,CA35*CA$6*CA$8)+IF(CB35=\"\",0,CB35*CB$6*CB$8))/FR35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU35","v":""},{"$f":"'2ava3'!AU35","v":""},{"$f":"'3ava3'!AU35","v":""},{"$f":"'4ava3'!$AE35","v":""},{"$f":"'5ava3'!$AE35","v":""},{"$f":"'6ava3'!$AE35","v":""},{"$f":"'7ava3'!$AU35","v":""},{"$f":"'8ava3'!$AU35","v":""},{"$f":"'9ava3'!$AU35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$K35<>\"\",'3periodo'!$K35,IF(CU35<>\"\",CU35,IF(COUNT(CE35:CS35)>0,(IF(CT$9=\"MS\",(IF(CE35=\"\",0,CE35*CE$6)+IF(CF35=\"\",0,CF35*CF$6)+IF(CG35=\"\",0,CG35*CG$6)+IF(CH35=\"\",0,CH35*CH$6)+IF(CI35=\"\",0,CI35*CI$6)+IF(CJ35=\"\",0,CJ35*CJ$6)+IF(CK35=\"\",0,CK35*CK$6)+IF(CL35=\"\",0,CL35*CL$6)+IF(CM35=\"\",0,CM35*CM$6)+IF(CN35=\"\",0,CN35*CN$6)+IF(CO35=\"\",0,CO35*CO$6)+IF(CP35=\"\",0,CP35*CP$6)+IF(CQ35=\"\",0,CQ35*CQ$6)+IF(CR35=\"\",0,CR35*CR$6)+IF(CS35=\"\",0,CS35*CS$6))/FS35,(IF(CE35=\"\",0,CE35*CE$6*CE$8)+IF(CF35=\"\",0,CF35*CF$6*CF$8)+IF(CG35=\"\",0,CG35*CG$6*CG$8)+IF(CH35=\"\",0,CH35*CH$6*CH$8)+IF(CI35=\"\",0,CI35*CI$6*CI$8)+IF(CJ35=\"\",0,CJ35*CJ$6*CJ$8)+IF(CK35=\"\",0,CK35*CK$6*CK$8)+IF(CL35=\"\",0,CL35*CL$6*CL$8)+IF(CM35=\"\",0,CM35*CM$6*CM$8)+IF(CN35=\"\",0,CN35*CN$6*CN$8)+IF(CO35=\"\",0,CO35*CO$6*CO$8)+IF(CP35=\"\",0,CP35*CP$6*CP$8)+IF(CQ35=\"\",0,CQ35*CQ$6*CQ$8)+IF(CR35=\"\",0,CR35*CR$6*CR$8)+IF(CS35=\"\",0,CS35*CS$6*CS$8))/FS35)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV35","v":""},{"$f":"'2ava3'!AV35","v":""},{"$f":"'3ava3'!AV35","v":""},{"$f":"'4ava3'!$AF35","v":""},{"$f":"'5ava3'!$AF35","v":""},{"$f":"'6ava3'!$AF35","v":""},{"$f":"'7ava3'!$AV35","v":""},{"$f":"'8ava3'!$AV35","v":""},{"$f":"'9ava3'!$AV35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$M35<>\"\",'3periodo'!$M35,IF(DN35<>\"\",DN35,IF(COUNT(DA35:DL35)>0,(IF(DM$9=\"MS\",(IF(DA35=\"\",0,DA35*DA$6)+IF(DB35=\"\",0,DB35*DB$6)+IF(DC35=\"\",0,DC35*DC$6)+IF(DD35=\"\",0,DD35*DD$6)+IF(DE35=\"\",0,DE35*DE$6)+IF(DF35=\"\",0,DF35*DF$6)+IF(DG35=\"\",0,DG35*DG$6)+IF(DH35=\"\",0,DH35*DH$6)+IF(DI35=\"\",0,DI35*DI$6)+IF(DJ35=\"\",0,DJ35*DJ$6)+IF(DK35=\"\",0,DK35*DK$6)+IF(DL35=\"\",0,DL35*DL$6))/FT35,(IF(DA35=\"\",0,DA35*DA$6*DA$8)+IF(DB35=\"\",0,DB35*DB$6*DB$8)+IF(DC35=\"\",0,DC35*DC$6*DC$8)+IF(DD35=\"\",0,DD35*DD$6*DD$8)+IF(DE35=\"\",0,DE35*DE$6*DE$8)+IF(DF35=\"\",0,DF35*DF$6*DF$8)+IF(DG35=\"\",0,DG35*DG$6*DG$8)+IF(DH35=\"\",0,DH35*DH$6*DH$8)+IF(DI35=\"\",0,DI35*DI$6*DI$8)+IF(DJ35=\"\",0,DJ35*DJ$6*DJ$8)+IF(DK35=\"\",0,DK35*DK$6*DK$8)+IF(DL35=\"\",0,DL35*DL$6*DL$8))/FT35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW35","v":""},{"$f":"'2ava3'!AW35","v":""},{"$f":"'3ava3'!AW35","v":""},{"$f":"'4ava3'!$AG35","v":""},{"$f":"'5ava3'!$AG35","v":""},{"$f":"'6ava3'!$AG35","v":""},{"$f":"'7ava3'!$AW35","v":""},{"$f":"'8ava3'!$AW35","v":""},{"$f":"'9ava3'!$AW35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$M35<>\"\",'3periodo'!$M35,IF(EB35<>\"\",EB35,IF(COUNT(DO35:DZ35)>0,(IF(EA$9=\"MS\",(IF(DO35=\"\",0,DO35*DO$6)+IF(DP35=\"\",0,DP35*DP$6)+IF(DQ35=\"\",0,DQ35*DQ$6)+IF(DR35=\"\",0,DR35*DR$6)+IF(DS35=\"\",0,DS35*DS$6)+IF(DT35=\"\",0,DT35*DT$6)+IF(DU35=\"\",0,DU35*DU$6)+IF(DV35=\"\",0,DV35*DV$6)+IF(DW35=\"\",0,DW35*DW$6)+IF(DX35=\"\",0,DX35*DX$6)+IF(DY35=\"\",0,DY35*DY$6)+IF(DZ35=\"\",0,DZ35*DZ$6))/FU35,(IF(DO35=\"\",0,DO35*DO$6*DO$8)+IF(DP35=\"\",0,DP35*DP$6*DP$8)+IF(DQ35=\"\",0,DQ35*DQ$6*DQ$8)+IF(DR35=\"\",0,DR35*DR$6*DR$8)+IF(DS35=\"\",0,DS35*DS$6*DS$8)+IF(DT35=\"\",0,DT35*DT$6*DT$8)+IF(DU35=\"\",0,DU35*DU$6*DU$8)+IF(DV35=\"\",0,DV35*DV$6*DV$8)+IF(DW35=\"\",0,DW35*DW$6*DW$8)+IF(DX35=\"\",0,DX35*DX$6*DX$8)+IF(DY35=\"\",0,DY35*DY$6*DY$8)+IF(DZ35=\"\",0,DZ35*DZ$6*DZ$8))/FU35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX35","v":""},{"$f":"'2ava3'!AX35","v":""},{"$f":"'3ava3'!AX35","v":""},{"$f":"'4ava3'!$AH35","v":""},{"$f":"'5ava3'!$AH35","v":""},{"$f":"'6ava3'!$AH35","v":""},{"$f":"'7ava3'!$AX35","v":""},{"$f":"'8ava3'!$AX35","v":""},{"$f":"'9ava3'!$AX35","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,B35=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$M35<>\"\",'3periodo'!$M35,IF(EP35<>\"\",EP35,IF(COUNT(EC35:EN35)>0,(IF(EO$9=\"MS\",(IF(EC35=\"\",0,EC35*EC$6)+IF(ED35=\"\",0,ED35*ED$6)+IF(EE35=\"\",0,EE35*EE$6)+IF(EF35=\"\",0,EF35*EF$6)+IF(EG35=\"\",0,EG35*EG$6)+IF(EH35=\"\",0,EH35*EH$6)+IF(EI35=\"\",0,EI35*EI$6)+IF(EJ35=\"\",0,EJ35*EJ$6)+IF(EK35=\"\",0,EK35*EK$6)+IF(EL35=\"\",0,EL35*EL$6)+IF(EM35=\"\",0,EM35*EM$6)+IF(EN35=\"\",0,EN35*EN$6))/FV35,(IF(EC35=\"\",0,EC35*EC$6*EC$8)+IF(ED35=\"\",0,ED35*ED$6*ED$8)+IF(EE35=\"\",0,EE35*EE$6*EE$8)+IF(EF35=\"\",0,EF35*EF$6*EF$8)+IF(EG35=\"\",0,EG35*EG$6*EG$8)+IF(EH35=\"\",0,EH35*EH$6*EH$8)+IF(EI35=\"\",0,EI35*EI$6*EI$8)+IF(EJ35=\"\",0,EJ35*EJ$6*EJ$8)+IF(EK35=\"\",0,EK35*EK$6*EK$8)+IF(EL35=\"\",0,EL35*EL$6*EL$8)+IF(EM35=\"\",0,EM35*EM$6*EM$8)+IF(EN35=\"\",0,EN35*EN$6*EN$8))/FV35)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U35=\"\",0,U35)*(ac_5+(FO35*ACS_3))+IF(dominios1!U35=\"\",0,dominios1!U35)*(ac_3+(acs_1*dominios1!FO35))+IF(dominios2!U35=\"\",0,dominios2!U35)*(ac_4+(dominios2!FO35*ACS_2)))/(IF(U35=\"\",0,ac_5+(FO35*ACS_3))+IF(dominios1!U35=\"\",0,ac_3+(acs_1*dominios1!FO35))+IF(dominios2!U35=\"\",0,ac_4+(dominios2!FO35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP35=\"\",0,AP35)*(ac_5+(FP35*ACS_3))+IF(dominios1!AP35=\"\",0,dominios1!AP35)*(ac_3+(acs_1*dominios1!FP35))+IF(dominios2!AP35=\"\",0,dominios2!AP35)*(ac_4+(dominios2!FP35*ACS_2)))/(IF(AP35=\"\",0,ac_5+(FP35*ACS_3))+IF(dominios1!AP35=\"\",0,ac_3+(dominios1!FP35*acs_1))+IF(dominios2!AP35=\"\",0,ac_4+(dominios2!FP35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK35=\"\",0,BK35)*(ac_5+(FQ35*ACS_3))+IF(dominios1!BK35=\"\",0,dominios1!BK35)*(ac_3+(acs_1*dominios1!FQ35))+IF(dominios2!BK35=\"\",0,dominios2!BK35)*(ac_4+(dominios2!FQ35*ACS_2)))/(IF(BK35=\"\",0,ac_5+(FQ35*ACS_3))+IF(dominios1!BK35=\"\",0,ac_3+(dominios1!FQ35*acs_1))+IF(dominios2!BK35=\"\",0,ac_4+(dominios2!FQ35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC35=\"\",0,CC35)*(ac_5+(FR35*ACS_3))+IF(dominios1!CC35=\"\",0,dominios1!CC35)*(ac_3+(acs_1*dominios1!FR35))+IF(dominios2!CC35=\"\",0,dominios2!CC35)*(ac_4+(dominios2!FR35*ACS_2)))/(IF(CC35=\"\",0,ac_5+(FR35*ACS_3))+IF(dominios1!CC35=\"\",0,ac_3+(dominios1!FR35*acs_1))+IF(dominios2!CC35=\"\",0,ac_4+(dominios2!FR35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT35=\"\",0,CT35)*(ac_5+(FS35*ACS_3))+IF(dominios1!CT35=\"\",0,dominios1!CT35)*(ac_3+(dominios1!FS35*acs_1))+IF(dominios2!CT35=\"\",0,dominios2!CT35)*(ac_4+(dominios2!FS35*ACS_2)))/(IF(CT35=\"\",0,ac_5+(FS35*ACS_3))+IF(dominios1!CT35=\"\",0,ac_3+(acs_1*dominios1!FS35))+IF(dominios2!CT35=\"\",0,ac_4+(dominios2!FS35*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM35=\"\",0,DM35)*(ac_5+(FT35*ACS_3))+IF(dominios1!DM35=\"\",0,dominios1!DM35)*(ac_3+(dominios1!FT35*acs_1))+IF(dominios2!DM35=\"\",0,dominios2!DM35)*(ac_4+(ACS_2*dominios2!FT35)))/(IF(DM35=\"\",0,ac_5+(FT35*ACS_3))+IF(dominios1!DM35=\"\",0,ac_3+(dominios1!FT35*acs_1))+IF(dominios2!DM35=\"\",0,ac_4+(dominios2!FT35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA35=\"\",0,EA35)*(ac_5+(FU35*ACS_3))+IF(dominios1!EA35=\"\",0,dominios1!EA35)*(ac_3+(acs_1*dominios1!FU35))+IF(dominios2!EA35=\"\",0,dominios2!EA35)*(ac_4+(dominios2!FU35*ACS_2)))/(IF(EA35=\"\",0,ac_5+(FU35*ACS_3))+IF(dominios1!EA35=\"\",0,ac_3+(dominios1!FU35*acs_1))+IF(dominios2!EA35=\"\",0,ac_4+(dominios2!FU35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO35=\"\",0,EO35)*(ac_5+(FV35*ACS_3))+IF(dominios1!EO35=\"\",0,dominios1!EO35)*(ac_3+(acs_1*dominios1!FV35))+IF(dominios2!EO35=\"\",0,dominios2!EO35)*(ac_4+(dominios2!FV35*ACS_2)))/(IF(EO35=\"\",0,ac_5+(FV35*ACS_3))+IF(dominios1!EO35=\"\",0,ac_3+(dominios1!FV35*acs_1))+IF(dominios2!EO35=\"\",0,ac_4+(dominios2!FV35*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(Y35:AO35)=0,OR(AQ35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_2=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(AO35=\"\",0,AO$8)),COUNT(Y35:AO35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_3=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BO35:CB35)=0,OR(CD35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_4=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BW35=\"\",0,BW$8)+IF(BX35=\"\",0,BX$8)+IF(BY35=\"\",0,BY$8)+IF(BZ35=\"\",0,BZ$8)+IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)),COUNT(BO35:CB35)))","v":0},{"$f":"IF(AND(COUNT(CE35:CS35)=0,OR(CU35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_4=\"MP\",((IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(CI35=\"\",0,CI$8)+IF(CJ35=\"\",0,CJ$8)+IF(CK35=\"\",0,CK$8)+IF(CL35=\"\",0,CL$8)+IF(CM35=\"\",0,CM$8)+IF(CN35=\"\",0,CN$8)+IF(CO35=\"\",0,CO$8)+IF(CP35=\"\",0,CP$8)+IF(CQ35=\"\",0,CQ$8)+IF(CR35=\"\",0,CR$8)+IF(CS35=\"\",0,CS$8))),COUNT(CE35:CS35)))","v":0},{"$f":"IF(AND(COUNT(DA35:DL35)=0,OR(DN35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_5=\"MP\",(IF(DA35=\"\",0,DA$8)+IF(DB35=\"\",0,DB$8)+IF(DC35=\"\",0,DC$8)+IF(DD35=\"\",0,DD$8)+IF(DE35=\"\",0,DE$8)+IF(DF35=\"\",0,DF$8)+IF(DG35=\"\",0,DG$8)+IF(DH35=\"\",0,DH$8)+IF(DI35=\"\",0,DI$8)+IF(DJ35=\"\",0,DJ$8)+IF(DK35=\"\",0,DK$8)+IF(DL35=\"\",0,DL$8)),COUNT(DA35:DL35)))","v":0},{"$f":"IF(AND(COUNT(DO35:DZ35)=0,OR(EB35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_5=\"MP\",(IF(DO35=\"\",0,DO$8)+IF(DP35=\"\",0,DP$8)+IF(DQ35=\"\",0,DQ$8)+IF(DR35=\"\",0,DR$8)+IF(DS35=\"\",0,DS$8)+IF(DT35=\"\",0,DT$8)+IF(DU35=\"\",0,DU$8)+IF(DV35=\"\",0,DV$8)+IF(DW35=\"\",0,DW$8)+IF(DX35=\"\",0,DX$8)+IF(DY35=\"\",0,DY$8)+IF(DZ35=\"\",0,DZ$8)),COUNT(DO35:DZ35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'1periodo'!E35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0},0,{"$f":"SUM(FW35,atitudes1!DF35)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'3periodo'!E35<>\"\")),1,IF(de_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(Y35:AO35)=0,OR(AQ35<>\"\",'3periodo'!G35<>\"\")),1,IF(de_2=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(AO35=\"\",0,AO$8)),COUNT(Y35:AO35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'3periodo'!I35<>\"\")),1,IF(de_3=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BO35:CB35)=0,OR(CD35<>\"\",'3periodo'!K35<>\"\")),1,IF(de_4=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BW35=\"\",0,BW$8)+IF(BX35=\"\",0,BX$8)+IF(BY35=\"\",0,BY$8)+IF(BZ35=\"\",0,BZ$8)+IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)),COUNT(BO35:CB35)))","v":0},{"$f":"IF(AND(COUNT(CE35:CS35)=0,OR(CU35<>\"\",'3periodo'!K35<>\"\")),1,IF(de_4=\"MP\",((IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(CI35=\"\",0,CI$8)+IF(CJ35=\"\",0,CJ$8)+IF(CK35=\"\",0,CK$8)+IF(CL35=\"\",0,CL$8)+IF(CM35=\"\",0,CM$8)+IF(CN35=\"\",0,CN$8)+IF(CO35=\"\",0,CO$8)+IF(CP35=\"\",0,CP$8)+IF(CQ35=\"\",0,CQ$8)+IF(CR35=\"\",0,CR$8)+IF(CS35=\"\",0,CS$8))),COUNT(CE35:CS35)))","v":0},{"$f":"IF(AND(COUNT(DA35:DL35)=0,OR(DN35<>\"\",'3periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(DA35=\"\",0,DA$8)+IF(DB35=\"\",0,DB$8)+IF(DC35=\"\",0,DC$8)+IF(DD35=\"\",0,DD$8)+IF(DE35=\"\",0,DE$8)+IF(DF35=\"\",0,DF$8)+IF(DG35=\"\",0,DG$8)+IF(DH35=\"\",0,DH$8)+IF(DI35=\"\",0,DI$8)+IF(DJ35=\"\",0,DJ$8)+IF(DK35=\"\",0,DK$8)+IF(DL35=\"\",0,DL$8)),COUNT(DA35:DL35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'3periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0},{"$f":"IF(AND(COUNT(EC35:EN35)=0,OR(EP35<>\"\",'3periodo'!M35<>\"\")),1,IF(de_5=\"MP\",(IF(EC35=\"\",0,EC$8)+IF(ED35=\"\",0,ED$8)+IF(EE35=\"\",0,EE$8)+IF(EF35=\"\",0,EF$8)+IF(EG35=\"\",0,EG$8)+IF(EH35=\"\",0,EH$8)+IF(EI35=\"\",0,EI$8)+IF(EJ35=\"\",0,EJ$8)+IF(EK35=\"\",0,EK$8)+IF(EL35=\"\",0,EL$8)+IF(EM35=\"\",0,EM$8)+IF(EN35=\"\",0,EN$8)),COUNT(EC35:EN35)))","v":0}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ36","v":""},{"$f":"'2ava3'!AQ36","v":""},{"$f":"'3ava3'!AQ36","v":""},{"$f":"'4ava3'!$AA36","v":""},{"$f":"'5ava3'!$AA36","v":""},{"$f":"'6ava3'!$AA36","v":""},{"$f":"'7ava3'!$AQ36","v":""},{"$f":"'8ava3'!$AQ36","v":""},{"$f":"'9ava3'!$AQ36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$E36<>\"\",'3periodo'!$E36,IF(V36<>\"\",V36,IF(COUNT(D36:T36)>0,(IF(U$9=\"MS\",(IF(D36=\"\",0,D36*D$6)+IF(E36=\"\",0,E36*E$6)+IF(F36=\"\",0,F36*F$6)+IF(G36=\"\",0,G36*G$6)+IF(H36=\"\",0,H36*H$6)+IF(I36=\"\",0,I36*I$6)+IF(J36=\"\",0,J36*J$6)+IF(K36=\"\",0,K36*K$6)+IF(L36=\"\",0,L36*L$6)+IF(M36=\"\",0,M36*M$6)+IF(N36=\"\",0,N36*N$6)+IF(O36=\"\",0,O36*O$6)+IF(P36=\"\",0,P36*P$6)+IF(Q36=\"\",0,Q36*Q$6)+IF(R36=\"\",0,R36*R$6)+IF(S36=\"\",0,S36*S$6)+IF(T36=\"\",0,T36*T$6))/FO36,(IF(D36=\"\",0,D36*D$6*D$8)+IF(E36=\"\",0,E36*E$6*E$8)+IF(F36=\"\",0,F36*F$6*F$8)+IF(G36=\"\",0,G36*G$6*G$8)+IF(H36=\"\",0,H36*H$6*H$8)+IF(I36=\"\",0,I36*I$6*I$8)+IF(J36=\"\",0,J36*J$6*J$8)+IF(K36=\"\",0,K36*K$6*K$8)+IF(L36=\"\",0,L36*L$6*L$8)+IF(M36=\"\",0,M36*M$6*M$8)+IF(N36=\"\",0,N36*N$6*N$8)+IF(O36=\"\",0,O36*O$6*O$8)+IF(P36=\"\",0,P36*P$6*P$8)+IF(Q36=\"\",0,Q36*Q$6*Q$8)+IF(R36=\"\",0,R36*R$6*R$8)+IF(S36=\"\",0,S36*S$6*S$8)+IF(T36=\"\",0,T36*T$6*T$8))/FO36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR36","v":""},{"$f":"'2ava3'!AR36","v":""},{"$f":"'3ava3'!AR36","v":""},{"$f":"'4ava3'!$AB36","v":""},{"$f":"'5ava3'!$AB36","v":""},{"$f":"'6ava3'!$AB36","v":""},{"$f":"'7ava3'!$AR36","v":""},{"$f":"'8ava3'!$AR36","v":""},{"$f":"'9ava3'!$AR36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$G36<>\"\",'3periodo'!$G36,IF(AQ36<>\"\",AQ36,IF(COUNT(Y36:AO36)>0,(IF(AP$9=\"MS\",(IF(Y36=\"\",0,Y36*Y$6)+IF(Z36=\"\",0,Z36*Z$6)+IF(AA36=\"\",0,AA36*AA$6)+IF(AB36=\"\",0,AB36*AB$6)+IF(AC36=\"\",0,AC36*AC$6)+IF(AD36=\"\",0,AD36*AD$6)+IF(AE36=\"\",0,AE36*AE$6)+IF(AF36=\"\",0,AF36*AF$6)+IF(AG36=\"\",0,AG36*AG$6)+IF(AH36=\"\",0,AH36*AH$6)+IF(AI36=\"\",0,AI36*AI$6)+IF(AJ36=\"\",0,AJ36*AJ$6)+IF(AK36=\"\",0,AK36*AK$6)+IF(AL36=\"\",0,AL36*AL$6)+IF(AM36=\"\",0,AM36*AM$6)+IF(AN36=\"\",0,AN36*AN$6)+IF(AO36=\"\",0,AO36*AO$6))/FP36,(IF(Y36=\"\",0,Y36*Y$6*Y$8)+IF(Z36=\"\",0,Z36*Z$6*Z$8)+IF(AA36=\"\",0,AA36*AA$6*AA$8)+IF(AB36=\"\",0,AB36*AB$6*AB$8)+IF(AC36=\"\",0,AC36*AC$6*AC$8)+IF(AD36=\"\",0,AD36*AD$6*AD$8)+IF(AE36=\"\",0,AE36*AE$6*AE$8)+IF(AF36=\"\",0,AF36*AF$6*AF$8)+IF(AG36=\"\",0,AG36*AG$6*AG$8)+IF(AH36=\"\",0,AH36*AH$6*AH$8)+IF(AI36=\"\",0,AI36*AI$6*AI$8)+IF(AJ36=\"\",0,AJ36*AJ$6*AJ$8)+IF(AK36=\"\",0,AK36*AK$6*AK$8)+IF(AL36=\"\",0,AL36*AL$6*AL$8)+IF(AM36=\"\",0,AM36*AM$6*AM$8)+IF(AN36=\"\",0,AN36*AN$6*AN$8)+IF(AO36=\"\",0,AO36*AO$6*AO$8))/FP36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS36","v":""},{"$f":"'2ava3'!AS36","v":""},{"$f":"'3ava3'!AS36","v":""},{"$f":"'4ava3'!$AC36","v":""},{"$f":"'5ava3'!$AC36","v":""},{"$f":"'6ava3'!$AC36","v":""},{"$f":"'7ava3'!$AS36","v":""},{"$f":"'8ava3'!$AS36","v":""},{"$f":"'9ava3'!$AS36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$I36<>\"\",'3periodo'!$I36,IF(BL36<>\"\",BL36,IF(COUNT(AT36:BJ36)>0,(IF(BK$9=\"MS\",(IF(AT36=\"\",0,AT36*AT$6)+IF(AU36=\"\",0,AU36*AU$6)+IF(AV36=\"\",0,AV36*AV$6)+IF(AW36=\"\",0,AW36*AW$6)+IF(AX36=\"\",0,AX36*AX$6)+IF(AY36=\"\",0,AY36*AY$6)+IF(AZ36=\"\",0,AZ36*AZ$6)+IF(BA36=\"\",0,BA36*BA$6)+IF(BB36=\"\",0,BB36*BB$6)+IF(BC36=\"\",0,BC36*BC$6)+IF(BD36=\"\",0,BD36*BD$6)+IF(BE36=\"\",0,BE36*BE$6)+IF(BF36=\"\",0,BF36*BF$6)+IF(BG36=\"\",0,BG36*BG$6)+IF(BH36=\"\",0,BH36*BH$6)+IF(BI36=\"\",0,BI36*BI$6)+IF(BJ36=\"\",0,BJ36*BJ$6))/FQ36,(IF(AT36=\"\",0,AT36*AT$6*AT$8)+IF(AU36=\"\",0,AU36*AU$6*AU$8)+IF(AV36=\"\",0,AV36*AV$6*AV$8)+IF(AW36=\"\",0,AW36*AW$6*AW$8)+IF(AX36=\"\",0,AX36*AX$6*AX$8)+IF(AY36=\"\",0,AY36*AY$6*AY$8)+IF(AZ36=\"\",0,AZ36*AZ$6*AZ$8)+IF(BA36=\"\",0,BA36*BA$6*BA$8)+IF(BB36=\"\",0,BB36*BB$6*BB$8)+IF(BC36=\"\",0,BC36*BC$6*BC$8)+IF(BD36=\"\",0,BD36*BD$6*BD$8)+IF(BE36=\"\",0,BE36*BE$6*BE$8)+IF(BF36=\"\",0,BF36*BF$6*BF$8)+IF(BG36=\"\",0,BG36*BG$6*BG$8)+IF(BH36=\"\",0,BH36*BH$6*BH$8)+IF(BI36=\"\",0,BI36*BI$6*BI$8)+IF(BJ36=\"\",0,BJ36*BJ$6*BJ$8))/FQ36)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT36","v":""},{"$f":"'2ava3'!AT36","v":""},{"$f":"'3ava3'!AT36","v":""},{"$f":"'4ava3'!$AD36","v":""},{"$f":"'5ava3'!$AD36","v":""},{"$f":"'6ava3'!$AD36","v":""},{"$f":"'7ava3'!$AT36","v":""},{"$f":"'8ava3'!$AT36","v":""},{"$f":"'9ava3'!$AT36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$K36<>\"\",'3periodo'!$K36,IF(CD36<>\"\",CD36,IF(COUNT(BO36:CB36)>0,(IF(CC$9=\"MS\",(IF(BO36=\"\",0,BO36*BO$6)+IF(BP36=\"\",0,BP36*BP$6)+IF(BQ36=\"\",0,BQ36*BQ$6)+IF(BR36=\"\",0,BR36*BR$6)+IF(BS36=\"\",0,BS36*BS$6)+IF(BT36=\"\",0,BT36*BT$6)+IF(BU36=\"\",0,BU36*BU$6)+IF(BV36=\"\",0,BV36*BV$6)+IF(BW36=\"\",0,BW36*BW$6)+IF(BX36=\"\",0,BX36*BX$6)+IF(BY36=\"\",0,BY36*BY$6)+IF(BZ36=\"\",0,BZ36*BZ$6)+IF(CA36=\"\",0,CA36*CA$6)+IF(CB36=\"\",0,CB36*CB$6))/FR36,(IF(BO36=\"\",0,BO36*BO$6*BO$8)+IF(BP36=\"\",0,BP36*BP$6*BP$8)+IF(BQ36=\"\",0,BQ36*BQ$6*BQ$8)+IF(BR36=\"\",0,BR36*BR$6*BR$8)+IF(BS36=\"\",0,BS36*BS$6*BS$8)+IF(BT36=\"\",0,BT36*BT$6*BT$8)+IF(BU36=\"\",0,BU36*BU$6*BU$8)+IF(BV36=\"\",0,BV36*BV$6*BV$8)+IF(BW36=\"\",0,BW36*BW$6*BW$8)+IF(BX36=\"\",0,BX36*BX$6*BX$8)+IF(BY36=\"\",0,BY36*BY$6*BY$8)+IF(BZ36=\"\",0,BZ36*BZ$6*BZ$8)+IF(CA36=\"\",0,CA36*CA$6*CA$8)+IF(CB36=\"\",0,CB36*CB$6*CB$8))/FR36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU36","v":""},{"$f":"'2ava3'!AU36","v":""},{"$f":"'3ava3'!AU36","v":""},{"$f":"'4ava3'!$AE36","v":""},{"$f":"'5ava3'!$AE36","v":""},{"$f":"'6ava3'!$AE36","v":""},{"$f":"'7ava3'!$AU36","v":""},{"$f":"'8ava3'!$AU36","v":""},{"$f":"'9ava3'!$AU36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$K36<>\"\",'3periodo'!$K36,IF(CU36<>\"\",CU36,IF(COUNT(CE36:CS36)>0,(IF(CT$9=\"MS\",(IF(CE36=\"\",0,CE36*CE$6)+IF(CF36=\"\",0,CF36*CF$6)+IF(CG36=\"\",0,CG36*CG$6)+IF(CH36=\"\",0,CH36*CH$6)+IF(CI36=\"\",0,CI36*CI$6)+IF(CJ36=\"\",0,CJ36*CJ$6)+IF(CK36=\"\",0,CK36*CK$6)+IF(CL36=\"\",0,CL36*CL$6)+IF(CM36=\"\",0,CM36*CM$6)+IF(CN36=\"\",0,CN36*CN$6)+IF(CO36=\"\",0,CO36*CO$6)+IF(CP36=\"\",0,CP36*CP$6)+IF(CQ36=\"\",0,CQ36*CQ$6)+IF(CR36=\"\",0,CR36*CR$6)+IF(CS36=\"\",0,CS36*CS$6))/FS36,(IF(CE36=\"\",0,CE36*CE$6*CE$8)+IF(CF36=\"\",0,CF36*CF$6*CF$8)+IF(CG36=\"\",0,CG36*CG$6*CG$8)+IF(CH36=\"\",0,CH36*CH$6*CH$8)+IF(CI36=\"\",0,CI36*CI$6*CI$8)+IF(CJ36=\"\",0,CJ36*CJ$6*CJ$8)+IF(CK36=\"\",0,CK36*CK$6*CK$8)+IF(CL36=\"\",0,CL36*CL$6*CL$8)+IF(CM36=\"\",0,CM36*CM$6*CM$8)+IF(CN36=\"\",0,CN36*CN$6*CN$8)+IF(CO36=\"\",0,CO36*CO$6*CO$8)+IF(CP36=\"\",0,CP36*CP$6*CP$8)+IF(CQ36=\"\",0,CQ36*CQ$6*CQ$8)+IF(CR36=\"\",0,CR36*CR$6*CR$8)+IF(CS36=\"\",0,CS36*CS$6*CS$8))/FS36)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV36","v":""},{"$f":"'2ava3'!AV36","v":""},{"$f":"'3ava3'!AV36","v":""},{"$f":"'4ava3'!$AF36","v":""},{"$f":"'5ava3'!$AF36","v":""},{"$f":"'6ava3'!$AF36","v":""},{"$f":"'7ava3'!$AV36","v":""},{"$f":"'8ava3'!$AV36","v":""},{"$f":"'9ava3'!$AV36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$M36<>\"\",'3periodo'!$M36,IF(DN36<>\"\",DN36,IF(COUNT(DA36:DL36)>0,(IF(DM$9=\"MS\",(IF(DA36=\"\",0,DA36*DA$6)+IF(DB36=\"\",0,DB36*DB$6)+IF(DC36=\"\",0,DC36*DC$6)+IF(DD36=\"\",0,DD36*DD$6)+IF(DE36=\"\",0,DE36*DE$6)+IF(DF36=\"\",0,DF36*DF$6)+IF(DG36=\"\",0,DG36*DG$6)+IF(DH36=\"\",0,DH36*DH$6)+IF(DI36=\"\",0,DI36*DI$6)+IF(DJ36=\"\",0,DJ36*DJ$6)+IF(DK36=\"\",0,DK36*DK$6)+IF(DL36=\"\",0,DL36*DL$6))/FT36,(IF(DA36=\"\",0,DA36*DA$6*DA$8)+IF(DB36=\"\",0,DB36*DB$6*DB$8)+IF(DC36=\"\",0,DC36*DC$6*DC$8)+IF(DD36=\"\",0,DD36*DD$6*DD$8)+IF(DE36=\"\",0,DE36*DE$6*DE$8)+IF(DF36=\"\",0,DF36*DF$6*DF$8)+IF(DG36=\"\",0,DG36*DG$6*DG$8)+IF(DH36=\"\",0,DH36*DH$6*DH$8)+IF(DI36=\"\",0,DI36*DI$6*DI$8)+IF(DJ36=\"\",0,DJ36*DJ$6*DJ$8)+IF(DK36=\"\",0,DK36*DK$6*DK$8)+IF(DL36=\"\",0,DL36*DL$6*DL$8))/FT36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW36","v":""},{"$f":"'2ava3'!AW36","v":""},{"$f":"'3ava3'!AW36","v":""},{"$f":"'4ava3'!$AG36","v":""},{"$f":"'5ava3'!$AG36","v":""},{"$f":"'6ava3'!$AG36","v":""},{"$f":"'7ava3'!$AW36","v":""},{"$f":"'8ava3'!$AW36","v":""},{"$f":"'9ava3'!$AW36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$M36<>\"\",'3periodo'!$M36,IF(EB36<>\"\",EB36,IF(COUNT(DO36:DZ36)>0,(IF(EA$9=\"MS\",(IF(DO36=\"\",0,DO36*DO$6)+IF(DP36=\"\",0,DP36*DP$6)+IF(DQ36=\"\",0,DQ36*DQ$6)+IF(DR36=\"\",0,DR36*DR$6)+IF(DS36=\"\",0,DS36*DS$6)+IF(DT36=\"\",0,DT36*DT$6)+IF(DU36=\"\",0,DU36*DU$6)+IF(DV36=\"\",0,DV36*DV$6)+IF(DW36=\"\",0,DW36*DW$6)+IF(DX36=\"\",0,DX36*DX$6)+IF(DY36=\"\",0,DY36*DY$6)+IF(DZ36=\"\",0,DZ36*DZ$6))/FU36,(IF(DO36=\"\",0,DO36*DO$6*DO$8)+IF(DP36=\"\",0,DP36*DP$6*DP$8)+IF(DQ36=\"\",0,DQ36*DQ$6*DQ$8)+IF(DR36=\"\",0,DR36*DR$6*DR$8)+IF(DS36=\"\",0,DS36*DS$6*DS$8)+IF(DT36=\"\",0,DT36*DT$6*DT$8)+IF(DU36=\"\",0,DU36*DU$6*DU$8)+IF(DV36=\"\",0,DV36*DV$6*DV$8)+IF(DW36=\"\",0,DW36*DW$6*DW$8)+IF(DX36=\"\",0,DX36*DX$6*DX$8)+IF(DY36=\"\",0,DY36*DY$6*DY$8)+IF(DZ36=\"\",0,DZ36*DZ$6*DZ$8))/FU36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX36","v":""},{"$f":"'2ava3'!AX36","v":""},{"$f":"'3ava3'!AX36","v":""},{"$f":"'4ava3'!$AH36","v":""},{"$f":"'5ava3'!$AH36","v":""},{"$f":"'6ava3'!$AH36","v":""},{"$f":"'7ava3'!$AX36","v":""},{"$f":"'8ava3'!$AX36","v":""},{"$f":"'9ava3'!$AX36","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,B36=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$M36<>\"\",'3periodo'!$M36,IF(EP36<>\"\",EP36,IF(COUNT(EC36:EN36)>0,(IF(EO$9=\"MS\",(IF(EC36=\"\",0,EC36*EC$6)+IF(ED36=\"\",0,ED36*ED$6)+IF(EE36=\"\",0,EE36*EE$6)+IF(EF36=\"\",0,EF36*EF$6)+IF(EG36=\"\",0,EG36*EG$6)+IF(EH36=\"\",0,EH36*EH$6)+IF(EI36=\"\",0,EI36*EI$6)+IF(EJ36=\"\",0,EJ36*EJ$6)+IF(EK36=\"\",0,EK36*EK$6)+IF(EL36=\"\",0,EL36*EL$6)+IF(EM36=\"\",0,EM36*EM$6)+IF(EN36=\"\",0,EN36*EN$6))/FV36,(IF(EC36=\"\",0,EC36*EC$6*EC$8)+IF(ED36=\"\",0,ED36*ED$6*ED$8)+IF(EE36=\"\",0,EE36*EE$6*EE$8)+IF(EF36=\"\",0,EF36*EF$6*EF$8)+IF(EG36=\"\",0,EG36*EG$6*EG$8)+IF(EH36=\"\",0,EH36*EH$6*EH$8)+IF(EI36=\"\",0,EI36*EI$6*EI$8)+IF(EJ36=\"\",0,EJ36*EJ$6*EJ$8)+IF(EK36=\"\",0,EK36*EK$6*EK$8)+IF(EL36=\"\",0,EL36*EL$6*EL$8)+IF(EM36=\"\",0,EM36*EM$6*EM$8)+IF(EN36=\"\",0,EN36*EN$6*EN$8))/FV36)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U36=\"\",0,U36)*(ac_5+(FO36*ACS_3))+IF(dominios1!U36=\"\",0,dominios1!U36)*(ac_3+(acs_1*dominios1!FO36))+IF(dominios2!U36=\"\",0,dominios2!U36)*(ac_4+(dominios2!FO36*ACS_2)))/(IF(U36=\"\",0,ac_5+(FO36*ACS_3))+IF(dominios1!U36=\"\",0,ac_3+(acs_1*dominios1!FO36))+IF(dominios2!U36=\"\",0,ac_4+(dominios2!FO36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP36=\"\",0,AP36)*(ac_5+(FP36*ACS_3))+IF(dominios1!AP36=\"\",0,dominios1!AP36)*(ac_3+(acs_1*dominios1!FP36))+IF(dominios2!AP36=\"\",0,dominios2!AP36)*(ac_4+(dominios2!FP36*ACS_2)))/(IF(AP36=\"\",0,ac_5+(FP36*ACS_3))+IF(dominios1!AP36=\"\",0,ac_3+(dominios1!FP36*acs_1))+IF(dominios2!AP36=\"\",0,ac_4+(dominios2!FP36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK36=\"\",0,BK36)*(ac_5+(FQ36*ACS_3))+IF(dominios1!BK36=\"\",0,dominios1!BK36)*(ac_3+(acs_1*dominios1!FQ36))+IF(dominios2!BK36=\"\",0,dominios2!BK36)*(ac_4+(dominios2!FQ36*ACS_2)))/(IF(BK36=\"\",0,ac_5+(FQ36*ACS_3))+IF(dominios1!BK36=\"\",0,ac_3+(dominios1!FQ36*acs_1))+IF(dominios2!BK36=\"\",0,ac_4+(dominios2!FQ36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC36=\"\",0,CC36)*(ac_5+(FR36*ACS_3))+IF(dominios1!CC36=\"\",0,dominios1!CC36)*(ac_3+(acs_1*dominios1!FR36))+IF(dominios2!CC36=\"\",0,dominios2!CC36)*(ac_4+(dominios2!FR36*ACS_2)))/(IF(CC36=\"\",0,ac_5+(FR36*ACS_3))+IF(dominios1!CC36=\"\",0,ac_3+(dominios1!FR36*acs_1))+IF(dominios2!CC36=\"\",0,ac_4+(dominios2!FR36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT36=\"\",0,CT36)*(ac_5+(FS36*ACS_3))+IF(dominios1!CT36=\"\",0,dominios1!CT36)*(ac_3+(dominios1!FS36*acs_1))+IF(dominios2!CT36=\"\",0,dominios2!CT36)*(ac_4+(dominios2!FS36*ACS_2)))/(IF(CT36=\"\",0,ac_5+(FS36*ACS_3))+IF(dominios1!CT36=\"\",0,ac_3+(acs_1*dominios1!FS36))+IF(dominios2!CT36=\"\",0,ac_4+(dominios2!FS36*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM36=\"\",0,DM36)*(ac_5+(FT36*ACS_3))+IF(dominios1!DM36=\"\",0,dominios1!DM36)*(ac_3+(dominios1!FT36*acs_1))+IF(dominios2!DM36=\"\",0,dominios2!DM36)*(ac_4+(ACS_2*dominios2!FT36)))/(IF(DM36=\"\",0,ac_5+(FT36*ACS_3))+IF(dominios1!DM36=\"\",0,ac_3+(dominios1!FT36*acs_1))+IF(dominios2!DM36=\"\",0,ac_4+(dominios2!FT36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA36=\"\",0,EA36)*(ac_5+(FU36*ACS_3))+IF(dominios1!EA36=\"\",0,dominios1!EA36)*(ac_3+(acs_1*dominios1!FU36))+IF(dominios2!EA36=\"\",0,dominios2!EA36)*(ac_4+(dominios2!FU36*ACS_2)))/(IF(EA36=\"\",0,ac_5+(FU36*ACS_3))+IF(dominios1!EA36=\"\",0,ac_3+(dominios1!FU36*acs_1))+IF(dominios2!EA36=\"\",0,ac_4+(dominios2!FU36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO36=\"\",0,EO36)*(ac_5+(FV36*ACS_3))+IF(dominios1!EO36=\"\",0,dominios1!EO36)*(ac_3+(acs_1*dominios1!FV36))+IF(dominios2!EO36=\"\",0,dominios2!EO36)*(ac_4+(dominios2!FV36*ACS_2)))/(IF(EO36=\"\",0,ac_5+(FV36*ACS_3))+IF(dominios1!EO36=\"\",0,ac_3+(dominios1!FV36*acs_1))+IF(dominios2!EO36=\"\",0,ac_4+(dominios2!FV36*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(Y36:AO36)=0,OR(AQ36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_2=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(AO36=\"\",0,AO$8)),COUNT(Y36:AO36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_3=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BO36:CB36)=0,OR(CD36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_4=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BW36=\"\",0,BW$8)+IF(BX36=\"\",0,BX$8)+IF(BY36=\"\",0,BY$8)+IF(BZ36=\"\",0,BZ$8)+IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)),COUNT(BO36:CB36)))","v":0},{"$f":"IF(AND(COUNT(CE36:CS36)=0,OR(CU36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_4=\"MP\",((IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(CI36=\"\",0,CI$8)+IF(CJ36=\"\",0,CJ$8)+IF(CK36=\"\",0,CK$8)+IF(CL36=\"\",0,CL$8)+IF(CM36=\"\",0,CM$8)+IF(CN36=\"\",0,CN$8)+IF(CO36=\"\",0,CO$8)+IF(CP36=\"\",0,CP$8)+IF(CQ36=\"\",0,CQ$8)+IF(CR36=\"\",0,CR$8)+IF(CS36=\"\",0,CS$8))),COUNT(CE36:CS36)))","v":0},{"$f":"IF(AND(COUNT(DA36:DL36)=0,OR(DN36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_5=\"MP\",(IF(DA36=\"\",0,DA$8)+IF(DB36=\"\",0,DB$8)+IF(DC36=\"\",0,DC$8)+IF(DD36=\"\",0,DD$8)+IF(DE36=\"\",0,DE$8)+IF(DF36=\"\",0,DF$8)+IF(DG36=\"\",0,DG$8)+IF(DH36=\"\",0,DH$8)+IF(DI36=\"\",0,DI$8)+IF(DJ36=\"\",0,DJ$8)+IF(DK36=\"\",0,DK$8)+IF(DL36=\"\",0,DL$8)),COUNT(DA36:DL36)))","v":0},{"$f":"IF(AND(COUNT(DO36:DZ36)=0,OR(EB36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_5=\"MP\",(IF(DO36=\"\",0,DO$8)+IF(DP36=\"\",0,DP$8)+IF(DQ36=\"\",0,DQ$8)+IF(DR36=\"\",0,DR$8)+IF(DS36=\"\",0,DS$8)+IF(DT36=\"\",0,DT$8)+IF(DU36=\"\",0,DU$8)+IF(DV36=\"\",0,DV$8)+IF(DW36=\"\",0,DW$8)+IF(DX36=\"\",0,DX$8)+IF(DY36=\"\",0,DY$8)+IF(DZ36=\"\",0,DZ$8)),COUNT(DO36:DZ36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'1periodo'!E36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0},0,{"$f":"SUM(FW36,atitudes1!DF36)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'3periodo'!E36<>\"\")),1,IF(de_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(Y36:AO36)=0,OR(AQ36<>\"\",'3periodo'!G36<>\"\")),1,IF(de_2=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(AO36=\"\",0,AO$8)),COUNT(Y36:AO36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'3periodo'!I36<>\"\")),1,IF(de_3=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BO36:CB36)=0,OR(CD36<>\"\",'3periodo'!K36<>\"\")),1,IF(de_4=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BW36=\"\",0,BW$8)+IF(BX36=\"\",0,BX$8)+IF(BY36=\"\",0,BY$8)+IF(BZ36=\"\",0,BZ$8)+IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)),COUNT(BO36:CB36)))","v":0},{"$f":"IF(AND(COUNT(CE36:CS36)=0,OR(CU36<>\"\",'3periodo'!K36<>\"\")),1,IF(de_4=\"MP\",((IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(CI36=\"\",0,CI$8)+IF(CJ36=\"\",0,CJ$8)+IF(CK36=\"\",0,CK$8)+IF(CL36=\"\",0,CL$8)+IF(CM36=\"\",0,CM$8)+IF(CN36=\"\",0,CN$8)+IF(CO36=\"\",0,CO$8)+IF(CP36=\"\",0,CP$8)+IF(CQ36=\"\",0,CQ$8)+IF(CR36=\"\",0,CR$8)+IF(CS36=\"\",0,CS$8))),COUNT(CE36:CS36)))","v":0},{"$f":"IF(AND(COUNT(DA36:DL36)=0,OR(DN36<>\"\",'3periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(DA36=\"\",0,DA$8)+IF(DB36=\"\",0,DB$8)+IF(DC36=\"\",0,DC$8)+IF(DD36=\"\",0,DD$8)+IF(DE36=\"\",0,DE$8)+IF(DF36=\"\",0,DF$8)+IF(DG36=\"\",0,DG$8)+IF(DH36=\"\",0,DH$8)+IF(DI36=\"\",0,DI$8)+IF(DJ36=\"\",0,DJ$8)+IF(DK36=\"\",0,DK$8)+IF(DL36=\"\",0,DL$8)),COUNT(DA36:DL36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'3periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0},{"$f":"IF(AND(COUNT(EC36:EN36)=0,OR(EP36<>\"\",'3periodo'!M36<>\"\")),1,IF(de_5=\"MP\",(IF(EC36=\"\",0,EC$8)+IF(ED36=\"\",0,ED$8)+IF(EE36=\"\",0,EE$8)+IF(EF36=\"\",0,EF$8)+IF(EG36=\"\",0,EG$8)+IF(EH36=\"\",0,EH$8)+IF(EI36=\"\",0,EI$8)+IF(EJ36=\"\",0,EJ$8)+IF(EK36=\"\",0,EK$8)+IF(EL36=\"\",0,EL$8)+IF(EM36=\"\",0,EM$8)+IF(EN36=\"\",0,EN$8)),COUNT(EC36:EN36)))","v":0}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ37","v":""},{"$f":"'2ava3'!AQ37","v":""},{"$f":"'3ava3'!AQ37","v":""},{"$f":"'4ava3'!$AA37","v":""},{"$f":"'5ava3'!$AA37","v":""},{"$f":"'6ava3'!$AA37","v":""},{"$f":"'7ava3'!$AQ37","v":""},{"$f":"'8ava3'!$AQ37","v":""},{"$f":"'9ava3'!$AQ37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$E37<>\"\",'3periodo'!$E37,IF(V37<>\"\",V37,IF(COUNT(D37:T37)>0,(IF(U$9=\"MS\",(IF(D37=\"\",0,D37*D$6)+IF(E37=\"\",0,E37*E$6)+IF(F37=\"\",0,F37*F$6)+IF(G37=\"\",0,G37*G$6)+IF(H37=\"\",0,H37*H$6)+IF(I37=\"\",0,I37*I$6)+IF(J37=\"\",0,J37*J$6)+IF(K37=\"\",0,K37*K$6)+IF(L37=\"\",0,L37*L$6)+IF(M37=\"\",0,M37*M$6)+IF(N37=\"\",0,N37*N$6)+IF(O37=\"\",0,O37*O$6)+IF(P37=\"\",0,P37*P$6)+IF(Q37=\"\",0,Q37*Q$6)+IF(R37=\"\",0,R37*R$6)+IF(S37=\"\",0,S37*S$6)+IF(T37=\"\",0,T37*T$6))/FO37,(IF(D37=\"\",0,D37*D$6*D$8)+IF(E37=\"\",0,E37*E$6*E$8)+IF(F37=\"\",0,F37*F$6*F$8)+IF(G37=\"\",0,G37*G$6*G$8)+IF(H37=\"\",0,H37*H$6*H$8)+IF(I37=\"\",0,I37*I$6*I$8)+IF(J37=\"\",0,J37*J$6*J$8)+IF(K37=\"\",0,K37*K$6*K$8)+IF(L37=\"\",0,L37*L$6*L$8)+IF(M37=\"\",0,M37*M$6*M$8)+IF(N37=\"\",0,N37*N$6*N$8)+IF(O37=\"\",0,O37*O$6*O$8)+IF(P37=\"\",0,P37*P$6*P$8)+IF(Q37=\"\",0,Q37*Q$6*Q$8)+IF(R37=\"\",0,R37*R$6*R$8)+IF(S37=\"\",0,S37*S$6*S$8)+IF(T37=\"\",0,T37*T$6*T$8))/FO37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR37","v":""},{"$f":"'2ava3'!AR37","v":""},{"$f":"'3ava3'!AR37","v":""},{"$f":"'4ava3'!$AB37","v":""},{"$f":"'5ava3'!$AB37","v":""},{"$f":"'6ava3'!$AB37","v":""},{"$f":"'7ava3'!$AR37","v":""},{"$f":"'8ava3'!$AR37","v":""},{"$f":"'9ava3'!$AR37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$G37<>\"\",'3periodo'!$G37,IF(AQ37<>\"\",AQ37,IF(COUNT(Y37:AO37)>0,(IF(AP$9=\"MS\",(IF(Y37=\"\",0,Y37*Y$6)+IF(Z37=\"\",0,Z37*Z$6)+IF(AA37=\"\",0,AA37*AA$6)+IF(AB37=\"\",0,AB37*AB$6)+IF(AC37=\"\",0,AC37*AC$6)+IF(AD37=\"\",0,AD37*AD$6)+IF(AE37=\"\",0,AE37*AE$6)+IF(AF37=\"\",0,AF37*AF$6)+IF(AG37=\"\",0,AG37*AG$6)+IF(AH37=\"\",0,AH37*AH$6)+IF(AI37=\"\",0,AI37*AI$6)+IF(AJ37=\"\",0,AJ37*AJ$6)+IF(AK37=\"\",0,AK37*AK$6)+IF(AL37=\"\",0,AL37*AL$6)+IF(AM37=\"\",0,AM37*AM$6)+IF(AN37=\"\",0,AN37*AN$6)+IF(AO37=\"\",0,AO37*AO$6))/FP37,(IF(Y37=\"\",0,Y37*Y$6*Y$8)+IF(Z37=\"\",0,Z37*Z$6*Z$8)+IF(AA37=\"\",0,AA37*AA$6*AA$8)+IF(AB37=\"\",0,AB37*AB$6*AB$8)+IF(AC37=\"\",0,AC37*AC$6*AC$8)+IF(AD37=\"\",0,AD37*AD$6*AD$8)+IF(AE37=\"\",0,AE37*AE$6*AE$8)+IF(AF37=\"\",0,AF37*AF$6*AF$8)+IF(AG37=\"\",0,AG37*AG$6*AG$8)+IF(AH37=\"\",0,AH37*AH$6*AH$8)+IF(AI37=\"\",0,AI37*AI$6*AI$8)+IF(AJ37=\"\",0,AJ37*AJ$6*AJ$8)+IF(AK37=\"\",0,AK37*AK$6*AK$8)+IF(AL37=\"\",0,AL37*AL$6*AL$8)+IF(AM37=\"\",0,AM37*AM$6*AM$8)+IF(AN37=\"\",0,AN37*AN$6*AN$8)+IF(AO37=\"\",0,AO37*AO$6*AO$8))/FP37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS37","v":""},{"$f":"'2ava3'!AS37","v":""},{"$f":"'3ava3'!AS37","v":""},{"$f":"'4ava3'!$AC37","v":""},{"$f":"'5ava3'!$AC37","v":""},{"$f":"'6ava3'!$AC37","v":""},{"$f":"'7ava3'!$AS37","v":""},{"$f":"'8ava3'!$AS37","v":""},{"$f":"'9ava3'!$AS37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$I37<>\"\",'3periodo'!$I37,IF(BL37<>\"\",BL37,IF(COUNT(AT37:BJ37)>0,(IF(BK$9=\"MS\",(IF(AT37=\"\",0,AT37*AT$6)+IF(AU37=\"\",0,AU37*AU$6)+IF(AV37=\"\",0,AV37*AV$6)+IF(AW37=\"\",0,AW37*AW$6)+IF(AX37=\"\",0,AX37*AX$6)+IF(AY37=\"\",0,AY37*AY$6)+IF(AZ37=\"\",0,AZ37*AZ$6)+IF(BA37=\"\",0,BA37*BA$6)+IF(BB37=\"\",0,BB37*BB$6)+IF(BC37=\"\",0,BC37*BC$6)+IF(BD37=\"\",0,BD37*BD$6)+IF(BE37=\"\",0,BE37*BE$6)+IF(BF37=\"\",0,BF37*BF$6)+IF(BG37=\"\",0,BG37*BG$6)+IF(BH37=\"\",0,BH37*BH$6)+IF(BI37=\"\",0,BI37*BI$6)+IF(BJ37=\"\",0,BJ37*BJ$6))/FQ37,(IF(AT37=\"\",0,AT37*AT$6*AT$8)+IF(AU37=\"\",0,AU37*AU$6*AU$8)+IF(AV37=\"\",0,AV37*AV$6*AV$8)+IF(AW37=\"\",0,AW37*AW$6*AW$8)+IF(AX37=\"\",0,AX37*AX$6*AX$8)+IF(AY37=\"\",0,AY37*AY$6*AY$8)+IF(AZ37=\"\",0,AZ37*AZ$6*AZ$8)+IF(BA37=\"\",0,BA37*BA$6*BA$8)+IF(BB37=\"\",0,BB37*BB$6*BB$8)+IF(BC37=\"\",0,BC37*BC$6*BC$8)+IF(BD37=\"\",0,BD37*BD$6*BD$8)+IF(BE37=\"\",0,BE37*BE$6*BE$8)+IF(BF37=\"\",0,BF37*BF$6*BF$8)+IF(BG37=\"\",0,BG37*BG$6*BG$8)+IF(BH37=\"\",0,BH37*BH$6*BH$8)+IF(BI37=\"\",0,BI37*BI$6*BI$8)+IF(BJ37=\"\",0,BJ37*BJ$6*BJ$8))/FQ37)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT37","v":""},{"$f":"'2ava3'!AT37","v":""},{"$f":"'3ava3'!AT37","v":""},{"$f":"'4ava3'!$AD37","v":""},{"$f":"'5ava3'!$AD37","v":""},{"$f":"'6ava3'!$AD37","v":""},{"$f":"'7ava3'!$AT37","v":""},{"$f":"'8ava3'!$AT37","v":""},{"$f":"'9ava3'!$AT37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$K37<>\"\",'3periodo'!$K37,IF(CD37<>\"\",CD37,IF(COUNT(BO37:CB37)>0,(IF(CC$9=\"MS\",(IF(BO37=\"\",0,BO37*BO$6)+IF(BP37=\"\",0,BP37*BP$6)+IF(BQ37=\"\",0,BQ37*BQ$6)+IF(BR37=\"\",0,BR37*BR$6)+IF(BS37=\"\",0,BS37*BS$6)+IF(BT37=\"\",0,BT37*BT$6)+IF(BU37=\"\",0,BU37*BU$6)+IF(BV37=\"\",0,BV37*BV$6)+IF(BW37=\"\",0,BW37*BW$6)+IF(BX37=\"\",0,BX37*BX$6)+IF(BY37=\"\",0,BY37*BY$6)+IF(BZ37=\"\",0,BZ37*BZ$6)+IF(CA37=\"\",0,CA37*CA$6)+IF(CB37=\"\",0,CB37*CB$6))/FR37,(IF(BO37=\"\",0,BO37*BO$6*BO$8)+IF(BP37=\"\",0,BP37*BP$6*BP$8)+IF(BQ37=\"\",0,BQ37*BQ$6*BQ$8)+IF(BR37=\"\",0,BR37*BR$6*BR$8)+IF(BS37=\"\",0,BS37*BS$6*BS$8)+IF(BT37=\"\",0,BT37*BT$6*BT$8)+IF(BU37=\"\",0,BU37*BU$6*BU$8)+IF(BV37=\"\",0,BV37*BV$6*BV$8)+IF(BW37=\"\",0,BW37*BW$6*BW$8)+IF(BX37=\"\",0,BX37*BX$6*BX$8)+IF(BY37=\"\",0,BY37*BY$6*BY$8)+IF(BZ37=\"\",0,BZ37*BZ$6*BZ$8)+IF(CA37=\"\",0,CA37*CA$6*CA$8)+IF(CB37=\"\",0,CB37*CB$6*CB$8))/FR37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU37","v":""},{"$f":"'2ava3'!AU37","v":""},{"$f":"'3ava3'!AU37","v":""},{"$f":"'4ava3'!$AE37","v":""},{"$f":"'5ava3'!$AE37","v":""},{"$f":"'6ava3'!$AE37","v":""},{"$f":"'7ava3'!$AU37","v":""},{"$f":"'8ava3'!$AU37","v":""},{"$f":"'9ava3'!$AU37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$K37<>\"\",'3periodo'!$K37,IF(CU37<>\"\",CU37,IF(COUNT(CE37:CS37)>0,(IF(CT$9=\"MS\",(IF(CE37=\"\",0,CE37*CE$6)+IF(CF37=\"\",0,CF37*CF$6)+IF(CG37=\"\",0,CG37*CG$6)+IF(CH37=\"\",0,CH37*CH$6)+IF(CI37=\"\",0,CI37*CI$6)+IF(CJ37=\"\",0,CJ37*CJ$6)+IF(CK37=\"\",0,CK37*CK$6)+IF(CL37=\"\",0,CL37*CL$6)+IF(CM37=\"\",0,CM37*CM$6)+IF(CN37=\"\",0,CN37*CN$6)+IF(CO37=\"\",0,CO37*CO$6)+IF(CP37=\"\",0,CP37*CP$6)+IF(CQ37=\"\",0,CQ37*CQ$6)+IF(CR37=\"\",0,CR37*CR$6)+IF(CS37=\"\",0,CS37*CS$6))/FS37,(IF(CE37=\"\",0,CE37*CE$6*CE$8)+IF(CF37=\"\",0,CF37*CF$6*CF$8)+IF(CG37=\"\",0,CG37*CG$6*CG$8)+IF(CH37=\"\",0,CH37*CH$6*CH$8)+IF(CI37=\"\",0,CI37*CI$6*CI$8)+IF(CJ37=\"\",0,CJ37*CJ$6*CJ$8)+IF(CK37=\"\",0,CK37*CK$6*CK$8)+IF(CL37=\"\",0,CL37*CL$6*CL$8)+IF(CM37=\"\",0,CM37*CM$6*CM$8)+IF(CN37=\"\",0,CN37*CN$6*CN$8)+IF(CO37=\"\",0,CO37*CO$6*CO$8)+IF(CP37=\"\",0,CP37*CP$6*CP$8)+IF(CQ37=\"\",0,CQ37*CQ$6*CQ$8)+IF(CR37=\"\",0,CR37*CR$6*CR$8)+IF(CS37=\"\",0,CS37*CS$6*CS$8))/FS37)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV37","v":""},{"$f":"'2ava3'!AV37","v":""},{"$f":"'3ava3'!AV37","v":""},{"$f":"'4ava3'!$AF37","v":""},{"$f":"'5ava3'!$AF37","v":""},{"$f":"'6ava3'!$AF37","v":""},{"$f":"'7ava3'!$AV37","v":""},{"$f":"'8ava3'!$AV37","v":""},{"$f":"'9ava3'!$AV37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$M37<>\"\",'3periodo'!$M37,IF(DN37<>\"\",DN37,IF(COUNT(DA37:DL37)>0,(IF(DM$9=\"MS\",(IF(DA37=\"\",0,DA37*DA$6)+IF(DB37=\"\",0,DB37*DB$6)+IF(DC37=\"\",0,DC37*DC$6)+IF(DD37=\"\",0,DD37*DD$6)+IF(DE37=\"\",0,DE37*DE$6)+IF(DF37=\"\",0,DF37*DF$6)+IF(DG37=\"\",0,DG37*DG$6)+IF(DH37=\"\",0,DH37*DH$6)+IF(DI37=\"\",0,DI37*DI$6)+IF(DJ37=\"\",0,DJ37*DJ$6)+IF(DK37=\"\",0,DK37*DK$6)+IF(DL37=\"\",0,DL37*DL$6))/FT37,(IF(DA37=\"\",0,DA37*DA$6*DA$8)+IF(DB37=\"\",0,DB37*DB$6*DB$8)+IF(DC37=\"\",0,DC37*DC$6*DC$8)+IF(DD37=\"\",0,DD37*DD$6*DD$8)+IF(DE37=\"\",0,DE37*DE$6*DE$8)+IF(DF37=\"\",0,DF37*DF$6*DF$8)+IF(DG37=\"\",0,DG37*DG$6*DG$8)+IF(DH37=\"\",0,DH37*DH$6*DH$8)+IF(DI37=\"\",0,DI37*DI$6*DI$8)+IF(DJ37=\"\",0,DJ37*DJ$6*DJ$8)+IF(DK37=\"\",0,DK37*DK$6*DK$8)+IF(DL37=\"\",0,DL37*DL$6*DL$8))/FT37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW37","v":""},{"$f":"'2ava3'!AW37","v":""},{"$f":"'3ava3'!AW37","v":""},{"$f":"'4ava3'!$AG37","v":""},{"$f":"'5ava3'!$AG37","v":""},{"$f":"'6ava3'!$AG37","v":""},{"$f":"'7ava3'!$AW37","v":""},{"$f":"'8ava3'!$AW37","v":""},{"$f":"'9ava3'!$AW37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$M37<>\"\",'3periodo'!$M37,IF(EB37<>\"\",EB37,IF(COUNT(DO37:DZ37)>0,(IF(EA$9=\"MS\",(IF(DO37=\"\",0,DO37*DO$6)+IF(DP37=\"\",0,DP37*DP$6)+IF(DQ37=\"\",0,DQ37*DQ$6)+IF(DR37=\"\",0,DR37*DR$6)+IF(DS37=\"\",0,DS37*DS$6)+IF(DT37=\"\",0,DT37*DT$6)+IF(DU37=\"\",0,DU37*DU$6)+IF(DV37=\"\",0,DV37*DV$6)+IF(DW37=\"\",0,DW37*DW$6)+IF(DX37=\"\",0,DX37*DX$6)+IF(DY37=\"\",0,DY37*DY$6)+IF(DZ37=\"\",0,DZ37*DZ$6))/FU37,(IF(DO37=\"\",0,DO37*DO$6*DO$8)+IF(DP37=\"\",0,DP37*DP$6*DP$8)+IF(DQ37=\"\",0,DQ37*DQ$6*DQ$8)+IF(DR37=\"\",0,DR37*DR$6*DR$8)+IF(DS37=\"\",0,DS37*DS$6*DS$8)+IF(DT37=\"\",0,DT37*DT$6*DT$8)+IF(DU37=\"\",0,DU37*DU$6*DU$8)+IF(DV37=\"\",0,DV37*DV$6*DV$8)+IF(DW37=\"\",0,DW37*DW$6*DW$8)+IF(DX37=\"\",0,DX37*DX$6*DX$8)+IF(DY37=\"\",0,DY37*DY$6*DY$8)+IF(DZ37=\"\",0,DZ37*DZ$6*DZ$8))/FU37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX37","v":""},{"$f":"'2ava3'!AX37","v":""},{"$f":"'3ava3'!AX37","v":""},{"$f":"'4ava3'!$AH37","v":""},{"$f":"'5ava3'!$AH37","v":""},{"$f":"'6ava3'!$AH37","v":""},{"$f":"'7ava3'!$AX37","v":""},{"$f":"'8ava3'!$AX37","v":""},{"$f":"'9ava3'!$AX37","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,B37=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$M37<>\"\",'3periodo'!$M37,IF(EP37<>\"\",EP37,IF(COUNT(EC37:EN37)>0,(IF(EO$9=\"MS\",(IF(EC37=\"\",0,EC37*EC$6)+IF(ED37=\"\",0,ED37*ED$6)+IF(EE37=\"\",0,EE37*EE$6)+IF(EF37=\"\",0,EF37*EF$6)+IF(EG37=\"\",0,EG37*EG$6)+IF(EH37=\"\",0,EH37*EH$6)+IF(EI37=\"\",0,EI37*EI$6)+IF(EJ37=\"\",0,EJ37*EJ$6)+IF(EK37=\"\",0,EK37*EK$6)+IF(EL37=\"\",0,EL37*EL$6)+IF(EM37=\"\",0,EM37*EM$6)+IF(EN37=\"\",0,EN37*EN$6))/FV37,(IF(EC37=\"\",0,EC37*EC$6*EC$8)+IF(ED37=\"\",0,ED37*ED$6*ED$8)+IF(EE37=\"\",0,EE37*EE$6*EE$8)+IF(EF37=\"\",0,EF37*EF$6*EF$8)+IF(EG37=\"\",0,EG37*EG$6*EG$8)+IF(EH37=\"\",0,EH37*EH$6*EH$8)+IF(EI37=\"\",0,EI37*EI$6*EI$8)+IF(EJ37=\"\",0,EJ37*EJ$6*EJ$8)+IF(EK37=\"\",0,EK37*EK$6*EK$8)+IF(EL37=\"\",0,EL37*EL$6*EL$8)+IF(EM37=\"\",0,EM37*EM$6*EM$8)+IF(EN37=\"\",0,EN37*EN$6*EN$8))/FV37)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U37=\"\",0,U37)*(ac_5+(FO37*ACS_3))+IF(dominios1!U37=\"\",0,dominios1!U37)*(ac_3+(acs_1*dominios1!FO37))+IF(dominios2!U37=\"\",0,dominios2!U37)*(ac_4+(dominios2!FO37*ACS_2)))/(IF(U37=\"\",0,ac_5+(FO37*ACS_3))+IF(dominios1!U37=\"\",0,ac_3+(acs_1*dominios1!FO37))+IF(dominios2!U37=\"\",0,ac_4+(dominios2!FO37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP37=\"\",0,AP37)*(ac_5+(FP37*ACS_3))+IF(dominios1!AP37=\"\",0,dominios1!AP37)*(ac_3+(acs_1*dominios1!FP37))+IF(dominios2!AP37=\"\",0,dominios2!AP37)*(ac_4+(dominios2!FP37*ACS_2)))/(IF(AP37=\"\",0,ac_5+(FP37*ACS_3))+IF(dominios1!AP37=\"\",0,ac_3+(dominios1!FP37*acs_1))+IF(dominios2!AP37=\"\",0,ac_4+(dominios2!FP37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK37=\"\",0,BK37)*(ac_5+(FQ37*ACS_3))+IF(dominios1!BK37=\"\",0,dominios1!BK37)*(ac_3+(acs_1*dominios1!FQ37))+IF(dominios2!BK37=\"\",0,dominios2!BK37)*(ac_4+(dominios2!FQ37*ACS_2)))/(IF(BK37=\"\",0,ac_5+(FQ37*ACS_3))+IF(dominios1!BK37=\"\",0,ac_3+(dominios1!FQ37*acs_1))+IF(dominios2!BK37=\"\",0,ac_4+(dominios2!FQ37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC37=\"\",0,CC37)*(ac_5+(FR37*ACS_3))+IF(dominios1!CC37=\"\",0,dominios1!CC37)*(ac_3+(acs_1*dominios1!FR37))+IF(dominios2!CC37=\"\",0,dominios2!CC37)*(ac_4+(dominios2!FR37*ACS_2)))/(IF(CC37=\"\",0,ac_5+(FR37*ACS_3))+IF(dominios1!CC37=\"\",0,ac_3+(dominios1!FR37*acs_1))+IF(dominios2!CC37=\"\",0,ac_4+(dominios2!FR37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT37=\"\",0,CT37)*(ac_5+(FS37*ACS_3))+IF(dominios1!CT37=\"\",0,dominios1!CT37)*(ac_3+(dominios1!FS37*acs_1))+IF(dominios2!CT37=\"\",0,dominios2!CT37)*(ac_4+(dominios2!FS37*ACS_2)))/(IF(CT37=\"\",0,ac_5+(FS37*ACS_3))+IF(dominios1!CT37=\"\",0,ac_3+(acs_1*dominios1!FS37))+IF(dominios2!CT37=\"\",0,ac_4+(dominios2!FS37*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM37=\"\",0,DM37)*(ac_5+(FT37*ACS_3))+IF(dominios1!DM37=\"\",0,dominios1!DM37)*(ac_3+(dominios1!FT37*acs_1))+IF(dominios2!DM37=\"\",0,dominios2!DM37)*(ac_4+(ACS_2*dominios2!FT37)))/(IF(DM37=\"\",0,ac_5+(FT37*ACS_3))+IF(dominios1!DM37=\"\",0,ac_3+(dominios1!FT37*acs_1))+IF(dominios2!DM37=\"\",0,ac_4+(dominios2!FT37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA37=\"\",0,EA37)*(ac_5+(FU37*ACS_3))+IF(dominios1!EA37=\"\",0,dominios1!EA37)*(ac_3+(acs_1*dominios1!FU37))+IF(dominios2!EA37=\"\",0,dominios2!EA37)*(ac_4+(dominios2!FU37*ACS_2)))/(IF(EA37=\"\",0,ac_5+(FU37*ACS_3))+IF(dominios1!EA37=\"\",0,ac_3+(dominios1!FU37*acs_1))+IF(dominios2!EA37=\"\",0,ac_4+(dominios2!FU37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO37=\"\",0,EO37)*(ac_5+(FV37*ACS_3))+IF(dominios1!EO37=\"\",0,dominios1!EO37)*(ac_3+(acs_1*dominios1!FV37))+IF(dominios2!EO37=\"\",0,dominios2!EO37)*(ac_4+(dominios2!FV37*ACS_2)))/(IF(EO37=\"\",0,ac_5+(FV37*ACS_3))+IF(dominios1!EO37=\"\",0,ac_3+(dominios1!FV37*acs_1))+IF(dominios2!EO37=\"\",0,ac_4+(dominios2!FV37*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(Y37:AO37)=0,OR(AQ37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_2=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(AO37=\"\",0,AO$8)),COUNT(Y37:AO37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_3=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BO37:CB37)=0,OR(CD37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_4=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BW37=\"\",0,BW$8)+IF(BX37=\"\",0,BX$8)+IF(BY37=\"\",0,BY$8)+IF(BZ37=\"\",0,BZ$8)+IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)),COUNT(BO37:CB37)))","v":0},{"$f":"IF(AND(COUNT(CE37:CS37)=0,OR(CU37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_4=\"MP\",((IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(CI37=\"\",0,CI$8)+IF(CJ37=\"\",0,CJ$8)+IF(CK37=\"\",0,CK$8)+IF(CL37=\"\",0,CL$8)+IF(CM37=\"\",0,CM$8)+IF(CN37=\"\",0,CN$8)+IF(CO37=\"\",0,CO$8)+IF(CP37=\"\",0,CP$8)+IF(CQ37=\"\",0,CQ$8)+IF(CR37=\"\",0,CR$8)+IF(CS37=\"\",0,CS$8))),COUNT(CE37:CS37)))","v":0},{"$f":"IF(AND(COUNT(DA37:DL37)=0,OR(DN37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_5=\"MP\",(IF(DA37=\"\",0,DA$8)+IF(DB37=\"\",0,DB$8)+IF(DC37=\"\",0,DC$8)+IF(DD37=\"\",0,DD$8)+IF(DE37=\"\",0,DE$8)+IF(DF37=\"\",0,DF$8)+IF(DG37=\"\",0,DG$8)+IF(DH37=\"\",0,DH$8)+IF(DI37=\"\",0,DI$8)+IF(DJ37=\"\",0,DJ$8)+IF(DK37=\"\",0,DK$8)+IF(DL37=\"\",0,DL$8)),COUNT(DA37:DL37)))","v":0},{"$f":"IF(AND(COUNT(DO37:DZ37)=0,OR(EB37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_5=\"MP\",(IF(DO37=\"\",0,DO$8)+IF(DP37=\"\",0,DP$8)+IF(DQ37=\"\",0,DQ$8)+IF(DR37=\"\",0,DR$8)+IF(DS37=\"\",0,DS$8)+IF(DT37=\"\",0,DT$8)+IF(DU37=\"\",0,DU$8)+IF(DV37=\"\",0,DV$8)+IF(DW37=\"\",0,DW$8)+IF(DX37=\"\",0,DX$8)+IF(DY37=\"\",0,DY$8)+IF(DZ37=\"\",0,DZ$8)),COUNT(DO37:DZ37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'1periodo'!E37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0},0,{"$f":"SUM(FW37,atitudes1!DF37)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'3periodo'!E37<>\"\")),1,IF(de_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(Y37:AO37)=0,OR(AQ37<>\"\",'3periodo'!G37<>\"\")),1,IF(de_2=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(AO37=\"\",0,AO$8)),COUNT(Y37:AO37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'3periodo'!I37<>\"\")),1,IF(de_3=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BO37:CB37)=0,OR(CD37<>\"\",'3periodo'!K37<>\"\")),1,IF(de_4=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BW37=\"\",0,BW$8)+IF(BX37=\"\",0,BX$8)+IF(BY37=\"\",0,BY$8)+IF(BZ37=\"\",0,BZ$8)+IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)),COUNT(BO37:CB37)))","v":0},{"$f":"IF(AND(COUNT(CE37:CS37)=0,OR(CU37<>\"\",'3periodo'!K37<>\"\")),1,IF(de_4=\"MP\",((IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(CI37=\"\",0,CI$8)+IF(CJ37=\"\",0,CJ$8)+IF(CK37=\"\",0,CK$8)+IF(CL37=\"\",0,CL$8)+IF(CM37=\"\",0,CM$8)+IF(CN37=\"\",0,CN$8)+IF(CO37=\"\",0,CO$8)+IF(CP37=\"\",0,CP$8)+IF(CQ37=\"\",0,CQ$8)+IF(CR37=\"\",0,CR$8)+IF(CS37=\"\",0,CS$8))),COUNT(CE37:CS37)))","v":0},{"$f":"IF(AND(COUNT(DA37:DL37)=0,OR(DN37<>\"\",'3periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(DA37=\"\",0,DA$8)+IF(DB37=\"\",0,DB$8)+IF(DC37=\"\",0,DC$8)+IF(DD37=\"\",0,DD$8)+IF(DE37=\"\",0,DE$8)+IF(DF37=\"\",0,DF$8)+IF(DG37=\"\",0,DG$8)+IF(DH37=\"\",0,DH$8)+IF(DI37=\"\",0,DI$8)+IF(DJ37=\"\",0,DJ$8)+IF(DK37=\"\",0,DK$8)+IF(DL37=\"\",0,DL$8)),COUNT(DA37:DL37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'3periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0},{"$f":"IF(AND(COUNT(EC37:EN37)=0,OR(EP37<>\"\",'3periodo'!M37<>\"\")),1,IF(de_5=\"MP\",(IF(EC37=\"\",0,EC$8)+IF(ED37=\"\",0,ED$8)+IF(EE37=\"\",0,EE$8)+IF(EF37=\"\",0,EF$8)+IF(EG37=\"\",0,EG$8)+IF(EH37=\"\",0,EH$8)+IF(EI37=\"\",0,EI$8)+IF(EJ37=\"\",0,EJ$8)+IF(EK37=\"\",0,EK$8)+IF(EL37=\"\",0,EL$8)+IF(EM37=\"\",0,EM$8)+IF(EN37=\"\",0,EN$8)),COUNT(EC37:EN37)))","v":0}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ38","v":""},{"$f":"'2ava3'!AQ38","v":""},{"$f":"'3ava3'!AQ38","v":""},{"$f":"'4ava3'!$AA38","v":""},{"$f":"'5ava3'!$AA38","v":""},{"$f":"'6ava3'!$AA38","v":""},{"$f":"'7ava3'!$AQ38","v":""},{"$f":"'8ava3'!$AQ38","v":""},{"$f":"'9ava3'!$AQ38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$E38<>\"\",'3periodo'!$E38,IF(V38<>\"\",V38,IF(COUNT(D38:T38)>0,(IF(U$9=\"MS\",(IF(D38=\"\",0,D38*D$6)+IF(E38=\"\",0,E38*E$6)+IF(F38=\"\",0,F38*F$6)+IF(G38=\"\",0,G38*G$6)+IF(H38=\"\",0,H38*H$6)+IF(I38=\"\",0,I38*I$6)+IF(J38=\"\",0,J38*J$6)+IF(K38=\"\",0,K38*K$6)+IF(L38=\"\",0,L38*L$6)+IF(M38=\"\",0,M38*M$6)+IF(N38=\"\",0,N38*N$6)+IF(O38=\"\",0,O38*O$6)+IF(P38=\"\",0,P38*P$6)+IF(Q38=\"\",0,Q38*Q$6)+IF(R38=\"\",0,R38*R$6)+IF(S38=\"\",0,S38*S$6)+IF(T38=\"\",0,T38*T$6))/FO38,(IF(D38=\"\",0,D38*D$6*D$8)+IF(E38=\"\",0,E38*E$6*E$8)+IF(F38=\"\",0,F38*F$6*F$8)+IF(G38=\"\",0,G38*G$6*G$8)+IF(H38=\"\",0,H38*H$6*H$8)+IF(I38=\"\",0,I38*I$6*I$8)+IF(J38=\"\",0,J38*J$6*J$8)+IF(K38=\"\",0,K38*K$6*K$8)+IF(L38=\"\",0,L38*L$6*L$8)+IF(M38=\"\",0,M38*M$6*M$8)+IF(N38=\"\",0,N38*N$6*N$8)+IF(O38=\"\",0,O38*O$6*O$8)+IF(P38=\"\",0,P38*P$6*P$8)+IF(Q38=\"\",0,Q38*Q$6*Q$8)+IF(R38=\"\",0,R38*R$6*R$8)+IF(S38=\"\",0,S38*S$6*S$8)+IF(T38=\"\",0,T38*T$6*T$8))/FO38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR38","v":""},{"$f":"'2ava3'!AR38","v":""},{"$f":"'3ava3'!AR38","v":""},{"$f":"'4ava3'!$AB38","v":""},{"$f":"'5ava3'!$AB38","v":""},{"$f":"'6ava3'!$AB38","v":""},{"$f":"'7ava3'!$AR38","v":""},{"$f":"'8ava3'!$AR38","v":""},{"$f":"'9ava3'!$AR38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$G38<>\"\",'3periodo'!$G38,IF(AQ38<>\"\",AQ38,IF(COUNT(Y38:AO38)>0,(IF(AP$9=\"MS\",(IF(Y38=\"\",0,Y38*Y$6)+IF(Z38=\"\",0,Z38*Z$6)+IF(AA38=\"\",0,AA38*AA$6)+IF(AB38=\"\",0,AB38*AB$6)+IF(AC38=\"\",0,AC38*AC$6)+IF(AD38=\"\",0,AD38*AD$6)+IF(AE38=\"\",0,AE38*AE$6)+IF(AF38=\"\",0,AF38*AF$6)+IF(AG38=\"\",0,AG38*AG$6)+IF(AH38=\"\",0,AH38*AH$6)+IF(AI38=\"\",0,AI38*AI$6)+IF(AJ38=\"\",0,AJ38*AJ$6)+IF(AK38=\"\",0,AK38*AK$6)+IF(AL38=\"\",0,AL38*AL$6)+IF(AM38=\"\",0,AM38*AM$6)+IF(AN38=\"\",0,AN38*AN$6)+IF(AO38=\"\",0,AO38*AO$6))/FP38,(IF(Y38=\"\",0,Y38*Y$6*Y$8)+IF(Z38=\"\",0,Z38*Z$6*Z$8)+IF(AA38=\"\",0,AA38*AA$6*AA$8)+IF(AB38=\"\",0,AB38*AB$6*AB$8)+IF(AC38=\"\",0,AC38*AC$6*AC$8)+IF(AD38=\"\",0,AD38*AD$6*AD$8)+IF(AE38=\"\",0,AE38*AE$6*AE$8)+IF(AF38=\"\",0,AF38*AF$6*AF$8)+IF(AG38=\"\",0,AG38*AG$6*AG$8)+IF(AH38=\"\",0,AH38*AH$6*AH$8)+IF(AI38=\"\",0,AI38*AI$6*AI$8)+IF(AJ38=\"\",0,AJ38*AJ$6*AJ$8)+IF(AK38=\"\",0,AK38*AK$6*AK$8)+IF(AL38=\"\",0,AL38*AL$6*AL$8)+IF(AM38=\"\",0,AM38*AM$6*AM$8)+IF(AN38=\"\",0,AN38*AN$6*AN$8)+IF(AO38=\"\",0,AO38*AO$6*AO$8))/FP38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS38","v":""},{"$f":"'2ava3'!AS38","v":""},{"$f":"'3ava3'!AS38","v":""},{"$f":"'4ava3'!$AC38","v":""},{"$f":"'5ava3'!$AC38","v":""},{"$f":"'6ava3'!$AC38","v":""},{"$f":"'7ava3'!$AS38","v":""},{"$f":"'8ava3'!$AS38","v":""},{"$f":"'9ava3'!$AS38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$I38<>\"\",'3periodo'!$I38,IF(BL38<>\"\",BL38,IF(COUNT(AT38:BJ38)>0,(IF(BK$9=\"MS\",(IF(AT38=\"\",0,AT38*AT$6)+IF(AU38=\"\",0,AU38*AU$6)+IF(AV38=\"\",0,AV38*AV$6)+IF(AW38=\"\",0,AW38*AW$6)+IF(AX38=\"\",0,AX38*AX$6)+IF(AY38=\"\",0,AY38*AY$6)+IF(AZ38=\"\",0,AZ38*AZ$6)+IF(BA38=\"\",0,BA38*BA$6)+IF(BB38=\"\",0,BB38*BB$6)+IF(BC38=\"\",0,BC38*BC$6)+IF(BD38=\"\",0,BD38*BD$6)+IF(BE38=\"\",0,BE38*BE$6)+IF(BF38=\"\",0,BF38*BF$6)+IF(BG38=\"\",0,BG38*BG$6)+IF(BH38=\"\",0,BH38*BH$6)+IF(BI38=\"\",0,BI38*BI$6)+IF(BJ38=\"\",0,BJ38*BJ$6))/FQ38,(IF(AT38=\"\",0,AT38*AT$6*AT$8)+IF(AU38=\"\",0,AU38*AU$6*AU$8)+IF(AV38=\"\",0,AV38*AV$6*AV$8)+IF(AW38=\"\",0,AW38*AW$6*AW$8)+IF(AX38=\"\",0,AX38*AX$6*AX$8)+IF(AY38=\"\",0,AY38*AY$6*AY$8)+IF(AZ38=\"\",0,AZ38*AZ$6*AZ$8)+IF(BA38=\"\",0,BA38*BA$6*BA$8)+IF(BB38=\"\",0,BB38*BB$6*BB$8)+IF(BC38=\"\",0,BC38*BC$6*BC$8)+IF(BD38=\"\",0,BD38*BD$6*BD$8)+IF(BE38=\"\",0,BE38*BE$6*BE$8)+IF(BF38=\"\",0,BF38*BF$6*BF$8)+IF(BG38=\"\",0,BG38*BG$6*BG$8)+IF(BH38=\"\",0,BH38*BH$6*BH$8)+IF(BI38=\"\",0,BI38*BI$6*BI$8)+IF(BJ38=\"\",0,BJ38*BJ$6*BJ$8))/FQ38)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT38","v":""},{"$f":"'2ava3'!AT38","v":""},{"$f":"'3ava3'!AT38","v":""},{"$f":"'4ava3'!$AD38","v":""},{"$f":"'5ava3'!$AD38","v":""},{"$f":"'6ava3'!$AD38","v":""},{"$f":"'7ava3'!$AT38","v":""},{"$f":"'8ava3'!$AT38","v":""},{"$f":"'9ava3'!$AT38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$K38<>\"\",'3periodo'!$K38,IF(CD38<>\"\",CD38,IF(COUNT(BO38:CB38)>0,(IF(CC$9=\"MS\",(IF(BO38=\"\",0,BO38*BO$6)+IF(BP38=\"\",0,BP38*BP$6)+IF(BQ38=\"\",0,BQ38*BQ$6)+IF(BR38=\"\",0,BR38*BR$6)+IF(BS38=\"\",0,BS38*BS$6)+IF(BT38=\"\",0,BT38*BT$6)+IF(BU38=\"\",0,BU38*BU$6)+IF(BV38=\"\",0,BV38*BV$6)+IF(BW38=\"\",0,BW38*BW$6)+IF(BX38=\"\",0,BX38*BX$6)+IF(BY38=\"\",0,BY38*BY$6)+IF(BZ38=\"\",0,BZ38*BZ$6)+IF(CA38=\"\",0,CA38*CA$6)+IF(CB38=\"\",0,CB38*CB$6))/FR38,(IF(BO38=\"\",0,BO38*BO$6*BO$8)+IF(BP38=\"\",0,BP38*BP$6*BP$8)+IF(BQ38=\"\",0,BQ38*BQ$6*BQ$8)+IF(BR38=\"\",0,BR38*BR$6*BR$8)+IF(BS38=\"\",0,BS38*BS$6*BS$8)+IF(BT38=\"\",0,BT38*BT$6*BT$8)+IF(BU38=\"\",0,BU38*BU$6*BU$8)+IF(BV38=\"\",0,BV38*BV$6*BV$8)+IF(BW38=\"\",0,BW38*BW$6*BW$8)+IF(BX38=\"\",0,BX38*BX$6*BX$8)+IF(BY38=\"\",0,BY38*BY$6*BY$8)+IF(BZ38=\"\",0,BZ38*BZ$6*BZ$8)+IF(CA38=\"\",0,CA38*CA$6*CA$8)+IF(CB38=\"\",0,CB38*CB$6*CB$8))/FR38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU38","v":""},{"$f":"'2ava3'!AU38","v":""},{"$f":"'3ava3'!AU38","v":""},{"$f":"'4ava3'!$AE38","v":""},{"$f":"'5ava3'!$AE38","v":""},{"$f":"'6ava3'!$AE38","v":""},{"$f":"'7ava3'!$AU38","v":""},{"$f":"'8ava3'!$AU38","v":""},{"$f":"'9ava3'!$AU38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$K38<>\"\",'3periodo'!$K38,IF(CU38<>\"\",CU38,IF(COUNT(CE38:CS38)>0,(IF(CT$9=\"MS\",(IF(CE38=\"\",0,CE38*CE$6)+IF(CF38=\"\",0,CF38*CF$6)+IF(CG38=\"\",0,CG38*CG$6)+IF(CH38=\"\",0,CH38*CH$6)+IF(CI38=\"\",0,CI38*CI$6)+IF(CJ38=\"\",0,CJ38*CJ$6)+IF(CK38=\"\",0,CK38*CK$6)+IF(CL38=\"\",0,CL38*CL$6)+IF(CM38=\"\",0,CM38*CM$6)+IF(CN38=\"\",0,CN38*CN$6)+IF(CO38=\"\",0,CO38*CO$6)+IF(CP38=\"\",0,CP38*CP$6)+IF(CQ38=\"\",0,CQ38*CQ$6)+IF(CR38=\"\",0,CR38*CR$6)+IF(CS38=\"\",0,CS38*CS$6))/FS38,(IF(CE38=\"\",0,CE38*CE$6*CE$8)+IF(CF38=\"\",0,CF38*CF$6*CF$8)+IF(CG38=\"\",0,CG38*CG$6*CG$8)+IF(CH38=\"\",0,CH38*CH$6*CH$8)+IF(CI38=\"\",0,CI38*CI$6*CI$8)+IF(CJ38=\"\",0,CJ38*CJ$6*CJ$8)+IF(CK38=\"\",0,CK38*CK$6*CK$8)+IF(CL38=\"\",0,CL38*CL$6*CL$8)+IF(CM38=\"\",0,CM38*CM$6*CM$8)+IF(CN38=\"\",0,CN38*CN$6*CN$8)+IF(CO38=\"\",0,CO38*CO$6*CO$8)+IF(CP38=\"\",0,CP38*CP$6*CP$8)+IF(CQ38=\"\",0,CQ38*CQ$6*CQ$8)+IF(CR38=\"\",0,CR38*CR$6*CR$8)+IF(CS38=\"\",0,CS38*CS$6*CS$8))/FS38)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV38","v":""},{"$f":"'2ava3'!AV38","v":""},{"$f":"'3ava3'!AV38","v":""},{"$f":"'4ava3'!$AF38","v":""},{"$f":"'5ava3'!$AF38","v":""},{"$f":"'6ava3'!$AF38","v":""},{"$f":"'7ava3'!$AV38","v":""},{"$f":"'8ava3'!$AV38","v":""},{"$f":"'9ava3'!$AV38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$M38<>\"\",'3periodo'!$M38,IF(DN38<>\"\",DN38,IF(COUNT(DA38:DL38)>0,(IF(DM$9=\"MS\",(IF(DA38=\"\",0,DA38*DA$6)+IF(DB38=\"\",0,DB38*DB$6)+IF(DC38=\"\",0,DC38*DC$6)+IF(DD38=\"\",0,DD38*DD$6)+IF(DE38=\"\",0,DE38*DE$6)+IF(DF38=\"\",0,DF38*DF$6)+IF(DG38=\"\",0,DG38*DG$6)+IF(DH38=\"\",0,DH38*DH$6)+IF(DI38=\"\",0,DI38*DI$6)+IF(DJ38=\"\",0,DJ38*DJ$6)+IF(DK38=\"\",0,DK38*DK$6)+IF(DL38=\"\",0,DL38*DL$6))/FT38,(IF(DA38=\"\",0,DA38*DA$6*DA$8)+IF(DB38=\"\",0,DB38*DB$6*DB$8)+IF(DC38=\"\",0,DC38*DC$6*DC$8)+IF(DD38=\"\",0,DD38*DD$6*DD$8)+IF(DE38=\"\",0,DE38*DE$6*DE$8)+IF(DF38=\"\",0,DF38*DF$6*DF$8)+IF(DG38=\"\",0,DG38*DG$6*DG$8)+IF(DH38=\"\",0,DH38*DH$6*DH$8)+IF(DI38=\"\",0,DI38*DI$6*DI$8)+IF(DJ38=\"\",0,DJ38*DJ$6*DJ$8)+IF(DK38=\"\",0,DK38*DK$6*DK$8)+IF(DL38=\"\",0,DL38*DL$6*DL$8))/FT38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW38","v":""},{"$f":"'2ava3'!AW38","v":""},{"$f":"'3ava3'!AW38","v":""},{"$f":"'4ava3'!$AG38","v":""},{"$f":"'5ava3'!$AG38","v":""},{"$f":"'6ava3'!$AG38","v":""},{"$f":"'7ava3'!$AW38","v":""},{"$f":"'8ava3'!$AW38","v":""},{"$f":"'9ava3'!$AW38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$M38<>\"\",'3periodo'!$M38,IF(EB38<>\"\",EB38,IF(COUNT(DO38:DZ38)>0,(IF(EA$9=\"MS\",(IF(DO38=\"\",0,DO38*DO$6)+IF(DP38=\"\",0,DP38*DP$6)+IF(DQ38=\"\",0,DQ38*DQ$6)+IF(DR38=\"\",0,DR38*DR$6)+IF(DS38=\"\",0,DS38*DS$6)+IF(DT38=\"\",0,DT38*DT$6)+IF(DU38=\"\",0,DU38*DU$6)+IF(DV38=\"\",0,DV38*DV$6)+IF(DW38=\"\",0,DW38*DW$6)+IF(DX38=\"\",0,DX38*DX$6)+IF(DY38=\"\",0,DY38*DY$6)+IF(DZ38=\"\",0,DZ38*DZ$6))/FU38,(IF(DO38=\"\",0,DO38*DO$6*DO$8)+IF(DP38=\"\",0,DP38*DP$6*DP$8)+IF(DQ38=\"\",0,DQ38*DQ$6*DQ$8)+IF(DR38=\"\",0,DR38*DR$6*DR$8)+IF(DS38=\"\",0,DS38*DS$6*DS$8)+IF(DT38=\"\",0,DT38*DT$6*DT$8)+IF(DU38=\"\",0,DU38*DU$6*DU$8)+IF(DV38=\"\",0,DV38*DV$6*DV$8)+IF(DW38=\"\",0,DW38*DW$6*DW$8)+IF(DX38=\"\",0,DX38*DX$6*DX$8)+IF(DY38=\"\",0,DY38*DY$6*DY$8)+IF(DZ38=\"\",0,DZ38*DZ$6*DZ$8))/FU38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX38","v":""},{"$f":"'2ava3'!AX38","v":""},{"$f":"'3ava3'!AX38","v":""},{"$f":"'4ava3'!$AH38","v":""},{"$f":"'5ava3'!$AH38","v":""},{"$f":"'6ava3'!$AH38","v":""},{"$f":"'7ava3'!$AX38","v":""},{"$f":"'8ava3'!$AX38","v":""},{"$f":"'9ava3'!$AX38","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,B38=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$M38<>\"\",'3periodo'!$M38,IF(EP38<>\"\",EP38,IF(COUNT(EC38:EN38)>0,(IF(EO$9=\"MS\",(IF(EC38=\"\",0,EC38*EC$6)+IF(ED38=\"\",0,ED38*ED$6)+IF(EE38=\"\",0,EE38*EE$6)+IF(EF38=\"\",0,EF38*EF$6)+IF(EG38=\"\",0,EG38*EG$6)+IF(EH38=\"\",0,EH38*EH$6)+IF(EI38=\"\",0,EI38*EI$6)+IF(EJ38=\"\",0,EJ38*EJ$6)+IF(EK38=\"\",0,EK38*EK$6)+IF(EL38=\"\",0,EL38*EL$6)+IF(EM38=\"\",0,EM38*EM$6)+IF(EN38=\"\",0,EN38*EN$6))/FV38,(IF(EC38=\"\",0,EC38*EC$6*EC$8)+IF(ED38=\"\",0,ED38*ED$6*ED$8)+IF(EE38=\"\",0,EE38*EE$6*EE$8)+IF(EF38=\"\",0,EF38*EF$6*EF$8)+IF(EG38=\"\",0,EG38*EG$6*EG$8)+IF(EH38=\"\",0,EH38*EH$6*EH$8)+IF(EI38=\"\",0,EI38*EI$6*EI$8)+IF(EJ38=\"\",0,EJ38*EJ$6*EJ$8)+IF(EK38=\"\",0,EK38*EK$6*EK$8)+IF(EL38=\"\",0,EL38*EL$6*EL$8)+IF(EM38=\"\",0,EM38*EM$6*EM$8)+IF(EN38=\"\",0,EN38*EN$6*EN$8))/FV38)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U38=\"\",0,U38)*(ac_5+(FO38*ACS_3))+IF(dominios1!U38=\"\",0,dominios1!U38)*(ac_3+(acs_1*dominios1!FO38))+IF(dominios2!U38=\"\",0,dominios2!U38)*(ac_4+(dominios2!FO38*ACS_2)))/(IF(U38=\"\",0,ac_5+(FO38*ACS_3))+IF(dominios1!U38=\"\",0,ac_3+(acs_1*dominios1!FO38))+IF(dominios2!U38=\"\",0,ac_4+(dominios2!FO38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP38=\"\",0,AP38)*(ac_5+(FP38*ACS_3))+IF(dominios1!AP38=\"\",0,dominios1!AP38)*(ac_3+(acs_1*dominios1!FP38))+IF(dominios2!AP38=\"\",0,dominios2!AP38)*(ac_4+(dominios2!FP38*ACS_2)))/(IF(AP38=\"\",0,ac_5+(FP38*ACS_3))+IF(dominios1!AP38=\"\",0,ac_3+(dominios1!FP38*acs_1))+IF(dominios2!AP38=\"\",0,ac_4+(dominios2!FP38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK38=\"\",0,BK38)*(ac_5+(FQ38*ACS_3))+IF(dominios1!BK38=\"\",0,dominios1!BK38)*(ac_3+(acs_1*dominios1!FQ38))+IF(dominios2!BK38=\"\",0,dominios2!BK38)*(ac_4+(dominios2!FQ38*ACS_2)))/(IF(BK38=\"\",0,ac_5+(FQ38*ACS_3))+IF(dominios1!BK38=\"\",0,ac_3+(dominios1!FQ38*acs_1))+IF(dominios2!BK38=\"\",0,ac_4+(dominios2!FQ38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC38=\"\",0,CC38)*(ac_5+(FR38*ACS_3))+IF(dominios1!CC38=\"\",0,dominios1!CC38)*(ac_3+(acs_1*dominios1!FR38))+IF(dominios2!CC38=\"\",0,dominios2!CC38)*(ac_4+(dominios2!FR38*ACS_2)))/(IF(CC38=\"\",0,ac_5+(FR38*ACS_3))+IF(dominios1!CC38=\"\",0,ac_3+(dominios1!FR38*acs_1))+IF(dominios2!CC38=\"\",0,ac_4+(dominios2!FR38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT38=\"\",0,CT38)*(ac_5+(FS38*ACS_3))+IF(dominios1!CT38=\"\",0,dominios1!CT38)*(ac_3+(dominios1!FS38*acs_1))+IF(dominios2!CT38=\"\",0,dominios2!CT38)*(ac_4+(dominios2!FS38*ACS_2)))/(IF(CT38=\"\",0,ac_5+(FS38*ACS_3))+IF(dominios1!CT38=\"\",0,ac_3+(acs_1*dominios1!FS38))+IF(dominios2!CT38=\"\",0,ac_4+(dominios2!FS38*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM38=\"\",0,DM38)*(ac_5+(FT38*ACS_3))+IF(dominios1!DM38=\"\",0,dominios1!DM38)*(ac_3+(dominios1!FT38*acs_1))+IF(dominios2!DM38=\"\",0,dominios2!DM38)*(ac_4+(ACS_2*dominios2!FT38)))/(IF(DM38=\"\",0,ac_5+(FT38*ACS_3))+IF(dominios1!DM38=\"\",0,ac_3+(dominios1!FT38*acs_1))+IF(dominios2!DM38=\"\",0,ac_4+(dominios2!FT38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA38=\"\",0,EA38)*(ac_5+(FU38*ACS_3))+IF(dominios1!EA38=\"\",0,dominios1!EA38)*(ac_3+(acs_1*dominios1!FU38))+IF(dominios2!EA38=\"\",0,dominios2!EA38)*(ac_4+(dominios2!FU38*ACS_2)))/(IF(EA38=\"\",0,ac_5+(FU38*ACS_3))+IF(dominios1!EA38=\"\",0,ac_3+(dominios1!FU38*acs_1))+IF(dominios2!EA38=\"\",0,ac_4+(dominios2!FU38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO38=\"\",0,EO38)*(ac_5+(FV38*ACS_3))+IF(dominios1!EO38=\"\",0,dominios1!EO38)*(ac_3+(acs_1*dominios1!FV38))+IF(dominios2!EO38=\"\",0,dominios2!EO38)*(ac_4+(dominios2!FV38*ACS_2)))/(IF(EO38=\"\",0,ac_5+(FV38*ACS_3))+IF(dominios1!EO38=\"\",0,ac_3+(dominios1!FV38*acs_1))+IF(dominios2!EO38=\"\",0,ac_4+(dominios2!FV38*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(Y38:AO38)=0,OR(AQ38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_2=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(AO38=\"\",0,AO$8)),COUNT(Y38:AO38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_3=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BO38:CB38)=0,OR(CD38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_4=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BW38=\"\",0,BW$8)+IF(BX38=\"\",0,BX$8)+IF(BY38=\"\",0,BY$8)+IF(BZ38=\"\",0,BZ$8)+IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)),COUNT(BO38:CB38)))","v":0},{"$f":"IF(AND(COUNT(CE38:CS38)=0,OR(CU38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_4=\"MP\",((IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(CI38=\"\",0,CI$8)+IF(CJ38=\"\",0,CJ$8)+IF(CK38=\"\",0,CK$8)+IF(CL38=\"\",0,CL$8)+IF(CM38=\"\",0,CM$8)+IF(CN38=\"\",0,CN$8)+IF(CO38=\"\",0,CO$8)+IF(CP38=\"\",0,CP$8)+IF(CQ38=\"\",0,CQ$8)+IF(CR38=\"\",0,CR$8)+IF(CS38=\"\",0,CS$8))),COUNT(CE38:CS38)))","v":0},{"$f":"IF(AND(COUNT(DA38:DL38)=0,OR(DN38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_5=\"MP\",(IF(DA38=\"\",0,DA$8)+IF(DB38=\"\",0,DB$8)+IF(DC38=\"\",0,DC$8)+IF(DD38=\"\",0,DD$8)+IF(DE38=\"\",0,DE$8)+IF(DF38=\"\",0,DF$8)+IF(DG38=\"\",0,DG$8)+IF(DH38=\"\",0,DH$8)+IF(DI38=\"\",0,DI$8)+IF(DJ38=\"\",0,DJ$8)+IF(DK38=\"\",0,DK$8)+IF(DL38=\"\",0,DL$8)),COUNT(DA38:DL38)))","v":0},{"$f":"IF(AND(COUNT(DO38:DZ38)=0,OR(EB38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_5=\"MP\",(IF(DO38=\"\",0,DO$8)+IF(DP38=\"\",0,DP$8)+IF(DQ38=\"\",0,DQ$8)+IF(DR38=\"\",0,DR$8)+IF(DS38=\"\",0,DS$8)+IF(DT38=\"\",0,DT$8)+IF(DU38=\"\",0,DU$8)+IF(DV38=\"\",0,DV$8)+IF(DW38=\"\",0,DW$8)+IF(DX38=\"\",0,DX$8)+IF(DY38=\"\",0,DY$8)+IF(DZ38=\"\",0,DZ$8)),COUNT(DO38:DZ38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'1periodo'!E38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0},0,{"$f":"SUM(FW38,atitudes1!DF38)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'3periodo'!E38<>\"\")),1,IF(de_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(Y38:AO38)=0,OR(AQ38<>\"\",'3periodo'!G38<>\"\")),1,IF(de_2=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(AO38=\"\",0,AO$8)),COUNT(Y38:AO38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'3periodo'!I38<>\"\")),1,IF(de_3=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BO38:CB38)=0,OR(CD38<>\"\",'3periodo'!K38<>\"\")),1,IF(de_4=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BW38=\"\",0,BW$8)+IF(BX38=\"\",0,BX$8)+IF(BY38=\"\",0,BY$8)+IF(BZ38=\"\",0,BZ$8)+IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)),COUNT(BO38:CB38)))","v":0},{"$f":"IF(AND(COUNT(CE38:CS38)=0,OR(CU38<>\"\",'3periodo'!K38<>\"\")),1,IF(de_4=\"MP\",((IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(CI38=\"\",0,CI$8)+IF(CJ38=\"\",0,CJ$8)+IF(CK38=\"\",0,CK$8)+IF(CL38=\"\",0,CL$8)+IF(CM38=\"\",0,CM$8)+IF(CN38=\"\",0,CN$8)+IF(CO38=\"\",0,CO$8)+IF(CP38=\"\",0,CP$8)+IF(CQ38=\"\",0,CQ$8)+IF(CR38=\"\",0,CR$8)+IF(CS38=\"\",0,CS$8))),COUNT(CE38:CS38)))","v":0},{"$f":"IF(AND(COUNT(DA38:DL38)=0,OR(DN38<>\"\",'3periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(DA38=\"\",0,DA$8)+IF(DB38=\"\",0,DB$8)+IF(DC38=\"\",0,DC$8)+IF(DD38=\"\",0,DD$8)+IF(DE38=\"\",0,DE$8)+IF(DF38=\"\",0,DF$8)+IF(DG38=\"\",0,DG$8)+IF(DH38=\"\",0,DH$8)+IF(DI38=\"\",0,DI$8)+IF(DJ38=\"\",0,DJ$8)+IF(DK38=\"\",0,DK$8)+IF(DL38=\"\",0,DL$8)),COUNT(DA38:DL38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'3periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0},{"$f":"IF(AND(COUNT(EC38:EN38)=0,OR(EP38<>\"\",'3periodo'!M38<>\"\")),1,IF(de_5=\"MP\",(IF(EC38=\"\",0,EC$8)+IF(ED38=\"\",0,ED$8)+IF(EE38=\"\",0,EE$8)+IF(EF38=\"\",0,EF$8)+IF(EG38=\"\",0,EG$8)+IF(EH38=\"\",0,EH$8)+IF(EI38=\"\",0,EI$8)+IF(EJ38=\"\",0,EJ$8)+IF(EK38=\"\",0,EK$8)+IF(EL38=\"\",0,EL$8)+IF(EM38=\"\",0,EM$8)+IF(EN38=\"\",0,EN$8)),COUNT(EC38:EN38)))","v":0}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ39","v":""},{"$f":"'2ava3'!AQ39","v":""},{"$f":"'3ava3'!AQ39","v":""},{"$f":"'4ava3'!$AA39","v":""},{"$f":"'5ava3'!$AA39","v":""},{"$f":"'6ava3'!$AA39","v":""},{"$f":"'7ava3'!$AQ39","v":""},{"$f":"'8ava3'!$AQ39","v":""},{"$f":"'9ava3'!$AQ39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$E39<>\"\",'3periodo'!$E39,IF(V39<>\"\",V39,IF(COUNT(D39:T39)>0,(IF(U$9=\"MS\",(IF(D39=\"\",0,D39*D$6)+IF(E39=\"\",0,E39*E$6)+IF(F39=\"\",0,F39*F$6)+IF(G39=\"\",0,G39*G$6)+IF(H39=\"\",0,H39*H$6)+IF(I39=\"\",0,I39*I$6)+IF(J39=\"\",0,J39*J$6)+IF(K39=\"\",0,K39*K$6)+IF(L39=\"\",0,L39*L$6)+IF(M39=\"\",0,M39*M$6)+IF(N39=\"\",0,N39*N$6)+IF(O39=\"\",0,O39*O$6)+IF(P39=\"\",0,P39*P$6)+IF(Q39=\"\",0,Q39*Q$6)+IF(R39=\"\",0,R39*R$6)+IF(S39=\"\",0,S39*S$6)+IF(T39=\"\",0,T39*T$6))/FO39,(IF(D39=\"\",0,D39*D$6*D$8)+IF(E39=\"\",0,E39*E$6*E$8)+IF(F39=\"\",0,F39*F$6*F$8)+IF(G39=\"\",0,G39*G$6*G$8)+IF(H39=\"\",0,H39*H$6*H$8)+IF(I39=\"\",0,I39*I$6*I$8)+IF(J39=\"\",0,J39*J$6*J$8)+IF(K39=\"\",0,K39*K$6*K$8)+IF(L39=\"\",0,L39*L$6*L$8)+IF(M39=\"\",0,M39*M$6*M$8)+IF(N39=\"\",0,N39*N$6*N$8)+IF(O39=\"\",0,O39*O$6*O$8)+IF(P39=\"\",0,P39*P$6*P$8)+IF(Q39=\"\",0,Q39*Q$6*Q$8)+IF(R39=\"\",0,R39*R$6*R$8)+IF(S39=\"\",0,S39*S$6*S$8)+IF(T39=\"\",0,T39*T$6*T$8))/FO39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR39","v":""},{"$f":"'2ava3'!AR39","v":""},{"$f":"'3ava3'!AR39","v":""},{"$f":"'4ava3'!$AB39","v":""},{"$f":"'5ava3'!$AB39","v":""},{"$f":"'6ava3'!$AB39","v":""},{"$f":"'7ava3'!$AR39","v":""},{"$f":"'8ava3'!$AR39","v":""},{"$f":"'9ava3'!$AR39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$G39<>\"\",'3periodo'!$G39,IF(AQ39<>\"\",AQ39,IF(COUNT(Y39:AO39)>0,(IF(AP$9=\"MS\",(IF(Y39=\"\",0,Y39*Y$6)+IF(Z39=\"\",0,Z39*Z$6)+IF(AA39=\"\",0,AA39*AA$6)+IF(AB39=\"\",0,AB39*AB$6)+IF(AC39=\"\",0,AC39*AC$6)+IF(AD39=\"\",0,AD39*AD$6)+IF(AE39=\"\",0,AE39*AE$6)+IF(AF39=\"\",0,AF39*AF$6)+IF(AG39=\"\",0,AG39*AG$6)+IF(AH39=\"\",0,AH39*AH$6)+IF(AI39=\"\",0,AI39*AI$6)+IF(AJ39=\"\",0,AJ39*AJ$6)+IF(AK39=\"\",0,AK39*AK$6)+IF(AL39=\"\",0,AL39*AL$6)+IF(AM39=\"\",0,AM39*AM$6)+IF(AN39=\"\",0,AN39*AN$6)+IF(AO39=\"\",0,AO39*AO$6))/FP39,(IF(Y39=\"\",0,Y39*Y$6*Y$8)+IF(Z39=\"\",0,Z39*Z$6*Z$8)+IF(AA39=\"\",0,AA39*AA$6*AA$8)+IF(AB39=\"\",0,AB39*AB$6*AB$8)+IF(AC39=\"\",0,AC39*AC$6*AC$8)+IF(AD39=\"\",0,AD39*AD$6*AD$8)+IF(AE39=\"\",0,AE39*AE$6*AE$8)+IF(AF39=\"\",0,AF39*AF$6*AF$8)+IF(AG39=\"\",0,AG39*AG$6*AG$8)+IF(AH39=\"\",0,AH39*AH$6*AH$8)+IF(AI39=\"\",0,AI39*AI$6*AI$8)+IF(AJ39=\"\",0,AJ39*AJ$6*AJ$8)+IF(AK39=\"\",0,AK39*AK$6*AK$8)+IF(AL39=\"\",0,AL39*AL$6*AL$8)+IF(AM39=\"\",0,AM39*AM$6*AM$8)+IF(AN39=\"\",0,AN39*AN$6*AN$8)+IF(AO39=\"\",0,AO39*AO$6*AO$8))/FP39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS39","v":""},{"$f":"'2ava3'!AS39","v":""},{"$f":"'3ava3'!AS39","v":""},{"$f":"'4ava3'!$AC39","v":""},{"$f":"'5ava3'!$AC39","v":""},{"$f":"'6ava3'!$AC39","v":""},{"$f":"'7ava3'!$AS39","v":""},{"$f":"'8ava3'!$AS39","v":""},{"$f":"'9ava3'!$AS39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$I39<>\"\",'3periodo'!$I39,IF(BL39<>\"\",BL39,IF(COUNT(AT39:BJ39)>0,(IF(BK$9=\"MS\",(IF(AT39=\"\",0,AT39*AT$6)+IF(AU39=\"\",0,AU39*AU$6)+IF(AV39=\"\",0,AV39*AV$6)+IF(AW39=\"\",0,AW39*AW$6)+IF(AX39=\"\",0,AX39*AX$6)+IF(AY39=\"\",0,AY39*AY$6)+IF(AZ39=\"\",0,AZ39*AZ$6)+IF(BA39=\"\",0,BA39*BA$6)+IF(BB39=\"\",0,BB39*BB$6)+IF(BC39=\"\",0,BC39*BC$6)+IF(BD39=\"\",0,BD39*BD$6)+IF(BE39=\"\",0,BE39*BE$6)+IF(BF39=\"\",0,BF39*BF$6)+IF(BG39=\"\",0,BG39*BG$6)+IF(BH39=\"\",0,BH39*BH$6)+IF(BI39=\"\",0,BI39*BI$6)+IF(BJ39=\"\",0,BJ39*BJ$6))/FQ39,(IF(AT39=\"\",0,AT39*AT$6*AT$8)+IF(AU39=\"\",0,AU39*AU$6*AU$8)+IF(AV39=\"\",0,AV39*AV$6*AV$8)+IF(AW39=\"\",0,AW39*AW$6*AW$8)+IF(AX39=\"\",0,AX39*AX$6*AX$8)+IF(AY39=\"\",0,AY39*AY$6*AY$8)+IF(AZ39=\"\",0,AZ39*AZ$6*AZ$8)+IF(BA39=\"\",0,BA39*BA$6*BA$8)+IF(BB39=\"\",0,BB39*BB$6*BB$8)+IF(BC39=\"\",0,BC39*BC$6*BC$8)+IF(BD39=\"\",0,BD39*BD$6*BD$8)+IF(BE39=\"\",0,BE39*BE$6*BE$8)+IF(BF39=\"\",0,BF39*BF$6*BF$8)+IF(BG39=\"\",0,BG39*BG$6*BG$8)+IF(BH39=\"\",0,BH39*BH$6*BH$8)+IF(BI39=\"\",0,BI39*BI$6*BI$8)+IF(BJ39=\"\",0,BJ39*BJ$6*BJ$8))/FQ39)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT39","v":""},{"$f":"'2ava3'!AT39","v":""},{"$f":"'3ava3'!AT39","v":""},{"$f":"'4ava3'!$AD39","v":""},{"$f":"'5ava3'!$AD39","v":""},{"$f":"'6ava3'!$AD39","v":""},{"$f":"'7ava3'!$AT39","v":""},{"$f":"'8ava3'!$AT39","v":""},{"$f":"'9ava3'!$AT39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$K39<>\"\",'3periodo'!$K39,IF(CD39<>\"\",CD39,IF(COUNT(BO39:CB39)>0,(IF(CC$9=\"MS\",(IF(BO39=\"\",0,BO39*BO$6)+IF(BP39=\"\",0,BP39*BP$6)+IF(BQ39=\"\",0,BQ39*BQ$6)+IF(BR39=\"\",0,BR39*BR$6)+IF(BS39=\"\",0,BS39*BS$6)+IF(BT39=\"\",0,BT39*BT$6)+IF(BU39=\"\",0,BU39*BU$6)+IF(BV39=\"\",0,BV39*BV$6)+IF(BW39=\"\",0,BW39*BW$6)+IF(BX39=\"\",0,BX39*BX$6)+IF(BY39=\"\",0,BY39*BY$6)+IF(BZ39=\"\",0,BZ39*BZ$6)+IF(CA39=\"\",0,CA39*CA$6)+IF(CB39=\"\",0,CB39*CB$6))/FR39,(IF(BO39=\"\",0,BO39*BO$6*BO$8)+IF(BP39=\"\",0,BP39*BP$6*BP$8)+IF(BQ39=\"\",0,BQ39*BQ$6*BQ$8)+IF(BR39=\"\",0,BR39*BR$6*BR$8)+IF(BS39=\"\",0,BS39*BS$6*BS$8)+IF(BT39=\"\",0,BT39*BT$6*BT$8)+IF(BU39=\"\",0,BU39*BU$6*BU$8)+IF(BV39=\"\",0,BV39*BV$6*BV$8)+IF(BW39=\"\",0,BW39*BW$6*BW$8)+IF(BX39=\"\",0,BX39*BX$6*BX$8)+IF(BY39=\"\",0,BY39*BY$6*BY$8)+IF(BZ39=\"\",0,BZ39*BZ$6*BZ$8)+IF(CA39=\"\",0,CA39*CA$6*CA$8)+IF(CB39=\"\",0,CB39*CB$6*CB$8))/FR39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU39","v":""},{"$f":"'2ava3'!AU39","v":""},{"$f":"'3ava3'!AU39","v":""},{"$f":"'4ava3'!$AE39","v":""},{"$f":"'5ava3'!$AE39","v":""},{"$f":"'6ava3'!$AE39","v":""},{"$f":"'7ava3'!$AU39","v":""},{"$f":"'8ava3'!$AU39","v":""},{"$f":"'9ava3'!$AU39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$K39<>\"\",'3periodo'!$K39,IF(CU39<>\"\",CU39,IF(COUNT(CE39:CS39)>0,(IF(CT$9=\"MS\",(IF(CE39=\"\",0,CE39*CE$6)+IF(CF39=\"\",0,CF39*CF$6)+IF(CG39=\"\",0,CG39*CG$6)+IF(CH39=\"\",0,CH39*CH$6)+IF(CI39=\"\",0,CI39*CI$6)+IF(CJ39=\"\",0,CJ39*CJ$6)+IF(CK39=\"\",0,CK39*CK$6)+IF(CL39=\"\",0,CL39*CL$6)+IF(CM39=\"\",0,CM39*CM$6)+IF(CN39=\"\",0,CN39*CN$6)+IF(CO39=\"\",0,CO39*CO$6)+IF(CP39=\"\",0,CP39*CP$6)+IF(CQ39=\"\",0,CQ39*CQ$6)+IF(CR39=\"\",0,CR39*CR$6)+IF(CS39=\"\",0,CS39*CS$6))/FS39,(IF(CE39=\"\",0,CE39*CE$6*CE$8)+IF(CF39=\"\",0,CF39*CF$6*CF$8)+IF(CG39=\"\",0,CG39*CG$6*CG$8)+IF(CH39=\"\",0,CH39*CH$6*CH$8)+IF(CI39=\"\",0,CI39*CI$6*CI$8)+IF(CJ39=\"\",0,CJ39*CJ$6*CJ$8)+IF(CK39=\"\",0,CK39*CK$6*CK$8)+IF(CL39=\"\",0,CL39*CL$6*CL$8)+IF(CM39=\"\",0,CM39*CM$6*CM$8)+IF(CN39=\"\",0,CN39*CN$6*CN$8)+IF(CO39=\"\",0,CO39*CO$6*CO$8)+IF(CP39=\"\",0,CP39*CP$6*CP$8)+IF(CQ39=\"\",0,CQ39*CQ$6*CQ$8)+IF(CR39=\"\",0,CR39*CR$6*CR$8)+IF(CS39=\"\",0,CS39*CS$6*CS$8))/FS39)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV39","v":""},{"$f":"'2ava3'!AV39","v":""},{"$f":"'3ava3'!AV39","v":""},{"$f":"'4ava3'!$AF39","v":""},{"$f":"'5ava3'!$AF39","v":""},{"$f":"'6ava3'!$AF39","v":""},{"$f":"'7ava3'!$AV39","v":""},{"$f":"'8ava3'!$AV39","v":""},{"$f":"'9ava3'!$AV39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$M39<>\"\",'3periodo'!$M39,IF(DN39<>\"\",DN39,IF(COUNT(DA39:DL39)>0,(IF(DM$9=\"MS\",(IF(DA39=\"\",0,DA39*DA$6)+IF(DB39=\"\",0,DB39*DB$6)+IF(DC39=\"\",0,DC39*DC$6)+IF(DD39=\"\",0,DD39*DD$6)+IF(DE39=\"\",0,DE39*DE$6)+IF(DF39=\"\",0,DF39*DF$6)+IF(DG39=\"\",0,DG39*DG$6)+IF(DH39=\"\",0,DH39*DH$6)+IF(DI39=\"\",0,DI39*DI$6)+IF(DJ39=\"\",0,DJ39*DJ$6)+IF(DK39=\"\",0,DK39*DK$6)+IF(DL39=\"\",0,DL39*DL$6))/FT39,(IF(DA39=\"\",0,DA39*DA$6*DA$8)+IF(DB39=\"\",0,DB39*DB$6*DB$8)+IF(DC39=\"\",0,DC39*DC$6*DC$8)+IF(DD39=\"\",0,DD39*DD$6*DD$8)+IF(DE39=\"\",0,DE39*DE$6*DE$8)+IF(DF39=\"\",0,DF39*DF$6*DF$8)+IF(DG39=\"\",0,DG39*DG$6*DG$8)+IF(DH39=\"\",0,DH39*DH$6*DH$8)+IF(DI39=\"\",0,DI39*DI$6*DI$8)+IF(DJ39=\"\",0,DJ39*DJ$6*DJ$8)+IF(DK39=\"\",0,DK39*DK$6*DK$8)+IF(DL39=\"\",0,DL39*DL$6*DL$8))/FT39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW39","v":""},{"$f":"'2ava3'!AW39","v":""},{"$f":"'3ava3'!AW39","v":""},{"$f":"'4ava3'!$AG39","v":""},{"$f":"'5ava3'!$AG39","v":""},{"$f":"'6ava3'!$AG39","v":""},{"$f":"'7ava3'!$AW39","v":""},{"$f":"'8ava3'!$AW39","v":""},{"$f":"'9ava3'!$AW39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$M39<>\"\",'3periodo'!$M39,IF(EB39<>\"\",EB39,IF(COUNT(DO39:DZ39)>0,(IF(EA$9=\"MS\",(IF(DO39=\"\",0,DO39*DO$6)+IF(DP39=\"\",0,DP39*DP$6)+IF(DQ39=\"\",0,DQ39*DQ$6)+IF(DR39=\"\",0,DR39*DR$6)+IF(DS39=\"\",0,DS39*DS$6)+IF(DT39=\"\",0,DT39*DT$6)+IF(DU39=\"\",0,DU39*DU$6)+IF(DV39=\"\",0,DV39*DV$6)+IF(DW39=\"\",0,DW39*DW$6)+IF(DX39=\"\",0,DX39*DX$6)+IF(DY39=\"\",0,DY39*DY$6)+IF(DZ39=\"\",0,DZ39*DZ$6))/FU39,(IF(DO39=\"\",0,DO39*DO$6*DO$8)+IF(DP39=\"\",0,DP39*DP$6*DP$8)+IF(DQ39=\"\",0,DQ39*DQ$6*DQ$8)+IF(DR39=\"\",0,DR39*DR$6*DR$8)+IF(DS39=\"\",0,DS39*DS$6*DS$8)+IF(DT39=\"\",0,DT39*DT$6*DT$8)+IF(DU39=\"\",0,DU39*DU$6*DU$8)+IF(DV39=\"\",0,DV39*DV$6*DV$8)+IF(DW39=\"\",0,DW39*DW$6*DW$8)+IF(DX39=\"\",0,DX39*DX$6*DX$8)+IF(DY39=\"\",0,DY39*DY$6*DY$8)+IF(DZ39=\"\",0,DZ39*DZ$6*DZ$8))/FU39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX39","v":""},{"$f":"'2ava3'!AX39","v":""},{"$f":"'3ava3'!AX39","v":""},{"$f":"'4ava3'!$AH39","v":""},{"$f":"'5ava3'!$AH39","v":""},{"$f":"'6ava3'!$AH39","v":""},{"$f":"'7ava3'!$AX39","v":""},{"$f":"'8ava3'!$AX39","v":""},{"$f":"'9ava3'!$AX39","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,B39=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$M39<>\"\",'3periodo'!$M39,IF(EP39<>\"\",EP39,IF(COUNT(EC39:EN39)>0,(IF(EO$9=\"MS\",(IF(EC39=\"\",0,EC39*EC$6)+IF(ED39=\"\",0,ED39*ED$6)+IF(EE39=\"\",0,EE39*EE$6)+IF(EF39=\"\",0,EF39*EF$6)+IF(EG39=\"\",0,EG39*EG$6)+IF(EH39=\"\",0,EH39*EH$6)+IF(EI39=\"\",0,EI39*EI$6)+IF(EJ39=\"\",0,EJ39*EJ$6)+IF(EK39=\"\",0,EK39*EK$6)+IF(EL39=\"\",0,EL39*EL$6)+IF(EM39=\"\",0,EM39*EM$6)+IF(EN39=\"\",0,EN39*EN$6))/FV39,(IF(EC39=\"\",0,EC39*EC$6*EC$8)+IF(ED39=\"\",0,ED39*ED$6*ED$8)+IF(EE39=\"\",0,EE39*EE$6*EE$8)+IF(EF39=\"\",0,EF39*EF$6*EF$8)+IF(EG39=\"\",0,EG39*EG$6*EG$8)+IF(EH39=\"\",0,EH39*EH$6*EH$8)+IF(EI39=\"\",0,EI39*EI$6*EI$8)+IF(EJ39=\"\",0,EJ39*EJ$6*EJ$8)+IF(EK39=\"\",0,EK39*EK$6*EK$8)+IF(EL39=\"\",0,EL39*EL$6*EL$8)+IF(EM39=\"\",0,EM39*EM$6*EM$8)+IF(EN39=\"\",0,EN39*EN$6*EN$8))/FV39)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U39=\"\",0,U39)*(ac_5+(FO39*ACS_3))+IF(dominios1!U39=\"\",0,dominios1!U39)*(ac_3+(acs_1*dominios1!FO39))+IF(dominios2!U39=\"\",0,dominios2!U39)*(ac_4+(dominios2!FO39*ACS_2)))/(IF(U39=\"\",0,ac_5+(FO39*ACS_3))+IF(dominios1!U39=\"\",0,ac_3+(acs_1*dominios1!FO39))+IF(dominios2!U39=\"\",0,ac_4+(dominios2!FO39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP39=\"\",0,AP39)*(ac_5+(FP39*ACS_3))+IF(dominios1!AP39=\"\",0,dominios1!AP39)*(ac_3+(acs_1*dominios1!FP39))+IF(dominios2!AP39=\"\",0,dominios2!AP39)*(ac_4+(dominios2!FP39*ACS_2)))/(IF(AP39=\"\",0,ac_5+(FP39*ACS_3))+IF(dominios1!AP39=\"\",0,ac_3+(dominios1!FP39*acs_1))+IF(dominios2!AP39=\"\",0,ac_4+(dominios2!FP39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK39=\"\",0,BK39)*(ac_5+(FQ39*ACS_3))+IF(dominios1!BK39=\"\",0,dominios1!BK39)*(ac_3+(acs_1*dominios1!FQ39))+IF(dominios2!BK39=\"\",0,dominios2!BK39)*(ac_4+(dominios2!FQ39*ACS_2)))/(IF(BK39=\"\",0,ac_5+(FQ39*ACS_3))+IF(dominios1!BK39=\"\",0,ac_3+(dominios1!FQ39*acs_1))+IF(dominios2!BK39=\"\",0,ac_4+(dominios2!FQ39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC39=\"\",0,CC39)*(ac_5+(FR39*ACS_3))+IF(dominios1!CC39=\"\",0,dominios1!CC39)*(ac_3+(acs_1*dominios1!FR39))+IF(dominios2!CC39=\"\",0,dominios2!CC39)*(ac_4+(dominios2!FR39*ACS_2)))/(IF(CC39=\"\",0,ac_5+(FR39*ACS_3))+IF(dominios1!CC39=\"\",0,ac_3+(dominios1!FR39*acs_1))+IF(dominios2!CC39=\"\",0,ac_4+(dominios2!FR39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT39=\"\",0,CT39)*(ac_5+(FS39*ACS_3))+IF(dominios1!CT39=\"\",0,dominios1!CT39)*(ac_3+(dominios1!FS39*acs_1))+IF(dominios2!CT39=\"\",0,dominios2!CT39)*(ac_4+(dominios2!FS39*ACS_2)))/(IF(CT39=\"\",0,ac_5+(FS39*ACS_3))+IF(dominios1!CT39=\"\",0,ac_3+(acs_1*dominios1!FS39))+IF(dominios2!CT39=\"\",0,ac_4+(dominios2!FS39*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM39=\"\",0,DM39)*(ac_5+(FT39*ACS_3))+IF(dominios1!DM39=\"\",0,dominios1!DM39)*(ac_3+(dominios1!FT39*acs_1))+IF(dominios2!DM39=\"\",0,dominios2!DM39)*(ac_4+(ACS_2*dominios2!FT39)))/(IF(DM39=\"\",0,ac_5+(FT39*ACS_3))+IF(dominios1!DM39=\"\",0,ac_3+(dominios1!FT39*acs_1))+IF(dominios2!DM39=\"\",0,ac_4+(dominios2!FT39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA39=\"\",0,EA39)*(ac_5+(FU39*ACS_3))+IF(dominios1!EA39=\"\",0,dominios1!EA39)*(ac_3+(acs_1*dominios1!FU39))+IF(dominios2!EA39=\"\",0,dominios2!EA39)*(ac_4+(dominios2!FU39*ACS_2)))/(IF(EA39=\"\",0,ac_5+(FU39*ACS_3))+IF(dominios1!EA39=\"\",0,ac_3+(dominios1!FU39*acs_1))+IF(dominios2!EA39=\"\",0,ac_4+(dominios2!FU39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO39=\"\",0,EO39)*(ac_5+(FV39*ACS_3))+IF(dominios1!EO39=\"\",0,dominios1!EO39)*(ac_3+(acs_1*dominios1!FV39))+IF(dominios2!EO39=\"\",0,dominios2!EO39)*(ac_4+(dominios2!FV39*ACS_2)))/(IF(EO39=\"\",0,ac_5+(FV39*ACS_3))+IF(dominios1!EO39=\"\",0,ac_3+(dominios1!FV39*acs_1))+IF(dominios2!EO39=\"\",0,ac_4+(dominios2!FV39*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(Y39:AO39)=0,OR(AQ39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_2=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(AO39=\"\",0,AO$8)),COUNT(Y39:AO39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_3=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BO39:CB39)=0,OR(CD39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_4=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BW39=\"\",0,BW$8)+IF(BX39=\"\",0,BX$8)+IF(BY39=\"\",0,BY$8)+IF(BZ39=\"\",0,BZ$8)+IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)),COUNT(BO39:CB39)))","v":0},{"$f":"IF(AND(COUNT(CE39:CS39)=0,OR(CU39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_4=\"MP\",((IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(CI39=\"\",0,CI$8)+IF(CJ39=\"\",0,CJ$8)+IF(CK39=\"\",0,CK$8)+IF(CL39=\"\",0,CL$8)+IF(CM39=\"\",0,CM$8)+IF(CN39=\"\",0,CN$8)+IF(CO39=\"\",0,CO$8)+IF(CP39=\"\",0,CP$8)+IF(CQ39=\"\",0,CQ$8)+IF(CR39=\"\",0,CR$8)+IF(CS39=\"\",0,CS$8))),COUNT(CE39:CS39)))","v":0},{"$f":"IF(AND(COUNT(DA39:DL39)=0,OR(DN39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_5=\"MP\",(IF(DA39=\"\",0,DA$8)+IF(DB39=\"\",0,DB$8)+IF(DC39=\"\",0,DC$8)+IF(DD39=\"\",0,DD$8)+IF(DE39=\"\",0,DE$8)+IF(DF39=\"\",0,DF$8)+IF(DG39=\"\",0,DG$8)+IF(DH39=\"\",0,DH$8)+IF(DI39=\"\",0,DI$8)+IF(DJ39=\"\",0,DJ$8)+IF(DK39=\"\",0,DK$8)+IF(DL39=\"\",0,DL$8)),COUNT(DA39:DL39)))","v":0},{"$f":"IF(AND(COUNT(DO39:DZ39)=0,OR(EB39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_5=\"MP\",(IF(DO39=\"\",0,DO$8)+IF(DP39=\"\",0,DP$8)+IF(DQ39=\"\",0,DQ$8)+IF(DR39=\"\",0,DR$8)+IF(DS39=\"\",0,DS$8)+IF(DT39=\"\",0,DT$8)+IF(DU39=\"\",0,DU$8)+IF(DV39=\"\",0,DV$8)+IF(DW39=\"\",0,DW$8)+IF(DX39=\"\",0,DX$8)+IF(DY39=\"\",0,DY$8)+IF(DZ39=\"\",0,DZ$8)),COUNT(DO39:DZ39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'1periodo'!E39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0},0,{"$f":"SUM(FW39,atitudes1!DF39)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'3periodo'!E39<>\"\")),1,IF(de_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(Y39:AO39)=0,OR(AQ39<>\"\",'3periodo'!G39<>\"\")),1,IF(de_2=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(AO39=\"\",0,AO$8)),COUNT(Y39:AO39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'3periodo'!I39<>\"\")),1,IF(de_3=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BO39:CB39)=0,OR(CD39<>\"\",'3periodo'!K39<>\"\")),1,IF(de_4=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BW39=\"\",0,BW$8)+IF(BX39=\"\",0,BX$8)+IF(BY39=\"\",0,BY$8)+IF(BZ39=\"\",0,BZ$8)+IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)),COUNT(BO39:CB39)))","v":0},{"$f":"IF(AND(COUNT(CE39:CS39)=0,OR(CU39<>\"\",'3periodo'!K39<>\"\")),1,IF(de_4=\"MP\",((IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(CI39=\"\",0,CI$8)+IF(CJ39=\"\",0,CJ$8)+IF(CK39=\"\",0,CK$8)+IF(CL39=\"\",0,CL$8)+IF(CM39=\"\",0,CM$8)+IF(CN39=\"\",0,CN$8)+IF(CO39=\"\",0,CO$8)+IF(CP39=\"\",0,CP$8)+IF(CQ39=\"\",0,CQ$8)+IF(CR39=\"\",0,CR$8)+IF(CS39=\"\",0,CS$8))),COUNT(CE39:CS39)))","v":0},{"$f":"IF(AND(COUNT(DA39:DL39)=0,OR(DN39<>\"\",'3periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(DA39=\"\",0,DA$8)+IF(DB39=\"\",0,DB$8)+IF(DC39=\"\",0,DC$8)+IF(DD39=\"\",0,DD$8)+IF(DE39=\"\",0,DE$8)+IF(DF39=\"\",0,DF$8)+IF(DG39=\"\",0,DG$8)+IF(DH39=\"\",0,DH$8)+IF(DI39=\"\",0,DI$8)+IF(DJ39=\"\",0,DJ$8)+IF(DK39=\"\",0,DK$8)+IF(DL39=\"\",0,DL$8)),COUNT(DA39:DL39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'3periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0},{"$f":"IF(AND(COUNT(EC39:EN39)=0,OR(EP39<>\"\",'3periodo'!M39<>\"\")),1,IF(de_5=\"MP\",(IF(EC39=\"\",0,EC$8)+IF(ED39=\"\",0,ED$8)+IF(EE39=\"\",0,EE$8)+IF(EF39=\"\",0,EF$8)+IF(EG39=\"\",0,EG$8)+IF(EH39=\"\",0,EH$8)+IF(EI39=\"\",0,EI$8)+IF(EJ39=\"\",0,EJ$8)+IF(EK39=\"\",0,EK$8)+IF(EL39=\"\",0,EL$8)+IF(EM39=\"\",0,EM$8)+IF(EN39=\"\",0,EN$8)),COUNT(EC39:EN39)))","v":0}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ40","v":""},{"$f":"'2ava3'!AQ40","v":""},{"$f":"'3ava3'!AQ40","v":""},{"$f":"'4ava3'!$AA40","v":""},{"$f":"'5ava3'!$AA40","v":""},{"$f":"'6ava3'!$AA40","v":""},{"$f":"'7ava3'!$AQ40","v":""},{"$f":"'8ava3'!$AQ40","v":""},{"$f":"'9ava3'!$AQ40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$E40<>\"\",'3periodo'!$E40,IF(V40<>\"\",V40,IF(COUNT(D40:T40)>0,(IF(U$9=\"MS\",(IF(D40=\"\",0,D40*D$6)+IF(E40=\"\",0,E40*E$6)+IF(F40=\"\",0,F40*F$6)+IF(G40=\"\",0,G40*G$6)+IF(H40=\"\",0,H40*H$6)+IF(I40=\"\",0,I40*I$6)+IF(J40=\"\",0,J40*J$6)+IF(K40=\"\",0,K40*K$6)+IF(L40=\"\",0,L40*L$6)+IF(M40=\"\",0,M40*M$6)+IF(N40=\"\",0,N40*N$6)+IF(O40=\"\",0,O40*O$6)+IF(P40=\"\",0,P40*P$6)+IF(Q40=\"\",0,Q40*Q$6)+IF(R40=\"\",0,R40*R$6)+IF(S40=\"\",0,S40*S$6)+IF(T40=\"\",0,T40*T$6))/FO40,(IF(D40=\"\",0,D40*D$6*D$8)+IF(E40=\"\",0,E40*E$6*E$8)+IF(F40=\"\",0,F40*F$6*F$8)+IF(G40=\"\",0,G40*G$6*G$8)+IF(H40=\"\",0,H40*H$6*H$8)+IF(I40=\"\",0,I40*I$6*I$8)+IF(J40=\"\",0,J40*J$6*J$8)+IF(K40=\"\",0,K40*K$6*K$8)+IF(L40=\"\",0,L40*L$6*L$8)+IF(M40=\"\",0,M40*M$6*M$8)+IF(N40=\"\",0,N40*N$6*N$8)+IF(O40=\"\",0,O40*O$6*O$8)+IF(P40=\"\",0,P40*P$6*P$8)+IF(Q40=\"\",0,Q40*Q$6*Q$8)+IF(R40=\"\",0,R40*R$6*R$8)+IF(S40=\"\",0,S40*S$6*S$8)+IF(T40=\"\",0,T40*T$6*T$8))/FO40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR40","v":""},{"$f":"'2ava3'!AR40","v":""},{"$f":"'3ava3'!AR40","v":""},{"$f":"'4ava3'!$AB40","v":""},{"$f":"'5ava3'!$AB40","v":""},{"$f":"'6ava3'!$AB40","v":""},{"$f":"'7ava3'!$AR40","v":""},{"$f":"'8ava3'!$AR40","v":""},{"$f":"'9ava3'!$AR40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$G40<>\"\",'3periodo'!$G40,IF(AQ40<>\"\",AQ40,IF(COUNT(Y40:AO40)>0,(IF(AP$9=\"MS\",(IF(Y40=\"\",0,Y40*Y$6)+IF(Z40=\"\",0,Z40*Z$6)+IF(AA40=\"\",0,AA40*AA$6)+IF(AB40=\"\",0,AB40*AB$6)+IF(AC40=\"\",0,AC40*AC$6)+IF(AD40=\"\",0,AD40*AD$6)+IF(AE40=\"\",0,AE40*AE$6)+IF(AF40=\"\",0,AF40*AF$6)+IF(AG40=\"\",0,AG40*AG$6)+IF(AH40=\"\",0,AH40*AH$6)+IF(AI40=\"\",0,AI40*AI$6)+IF(AJ40=\"\",0,AJ40*AJ$6)+IF(AK40=\"\",0,AK40*AK$6)+IF(AL40=\"\",0,AL40*AL$6)+IF(AM40=\"\",0,AM40*AM$6)+IF(AN40=\"\",0,AN40*AN$6)+IF(AO40=\"\",0,AO40*AO$6))/FP40,(IF(Y40=\"\",0,Y40*Y$6*Y$8)+IF(Z40=\"\",0,Z40*Z$6*Z$8)+IF(AA40=\"\",0,AA40*AA$6*AA$8)+IF(AB40=\"\",0,AB40*AB$6*AB$8)+IF(AC40=\"\",0,AC40*AC$6*AC$8)+IF(AD40=\"\",0,AD40*AD$6*AD$8)+IF(AE40=\"\",0,AE40*AE$6*AE$8)+IF(AF40=\"\",0,AF40*AF$6*AF$8)+IF(AG40=\"\",0,AG40*AG$6*AG$8)+IF(AH40=\"\",0,AH40*AH$6*AH$8)+IF(AI40=\"\",0,AI40*AI$6*AI$8)+IF(AJ40=\"\",0,AJ40*AJ$6*AJ$8)+IF(AK40=\"\",0,AK40*AK$6*AK$8)+IF(AL40=\"\",0,AL40*AL$6*AL$8)+IF(AM40=\"\",0,AM40*AM$6*AM$8)+IF(AN40=\"\",0,AN40*AN$6*AN$8)+IF(AO40=\"\",0,AO40*AO$6*AO$8))/FP40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS40","v":""},{"$f":"'2ava3'!AS40","v":""},{"$f":"'3ava3'!AS40","v":""},{"$f":"'4ava3'!$AC40","v":""},{"$f":"'5ava3'!$AC40","v":""},{"$f":"'6ava3'!$AC40","v":""},{"$f":"'7ava3'!$AS40","v":""},{"$f":"'8ava3'!$AS40","v":""},{"$f":"'9ava3'!$AS40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$I40<>\"\",'3periodo'!$I40,IF(BL40<>\"\",BL40,IF(COUNT(AT40:BJ40)>0,(IF(BK$9=\"MS\",(IF(AT40=\"\",0,AT40*AT$6)+IF(AU40=\"\",0,AU40*AU$6)+IF(AV40=\"\",0,AV40*AV$6)+IF(AW40=\"\",0,AW40*AW$6)+IF(AX40=\"\",0,AX40*AX$6)+IF(AY40=\"\",0,AY40*AY$6)+IF(AZ40=\"\",0,AZ40*AZ$6)+IF(BA40=\"\",0,BA40*BA$6)+IF(BB40=\"\",0,BB40*BB$6)+IF(BC40=\"\",0,BC40*BC$6)+IF(BD40=\"\",0,BD40*BD$6)+IF(BE40=\"\",0,BE40*BE$6)+IF(BF40=\"\",0,BF40*BF$6)+IF(BG40=\"\",0,BG40*BG$6)+IF(BH40=\"\",0,BH40*BH$6)+IF(BI40=\"\",0,BI40*BI$6)+IF(BJ40=\"\",0,BJ40*BJ$6))/FQ40,(IF(AT40=\"\",0,AT40*AT$6*AT$8)+IF(AU40=\"\",0,AU40*AU$6*AU$8)+IF(AV40=\"\",0,AV40*AV$6*AV$8)+IF(AW40=\"\",0,AW40*AW$6*AW$8)+IF(AX40=\"\",0,AX40*AX$6*AX$8)+IF(AY40=\"\",0,AY40*AY$6*AY$8)+IF(AZ40=\"\",0,AZ40*AZ$6*AZ$8)+IF(BA40=\"\",0,BA40*BA$6*BA$8)+IF(BB40=\"\",0,BB40*BB$6*BB$8)+IF(BC40=\"\",0,BC40*BC$6*BC$8)+IF(BD40=\"\",0,BD40*BD$6*BD$8)+IF(BE40=\"\",0,BE40*BE$6*BE$8)+IF(BF40=\"\",0,BF40*BF$6*BF$8)+IF(BG40=\"\",0,BG40*BG$6*BG$8)+IF(BH40=\"\",0,BH40*BH$6*BH$8)+IF(BI40=\"\",0,BI40*BI$6*BI$8)+IF(BJ40=\"\",0,BJ40*BJ$6*BJ$8))/FQ40)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT40","v":""},{"$f":"'2ava3'!AT40","v":""},{"$f":"'3ava3'!AT40","v":""},{"$f":"'4ava3'!$AD40","v":""},{"$f":"'5ava3'!$AD40","v":""},{"$f":"'6ava3'!$AD40","v":""},{"$f":"'7ava3'!$AT40","v":""},{"$f":"'8ava3'!$AT40","v":""},{"$f":"'9ava3'!$AT40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$K40<>\"\",'3periodo'!$K40,IF(CD40<>\"\",CD40,IF(COUNT(BO40:CB40)>0,(IF(CC$9=\"MS\",(IF(BO40=\"\",0,BO40*BO$6)+IF(BP40=\"\",0,BP40*BP$6)+IF(BQ40=\"\",0,BQ40*BQ$6)+IF(BR40=\"\",0,BR40*BR$6)+IF(BS40=\"\",0,BS40*BS$6)+IF(BT40=\"\",0,BT40*BT$6)+IF(BU40=\"\",0,BU40*BU$6)+IF(BV40=\"\",0,BV40*BV$6)+IF(BW40=\"\",0,BW40*BW$6)+IF(BX40=\"\",0,BX40*BX$6)+IF(BY40=\"\",0,BY40*BY$6)+IF(BZ40=\"\",0,BZ40*BZ$6)+IF(CA40=\"\",0,CA40*CA$6)+IF(CB40=\"\",0,CB40*CB$6))/FR40,(IF(BO40=\"\",0,BO40*BO$6*BO$8)+IF(BP40=\"\",0,BP40*BP$6*BP$8)+IF(BQ40=\"\",0,BQ40*BQ$6*BQ$8)+IF(BR40=\"\",0,BR40*BR$6*BR$8)+IF(BS40=\"\",0,BS40*BS$6*BS$8)+IF(BT40=\"\",0,BT40*BT$6*BT$8)+IF(BU40=\"\",0,BU40*BU$6*BU$8)+IF(BV40=\"\",0,BV40*BV$6*BV$8)+IF(BW40=\"\",0,BW40*BW$6*BW$8)+IF(BX40=\"\",0,BX40*BX$6*BX$8)+IF(BY40=\"\",0,BY40*BY$6*BY$8)+IF(BZ40=\"\",0,BZ40*BZ$6*BZ$8)+IF(CA40=\"\",0,CA40*CA$6*CA$8)+IF(CB40=\"\",0,CB40*CB$6*CB$8))/FR40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU40","v":""},{"$f":"'2ava3'!AU40","v":""},{"$f":"'3ava3'!AU40","v":""},{"$f":"'4ava3'!$AE40","v":""},{"$f":"'5ava3'!$AE40","v":""},{"$f":"'6ava3'!$AE40","v":""},{"$f":"'7ava3'!$AU40","v":""},{"$f":"'8ava3'!$AU40","v":""},{"$f":"'9ava3'!$AU40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$K40<>\"\",'3periodo'!$K40,IF(CU40<>\"\",CU40,IF(COUNT(CE40:CS40)>0,(IF(CT$9=\"MS\",(IF(CE40=\"\",0,CE40*CE$6)+IF(CF40=\"\",0,CF40*CF$6)+IF(CG40=\"\",0,CG40*CG$6)+IF(CH40=\"\",0,CH40*CH$6)+IF(CI40=\"\",0,CI40*CI$6)+IF(CJ40=\"\",0,CJ40*CJ$6)+IF(CK40=\"\",0,CK40*CK$6)+IF(CL40=\"\",0,CL40*CL$6)+IF(CM40=\"\",0,CM40*CM$6)+IF(CN40=\"\",0,CN40*CN$6)+IF(CO40=\"\",0,CO40*CO$6)+IF(CP40=\"\",0,CP40*CP$6)+IF(CQ40=\"\",0,CQ40*CQ$6)+IF(CR40=\"\",0,CR40*CR$6)+IF(CS40=\"\",0,CS40*CS$6))/FS40,(IF(CE40=\"\",0,CE40*CE$6*CE$8)+IF(CF40=\"\",0,CF40*CF$6*CF$8)+IF(CG40=\"\",0,CG40*CG$6*CG$8)+IF(CH40=\"\",0,CH40*CH$6*CH$8)+IF(CI40=\"\",0,CI40*CI$6*CI$8)+IF(CJ40=\"\",0,CJ40*CJ$6*CJ$8)+IF(CK40=\"\",0,CK40*CK$6*CK$8)+IF(CL40=\"\",0,CL40*CL$6*CL$8)+IF(CM40=\"\",0,CM40*CM$6*CM$8)+IF(CN40=\"\",0,CN40*CN$6*CN$8)+IF(CO40=\"\",0,CO40*CO$6*CO$8)+IF(CP40=\"\",0,CP40*CP$6*CP$8)+IF(CQ40=\"\",0,CQ40*CQ$6*CQ$8)+IF(CR40=\"\",0,CR40*CR$6*CR$8)+IF(CS40=\"\",0,CS40*CS$6*CS$8))/FS40)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV40","v":""},{"$f":"'2ava3'!AV40","v":""},{"$f":"'3ava3'!AV40","v":""},{"$f":"'4ava3'!$AF40","v":""},{"$f":"'5ava3'!$AF40","v":""},{"$f":"'6ava3'!$AF40","v":""},{"$f":"'7ava3'!$AV40","v":""},{"$f":"'8ava3'!$AV40","v":""},{"$f":"'9ava3'!$AV40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$M40<>\"\",'3periodo'!$M40,IF(DN40<>\"\",DN40,IF(COUNT(DA40:DL40)>0,(IF(DM$9=\"MS\",(IF(DA40=\"\",0,DA40*DA$6)+IF(DB40=\"\",0,DB40*DB$6)+IF(DC40=\"\",0,DC40*DC$6)+IF(DD40=\"\",0,DD40*DD$6)+IF(DE40=\"\",0,DE40*DE$6)+IF(DF40=\"\",0,DF40*DF$6)+IF(DG40=\"\",0,DG40*DG$6)+IF(DH40=\"\",0,DH40*DH$6)+IF(DI40=\"\",0,DI40*DI$6)+IF(DJ40=\"\",0,DJ40*DJ$6)+IF(DK40=\"\",0,DK40*DK$6)+IF(DL40=\"\",0,DL40*DL$6))/FT40,(IF(DA40=\"\",0,DA40*DA$6*DA$8)+IF(DB40=\"\",0,DB40*DB$6*DB$8)+IF(DC40=\"\",0,DC40*DC$6*DC$8)+IF(DD40=\"\",0,DD40*DD$6*DD$8)+IF(DE40=\"\",0,DE40*DE$6*DE$8)+IF(DF40=\"\",0,DF40*DF$6*DF$8)+IF(DG40=\"\",0,DG40*DG$6*DG$8)+IF(DH40=\"\",0,DH40*DH$6*DH$8)+IF(DI40=\"\",0,DI40*DI$6*DI$8)+IF(DJ40=\"\",0,DJ40*DJ$6*DJ$8)+IF(DK40=\"\",0,DK40*DK$6*DK$8)+IF(DL40=\"\",0,DL40*DL$6*DL$8))/FT40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW40","v":""},{"$f":"'2ava3'!AW40","v":""},{"$f":"'3ava3'!AW40","v":""},{"$f":"'4ava3'!$AG40","v":""},{"$f":"'5ava3'!$AG40","v":""},{"$f":"'6ava3'!$AG40","v":""},{"$f":"'7ava3'!$AW40","v":""},{"$f":"'8ava3'!$AW40","v":""},{"$f":"'9ava3'!$AW40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$M40<>\"\",'3periodo'!$M40,IF(EB40<>\"\",EB40,IF(COUNT(DO40:DZ40)>0,(IF(EA$9=\"MS\",(IF(DO40=\"\",0,DO40*DO$6)+IF(DP40=\"\",0,DP40*DP$6)+IF(DQ40=\"\",0,DQ40*DQ$6)+IF(DR40=\"\",0,DR40*DR$6)+IF(DS40=\"\",0,DS40*DS$6)+IF(DT40=\"\",0,DT40*DT$6)+IF(DU40=\"\",0,DU40*DU$6)+IF(DV40=\"\",0,DV40*DV$6)+IF(DW40=\"\",0,DW40*DW$6)+IF(DX40=\"\",0,DX40*DX$6)+IF(DY40=\"\",0,DY40*DY$6)+IF(DZ40=\"\",0,DZ40*DZ$6))/FU40,(IF(DO40=\"\",0,DO40*DO$6*DO$8)+IF(DP40=\"\",0,DP40*DP$6*DP$8)+IF(DQ40=\"\",0,DQ40*DQ$6*DQ$8)+IF(DR40=\"\",0,DR40*DR$6*DR$8)+IF(DS40=\"\",0,DS40*DS$6*DS$8)+IF(DT40=\"\",0,DT40*DT$6*DT$8)+IF(DU40=\"\",0,DU40*DU$6*DU$8)+IF(DV40=\"\",0,DV40*DV$6*DV$8)+IF(DW40=\"\",0,DW40*DW$6*DW$8)+IF(DX40=\"\",0,DX40*DX$6*DX$8)+IF(DY40=\"\",0,DY40*DY$6*DY$8)+IF(DZ40=\"\",0,DZ40*DZ$6*DZ$8))/FU40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX40","v":""},{"$f":"'2ava3'!AX40","v":""},{"$f":"'3ava3'!AX40","v":""},{"$f":"'4ava3'!$AH40","v":""},{"$f":"'5ava3'!$AH40","v":""},{"$f":"'6ava3'!$AH40","v":""},{"$f":"'7ava3'!$AX40","v":""},{"$f":"'8ava3'!$AX40","v":""},{"$f":"'9ava3'!$AX40","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,B40=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$M40<>\"\",'3periodo'!$M40,IF(EP40<>\"\",EP40,IF(COUNT(EC40:EN40)>0,(IF(EO$9=\"MS\",(IF(EC40=\"\",0,EC40*EC$6)+IF(ED40=\"\",0,ED40*ED$6)+IF(EE40=\"\",0,EE40*EE$6)+IF(EF40=\"\",0,EF40*EF$6)+IF(EG40=\"\",0,EG40*EG$6)+IF(EH40=\"\",0,EH40*EH$6)+IF(EI40=\"\",0,EI40*EI$6)+IF(EJ40=\"\",0,EJ40*EJ$6)+IF(EK40=\"\",0,EK40*EK$6)+IF(EL40=\"\",0,EL40*EL$6)+IF(EM40=\"\",0,EM40*EM$6)+IF(EN40=\"\",0,EN40*EN$6))/FV40,(IF(EC40=\"\",0,EC40*EC$6*EC$8)+IF(ED40=\"\",0,ED40*ED$6*ED$8)+IF(EE40=\"\",0,EE40*EE$6*EE$8)+IF(EF40=\"\",0,EF40*EF$6*EF$8)+IF(EG40=\"\",0,EG40*EG$6*EG$8)+IF(EH40=\"\",0,EH40*EH$6*EH$8)+IF(EI40=\"\",0,EI40*EI$6*EI$8)+IF(EJ40=\"\",0,EJ40*EJ$6*EJ$8)+IF(EK40=\"\",0,EK40*EK$6*EK$8)+IF(EL40=\"\",0,EL40*EL$6*EL$8)+IF(EM40=\"\",0,EM40*EM$6*EM$8)+IF(EN40=\"\",0,EN40*EN$6*EN$8))/FV40)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U40=\"\",0,U40)*(ac_5+(FO40*ACS_3))+IF(dominios1!U40=\"\",0,dominios1!U40)*(ac_3+(acs_1*dominios1!FO40))+IF(dominios2!U40=\"\",0,dominios2!U40)*(ac_4+(dominios2!FO40*ACS_2)))/(IF(U40=\"\",0,ac_5+(FO40*ACS_3))+IF(dominios1!U40=\"\",0,ac_3+(acs_1*dominios1!FO40))+IF(dominios2!U40=\"\",0,ac_4+(dominios2!FO40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP40=\"\",0,AP40)*(ac_5+(FP40*ACS_3))+IF(dominios1!AP40=\"\",0,dominios1!AP40)*(ac_3+(acs_1*dominios1!FP40))+IF(dominios2!AP40=\"\",0,dominios2!AP40)*(ac_4+(dominios2!FP40*ACS_2)))/(IF(AP40=\"\",0,ac_5+(FP40*ACS_3))+IF(dominios1!AP40=\"\",0,ac_3+(dominios1!FP40*acs_1))+IF(dominios2!AP40=\"\",0,ac_4+(dominios2!FP40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK40=\"\",0,BK40)*(ac_5+(FQ40*ACS_3))+IF(dominios1!BK40=\"\",0,dominios1!BK40)*(ac_3+(acs_1*dominios1!FQ40))+IF(dominios2!BK40=\"\",0,dominios2!BK40)*(ac_4+(dominios2!FQ40*ACS_2)))/(IF(BK40=\"\",0,ac_5+(FQ40*ACS_3))+IF(dominios1!BK40=\"\",0,ac_3+(dominios1!FQ40*acs_1))+IF(dominios2!BK40=\"\",0,ac_4+(dominios2!FQ40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC40=\"\",0,CC40)*(ac_5+(FR40*ACS_3))+IF(dominios1!CC40=\"\",0,dominios1!CC40)*(ac_3+(acs_1*dominios1!FR40))+IF(dominios2!CC40=\"\",0,dominios2!CC40)*(ac_4+(dominios2!FR40*ACS_2)))/(IF(CC40=\"\",0,ac_5+(FR40*ACS_3))+IF(dominios1!CC40=\"\",0,ac_3+(dominios1!FR40*acs_1))+IF(dominios2!CC40=\"\",0,ac_4+(dominios2!FR40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT40=\"\",0,CT40)*(ac_5+(FS40*ACS_3))+IF(dominios1!CT40=\"\",0,dominios1!CT40)*(ac_3+(dominios1!FS40*acs_1))+IF(dominios2!CT40=\"\",0,dominios2!CT40)*(ac_4+(dominios2!FS40*ACS_2)))/(IF(CT40=\"\",0,ac_5+(FS40*ACS_3))+IF(dominios1!CT40=\"\",0,ac_3+(acs_1*dominios1!FS40))+IF(dominios2!CT40=\"\",0,ac_4+(dominios2!FS40*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM40=\"\",0,DM40)*(ac_5+(FT40*ACS_3))+IF(dominios1!DM40=\"\",0,dominios1!DM40)*(ac_3+(dominios1!FT40*acs_1))+IF(dominios2!DM40=\"\",0,dominios2!DM40)*(ac_4+(ACS_2*dominios2!FT40)))/(IF(DM40=\"\",0,ac_5+(FT40*ACS_3))+IF(dominios1!DM40=\"\",0,ac_3+(dominios1!FT40*acs_1))+IF(dominios2!DM40=\"\",0,ac_4+(dominios2!FT40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA40=\"\",0,EA40)*(ac_5+(FU40*ACS_3))+IF(dominios1!EA40=\"\",0,dominios1!EA40)*(ac_3+(acs_1*dominios1!FU40))+IF(dominios2!EA40=\"\",0,dominios2!EA40)*(ac_4+(dominios2!FU40*ACS_2)))/(IF(EA40=\"\",0,ac_5+(FU40*ACS_3))+IF(dominios1!EA40=\"\",0,ac_3+(dominios1!FU40*acs_1))+IF(dominios2!EA40=\"\",0,ac_4+(dominios2!FU40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO40=\"\",0,EO40)*(ac_5+(FV40*ACS_3))+IF(dominios1!EO40=\"\",0,dominios1!EO40)*(ac_3+(acs_1*dominios1!FV40))+IF(dominios2!EO40=\"\",0,dominios2!EO40)*(ac_4+(dominios2!FV40*ACS_2)))/(IF(EO40=\"\",0,ac_5+(FV40*ACS_3))+IF(dominios1!EO40=\"\",0,ac_3+(dominios1!FV40*acs_1))+IF(dominios2!EO40=\"\",0,ac_4+(dominios2!FV40*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(Y40:AO40)=0,OR(AQ40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_2=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(AO40=\"\",0,AO$8)),COUNT(Y40:AO40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_3=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BO40:CB40)=0,OR(CD40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_4=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BW40=\"\",0,BW$8)+IF(BX40=\"\",0,BX$8)+IF(BY40=\"\",0,BY$8)+IF(BZ40=\"\",0,BZ$8)+IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)),COUNT(BO40:CB40)))","v":0},{"$f":"IF(AND(COUNT(CE40:CS40)=0,OR(CU40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_4=\"MP\",((IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(CI40=\"\",0,CI$8)+IF(CJ40=\"\",0,CJ$8)+IF(CK40=\"\",0,CK$8)+IF(CL40=\"\",0,CL$8)+IF(CM40=\"\",0,CM$8)+IF(CN40=\"\",0,CN$8)+IF(CO40=\"\",0,CO$8)+IF(CP40=\"\",0,CP$8)+IF(CQ40=\"\",0,CQ$8)+IF(CR40=\"\",0,CR$8)+IF(CS40=\"\",0,CS$8))),COUNT(CE40:CS40)))","v":0},{"$f":"IF(AND(COUNT(DA40:DL40)=0,OR(DN40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_5=\"MP\",(IF(DA40=\"\",0,DA$8)+IF(DB40=\"\",0,DB$8)+IF(DC40=\"\",0,DC$8)+IF(DD40=\"\",0,DD$8)+IF(DE40=\"\",0,DE$8)+IF(DF40=\"\",0,DF$8)+IF(DG40=\"\",0,DG$8)+IF(DH40=\"\",0,DH$8)+IF(DI40=\"\",0,DI$8)+IF(DJ40=\"\",0,DJ$8)+IF(DK40=\"\",0,DK$8)+IF(DL40=\"\",0,DL$8)),COUNT(DA40:DL40)))","v":0},{"$f":"IF(AND(COUNT(DO40:DZ40)=0,OR(EB40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_5=\"MP\",(IF(DO40=\"\",0,DO$8)+IF(DP40=\"\",0,DP$8)+IF(DQ40=\"\",0,DQ$8)+IF(DR40=\"\",0,DR$8)+IF(DS40=\"\",0,DS$8)+IF(DT40=\"\",0,DT$8)+IF(DU40=\"\",0,DU$8)+IF(DV40=\"\",0,DV$8)+IF(DW40=\"\",0,DW$8)+IF(DX40=\"\",0,DX$8)+IF(DY40=\"\",0,DY$8)+IF(DZ40=\"\",0,DZ$8)),COUNT(DO40:DZ40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'1periodo'!E40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0},0,{"$f":"SUM(FW40,atitudes1!DF40)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'3periodo'!E40<>\"\")),1,IF(de_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(Y40:AO40)=0,OR(AQ40<>\"\",'3periodo'!G40<>\"\")),1,IF(de_2=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(AO40=\"\",0,AO$8)),COUNT(Y40:AO40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'3periodo'!I40<>\"\")),1,IF(de_3=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BO40:CB40)=0,OR(CD40<>\"\",'3periodo'!K40<>\"\")),1,IF(de_4=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BW40=\"\",0,BW$8)+IF(BX40=\"\",0,BX$8)+IF(BY40=\"\",0,BY$8)+IF(BZ40=\"\",0,BZ$8)+IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)),COUNT(BO40:CB40)))","v":0},{"$f":"IF(AND(COUNT(CE40:CS40)=0,OR(CU40<>\"\",'3periodo'!K40<>\"\")),1,IF(de_4=\"MP\",((IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(CI40=\"\",0,CI$8)+IF(CJ40=\"\",0,CJ$8)+IF(CK40=\"\",0,CK$8)+IF(CL40=\"\",0,CL$8)+IF(CM40=\"\",0,CM$8)+IF(CN40=\"\",0,CN$8)+IF(CO40=\"\",0,CO$8)+IF(CP40=\"\",0,CP$8)+IF(CQ40=\"\",0,CQ$8)+IF(CR40=\"\",0,CR$8)+IF(CS40=\"\",0,CS$8))),COUNT(CE40:CS40)))","v":0},{"$f":"IF(AND(COUNT(DA40:DL40)=0,OR(DN40<>\"\",'3periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(DA40=\"\",0,DA$8)+IF(DB40=\"\",0,DB$8)+IF(DC40=\"\",0,DC$8)+IF(DD40=\"\",0,DD$8)+IF(DE40=\"\",0,DE$8)+IF(DF40=\"\",0,DF$8)+IF(DG40=\"\",0,DG$8)+IF(DH40=\"\",0,DH$8)+IF(DI40=\"\",0,DI$8)+IF(DJ40=\"\",0,DJ$8)+IF(DK40=\"\",0,DK$8)+IF(DL40=\"\",0,DL$8)),COUNT(DA40:DL40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'3periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0},{"$f":"IF(AND(COUNT(EC40:EN40)=0,OR(EP40<>\"\",'3periodo'!M40<>\"\")),1,IF(de_5=\"MP\",(IF(EC40=\"\",0,EC$8)+IF(ED40=\"\",0,ED$8)+IF(EE40=\"\",0,EE$8)+IF(EF40=\"\",0,EF$8)+IF(EG40=\"\",0,EG$8)+IF(EH40=\"\",0,EH$8)+IF(EI40=\"\",0,EI$8)+IF(EJ40=\"\",0,EJ$8)+IF(EK40=\"\",0,EK$8)+IF(EL40=\"\",0,EL$8)+IF(EM40=\"\",0,EM$8)+IF(EN40=\"\",0,EN$8)),COUNT(EC40:EN40)))","v":0}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ41","v":""},{"$f":"'2ava3'!AQ41","v":""},{"$f":"'3ava3'!AQ41","v":""},{"$f":"'4ava3'!$AA41","v":""},{"$f":"'5ava3'!$AA41","v":""},{"$f":"'6ava3'!$AA41","v":""},{"$f":"'7ava3'!$AQ41","v":""},{"$f":"'8ava3'!$AQ41","v":""},{"$f":"'9ava3'!$AQ41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$E41<>\"\",'3periodo'!$E41,IF(V41<>\"\",V41,IF(COUNT(D41:T41)>0,(IF(U$9=\"MS\",(IF(D41=\"\",0,D41*D$6)+IF(E41=\"\",0,E41*E$6)+IF(F41=\"\",0,F41*F$6)+IF(G41=\"\",0,G41*G$6)+IF(H41=\"\",0,H41*H$6)+IF(I41=\"\",0,I41*I$6)+IF(J41=\"\",0,J41*J$6)+IF(K41=\"\",0,K41*K$6)+IF(L41=\"\",0,L41*L$6)+IF(M41=\"\",0,M41*M$6)+IF(N41=\"\",0,N41*N$6)+IF(O41=\"\",0,O41*O$6)+IF(P41=\"\",0,P41*P$6)+IF(Q41=\"\",0,Q41*Q$6)+IF(R41=\"\",0,R41*R$6)+IF(S41=\"\",0,S41*S$6)+IF(T41=\"\",0,T41*T$6))/FO41,(IF(D41=\"\",0,D41*D$6*D$8)+IF(E41=\"\",0,E41*E$6*E$8)+IF(F41=\"\",0,F41*F$6*F$8)+IF(G41=\"\",0,G41*G$6*G$8)+IF(H41=\"\",0,H41*H$6*H$8)+IF(I41=\"\",0,I41*I$6*I$8)+IF(J41=\"\",0,J41*J$6*J$8)+IF(K41=\"\",0,K41*K$6*K$8)+IF(L41=\"\",0,L41*L$6*L$8)+IF(M41=\"\",0,M41*M$6*M$8)+IF(N41=\"\",0,N41*N$6*N$8)+IF(O41=\"\",0,O41*O$6*O$8)+IF(P41=\"\",0,P41*P$6*P$8)+IF(Q41=\"\",0,Q41*Q$6*Q$8)+IF(R41=\"\",0,R41*R$6*R$8)+IF(S41=\"\",0,S41*S$6*S$8)+IF(T41=\"\",0,T41*T$6*T$8))/FO41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR41","v":""},{"$f":"'2ava3'!AR41","v":""},{"$f":"'3ava3'!AR41","v":""},{"$f":"'4ava3'!$AB41","v":""},{"$f":"'5ava3'!$AB41","v":""},{"$f":"'6ava3'!$AB41","v":""},{"$f":"'7ava3'!$AR41","v":""},{"$f":"'8ava3'!$AR41","v":""},{"$f":"'9ava3'!$AR41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$G41<>\"\",'3periodo'!$G41,IF(AQ41<>\"\",AQ41,IF(COUNT(Y41:AO41)>0,(IF(AP$9=\"MS\",(IF(Y41=\"\",0,Y41*Y$6)+IF(Z41=\"\",0,Z41*Z$6)+IF(AA41=\"\",0,AA41*AA$6)+IF(AB41=\"\",0,AB41*AB$6)+IF(AC41=\"\",0,AC41*AC$6)+IF(AD41=\"\",0,AD41*AD$6)+IF(AE41=\"\",0,AE41*AE$6)+IF(AF41=\"\",0,AF41*AF$6)+IF(AG41=\"\",0,AG41*AG$6)+IF(AH41=\"\",0,AH41*AH$6)+IF(AI41=\"\",0,AI41*AI$6)+IF(AJ41=\"\",0,AJ41*AJ$6)+IF(AK41=\"\",0,AK41*AK$6)+IF(AL41=\"\",0,AL41*AL$6)+IF(AM41=\"\",0,AM41*AM$6)+IF(AN41=\"\",0,AN41*AN$6)+IF(AO41=\"\",0,AO41*AO$6))/FP41,(IF(Y41=\"\",0,Y41*Y$6*Y$8)+IF(Z41=\"\",0,Z41*Z$6*Z$8)+IF(AA41=\"\",0,AA41*AA$6*AA$8)+IF(AB41=\"\",0,AB41*AB$6*AB$8)+IF(AC41=\"\",0,AC41*AC$6*AC$8)+IF(AD41=\"\",0,AD41*AD$6*AD$8)+IF(AE41=\"\",0,AE41*AE$6*AE$8)+IF(AF41=\"\",0,AF41*AF$6*AF$8)+IF(AG41=\"\",0,AG41*AG$6*AG$8)+IF(AH41=\"\",0,AH41*AH$6*AH$8)+IF(AI41=\"\",0,AI41*AI$6*AI$8)+IF(AJ41=\"\",0,AJ41*AJ$6*AJ$8)+IF(AK41=\"\",0,AK41*AK$6*AK$8)+IF(AL41=\"\",0,AL41*AL$6*AL$8)+IF(AM41=\"\",0,AM41*AM$6*AM$8)+IF(AN41=\"\",0,AN41*AN$6*AN$8)+IF(AO41=\"\",0,AO41*AO$6*AO$8))/FP41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS41","v":""},{"$f":"'2ava3'!AS41","v":""},{"$f":"'3ava3'!AS41","v":""},{"$f":"'4ava3'!$AC41","v":""},{"$f":"'5ava3'!$AC41","v":""},{"$f":"'6ava3'!$AC41","v":""},{"$f":"'7ava3'!$AS41","v":""},{"$f":"'8ava3'!$AS41","v":""},{"$f":"'9ava3'!$AS41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$I41<>\"\",'3periodo'!$I41,IF(BL41<>\"\",BL41,IF(COUNT(AT41:BJ41)>0,(IF(BK$9=\"MS\",(IF(AT41=\"\",0,AT41*AT$6)+IF(AU41=\"\",0,AU41*AU$6)+IF(AV41=\"\",0,AV41*AV$6)+IF(AW41=\"\",0,AW41*AW$6)+IF(AX41=\"\",0,AX41*AX$6)+IF(AY41=\"\",0,AY41*AY$6)+IF(AZ41=\"\",0,AZ41*AZ$6)+IF(BA41=\"\",0,BA41*BA$6)+IF(BB41=\"\",0,BB41*BB$6)+IF(BC41=\"\",0,BC41*BC$6)+IF(BD41=\"\",0,BD41*BD$6)+IF(BE41=\"\",0,BE41*BE$6)+IF(BF41=\"\",0,BF41*BF$6)+IF(BG41=\"\",0,BG41*BG$6)+IF(BH41=\"\",0,BH41*BH$6)+IF(BI41=\"\",0,BI41*BI$6)+IF(BJ41=\"\",0,BJ41*BJ$6))/FQ41,(IF(AT41=\"\",0,AT41*AT$6*AT$8)+IF(AU41=\"\",0,AU41*AU$6*AU$8)+IF(AV41=\"\",0,AV41*AV$6*AV$8)+IF(AW41=\"\",0,AW41*AW$6*AW$8)+IF(AX41=\"\",0,AX41*AX$6*AX$8)+IF(AY41=\"\",0,AY41*AY$6*AY$8)+IF(AZ41=\"\",0,AZ41*AZ$6*AZ$8)+IF(BA41=\"\",0,BA41*BA$6*BA$8)+IF(BB41=\"\",0,BB41*BB$6*BB$8)+IF(BC41=\"\",0,BC41*BC$6*BC$8)+IF(BD41=\"\",0,BD41*BD$6*BD$8)+IF(BE41=\"\",0,BE41*BE$6*BE$8)+IF(BF41=\"\",0,BF41*BF$6*BF$8)+IF(BG41=\"\",0,BG41*BG$6*BG$8)+IF(BH41=\"\",0,BH41*BH$6*BH$8)+IF(BI41=\"\",0,BI41*BI$6*BI$8)+IF(BJ41=\"\",0,BJ41*BJ$6*BJ$8))/FQ41)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT41","v":""},{"$f":"'2ava3'!AT41","v":""},{"$f":"'3ava3'!AT41","v":""},{"$f":"'4ava3'!$AD41","v":""},{"$f":"'5ava3'!$AD41","v":""},{"$f":"'6ava3'!$AD41","v":""},{"$f":"'7ava3'!$AT41","v":""},{"$f":"'8ava3'!$AT41","v":""},{"$f":"'9ava3'!$AT41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$K41<>\"\",'3periodo'!$K41,IF(CD41<>\"\",CD41,IF(COUNT(BO41:CB41)>0,(IF(CC$9=\"MS\",(IF(BO41=\"\",0,BO41*BO$6)+IF(BP41=\"\",0,BP41*BP$6)+IF(BQ41=\"\",0,BQ41*BQ$6)+IF(BR41=\"\",0,BR41*BR$6)+IF(BS41=\"\",0,BS41*BS$6)+IF(BT41=\"\",0,BT41*BT$6)+IF(BU41=\"\",0,BU41*BU$6)+IF(BV41=\"\",0,BV41*BV$6)+IF(BW41=\"\",0,BW41*BW$6)+IF(BX41=\"\",0,BX41*BX$6)+IF(BY41=\"\",0,BY41*BY$6)+IF(BZ41=\"\",0,BZ41*BZ$6)+IF(CA41=\"\",0,CA41*CA$6)+IF(CB41=\"\",0,CB41*CB$6))/FR41,(IF(BO41=\"\",0,BO41*BO$6*BO$8)+IF(BP41=\"\",0,BP41*BP$6*BP$8)+IF(BQ41=\"\",0,BQ41*BQ$6*BQ$8)+IF(BR41=\"\",0,BR41*BR$6*BR$8)+IF(BS41=\"\",0,BS41*BS$6*BS$8)+IF(BT41=\"\",0,BT41*BT$6*BT$8)+IF(BU41=\"\",0,BU41*BU$6*BU$8)+IF(BV41=\"\",0,BV41*BV$6*BV$8)+IF(BW41=\"\",0,BW41*BW$6*BW$8)+IF(BX41=\"\",0,BX41*BX$6*BX$8)+IF(BY41=\"\",0,BY41*BY$6*BY$8)+IF(BZ41=\"\",0,BZ41*BZ$6*BZ$8)+IF(CA41=\"\",0,CA41*CA$6*CA$8)+IF(CB41=\"\",0,CB41*CB$6*CB$8))/FR41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU41","v":""},{"$f":"'2ava3'!AU41","v":""},{"$f":"'3ava3'!AU41","v":""},{"$f":"'4ava3'!$AE41","v":""},{"$f":"'5ava3'!$AE41","v":""},{"$f":"'6ava3'!$AE41","v":""},{"$f":"'7ava3'!$AU41","v":""},{"$f":"'8ava3'!$AU41","v":""},{"$f":"'9ava3'!$AU41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$K41<>\"\",'3periodo'!$K41,IF(CU41<>\"\",CU41,IF(COUNT(CE41:CS41)>0,(IF(CT$9=\"MS\",(IF(CE41=\"\",0,CE41*CE$6)+IF(CF41=\"\",0,CF41*CF$6)+IF(CG41=\"\",0,CG41*CG$6)+IF(CH41=\"\",0,CH41*CH$6)+IF(CI41=\"\",0,CI41*CI$6)+IF(CJ41=\"\",0,CJ41*CJ$6)+IF(CK41=\"\",0,CK41*CK$6)+IF(CL41=\"\",0,CL41*CL$6)+IF(CM41=\"\",0,CM41*CM$6)+IF(CN41=\"\",0,CN41*CN$6)+IF(CO41=\"\",0,CO41*CO$6)+IF(CP41=\"\",0,CP41*CP$6)+IF(CQ41=\"\",0,CQ41*CQ$6)+IF(CR41=\"\",0,CR41*CR$6)+IF(CS41=\"\",0,CS41*CS$6))/FS41,(IF(CE41=\"\",0,CE41*CE$6*CE$8)+IF(CF41=\"\",0,CF41*CF$6*CF$8)+IF(CG41=\"\",0,CG41*CG$6*CG$8)+IF(CH41=\"\",0,CH41*CH$6*CH$8)+IF(CI41=\"\",0,CI41*CI$6*CI$8)+IF(CJ41=\"\",0,CJ41*CJ$6*CJ$8)+IF(CK41=\"\",0,CK41*CK$6*CK$8)+IF(CL41=\"\",0,CL41*CL$6*CL$8)+IF(CM41=\"\",0,CM41*CM$6*CM$8)+IF(CN41=\"\",0,CN41*CN$6*CN$8)+IF(CO41=\"\",0,CO41*CO$6*CO$8)+IF(CP41=\"\",0,CP41*CP$6*CP$8)+IF(CQ41=\"\",0,CQ41*CQ$6*CQ$8)+IF(CR41=\"\",0,CR41*CR$6*CR$8)+IF(CS41=\"\",0,CS41*CS$6*CS$8))/FS41)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV41","v":""},{"$f":"'2ava3'!AV41","v":""},{"$f":"'3ava3'!AV41","v":""},{"$f":"'4ava3'!$AF41","v":""},{"$f":"'5ava3'!$AF41","v":""},{"$f":"'6ava3'!$AF41","v":""},{"$f":"'7ava3'!$AV41","v":""},{"$f":"'8ava3'!$AV41","v":""},{"$f":"'9ava3'!$AV41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$M41<>\"\",'3periodo'!$M41,IF(DN41<>\"\",DN41,IF(COUNT(DA41:DL41)>0,(IF(DM$9=\"MS\",(IF(DA41=\"\",0,DA41*DA$6)+IF(DB41=\"\",0,DB41*DB$6)+IF(DC41=\"\",0,DC41*DC$6)+IF(DD41=\"\",0,DD41*DD$6)+IF(DE41=\"\",0,DE41*DE$6)+IF(DF41=\"\",0,DF41*DF$6)+IF(DG41=\"\",0,DG41*DG$6)+IF(DH41=\"\",0,DH41*DH$6)+IF(DI41=\"\",0,DI41*DI$6)+IF(DJ41=\"\",0,DJ41*DJ$6)+IF(DK41=\"\",0,DK41*DK$6)+IF(DL41=\"\",0,DL41*DL$6))/FT41,(IF(DA41=\"\",0,DA41*DA$6*DA$8)+IF(DB41=\"\",0,DB41*DB$6*DB$8)+IF(DC41=\"\",0,DC41*DC$6*DC$8)+IF(DD41=\"\",0,DD41*DD$6*DD$8)+IF(DE41=\"\",0,DE41*DE$6*DE$8)+IF(DF41=\"\",0,DF41*DF$6*DF$8)+IF(DG41=\"\",0,DG41*DG$6*DG$8)+IF(DH41=\"\",0,DH41*DH$6*DH$8)+IF(DI41=\"\",0,DI41*DI$6*DI$8)+IF(DJ41=\"\",0,DJ41*DJ$6*DJ$8)+IF(DK41=\"\",0,DK41*DK$6*DK$8)+IF(DL41=\"\",0,DL41*DL$6*DL$8))/FT41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW41","v":""},{"$f":"'2ava3'!AW41","v":""},{"$f":"'3ava3'!AW41","v":""},{"$f":"'4ava3'!$AG41","v":""},{"$f":"'5ava3'!$AG41","v":""},{"$f":"'6ava3'!$AG41","v":""},{"$f":"'7ava3'!$AW41","v":""},{"$f":"'8ava3'!$AW41","v":""},{"$f":"'9ava3'!$AW41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$M41<>\"\",'3periodo'!$M41,IF(EB41<>\"\",EB41,IF(COUNT(DO41:DZ41)>0,(IF(EA$9=\"MS\",(IF(DO41=\"\",0,DO41*DO$6)+IF(DP41=\"\",0,DP41*DP$6)+IF(DQ41=\"\",0,DQ41*DQ$6)+IF(DR41=\"\",0,DR41*DR$6)+IF(DS41=\"\",0,DS41*DS$6)+IF(DT41=\"\",0,DT41*DT$6)+IF(DU41=\"\",0,DU41*DU$6)+IF(DV41=\"\",0,DV41*DV$6)+IF(DW41=\"\",0,DW41*DW$6)+IF(DX41=\"\",0,DX41*DX$6)+IF(DY41=\"\",0,DY41*DY$6)+IF(DZ41=\"\",0,DZ41*DZ$6))/FU41,(IF(DO41=\"\",0,DO41*DO$6*DO$8)+IF(DP41=\"\",0,DP41*DP$6*DP$8)+IF(DQ41=\"\",0,DQ41*DQ$6*DQ$8)+IF(DR41=\"\",0,DR41*DR$6*DR$8)+IF(DS41=\"\",0,DS41*DS$6*DS$8)+IF(DT41=\"\",0,DT41*DT$6*DT$8)+IF(DU41=\"\",0,DU41*DU$6*DU$8)+IF(DV41=\"\",0,DV41*DV$6*DV$8)+IF(DW41=\"\",0,DW41*DW$6*DW$8)+IF(DX41=\"\",0,DX41*DX$6*DX$8)+IF(DY41=\"\",0,DY41*DY$6*DY$8)+IF(DZ41=\"\",0,DZ41*DZ$6*DZ$8))/FU41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX41","v":""},{"$f":"'2ava3'!AX41","v":""},{"$f":"'3ava3'!AX41","v":""},{"$f":"'4ava3'!$AH41","v":""},{"$f":"'5ava3'!$AH41","v":""},{"$f":"'6ava3'!$AH41","v":""},{"$f":"'7ava3'!$AX41","v":""},{"$f":"'8ava3'!$AX41","v":""},{"$f":"'9ava3'!$AX41","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,B41=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$M41<>\"\",'3periodo'!$M41,IF(EP41<>\"\",EP41,IF(COUNT(EC41:EN41)>0,(IF(EO$9=\"MS\",(IF(EC41=\"\",0,EC41*EC$6)+IF(ED41=\"\",0,ED41*ED$6)+IF(EE41=\"\",0,EE41*EE$6)+IF(EF41=\"\",0,EF41*EF$6)+IF(EG41=\"\",0,EG41*EG$6)+IF(EH41=\"\",0,EH41*EH$6)+IF(EI41=\"\",0,EI41*EI$6)+IF(EJ41=\"\",0,EJ41*EJ$6)+IF(EK41=\"\",0,EK41*EK$6)+IF(EL41=\"\",0,EL41*EL$6)+IF(EM41=\"\",0,EM41*EM$6)+IF(EN41=\"\",0,EN41*EN$6))/FV41,(IF(EC41=\"\",0,EC41*EC$6*EC$8)+IF(ED41=\"\",0,ED41*ED$6*ED$8)+IF(EE41=\"\",0,EE41*EE$6*EE$8)+IF(EF41=\"\",0,EF41*EF$6*EF$8)+IF(EG41=\"\",0,EG41*EG$6*EG$8)+IF(EH41=\"\",0,EH41*EH$6*EH$8)+IF(EI41=\"\",0,EI41*EI$6*EI$8)+IF(EJ41=\"\",0,EJ41*EJ$6*EJ$8)+IF(EK41=\"\",0,EK41*EK$6*EK$8)+IF(EL41=\"\",0,EL41*EL$6*EL$8)+IF(EM41=\"\",0,EM41*EM$6*EM$8)+IF(EN41=\"\",0,EN41*EN$6*EN$8))/FV41)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U41=\"\",0,U41)*(ac_5+(FO41*ACS_3))+IF(dominios1!U41=\"\",0,dominios1!U41)*(ac_3+(acs_1*dominios1!FO41))+IF(dominios2!U41=\"\",0,dominios2!U41)*(ac_4+(dominios2!FO41*ACS_2)))/(IF(U41=\"\",0,ac_5+(FO41*ACS_3))+IF(dominios1!U41=\"\",0,ac_3+(acs_1*dominios1!FO41))+IF(dominios2!U41=\"\",0,ac_4+(dominios2!FO41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP41=\"\",0,AP41)*(ac_5+(FP41*ACS_3))+IF(dominios1!AP41=\"\",0,dominios1!AP41)*(ac_3+(acs_1*dominios1!FP41))+IF(dominios2!AP41=\"\",0,dominios2!AP41)*(ac_4+(dominios2!FP41*ACS_2)))/(IF(AP41=\"\",0,ac_5+(FP41*ACS_3))+IF(dominios1!AP41=\"\",0,ac_3+(dominios1!FP41*acs_1))+IF(dominios2!AP41=\"\",0,ac_4+(dominios2!FP41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK41=\"\",0,BK41)*(ac_5+(FQ41*ACS_3))+IF(dominios1!BK41=\"\",0,dominios1!BK41)*(ac_3+(acs_1*dominios1!FQ41))+IF(dominios2!BK41=\"\",0,dominios2!BK41)*(ac_4+(dominios2!FQ41*ACS_2)))/(IF(BK41=\"\",0,ac_5+(FQ41*ACS_3))+IF(dominios1!BK41=\"\",0,ac_3+(dominios1!FQ41*acs_1))+IF(dominios2!BK41=\"\",0,ac_4+(dominios2!FQ41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC41=\"\",0,CC41)*(ac_5+(FR41*ACS_3))+IF(dominios1!CC41=\"\",0,dominios1!CC41)*(ac_3+(acs_1*dominios1!FR41))+IF(dominios2!CC41=\"\",0,dominios2!CC41)*(ac_4+(dominios2!FR41*ACS_2)))/(IF(CC41=\"\",0,ac_5+(FR41*ACS_3))+IF(dominios1!CC41=\"\",0,ac_3+(dominios1!FR41*acs_1))+IF(dominios2!CC41=\"\",0,ac_4+(dominios2!FR41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT41=\"\",0,CT41)*(ac_5+(FS41*ACS_3))+IF(dominios1!CT41=\"\",0,dominios1!CT41)*(ac_3+(dominios1!FS41*acs_1))+IF(dominios2!CT41=\"\",0,dominios2!CT41)*(ac_4+(dominios2!FS41*ACS_2)))/(IF(CT41=\"\",0,ac_5+(FS41*ACS_3))+IF(dominios1!CT41=\"\",0,ac_3+(acs_1*dominios1!FS41))+IF(dominios2!CT41=\"\",0,ac_4+(dominios2!FS41*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM41=\"\",0,DM41)*(ac_5+(FT41*ACS_3))+IF(dominios1!DM41=\"\",0,dominios1!DM41)*(ac_3+(dominios1!FT41*acs_1))+IF(dominios2!DM41=\"\",0,dominios2!DM41)*(ac_4+(ACS_2*dominios2!FT41)))/(IF(DM41=\"\",0,ac_5+(FT41*ACS_3))+IF(dominios1!DM41=\"\",0,ac_3+(dominios1!FT41*acs_1))+IF(dominios2!DM41=\"\",0,ac_4+(dominios2!FT41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA41=\"\",0,EA41)*(ac_5+(FU41*ACS_3))+IF(dominios1!EA41=\"\",0,dominios1!EA41)*(ac_3+(acs_1*dominios1!FU41))+IF(dominios2!EA41=\"\",0,dominios2!EA41)*(ac_4+(dominios2!FU41*ACS_2)))/(IF(EA41=\"\",0,ac_5+(FU41*ACS_3))+IF(dominios1!EA41=\"\",0,ac_3+(dominios1!FU41*acs_1))+IF(dominios2!EA41=\"\",0,ac_4+(dominios2!FU41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO41=\"\",0,EO41)*(ac_5+(FV41*ACS_3))+IF(dominios1!EO41=\"\",0,dominios1!EO41)*(ac_3+(acs_1*dominios1!FV41))+IF(dominios2!EO41=\"\",0,dominios2!EO41)*(ac_4+(dominios2!FV41*ACS_2)))/(IF(EO41=\"\",0,ac_5+(FV41*ACS_3))+IF(dominios1!EO41=\"\",0,ac_3+(dominios1!FV41*acs_1))+IF(dominios2!EO41=\"\",0,ac_4+(dominios2!FV41*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(Y41:AO41)=0,OR(AQ41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_2=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(AO41=\"\",0,AO$8)),COUNT(Y41:AO41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_3=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BO41:CB41)=0,OR(CD41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_4=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BW41=\"\",0,BW$8)+IF(BX41=\"\",0,BX$8)+IF(BY41=\"\",0,BY$8)+IF(BZ41=\"\",0,BZ$8)+IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)),COUNT(BO41:CB41)))","v":0},{"$f":"IF(AND(COUNT(CE41:CS41)=0,OR(CU41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_4=\"MP\",((IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(CI41=\"\",0,CI$8)+IF(CJ41=\"\",0,CJ$8)+IF(CK41=\"\",0,CK$8)+IF(CL41=\"\",0,CL$8)+IF(CM41=\"\",0,CM$8)+IF(CN41=\"\",0,CN$8)+IF(CO41=\"\",0,CO$8)+IF(CP41=\"\",0,CP$8)+IF(CQ41=\"\",0,CQ$8)+IF(CR41=\"\",0,CR$8)+IF(CS41=\"\",0,CS$8))),COUNT(CE41:CS41)))","v":0},{"$f":"IF(AND(COUNT(DA41:DL41)=0,OR(DN41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_5=\"MP\",(IF(DA41=\"\",0,DA$8)+IF(DB41=\"\",0,DB$8)+IF(DC41=\"\",0,DC$8)+IF(DD41=\"\",0,DD$8)+IF(DE41=\"\",0,DE$8)+IF(DF41=\"\",0,DF$8)+IF(DG41=\"\",0,DG$8)+IF(DH41=\"\",0,DH$8)+IF(DI41=\"\",0,DI$8)+IF(DJ41=\"\",0,DJ$8)+IF(DK41=\"\",0,DK$8)+IF(DL41=\"\",0,DL$8)),COUNT(DA41:DL41)))","v":0},{"$f":"IF(AND(COUNT(DO41:DZ41)=0,OR(EB41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_5=\"MP\",(IF(DO41=\"\",0,DO$8)+IF(DP41=\"\",0,DP$8)+IF(DQ41=\"\",0,DQ$8)+IF(DR41=\"\",0,DR$8)+IF(DS41=\"\",0,DS$8)+IF(DT41=\"\",0,DT$8)+IF(DU41=\"\",0,DU$8)+IF(DV41=\"\",0,DV$8)+IF(DW41=\"\",0,DW$8)+IF(DX41=\"\",0,DX$8)+IF(DY41=\"\",0,DY$8)+IF(DZ41=\"\",0,DZ$8)),COUNT(DO41:DZ41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'1periodo'!E41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0},0,{"$f":"SUM(FW41,atitudes1!DF41)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'3periodo'!E41<>\"\")),1,IF(de_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(Y41:AO41)=0,OR(AQ41<>\"\",'3periodo'!G41<>\"\")),1,IF(de_2=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(AO41=\"\",0,AO$8)),COUNT(Y41:AO41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'3periodo'!I41<>\"\")),1,IF(de_3=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BO41:CB41)=0,OR(CD41<>\"\",'3periodo'!K41<>\"\")),1,IF(de_4=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BW41=\"\",0,BW$8)+IF(BX41=\"\",0,BX$8)+IF(BY41=\"\",0,BY$8)+IF(BZ41=\"\",0,BZ$8)+IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)),COUNT(BO41:CB41)))","v":0},{"$f":"IF(AND(COUNT(CE41:CS41)=0,OR(CU41<>\"\",'3periodo'!K41<>\"\")),1,IF(de_4=\"MP\",((IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(CI41=\"\",0,CI$8)+IF(CJ41=\"\",0,CJ$8)+IF(CK41=\"\",0,CK$8)+IF(CL41=\"\",0,CL$8)+IF(CM41=\"\",0,CM$8)+IF(CN41=\"\",0,CN$8)+IF(CO41=\"\",0,CO$8)+IF(CP41=\"\",0,CP$8)+IF(CQ41=\"\",0,CQ$8)+IF(CR41=\"\",0,CR$8)+IF(CS41=\"\",0,CS$8))),COUNT(CE41:CS41)))","v":0},{"$f":"IF(AND(COUNT(DA41:DL41)=0,OR(DN41<>\"\",'3periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(DA41=\"\",0,DA$8)+IF(DB41=\"\",0,DB$8)+IF(DC41=\"\",0,DC$8)+IF(DD41=\"\",0,DD$8)+IF(DE41=\"\",0,DE$8)+IF(DF41=\"\",0,DF$8)+IF(DG41=\"\",0,DG$8)+IF(DH41=\"\",0,DH$8)+IF(DI41=\"\",0,DI$8)+IF(DJ41=\"\",0,DJ$8)+IF(DK41=\"\",0,DK$8)+IF(DL41=\"\",0,DL$8)),COUNT(DA41:DL41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'3periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0},{"$f":"IF(AND(COUNT(EC41:EN41)=0,OR(EP41<>\"\",'3periodo'!M41<>\"\")),1,IF(de_5=\"MP\",(IF(EC41=\"\",0,EC$8)+IF(ED41=\"\",0,ED$8)+IF(EE41=\"\",0,EE$8)+IF(EF41=\"\",0,EF$8)+IF(EG41=\"\",0,EG$8)+IF(EH41=\"\",0,EH$8)+IF(EI41=\"\",0,EI$8)+IF(EJ41=\"\",0,EJ$8)+IF(EK41=\"\",0,EK$8)+IF(EL41=\"\",0,EL$8)+IF(EM41=\"\",0,EM$8)+IF(EN41=\"\",0,EN$8)),COUNT(EC41:EN41)))","v":0}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ42","v":""},{"$f":"'2ava3'!AQ42","v":""},{"$f":"'3ava3'!AQ42","v":""},{"$f":"'4ava3'!$AA42","v":""},{"$f":"'5ava3'!$AA42","v":""},{"$f":"'6ava3'!$AA42","v":""},{"$f":"'7ava3'!$AQ42","v":""},{"$f":"'8ava3'!$AQ42","v":""},{"$f":"'9ava3'!$AQ42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$E42<>\"\",'3periodo'!$E42,IF(V42<>\"\",V42,IF(COUNT(D42:T42)>0,(IF(U$9=\"MS\",(IF(D42=\"\",0,D42*D$6)+IF(E42=\"\",0,E42*E$6)+IF(F42=\"\",0,F42*F$6)+IF(G42=\"\",0,G42*G$6)+IF(H42=\"\",0,H42*H$6)+IF(I42=\"\",0,I42*I$6)+IF(J42=\"\",0,J42*J$6)+IF(K42=\"\",0,K42*K$6)+IF(L42=\"\",0,L42*L$6)+IF(M42=\"\",0,M42*M$6)+IF(N42=\"\",0,N42*N$6)+IF(O42=\"\",0,O42*O$6)+IF(P42=\"\",0,P42*P$6)+IF(Q42=\"\",0,Q42*Q$6)+IF(R42=\"\",0,R42*R$6)+IF(S42=\"\",0,S42*S$6)+IF(T42=\"\",0,T42*T$6))/FO42,(IF(D42=\"\",0,D42*D$6*D$8)+IF(E42=\"\",0,E42*E$6*E$8)+IF(F42=\"\",0,F42*F$6*F$8)+IF(G42=\"\",0,G42*G$6*G$8)+IF(H42=\"\",0,H42*H$6*H$8)+IF(I42=\"\",0,I42*I$6*I$8)+IF(J42=\"\",0,J42*J$6*J$8)+IF(K42=\"\",0,K42*K$6*K$8)+IF(L42=\"\",0,L42*L$6*L$8)+IF(M42=\"\",0,M42*M$6*M$8)+IF(N42=\"\",0,N42*N$6*N$8)+IF(O42=\"\",0,O42*O$6*O$8)+IF(P42=\"\",0,P42*P$6*P$8)+IF(Q42=\"\",0,Q42*Q$6*Q$8)+IF(R42=\"\",0,R42*R$6*R$8)+IF(S42=\"\",0,S42*S$6*S$8)+IF(T42=\"\",0,T42*T$6*T$8))/FO42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR42","v":""},{"$f":"'2ava3'!AR42","v":""},{"$f":"'3ava3'!AR42","v":""},{"$f":"'4ava3'!$AB42","v":""},{"$f":"'5ava3'!$AB42","v":""},{"$f":"'6ava3'!$AB42","v":""},{"$f":"'7ava3'!$AR42","v":""},{"$f":"'8ava3'!$AR42","v":""},{"$f":"'9ava3'!$AR42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$G42<>\"\",'3periodo'!$G42,IF(AQ42<>\"\",AQ42,IF(COUNT(Y42:AO42)>0,(IF(AP$9=\"MS\",(IF(Y42=\"\",0,Y42*Y$6)+IF(Z42=\"\",0,Z42*Z$6)+IF(AA42=\"\",0,AA42*AA$6)+IF(AB42=\"\",0,AB42*AB$6)+IF(AC42=\"\",0,AC42*AC$6)+IF(AD42=\"\",0,AD42*AD$6)+IF(AE42=\"\",0,AE42*AE$6)+IF(AF42=\"\",0,AF42*AF$6)+IF(AG42=\"\",0,AG42*AG$6)+IF(AH42=\"\",0,AH42*AH$6)+IF(AI42=\"\",0,AI42*AI$6)+IF(AJ42=\"\",0,AJ42*AJ$6)+IF(AK42=\"\",0,AK42*AK$6)+IF(AL42=\"\",0,AL42*AL$6)+IF(AM42=\"\",0,AM42*AM$6)+IF(AN42=\"\",0,AN42*AN$6)+IF(AO42=\"\",0,AO42*AO$6))/FP42,(IF(Y42=\"\",0,Y42*Y$6*Y$8)+IF(Z42=\"\",0,Z42*Z$6*Z$8)+IF(AA42=\"\",0,AA42*AA$6*AA$8)+IF(AB42=\"\",0,AB42*AB$6*AB$8)+IF(AC42=\"\",0,AC42*AC$6*AC$8)+IF(AD42=\"\",0,AD42*AD$6*AD$8)+IF(AE42=\"\",0,AE42*AE$6*AE$8)+IF(AF42=\"\",0,AF42*AF$6*AF$8)+IF(AG42=\"\",0,AG42*AG$6*AG$8)+IF(AH42=\"\",0,AH42*AH$6*AH$8)+IF(AI42=\"\",0,AI42*AI$6*AI$8)+IF(AJ42=\"\",0,AJ42*AJ$6*AJ$8)+IF(AK42=\"\",0,AK42*AK$6*AK$8)+IF(AL42=\"\",0,AL42*AL$6*AL$8)+IF(AM42=\"\",0,AM42*AM$6*AM$8)+IF(AN42=\"\",0,AN42*AN$6*AN$8)+IF(AO42=\"\",0,AO42*AO$6*AO$8))/FP42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS42","v":""},{"$f":"'2ava3'!AS42","v":""},{"$f":"'3ava3'!AS42","v":""},{"$f":"'4ava3'!$AC42","v":""},{"$f":"'5ava3'!$AC42","v":""},{"$f":"'6ava3'!$AC42","v":""},{"$f":"'7ava3'!$AS42","v":""},{"$f":"'8ava3'!$AS42","v":""},{"$f":"'9ava3'!$AS42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$I42<>\"\",'3periodo'!$I42,IF(BL42<>\"\",BL42,IF(COUNT(AT42:BJ42)>0,(IF(BK$9=\"MS\",(IF(AT42=\"\",0,AT42*AT$6)+IF(AU42=\"\",0,AU42*AU$6)+IF(AV42=\"\",0,AV42*AV$6)+IF(AW42=\"\",0,AW42*AW$6)+IF(AX42=\"\",0,AX42*AX$6)+IF(AY42=\"\",0,AY42*AY$6)+IF(AZ42=\"\",0,AZ42*AZ$6)+IF(BA42=\"\",0,BA42*BA$6)+IF(BB42=\"\",0,BB42*BB$6)+IF(BC42=\"\",0,BC42*BC$6)+IF(BD42=\"\",0,BD42*BD$6)+IF(BE42=\"\",0,BE42*BE$6)+IF(BF42=\"\",0,BF42*BF$6)+IF(BG42=\"\",0,BG42*BG$6)+IF(BH42=\"\",0,BH42*BH$6)+IF(BI42=\"\",0,BI42*BI$6)+IF(BJ42=\"\",0,BJ42*BJ$6))/FQ42,(IF(AT42=\"\",0,AT42*AT$6*AT$8)+IF(AU42=\"\",0,AU42*AU$6*AU$8)+IF(AV42=\"\",0,AV42*AV$6*AV$8)+IF(AW42=\"\",0,AW42*AW$6*AW$8)+IF(AX42=\"\",0,AX42*AX$6*AX$8)+IF(AY42=\"\",0,AY42*AY$6*AY$8)+IF(AZ42=\"\",0,AZ42*AZ$6*AZ$8)+IF(BA42=\"\",0,BA42*BA$6*BA$8)+IF(BB42=\"\",0,BB42*BB$6*BB$8)+IF(BC42=\"\",0,BC42*BC$6*BC$8)+IF(BD42=\"\",0,BD42*BD$6*BD$8)+IF(BE42=\"\",0,BE42*BE$6*BE$8)+IF(BF42=\"\",0,BF42*BF$6*BF$8)+IF(BG42=\"\",0,BG42*BG$6*BG$8)+IF(BH42=\"\",0,BH42*BH$6*BH$8)+IF(BI42=\"\",0,BI42*BI$6*BI$8)+IF(BJ42=\"\",0,BJ42*BJ$6*BJ$8))/FQ42)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT42","v":""},{"$f":"'2ava3'!AT42","v":""},{"$f":"'3ava3'!AT42","v":""},{"$f":"'4ava3'!$AD42","v":""},{"$f":"'5ava3'!$AD42","v":""},{"$f":"'6ava3'!$AD42","v":""},{"$f":"'7ava3'!$AT42","v":""},{"$f":"'8ava3'!$AT42","v":""},{"$f":"'9ava3'!$AT42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$K42<>\"\",'3periodo'!$K42,IF(CD42<>\"\",CD42,IF(COUNT(BO42:CB42)>0,(IF(CC$9=\"MS\",(IF(BO42=\"\",0,BO42*BO$6)+IF(BP42=\"\",0,BP42*BP$6)+IF(BQ42=\"\",0,BQ42*BQ$6)+IF(BR42=\"\",0,BR42*BR$6)+IF(BS42=\"\",0,BS42*BS$6)+IF(BT42=\"\",0,BT42*BT$6)+IF(BU42=\"\",0,BU42*BU$6)+IF(BV42=\"\",0,BV42*BV$6)+IF(BW42=\"\",0,BW42*BW$6)+IF(BX42=\"\",0,BX42*BX$6)+IF(BY42=\"\",0,BY42*BY$6)+IF(BZ42=\"\",0,BZ42*BZ$6)+IF(CA42=\"\",0,CA42*CA$6)+IF(CB42=\"\",0,CB42*CB$6))/FR42,(IF(BO42=\"\",0,BO42*BO$6*BO$8)+IF(BP42=\"\",0,BP42*BP$6*BP$8)+IF(BQ42=\"\",0,BQ42*BQ$6*BQ$8)+IF(BR42=\"\",0,BR42*BR$6*BR$8)+IF(BS42=\"\",0,BS42*BS$6*BS$8)+IF(BT42=\"\",0,BT42*BT$6*BT$8)+IF(BU42=\"\",0,BU42*BU$6*BU$8)+IF(BV42=\"\",0,BV42*BV$6*BV$8)+IF(BW42=\"\",0,BW42*BW$6*BW$8)+IF(BX42=\"\",0,BX42*BX$6*BX$8)+IF(BY42=\"\",0,BY42*BY$6*BY$8)+IF(BZ42=\"\",0,BZ42*BZ$6*BZ$8)+IF(CA42=\"\",0,CA42*CA$6*CA$8)+IF(CB42=\"\",0,CB42*CB$6*CB$8))/FR42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU42","v":""},{"$f":"'2ava3'!AU42","v":""},{"$f":"'3ava3'!AU42","v":""},{"$f":"'4ava3'!$AE42","v":""},{"$f":"'5ava3'!$AE42","v":""},{"$f":"'6ava3'!$AE42","v":""},{"$f":"'7ava3'!$AU42","v":""},{"$f":"'8ava3'!$AU42","v":""},{"$f":"'9ava3'!$AU42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$K42<>\"\",'3periodo'!$K42,IF(CU42<>\"\",CU42,IF(COUNT(CE42:CS42)>0,(IF(CT$9=\"MS\",(IF(CE42=\"\",0,CE42*CE$6)+IF(CF42=\"\",0,CF42*CF$6)+IF(CG42=\"\",0,CG42*CG$6)+IF(CH42=\"\",0,CH42*CH$6)+IF(CI42=\"\",0,CI42*CI$6)+IF(CJ42=\"\",0,CJ42*CJ$6)+IF(CK42=\"\",0,CK42*CK$6)+IF(CL42=\"\",0,CL42*CL$6)+IF(CM42=\"\",0,CM42*CM$6)+IF(CN42=\"\",0,CN42*CN$6)+IF(CO42=\"\",0,CO42*CO$6)+IF(CP42=\"\",0,CP42*CP$6)+IF(CQ42=\"\",0,CQ42*CQ$6)+IF(CR42=\"\",0,CR42*CR$6)+IF(CS42=\"\",0,CS42*CS$6))/FS42,(IF(CE42=\"\",0,CE42*CE$6*CE$8)+IF(CF42=\"\",0,CF42*CF$6*CF$8)+IF(CG42=\"\",0,CG42*CG$6*CG$8)+IF(CH42=\"\",0,CH42*CH$6*CH$8)+IF(CI42=\"\",0,CI42*CI$6*CI$8)+IF(CJ42=\"\",0,CJ42*CJ$6*CJ$8)+IF(CK42=\"\",0,CK42*CK$6*CK$8)+IF(CL42=\"\",0,CL42*CL$6*CL$8)+IF(CM42=\"\",0,CM42*CM$6*CM$8)+IF(CN42=\"\",0,CN42*CN$6*CN$8)+IF(CO42=\"\",0,CO42*CO$6*CO$8)+IF(CP42=\"\",0,CP42*CP$6*CP$8)+IF(CQ42=\"\",0,CQ42*CQ$6*CQ$8)+IF(CR42=\"\",0,CR42*CR$6*CR$8)+IF(CS42=\"\",0,CS42*CS$6*CS$8))/FS42)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV42","v":""},{"$f":"'2ava3'!AV42","v":""},{"$f":"'3ava3'!AV42","v":""},{"$f":"'4ava3'!$AF42","v":""},{"$f":"'5ava3'!$AF42","v":""},{"$f":"'6ava3'!$AF42","v":""},{"$f":"'7ava3'!$AV42","v":""},{"$f":"'8ava3'!$AV42","v":""},{"$f":"'9ava3'!$AV42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$M42<>\"\",'3periodo'!$M42,IF(DN42<>\"\",DN42,IF(COUNT(DA42:DL42)>0,(IF(DM$9=\"MS\",(IF(DA42=\"\",0,DA42*DA$6)+IF(DB42=\"\",0,DB42*DB$6)+IF(DC42=\"\",0,DC42*DC$6)+IF(DD42=\"\",0,DD42*DD$6)+IF(DE42=\"\",0,DE42*DE$6)+IF(DF42=\"\",0,DF42*DF$6)+IF(DG42=\"\",0,DG42*DG$6)+IF(DH42=\"\",0,DH42*DH$6)+IF(DI42=\"\",0,DI42*DI$6)+IF(DJ42=\"\",0,DJ42*DJ$6)+IF(DK42=\"\",0,DK42*DK$6)+IF(DL42=\"\",0,DL42*DL$6))/FT42,(IF(DA42=\"\",0,DA42*DA$6*DA$8)+IF(DB42=\"\",0,DB42*DB$6*DB$8)+IF(DC42=\"\",0,DC42*DC$6*DC$8)+IF(DD42=\"\",0,DD42*DD$6*DD$8)+IF(DE42=\"\",0,DE42*DE$6*DE$8)+IF(DF42=\"\",0,DF42*DF$6*DF$8)+IF(DG42=\"\",0,DG42*DG$6*DG$8)+IF(DH42=\"\",0,DH42*DH$6*DH$8)+IF(DI42=\"\",0,DI42*DI$6*DI$8)+IF(DJ42=\"\",0,DJ42*DJ$6*DJ$8)+IF(DK42=\"\",0,DK42*DK$6*DK$8)+IF(DL42=\"\",0,DL42*DL$6*DL$8))/FT42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW42","v":""},{"$f":"'2ava3'!AW42","v":""},{"$f":"'3ava3'!AW42","v":""},{"$f":"'4ava3'!$AG42","v":""},{"$f":"'5ava3'!$AG42","v":""},{"$f":"'6ava3'!$AG42","v":""},{"$f":"'7ava3'!$AW42","v":""},{"$f":"'8ava3'!$AW42","v":""},{"$f":"'9ava3'!$AW42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$M42<>\"\",'3periodo'!$M42,IF(EB42<>\"\",EB42,IF(COUNT(DO42:DZ42)>0,(IF(EA$9=\"MS\",(IF(DO42=\"\",0,DO42*DO$6)+IF(DP42=\"\",0,DP42*DP$6)+IF(DQ42=\"\",0,DQ42*DQ$6)+IF(DR42=\"\",0,DR42*DR$6)+IF(DS42=\"\",0,DS42*DS$6)+IF(DT42=\"\",0,DT42*DT$6)+IF(DU42=\"\",0,DU42*DU$6)+IF(DV42=\"\",0,DV42*DV$6)+IF(DW42=\"\",0,DW42*DW$6)+IF(DX42=\"\",0,DX42*DX$6)+IF(DY42=\"\",0,DY42*DY$6)+IF(DZ42=\"\",0,DZ42*DZ$6))/FU42,(IF(DO42=\"\",0,DO42*DO$6*DO$8)+IF(DP42=\"\",0,DP42*DP$6*DP$8)+IF(DQ42=\"\",0,DQ42*DQ$6*DQ$8)+IF(DR42=\"\",0,DR42*DR$6*DR$8)+IF(DS42=\"\",0,DS42*DS$6*DS$8)+IF(DT42=\"\",0,DT42*DT$6*DT$8)+IF(DU42=\"\",0,DU42*DU$6*DU$8)+IF(DV42=\"\",0,DV42*DV$6*DV$8)+IF(DW42=\"\",0,DW42*DW$6*DW$8)+IF(DX42=\"\",0,DX42*DX$6*DX$8)+IF(DY42=\"\",0,DY42*DY$6*DY$8)+IF(DZ42=\"\",0,DZ42*DZ$6*DZ$8))/FU42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX42","v":""},{"$f":"'2ava3'!AX42","v":""},{"$f":"'3ava3'!AX42","v":""},{"$f":"'4ava3'!$AH42","v":""},{"$f":"'5ava3'!$AH42","v":""},{"$f":"'6ava3'!$AH42","v":""},{"$f":"'7ava3'!$AX42","v":""},{"$f":"'8ava3'!$AX42","v":""},{"$f":"'9ava3'!$AX42","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,B42=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$M42<>\"\",'3periodo'!$M42,IF(EP42<>\"\",EP42,IF(COUNT(EC42:EN42)>0,(IF(EO$9=\"MS\",(IF(EC42=\"\",0,EC42*EC$6)+IF(ED42=\"\",0,ED42*ED$6)+IF(EE42=\"\",0,EE42*EE$6)+IF(EF42=\"\",0,EF42*EF$6)+IF(EG42=\"\",0,EG42*EG$6)+IF(EH42=\"\",0,EH42*EH$6)+IF(EI42=\"\",0,EI42*EI$6)+IF(EJ42=\"\",0,EJ42*EJ$6)+IF(EK42=\"\",0,EK42*EK$6)+IF(EL42=\"\",0,EL42*EL$6)+IF(EM42=\"\",0,EM42*EM$6)+IF(EN42=\"\",0,EN42*EN$6))/FV42,(IF(EC42=\"\",0,EC42*EC$6*EC$8)+IF(ED42=\"\",0,ED42*ED$6*ED$8)+IF(EE42=\"\",0,EE42*EE$6*EE$8)+IF(EF42=\"\",0,EF42*EF$6*EF$8)+IF(EG42=\"\",0,EG42*EG$6*EG$8)+IF(EH42=\"\",0,EH42*EH$6*EH$8)+IF(EI42=\"\",0,EI42*EI$6*EI$8)+IF(EJ42=\"\",0,EJ42*EJ$6*EJ$8)+IF(EK42=\"\",0,EK42*EK$6*EK$8)+IF(EL42=\"\",0,EL42*EL$6*EL$8)+IF(EM42=\"\",0,EM42*EM$6*EM$8)+IF(EN42=\"\",0,EN42*EN$6*EN$8))/FV42)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U42=\"\",0,U42)*(ac_5+(FO42*ACS_3))+IF(dominios1!U42=\"\",0,dominios1!U42)*(ac_3+(acs_1*dominios1!FO42))+IF(dominios2!U42=\"\",0,dominios2!U42)*(ac_4+(dominios2!FO42*ACS_2)))/(IF(U42=\"\",0,ac_5+(FO42*ACS_3))+IF(dominios1!U42=\"\",0,ac_3+(acs_1*dominios1!FO42))+IF(dominios2!U42=\"\",0,ac_4+(dominios2!FO42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP42=\"\",0,AP42)*(ac_5+(FP42*ACS_3))+IF(dominios1!AP42=\"\",0,dominios1!AP42)*(ac_3+(acs_1*dominios1!FP42))+IF(dominios2!AP42=\"\",0,dominios2!AP42)*(ac_4+(dominios2!FP42*ACS_2)))/(IF(AP42=\"\",0,ac_5+(FP42*ACS_3))+IF(dominios1!AP42=\"\",0,ac_3+(dominios1!FP42*acs_1))+IF(dominios2!AP42=\"\",0,ac_4+(dominios2!FP42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK42=\"\",0,BK42)*(ac_5+(FQ42*ACS_3))+IF(dominios1!BK42=\"\",0,dominios1!BK42)*(ac_3+(acs_1*dominios1!FQ42))+IF(dominios2!BK42=\"\",0,dominios2!BK42)*(ac_4+(dominios2!FQ42*ACS_2)))/(IF(BK42=\"\",0,ac_5+(FQ42*ACS_3))+IF(dominios1!BK42=\"\",0,ac_3+(dominios1!FQ42*acs_1))+IF(dominios2!BK42=\"\",0,ac_4+(dominios2!FQ42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC42=\"\",0,CC42)*(ac_5+(FR42*ACS_3))+IF(dominios1!CC42=\"\",0,dominios1!CC42)*(ac_3+(acs_1*dominios1!FR42))+IF(dominios2!CC42=\"\",0,dominios2!CC42)*(ac_4+(dominios2!FR42*ACS_2)))/(IF(CC42=\"\",0,ac_5+(FR42*ACS_3))+IF(dominios1!CC42=\"\",0,ac_3+(dominios1!FR42*acs_1))+IF(dominios2!CC42=\"\",0,ac_4+(dominios2!FR42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT42=\"\",0,CT42)*(ac_5+(FS42*ACS_3))+IF(dominios1!CT42=\"\",0,dominios1!CT42)*(ac_3+(dominios1!FS42*acs_1))+IF(dominios2!CT42=\"\",0,dominios2!CT42)*(ac_4+(dominios2!FS42*ACS_2)))/(IF(CT42=\"\",0,ac_5+(FS42*ACS_3))+IF(dominios1!CT42=\"\",0,ac_3+(acs_1*dominios1!FS42))+IF(dominios2!CT42=\"\",0,ac_4+(dominios2!FS42*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM42=\"\",0,DM42)*(ac_5+(FT42*ACS_3))+IF(dominios1!DM42=\"\",0,dominios1!DM42)*(ac_3+(dominios1!FT42*acs_1))+IF(dominios2!DM42=\"\",0,dominios2!DM42)*(ac_4+(ACS_2*dominios2!FT42)))/(IF(DM42=\"\",0,ac_5+(FT42*ACS_3))+IF(dominios1!DM42=\"\",0,ac_3+(dominios1!FT42*acs_1))+IF(dominios2!DM42=\"\",0,ac_4+(dominios2!FT42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA42=\"\",0,EA42)*(ac_5+(FU42*ACS_3))+IF(dominios1!EA42=\"\",0,dominios1!EA42)*(ac_3+(acs_1*dominios1!FU42))+IF(dominios2!EA42=\"\",0,dominios2!EA42)*(ac_4+(dominios2!FU42*ACS_2)))/(IF(EA42=\"\",0,ac_5+(FU42*ACS_3))+IF(dominios1!EA42=\"\",0,ac_3+(dominios1!FU42*acs_1))+IF(dominios2!EA42=\"\",0,ac_4+(dominios2!FU42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO42=\"\",0,EO42)*(ac_5+(FV42*ACS_3))+IF(dominios1!EO42=\"\",0,dominios1!EO42)*(ac_3+(acs_1*dominios1!FV42))+IF(dominios2!EO42=\"\",0,dominios2!EO42)*(ac_4+(dominios2!FV42*ACS_2)))/(IF(EO42=\"\",0,ac_5+(FV42*ACS_3))+IF(dominios1!EO42=\"\",0,ac_3+(dominios1!FV42*acs_1))+IF(dominios2!EO42=\"\",0,ac_4+(dominios2!FV42*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(Y42:AO42)=0,OR(AQ42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_2=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(AO42=\"\",0,AO$8)),COUNT(Y42:AO42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_3=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BO42:CB42)=0,OR(CD42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_4=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BW42=\"\",0,BW$8)+IF(BX42=\"\",0,BX$8)+IF(BY42=\"\",0,BY$8)+IF(BZ42=\"\",0,BZ$8)+IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)),COUNT(BO42:CB42)))","v":0},{"$f":"IF(AND(COUNT(CE42:CS42)=0,OR(CU42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_4=\"MP\",((IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(CI42=\"\",0,CI$8)+IF(CJ42=\"\",0,CJ$8)+IF(CK42=\"\",0,CK$8)+IF(CL42=\"\",0,CL$8)+IF(CM42=\"\",0,CM$8)+IF(CN42=\"\",0,CN$8)+IF(CO42=\"\",0,CO$8)+IF(CP42=\"\",0,CP$8)+IF(CQ42=\"\",0,CQ$8)+IF(CR42=\"\",0,CR$8)+IF(CS42=\"\",0,CS$8))),COUNT(CE42:CS42)))","v":0},{"$f":"IF(AND(COUNT(DA42:DL42)=0,OR(DN42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_5=\"MP\",(IF(DA42=\"\",0,DA$8)+IF(DB42=\"\",0,DB$8)+IF(DC42=\"\",0,DC$8)+IF(DD42=\"\",0,DD$8)+IF(DE42=\"\",0,DE$8)+IF(DF42=\"\",0,DF$8)+IF(DG42=\"\",0,DG$8)+IF(DH42=\"\",0,DH$8)+IF(DI42=\"\",0,DI$8)+IF(DJ42=\"\",0,DJ$8)+IF(DK42=\"\",0,DK$8)+IF(DL42=\"\",0,DL$8)),COUNT(DA42:DL42)))","v":0},{"$f":"IF(AND(COUNT(DO42:DZ42)=0,OR(EB42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_5=\"MP\",(IF(DO42=\"\",0,DO$8)+IF(DP42=\"\",0,DP$8)+IF(DQ42=\"\",0,DQ$8)+IF(DR42=\"\",0,DR$8)+IF(DS42=\"\",0,DS$8)+IF(DT42=\"\",0,DT$8)+IF(DU42=\"\",0,DU$8)+IF(DV42=\"\",0,DV$8)+IF(DW42=\"\",0,DW$8)+IF(DX42=\"\",0,DX$8)+IF(DY42=\"\",0,DY$8)+IF(DZ42=\"\",0,DZ$8)),COUNT(DO42:DZ42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'1periodo'!E42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0},0,{"$f":"SUM(FW42,atitudes1!DF42)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'3periodo'!E42<>\"\")),1,IF(de_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(Y42:AO42)=0,OR(AQ42<>\"\",'3periodo'!G42<>\"\")),1,IF(de_2=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(AO42=\"\",0,AO$8)),COUNT(Y42:AO42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'3periodo'!I42<>\"\")),1,IF(de_3=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BO42:CB42)=0,OR(CD42<>\"\",'3periodo'!K42<>\"\")),1,IF(de_4=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BW42=\"\",0,BW$8)+IF(BX42=\"\",0,BX$8)+IF(BY42=\"\",0,BY$8)+IF(BZ42=\"\",0,BZ$8)+IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)),COUNT(BO42:CB42)))","v":0},{"$f":"IF(AND(COUNT(CE42:CS42)=0,OR(CU42<>\"\",'3periodo'!K42<>\"\")),1,IF(de_4=\"MP\",((IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(CI42=\"\",0,CI$8)+IF(CJ42=\"\",0,CJ$8)+IF(CK42=\"\",0,CK$8)+IF(CL42=\"\",0,CL$8)+IF(CM42=\"\",0,CM$8)+IF(CN42=\"\",0,CN$8)+IF(CO42=\"\",0,CO$8)+IF(CP42=\"\",0,CP$8)+IF(CQ42=\"\",0,CQ$8)+IF(CR42=\"\",0,CR$8)+IF(CS42=\"\",0,CS$8))),COUNT(CE42:CS42)))","v":0},{"$f":"IF(AND(COUNT(DA42:DL42)=0,OR(DN42<>\"\",'3periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(DA42=\"\",0,DA$8)+IF(DB42=\"\",0,DB$8)+IF(DC42=\"\",0,DC$8)+IF(DD42=\"\",0,DD$8)+IF(DE42=\"\",0,DE$8)+IF(DF42=\"\",0,DF$8)+IF(DG42=\"\",0,DG$8)+IF(DH42=\"\",0,DH$8)+IF(DI42=\"\",0,DI$8)+IF(DJ42=\"\",0,DJ$8)+IF(DK42=\"\",0,DK$8)+IF(DL42=\"\",0,DL$8)),COUNT(DA42:DL42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'3periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0},{"$f":"IF(AND(COUNT(EC42:EN42)=0,OR(EP42<>\"\",'3periodo'!M42<>\"\")),1,IF(de_5=\"MP\",(IF(EC42=\"\",0,EC$8)+IF(ED42=\"\",0,ED$8)+IF(EE42=\"\",0,EE$8)+IF(EF42=\"\",0,EF$8)+IF(EG42=\"\",0,EG$8)+IF(EH42=\"\",0,EH$8)+IF(EI42=\"\",0,EI$8)+IF(EJ42=\"\",0,EJ$8)+IF(EK42=\"\",0,EK$8)+IF(EL42=\"\",0,EL$8)+IF(EM42=\"\",0,EM$8)+IF(EN42=\"\",0,EN$8)),COUNT(EC42:EN42)))","v":0}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ43","v":""},{"$f":"'2ava3'!AQ43","v":""},{"$f":"'3ava3'!AQ43","v":""},{"$f":"'4ava3'!$AA43","v":""},{"$f":"'5ava3'!$AA43","v":""},{"$f":"'6ava3'!$AA43","v":""},{"$f":"'7ava3'!$AQ43","v":""},{"$f":"'8ava3'!$AQ43","v":""},{"$f":"'9ava3'!$AQ43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$E43<>\"\",'3periodo'!$E43,IF(V43<>\"\",V43,IF(COUNT(D43:T43)>0,(IF(U$9=\"MS\",(IF(D43=\"\",0,D43*D$6)+IF(E43=\"\",0,E43*E$6)+IF(F43=\"\",0,F43*F$6)+IF(G43=\"\",0,G43*G$6)+IF(H43=\"\",0,H43*H$6)+IF(I43=\"\",0,I43*I$6)+IF(J43=\"\",0,J43*J$6)+IF(K43=\"\",0,K43*K$6)+IF(L43=\"\",0,L43*L$6)+IF(M43=\"\",0,M43*M$6)+IF(N43=\"\",0,N43*N$6)+IF(O43=\"\",0,O43*O$6)+IF(P43=\"\",0,P43*P$6)+IF(Q43=\"\",0,Q43*Q$6)+IF(R43=\"\",0,R43*R$6)+IF(S43=\"\",0,S43*S$6)+IF(T43=\"\",0,T43*T$6))/FO43,(IF(D43=\"\",0,D43*D$6*D$8)+IF(E43=\"\",0,E43*E$6*E$8)+IF(F43=\"\",0,F43*F$6*F$8)+IF(G43=\"\",0,G43*G$6*G$8)+IF(H43=\"\",0,H43*H$6*H$8)+IF(I43=\"\",0,I43*I$6*I$8)+IF(J43=\"\",0,J43*J$6*J$8)+IF(K43=\"\",0,K43*K$6*K$8)+IF(L43=\"\",0,L43*L$6*L$8)+IF(M43=\"\",0,M43*M$6*M$8)+IF(N43=\"\",0,N43*N$6*N$8)+IF(O43=\"\",0,O43*O$6*O$8)+IF(P43=\"\",0,P43*P$6*P$8)+IF(Q43=\"\",0,Q43*Q$6*Q$8)+IF(R43=\"\",0,R43*R$6*R$8)+IF(S43=\"\",0,S43*S$6*S$8)+IF(T43=\"\",0,T43*T$6*T$8))/FO43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR43","v":""},{"$f":"'2ava3'!AR43","v":""},{"$f":"'3ava3'!AR43","v":""},{"$f":"'4ava3'!$AB43","v":""},{"$f":"'5ava3'!$AB43","v":""},{"$f":"'6ava3'!$AB43","v":""},{"$f":"'7ava3'!$AR43","v":""},{"$f":"'8ava3'!$AR43","v":""},{"$f":"'9ava3'!$AR43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$G43<>\"\",'3periodo'!$G43,IF(AQ43<>\"\",AQ43,IF(COUNT(Y43:AO43)>0,(IF(AP$9=\"MS\",(IF(Y43=\"\",0,Y43*Y$6)+IF(Z43=\"\",0,Z43*Z$6)+IF(AA43=\"\",0,AA43*AA$6)+IF(AB43=\"\",0,AB43*AB$6)+IF(AC43=\"\",0,AC43*AC$6)+IF(AD43=\"\",0,AD43*AD$6)+IF(AE43=\"\",0,AE43*AE$6)+IF(AF43=\"\",0,AF43*AF$6)+IF(AG43=\"\",0,AG43*AG$6)+IF(AH43=\"\",0,AH43*AH$6)+IF(AI43=\"\",0,AI43*AI$6)+IF(AJ43=\"\",0,AJ43*AJ$6)+IF(AK43=\"\",0,AK43*AK$6)+IF(AL43=\"\",0,AL43*AL$6)+IF(AM43=\"\",0,AM43*AM$6)+IF(AN43=\"\",0,AN43*AN$6)+IF(AO43=\"\",0,AO43*AO$6))/FP43,(IF(Y43=\"\",0,Y43*Y$6*Y$8)+IF(Z43=\"\",0,Z43*Z$6*Z$8)+IF(AA43=\"\",0,AA43*AA$6*AA$8)+IF(AB43=\"\",0,AB43*AB$6*AB$8)+IF(AC43=\"\",0,AC43*AC$6*AC$8)+IF(AD43=\"\",0,AD43*AD$6*AD$8)+IF(AE43=\"\",0,AE43*AE$6*AE$8)+IF(AF43=\"\",0,AF43*AF$6*AF$8)+IF(AG43=\"\",0,AG43*AG$6*AG$8)+IF(AH43=\"\",0,AH43*AH$6*AH$8)+IF(AI43=\"\",0,AI43*AI$6*AI$8)+IF(AJ43=\"\",0,AJ43*AJ$6*AJ$8)+IF(AK43=\"\",0,AK43*AK$6*AK$8)+IF(AL43=\"\",0,AL43*AL$6*AL$8)+IF(AM43=\"\",0,AM43*AM$6*AM$8)+IF(AN43=\"\",0,AN43*AN$6*AN$8)+IF(AO43=\"\",0,AO43*AO$6*AO$8))/FP43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS43","v":""},{"$f":"'2ava3'!AS43","v":""},{"$f":"'3ava3'!AS43","v":""},{"$f":"'4ava3'!$AC43","v":""},{"$f":"'5ava3'!$AC43","v":""},{"$f":"'6ava3'!$AC43","v":""},{"$f":"'7ava3'!$AS43","v":""},{"$f":"'8ava3'!$AS43","v":""},{"$f":"'9ava3'!$AS43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$I43<>\"\",'3periodo'!$I43,IF(BL43<>\"\",BL43,IF(COUNT(AT43:BJ43)>0,(IF(BK$9=\"MS\",(IF(AT43=\"\",0,AT43*AT$6)+IF(AU43=\"\",0,AU43*AU$6)+IF(AV43=\"\",0,AV43*AV$6)+IF(AW43=\"\",0,AW43*AW$6)+IF(AX43=\"\",0,AX43*AX$6)+IF(AY43=\"\",0,AY43*AY$6)+IF(AZ43=\"\",0,AZ43*AZ$6)+IF(BA43=\"\",0,BA43*BA$6)+IF(BB43=\"\",0,BB43*BB$6)+IF(BC43=\"\",0,BC43*BC$6)+IF(BD43=\"\",0,BD43*BD$6)+IF(BE43=\"\",0,BE43*BE$6)+IF(BF43=\"\",0,BF43*BF$6)+IF(BG43=\"\",0,BG43*BG$6)+IF(BH43=\"\",0,BH43*BH$6)+IF(BI43=\"\",0,BI43*BI$6)+IF(BJ43=\"\",0,BJ43*BJ$6))/FQ43,(IF(AT43=\"\",0,AT43*AT$6*AT$8)+IF(AU43=\"\",0,AU43*AU$6*AU$8)+IF(AV43=\"\",0,AV43*AV$6*AV$8)+IF(AW43=\"\",0,AW43*AW$6*AW$8)+IF(AX43=\"\",0,AX43*AX$6*AX$8)+IF(AY43=\"\",0,AY43*AY$6*AY$8)+IF(AZ43=\"\",0,AZ43*AZ$6*AZ$8)+IF(BA43=\"\",0,BA43*BA$6*BA$8)+IF(BB43=\"\",0,BB43*BB$6*BB$8)+IF(BC43=\"\",0,BC43*BC$6*BC$8)+IF(BD43=\"\",0,BD43*BD$6*BD$8)+IF(BE43=\"\",0,BE43*BE$6*BE$8)+IF(BF43=\"\",0,BF43*BF$6*BF$8)+IF(BG43=\"\",0,BG43*BG$6*BG$8)+IF(BH43=\"\",0,BH43*BH$6*BH$8)+IF(BI43=\"\",0,BI43*BI$6*BI$8)+IF(BJ43=\"\",0,BJ43*BJ$6*BJ$8))/FQ43)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT43","v":""},{"$f":"'2ava3'!AT43","v":""},{"$f":"'3ava3'!AT43","v":""},{"$f":"'4ava3'!$AD43","v":""},{"$f":"'5ava3'!$AD43","v":""},{"$f":"'6ava3'!$AD43","v":""},{"$f":"'7ava3'!$AT43","v":""},{"$f":"'8ava3'!$AT43","v":""},{"$f":"'9ava3'!$AT43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$K43<>\"\",'3periodo'!$K43,IF(CD43<>\"\",CD43,IF(COUNT(BO43:CB43)>0,(IF(CC$9=\"MS\",(IF(BO43=\"\",0,BO43*BO$6)+IF(BP43=\"\",0,BP43*BP$6)+IF(BQ43=\"\",0,BQ43*BQ$6)+IF(BR43=\"\",0,BR43*BR$6)+IF(BS43=\"\",0,BS43*BS$6)+IF(BT43=\"\",0,BT43*BT$6)+IF(BU43=\"\",0,BU43*BU$6)+IF(BV43=\"\",0,BV43*BV$6)+IF(BW43=\"\",0,BW43*BW$6)+IF(BX43=\"\",0,BX43*BX$6)+IF(BY43=\"\",0,BY43*BY$6)+IF(BZ43=\"\",0,BZ43*BZ$6)+IF(CA43=\"\",0,CA43*CA$6)+IF(CB43=\"\",0,CB43*CB$6))/FR43,(IF(BO43=\"\",0,BO43*BO$6*BO$8)+IF(BP43=\"\",0,BP43*BP$6*BP$8)+IF(BQ43=\"\",0,BQ43*BQ$6*BQ$8)+IF(BR43=\"\",0,BR43*BR$6*BR$8)+IF(BS43=\"\",0,BS43*BS$6*BS$8)+IF(BT43=\"\",0,BT43*BT$6*BT$8)+IF(BU43=\"\",0,BU43*BU$6*BU$8)+IF(BV43=\"\",0,BV43*BV$6*BV$8)+IF(BW43=\"\",0,BW43*BW$6*BW$8)+IF(BX43=\"\",0,BX43*BX$6*BX$8)+IF(BY43=\"\",0,BY43*BY$6*BY$8)+IF(BZ43=\"\",0,BZ43*BZ$6*BZ$8)+IF(CA43=\"\",0,CA43*CA$6*CA$8)+IF(CB43=\"\",0,CB43*CB$6*CB$8))/FR43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU43","v":""},{"$f":"'2ava3'!AU43","v":""},{"$f":"'3ava3'!AU43","v":""},{"$f":"'4ava3'!$AE43","v":""},{"$f":"'5ava3'!$AE43","v":""},{"$f":"'6ava3'!$AE43","v":""},{"$f":"'7ava3'!$AU43","v":""},{"$f":"'8ava3'!$AU43","v":""},{"$f":"'9ava3'!$AU43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$K43<>\"\",'3periodo'!$K43,IF(CU43<>\"\",CU43,IF(COUNT(CE43:CS43)>0,(IF(CT$9=\"MS\",(IF(CE43=\"\",0,CE43*CE$6)+IF(CF43=\"\",0,CF43*CF$6)+IF(CG43=\"\",0,CG43*CG$6)+IF(CH43=\"\",0,CH43*CH$6)+IF(CI43=\"\",0,CI43*CI$6)+IF(CJ43=\"\",0,CJ43*CJ$6)+IF(CK43=\"\",0,CK43*CK$6)+IF(CL43=\"\",0,CL43*CL$6)+IF(CM43=\"\",0,CM43*CM$6)+IF(CN43=\"\",0,CN43*CN$6)+IF(CO43=\"\",0,CO43*CO$6)+IF(CP43=\"\",0,CP43*CP$6)+IF(CQ43=\"\",0,CQ43*CQ$6)+IF(CR43=\"\",0,CR43*CR$6)+IF(CS43=\"\",0,CS43*CS$6))/FS43,(IF(CE43=\"\",0,CE43*CE$6*CE$8)+IF(CF43=\"\",0,CF43*CF$6*CF$8)+IF(CG43=\"\",0,CG43*CG$6*CG$8)+IF(CH43=\"\",0,CH43*CH$6*CH$8)+IF(CI43=\"\",0,CI43*CI$6*CI$8)+IF(CJ43=\"\",0,CJ43*CJ$6*CJ$8)+IF(CK43=\"\",0,CK43*CK$6*CK$8)+IF(CL43=\"\",0,CL43*CL$6*CL$8)+IF(CM43=\"\",0,CM43*CM$6*CM$8)+IF(CN43=\"\",0,CN43*CN$6*CN$8)+IF(CO43=\"\",0,CO43*CO$6*CO$8)+IF(CP43=\"\",0,CP43*CP$6*CP$8)+IF(CQ43=\"\",0,CQ43*CQ$6*CQ$8)+IF(CR43=\"\",0,CR43*CR$6*CR$8)+IF(CS43=\"\",0,CS43*CS$6*CS$8))/FS43)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV43","v":""},{"$f":"'2ava3'!AV43","v":""},{"$f":"'3ava3'!AV43","v":""},{"$f":"'4ava3'!$AF43","v":""},{"$f":"'5ava3'!$AF43","v":""},{"$f":"'6ava3'!$AF43","v":""},{"$f":"'7ava3'!$AV43","v":""},{"$f":"'8ava3'!$AV43","v":""},{"$f":"'9ava3'!$AV43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$M43<>\"\",'3periodo'!$M43,IF(DN43<>\"\",DN43,IF(COUNT(DA43:DL43)>0,(IF(DM$9=\"MS\",(IF(DA43=\"\",0,DA43*DA$6)+IF(DB43=\"\",0,DB43*DB$6)+IF(DC43=\"\",0,DC43*DC$6)+IF(DD43=\"\",0,DD43*DD$6)+IF(DE43=\"\",0,DE43*DE$6)+IF(DF43=\"\",0,DF43*DF$6)+IF(DG43=\"\",0,DG43*DG$6)+IF(DH43=\"\",0,DH43*DH$6)+IF(DI43=\"\",0,DI43*DI$6)+IF(DJ43=\"\",0,DJ43*DJ$6)+IF(DK43=\"\",0,DK43*DK$6)+IF(DL43=\"\",0,DL43*DL$6))/FT43,(IF(DA43=\"\",0,DA43*DA$6*DA$8)+IF(DB43=\"\",0,DB43*DB$6*DB$8)+IF(DC43=\"\",0,DC43*DC$6*DC$8)+IF(DD43=\"\",0,DD43*DD$6*DD$8)+IF(DE43=\"\",0,DE43*DE$6*DE$8)+IF(DF43=\"\",0,DF43*DF$6*DF$8)+IF(DG43=\"\",0,DG43*DG$6*DG$8)+IF(DH43=\"\",0,DH43*DH$6*DH$8)+IF(DI43=\"\",0,DI43*DI$6*DI$8)+IF(DJ43=\"\",0,DJ43*DJ$6*DJ$8)+IF(DK43=\"\",0,DK43*DK$6*DK$8)+IF(DL43=\"\",0,DL43*DL$6*DL$8))/FT43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW43","v":""},{"$f":"'2ava3'!AW43","v":""},{"$f":"'3ava3'!AW43","v":""},{"$f":"'4ava3'!$AG43","v":""},{"$f":"'5ava3'!$AG43","v":""},{"$f":"'6ava3'!$AG43","v":""},{"$f":"'7ava3'!$AW43","v":""},{"$f":"'8ava3'!$AW43","v":""},{"$f":"'9ava3'!$AW43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$M43<>\"\",'3periodo'!$M43,IF(EB43<>\"\",EB43,IF(COUNT(DO43:DZ43)>0,(IF(EA$9=\"MS\",(IF(DO43=\"\",0,DO43*DO$6)+IF(DP43=\"\",0,DP43*DP$6)+IF(DQ43=\"\",0,DQ43*DQ$6)+IF(DR43=\"\",0,DR43*DR$6)+IF(DS43=\"\",0,DS43*DS$6)+IF(DT43=\"\",0,DT43*DT$6)+IF(DU43=\"\",0,DU43*DU$6)+IF(DV43=\"\",0,DV43*DV$6)+IF(DW43=\"\",0,DW43*DW$6)+IF(DX43=\"\",0,DX43*DX$6)+IF(DY43=\"\",0,DY43*DY$6)+IF(DZ43=\"\",0,DZ43*DZ$6))/FU43,(IF(DO43=\"\",0,DO43*DO$6*DO$8)+IF(DP43=\"\",0,DP43*DP$6*DP$8)+IF(DQ43=\"\",0,DQ43*DQ$6*DQ$8)+IF(DR43=\"\",0,DR43*DR$6*DR$8)+IF(DS43=\"\",0,DS43*DS$6*DS$8)+IF(DT43=\"\",0,DT43*DT$6*DT$8)+IF(DU43=\"\",0,DU43*DU$6*DU$8)+IF(DV43=\"\",0,DV43*DV$6*DV$8)+IF(DW43=\"\",0,DW43*DW$6*DW$8)+IF(DX43=\"\",0,DX43*DX$6*DX$8)+IF(DY43=\"\",0,DY43*DY$6*DY$8)+IF(DZ43=\"\",0,DZ43*DZ$6*DZ$8))/FU43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX43","v":""},{"$f":"'2ava3'!AX43","v":""},{"$f":"'3ava3'!AX43","v":""},{"$f":"'4ava3'!$AH43","v":""},{"$f":"'5ava3'!$AH43","v":""},{"$f":"'6ava3'!$AH43","v":""},{"$f":"'7ava3'!$AX43","v":""},{"$f":"'8ava3'!$AX43","v":""},{"$f":"'9ava3'!$AX43","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,B43=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$M43<>\"\",'3periodo'!$M43,IF(EP43<>\"\",EP43,IF(COUNT(EC43:EN43)>0,(IF(EO$9=\"MS\",(IF(EC43=\"\",0,EC43*EC$6)+IF(ED43=\"\",0,ED43*ED$6)+IF(EE43=\"\",0,EE43*EE$6)+IF(EF43=\"\",0,EF43*EF$6)+IF(EG43=\"\",0,EG43*EG$6)+IF(EH43=\"\",0,EH43*EH$6)+IF(EI43=\"\",0,EI43*EI$6)+IF(EJ43=\"\",0,EJ43*EJ$6)+IF(EK43=\"\",0,EK43*EK$6)+IF(EL43=\"\",0,EL43*EL$6)+IF(EM43=\"\",0,EM43*EM$6)+IF(EN43=\"\",0,EN43*EN$6))/FV43,(IF(EC43=\"\",0,EC43*EC$6*EC$8)+IF(ED43=\"\",0,ED43*ED$6*ED$8)+IF(EE43=\"\",0,EE43*EE$6*EE$8)+IF(EF43=\"\",0,EF43*EF$6*EF$8)+IF(EG43=\"\",0,EG43*EG$6*EG$8)+IF(EH43=\"\",0,EH43*EH$6*EH$8)+IF(EI43=\"\",0,EI43*EI$6*EI$8)+IF(EJ43=\"\",0,EJ43*EJ$6*EJ$8)+IF(EK43=\"\",0,EK43*EK$6*EK$8)+IF(EL43=\"\",0,EL43*EL$6*EL$8)+IF(EM43=\"\",0,EM43*EM$6*EM$8)+IF(EN43=\"\",0,EN43*EN$6*EN$8))/FV43)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U43=\"\",0,U43)*(ac_5+(FO43*ACS_3))+IF(dominios1!U43=\"\",0,dominios1!U43)*(ac_3+(acs_1*dominios1!FO43))+IF(dominios2!U43=\"\",0,dominios2!U43)*(ac_4+(dominios2!FO43*ACS_2)))/(IF(U43=\"\",0,ac_5+(FO43*ACS_3))+IF(dominios1!U43=\"\",0,ac_3+(acs_1*dominios1!FO43))+IF(dominios2!U43=\"\",0,ac_4+(dominios2!FO43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP43=\"\",0,AP43)*(ac_5+(FP43*ACS_3))+IF(dominios1!AP43=\"\",0,dominios1!AP43)*(ac_3+(acs_1*dominios1!FP43))+IF(dominios2!AP43=\"\",0,dominios2!AP43)*(ac_4+(dominios2!FP43*ACS_2)))/(IF(AP43=\"\",0,ac_5+(FP43*ACS_3))+IF(dominios1!AP43=\"\",0,ac_3+(dominios1!FP43*acs_1))+IF(dominios2!AP43=\"\",0,ac_4+(dominios2!FP43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK43=\"\",0,BK43)*(ac_5+(FQ43*ACS_3))+IF(dominios1!BK43=\"\",0,dominios1!BK43)*(ac_3+(acs_1*dominios1!FQ43))+IF(dominios2!BK43=\"\",0,dominios2!BK43)*(ac_4+(dominios2!FQ43*ACS_2)))/(IF(BK43=\"\",0,ac_5+(FQ43*ACS_3))+IF(dominios1!BK43=\"\",0,ac_3+(dominios1!FQ43*acs_1))+IF(dominios2!BK43=\"\",0,ac_4+(dominios2!FQ43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC43=\"\",0,CC43)*(ac_5+(FR43*ACS_3))+IF(dominios1!CC43=\"\",0,dominios1!CC43)*(ac_3+(acs_1*dominios1!FR43))+IF(dominios2!CC43=\"\",0,dominios2!CC43)*(ac_4+(dominios2!FR43*ACS_2)))/(IF(CC43=\"\",0,ac_5+(FR43*ACS_3))+IF(dominios1!CC43=\"\",0,ac_3+(dominios1!FR43*acs_1))+IF(dominios2!CC43=\"\",0,ac_4+(dominios2!FR43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT43=\"\",0,CT43)*(ac_5+(FS43*ACS_3))+IF(dominios1!CT43=\"\",0,dominios1!CT43)*(ac_3+(dominios1!FS43*acs_1))+IF(dominios2!CT43=\"\",0,dominios2!CT43)*(ac_4+(dominios2!FS43*ACS_2)))/(IF(CT43=\"\",0,ac_5+(FS43*ACS_3))+IF(dominios1!CT43=\"\",0,ac_3+(acs_1*dominios1!FS43))+IF(dominios2!CT43=\"\",0,ac_4+(dominios2!FS43*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM43=\"\",0,DM43)*(ac_5+(FT43*ACS_3))+IF(dominios1!DM43=\"\",0,dominios1!DM43)*(ac_3+(dominios1!FT43*acs_1))+IF(dominios2!DM43=\"\",0,dominios2!DM43)*(ac_4+(ACS_2*dominios2!FT43)))/(IF(DM43=\"\",0,ac_5+(FT43*ACS_3))+IF(dominios1!DM43=\"\",0,ac_3+(dominios1!FT43*acs_1))+IF(dominios2!DM43=\"\",0,ac_4+(dominios2!FT43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA43=\"\",0,EA43)*(ac_5+(FU43*ACS_3))+IF(dominios1!EA43=\"\",0,dominios1!EA43)*(ac_3+(acs_1*dominios1!FU43))+IF(dominios2!EA43=\"\",0,dominios2!EA43)*(ac_4+(dominios2!FU43*ACS_2)))/(IF(EA43=\"\",0,ac_5+(FU43*ACS_3))+IF(dominios1!EA43=\"\",0,ac_3+(dominios1!FU43*acs_1))+IF(dominios2!EA43=\"\",0,ac_4+(dominios2!FU43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO43=\"\",0,EO43)*(ac_5+(FV43*ACS_3))+IF(dominios1!EO43=\"\",0,dominios1!EO43)*(ac_3+(acs_1*dominios1!FV43))+IF(dominios2!EO43=\"\",0,dominios2!EO43)*(ac_4+(dominios2!FV43*ACS_2)))/(IF(EO43=\"\",0,ac_5+(FV43*ACS_3))+IF(dominios1!EO43=\"\",0,ac_3+(dominios1!FV43*acs_1))+IF(dominios2!EO43=\"\",0,ac_4+(dominios2!FV43*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(Y43:AO43)=0,OR(AQ43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_2=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(AO43=\"\",0,AO$8)),COUNT(Y43:AO43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_3=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BO43:CB43)=0,OR(CD43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_4=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BW43=\"\",0,BW$8)+IF(BX43=\"\",0,BX$8)+IF(BY43=\"\",0,BY$8)+IF(BZ43=\"\",0,BZ$8)+IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)),COUNT(BO43:CB43)))","v":0},{"$f":"IF(AND(COUNT(CE43:CS43)=0,OR(CU43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_4=\"MP\",((IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(CI43=\"\",0,CI$8)+IF(CJ43=\"\",0,CJ$8)+IF(CK43=\"\",0,CK$8)+IF(CL43=\"\",0,CL$8)+IF(CM43=\"\",0,CM$8)+IF(CN43=\"\",0,CN$8)+IF(CO43=\"\",0,CO$8)+IF(CP43=\"\",0,CP$8)+IF(CQ43=\"\",0,CQ$8)+IF(CR43=\"\",0,CR$8)+IF(CS43=\"\",0,CS$8))),COUNT(CE43:CS43)))","v":0},{"$f":"IF(AND(COUNT(DA43:DL43)=0,OR(DN43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_5=\"MP\",(IF(DA43=\"\",0,DA$8)+IF(DB43=\"\",0,DB$8)+IF(DC43=\"\",0,DC$8)+IF(DD43=\"\",0,DD$8)+IF(DE43=\"\",0,DE$8)+IF(DF43=\"\",0,DF$8)+IF(DG43=\"\",0,DG$8)+IF(DH43=\"\",0,DH$8)+IF(DI43=\"\",0,DI$8)+IF(DJ43=\"\",0,DJ$8)+IF(DK43=\"\",0,DK$8)+IF(DL43=\"\",0,DL$8)),COUNT(DA43:DL43)))","v":0},{"$f":"IF(AND(COUNT(DO43:DZ43)=0,OR(EB43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_5=\"MP\",(IF(DO43=\"\",0,DO$8)+IF(DP43=\"\",0,DP$8)+IF(DQ43=\"\",0,DQ$8)+IF(DR43=\"\",0,DR$8)+IF(DS43=\"\",0,DS$8)+IF(DT43=\"\",0,DT$8)+IF(DU43=\"\",0,DU$8)+IF(DV43=\"\",0,DV$8)+IF(DW43=\"\",0,DW$8)+IF(DX43=\"\",0,DX$8)+IF(DY43=\"\",0,DY$8)+IF(DZ43=\"\",0,DZ$8)),COUNT(DO43:DZ43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'1periodo'!E43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0},0,{"$f":"SUM(FW43,atitudes1!DF43)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'3periodo'!E43<>\"\")),1,IF(de_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(Y43:AO43)=0,OR(AQ43<>\"\",'3periodo'!G43<>\"\")),1,IF(de_2=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(AO43=\"\",0,AO$8)),COUNT(Y43:AO43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'3periodo'!I43<>\"\")),1,IF(de_3=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BO43:CB43)=0,OR(CD43<>\"\",'3periodo'!K43<>\"\")),1,IF(de_4=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BW43=\"\",0,BW$8)+IF(BX43=\"\",0,BX$8)+IF(BY43=\"\",0,BY$8)+IF(BZ43=\"\",0,BZ$8)+IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)),COUNT(BO43:CB43)))","v":0},{"$f":"IF(AND(COUNT(CE43:CS43)=0,OR(CU43<>\"\",'3periodo'!K43<>\"\")),1,IF(de_4=\"MP\",((IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(CI43=\"\",0,CI$8)+IF(CJ43=\"\",0,CJ$8)+IF(CK43=\"\",0,CK$8)+IF(CL43=\"\",0,CL$8)+IF(CM43=\"\",0,CM$8)+IF(CN43=\"\",0,CN$8)+IF(CO43=\"\",0,CO$8)+IF(CP43=\"\",0,CP$8)+IF(CQ43=\"\",0,CQ$8)+IF(CR43=\"\",0,CR$8)+IF(CS43=\"\",0,CS$8))),COUNT(CE43:CS43)))","v":0},{"$f":"IF(AND(COUNT(DA43:DL43)=0,OR(DN43<>\"\",'3periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(DA43=\"\",0,DA$8)+IF(DB43=\"\",0,DB$8)+IF(DC43=\"\",0,DC$8)+IF(DD43=\"\",0,DD$8)+IF(DE43=\"\",0,DE$8)+IF(DF43=\"\",0,DF$8)+IF(DG43=\"\",0,DG$8)+IF(DH43=\"\",0,DH$8)+IF(DI43=\"\",0,DI$8)+IF(DJ43=\"\",0,DJ$8)+IF(DK43=\"\",0,DK$8)+IF(DL43=\"\",0,DL$8)),COUNT(DA43:DL43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'3periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0},{"$f":"IF(AND(COUNT(EC43:EN43)=0,OR(EP43<>\"\",'3periodo'!M43<>\"\")),1,IF(de_5=\"MP\",(IF(EC43=\"\",0,EC$8)+IF(ED43=\"\",0,ED$8)+IF(EE43=\"\",0,EE$8)+IF(EF43=\"\",0,EF$8)+IF(EG43=\"\",0,EG$8)+IF(EH43=\"\",0,EH$8)+IF(EI43=\"\",0,EI$8)+IF(EJ43=\"\",0,EJ$8)+IF(EK43=\"\",0,EK$8)+IF(EL43=\"\",0,EL$8)+IF(EM43=\"\",0,EM$8)+IF(EN43=\"\",0,EN$8)),COUNT(EC43:EN43)))","v":0}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":8},{"$f":"'1ava3'!AQ44","v":""},{"$f":"'2ava3'!AQ44","v":""},{"$f":"'3ava3'!AQ44","v":""},{"$f":"'4ava3'!$AA44","v":""},{"$f":"'5ava3'!$AA44","v":""},{"$f":"'6ava3'!$AA44","v":""},{"$f":"'7ava3'!$AQ44","v":""},{"$f":"'8ava3'!$AQ44","v":""},{"$f":"'9ava3'!$AQ44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",de_1<>\"\",U$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$E44<>\"\",'3periodo'!$E44,IF(V44<>\"\",V44,IF(COUNT(D44:T44)>0,(IF(U$9=\"MS\",(IF(D44=\"\",0,D44*D$6)+IF(E44=\"\",0,E44*E$6)+IF(F44=\"\",0,F44*F$6)+IF(G44=\"\",0,G44*G$6)+IF(H44=\"\",0,H44*H$6)+IF(I44=\"\",0,I44*I$6)+IF(J44=\"\",0,J44*J$6)+IF(K44=\"\",0,K44*K$6)+IF(L44=\"\",0,L44*L$6)+IF(M44=\"\",0,M44*M$6)+IF(N44=\"\",0,N44*N$6)+IF(O44=\"\",0,O44*O$6)+IF(P44=\"\",0,P44*P$6)+IF(Q44=\"\",0,Q44*Q$6)+IF(R44=\"\",0,R44*R$6)+IF(S44=\"\",0,S44*S$6)+IF(T44=\"\",0,T44*T$6))/FO44,(IF(D44=\"\",0,D44*D$6*D$8)+IF(E44=\"\",0,E44*E$6*E$8)+IF(F44=\"\",0,F44*F$6*F$8)+IF(G44=\"\",0,G44*G$6*G$8)+IF(H44=\"\",0,H44*H$6*H$8)+IF(I44=\"\",0,I44*I$6*I$8)+IF(J44=\"\",0,J44*J$6*J$8)+IF(K44=\"\",0,K44*K$6*K$8)+IF(L44=\"\",0,L44*L$6*L$8)+IF(M44=\"\",0,M44*M$6*M$8)+IF(N44=\"\",0,N44*N$6*N$8)+IF(O44=\"\",0,O44*O$6*O$8)+IF(P44=\"\",0,P44*P$6*P$8)+IF(Q44=\"\",0,Q44*Q$6*Q$8)+IF(R44=\"\",0,R44*R$6*R$8)+IF(S44=\"\",0,S44*S$6*S$8)+IF(T44=\"\",0,T44*T$6*T$8))/FO44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AR44","v":""},{"$f":"'2ava3'!AR44","v":""},{"$f":"'3ava3'!AR44","v":""},{"$f":"'4ava3'!$AB44","v":""},{"$f":"'5ava3'!$AB44","v":""},{"$f":"'6ava3'!$AB44","v":""},{"$f":"'7ava3'!$AR44","v":""},{"$f":"'8ava3'!$AR44","v":""},{"$f":"'9ava3'!$AR44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(AQ$6)=0,Y$4<>\"\",de_2<>\"\",AP$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$G44<>\"\",'3periodo'!$G44,IF(AQ44<>\"\",AQ44,IF(COUNT(Y44:AO44)>0,(IF(AP$9=\"MS\",(IF(Y44=\"\",0,Y44*Y$6)+IF(Z44=\"\",0,Z44*Z$6)+IF(AA44=\"\",0,AA44*AA$6)+IF(AB44=\"\",0,AB44*AB$6)+IF(AC44=\"\",0,AC44*AC$6)+IF(AD44=\"\",0,AD44*AD$6)+IF(AE44=\"\",0,AE44*AE$6)+IF(AF44=\"\",0,AF44*AF$6)+IF(AG44=\"\",0,AG44*AG$6)+IF(AH44=\"\",0,AH44*AH$6)+IF(AI44=\"\",0,AI44*AI$6)+IF(AJ44=\"\",0,AJ44*AJ$6)+IF(AK44=\"\",0,AK44*AK$6)+IF(AL44=\"\",0,AL44*AL$6)+IF(AM44=\"\",0,AM44*AM$6)+IF(AN44=\"\",0,AN44*AN$6)+IF(AO44=\"\",0,AO44*AO$6))/FP44,(IF(Y44=\"\",0,Y44*Y$6*Y$8)+IF(Z44=\"\",0,Z44*Z$6*Z$8)+IF(AA44=\"\",0,AA44*AA$6*AA$8)+IF(AB44=\"\",0,AB44*AB$6*AB$8)+IF(AC44=\"\",0,AC44*AC$6*AC$8)+IF(AD44=\"\",0,AD44*AD$6*AD$8)+IF(AE44=\"\",0,AE44*AE$6*AE$8)+IF(AF44=\"\",0,AF44*AF$6*AF$8)+IF(AG44=\"\",0,AG44*AG$6*AG$8)+IF(AH44=\"\",0,AH44*AH$6*AH$8)+IF(AI44=\"\",0,AI44*AI$6*AI$8)+IF(AJ44=\"\",0,AJ44*AJ$6*AJ$8)+IF(AK44=\"\",0,AK44*AK$6*AK$8)+IF(AL44=\"\",0,AL44*AL$6*AL$8)+IF(AM44=\"\",0,AM44*AM$6*AM$8)+IF(AN44=\"\",0,AN44*AN$6*AN$8)+IF(AO44=\"\",0,AO44*AO$6*AO$8))/FP44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":9},{"$f":"'1ava3'!AS44","v":""},{"$f":"'2ava3'!AS44","v":""},{"$f":"'3ava3'!AS44","v":""},{"$f":"'4ava3'!$AC44","v":""},{"$f":"'5ava3'!$AC44","v":""},{"$f":"'6ava3'!$AC44","v":""},{"$f":"'7ava3'!$AS44","v":""},{"$f":"'8ava3'!$AS44","v":""},{"$f":"'9ava3'!$AS44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",de_3<>\"\",BK$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$I44<>\"\",'3periodo'!$I44,IF(BL44<>\"\",BL44,IF(COUNT(AT44:BJ44)>0,(IF(BK$9=\"MS\",(IF(AT44=\"\",0,AT44*AT$6)+IF(AU44=\"\",0,AU44*AU$6)+IF(AV44=\"\",0,AV44*AV$6)+IF(AW44=\"\",0,AW44*AW$6)+IF(AX44=\"\",0,AX44*AX$6)+IF(AY44=\"\",0,AY44*AY$6)+IF(AZ44=\"\",0,AZ44*AZ$6)+IF(BA44=\"\",0,BA44*BA$6)+IF(BB44=\"\",0,BB44*BB$6)+IF(BC44=\"\",0,BC44*BC$6)+IF(BD44=\"\",0,BD44*BD$6)+IF(BE44=\"\",0,BE44*BE$6)+IF(BF44=\"\",0,BF44*BF$6)+IF(BG44=\"\",0,BG44*BG$6)+IF(BH44=\"\",0,BH44*BH$6)+IF(BI44=\"\",0,BI44*BI$6)+IF(BJ44=\"\",0,BJ44*BJ$6))/FQ44,(IF(AT44=\"\",0,AT44*AT$6*AT$8)+IF(AU44=\"\",0,AU44*AU$6*AU$8)+IF(AV44=\"\",0,AV44*AV$6*AV$8)+IF(AW44=\"\",0,AW44*AW$6*AW$8)+IF(AX44=\"\",0,AX44*AX$6*AX$8)+IF(AY44=\"\",0,AY44*AY$6*AY$8)+IF(AZ44=\"\",0,AZ44*AZ$6*AZ$8)+IF(BA44=\"\",0,BA44*BA$6*BA$8)+IF(BB44=\"\",0,BB44*BB$6*BB$8)+IF(BC44=\"\",0,BC44*BC$6*BC$8)+IF(BD44=\"\",0,BD44*BD$6*BD$8)+IF(BE44=\"\",0,BE44*BE$6*BE$8)+IF(BF44=\"\",0,BF44*BF$6*BF$8)+IF(BG44=\"\",0,BG44*BG$6*BG$8)+IF(BH44=\"\",0,BH44*BH$6*BH$8)+IF(BI44=\"\",0,BI44*BI$6*BI$8)+IF(BJ44=\"\",0,BJ44*BJ$6*BJ$8))/FQ44)),\"\"))),\"\"),\"\")","v":""},null,"",{"$nulls":6},{"$f":"'1ava3'!AT44","v":""},{"$f":"'2ava3'!AT44","v":""},{"$f":"'3ava3'!AT44","v":""},{"$f":"'4ava3'!$AD44","v":""},{"$f":"'5ava3'!$AD44","v":""},{"$f":"'6ava3'!$AD44","v":""},{"$f":"'7ava3'!$AT44","v":""},{"$f":"'8ava3'!$AT44","v":""},{"$f":"'9ava3'!$AT44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($CV$9)=0,BO$4<>\"\",de_4<>\"\",CC$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$K44<>\"\",'3periodo'!$K44,IF(CD44<>\"\",CD44,IF(COUNT(BO44:CB44)>0,(IF(CC$9=\"MS\",(IF(BO44=\"\",0,BO44*BO$6)+IF(BP44=\"\",0,BP44*BP$6)+IF(BQ44=\"\",0,BQ44*BQ$6)+IF(BR44=\"\",0,BR44*BR$6)+IF(BS44=\"\",0,BS44*BS$6)+IF(BT44=\"\",0,BT44*BT$6)+IF(BU44=\"\",0,BU44*BU$6)+IF(BV44=\"\",0,BV44*BV$6)+IF(BW44=\"\",0,BW44*BW$6)+IF(BX44=\"\",0,BX44*BX$6)+IF(BY44=\"\",0,BY44*BY$6)+IF(BZ44=\"\",0,BZ44*BZ$6)+IF(CA44=\"\",0,CA44*CA$6)+IF(CB44=\"\",0,CB44*CB$6))/FR44,(IF(BO44=\"\",0,BO44*BO$6*BO$8)+IF(BP44=\"\",0,BP44*BP$6*BP$8)+IF(BQ44=\"\",0,BQ44*BQ$6*BQ$8)+IF(BR44=\"\",0,BR44*BR$6*BR$8)+IF(BS44=\"\",0,BS44*BS$6*BS$8)+IF(BT44=\"\",0,BT44*BT$6*BT$8)+IF(BU44=\"\",0,BU44*BU$6*BU$8)+IF(BV44=\"\",0,BV44*BV$6*BV$8)+IF(BW44=\"\",0,BW44*BW$6*BW$8)+IF(BX44=\"\",0,BX44*BX$6*BX$8)+IF(BY44=\"\",0,BY44*BY$6*BY$8)+IF(BZ44=\"\",0,BZ44*BZ$6*BZ$8)+IF(CA44=\"\",0,CA44*CA$6*CA$8)+IF(CB44=\"\",0,CB44*CB$6*CB$8))/FR44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":7},{"$f":"'1ava3'!AU44","v":""},{"$f":"'2ava3'!AU44","v":""},{"$f":"'3ava3'!AU44","v":""},{"$f":"'4ava3'!$AE44","v":""},{"$f":"'5ava3'!$AE44","v":""},{"$f":"'6ava3'!$AE44","v":""},{"$f":"'7ava3'!$AU44","v":""},{"$f":"'8ava3'!$AU44","v":""},{"$f":"'9ava3'!$AU44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($CV$9)=0,CE$4<>\"\",de_4<>\"\",CT$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$K44<>\"\",'3periodo'!$K44,IF(CU44<>\"\",CU44,IF(COUNT(CE44:CS44)>0,(IF(CT$9=\"MS\",(IF(CE44=\"\",0,CE44*CE$6)+IF(CF44=\"\",0,CF44*CF$6)+IF(CG44=\"\",0,CG44*CG$6)+IF(CH44=\"\",0,CH44*CH$6)+IF(CI44=\"\",0,CI44*CI$6)+IF(CJ44=\"\",0,CJ44*CJ$6)+IF(CK44=\"\",0,CK44*CK$6)+IF(CL44=\"\",0,CL44*CL$6)+IF(CM44=\"\",0,CM44*CM$6)+IF(CN44=\"\",0,CN44*CN$6)+IF(CO44=\"\",0,CO44*CO$6)+IF(CP44=\"\",0,CP44*CP$6)+IF(CQ44=\"\",0,CQ44*CQ$6)+IF(CR44=\"\",0,CR44*CR$6)+IF(CS44=\"\",0,CS44*CS$6))/FS44,(IF(CE44=\"\",0,CE44*CE$6*CE$8)+IF(CF44=\"\",0,CF44*CF$6*CF$8)+IF(CG44=\"\",0,CG44*CG$6*CG$8)+IF(CH44=\"\",0,CH44*CH$6*CH$8)+IF(CI44=\"\",0,CI44*CI$6*CI$8)+IF(CJ44=\"\",0,CJ44*CJ$6*CJ$8)+IF(CK44=\"\",0,CK44*CK$6*CK$8)+IF(CL44=\"\",0,CL44*CL$6*CL$8)+IF(CM44=\"\",0,CM44*CM$6*CM$8)+IF(CN44=\"\",0,CN44*CN$6*CN$8)+IF(CO44=\"\",0,CO44*CO$6*CO$8)+IF(CP44=\"\",0,CP44*CP$6*CP$8)+IF(CQ44=\"\",0,CQ44*CQ$6*CQ$8)+IF(CR44=\"\",0,CR44*CR$6*CR$8)+IF(CS44=\"\",0,CS44*CS$6*CS$8))/FS44)),\"\"))),\"\"),\"\")","v":""},null,"","","","",{"$nulls":4},{"$f":"'1ava3'!AV44","v":""},{"$f":"'2ava3'!AV44","v":""},{"$f":"'3ava3'!AV44","v":""},{"$f":"'4ava3'!$AF44","v":""},{"$f":"'5ava3'!$AF44","v":""},{"$f":"'6ava3'!$AF44","v":""},{"$f":"'7ava3'!$AV44","v":""},{"$f":"'8ava3'!$AV44","v":""},{"$f":"'9ava3'!$AV44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,DA$4<>\"\",de_5<>\"\",DM$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$M44<>\"\",'3periodo'!$M44,IF(DN44<>\"\",DN44,IF(COUNT(DA44:DL44)>0,(IF(DM$9=\"MS\",(IF(DA44=\"\",0,DA44*DA$6)+IF(DB44=\"\",0,DB44*DB$6)+IF(DC44=\"\",0,DC44*DC$6)+IF(DD44=\"\",0,DD44*DD$6)+IF(DE44=\"\",0,DE44*DE$6)+IF(DF44=\"\",0,DF44*DF$6)+IF(DG44=\"\",0,DG44*DG$6)+IF(DH44=\"\",0,DH44*DH$6)+IF(DI44=\"\",0,DI44*DI$6)+IF(DJ44=\"\",0,DJ44*DJ$6)+IF(DK44=\"\",0,DK44*DK$6)+IF(DL44=\"\",0,DL44*DL$6))/FT44,(IF(DA44=\"\",0,DA44*DA$6*DA$8)+IF(DB44=\"\",0,DB44*DB$6*DB$8)+IF(DC44=\"\",0,DC44*DC$6*DC$8)+IF(DD44=\"\",0,DD44*DD$6*DD$8)+IF(DE44=\"\",0,DE44*DE$6*DE$8)+IF(DF44=\"\",0,DF44*DF$6*DF$8)+IF(DG44=\"\",0,DG44*DG$6*DG$8)+IF(DH44=\"\",0,DH44*DH$6*DH$8)+IF(DI44=\"\",0,DI44*DI$6*DI$8)+IF(DJ44=\"\",0,DJ44*DJ$6*DJ$8)+IF(DK44=\"\",0,DK44*DK$6*DK$8)+IF(DL44=\"\",0,DL44*DL$6*DL$8))/FT44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AW44","v":""},{"$f":"'2ava3'!AW44","v":""},{"$f":"'3ava3'!AW44","v":""},{"$f":"'4ava3'!$AG44","v":""},{"$f":"'5ava3'!$AG44","v":""},{"$f":"'6ava3'!$AG44","v":""},{"$f":"'7ava3'!$AW44","v":""},{"$f":"'8ava3'!$AW44","v":""},{"$f":"'9ava3'!$AW44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,DO$4<>\"\",de_5<>\"\",EA$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$M44<>\"\",'3periodo'!$M44,IF(EB44<>\"\",EB44,IF(COUNT(DO44:DZ44)>0,(IF(EA$9=\"MS\",(IF(DO44=\"\",0,DO44*DO$6)+IF(DP44=\"\",0,DP44*DP$6)+IF(DQ44=\"\",0,DQ44*DQ$6)+IF(DR44=\"\",0,DR44*DR$6)+IF(DS44=\"\",0,DS44*DS$6)+IF(DT44=\"\",0,DT44*DT$6)+IF(DU44=\"\",0,DU44*DU$6)+IF(DV44=\"\",0,DV44*DV$6)+IF(DW44=\"\",0,DW44*DW$6)+IF(DX44=\"\",0,DX44*DX$6)+IF(DY44=\"\",0,DY44*DY$6)+IF(DZ44=\"\",0,DZ44*DZ$6))/FU44,(IF(DO44=\"\",0,DO44*DO$6*DO$8)+IF(DP44=\"\",0,DP44*DP$6*DP$8)+IF(DQ44=\"\",0,DQ44*DQ$6*DQ$8)+IF(DR44=\"\",0,DR44*DR$6*DR$8)+IF(DS44=\"\",0,DS44*DS$6*DS$8)+IF(DT44=\"\",0,DT44*DT$6*DT$8)+IF(DU44=\"\",0,DU44*DU$6*DU$8)+IF(DV44=\"\",0,DV44*DV$6*DV$8)+IF(DW44=\"\",0,DW44*DW$6*DW$8)+IF(DX44=\"\",0,DX44*DX$6*DX$8)+IF(DY44=\"\",0,DY44*DY$6*DY$8)+IF(DZ44=\"\",0,DZ44*DZ$6*DZ$8))/FU44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"'1ava3'!AX44","v":""},{"$f":"'2ava3'!AX44","v":""},{"$f":"'3ava3'!AX44","v":""},{"$f":"'4ava3'!$AH44","v":""},{"$f":"'5ava3'!$AH44","v":""},{"$f":"'6ava3'!$AH44","v":""},{"$f":"'7ava3'!$AX44","v":""},{"$f":"'8ava3'!$AX44","v":""},{"$f":"'9ava3'!$AX44","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,B44=\"CEI\"),COUNTBLANK($EQ$9)=0,EC$4<>\"\",de_5<>\"\",EO$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$M44<>\"\",'3periodo'!$M44,IF(EP44<>\"\",EP44,IF(COUNT(EC44:EN44)>0,(IF(EO$9=\"MS\",(IF(EC44=\"\",0,EC44*EC$6)+IF(ED44=\"\",0,ED44*ED$6)+IF(EE44=\"\",0,EE44*EE$6)+IF(EF44=\"\",0,EF44*EF$6)+IF(EG44=\"\",0,EG44*EG$6)+IF(EH44=\"\",0,EH44*EH$6)+IF(EI44=\"\",0,EI44*EI$6)+IF(EJ44=\"\",0,EJ44*EJ$6)+IF(EK44=\"\",0,EK44*EK$6)+IF(EL44=\"\",0,EL44*EL$6)+IF(EM44=\"\",0,EM44*EM$6)+IF(EN44=\"\",0,EN44*EN$6))/FV44,(IF(EC44=\"\",0,EC44*EC$6*EC$8)+IF(ED44=\"\",0,ED44*ED$6*ED$8)+IF(EE44=\"\",0,EE44*EE$6*EE$8)+IF(EF44=\"\",0,EF44*EF$6*EF$8)+IF(EG44=\"\",0,EG44*EG$6*EG$8)+IF(EH44=\"\",0,EH44*EH$6*EH$8)+IF(EI44=\"\",0,EI44*EI$6*EI$8)+IF(EJ44=\"\",0,EJ44*EJ$6*EJ$8)+IF(EK44=\"\",0,EK44*EK$6*EK$8)+IF(EL44=\"\",0,EL44*EL$6*EL$8)+IF(EM44=\"\",0,EM44*EM$6*EM$8)+IF(EN44=\"\",0,EN44*EN$6*EN$8))/FV44)),\"\"))),\"\"),\"\")","v":""},null,"","","","","","","",0,null,null,{"$f":"IFERROR((IF(U44=\"\",0,U44)*(ac_5+(FO44*ACS_3))+IF(dominios1!U44=\"\",0,dominios1!U44)*(ac_3+(acs_1*dominios1!FO44))+IF(dominios2!U44=\"\",0,dominios2!U44)*(ac_4+(dominios2!FO44*ACS_2)))/(IF(U44=\"\",0,ac_5+(FO44*ACS_3))+IF(dominios1!U44=\"\",0,ac_3+(acs_1*dominios1!FO44))+IF(dominios2!U44=\"\",0,ac_4+(dominios2!FO44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(AP44=\"\",0,AP44)*(ac_5+(FP44*ACS_3))+IF(dominios1!AP44=\"\",0,dominios1!AP44)*(ac_3+(acs_1*dominios1!FP44))+IF(dominios2!AP44=\"\",0,dominios2!AP44)*(ac_4+(dominios2!FP44*ACS_2)))/(IF(AP44=\"\",0,ac_5+(FP44*ACS_3))+IF(dominios1!AP44=\"\",0,ac_3+(dominios1!FP44*acs_1))+IF(dominios2!AP44=\"\",0,ac_4+(dominios2!FP44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(BK44=\"\",0,BK44)*(ac_5+(FQ44*ACS_3))+IF(dominios1!BK44=\"\",0,dominios1!BK44)*(ac_3+(acs_1*dominios1!FQ44))+IF(dominios2!BK44=\"\",0,dominios2!BK44)*(ac_4+(dominios2!FQ44*ACS_2)))/(IF(BK44=\"\",0,ac_5+(FQ44*ACS_3))+IF(dominios1!BK44=\"\",0,ac_3+(dominios1!FQ44*acs_1))+IF(dominios2!BK44=\"\",0,ac_4+(dominios2!FQ44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CC44=\"\",0,CC44)*(ac_5+(FR44*ACS_3))+IF(dominios1!CC44=\"\",0,dominios1!CC44)*(ac_3+(acs_1*dominios1!FR44))+IF(dominios2!CC44=\"\",0,dominios2!CC44)*(ac_4+(dominios2!FR44*ACS_2)))/(IF(CC44=\"\",0,ac_5+(FR44*ACS_3))+IF(dominios1!CC44=\"\",0,ac_3+(dominios1!FR44*acs_1))+IF(dominios2!CC44=\"\",0,ac_4+(dominios2!FR44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(CT44=\"\",0,CT44)*(ac_5+(FS44*ACS_3))+IF(dominios1!CT44=\"\",0,dominios1!CT44)*(ac_3+(dominios1!FS44*acs_1))+IF(dominios2!CT44=\"\",0,dominios2!CT44)*(ac_4+(dominios2!FS44*ACS_2)))/(IF(CT44=\"\",0,ac_5+(FS44*ACS_3))+IF(dominios1!CT44=\"\",0,ac_3+(acs_1*dominios1!FS44))+IF(dominios2!CT44=\"\",0,ac_4+(dominios2!FS44*ACS_2))),\"\")","v":""},"",{"$f":"IFERROR((IF(DM44=\"\",0,DM44)*(ac_5+(FT44*ACS_3))+IF(dominios1!DM44=\"\",0,dominios1!DM44)*(ac_3+(dominios1!FT44*acs_1))+IF(dominios2!DM44=\"\",0,dominios2!DM44)*(ac_4+(ACS_2*dominios2!FT44)))/(IF(DM44=\"\",0,ac_5+(FT44*ACS_3))+IF(dominios1!DM44=\"\",0,ac_3+(dominios1!FT44*acs_1))+IF(dominios2!DM44=\"\",0,ac_4+(dominios2!FT44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EA44=\"\",0,EA44)*(ac_5+(FU44*ACS_3))+IF(dominios1!EA44=\"\",0,dominios1!EA44)*(ac_3+(acs_1*dominios1!FU44))+IF(dominios2!EA44=\"\",0,dominios2!EA44)*(ac_4+(dominios2!FU44*ACS_2)))/(IF(EA44=\"\",0,ac_5+(FU44*ACS_3))+IF(dominios1!EA44=\"\",0,ac_3+(dominios1!FU44*acs_1))+IF(dominios2!EA44=\"\",0,ac_4+(dominios2!FU44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(EO44=\"\",0,EO44)*(ac_5+(FV44*ACS_3))+IF(dominios1!EO44=\"\",0,dominios1!EO44)*(ac_3+(acs_1*dominios1!FV44))+IF(dominios2!EO44=\"\",0,dominios2!EO44)*(ac_4+(dominios2!FV44*ACS_2)))/(IF(EO44=\"\",0,ac_5+(FV44*ACS_3))+IF(dominios1!EO44=\"\",0,ac_3+(dominios1!FV44*acs_1))+IF(dominios2!EO44=\"\",0,ac_4+(dominios2!FV44*ACS_2))),\"\")","v":""},"","",{"$nulls":3},{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(Y44:AO44)=0,OR(AQ44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_2=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(AO44=\"\",0,AO$8)),COUNT(Y44:AO44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_3=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BO44:CB44)=0,OR(CD44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_4=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BW44=\"\",0,BW$8)+IF(BX44=\"\",0,BX$8)+IF(BY44=\"\",0,BY$8)+IF(BZ44=\"\",0,BZ$8)+IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)),COUNT(BO44:CB44)))","v":0},{"$f":"IF(AND(COUNT(CE44:CS44)=0,OR(CU44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_4=\"MP\",((IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(CI44=\"\",0,CI$8)+IF(CJ44=\"\",0,CJ$8)+IF(CK44=\"\",0,CK$8)+IF(CL44=\"\",0,CL$8)+IF(CM44=\"\",0,CM$8)+IF(CN44=\"\",0,CN$8)+IF(CO44=\"\",0,CO$8)+IF(CP44=\"\",0,CP$8)+IF(CQ44=\"\",0,CQ$8)+IF(CR44=\"\",0,CR$8)+IF(CS44=\"\",0,CS$8))),COUNT(CE44:CS44)))","v":0},{"$f":"IF(AND(COUNT(DA44:DL44)=0,OR(DN44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_5=\"MP\",(IF(DA44=\"\",0,DA$8)+IF(DB44=\"\",0,DB$8)+IF(DC44=\"\",0,DC$8)+IF(DD44=\"\",0,DD$8)+IF(DE44=\"\",0,DE$8)+IF(DF44=\"\",0,DF$8)+IF(DG44=\"\",0,DG$8)+IF(DH44=\"\",0,DH$8)+IF(DI44=\"\",0,DI$8)+IF(DJ44=\"\",0,DJ$8)+IF(DK44=\"\",0,DK$8)+IF(DL44=\"\",0,DL$8)),COUNT(DA44:DL44)))","v":0},{"$f":"IF(AND(COUNT(DO44:DZ44)=0,OR(EB44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_5=\"MP\",(IF(DO44=\"\",0,DO$8)+IF(DP44=\"\",0,DP$8)+IF(DQ44=\"\",0,DQ$8)+IF(DR44=\"\",0,DR$8)+IF(DS44=\"\",0,DS$8)+IF(DT44=\"\",0,DT$8)+IF(DU44=\"\",0,DU$8)+IF(DV44=\"\",0,DV$8)+IF(DW44=\"\",0,DW$8)+IF(DX44=\"\",0,DX$8)+IF(DY44=\"\",0,DY$8)+IF(DZ44=\"\",0,DZ$8)),COUNT(DO44:DZ44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'1periodo'!E44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0},0,{"$f":"SUM(FW44,atitudes1!DF44)*ACS_3","v":0},null,null,{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'3periodo'!E44<>\"\")),1,IF(de_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(Y44:AO44)=0,OR(AQ44<>\"\",'3periodo'!G44<>\"\")),1,IF(de_2=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(AO44=\"\",0,AO$8)),COUNT(Y44:AO44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'3periodo'!I44<>\"\")),1,IF(de_3=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BO44:CB44)=0,OR(CD44<>\"\",'3periodo'!K44<>\"\")),1,IF(de_4=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BW44=\"\",0,BW$8)+IF(BX44=\"\",0,BX$8)+IF(BY44=\"\",0,BY$8)+IF(BZ44=\"\",0,BZ$8)+IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)),COUNT(BO44:CB44)))","v":0},{"$f":"IF(AND(COUNT(CE44:CS44)=0,OR(CU44<>\"\",'3periodo'!K44<>\"\")),1,IF(de_4=\"MP\",((IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(CI44=\"\",0,CI$8)+IF(CJ44=\"\",0,CJ$8)+IF(CK44=\"\",0,CK$8)+IF(CL44=\"\",0,CL$8)+IF(CM44=\"\",0,CM$8)+IF(CN44=\"\",0,CN$8)+IF(CO44=\"\",0,CO$8)+IF(CP44=\"\",0,CP$8)+IF(CQ44=\"\",0,CQ$8)+IF(CR44=\"\",0,CR$8)+IF(CS44=\"\",0,CS$8))),COUNT(CE44:CS44)))","v":0},{"$f":"IF(AND(COUNT(DA44:DL44)=0,OR(DN44<>\"\",'3periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(DA44=\"\",0,DA$8)+IF(DB44=\"\",0,DB$8)+IF(DC44=\"\",0,DC$8)+IF(DD44=\"\",0,DD$8)+IF(DE44=\"\",0,DE$8)+IF(DF44=\"\",0,DF$8)+IF(DG44=\"\",0,DG$8)+IF(DH44=\"\",0,DH$8)+IF(DI44=\"\",0,DI$8)+IF(DJ44=\"\",0,DJ$8)+IF(DK44=\"\",0,DK$8)+IF(DL44=\"\",0,DL$8)),COUNT(DA44:DL44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'3periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0},{"$f":"IF(AND(COUNT(EC44:EN44)=0,OR(EP44<>\"\",'3periodo'!M44<>\"\")),1,IF(de_5=\"MP\",(IF(EC44=\"\",0,EC$8)+IF(ED44=\"\",0,ED$8)+IF(EE44=\"\",0,EE$8)+IF(EF44=\"\",0,EF$8)+IF(EG44=\"\",0,EG$8)+IF(EH44=\"\",0,EH$8)+IF(EI44=\"\",0,EI$8)+IF(EJ44=\"\",0,EJ$8)+IF(EK44=\"\",0,EK$8)+IF(EL44=\"\",0,EL$8)+IF(EM44=\"\",0,EM$8)+IF(EN44=\"\",0,EN$8)),COUNT(EC44:EN44)))","v":0}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":""},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":""},"","","","","","",79.17132867132867,50,"","","",38.333333333333336,17.903846153846153,25,"",46.307126207126196,null,{"$f":"IF(GA45>0,(IF(U$9=\"MS\",(IF(D45=\"\",0,D45*D$6)+IF(E45=\"\",0,E45*E$6)+IF(F45=\"\",0,F45*F$6)+IF(G45=\"\",0,G45*G$6)+IF(H45=\"\",0,H45*H$6)+IF(I45=\"\",0,I45*I$6)+IF(J45=\"\",0,J45*J$6)+IF(K45=\"\",0,K45*K$6))/GA45,(IF(D45=\"\",0,D45*D$6*D$8)+IF(E45=\"\",0,E45*E$6*E$8)+IF(F45=\"\",0,F45*F$6*F$8)+IF(G45=\"\",0,G45*G$6*G$8)+IF(H45=\"\",0,H45*H$6*H$8)+IF(I45=\"\",0,I45*I$6*I$8)+IF(J45=\"\",0,J45*J$6*J$8)+IF(K45=\"\",0,K45*K$6*K$8))/GA45)),\"\")","v":""},null,{"$f":"IFERROR(AVERAGE(Y10:Y44),\"\")","v":""},"","","","","","","",78.95833333333333,45.833333333333336,"",38.46153846153847,"","","",0,"",43.00961538461538,null,{"$f":"IF(GB45>0,(IF(AP$9=\"MS\",(IF(Y45=\"\",0,Y45*Y$6)+IF(Z45=\"\",0,Z45*Z$6)+IF(AA45=\"\",0,AA45*AA$6)+IF(AB45=\"\",0,AB45*AB$6)+IF(AC45=\"\",0,AC45*AC$6)+IF(AD45=\"\",0,AD45*AD$6)+IF(AE45=\"\",0,AE45*AE$6)+IF(AF45=\"\",0,AF45*AF$6))/GB45,(IF(Y45=\"\",0,Y45*Y$6*Y$8)+IF(Z45=\"\",0,Z45*Z$6*Z$8)+IF(AA45=\"\",0,AA45*AA$6*AA$8)+IF(AB45=\"\",0,AB45*AB$6*AB$8)+IF(AC45=\"\",0,AC45*AC$6*AC$8)+IF(AD45=\"\",0,AD45*AD$6*AD$8)+IF(AE45=\"\",0,AE45*AE$6*AE$8)+IF(AF45=\"\",0,AF45*AF$6*AF$8))/GB45)),\"\")","v":""},null,{"$f":"IFERROR(AVERAGE(AT10:AT44),\"\")","v":""},"","","","","","",4,"","",63.333333333333336,33.333333333333336,"","",29.32523148148148,"","",43.271450617283946,null,{"$f":"IF(GC45>0,(IF(BK$9=\"MS\",(IF(AT45=\"\",0,AT45*AT$6)+IF(AU45=\"\",0,AU45*AU$6)+IF(AV45=\"\",0,AV45*AV$6)+IF(AW45=\"\",0,AW45*AW$6)+IF(AX45=\"\",0,AX45*AX$6)+IF(AY45=\"\",0,AY45*AY$6)+IF(AZ45=\"\",0,AZ45*AZ$6)+IF(BA45=\"\",0,BA45*BA$6))/GC45,(IF(AT45=\"\",0,AT45*AT$6*AT$8)+IF(AU45=\"\",0,AU45*AU$6*AU$8)+IF(AV45=\"\",0,AV45*AV$6*AV$8)+IF(AW45=\"\",0,AW45*AW$6*AW$8)+IF(AX45=\"\",0,AX45*AX$6*AX$8)+IF(AY45=\"\",0,AY45*AY$6*AY$8)+IF(AZ45=\"\",0,AZ45*AZ$6*AZ$8)+IF(BA45=\"\",0,BA45*BA$6*BA$8))/GC45)),\"\")","v":""},null,{"$f":"IFERROR(AVERAGE(BO10:BO44),\"\")","v":""},"","","",5,"",68.33333333333334,"",54.51680672268908,48.4375,72.22222222222221,0,"",38.88888888888889,46.08538748832867,null,{"$f":"IFERROR(AVERAGE(CE10:CE44),\"\")","v":""},"","","","",6,"","","","","","","","","",60,null,{"$f":"IFERROR(AVERAGE(CV10:CV44),\"\")","v":49.17110177404295},{"$f":"IF(GD45>0,(IF(CC$9=\"MS\",(IF(BO45=\"\",0,BO45*BO$6)+IF(BP45=\"\",0,BP45*BP$6)+IF(BQ45=\"\",0,BQ45*BQ$6)+IF(BR45=\"\",0,BR45*BR$6)+IF(BS45=\"\",0,BS45*BS$6))/GD45,(IF(BO45=\"\",0,BO45*BO$6*BO$8)+IF(BP45=\"\",0,BP45*BP$6*BP$8)+IF(BQ45=\"\",0,BQ45*BQ$6*BQ$8)+IF(BR45=\"\",0,BR45*BR$6*BR$8)+IF(BS45=\"\",0,BS45*BS$6*BS$8))/GD45)),\"\")","v":""},{"$f":"IF(GE45>0,(IF(CT$9=\"MS\",(IF(CE45=\"\",0,CE45*CE$6)+IF(CF45=\"\",0,CF45*CF$6)+IF(CG45=\"\",0,CG45*CG$6)+IF(CH45=\"\",0,CH45*CH$6)+IF(CI45=\"\",0,CI45*CI$6)+IF(CJ45=\"\",0,CJ45*CJ$6))/GE45,(IF(CE45=\"\",0,CE45*CE$6*CE$8)+IF(CF45=\"\",0,CF45*CF$6*CF$8)+IF(CG45=\"\",0,CG45*CG$6*CG$8)+IF(CH45=\"\",0,CH45*CH$6*CH$8)+IF(CI45=\"\",0,CI45*CI$6*CI$8)+IF(CJ45=\"\",0,CJ45*CJ$6*CJ$8))/GE45)),\"\")","v":""},0,null,{"$f":"IFERROR(AVERAGE(DA10:DA44),\"\")","v":""},"","","",73.35714285714286,"","","","","","","",73.35714285714286,null,{"$f":"IFERROR(AVERAGE(DO10:DO44),\"\")","v":""},"",5,"",75,"","","","","","","",70,null,{"$f":"IFERROR(AVERAGE(EC10:EC44),\"\")","v":""},"","","","","","","","","","","","",null,{"$f":"IFERROR(AVERAGE(EQ10:EQ44),\"\")","v":72.0142857142857},{"$f":"IF(GF45>0,IF(DM$9=\"MS\",(IF(DA45=\"\",0,DA45*DA$6)+IF(DB45=\"\",0,DB45*DB$6)+IF(DC45=\"\",0,DC45*DC$6))/GF45,(IF(DA45=\"\",0,DA45*DA$6*DA$8)+IF(DB45=\"\",0,DB45*DB$6*DB$8)+IF(DC45=\"\",0,DC45*DC$6*DC$8))/GF45),\"\")","v":""},{"$f":"IF(GG45>0,IF(EA$9=\"MS\",(IF(DO45=\"\",0,DO45*DO$6)+IF(DP45=\"\",0,DP45*DP$6)+IF(DQ45=\"\",0,DQ45*DQ$6))/GG45,(IF(DO45=\"\",0,DO45*DO$6*DO$8)+IF(DP45=\"\",0,DP45*DP$6*DP$8)+IF(DQ45=\"\",0,DQ45*DQ$6*DQ$8))/GG45),\"\")","v":""},{"$f":"IF(GH45>0,(IF(EO$9=\"MS\",(IF(EC45=\"\",0,EC45*EC$6)+IF(ED45=\"\",0,ED45*ED$6)+IF(EE45=\"\",0,EE45*EE$6))/GH45,(IF(EC45=\"\",0,EC45*EC$6*EC$8)+IF(ED45=\"\",0,ED45*ED$6*ED$8)+IF(EE45=\"\",0,EE45*EE$6*EE$8))/GH45)),\"\")","v":""},0,0,{"$f":"IF(COUNT(D45:K45,Y45:AF45,AT45:BA45,BO45:BS45,DA45:DC45,CE45:CJ45,DO45:DQ45,EC45:EE45)>0,COUNT(D45:K45,Y45:AF45,AT45:BA45,BO45:BS45,DA45:DC45,CE45:CJ45,DO45:DQ45,EC45:EE45),\"\")","v":4},40,null,null,{"$f":"IFERROR(AVERAGE(FA10:FA44),\"\")","v":51.95051351016607},{"$f":"IFERROR(AVERAGE(FB10:FB44),\"\")","v":36.42964766489119},48.61177080197749,40.505069338077625,59.946409146409145,48.281605261410235,70.6256363304639,61.00633098756744,"",66.77791419330532,50.41029028635006]
[{"$f":"A47","v":30},{"$nulls":31},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":46},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":42},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""}]
{"$rows_empty":26}
[">0"]
{"$rows_empty":7}
[{"$f":"UPPER(IF(A84=\"\",\"\",A84&\" / \")&IF(A85=\"\",\"\",A85&\" / \")&IF(A86=\"\",\"\",A86&\" / \")&IF(A87=\"\",\"\",A87&\" / \")&IF(A88=\"\",\"\",A88&\" / \")&IF(A89=\"\",\"\",A89&\"/\")&IF(A90=\"\",\"\",A90&\"/ \")&IF(A91=\"\",\"\",A91))","v":"ED. LITERÁRIA - 20.% / "}]
[{"$f":"IF(a__3=0,\"\",IF(OR($U$8=0,B84<>0),D4,\"\"))","v":"Ed. Literária - 20.%"},{"$f":"IF(de_1=\"MS\",0,COUNTIFS(D8:T8,A75,D9:T9,A75)-COUNTIF(D9:T9,A75))","v":-1}]
[{"$f":"IF(bb_3=0,\"\",IF(OR(AP8=0,B85<>0),Y4,\"\"))","v":""},{"$f":"IF(de_2=\"MS\",0,COUNTIFS(Y8:AO8,A75,Y9:AO9,A75)-COUNTIF(Y9:AO9,A75))","v":0}]
[{"$f":"IF(cc_3=0,\"\",IF(OR(BK8=0,B86<>0),AT4,\"\"))","v":""},{"$f":"IF(de_3=\"MS\",0,COUNTIFS(AT8:BJ8,A75,AT9:BJ9,A75)-COUNTIF(AT9:BJ9,A75))","v":0}]
[{"$f":"IF(da_3=0,\"\",IF(OR(CC8=0,B87<>0),BO4,\"\"))","v":""},{"$f":"IF(de_4=\"MS\",0,COUNTIFS(BO8:CB8,A75,BO9:CB9,A75)-COUNTIF(BO9:CB9,A75))","v":0}]
[{"$f":"IF(db_3=0,\"\",IF(OR(CT8=0,B88<>0),CE4,\"\"))","v":""},{"$f":"IF(de_4=\"MS\",0,COUNTIFS(CE8:CS8,A75,CE9:CS9,A75)-COUNTIF(CE9:CS9,A75))","v":0}]
[{"$f":"IF(ea_3=0,\"\",IF(OR(DM8=0,B89<>0),DA4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(DA8:DL8,A75,DA9:DL9,A75)-COUNTIF(DA9:DL9,A75))","v":0}]
[{"$f":"IF(eb_3=0,\"\",IF(OR(EA8=0,B90<>0),DO4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(DO8:DZ8,A75,DO9:DZ9,A75)-COUNTIF(DO9:DZ9,A75))","v":0}]
[{"$f":"IF(ec_3=0,\"\",IF(OR(EO8=0,B91<>0),EC4,\"\"))","v":""},{"$f":"IF(de_5=\"MS\",0,COUNTIFS(EC8:EN8,A75,EC9:EN9,A75)-COUNTIF(EC9:EN9,A75))","v":0}]
{"$rows_empty":8}
[{"$f":"url&\"/2017/11/04/que-acontece-aos-dados-dos-instrumentos/\"","v":"https://graveex.wordpress.com/2017/11/04/que-acontece-aos-dados-dos-instrumentos/"}]

{"sheet":"regat3","index":39,"n_rows":100,"n_cols":100,"rows_kept":100,"merged":[[0,4,0,24],[0,25,4,29],[0,30,0,32],[0,33,0,37],[0,38,0,40],[0,42,0,62],[0,63,4,67],[0,68,0,70],[0,71,0,75],[0,76,0,78],[4,4,4,24],[4,30,4,32],[4,33,4,37],[4,38,4,40],[4,42,4,62],[4,68,4,70],[4,71,4,75],[4,76,4,78],[5,79,5,80],[5,82,5,86],[5,87,5,91],[5,92,5,95],[5,96,5,97],[5,98,5,99],[6,79,6,80],[6,82,7,82],[6,83,7,83],[6,84,7,84],[6,85,7,85],[6,86,7,86],[6,87,7,87],[6,88,7,88],[6,89,7,89],[6,90,7,90],[6,91,7,91],[6,92,7,92],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[6,98,7,98],[6,99,7,99],[7,79,7,80],[44,2,44,3],[45,13,45,15],[45,21,45,27],[45,29,45,34],[117,37,118,37],[117,57,118,57],[183,37,184,37],[183,57,184,57]]}
[{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"Z1","v":"3.º PERÍODO"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"}]
[]
[]
[]
[null,null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(definicoes!$K$19=\"\",\"\",HYPERLINK(\"#atitudes3!D10\",\"Registos regulares \"&definicoes!A19&\" \"&LOWER(definicoes!$K$19)))","v":"Registos regulares das atitudes"},{"$nulls":25},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"\"Registos regulares \"&definicoes!AP19&\" \"&LOWER(definicoes!$K$19)","v":"Registos regulares  atitudes"},{"$nulls":25},{"$f":"tur","v":"9.º D"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":5},{"$f":"IF(CE9=0,\"\",HLOOKUP(CE7,$E$7:$CA$9,3,FALSE))","v":5},{"$f":"IF(CF9=0,\"\",HLOOKUP(CF7,$E$7:$CA$9,3,FALSE))","v":5},5,"","","","","","","",3,"","","",2,"","",""]
[{"$nulls":82},{"$f":"definicoes!$B$20","v":"Responsabilidade"},{"$nulls":4},{"$f":"definicoes!$B$21","v":"Comportamento"},{"$nulls":4},{"$f":"definicoes!$B$22","v":"Cooperação"},{"$nulls":3},{"$f":"definicoes!$B$23","v":"Outro"},null,{"$f":"definicoes!$B$24","v":"outro2"}]
[{"$nulls":3},"Parâmetros atitudinais","TPC","Material","Material","Resp. - Outros","Resp. - Materiais","Resp. - Regras","Resp. - Regras","TPC",{"$nulls":70},{"$f":"IF(definicoes!$V$30=\"\",\"|\",definicoes!$V$30)","v":"Resp. - Regras"},{"$f":"IF(definicoes!$X$30=\"\",\"|\",definicoes!$X$30)","v":"Resp. - Outros"},{"$f":"IF(definicoes!$Z$30=\"\",\"|\",definicoes!$Z$30)","v":"Resp. - Materiais"},{"$f":"IF(definicoes!$AB$30=\"\",\"|\",definicoes!$AB$30)","v":"|"},{"$f":"IF(definicoes!$AD$30=\"\",\"|\",definicoes!$AD$30)","v":"|"},{"$f":"IF(definicoes!$V$31=\"\",\"|\",definicoes!$V$31)","v":"Tarefas"},{"$f":"IF(definicoes!$X$31=\"\",\"|\",definicoes!$X$31)","v":"Atitude Pró-ativa"},{"$f":"IF(definicoes!$Z$31=\"\",\"|\",definicoes!$Z$31)","v":"|"},{"$f":"IF(definicoes!$AB$31=\"\",\"|\",definicoes!$AB$31)","v":"|"},{"$f":"IF(definicoes!$AD$31=\"\",\"|\",definicoes!$AD$31)","v":"|"},{"$f":"IF(definicoes!$V$32=\"\",\"|\",definicoes!$V$32)","v":"TPC"},{"$f":"IF(definicoes!$X$32=\"\",\"|\",definicoes!$X$32)","v":"|"},{"$f":"IF(definicoes!$Z$32=\"\",\"|\",definicoes!$Z$32)","v":"|"},{"$f":"IF(definicoes!$AB$32=\"\",\"|\",definicoes!$AB$32)","v":"|"},{"$f":"IF(definicoes!$V$33=\"\",\"|\",definicoes!$V$33)","v":"Material"},{"$f":"IF(definicoes!$X$33=\"\",\"|\",definicoes!$X$33)","v":"|"},{"$f":"IF(definicoes!$V$34=\"\",\"|\",definicoes!$V$34)","v":"|"},{"$f":"IF(definicoes!$X$34=\"\",\"|\",definicoes!$X$34)","v":"|"}]
[{"$f":"E5&\" - \"&Z1&\"_\"&mail","v":"Registos regulares das atitudes - 3.º PERÍODO_9.º D_POR - 2023-2024"},4,null,"Data/Inf."]
[null,null,"N.º","Cotação",{"$f":"IF(E7=\"\",\"\",VLOOKUP(E7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(F7=\"\",\"\",VLOOKUP(F7,definicoes!$U$37:$V$54,2,FALSE))","v":2},{"$f":"IF(G7=\"\",\"\",VLOOKUP(G7,definicoes!$U$37:$V$54,2,FALSE))","v":2},{"$f":"IF(H7=\"\",\"\",VLOOKUP(H7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(I7=\"\",\"\",VLOOKUP(I7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(J7=\"\",\"\",VLOOKUP(J7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(K7=\"\",\"\",VLOOKUP(K7,definicoes!$U$37:$V$54,2,FALSE))","v":5},{"$f":"IF(L7=\"\",\"\",VLOOKUP(L7,definicoes!$U$37:$V$54,2,FALSE))","v":3},{"$f":"IF(M7=\"\",\"\",VLOOKUP(M7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(N7=\"\",\"\",VLOOKUP(N7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(O7=\"\",\"\",VLOOKUP(O7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(P7=\"\",\"\",VLOOKUP(P7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Q7=\"\",\"\",VLOOKUP(Q7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(R7=\"\",\"\",VLOOKUP(R7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(S7=\"\",\"\",VLOOKUP(S7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(T7=\"\",\"\",VLOOKUP(T7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(U7=\"\",\"\",VLOOKUP(U7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(V7=\"\",\"\",VLOOKUP(V7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(W7=\"\",\"\",VLOOKUP(W7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(X7=\"\",\"\",VLOOKUP(X7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Y7=\"\",\"\",VLOOKUP(Y7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(Z7=\"\",\"\",VLOOKUP(Z7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AA7=\"\",\"\",VLOOKUP(AA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AB7=\"\",\"\",VLOOKUP(AB7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AC7=\"\",\"\",VLOOKUP(AC7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AD7=\"\",\"\",VLOOKUP(AD7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AE7=\"\",\"\",VLOOKUP(AE7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AF7=\"\",\"\",VLOOKUP(AF7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AG7=\"\",\"\",VLOOKUP(AG7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AH7=\"\",\"\",VLOOKUP(AH7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AI7=\"\",\"\",VLOOKUP(AI7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AJ7=\"\",\"\",VLOOKUP(AJ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AK7=\"\",\"\",VLOOKUP(AK7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AL7=\"\",\"\",VLOOKUP(AL7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AM7=\"\",\"\",VLOOKUP(AM7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AN7=\"\",\"\",VLOOKUP(AN7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AO7=\"\",\"\",VLOOKUP(AO7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AP7=\"\",\"\",VLOOKUP(AP7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AQ7=\"\",\"\",VLOOKUP(AQ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AR7=\"\",\"\",VLOOKUP(AR7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AS7=\"\",\"\",VLOOKUP(AS7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AT7=\"\",\"\",VLOOKUP(AT7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AU7=\"\",\"\",VLOOKUP(AU7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AV7=\"\",\"\",VLOOKUP(AV7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AW7=\"\",\"\",VLOOKUP(AW7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AX7=\"\",\"\",VLOOKUP(AX7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AY7=\"\",\"\",VLOOKUP(AY7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(AZ7=\"\",\"\",VLOOKUP(AZ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BA7=\"\",\"\",VLOOKUP(BA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BB7=\"\",\"\",VLOOKUP(BB7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BC7=\"\",\"\",VLOOKUP(BC7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BD7=\"\",\"\",VLOOKUP(BD7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BE7=\"\",\"\",VLOOKUP(BE7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BF7=\"\",\"\",VLOOKUP(BF7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BG7=\"\",\"\",VLOOKUP(BG7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BH7=\"\",\"\",VLOOKUP(BH7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BI7=\"\",\"\",VLOOKUP(BI7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BJ7=\"\",\"\",VLOOKUP(BJ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BK7=\"\",\"\",VLOOKUP(BK7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BL7=\"\",\"\",VLOOKUP(BL7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BM7=\"\",\"\",VLOOKUP(BM7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BN7=\"\",\"\",VLOOKUP(BN7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BO7=\"\",\"\",VLOOKUP(BO7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BP7=\"\",\"\",VLOOKUP(BP7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BQ7=\"\",\"\",VLOOKUP(BQ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BR7=\"\",\"\",VLOOKUP(BR7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BS7=\"\",\"\",VLOOKUP(BS7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BT7=\"\",\"\",VLOOKUP(BT7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BU7=\"\",\"\",VLOOKUP(BU7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BV7=\"\",\"\",VLOOKUP(BV7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BW7=\"\",\"\",VLOOKUP(BW7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BX7=\"\",\"\",VLOOKUP(BX7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BY7=\"\",\"\",VLOOKUP(BY7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(BZ7=\"\",\"\",VLOOKUP(BZ7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$f":"IF(CA7=\"\",\"\",VLOOKUP(CA7,definicoes!$U$37:$V$54,2,FALSE))","v":""},{"$nulls":3},{"$f":"SUMIFS($E9:$CA9,$E$7:$CA$7,CE$7)","v":10},{"$f":"SUMIFS($E9:$CA9,$E$7:$CA$7,CF$7)","v":5},5,0,0,0,0,0,0,0,6,0,0,0,4,0,0,0]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"dados_iniciais!F71","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},2.1,1,0,5,1,2.1,1,3,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":31},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":84.99999999999999,"d":"85"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E10:$CA10,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E10:$CA10,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E10:$CA10,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"dados_iniciais!F72","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,0,1,4,2,null,0,2,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":0},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":80},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E11:$CA11,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E11:$CA11,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E11:$CA11,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"dados_iniciais!F73","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},1,1,0,3,1,1,1,3,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E12:$CA12,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E12:$CA12,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E12:$CA12,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"dados_iniciais!F74","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},2,0,1,2,1,2,0,2,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":40},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E13:$CA13,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E13:$CA13,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E13:$CA13,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"dados_iniciais!F75","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},1,1,0,5,5,1,1,1,{"$nulls":70},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":20},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E14:$CA14,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E14:$CA14,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E14:$CA14,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"dados_iniciais!F76","v":0},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E15:$CA15,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E15:$CA15,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E15:$CA15,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"dados_iniciais!F77","v":0},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E16:$CA16,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E16:$CA16,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E16:$CA16,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"dados_iniciais!F78","v":0},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E17:$CA17,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E17:$CA17,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E17:$CA17,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"dados_iniciais!F79","v":0},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E18:$CA18,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E18:$CA18,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E18:$CA18,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"dados_iniciais!F80","v":0},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E19:$CA19,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E19:$CA19,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E19:$CA19,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"dados_iniciais!F81","v":0},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E20:$CA20,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E20:$CA20,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E20:$CA20,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"dados_iniciais!F82","v":0},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E21:$CA21,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E21:$CA21,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E21:$CA21,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"dados_iniciais!F83","v":0},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E22:$CA22,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E22:$CA22,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E22:$CA22,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"dados_iniciais!F84","v":0},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E23:$CA23,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E23:$CA23,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E23:$CA23,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"dados_iniciais!F85","v":0},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E24:$CA24,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E24:$CA24,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E24:$CA24,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"dados_iniciais!F86","v":0},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E25:$CA25,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E25:$CA25,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E25:$CA25,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"dados_iniciais!F87","v":0},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E26:$CA26,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E26:$CA26,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E26:$CA26,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"dados_iniciais!F88","v":0},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E27:$CA27,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E27:$CA27,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E27:$CA27,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"dados_iniciais!F89","v":0},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E28:$CA28,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E28:$CA28,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E28:$CA28,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"dados_iniciais!F90","v":0},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E29:$CA29,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E29:$CA29,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E29:$CA29,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"dados_iniciais!F91","v":0},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E30:$CA30,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E30:$CA30,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E30:$CA30,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"dados_iniciais!F92","v":0},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E31:$CA31,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E31:$CA31,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E31:$CA31,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"dados_iniciais!F93","v":0},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E32:$CA32,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E32:$CA32,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E32:$CA32,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"dados_iniciais!F94","v":0},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E33:$CA33,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E33:$CA33,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E33:$CA33,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"dados_iniciais!F95","v":0},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E34:$CA34,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E34:$CA34,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E34:$CA34,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"dados_iniciais!F96","v":0},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E35:$CA35,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E35:$CA35,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E35:$CA35,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"dados_iniciais!F97","v":0},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E36:$CA36,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E36:$CA36,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E36:$CA36,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"dados_iniciais!F98","v":0},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E37:$CA37,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E37:$CA37,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E37:$CA37,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"dados_iniciais!F99","v":0},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E38:$CA38,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E38:$CA38,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E38:$CA38,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"dados_iniciais!F100","v":0},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E39:$CA39,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E39:$CA39,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E39:$CA39,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"dados_iniciais!F101","v":0},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E40:$CA40,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E40:$CA40,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E40:$CA40,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"dados_iniciais!F102","v":0},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E41:$CA41,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E41:$CA41,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E41:$CA41,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"dados_iniciais!F103","v":0},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E42:$CA42,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E42:$CA42,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E42:$CA42,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"dados_iniciais!F104","v":0},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E43:$CA43,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E43:$CA43,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E43:$CA43,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"dados_iniciais!F105","v":0},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":78},{"$f":"IFERROR(IF(CE$9>0,IF(COUNTIF($E$7:$CA$7,CE$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CE$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CE$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CE$7)*CE$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CF$9>0,IF(COUNTIF($E$7:$CA$7,CF$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CF$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CF$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CF$7)*CF$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CG$9>0,IF(COUNTIF($E$7:$CA$7,CG$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CG$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CG$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CG$7)*CG$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CH$9>0,IF(COUNTIF($E$7:$CA$7,CH$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CH$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CH$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CH$7)*CH$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CI$9>0,IF(COUNTIF($E$7:$CA$7,CI$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CI$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CI$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CI$7)*CI$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CJ$9>0,IF(COUNTIF($E$7:$CA$7,CJ$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CJ$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CJ$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CJ$7)*CJ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CK$9>0,IF(COUNTIF($E$7:$CA$7,CK$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CK$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CK$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CK$7)*CK$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CL$9>0,IF(COUNTIF($E$7:$CA$7,CL$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CL$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CL$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CL$7)*CL$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CM$9>0,IF(COUNTIF($E$7:$CA$7,CM$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CM$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CM$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CM$7)*CM$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CN$9>0,IF(COUNTIF($E$7:$CA$7,CN$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CN$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CN$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CN$7)*CN$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CO$9>0,IF(COUNTIF($E$7:$CA$7,CO$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CO$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CO$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CO$7)*CO$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CP$9>0,IF(COUNTIF($E$7:$CA$7,CP$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CP$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CP$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CP$7)*CP$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CQ$9>0,IF(COUNTIF($E$7:$CA$7,CQ$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CQ$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CQ$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CQ$7)*CQ$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CR$9>0,IF(COUNTIF($E$7:$CA$7,CR$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CR$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CR$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CR$7)*CR$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CS$9>0,IF(COUNTIF($E$7:$CA$7,CS$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CS$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CS$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CS$7)*CS$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CT$9>0,IF(COUNTIF($E$7:$CA$7,CT$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CT$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CT$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CT$7)*CT$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CU$9>0,IF(COUNTIF($E$7:$CA$7,CU$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CU$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CU$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CU$7)*CU$5)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CV$9>0,IF(COUNTIF($E$7:$CA$7,CV$7)-COUNTIFS($E44:$CA44,\"\",$E$7:$CA$7,CV$7)=0,\"\",SUMIFS($E44:$CA44,$E$7:$CA$7,CV$7)*esc/(COUNTIFS($E44:$CA44,\">=0\",$E$7:$CA$7,CV$7)*CV$5)),\"\"),\"\")","v":""}]
[{"$f":"B45","v":0},null,"Médias",null,{"$f":"IFERROR(AVERAGE(E10:E44)*esc/E9,\"\")","v":{"v":50.833333333333336,"d":"50.8"}},{"$f":"IFERROR(AVERAGE(F10:F44)*esc/F9,\"\")","v":{"v":30,"d":"30.0"}},{"$f":"IFERROR(AVERAGE(G10:G44)*esc/G9,\"\")","v":{"v":20,"d":"20.0"}},{"$f":"IFERROR(AVERAGE(H10:H44)*esc/H9,\"\")","v":{"v":76,"d":"76.0"}},{"$f":"IFERROR(AVERAGE(I10:I44)*esc/I9,\"\")","v":{"v":40,"d":"40.0"}},{"$f":"IFERROR(AVERAGE(J10:J44)*esc/J9,\"\")","v":30.5},{"$f":"IFERROR(AVERAGE(K10:K44)*esc/K9,\"\")","v":{"v":12,"d":"12.0"}},{"$f":"IFERROR(AVERAGE(L10:L44)*esc/L9,\"\")","v":{"v":73.33333333333334,"d":"73.3"}},{"$f":"IFERROR(AVERAGE(M10:M44)*esc/M9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(N10:N44)*esc/N9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(O10:O44)*esc/O9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(P10:P44)*esc/P9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Q10:Q44)*esc/Q9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(R10:R44)*esc/R9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(S10:S44)*esc/S9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(T10:T44)*esc/T9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(U10:U44)*esc/U9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(V10:V44)*esc/V9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(W10:W44)*esc/W9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(X10:X44)*esc/X9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Y10:Y44)*esc/Y9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Z10:Z44)*esc/Z9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AA10:AA44)*esc/AA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AB10:AB44)*esc/AB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AC10:AC44)*esc/AC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD10:AD44)*esc/AD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE10:AE44)*esc/AE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AF10:AF44)*esc/AF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AG10:AG44)*esc/AG9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AH10:AH44)*esc/AH9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AI10:AI44)*esc/AI9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AJ10:AJ44)*esc/AJ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AK10:AK44)*esc/AK9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AL10:AL44)*esc/AL9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AM10:AM44)*esc/AM9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AN10:AN44)*esc/AN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AO10:AO44)*esc/AO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AP10:AP44)*esc/AP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AQ10:AQ44)*esc/AQ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AR10:AR44)*esc/AR9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AS10:AS44)*esc/AS9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AT10:AT44)*esc/AT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AU10:AU44)*esc/AU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AV10:AV44)*esc/AV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AW10:AW44)*esc/AW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AX10:AX44)*esc/AX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AY10:AY44)*esc/AY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AZ10:AZ44)*esc/AZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BA10:BA44)*esc/BA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BB10:BB44)*esc/BB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BC10:BC44)*esc/BC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BD10:BD44)*esc/BD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BE10:BE44)*esc/BE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BF10:BF44)*esc/BF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BG10:BG44)*esc/BG9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BH10:BH44)*esc/BH9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BI10:BI44)*esc/BI9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BJ10:BJ44)*esc/BJ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BK10:BK44)*esc/BK9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BL10:BL44)*esc/BL9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BM10:BM44)*esc/BM9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BN10:BN44)*esc/BN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BO10:BO44)*esc/BO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BP10:BP44)*esc/BP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BQ10:BQ44)*esc/BQ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BR10:BR44)*esc/BR9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BS10:BS44)*esc/BS9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BT10:BT44)*esc/BT9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BU10:BU44)*esc/BU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BV10:BV44)*esc/BV9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BW10:BW44)*esc/BW9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BX10:BX44)*esc/BX9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BY10:BY44)*esc/BY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BZ10:BZ44)*esc/BZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CA10:CA44)*esc/CA9,\"\")","v":""}]
[{"$f":"A47","v":30},{"$nulls":12},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(C10:C44)","v":30}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""}]
{"$rows_empty":51}
[{"$f":"url&\"/2016/09/01/observacoes-regulares-das-atitudes-como-fazer/\"","v":"https://graveex.wordpress.com/2016/09/01/observacoes-regulares-das-atitudes-como-fazer/"}]

{"sheet":"atitudes3","index":40,"n_rows":127,"n_cols":110,"rows_kept":127,"merged":[[1,1,1,18],[1,19,1,21],[1,23,1,26],[1,28,1,30],[1,31,1,34],[1,36,1,38],[1,39,1,41],[1,47,1,63],[1,66,1,68],[1,69,1,71],[1,72,1,74],[1,81,1,83],[1,84,1,86],[2,3,2,19],[2,36,2,40],[2,82,2,86],[3,3,3,20],[3,23,3,40],[3,45,3,62],[3,65,3,74],[3,77,3,86],[6,1,6,2],[6,21,7,21],[6,41,7,41],[6,43,6,44],[6,63,7,63],[6,75,7,75],[6,87,7,87],[6,93,7,93],[6,94,7,94],[6,95,7,95],[6,96,7,96],[6,97,7,97],[6,98,7,98],[7,43,7,44],[45,31,45,33],[45,34,45,39],[45,78,45,80],[45,81,45,86]]}
[]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":17},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"tur","v":"9.º D"},{"$nulls":4},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":7},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":18},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"}]
[{"$nulls":3},{"$f":"IF(definicoes!$K$19=\"\",\"\",CONCATENATE(\"Avaliação \",definicoes!A19&\" \"&LOWER(definicoes!$K$19),\" no \"))&p_3","v":"Avaliação das atitudes no 3.º PERÍODO"},{"$nulls":32},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":7},{"$f":"D3","v":"Avaliação das atitudes no 3.º PERÍODO"},{"$nulls":37},{"$f":"ga","v":"© GRAvE 38"},{"$nulls":10},{"$f":"definicoes!L20","v":3},{"$f":"definicoes!L21","v":1},{"$f":"definicoes!L22","v":2},{"$f":"definicoes!L23","v":1},{"$f":"definicoes!L24","v":1}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"HYPERLINK(\"#'3periodo'!D10\",ENTRADA!G28)","v":"Responsabilidade - 0.%"},{"$nulls":17},"Ir para o 2.º período",null,{"$f":"HYPERLINK(\"#'3periodo'!D10\",ENTRADA!H28)","v":"Comportamento - 0.%"},{"$nulls":21},{"$f":"HYPERLINK(\"#'3periodo'!D10\",ENTRADA!I28)","v":"Cooperação - 0.%"},{"$nulls":19},{"$f":"HYPERLINK(\"#'3periodo'!D10\",ENTRADA!J28)","v":"Outro - 0.%"},{"$nulls":11},{"$f":"HYPERLINK(\"#'3periodo'!D10\",ENTRADA!K28)","v":"outro2 - 0.%"},{"$nulls":9},{"$f":"SUM(U8,AO8,BK8,BW8,CI8)","v":25},{"$f":"IFERROR(definicoes!AI18-CK5,\"\")","v":0},{"$nulls":4},{"$f":"HYPERLINK(\"#final!B10:AT10\",final!D6)","v":"AVALIAÇÃO FINAL DO ANO LETIVO"}]
[{"$nulls":19},{"$f":"COUNTIF(D9:T9,\">0\")","v":8},{"$f":"IFERROR(($CK$4*at1_3)/$CK$5,0)","v":0},{"$f":"IF(D4=\"\",0,IF(OR(U8=\"\",U8=0),0,at1_3))","v":0},{"$nulls":17},{"$f":"COUNTIF(X9:AN9,\">0\")","v":5},{"$f":"IFERROR(($CK$4*at2_3)/$CK$5,0)","v":0},{"$f":"IF(X4=\"\",0,IF(OR(AO8=\"\",AO8=0),0,at2_3))","v":0},{"$nulls":19},{"$f":"COUNTIF(AT9:BJ9,\">0\")","v":7},{"$f":"IFERROR(($CK$4*at3_3)/$CK$5,0)","v":0},{"$f":"IF(AT4=\"\",0,IF(OR(BK8=\"\",BK8=0),0,at3_3))","v":0},{"$nulls":9},{"$f":"COUNTIF(BN9:BV9,\">0\")","v":2},{"$f":"IFERROR(($CK$4*at4_3)/$CK$5,0)","v":0},{"$f":"IF(BN4=\"\",0,IF(OR(BW8=\"\",BW8=0),0,at4_3))","v":0},{"$nulls":9},{"$f":"COUNTIF(BZ9:CH9,\">0\")","v":1},{"$f":"IFERROR(($CK$4*at5_3)/$CK$5,0)","v":0},{"$f":"IF(BZ4=\"\",0,IF(OR(CI8=\"\",CI8=0),0,at5_3))","v":0},{"$f":"SUM(V5,AP5,BL5,BX5,CJ5)","v":0}]
[{"$nulls":3},{"$f":"IF(D9,esc/D9,1)","v":10},{"$f":"IF(E9,esc/E9,1)","v":100},{"$f":"IF(F9,esc/F9,1)","v":1},{"$f":"IF(G9,esc/G9,1)","v":1},{"$f":"IF(H9,esc/H9,1)","v":1},{"$f":"IF(I9,esc/I9,1)","v":1},{"$f":"IF(J9,esc/J9,1)","v":1},{"$f":"IF(K9,esc/K9,1)","v":1},{"$f":"IF(L9,esc/L9,1)","v":1},{"$f":"IF(M9>0,1,\"\")","v":1},{"$f":"IF(N9>0,1,\"\")","v":1},1,"","",1,1,1,{"$f":"IF(D4=\"----------\",0,IF(U8=0,0,IF(definicoes!AD18>0,at1_3+U5,CP3)))","v":3},{"$f":"IF(D4=\"\",0,esc)","v":100},null,{"$f":"IF(X9,esc/X9,1)","v":10},{"$f":"IF(Y9,esc/Y9,1)","v":1},{"$f":"IF(Z9,esc/Z9,1)","v":5.2631578947368425},{"$f":"IF(AA9,esc/AA9,1)","v":1},{"$f":"IF(AB9,esc/AB9,1)","v":1},{"$f":"IF(AC9,esc/AC9,1)","v":1},{"$f":"IF(AD9,esc/AD9,1)","v":1},{"$f":"IF(AE9,esc/AE9,1)","v":1},{"$f":"IF(AF9,esc/AF9,1)","v":1},{"$f":"IF(AG9>0,1,\"\")","v":""},"","","","",1,1,1,{"$f":"IF(X4=\"----------\",0,IF(AO8=0,0,IF(definicoes!AD18>0,at2_3+AO5,CQ3)))","v":1},{"$f":"IF(X4=\"\",0,esc)","v":100},{"$nulls":3},{"$f":"IF(AT9,esc/AT9,1)","v":11.11111111111111},{"$f":"IF(AU9,esc/AU9,1)","v":1},{"$f":"IF(AV9,esc/AV9,1)","v":100},{"$f":"IF(AW9,esc/AW9,1)","v":50},{"$f":"IF(AX9,esc/AX9,1)","v":1},{"$f":"IF(AY9,esc/AY9,1)","v":1},{"$f":"IF(AZ9,esc/AZ9,1)","v":1},{"$f":"IF(BA9,esc/BA9,1)","v":1},{"$f":"IF(BB9,esc/BB9,1)","v":11.11111111111111},{"$f":"IF(BC9,esc/BC9,1)","v":20},{"$f":"IF(BD9>0,1,\"\")","v":1},"","","","","","",{"$f":"IF(AT4=\"----------\",0,IF(BK8=0,0,IF(definicoes!AD18>0,at3_3+BK5,CR3)))","v":2},{"$f":"IF(AT4=\"\",0,esc)","v":100},null,{"$f":"IF(BN9,esc/BN9,1)","v":1},{"$f":"IF(BO9,esc/BO9,1)","v":1},{"$f":"IF(BP9,esc/BP9,1)","v":1},{"$f":"IF(BQ9,esc/BQ9,1)","v":20},{"$f":"IF(BR9>0,1,\"\")","v":1},"","","","",{"$f":"IF(BN4=\"----------\",0,IF(BW8=0,0,IF(definicoes!AD18>0,at4_3+BW5,CS3)))","v":1},{"$f":"IF(BN4=\"\",0,esc)","v":100},null,{"$f":"IF(BZ9,esc/BZ9,1)","v":1},{"$f":"IF(CA9,esc/CA9,1)","v":1},{"$f":"IF(CB9,esc/CB9,1)","v":11.11111111111111},{"$f":"IF(CC9,esc/CC9,1)","v":1},{"$f":"IF(CD9>0,1,\"\")","v":""},"","","","",{"$f":"IF(BZ4=\"----------\",0,IF(CI8=0,0,IF(definicoes!AD18>0,at5_3+CI5,CT3)))","v":1},{"$f":"IF(BZ4=\"\",0,esc)","v":100},{"$f":"SUM(U6,AO6,BK6,BW6,CI6)","v":8}]
[null,{"$f":"dominios1!B7","v":"Instrumentos de avaliação"},null,"COM","teste",{"$nulls":7},{"$f":"IF(M9=0,\"\",regat3!CE7)","v":"Resp. - Regras"},{"$f":"IF(N9=0,\"\",regat3!CF7)","v":"Resp. - Outros"},{"$f":"IF(O9=0,\"\",regat3!CG7)","v":"Resp. - Materiais"},{"$f":"IF(P9=0,\"\",regat3!CH7)","v":""},{"$f":"IF(Q9=0,\"\",regat3!CI7)","v":""},{"$f":"IF(R9=0,\"\",ENTRADA!$G$25)","v":43},{"$f":"IF(S9=0,\"\",ENTRADA!$I$25)","v":53},{"$f":"IF(T9=0,\"\",ENTRADA!$K$25)","v":63},"TOTAL",{"$f":"IF(AND(tac=\"ACS\",U9=\"MP\"),HYPERLINK(\"#atitudes2!D4\",$V$4),\"\")","v":"Ir para o 2.º período"},null,"RES",null,"Moodle",{"$nulls":6},{"$f":"IF(AG9=0,\"\",regat3!CJ7)","v":""},{"$f":"IF(AH9=0,\"\",regat3!CK7)","v":""},{"$f":"IF(AI9=0,\"\",regat3!CL7)","v":""},{"$f":"IF(AJ9=0,\"\",regat3!CM7)","v":""},{"$f":"IF(AK9=0,\"\",regat3!CN7)","v":""},{"$f":"IF(AL9=0,\"\",ENTRADA!$G$25)","v":43},{"$f":"IF(AM9=0,\"\",ENTRADA!$I$25)","v":53},{"$f":"IF(AN9=0,\"\",ENTRADA!$K$25)","v":63},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",AO9=\"MP\"),HYPERLINK(\"#atitudes2!X4\",$V$4),\"\")","v":"Ir para o 2.º período"},null,{"$f":"B7","v":"Instrumentos de avaliação"},null,"TPC2",null,"umso1","umso2",3,{"$nulls":3},"TPC3","teste",{"$f":"IF(BD9=0,\"\",regat3!CO7)","v":"TPC"},{"$f":"IF(BE9=0,\"\",regat3!CP7)","v":""},{"$f":"IF(BF9=0,\"\",regat3!CQ7)","v":""},{"$f":"IF(BG9=0,\"\",regat3!CR7)","v":""},{"$f":"IF(BH9=0,\"\",ENTRADA!$G$25)","v":""},{"$f":"IF(BI9=0,\"\",ENTRADA!$I$25)","v":""},{"$f":"IF(BJ9=0,\"\",ENTRADA!$K$25)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",BK9=\"MP\"),HYPERLINK(\"#atitudes2!AT4\",$V$4),\"\")","v":"Ir para o 2.º período"},{"$nulls":4},"falta",{"$f":"IF(BR9=0,\"\",regat3!CS7)","v":"Material"},{"$f":"IF(BS9=0,\"\",regat3!CT7)","v":""},{"$f":"IF(BT9=0,\"\",ENTRADA!$G$25)","v":""},{"$f":"IF(BU9=0,\"\",ENTRADA!$I$25)","v":""},{"$f":"IF(BV9=0,\"\",ENTRADA!$K$25)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",BW9=\"MP\"),HYPERLINK(\"#atitudes2!bn4\",$V$4),\"\")","v":"Ir para o 2.º período"},{"$nulls":3},"acertos",null,{"$f":"IF(CD9=0,\"\",regat3!CU7)","v":""},{"$f":"IF(CE9=0,\"\",regat3!CV7)","v":""},{"$f":"IF(CF9=0,\"\",ENTRADA!$G$25)","v":""},{"$f":"IF(CG9=0,\"\",ENTRADA!$I$25)","v":""},{"$f":"IF(CH9=0,\"\",ENTRADA!$K$25)","v":""},{"$f":"U7","v":"TOTAL"},{"$f":"IF(AND(tac=\"ACS\",CI9=\"MP\"),HYPERLINK(\"#atitudes2!BZ4\",$V$4),\"\")","v":"Ir para o 2.º período"},{"$nulls":5},{"$f":"definicoes!$B$20","v":"Responsabilidade"},{"$f":"definicoes!$B$21","v":"Comportamento"},{"$f":"definicoes!$B$22","v":"Cooperação"},{"$f":"definicoes!$B$23","v":"Outro"},{"$f":"definicoes!$B$24","v":"outro2"},{"$f":"'1periodo'!U7","v":"Atitudes"}]
[{"$f":"D3&\"_\"&mail","v":"Avaliação das atitudes no 3.º PERÍODO_9.º D_POR - 2023-2024"},4,null,1,1,{"$nulls":7},1,1,1,null,null,1,1,1,{"$f":"IF(D4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(D8:T8,D9:T9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(D9:T9,\">0\",D45:T45,nada),0)))","v":8},null,null,1,null,3,{"$nulls":11},1,1,1,{"$f":"IF(X4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(X8:AN8,X9:AN9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(X9:AN9,\">0\",X45:AN45,nada),0)))","v":7},null,null,"Peso",null,1,null,1,1,1,{"$nulls":3},1,1,1,{"$nulls":6},{"$f":"IF(AT4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(AT8:BJ8,AT9:BJ9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(AT9:BJ9,\">0\",AT45:BJ45,nada),0)))","v":7},{"$nulls":5},1,1,{"$nulls":4},{"$f":"IF(BN4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(BN8:BV8,BN9:BV9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(BN9:BV9,\">0\",BN45:BV45,nada),0)))","v":2},{"$nulls":4},1,{"$nulls":6},{"$f":"IF(BZ4=\"----------\",\"\",IF(AT_1=\"MP\",SUMIFS(BZ8:CH8,BZ9:CH9,\">0\"),IF(AT_1=\"MS\",COUNTIFS(BZ9:CH9,\">0\",BZ45:CH45,nada),0)))","v":1}]
[null,"N.º","Cotação",10,1,{"$nulls":7},{"$f":"regat3!CE9","v":10},{"$f":"regat3!CF9","v":5},{"$f":"regat3!CG9","v":5},{"$f":"regat3!CH9","v":0},{"$f":"regat3!CI9","v":0},{"$f":"'4ava3'!AI9","v":20},{"$f":"'5ava3'!AI9","v":13},{"$f":"'6ava3'!AI9","v":13},{"$f":"IF(D4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(D9:T9)","v":77},null,10,null,19,{"$nulls":6},{"$f":"regat3!CJ9","v":0},{"$f":"regat3!CK9","v":0},{"$f":"regat3!CL9","v":0},{"$f":"regat3!CM9","v":0},{"$f":"regat3!CN9","v":0},{"$f":"'4ava3'!AJ9","v":10},{"$f":"'5ava3'!AJ9","v":10},{"$f":"'6ava3'!AJ9","v":10},{"$f":"IF(X4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(X9:AN9)","v":59},null,"N.º","Cotação",9,null,1,2,100,{"$nulls":3},9,5,{"$f":"regat3!CO9","v":6},{"$f":"regat3!CP9","v":0},{"$f":"regat3!CQ9","v":0},{"$f":"regat3!CR9","v":0},{"$f":"'4ava3'!AK9","v":0},{"$f":"'5ava3'!AK9","v":0},{"$f":"'6ava3'!AK9","v":0},{"$f":"IF(AT4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(AT9:BJ9)","v":132},{"$nulls":4},5,{"$f":"regat3!CS9","v":4},{"$f":"regat3!CT9","v":0},{"$f":"'4ava3'!AL9","v":0},{"$f":"'5ava3'!AL9","v":0},{"$f":"'6ava3'!AL9","v":0},{"$f":"IF(BN4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(BN9:BV9)","v":9},{"$nulls":3},9,null,{"$f":"regat3!CU9","v":0},{"$f":"regat3!CV9","v":0},{"$f":"'4ava3'!AM9","v":0},{"$f":"'5ava3'!AM9","v":0},{"$f":"'6ava3'!AM9","v":0},{"$f":"IF(BZ4=\"----------\",\"\",AT_1)","v":"MP"},{"$f":"SUM(BZ9:CH9)","v":9},{"$nulls":5},{"$f":"definicoes!AH26","v":0},{"$f":"definicoes!AH27","v":0},{"$f":"definicoes!AH28","v":0},{"$f":"definicoes!AH29","v":0},{"$f":"definicoes!AH30","v":0},{"$f":"IF(definicoes!AH31>0,SUM(CP9:CT9),SUMIFS(CP3:CT3,CP9:CT9,0))","v":8}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(AND(n_1>0,permod<>SEM),n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},1,1,{"$nulls":7},{"$f":"regat3!CE10","v":31},{"$f":"regat3!CF10","v":100},{"$f":"regat3!CG10","v":20},{"$f":"regat3!CH10","v":""},{"$f":"regat3!CI10","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI10)=0,'4ava3'!AI10*esc/$R$9,\"\")","v":55},{"$f":"IF(COUNTBLANK('5ava3'!AI10)=0,'5ava3'!AI10*esc/S$9,\"\")","v":84.61538461538461},{"$f":"IF(COUNTBLANK('6ava3'!AI10)=0,'6ava3'!AI10*esc/T$9,\"\")","v":84.61538461538461},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$T10<>\"\",'3periodo'!$T10,IF(V10<>\"\",V10,IF(COUNT(D10:T10)>0,(IF(U$9=\"MS\",(IF(D10=\"\",0,D10*D$6)+IF(E10=\"\",0,E10*E$6)+IF(F10=\"\",0,F10*F$6)+IF(G10=\"\",0,G10*G$6)+IF(H10=\"\",0,H10*H$6)+IF(I10=\"\",0,I10*I$6)+IF(J10=\"\",0,J10*J$6)+IF(K10=\"\",0,K10*K$6)+IF(L10=\"\",0,L10*L$6)+IF(M10=\"\",0,M10*M$6)+IF(N10=\"\",0,N10*N$6)+IF(O10=\"\",0,O10*O$6)+IF(P10=\"\",0,P10*P$6)+IF(Q10=\"\",0,Q10*Q$6)+IF(R10=\"\",0,R10*R$6)+IF(S10=\"\",0,S10*S$6)+IF(T10=\"\",0,T10*T$6))/$DA10,(IF(D10=\"\",0,D10*D$6*D$8)+IF(E10=\"\",0,E10*E$6*E$8)+IF(F10=\"\",0,F10*F$6*F$8)+IF(G10=\"\",0,G10*G$6*G$8)+IF(H10=\"\",0,H10*H$6*H$8)+IF(I10=\"\",0,I10*I$6*I$8)+IF(J10=\"\",0,J10*J$6*J$8)+IF(K10=\"\",0,K10*K$6*K$8)+IF(L10=\"\",0,L10*L$6*L$8)+IF(M10=\"\",0,M10*M$6*M$8)+IF(N10=\"\",0,N10*N$6*N$8)+IF(O10=\"\",0,O10*O$6*O$8)+IF(P10=\"\",0,P10*P$6*P$8)+IF(Q10=\"\",0,Q10*Q$6*Q$8)+IF(R10=\"\",0,R10*R$6*R$8)+IF(S10=\"\",0,S10*S$6*S$8)+IF(T10=\"\",0,T10*T$6*T$8))/$DA10)),\"\"))),\"\"),\"\")","v":60.65384615384616},null,null,5,null,2,{"$nulls":6},{"$f":"regat3!CJ10","v":""},{"$f":"regat3!CK10","v":""},{"$f":"regat3!CL10","v":""},{"$f":"regat3!CM10","v":""},{"$f":"regat3!CN10","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ10)=0,'4ava3'!AJ10*esc/$AL$9,\"\")","v":60},{"$f":"IF(COUNTBLANK('5ava3'!AJ10)=0,'5ava3'!AJ10*esc/$AM$9,\"\")","v":60},{"$f":"IF(COUNTBLANK('6ava3'!AJ10)=0,'6ava3'!AJ10*esc/$AN$9,\"\")","v":50},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$T10<>\"\",'3periodo'!$T10,IF(AP10<>\"\",AP10,IF(COUNT(X10:AN10)>0,(IF(AO$9=\"MS\",(IF(X10=\"\",0,X10*X$6)+IF(Y10=\"\",0,Y10*Y$6)+IF(Z10=\"\",0,Z10*Z$6)+IF(AA10=\"\",0,AA10*AA$6)+IF(AB10=\"\",0,AB10*AB$6)+IF(AC10=\"\",0,AC10*AC$6)+IF(AD10=\"\",0,AD10*AD$6)+IF(AE10=\"\",0,AE10*AE$6)+IF(AF10=\"\",0,AF10*AF$6)+IF(AG10=\"\",0,AG10*AG$6)+IF(AH10=\"\",0,AH10*AH$6)+IF(AI10=\"\",0,AI10*AI$6)+IF(AJ10=\"\",0,AJ10*AJ$6)+IF(AK10=\"\",0,AK10*AK$6)+IF(AL10=\"\",0,AL10*AL$6)+IF(AM10=\"\",0,AM10*AM$6)+IF(AN10=\"\",0,AN10*AN$6))/$DB10,(IF(X10=\"\",0,X10*X$6*X$8)+IF(Y10=\"\",0,Y10*Y$6*Y$8)+IF(Z10=\"\",0,Z10*Z$6*Z$8)+IF(AA10=\"\",0,AA10*AA$6*AA$8)+IF(AB10=\"\",0,AB10*AB$6*AB$8)+IF(AC10=\"\",0,AC10*AC$6*AC$8)+IF(AD10=\"\",0,AD10*AD$6*AD$8)+IF(AE10=\"\",0,AE10*AE$6*AE$8)+IF(AF10=\"\",0,AF10*AF$6*AF$8)+IF(AG10=\"\",0,AG10*AG$6*AG$8)+IF(AH10=\"\",0,AH10*AH$6*AH$8)+IF(AI10=\"\",0,AI10*AI$6*AI$8)+IF(AJ10=\"\",0,AJ10*AJ$6*AJ$8)+IF(AK10=\"\",0,AK10*AK$6*AK$8)+IF(AL10=\"\",0,AL10*AL$6*AL$8)+IF(AM10=\"\",0,AM10*AM$6*AM$8)+IF(AN10=\"\",0,AN10*AN$6*AN$8))/$DB10)),\"\"))),\"\"),\"\")","v":35.93984962406015},null,null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},6,{"$nulls":3},57,{"$nulls":3},6,3,{"$f":"regat3!CO10","v":84.99999999999999},{"$f":"regat3!CP10","v":""},{"$f":"regat3!CQ10","v":""},{"$f":"regat3!CR10","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK10)=0,'4ava3'!AK10*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK10)=0,'5ava3'!AK10*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK10)=0,'6ava3'!AK10*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$T10<>\"\",'3periodo'!$T10,IF(BL10<>\"\",BL10,IF(COUNT(AT10:BJ10)>0,(IF(BK$9=\"MS\",(IF(AT10=\"\",0,AT10*AT$6)+IF(AU10=\"\",0,AU10*AU$6)+IF(AV10=\"\",0,AV10*AV$6)+IF(AW10=\"\",0,AW10*AW$6)+IF(AX10=\"\",0,AX10*AX$6)+IF(AY10=\"\",0,AY10*AY$6)+IF(AZ10=\"\",0,AZ10*AZ$6)+IF(BA10=\"\",0,BA10*BA$6)+IF(BB10=\"\",0,BB10*BB$6)+IF(BC10=\"\",0,BC10*BC$6)+IF(BD10=\"\",0,BD10*BD$6)+IF(BE10=\"\",0,BE10*BE$6)+IF(BF10=\"\",0,BF10*BF$6)+IF(BG10=\"\",0,BG10*BG$6)+IF(BH10=\"\",0,BH10*BH$6)+IF(BI10=\"\",0,BI10*BI$6)+IF(BJ10=\"\",0,BJ10*BJ$6))/$DC10,(IF(AT10=\"\",0,AT10*AT$6*AT$8)+IF(AU10=\"\",0,AU10*AU$6*AU$8)+IF(AV10=\"\",0,AV10*AV$6*AV$8)+IF(AW10=\"\",0,AW10*AW$6*AW$8)+IF(AX10=\"\",0,AX10*AX$6*AX$8)+IF(AY10=\"\",0,AY10*AY$6*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$6*AZ$8)+IF(BA10=\"\",0,BA10*BA$6*BA$8)+IF(BB10=\"\",0,BB10*BB$6*BB$8)+IF(BC10=\"\",0,BC10*BC$6*BC$8)+IF(BD10=\"\",0,BD10*BD$6*BD$8)+IF(BE10=\"\",0,BE10*BE$6*BE$8)+IF(BF10=\"\",0,BF10*BF$6*BF$8)+IF(BG10=\"\",0,BG10*BG$6*BG$8)+IF(BH10=\"\",0,BH10*BH$6*BH$8)+IF(BI10=\"\",0,BI10*BI$6*BI$8)+IF(BJ10=\"\",0,BJ10*BJ$6*BJ$8))/$DC10)),\"\"))),\"\"),\"\")","v":67.06666666666666},{"$nulls":5},2,{"$f":"regat3!CS10","v":25},{"$f":"regat3!CT10","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL10)=0,'4ava3'!AL10*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL10)=0,'5ava3'!AL10*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL10)=0,'6ava3'!AL10*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$T10<>\"\",'3periodo'!$T10,IF(BX10<>\"\",BX10,IF(COUNT(BN10:BV10)>0,(IF(BW$9=\"MS\",(IF(BN10=\"\",0,BN10*BN$6)+IF(BO10=\"\",0,BO10*BO$6)+IF(BP10=\"\",0,BP10*BP$6)+IF(BQ10=\"\",0,BQ10*BQ$6)+IF(BR10=\"\",0,BR10*BR$6)+IF(BS10=\"\",0,BS10*BS$6)+IF(BT10=\"\",0,BT10*BT$6)+IF(BU10=\"\",0,BU10*BU$6)+IF(BV10=\"\",0,BV10*BV$6))/$DD10,(IF(BN10=\"\",0,BN10*BN$6*BN$8)+IF(BO10=\"\",0,BO10*BO$6*BO$8)+IF(BP10=\"\",0,BP10*BP$6*BP$8)+IF(BQ10=\"\",0,BQ10*BQ$6*BQ$8)+IF(BR10=\"\",0,BR10*BR$6*BR$8)+IF(BS10=\"\",0,BS10*BS$6*BS$8)+IF(BT10=\"\",0,BT10*BT$6*BT$8)+IF(BU10=\"\",0,BU10*BU$6*BU$8)+IF(BV10=\"\",0,BV10*BV$6*BV$8))/$DD10)),\"\"))),\"\"),\"\")","v":32.5},{"$nulls":4},4,null,{"$f":"regat3!CU10","v":""},{"$f":"regat3!CV10","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM10)=0,'4ava3'!AM10*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM10)=0,'5ava3'!AM10*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM10)=0,'6ava3'!AM10*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X10<>\"NA\",final!AM10<>\"NA\")),IF('3periodo'!$T10<>\"\",'3periodo'!$T10,IF(CJ10<>\"\",CJ10,IF(COUNT(BZ10:CH10)>0,(IF(CI$9=\"MS\",(IF(BZ10=\"\",0,BZ10*BZ$6)+IF(CA10=\"\",0,CA10*CA$6)+IF(CB10=\"\",0,CB10*CB$6)+IF(CC10=\"\",0,CC10*CC$6)+IF(CD10=\"\",0,CD10*CD$6)+IF(CE10=\"\",0,CE10*CE$6)+IF(CF10=\"\",0,CF10*CF$6)+IF(CG10=\"\",0,CG10*CG$6)+IF(CH10=\"\",0,CH10*CH$6))/$DE10,(IF(BZ10=\"\",0,BZ10*BZ$6*BZ$8)+IF(CA10=\"\",0,CA10*CA$6*CA$8)+IF(CB10=\"\",0,CB10*CB$6*CB$8)+IF(CC10=\"\",0,CC10*CC$6*CC$8)+IF(CD10=\"\",0,CD10*CD$6*CD$8)+IF(CE10=\"\",0,CE10*CE$6*CE$8)+IF(CF10=\"\",0,CF10*CF$6*CF$8)+IF(CG10=\"\",0,CG10*CG$6*CG$8)+IF(CH10=\"\",0,CH10*CH$6*CH$8))/$DE10)),\"\"))),\"\"),\"\")","v":44.44444444444444},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U10=\"\"),0,U10)*(ac_5+(DA10*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U10=\"\"),0,atitudes1!U10)*(ac_3+(acs_1*atitudes1!DA10))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U10=\"\"),0,atitudes2!U10)*(ac_4+(atitudes2!DA10*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U10=\"\"),0,ac_5+(DA10*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U10=\"\"),0,ac_3+(acs_1*atitudes1!DA10))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U10=\"\"),0,ac_4+(atitudes2!DA10*ACS_2))),\"\")","v":59.62144522144523},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO10=\"\"),0,AO10)*(ac_5+(DB10*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO10=\"\"),0,atitudes1!AO10)*(ac_3+(acs_1*atitudes1!DB10))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO10=\"\"),0,atitudes2!AO10)*(ac_4+(atitudes2!DB10*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO10=\"\"),0,ac_5+(DB10*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO10=\"\"),0,ac_3+(acs_1*atitudes1!DB10))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO10=\"\"),0,ac_4+(atitudes2!DB10*ACS_2))),\"\")","v":39.06432748538012},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK10=\"\"),0,BK10)*(ac_5+(DC10*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK10=\"\"),0,atitudes1!BK10)*(ac_3+(acs_1*atitudes1!DC10))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK10=\"\"),0,atitudes2!BK10)*(ac_4+(atitudes2!DC10*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK10=\"\"),0,ac_5+(DC10*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK10=\"\"),0,ac_3+(acs_1*atitudes1!DC10))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK10=\"\"),0,ac_4+(atitudes2!DC10*ACS_2))),\"\")","v":67.125},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW10=\"\"),0,BW10)*(ac_5+(DD10*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW10=\"\"),0,atitudes1!BW10)*(ac_3+(acs_1*atitudes1!DD10))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW10=\"\"),0,atitudes2!BW10)*(ac_4+(atitudes2!DD10*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW10=\"\"),0,ac_5+(DD10*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW10=\"\"),0,ac_3+(acs_1*atitudes1!DD10))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW10=\"\"),0,ac_4+(atitudes2!DD10*ACS_2))),\"\")","v":36.25},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI10=\"\"),0,CI10)*(ac_5+(DE10*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI10=\"\"),0,atitudes1!CI10)*(ac_3+(acs_1*atitudes1!DE10))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI10=\"\"),0,atitudes2!CI10)*(ac_4+(atitudes2!DE10*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI10=\"\"),0,ac_5+(DE10*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI10=\"\"),0,ac_3+(acs_1*atitudes1!DE10))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI10=\"\"),0,ac_4+(atitudes2!DE10*ACS_2))),\"\")","v":44.444444444444436},{"$f":"IFERROR(IF(OR($B10=\"OUT\",COUNT($B10)>0,$B10=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP10:CT10,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP10:CT10,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":54.109138449270034},{"$nulls":3},{"$f":"acs_1","v":1},{"$f":"ac","v":""},{"$f":"IF(AND(COUNT(D10:T10)=0,OR(V10<>\"\",'3periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8)+IF(M10=\"\",0,M$8)+IF(N10=\"\",0,N$8)+IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)+IF(T10=\"\",0,T$8)),COUNT(D10:T10)))","v":8},{"$f":"IF(AND(COUNT(X10:AN10)=0,OR(AP10<>\"\",'3periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8)+IF(AG10=\"\",0,AG$8)+IF(AH10=\"\",0,AH$8)+IF(AI10=\"\",0,AI$8)+IF(AJ10=\"\",0,AJ$8)+IF(AK10=\"\",0,AK$8)+IF(AL10=\"\",0,AL$8)+IF(AM10=\"\",0,AM$8)+IF(AN10=\"\",0,AN$8)+IF(X10=\"\",0,X$8)),COUNT(X10:AN10)))","v":7},{"$f":"IF(AND(COUNT(AT10:BJ10)=0,OR(BL10<>\"\",'3periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(AT10=\"\",0,AT$8)+IF(AU10=\"\",0,AU$8)+IF(AV10=\"\",0,AV$8)+IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8)+IF(BF10=\"\",0,BF$8)+IF(BG10=\"\",0,BG$8)+IF(BH10=\"\",0,BH$8)+IF(BI10=\"\",0,BI$8)+IF(BJ10=\"\",0,BJ$8)),COUNT(AT10:BJ10)))","v":5},{"$f":"IF(AND(COUNT(BN10:BV10)=0,OR(BX10<>\"\",'3periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(BO10=\"\",0,BO$8)+IF(BP10=\"\",0,BP$8)+IF(BQ10=\"\",0,BQ$8)+IF(BR10=\"\",0,BR$8)+IF(BS10=\"\",0,BS$8)+IF(BT10=\"\",0,BT$8)+IF(BU10=\"\",0,BU$8)+IF(BV10=\"\",0,BV$8)+IF(BN10=\"\",0,BN$8)),COUNT(BN10:BV10)))","v":2},{"$f":"IF(AND(COUNT(BZ10:CH10)=0,OR(CJ10<>\"\",'3periodo'!T10<>\"\")),1,IF(AT_1=\"MP\",(IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)+IF(CC10=\"\",0,CC$8)+IF(CD10=\"\",0,CD$8)+IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(BZ10=\"\",0,BZ$8)),COUNT(BZ10:CH10)))","v":1},{"$f":"SUM(IF(at1_3>0,DA10),IF(at2_3>0,DB10),IF(at3_3>0,DC10),IF(at4_3>0,DD10),IF(at5_3>0,DE10))","v":0}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(AND(n_2>0,permod<>SEM),n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},8,0,{"$nulls":7},{"$f":"regat3!CE11","v":0},{"$f":"regat3!CF11","v":80},{"$f":"regat3!CG11","v":40},{"$f":"regat3!CH11","v":""},{"$f":"regat3!CI11","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI11)=0,'4ava3'!AI11*esc/$R$9,\"\")","v":70},{"$f":"IF(COUNTBLANK('5ava3'!AI11)=0,'5ava3'!AI11*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI11)=0,'6ava3'!AI11*esc/T$9,\"\")","v":38.46153846153846},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$T11<>\"\",'3periodo'!$T11,IF(V11<>\"\",V11,IF(COUNT(D11:T11)>0,(IF(U$9=\"MS\",(IF(D11=\"\",0,D11*D$6)+IF(E11=\"\",0,E11*E$6)+IF(F11=\"\",0,F11*F$6)+IF(G11=\"\",0,G11*G$6)+IF(H11=\"\",0,H11*H$6)+IF(I11=\"\",0,I11*I$6)+IF(J11=\"\",0,J11*J$6)+IF(K11=\"\",0,K11*K$6)+IF(L11=\"\",0,L11*L$6)+IF(M11=\"\",0,M11*M$6)+IF(N11=\"\",0,N11*N$6)+IF(O11=\"\",0,O11*O$6)+IF(P11=\"\",0,P11*P$6)+IF(Q11=\"\",0,Q11*Q$6)+IF(R11=\"\",0,R11*R$6)+IF(S11=\"\",0,S11*S$6)+IF(T11=\"\",0,T11*T$6))/$DA11,(IF(D11=\"\",0,D11*D$6*D$8)+IF(E11=\"\",0,E11*E$6*E$8)+IF(F11=\"\",0,F11*F$6*F$8)+IF(G11=\"\",0,G11*G$6*G$8)+IF(H11=\"\",0,H11*H$6*H$8)+IF(I11=\"\",0,I11*I$6*I$8)+IF(J11=\"\",0,J11*J$6*J$8)+IF(K11=\"\",0,K11*K$6*K$8)+IF(L11=\"\",0,L11*L$6*L$8)+IF(M11=\"\",0,M11*M$6*M$8)+IF(N11=\"\",0,N11*N$6*N$8)+IF(O11=\"\",0,O11*O$6*O$8)+IF(P11=\"\",0,P11*P$6*P$8)+IF(Q11=\"\",0,Q11*Q$6*Q$8)+IF(R11=\"\",0,R11*R$6*R$8)+IF(S11=\"\",0,S11*S$6*S$8)+IF(T11=\"\",0,T11*T$6*T$8))/$DA11)),\"\"))),\"\"),\"\")","v":44.065934065934066},null,null,5,null,15,{"$nulls":6},{"$f":"regat3!CJ11","v":""},{"$f":"regat3!CK11","v":""},{"$f":"regat3!CL11","v":""},{"$f":"regat3!CM11","v":""},{"$f":"regat3!CN11","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ11)=0,'4ava3'!AJ11*esc/$AL$9,\"\")","v":50},{"$f":"IF(COUNTBLANK('5ava3'!AJ11)=0,'5ava3'!AJ11*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ11)=0,'6ava3'!AJ11*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$T11<>\"\",'3periodo'!$T11,IF(AP11<>\"\",AP11,IF(COUNT(X11:AN11)>0,(IF(AO$9=\"MS\",(IF(X11=\"\",0,X11*X$6)+IF(Y11=\"\",0,Y11*Y$6)+IF(Z11=\"\",0,Z11*Z$6)+IF(AA11=\"\",0,AA11*AA$6)+IF(AB11=\"\",0,AB11*AB$6)+IF(AC11=\"\",0,AC11*AC$6)+IF(AD11=\"\",0,AD11*AD$6)+IF(AE11=\"\",0,AE11*AE$6)+IF(AF11=\"\",0,AF11*AF$6)+IF(AG11=\"\",0,AG11*AG$6)+IF(AH11=\"\",0,AH11*AH$6)+IF(AI11=\"\",0,AI11*AI$6)+IF(AJ11=\"\",0,AJ11*AJ$6)+IF(AK11=\"\",0,AK11*AK$6)+IF(AL11=\"\",0,AL11*AL$6)+IF(AM11=\"\",0,AM11*AM$6)+IF(AN11=\"\",0,AN11*AN$6))/$DB11,(IF(X11=\"\",0,X11*X$6*X$8)+IF(Y11=\"\",0,Y11*Y$6*Y$8)+IF(Z11=\"\",0,Z11*Z$6*Z$8)+IF(AA11=\"\",0,AA11*AA$6*AA$8)+IF(AB11=\"\",0,AB11*AB$6*AB$8)+IF(AC11=\"\",0,AC11*AC$6*AC$8)+IF(AD11=\"\",0,AD11*AD$6*AD$8)+IF(AE11=\"\",0,AE11*AE$6*AE$8)+IF(AF11=\"\",0,AF11*AF$6*AF$8)+IF(AG11=\"\",0,AG11*AG$6*AG$8)+IF(AH11=\"\",0,AH11*AH$6*AH$8)+IF(AI11=\"\",0,AI11*AI$6*AI$8)+IF(AJ11=\"\",0,AJ11*AJ$6*AJ$8)+IF(AK11=\"\",0,AK11*AK$6*AK$8)+IF(AL11=\"\",0,AL11*AL$6*AL$8)+IF(AM11=\"\",0,AM11*AM$6*AM$8)+IF(AN11=\"\",0,AN11*AN$6*AN$8))/$DB11)),\"\"))),\"\"),\"\")","v":67.36842105263159},null,null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},8,null,1,0,45,{"$nulls":3},8,4,{"$f":"regat3!CO11","v":66.66666666666667},{"$f":"regat3!CP11","v":""},{"$f":"regat3!CQ11","v":""},{"$f":"regat3!CR11","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK11)=0,'4ava3'!AK11*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK11)=0,'5ava3'!AK11*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK11)=0,'6ava3'!AK11*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$T11<>\"\",'3periodo'!$T11,IF(BL11<>\"\",BL11,IF(COUNT(AT11:BJ11)>0,(IF(BK$9=\"MS\",(IF(AT11=\"\",0,AT11*AT$6)+IF(AU11=\"\",0,AU11*AU$6)+IF(AV11=\"\",0,AV11*AV$6)+IF(AW11=\"\",0,AW11*AW$6)+IF(AX11=\"\",0,AX11*AX$6)+IF(AY11=\"\",0,AY11*AY$6)+IF(AZ11=\"\",0,AZ11*AZ$6)+IF(BA11=\"\",0,BA11*BA$6)+IF(BB11=\"\",0,BB11*BB$6)+IF(BC11=\"\",0,BC11*BC$6)+IF(BD11=\"\",0,BD11*BD$6)+IF(BE11=\"\",0,BE11*BE$6)+IF(BF11=\"\",0,BF11*BF$6)+IF(BG11=\"\",0,BG11*BG$6)+IF(BH11=\"\",0,BH11*BH$6)+IF(BI11=\"\",0,BI11*BI$6)+IF(BJ11=\"\",0,BJ11*BJ$6))/$DC11,(IF(AT11=\"\",0,AT11*AT$6*AT$8)+IF(AU11=\"\",0,AU11*AU$6*AU$8)+IF(AV11=\"\",0,AV11*AV$6*AV$8)+IF(AW11=\"\",0,AW11*AW$6*AW$8)+IF(AX11=\"\",0,AX11*AX$6*AX$8)+IF(AY11=\"\",0,AY11*AY$6*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$6*AZ$8)+IF(BA11=\"\",0,BA11*BA$6*BA$8)+IF(BB11=\"\",0,BB11*BB$6*BB$8)+IF(BC11=\"\",0,BC11*BC$6*BC$8)+IF(BD11=\"\",0,BD11*BD$6*BD$8)+IF(BE11=\"\",0,BE11*BE$6*BE$8)+IF(BF11=\"\",0,BF11*BF$6*BF$8)+IF(BG11=\"\",0,BG11*BG$6*BG$8)+IF(BH11=\"\",0,BH11*BH$6*BH$8)+IF(BI11=\"\",0,BI11*BI$6*BI$8)+IF(BJ11=\"\",0,BJ11*BJ$6*BJ$8))/$DC11)),\"\"))),\"\"),\"\")","v":67.06349206349206},{"$nulls":5},3,{"$f":"regat3!CS11","v":25},{"$f":"regat3!CT11","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL11)=0,'4ava3'!AL11*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL11)=0,'5ava3'!AL11*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL11)=0,'6ava3'!AL11*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$T11<>\"\",'3periodo'!$T11,IF(BX11<>\"\",BX11,IF(COUNT(BN11:BV11)>0,(IF(BW$9=\"MS\",(IF(BN11=\"\",0,BN11*BN$6)+IF(BO11=\"\",0,BO11*BO$6)+IF(BP11=\"\",0,BP11*BP$6)+IF(BQ11=\"\",0,BQ11*BQ$6)+IF(BR11=\"\",0,BR11*BR$6)+IF(BS11=\"\",0,BS11*BS$6)+IF(BT11=\"\",0,BT11*BT$6)+IF(BU11=\"\",0,BU11*BU$6)+IF(BV11=\"\",0,BV11*BV$6))/$DD11,(IF(BN11=\"\",0,BN11*BN$6*BN$8)+IF(BO11=\"\",0,BO11*BO$6*BO$8)+IF(BP11=\"\",0,BP11*BP$6*BP$8)+IF(BQ11=\"\",0,BQ11*BQ$6*BQ$8)+IF(BR11=\"\",0,BR11*BR$6*BR$8)+IF(BS11=\"\",0,BS11*BS$6*BS$8)+IF(BT11=\"\",0,BT11*BT$6*BT$8)+IF(BU11=\"\",0,BU11*BU$6*BU$8)+IF(BV11=\"\",0,BV11*BV$6*BV$8))/$DD11)),\"\"))),\"\"),\"\")","v":42.5},{"$nulls":4},8,null,{"$f":"regat3!CU11","v":""},{"$f":"regat3!CV11","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM11)=0,'4ava3'!AM11*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM11)=0,'5ava3'!AM11*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM11)=0,'6ava3'!AM11*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X11<>\"NA\",final!AM11<>\"NA\")),IF('3periodo'!$T11<>\"\",'3periodo'!$T11,IF(CJ11<>\"\",CJ11,IF(COUNT(BZ11:CH11)>0,(IF(CI$9=\"MS\",(IF(BZ11=\"\",0,BZ11*BZ$6)+IF(CA11=\"\",0,CA11*CA$6)+IF(CB11=\"\",0,CB11*CB$6)+IF(CC11=\"\",0,CC11*CC$6)+IF(CD11=\"\",0,CD11*CD$6)+IF(CE11=\"\",0,CE11*CE$6)+IF(CF11=\"\",0,CF11*CF$6)+IF(CG11=\"\",0,CG11*CG$6)+IF(CH11=\"\",0,CH11*CH$6))/$DE11,(IF(BZ11=\"\",0,BZ11*BZ$6*BZ$8)+IF(CA11=\"\",0,CA11*CA$6*CA$8)+IF(CB11=\"\",0,CB11*CB$6*CB$8)+IF(CC11=\"\",0,CC11*CC$6*CC$8)+IF(CD11=\"\",0,CD11*CD$6*CD$8)+IF(CE11=\"\",0,CE11*CE$6*CE$8)+IF(CF11=\"\",0,CF11*CF$6*CF$8)+IF(CG11=\"\",0,CG11*CG$6*CG$8)+IF(CH11=\"\",0,CH11*CH$6*CH$8))/$DE11)),\"\"))),\"\"),\"\")","v":88.88888888888889},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U11=\"\"),0,U11)*(ac_5+(DA11*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U11=\"\"),0,atitudes1!U11)*(ac_3+(acs_1*atitudes1!DA11))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U11=\"\"),0,atitudes2!U11)*(ac_4+(atitudes2!DA11*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U11=\"\"),0,ac_5+(DA11*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U11=\"\"),0,ac_3+(acs_1*atitudes1!DA11))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U11=\"\"),0,ac_4+(atitudes2!DA11*ACS_2))),\"\")","v":49.059829059829056},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO11=\"\"),0,AO11)*(ac_5+(DB11*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO11=\"\"),0,atitudes1!AO11)*(ac_3+(acs_1*atitudes1!DB11))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO11=\"\"),0,atitudes2!AO11)*(ac_4+(atitudes2!DB11*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO11=\"\"),0,ac_5+(DB11*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO11=\"\"),0,ac_3+(acs_1*atitudes1!DB11))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO11=\"\"),0,ac_4+(atitudes2!DB11*ACS_2))),\"\")","v":67.2514619883041},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK11=\"\"),0,BK11)*(ac_5+(DC11*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK11=\"\"),0,atitudes1!BK11)*(ac_3+(acs_1*atitudes1!DC11))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK11=\"\"),0,atitudes2!BK11)*(ac_4+(atitudes2!DC11*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK11=\"\"),0,ac_5+(DC11*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK11=\"\"),0,ac_3+(acs_1*atitudes1!DC11))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK11=\"\"),0,ac_4+(atitudes2!DC11*ACS_2))),\"\")","v":70.95959595959596},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW11=\"\"),0,BW11)*(ac_5+(DD11*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW11=\"\"),0,atitudes1!BW11)*(ac_3+(acs_1*atitudes1!DD11))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW11=\"\"),0,atitudes2!BW11)*(ac_4+(atitudes2!DD11*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW11=\"\"),0,ac_5+(DD11*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW11=\"\"),0,ac_3+(acs_1*atitudes1!DD11))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW11=\"\"),0,ac_4+(atitudes2!DD11*ACS_2))),\"\")","v":44.333333333333336},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI11=\"\"),0,CI11)*(ac_5+(DE11*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI11=\"\"),0,atitudes1!CI11)*(ac_3+(acs_1*atitudes1!DE11))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI11=\"\"),0,atitudes2!CI11)*(ac_4+(atitudes2!DE11*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI11=\"\"),0,ac_5+(DE11*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI11=\"\"),0,ac_3+(acs_1*atitudes1!DE11))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI11=\"\"),0,ac_4+(atitudes2!DE11*ACS_2))),\"\")","v":88.88888888888887},{"$f":"IFERROR(IF(OR($B11=\"OUT\",COUNT($B11)>0,$B11=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP11:CT11,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP11:CT11,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":61.19654541365067},{"$nulls":3},{"$f":"ACS_2","v":1},{"$f":"ac_1","v":0},{"$f":"IF(AND(COUNT(D11:T11)=0,OR(V11<>\"\",'3periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8)+IF(M11=\"\",0,M$8)+IF(N11=\"\",0,N$8)+IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)+IF(T11=\"\",0,T$8)),COUNT(D11:T11)))","v":7},{"$f":"IF(AND(COUNT(X11:AN12)=0,OR(AP11<>\"\",'3periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8)+IF(AG11=\"\",0,AG$8)+IF(AH11=\"\",0,AH$8)+IF(AI11=\"\",0,AI$8)+IF(AJ11=\"\",0,AJ$8)+IF(AK11=\"\",0,AK$8)+IF(AL11=\"\",0,AL$8)+IF(AM11=\"\",0,AM$8)+IF(AN11=\"\",0,AN$8)+IF(X11=\"\",0,X$8)),COUNT(X11:AN11)))","v":5},{"$f":"IF(AND(COUNT(AT11:BJ11)=0,OR(BL11<>\"\",'3periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(AT11=\"\",0,AT$8)+IF(AU11=\"\",0,AU$8)+IF(AV11=\"\",0,AV$8)+IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8)+IF(BF11=\"\",0,BF$8)+IF(BG11=\"\",0,BG$8)+IF(BH11=\"\",0,BH$8)+IF(BI11=\"\",0,BI$8)+IF(BJ11=\"\",0,BJ$8)),COUNT(AT11:BJ11)))","v":7},{"$f":"IF(AND(COUNT(BN11:BV11)=0,OR(BX11<>\"\",'3periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(BO11=\"\",0,BO$8)+IF(BP11=\"\",0,BP$8)+IF(BQ11=\"\",0,BQ$8)+IF(BR11=\"\",0,BR$8)+IF(BS11=\"\",0,BS$8)+IF(BT11=\"\",0,BT$8)+IF(BU11=\"\",0,BU$8)+IF(BV11=\"\",0,BV$8)+IF(BN11=\"\",0,BN$8)),COUNT(BN11:BV11)))","v":2},{"$f":"IF(AND(COUNT(BZ11:CH11)=0,OR(CJ11<>\"\",'3periodo'!T11<>\"\")),1,IF(AT_1=\"MP\",(IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)+IF(CC11=\"\",0,CC$8)+IF(CD11=\"\",0,CD$8)+IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(BZ11=\"\",0,BZ$8)),COUNT(BZ11:CH11)))","v":1},0]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(AND(n_3>0,permod<>SEM),n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},7,{"$nulls":8},{"$f":"regat3!CE12","v":20},{"$f":"regat3!CF12","v":60},{"$f":"regat3!CG12","v":20},{"$f":"regat3!CH12","v":""},{"$f":"regat3!CI12","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI12)=0,'4ava3'!AI12*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI12)=0,'5ava3'!AI12*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI12)=0,'6ava3'!AI12*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$T12<>\"\",'3periodo'!$T12,IF(V12<>\"\",V12,IF(COUNT(D12:T12)>0,(IF(U$9=\"MS\",(IF(D12=\"\",0,D12*D$6)+IF(E12=\"\",0,E12*E$6)+IF(F12=\"\",0,F12*F$6)+IF(G12=\"\",0,G12*G$6)+IF(H12=\"\",0,H12*H$6)+IF(I12=\"\",0,I12*I$6)+IF(J12=\"\",0,J12*J$6)+IF(K12=\"\",0,K12*K$6)+IF(L12=\"\",0,L12*L$6)+IF(M12=\"\",0,M12*M$6)+IF(N12=\"\",0,N12*N$6)+IF(O12=\"\",0,O12*O$6)+IF(P12=\"\",0,P12*P$6)+IF(Q12=\"\",0,Q12*Q$6)+IF(R12=\"\",0,R12*R$6)+IF(S12=\"\",0,S12*S$6)+IF(T12=\"\",0,T12*T$6))/$DA12,(IF(D12=\"\",0,D12*D$6*D$8)+IF(E12=\"\",0,E12*E$6*E$8)+IF(F12=\"\",0,F12*F$6*F$8)+IF(G12=\"\",0,G12*G$6*G$8)+IF(H12=\"\",0,H12*H$6*H$8)+IF(I12=\"\",0,I12*I$6*I$8)+IF(J12=\"\",0,J12*J$6*J$8)+IF(K12=\"\",0,K12*K$6*K$8)+IF(L12=\"\",0,L12*L$6*L$8)+IF(M12=\"\",0,M12*M$6*M$8)+IF(N12=\"\",0,N12*N$6*N$8)+IF(O12=\"\",0,O12*O$6*O$8)+IF(P12=\"\",0,P12*P$6*P$8)+IF(Q12=\"\",0,Q12*Q$6*Q$8)+IF(R12=\"\",0,R12*R$6*R$8)+IF(S12=\"\",0,S12*S$6*S$8)+IF(T12=\"\",0,T12*T$6*T$8))/$DA12)),\"\"))),\"\"),\"\")","v":42.5},null,null,5,null,16,{"$nulls":6},{"$f":"regat3!CJ12","v":""},{"$f":"regat3!CK12","v":""},{"$f":"regat3!CL12","v":""},{"$f":"regat3!CM12","v":""},{"$f":"regat3!CN12","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ12)=0,'4ava3'!AJ12*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ12)=0,'5ava3'!AJ12*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ12)=0,'6ava3'!AJ12*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$T12<>\"\",'3periodo'!$T12,IF(AP12<>\"\",AP12,IF(COUNT(X12:AN12)>0,(IF(AO$9=\"MS\",(IF(X12=\"\",0,X12*X$6)+IF(Y12=\"\",0,Y12*Y$6)+IF(Z12=\"\",0,Z12*Z$6)+IF(AA12=\"\",0,AA12*AA$6)+IF(AB12=\"\",0,AB12*AB$6)+IF(AC12=\"\",0,AC12*AC$6)+IF(AD12=\"\",0,AD12*AD$6)+IF(AE12=\"\",0,AE12*AE$6)+IF(AF12=\"\",0,AF12*AF$6)+IF(AG12=\"\",0,AG12*AG$6)+IF(AH12=\"\",0,AH12*AH$6)+IF(AI12=\"\",0,AI12*AI$6)+IF(AJ12=\"\",0,AJ12*AJ$6)+IF(AK12=\"\",0,AK12*AK$6)+IF(AL12=\"\",0,AL12*AL$6)+IF(AM12=\"\",0,AM12*AM$6)+IF(AN12=\"\",0,AN12*AN$6))/$DB12,(IF(X12=\"\",0,X12*X$6*X$8)+IF(Y12=\"\",0,Y12*Y$6*Y$8)+IF(Z12=\"\",0,Z12*Z$6*Z$8)+IF(AA12=\"\",0,AA12*AA$6*AA$8)+IF(AB12=\"\",0,AB12*AB$6*AB$8)+IF(AC12=\"\",0,AC12*AC$6*AC$8)+IF(AD12=\"\",0,AD12*AD$6*AD$8)+IF(AE12=\"\",0,AE12*AE$6*AE$8)+IF(AF12=\"\",0,AF12*AF$6*AF$8)+IF(AG12=\"\",0,AG12*AG$6*AG$8)+IF(AH12=\"\",0,AH12*AH$6*AH$8)+IF(AI12=\"\",0,AI12*AI$6*AI$8)+IF(AJ12=\"\",0,AJ12*AJ$6*AJ$8)+IF(AK12=\"\",0,AK12*AK$6*AK$8)+IF(AL12=\"\",0,AL12*AL$6*AL$8)+IF(AM12=\"\",0,AM12*AM$6*AM$8)+IF(AN12=\"\",0,AN12*AN$6*AN$8))/$DB12)),\"\"))),\"\"),\"\")","v":75.65789473684211},null,null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},7,null,1,1,67,{"$nulls":3},7,2,{"$f":"regat3!CO12","v":66.66666666666667},{"$f":"regat3!CP12","v":""},{"$f":"regat3!CQ12","v":""},{"$f":"regat3!CR12","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK12)=0,'4ava3'!AK12*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK12)=0,'5ava3'!AK12*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK12)=0,'6ava3'!AK12*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$T12<>\"\",'3periodo'!$T12,IF(BL12<>\"\",BL12,IF(COUNT(AT12:BJ12)>0,(IF(BK$9=\"MS\",(IF(AT12=\"\",0,AT12*AT$6)+IF(AU12=\"\",0,AU12*AU$6)+IF(AV12=\"\",0,AV12*AV$6)+IF(AW12=\"\",0,AW12*AW$6)+IF(AX12=\"\",0,AX12*AX$6)+IF(AY12=\"\",0,AY12*AY$6)+IF(AZ12=\"\",0,AZ12*AZ$6)+IF(BA12=\"\",0,BA12*BA$6)+IF(BB12=\"\",0,BB12*BB$6)+IF(BC12=\"\",0,BC12*BC$6)+IF(BD12=\"\",0,BD12*BD$6)+IF(BE12=\"\",0,BE12*BE$6)+IF(BF12=\"\",0,BF12*BF$6)+IF(BG12=\"\",0,BG12*BG$6)+IF(BH12=\"\",0,BH12*BH$6)+IF(BI12=\"\",0,BI12*BI$6)+IF(BJ12=\"\",0,BJ12*BJ$6))/$DC12,(IF(AT12=\"\",0,AT12*AT$6*AT$8)+IF(AU12=\"\",0,AU12*AU$6*AU$8)+IF(AV12=\"\",0,AV12*AV$6*AV$8)+IF(AW12=\"\",0,AW12*AW$6*AW$8)+IF(AX12=\"\",0,AX12*AX$6*AX$8)+IF(AY12=\"\",0,AY12*AY$6*AY$8)+IF(AZ12=\"\",0,AZ12*AZ$6*AZ$8)+IF(BA12=\"\",0,BA12*BA$6*BA$8)+IF(BB12=\"\",0,BB12*BB$6*BB$8)+IF(BC12=\"\",0,BC12*BC$6*BC$8)+IF(BD12=\"\",0,BD12*BD$6*BD$8)+IF(BE12=\"\",0,BE12*BE$6*BE$8)+IF(BF12=\"\",0,BF12*BF$6*BF$8)+IF(BG12=\"\",0,BG12*BG$6*BG$8)+IF(BH12=\"\",0,BH12*BH$6*BH$8)+IF(BI12=\"\",0,BI12*BI$6*BI$8)+IF(BJ12=\"\",0,BJ12*BJ$6*BJ$8))/$DC12)),\"\"))),\"\"),\"\")","v":68.46031746031746},{"$nulls":6},{"$f":"regat3!CS12","v":25},{"$f":"regat3!CT12","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL12)=0,'4ava3'!AL12*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL12)=0,'5ava3'!AL12*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL12)=0,'6ava3'!AL12*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$T12<>\"\",'3periodo'!$T12,IF(BX12<>\"\",BX12,IF(COUNT(BN12:BV12)>0,(IF(BW$9=\"MS\",(IF(BN12=\"\",0,BN12*BN$6)+IF(BO12=\"\",0,BO12*BO$6)+IF(BP12=\"\",0,BP12*BP$6)+IF(BQ12=\"\",0,BQ12*BQ$6)+IF(BR12=\"\",0,BR12*BR$6)+IF(BS12=\"\",0,BS12*BS$6)+IF(BT12=\"\",0,BT12*BT$6)+IF(BU12=\"\",0,BU12*BU$6)+IF(BV12=\"\",0,BV12*BV$6))/$DD12,(IF(BN12=\"\",0,BN12*BN$6*BN$8)+IF(BO12=\"\",0,BO12*BO$6*BO$8)+IF(BP12=\"\",0,BP12*BP$6*BP$8)+IF(BQ12=\"\",0,BQ12*BQ$6*BQ$8)+IF(BR12=\"\",0,BR12*BR$6*BR$8)+IF(BS12=\"\",0,BS12*BS$6*BS$8)+IF(BT12=\"\",0,BT12*BT$6*BT$8)+IF(BU12=\"\",0,BU12*BU$6*BU$8)+IF(BV12=\"\",0,BV12*BV$6*BV$8))/$DD12)),\"\"))),\"\"),\"\")","v":25},{"$nulls":4},7,null,{"$f":"regat3!CU12","v":""},{"$f":"regat3!CV12","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM12)=0,'4ava3'!AM12*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM12)=0,'5ava3'!AM12*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM12)=0,'6ava3'!AM12*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X12<>\"NA\",final!AM12<>\"NA\")),IF('3periodo'!$T12<>\"\",'3periodo'!$T12,IF(CJ12<>\"\",CJ12,IF(COUNT(BZ12:CH12)>0,(IF(CI$9=\"MS\",(IF(BZ12=\"\",0,BZ12*BZ$6)+IF(CA12=\"\",0,CA12*CA$6)+IF(CB12=\"\",0,CB12*CB$6)+IF(CC12=\"\",0,CC12*CC$6)+IF(CD12=\"\",0,CD12*CD$6)+IF(CE12=\"\",0,CE12*CE$6)+IF(CF12=\"\",0,CF12*CF$6)+IF(CG12=\"\",0,CG12*CG$6)+IF(CH12=\"\",0,CH12*CH$6))/$DE12,(IF(BZ12=\"\",0,BZ12*BZ$6*BZ$8)+IF(CA12=\"\",0,CA12*CA$6*CA$8)+IF(CB12=\"\",0,CB12*CB$6*CB$8)+IF(CC12=\"\",0,CC12*CC$6*CC$8)+IF(CD12=\"\",0,CD12*CD$6*CD$8)+IF(CE12=\"\",0,CE12*CE$6*CE$8)+IF(CF12=\"\",0,CF12*CF$6*CF$8)+IF(CG12=\"\",0,CG12*CG$6*CG$8)+IF(CH12=\"\",0,CH12*CH$6*CH$8))/$DE12)),\"\"))),\"\"),\"\")","v":77.77777777777777},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U12=\"\"),0,U12)*(ac_5+(DA12*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U12=\"\"),0,atitudes1!U12)*(ac_3+(acs_1*atitudes1!DA12))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U12=\"\"),0,atitudes2!U12)*(ac_4+(atitudes2!DA12*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U12=\"\"),0,ac_5+(DA12*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U12=\"\"),0,ac_3+(acs_1*atitudes1!DA12))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U12=\"\"),0,ac_4+(atitudes2!DA12*ACS_2))),\"\")","v":50},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO12=\"\"),0,AO12)*(ac_5+(DB12*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO12=\"\"),0,atitudes1!AO12)*(ac_3+(acs_1*atitudes1!DB12))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO12=\"\"),0,atitudes2!AO12)*(ac_4+(atitudes2!DB12*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO12=\"\"),0,ac_5+(DB12*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO12=\"\"),0,ac_3+(acs_1*atitudes1!DB12))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO12=\"\"),0,ac_4+(atitudes2!DB12*ACS_2))),\"\")","v":71.80451127819549},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK12=\"\"),0,BK12)*(ac_5+(DC12*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK12=\"\"),0,atitudes1!BK12)*(ac_3+(acs_1*atitudes1!DC12))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK12=\"\"),0,atitudes2!BK12)*(ac_4+(atitudes2!DC12*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK12=\"\"),0,ac_5+(DC12*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK12=\"\"),0,ac_3+(acs_1*atitudes1!DC12))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK12=\"\"),0,ac_4+(atitudes2!DC12*ACS_2))),\"\")","v":67.3030303030303},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW12=\"\"),0,BW12)*(ac_5+(DD12*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW12=\"\"),0,atitudes1!BW12)*(ac_3+(acs_1*atitudes1!DD12))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW12=\"\"),0,atitudes2!BW12)*(ac_4+(atitudes2!DD12*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW12=\"\"),0,ac_5+(DD12*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW12=\"\"),0,ac_3+(acs_1*atitudes1!DD12))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW12=\"\"),0,ac_4+(atitudes2!DD12*ACS_2))),\"\")","v":29.166666666666668},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI12=\"\"),0,CI12)*(ac_5+(DE12*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI12=\"\"),0,atitudes1!CI12)*(ac_3+(acs_1*atitudes1!DE12))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI12=\"\"),0,atitudes2!CI12)*(ac_4+(atitudes2!DE12*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI12=\"\"),0,ac_5+(DE12*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI12=\"\"),0,ac_3+(acs_1*atitudes1!DE12))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI12=\"\"),0,ac_4+(atitudes2!DE12*ACS_2))),\"\")","v":77.77777777777777},{"$f":"IFERROR(IF(OR($B12=\"OUT\",COUNT($B12)>0,$B12=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP12:CT12,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP12:CT12,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":57.91937704108757},{"$nulls":3},{"$f":"ACS_3","v":1},{"$f":"ac_2","v":0},{"$f":"IF(AND(COUNT(D12:T12)=0,OR(V12<>\"\",'3periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(D12=\"\",0,D$8)+IF(E12=\"\",0,E$8)+IF(F12=\"\",0,F$8)+IF(G12=\"\",0,G$8)+IF(H12=\"\",0,H$8)+IF(I12=\"\",0,I$8)+IF(J12=\"\",0,J$8)+IF(K12=\"\",0,K$8)+IF(L12=\"\",0,L$8)+IF(M12=\"\",0,M$8)+IF(N12=\"\",0,N$8)+IF(O12=\"\",0,O$8)+IF(P12=\"\",0,P$8)+IF(Q12=\"\",0,Q$8)+IF(R12=\"\",0,R$8)+IF(S12=\"\",0,S$8)+IF(T12=\"\",0,T$8)),COUNT(D12:T12)))","v":4},{"$f":"IF(AND(COUNT(X12:AN13)=0,OR(AP12<>\"\",'3periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8)+IF(AG12=\"\",0,AG$8)+IF(AH12=\"\",0,AH$8)+IF(AI12=\"\",0,AI$8)+IF(AJ12=\"\",0,AJ$8)+IF(AK12=\"\",0,AK$8)+IF(AL12=\"\",0,AL$8)+IF(AM12=\"\",0,AM$8)+IF(AN12=\"\",0,AN$8)+IF(X12=\"\",0,X$8)),COUNT(X12:AN12)))","v":4},{"$f":"IF(AND(COUNT(AT12:BJ12)=0,OR(BL12<>\"\",'3periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(AT12=\"\",0,AT$8)+IF(AU12=\"\",0,AU$8)+IF(AV12=\"\",0,AV$8)+IF(AW12=\"\",0,AW$8)+IF(AX12=\"\",0,AX$8)+IF(AY12=\"\",0,AY$8)+IF(AZ12=\"\",0,AZ$8)+IF(BA12=\"\",0,BA$8)+IF(BB12=\"\",0,BB$8)+IF(BC12=\"\",0,BC$8)+IF(BD12=\"\",0,BD$8)+IF(BE12=\"\",0,BE$8)+IF(BF12=\"\",0,BF$8)+IF(BG12=\"\",0,BG$8)+IF(BH12=\"\",0,BH$8)+IF(BI12=\"\",0,BI$8)+IF(BJ12=\"\",0,BJ$8)),COUNT(AT12:BJ12)))","v":7},{"$f":"IF(AND(COUNT(BN12:BV12)=0,OR(BX12<>\"\",'3periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(BO12=\"\",0,BO$8)+IF(BP12=\"\",0,BP$8)+IF(BQ12=\"\",0,BQ$8)+IF(BR12=\"\",0,BR$8)+IF(BS12=\"\",0,BS$8)+IF(BT12=\"\",0,BT$8)+IF(BU12=\"\",0,BU$8)+IF(BV12=\"\",0,BV$8)+IF(BN12=\"\",0,BN$8)),COUNT(BN12:BV12)))","v":1},{"$f":"IF(AND(COUNT(BZ12:CH12)=0,OR(CJ12<>\"\",'3periodo'!T12<>\"\")),1,IF(AT_1=\"MP\",(IF(CA12=\"\",0,CA$8)+IF(CB12=\"\",0,CB$8)+IF(CC12=\"\",0,CC$8)+IF(CD12=\"\",0,CD$8)+IF(CE12=\"\",0,CE$8)+IF(CF12=\"\",0,CF$8)+IF(CG12=\"\",0,CG$8)+IF(CH12=\"\",0,CH$8)+IF(BZ12=\"\",0,BZ$8)),COUNT(BZ12:CH12)))","v":1},0]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(AND(n_4>0,permod<>SEM),n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},6,1,{"$nulls":7},{"$f":"regat3!CE13","v":20},{"$f":"regat3!CF13","v":40},{"$f":"regat3!CG13","v":20},{"$f":"regat3!CH13","v":""},{"$f":"regat3!CI13","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI13)=0,'4ava3'!AI13*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI13)=0,'5ava3'!AI13*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI13)=0,'6ava3'!AI13*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$T13<>\"\",'3periodo'!$T13,IF(V13<>\"\",V13,IF(COUNT(D13:T13)>0,(IF(U$9=\"MS\",(IF(D13=\"\",0,D13*D$6)+IF(E13=\"\",0,E13*E$6)+IF(F13=\"\",0,F13*F$6)+IF(G13=\"\",0,G13*G$6)+IF(H13=\"\",0,H13*H$6)+IF(I13=\"\",0,I13*I$6)+IF(J13=\"\",0,J13*J$6)+IF(K13=\"\",0,K13*K$6)+IF(L13=\"\",0,L13*L$6)+IF(M13=\"\",0,M13*M$6)+IF(N13=\"\",0,N13*N$6)+IF(O13=\"\",0,O13*O$6)+IF(P13=\"\",0,P13*P$6)+IF(Q13=\"\",0,Q13*Q$6)+IF(R13=\"\",0,R13*R$6)+IF(S13=\"\",0,S13*S$6)+IF(T13=\"\",0,T13*T$6))/$DA13,(IF(D13=\"\",0,D13*D$6*D$8)+IF(E13=\"\",0,E13*E$6*E$8)+IF(F13=\"\",0,F13*F$6*F$8)+IF(G13=\"\",0,G13*G$6*G$8)+IF(H13=\"\",0,H13*H$6*H$8)+IF(I13=\"\",0,I13*I$6*I$8)+IF(J13=\"\",0,J13*J$6*J$8)+IF(K13=\"\",0,K13*K$6*K$8)+IF(L13=\"\",0,L13*L$6*L$8)+IF(M13=\"\",0,M13*M$6*M$8)+IF(N13=\"\",0,N13*N$6*N$8)+IF(O13=\"\",0,O13*O$6*O$8)+IF(P13=\"\",0,P13*P$6*P$8)+IF(Q13=\"\",0,Q13*Q$6*Q$8)+IF(R13=\"\",0,R13*R$6*R$8)+IF(S13=\"\",0,S13*S$6*S$8)+IF(T13=\"\",0,T13*T$6*T$8))/$DA13)),\"\"))),\"\"),\"\")","v":48},null,null,7,null,4,{"$nulls":6},{"$f":"regat3!CJ13","v":""},{"$f":"regat3!CK13","v":""},{"$f":"regat3!CL13","v":""},{"$f":"regat3!CM13","v":""},{"$f":"regat3!CN13","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ13)=0,'4ava3'!AJ13*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ13)=0,'5ava3'!AJ13*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ13)=0,'6ava3'!AJ13*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$T13<>\"\",'3periodo'!$T13,IF(AP13<>\"\",AP13,IF(COUNT(X13:AN13)>0,(IF(AO$9=\"MS\",(IF(X13=\"\",0,X13*X$6)+IF(Y13=\"\",0,Y13*Y$6)+IF(Z13=\"\",0,Z13*Z$6)+IF(AA13=\"\",0,AA13*AA$6)+IF(AB13=\"\",0,AB13*AB$6)+IF(AC13=\"\",0,AC13*AC$6)+IF(AD13=\"\",0,AD13*AD$6)+IF(AE13=\"\",0,AE13*AE$6)+IF(AF13=\"\",0,AF13*AF$6)+IF(AG13=\"\",0,AG13*AG$6)+IF(AH13=\"\",0,AH13*AH$6)+IF(AI13=\"\",0,AI13*AI$6)+IF(AJ13=\"\",0,AJ13*AJ$6)+IF(AK13=\"\",0,AK13*AK$6)+IF(AL13=\"\",0,AL13*AL$6)+IF(AM13=\"\",0,AM13*AM$6)+IF(AN13=\"\",0,AN13*AN$6))/$DB13,(IF(X13=\"\",0,X13*X$6*X$8)+IF(Y13=\"\",0,Y13*Y$6*Y$8)+IF(Z13=\"\",0,Z13*Z$6*Z$8)+IF(AA13=\"\",0,AA13*AA$6*AA$8)+IF(AB13=\"\",0,AB13*AB$6*AB$8)+IF(AC13=\"\",0,AC13*AC$6*AC$8)+IF(AD13=\"\",0,AD13*AD$6*AD$8)+IF(AE13=\"\",0,AE13*AE$6*AE$8)+IF(AF13=\"\",0,AF13*AF$6*AF$8)+IF(AG13=\"\",0,AG13*AG$6*AG$8)+IF(AH13=\"\",0,AH13*AH$6*AH$8)+IF(AI13=\"\",0,AI13*AI$6*AI$8)+IF(AJ13=\"\",0,AJ13*AJ$6*AJ$8)+IF(AK13=\"\",0,AK13*AK$6*AK$8)+IF(AL13=\"\",0,AL13*AL$6*AL$8)+IF(AM13=\"\",0,AM13*AM$6*AM$8)+IF(AN13=\"\",0,AN13*AN$6*AN$8))/$DB13)),\"\"))),\"\"),\"\")","v":33.28947368421053},null,null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},6,null,0,null,34,{"$nulls":3},6,5,{"$f":"regat3!CO13","v":66.66666666666667},{"$f":"regat3!CP13","v":""},{"$f":"regat3!CQ13","v":""},{"$f":"regat3!CR13","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK13)=0,'4ava3'!AK13*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK13)=0,'5ava3'!AK13*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK13)=0,'6ava3'!AK13*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$T13<>\"\",'3periodo'!$T13,IF(BL13<>\"\",BL13,IF(COUNT(AT13:BJ13)>0,(IF(BK$9=\"MS\",(IF(AT13=\"\",0,AT13*AT$6)+IF(AU13=\"\",0,AU13*AU$6)+IF(AV13=\"\",0,AV13*AV$6)+IF(AW13=\"\",0,AW13*AW$6)+IF(AX13=\"\",0,AX13*AX$6)+IF(AY13=\"\",0,AY13*AY$6)+IF(AZ13=\"\",0,AZ13*AZ$6)+IF(BA13=\"\",0,BA13*BA$6)+IF(BB13=\"\",0,BB13*BB$6)+IF(BC13=\"\",0,BC13*BC$6)+IF(BD13=\"\",0,BD13*BD$6)+IF(BE13=\"\",0,BE13*BE$6)+IF(BF13=\"\",0,BF13*BF$6)+IF(BG13=\"\",0,BG13*BG$6)+IF(BH13=\"\",0,BH13*BH$6)+IF(BI13=\"\",0,BI13*BI$6)+IF(BJ13=\"\",0,BJ13*BJ$6))/$DC13,(IF(AT13=\"\",0,AT13*AT$6*AT$8)+IF(AU13=\"\",0,AU13*AU$6*AU$8)+IF(AV13=\"\",0,AV13*AV$6*AV$8)+IF(AW13=\"\",0,AW13*AW$6*AW$8)+IF(AX13=\"\",0,AX13*AX$6*AX$8)+IF(AY13=\"\",0,AY13*AY$6*AY$8)+IF(AZ13=\"\",0,AZ13*AZ$6*AZ$8)+IF(BA13=\"\",0,BA13*BA$6*BA$8)+IF(BB13=\"\",0,BB13*BB$6*BB$8)+IF(BC13=\"\",0,BC13*BC$6*BC$8)+IF(BD13=\"\",0,BD13*BD$6*BD$8)+IF(BE13=\"\",0,BE13*BE$6*BE$8)+IF(BF13=\"\",0,BF13*BF$6*BF$8)+IF(BG13=\"\",0,BG13*BG$6*BG$8)+IF(BH13=\"\",0,BH13*BH$6*BH$8)+IF(BI13=\"\",0,BI13*BI$6*BI$8)+IF(BJ13=\"\",0,BJ13*BJ$6*BJ$8))/$DC13)),\"\"))),\"\"),\"\")","v":55.666666666666664},{"$nulls":5},2,{"$f":"regat3!CS13","v":25},{"$f":"regat3!CT13","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL13)=0,'4ava3'!AL13*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL13)=0,'5ava3'!AL13*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL13)=0,'6ava3'!AL13*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$T13<>\"\",'3periodo'!$T13,IF(BX13<>\"\",BX13,IF(COUNT(BN13:BV13)>0,(IF(BW$9=\"MS\",(IF(BN13=\"\",0,BN13*BN$6)+IF(BO13=\"\",0,BO13*BO$6)+IF(BP13=\"\",0,BP13*BP$6)+IF(BQ13=\"\",0,BQ13*BQ$6)+IF(BR13=\"\",0,BR13*BR$6)+IF(BS13=\"\",0,BS13*BS$6)+IF(BT13=\"\",0,BT13*BT$6)+IF(BU13=\"\",0,BU13*BU$6)+IF(BV13=\"\",0,BV13*BV$6))/$DD13,(IF(BN13=\"\",0,BN13*BN$6*BN$8)+IF(BO13=\"\",0,BO13*BO$6*BO$8)+IF(BP13=\"\",0,BP13*BP$6*BP$8)+IF(BQ13=\"\",0,BQ13*BQ$6*BQ$8)+IF(BR13=\"\",0,BR13*BR$6*BR$8)+IF(BS13=\"\",0,BS13*BS$6*BS$8)+IF(BT13=\"\",0,BT13*BT$6*BT$8)+IF(BU13=\"\",0,BU13*BU$6*BU$8)+IF(BV13=\"\",0,BV13*BV$6*BV$8))/$DD13)),\"\"))),\"\"),\"\")","v":32.5},{"$nulls":4},6,null,{"$f":"regat3!CU13","v":""},{"$f":"regat3!CV13","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM13)=0,'4ava3'!AM13*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM13)=0,'5ava3'!AM13*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM13)=0,'6ava3'!AM13*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X13<>\"NA\",final!AM13<>\"NA\")),IF('3periodo'!$T13<>\"\",'3periodo'!$T13,IF(CJ13<>\"\",CJ13,IF(COUNT(BZ13:CH13)>0,(IF(CI$9=\"MS\",(IF(BZ13=\"\",0,BZ13*BZ$6)+IF(CA13=\"\",0,CA13*CA$6)+IF(CB13=\"\",0,CB13*CB$6)+IF(CC13=\"\",0,CC13*CC$6)+IF(CD13=\"\",0,CD13*CD$6)+IF(CE13=\"\",0,CE13*CE$6)+IF(CF13=\"\",0,CF13*CF$6)+IF(CG13=\"\",0,CG13*CG$6)+IF(CH13=\"\",0,CH13*CH$6))/$DE13,(IF(BZ13=\"\",0,BZ13*BZ$6*BZ$8)+IF(CA13=\"\",0,CA13*CA$6*CA$8)+IF(CB13=\"\",0,CB13*CB$6*CB$8)+IF(CC13=\"\",0,CC13*CC$6*CC$8)+IF(CD13=\"\",0,CD13*CD$6*CD$8)+IF(CE13=\"\",0,CE13*CE$6*CE$8)+IF(CF13=\"\",0,CF13*CF$6*CF$8)+IF(CG13=\"\",0,CG13*CG$6*CG$8)+IF(CH13=\"\",0,CH13*CH$6*CH$8))/$DE13)),\"\"))),\"\"),\"\")","v":66.66666666666666},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U13=\"\"),0,U13)*(ac_5+(DA13*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U13=\"\"),0,atitudes1!U13)*(ac_3+(acs_1*atitudes1!DA13))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U13=\"\"),0,atitudes2!U13)*(ac_4+(atitudes2!DA13*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U13=\"\"),0,ac_5+(DA13*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U13=\"\"),0,ac_3+(acs_1*atitudes1!DA13))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U13=\"\"),0,ac_4+(atitudes2!DA13*ACS_2))),\"\")","v":50.83333333333333},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO13=\"\"),0,AO13)*(ac_5+(DB13*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO13=\"\"),0,atitudes1!AO13)*(ac_3+(acs_1*atitudes1!DB13))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO13=\"\"),0,atitudes2!AO13)*(ac_4+(atitudes2!DB13*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO13=\"\"),0,ac_5+(DB13*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO13=\"\"),0,ac_3+(acs_1*atitudes1!DB13))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO13=\"\"),0,ac_4+(atitudes2!DB13*ACS_2))),\"\")","v":53.30827067669173},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK13=\"\"),0,BK13)*(ac_5+(DC13*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK13=\"\"),0,atitudes1!BK13)*(ac_3+(acs_1*atitudes1!DC13))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK13=\"\"),0,atitudes2!BK13)*(ac_4+(atitudes2!DC13*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK13=\"\"),0,ac_5+(DC13*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK13=\"\"),0,ac_3+(acs_1*atitudes1!DC13))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK13=\"\"),0,ac_4+(atitudes2!DC13*ACS_2))),\"\")","v":58.4},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW13=\"\"),0,BW13)*(ac_5+(DD13*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW13=\"\"),0,atitudes1!BW13)*(ac_3+(acs_1*atitudes1!DD13))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW13=\"\"),0,atitudes2!BW13)*(ac_4+(atitudes2!DD13*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW13=\"\"),0,ac_5+(DD13*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW13=\"\"),0,ac_3+(acs_1*atitudes1!DD13))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW13=\"\"),0,ac_4+(atitudes2!DD13*ACS_2))),\"\")","v":32.333333333333336},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI13=\"\"),0,CI13)*(ac_5+(DE13*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI13=\"\"),0,atitudes1!CI13)*(ac_3+(acs_1*atitudes1!DE13))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI13=\"\"),0,atitudes2!CI13)*(ac_4+(atitudes2!DE13*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI13=\"\"),0,ac_5+(DE13*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI13=\"\"),0,ac_3+(acs_1*atitudes1!DE13))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI13=\"\"),0,ac_4+(atitudes2!DE13*ACS_2))),\"\")","v":66.66666666666666},{"$f":"IFERROR(IF(OR($B13=\"OUT\",COUNT($B13)>0,$B13=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP13:CT13,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP13:CT13,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":52.70103383458647},{"$nulls":4},{"$f":"ac_3","v":0},{"$f":"IF(AND(COUNT(D13:T13)=0,OR(V13<>\"\",'3periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(D13=\"\",0,D$8)+IF(E13=\"\",0,E$8)+IF(F13=\"\",0,F$8)+IF(G13=\"\",0,G$8)+IF(H13=\"\",0,H$8)+IF(I13=\"\",0,I$8)+IF(J13=\"\",0,J$8)+IF(K13=\"\",0,K$8)+IF(L13=\"\",0,L$8)+IF(M13=\"\",0,M$8)+IF(N13=\"\",0,N$8)+IF(O13=\"\",0,O$8)+IF(P13=\"\",0,P$8)+IF(Q13=\"\",0,Q$8)+IF(R13=\"\",0,R$8)+IF(S13=\"\",0,S$8)+IF(T13=\"\",0,T$8)),COUNT(D13:T13)))","v":5},{"$f":"IF(AND(COUNT(X13:AN14)=0,OR(AP13<>\"\",'3periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(Y13=\"\",0,Y$8)+IF(Z13=\"\",0,Z$8)+IF(AA13=\"\",0,AA$8)+IF(AB13=\"\",0,AB$8)+IF(AC13=\"\",0,AC$8)+IF(AD13=\"\",0,AD$8)+IF(AE13=\"\",0,AE$8)+IF(AF13=\"\",0,AF$8)+IF(AG13=\"\",0,AG$8)+IF(AH13=\"\",0,AH$8)+IF(AI13=\"\",0,AI$8)+IF(AJ13=\"\",0,AJ$8)+IF(AK13=\"\",0,AK$8)+IF(AL13=\"\",0,AL$8)+IF(AM13=\"\",0,AM$8)+IF(AN13=\"\",0,AN$8)+IF(X13=\"\",0,X$8)),COUNT(X13:AN13)))","v":4},{"$f":"IF(AND(COUNT(AT13:BJ13)=0,OR(BL13<>\"\",'3periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(AT13=\"\",0,AT$8)+IF(AU13=\"\",0,AU$8)+IF(AV13=\"\",0,AV$8)+IF(AW13=\"\",0,AW$8)+IF(AX13=\"\",0,AX$8)+IF(AY13=\"\",0,AY$8)+IF(AZ13=\"\",0,AZ$8)+IF(BA13=\"\",0,BA$8)+IF(BB13=\"\",0,BB$8)+IF(BC13=\"\",0,BC$8)+IF(BD13=\"\",0,BD$8)+IF(BE13=\"\",0,BE$8)+IF(BF13=\"\",0,BF$8)+IF(BG13=\"\",0,BG$8)+IF(BH13=\"\",0,BH$8)+IF(BI13=\"\",0,BI$8)+IF(BJ13=\"\",0,BJ$8)),COUNT(AT13:BJ13)))","v":6},{"$f":"IF(AND(COUNT(BN13:BV13)=0,OR(BX13<>\"\",'3periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(BO13=\"\",0,BO$8)+IF(BP13=\"\",0,BP$8)+IF(BQ13=\"\",0,BQ$8)+IF(BR13=\"\",0,BR$8)+IF(BS13=\"\",0,BS$8)+IF(BT13=\"\",0,BT$8)+IF(BU13=\"\",0,BU$8)+IF(BV13=\"\",0,BV$8)+IF(BN13=\"\",0,BN$8)),COUNT(BN13:BV13)))","v":2},{"$f":"IF(AND(COUNT(BZ13:CH13)=0,OR(CJ13<>\"\",'3periodo'!T13<>\"\")),1,IF(AT_1=\"MP\",(IF(CA13=\"\",0,CA$8)+IF(CB13=\"\",0,CB$8)+IF(CC13=\"\",0,CC$8)+IF(CD13=\"\",0,CD$8)+IF(CE13=\"\",0,CE$8)+IF(CF13=\"\",0,CF$8)+IF(CG13=\"\",0,CG$8)+IF(CH13=\"\",0,CH$8)+IF(BZ13=\"\",0,BZ$8)),COUNT(BZ13:CH13)))","v":1},0]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(AND(n_5>0,permod<>SEM),n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},6,1,{"$nulls":7},{"$f":"regat3!CE14","v":20},{"$f":"regat3!CF14","v":100},{"$f":"regat3!CG14","v":100},{"$f":"regat3!CH14","v":""},{"$f":"regat3!CI14","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI14)=0,'4ava3'!AI14*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI14)=0,'5ava3'!AI14*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI14)=0,'6ava3'!AI14*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$T14<>\"\",'3periodo'!$T14,IF(V14<>\"\",V14,IF(COUNT(D14:T14)>0,(IF(U$9=\"MS\",(IF(D14=\"\",0,D14*D$6)+IF(E14=\"\",0,E14*E$6)+IF(F14=\"\",0,F14*F$6)+IF(G14=\"\",0,G14*G$6)+IF(H14=\"\",0,H14*H$6)+IF(I14=\"\",0,I14*I$6)+IF(J14=\"\",0,J14*J$6)+IF(K14=\"\",0,K14*K$6)+IF(L14=\"\",0,L14*L$6)+IF(M14=\"\",0,M14*M$6)+IF(N14=\"\",0,N14*N$6)+IF(O14=\"\",0,O14*O$6)+IF(P14=\"\",0,P14*P$6)+IF(Q14=\"\",0,Q14*Q$6)+IF(R14=\"\",0,R14*R$6)+IF(S14=\"\",0,S14*S$6)+IF(T14=\"\",0,T14*T$6))/$DA14,(IF(D14=\"\",0,D14*D$6*D$8)+IF(E14=\"\",0,E14*E$6*E$8)+IF(F14=\"\",0,F14*F$6*F$8)+IF(G14=\"\",0,G14*G$6*G$8)+IF(H14=\"\",0,H14*H$6*H$8)+IF(I14=\"\",0,I14*I$6*I$8)+IF(J14=\"\",0,J14*J$6*J$8)+IF(K14=\"\",0,K14*K$6*K$8)+IF(L14=\"\",0,L14*L$6*L$8)+IF(M14=\"\",0,M14*M$6*M$8)+IF(N14=\"\",0,N14*N$6*N$8)+IF(O14=\"\",0,O14*O$6*O$8)+IF(P14=\"\",0,P14*P$6*P$8)+IF(Q14=\"\",0,Q14*Q$6*Q$8)+IF(R14=\"\",0,R14*R$6*R$8)+IF(S14=\"\",0,S14*S$6*S$8)+IF(T14=\"\",0,T14*T$6*T$8))/$DA14)),\"\"))),\"\"),\"\")","v":76},null,null,7,null,9,{"$nulls":6},{"$f":"regat3!CJ14","v":""},{"$f":"regat3!CK14","v":""},{"$f":"regat3!CL14","v":""},{"$f":"regat3!CM14","v":""},{"$f":"regat3!CN14","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ14)=0,'4ava3'!AJ14*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ14)=0,'5ava3'!AJ14*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ14)=0,'6ava3'!AJ14*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$T14<>\"\",'3periodo'!$T14,IF(AP14<>\"\",AP14,IF(COUNT(X14:AN14)>0,(IF(AO$9=\"MS\",(IF(X14=\"\",0,X14*X$6)+IF(Y14=\"\",0,Y14*Y$6)+IF(Z14=\"\",0,Z14*Z$6)+IF(AA14=\"\",0,AA14*AA$6)+IF(AB14=\"\",0,AB14*AB$6)+IF(AC14=\"\",0,AC14*AC$6)+IF(AD14=\"\",0,AD14*AD$6)+IF(AE14=\"\",0,AE14*AE$6)+IF(AF14=\"\",0,AF14*AF$6)+IF(AG14=\"\",0,AG14*AG$6)+IF(AH14=\"\",0,AH14*AH$6)+IF(AI14=\"\",0,AI14*AI$6)+IF(AJ14=\"\",0,AJ14*AJ$6)+IF(AK14=\"\",0,AK14*AK$6)+IF(AL14=\"\",0,AL14*AL$6)+IF(AM14=\"\",0,AM14*AM$6)+IF(AN14=\"\",0,AN14*AN$6))/$DB14,(IF(X14=\"\",0,X14*X$6*X$8)+IF(Y14=\"\",0,Y14*Y$6*Y$8)+IF(Z14=\"\",0,Z14*Z$6*Z$8)+IF(AA14=\"\",0,AA14*AA$6*AA$8)+IF(AB14=\"\",0,AB14*AB$6*AB$8)+IF(AC14=\"\",0,AC14*AC$6*AC$8)+IF(AD14=\"\",0,AD14*AD$6*AD$8)+IF(AE14=\"\",0,AE14*AE$6*AE$8)+IF(AF14=\"\",0,AF14*AF$6*AF$8)+IF(AG14=\"\",0,AG14*AG$6*AG$8)+IF(AH14=\"\",0,AH14*AH$6*AH$8)+IF(AI14=\"\",0,AI14*AI$6*AI$8)+IF(AJ14=\"\",0,AJ14*AJ$6*AJ$8)+IF(AK14=\"\",0,AK14*AK$6*AK$8)+IF(AL14=\"\",0,AL14*AL$6*AL$8)+IF(AM14=\"\",0,AM14*AM$6*AM$8)+IF(AN14=\"\",0,AN14*AN$6*AN$8))/$DB14)),\"\"))),\"\"),\"\")","v":53.026315789473685},null,null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},5,null,1,1,{"$nulls":4},5,0,{"$f":"regat3!CO14","v":33.333333333333336},{"$f":"regat3!CP14","v":""},{"$f":"regat3!CQ14","v":""},{"$f":"regat3!CR14","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK14)=0,'4ava3'!AK14*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK14)=0,'5ava3'!AK14*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK14)=0,'6ava3'!AK14*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$T14<>\"\",'3periodo'!$T14,IF(BL14<>\"\",BL14,IF(COUNT(AT14:BJ14)>0,(IF(BK$9=\"MS\",(IF(AT14=\"\",0,AT14*AT$6)+IF(AU14=\"\",0,AU14*AU$6)+IF(AV14=\"\",0,AV14*AV$6)+IF(AW14=\"\",0,AW14*AW$6)+IF(AX14=\"\",0,AX14*AX$6)+IF(AY14=\"\",0,AY14*AY$6)+IF(AZ14=\"\",0,AZ14*AZ$6)+IF(BA14=\"\",0,BA14*BA$6)+IF(BB14=\"\",0,BB14*BB$6)+IF(BC14=\"\",0,BC14*BC$6)+IF(BD14=\"\",0,BD14*BD$6)+IF(BE14=\"\",0,BE14*BE$6)+IF(BF14=\"\",0,BF14*BF$6)+IF(BG14=\"\",0,BG14*BG$6)+IF(BH14=\"\",0,BH14*BH$6)+IF(BI14=\"\",0,BI14*BI$6)+IF(BJ14=\"\",0,BJ14*BJ$6))/$DC14,(IF(AT14=\"\",0,AT14*AT$6*AT$8)+IF(AU14=\"\",0,AU14*AU$6*AU$8)+IF(AV14=\"\",0,AV14*AV$6*AV$8)+IF(AW14=\"\",0,AW14*AW$6*AW$8)+IF(AX14=\"\",0,AX14*AX$6*AX$8)+IF(AY14=\"\",0,AY14*AY$6*AY$8)+IF(AZ14=\"\",0,AZ14*AZ$6*AZ$8)+IF(BA14=\"\",0,BA14*BA$6*BA$8)+IF(BB14=\"\",0,BB14*BB$6*BB$8)+IF(BC14=\"\",0,BC14*BC$6*BC$8)+IF(BD14=\"\",0,BD14*BD$6*BD$8)+IF(BE14=\"\",0,BE14*BE$6*BE$8)+IF(BF14=\"\",0,BF14*BF$6*BF$8)+IF(BG14=\"\",0,BG14*BG$6*BG$8)+IF(BH14=\"\",0,BH14*BH$6*BH$8)+IF(BI14=\"\",0,BI14*BI$6*BI$8)+IF(BJ14=\"\",0,BJ14*BJ$6*BJ$8))/$DC14)),\"\"))),\"\"),\"\")","v":49.07407407407407},{"$nulls":5},1,{"$f":"regat3!CS14","v":25},{"$f":"regat3!CT14","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL14)=0,'4ava3'!AL14*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL14)=0,'5ava3'!AL14*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL14)=0,'6ava3'!AL14*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$T14<>\"\",'3periodo'!$T14,IF(BX14<>\"\",BX14,IF(COUNT(BN14:BV14)>0,(IF(BW$9=\"MS\",(IF(BN14=\"\",0,BN14*BN$6)+IF(BO14=\"\",0,BO14*BO$6)+IF(BP14=\"\",0,BP14*BP$6)+IF(BQ14=\"\",0,BQ14*BQ$6)+IF(BR14=\"\",0,BR14*BR$6)+IF(BS14=\"\",0,BS14*BS$6)+IF(BT14=\"\",0,BT14*BT$6)+IF(BU14=\"\",0,BU14*BU$6)+IF(BV14=\"\",0,BV14*BV$6))/$DD14,(IF(BN14=\"\",0,BN14*BN$6*BN$8)+IF(BO14=\"\",0,BO14*BO$6*BO$8)+IF(BP14=\"\",0,BP14*BP$6*BP$8)+IF(BQ14=\"\",0,BQ14*BQ$6*BQ$8)+IF(BR14=\"\",0,BR14*BR$6*BR$8)+IF(BS14=\"\",0,BS14*BS$6*BS$8)+IF(BT14=\"\",0,BT14*BT$6*BT$8)+IF(BU14=\"\",0,BU14*BU$6*BU$8)+IF(BV14=\"\",0,BV14*BV$6*BV$8))/$DD14)),\"\"))),\"\"),\"\")","v":22.5},{"$nulls":4},5,null,{"$f":"regat3!CU14","v":""},{"$f":"regat3!CV14","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM14)=0,'4ava3'!AM14*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM14)=0,'5ava3'!AM14*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM14)=0,'6ava3'!AM14*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X14<>\"NA\",final!AM14<>\"NA\")),IF('3periodo'!$T14<>\"\",'3periodo'!$T14,IF(CJ14<>\"\",CJ14,IF(COUNT(BZ14:CH14)>0,(IF(CI$9=\"MS\",(IF(BZ14=\"\",0,BZ14*BZ$6)+IF(CA14=\"\",0,CA14*CA$6)+IF(CB14=\"\",0,CB14*CB$6)+IF(CC14=\"\",0,CC14*CC$6)+IF(CD14=\"\",0,CD14*CD$6)+IF(CE14=\"\",0,CE14*CE$6)+IF(CF14=\"\",0,CF14*CF$6)+IF(CG14=\"\",0,CG14*CG$6)+IF(CH14=\"\",0,CH14*CH$6))/$DE14,(IF(BZ14=\"\",0,BZ14*BZ$6*BZ$8)+IF(CA14=\"\",0,CA14*CA$6*CA$8)+IF(CB14=\"\",0,CB14*CB$6*CB$8)+IF(CC14=\"\",0,CC14*CC$6*CC$8)+IF(CD14=\"\",0,CD14*CD$6*CD$8)+IF(CE14=\"\",0,CE14*CE$6*CE$8)+IF(CF14=\"\",0,CF14*CF$6*CF$8)+IF(CG14=\"\",0,CG14*CG$6*CG$8)+IF(CH14=\"\",0,CH14*CH$6*CH$8))/$DE14)),\"\"))),\"\"),\"\")","v":55.55555555555556},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U14=\"\"),0,U14)*(ac_5+(DA14*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U14=\"\"),0,atitudes1!U14)*(ac_3+(acs_1*atitudes1!DA14))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U14=\"\"),0,atitudes2!U14)*(ac_4+(atitudes2!DA14*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U14=\"\"),0,ac_5+(DA14*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U14=\"\"),0,ac_3+(acs_1*atitudes1!DA14))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U14=\"\"),0,ac_4+(atitudes2!DA14*ACS_2))),\"\")","v":67.5},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO14=\"\"),0,AO14)*(ac_5+(DB14*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO14=\"\"),0,atitudes1!AO14)*(ac_3+(acs_1*atitudes1!DB14))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO14=\"\"),0,atitudes2!AO14)*(ac_4+(atitudes2!DB14*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO14=\"\"),0,ac_5+(DB14*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO14=\"\"),0,ac_3+(acs_1*atitudes1!DB14))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO14=\"\"),0,ac_4+(atitudes2!DB14*ACS_2))),\"\")","v":64.58646616541354},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK14=\"\"),0,BK14)*(ac_5+(DC14*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK14=\"\"),0,atitudes1!BK14)*(ac_3+(acs_1*atitudes1!DC14))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK14=\"\"),0,atitudes2!BK14)*(ac_4+(atitudes2!DC14*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK14=\"\"),0,ac_5+(DC14*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK14=\"\"),0,ac_3+(acs_1*atitudes1!DC14))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK14=\"\"),0,ac_4+(atitudes2!DC14*ACS_2))),\"\")","v":48.88888888888888},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW14=\"\"),0,BW14)*(ac_5+(DD14*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW14=\"\"),0,atitudes1!BW14)*(ac_3+(acs_1*atitudes1!DD14))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW14=\"\"),0,atitudes2!BW14)*(ac_4+(atitudes2!DD14*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW14=\"\"),0,ac_5+(DD14*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW14=\"\"),0,ac_3+(acs_1*atitudes1!DD14))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW14=\"\"),0,ac_4+(atitudes2!DD14*ACS_2))),\"\")","v":23.666666666666668},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI14=\"\"),0,CI14)*(ac_5+(DE14*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI14=\"\"),0,atitudes1!CI14)*(ac_3+(acs_1*atitudes1!DE14))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI14=\"\"),0,atitudes2!CI14)*(ac_4+(atitudes2!DE14*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI14=\"\"),0,ac_5+(DE14*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI14=\"\"),0,ac_3+(acs_1*atitudes1!DE14))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI14=\"\"),0,ac_4+(atitudes2!DE14*ACS_2))),\"\")","v":55.555555555555564},{"$f":"IFERROR(IF(OR($B14=\"OUT\",COUNT($B14)>0,$B14=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP14:CT14,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP14:CT14,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":55.51080827067669},{"$nulls":4},{"$f":"ac","v":""},{"$f":"IF(AND(COUNT(D14:T14)=0,OR(V14<>\"\",'3periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(D14=\"\",0,D$8)+IF(E14=\"\",0,E$8)+IF(F14=\"\",0,F$8)+IF(G14=\"\",0,G$8)+IF(H14=\"\",0,H$8)+IF(I14=\"\",0,I$8)+IF(J14=\"\",0,J$8)+IF(K14=\"\",0,K$8)+IF(L14=\"\",0,L$8)+IF(M14=\"\",0,M$8)+IF(N14=\"\",0,N$8)+IF(O14=\"\",0,O$8)+IF(P14=\"\",0,P$8)+IF(Q14=\"\",0,Q$8)+IF(R14=\"\",0,R$8)+IF(S14=\"\",0,S$8)+IF(T14=\"\",0,T$8)),COUNT(D14:T14)))","v":5},{"$f":"IF(AND(COUNT(X14:AN15)=0,OR(AP14<>\"\",'3periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(Y14=\"\",0,Y$8)+IF(Z14=\"\",0,Z$8)+IF(AA14=\"\",0,AA$8)+IF(AB14=\"\",0,AB$8)+IF(AC14=\"\",0,AC$8)+IF(AD14=\"\",0,AD$8)+IF(AE14=\"\",0,AE$8)+IF(AF14=\"\",0,AF$8)+IF(AG14=\"\",0,AG$8)+IF(AH14=\"\",0,AH$8)+IF(AI14=\"\",0,AI$8)+IF(AJ14=\"\",0,AJ$8)+IF(AK14=\"\",0,AK$8)+IF(AL14=\"\",0,AL$8)+IF(AM14=\"\",0,AM$8)+IF(AN14=\"\",0,AN$8)+IF(X14=\"\",0,X$8)),COUNT(X14:AN14)))","v":4},{"$f":"IF(AND(COUNT(AT14:BJ14)=0,OR(BL14<>\"\",'3periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(AT14=\"\",0,AT$8)+IF(AU14=\"\",0,AU$8)+IF(AV14=\"\",0,AV$8)+IF(AW14=\"\",0,AW$8)+IF(AX14=\"\",0,AX$8)+IF(AY14=\"\",0,AY$8)+IF(AZ14=\"\",0,AZ$8)+IF(BA14=\"\",0,BA$8)+IF(BB14=\"\",0,BB$8)+IF(BC14=\"\",0,BC$8)+IF(BD14=\"\",0,BD$8)+IF(BE14=\"\",0,BE$8)+IF(BF14=\"\",0,BF$8)+IF(BG14=\"\",0,BG$8)+IF(BH14=\"\",0,BH$8)+IF(BI14=\"\",0,BI$8)+IF(BJ14=\"\",0,BJ$8)),COUNT(AT14:BJ14)))","v":6},{"$f":"IF(AND(COUNT(BN14:BV14)=0,OR(BX14<>\"\",'3periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(BO14=\"\",0,BO$8)+IF(BP14=\"\",0,BP$8)+IF(BQ14=\"\",0,BQ$8)+IF(BR14=\"\",0,BR$8)+IF(BS14=\"\",0,BS$8)+IF(BT14=\"\",0,BT$8)+IF(BU14=\"\",0,BU$8)+IF(BV14=\"\",0,BV$8)+IF(BN14=\"\",0,BN$8)),COUNT(BN14:BV14)))","v":2},{"$f":"IF(AND(COUNT(BZ14:CH14)=0,OR(CJ14<>\"\",'3periodo'!T14<>\"\")),1,IF(AT_1=\"MP\",(IF(CA14=\"\",0,CA$8)+IF(CB14=\"\",0,CB$8)+IF(CC14=\"\",0,CC$8)+IF(CD14=\"\",0,CD$8)+IF(CE14=\"\",0,CE$8)+IF(CF14=\"\",0,CF$8)+IF(CG14=\"\",0,CG$8)+IF(CH14=\"\",0,CH$8)+IF(BZ14=\"\",0,BZ$8)),COUNT(BZ14:CH14)))","v":1},0]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(AND(n_6>0,permod<>SEM),n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":9},{"$f":"regat3!CE15","v":""},{"$f":"regat3!CF15","v":""},{"$f":"regat3!CG15","v":""},{"$f":"regat3!CH15","v":""},{"$f":"regat3!CI15","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI15)=0,'4ava3'!AI15*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI15)=0,'5ava3'!AI15*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI15)=0,'6ava3'!AI15*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$T15<>\"\",'3periodo'!$T15,IF(V15<>\"\",V15,IF(COUNT(D15:T15)>0,(IF(U$9=\"MS\",(IF(D15=\"\",0,D15*D$6)+IF(E15=\"\",0,E15*E$6)+IF(F15=\"\",0,F15*F$6)+IF(G15=\"\",0,G15*G$6)+IF(H15=\"\",0,H15*H$6)+IF(I15=\"\",0,I15*I$6)+IF(J15=\"\",0,J15*J$6)+IF(K15=\"\",0,K15*K$6)+IF(L15=\"\",0,L15*L$6)+IF(M15=\"\",0,M15*M$6)+IF(N15=\"\",0,N15*N$6)+IF(O15=\"\",0,O15*O$6)+IF(P15=\"\",0,P15*P$6)+IF(Q15=\"\",0,Q15*Q$6)+IF(R15=\"\",0,R15*R$6)+IF(S15=\"\",0,S15*S$6)+IF(T15=\"\",0,T15*T$6))/$DA15,(IF(D15=\"\",0,D15*D$6*D$8)+IF(E15=\"\",0,E15*E$6*E$8)+IF(F15=\"\",0,F15*F$6*F$8)+IF(G15=\"\",0,G15*G$6*G$8)+IF(H15=\"\",0,H15*H$6*H$8)+IF(I15=\"\",0,I15*I$6*I$8)+IF(J15=\"\",0,J15*J$6*J$8)+IF(K15=\"\",0,K15*K$6*K$8)+IF(L15=\"\",0,L15*L$6*L$8)+IF(M15=\"\",0,M15*M$6*M$8)+IF(N15=\"\",0,N15*N$6*N$8)+IF(O15=\"\",0,O15*O$6*O$8)+IF(P15=\"\",0,P15*P$6*P$8)+IF(Q15=\"\",0,Q15*Q$6*Q$8)+IF(R15=\"\",0,R15*R$6*R$8)+IF(S15=\"\",0,S15*S$6*S$8)+IF(T15=\"\",0,T15*T$6*T$8))/$DA15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ15","v":""},{"$f":"regat3!CK15","v":""},{"$f":"regat3!CL15","v":""},{"$f":"regat3!CM15","v":""},{"$f":"regat3!CN15","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ15)=0,'4ava3'!AJ15*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ15)=0,'5ava3'!AJ15*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ15)=0,'6ava3'!AJ15*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$T15<>\"\",'3periodo'!$T15,IF(AP15<>\"\",AP15,IF(COUNT(X15:AN15)>0,(IF(AO$9=\"MS\",(IF(X15=\"\",0,X15*X$6)+IF(Y15=\"\",0,Y15*Y$6)+IF(Z15=\"\",0,Z15*Z$6)+IF(AA15=\"\",0,AA15*AA$6)+IF(AB15=\"\",0,AB15*AB$6)+IF(AC15=\"\",0,AC15*AC$6)+IF(AD15=\"\",0,AD15*AD$6)+IF(AE15=\"\",0,AE15*AE$6)+IF(AF15=\"\",0,AF15*AF$6)+IF(AG15=\"\",0,AG15*AG$6)+IF(AH15=\"\",0,AH15*AH$6)+IF(AI15=\"\",0,AI15*AI$6)+IF(AJ15=\"\",0,AJ15*AJ$6)+IF(AK15=\"\",0,AK15*AK$6)+IF(AL15=\"\",0,AL15*AL$6)+IF(AM15=\"\",0,AM15*AM$6)+IF(AN15=\"\",0,AN15*AN$6))/$DB15,(IF(X15=\"\",0,X15*X$6*X$8)+IF(Y15=\"\",0,Y15*Y$6*Y$8)+IF(Z15=\"\",0,Z15*Z$6*Z$8)+IF(AA15=\"\",0,AA15*AA$6*AA$8)+IF(AB15=\"\",0,AB15*AB$6*AB$8)+IF(AC15=\"\",0,AC15*AC$6*AC$8)+IF(AD15=\"\",0,AD15*AD$6*AD$8)+IF(AE15=\"\",0,AE15*AE$6*AE$8)+IF(AF15=\"\",0,AF15*AF$6*AF$8)+IF(AG15=\"\",0,AG15*AG$6*AG$8)+IF(AH15=\"\",0,AH15*AH$6*AH$8)+IF(AI15=\"\",0,AI15*AI$6*AI$8)+IF(AJ15=\"\",0,AJ15*AJ$6*AJ$8)+IF(AK15=\"\",0,AK15*AK$6*AK$8)+IF(AL15=\"\",0,AL15*AL$6*AL$8)+IF(AM15=\"\",0,AM15*AM$6*AM$8)+IF(AN15=\"\",0,AN15*AN$6*AN$8))/$DB15)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$nulls":10},{"$f":"regat3!CO15","v":""},{"$f":"regat3!CP15","v":""},{"$f":"regat3!CQ15","v":""},{"$f":"regat3!CR15","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK15)=0,'4ava3'!AK15*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK15)=0,'5ava3'!AK15*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK15)=0,'6ava3'!AK15*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$T15<>\"\",'3periodo'!$T15,IF(BL15<>\"\",BL15,IF(COUNT(AT15:BJ15)>0,(IF(BK$9=\"MS\",(IF(AT15=\"\",0,AT15*AT$6)+IF(AU15=\"\",0,AU15*AU$6)+IF(AV15=\"\",0,AV15*AV$6)+IF(AW15=\"\",0,AW15*AW$6)+IF(AX15=\"\",0,AX15*AX$6)+IF(AY15=\"\",0,AY15*AY$6)+IF(AZ15=\"\",0,AZ15*AZ$6)+IF(BA15=\"\",0,BA15*BA$6)+IF(BB15=\"\",0,BB15*BB$6)+IF(BC15=\"\",0,BC15*BC$6)+IF(BD15=\"\",0,BD15*BD$6)+IF(BE15=\"\",0,BE15*BE$6)+IF(BF15=\"\",0,BF15*BF$6)+IF(BG15=\"\",0,BG15*BG$6)+IF(BH15=\"\",0,BH15*BH$6)+IF(BI15=\"\",0,BI15*BI$6)+IF(BJ15=\"\",0,BJ15*BJ$6))/$DC15,(IF(AT15=\"\",0,AT15*AT$6*AT$8)+IF(AU15=\"\",0,AU15*AU$6*AU$8)+IF(AV15=\"\",0,AV15*AV$6*AV$8)+IF(AW15=\"\",0,AW15*AW$6*AW$8)+IF(AX15=\"\",0,AX15*AX$6*AX$8)+IF(AY15=\"\",0,AY15*AY$6*AY$8)+IF(AZ15=\"\",0,AZ15*AZ$6*AZ$8)+IF(BA15=\"\",0,BA15*BA$6*BA$8)+IF(BB15=\"\",0,BB15*BB$6*BB$8)+IF(BC15=\"\",0,BC15*BC$6*BC$8)+IF(BD15=\"\",0,BD15*BD$6*BD$8)+IF(BE15=\"\",0,BE15*BE$6*BE$8)+IF(BF15=\"\",0,BF15*BF$6*BF$8)+IF(BG15=\"\",0,BG15*BG$6*BG$8)+IF(BH15=\"\",0,BH15*BH$6*BH$8)+IF(BI15=\"\",0,BI15*BI$6*BI$8)+IF(BJ15=\"\",0,BJ15*BJ$6*BJ$8))/$DC15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS15","v":""},{"$f":"regat3!CT15","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL15)=0,'4ava3'!AL15*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL15)=0,'5ava3'!AL15*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL15)=0,'6ava3'!AL15*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$T15<>\"\",'3periodo'!$T15,IF(BX15<>\"\",BX15,IF(COUNT(BN15:BV15)>0,(IF(BW$9=\"MS\",(IF(BN15=\"\",0,BN15*BN$6)+IF(BO15=\"\",0,BO15*BO$6)+IF(BP15=\"\",0,BP15*BP$6)+IF(BQ15=\"\",0,BQ15*BQ$6)+IF(BR15=\"\",0,BR15*BR$6)+IF(BS15=\"\",0,BS15*BS$6)+IF(BT15=\"\",0,BT15*BT$6)+IF(BU15=\"\",0,BU15*BU$6)+IF(BV15=\"\",0,BV15*BV$6))/$DD15,(IF(BN15=\"\",0,BN15*BN$6*BN$8)+IF(BO15=\"\",0,BO15*BO$6*BO$8)+IF(BP15=\"\",0,BP15*BP$6*BP$8)+IF(BQ15=\"\",0,BQ15*BQ$6*BQ$8)+IF(BR15=\"\",0,BR15*BR$6*BR$8)+IF(BS15=\"\",0,BS15*BS$6*BS$8)+IF(BT15=\"\",0,BT15*BT$6*BT$8)+IF(BU15=\"\",0,BU15*BU$6*BU$8)+IF(BV15=\"\",0,BV15*BV$6*BV$8))/$DD15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU15","v":""},{"$f":"regat3!CV15","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM15)=0,'4ava3'!AM15*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM15)=0,'5ava3'!AM15*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM15)=0,'6ava3'!AM15*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X15<>\"NA\",final!AM15<>\"NA\")),IF('3periodo'!$T15<>\"\",'3periodo'!$T15,IF(CJ15<>\"\",CJ15,IF(COUNT(BZ15:CH15)>0,(IF(CI$9=\"MS\",(IF(BZ15=\"\",0,BZ15*BZ$6)+IF(CA15=\"\",0,CA15*CA$6)+IF(CB15=\"\",0,CB15*CB$6)+IF(CC15=\"\",0,CC15*CC$6)+IF(CD15=\"\",0,CD15*CD$6)+IF(CE15=\"\",0,CE15*CE$6)+IF(CF15=\"\",0,CF15*CF$6)+IF(CG15=\"\",0,CG15*CG$6)+IF(CH15=\"\",0,CH15*CH$6))/$DE15,(IF(BZ15=\"\",0,BZ15*BZ$6*BZ$8)+IF(CA15=\"\",0,CA15*CA$6*CA$8)+IF(CB15=\"\",0,CB15*CB$6*CB$8)+IF(CC15=\"\",0,CC15*CC$6*CC$8)+IF(CD15=\"\",0,CD15*CD$6*CD$8)+IF(CE15=\"\",0,CE15*CE$6*CE$8)+IF(CF15=\"\",0,CF15*CF$6*CF$8)+IF(CG15=\"\",0,CG15*CG$6*CG$8)+IF(CH15=\"\",0,CH15*CH$6*CH$8))/$DE15)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U15=\"\"),0,U15)*(ac_5+(DA15*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U15=\"\"),0,atitudes1!U15)*(ac_3+(acs_1*atitudes1!DA15))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U15=\"\"),0,atitudes2!U15)*(ac_4+(atitudes2!DA15*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U15=\"\"),0,ac_5+(DA15*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U15=\"\"),0,ac_3+(acs_1*atitudes1!DA15))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U15=\"\"),0,ac_4+(atitudes2!DA15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO15=\"\"),0,AO15)*(ac_5+(DB15*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO15=\"\"),0,atitudes1!AO15)*(ac_3+(acs_1*atitudes1!DB15))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO15=\"\"),0,atitudes2!AO15)*(ac_4+(atitudes2!DB15*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO15=\"\"),0,ac_5+(DB15*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO15=\"\"),0,ac_3+(acs_1*atitudes1!DB15))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO15=\"\"),0,ac_4+(atitudes2!DB15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK15=\"\"),0,BK15)*(ac_5+(DC15*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK15=\"\"),0,atitudes1!BK15)*(ac_3+(acs_1*atitudes1!DC15))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK15=\"\"),0,atitudes2!BK15)*(ac_4+(atitudes2!DC15*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK15=\"\"),0,ac_5+(DC15*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK15=\"\"),0,ac_3+(acs_1*atitudes1!DC15))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK15=\"\"),0,ac_4+(atitudes2!DC15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW15=\"\"),0,BW15)*(ac_5+(DD15*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW15=\"\"),0,atitudes1!BW15)*(ac_3+(acs_1*atitudes1!DD15))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW15=\"\"),0,atitudes2!BW15)*(ac_4+(atitudes2!DD15*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW15=\"\"),0,ac_5+(DD15*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW15=\"\"),0,ac_3+(acs_1*atitudes1!DD15))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW15=\"\"),0,ac_4+(atitudes2!DD15*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI15=\"\"),0,CI15)*(ac_5+(DE15*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI15=\"\"),0,atitudes1!CI15)*(ac_3+(acs_1*atitudes1!DE15))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI15=\"\"),0,atitudes2!CI15)*(ac_4+(atitudes2!DE15*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI15=\"\"),0,ac_5+(DE15*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI15=\"\"),0,ac_3+(acs_1*atitudes1!DE15))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI15=\"\"),0,ac_4+(atitudes2!DE15*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B15=\"OUT\",COUNT($B15)>0,$B15=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP15:CT15,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP15:CT15,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"ac_5","v":0},{"$f":"IF(AND(COUNT(D15:T15)=0,OR(V15<>\"\",'3periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(D15=\"\",0,D$8)+IF(E15=\"\",0,E$8)+IF(F15=\"\",0,F$8)+IF(G15=\"\",0,G$8)+IF(H15=\"\",0,H$8)+IF(I15=\"\",0,I$8)+IF(J15=\"\",0,J$8)+IF(K15=\"\",0,K$8)+IF(L15=\"\",0,L$8)+IF(M15=\"\",0,M$8)+IF(N15=\"\",0,N$8)+IF(O15=\"\",0,O$8)+IF(P15=\"\",0,P$8)+IF(Q15=\"\",0,Q$8)+IF(R15=\"\",0,R$8)+IF(S15=\"\",0,S$8)+IF(T15=\"\",0,T$8)),COUNT(D15:T15)))","v":0},{"$f":"IF(AND(COUNT(X15:AN16)=0,OR(AP15<>\"\",'3periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(Y15=\"\",0,Y$8)+IF(Z15=\"\",0,Z$8)+IF(AA15=\"\",0,AA$8)+IF(AB15=\"\",0,AB$8)+IF(AC15=\"\",0,AC$8)+IF(AD15=\"\",0,AD$8)+IF(AE15=\"\",0,AE$8)+IF(AF15=\"\",0,AF$8)+IF(AG15=\"\",0,AG$8)+IF(AH15=\"\",0,AH$8)+IF(AI15=\"\",0,AI$8)+IF(AJ15=\"\",0,AJ$8)+IF(AK15=\"\",0,AK$8)+IF(AL15=\"\",0,AL$8)+IF(AM15=\"\",0,AM$8)+IF(AN15=\"\",0,AN$8)+IF(X15=\"\",0,X$8)),COUNT(X15:AN15)))","v":0},{"$f":"IF(AND(COUNT(AT15:BJ15)=0,OR(BL15<>\"\",'3periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(AT15=\"\",0,AT$8)+IF(AU15=\"\",0,AU$8)+IF(AV15=\"\",0,AV$8)+IF(AW15=\"\",0,AW$8)+IF(AX15=\"\",0,AX$8)+IF(AY15=\"\",0,AY$8)+IF(AZ15=\"\",0,AZ$8)+IF(BA15=\"\",0,BA$8)+IF(BB15=\"\",0,BB$8)+IF(BC15=\"\",0,BC$8)+IF(BD15=\"\",0,BD$8)+IF(BE15=\"\",0,BE$8)+IF(BF15=\"\",0,BF$8)+IF(BG15=\"\",0,BG$8)+IF(BH15=\"\",0,BH$8)+IF(BI15=\"\",0,BI$8)+IF(BJ15=\"\",0,BJ$8)),COUNT(AT15:BJ15)))","v":0},{"$f":"IF(AND(COUNT(BN15:BV15)=0,OR(BX15<>\"\",'3periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(BO15=\"\",0,BO$8)+IF(BP15=\"\",0,BP$8)+IF(BQ15=\"\",0,BQ$8)+IF(BR15=\"\",0,BR$8)+IF(BS15=\"\",0,BS$8)+IF(BT15=\"\",0,BT$8)+IF(BU15=\"\",0,BU$8)+IF(BV15=\"\",0,BV$8)+IF(BN15=\"\",0,BN$8)),COUNT(BN15:BV15)))","v":0},{"$f":"IF(AND(COUNT(BZ15:CH15)=0,OR(CJ15<>\"\",'3periodo'!T15<>\"\")),1,IF(AT_1=\"MP\",(IF(CA15=\"\",0,CA$8)+IF(CB15=\"\",0,CB$8)+IF(CC15=\"\",0,CC$8)+IF(CD15=\"\",0,CD$8)+IF(CE15=\"\",0,CE$8)+IF(CF15=\"\",0,CF$8)+IF(CG15=\"\",0,CG$8)+IF(CH15=\"\",0,CH$8)+IF(BZ15=\"\",0,BZ$8)),COUNT(BZ15:CH15)))","v":0},0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(AND(n_7>0,permod<>SEM),n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":9},{"$f":"regat3!CE16","v":""},{"$f":"regat3!CF16","v":""},{"$f":"regat3!CG16","v":""},{"$f":"regat3!CH16","v":""},{"$f":"regat3!CI16","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI16)=0,'4ava3'!AI16*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI16)=0,'5ava3'!AI16*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI16)=0,'6ava3'!AI16*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$T16<>\"\",'3periodo'!$T16,IF(V16<>\"\",V16,IF(COUNT(D16:T16)>0,(IF(U$9=\"MS\",(IF(D16=\"\",0,D16*D$6)+IF(E16=\"\",0,E16*E$6)+IF(F16=\"\",0,F16*F$6)+IF(G16=\"\",0,G16*G$6)+IF(H16=\"\",0,H16*H$6)+IF(I16=\"\",0,I16*I$6)+IF(J16=\"\",0,J16*J$6)+IF(K16=\"\",0,K16*K$6)+IF(L16=\"\",0,L16*L$6)+IF(M16=\"\",0,M16*M$6)+IF(N16=\"\",0,N16*N$6)+IF(O16=\"\",0,O16*O$6)+IF(P16=\"\",0,P16*P$6)+IF(Q16=\"\",0,Q16*Q$6)+IF(R16=\"\",0,R16*R$6)+IF(S16=\"\",0,S16*S$6)+IF(T16=\"\",0,T16*T$6))/$DA16,(IF(D16=\"\",0,D16*D$6*D$8)+IF(E16=\"\",0,E16*E$6*E$8)+IF(F16=\"\",0,F16*F$6*F$8)+IF(G16=\"\",0,G16*G$6*G$8)+IF(H16=\"\",0,H16*H$6*H$8)+IF(I16=\"\",0,I16*I$6*I$8)+IF(J16=\"\",0,J16*J$6*J$8)+IF(K16=\"\",0,K16*K$6*K$8)+IF(L16=\"\",0,L16*L$6*L$8)+IF(M16=\"\",0,M16*M$6*M$8)+IF(N16=\"\",0,N16*N$6*N$8)+IF(O16=\"\",0,O16*O$6*O$8)+IF(P16=\"\",0,P16*P$6*P$8)+IF(Q16=\"\",0,Q16*Q$6*Q$8)+IF(R16=\"\",0,R16*R$6*R$8)+IF(S16=\"\",0,S16*S$6*S$8)+IF(T16=\"\",0,T16*T$6*T$8))/$DA16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ16","v":""},{"$f":"regat3!CK16","v":""},{"$f":"regat3!CL16","v":""},{"$f":"regat3!CM16","v":""},{"$f":"regat3!CN16","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ16)=0,'4ava3'!AJ16*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ16)=0,'5ava3'!AJ16*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ16)=0,'6ava3'!AJ16*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$T16<>\"\",'3periodo'!$T16,IF(AP16<>\"\",AP16,IF(COUNT(X16:AN16)>0,(IF(AO$9=\"MS\",(IF(X16=\"\",0,X16*X$6)+IF(Y16=\"\",0,Y16*Y$6)+IF(Z16=\"\",0,Z16*Z$6)+IF(AA16=\"\",0,AA16*AA$6)+IF(AB16=\"\",0,AB16*AB$6)+IF(AC16=\"\",0,AC16*AC$6)+IF(AD16=\"\",0,AD16*AD$6)+IF(AE16=\"\",0,AE16*AE$6)+IF(AF16=\"\",0,AF16*AF$6)+IF(AG16=\"\",0,AG16*AG$6)+IF(AH16=\"\",0,AH16*AH$6)+IF(AI16=\"\",0,AI16*AI$6)+IF(AJ16=\"\",0,AJ16*AJ$6)+IF(AK16=\"\",0,AK16*AK$6)+IF(AL16=\"\",0,AL16*AL$6)+IF(AM16=\"\",0,AM16*AM$6)+IF(AN16=\"\",0,AN16*AN$6))/$DB16,(IF(X16=\"\",0,X16*X$6*X$8)+IF(Y16=\"\",0,Y16*Y$6*Y$8)+IF(Z16=\"\",0,Z16*Z$6*Z$8)+IF(AA16=\"\",0,AA16*AA$6*AA$8)+IF(AB16=\"\",0,AB16*AB$6*AB$8)+IF(AC16=\"\",0,AC16*AC$6*AC$8)+IF(AD16=\"\",0,AD16*AD$6*AD$8)+IF(AE16=\"\",0,AE16*AE$6*AE$8)+IF(AF16=\"\",0,AF16*AF$6*AF$8)+IF(AG16=\"\",0,AG16*AG$6*AG$8)+IF(AH16=\"\",0,AH16*AH$6*AH$8)+IF(AI16=\"\",0,AI16*AI$6*AI$8)+IF(AJ16=\"\",0,AJ16*AJ$6*AJ$8)+IF(AK16=\"\",0,AK16*AK$6*AK$8)+IF(AL16=\"\",0,AL16*AL$6*AL$8)+IF(AM16=\"\",0,AM16*AM$6*AM$8)+IF(AN16=\"\",0,AN16*AN$6*AN$8))/$DB16)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$nulls":10},{"$f":"regat3!CO16","v":""},{"$f":"regat3!CP16","v":""},{"$f":"regat3!CQ16","v":""},{"$f":"regat3!CR16","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK16)=0,'4ava3'!AK16*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK16)=0,'5ava3'!AK16*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK16)=0,'6ava3'!AK16*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$T16<>\"\",'3periodo'!$T16,IF(BL16<>\"\",BL16,IF(COUNT(AT16:BJ16)>0,(IF(BK$9=\"MS\",(IF(AT16=\"\",0,AT16*AT$6)+IF(AU16=\"\",0,AU16*AU$6)+IF(AV16=\"\",0,AV16*AV$6)+IF(AW16=\"\",0,AW16*AW$6)+IF(AX16=\"\",0,AX16*AX$6)+IF(AY16=\"\",0,AY16*AY$6)+IF(AZ16=\"\",0,AZ16*AZ$6)+IF(BA16=\"\",0,BA16*BA$6)+IF(BB16=\"\",0,BB16*BB$6)+IF(BC16=\"\",0,BC16*BC$6)+IF(BD16=\"\",0,BD16*BD$6)+IF(BE16=\"\",0,BE16*BE$6)+IF(BF16=\"\",0,BF16*BF$6)+IF(BG16=\"\",0,BG16*BG$6)+IF(BH16=\"\",0,BH16*BH$6)+IF(BI16=\"\",0,BI16*BI$6)+IF(BJ16=\"\",0,BJ16*BJ$6))/$DC16,(IF(AT16=\"\",0,AT16*AT$6*AT$8)+IF(AU16=\"\",0,AU16*AU$6*AU$8)+IF(AV16=\"\",0,AV16*AV$6*AV$8)+IF(AW16=\"\",0,AW16*AW$6*AW$8)+IF(AX16=\"\",0,AX16*AX$6*AX$8)+IF(AY16=\"\",0,AY16*AY$6*AY$8)+IF(AZ16=\"\",0,AZ16*AZ$6*AZ$8)+IF(BA16=\"\",0,BA16*BA$6*BA$8)+IF(BB16=\"\",0,BB16*BB$6*BB$8)+IF(BC16=\"\",0,BC16*BC$6*BC$8)+IF(BD16=\"\",0,BD16*BD$6*BD$8)+IF(BE16=\"\",0,BE16*BE$6*BE$8)+IF(BF16=\"\",0,BF16*BF$6*BF$8)+IF(BG16=\"\",0,BG16*BG$6*BG$8)+IF(BH16=\"\",0,BH16*BH$6*BH$8)+IF(BI16=\"\",0,BI16*BI$6*BI$8)+IF(BJ16=\"\",0,BJ16*BJ$6*BJ$8))/$DC16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS16","v":""},{"$f":"regat3!CT16","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL16)=0,'4ava3'!AL16*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL16)=0,'5ava3'!AL16*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL16)=0,'6ava3'!AL16*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$T16<>\"\",'3periodo'!$T16,IF(BX16<>\"\",BX16,IF(COUNT(BN16:BV16)>0,(IF(BW$9=\"MS\",(IF(BN16=\"\",0,BN16*BN$6)+IF(BO16=\"\",0,BO16*BO$6)+IF(BP16=\"\",0,BP16*BP$6)+IF(BQ16=\"\",0,BQ16*BQ$6)+IF(BR16=\"\",0,BR16*BR$6)+IF(BS16=\"\",0,BS16*BS$6)+IF(BT16=\"\",0,BT16*BT$6)+IF(BU16=\"\",0,BU16*BU$6)+IF(BV16=\"\",0,BV16*BV$6))/$DD16,(IF(BN16=\"\",0,BN16*BN$6*BN$8)+IF(BO16=\"\",0,BO16*BO$6*BO$8)+IF(BP16=\"\",0,BP16*BP$6*BP$8)+IF(BQ16=\"\",0,BQ16*BQ$6*BQ$8)+IF(BR16=\"\",0,BR16*BR$6*BR$8)+IF(BS16=\"\",0,BS16*BS$6*BS$8)+IF(BT16=\"\",0,BT16*BT$6*BT$8)+IF(BU16=\"\",0,BU16*BU$6*BU$8)+IF(BV16=\"\",0,BV16*BV$6*BV$8))/$DD16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU16","v":""},{"$f":"regat3!CV16","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM16)=0,'4ava3'!AM16*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM16)=0,'5ava3'!AM16*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM16)=0,'6ava3'!AM16*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X16<>\"NA\",final!AM16<>\"NA\")),IF('3periodo'!$T16<>\"\",'3periodo'!$T16,IF(CJ16<>\"\",CJ16,IF(COUNT(BZ16:CH16)>0,(IF(CI$9=\"MS\",(IF(BZ16=\"\",0,BZ16*BZ$6)+IF(CA16=\"\",0,CA16*CA$6)+IF(CB16=\"\",0,CB16*CB$6)+IF(CC16=\"\",0,CC16*CC$6)+IF(CD16=\"\",0,CD16*CD$6)+IF(CE16=\"\",0,CE16*CE$6)+IF(CF16=\"\",0,CF16*CF$6)+IF(CG16=\"\",0,CG16*CG$6)+IF(CH16=\"\",0,CH16*CH$6))/$DE16,(IF(BZ16=\"\",0,BZ16*BZ$6*BZ$8)+IF(CA16=\"\",0,CA16*CA$6*CA$8)+IF(CB16=\"\",0,CB16*CB$6*CB$8)+IF(CC16=\"\",0,CC16*CC$6*CC$8)+IF(CD16=\"\",0,CD16*CD$6*CD$8)+IF(CE16=\"\",0,CE16*CE$6*CE$8)+IF(CF16=\"\",0,CF16*CF$6*CF$8)+IF(CG16=\"\",0,CG16*CG$6*CG$8)+IF(CH16=\"\",0,CH16*CH$6*CH$8))/$DE16)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U16=\"\"),0,U16)*(ac_5+(DA16*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U16=\"\"),0,atitudes1!U16)*(ac_3+(acs_1*atitudes1!DA16))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U16=\"\"),0,atitudes2!U16)*(ac_4+(atitudes2!DA16*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U16=\"\"),0,ac_5+(DA16*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U16=\"\"),0,ac_3+(acs_1*atitudes1!DA16))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U16=\"\"),0,ac_4+(atitudes2!DA16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO16=\"\"),0,AO16)*(ac_5+(DB16*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO16=\"\"),0,atitudes1!AO16)*(ac_3+(acs_1*atitudes1!DB16))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO16=\"\"),0,atitudes2!AO16)*(ac_4+(atitudes2!DB16*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO16=\"\"),0,ac_5+(DB16*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO16=\"\"),0,ac_3+(acs_1*atitudes1!DB16))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO16=\"\"),0,ac_4+(atitudes2!DB16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK16=\"\"),0,BK16)*(ac_5+(DC16*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK16=\"\"),0,atitudes1!BK16)*(ac_3+(acs_1*atitudes1!DC16))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK16=\"\"),0,atitudes2!BK16)*(ac_4+(atitudes2!DC16*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK16=\"\"),0,ac_5+(DC16*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK16=\"\"),0,ac_3+(acs_1*atitudes1!DC16))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK16=\"\"),0,ac_4+(atitudes2!DC16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW16=\"\"),0,BW16)*(ac_5+(DD16*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW16=\"\"),0,atitudes1!BW16)*(ac_3+(acs_1*atitudes1!DD16))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW16=\"\"),0,atitudes2!BW16)*(ac_4+(atitudes2!DD16*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW16=\"\"),0,ac_5+(DD16*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW16=\"\"),0,ac_3+(acs_1*atitudes1!DD16))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW16=\"\"),0,ac_4+(atitudes2!DD16*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI16=\"\"),0,CI16)*(ac_5+(DE16*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI16=\"\"),0,atitudes1!CI16)*(ac_3+(acs_1*atitudes1!DE16))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI16=\"\"),0,atitudes2!CI16)*(ac_4+(atitudes2!DE16*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI16=\"\"),0,ac_5+(DE16*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI16=\"\"),0,ac_3+(acs_1*atitudes1!DE16))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI16=\"\"),0,ac_4+(atitudes2!DE16*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B16=\"OUT\",COUNT($B16)>0,$B16=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP16:CT16,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP16:CT16,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D16:T16)=0,OR(V16<>\"\",'3periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(D16=\"\",0,D$8)+IF(E16=\"\",0,E$8)+IF(F16=\"\",0,F$8)+IF(G16=\"\",0,G$8)+IF(H16=\"\",0,H$8)+IF(I16=\"\",0,I$8)+IF(J16=\"\",0,J$8)+IF(K16=\"\",0,K$8)+IF(L16=\"\",0,L$8)+IF(M16=\"\",0,M$8)+IF(N16=\"\",0,N$8)+IF(O16=\"\",0,O$8)+IF(P16=\"\",0,P$8)+IF(Q16=\"\",0,Q$8)+IF(R16=\"\",0,R$8)+IF(S16=\"\",0,S$8)+IF(T16=\"\",0,T$8)),COUNT(D16:T16)))","v":0},{"$f":"IF(AND(COUNT(X16:AN17)=0,OR(AP16<>\"\",'3periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(Y16=\"\",0,Y$8)+IF(Z16=\"\",0,Z$8)+IF(AA16=\"\",0,AA$8)+IF(AB16=\"\",0,AB$8)+IF(AC16=\"\",0,AC$8)+IF(AD16=\"\",0,AD$8)+IF(AE16=\"\",0,AE$8)+IF(AF16=\"\",0,AF$8)+IF(AG16=\"\",0,AG$8)+IF(AH16=\"\",0,AH$8)+IF(AI16=\"\",0,AI$8)+IF(AJ16=\"\",0,AJ$8)+IF(AK16=\"\",0,AK$8)+IF(AL16=\"\",0,AL$8)+IF(AM16=\"\",0,AM$8)+IF(AN16=\"\",0,AN$8)+IF(X16=\"\",0,X$8)),COUNT(X16:AN16)))","v":0},{"$f":"IF(AND(COUNT(AT16:BJ16)=0,OR(BL16<>\"\",'3periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(AT16=\"\",0,AT$8)+IF(AU16=\"\",0,AU$8)+IF(AV16=\"\",0,AV$8)+IF(AW16=\"\",0,AW$8)+IF(AX16=\"\",0,AX$8)+IF(AY16=\"\",0,AY$8)+IF(AZ16=\"\",0,AZ$8)+IF(BA16=\"\",0,BA$8)+IF(BB16=\"\",0,BB$8)+IF(BC16=\"\",0,BC$8)+IF(BD16=\"\",0,BD$8)+IF(BE16=\"\",0,BE$8)+IF(BF16=\"\",0,BF$8)+IF(BG16=\"\",0,BG$8)+IF(BH16=\"\",0,BH$8)+IF(BI16=\"\",0,BI$8)+IF(BJ16=\"\",0,BJ$8)),COUNT(AT16:BJ16)))","v":0},{"$f":"IF(AND(COUNT(BN16:BV16)=0,OR(BX16<>\"\",'3periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(BO16=\"\",0,BO$8)+IF(BP16=\"\",0,BP$8)+IF(BQ16=\"\",0,BQ$8)+IF(BR16=\"\",0,BR$8)+IF(BS16=\"\",0,BS$8)+IF(BT16=\"\",0,BT$8)+IF(BU16=\"\",0,BU$8)+IF(BV16=\"\",0,BV$8)+IF(BN16=\"\",0,BN$8)),COUNT(BN16:BV16)))","v":0},{"$f":"IF(AND(COUNT(BZ16:CH16)=0,OR(CJ16<>\"\",'3periodo'!T16<>\"\")),1,IF(AT_1=\"MP\",(IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)+IF(CC16=\"\",0,CC$8)+IF(CD16=\"\",0,CD$8)+IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(BZ16=\"\",0,BZ$8)),COUNT(BZ16:CH16)))","v":0},0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(AND(n_8>0,permod<>SEM),n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":9},{"$f":"regat3!CE17","v":""},{"$f":"regat3!CF17","v":""},{"$f":"regat3!CG17","v":""},{"$f":"regat3!CH17","v":""},{"$f":"regat3!CI17","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI17)=0,'4ava3'!AI17*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI17)=0,'5ava3'!AI17*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI17)=0,'6ava3'!AI17*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$T17<>\"\",'3periodo'!$T17,IF(V17<>\"\",V17,IF(COUNT(D17:T17)>0,(IF(U$9=\"MS\",(IF(D17=\"\",0,D17*D$6)+IF(E17=\"\",0,E17*E$6)+IF(F17=\"\",0,F17*F$6)+IF(G17=\"\",0,G17*G$6)+IF(H17=\"\",0,H17*H$6)+IF(I17=\"\",0,I17*I$6)+IF(J17=\"\",0,J17*J$6)+IF(K17=\"\",0,K17*K$6)+IF(L17=\"\",0,L17*L$6)+IF(M17=\"\",0,M17*M$6)+IF(N17=\"\",0,N17*N$6)+IF(O17=\"\",0,O17*O$6)+IF(P17=\"\",0,P17*P$6)+IF(Q17=\"\",0,Q17*Q$6)+IF(R17=\"\",0,R17*R$6)+IF(S17=\"\",0,S17*S$6)+IF(T17=\"\",0,T17*T$6))/$DA17,(IF(D17=\"\",0,D17*D$6*D$8)+IF(E17=\"\",0,E17*E$6*E$8)+IF(F17=\"\",0,F17*F$6*F$8)+IF(G17=\"\",0,G17*G$6*G$8)+IF(H17=\"\",0,H17*H$6*H$8)+IF(I17=\"\",0,I17*I$6*I$8)+IF(J17=\"\",0,J17*J$6*J$8)+IF(K17=\"\",0,K17*K$6*K$8)+IF(L17=\"\",0,L17*L$6*L$8)+IF(M17=\"\",0,M17*M$6*M$8)+IF(N17=\"\",0,N17*N$6*N$8)+IF(O17=\"\",0,O17*O$6*O$8)+IF(P17=\"\",0,P17*P$6*P$8)+IF(Q17=\"\",0,Q17*Q$6*Q$8)+IF(R17=\"\",0,R17*R$6*R$8)+IF(S17=\"\",0,S17*S$6*S$8)+IF(T17=\"\",0,T17*T$6*T$8))/$DA17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ17","v":""},{"$f":"regat3!CK17","v":""},{"$f":"regat3!CL17","v":""},{"$f":"regat3!CM17","v":""},{"$f":"regat3!CN17","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ17)=0,'4ava3'!AJ17*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ17)=0,'5ava3'!AJ17*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ17)=0,'6ava3'!AJ17*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$T17<>\"\",'3periodo'!$T17,IF(AP17<>\"\",AP17,IF(COUNT(X17:AN17)>0,(IF(AO$9=\"MS\",(IF(X17=\"\",0,X17*X$6)+IF(Y17=\"\",0,Y17*Y$6)+IF(Z17=\"\",0,Z17*Z$6)+IF(AA17=\"\",0,AA17*AA$6)+IF(AB17=\"\",0,AB17*AB$6)+IF(AC17=\"\",0,AC17*AC$6)+IF(AD17=\"\",0,AD17*AD$6)+IF(AE17=\"\",0,AE17*AE$6)+IF(AF17=\"\",0,AF17*AF$6)+IF(AG17=\"\",0,AG17*AG$6)+IF(AH17=\"\",0,AH17*AH$6)+IF(AI17=\"\",0,AI17*AI$6)+IF(AJ17=\"\",0,AJ17*AJ$6)+IF(AK17=\"\",0,AK17*AK$6)+IF(AL17=\"\",0,AL17*AL$6)+IF(AM17=\"\",0,AM17*AM$6)+IF(AN17=\"\",0,AN17*AN$6))/$DB17,(IF(X17=\"\",0,X17*X$6*X$8)+IF(Y17=\"\",0,Y17*Y$6*Y$8)+IF(Z17=\"\",0,Z17*Z$6*Z$8)+IF(AA17=\"\",0,AA17*AA$6*AA$8)+IF(AB17=\"\",0,AB17*AB$6*AB$8)+IF(AC17=\"\",0,AC17*AC$6*AC$8)+IF(AD17=\"\",0,AD17*AD$6*AD$8)+IF(AE17=\"\",0,AE17*AE$6*AE$8)+IF(AF17=\"\",0,AF17*AF$6*AF$8)+IF(AG17=\"\",0,AG17*AG$6*AG$8)+IF(AH17=\"\",0,AH17*AH$6*AH$8)+IF(AI17=\"\",0,AI17*AI$6*AI$8)+IF(AJ17=\"\",0,AJ17*AJ$6*AJ$8)+IF(AK17=\"\",0,AK17*AK$6*AK$8)+IF(AL17=\"\",0,AL17*AL$6*AL$8)+IF(AM17=\"\",0,AM17*AM$6*AM$8)+IF(AN17=\"\",0,AN17*AN$6*AN$8))/$DB17)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$nulls":10},{"$f":"regat3!CO17","v":""},{"$f":"regat3!CP17","v":""},{"$f":"regat3!CQ17","v":""},{"$f":"regat3!CR17","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK17)=0,'4ava3'!AK17*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK17)=0,'5ava3'!AK17*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK17)=0,'6ava3'!AK17*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$T17<>\"\",'3periodo'!$T17,IF(BL17<>\"\",BL17,IF(COUNT(AT17:BJ17)>0,(IF(BK$9=\"MS\",(IF(AT17=\"\",0,AT17*AT$6)+IF(AU17=\"\",0,AU17*AU$6)+IF(AV17=\"\",0,AV17*AV$6)+IF(AW17=\"\",0,AW17*AW$6)+IF(AX17=\"\",0,AX17*AX$6)+IF(AY17=\"\",0,AY17*AY$6)+IF(AZ17=\"\",0,AZ17*AZ$6)+IF(BA17=\"\",0,BA17*BA$6)+IF(BB17=\"\",0,BB17*BB$6)+IF(BC17=\"\",0,BC17*BC$6)+IF(BD17=\"\",0,BD17*BD$6)+IF(BE17=\"\",0,BE17*BE$6)+IF(BF17=\"\",0,BF17*BF$6)+IF(BG17=\"\",0,BG17*BG$6)+IF(BH17=\"\",0,BH17*BH$6)+IF(BI17=\"\",0,BI17*BI$6)+IF(BJ17=\"\",0,BJ17*BJ$6))/$DC17,(IF(AT17=\"\",0,AT17*AT$6*AT$8)+IF(AU17=\"\",0,AU17*AU$6*AU$8)+IF(AV17=\"\",0,AV17*AV$6*AV$8)+IF(AW17=\"\",0,AW17*AW$6*AW$8)+IF(AX17=\"\",0,AX17*AX$6*AX$8)+IF(AY17=\"\",0,AY17*AY$6*AY$8)+IF(AZ17=\"\",0,AZ17*AZ$6*AZ$8)+IF(BA17=\"\",0,BA17*BA$6*BA$8)+IF(BB17=\"\",0,BB17*BB$6*BB$8)+IF(BC17=\"\",0,BC17*BC$6*BC$8)+IF(BD17=\"\",0,BD17*BD$6*BD$8)+IF(BE17=\"\",0,BE17*BE$6*BE$8)+IF(BF17=\"\",0,BF17*BF$6*BF$8)+IF(BG17=\"\",0,BG17*BG$6*BG$8)+IF(BH17=\"\",0,BH17*BH$6*BH$8)+IF(BI17=\"\",0,BI17*BI$6*BI$8)+IF(BJ17=\"\",0,BJ17*BJ$6*BJ$8))/$DC17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS17","v":""},{"$f":"regat3!CT17","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL17)=0,'4ava3'!AL17*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL17)=0,'5ava3'!AL17*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL17)=0,'6ava3'!AL17*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$T17<>\"\",'3periodo'!$T17,IF(BX17<>\"\",BX17,IF(COUNT(BN17:BV17)>0,(IF(BW$9=\"MS\",(IF(BN17=\"\",0,BN17*BN$6)+IF(BO17=\"\",0,BO17*BO$6)+IF(BP17=\"\",0,BP17*BP$6)+IF(BQ17=\"\",0,BQ17*BQ$6)+IF(BR17=\"\",0,BR17*BR$6)+IF(BS17=\"\",0,BS17*BS$6)+IF(BT17=\"\",0,BT17*BT$6)+IF(BU17=\"\",0,BU17*BU$6)+IF(BV17=\"\",0,BV17*BV$6))/$DD17,(IF(BN17=\"\",0,BN17*BN$6*BN$8)+IF(BO17=\"\",0,BO17*BO$6*BO$8)+IF(BP17=\"\",0,BP17*BP$6*BP$8)+IF(BQ17=\"\",0,BQ17*BQ$6*BQ$8)+IF(BR17=\"\",0,BR17*BR$6*BR$8)+IF(BS17=\"\",0,BS17*BS$6*BS$8)+IF(BT17=\"\",0,BT17*BT$6*BT$8)+IF(BU17=\"\",0,BU17*BU$6*BU$8)+IF(BV17=\"\",0,BV17*BV$6*BV$8))/$DD17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU17","v":""},{"$f":"regat3!CV17","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM17)=0,'4ava3'!AM17*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM17)=0,'5ava3'!AM17*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM17)=0,'6ava3'!AM17*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X17<>\"NA\",final!AM17<>\"NA\")),IF('3periodo'!$T17<>\"\",'3periodo'!$T17,IF(CJ17<>\"\",CJ17,IF(COUNT(BZ17:CH17)>0,(IF(CI$9=\"MS\",(IF(BZ17=\"\",0,BZ17*BZ$6)+IF(CA17=\"\",0,CA17*CA$6)+IF(CB17=\"\",0,CB17*CB$6)+IF(CC17=\"\",0,CC17*CC$6)+IF(CD17=\"\",0,CD17*CD$6)+IF(CE17=\"\",0,CE17*CE$6)+IF(CF17=\"\",0,CF17*CF$6)+IF(CG17=\"\",0,CG17*CG$6)+IF(CH17=\"\",0,CH17*CH$6))/$DE17,(IF(BZ17=\"\",0,BZ17*BZ$6*BZ$8)+IF(CA17=\"\",0,CA17*CA$6*CA$8)+IF(CB17=\"\",0,CB17*CB$6*CB$8)+IF(CC17=\"\",0,CC17*CC$6*CC$8)+IF(CD17=\"\",0,CD17*CD$6*CD$8)+IF(CE17=\"\",0,CE17*CE$6*CE$8)+IF(CF17=\"\",0,CF17*CF$6*CF$8)+IF(CG17=\"\",0,CG17*CG$6*CG$8)+IF(CH17=\"\",0,CH17*CH$6*CH$8))/$DE17)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U17=\"\"),0,U17)*(ac_5+(DA17*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U17=\"\"),0,atitudes1!U17)*(ac_3+(acs_1*atitudes1!DA17))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U17=\"\"),0,atitudes2!U17)*(ac_4+(atitudes2!DA17*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U17=\"\"),0,ac_5+(DA17*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U17=\"\"),0,ac_3+(acs_1*atitudes1!DA17))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U17=\"\"),0,ac_4+(atitudes2!DA17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO17=\"\"),0,AO17)*(ac_5+(DB17*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO17=\"\"),0,atitudes1!AO17)*(ac_3+(acs_1*atitudes1!DB17))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO17=\"\"),0,atitudes2!AO17)*(ac_4+(atitudes2!DB17*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO17=\"\"),0,ac_5+(DB17*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO17=\"\"),0,ac_3+(acs_1*atitudes1!DB17))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO17=\"\"),0,ac_4+(atitudes2!DB17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK17=\"\"),0,BK17)*(ac_5+(DC17*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK17=\"\"),0,atitudes1!BK17)*(ac_3+(acs_1*atitudes1!DC17))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK17=\"\"),0,atitudes2!BK17)*(ac_4+(atitudes2!DC17*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK17=\"\"),0,ac_5+(DC17*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK17=\"\"),0,ac_3+(acs_1*atitudes1!DC17))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK17=\"\"),0,ac_4+(atitudes2!DC17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW17=\"\"),0,BW17)*(ac_5+(DD17*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW17=\"\"),0,atitudes1!BW17)*(ac_3+(acs_1*atitudes1!DD17))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW17=\"\"),0,atitudes2!BW17)*(ac_4+(atitudes2!DD17*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW17=\"\"),0,ac_5+(DD17*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW17=\"\"),0,ac_3+(acs_1*atitudes1!DD17))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW17=\"\"),0,ac_4+(atitudes2!DD17*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI17=\"\"),0,CI17)*(ac_5+(DE17*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI17=\"\"),0,atitudes1!CI17)*(ac_3+(acs_1*atitudes1!DE17))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI17=\"\"),0,atitudes2!CI17)*(ac_4+(atitudes2!DE17*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI17=\"\"),0,ac_5+(DE17*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI17=\"\"),0,ac_3+(acs_1*atitudes1!DE17))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI17=\"\"),0,ac_4+(atitudes2!DE17*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B17=\"OUT\",COUNT($B17)>0,$B17=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP17:CT17,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP17:CT17,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D17:T17)=0,OR(V17<>\"\",'3periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(D17=\"\",0,D$8)+IF(E17=\"\",0,E$8)+IF(F17=\"\",0,F$8)+IF(G17=\"\",0,G$8)+IF(H17=\"\",0,H$8)+IF(I17=\"\",0,I$8)+IF(J17=\"\",0,J$8)+IF(K17=\"\",0,K$8)+IF(L17=\"\",0,L$8)+IF(M17=\"\",0,M$8)+IF(N17=\"\",0,N$8)+IF(O17=\"\",0,O$8)+IF(P17=\"\",0,P$8)+IF(Q17=\"\",0,Q$8)+IF(R17=\"\",0,R$8)+IF(S17=\"\",0,S$8)+IF(T17=\"\",0,T$8)),COUNT(D17:T17)))","v":0},{"$f":"IF(AND(COUNT(X17:AN18)=0,OR(AP17<>\"\",'3periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(Y17=\"\",0,Y$8)+IF(Z17=\"\",0,Z$8)+IF(AA17=\"\",0,AA$8)+IF(AB17=\"\",0,AB$8)+IF(AC17=\"\",0,AC$8)+IF(AD17=\"\",0,AD$8)+IF(AE17=\"\",0,AE$8)+IF(AF17=\"\",0,AF$8)+IF(AG17=\"\",0,AG$8)+IF(AH17=\"\",0,AH$8)+IF(AI17=\"\",0,AI$8)+IF(AJ17=\"\",0,AJ$8)+IF(AK17=\"\",0,AK$8)+IF(AL17=\"\",0,AL$8)+IF(AM17=\"\",0,AM$8)+IF(AN17=\"\",0,AN$8)+IF(X17=\"\",0,X$8)),COUNT(X17:AN17)))","v":0},{"$f":"IF(AND(COUNT(AT17:BJ17)=0,OR(BL17<>\"\",'3periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(AT17=\"\",0,AT$8)+IF(AU17=\"\",0,AU$8)+IF(AV17=\"\",0,AV$8)+IF(AW17=\"\",0,AW$8)+IF(AX17=\"\",0,AX$8)+IF(AY17=\"\",0,AY$8)+IF(AZ17=\"\",0,AZ$8)+IF(BA17=\"\",0,BA$8)+IF(BB17=\"\",0,BB$8)+IF(BC17=\"\",0,BC$8)+IF(BD17=\"\",0,BD$8)+IF(BE17=\"\",0,BE$8)+IF(BF17=\"\",0,BF$8)+IF(BG17=\"\",0,BG$8)+IF(BH17=\"\",0,BH$8)+IF(BI17=\"\",0,BI$8)+IF(BJ17=\"\",0,BJ$8)),COUNT(AT17:BJ17)))","v":0},{"$f":"IF(AND(COUNT(BN17:BV17)=0,OR(BX17<>\"\",'3periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(BO17=\"\",0,BO$8)+IF(BP17=\"\",0,BP$8)+IF(BQ17=\"\",0,BQ$8)+IF(BR17=\"\",0,BR$8)+IF(BS17=\"\",0,BS$8)+IF(BT17=\"\",0,BT$8)+IF(BU17=\"\",0,BU$8)+IF(BV17=\"\",0,BV$8)+IF(BN17=\"\",0,BN$8)),COUNT(BN17:BV17)))","v":0},{"$f":"IF(AND(COUNT(BZ17:CH17)=0,OR(CJ17<>\"\",'3periodo'!T17<>\"\")),1,IF(AT_1=\"MP\",(IF(CA17=\"\",0,CA$8)+IF(CB17=\"\",0,CB$8)+IF(CC17=\"\",0,CC$8)+IF(CD17=\"\",0,CD$8)+IF(CE17=\"\",0,CE$8)+IF(CF17=\"\",0,CF$8)+IF(CG17=\"\",0,CG$8)+IF(CH17=\"\",0,CH$8)+IF(BZ17=\"\",0,BZ$8)),COUNT(BZ17:CH17)))","v":0},0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(AND(n_9>0,permod<>SEM),n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":9},{"$f":"regat3!CE18","v":""},{"$f":"regat3!CF18","v":""},{"$f":"regat3!CG18","v":""},{"$f":"regat3!CH18","v":""},{"$f":"regat3!CI18","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI18)=0,'4ava3'!AI18*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI18)=0,'5ava3'!AI18*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI18)=0,'6ava3'!AI18*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$T18<>\"\",'3periodo'!$T18,IF(V18<>\"\",V18,IF(COUNT(D18:T18)>0,(IF(U$9=\"MS\",(IF(D18=\"\",0,D18*D$6)+IF(E18=\"\",0,E18*E$6)+IF(F18=\"\",0,F18*F$6)+IF(G18=\"\",0,G18*G$6)+IF(H18=\"\",0,H18*H$6)+IF(I18=\"\",0,I18*I$6)+IF(J18=\"\",0,J18*J$6)+IF(K18=\"\",0,K18*K$6)+IF(L18=\"\",0,L18*L$6)+IF(M18=\"\",0,M18*M$6)+IF(N18=\"\",0,N18*N$6)+IF(O18=\"\",0,O18*O$6)+IF(P18=\"\",0,P18*P$6)+IF(Q18=\"\",0,Q18*Q$6)+IF(R18=\"\",0,R18*R$6)+IF(S18=\"\",0,S18*S$6)+IF(T18=\"\",0,T18*T$6))/$DA18,(IF(D18=\"\",0,D18*D$6*D$8)+IF(E18=\"\",0,E18*E$6*E$8)+IF(F18=\"\",0,F18*F$6*F$8)+IF(G18=\"\",0,G18*G$6*G$8)+IF(H18=\"\",0,H18*H$6*H$8)+IF(I18=\"\",0,I18*I$6*I$8)+IF(J18=\"\",0,J18*J$6*J$8)+IF(K18=\"\",0,K18*K$6*K$8)+IF(L18=\"\",0,L18*L$6*L$8)+IF(M18=\"\",0,M18*M$6*M$8)+IF(N18=\"\",0,N18*N$6*N$8)+IF(O18=\"\",0,O18*O$6*O$8)+IF(P18=\"\",0,P18*P$6*P$8)+IF(Q18=\"\",0,Q18*Q$6*Q$8)+IF(R18=\"\",0,R18*R$6*R$8)+IF(S18=\"\",0,S18*S$6*S$8)+IF(T18=\"\",0,T18*T$6*T$8))/$DA18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ18","v":""},{"$f":"regat3!CK18","v":""},{"$f":"regat3!CL18","v":""},{"$f":"regat3!CM18","v":""},{"$f":"regat3!CN18","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ18)=0,'4ava3'!AJ18*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ18)=0,'5ava3'!AJ18*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ18)=0,'6ava3'!AJ18*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$T18<>\"\",'3periodo'!$T18,IF(AP18<>\"\",AP18,IF(COUNT(X18:AN18)>0,(IF(AO$9=\"MS\",(IF(X18=\"\",0,X18*X$6)+IF(Y18=\"\",0,Y18*Y$6)+IF(Z18=\"\",0,Z18*Z$6)+IF(AA18=\"\",0,AA18*AA$6)+IF(AB18=\"\",0,AB18*AB$6)+IF(AC18=\"\",0,AC18*AC$6)+IF(AD18=\"\",0,AD18*AD$6)+IF(AE18=\"\",0,AE18*AE$6)+IF(AF18=\"\",0,AF18*AF$6)+IF(AG18=\"\",0,AG18*AG$6)+IF(AH18=\"\",0,AH18*AH$6)+IF(AI18=\"\",0,AI18*AI$6)+IF(AJ18=\"\",0,AJ18*AJ$6)+IF(AK18=\"\",0,AK18*AK$6)+IF(AL18=\"\",0,AL18*AL$6)+IF(AM18=\"\",0,AM18*AM$6)+IF(AN18=\"\",0,AN18*AN$6))/$DB18,(IF(X18=\"\",0,X18*X$6*X$8)+IF(Y18=\"\",0,Y18*Y$6*Y$8)+IF(Z18=\"\",0,Z18*Z$6*Z$8)+IF(AA18=\"\",0,AA18*AA$6*AA$8)+IF(AB18=\"\",0,AB18*AB$6*AB$8)+IF(AC18=\"\",0,AC18*AC$6*AC$8)+IF(AD18=\"\",0,AD18*AD$6*AD$8)+IF(AE18=\"\",0,AE18*AE$6*AE$8)+IF(AF18=\"\",0,AF18*AF$6*AF$8)+IF(AG18=\"\",0,AG18*AG$6*AG$8)+IF(AH18=\"\",0,AH18*AH$6*AH$8)+IF(AI18=\"\",0,AI18*AI$6*AI$8)+IF(AJ18=\"\",0,AJ18*AJ$6*AJ$8)+IF(AK18=\"\",0,AK18*AK$6*AK$8)+IF(AL18=\"\",0,AL18*AL$6*AL$8)+IF(AM18=\"\",0,AM18*AM$6*AM$8)+IF(AN18=\"\",0,AN18*AN$6*AN$8))/$DB18)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$nulls":10},{"$f":"regat3!CO18","v":""},{"$f":"regat3!CP18","v":""},{"$f":"regat3!CQ18","v":""},{"$f":"regat3!CR18","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK18)=0,'4ava3'!AK18*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK18)=0,'5ava3'!AK18*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK18)=0,'6ava3'!AK18*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$T18<>\"\",'3periodo'!$T18,IF(BL18<>\"\",BL18,IF(COUNT(AT18:BJ18)>0,(IF(BK$9=\"MS\",(IF(AT18=\"\",0,AT18*AT$6)+IF(AU18=\"\",0,AU18*AU$6)+IF(AV18=\"\",0,AV18*AV$6)+IF(AW18=\"\",0,AW18*AW$6)+IF(AX18=\"\",0,AX18*AX$6)+IF(AY18=\"\",0,AY18*AY$6)+IF(AZ18=\"\",0,AZ18*AZ$6)+IF(BA18=\"\",0,BA18*BA$6)+IF(BB18=\"\",0,BB18*BB$6)+IF(BC18=\"\",0,BC18*BC$6)+IF(BD18=\"\",0,BD18*BD$6)+IF(BE18=\"\",0,BE18*BE$6)+IF(BF18=\"\",0,BF18*BF$6)+IF(BG18=\"\",0,BG18*BG$6)+IF(BH18=\"\",0,BH18*BH$6)+IF(BI18=\"\",0,BI18*BI$6)+IF(BJ18=\"\",0,BJ18*BJ$6))/$DC18,(IF(AT18=\"\",0,AT18*AT$6*AT$8)+IF(AU18=\"\",0,AU18*AU$6*AU$8)+IF(AV18=\"\",0,AV18*AV$6*AV$8)+IF(AW18=\"\",0,AW18*AW$6*AW$8)+IF(AX18=\"\",0,AX18*AX$6*AX$8)+IF(AY18=\"\",0,AY18*AY$6*AY$8)+IF(AZ18=\"\",0,AZ18*AZ$6*AZ$8)+IF(BA18=\"\",0,BA18*BA$6*BA$8)+IF(BB18=\"\",0,BB18*BB$6*BB$8)+IF(BC18=\"\",0,BC18*BC$6*BC$8)+IF(BD18=\"\",0,BD18*BD$6*BD$8)+IF(BE18=\"\",0,BE18*BE$6*BE$8)+IF(BF18=\"\",0,BF18*BF$6*BF$8)+IF(BG18=\"\",0,BG18*BG$6*BG$8)+IF(BH18=\"\",0,BH18*BH$6*BH$8)+IF(BI18=\"\",0,BI18*BI$6*BI$8)+IF(BJ18=\"\",0,BJ18*BJ$6*BJ$8))/$DC18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS18","v":""},{"$f":"regat3!CT18","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL18)=0,'4ava3'!AL18*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL18)=0,'5ava3'!AL18*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL18)=0,'6ava3'!AL18*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$T18<>\"\",'3periodo'!$T18,IF(BX18<>\"\",BX18,IF(COUNT(BN18:BV18)>0,(IF(BW$9=\"MS\",(IF(BN18=\"\",0,BN18*BN$6)+IF(BO18=\"\",0,BO18*BO$6)+IF(BP18=\"\",0,BP18*BP$6)+IF(BQ18=\"\",0,BQ18*BQ$6)+IF(BR18=\"\",0,BR18*BR$6)+IF(BS18=\"\",0,BS18*BS$6)+IF(BT18=\"\",0,BT18*BT$6)+IF(BU18=\"\",0,BU18*BU$6)+IF(BV18=\"\",0,BV18*BV$6))/$DD18,(IF(BN18=\"\",0,BN18*BN$6*BN$8)+IF(BO18=\"\",0,BO18*BO$6*BO$8)+IF(BP18=\"\",0,BP18*BP$6*BP$8)+IF(BQ18=\"\",0,BQ18*BQ$6*BQ$8)+IF(BR18=\"\",0,BR18*BR$6*BR$8)+IF(BS18=\"\",0,BS18*BS$6*BS$8)+IF(BT18=\"\",0,BT18*BT$6*BT$8)+IF(BU18=\"\",0,BU18*BU$6*BU$8)+IF(BV18=\"\",0,BV18*BV$6*BV$8))/$DD18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU18","v":""},{"$f":"regat3!CV18","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM18)=0,'4ava3'!AM18*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM18)=0,'5ava3'!AM18*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM18)=0,'6ava3'!AM18*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X18<>\"NA\",final!AM18<>\"NA\")),IF('3periodo'!$T18<>\"\",'3periodo'!$T18,IF(CJ18<>\"\",CJ18,IF(COUNT(BZ18:CH18)>0,(IF(CI$9=\"MS\",(IF(BZ18=\"\",0,BZ18*BZ$6)+IF(CA18=\"\",0,CA18*CA$6)+IF(CB18=\"\",0,CB18*CB$6)+IF(CC18=\"\",0,CC18*CC$6)+IF(CD18=\"\",0,CD18*CD$6)+IF(CE18=\"\",0,CE18*CE$6)+IF(CF18=\"\",0,CF18*CF$6)+IF(CG18=\"\",0,CG18*CG$6)+IF(CH18=\"\",0,CH18*CH$6))/$DE18,(IF(BZ18=\"\",0,BZ18*BZ$6*BZ$8)+IF(CA18=\"\",0,CA18*CA$6*CA$8)+IF(CB18=\"\",0,CB18*CB$6*CB$8)+IF(CC18=\"\",0,CC18*CC$6*CC$8)+IF(CD18=\"\",0,CD18*CD$6*CD$8)+IF(CE18=\"\",0,CE18*CE$6*CE$8)+IF(CF18=\"\",0,CF18*CF$6*CF$8)+IF(CG18=\"\",0,CG18*CG$6*CG$8)+IF(CH18=\"\",0,CH18*CH$6*CH$8))/$DE18)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U18=\"\"),0,U18)*(ac_5+(DA18*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U18=\"\"),0,atitudes1!U18)*(ac_3+(acs_1*atitudes1!DA18))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U18=\"\"),0,atitudes2!U18)*(ac_4+(atitudes2!DA18*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U18=\"\"),0,ac_5+(DA18*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U18=\"\"),0,ac_3+(acs_1*atitudes1!DA18))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U18=\"\"),0,ac_4+(atitudes2!DA18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO18=\"\"),0,AO18)*(ac_5+(DB18*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO18=\"\"),0,atitudes1!AO18)*(ac_3+(acs_1*atitudes1!DB18))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO18=\"\"),0,atitudes2!AO18)*(ac_4+(atitudes2!DB18*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO18=\"\"),0,ac_5+(DB18*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO18=\"\"),0,ac_3+(acs_1*atitudes1!DB18))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO18=\"\"),0,ac_4+(atitudes2!DB18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK18=\"\"),0,BK18)*(ac_5+(DC18*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK18=\"\"),0,atitudes1!BK18)*(ac_3+(acs_1*atitudes1!DC18))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK18=\"\"),0,atitudes2!BK18)*(ac_4+(atitudes2!DC18*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK18=\"\"),0,ac_5+(DC18*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK18=\"\"),0,ac_3+(acs_1*atitudes1!DC18))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK18=\"\"),0,ac_4+(atitudes2!DC18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW18=\"\"),0,BW18)*(ac_5+(DD18*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW18=\"\"),0,atitudes1!BW18)*(ac_3+(acs_1*atitudes1!DD18))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW18=\"\"),0,atitudes2!BW18)*(ac_4+(atitudes2!DD18*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW18=\"\"),0,ac_5+(DD18*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW18=\"\"),0,ac_3+(acs_1*atitudes1!DD18))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW18=\"\"),0,ac_4+(atitudes2!DD18*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI18=\"\"),0,CI18)*(ac_5+(DE18*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI18=\"\"),0,atitudes1!CI18)*(ac_3+(acs_1*atitudes1!DE18))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI18=\"\"),0,atitudes2!CI18)*(ac_4+(atitudes2!DE18*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI18=\"\"),0,ac_5+(DE18*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI18=\"\"),0,ac_3+(acs_1*atitudes1!DE18))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI18=\"\"),0,ac_4+(atitudes2!DE18*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B18=\"OUT\",COUNT($B18)>0,$B18=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP18:CT18,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP18:CT18,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D18:T18)=0,OR(V18<>\"\",'3periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(D18=\"\",0,D$8)+IF(E18=\"\",0,E$8)+IF(F18=\"\",0,F$8)+IF(G18=\"\",0,G$8)+IF(H18=\"\",0,H$8)+IF(I18=\"\",0,I$8)+IF(J18=\"\",0,J$8)+IF(K18=\"\",0,K$8)+IF(L18=\"\",0,L$8)+IF(M18=\"\",0,M$8)+IF(N18=\"\",0,N$8)+IF(O18=\"\",0,O$8)+IF(P18=\"\",0,P$8)+IF(Q18=\"\",0,Q$8)+IF(R18=\"\",0,R$8)+IF(S18=\"\",0,S$8)+IF(T18=\"\",0,T$8)),COUNT(D18:T18)))","v":0},{"$f":"IF(AND(COUNT(X18:AN19)=0,OR(AP18<>\"\",'3periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(Y18=\"\",0,Y$8)+IF(Z18=\"\",0,Z$8)+IF(AA18=\"\",0,AA$8)+IF(AB18=\"\",0,AB$8)+IF(AC18=\"\",0,AC$8)+IF(AD18=\"\",0,AD$8)+IF(AE18=\"\",0,AE$8)+IF(AF18=\"\",0,AF$8)+IF(AG18=\"\",0,AG$8)+IF(AH18=\"\",0,AH$8)+IF(AI18=\"\",0,AI$8)+IF(AJ18=\"\",0,AJ$8)+IF(AK18=\"\",0,AK$8)+IF(AL18=\"\",0,AL$8)+IF(AM18=\"\",0,AM$8)+IF(AN18=\"\",0,AN$8)+IF(X18=\"\",0,X$8)),COUNT(X18:AN18)))","v":0},{"$f":"IF(AND(COUNT(AT18:BJ18)=0,OR(BL18<>\"\",'3periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(AT18=\"\",0,AT$8)+IF(AU18=\"\",0,AU$8)+IF(AV18=\"\",0,AV$8)+IF(AW18=\"\",0,AW$8)+IF(AX18=\"\",0,AX$8)+IF(AY18=\"\",0,AY$8)+IF(AZ18=\"\",0,AZ$8)+IF(BA18=\"\",0,BA$8)+IF(BB18=\"\",0,BB$8)+IF(BC18=\"\",0,BC$8)+IF(BD18=\"\",0,BD$8)+IF(BE18=\"\",0,BE$8)+IF(BF18=\"\",0,BF$8)+IF(BG18=\"\",0,BG$8)+IF(BH18=\"\",0,BH$8)+IF(BI18=\"\",0,BI$8)+IF(BJ18=\"\",0,BJ$8)),COUNT(AT18:BJ18)))","v":0},{"$f":"IF(AND(COUNT(BN18:BV18)=0,OR(BX18<>\"\",'3periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(BO18=\"\",0,BO$8)+IF(BP18=\"\",0,BP$8)+IF(BQ18=\"\",0,BQ$8)+IF(BR18=\"\",0,BR$8)+IF(BS18=\"\",0,BS$8)+IF(BT18=\"\",0,BT$8)+IF(BU18=\"\",0,BU$8)+IF(BV18=\"\",0,BV$8)+IF(BN18=\"\",0,BN$8)),COUNT(BN18:BV18)))","v":0},{"$f":"IF(AND(COUNT(BZ18:CH18)=0,OR(CJ18<>\"\",'3periodo'!T18<>\"\")),1,IF(AT_1=\"MP\",(IF(CA18=\"\",0,CA$8)+IF(CB18=\"\",0,CB$8)+IF(CC18=\"\",0,CC$8)+IF(CD18=\"\",0,CD$8)+IF(CE18=\"\",0,CE$8)+IF(CF18=\"\",0,CF$8)+IF(CG18=\"\",0,CG$8)+IF(CH18=\"\",0,CH$8)+IF(BZ18=\"\",0,BZ$8)),COUNT(BZ18:CH18)))","v":0},0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(AND(n_10>0,permod<>SEM),n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":9},{"$f":"regat3!CE19","v":""},{"$f":"regat3!CF19","v":""},{"$f":"regat3!CG19","v":""},{"$f":"regat3!CH19","v":""},{"$f":"regat3!CI19","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI19)=0,'4ava3'!AI19*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI19)=0,'5ava3'!AI19*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI19)=0,'6ava3'!AI19*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$T19<>\"\",'3periodo'!$T19,IF(V19<>\"\",V19,IF(COUNT(D19:T19)>0,(IF(U$9=\"MS\",(IF(D19=\"\",0,D19*D$6)+IF(E19=\"\",0,E19*E$6)+IF(F19=\"\",0,F19*F$6)+IF(G19=\"\",0,G19*G$6)+IF(H19=\"\",0,H19*H$6)+IF(I19=\"\",0,I19*I$6)+IF(J19=\"\",0,J19*J$6)+IF(K19=\"\",0,K19*K$6)+IF(L19=\"\",0,L19*L$6)+IF(M19=\"\",0,M19*M$6)+IF(N19=\"\",0,N19*N$6)+IF(O19=\"\",0,O19*O$6)+IF(P19=\"\",0,P19*P$6)+IF(Q19=\"\",0,Q19*Q$6)+IF(R19=\"\",0,R19*R$6)+IF(S19=\"\",0,S19*S$6)+IF(T19=\"\",0,T19*T$6))/$DA19,(IF(D19=\"\",0,D19*D$6*D$8)+IF(E19=\"\",0,E19*E$6*E$8)+IF(F19=\"\",0,F19*F$6*F$8)+IF(G19=\"\",0,G19*G$6*G$8)+IF(H19=\"\",0,H19*H$6*H$8)+IF(I19=\"\",0,I19*I$6*I$8)+IF(J19=\"\",0,J19*J$6*J$8)+IF(K19=\"\",0,K19*K$6*K$8)+IF(L19=\"\",0,L19*L$6*L$8)+IF(M19=\"\",0,M19*M$6*M$8)+IF(N19=\"\",0,N19*N$6*N$8)+IF(O19=\"\",0,O19*O$6*O$8)+IF(P19=\"\",0,P19*P$6*P$8)+IF(Q19=\"\",0,Q19*Q$6*Q$8)+IF(R19=\"\",0,R19*R$6*R$8)+IF(S19=\"\",0,S19*S$6*S$8)+IF(T19=\"\",0,T19*T$6*T$8))/$DA19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ19","v":""},{"$f":"regat3!CK19","v":""},{"$f":"regat3!CL19","v":""},{"$f":"regat3!CM19","v":""},{"$f":"regat3!CN19","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ19)=0,'4ava3'!AJ19*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ19)=0,'5ava3'!AJ19*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ19)=0,'6ava3'!AJ19*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$T19<>\"\",'3periodo'!$T19,IF(AP19<>\"\",AP19,IF(COUNT(X19:AN19)>0,(IF(AO$9=\"MS\",(IF(X19=\"\",0,X19*X$6)+IF(Y19=\"\",0,Y19*Y$6)+IF(Z19=\"\",0,Z19*Z$6)+IF(AA19=\"\",0,AA19*AA$6)+IF(AB19=\"\",0,AB19*AB$6)+IF(AC19=\"\",0,AC19*AC$6)+IF(AD19=\"\",0,AD19*AD$6)+IF(AE19=\"\",0,AE19*AE$6)+IF(AF19=\"\",0,AF19*AF$6)+IF(AG19=\"\",0,AG19*AG$6)+IF(AH19=\"\",0,AH19*AH$6)+IF(AI19=\"\",0,AI19*AI$6)+IF(AJ19=\"\",0,AJ19*AJ$6)+IF(AK19=\"\",0,AK19*AK$6)+IF(AL19=\"\",0,AL19*AL$6)+IF(AM19=\"\",0,AM19*AM$6)+IF(AN19=\"\",0,AN19*AN$6))/$DB19,(IF(X19=\"\",0,X19*X$6*X$8)+IF(Y19=\"\",0,Y19*Y$6*Y$8)+IF(Z19=\"\",0,Z19*Z$6*Z$8)+IF(AA19=\"\",0,AA19*AA$6*AA$8)+IF(AB19=\"\",0,AB19*AB$6*AB$8)+IF(AC19=\"\",0,AC19*AC$6*AC$8)+IF(AD19=\"\",0,AD19*AD$6*AD$8)+IF(AE19=\"\",0,AE19*AE$6*AE$8)+IF(AF19=\"\",0,AF19*AF$6*AF$8)+IF(AG19=\"\",0,AG19*AG$6*AG$8)+IF(AH19=\"\",0,AH19*AH$6*AH$8)+IF(AI19=\"\",0,AI19*AI$6*AI$8)+IF(AJ19=\"\",0,AJ19*AJ$6*AJ$8)+IF(AK19=\"\",0,AK19*AK$6*AK$8)+IF(AL19=\"\",0,AL19*AL$6*AL$8)+IF(AM19=\"\",0,AM19*AM$6*AM$8)+IF(AN19=\"\",0,AN19*AN$6*AN$8))/$DB19)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$nulls":10},{"$f":"regat3!CO19","v":""},{"$f":"regat3!CP19","v":""},{"$f":"regat3!CQ19","v":""},{"$f":"regat3!CR19","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK19)=0,'4ava3'!AK19*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK19)=0,'5ava3'!AK19*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK19)=0,'6ava3'!AK19*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$T19<>\"\",'3periodo'!$T19,IF(BL19<>\"\",BL19,IF(COUNT(AT19:BJ19)>0,(IF(BK$9=\"MS\",(IF(AT19=\"\",0,AT19*AT$6)+IF(AU19=\"\",0,AU19*AU$6)+IF(AV19=\"\",0,AV19*AV$6)+IF(AW19=\"\",0,AW19*AW$6)+IF(AX19=\"\",0,AX19*AX$6)+IF(AY19=\"\",0,AY19*AY$6)+IF(AZ19=\"\",0,AZ19*AZ$6)+IF(BA19=\"\",0,BA19*BA$6)+IF(BB19=\"\",0,BB19*BB$6)+IF(BC19=\"\",0,BC19*BC$6)+IF(BD19=\"\",0,BD19*BD$6)+IF(BE19=\"\",0,BE19*BE$6)+IF(BF19=\"\",0,BF19*BF$6)+IF(BG19=\"\",0,BG19*BG$6)+IF(BH19=\"\",0,BH19*BH$6)+IF(BI19=\"\",0,BI19*BI$6)+IF(BJ19=\"\",0,BJ19*BJ$6))/$DC19,(IF(AT19=\"\",0,AT19*AT$6*AT$8)+IF(AU19=\"\",0,AU19*AU$6*AU$8)+IF(AV19=\"\",0,AV19*AV$6*AV$8)+IF(AW19=\"\",0,AW19*AW$6*AW$8)+IF(AX19=\"\",0,AX19*AX$6*AX$8)+IF(AY19=\"\",0,AY19*AY$6*AY$8)+IF(AZ19=\"\",0,AZ19*AZ$6*AZ$8)+IF(BA19=\"\",0,BA19*BA$6*BA$8)+IF(BB19=\"\",0,BB19*BB$6*BB$8)+IF(BC19=\"\",0,BC19*BC$6*BC$8)+IF(BD19=\"\",0,BD19*BD$6*BD$8)+IF(BE19=\"\",0,BE19*BE$6*BE$8)+IF(BF19=\"\",0,BF19*BF$6*BF$8)+IF(BG19=\"\",0,BG19*BG$6*BG$8)+IF(BH19=\"\",0,BH19*BH$6*BH$8)+IF(BI19=\"\",0,BI19*BI$6*BI$8)+IF(BJ19=\"\",0,BJ19*BJ$6*BJ$8))/$DC19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS19","v":""},{"$f":"regat3!CT19","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL19)=0,'4ava3'!AL19*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL19)=0,'5ava3'!AL19*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL19)=0,'6ava3'!AL19*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$T19<>\"\",'3periodo'!$T19,IF(BX19<>\"\",BX19,IF(COUNT(BN19:BV19)>0,(IF(BW$9=\"MS\",(IF(BN19=\"\",0,BN19*BN$6)+IF(BO19=\"\",0,BO19*BO$6)+IF(BP19=\"\",0,BP19*BP$6)+IF(BQ19=\"\",0,BQ19*BQ$6)+IF(BR19=\"\",0,BR19*BR$6)+IF(BS19=\"\",0,BS19*BS$6)+IF(BT19=\"\",0,BT19*BT$6)+IF(BU19=\"\",0,BU19*BU$6)+IF(BV19=\"\",0,BV19*BV$6))/$DD19,(IF(BN19=\"\",0,BN19*BN$6*BN$8)+IF(BO19=\"\",0,BO19*BO$6*BO$8)+IF(BP19=\"\",0,BP19*BP$6*BP$8)+IF(BQ19=\"\",0,BQ19*BQ$6*BQ$8)+IF(BR19=\"\",0,BR19*BR$6*BR$8)+IF(BS19=\"\",0,BS19*BS$6*BS$8)+IF(BT19=\"\",0,BT19*BT$6*BT$8)+IF(BU19=\"\",0,BU19*BU$6*BU$8)+IF(BV19=\"\",0,BV19*BV$6*BV$8))/$DD19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU19","v":""},{"$f":"regat3!CV19","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM19)=0,'4ava3'!AM19*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM19)=0,'5ava3'!AM19*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM19)=0,'6ava3'!AM19*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X19<>\"NA\",final!AM19<>\"NA\")),IF('3periodo'!$T19<>\"\",'3periodo'!$T19,IF(CJ19<>\"\",CJ19,IF(COUNT(BZ19:CH19)>0,(IF(CI$9=\"MS\",(IF(BZ19=\"\",0,BZ19*BZ$6)+IF(CA19=\"\",0,CA19*CA$6)+IF(CB19=\"\",0,CB19*CB$6)+IF(CC19=\"\",0,CC19*CC$6)+IF(CD19=\"\",0,CD19*CD$6)+IF(CE19=\"\",0,CE19*CE$6)+IF(CF19=\"\",0,CF19*CF$6)+IF(CG19=\"\",0,CG19*CG$6)+IF(CH19=\"\",0,CH19*CH$6))/$DE19,(IF(BZ19=\"\",0,BZ19*BZ$6*BZ$8)+IF(CA19=\"\",0,CA19*CA$6*CA$8)+IF(CB19=\"\",0,CB19*CB$6*CB$8)+IF(CC19=\"\",0,CC19*CC$6*CC$8)+IF(CD19=\"\",0,CD19*CD$6*CD$8)+IF(CE19=\"\",0,CE19*CE$6*CE$8)+IF(CF19=\"\",0,CF19*CF$6*CF$8)+IF(CG19=\"\",0,CG19*CG$6*CG$8)+IF(CH19=\"\",0,CH19*CH$6*CH$8))/$DE19)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U19=\"\"),0,U19)*(ac_5+(DA19*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U19=\"\"),0,atitudes1!U19)*(ac_3+(acs_1*atitudes1!DA19))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U19=\"\"),0,atitudes2!U19)*(ac_4+(atitudes2!DA19*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U19=\"\"),0,ac_5+(DA19*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U19=\"\"),0,ac_3+(acs_1*atitudes1!DA19))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U19=\"\"),0,ac_4+(atitudes2!DA19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO19=\"\"),0,AO19)*(ac_5+(DB19*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO19=\"\"),0,atitudes1!AO19)*(ac_3+(acs_1*atitudes1!DB19))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO19=\"\"),0,atitudes2!AO19)*(ac_4+(atitudes2!DB19*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO19=\"\"),0,ac_5+(DB19*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO19=\"\"),0,ac_3+(acs_1*atitudes1!DB19))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO19=\"\"),0,ac_4+(atitudes2!DB19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK19=\"\"),0,BK19)*(ac_5+(DC19*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK19=\"\"),0,atitudes1!BK19)*(ac_3+(acs_1*atitudes1!DC19))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK19=\"\"),0,atitudes2!BK19)*(ac_4+(atitudes2!DC19*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK19=\"\"),0,ac_5+(DC19*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK19=\"\"),0,ac_3+(acs_1*atitudes1!DC19))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK19=\"\"),0,ac_4+(atitudes2!DC19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW19=\"\"),0,BW19)*(ac_5+(DD19*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW19=\"\"),0,atitudes1!BW19)*(ac_3+(acs_1*atitudes1!DD19))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW19=\"\"),0,atitudes2!BW19)*(ac_4+(atitudes2!DD19*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW19=\"\"),0,ac_5+(DD19*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW19=\"\"),0,ac_3+(acs_1*atitudes1!DD19))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW19=\"\"),0,ac_4+(atitudes2!DD19*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI19=\"\"),0,CI19)*(ac_5+(DE19*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI19=\"\"),0,atitudes1!CI19)*(ac_3+(acs_1*atitudes1!DE19))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI19=\"\"),0,atitudes2!CI19)*(ac_4+(atitudes2!DE19*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI19=\"\"),0,ac_5+(DE19*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI19=\"\"),0,ac_3+(acs_1*atitudes1!DE19))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI19=\"\"),0,ac_4+(atitudes2!DE19*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B19=\"OUT\",COUNT($B19)>0,$B19=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP19:CT19,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP19:CT19,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D19:T19)=0,OR(V19<>\"\",'3periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(D19=\"\",0,D$8)+IF(E19=\"\",0,E$8)+IF(F19=\"\",0,F$8)+IF(G19=\"\",0,G$8)+IF(H19=\"\",0,H$8)+IF(I19=\"\",0,I$8)+IF(J19=\"\",0,J$8)+IF(K19=\"\",0,K$8)+IF(L19=\"\",0,L$8)+IF(M19=\"\",0,M$8)+IF(N19=\"\",0,N$8)+IF(O19=\"\",0,O$8)+IF(P19=\"\",0,P$8)+IF(Q19=\"\",0,Q$8)+IF(R19=\"\",0,R$8)+IF(S19=\"\",0,S$8)+IF(T19=\"\",0,T$8)),COUNT(D19:T19)))","v":0},{"$f":"IF(AND(COUNT(X19:AN20)=0,OR(AP19<>\"\",'3periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(Y19=\"\",0,Y$8)+IF(Z19=\"\",0,Z$8)+IF(AA19=\"\",0,AA$8)+IF(AB19=\"\",0,AB$8)+IF(AC19=\"\",0,AC$8)+IF(AD19=\"\",0,AD$8)+IF(AE19=\"\",0,AE$8)+IF(AF19=\"\",0,AF$8)+IF(AG19=\"\",0,AG$8)+IF(AH19=\"\",0,AH$8)+IF(AI19=\"\",0,AI$8)+IF(AJ19=\"\",0,AJ$8)+IF(AK19=\"\",0,AK$8)+IF(AL19=\"\",0,AL$8)+IF(AM19=\"\",0,AM$8)+IF(AN19=\"\",0,AN$8)+IF(X19=\"\",0,X$8)),COUNT(X19:AN19)))","v":0},{"$f":"IF(AND(COUNT(AT19:BJ19)=0,OR(BL19<>\"\",'3periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(AT19=\"\",0,AT$8)+IF(AU19=\"\",0,AU$8)+IF(AV19=\"\",0,AV$8)+IF(AW19=\"\",0,AW$8)+IF(AX19=\"\",0,AX$8)+IF(AY19=\"\",0,AY$8)+IF(AZ19=\"\",0,AZ$8)+IF(BA19=\"\",0,BA$8)+IF(BB19=\"\",0,BB$8)+IF(BC19=\"\",0,BC$8)+IF(BD19=\"\",0,BD$8)+IF(BE19=\"\",0,BE$8)+IF(BF19=\"\",0,BF$8)+IF(BG19=\"\",0,BG$8)+IF(BH19=\"\",0,BH$8)+IF(BI19=\"\",0,BI$8)+IF(BJ19=\"\",0,BJ$8)),COUNT(AT19:BJ19)))","v":0},{"$f":"IF(AND(COUNT(BN19:BV19)=0,OR(BX19<>\"\",'3periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(BO19=\"\",0,BO$8)+IF(BP19=\"\",0,BP$8)+IF(BQ19=\"\",0,BQ$8)+IF(BR19=\"\",0,BR$8)+IF(BS19=\"\",0,BS$8)+IF(BT19=\"\",0,BT$8)+IF(BU19=\"\",0,BU$8)+IF(BV19=\"\",0,BV$8)+IF(BN19=\"\",0,BN$8)),COUNT(BN19:BV19)))","v":0},{"$f":"IF(AND(COUNT(BZ19:CH19)=0,OR(CJ19<>\"\",'3periodo'!T19<>\"\")),1,IF(AT_1=\"MP\",(IF(CA19=\"\",0,CA$8)+IF(CB19=\"\",0,CB$8)+IF(CC19=\"\",0,CC$8)+IF(CD19=\"\",0,CD$8)+IF(CE19=\"\",0,CE$8)+IF(CF19=\"\",0,CF$8)+IF(CG19=\"\",0,CG$8)+IF(CH19=\"\",0,CH$8)+IF(BZ19=\"\",0,BZ$8)),COUNT(BZ19:CH19)))","v":0},0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(AND(n_11>0,permod<>SEM),n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":9},{"$f":"regat3!CE20","v":""},{"$f":"regat3!CF20","v":""},{"$f":"regat3!CG20","v":""},{"$f":"regat3!CH20","v":""},{"$f":"regat3!CI20","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI20)=0,'4ava3'!AI20*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI20)=0,'5ava3'!AI20*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI20)=0,'6ava3'!AI20*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$T20<>\"\",'3periodo'!$T20,IF(V20<>\"\",V20,IF(COUNT(D20:T20)>0,(IF(U$9=\"MS\",(IF(D20=\"\",0,D20*D$6)+IF(E20=\"\",0,E20*E$6)+IF(F20=\"\",0,F20*F$6)+IF(G20=\"\",0,G20*G$6)+IF(H20=\"\",0,H20*H$6)+IF(I20=\"\",0,I20*I$6)+IF(J20=\"\",0,J20*J$6)+IF(K20=\"\",0,K20*K$6)+IF(L20=\"\",0,L20*L$6)+IF(M20=\"\",0,M20*M$6)+IF(N20=\"\",0,N20*N$6)+IF(O20=\"\",0,O20*O$6)+IF(P20=\"\",0,P20*P$6)+IF(Q20=\"\",0,Q20*Q$6)+IF(R20=\"\",0,R20*R$6)+IF(S20=\"\",0,S20*S$6)+IF(T20=\"\",0,T20*T$6))/$DA20,(IF(D20=\"\",0,D20*D$6*D$8)+IF(E20=\"\",0,E20*E$6*E$8)+IF(F20=\"\",0,F20*F$6*F$8)+IF(G20=\"\",0,G20*G$6*G$8)+IF(H20=\"\",0,H20*H$6*H$8)+IF(I20=\"\",0,I20*I$6*I$8)+IF(J20=\"\",0,J20*J$6*J$8)+IF(K20=\"\",0,K20*K$6*K$8)+IF(L20=\"\",0,L20*L$6*L$8)+IF(M20=\"\",0,M20*M$6*M$8)+IF(N20=\"\",0,N20*N$6*N$8)+IF(O20=\"\",0,O20*O$6*O$8)+IF(P20=\"\",0,P20*P$6*P$8)+IF(Q20=\"\",0,Q20*Q$6*Q$8)+IF(R20=\"\",0,R20*R$6*R$8)+IF(S20=\"\",0,S20*S$6*S$8)+IF(T20=\"\",0,T20*T$6*T$8))/$DA20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ20","v":""},{"$f":"regat3!CK20","v":""},{"$f":"regat3!CL20","v":""},{"$f":"regat3!CM20","v":""},{"$f":"regat3!CN20","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ20)=0,'4ava3'!AJ20*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ20)=0,'5ava3'!AJ20*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ20)=0,'6ava3'!AJ20*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$T20<>\"\",'3periodo'!$T20,IF(AP20<>\"\",AP20,IF(COUNT(X20:AN20)>0,(IF(AO$9=\"MS\",(IF(X20=\"\",0,X20*X$6)+IF(Y20=\"\",0,Y20*Y$6)+IF(Z20=\"\",0,Z20*Z$6)+IF(AA20=\"\",0,AA20*AA$6)+IF(AB20=\"\",0,AB20*AB$6)+IF(AC20=\"\",0,AC20*AC$6)+IF(AD20=\"\",0,AD20*AD$6)+IF(AE20=\"\",0,AE20*AE$6)+IF(AF20=\"\",0,AF20*AF$6)+IF(AG20=\"\",0,AG20*AG$6)+IF(AH20=\"\",0,AH20*AH$6)+IF(AI20=\"\",0,AI20*AI$6)+IF(AJ20=\"\",0,AJ20*AJ$6)+IF(AK20=\"\",0,AK20*AK$6)+IF(AL20=\"\",0,AL20*AL$6)+IF(AM20=\"\",0,AM20*AM$6)+IF(AN20=\"\",0,AN20*AN$6))/$DB20,(IF(X20=\"\",0,X20*X$6*X$8)+IF(Y20=\"\",0,Y20*Y$6*Y$8)+IF(Z20=\"\",0,Z20*Z$6*Z$8)+IF(AA20=\"\",0,AA20*AA$6*AA$8)+IF(AB20=\"\",0,AB20*AB$6*AB$8)+IF(AC20=\"\",0,AC20*AC$6*AC$8)+IF(AD20=\"\",0,AD20*AD$6*AD$8)+IF(AE20=\"\",0,AE20*AE$6*AE$8)+IF(AF20=\"\",0,AF20*AF$6*AF$8)+IF(AG20=\"\",0,AG20*AG$6*AG$8)+IF(AH20=\"\",0,AH20*AH$6*AH$8)+IF(AI20=\"\",0,AI20*AI$6*AI$8)+IF(AJ20=\"\",0,AJ20*AJ$6*AJ$8)+IF(AK20=\"\",0,AK20*AK$6*AK$8)+IF(AL20=\"\",0,AL20*AL$6*AL$8)+IF(AM20=\"\",0,AM20*AM$6*AM$8)+IF(AN20=\"\",0,AN20*AN$6*AN$8))/$DB20)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$nulls":10},{"$f":"regat3!CO20","v":""},{"$f":"regat3!CP20","v":""},{"$f":"regat3!CQ20","v":""},{"$f":"regat3!CR20","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK20)=0,'4ava3'!AK20*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK20)=0,'5ava3'!AK20*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK20)=0,'6ava3'!AK20*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$T20<>\"\",'3periodo'!$T20,IF(BL20<>\"\",BL20,IF(COUNT(AT20:BJ20)>0,(IF(BK$9=\"MS\",(IF(AT20=\"\",0,AT20*AT$6)+IF(AU20=\"\",0,AU20*AU$6)+IF(AV20=\"\",0,AV20*AV$6)+IF(AW20=\"\",0,AW20*AW$6)+IF(AX20=\"\",0,AX20*AX$6)+IF(AY20=\"\",0,AY20*AY$6)+IF(AZ20=\"\",0,AZ20*AZ$6)+IF(BA20=\"\",0,BA20*BA$6)+IF(BB20=\"\",0,BB20*BB$6)+IF(BC20=\"\",0,BC20*BC$6)+IF(BD20=\"\",0,BD20*BD$6)+IF(BE20=\"\",0,BE20*BE$6)+IF(BF20=\"\",0,BF20*BF$6)+IF(BG20=\"\",0,BG20*BG$6)+IF(BH20=\"\",0,BH20*BH$6)+IF(BI20=\"\",0,BI20*BI$6)+IF(BJ20=\"\",0,BJ20*BJ$6))/$DC20,(IF(AT20=\"\",0,AT20*AT$6*AT$8)+IF(AU20=\"\",0,AU20*AU$6*AU$8)+IF(AV20=\"\",0,AV20*AV$6*AV$8)+IF(AW20=\"\",0,AW20*AW$6*AW$8)+IF(AX20=\"\",0,AX20*AX$6*AX$8)+IF(AY20=\"\",0,AY20*AY$6*AY$8)+IF(AZ20=\"\",0,AZ20*AZ$6*AZ$8)+IF(BA20=\"\",0,BA20*BA$6*BA$8)+IF(BB20=\"\",0,BB20*BB$6*BB$8)+IF(BC20=\"\",0,BC20*BC$6*BC$8)+IF(BD20=\"\",0,BD20*BD$6*BD$8)+IF(BE20=\"\",0,BE20*BE$6*BE$8)+IF(BF20=\"\",0,BF20*BF$6*BF$8)+IF(BG20=\"\",0,BG20*BG$6*BG$8)+IF(BH20=\"\",0,BH20*BH$6*BH$8)+IF(BI20=\"\",0,BI20*BI$6*BI$8)+IF(BJ20=\"\",0,BJ20*BJ$6*BJ$8))/$DC20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS20","v":""},{"$f":"regat3!CT20","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL20)=0,'4ava3'!AL20*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL20)=0,'5ava3'!AL20*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL20)=0,'6ava3'!AL20*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$T20<>\"\",'3periodo'!$T20,IF(BX20<>\"\",BX20,IF(COUNT(BN20:BV20)>0,(IF(BW$9=\"MS\",(IF(BN20=\"\",0,BN20*BN$6)+IF(BO20=\"\",0,BO20*BO$6)+IF(BP20=\"\",0,BP20*BP$6)+IF(BQ20=\"\",0,BQ20*BQ$6)+IF(BR20=\"\",0,BR20*BR$6)+IF(BS20=\"\",0,BS20*BS$6)+IF(BT20=\"\",0,BT20*BT$6)+IF(BU20=\"\",0,BU20*BU$6)+IF(BV20=\"\",0,BV20*BV$6))/$DD20,(IF(BN20=\"\",0,BN20*BN$6*BN$8)+IF(BO20=\"\",0,BO20*BO$6*BO$8)+IF(BP20=\"\",0,BP20*BP$6*BP$8)+IF(BQ20=\"\",0,BQ20*BQ$6*BQ$8)+IF(BR20=\"\",0,BR20*BR$6*BR$8)+IF(BS20=\"\",0,BS20*BS$6*BS$8)+IF(BT20=\"\",0,BT20*BT$6*BT$8)+IF(BU20=\"\",0,BU20*BU$6*BU$8)+IF(BV20=\"\",0,BV20*BV$6*BV$8))/$DD20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU20","v":""},{"$f":"regat3!CV20","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM20)=0,'4ava3'!AM20*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM20)=0,'5ava3'!AM20*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM20)=0,'6ava3'!AM20*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X20<>\"NA\",final!AM20<>\"NA\")),IF('3periodo'!$T20<>\"\",'3periodo'!$T20,IF(CJ20<>\"\",CJ20,IF(COUNT(BZ20:CH20)>0,(IF(CI$9=\"MS\",(IF(BZ20=\"\",0,BZ20*BZ$6)+IF(CA20=\"\",0,CA20*CA$6)+IF(CB20=\"\",0,CB20*CB$6)+IF(CC20=\"\",0,CC20*CC$6)+IF(CD20=\"\",0,CD20*CD$6)+IF(CE20=\"\",0,CE20*CE$6)+IF(CF20=\"\",0,CF20*CF$6)+IF(CG20=\"\",0,CG20*CG$6)+IF(CH20=\"\",0,CH20*CH$6))/$DE20,(IF(BZ20=\"\",0,BZ20*BZ$6*BZ$8)+IF(CA20=\"\",0,CA20*CA$6*CA$8)+IF(CB20=\"\",0,CB20*CB$6*CB$8)+IF(CC20=\"\",0,CC20*CC$6*CC$8)+IF(CD20=\"\",0,CD20*CD$6*CD$8)+IF(CE20=\"\",0,CE20*CE$6*CE$8)+IF(CF20=\"\",0,CF20*CF$6*CF$8)+IF(CG20=\"\",0,CG20*CG$6*CG$8)+IF(CH20=\"\",0,CH20*CH$6*CH$8))/$DE20)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U20=\"\"),0,U20)*(ac_5+(DA20*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U20=\"\"),0,atitudes1!U20)*(ac_3+(acs_1*atitudes1!DA20))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U20=\"\"),0,atitudes2!U20)*(ac_4+(atitudes2!DA20*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U20=\"\"),0,ac_5+(DA20*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U20=\"\"),0,ac_3+(acs_1*atitudes1!DA20))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U20=\"\"),0,ac_4+(atitudes2!DA20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO20=\"\"),0,AO20)*(ac_5+(DB20*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO20=\"\"),0,atitudes1!AO20)*(ac_3+(acs_1*atitudes1!DB20))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO20=\"\"),0,atitudes2!AO20)*(ac_4+(atitudes2!DB20*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO20=\"\"),0,ac_5+(DB20*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO20=\"\"),0,ac_3+(acs_1*atitudes1!DB20))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO20=\"\"),0,ac_4+(atitudes2!DB20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK20=\"\"),0,BK20)*(ac_5+(DC20*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK20=\"\"),0,atitudes1!BK20)*(ac_3+(acs_1*atitudes1!DC20))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK20=\"\"),0,atitudes2!BK20)*(ac_4+(atitudes2!DC20*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK20=\"\"),0,ac_5+(DC20*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK20=\"\"),0,ac_3+(acs_1*atitudes1!DC20))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK20=\"\"),0,ac_4+(atitudes2!DC20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW20=\"\"),0,BW20)*(ac_5+(DD20*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW20=\"\"),0,atitudes1!BW20)*(ac_3+(acs_1*atitudes1!DD20))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW20=\"\"),0,atitudes2!BW20)*(ac_4+(atitudes2!DD20*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW20=\"\"),0,ac_5+(DD20*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW20=\"\"),0,ac_3+(acs_1*atitudes1!DD20))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW20=\"\"),0,ac_4+(atitudes2!DD20*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI20=\"\"),0,CI20)*(ac_5+(DE20*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI20=\"\"),0,atitudes1!CI20)*(ac_3+(acs_1*atitudes1!DE20))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI20=\"\"),0,atitudes2!CI20)*(ac_4+(atitudes2!DE20*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI20=\"\"),0,ac_5+(DE20*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI20=\"\"),0,ac_3+(acs_1*atitudes1!DE20))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI20=\"\"),0,ac_4+(atitudes2!DE20*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B20=\"OUT\",COUNT($B20)>0,$B20=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP20:CT20,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP20:CT20,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D20:T20)=0,OR(V20<>\"\",'3periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(D20=\"\",0,D$8)+IF(E20=\"\",0,E$8)+IF(F20=\"\",0,F$8)+IF(G20=\"\",0,G$8)+IF(H20=\"\",0,H$8)+IF(I20=\"\",0,I$8)+IF(J20=\"\",0,J$8)+IF(K20=\"\",0,K$8)+IF(L20=\"\",0,L$8)+IF(M20=\"\",0,M$8)+IF(N20=\"\",0,N$8)+IF(O20=\"\",0,O$8)+IF(P20=\"\",0,P$8)+IF(Q20=\"\",0,Q$8)+IF(R20=\"\",0,R$8)+IF(S20=\"\",0,S$8)+IF(T20=\"\",0,T$8)),COUNT(D20:T20)))","v":0},{"$f":"IF(AND(COUNT(X20:AN21)=0,OR(AP20<>\"\",'3periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(Y20=\"\",0,Y$8)+IF(Z20=\"\",0,Z$8)+IF(AA20=\"\",0,AA$8)+IF(AB20=\"\",0,AB$8)+IF(AC20=\"\",0,AC$8)+IF(AD20=\"\",0,AD$8)+IF(AE20=\"\",0,AE$8)+IF(AF20=\"\",0,AF$8)+IF(AG20=\"\",0,AG$8)+IF(AH20=\"\",0,AH$8)+IF(AI20=\"\",0,AI$8)+IF(AJ20=\"\",0,AJ$8)+IF(AK20=\"\",0,AK$8)+IF(AL20=\"\",0,AL$8)+IF(AM20=\"\",0,AM$8)+IF(AN20=\"\",0,AN$8)+IF(X20=\"\",0,X$8)),COUNT(X20:AN20)))","v":0},{"$f":"IF(AND(COUNT(AT20:BJ20)=0,OR(BL20<>\"\",'3periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(AT20=\"\",0,AT$8)+IF(AU20=\"\",0,AU$8)+IF(AV20=\"\",0,AV$8)+IF(AW20=\"\",0,AW$8)+IF(AX20=\"\",0,AX$8)+IF(AY20=\"\",0,AY$8)+IF(AZ20=\"\",0,AZ$8)+IF(BA20=\"\",0,BA$8)+IF(BB20=\"\",0,BB$8)+IF(BC20=\"\",0,BC$8)+IF(BD20=\"\",0,BD$8)+IF(BE20=\"\",0,BE$8)+IF(BF20=\"\",0,BF$8)+IF(BG20=\"\",0,BG$8)+IF(BH20=\"\",0,BH$8)+IF(BI20=\"\",0,BI$8)+IF(BJ20=\"\",0,BJ$8)),COUNT(AT20:BJ20)))","v":0},{"$f":"IF(AND(COUNT(BN20:BV20)=0,OR(BX20<>\"\",'3periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(BO20=\"\",0,BO$8)+IF(BP20=\"\",0,BP$8)+IF(BQ20=\"\",0,BQ$8)+IF(BR20=\"\",0,BR$8)+IF(BS20=\"\",0,BS$8)+IF(BT20=\"\",0,BT$8)+IF(BU20=\"\",0,BU$8)+IF(BV20=\"\",0,BV$8)+IF(BN20=\"\",0,BN$8)),COUNT(BN20:BV20)))","v":0},{"$f":"IF(AND(COUNT(BZ20:CH20)=0,OR(CJ20<>\"\",'3periodo'!T20<>\"\")),1,IF(AT_1=\"MP\",(IF(CA20=\"\",0,CA$8)+IF(CB20=\"\",0,CB$8)+IF(CC20=\"\",0,CC$8)+IF(CD20=\"\",0,CD$8)+IF(CE20=\"\",0,CE$8)+IF(CF20=\"\",0,CF$8)+IF(CG20=\"\",0,CG$8)+IF(CH20=\"\",0,CH$8)+IF(BZ20=\"\",0,BZ$8)),COUNT(BZ20:CH20)))","v":0},0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(AND(n_12>0,permod<>SEM),n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":9},{"$f":"regat3!CE21","v":""},{"$f":"regat3!CF21","v":""},{"$f":"regat3!CG21","v":""},{"$f":"regat3!CH21","v":""},{"$f":"regat3!CI21","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI21)=0,'4ava3'!AI21*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI21)=0,'5ava3'!AI21*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI21)=0,'6ava3'!AI21*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$T21<>\"\",'3periodo'!$T21,IF(V21<>\"\",V21,IF(COUNT(D21:T21)>0,(IF(U$9=\"MS\",(IF(D21=\"\",0,D21*D$6)+IF(E21=\"\",0,E21*E$6)+IF(F21=\"\",0,F21*F$6)+IF(G21=\"\",0,G21*G$6)+IF(H21=\"\",0,H21*H$6)+IF(I21=\"\",0,I21*I$6)+IF(J21=\"\",0,J21*J$6)+IF(K21=\"\",0,K21*K$6)+IF(L21=\"\",0,L21*L$6)+IF(M21=\"\",0,M21*M$6)+IF(N21=\"\",0,N21*N$6)+IF(O21=\"\",0,O21*O$6)+IF(P21=\"\",0,P21*P$6)+IF(Q21=\"\",0,Q21*Q$6)+IF(R21=\"\",0,R21*R$6)+IF(S21=\"\",0,S21*S$6)+IF(T21=\"\",0,T21*T$6))/$DA21,(IF(D21=\"\",0,D21*D$6*D$8)+IF(E21=\"\",0,E21*E$6*E$8)+IF(F21=\"\",0,F21*F$6*F$8)+IF(G21=\"\",0,G21*G$6*G$8)+IF(H21=\"\",0,H21*H$6*H$8)+IF(I21=\"\",0,I21*I$6*I$8)+IF(J21=\"\",0,J21*J$6*J$8)+IF(K21=\"\",0,K21*K$6*K$8)+IF(L21=\"\",0,L21*L$6*L$8)+IF(M21=\"\",0,M21*M$6*M$8)+IF(N21=\"\",0,N21*N$6*N$8)+IF(O21=\"\",0,O21*O$6*O$8)+IF(P21=\"\",0,P21*P$6*P$8)+IF(Q21=\"\",0,Q21*Q$6*Q$8)+IF(R21=\"\",0,R21*R$6*R$8)+IF(S21=\"\",0,S21*S$6*S$8)+IF(T21=\"\",0,T21*T$6*T$8))/$DA21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ21","v":""},{"$f":"regat3!CK21","v":""},{"$f":"regat3!CL21","v":""},{"$f":"regat3!CM21","v":""},{"$f":"regat3!CN21","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ21)=0,'4ava3'!AJ21*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ21)=0,'5ava3'!AJ21*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ21)=0,'6ava3'!AJ21*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$T21<>\"\",'3periodo'!$T21,IF(AP21<>\"\",AP21,IF(COUNT(X21:AN21)>0,(IF(AO$9=\"MS\",(IF(X21=\"\",0,X21*X$6)+IF(Y21=\"\",0,Y21*Y$6)+IF(Z21=\"\",0,Z21*Z$6)+IF(AA21=\"\",0,AA21*AA$6)+IF(AB21=\"\",0,AB21*AB$6)+IF(AC21=\"\",0,AC21*AC$6)+IF(AD21=\"\",0,AD21*AD$6)+IF(AE21=\"\",0,AE21*AE$6)+IF(AF21=\"\",0,AF21*AF$6)+IF(AG21=\"\",0,AG21*AG$6)+IF(AH21=\"\",0,AH21*AH$6)+IF(AI21=\"\",0,AI21*AI$6)+IF(AJ21=\"\",0,AJ21*AJ$6)+IF(AK21=\"\",0,AK21*AK$6)+IF(AL21=\"\",0,AL21*AL$6)+IF(AM21=\"\",0,AM21*AM$6)+IF(AN21=\"\",0,AN21*AN$6))/$DB21,(IF(X21=\"\",0,X21*X$6*X$8)+IF(Y21=\"\",0,Y21*Y$6*Y$8)+IF(Z21=\"\",0,Z21*Z$6*Z$8)+IF(AA21=\"\",0,AA21*AA$6*AA$8)+IF(AB21=\"\",0,AB21*AB$6*AB$8)+IF(AC21=\"\",0,AC21*AC$6*AC$8)+IF(AD21=\"\",0,AD21*AD$6*AD$8)+IF(AE21=\"\",0,AE21*AE$6*AE$8)+IF(AF21=\"\",0,AF21*AF$6*AF$8)+IF(AG21=\"\",0,AG21*AG$6*AG$8)+IF(AH21=\"\",0,AH21*AH$6*AH$8)+IF(AI21=\"\",0,AI21*AI$6*AI$8)+IF(AJ21=\"\",0,AJ21*AJ$6*AJ$8)+IF(AK21=\"\",0,AK21*AK$6*AK$8)+IF(AL21=\"\",0,AL21*AL$6*AL$8)+IF(AM21=\"\",0,AM21*AM$6*AM$8)+IF(AN21=\"\",0,AN21*AN$6*AN$8))/$DB21)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$nulls":10},{"$f":"regat3!CO21","v":""},{"$f":"regat3!CP21","v":""},{"$f":"regat3!CQ21","v":""},{"$f":"regat3!CR21","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK21)=0,'4ava3'!AK21*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK21)=0,'5ava3'!AK21*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK21)=0,'6ava3'!AK21*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$T21<>\"\",'3periodo'!$T21,IF(BL21<>\"\",BL21,IF(COUNT(AT21:BJ21)>0,(IF(BK$9=\"MS\",(IF(AT21=\"\",0,AT21*AT$6)+IF(AU21=\"\",0,AU21*AU$6)+IF(AV21=\"\",0,AV21*AV$6)+IF(AW21=\"\",0,AW21*AW$6)+IF(AX21=\"\",0,AX21*AX$6)+IF(AY21=\"\",0,AY21*AY$6)+IF(AZ21=\"\",0,AZ21*AZ$6)+IF(BA21=\"\",0,BA21*BA$6)+IF(BB21=\"\",0,BB21*BB$6)+IF(BC21=\"\",0,BC21*BC$6)+IF(BD21=\"\",0,BD21*BD$6)+IF(BE21=\"\",0,BE21*BE$6)+IF(BF21=\"\",0,BF21*BF$6)+IF(BG21=\"\",0,BG21*BG$6)+IF(BH21=\"\",0,BH21*BH$6)+IF(BI21=\"\",0,BI21*BI$6)+IF(BJ21=\"\",0,BJ21*BJ$6))/$DC21,(IF(AT21=\"\",0,AT21*AT$6*AT$8)+IF(AU21=\"\",0,AU21*AU$6*AU$8)+IF(AV21=\"\",0,AV21*AV$6*AV$8)+IF(AW21=\"\",0,AW21*AW$6*AW$8)+IF(AX21=\"\",0,AX21*AX$6*AX$8)+IF(AY21=\"\",0,AY21*AY$6*AY$8)+IF(AZ21=\"\",0,AZ21*AZ$6*AZ$8)+IF(BA21=\"\",0,BA21*BA$6*BA$8)+IF(BB21=\"\",0,BB21*BB$6*BB$8)+IF(BC21=\"\",0,BC21*BC$6*BC$8)+IF(BD21=\"\",0,BD21*BD$6*BD$8)+IF(BE21=\"\",0,BE21*BE$6*BE$8)+IF(BF21=\"\",0,BF21*BF$6*BF$8)+IF(BG21=\"\",0,BG21*BG$6*BG$8)+IF(BH21=\"\",0,BH21*BH$6*BH$8)+IF(BI21=\"\",0,BI21*BI$6*BI$8)+IF(BJ21=\"\",0,BJ21*BJ$6*BJ$8))/$DC21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS21","v":""},{"$f":"regat3!CT21","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL21)=0,'4ava3'!AL21*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL21)=0,'5ava3'!AL21*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL21)=0,'6ava3'!AL21*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$T21<>\"\",'3periodo'!$T21,IF(BX21<>\"\",BX21,IF(COUNT(BN21:BV21)>0,(IF(BW$9=\"MS\",(IF(BN21=\"\",0,BN21*BN$6)+IF(BO21=\"\",0,BO21*BO$6)+IF(BP21=\"\",0,BP21*BP$6)+IF(BQ21=\"\",0,BQ21*BQ$6)+IF(BR21=\"\",0,BR21*BR$6)+IF(BS21=\"\",0,BS21*BS$6)+IF(BT21=\"\",0,BT21*BT$6)+IF(BU21=\"\",0,BU21*BU$6)+IF(BV21=\"\",0,BV21*BV$6))/$DD21,(IF(BN21=\"\",0,BN21*BN$6*BN$8)+IF(BO21=\"\",0,BO21*BO$6*BO$8)+IF(BP21=\"\",0,BP21*BP$6*BP$8)+IF(BQ21=\"\",0,BQ21*BQ$6*BQ$8)+IF(BR21=\"\",0,BR21*BR$6*BR$8)+IF(BS21=\"\",0,BS21*BS$6*BS$8)+IF(BT21=\"\",0,BT21*BT$6*BT$8)+IF(BU21=\"\",0,BU21*BU$6*BU$8)+IF(BV21=\"\",0,BV21*BV$6*BV$8))/$DD21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU21","v":""},{"$f":"regat3!CV21","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM21)=0,'4ava3'!AM21*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM21)=0,'5ava3'!AM21*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM21)=0,'6ava3'!AM21*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X21<>\"NA\",final!AM21<>\"NA\")),IF('3periodo'!$T21<>\"\",'3periodo'!$T21,IF(CJ21<>\"\",CJ21,IF(COUNT(BZ21:CH21)>0,(IF(CI$9=\"MS\",(IF(BZ21=\"\",0,BZ21*BZ$6)+IF(CA21=\"\",0,CA21*CA$6)+IF(CB21=\"\",0,CB21*CB$6)+IF(CC21=\"\",0,CC21*CC$6)+IF(CD21=\"\",0,CD21*CD$6)+IF(CE21=\"\",0,CE21*CE$6)+IF(CF21=\"\",0,CF21*CF$6)+IF(CG21=\"\",0,CG21*CG$6)+IF(CH21=\"\",0,CH21*CH$6))/$DE21,(IF(BZ21=\"\",0,BZ21*BZ$6*BZ$8)+IF(CA21=\"\",0,CA21*CA$6*CA$8)+IF(CB21=\"\",0,CB21*CB$6*CB$8)+IF(CC21=\"\",0,CC21*CC$6*CC$8)+IF(CD21=\"\",0,CD21*CD$6*CD$8)+IF(CE21=\"\",0,CE21*CE$6*CE$8)+IF(CF21=\"\",0,CF21*CF$6*CF$8)+IF(CG21=\"\",0,CG21*CG$6*CG$8)+IF(CH21=\"\",0,CH21*CH$6*CH$8))/$DE21)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U21=\"\"),0,U21)*(ac_5+(DA21*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U21=\"\"),0,atitudes1!U21)*(ac_3+(acs_1*atitudes1!DA21))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U21=\"\"),0,atitudes2!U21)*(ac_4+(atitudes2!DA21*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U21=\"\"),0,ac_5+(DA21*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U21=\"\"),0,ac_3+(acs_1*atitudes1!DA21))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U21=\"\"),0,ac_4+(atitudes2!DA21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO21=\"\"),0,AO21)*(ac_5+(DB21*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO21=\"\"),0,atitudes1!AO21)*(ac_3+(acs_1*atitudes1!DB21))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO21=\"\"),0,atitudes2!AO21)*(ac_4+(atitudes2!DB21*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO21=\"\"),0,ac_5+(DB21*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO21=\"\"),0,ac_3+(acs_1*atitudes1!DB21))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO21=\"\"),0,ac_4+(atitudes2!DB21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK21=\"\"),0,BK21)*(ac_5+(DC21*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK21=\"\"),0,atitudes1!BK21)*(ac_3+(acs_1*atitudes1!DC21))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK21=\"\"),0,atitudes2!BK21)*(ac_4+(atitudes2!DC21*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK21=\"\"),0,ac_5+(DC21*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK21=\"\"),0,ac_3+(acs_1*atitudes1!DC21))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK21=\"\"),0,ac_4+(atitudes2!DC21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW21=\"\"),0,BW21)*(ac_5+(DD21*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW21=\"\"),0,atitudes1!BW21)*(ac_3+(acs_1*atitudes1!DD21))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW21=\"\"),0,atitudes2!BW21)*(ac_4+(atitudes2!DD21*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW21=\"\"),0,ac_5+(DD21*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW21=\"\"),0,ac_3+(acs_1*atitudes1!DD21))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW21=\"\"),0,ac_4+(atitudes2!DD21*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI21=\"\"),0,CI21)*(ac_5+(DE21*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI21=\"\"),0,atitudes1!CI21)*(ac_3+(acs_1*atitudes1!DE21))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI21=\"\"),0,atitudes2!CI21)*(ac_4+(atitudes2!DE21*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI21=\"\"),0,ac_5+(DE21*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI21=\"\"),0,ac_3+(acs_1*atitudes1!DE21))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI21=\"\"),0,ac_4+(atitudes2!DE21*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B21=\"OUT\",COUNT($B21)>0,$B21=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP21:CT21,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP21:CT21,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D21:T21)=0,OR(V21<>\"\",'3periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(D21=\"\",0,D$8)+IF(E21=\"\",0,E$8)+IF(F21=\"\",0,F$8)+IF(G21=\"\",0,G$8)+IF(H21=\"\",0,H$8)+IF(I21=\"\",0,I$8)+IF(J21=\"\",0,J$8)+IF(K21=\"\",0,K$8)+IF(L21=\"\",0,L$8)+IF(M21=\"\",0,M$8)+IF(N21=\"\",0,N$8)+IF(O21=\"\",0,O$8)+IF(P21=\"\",0,P$8)+IF(Q21=\"\",0,Q$8)+IF(R21=\"\",0,R$8)+IF(S21=\"\",0,S$8)+IF(T21=\"\",0,T$8)),COUNT(D21:T21)))","v":0},{"$f":"IF(AND(COUNT(X21:AN22)=0,OR(AP21<>\"\",'3periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(Y21=\"\",0,Y$8)+IF(Z21=\"\",0,Z$8)+IF(AA21=\"\",0,AA$8)+IF(AB21=\"\",0,AB$8)+IF(AC21=\"\",0,AC$8)+IF(AD21=\"\",0,AD$8)+IF(AE21=\"\",0,AE$8)+IF(AF21=\"\",0,AF$8)+IF(AG21=\"\",0,AG$8)+IF(AH21=\"\",0,AH$8)+IF(AI21=\"\",0,AI$8)+IF(AJ21=\"\",0,AJ$8)+IF(AK21=\"\",0,AK$8)+IF(AL21=\"\",0,AL$8)+IF(AM21=\"\",0,AM$8)+IF(AN21=\"\",0,AN$8)+IF(X21=\"\",0,X$8)),COUNT(X21:AN21)))","v":0},{"$f":"IF(AND(COUNT(AT21:BJ21)=0,OR(BL21<>\"\",'3periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(AT21=\"\",0,AT$8)+IF(AU21=\"\",0,AU$8)+IF(AV21=\"\",0,AV$8)+IF(AW21=\"\",0,AW$8)+IF(AX21=\"\",0,AX$8)+IF(AY21=\"\",0,AY$8)+IF(AZ21=\"\",0,AZ$8)+IF(BA21=\"\",0,BA$8)+IF(BB21=\"\",0,BB$8)+IF(BC21=\"\",0,BC$8)+IF(BD21=\"\",0,BD$8)+IF(BE21=\"\",0,BE$8)+IF(BF21=\"\",0,BF$8)+IF(BG21=\"\",0,BG$8)+IF(BH21=\"\",0,BH$8)+IF(BI21=\"\",0,BI$8)+IF(BJ21=\"\",0,BJ$8)),COUNT(AT21:BJ21)))","v":0},{"$f":"IF(AND(COUNT(BN21:BV21)=0,OR(BX21<>\"\",'3periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(BO21=\"\",0,BO$8)+IF(BP21=\"\",0,BP$8)+IF(BQ21=\"\",0,BQ$8)+IF(BR21=\"\",0,BR$8)+IF(BS21=\"\",0,BS$8)+IF(BT21=\"\",0,BT$8)+IF(BU21=\"\",0,BU$8)+IF(BV21=\"\",0,BV$8)+IF(BN21=\"\",0,BN$8)),COUNT(BN21:BV21)))","v":0},{"$f":"IF(AND(COUNT(BZ21:CH21)=0,OR(CJ21<>\"\",'3periodo'!T21<>\"\")),1,IF(AT_1=\"MP\",(IF(CA21=\"\",0,CA$8)+IF(CB21=\"\",0,CB$8)+IF(CC21=\"\",0,CC$8)+IF(CD21=\"\",0,CD$8)+IF(CE21=\"\",0,CE$8)+IF(CF21=\"\",0,CF$8)+IF(CG21=\"\",0,CG$8)+IF(CH21=\"\",0,CH$8)+IF(BZ21=\"\",0,BZ$8)),COUNT(BZ21:CH21)))","v":0},0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(AND(n_13>0,permod<>SEM),n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":9},{"$f":"regat3!CE22","v":""},{"$f":"regat3!CF22","v":""},{"$f":"regat3!CG22","v":""},{"$f":"regat3!CH22","v":""},{"$f":"regat3!CI22","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI22)=0,'4ava3'!AI22*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI22)=0,'5ava3'!AI22*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI22)=0,'6ava3'!AI22*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$T22<>\"\",'3periodo'!$T22,IF(V22<>\"\",V22,IF(COUNT(D22:T22)>0,(IF(U$9=\"MS\",(IF(D22=\"\",0,D22*D$6)+IF(E22=\"\",0,E22*E$6)+IF(F22=\"\",0,F22*F$6)+IF(G22=\"\",0,G22*G$6)+IF(H22=\"\",0,H22*H$6)+IF(I22=\"\",0,I22*I$6)+IF(J22=\"\",0,J22*J$6)+IF(K22=\"\",0,K22*K$6)+IF(L22=\"\",0,L22*L$6)+IF(M22=\"\",0,M22*M$6)+IF(N22=\"\",0,N22*N$6)+IF(O22=\"\",0,O22*O$6)+IF(P22=\"\",0,P22*P$6)+IF(Q22=\"\",0,Q22*Q$6)+IF(R22=\"\",0,R22*R$6)+IF(S22=\"\",0,S22*S$6)+IF(T22=\"\",0,T22*T$6))/$DA22,(IF(D22=\"\",0,D22*D$6*D$8)+IF(E22=\"\",0,E22*E$6*E$8)+IF(F22=\"\",0,F22*F$6*F$8)+IF(G22=\"\",0,G22*G$6*G$8)+IF(H22=\"\",0,H22*H$6*H$8)+IF(I22=\"\",0,I22*I$6*I$8)+IF(J22=\"\",0,J22*J$6*J$8)+IF(K22=\"\",0,K22*K$6*K$8)+IF(L22=\"\",0,L22*L$6*L$8)+IF(M22=\"\",0,M22*M$6*M$8)+IF(N22=\"\",0,N22*N$6*N$8)+IF(O22=\"\",0,O22*O$6*O$8)+IF(P22=\"\",0,P22*P$6*P$8)+IF(Q22=\"\",0,Q22*Q$6*Q$8)+IF(R22=\"\",0,R22*R$6*R$8)+IF(S22=\"\",0,S22*S$6*S$8)+IF(T22=\"\",0,T22*T$6*T$8))/$DA22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ22","v":""},{"$f":"regat3!CK22","v":""},{"$f":"regat3!CL22","v":""},{"$f":"regat3!CM22","v":""},{"$f":"regat3!CN22","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ22)=0,'4ava3'!AJ22*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ22)=0,'5ava3'!AJ22*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ22)=0,'6ava3'!AJ22*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$T22<>\"\",'3periodo'!$T22,IF(AP22<>\"\",AP22,IF(COUNT(X22:AN22)>0,(IF(AO$9=\"MS\",(IF(X22=\"\",0,X22*X$6)+IF(Y22=\"\",0,Y22*Y$6)+IF(Z22=\"\",0,Z22*Z$6)+IF(AA22=\"\",0,AA22*AA$6)+IF(AB22=\"\",0,AB22*AB$6)+IF(AC22=\"\",0,AC22*AC$6)+IF(AD22=\"\",0,AD22*AD$6)+IF(AE22=\"\",0,AE22*AE$6)+IF(AF22=\"\",0,AF22*AF$6)+IF(AG22=\"\",0,AG22*AG$6)+IF(AH22=\"\",0,AH22*AH$6)+IF(AI22=\"\",0,AI22*AI$6)+IF(AJ22=\"\",0,AJ22*AJ$6)+IF(AK22=\"\",0,AK22*AK$6)+IF(AL22=\"\",0,AL22*AL$6)+IF(AM22=\"\",0,AM22*AM$6)+IF(AN22=\"\",0,AN22*AN$6))/$DB22,(IF(X22=\"\",0,X22*X$6*X$8)+IF(Y22=\"\",0,Y22*Y$6*Y$8)+IF(Z22=\"\",0,Z22*Z$6*Z$8)+IF(AA22=\"\",0,AA22*AA$6*AA$8)+IF(AB22=\"\",0,AB22*AB$6*AB$8)+IF(AC22=\"\",0,AC22*AC$6*AC$8)+IF(AD22=\"\",0,AD22*AD$6*AD$8)+IF(AE22=\"\",0,AE22*AE$6*AE$8)+IF(AF22=\"\",0,AF22*AF$6*AF$8)+IF(AG22=\"\",0,AG22*AG$6*AG$8)+IF(AH22=\"\",0,AH22*AH$6*AH$8)+IF(AI22=\"\",0,AI22*AI$6*AI$8)+IF(AJ22=\"\",0,AJ22*AJ$6*AJ$8)+IF(AK22=\"\",0,AK22*AK$6*AK$8)+IF(AL22=\"\",0,AL22*AL$6*AL$8)+IF(AM22=\"\",0,AM22*AM$6*AM$8)+IF(AN22=\"\",0,AN22*AN$6*AN$8))/$DB22)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$nulls":10},{"$f":"regat3!CO22","v":""},{"$f":"regat3!CP22","v":""},{"$f":"regat3!CQ22","v":""},{"$f":"regat3!CR22","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK22)=0,'4ava3'!AK22*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK22)=0,'5ava3'!AK22*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK22)=0,'6ava3'!AK22*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$T22<>\"\",'3periodo'!$T22,IF(BL22<>\"\",BL22,IF(COUNT(AT22:BJ22)>0,(IF(BK$9=\"MS\",(IF(AT22=\"\",0,AT22*AT$6)+IF(AU22=\"\",0,AU22*AU$6)+IF(AV22=\"\",0,AV22*AV$6)+IF(AW22=\"\",0,AW22*AW$6)+IF(AX22=\"\",0,AX22*AX$6)+IF(AY22=\"\",0,AY22*AY$6)+IF(AZ22=\"\",0,AZ22*AZ$6)+IF(BA22=\"\",0,BA22*BA$6)+IF(BB22=\"\",0,BB22*BB$6)+IF(BC22=\"\",0,BC22*BC$6)+IF(BD22=\"\",0,BD22*BD$6)+IF(BE22=\"\",0,BE22*BE$6)+IF(BF22=\"\",0,BF22*BF$6)+IF(BG22=\"\",0,BG22*BG$6)+IF(BH22=\"\",0,BH22*BH$6)+IF(BI22=\"\",0,BI22*BI$6)+IF(BJ22=\"\",0,BJ22*BJ$6))/$DC22,(IF(AT22=\"\",0,AT22*AT$6*AT$8)+IF(AU22=\"\",0,AU22*AU$6*AU$8)+IF(AV22=\"\",0,AV22*AV$6*AV$8)+IF(AW22=\"\",0,AW22*AW$6*AW$8)+IF(AX22=\"\",0,AX22*AX$6*AX$8)+IF(AY22=\"\",0,AY22*AY$6*AY$8)+IF(AZ22=\"\",0,AZ22*AZ$6*AZ$8)+IF(BA22=\"\",0,BA22*BA$6*BA$8)+IF(BB22=\"\",0,BB22*BB$6*BB$8)+IF(BC22=\"\",0,BC22*BC$6*BC$8)+IF(BD22=\"\",0,BD22*BD$6*BD$8)+IF(BE22=\"\",0,BE22*BE$6*BE$8)+IF(BF22=\"\",0,BF22*BF$6*BF$8)+IF(BG22=\"\",0,BG22*BG$6*BG$8)+IF(BH22=\"\",0,BH22*BH$6*BH$8)+IF(BI22=\"\",0,BI22*BI$6*BI$8)+IF(BJ22=\"\",0,BJ22*BJ$6*BJ$8))/$DC22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS22","v":""},{"$f":"regat3!CT22","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL22)=0,'4ava3'!AL22*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL22)=0,'5ava3'!AL22*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL22)=0,'6ava3'!AL22*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$T22<>\"\",'3periodo'!$T22,IF(BX22<>\"\",BX22,IF(COUNT(BN22:BV22)>0,(IF(BW$9=\"MS\",(IF(BN22=\"\",0,BN22*BN$6)+IF(BO22=\"\",0,BO22*BO$6)+IF(BP22=\"\",0,BP22*BP$6)+IF(BQ22=\"\",0,BQ22*BQ$6)+IF(BR22=\"\",0,BR22*BR$6)+IF(BS22=\"\",0,BS22*BS$6)+IF(BT22=\"\",0,BT22*BT$6)+IF(BU22=\"\",0,BU22*BU$6)+IF(BV22=\"\",0,BV22*BV$6))/$DD22,(IF(BN22=\"\",0,BN22*BN$6*BN$8)+IF(BO22=\"\",0,BO22*BO$6*BO$8)+IF(BP22=\"\",0,BP22*BP$6*BP$8)+IF(BQ22=\"\",0,BQ22*BQ$6*BQ$8)+IF(BR22=\"\",0,BR22*BR$6*BR$8)+IF(BS22=\"\",0,BS22*BS$6*BS$8)+IF(BT22=\"\",0,BT22*BT$6*BT$8)+IF(BU22=\"\",0,BU22*BU$6*BU$8)+IF(BV22=\"\",0,BV22*BV$6*BV$8))/$DD22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU22","v":""},{"$f":"regat3!CV22","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM22)=0,'4ava3'!AM22*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM22)=0,'5ava3'!AM22*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM22)=0,'6ava3'!AM22*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X22<>\"NA\",final!AM22<>\"NA\")),IF('3periodo'!$T22<>\"\",'3periodo'!$T22,IF(CJ22<>\"\",CJ22,IF(COUNT(BZ22:CH22)>0,(IF(CI$9=\"MS\",(IF(BZ22=\"\",0,BZ22*BZ$6)+IF(CA22=\"\",0,CA22*CA$6)+IF(CB22=\"\",0,CB22*CB$6)+IF(CC22=\"\",0,CC22*CC$6)+IF(CD22=\"\",0,CD22*CD$6)+IF(CE22=\"\",0,CE22*CE$6)+IF(CF22=\"\",0,CF22*CF$6)+IF(CG22=\"\",0,CG22*CG$6)+IF(CH22=\"\",0,CH22*CH$6))/$DE22,(IF(BZ22=\"\",0,BZ22*BZ$6*BZ$8)+IF(CA22=\"\",0,CA22*CA$6*CA$8)+IF(CB22=\"\",0,CB22*CB$6*CB$8)+IF(CC22=\"\",0,CC22*CC$6*CC$8)+IF(CD22=\"\",0,CD22*CD$6*CD$8)+IF(CE22=\"\",0,CE22*CE$6*CE$8)+IF(CF22=\"\",0,CF22*CF$6*CF$8)+IF(CG22=\"\",0,CG22*CG$6*CG$8)+IF(CH22=\"\",0,CH22*CH$6*CH$8))/$DE22)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U22=\"\"),0,U22)*(ac_5+(DA22*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U22=\"\"),0,atitudes1!U22)*(ac_3+(acs_1*atitudes1!DA22))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U22=\"\"),0,atitudes2!U22)*(ac_4+(atitudes2!DA22*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U22=\"\"),0,ac_5+(DA22*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U22=\"\"),0,ac_3+(acs_1*atitudes1!DA22))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U22=\"\"),0,ac_4+(atitudes2!DA22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO22=\"\"),0,AO22)*(ac_5+(DB22*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO22=\"\"),0,atitudes1!AO22)*(ac_3+(acs_1*atitudes1!DB22))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO22=\"\"),0,atitudes2!AO22)*(ac_4+(atitudes2!DB22*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO22=\"\"),0,ac_5+(DB22*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO22=\"\"),0,ac_3+(acs_1*atitudes1!DB22))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO22=\"\"),0,ac_4+(atitudes2!DB22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK22=\"\"),0,BK22)*(ac_5+(DC22*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK22=\"\"),0,atitudes1!BK22)*(ac_3+(acs_1*atitudes1!DC22))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK22=\"\"),0,atitudes2!BK22)*(ac_4+(atitudes2!DC22*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK22=\"\"),0,ac_5+(DC22*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK22=\"\"),0,ac_3+(acs_1*atitudes1!DC22))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK22=\"\"),0,ac_4+(atitudes2!DC22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW22=\"\"),0,BW22)*(ac_5+(DD22*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW22=\"\"),0,atitudes1!BW22)*(ac_3+(acs_1*atitudes1!DD22))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW22=\"\"),0,atitudes2!BW22)*(ac_4+(atitudes2!DD22*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW22=\"\"),0,ac_5+(DD22*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW22=\"\"),0,ac_3+(acs_1*atitudes1!DD22))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW22=\"\"),0,ac_4+(atitudes2!DD22*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI22=\"\"),0,CI22)*(ac_5+(DE22*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI22=\"\"),0,atitudes1!CI22)*(ac_3+(acs_1*atitudes1!DE22))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI22=\"\"),0,atitudes2!CI22)*(ac_4+(atitudes2!DE22*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI22=\"\"),0,ac_5+(DE22*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI22=\"\"),0,ac_3+(acs_1*atitudes1!DE22))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI22=\"\"),0,ac_4+(atitudes2!DE22*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B22=\"OUT\",COUNT($B22)>0,$B22=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP22:CT22,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP22:CT22,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D22:T22)=0,OR(V22<>\"\",'3periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(D22=\"\",0,D$8)+IF(E22=\"\",0,E$8)+IF(F22=\"\",0,F$8)+IF(G22=\"\",0,G$8)+IF(H22=\"\",0,H$8)+IF(I22=\"\",0,I$8)+IF(J22=\"\",0,J$8)+IF(K22=\"\",0,K$8)+IF(L22=\"\",0,L$8)+IF(M22=\"\",0,M$8)+IF(N22=\"\",0,N$8)+IF(O22=\"\",0,O$8)+IF(P22=\"\",0,P$8)+IF(Q22=\"\",0,Q$8)+IF(R22=\"\",0,R$8)+IF(S22=\"\",0,S$8)+IF(T22=\"\",0,T$8)),COUNT(D22:T22)))","v":0},{"$f":"IF(AND(COUNT(X22:AN23)=0,OR(AP22<>\"\",'3periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(Y22=\"\",0,Y$8)+IF(Z22=\"\",0,Z$8)+IF(AA22=\"\",0,AA$8)+IF(AB22=\"\",0,AB$8)+IF(AC22=\"\",0,AC$8)+IF(AD22=\"\",0,AD$8)+IF(AE22=\"\",0,AE$8)+IF(AF22=\"\",0,AF$8)+IF(AG22=\"\",0,AG$8)+IF(AH22=\"\",0,AH$8)+IF(AI22=\"\",0,AI$8)+IF(AJ22=\"\",0,AJ$8)+IF(AK22=\"\",0,AK$8)+IF(AL22=\"\",0,AL$8)+IF(AM22=\"\",0,AM$8)+IF(AN22=\"\",0,AN$8)+IF(X22=\"\",0,X$8)),COUNT(X22:AN22)))","v":0},{"$f":"IF(AND(COUNT(AT22:BJ22)=0,OR(BL22<>\"\",'3periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(AT22=\"\",0,AT$8)+IF(AU22=\"\",0,AU$8)+IF(AV22=\"\",0,AV$8)+IF(AW22=\"\",0,AW$8)+IF(AX22=\"\",0,AX$8)+IF(AY22=\"\",0,AY$8)+IF(AZ22=\"\",0,AZ$8)+IF(BA22=\"\",0,BA$8)+IF(BB22=\"\",0,BB$8)+IF(BC22=\"\",0,BC$8)+IF(BD22=\"\",0,BD$8)+IF(BE22=\"\",0,BE$8)+IF(BF22=\"\",0,BF$8)+IF(BG22=\"\",0,BG$8)+IF(BH22=\"\",0,BH$8)+IF(BI22=\"\",0,BI$8)+IF(BJ22=\"\",0,BJ$8)),COUNT(AT22:BJ22)))","v":0},{"$f":"IF(AND(COUNT(BN22:BV22)=0,OR(BX22<>\"\",'3periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(BO22=\"\",0,BO$8)+IF(BP22=\"\",0,BP$8)+IF(BQ22=\"\",0,BQ$8)+IF(BR22=\"\",0,BR$8)+IF(BS22=\"\",0,BS$8)+IF(BT22=\"\",0,BT$8)+IF(BU22=\"\",0,BU$8)+IF(BV22=\"\",0,BV$8)+IF(BN22=\"\",0,BN$8)),COUNT(BN22:BV22)))","v":0},{"$f":"IF(AND(COUNT(BZ22:CH22)=0,OR(CJ22<>\"\",'3periodo'!T22<>\"\")),1,IF(AT_1=\"MP\",(IF(CA22=\"\",0,CA$8)+IF(CB22=\"\",0,CB$8)+IF(CC22=\"\",0,CC$8)+IF(CD22=\"\",0,CD$8)+IF(CE22=\"\",0,CE$8)+IF(CF22=\"\",0,CF$8)+IF(CG22=\"\",0,CG$8)+IF(CH22=\"\",0,CH$8)+IF(BZ22=\"\",0,BZ$8)),COUNT(BZ22:CH22)))","v":0},0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(AND(n_14>0,permod<>SEM),n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":9},{"$f":"regat3!CE23","v":""},{"$f":"regat3!CF23","v":""},{"$f":"regat3!CG23","v":""},{"$f":"regat3!CH23","v":""},{"$f":"regat3!CI23","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI23)=0,'4ava3'!AI23*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI23)=0,'5ava3'!AI23*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI23)=0,'6ava3'!AI23*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$T23<>\"\",'3periodo'!$T23,IF(V23<>\"\",V23,IF(COUNT(D23:T23)>0,(IF(U$9=\"MS\",(IF(D23=\"\",0,D23*D$6)+IF(E23=\"\",0,E23*E$6)+IF(F23=\"\",0,F23*F$6)+IF(G23=\"\",0,G23*G$6)+IF(H23=\"\",0,H23*H$6)+IF(I23=\"\",0,I23*I$6)+IF(J23=\"\",0,J23*J$6)+IF(K23=\"\",0,K23*K$6)+IF(L23=\"\",0,L23*L$6)+IF(M23=\"\",0,M23*M$6)+IF(N23=\"\",0,N23*N$6)+IF(O23=\"\",0,O23*O$6)+IF(P23=\"\",0,P23*P$6)+IF(Q23=\"\",0,Q23*Q$6)+IF(R23=\"\",0,R23*R$6)+IF(S23=\"\",0,S23*S$6)+IF(T23=\"\",0,T23*T$6))/$DA23,(IF(D23=\"\",0,D23*D$6*D$8)+IF(E23=\"\",0,E23*E$6*E$8)+IF(F23=\"\",0,F23*F$6*F$8)+IF(G23=\"\",0,G23*G$6*G$8)+IF(H23=\"\",0,H23*H$6*H$8)+IF(I23=\"\",0,I23*I$6*I$8)+IF(J23=\"\",0,J23*J$6*J$8)+IF(K23=\"\",0,K23*K$6*K$8)+IF(L23=\"\",0,L23*L$6*L$8)+IF(M23=\"\",0,M23*M$6*M$8)+IF(N23=\"\",0,N23*N$6*N$8)+IF(O23=\"\",0,O23*O$6*O$8)+IF(P23=\"\",0,P23*P$6*P$8)+IF(Q23=\"\",0,Q23*Q$6*Q$8)+IF(R23=\"\",0,R23*R$6*R$8)+IF(S23=\"\",0,S23*S$6*S$8)+IF(T23=\"\",0,T23*T$6*T$8))/$DA23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ23","v":""},{"$f":"regat3!CK23","v":""},{"$f":"regat3!CL23","v":""},{"$f":"regat3!CM23","v":""},{"$f":"regat3!CN23","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ23)=0,'4ava3'!AJ23*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ23)=0,'5ava3'!AJ23*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ23)=0,'6ava3'!AJ23*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$T23<>\"\",'3periodo'!$T23,IF(AP23<>\"\",AP23,IF(COUNT(X23:AN23)>0,(IF(AO$9=\"MS\",(IF(X23=\"\",0,X23*X$6)+IF(Y23=\"\",0,Y23*Y$6)+IF(Z23=\"\",0,Z23*Z$6)+IF(AA23=\"\",0,AA23*AA$6)+IF(AB23=\"\",0,AB23*AB$6)+IF(AC23=\"\",0,AC23*AC$6)+IF(AD23=\"\",0,AD23*AD$6)+IF(AE23=\"\",0,AE23*AE$6)+IF(AF23=\"\",0,AF23*AF$6)+IF(AG23=\"\",0,AG23*AG$6)+IF(AH23=\"\",0,AH23*AH$6)+IF(AI23=\"\",0,AI23*AI$6)+IF(AJ23=\"\",0,AJ23*AJ$6)+IF(AK23=\"\",0,AK23*AK$6)+IF(AL23=\"\",0,AL23*AL$6)+IF(AM23=\"\",0,AM23*AM$6)+IF(AN23=\"\",0,AN23*AN$6))/$DB23,(IF(X23=\"\",0,X23*X$6*X$8)+IF(Y23=\"\",0,Y23*Y$6*Y$8)+IF(Z23=\"\",0,Z23*Z$6*Z$8)+IF(AA23=\"\",0,AA23*AA$6*AA$8)+IF(AB23=\"\",0,AB23*AB$6*AB$8)+IF(AC23=\"\",0,AC23*AC$6*AC$8)+IF(AD23=\"\",0,AD23*AD$6*AD$8)+IF(AE23=\"\",0,AE23*AE$6*AE$8)+IF(AF23=\"\",0,AF23*AF$6*AF$8)+IF(AG23=\"\",0,AG23*AG$6*AG$8)+IF(AH23=\"\",0,AH23*AH$6*AH$8)+IF(AI23=\"\",0,AI23*AI$6*AI$8)+IF(AJ23=\"\",0,AJ23*AJ$6*AJ$8)+IF(AK23=\"\",0,AK23*AK$6*AK$8)+IF(AL23=\"\",0,AL23*AL$6*AL$8)+IF(AM23=\"\",0,AM23*AM$6*AM$8)+IF(AN23=\"\",0,AN23*AN$6*AN$8))/$DB23)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$nulls":10},{"$f":"regat3!CO23","v":""},{"$f":"regat3!CP23","v":""},{"$f":"regat3!CQ23","v":""},{"$f":"regat3!CR23","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK23)=0,'4ava3'!AK23*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK23)=0,'5ava3'!AK23*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK23)=0,'6ava3'!AK23*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$T23<>\"\",'3periodo'!$T23,IF(BL23<>\"\",BL23,IF(COUNT(AT23:BJ23)>0,(IF(BK$9=\"MS\",(IF(AT23=\"\",0,AT23*AT$6)+IF(AU23=\"\",0,AU23*AU$6)+IF(AV23=\"\",0,AV23*AV$6)+IF(AW23=\"\",0,AW23*AW$6)+IF(AX23=\"\",0,AX23*AX$6)+IF(AY23=\"\",0,AY23*AY$6)+IF(AZ23=\"\",0,AZ23*AZ$6)+IF(BA23=\"\",0,BA23*BA$6)+IF(BB23=\"\",0,BB23*BB$6)+IF(BC23=\"\",0,BC23*BC$6)+IF(BD23=\"\",0,BD23*BD$6)+IF(BE23=\"\",0,BE23*BE$6)+IF(BF23=\"\",0,BF23*BF$6)+IF(BG23=\"\",0,BG23*BG$6)+IF(BH23=\"\",0,BH23*BH$6)+IF(BI23=\"\",0,BI23*BI$6)+IF(BJ23=\"\",0,BJ23*BJ$6))/$DC23,(IF(AT23=\"\",0,AT23*AT$6*AT$8)+IF(AU23=\"\",0,AU23*AU$6*AU$8)+IF(AV23=\"\",0,AV23*AV$6*AV$8)+IF(AW23=\"\",0,AW23*AW$6*AW$8)+IF(AX23=\"\",0,AX23*AX$6*AX$8)+IF(AY23=\"\",0,AY23*AY$6*AY$8)+IF(AZ23=\"\",0,AZ23*AZ$6*AZ$8)+IF(BA23=\"\",0,BA23*BA$6*BA$8)+IF(BB23=\"\",0,BB23*BB$6*BB$8)+IF(BC23=\"\",0,BC23*BC$6*BC$8)+IF(BD23=\"\",0,BD23*BD$6*BD$8)+IF(BE23=\"\",0,BE23*BE$6*BE$8)+IF(BF23=\"\",0,BF23*BF$6*BF$8)+IF(BG23=\"\",0,BG23*BG$6*BG$8)+IF(BH23=\"\",0,BH23*BH$6*BH$8)+IF(BI23=\"\",0,BI23*BI$6*BI$8)+IF(BJ23=\"\",0,BJ23*BJ$6*BJ$8))/$DC23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS23","v":""},{"$f":"regat3!CT23","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL23)=0,'4ava3'!AL23*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL23)=0,'5ava3'!AL23*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL23)=0,'6ava3'!AL23*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$T23<>\"\",'3periodo'!$T23,IF(BX23<>\"\",BX23,IF(COUNT(BN23:BV23)>0,(IF(BW$9=\"MS\",(IF(BN23=\"\",0,BN23*BN$6)+IF(BO23=\"\",0,BO23*BO$6)+IF(BP23=\"\",0,BP23*BP$6)+IF(BQ23=\"\",0,BQ23*BQ$6)+IF(BR23=\"\",0,BR23*BR$6)+IF(BS23=\"\",0,BS23*BS$6)+IF(BT23=\"\",0,BT23*BT$6)+IF(BU23=\"\",0,BU23*BU$6)+IF(BV23=\"\",0,BV23*BV$6))/$DD23,(IF(BN23=\"\",0,BN23*BN$6*BN$8)+IF(BO23=\"\",0,BO23*BO$6*BO$8)+IF(BP23=\"\",0,BP23*BP$6*BP$8)+IF(BQ23=\"\",0,BQ23*BQ$6*BQ$8)+IF(BR23=\"\",0,BR23*BR$6*BR$8)+IF(BS23=\"\",0,BS23*BS$6*BS$8)+IF(BT23=\"\",0,BT23*BT$6*BT$8)+IF(BU23=\"\",0,BU23*BU$6*BU$8)+IF(BV23=\"\",0,BV23*BV$6*BV$8))/$DD23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU23","v":""},{"$f":"regat3!CV23","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM23)=0,'4ava3'!AM23*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM23)=0,'5ava3'!AM23*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM23)=0,'6ava3'!AM23*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X23<>\"NA\",final!AM23<>\"NA\")),IF('3periodo'!$T23<>\"\",'3periodo'!$T23,IF(CJ23<>\"\",CJ23,IF(COUNT(BZ23:CH23)>0,(IF(CI$9=\"MS\",(IF(BZ23=\"\",0,BZ23*BZ$6)+IF(CA23=\"\",0,CA23*CA$6)+IF(CB23=\"\",0,CB23*CB$6)+IF(CC23=\"\",0,CC23*CC$6)+IF(CD23=\"\",0,CD23*CD$6)+IF(CE23=\"\",0,CE23*CE$6)+IF(CF23=\"\",0,CF23*CF$6)+IF(CG23=\"\",0,CG23*CG$6)+IF(CH23=\"\",0,CH23*CH$6))/$DE23,(IF(BZ23=\"\",0,BZ23*BZ$6*BZ$8)+IF(CA23=\"\",0,CA23*CA$6*CA$8)+IF(CB23=\"\",0,CB23*CB$6*CB$8)+IF(CC23=\"\",0,CC23*CC$6*CC$8)+IF(CD23=\"\",0,CD23*CD$6*CD$8)+IF(CE23=\"\",0,CE23*CE$6*CE$8)+IF(CF23=\"\",0,CF23*CF$6*CF$8)+IF(CG23=\"\",0,CG23*CG$6*CG$8)+IF(CH23=\"\",0,CH23*CH$6*CH$8))/$DE23)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U23=\"\"),0,U23)*(ac_5+(DA23*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U23=\"\"),0,atitudes1!U23)*(ac_3+(acs_1*atitudes1!DA23))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U23=\"\"),0,atitudes2!U23)*(ac_4+(atitudes2!DA23*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U23=\"\"),0,ac_5+(DA23*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U23=\"\"),0,ac_3+(acs_1*atitudes1!DA23))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U23=\"\"),0,ac_4+(atitudes2!DA23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO23=\"\"),0,AO23)*(ac_5+(DB23*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO23=\"\"),0,atitudes1!AO23)*(ac_3+(acs_1*atitudes1!DB23))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO23=\"\"),0,atitudes2!AO23)*(ac_4+(atitudes2!DB23*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO23=\"\"),0,ac_5+(DB23*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO23=\"\"),0,ac_3+(acs_1*atitudes1!DB23))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO23=\"\"),0,ac_4+(atitudes2!DB23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK23=\"\"),0,BK23)*(ac_5+(DC23*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK23=\"\"),0,atitudes1!BK23)*(ac_3+(acs_1*atitudes1!DC23))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK23=\"\"),0,atitudes2!BK23)*(ac_4+(atitudes2!DC23*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK23=\"\"),0,ac_5+(DC23*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK23=\"\"),0,ac_3+(acs_1*atitudes1!DC23))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK23=\"\"),0,ac_4+(atitudes2!DC23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW23=\"\"),0,BW23)*(ac_5+(DD23*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW23=\"\"),0,atitudes1!BW23)*(ac_3+(acs_1*atitudes1!DD23))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW23=\"\"),0,atitudes2!BW23)*(ac_4+(atitudes2!DD23*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW23=\"\"),0,ac_5+(DD23*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW23=\"\"),0,ac_3+(acs_1*atitudes1!DD23))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW23=\"\"),0,ac_4+(atitudes2!DD23*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI23=\"\"),0,CI23)*(ac_5+(DE23*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI23=\"\"),0,atitudes1!CI23)*(ac_3+(acs_1*atitudes1!DE23))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI23=\"\"),0,atitudes2!CI23)*(ac_4+(atitudes2!DE23*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI23=\"\"),0,ac_5+(DE23*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI23=\"\"),0,ac_3+(acs_1*atitudes1!DE23))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI23=\"\"),0,ac_4+(atitudes2!DE23*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B23=\"OUT\",COUNT($B23)>0,$B23=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP23:CT23,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP23:CT23,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D23:T23)=0,OR(V23<>\"\",'3periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(D23=\"\",0,D$8)+IF(E23=\"\",0,E$8)+IF(F23=\"\",0,F$8)+IF(G23=\"\",0,G$8)+IF(H23=\"\",0,H$8)+IF(I23=\"\",0,I$8)+IF(J23=\"\",0,J$8)+IF(K23=\"\",0,K$8)+IF(L23=\"\",0,L$8)+IF(M23=\"\",0,M$8)+IF(N23=\"\",0,N$8)+IF(O23=\"\",0,O$8)+IF(P23=\"\",0,P$8)+IF(Q23=\"\",0,Q$8)+IF(R23=\"\",0,R$8)+IF(S23=\"\",0,S$8)+IF(T23=\"\",0,T$8)),COUNT(D23:T23)))","v":0},{"$f":"IF(AND(COUNT(X23:AN24)=0,OR(AP23<>\"\",'3periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(Y23=\"\",0,Y$8)+IF(Z23=\"\",0,Z$8)+IF(AA23=\"\",0,AA$8)+IF(AB23=\"\",0,AB$8)+IF(AC23=\"\",0,AC$8)+IF(AD23=\"\",0,AD$8)+IF(AE23=\"\",0,AE$8)+IF(AF23=\"\",0,AF$8)+IF(AG23=\"\",0,AG$8)+IF(AH23=\"\",0,AH$8)+IF(AI23=\"\",0,AI$8)+IF(AJ23=\"\",0,AJ$8)+IF(AK23=\"\",0,AK$8)+IF(AL23=\"\",0,AL$8)+IF(AM23=\"\",0,AM$8)+IF(AN23=\"\",0,AN$8)+IF(X23=\"\",0,X$8)),COUNT(X23:AN23)))","v":0},{"$f":"IF(AND(COUNT(AT23:BJ23)=0,OR(BL23<>\"\",'3periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(AT23=\"\",0,AT$8)+IF(AU23=\"\",0,AU$8)+IF(AV23=\"\",0,AV$8)+IF(AW23=\"\",0,AW$8)+IF(AX23=\"\",0,AX$8)+IF(AY23=\"\",0,AY$8)+IF(AZ23=\"\",0,AZ$8)+IF(BA23=\"\",0,BA$8)+IF(BB23=\"\",0,BB$8)+IF(BC23=\"\",0,BC$8)+IF(BD23=\"\",0,BD$8)+IF(BE23=\"\",0,BE$8)+IF(BF23=\"\",0,BF$8)+IF(BG23=\"\",0,BG$8)+IF(BH23=\"\",0,BH$8)+IF(BI23=\"\",0,BI$8)+IF(BJ23=\"\",0,BJ$8)),COUNT(AT23:BJ23)))","v":0},{"$f":"IF(AND(COUNT(BN23:BV23)=0,OR(BX23<>\"\",'3periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(BO23=\"\",0,BO$8)+IF(BP23=\"\",0,BP$8)+IF(BQ23=\"\",0,BQ$8)+IF(BR23=\"\",0,BR$8)+IF(BS23=\"\",0,BS$8)+IF(BT23=\"\",0,BT$8)+IF(BU23=\"\",0,BU$8)+IF(BV23=\"\",0,BV$8)+IF(BN23=\"\",0,BN$8)),COUNT(BN23:BV23)))","v":0},{"$f":"IF(AND(COUNT(BZ23:CH23)=0,OR(CJ23<>\"\",'3periodo'!T23<>\"\")),1,IF(AT_1=\"MP\",(IF(CA23=\"\",0,CA$8)+IF(CB23=\"\",0,CB$8)+IF(CC23=\"\",0,CC$8)+IF(CD23=\"\",0,CD$8)+IF(CE23=\"\",0,CE$8)+IF(CF23=\"\",0,CF$8)+IF(CG23=\"\",0,CG$8)+IF(CH23=\"\",0,CH$8)+IF(BZ23=\"\",0,BZ$8)),COUNT(BZ23:CH23)))","v":0},0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(AND(n_15>0,permod<>SEM),n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":9},{"$f":"regat3!CE24","v":""},{"$f":"regat3!CF24","v":""},{"$f":"regat3!CG24","v":""},{"$f":"regat3!CH24","v":""},{"$f":"regat3!CI24","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI24)=0,'4ava3'!AI24*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI24)=0,'5ava3'!AI24*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI24)=0,'6ava3'!AI24*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$T24<>\"\",'3periodo'!$T24,IF(V24<>\"\",V24,IF(COUNT(D24:T24)>0,(IF(U$9=\"MS\",(IF(D24=\"\",0,D24*D$6)+IF(E24=\"\",0,E24*E$6)+IF(F24=\"\",0,F24*F$6)+IF(G24=\"\",0,G24*G$6)+IF(H24=\"\",0,H24*H$6)+IF(I24=\"\",0,I24*I$6)+IF(J24=\"\",0,J24*J$6)+IF(K24=\"\",0,K24*K$6)+IF(L24=\"\",0,L24*L$6)+IF(M24=\"\",0,M24*M$6)+IF(N24=\"\",0,N24*N$6)+IF(O24=\"\",0,O24*O$6)+IF(P24=\"\",0,P24*P$6)+IF(Q24=\"\",0,Q24*Q$6)+IF(R24=\"\",0,R24*R$6)+IF(S24=\"\",0,S24*S$6)+IF(T24=\"\",0,T24*T$6))/$DA24,(IF(D24=\"\",0,D24*D$6*D$8)+IF(E24=\"\",0,E24*E$6*E$8)+IF(F24=\"\",0,F24*F$6*F$8)+IF(G24=\"\",0,G24*G$6*G$8)+IF(H24=\"\",0,H24*H$6*H$8)+IF(I24=\"\",0,I24*I$6*I$8)+IF(J24=\"\",0,J24*J$6*J$8)+IF(K24=\"\",0,K24*K$6*K$8)+IF(L24=\"\",0,L24*L$6*L$8)+IF(M24=\"\",0,M24*M$6*M$8)+IF(N24=\"\",0,N24*N$6*N$8)+IF(O24=\"\",0,O24*O$6*O$8)+IF(P24=\"\",0,P24*P$6*P$8)+IF(Q24=\"\",0,Q24*Q$6*Q$8)+IF(R24=\"\",0,R24*R$6*R$8)+IF(S24=\"\",0,S24*S$6*S$8)+IF(T24=\"\",0,T24*T$6*T$8))/$DA24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ24","v":""},{"$f":"regat3!CK24","v":""},{"$f":"regat3!CL24","v":""},{"$f":"regat3!CM24","v":""},{"$f":"regat3!CN24","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ24)=0,'4ava3'!AJ24*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ24)=0,'5ava3'!AJ24*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ24)=0,'6ava3'!AJ24*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$T24<>\"\",'3periodo'!$T24,IF(AP24<>\"\",AP24,IF(COUNT(X24:AN24)>0,(IF(AO$9=\"MS\",(IF(X24=\"\",0,X24*X$6)+IF(Y24=\"\",0,Y24*Y$6)+IF(Z24=\"\",0,Z24*Z$6)+IF(AA24=\"\",0,AA24*AA$6)+IF(AB24=\"\",0,AB24*AB$6)+IF(AC24=\"\",0,AC24*AC$6)+IF(AD24=\"\",0,AD24*AD$6)+IF(AE24=\"\",0,AE24*AE$6)+IF(AF24=\"\",0,AF24*AF$6)+IF(AG24=\"\",0,AG24*AG$6)+IF(AH24=\"\",0,AH24*AH$6)+IF(AI24=\"\",0,AI24*AI$6)+IF(AJ24=\"\",0,AJ24*AJ$6)+IF(AK24=\"\",0,AK24*AK$6)+IF(AL24=\"\",0,AL24*AL$6)+IF(AM24=\"\",0,AM24*AM$6)+IF(AN24=\"\",0,AN24*AN$6))/$DB24,(IF(X24=\"\",0,X24*X$6*X$8)+IF(Y24=\"\",0,Y24*Y$6*Y$8)+IF(Z24=\"\",0,Z24*Z$6*Z$8)+IF(AA24=\"\",0,AA24*AA$6*AA$8)+IF(AB24=\"\",0,AB24*AB$6*AB$8)+IF(AC24=\"\",0,AC24*AC$6*AC$8)+IF(AD24=\"\",0,AD24*AD$6*AD$8)+IF(AE24=\"\",0,AE24*AE$6*AE$8)+IF(AF24=\"\",0,AF24*AF$6*AF$8)+IF(AG24=\"\",0,AG24*AG$6*AG$8)+IF(AH24=\"\",0,AH24*AH$6*AH$8)+IF(AI24=\"\",0,AI24*AI$6*AI$8)+IF(AJ24=\"\",0,AJ24*AJ$6*AJ$8)+IF(AK24=\"\",0,AK24*AK$6*AK$8)+IF(AL24=\"\",0,AL24*AL$6*AL$8)+IF(AM24=\"\",0,AM24*AM$6*AM$8)+IF(AN24=\"\",0,AN24*AN$6*AN$8))/$DB24)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$nulls":10},{"$f":"regat3!CO24","v":""},{"$f":"regat3!CP24","v":""},{"$f":"regat3!CQ24","v":""},{"$f":"regat3!CR24","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK24)=0,'4ava3'!AK24*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK24)=0,'5ava3'!AK24*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK24)=0,'6ava3'!AK24*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$T24<>\"\",'3periodo'!$T24,IF(BL24<>\"\",BL24,IF(COUNT(AT24:BJ24)>0,(IF(BK$9=\"MS\",(IF(AT24=\"\",0,AT24*AT$6)+IF(AU24=\"\",0,AU24*AU$6)+IF(AV24=\"\",0,AV24*AV$6)+IF(AW24=\"\",0,AW24*AW$6)+IF(AX24=\"\",0,AX24*AX$6)+IF(AY24=\"\",0,AY24*AY$6)+IF(AZ24=\"\",0,AZ24*AZ$6)+IF(BA24=\"\",0,BA24*BA$6)+IF(BB24=\"\",0,BB24*BB$6)+IF(BC24=\"\",0,BC24*BC$6)+IF(BD24=\"\",0,BD24*BD$6)+IF(BE24=\"\",0,BE24*BE$6)+IF(BF24=\"\",0,BF24*BF$6)+IF(BG24=\"\",0,BG24*BG$6)+IF(BH24=\"\",0,BH24*BH$6)+IF(BI24=\"\",0,BI24*BI$6)+IF(BJ24=\"\",0,BJ24*BJ$6))/$DC24,(IF(AT24=\"\",0,AT24*AT$6*AT$8)+IF(AU24=\"\",0,AU24*AU$6*AU$8)+IF(AV24=\"\",0,AV24*AV$6*AV$8)+IF(AW24=\"\",0,AW24*AW$6*AW$8)+IF(AX24=\"\",0,AX24*AX$6*AX$8)+IF(AY24=\"\",0,AY24*AY$6*AY$8)+IF(AZ24=\"\",0,AZ24*AZ$6*AZ$8)+IF(BA24=\"\",0,BA24*BA$6*BA$8)+IF(BB24=\"\",0,BB24*BB$6*BB$8)+IF(BC24=\"\",0,BC24*BC$6*BC$8)+IF(BD24=\"\",0,BD24*BD$6*BD$8)+IF(BE24=\"\",0,BE24*BE$6*BE$8)+IF(BF24=\"\",0,BF24*BF$6*BF$8)+IF(BG24=\"\",0,BG24*BG$6*BG$8)+IF(BH24=\"\",0,BH24*BH$6*BH$8)+IF(BI24=\"\",0,BI24*BI$6*BI$8)+IF(BJ24=\"\",0,BJ24*BJ$6*BJ$8))/$DC24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS24","v":""},{"$f":"regat3!CT24","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL24)=0,'4ava3'!AL24*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL24)=0,'5ava3'!AL24*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL24)=0,'6ava3'!AL24*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$T24<>\"\",'3periodo'!$T24,IF(BX24<>\"\",BX24,IF(COUNT(BN24:BV24)>0,(IF(BW$9=\"MS\",(IF(BN24=\"\",0,BN24*BN$6)+IF(BO24=\"\",0,BO24*BO$6)+IF(BP24=\"\",0,BP24*BP$6)+IF(BQ24=\"\",0,BQ24*BQ$6)+IF(BR24=\"\",0,BR24*BR$6)+IF(BS24=\"\",0,BS24*BS$6)+IF(BT24=\"\",0,BT24*BT$6)+IF(BU24=\"\",0,BU24*BU$6)+IF(BV24=\"\",0,BV24*BV$6))/$DD24,(IF(BN24=\"\",0,BN24*BN$6*BN$8)+IF(BO24=\"\",0,BO24*BO$6*BO$8)+IF(BP24=\"\",0,BP24*BP$6*BP$8)+IF(BQ24=\"\",0,BQ24*BQ$6*BQ$8)+IF(BR24=\"\",0,BR24*BR$6*BR$8)+IF(BS24=\"\",0,BS24*BS$6*BS$8)+IF(BT24=\"\",0,BT24*BT$6*BT$8)+IF(BU24=\"\",0,BU24*BU$6*BU$8)+IF(BV24=\"\",0,BV24*BV$6*BV$8))/$DD24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU24","v":""},{"$f":"regat3!CV24","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM24)=0,'4ava3'!AM24*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM24)=0,'5ava3'!AM24*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM24)=0,'6ava3'!AM24*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X24<>\"NA\",final!AM24<>\"NA\")),IF('3periodo'!$T24<>\"\",'3periodo'!$T24,IF(CJ24<>\"\",CJ24,IF(COUNT(BZ24:CH24)>0,(IF(CI$9=\"MS\",(IF(BZ24=\"\",0,BZ24*BZ$6)+IF(CA24=\"\",0,CA24*CA$6)+IF(CB24=\"\",0,CB24*CB$6)+IF(CC24=\"\",0,CC24*CC$6)+IF(CD24=\"\",0,CD24*CD$6)+IF(CE24=\"\",0,CE24*CE$6)+IF(CF24=\"\",0,CF24*CF$6)+IF(CG24=\"\",0,CG24*CG$6)+IF(CH24=\"\",0,CH24*CH$6))/$DE24,(IF(BZ24=\"\",0,BZ24*BZ$6*BZ$8)+IF(CA24=\"\",0,CA24*CA$6*CA$8)+IF(CB24=\"\",0,CB24*CB$6*CB$8)+IF(CC24=\"\",0,CC24*CC$6*CC$8)+IF(CD24=\"\",0,CD24*CD$6*CD$8)+IF(CE24=\"\",0,CE24*CE$6*CE$8)+IF(CF24=\"\",0,CF24*CF$6*CF$8)+IF(CG24=\"\",0,CG24*CG$6*CG$8)+IF(CH24=\"\",0,CH24*CH$6*CH$8))/$DE24)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U24=\"\"),0,U24)*(ac_5+(DA24*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U24=\"\"),0,atitudes1!U24)*(ac_3+(acs_1*atitudes1!DA24))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U24=\"\"),0,atitudes2!U24)*(ac_4+(atitudes2!DA24*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U24=\"\"),0,ac_5+(DA24*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U24=\"\"),0,ac_3+(acs_1*atitudes1!DA24))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U24=\"\"),0,ac_4+(atitudes2!DA24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO24=\"\"),0,AO24)*(ac_5+(DB24*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO24=\"\"),0,atitudes1!AO24)*(ac_3+(acs_1*atitudes1!DB24))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO24=\"\"),0,atitudes2!AO24)*(ac_4+(atitudes2!DB24*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO24=\"\"),0,ac_5+(DB24*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO24=\"\"),0,ac_3+(acs_1*atitudes1!DB24))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO24=\"\"),0,ac_4+(atitudes2!DB24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK24=\"\"),0,BK24)*(ac_5+(DC24*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK24=\"\"),0,atitudes1!BK24)*(ac_3+(acs_1*atitudes1!DC24))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK24=\"\"),0,atitudes2!BK24)*(ac_4+(atitudes2!DC24*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK24=\"\"),0,ac_5+(DC24*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK24=\"\"),0,ac_3+(acs_1*atitudes1!DC24))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK24=\"\"),0,ac_4+(atitudes2!DC24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW24=\"\"),0,BW24)*(ac_5+(DD24*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW24=\"\"),0,atitudes1!BW24)*(ac_3+(acs_1*atitudes1!DD24))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW24=\"\"),0,atitudes2!BW24)*(ac_4+(atitudes2!DD24*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW24=\"\"),0,ac_5+(DD24*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW24=\"\"),0,ac_3+(acs_1*atitudes1!DD24))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW24=\"\"),0,ac_4+(atitudes2!DD24*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI24=\"\"),0,CI24)*(ac_5+(DE24*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI24=\"\"),0,atitudes1!CI24)*(ac_3+(acs_1*atitudes1!DE24))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI24=\"\"),0,atitudes2!CI24)*(ac_4+(atitudes2!DE24*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI24=\"\"),0,ac_5+(DE24*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI24=\"\"),0,ac_3+(acs_1*atitudes1!DE24))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI24=\"\"),0,ac_4+(atitudes2!DE24*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B24=\"OUT\",COUNT($B24)>0,$B24=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP24:CT24,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP24:CT24,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D24:T24)=0,OR(V24<>\"\",'3periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(D24=\"\",0,D$8)+IF(E24=\"\",0,E$8)+IF(F24=\"\",0,F$8)+IF(G24=\"\",0,G$8)+IF(H24=\"\",0,H$8)+IF(I24=\"\",0,I$8)+IF(J24=\"\",0,J$8)+IF(K24=\"\",0,K$8)+IF(L24=\"\",0,L$8)+IF(M24=\"\",0,M$8)+IF(N24=\"\",0,N$8)+IF(O24=\"\",0,O$8)+IF(P24=\"\",0,P$8)+IF(Q24=\"\",0,Q$8)+IF(R24=\"\",0,R$8)+IF(S24=\"\",0,S$8)+IF(T24=\"\",0,T$8)),COUNT(D24:T24)))","v":0},{"$f":"IF(AND(COUNT(X24:AN25)=0,OR(AP24<>\"\",'3periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(Y24=\"\",0,Y$8)+IF(Z24=\"\",0,Z$8)+IF(AA24=\"\",0,AA$8)+IF(AB24=\"\",0,AB$8)+IF(AC24=\"\",0,AC$8)+IF(AD24=\"\",0,AD$8)+IF(AE24=\"\",0,AE$8)+IF(AF24=\"\",0,AF$8)+IF(AG24=\"\",0,AG$8)+IF(AH24=\"\",0,AH$8)+IF(AI24=\"\",0,AI$8)+IF(AJ24=\"\",0,AJ$8)+IF(AK24=\"\",0,AK$8)+IF(AL24=\"\",0,AL$8)+IF(AM24=\"\",0,AM$8)+IF(AN24=\"\",0,AN$8)+IF(X24=\"\",0,X$8)),COUNT(X24:AN24)))","v":0},{"$f":"IF(AND(COUNT(AT24:BJ24)=0,OR(BL24<>\"\",'3periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(AT24=\"\",0,AT$8)+IF(AU24=\"\",0,AU$8)+IF(AV24=\"\",0,AV$8)+IF(AW24=\"\",0,AW$8)+IF(AX24=\"\",0,AX$8)+IF(AY24=\"\",0,AY$8)+IF(AZ24=\"\",0,AZ$8)+IF(BA24=\"\",0,BA$8)+IF(BB24=\"\",0,BB$8)+IF(BC24=\"\",0,BC$8)+IF(BD24=\"\",0,BD$8)+IF(BE24=\"\",0,BE$8)+IF(BF24=\"\",0,BF$8)+IF(BG24=\"\",0,BG$8)+IF(BH24=\"\",0,BH$8)+IF(BI24=\"\",0,BI$8)+IF(BJ24=\"\",0,BJ$8)),COUNT(AT24:BJ24)))","v":0},{"$f":"IF(AND(COUNT(BN24:BV24)=0,OR(BX24<>\"\",'3periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(BO24=\"\",0,BO$8)+IF(BP24=\"\",0,BP$8)+IF(BQ24=\"\",0,BQ$8)+IF(BR24=\"\",0,BR$8)+IF(BS24=\"\",0,BS$8)+IF(BT24=\"\",0,BT$8)+IF(BU24=\"\",0,BU$8)+IF(BV24=\"\",0,BV$8)+IF(BN24=\"\",0,BN$8)),COUNT(BN24:BV24)))","v":0},{"$f":"IF(AND(COUNT(BZ24:CH24)=0,OR(CJ24<>\"\",'3periodo'!T24<>\"\")),1,IF(AT_1=\"MP\",(IF(CA24=\"\",0,CA$8)+IF(CB24=\"\",0,CB$8)+IF(CC24=\"\",0,CC$8)+IF(CD24=\"\",0,CD$8)+IF(CE24=\"\",0,CE$8)+IF(CF24=\"\",0,CF$8)+IF(CG24=\"\",0,CG$8)+IF(CH24=\"\",0,CH$8)+IF(BZ24=\"\",0,BZ$8)),COUNT(BZ24:CH24)))","v":0},0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(AND(n_16>0,permod<>SEM),n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":9},{"$f":"regat3!CE25","v":""},{"$f":"regat3!CF25","v":""},{"$f":"regat3!CG25","v":""},{"$f":"regat3!CH25","v":""},{"$f":"regat3!CI25","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI25)=0,'4ava3'!AI25*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI25)=0,'5ava3'!AI25*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI25)=0,'6ava3'!AI25*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$T25<>\"\",'3periodo'!$T25,IF(V25<>\"\",V25,IF(COUNT(D25:T25)>0,(IF(U$9=\"MS\",(IF(D25=\"\",0,D25*D$6)+IF(E25=\"\",0,E25*E$6)+IF(F25=\"\",0,F25*F$6)+IF(G25=\"\",0,G25*G$6)+IF(H25=\"\",0,H25*H$6)+IF(I25=\"\",0,I25*I$6)+IF(J25=\"\",0,J25*J$6)+IF(K25=\"\",0,K25*K$6)+IF(L25=\"\",0,L25*L$6)+IF(M25=\"\",0,M25*M$6)+IF(N25=\"\",0,N25*N$6)+IF(O25=\"\",0,O25*O$6)+IF(P25=\"\",0,P25*P$6)+IF(Q25=\"\",0,Q25*Q$6)+IF(R25=\"\",0,R25*R$6)+IF(S25=\"\",0,S25*S$6)+IF(T25=\"\",0,T25*T$6))/$DA25,(IF(D25=\"\",0,D25*D$6*D$8)+IF(E25=\"\",0,E25*E$6*E$8)+IF(F25=\"\",0,F25*F$6*F$8)+IF(G25=\"\",0,G25*G$6*G$8)+IF(H25=\"\",0,H25*H$6*H$8)+IF(I25=\"\",0,I25*I$6*I$8)+IF(J25=\"\",0,J25*J$6*J$8)+IF(K25=\"\",0,K25*K$6*K$8)+IF(L25=\"\",0,L25*L$6*L$8)+IF(M25=\"\",0,M25*M$6*M$8)+IF(N25=\"\",0,N25*N$6*N$8)+IF(O25=\"\",0,O25*O$6*O$8)+IF(P25=\"\",0,P25*P$6*P$8)+IF(Q25=\"\",0,Q25*Q$6*Q$8)+IF(R25=\"\",0,R25*R$6*R$8)+IF(S25=\"\",0,S25*S$6*S$8)+IF(T25=\"\",0,T25*T$6*T$8))/$DA25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ25","v":""},{"$f":"regat3!CK25","v":""},{"$f":"regat3!CL25","v":""},{"$f":"regat3!CM25","v":""},{"$f":"regat3!CN25","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ25)=0,'4ava3'!AJ25*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ25)=0,'5ava3'!AJ25*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ25)=0,'6ava3'!AJ25*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$T25<>\"\",'3periodo'!$T25,IF(AP25<>\"\",AP25,IF(COUNT(X25:AN25)>0,(IF(AO$9=\"MS\",(IF(X25=\"\",0,X25*X$6)+IF(Y25=\"\",0,Y25*Y$6)+IF(Z25=\"\",0,Z25*Z$6)+IF(AA25=\"\",0,AA25*AA$6)+IF(AB25=\"\",0,AB25*AB$6)+IF(AC25=\"\",0,AC25*AC$6)+IF(AD25=\"\",0,AD25*AD$6)+IF(AE25=\"\",0,AE25*AE$6)+IF(AF25=\"\",0,AF25*AF$6)+IF(AG25=\"\",0,AG25*AG$6)+IF(AH25=\"\",0,AH25*AH$6)+IF(AI25=\"\",0,AI25*AI$6)+IF(AJ25=\"\",0,AJ25*AJ$6)+IF(AK25=\"\",0,AK25*AK$6)+IF(AL25=\"\",0,AL25*AL$6)+IF(AM25=\"\",0,AM25*AM$6)+IF(AN25=\"\",0,AN25*AN$6))/$DB25,(IF(X25=\"\",0,X25*X$6*X$8)+IF(Y25=\"\",0,Y25*Y$6*Y$8)+IF(Z25=\"\",0,Z25*Z$6*Z$8)+IF(AA25=\"\",0,AA25*AA$6*AA$8)+IF(AB25=\"\",0,AB25*AB$6*AB$8)+IF(AC25=\"\",0,AC25*AC$6*AC$8)+IF(AD25=\"\",0,AD25*AD$6*AD$8)+IF(AE25=\"\",0,AE25*AE$6*AE$8)+IF(AF25=\"\",0,AF25*AF$6*AF$8)+IF(AG25=\"\",0,AG25*AG$6*AG$8)+IF(AH25=\"\",0,AH25*AH$6*AH$8)+IF(AI25=\"\",0,AI25*AI$6*AI$8)+IF(AJ25=\"\",0,AJ25*AJ$6*AJ$8)+IF(AK25=\"\",0,AK25*AK$6*AK$8)+IF(AL25=\"\",0,AL25*AL$6*AL$8)+IF(AM25=\"\",0,AM25*AM$6*AM$8)+IF(AN25=\"\",0,AN25*AN$6*AN$8))/$DB25)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$nulls":10},{"$f":"regat3!CO25","v":""},{"$f":"regat3!CP25","v":""},{"$f":"regat3!CQ25","v":""},{"$f":"regat3!CR25","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK25)=0,'4ava3'!AK25*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK25)=0,'5ava3'!AK25*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK25)=0,'6ava3'!AK25*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$T25<>\"\",'3periodo'!$T25,IF(BL25<>\"\",BL25,IF(COUNT(AT25:BJ25)>0,(IF(BK$9=\"MS\",(IF(AT25=\"\",0,AT25*AT$6)+IF(AU25=\"\",0,AU25*AU$6)+IF(AV25=\"\",0,AV25*AV$6)+IF(AW25=\"\",0,AW25*AW$6)+IF(AX25=\"\",0,AX25*AX$6)+IF(AY25=\"\",0,AY25*AY$6)+IF(AZ25=\"\",0,AZ25*AZ$6)+IF(BA25=\"\",0,BA25*BA$6)+IF(BB25=\"\",0,BB25*BB$6)+IF(BC25=\"\",0,BC25*BC$6)+IF(BD25=\"\",0,BD25*BD$6)+IF(BE25=\"\",0,BE25*BE$6)+IF(BF25=\"\",0,BF25*BF$6)+IF(BG25=\"\",0,BG25*BG$6)+IF(BH25=\"\",0,BH25*BH$6)+IF(BI25=\"\",0,BI25*BI$6)+IF(BJ25=\"\",0,BJ25*BJ$6))/$DC25,(IF(AT25=\"\",0,AT25*AT$6*AT$8)+IF(AU25=\"\",0,AU25*AU$6*AU$8)+IF(AV25=\"\",0,AV25*AV$6*AV$8)+IF(AW25=\"\",0,AW25*AW$6*AW$8)+IF(AX25=\"\",0,AX25*AX$6*AX$8)+IF(AY25=\"\",0,AY25*AY$6*AY$8)+IF(AZ25=\"\",0,AZ25*AZ$6*AZ$8)+IF(BA25=\"\",0,BA25*BA$6*BA$8)+IF(BB25=\"\",0,BB25*BB$6*BB$8)+IF(BC25=\"\",0,BC25*BC$6*BC$8)+IF(BD25=\"\",0,BD25*BD$6*BD$8)+IF(BE25=\"\",0,BE25*BE$6*BE$8)+IF(BF25=\"\",0,BF25*BF$6*BF$8)+IF(BG25=\"\",0,BG25*BG$6*BG$8)+IF(BH25=\"\",0,BH25*BH$6*BH$8)+IF(BI25=\"\",0,BI25*BI$6*BI$8)+IF(BJ25=\"\",0,BJ25*BJ$6*BJ$8))/$DC25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS25","v":""},{"$f":"regat3!CT25","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL25)=0,'4ava3'!AL25*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL25)=0,'5ava3'!AL25*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL25)=0,'6ava3'!AL25*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$T25<>\"\",'3periodo'!$T25,IF(BX25<>\"\",BX25,IF(COUNT(BN25:BV25)>0,(IF(BW$9=\"MS\",(IF(BN25=\"\",0,BN25*BN$6)+IF(BO25=\"\",0,BO25*BO$6)+IF(BP25=\"\",0,BP25*BP$6)+IF(BQ25=\"\",0,BQ25*BQ$6)+IF(BR25=\"\",0,BR25*BR$6)+IF(BS25=\"\",0,BS25*BS$6)+IF(BT25=\"\",0,BT25*BT$6)+IF(BU25=\"\",0,BU25*BU$6)+IF(BV25=\"\",0,BV25*BV$6))/$DD25,(IF(BN25=\"\",0,BN25*BN$6*BN$8)+IF(BO25=\"\",0,BO25*BO$6*BO$8)+IF(BP25=\"\",0,BP25*BP$6*BP$8)+IF(BQ25=\"\",0,BQ25*BQ$6*BQ$8)+IF(BR25=\"\",0,BR25*BR$6*BR$8)+IF(BS25=\"\",0,BS25*BS$6*BS$8)+IF(BT25=\"\",0,BT25*BT$6*BT$8)+IF(BU25=\"\",0,BU25*BU$6*BU$8)+IF(BV25=\"\",0,BV25*BV$6*BV$8))/$DD25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU25","v":""},{"$f":"regat3!CV25","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM25)=0,'4ava3'!AM25*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM25)=0,'5ava3'!AM25*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM25)=0,'6ava3'!AM25*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X25<>\"NA\",final!AM25<>\"NA\")),IF('3periodo'!$T25<>\"\",'3periodo'!$T25,IF(CJ25<>\"\",CJ25,IF(COUNT(BZ25:CH25)>0,(IF(CI$9=\"MS\",(IF(BZ25=\"\",0,BZ25*BZ$6)+IF(CA25=\"\",0,CA25*CA$6)+IF(CB25=\"\",0,CB25*CB$6)+IF(CC25=\"\",0,CC25*CC$6)+IF(CD25=\"\",0,CD25*CD$6)+IF(CE25=\"\",0,CE25*CE$6)+IF(CF25=\"\",0,CF25*CF$6)+IF(CG25=\"\",0,CG25*CG$6)+IF(CH25=\"\",0,CH25*CH$6))/$DE25,(IF(BZ25=\"\",0,BZ25*BZ$6*BZ$8)+IF(CA25=\"\",0,CA25*CA$6*CA$8)+IF(CB25=\"\",0,CB25*CB$6*CB$8)+IF(CC25=\"\",0,CC25*CC$6*CC$8)+IF(CD25=\"\",0,CD25*CD$6*CD$8)+IF(CE25=\"\",0,CE25*CE$6*CE$8)+IF(CF25=\"\",0,CF25*CF$6*CF$8)+IF(CG25=\"\",0,CG25*CG$6*CG$8)+IF(CH25=\"\",0,CH25*CH$6*CH$8))/$DE25)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U25=\"\"),0,U25)*(ac_5+(DA25*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U25=\"\"),0,atitudes1!U25)*(ac_3+(acs_1*atitudes1!DA25))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U25=\"\"),0,atitudes2!U25)*(ac_4+(atitudes2!DA25*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U25=\"\"),0,ac_5+(DA25*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U25=\"\"),0,ac_3+(acs_1*atitudes1!DA25))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U25=\"\"),0,ac_4+(atitudes2!DA25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO25=\"\"),0,AO25)*(ac_5+(DB25*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO25=\"\"),0,atitudes1!AO25)*(ac_3+(acs_1*atitudes1!DB25))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO25=\"\"),0,atitudes2!AO25)*(ac_4+(atitudes2!DB25*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO25=\"\"),0,ac_5+(DB25*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO25=\"\"),0,ac_3+(acs_1*atitudes1!DB25))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO25=\"\"),0,ac_4+(atitudes2!DB25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK25=\"\"),0,BK25)*(ac_5+(DC25*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK25=\"\"),0,atitudes1!BK25)*(ac_3+(acs_1*atitudes1!DC25))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK25=\"\"),0,atitudes2!BK25)*(ac_4+(atitudes2!DC25*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK25=\"\"),0,ac_5+(DC25*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK25=\"\"),0,ac_3+(acs_1*atitudes1!DC25))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK25=\"\"),0,ac_4+(atitudes2!DC25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW25=\"\"),0,BW25)*(ac_5+(DD25*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW25=\"\"),0,atitudes1!BW25)*(ac_3+(acs_1*atitudes1!DD25))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW25=\"\"),0,atitudes2!BW25)*(ac_4+(atitudes2!DD25*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW25=\"\"),0,ac_5+(DD25*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW25=\"\"),0,ac_3+(acs_1*atitudes1!DD25))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW25=\"\"),0,ac_4+(atitudes2!DD25*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI25=\"\"),0,CI25)*(ac_5+(DE25*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI25=\"\"),0,atitudes1!CI25)*(ac_3+(acs_1*atitudes1!DE25))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI25=\"\"),0,atitudes2!CI25)*(ac_4+(atitudes2!DE25*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI25=\"\"),0,ac_5+(DE25*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI25=\"\"),0,ac_3+(acs_1*atitudes1!DE25))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI25=\"\"),0,ac_4+(atitudes2!DE25*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B25=\"OUT\",COUNT($B25)>0,$B25=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP25:CT25,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP25:CT25,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D25:T25)=0,OR(V25<>\"\",'3periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(D25=\"\",0,D$8)+IF(E25=\"\",0,E$8)+IF(F25=\"\",0,F$8)+IF(G25=\"\",0,G$8)+IF(H25=\"\",0,H$8)+IF(I25=\"\",0,I$8)+IF(J25=\"\",0,J$8)+IF(K25=\"\",0,K$8)+IF(L25=\"\",0,L$8)+IF(M25=\"\",0,M$8)+IF(N25=\"\",0,N$8)+IF(O25=\"\",0,O$8)+IF(P25=\"\",0,P$8)+IF(Q25=\"\",0,Q$8)+IF(R25=\"\",0,R$8)+IF(S25=\"\",0,S$8)+IF(T25=\"\",0,T$8)),COUNT(D25:T25)))","v":0},{"$f":"IF(AND(COUNT(X25:AN26)=0,OR(AP25<>\"\",'3periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(Y25=\"\",0,Y$8)+IF(Z25=\"\",0,Z$8)+IF(AA25=\"\",0,AA$8)+IF(AB25=\"\",0,AB$8)+IF(AC25=\"\",0,AC$8)+IF(AD25=\"\",0,AD$8)+IF(AE25=\"\",0,AE$8)+IF(AF25=\"\",0,AF$8)+IF(AG25=\"\",0,AG$8)+IF(AH25=\"\",0,AH$8)+IF(AI25=\"\",0,AI$8)+IF(AJ25=\"\",0,AJ$8)+IF(AK25=\"\",0,AK$8)+IF(AL25=\"\",0,AL$8)+IF(AM25=\"\",0,AM$8)+IF(AN25=\"\",0,AN$8)+IF(X25=\"\",0,X$8)),COUNT(X25:AN25)))","v":0},{"$f":"IF(AND(COUNT(AT25:BJ25)=0,OR(BL25<>\"\",'3periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(AT25=\"\",0,AT$8)+IF(AU25=\"\",0,AU$8)+IF(AV25=\"\",0,AV$8)+IF(AW25=\"\",0,AW$8)+IF(AX25=\"\",0,AX$8)+IF(AY25=\"\",0,AY$8)+IF(AZ25=\"\",0,AZ$8)+IF(BA25=\"\",0,BA$8)+IF(BB25=\"\",0,BB$8)+IF(BC25=\"\",0,BC$8)+IF(BD25=\"\",0,BD$8)+IF(BE25=\"\",0,BE$8)+IF(BF25=\"\",0,BF$8)+IF(BG25=\"\",0,BG$8)+IF(BH25=\"\",0,BH$8)+IF(BI25=\"\",0,BI$8)+IF(BJ25=\"\",0,BJ$8)),COUNT(AT25:BJ25)))","v":0},{"$f":"IF(AND(COUNT(BN25:BV25)=0,OR(BX25<>\"\",'3periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(BO25=\"\",0,BO$8)+IF(BP25=\"\",0,BP$8)+IF(BQ25=\"\",0,BQ$8)+IF(BR25=\"\",0,BR$8)+IF(BS25=\"\",0,BS$8)+IF(BT25=\"\",0,BT$8)+IF(BU25=\"\",0,BU$8)+IF(BV25=\"\",0,BV$8)+IF(BN25=\"\",0,BN$8)),COUNT(BN25:BV25)))","v":0},{"$f":"IF(AND(COUNT(BZ25:CH25)=0,OR(CJ25<>\"\",'3periodo'!T25<>\"\")),1,IF(AT_1=\"MP\",(IF(CA25=\"\",0,CA$8)+IF(CB25=\"\",0,CB$8)+IF(CC25=\"\",0,CC$8)+IF(CD25=\"\",0,CD$8)+IF(CE25=\"\",0,CE$8)+IF(CF25=\"\",0,CF$8)+IF(CG25=\"\",0,CG$8)+IF(CH25=\"\",0,CH$8)+IF(BZ25=\"\",0,BZ$8)),COUNT(BZ25:CH25)))","v":0},0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(AND(n_17>0,permod<>SEM),n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":9},{"$f":"regat3!CE26","v":""},{"$f":"regat3!CF26","v":""},{"$f":"regat3!CG26","v":""},{"$f":"regat3!CH26","v":""},{"$f":"regat3!CI26","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI26)=0,'4ava3'!AI26*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI26)=0,'5ava3'!AI26*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI26)=0,'6ava3'!AI26*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$T26<>\"\",'3periodo'!$T26,IF(V26<>\"\",V26,IF(COUNT(D26:T26)>0,(IF(U$9=\"MS\",(IF(D26=\"\",0,D26*D$6)+IF(E26=\"\",0,E26*E$6)+IF(F26=\"\",0,F26*F$6)+IF(G26=\"\",0,G26*G$6)+IF(H26=\"\",0,H26*H$6)+IF(I26=\"\",0,I26*I$6)+IF(J26=\"\",0,J26*J$6)+IF(K26=\"\",0,K26*K$6)+IF(L26=\"\",0,L26*L$6)+IF(M26=\"\",0,M26*M$6)+IF(N26=\"\",0,N26*N$6)+IF(O26=\"\",0,O26*O$6)+IF(P26=\"\",0,P26*P$6)+IF(Q26=\"\",0,Q26*Q$6)+IF(R26=\"\",0,R26*R$6)+IF(S26=\"\",0,S26*S$6)+IF(T26=\"\",0,T26*T$6))/$DA26,(IF(D26=\"\",0,D26*D$6*D$8)+IF(E26=\"\",0,E26*E$6*E$8)+IF(F26=\"\",0,F26*F$6*F$8)+IF(G26=\"\",0,G26*G$6*G$8)+IF(H26=\"\",0,H26*H$6*H$8)+IF(I26=\"\",0,I26*I$6*I$8)+IF(J26=\"\",0,J26*J$6*J$8)+IF(K26=\"\",0,K26*K$6*K$8)+IF(L26=\"\",0,L26*L$6*L$8)+IF(M26=\"\",0,M26*M$6*M$8)+IF(N26=\"\",0,N26*N$6*N$8)+IF(O26=\"\",0,O26*O$6*O$8)+IF(P26=\"\",0,P26*P$6*P$8)+IF(Q26=\"\",0,Q26*Q$6*Q$8)+IF(R26=\"\",0,R26*R$6*R$8)+IF(S26=\"\",0,S26*S$6*S$8)+IF(T26=\"\",0,T26*T$6*T$8))/$DA26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ26","v":""},{"$f":"regat3!CK26","v":""},{"$f":"regat3!CL26","v":""},{"$f":"regat3!CM26","v":""},{"$f":"regat3!CN26","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ26)=0,'4ava3'!AJ26*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ26)=0,'5ava3'!AJ26*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ26)=0,'6ava3'!AJ26*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$T26<>\"\",'3periodo'!$T26,IF(AP26<>\"\",AP26,IF(COUNT(X26:AN26)>0,(IF(AO$9=\"MS\",(IF(X26=\"\",0,X26*X$6)+IF(Y26=\"\",0,Y26*Y$6)+IF(Z26=\"\",0,Z26*Z$6)+IF(AA26=\"\",0,AA26*AA$6)+IF(AB26=\"\",0,AB26*AB$6)+IF(AC26=\"\",0,AC26*AC$6)+IF(AD26=\"\",0,AD26*AD$6)+IF(AE26=\"\",0,AE26*AE$6)+IF(AF26=\"\",0,AF26*AF$6)+IF(AG26=\"\",0,AG26*AG$6)+IF(AH26=\"\",0,AH26*AH$6)+IF(AI26=\"\",0,AI26*AI$6)+IF(AJ26=\"\",0,AJ26*AJ$6)+IF(AK26=\"\",0,AK26*AK$6)+IF(AL26=\"\",0,AL26*AL$6)+IF(AM26=\"\",0,AM26*AM$6)+IF(AN26=\"\",0,AN26*AN$6))/$DB26,(IF(X26=\"\",0,X26*X$6*X$8)+IF(Y26=\"\",0,Y26*Y$6*Y$8)+IF(Z26=\"\",0,Z26*Z$6*Z$8)+IF(AA26=\"\",0,AA26*AA$6*AA$8)+IF(AB26=\"\",0,AB26*AB$6*AB$8)+IF(AC26=\"\",0,AC26*AC$6*AC$8)+IF(AD26=\"\",0,AD26*AD$6*AD$8)+IF(AE26=\"\",0,AE26*AE$6*AE$8)+IF(AF26=\"\",0,AF26*AF$6*AF$8)+IF(AG26=\"\",0,AG26*AG$6*AG$8)+IF(AH26=\"\",0,AH26*AH$6*AH$8)+IF(AI26=\"\",0,AI26*AI$6*AI$8)+IF(AJ26=\"\",0,AJ26*AJ$6*AJ$8)+IF(AK26=\"\",0,AK26*AK$6*AK$8)+IF(AL26=\"\",0,AL26*AL$6*AL$8)+IF(AM26=\"\",0,AM26*AM$6*AM$8)+IF(AN26=\"\",0,AN26*AN$6*AN$8))/$DB26)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$nulls":10},{"$f":"regat3!CO26","v":""},{"$f":"regat3!CP26","v":""},{"$f":"regat3!CQ26","v":""},{"$f":"regat3!CR26","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK26)=0,'4ava3'!AK26*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK26)=0,'5ava3'!AK26*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK26)=0,'6ava3'!AK26*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$T26<>\"\",'3periodo'!$T26,IF(BL26<>\"\",BL26,IF(COUNT(AT26:BJ26)>0,(IF(BK$9=\"MS\",(IF(AT26=\"\",0,AT26*AT$6)+IF(AU26=\"\",0,AU26*AU$6)+IF(AV26=\"\",0,AV26*AV$6)+IF(AW26=\"\",0,AW26*AW$6)+IF(AX26=\"\",0,AX26*AX$6)+IF(AY26=\"\",0,AY26*AY$6)+IF(AZ26=\"\",0,AZ26*AZ$6)+IF(BA26=\"\",0,BA26*BA$6)+IF(BB26=\"\",0,BB26*BB$6)+IF(BC26=\"\",0,BC26*BC$6)+IF(BD26=\"\",0,BD26*BD$6)+IF(BE26=\"\",0,BE26*BE$6)+IF(BF26=\"\",0,BF26*BF$6)+IF(BG26=\"\",0,BG26*BG$6)+IF(BH26=\"\",0,BH26*BH$6)+IF(BI26=\"\",0,BI26*BI$6)+IF(BJ26=\"\",0,BJ26*BJ$6))/$DC26,(IF(AT26=\"\",0,AT26*AT$6*AT$8)+IF(AU26=\"\",0,AU26*AU$6*AU$8)+IF(AV26=\"\",0,AV26*AV$6*AV$8)+IF(AW26=\"\",0,AW26*AW$6*AW$8)+IF(AX26=\"\",0,AX26*AX$6*AX$8)+IF(AY26=\"\",0,AY26*AY$6*AY$8)+IF(AZ26=\"\",0,AZ26*AZ$6*AZ$8)+IF(BA26=\"\",0,BA26*BA$6*BA$8)+IF(BB26=\"\",0,BB26*BB$6*BB$8)+IF(BC26=\"\",0,BC26*BC$6*BC$8)+IF(BD26=\"\",0,BD26*BD$6*BD$8)+IF(BE26=\"\",0,BE26*BE$6*BE$8)+IF(BF26=\"\",0,BF26*BF$6*BF$8)+IF(BG26=\"\",0,BG26*BG$6*BG$8)+IF(BH26=\"\",0,BH26*BH$6*BH$8)+IF(BI26=\"\",0,BI26*BI$6*BI$8)+IF(BJ26=\"\",0,BJ26*BJ$6*BJ$8))/$DC26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS26","v":""},{"$f":"regat3!CT26","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL26)=0,'4ava3'!AL26*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL26)=0,'5ava3'!AL26*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL26)=0,'6ava3'!AL26*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$T26<>\"\",'3periodo'!$T26,IF(BX26<>\"\",BX26,IF(COUNT(BN26:BV26)>0,(IF(BW$9=\"MS\",(IF(BN26=\"\",0,BN26*BN$6)+IF(BO26=\"\",0,BO26*BO$6)+IF(BP26=\"\",0,BP26*BP$6)+IF(BQ26=\"\",0,BQ26*BQ$6)+IF(BR26=\"\",0,BR26*BR$6)+IF(BS26=\"\",0,BS26*BS$6)+IF(BT26=\"\",0,BT26*BT$6)+IF(BU26=\"\",0,BU26*BU$6)+IF(BV26=\"\",0,BV26*BV$6))/$DD26,(IF(BN26=\"\",0,BN26*BN$6*BN$8)+IF(BO26=\"\",0,BO26*BO$6*BO$8)+IF(BP26=\"\",0,BP26*BP$6*BP$8)+IF(BQ26=\"\",0,BQ26*BQ$6*BQ$8)+IF(BR26=\"\",0,BR26*BR$6*BR$8)+IF(BS26=\"\",0,BS26*BS$6*BS$8)+IF(BT26=\"\",0,BT26*BT$6*BT$8)+IF(BU26=\"\",0,BU26*BU$6*BU$8)+IF(BV26=\"\",0,BV26*BV$6*BV$8))/$DD26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU26","v":""},{"$f":"regat3!CV26","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM26)=0,'4ava3'!AM26*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM26)=0,'5ava3'!AM26*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM26)=0,'6ava3'!AM26*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X26<>\"NA\",final!AM26<>\"NA\")),IF('3periodo'!$T26<>\"\",'3periodo'!$T26,IF(CJ26<>\"\",CJ26,IF(COUNT(BZ26:CH26)>0,(IF(CI$9=\"MS\",(IF(BZ26=\"\",0,BZ26*BZ$6)+IF(CA26=\"\",0,CA26*CA$6)+IF(CB26=\"\",0,CB26*CB$6)+IF(CC26=\"\",0,CC26*CC$6)+IF(CD26=\"\",0,CD26*CD$6)+IF(CE26=\"\",0,CE26*CE$6)+IF(CF26=\"\",0,CF26*CF$6)+IF(CG26=\"\",0,CG26*CG$6)+IF(CH26=\"\",0,CH26*CH$6))/$DE26,(IF(BZ26=\"\",0,BZ26*BZ$6*BZ$8)+IF(CA26=\"\",0,CA26*CA$6*CA$8)+IF(CB26=\"\",0,CB26*CB$6*CB$8)+IF(CC26=\"\",0,CC26*CC$6*CC$8)+IF(CD26=\"\",0,CD26*CD$6*CD$8)+IF(CE26=\"\",0,CE26*CE$6*CE$8)+IF(CF26=\"\",0,CF26*CF$6*CF$8)+IF(CG26=\"\",0,CG26*CG$6*CG$8)+IF(CH26=\"\",0,CH26*CH$6*CH$8))/$DE26)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U26=\"\"),0,U26)*(ac_5+(DA26*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U26=\"\"),0,atitudes1!U26)*(ac_3+(acs_1*atitudes1!DA26))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U26=\"\"),0,atitudes2!U26)*(ac_4+(atitudes2!DA26*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U26=\"\"),0,ac_5+(DA26*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U26=\"\"),0,ac_3+(acs_1*atitudes1!DA26))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U26=\"\"),0,ac_4+(atitudes2!DA26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO26=\"\"),0,AO26)*(ac_5+(DB26*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO26=\"\"),0,atitudes1!AO26)*(ac_3+(acs_1*atitudes1!DB26))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO26=\"\"),0,atitudes2!AO26)*(ac_4+(atitudes2!DB26*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO26=\"\"),0,ac_5+(DB26*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO26=\"\"),0,ac_3+(acs_1*atitudes1!DB26))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO26=\"\"),0,ac_4+(atitudes2!DB26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK26=\"\"),0,BK26)*(ac_5+(DC26*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK26=\"\"),0,atitudes1!BK26)*(ac_3+(acs_1*atitudes1!DC26))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK26=\"\"),0,atitudes2!BK26)*(ac_4+(atitudes2!DC26*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK26=\"\"),0,ac_5+(DC26*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK26=\"\"),0,ac_3+(acs_1*atitudes1!DC26))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK26=\"\"),0,ac_4+(atitudes2!DC26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW26=\"\"),0,BW26)*(ac_5+(DD26*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW26=\"\"),0,atitudes1!BW26)*(ac_3+(acs_1*atitudes1!DD26))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW26=\"\"),0,atitudes2!BW26)*(ac_4+(atitudes2!DD26*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW26=\"\"),0,ac_5+(DD26*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW26=\"\"),0,ac_3+(acs_1*atitudes1!DD26))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW26=\"\"),0,ac_4+(atitudes2!DD26*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI26=\"\"),0,CI26)*(ac_5+(DE26*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI26=\"\"),0,atitudes1!CI26)*(ac_3+(acs_1*atitudes1!DE26))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI26=\"\"),0,atitudes2!CI26)*(ac_4+(atitudes2!DE26*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI26=\"\"),0,ac_5+(DE26*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI26=\"\"),0,ac_3+(acs_1*atitudes1!DE26))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI26=\"\"),0,ac_4+(atitudes2!DE26*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B26=\"OUT\",COUNT($B26)>0,$B26=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP26:CT26,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP26:CT26,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D26:T26)=0,OR(V26<>\"\",'3periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(D26=\"\",0,D$8)+IF(E26=\"\",0,E$8)+IF(F26=\"\",0,F$8)+IF(G26=\"\",0,G$8)+IF(H26=\"\",0,H$8)+IF(I26=\"\",0,I$8)+IF(J26=\"\",0,J$8)+IF(K26=\"\",0,K$8)+IF(L26=\"\",0,L$8)+IF(M26=\"\",0,M$8)+IF(N26=\"\",0,N$8)+IF(O26=\"\",0,O$8)+IF(P26=\"\",0,P$8)+IF(Q26=\"\",0,Q$8)+IF(R26=\"\",0,R$8)+IF(S26=\"\",0,S$8)+IF(T26=\"\",0,T$8)),COUNT(D26:T26)))","v":0},{"$f":"IF(AND(COUNT(X26:AN27)=0,OR(AP26<>\"\",'3periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(Y26=\"\",0,Y$8)+IF(Z26=\"\",0,Z$8)+IF(AA26=\"\",0,AA$8)+IF(AB26=\"\",0,AB$8)+IF(AC26=\"\",0,AC$8)+IF(AD26=\"\",0,AD$8)+IF(AE26=\"\",0,AE$8)+IF(AF26=\"\",0,AF$8)+IF(AG26=\"\",0,AG$8)+IF(AH26=\"\",0,AH$8)+IF(AI26=\"\",0,AI$8)+IF(AJ26=\"\",0,AJ$8)+IF(AK26=\"\",0,AK$8)+IF(AL26=\"\",0,AL$8)+IF(AM26=\"\",0,AM$8)+IF(AN26=\"\",0,AN$8)+IF(X26=\"\",0,X$8)),COUNT(X26:AN26)))","v":0},{"$f":"IF(AND(COUNT(AT26:BJ26)=0,OR(BL26<>\"\",'3periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(AT26=\"\",0,AT$8)+IF(AU26=\"\",0,AU$8)+IF(AV26=\"\",0,AV$8)+IF(AW26=\"\",0,AW$8)+IF(AX26=\"\",0,AX$8)+IF(AY26=\"\",0,AY$8)+IF(AZ26=\"\",0,AZ$8)+IF(BA26=\"\",0,BA$8)+IF(BB26=\"\",0,BB$8)+IF(BC26=\"\",0,BC$8)+IF(BD26=\"\",0,BD$8)+IF(BE26=\"\",0,BE$8)+IF(BF26=\"\",0,BF$8)+IF(BG26=\"\",0,BG$8)+IF(BH26=\"\",0,BH$8)+IF(BI26=\"\",0,BI$8)+IF(BJ26=\"\",0,BJ$8)),COUNT(AT26:BJ26)))","v":0},{"$f":"IF(AND(COUNT(BN26:BV26)=0,OR(BX26<>\"\",'3periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(BO26=\"\",0,BO$8)+IF(BP26=\"\",0,BP$8)+IF(BQ26=\"\",0,BQ$8)+IF(BR26=\"\",0,BR$8)+IF(BS26=\"\",0,BS$8)+IF(BT26=\"\",0,BT$8)+IF(BU26=\"\",0,BU$8)+IF(BV26=\"\",0,BV$8)+IF(BN26=\"\",0,BN$8)),COUNT(BN26:BV26)))","v":0},{"$f":"IF(AND(COUNT(BZ26:CH26)=0,OR(CJ26<>\"\",'3periodo'!T26<>\"\")),1,IF(AT_1=\"MP\",(IF(CA26=\"\",0,CA$8)+IF(CB26=\"\",0,CB$8)+IF(CC26=\"\",0,CC$8)+IF(CD26=\"\",0,CD$8)+IF(CE26=\"\",0,CE$8)+IF(CF26=\"\",0,CF$8)+IF(CG26=\"\",0,CG$8)+IF(CH26=\"\",0,CH$8)+IF(BZ26=\"\",0,BZ$8)),COUNT(BZ26:CH26)))","v":0},0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(AND(n_18>0,permod<>SEM),n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":9},{"$f":"regat3!CE27","v":""},{"$f":"regat3!CF27","v":""},{"$f":"regat3!CG27","v":""},{"$f":"regat3!CH27","v":""},{"$f":"regat3!CI27","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI27)=0,'4ava3'!AI27*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI27)=0,'5ava3'!AI27*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI27)=0,'6ava3'!AI27*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$T27<>\"\",'3periodo'!$T27,IF(V27<>\"\",V27,IF(COUNT(D27:T27)>0,(IF(U$9=\"MS\",(IF(D27=\"\",0,D27*D$6)+IF(E27=\"\",0,E27*E$6)+IF(F27=\"\",0,F27*F$6)+IF(G27=\"\",0,G27*G$6)+IF(H27=\"\",0,H27*H$6)+IF(I27=\"\",0,I27*I$6)+IF(J27=\"\",0,J27*J$6)+IF(K27=\"\",0,K27*K$6)+IF(L27=\"\",0,L27*L$6)+IF(M27=\"\",0,M27*M$6)+IF(N27=\"\",0,N27*N$6)+IF(O27=\"\",0,O27*O$6)+IF(P27=\"\",0,P27*P$6)+IF(Q27=\"\",0,Q27*Q$6)+IF(R27=\"\",0,R27*R$6)+IF(S27=\"\",0,S27*S$6)+IF(T27=\"\",0,T27*T$6))/$DA27,(IF(D27=\"\",0,D27*D$6*D$8)+IF(E27=\"\",0,E27*E$6*E$8)+IF(F27=\"\",0,F27*F$6*F$8)+IF(G27=\"\",0,G27*G$6*G$8)+IF(H27=\"\",0,H27*H$6*H$8)+IF(I27=\"\",0,I27*I$6*I$8)+IF(J27=\"\",0,J27*J$6*J$8)+IF(K27=\"\",0,K27*K$6*K$8)+IF(L27=\"\",0,L27*L$6*L$8)+IF(M27=\"\",0,M27*M$6*M$8)+IF(N27=\"\",0,N27*N$6*N$8)+IF(O27=\"\",0,O27*O$6*O$8)+IF(P27=\"\",0,P27*P$6*P$8)+IF(Q27=\"\",0,Q27*Q$6*Q$8)+IF(R27=\"\",0,R27*R$6*R$8)+IF(S27=\"\",0,S27*S$6*S$8)+IF(T27=\"\",0,T27*T$6*T$8))/$DA27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ27","v":""},{"$f":"regat3!CK27","v":""},{"$f":"regat3!CL27","v":""},{"$f":"regat3!CM27","v":""},{"$f":"regat3!CN27","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ27)=0,'4ava3'!AJ27*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ27)=0,'5ava3'!AJ27*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ27)=0,'6ava3'!AJ27*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$T27<>\"\",'3periodo'!$T27,IF(AP27<>\"\",AP27,IF(COUNT(X27:AN27)>0,(IF(AO$9=\"MS\",(IF(X27=\"\",0,X27*X$6)+IF(Y27=\"\",0,Y27*Y$6)+IF(Z27=\"\",0,Z27*Z$6)+IF(AA27=\"\",0,AA27*AA$6)+IF(AB27=\"\",0,AB27*AB$6)+IF(AC27=\"\",0,AC27*AC$6)+IF(AD27=\"\",0,AD27*AD$6)+IF(AE27=\"\",0,AE27*AE$6)+IF(AF27=\"\",0,AF27*AF$6)+IF(AG27=\"\",0,AG27*AG$6)+IF(AH27=\"\",0,AH27*AH$6)+IF(AI27=\"\",0,AI27*AI$6)+IF(AJ27=\"\",0,AJ27*AJ$6)+IF(AK27=\"\",0,AK27*AK$6)+IF(AL27=\"\",0,AL27*AL$6)+IF(AM27=\"\",0,AM27*AM$6)+IF(AN27=\"\",0,AN27*AN$6))/$DB27,(IF(X27=\"\",0,X27*X$6*X$8)+IF(Y27=\"\",0,Y27*Y$6*Y$8)+IF(Z27=\"\",0,Z27*Z$6*Z$8)+IF(AA27=\"\",0,AA27*AA$6*AA$8)+IF(AB27=\"\",0,AB27*AB$6*AB$8)+IF(AC27=\"\",0,AC27*AC$6*AC$8)+IF(AD27=\"\",0,AD27*AD$6*AD$8)+IF(AE27=\"\",0,AE27*AE$6*AE$8)+IF(AF27=\"\",0,AF27*AF$6*AF$8)+IF(AG27=\"\",0,AG27*AG$6*AG$8)+IF(AH27=\"\",0,AH27*AH$6*AH$8)+IF(AI27=\"\",0,AI27*AI$6*AI$8)+IF(AJ27=\"\",0,AJ27*AJ$6*AJ$8)+IF(AK27=\"\",0,AK27*AK$6*AK$8)+IF(AL27=\"\",0,AL27*AL$6*AL$8)+IF(AM27=\"\",0,AM27*AM$6*AM$8)+IF(AN27=\"\",0,AN27*AN$6*AN$8))/$DB27)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$nulls":10},{"$f":"regat3!CO27","v":""},{"$f":"regat3!CP27","v":""},{"$f":"regat3!CQ27","v":""},{"$f":"regat3!CR27","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK27)=0,'4ava3'!AK27*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK27)=0,'5ava3'!AK27*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK27)=0,'6ava3'!AK27*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$T27<>\"\",'3periodo'!$T27,IF(BL27<>\"\",BL27,IF(COUNT(AT27:BJ27)>0,(IF(BK$9=\"MS\",(IF(AT27=\"\",0,AT27*AT$6)+IF(AU27=\"\",0,AU27*AU$6)+IF(AV27=\"\",0,AV27*AV$6)+IF(AW27=\"\",0,AW27*AW$6)+IF(AX27=\"\",0,AX27*AX$6)+IF(AY27=\"\",0,AY27*AY$6)+IF(AZ27=\"\",0,AZ27*AZ$6)+IF(BA27=\"\",0,BA27*BA$6)+IF(BB27=\"\",0,BB27*BB$6)+IF(BC27=\"\",0,BC27*BC$6)+IF(BD27=\"\",0,BD27*BD$6)+IF(BE27=\"\",0,BE27*BE$6)+IF(BF27=\"\",0,BF27*BF$6)+IF(BG27=\"\",0,BG27*BG$6)+IF(BH27=\"\",0,BH27*BH$6)+IF(BI27=\"\",0,BI27*BI$6)+IF(BJ27=\"\",0,BJ27*BJ$6))/$DC27,(IF(AT27=\"\",0,AT27*AT$6*AT$8)+IF(AU27=\"\",0,AU27*AU$6*AU$8)+IF(AV27=\"\",0,AV27*AV$6*AV$8)+IF(AW27=\"\",0,AW27*AW$6*AW$8)+IF(AX27=\"\",0,AX27*AX$6*AX$8)+IF(AY27=\"\",0,AY27*AY$6*AY$8)+IF(AZ27=\"\",0,AZ27*AZ$6*AZ$8)+IF(BA27=\"\",0,BA27*BA$6*BA$8)+IF(BB27=\"\",0,BB27*BB$6*BB$8)+IF(BC27=\"\",0,BC27*BC$6*BC$8)+IF(BD27=\"\",0,BD27*BD$6*BD$8)+IF(BE27=\"\",0,BE27*BE$6*BE$8)+IF(BF27=\"\",0,BF27*BF$6*BF$8)+IF(BG27=\"\",0,BG27*BG$6*BG$8)+IF(BH27=\"\",0,BH27*BH$6*BH$8)+IF(BI27=\"\",0,BI27*BI$6*BI$8)+IF(BJ27=\"\",0,BJ27*BJ$6*BJ$8))/$DC27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS27","v":""},{"$f":"regat3!CT27","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL27)=0,'4ava3'!AL27*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL27)=0,'5ava3'!AL27*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL27)=0,'6ava3'!AL27*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$T27<>\"\",'3periodo'!$T27,IF(BX27<>\"\",BX27,IF(COUNT(BN27:BV27)>0,(IF(BW$9=\"MS\",(IF(BN27=\"\",0,BN27*BN$6)+IF(BO27=\"\",0,BO27*BO$6)+IF(BP27=\"\",0,BP27*BP$6)+IF(BQ27=\"\",0,BQ27*BQ$6)+IF(BR27=\"\",0,BR27*BR$6)+IF(BS27=\"\",0,BS27*BS$6)+IF(BT27=\"\",0,BT27*BT$6)+IF(BU27=\"\",0,BU27*BU$6)+IF(BV27=\"\",0,BV27*BV$6))/$DD27,(IF(BN27=\"\",0,BN27*BN$6*BN$8)+IF(BO27=\"\",0,BO27*BO$6*BO$8)+IF(BP27=\"\",0,BP27*BP$6*BP$8)+IF(BQ27=\"\",0,BQ27*BQ$6*BQ$8)+IF(BR27=\"\",0,BR27*BR$6*BR$8)+IF(BS27=\"\",0,BS27*BS$6*BS$8)+IF(BT27=\"\",0,BT27*BT$6*BT$8)+IF(BU27=\"\",0,BU27*BU$6*BU$8)+IF(BV27=\"\",0,BV27*BV$6*BV$8))/$DD27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU27","v":""},{"$f":"regat3!CV27","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM27)=0,'4ava3'!AM27*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM27)=0,'5ava3'!AM27*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM27)=0,'6ava3'!AM27*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X27<>\"NA\",final!AM27<>\"NA\")),IF('3periodo'!$T27<>\"\",'3periodo'!$T27,IF(CJ27<>\"\",CJ27,IF(COUNT(BZ27:CH27)>0,(IF(CI$9=\"MS\",(IF(BZ27=\"\",0,BZ27*BZ$6)+IF(CA27=\"\",0,CA27*CA$6)+IF(CB27=\"\",0,CB27*CB$6)+IF(CC27=\"\",0,CC27*CC$6)+IF(CD27=\"\",0,CD27*CD$6)+IF(CE27=\"\",0,CE27*CE$6)+IF(CF27=\"\",0,CF27*CF$6)+IF(CG27=\"\",0,CG27*CG$6)+IF(CH27=\"\",0,CH27*CH$6))/$DE27,(IF(BZ27=\"\",0,BZ27*BZ$6*BZ$8)+IF(CA27=\"\",0,CA27*CA$6*CA$8)+IF(CB27=\"\",0,CB27*CB$6*CB$8)+IF(CC27=\"\",0,CC27*CC$6*CC$8)+IF(CD27=\"\",0,CD27*CD$6*CD$8)+IF(CE27=\"\",0,CE27*CE$6*CE$8)+IF(CF27=\"\",0,CF27*CF$6*CF$8)+IF(CG27=\"\",0,CG27*CG$6*CG$8)+IF(CH27=\"\",0,CH27*CH$6*CH$8))/$DE27)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U27=\"\"),0,U27)*(ac_5+(DA27*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U27=\"\"),0,atitudes1!U27)*(ac_3+(acs_1*atitudes1!DA27))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U27=\"\"),0,atitudes2!U27)*(ac_4+(atitudes2!DA27*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U27=\"\"),0,ac_5+(DA27*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U27=\"\"),0,ac_3+(acs_1*atitudes1!DA27))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U27=\"\"),0,ac_4+(atitudes2!DA27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO27=\"\"),0,AO27)*(ac_5+(DB27*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO27=\"\"),0,atitudes1!AO27)*(ac_3+(acs_1*atitudes1!DB27))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO27=\"\"),0,atitudes2!AO27)*(ac_4+(atitudes2!DB27*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO27=\"\"),0,ac_5+(DB27*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO27=\"\"),0,ac_3+(acs_1*atitudes1!DB27))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO27=\"\"),0,ac_4+(atitudes2!DB27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK27=\"\"),0,BK27)*(ac_5+(DC27*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK27=\"\"),0,atitudes1!BK27)*(ac_3+(acs_1*atitudes1!DC27))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK27=\"\"),0,atitudes2!BK27)*(ac_4+(atitudes2!DC27*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK27=\"\"),0,ac_5+(DC27*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK27=\"\"),0,ac_3+(acs_1*atitudes1!DC27))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK27=\"\"),0,ac_4+(atitudes2!DC27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW27=\"\"),0,BW27)*(ac_5+(DD27*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW27=\"\"),0,atitudes1!BW27)*(ac_3+(acs_1*atitudes1!DD27))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW27=\"\"),0,atitudes2!BW27)*(ac_4+(atitudes2!DD27*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW27=\"\"),0,ac_5+(DD27*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW27=\"\"),0,ac_3+(acs_1*atitudes1!DD27))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW27=\"\"),0,ac_4+(atitudes2!DD27*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI27=\"\"),0,CI27)*(ac_5+(DE27*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI27=\"\"),0,atitudes1!CI27)*(ac_3+(acs_1*atitudes1!DE27))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI27=\"\"),0,atitudes2!CI27)*(ac_4+(atitudes2!DE27*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI27=\"\"),0,ac_5+(DE27*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI27=\"\"),0,ac_3+(acs_1*atitudes1!DE27))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI27=\"\"),0,ac_4+(atitudes2!DE27*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B27=\"OUT\",COUNT($B27)>0,$B27=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP27:CT27,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP27:CT27,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D27:T27)=0,OR(V27<>\"\",'3periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(D27=\"\",0,D$8)+IF(E27=\"\",0,E$8)+IF(F27=\"\",0,F$8)+IF(G27=\"\",0,G$8)+IF(H27=\"\",0,H$8)+IF(I27=\"\",0,I$8)+IF(J27=\"\",0,J$8)+IF(K27=\"\",0,K$8)+IF(L27=\"\",0,L$8)+IF(M27=\"\",0,M$8)+IF(N27=\"\",0,N$8)+IF(O27=\"\",0,O$8)+IF(P27=\"\",0,P$8)+IF(Q27=\"\",0,Q$8)+IF(R27=\"\",0,R$8)+IF(S27=\"\",0,S$8)+IF(T27=\"\",0,T$8)),COUNT(D27:T27)))","v":0},{"$f":"IF(AND(COUNT(X27:AN28)=0,OR(AP27<>\"\",'3periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(Y27=\"\",0,Y$8)+IF(Z27=\"\",0,Z$8)+IF(AA27=\"\",0,AA$8)+IF(AB27=\"\",0,AB$8)+IF(AC27=\"\",0,AC$8)+IF(AD27=\"\",0,AD$8)+IF(AE27=\"\",0,AE$8)+IF(AF27=\"\",0,AF$8)+IF(AG27=\"\",0,AG$8)+IF(AH27=\"\",0,AH$8)+IF(AI27=\"\",0,AI$8)+IF(AJ27=\"\",0,AJ$8)+IF(AK27=\"\",0,AK$8)+IF(AL27=\"\",0,AL$8)+IF(AM27=\"\",0,AM$8)+IF(AN27=\"\",0,AN$8)+IF(X27=\"\",0,X$8)),COUNT(X27:AN27)))","v":0},{"$f":"IF(AND(COUNT(AT27:BJ27)=0,OR(BL27<>\"\",'3periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(AT27=\"\",0,AT$8)+IF(AU27=\"\",0,AU$8)+IF(AV27=\"\",0,AV$8)+IF(AW27=\"\",0,AW$8)+IF(AX27=\"\",0,AX$8)+IF(AY27=\"\",0,AY$8)+IF(AZ27=\"\",0,AZ$8)+IF(BA27=\"\",0,BA$8)+IF(BB27=\"\",0,BB$8)+IF(BC27=\"\",0,BC$8)+IF(BD27=\"\",0,BD$8)+IF(BE27=\"\",0,BE$8)+IF(BF27=\"\",0,BF$8)+IF(BG27=\"\",0,BG$8)+IF(BH27=\"\",0,BH$8)+IF(BI27=\"\",0,BI$8)+IF(BJ27=\"\",0,BJ$8)),COUNT(AT27:BJ27)))","v":0},{"$f":"IF(AND(COUNT(BN27:BV27)=0,OR(BX27<>\"\",'3periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(BO27=\"\",0,BO$8)+IF(BP27=\"\",0,BP$8)+IF(BQ27=\"\",0,BQ$8)+IF(BR27=\"\",0,BR$8)+IF(BS27=\"\",0,BS$8)+IF(BT27=\"\",0,BT$8)+IF(BU27=\"\",0,BU$8)+IF(BV27=\"\",0,BV$8)+IF(BN27=\"\",0,BN$8)),COUNT(BN27:BV27)))","v":0},{"$f":"IF(AND(COUNT(BZ27:CH27)=0,OR(CJ27<>\"\",'3periodo'!T27<>\"\")),1,IF(AT_1=\"MP\",(IF(CA27=\"\",0,CA$8)+IF(CB27=\"\",0,CB$8)+IF(CC27=\"\",0,CC$8)+IF(CD27=\"\",0,CD$8)+IF(CE27=\"\",0,CE$8)+IF(CF27=\"\",0,CF$8)+IF(CG27=\"\",0,CG$8)+IF(CH27=\"\",0,CH$8)+IF(BZ27=\"\",0,BZ$8)),COUNT(BZ27:CH27)))","v":0},0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(AND(n_19>0,permod<>SEM),n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":9},{"$f":"regat3!CE28","v":""},{"$f":"regat3!CF28","v":""},{"$f":"regat3!CG28","v":""},{"$f":"regat3!CH28","v":""},{"$f":"regat3!CI28","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI28)=0,'4ava3'!AI28*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI28)=0,'5ava3'!AI28*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI28)=0,'6ava3'!AI28*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$T28<>\"\",'3periodo'!$T28,IF(V28<>\"\",V28,IF(COUNT(D28:T28)>0,(IF(U$9=\"MS\",(IF(D28=\"\",0,D28*D$6)+IF(E28=\"\",0,E28*E$6)+IF(F28=\"\",0,F28*F$6)+IF(G28=\"\",0,G28*G$6)+IF(H28=\"\",0,H28*H$6)+IF(I28=\"\",0,I28*I$6)+IF(J28=\"\",0,J28*J$6)+IF(K28=\"\",0,K28*K$6)+IF(L28=\"\",0,L28*L$6)+IF(M28=\"\",0,M28*M$6)+IF(N28=\"\",0,N28*N$6)+IF(O28=\"\",0,O28*O$6)+IF(P28=\"\",0,P28*P$6)+IF(Q28=\"\",0,Q28*Q$6)+IF(R28=\"\",0,R28*R$6)+IF(S28=\"\",0,S28*S$6)+IF(T28=\"\",0,T28*T$6))/$DA28,(IF(D28=\"\",0,D28*D$6*D$8)+IF(E28=\"\",0,E28*E$6*E$8)+IF(F28=\"\",0,F28*F$6*F$8)+IF(G28=\"\",0,G28*G$6*G$8)+IF(H28=\"\",0,H28*H$6*H$8)+IF(I28=\"\",0,I28*I$6*I$8)+IF(J28=\"\",0,J28*J$6*J$8)+IF(K28=\"\",0,K28*K$6*K$8)+IF(L28=\"\",0,L28*L$6*L$8)+IF(M28=\"\",0,M28*M$6*M$8)+IF(N28=\"\",0,N28*N$6*N$8)+IF(O28=\"\",0,O28*O$6*O$8)+IF(P28=\"\",0,P28*P$6*P$8)+IF(Q28=\"\",0,Q28*Q$6*Q$8)+IF(R28=\"\",0,R28*R$6*R$8)+IF(S28=\"\",0,S28*S$6*S$8)+IF(T28=\"\",0,T28*T$6*T$8))/$DA28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ28","v":""},{"$f":"regat3!CK28","v":""},{"$f":"regat3!CL28","v":""},{"$f":"regat3!CM28","v":""},{"$f":"regat3!CN28","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ28)=0,'4ava3'!AJ28*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ28)=0,'5ava3'!AJ28*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ28)=0,'6ava3'!AJ28*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$T28<>\"\",'3periodo'!$T28,IF(AP28<>\"\",AP28,IF(COUNT(X28:AN28)>0,(IF(AO$9=\"MS\",(IF(X28=\"\",0,X28*X$6)+IF(Y28=\"\",0,Y28*Y$6)+IF(Z28=\"\",0,Z28*Z$6)+IF(AA28=\"\",0,AA28*AA$6)+IF(AB28=\"\",0,AB28*AB$6)+IF(AC28=\"\",0,AC28*AC$6)+IF(AD28=\"\",0,AD28*AD$6)+IF(AE28=\"\",0,AE28*AE$6)+IF(AF28=\"\",0,AF28*AF$6)+IF(AG28=\"\",0,AG28*AG$6)+IF(AH28=\"\",0,AH28*AH$6)+IF(AI28=\"\",0,AI28*AI$6)+IF(AJ28=\"\",0,AJ28*AJ$6)+IF(AK28=\"\",0,AK28*AK$6)+IF(AL28=\"\",0,AL28*AL$6)+IF(AM28=\"\",0,AM28*AM$6)+IF(AN28=\"\",0,AN28*AN$6))/$DB28,(IF(X28=\"\",0,X28*X$6*X$8)+IF(Y28=\"\",0,Y28*Y$6*Y$8)+IF(Z28=\"\",0,Z28*Z$6*Z$8)+IF(AA28=\"\",0,AA28*AA$6*AA$8)+IF(AB28=\"\",0,AB28*AB$6*AB$8)+IF(AC28=\"\",0,AC28*AC$6*AC$8)+IF(AD28=\"\",0,AD28*AD$6*AD$8)+IF(AE28=\"\",0,AE28*AE$6*AE$8)+IF(AF28=\"\",0,AF28*AF$6*AF$8)+IF(AG28=\"\",0,AG28*AG$6*AG$8)+IF(AH28=\"\",0,AH28*AH$6*AH$8)+IF(AI28=\"\",0,AI28*AI$6*AI$8)+IF(AJ28=\"\",0,AJ28*AJ$6*AJ$8)+IF(AK28=\"\",0,AK28*AK$6*AK$8)+IF(AL28=\"\",0,AL28*AL$6*AL$8)+IF(AM28=\"\",0,AM28*AM$6*AM$8)+IF(AN28=\"\",0,AN28*AN$6*AN$8))/$DB28)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$nulls":10},{"$f":"regat3!CO28","v":""},{"$f":"regat3!CP28","v":""},{"$f":"regat3!CQ28","v":""},{"$f":"regat3!CR28","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK28)=0,'4ava3'!AK28*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK28)=0,'5ava3'!AK28*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK28)=0,'6ava3'!AK28*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$T28<>\"\",'3periodo'!$T28,IF(BL28<>\"\",BL28,IF(COUNT(AT28:BJ28)>0,(IF(BK$9=\"MS\",(IF(AT28=\"\",0,AT28*AT$6)+IF(AU28=\"\",0,AU28*AU$6)+IF(AV28=\"\",0,AV28*AV$6)+IF(AW28=\"\",0,AW28*AW$6)+IF(AX28=\"\",0,AX28*AX$6)+IF(AY28=\"\",0,AY28*AY$6)+IF(AZ28=\"\",0,AZ28*AZ$6)+IF(BA28=\"\",0,BA28*BA$6)+IF(BB28=\"\",0,BB28*BB$6)+IF(BC28=\"\",0,BC28*BC$6)+IF(BD28=\"\",0,BD28*BD$6)+IF(BE28=\"\",0,BE28*BE$6)+IF(BF28=\"\",0,BF28*BF$6)+IF(BG28=\"\",0,BG28*BG$6)+IF(BH28=\"\",0,BH28*BH$6)+IF(BI28=\"\",0,BI28*BI$6)+IF(BJ28=\"\",0,BJ28*BJ$6))/$DC28,(IF(AT28=\"\",0,AT28*AT$6*AT$8)+IF(AU28=\"\",0,AU28*AU$6*AU$8)+IF(AV28=\"\",0,AV28*AV$6*AV$8)+IF(AW28=\"\",0,AW28*AW$6*AW$8)+IF(AX28=\"\",0,AX28*AX$6*AX$8)+IF(AY28=\"\",0,AY28*AY$6*AY$8)+IF(AZ28=\"\",0,AZ28*AZ$6*AZ$8)+IF(BA28=\"\",0,BA28*BA$6*BA$8)+IF(BB28=\"\",0,BB28*BB$6*BB$8)+IF(BC28=\"\",0,BC28*BC$6*BC$8)+IF(BD28=\"\",0,BD28*BD$6*BD$8)+IF(BE28=\"\",0,BE28*BE$6*BE$8)+IF(BF28=\"\",0,BF28*BF$6*BF$8)+IF(BG28=\"\",0,BG28*BG$6*BG$8)+IF(BH28=\"\",0,BH28*BH$6*BH$8)+IF(BI28=\"\",0,BI28*BI$6*BI$8)+IF(BJ28=\"\",0,BJ28*BJ$6*BJ$8))/$DC28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS28","v":""},{"$f":"regat3!CT28","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL28)=0,'4ava3'!AL28*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL28)=0,'5ava3'!AL28*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL28)=0,'6ava3'!AL28*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$T28<>\"\",'3periodo'!$T28,IF(BX28<>\"\",BX28,IF(COUNT(BN28:BV28)>0,(IF(BW$9=\"MS\",(IF(BN28=\"\",0,BN28*BN$6)+IF(BO28=\"\",0,BO28*BO$6)+IF(BP28=\"\",0,BP28*BP$6)+IF(BQ28=\"\",0,BQ28*BQ$6)+IF(BR28=\"\",0,BR28*BR$6)+IF(BS28=\"\",0,BS28*BS$6)+IF(BT28=\"\",0,BT28*BT$6)+IF(BU28=\"\",0,BU28*BU$6)+IF(BV28=\"\",0,BV28*BV$6))/$DD28,(IF(BN28=\"\",0,BN28*BN$6*BN$8)+IF(BO28=\"\",0,BO28*BO$6*BO$8)+IF(BP28=\"\",0,BP28*BP$6*BP$8)+IF(BQ28=\"\",0,BQ28*BQ$6*BQ$8)+IF(BR28=\"\",0,BR28*BR$6*BR$8)+IF(BS28=\"\",0,BS28*BS$6*BS$8)+IF(BT28=\"\",0,BT28*BT$6*BT$8)+IF(BU28=\"\",0,BU28*BU$6*BU$8)+IF(BV28=\"\",0,BV28*BV$6*BV$8))/$DD28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU28","v":""},{"$f":"regat3!CV28","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM28)=0,'4ava3'!AM28*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM28)=0,'5ava3'!AM28*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM28)=0,'6ava3'!AM28*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X28<>\"NA\",final!AM28<>\"NA\")),IF('3periodo'!$T28<>\"\",'3periodo'!$T28,IF(CJ28<>\"\",CJ28,IF(COUNT(BZ28:CH28)>0,(IF(CI$9=\"MS\",(IF(BZ28=\"\",0,BZ28*BZ$6)+IF(CA28=\"\",0,CA28*CA$6)+IF(CB28=\"\",0,CB28*CB$6)+IF(CC28=\"\",0,CC28*CC$6)+IF(CD28=\"\",0,CD28*CD$6)+IF(CE28=\"\",0,CE28*CE$6)+IF(CF28=\"\",0,CF28*CF$6)+IF(CG28=\"\",0,CG28*CG$6)+IF(CH28=\"\",0,CH28*CH$6))/$DE28,(IF(BZ28=\"\",0,BZ28*BZ$6*BZ$8)+IF(CA28=\"\",0,CA28*CA$6*CA$8)+IF(CB28=\"\",0,CB28*CB$6*CB$8)+IF(CC28=\"\",0,CC28*CC$6*CC$8)+IF(CD28=\"\",0,CD28*CD$6*CD$8)+IF(CE28=\"\",0,CE28*CE$6*CE$8)+IF(CF28=\"\",0,CF28*CF$6*CF$8)+IF(CG28=\"\",0,CG28*CG$6*CG$8)+IF(CH28=\"\",0,CH28*CH$6*CH$8))/$DE28)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U28=\"\"),0,U28)*(ac_5+(DA28*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U28=\"\"),0,atitudes1!U28)*(ac_3+(acs_1*atitudes1!DA28))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U28=\"\"),0,atitudes2!U28)*(ac_4+(atitudes2!DA28*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U28=\"\"),0,ac_5+(DA28*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U28=\"\"),0,ac_3+(acs_1*atitudes1!DA28))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U28=\"\"),0,ac_4+(atitudes2!DA28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO28=\"\"),0,AO28)*(ac_5+(DB28*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO28=\"\"),0,atitudes1!AO28)*(ac_3+(acs_1*atitudes1!DB28))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO28=\"\"),0,atitudes2!AO28)*(ac_4+(atitudes2!DB28*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO28=\"\"),0,ac_5+(DB28*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO28=\"\"),0,ac_3+(acs_1*atitudes1!DB28))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO28=\"\"),0,ac_4+(atitudes2!DB28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK28=\"\"),0,BK28)*(ac_5+(DC28*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK28=\"\"),0,atitudes1!BK28)*(ac_3+(acs_1*atitudes1!DC28))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK28=\"\"),0,atitudes2!BK28)*(ac_4+(atitudes2!DC28*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK28=\"\"),0,ac_5+(DC28*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK28=\"\"),0,ac_3+(acs_1*atitudes1!DC28))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK28=\"\"),0,ac_4+(atitudes2!DC28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW28=\"\"),0,BW28)*(ac_5+(DD28*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW28=\"\"),0,atitudes1!BW28)*(ac_3+(acs_1*atitudes1!DD28))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW28=\"\"),0,atitudes2!BW28)*(ac_4+(atitudes2!DD28*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW28=\"\"),0,ac_5+(DD28*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW28=\"\"),0,ac_3+(acs_1*atitudes1!DD28))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW28=\"\"),0,ac_4+(atitudes2!DD28*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI28=\"\"),0,CI28)*(ac_5+(DE28*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI28=\"\"),0,atitudes1!CI28)*(ac_3+(acs_1*atitudes1!DE28))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI28=\"\"),0,atitudes2!CI28)*(ac_4+(atitudes2!DE28*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI28=\"\"),0,ac_5+(DE28*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI28=\"\"),0,ac_3+(acs_1*atitudes1!DE28))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI28=\"\"),0,ac_4+(atitudes2!DE28*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B28=\"OUT\",COUNT($B28)>0,$B28=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP28:CT28,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP28:CT28,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D28:T28)=0,OR(V28<>\"\",'3periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(D28=\"\",0,D$8)+IF(E28=\"\",0,E$8)+IF(F28=\"\",0,F$8)+IF(G28=\"\",0,G$8)+IF(H28=\"\",0,H$8)+IF(I28=\"\",0,I$8)+IF(J28=\"\",0,J$8)+IF(K28=\"\",0,K$8)+IF(L28=\"\",0,L$8)+IF(M28=\"\",0,M$8)+IF(N28=\"\",0,N$8)+IF(O28=\"\",0,O$8)+IF(P28=\"\",0,P$8)+IF(Q28=\"\",0,Q$8)+IF(R28=\"\",0,R$8)+IF(S28=\"\",0,S$8)+IF(T28=\"\",0,T$8)),COUNT(D28:T28)))","v":0},{"$f":"IF(AND(COUNT(X28:AN29)=0,OR(AP28<>\"\",'3periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(Y28=\"\",0,Y$8)+IF(Z28=\"\",0,Z$8)+IF(AA28=\"\",0,AA$8)+IF(AB28=\"\",0,AB$8)+IF(AC28=\"\",0,AC$8)+IF(AD28=\"\",0,AD$8)+IF(AE28=\"\",0,AE$8)+IF(AF28=\"\",0,AF$8)+IF(AG28=\"\",0,AG$8)+IF(AH28=\"\",0,AH$8)+IF(AI28=\"\",0,AI$8)+IF(AJ28=\"\",0,AJ$8)+IF(AK28=\"\",0,AK$8)+IF(AL28=\"\",0,AL$8)+IF(AM28=\"\",0,AM$8)+IF(AN28=\"\",0,AN$8)+IF(X28=\"\",0,X$8)),COUNT(X28:AN28)))","v":0},{"$f":"IF(AND(COUNT(AT28:BJ28)=0,OR(BL28<>\"\",'3periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(AT28=\"\",0,AT$8)+IF(AU28=\"\",0,AU$8)+IF(AV28=\"\",0,AV$8)+IF(AW28=\"\",0,AW$8)+IF(AX28=\"\",0,AX$8)+IF(AY28=\"\",0,AY$8)+IF(AZ28=\"\",0,AZ$8)+IF(BA28=\"\",0,BA$8)+IF(BB28=\"\",0,BB$8)+IF(BC28=\"\",0,BC$8)+IF(BD28=\"\",0,BD$8)+IF(BE28=\"\",0,BE$8)+IF(BF28=\"\",0,BF$8)+IF(BG28=\"\",0,BG$8)+IF(BH28=\"\",0,BH$8)+IF(BI28=\"\",0,BI$8)+IF(BJ28=\"\",0,BJ$8)),COUNT(AT28:BJ28)))","v":0},{"$f":"IF(AND(COUNT(BN28:BV28)=0,OR(BX28<>\"\",'3periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(BO28=\"\",0,BO$8)+IF(BP28=\"\",0,BP$8)+IF(BQ28=\"\",0,BQ$8)+IF(BR28=\"\",0,BR$8)+IF(BS28=\"\",0,BS$8)+IF(BT28=\"\",0,BT$8)+IF(BU28=\"\",0,BU$8)+IF(BV28=\"\",0,BV$8)+IF(BN28=\"\",0,BN$8)),COUNT(BN28:BV28)))","v":0},{"$f":"IF(AND(COUNT(BZ28:CH28)=0,OR(CJ28<>\"\",'3periodo'!T28<>\"\")),1,IF(AT_1=\"MP\",(IF(CA28=\"\",0,CA$8)+IF(CB28=\"\",0,CB$8)+IF(CC28=\"\",0,CC$8)+IF(CD28=\"\",0,CD$8)+IF(CE28=\"\",0,CE$8)+IF(CF28=\"\",0,CF$8)+IF(CG28=\"\",0,CG$8)+IF(CH28=\"\",0,CH$8)+IF(BZ28=\"\",0,BZ$8)),COUNT(BZ28:CH28)))","v":0},0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(AND(n_20>0,permod<>SEM),n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":9},{"$f":"regat3!CE29","v":""},{"$f":"regat3!CF29","v":""},{"$f":"regat3!CG29","v":""},{"$f":"regat3!CH29","v":""},{"$f":"regat3!CI29","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI29)=0,'4ava3'!AI29*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI29)=0,'5ava3'!AI29*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI29)=0,'6ava3'!AI29*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$T29<>\"\",'3periodo'!$T29,IF(V29<>\"\",V29,IF(COUNT(D29:T29)>0,(IF(U$9=\"MS\",(IF(D29=\"\",0,D29*D$6)+IF(E29=\"\",0,E29*E$6)+IF(F29=\"\",0,F29*F$6)+IF(G29=\"\",0,G29*G$6)+IF(H29=\"\",0,H29*H$6)+IF(I29=\"\",0,I29*I$6)+IF(J29=\"\",0,J29*J$6)+IF(K29=\"\",0,K29*K$6)+IF(L29=\"\",0,L29*L$6)+IF(M29=\"\",0,M29*M$6)+IF(N29=\"\",0,N29*N$6)+IF(O29=\"\",0,O29*O$6)+IF(P29=\"\",0,P29*P$6)+IF(Q29=\"\",0,Q29*Q$6)+IF(R29=\"\",0,R29*R$6)+IF(S29=\"\",0,S29*S$6)+IF(T29=\"\",0,T29*T$6))/$DA29,(IF(D29=\"\",0,D29*D$6*D$8)+IF(E29=\"\",0,E29*E$6*E$8)+IF(F29=\"\",0,F29*F$6*F$8)+IF(G29=\"\",0,G29*G$6*G$8)+IF(H29=\"\",0,H29*H$6*H$8)+IF(I29=\"\",0,I29*I$6*I$8)+IF(J29=\"\",0,J29*J$6*J$8)+IF(K29=\"\",0,K29*K$6*K$8)+IF(L29=\"\",0,L29*L$6*L$8)+IF(M29=\"\",0,M29*M$6*M$8)+IF(N29=\"\",0,N29*N$6*N$8)+IF(O29=\"\",0,O29*O$6*O$8)+IF(P29=\"\",0,P29*P$6*P$8)+IF(Q29=\"\",0,Q29*Q$6*Q$8)+IF(R29=\"\",0,R29*R$6*R$8)+IF(S29=\"\",0,S29*S$6*S$8)+IF(T29=\"\",0,T29*T$6*T$8))/$DA29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ29","v":""},{"$f":"regat3!CK29","v":""},{"$f":"regat3!CL29","v":""},{"$f":"regat3!CM29","v":""},{"$f":"regat3!CN29","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ29)=0,'4ava3'!AJ29*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ29)=0,'5ava3'!AJ29*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ29)=0,'6ava3'!AJ29*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$T29<>\"\",'3periodo'!$T29,IF(AP29<>\"\",AP29,IF(COUNT(X29:AN29)>0,(IF(AO$9=\"MS\",(IF(X29=\"\",0,X29*X$6)+IF(Y29=\"\",0,Y29*Y$6)+IF(Z29=\"\",0,Z29*Z$6)+IF(AA29=\"\",0,AA29*AA$6)+IF(AB29=\"\",0,AB29*AB$6)+IF(AC29=\"\",0,AC29*AC$6)+IF(AD29=\"\",0,AD29*AD$6)+IF(AE29=\"\",0,AE29*AE$6)+IF(AF29=\"\",0,AF29*AF$6)+IF(AG29=\"\",0,AG29*AG$6)+IF(AH29=\"\",0,AH29*AH$6)+IF(AI29=\"\",0,AI29*AI$6)+IF(AJ29=\"\",0,AJ29*AJ$6)+IF(AK29=\"\",0,AK29*AK$6)+IF(AL29=\"\",0,AL29*AL$6)+IF(AM29=\"\",0,AM29*AM$6)+IF(AN29=\"\",0,AN29*AN$6))/$DB29,(IF(X29=\"\",0,X29*X$6*X$8)+IF(Y29=\"\",0,Y29*Y$6*Y$8)+IF(Z29=\"\",0,Z29*Z$6*Z$8)+IF(AA29=\"\",0,AA29*AA$6*AA$8)+IF(AB29=\"\",0,AB29*AB$6*AB$8)+IF(AC29=\"\",0,AC29*AC$6*AC$8)+IF(AD29=\"\",0,AD29*AD$6*AD$8)+IF(AE29=\"\",0,AE29*AE$6*AE$8)+IF(AF29=\"\",0,AF29*AF$6*AF$8)+IF(AG29=\"\",0,AG29*AG$6*AG$8)+IF(AH29=\"\",0,AH29*AH$6*AH$8)+IF(AI29=\"\",0,AI29*AI$6*AI$8)+IF(AJ29=\"\",0,AJ29*AJ$6*AJ$8)+IF(AK29=\"\",0,AK29*AK$6*AK$8)+IF(AL29=\"\",0,AL29*AL$6*AL$8)+IF(AM29=\"\",0,AM29*AM$6*AM$8)+IF(AN29=\"\",0,AN29*AN$6*AN$8))/$DB29)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$nulls":10},{"$f":"regat3!CO29","v":""},{"$f":"regat3!CP29","v":""},{"$f":"regat3!CQ29","v":""},{"$f":"regat3!CR29","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK29)=0,'4ava3'!AK29*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK29)=0,'5ava3'!AK29*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK29)=0,'6ava3'!AK29*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$T29<>\"\",'3periodo'!$T29,IF(BL29<>\"\",BL29,IF(COUNT(AT29:BJ29)>0,(IF(BK$9=\"MS\",(IF(AT29=\"\",0,AT29*AT$6)+IF(AU29=\"\",0,AU29*AU$6)+IF(AV29=\"\",0,AV29*AV$6)+IF(AW29=\"\",0,AW29*AW$6)+IF(AX29=\"\",0,AX29*AX$6)+IF(AY29=\"\",0,AY29*AY$6)+IF(AZ29=\"\",0,AZ29*AZ$6)+IF(BA29=\"\",0,BA29*BA$6)+IF(BB29=\"\",0,BB29*BB$6)+IF(BC29=\"\",0,BC29*BC$6)+IF(BD29=\"\",0,BD29*BD$6)+IF(BE29=\"\",0,BE29*BE$6)+IF(BF29=\"\",0,BF29*BF$6)+IF(BG29=\"\",0,BG29*BG$6)+IF(BH29=\"\",0,BH29*BH$6)+IF(BI29=\"\",0,BI29*BI$6)+IF(BJ29=\"\",0,BJ29*BJ$6))/$DC29,(IF(AT29=\"\",0,AT29*AT$6*AT$8)+IF(AU29=\"\",0,AU29*AU$6*AU$8)+IF(AV29=\"\",0,AV29*AV$6*AV$8)+IF(AW29=\"\",0,AW29*AW$6*AW$8)+IF(AX29=\"\",0,AX29*AX$6*AX$8)+IF(AY29=\"\",0,AY29*AY$6*AY$8)+IF(AZ29=\"\",0,AZ29*AZ$6*AZ$8)+IF(BA29=\"\",0,BA29*BA$6*BA$8)+IF(BB29=\"\",0,BB29*BB$6*BB$8)+IF(BC29=\"\",0,BC29*BC$6*BC$8)+IF(BD29=\"\",0,BD29*BD$6*BD$8)+IF(BE29=\"\",0,BE29*BE$6*BE$8)+IF(BF29=\"\",0,BF29*BF$6*BF$8)+IF(BG29=\"\",0,BG29*BG$6*BG$8)+IF(BH29=\"\",0,BH29*BH$6*BH$8)+IF(BI29=\"\",0,BI29*BI$6*BI$8)+IF(BJ29=\"\",0,BJ29*BJ$6*BJ$8))/$DC29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS29","v":""},{"$f":"regat3!CT29","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL29)=0,'4ava3'!AL29*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL29)=0,'5ava3'!AL29*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL29)=0,'6ava3'!AL29*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$T29<>\"\",'3periodo'!$T29,IF(BX29<>\"\",BX29,IF(COUNT(BN29:BV29)>0,(IF(BW$9=\"MS\",(IF(BN29=\"\",0,BN29*BN$6)+IF(BO29=\"\",0,BO29*BO$6)+IF(BP29=\"\",0,BP29*BP$6)+IF(BQ29=\"\",0,BQ29*BQ$6)+IF(BR29=\"\",0,BR29*BR$6)+IF(BS29=\"\",0,BS29*BS$6)+IF(BT29=\"\",0,BT29*BT$6)+IF(BU29=\"\",0,BU29*BU$6)+IF(BV29=\"\",0,BV29*BV$6))/$DD29,(IF(BN29=\"\",0,BN29*BN$6*BN$8)+IF(BO29=\"\",0,BO29*BO$6*BO$8)+IF(BP29=\"\",0,BP29*BP$6*BP$8)+IF(BQ29=\"\",0,BQ29*BQ$6*BQ$8)+IF(BR29=\"\",0,BR29*BR$6*BR$8)+IF(BS29=\"\",0,BS29*BS$6*BS$8)+IF(BT29=\"\",0,BT29*BT$6*BT$8)+IF(BU29=\"\",0,BU29*BU$6*BU$8)+IF(BV29=\"\",0,BV29*BV$6*BV$8))/$DD29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU29","v":""},{"$f":"regat3!CV29","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM29)=0,'4ava3'!AM29*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM29)=0,'5ava3'!AM29*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM29)=0,'6ava3'!AM29*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X29<>\"NA\",final!AM29<>\"NA\")),IF('3periodo'!$T29<>\"\",'3periodo'!$T29,IF(CJ29<>\"\",CJ29,IF(COUNT(BZ29:CH29)>0,(IF(CI$9=\"MS\",(IF(BZ29=\"\",0,BZ29*BZ$6)+IF(CA29=\"\",0,CA29*CA$6)+IF(CB29=\"\",0,CB29*CB$6)+IF(CC29=\"\",0,CC29*CC$6)+IF(CD29=\"\",0,CD29*CD$6)+IF(CE29=\"\",0,CE29*CE$6)+IF(CF29=\"\",0,CF29*CF$6)+IF(CG29=\"\",0,CG29*CG$6)+IF(CH29=\"\",0,CH29*CH$6))/$DE29,(IF(BZ29=\"\",0,BZ29*BZ$6*BZ$8)+IF(CA29=\"\",0,CA29*CA$6*CA$8)+IF(CB29=\"\",0,CB29*CB$6*CB$8)+IF(CC29=\"\",0,CC29*CC$6*CC$8)+IF(CD29=\"\",0,CD29*CD$6*CD$8)+IF(CE29=\"\",0,CE29*CE$6*CE$8)+IF(CF29=\"\",0,CF29*CF$6*CF$8)+IF(CG29=\"\",0,CG29*CG$6*CG$8)+IF(CH29=\"\",0,CH29*CH$6*CH$8))/$DE29)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U29=\"\"),0,U29)*(ac_5+(DA29*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U29=\"\"),0,atitudes1!U29)*(ac_3+(acs_1*atitudes1!DA29))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U29=\"\"),0,atitudes2!U29)*(ac_4+(atitudes2!DA29*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U29=\"\"),0,ac_5+(DA29*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U29=\"\"),0,ac_3+(acs_1*atitudes1!DA29))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U29=\"\"),0,ac_4+(atitudes2!DA29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO29=\"\"),0,AO29)*(ac_5+(DB29*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO29=\"\"),0,atitudes1!AO29)*(ac_3+(acs_1*atitudes1!DB29))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO29=\"\"),0,atitudes2!AO29)*(ac_4+(atitudes2!DB29*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO29=\"\"),0,ac_5+(DB29*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO29=\"\"),0,ac_3+(acs_1*atitudes1!DB29))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO29=\"\"),0,ac_4+(atitudes2!DB29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK29=\"\"),0,BK29)*(ac_5+(DC29*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK29=\"\"),0,atitudes1!BK29)*(ac_3+(acs_1*atitudes1!DC29))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK29=\"\"),0,atitudes2!BK29)*(ac_4+(atitudes2!DC29*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK29=\"\"),0,ac_5+(DC29*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK29=\"\"),0,ac_3+(acs_1*atitudes1!DC29))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK29=\"\"),0,ac_4+(atitudes2!DC29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW29=\"\"),0,BW29)*(ac_5+(DD29*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW29=\"\"),0,atitudes1!BW29)*(ac_3+(acs_1*atitudes1!DD29))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW29=\"\"),0,atitudes2!BW29)*(ac_4+(atitudes2!DD29*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW29=\"\"),0,ac_5+(DD29*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW29=\"\"),0,ac_3+(acs_1*atitudes1!DD29))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW29=\"\"),0,ac_4+(atitudes2!DD29*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI29=\"\"),0,CI29)*(ac_5+(DE29*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI29=\"\"),0,atitudes1!CI29)*(ac_3+(acs_1*atitudes1!DE29))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI29=\"\"),0,atitudes2!CI29)*(ac_4+(atitudes2!DE29*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI29=\"\"),0,ac_5+(DE29*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI29=\"\"),0,ac_3+(acs_1*atitudes1!DE29))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI29=\"\"),0,ac_4+(atitudes2!DE29*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B29=\"OUT\",COUNT($B29)>0,$B29=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP29:CT29,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP29:CT29,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D29:T29)=0,OR(V29<>\"\",'3periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(D29=\"\",0,D$8)+IF(E29=\"\",0,E$8)+IF(F29=\"\",0,F$8)+IF(G29=\"\",0,G$8)+IF(H29=\"\",0,H$8)+IF(I29=\"\",0,I$8)+IF(J29=\"\",0,J$8)+IF(K29=\"\",0,K$8)+IF(L29=\"\",0,L$8)+IF(M29=\"\",0,M$8)+IF(N29=\"\",0,N$8)+IF(O29=\"\",0,O$8)+IF(P29=\"\",0,P$8)+IF(Q29=\"\",0,Q$8)+IF(R29=\"\",0,R$8)+IF(S29=\"\",0,S$8)+IF(T29=\"\",0,T$8)),COUNT(D29:T29)))","v":0},{"$f":"IF(AND(COUNT(X29:AN30)=0,OR(AP29<>\"\",'3periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(Y29=\"\",0,Y$8)+IF(Z29=\"\",0,Z$8)+IF(AA29=\"\",0,AA$8)+IF(AB29=\"\",0,AB$8)+IF(AC29=\"\",0,AC$8)+IF(AD29=\"\",0,AD$8)+IF(AE29=\"\",0,AE$8)+IF(AF29=\"\",0,AF$8)+IF(AG29=\"\",0,AG$8)+IF(AH29=\"\",0,AH$8)+IF(AI29=\"\",0,AI$8)+IF(AJ29=\"\",0,AJ$8)+IF(AK29=\"\",0,AK$8)+IF(AL29=\"\",0,AL$8)+IF(AM29=\"\",0,AM$8)+IF(AN29=\"\",0,AN$8)+IF(X29=\"\",0,X$8)),COUNT(X29:AN29)))","v":0},{"$f":"IF(AND(COUNT(AT29:BJ29)=0,OR(BL29<>\"\",'3periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(AT29=\"\",0,AT$8)+IF(AU29=\"\",0,AU$8)+IF(AV29=\"\",0,AV$8)+IF(AW29=\"\",0,AW$8)+IF(AX29=\"\",0,AX$8)+IF(AY29=\"\",0,AY$8)+IF(AZ29=\"\",0,AZ$8)+IF(BA29=\"\",0,BA$8)+IF(BB29=\"\",0,BB$8)+IF(BC29=\"\",0,BC$8)+IF(BD29=\"\",0,BD$8)+IF(BE29=\"\",0,BE$8)+IF(BF29=\"\",0,BF$8)+IF(BG29=\"\",0,BG$8)+IF(BH29=\"\",0,BH$8)+IF(BI29=\"\",0,BI$8)+IF(BJ29=\"\",0,BJ$8)),COUNT(AT29:BJ29)))","v":0},{"$f":"IF(AND(COUNT(BN29:BV29)=0,OR(BX29<>\"\",'3periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(BO29=\"\",0,BO$8)+IF(BP29=\"\",0,BP$8)+IF(BQ29=\"\",0,BQ$8)+IF(BR29=\"\",0,BR$8)+IF(BS29=\"\",0,BS$8)+IF(BT29=\"\",0,BT$8)+IF(BU29=\"\",0,BU$8)+IF(BV29=\"\",0,BV$8)+IF(BN29=\"\",0,BN$8)),COUNT(BN29:BV29)))","v":0},{"$f":"IF(AND(COUNT(BZ29:CH29)=0,OR(CJ29<>\"\",'3periodo'!T29<>\"\")),1,IF(AT_1=\"MP\",(IF(CA29=\"\",0,CA$8)+IF(CB29=\"\",0,CB$8)+IF(CC29=\"\",0,CC$8)+IF(CD29=\"\",0,CD$8)+IF(CE29=\"\",0,CE$8)+IF(CF29=\"\",0,CF$8)+IF(CG29=\"\",0,CG$8)+IF(CH29=\"\",0,CH$8)+IF(BZ29=\"\",0,BZ$8)),COUNT(BZ29:CH29)))","v":0},0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(AND(n_21>0,permod<>SEM),n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":9},{"$f":"regat3!CE30","v":""},{"$f":"regat3!CF30","v":""},{"$f":"regat3!CG30","v":""},{"$f":"regat3!CH30","v":""},{"$f":"regat3!CI30","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI30)=0,'4ava3'!AI30*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI30)=0,'5ava3'!AI30*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI30)=0,'6ava3'!AI30*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$T30<>\"\",'3periodo'!$T30,IF(V30<>\"\",V30,IF(COUNT(D30:T30)>0,(IF(U$9=\"MS\",(IF(D30=\"\",0,D30*D$6)+IF(E30=\"\",0,E30*E$6)+IF(F30=\"\",0,F30*F$6)+IF(G30=\"\",0,G30*G$6)+IF(H30=\"\",0,H30*H$6)+IF(I30=\"\",0,I30*I$6)+IF(J30=\"\",0,J30*J$6)+IF(K30=\"\",0,K30*K$6)+IF(L30=\"\",0,L30*L$6)+IF(M30=\"\",0,M30*M$6)+IF(N30=\"\",0,N30*N$6)+IF(O30=\"\",0,O30*O$6)+IF(P30=\"\",0,P30*P$6)+IF(Q30=\"\",0,Q30*Q$6)+IF(R30=\"\",0,R30*R$6)+IF(S30=\"\",0,S30*S$6)+IF(T30=\"\",0,T30*T$6))/$DA30,(IF(D30=\"\",0,D30*D$6*D$8)+IF(E30=\"\",0,E30*E$6*E$8)+IF(F30=\"\",0,F30*F$6*F$8)+IF(G30=\"\",0,G30*G$6*G$8)+IF(H30=\"\",0,H30*H$6*H$8)+IF(I30=\"\",0,I30*I$6*I$8)+IF(J30=\"\",0,J30*J$6*J$8)+IF(K30=\"\",0,K30*K$6*K$8)+IF(L30=\"\",0,L30*L$6*L$8)+IF(M30=\"\",0,M30*M$6*M$8)+IF(N30=\"\",0,N30*N$6*N$8)+IF(O30=\"\",0,O30*O$6*O$8)+IF(P30=\"\",0,P30*P$6*P$8)+IF(Q30=\"\",0,Q30*Q$6*Q$8)+IF(R30=\"\",0,R30*R$6*R$8)+IF(S30=\"\",0,S30*S$6*S$8)+IF(T30=\"\",0,T30*T$6*T$8))/$DA30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ30","v":""},{"$f":"regat3!CK30","v":""},{"$f":"regat3!CL30","v":""},{"$f":"regat3!CM30","v":""},{"$f":"regat3!CN30","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ30)=0,'4ava3'!AJ30*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ30)=0,'5ava3'!AJ30*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ30)=0,'6ava3'!AJ30*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$T30<>\"\",'3periodo'!$T30,IF(AP30<>\"\",AP30,IF(COUNT(X30:AN30)>0,(IF(AO$9=\"MS\",(IF(X30=\"\",0,X30*X$6)+IF(Y30=\"\",0,Y30*Y$6)+IF(Z30=\"\",0,Z30*Z$6)+IF(AA30=\"\",0,AA30*AA$6)+IF(AB30=\"\",0,AB30*AB$6)+IF(AC30=\"\",0,AC30*AC$6)+IF(AD30=\"\",0,AD30*AD$6)+IF(AE30=\"\",0,AE30*AE$6)+IF(AF30=\"\",0,AF30*AF$6)+IF(AG30=\"\",0,AG30*AG$6)+IF(AH30=\"\",0,AH30*AH$6)+IF(AI30=\"\",0,AI30*AI$6)+IF(AJ30=\"\",0,AJ30*AJ$6)+IF(AK30=\"\",0,AK30*AK$6)+IF(AL30=\"\",0,AL30*AL$6)+IF(AM30=\"\",0,AM30*AM$6)+IF(AN30=\"\",0,AN30*AN$6))/$DB30,(IF(X30=\"\",0,X30*X$6*X$8)+IF(Y30=\"\",0,Y30*Y$6*Y$8)+IF(Z30=\"\",0,Z30*Z$6*Z$8)+IF(AA30=\"\",0,AA30*AA$6*AA$8)+IF(AB30=\"\",0,AB30*AB$6*AB$8)+IF(AC30=\"\",0,AC30*AC$6*AC$8)+IF(AD30=\"\",0,AD30*AD$6*AD$8)+IF(AE30=\"\",0,AE30*AE$6*AE$8)+IF(AF30=\"\",0,AF30*AF$6*AF$8)+IF(AG30=\"\",0,AG30*AG$6*AG$8)+IF(AH30=\"\",0,AH30*AH$6*AH$8)+IF(AI30=\"\",0,AI30*AI$6*AI$8)+IF(AJ30=\"\",0,AJ30*AJ$6*AJ$8)+IF(AK30=\"\",0,AK30*AK$6*AK$8)+IF(AL30=\"\",0,AL30*AL$6*AL$8)+IF(AM30=\"\",0,AM30*AM$6*AM$8)+IF(AN30=\"\",0,AN30*AN$6*AN$8))/$DB30)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$nulls":10},{"$f":"regat3!CO30","v":""},{"$f":"regat3!CP30","v":""},{"$f":"regat3!CQ30","v":""},{"$f":"regat3!CR30","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK30)=0,'4ava3'!AK30*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK30)=0,'5ava3'!AK30*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK30)=0,'6ava3'!AK30*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$T30<>\"\",'3periodo'!$T30,IF(BL30<>\"\",BL30,IF(COUNT(AT30:BJ30)>0,(IF(BK$9=\"MS\",(IF(AT30=\"\",0,AT30*AT$6)+IF(AU30=\"\",0,AU30*AU$6)+IF(AV30=\"\",0,AV30*AV$6)+IF(AW30=\"\",0,AW30*AW$6)+IF(AX30=\"\",0,AX30*AX$6)+IF(AY30=\"\",0,AY30*AY$6)+IF(AZ30=\"\",0,AZ30*AZ$6)+IF(BA30=\"\",0,BA30*BA$6)+IF(BB30=\"\",0,BB30*BB$6)+IF(BC30=\"\",0,BC30*BC$6)+IF(BD30=\"\",0,BD30*BD$6)+IF(BE30=\"\",0,BE30*BE$6)+IF(BF30=\"\",0,BF30*BF$6)+IF(BG30=\"\",0,BG30*BG$6)+IF(BH30=\"\",0,BH30*BH$6)+IF(BI30=\"\",0,BI30*BI$6)+IF(BJ30=\"\",0,BJ30*BJ$6))/$DC30,(IF(AT30=\"\",0,AT30*AT$6*AT$8)+IF(AU30=\"\",0,AU30*AU$6*AU$8)+IF(AV30=\"\",0,AV30*AV$6*AV$8)+IF(AW30=\"\",0,AW30*AW$6*AW$8)+IF(AX30=\"\",0,AX30*AX$6*AX$8)+IF(AY30=\"\",0,AY30*AY$6*AY$8)+IF(AZ30=\"\",0,AZ30*AZ$6*AZ$8)+IF(BA30=\"\",0,BA30*BA$6*BA$8)+IF(BB30=\"\",0,BB30*BB$6*BB$8)+IF(BC30=\"\",0,BC30*BC$6*BC$8)+IF(BD30=\"\",0,BD30*BD$6*BD$8)+IF(BE30=\"\",0,BE30*BE$6*BE$8)+IF(BF30=\"\",0,BF30*BF$6*BF$8)+IF(BG30=\"\",0,BG30*BG$6*BG$8)+IF(BH30=\"\",0,BH30*BH$6*BH$8)+IF(BI30=\"\",0,BI30*BI$6*BI$8)+IF(BJ30=\"\",0,BJ30*BJ$6*BJ$8))/$DC30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS30","v":""},{"$f":"regat3!CT30","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL30)=0,'4ava3'!AL30*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL30)=0,'5ava3'!AL30*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL30)=0,'6ava3'!AL30*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$T30<>\"\",'3periodo'!$T30,IF(BX30<>\"\",BX30,IF(COUNT(BN30:BV30)>0,(IF(BW$9=\"MS\",(IF(BN30=\"\",0,BN30*BN$6)+IF(BO30=\"\",0,BO30*BO$6)+IF(BP30=\"\",0,BP30*BP$6)+IF(BQ30=\"\",0,BQ30*BQ$6)+IF(BR30=\"\",0,BR30*BR$6)+IF(BS30=\"\",0,BS30*BS$6)+IF(BT30=\"\",0,BT30*BT$6)+IF(BU30=\"\",0,BU30*BU$6)+IF(BV30=\"\",0,BV30*BV$6))/$DD30,(IF(BN30=\"\",0,BN30*BN$6*BN$8)+IF(BO30=\"\",0,BO30*BO$6*BO$8)+IF(BP30=\"\",0,BP30*BP$6*BP$8)+IF(BQ30=\"\",0,BQ30*BQ$6*BQ$8)+IF(BR30=\"\",0,BR30*BR$6*BR$8)+IF(BS30=\"\",0,BS30*BS$6*BS$8)+IF(BT30=\"\",0,BT30*BT$6*BT$8)+IF(BU30=\"\",0,BU30*BU$6*BU$8)+IF(BV30=\"\",0,BV30*BV$6*BV$8))/$DD30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU30","v":""},{"$f":"regat3!CV30","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM30)=0,'4ava3'!AM30*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM30)=0,'5ava3'!AM30*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM30)=0,'6ava3'!AM30*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X30<>\"NA\",final!AM30<>\"NA\")),IF('3periodo'!$T30<>\"\",'3periodo'!$T30,IF(CJ30<>\"\",CJ30,IF(COUNT(BZ30:CH30)>0,(IF(CI$9=\"MS\",(IF(BZ30=\"\",0,BZ30*BZ$6)+IF(CA30=\"\",0,CA30*CA$6)+IF(CB30=\"\",0,CB30*CB$6)+IF(CC30=\"\",0,CC30*CC$6)+IF(CD30=\"\",0,CD30*CD$6)+IF(CE30=\"\",0,CE30*CE$6)+IF(CF30=\"\",0,CF30*CF$6)+IF(CG30=\"\",0,CG30*CG$6)+IF(CH30=\"\",0,CH30*CH$6))/$DE30,(IF(BZ30=\"\",0,BZ30*BZ$6*BZ$8)+IF(CA30=\"\",0,CA30*CA$6*CA$8)+IF(CB30=\"\",0,CB30*CB$6*CB$8)+IF(CC30=\"\",0,CC30*CC$6*CC$8)+IF(CD30=\"\",0,CD30*CD$6*CD$8)+IF(CE30=\"\",0,CE30*CE$6*CE$8)+IF(CF30=\"\",0,CF30*CF$6*CF$8)+IF(CG30=\"\",0,CG30*CG$6*CG$8)+IF(CH30=\"\",0,CH30*CH$6*CH$8))/$DE30)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U30=\"\"),0,U30)*(ac_5+(DA30*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U30=\"\"),0,atitudes1!U30)*(ac_3+(acs_1*atitudes1!DA30))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U30=\"\"),0,atitudes2!U30)*(ac_4+(atitudes2!DA30*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U30=\"\"),0,ac_5+(DA30*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U30=\"\"),0,ac_3+(acs_1*atitudes1!DA30))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U30=\"\"),0,ac_4+(atitudes2!DA30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO30=\"\"),0,AO30)*(ac_5+(DB30*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO30=\"\"),0,atitudes1!AO30)*(ac_3+(acs_1*atitudes1!DB30))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO30=\"\"),0,atitudes2!AO30)*(ac_4+(atitudes2!DB30*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO30=\"\"),0,ac_5+(DB30*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO30=\"\"),0,ac_3+(acs_1*atitudes1!DB30))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO30=\"\"),0,ac_4+(atitudes2!DB30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK30=\"\"),0,BK30)*(ac_5+(DC30*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK30=\"\"),0,atitudes1!BK30)*(ac_3+(acs_1*atitudes1!DC30))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK30=\"\"),0,atitudes2!BK30)*(ac_4+(atitudes2!DC30*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK30=\"\"),0,ac_5+(DC30*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK30=\"\"),0,ac_3+(acs_1*atitudes1!DC30))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK30=\"\"),0,ac_4+(atitudes2!DC30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW30=\"\"),0,BW30)*(ac_5+(DD30*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW30=\"\"),0,atitudes1!BW30)*(ac_3+(acs_1*atitudes1!DD30))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW30=\"\"),0,atitudes2!BW30)*(ac_4+(atitudes2!DD30*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW30=\"\"),0,ac_5+(DD30*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW30=\"\"),0,ac_3+(acs_1*atitudes1!DD30))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW30=\"\"),0,ac_4+(atitudes2!DD30*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI30=\"\"),0,CI30)*(ac_5+(DE30*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI30=\"\"),0,atitudes1!CI30)*(ac_3+(acs_1*atitudes1!DE30))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI30=\"\"),0,atitudes2!CI30)*(ac_4+(atitudes2!DE30*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI30=\"\"),0,ac_5+(DE30*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI30=\"\"),0,ac_3+(acs_1*atitudes1!DE30))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI30=\"\"),0,ac_4+(atitudes2!DE30*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B30=\"OUT\",COUNT($B30)>0,$B30=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP30:CT30,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP30:CT30,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D30:T30)=0,OR(V30<>\"\",'3periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(D30=\"\",0,D$8)+IF(E30=\"\",0,E$8)+IF(F30=\"\",0,F$8)+IF(G30=\"\",0,G$8)+IF(H30=\"\",0,H$8)+IF(I30=\"\",0,I$8)+IF(J30=\"\",0,J$8)+IF(K30=\"\",0,K$8)+IF(L30=\"\",0,L$8)+IF(M30=\"\",0,M$8)+IF(N30=\"\",0,N$8)+IF(O30=\"\",0,O$8)+IF(P30=\"\",0,P$8)+IF(Q30=\"\",0,Q$8)+IF(R30=\"\",0,R$8)+IF(S30=\"\",0,S$8)+IF(T30=\"\",0,T$8)),COUNT(D30:T30)))","v":0},{"$f":"IF(AND(COUNT(X30:AN31)=0,OR(AP30<>\"\",'3periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(Y30=\"\",0,Y$8)+IF(Z30=\"\",0,Z$8)+IF(AA30=\"\",0,AA$8)+IF(AB30=\"\",0,AB$8)+IF(AC30=\"\",0,AC$8)+IF(AD30=\"\",0,AD$8)+IF(AE30=\"\",0,AE$8)+IF(AF30=\"\",0,AF$8)+IF(AG30=\"\",0,AG$8)+IF(AH30=\"\",0,AH$8)+IF(AI30=\"\",0,AI$8)+IF(AJ30=\"\",0,AJ$8)+IF(AK30=\"\",0,AK$8)+IF(AL30=\"\",0,AL$8)+IF(AM30=\"\",0,AM$8)+IF(AN30=\"\",0,AN$8)+IF(X30=\"\",0,X$8)),COUNT(X30:AN30)))","v":0},{"$f":"IF(AND(COUNT(AT30:BJ30)=0,OR(BL30<>\"\",'3periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(AT30=\"\",0,AT$8)+IF(AU30=\"\",0,AU$8)+IF(AV30=\"\",0,AV$8)+IF(AW30=\"\",0,AW$8)+IF(AX30=\"\",0,AX$8)+IF(AY30=\"\",0,AY$8)+IF(AZ30=\"\",0,AZ$8)+IF(BA30=\"\",0,BA$8)+IF(BB30=\"\",0,BB$8)+IF(BC30=\"\",0,BC$8)+IF(BD30=\"\",0,BD$8)+IF(BE30=\"\",0,BE$8)+IF(BF30=\"\",0,BF$8)+IF(BG30=\"\",0,BG$8)+IF(BH30=\"\",0,BH$8)+IF(BI30=\"\",0,BI$8)+IF(BJ30=\"\",0,BJ$8)),COUNT(AT30:BJ30)))","v":0},{"$f":"IF(AND(COUNT(BN30:BV30)=0,OR(BX30<>\"\",'3periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(BO30=\"\",0,BO$8)+IF(BP30=\"\",0,BP$8)+IF(BQ30=\"\",0,BQ$8)+IF(BR30=\"\",0,BR$8)+IF(BS30=\"\",0,BS$8)+IF(BT30=\"\",0,BT$8)+IF(BU30=\"\",0,BU$8)+IF(BV30=\"\",0,BV$8)+IF(BN30=\"\",0,BN$8)),COUNT(BN30:BV30)))","v":0},{"$f":"IF(AND(COUNT(BZ30:CH30)=0,OR(CJ30<>\"\",'3periodo'!T30<>\"\")),1,IF(AT_1=\"MP\",(IF(CA30=\"\",0,CA$8)+IF(CB30=\"\",0,CB$8)+IF(CC30=\"\",0,CC$8)+IF(CD30=\"\",0,CD$8)+IF(CE30=\"\",0,CE$8)+IF(CF30=\"\",0,CF$8)+IF(CG30=\"\",0,CG$8)+IF(CH30=\"\",0,CH$8)+IF(BZ30=\"\",0,BZ$8)),COUNT(BZ30:CH30)))","v":0},0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(AND(n_22>0,permod<>SEM),n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":9},{"$f":"regat3!CE31","v":""},{"$f":"regat3!CF31","v":""},{"$f":"regat3!CG31","v":""},{"$f":"regat3!CH31","v":""},{"$f":"regat3!CI31","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI31)=0,'4ava3'!AI31*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI31)=0,'5ava3'!AI31*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI31)=0,'6ava3'!AI31*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$T31<>\"\",'3periodo'!$T31,IF(V31<>\"\",V31,IF(COUNT(D31:T31)>0,(IF(U$9=\"MS\",(IF(D31=\"\",0,D31*D$6)+IF(E31=\"\",0,E31*E$6)+IF(F31=\"\",0,F31*F$6)+IF(G31=\"\",0,G31*G$6)+IF(H31=\"\",0,H31*H$6)+IF(I31=\"\",0,I31*I$6)+IF(J31=\"\",0,J31*J$6)+IF(K31=\"\",0,K31*K$6)+IF(L31=\"\",0,L31*L$6)+IF(M31=\"\",0,M31*M$6)+IF(N31=\"\",0,N31*N$6)+IF(O31=\"\",0,O31*O$6)+IF(P31=\"\",0,P31*P$6)+IF(Q31=\"\",0,Q31*Q$6)+IF(R31=\"\",0,R31*R$6)+IF(S31=\"\",0,S31*S$6)+IF(T31=\"\",0,T31*T$6))/$DA31,(IF(D31=\"\",0,D31*D$6*D$8)+IF(E31=\"\",0,E31*E$6*E$8)+IF(F31=\"\",0,F31*F$6*F$8)+IF(G31=\"\",0,G31*G$6*G$8)+IF(H31=\"\",0,H31*H$6*H$8)+IF(I31=\"\",0,I31*I$6*I$8)+IF(J31=\"\",0,J31*J$6*J$8)+IF(K31=\"\",0,K31*K$6*K$8)+IF(L31=\"\",0,L31*L$6*L$8)+IF(M31=\"\",0,M31*M$6*M$8)+IF(N31=\"\",0,N31*N$6*N$8)+IF(O31=\"\",0,O31*O$6*O$8)+IF(P31=\"\",0,P31*P$6*P$8)+IF(Q31=\"\",0,Q31*Q$6*Q$8)+IF(R31=\"\",0,R31*R$6*R$8)+IF(S31=\"\",0,S31*S$6*S$8)+IF(T31=\"\",0,T31*T$6*T$8))/$DA31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ31","v":""},{"$f":"regat3!CK31","v":""},{"$f":"regat3!CL31","v":""},{"$f":"regat3!CM31","v":""},{"$f":"regat3!CN31","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ31)=0,'4ava3'!AJ31*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ31)=0,'5ava3'!AJ31*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ31)=0,'6ava3'!AJ31*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$T31<>\"\",'3periodo'!$T31,IF(AP31<>\"\",AP31,IF(COUNT(X31:AN31)>0,(IF(AO$9=\"MS\",(IF(X31=\"\",0,X31*X$6)+IF(Y31=\"\",0,Y31*Y$6)+IF(Z31=\"\",0,Z31*Z$6)+IF(AA31=\"\",0,AA31*AA$6)+IF(AB31=\"\",0,AB31*AB$6)+IF(AC31=\"\",0,AC31*AC$6)+IF(AD31=\"\",0,AD31*AD$6)+IF(AE31=\"\",0,AE31*AE$6)+IF(AF31=\"\",0,AF31*AF$6)+IF(AG31=\"\",0,AG31*AG$6)+IF(AH31=\"\",0,AH31*AH$6)+IF(AI31=\"\",0,AI31*AI$6)+IF(AJ31=\"\",0,AJ31*AJ$6)+IF(AK31=\"\",0,AK31*AK$6)+IF(AL31=\"\",0,AL31*AL$6)+IF(AM31=\"\",0,AM31*AM$6)+IF(AN31=\"\",0,AN31*AN$6))/$DB31,(IF(X31=\"\",0,X31*X$6*X$8)+IF(Y31=\"\",0,Y31*Y$6*Y$8)+IF(Z31=\"\",0,Z31*Z$6*Z$8)+IF(AA31=\"\",0,AA31*AA$6*AA$8)+IF(AB31=\"\",0,AB31*AB$6*AB$8)+IF(AC31=\"\",0,AC31*AC$6*AC$8)+IF(AD31=\"\",0,AD31*AD$6*AD$8)+IF(AE31=\"\",0,AE31*AE$6*AE$8)+IF(AF31=\"\",0,AF31*AF$6*AF$8)+IF(AG31=\"\",0,AG31*AG$6*AG$8)+IF(AH31=\"\",0,AH31*AH$6*AH$8)+IF(AI31=\"\",0,AI31*AI$6*AI$8)+IF(AJ31=\"\",0,AJ31*AJ$6*AJ$8)+IF(AK31=\"\",0,AK31*AK$6*AK$8)+IF(AL31=\"\",0,AL31*AL$6*AL$8)+IF(AM31=\"\",0,AM31*AM$6*AM$8)+IF(AN31=\"\",0,AN31*AN$6*AN$8))/$DB31)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$nulls":10},{"$f":"regat3!CO31","v":""},{"$f":"regat3!CP31","v":""},{"$f":"regat3!CQ31","v":""},{"$f":"regat3!CR31","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK31)=0,'4ava3'!AK31*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK31)=0,'5ava3'!AK31*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK31)=0,'6ava3'!AK31*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$T31<>\"\",'3periodo'!$T31,IF(BL31<>\"\",BL31,IF(COUNT(AT31:BJ31)>0,(IF(BK$9=\"MS\",(IF(AT31=\"\",0,AT31*AT$6)+IF(AU31=\"\",0,AU31*AU$6)+IF(AV31=\"\",0,AV31*AV$6)+IF(AW31=\"\",0,AW31*AW$6)+IF(AX31=\"\",0,AX31*AX$6)+IF(AY31=\"\",0,AY31*AY$6)+IF(AZ31=\"\",0,AZ31*AZ$6)+IF(BA31=\"\",0,BA31*BA$6)+IF(BB31=\"\",0,BB31*BB$6)+IF(BC31=\"\",0,BC31*BC$6)+IF(BD31=\"\",0,BD31*BD$6)+IF(BE31=\"\",0,BE31*BE$6)+IF(BF31=\"\",0,BF31*BF$6)+IF(BG31=\"\",0,BG31*BG$6)+IF(BH31=\"\",0,BH31*BH$6)+IF(BI31=\"\",0,BI31*BI$6)+IF(BJ31=\"\",0,BJ31*BJ$6))/$DC31,(IF(AT31=\"\",0,AT31*AT$6*AT$8)+IF(AU31=\"\",0,AU31*AU$6*AU$8)+IF(AV31=\"\",0,AV31*AV$6*AV$8)+IF(AW31=\"\",0,AW31*AW$6*AW$8)+IF(AX31=\"\",0,AX31*AX$6*AX$8)+IF(AY31=\"\",0,AY31*AY$6*AY$8)+IF(AZ31=\"\",0,AZ31*AZ$6*AZ$8)+IF(BA31=\"\",0,BA31*BA$6*BA$8)+IF(BB31=\"\",0,BB31*BB$6*BB$8)+IF(BC31=\"\",0,BC31*BC$6*BC$8)+IF(BD31=\"\",0,BD31*BD$6*BD$8)+IF(BE31=\"\",0,BE31*BE$6*BE$8)+IF(BF31=\"\",0,BF31*BF$6*BF$8)+IF(BG31=\"\",0,BG31*BG$6*BG$8)+IF(BH31=\"\",0,BH31*BH$6*BH$8)+IF(BI31=\"\",0,BI31*BI$6*BI$8)+IF(BJ31=\"\",0,BJ31*BJ$6*BJ$8))/$DC31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS31","v":""},{"$f":"regat3!CT31","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL31)=0,'4ava3'!AL31*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL31)=0,'5ava3'!AL31*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL31)=0,'6ava3'!AL31*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$T31<>\"\",'3periodo'!$T31,IF(BX31<>\"\",BX31,IF(COUNT(BN31:BV31)>0,(IF(BW$9=\"MS\",(IF(BN31=\"\",0,BN31*BN$6)+IF(BO31=\"\",0,BO31*BO$6)+IF(BP31=\"\",0,BP31*BP$6)+IF(BQ31=\"\",0,BQ31*BQ$6)+IF(BR31=\"\",0,BR31*BR$6)+IF(BS31=\"\",0,BS31*BS$6)+IF(BT31=\"\",0,BT31*BT$6)+IF(BU31=\"\",0,BU31*BU$6)+IF(BV31=\"\",0,BV31*BV$6))/$DD31,(IF(BN31=\"\",0,BN31*BN$6*BN$8)+IF(BO31=\"\",0,BO31*BO$6*BO$8)+IF(BP31=\"\",0,BP31*BP$6*BP$8)+IF(BQ31=\"\",0,BQ31*BQ$6*BQ$8)+IF(BR31=\"\",0,BR31*BR$6*BR$8)+IF(BS31=\"\",0,BS31*BS$6*BS$8)+IF(BT31=\"\",0,BT31*BT$6*BT$8)+IF(BU31=\"\",0,BU31*BU$6*BU$8)+IF(BV31=\"\",0,BV31*BV$6*BV$8))/$DD31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU31","v":""},{"$f":"regat3!CV31","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM31)=0,'4ava3'!AM31*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM31)=0,'5ava3'!AM31*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM31)=0,'6ava3'!AM31*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X31<>\"NA\",final!AM31<>\"NA\")),IF('3periodo'!$T31<>\"\",'3periodo'!$T31,IF(CJ31<>\"\",CJ31,IF(COUNT(BZ31:CH31)>0,(IF(CI$9=\"MS\",(IF(BZ31=\"\",0,BZ31*BZ$6)+IF(CA31=\"\",0,CA31*CA$6)+IF(CB31=\"\",0,CB31*CB$6)+IF(CC31=\"\",0,CC31*CC$6)+IF(CD31=\"\",0,CD31*CD$6)+IF(CE31=\"\",0,CE31*CE$6)+IF(CF31=\"\",0,CF31*CF$6)+IF(CG31=\"\",0,CG31*CG$6)+IF(CH31=\"\",0,CH31*CH$6))/$DE31,(IF(BZ31=\"\",0,BZ31*BZ$6*BZ$8)+IF(CA31=\"\",0,CA31*CA$6*CA$8)+IF(CB31=\"\",0,CB31*CB$6*CB$8)+IF(CC31=\"\",0,CC31*CC$6*CC$8)+IF(CD31=\"\",0,CD31*CD$6*CD$8)+IF(CE31=\"\",0,CE31*CE$6*CE$8)+IF(CF31=\"\",0,CF31*CF$6*CF$8)+IF(CG31=\"\",0,CG31*CG$6*CG$8)+IF(CH31=\"\",0,CH31*CH$6*CH$8))/$DE31)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U31=\"\"),0,U31)*(ac_5+(DA31*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U31=\"\"),0,atitudes1!U31)*(ac_3+(acs_1*atitudes1!DA31))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U31=\"\"),0,atitudes2!U31)*(ac_4+(atitudes2!DA31*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U31=\"\"),0,ac_5+(DA31*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U31=\"\"),0,ac_3+(acs_1*atitudes1!DA31))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U31=\"\"),0,ac_4+(atitudes2!DA31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO31=\"\"),0,AO31)*(ac_5+(DB31*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO31=\"\"),0,atitudes1!AO31)*(ac_3+(acs_1*atitudes1!DB31))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO31=\"\"),0,atitudes2!AO31)*(ac_4+(atitudes2!DB31*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO31=\"\"),0,ac_5+(DB31*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO31=\"\"),0,ac_3+(acs_1*atitudes1!DB31))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO31=\"\"),0,ac_4+(atitudes2!DB31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK31=\"\"),0,BK31)*(ac_5+(DC31*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK31=\"\"),0,atitudes1!BK31)*(ac_3+(acs_1*atitudes1!DC31))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK31=\"\"),0,atitudes2!BK31)*(ac_4+(atitudes2!DC31*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK31=\"\"),0,ac_5+(DC31*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK31=\"\"),0,ac_3+(acs_1*atitudes1!DC31))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK31=\"\"),0,ac_4+(atitudes2!DC31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW31=\"\"),0,BW31)*(ac_5+(DD31*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW31=\"\"),0,atitudes1!BW31)*(ac_3+(acs_1*atitudes1!DD31))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW31=\"\"),0,atitudes2!BW31)*(ac_4+(atitudes2!DD31*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW31=\"\"),0,ac_5+(DD31*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW31=\"\"),0,ac_3+(acs_1*atitudes1!DD31))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW31=\"\"),0,ac_4+(atitudes2!DD31*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI31=\"\"),0,CI31)*(ac_5+(DE31*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI31=\"\"),0,atitudes1!CI31)*(ac_3+(acs_1*atitudes1!DE31))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI31=\"\"),0,atitudes2!CI31)*(ac_4+(atitudes2!DE31*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI31=\"\"),0,ac_5+(DE31*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI31=\"\"),0,ac_3+(acs_1*atitudes1!DE31))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI31=\"\"),0,ac_4+(atitudes2!DE31*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B31=\"OUT\",COUNT($B31)>0,$B31=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP31:CT31,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP31:CT31,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D31:T31)=0,OR(V31<>\"\",'3periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(D31=\"\",0,D$8)+IF(E31=\"\",0,E$8)+IF(F31=\"\",0,F$8)+IF(G31=\"\",0,G$8)+IF(H31=\"\",0,H$8)+IF(I31=\"\",0,I$8)+IF(J31=\"\",0,J$8)+IF(K31=\"\",0,K$8)+IF(L31=\"\",0,L$8)+IF(M31=\"\",0,M$8)+IF(N31=\"\",0,N$8)+IF(O31=\"\",0,O$8)+IF(P31=\"\",0,P$8)+IF(Q31=\"\",0,Q$8)+IF(R31=\"\",0,R$8)+IF(S31=\"\",0,S$8)+IF(T31=\"\",0,T$8)),COUNT(D31:T31)))","v":0},{"$f":"IF(AND(COUNT(X31:AN32)=0,OR(AP31<>\"\",'3periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(Y31=\"\",0,Y$8)+IF(Z31=\"\",0,Z$8)+IF(AA31=\"\",0,AA$8)+IF(AB31=\"\",0,AB$8)+IF(AC31=\"\",0,AC$8)+IF(AD31=\"\",0,AD$8)+IF(AE31=\"\",0,AE$8)+IF(AF31=\"\",0,AF$8)+IF(AG31=\"\",0,AG$8)+IF(AH31=\"\",0,AH$8)+IF(AI31=\"\",0,AI$8)+IF(AJ31=\"\",0,AJ$8)+IF(AK31=\"\",0,AK$8)+IF(AL31=\"\",0,AL$8)+IF(AM31=\"\",0,AM$8)+IF(AN31=\"\",0,AN$8)+IF(X31=\"\",0,X$8)),COUNT(X31:AN31)))","v":0},{"$f":"IF(AND(COUNT(AT31:BJ31)=0,OR(BL31<>\"\",'3periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(AT31=\"\",0,AT$8)+IF(AU31=\"\",0,AU$8)+IF(AV31=\"\",0,AV$8)+IF(AW31=\"\",0,AW$8)+IF(AX31=\"\",0,AX$8)+IF(AY31=\"\",0,AY$8)+IF(AZ31=\"\",0,AZ$8)+IF(BA31=\"\",0,BA$8)+IF(BB31=\"\",0,BB$8)+IF(BC31=\"\",0,BC$8)+IF(BD31=\"\",0,BD$8)+IF(BE31=\"\",0,BE$8)+IF(BF31=\"\",0,BF$8)+IF(BG31=\"\",0,BG$8)+IF(BH31=\"\",0,BH$8)+IF(BI31=\"\",0,BI$8)+IF(BJ31=\"\",0,BJ$8)),COUNT(AT31:BJ31)))","v":0},{"$f":"IF(AND(COUNT(BN31:BV31)=0,OR(BX31<>\"\",'3periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(BO31=\"\",0,BO$8)+IF(BP31=\"\",0,BP$8)+IF(BQ31=\"\",0,BQ$8)+IF(BR31=\"\",0,BR$8)+IF(BS31=\"\",0,BS$8)+IF(BT31=\"\",0,BT$8)+IF(BU31=\"\",0,BU$8)+IF(BV31=\"\",0,BV$8)+IF(BN31=\"\",0,BN$8)),COUNT(BN31:BV31)))","v":0},{"$f":"IF(AND(COUNT(BZ31:CH31)=0,OR(CJ31<>\"\",'3periodo'!T31<>\"\")),1,IF(AT_1=\"MP\",(IF(CA31=\"\",0,CA$8)+IF(CB31=\"\",0,CB$8)+IF(CC31=\"\",0,CC$8)+IF(CD31=\"\",0,CD$8)+IF(CE31=\"\",0,CE$8)+IF(CF31=\"\",0,CF$8)+IF(CG31=\"\",0,CG$8)+IF(CH31=\"\",0,CH$8)+IF(BZ31=\"\",0,BZ$8)),COUNT(BZ31:CH31)))","v":0},0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(AND(n_23>0,permod<>SEM),n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":9},{"$f":"regat3!CE32","v":""},{"$f":"regat3!CF32","v":""},{"$f":"regat3!CG32","v":""},{"$f":"regat3!CH32","v":""},{"$f":"regat3!CI32","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI32)=0,'4ava3'!AI32*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI32)=0,'5ava3'!AI32*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI32)=0,'6ava3'!AI32*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$T32<>\"\",'3periodo'!$T32,IF(V32<>\"\",V32,IF(COUNT(D32:T32)>0,(IF(U$9=\"MS\",(IF(D32=\"\",0,D32*D$6)+IF(E32=\"\",0,E32*E$6)+IF(F32=\"\",0,F32*F$6)+IF(G32=\"\",0,G32*G$6)+IF(H32=\"\",0,H32*H$6)+IF(I32=\"\",0,I32*I$6)+IF(J32=\"\",0,J32*J$6)+IF(K32=\"\",0,K32*K$6)+IF(L32=\"\",0,L32*L$6)+IF(M32=\"\",0,M32*M$6)+IF(N32=\"\",0,N32*N$6)+IF(O32=\"\",0,O32*O$6)+IF(P32=\"\",0,P32*P$6)+IF(Q32=\"\",0,Q32*Q$6)+IF(R32=\"\",0,R32*R$6)+IF(S32=\"\",0,S32*S$6)+IF(T32=\"\",0,T32*T$6))/$DA32,(IF(D32=\"\",0,D32*D$6*D$8)+IF(E32=\"\",0,E32*E$6*E$8)+IF(F32=\"\",0,F32*F$6*F$8)+IF(G32=\"\",0,G32*G$6*G$8)+IF(H32=\"\",0,H32*H$6*H$8)+IF(I32=\"\",0,I32*I$6*I$8)+IF(J32=\"\",0,J32*J$6*J$8)+IF(K32=\"\",0,K32*K$6*K$8)+IF(L32=\"\",0,L32*L$6*L$8)+IF(M32=\"\",0,M32*M$6*M$8)+IF(N32=\"\",0,N32*N$6*N$8)+IF(O32=\"\",0,O32*O$6*O$8)+IF(P32=\"\",0,P32*P$6*P$8)+IF(Q32=\"\",0,Q32*Q$6*Q$8)+IF(R32=\"\",0,R32*R$6*R$8)+IF(S32=\"\",0,S32*S$6*S$8)+IF(T32=\"\",0,T32*T$6*T$8))/$DA32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ32","v":""},{"$f":"regat3!CK32","v":""},{"$f":"regat3!CL32","v":""},{"$f":"regat3!CM32","v":""},{"$f":"regat3!CN32","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ32)=0,'4ava3'!AJ32*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ32)=0,'5ava3'!AJ32*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ32)=0,'6ava3'!AJ32*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$T32<>\"\",'3periodo'!$T32,IF(AP32<>\"\",AP32,IF(COUNT(X32:AN32)>0,(IF(AO$9=\"MS\",(IF(X32=\"\",0,X32*X$6)+IF(Y32=\"\",0,Y32*Y$6)+IF(Z32=\"\",0,Z32*Z$6)+IF(AA32=\"\",0,AA32*AA$6)+IF(AB32=\"\",0,AB32*AB$6)+IF(AC32=\"\",0,AC32*AC$6)+IF(AD32=\"\",0,AD32*AD$6)+IF(AE32=\"\",0,AE32*AE$6)+IF(AF32=\"\",0,AF32*AF$6)+IF(AG32=\"\",0,AG32*AG$6)+IF(AH32=\"\",0,AH32*AH$6)+IF(AI32=\"\",0,AI32*AI$6)+IF(AJ32=\"\",0,AJ32*AJ$6)+IF(AK32=\"\",0,AK32*AK$6)+IF(AL32=\"\",0,AL32*AL$6)+IF(AM32=\"\",0,AM32*AM$6)+IF(AN32=\"\",0,AN32*AN$6))/$DB32,(IF(X32=\"\",0,X32*X$6*X$8)+IF(Y32=\"\",0,Y32*Y$6*Y$8)+IF(Z32=\"\",0,Z32*Z$6*Z$8)+IF(AA32=\"\",0,AA32*AA$6*AA$8)+IF(AB32=\"\",0,AB32*AB$6*AB$8)+IF(AC32=\"\",0,AC32*AC$6*AC$8)+IF(AD32=\"\",0,AD32*AD$6*AD$8)+IF(AE32=\"\",0,AE32*AE$6*AE$8)+IF(AF32=\"\",0,AF32*AF$6*AF$8)+IF(AG32=\"\",0,AG32*AG$6*AG$8)+IF(AH32=\"\",0,AH32*AH$6*AH$8)+IF(AI32=\"\",0,AI32*AI$6*AI$8)+IF(AJ32=\"\",0,AJ32*AJ$6*AJ$8)+IF(AK32=\"\",0,AK32*AK$6*AK$8)+IF(AL32=\"\",0,AL32*AL$6*AL$8)+IF(AM32=\"\",0,AM32*AM$6*AM$8)+IF(AN32=\"\",0,AN32*AN$6*AN$8))/$DB32)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$nulls":10},{"$f":"regat3!CO32","v":""},{"$f":"regat3!CP32","v":""},{"$f":"regat3!CQ32","v":""},{"$f":"regat3!CR32","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK32)=0,'4ava3'!AK32*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK32)=0,'5ava3'!AK32*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK32)=0,'6ava3'!AK32*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$T32<>\"\",'3periodo'!$T32,IF(BL32<>\"\",BL32,IF(COUNT(AT32:BJ32)>0,(IF(BK$9=\"MS\",(IF(AT32=\"\",0,AT32*AT$6)+IF(AU32=\"\",0,AU32*AU$6)+IF(AV32=\"\",0,AV32*AV$6)+IF(AW32=\"\",0,AW32*AW$6)+IF(AX32=\"\",0,AX32*AX$6)+IF(AY32=\"\",0,AY32*AY$6)+IF(AZ32=\"\",0,AZ32*AZ$6)+IF(BA32=\"\",0,BA32*BA$6)+IF(BB32=\"\",0,BB32*BB$6)+IF(BC32=\"\",0,BC32*BC$6)+IF(BD32=\"\",0,BD32*BD$6)+IF(BE32=\"\",0,BE32*BE$6)+IF(BF32=\"\",0,BF32*BF$6)+IF(BG32=\"\",0,BG32*BG$6)+IF(BH32=\"\",0,BH32*BH$6)+IF(BI32=\"\",0,BI32*BI$6)+IF(BJ32=\"\",0,BJ32*BJ$6))/$DC32,(IF(AT32=\"\",0,AT32*AT$6*AT$8)+IF(AU32=\"\",0,AU32*AU$6*AU$8)+IF(AV32=\"\",0,AV32*AV$6*AV$8)+IF(AW32=\"\",0,AW32*AW$6*AW$8)+IF(AX32=\"\",0,AX32*AX$6*AX$8)+IF(AY32=\"\",0,AY32*AY$6*AY$8)+IF(AZ32=\"\",0,AZ32*AZ$6*AZ$8)+IF(BA32=\"\",0,BA32*BA$6*BA$8)+IF(BB32=\"\",0,BB32*BB$6*BB$8)+IF(BC32=\"\",0,BC32*BC$6*BC$8)+IF(BD32=\"\",0,BD32*BD$6*BD$8)+IF(BE32=\"\",0,BE32*BE$6*BE$8)+IF(BF32=\"\",0,BF32*BF$6*BF$8)+IF(BG32=\"\",0,BG32*BG$6*BG$8)+IF(BH32=\"\",0,BH32*BH$6*BH$8)+IF(BI32=\"\",0,BI32*BI$6*BI$8)+IF(BJ32=\"\",0,BJ32*BJ$6*BJ$8))/$DC32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS32","v":""},{"$f":"regat3!CT32","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL32)=0,'4ava3'!AL32*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL32)=0,'5ava3'!AL32*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL32)=0,'6ava3'!AL32*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$T32<>\"\",'3periodo'!$T32,IF(BX32<>\"\",BX32,IF(COUNT(BN32:BV32)>0,(IF(BW$9=\"MS\",(IF(BN32=\"\",0,BN32*BN$6)+IF(BO32=\"\",0,BO32*BO$6)+IF(BP32=\"\",0,BP32*BP$6)+IF(BQ32=\"\",0,BQ32*BQ$6)+IF(BR32=\"\",0,BR32*BR$6)+IF(BS32=\"\",0,BS32*BS$6)+IF(BT32=\"\",0,BT32*BT$6)+IF(BU32=\"\",0,BU32*BU$6)+IF(BV32=\"\",0,BV32*BV$6))/$DD32,(IF(BN32=\"\",0,BN32*BN$6*BN$8)+IF(BO32=\"\",0,BO32*BO$6*BO$8)+IF(BP32=\"\",0,BP32*BP$6*BP$8)+IF(BQ32=\"\",0,BQ32*BQ$6*BQ$8)+IF(BR32=\"\",0,BR32*BR$6*BR$8)+IF(BS32=\"\",0,BS32*BS$6*BS$8)+IF(BT32=\"\",0,BT32*BT$6*BT$8)+IF(BU32=\"\",0,BU32*BU$6*BU$8)+IF(BV32=\"\",0,BV32*BV$6*BV$8))/$DD32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU32","v":""},{"$f":"regat3!CV32","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM32)=0,'4ava3'!AM32*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM32)=0,'5ava3'!AM32*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM32)=0,'6ava3'!AM32*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X32<>\"NA\",final!AM32<>\"NA\")),IF('3periodo'!$T32<>\"\",'3periodo'!$T32,IF(CJ32<>\"\",CJ32,IF(COUNT(BZ32:CH32)>0,(IF(CI$9=\"MS\",(IF(BZ32=\"\",0,BZ32*BZ$6)+IF(CA32=\"\",0,CA32*CA$6)+IF(CB32=\"\",0,CB32*CB$6)+IF(CC32=\"\",0,CC32*CC$6)+IF(CD32=\"\",0,CD32*CD$6)+IF(CE32=\"\",0,CE32*CE$6)+IF(CF32=\"\",0,CF32*CF$6)+IF(CG32=\"\",0,CG32*CG$6)+IF(CH32=\"\",0,CH32*CH$6))/$DE32,(IF(BZ32=\"\",0,BZ32*BZ$6*BZ$8)+IF(CA32=\"\",0,CA32*CA$6*CA$8)+IF(CB32=\"\",0,CB32*CB$6*CB$8)+IF(CC32=\"\",0,CC32*CC$6*CC$8)+IF(CD32=\"\",0,CD32*CD$6*CD$8)+IF(CE32=\"\",0,CE32*CE$6*CE$8)+IF(CF32=\"\",0,CF32*CF$6*CF$8)+IF(CG32=\"\",0,CG32*CG$6*CG$8)+IF(CH32=\"\",0,CH32*CH$6*CH$8))/$DE32)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U32=\"\"),0,U32)*(ac_5+(DA32*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U32=\"\"),0,atitudes1!U32)*(ac_3+(acs_1*atitudes1!DA32))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U32=\"\"),0,atitudes2!U32)*(ac_4+(atitudes2!DA32*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U32=\"\"),0,ac_5+(DA32*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U32=\"\"),0,ac_3+(acs_1*atitudes1!DA32))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U32=\"\"),0,ac_4+(atitudes2!DA32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO32=\"\"),0,AO32)*(ac_5+(DB32*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO32=\"\"),0,atitudes1!AO32)*(ac_3+(acs_1*atitudes1!DB32))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO32=\"\"),0,atitudes2!AO32)*(ac_4+(atitudes2!DB32*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO32=\"\"),0,ac_5+(DB32*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO32=\"\"),0,ac_3+(acs_1*atitudes1!DB32))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO32=\"\"),0,ac_4+(atitudes2!DB32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK32=\"\"),0,BK32)*(ac_5+(DC32*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK32=\"\"),0,atitudes1!BK32)*(ac_3+(acs_1*atitudes1!DC32))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK32=\"\"),0,atitudes2!BK32)*(ac_4+(atitudes2!DC32*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK32=\"\"),0,ac_5+(DC32*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK32=\"\"),0,ac_3+(acs_1*atitudes1!DC32))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK32=\"\"),0,ac_4+(atitudes2!DC32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW32=\"\"),0,BW32)*(ac_5+(DD32*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW32=\"\"),0,atitudes1!BW32)*(ac_3+(acs_1*atitudes1!DD32))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW32=\"\"),0,atitudes2!BW32)*(ac_4+(atitudes2!DD32*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW32=\"\"),0,ac_5+(DD32*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW32=\"\"),0,ac_3+(acs_1*atitudes1!DD32))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW32=\"\"),0,ac_4+(atitudes2!DD32*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI32=\"\"),0,CI32)*(ac_5+(DE32*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI32=\"\"),0,atitudes1!CI32)*(ac_3+(acs_1*atitudes1!DE32))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI32=\"\"),0,atitudes2!CI32)*(ac_4+(atitudes2!DE32*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI32=\"\"),0,ac_5+(DE32*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI32=\"\"),0,ac_3+(acs_1*atitudes1!DE32))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI32=\"\"),0,ac_4+(atitudes2!DE32*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B32=\"OUT\",COUNT($B32)>0,$B32=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP32:CT32,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP32:CT32,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D32:T32)=0,OR(V32<>\"\",'3periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(D32=\"\",0,D$8)+IF(E32=\"\",0,E$8)+IF(F32=\"\",0,F$8)+IF(G32=\"\",0,G$8)+IF(H32=\"\",0,H$8)+IF(I32=\"\",0,I$8)+IF(J32=\"\",0,J$8)+IF(K32=\"\",0,K$8)+IF(L32=\"\",0,L$8)+IF(M32=\"\",0,M$8)+IF(N32=\"\",0,N$8)+IF(O32=\"\",0,O$8)+IF(P32=\"\",0,P$8)+IF(Q32=\"\",0,Q$8)+IF(R32=\"\",0,R$8)+IF(S32=\"\",0,S$8)+IF(T32=\"\",0,T$8)),COUNT(D32:T32)))","v":0},{"$f":"IF(AND(COUNT(X32:AN33)=0,OR(AP32<>\"\",'3periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(Y32=\"\",0,Y$8)+IF(Z32=\"\",0,Z$8)+IF(AA32=\"\",0,AA$8)+IF(AB32=\"\",0,AB$8)+IF(AC32=\"\",0,AC$8)+IF(AD32=\"\",0,AD$8)+IF(AE32=\"\",0,AE$8)+IF(AF32=\"\",0,AF$8)+IF(AG32=\"\",0,AG$8)+IF(AH32=\"\",0,AH$8)+IF(AI32=\"\",0,AI$8)+IF(AJ32=\"\",0,AJ$8)+IF(AK32=\"\",0,AK$8)+IF(AL32=\"\",0,AL$8)+IF(AM32=\"\",0,AM$8)+IF(AN32=\"\",0,AN$8)+IF(X32=\"\",0,X$8)),COUNT(X32:AN32)))","v":0},{"$f":"IF(AND(COUNT(AT32:BJ32)=0,OR(BL32<>\"\",'3periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(AT32=\"\",0,AT$8)+IF(AU32=\"\",0,AU$8)+IF(AV32=\"\",0,AV$8)+IF(AW32=\"\",0,AW$8)+IF(AX32=\"\",0,AX$8)+IF(AY32=\"\",0,AY$8)+IF(AZ32=\"\",0,AZ$8)+IF(BA32=\"\",0,BA$8)+IF(BB32=\"\",0,BB$8)+IF(BC32=\"\",0,BC$8)+IF(BD32=\"\",0,BD$8)+IF(BE32=\"\",0,BE$8)+IF(BF32=\"\",0,BF$8)+IF(BG32=\"\",0,BG$8)+IF(BH32=\"\",0,BH$8)+IF(BI32=\"\",0,BI$8)+IF(BJ32=\"\",0,BJ$8)),COUNT(AT32:BJ32)))","v":0},{"$f":"IF(AND(COUNT(BN32:BV32)=0,OR(BX32<>\"\",'3periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(BO32=\"\",0,BO$8)+IF(BP32=\"\",0,BP$8)+IF(BQ32=\"\",0,BQ$8)+IF(BR32=\"\",0,BR$8)+IF(BS32=\"\",0,BS$8)+IF(BT32=\"\",0,BT$8)+IF(BU32=\"\",0,BU$8)+IF(BV32=\"\",0,BV$8)+IF(BN32=\"\",0,BN$8)),COUNT(BN32:BV32)))","v":0},{"$f":"IF(AND(COUNT(BZ32:CH32)=0,OR(CJ32<>\"\",'3periodo'!T32<>\"\")),1,IF(AT_1=\"MP\",(IF(CA32=\"\",0,CA$8)+IF(CB32=\"\",0,CB$8)+IF(CC32=\"\",0,CC$8)+IF(CD32=\"\",0,CD$8)+IF(CE32=\"\",0,CE$8)+IF(CF32=\"\",0,CF$8)+IF(CG32=\"\",0,CG$8)+IF(CH32=\"\",0,CH$8)+IF(BZ32=\"\",0,BZ$8)),COUNT(BZ32:CH32)))","v":0},0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(AND(n_24>0,permod<>SEM),n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":9},{"$f":"regat3!CE33","v":""},{"$f":"regat3!CF33","v":""},{"$f":"regat3!CG33","v":""},{"$f":"regat3!CH33","v":""},{"$f":"regat3!CI33","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI33)=0,'4ava3'!AI33*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI33)=0,'5ava3'!AI33*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI33)=0,'6ava3'!AI33*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$T33<>\"\",'3periodo'!$T33,IF(V33<>\"\",V33,IF(COUNT(D33:T33)>0,(IF(U$9=\"MS\",(IF(D33=\"\",0,D33*D$6)+IF(E33=\"\",0,E33*E$6)+IF(F33=\"\",0,F33*F$6)+IF(G33=\"\",0,G33*G$6)+IF(H33=\"\",0,H33*H$6)+IF(I33=\"\",0,I33*I$6)+IF(J33=\"\",0,J33*J$6)+IF(K33=\"\",0,K33*K$6)+IF(L33=\"\",0,L33*L$6)+IF(M33=\"\",0,M33*M$6)+IF(N33=\"\",0,N33*N$6)+IF(O33=\"\",0,O33*O$6)+IF(P33=\"\",0,P33*P$6)+IF(Q33=\"\",0,Q33*Q$6)+IF(R33=\"\",0,R33*R$6)+IF(S33=\"\",0,S33*S$6)+IF(T33=\"\",0,T33*T$6))/$DA33,(IF(D33=\"\",0,D33*D$6*D$8)+IF(E33=\"\",0,E33*E$6*E$8)+IF(F33=\"\",0,F33*F$6*F$8)+IF(G33=\"\",0,G33*G$6*G$8)+IF(H33=\"\",0,H33*H$6*H$8)+IF(I33=\"\",0,I33*I$6*I$8)+IF(J33=\"\",0,J33*J$6*J$8)+IF(K33=\"\",0,K33*K$6*K$8)+IF(L33=\"\",0,L33*L$6*L$8)+IF(M33=\"\",0,M33*M$6*M$8)+IF(N33=\"\",0,N33*N$6*N$8)+IF(O33=\"\",0,O33*O$6*O$8)+IF(P33=\"\",0,P33*P$6*P$8)+IF(Q33=\"\",0,Q33*Q$6*Q$8)+IF(R33=\"\",0,R33*R$6*R$8)+IF(S33=\"\",0,S33*S$6*S$8)+IF(T33=\"\",0,T33*T$6*T$8))/$DA33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ33","v":""},{"$f":"regat3!CK33","v":""},{"$f":"regat3!CL33","v":""},{"$f":"regat3!CM33","v":""},{"$f":"regat3!CN33","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ33)=0,'4ava3'!AJ33*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ33)=0,'5ava3'!AJ33*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ33)=0,'6ava3'!AJ33*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$T33<>\"\",'3periodo'!$T33,IF(AP33<>\"\",AP33,IF(COUNT(X33:AN33)>0,(IF(AO$9=\"MS\",(IF(X33=\"\",0,X33*X$6)+IF(Y33=\"\",0,Y33*Y$6)+IF(Z33=\"\",0,Z33*Z$6)+IF(AA33=\"\",0,AA33*AA$6)+IF(AB33=\"\",0,AB33*AB$6)+IF(AC33=\"\",0,AC33*AC$6)+IF(AD33=\"\",0,AD33*AD$6)+IF(AE33=\"\",0,AE33*AE$6)+IF(AF33=\"\",0,AF33*AF$6)+IF(AG33=\"\",0,AG33*AG$6)+IF(AH33=\"\",0,AH33*AH$6)+IF(AI33=\"\",0,AI33*AI$6)+IF(AJ33=\"\",0,AJ33*AJ$6)+IF(AK33=\"\",0,AK33*AK$6)+IF(AL33=\"\",0,AL33*AL$6)+IF(AM33=\"\",0,AM33*AM$6)+IF(AN33=\"\",0,AN33*AN$6))/$DB33,(IF(X33=\"\",0,X33*X$6*X$8)+IF(Y33=\"\",0,Y33*Y$6*Y$8)+IF(Z33=\"\",0,Z33*Z$6*Z$8)+IF(AA33=\"\",0,AA33*AA$6*AA$8)+IF(AB33=\"\",0,AB33*AB$6*AB$8)+IF(AC33=\"\",0,AC33*AC$6*AC$8)+IF(AD33=\"\",0,AD33*AD$6*AD$8)+IF(AE33=\"\",0,AE33*AE$6*AE$8)+IF(AF33=\"\",0,AF33*AF$6*AF$8)+IF(AG33=\"\",0,AG33*AG$6*AG$8)+IF(AH33=\"\",0,AH33*AH$6*AH$8)+IF(AI33=\"\",0,AI33*AI$6*AI$8)+IF(AJ33=\"\",0,AJ33*AJ$6*AJ$8)+IF(AK33=\"\",0,AK33*AK$6*AK$8)+IF(AL33=\"\",0,AL33*AL$6*AL$8)+IF(AM33=\"\",0,AM33*AM$6*AM$8)+IF(AN33=\"\",0,AN33*AN$6*AN$8))/$DB33)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$nulls":10},{"$f":"regat3!CO33","v":""},{"$f":"regat3!CP33","v":""},{"$f":"regat3!CQ33","v":""},{"$f":"regat3!CR33","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK33)=0,'4ava3'!AK33*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK33)=0,'5ava3'!AK33*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK33)=0,'6ava3'!AK33*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$T33<>\"\",'3periodo'!$T33,IF(BL33<>\"\",BL33,IF(COUNT(AT33:BJ33)>0,(IF(BK$9=\"MS\",(IF(AT33=\"\",0,AT33*AT$6)+IF(AU33=\"\",0,AU33*AU$6)+IF(AV33=\"\",0,AV33*AV$6)+IF(AW33=\"\",0,AW33*AW$6)+IF(AX33=\"\",0,AX33*AX$6)+IF(AY33=\"\",0,AY33*AY$6)+IF(AZ33=\"\",0,AZ33*AZ$6)+IF(BA33=\"\",0,BA33*BA$6)+IF(BB33=\"\",0,BB33*BB$6)+IF(BC33=\"\",0,BC33*BC$6)+IF(BD33=\"\",0,BD33*BD$6)+IF(BE33=\"\",0,BE33*BE$6)+IF(BF33=\"\",0,BF33*BF$6)+IF(BG33=\"\",0,BG33*BG$6)+IF(BH33=\"\",0,BH33*BH$6)+IF(BI33=\"\",0,BI33*BI$6)+IF(BJ33=\"\",0,BJ33*BJ$6))/$DC33,(IF(AT33=\"\",0,AT33*AT$6*AT$8)+IF(AU33=\"\",0,AU33*AU$6*AU$8)+IF(AV33=\"\",0,AV33*AV$6*AV$8)+IF(AW33=\"\",0,AW33*AW$6*AW$8)+IF(AX33=\"\",0,AX33*AX$6*AX$8)+IF(AY33=\"\",0,AY33*AY$6*AY$8)+IF(AZ33=\"\",0,AZ33*AZ$6*AZ$8)+IF(BA33=\"\",0,BA33*BA$6*BA$8)+IF(BB33=\"\",0,BB33*BB$6*BB$8)+IF(BC33=\"\",0,BC33*BC$6*BC$8)+IF(BD33=\"\",0,BD33*BD$6*BD$8)+IF(BE33=\"\",0,BE33*BE$6*BE$8)+IF(BF33=\"\",0,BF33*BF$6*BF$8)+IF(BG33=\"\",0,BG33*BG$6*BG$8)+IF(BH33=\"\",0,BH33*BH$6*BH$8)+IF(BI33=\"\",0,BI33*BI$6*BI$8)+IF(BJ33=\"\",0,BJ33*BJ$6*BJ$8))/$DC33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS33","v":""},{"$f":"regat3!CT33","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL33)=0,'4ava3'!AL33*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL33)=0,'5ava3'!AL33*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL33)=0,'6ava3'!AL33*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$T33<>\"\",'3periodo'!$T33,IF(BX33<>\"\",BX33,IF(COUNT(BN33:BV33)>0,(IF(BW$9=\"MS\",(IF(BN33=\"\",0,BN33*BN$6)+IF(BO33=\"\",0,BO33*BO$6)+IF(BP33=\"\",0,BP33*BP$6)+IF(BQ33=\"\",0,BQ33*BQ$6)+IF(BR33=\"\",0,BR33*BR$6)+IF(BS33=\"\",0,BS33*BS$6)+IF(BT33=\"\",0,BT33*BT$6)+IF(BU33=\"\",0,BU33*BU$6)+IF(BV33=\"\",0,BV33*BV$6))/$DD33,(IF(BN33=\"\",0,BN33*BN$6*BN$8)+IF(BO33=\"\",0,BO33*BO$6*BO$8)+IF(BP33=\"\",0,BP33*BP$6*BP$8)+IF(BQ33=\"\",0,BQ33*BQ$6*BQ$8)+IF(BR33=\"\",0,BR33*BR$6*BR$8)+IF(BS33=\"\",0,BS33*BS$6*BS$8)+IF(BT33=\"\",0,BT33*BT$6*BT$8)+IF(BU33=\"\",0,BU33*BU$6*BU$8)+IF(BV33=\"\",0,BV33*BV$6*BV$8))/$DD33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU33","v":""},{"$f":"regat3!CV33","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM33)=0,'4ava3'!AM33*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM33)=0,'5ava3'!AM33*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM33)=0,'6ava3'!AM33*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X33<>\"NA\",final!AM33<>\"NA\")),IF('3periodo'!$T33<>\"\",'3periodo'!$T33,IF(CJ33<>\"\",CJ33,IF(COUNT(BZ33:CH33)>0,(IF(CI$9=\"MS\",(IF(BZ33=\"\",0,BZ33*BZ$6)+IF(CA33=\"\",0,CA33*CA$6)+IF(CB33=\"\",0,CB33*CB$6)+IF(CC33=\"\",0,CC33*CC$6)+IF(CD33=\"\",0,CD33*CD$6)+IF(CE33=\"\",0,CE33*CE$6)+IF(CF33=\"\",0,CF33*CF$6)+IF(CG33=\"\",0,CG33*CG$6)+IF(CH33=\"\",0,CH33*CH$6))/$DE33,(IF(BZ33=\"\",0,BZ33*BZ$6*BZ$8)+IF(CA33=\"\",0,CA33*CA$6*CA$8)+IF(CB33=\"\",0,CB33*CB$6*CB$8)+IF(CC33=\"\",0,CC33*CC$6*CC$8)+IF(CD33=\"\",0,CD33*CD$6*CD$8)+IF(CE33=\"\",0,CE33*CE$6*CE$8)+IF(CF33=\"\",0,CF33*CF$6*CF$8)+IF(CG33=\"\",0,CG33*CG$6*CG$8)+IF(CH33=\"\",0,CH33*CH$6*CH$8))/$DE33)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U33=\"\"),0,U33)*(ac_5+(DA33*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U33=\"\"),0,atitudes1!U33)*(ac_3+(acs_1*atitudes1!DA33))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U33=\"\"),0,atitudes2!U33)*(ac_4+(atitudes2!DA33*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U33=\"\"),0,ac_5+(DA33*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U33=\"\"),0,ac_3+(acs_1*atitudes1!DA33))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U33=\"\"),0,ac_4+(atitudes2!DA33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO33=\"\"),0,AO33)*(ac_5+(DB33*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO33=\"\"),0,atitudes1!AO33)*(ac_3+(acs_1*atitudes1!DB33))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO33=\"\"),0,atitudes2!AO33)*(ac_4+(atitudes2!DB33*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO33=\"\"),0,ac_5+(DB33*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO33=\"\"),0,ac_3+(acs_1*atitudes1!DB33))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO33=\"\"),0,ac_4+(atitudes2!DB33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK33=\"\"),0,BK33)*(ac_5+(DC33*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK33=\"\"),0,atitudes1!BK33)*(ac_3+(acs_1*atitudes1!DC33))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK33=\"\"),0,atitudes2!BK33)*(ac_4+(atitudes2!DC33*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK33=\"\"),0,ac_5+(DC33*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK33=\"\"),0,ac_3+(acs_1*atitudes1!DC33))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK33=\"\"),0,ac_4+(atitudes2!DC33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW33=\"\"),0,BW33)*(ac_5+(DD33*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW33=\"\"),0,atitudes1!BW33)*(ac_3+(acs_1*atitudes1!DD33))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW33=\"\"),0,atitudes2!BW33)*(ac_4+(atitudes2!DD33*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW33=\"\"),0,ac_5+(DD33*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW33=\"\"),0,ac_3+(acs_1*atitudes1!DD33))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW33=\"\"),0,ac_4+(atitudes2!DD33*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI33=\"\"),0,CI33)*(ac_5+(DE33*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI33=\"\"),0,atitudes1!CI33)*(ac_3+(acs_1*atitudes1!DE33))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI33=\"\"),0,atitudes2!CI33)*(ac_4+(atitudes2!DE33*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI33=\"\"),0,ac_5+(DE33*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI33=\"\"),0,ac_3+(acs_1*atitudes1!DE33))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI33=\"\"),0,ac_4+(atitudes2!DE33*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B33=\"OUT\",COUNT($B33)>0,$B33=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP33:CT33,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP33:CT33,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D33:T33)=0,OR(V33<>\"\",'3periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(D33=\"\",0,D$8)+IF(E33=\"\",0,E$8)+IF(F33=\"\",0,F$8)+IF(G33=\"\",0,G$8)+IF(H33=\"\",0,H$8)+IF(I33=\"\",0,I$8)+IF(J33=\"\",0,J$8)+IF(K33=\"\",0,K$8)+IF(L33=\"\",0,L$8)+IF(M33=\"\",0,M$8)+IF(N33=\"\",0,N$8)+IF(O33=\"\",0,O$8)+IF(P33=\"\",0,P$8)+IF(Q33=\"\",0,Q$8)+IF(R33=\"\",0,R$8)+IF(S33=\"\",0,S$8)+IF(T33=\"\",0,T$8)),COUNT(D33:T33)))","v":0},{"$f":"IF(AND(COUNT(X33:AN34)=0,OR(AP33<>\"\",'3periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(Y33=\"\",0,Y$8)+IF(Z33=\"\",0,Z$8)+IF(AA33=\"\",0,AA$8)+IF(AB33=\"\",0,AB$8)+IF(AC33=\"\",0,AC$8)+IF(AD33=\"\",0,AD$8)+IF(AE33=\"\",0,AE$8)+IF(AF33=\"\",0,AF$8)+IF(AG33=\"\",0,AG$8)+IF(AH33=\"\",0,AH$8)+IF(AI33=\"\",0,AI$8)+IF(AJ33=\"\",0,AJ$8)+IF(AK33=\"\",0,AK$8)+IF(AL33=\"\",0,AL$8)+IF(AM33=\"\",0,AM$8)+IF(AN33=\"\",0,AN$8)+IF(X33=\"\",0,X$8)),COUNT(X33:AN33)))","v":0},{"$f":"IF(AND(COUNT(AT33:BJ33)=0,OR(BL33<>\"\",'3periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(AT33=\"\",0,AT$8)+IF(AU33=\"\",0,AU$8)+IF(AV33=\"\",0,AV$8)+IF(AW33=\"\",0,AW$8)+IF(AX33=\"\",0,AX$8)+IF(AY33=\"\",0,AY$8)+IF(AZ33=\"\",0,AZ$8)+IF(BA33=\"\",0,BA$8)+IF(BB33=\"\",0,BB$8)+IF(BC33=\"\",0,BC$8)+IF(BD33=\"\",0,BD$8)+IF(BE33=\"\",0,BE$8)+IF(BF33=\"\",0,BF$8)+IF(BG33=\"\",0,BG$8)+IF(BH33=\"\",0,BH$8)+IF(BI33=\"\",0,BI$8)+IF(BJ33=\"\",0,BJ$8)),COUNT(AT33:BJ33)))","v":0},{"$f":"IF(AND(COUNT(BN33:BV33)=0,OR(BX33<>\"\",'3periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(BO33=\"\",0,BO$8)+IF(BP33=\"\",0,BP$8)+IF(BQ33=\"\",0,BQ$8)+IF(BR33=\"\",0,BR$8)+IF(BS33=\"\",0,BS$8)+IF(BT33=\"\",0,BT$8)+IF(BU33=\"\",0,BU$8)+IF(BV33=\"\",0,BV$8)+IF(BN33=\"\",0,BN$8)),COUNT(BN33:BV33)))","v":0},{"$f":"IF(AND(COUNT(BZ33:CH33)=0,OR(CJ33<>\"\",'3periodo'!T33<>\"\")),1,IF(AT_1=\"MP\",(IF(CA33=\"\",0,CA$8)+IF(CB33=\"\",0,CB$8)+IF(CC33=\"\",0,CC$8)+IF(CD33=\"\",0,CD$8)+IF(CE33=\"\",0,CE$8)+IF(CF33=\"\",0,CF$8)+IF(CG33=\"\",0,CG$8)+IF(CH33=\"\",0,CH$8)+IF(BZ33=\"\",0,BZ$8)),COUNT(BZ33:CH33)))","v":0},0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(AND(n_25>0,permod<>SEM),n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":9},{"$f":"regat3!CE34","v":""},{"$f":"regat3!CF34","v":""},{"$f":"regat3!CG34","v":""},{"$f":"regat3!CH34","v":""},{"$f":"regat3!CI34","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI34)=0,'4ava3'!AI34*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI34)=0,'5ava3'!AI34*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI34)=0,'6ava3'!AI34*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$T34<>\"\",'3periodo'!$T34,IF(V34<>\"\",V34,IF(COUNT(D34:T34)>0,(IF(U$9=\"MS\",(IF(D34=\"\",0,D34*D$6)+IF(E34=\"\",0,E34*E$6)+IF(F34=\"\",0,F34*F$6)+IF(G34=\"\",0,G34*G$6)+IF(H34=\"\",0,H34*H$6)+IF(I34=\"\",0,I34*I$6)+IF(J34=\"\",0,J34*J$6)+IF(K34=\"\",0,K34*K$6)+IF(L34=\"\",0,L34*L$6)+IF(M34=\"\",0,M34*M$6)+IF(N34=\"\",0,N34*N$6)+IF(O34=\"\",0,O34*O$6)+IF(P34=\"\",0,P34*P$6)+IF(Q34=\"\",0,Q34*Q$6)+IF(R34=\"\",0,R34*R$6)+IF(S34=\"\",0,S34*S$6)+IF(T34=\"\",0,T34*T$6))/$DA34,(IF(D34=\"\",0,D34*D$6*D$8)+IF(E34=\"\",0,E34*E$6*E$8)+IF(F34=\"\",0,F34*F$6*F$8)+IF(G34=\"\",0,G34*G$6*G$8)+IF(H34=\"\",0,H34*H$6*H$8)+IF(I34=\"\",0,I34*I$6*I$8)+IF(J34=\"\",0,J34*J$6*J$8)+IF(K34=\"\",0,K34*K$6*K$8)+IF(L34=\"\",0,L34*L$6*L$8)+IF(M34=\"\",0,M34*M$6*M$8)+IF(N34=\"\",0,N34*N$6*N$8)+IF(O34=\"\",0,O34*O$6*O$8)+IF(P34=\"\",0,P34*P$6*P$8)+IF(Q34=\"\",0,Q34*Q$6*Q$8)+IF(R34=\"\",0,R34*R$6*R$8)+IF(S34=\"\",0,S34*S$6*S$8)+IF(T34=\"\",0,T34*T$6*T$8))/$DA34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ34","v":""},{"$f":"regat3!CK34","v":""},{"$f":"regat3!CL34","v":""},{"$f":"regat3!CM34","v":""},{"$f":"regat3!CN34","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ34)=0,'4ava3'!AJ34*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ34)=0,'5ava3'!AJ34*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ34)=0,'6ava3'!AJ34*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$T34<>\"\",'3periodo'!$T34,IF(AP34<>\"\",AP34,IF(COUNT(X34:AN34)>0,(IF(AO$9=\"MS\",(IF(X34=\"\",0,X34*X$6)+IF(Y34=\"\",0,Y34*Y$6)+IF(Z34=\"\",0,Z34*Z$6)+IF(AA34=\"\",0,AA34*AA$6)+IF(AB34=\"\",0,AB34*AB$6)+IF(AC34=\"\",0,AC34*AC$6)+IF(AD34=\"\",0,AD34*AD$6)+IF(AE34=\"\",0,AE34*AE$6)+IF(AF34=\"\",0,AF34*AF$6)+IF(AG34=\"\",0,AG34*AG$6)+IF(AH34=\"\",0,AH34*AH$6)+IF(AI34=\"\",0,AI34*AI$6)+IF(AJ34=\"\",0,AJ34*AJ$6)+IF(AK34=\"\",0,AK34*AK$6)+IF(AL34=\"\",0,AL34*AL$6)+IF(AM34=\"\",0,AM34*AM$6)+IF(AN34=\"\",0,AN34*AN$6))/$DB34,(IF(X34=\"\",0,X34*X$6*X$8)+IF(Y34=\"\",0,Y34*Y$6*Y$8)+IF(Z34=\"\",0,Z34*Z$6*Z$8)+IF(AA34=\"\",0,AA34*AA$6*AA$8)+IF(AB34=\"\",0,AB34*AB$6*AB$8)+IF(AC34=\"\",0,AC34*AC$6*AC$8)+IF(AD34=\"\",0,AD34*AD$6*AD$8)+IF(AE34=\"\",0,AE34*AE$6*AE$8)+IF(AF34=\"\",0,AF34*AF$6*AF$8)+IF(AG34=\"\",0,AG34*AG$6*AG$8)+IF(AH34=\"\",0,AH34*AH$6*AH$8)+IF(AI34=\"\",0,AI34*AI$6*AI$8)+IF(AJ34=\"\",0,AJ34*AJ$6*AJ$8)+IF(AK34=\"\",0,AK34*AK$6*AK$8)+IF(AL34=\"\",0,AL34*AL$6*AL$8)+IF(AM34=\"\",0,AM34*AM$6*AM$8)+IF(AN34=\"\",0,AN34*AN$6*AN$8))/$DB34)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$nulls":10},{"$f":"regat3!CO34","v":""},{"$f":"regat3!CP34","v":""},{"$f":"regat3!CQ34","v":""},{"$f":"regat3!CR34","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK34)=0,'4ava3'!AK34*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK34)=0,'5ava3'!AK34*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK34)=0,'6ava3'!AK34*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$T34<>\"\",'3periodo'!$T34,IF(BL34<>\"\",BL34,IF(COUNT(AT34:BJ34)>0,(IF(BK$9=\"MS\",(IF(AT34=\"\",0,AT34*AT$6)+IF(AU34=\"\",0,AU34*AU$6)+IF(AV34=\"\",0,AV34*AV$6)+IF(AW34=\"\",0,AW34*AW$6)+IF(AX34=\"\",0,AX34*AX$6)+IF(AY34=\"\",0,AY34*AY$6)+IF(AZ34=\"\",0,AZ34*AZ$6)+IF(BA34=\"\",0,BA34*BA$6)+IF(BB34=\"\",0,BB34*BB$6)+IF(BC34=\"\",0,BC34*BC$6)+IF(BD34=\"\",0,BD34*BD$6)+IF(BE34=\"\",0,BE34*BE$6)+IF(BF34=\"\",0,BF34*BF$6)+IF(BG34=\"\",0,BG34*BG$6)+IF(BH34=\"\",0,BH34*BH$6)+IF(BI34=\"\",0,BI34*BI$6)+IF(BJ34=\"\",0,BJ34*BJ$6))/$DC34,(IF(AT34=\"\",0,AT34*AT$6*AT$8)+IF(AU34=\"\",0,AU34*AU$6*AU$8)+IF(AV34=\"\",0,AV34*AV$6*AV$8)+IF(AW34=\"\",0,AW34*AW$6*AW$8)+IF(AX34=\"\",0,AX34*AX$6*AX$8)+IF(AY34=\"\",0,AY34*AY$6*AY$8)+IF(AZ34=\"\",0,AZ34*AZ$6*AZ$8)+IF(BA34=\"\",0,BA34*BA$6*BA$8)+IF(BB34=\"\",0,BB34*BB$6*BB$8)+IF(BC34=\"\",0,BC34*BC$6*BC$8)+IF(BD34=\"\",0,BD34*BD$6*BD$8)+IF(BE34=\"\",0,BE34*BE$6*BE$8)+IF(BF34=\"\",0,BF34*BF$6*BF$8)+IF(BG34=\"\",0,BG34*BG$6*BG$8)+IF(BH34=\"\",0,BH34*BH$6*BH$8)+IF(BI34=\"\",0,BI34*BI$6*BI$8)+IF(BJ34=\"\",0,BJ34*BJ$6*BJ$8))/$DC34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS34","v":""},{"$f":"regat3!CT34","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL34)=0,'4ava3'!AL34*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL34)=0,'5ava3'!AL34*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL34)=0,'6ava3'!AL34*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$T34<>\"\",'3periodo'!$T34,IF(BX34<>\"\",BX34,IF(COUNT(BN34:BV34)>0,(IF(BW$9=\"MS\",(IF(BN34=\"\",0,BN34*BN$6)+IF(BO34=\"\",0,BO34*BO$6)+IF(BP34=\"\",0,BP34*BP$6)+IF(BQ34=\"\",0,BQ34*BQ$6)+IF(BR34=\"\",0,BR34*BR$6)+IF(BS34=\"\",0,BS34*BS$6)+IF(BT34=\"\",0,BT34*BT$6)+IF(BU34=\"\",0,BU34*BU$6)+IF(BV34=\"\",0,BV34*BV$6))/$DD34,(IF(BN34=\"\",0,BN34*BN$6*BN$8)+IF(BO34=\"\",0,BO34*BO$6*BO$8)+IF(BP34=\"\",0,BP34*BP$6*BP$8)+IF(BQ34=\"\",0,BQ34*BQ$6*BQ$8)+IF(BR34=\"\",0,BR34*BR$6*BR$8)+IF(BS34=\"\",0,BS34*BS$6*BS$8)+IF(BT34=\"\",0,BT34*BT$6*BT$8)+IF(BU34=\"\",0,BU34*BU$6*BU$8)+IF(BV34=\"\",0,BV34*BV$6*BV$8))/$DD34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU34","v":""},{"$f":"regat3!CV34","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM34)=0,'4ava3'!AM34*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM34)=0,'5ava3'!AM34*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM34)=0,'6ava3'!AM34*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X34<>\"NA\",final!AM34<>\"NA\")),IF('3periodo'!$T34<>\"\",'3periodo'!$T34,IF(CJ34<>\"\",CJ34,IF(COUNT(BZ34:CH34)>0,(IF(CI$9=\"MS\",(IF(BZ34=\"\",0,BZ34*BZ$6)+IF(CA34=\"\",0,CA34*CA$6)+IF(CB34=\"\",0,CB34*CB$6)+IF(CC34=\"\",0,CC34*CC$6)+IF(CD34=\"\",0,CD34*CD$6)+IF(CE34=\"\",0,CE34*CE$6)+IF(CF34=\"\",0,CF34*CF$6)+IF(CG34=\"\",0,CG34*CG$6)+IF(CH34=\"\",0,CH34*CH$6))/$DE34,(IF(BZ34=\"\",0,BZ34*BZ$6*BZ$8)+IF(CA34=\"\",0,CA34*CA$6*CA$8)+IF(CB34=\"\",0,CB34*CB$6*CB$8)+IF(CC34=\"\",0,CC34*CC$6*CC$8)+IF(CD34=\"\",0,CD34*CD$6*CD$8)+IF(CE34=\"\",0,CE34*CE$6*CE$8)+IF(CF34=\"\",0,CF34*CF$6*CF$8)+IF(CG34=\"\",0,CG34*CG$6*CG$8)+IF(CH34=\"\",0,CH34*CH$6*CH$8))/$DE34)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U34=\"\"),0,U34)*(ac_5+(DA34*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U34=\"\"),0,atitudes1!U34)*(ac_3+(acs_1*atitudes1!DA34))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U34=\"\"),0,atitudes2!U34)*(ac_4+(atitudes2!DA34*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U34=\"\"),0,ac_5+(DA34*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U34=\"\"),0,ac_3+(acs_1*atitudes1!DA34))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U34=\"\"),0,ac_4+(atitudes2!DA34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO34=\"\"),0,AO34)*(ac_5+(DB34*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO34=\"\"),0,atitudes1!AO34)*(ac_3+(acs_1*atitudes1!DB34))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO34=\"\"),0,atitudes2!AO34)*(ac_4+(atitudes2!DB34*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO34=\"\"),0,ac_5+(DB34*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO34=\"\"),0,ac_3+(acs_1*atitudes1!DB34))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO34=\"\"),0,ac_4+(atitudes2!DB34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK34=\"\"),0,BK34)*(ac_5+(DC34*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK34=\"\"),0,atitudes1!BK34)*(ac_3+(acs_1*atitudes1!DC34))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK34=\"\"),0,atitudes2!BK34)*(ac_4+(atitudes2!DC34*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK34=\"\"),0,ac_5+(DC34*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK34=\"\"),0,ac_3+(acs_1*atitudes1!DC34))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK34=\"\"),0,ac_4+(atitudes2!DC34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW34=\"\"),0,BW34)*(ac_5+(DD34*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW34=\"\"),0,atitudes1!BW34)*(ac_3+(acs_1*atitudes1!DD34))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW34=\"\"),0,atitudes2!BW34)*(ac_4+(atitudes2!DD34*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW34=\"\"),0,ac_5+(DD34*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW34=\"\"),0,ac_3+(acs_1*atitudes1!DD34))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW34=\"\"),0,ac_4+(atitudes2!DD34*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI34=\"\"),0,CI34)*(ac_5+(DE34*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI34=\"\"),0,atitudes1!CI34)*(ac_3+(acs_1*atitudes1!DE34))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI34=\"\"),0,atitudes2!CI34)*(ac_4+(atitudes2!DE34*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI34=\"\"),0,ac_5+(DE34*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI34=\"\"),0,ac_3+(acs_1*atitudes1!DE34))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI34=\"\"),0,ac_4+(atitudes2!DE34*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B34=\"OUT\",COUNT($B34)>0,$B34=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP34:CT34,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP34:CT34,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D34:T34)=0,OR(V34<>\"\",'3periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(D34=\"\",0,D$8)+IF(E34=\"\",0,E$8)+IF(F34=\"\",0,F$8)+IF(G34=\"\",0,G$8)+IF(H34=\"\",0,H$8)+IF(I34=\"\",0,I$8)+IF(J34=\"\",0,J$8)+IF(K34=\"\",0,K$8)+IF(L34=\"\",0,L$8)+IF(M34=\"\",0,M$8)+IF(N34=\"\",0,N$8)+IF(O34=\"\",0,O$8)+IF(P34=\"\",0,P$8)+IF(Q34=\"\",0,Q$8)+IF(R34=\"\",0,R$8)+IF(S34=\"\",0,S$8)+IF(T34=\"\",0,T$8)),COUNT(D34:T34)))","v":0},{"$f":"IF(AND(COUNT(X34:AN35)=0,OR(AP34<>\"\",'3periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(Y34=\"\",0,Y$8)+IF(Z34=\"\",0,Z$8)+IF(AA34=\"\",0,AA$8)+IF(AB34=\"\",0,AB$8)+IF(AC34=\"\",0,AC$8)+IF(AD34=\"\",0,AD$8)+IF(AE34=\"\",0,AE$8)+IF(AF34=\"\",0,AF$8)+IF(AG34=\"\",0,AG$8)+IF(AH34=\"\",0,AH$8)+IF(AI34=\"\",0,AI$8)+IF(AJ34=\"\",0,AJ$8)+IF(AK34=\"\",0,AK$8)+IF(AL34=\"\",0,AL$8)+IF(AM34=\"\",0,AM$8)+IF(AN34=\"\",0,AN$8)+IF(X34=\"\",0,X$8)),COUNT(X34:AN34)))","v":0},{"$f":"IF(AND(COUNT(AT34:BJ34)=0,OR(BL34<>\"\",'3periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(AT34=\"\",0,AT$8)+IF(AU34=\"\",0,AU$8)+IF(AV34=\"\",0,AV$8)+IF(AW34=\"\",0,AW$8)+IF(AX34=\"\",0,AX$8)+IF(AY34=\"\",0,AY$8)+IF(AZ34=\"\",0,AZ$8)+IF(BA34=\"\",0,BA$8)+IF(BB34=\"\",0,BB$8)+IF(BC34=\"\",0,BC$8)+IF(BD34=\"\",0,BD$8)+IF(BE34=\"\",0,BE$8)+IF(BF34=\"\",0,BF$8)+IF(BG34=\"\",0,BG$8)+IF(BH34=\"\",0,BH$8)+IF(BI34=\"\",0,BI$8)+IF(BJ34=\"\",0,BJ$8)),COUNT(AT34:BJ34)))","v":0},{"$f":"IF(AND(COUNT(BN34:BV34)=0,OR(BX34<>\"\",'3periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(BO34=\"\",0,BO$8)+IF(BP34=\"\",0,BP$8)+IF(BQ34=\"\",0,BQ$8)+IF(BR34=\"\",0,BR$8)+IF(BS34=\"\",0,BS$8)+IF(BT34=\"\",0,BT$8)+IF(BU34=\"\",0,BU$8)+IF(BV34=\"\",0,BV$8)+IF(BN34=\"\",0,BN$8)),COUNT(BN34:BV34)))","v":0},{"$f":"IF(AND(COUNT(BZ34:CH34)=0,OR(CJ34<>\"\",'3periodo'!T34<>\"\")),1,IF(AT_1=\"MP\",(IF(CA34=\"\",0,CA$8)+IF(CB34=\"\",0,CB$8)+IF(CC34=\"\",0,CC$8)+IF(CD34=\"\",0,CD$8)+IF(CE34=\"\",0,CE$8)+IF(CF34=\"\",0,CF$8)+IF(CG34=\"\",0,CG$8)+IF(CH34=\"\",0,CH$8)+IF(BZ34=\"\",0,BZ$8)),COUNT(BZ34:CH34)))","v":0},0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(AND(n_26>0,permod<>SEM),n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":9},{"$f":"regat3!CE35","v":""},{"$f":"regat3!CF35","v":""},{"$f":"regat3!CG35","v":""},{"$f":"regat3!CH35","v":""},{"$f":"regat3!CI35","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI35)=0,'4ava3'!AI35*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI35)=0,'5ava3'!AI35*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI35)=0,'6ava3'!AI35*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$T35<>\"\",'3periodo'!$T35,IF(V35<>\"\",V35,IF(COUNT(D35:T35)>0,(IF(U$9=\"MS\",(IF(D35=\"\",0,D35*D$6)+IF(E35=\"\",0,E35*E$6)+IF(F35=\"\",0,F35*F$6)+IF(G35=\"\",0,G35*G$6)+IF(H35=\"\",0,H35*H$6)+IF(I35=\"\",0,I35*I$6)+IF(J35=\"\",0,J35*J$6)+IF(K35=\"\",0,K35*K$6)+IF(L35=\"\",0,L35*L$6)+IF(M35=\"\",0,M35*M$6)+IF(N35=\"\",0,N35*N$6)+IF(O35=\"\",0,O35*O$6)+IF(P35=\"\",0,P35*P$6)+IF(Q35=\"\",0,Q35*Q$6)+IF(R35=\"\",0,R35*R$6)+IF(S35=\"\",0,S35*S$6)+IF(T35=\"\",0,T35*T$6))/$DA35,(IF(D35=\"\",0,D35*D$6*D$8)+IF(E35=\"\",0,E35*E$6*E$8)+IF(F35=\"\",0,F35*F$6*F$8)+IF(G35=\"\",0,G35*G$6*G$8)+IF(H35=\"\",0,H35*H$6*H$8)+IF(I35=\"\",0,I35*I$6*I$8)+IF(J35=\"\",0,J35*J$6*J$8)+IF(K35=\"\",0,K35*K$6*K$8)+IF(L35=\"\",0,L35*L$6*L$8)+IF(M35=\"\",0,M35*M$6*M$8)+IF(N35=\"\",0,N35*N$6*N$8)+IF(O35=\"\",0,O35*O$6*O$8)+IF(P35=\"\",0,P35*P$6*P$8)+IF(Q35=\"\",0,Q35*Q$6*Q$8)+IF(R35=\"\",0,R35*R$6*R$8)+IF(S35=\"\",0,S35*S$6*S$8)+IF(T35=\"\",0,T35*T$6*T$8))/$DA35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ35","v":""},{"$f":"regat3!CK35","v":""},{"$f":"regat3!CL35","v":""},{"$f":"regat3!CM35","v":""},{"$f":"regat3!CN35","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ35)=0,'4ava3'!AJ35*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ35)=0,'5ava3'!AJ35*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ35)=0,'6ava3'!AJ35*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$T35<>\"\",'3periodo'!$T35,IF(AP35<>\"\",AP35,IF(COUNT(X35:AN35)>0,(IF(AO$9=\"MS\",(IF(X35=\"\",0,X35*X$6)+IF(Y35=\"\",0,Y35*Y$6)+IF(Z35=\"\",0,Z35*Z$6)+IF(AA35=\"\",0,AA35*AA$6)+IF(AB35=\"\",0,AB35*AB$6)+IF(AC35=\"\",0,AC35*AC$6)+IF(AD35=\"\",0,AD35*AD$6)+IF(AE35=\"\",0,AE35*AE$6)+IF(AF35=\"\",0,AF35*AF$6)+IF(AG35=\"\",0,AG35*AG$6)+IF(AH35=\"\",0,AH35*AH$6)+IF(AI35=\"\",0,AI35*AI$6)+IF(AJ35=\"\",0,AJ35*AJ$6)+IF(AK35=\"\",0,AK35*AK$6)+IF(AL35=\"\",0,AL35*AL$6)+IF(AM35=\"\",0,AM35*AM$6)+IF(AN35=\"\",0,AN35*AN$6))/$DB35,(IF(X35=\"\",0,X35*X$6*X$8)+IF(Y35=\"\",0,Y35*Y$6*Y$8)+IF(Z35=\"\",0,Z35*Z$6*Z$8)+IF(AA35=\"\",0,AA35*AA$6*AA$8)+IF(AB35=\"\",0,AB35*AB$6*AB$8)+IF(AC35=\"\",0,AC35*AC$6*AC$8)+IF(AD35=\"\",0,AD35*AD$6*AD$8)+IF(AE35=\"\",0,AE35*AE$6*AE$8)+IF(AF35=\"\",0,AF35*AF$6*AF$8)+IF(AG35=\"\",0,AG35*AG$6*AG$8)+IF(AH35=\"\",0,AH35*AH$6*AH$8)+IF(AI35=\"\",0,AI35*AI$6*AI$8)+IF(AJ35=\"\",0,AJ35*AJ$6*AJ$8)+IF(AK35=\"\",0,AK35*AK$6*AK$8)+IF(AL35=\"\",0,AL35*AL$6*AL$8)+IF(AM35=\"\",0,AM35*AM$6*AM$8)+IF(AN35=\"\",0,AN35*AN$6*AN$8))/$DB35)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$nulls":10},{"$f":"regat3!CO35","v":""},{"$f":"regat3!CP35","v":""},{"$f":"regat3!CQ35","v":""},{"$f":"regat3!CR35","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK35)=0,'4ava3'!AK35*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK35)=0,'5ava3'!AK35*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK35)=0,'6ava3'!AK35*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$T35<>\"\",'3periodo'!$T35,IF(BL35<>\"\",BL35,IF(COUNT(AT35:BJ35)>0,(IF(BK$9=\"MS\",(IF(AT35=\"\",0,AT35*AT$6)+IF(AU35=\"\",0,AU35*AU$6)+IF(AV35=\"\",0,AV35*AV$6)+IF(AW35=\"\",0,AW35*AW$6)+IF(AX35=\"\",0,AX35*AX$6)+IF(AY35=\"\",0,AY35*AY$6)+IF(AZ35=\"\",0,AZ35*AZ$6)+IF(BA35=\"\",0,BA35*BA$6)+IF(BB35=\"\",0,BB35*BB$6)+IF(BC35=\"\",0,BC35*BC$6)+IF(BD35=\"\",0,BD35*BD$6)+IF(BE35=\"\",0,BE35*BE$6)+IF(BF35=\"\",0,BF35*BF$6)+IF(BG35=\"\",0,BG35*BG$6)+IF(BH35=\"\",0,BH35*BH$6)+IF(BI35=\"\",0,BI35*BI$6)+IF(BJ35=\"\",0,BJ35*BJ$6))/$DC35,(IF(AT35=\"\",0,AT35*AT$6*AT$8)+IF(AU35=\"\",0,AU35*AU$6*AU$8)+IF(AV35=\"\",0,AV35*AV$6*AV$8)+IF(AW35=\"\",0,AW35*AW$6*AW$8)+IF(AX35=\"\",0,AX35*AX$6*AX$8)+IF(AY35=\"\",0,AY35*AY$6*AY$8)+IF(AZ35=\"\",0,AZ35*AZ$6*AZ$8)+IF(BA35=\"\",0,BA35*BA$6*BA$8)+IF(BB35=\"\",0,BB35*BB$6*BB$8)+IF(BC35=\"\",0,BC35*BC$6*BC$8)+IF(BD35=\"\",0,BD35*BD$6*BD$8)+IF(BE35=\"\",0,BE35*BE$6*BE$8)+IF(BF35=\"\",0,BF35*BF$6*BF$8)+IF(BG35=\"\",0,BG35*BG$6*BG$8)+IF(BH35=\"\",0,BH35*BH$6*BH$8)+IF(BI35=\"\",0,BI35*BI$6*BI$8)+IF(BJ35=\"\",0,BJ35*BJ$6*BJ$8))/$DC35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS35","v":""},{"$f":"regat3!CT35","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL35)=0,'4ava3'!AL35*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL35)=0,'5ava3'!AL35*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL35)=0,'6ava3'!AL35*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$T35<>\"\",'3periodo'!$T35,IF(BX35<>\"\",BX35,IF(COUNT(BN35:BV35)>0,(IF(BW$9=\"MS\",(IF(BN35=\"\",0,BN35*BN$6)+IF(BO35=\"\",0,BO35*BO$6)+IF(BP35=\"\",0,BP35*BP$6)+IF(BQ35=\"\",0,BQ35*BQ$6)+IF(BR35=\"\",0,BR35*BR$6)+IF(BS35=\"\",0,BS35*BS$6)+IF(BT35=\"\",0,BT35*BT$6)+IF(BU35=\"\",0,BU35*BU$6)+IF(BV35=\"\",0,BV35*BV$6))/$DD35,(IF(BN35=\"\",0,BN35*BN$6*BN$8)+IF(BO35=\"\",0,BO35*BO$6*BO$8)+IF(BP35=\"\",0,BP35*BP$6*BP$8)+IF(BQ35=\"\",0,BQ35*BQ$6*BQ$8)+IF(BR35=\"\",0,BR35*BR$6*BR$8)+IF(BS35=\"\",0,BS35*BS$6*BS$8)+IF(BT35=\"\",0,BT35*BT$6*BT$8)+IF(BU35=\"\",0,BU35*BU$6*BU$8)+IF(BV35=\"\",0,BV35*BV$6*BV$8))/$DD35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU35","v":""},{"$f":"regat3!CV35","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM35)=0,'4ava3'!AM35*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM35)=0,'5ava3'!AM35*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM35)=0,'6ava3'!AM35*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X35<>\"NA\",final!AM35<>\"NA\")),IF('3periodo'!$T35<>\"\",'3periodo'!$T35,IF(CJ35<>\"\",CJ35,IF(COUNT(BZ35:CH35)>0,(IF(CI$9=\"MS\",(IF(BZ35=\"\",0,BZ35*BZ$6)+IF(CA35=\"\",0,CA35*CA$6)+IF(CB35=\"\",0,CB35*CB$6)+IF(CC35=\"\",0,CC35*CC$6)+IF(CD35=\"\",0,CD35*CD$6)+IF(CE35=\"\",0,CE35*CE$6)+IF(CF35=\"\",0,CF35*CF$6)+IF(CG35=\"\",0,CG35*CG$6)+IF(CH35=\"\",0,CH35*CH$6))/$DE35,(IF(BZ35=\"\",0,BZ35*BZ$6*BZ$8)+IF(CA35=\"\",0,CA35*CA$6*CA$8)+IF(CB35=\"\",0,CB35*CB$6*CB$8)+IF(CC35=\"\",0,CC35*CC$6*CC$8)+IF(CD35=\"\",0,CD35*CD$6*CD$8)+IF(CE35=\"\",0,CE35*CE$6*CE$8)+IF(CF35=\"\",0,CF35*CF$6*CF$8)+IF(CG35=\"\",0,CG35*CG$6*CG$8)+IF(CH35=\"\",0,CH35*CH$6*CH$8))/$DE35)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U35=\"\"),0,U35)*(ac_5+(DA35*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U35=\"\"),0,atitudes1!U35)*(ac_3+(acs_1*atitudes1!DA35))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U35=\"\"),0,atitudes2!U35)*(ac_4+(atitudes2!DA35*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U35=\"\"),0,ac_5+(DA35*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U35=\"\"),0,ac_3+(acs_1*atitudes1!DA35))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U35=\"\"),0,ac_4+(atitudes2!DA35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO35=\"\"),0,AO35)*(ac_5+(DB35*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO35=\"\"),0,atitudes1!AO35)*(ac_3+(acs_1*atitudes1!DB35))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO35=\"\"),0,atitudes2!AO35)*(ac_4+(atitudes2!DB35*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO35=\"\"),0,ac_5+(DB35*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO35=\"\"),0,ac_3+(acs_1*atitudes1!DB35))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO35=\"\"),0,ac_4+(atitudes2!DB35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK35=\"\"),0,BK35)*(ac_5+(DC35*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK35=\"\"),0,atitudes1!BK35)*(ac_3+(acs_1*atitudes1!DC35))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK35=\"\"),0,atitudes2!BK35)*(ac_4+(atitudes2!DC35*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK35=\"\"),0,ac_5+(DC35*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK35=\"\"),0,ac_3+(acs_1*atitudes1!DC35))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK35=\"\"),0,ac_4+(atitudes2!DC35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW35=\"\"),0,BW35)*(ac_5+(DD35*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW35=\"\"),0,atitudes1!BW35)*(ac_3+(acs_1*atitudes1!DD35))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW35=\"\"),0,atitudes2!BW35)*(ac_4+(atitudes2!DD35*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW35=\"\"),0,ac_5+(DD35*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW35=\"\"),0,ac_3+(acs_1*atitudes1!DD35))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW35=\"\"),0,ac_4+(atitudes2!DD35*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI35=\"\"),0,CI35)*(ac_5+(DE35*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI35=\"\"),0,atitudes1!CI35)*(ac_3+(acs_1*atitudes1!DE35))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI35=\"\"),0,atitudes2!CI35)*(ac_4+(atitudes2!DE35*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI35=\"\"),0,ac_5+(DE35*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI35=\"\"),0,ac_3+(acs_1*atitudes1!DE35))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI35=\"\"),0,ac_4+(atitudes2!DE35*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B35=\"OUT\",COUNT($B35)>0,$B35=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP35:CT35,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP35:CT35,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D35:T35)=0,OR(V35<>\"\",'3periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(D35=\"\",0,D$8)+IF(E35=\"\",0,E$8)+IF(F35=\"\",0,F$8)+IF(G35=\"\",0,G$8)+IF(H35=\"\",0,H$8)+IF(I35=\"\",0,I$8)+IF(J35=\"\",0,J$8)+IF(K35=\"\",0,K$8)+IF(L35=\"\",0,L$8)+IF(M35=\"\",0,M$8)+IF(N35=\"\",0,N$8)+IF(O35=\"\",0,O$8)+IF(P35=\"\",0,P$8)+IF(Q35=\"\",0,Q$8)+IF(R35=\"\",0,R$8)+IF(S35=\"\",0,S$8)+IF(T35=\"\",0,T$8)),COUNT(D35:T35)))","v":0},{"$f":"IF(AND(COUNT(X35:AN36)=0,OR(AP35<>\"\",'3periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(Y35=\"\",0,Y$8)+IF(Z35=\"\",0,Z$8)+IF(AA35=\"\",0,AA$8)+IF(AB35=\"\",0,AB$8)+IF(AC35=\"\",0,AC$8)+IF(AD35=\"\",0,AD$8)+IF(AE35=\"\",0,AE$8)+IF(AF35=\"\",0,AF$8)+IF(AG35=\"\",0,AG$8)+IF(AH35=\"\",0,AH$8)+IF(AI35=\"\",0,AI$8)+IF(AJ35=\"\",0,AJ$8)+IF(AK35=\"\",0,AK$8)+IF(AL35=\"\",0,AL$8)+IF(AM35=\"\",0,AM$8)+IF(AN35=\"\",0,AN$8)+IF(X35=\"\",0,X$8)),COUNT(X35:AN35)))","v":0},{"$f":"IF(AND(COUNT(AT35:BJ35)=0,OR(BL35<>\"\",'3periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(AT35=\"\",0,AT$8)+IF(AU35=\"\",0,AU$8)+IF(AV35=\"\",0,AV$8)+IF(AW35=\"\",0,AW$8)+IF(AX35=\"\",0,AX$8)+IF(AY35=\"\",0,AY$8)+IF(AZ35=\"\",0,AZ$8)+IF(BA35=\"\",0,BA$8)+IF(BB35=\"\",0,BB$8)+IF(BC35=\"\",0,BC$8)+IF(BD35=\"\",0,BD$8)+IF(BE35=\"\",0,BE$8)+IF(BF35=\"\",0,BF$8)+IF(BG35=\"\",0,BG$8)+IF(BH35=\"\",0,BH$8)+IF(BI35=\"\",0,BI$8)+IF(BJ35=\"\",0,BJ$8)),COUNT(AT35:BJ35)))","v":0},{"$f":"IF(AND(COUNT(BN35:BV35)=0,OR(BX35<>\"\",'3periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(BO35=\"\",0,BO$8)+IF(BP35=\"\",0,BP$8)+IF(BQ35=\"\",0,BQ$8)+IF(BR35=\"\",0,BR$8)+IF(BS35=\"\",0,BS$8)+IF(BT35=\"\",0,BT$8)+IF(BU35=\"\",0,BU$8)+IF(BV35=\"\",0,BV$8)+IF(BN35=\"\",0,BN$8)),COUNT(BN35:BV35)))","v":0},{"$f":"IF(AND(COUNT(BZ35:CH35)=0,OR(CJ35<>\"\",'3periodo'!T35<>\"\")),1,IF(AT_1=\"MP\",(IF(CA35=\"\",0,CA$8)+IF(CB35=\"\",0,CB$8)+IF(CC35=\"\",0,CC$8)+IF(CD35=\"\",0,CD$8)+IF(CE35=\"\",0,CE$8)+IF(CF35=\"\",0,CF$8)+IF(CG35=\"\",0,CG$8)+IF(CH35=\"\",0,CH$8)+IF(BZ35=\"\",0,BZ$8)),COUNT(BZ35:CH35)))","v":0},0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(AND(n_27>0,permod<>SEM),n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":9},{"$f":"regat3!CE36","v":""},{"$f":"regat3!CF36","v":""},{"$f":"regat3!CG36","v":""},{"$f":"regat3!CH36","v":""},{"$f":"regat3!CI36","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI36)=0,'4ava3'!AI36*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI36)=0,'5ava3'!AI36*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI36)=0,'6ava3'!AI36*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$T36<>\"\",'3periodo'!$T36,IF(V36<>\"\",V36,IF(COUNT(D36:T36)>0,(IF(U$9=\"MS\",(IF(D36=\"\",0,D36*D$6)+IF(E36=\"\",0,E36*E$6)+IF(F36=\"\",0,F36*F$6)+IF(G36=\"\",0,G36*G$6)+IF(H36=\"\",0,H36*H$6)+IF(I36=\"\",0,I36*I$6)+IF(J36=\"\",0,J36*J$6)+IF(K36=\"\",0,K36*K$6)+IF(L36=\"\",0,L36*L$6)+IF(M36=\"\",0,M36*M$6)+IF(N36=\"\",0,N36*N$6)+IF(O36=\"\",0,O36*O$6)+IF(P36=\"\",0,P36*P$6)+IF(Q36=\"\",0,Q36*Q$6)+IF(R36=\"\",0,R36*R$6)+IF(S36=\"\",0,S36*S$6)+IF(T36=\"\",0,T36*T$6))/$DA36,(IF(D36=\"\",0,D36*D$6*D$8)+IF(E36=\"\",0,E36*E$6*E$8)+IF(F36=\"\",0,F36*F$6*F$8)+IF(G36=\"\",0,G36*G$6*G$8)+IF(H36=\"\",0,H36*H$6*H$8)+IF(I36=\"\",0,I36*I$6*I$8)+IF(J36=\"\",0,J36*J$6*J$8)+IF(K36=\"\",0,K36*K$6*K$8)+IF(L36=\"\",0,L36*L$6*L$8)+IF(M36=\"\",0,M36*M$6*M$8)+IF(N36=\"\",0,N36*N$6*N$8)+IF(O36=\"\",0,O36*O$6*O$8)+IF(P36=\"\",0,P36*P$6*P$8)+IF(Q36=\"\",0,Q36*Q$6*Q$8)+IF(R36=\"\",0,R36*R$6*R$8)+IF(S36=\"\",0,S36*S$6*S$8)+IF(T36=\"\",0,T36*T$6*T$8))/$DA36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ36","v":""},{"$f":"regat3!CK36","v":""},{"$f":"regat3!CL36","v":""},{"$f":"regat3!CM36","v":""},{"$f":"regat3!CN36","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ36)=0,'4ava3'!AJ36*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ36)=0,'5ava3'!AJ36*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ36)=0,'6ava3'!AJ36*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$T36<>\"\",'3periodo'!$T36,IF(AP36<>\"\",AP36,IF(COUNT(X36:AN36)>0,(IF(AO$9=\"MS\",(IF(X36=\"\",0,X36*X$6)+IF(Y36=\"\",0,Y36*Y$6)+IF(Z36=\"\",0,Z36*Z$6)+IF(AA36=\"\",0,AA36*AA$6)+IF(AB36=\"\",0,AB36*AB$6)+IF(AC36=\"\",0,AC36*AC$6)+IF(AD36=\"\",0,AD36*AD$6)+IF(AE36=\"\",0,AE36*AE$6)+IF(AF36=\"\",0,AF36*AF$6)+IF(AG36=\"\",0,AG36*AG$6)+IF(AH36=\"\",0,AH36*AH$6)+IF(AI36=\"\",0,AI36*AI$6)+IF(AJ36=\"\",0,AJ36*AJ$6)+IF(AK36=\"\",0,AK36*AK$6)+IF(AL36=\"\",0,AL36*AL$6)+IF(AM36=\"\",0,AM36*AM$6)+IF(AN36=\"\",0,AN36*AN$6))/$DB36,(IF(X36=\"\",0,X36*X$6*X$8)+IF(Y36=\"\",0,Y36*Y$6*Y$8)+IF(Z36=\"\",0,Z36*Z$6*Z$8)+IF(AA36=\"\",0,AA36*AA$6*AA$8)+IF(AB36=\"\",0,AB36*AB$6*AB$8)+IF(AC36=\"\",0,AC36*AC$6*AC$8)+IF(AD36=\"\",0,AD36*AD$6*AD$8)+IF(AE36=\"\",0,AE36*AE$6*AE$8)+IF(AF36=\"\",0,AF36*AF$6*AF$8)+IF(AG36=\"\",0,AG36*AG$6*AG$8)+IF(AH36=\"\",0,AH36*AH$6*AH$8)+IF(AI36=\"\",0,AI36*AI$6*AI$8)+IF(AJ36=\"\",0,AJ36*AJ$6*AJ$8)+IF(AK36=\"\",0,AK36*AK$6*AK$8)+IF(AL36=\"\",0,AL36*AL$6*AL$8)+IF(AM36=\"\",0,AM36*AM$6*AM$8)+IF(AN36=\"\",0,AN36*AN$6*AN$8))/$DB36)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$nulls":10},{"$f":"regat3!CO36","v":""},{"$f":"regat3!CP36","v":""},{"$f":"regat3!CQ36","v":""},{"$f":"regat3!CR36","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK36)=0,'4ava3'!AK36*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK36)=0,'5ava3'!AK36*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK36)=0,'6ava3'!AK36*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$T36<>\"\",'3periodo'!$T36,IF(BL36<>\"\",BL36,IF(COUNT(AT36:BJ36)>0,(IF(BK$9=\"MS\",(IF(AT36=\"\",0,AT36*AT$6)+IF(AU36=\"\",0,AU36*AU$6)+IF(AV36=\"\",0,AV36*AV$6)+IF(AW36=\"\",0,AW36*AW$6)+IF(AX36=\"\",0,AX36*AX$6)+IF(AY36=\"\",0,AY36*AY$6)+IF(AZ36=\"\",0,AZ36*AZ$6)+IF(BA36=\"\",0,BA36*BA$6)+IF(BB36=\"\",0,BB36*BB$6)+IF(BC36=\"\",0,BC36*BC$6)+IF(BD36=\"\",0,BD36*BD$6)+IF(BE36=\"\",0,BE36*BE$6)+IF(BF36=\"\",0,BF36*BF$6)+IF(BG36=\"\",0,BG36*BG$6)+IF(BH36=\"\",0,BH36*BH$6)+IF(BI36=\"\",0,BI36*BI$6)+IF(BJ36=\"\",0,BJ36*BJ$6))/$DC36,(IF(AT36=\"\",0,AT36*AT$6*AT$8)+IF(AU36=\"\",0,AU36*AU$6*AU$8)+IF(AV36=\"\",0,AV36*AV$6*AV$8)+IF(AW36=\"\",0,AW36*AW$6*AW$8)+IF(AX36=\"\",0,AX36*AX$6*AX$8)+IF(AY36=\"\",0,AY36*AY$6*AY$8)+IF(AZ36=\"\",0,AZ36*AZ$6*AZ$8)+IF(BA36=\"\",0,BA36*BA$6*BA$8)+IF(BB36=\"\",0,BB36*BB$6*BB$8)+IF(BC36=\"\",0,BC36*BC$6*BC$8)+IF(BD36=\"\",0,BD36*BD$6*BD$8)+IF(BE36=\"\",0,BE36*BE$6*BE$8)+IF(BF36=\"\",0,BF36*BF$6*BF$8)+IF(BG36=\"\",0,BG36*BG$6*BG$8)+IF(BH36=\"\",0,BH36*BH$6*BH$8)+IF(BI36=\"\",0,BI36*BI$6*BI$8)+IF(BJ36=\"\",0,BJ36*BJ$6*BJ$8))/$DC36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS36","v":""},{"$f":"regat3!CT36","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL36)=0,'4ava3'!AL36*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL36)=0,'5ava3'!AL36*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL36)=0,'6ava3'!AL36*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$T36<>\"\",'3periodo'!$T36,IF(BX36<>\"\",BX36,IF(COUNT(BN36:BV36)>0,(IF(BW$9=\"MS\",(IF(BN36=\"\",0,BN36*BN$6)+IF(BO36=\"\",0,BO36*BO$6)+IF(BP36=\"\",0,BP36*BP$6)+IF(BQ36=\"\",0,BQ36*BQ$6)+IF(BR36=\"\",0,BR36*BR$6)+IF(BS36=\"\",0,BS36*BS$6)+IF(BT36=\"\",0,BT36*BT$6)+IF(BU36=\"\",0,BU36*BU$6)+IF(BV36=\"\",0,BV36*BV$6))/$DD36,(IF(BN36=\"\",0,BN36*BN$6*BN$8)+IF(BO36=\"\",0,BO36*BO$6*BO$8)+IF(BP36=\"\",0,BP36*BP$6*BP$8)+IF(BQ36=\"\",0,BQ36*BQ$6*BQ$8)+IF(BR36=\"\",0,BR36*BR$6*BR$8)+IF(BS36=\"\",0,BS36*BS$6*BS$8)+IF(BT36=\"\",0,BT36*BT$6*BT$8)+IF(BU36=\"\",0,BU36*BU$6*BU$8)+IF(BV36=\"\",0,BV36*BV$6*BV$8))/$DD36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU36","v":""},{"$f":"regat3!CV36","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM36)=0,'4ava3'!AM36*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM36)=0,'5ava3'!AM36*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM36)=0,'6ava3'!AM36*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X36<>\"NA\",final!AM36<>\"NA\")),IF('3periodo'!$T36<>\"\",'3periodo'!$T36,IF(CJ36<>\"\",CJ36,IF(COUNT(BZ36:CH36)>0,(IF(CI$9=\"MS\",(IF(BZ36=\"\",0,BZ36*BZ$6)+IF(CA36=\"\",0,CA36*CA$6)+IF(CB36=\"\",0,CB36*CB$6)+IF(CC36=\"\",0,CC36*CC$6)+IF(CD36=\"\",0,CD36*CD$6)+IF(CE36=\"\",0,CE36*CE$6)+IF(CF36=\"\",0,CF36*CF$6)+IF(CG36=\"\",0,CG36*CG$6)+IF(CH36=\"\",0,CH36*CH$6))/$DE36,(IF(BZ36=\"\",0,BZ36*BZ$6*BZ$8)+IF(CA36=\"\",0,CA36*CA$6*CA$8)+IF(CB36=\"\",0,CB36*CB$6*CB$8)+IF(CC36=\"\",0,CC36*CC$6*CC$8)+IF(CD36=\"\",0,CD36*CD$6*CD$8)+IF(CE36=\"\",0,CE36*CE$6*CE$8)+IF(CF36=\"\",0,CF36*CF$6*CF$8)+IF(CG36=\"\",0,CG36*CG$6*CG$8)+IF(CH36=\"\",0,CH36*CH$6*CH$8))/$DE36)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U36=\"\"),0,U36)*(ac_5+(DA36*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U36=\"\"),0,atitudes1!U36)*(ac_3+(acs_1*atitudes1!DA36))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U36=\"\"),0,atitudes2!U36)*(ac_4+(atitudes2!DA36*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U36=\"\"),0,ac_5+(DA36*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U36=\"\"),0,ac_3+(acs_1*atitudes1!DA36))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U36=\"\"),0,ac_4+(atitudes2!DA36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO36=\"\"),0,AO36)*(ac_5+(DB36*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO36=\"\"),0,atitudes1!AO36)*(ac_3+(acs_1*atitudes1!DB36))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO36=\"\"),0,atitudes2!AO36)*(ac_4+(atitudes2!DB36*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO36=\"\"),0,ac_5+(DB36*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO36=\"\"),0,ac_3+(acs_1*atitudes1!DB36))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO36=\"\"),0,ac_4+(atitudes2!DB36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK36=\"\"),0,BK36)*(ac_5+(DC36*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK36=\"\"),0,atitudes1!BK36)*(ac_3+(acs_1*atitudes1!DC36))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK36=\"\"),0,atitudes2!BK36)*(ac_4+(atitudes2!DC36*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK36=\"\"),0,ac_5+(DC36*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK36=\"\"),0,ac_3+(acs_1*atitudes1!DC36))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK36=\"\"),0,ac_4+(atitudes2!DC36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW36=\"\"),0,BW36)*(ac_5+(DD36*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW36=\"\"),0,atitudes1!BW36)*(ac_3+(acs_1*atitudes1!DD36))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW36=\"\"),0,atitudes2!BW36)*(ac_4+(atitudes2!DD36*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW36=\"\"),0,ac_5+(DD36*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW36=\"\"),0,ac_3+(acs_1*atitudes1!DD36))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW36=\"\"),0,ac_4+(atitudes2!DD36*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI36=\"\"),0,CI36)*(ac_5+(DE36*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI36=\"\"),0,atitudes1!CI36)*(ac_3+(acs_1*atitudes1!DE36))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI36=\"\"),0,atitudes2!CI36)*(ac_4+(atitudes2!DE36*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI36=\"\"),0,ac_5+(DE36*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI36=\"\"),0,ac_3+(acs_1*atitudes1!DE36))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI36=\"\"),0,ac_4+(atitudes2!DE36*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B36=\"OUT\",COUNT($B36)>0,$B36=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP36:CT36,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP36:CT36,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D36:T36)=0,OR(V36<>\"\",'3periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(D36=\"\",0,D$8)+IF(E36=\"\",0,E$8)+IF(F36=\"\",0,F$8)+IF(G36=\"\",0,G$8)+IF(H36=\"\",0,H$8)+IF(I36=\"\",0,I$8)+IF(J36=\"\",0,J$8)+IF(K36=\"\",0,K$8)+IF(L36=\"\",0,L$8)+IF(M36=\"\",0,M$8)+IF(N36=\"\",0,N$8)+IF(O36=\"\",0,O$8)+IF(P36=\"\",0,P$8)+IF(Q36=\"\",0,Q$8)+IF(R36=\"\",0,R$8)+IF(S36=\"\",0,S$8)+IF(T36=\"\",0,T$8)),COUNT(D36:T36)))","v":0},{"$f":"IF(AND(COUNT(X36:AN37)=0,OR(AP36<>\"\",'3periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(Y36=\"\",0,Y$8)+IF(Z36=\"\",0,Z$8)+IF(AA36=\"\",0,AA$8)+IF(AB36=\"\",0,AB$8)+IF(AC36=\"\",0,AC$8)+IF(AD36=\"\",0,AD$8)+IF(AE36=\"\",0,AE$8)+IF(AF36=\"\",0,AF$8)+IF(AG36=\"\",0,AG$8)+IF(AH36=\"\",0,AH$8)+IF(AI36=\"\",0,AI$8)+IF(AJ36=\"\",0,AJ$8)+IF(AK36=\"\",0,AK$8)+IF(AL36=\"\",0,AL$8)+IF(AM36=\"\",0,AM$8)+IF(AN36=\"\",0,AN$8)+IF(X36=\"\",0,X$8)),COUNT(X36:AN36)))","v":0},{"$f":"IF(AND(COUNT(AT36:BJ36)=0,OR(BL36<>\"\",'3periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(AT36=\"\",0,AT$8)+IF(AU36=\"\",0,AU$8)+IF(AV36=\"\",0,AV$8)+IF(AW36=\"\",0,AW$8)+IF(AX36=\"\",0,AX$8)+IF(AY36=\"\",0,AY$8)+IF(AZ36=\"\",0,AZ$8)+IF(BA36=\"\",0,BA$8)+IF(BB36=\"\",0,BB$8)+IF(BC36=\"\",0,BC$8)+IF(BD36=\"\",0,BD$8)+IF(BE36=\"\",0,BE$8)+IF(BF36=\"\",0,BF$8)+IF(BG36=\"\",0,BG$8)+IF(BH36=\"\",0,BH$8)+IF(BI36=\"\",0,BI$8)+IF(BJ36=\"\",0,BJ$8)),COUNT(AT36:BJ36)))","v":0},{"$f":"IF(AND(COUNT(BN36:BV36)=0,OR(BX36<>\"\",'3periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(BO36=\"\",0,BO$8)+IF(BP36=\"\",0,BP$8)+IF(BQ36=\"\",0,BQ$8)+IF(BR36=\"\",0,BR$8)+IF(BS36=\"\",0,BS$8)+IF(BT36=\"\",0,BT$8)+IF(BU36=\"\",0,BU$8)+IF(BV36=\"\",0,BV$8)+IF(BN36=\"\",0,BN$8)),COUNT(BN36:BV36)))","v":0},{"$f":"IF(AND(COUNT(BZ36:CH36)=0,OR(CJ36<>\"\",'3periodo'!T36<>\"\")),1,IF(AT_1=\"MP\",(IF(CA36=\"\",0,CA$8)+IF(CB36=\"\",0,CB$8)+IF(CC36=\"\",0,CC$8)+IF(CD36=\"\",0,CD$8)+IF(CE36=\"\",0,CE$8)+IF(CF36=\"\",0,CF$8)+IF(CG36=\"\",0,CG$8)+IF(CH36=\"\",0,CH$8)+IF(BZ36=\"\",0,BZ$8)),COUNT(BZ36:CH36)))","v":0},0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(AND(n_28>0,permod<>SEM),n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":9},{"$f":"regat3!CE37","v":""},{"$f":"regat3!CF37","v":""},{"$f":"regat3!CG37","v":""},{"$f":"regat3!CH37","v":""},{"$f":"regat3!CI37","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI37)=0,'4ava3'!AI37*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI37)=0,'5ava3'!AI37*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI37)=0,'6ava3'!AI37*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$T37<>\"\",'3periodo'!$T37,IF(V37<>\"\",V37,IF(COUNT(D37:T37)>0,(IF(U$9=\"MS\",(IF(D37=\"\",0,D37*D$6)+IF(E37=\"\",0,E37*E$6)+IF(F37=\"\",0,F37*F$6)+IF(G37=\"\",0,G37*G$6)+IF(H37=\"\",0,H37*H$6)+IF(I37=\"\",0,I37*I$6)+IF(J37=\"\",0,J37*J$6)+IF(K37=\"\",0,K37*K$6)+IF(L37=\"\",0,L37*L$6)+IF(M37=\"\",0,M37*M$6)+IF(N37=\"\",0,N37*N$6)+IF(O37=\"\",0,O37*O$6)+IF(P37=\"\",0,P37*P$6)+IF(Q37=\"\",0,Q37*Q$6)+IF(R37=\"\",0,R37*R$6)+IF(S37=\"\",0,S37*S$6)+IF(T37=\"\",0,T37*T$6))/$DA37,(IF(D37=\"\",0,D37*D$6*D$8)+IF(E37=\"\",0,E37*E$6*E$8)+IF(F37=\"\",0,F37*F$6*F$8)+IF(G37=\"\",0,G37*G$6*G$8)+IF(H37=\"\",0,H37*H$6*H$8)+IF(I37=\"\",0,I37*I$6*I$8)+IF(J37=\"\",0,J37*J$6*J$8)+IF(K37=\"\",0,K37*K$6*K$8)+IF(L37=\"\",0,L37*L$6*L$8)+IF(M37=\"\",0,M37*M$6*M$8)+IF(N37=\"\",0,N37*N$6*N$8)+IF(O37=\"\",0,O37*O$6*O$8)+IF(P37=\"\",0,P37*P$6*P$8)+IF(Q37=\"\",0,Q37*Q$6*Q$8)+IF(R37=\"\",0,R37*R$6*R$8)+IF(S37=\"\",0,S37*S$6*S$8)+IF(T37=\"\",0,T37*T$6*T$8))/$DA37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ37","v":""},{"$f":"regat3!CK37","v":""},{"$f":"regat3!CL37","v":""},{"$f":"regat3!CM37","v":""},{"$f":"regat3!CN37","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ37)=0,'4ava3'!AJ37*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ37)=0,'5ava3'!AJ37*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ37)=0,'6ava3'!AJ37*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$T37<>\"\",'3periodo'!$T37,IF(AP37<>\"\",AP37,IF(COUNT(X37:AN37)>0,(IF(AO$9=\"MS\",(IF(X37=\"\",0,X37*X$6)+IF(Y37=\"\",0,Y37*Y$6)+IF(Z37=\"\",0,Z37*Z$6)+IF(AA37=\"\",0,AA37*AA$6)+IF(AB37=\"\",0,AB37*AB$6)+IF(AC37=\"\",0,AC37*AC$6)+IF(AD37=\"\",0,AD37*AD$6)+IF(AE37=\"\",0,AE37*AE$6)+IF(AF37=\"\",0,AF37*AF$6)+IF(AG37=\"\",0,AG37*AG$6)+IF(AH37=\"\",0,AH37*AH$6)+IF(AI37=\"\",0,AI37*AI$6)+IF(AJ37=\"\",0,AJ37*AJ$6)+IF(AK37=\"\",0,AK37*AK$6)+IF(AL37=\"\",0,AL37*AL$6)+IF(AM37=\"\",0,AM37*AM$6)+IF(AN37=\"\",0,AN37*AN$6))/$DB37,(IF(X37=\"\",0,X37*X$6*X$8)+IF(Y37=\"\",0,Y37*Y$6*Y$8)+IF(Z37=\"\",0,Z37*Z$6*Z$8)+IF(AA37=\"\",0,AA37*AA$6*AA$8)+IF(AB37=\"\",0,AB37*AB$6*AB$8)+IF(AC37=\"\",0,AC37*AC$6*AC$8)+IF(AD37=\"\",0,AD37*AD$6*AD$8)+IF(AE37=\"\",0,AE37*AE$6*AE$8)+IF(AF37=\"\",0,AF37*AF$6*AF$8)+IF(AG37=\"\",0,AG37*AG$6*AG$8)+IF(AH37=\"\",0,AH37*AH$6*AH$8)+IF(AI37=\"\",0,AI37*AI$6*AI$8)+IF(AJ37=\"\",0,AJ37*AJ$6*AJ$8)+IF(AK37=\"\",0,AK37*AK$6*AK$8)+IF(AL37=\"\",0,AL37*AL$6*AL$8)+IF(AM37=\"\",0,AM37*AM$6*AM$8)+IF(AN37=\"\",0,AN37*AN$6*AN$8))/$DB37)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$nulls":10},{"$f":"regat3!CO37","v":""},{"$f":"regat3!CP37","v":""},{"$f":"regat3!CQ37","v":""},{"$f":"regat3!CR37","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK37)=0,'4ava3'!AK37*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK37)=0,'5ava3'!AK37*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK37)=0,'6ava3'!AK37*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$T37<>\"\",'3periodo'!$T37,IF(BL37<>\"\",BL37,IF(COUNT(AT37:BJ37)>0,(IF(BK$9=\"MS\",(IF(AT37=\"\",0,AT37*AT$6)+IF(AU37=\"\",0,AU37*AU$6)+IF(AV37=\"\",0,AV37*AV$6)+IF(AW37=\"\",0,AW37*AW$6)+IF(AX37=\"\",0,AX37*AX$6)+IF(AY37=\"\",0,AY37*AY$6)+IF(AZ37=\"\",0,AZ37*AZ$6)+IF(BA37=\"\",0,BA37*BA$6)+IF(BB37=\"\",0,BB37*BB$6)+IF(BC37=\"\",0,BC37*BC$6)+IF(BD37=\"\",0,BD37*BD$6)+IF(BE37=\"\",0,BE37*BE$6)+IF(BF37=\"\",0,BF37*BF$6)+IF(BG37=\"\",0,BG37*BG$6)+IF(BH37=\"\",0,BH37*BH$6)+IF(BI37=\"\",0,BI37*BI$6)+IF(BJ37=\"\",0,BJ37*BJ$6))/$DC37,(IF(AT37=\"\",0,AT37*AT$6*AT$8)+IF(AU37=\"\",0,AU37*AU$6*AU$8)+IF(AV37=\"\",0,AV37*AV$6*AV$8)+IF(AW37=\"\",0,AW37*AW$6*AW$8)+IF(AX37=\"\",0,AX37*AX$6*AX$8)+IF(AY37=\"\",0,AY37*AY$6*AY$8)+IF(AZ37=\"\",0,AZ37*AZ$6*AZ$8)+IF(BA37=\"\",0,BA37*BA$6*BA$8)+IF(BB37=\"\",0,BB37*BB$6*BB$8)+IF(BC37=\"\",0,BC37*BC$6*BC$8)+IF(BD37=\"\",0,BD37*BD$6*BD$8)+IF(BE37=\"\",0,BE37*BE$6*BE$8)+IF(BF37=\"\",0,BF37*BF$6*BF$8)+IF(BG37=\"\",0,BG37*BG$6*BG$8)+IF(BH37=\"\",0,BH37*BH$6*BH$8)+IF(BI37=\"\",0,BI37*BI$6*BI$8)+IF(BJ37=\"\",0,BJ37*BJ$6*BJ$8))/$DC37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS37","v":""},{"$f":"regat3!CT37","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL37)=0,'4ava3'!AL37*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL37)=0,'5ava3'!AL37*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL37)=0,'6ava3'!AL37*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$T37<>\"\",'3periodo'!$T37,IF(BX37<>\"\",BX37,IF(COUNT(BN37:BV37)>0,(IF(BW$9=\"MS\",(IF(BN37=\"\",0,BN37*BN$6)+IF(BO37=\"\",0,BO37*BO$6)+IF(BP37=\"\",0,BP37*BP$6)+IF(BQ37=\"\",0,BQ37*BQ$6)+IF(BR37=\"\",0,BR37*BR$6)+IF(BS37=\"\",0,BS37*BS$6)+IF(BT37=\"\",0,BT37*BT$6)+IF(BU37=\"\",0,BU37*BU$6)+IF(BV37=\"\",0,BV37*BV$6))/$DD37,(IF(BN37=\"\",0,BN37*BN$6*BN$8)+IF(BO37=\"\",0,BO37*BO$6*BO$8)+IF(BP37=\"\",0,BP37*BP$6*BP$8)+IF(BQ37=\"\",0,BQ37*BQ$6*BQ$8)+IF(BR37=\"\",0,BR37*BR$6*BR$8)+IF(BS37=\"\",0,BS37*BS$6*BS$8)+IF(BT37=\"\",0,BT37*BT$6*BT$8)+IF(BU37=\"\",0,BU37*BU$6*BU$8)+IF(BV37=\"\",0,BV37*BV$6*BV$8))/$DD37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU37","v":""},{"$f":"regat3!CV37","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM37)=0,'4ava3'!AM37*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM37)=0,'5ava3'!AM37*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM37)=0,'6ava3'!AM37*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X37<>\"NA\",final!AM37<>\"NA\")),IF('3periodo'!$T37<>\"\",'3periodo'!$T37,IF(CJ37<>\"\",CJ37,IF(COUNT(BZ37:CH37)>0,(IF(CI$9=\"MS\",(IF(BZ37=\"\",0,BZ37*BZ$6)+IF(CA37=\"\",0,CA37*CA$6)+IF(CB37=\"\",0,CB37*CB$6)+IF(CC37=\"\",0,CC37*CC$6)+IF(CD37=\"\",0,CD37*CD$6)+IF(CE37=\"\",0,CE37*CE$6)+IF(CF37=\"\",0,CF37*CF$6)+IF(CG37=\"\",0,CG37*CG$6)+IF(CH37=\"\",0,CH37*CH$6))/$DE37,(IF(BZ37=\"\",0,BZ37*BZ$6*BZ$8)+IF(CA37=\"\",0,CA37*CA$6*CA$8)+IF(CB37=\"\",0,CB37*CB$6*CB$8)+IF(CC37=\"\",0,CC37*CC$6*CC$8)+IF(CD37=\"\",0,CD37*CD$6*CD$8)+IF(CE37=\"\",0,CE37*CE$6*CE$8)+IF(CF37=\"\",0,CF37*CF$6*CF$8)+IF(CG37=\"\",0,CG37*CG$6*CG$8)+IF(CH37=\"\",0,CH37*CH$6*CH$8))/$DE37)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U37=\"\"),0,U37)*(ac_5+(DA37*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U37=\"\"),0,atitudes1!U37)*(ac_3+(acs_1*atitudes1!DA37))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U37=\"\"),0,atitudes2!U37)*(ac_4+(atitudes2!DA37*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U37=\"\"),0,ac_5+(DA37*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U37=\"\"),0,ac_3+(acs_1*atitudes1!DA37))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U37=\"\"),0,ac_4+(atitudes2!DA37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO37=\"\"),0,AO37)*(ac_5+(DB37*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO37=\"\"),0,atitudes1!AO37)*(ac_3+(acs_1*atitudes1!DB37))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO37=\"\"),0,atitudes2!AO37)*(ac_4+(atitudes2!DB37*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO37=\"\"),0,ac_5+(DB37*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO37=\"\"),0,ac_3+(acs_1*atitudes1!DB37))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO37=\"\"),0,ac_4+(atitudes2!DB37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK37=\"\"),0,BK37)*(ac_5+(DC37*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK37=\"\"),0,atitudes1!BK37)*(ac_3+(acs_1*atitudes1!DC37))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK37=\"\"),0,atitudes2!BK37)*(ac_4+(atitudes2!DC37*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK37=\"\"),0,ac_5+(DC37*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK37=\"\"),0,ac_3+(acs_1*atitudes1!DC37))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK37=\"\"),0,ac_4+(atitudes2!DC37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW37=\"\"),0,BW37)*(ac_5+(DD37*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW37=\"\"),0,atitudes1!BW37)*(ac_3+(acs_1*atitudes1!DD37))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW37=\"\"),0,atitudes2!BW37)*(ac_4+(atitudes2!DD37*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW37=\"\"),0,ac_5+(DD37*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW37=\"\"),0,ac_3+(acs_1*atitudes1!DD37))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW37=\"\"),0,ac_4+(atitudes2!DD37*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI37=\"\"),0,CI37)*(ac_5+(DE37*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI37=\"\"),0,atitudes1!CI37)*(ac_3+(acs_1*atitudes1!DE37))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI37=\"\"),0,atitudes2!CI37)*(ac_4+(atitudes2!DE37*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI37=\"\"),0,ac_5+(DE37*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI37=\"\"),0,ac_3+(acs_1*atitudes1!DE37))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI37=\"\"),0,ac_4+(atitudes2!DE37*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B37=\"OUT\",COUNT($B37)>0,$B37=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP37:CT37,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP37:CT37,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D37:T37)=0,OR(V37<>\"\",'3periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(D37=\"\",0,D$8)+IF(E37=\"\",0,E$8)+IF(F37=\"\",0,F$8)+IF(G37=\"\",0,G$8)+IF(H37=\"\",0,H$8)+IF(I37=\"\",0,I$8)+IF(J37=\"\",0,J$8)+IF(K37=\"\",0,K$8)+IF(L37=\"\",0,L$8)+IF(M37=\"\",0,M$8)+IF(N37=\"\",0,N$8)+IF(O37=\"\",0,O$8)+IF(P37=\"\",0,P$8)+IF(Q37=\"\",0,Q$8)+IF(R37=\"\",0,R$8)+IF(S37=\"\",0,S$8)+IF(T37=\"\",0,T$8)),COUNT(D37:T37)))","v":0},{"$f":"IF(AND(COUNT(X37:AN38)=0,OR(AP37<>\"\",'3periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(Y37=\"\",0,Y$8)+IF(Z37=\"\",0,Z$8)+IF(AA37=\"\",0,AA$8)+IF(AB37=\"\",0,AB$8)+IF(AC37=\"\",0,AC$8)+IF(AD37=\"\",0,AD$8)+IF(AE37=\"\",0,AE$8)+IF(AF37=\"\",0,AF$8)+IF(AG37=\"\",0,AG$8)+IF(AH37=\"\",0,AH$8)+IF(AI37=\"\",0,AI$8)+IF(AJ37=\"\",0,AJ$8)+IF(AK37=\"\",0,AK$8)+IF(AL37=\"\",0,AL$8)+IF(AM37=\"\",0,AM$8)+IF(AN37=\"\",0,AN$8)+IF(X37=\"\",0,X$8)),COUNT(X37:AN37)))","v":0},{"$f":"IF(AND(COUNT(AT37:BJ37)=0,OR(BL37<>\"\",'3periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(AT37=\"\",0,AT$8)+IF(AU37=\"\",0,AU$8)+IF(AV37=\"\",0,AV$8)+IF(AW37=\"\",0,AW$8)+IF(AX37=\"\",0,AX$8)+IF(AY37=\"\",0,AY$8)+IF(AZ37=\"\",0,AZ$8)+IF(BA37=\"\",0,BA$8)+IF(BB37=\"\",0,BB$8)+IF(BC37=\"\",0,BC$8)+IF(BD37=\"\",0,BD$8)+IF(BE37=\"\",0,BE$8)+IF(BF37=\"\",0,BF$8)+IF(BG37=\"\",0,BG$8)+IF(BH37=\"\",0,BH$8)+IF(BI37=\"\",0,BI$8)+IF(BJ37=\"\",0,BJ$8)),COUNT(AT37:BJ37)))","v":0},{"$f":"IF(AND(COUNT(BN37:BV37)=0,OR(BX37<>\"\",'3periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(BO37=\"\",0,BO$8)+IF(BP37=\"\",0,BP$8)+IF(BQ37=\"\",0,BQ$8)+IF(BR37=\"\",0,BR$8)+IF(BS37=\"\",0,BS$8)+IF(BT37=\"\",0,BT$8)+IF(BU37=\"\",0,BU$8)+IF(BV37=\"\",0,BV$8)+IF(BN37=\"\",0,BN$8)),COUNT(BN37:BV37)))","v":0},{"$f":"IF(AND(COUNT(BZ37:CH37)=0,OR(CJ37<>\"\",'3periodo'!T37<>\"\")),1,IF(AT_1=\"MP\",(IF(CA37=\"\",0,CA$8)+IF(CB37=\"\",0,CB$8)+IF(CC37=\"\",0,CC$8)+IF(CD37=\"\",0,CD$8)+IF(CE37=\"\",0,CE$8)+IF(CF37=\"\",0,CF$8)+IF(CG37=\"\",0,CG$8)+IF(CH37=\"\",0,CH$8)+IF(BZ37=\"\",0,BZ$8)),COUNT(BZ37:CH37)))","v":0},0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(AND(n_29>0,permod<>SEM),n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":9},{"$f":"regat3!CE38","v":""},{"$f":"regat3!CF38","v":""},{"$f":"regat3!CG38","v":""},{"$f":"regat3!CH38","v":""},{"$f":"regat3!CI38","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI38)=0,'4ava3'!AI38*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI38)=0,'5ava3'!AI38*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI38)=0,'6ava3'!AI38*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$T38<>\"\",'3periodo'!$T38,IF(V38<>\"\",V38,IF(COUNT(D38:T38)>0,(IF(U$9=\"MS\",(IF(D38=\"\",0,D38*D$6)+IF(E38=\"\",0,E38*E$6)+IF(F38=\"\",0,F38*F$6)+IF(G38=\"\",0,G38*G$6)+IF(H38=\"\",0,H38*H$6)+IF(I38=\"\",0,I38*I$6)+IF(J38=\"\",0,J38*J$6)+IF(K38=\"\",0,K38*K$6)+IF(L38=\"\",0,L38*L$6)+IF(M38=\"\",0,M38*M$6)+IF(N38=\"\",0,N38*N$6)+IF(O38=\"\",0,O38*O$6)+IF(P38=\"\",0,P38*P$6)+IF(Q38=\"\",0,Q38*Q$6)+IF(R38=\"\",0,R38*R$6)+IF(S38=\"\",0,S38*S$6)+IF(T38=\"\",0,T38*T$6))/$DA38,(IF(D38=\"\",0,D38*D$6*D$8)+IF(E38=\"\",0,E38*E$6*E$8)+IF(F38=\"\",0,F38*F$6*F$8)+IF(G38=\"\",0,G38*G$6*G$8)+IF(H38=\"\",0,H38*H$6*H$8)+IF(I38=\"\",0,I38*I$6*I$8)+IF(J38=\"\",0,J38*J$6*J$8)+IF(K38=\"\",0,K38*K$6*K$8)+IF(L38=\"\",0,L38*L$6*L$8)+IF(M38=\"\",0,M38*M$6*M$8)+IF(N38=\"\",0,N38*N$6*N$8)+IF(O38=\"\",0,O38*O$6*O$8)+IF(P38=\"\",0,P38*P$6*P$8)+IF(Q38=\"\",0,Q38*Q$6*Q$8)+IF(R38=\"\",0,R38*R$6*R$8)+IF(S38=\"\",0,S38*S$6*S$8)+IF(T38=\"\",0,T38*T$6*T$8))/$DA38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ38","v":""},{"$f":"regat3!CK38","v":""},{"$f":"regat3!CL38","v":""},{"$f":"regat3!CM38","v":""},{"$f":"regat3!CN38","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ38)=0,'4ava3'!AJ38*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ38)=0,'5ava3'!AJ38*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ38)=0,'6ava3'!AJ38*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$T38<>\"\",'3periodo'!$T38,IF(AP38<>\"\",AP38,IF(COUNT(X38:AN38)>0,(IF(AO$9=\"MS\",(IF(X38=\"\",0,X38*X$6)+IF(Y38=\"\",0,Y38*Y$6)+IF(Z38=\"\",0,Z38*Z$6)+IF(AA38=\"\",0,AA38*AA$6)+IF(AB38=\"\",0,AB38*AB$6)+IF(AC38=\"\",0,AC38*AC$6)+IF(AD38=\"\",0,AD38*AD$6)+IF(AE38=\"\",0,AE38*AE$6)+IF(AF38=\"\",0,AF38*AF$6)+IF(AG38=\"\",0,AG38*AG$6)+IF(AH38=\"\",0,AH38*AH$6)+IF(AI38=\"\",0,AI38*AI$6)+IF(AJ38=\"\",0,AJ38*AJ$6)+IF(AK38=\"\",0,AK38*AK$6)+IF(AL38=\"\",0,AL38*AL$6)+IF(AM38=\"\",0,AM38*AM$6)+IF(AN38=\"\",0,AN38*AN$6))/$DB38,(IF(X38=\"\",0,X38*X$6*X$8)+IF(Y38=\"\",0,Y38*Y$6*Y$8)+IF(Z38=\"\",0,Z38*Z$6*Z$8)+IF(AA38=\"\",0,AA38*AA$6*AA$8)+IF(AB38=\"\",0,AB38*AB$6*AB$8)+IF(AC38=\"\",0,AC38*AC$6*AC$8)+IF(AD38=\"\",0,AD38*AD$6*AD$8)+IF(AE38=\"\",0,AE38*AE$6*AE$8)+IF(AF38=\"\",0,AF38*AF$6*AF$8)+IF(AG38=\"\",0,AG38*AG$6*AG$8)+IF(AH38=\"\",0,AH38*AH$6*AH$8)+IF(AI38=\"\",0,AI38*AI$6*AI$8)+IF(AJ38=\"\",0,AJ38*AJ$6*AJ$8)+IF(AK38=\"\",0,AK38*AK$6*AK$8)+IF(AL38=\"\",0,AL38*AL$6*AL$8)+IF(AM38=\"\",0,AM38*AM$6*AM$8)+IF(AN38=\"\",0,AN38*AN$6*AN$8))/$DB38)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$nulls":10},{"$f":"regat3!CO38","v":""},{"$f":"regat3!CP38","v":""},{"$f":"regat3!CQ38","v":""},{"$f":"regat3!CR38","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK38)=0,'4ava3'!AK38*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK38)=0,'5ava3'!AK38*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK38)=0,'6ava3'!AK38*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$T38<>\"\",'3periodo'!$T38,IF(BL38<>\"\",BL38,IF(COUNT(AT38:BJ38)>0,(IF(BK$9=\"MS\",(IF(AT38=\"\",0,AT38*AT$6)+IF(AU38=\"\",0,AU38*AU$6)+IF(AV38=\"\",0,AV38*AV$6)+IF(AW38=\"\",0,AW38*AW$6)+IF(AX38=\"\",0,AX38*AX$6)+IF(AY38=\"\",0,AY38*AY$6)+IF(AZ38=\"\",0,AZ38*AZ$6)+IF(BA38=\"\",0,BA38*BA$6)+IF(BB38=\"\",0,BB38*BB$6)+IF(BC38=\"\",0,BC38*BC$6)+IF(BD38=\"\",0,BD38*BD$6)+IF(BE38=\"\",0,BE38*BE$6)+IF(BF38=\"\",0,BF38*BF$6)+IF(BG38=\"\",0,BG38*BG$6)+IF(BH38=\"\",0,BH38*BH$6)+IF(BI38=\"\",0,BI38*BI$6)+IF(BJ38=\"\",0,BJ38*BJ$6))/$DC38,(IF(AT38=\"\",0,AT38*AT$6*AT$8)+IF(AU38=\"\",0,AU38*AU$6*AU$8)+IF(AV38=\"\",0,AV38*AV$6*AV$8)+IF(AW38=\"\",0,AW38*AW$6*AW$8)+IF(AX38=\"\",0,AX38*AX$6*AX$8)+IF(AY38=\"\",0,AY38*AY$6*AY$8)+IF(AZ38=\"\",0,AZ38*AZ$6*AZ$8)+IF(BA38=\"\",0,BA38*BA$6*BA$8)+IF(BB38=\"\",0,BB38*BB$6*BB$8)+IF(BC38=\"\",0,BC38*BC$6*BC$8)+IF(BD38=\"\",0,BD38*BD$6*BD$8)+IF(BE38=\"\",0,BE38*BE$6*BE$8)+IF(BF38=\"\",0,BF38*BF$6*BF$8)+IF(BG38=\"\",0,BG38*BG$6*BG$8)+IF(BH38=\"\",0,BH38*BH$6*BH$8)+IF(BI38=\"\",0,BI38*BI$6*BI$8)+IF(BJ38=\"\",0,BJ38*BJ$6*BJ$8))/$DC38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS38","v":""},{"$f":"regat3!CT38","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL38)=0,'4ava3'!AL38*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL38)=0,'5ava3'!AL38*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL38)=0,'6ava3'!AL38*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$T38<>\"\",'3periodo'!$T38,IF(BX38<>\"\",BX38,IF(COUNT(BN38:BV38)>0,(IF(BW$9=\"MS\",(IF(BN38=\"\",0,BN38*BN$6)+IF(BO38=\"\",0,BO38*BO$6)+IF(BP38=\"\",0,BP38*BP$6)+IF(BQ38=\"\",0,BQ38*BQ$6)+IF(BR38=\"\",0,BR38*BR$6)+IF(BS38=\"\",0,BS38*BS$6)+IF(BT38=\"\",0,BT38*BT$6)+IF(BU38=\"\",0,BU38*BU$6)+IF(BV38=\"\",0,BV38*BV$6))/$DD38,(IF(BN38=\"\",0,BN38*BN$6*BN$8)+IF(BO38=\"\",0,BO38*BO$6*BO$8)+IF(BP38=\"\",0,BP38*BP$6*BP$8)+IF(BQ38=\"\",0,BQ38*BQ$6*BQ$8)+IF(BR38=\"\",0,BR38*BR$6*BR$8)+IF(BS38=\"\",0,BS38*BS$6*BS$8)+IF(BT38=\"\",0,BT38*BT$6*BT$8)+IF(BU38=\"\",0,BU38*BU$6*BU$8)+IF(BV38=\"\",0,BV38*BV$6*BV$8))/$DD38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU38","v":""},{"$f":"regat3!CV38","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM38)=0,'4ava3'!AM38*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM38)=0,'5ava3'!AM38*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM38)=0,'6ava3'!AM38*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X38<>\"NA\",final!AM38<>\"NA\")),IF('3periodo'!$T38<>\"\",'3periodo'!$T38,IF(CJ38<>\"\",CJ38,IF(COUNT(BZ38:CH38)>0,(IF(CI$9=\"MS\",(IF(BZ38=\"\",0,BZ38*BZ$6)+IF(CA38=\"\",0,CA38*CA$6)+IF(CB38=\"\",0,CB38*CB$6)+IF(CC38=\"\",0,CC38*CC$6)+IF(CD38=\"\",0,CD38*CD$6)+IF(CE38=\"\",0,CE38*CE$6)+IF(CF38=\"\",0,CF38*CF$6)+IF(CG38=\"\",0,CG38*CG$6)+IF(CH38=\"\",0,CH38*CH$6))/$DE38,(IF(BZ38=\"\",0,BZ38*BZ$6*BZ$8)+IF(CA38=\"\",0,CA38*CA$6*CA$8)+IF(CB38=\"\",0,CB38*CB$6*CB$8)+IF(CC38=\"\",0,CC38*CC$6*CC$8)+IF(CD38=\"\",0,CD38*CD$6*CD$8)+IF(CE38=\"\",0,CE38*CE$6*CE$8)+IF(CF38=\"\",0,CF38*CF$6*CF$8)+IF(CG38=\"\",0,CG38*CG$6*CG$8)+IF(CH38=\"\",0,CH38*CH$6*CH$8))/$DE38)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U38=\"\"),0,U38)*(ac_5+(DA38*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U38=\"\"),0,atitudes1!U38)*(ac_3+(acs_1*atitudes1!DA38))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U38=\"\"),0,atitudes2!U38)*(ac_4+(atitudes2!DA38*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U38=\"\"),0,ac_5+(DA38*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U38=\"\"),0,ac_3+(acs_1*atitudes1!DA38))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U38=\"\"),0,ac_4+(atitudes2!DA38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO38=\"\"),0,AO38)*(ac_5+(DB38*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO38=\"\"),0,atitudes1!AO38)*(ac_3+(acs_1*atitudes1!DB38))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO38=\"\"),0,atitudes2!AO38)*(ac_4+(atitudes2!DB38*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO38=\"\"),0,ac_5+(DB38*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO38=\"\"),0,ac_3+(acs_1*atitudes1!DB38))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO38=\"\"),0,ac_4+(atitudes2!DB38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK38=\"\"),0,BK38)*(ac_5+(DC38*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK38=\"\"),0,atitudes1!BK38)*(ac_3+(acs_1*atitudes1!DC38))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK38=\"\"),0,atitudes2!BK38)*(ac_4+(atitudes2!DC38*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK38=\"\"),0,ac_5+(DC38*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK38=\"\"),0,ac_3+(acs_1*atitudes1!DC38))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK38=\"\"),0,ac_4+(atitudes2!DC38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW38=\"\"),0,BW38)*(ac_5+(DD38*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW38=\"\"),0,atitudes1!BW38)*(ac_3+(acs_1*atitudes1!DD38))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW38=\"\"),0,atitudes2!BW38)*(ac_4+(atitudes2!DD38*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW38=\"\"),0,ac_5+(DD38*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW38=\"\"),0,ac_3+(acs_1*atitudes1!DD38))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW38=\"\"),0,ac_4+(atitudes2!DD38*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI38=\"\"),0,CI38)*(ac_5+(DE38*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI38=\"\"),0,atitudes1!CI38)*(ac_3+(acs_1*atitudes1!DE38))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI38=\"\"),0,atitudes2!CI38)*(ac_4+(atitudes2!DE38*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI38=\"\"),0,ac_5+(DE38*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI38=\"\"),0,ac_3+(acs_1*atitudes1!DE38))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI38=\"\"),0,ac_4+(atitudes2!DE38*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B38=\"OUT\",COUNT($B38)>0,$B38=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP38:CT38,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP38:CT38,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D38:T38)=0,OR(V38<>\"\",'3periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(D38=\"\",0,D$8)+IF(E38=\"\",0,E$8)+IF(F38=\"\",0,F$8)+IF(G38=\"\",0,G$8)+IF(H38=\"\",0,H$8)+IF(I38=\"\",0,I$8)+IF(J38=\"\",0,J$8)+IF(K38=\"\",0,K$8)+IF(L38=\"\",0,L$8)+IF(M38=\"\",0,M$8)+IF(N38=\"\",0,N$8)+IF(O38=\"\",0,O$8)+IF(P38=\"\",0,P$8)+IF(Q38=\"\",0,Q$8)+IF(R38=\"\",0,R$8)+IF(S38=\"\",0,S$8)+IF(T38=\"\",0,T$8)),COUNT(D38:T38)))","v":0},{"$f":"IF(AND(COUNT(X38:AN39)=0,OR(AP38<>\"\",'3periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(Y38=\"\",0,Y$8)+IF(Z38=\"\",0,Z$8)+IF(AA38=\"\",0,AA$8)+IF(AB38=\"\",0,AB$8)+IF(AC38=\"\",0,AC$8)+IF(AD38=\"\",0,AD$8)+IF(AE38=\"\",0,AE$8)+IF(AF38=\"\",0,AF$8)+IF(AG38=\"\",0,AG$8)+IF(AH38=\"\",0,AH$8)+IF(AI38=\"\",0,AI$8)+IF(AJ38=\"\",0,AJ$8)+IF(AK38=\"\",0,AK$8)+IF(AL38=\"\",0,AL$8)+IF(AM38=\"\",0,AM$8)+IF(AN38=\"\",0,AN$8)+IF(X38=\"\",0,X$8)),COUNT(X38:AN38)))","v":0},{"$f":"IF(AND(COUNT(AT38:BJ38)=0,OR(BL38<>\"\",'3periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(AT38=\"\",0,AT$8)+IF(AU38=\"\",0,AU$8)+IF(AV38=\"\",0,AV$8)+IF(AW38=\"\",0,AW$8)+IF(AX38=\"\",0,AX$8)+IF(AY38=\"\",0,AY$8)+IF(AZ38=\"\",0,AZ$8)+IF(BA38=\"\",0,BA$8)+IF(BB38=\"\",0,BB$8)+IF(BC38=\"\",0,BC$8)+IF(BD38=\"\",0,BD$8)+IF(BE38=\"\",0,BE$8)+IF(BF38=\"\",0,BF$8)+IF(BG38=\"\",0,BG$8)+IF(BH38=\"\",0,BH$8)+IF(BI38=\"\",0,BI$8)+IF(BJ38=\"\",0,BJ$8)),COUNT(AT38:BJ38)))","v":0},{"$f":"IF(AND(COUNT(BN38:BV38)=0,OR(BX38<>\"\",'3periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(BO38=\"\",0,BO$8)+IF(BP38=\"\",0,BP$8)+IF(BQ38=\"\",0,BQ$8)+IF(BR38=\"\",0,BR$8)+IF(BS38=\"\",0,BS$8)+IF(BT38=\"\",0,BT$8)+IF(BU38=\"\",0,BU$8)+IF(BV38=\"\",0,BV$8)+IF(BN38=\"\",0,BN$8)),COUNT(BN38:BV38)))","v":0},{"$f":"IF(AND(COUNT(BZ38:CH38)=0,OR(CJ38<>\"\",'3periodo'!T38<>\"\")),1,IF(AT_1=\"MP\",(IF(CA38=\"\",0,CA$8)+IF(CB38=\"\",0,CB$8)+IF(CC38=\"\",0,CC$8)+IF(CD38=\"\",0,CD$8)+IF(CE38=\"\",0,CE$8)+IF(CF38=\"\",0,CF$8)+IF(CG38=\"\",0,CG$8)+IF(CH38=\"\",0,CH$8)+IF(BZ38=\"\",0,BZ$8)),COUNT(BZ38:CH38)))","v":0},0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(AND(n_30>0,permod<>SEM),n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":9},{"$f":"regat3!CE39","v":""},{"$f":"regat3!CF39","v":""},{"$f":"regat3!CG39","v":""},{"$f":"regat3!CH39","v":""},{"$f":"regat3!CI39","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI39)=0,'4ava3'!AI39*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI39)=0,'5ava3'!AI39*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI39)=0,'6ava3'!AI39*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$T39<>\"\",'3periodo'!$T39,IF(V39<>\"\",V39,IF(COUNT(D39:T39)>0,(IF(U$9=\"MS\",(IF(D39=\"\",0,D39*D$6)+IF(E39=\"\",0,E39*E$6)+IF(F39=\"\",0,F39*F$6)+IF(G39=\"\",0,G39*G$6)+IF(H39=\"\",0,H39*H$6)+IF(I39=\"\",0,I39*I$6)+IF(J39=\"\",0,J39*J$6)+IF(K39=\"\",0,K39*K$6)+IF(L39=\"\",0,L39*L$6)+IF(M39=\"\",0,M39*M$6)+IF(N39=\"\",0,N39*N$6)+IF(O39=\"\",0,O39*O$6)+IF(P39=\"\",0,P39*P$6)+IF(Q39=\"\",0,Q39*Q$6)+IF(R39=\"\",0,R39*R$6)+IF(S39=\"\",0,S39*S$6)+IF(T39=\"\",0,T39*T$6))/$DA39,(IF(D39=\"\",0,D39*D$6*D$8)+IF(E39=\"\",0,E39*E$6*E$8)+IF(F39=\"\",0,F39*F$6*F$8)+IF(G39=\"\",0,G39*G$6*G$8)+IF(H39=\"\",0,H39*H$6*H$8)+IF(I39=\"\",0,I39*I$6*I$8)+IF(J39=\"\",0,J39*J$6*J$8)+IF(K39=\"\",0,K39*K$6*K$8)+IF(L39=\"\",0,L39*L$6*L$8)+IF(M39=\"\",0,M39*M$6*M$8)+IF(N39=\"\",0,N39*N$6*N$8)+IF(O39=\"\",0,O39*O$6*O$8)+IF(P39=\"\",0,P39*P$6*P$8)+IF(Q39=\"\",0,Q39*Q$6*Q$8)+IF(R39=\"\",0,R39*R$6*R$8)+IF(S39=\"\",0,S39*S$6*S$8)+IF(T39=\"\",0,T39*T$6*T$8))/$DA39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ39","v":""},{"$f":"regat3!CK39","v":""},{"$f":"regat3!CL39","v":""},{"$f":"regat3!CM39","v":""},{"$f":"regat3!CN39","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ39)=0,'4ava3'!AJ39*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ39)=0,'5ava3'!AJ39*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ39)=0,'6ava3'!AJ39*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$T39<>\"\",'3periodo'!$T39,IF(AP39<>\"\",AP39,IF(COUNT(X39:AN39)>0,(IF(AO$9=\"MS\",(IF(X39=\"\",0,X39*X$6)+IF(Y39=\"\",0,Y39*Y$6)+IF(Z39=\"\",0,Z39*Z$6)+IF(AA39=\"\",0,AA39*AA$6)+IF(AB39=\"\",0,AB39*AB$6)+IF(AC39=\"\",0,AC39*AC$6)+IF(AD39=\"\",0,AD39*AD$6)+IF(AE39=\"\",0,AE39*AE$6)+IF(AF39=\"\",0,AF39*AF$6)+IF(AG39=\"\",0,AG39*AG$6)+IF(AH39=\"\",0,AH39*AH$6)+IF(AI39=\"\",0,AI39*AI$6)+IF(AJ39=\"\",0,AJ39*AJ$6)+IF(AK39=\"\",0,AK39*AK$6)+IF(AL39=\"\",0,AL39*AL$6)+IF(AM39=\"\",0,AM39*AM$6)+IF(AN39=\"\",0,AN39*AN$6))/$DB39,(IF(X39=\"\",0,X39*X$6*X$8)+IF(Y39=\"\",0,Y39*Y$6*Y$8)+IF(Z39=\"\",0,Z39*Z$6*Z$8)+IF(AA39=\"\",0,AA39*AA$6*AA$8)+IF(AB39=\"\",0,AB39*AB$6*AB$8)+IF(AC39=\"\",0,AC39*AC$6*AC$8)+IF(AD39=\"\",0,AD39*AD$6*AD$8)+IF(AE39=\"\",0,AE39*AE$6*AE$8)+IF(AF39=\"\",0,AF39*AF$6*AF$8)+IF(AG39=\"\",0,AG39*AG$6*AG$8)+IF(AH39=\"\",0,AH39*AH$6*AH$8)+IF(AI39=\"\",0,AI39*AI$6*AI$8)+IF(AJ39=\"\",0,AJ39*AJ$6*AJ$8)+IF(AK39=\"\",0,AK39*AK$6*AK$8)+IF(AL39=\"\",0,AL39*AL$6*AL$8)+IF(AM39=\"\",0,AM39*AM$6*AM$8)+IF(AN39=\"\",0,AN39*AN$6*AN$8))/$DB39)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$nulls":10},{"$f":"regat3!CO39","v":""},{"$f":"regat3!CP39","v":""},{"$f":"regat3!CQ39","v":""},{"$f":"regat3!CR39","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK39)=0,'4ava3'!AK39*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK39)=0,'5ava3'!AK39*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK39)=0,'6ava3'!AK39*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$T39<>\"\",'3periodo'!$T39,IF(BL39<>\"\",BL39,IF(COUNT(AT39:BJ39)>0,(IF(BK$9=\"MS\",(IF(AT39=\"\",0,AT39*AT$6)+IF(AU39=\"\",0,AU39*AU$6)+IF(AV39=\"\",0,AV39*AV$6)+IF(AW39=\"\",0,AW39*AW$6)+IF(AX39=\"\",0,AX39*AX$6)+IF(AY39=\"\",0,AY39*AY$6)+IF(AZ39=\"\",0,AZ39*AZ$6)+IF(BA39=\"\",0,BA39*BA$6)+IF(BB39=\"\",0,BB39*BB$6)+IF(BC39=\"\",0,BC39*BC$6)+IF(BD39=\"\",0,BD39*BD$6)+IF(BE39=\"\",0,BE39*BE$6)+IF(BF39=\"\",0,BF39*BF$6)+IF(BG39=\"\",0,BG39*BG$6)+IF(BH39=\"\",0,BH39*BH$6)+IF(BI39=\"\",0,BI39*BI$6)+IF(BJ39=\"\",0,BJ39*BJ$6))/$DC39,(IF(AT39=\"\",0,AT39*AT$6*AT$8)+IF(AU39=\"\",0,AU39*AU$6*AU$8)+IF(AV39=\"\",0,AV39*AV$6*AV$8)+IF(AW39=\"\",0,AW39*AW$6*AW$8)+IF(AX39=\"\",0,AX39*AX$6*AX$8)+IF(AY39=\"\",0,AY39*AY$6*AY$8)+IF(AZ39=\"\",0,AZ39*AZ$6*AZ$8)+IF(BA39=\"\",0,BA39*BA$6*BA$8)+IF(BB39=\"\",0,BB39*BB$6*BB$8)+IF(BC39=\"\",0,BC39*BC$6*BC$8)+IF(BD39=\"\",0,BD39*BD$6*BD$8)+IF(BE39=\"\",0,BE39*BE$6*BE$8)+IF(BF39=\"\",0,BF39*BF$6*BF$8)+IF(BG39=\"\",0,BG39*BG$6*BG$8)+IF(BH39=\"\",0,BH39*BH$6*BH$8)+IF(BI39=\"\",0,BI39*BI$6*BI$8)+IF(BJ39=\"\",0,BJ39*BJ$6*BJ$8))/$DC39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS39","v":""},{"$f":"regat3!CT39","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL39)=0,'4ava3'!AL39*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL39)=0,'5ava3'!AL39*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL39)=0,'6ava3'!AL39*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$T39<>\"\",'3periodo'!$T39,IF(BX39<>\"\",BX39,IF(COUNT(BN39:BV39)>0,(IF(BW$9=\"MS\",(IF(BN39=\"\",0,BN39*BN$6)+IF(BO39=\"\",0,BO39*BO$6)+IF(BP39=\"\",0,BP39*BP$6)+IF(BQ39=\"\",0,BQ39*BQ$6)+IF(BR39=\"\",0,BR39*BR$6)+IF(BS39=\"\",0,BS39*BS$6)+IF(BT39=\"\",0,BT39*BT$6)+IF(BU39=\"\",0,BU39*BU$6)+IF(BV39=\"\",0,BV39*BV$6))/$DD39,(IF(BN39=\"\",0,BN39*BN$6*BN$8)+IF(BO39=\"\",0,BO39*BO$6*BO$8)+IF(BP39=\"\",0,BP39*BP$6*BP$8)+IF(BQ39=\"\",0,BQ39*BQ$6*BQ$8)+IF(BR39=\"\",0,BR39*BR$6*BR$8)+IF(BS39=\"\",0,BS39*BS$6*BS$8)+IF(BT39=\"\",0,BT39*BT$6*BT$8)+IF(BU39=\"\",0,BU39*BU$6*BU$8)+IF(BV39=\"\",0,BV39*BV$6*BV$8))/$DD39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU39","v":""},{"$f":"regat3!CV39","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM39)=0,'4ava3'!AM39*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM39)=0,'5ava3'!AM39*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM39)=0,'6ava3'!AM39*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X39<>\"NA\",final!AM39<>\"NA\")),IF('3periodo'!$T39<>\"\",'3periodo'!$T39,IF(CJ39<>\"\",CJ39,IF(COUNT(BZ39:CH39)>0,(IF(CI$9=\"MS\",(IF(BZ39=\"\",0,BZ39*BZ$6)+IF(CA39=\"\",0,CA39*CA$6)+IF(CB39=\"\",0,CB39*CB$6)+IF(CC39=\"\",0,CC39*CC$6)+IF(CD39=\"\",0,CD39*CD$6)+IF(CE39=\"\",0,CE39*CE$6)+IF(CF39=\"\",0,CF39*CF$6)+IF(CG39=\"\",0,CG39*CG$6)+IF(CH39=\"\",0,CH39*CH$6))/$DE39,(IF(BZ39=\"\",0,BZ39*BZ$6*BZ$8)+IF(CA39=\"\",0,CA39*CA$6*CA$8)+IF(CB39=\"\",0,CB39*CB$6*CB$8)+IF(CC39=\"\",0,CC39*CC$6*CC$8)+IF(CD39=\"\",0,CD39*CD$6*CD$8)+IF(CE39=\"\",0,CE39*CE$6*CE$8)+IF(CF39=\"\",0,CF39*CF$6*CF$8)+IF(CG39=\"\",0,CG39*CG$6*CG$8)+IF(CH39=\"\",0,CH39*CH$6*CH$8))/$DE39)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U39=\"\"),0,U39)*(ac_5+(DA39*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U39=\"\"),0,atitudes1!U39)*(ac_3+(acs_1*atitudes1!DA39))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U39=\"\"),0,atitudes2!U39)*(ac_4+(atitudes2!DA39*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U39=\"\"),0,ac_5+(DA39*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U39=\"\"),0,ac_3+(acs_1*atitudes1!DA39))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U39=\"\"),0,ac_4+(atitudes2!DA39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO39=\"\"),0,AO39)*(ac_5+(DB39*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO39=\"\"),0,atitudes1!AO39)*(ac_3+(acs_1*atitudes1!DB39))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO39=\"\"),0,atitudes2!AO39)*(ac_4+(atitudes2!DB39*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO39=\"\"),0,ac_5+(DB39*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO39=\"\"),0,ac_3+(acs_1*atitudes1!DB39))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO39=\"\"),0,ac_4+(atitudes2!DB39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK39=\"\"),0,BK39)*(ac_5+(DC39*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK39=\"\"),0,atitudes1!BK39)*(ac_3+(acs_1*atitudes1!DC39))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK39=\"\"),0,atitudes2!BK39)*(ac_4+(atitudes2!DC39*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK39=\"\"),0,ac_5+(DC39*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK39=\"\"),0,ac_3+(acs_1*atitudes1!DC39))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK39=\"\"),0,ac_4+(atitudes2!DC39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW39=\"\"),0,BW39)*(ac_5+(DD39*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW39=\"\"),0,atitudes1!BW39)*(ac_3+(acs_1*atitudes1!DD39))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW39=\"\"),0,atitudes2!BW39)*(ac_4+(atitudes2!DD39*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW39=\"\"),0,ac_5+(DD39*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW39=\"\"),0,ac_3+(acs_1*atitudes1!DD39))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW39=\"\"),0,ac_4+(atitudes2!DD39*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI39=\"\"),0,CI39)*(ac_5+(DE39*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI39=\"\"),0,atitudes1!CI39)*(ac_3+(acs_1*atitudes1!DE39))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI39=\"\"),0,atitudes2!CI39)*(ac_4+(atitudes2!DE39*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI39=\"\"),0,ac_5+(DE39*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI39=\"\"),0,ac_3+(acs_1*atitudes1!DE39))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI39=\"\"),0,ac_4+(atitudes2!DE39*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B39=\"OUT\",COUNT($B39)>0,$B39=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP39:CT39,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP39:CT39,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D39:T39)=0,OR(V39<>\"\",'3periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(D39=\"\",0,D$8)+IF(E39=\"\",0,E$8)+IF(F39=\"\",0,F$8)+IF(G39=\"\",0,G$8)+IF(H39=\"\",0,H$8)+IF(I39=\"\",0,I$8)+IF(J39=\"\",0,J$8)+IF(K39=\"\",0,K$8)+IF(L39=\"\",0,L$8)+IF(M39=\"\",0,M$8)+IF(N39=\"\",0,N$8)+IF(O39=\"\",0,O$8)+IF(P39=\"\",0,P$8)+IF(Q39=\"\",0,Q$8)+IF(R39=\"\",0,R$8)+IF(S39=\"\",0,S$8)+IF(T39=\"\",0,T$8)),COUNT(D39:T39)))","v":0},{"$f":"IF(AND(COUNT(X39:AN40)=0,OR(AP39<>\"\",'3periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(Y39=\"\",0,Y$8)+IF(Z39=\"\",0,Z$8)+IF(AA39=\"\",0,AA$8)+IF(AB39=\"\",0,AB$8)+IF(AC39=\"\",0,AC$8)+IF(AD39=\"\",0,AD$8)+IF(AE39=\"\",0,AE$8)+IF(AF39=\"\",0,AF$8)+IF(AG39=\"\",0,AG$8)+IF(AH39=\"\",0,AH$8)+IF(AI39=\"\",0,AI$8)+IF(AJ39=\"\",0,AJ$8)+IF(AK39=\"\",0,AK$8)+IF(AL39=\"\",0,AL$8)+IF(AM39=\"\",0,AM$8)+IF(AN39=\"\",0,AN$8)+IF(X39=\"\",0,X$8)),COUNT(X39:AN39)))","v":0},{"$f":"IF(AND(COUNT(AT39:BJ39)=0,OR(BL39<>\"\",'3periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(AT39=\"\",0,AT$8)+IF(AU39=\"\",0,AU$8)+IF(AV39=\"\",0,AV$8)+IF(AW39=\"\",0,AW$8)+IF(AX39=\"\",0,AX$8)+IF(AY39=\"\",0,AY$8)+IF(AZ39=\"\",0,AZ$8)+IF(BA39=\"\",0,BA$8)+IF(BB39=\"\",0,BB$8)+IF(BC39=\"\",0,BC$8)+IF(BD39=\"\",0,BD$8)+IF(BE39=\"\",0,BE$8)+IF(BF39=\"\",0,BF$8)+IF(BG39=\"\",0,BG$8)+IF(BH39=\"\",0,BH$8)+IF(BI39=\"\",0,BI$8)+IF(BJ39=\"\",0,BJ$8)),COUNT(AT39:BJ39)))","v":0},{"$f":"IF(AND(COUNT(BN39:BV39)=0,OR(BX39<>\"\",'3periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(BO39=\"\",0,BO$8)+IF(BP39=\"\",0,BP$8)+IF(BQ39=\"\",0,BQ$8)+IF(BR39=\"\",0,BR$8)+IF(BS39=\"\",0,BS$8)+IF(BT39=\"\",0,BT$8)+IF(BU39=\"\",0,BU$8)+IF(BV39=\"\",0,BV$8)+IF(BN39=\"\",0,BN$8)),COUNT(BN39:BV39)))","v":0},{"$f":"IF(AND(COUNT(BZ39:CH39)=0,OR(CJ39<>\"\",'3periodo'!T39<>\"\")),1,IF(AT_1=\"MP\",(IF(CA39=\"\",0,CA$8)+IF(CB39=\"\",0,CB$8)+IF(CC39=\"\",0,CC$8)+IF(CD39=\"\",0,CD$8)+IF(CE39=\"\",0,CE$8)+IF(CF39=\"\",0,CF$8)+IF(CG39=\"\",0,CG$8)+IF(CH39=\"\",0,CH$8)+IF(BZ39=\"\",0,BZ$8)),COUNT(BZ39:CH39)))","v":0},0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(AND(n_31>0,permod<>SEM),n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":9},{"$f":"regat3!CE40","v":""},{"$f":"regat3!CF40","v":""},{"$f":"regat3!CG40","v":""},{"$f":"regat3!CH40","v":""},{"$f":"regat3!CI40","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI40)=0,'4ava3'!AI40*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI40)=0,'5ava3'!AI40*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI40)=0,'6ava3'!AI40*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$T40<>\"\",'3periodo'!$T40,IF(V40<>\"\",V40,IF(COUNT(D40:T40)>0,(IF(U$9=\"MS\",(IF(D40=\"\",0,D40*D$6)+IF(E40=\"\",0,E40*E$6)+IF(F40=\"\",0,F40*F$6)+IF(G40=\"\",0,G40*G$6)+IF(H40=\"\",0,H40*H$6)+IF(I40=\"\",0,I40*I$6)+IF(J40=\"\",0,J40*J$6)+IF(K40=\"\",0,K40*K$6)+IF(L40=\"\",0,L40*L$6)+IF(M40=\"\",0,M40*M$6)+IF(N40=\"\",0,N40*N$6)+IF(O40=\"\",0,O40*O$6)+IF(P40=\"\",0,P40*P$6)+IF(Q40=\"\",0,Q40*Q$6)+IF(R40=\"\",0,R40*R$6)+IF(S40=\"\",0,S40*S$6)+IF(T40=\"\",0,T40*T$6))/$DA40,(IF(D40=\"\",0,D40*D$6*D$8)+IF(E40=\"\",0,E40*E$6*E$8)+IF(F40=\"\",0,F40*F$6*F$8)+IF(G40=\"\",0,G40*G$6*G$8)+IF(H40=\"\",0,H40*H$6*H$8)+IF(I40=\"\",0,I40*I$6*I$8)+IF(J40=\"\",0,J40*J$6*J$8)+IF(K40=\"\",0,K40*K$6*K$8)+IF(L40=\"\",0,L40*L$6*L$8)+IF(M40=\"\",0,M40*M$6*M$8)+IF(N40=\"\",0,N40*N$6*N$8)+IF(O40=\"\",0,O40*O$6*O$8)+IF(P40=\"\",0,P40*P$6*P$8)+IF(Q40=\"\",0,Q40*Q$6*Q$8)+IF(R40=\"\",0,R40*R$6*R$8)+IF(S40=\"\",0,S40*S$6*S$8)+IF(T40=\"\",0,T40*T$6*T$8))/$DA40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ40","v":""},{"$f":"regat3!CK40","v":""},{"$f":"regat3!CL40","v":""},{"$f":"regat3!CM40","v":""},{"$f":"regat3!CN40","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ40)=0,'4ava3'!AJ40*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ40)=0,'5ava3'!AJ40*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ40)=0,'6ava3'!AJ40*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$T40<>\"\",'3periodo'!$T40,IF(AP40<>\"\",AP40,IF(COUNT(X40:AN40)>0,(IF(AO$9=\"MS\",(IF(X40=\"\",0,X40*X$6)+IF(Y40=\"\",0,Y40*Y$6)+IF(Z40=\"\",0,Z40*Z$6)+IF(AA40=\"\",0,AA40*AA$6)+IF(AB40=\"\",0,AB40*AB$6)+IF(AC40=\"\",0,AC40*AC$6)+IF(AD40=\"\",0,AD40*AD$6)+IF(AE40=\"\",0,AE40*AE$6)+IF(AF40=\"\",0,AF40*AF$6)+IF(AG40=\"\",0,AG40*AG$6)+IF(AH40=\"\",0,AH40*AH$6)+IF(AI40=\"\",0,AI40*AI$6)+IF(AJ40=\"\",0,AJ40*AJ$6)+IF(AK40=\"\",0,AK40*AK$6)+IF(AL40=\"\",0,AL40*AL$6)+IF(AM40=\"\",0,AM40*AM$6)+IF(AN40=\"\",0,AN40*AN$6))/$DB40,(IF(X40=\"\",0,X40*X$6*X$8)+IF(Y40=\"\",0,Y40*Y$6*Y$8)+IF(Z40=\"\",0,Z40*Z$6*Z$8)+IF(AA40=\"\",0,AA40*AA$6*AA$8)+IF(AB40=\"\",0,AB40*AB$6*AB$8)+IF(AC40=\"\",0,AC40*AC$6*AC$8)+IF(AD40=\"\",0,AD40*AD$6*AD$8)+IF(AE40=\"\",0,AE40*AE$6*AE$8)+IF(AF40=\"\",0,AF40*AF$6*AF$8)+IF(AG40=\"\",0,AG40*AG$6*AG$8)+IF(AH40=\"\",0,AH40*AH$6*AH$8)+IF(AI40=\"\",0,AI40*AI$6*AI$8)+IF(AJ40=\"\",0,AJ40*AJ$6*AJ$8)+IF(AK40=\"\",0,AK40*AK$6*AK$8)+IF(AL40=\"\",0,AL40*AL$6*AL$8)+IF(AM40=\"\",0,AM40*AM$6*AM$8)+IF(AN40=\"\",0,AN40*AN$6*AN$8))/$DB40)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$nulls":10},{"$f":"regat3!CO40","v":""},{"$f":"regat3!CP40","v":""},{"$f":"regat3!CQ40","v":""},{"$f":"regat3!CR40","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK40)=0,'4ava3'!AK40*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK40)=0,'5ava3'!AK40*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK40)=0,'6ava3'!AK40*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$T40<>\"\",'3periodo'!$T40,IF(BL40<>\"\",BL40,IF(COUNT(AT40:BJ40)>0,(IF(BK$9=\"MS\",(IF(AT40=\"\",0,AT40*AT$6)+IF(AU40=\"\",0,AU40*AU$6)+IF(AV40=\"\",0,AV40*AV$6)+IF(AW40=\"\",0,AW40*AW$6)+IF(AX40=\"\",0,AX40*AX$6)+IF(AY40=\"\",0,AY40*AY$6)+IF(AZ40=\"\",0,AZ40*AZ$6)+IF(BA40=\"\",0,BA40*BA$6)+IF(BB40=\"\",0,BB40*BB$6)+IF(BC40=\"\",0,BC40*BC$6)+IF(BD40=\"\",0,BD40*BD$6)+IF(BE40=\"\",0,BE40*BE$6)+IF(BF40=\"\",0,BF40*BF$6)+IF(BG40=\"\",0,BG40*BG$6)+IF(BH40=\"\",0,BH40*BH$6)+IF(BI40=\"\",0,BI40*BI$6)+IF(BJ40=\"\",0,BJ40*BJ$6))/$DC40,(IF(AT40=\"\",0,AT40*AT$6*AT$8)+IF(AU40=\"\",0,AU40*AU$6*AU$8)+IF(AV40=\"\",0,AV40*AV$6*AV$8)+IF(AW40=\"\",0,AW40*AW$6*AW$8)+IF(AX40=\"\",0,AX40*AX$6*AX$8)+IF(AY40=\"\",0,AY40*AY$6*AY$8)+IF(AZ40=\"\",0,AZ40*AZ$6*AZ$8)+IF(BA40=\"\",0,BA40*BA$6*BA$8)+IF(BB40=\"\",0,BB40*BB$6*BB$8)+IF(BC40=\"\",0,BC40*BC$6*BC$8)+IF(BD40=\"\",0,BD40*BD$6*BD$8)+IF(BE40=\"\",0,BE40*BE$6*BE$8)+IF(BF40=\"\",0,BF40*BF$6*BF$8)+IF(BG40=\"\",0,BG40*BG$6*BG$8)+IF(BH40=\"\",0,BH40*BH$6*BH$8)+IF(BI40=\"\",0,BI40*BI$6*BI$8)+IF(BJ40=\"\",0,BJ40*BJ$6*BJ$8))/$DC40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS40","v":""},{"$f":"regat3!CT40","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL40)=0,'4ava3'!AL40*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL40)=0,'5ava3'!AL40*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL40)=0,'6ava3'!AL40*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$T40<>\"\",'3periodo'!$T40,IF(BX40<>\"\",BX40,IF(COUNT(BN40:BV40)>0,(IF(BW$9=\"MS\",(IF(BN40=\"\",0,BN40*BN$6)+IF(BO40=\"\",0,BO40*BO$6)+IF(BP40=\"\",0,BP40*BP$6)+IF(BQ40=\"\",0,BQ40*BQ$6)+IF(BR40=\"\",0,BR40*BR$6)+IF(BS40=\"\",0,BS40*BS$6)+IF(BT40=\"\",0,BT40*BT$6)+IF(BU40=\"\",0,BU40*BU$6)+IF(BV40=\"\",0,BV40*BV$6))/$DD40,(IF(BN40=\"\",0,BN40*BN$6*BN$8)+IF(BO40=\"\",0,BO40*BO$6*BO$8)+IF(BP40=\"\",0,BP40*BP$6*BP$8)+IF(BQ40=\"\",0,BQ40*BQ$6*BQ$8)+IF(BR40=\"\",0,BR40*BR$6*BR$8)+IF(BS40=\"\",0,BS40*BS$6*BS$8)+IF(BT40=\"\",0,BT40*BT$6*BT$8)+IF(BU40=\"\",0,BU40*BU$6*BU$8)+IF(BV40=\"\",0,BV40*BV$6*BV$8))/$DD40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU40","v":""},{"$f":"regat3!CV40","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM40)=0,'4ava3'!AM40*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM40)=0,'5ava3'!AM40*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM40)=0,'6ava3'!AM40*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X40<>\"NA\",final!AM40<>\"NA\")),IF('3periodo'!$T40<>\"\",'3periodo'!$T40,IF(CJ40<>\"\",CJ40,IF(COUNT(BZ40:CH40)>0,(IF(CI$9=\"MS\",(IF(BZ40=\"\",0,BZ40*BZ$6)+IF(CA40=\"\",0,CA40*CA$6)+IF(CB40=\"\",0,CB40*CB$6)+IF(CC40=\"\",0,CC40*CC$6)+IF(CD40=\"\",0,CD40*CD$6)+IF(CE40=\"\",0,CE40*CE$6)+IF(CF40=\"\",0,CF40*CF$6)+IF(CG40=\"\",0,CG40*CG$6)+IF(CH40=\"\",0,CH40*CH$6))/$DE40,(IF(BZ40=\"\",0,BZ40*BZ$6*BZ$8)+IF(CA40=\"\",0,CA40*CA$6*CA$8)+IF(CB40=\"\",0,CB40*CB$6*CB$8)+IF(CC40=\"\",0,CC40*CC$6*CC$8)+IF(CD40=\"\",0,CD40*CD$6*CD$8)+IF(CE40=\"\",0,CE40*CE$6*CE$8)+IF(CF40=\"\",0,CF40*CF$6*CF$8)+IF(CG40=\"\",0,CG40*CG$6*CG$8)+IF(CH40=\"\",0,CH40*CH$6*CH$8))/$DE40)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U40=\"\"),0,U40)*(ac_5+(DA40*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U40=\"\"),0,atitudes1!U40)*(ac_3+(acs_1*atitudes1!DA40))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U40=\"\"),0,atitudes2!U40)*(ac_4+(atitudes2!DA40*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U40=\"\"),0,ac_5+(DA40*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U40=\"\"),0,ac_3+(acs_1*atitudes1!DA40))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U40=\"\"),0,ac_4+(atitudes2!DA40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO40=\"\"),0,AO40)*(ac_5+(DB40*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO40=\"\"),0,atitudes1!AO40)*(ac_3+(acs_1*atitudes1!DB40))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO40=\"\"),0,atitudes2!AO40)*(ac_4+(atitudes2!DB40*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO40=\"\"),0,ac_5+(DB40*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO40=\"\"),0,ac_3+(acs_1*atitudes1!DB40))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO40=\"\"),0,ac_4+(atitudes2!DB40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK40=\"\"),0,BK40)*(ac_5+(DC40*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK40=\"\"),0,atitudes1!BK40)*(ac_3+(acs_1*atitudes1!DC40))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK40=\"\"),0,atitudes2!BK40)*(ac_4+(atitudes2!DC40*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK40=\"\"),0,ac_5+(DC40*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK40=\"\"),0,ac_3+(acs_1*atitudes1!DC40))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK40=\"\"),0,ac_4+(atitudes2!DC40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW40=\"\"),0,BW40)*(ac_5+(DD40*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW40=\"\"),0,atitudes1!BW40)*(ac_3+(acs_1*atitudes1!DD40))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW40=\"\"),0,atitudes2!BW40)*(ac_4+(atitudes2!DD40*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW40=\"\"),0,ac_5+(DD40*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW40=\"\"),0,ac_3+(acs_1*atitudes1!DD40))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW40=\"\"),0,ac_4+(atitudes2!DD40*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI40=\"\"),0,CI40)*(ac_5+(DE40*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI40=\"\"),0,atitudes1!CI40)*(ac_3+(acs_1*atitudes1!DE40))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI40=\"\"),0,atitudes2!CI40)*(ac_4+(atitudes2!DE40*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI40=\"\"),0,ac_5+(DE40*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI40=\"\"),0,ac_3+(acs_1*atitudes1!DE40))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI40=\"\"),0,ac_4+(atitudes2!DE40*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B40=\"OUT\",COUNT($B40)>0,$B40=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP40:CT40,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP40:CT40,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D40:T40)=0,OR(V40<>\"\",'3periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(D40=\"\",0,D$8)+IF(E40=\"\",0,E$8)+IF(F40=\"\",0,F$8)+IF(G40=\"\",0,G$8)+IF(H40=\"\",0,H$8)+IF(I40=\"\",0,I$8)+IF(J40=\"\",0,J$8)+IF(K40=\"\",0,K$8)+IF(L40=\"\",0,L$8)+IF(M40=\"\",0,M$8)+IF(N40=\"\",0,N$8)+IF(O40=\"\",0,O$8)+IF(P40=\"\",0,P$8)+IF(Q40=\"\",0,Q$8)+IF(R40=\"\",0,R$8)+IF(S40=\"\",0,S$8)+IF(T40=\"\",0,T$8)),COUNT(D40:T40)))","v":0},{"$f":"IF(AND(COUNT(X40:AN41)=0,OR(AP40<>\"\",'3periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(Y40=\"\",0,Y$8)+IF(Z40=\"\",0,Z$8)+IF(AA40=\"\",0,AA$8)+IF(AB40=\"\",0,AB$8)+IF(AC40=\"\",0,AC$8)+IF(AD40=\"\",0,AD$8)+IF(AE40=\"\",0,AE$8)+IF(AF40=\"\",0,AF$8)+IF(AG40=\"\",0,AG$8)+IF(AH40=\"\",0,AH$8)+IF(AI40=\"\",0,AI$8)+IF(AJ40=\"\",0,AJ$8)+IF(AK40=\"\",0,AK$8)+IF(AL40=\"\",0,AL$8)+IF(AM40=\"\",0,AM$8)+IF(AN40=\"\",0,AN$8)+IF(X40=\"\",0,X$8)),COUNT(X40:AN40)))","v":0},{"$f":"IF(AND(COUNT(AT40:BJ40)=0,OR(BL40<>\"\",'3periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(AT40=\"\",0,AT$8)+IF(AU40=\"\",0,AU$8)+IF(AV40=\"\",0,AV$8)+IF(AW40=\"\",0,AW$8)+IF(AX40=\"\",0,AX$8)+IF(AY40=\"\",0,AY$8)+IF(AZ40=\"\",0,AZ$8)+IF(BA40=\"\",0,BA$8)+IF(BB40=\"\",0,BB$8)+IF(BC40=\"\",0,BC$8)+IF(BD40=\"\",0,BD$8)+IF(BE40=\"\",0,BE$8)+IF(BF40=\"\",0,BF$8)+IF(BG40=\"\",0,BG$8)+IF(BH40=\"\",0,BH$8)+IF(BI40=\"\",0,BI$8)+IF(BJ40=\"\",0,BJ$8)),COUNT(AT40:BJ40)))","v":0},{"$f":"IF(AND(COUNT(BN40:BV40)=0,OR(BX40<>\"\",'3periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(BO40=\"\",0,BO$8)+IF(BP40=\"\",0,BP$8)+IF(BQ40=\"\",0,BQ$8)+IF(BR40=\"\",0,BR$8)+IF(BS40=\"\",0,BS$8)+IF(BT40=\"\",0,BT$8)+IF(BU40=\"\",0,BU$8)+IF(BV40=\"\",0,BV$8)+IF(BN40=\"\",0,BN$8)),COUNT(BN40:BV40)))","v":0},{"$f":"IF(AND(COUNT(BZ40:CH40)=0,OR(CJ40<>\"\",'3periodo'!T40<>\"\")),1,IF(AT_1=\"MP\",(IF(CA40=\"\",0,CA$8)+IF(CB40=\"\",0,CB$8)+IF(CC40=\"\",0,CC$8)+IF(CD40=\"\",0,CD$8)+IF(CE40=\"\",0,CE$8)+IF(CF40=\"\",0,CF$8)+IF(CG40=\"\",0,CG$8)+IF(CH40=\"\",0,CH$8)+IF(BZ40=\"\",0,BZ$8)),COUNT(BZ40:CH40)))","v":0},0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(AND(n_32>0,permod<>SEM),n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":9},{"$f":"regat3!CE41","v":""},{"$f":"regat3!CF41","v":""},{"$f":"regat3!CG41","v":""},{"$f":"regat3!CH41","v":""},{"$f":"regat3!CI41","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI41)=0,'4ava3'!AI41*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI41)=0,'5ava3'!AI41*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI41)=0,'6ava3'!AI41*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$T41<>\"\",'3periodo'!$T41,IF(V41<>\"\",V41,IF(COUNT(D41:T41)>0,(IF(U$9=\"MS\",(IF(D41=\"\",0,D41*D$6)+IF(E41=\"\",0,E41*E$6)+IF(F41=\"\",0,F41*F$6)+IF(G41=\"\",0,G41*G$6)+IF(H41=\"\",0,H41*H$6)+IF(I41=\"\",0,I41*I$6)+IF(J41=\"\",0,J41*J$6)+IF(K41=\"\",0,K41*K$6)+IF(L41=\"\",0,L41*L$6)+IF(M41=\"\",0,M41*M$6)+IF(N41=\"\",0,N41*N$6)+IF(O41=\"\",0,O41*O$6)+IF(P41=\"\",0,P41*P$6)+IF(Q41=\"\",0,Q41*Q$6)+IF(R41=\"\",0,R41*R$6)+IF(S41=\"\",0,S41*S$6)+IF(T41=\"\",0,T41*T$6))/$DA41,(IF(D41=\"\",0,D41*D$6*D$8)+IF(E41=\"\",0,E41*E$6*E$8)+IF(F41=\"\",0,F41*F$6*F$8)+IF(G41=\"\",0,G41*G$6*G$8)+IF(H41=\"\",0,H41*H$6*H$8)+IF(I41=\"\",0,I41*I$6*I$8)+IF(J41=\"\",0,J41*J$6*J$8)+IF(K41=\"\",0,K41*K$6*K$8)+IF(L41=\"\",0,L41*L$6*L$8)+IF(M41=\"\",0,M41*M$6*M$8)+IF(N41=\"\",0,N41*N$6*N$8)+IF(O41=\"\",0,O41*O$6*O$8)+IF(P41=\"\",0,P41*P$6*P$8)+IF(Q41=\"\",0,Q41*Q$6*Q$8)+IF(R41=\"\",0,R41*R$6*R$8)+IF(S41=\"\",0,S41*S$6*S$8)+IF(T41=\"\",0,T41*T$6*T$8))/$DA41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ41","v":""},{"$f":"regat3!CK41","v":""},{"$f":"regat3!CL41","v":""},{"$f":"regat3!CM41","v":""},{"$f":"regat3!CN41","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ41)=0,'4ava3'!AJ41*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ41)=0,'5ava3'!AJ41*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ41)=0,'6ava3'!AJ41*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$T41<>\"\",'3periodo'!$T41,IF(AP41<>\"\",AP41,IF(COUNT(X41:AN41)>0,(IF(AO$9=\"MS\",(IF(X41=\"\",0,X41*X$6)+IF(Y41=\"\",0,Y41*Y$6)+IF(Z41=\"\",0,Z41*Z$6)+IF(AA41=\"\",0,AA41*AA$6)+IF(AB41=\"\",0,AB41*AB$6)+IF(AC41=\"\",0,AC41*AC$6)+IF(AD41=\"\",0,AD41*AD$6)+IF(AE41=\"\",0,AE41*AE$6)+IF(AF41=\"\",0,AF41*AF$6)+IF(AG41=\"\",0,AG41*AG$6)+IF(AH41=\"\",0,AH41*AH$6)+IF(AI41=\"\",0,AI41*AI$6)+IF(AJ41=\"\",0,AJ41*AJ$6)+IF(AK41=\"\",0,AK41*AK$6)+IF(AL41=\"\",0,AL41*AL$6)+IF(AM41=\"\",0,AM41*AM$6)+IF(AN41=\"\",0,AN41*AN$6))/$DB41,(IF(X41=\"\",0,X41*X$6*X$8)+IF(Y41=\"\",0,Y41*Y$6*Y$8)+IF(Z41=\"\",0,Z41*Z$6*Z$8)+IF(AA41=\"\",0,AA41*AA$6*AA$8)+IF(AB41=\"\",0,AB41*AB$6*AB$8)+IF(AC41=\"\",0,AC41*AC$6*AC$8)+IF(AD41=\"\",0,AD41*AD$6*AD$8)+IF(AE41=\"\",0,AE41*AE$6*AE$8)+IF(AF41=\"\",0,AF41*AF$6*AF$8)+IF(AG41=\"\",0,AG41*AG$6*AG$8)+IF(AH41=\"\",0,AH41*AH$6*AH$8)+IF(AI41=\"\",0,AI41*AI$6*AI$8)+IF(AJ41=\"\",0,AJ41*AJ$6*AJ$8)+IF(AK41=\"\",0,AK41*AK$6*AK$8)+IF(AL41=\"\",0,AL41*AL$6*AL$8)+IF(AM41=\"\",0,AM41*AM$6*AM$8)+IF(AN41=\"\",0,AN41*AN$6*AN$8))/$DB41)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$nulls":10},{"$f":"regat3!CO41","v":""},{"$f":"regat3!CP41","v":""},{"$f":"regat3!CQ41","v":""},{"$f":"regat3!CR41","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK41)=0,'4ava3'!AK41*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK41)=0,'5ava3'!AK41*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK41)=0,'6ava3'!AK41*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$T41<>\"\",'3periodo'!$T41,IF(BL41<>\"\",BL41,IF(COUNT(AT41:BJ41)>0,(IF(BK$9=\"MS\",(IF(AT41=\"\",0,AT41*AT$6)+IF(AU41=\"\",0,AU41*AU$6)+IF(AV41=\"\",0,AV41*AV$6)+IF(AW41=\"\",0,AW41*AW$6)+IF(AX41=\"\",0,AX41*AX$6)+IF(AY41=\"\",0,AY41*AY$6)+IF(AZ41=\"\",0,AZ41*AZ$6)+IF(BA41=\"\",0,BA41*BA$6)+IF(BB41=\"\",0,BB41*BB$6)+IF(BC41=\"\",0,BC41*BC$6)+IF(BD41=\"\",0,BD41*BD$6)+IF(BE41=\"\",0,BE41*BE$6)+IF(BF41=\"\",0,BF41*BF$6)+IF(BG41=\"\",0,BG41*BG$6)+IF(BH41=\"\",0,BH41*BH$6)+IF(BI41=\"\",0,BI41*BI$6)+IF(BJ41=\"\",0,BJ41*BJ$6))/$DC41,(IF(AT41=\"\",0,AT41*AT$6*AT$8)+IF(AU41=\"\",0,AU41*AU$6*AU$8)+IF(AV41=\"\",0,AV41*AV$6*AV$8)+IF(AW41=\"\",0,AW41*AW$6*AW$8)+IF(AX41=\"\",0,AX41*AX$6*AX$8)+IF(AY41=\"\",0,AY41*AY$6*AY$8)+IF(AZ41=\"\",0,AZ41*AZ$6*AZ$8)+IF(BA41=\"\",0,BA41*BA$6*BA$8)+IF(BB41=\"\",0,BB41*BB$6*BB$8)+IF(BC41=\"\",0,BC41*BC$6*BC$8)+IF(BD41=\"\",0,BD41*BD$6*BD$8)+IF(BE41=\"\",0,BE41*BE$6*BE$8)+IF(BF41=\"\",0,BF41*BF$6*BF$8)+IF(BG41=\"\",0,BG41*BG$6*BG$8)+IF(BH41=\"\",0,BH41*BH$6*BH$8)+IF(BI41=\"\",0,BI41*BI$6*BI$8)+IF(BJ41=\"\",0,BJ41*BJ$6*BJ$8))/$DC41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS41","v":""},{"$f":"regat3!CT41","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL41)=0,'4ava3'!AL41*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL41)=0,'5ava3'!AL41*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL41)=0,'6ava3'!AL41*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$T41<>\"\",'3periodo'!$T41,IF(BX41<>\"\",BX41,IF(COUNT(BN41:BV41)>0,(IF(BW$9=\"MS\",(IF(BN41=\"\",0,BN41*BN$6)+IF(BO41=\"\",0,BO41*BO$6)+IF(BP41=\"\",0,BP41*BP$6)+IF(BQ41=\"\",0,BQ41*BQ$6)+IF(BR41=\"\",0,BR41*BR$6)+IF(BS41=\"\",0,BS41*BS$6)+IF(BT41=\"\",0,BT41*BT$6)+IF(BU41=\"\",0,BU41*BU$6)+IF(BV41=\"\",0,BV41*BV$6))/$DD41,(IF(BN41=\"\",0,BN41*BN$6*BN$8)+IF(BO41=\"\",0,BO41*BO$6*BO$8)+IF(BP41=\"\",0,BP41*BP$6*BP$8)+IF(BQ41=\"\",0,BQ41*BQ$6*BQ$8)+IF(BR41=\"\",0,BR41*BR$6*BR$8)+IF(BS41=\"\",0,BS41*BS$6*BS$8)+IF(BT41=\"\",0,BT41*BT$6*BT$8)+IF(BU41=\"\",0,BU41*BU$6*BU$8)+IF(BV41=\"\",0,BV41*BV$6*BV$8))/$DD41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU41","v":""},{"$f":"regat3!CV41","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM41)=0,'4ava3'!AM41*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM41)=0,'5ava3'!AM41*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM41)=0,'6ava3'!AM41*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X41<>\"NA\",final!AM41<>\"NA\")),IF('3periodo'!$T41<>\"\",'3periodo'!$T41,IF(CJ41<>\"\",CJ41,IF(COUNT(BZ41:CH41)>0,(IF(CI$9=\"MS\",(IF(BZ41=\"\",0,BZ41*BZ$6)+IF(CA41=\"\",0,CA41*CA$6)+IF(CB41=\"\",0,CB41*CB$6)+IF(CC41=\"\",0,CC41*CC$6)+IF(CD41=\"\",0,CD41*CD$6)+IF(CE41=\"\",0,CE41*CE$6)+IF(CF41=\"\",0,CF41*CF$6)+IF(CG41=\"\",0,CG41*CG$6)+IF(CH41=\"\",0,CH41*CH$6))/$DE41,(IF(BZ41=\"\",0,BZ41*BZ$6*BZ$8)+IF(CA41=\"\",0,CA41*CA$6*CA$8)+IF(CB41=\"\",0,CB41*CB$6*CB$8)+IF(CC41=\"\",0,CC41*CC$6*CC$8)+IF(CD41=\"\",0,CD41*CD$6*CD$8)+IF(CE41=\"\",0,CE41*CE$6*CE$8)+IF(CF41=\"\",0,CF41*CF$6*CF$8)+IF(CG41=\"\",0,CG41*CG$6*CG$8)+IF(CH41=\"\",0,CH41*CH$6*CH$8))/$DE41)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U41=\"\"),0,U41)*(ac_5+(DA41*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U41=\"\"),0,atitudes1!U41)*(ac_3+(acs_1*atitudes1!DA41))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U41=\"\"),0,atitudes2!U41)*(ac_4+(atitudes2!DA41*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U41=\"\"),0,ac_5+(DA41*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U41=\"\"),0,ac_3+(acs_1*atitudes1!DA41))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U41=\"\"),0,ac_4+(atitudes2!DA41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO41=\"\"),0,AO41)*(ac_5+(DB41*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO41=\"\"),0,atitudes1!AO41)*(ac_3+(acs_1*atitudes1!DB41))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO41=\"\"),0,atitudes2!AO41)*(ac_4+(atitudes2!DB41*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO41=\"\"),0,ac_5+(DB41*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO41=\"\"),0,ac_3+(acs_1*atitudes1!DB41))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO41=\"\"),0,ac_4+(atitudes2!DB41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK41=\"\"),0,BK41)*(ac_5+(DC41*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK41=\"\"),0,atitudes1!BK41)*(ac_3+(acs_1*atitudes1!DC41))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK41=\"\"),0,atitudes2!BK41)*(ac_4+(atitudes2!DC41*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK41=\"\"),0,ac_5+(DC41*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK41=\"\"),0,ac_3+(acs_1*atitudes1!DC41))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK41=\"\"),0,ac_4+(atitudes2!DC41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW41=\"\"),0,BW41)*(ac_5+(DD41*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW41=\"\"),0,atitudes1!BW41)*(ac_3+(acs_1*atitudes1!DD41))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW41=\"\"),0,atitudes2!BW41)*(ac_4+(atitudes2!DD41*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW41=\"\"),0,ac_5+(DD41*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW41=\"\"),0,ac_3+(acs_1*atitudes1!DD41))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW41=\"\"),0,ac_4+(atitudes2!DD41*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI41=\"\"),0,CI41)*(ac_5+(DE41*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI41=\"\"),0,atitudes1!CI41)*(ac_3+(acs_1*atitudes1!DE41))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI41=\"\"),0,atitudes2!CI41)*(ac_4+(atitudes2!DE41*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI41=\"\"),0,ac_5+(DE41*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI41=\"\"),0,ac_3+(acs_1*atitudes1!DE41))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI41=\"\"),0,ac_4+(atitudes2!DE41*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B41=\"OUT\",COUNT($B41)>0,$B41=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP41:CT41,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP41:CT41,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D41:T41)=0,OR(V41<>\"\",'3periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(D41=\"\",0,D$8)+IF(E41=\"\",0,E$8)+IF(F41=\"\",0,F$8)+IF(G41=\"\",0,G$8)+IF(H41=\"\",0,H$8)+IF(I41=\"\",0,I$8)+IF(J41=\"\",0,J$8)+IF(K41=\"\",0,K$8)+IF(L41=\"\",0,L$8)+IF(M41=\"\",0,M$8)+IF(N41=\"\",0,N$8)+IF(O41=\"\",0,O$8)+IF(P41=\"\",0,P$8)+IF(Q41=\"\",0,Q$8)+IF(R41=\"\",0,R$8)+IF(S41=\"\",0,S$8)+IF(T41=\"\",0,T$8)),COUNT(D41:T41)))","v":0},{"$f":"IF(AND(COUNT(X41:AN42)=0,OR(AP41<>\"\",'3periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(Y41=\"\",0,Y$8)+IF(Z41=\"\",0,Z$8)+IF(AA41=\"\",0,AA$8)+IF(AB41=\"\",0,AB$8)+IF(AC41=\"\",0,AC$8)+IF(AD41=\"\",0,AD$8)+IF(AE41=\"\",0,AE$8)+IF(AF41=\"\",0,AF$8)+IF(AG41=\"\",0,AG$8)+IF(AH41=\"\",0,AH$8)+IF(AI41=\"\",0,AI$8)+IF(AJ41=\"\",0,AJ$8)+IF(AK41=\"\",0,AK$8)+IF(AL41=\"\",0,AL$8)+IF(AM41=\"\",0,AM$8)+IF(AN41=\"\",0,AN$8)+IF(X41=\"\",0,X$8)),COUNT(X41:AN41)))","v":0},{"$f":"IF(AND(COUNT(AT41:BJ41)=0,OR(BL41<>\"\",'3periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(AT41=\"\",0,AT$8)+IF(AU41=\"\",0,AU$8)+IF(AV41=\"\",0,AV$8)+IF(AW41=\"\",0,AW$8)+IF(AX41=\"\",0,AX$8)+IF(AY41=\"\",0,AY$8)+IF(AZ41=\"\",0,AZ$8)+IF(BA41=\"\",0,BA$8)+IF(BB41=\"\",0,BB$8)+IF(BC41=\"\",0,BC$8)+IF(BD41=\"\",0,BD$8)+IF(BE41=\"\",0,BE$8)+IF(BF41=\"\",0,BF$8)+IF(BG41=\"\",0,BG$8)+IF(BH41=\"\",0,BH$8)+IF(BI41=\"\",0,BI$8)+IF(BJ41=\"\",0,BJ$8)),COUNT(AT41:BJ41)))","v":0},{"$f":"IF(AND(COUNT(BN41:BV41)=0,OR(BX41<>\"\",'3periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(BO41=\"\",0,BO$8)+IF(BP41=\"\",0,BP$8)+IF(BQ41=\"\",0,BQ$8)+IF(BR41=\"\",0,BR$8)+IF(BS41=\"\",0,BS$8)+IF(BT41=\"\",0,BT$8)+IF(BU41=\"\",0,BU$8)+IF(BV41=\"\",0,BV$8)+IF(BN41=\"\",0,BN$8)),COUNT(BN41:BV41)))","v":0},{"$f":"IF(AND(COUNT(BZ41:CH41)=0,OR(CJ41<>\"\",'3periodo'!T41<>\"\")),1,IF(AT_1=\"MP\",(IF(CA41=\"\",0,CA$8)+IF(CB41=\"\",0,CB$8)+IF(CC41=\"\",0,CC$8)+IF(CD41=\"\",0,CD$8)+IF(CE41=\"\",0,CE$8)+IF(CF41=\"\",0,CF$8)+IF(CG41=\"\",0,CG$8)+IF(CH41=\"\",0,CH$8)+IF(BZ41=\"\",0,BZ$8)),COUNT(BZ41:CH41)))","v":0},0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(AND(n_33>0,permod<>SEM),n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":9},{"$f":"regat3!CE42","v":""},{"$f":"regat3!CF42","v":""},{"$f":"regat3!CG42","v":""},{"$f":"regat3!CH42","v":""},{"$f":"regat3!CI42","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI42)=0,'4ava3'!AI42*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI42)=0,'5ava3'!AI42*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI42)=0,'6ava3'!AI42*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$T42<>\"\",'3periodo'!$T42,IF(V42<>\"\",V42,IF(COUNT(D42:T42)>0,(IF(U$9=\"MS\",(IF(D42=\"\",0,D42*D$6)+IF(E42=\"\",0,E42*E$6)+IF(F42=\"\",0,F42*F$6)+IF(G42=\"\",0,G42*G$6)+IF(H42=\"\",0,H42*H$6)+IF(I42=\"\",0,I42*I$6)+IF(J42=\"\",0,J42*J$6)+IF(K42=\"\",0,K42*K$6)+IF(L42=\"\",0,L42*L$6)+IF(M42=\"\",0,M42*M$6)+IF(N42=\"\",0,N42*N$6)+IF(O42=\"\",0,O42*O$6)+IF(P42=\"\",0,P42*P$6)+IF(Q42=\"\",0,Q42*Q$6)+IF(R42=\"\",0,R42*R$6)+IF(S42=\"\",0,S42*S$6)+IF(T42=\"\",0,T42*T$6))/$DA42,(IF(D42=\"\",0,D42*D$6*D$8)+IF(E42=\"\",0,E42*E$6*E$8)+IF(F42=\"\",0,F42*F$6*F$8)+IF(G42=\"\",0,G42*G$6*G$8)+IF(H42=\"\",0,H42*H$6*H$8)+IF(I42=\"\",0,I42*I$6*I$8)+IF(J42=\"\",0,J42*J$6*J$8)+IF(K42=\"\",0,K42*K$6*K$8)+IF(L42=\"\",0,L42*L$6*L$8)+IF(M42=\"\",0,M42*M$6*M$8)+IF(N42=\"\",0,N42*N$6*N$8)+IF(O42=\"\",0,O42*O$6*O$8)+IF(P42=\"\",0,P42*P$6*P$8)+IF(Q42=\"\",0,Q42*Q$6*Q$8)+IF(R42=\"\",0,R42*R$6*R$8)+IF(S42=\"\",0,S42*S$6*S$8)+IF(T42=\"\",0,T42*T$6*T$8))/$DA42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ42","v":""},{"$f":"regat3!CK42","v":""},{"$f":"regat3!CL42","v":""},{"$f":"regat3!CM42","v":""},{"$f":"regat3!CN42","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ42)=0,'4ava3'!AJ42*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ42)=0,'5ava3'!AJ42*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ42)=0,'6ava3'!AJ42*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$T42<>\"\",'3periodo'!$T42,IF(AP42<>\"\",AP42,IF(COUNT(X42:AN42)>0,(IF(AO$9=\"MS\",(IF(X42=\"\",0,X42*X$6)+IF(Y42=\"\",0,Y42*Y$6)+IF(Z42=\"\",0,Z42*Z$6)+IF(AA42=\"\",0,AA42*AA$6)+IF(AB42=\"\",0,AB42*AB$6)+IF(AC42=\"\",0,AC42*AC$6)+IF(AD42=\"\",0,AD42*AD$6)+IF(AE42=\"\",0,AE42*AE$6)+IF(AF42=\"\",0,AF42*AF$6)+IF(AG42=\"\",0,AG42*AG$6)+IF(AH42=\"\",0,AH42*AH$6)+IF(AI42=\"\",0,AI42*AI$6)+IF(AJ42=\"\",0,AJ42*AJ$6)+IF(AK42=\"\",0,AK42*AK$6)+IF(AL42=\"\",0,AL42*AL$6)+IF(AM42=\"\",0,AM42*AM$6)+IF(AN42=\"\",0,AN42*AN$6))/$DB42,(IF(X42=\"\",0,X42*X$6*X$8)+IF(Y42=\"\",0,Y42*Y$6*Y$8)+IF(Z42=\"\",0,Z42*Z$6*Z$8)+IF(AA42=\"\",0,AA42*AA$6*AA$8)+IF(AB42=\"\",0,AB42*AB$6*AB$8)+IF(AC42=\"\",0,AC42*AC$6*AC$8)+IF(AD42=\"\",0,AD42*AD$6*AD$8)+IF(AE42=\"\",0,AE42*AE$6*AE$8)+IF(AF42=\"\",0,AF42*AF$6*AF$8)+IF(AG42=\"\",0,AG42*AG$6*AG$8)+IF(AH42=\"\",0,AH42*AH$6*AH$8)+IF(AI42=\"\",0,AI42*AI$6*AI$8)+IF(AJ42=\"\",0,AJ42*AJ$6*AJ$8)+IF(AK42=\"\",0,AK42*AK$6*AK$8)+IF(AL42=\"\",0,AL42*AL$6*AL$8)+IF(AM42=\"\",0,AM42*AM$6*AM$8)+IF(AN42=\"\",0,AN42*AN$6*AN$8))/$DB42)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$nulls":10},{"$f":"regat3!CO42","v":""},{"$f":"regat3!CP42","v":""},{"$f":"regat3!CQ42","v":""},{"$f":"regat3!CR42","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK42)=0,'4ava3'!AK42*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK42)=0,'5ava3'!AK42*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK42)=0,'6ava3'!AK42*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$T42<>\"\",'3periodo'!$T42,IF(BL42<>\"\",BL42,IF(COUNT(AT42:BJ42)>0,(IF(BK$9=\"MS\",(IF(AT42=\"\",0,AT42*AT$6)+IF(AU42=\"\",0,AU42*AU$6)+IF(AV42=\"\",0,AV42*AV$6)+IF(AW42=\"\",0,AW42*AW$6)+IF(AX42=\"\",0,AX42*AX$6)+IF(AY42=\"\",0,AY42*AY$6)+IF(AZ42=\"\",0,AZ42*AZ$6)+IF(BA42=\"\",0,BA42*BA$6)+IF(BB42=\"\",0,BB42*BB$6)+IF(BC42=\"\",0,BC42*BC$6)+IF(BD42=\"\",0,BD42*BD$6)+IF(BE42=\"\",0,BE42*BE$6)+IF(BF42=\"\",0,BF42*BF$6)+IF(BG42=\"\",0,BG42*BG$6)+IF(BH42=\"\",0,BH42*BH$6)+IF(BI42=\"\",0,BI42*BI$6)+IF(BJ42=\"\",0,BJ42*BJ$6))/$DC42,(IF(AT42=\"\",0,AT42*AT$6*AT$8)+IF(AU42=\"\",0,AU42*AU$6*AU$8)+IF(AV42=\"\",0,AV42*AV$6*AV$8)+IF(AW42=\"\",0,AW42*AW$6*AW$8)+IF(AX42=\"\",0,AX42*AX$6*AX$8)+IF(AY42=\"\",0,AY42*AY$6*AY$8)+IF(AZ42=\"\",0,AZ42*AZ$6*AZ$8)+IF(BA42=\"\",0,BA42*BA$6*BA$8)+IF(BB42=\"\",0,BB42*BB$6*BB$8)+IF(BC42=\"\",0,BC42*BC$6*BC$8)+IF(BD42=\"\",0,BD42*BD$6*BD$8)+IF(BE42=\"\",0,BE42*BE$6*BE$8)+IF(BF42=\"\",0,BF42*BF$6*BF$8)+IF(BG42=\"\",0,BG42*BG$6*BG$8)+IF(BH42=\"\",0,BH42*BH$6*BH$8)+IF(BI42=\"\",0,BI42*BI$6*BI$8)+IF(BJ42=\"\",0,BJ42*BJ$6*BJ$8))/$DC42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS42","v":""},{"$f":"regat3!CT42","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL42)=0,'4ava3'!AL42*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL42)=0,'5ava3'!AL42*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL42)=0,'6ava3'!AL42*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$T42<>\"\",'3periodo'!$T42,IF(BX42<>\"\",BX42,IF(COUNT(BN42:BV42)>0,(IF(BW$9=\"MS\",(IF(BN42=\"\",0,BN42*BN$6)+IF(BO42=\"\",0,BO42*BO$6)+IF(BP42=\"\",0,BP42*BP$6)+IF(BQ42=\"\",0,BQ42*BQ$6)+IF(BR42=\"\",0,BR42*BR$6)+IF(BS42=\"\",0,BS42*BS$6)+IF(BT42=\"\",0,BT42*BT$6)+IF(BU42=\"\",0,BU42*BU$6)+IF(BV42=\"\",0,BV42*BV$6))/$DD42,(IF(BN42=\"\",0,BN42*BN$6*BN$8)+IF(BO42=\"\",0,BO42*BO$6*BO$8)+IF(BP42=\"\",0,BP42*BP$6*BP$8)+IF(BQ42=\"\",0,BQ42*BQ$6*BQ$8)+IF(BR42=\"\",0,BR42*BR$6*BR$8)+IF(BS42=\"\",0,BS42*BS$6*BS$8)+IF(BT42=\"\",0,BT42*BT$6*BT$8)+IF(BU42=\"\",0,BU42*BU$6*BU$8)+IF(BV42=\"\",0,BV42*BV$6*BV$8))/$DD42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU42","v":""},{"$f":"regat3!CV42","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM42)=0,'4ava3'!AM42*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM42)=0,'5ava3'!AM42*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM42)=0,'6ava3'!AM42*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X42<>\"NA\",final!AM42<>\"NA\")),IF('3periodo'!$T42<>\"\",'3periodo'!$T42,IF(CJ42<>\"\",CJ42,IF(COUNT(BZ42:CH42)>0,(IF(CI$9=\"MS\",(IF(BZ42=\"\",0,BZ42*BZ$6)+IF(CA42=\"\",0,CA42*CA$6)+IF(CB42=\"\",0,CB42*CB$6)+IF(CC42=\"\",0,CC42*CC$6)+IF(CD42=\"\",0,CD42*CD$6)+IF(CE42=\"\",0,CE42*CE$6)+IF(CF42=\"\",0,CF42*CF$6)+IF(CG42=\"\",0,CG42*CG$6)+IF(CH42=\"\",0,CH42*CH$6))/$DE42,(IF(BZ42=\"\",0,BZ42*BZ$6*BZ$8)+IF(CA42=\"\",0,CA42*CA$6*CA$8)+IF(CB42=\"\",0,CB42*CB$6*CB$8)+IF(CC42=\"\",0,CC42*CC$6*CC$8)+IF(CD42=\"\",0,CD42*CD$6*CD$8)+IF(CE42=\"\",0,CE42*CE$6*CE$8)+IF(CF42=\"\",0,CF42*CF$6*CF$8)+IF(CG42=\"\",0,CG42*CG$6*CG$8)+IF(CH42=\"\",0,CH42*CH$6*CH$8))/$DE42)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U42=\"\"),0,U42)*(ac_5+(DA42*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U42=\"\"),0,atitudes1!U42)*(ac_3+(acs_1*atitudes1!DA42))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U42=\"\"),0,atitudes2!U42)*(ac_4+(atitudes2!DA42*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U42=\"\"),0,ac_5+(DA42*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U42=\"\"),0,ac_3+(acs_1*atitudes1!DA42))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U42=\"\"),0,ac_4+(atitudes2!DA42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO42=\"\"),0,AO42)*(ac_5+(DB42*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO42=\"\"),0,atitudes1!AO42)*(ac_3+(acs_1*atitudes1!DB42))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO42=\"\"),0,atitudes2!AO42)*(ac_4+(atitudes2!DB42*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO42=\"\"),0,ac_5+(DB42*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO42=\"\"),0,ac_3+(acs_1*atitudes1!DB42))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO42=\"\"),0,ac_4+(atitudes2!DB42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK42=\"\"),0,BK42)*(ac_5+(DC42*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK42=\"\"),0,atitudes1!BK42)*(ac_3+(acs_1*atitudes1!DC42))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK42=\"\"),0,atitudes2!BK42)*(ac_4+(atitudes2!DC42*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK42=\"\"),0,ac_5+(DC42*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK42=\"\"),0,ac_3+(acs_1*atitudes1!DC42))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK42=\"\"),0,ac_4+(atitudes2!DC42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW42=\"\"),0,BW42)*(ac_5+(DD42*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW42=\"\"),0,atitudes1!BW42)*(ac_3+(acs_1*atitudes1!DD42))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW42=\"\"),0,atitudes2!BW42)*(ac_4+(atitudes2!DD42*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW42=\"\"),0,ac_5+(DD42*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW42=\"\"),0,ac_3+(acs_1*atitudes1!DD42))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW42=\"\"),0,ac_4+(atitudes2!DD42*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI42=\"\"),0,CI42)*(ac_5+(DE42*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI42=\"\"),0,atitudes1!CI42)*(ac_3+(acs_1*atitudes1!DE42))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI42=\"\"),0,atitudes2!CI42)*(ac_4+(atitudes2!DE42*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI42=\"\"),0,ac_5+(DE42*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI42=\"\"),0,ac_3+(acs_1*atitudes1!DE42))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI42=\"\"),0,ac_4+(atitudes2!DE42*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B42=\"OUT\",COUNT($B42)>0,$B42=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP42:CT42,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP42:CT42,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D42:T42)=0,OR(V42<>\"\",'3periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(D42=\"\",0,D$8)+IF(E42=\"\",0,E$8)+IF(F42=\"\",0,F$8)+IF(G42=\"\",0,G$8)+IF(H42=\"\",0,H$8)+IF(I42=\"\",0,I$8)+IF(J42=\"\",0,J$8)+IF(K42=\"\",0,K$8)+IF(L42=\"\",0,L$8)+IF(M42=\"\",0,M$8)+IF(N42=\"\",0,N$8)+IF(O42=\"\",0,O$8)+IF(P42=\"\",0,P$8)+IF(Q42=\"\",0,Q$8)+IF(R42=\"\",0,R$8)+IF(S42=\"\",0,S$8)+IF(T42=\"\",0,T$8)),COUNT(D42:T42)))","v":0},{"$f":"IF(AND(COUNT(X42:AN43)=0,OR(AP42<>\"\",'3periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(Y42=\"\",0,Y$8)+IF(Z42=\"\",0,Z$8)+IF(AA42=\"\",0,AA$8)+IF(AB42=\"\",0,AB$8)+IF(AC42=\"\",0,AC$8)+IF(AD42=\"\",0,AD$8)+IF(AE42=\"\",0,AE$8)+IF(AF42=\"\",0,AF$8)+IF(AG42=\"\",0,AG$8)+IF(AH42=\"\",0,AH$8)+IF(AI42=\"\",0,AI$8)+IF(AJ42=\"\",0,AJ$8)+IF(AK42=\"\",0,AK$8)+IF(AL42=\"\",0,AL$8)+IF(AM42=\"\",0,AM$8)+IF(AN42=\"\",0,AN$8)+IF(X42=\"\",0,X$8)),COUNT(X42:AN42)))","v":0},{"$f":"IF(AND(COUNT(AT42:BJ42)=0,OR(BL42<>\"\",'3periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(AT42=\"\",0,AT$8)+IF(AU42=\"\",0,AU$8)+IF(AV42=\"\",0,AV$8)+IF(AW42=\"\",0,AW$8)+IF(AX42=\"\",0,AX$8)+IF(AY42=\"\",0,AY$8)+IF(AZ42=\"\",0,AZ$8)+IF(BA42=\"\",0,BA$8)+IF(BB42=\"\",0,BB$8)+IF(BC42=\"\",0,BC$8)+IF(BD42=\"\",0,BD$8)+IF(BE42=\"\",0,BE$8)+IF(BF42=\"\",0,BF$8)+IF(BG42=\"\",0,BG$8)+IF(BH42=\"\",0,BH$8)+IF(BI42=\"\",0,BI$8)+IF(BJ42=\"\",0,BJ$8)),COUNT(AT42:BJ42)))","v":0},{"$f":"IF(AND(COUNT(BN42:BV42)=0,OR(BX42<>\"\",'3periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(BO42=\"\",0,BO$8)+IF(BP42=\"\",0,BP$8)+IF(BQ42=\"\",0,BQ$8)+IF(BR42=\"\",0,BR$8)+IF(BS42=\"\",0,BS$8)+IF(BT42=\"\",0,BT$8)+IF(BU42=\"\",0,BU$8)+IF(BV42=\"\",0,BV$8)+IF(BN42=\"\",0,BN$8)),COUNT(BN42:BV42)))","v":0},{"$f":"IF(AND(COUNT(BZ42:CH42)=0,OR(CJ42<>\"\",'3periodo'!T42<>\"\")),1,IF(AT_1=\"MP\",(IF(CA42=\"\",0,CA$8)+IF(CB42=\"\",0,CB$8)+IF(CC42=\"\",0,CC$8)+IF(CD42=\"\",0,CD$8)+IF(CE42=\"\",0,CE$8)+IF(CF42=\"\",0,CF$8)+IF(CG42=\"\",0,CG$8)+IF(CH42=\"\",0,CH$8)+IF(BZ42=\"\",0,BZ$8)),COUNT(BZ42:CH42)))","v":0},0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(AND(n_34>0,permod<>SEM),n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":9},{"$f":"regat3!CE43","v":""},{"$f":"regat3!CF43","v":""},{"$f":"regat3!CG43","v":""},{"$f":"regat3!CH43","v":""},{"$f":"regat3!CI43","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI43)=0,'4ava3'!AI43*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI43)=0,'5ava3'!AI43*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI43)=0,'6ava3'!AI43*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$T43<>\"\",'3periodo'!$T43,IF(V43<>\"\",V43,IF(COUNT(D43:T43)>0,(IF(U$9=\"MS\",(IF(D43=\"\",0,D43*D$6)+IF(E43=\"\",0,E43*E$6)+IF(F43=\"\",0,F43*F$6)+IF(G43=\"\",0,G43*G$6)+IF(H43=\"\",0,H43*H$6)+IF(I43=\"\",0,I43*I$6)+IF(J43=\"\",0,J43*J$6)+IF(K43=\"\",0,K43*K$6)+IF(L43=\"\",0,L43*L$6)+IF(M43=\"\",0,M43*M$6)+IF(N43=\"\",0,N43*N$6)+IF(O43=\"\",0,O43*O$6)+IF(P43=\"\",0,P43*P$6)+IF(Q43=\"\",0,Q43*Q$6)+IF(R43=\"\",0,R43*R$6)+IF(S43=\"\",0,S43*S$6)+IF(T43=\"\",0,T43*T$6))/$DA43,(IF(D43=\"\",0,D43*D$6*D$8)+IF(E43=\"\",0,E43*E$6*E$8)+IF(F43=\"\",0,F43*F$6*F$8)+IF(G43=\"\",0,G43*G$6*G$8)+IF(H43=\"\",0,H43*H$6*H$8)+IF(I43=\"\",0,I43*I$6*I$8)+IF(J43=\"\",0,J43*J$6*J$8)+IF(K43=\"\",0,K43*K$6*K$8)+IF(L43=\"\",0,L43*L$6*L$8)+IF(M43=\"\",0,M43*M$6*M$8)+IF(N43=\"\",0,N43*N$6*N$8)+IF(O43=\"\",0,O43*O$6*O$8)+IF(P43=\"\",0,P43*P$6*P$8)+IF(Q43=\"\",0,Q43*Q$6*Q$8)+IF(R43=\"\",0,R43*R$6*R$8)+IF(S43=\"\",0,S43*S$6*S$8)+IF(T43=\"\",0,T43*T$6*T$8))/$DA43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ43","v":""},{"$f":"regat3!CK43","v":""},{"$f":"regat3!CL43","v":""},{"$f":"regat3!CM43","v":""},{"$f":"regat3!CN43","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ43)=0,'4ava3'!AJ43*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ43)=0,'5ava3'!AJ43*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ43)=0,'6ava3'!AJ43*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$T43<>\"\",'3periodo'!$T43,IF(AP43<>\"\",AP43,IF(COUNT(X43:AN43)>0,(IF(AO$9=\"MS\",(IF(X43=\"\",0,X43*X$6)+IF(Y43=\"\",0,Y43*Y$6)+IF(Z43=\"\",0,Z43*Z$6)+IF(AA43=\"\",0,AA43*AA$6)+IF(AB43=\"\",0,AB43*AB$6)+IF(AC43=\"\",0,AC43*AC$6)+IF(AD43=\"\",0,AD43*AD$6)+IF(AE43=\"\",0,AE43*AE$6)+IF(AF43=\"\",0,AF43*AF$6)+IF(AG43=\"\",0,AG43*AG$6)+IF(AH43=\"\",0,AH43*AH$6)+IF(AI43=\"\",0,AI43*AI$6)+IF(AJ43=\"\",0,AJ43*AJ$6)+IF(AK43=\"\",0,AK43*AK$6)+IF(AL43=\"\",0,AL43*AL$6)+IF(AM43=\"\",0,AM43*AM$6)+IF(AN43=\"\",0,AN43*AN$6))/$DB43,(IF(X43=\"\",0,X43*X$6*X$8)+IF(Y43=\"\",0,Y43*Y$6*Y$8)+IF(Z43=\"\",0,Z43*Z$6*Z$8)+IF(AA43=\"\",0,AA43*AA$6*AA$8)+IF(AB43=\"\",0,AB43*AB$6*AB$8)+IF(AC43=\"\",0,AC43*AC$6*AC$8)+IF(AD43=\"\",0,AD43*AD$6*AD$8)+IF(AE43=\"\",0,AE43*AE$6*AE$8)+IF(AF43=\"\",0,AF43*AF$6*AF$8)+IF(AG43=\"\",0,AG43*AG$6*AG$8)+IF(AH43=\"\",0,AH43*AH$6*AH$8)+IF(AI43=\"\",0,AI43*AI$6*AI$8)+IF(AJ43=\"\",0,AJ43*AJ$6*AJ$8)+IF(AK43=\"\",0,AK43*AK$6*AK$8)+IF(AL43=\"\",0,AL43*AL$6*AL$8)+IF(AM43=\"\",0,AM43*AM$6*AM$8)+IF(AN43=\"\",0,AN43*AN$6*AN$8))/$DB43)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$nulls":10},{"$f":"regat3!CO43","v":""},{"$f":"regat3!CP43","v":""},{"$f":"regat3!CQ43","v":""},{"$f":"regat3!CR43","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK43)=0,'4ava3'!AK43*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK43)=0,'5ava3'!AK43*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK43)=0,'6ava3'!AK43*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$T43<>\"\",'3periodo'!$T43,IF(BL43<>\"\",BL43,IF(COUNT(AT43:BJ43)>0,(IF(BK$9=\"MS\",(IF(AT43=\"\",0,AT43*AT$6)+IF(AU43=\"\",0,AU43*AU$6)+IF(AV43=\"\",0,AV43*AV$6)+IF(AW43=\"\",0,AW43*AW$6)+IF(AX43=\"\",0,AX43*AX$6)+IF(AY43=\"\",0,AY43*AY$6)+IF(AZ43=\"\",0,AZ43*AZ$6)+IF(BA43=\"\",0,BA43*BA$6)+IF(BB43=\"\",0,BB43*BB$6)+IF(BC43=\"\",0,BC43*BC$6)+IF(BD43=\"\",0,BD43*BD$6)+IF(BE43=\"\",0,BE43*BE$6)+IF(BF43=\"\",0,BF43*BF$6)+IF(BG43=\"\",0,BG43*BG$6)+IF(BH43=\"\",0,BH43*BH$6)+IF(BI43=\"\",0,BI43*BI$6)+IF(BJ43=\"\",0,BJ43*BJ$6))/$DC43,(IF(AT43=\"\",0,AT43*AT$6*AT$8)+IF(AU43=\"\",0,AU43*AU$6*AU$8)+IF(AV43=\"\",0,AV43*AV$6*AV$8)+IF(AW43=\"\",0,AW43*AW$6*AW$8)+IF(AX43=\"\",0,AX43*AX$6*AX$8)+IF(AY43=\"\",0,AY43*AY$6*AY$8)+IF(AZ43=\"\",0,AZ43*AZ$6*AZ$8)+IF(BA43=\"\",0,BA43*BA$6*BA$8)+IF(BB43=\"\",0,BB43*BB$6*BB$8)+IF(BC43=\"\",0,BC43*BC$6*BC$8)+IF(BD43=\"\",0,BD43*BD$6*BD$8)+IF(BE43=\"\",0,BE43*BE$6*BE$8)+IF(BF43=\"\",0,BF43*BF$6*BF$8)+IF(BG43=\"\",0,BG43*BG$6*BG$8)+IF(BH43=\"\",0,BH43*BH$6*BH$8)+IF(BI43=\"\",0,BI43*BI$6*BI$8)+IF(BJ43=\"\",0,BJ43*BJ$6*BJ$8))/$DC43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS43","v":""},{"$f":"regat3!CT43","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL43)=0,'4ava3'!AL43*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL43)=0,'5ava3'!AL43*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL43)=0,'6ava3'!AL43*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$T43<>\"\",'3periodo'!$T43,IF(BX43<>\"\",BX43,IF(COUNT(BN43:BV43)>0,(IF(BW$9=\"MS\",(IF(BN43=\"\",0,BN43*BN$6)+IF(BO43=\"\",0,BO43*BO$6)+IF(BP43=\"\",0,BP43*BP$6)+IF(BQ43=\"\",0,BQ43*BQ$6)+IF(BR43=\"\",0,BR43*BR$6)+IF(BS43=\"\",0,BS43*BS$6)+IF(BT43=\"\",0,BT43*BT$6)+IF(BU43=\"\",0,BU43*BU$6)+IF(BV43=\"\",0,BV43*BV$6))/$DD43,(IF(BN43=\"\",0,BN43*BN$6*BN$8)+IF(BO43=\"\",0,BO43*BO$6*BO$8)+IF(BP43=\"\",0,BP43*BP$6*BP$8)+IF(BQ43=\"\",0,BQ43*BQ$6*BQ$8)+IF(BR43=\"\",0,BR43*BR$6*BR$8)+IF(BS43=\"\",0,BS43*BS$6*BS$8)+IF(BT43=\"\",0,BT43*BT$6*BT$8)+IF(BU43=\"\",0,BU43*BU$6*BU$8)+IF(BV43=\"\",0,BV43*BV$6*BV$8))/$DD43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU43","v":""},{"$f":"regat3!CV43","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM43)=0,'4ava3'!AM43*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM43)=0,'5ava3'!AM43*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM43)=0,'6ava3'!AM43*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X43<>\"NA\",final!AM43<>\"NA\")),IF('3periodo'!$T43<>\"\",'3periodo'!$T43,IF(CJ43<>\"\",CJ43,IF(COUNT(BZ43:CH43)>0,(IF(CI$9=\"MS\",(IF(BZ43=\"\",0,BZ43*BZ$6)+IF(CA43=\"\",0,CA43*CA$6)+IF(CB43=\"\",0,CB43*CB$6)+IF(CC43=\"\",0,CC43*CC$6)+IF(CD43=\"\",0,CD43*CD$6)+IF(CE43=\"\",0,CE43*CE$6)+IF(CF43=\"\",0,CF43*CF$6)+IF(CG43=\"\",0,CG43*CG$6)+IF(CH43=\"\",0,CH43*CH$6))/$DE43,(IF(BZ43=\"\",0,BZ43*BZ$6*BZ$8)+IF(CA43=\"\",0,CA43*CA$6*CA$8)+IF(CB43=\"\",0,CB43*CB$6*CB$8)+IF(CC43=\"\",0,CC43*CC$6*CC$8)+IF(CD43=\"\",0,CD43*CD$6*CD$8)+IF(CE43=\"\",0,CE43*CE$6*CE$8)+IF(CF43=\"\",0,CF43*CF$6*CF$8)+IF(CG43=\"\",0,CG43*CG$6*CG$8)+IF(CH43=\"\",0,CH43*CH$6*CH$8))/$DE43)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U43=\"\"),0,U43)*(ac_5+(DA43*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U43=\"\"),0,atitudes1!U43)*(ac_3+(acs_1*atitudes1!DA43))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U43=\"\"),0,atitudes2!U43)*(ac_4+(atitudes2!DA43*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U43=\"\"),0,ac_5+(DA43*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U43=\"\"),0,ac_3+(acs_1*atitudes1!DA43))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U43=\"\"),0,ac_4+(atitudes2!DA43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO43=\"\"),0,AO43)*(ac_5+(DB43*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO43=\"\"),0,atitudes1!AO43)*(ac_3+(acs_1*atitudes1!DB43))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO43=\"\"),0,atitudes2!AO43)*(ac_4+(atitudes2!DB43*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO43=\"\"),0,ac_5+(DB43*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO43=\"\"),0,ac_3+(acs_1*atitudes1!DB43))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO43=\"\"),0,ac_4+(atitudes2!DB43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK43=\"\"),0,BK43)*(ac_5+(DC43*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK43=\"\"),0,atitudes1!BK43)*(ac_3+(acs_1*atitudes1!DC43))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK43=\"\"),0,atitudes2!BK43)*(ac_4+(atitudes2!DC43*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK43=\"\"),0,ac_5+(DC43*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK43=\"\"),0,ac_3+(acs_1*atitudes1!DC43))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK43=\"\"),0,ac_4+(atitudes2!DC43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW43=\"\"),0,BW43)*(ac_5+(DD43*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW43=\"\"),0,atitudes1!BW43)*(ac_3+(acs_1*atitudes1!DD43))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW43=\"\"),0,atitudes2!BW43)*(ac_4+(atitudes2!DD43*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW43=\"\"),0,ac_5+(DD43*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW43=\"\"),0,ac_3+(acs_1*atitudes1!DD43))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW43=\"\"),0,ac_4+(atitudes2!DD43*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI43=\"\"),0,CI43)*(ac_5+(DE43*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI43=\"\"),0,atitudes1!CI43)*(ac_3+(acs_1*atitudes1!DE43))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI43=\"\"),0,atitudes2!CI43)*(ac_4+(atitudes2!DE43*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI43=\"\"),0,ac_5+(DE43*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI43=\"\"),0,ac_3+(acs_1*atitudes1!DE43))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI43=\"\"),0,ac_4+(atitudes2!DE43*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B43=\"OUT\",COUNT($B43)>0,$B43=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP43:CT43,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP43:CT43,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D43:T43)=0,OR(V43<>\"\",'3periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(D43=\"\",0,D$8)+IF(E43=\"\",0,E$8)+IF(F43=\"\",0,F$8)+IF(G43=\"\",0,G$8)+IF(H43=\"\",0,H$8)+IF(I43=\"\",0,I$8)+IF(J43=\"\",0,J$8)+IF(K43=\"\",0,K$8)+IF(L43=\"\",0,L$8)+IF(M43=\"\",0,M$8)+IF(N43=\"\",0,N$8)+IF(O43=\"\",0,O$8)+IF(P43=\"\",0,P$8)+IF(Q43=\"\",0,Q$8)+IF(R43=\"\",0,R$8)+IF(S43=\"\",0,S$8)+IF(T43=\"\",0,T$8)),COUNT(D43:T43)))","v":0},{"$f":"IF(AND(COUNT(X43:AN44)=0,OR(AP43<>\"\",'3periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(Y43=\"\",0,Y$8)+IF(Z43=\"\",0,Z$8)+IF(AA43=\"\",0,AA$8)+IF(AB43=\"\",0,AB$8)+IF(AC43=\"\",0,AC$8)+IF(AD43=\"\",0,AD$8)+IF(AE43=\"\",0,AE$8)+IF(AF43=\"\",0,AF$8)+IF(AG43=\"\",0,AG$8)+IF(AH43=\"\",0,AH$8)+IF(AI43=\"\",0,AI$8)+IF(AJ43=\"\",0,AJ$8)+IF(AK43=\"\",0,AK$8)+IF(AL43=\"\",0,AL$8)+IF(AM43=\"\",0,AM$8)+IF(AN43=\"\",0,AN$8)+IF(X43=\"\",0,X$8)),COUNT(X43:AN43)))","v":0},{"$f":"IF(AND(COUNT(AT43:BJ43)=0,OR(BL43<>\"\",'3periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(AT43=\"\",0,AT$8)+IF(AU43=\"\",0,AU$8)+IF(AV43=\"\",0,AV$8)+IF(AW43=\"\",0,AW$8)+IF(AX43=\"\",0,AX$8)+IF(AY43=\"\",0,AY$8)+IF(AZ43=\"\",0,AZ$8)+IF(BA43=\"\",0,BA$8)+IF(BB43=\"\",0,BB$8)+IF(BC43=\"\",0,BC$8)+IF(BD43=\"\",0,BD$8)+IF(BE43=\"\",0,BE$8)+IF(BF43=\"\",0,BF$8)+IF(BG43=\"\",0,BG$8)+IF(BH43=\"\",0,BH$8)+IF(BI43=\"\",0,BI$8)+IF(BJ43=\"\",0,BJ$8)),COUNT(AT43:BJ43)))","v":0},{"$f":"IF(AND(COUNT(BN43:BV43)=0,OR(BX43<>\"\",'3periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(BO43=\"\",0,BO$8)+IF(BP43=\"\",0,BP$8)+IF(BQ43=\"\",0,BQ$8)+IF(BR43=\"\",0,BR$8)+IF(BS43=\"\",0,BS$8)+IF(BT43=\"\",0,BT$8)+IF(BU43=\"\",0,BU$8)+IF(BV43=\"\",0,BV$8)+IF(BN43=\"\",0,BN$8)),COUNT(BN43:BV43)))","v":0},{"$f":"IF(AND(COUNT(BZ43:CH43)=0,OR(CJ43<>\"\",'3periodo'!T43<>\"\")),1,IF(AT_1=\"MP\",(IF(CA43=\"\",0,CA$8)+IF(CB43=\"\",0,CB$8)+IF(CC43=\"\",0,CC$8)+IF(CD43=\"\",0,CD$8)+IF(CE43=\"\",0,CE$8)+IF(CF43=\"\",0,CF$8)+IF(CG43=\"\",0,CG$8)+IF(CH43=\"\",0,CH$8)+IF(BZ43=\"\",0,BZ$8)),COUNT(BZ43:CH43)))","v":0},0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(AND(n_35>0,permod<>SEM),n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":9},{"$f":"regat3!CE44","v":""},{"$f":"regat3!CF44","v":""},{"$f":"regat3!CG44","v":""},{"$f":"regat3!CH44","v":""},{"$f":"regat3!CI44","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AI44)=0,'4ava3'!AI44*esc/$R$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AI44)=0,'5ava3'!AI44*esc/S$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AI44)=0,'6ava3'!AI44*esc/T$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(V$6)=0,D$4<>\"\",AT_1<>\"\",U$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$T44<>\"\",'3periodo'!$T44,IF(V44<>\"\",V44,IF(COUNT(D44:T44)>0,(IF(U$9=\"MS\",(IF(D44=\"\",0,D44*D$6)+IF(E44=\"\",0,E44*E$6)+IF(F44=\"\",0,F44*F$6)+IF(G44=\"\",0,G44*G$6)+IF(H44=\"\",0,H44*H$6)+IF(I44=\"\",0,I44*I$6)+IF(J44=\"\",0,J44*J$6)+IF(K44=\"\",0,K44*K$6)+IF(L44=\"\",0,L44*L$6)+IF(M44=\"\",0,M44*M$6)+IF(N44=\"\",0,N44*N$6)+IF(O44=\"\",0,O44*O$6)+IF(P44=\"\",0,P44*P$6)+IF(Q44=\"\",0,Q44*Q$6)+IF(R44=\"\",0,R44*R$6)+IF(S44=\"\",0,S44*S$6)+IF(T44=\"\",0,T44*T$6))/$DA44,(IF(D44=\"\",0,D44*D$6*D$8)+IF(E44=\"\",0,E44*E$6*E$8)+IF(F44=\"\",0,F44*F$6*F$8)+IF(G44=\"\",0,G44*G$6*G$8)+IF(H44=\"\",0,H44*H$6*H$8)+IF(I44=\"\",0,I44*I$6*I$8)+IF(J44=\"\",0,J44*J$6*J$8)+IF(K44=\"\",0,K44*K$6*K$8)+IF(L44=\"\",0,L44*L$6*L$8)+IF(M44=\"\",0,M44*M$6*M$8)+IF(N44=\"\",0,N44*N$6*N$8)+IF(O44=\"\",0,O44*O$6*O$8)+IF(P44=\"\",0,P44*P$6*P$8)+IF(Q44=\"\",0,Q44*Q$6*Q$8)+IF(R44=\"\",0,R44*R$6*R$8)+IF(S44=\"\",0,S44*S$6*S$8)+IF(T44=\"\",0,T44*T$6*T$8))/$DA44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":11},{"$f":"regat3!CJ44","v":""},{"$f":"regat3!CK44","v":""},{"$f":"regat3!CL44","v":""},{"$f":"regat3!CM44","v":""},{"$f":"regat3!CN44","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AJ44)=0,'4ava3'!AJ44*esc/$AL$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AJ44)=0,'5ava3'!AJ44*esc/$AM$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AJ44)=0,'6ava3'!AJ44*esc/$AN$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(AP$6)=0,X$4<>\"\",$AO$9<>\"\",AO$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$T44<>\"\",'3periodo'!$T44,IF(AP44<>\"\",AP44,IF(COUNT(X44:AN44)>0,(IF(AO$9=\"MS\",(IF(X44=\"\",0,X44*X$6)+IF(Y44=\"\",0,Y44*Y$6)+IF(Z44=\"\",0,Z44*Z$6)+IF(AA44=\"\",0,AA44*AA$6)+IF(AB44=\"\",0,AB44*AB$6)+IF(AC44=\"\",0,AC44*AC$6)+IF(AD44=\"\",0,AD44*AD$6)+IF(AE44=\"\",0,AE44*AE$6)+IF(AF44=\"\",0,AF44*AF$6)+IF(AG44=\"\",0,AG44*AG$6)+IF(AH44=\"\",0,AH44*AH$6)+IF(AI44=\"\",0,AI44*AI$6)+IF(AJ44=\"\",0,AJ44*AJ$6)+IF(AK44=\"\",0,AK44*AK$6)+IF(AL44=\"\",0,AL44*AL$6)+IF(AM44=\"\",0,AM44*AM$6)+IF(AN44=\"\",0,AN44*AN$6))/$DB44,(IF(X44=\"\",0,X44*X$6*X$8)+IF(Y44=\"\",0,Y44*Y$6*Y$8)+IF(Z44=\"\",0,Z44*Z$6*Z$8)+IF(AA44=\"\",0,AA44*AA$6*AA$8)+IF(AB44=\"\",0,AB44*AB$6*AB$8)+IF(AC44=\"\",0,AC44*AC$6*AC$8)+IF(AD44=\"\",0,AD44*AD$6*AD$8)+IF(AE44=\"\",0,AE44*AE$6*AE$8)+IF(AF44=\"\",0,AF44*AF$6*AF$8)+IF(AG44=\"\",0,AG44*AG$6*AG$8)+IF(AH44=\"\",0,AH44*AH$6*AH$8)+IF(AI44=\"\",0,AI44*AI$6*AI$8)+IF(AJ44=\"\",0,AJ44*AJ$6*AJ$8)+IF(AK44=\"\",0,AK44*AK$6*AK$8)+IF(AL44=\"\",0,AL44*AL$6*AL$8)+IF(AM44=\"\",0,AM44*AM$6*AM$8)+IF(AN44=\"\",0,AN44*AN$6*AN$8))/$DB44)),\"\"))),\"\"),\"\")","v":""},null,null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$nulls":10},{"$f":"regat3!CO44","v":""},{"$f":"regat3!CP44","v":""},{"$f":"regat3!CQ44","v":""},{"$f":"regat3!CR44","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AK44)=0,'4ava3'!AK44*esc/$BH$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AK44)=0,'5ava3'!AK44*esc/$BI$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AK44)=0,'6ava3'!AK44*esc/$BJ$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(BL$6)=0,AT$4<>\"\",$BK$9<>\"\",BK$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$T44<>\"\",'3periodo'!$T44,IF(BL44<>\"\",BL44,IF(COUNT(AT44:BJ44)>0,(IF(BK$9=\"MS\",(IF(AT44=\"\",0,AT44*AT$6)+IF(AU44=\"\",0,AU44*AU$6)+IF(AV44=\"\",0,AV44*AV$6)+IF(AW44=\"\",0,AW44*AW$6)+IF(AX44=\"\",0,AX44*AX$6)+IF(AY44=\"\",0,AY44*AY$6)+IF(AZ44=\"\",0,AZ44*AZ$6)+IF(BA44=\"\",0,BA44*BA$6)+IF(BB44=\"\",0,BB44*BB$6)+IF(BC44=\"\",0,BC44*BC$6)+IF(BD44=\"\",0,BD44*BD$6)+IF(BE44=\"\",0,BE44*BE$6)+IF(BF44=\"\",0,BF44*BF$6)+IF(BG44=\"\",0,BG44*BG$6)+IF(BH44=\"\",0,BH44*BH$6)+IF(BI44=\"\",0,BI44*BI$6)+IF(BJ44=\"\",0,BJ44*BJ$6))/$DC44,(IF(AT44=\"\",0,AT44*AT$6*AT$8)+IF(AU44=\"\",0,AU44*AU$6*AU$8)+IF(AV44=\"\",0,AV44*AV$6*AV$8)+IF(AW44=\"\",0,AW44*AW$6*AW$8)+IF(AX44=\"\",0,AX44*AX$6*AX$8)+IF(AY44=\"\",0,AY44*AY$6*AY$8)+IF(AZ44=\"\",0,AZ44*AZ$6*AZ$8)+IF(BA44=\"\",0,BA44*BA$6*BA$8)+IF(BB44=\"\",0,BB44*BB$6*BB$8)+IF(BC44=\"\",0,BC44*BC$6*BC$8)+IF(BD44=\"\",0,BD44*BD$6*BD$8)+IF(BE44=\"\",0,BE44*BE$6*BE$8)+IF(BF44=\"\",0,BF44*BF$6*BF$8)+IF(BG44=\"\",0,BG44*BG$6*BG$8)+IF(BH44=\"\",0,BH44*BH$6*BH$8)+IF(BI44=\"\",0,BI44*BI$6*BI$8)+IF(BJ44=\"\",0,BJ44*BJ$6*BJ$8))/$DC44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CS44","v":""},{"$f":"regat3!CT44","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AL44)=0,'4ava3'!AL44*esc/$BT$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AL44)=0,'5ava3'!AL44*esc/$BU$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AL44)=0,'6ava3'!AL44*esc/$BV$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(BX$6)=0,BN$4<>\"\",$BW$9<>\"\",BW$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$T44<>\"\",'3periodo'!$T44,IF(BX44<>\"\",BX44,IF(COUNT(BN44:BV44)>0,(IF(BW$9=\"MS\",(IF(BN44=\"\",0,BN44*BN$6)+IF(BO44=\"\",0,BO44*BO$6)+IF(BP44=\"\",0,BP44*BP$6)+IF(BQ44=\"\",0,BQ44*BQ$6)+IF(BR44=\"\",0,BR44*BR$6)+IF(BS44=\"\",0,BS44*BS$6)+IF(BT44=\"\",0,BT44*BT$6)+IF(BU44=\"\",0,BU44*BU$6)+IF(BV44=\"\",0,BV44*BV$6))/$DD44,(IF(BN44=\"\",0,BN44*BN$6*BN$8)+IF(BO44=\"\",0,BO44*BO$6*BO$8)+IF(BP44=\"\",0,BP44*BP$6*BP$8)+IF(BQ44=\"\",0,BQ44*BQ$6*BQ$8)+IF(BR44=\"\",0,BR44*BR$6*BR$8)+IF(BS44=\"\",0,BS44*BS$6*BS$8)+IF(BT44=\"\",0,BT44*BT$6*BT$8)+IF(BU44=\"\",0,BU44*BU$6*BU$8)+IF(BV44=\"\",0,BV44*BV$6*BV$8))/$DD44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"regat3!CU44","v":""},{"$f":"regat3!CV44","v":""},{"$f":"IF(COUNTBLANK('4ava3'!AM44)=0,'4ava3'!AM44*esc/$CF$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('5ava3'!AM44)=0,'5ava3'!AM44*esc/$CG$9,\"\")","v":""},{"$f":"IF(COUNTBLANK('6ava3'!AM44)=0,'6ava3'!AM44*esc/$CH$9,\"\")","v":""},{"$f":"IFERROR(IF(AND(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),COUNTBLANK(CJ$6)=0,BZ$4<>\"\",$CI$9<>\"\",CI$8>0,AND('3periodo'!$X44<>\"NA\",final!AM44<>\"NA\")),IF('3periodo'!$T44<>\"\",'3periodo'!$T44,IF(CJ44<>\"\",CJ44,IF(COUNT(BZ44:CH44)>0,(IF(CI$9=\"MS\",(IF(BZ44=\"\",0,BZ44*BZ$6)+IF(CA44=\"\",0,CA44*CA$6)+IF(CB44=\"\",0,CB44*CB$6)+IF(CC44=\"\",0,CC44*CC$6)+IF(CD44=\"\",0,CD44*CD$6)+IF(CE44=\"\",0,CE44*CE$6)+IF(CF44=\"\",0,CF44*CF$6)+IF(CG44=\"\",0,CG44*CG$6)+IF(CH44=\"\",0,CH44*CH$6))/$DE44,(IF(BZ44=\"\",0,BZ44*BZ$6*BZ$8)+IF(CA44=\"\",0,CA44*CA$6*CA$8)+IF(CB44=\"\",0,CB44*CB$6*CB$8)+IF(CC44=\"\",0,CC44*CC$6*CC$8)+IF(CD44=\"\",0,CD44*CD$6*CD$8)+IF(CE44=\"\",0,CE44*CE$6*CE$8)+IF(CF44=\"\",0,CF44*CF$6*CF$8)+IF(CG44=\"\",0,CG44*CG$6*CG$8)+IF(CH44=\"\",0,CH44*CH$6*CH$8))/$DE44)),\"\"))),\"\"),\"\")","v":""},{"$nulls":6},{"$f":"IFERROR((IF(OR(AND($U$6=0,$CP$9<>0),U44=\"\"),0,U44)*(ac_5+(DA44*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U44=\"\"),0,atitudes1!U44)*(ac_3+(acs_1*atitudes1!DA44))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U44=\"\"),0,atitudes2!U44)*(ac_4+(atitudes2!DA44*ACS_2)))/(IF(OR(AND($U$6=0,$CP$9<>0),U44=\"\"),0,ac_5+(DA44*ACS_3))+IF(OR(AND(atitudes1!$U$6=0,$CP$9<>0),atitudes1!U44=\"\"),0,ac_3+(acs_1*atitudes1!DA44))+IF(OR(AND(atitudes2!$U$6=0,$CP$9<>0),atitudes2!U44=\"\"),0,ac_4+(atitudes2!DA44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($AO$6=0,$CQ$9<>0),AO44=\"\"),0,AO44)*(ac_5+(DB44*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO44=\"\"),0,atitudes1!AO44)*(ac_3+(acs_1*atitudes1!DB44))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO44=\"\"),0,atitudes2!AO44)*(ac_4+(atitudes2!DB44*ACS_2)))/(IF(OR(AND($AO$6=0,$CQ$9<>0),AO44=\"\"),0,ac_5+(DB44*ACS_3))+IF(OR(AND(atitudes1!$AO$6=0,$CQ$9<>0),atitudes1!AO44=\"\"),0,ac_3+(acs_1*atitudes1!DB44))+IF(OR(AND(atitudes2!$AO$6=0,$CQ$9<>0),atitudes2!AO44=\"\"),0,ac_4+(atitudes2!DB44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BK$6=0,$CR$9<>0),BK44=\"\"),0,BK44)*(ac_5+(DC44*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK44=\"\"),0,atitudes1!BK44)*(ac_3+(acs_1*atitudes1!DC44))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK44=\"\"),0,atitudes2!BK44)*(ac_4+(atitudes2!DC44*ACS_2)))/(IF(OR(AND($BK$6=0,$CR$9<>0),BK44=\"\"),0,ac_5+(DC44*ACS_3))+IF(OR(AND(atitudes1!$BK$6=0,$CR$9<>0),atitudes1!BK44=\"\"),0,ac_3+(acs_1*atitudes1!DC44))+IF(OR(AND(atitudes2!$BK$6=0,$CR$9<>0),atitudes2!BK44=\"\"),0,ac_4+(atitudes2!DC44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($BW$6=0,$CS$9<>0),BW44=\"\"),0,BW44)*(ac_5+(DD44*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW44=\"\"),0,atitudes1!BW44)*(ac_3+(acs_1*atitudes1!DD44))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW44=\"\"),0,atitudes2!BW44)*(ac_4+(atitudes2!DD44*ACS_2)))/(IF(OR(AND($BW$6=0,$CS$9<>0),BW44=\"\"),0,ac_5+(DD44*ACS_3))+IF(OR(AND(atitudes1!$BW$6=0,$CS$9<>0),atitudes1!BW44=\"\"),0,ac_3+(acs_1*atitudes1!DD44))+IF(OR(AND(atitudes2!$BW$6=0,$CS$9<>0),atitudes2!BW44=\"\"),0,ac_4+(atitudes2!DD44*ACS_2))),\"\")","v":""},{"$f":"IFERROR((IF(OR(AND($CI$6=0,$CT$9<>0),CI44=\"\"),0,CI44)*(ac_5+(DE44*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI44=\"\"),0,atitudes1!CI44)*(ac_3+(acs_1*atitudes1!DE44))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI44=\"\"),0,atitudes2!CI44)*(ac_4+(atitudes2!DE44*ACS_2)))/(IF(OR(AND($CI$6=0,$CT$9<>0),CI44=\"\"),0,ac_5+(DE44*ACS_3))+IF(OR(AND(atitudes1!$CI$6=0,$CT$9<>0),atitudes1!CI44=\"\"),0,ac_3+(acs_1*atitudes1!DE44))+IF(OR(AND(atitudes2!$CI$6=0,$CT$9<>0),atitudes2!CI44=\"\"),0,ac_4+(atitudes2!DE44*ACS_2))),\"\")","v":""},{"$f":"IFERROR(IF(OR($B44=\"OUT\",COUNT($B44)>0,$B44=\"CEI\"),IF(definicoes!$AH$31=0,SUMPRODUCT(CP44:CT44,$CP$3:$CT$3)/$CU$9,SUMPRODUCT(CP44:CT44,$CP$9:$CT$9)/$CU$9),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(COUNT(D44:T44)=0,OR(V44<>\"\",'3periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(D44=\"\",0,D$8)+IF(E44=\"\",0,E$8)+IF(F44=\"\",0,F$8)+IF(G44=\"\",0,G$8)+IF(H44=\"\",0,H$8)+IF(I44=\"\",0,I$8)+IF(J44=\"\",0,J$8)+IF(K44=\"\",0,K$8)+IF(L44=\"\",0,L$8)+IF(M44=\"\",0,M$8)+IF(N44=\"\",0,N$8)+IF(O44=\"\",0,O$8)+IF(P44=\"\",0,P$8)+IF(Q44=\"\",0,Q$8)+IF(R44=\"\",0,R$8)+IF(S44=\"\",0,S$8)+IF(T44=\"\",0,T$8)),COUNT(D44:T44)))","v":0},{"$f":"IF(AND(COUNT(X44:AN45)=0,OR(AP44<>\"\",'3periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(Y44=\"\",0,Y$8)+IF(Z44=\"\",0,Z$8)+IF(AA44=\"\",0,AA$8)+IF(AB44=\"\",0,AB$8)+IF(AC44=\"\",0,AC$8)+IF(AD44=\"\",0,AD$8)+IF(AE44=\"\",0,AE$8)+IF(AF44=\"\",0,AF$8)+IF(AG44=\"\",0,AG$8)+IF(AH44=\"\",0,AH$8)+IF(AI44=\"\",0,AI$8)+IF(AJ44=\"\",0,AJ$8)+IF(AK44=\"\",0,AK$8)+IF(AL44=\"\",0,AL$8)+IF(AM44=\"\",0,AM$8)+IF(AN44=\"\",0,AN$8)+IF(X44=\"\",0,X$8)),COUNT(X44:AN44)))","v":0},{"$f":"IF(AND(COUNT(AT44:BJ44)=0,OR(BL44<>\"\",'3periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(AT44=\"\",0,AT$8)+IF(AU44=\"\",0,AU$8)+IF(AV44=\"\",0,AV$8)+IF(AW44=\"\",0,AW$8)+IF(AX44=\"\",0,AX$8)+IF(AY44=\"\",0,AY$8)+IF(AZ44=\"\",0,AZ$8)+IF(BA44=\"\",0,BA$8)+IF(BB44=\"\",0,BB$8)+IF(BC44=\"\",0,BC$8)+IF(BD44=\"\",0,BD$8)+IF(BE44=\"\",0,BE$8)+IF(BF44=\"\",0,BF$8)+IF(BG44=\"\",0,BG$8)+IF(BH44=\"\",0,BH$8)+IF(BI44=\"\",0,BI$8)+IF(BJ44=\"\",0,BJ$8)),COUNT(AT44:BJ44)))","v":0},{"$f":"IF(AND(COUNT(BN44:BV44)=0,OR(BX44<>\"\",'3periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(BO44=\"\",0,BO$8)+IF(BP44=\"\",0,BP$8)+IF(BQ44=\"\",0,BQ$8)+IF(BR44=\"\",0,BR$8)+IF(BS44=\"\",0,BS$8)+IF(BT44=\"\",0,BT$8)+IF(BU44=\"\",0,BU$8)+IF(BV44=\"\",0,BV$8)+IF(BN44=\"\",0,BN$8)),COUNT(BN44:BV44)))","v":0},{"$f":"IF(AND(COUNT(BZ44:CH44)=0,OR(CJ44<>\"\",'3periodo'!T44<>\"\")),1,IF(AT_1=\"MP\",(IF(CA44=\"\",0,CA$8)+IF(CB44=\"\",0,CB$8)+IF(CC44=\"\",0,CC$8)+IF(CD44=\"\",0,CD$8)+IF(CE44=\"\",0,CE$8)+IF(CF44=\"\",0,CF$8)+IF(CG44=\"\",0,CG$8)+IF(CH44=\"\",0,CH$8)+IF(BZ44=\"\",0,BZ$8)),COUNT(BZ44:CH44)))","v":0},0]
[null,{"$f":"IF(permod<>SEM,36,\"\")","v":36},"Média",{"$f":"IFERROR(AVERAGE(D10:D44)*esc/D9,\"\")","v":56},{"$f":"IFERROR(AVERAGE(E10:E44)*esc/E9,\"\")","v":75},{"$f":"IFERROR(AVERAGE(F10:F44)*esc/F9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(G10:G44)*esc/G9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(H10:H44)*esc/H9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(I10:I44)*esc/I9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(J10:J44)*esc/J9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(K10:K44)*esc/K9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(L10:L44)*esc/L9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(M10:M44),\"\")","v":18.2},76,40,"","",62.5,84.61538461538461,61.53846153846153,{"v":54.24395604395604,"d":"54.2"},null,null,{"$f":"IFERROR(AVERAGE(X10:X44)*esc/X9,\"\")","v":58},{"$f":"IFERROR(AVERAGE(Y10:Y44)*esc/Y9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(Z10:Z44)*esc/Z9,\"\")","v":48.42105263157894},{"$f":"IFERROR(AVERAGE(AA10:AA44)*esc/AA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AB10:AB44)*esc/AB9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AC10:AC44)*esc/AC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AD10:AD44)*esc/AD9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AE10:AE44)*esc/AE9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AF10:AF44)*esc/AF9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AG10:AG44),\"\")","v":""},"","","","",55,60,50,{"v":53.056390977443606,"d":"53.1"},{"$nulls":4},{"$f":"IFERROR(AVERAGE(AT10:AT44)*esc/AT9,\"\")","v":71.11111111111111},{"$f":"IFERROR(AVERAGE(AU10:AU44)*esc/AU9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AV10:AV44)*esc/AV9,\"\")","v":75},{"$f":"IFERROR(AVERAGE(AW10:AW44)*esc/AW9,\"\")","v":33.33333333333333},{"$f":"IFERROR(AVERAGE(AX10:AX44)*esc/AX9,\"\")","v":50.75},{"$f":"IFERROR(AVERAGE(AY10:AY44)*esc/AY9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(AZ10:AZ44)*esc/AZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BA10:BA44)*esc/BA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BB10:BB44)*esc/BB9,\"\")","v":71.11111111111111},{"$f":"IFERROR(AVERAGE(BC10:BC44)*esc/BC9,\"\")","v":56},{"$f":"IFERROR(AVERAGE(BD10:BD44),\"\")","v":63.666666666666664},"","","","","","",{"v":61.46624338624339,"d":"61.5"},null,null,{"$f":"IFERROR(AVERAGE(BN10:BN44)*esc/BN9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BO10:BO44)*esc/BO9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BP10:BP44)*esc/BP9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(BQ10:BQ44)*esc/BQ9,\"\")","v":40},{"$f":"IFERROR(AVERAGE(BR10:BR44),\"\")","v":25},"","","","",{"v":31,"d":"31.0"},null,null,{"$f":"IFERROR(AVERAGE(BZ10:BZ44)*esc/BZ9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CA10:CA44)*esc/CA9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CB10:CB44)*esc/CB9,\"\")","v":66.66666666666667},{"$f":"IFERROR(AVERAGE(CC10:CC44)*esc/CC9,\"\")","v":""},{"$f":"IFERROR(AVERAGE(CD10:CD44),\"\")","v":""},"","","","",{"v":66.66666666666666,"d":"66.7"},{"$nulls":6},{"$f":"IFERROR(AVERAGE(CP10:CP44),\"\")","v":55.40292152292152},{"$f":"IFERROR(AVERAGE(CQ10:CQ44),\"\")","v":59.203007518796994},62.53530303030302,33.15,66.66666666666666,56.28738060185428]
[{"$f":"A47","v":30},{"$nulls":30},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"},{"$nulls":43},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""}]
{"$rows_empty":26}
[">0"]
{"$rows_empty":7}
[{"$f":"UPPER(IF(A84=\"\",\"\",A84&\" / \")&IF(A85=\"\",\"\",A85&\" / \")&IF(A86=\"\",\"\",A86&\" / \")&IF(A87=\"\",\"\",A87&\" / \")&IF(A88=\"\",\"\",A88&\" / \"))","v":""}]
[{"$f":"IF(OR(U8=0,B84<>0),D4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(D8:T8,A75,D9:T9,A75)-COUNTIF(D9:T9,A75))","v":0}]
[{"$f":"IF(OR(AO8=0,B85<>0),X4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(X8:AN8,A75,X9:AN9,A75)-COUNTIF(X9:AN9,A75))","v":0}]
[{"$f":"IF(OR(BK8=0,B86<>0),AT4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(AT8:BJ8,A75,AT9:BJ9,A75)-COUNTIF(AT9:BJ9,A75))","v":0}]
[{"$f":"IF(OR(BW8=0,B87<>0),BN4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(BN8:BV8,A75,BN9:BV9,A75)-COUNTIF(BN9:BV9,A75))","v":0}]
[{"$f":"IF(OR(CI8=0,B88<>0),BZ4,\"\")","v":""},{"$f":"IF(AT_1=\"MS\",0,COUNTIFS(BZ8:CH8,A75,BZ9:CH9,A75)-COUNTIF(BZ9:CH9,A75))","v":0}]
{"$rows_empty":11}
[{"$f":"url&\"/2016/08/31/onde-registo-os-dados-do-dominio-atitudinal/\"","v":"https://graveex.wordpress.com/2016/08/31/onde-registo-os-dados-do-dominio-atitudinal/"}]
{"$rows_empty":26}
[{"$nulls":25},{"$f":"IF(definicoes!$B$23=\"\",\"\",definicoes!$B$23)","v":"Outro"}]

{"sheet":"3periodo","index":41,"n_rows":100,"n_cols":72,"rows_kept":100,"merged":[[0,26,0,31],[0,60,0,63],[2,2,3,2],[2,26,2,31],[2,58,4,67],[3,13,3,15],[3,16,3,18],[3,19,3,20],[3,21,3,24],[3,26,3,31],[3,37,3,42],[3,43,3,48],[3,49,3,54],[3,56,8,56],[5,22,5,24],[5,26,5,31],[5,37,5,42],[5,43,5,48],[5,49,5,54],[5,58,5,67],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,10],[6,11,6,12],[6,23,7,23],[6,24,8,24],[6,25,8,25],[6,26,8,26],[6,30,8,30],[6,37,7,37],[6,38,7,38],[6,39,7,39],[6,40,7,40],[6,41,7,41],[6,42,7,42],[6,43,7,43],[6,44,7,44],[6,45,7,45],[6,46,7,46],[6,47,7,47],[6,48,7,48],[6,49,7,49],[6,50,7,50],[6,51,7,51],[6,52,7,52],[6,53,7,53],[6,54,7,54],[6,58,6,67],[6,70,6,71],[7,58,7,67],[7,70,8,71],[45,13,45,14],[45,15,45,21],[47,3,49,4],[47,5,49,6],[47,7,49,8],[47,9,49,10],[47,11,49,12],[47,13,49,23],[51,3,56,4],[51,5,56,6],[51,7,56,8],[51,9,56,10],[51,11,56,12],[51,13,56,14],[51,15,56,16],[51,17,56,18],[51,19,52,19],[51,20,51,24],[54,1,56,2],[55,20,55,21],[55,22,55,24],[56,20,56,21],[56,22,56,24],[57,1,57,2],[57,3,57,4],[57,5,57,6],[57,7,57,8],[57,9,57,10],[57,11,57,12],[57,13,57,14],[57,15,57,16],[57,17,57,18],[57,20,57,21],[57,22,57,24],[58,1,58,2],[58,3,58,4],[58,5,58,6],[58,7,58,8],[58,9,58,10],[58,11,58,12],[58,13,58,14],[58,15,58,16],[58,17,58,18],[58,19,58,21],[59,1,59,2],[59,3,59,4],[59,5,59,6],[59,7,59,8],[59,9,59,10],[59,11,59,12],[59,13,59,14],[59,15,59,16],[59,17,59,18],[59,19,59,22],[59,23,59,24],[60,1,60,2],[60,3,60,4],[60,5,60,6],[60,7,60,8],[60,9,60,10],[60,11,60,12],[60,13,60,14],[60,15,60,16],[60,17,60,18],[61,1,61,2],[61,3,61,4],[61,5,61,6],[61,7,61,8],[61,9,61,10],[61,11,61,12],[61,13,61,14],[61,15,61,16],[61,17,61,18]]}
[{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":22},{"$f":"HYPERLINK(\"#1periodo!d10\",ENTRADA!D8)","v":"1.º PERÍODO"},{"$nulls":16},{"$f":"IF('2periodo'!AL10<>\"\",'2periodo'!AL10,\"\")","v":"a)"},{"$f":"IF('2periodo'!BG10<>\"\",'2periodo'!BG10,\"\")","v":""},{"$nulls":11},{"$f":"IF('2periodo'!BE10<>\"\",'2periodo'!BE10,\"\")","v":"Sim"},{"$nulls":3},"Decreto-Lei 54"]
[]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":23},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#1e2!d10\",ENTRADA!D22))","v":"1.º e 2.º PERÍODOS"},{"$nulls":10},{"$f":"\"A aplicar durante o \"&UPPER(\"próximo ano\")","v":"A aplicar durante o PRÓXIMO ANO"},{"$nulls":20},"Clicar acima para saltar para a folha onde se pode ver a implementação das medidas e configurar as acomodações curriculares."]
[{"$nulls":3},{"$f":"IF(COUNTBLANK(H7:M7)=6,RIGHT(dados_iniciais!O5,2)&\"/\"&RIGHT(dados_iniciais!P5,2),ano)","v":"2023-2024"},{"$nulls":9},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#2periodo!d10\",ENTRADA!D15)","v":"2.º PERÍODO"},{"$nulls":10},{"$f":"'DL54'!P6","v":"MEDIDAS UNIVERSAIS"},{"$nulls":5},{"$f":"'DL54'!P13","v":"MEDIDAS SELETIVAS"},{"$nulls":5},{"$f":"'DL54'!P20","v":"MEDIDAS ADICIONAIS"},{"$nulls":6},"Adaptações ao processo de avaliação (Art. 28.º)"]
[]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"IF(COUNTBLANK(dc)=0,IF(AND(permod=mod,mod_3<>\"\"),\"\",\"Avaliação final do \")&B7&IF(AND(permod=mod,mod_3<>\"\"),\" - \"&mod_3,\"\"),\"\")","v":"Avaliação final do 3.º PERÍODO"},{"$nulls":18},{"$f":"HYPERLINK(\"#sintese!c8\",ENTRADA!J6)","v":"Síntese"},{"$nulls":3},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'final'!d10\",ENTRADA!C31))","v":"FIM DO ANO"},{"$nulls":5},{"$f":"ni_2","v":2},{"$nulls":4},{"$f":"'DL54'!O6","v":"N.º 2 do artigo 8.º"},{"$nulls":5},{"$f":"'DL54'!O13","v":"N.º 2 do artigo 9.º"},{"$nulls":5},{"$f":"'DL54'!O20","v":"N.º 4 do artigo 10.º"},{"$nulls":8},{"$f":"\"Copiar medidas do \"&permod&\" anterior\"","v":"Copiar medidas do PERÍODO anterior"}]
[null,{"$f":"p_3","v":"3.º PERÍODO"},null,{"$f":"HYPERLINK(\"#dominios3!d4\",IF(COUNTBLANK(definicoes!B8)=0,definicoes!B8,\"\"))","v":"Ed. Literária"},null,{"$f":"HYPERLINK(\"#dominios3!y4\",IF(COUNTBLANK(definicoes!B9)=0,definicoes!B9,\"\"))","v":"Escrita"},null,{"$f":"HYPERLINK(\"#dominios3!at4\",IF(COUNTBLANK(definicoes!B10)=0,definicoes!B10,\"\"))","v":"Gramática"},null,{"$f":"HYPERLINK(\"#dominios3!bo1\",IF(AND(dd<>\"\",d<>\"\"),dd,IF(COUNTBLANK(definicoes!A22:A23)=0,ddd,\"\")))","v":"Leitura"},null,{"$f":"HYPERLINK(\"#dominios3!da1\",IF(AND(ee<>\"\",e<>\"\"),ee,IF(COUNTBLANK(definicoes!A24:A25)=0,definicoes!A24,\"\")))","v":"Oralidade"},null,{"$f":"IF(COUNTBLANK(dc)=0,dc,\"\")","v":"Capacidades específicas"},{"$f":"IF(COUNTBLANK(definicoes!B20)=0,HYPERLINK(\"#atitudes3!B10:V10\",definicoes!B20),\"\")","v":"Responsabilidade"},{"$f":"IF(COUNTBLANK(definicoes!B21)=0,HYPERLINK(\"#atitudes3!X10:AP10\",definicoes!B21),\"\")","v":"Comportamento"},{"$f":"IF(COUNTBLANK(definicoes!B22)=0,HYPERLINK(\"#atitudes3!AR10:BL10\",definicoes!B22),\"\")","v":"Cooperação"},{"$f":"IF(COUNTBLANK(definicoes!B23)=0,HYPERLINK(\"#atitudes3!BN10:BX10\",definicoes!B23),\"\")","v":"Outro"},{"$f":"IF(COUNTBLANK(definicoes!B24)=0,HYPERLINK(\"#atitudes3!BZ10:CJ10\",definicoes!B24),\"\")","v":"outro2"},null,{"$f":"IF(COUNTBLANK(definicoes!$K$19)=0,definicoes!$K$19,\"\")","v":"Atitudes"},{"$f":"IF(V8=W8,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os parâmetros\")","v":"AVALIAÇÃO FINAL"},{"$f":"IF(V9=bas,ni,IF(V9=definicoes!I50,definicoes!I30,\"\"))","v":"NÍVEL"},{"$f":"CONCATENATE(W7, \"   atribuído/a\")","v":"NÍVEL   atribuído/a"},"Autoavaliação","Observações",{"$f":"'2periodo'!AA7","v":"Apoio"},{"$nulls":3},{"$f":"AA7","v":"Apoio"},{"$nulls":6},{"$f":"'DL54'!P7","v":"Diferenciação pedagógica"},{"$f":"'DL54'!P8","v":"Acomodações curriculares"},{"$f":"'DL54'!P9","v":"Enriquecimento curricular"},{"$f":"'DL54'!P10","v":"Promoção de um comportamento pró-social"},{"$f":"'DL54'!P11","v":"Intervenção com foco académico ou comportamental em pequenos grupos"},{"$f":"'DL54'!P12","v":0},{"$f":"'DL54'!P14","v":"Percurso curricular diferenciado"},{"$f":"'DL54'!P15","v":"Adaptações curriculares não significativas"},{"$f":"'DL54'!P16","v":"Apoio psicopedagógico"},{"$f":"'DL54'!P17","v":"Antecipação e reforço das aprendizagens"},{"$f":"'DL54'!P18","v":"Apoio tutorial"},{"$f":"'DL54'!P19","v":0},{"$f":"'DL54'!P21","v":"Frequência do ano de escolaridade por disciplinas"},{"$f":"'DL54'!P22","v":"Adaptações curriculares significativas"},{"$f":"'DL54'!P23","v":"Plano individual de transição"},{"$f":"'DL54'!P24","v":"Desenvolvimento de metodologias e estratégias de ensino estruturado"},{"$f":"'DL54'!P25","v":"Desenvolvimento de competências de autonomia pessoal e social"},{"$f":"'DL54'!P26","v":0},{"$nulls":3},{"$f":"\"Listagem das \"&UPPER(dados_iniciais!W4)&CHAR(10)&\" (alínea b) do \"&dados_iniciais!V3&\" do DL 54) \"&CHAR(10)&\" (a aplicar durante o \"&UPPER(\"próximo ano\")&\")\"","v":"Listagem das ACOMODAÇÕES CURRICULARES\n (alínea b) do N.º 2 do artigo 8.º do DL 54) \n (a aplicar durante o PRÓXIMO ANO)"},{"$nulls":11},{"$f":"dados_iniciais!BN7","v":"Lista das acomodações para consulta dos códigos.\n\nA definição das acomodações é feita na folha DL54. "}]
[{"$f":"D6&\" - \"&mail","v":"Avaliação final do 3.º PERÍODO - 9.º D_POR - 2023-2024"},5,null,{"$f":"IF(a__3>0,a__3,\"\")","v":20},{"$f":"IF(OR(escc=\"\",D8=\"\"),\"\",dominios3!U6)","v":20},{"$f":"IF(bb_3>0,bb_3,\"\")","v":20},{"$f":"IF(OR(escc=\"\",F8=\"\"),\"\",dominios3!AP6)","v":20},{"$f":"IF(cc_3>0,cc_3,\"\")","v":20},{"$f":"IF(OR(escc=\"\",H8=\"\"),\"\",dominios3!BK6)","v":20},{"$f":"IF(SUM(da_3:db_3)>0,SUM(da_3:db_3),\"\")","v":20},{"$f":"IF(OR(escc=\"\",J8=\"\"),\"\",dominios3!CU6)","v":20},{"$f":"IF(SUM(ea_3:eb_3:ec_3)>0,SUM(ea_3:eb_3:ec_3),\"\")","v":20},{"$f":"IF(OR(escc=\"\",L8=\"\"),\"\",dominios3!EP6)","v":20},{"$f":"definicoes!AI17","v":100},{"$f":"IF(OR(definicoes!AI18>0,at1_3>0),atitudes3!U6,definicoes!L20)","v":3},{"$f":"IF(OR(definicoes!AI18>0,at2_3>0),atitudes3!AO6,definicoes!L21)","v":1},{"$f":"IF(OR(definicoes!AI18>0,at3_3>0),atitudes3!BK6,definicoes!L22)","v":2},{"$f":"IF(OR(definicoes!AI18>0,at4_3>0),atitudes3!BW6,definicoes!L23)","v":1},{"$f":"IF(OR(definicoes!AI18>0,at5_3>0),atitudes3!CI6,definicoes!L24)","v":1},{"$f":"SUM(O8:S8)","v":8},{"$f":"definicoes!AI18","v":0},{"$f":"definicoes!E26","v":100},{"$f":"SUM(dominios3!EX5,atitudes3!CK5)","v":100},{"$nulls":35},"Inicie a seleção a partir da coluna da esquerda."]
[null,"N.º","Nome",{"$f":"IF(D8=\"\",\"\",SUM(dominios3!D9:T9))","v":140},{"$f":"IF(D9=\"\",\"\",dominios3!T5)","v":6},{"$f":"IF(F8=\"\",\"\",SUM(dominios3!Y9:AO9))","v":39},{"$f":"IF(F9=\"\",\"\",dominios3!AO5)","v":4},{"$f":"IF(H8=\"\",\"\",SUM(dominios3!AT9:BJ9))","v":253},{"$f":"IF(H9=\"\",\"\",dominios3!BJ5)","v":4},{"$f":"IF(J8=\"\",\"\",SUM(dominios3!BO9:CB9,dominios3!CE9:CS9))","v":114},{"$f":"IF(J9=\"\",\"\",dominios3!CV5)","v":8},{"$f":"IF(L8=\"\",\"\",SUM(dominios3!DA9:DL9,dominios3!DO9:DZ9,dominios3!EC9:EN9))","v":33},{"$f":"IF(L9=\"\",\"\",dominios3!EQ5)","v":4},{"$f":"SUM(D9,F9,H9,J9,L9)","v":579},{"$f":"IF(OR(at1_3=0,at1_3=\"\"),\"\",atitudes3!T5)","v":""},{"$f":"IF(OR(at2_3=0,at2_3=\"\"),\"\",atitudes3!AN5)","v":""},{"$f":"IF(OR(at3_3=0,at3_3=\"\"),\"\",atitudes3!BJ5)","v":""},{"$f":"IF(OR(at4_3=0,at4_3=\"\"),\"\",atitudes3!BV5)","v":""},{"$f":"IF(OR(at5_3=0,at5_3=\"\"),\"\",atitudes3!CH5)","v":""},{"$f":"IFERROR(IF(COUNTIF(O8:S8,\">0\")=attcont,\"\",IF(att=0,\"\",0)),\"\")","v":""},{"$f":"IF(SUM(O9:S9)>0,SUM(O9:S9),IF(att=0,SUM(O8:S8),\"\"))","v":8},{"$f":"esc","v":100},{"$f":"IF(V9=definicoes!I50,V9,IF(V9=bas,IF(ni_1=1,ni_5,\"\"),\"\"))","v":5},{"$f":"W9","v":5},{"$nulls":13},{"$f":"'DL54'!O7","v":"a)"},{"$f":"'DL54'!O8","v":"b)"},"c)",{"$f":"'DL54'!O10","v":"d)"},{"$f":"'DL54'!O11","v":"e)"},{"$f":"'DL54'!O12","v":0},{"$f":"'DL54'!O14","v":"a)"},{"$f":"'DL54'!O15","v":"b)"},{"$f":"'DL54'!O16","v":"c)"},{"$f":"'DL54'!O17","v":"d)"},{"$f":"'DL54'!O18","v":"e)"},{"$f":"'DL54'!O19","v":0},{"$f":"'DL54'!O21","v":"a)"},{"$f":"'DL54'!O22","v":"b)"},{"$f":"'DL54'!O23","v":"c)"},{"$f":"'DL54'!O24","v":"d)"},{"$f":"'DL54'!O25","v":"e)"},{"$f":"'DL54'!O26","v":0},null,null,"Sim",10,9,8,7,6,5,4,3,2,1]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($D$7)=0,AND(X10<>\"NA\",final!AN10<>\"NA\")),IF(dominios3!U10>0,dominios3!U10,0),\"\")","v":34.166666666666664},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($F$7)=0,AND(X10<>\"NA\",final!AN10<>\"NA\")),IF(dominios3!AP10>0,dominios3!AP10,0),\"\")","v":19.23076923076923},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($H$7)=0,AND(X10<>\"NA\",final!AN10<>\"NA\")),IF(dominios3!BK10>0,dominios3!BK10,0),\"\")","v":28.333333333333336},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($J$7)=0,AND(X10<>\"NA\",final!AN10<>\"NA\")),IF(dominios3!CV10>0,dominios3!CV10,0),\"\")","v":36.857142857142854},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B10)=0,COUNTBLANK($L$7)=0,AND(X10<>\"NA\",final!AN10<>\"NA\")),IF(dominios3!EQ10>0,dominios3!EQ10,0),\"\")","v":51.5},null,{"$f":"IFERROR(IF(AND($N$8>0,OR(COUNT(B10)>0,B10=\"OUT\",B10=\"CEI\"),$N$9>0),IF(COUNT(D10,F10,H10,J10,L10)>0,(IF(D10=\"\",0,D10*E$8)+IF(F10=\"\",0,F10*G$8)+IF(H10=\"\",0,H10*I$8)+IF(J10=\"\",0,J10*K$8)+IF(L10=\"\",0,L10*M$8))/(IF(D10=\"\",0,E$8)+IF(F10=\"\",0,G$8)+IF(H10=\"\",0,I$8)+IF(J10=\"\",0,K$8)+IF(L10=\"\",0,M$8)),\"\"),\"\"),\"\")","v":34.01758241758242},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U10<>\"\",AND(X10<>\"NA\",final!AN10<>\"NA\")),atitudes3!U10,\"\")","v":{"v":60.65384615384616,"d":"61"}},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO10<>\"\",AND(X10<>\"NA\",final!AN10<>\"NA\")),atitudes3!AO10,\"\")","v":35.93984962406015},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK10<>\"\",AND(X10<>\"NA\",final!AN10<>\"NA\")),atitudes3!BK10,\"\")","v":67.06666666666666},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW10<>\"\",AND(X10<>\"NA\",final!AN10<>\"NA\")),atitudes3!BW10,\"\")","v":32.5},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI10<>\"\",AND(X10<>\"NA\",final!AN10<>\"NA\")),atitudes3!CI10,\"\")","v":44.44444444444444},null,{"$f":"IFERROR(IF(AND(OR(COUNT(B10)>0,B10=\"OUT\",B10=\"CEI\"),$U$8<>\"\",X10<>\"NA\"),IF(COUNT(T10),T10,IF(COUNT(O10:S10)>0,(IF(O10=\"\",0,O$8*O10)+IF(P10=\"\",0,P$8*P10)+IF(Q10=\"\",0,Q$8*Q10)+IF(R10=\"\",0,R$8*R10)+IF(S10=\"\",0,S$8*S10))/(IF(O10=\"\",0,O$8)+IF(P10=\"\",0,P$8)+IF(Q10=\"\",0,Q$8)+IF(R10=\"\",0,R$8)+IF(S10=\"\",0,S$8)),\"\")),\"\"),\"\")","v":53.62239573292205},{"$f":"IFERROR(IF(AND($V$8>0,OR(COUNT(B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),SUM(N10,U10)>0)),X10<>\"NA\"),(IF(N10=\"\",0,N$8*N10)+IF(U10=\"\",0,U$8*U10))/(IF(N10=\"\",0,N$8)+IF(U10=\"\",0,U$8)),\"\"),\"\")","v":34.01758241758242},{"$f":"IF(OR($B10=\"CEI\",$B10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(X10)=0,X10,IF(COUNTBLANK(V10)=0,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(V10,niv_1,2),IF(V$9=bas,VLOOKUP(V10,niv,3),IF(V$9=sec,VLOOKUP(V10,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":4},{"$f":"IFERROR(IF(final!AY10<>\"\",final!AY10,IF(AA10<>\"\",IF(AA10=\"EA\",1,IF(AA10=\"EP\",3,IF(AA10=\"SA\",4,5))),AC10)),\"\")","v":""},{"$f":"IF('2periodo'!AD10<4,'2periodo'!AD10,\"\")","v":""},{"$f":"IF(AB10<4,2,IF(AB10=4,4,IF(AB10=5,5,\"\")))","v":""},{"$f":"IF(AB10<>\"\",IF(AB10=1,\"EA\",IF(AB10=2,\"CA\",IF(AB10=3,\"EP\",IF(AB10=4,\"SA\",\"NP\")))),IF(AA10<>\"\",AA10,\"\"))","v":""},{"$f":"IFERROR(IF(OR(AD10=1,AD10=2,AD10=3),3,IF(AD10=4,4,IF(AD10=5,5,\"\"))),\"\")","v":""},null,null,{"$f":"6-COUNTBLANK(AL10:AQ10)","v":3},{"$f":"6-COUNTBLANK(AR10:AW10)","v":4},{"$f":"6-COUNTBLANK(AX10:BC10)","v":4},{"$f":"IF('2periodo'!AL10<>\"\",'2periodo'!AL10,\"\")","v":"a)"},{"$f":"IF('2periodo'!AM10<>\"\",'2periodo'!AM10,\"\")","v":""},{"$f":"IF('2periodo'!AN10<>\"\",'2periodo'!AN10,\"\")","v":"c)"},"d)",{"$f":"IF('2periodo'!AP10<>\"\",'2periodo'!AP10,\"\")","v":""},{"$f":"IF('2periodo'!AQ10<>\"\",'2periodo'!AQ10,\"\")","v":""},{"$f":"IF('2periodo'!AR10<>\"\",'2periodo'!AR10,\"\")","v":"a)"},{"$f":"IF('2periodo'!AS10<>\"\",'2periodo'!AS10,\"\")","v":"b)"},{"$f":"IF('2periodo'!AT10<>\"\",'2periodo'!AT10,\"\")","v":"c)"},"d)",{"$f":"IF('2periodo'!AV10<>\"\",'2periodo'!AV10,\"\")","v":""},{"$f":"IF('2periodo'!AW10<>\"\",'2periodo'!AW10,\"\")","v":""},{"$f":"IF('2periodo'!AX10<>\"\",'2periodo'!AX10,\"\")","v":"a)"},{"$f":"IF('2periodo'!AY10<>\"\",'2periodo'!AY10,\"\")","v":"b)"},{"$f":"IF('2periodo'!AZ10<>\"\",'2periodo'!AZ10,\"\")","v":"c)"},"d)",{"$f":"IF('2periodo'!BB10<>\"\",'2periodo'!BB10,\"\")","v":""},{"$f":"IF('2periodo'!BC10<>\"\",'2periodo'!BC10,\"\")","v":""},{"$f":"SUM(AI10:AK10)","v":11},{"$f":"IF('2periodo'!BE10<>\"\",'2periodo'!BE10,\"\")","v":"Sim"},null,{"$f":"IF('2periodo'!BG10<>\"\",'2periodo'!BG10,\"\")","v":""},{"$f":"IF('2periodo'!BH10<>\"\",'2periodo'!BH10,\"\")","v":""},null,{"$f":"IF('2periodo'!BJ10<>\"\",'2periodo'!BJ10,\"\")","v":""},{"$f":"IF('2periodo'!BK10<>\"\",'2periodo'!BK10,\"\")","v":""},{"$f":"IF('2periodo'!BL10<>\"\",'2periodo'!BL10,\"\")","v":""},{"$f":"IF('2periodo'!BM10<>\"\",'2periodo'!BM10,\"\")","v":""},{"$f":"IF('2periodo'!BN10<>\"\",'2periodo'!BN10,\"\")","v":""},{"$f":"IF('2periodo'!BO10<>\"\",'2periodo'!BO10,\"\")","v":""},{"$f":"IF('2periodo'!BP10<>\"\",'2periodo'!BP10,\"\")","v":""},{"$f":"BS10","v":1},{"$f":"COUNTIF($BG$10:$BP$44,BS10)","v":4},{"$f":"'DL54'!S7","v":1},{"$f":"IF('DL54'!T7=\"\",\"\",'DL54'!T7)","v":"localização do aluno na sala de aula"}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($D$7)=0,AND(X11<>\"NA\",final!AN11<>\"NA\")),IF(dominios3!U11>0,dominios3!U11,0),\"\")","v":22.42490842490842},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($F$7)=0,AND(X11<>\"NA\",final!AN11<>\"NA\")),IF(dominios3!AP11>0,dominios3!AP11,0),\"\")","v":18.124999999999996},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($H$7)=0,AND(X11<>\"NA\",final!AN11<>\"NA\")),IF(dominios3!BK11>0,dominios3!BK11,0),\"\")","v":46.77083333333333},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($J$7)=0,AND(X11<>\"NA\",final!AN11<>\"NA\")),IF(dominios3!CV11>0,dominios3!CV11,0),\"\")","v":31.111111111111114},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B11)=0,COUNTBLANK($L$7)=0,AND(X11<>\"NA\",final!AN11<>\"NA\")),IF(dominios3!EQ11>0,dominios3!EQ11,0),\"\")","v":52.38095238095239},null,{"$f":"IFERROR(IF(AND($N$8>0,OR(COUNT(B11)>0,B11=\"OUT\",B11=\"CEI\"),$N$9>0),IF(COUNT(D11,F11,H11,J11,L11)>0,(IF(D11=\"\",0,D11*E$8)+IF(F11=\"\",0,F11*G$8)+IF(H11=\"\",0,H11*I$8)+IF(J11=\"\",0,J11*K$8)+IF(L11=\"\",0,L11*M$8))/(IF(D11=\"\",0,E$8)+IF(F11=\"\",0,G$8)+IF(H11=\"\",0,I$8)+IF(J11=\"\",0,K$8)+IF(L11=\"\",0,M$8)),\"\"),\"\"),\"\")","v":34.16256105006105},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U11<>\"\",AND(X11<>\"NA\",final!AN11<>\"NA\")),atitudes3!U11,\"\")","v":44.065934065934066},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO11<>\"\",AND(X11<>\"NA\",final!AN11<>\"NA\")),atitudes3!AO11,\"\")","v":67.36842105263159},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK11<>\"\",AND(X11<>\"NA\",final!AN11<>\"NA\")),atitudes3!BK11,\"\")","v":67.06349206349206},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW11<>\"\",AND(X11<>\"NA\",final!AN11<>\"NA\")),atitudes3!BW11,\"\")","v":42.5},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI11<>\"\",AND(X11<>\"NA\",final!AN11<>\"NA\")),atitudes3!CI11,\"\")","v":88.88888888888889},null,{"$f":"IFERROR(IF(AND(OR(COUNT(B11)>0,B11=\"OUT\",B11=\"CEI\"),$U$8<>\"\",X11<>\"NA\"),IF(COUNT(T11),T11,IF(COUNT(O11:S11)>0,(IF(O11=\"\",0,O$8*O11)+IF(P11=\"\",0,P$8*P11)+IF(Q11=\"\",0,Q$8*Q11)+IF(R11=\"\",0,R$8*R11)+IF(S11=\"\",0,S$8*S11))/(IF(O11=\"\",0,O$8)+IF(P11=\"\",0,P$8)+IF(Q11=\"\",0,Q$8)+IF(R11=\"\",0,R$8)+IF(S11=\"\",0,S$8)),\"\")),\"\"),\"\")","v":58.135262033288356},{"$f":"IFERROR(IF(AND($V$8>0,OR(COUNT(B11)>0,AND(OR(B11=\"OUT\",B11=\"CEI\"),SUM(N11,U11)>0)),X11<>\"NA\"),(IF(N11=\"\",0,N$8*N11)+IF(U11=\"\",0,U$8*U11))/(IF(N11=\"\",0,N$8)+IF(U11=\"\",0,U$8)),\"\"),\"\")","v":34.16256105006105},{"$f":"IF(OR($B11=\"CEI\",$B11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(X11)=0,X11,IF(COUNTBLANK(V11)=0,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(V11,niv_1,2),IF(V$9=bas,VLOOKUP(V11,niv,3),IF(V$9=sec,VLOOKUP(V11,val,3),\"\"))),\"\")),\"\")","v":2},{"$nulls":3},"EP",{"$f":"IFERROR(IF(final!AY11<>\"\",final!AY11,IF(AA11<>\"\",IF(AA11=\"EA\",1,IF(AA11=\"EP\",3,IF(AA11=\"SA\",4,5))),AC11)),\"\")","v":3},{"$f":"IF('2periodo'!AD11<4,'2periodo'!AD11,\"\")","v":2},{"$f":"IF(AB11<4,2,IF(AB11=4,4,IF(AB11=5,5,\"\")))","v":2},{"$f":"IF(AB11<>\"\",IF(AB11=1,\"EA\",IF(AB11=2,\"CA\",IF(AB11=3,\"EP\",IF(AB11=4,\"SA\",\"NP\")))),IF(AA11<>\"\",AA11,\"\"))","v":"EP"},{"$f":"IFERROR(IF(OR(AD11=1,AD11=2,AD11=3),3,IF(AD11=4,4,IF(AD11=5,5,\"\"))),\"\")","v":3},null,null,{"$f":"6-COUNTBLANK(AL11:AQ11)","v":2},{"$f":"6-COUNTBLANK(AR11:AW11)","v":1},{"$f":"6-COUNTBLANK(AX11:BC11)","v":0},{"$f":"IF('2periodo'!AL11<>\"\",'2periodo'!AL11,\"\")","v":"a)"},{"$f":"IF('2periodo'!AM11<>\"\",'2periodo'!AM11,\"\")","v":"b)"},{"$f":"IF('2periodo'!AN11<>\"\",'2periodo'!AN11,\"\")","v":""},{"$f":"IF('2periodo'!AO11<>\"\",'2periodo'!AO11,\"\")","v":""},{"$f":"IF('2periodo'!AP11<>\"\",'2periodo'!AP11,\"\")","v":""},{"$f":"IF('2periodo'!AQ11<>\"\",'2periodo'!AQ11,\"\")","v":""},{"$f":"IF('2periodo'!AR11<>\"\",'2periodo'!AR11,\"\")","v":""},{"$f":"IF('2periodo'!AS11<>\"\",'2periodo'!AS11,\"\")","v":""},{"$f":"IF('2periodo'!AT11<>\"\",'2periodo'!AT11,\"\")","v":"c)"},{"$f":"IF('2periodo'!AU11<>\"\",'2periodo'!AU11,\"\")","v":""},{"$f":"IF('2periodo'!AV11<>\"\",'2periodo'!AV11,\"\")","v":""},{"$f":"IF('2periodo'!AW11<>\"\",'2periodo'!AW11,\"\")","v":""},{"$f":"IF('2periodo'!AX11<>\"\",'2periodo'!AX11,\"\")","v":""},{"$f":"IF('2periodo'!AY11<>\"\",'2periodo'!AY11,\"\")","v":""},{"$f":"IF('2periodo'!AZ11<>\"\",'2periodo'!AZ11,\"\")","v":""},{"$f":"IF('2periodo'!BA11<>\"\",'2periodo'!BA11,\"\")","v":""},{"$f":"IF('2periodo'!BB11<>\"\",'2periodo'!BB11,\"\")","v":""},{"$f":"IF('2periodo'!BC11<>\"\",'2periodo'!BC11,\"\")","v":""},3,{"$f":"IF('2periodo'!BE11<>\"\",'2periodo'!BE11,\"\")","v":"Sim"},null,{"$f":"IF('2periodo'!BG11<>\"\",'2periodo'!BG11,\"\")","v":1},{"$f":"IF('2periodo'!BH11<>\"\",'2periodo'!BH11,\"\")","v":""},{"$f":"IF('2periodo'!BI11<>\"\",'2periodo'!BI11,\"\")","v":""},{"$f":"IF('2periodo'!BJ11<>\"\",'2periodo'!BJ11,\"\")","v":""},{"$f":"IF('2periodo'!BK11<>\"\",'2periodo'!BK11,\"\")","v":""},{"$f":"IF('2periodo'!BL11<>\"\",'2periodo'!BL11,\"\")","v":""},{"$f":"IF('2periodo'!BM11<>\"\",'2periodo'!BM11,\"\")","v":""},{"$f":"IF('2periodo'!BN11<>\"\",'2periodo'!BN11,\"\")","v":""},{"$f":"IF('2periodo'!BO11<>\"\",'2periodo'!BO11,\"\")","v":""},{"$f":"IF('2periodo'!BP11<>\"\",'2periodo'!BP11,\"\")","v":""},{"$f":"BQ10+1","v":2},{"$f":"COUNTIF($BG$10:$BP$44,BS11)","v":0},{"$f":"'DL54'!S8","v":2},{"$f":"IF('DL54'!T8=\"\",\"\",'DL54'!T8)","v":"disponibilização de informação multimédia /gráficos / esquemas, entre outros"}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($D$7)=0,AND(X12<>\"NA\",final!AN12<>\"NA\")),IF(dominios3!U12>0,dominios3!U12,0),\"\")","v":50.833333333333336},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($F$7)=0,AND(X12<>\"NA\",final!AN12<>\"NA\")),IF(dominios3!AP12>0,dominios3!AP12,0),\"\")","v":47.43589743589744},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($H$7)=0,AND(X12<>\"NA\",final!AN12<>\"NA\")),IF(dominios3!BK12>0,dominios3!BK12,0),\"\")","v":23.544753086419757},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($J$7)=0,AND(X12<>\"NA\",final!AN12<>\"NA\")),IF(dominios3!CV12>0,dominios3!CV12,0),\"\")","v":53.411764705882355},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B12)=0,COUNTBLANK($L$7)=0,AND(X12<>\"NA\",final!AN12<>\"NA\")),IF(dominios3!EQ12>0,dominios3!EQ12,0),\"\")","v":86.66666666666667},null,52.37848304563991,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U12<>\"\",AND(X12<>\"NA\",final!AN12<>\"NA\")),atitudes3!U12,\"\")","v":42.5},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO12<>\"\",AND(X12<>\"NA\",final!AN12<>\"NA\")),atitudes3!AO12,\"\")","v":75.65789473684211},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK12<>\"\",AND(X12<>\"NA\",final!AN12<>\"NA\")),atitudes3!BK12,\"\")","v":68.46031746031746},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW12<>\"\",AND(X12<>\"NA\",final!AN12<>\"NA\")),atitudes3!BW12,\"\")","v":25},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI12<>\"\",AND(X12<>\"NA\",final!AN12<>\"NA\")),atitudes3!CI12,\"\")","v":77.77777777777777},null,55.35703842940685,52.37848304563991,{"$f":"IF(OR($B12=\"CEI\",$B12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(X12)=0,X12,IF(COUNTBLANK(V12)=0,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(V12,niv_1,2),IF(V$9=bas,VLOOKUP(V12,niv,3),IF(V$9=sec,VLOOKUP(V12,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":4},{"$f":"IFERROR(IF(final!AY12<>\"\",final!AY12,IF(AA12<>\"\",IF(AA12=\"EA\",1,IF(AA12=\"EP\",3,IF(AA12=\"SA\",4,5))),AC12)),\"\")","v":2},{"$f":"IF('2periodo'!AD12<4,'2periodo'!AD12,\"\")","v":2},2,"CA",3,null,null,1,1,1,{"$f":"IF('2periodo'!AL12<>\"\",'2periodo'!AL12,\"\")","v":""},{"$f":"IF('2periodo'!AM12<>\"\",'2periodo'!AM12,\"\")","v":"b)"},{"$f":"IF('2periodo'!AN12<>\"\",'2periodo'!AN12,\"\")","v":""},{"$f":"IF('2periodo'!AO12<>\"\",'2periodo'!AO12,\"\")","v":""},{"$f":"IF('2periodo'!AP12<>\"\",'2periodo'!AP12,\"\")","v":""},{"$f":"IF('2periodo'!AQ12<>\"\",'2periodo'!AQ12,\"\")","v":""},{"$f":"IF('2periodo'!AR12<>\"\",'2periodo'!AR12,\"\")","v":""},{"$f":"IF('2periodo'!AS12<>\"\",'2periodo'!AS12,\"\")","v":"b)"},{"$f":"IF('2periodo'!AT12<>\"\",'2periodo'!AT12,\"\")","v":""},{"$f":"IF('2periodo'!AU12<>\"\",'2periodo'!AU12,\"\")","v":""},{"$f":"IF('2periodo'!AV12<>\"\",'2periodo'!AV12,\"\")","v":""},{"$f":"IF('2periodo'!AW12<>\"\",'2periodo'!AW12,\"\")","v":""},{"$f":"IF('2periodo'!AX12<>\"\",'2periodo'!AX12,\"\")","v":""},{"$f":"IF('2periodo'!AY12<>\"\",'2periodo'!AY12,\"\")","v":"b)"},{"$f":"IF('2periodo'!AZ12<>\"\",'2periodo'!AZ12,\"\")","v":""},{"$f":"IF('2periodo'!BA12<>\"\",'2periodo'!BA12,\"\")","v":""},{"$f":"IF('2periodo'!BB12<>\"\",'2periodo'!BB12,\"\")","v":""},{"$f":"IF('2periodo'!BC12<>\"\",'2periodo'!BC12,\"\")","v":""},3,{"$f":"IF('2periodo'!BE12<>\"\",'2periodo'!BE12,\"\")","v":""},null,{"$f":"IF('2periodo'!BG12<>\"\",'2periodo'!BG12,\"\")","v":1},{"$f":"IF('2periodo'!BH12<>\"\",'2periodo'!BH12,\"\")","v":""},{"$f":"IF('2periodo'!BI12<>\"\",'2periodo'!BI12,\"\")","v":""},{"$f":"IF('2periodo'!BJ12<>\"\",'2periodo'!BJ12,\"\")","v":""},{"$f":"IF('2periodo'!BK12<>\"\",'2periodo'!BK12,\"\")","v":""},{"$f":"IF('2periodo'!BL12<>\"\",'2periodo'!BL12,\"\")","v":""},{"$f":"IF('2periodo'!BM12<>\"\",'2periodo'!BM12,\"\")","v":""},{"$f":"IF('2periodo'!BN12<>\"\",'2periodo'!BN12,\"\")","v":""},{"$f":"IF('2periodo'!BO12<>\"\",'2periodo'!BO12,\"\")","v":""},{"$f":"IF('2periodo'!BP12<>\"\",'2periodo'!BP12,\"\")","v":""},{"$f":"BQ11+1","v":3},0,{"$f":"'DL54'!S9","v":3},{"$f":"IF('DL54'!T9=\"\",\"\",'DL54'!T9)","v":"verificação da compreensão das instruções"}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($D$7)=0,AND(X13<>\"NA\",final!AN13<>\"NA\")),IF(dominios3!U13>0,dominios3!U13,0),\"\")","v":67.8030303030303},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($F$7)=0,AND(X13<>\"NA\",final!AN13<>\"NA\")),IF(dominios3!AP13>0,dominios3!AP13,0),\"\")","v":66.68803418803418},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($H$7)=0,AND(X13<>\"NA\",final!AN13<>\"NA\")),IF(dominios3!BK13>0,dominios3!BK13,0),\"\")","v":72.14351851851852},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($J$7)=0,AND(X13<>\"NA\",final!AN13<>\"NA\")),IF(dominios3!CV13>0,dominios3!CV13,0),\"\")","v":72.39705882352942},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B13)=0,COUNTBLANK($L$7)=0,AND(X13<>\"NA\",final!AN13<>\"NA\")),IF(dominios3!EQ13>0,dominios3!EQ13,0),\"\")","v":78.0952380952381},null,71.4253759856701,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U13<>\"\",AND(X13<>\"NA\",final!AN13<>\"NA\")),atitudes3!U13,\"\")","v":48},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO13<>\"\",AND(X13<>\"NA\",final!AN13<>\"NA\")),atitudes3!AO13,\"\")","v":33.28947368421053},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK13<>\"\",AND(X13<>\"NA\",final!AN13<>\"NA\")),atitudes3!BK13,\"\")","v":55.666666666666664},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW13<>\"\",AND(X13<>\"NA\",final!AN13<>\"NA\")),atitudes3!BW13,\"\")","v":32.5},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI13<>\"\",AND(X13<>\"NA\",final!AN13<>\"NA\")),atitudes3!CI13,\"\")","v":66.66666666666666},null,48.473684210526315,71.4253759856701,{"$f":"IF(OR($B13=\"CEI\",$B13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(X13)=0,X13,IF(COUNTBLANK(V13)=0,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(V13,niv_1,2),IF(V$9=bas,VLOOKUP(V13,niv,3),IF(V$9=sec,VLOOKUP(V13,val,3),\"\"))),\"\")),\"\")","v":4},null,null,"fsfaf",null,{"$f":"IFERROR(IF(final!AY13<>\"\",final!AY13,IF(AA13<>\"\",IF(AA13=\"EA\",1,IF(AA13=\"EP\",3,IF(AA13=\"SA\",4,5))),AC13)),\"\")","v":2},{"$f":"IF('2periodo'!AD13<4,'2periodo'!AD13,\"\")","v":2},2,"CA",3,null,null,1,1,1,{"$f":"IF('2periodo'!AL13<>\"\",'2periodo'!AL13,\"\")","v":""},{"$f":"IF('2periodo'!AM13<>\"\",'2periodo'!AM13,\"\")","v":"b)"},{"$f":"IF('2periodo'!AN13<>\"\",'2periodo'!AN13,\"\")","v":""},{"$f":"IF('2periodo'!AO13<>\"\",'2periodo'!AO13,\"\")","v":""},{"$f":"IF('2periodo'!AP13<>\"\",'2periodo'!AP13,\"\")","v":""},{"$f":"IF('2periodo'!AQ13<>\"\",'2periodo'!AQ13,\"\")","v":""},{"$f":"IF('2periodo'!AR13<>\"\",'2periodo'!AR13,\"\")","v":""},{"$f":"IF('2periodo'!AS13<>\"\",'2periodo'!AS13,\"\")","v":"b)"},{"$f":"IF('2periodo'!AT13<>\"\",'2periodo'!AT13,\"\")","v":""},{"$f":"IF('2periodo'!AU13<>\"\",'2periodo'!AU13,\"\")","v":""},{"$f":"IF('2periodo'!AV13<>\"\",'2periodo'!AV13,\"\")","v":""},{"$f":"IF('2periodo'!AW13<>\"\",'2periodo'!AW13,\"\")","v":""},{"$f":"IF('2periodo'!AX13<>\"\",'2periodo'!AX13,\"\")","v":""},{"$f":"IF('2periodo'!AY13<>\"\",'2periodo'!AY13,\"\")","v":"b)"},{"$f":"IF('2periodo'!AZ13<>\"\",'2periodo'!AZ13,\"\")","v":""},{"$f":"IF('2periodo'!BA13<>\"\",'2periodo'!BA13,\"\")","v":""},{"$f":"IF('2periodo'!BB13<>\"\",'2periodo'!BB13,\"\")","v":""},{"$f":"IF('2periodo'!BC13<>\"\",'2periodo'!BC13,\"\")","v":""},3,{"$f":"IF('2periodo'!BE13<>\"\",'2periodo'!BE13,\"\")","v":""},null,{"$f":"IF('2periodo'!BG13<>\"\",'2periodo'!BG13,\"\")","v":1},{"$f":"IF('2periodo'!BH13<>\"\",'2periodo'!BH13,\"\")","v":""},{"$f":"IF('2periodo'!BI13<>\"\",'2periodo'!BI13,\"\")","v":""},{"$f":"IF('2periodo'!BJ13<>\"\",'2periodo'!BJ13,\"\")","v":""},{"$f":"IF('2periodo'!BK13<>\"\",'2periodo'!BK13,\"\")","v":""},{"$f":"IF('2periodo'!BL13<>\"\",'2periodo'!BL13,\"\")","v":""},{"$f":"IF('2periodo'!BM13<>\"\",'2periodo'!BM13,\"\")","v":""},{"$f":"IF('2periodo'!BN13<>\"\",'2periodo'!BN13,\"\")","v":""},{"$f":"IF('2periodo'!BO13<>\"\",'2periodo'!BO13,\"\")","v":""},{"$f":"IF('2periodo'!BP13<>\"\",'2periodo'!BP13,\"\")","v":""},4,0,{"$f":"'DL54'!S10","v":4},{"$f":"IF('DL54'!T10=\"\",\"\",'DL54'!T10)","v":"apresentação/simulação de exemplos"}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($D$7)=0,AND(X14<>\"NA\",final!AN14<>\"NA\")),IF(dominios3!U14>0,dominios3!U14,0),\"\")","v":56.3076923076923},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($F$7)=0,AND(X14<>\"NA\",final!AN14<>\"NA\")),IF(dominios3!AP14>0,dominios3!AP14,0),\"\")","v":63.56837606837607},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($H$7)=0,AND(X14<>\"NA\",final!AN14<>\"NA\")),IF(dominios3!BK14>0,dominios3!BK14,0),\"\")","v":45.56481481481482},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($J$7)=0,AND(X14<>\"NA\",final!AN14<>\"NA\")),IF(dominios3!CV14>0,dominios3!CV14,0),\"\")","v":52.078431372549026},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B14)=0,COUNTBLANK($L$7)=0,AND(X14<>\"NA\",final!AN14<>\"NA\")),IF(dominios3!EQ14>0,dominios3!EQ14,0),\"\")","v":91.42857142857142},null,61.78957719840073,{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U14<>\"\",AND(X14<>\"NA\",final!AN14<>\"NA\")),atitudes3!U14,\"\")","v":76},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO14<>\"\",AND(X14<>\"NA\",final!AN14<>\"NA\")),atitudes3!AO14,\"\")","v":53.026315789473685},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK14<>\"\",AND(X14<>\"NA\",final!AN14<>\"NA\")),atitudes3!BK14,\"\")","v":49.07407407407407},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW14<>\"\",AND(X14<>\"NA\",final!AN14<>\"NA\")),atitudes3!BW14,\"\")","v":22.5},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI14<>\"\",AND(X14<>\"NA\",final!AN14<>\"NA\")),atitudes3!CI14,\"\")","v":55.55555555555556},null,57.153752436647174,61.78957719840073,{"$f":"IF(OR($B14=\"CEI\",$B14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(X14)=0,X14,IF(COUNTBLANK(V14)=0,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(V14,niv_1,2),IF(V$9=bas,VLOOKUP(V14,niv,3),IF(V$9=sec,VLOOKUP(V14,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":4},{"$f":"IFERROR(IF(final!AY14<>\"\",final!AY14,IF(AA14<>\"\",IF(AA14=\"EA\",1,IF(AA14=\"EP\",3,IF(AA14=\"SA\",4,5))),AC14)),\"\")","v":2},{"$f":"IF('2periodo'!AD14<4,'2periodo'!AD14,\"\")","v":2},2,"CA",3,null,null,2,1,1,{"$f":"IF('2periodo'!AL14<>\"\",'2periodo'!AL14,\"\")","v":"a)"},{"$f":"IF('2periodo'!AM14<>\"\",'2periodo'!AM14,\"\")","v":"b)"},{"$f":"IF('2periodo'!AN14<>\"\",'2periodo'!AN14,\"\")","v":""},{"$f":"IF('2periodo'!AO14<>\"\",'2periodo'!AO14,\"\")","v":""},{"$f":"IF('2periodo'!AP14<>\"\",'2periodo'!AP14,\"\")","v":""},{"$f":"IF('2periodo'!AQ14<>\"\",'2periodo'!AQ14,\"\")","v":""},{"$f":"IF('2periodo'!AR14<>\"\",'2periodo'!AR14,\"\")","v":""},"b)",{"$f":"IF('2periodo'!AT14<>\"\",'2periodo'!AT14,\"\")","v":""},{"$f":"IF('2periodo'!AU14<>\"\",'2periodo'!AU14,\"\")","v":""},{"$f":"IF('2periodo'!AV14<>\"\",'2periodo'!AV14,\"\")","v":""},{"$f":"IF('2periodo'!AW14<>\"\",'2periodo'!AW14,\"\")","v":""},{"$f":"IF('2periodo'!AX14<>\"\",'2periodo'!AX14,\"\")","v":""},"b)",{"$f":"IF('2periodo'!AZ14<>\"\",'2periodo'!AZ14,\"\")","v":""},{"$f":"IF('2periodo'!BA14<>\"\",'2periodo'!BA14,\"\")","v":""},{"$f":"IF('2periodo'!BB14<>\"\",'2periodo'!BB14,\"\")","v":""},{"$f":"IF('2periodo'!BC14<>\"\",'2periodo'!BC14,\"\")","v":""},4,{"$f":"IF('2periodo'!BE14<>\"\",'2periodo'!BE14,\"\")","v":"Sim"},null,{"$f":"IF('2periodo'!BG14<>\"\",'2periodo'!BG14,\"\")","v":1},{"$f":"IF('2periodo'!BH14<>\"\",'2periodo'!BH14,\"\")","v":""},{"$f":"IF('2periodo'!BI14<>\"\",'2periodo'!BI14,\"\")","v":""},{"$f":"IF('2periodo'!BJ14<>\"\",'2periodo'!BJ14,\"\")","v":""},{"$f":"IF('2periodo'!BK14<>\"\",'2periodo'!BK14,\"\")","v":""},{"$f":"IF('2periodo'!BL14<>\"\",'2periodo'!BL14,\"\")","v":""},{"$f":"IF('2periodo'!BM14<>\"\",'2periodo'!BM14,\"\")","v":""},{"$f":"IF('2periodo'!BN14<>\"\",'2periodo'!BN14,\"\")","v":""},{"$f":"IF('2periodo'!BO14<>\"\",'2periodo'!BO14,\"\")","v":""},{"$f":"IF('2periodo'!BP14<>\"\",'2periodo'!BP14,\"\")","v":""},5,0,{"$f":"'DL54'!S11","v":5},{"$f":"IF('DL54'!T11=\"\",\"\",'DL54'!T11)","v":"registo de anotações"}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($D$7)=0,AND(X15<>\"NA\",final!AN15<>\"NA\")),IF(dominios3!U15>0,dominios3!U15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($F$7)=0,AND(X15<>\"NA\",final!AN15<>\"NA\")),IF(dominios3!AP15>0,dominios3!AP15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($H$7)=0,AND(X15<>\"NA\",final!AN15<>\"NA\")),IF(dominios3!BK15>0,dominios3!BK15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($J$7)=0,AND(X15<>\"NA\",final!AN15<>\"NA\")),IF(dominios3!CV15>0,dominios3!CV15,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B15)=0,COUNTBLANK($L$7)=0,AND(X15<>\"NA\",final!AN15<>\"NA\")),IF(dominios3!EQ15>0,dominios3!EQ15,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U15<>\"\",AND(X15<>\"NA\",final!AN15<>\"NA\")),atitudes3!U15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO15<>\"\",AND(X15<>\"NA\",final!AN15<>\"NA\")),atitudes3!AO15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK15<>\"\",AND(X15<>\"NA\",final!AN15<>\"NA\")),atitudes3!BK15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW15<>\"\",AND(X15<>\"NA\",final!AN15<>\"NA\")),atitudes3!BW15,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI15<>\"\",AND(X15<>\"NA\",final!AN15<>\"NA\")),atitudes3!CI15,\"\")","v":""},null,"","",{"$f":"IF(OR($B15=\"CEI\",$B15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(X15)=0,X15,IF(COUNTBLANK(V15)=0,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(V15,niv_1,2),IF(V$9=bas,VLOOKUP(V15,niv,3),IF(V$9=sec,VLOOKUP(V15,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY15<>\"\",final!AY15,IF(AA15<>\"\",IF(AA15=\"EA\",1,IF(AA15=\"EP\",3,IF(AA15=\"SA\",4,5))),AC15)),\"\")","v":""},{"$f":"IF('2periodo'!AD15<4,'2periodo'!AD15,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,{"$nulls":3},{"$f":"IF('2periodo'!BH15<>\"\",'2periodo'!BH15,\"\")","v":""},{"$f":"IF('2periodo'!BI15<>\"\",'2periodo'!BI15,\"\")","v":""},{"$f":"IF('2periodo'!BJ15<>\"\",'2periodo'!BJ15,\"\")","v":""},{"$f":"IF('2periodo'!BK15<>\"\",'2periodo'!BK15,\"\")","v":""},{"$f":"IF('2periodo'!BL15<>\"\",'2periodo'!BL15,\"\")","v":""},{"$f":"IF('2periodo'!BM15<>\"\",'2periodo'!BM15,\"\")","v":""},{"$f":"IF('2periodo'!BN15<>\"\",'2periodo'!BN15,\"\")","v":""},{"$f":"IF('2periodo'!BO15<>\"\",'2periodo'!BO15,\"\")","v":""},{"$f":"IF('2periodo'!BP15<>\"\",'2periodo'!BP15,\"\")","v":""},6,0,{"$f":"'DL54'!S12","v":6},{"$f":"IF('DL54'!T12=\"\",\"\",'DL54'!T12)","v":"segmentação de conteúdos/processos executivos"}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($D$7)=0,AND(X16<>\"NA\",final!AN16<>\"NA\")),IF(dominios3!U16>0,dominios3!U16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($F$7)=0,AND(X16<>\"NA\",final!AN16<>\"NA\")),IF(dominios3!AP16>0,dominios3!AP16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($H$7)=0,AND(X16<>\"NA\",final!AN16<>\"NA\")),IF(dominios3!BK16>0,dominios3!BK16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($J$7)=0,AND(X16<>\"NA\",final!AN16<>\"NA\")),IF(dominios3!CV16>0,dominios3!CV16,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B16)=0,COUNTBLANK($L$7)=0,AND(X16<>\"NA\",final!AN16<>\"NA\")),IF(dominios3!EQ16>0,dominios3!EQ16,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U16<>\"\",AND(X16<>\"NA\",final!AN16<>\"NA\")),atitudes3!U16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO16<>\"\",AND(X16<>\"NA\",final!AN16<>\"NA\")),atitudes3!AO16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK16<>\"\",AND(X16<>\"NA\",final!AN16<>\"NA\")),atitudes3!BK16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW16<>\"\",AND(X16<>\"NA\",final!AN16<>\"NA\")),atitudes3!BW16,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI16<>\"\",AND(X16<>\"NA\",final!AN16<>\"NA\")),atitudes3!CI16,\"\")","v":""},null,"","",{"$f":"IF(OR($B16=\"CEI\",$B16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(X16)=0,X16,IF(COUNTBLANK(V16)=0,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(V16,niv_1,2),IF(V$9=bas,VLOOKUP(V16,niv,3),IF(V$9=sec,VLOOKUP(V16,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY16<>\"\",final!AY16,IF(AA16<>\"\",IF(AA16=\"EA\",1,IF(AA16=\"EP\",3,IF(AA16=\"SA\",4,5))),AC16)),\"\")","v":""},{"$f":"IF('2periodo'!AD16<4,'2periodo'!AD16,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG16<>\"\",'2periodo'!BG16,\"\")","v":""},{"$f":"IF('2periodo'!BH16<>\"\",'2periodo'!BH16,\"\")","v":""},{"$f":"IF('2periodo'!BI16<>\"\",'2periodo'!BI16,\"\")","v":""},{"$f":"IF('2periodo'!BJ16<>\"\",'2periodo'!BJ16,\"\")","v":""},{"$f":"IF('2periodo'!BK16<>\"\",'2periodo'!BK16,\"\")","v":""},{"$f":"IF('2periodo'!BL16<>\"\",'2periodo'!BL16,\"\")","v":""},{"$f":"IF('2periodo'!BM16<>\"\",'2periodo'!BM16,\"\")","v":""},{"$f":"IF('2periodo'!BN16<>\"\",'2periodo'!BN16,\"\")","v":""},{"$f":"IF('2periodo'!BO16<>\"\",'2periodo'!BO16,\"\")","v":""},{"$f":"IF('2periodo'!BP16<>\"\",'2periodo'!BP16,\"\")","v":""},7,0,{"$f":"'DL54'!S13","v":7},{"$f":"IF('DL54'!T13=\"\",\"\",'DL54'!T13)","v":"abordagem através da manipulação"}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($D$7)=0,AND(X17<>\"NA\",final!AN17<>\"NA\")),IF(dominios3!U17>0,dominios3!U17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($F$7)=0,AND(X17<>\"NA\",final!AN17<>\"NA\")),IF(dominios3!AP17>0,dominios3!AP17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($H$7)=0,AND(X17<>\"NA\",final!AN17<>\"NA\")),IF(dominios3!BK17>0,dominios3!BK17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($J$7)=0,AND(X17<>\"NA\",final!AN17<>\"NA\")),IF(dominios3!CV17>0,dominios3!CV17,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B17)=0,COUNTBLANK($L$7)=0,AND(X17<>\"NA\",final!AN17<>\"NA\")),IF(dominios3!EQ17>0,dominios3!EQ17,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U17<>\"\",AND(X17<>\"NA\",final!AN17<>\"NA\")),atitudes3!U17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO17<>\"\",AND(X17<>\"NA\",final!AN17<>\"NA\")),atitudes3!AO17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK17<>\"\",AND(X17<>\"NA\",final!AN17<>\"NA\")),atitudes3!BK17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW17<>\"\",AND(X17<>\"NA\",final!AN17<>\"NA\")),atitudes3!BW17,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI17<>\"\",AND(X17<>\"NA\",final!AN17<>\"NA\")),atitudes3!CI17,\"\")","v":""},null,"","",{"$f":"IF(OR($B17=\"CEI\",$B17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(X17)=0,X17,IF(COUNTBLANK(V17)=0,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(V17,niv_1,2),IF(V$9=bas,VLOOKUP(V17,niv,3),IF(V$9=sec,VLOOKUP(V17,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY17<>\"\",final!AY17,IF(AA17<>\"\",IF(AA17=\"EA\",1,IF(AA17=\"EP\",3,IF(AA17=\"SA\",4,5))),AC17)),\"\")","v":""},{"$f":"IF('2periodo'!AD17<4,'2periodo'!AD17,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG17<>\"\",'2periodo'!BG17,\"\")","v":""},{"$f":"IF('2periodo'!BH17<>\"\",'2periodo'!BH17,\"\")","v":""},{"$f":"IF('2periodo'!BI17<>\"\",'2periodo'!BI17,\"\")","v":""},{"$f":"IF('2periodo'!BJ17<>\"\",'2periodo'!BJ17,\"\")","v":""},{"$f":"IF('2periodo'!BK17<>\"\",'2periodo'!BK17,\"\")","v":""},{"$f":"IF('2periodo'!BL17<>\"\",'2periodo'!BL17,\"\")","v":""},{"$f":"IF('2periodo'!BM17<>\"\",'2periodo'!BM17,\"\")","v":""},{"$f":"IF('2periodo'!BN17<>\"\",'2periodo'!BN17,\"\")","v":""},{"$f":"IF('2periodo'!BO17<>\"\",'2periodo'!BO17,\"\")","v":""},{"$f":"IF('2periodo'!BP17<>\"\",'2periodo'!BP17,\"\")","v":""},8,0,{"$f":"'DL54'!S14","v":8},{"$f":"IF('DL54'!T14=\"\",\"\",'DL54'!T14)","v":"facultar tempo para questões"}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($D$7)=0,AND(X18<>\"NA\",final!AN18<>\"NA\")),IF(dominios3!U18>0,dominios3!U18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($F$7)=0,AND(X18<>\"NA\",final!AN18<>\"NA\")),IF(dominios3!AP18>0,dominios3!AP18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($H$7)=0,AND(X18<>\"NA\",final!AN18<>\"NA\")),IF(dominios3!BK18>0,dominios3!BK18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($J$7)=0,AND(X18<>\"NA\",final!AN18<>\"NA\")),IF(dominios3!CV18>0,dominios3!CV18,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B18)=0,COUNTBLANK($L$7)=0,AND(X18<>\"NA\",final!AN18<>\"NA\")),IF(dominios3!EQ18>0,dominios3!EQ18,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U18<>\"\",AND(X18<>\"NA\",final!AN18<>\"NA\")),atitudes3!U18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO18<>\"\",AND(X18<>\"NA\",final!AN18<>\"NA\")),atitudes3!AO18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK18<>\"\",AND(X18<>\"NA\",final!AN18<>\"NA\")),atitudes3!BK18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW18<>\"\",AND(X18<>\"NA\",final!AN18<>\"NA\")),atitudes3!BW18,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI18<>\"\",AND(X18<>\"NA\",final!AN18<>\"NA\")),atitudes3!CI18,\"\")","v":""},null,"","",{"$f":"IF(OR($B18=\"CEI\",$B18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(X18)=0,X18,IF(COUNTBLANK(V18)=0,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(V18,niv_1,2),IF(V$9=bas,VLOOKUP(V18,niv,3),IF(V$9=sec,VLOOKUP(V18,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY18<>\"\",final!AY18,IF(AA18<>\"\",IF(AA18=\"EA\",1,IF(AA18=\"EP\",3,IF(AA18=\"SA\",4,5))),AC18)),\"\")","v":""},{"$f":"IF('2periodo'!AD18<4,'2periodo'!AD18,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG18<>\"\",'2periodo'!BG18,\"\")","v":""},{"$f":"IF('2periodo'!BH18<>\"\",'2periodo'!BH18,\"\")","v":""},{"$f":"IF('2periodo'!BI18<>\"\",'2periodo'!BI18,\"\")","v":""},{"$f":"IF('2periodo'!BJ18<>\"\",'2periodo'!BJ18,\"\")","v":""},{"$f":"IF('2periodo'!BK18<>\"\",'2periodo'!BK18,\"\")","v":""},{"$f":"IF('2periodo'!BL18<>\"\",'2periodo'!BL18,\"\")","v":""},{"$f":"IF('2periodo'!BM18<>\"\",'2periodo'!BM18,\"\")","v":""},{"$f":"IF('2periodo'!BN18<>\"\",'2periodo'!BN18,\"\")","v":""},{"$f":"IF('2periodo'!BO18<>\"\",'2periodo'!BO18,\"\")","v":""},{"$f":"IF('2periodo'!BP18<>\"\",'2periodo'!BP18,\"\")","v":""},9,0,{"$f":"'DL54'!S15","v":9},{"$f":"IF('DL54'!T15=\"\",\"\",'DL54'!T15)","v":"ensino de vocabulário específico"}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($D$7)=0,AND(X19<>\"NA\",final!AN19<>\"NA\")),IF(dominios3!U19>0,dominios3!U19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($F$7)=0,AND(X19<>\"NA\",final!AN19<>\"NA\")),IF(dominios3!AP19>0,dominios3!AP19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($H$7)=0,AND(X19<>\"NA\",final!AN19<>\"NA\")),IF(dominios3!BK19>0,dominios3!BK19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($J$7)=0,AND(X19<>\"NA\",final!AN19<>\"NA\")),IF(dominios3!CV19>0,dominios3!CV19,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B19)=0,COUNTBLANK($L$7)=0,AND(X19<>\"NA\",final!AN19<>\"NA\")),IF(dominios3!EQ19>0,dominios3!EQ19,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U19<>\"\",AND(X19<>\"NA\",final!AN19<>\"NA\")),atitudes3!U19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO19<>\"\",AND(X19<>\"NA\",final!AN19<>\"NA\")),atitudes3!AO19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK19<>\"\",AND(X19<>\"NA\",final!AN19<>\"NA\")),atitudes3!BK19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW19<>\"\",AND(X19<>\"NA\",final!AN19<>\"NA\")),atitudes3!BW19,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI19<>\"\",AND(X19<>\"NA\",final!AN19<>\"NA\")),atitudes3!CI19,\"\")","v":""},null,"","",{"$f":"IF(OR($B19=\"CEI\",$B19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(X19)=0,X19,IF(COUNTBLANK(V19)=0,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(V19,niv_1,2),IF(V$9=bas,VLOOKUP(V19,niv,3),IF(V$9=sec,VLOOKUP(V19,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY19<>\"\",final!AY19,IF(AA19<>\"\",IF(AA19=\"EA\",1,IF(AA19=\"EP\",3,IF(AA19=\"SA\",4,5))),AC19)),\"\")","v":""},{"$f":"IF('2periodo'!AD19<4,'2periodo'!AD19,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG19<>\"\",'2periodo'!BG19,\"\")","v":""},{"$f":"IF('2periodo'!BH19<>\"\",'2periodo'!BH19,\"\")","v":""},{"$f":"IF('2periodo'!BI19<>\"\",'2periodo'!BI19,\"\")","v":""},{"$f":"IF('2periodo'!BJ19<>\"\",'2periodo'!BJ19,\"\")","v":""},{"$f":"IF('2periodo'!BK19<>\"\",'2periodo'!BK19,\"\")","v":""},{"$f":"IF('2periodo'!BL19<>\"\",'2periodo'!BL19,\"\")","v":""},{"$f":"IF('2periodo'!BM19<>\"\",'2periodo'!BM19,\"\")","v":""},{"$f":"IF('2periodo'!BN19<>\"\",'2periodo'!BN19,\"\")","v":""},{"$f":"IF('2periodo'!BO19<>\"\",'2periodo'!BO19,\"\")","v":""},{"$f":"IF('2periodo'!BP19<>\"\",'2periodo'!BP19,\"\")","v":""},10,0,{"$f":"'DL54'!S16","v":10},{"$f":"IF('DL54'!T16=\"\",\"\",'DL54'!T16)","v":"aplicação de conceitos na prática"}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($D$7)=0,AND(X20<>\"NA\",final!AN20<>\"NA\")),IF(dominios3!U20>0,dominios3!U20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($F$7)=0,AND(X20<>\"NA\",final!AN20<>\"NA\")),IF(dominios3!AP20>0,dominios3!AP20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($H$7)=0,AND(X20<>\"NA\",final!AN20<>\"NA\")),IF(dominios3!BK20>0,dominios3!BK20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($J$7)=0,AND(X20<>\"NA\",final!AN20<>\"NA\")),IF(dominios3!CV20>0,dominios3!CV20,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B20)=0,COUNTBLANK($L$7)=0,AND(X20<>\"NA\",final!AN20<>\"NA\")),IF(dominios3!EQ20>0,dominios3!EQ20,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U20<>\"\",AND(X20<>\"NA\",final!AN20<>\"NA\")),atitudes3!U20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO20<>\"\",AND(X20<>\"NA\",final!AN20<>\"NA\")),atitudes3!AO20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK20<>\"\",AND(X20<>\"NA\",final!AN20<>\"NA\")),atitudes3!BK20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW20<>\"\",AND(X20<>\"NA\",final!AN20<>\"NA\")),atitudes3!BW20,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI20<>\"\",AND(X20<>\"NA\",final!AN20<>\"NA\")),atitudes3!CI20,\"\")","v":""},null,"","",{"$f":"IF(OR($B20=\"CEI\",$B20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(X20)=0,X20,IF(COUNTBLANK(V20)=0,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(V20,niv_1,2),IF(V$9=bas,VLOOKUP(V20,niv,3),IF(V$9=sec,VLOOKUP(V20,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY20<>\"\",final!AY20,IF(AA20<>\"\",IF(AA20=\"EA\",1,IF(AA20=\"EP\",3,IF(AA20=\"SA\",4,5))),AC20)),\"\")","v":""},{"$f":"IF('2periodo'!AD20<4,'2periodo'!AD20,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG20<>\"\",'2periodo'!BG20,\"\")","v":""},{"$f":"IF('2periodo'!BH20<>\"\",'2periodo'!BH20,\"\")","v":""},{"$f":"IF('2periodo'!BI20<>\"\",'2periodo'!BI20,\"\")","v":""},{"$f":"IF('2periodo'!BJ20<>\"\",'2periodo'!BJ20,\"\")","v":""},{"$f":"IF('2periodo'!BK20<>\"\",'2periodo'!BK20,\"\")","v":""},{"$f":"IF('2periodo'!BL20<>\"\",'2periodo'!BL20,\"\")","v":""},{"$f":"IF('2periodo'!BM20<>\"\",'2periodo'!BM20,\"\")","v":""},{"$f":"IF('2periodo'!BN20<>\"\",'2periodo'!BN20,\"\")","v":""},{"$f":"IF('2periodo'!BO20<>\"\",'2periodo'!BO20,\"\")","v":""},{"$f":"IF('2periodo'!BP20<>\"\",'2periodo'!BP20,\"\")","v":""},11,0,{"$f":"'DL54'!S17","v":11},{"$f":"IF('DL54'!T17=\"\",\"\",'DL54'!T17)","v":"recorrer às tecnologias digitais"}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($D$7)=0,AND(X21<>\"NA\",final!AN21<>\"NA\")),IF(dominios3!U21>0,dominios3!U21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($F$7)=0,AND(X21<>\"NA\",final!AN21<>\"NA\")),IF(dominios3!AP21>0,dominios3!AP21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($H$7)=0,AND(X21<>\"NA\",final!AN21<>\"NA\")),IF(dominios3!BK21>0,dominios3!BK21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($J$7)=0,AND(X21<>\"NA\",final!AN21<>\"NA\")),IF(dominios3!CV21>0,dominios3!CV21,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B21)=0,COUNTBLANK($L$7)=0,AND(X21<>\"NA\",final!AN21<>\"NA\")),IF(dominios3!EQ21>0,dominios3!EQ21,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U21<>\"\",AND(X21<>\"NA\",final!AN21<>\"NA\")),atitudes3!U21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO21<>\"\",AND(X21<>\"NA\",final!AN21<>\"NA\")),atitudes3!AO21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK21<>\"\",AND(X21<>\"NA\",final!AN21<>\"NA\")),atitudes3!BK21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW21<>\"\",AND(X21<>\"NA\",final!AN21<>\"NA\")),atitudes3!BW21,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI21<>\"\",AND(X21<>\"NA\",final!AN21<>\"NA\")),atitudes3!CI21,\"\")","v":""},null,"","",{"$f":"IF(OR($B21=\"CEI\",$B21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(X21)=0,X21,IF(COUNTBLANK(V21)=0,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(V21,niv_1,2),IF(V$9=bas,VLOOKUP(V21,niv,3),IF(V$9=sec,VLOOKUP(V21,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY21<>\"\",final!AY21,IF(AA21<>\"\",IF(AA21=\"EA\",1,IF(AA21=\"EP\",3,IF(AA21=\"SA\",4,5))),AC21)),\"\")","v":""},{"$f":"IF('2periodo'!AD21<4,'2periodo'!AD21,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG21<>\"\",'2periodo'!BG21,\"\")","v":""},{"$f":"IF('2periodo'!BH21<>\"\",'2periodo'!BH21,\"\")","v":""},{"$f":"IF('2periodo'!BI21<>\"\",'2periodo'!BI21,\"\")","v":""},{"$f":"IF('2periodo'!BJ21<>\"\",'2periodo'!BJ21,\"\")","v":""},{"$f":"IF('2periodo'!BK21<>\"\",'2periodo'!BK21,\"\")","v":""},{"$f":"IF('2periodo'!BL21<>\"\",'2periodo'!BL21,\"\")","v":""},{"$f":"IF('2periodo'!BM21<>\"\",'2periodo'!BM21,\"\")","v":""},{"$f":"IF('2periodo'!BN21<>\"\",'2periodo'!BN21,\"\")","v":""},{"$f":"IF('2periodo'!BO21<>\"\",'2periodo'!BO21,\"\")","v":""},{"$f":"IF('2periodo'!BP21<>\"\",'2periodo'!BP21,\"\")","v":""},12,0,{"$f":"'DL54'!S18","v":12},{"$f":"IF('DL54'!T18=\"\",\"\",'DL54'!T18)","v":"permissão do recurso a apontamentos pessoais"}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($D$7)=0,AND(X22<>\"NA\",final!AN22<>\"NA\")),IF(dominios3!U22>0,dominios3!U22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($F$7)=0,AND(X22<>\"NA\",final!AN22<>\"NA\")),IF(dominios3!AP22>0,dominios3!AP22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($H$7)=0,AND(X22<>\"NA\",final!AN22<>\"NA\")),IF(dominios3!BK22>0,dominios3!BK22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($J$7)=0,AND(X22<>\"NA\",final!AN22<>\"NA\")),IF(dominios3!CV22>0,dominios3!CV22,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B22)=0,COUNTBLANK($L$7)=0,AND(X22<>\"NA\",final!AN22<>\"NA\")),IF(dominios3!EQ22>0,dominios3!EQ22,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U22<>\"\",AND(X22<>\"NA\",final!AN22<>\"NA\")),atitudes3!U22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO22<>\"\",AND(X22<>\"NA\",final!AN22<>\"NA\")),atitudes3!AO22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK22<>\"\",AND(X22<>\"NA\",final!AN22<>\"NA\")),atitudes3!BK22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW22<>\"\",AND(X22<>\"NA\",final!AN22<>\"NA\")),atitudes3!BW22,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI22<>\"\",AND(X22<>\"NA\",final!AN22<>\"NA\")),atitudes3!CI22,\"\")","v":""},null,"","",{"$f":"IF(OR($B22=\"CEI\",$B22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(X22)=0,X22,IF(COUNTBLANK(V22)=0,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(V22,niv_1,2),IF(V$9=bas,VLOOKUP(V22,niv,3),IF(V$9=sec,VLOOKUP(V22,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY22<>\"\",final!AY22,IF(AA22<>\"\",IF(AA22=\"EA\",1,IF(AA22=\"EP\",3,IF(AA22=\"SA\",4,5))),AC22)),\"\")","v":""},{"$f":"IF('2periodo'!AD22<4,'2periodo'!AD22,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG22<>\"\",'2periodo'!BG22,\"\")","v":""},{"$f":"IF('2periodo'!BH22<>\"\",'2periodo'!BH22,\"\")","v":""},{"$f":"IF('2periodo'!BI22<>\"\",'2periodo'!BI22,\"\")","v":""},{"$f":"IF('2periodo'!BJ22<>\"\",'2periodo'!BJ22,\"\")","v":""},{"$f":"IF('2periodo'!BK22<>\"\",'2periodo'!BK22,\"\")","v":""},{"$f":"IF('2periodo'!BL22<>\"\",'2periodo'!BL22,\"\")","v":""},{"$f":"IF('2periodo'!BM22<>\"\",'2periodo'!BM22,\"\")","v":""},{"$f":"IF('2periodo'!BN22<>\"\",'2periodo'!BN22,\"\")","v":""},{"$f":"IF('2periodo'!BO22<>\"\",'2periodo'!BO22,\"\")","v":""},{"$f":"IF('2periodo'!BP22<>\"\",'2periodo'!BP22,\"\")","v":""},13,0,{"$f":"'DL54'!S19","v":13},{"$f":"IF('DL54'!T19=\"\",\"\",'DL54'!T19)","v":"itens de resposta fechada, seleção, etc."}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($D$7)=0,AND(X23<>\"NA\",final!AN23<>\"NA\")),IF(dominios3!U23>0,dominios3!U23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($F$7)=0,AND(X23<>\"NA\",final!AN23<>\"NA\")),IF(dominios3!AP23>0,dominios3!AP23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($H$7)=0,AND(X23<>\"NA\",final!AN23<>\"NA\")),IF(dominios3!BK23>0,dominios3!BK23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($J$7)=0,AND(X23<>\"NA\",final!AN23<>\"NA\")),IF(dominios3!CV23>0,dominios3!CV23,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B23)=0,COUNTBLANK($L$7)=0,AND(X23<>\"NA\",final!AN23<>\"NA\")),IF(dominios3!EQ23>0,dominios3!EQ23,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U23<>\"\",AND(X23<>\"NA\",final!AN23<>\"NA\")),atitudes3!U23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO23<>\"\",AND(X23<>\"NA\",final!AN23<>\"NA\")),atitudes3!AO23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK23<>\"\",AND(X23<>\"NA\",final!AN23<>\"NA\")),atitudes3!BK23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW23<>\"\",AND(X23<>\"NA\",final!AN23<>\"NA\")),atitudes3!BW23,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI23<>\"\",AND(X23<>\"NA\",final!AN23<>\"NA\")),atitudes3!CI23,\"\")","v":""},null,"","",{"$f":"IF(OR($B23=\"CEI\",$B23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(X23)=0,X23,IF(COUNTBLANK(V23)=0,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(V23,niv_1,2),IF(V$9=bas,VLOOKUP(V23,niv,3),IF(V$9=sec,VLOOKUP(V23,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY23<>\"\",final!AY23,IF(AA23<>\"\",IF(AA23=\"EA\",1,IF(AA23=\"EP\",3,IF(AA23=\"SA\",4,5))),AC23)),\"\")","v":""},{"$f":"IF('2periodo'!AD23<4,'2periodo'!AD23,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG23<>\"\",'2periodo'!BG23,\"\")","v":""},{"$f":"IF('2periodo'!BH23<>\"\",'2periodo'!BH23,\"\")","v":""},{"$f":"IF('2periodo'!BI23<>\"\",'2periodo'!BI23,\"\")","v":""},{"$f":"IF('2periodo'!BJ23<>\"\",'2periodo'!BJ23,\"\")","v":""},{"$f":"IF('2periodo'!BK23<>\"\",'2periodo'!BK23,\"\")","v":""},{"$f":"IF('2periodo'!BL23<>\"\",'2periodo'!BL23,\"\")","v":""},{"$f":"IF('2periodo'!BM23<>\"\",'2periodo'!BM23,\"\")","v":""},{"$f":"IF('2periodo'!BN23<>\"\",'2periodo'!BN23,\"\")","v":""},{"$f":"IF('2periodo'!BO23<>\"\",'2periodo'!BO23,\"\")","v":""},{"$f":"IF('2periodo'!BP23<>\"\",'2periodo'!BP23,\"\")","v":""},14,0,{"$f":"'DL54'!S20","v":14},{"$f":"IF('DL54'!T20=\"\",\"\",'DL54'!T20)","v":"instrumentos de avaliação de curta dimensão"}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($D$7)=0,AND(X24<>\"NA\",final!AN24<>\"NA\")),IF(dominios3!U24>0,dominios3!U24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($F$7)=0,AND(X24<>\"NA\",final!AN24<>\"NA\")),IF(dominios3!AP24>0,dominios3!AP24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($H$7)=0,AND(X24<>\"NA\",final!AN24<>\"NA\")),IF(dominios3!BK24>0,dominios3!BK24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($J$7)=0,AND(X24<>\"NA\",final!AN24<>\"NA\")),IF(dominios3!CV24>0,dominios3!CV24,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B24)=0,COUNTBLANK($L$7)=0,AND(X24<>\"NA\",final!AN24<>\"NA\")),IF(dominios3!EQ24>0,dominios3!EQ24,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U24<>\"\",AND(X24<>\"NA\",final!AN24<>\"NA\")),atitudes3!U24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO24<>\"\",AND(X24<>\"NA\",final!AN24<>\"NA\")),atitudes3!AO24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK24<>\"\",AND(X24<>\"NA\",final!AN24<>\"NA\")),atitudes3!BK24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW24<>\"\",AND(X24<>\"NA\",final!AN24<>\"NA\")),atitudes3!BW24,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI24<>\"\",AND(X24<>\"NA\",final!AN24<>\"NA\")),atitudes3!CI24,\"\")","v":""},null,"","",{"$f":"IF(OR($B24=\"CEI\",$B24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(X24)=0,X24,IF(COUNTBLANK(V24)=0,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(V24,niv_1,2),IF(V$9=bas,VLOOKUP(V24,niv,3),IF(V$9=sec,VLOOKUP(V24,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY24<>\"\",final!AY24,IF(AA24<>\"\",IF(AA24=\"EA\",1,IF(AA24=\"EP\",3,IF(AA24=\"SA\",4,5))),AC24)),\"\")","v":""},{"$f":"IF('2periodo'!AD24<4,'2periodo'!AD24,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG24<>\"\",'2periodo'!BG24,\"\")","v":""},{"$f":"IF('2periodo'!BH24<>\"\",'2periodo'!BH24,\"\")","v":""},{"$f":"IF('2periodo'!BI24<>\"\",'2periodo'!BI24,\"\")","v":""},{"$f":"IF('2periodo'!BJ24<>\"\",'2periodo'!BJ24,\"\")","v":""},{"$f":"IF('2periodo'!BK24<>\"\",'2periodo'!BK24,\"\")","v":""},{"$f":"IF('2periodo'!BL24<>\"\",'2periodo'!BL24,\"\")","v":""},{"$f":"IF('2periodo'!BM24<>\"\",'2periodo'!BM24,\"\")","v":""},{"$f":"IF('2periodo'!BN24<>\"\",'2periodo'!BN24,\"\")","v":""},{"$f":"IF('2periodo'!BO24<>\"\",'2periodo'!BO24,\"\")","v":""},{"$f":"IF('2periodo'!BP24<>\"\",'2periodo'!BP24,\"\")","v":""},15,0,{"$f":"'DL54'!S21","v":15},{"$f":"IF('DL54'!T21=\"\",\"\",'DL54'!T21)","v":"chamadas orais"}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($D$7)=0,AND(X25<>\"NA\",final!AN25<>\"NA\")),IF(dominios3!U25>0,dominios3!U25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($F$7)=0,AND(X25<>\"NA\",final!AN25<>\"NA\")),IF(dominios3!AP25>0,dominios3!AP25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($H$7)=0,AND(X25<>\"NA\",final!AN25<>\"NA\")),IF(dominios3!BK25>0,dominios3!BK25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($J$7)=0,AND(X25<>\"NA\",final!AN25<>\"NA\")),IF(dominios3!CV25>0,dominios3!CV25,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B25)=0,COUNTBLANK($L$7)=0,AND(X25<>\"NA\",final!AN25<>\"NA\")),IF(dominios3!EQ25>0,dominios3!EQ25,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U25<>\"\",AND(X25<>\"NA\",final!AN25<>\"NA\")),atitudes3!U25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO25<>\"\",AND(X25<>\"NA\",final!AN25<>\"NA\")),atitudes3!AO25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK25<>\"\",AND(X25<>\"NA\",final!AN25<>\"NA\")),atitudes3!BK25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW25<>\"\",AND(X25<>\"NA\",final!AN25<>\"NA\")),atitudes3!BW25,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI25<>\"\",AND(X25<>\"NA\",final!AN25<>\"NA\")),atitudes3!CI25,\"\")","v":""},null,"","",{"$f":"IF(OR($B25=\"CEI\",$B25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(X25)=0,X25,IF(COUNTBLANK(V25)=0,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(V25,niv_1,2),IF(V$9=bas,VLOOKUP(V25,niv,3),IF(V$9=sec,VLOOKUP(V25,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY25<>\"\",final!AY25,IF(AA25<>\"\",IF(AA25=\"EA\",1,IF(AA25=\"EP\",3,IF(AA25=\"SA\",4,5))),AC25)),\"\")","v":""},{"$f":"IF('2periodo'!AD25<4,'2periodo'!AD25,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG25<>\"\",'2periodo'!BG25,\"\")","v":""},{"$f":"IF('2periodo'!BH25<>\"\",'2periodo'!BH25,\"\")","v":""},{"$f":"IF('2periodo'!BI25<>\"\",'2periodo'!BI25,\"\")","v":""},{"$f":"IF('2periodo'!BJ25<>\"\",'2periodo'!BJ25,\"\")","v":""},{"$f":"IF('2periodo'!BK25<>\"\",'2periodo'!BK25,\"\")","v":""},{"$f":"IF('2periodo'!BL25<>\"\",'2periodo'!BL25,\"\")","v":""},{"$f":"IF('2periodo'!BM25<>\"\",'2periodo'!BM25,\"\")","v":""},{"$f":"IF('2periodo'!BN25<>\"\",'2periodo'!BN25,\"\")","v":""},{"$f":"IF('2periodo'!BO25<>\"\",'2periodo'!BO25,\"\")","v":""},{"$f":"IF('2periodo'!BP25<>\"\",'2periodo'!BP25,\"\")","v":""},16,0,{"$f":"'DL54'!S22","v":16},{"$f":"IF('DL54'!T22=\"\",\"\",'DL54'!T22)","v":"permitir responder na folha do teste"}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($D$7)=0,AND(X26<>\"NA\",final!AN26<>\"NA\")),IF(dominios3!U26>0,dominios3!U26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($F$7)=0,AND(X26<>\"NA\",final!AN26<>\"NA\")),IF(dominios3!AP26>0,dominios3!AP26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($H$7)=0,AND(X26<>\"NA\",final!AN26<>\"NA\")),IF(dominios3!BK26>0,dominios3!BK26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($J$7)=0,AND(X26<>\"NA\",final!AN26<>\"NA\")),IF(dominios3!CV26>0,dominios3!CV26,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B26)=0,COUNTBLANK($L$7)=0,AND(X26<>\"NA\",final!AN26<>\"NA\")),IF(dominios3!EQ26>0,dominios3!EQ26,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U26<>\"\",AND(X26<>\"NA\",final!AN26<>\"NA\")),atitudes3!U26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO26<>\"\",AND(X26<>\"NA\",final!AN26<>\"NA\")),atitudes3!AO26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK26<>\"\",AND(X26<>\"NA\",final!AN26<>\"NA\")),atitudes3!BK26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW26<>\"\",AND(X26<>\"NA\",final!AN26<>\"NA\")),atitudes3!BW26,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI26<>\"\",AND(X26<>\"NA\",final!AN26<>\"NA\")),atitudes3!CI26,\"\")","v":""},null,"","",{"$f":"IF(OR($B26=\"CEI\",$B26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(X26)=0,X26,IF(COUNTBLANK(V26)=0,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(V26,niv_1,2),IF(V$9=bas,VLOOKUP(V26,niv,3),IF(V$9=sec,VLOOKUP(V26,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY26<>\"\",final!AY26,IF(AA26<>\"\",IF(AA26=\"EA\",1,IF(AA26=\"EP\",3,IF(AA26=\"SA\",4,5))),AC26)),\"\")","v":""},{"$f":"IF('2periodo'!AD26<4,'2periodo'!AD26,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG26<>\"\",'2periodo'!BG26,\"\")","v":""},{"$f":"IF('2periodo'!BH26<>\"\",'2periodo'!BH26,\"\")","v":""},{"$f":"IF('2periodo'!BI26<>\"\",'2periodo'!BI26,\"\")","v":""},{"$f":"IF('2periodo'!BJ26<>\"\",'2periodo'!BJ26,\"\")","v":""},{"$f":"IF('2periodo'!BK26<>\"\",'2periodo'!BK26,\"\")","v":""},{"$f":"IF('2periodo'!BL26<>\"\",'2periodo'!BL26,\"\")","v":""},{"$f":"IF('2periodo'!BM26<>\"\",'2periodo'!BM26,\"\")","v":""},{"$f":"IF('2periodo'!BN26<>\"\",'2periodo'!BN26,\"\")","v":""},{"$f":"IF('2periodo'!BO26<>\"\",'2periodo'!BO26,\"\")","v":""},{"$f":"IF('2periodo'!BP26<>\"\",'2periodo'!BP26,\"\")","v":""},17,0,{"$f":"'DL54'!S23","v":17},{"$f":"IF('DL54'!T23=\"\",\"\",'DL54'!T23)","v":"permissão de mais tempo nos momentos de avaliação "}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($D$7)=0,AND(X27<>\"NA\",final!AN27<>\"NA\")),IF(dominios3!U27>0,dominios3!U27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($F$7)=0,AND(X27<>\"NA\",final!AN27<>\"NA\")),IF(dominios3!AP27>0,dominios3!AP27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($H$7)=0,AND(X27<>\"NA\",final!AN27<>\"NA\")),IF(dominios3!BK27>0,dominios3!BK27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($J$7)=0,AND(X27<>\"NA\",final!AN27<>\"NA\")),IF(dominios3!CV27>0,dominios3!CV27,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B27)=0,COUNTBLANK($L$7)=0,AND(X27<>\"NA\",final!AN27<>\"NA\")),IF(dominios3!EQ27>0,dominios3!EQ27,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U27<>\"\",AND(X27<>\"NA\",final!AN27<>\"NA\")),atitudes3!U27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO27<>\"\",AND(X27<>\"NA\",final!AN27<>\"NA\")),atitudes3!AO27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK27<>\"\",AND(X27<>\"NA\",final!AN27<>\"NA\")),atitudes3!BK27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW27<>\"\",AND(X27<>\"NA\",final!AN27<>\"NA\")),atitudes3!BW27,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI27<>\"\",AND(X27<>\"NA\",final!AN27<>\"NA\")),atitudes3!CI27,\"\")","v":""},null,"","",{"$f":"IF(OR($B27=\"CEI\",$B27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(X27)=0,X27,IF(COUNTBLANK(V27)=0,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(V27,niv_1,2),IF(V$9=bas,VLOOKUP(V27,niv,3),IF(V$9=sec,VLOOKUP(V27,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY27<>\"\",final!AY27,IF(AA27<>\"\",IF(AA27=\"EA\",1,IF(AA27=\"EP\",3,IF(AA27=\"SA\",4,5))),AC27)),\"\")","v":""},{"$f":"IF('2periodo'!AD27<4,'2periodo'!AD27,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG27<>\"\",'2periodo'!BG27,\"\")","v":""},{"$f":"IF('2periodo'!BH27<>\"\",'2periodo'!BH27,\"\")","v":""},{"$f":"IF('2periodo'!BI27<>\"\",'2periodo'!BI27,\"\")","v":""},{"$f":"IF('2periodo'!BJ27<>\"\",'2periodo'!BJ27,\"\")","v":""},{"$f":"IF('2periodo'!BK27<>\"\",'2periodo'!BK27,\"\")","v":""},{"$f":"IF('2periodo'!BL27<>\"\",'2periodo'!BL27,\"\")","v":""},{"$f":"IF('2periodo'!BM27<>\"\",'2periodo'!BM27,\"\")","v":""},{"$f":"IF('2periodo'!BN27<>\"\",'2periodo'!BN27,\"\")","v":""},{"$f":"IF('2periodo'!BO27<>\"\",'2periodo'!BO27,\"\")","v":""},{"$f":"IF('2periodo'!BP27<>\"\",'2periodo'!BP27,\"\")","v":""},18,0,{"$f":"'DL54'!S24","v":18},{"$f":"IF('DL54'!T24=\"\",\"\",'DL54'!T24)","v":"realização de testes em outro local ou horário"}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($D$7)=0,AND(X28<>\"NA\",final!AN28<>\"NA\")),IF(dominios3!U28>0,dominios3!U28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($F$7)=0,AND(X28<>\"NA\",final!AN28<>\"NA\")),IF(dominios3!AP28>0,dominios3!AP28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($H$7)=0,AND(X28<>\"NA\",final!AN28<>\"NA\")),IF(dominios3!BK28>0,dominios3!BK28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($J$7)=0,AND(X28<>\"NA\",final!AN28<>\"NA\")),IF(dominios3!CV28>0,dominios3!CV28,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B28)=0,COUNTBLANK($L$7)=0,AND(X28<>\"NA\",final!AN28<>\"NA\")),IF(dominios3!EQ28>0,dominios3!EQ28,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U28<>\"\",AND(X28<>\"NA\",final!AN28<>\"NA\")),atitudes3!U28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO28<>\"\",AND(X28<>\"NA\",final!AN28<>\"NA\")),atitudes3!AO28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK28<>\"\",AND(X28<>\"NA\",final!AN28<>\"NA\")),atitudes3!BK28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW28<>\"\",AND(X28<>\"NA\",final!AN28<>\"NA\")),atitudes3!BW28,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI28<>\"\",AND(X28<>\"NA\",final!AN28<>\"NA\")),atitudes3!CI28,\"\")","v":""},null,"","",{"$f":"IF(OR($B28=\"CEI\",$B28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(X28)=0,X28,IF(COUNTBLANK(V28)=0,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(V28,niv_1,2),IF(V$9=bas,VLOOKUP(V28,niv,3),IF(V$9=sec,VLOOKUP(V28,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY28<>\"\",final!AY28,IF(AA28<>\"\",IF(AA28=\"EA\",1,IF(AA28=\"EP\",3,IF(AA28=\"SA\",4,5))),AC28)),\"\")","v":""},{"$f":"IF('2periodo'!AD28<4,'2periodo'!AD28,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG28<>\"\",'2periodo'!BG28,\"\")","v":""},{"$f":"IF('2periodo'!BH28<>\"\",'2periodo'!BH28,\"\")","v":""},{"$f":"IF('2periodo'!BI28<>\"\",'2periodo'!BI28,\"\")","v":""},{"$f":"IF('2periodo'!BJ28<>\"\",'2periodo'!BJ28,\"\")","v":""},{"$f":"IF('2periodo'!BK28<>\"\",'2periodo'!BK28,\"\")","v":""},{"$f":"IF('2periodo'!BL28<>\"\",'2periodo'!BL28,\"\")","v":""},{"$f":"IF('2periodo'!BM28<>\"\",'2periodo'!BM28,\"\")","v":""},{"$f":"IF('2periodo'!BN28<>\"\",'2periodo'!BN28,\"\")","v":""},{"$f":"IF('2periodo'!BO28<>\"\",'2periodo'!BO28,\"\")","v":""},{"$f":"IF('2periodo'!BP28<>\"\",'2periodo'!BP28,\"\")","v":""},19,0,{"$f":"'DL54'!S25","v":19},{"$f":"IF('DL54'!T25=\"\",\"\",'DL54'!T25)","v":"avalição com recurso às tecnologias digitais"}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($D$7)=0,AND(X29<>\"NA\",final!AN29<>\"NA\")),IF(dominios3!U29>0,dominios3!U29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($F$7)=0,AND(X29<>\"NA\",final!AN29<>\"NA\")),IF(dominios3!AP29>0,dominios3!AP29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($H$7)=0,AND(X29<>\"NA\",final!AN29<>\"NA\")),IF(dominios3!BK29>0,dominios3!BK29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($J$7)=0,AND(X29<>\"NA\",final!AN29<>\"NA\")),IF(dominios3!CV29>0,dominios3!CV29,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B29)=0,COUNTBLANK($L$7)=0,AND(X29<>\"NA\",final!AN29<>\"NA\")),IF(dominios3!EQ29>0,dominios3!EQ29,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U29<>\"\",AND(X29<>\"NA\",final!AN29<>\"NA\")),atitudes3!U29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO29<>\"\",AND(X29<>\"NA\",final!AN29<>\"NA\")),atitudes3!AO29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK29<>\"\",AND(X29<>\"NA\",final!AN29<>\"NA\")),atitudes3!BK29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW29<>\"\",AND(X29<>\"NA\",final!AN29<>\"NA\")),atitudes3!BW29,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI29<>\"\",AND(X29<>\"NA\",final!AN29<>\"NA\")),atitudes3!CI29,\"\")","v":""},null,"","",{"$f":"IF(OR($B29=\"CEI\",$B29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(X29)=0,X29,IF(COUNTBLANK(V29)=0,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(V29,niv_1,2),IF(V$9=bas,VLOOKUP(V29,niv,3),IF(V$9=sec,VLOOKUP(V29,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY29<>\"\",final!AY29,IF(AA29<>\"\",IF(AA29=\"EA\",1,IF(AA29=\"EP\",3,IF(AA29=\"SA\",4,5))),AC29)),\"\")","v":""},{"$f":"IF('2periodo'!AD29<4,'2periodo'!AD29,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG29<>\"\",'2periodo'!BG29,\"\")","v":""},{"$f":"IF('2periodo'!BH29<>\"\",'2periodo'!BH29,\"\")","v":""},{"$f":"IF('2periodo'!BI29<>\"\",'2periodo'!BI29,\"\")","v":""},{"$f":"IF('2periodo'!BJ29<>\"\",'2periodo'!BJ29,\"\")","v":""},{"$f":"IF('2periodo'!BK29<>\"\",'2periodo'!BK29,\"\")","v":""},{"$f":"IF('2periodo'!BL29<>\"\",'2periodo'!BL29,\"\")","v":""},{"$f":"IF('2periodo'!BM29<>\"\",'2periodo'!BM29,\"\")","v":""},{"$f":"IF('2periodo'!BN29<>\"\",'2periodo'!BN29,\"\")","v":""},{"$f":"IF('2periodo'!BO29<>\"\",'2periodo'!BO29,\"\")","v":""},{"$f":"IF('2periodo'!BP29<>\"\",'2periodo'!BP29,\"\")","v":""},20,0,{"$f":"'DL54'!S26","v":20},{"$f":"IF('DL54'!T26=\"\",\"\",'DL54'!T26)","v":"organização das tarefas escolares"}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($D$7)=0,AND(X30<>\"NA\",final!AN30<>\"NA\")),IF(dominios3!U30>0,dominios3!U30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($F$7)=0,AND(X30<>\"NA\",final!AN30<>\"NA\")),IF(dominios3!AP30>0,dominios3!AP30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($H$7)=0,AND(X30<>\"NA\",final!AN30<>\"NA\")),IF(dominios3!BK30>0,dominios3!BK30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($J$7)=0,AND(X30<>\"NA\",final!AN30<>\"NA\")),IF(dominios3!CV30>0,dominios3!CV30,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B30)=0,COUNTBLANK($L$7)=0,AND(X30<>\"NA\",final!AN30<>\"NA\")),IF(dominios3!EQ30>0,dominios3!EQ30,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U30<>\"\",AND(X30<>\"NA\",final!AN30<>\"NA\")),atitudes3!U30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO30<>\"\",AND(X30<>\"NA\",final!AN30<>\"NA\")),atitudes3!AO30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK30<>\"\",AND(X30<>\"NA\",final!AN30<>\"NA\")),atitudes3!BK30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW30<>\"\",AND(X30<>\"NA\",final!AN30<>\"NA\")),atitudes3!BW30,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI30<>\"\",AND(X30<>\"NA\",final!AN30<>\"NA\")),atitudes3!CI30,\"\")","v":""},null,"","",{"$f":"IF(OR($B30=\"CEI\",$B30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(X30)=0,X30,IF(COUNTBLANK(V30)=0,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(V30,niv_1,2),IF(V$9=bas,VLOOKUP(V30,niv,3),IF(V$9=sec,VLOOKUP(V30,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY30<>\"\",final!AY30,IF(AA30<>\"\",IF(AA30=\"EA\",1,IF(AA30=\"EP\",3,IF(AA30=\"SA\",4,5))),AC30)),\"\")","v":""},{"$f":"IF('2periodo'!AD30<4,'2periodo'!AD30,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG30<>\"\",'2periodo'!BG30,\"\")","v":""},{"$f":"IF('2periodo'!BH30<>\"\",'2periodo'!BH30,\"\")","v":""},{"$f":"IF('2periodo'!BI30<>\"\",'2periodo'!BI30,\"\")","v":""},{"$f":"IF('2periodo'!BJ30<>\"\",'2periodo'!BJ30,\"\")","v":""},{"$f":"IF('2periodo'!BK30<>\"\",'2periodo'!BK30,\"\")","v":""},{"$f":"IF('2periodo'!BL30<>\"\",'2periodo'!BL30,\"\")","v":""},{"$f":"IF('2periodo'!BM30<>\"\",'2periodo'!BM30,\"\")","v":""},{"$f":"IF('2periodo'!BN30<>\"\",'2periodo'!BN30,\"\")","v":""},{"$f":"IF('2periodo'!BO30<>\"\",'2periodo'!BO30,\"\")","v":""},{"$f":"IF('2periodo'!BP30<>\"\",'2periodo'!BP30,\"\")","v":""},21,0,{"$f":"'DL54'!S27","v":21},{"$f":"IF('DL54'!T27=\"\",\"\",'DL54'!T27)","v":"permissão de pausas em tarefas longas"}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($D$7)=0,AND(X31<>\"NA\",final!AN31<>\"NA\")),IF(dominios3!U31>0,dominios3!U31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($F$7)=0,AND(X31<>\"NA\",final!AN31<>\"NA\")),IF(dominios3!AP31>0,dominios3!AP31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($H$7)=0,AND(X31<>\"NA\",final!AN31<>\"NA\")),IF(dominios3!BK31>0,dominios3!BK31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($J$7)=0,AND(X31<>\"NA\",final!AN31<>\"NA\")),IF(dominios3!CV31>0,dominios3!CV31,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B31)=0,COUNTBLANK($L$7)=0,AND(X31<>\"NA\",final!AN31<>\"NA\")),IF(dominios3!EQ31>0,dominios3!EQ31,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U31<>\"\",AND(X31<>\"NA\",final!AN31<>\"NA\")),atitudes3!U31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO31<>\"\",AND(X31<>\"NA\",final!AN31<>\"NA\")),atitudes3!AO31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK31<>\"\",AND(X31<>\"NA\",final!AN31<>\"NA\")),atitudes3!BK31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW31<>\"\",AND(X31<>\"NA\",final!AN31<>\"NA\")),atitudes3!BW31,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI31<>\"\",AND(X31<>\"NA\",final!AN31<>\"NA\")),atitudes3!CI31,\"\")","v":""},null,"","",{"$f":"IF(OR($B31=\"CEI\",$B31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(X31)=0,X31,IF(COUNTBLANK(V31)=0,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(V31,niv_1,2),IF(V$9=bas,VLOOKUP(V31,niv,3),IF(V$9=sec,VLOOKUP(V31,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY31<>\"\",final!AY31,IF(AA31<>\"\",IF(AA31=\"EA\",1,IF(AA31=\"EP\",3,IF(AA31=\"SA\",4,5))),AC31)),\"\")","v":""},{"$f":"IF('2periodo'!AD31<4,'2periodo'!AD31,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG31<>\"\",'2periodo'!BG31,\"\")","v":""},{"$f":"IF('2periodo'!BH31<>\"\",'2periodo'!BH31,\"\")","v":""},{"$f":"IF('2periodo'!BI31<>\"\",'2periodo'!BI31,\"\")","v":""},{"$f":"IF('2periodo'!BJ31<>\"\",'2periodo'!BJ31,\"\")","v":""},{"$f":"IF('2periodo'!BK31<>\"\",'2periodo'!BK31,\"\")","v":""},{"$f":"IF('2periodo'!BL31<>\"\",'2periodo'!BL31,\"\")","v":""},{"$f":"IF('2periodo'!BM31<>\"\",'2periodo'!BM31,\"\")","v":""},{"$f":"IF('2periodo'!BN31<>\"\",'2periodo'!BN31,\"\")","v":""},{"$f":"IF('2periodo'!BO31<>\"\",'2periodo'!BO31,\"\")","v":""},{"$f":"IF('2periodo'!BP31<>\"\",'2periodo'!BP31,\"\")","v":""},22,0,{"$f":"'DL54'!S28","v":22},{"$f":"IF('DL54'!T28=\"\",\"\",'DL54'!T28)","v":"transmitir informação simples e clara"}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($D$7)=0,AND(X32<>\"NA\",final!AN32<>\"NA\")),IF(dominios3!U32>0,dominios3!U32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($F$7)=0,AND(X32<>\"NA\",final!AN32<>\"NA\")),IF(dominios3!AP32>0,dominios3!AP32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($H$7)=0,AND(X32<>\"NA\",final!AN32<>\"NA\")),IF(dominios3!BK32>0,dominios3!BK32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($J$7)=0,AND(X32<>\"NA\",final!AN32<>\"NA\")),IF(dominios3!CV32>0,dominios3!CV32,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B32)=0,COUNTBLANK($L$7)=0,AND(X32<>\"NA\",final!AN32<>\"NA\")),IF(dominios3!EQ32>0,dominios3!EQ32,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U32<>\"\",AND(X32<>\"NA\",final!AN32<>\"NA\")),atitudes3!U32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO32<>\"\",AND(X32<>\"NA\",final!AN32<>\"NA\")),atitudes3!AO32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK32<>\"\",AND(X32<>\"NA\",final!AN32<>\"NA\")),atitudes3!BK32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW32<>\"\",AND(X32<>\"NA\",final!AN32<>\"NA\")),atitudes3!BW32,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI32<>\"\",AND(X32<>\"NA\",final!AN32<>\"NA\")),atitudes3!CI32,\"\")","v":""},null,"","",{"$f":"IF(OR($B32=\"CEI\",$B32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(X32)=0,X32,IF(COUNTBLANK(V32)=0,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(V32,niv_1,2),IF(V$9=bas,VLOOKUP(V32,niv,3),IF(V$9=sec,VLOOKUP(V32,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY32<>\"\",final!AY32,IF(AA32<>\"\",IF(AA32=\"EA\",1,IF(AA32=\"EP\",3,IF(AA32=\"SA\",4,5))),AC32)),\"\")","v":""},{"$f":"IF('2periodo'!AD32<4,'2periodo'!AD32,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG32<>\"\",'2periodo'!BG32,\"\")","v":""},{"$f":"IF('2periodo'!BH32<>\"\",'2periodo'!BH32,\"\")","v":""},{"$f":"IF('2periodo'!BI32<>\"\",'2periodo'!BI32,\"\")","v":""},{"$f":"IF('2periodo'!BJ32<>\"\",'2periodo'!BJ32,\"\")","v":""},{"$f":"IF('2periodo'!BK32<>\"\",'2periodo'!BK32,\"\")","v":""},{"$f":"IF('2periodo'!BL32<>\"\",'2periodo'!BL32,\"\")","v":""},{"$f":"IF('2periodo'!BM32<>\"\",'2periodo'!BM32,\"\")","v":""},{"$f":"IF('2periodo'!BN32<>\"\",'2periodo'!BN32,\"\")","v":""},{"$f":"IF('2periodo'!BO32<>\"\",'2periodo'!BO32,\"\")","v":""},{"$f":"IF('2periodo'!BP32<>\"\",'2periodo'!BP32,\"\")","v":""},23,0,{"$f":"'DL54'!S29","v":23},{"$f":"IF('DL54'!T29=\"\",\"\",'DL54'!T29)","v":"valorização dos sucessos alcançados"}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($D$7)=0,AND(X33<>\"NA\",final!AN33<>\"NA\")),IF(dominios3!U33>0,dominios3!U33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($F$7)=0,AND(X33<>\"NA\",final!AN33<>\"NA\")),IF(dominios3!AP33>0,dominios3!AP33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($H$7)=0,AND(X33<>\"NA\",final!AN33<>\"NA\")),IF(dominios3!BK33>0,dominios3!BK33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($J$7)=0,AND(X33<>\"NA\",final!AN33<>\"NA\")),IF(dominios3!CV33>0,dominios3!CV33,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B33)=0,COUNTBLANK($L$7)=0,AND(X33<>\"NA\",final!AN33<>\"NA\")),IF(dominios3!EQ33>0,dominios3!EQ33,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U33<>\"\",AND(X33<>\"NA\",final!AN33<>\"NA\")),atitudes3!U33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO33<>\"\",AND(X33<>\"NA\",final!AN33<>\"NA\")),atitudes3!AO33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK33<>\"\",AND(X33<>\"NA\",final!AN33<>\"NA\")),atitudes3!BK33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW33<>\"\",AND(X33<>\"NA\",final!AN33<>\"NA\")),atitudes3!BW33,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI33<>\"\",AND(X33<>\"NA\",final!AN33<>\"NA\")),atitudes3!CI33,\"\")","v":""},null,"","",{"$f":"IF(OR($B33=\"CEI\",$B33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(X33)=0,X33,IF(COUNTBLANK(V33)=0,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(V33,niv_1,2),IF(V$9=bas,VLOOKUP(V33,niv,3),IF(V$9=sec,VLOOKUP(V33,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY33<>\"\",final!AY33,IF(AA33<>\"\",IF(AA33=\"EA\",1,IF(AA33=\"EP\",3,IF(AA33=\"SA\",4,5))),AC33)),\"\")","v":""},{"$f":"IF('2periodo'!AD33<4,'2periodo'!AD33,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG33<>\"\",'2periodo'!BG33,\"\")","v":""},{"$f":"IF('2periodo'!BH33<>\"\",'2periodo'!BH33,\"\")","v":""},{"$f":"IF('2periodo'!BI33<>\"\",'2periodo'!BI33,\"\")","v":""},{"$f":"IF('2periodo'!BJ33<>\"\",'2periodo'!BJ33,\"\")","v":""},{"$f":"IF('2periodo'!BK33<>\"\",'2periodo'!BK33,\"\")","v":""},{"$f":"IF('2periodo'!BL33<>\"\",'2periodo'!BL33,\"\")","v":""},{"$f":"IF('2periodo'!BM33<>\"\",'2periodo'!BM33,\"\")","v":""},{"$f":"IF('2periodo'!BN33<>\"\",'2periodo'!BN33,\"\")","v":""},{"$f":"IF('2periodo'!BO33<>\"\",'2periodo'!BO33,\"\")","v":""},{"$f":"IF('2periodo'!BP33<>\"\",'2periodo'!BP33,\"\")","v":""},24,0,{"$f":"'DL54'!S30","v":24},{"$f":"IF('DL54'!T30=\"\",\"\",'DL54'!T30)","v":"tutoria"}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($D$7)=0,AND(X34<>\"NA\",final!AN34<>\"NA\")),IF(dominios3!U34>0,dominios3!U34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($F$7)=0,AND(X34<>\"NA\",final!AN34<>\"NA\")),IF(dominios3!AP34>0,dominios3!AP34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($H$7)=0,AND(X34<>\"NA\",final!AN34<>\"NA\")),IF(dominios3!BK34>0,dominios3!BK34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($J$7)=0,AND(X34<>\"NA\",final!AN34<>\"NA\")),IF(dominios3!CV34>0,dominios3!CV34,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B34)=0,COUNTBLANK($L$7)=0,AND(X34<>\"NA\",final!AN34<>\"NA\")),IF(dominios3!EQ34>0,dominios3!EQ34,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U34<>\"\",AND(X34<>\"NA\",final!AN34<>\"NA\")),atitudes3!U34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO34<>\"\",AND(X34<>\"NA\",final!AN34<>\"NA\")),atitudes3!AO34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK34<>\"\",AND(X34<>\"NA\",final!AN34<>\"NA\")),atitudes3!BK34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW34<>\"\",AND(X34<>\"NA\",final!AN34<>\"NA\")),atitudes3!BW34,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI34<>\"\",AND(X34<>\"NA\",final!AN34<>\"NA\")),atitudes3!CI34,\"\")","v":""},null,"","",{"$f":"IF(OR($B34=\"CEI\",$B34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(X34)=0,X34,IF(COUNTBLANK(V34)=0,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(V34,niv_1,2),IF(V$9=bas,VLOOKUP(V34,niv,3),IF(V$9=sec,VLOOKUP(V34,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY34<>\"\",final!AY34,IF(AA34<>\"\",IF(AA34=\"EA\",1,IF(AA34=\"EP\",3,IF(AA34=\"SA\",4,5))),AC34)),\"\")","v":""},{"$f":"IF('2periodo'!AD34<4,'2periodo'!AD34,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG34<>\"\",'2periodo'!BG34,\"\")","v":""},{"$f":"IF('2periodo'!BH34<>\"\",'2periodo'!BH34,\"\")","v":""},{"$f":"IF('2periodo'!BI34<>\"\",'2periodo'!BI34,\"\")","v":""},{"$f":"IF('2periodo'!BJ34<>\"\",'2periodo'!BJ34,\"\")","v":""},{"$f":"IF('2periodo'!BK34<>\"\",'2periodo'!BK34,\"\")","v":""},{"$f":"IF('2periodo'!BL34<>\"\",'2periodo'!BL34,\"\")","v":""},{"$f":"IF('2periodo'!BM34<>\"\",'2periodo'!BM34,\"\")","v":""},{"$f":"IF('2periodo'!BN34<>\"\",'2periodo'!BN34,\"\")","v":""},{"$f":"IF('2periodo'!BO34<>\"\",'2periodo'!BO34,\"\")","v":""},{"$f":"IF('2periodo'!BP34<>\"\",'2periodo'!BP34,\"\")","v":""},25,0,{"$f":"'DL54'!S31","v":25},{"$f":"IF('DL54'!T31=\"\",\"\",'DL54'!T31)","v":"apoios"}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($D$7)=0,AND(X35<>\"NA\",final!AN35<>\"NA\")),IF(dominios3!U35>0,dominios3!U35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($F$7)=0,AND(X35<>\"NA\",final!AN35<>\"NA\")),IF(dominios3!AP35>0,dominios3!AP35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($H$7)=0,AND(X35<>\"NA\",final!AN35<>\"NA\")),IF(dominios3!BK35>0,dominios3!BK35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($J$7)=0,AND(X35<>\"NA\",final!AN35<>\"NA\")),IF(dominios3!CV35>0,dominios3!CV35,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B35)=0,COUNTBLANK($L$7)=0,AND(X35<>\"NA\",final!AN35<>\"NA\")),IF(dominios3!EQ35>0,dominios3!EQ35,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U35<>\"\",AND(X35<>\"NA\",final!AN35<>\"NA\")),atitudes3!U35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO35<>\"\",AND(X35<>\"NA\",final!AN35<>\"NA\")),atitudes3!AO35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK35<>\"\",AND(X35<>\"NA\",final!AN35<>\"NA\")),atitudes3!BK35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW35<>\"\",AND(X35<>\"NA\",final!AN35<>\"NA\")),atitudes3!BW35,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI35<>\"\",AND(X35<>\"NA\",final!AN35<>\"NA\")),atitudes3!CI35,\"\")","v":""},null,"","",{"$f":"IF(OR($B35=\"CEI\",$B35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(X35)=0,X35,IF(COUNTBLANK(V35)=0,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(V35,niv_1,2),IF(V$9=bas,VLOOKUP(V35,niv,3),IF(V$9=sec,VLOOKUP(V35,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY35<>\"\",final!AY35,IF(AA35<>\"\",IF(AA35=\"EA\",1,IF(AA35=\"EP\",3,IF(AA35=\"SA\",4,5))),AC35)),\"\")","v":""},{"$f":"IF('2periodo'!AD35<4,'2periodo'!AD35,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG35<>\"\",'2periodo'!BG35,\"\")","v":""},{"$f":"IF('2periodo'!BH35<>\"\",'2periodo'!BH35,\"\")","v":""},{"$f":"IF('2periodo'!BI35<>\"\",'2periodo'!BI35,\"\")","v":""},{"$f":"IF('2periodo'!BJ35<>\"\",'2periodo'!BJ35,\"\")","v":""},{"$f":"IF('2periodo'!BK35<>\"\",'2periodo'!BK35,\"\")","v":""},{"$f":"IF('2periodo'!BL35<>\"\",'2periodo'!BL35,\"\")","v":""},{"$f":"IF('2periodo'!BM35<>\"\",'2periodo'!BM35,\"\")","v":""},{"$f":"IF('2periodo'!BN35<>\"\",'2periodo'!BN35,\"\")","v":""},{"$f":"IF('2periodo'!BO35<>\"\",'2periodo'!BO35,\"\")","v":""},{"$f":"IF('2periodo'!BP35<>\"\",'2periodo'!BP35,\"\")","v":""},26,0,{"$f":"'DL54'!S32","v":26},{"$f":"IF('DL54'!T32=\"\",\"\",'DL54'!T32)","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($D$7)=0,AND(X36<>\"NA\",final!AN36<>\"NA\")),IF(dominios3!U36>0,dominios3!U36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($F$7)=0,AND(X36<>\"NA\",final!AN36<>\"NA\")),IF(dominios3!AP36>0,dominios3!AP36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($H$7)=0,AND(X36<>\"NA\",final!AN36<>\"NA\")),IF(dominios3!BK36>0,dominios3!BK36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($J$7)=0,AND(X36<>\"NA\",final!AN36<>\"NA\")),IF(dominios3!CV36>0,dominios3!CV36,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B36)=0,COUNTBLANK($L$7)=0,AND(X36<>\"NA\",final!AN36<>\"NA\")),IF(dominios3!EQ36>0,dominios3!EQ36,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U36<>\"\",AND(X36<>\"NA\",final!AN36<>\"NA\")),atitudes3!U36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO36<>\"\",AND(X36<>\"NA\",final!AN36<>\"NA\")),atitudes3!AO36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK36<>\"\",AND(X36<>\"NA\",final!AN36<>\"NA\")),atitudes3!BK36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW36<>\"\",AND(X36<>\"NA\",final!AN36<>\"NA\")),atitudes3!BW36,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI36<>\"\",AND(X36<>\"NA\",final!AN36<>\"NA\")),atitudes3!CI36,\"\")","v":""},null,"","",{"$f":"IF(OR($B36=\"CEI\",$B36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(X36)=0,X36,IF(COUNTBLANK(V36)=0,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(V36,niv_1,2),IF(V$9=bas,VLOOKUP(V36,niv,3),IF(V$9=sec,VLOOKUP(V36,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY36<>\"\",final!AY36,IF(AA36<>\"\",IF(AA36=\"EA\",1,IF(AA36=\"EP\",3,IF(AA36=\"SA\",4,5))),AC36)),\"\")","v":""},{"$f":"IF('2periodo'!AD36<4,'2periodo'!AD36,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG36<>\"\",'2periodo'!BG36,\"\")","v":""},{"$f":"IF('2periodo'!BH36<>\"\",'2periodo'!BH36,\"\")","v":""},{"$f":"IF('2periodo'!BI36<>\"\",'2periodo'!BI36,\"\")","v":""},{"$f":"IF('2periodo'!BJ36<>\"\",'2periodo'!BJ36,\"\")","v":""},{"$f":"IF('2periodo'!BK36<>\"\",'2periodo'!BK36,\"\")","v":""},{"$f":"IF('2periodo'!BL36<>\"\",'2periodo'!BL36,\"\")","v":""},{"$f":"IF('2periodo'!BM36<>\"\",'2periodo'!BM36,\"\")","v":""},{"$f":"IF('2periodo'!BN36<>\"\",'2periodo'!BN36,\"\")","v":""},{"$f":"IF('2periodo'!BO36<>\"\",'2periodo'!BO36,\"\")","v":""},{"$f":"IF('2periodo'!BP36<>\"\",'2periodo'!BP36,\"\")","v":""},27,0,{"$f":"'DL54'!S33","v":27},{"$f":"IF('DL54'!T33=\"\",\"\",'DL54'!T33)","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($D$7)=0,AND(X37<>\"NA\",final!AN37<>\"NA\")),IF(dominios3!U37>0,dominios3!U37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($F$7)=0,AND(X37<>\"NA\",final!AN37<>\"NA\")),IF(dominios3!AP37>0,dominios3!AP37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($H$7)=0,AND(X37<>\"NA\",final!AN37<>\"NA\")),IF(dominios3!BK37>0,dominios3!BK37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($J$7)=0,AND(X37<>\"NA\",final!AN37<>\"NA\")),IF(dominios3!CV37>0,dominios3!CV37,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B37)=0,COUNTBLANK($L$7)=0,AND(X37<>\"NA\",final!AN37<>\"NA\")),IF(dominios3!EQ37>0,dominios3!EQ37,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U37<>\"\",AND(X37<>\"NA\",final!AN37<>\"NA\")),atitudes3!U37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO37<>\"\",AND(X37<>\"NA\",final!AN37<>\"NA\")),atitudes3!AO37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK37<>\"\",AND(X37<>\"NA\",final!AN37<>\"NA\")),atitudes3!BK37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW37<>\"\",AND(X37<>\"NA\",final!AN37<>\"NA\")),atitudes3!BW37,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI37<>\"\",AND(X37<>\"NA\",final!AN37<>\"NA\")),atitudes3!CI37,\"\")","v":""},null,"","",{"$f":"IF(OR($B37=\"CEI\",$B37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(X37)=0,X37,IF(COUNTBLANK(V37)=0,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(V37,niv_1,2),IF(V$9=bas,VLOOKUP(V37,niv,3),IF(V$9=sec,VLOOKUP(V37,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY37<>\"\",final!AY37,IF(AA37<>\"\",IF(AA37=\"EA\",1,IF(AA37=\"EP\",3,IF(AA37=\"SA\",4,5))),AC37)),\"\")","v":""},{"$f":"IF('2periodo'!AD37<4,'2periodo'!AD37,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG37<>\"\",'2periodo'!BG37,\"\")","v":""},{"$f":"IF('2periodo'!BH37<>\"\",'2periodo'!BH37,\"\")","v":""},{"$f":"IF('2periodo'!BI37<>\"\",'2periodo'!BI37,\"\")","v":""},{"$f":"IF('2periodo'!BJ37<>\"\",'2periodo'!BJ37,\"\")","v":""},{"$f":"IF('2periodo'!BK37<>\"\",'2periodo'!BK37,\"\")","v":""},{"$f":"IF('2periodo'!BL37<>\"\",'2periodo'!BL37,\"\")","v":""},{"$f":"IF('2periodo'!BM37<>\"\",'2periodo'!BM37,\"\")","v":""},{"$f":"IF('2periodo'!BN37<>\"\",'2periodo'!BN37,\"\")","v":""},{"$f":"IF('2periodo'!BO37<>\"\",'2periodo'!BO37,\"\")","v":""},{"$f":"IF('2periodo'!BP37<>\"\",'2periodo'!BP37,\"\")","v":""},28,0,{"$f":"'DL54'!S34","v":28},{"$f":"IF('DL54'!T34=\"\",\"\",'DL54'!T34)","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($D$7)=0,AND(X38<>\"NA\",final!AN38<>\"NA\")),IF(dominios3!U38>0,dominios3!U38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($F$7)=0,AND(X38<>\"NA\",final!AN38<>\"NA\")),IF(dominios3!AP38>0,dominios3!AP38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($H$7)=0,AND(X38<>\"NA\",final!AN38<>\"NA\")),IF(dominios3!BK38>0,dominios3!BK38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($J$7)=0,AND(X38<>\"NA\",final!AN38<>\"NA\")),IF(dominios3!CV38>0,dominios3!CV38,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B38)=0,COUNTBLANK($L$7)=0,AND(X38<>\"NA\",final!AN38<>\"NA\")),IF(dominios3!EQ38>0,dominios3!EQ38,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U38<>\"\",AND(X38<>\"NA\",final!AN38<>\"NA\")),atitudes3!U38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO38<>\"\",AND(X38<>\"NA\",final!AN38<>\"NA\")),atitudes3!AO38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK38<>\"\",AND(X38<>\"NA\",final!AN38<>\"NA\")),atitudes3!BK38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW38<>\"\",AND(X38<>\"NA\",final!AN38<>\"NA\")),atitudes3!BW38,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI38<>\"\",AND(X38<>\"NA\",final!AN38<>\"NA\")),atitudes3!CI38,\"\")","v":""},null,"","",{"$f":"IF(OR($B38=\"CEI\",$B38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(X38)=0,X38,IF(COUNTBLANK(V38)=0,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(V38,niv_1,2),IF(V$9=bas,VLOOKUP(V38,niv,3),IF(V$9=sec,VLOOKUP(V38,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY38<>\"\",final!AY38,IF(AA38<>\"\",IF(AA38=\"EA\",1,IF(AA38=\"EP\",3,IF(AA38=\"SA\",4,5))),AC38)),\"\")","v":""},{"$f":"IF('2periodo'!AD38<4,'2periodo'!AD38,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG38<>\"\",'2periodo'!BG38,\"\")","v":""},{"$f":"IF('2periodo'!BH38<>\"\",'2periodo'!BH38,\"\")","v":""},{"$f":"IF('2periodo'!BI38<>\"\",'2periodo'!BI38,\"\")","v":""},{"$f":"IF('2periodo'!BJ38<>\"\",'2periodo'!BJ38,\"\")","v":""},{"$f":"IF('2periodo'!BK38<>\"\",'2periodo'!BK38,\"\")","v":""},{"$f":"IF('2periodo'!BL38<>\"\",'2periodo'!BL38,\"\")","v":""},{"$f":"IF('2periodo'!BM38<>\"\",'2periodo'!BM38,\"\")","v":""},{"$f":"IF('2periodo'!BN38<>\"\",'2periodo'!BN38,\"\")","v":""},{"$f":"IF('2periodo'!BO38<>\"\",'2periodo'!BO38,\"\")","v":""},{"$f":"IF('2periodo'!BP38<>\"\",'2periodo'!BP38,\"\")","v":""},29,0,{"$f":"'DL54'!S35","v":29},{"$f":"IF('DL54'!T35=\"\",\"\",'DL54'!T35)","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($D$7)=0,AND(X39<>\"NA\",final!AN39<>\"NA\")),IF(dominios3!U39>0,dominios3!U39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($F$7)=0,AND(X39<>\"NA\",final!AN39<>\"NA\")),IF(dominios3!AP39>0,dominios3!AP39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($H$7)=0,AND(X39<>\"NA\",final!AN39<>\"NA\")),IF(dominios3!BK39>0,dominios3!BK39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($J$7)=0,AND(X39<>\"NA\",final!AN39<>\"NA\")),IF(dominios3!CV39>0,dominios3!CV39,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B39)=0,COUNTBLANK($L$7)=0,AND(X39<>\"NA\",final!AN39<>\"NA\")),IF(dominios3!EQ39>0,dominios3!EQ39,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U39<>\"\",AND(X39<>\"NA\",final!AN39<>\"NA\")),atitudes3!U39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO39<>\"\",AND(X39<>\"NA\",final!AN39<>\"NA\")),atitudes3!AO39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK39<>\"\",AND(X39<>\"NA\",final!AN39<>\"NA\")),atitudes3!BK39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW39<>\"\",AND(X39<>\"NA\",final!AN39<>\"NA\")),atitudes3!BW39,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI39<>\"\",AND(X39<>\"NA\",final!AN39<>\"NA\")),atitudes3!CI39,\"\")","v":""},null,"","",{"$f":"IF(OR($B39=\"CEI\",$B39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(X39)=0,X39,IF(COUNTBLANK(V39)=0,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(V39,niv_1,2),IF(V$9=bas,VLOOKUP(V39,niv,3),IF(V$9=sec,VLOOKUP(V39,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY39<>\"\",final!AY39,IF(AA39<>\"\",IF(AA39=\"EA\",1,IF(AA39=\"EP\",3,IF(AA39=\"SA\",4,5))),AC39)),\"\")","v":""},{"$f":"IF('2periodo'!AD39<4,'2periodo'!AD39,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG39<>\"\",'2periodo'!BG39,\"\")","v":""},{"$f":"IF('2periodo'!BH39<>\"\",'2periodo'!BH39,\"\")","v":""},{"$f":"IF('2periodo'!BI39<>\"\",'2periodo'!BI39,\"\")","v":""},{"$f":"IF('2periodo'!BJ39<>\"\",'2periodo'!BJ39,\"\")","v":""},{"$f":"IF('2periodo'!BK39<>\"\",'2periodo'!BK39,\"\")","v":""},{"$f":"IF('2periodo'!BL39<>\"\",'2periodo'!BL39,\"\")","v":""},{"$f":"IF('2periodo'!BM39<>\"\",'2periodo'!BM39,\"\")","v":""},{"$f":"IF('2periodo'!BN39<>\"\",'2periodo'!BN39,\"\")","v":""},{"$f":"IF('2periodo'!BO39<>\"\",'2periodo'!BO39,\"\")","v":""},{"$f":"IF('2periodo'!BP39<>\"\",'2periodo'!BP39,\"\")","v":""},30,0,{"$f":"'DL54'!S36","v":30},{"$f":"IF('DL54'!T36=\"\",\"\",'DL54'!T36)","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($D$7)=0,AND(X40<>\"NA\",final!AN40<>\"NA\")),IF(dominios3!U40>0,dominios3!U40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($F$7)=0,AND(X40<>\"NA\",final!AN40<>\"NA\")),IF(dominios3!AP40>0,dominios3!AP40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($H$7)=0,AND(X40<>\"NA\",final!AN40<>\"NA\")),IF(dominios3!BK40>0,dominios3!BK40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($J$7)=0,AND(X40<>\"NA\",final!AN40<>\"NA\")),IF(dominios3!CV40>0,dominios3!CV40,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B40)=0,COUNTBLANK($L$7)=0,AND(X40<>\"NA\",final!AN40<>\"NA\")),IF(dominios3!EQ40>0,dominios3!EQ40,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U40<>\"\",AND(X40<>\"NA\",final!AN40<>\"NA\")),atitudes3!U40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO40<>\"\",AND(X40<>\"NA\",final!AN40<>\"NA\")),atitudes3!AO40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK40<>\"\",AND(X40<>\"NA\",final!AN40<>\"NA\")),atitudes3!BK40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW40<>\"\",AND(X40<>\"NA\",final!AN40<>\"NA\")),atitudes3!BW40,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI40<>\"\",AND(X40<>\"NA\",final!AN40<>\"NA\")),atitudes3!CI40,\"\")","v":""},null,"","",{"$f":"IF(OR($B40=\"CEI\",$B40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(X40)=0,X40,IF(COUNTBLANK(V40)=0,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(V40,niv_1,2),IF(V$9=bas,VLOOKUP(V40,niv,3),IF(V$9=sec,VLOOKUP(V40,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY40<>\"\",final!AY40,IF(AA40<>\"\",IF(AA40=\"EA\",1,IF(AA40=\"EP\",3,IF(AA40=\"SA\",4,5))),AC40)),\"\")","v":""},{"$f":"IF('2periodo'!AD40<4,'2periodo'!AD40,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG40<>\"\",'2periodo'!BG40,\"\")","v":""},{"$f":"IF('2periodo'!BH40<>\"\",'2periodo'!BH40,\"\")","v":""},{"$f":"IF('2periodo'!BI40<>\"\",'2periodo'!BI40,\"\")","v":""},{"$f":"IF('2periodo'!BJ40<>\"\",'2periodo'!BJ40,\"\")","v":""},{"$f":"IF('2periodo'!BK40<>\"\",'2periodo'!BK40,\"\")","v":""},{"$f":"IF('2periodo'!BL40<>\"\",'2periodo'!BL40,\"\")","v":""},{"$f":"IF('2periodo'!BM40<>\"\",'2periodo'!BM40,\"\")","v":""},{"$f":"IF('2periodo'!BN40<>\"\",'2periodo'!BN40,\"\")","v":""},{"$f":"IF('2periodo'!BO40<>\"\",'2periodo'!BO40,\"\")","v":""},{"$f":"IF('2periodo'!BP40<>\"\",'2periodo'!BP40,\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($D$7)=0,AND(X41<>\"NA\",final!AN41<>\"NA\")),IF(dominios3!U41>0,dominios3!U41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($F$7)=0,AND(X41<>\"NA\",final!AN41<>\"NA\")),IF(dominios3!AP41>0,dominios3!AP41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($H$7)=0,AND(X41<>\"NA\",final!AN41<>\"NA\")),IF(dominios3!BK41>0,dominios3!BK41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($J$7)=0,AND(X41<>\"NA\",final!AN41<>\"NA\")),IF(dominios3!CV41>0,dominios3!CV41,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B41)=0,COUNTBLANK($L$7)=0,AND(X41<>\"NA\",final!AN41<>\"NA\")),IF(dominios3!EQ41>0,dominios3!EQ41,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U41<>\"\",AND(X41<>\"NA\",final!AN41<>\"NA\")),atitudes3!U41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO41<>\"\",AND(X41<>\"NA\",final!AN41<>\"NA\")),atitudes3!AO41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK41<>\"\",AND(X41<>\"NA\",final!AN41<>\"NA\")),atitudes3!BK41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW41<>\"\",AND(X41<>\"NA\",final!AN41<>\"NA\")),atitudes3!BW41,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI41<>\"\",AND(X41<>\"NA\",final!AN41<>\"NA\")),atitudes3!CI41,\"\")","v":""},null,"","",{"$f":"IF(OR($B41=\"CEI\",$B41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(X41)=0,X41,IF(COUNTBLANK(V41)=0,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(V41,niv_1,2),IF(V$9=bas,VLOOKUP(V41,niv,3),IF(V$9=sec,VLOOKUP(V41,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY41<>\"\",final!AY41,IF(AA41<>\"\",IF(AA41=\"EA\",1,IF(AA41=\"EP\",3,IF(AA41=\"SA\",4,5))),AC41)),\"\")","v":""},{"$f":"IF('2periodo'!AD41<4,'2periodo'!AD41,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG41<>\"\",'2periodo'!BG41,\"\")","v":""},{"$f":"IF('2periodo'!BH41<>\"\",'2periodo'!BH41,\"\")","v":""},{"$f":"IF('2periodo'!BI41<>\"\",'2periodo'!BI41,\"\")","v":""},{"$f":"IF('2periodo'!BJ41<>\"\",'2periodo'!BJ41,\"\")","v":""},{"$f":"IF('2periodo'!BK41<>\"\",'2periodo'!BK41,\"\")","v":""},{"$f":"IF('2periodo'!BL41<>\"\",'2periodo'!BL41,\"\")","v":""},{"$f":"IF('2periodo'!BM41<>\"\",'2periodo'!BM41,\"\")","v":""},{"$f":"IF('2periodo'!BN41<>\"\",'2periodo'!BN41,\"\")","v":""},{"$f":"IF('2periodo'!BO41<>\"\",'2periodo'!BO41,\"\")","v":""},{"$f":"IF('2periodo'!BP41<>\"\",'2periodo'!BP41,\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($D$7)=0,AND(X42<>\"NA\",final!AN42<>\"NA\")),IF(dominios3!U42>0,dominios3!U42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($F$7)=0,AND(X42<>\"NA\",final!AN42<>\"NA\")),IF(dominios3!AP42>0,dominios3!AP42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($H$7)=0,AND(X42<>\"NA\",final!AN42<>\"NA\")),IF(dominios3!BK42>0,dominios3!BK42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($J$7)=0,AND(X42<>\"NA\",final!AN42<>\"NA\")),IF(dominios3!CV42>0,dominios3!CV42,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B42)=0,COUNTBLANK($L$7)=0,AND(X42<>\"NA\",final!AN42<>\"NA\")),IF(dominios3!EQ42>0,dominios3!EQ42,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U42<>\"\",AND(X42<>\"NA\",final!AN42<>\"NA\")),atitudes3!U42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO42<>\"\",AND(X42<>\"NA\",final!AN42<>\"NA\")),atitudes3!AO42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK42<>\"\",AND(X42<>\"NA\",final!AN42<>\"NA\")),atitudes3!BK42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW42<>\"\",AND(X42<>\"NA\",final!AN42<>\"NA\")),atitudes3!BW42,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI42<>\"\",AND(X42<>\"NA\",final!AN42<>\"NA\")),atitudes3!CI42,\"\")","v":""},null,"","",{"$f":"IF(OR($B42=\"CEI\",$B42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(X42)=0,X42,IF(COUNTBLANK(V42)=0,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(V42,niv_1,2),IF(V$9=bas,VLOOKUP(V42,niv,3),IF(V$9=sec,VLOOKUP(V42,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY42<>\"\",final!AY42,IF(AA42<>\"\",IF(AA42=\"EA\",1,IF(AA42=\"EP\",3,IF(AA42=\"SA\",4,5))),AC42)),\"\")","v":""},{"$f":"IF('2periodo'!AD42<4,'2periodo'!AD42,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG42<>\"\",'2periodo'!BG42,\"\")","v":""},{"$f":"IF('2periodo'!BH42<>\"\",'2periodo'!BH42,\"\")","v":""},{"$f":"IF('2periodo'!BI42<>\"\",'2periodo'!BI42,\"\")","v":""},{"$f":"IF('2periodo'!BJ42<>\"\",'2periodo'!BJ42,\"\")","v":""},{"$f":"IF('2periodo'!BK42<>\"\",'2periodo'!BK42,\"\")","v":""},{"$f":"IF('2periodo'!BL42<>\"\",'2periodo'!BL42,\"\")","v":""},{"$f":"IF('2periodo'!BM42<>\"\",'2periodo'!BM42,\"\")","v":""},{"$f":"IF('2periodo'!BN42<>\"\",'2periodo'!BN42,\"\")","v":""},{"$f":"IF('2periodo'!BO42<>\"\",'2periodo'!BO42,\"\")","v":""},{"$f":"IF('2periodo'!BP42<>\"\",'2periodo'!BP42,\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($D$7)=0,AND(X43<>\"NA\",final!AN43<>\"NA\")),IF(dominios3!U43>0,dominios3!U43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($F$7)=0,AND(X43<>\"NA\",final!AN43<>\"NA\")),IF(dominios3!AP43>0,dominios3!AP43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($H$7)=0,AND(X43<>\"NA\",final!AN43<>\"NA\")),IF(dominios3!BK43>0,dominios3!BK43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($J$7)=0,AND(X43<>\"NA\",final!AN43<>\"NA\")),IF(dominios3!CV43>0,dominios3!CV43,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B43)=0,COUNTBLANK($L$7)=0,AND(X43<>\"NA\",final!AN43<>\"NA\")),IF(dominios3!EQ43>0,dominios3!EQ43,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U43<>\"\",AND(X43<>\"NA\",final!AN43<>\"NA\")),atitudes3!U43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO43<>\"\",AND(X43<>\"NA\",final!AN43<>\"NA\")),atitudes3!AO43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK43<>\"\",AND(X43<>\"NA\",final!AN43<>\"NA\")),atitudes3!BK43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW43<>\"\",AND(X43<>\"NA\",final!AN43<>\"NA\")),atitudes3!BW43,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI43<>\"\",AND(X43<>\"NA\",final!AN43<>\"NA\")),atitudes3!CI43,\"\")","v":""},null,"","",{"$f":"IF(OR($B43=\"CEI\",$B43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(X43)=0,X43,IF(COUNTBLANK(V43)=0,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(V43,niv_1,2),IF(V$9=bas,VLOOKUP(V43,niv,3),IF(V$9=sec,VLOOKUP(V43,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY43<>\"\",final!AY43,IF(AA43<>\"\",IF(AA43=\"EA\",1,IF(AA43=\"EP\",3,IF(AA43=\"SA\",4,5))),AC43)),\"\")","v":""},{"$f":"IF('2periodo'!AD43<4,'2periodo'!AD43,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG43<>\"\",'2periodo'!BG43,\"\")","v":""},{"$f":"IF('2periodo'!BH43<>\"\",'2periodo'!BH43,\"\")","v":""},{"$f":"IF('2periodo'!BI43<>\"\",'2periodo'!BI43,\"\")","v":""},{"$f":"IF('2periodo'!BJ43<>\"\",'2periodo'!BJ43,\"\")","v":""},{"$f":"IF('2periodo'!BK43<>\"\",'2periodo'!BK43,\"\")","v":""},{"$f":"IF('2periodo'!BL43<>\"\",'2periodo'!BL43,\"\")","v":""},{"$f":"IF('2periodo'!BM43<>\"\",'2periodo'!BM43,\"\")","v":""},{"$f":"IF('2periodo'!BN43<>\"\",'2periodo'!BN43,\"\")","v":""},{"$f":"IF('2periodo'!BO43<>\"\",'2periodo'!BO43,\"\")","v":""},{"$f":"IF('2periodo'!BP43<>\"\",'2periodo'!BP43,\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($D$7)=0,AND(X44<>\"NA\",final!AN44<>\"NA\")),IF(dominios3!U44>0,dominios3!U44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($F$7)=0,AND(X44<>\"NA\",final!AN44<>\"NA\")),IF(dominios3!AP44>0,dominios3!AP44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($H$7)=0,AND(X44<>\"NA\",final!AN44<>\"NA\")),IF(dominios3!BK44>0,dominios3!BK44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($J$7)=0,AND(X44<>\"NA\",final!AN44<>\"NA\")),IF(dominios3!CV44>0,dominios3!CV44,0),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNTBLANK(B44)=0,COUNTBLANK($L$7)=0,AND(X44<>\"NA\",final!AN44<>\"NA\")),IF(dominios3!EQ44>0,dominios3!EQ44,0),\"\")","v":""},null,"",{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!U44<>\"\",AND(X44<>\"NA\",final!AN44<>\"NA\")),atitudes3!U44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!AO44<>\"\",AND(X44<>\"NA\",final!AN44<>\"NA\")),atitudes3!AO44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BK44<>\"\",AND(X44<>\"NA\",final!AN44<>\"NA\")),atitudes3!BK44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!BW44<>\"\",AND(X44<>\"NA\",final!AN44<>\"NA\")),atitudes3!BW44,\"\")","v":""},{"$f":"IF(AND(definicoes!$E$26=escc,atitudes3!CI44<>\"\",AND(X44<>\"NA\",final!AN44<>\"NA\")),atitudes3!CI44,\"\")","v":""},null,"","",{"$f":"IF(OR($B44=\"CEI\",$B44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(X44)=0,X44,IF(COUNTBLANK(V44)=0,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(V44,niv_1,2),IF(V$9=bas,VLOOKUP(V44,niv,3),IF(V$9=sec,VLOOKUP(V44,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":4},{"$f":"IFERROR(IF(final!AY44<>\"\",final!AY44,IF(AA44<>\"\",IF(AA44=\"EA\",1,IF(AA44=\"EP\",3,IF(AA44=\"SA\",4,5))),AC44)),\"\")","v":""},{"$f":"IF('2periodo'!AD44<4,'2periodo'!AD44,\"\")","v":""},"","","",null,null,0,0,0,{"$nulls":18},0,null,null,{"$f":"IF('2periodo'!BG44<>\"\",'2periodo'!BG44,\"\")","v":""},{"$f":"IF('2periodo'!BH44<>\"\",'2periodo'!BH44,\"\")","v":""},{"$f":"IF('2periodo'!BI44<>\"\",'2periodo'!BI44,\"\")","v":""},{"$f":"IF('2periodo'!BJ44<>\"\",'2periodo'!BJ44,\"\")","v":""},{"$f":"IF('2periodo'!BK44<>\"\",'2periodo'!BK44,\"\")","v":""},{"$f":"IF('2periodo'!BL44<>\"\",'2periodo'!BL44,\"\")","v":""},{"$f":"IF('2periodo'!BM44<>\"\",'2periodo'!BM44,\"\")","v":""},{"$f":"IF('2periodo'!BN44<>\"\",'2periodo'!BN44,\"\")","v":""},{"$f":"IF('2periodo'!BO44<>\"\",'2periodo'!BO44,\"\")","v":""},{"$f":"IF('2periodo'!BP44<>\"\",'2periodo'!BP44,\"\")","v":""}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":46.307126207126196},null,{"$f":"IFERROR(AVERAGE(F10:F44),\"\")","v":43.00961538461538},null,{"$f":"IFERROR(AVERAGE(H10:H44),\"\")","v":43.271450617283946},null,{"$f":"IFERROR(AVERAGE(J10:J44),\"\")","v":49.17110177404295},null,{"$f":"IFERROR(AVERAGE(L10:L44),\"\")","v":72.0142857142857},null,{"$f":"IFERROR(AVERAGE(N10:N44),\"\")","v":50.75471593947084},{"$f":"IFERROR(AVERAGE(O10:O44),\"\")","v":54.24395604395604},53.056390977443606,61.46624338624339,31,66.66666666666666,null,{"$f":"IFERROR(AVERAGE(U10:U44),\"\")","v":54.54842656855815},{"$f":"IFERROR(AVERAGE(V10:V44),\"\")","v":50.75471593947084},{"$f":"IFERROR(IF(COUNT(W10:W44),AVERAGE(W10:W44),V45/20),\"\")","v":2.8},null,{"$f":"IFERROR(AVERAGE(Y10:Y44),\"\")","v":""},null,{"$f":"COUNTIF(AB10:AB44,\"<4\")","v":4},{"$f":"COUNTIF(AC10:AC44,\"<3\")","v":4},{"$f":"COUNTIF(AC10:AC44,\"<3\")","v":4},{"$f":"AA45","v":4},{"$f":"AF45","v":4},{"$f":"COUNTIF(AD10:AD44,\"<4\")","v":4},null,null,{"$f":"COUNTIF(AI10:AI44,\"<>0\")","v":5},5,4,{"$f":"IF(COUNTIF(AL10:AL44,AL9)=0,\"\",COUNTIF(AL10:AL44,AL9))","v":3},{"$f":"IF(COUNTIF(AM10:AM44,AM9)=0,\"\",COUNTIF(AM10:AM44,AM9))","v":4},1,1,"","",1,4,2,1,"","",1,4,1,1,"","",14,{"$f":"IF(COUNTBLANK(BE10:BE44)=35,\"\",COUNTIF(BE10:BE44,\"Sim\"))","v":3},{"$f":"IF(OR(AND(AM45=\"\",BG45=\"\"),AND(AM45<>\"\",BG45<>\"\")),1,\"\")","v":1},{"$f":"IF(COUNT(BG10:BP44)=0,\"\",COUNT(BG10:BP44))","v":4}]
[{"$f":"A47","v":30},null,null,"Observações:",{"$nulls":9},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(permod=SEM,\"\",IF(A47=A46,\"\",1))","v":""}]
[]
[{"$nulls":71},{"$f":"IF('DL54'!T47=\"\",\"\",'DL54'!T47)","v":""}]
[]
[{"$nulls":3},{"$f":"D7","v":"Ed. Literária"},null,{"$f":"F7","v":"Escrita"},null,{"$f":"H7","v":"Gramática"},null,{"$f":"J7","v":"Leitura"},null,{"$f":"L7","v":"Oralidade"},null,{"$f":"N7","v":"Capacidades específicas"},null,{"$f":"IF(U8=0,\"\",U7)","v":""},null,{"$f":"IF(V8=0,\"\",V7)","v":"AVALIAÇÃO FINAL"},null,{"$f":"IF(V9=bas,ni,IF(V9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":20},{"$f":"IF(V8>0,IF($V$9=bas,ni_1,IF($V$9=sec,s_1,\"\")),\"\")","v":1},{"$f":"IF(V8>0,IF(V9=bas,ni_2,IF(V9=sec,s_2,\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,ni_3,IF(V9=sec,s_3,\"\")),\"\")","v":3},{"$f":"IF(V8>0,IF(V9=bas,ni_4,IF(V9=sec,s_4,\"\")),\"\")","v":4},{"$f":"IF(V8>0,IF(V9=bas,ni_5,IF(V9=sec,s_5,\"\")),\"\")","v":5}]
[{"$nulls":19},"Nº",{"$f":"IF(U53=V53,0,IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_1),IF(V9=sec,COUNTIF(W10:W44,e_1),\"\")),\"\"))","v":0},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_2)+COUNTIF(W10:W44,i),IF(V9=sec,COUNTIFS(W10:W44,e_2,W10:W44,c_2)+COUNTIF(W10:W44,i),\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_3)+COUNTIF(W10:W44,s),IF(V9=sec,COUNTIFS(W10:W44,c_3,W10:W44,e_3)+COUNTIF(W10:W44,s),\"\")),\"\")","v":2},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_4)+COUNTIF(W10:W44,b),IF(V9=sec,COUNTIFS(W10:W44,c_4,W10:W44,e_4)+COUNTIF(W10:W44,b),\"\")),\"\")","v":1},{"$f":"IF(V8>0,IF(V9=bas,COUNTIF(W10:W44,ni_5)+COUNTIF(W10:W44,mb),IF(V9=sec,COUNTIF(W10:W44,e_5)+COUNTIF(W10:W44,mb),\"\")),\"\")","v":0}]
[null,{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},{"$nulls":17},"%",{"$f":"IFERROR(IF($V$8>0,(U54*100)/W59,\"\"),0)","v":0},{"$f":"IFERROR(IF($V$8>0,(V54*100)/W59,\"\"),0)","v":40},{"$f":"IFERROR(IF($V$8>0,(W54*100)/W59,\"\"),0)","v":40},{"$f":"IFERROR(IF($V$8>0,(X54*100)/W59,\"\"),0)","v":20},{"$f":"IFERROR(IF($V$8>0,(Y54*100)/W59,\"\"),0)","v":0}]
[{"$nulls":20},"Negativas",null,"Positivas"]
[{"$nulls":19},"Nº",{"$f":"IF(V8>0,SUM(U54:V54),\"\")","v":2},null,{"$f":"IF(V8>0,SUM(W54:Y54),\"\")","v":3}]
[null,"Sucesso (N.º)",null,{"$f":"IF(COUNT(D10:D44),COUNTIF(D$10:D$44,lim),\"\")","v":3},null,{"$f":"IF(COUNT(F10:F44),COUNTIF(F$10:F$44,lim),\"\")","v":2},null,{"$f":"IF(COUNT(H10:H44),COUNTIF(H$10:H$44,lim),\"\")","v":1},null,{"$f":"IF(COUNT(J10:J44),COUNTIF(J$10:J$44,lim),\"\")","v":3},null,{"$f":"IF(COUNT(L10:L44),COUNTIF(L$10:L$44,lim),\"\")","v":5},null,{"$f":"IF(COUNT(N10:N44),COUNTIF($N$10:$N$44,lim),\"\")","v":3},null,{"$f":"IF(COUNT(U10:U44),COUNTIF($U$10:$U$44,lim),\"\")","v":4},null,{"$f":"IF(COUNT(V10:V44),COUNTIF($V$10:$V$44,lim),\"\")","v":3},null,"%",{"$f":"IF(V8>0,SUM(U55:V55),\"\")","v":{"v":40,"d":"40.00"}},null,{"$f":"IF(V8>0,SUM(W55:Y55),\"\")","v":{"v":60,"d":"60.00"}}]
[null,"Sucesso (%)",null,{"$f":"IF(D58=\"\",\"\",(D58*100)/COUNT($D$10:$D$44))","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(F58=\"\",\"\",(F58*100)/COUNT($F$10:$F$44))","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(H58=\"\",\"\",(H58*100)/COUNT($H$10:$H$44))","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(J58=\"\",\"\",(J58*100)/COUNT($J$10:$J$44))","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(L58=\"\",\"\",(L58*100)/COUNT($L$10:$L$44))","v":{"v":100,"d":"100.0"}},null,{"$f":"IF(N58=\"\",\"\",(N58*100)/COUNT($N$10:$N$44))","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(P58=\"\",\"\",IF(SUM(U10:U44)=\"\",0,(P58*100)/COUNT($U$10:$U$44)))","v":{"v":80,"d":"80.0"}},null,{"$f":"IF(R58=\"\",\"\",(R58*100)/COUNT($V$10:$V$44))","v":{"v":60,"d":"60.0"}},null,"Alunos avaliados",null,null,{"$f":"SUM(U57:Y57)","v":5}]
[null,"Média",null,{"$f":"IF(D58=\"\",\"\",AVERAGE(D$10:D$44))","v":{"v":46.307126207126196,"d":"46.3"}},null,{"$f":"IF(F58=\"\",\"\",AVERAGE(F$10:F$44))","v":{"v":43.00961538461538,"d":"43.0"}},null,{"$f":"IF(H58=\"\",\"\",AVERAGE(H$10:H$44))","v":{"v":43.271450617283946,"d":"43.3"}},null,{"$f":"IF(J58=\"\",\"\",AVERAGE(J$10:J$44))","v":{"v":49.17110177404295,"d":"49.2"}},null,{"$f":"IF(L58=\"\",\"\",AVERAGE(L$10:L$44))","v":{"v":72.0142857142857,"d":"72.0"}},null,{"$f":"IF(N58=\"\",\"\",AVERAGE(N$10:N$44))","v":{"v":50.75471593947084,"d":"50.8"}},null,{"$f":"IF(P58=\"\",\"\",AVERAGE(U$10:U$44))","v":{"v":54.54842656855815,"d":"54.5"}},null,{"$f":"IF(R58=\"\",\"\",AVERAGE(V$10:V$44))","v":{"v":50.75471593947084,"d":"50.8"}},null,{"$f":"IF(meta=\"\",\"\",\"Desvio face à meta de \"&meta&\"%:\")","v":"Desvio face à meta de 70%:"},{"$nulls":3},{"$f":"IF(meta=\"\",\"\",ROUND(W58-meta,2)&\"%\")","v":"-10%"}]
[null,"Nota máxima",null,{"$f":"IF(D58=\"\",\"\",MAX(D10:D44))","v":{"v":67.8030303030303,"d":"67.8"}},null,{"$f":"IF(F58=\"\",\"\",MAX(F10:F44))","v":{"v":66.68803418803418,"d":"66.7"}},null,{"$f":"IF(H58=\"\",\"\",MAX(H10:H44))","v":{"v":72.14351851851852,"d":"72.1"}},null,{"$f":"IF(J58=\"\",\"\",MAX(J10:J44))","v":{"v":72.39705882352942,"d":"72.4"}},null,{"$f":"IF(L58=\"\",\"\",MAX(L10:L44))","v":{"v":91.42857142857142,"d":"91.4"}},null,{"$f":"IF(N58=\"\",\"\",MAX(N10:N44))","v":{"v":71.4253759856701,"d":"71.4"}},null,{"$f":"IF(P58=\"\",\"\",MAX(U10:U44))","v":{"v":58.135262033288356,"d":"58.1"}},null,{"$f":"IF(R58=\"\",\"\",MAX(V10:V44))","v":{"v":71.4253759856701,"d":"71.4"}}]
[null,"Nota mínima",null,{"$f":"IF(D58=\"\",\"\",MIN(D10:D44))","v":{"v":22.42490842490842,"d":"22.4"}},null,{"$f":"IF(F58=\"\",\"\",MIN(F10:F44))","v":{"v":18.124999999999996,"d":"18.1"}},null,{"$f":"IF(H58=\"\",\"\",MIN(H10:H44))","v":{"v":23.544753086419757,"d":"23.5"}},null,{"$f":"IF(J58=\"\",\"\",MIN(J10:J44))","v":{"v":31.111111111111114,"d":"31.1"}},null,{"$f":"IF(L58=\"\",\"\",MIN(L10:L44))","v":51.5},null,{"$f":"IF(N58=\"\",\"\",MIN(N10:N44))","v":{"v":34.01758241758242,"d":"34.0"}},null,{"$f":"IF(P58=\"\",\"\",MIN(U10:U44))","v":{"v":48.473684210526315,"d":"48.5"}},null,{"$f":"IF(R58=\"\",\"\",MIN(V10:V44))","v":{"v":34.01758241758242,"d":"34.0"}}]
{"$rows_empty":19}
["S"]
[{"$f":"IF(permod<>per,\"\",1)","v":1}]
{"$rows_empty":16}
[{"$f":"url&\"/2016/09/02/final-do-1-o-periodo/\"","v":"https://graveex.wordpress.com/2016/09/02/final-do-1-o-periodo/"}]

{"sheet":"final","index":42,"n_rows":100,"n_cols":100,"rows_kept":100,"merged":[[3,1,3,2],[3,3,3,5],[3,23,3,26],[3,27,3,29],[3,30,3,32],[3,33,3,35],[3,41,3,45],[3,56,3,57],[3,60,3,61],[3,62,3,63],[3,64,3,65],[3,66,3,68],[5,31,5,35],[5,41,5,45],[5,59,5,63],[5,64,5,65],[5,66,6,68],[5,69,6,71],[5,72,6,74],[5,75,6,77],[5,78,6,80],[5,81,6,82],[6,31,7,31],[6,32,7,32],[6,33,7,33],[6,34,7,34],[6,35,7,35],[6,36,7,36],[6,37,6,40],[6,46,6,48],[6,49,8,49],[6,51,8,51],[6,54,6,58],[7,3,7,6],[7,7,7,10],[7,11,7,14],[7,15,7,18],[7,19,7,22],[7,23,7,26],[7,27,7,30],[7,39,8,39],[7,40,8,40],[7,46,8,46],[7,47,8,47],[7,48,8,48],[8,41,8,45],[9,41,9,45],[9,60,10,61],[10,41,10,45],[11,41,11,45],[11,60,11,61],[12,41,12,45],[13,41,13,45],[14,41,14,45],[15,41,15,45],[16,41,16,45],[16,60,16,61],[17,41,17,45],[18,41,18,45],[19,41,19,45],[20,41,20,45],[21,41,21,45],[21,60,21,61],[22,41,22,45],[23,41,23,45],[24,41,24,45],[25,41,25,45],[26,41,26,45],[26,60,26,61],[27,41,27,45],[27,60,27,61],[28,41,28,45],[28,60,28,61],[29,41,29,45],[30,41,30,45],[31,41,31,45],[32,41,32,45],[33,41,33,45],[34,41,34,45],[35,41,35,45],[36,41,36,45],[37,41,37,45],[38,41,38,45],[39,41,39,45],[40,41,40,45],[41,41,41,45],[42,41,42,45],[43,41,43,45],[44,54,44,55],[45,3,45,6],[45,23,45,26],[45,27,45,32],[45,54,45,55],[47,3,49,6],[47,7,49,10],[47,11,49,14],[47,15,49,18],[47,19,49,22],[47,23,49,44],[47,54,47,55],[47,69,47,71],[47,72,47,74],[47,75,47,77],[47,78,47,80],[51,3,55,6],[51,7,55,10],[51,11,55,14],[51,15,55,18],[51,19,55,22],[51,23,55,26],[51,27,55,30],[51,31,55,34],[52,36,53,36],[52,37,52,41],[54,1,56,2],[56,37,56,38],[56,39,56,41],[57,1,57,2],[57,37,57,38],[57,39,57,41],[58,1,58,2],[58,37,58,38],[58,39,58,41],[59,1,59,2],[59,36,59,38],[60,1,60,2],[60,36,60,39],[60,40,60,41],[61,1,61,2]]}
[{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":52},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"}]
[]
[]
[null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},null,{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":16},{"$f":"turn","v":"Ano/Turma"},{"$nulls":3},{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":7},{"$f":"HYPERLINK(\"#sintese!c8\",ENTRADA!J6)","v":"Síntese"},{"$nulls":14},{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"},null,{"$f":"turn","v":"Ano/Turma"},null,{"$f":"tur","v":"9.º D"},null,{"$f":"disn","v":"Disciplina:"},null,{"$f":"dis","v":"POR"},null,null,{"$f":"IF(COUNTBLANK(BU6:CA6)>6,\"Avaliação interna / externa\",IF(COUNTBLANK(BU6:CA6)>4,\"   Avaliação interna / Avaliação externa\",\"                   Avaliação interna / Avaliação externa\"))","v":"                   Avaliação interna / Avaliação externa"}]
[]
[{"$nulls":3},{"$f":"IF(permod=SEM,UPPER(\"Avaliação externa\"),\"AVALIAÇÃO FINAL DO ANO LETIVO\")","v":"AVALIAÇÃO FINAL DO ANO LETIVO"},{"$nulls":37},{"$f":"IF(permod=per,HYPERLINK(\"#1e2!d10\",ENTRADA!D22),\"\")","v":"1.º e 2.º PERÍODOS"},{"$nulls":17},{"$f":"IF(permod=SEM,HYPERLINK(\"#1e2!d10\",\"Ir para o fim do ano\"),\"\")","v":""},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},null,{"$f":"ENTRADA!G11","v":"Ed. Literária - 20.%"},null,null,{"$f":"IF(definicoes!B9=\"\",\"\",ENTRADA!H11)","v":"Escrita - 20.%"},null,null,{"$f":"IF(definicoes!B10=\"\",\"\",ENTRADA!I11)","v":"Gramática - 20.%"},null,null,{"$f":"IF(definicoes!A23=\"\",\"\",ENTRADA!J11)","v":"Leitura - 20. %"},null,null,{"$f":"IF(definicoes!A24=\"\",\"\",ENTRADA!K11)","v":"Oralidade - 20. %"},null,null,{"$f":"AL8","v":"AVALIAÇÃO FINAL"}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,"1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final",{"$f":"HYPERLINK(\"#1periodo!d10\",definicoes!B44)","v":"1.º PERÍODO"},{"$f":"HYPERLINK(\"#1periodo!d10\",\"Observações\")","v":"Observações"},{"$f":"HYPERLINK(\"#2periodo!d10\",definicoes!B45)","v":"2.º PERÍODO"},{"$f":"HYPERLINK(\"#2periodo!d10\",\"Observações\")","v":"Observações"},{"$f":"HYPERLINK(\"#3periodo!d10\",definicoes!B46)","v":"3.º PERÍODO"},{"$f":"HYPERLINK(\"#3periodo!d10\",\"Observações\")","v":"Observações"},{"$nulls":9},"Histórico",null,null,{"$f":"IF('1periodo'!AA7<>\"\",'1periodo'!AA7:AA9,\"\")","v":"Apoio"},null,{"$f":"AX7","v":"Apoio"},null,null,{"$f":"ENTRADA!G33","v":"Avaliação externa"},{"$nulls":5},{"$f":"ni_1","v":1},{"$f":"ni_2","v":2},{"$f":"ni_3","v":3},{"$f":"ni_4","v":4},{"$f":"ni_5","v":5}]
[{"$f":"LOWER(D6)&\"_\"&mail","v":"avaliação final do ano letivo_9.º D_POR - 2023-2024"},4,{"$f":"'1e2'!B7","v":"Capacidades específicas"},{"$f":"IF(COUNTBLANK(definicoes!B8)=0,CONCATENATE(definicoes!B8,\" - \",ROUND(definicoes!AH20,1),\".\",IF(escc=100,\"%\",IF(a=1,escvs,escv))),\"\")","v":"Ed. Literária - 20.%"},{"$nulls":3},{"$f":"IF(COUNTBLANK(definicoes!B9)=0,CONCATENATE(definicoes!B9,\" - \",\nROUND(definicoes!AH21,1),\".\",IF(escc=100,\"%\",IF(bb=1,escvs,escv))),\"\")","v":"Escrita - 20.%"},{"$nulls":3},{"$f":"IF(COUNTBLANK(definicoes!B10)=0,CONCATENATE(definicoes!B10,\" - \",\nROUND(definicoes!AH22,1),\".\",IF(escc=100,\"%\",IF(cc=1,escvs,escv))),\"\")","v":"Gramática - 20.%"},{"$nulls":3},{"$f":"HYPERLINK(\"#dominios3!FA10:FK10\",IF(definicoes!A23=\"\",\"\",IF(AND(dd<>\"\",d<>\"\"),dd&\" - \"&\nROUND(definicoes!AH23,1)&\".\"&IF(escc=100,\"%\",IF(d=1,escvs,escv)),\nIF(definicoes!A23<>\"\",CONCATENATE(definicoes!$A$23,\" - \",\nROUND(definicoes!AH23,1),\".\"&IF(escc=100,\"%\",IF(d=1,escvs,escv))),\"\"))))","v":"Leitura - 20.%"},{"$nulls":3},{"$f":"HYPERLINK(\"#dominios3!FA10:FK10\",IF(definicoes!$A$24=\"\",\"\",IF(AND(ee<>\"\",e<>\"\"),ee&\" - \"&\nROUND(definicoes!AH24,1)&\".\"&IF(escc=100,\"%\",IF(e=1,escvs,escv)),\nIF(definicoes!$A$24<>\"\",CONCATENATE(definicoes!$A$24,\" - \",\nROUND(definicoes!AH24,1),\".\"&IF(escc=100,\"%\",IF(e=1,escvs,escv))),\"\"))))","v":"Oralidade - 20.%"},{"$nulls":3},{"$f":"HYPERLINK(\"#dominios3!FA10:FK10\",dc&\" - \"&ROUND(definicoes!AH17,1)&\".\"&IF(escc=100,\"%\",escv))","v":"Capacidades específicas - 100.%"},{"$nulls":3},{"$f":"HYPERLINK(\"#atitudes3!CP10:CU10\",IF(esc=\"\",\"\",IF(att<>\"\",CONCATENATE(definicoes!$K$19,\" - \",ROUND(definicoes!AH18,1),\".\",IF(escc=100,\"%\",escv)),definicoes!$K$19)))","v":"Atitudes - 0.%"},{"$nulls":9},"AVALIAÇÃO FINAL",{"$f":"IF(esc=bas,ni,IF(esc=definicoes!I50,definicoes!I30,\"\"))","v":"NÍVEL"},{"$f":"CONCATENATE(AM8, \"   atribuído/a\")","v":"NÍVEL   atribuído/a"},"Autoavaliação",{"$nulls":5},{"$f":"HYPERLINK(\"#1periodo!d10\",AF7)","v":"1.º PERÍODO"},{"$f":"IF(permod=per,HYPERLINK(\"#1e2!d10\",ENTRADA!D22),\"\")","v":"1.º e 2.º PERÍODOS"},"Final do ano",{"$nulls":6},"Situação","Classificação Interna","Classificação Externa","Classificação Final",{"$nulls":7},"Classificação interna","Classificação externa","Av. Externa (pontos)",{"$f":"$BO$8","v":"Classificação interna"},{"$f":"BP8","v":"Classificação externa"},{"$f":"$BQ$8","v":"Av. Externa (pontos)"},{"$f":"$BO$8","v":"Classificação interna"},{"$f":"BS8","v":"Classificação externa"},{"$f":"$BQ$8","v":"Av. Externa (pontos)"},{"$f":"$BO$8","v":"Classificação interna"},{"$f":"BV8","v":"Classificação externa"},{"$f":"$BQ$8","v":"Av. Externa (pontos)"},{"$f":"$BO$8","v":"Classificação interna"},{"$f":"BY8","v":"Classificação externa"},{"$f":"$BQ$8","v":"Av. Externa (pontos)"},{"$f":"$BO$8","v":"Classificação interna"},{"$f":"CB8","v":"Classificação externa"}]
[null,"N.º","Nome      ",{"$f":"IF(D8=\"\",\"\",dominios1!T5)","v":10},{"$f":"IF(D8=\"\",\"\",dominios2!T5)","v":6},{"$f":"IF(D8=\"\",\"\",dominios3!T5)","v":6},{"$f":"IF(permod=SEM,0,IF(D8<>\"\",SUM(D9:F9),\"\"))","v":22},{"$f":"IF(H8=\"\",\"\",dominios1!AO5)","v":11},{"$f":"IF(H8=\"\",\"\",dominios2!AO5)","v":7},{"$f":"IF(H8=\"\",\"\",dominios3!AO5)","v":4},{"$f":"IF(permod=SEM,0,IF(H8<>\"\",SUM(H9:J9),\"\"))","v":22},{"$f":"IF(L8=\"\",\"\",dominios1!BJ5)","v":9},{"$f":"IF(L8=\"\",\"\",dominios2!BJ5)","v":5},{"$f":"IF(L8=\"\",\"\",dominios3!BJ5)","v":4},{"$f":"IF(permod=SEM,0,IF(L8<>\"\",SUM(L9:N9),\"\"))","v":18},{"$f":"IF(P8=\"\",\"\",dominios1!CV5)","v":17},{"$f":"IF(P8=\"\",\"\",dominios2!CV5)","v":6},{"$f":"IF(P8=\"\",\"\",dominios3!CV5)","v":8},{"$f":"IF(P8<>\"\",SUM(P9:R9),\"\")","v":31},{"$f":"IF(T8=\"\",\"\",dominios1!EQ5)","v":11},{"$f":"IF(T8=\"\",\"\",dominios2!EQ5)","v":8},{"$f":"IF(T8=\"\",\"\",dominios3!EQ5)","v":4},{"$f":"IF(T8<>\"\",SUM(T9:V9),\"\")","v":23},{"$f":"SUM(D9,H9,L9,P9,T9)","v":58},{"$f":"SUM(E9,I9,M9,Q9,U9)","v":32},{"$f":"SUM(F9,J9,N9,R9,V9)","v":26},{"$f":"SUM(G9,K9,O9,S9,W9)","v":116},{"$f":"IF(att=0,\"\",'1periodo'!U9)","v":""},{"$f":"IF(definicoes!AE18=0,\"\",'2periodo'!U9)","v":""},{"$f":"IF(definicoes!AI18=0,\"\",'3periodo'!U9)","v":""},{"$f":"IF(AND(AB8<>\"\",att<>\"\"),IF(SUM(AB9:AD9)=0,\"\",SUM(AB9:AD9)),\"\")","v":""},{"$f":"IFERROR(IF(tac=\"\",\"\",IF(OR(AND(esc=20,permod=mod),tac<>\"ACP\"),SUM(X9,AB9),ac_3)),1)","v":58},null,{"$f":"IFERROR(IF(tac=\"\",\"\",IF(OR(AND(esc=20,permod=mod),tac<>\"ACP\"),IF(AND(tac=\"ACS\",definicoes!D39=\"\"),SUM(Y9,AC9),SUM(Y9,AC9)+SUM(Y9,AC9)*definicoes!D39),ac_4)),1)","v":32},null,{"$f":"IFERROR(IF(tac=\"\",\"\",IF(OR(AND(esc=20,permod=mod),tac<>\"ACP\"),IF(AND(tac=\"ACS\",definicoes!D40=\"\"),SUM(Z9,AD9),SUM(Z9,AD9)+SUM(Z9,AD9)*definicoes!D40),ac_5)),1)","v":26},null,null,{"$f":"IF(esc=\"\",\"\",IF(esc=definicoes!I50,esc,IF(esc=bas,IF(ni_1=1,ni_5,\"\"),\"\")))","v":5},null,null,"Observações:",{"$nulls":11},"N.º","Nome",null,{"$f":"IF(AM9>0,definicoes!$B$52,\"\")","v":70},{"$f":"definicoes!$C$52","v":30},{"$f":"SUM(BE9:BF9)","v":100},{"$nulls":5},"N.º","Nome",{"$f":"esc","v":100},{"$f":"esc","v":100},26,{"$f":"esc","v":100},{"$f":"esc","v":100},30,{"$f":"esc","v":100},{"$f":"esc","v":100},20,{"$f":"esc","v":100},{"$f":"esc","v":100},12,{"$f":"esc","v":100},{"$f":"esc","v":100},12,{"$f":"esc","v":100},100,{"$nulls":8},{"$f":"IF(G9>0,definicoes!AH20,0)","v":20},{"$f":"IF(K9>0,definicoes!AH21,0)","v":20},{"$f":"IF(O9>0,definicoes!AH22,0)","v":20},{"$f":"IF(S9<>0,definicoes!AH23,0)","v":20},{"$f":"IF(W9<>0,definicoes!AH24,0)","v":20},{"$f":"SUM(CN9:CR9)","v":100},{"$f":"IF(AE9>0,IF(definicoes!AD18=\"\",0,definicoes!AH31),0)","v":0},{"$f":"IF(permod=SEM,\"\",\"PNC\")","v":"PNC"},{"$f":"IF(permod=SEM,\"\",\"PNF\")","v":"PNF"}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(AND(D$9>0,$AF10>=0,AN10<>\"NA\"),'1periodo'!D10,\"\")","v":66.66666666666667},{"$f":"IF(AND($E$9>0,AH10>=0,AN10<>\"NA\"),'2periodo'!D10,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ10>=0,AN10<>\"NA\"),'3periodo'!D10,\"\")","v":34.166666666666664},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN10=\"NA\",permod=mod),\"\",IF(OR(COUNT($B10)>0,AND(OR($B10=\"OUT\",$B10=\"cei\"),COUNT(D10:F10)>0)),IF($G$9=0,\"\",IF(SUM(D10:F10)=0,IF(COUNT(D10:F10)=0,\"\",0),dominios3!FA10)),\"\")),\"\")","v":50.416666666666664},{"$f":"IF(AND(H$9>0,$AF10>=0,AN10<>\"NA\"),'1periodo'!F10,\"\")","v":15},{"$f":"IF(AND(AH10>=0,$I$9>0,AN10<>\"NA\"),'2periodo'!F10,\"\")","v":16.27906976744186},{"$f":"IF(AND($J$9>0,AJ10>=0,AN10<>\"NA\"),'3periodo'!F10,\"\")","v":19.23076923076923},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN10=\"NA\",permod=mod),\"\",IF(OR(COUNT($B10)>0,AND(OR($B10=\"OUT\",$B10=\"cei\"),COUNT(H10:J10)>0)),IF($K$9=0,\"\",IF(SUM(H10:J10)=0,IF(COUNT(H10:J10)=0,\"\",0),dominios3!FB10)),\"\")),\"\")","v":16.94812164579606},{"$f":"IF(AND(L$9>0,$AF10>=0,AN10<>\"NA\"),'1periodo'!H10,\"\")","v":33.65384615384615},{"$f":"IF(AND($M$9>0,AH10>=0,AN10<>\"NA\"),'2periodo'!H10,\"\")","v":20.97826086956522},{"$f":"IF(AND($N$9>0,AJ10>=0,AN10<>\"NA\"),'3periodo'!H10,\"\")","v":28.333333333333336},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN10=\"NA\",permod=mod),\"\",IF(OR(COUNT($B10)>0,AND(OR($B10=\"OUT\",$B10=\"cei\"),COUNT(L10:N10)>0)),IF($O$9=0,\"\",IF(SUM(L10:N10)=0,IF(COUNT(L10:N10)=0,\"\",0),dominios3!FC10)),\"\")),\"\")","v":28.541898922333704},{"$f":"IF(AND(P$9>0,$AF10>=0,AN10<>\"NA\"),'1periodo'!J10,\"\")","v":66.46153846153847},{"$f":"IF(AND($Q$9>0,AH10>=0,AN10<>\"NA\"),'2periodo'!J10,\"\")","v":80},{"$f":"IF(AND($R$9>0,AJ10>=0,AN10<>\"NA\"),'3periodo'!J10,\"\")","v":36.857142857142854},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN10=\"NA\",permod=mod),\"\",IF(OR(COUNT($B10)>0,AND(OR($B10=\"OUT\",$B10=\"cei\"),COUNT(P10:R10)>0)),IF($S$9=0,\"\",IF(SUM(P10:R10)=0,IF(COUNT(P10:R10)=0,\"\",0),dominios3!FF10)),\"\")),\"\")","v":52.61538461538462},{"$f":"IF(AND(T$9>0,$AF10>=0,AN10<>\"NA\"),'1periodo'!L10,\"\")","v":46.88888888888889},{"$f":"IF(AND($U$9>0,AH10>=0,AN10<>\"NA\"),'2periodo'!L10,\"\")","v":60},{"$f":"IF(AND($V$9>0,AJ10>=0,AN10<>\"NA\"),'3periodo'!L10,\"\")","v":51.5},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN10=\"NA\",permod=mod),\"\",IF(OR(COUNT($B10)>0,AND(OR($B10=\"OUT\",$B10=\"cei\"),COUNT(T10:V10)>0)),IF($W$9=0,\"\",IF(SUM(T10:V10)=0,IF(COUNT(T10:V10)=0,\"\",0),dominios3!FJ10)),\"\")),\"\")","v":49.68333333333334},{"$f":"IF(AND(X$9>0,$AF10>=0,AN10<>\"NA\"),'1periodo'!N10,\"\")","v":45.734188034188044},{"$f":"IF(AND($Y$9>0,AH10>=0,AN10<>\"NA\"),'2periodo'!N10,\"\")","v":44.314332659251775},{"$f":"IF(AND(AJ10>=0,AN10<>\"NA\"),'3periodo'!N10,\"\")","v":34.01758241758242},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN10=\"NA\",permod=mod),\"\",IF(OR(COUNT($B10)>0,COUNT(X10:Z10)>0),IF(COUNT(X10:Z10)=0,\"\",dominios3!FK10),\"\")),\"\")","v":39.64108103670288},{"$f":"IF(AND($AF10>=0,AN10<>\"NA\"),'1periodo'!U10,\"\")","v":58.62373737373738},{"$f":"IF(AND(AH10>=0,AN10<>\"NA\"),'2periodo'!U10,\"\")","v":37.22222222222222},{"$f":"IF(AND(AJ10>=0,AN10<>\"NA\"),'3periodo'!U10,\"\")","v":53.62239573292205},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN10=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B10)>0,AND(OR(B10=\"OUT\",B10=\"CEI\"),COUNT(AB10:AD10)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB10:AD10)>0,atitudes3!CU10,\"\"),\"\")),\"\")","v":54.109138449270034},{"$f":"IF(AN10<>\"NA\",'1periodo'!$V10,\"\")","v":45.734188034188044},{"$f":"IF(OR('1periodo'!X10<>\"\",'1periodo'!Z10<>\"\",'1periodo'!Y10<>\"\"),CONCATENATE('1periodo'!X10,\"/\",'1periodo'!Y10,\"/\",'1periodo'!Z10),\"\")","v":""},{"$f":"IF(AN10<>\"NA\",'2periodo'!$V10,\"\")","v":44.314332659251775},{"$f":"IF('1e2'!AB10<>\"\",'1e2'!AB10,IF(OR('1e2'!AE10<>\"\",'1e2'!AF10<>\"\",'1e2'!AG10<>\"\"),CONCATENATE('1e2'!AE10,\"/\",'1e2'!AF10,\"/\",'1e2'!AG10),\"\"))","v":""},{"$f":"IF(AN10<>\"NA\",'3periodo'!V10,\"\")","v":34.01758241758242},{"$f":"IF(OR('3periodo'!X10<>\"\",'3periodo'!Z10<>\"\",'3periodo'!Y10<>\"\"),CONCATENATE('3periodo'!X10,\"/\",'3periodo'!Y10,\"/\",'3periodo'!Z10),\"\")","v":""},{"$f":"IFERROR(IF(tac=\"\",\"\",IF(OR(COUNT($B10)>0,AND(COUNT(AF10,AH10,AJ10)>0,OR(B10=\"OUT\",B10=\"CEI\"))),IF(COUNT(AF10,AH10,AJ10)>0,IF($AL$9=\"PNF\",CV10,CU10),\"\"),\"\")),\"\")","v":39.64108103670288},{"$f":"IF(OR($B10=\"CEI\",$B10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(AN10)=0,AN10,IF(COUNTBLANK(AL10)=0,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(AL10,niv_1,2),IF(esc=bas,VLOOKUP(AL10,niv,3),IF(esc=sec,VLOOKUP(AL10,val,3),\"\"))),\"\")),\"\")","v":3},3,{"$nulls":6},{"$f":"'1periodo'!W10","v":2},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W10,'1e2'!AD10)","v":2},{"$f":"AM10","v":3},null,{"$f":"IF(AX10=\"\",\"\",IF(AX10=\"EA\",3,IF(AX10=\"EP\",3,IF(AX10=\"SA\",4,5))))","v":""},{"$f":"'3periodo'!AE10","v":""},{"$f":"'3periodo'!AF10","v":""},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},"NA",{"$f":"IF(OR(BD10=\"\",BD10=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB10=\"CEI\",AM10=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD10,AM10)),\"\"),\"\")","v":""},null,{"$f":"IF(BF10=\"\",\"\",IF(AND(OR(BD10=\"\",BD10=$BH$12),BE10=\"\",BF10>0),\"\",IF(BD10=\"\",ROUND((BE10*$BE$9+BF10*$BF$9)/$BG$9,0),IF(AND(BD10=\"AP\",BF10=\"\"),\"\",BF10))))","v":""},null,"ESTATÍSTICAS (alunos internos)",{"$nulls":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(OR(BE10=\"\",BQ10=\"\"),\"\",IF(permod=SEM,'1e2'!F10,G10))","v":""},{"$f":"IF(OR($BE10=\"\",BQ$9=\"\",BQ10=\"\"),\"\",BQ10*BP$9/BQ$9)","v":""},null,{"$f":"IF(OR(BE10=\"\",BT10=\"\"),\"\",IF(permod=SEM,'1e2'!I10,K10))","v":""},{"$f":"IF(OR($BE10=\"\",BT$9=\"\",BT10=\"\"),\"\",BT10*BS$9/BT$9)","v":""},null,{"$f":"IF(OR(BE10=\"\",BW10=\"\"),\"\",IF(permod=SEM,'1e2'!L10,O10))","v":""},{"$f":"IF(OR($BE10=\"\",BW$9=\"\",BW10=\"\"),\"\",BW10*BV$9/BW$9)","v":""},null,{"$f":"IF(OR(BE10=\"\",BZ10=\"\"),\"\",IF(permod=SEM,'1e2'!O10,S10))","v":""},{"$f":"IF(OR($BE10=\"\",BZ$9=\"\",BZ10=\"\"),\"\",BZ10*BY$9/BZ$9)","v":""},null,{"$f":"IF(OR(BE10=\"\",CC10=\"\"),\"\",IF(permod=SEM,'1e2'!R10,W10))","v":""},{"$f":"IF(OR($BE10=\"\",CC$9=\"\",CC10=\"\"),\"\",CC10*CB$9/CC$9)","v":""},null,{"$f":"IFERROR(IF(OR(BE10=\"\",CE10=\"\"),\"\",IF(permod=SEM,'1e2'!AC10,AL10)),\"\")","v":""},{"$nulls":9},{"$f":"IF(G10=\"\",\"\",G10)","v":50.416666666666664},{"$f":"IF(K10=\"\",\"\",K10)","v":16.94812164579606},{"$f":"IF(O10=\"\",\"\",O10)","v":28.541898922333704},{"$f":"IF(S10=\"\",\"\",S10)","v":52.61538461538462},{"$f":"IF(W10=\"\",\"\",W10)","v":49.68333333333334},{"$f":"IF($CS$9=0,0,AA10)","v":39.64108103670288},{"$f":"IF(AE10=\"\",\"\",AE10)","v":54.109138449270034},{"$f":"IFERROR(IF(SUM(CS10:CT10)=0,\"\",(IF(CS10=\"\",0,CS10*$CS$9)+IF(CT10=\"\",0,CT10*$CT$9))/(IF(CS10=\"\",0,$CS$9)+IF(CT10=\"\",0,$CT$9))),\"\")","v":39.64108103670288},{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF10=\"\",0,AF10)*dominios1!FX10+IF(AH10=\"\",0,AH10)*dominios2!FX10+IF(AJ10=\"\",0,AJ10)*dominios3!FX10)/(IF(AF10=\"\",0,dominios1!FX10)+IF(AH10=\"\",0,dominios2!FX10)+IF(AJ10=\"\",0,dominios3!FX10)),(IF(AF10=\"\",0,AF10)*po_3+IF(AH10=\"\",0,AH10)*po_4+IF(AJ10=\"\",0,AJ10)*po_5)/(IF(AF10=\"\",0,po_3)+IF(AH10=\"\",0,po_4)+IF(AJ10=\"\",0,po_5)))),\"\")","v":41.65532008925854}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(AND(D$9>0,$AF11>=0,AN11<>\"NA\"),'1periodo'!D11,\"\")","v":28.999840890259318},{"$f":"IF(AND($E$9>0,AH11>=0,AN11<>\"NA\"),'2periodo'!D11,\"\")","v":33.19219642212617},{"$f":"IF(AND($F$9>0,AJ11>=0,AN11<>\"NA\"),'3periodo'!D11,\"\")","v":22.42490842490842},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN11=\"NA\",permod=mod),\"\",IF(OR(COUNT($B11)>0,AND(OR($B11=\"OUT\",$B11=\"cei\"),COUNT(D11:F11)>0)),IF($G$9=0,\"\",IF(SUM(D11:F11)=0,IF(COUNT(D11:F11)=0,\"\",0),dominios3!FA11)),\"\")),\"\")","v":27.91015612512358},{"$f":"IF(AND(H$9>0,$AF11>=0,AN11<>\"NA\"),'1periodo'!F11,\"\")","v":9.4988344988345},{"$f":"IF(AND(AH11>=0,$I$9>0,AN11<>\"NA\"),'2periodo'!F11,\"\")","v":35.012387387387385},{"$f":"IF(AND($J$9>0,AJ11>=0,AN11<>\"NA\"),'3periodo'!F11,\"\")","v":18.124999999999996},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN11=\"NA\",permod=mod),\"\",IF(OR(COUNT($B11)>0,AND(OR($B11=\"OUT\",$B11=\"cei\"),COUNT(H11:J11)>0)),IF($K$9=0,\"\",IF(SUM(H11:J11)=0,IF(COUNT(H11:J11)=0,\"\",0),dominios3!FB11)),\"\")),\"\")","v":16.001638001638},{"$f":"IF(AND(L$9>0,$AF11>=0,AN11<>\"NA\"),'1periodo'!H11,\"\")","v":33.30066862180117},{"$f":"IF(AND($M$9>0,AH11>=0,AN11<>\"NA\"),'2periodo'!H11,\"\")","v":24.507462686567166},{"$f":"IF(AND($N$9>0,AJ11>=0,AN11<>\"NA\"),'3periodo'!H11,\"\")","v":46.77083333333333},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN11=\"NA\",permod=mod),\"\",IF(OR(COUNT($B11)>0,AND(OR($B11=\"OUT\",$B11=\"cei\"),COUNT(L11:N11)>0)),IF($O$9=0,\"\",IF(SUM(L11:N11)=0,IF(COUNT(L11:N11)=0,\"\",0),dominios3!FC11)),\"\")),\"\")","v":35.56905905777996},{"$f":"IF(AND(P$9>0,$AF11>=0,AN11<>\"NA\"),'1periodo'!J11,\"\")","v":45.8760989010989},{"$f":"IF(AND($Q$9>0,AH11>=0,AN11<>\"NA\"),'2periodo'!J11,\"\")","v":56.45134073046694},{"$f":"IF(AND($R$9>0,AJ11>=0,AN11<>\"NA\"),'3periodo'!J11,\"\")","v":31.111111111111114},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN11=\"NA\",permod=mod),\"\",IF(OR(COUNT($B11)>0,AND(OR($B11=\"OUT\",$B11=\"cei\"),COUNT(P11:R11)>0)),IF($S$9=0,\"\",IF(SUM(P11:R11)=0,IF(COUNT(P11:R11)=0,\"\",0),dominios3!FF11)),\"\")),\"\")","v":48.6419312017333},{"$f":"IF(AND(T$9>0,$AF11>=0,AN11<>\"NA\"),'1periodo'!L11,\"\")","v":58.47777777777778},{"$f":"IF(AND($U$9>0,AH11>=0,AN11<>\"NA\"),'2periodo'!L11,\"\")","v":40.980000000000004},{"$f":"IF(AND($V$9>0,AJ11>=0,AN11<>\"NA\"),'3periodo'!L11,\"\")","v":52.38095238095239},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN11=\"NA\",permod=mod),\"\",IF(OR(COUNT($B11)>0,AND(OR($B11=\"OUT\",$B11=\"cei\"),COUNT(T11:V11)>0)),IF($W$9=0,\"\",IF(SUM(T11:V11)=0,IF(COUNT(T11:V11)=0,\"\",0),dominios3!FJ11)),\"\")),\"\")","v":53.75885714285714},{"$f":"IF(AND(X$9>0,$AF11>=0,AN11<>\"NA\"),'1periodo'!N11,\"\")","v":35.23064413795433},{"$f":"IF(AND($Y$9>0,AH11>=0,AN11<>\"NA\"),'2periodo'!N11,\"\")","v":38.02867744530954},{"$f":"IF(AND(AJ11>=0,AN11<>\"NA\"),'3periodo'!N11,\"\")","v":34.16256105006105},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN11=\"NA\",permod=mod),\"\",IF(OR(COUNT($B11)>0,COUNT(X11:Z11)>0),IF(COUNT(X11:Z11)=0,\"\",dominios3!FK11),\"\")),\"\")","v":36.3763283058264},{"$f":"IF(AND($AF11>=0,AN11<>\"NA\"),'1periodo'!U11,\"\")","v":64.45687134502924},{"$f":"IF(AND(AH11>=0,AN11<>\"NA\"),'2periodo'!U11,\"\")","v":74.72222222222221},{"$f":"IF(AND(AJ11>=0,AN11<>\"NA\"),'3periodo'!U11,\"\")","v":58.135262033288356},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN11=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B11)>0,AND(OR(B11=\"OUT\",B11=\"CEI\"),COUNT(AB11:AD11)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB11:AD11)>0,atitudes3!CU11,\"\"),\"\")),\"\")","v":61.19654541365067},{"$f":"IF(AN11<>\"NA\",'1periodo'!$V11,\"\")","v":35.23064413795433},{"$f":"IF(OR('1periodo'!X11<>\"\",'1periodo'!Z11<>\"\",'1periodo'!Y11<>\"\"),CONCATENATE('1periodo'!X11,\"/\",'1periodo'!Y11,\"/\",'1periodo'!Z11),\"\")","v":""},{"$f":"IF(AN11<>\"NA\",'2periodo'!$V11,\"\")","v":38.02867744530954},{"$f":"IF('1e2'!AB11<>\"\",'1e2'!AB11,IF(OR('1e2'!AE11<>\"\",'1e2'!AF11<>\"\",'1e2'!AG11<>\"\"),CONCATENATE('1e2'!AE11,\"/\",'1e2'!AF11,\"/\",'1e2'!AG11),\"\"))","v":"//APA"},{"$f":"IF(AN11<>\"NA\",'3periodo'!V11,\"\")","v":34.16256105006105},{"$f":"IF(OR('3periodo'!X11<>\"\",'3periodo'!Z11<>\"\",'3periodo'!Y11<>\"\"),CONCATENATE('3periodo'!X11,\"/\",'3periodo'!Y11,\"/\",'3periodo'!Z11),\"\")","v":""},36.3763283058264,{"$f":"IF(OR($B11=\"CEI\",$B11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(AN11)=0,AN11,IF(COUNTBLANK(AL11)=0,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(AL11,niv_1,2),IF(esc=bas,VLOOKUP(AL11,niv,3),IF(esc=sec,VLOOKUP(AL11,val,3),\"\"))),\"\")),\"\")","v":3},3,2,"rrrrrrrrrr",{"$nulls":4},{"$f":"'1periodo'!W11","v":2},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W11,'1e2'!AD11)","v":2},{"$f":"AM11","v":3},null,"",{"$f":"'3periodo'!AE11","v":"EP"},{"$f":"'3periodo'!AF11","v":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,{"$f":"IF(OR(BD11=\"\",BD11=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB11=\"CEI\",AM11=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD11,AM11)),\"\"),\"\")","v":3},3,{"$f":"IF(BF11=\"\",\"\",IF(AND(OR(BD11=\"\",BD11=$BH$12),BE11=\"\",BF11>0),\"\",IF(BD11=\"\",ROUND((BE11*$BE$9+BF11*$BF$9)/$BG$9,0),IF(AND(BD11=\"AP\",BF11=\"\"),\"\",BF11))))","v":3},"NA",{"$nulls":4},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(OR(BE11=\"\",BQ11=\"\"),\"\",IF(permod=SEM,'1e2'!F11,G11))","v":27.91015612512358},{"$f":"IF(OR($BE11=\"\",BQ$9=\"\",BQ11=\"\"),\"\",BQ11*BP$9/BQ$9)","v":50},13,{"$f":"IF(OR(BE11=\"\",BT11=\"\"),\"\",IF(permod=SEM,'1e2'!I11,K11))","v":16.001638001638},{"$f":"IF(OR($BE11=\"\",BT$9=\"\",BT11=\"\"),\"\",BT11*BS$9/BT$9)","v":53.333333333333336},16,{"$f":"IF(OR(BE11=\"\",BW11=\"\"),\"\",IF(permod=SEM,'1e2'!L11,O11))","v":35.56905905777996},{"$f":"IF(OR($BE11=\"\",BW$9=\"\",BW11=\"\"),\"\",BW11*BV$9/BW$9)","v":75},15,{"$f":"IF(OR(BE11=\"\",BZ11=\"\"),\"\",IF(permod=SEM,'1e2'!O11,S11))","v":48.6419312017333},{"$f":"IF(OR($BE11=\"\",BZ$9=\"\",BZ11=\"\"),\"\",BZ11*BY$9/BZ$9)","v":100},12,{"$f":"IF(OR(BE11=\"\",CC11=\"\"),\"\",IF(permod=SEM,'1e2'!R11,W11))","v":53.75885714285714},{"$f":"IF(OR($BE11=\"\",CC$9=\"\",CC11=\"\"),\"\",CC11*CB$9/CC$9)","v":58.333333333333336},7,{"$f":"IFERROR(IF(OR(BE11=\"\",CE11=\"\"),\"\",IF(permod=SEM,'1e2'!AC11,AL11)),\"\")","v":36.3763283058264},63,{"$nulls":8},{"$f":"IF(G11=\"\",\"\",G11)","v":27.91015612512358},{"$f":"IF(K11=\"\",\"\",K11)","v":16.001638001638},{"$f":"IF(O11=\"\",\"\",O11)","v":35.56905905777996},{"$f":"IF(S11=\"\",\"\",S11)","v":48.6419312017333},{"$f":"IF(W11=\"\",\"\",W11)","v":53.75885714285714},{"$f":"IF($CS$9=0,0,AA11)","v":36.3763283058264},{"$f":"IF(AE11=\"\",\"\",AE11)","v":61.19654541365067},{"$f":"IFERROR(IF(SUM(CS11:CT11)=0,\"\",(IF(CS11=\"\",0,CS11*$CS$9)+IF(CT11=\"\",0,CT11*$CT$9))/(IF(CS11=\"\",0,$CS$9)+IF(CT11=\"\",0,$CT$9))),\"\")","v":36.3763283058264},{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF11=\"\",0,AF11)*dominios1!FX11+IF(AH11=\"\",0,AH11)*dominios2!FX11+IF(AJ11=\"\",0,AJ11)*dominios3!FX11)/(IF(AF11=\"\",0,dominios1!FX11)+IF(AH11=\"\",0,dominios2!FX11)+IF(AJ11=\"\",0,dominios3!FX11)),(IF(AF11=\"\",0,AF11)*po_3+IF(AH11=\"\",0,AH11)*po_4+IF(AJ11=\"\",0,AJ11)*po_5)/(IF(AF11=\"\",0,po_3)+IF(AH11=\"\",0,po_4)+IF(AJ11=\"\",0,po_5)))),\"\")","v":35.51495668830744}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(AND(D$9>0,$AF12>=0,AN12<>\"NA\"),'1periodo'!D12,\"\")","v":60.598200109069666},{"$f":"IF(AND($E$9>0,AH12>=0,AN12<>\"NA\"),'2periodo'!D12,\"\")","v":44.90423129208011},{"$f":"IF(AND($F$9>0,AJ12>=0,AN12<>\"NA\"),'3periodo'!D12,\"\")","v":50.833333333333336},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN12=\"NA\",permod=mod),\"\",IF(OR(COUNT($B12)>0,AND(OR($B12=\"OUT\",$B12=\"cei\"),COUNT(D12:F12)>0)),IF($G$9=0,\"\",IF(SUM(D12:F12)=0,IF(COUNT(D12:F12)=0,\"\",0),dominios3!FA12)),\"\")),\"\")","v":55.321457677662},{"$f":"IF(AND(H$9>0,$AF12>=0,AN12<>\"NA\"),'1periodo'!F12,\"\")","v":40.506450071667466},{"$f":"IF(AND(AH12>=0,$I$9>0,AN12<>\"NA\"),'2periodo'!F12,\"\")","v":52.37162162162162},{"$f":"IF(AND($J$9>0,AJ12>=0,AN12<>\"NA\"),'3periodo'!F12,\"\")","v":47.43589743589744},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN12=\"NA\",permod=mod),\"\",IF(OR(COUNT($B12)>0,AND(OR($B12=\"OUT\",$B12=\"cei\"),COUNT(H12:J12)>0)),IF($K$9=0,\"\",IF(SUM(H12:J12)=0,IF(COUNT(H12:J12)=0,\"\",0),dominios3!FB12)),\"\")),\"\")","v":44.08637748389301},{"$f":"IF(AND(L$9>0,$AF12>=0,AN12<>\"NA\"),'1periodo'!H12,\"\")","v":26.274995976178978},{"$f":"IF(AND($M$9>0,AH12>=0,AN12<>\"NA\"),'2periodo'!H12,\"\")","v":54.90896358543418},{"$f":"IF(AND($N$9>0,AJ12>=0,AN12<>\"NA\"),'3periodo'!H12,\"\")","v":23.544753086419757},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN12=\"NA\",permod=mod),\"\",IF(OR(COUNT($B12)>0,AND(OR($B12=\"OUT\",$B12=\"cei\"),COUNT(L12:N12)>0)),IF($O$9=0,\"\",IF(SUM(L12:N12)=0,IF(COUNT(L12:N12)=0,\"\",0),dominios3!FC12)),\"\")),\"\")","v":32.530592550752104},{"$f":"IF(AND(P$9>0,$AF12>=0,AN12<>\"NA\"),'1periodo'!J12,\"\")","v":30.1074481074481},{"$f":"IF(AND($Q$9>0,AH12>=0,AN12<>\"NA\"),'2periodo'!J12,\"\")","v":36.3377253814147},{"$f":"IF(AND($R$9>0,AJ12>=0,AN12<>\"NA\"),'3periodo'!J12,\"\")","v":53.411764705882355},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN12=\"NA\",permod=mod),\"\",IF(OR(COUNT($B12)>0,AND(OR($B12=\"OUT\",$B12=\"cei\"),COUNT(P12:R12)>0)),IF($S$9=0,\"\",IF(SUM(P12:R12)=0,IF(COUNT(P12:R12)=0,\"\",0),dominios3!FF12)),\"\")),\"\")","v":38.360512991970644},{"$f":"IF(AND(T$9>0,$AF12>=0,AN12<>\"NA\"),'1periodo'!L12,\"\")","v":54.30555555555556},{"$f":"IF(AND($U$9>0,AH12>=0,AN12<>\"NA\"),'2periodo'!L12,\"\")","v":76.04370204508135},{"$f":"IF(AND($V$9>0,AJ12>=0,AN12<>\"NA\"),'3periodo'!L12,\"\")","v":86.66666666666667},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN12=\"NA\",permod=mod),\"\",IF(OR(COUNT($B12)>0,AND(OR($B12=\"OUT\",$B12=\"cei\"),COUNT(T12:V12)>0)),IF($W$9=0,\"\",IF(SUM(T12:V12)=0,IF(COUNT(T12:V12)=0,\"\",0),dominios3!FJ12)),\"\")),\"\")","v":67.15688809275017},{"$f":"IF(AND(X$9>0,$AF12>=0,AN12<>\"NA\"),'1periodo'!N12,\"\")","v":42.358529963983955},{"$f":"IF(AND($Y$9>0,AH12>=0,AN12<>\"NA\"),'2periodo'!N12,\"\")","v":52.9132487851264},{"$f":"IF(AND(AJ12>=0,AN12<>\"NA\"),'3periodo'!N12,\"\")","v":52.37848304563991},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN12=\"NA\",permod=mod),\"\",IF(OR(COUNT($B12)>0,COUNT(X12:Z12)>0),IF(COUNT(X12:Z12)=0,\"\",dominios3!FK12),\"\")),\"\")","v":47.49116575940558},{"$f":"IF(AND($AF12>=0,AN12<>\"NA\"),'1periodo'!U12,\"\")","v":60.079365079365076},{"$f":"IF(AND(AH12>=0,AN12<>\"NA\"),'2periodo'!U12,\"\")","v":66.18055555555554},{"$f":"IF(AND(AJ12>=0,AN12<>\"NA\"),'3periodo'!U12,\"\")","v":55.35703842940685},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN12=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B12)>0,AND(OR(B12=\"OUT\",B12=\"CEI\"),COUNT(AB12:AD12)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB12:AD12)>0,atitudes3!CU12,\"\"),\"\")),\"\")","v":57.91937704108757},{"$f":"IF(AN12<>\"NA\",'1periodo'!$V12,\"\")","v":42.358529963983955},{"$f":"IF(OR('1periodo'!X12<>\"\",'1periodo'!Z12<>\"\",'1periodo'!Y12<>\"\"),CONCATENATE('1periodo'!X12,\"/\",'1periodo'!Y12,\"/\",'1periodo'!Z12),\"\")","v":"//waSDASDFASDF"},{"$f":"IF(AN12<>\"NA\",'2periodo'!$V12,\"\")","v":52.9132487851264},{"$f":"IF('1e2'!AB12<>\"\",'1e2'!AB12,IF(OR('1e2'!AE12<>\"\",'1e2'!AF12<>\"\",'1e2'!AG12<>\"\"),CONCATENATE('1e2'!AE12,\"/\",'1e2'!AF12,\"/\",'1e2'!AG12),\"\"))","v":""},{"$f":"IF(AN12<>\"NA\",'3periodo'!V12,\"\")","v":52.37848304563991},{"$f":"IF(OR('3periodo'!X12<>\"\",'3periodo'!Z12<>\"\",'3periodo'!Y12<>\"\"),CONCATENATE('3periodo'!X12,\"/\",'3periodo'!Y12,\"/\",'3periodo'!Z12),\"\")","v":""},47.49116575940558,{"$f":"IF(OR($B12=\"CEI\",$B12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(AN12)=0,AN12,IF(COUNTBLANK(AL12)=0,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(AL12,niv_1,2),IF(esc=bas,VLOOKUP(AL12,niv,3),IF(esc=sec,VLOOKUP(AL12,val,3),\"\"))),\"\")),\"\")","v":3},3,{"$nulls":6},{"$f":"'1periodo'!W12","v":2},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W12,'1e2'!AD12)","v":2},3,null,"",{"$f":"'3periodo'!AE12","v":"CA"},{"$f":"'3periodo'!AF12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,{"$f":"IF(OR(BD12=\"\",BD12=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB12=\"CEI\",AM12=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD12,AM12)),\"\"),\"\")","v":3},4,{"$f":"IF(BF12=\"\",\"\",IF(AND(OR(BD12=\"\",BD12=$BH$12),BE12=\"\",BF12>0),\"\",IF(BD12=\"\",ROUND((BE12*$BE$9+BF12*$BF$9)/$BG$9,0),IF(AND(BD12=\"AP\",BF12=\"\"),\"\",BF12))))","v":3},"AP1","Classificação Interna",{"$nulls":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(OR(BE12=\"\",BQ12=\"\"),\"\",IF(permod=SEM,'1e2'!F12,G12))","v":""},"",null,{"$f":"IF(OR(BE12=\"\",BT12=\"\"),\"\",IF(permod=SEM,'1e2'!I12,K12))","v":""},"",null,{"$f":"IF(OR(BE12=\"\",BW12=\"\"),\"\",IF(permod=SEM,'1e2'!L12,O12))","v":""},"",null,{"$f":"IF(OR(BE12=\"\",BZ12=\"\"),\"\",IF(permod=SEM,'1e2'!O12,S12))","v":""},"",null,{"$f":"IF(OR(BE12=\"\",CC12=\"\"),\"\",IF(permod=SEM,'1e2'!R12,W12))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE12=\"\",CE12=\"\"),\"\",IF(permod=SEM,'1e2'!AC12,AL12)),\"\")","v":""},{"$nulls":9},55.321457677662,44.08637748389301,32.530592550752104,38.360512991970644,67.15688809275017,47.49116575940558,57.91937704108757,47.49116575940558,{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF12=\"\",0,AF12)*dominios1!FX12+IF(AH12=\"\",0,AH12)*dominios2!FX12+IF(AJ12=\"\",0,AJ12)*dominios3!FX12)/(IF(AF12=\"\",0,dominios1!FX12)+IF(AH12=\"\",0,dominios2!FX12)+IF(AJ12=\"\",0,dominios3!FX12)),(IF(AF12=\"\",0,AF12)*po_3+IF(AH12=\"\",0,AH12)*po_4+IF(AJ12=\"\",0,AJ12)*po_5)/(IF(AF12=\"\",0,po_3)+IF(AH12=\"\",0,po_4)+IF(AJ12=\"\",0,po_5)))),\"\")","v":46.40841601686098}]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(AND(D$9>0,$AF13>=0,AN13<>\"NA\"),'1periodo'!D13,\"\")","v":73.96276533450447},{"$f":"IF(AND($E$9>0,AH13>=0,AN13<>\"NA\"),'2periodo'!D13,\"\")","v":56.06455393803659},{"$f":"IF(AND($F$9>0,AJ13>=0,AN13<>\"NA\"),'3periodo'!D13,\"\")","v":67.8030303030303},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN13=\"NA\",permod=mod),\"\",IF(OR(COUNT($B13)>0,AND(OR($B13=\"OUT\",$B13=\"cei\"),COUNT(D13:F13)>0)),IF($G$9=0,\"\",IF(SUM(D13:F13)=0,IF(COUNT(D13:F13)=0,\"\",0),dominios3!FA13)),\"\")),\"\")","v":69.0993242894589},{"$f":"IF(AND(H$9>0,$AF13>=0,AN13<>\"NA\"),'1periodo'!F13,\"\")","v":36.672940585984065},{"$f":"IF(AND(AH13>=0,$I$9>0,AN13<>\"NA\"),'2periodo'!F13,\"\")","v":48.06193693693694},{"$f":"IF(AND($J$9>0,AJ13>=0,AN13<>\"NA\"),'3periodo'!F13,\"\")","v":66.68803418803418},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN13=\"NA\",permod=mod),\"\",IF(OR(COUNT($B13)>0,AND(OR($B13=\"OUT\",$B13=\"cei\"),COUNT(H13:J13)>0)),IF($K$9=0,\"\",IF(SUM(H13:J13)=0,IF(COUNT(H13:J13)=0,\"\",0),dominios3!FB13)),\"\")),\"\")","v":42.836634504618694},{"$f":"IF(AND(L$9>0,$AF13>=0,AN13<>\"NA\"),'1periodo'!H13,\"\")","v":79.62769157962343},{"$f":"IF(AND($M$9>0,AH13>=0,AN13<>\"NA\"),'2periodo'!H13,\"\")","v":74.87536562536563},{"$f":"IF(AND($N$9>0,AJ13>=0,AN13<>\"NA\"),'3periodo'!H13,\"\")","v":72.14351851851852},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN13=\"NA\",permod=mod),\"\",IF(OR(COUNT($B13)>0,AND(OR($B13=\"OUT\",$B13=\"cei\"),COUNT(L13:N13)>0)),IF($O$9=0,\"\",IF(SUM(L13:N13)=0,IF(COUNT(L13:N13)=0,\"\",0),dominios3!FC13)),\"\")),\"\")","v":77.03632764210181},{"$f":"IF(AND(P$9>0,$AF13>=0,AN13<>\"NA\"),'1periodo'!J13,\"\")","v":43.553635906577085},{"$f":"IF(AND($Q$9>0,AH13>=0,AN13<>\"NA\"),'2periodo'!J13,\"\")","v":53.68284789644013},{"$f":"IF(AND($R$9>0,AJ13>=0,AN13<>\"NA\"),'3periodo'!J13,\"\")","v":72.39705882352942},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN13=\"NA\",permod=mod),\"\",IF(OR(COUNT($B13)>0,AND(OR($B13=\"OUT\",$B13=\"cei\"),COUNT(P13:R13)>0)),IF($S$9=0,\"\",IF(SUM(P13:R13)=0,IF(COUNT(P13:R13)=0,\"\",0),dominios3!FF13)),\"\")),\"\")","v":51.25765971798764},{"$f":"IF(AND(T$9>0,$AF13>=0,AN13<>\"NA\"),'1periodo'!L13,\"\")","v":88.68444444444444},{"$f":"IF(AND($U$9>0,AH13>=0,AN13<>\"NA\"),'2periodo'!L13,\"\")","v":77.49506493506495},{"$f":"IF(AND($V$9>0,AJ13>=0,AN13<>\"NA\"),'3periodo'!L13,\"\")","v":78.0952380952381},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN13=\"NA\",permod=mod),\"\",IF(OR(COUNT($B13)>0,AND(OR($B13=\"OUT\",$B13=\"cei\"),COUNT(T13:V13)>0)),IF($W$9=0,\"\",IF(SUM(T13:V13)=0,IF(COUNT(T13:V13)=0,\"\",0),dominios3!FJ13)),\"\")),\"\")","v":83.35658627087199},{"$f":"IF(AND(X$9>0,$AF13>=0,AN13<>\"NA\"),'1periodo'!N13,\"\")","v":64.5002955702267},{"$f":"IF(AND($Y$9>0,AH13>=0,AN13<>\"NA\"),'2periodo'!N13,\"\")","v":62.03595386636886},{"$f":"IF(AND(AJ13>=0,AN13<>\"NA\"),'3periodo'!N13,\"\")","v":71.4253759856701},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN13=\"NA\",permod=mod),\"\",IF(OR(COUNT($B13)>0,COUNT(X13:Z13)>0),IF(COUNT(X13:Z13)=0,\"\",dominios3!FK13),\"\")),\"\")","v":64.71730648500781},{"$f":"IF(AND($AF13>=0,AN13<>\"NA\"),'1periodo'!U13,\"\")","v":56.66666666666666},{"$f":"IF(AND(AH13>=0,AN13<>\"NA\"),'2periodo'!U13,\"\")","v":61.66666666666666},{"$f":"IF(AND(AJ13>=0,AN13<>\"NA\"),'3periodo'!U13,\"\")","v":48.473684210526315},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN13=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B13)>0,AND(OR(B13=\"OUT\",B13=\"CEI\"),COUNT(AB13:AD13)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB13:AD13)>0,atitudes3!CU13,\"\"),\"\")),\"\")","v":52.70103383458647},{"$f":"IF(AN13<>\"NA\",'1periodo'!$V13,\"\")","v":64.5002955702267},{"$f":"IF(OR('1periodo'!X13<>\"\",'1periodo'!Z13<>\"\",'1periodo'!Y13<>\"\"),CONCATENATE('1periodo'!X13,\"/\",'1periodo'!Y13,\"/\",'1periodo'!Z13),\"\")","v":""},{"$f":"IF(AN13<>\"NA\",'2periodo'!$V13,\"\")","v":62.03595386636886},{"$f":"IF('1e2'!AB13<>\"\",'1e2'!AB13,IF(OR('1e2'!AE13<>\"\",'1e2'!AF13<>\"\",'1e2'!AG13<>\"\"),CONCATENATE('1e2'!AE13,\"/\",'1e2'!AF13,\"/\",'1e2'!AG13),\"\"))","v":""},{"$f":"IF(AN13<>\"NA\",'3periodo'!V13,\"\")","v":71.4253759856701},{"$f":"IF(OR('3periodo'!X13<>\"\",'3periodo'!Z13<>\"\",'3periodo'!Y13<>\"\"),CONCATENATE('3periodo'!X13,\"/\",'3periodo'!Y13,\"/\",'3periodo'!Z13),\"\")","v":"//fsfaf"},64.71730648500781,{"$f":"IF(OR($B13=\"CEI\",$B13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(AN13)=0,AN13,IF(COUNTBLANK(AL13)=0,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(AL13,niv_1,2),IF(esc=bas,VLOOKUP(AL13,niv,3),IF(esc=sec,VLOOKUP(AL13,val,3),\"\"))),\"\")),\"\")","v":3},null,4,{"$nulls":5},{"$f":"'1periodo'!W13","v":3},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W13,'1e2'!AD13)","v":3},3,null,{"$f":"IF(AX13=\"\",\"\",IF(AX13=\"EA\",3,IF(AX13=\"EP\",3,IF(AX13=\"SA\",4,5))))","v":""},{"$f":"'3periodo'!AE13","v":"CA"},{"$f":"'3periodo'!AF13","v":3},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,{"$f":"IF(OR(BD13=\"\",BD13=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB13=\"CEI\",AM13=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD13,AM13)),\"\"),\"\")","v":3},2,3,"AP2","Negativas","Positivas","Total",null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(OR(BE13=\"\",BQ13=\"\"),\"\",IF(permod=SEM,'1e2'!F13,G13))","v":69.0993242894589},23.076923076923077,6,{"$f":"IF(OR(BE13=\"\",BT13=\"\"),\"\",IF(permod=SEM,'1e2'!I13,K13))","v":42.836634504618694},20,6,{"$f":"IF(OR(BE13=\"\",BW13=\"\"),\"\",IF(permod=SEM,'1e2'!L13,O13))","v":77.03632764210181},30,6,{"$f":"IF(OR(BE13=\"\",BZ13=\"\"),\"\",IF(permod=SEM,'1e2'!O13,S13))","v":51.25765971798764},50,6,{"$f":"IF(OR(BE13=\"\",CC13=\"\"),\"\",IF(permod=SEM,'1e2'!R13,W13))","v":83.35658627087199},50,6,{"$f":"IFERROR(IF(OR(BE13=\"\",CE13=\"\"),\"\",IF(permod=SEM,'1e2'!AC13,AL13)),\"\")","v":64.71730648500781},30,{"$nulls":8},69.0993242894589,42.836634504618694,77.03632764210181,51.25765971798764,83.35658627087199,64.71730648500781,52.70103383458647,64.71730648500781,{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF13=\"\",0,AF13)*dominios1!FX13+IF(AH13=\"\",0,AH13)*dominios2!FX13+IF(AJ13=\"\",0,AJ13)*dominios3!FX13)/(IF(AF13=\"\",0,dominios1!FX13)+IF(AH13=\"\",0,dominios2!FX13)+IF(AJ13=\"\",0,dominios3!FX13)),(IF(AF13=\"\",0,AF13)*po_3+IF(AH13=\"\",0,AH13)*po_4+IF(AJ13=\"\",0,AJ13)*po_5)/(IF(AF13=\"\",0,po_3)+IF(AH13=\"\",0,po_4)+IF(AJ13=\"\",0,po_5)))),\"\")","v":65.24632689838006}]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(AND(D$9>0,$AF14>=0,AN14<>\"NA\"),'1periodo'!D14,\"\")","v":60.67865413023515},{"$f":"IF(AND($E$9>0,AH14>=0,AN14<>\"NA\"),'2periodo'!D14,\"\")","v":49.7595664286962},{"$f":"IF(AND($F$9>0,AJ14>=0,AN14<>\"NA\"),'3periodo'!D14,\"\")","v":56.3076923076923},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN14=\"NA\",permod=mod),\"\",IF(OR(COUNT($B14)>0,AND(OR($B14=\"OUT\",$B14=\"cei\"),COUNT(D14:F14)>0)),IF($G$9=0,\"\",IF(SUM(D14:F14)=0,IF(COUNT(D14:F14)=0,\"\",0),dominios3!FA14)),\"\")),\"\")","v":57.00496279191916},{"$f":"IF(AND(H$9>0,$AF14>=0,AN14<>\"NA\"),'1periodo'!F14,\"\")","v":65.82687404821792},{"$f":"IF(AND(AH14>=0,$I$9>0,AN14<>\"NA\"),'2periodo'!F14,\"\")","v":51.539414414414416},{"$f":"IF(AND($J$9>0,AJ14>=0,AN14<>\"NA\"),'3periodo'!F14,\"\")","v":63.56837606837607},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN14=\"NA\",permod=mod),\"\",IF(OR(COUNT($B14)>0,AND(OR($B14=\"OUT\",$B14=\"cei\"),COUNT(H14:J14)>0)),IF($K$9=0,\"\",IF(SUM(H14:J14)=0,IF(COUNT(H14:J14)=0,\"\",0),dominios3!FB14)),\"\")),\"\")","v":62.275466688510164},{"$f":"IF(AND(L$9>0,$AF14>=0,AN14<>\"NA\"),'1periodo'!H14,\"\")","v":73.74268063331317},{"$f":"IF(AND($M$9>0,AH14>=0,AN14<>\"NA\"),'2periodo'!H14,\"\")","v":77.42926081161374},{"$f":"IF(AND($N$9>0,AJ14>=0,AN14<>\"NA\"),'3periodo'!H14,\"\")","v":45.56481481481482},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN14=\"NA\",permod=mod),\"\",IF(OR(COUNT($B14)>0,AND(OR($B14=\"OUT\",$B14=\"cei\"),COUNT(L14:N14)>0)),IF($O$9=0,\"\",IF(SUM(L14:N14)=0,IF(COUNT(L14:N14)=0,\"\",0),dominios3!FC14)),\"\")),\"\")","v":69.38097583691987},{"$f":"IF(AND(P$9>0,$AF14>=0,AN14<>\"NA\"),'1periodo'!J14,\"\")","v":41.89665318341789},{"$f":"IF(AND($Q$9>0,AH14>=0,AN14<>\"NA\"),'2periodo'!J14,\"\")","v":75.750346740638},{"$f":"IF(AND($R$9>0,AJ14>=0,AN14<>\"NA\"),'3periodo'!J14,\"\")","v":52.078431372549026},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN14=\"NA\",permod=mod),\"\",IF(OR(COUNT($B14)>0,AND(OR($B14=\"OUT\",$B14=\"cei\"),COUNT(P14:R14)>0)),IF($S$9=0,\"\",IF(SUM(P14:R14)=0,IF(COUNT(P14:R14)=0,\"\",0),dominios3!FF14)),\"\")),\"\")","v":50.53253777997496},{"$f":"IF(AND(T$9>0,$AF14>=0,AN14<>\"NA\"),'1periodo'!L14,\"\")","v":74.99555555555555},{"$f":"IF(AND($U$9>0,AH14>=0,AN14<>\"NA\"),'2periodo'!L14,\"\")","v":79.69954620092551},{"$f":"IF(AND($V$9>0,AJ14>=0,AN14<>\"NA\"),'3periodo'!L14,\"\")","v":91.42857142857142},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN14=\"NA\",permod=mod),\"\",IF(OR(COUNT($B14)>0,AND(OR($B14=\"OUT\",$B14=\"cei\"),COUNT(T14:V14)>0)),IF($W$9=0,\"\",IF(SUM(T14:V14)=0,IF(COUNT(T14:V14)=0,\"\",0),dominios3!FJ14)),\"\")),\"\")","v":79.933906126714},{"$f":"IF(AND(X$9>0,$AF14>=0,AN14<>\"NA\"),'1periodo'!N14,\"\")","v":63.428083510147935},{"$f":"IF(AND($Y$9>0,AH14>=0,AN14<>\"NA\"),'2periodo'!N14,\"\")","v":66.83562691925758},{"$f":"IF(AND(AJ14>=0,AN14<>\"NA\"),'3periodo'!N14,\"\")","v":61.78957719840073},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN14=\"NA\",permod=mod),\"\",IF(OR(COUNT($B14)>0,COUNT(X14:Z14)>0),IF(COUNT(X14:Z14)=0,\"\",dominios3!FK14),\"\")),\"\")","v":63.82556984480763},{"$f":"IF(AND($AF14>=0,AN14<>\"NA\"),'1periodo'!U14,\"\")","v":50.138888888888886},{"$f":"IF(AND(AH14>=0,AN14<>\"NA\"),'2periodo'!U14,\"\")","v":54.51388888888889},{"$f":"IF(AND(AJ14>=0,AN14<>\"NA\"),'3periodo'!U14,\"\")","v":57.153752436647174},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN14=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B14)>0,AND(OR(B14=\"OUT\",B14=\"CEI\"),COUNT(AB14:AD14)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB14:AD14)>0,atitudes3!CU14,\"\"),\"\")),\"\")","v":55.51080827067669},{"$f":"IF(AN14<>\"NA\",'1periodo'!$V14,\"\")","v":63.428083510147935},{"$f":"IF(OR('1periodo'!X14<>\"\",'1periodo'!Z14<>\"\",'1periodo'!Y14<>\"\"),CONCATENATE('1periodo'!X14,\"/\",'1periodo'!Y14,\"/\",'1periodo'!Z14),\"\")","v":"/3/"},{"$f":"IF(AN14<>\"NA\",'2periodo'!$V14,\"\")","v":66.83562691925758},{"$f":"IF('1e2'!AB14<>\"\",'1e2'!AB14,IF(OR('1e2'!AE14<>\"\",'1e2'!AF14<>\"\",'1e2'!AG14<>\"\"),CONCATENATE('1e2'!AE14,\"/\",'1e2'!AF14,\"/\",'1e2'!AG14),\"\"))","v":""},{"$f":"IF(AN14<>\"NA\",'3periodo'!V14,\"\")","v":61.78957719840073},{"$f":"IF(OR('3periodo'!X14<>\"\",'3periodo'!Z14<>\"\",'3periodo'!Y14<>\"\"),CONCATENATE('3periodo'!X14,\"/\",'3periodo'!Y14,\"/\",'3periodo'!Z14),\"\")","v":""},63.82556984480763,{"$f":"IF(OR($B14=\"CEI\",$B14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(AN14)=0,AN14,IF(COUNTBLANK(AL14)=0,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(AL14,niv_1,2),IF(esc=bas,VLOOKUP(AL14,niv,3),IF(esc=sec,VLOOKUP(AL14,val,3),\"\"))),\"\")),\"\")","v":3},{"$nulls":7},{"$f":"'1periodo'!W14","v":3},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W14,'1e2'!AD14)","v":3},3,null,{"$f":"IF(AX14=\"\",\"\",IF(AX14=\"EA\",3,IF(AX14=\"EP\",3,IF(AX14=\"SA\",4,5))))","v":""},{"$f":"'3periodo'!AE14","v":"CA"},{"$f":"'3periodo'!AF14","v":3},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,{"$f":"IF(OR(BD14=\"\",BD14=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB14=\"CEI\",AM14=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD14,AM14)),\"\"),\"\")","v":3},3,3,null,{"$f":"IF(SUM(BE10:BE44)=0,\"\",IF(esc=20,SUM(COUNTIFS(BE10:BE44,\"<10\",BD10:BD44,\"\"),COUNTIFS(BE10:BE44,\"<10\",BD10:BD44,\"AP1\")),SUM(COUNTIFS(BE10:BE44,\"<3\",BD10:BD44,\"\"),COUNTIFS(BE10:BE44,\"<3\",BD10:BD44,\"AP1\"))))","v":0},{"$f":"IF(SUM(BE10:BE44)=0,\"\",IF(esc=20,SUM(COUNTIFS(BE10:BE44,\">9\",BD10:BD44,\"\"),COUNTIFS(BE10:BE44,\">9\",BD10:BD44,\"AP1\")),SUM(COUNTIFS(BE10:BE44,\">2\",BD10:BD44,\"\"),COUNTIFS(BE10:BE44,\">2\",BD10:BD44,\"AP1\"))))","v":4},{"$f":"SUM(BI14:BJ14)","v":4},null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(OR(BE14=\"\",BQ14=\"\"),\"\",IF(permod=SEM,'1e2'!F14,G14))","v":57.00496279191916},57.69230769230769,15,{"$f":"IF(OR(BE14=\"\",BT14=\"\"),\"\",IF(permod=SEM,'1e2'!I14,K14))","v":62.275466688510164},83.33333333333333,25,{"$f":"IF(OR(BE14=\"\",BW14=\"\"),\"\",IF(permod=SEM,'1e2'!L14,O14))","v":69.38097583691987},85,17,{"$f":"IF(OR(BE14=\"\",BZ14=\"\"),\"\",IF(permod=SEM,'1e2'!O14,S14))","v":50.53253777997496},50,6,{"$f":"IF(OR(BE14=\"\",CC14=\"\"),\"\",IF(permod=SEM,'1e2'!R14,W14))","v":79.933906126714},100,12,{"$f":"IFERROR(IF(OR(BE14=\"\",CE14=\"\"),\"\",IF(permod=SEM,'1e2'!AC14,AL14)),\"\")","v":63.82556984480763},75,{"$nulls":8},57.00496279191916,62.275466688510164,69.38097583691987,50.53253777997496,79.933906126714,63.82556984480763,55.51080827067669,63.82556984480763,{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF14=\"\",0,AF14)*dominios1!FX14+IF(AH14=\"\",0,AH14)*dominios2!FX14+IF(AJ14=\"\",0,AJ14)*dominios3!FX14)/(IF(AF14=\"\",0,dominios1!FX14)+IF(AH14=\"\",0,dominios2!FX14)+IF(AJ14=\"\",0,dominios3!FX14)),(IF(AF14=\"\",0,AF14)*po_3+IF(AH14=\"\",0,AH14)*po_4+IF(AJ14=\"\",0,AJ14)*po_5)/(IF(AF14=\"\",0,po_3)+IF(AH14=\"\",0,po_4)+IF(AJ14=\"\",0,po_5)))),\"\")","v":63.849195923357364}]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(AND(D$9>0,$AF15>=0,AN15<>\"NA\"),'1periodo'!D15,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH15>=0,AN15<>\"NA\"),'2periodo'!D15,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ15>=0,AN15<>\"NA\"),'3periodo'!D15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN15=\"NA\",permod=mod),\"\",IF(OR(COUNT($B15)>0,AND(OR($B15=\"OUT\",$B15=\"cei\"),COUNT(D15:F15)>0)),IF($G$9=0,\"\",IF(SUM(D15:F15)=0,IF(COUNT(D15:F15)=0,\"\",0),dominios3!FA15)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF15>=0,AN15<>\"NA\"),'1periodo'!F15,\"\")","v":""},{"$f":"IF(AND(AH15>=0,$I$9>0,AN15<>\"NA\"),'2periodo'!F15,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ15>=0,AN15<>\"NA\"),'3periodo'!F15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN15=\"NA\",permod=mod),\"\",IF(OR(COUNT($B15)>0,AND(OR($B15=\"OUT\",$B15=\"cei\"),COUNT(H15:J15)>0)),IF($K$9=0,\"\",IF(SUM(H15:J15)=0,IF(COUNT(H15:J15)=0,\"\",0),dominios3!FB15)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF15>=0,AN15<>\"NA\"),'1periodo'!H15,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH15>=0,AN15<>\"NA\"),'2periodo'!H15,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ15>=0,AN15<>\"NA\"),'3periodo'!H15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN15=\"NA\",permod=mod),\"\",IF(OR(COUNT($B15)>0,AND(OR($B15=\"OUT\",$B15=\"cei\"),COUNT(L15:N15)>0)),IF($O$9=0,\"\",IF(SUM(L15:N15)=0,IF(COUNT(L15:N15)=0,\"\",0),dominios3!FC15)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF15>=0,AN15<>\"NA\"),'1periodo'!J15,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH15>=0,AN15<>\"NA\"),'2periodo'!J15,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ15>=0,AN15<>\"NA\"),'3periodo'!J15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN15=\"NA\",permod=mod),\"\",IF(OR(COUNT($B15)>0,AND(OR($B15=\"OUT\",$B15=\"cei\"),COUNT(P15:R15)>0)),IF($S$9=0,\"\",IF(SUM(P15:R15)=0,IF(COUNT(P15:R15)=0,\"\",0),dominios3!FF15)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF15>=0,AN15<>\"NA\"),'1periodo'!L15,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH15>=0,AN15<>\"NA\"),'2periodo'!L15,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ15>=0,AN15<>\"NA\"),'3periodo'!L15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN15=\"NA\",permod=mod),\"\",IF(OR(COUNT($B15)>0,AND(OR($B15=\"OUT\",$B15=\"cei\"),COUNT(T15:V15)>0)),IF($W$9=0,\"\",IF(SUM(T15:V15)=0,IF(COUNT(T15:V15)=0,\"\",0),dominios3!FJ15)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF15>=0,AN15<>\"NA\"),'1periodo'!N15,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH15>=0,AN15<>\"NA\"),'2periodo'!N15,\"\")","v":""},{"$f":"IF(AND(AJ15>=0,AN15<>\"NA\"),'3periodo'!N15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN15=\"NA\",permod=mod),\"\",IF(OR(COUNT($B15)>0,COUNT(X15:Z15)>0),IF(COUNT(X15:Z15)=0,\"\",dominios3!FK15),\"\")),\"\")","v":""},{"$f":"IF(AND($AF15>=0,AN15<>\"NA\"),'1periodo'!U15,\"\")","v":""},{"$f":"IF(AND(AH15>=0,AN15<>\"NA\"),'2periodo'!U15,\"\")","v":""},{"$f":"IF(AND(AJ15>=0,AN15<>\"NA\"),'3periodo'!U15,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN15=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B15)>0,AND(OR(B15=\"OUT\",B15=\"CEI\"),COUNT(AB15:AD15)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB15:AD15)>0,atitudes3!CU15,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN15<>\"NA\",'1periodo'!$V15,\"\")","v":""},{"$f":"IF(OR('1periodo'!X15<>\"\",'1periodo'!Z15<>\"\",'1periodo'!Y15<>\"\"),CONCATENATE('1periodo'!X15,\"/\",'1periodo'!Y15,\"/\",'1periodo'!Z15),\"\")","v":""},{"$f":"IF(AN15<>\"NA\",'2periodo'!$V15,\"\")","v":""},{"$f":"IF('1e2'!AB15<>\"\",'1e2'!AB15,IF(OR('1e2'!AE15<>\"\",'1e2'!AF15<>\"\",'1e2'!AG15<>\"\"),CONCATENATE('1e2'!AE15,\"/\",'1e2'!AF15,\"/\",'1e2'!AG15),\"\"))","v":""},{"$f":"IF(AN15<>\"NA\",'3periodo'!V15,\"\")","v":""},{"$f":"IF(OR('3periodo'!X15<>\"\",'3periodo'!Z15<>\"\",'3periodo'!Y15<>\"\"),CONCATENATE('3periodo'!X15,\"/\",'3periodo'!Y15,\"/\",'3periodo'!Z15),\"\")","v":""},"",{"$f":"IF(OR($B15=\"CEI\",$B15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(AN15)=0,AN15,IF(COUNTBLANK(AL15)=0,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(AL15,niv_1,2),IF(esc=bas,VLOOKUP(AL15,niv,3),IF(esc=sec,VLOOKUP(AL15,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W15","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W15,'1e2'!AD15)","v":""},"",null,"",{"$f":"'3periodo'!AE15","v":""},{"$f":"'3periodo'!AF15","v":""},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},null,{"$f":"IF(OR(BD15=\"\",BD15=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB15=\"CEI\",AM15=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD15,AM15)),\"\"),\"\")","v":""},null,"",null,{"$f":"IF(SUM(BE10:BE44)=0,\"\",BI14/SUM(BI14:BJ14))","v":{"v":0,"d":"0.0%"}},{"$f":"IF(BI15=\"\",\"\",BJ14/SUM(BI14:BJ14))","v":{"v":1,"d":"100.0%"}},null,null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(OR(BE15=\"\",BQ15=\"\"),\"\",IF(permod=SEM,'1e2'!F15,G15))","v":""},"",null,{"$f":"IF(OR(BE15=\"\",BT15=\"\"),\"\",IF(permod=SEM,'1e2'!I15,K15))","v":""},"",null,{"$f":"IF(OR(BE15=\"\",BW15=\"\"),\"\",IF(permod=SEM,'1e2'!L15,O15))","v":""},"",null,{"$f":"IF(OR(BE15=\"\",BZ15=\"\"),\"\",IF(permod=SEM,'1e2'!O15,S15))","v":""},"",null,{"$f":"IF(OR(BE15=\"\",CC15=\"\"),\"\",IF(permod=SEM,'1e2'!R15,W15))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE15=\"\",CE15=\"\"),\"\",IF(permod=SEM,'1e2'!AC15,AL15)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF15=\"\",0,AF15)*dominios1!FX15+IF(AH15=\"\",0,AH15)*dominios2!FX15+IF(AJ15=\"\",0,AJ15)*dominios3!FX15)/(IF(AF15=\"\",0,dominios1!FX15)+IF(AH15=\"\",0,dominios2!FX15)+IF(AJ15=\"\",0,dominios3!FX15)),(IF(AF15=\"\",0,AF15)*po_3+IF(AH15=\"\",0,AH15)*po_4+IF(AJ15=\"\",0,AJ15)*po_5)/(IF(AF15=\"\",0,po_3)+IF(AH15=\"\",0,po_4)+IF(AJ15=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(AND(D$9>0,$AF16>=0,AN16<>\"NA\"),'1periodo'!D16,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH16>=0,AN16<>\"NA\"),'2periodo'!D16,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ16>=0,AN16<>\"NA\"),'3periodo'!D16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN16=\"NA\",permod=mod),\"\",IF(OR(COUNT($B16)>0,AND(OR($B16=\"OUT\",$B16=\"cei\"),COUNT(D16:F16)>0)),IF($G$9=0,\"\",IF(SUM(D16:F16)=0,IF(COUNT(D16:F16)=0,\"\",0),dominios3!FA16)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF16>=0,AN16<>\"NA\"),'1periodo'!F16,\"\")","v":""},{"$f":"IF(AND(AH16>=0,$I$9>0,AN16<>\"NA\"),'2periodo'!F16,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ16>=0,AN16<>\"NA\"),'3periodo'!F16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN16=\"NA\",permod=mod),\"\",IF(OR(COUNT($B16)>0,AND(OR($B16=\"OUT\",$B16=\"cei\"),COUNT(H16:J16)>0)),IF($K$9=0,\"\",IF(SUM(H16:J16)=0,IF(COUNT(H16:J16)=0,\"\",0),dominios3!FB16)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF16>=0,AN16<>\"NA\"),'1periodo'!H16,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH16>=0,AN16<>\"NA\"),'2periodo'!H16,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ16>=0,AN16<>\"NA\"),'3periodo'!H16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN16=\"NA\",permod=mod),\"\",IF(OR(COUNT($B16)>0,AND(OR($B16=\"OUT\",$B16=\"cei\"),COUNT(L16:N16)>0)),IF($O$9=0,\"\",IF(SUM(L16:N16)=0,IF(COUNT(L16:N16)=0,\"\",0),dominios3!FC16)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF16>=0,AN16<>\"NA\"),'1periodo'!J16,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH16>=0,AN16<>\"NA\"),'2periodo'!J16,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ16>=0,AN16<>\"NA\"),'3periodo'!J16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN16=\"NA\",permod=mod),\"\",IF(OR(COUNT($B16)>0,AND(OR($B16=\"OUT\",$B16=\"cei\"),COUNT(P16:R16)>0)),IF($S$9=0,\"\",IF(SUM(P16:R16)=0,IF(COUNT(P16:R16)=0,\"\",0),dominios3!FF16)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF16>=0,AN16<>\"NA\"),'1periodo'!L16,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH16>=0,AN16<>\"NA\"),'2periodo'!L16,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ16>=0,AN16<>\"NA\"),'3periodo'!L16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN16=\"NA\",permod=mod),\"\",IF(OR(COUNT($B16)>0,AND(OR($B16=\"OUT\",$B16=\"cei\"),COUNT(T16:V16)>0)),IF($W$9=0,\"\",IF(SUM(T16:V16)=0,IF(COUNT(T16:V16)=0,\"\",0),dominios3!FJ16)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF16>=0,AN16<>\"NA\"),'1periodo'!N16,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH16>=0,AN16<>\"NA\"),'2periodo'!N16,\"\")","v":""},{"$f":"IF(AND(AJ16>=0,AN16<>\"NA\"),'3periodo'!N16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN16=\"NA\",permod=mod),\"\",IF(OR(COUNT($B16)>0,COUNT(X16:Z16)>0),IF(COUNT(X16:Z16)=0,\"\",dominios3!FK16),\"\")),\"\")","v":""},{"$f":"IF(AND($AF16>=0,AN16<>\"NA\"),'1periodo'!U16,\"\")","v":""},{"$f":"IF(AND(AH16>=0,AN16<>\"NA\"),'2periodo'!U16,\"\")","v":""},{"$f":"IF(AND(AJ16>=0,AN16<>\"NA\"),'3periodo'!U16,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN16=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B16)>0,AND(OR(B16=\"OUT\",B16=\"CEI\"),COUNT(AB16:AD16)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB16:AD16)>0,atitudes3!CU16,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN16<>\"NA\",'1periodo'!$V16,\"\")","v":""},{"$f":"IF(OR('1periodo'!X16<>\"\",'1periodo'!Z16<>\"\",'1periodo'!Y16<>\"\"),CONCATENATE('1periodo'!X16,\"/\",'1periodo'!Y16,\"/\",'1periodo'!Z16),\"\")","v":""},{"$f":"IF(AN16<>\"NA\",'2periodo'!$V16,\"\")","v":""},{"$f":"IF('1e2'!AB16<>\"\",'1e2'!AB16,IF(OR('1e2'!AE16<>\"\",'1e2'!AF16<>\"\",'1e2'!AG16<>\"\"),CONCATENATE('1e2'!AE16,\"/\",'1e2'!AF16,\"/\",'1e2'!AG16),\"\"))","v":""},{"$f":"IF(AN16<>\"NA\",'3periodo'!V16,\"\")","v":""},{"$f":"IF(OR('3periodo'!X16<>\"\",'3periodo'!Z16<>\"\",'3periodo'!Y16<>\"\"),CONCATENATE('3periodo'!X16,\"/\",'3periodo'!Y16,\"/\",'3periodo'!Z16),\"\")","v":""},"",{"$f":"IF(OR($B16=\"CEI\",$B16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(AN16)=0,AN16,IF(COUNTBLANK(AL16)=0,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(AL16,niv_1,2),IF(esc=bas,VLOOKUP(AL16,niv,3),IF(esc=sec,VLOOKUP(AL16,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W16","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W16,'1e2'!AD16)","v":""},"",null,"",{"$f":"'3periodo'!AE16","v":""},{"$f":"'3periodo'!AF16","v":""},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},null,{"$f":"IF(OR(BD16=\"\",BD16=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB16=\"CEI\",AM16=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD16,AM16)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(OR(BE16=\"\",BQ16=\"\"),\"\",IF(permod=SEM,'1e2'!F16,G16))","v":""},"",null,{"$f":"IF(OR(BE16=\"\",BT16=\"\"),\"\",IF(permod=SEM,'1e2'!I16,K16))","v":""},"",null,{"$f":"IF(OR(BE16=\"\",BW16=\"\"),\"\",IF(permod=SEM,'1e2'!L16,O16))","v":""},"",null,{"$f":"IF(OR(BE16=\"\",BZ16=\"\"),\"\",IF(permod=SEM,'1e2'!O16,S16))","v":""},"",null,{"$f":"IF(OR(BE16=\"\",CC16=\"\"),\"\",IF(permod=SEM,'1e2'!R16,W16))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE16=\"\",CE16=\"\"),\"\",IF(permod=SEM,'1e2'!AC16,AL16)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF16=\"\",0,AF16)*dominios1!FX16+IF(AH16=\"\",0,AH16)*dominios2!FX16+IF(AJ16=\"\",0,AJ16)*dominios3!FX16)/(IF(AF16=\"\",0,dominios1!FX16)+IF(AH16=\"\",0,dominios2!FX16)+IF(AJ16=\"\",0,dominios3!FX16)),(IF(AF16=\"\",0,AF16)*po_3+IF(AH16=\"\",0,AH16)*po_4+IF(AJ16=\"\",0,AJ16)*po_5)/(IF(AF16=\"\",0,po_3)+IF(AH16=\"\",0,po_4)+IF(AJ16=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(AND(D$9>0,$AF17>=0,AN17<>\"NA\"),'1periodo'!D17,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH17>=0,AN17<>\"NA\"),'2periodo'!D17,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ17>=0,AN17<>\"NA\"),'3periodo'!D17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN17=\"NA\",permod=mod),\"\",IF(OR(COUNT($B17)>0,AND(OR($B17=\"OUT\",$B17=\"cei\"),COUNT(D17:F17)>0)),IF($G$9=0,\"\",IF(SUM(D17:F17)=0,IF(COUNT(D17:F17)=0,\"\",0),dominios3!FA17)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF17>=0,AN17<>\"NA\"),'1periodo'!F17,\"\")","v":""},{"$f":"IF(AND(AH17>=0,$I$9>0,AN17<>\"NA\"),'2periodo'!F17,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ17>=0,AN17<>\"NA\"),'3periodo'!F17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN17=\"NA\",permod=mod),\"\",IF(OR(COUNT($B17)>0,AND(OR($B17=\"OUT\",$B17=\"cei\"),COUNT(H17:J17)>0)),IF($K$9=0,\"\",IF(SUM(H17:J17)=0,IF(COUNT(H17:J17)=0,\"\",0),dominios3!FB17)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF17>=0,AN17<>\"NA\"),'1periodo'!H17,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH17>=0,AN17<>\"NA\"),'2periodo'!H17,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ17>=0,AN17<>\"NA\"),'3periodo'!H17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN17=\"NA\",permod=mod),\"\",IF(OR(COUNT($B17)>0,AND(OR($B17=\"OUT\",$B17=\"cei\"),COUNT(L17:N17)>0)),IF($O$9=0,\"\",IF(SUM(L17:N17)=0,IF(COUNT(L17:N17)=0,\"\",0),dominios3!FC17)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF17>=0,AN17<>\"NA\"),'1periodo'!J17,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH17>=0,AN17<>\"NA\"),'2periodo'!J17,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ17>=0,AN17<>\"NA\"),'3periodo'!J17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN17=\"NA\",permod=mod),\"\",IF(OR(COUNT($B17)>0,AND(OR($B17=\"OUT\",$B17=\"cei\"),COUNT(P17:R17)>0)),IF($S$9=0,\"\",IF(SUM(P17:R17)=0,IF(COUNT(P17:R17)=0,\"\",0),dominios3!FF17)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF17>=0,AN17<>\"NA\"),'1periodo'!L17,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH17>=0,AN17<>\"NA\"),'2periodo'!L17,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ17>=0,AN17<>\"NA\"),'3periodo'!L17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN17=\"NA\",permod=mod),\"\",IF(OR(COUNT($B17)>0,AND(OR($B17=\"OUT\",$B17=\"cei\"),COUNT(T17:V17)>0)),IF($W$9=0,\"\",IF(SUM(T17:V17)=0,IF(COUNT(T17:V17)=0,\"\",0),dominios3!FJ17)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF17>=0,AN17<>\"NA\"),'1periodo'!N17,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH17>=0,AN17<>\"NA\"),'2periodo'!N17,\"\")","v":""},{"$f":"IF(AND(AJ17>=0,AN17<>\"NA\"),'3periodo'!N17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN17=\"NA\",permod=mod),\"\",IF(OR(COUNT($B17)>0,COUNT(X17:Z17)>0),IF(COUNT(X17:Z17)=0,\"\",dominios3!FK17),\"\")),\"\")","v":""},{"$f":"IF(AND($AF17>=0,AN17<>\"NA\"),'1periodo'!U17,\"\")","v":""},{"$f":"IF(AND(AH17>=0,AN17<>\"NA\"),'2periodo'!U17,\"\")","v":""},{"$f":"IF(AND(AJ17>=0,AN17<>\"NA\"),'3periodo'!U17,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN17=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B17)>0,AND(OR(B17=\"OUT\",B17=\"CEI\"),COUNT(AB17:AD17)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB17:AD17)>0,atitudes3!CU17,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN17<>\"NA\",'1periodo'!$V17,\"\")","v":""},{"$f":"IF(OR('1periodo'!X17<>\"\",'1periodo'!Z17<>\"\",'1periodo'!Y17<>\"\"),CONCATENATE('1periodo'!X17,\"/\",'1periodo'!Y17,\"/\",'1periodo'!Z17),\"\")","v":""},{"$f":"IF(AN17<>\"NA\",'2periodo'!$V17,\"\")","v":""},{"$f":"IF('1e2'!AB17<>\"\",'1e2'!AB17,IF(OR('1e2'!AE17<>\"\",'1e2'!AF17<>\"\",'1e2'!AG17<>\"\"),CONCATENATE('1e2'!AE17,\"/\",'1e2'!AF17,\"/\",'1e2'!AG17),\"\"))","v":""},{"$f":"IF(AN17<>\"NA\",'3periodo'!V17,\"\")","v":""},{"$f":"IF(OR('3periodo'!X17<>\"\",'3periodo'!Z17<>\"\",'3periodo'!Y17<>\"\"),CONCATENATE('3periodo'!X17,\"/\",'3periodo'!Y17,\"/\",'3periodo'!Z17),\"\")","v":""},"",{"$f":"IF(OR($B17=\"CEI\",$B17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(AN17)=0,AN17,IF(COUNTBLANK(AL17)=0,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(AL17,niv_1,2),IF(esc=bas,VLOOKUP(AL17,niv,3),IF(esc=sec,VLOOKUP(AL17,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W17","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W17,'1e2'!AD17)","v":""},"",null,"",{"$f":"'3periodo'!AE17","v":""},{"$f":"'3periodo'!AF17","v":""},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},null,{"$f":"IF(OR(BD17=\"\",BD17=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB17=\"CEI\",AM17=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD17,AM17)),\"\"),\"\")","v":""},null,"",null,"Classificação Externa",{"$nulls":3},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(OR(BE17=\"\",BQ17=\"\"),\"\",IF(permod=SEM,'1e2'!F17,G17))","v":""},"",null,{"$f":"IF(OR(BE17=\"\",BT17=\"\"),\"\",IF(permod=SEM,'1e2'!I17,K17))","v":""},"",null,{"$f":"IF(OR(BE17=\"\",BW17=\"\"),\"\",IF(permod=SEM,'1e2'!L17,O17))","v":""},"",null,{"$f":"IF(OR(BE17=\"\",BZ17=\"\"),\"\",IF(permod=SEM,'1e2'!O17,S17))","v":""},"",null,{"$f":"IF(OR(BE17=\"\",CC17=\"\"),\"\",IF(permod=SEM,'1e2'!R17,W17))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE17=\"\",CE17=\"\"),\"\",IF(permod=SEM,'1e2'!AC17,AL17)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF17=\"\",0,AF17)*dominios1!FX17+IF(AH17=\"\",0,AH17)*dominios2!FX17+IF(AJ17=\"\",0,AJ17)*dominios3!FX17)/(IF(AF17=\"\",0,dominios1!FX17)+IF(AH17=\"\",0,dominios2!FX17)+IF(AJ17=\"\",0,dominios3!FX17)),(IF(AF17=\"\",0,AF17)*po_3+IF(AH17=\"\",0,AH17)*po_4+IF(AJ17=\"\",0,AJ17)*po_5)/(IF(AF17=\"\",0,po_3)+IF(AH17=\"\",0,po_4)+IF(AJ17=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(AND(D$9>0,$AF18>=0,AN18<>\"NA\"),'1periodo'!D18,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH18>=0,AN18<>\"NA\"),'2periodo'!D18,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ18>=0,AN18<>\"NA\"),'3periodo'!D18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN18=\"NA\",permod=mod),\"\",IF(OR(COUNT($B18)>0,AND(OR($B18=\"OUT\",$B18=\"cei\"),COUNT(D18:F18)>0)),IF($G$9=0,\"\",IF(SUM(D18:F18)=0,IF(COUNT(D18:F18)=0,\"\",0),dominios3!FA18)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF18>=0,AN18<>\"NA\"),'1periodo'!F18,\"\")","v":""},{"$f":"IF(AND(AH18>=0,$I$9>0,AN18<>\"NA\"),'2periodo'!F18,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ18>=0,AN18<>\"NA\"),'3periodo'!F18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN18=\"NA\",permod=mod),\"\",IF(OR(COUNT($B18)>0,AND(OR($B18=\"OUT\",$B18=\"cei\"),COUNT(H18:J18)>0)),IF($K$9=0,\"\",IF(SUM(H18:J18)=0,IF(COUNT(H18:J18)=0,\"\",0),dominios3!FB18)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF18>=0,AN18<>\"NA\"),'1periodo'!H18,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH18>=0,AN18<>\"NA\"),'2periodo'!H18,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ18>=0,AN18<>\"NA\"),'3periodo'!H18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN18=\"NA\",permod=mod),\"\",IF(OR(COUNT($B18)>0,AND(OR($B18=\"OUT\",$B18=\"cei\"),COUNT(L18:N18)>0)),IF($O$9=0,\"\",IF(SUM(L18:N18)=0,IF(COUNT(L18:N18)=0,\"\",0),dominios3!FC18)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF18>=0,AN18<>\"NA\"),'1periodo'!J18,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH18>=0,AN18<>\"NA\"),'2periodo'!J18,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ18>=0,AN18<>\"NA\"),'3periodo'!J18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN18=\"NA\",permod=mod),\"\",IF(OR(COUNT($B18)>0,AND(OR($B18=\"OUT\",$B18=\"cei\"),COUNT(P18:R18)>0)),IF($S$9=0,\"\",IF(SUM(P18:R18)=0,IF(COUNT(P18:R18)=0,\"\",0),dominios3!FF18)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF18>=0,AN18<>\"NA\"),'1periodo'!L18,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH18>=0,AN18<>\"NA\"),'2periodo'!L18,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ18>=0,AN18<>\"NA\"),'3periodo'!L18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN18=\"NA\",permod=mod),\"\",IF(OR(COUNT($B18)>0,AND(OR($B18=\"OUT\",$B18=\"cei\"),COUNT(T18:V18)>0)),IF($W$9=0,\"\",IF(SUM(T18:V18)=0,IF(COUNT(T18:V18)=0,\"\",0),dominios3!FJ18)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF18>=0,AN18<>\"NA\"),'1periodo'!N18,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH18>=0,AN18<>\"NA\"),'2periodo'!N18,\"\")","v":""},{"$f":"IF(AND(AJ18>=0,AN18<>\"NA\"),'3periodo'!N18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN18=\"NA\",permod=mod),\"\",IF(OR(COUNT($B18)>0,COUNT(X18:Z18)>0),IF(COUNT(X18:Z18)=0,\"\",dominios3!FK18),\"\")),\"\")","v":""},{"$f":"IF(AND($AF18>=0,AN18<>\"NA\"),'1periodo'!U18,\"\")","v":""},{"$f":"IF(AND(AH18>=0,AN18<>\"NA\"),'2periodo'!U18,\"\")","v":""},{"$f":"IF(AND(AJ18>=0,AN18<>\"NA\"),'3periodo'!U18,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN18=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B18)>0,AND(OR(B18=\"OUT\",B18=\"CEI\"),COUNT(AB18:AD18)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB18:AD18)>0,atitudes3!CU18,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN18<>\"NA\",'1periodo'!$V18,\"\")","v":""},{"$f":"IF(OR('1periodo'!X18<>\"\",'1periodo'!Z18<>\"\",'1periodo'!Y18<>\"\"),CONCATENATE('1periodo'!X18,\"/\",'1periodo'!Y18,\"/\",'1periodo'!Z18),\"\")","v":""},{"$f":"IF(AN18<>\"NA\",'2periodo'!$V18,\"\")","v":""},{"$f":"IF('1e2'!AB18<>\"\",'1e2'!AB18,IF(OR('1e2'!AE18<>\"\",'1e2'!AF18<>\"\",'1e2'!AG18<>\"\"),CONCATENATE('1e2'!AE18,\"/\",'1e2'!AF18,\"/\",'1e2'!AG18),\"\"))","v":""},{"$f":"IF(AN18<>\"NA\",'3periodo'!V18,\"\")","v":""},{"$f":"IF(OR('3periodo'!X18<>\"\",'3periodo'!Z18<>\"\",'3periodo'!Y18<>\"\"),CONCATENATE('3periodo'!X18,\"/\",'3periodo'!Y18,\"/\",'3periodo'!Z18),\"\")","v":""},"",{"$f":"IF(OR($B18=\"CEI\",$B18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(AN18)=0,AN18,IF(COUNTBLANK(AL18)=0,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(AL18,niv_1,2),IF(esc=bas,VLOOKUP(AL18,niv,3),IF(esc=sec,VLOOKUP(AL18,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W18","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W18,'1e2'!AD18)","v":""},"",null,"",{"$f":"'3periodo'!AE18","v":""},{"$f":"'3periodo'!AF18","v":""},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},null,{"$f":"IF(OR(BD18=\"\",BD18=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB18=\"CEI\",AM18=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD18,AM18)),\"\"),\"\")","v":""},null,"",null,"Negativas","Positivas","Total",null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(OR(BE18=\"\",BQ18=\"\"),\"\",IF(permod=SEM,'1e2'!F18,G18))","v":""},"",null,{"$f":"IF(OR(BE18=\"\",BT18=\"\"),\"\",IF(permod=SEM,'1e2'!I18,K18))","v":""},"",null,{"$f":"IF(OR(BE18=\"\",BW18=\"\"),\"\",IF(permod=SEM,'1e2'!L18,O18))","v":""},"",null,{"$f":"IF(OR(BE18=\"\",BZ18=\"\"),\"\",IF(permod=SEM,'1e2'!O18,S18))","v":""},"",null,{"$f":"IF(OR(BE18=\"\",CC18=\"\"),\"\",IF(permod=SEM,'1e2'!R18,W18))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE18=\"\",CE18=\"\"),\"\",IF(permod=SEM,'1e2'!AC18,AL18)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF18=\"\",0,AF18)*dominios1!FX18+IF(AH18=\"\",0,AH18)*dominios2!FX18+IF(AJ18=\"\",0,AJ18)*dominios3!FX18)/(IF(AF18=\"\",0,dominios1!FX18)+IF(AH18=\"\",0,dominios2!FX18)+IF(AJ18=\"\",0,dominios3!FX18)),(IF(AF18=\"\",0,AF18)*po_3+IF(AH18=\"\",0,AH18)*po_4+IF(AJ18=\"\",0,AJ18)*po_5)/(IF(AF18=\"\",0,po_3)+IF(AH18=\"\",0,po_4)+IF(AJ18=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(AND(D$9>0,$AF19>=0,AN19<>\"NA\"),'1periodo'!D19,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH19>=0,AN19<>\"NA\"),'2periodo'!D19,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ19>=0,AN19<>\"NA\"),'3periodo'!D19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN19=\"NA\",permod=mod),\"\",IF(OR(COUNT($B19)>0,AND(OR($B19=\"OUT\",$B19=\"cei\"),COUNT(D19:F19)>0)),IF($G$9=0,\"\",IF(SUM(D19:F19)=0,IF(COUNT(D19:F19)=0,\"\",0),dominios3!FA19)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF19>=0,AN19<>\"NA\"),'1periodo'!F19,\"\")","v":""},{"$f":"IF(AND(AH19>=0,$I$9>0,AN19<>\"NA\"),'2periodo'!F19,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ19>=0,AN19<>\"NA\"),'3periodo'!F19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN19=\"NA\",permod=mod),\"\",IF(OR(COUNT($B19)>0,AND(OR($B19=\"OUT\",$B19=\"cei\"),COUNT(H19:J19)>0)),IF($K$9=0,\"\",IF(SUM(H19:J19)=0,IF(COUNT(H19:J19)=0,\"\",0),dominios3!FB19)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF19>=0,AN19<>\"NA\"),'1periodo'!H19,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH19>=0,AN19<>\"NA\"),'2periodo'!H19,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ19>=0,AN19<>\"NA\"),'3periodo'!H19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN19=\"NA\",permod=mod),\"\",IF(OR(COUNT($B19)>0,AND(OR($B19=\"OUT\",$B19=\"cei\"),COUNT(L19:N19)>0)),IF($O$9=0,\"\",IF(SUM(L19:N19)=0,IF(COUNT(L19:N19)=0,\"\",0),dominios3!FC19)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF19>=0,AN19<>\"NA\"),'1periodo'!J19,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH19>=0,AN19<>\"NA\"),'2periodo'!J19,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ19>=0,AN19<>\"NA\"),'3periodo'!J19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN19=\"NA\",permod=mod),\"\",IF(OR(COUNT($B19)>0,AND(OR($B19=\"OUT\",$B19=\"cei\"),COUNT(P19:R19)>0)),IF($S$9=0,\"\",IF(SUM(P19:R19)=0,IF(COUNT(P19:R19)=0,\"\",0),dominios3!FF19)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF19>=0,AN19<>\"NA\"),'1periodo'!L19,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH19>=0,AN19<>\"NA\"),'2periodo'!L19,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ19>=0,AN19<>\"NA\"),'3periodo'!L19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN19=\"NA\",permod=mod),\"\",IF(OR(COUNT($B19)>0,AND(OR($B19=\"OUT\",$B19=\"cei\"),COUNT(T19:V19)>0)),IF($W$9=0,\"\",IF(SUM(T19:V19)=0,IF(COUNT(T19:V19)=0,\"\",0),dominios3!FJ19)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF19>=0,AN19<>\"NA\"),'1periodo'!N19,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH19>=0,AN19<>\"NA\"),'2periodo'!N19,\"\")","v":""},{"$f":"IF(AND(AJ19>=0,AN19<>\"NA\"),'3periodo'!N19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN19=\"NA\",permod=mod),\"\",IF(OR(COUNT($B19)>0,COUNT(X19:Z19)>0),IF(COUNT(X19:Z19)=0,\"\",dominios3!FK19),\"\")),\"\")","v":""},{"$f":"IF(AND($AF19>=0,AN19<>\"NA\"),'1periodo'!U19,\"\")","v":""},{"$f":"IF(AND(AH19>=0,AN19<>\"NA\"),'2periodo'!U19,\"\")","v":""},{"$f":"IF(AND(AJ19>=0,AN19<>\"NA\"),'3periodo'!U19,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN19=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B19)>0,AND(OR(B19=\"OUT\",B19=\"CEI\"),COUNT(AB19:AD19)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB19:AD19)>0,atitudes3!CU19,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN19<>\"NA\",'1periodo'!$V19,\"\")","v":""},{"$f":"IF(OR('1periodo'!X19<>\"\",'1periodo'!Z19<>\"\",'1periodo'!Y19<>\"\"),CONCATENATE('1periodo'!X19,\"/\",'1periodo'!Y19,\"/\",'1periodo'!Z19),\"\")","v":""},{"$f":"IF(AN19<>\"NA\",'2periodo'!$V19,\"\")","v":""},{"$f":"IF('1e2'!AB19<>\"\",'1e2'!AB19,IF(OR('1e2'!AE19<>\"\",'1e2'!AF19<>\"\",'1e2'!AG19<>\"\"),CONCATENATE('1e2'!AE19,\"/\",'1e2'!AF19,\"/\",'1e2'!AG19),\"\"))","v":""},{"$f":"IF(AN19<>\"NA\",'3periodo'!V19,\"\")","v":""},{"$f":"IF(OR('3periodo'!X19<>\"\",'3periodo'!Z19<>\"\",'3periodo'!Y19<>\"\"),CONCATENATE('3periodo'!X19,\"/\",'3periodo'!Y19,\"/\",'3periodo'!Z19),\"\")","v":""},"",{"$f":"IF(OR($B19=\"CEI\",$B19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(AN19)=0,AN19,IF(COUNTBLANK(AL19)=0,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(AL19,niv_1,2),IF(esc=bas,VLOOKUP(AL19,niv,3),IF(esc=sec,VLOOKUP(AL19,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W19","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W19,'1e2'!AD19)","v":""},"",null,"",{"$f":"'3periodo'!AE19","v":""},{"$f":"'3periodo'!AF19","v":""},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},null,{"$f":"IF(OR(BD19=\"\",BD19=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB19=\"CEI\",AM19=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD19,AM19)),\"\"),\"\")","v":""},null,"",null,{"$f":"IF(SUM(BF10:BF44)=0,\"\",IF(esc=20,SUM(COUNTIFS(BF10:BF44,\"<10\",BD10:BD44,\"\"),COUNTIFS(BF10:BF44,\"<10\",BD10:BD44,\"AP1\")),SUM(COUNTIFS(BF10:BF44,\"<3\",BD10:BD44,\"\"),COUNTIFS(BF10:BF44,\"<3\",BD10:BD44,\"AP1\"))))","v":1},{"$f":"IF(SUM(BF10:BF44)=0,\"\",IF(esc=20,SUM(COUNTIFS(BF10:BF44,\">9\",BD10:BD44,\"\"),COUNTIFS(BF10:BF44,\">9\",BD10:BD44,\"AP1\")),SUM(COUNTIFS(BF10:BF44,\">2\",BD10:BD44,\"\"),COUNTIFS(BF10:BF44,\">2\",BD10:BD44,\"AP1\"))))","v":3},{"$f":"SUM(BI19:BJ19)","v":4},null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(OR(BE19=\"\",BQ19=\"\"),\"\",IF(permod=SEM,'1e2'!F19,G19))","v":""},"",null,{"$f":"IF(OR(BE19=\"\",BT19=\"\"),\"\",IF(permod=SEM,'1e2'!I19,K19))","v":""},"",null,{"$f":"IF(OR(BE19=\"\",BW19=\"\"),\"\",IF(permod=SEM,'1e2'!L19,O19))","v":""},"",null,{"$f":"IF(OR(BE19=\"\",BZ19=\"\"),\"\",IF(permod=SEM,'1e2'!O19,S19))","v":""},"",null,{"$f":"IF(OR(BE19=\"\",CC19=\"\"),\"\",IF(permod=SEM,'1e2'!R19,W19))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE19=\"\",CE19=\"\"),\"\",IF(permod=SEM,'1e2'!AC19,AL19)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF19=\"\",0,AF19)*dominios1!FX19+IF(AH19=\"\",0,AH19)*dominios2!FX19+IF(AJ19=\"\",0,AJ19)*dominios3!FX19)/(IF(AF19=\"\",0,dominios1!FX19)+IF(AH19=\"\",0,dominios2!FX19)+IF(AJ19=\"\",0,dominios3!FX19)),(IF(AF19=\"\",0,AF19)*po_3+IF(AH19=\"\",0,AH19)*po_4+IF(AJ19=\"\",0,AJ19)*po_5)/(IF(AF19=\"\",0,po_3)+IF(AH19=\"\",0,po_4)+IF(AJ19=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(AND(D$9>0,$AF20>=0,AN20<>\"NA\"),'1periodo'!D20,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH20>=0,AN20<>\"NA\"),'2periodo'!D20,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ20>=0,AN20<>\"NA\"),'3periodo'!D20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN20=\"NA\",permod=mod),\"\",IF(OR(COUNT($B20)>0,AND(OR($B20=\"OUT\",$B20=\"cei\"),COUNT(D20:F20)>0)),IF($G$9=0,\"\",IF(SUM(D20:F20)=0,IF(COUNT(D20:F20)=0,\"\",0),dominios3!FA20)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF20>=0,AN20<>\"NA\"),'1periodo'!F20,\"\")","v":""},{"$f":"IF(AND(AH20>=0,$I$9>0,AN20<>\"NA\"),'2periodo'!F20,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ20>=0,AN20<>\"NA\"),'3periodo'!F20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN20=\"NA\",permod=mod),\"\",IF(OR(COUNT($B20)>0,AND(OR($B20=\"OUT\",$B20=\"cei\"),COUNT(H20:J20)>0)),IF($K$9=0,\"\",IF(SUM(H20:J20)=0,IF(COUNT(H20:J20)=0,\"\",0),dominios3!FB20)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF20>=0,AN20<>\"NA\"),'1periodo'!H20,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH20>=0,AN20<>\"NA\"),'2periodo'!H20,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ20>=0,AN20<>\"NA\"),'3periodo'!H20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN20=\"NA\",permod=mod),\"\",IF(OR(COUNT($B20)>0,AND(OR($B20=\"OUT\",$B20=\"cei\"),COUNT(L20:N20)>0)),IF($O$9=0,\"\",IF(SUM(L20:N20)=0,IF(COUNT(L20:N20)=0,\"\",0),dominios3!FC20)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF20>=0,AN20<>\"NA\"),'1periodo'!J20,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH20>=0,AN20<>\"NA\"),'2periodo'!J20,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ20>=0,AN20<>\"NA\"),'3periodo'!J20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN20=\"NA\",permod=mod),\"\",IF(OR(COUNT($B20)>0,AND(OR($B20=\"OUT\",$B20=\"cei\"),COUNT(P20:R20)>0)),IF($S$9=0,\"\",IF(SUM(P20:R20)=0,IF(COUNT(P20:R20)=0,\"\",0),dominios3!FF20)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF20>=0,AN20<>\"NA\"),'1periodo'!L20,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH20>=0,AN20<>\"NA\"),'2periodo'!L20,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ20>=0,AN20<>\"NA\"),'3periodo'!L20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN20=\"NA\",permod=mod),\"\",IF(OR(COUNT($B20)>0,AND(OR($B20=\"OUT\",$B20=\"cei\"),COUNT(T20:V20)>0)),IF($W$9=0,\"\",IF(SUM(T20:V20)=0,IF(COUNT(T20:V20)=0,\"\",0),dominios3!FJ20)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF20>=0,AN20<>\"NA\"),'1periodo'!N20,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH20>=0,AN20<>\"NA\"),'2periodo'!N20,\"\")","v":""},{"$f":"IF(AND(AJ20>=0,AN20<>\"NA\"),'3periodo'!N20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN20=\"NA\",permod=mod),\"\",IF(OR(COUNT($B20)>0,COUNT(X20:Z20)>0),IF(COUNT(X20:Z20)=0,\"\",dominios3!FK20),\"\")),\"\")","v":""},{"$f":"IF(AND($AF20>=0,AN20<>\"NA\"),'1periodo'!U20,\"\")","v":""},{"$f":"IF(AND(AH20>=0,AN20<>\"NA\"),'2periodo'!U20,\"\")","v":""},{"$f":"IF(AND(AJ20>=0,AN20<>\"NA\"),'3periodo'!U20,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN20=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B20)>0,AND(OR(B20=\"OUT\",B20=\"CEI\"),COUNT(AB20:AD20)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB20:AD20)>0,atitudes3!CU20,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN20<>\"NA\",'1periodo'!$V20,\"\")","v":""},{"$f":"IF(OR('1periodo'!X20<>\"\",'1periodo'!Z20<>\"\",'1periodo'!Y20<>\"\"),CONCATENATE('1periodo'!X20,\"/\",'1periodo'!Y20,\"/\",'1periodo'!Z20),\"\")","v":""},{"$f":"IF(AN20<>\"NA\",'2periodo'!$V20,\"\")","v":""},{"$f":"IF('1e2'!AB20<>\"\",'1e2'!AB20,IF(OR('1e2'!AE20<>\"\",'1e2'!AF20<>\"\",'1e2'!AG20<>\"\"),CONCATENATE('1e2'!AE20,\"/\",'1e2'!AF20,\"/\",'1e2'!AG20),\"\"))","v":""},{"$f":"IF(AN20<>\"NA\",'3periodo'!V20,\"\")","v":""},{"$f":"IF(OR('3periodo'!X20<>\"\",'3periodo'!Z20<>\"\",'3periodo'!Y20<>\"\"),CONCATENATE('3periodo'!X20,\"/\",'3periodo'!Y20,\"/\",'3periodo'!Z20),\"\")","v":""},"",{"$f":"IF(OR($B20=\"CEI\",$B20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(AN20)=0,AN20,IF(COUNTBLANK(AL20)=0,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(AL20,niv_1,2),IF(esc=bas,VLOOKUP(AL20,niv,3),IF(esc=sec,VLOOKUP(AL20,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W20","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W20,'1e2'!AD20)","v":""},"",null,"",{"$f":"'3periodo'!AE20","v":""},{"$f":"'3periodo'!AF20","v":""},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},null,{"$f":"IF(OR(BD20=\"\",BD20=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB20=\"CEI\",AM20=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD20,AM20)),\"\"),\"\")","v":""},null,"",null,{"$f":"IF(BI19=\"\",\"\",BI19/SUM(BI19:BJ19))","v":{"v":0.25,"d":"25.0%"}},{"$f":"IF(BI20=\"\",\"\",BJ19/SUM(BI19:BJ19))","v":{"v":0.75,"d":"75.0%"}},{"$f":"IF(BK21<0,BK21-BK21-BK21,BK21)*100","v":7.9999999999999964},null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(OR(BE20=\"\",BQ20=\"\"),\"\",IF(permod=SEM,'1e2'!F20,G20))","v":""},"",null,{"$f":"IF(OR(BE20=\"\",BT20=\"\"),\"\",IF(permod=SEM,'1e2'!I20,K20))","v":""},"",null,{"$f":"IF(OR(BE20=\"\",BW20=\"\"),\"\",IF(permod=SEM,'1e2'!L20,O20))","v":""},"",null,{"$f":"IF(OR(BE20=\"\",BZ20=\"\"),\"\",IF(permod=SEM,'1e2'!O20,S20))","v":""},"",null,{"$f":"IF(OR(BE20=\"\",CC20=\"\"),\"\",IF(permod=SEM,'1e2'!R20,W20))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE20=\"\",CE20=\"\"),\"\",IF(permod=SEM,'1e2'!AC20,AL20)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF20=\"\",0,AF20)*dominios1!FX20+IF(AH20=\"\",0,AH20)*dominios2!FX20+IF(AJ20=\"\",0,AJ20)*dominios3!FX20)/(IF(AF20=\"\",0,dominios1!FX20)+IF(AH20=\"\",0,dominios2!FX20)+IF(AJ20=\"\",0,dominios3!FX20)),(IF(AF20=\"\",0,AF20)*po_3+IF(AH20=\"\",0,AH20)*po_4+IF(AJ20=\"\",0,AJ20)*po_5)/(IF(AF20=\"\",0,po_3)+IF(AH20=\"\",0,po_4)+IF(AJ20=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(AND(D$9>0,$AF21>=0,AN21<>\"NA\"),'1periodo'!D21,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH21>=0,AN21<>\"NA\"),'2periodo'!D21,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ21>=0,AN21<>\"NA\"),'3periodo'!D21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN21=\"NA\",permod=mod),\"\",IF(OR(COUNT($B21)>0,AND(OR($B21=\"OUT\",$B21=\"cei\"),COUNT(D21:F21)>0)),IF($G$9=0,\"\",IF(SUM(D21:F21)=0,IF(COUNT(D21:F21)=0,\"\",0),dominios3!FA21)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF21>=0,AN21<>\"NA\"),'1periodo'!F21,\"\")","v":""},{"$f":"IF(AND(AH21>=0,$I$9>0,AN21<>\"NA\"),'2periodo'!F21,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ21>=0,AN21<>\"NA\"),'3periodo'!F21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN21=\"NA\",permod=mod),\"\",IF(OR(COUNT($B21)>0,AND(OR($B21=\"OUT\",$B21=\"cei\"),COUNT(H21:J21)>0)),IF($K$9=0,\"\",IF(SUM(H21:J21)=0,IF(COUNT(H21:J21)=0,\"\",0),dominios3!FB21)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF21>=0,AN21<>\"NA\"),'1periodo'!H21,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH21>=0,AN21<>\"NA\"),'2periodo'!H21,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ21>=0,AN21<>\"NA\"),'3periodo'!H21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN21=\"NA\",permod=mod),\"\",IF(OR(COUNT($B21)>0,AND(OR($B21=\"OUT\",$B21=\"cei\"),COUNT(L21:N21)>0)),IF($O$9=0,\"\",IF(SUM(L21:N21)=0,IF(COUNT(L21:N21)=0,\"\",0),dominios3!FC21)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF21>=0,AN21<>\"NA\"),'1periodo'!J21,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH21>=0,AN21<>\"NA\"),'2periodo'!J21,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ21>=0,AN21<>\"NA\"),'3periodo'!J21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN21=\"NA\",permod=mod),\"\",IF(OR(COUNT($B21)>0,AND(OR($B21=\"OUT\",$B21=\"cei\"),COUNT(P21:R21)>0)),IF($S$9=0,\"\",IF(SUM(P21:R21)=0,IF(COUNT(P21:R21)=0,\"\",0),dominios3!FF21)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF21>=0,AN21<>\"NA\"),'1periodo'!L21,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH21>=0,AN21<>\"NA\"),'2periodo'!L21,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ21>=0,AN21<>\"NA\"),'3periodo'!L21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN21=\"NA\",permod=mod),\"\",IF(OR(COUNT($B21)>0,AND(OR($B21=\"OUT\",$B21=\"cei\"),COUNT(T21:V21)>0)),IF($W$9=0,\"\",IF(SUM(T21:V21)=0,IF(COUNT(T21:V21)=0,\"\",0),dominios3!FJ21)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF21>=0,AN21<>\"NA\"),'1periodo'!N21,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH21>=0,AN21<>\"NA\"),'2periodo'!N21,\"\")","v":""},{"$f":"IF(AND(AJ21>=0,AN21<>\"NA\"),'3periodo'!N21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN21=\"NA\",permod=mod),\"\",IF(OR(COUNT($B21)>0,COUNT(X21:Z21)>0),IF(COUNT(X21:Z21)=0,\"\",dominios3!FK21),\"\")),\"\")","v":""},{"$f":"IF(AND($AF21>=0,AN21<>\"NA\"),'1periodo'!U21,\"\")","v":""},{"$f":"IF(AND(AH21>=0,AN21<>\"NA\"),'2periodo'!U21,\"\")","v":""},{"$f":"IF(AND(AJ21>=0,AN21<>\"NA\"),'3periodo'!U21,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN21=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B21)>0,AND(OR(B21=\"OUT\",B21=\"CEI\"),COUNT(AB21:AD21)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB21:AD21)>0,atitudes3!CU21,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN21<>\"NA\",'1periodo'!$V21,\"\")","v":""},{"$f":"IF(OR('1periodo'!X21<>\"\",'1periodo'!Z21<>\"\",'1periodo'!Y21<>\"\"),CONCATENATE('1periodo'!X21,\"/\",'1periodo'!Y21,\"/\",'1periodo'!Z21),\"\")","v":""},{"$f":"IF(AN21<>\"NA\",'2periodo'!$V21,\"\")","v":""},{"$f":"IF('1e2'!AB21<>\"\",'1e2'!AB21,IF(OR('1e2'!AE21<>\"\",'1e2'!AF21<>\"\",'1e2'!AG21<>\"\"),CONCATENATE('1e2'!AE21,\"/\",'1e2'!AF21,\"/\",'1e2'!AG21),\"\"))","v":""},{"$f":"IF(AN21<>\"NA\",'3periodo'!V21,\"\")","v":""},{"$f":"IF(OR('3periodo'!X21<>\"\",'3periodo'!Z21<>\"\",'3periodo'!Y21<>\"\"),CONCATENATE('3periodo'!X21,\"/\",'3periodo'!Y21,\"/\",'3periodo'!Z21),\"\")","v":""},"",{"$f":"IF(OR($B21=\"CEI\",$B21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(AN21)=0,AN21,IF(COUNTBLANK(AL21)=0,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(AL21,niv_1,2),IF(esc=bas,VLOOKUP(AL21,niv,3),IF(esc=sec,VLOOKUP(AL21,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W21","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W21,'1e2'!AD21)","v":""},"",null,"",{"$f":"'3periodo'!AE21","v":""},{"$f":"'3periodo'!AF21","v":""},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},null,{"$f":"IF(OR(BD21=\"\",BD21=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB21=\"CEI\",AM21=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD21,AM21)),\"\"),\"\")","v":""},null,"",null,"Nacional",{"v":0.67,"d":"67.0%"},{"$f":"IF(BJ21=\"\",\"\",BJ20-BJ21)","v":{"v":0.07999999999999996,"d":"8.0%"}},{"$f":"BK20","v":7.9999999999999964},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(OR(BE21=\"\",BQ21=\"\"),\"\",IF(permod=SEM,'1e2'!F21,G21))","v":""},"",null,{"$f":"IF(OR(BE21=\"\",BT21=\"\"),\"\",IF(permod=SEM,'1e2'!I21,K21))","v":""},"",null,{"$f":"IF(OR(BE21=\"\",BW21=\"\"),\"\",IF(permod=SEM,'1e2'!L21,O21))","v":""},"",null,{"$f":"IF(OR(BE21=\"\",BZ21=\"\"),\"\",IF(permod=SEM,'1e2'!O21,S21))","v":""},"",null,{"$f":"IF(OR(BE21=\"\",CC21=\"\"),\"\",IF(permod=SEM,'1e2'!R21,W21))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE21=\"\",CE21=\"\"),\"\",IF(permod=SEM,'1e2'!AC21,AL21)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF21=\"\",0,AF21)*dominios1!FX21+IF(AH21=\"\",0,AH21)*dominios2!FX21+IF(AJ21=\"\",0,AJ21)*dominios3!FX21)/(IF(AF21=\"\",0,dominios1!FX21)+IF(AH21=\"\",0,dominios2!FX21)+IF(AJ21=\"\",0,dominios3!FX21)),(IF(AF21=\"\",0,AF21)*po_3+IF(AH21=\"\",0,AH21)*po_4+IF(AJ21=\"\",0,AJ21)*po_5)/(IF(AF21=\"\",0,po_3)+IF(AH21=\"\",0,po_4)+IF(AJ21=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(AND(D$9>0,$AF22>=0,AN22<>\"NA\"),'1periodo'!D22,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH22>=0,AN22<>\"NA\"),'2periodo'!D22,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ22>=0,AN22<>\"NA\"),'3periodo'!D22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN22=\"NA\",permod=mod),\"\",IF(OR(COUNT($B22)>0,AND(OR($B22=\"OUT\",$B22=\"cei\"),COUNT(D22:F22)>0)),IF($G$9=0,\"\",IF(SUM(D22:F22)=0,IF(COUNT(D22:F22)=0,\"\",0),dominios3!FA22)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF22>=0,AN22<>\"NA\"),'1periodo'!F22,\"\")","v":""},{"$f":"IF(AND(AH22>=0,$I$9>0,AN22<>\"NA\"),'2periodo'!F22,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ22>=0,AN22<>\"NA\"),'3periodo'!F22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN22=\"NA\",permod=mod),\"\",IF(OR(COUNT($B22)>0,AND(OR($B22=\"OUT\",$B22=\"cei\"),COUNT(H22:J22)>0)),IF($K$9=0,\"\",IF(SUM(H22:J22)=0,IF(COUNT(H22:J22)=0,\"\",0),dominios3!FB22)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF22>=0,AN22<>\"NA\"),'1periodo'!H22,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH22>=0,AN22<>\"NA\"),'2periodo'!H22,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ22>=0,AN22<>\"NA\"),'3periodo'!H22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN22=\"NA\",permod=mod),\"\",IF(OR(COUNT($B22)>0,AND(OR($B22=\"OUT\",$B22=\"cei\"),COUNT(L22:N22)>0)),IF($O$9=0,\"\",IF(SUM(L22:N22)=0,IF(COUNT(L22:N22)=0,\"\",0),dominios3!FC22)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF22>=0,AN22<>\"NA\"),'1periodo'!J22,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH22>=0,AN22<>\"NA\"),'2periodo'!J22,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ22>=0,AN22<>\"NA\"),'3periodo'!J22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN22=\"NA\",permod=mod),\"\",IF(OR(COUNT($B22)>0,AND(OR($B22=\"OUT\",$B22=\"cei\"),COUNT(P22:R22)>0)),IF($S$9=0,\"\",IF(SUM(P22:R22)=0,IF(COUNT(P22:R22)=0,\"\",0),dominios3!FF22)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF22>=0,AN22<>\"NA\"),'1periodo'!L22,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH22>=0,AN22<>\"NA\"),'2periodo'!L22,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ22>=0,AN22<>\"NA\"),'3periodo'!L22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN22=\"NA\",permod=mod),\"\",IF(OR(COUNT($B22)>0,AND(OR($B22=\"OUT\",$B22=\"cei\"),COUNT(T22:V22)>0)),IF($W$9=0,\"\",IF(SUM(T22:V22)=0,IF(COUNT(T22:V22)=0,\"\",0),dominios3!FJ22)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF22>=0,AN22<>\"NA\"),'1periodo'!N22,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH22>=0,AN22<>\"NA\"),'2periodo'!N22,\"\")","v":""},{"$f":"IF(AND(AJ22>=0,AN22<>\"NA\"),'3periodo'!N22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN22=\"NA\",permod=mod),\"\",IF(OR(COUNT($B22)>0,COUNT(X22:Z22)>0),IF(COUNT(X22:Z22)=0,\"\",dominios3!FK22),\"\")),\"\")","v":""},{"$f":"IF(AND($AF22>=0,AN22<>\"NA\"),'1periodo'!U22,\"\")","v":""},{"$f":"IF(AND(AH22>=0,AN22<>\"NA\"),'2periodo'!U22,\"\")","v":""},{"$f":"IF(AND(AJ22>=0,AN22<>\"NA\"),'3periodo'!U22,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN22=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B22)>0,AND(OR(B22=\"OUT\",B22=\"CEI\"),COUNT(AB22:AD22)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB22:AD22)>0,atitudes3!CU22,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN22<>\"NA\",'1periodo'!$V22,\"\")","v":""},{"$f":"IF(OR('1periodo'!X22<>\"\",'1periodo'!Z22<>\"\",'1periodo'!Y22<>\"\"),CONCATENATE('1periodo'!X22,\"/\",'1periodo'!Y22,\"/\",'1periodo'!Z22),\"\")","v":""},{"$f":"IF(AN22<>\"NA\",'2periodo'!$V22,\"\")","v":""},{"$f":"IF('1e2'!AB22<>\"\",'1e2'!AB22,IF(OR('1e2'!AE22<>\"\",'1e2'!AF22<>\"\",'1e2'!AG22<>\"\"),CONCATENATE('1e2'!AE22,\"/\",'1e2'!AF22,\"/\",'1e2'!AG22),\"\"))","v":""},{"$f":"IF(AN22<>\"NA\",'3periodo'!V22,\"\")","v":""},{"$f":"IF(OR('3periodo'!X22<>\"\",'3periodo'!Z22<>\"\",'3periodo'!Y22<>\"\"),CONCATENATE('3periodo'!X22,\"/\",'3periodo'!Y22,\"/\",'3periodo'!Z22),\"\")","v":""},"",{"$f":"IF(OR($B22=\"CEI\",$B22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(AN22)=0,AN22,IF(COUNTBLANK(AL22)=0,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(AL22,niv_1,2),IF(esc=bas,VLOOKUP(AL22,niv,3),IF(esc=sec,VLOOKUP(AL22,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W22","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W22,'1e2'!AD22)","v":""},"",null,"",{"$f":"'3periodo'!AE22","v":""},{"$f":"'3periodo'!AF22","v":""},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},null,{"$f":"IF(OR(BD22=\"\",BD22=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB22=\"CEI\",AM22=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD22,AM22)),\"\"),\"\")","v":""},null,"",null,"Classificação Final",{"$nulls":3},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(OR(BE22=\"\",BQ22=\"\"),\"\",IF(permod=SEM,'1e2'!F22,G22))","v":""},"",null,{"$f":"IF(OR(BE22=\"\",BT22=\"\"),\"\",IF(permod=SEM,'1e2'!I22,K22))","v":""},"",null,{"$f":"IF(OR(BE22=\"\",BW22=\"\"),\"\",IF(permod=SEM,'1e2'!L22,O22))","v":""},"",null,{"$f":"IF(OR(BE22=\"\",BZ22=\"\"),\"\",IF(permod=SEM,'1e2'!O22,S22))","v":""},"",null,{"$f":"IF(OR(BE22=\"\",CC22=\"\"),\"\",IF(permod=SEM,'1e2'!R22,W22))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE22=\"\",CE22=\"\"),\"\",IF(permod=SEM,'1e2'!AC22,AL22)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF22=\"\",0,AF22)*dominios1!FX22+IF(AH22=\"\",0,AH22)*dominios2!FX22+IF(AJ22=\"\",0,AJ22)*dominios3!FX22)/(IF(AF22=\"\",0,dominios1!FX22)+IF(AH22=\"\",0,dominios2!FX22)+IF(AJ22=\"\",0,dominios3!FX22)),(IF(AF22=\"\",0,AF22)*po_3+IF(AH22=\"\",0,AH22)*po_4+IF(AJ22=\"\",0,AJ22)*po_5)/(IF(AF22=\"\",0,po_3)+IF(AH22=\"\",0,po_4)+IF(AJ22=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(AND(D$9>0,$AF23>=0,AN23<>\"NA\"),'1periodo'!D23,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH23>=0,AN23<>\"NA\"),'2periodo'!D23,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ23>=0,AN23<>\"NA\"),'3periodo'!D23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN23=\"NA\",permod=mod),\"\",IF(OR(COUNT($B23)>0,AND(OR($B23=\"OUT\",$B23=\"cei\"),COUNT(D23:F23)>0)),IF($G$9=0,\"\",IF(SUM(D23:F23)=0,IF(COUNT(D23:F23)=0,\"\",0),dominios3!FA23)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF23>=0,AN23<>\"NA\"),'1periodo'!F23,\"\")","v":""},{"$f":"IF(AND(AH23>=0,$I$9>0,AN23<>\"NA\"),'2periodo'!F23,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ23>=0,AN23<>\"NA\"),'3periodo'!F23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN23=\"NA\",permod=mod),\"\",IF(OR(COUNT($B23)>0,AND(OR($B23=\"OUT\",$B23=\"cei\"),COUNT(H23:J23)>0)),IF($K$9=0,\"\",IF(SUM(H23:J23)=0,IF(COUNT(H23:J23)=0,\"\",0),dominios3!FB23)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF23>=0,AN23<>\"NA\"),'1periodo'!H23,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH23>=0,AN23<>\"NA\"),'2periodo'!H23,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ23>=0,AN23<>\"NA\"),'3periodo'!H23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN23=\"NA\",permod=mod),\"\",IF(OR(COUNT($B23)>0,AND(OR($B23=\"OUT\",$B23=\"cei\"),COUNT(L23:N23)>0)),IF($O$9=0,\"\",IF(SUM(L23:N23)=0,IF(COUNT(L23:N23)=0,\"\",0),dominios3!FC23)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF23>=0,AN23<>\"NA\"),'1periodo'!J23,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH23>=0,AN23<>\"NA\"),'2periodo'!J23,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ23>=0,AN23<>\"NA\"),'3periodo'!J23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN23=\"NA\",permod=mod),\"\",IF(OR(COUNT($B23)>0,AND(OR($B23=\"OUT\",$B23=\"cei\"),COUNT(P23:R23)>0)),IF($S$9=0,\"\",IF(SUM(P23:R23)=0,IF(COUNT(P23:R23)=0,\"\",0),dominios3!FF23)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF23>=0,AN23<>\"NA\"),'1periodo'!L23,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH23>=0,AN23<>\"NA\"),'2periodo'!L23,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ23>=0,AN23<>\"NA\"),'3periodo'!L23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN23=\"NA\",permod=mod),\"\",IF(OR(COUNT($B23)>0,AND(OR($B23=\"OUT\",$B23=\"cei\"),COUNT(T23:V23)>0)),IF($W$9=0,\"\",IF(SUM(T23:V23)=0,IF(COUNT(T23:V23)=0,\"\",0),dominios3!FJ23)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF23>=0,AN23<>\"NA\"),'1periodo'!N23,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH23>=0,AN23<>\"NA\"),'2periodo'!N23,\"\")","v":""},{"$f":"IF(AND(AJ23>=0,AN23<>\"NA\"),'3periodo'!N23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN23=\"NA\",permod=mod),\"\",IF(OR(COUNT($B23)>0,COUNT(X23:Z23)>0),IF(COUNT(X23:Z23)=0,\"\",dominios3!FK23),\"\")),\"\")","v":""},{"$f":"IF(AND($AF23>=0,AN23<>\"NA\"),'1periodo'!U23,\"\")","v":""},{"$f":"IF(AND(AH23>=0,AN23<>\"NA\"),'2periodo'!U23,\"\")","v":""},{"$f":"IF(AND(AJ23>=0,AN23<>\"NA\"),'3periodo'!U23,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN23=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B23)>0,AND(OR(B23=\"OUT\",B23=\"CEI\"),COUNT(AB23:AD23)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB23:AD23)>0,atitudes3!CU23,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN23<>\"NA\",'1periodo'!$V23,\"\")","v":""},{"$f":"IF(OR('1periodo'!X23<>\"\",'1periodo'!Z23<>\"\",'1periodo'!Y23<>\"\"),CONCATENATE('1periodo'!X23,\"/\",'1periodo'!Y23,\"/\",'1periodo'!Z23),\"\")","v":""},{"$f":"IF(AN23<>\"NA\",'2periodo'!$V23,\"\")","v":""},{"$f":"IF('1e2'!AB23<>\"\",'1e2'!AB23,IF(OR('1e2'!AE23<>\"\",'1e2'!AF23<>\"\",'1e2'!AG23<>\"\"),CONCATENATE('1e2'!AE23,\"/\",'1e2'!AF23,\"/\",'1e2'!AG23),\"\"))","v":""},{"$f":"IF(AN23<>\"NA\",'3periodo'!V23,\"\")","v":""},{"$f":"IF(OR('3periodo'!X23<>\"\",'3periodo'!Z23<>\"\",'3periodo'!Y23<>\"\"),CONCATENATE('3periodo'!X23,\"/\",'3periodo'!Y23,\"/\",'3periodo'!Z23),\"\")","v":""},"",{"$f":"IF(OR($B23=\"CEI\",$B23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(AN23)=0,AN23,IF(COUNTBLANK(AL23)=0,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(AL23,niv_1,2),IF(esc=bas,VLOOKUP(AL23,niv,3),IF(esc=sec,VLOOKUP(AL23,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W23","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W23,'1e2'!AD23)","v":""},"",null,"",{"$f":"'3periodo'!AE23","v":""},{"$f":"'3periodo'!AF23","v":""},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},null,{"$f":"IF(OR(BD23=\"\",BD23=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB23=\"CEI\",AM23=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD23,AM23)),\"\"),\"\")","v":""},null,"",null,"Negativas","Positivas","Total",null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(OR(BE23=\"\",BQ23=\"\"),\"\",IF(permod=SEM,'1e2'!F23,G23))","v":""},"",null,{"$f":"IF(OR(BE23=\"\",BT23=\"\"),\"\",IF(permod=SEM,'1e2'!I23,K23))","v":""},"",null,{"$f":"IF(OR(BE23=\"\",BW23=\"\"),\"\",IF(permod=SEM,'1e2'!L23,O23))","v":""},"",null,{"$f":"IF(OR(BE23=\"\",BZ23=\"\"),\"\",IF(permod=SEM,'1e2'!O23,S23))","v":""},"",null,{"$f":"IF(OR(BE23=\"\",CC23=\"\"),\"\",IF(permod=SEM,'1e2'!R23,W23))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE23=\"\",CE23=\"\"),\"\",IF(permod=SEM,'1e2'!AC23,AL23)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF23=\"\",0,AF23)*dominios1!FX23+IF(AH23=\"\",0,AH23)*dominios2!FX23+IF(AJ23=\"\",0,AJ23)*dominios3!FX23)/(IF(AF23=\"\",0,dominios1!FX23)+IF(AH23=\"\",0,dominios2!FX23)+IF(AJ23=\"\",0,dominios3!FX23)),(IF(AF23=\"\",0,AF23)*po_3+IF(AH23=\"\",0,AH23)*po_4+IF(AJ23=\"\",0,AJ23)*po_5)/(IF(AF23=\"\",0,po_3)+IF(AH23=\"\",0,po_4)+IF(AJ23=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(AND(D$9>0,$AF24>=0,AN24<>\"NA\"),'1periodo'!D24,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH24>=0,AN24<>\"NA\"),'2periodo'!D24,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ24>=0,AN24<>\"NA\"),'3periodo'!D24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN24=\"NA\",permod=mod),\"\",IF(OR(COUNT($B24)>0,AND(OR($B24=\"OUT\",$B24=\"cei\"),COUNT(D24:F24)>0)),IF($G$9=0,\"\",IF(SUM(D24:F24)=0,IF(COUNT(D24:F24)=0,\"\",0),dominios3!FA24)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF24>=0,AN24<>\"NA\"),'1periodo'!F24,\"\")","v":""},{"$f":"IF(AND(AH24>=0,$I$9>0,AN24<>\"NA\"),'2periodo'!F24,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ24>=0,AN24<>\"NA\"),'3periodo'!F24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN24=\"NA\",permod=mod),\"\",IF(OR(COUNT($B24)>0,AND(OR($B24=\"OUT\",$B24=\"cei\"),COUNT(H24:J24)>0)),IF($K$9=0,\"\",IF(SUM(H24:J24)=0,IF(COUNT(H24:J24)=0,\"\",0),dominios3!FB24)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF24>=0,AN24<>\"NA\"),'1periodo'!H24,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH24>=0,AN24<>\"NA\"),'2periodo'!H24,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ24>=0,AN24<>\"NA\"),'3periodo'!H24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN24=\"NA\",permod=mod),\"\",IF(OR(COUNT($B24)>0,AND(OR($B24=\"OUT\",$B24=\"cei\"),COUNT(L24:N24)>0)),IF($O$9=0,\"\",IF(SUM(L24:N24)=0,IF(COUNT(L24:N24)=0,\"\",0),dominios3!FC24)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF24>=0,AN24<>\"NA\"),'1periodo'!J24,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH24>=0,AN24<>\"NA\"),'2periodo'!J24,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ24>=0,AN24<>\"NA\"),'3periodo'!J24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN24=\"NA\",permod=mod),\"\",IF(OR(COUNT($B24)>0,AND(OR($B24=\"OUT\",$B24=\"cei\"),COUNT(P24:R24)>0)),IF($S$9=0,\"\",IF(SUM(P24:R24)=0,IF(COUNT(P24:R24)=0,\"\",0),dominios3!FF24)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF24>=0,AN24<>\"NA\"),'1periodo'!L24,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH24>=0,AN24<>\"NA\"),'2periodo'!L24,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ24>=0,AN24<>\"NA\"),'3periodo'!L24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN24=\"NA\",permod=mod),\"\",IF(OR(COUNT($B24)>0,AND(OR($B24=\"OUT\",$B24=\"cei\"),COUNT(T24:V24)>0)),IF($W$9=0,\"\",IF(SUM(T24:V24)=0,IF(COUNT(T24:V24)=0,\"\",0),dominios3!FJ24)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF24>=0,AN24<>\"NA\"),'1periodo'!N24,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH24>=0,AN24<>\"NA\"),'2periodo'!N24,\"\")","v":""},{"$f":"IF(AND(AJ24>=0,AN24<>\"NA\"),'3periodo'!N24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN24=\"NA\",permod=mod),\"\",IF(OR(COUNT($B24)>0,COUNT(X24:Z24)>0),IF(COUNT(X24:Z24)=0,\"\",dominios3!FK24),\"\")),\"\")","v":""},{"$f":"IF(AND($AF24>=0,AN24<>\"NA\"),'1periodo'!U24,\"\")","v":""},{"$f":"IF(AND(AH24>=0,AN24<>\"NA\"),'2periodo'!U24,\"\")","v":""},{"$f":"IF(AND(AJ24>=0,AN24<>\"NA\"),'3periodo'!U24,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN24=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B24)>0,AND(OR(B24=\"OUT\",B24=\"CEI\"),COUNT(AB24:AD24)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB24:AD24)>0,atitudes3!CU24,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN24<>\"NA\",'1periodo'!$V24,\"\")","v":""},{"$f":"IF(OR('1periodo'!X24<>\"\",'1periodo'!Z24<>\"\",'1periodo'!Y24<>\"\"),CONCATENATE('1periodo'!X24,\"/\",'1periodo'!Y24,\"/\",'1periodo'!Z24),\"\")","v":""},{"$f":"IF(AN24<>\"NA\",'2periodo'!$V24,\"\")","v":""},{"$f":"IF('1e2'!AB24<>\"\",'1e2'!AB24,IF(OR('1e2'!AE24<>\"\",'1e2'!AF24<>\"\",'1e2'!AG24<>\"\"),CONCATENATE('1e2'!AE24,\"/\",'1e2'!AF24,\"/\",'1e2'!AG24),\"\"))","v":""},{"$f":"IF(AN24<>\"NA\",'3periodo'!V24,\"\")","v":""},{"$f":"IF(OR('3periodo'!X24<>\"\",'3periodo'!Z24<>\"\",'3periodo'!Y24<>\"\"),CONCATENATE('3periodo'!X24,\"/\",'3periodo'!Y24,\"/\",'3periodo'!Z24),\"\")","v":""},"",{"$f":"IF(OR($B24=\"CEI\",$B24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(AN24)=0,AN24,IF(COUNTBLANK(AL24)=0,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(AL24,niv_1,2),IF(esc=bas,VLOOKUP(AL24,niv,3),IF(esc=sec,VLOOKUP(AL24,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W24","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W24,'1e2'!AD24)","v":""},"",null,"",{"$f":"'3periodo'!AE24","v":""},{"$f":"'3periodo'!AF24","v":""},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},null,{"$f":"IF(OR(BD24=\"\",BD24=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB24=\"CEI\",AM24=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD24,AM24)),\"\"),\"\")","v":""},null,"",null,{"$f":"IF(SUM(BG10:BG44)=0,\"\",IF(esc=20,SUM(COUNTIFS(BG10:BG44,\"<10\",BD10:BD44,\"\"),COUNTIFS(BG10:BG44,\"<10\",BD10:BD44,\"AP1\")),SUM(COUNTIFS(BG10:BG44,\"<3\",BD10:BD44,\"\"),COUNTIFS(BG10:BG44,\"<3\",BD10:BD44,\"AP1\"))))","v":0},{"$f":"IF(SUM(BG10:BG44)=0,\"\",IF(esc=20,SUM(COUNTIFS(BG10:BG44,\">9\",BD10:BD44,\"\"),COUNTIFS(BG10:BG44,\">9\",BD10:BD44,\"AP1\")),SUM(COUNTIFS(BG10:BG44,\">2\",BD10:BD44,\"\"),COUNTIFS(BG10:BG44,\">2\",BD10:BD44,\"AP1\"))))","v":4},{"$f":"SUM(BI24:BJ24)","v":4},null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(OR(BE24=\"\",BQ24=\"\"),\"\",IF(permod=SEM,'1e2'!F24,G24))","v":""},"",null,{"$f":"IF(OR(BE24=\"\",BT24=\"\"),\"\",IF(permod=SEM,'1e2'!I24,K24))","v":""},"",null,{"$f":"IF(OR(BE24=\"\",BW24=\"\"),\"\",IF(permod=SEM,'1e2'!L24,O24))","v":""},"",null,{"$f":"IF(OR(BE24=\"\",BZ24=\"\"),\"\",IF(permod=SEM,'1e2'!O24,S24))","v":""},"",null,{"$f":"IF(OR(BE24=\"\",CC24=\"\"),\"\",IF(permod=SEM,'1e2'!R24,W24))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE24=\"\",CE24=\"\"),\"\",IF(permod=SEM,'1e2'!AC24,AL24)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF24=\"\",0,AF24)*dominios1!FX24+IF(AH24=\"\",0,AH24)*dominios2!FX24+IF(AJ24=\"\",0,AJ24)*dominios3!FX24)/(IF(AF24=\"\",0,dominios1!FX24)+IF(AH24=\"\",0,dominios2!FX24)+IF(AJ24=\"\",0,dominios3!FX24)),(IF(AF24=\"\",0,AF24)*po_3+IF(AH24=\"\",0,AH24)*po_4+IF(AJ24=\"\",0,AJ24)*po_5)/(IF(AF24=\"\",0,po_3)+IF(AH24=\"\",0,po_4)+IF(AJ24=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(AND(D$9>0,$AF25>=0,AN25<>\"NA\"),'1periodo'!D25,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH25>=0,AN25<>\"NA\"),'2periodo'!D25,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ25>=0,AN25<>\"NA\"),'3periodo'!D25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN25=\"NA\",permod=mod),\"\",IF(OR(COUNT($B25)>0,AND(OR($B25=\"OUT\",$B25=\"cei\"),COUNT(D25:F25)>0)),IF($G$9=0,\"\",IF(SUM(D25:F25)=0,IF(COUNT(D25:F25)=0,\"\",0),dominios3!FA25)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF25>=0,AN25<>\"NA\"),'1periodo'!F25,\"\")","v":""},{"$f":"IF(AND(AH25>=0,$I$9>0,AN25<>\"NA\"),'2periodo'!F25,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ25>=0,AN25<>\"NA\"),'3periodo'!F25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN25=\"NA\",permod=mod),\"\",IF(OR(COUNT($B25)>0,AND(OR($B25=\"OUT\",$B25=\"cei\"),COUNT(H25:J25)>0)),IF($K$9=0,\"\",IF(SUM(H25:J25)=0,IF(COUNT(H25:J25)=0,\"\",0),dominios3!FB25)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF25>=0,AN25<>\"NA\"),'1periodo'!H25,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH25>=0,AN25<>\"NA\"),'2periodo'!H25,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ25>=0,AN25<>\"NA\"),'3periodo'!H25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN25=\"NA\",permod=mod),\"\",IF(OR(COUNT($B25)>0,AND(OR($B25=\"OUT\",$B25=\"cei\"),COUNT(L25:N25)>0)),IF($O$9=0,\"\",IF(SUM(L25:N25)=0,IF(COUNT(L25:N25)=0,\"\",0),dominios3!FC25)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF25>=0,AN25<>\"NA\"),'1periodo'!J25,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH25>=0,AN25<>\"NA\"),'2periodo'!J25,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ25>=0,AN25<>\"NA\"),'3periodo'!J25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN25=\"NA\",permod=mod),\"\",IF(OR(COUNT($B25)>0,AND(OR($B25=\"OUT\",$B25=\"cei\"),COUNT(P25:R25)>0)),IF($S$9=0,\"\",IF(SUM(P25:R25)=0,IF(COUNT(P25:R25)=0,\"\",0),dominios3!FF25)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF25>=0,AN25<>\"NA\"),'1periodo'!L25,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH25>=0,AN25<>\"NA\"),'2periodo'!L25,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ25>=0,AN25<>\"NA\"),'3periodo'!L25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN25=\"NA\",permod=mod),\"\",IF(OR(COUNT($B25)>0,AND(OR($B25=\"OUT\",$B25=\"cei\"),COUNT(T25:V25)>0)),IF($W$9=0,\"\",IF(SUM(T25:V25)=0,IF(COUNT(T25:V25)=0,\"\",0),dominios3!FJ25)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF25>=0,AN25<>\"NA\"),'1periodo'!N25,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH25>=0,AN25<>\"NA\"),'2periodo'!N25,\"\")","v":""},{"$f":"IF(AND(AJ25>=0,AN25<>\"NA\"),'3periodo'!N25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN25=\"NA\",permod=mod),\"\",IF(OR(COUNT($B25)>0,COUNT(X25:Z25)>0),IF(COUNT(X25:Z25)=0,\"\",dominios3!FK25),\"\")),\"\")","v":""},{"$f":"IF(AND($AF25>=0,AN25<>\"NA\"),'1periodo'!U25,\"\")","v":""},{"$f":"IF(AND(AH25>=0,AN25<>\"NA\"),'2periodo'!U25,\"\")","v":""},{"$f":"IF(AND(AJ25>=0,AN25<>\"NA\"),'3periodo'!U25,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN25=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B25)>0,AND(OR(B25=\"OUT\",B25=\"CEI\"),COUNT(AB25:AD25)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB25:AD25)>0,atitudes3!CU25,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN25<>\"NA\",'1periodo'!$V25,\"\")","v":""},{"$f":"IF(OR('1periodo'!X25<>\"\",'1periodo'!Z25<>\"\",'1periodo'!Y25<>\"\"),CONCATENATE('1periodo'!X25,\"/\",'1periodo'!Y25,\"/\",'1periodo'!Z25),\"\")","v":""},{"$f":"IF(AN25<>\"NA\",'2periodo'!$V25,\"\")","v":""},{"$f":"IF('1e2'!AB25<>\"\",'1e2'!AB25,IF(OR('1e2'!AE25<>\"\",'1e2'!AF25<>\"\",'1e2'!AG25<>\"\"),CONCATENATE('1e2'!AE25,\"/\",'1e2'!AF25,\"/\",'1e2'!AG25),\"\"))","v":""},{"$f":"IF(AN25<>\"NA\",'3periodo'!V25,\"\")","v":""},{"$f":"IF(OR('3periodo'!X25<>\"\",'3periodo'!Z25<>\"\",'3periodo'!Y25<>\"\"),CONCATENATE('3periodo'!X25,\"/\",'3periodo'!Y25,\"/\",'3periodo'!Z25),\"\")","v":""},"",{"$f":"IF(OR($B25=\"CEI\",$B25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(AN25)=0,AN25,IF(COUNTBLANK(AL25)=0,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(AL25,niv_1,2),IF(esc=bas,VLOOKUP(AL25,niv,3),IF(esc=sec,VLOOKUP(AL25,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W25","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W25,'1e2'!AD25)","v":""},"",null,"",{"$f":"'3periodo'!AE25","v":""},{"$f":"'3periodo'!AF25","v":""},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},null,{"$f":"IF(OR(BD25=\"\",BD25=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB25=\"CEI\",AM25=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD25,AM25)),\"\"),\"\")","v":""},null,"",null,{"$f":"IF(BI24=\"\",\"\",BI24/SUM(BI24:BJ24))","v":{"v":0,"d":"0.0%"}},{"$f":"IF(BI24=\"\",\"\",BJ24/SUM(BI24:BJ24))","v":{"v":1,"d":"100.0%"}},null,null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(OR(BE25=\"\",BQ25=\"\"),\"\",IF(permod=SEM,'1e2'!F25,G25))","v":""},"",null,{"$f":"IF(OR(BE25=\"\",BT25=\"\"),\"\",IF(permod=SEM,'1e2'!I25,K25))","v":""},"",null,{"$f":"IF(OR(BE25=\"\",BW25=\"\"),\"\",IF(permod=SEM,'1e2'!L25,O25))","v":""},"",null,{"$f":"IF(OR(BE25=\"\",BZ25=\"\"),\"\",IF(permod=SEM,'1e2'!O25,S25))","v":""},"",null,{"$f":"IF(OR(BE25=\"\",CC25=\"\"),\"\",IF(permod=SEM,'1e2'!R25,W25))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE25=\"\",CE25=\"\"),\"\",IF(permod=SEM,'1e2'!AC25,AL25)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF25=\"\",0,AF25)*dominios1!FX25+IF(AH25=\"\",0,AH25)*dominios2!FX25+IF(AJ25=\"\",0,AJ25)*dominios3!FX25)/(IF(AF25=\"\",0,dominios1!FX25)+IF(AH25=\"\",0,dominios2!FX25)+IF(AJ25=\"\",0,dominios3!FX25)),(IF(AF25=\"\",0,AF25)*po_3+IF(AH25=\"\",0,AH25)*po_4+IF(AJ25=\"\",0,AJ25)*po_5)/(IF(AF25=\"\",0,po_3)+IF(AH25=\"\",0,po_4)+IF(AJ25=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(AND(D$9>0,$AF26>=0,AN26<>\"NA\"),'1periodo'!D26,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH26>=0,AN26<>\"NA\"),'2periodo'!D26,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ26>=0,AN26<>\"NA\"),'3periodo'!D26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN26=\"NA\",permod=mod),\"\",IF(OR(COUNT($B26)>0,AND(OR($B26=\"OUT\",$B26=\"cei\"),COUNT(D26:F26)>0)),IF($G$9=0,\"\",IF(SUM(D26:F26)=0,IF(COUNT(D26:F26)=0,\"\",0),dominios3!FA26)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF26>=0,AN26<>\"NA\"),'1periodo'!F26,\"\")","v":""},{"$f":"IF(AND(AH26>=0,$I$9>0,AN26<>\"NA\"),'2periodo'!F26,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ26>=0,AN26<>\"NA\"),'3periodo'!F26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN26=\"NA\",permod=mod),\"\",IF(OR(COUNT($B26)>0,AND(OR($B26=\"OUT\",$B26=\"cei\"),COUNT(H26:J26)>0)),IF($K$9=0,\"\",IF(SUM(H26:J26)=0,IF(COUNT(H26:J26)=0,\"\",0),dominios3!FB26)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF26>=0,AN26<>\"NA\"),'1periodo'!H26,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH26>=0,AN26<>\"NA\"),'2periodo'!H26,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ26>=0,AN26<>\"NA\"),'3periodo'!H26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN26=\"NA\",permod=mod),\"\",IF(OR(COUNT($B26)>0,AND(OR($B26=\"OUT\",$B26=\"cei\"),COUNT(L26:N26)>0)),IF($O$9=0,\"\",IF(SUM(L26:N26)=0,IF(COUNT(L26:N26)=0,\"\",0),dominios3!FC26)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF26>=0,AN26<>\"NA\"),'1periodo'!J26,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH26>=0,AN26<>\"NA\"),'2periodo'!J26,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ26>=0,AN26<>\"NA\"),'3periodo'!J26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN26=\"NA\",permod=mod),\"\",IF(OR(COUNT($B26)>0,AND(OR($B26=\"OUT\",$B26=\"cei\"),COUNT(P26:R26)>0)),IF($S$9=0,\"\",IF(SUM(P26:R26)=0,IF(COUNT(P26:R26)=0,\"\",0),dominios3!FF26)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF26>=0,AN26<>\"NA\"),'1periodo'!L26,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH26>=0,AN26<>\"NA\"),'2periodo'!L26,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ26>=0,AN26<>\"NA\"),'3periodo'!L26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN26=\"NA\",permod=mod),\"\",IF(OR(COUNT($B26)>0,AND(OR($B26=\"OUT\",$B26=\"cei\"),COUNT(T26:V26)>0)),IF($W$9=0,\"\",IF(SUM(T26:V26)=0,IF(COUNT(T26:V26)=0,\"\",0),dominios3!FJ26)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF26>=0,AN26<>\"NA\"),'1periodo'!N26,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH26>=0,AN26<>\"NA\"),'2periodo'!N26,\"\")","v":""},{"$f":"IF(AND(AJ26>=0,AN26<>\"NA\"),'3periodo'!N26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN26=\"NA\",permod=mod),\"\",IF(OR(COUNT($B26)>0,COUNT(X26:Z26)>0),IF(COUNT(X26:Z26)=0,\"\",dominios3!FK26),\"\")),\"\")","v":""},{"$f":"IF(AND($AF26>=0,AN26<>\"NA\"),'1periodo'!U26,\"\")","v":""},{"$f":"IF(AND(AH26>=0,AN26<>\"NA\"),'2periodo'!U26,\"\")","v":""},{"$f":"IF(AND(AJ26>=0,AN26<>\"NA\"),'3periodo'!U26,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN26=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B26)>0,AND(OR(B26=\"OUT\",B26=\"CEI\"),COUNT(AB26:AD26)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB26:AD26)>0,atitudes3!CU26,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN26<>\"NA\",'1periodo'!$V26,\"\")","v":""},{"$f":"IF(OR('1periodo'!X26<>\"\",'1periodo'!Z26<>\"\",'1periodo'!Y26<>\"\"),CONCATENATE('1periodo'!X26,\"/\",'1periodo'!Y26,\"/\",'1periodo'!Z26),\"\")","v":""},{"$f":"IF(AN26<>\"NA\",'2periodo'!$V26,\"\")","v":""},{"$f":"IF('1e2'!AB26<>\"\",'1e2'!AB26,IF(OR('1e2'!AE26<>\"\",'1e2'!AF26<>\"\",'1e2'!AG26<>\"\"),CONCATENATE('1e2'!AE26,\"/\",'1e2'!AF26,\"/\",'1e2'!AG26),\"\"))","v":""},{"$f":"IF(AN26<>\"NA\",'3periodo'!V26,\"\")","v":""},{"$f":"IF(OR('3periodo'!X26<>\"\",'3periodo'!Z26<>\"\",'3periodo'!Y26<>\"\"),CONCATENATE('3periodo'!X26,\"/\",'3periodo'!Y26,\"/\",'3periodo'!Z26),\"\")","v":""},"",{"$f":"IF(OR($B26=\"CEI\",$B26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(AN26)=0,AN26,IF(COUNTBLANK(AL26)=0,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(AL26,niv_1,2),IF(esc=bas,VLOOKUP(AL26,niv,3),IF(esc=sec,VLOOKUP(AL26,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W26","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W26,'1e2'!AD26)","v":""},"",null,"",{"$f":"'3periodo'!AE26","v":""},{"$f":"'3periodo'!AF26","v":""},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},null,{"$f":"IF(OR(BD26=\"\",BD26=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB26=\"CEI\",AM26=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD26,AM26)),\"\"),\"\")","v":""},null,"",null,{"$f":"BI21","v":"Nacional"},{"v":0.96,"d":"96.0%"},{"$f":"IF(BJ26=\"\",\"\",BJ25-BJ26)","v":{"v":0.040000000000000036,"d":"4.0%"}},null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(OR(BE26=\"\",BQ26=\"\"),\"\",IF(permod=SEM,'1e2'!F26,G26))","v":""},"",null,{"$f":"IF(OR(BE26=\"\",BT26=\"\"),\"\",IF(permod=SEM,'1e2'!I26,K26))","v":""},"",null,{"$f":"IF(OR(BE26=\"\",BW26=\"\"),\"\",IF(permod=SEM,'1e2'!L26,O26))","v":""},"",null,{"$f":"IF(OR(BE26=\"\",BZ26=\"\"),\"\",IF(permod=SEM,'1e2'!O26,S26))","v":""},"",null,{"$f":"IF(OR(BE26=\"\",CC26=\"\"),\"\",IF(permod=SEM,'1e2'!R26,W26))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE26=\"\",CE26=\"\"),\"\",IF(permod=SEM,'1e2'!AC26,AL26)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF26=\"\",0,AF26)*dominios1!FX26+IF(AH26=\"\",0,AH26)*dominios2!FX26+IF(AJ26=\"\",0,AJ26)*dominios3!FX26)/(IF(AF26=\"\",0,dominios1!FX26)+IF(AH26=\"\",0,dominios2!FX26)+IF(AJ26=\"\",0,dominios3!FX26)),(IF(AF26=\"\",0,AF26)*po_3+IF(AH26=\"\",0,AH26)*po_4+IF(AJ26=\"\",0,AJ26)*po_5)/(IF(AF26=\"\",0,po_3)+IF(AH26=\"\",0,po_4)+IF(AJ26=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(AND(D$9>0,$AF27>=0,AN27<>\"NA\"),'1periodo'!D27,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH27>=0,AN27<>\"NA\"),'2periodo'!D27,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ27>=0,AN27<>\"NA\"),'3periodo'!D27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN27=\"NA\",permod=mod),\"\",IF(OR(COUNT($B27)>0,AND(OR($B27=\"OUT\",$B27=\"cei\"),COUNT(D27:F27)>0)),IF($G$9=0,\"\",IF(SUM(D27:F27)=0,IF(COUNT(D27:F27)=0,\"\",0),dominios3!FA27)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF27>=0,AN27<>\"NA\"),'1periodo'!F27,\"\")","v":""},{"$f":"IF(AND(AH27>=0,$I$9>0,AN27<>\"NA\"),'2periodo'!F27,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ27>=0,AN27<>\"NA\"),'3periodo'!F27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN27=\"NA\",permod=mod),\"\",IF(OR(COUNT($B27)>0,AND(OR($B27=\"OUT\",$B27=\"cei\"),COUNT(H27:J27)>0)),IF($K$9=0,\"\",IF(SUM(H27:J27)=0,IF(COUNT(H27:J27)=0,\"\",0),dominios3!FB27)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF27>=0,AN27<>\"NA\"),'1periodo'!H27,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH27>=0,AN27<>\"NA\"),'2periodo'!H27,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ27>=0,AN27<>\"NA\"),'3periodo'!H27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN27=\"NA\",permod=mod),\"\",IF(OR(COUNT($B27)>0,AND(OR($B27=\"OUT\",$B27=\"cei\"),COUNT(L27:N27)>0)),IF($O$9=0,\"\",IF(SUM(L27:N27)=0,IF(COUNT(L27:N27)=0,\"\",0),dominios3!FC27)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF27>=0,AN27<>\"NA\"),'1periodo'!J27,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH27>=0,AN27<>\"NA\"),'2periodo'!J27,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ27>=0,AN27<>\"NA\"),'3periodo'!J27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN27=\"NA\",permod=mod),\"\",IF(OR(COUNT($B27)>0,AND(OR($B27=\"OUT\",$B27=\"cei\"),COUNT(P27:R27)>0)),IF($S$9=0,\"\",IF(SUM(P27:R27)=0,IF(COUNT(P27:R27)=0,\"\",0),dominios3!FF27)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF27>=0,AN27<>\"NA\"),'1periodo'!L27,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH27>=0,AN27<>\"NA\"),'2periodo'!L27,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ27>=0,AN27<>\"NA\"),'3periodo'!L27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN27=\"NA\",permod=mod),\"\",IF(OR(COUNT($B27)>0,AND(OR($B27=\"OUT\",$B27=\"cei\"),COUNT(T27:V27)>0)),IF($W$9=0,\"\",IF(SUM(T27:V27)=0,IF(COUNT(T27:V27)=0,\"\",0),dominios3!FJ27)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF27>=0,AN27<>\"NA\"),'1periodo'!N27,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH27>=0,AN27<>\"NA\"),'2periodo'!N27,\"\")","v":""},{"$f":"IF(AND(AJ27>=0,AN27<>\"NA\"),'3periodo'!N27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN27=\"NA\",permod=mod),\"\",IF(OR(COUNT($B27)>0,COUNT(X27:Z27)>0),IF(COUNT(X27:Z27)=0,\"\",dominios3!FK27),\"\")),\"\")","v":""},{"$f":"IF(AND($AF27>=0,AN27<>\"NA\"),'1periodo'!U27,\"\")","v":""},{"$f":"IF(AND(AH27>=0,AN27<>\"NA\"),'2periodo'!U27,\"\")","v":""},{"$f":"IF(AND(AJ27>=0,AN27<>\"NA\"),'3periodo'!U27,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN27=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B27)>0,AND(OR(B27=\"OUT\",B27=\"CEI\"),COUNT(AB27:AD27)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB27:AD27)>0,atitudes3!CU27,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN27<>\"NA\",'1periodo'!$V27,\"\")","v":""},{"$f":"IF(OR('1periodo'!X27<>\"\",'1periodo'!Z27<>\"\",'1periodo'!Y27<>\"\"),CONCATENATE('1periodo'!X27,\"/\",'1periodo'!Y27,\"/\",'1periodo'!Z27),\"\")","v":""},{"$f":"IF(AN27<>\"NA\",'2periodo'!$V27,\"\")","v":""},{"$f":"IF('1e2'!AB27<>\"\",'1e2'!AB27,IF(OR('1e2'!AE27<>\"\",'1e2'!AF27<>\"\",'1e2'!AG27<>\"\"),CONCATENATE('1e2'!AE27,\"/\",'1e2'!AF27,\"/\",'1e2'!AG27),\"\"))","v":""},{"$f":"IF(AN27<>\"NA\",'3periodo'!V27,\"\")","v":""},{"$f":"IF(OR('3periodo'!X27<>\"\",'3periodo'!Z27<>\"\",'3periodo'!Y27<>\"\"),CONCATENATE('3periodo'!X27,\"/\",'3periodo'!Y27,\"/\",'3periodo'!Z27),\"\")","v":""},"",{"$f":"IF(OR($B27=\"CEI\",$B27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(AN27)=0,AN27,IF(COUNTBLANK(AL27)=0,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(AL27,niv_1,2),IF(esc=bas,VLOOKUP(AL27,niv,3),IF(esc=sec,VLOOKUP(AL27,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W27","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W27,'1e2'!AD27)","v":""},"",null,"",{"$f":"'3periodo'!AE27","v":""},{"$f":"'3periodo'!AF27","v":""},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},null,{"$f":"IF(OR(BD27=\"\",BD27=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB27=\"CEI\",AM27=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD27,AM27)),\"\"),\"\")","v":""},null,"",null,"Internos",null,{"$f":"SUM(COUNT(BB10:BB44),COUNTIF(BB10:BB44,out))-(BK28+BK29)","v":4},null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(OR(BE27=\"\",BQ27=\"\"),\"\",IF(permod=SEM,'1e2'!F27,G27))","v":""},"",null,{"$f":"IF(OR(BE27=\"\",BT27=\"\"),\"\",IF(permod=SEM,'1e2'!I27,K27))","v":""},"",null,{"$f":"IF(OR(BE27=\"\",BW27=\"\"),\"\",IF(permod=SEM,'1e2'!L27,O27))","v":""},"",null,{"$f":"IF(OR(BE27=\"\",BZ27=\"\"),\"\",IF(permod=SEM,'1e2'!O27,S27))","v":""},"",null,{"$f":"IF(OR(BE27=\"\",CC27=\"\"),\"\",IF(permod=SEM,'1e2'!R27,W27))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE27=\"\",CE27=\"\"),\"\",IF(permod=SEM,'1e2'!AC27,AL27)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF27=\"\",0,AF27)*dominios1!FX27+IF(AH27=\"\",0,AH27)*dominios2!FX27+IF(AJ27=\"\",0,AJ27)*dominios3!FX27)/(IF(AF27=\"\",0,dominios1!FX27)+IF(AH27=\"\",0,dominios2!FX27)+IF(AJ27=\"\",0,dominios3!FX27)),(IF(AF27=\"\",0,AF27)*po_3+IF(AH27=\"\",0,AH27)*po_4+IF(AJ27=\"\",0,AJ27)*po_5)/(IF(AF27=\"\",0,po_3)+IF(AH27=\"\",0,po_4)+IF(AJ27=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(AND(D$9>0,$AF28>=0,AN28<>\"NA\"),'1periodo'!D28,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH28>=0,AN28<>\"NA\"),'2periodo'!D28,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ28>=0,AN28<>\"NA\"),'3periodo'!D28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN28=\"NA\",permod=mod),\"\",IF(OR(COUNT($B28)>0,AND(OR($B28=\"OUT\",$B28=\"cei\"),COUNT(D28:F28)>0)),IF($G$9=0,\"\",IF(SUM(D28:F28)=0,IF(COUNT(D28:F28)=0,\"\",0),dominios3!FA28)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF28>=0,AN28<>\"NA\"),'1periodo'!F28,\"\")","v":""},{"$f":"IF(AND(AH28>=0,$I$9>0,AN28<>\"NA\"),'2periodo'!F28,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ28>=0,AN28<>\"NA\"),'3periodo'!F28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN28=\"NA\",permod=mod),\"\",IF(OR(COUNT($B28)>0,AND(OR($B28=\"OUT\",$B28=\"cei\"),COUNT(H28:J28)>0)),IF($K$9=0,\"\",IF(SUM(H28:J28)=0,IF(COUNT(H28:J28)=0,\"\",0),dominios3!FB28)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF28>=0,AN28<>\"NA\"),'1periodo'!H28,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH28>=0,AN28<>\"NA\"),'2periodo'!H28,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ28>=0,AN28<>\"NA\"),'3periodo'!H28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN28=\"NA\",permod=mod),\"\",IF(OR(COUNT($B28)>0,AND(OR($B28=\"OUT\",$B28=\"cei\"),COUNT(L28:N28)>0)),IF($O$9=0,\"\",IF(SUM(L28:N28)=0,IF(COUNT(L28:N28)=0,\"\",0),dominios3!FC28)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF28>=0,AN28<>\"NA\"),'1periodo'!J28,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH28>=0,AN28<>\"NA\"),'2periodo'!J28,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ28>=0,AN28<>\"NA\"),'3periodo'!J28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN28=\"NA\",permod=mod),\"\",IF(OR(COUNT($B28)>0,AND(OR($B28=\"OUT\",$B28=\"cei\"),COUNT(P28:R28)>0)),IF($S$9=0,\"\",IF(SUM(P28:R28)=0,IF(COUNT(P28:R28)=0,\"\",0),dominios3!FF28)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF28>=0,AN28<>\"NA\"),'1periodo'!L28,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH28>=0,AN28<>\"NA\"),'2periodo'!L28,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ28>=0,AN28<>\"NA\"),'3periodo'!L28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN28=\"NA\",permod=mod),\"\",IF(OR(COUNT($B28)>0,AND(OR($B28=\"OUT\",$B28=\"cei\"),COUNT(T28:V28)>0)),IF($W$9=0,\"\",IF(SUM(T28:V28)=0,IF(COUNT(T28:V28)=0,\"\",0),dominios3!FJ28)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF28>=0,AN28<>\"NA\"),'1periodo'!N28,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH28>=0,AN28<>\"NA\"),'2periodo'!N28,\"\")","v":""},{"$f":"IF(AND(AJ28>=0,AN28<>\"NA\"),'3periodo'!N28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN28=\"NA\",permod=mod),\"\",IF(OR(COUNT($B28)>0,COUNT(X28:Z28)>0),IF(COUNT(X28:Z28)=0,\"\",dominios3!FK28),\"\")),\"\")","v":""},{"$f":"IF(AND($AF28>=0,AN28<>\"NA\"),'1periodo'!U28,\"\")","v":""},{"$f":"IF(AND(AH28>=0,AN28<>\"NA\"),'2periodo'!U28,\"\")","v":""},{"$f":"IF(AND(AJ28>=0,AN28<>\"NA\"),'3periodo'!U28,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN28=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B28)>0,AND(OR(B28=\"OUT\",B28=\"CEI\"),COUNT(AB28:AD28)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB28:AD28)>0,atitudes3!CU28,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN28<>\"NA\",'1periodo'!$V28,\"\")","v":""},{"$f":"IF(OR('1periodo'!X28<>\"\",'1periodo'!Z28<>\"\",'1periodo'!Y28<>\"\"),CONCATENATE('1periodo'!X28,\"/\",'1periodo'!Y28,\"/\",'1periodo'!Z28),\"\")","v":""},{"$f":"IF(AN28<>\"NA\",'2periodo'!$V28,\"\")","v":""},{"$f":"IF('1e2'!AB28<>\"\",'1e2'!AB28,IF(OR('1e2'!AE28<>\"\",'1e2'!AF28<>\"\",'1e2'!AG28<>\"\"),CONCATENATE('1e2'!AE28,\"/\",'1e2'!AF28,\"/\",'1e2'!AG28),\"\"))","v":""},{"$f":"IF(AN28<>\"NA\",'3periodo'!V28,\"\")","v":""},{"$f":"IF(OR('3periodo'!X28<>\"\",'3periodo'!Z28<>\"\",'3periodo'!Y28<>\"\"),CONCATENATE('3periodo'!X28,\"/\",'3periodo'!Y28,\"/\",'3periodo'!Z28),\"\")","v":""},"",{"$f":"IF(OR($B28=\"CEI\",$B28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(AN28)=0,AN28,IF(COUNTBLANK(AL28)=0,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(AL28,niv_1,2),IF(esc=bas,VLOOKUP(AL28,niv,3),IF(esc=sec,VLOOKUP(AL28,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W28","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W28,'1e2'!AD28)","v":""},"",null,"",{"$f":"'3periodo'!AE28","v":""},{"$f":"'3periodo'!AF28","v":""},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},null,{"$f":"IF(OR(BD28=\"\",BD28=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB28=\"CEI\",AM28=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD28,AM28)),\"\"),\"\")","v":""},null,"",null,"Não admitidos",null,{"$f":"COUNTIF($BD$10:$BD$44,\"NA\")","v":1},null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(OR(BE28=\"\",BQ28=\"\"),\"\",IF(permod=SEM,'1e2'!F28,G28))","v":""},"",null,{"$f":"IF(OR(BE28=\"\",BT28=\"\"),\"\",IF(permod=SEM,'1e2'!I28,K28))","v":""},"",null,{"$f":"IF(OR(BE28=\"\",BW28=\"\"),\"\",IF(permod=SEM,'1e2'!L28,O28))","v":""},"",null,{"$f":"IF(OR(BE28=\"\",BZ28=\"\"),\"\",IF(permod=SEM,'1e2'!O28,S28))","v":""},"",null,{"$f":"IF(OR(BE28=\"\",CC28=\"\"),\"\",IF(permod=SEM,'1e2'!R28,W28))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE28=\"\",CE28=\"\"),\"\",IF(permod=SEM,'1e2'!AC28,AL28)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF28=\"\",0,AF28)*dominios1!FX28+IF(AH28=\"\",0,AH28)*dominios2!FX28+IF(AJ28=\"\",0,AJ28)*dominios3!FX28)/(IF(AF28=\"\",0,dominios1!FX28)+IF(AH28=\"\",0,dominios2!FX28)+IF(AJ28=\"\",0,dominios3!FX28)),(IF(AF28=\"\",0,AF28)*po_3+IF(AH28=\"\",0,AH28)*po_4+IF(AJ28=\"\",0,AJ28)*po_5)/(IF(AF28=\"\",0,po_3)+IF(AH28=\"\",0,po_4)+IF(AJ28=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(AND(D$9>0,$AF29>=0,AN29<>\"NA\"),'1periodo'!D29,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH29>=0,AN29<>\"NA\"),'2periodo'!D29,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ29>=0,AN29<>\"NA\"),'3periodo'!D29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN29=\"NA\",permod=mod),\"\",IF(OR(COUNT($B29)>0,AND(OR($B29=\"OUT\",$B29=\"cei\"),COUNT(D29:F29)>0)),IF($G$9=0,\"\",IF(SUM(D29:F29)=0,IF(COUNT(D29:F29)=0,\"\",0),dominios3!FA29)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF29>=0,AN29<>\"NA\"),'1periodo'!F29,\"\")","v":""},{"$f":"IF(AND(AH29>=0,$I$9>0,AN29<>\"NA\"),'2periodo'!F29,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ29>=0,AN29<>\"NA\"),'3periodo'!F29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN29=\"NA\",permod=mod),\"\",IF(OR(COUNT($B29)>0,AND(OR($B29=\"OUT\",$B29=\"cei\"),COUNT(H29:J29)>0)),IF($K$9=0,\"\",IF(SUM(H29:J29)=0,IF(COUNT(H29:J29)=0,\"\",0),dominios3!FB29)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF29>=0,AN29<>\"NA\"),'1periodo'!H29,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH29>=0,AN29<>\"NA\"),'2periodo'!H29,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ29>=0,AN29<>\"NA\"),'3periodo'!H29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN29=\"NA\",permod=mod),\"\",IF(OR(COUNT($B29)>0,AND(OR($B29=\"OUT\",$B29=\"cei\"),COUNT(L29:N29)>0)),IF($O$9=0,\"\",IF(SUM(L29:N29)=0,IF(COUNT(L29:N29)=0,\"\",0),dominios3!FC29)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF29>=0,AN29<>\"NA\"),'1periodo'!J29,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH29>=0,AN29<>\"NA\"),'2periodo'!J29,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ29>=0,AN29<>\"NA\"),'3periodo'!J29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN29=\"NA\",permod=mod),\"\",IF(OR(COUNT($B29)>0,AND(OR($B29=\"OUT\",$B29=\"cei\"),COUNT(P29:R29)>0)),IF($S$9=0,\"\",IF(SUM(P29:R29)=0,IF(COUNT(P29:R29)=0,\"\",0),dominios3!FF29)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF29>=0,AN29<>\"NA\"),'1periodo'!L29,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH29>=0,AN29<>\"NA\"),'2periodo'!L29,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ29>=0,AN29<>\"NA\"),'3periodo'!L29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN29=\"NA\",permod=mod),\"\",IF(OR(COUNT($B29)>0,AND(OR($B29=\"OUT\",$B29=\"cei\"),COUNT(T29:V29)>0)),IF($W$9=0,\"\",IF(SUM(T29:V29)=0,IF(COUNT(T29:V29)=0,\"\",0),dominios3!FJ29)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF29>=0,AN29<>\"NA\"),'1periodo'!N29,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH29>=0,AN29<>\"NA\"),'2periodo'!N29,\"\")","v":""},{"$f":"IF(AND(AJ29>=0,AN29<>\"NA\"),'3periodo'!N29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN29=\"NA\",permod=mod),\"\",IF(OR(COUNT($B29)>0,COUNT(X29:Z29)>0),IF(COUNT(X29:Z29)=0,\"\",dominios3!FK29),\"\")),\"\")","v":""},{"$f":"IF(AND($AF29>=0,AN29<>\"NA\"),'1periodo'!U29,\"\")","v":""},{"$f":"IF(AND(AH29>=0,AN29<>\"NA\"),'2periodo'!U29,\"\")","v":""},{"$f":"IF(AND(AJ29>=0,AN29<>\"NA\"),'3periodo'!U29,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN29=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B29)>0,AND(OR(B29=\"OUT\",B29=\"CEI\"),COUNT(AB29:AD29)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB29:AD29)>0,atitudes3!CU29,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN29<>\"NA\",'1periodo'!$V29,\"\")","v":""},{"$f":"IF(OR('1periodo'!X29<>\"\",'1periodo'!Z29<>\"\",'1periodo'!Y29<>\"\"),CONCATENATE('1periodo'!X29,\"/\",'1periodo'!Y29,\"/\",'1periodo'!Z29),\"\")","v":""},{"$f":"IF(AN29<>\"NA\",'2periodo'!$V29,\"\")","v":""},{"$f":"IF('1e2'!AB29<>\"\",'1e2'!AB29,IF(OR('1e2'!AE29<>\"\",'1e2'!AF29<>\"\",'1e2'!AG29<>\"\"),CONCATENATE('1e2'!AE29,\"/\",'1e2'!AF29,\"/\",'1e2'!AG29),\"\"))","v":""},{"$f":"IF(AN29<>\"NA\",'3periodo'!V29,\"\")","v":""},{"$f":"IF(OR('3periodo'!X29<>\"\",'3periodo'!Z29<>\"\",'3periodo'!Y29<>\"\"),CONCATENATE('3periodo'!X29,\"/\",'3periodo'!Y29,\"/\",'3periodo'!Z29),\"\")","v":""},"",{"$f":"IF(OR($B29=\"CEI\",$B29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(AN29)=0,AN29,IF(COUNTBLANK(AL29)=0,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(AL29,niv_1,2),IF(esc=bas,VLOOKUP(AL29,niv,3),IF(esc=sec,VLOOKUP(AL29,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W29","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W29,'1e2'!AD29)","v":""},"",null,"",{"$f":"'3periodo'!AE29","v":""},{"$f":"'3periodo'!AF29","v":""},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},null,{"$f":"IF(OR(BD29=\"\",BD29=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB29=\"CEI\",AM29=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD29,AM29)),\"\"),\"\")","v":""},null,"",null,"AP1 e AP2",null,{"$f":"SUM(COUNTIF(BD10:BD44,\"AP1\"),COUNTIF(BD10:BD44,\"AP2\"))","v":0},null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(OR(BE29=\"\",BQ29=\"\"),\"\",IF(permod=SEM,'1e2'!F29,G29))","v":""},null,null,{"$f":"IF(OR(BE29=\"\",BT29=\"\"),\"\",IF(permod=SEM,'1e2'!I29,K29))","v":""},"",null,{"$f":"IF(OR(BE29=\"\",BW29=\"\"),\"\",IF(permod=SEM,'1e2'!L29,O29))","v":""},"",null,{"$f":"IF(OR(BE29=\"\",BZ29=\"\"),\"\",IF(permod=SEM,'1e2'!O29,S29))","v":""},"",null,{"$f":"IF(OR(BE29=\"\",CC29=\"\"),\"\",IF(permod=SEM,'1e2'!R29,W29))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE29=\"\",CE29=\"\"),\"\",IF(permod=SEM,'1e2'!AC29,AL29)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF29=\"\",0,AF29)*dominios1!FX29+IF(AH29=\"\",0,AH29)*dominios2!FX29+IF(AJ29=\"\",0,AJ29)*dominios3!FX29)/(IF(AF29=\"\",0,dominios1!FX29)+IF(AH29=\"\",0,dominios2!FX29)+IF(AJ29=\"\",0,dominios3!FX29)),(IF(AF29=\"\",0,AF29)*po_3+IF(AH29=\"\",0,AH29)*po_4+IF(AJ29=\"\",0,AJ29)*po_5)/(IF(AF29=\"\",0,po_3)+IF(AH29=\"\",0,po_4)+IF(AJ29=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(AND(D$9>0,$AF30>=0,AN30<>\"NA\"),'1periodo'!D30,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH30>=0,AN30<>\"NA\"),'2periodo'!D30,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ30>=0,AN30<>\"NA\"),'3periodo'!D30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN30=\"NA\",permod=mod),\"\",IF(OR(COUNT($B30)>0,AND(OR($B30=\"OUT\",$B30=\"cei\"),COUNT(D30:F30)>0)),IF($G$9=0,\"\",IF(SUM(D30:F30)=0,IF(COUNT(D30:F30)=0,\"\",0),dominios3!FA30)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF30>=0,AN30<>\"NA\"),'1periodo'!F30,\"\")","v":""},{"$f":"IF(AND(AH30>=0,$I$9>0,AN30<>\"NA\"),'2periodo'!F30,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ30>=0,AN30<>\"NA\"),'3periodo'!F30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN30=\"NA\",permod=mod),\"\",IF(OR(COUNT($B30)>0,AND(OR($B30=\"OUT\",$B30=\"cei\"),COUNT(H30:J30)>0)),IF($K$9=0,\"\",IF(SUM(H30:J30)=0,IF(COUNT(H30:J30)=0,\"\",0),dominios3!FB30)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF30>=0,AN30<>\"NA\"),'1periodo'!H30,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH30>=0,AN30<>\"NA\"),'2periodo'!H30,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ30>=0,AN30<>\"NA\"),'3periodo'!H30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN30=\"NA\",permod=mod),\"\",IF(OR(COUNT($B30)>0,AND(OR($B30=\"OUT\",$B30=\"cei\"),COUNT(L30:N30)>0)),IF($O$9=0,\"\",IF(SUM(L30:N30)=0,IF(COUNT(L30:N30)=0,\"\",0),dominios3!FC30)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF30>=0,AN30<>\"NA\"),'1periodo'!J30,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH30>=0,AN30<>\"NA\"),'2periodo'!J30,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ30>=0,AN30<>\"NA\"),'3periodo'!J30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN30=\"NA\",permod=mod),\"\",IF(OR(COUNT($B30)>0,AND(OR($B30=\"OUT\",$B30=\"cei\"),COUNT(P30:R30)>0)),IF($S$9=0,\"\",IF(SUM(P30:R30)=0,IF(COUNT(P30:R30)=0,\"\",0),dominios3!FF30)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF30>=0,AN30<>\"NA\"),'1periodo'!L30,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH30>=0,AN30<>\"NA\"),'2periodo'!L30,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ30>=0,AN30<>\"NA\"),'3periodo'!L30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN30=\"NA\",permod=mod),\"\",IF(OR(COUNT($B30)>0,AND(OR($B30=\"OUT\",$B30=\"cei\"),COUNT(T30:V30)>0)),IF($W$9=0,\"\",IF(SUM(T30:V30)=0,IF(COUNT(T30:V30)=0,\"\",0),dominios3!FJ30)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF30>=0,AN30<>\"NA\"),'1periodo'!N30,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH30>=0,AN30<>\"NA\"),'2periodo'!N30,\"\")","v":""},{"$f":"IF(AND(AJ30>=0,AN30<>\"NA\"),'3periodo'!N30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN30=\"NA\",permod=mod),\"\",IF(OR(COUNT($B30)>0,COUNT(X30:Z30)>0),IF(COUNT(X30:Z30)=0,\"\",dominios3!FK30),\"\")),\"\")","v":""},{"$f":"IF(AND($AF30>=0,AN30<>\"NA\"),'1periodo'!U30,\"\")","v":""},{"$f":"IF(AND(AH30>=0,AN30<>\"NA\"),'2periodo'!U30,\"\")","v":""},{"$f":"IF(AND(AJ30>=0,AN30<>\"NA\"),'3periodo'!U30,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN30=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B30)>0,AND(OR(B30=\"OUT\",B30=\"CEI\"),COUNT(AB30:AD30)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB30:AD30)>0,atitudes3!CU30,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN30<>\"NA\",'1periodo'!$V30,\"\")","v":""},{"$f":"IF(OR('1periodo'!X30<>\"\",'1periodo'!Z30<>\"\",'1periodo'!Y30<>\"\"),CONCATENATE('1periodo'!X30,\"/\",'1periodo'!Y30,\"/\",'1periodo'!Z30),\"\")","v":""},{"$f":"IF(AN30<>\"NA\",'2periodo'!$V30,\"\")","v":""},{"$f":"IF('1e2'!AB30<>\"\",'1e2'!AB30,IF(OR('1e2'!AE30<>\"\",'1e2'!AF30<>\"\",'1e2'!AG30<>\"\"),CONCATENATE('1e2'!AE30,\"/\",'1e2'!AF30,\"/\",'1e2'!AG30),\"\"))","v":""},{"$f":"IF(AN30<>\"NA\",'3periodo'!V30,\"\")","v":""},{"$f":"IF(OR('3periodo'!X30<>\"\",'3periodo'!Z30<>\"\",'3periodo'!Y30<>\"\"),CONCATENATE('3periodo'!X30,\"/\",'3periodo'!Y30,\"/\",'3periodo'!Z30),\"\")","v":""},"",{"$f":"IF(OR($B30=\"CEI\",$B30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(AN30)=0,AN30,IF(COUNTBLANK(AL30)=0,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(AL30,niv_1,2),IF(esc=bas,VLOOKUP(AL30,niv,3),IF(esc=sec,VLOOKUP(AL30,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W30","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W30,'1e2'!AD30)","v":""},"",null,"",{"$f":"'3periodo'!AE30","v":""},{"$f":"'3periodo'!AF30","v":""},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},null,{"$f":"IF(OR(BD30=\"\",BD30=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB30=\"CEI\",AM30=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD30,AM30)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(OR(BE30=\"\",BQ30=\"\"),\"\",IF(permod=SEM,'1e2'!F30,G30))","v":""},"",null,{"$f":"IF(OR(BE30=\"\",BT30=\"\"),\"\",IF(permod=SEM,'1e2'!I30,K30))","v":""},"",null,{"$f":"IF(OR(BE30=\"\",BW30=\"\"),\"\",IF(permod=SEM,'1e2'!L30,O30))","v":""},"",null,{"$f":"IF(OR(BE30=\"\",BZ30=\"\"),\"\",IF(permod=SEM,'1e2'!O30,S30))","v":""},"",null,{"$f":"IF(OR(BE30=\"\",CC30=\"\"),\"\",IF(permod=SEM,'1e2'!R30,W30))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE30=\"\",CE30=\"\"),\"\",IF(permod=SEM,'1e2'!AC30,AL30)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF30=\"\",0,AF30)*dominios1!FX30+IF(AH30=\"\",0,AH30)*dominios2!FX30+IF(AJ30=\"\",0,AJ30)*dominios3!FX30)/(IF(AF30=\"\",0,dominios1!FX30)+IF(AH30=\"\",0,dominios2!FX30)+IF(AJ30=\"\",0,dominios3!FX30)),(IF(AF30=\"\",0,AF30)*po_3+IF(AH30=\"\",0,AH30)*po_4+IF(AJ30=\"\",0,AJ30)*po_5)/(IF(AF30=\"\",0,po_3)+IF(AH30=\"\",0,po_4)+IF(AJ30=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(AND(D$9>0,$AF31>=0,AN31<>\"NA\"),'1periodo'!D31,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH31>=0,AN31<>\"NA\"),'2periodo'!D31,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ31>=0,AN31<>\"NA\"),'3periodo'!D31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN31=\"NA\",permod=mod),\"\",IF(OR(COUNT($B31)>0,AND(OR($B31=\"OUT\",$B31=\"cei\"),COUNT(D31:F31)>0)),IF($G$9=0,\"\",IF(SUM(D31:F31)=0,IF(COUNT(D31:F31)=0,\"\",0),dominios3!FA31)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF31>=0,AN31<>\"NA\"),'1periodo'!F31,\"\")","v":""},{"$f":"IF(AND(AH31>=0,$I$9>0,AN31<>\"NA\"),'2periodo'!F31,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ31>=0,AN31<>\"NA\"),'3periodo'!F31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN31=\"NA\",permod=mod),\"\",IF(OR(COUNT($B31)>0,AND(OR($B31=\"OUT\",$B31=\"cei\"),COUNT(H31:J31)>0)),IF($K$9=0,\"\",IF(SUM(H31:J31)=0,IF(COUNT(H31:J31)=0,\"\",0),dominios3!FB31)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF31>=0,AN31<>\"NA\"),'1periodo'!H31,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH31>=0,AN31<>\"NA\"),'2periodo'!H31,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ31>=0,AN31<>\"NA\"),'3periodo'!H31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN31=\"NA\",permod=mod),\"\",IF(OR(COUNT($B31)>0,AND(OR($B31=\"OUT\",$B31=\"cei\"),COUNT(L31:N31)>0)),IF($O$9=0,\"\",IF(SUM(L31:N31)=0,IF(COUNT(L31:N31)=0,\"\",0),dominios3!FC31)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF31>=0,AN31<>\"NA\"),'1periodo'!J31,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH31>=0,AN31<>\"NA\"),'2periodo'!J31,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ31>=0,AN31<>\"NA\"),'3periodo'!J31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN31=\"NA\",permod=mod),\"\",IF(OR(COUNT($B31)>0,AND(OR($B31=\"OUT\",$B31=\"cei\"),COUNT(P31:R31)>0)),IF($S$9=0,\"\",IF(SUM(P31:R31)=0,IF(COUNT(P31:R31)=0,\"\",0),dominios3!FF31)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF31>=0,AN31<>\"NA\"),'1periodo'!L31,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH31>=0,AN31<>\"NA\"),'2periodo'!L31,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ31>=0,AN31<>\"NA\"),'3periodo'!L31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN31=\"NA\",permod=mod),\"\",IF(OR(COUNT($B31)>0,AND(OR($B31=\"OUT\",$B31=\"cei\"),COUNT(T31:V31)>0)),IF($W$9=0,\"\",IF(SUM(T31:V31)=0,IF(COUNT(T31:V31)=0,\"\",0),dominios3!FJ31)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF31>=0,AN31<>\"NA\"),'1periodo'!N31,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH31>=0,AN31<>\"NA\"),'2periodo'!N31,\"\")","v":""},{"$f":"IF(AND(AJ31>=0,AN31<>\"NA\"),'3periodo'!N31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN31=\"NA\",permod=mod),\"\",IF(OR(COUNT($B31)>0,COUNT(X31:Z31)>0),IF(COUNT(X31:Z31)=0,\"\",dominios3!FK31),\"\")),\"\")","v":""},{"$f":"IF(AND($AF31>=0,AN31<>\"NA\"),'1periodo'!U31,\"\")","v":""},{"$f":"IF(AND(AH31>=0,AN31<>\"NA\"),'2periodo'!U31,\"\")","v":""},{"$f":"IF(AND(AJ31>=0,AN31<>\"NA\"),'3periodo'!U31,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN31=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B31)>0,AND(OR(B31=\"OUT\",B31=\"CEI\"),COUNT(AB31:AD31)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB31:AD31)>0,atitudes3!CU31,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN31<>\"NA\",'1periodo'!$V31,\"\")","v":""},{"$f":"IF(OR('1periodo'!X31<>\"\",'1periodo'!Z31<>\"\",'1periodo'!Y31<>\"\"),CONCATENATE('1periodo'!X31,\"/\",'1periodo'!Y31,\"/\",'1periodo'!Z31),\"\")","v":""},{"$f":"IF(AN31<>\"NA\",'2periodo'!$V31,\"\")","v":""},{"$f":"IF('1e2'!AB31<>\"\",'1e2'!AB31,IF(OR('1e2'!AE31<>\"\",'1e2'!AF31<>\"\",'1e2'!AG31<>\"\"),CONCATENATE('1e2'!AE31,\"/\",'1e2'!AF31,\"/\",'1e2'!AG31),\"\"))","v":""},{"$f":"IF(AN31<>\"NA\",'3periodo'!V31,\"\")","v":""},{"$f":"IF(OR('3periodo'!X31<>\"\",'3periodo'!Z31<>\"\",'3periodo'!Y31<>\"\"),CONCATENATE('3periodo'!X31,\"/\",'3periodo'!Y31,\"/\",'3periodo'!Z31),\"\")","v":""},"",{"$f":"IF(OR($B31=\"CEI\",$B31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(AN31)=0,AN31,IF(COUNTBLANK(AL31)=0,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(AL31,niv_1,2),IF(esc=bas,VLOOKUP(AL31,niv,3),IF(esc=sec,VLOOKUP(AL31,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W31","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W31,'1e2'!AD31)","v":""},"",null,"",{"$f":"'3periodo'!AE31","v":""},{"$f":"'3periodo'!AF31","v":""},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},null,{"$f":"IF(OR(BD31=\"\",BD31=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB31=\"CEI\",AM31=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD31,AM31)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(OR(BE31=\"\",BQ31=\"\"),\"\",IF(permod=SEM,'1e2'!F31,G31))","v":""},"",null,{"$f":"IF(OR(BE31=\"\",BT31=\"\"),\"\",IF(permod=SEM,'1e2'!I31,K31))","v":""},"",null,{"$f":"IF(OR(BE31=\"\",BW31=\"\"),\"\",IF(permod=SEM,'1e2'!L31,O31))","v":""},"",null,{"$f":"IF(OR(BE31=\"\",BZ31=\"\"),\"\",IF(permod=SEM,'1e2'!O31,S31))","v":""},"",null,{"$f":"IF(OR(BE31=\"\",CC31=\"\"),\"\",IF(permod=SEM,'1e2'!R31,W31))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE31=\"\",CE31=\"\"),\"\",IF(permod=SEM,'1e2'!AC31,AL31)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF31=\"\",0,AF31)*dominios1!FX31+IF(AH31=\"\",0,AH31)*dominios2!FX31+IF(AJ31=\"\",0,AJ31)*dominios3!FX31)/(IF(AF31=\"\",0,dominios1!FX31)+IF(AH31=\"\",0,dominios2!FX31)+IF(AJ31=\"\",0,dominios3!FX31)),(IF(AF31=\"\",0,AF31)*po_3+IF(AH31=\"\",0,AH31)*po_4+IF(AJ31=\"\",0,AJ31)*po_5)/(IF(AF31=\"\",0,po_3)+IF(AH31=\"\",0,po_4)+IF(AJ31=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(AND(D$9>0,$AF32>=0,AN32<>\"NA\"),'1periodo'!D32,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH32>=0,AN32<>\"NA\"),'2periodo'!D32,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ32>=0,AN32<>\"NA\"),'3periodo'!D32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN32=\"NA\",permod=mod),\"\",IF(OR(COUNT($B32)>0,AND(OR($B32=\"OUT\",$B32=\"cei\"),COUNT(D32:F32)>0)),IF($G$9=0,\"\",IF(SUM(D32:F32)=0,IF(COUNT(D32:F32)=0,\"\",0),dominios3!FA32)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF32>=0,AN32<>\"NA\"),'1periodo'!F32,\"\")","v":""},{"$f":"IF(AND(AH32>=0,$I$9>0,AN32<>\"NA\"),'2periodo'!F32,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ32>=0,AN32<>\"NA\"),'3periodo'!F32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN32=\"NA\",permod=mod),\"\",IF(OR(COUNT($B32)>0,AND(OR($B32=\"OUT\",$B32=\"cei\"),COUNT(H32:J32)>0)),IF($K$9=0,\"\",IF(SUM(H32:J32)=0,IF(COUNT(H32:J32)=0,\"\",0),dominios3!FB32)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF32>=0,AN32<>\"NA\"),'1periodo'!H32,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH32>=0,AN32<>\"NA\"),'2periodo'!H32,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ32>=0,AN32<>\"NA\"),'3periodo'!H32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN32=\"NA\",permod=mod),\"\",IF(OR(COUNT($B32)>0,AND(OR($B32=\"OUT\",$B32=\"cei\"),COUNT(L32:N32)>0)),IF($O$9=0,\"\",IF(SUM(L32:N32)=0,IF(COUNT(L32:N32)=0,\"\",0),dominios3!FC32)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF32>=0,AN32<>\"NA\"),'1periodo'!J32,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH32>=0,AN32<>\"NA\"),'2periodo'!J32,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ32>=0,AN32<>\"NA\"),'3periodo'!J32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN32=\"NA\",permod=mod),\"\",IF(OR(COUNT($B32)>0,AND(OR($B32=\"OUT\",$B32=\"cei\"),COUNT(P32:R32)>0)),IF($S$9=0,\"\",IF(SUM(P32:R32)=0,IF(COUNT(P32:R32)=0,\"\",0),dominios3!FF32)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF32>=0,AN32<>\"NA\"),'1periodo'!L32,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH32>=0,AN32<>\"NA\"),'2periodo'!L32,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ32>=0,AN32<>\"NA\"),'3periodo'!L32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN32=\"NA\",permod=mod),\"\",IF(OR(COUNT($B32)>0,AND(OR($B32=\"OUT\",$B32=\"cei\"),COUNT(T32:V32)>0)),IF($W$9=0,\"\",IF(SUM(T32:V32)=0,IF(COUNT(T32:V32)=0,\"\",0),dominios3!FJ32)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF32>=0,AN32<>\"NA\"),'1periodo'!N32,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH32>=0,AN32<>\"NA\"),'2periodo'!N32,\"\")","v":""},{"$f":"IF(AND(AJ32>=0,AN32<>\"NA\"),'3periodo'!N32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN32=\"NA\",permod=mod),\"\",IF(OR(COUNT($B32)>0,COUNT(X32:Z32)>0),IF(COUNT(X32:Z32)=0,\"\",dominios3!FK32),\"\")),\"\")","v":""},{"$f":"IF(AND($AF32>=0,AN32<>\"NA\"),'1periodo'!U32,\"\")","v":""},{"$f":"IF(AND(AH32>=0,AN32<>\"NA\"),'2periodo'!U32,\"\")","v":""},{"$f":"IF(AND(AJ32>=0,AN32<>\"NA\"),'3periodo'!U32,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN32=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B32)>0,AND(OR(B32=\"OUT\",B32=\"CEI\"),COUNT(AB32:AD32)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB32:AD32)>0,atitudes3!CU32,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN32<>\"NA\",'1periodo'!$V32,\"\")","v":""},{"$f":"IF(OR('1periodo'!X32<>\"\",'1periodo'!Z32<>\"\",'1periodo'!Y32<>\"\"),CONCATENATE('1periodo'!X32,\"/\",'1periodo'!Y32,\"/\",'1periodo'!Z32),\"\")","v":""},{"$f":"IF(AN32<>\"NA\",'2periodo'!$V32,\"\")","v":""},{"$f":"IF('1e2'!AB32<>\"\",'1e2'!AB32,IF(OR('1e2'!AE32<>\"\",'1e2'!AF32<>\"\",'1e2'!AG32<>\"\"),CONCATENATE('1e2'!AE32,\"/\",'1e2'!AF32,\"/\",'1e2'!AG32),\"\"))","v":""},{"$f":"IF(AN32<>\"NA\",'3periodo'!V32,\"\")","v":""},{"$f":"IF(OR('3periodo'!X32<>\"\",'3periodo'!Z32<>\"\",'3periodo'!Y32<>\"\"),CONCATENATE('3periodo'!X32,\"/\",'3periodo'!Y32,\"/\",'3periodo'!Z32),\"\")","v":""},"",{"$f":"IF(OR($B32=\"CEI\",$B32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(AN32)=0,AN32,IF(COUNTBLANK(AL32)=0,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(AL32,niv_1,2),IF(esc=bas,VLOOKUP(AL32,niv,3),IF(esc=sec,VLOOKUP(AL32,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W32","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W32,'1e2'!AD32)","v":""},"",null,"",{"$f":"'3periodo'!AE32","v":""},{"$f":"'3periodo'!AF32","v":""},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},null,{"$f":"IF(OR(BD32=\"\",BD32=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB32=\"CEI\",AM32=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD32,AM32)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(OR(BE32=\"\",BQ32=\"\"),\"\",IF(permod=SEM,'1e2'!F32,G32))","v":""},"",null,{"$f":"IF(OR(BE32=\"\",BT32=\"\"),\"\",IF(permod=SEM,'1e2'!I32,K32))","v":""},"",null,{"$f":"IF(OR(BE32=\"\",BW32=\"\"),\"\",IF(permod=SEM,'1e2'!L32,O32))","v":""},"",null,{"$f":"IF(OR(BE32=\"\",BZ32=\"\"),\"\",IF(permod=SEM,'1e2'!O32,S32))","v":""},"",null,{"$f":"IF(OR(BE32=\"\",CC32=\"\"),\"\",IF(permod=SEM,'1e2'!R32,W32))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE32=\"\",CE32=\"\"),\"\",IF(permod=SEM,'1e2'!AC32,AL32)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF32=\"\",0,AF32)*dominios1!FX32+IF(AH32=\"\",0,AH32)*dominios2!FX32+IF(AJ32=\"\",0,AJ32)*dominios3!FX32)/(IF(AF32=\"\",0,dominios1!FX32)+IF(AH32=\"\",0,dominios2!FX32)+IF(AJ32=\"\",0,dominios3!FX32)),(IF(AF32=\"\",0,AF32)*po_3+IF(AH32=\"\",0,AH32)*po_4+IF(AJ32=\"\",0,AJ32)*po_5)/(IF(AF32=\"\",0,po_3)+IF(AH32=\"\",0,po_4)+IF(AJ32=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(AND(D$9>0,$AF33>=0,AN33<>\"NA\"),'1periodo'!D33,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH33>=0,AN33<>\"NA\"),'2periodo'!D33,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ33>=0,AN33<>\"NA\"),'3periodo'!D33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN33=\"NA\",permod=mod),\"\",IF(OR(COUNT($B33)>0,AND(OR($B33=\"OUT\",$B33=\"cei\"),COUNT(D33:F33)>0)),IF($G$9=0,\"\",IF(SUM(D33:F33)=0,IF(COUNT(D33:F33)=0,\"\",0),dominios3!FA33)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF33>=0,AN33<>\"NA\"),'1periodo'!F33,\"\")","v":""},{"$f":"IF(AND(AH33>=0,$I$9>0,AN33<>\"NA\"),'2periodo'!F33,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ33>=0,AN33<>\"NA\"),'3periodo'!F33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN33=\"NA\",permod=mod),\"\",IF(OR(COUNT($B33)>0,AND(OR($B33=\"OUT\",$B33=\"cei\"),COUNT(H33:J33)>0)),IF($K$9=0,\"\",IF(SUM(H33:J33)=0,IF(COUNT(H33:J33)=0,\"\",0),dominios3!FB33)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF33>=0,AN33<>\"NA\"),'1periodo'!H33,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH33>=0,AN33<>\"NA\"),'2periodo'!H33,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ33>=0,AN33<>\"NA\"),'3periodo'!H33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN33=\"NA\",permod=mod),\"\",IF(OR(COUNT($B33)>0,AND(OR($B33=\"OUT\",$B33=\"cei\"),COUNT(L33:N33)>0)),IF($O$9=0,\"\",IF(SUM(L33:N33)=0,IF(COUNT(L33:N33)=0,\"\",0),dominios3!FC33)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF33>=0,AN33<>\"NA\"),'1periodo'!J33,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH33>=0,AN33<>\"NA\"),'2periodo'!J33,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ33>=0,AN33<>\"NA\"),'3periodo'!J33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN33=\"NA\",permod=mod),\"\",IF(OR(COUNT($B33)>0,AND(OR($B33=\"OUT\",$B33=\"cei\"),COUNT(P33:R33)>0)),IF($S$9=0,\"\",IF(SUM(P33:R33)=0,IF(COUNT(P33:R33)=0,\"\",0),dominios3!FF33)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF33>=0,AN33<>\"NA\"),'1periodo'!L33,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH33>=0,AN33<>\"NA\"),'2periodo'!L33,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ33>=0,AN33<>\"NA\"),'3periodo'!L33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN33=\"NA\",permod=mod),\"\",IF(OR(COUNT($B33)>0,AND(OR($B33=\"OUT\",$B33=\"cei\"),COUNT(T33:V33)>0)),IF($W$9=0,\"\",IF(SUM(T33:V33)=0,IF(COUNT(T33:V33)=0,\"\",0),dominios3!FJ33)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF33>=0,AN33<>\"NA\"),'1periodo'!N33,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH33>=0,AN33<>\"NA\"),'2periodo'!N33,\"\")","v":""},{"$f":"IF(AND(AJ33>=0,AN33<>\"NA\"),'3periodo'!N33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN33=\"NA\",permod=mod),\"\",IF(OR(COUNT($B33)>0,COUNT(X33:Z33)>0),IF(COUNT(X33:Z33)=0,\"\",dominios3!FK33),\"\")),\"\")","v":""},{"$f":"IF(AND($AF33>=0,AN33<>\"NA\"),'1periodo'!U33,\"\")","v":""},{"$f":"IF(AND(AH33>=0,AN33<>\"NA\"),'2periodo'!U33,\"\")","v":""},{"$f":"IF(AND(AJ33>=0,AN33<>\"NA\"),'3periodo'!U33,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN33=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B33)>0,AND(OR(B33=\"OUT\",B33=\"CEI\"),COUNT(AB33:AD33)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB33:AD33)>0,atitudes3!CU33,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN33<>\"NA\",'1periodo'!$V33,\"\")","v":""},{"$f":"IF(OR('1periodo'!X33<>\"\",'1periodo'!Z33<>\"\",'1periodo'!Y33<>\"\"),CONCATENATE('1periodo'!X33,\"/\",'1periodo'!Y33,\"/\",'1periodo'!Z33),\"\")","v":""},{"$f":"IF(AN33<>\"NA\",'2periodo'!$V33,\"\")","v":""},{"$f":"IF('1e2'!AB33<>\"\",'1e2'!AB33,IF(OR('1e2'!AE33<>\"\",'1e2'!AF33<>\"\",'1e2'!AG33<>\"\"),CONCATENATE('1e2'!AE33,\"/\",'1e2'!AF33,\"/\",'1e2'!AG33),\"\"))","v":""},{"$f":"IF(AN33<>\"NA\",'3periodo'!V33,\"\")","v":""},{"$f":"IF(OR('3periodo'!X33<>\"\",'3periodo'!Z33<>\"\",'3periodo'!Y33<>\"\"),CONCATENATE('3periodo'!X33,\"/\",'3periodo'!Y33,\"/\",'3periodo'!Z33),\"\")","v":""},"",{"$f":"IF(OR($B33=\"CEI\",$B33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(AN33)=0,AN33,IF(COUNTBLANK(AL33)=0,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(AL33,niv_1,2),IF(esc=bas,VLOOKUP(AL33,niv,3),IF(esc=sec,VLOOKUP(AL33,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W33","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W33,'1e2'!AD33)","v":""},"",null,"",{"$f":"'3periodo'!AE33","v":""},{"$f":"'3periodo'!AF33","v":""},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},null,{"$f":"IF(OR(BD33=\"\",BD33=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB33=\"CEI\",AM33=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD33,AM33)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(OR(BE33=\"\",BQ33=\"\"),\"\",IF(permod=SEM,'1e2'!F33,G33))","v":""},"",null,{"$f":"IF(OR(BE33=\"\",BT33=\"\"),\"\",IF(permod=SEM,'1e2'!I33,K33))","v":""},"",null,{"$f":"IF(OR(BE33=\"\",BW33=\"\"),\"\",IF(permod=SEM,'1e2'!L33,O33))","v":""},"",null,{"$f":"IF(OR(BE33=\"\",BZ33=\"\"),\"\",IF(permod=SEM,'1e2'!O33,S33))","v":""},"",null,{"$f":"IF(OR(BE33=\"\",CC33=\"\"),\"\",IF(permod=SEM,'1e2'!R33,W33))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE33=\"\",CE33=\"\"),\"\",IF(permod=SEM,'1e2'!AC33,AL33)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF33=\"\",0,AF33)*dominios1!FX33+IF(AH33=\"\",0,AH33)*dominios2!FX33+IF(AJ33=\"\",0,AJ33)*dominios3!FX33)/(IF(AF33=\"\",0,dominios1!FX33)+IF(AH33=\"\",0,dominios2!FX33)+IF(AJ33=\"\",0,dominios3!FX33)),(IF(AF33=\"\",0,AF33)*po_3+IF(AH33=\"\",0,AH33)*po_4+IF(AJ33=\"\",0,AJ33)*po_5)/(IF(AF33=\"\",0,po_3)+IF(AH33=\"\",0,po_4)+IF(AJ33=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(AND(D$9>0,$AF34>=0,AN34<>\"NA\"),'1periodo'!D34,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH34>=0,AN34<>\"NA\"),'2periodo'!D34,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ34>=0,AN34<>\"NA\"),'3periodo'!D34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN34=\"NA\",permod=mod),\"\",IF(OR(COUNT($B34)>0,AND(OR($B34=\"OUT\",$B34=\"cei\"),COUNT(D34:F34)>0)),IF($G$9=0,\"\",IF(SUM(D34:F34)=0,IF(COUNT(D34:F34)=0,\"\",0),dominios3!FA34)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF34>=0,AN34<>\"NA\"),'1periodo'!F34,\"\")","v":""},{"$f":"IF(AND(AH34>=0,$I$9>0,AN34<>\"NA\"),'2periodo'!F34,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ34>=0,AN34<>\"NA\"),'3periodo'!F34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN34=\"NA\",permod=mod),\"\",IF(OR(COUNT($B34)>0,AND(OR($B34=\"OUT\",$B34=\"cei\"),COUNT(H34:J34)>0)),IF($K$9=0,\"\",IF(SUM(H34:J34)=0,IF(COUNT(H34:J34)=0,\"\",0),dominios3!FB34)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF34>=0,AN34<>\"NA\"),'1periodo'!H34,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH34>=0,AN34<>\"NA\"),'2periodo'!H34,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ34>=0,AN34<>\"NA\"),'3periodo'!H34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN34=\"NA\",permod=mod),\"\",IF(OR(COUNT($B34)>0,AND(OR($B34=\"OUT\",$B34=\"cei\"),COUNT(L34:N34)>0)),IF($O$9=0,\"\",IF(SUM(L34:N34)=0,IF(COUNT(L34:N34)=0,\"\",0),dominios3!FC34)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF34>=0,AN34<>\"NA\"),'1periodo'!J34,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH34>=0,AN34<>\"NA\"),'2periodo'!J34,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ34>=0,AN34<>\"NA\"),'3periodo'!J34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN34=\"NA\",permod=mod),\"\",IF(OR(COUNT($B34)>0,AND(OR($B34=\"OUT\",$B34=\"cei\"),COUNT(P34:R34)>0)),IF($S$9=0,\"\",IF(SUM(P34:R34)=0,IF(COUNT(P34:R34)=0,\"\",0),dominios3!FF34)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF34>=0,AN34<>\"NA\"),'1periodo'!L34,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH34>=0,AN34<>\"NA\"),'2periodo'!L34,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ34>=0,AN34<>\"NA\"),'3periodo'!L34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN34=\"NA\",permod=mod),\"\",IF(OR(COUNT($B34)>0,AND(OR($B34=\"OUT\",$B34=\"cei\"),COUNT(T34:V34)>0)),IF($W$9=0,\"\",IF(SUM(T34:V34)=0,IF(COUNT(T34:V34)=0,\"\",0),dominios3!FJ34)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF34>=0,AN34<>\"NA\"),'1periodo'!N34,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH34>=0,AN34<>\"NA\"),'2periodo'!N34,\"\")","v":""},{"$f":"IF(AND(AJ34>=0,AN34<>\"NA\"),'3periodo'!N34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN34=\"NA\",permod=mod),\"\",IF(OR(COUNT($B34)>0,COUNT(X34:Z34)>0),IF(COUNT(X34:Z34)=0,\"\",dominios3!FK34),\"\")),\"\")","v":""},{"$f":"IF(AND($AF34>=0,AN34<>\"NA\"),'1periodo'!U34,\"\")","v":""},{"$f":"IF(AND(AH34>=0,AN34<>\"NA\"),'2periodo'!U34,\"\")","v":""},{"$f":"IF(AND(AJ34>=0,AN34<>\"NA\"),'3periodo'!U34,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN34=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B34)>0,AND(OR(B34=\"OUT\",B34=\"CEI\"),COUNT(AB34:AD34)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB34:AD34)>0,atitudes3!CU34,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN34<>\"NA\",'1periodo'!$V34,\"\")","v":""},{"$f":"IF(OR('1periodo'!X34<>\"\",'1periodo'!Z34<>\"\",'1periodo'!Y34<>\"\"),CONCATENATE('1periodo'!X34,\"/\",'1periodo'!Y34,\"/\",'1periodo'!Z34),\"\")","v":""},{"$f":"IF(AN34<>\"NA\",'2periodo'!$V34,\"\")","v":""},{"$f":"IF('1e2'!AB34<>\"\",'1e2'!AB34,IF(OR('1e2'!AE34<>\"\",'1e2'!AF34<>\"\",'1e2'!AG34<>\"\"),CONCATENATE('1e2'!AE34,\"/\",'1e2'!AF34,\"/\",'1e2'!AG34),\"\"))","v":""},{"$f":"IF(AN34<>\"NA\",'3periodo'!V34,\"\")","v":""},{"$f":"IF(OR('3periodo'!X34<>\"\",'3periodo'!Z34<>\"\",'3periodo'!Y34<>\"\"),CONCATENATE('3periodo'!X34,\"/\",'3periodo'!Y34,\"/\",'3periodo'!Z34),\"\")","v":""},"",{"$f":"IF(OR($B34=\"CEI\",$B34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(AN34)=0,AN34,IF(COUNTBLANK(AL34)=0,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(AL34,niv_1,2),IF(esc=bas,VLOOKUP(AL34,niv,3),IF(esc=sec,VLOOKUP(AL34,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W34","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W34,'1e2'!AD34)","v":""},"",null,"",{"$f":"'3periodo'!AE34","v":""},{"$f":"'3periodo'!AF34","v":""},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},null,{"$f":"IF(OR(BD34=\"\",BD34=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB34=\"CEI\",AM34=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD34,AM34)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(OR(BE34=\"\",BQ34=\"\"),\"\",IF(permod=SEM,'1e2'!F34,G34))","v":""},"",null,{"$f":"IF(OR(BE34=\"\",BT34=\"\"),\"\",IF(permod=SEM,'1e2'!I34,K34))","v":""},"",null,{"$f":"IF(OR(BE34=\"\",BW34=\"\"),\"\",IF(permod=SEM,'1e2'!L34,O34))","v":""},"",null,{"$f":"IF(OR(BE34=\"\",BZ34=\"\"),\"\",IF(permod=SEM,'1e2'!O34,S34))","v":""},"",null,{"$f":"IF(OR(BE34=\"\",CC34=\"\"),\"\",IF(permod=SEM,'1e2'!R34,W34))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE34=\"\",CE34=\"\"),\"\",IF(permod=SEM,'1e2'!AC34,AL34)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF34=\"\",0,AF34)*dominios1!FX34+IF(AH34=\"\",0,AH34)*dominios2!FX34+IF(AJ34=\"\",0,AJ34)*dominios3!FX34)/(IF(AF34=\"\",0,dominios1!FX34)+IF(AH34=\"\",0,dominios2!FX34)+IF(AJ34=\"\",0,dominios3!FX34)),(IF(AF34=\"\",0,AF34)*po_3+IF(AH34=\"\",0,AH34)*po_4+IF(AJ34=\"\",0,AJ34)*po_5)/(IF(AF34=\"\",0,po_3)+IF(AH34=\"\",0,po_4)+IF(AJ34=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(AND(D$9>0,$AF35>=0,AN35<>\"NA\"),'1periodo'!D35,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH35>=0,AN35<>\"NA\"),'2periodo'!D35,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ35>=0,AN35<>\"NA\"),'3periodo'!D35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN35=\"NA\",permod=mod),\"\",IF(OR(COUNT($B35)>0,AND(OR($B35=\"OUT\",$B35=\"cei\"),COUNT(D35:F35)>0)),IF($G$9=0,\"\",IF(SUM(D35:F35)=0,IF(COUNT(D35:F35)=0,\"\",0),dominios3!FA35)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF35>=0,AN35<>\"NA\"),'1periodo'!F35,\"\")","v":""},{"$f":"IF(AND(AH35>=0,$I$9>0,AN35<>\"NA\"),'2periodo'!F35,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ35>=0,AN35<>\"NA\"),'3periodo'!F35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN35=\"NA\",permod=mod),\"\",IF(OR(COUNT($B35)>0,AND(OR($B35=\"OUT\",$B35=\"cei\"),COUNT(H35:J35)>0)),IF($K$9=0,\"\",IF(SUM(H35:J35)=0,IF(COUNT(H35:J35)=0,\"\",0),dominios3!FB35)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF35>=0,AN35<>\"NA\"),'1periodo'!H35,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH35>=0,AN35<>\"NA\"),'2periodo'!H35,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ35>=0,AN35<>\"NA\"),'3periodo'!H35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN35=\"NA\",permod=mod),\"\",IF(OR(COUNT($B35)>0,AND(OR($B35=\"OUT\",$B35=\"cei\"),COUNT(L35:N35)>0)),IF($O$9=0,\"\",IF(SUM(L35:N35)=0,IF(COUNT(L35:N35)=0,\"\",0),dominios3!FC35)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF35>=0,AN35<>\"NA\"),'1periodo'!J35,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH35>=0,AN35<>\"NA\"),'2periodo'!J35,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ35>=0,AN35<>\"NA\"),'3periodo'!J35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN35=\"NA\",permod=mod),\"\",IF(OR(COUNT($B35)>0,AND(OR($B35=\"OUT\",$B35=\"cei\"),COUNT(P35:R35)>0)),IF($S$9=0,\"\",IF(SUM(P35:R35)=0,IF(COUNT(P35:R35)=0,\"\",0),dominios3!FF35)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF35>=0,AN35<>\"NA\"),'1periodo'!L35,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH35>=0,AN35<>\"NA\"),'2periodo'!L35,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ35>=0,AN35<>\"NA\"),'3periodo'!L35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN35=\"NA\",permod=mod),\"\",IF(OR(COUNT($B35)>0,AND(OR($B35=\"OUT\",$B35=\"cei\"),COUNT(T35:V35)>0)),IF($W$9=0,\"\",IF(SUM(T35:V35)=0,IF(COUNT(T35:V35)=0,\"\",0),dominios3!FJ35)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF35>=0,AN35<>\"NA\"),'1periodo'!N35,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH35>=0,AN35<>\"NA\"),'2periodo'!N35,\"\")","v":""},{"$f":"IF(AND(AJ35>=0,AN35<>\"NA\"),'3periodo'!N35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN35=\"NA\",permod=mod),\"\",IF(OR(COUNT($B35)>0,COUNT(X35:Z35)>0),IF(COUNT(X35:Z35)=0,\"\",dominios3!FK35),\"\")),\"\")","v":""},{"$f":"IF(AND($AF35>=0,AN35<>\"NA\"),'1periodo'!U35,\"\")","v":""},{"$f":"IF(AND(AH35>=0,AN35<>\"NA\"),'2periodo'!U35,\"\")","v":""},{"$f":"IF(AND(AJ35>=0,AN35<>\"NA\"),'3periodo'!U35,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN35=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B35)>0,AND(OR(B35=\"OUT\",B35=\"CEI\"),COUNT(AB35:AD35)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB35:AD35)>0,atitudes3!CU35,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN35<>\"NA\",'1periodo'!$V35,\"\")","v":""},{"$f":"IF(OR('1periodo'!X35<>\"\",'1periodo'!Z35<>\"\",'1periodo'!Y35<>\"\"),CONCATENATE('1periodo'!X35,\"/\",'1periodo'!Y35,\"/\",'1periodo'!Z35),\"\")","v":""},{"$f":"IF(AN35<>\"NA\",'2periodo'!$V35,\"\")","v":""},{"$f":"IF('1e2'!AB35<>\"\",'1e2'!AB35,IF(OR('1e2'!AE35<>\"\",'1e2'!AF35<>\"\",'1e2'!AG35<>\"\"),CONCATENATE('1e2'!AE35,\"/\",'1e2'!AF35,\"/\",'1e2'!AG35),\"\"))","v":""},{"$f":"IF(AN35<>\"NA\",'3periodo'!V35,\"\")","v":""},{"$f":"IF(OR('3periodo'!X35<>\"\",'3periodo'!Z35<>\"\",'3periodo'!Y35<>\"\"),CONCATENATE('3periodo'!X35,\"/\",'3periodo'!Y35,\"/\",'3periodo'!Z35),\"\")","v":""},"",{"$f":"IF(OR($B35=\"CEI\",$B35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(AN35)=0,AN35,IF(COUNTBLANK(AL35)=0,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(AL35,niv_1,2),IF(esc=bas,VLOOKUP(AL35,niv,3),IF(esc=sec,VLOOKUP(AL35,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W35","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W35,'1e2'!AD35)","v":""},"",null,"",{"$f":"'3periodo'!AE35","v":""},{"$f":"'3periodo'!AF35","v":""},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},null,{"$f":"IF(OR(BD35=\"\",BD35=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB35=\"CEI\",AM35=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD35,AM35)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(OR(BE35=\"\",BQ35=\"\"),\"\",IF(permod=SEM,'1e2'!F35,G35))","v":""},"",null,{"$f":"IF(OR(BE35=\"\",BT35=\"\"),\"\",IF(permod=SEM,'1e2'!I35,K35))","v":""},"",null,{"$f":"IF(OR(BE35=\"\",BW35=\"\"),\"\",IF(permod=SEM,'1e2'!L35,O35))","v":""},"",null,{"$f":"IF(OR(BE35=\"\",BZ35=\"\"),\"\",IF(permod=SEM,'1e2'!O35,S35))","v":""},"",null,{"$f":"IF(OR(BE35=\"\",CC35=\"\"),\"\",IF(permod=SEM,'1e2'!R35,W35))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE35=\"\",CE35=\"\"),\"\",IF(permod=SEM,'1e2'!AC35,AL35)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF35=\"\",0,AF35)*dominios1!FX35+IF(AH35=\"\",0,AH35)*dominios2!FX35+IF(AJ35=\"\",0,AJ35)*dominios3!FX35)/(IF(AF35=\"\",0,dominios1!FX35)+IF(AH35=\"\",0,dominios2!FX35)+IF(AJ35=\"\",0,dominios3!FX35)),(IF(AF35=\"\",0,AF35)*po_3+IF(AH35=\"\",0,AH35)*po_4+IF(AJ35=\"\",0,AJ35)*po_5)/(IF(AF35=\"\",0,po_3)+IF(AH35=\"\",0,po_4)+IF(AJ35=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(AND(D$9>0,$AF36>=0,AN36<>\"NA\"),'1periodo'!D36,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH36>=0,AN36<>\"NA\"),'2periodo'!D36,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ36>=0,AN36<>\"NA\"),'3periodo'!D36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN36=\"NA\",permod=mod),\"\",IF(OR(COUNT($B36)>0,AND(OR($B36=\"OUT\",$B36=\"cei\"),COUNT(D36:F36)>0)),IF($G$9=0,\"\",IF(SUM(D36:F36)=0,IF(COUNT(D36:F36)=0,\"\",0),dominios3!FA36)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF36>=0,AN36<>\"NA\"),'1periodo'!F36,\"\")","v":""},{"$f":"IF(AND(AH36>=0,$I$9>0,AN36<>\"NA\"),'2periodo'!F36,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ36>=0,AN36<>\"NA\"),'3periodo'!F36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN36=\"NA\",permod=mod),\"\",IF(OR(COUNT($B36)>0,AND(OR($B36=\"OUT\",$B36=\"cei\"),COUNT(H36:J36)>0)),IF($K$9=0,\"\",IF(SUM(H36:J36)=0,IF(COUNT(H36:J36)=0,\"\",0),dominios3!FB36)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF36>=0,AN36<>\"NA\"),'1periodo'!H36,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH36>=0,AN36<>\"NA\"),'2periodo'!H36,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ36>=0,AN36<>\"NA\"),'3periodo'!H36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN36=\"NA\",permod=mod),\"\",IF(OR(COUNT($B36)>0,AND(OR($B36=\"OUT\",$B36=\"cei\"),COUNT(L36:N36)>0)),IF($O$9=0,\"\",IF(SUM(L36:N36)=0,IF(COUNT(L36:N36)=0,\"\",0),dominios3!FC36)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF36>=0,AN36<>\"NA\"),'1periodo'!J36,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH36>=0,AN36<>\"NA\"),'2periodo'!J36,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ36>=0,AN36<>\"NA\"),'3periodo'!J36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN36=\"NA\",permod=mod),\"\",IF(OR(COUNT($B36)>0,AND(OR($B36=\"OUT\",$B36=\"cei\"),COUNT(P36:R36)>0)),IF($S$9=0,\"\",IF(SUM(P36:R36)=0,IF(COUNT(P36:R36)=0,\"\",0),dominios3!FF36)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF36>=0,AN36<>\"NA\"),'1periodo'!L36,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH36>=0,AN36<>\"NA\"),'2periodo'!L36,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ36>=0,AN36<>\"NA\"),'3periodo'!L36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN36=\"NA\",permod=mod),\"\",IF(OR(COUNT($B36)>0,AND(OR($B36=\"OUT\",$B36=\"cei\"),COUNT(T36:V36)>0)),IF($W$9=0,\"\",IF(SUM(T36:V36)=0,IF(COUNT(T36:V36)=0,\"\",0),dominios3!FJ36)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF36>=0,AN36<>\"NA\"),'1periodo'!N36,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH36>=0,AN36<>\"NA\"),'2periodo'!N36,\"\")","v":""},{"$f":"IF(AND(AJ36>=0,AN36<>\"NA\"),'3periodo'!N36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN36=\"NA\",permod=mod),\"\",IF(OR(COUNT($B36)>0,COUNT(X36:Z36)>0),IF(COUNT(X36:Z36)=0,\"\",dominios3!FK36),\"\")),\"\")","v":""},{"$f":"IF(AND($AF36>=0,AN36<>\"NA\"),'1periodo'!U36,\"\")","v":""},{"$f":"IF(AND(AH36>=0,AN36<>\"NA\"),'2periodo'!U36,\"\")","v":""},{"$f":"IF(AND(AJ36>=0,AN36<>\"NA\"),'3periodo'!U36,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN36=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B36)>0,AND(OR(B36=\"OUT\",B36=\"CEI\"),COUNT(AB36:AD36)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB36:AD36)>0,atitudes3!CU36,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN36<>\"NA\",'1periodo'!$V36,\"\")","v":""},{"$f":"IF(OR('1periodo'!X36<>\"\",'1periodo'!Z36<>\"\",'1periodo'!Y36<>\"\"),CONCATENATE('1periodo'!X36,\"/\",'1periodo'!Y36,\"/\",'1periodo'!Z36),\"\")","v":""},{"$f":"IF(AN36<>\"NA\",'2periodo'!$V36,\"\")","v":""},{"$f":"IF('1e2'!AB36<>\"\",'1e2'!AB36,IF(OR('1e2'!AE36<>\"\",'1e2'!AF36<>\"\",'1e2'!AG36<>\"\"),CONCATENATE('1e2'!AE36,\"/\",'1e2'!AF36,\"/\",'1e2'!AG36),\"\"))","v":""},{"$f":"IF(AN36<>\"NA\",'3periodo'!V36,\"\")","v":""},{"$f":"IF(OR('3periodo'!X36<>\"\",'3periodo'!Z36<>\"\",'3periodo'!Y36<>\"\"),CONCATENATE('3periodo'!X36,\"/\",'3periodo'!Y36,\"/\",'3periodo'!Z36),\"\")","v":""},"",{"$f":"IF(OR($B36=\"CEI\",$B36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(AN36)=0,AN36,IF(COUNTBLANK(AL36)=0,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(AL36,niv_1,2),IF(esc=bas,VLOOKUP(AL36,niv,3),IF(esc=sec,VLOOKUP(AL36,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W36","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W36,'1e2'!AD36)","v":""},"",null,"",{"$f":"'3periodo'!AE36","v":""},{"$f":"'3periodo'!AF36","v":""},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},null,{"$f":"IF(OR(BD36=\"\",BD36=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB36=\"CEI\",AM36=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD36,AM36)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(OR(BE36=\"\",BQ36=\"\"),\"\",IF(permod=SEM,'1e2'!F36,G36))","v":""},"",null,{"$f":"IF(OR(BE36=\"\",BT36=\"\"),\"\",IF(permod=SEM,'1e2'!I36,K36))","v":""},"",null,{"$f":"IF(OR(BE36=\"\",BW36=\"\"),\"\",IF(permod=SEM,'1e2'!L36,O36))","v":""},"",null,{"$f":"IF(OR(BE36=\"\",BZ36=\"\"),\"\",IF(permod=SEM,'1e2'!O36,S36))","v":""},"",null,{"$f":"IF(OR(BE36=\"\",CC36=\"\"),\"\",IF(permod=SEM,'1e2'!R36,W36))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE36=\"\",CE36=\"\"),\"\",IF(permod=SEM,'1e2'!AC36,AL36)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF36=\"\",0,AF36)*dominios1!FX36+IF(AH36=\"\",0,AH36)*dominios2!FX36+IF(AJ36=\"\",0,AJ36)*dominios3!FX36)/(IF(AF36=\"\",0,dominios1!FX36)+IF(AH36=\"\",0,dominios2!FX36)+IF(AJ36=\"\",0,dominios3!FX36)),(IF(AF36=\"\",0,AF36)*po_3+IF(AH36=\"\",0,AH36)*po_4+IF(AJ36=\"\",0,AJ36)*po_5)/(IF(AF36=\"\",0,po_3)+IF(AH36=\"\",0,po_4)+IF(AJ36=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(AND(D$9>0,$AF37>=0,AN37<>\"NA\"),'1periodo'!D37,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH37>=0,AN37<>\"NA\"),'2periodo'!D37,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ37>=0,AN37<>\"NA\"),'3periodo'!D37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN37=\"NA\",permod=mod),\"\",IF(OR(COUNT($B37)>0,AND(OR($B37=\"OUT\",$B37=\"cei\"),COUNT(D37:F37)>0)),IF($G$9=0,\"\",IF(SUM(D37:F37)=0,IF(COUNT(D37:F37)=0,\"\",0),dominios3!FA37)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF37>=0,AN37<>\"NA\"),'1periodo'!F37,\"\")","v":""},{"$f":"IF(AND(AH37>=0,$I$9>0,AN37<>\"NA\"),'2periodo'!F37,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ37>=0,AN37<>\"NA\"),'3periodo'!F37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN37=\"NA\",permod=mod),\"\",IF(OR(COUNT($B37)>0,AND(OR($B37=\"OUT\",$B37=\"cei\"),COUNT(H37:J37)>0)),IF($K$9=0,\"\",IF(SUM(H37:J37)=0,IF(COUNT(H37:J37)=0,\"\",0),dominios3!FB37)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF37>=0,AN37<>\"NA\"),'1periodo'!H37,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH37>=0,AN37<>\"NA\"),'2periodo'!H37,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ37>=0,AN37<>\"NA\"),'3periodo'!H37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN37=\"NA\",permod=mod),\"\",IF(OR(COUNT($B37)>0,AND(OR($B37=\"OUT\",$B37=\"cei\"),COUNT(L37:N37)>0)),IF($O$9=0,\"\",IF(SUM(L37:N37)=0,IF(COUNT(L37:N37)=0,\"\",0),dominios3!FC37)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF37>=0,AN37<>\"NA\"),'1periodo'!J37,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH37>=0,AN37<>\"NA\"),'2periodo'!J37,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ37>=0,AN37<>\"NA\"),'3periodo'!J37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN37=\"NA\",permod=mod),\"\",IF(OR(COUNT($B37)>0,AND(OR($B37=\"OUT\",$B37=\"cei\"),COUNT(P37:R37)>0)),IF($S$9=0,\"\",IF(SUM(P37:R37)=0,IF(COUNT(P37:R37)=0,\"\",0),dominios3!FF37)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF37>=0,AN37<>\"NA\"),'1periodo'!L37,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH37>=0,AN37<>\"NA\"),'2periodo'!L37,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ37>=0,AN37<>\"NA\"),'3periodo'!L37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN37=\"NA\",permod=mod),\"\",IF(OR(COUNT($B37)>0,AND(OR($B37=\"OUT\",$B37=\"cei\"),COUNT(T37:V37)>0)),IF($W$9=0,\"\",IF(SUM(T37:V37)=0,IF(COUNT(T37:V37)=0,\"\",0),dominios3!FJ37)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF37>=0,AN37<>\"NA\"),'1periodo'!N37,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH37>=0,AN37<>\"NA\"),'2periodo'!N37,\"\")","v":""},{"$f":"IF(AND(AJ37>=0,AN37<>\"NA\"),'3periodo'!N37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN37=\"NA\",permod=mod),\"\",IF(OR(COUNT($B37)>0,COUNT(X37:Z37)>0),IF(COUNT(X37:Z37)=0,\"\",dominios3!FK37),\"\")),\"\")","v":""},{"$f":"IF(AND($AF37>=0,AN37<>\"NA\"),'1periodo'!U37,\"\")","v":""},{"$f":"IF(AND(AH37>=0,AN37<>\"NA\"),'2periodo'!U37,\"\")","v":""},{"$f":"IF(AND(AJ37>=0,AN37<>\"NA\"),'3periodo'!U37,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN37=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B37)>0,AND(OR(B37=\"OUT\",B37=\"CEI\"),COUNT(AB37:AD37)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB37:AD37)>0,atitudes3!CU37,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN37<>\"NA\",'1periodo'!$V37,\"\")","v":""},{"$f":"IF(OR('1periodo'!X37<>\"\",'1periodo'!Z37<>\"\",'1periodo'!Y37<>\"\"),CONCATENATE('1periodo'!X37,\"/\",'1periodo'!Y37,\"/\",'1periodo'!Z37),\"\")","v":""},{"$f":"IF(AN37<>\"NA\",'2periodo'!$V37,\"\")","v":""},{"$f":"IF('1e2'!AB37<>\"\",'1e2'!AB37,IF(OR('1e2'!AE37<>\"\",'1e2'!AF37<>\"\",'1e2'!AG37<>\"\"),CONCATENATE('1e2'!AE37,\"/\",'1e2'!AF37,\"/\",'1e2'!AG37),\"\"))","v":""},{"$f":"IF(AN37<>\"NA\",'3periodo'!V37,\"\")","v":""},{"$f":"IF(OR('3periodo'!X37<>\"\",'3periodo'!Z37<>\"\",'3periodo'!Y37<>\"\"),CONCATENATE('3periodo'!X37,\"/\",'3periodo'!Y37,\"/\",'3periodo'!Z37),\"\")","v":""},"",{"$f":"IF(OR($B37=\"CEI\",$B37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(AN37)=0,AN37,IF(COUNTBLANK(AL37)=0,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(AL37,niv_1,2),IF(esc=bas,VLOOKUP(AL37,niv,3),IF(esc=sec,VLOOKUP(AL37,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W37","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W37,'1e2'!AD37)","v":""},"",null,"",{"$f":"'3periodo'!AE37","v":""},{"$f":"'3periodo'!AF37","v":""},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},null,{"$f":"IF(OR(BD37=\"\",BD37=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB37=\"CEI\",AM37=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD37,AM37)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(OR(BE37=\"\",BQ37=\"\"),\"\",IF(permod=SEM,'1e2'!F37,G37))","v":""},"",null,{"$f":"IF(OR(BE37=\"\",BT37=\"\"),\"\",IF(permod=SEM,'1e2'!I37,K37))","v":""},"",null,{"$f":"IF(OR(BE37=\"\",BW37=\"\"),\"\",IF(permod=SEM,'1e2'!L37,O37))","v":""},"",null,{"$f":"IF(OR(BE37=\"\",BZ37=\"\"),\"\",IF(permod=SEM,'1e2'!O37,S37))","v":""},"",null,{"$f":"IF(OR(BE37=\"\",CC37=\"\"),\"\",IF(permod=SEM,'1e2'!R37,W37))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE37=\"\",CE37=\"\"),\"\",IF(permod=SEM,'1e2'!AC37,AL37)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF37=\"\",0,AF37)*dominios1!FX37+IF(AH37=\"\",0,AH37)*dominios2!FX37+IF(AJ37=\"\",0,AJ37)*dominios3!FX37)/(IF(AF37=\"\",0,dominios1!FX37)+IF(AH37=\"\",0,dominios2!FX37)+IF(AJ37=\"\",0,dominios3!FX37)),(IF(AF37=\"\",0,AF37)*po_3+IF(AH37=\"\",0,AH37)*po_4+IF(AJ37=\"\",0,AJ37)*po_5)/(IF(AF37=\"\",0,po_3)+IF(AH37=\"\",0,po_4)+IF(AJ37=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(AND(D$9>0,$AF38>=0,AN38<>\"NA\"),'1periodo'!D38,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH38>=0,AN38<>\"NA\"),'2periodo'!D38,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ38>=0,AN38<>\"NA\"),'3periodo'!D38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN38=\"NA\",permod=mod),\"\",IF(OR(COUNT($B38)>0,AND(OR($B38=\"OUT\",$B38=\"cei\"),COUNT(D38:F38)>0)),IF($G$9=0,\"\",IF(SUM(D38:F38)=0,IF(COUNT(D38:F38)=0,\"\",0),dominios3!FA38)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF38>=0,AN38<>\"NA\"),'1periodo'!F38,\"\")","v":""},{"$f":"IF(AND(AH38>=0,$I$9>0,AN38<>\"NA\"),'2periodo'!F38,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ38>=0,AN38<>\"NA\"),'3periodo'!F38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN38=\"NA\",permod=mod),\"\",IF(OR(COUNT($B38)>0,AND(OR($B38=\"OUT\",$B38=\"cei\"),COUNT(H38:J38)>0)),IF($K$9=0,\"\",IF(SUM(H38:J38)=0,IF(COUNT(H38:J38)=0,\"\",0),dominios3!FB38)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF38>=0,AN38<>\"NA\"),'1periodo'!H38,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH38>=0,AN38<>\"NA\"),'2periodo'!H38,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ38>=0,AN38<>\"NA\"),'3periodo'!H38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN38=\"NA\",permod=mod),\"\",IF(OR(COUNT($B38)>0,AND(OR($B38=\"OUT\",$B38=\"cei\"),COUNT(L38:N38)>0)),IF($O$9=0,\"\",IF(SUM(L38:N38)=0,IF(COUNT(L38:N38)=0,\"\",0),dominios3!FC38)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF38>=0,AN38<>\"NA\"),'1periodo'!J38,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH38>=0,AN38<>\"NA\"),'2periodo'!J38,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ38>=0,AN38<>\"NA\"),'3periodo'!J38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN38=\"NA\",permod=mod),\"\",IF(OR(COUNT($B38)>0,AND(OR($B38=\"OUT\",$B38=\"cei\"),COUNT(P38:R38)>0)),IF($S$9=0,\"\",IF(SUM(P38:R38)=0,IF(COUNT(P38:R38)=0,\"\",0),dominios3!FF38)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF38>=0,AN38<>\"NA\"),'1periodo'!L38,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH38>=0,AN38<>\"NA\"),'2periodo'!L38,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ38>=0,AN38<>\"NA\"),'3periodo'!L38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN38=\"NA\",permod=mod),\"\",IF(OR(COUNT($B38)>0,AND(OR($B38=\"OUT\",$B38=\"cei\"),COUNT(T38:V38)>0)),IF($W$9=0,\"\",IF(SUM(T38:V38)=0,IF(COUNT(T38:V38)=0,\"\",0),dominios3!FJ38)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF38>=0,AN38<>\"NA\"),'1periodo'!N38,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH38>=0,AN38<>\"NA\"),'2periodo'!N38,\"\")","v":""},{"$f":"IF(AND(AJ38>=0,AN38<>\"NA\"),'3periodo'!N38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN38=\"NA\",permod=mod),\"\",IF(OR(COUNT($B38)>0,COUNT(X38:Z38)>0),IF(COUNT(X38:Z38)=0,\"\",dominios3!FK38),\"\")),\"\")","v":""},{"$f":"IF(AND($AF38>=0,AN38<>\"NA\"),'1periodo'!U38,\"\")","v":""},{"$f":"IF(AND(AH38>=0,AN38<>\"NA\"),'2periodo'!U38,\"\")","v":""},{"$f":"IF(AND(AJ38>=0,AN38<>\"NA\"),'3periodo'!U38,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN38=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B38)>0,AND(OR(B38=\"OUT\",B38=\"CEI\"),COUNT(AB38:AD38)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB38:AD38)>0,atitudes3!CU38,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN38<>\"NA\",'1periodo'!$V38,\"\")","v":""},{"$f":"IF(OR('1periodo'!X38<>\"\",'1periodo'!Z38<>\"\",'1periodo'!Y38<>\"\"),CONCATENATE('1periodo'!X38,\"/\",'1periodo'!Y38,\"/\",'1periodo'!Z38),\"\")","v":""},{"$f":"IF(AN38<>\"NA\",'2periodo'!$V38,\"\")","v":""},{"$f":"IF('1e2'!AB38<>\"\",'1e2'!AB38,IF(OR('1e2'!AE38<>\"\",'1e2'!AF38<>\"\",'1e2'!AG38<>\"\"),CONCATENATE('1e2'!AE38,\"/\",'1e2'!AF38,\"/\",'1e2'!AG38),\"\"))","v":""},{"$f":"IF(AN38<>\"NA\",'3periodo'!V38,\"\")","v":""},{"$f":"IF(OR('3periodo'!X38<>\"\",'3periodo'!Z38<>\"\",'3periodo'!Y38<>\"\"),CONCATENATE('3periodo'!X38,\"/\",'3periodo'!Y38,\"/\",'3periodo'!Z38),\"\")","v":""},"",{"$f":"IF(OR($B38=\"CEI\",$B38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(AN38)=0,AN38,IF(COUNTBLANK(AL38)=0,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(AL38,niv_1,2),IF(esc=bas,VLOOKUP(AL38,niv,3),IF(esc=sec,VLOOKUP(AL38,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W38","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W38,'1e2'!AD38)","v":""},"",null,"",{"$f":"'3periodo'!AE38","v":""},{"$f":"'3periodo'!AF38","v":""},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},null,{"$f":"IF(OR(BD38=\"\",BD38=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB38=\"CEI\",AM38=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD38,AM38)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(OR(BE38=\"\",BQ38=\"\"),\"\",IF(permod=SEM,'1e2'!F38,G38))","v":""},"",null,{"$f":"IF(OR(BE38=\"\",BT38=\"\"),\"\",IF(permod=SEM,'1e2'!I38,K38))","v":""},"",null,{"$f":"IF(OR(BE38=\"\",BW38=\"\"),\"\",IF(permod=SEM,'1e2'!L38,O38))","v":""},"",null,{"$f":"IF(OR(BE38=\"\",BZ38=\"\"),\"\",IF(permod=SEM,'1e2'!O38,S38))","v":""},"",null,{"$f":"IF(OR(BE38=\"\",CC38=\"\"),\"\",IF(permod=SEM,'1e2'!R38,W38))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE38=\"\",CE38=\"\"),\"\",IF(permod=SEM,'1e2'!AC38,AL38)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF38=\"\",0,AF38)*dominios1!FX38+IF(AH38=\"\",0,AH38)*dominios2!FX38+IF(AJ38=\"\",0,AJ38)*dominios3!FX38)/(IF(AF38=\"\",0,dominios1!FX38)+IF(AH38=\"\",0,dominios2!FX38)+IF(AJ38=\"\",0,dominios3!FX38)),(IF(AF38=\"\",0,AF38)*po_3+IF(AH38=\"\",0,AH38)*po_4+IF(AJ38=\"\",0,AJ38)*po_5)/(IF(AF38=\"\",0,po_3)+IF(AH38=\"\",0,po_4)+IF(AJ38=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(AND(D$9>0,$AF39>=0,AN39<>\"NA\"),'1periodo'!D39,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH39>=0,AN39<>\"NA\"),'2periodo'!D39,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ39>=0,AN39<>\"NA\"),'3periodo'!D39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN39=\"NA\",permod=mod),\"\",IF(OR(COUNT($B39)>0,AND(OR($B39=\"OUT\",$B39=\"cei\"),COUNT(D39:F39)>0)),IF($G$9=0,\"\",IF(SUM(D39:F39)=0,IF(COUNT(D39:F39)=0,\"\",0),dominios3!FA39)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF39>=0,AN39<>\"NA\"),'1periodo'!F39,\"\")","v":""},{"$f":"IF(AND(AH39>=0,$I$9>0,AN39<>\"NA\"),'2periodo'!F39,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ39>=0,AN39<>\"NA\"),'3periodo'!F39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN39=\"NA\",permod=mod),\"\",IF(OR(COUNT($B39)>0,AND(OR($B39=\"OUT\",$B39=\"cei\"),COUNT(H39:J39)>0)),IF($K$9=0,\"\",IF(SUM(H39:J39)=0,IF(COUNT(H39:J39)=0,\"\",0),dominios3!FB39)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF39>=0,AN39<>\"NA\"),'1periodo'!H39,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH39>=0,AN39<>\"NA\"),'2periodo'!H39,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ39>=0,AN39<>\"NA\"),'3periodo'!H39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN39=\"NA\",permod=mod),\"\",IF(OR(COUNT($B39)>0,AND(OR($B39=\"OUT\",$B39=\"cei\"),COUNT(L39:N39)>0)),IF($O$9=0,\"\",IF(SUM(L39:N39)=0,IF(COUNT(L39:N39)=0,\"\",0),dominios3!FC39)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF39>=0,AN39<>\"NA\"),'1periodo'!J39,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH39>=0,AN39<>\"NA\"),'2periodo'!J39,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ39>=0,AN39<>\"NA\"),'3periodo'!J39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN39=\"NA\",permod=mod),\"\",IF(OR(COUNT($B39)>0,AND(OR($B39=\"OUT\",$B39=\"cei\"),COUNT(P39:R39)>0)),IF($S$9=0,\"\",IF(SUM(P39:R39)=0,IF(COUNT(P39:R39)=0,\"\",0),dominios3!FF39)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF39>=0,AN39<>\"NA\"),'1periodo'!L39,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH39>=0,AN39<>\"NA\"),'2periodo'!L39,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ39>=0,AN39<>\"NA\"),'3periodo'!L39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN39=\"NA\",permod=mod),\"\",IF(OR(COUNT($B39)>0,AND(OR($B39=\"OUT\",$B39=\"cei\"),COUNT(T39:V39)>0)),IF($W$9=0,\"\",IF(SUM(T39:V39)=0,IF(COUNT(T39:V39)=0,\"\",0),dominios3!FJ39)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF39>=0,AN39<>\"NA\"),'1periodo'!N39,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH39>=0,AN39<>\"NA\"),'2periodo'!N39,\"\")","v":""},{"$f":"IF(AND(AJ39>=0,AN39<>\"NA\"),'3periodo'!N39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN39=\"NA\",permod=mod),\"\",IF(OR(COUNT($B39)>0,COUNT(X39:Z39)>0),IF(COUNT(X39:Z39)=0,\"\",dominios3!FK39),\"\")),\"\")","v":""},{"$f":"IF(AND($AF39>=0,AN39<>\"NA\"),'1periodo'!U39,\"\")","v":""},{"$f":"IF(AND(AH39>=0,AN39<>\"NA\"),'2periodo'!U39,\"\")","v":""},{"$f":"IF(AND(AJ39>=0,AN39<>\"NA\"),'3periodo'!U39,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN39=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B39)>0,AND(OR(B39=\"OUT\",B39=\"CEI\"),COUNT(AB39:AD39)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB39:AD39)>0,atitudes3!CU39,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN39<>\"NA\",'1periodo'!$V39,\"\")","v":""},{"$f":"IF(OR('1periodo'!X39<>\"\",'1periodo'!Z39<>\"\",'1periodo'!Y39<>\"\"),CONCATENATE('1periodo'!X39,\"/\",'1periodo'!Y39,\"/\",'1periodo'!Z39),\"\")","v":""},{"$f":"IF(AN39<>\"NA\",'2periodo'!$V39,\"\")","v":""},{"$f":"IF('1e2'!AB39<>\"\",'1e2'!AB39,IF(OR('1e2'!AE39<>\"\",'1e2'!AF39<>\"\",'1e2'!AG39<>\"\"),CONCATENATE('1e2'!AE39,\"/\",'1e2'!AF39,\"/\",'1e2'!AG39),\"\"))","v":""},{"$f":"IF(AN39<>\"NA\",'3periodo'!V39,\"\")","v":""},{"$f":"IF(OR('3periodo'!X39<>\"\",'3periodo'!Z39<>\"\",'3periodo'!Y39<>\"\"),CONCATENATE('3periodo'!X39,\"/\",'3periodo'!Y39,\"/\",'3periodo'!Z39),\"\")","v":""},"",{"$f":"IF(OR($B39=\"CEI\",$B39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(AN39)=0,AN39,IF(COUNTBLANK(AL39)=0,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(AL39,niv_1,2),IF(esc=bas,VLOOKUP(AL39,niv,3),IF(esc=sec,VLOOKUP(AL39,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W39","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W39,'1e2'!AD39)","v":""},"",null,"",{"$f":"'3periodo'!AE39","v":""},{"$f":"'3periodo'!AF39","v":""},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},null,{"$f":"IF(OR(BD39=\"\",BD39=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB39=\"CEI\",AM39=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD39,AM39)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(OR(BE39=\"\",BQ39=\"\"),\"\",IF(permod=SEM,'1e2'!F39,G39))","v":""},"",null,{"$f":"IF(OR(BE39=\"\",BT39=\"\"),\"\",IF(permod=SEM,'1e2'!I39,K39))","v":""},"",null,{"$f":"IF(OR(BE39=\"\",BW39=\"\"),\"\",IF(permod=SEM,'1e2'!L39,O39))","v":""},"",null,{"$f":"IF(OR(BE39=\"\",BZ39=\"\"),\"\",IF(permod=SEM,'1e2'!O39,S39))","v":""},"",null,{"$f":"IF(OR(BE39=\"\",CC39=\"\"),\"\",IF(permod=SEM,'1e2'!R39,W39))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE39=\"\",CE39=\"\"),\"\",IF(permod=SEM,'1e2'!AC39,AL39)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF39=\"\",0,AF39)*dominios1!FX39+IF(AH39=\"\",0,AH39)*dominios2!FX39+IF(AJ39=\"\",0,AJ39)*dominios3!FX39)/(IF(AF39=\"\",0,dominios1!FX39)+IF(AH39=\"\",0,dominios2!FX39)+IF(AJ39=\"\",0,dominios3!FX39)),(IF(AF39=\"\",0,AF39)*po_3+IF(AH39=\"\",0,AH39)*po_4+IF(AJ39=\"\",0,AJ39)*po_5)/(IF(AF39=\"\",0,po_3)+IF(AH39=\"\",0,po_4)+IF(AJ39=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(AND(D$9>0,$AF40>=0,AN40<>\"NA\"),'1periodo'!D40,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH40>=0,AN40<>\"NA\"),'2periodo'!D40,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ40>=0,AN40<>\"NA\"),'3periodo'!D40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN40=\"NA\",permod=mod),\"\",IF(OR(COUNT($B40)>0,AND(OR($B40=\"OUT\",$B40=\"cei\"),COUNT(D40:F40)>0)),IF($G$9=0,\"\",IF(SUM(D40:F40)=0,IF(COUNT(D40:F40)=0,\"\",0),dominios3!FA40)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF40>=0,AN40<>\"NA\"),'1periodo'!F40,\"\")","v":""},{"$f":"IF(AND(AH40>=0,$I$9>0,AN40<>\"NA\"),'2periodo'!F40,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ40>=0,AN40<>\"NA\"),'3periodo'!F40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN40=\"NA\",permod=mod),\"\",IF(OR(COUNT($B40)>0,AND(OR($B40=\"OUT\",$B40=\"cei\"),COUNT(H40:J40)>0)),IF($K$9=0,\"\",IF(SUM(H40:J40)=0,IF(COUNT(H40:J40)=0,\"\",0),dominios3!FB40)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF40>=0,AN40<>\"NA\"),'1periodo'!H40,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH40>=0,AN40<>\"NA\"),'2periodo'!H40,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ40>=0,AN40<>\"NA\"),'3periodo'!H40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN40=\"NA\",permod=mod),\"\",IF(OR(COUNT($B40)>0,AND(OR($B40=\"OUT\",$B40=\"cei\"),COUNT(L40:N40)>0)),IF($O$9=0,\"\",IF(SUM(L40:N40)=0,IF(COUNT(L40:N40)=0,\"\",0),dominios3!FC40)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF40>=0,AN40<>\"NA\"),'1periodo'!J40,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH40>=0,AN40<>\"NA\"),'2periodo'!J40,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ40>=0,AN40<>\"NA\"),'3periodo'!J40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN40=\"NA\",permod=mod),\"\",IF(OR(COUNT($B40)>0,AND(OR($B40=\"OUT\",$B40=\"cei\"),COUNT(P40:R40)>0)),IF($S$9=0,\"\",IF(SUM(P40:R40)=0,IF(COUNT(P40:R40)=0,\"\",0),dominios3!FF40)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF40>=0,AN40<>\"NA\"),'1periodo'!L40,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH40>=0,AN40<>\"NA\"),'2periodo'!L40,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ40>=0,AN40<>\"NA\"),'3periodo'!L40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN40=\"NA\",permod=mod),\"\",IF(OR(COUNT($B40)>0,AND(OR($B40=\"OUT\",$B40=\"cei\"),COUNT(T40:V40)>0)),IF($W$9=0,\"\",IF(SUM(T40:V40)=0,IF(COUNT(T40:V40)=0,\"\",0),dominios3!FJ40)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF40>=0,AN40<>\"NA\"),'1periodo'!N40,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH40>=0,AN40<>\"NA\"),'2periodo'!N40,\"\")","v":""},{"$f":"IF(AND(AJ40>=0,AN40<>\"NA\"),'3periodo'!N40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN40=\"NA\",permod=mod),\"\",IF(OR(COUNT($B40)>0,COUNT(X40:Z40)>0),IF(COUNT(X40:Z40)=0,\"\",dominios3!FK40),\"\")),\"\")","v":""},{"$f":"IF(AND($AF40>=0,AN40<>\"NA\"),'1periodo'!U40,\"\")","v":""},{"$f":"IF(AND(AH40>=0,AN40<>\"NA\"),'2periodo'!U40,\"\")","v":""},{"$f":"IF(AND(AJ40>=0,AN40<>\"NA\"),'3periodo'!U40,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN40=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B40)>0,AND(OR(B40=\"OUT\",B40=\"CEI\"),COUNT(AB40:AD40)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB40:AD40)>0,atitudes3!CU40,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN40<>\"NA\",'1periodo'!$V40,\"\")","v":""},{"$f":"IF(OR('1periodo'!X40<>\"\",'1periodo'!Z40<>\"\",'1periodo'!Y40<>\"\"),CONCATENATE('1periodo'!X40,\"/\",'1periodo'!Y40,\"/\",'1periodo'!Z40),\"\")","v":""},{"$f":"IF(AN40<>\"NA\",'2periodo'!$V40,\"\")","v":""},{"$f":"IF('1e2'!AB40<>\"\",'1e2'!AB40,IF(OR('1e2'!AE40<>\"\",'1e2'!AF40<>\"\",'1e2'!AG40<>\"\"),CONCATENATE('1e2'!AE40,\"/\",'1e2'!AF40,\"/\",'1e2'!AG40),\"\"))","v":""},{"$f":"IF(AN40<>\"NA\",'3periodo'!V40,\"\")","v":""},{"$f":"IF(OR('3periodo'!X40<>\"\",'3periodo'!Z40<>\"\",'3periodo'!Y40<>\"\"),CONCATENATE('3periodo'!X40,\"/\",'3periodo'!Y40,\"/\",'3periodo'!Z40),\"\")","v":""},"",{"$f":"IF(OR($B40=\"CEI\",$B40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(AN40)=0,AN40,IF(COUNTBLANK(AL40)=0,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(AL40,niv_1,2),IF(esc=bas,VLOOKUP(AL40,niv,3),IF(esc=sec,VLOOKUP(AL40,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W40","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W40,'1e2'!AD40)","v":""},"",null,"",{"$f":"'3periodo'!AE40","v":""},{"$f":"'3periodo'!AF40","v":""},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},null,{"$f":"IF(OR(BD40=\"\",BD40=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB40=\"CEI\",AM40=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD40,AM40)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(OR(BE40=\"\",BQ40=\"\"),\"\",IF(permod=SEM,'1e2'!F40,G40))","v":""},"",null,{"$f":"IF(OR(BE40=\"\",BT40=\"\"),\"\",IF(permod=SEM,'1e2'!I40,K40))","v":""},"",null,{"$f":"IF(OR(BE40=\"\",BW40=\"\"),\"\",IF(permod=SEM,'1e2'!L40,O40))","v":""},"",null,{"$f":"IF(OR(BE40=\"\",BZ40=\"\"),\"\",IF(permod=SEM,'1e2'!O40,S40))","v":""},"",null,{"$f":"IF(OR(BE40=\"\",CC40=\"\"),\"\",IF(permod=SEM,'1e2'!R40,W40))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE40=\"\",CE40=\"\"),\"\",IF(permod=SEM,'1e2'!AC40,AL40)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF40=\"\",0,AF40)*dominios1!FX40+IF(AH40=\"\",0,AH40)*dominios2!FX40+IF(AJ40=\"\",0,AJ40)*dominios3!FX40)/(IF(AF40=\"\",0,dominios1!FX40)+IF(AH40=\"\",0,dominios2!FX40)+IF(AJ40=\"\",0,dominios3!FX40)),(IF(AF40=\"\",0,AF40)*po_3+IF(AH40=\"\",0,AH40)*po_4+IF(AJ40=\"\",0,AJ40)*po_5)/(IF(AF40=\"\",0,po_3)+IF(AH40=\"\",0,po_4)+IF(AJ40=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(AND(D$9>0,$AF41>=0,AN41<>\"NA\"),'1periodo'!D41,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH41>=0,AN41<>\"NA\"),'2periodo'!D41,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ41>=0,AN41<>\"NA\"),'3periodo'!D41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN41=\"NA\",permod=mod),\"\",IF(OR(COUNT($B41)>0,AND(OR($B41=\"OUT\",$B41=\"cei\"),COUNT(D41:F41)>0)),IF($G$9=0,\"\",IF(SUM(D41:F41)=0,IF(COUNT(D41:F41)=0,\"\",0),dominios3!FA41)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF41>=0,AN41<>\"NA\"),'1periodo'!F41,\"\")","v":""},{"$f":"IF(AND(AH41>=0,$I$9>0,AN41<>\"NA\"),'2periodo'!F41,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ41>=0,AN41<>\"NA\"),'3periodo'!F41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN41=\"NA\",permod=mod),\"\",IF(OR(COUNT($B41)>0,AND(OR($B41=\"OUT\",$B41=\"cei\"),COUNT(H41:J41)>0)),IF($K$9=0,\"\",IF(SUM(H41:J41)=0,IF(COUNT(H41:J41)=0,\"\",0),dominios3!FB41)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF41>=0,AN41<>\"NA\"),'1periodo'!H41,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH41>=0,AN41<>\"NA\"),'2periodo'!H41,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ41>=0,AN41<>\"NA\"),'3periodo'!H41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN41=\"NA\",permod=mod),\"\",IF(OR(COUNT($B41)>0,AND(OR($B41=\"OUT\",$B41=\"cei\"),COUNT(L41:N41)>0)),IF($O$9=0,\"\",IF(SUM(L41:N41)=0,IF(COUNT(L41:N41)=0,\"\",0),dominios3!FC41)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF41>=0,AN41<>\"NA\"),'1periodo'!J41,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH41>=0,AN41<>\"NA\"),'2periodo'!J41,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ41>=0,AN41<>\"NA\"),'3periodo'!J41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN41=\"NA\",permod=mod),\"\",IF(OR(COUNT($B41)>0,AND(OR($B41=\"OUT\",$B41=\"cei\"),COUNT(P41:R41)>0)),IF($S$9=0,\"\",IF(SUM(P41:R41)=0,IF(COUNT(P41:R41)=0,\"\",0),dominios3!FF41)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF41>=0,AN41<>\"NA\"),'1periodo'!L41,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH41>=0,AN41<>\"NA\"),'2periodo'!L41,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ41>=0,AN41<>\"NA\"),'3periodo'!L41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN41=\"NA\",permod=mod),\"\",IF(OR(COUNT($B41)>0,AND(OR($B41=\"OUT\",$B41=\"cei\"),COUNT(T41:V41)>0)),IF($W$9=0,\"\",IF(SUM(T41:V41)=0,IF(COUNT(T41:V41)=0,\"\",0),dominios3!FJ41)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF41>=0,AN41<>\"NA\"),'1periodo'!N41,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH41>=0,AN41<>\"NA\"),'2periodo'!N41,\"\")","v":""},{"$f":"IF(AND(AJ41>=0,AN41<>\"NA\"),'3periodo'!N41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN41=\"NA\",permod=mod),\"\",IF(OR(COUNT($B41)>0,COUNT(X41:Z41)>0),IF(COUNT(X41:Z41)=0,\"\",dominios3!FK41),\"\")),\"\")","v":""},{"$f":"IF(AND($AF41>=0,AN41<>\"NA\"),'1periodo'!U41,\"\")","v":""},{"$f":"IF(AND(AH41>=0,AN41<>\"NA\"),'2periodo'!U41,\"\")","v":""},{"$f":"IF(AND(AJ41>=0,AN41<>\"NA\"),'3periodo'!U41,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN41=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B41)>0,AND(OR(B41=\"OUT\",B41=\"CEI\"),COUNT(AB41:AD41)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB41:AD41)>0,atitudes3!CU41,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN41<>\"NA\",'1periodo'!$V41,\"\")","v":""},{"$f":"IF(OR('1periodo'!X41<>\"\",'1periodo'!Z41<>\"\",'1periodo'!Y41<>\"\"),CONCATENATE('1periodo'!X41,\"/\",'1periodo'!Y41,\"/\",'1periodo'!Z41),\"\")","v":""},{"$f":"IF(AN41<>\"NA\",'2periodo'!$V41,\"\")","v":""},{"$f":"IF('1e2'!AB41<>\"\",'1e2'!AB41,IF(OR('1e2'!AE41<>\"\",'1e2'!AF41<>\"\",'1e2'!AG41<>\"\"),CONCATENATE('1e2'!AE41,\"/\",'1e2'!AF41,\"/\",'1e2'!AG41),\"\"))","v":""},{"$f":"IF(AN41<>\"NA\",'3periodo'!V41,\"\")","v":""},{"$f":"IF(OR('3periodo'!X41<>\"\",'3periodo'!Z41<>\"\",'3periodo'!Y41<>\"\"),CONCATENATE('3periodo'!X41,\"/\",'3periodo'!Y41,\"/\",'3periodo'!Z41),\"\")","v":""},"",{"$f":"IF(OR($B41=\"CEI\",$B41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(AN41)=0,AN41,IF(COUNTBLANK(AL41)=0,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(AL41,niv_1,2),IF(esc=bas,VLOOKUP(AL41,niv,3),IF(esc=sec,VLOOKUP(AL41,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W41","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W41,'1e2'!AD41)","v":""},"",null,"",{"$f":"'3periodo'!AE41","v":""},{"$f":"'3periodo'!AF41","v":""},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},null,{"$f":"IF(OR(BD41=\"\",BD41=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB41=\"CEI\",AM41=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD41,AM41)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(OR(BE41=\"\",BQ41=\"\"),\"\",IF(permod=SEM,'1e2'!F41,G41))","v":""},"",null,{"$f":"IF(OR(BE41=\"\",BT41=\"\"),\"\",IF(permod=SEM,'1e2'!I41,K41))","v":""},"",null,{"$f":"IF(OR(BE41=\"\",BW41=\"\"),\"\",IF(permod=SEM,'1e2'!L41,O41))","v":""},"",null,{"$f":"IF(OR(BE41=\"\",BZ41=\"\"),\"\",IF(permod=SEM,'1e2'!O41,S41))","v":""},"",null,{"$f":"IF(OR(BE41=\"\",CC41=\"\"),\"\",IF(permod=SEM,'1e2'!R41,W41))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE41=\"\",CE41=\"\"),\"\",IF(permod=SEM,'1e2'!AC41,AL41)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF41=\"\",0,AF41)*dominios1!FX41+IF(AH41=\"\",0,AH41)*dominios2!FX41+IF(AJ41=\"\",0,AJ41)*dominios3!FX41)/(IF(AF41=\"\",0,dominios1!FX41)+IF(AH41=\"\",0,dominios2!FX41)+IF(AJ41=\"\",0,dominios3!FX41)),(IF(AF41=\"\",0,AF41)*po_3+IF(AH41=\"\",0,AH41)*po_4+IF(AJ41=\"\",0,AJ41)*po_5)/(IF(AF41=\"\",0,po_3)+IF(AH41=\"\",0,po_4)+IF(AJ41=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(AND(D$9>0,$AF42>=0,AN42<>\"NA\"),'1periodo'!D42,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH42>=0,AN42<>\"NA\"),'2periodo'!D42,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ42>=0,AN42<>\"NA\"),'3periodo'!D42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN42=\"NA\",permod=mod),\"\",IF(OR(COUNT($B42)>0,AND(OR($B42=\"OUT\",$B42=\"cei\"),COUNT(D42:F42)>0)),IF($G$9=0,\"\",IF(SUM(D42:F42)=0,IF(COUNT(D42:F42)=0,\"\",0),dominios3!FA42)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF42>=0,AN42<>\"NA\"),'1periodo'!F42,\"\")","v":""},{"$f":"IF(AND(AH42>=0,$I$9>0,AN42<>\"NA\"),'2periodo'!F42,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ42>=0,AN42<>\"NA\"),'3periodo'!F42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN42=\"NA\",permod=mod),\"\",IF(OR(COUNT($B42)>0,AND(OR($B42=\"OUT\",$B42=\"cei\"),COUNT(H42:J42)>0)),IF($K$9=0,\"\",IF(SUM(H42:J42)=0,IF(COUNT(H42:J42)=0,\"\",0),dominios3!FB42)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF42>=0,AN42<>\"NA\"),'1periodo'!H42,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH42>=0,AN42<>\"NA\"),'2periodo'!H42,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ42>=0,AN42<>\"NA\"),'3periodo'!H42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN42=\"NA\",permod=mod),\"\",IF(OR(COUNT($B42)>0,AND(OR($B42=\"OUT\",$B42=\"cei\"),COUNT(L42:N42)>0)),IF($O$9=0,\"\",IF(SUM(L42:N42)=0,IF(COUNT(L42:N42)=0,\"\",0),dominios3!FC42)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF42>=0,AN42<>\"NA\"),'1periodo'!J42,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH42>=0,AN42<>\"NA\"),'2periodo'!J42,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ42>=0,AN42<>\"NA\"),'3periodo'!J42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN42=\"NA\",permod=mod),\"\",IF(OR(COUNT($B42)>0,AND(OR($B42=\"OUT\",$B42=\"cei\"),COUNT(P42:R42)>0)),IF($S$9=0,\"\",IF(SUM(P42:R42)=0,IF(COUNT(P42:R42)=0,\"\",0),dominios3!FF42)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF42>=0,AN42<>\"NA\"),'1periodo'!L42,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH42>=0,AN42<>\"NA\"),'2periodo'!L42,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ42>=0,AN42<>\"NA\"),'3periodo'!L42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN42=\"NA\",permod=mod),\"\",IF(OR(COUNT($B42)>0,AND(OR($B42=\"OUT\",$B42=\"cei\"),COUNT(T42:V42)>0)),IF($W$9=0,\"\",IF(SUM(T42:V42)=0,IF(COUNT(T42:V42)=0,\"\",0),dominios3!FJ42)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF42>=0,AN42<>\"NA\"),'1periodo'!N42,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH42>=0,AN42<>\"NA\"),'2periodo'!N42,\"\")","v":""},{"$f":"IF(AND(AJ42>=0,AN42<>\"NA\"),'3periodo'!N42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN42=\"NA\",permod=mod),\"\",IF(OR(COUNT($B42)>0,COUNT(X42:Z42)>0),IF(COUNT(X42:Z42)=0,\"\",dominios3!FK42),\"\")),\"\")","v":""},{"$f":"IF(AND($AF42>=0,AN42<>\"NA\"),'1periodo'!U42,\"\")","v":""},{"$f":"IF(AND(AH42>=0,AN42<>\"NA\"),'2periodo'!U42,\"\")","v":""},{"$f":"IF(AND(AJ42>=0,AN42<>\"NA\"),'3periodo'!U42,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN42=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B42)>0,AND(OR(B42=\"OUT\",B42=\"CEI\"),COUNT(AB42:AD42)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB42:AD42)>0,atitudes3!CU42,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN42<>\"NA\",'1periodo'!$V42,\"\")","v":""},{"$f":"IF(OR('1periodo'!X42<>\"\",'1periodo'!Z42<>\"\",'1periodo'!Y42<>\"\"),CONCATENATE('1periodo'!X42,\"/\",'1periodo'!Y42,\"/\",'1periodo'!Z42),\"\")","v":""},{"$f":"IF(AN42<>\"NA\",'2periodo'!$V42,\"\")","v":""},{"$f":"IF('1e2'!AB42<>\"\",'1e2'!AB42,IF(OR('1e2'!AE42<>\"\",'1e2'!AF42<>\"\",'1e2'!AG42<>\"\"),CONCATENATE('1e2'!AE42,\"/\",'1e2'!AF42,\"/\",'1e2'!AG42),\"\"))","v":""},{"$f":"IF(AN42<>\"NA\",'3periodo'!V42,\"\")","v":""},{"$f":"IF(OR('3periodo'!X42<>\"\",'3periodo'!Z42<>\"\",'3periodo'!Y42<>\"\"),CONCATENATE('3periodo'!X42,\"/\",'3periodo'!Y42,\"/\",'3periodo'!Z42),\"\")","v":""},"",{"$f":"IF(OR($B42=\"CEI\",$B42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(AN42)=0,AN42,IF(COUNTBLANK(AL42)=0,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(AL42,niv_1,2),IF(esc=bas,VLOOKUP(AL42,niv,3),IF(esc=sec,VLOOKUP(AL42,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W42","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W42,'1e2'!AD42)","v":""},"",null,"",{"$f":"'3periodo'!AE42","v":""},{"$f":"'3periodo'!AF42","v":""},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},null,{"$f":"IF(OR(BD42=\"\",BD42=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB42=\"CEI\",AM42=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD42,AM42)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(OR(BE42=\"\",BQ42=\"\"),\"\",IF(permod=SEM,'1e2'!F42,G42))","v":""},"",null,{"$f":"IF(OR(BE42=\"\",BT42=\"\"),\"\",IF(permod=SEM,'1e2'!I42,K42))","v":""},"",null,{"$f":"IF(OR(BE42=\"\",BW42=\"\"),\"\",IF(permod=SEM,'1e2'!L42,O42))","v":""},"",null,{"$f":"IF(OR(BE42=\"\",BZ42=\"\"),\"\",IF(permod=SEM,'1e2'!O42,S42))","v":""},"",null,{"$f":"IF(OR(BE42=\"\",CC42=\"\"),\"\",IF(permod=SEM,'1e2'!R42,W42))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE42=\"\",CE42=\"\"),\"\",IF(permod=SEM,'1e2'!AC42,AL42)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF42=\"\",0,AF42)*dominios1!FX42+IF(AH42=\"\",0,AH42)*dominios2!FX42+IF(AJ42=\"\",0,AJ42)*dominios3!FX42)/(IF(AF42=\"\",0,dominios1!FX42)+IF(AH42=\"\",0,dominios2!FX42)+IF(AJ42=\"\",0,dominios3!FX42)),(IF(AF42=\"\",0,AF42)*po_3+IF(AH42=\"\",0,AH42)*po_4+IF(AJ42=\"\",0,AJ42)*po_5)/(IF(AF42=\"\",0,po_3)+IF(AH42=\"\",0,po_4)+IF(AJ42=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(AND(D$9>0,$AF43>=0,AN43<>\"NA\"),'1periodo'!D43,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH43>=0,AN43<>\"NA\"),'2periodo'!D43,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ43>=0,AN43<>\"NA\"),'3periodo'!D43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN43=\"NA\",permod=mod),\"\",IF(OR(COUNT($B43)>0,AND(OR($B43=\"OUT\",$B43=\"cei\"),COUNT(D43:F43)>0)),IF($G$9=0,\"\",IF(SUM(D43:F43)=0,IF(COUNT(D43:F43)=0,\"\",0),dominios3!FA43)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF43>=0,AN43<>\"NA\"),'1periodo'!F43,\"\")","v":""},{"$f":"IF(AND(AH43>=0,$I$9>0,AN43<>\"NA\"),'2periodo'!F43,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ43>=0,AN43<>\"NA\"),'3periodo'!F43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN43=\"NA\",permod=mod),\"\",IF(OR(COUNT($B43)>0,AND(OR($B43=\"OUT\",$B43=\"cei\"),COUNT(H43:J43)>0)),IF($K$9=0,\"\",IF(SUM(H43:J43)=0,IF(COUNT(H43:J43)=0,\"\",0),dominios3!FB43)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF43>=0,AN43<>\"NA\"),'1periodo'!H43,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH43>=0,AN43<>\"NA\"),'2periodo'!H43,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ43>=0,AN43<>\"NA\"),'3periodo'!H43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN43=\"NA\",permod=mod),\"\",IF(OR(COUNT($B43)>0,AND(OR($B43=\"OUT\",$B43=\"cei\"),COUNT(L43:N43)>0)),IF($O$9=0,\"\",IF(SUM(L43:N43)=0,IF(COUNT(L43:N43)=0,\"\",0),dominios3!FC43)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF43>=0,AN43<>\"NA\"),'1periodo'!J43,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH43>=0,AN43<>\"NA\"),'2periodo'!J43,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ43>=0,AN43<>\"NA\"),'3periodo'!J43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN43=\"NA\",permod=mod),\"\",IF(OR(COUNT($B43)>0,AND(OR($B43=\"OUT\",$B43=\"cei\"),COUNT(P43:R43)>0)),IF($S$9=0,\"\",IF(SUM(P43:R43)=0,IF(COUNT(P43:R43)=0,\"\",0),dominios3!FF43)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF43>=0,AN43<>\"NA\"),'1periodo'!L43,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH43>=0,AN43<>\"NA\"),'2periodo'!L43,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ43>=0,AN43<>\"NA\"),'3periodo'!L43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN43=\"NA\",permod=mod),\"\",IF(OR(COUNT($B43)>0,AND(OR($B43=\"OUT\",$B43=\"cei\"),COUNT(T43:V43)>0)),IF($W$9=0,\"\",IF(SUM(T43:V43)=0,IF(COUNT(T43:V43)=0,\"\",0),dominios3!FJ43)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF43>=0,AN43<>\"NA\"),'1periodo'!N43,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH43>=0,AN43<>\"NA\"),'2periodo'!N43,\"\")","v":""},{"$f":"IF(AND(AJ43>=0,AN43<>\"NA\"),'3periodo'!N43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN43=\"NA\",permod=mod),\"\",IF(OR(COUNT($B43)>0,COUNT(X43:Z43)>0),IF(COUNT(X43:Z43)=0,\"\",dominios3!FK43),\"\")),\"\")","v":""},{"$f":"IF(AND($AF43>=0,AN43<>\"NA\"),'1periodo'!U43,\"\")","v":""},{"$f":"IF(AND(AH43>=0,AN43<>\"NA\"),'2periodo'!U43,\"\")","v":""},{"$f":"IF(AND(AJ43>=0,AN43<>\"NA\"),'3periodo'!U43,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN43=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B43)>0,AND(OR(B43=\"OUT\",B43=\"CEI\"),COUNT(AB43:AD43)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB43:AD43)>0,atitudes3!CU43,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN43<>\"NA\",'1periodo'!$V43,\"\")","v":""},{"$f":"IF(OR('1periodo'!X43<>\"\",'1periodo'!Z43<>\"\",'1periodo'!Y43<>\"\"),CONCATENATE('1periodo'!X43,\"/\",'1periodo'!Y43,\"/\",'1periodo'!Z43),\"\")","v":""},{"$f":"IF(AN43<>\"NA\",'2periodo'!$V43,\"\")","v":""},{"$f":"IF('1e2'!AB43<>\"\",'1e2'!AB43,IF(OR('1e2'!AE43<>\"\",'1e2'!AF43<>\"\",'1e2'!AG43<>\"\"),CONCATENATE('1e2'!AE43,\"/\",'1e2'!AF43,\"/\",'1e2'!AG43),\"\"))","v":""},{"$f":"IF(AN43<>\"NA\",'3periodo'!V43,\"\")","v":""},{"$f":"IF(OR('3periodo'!X43<>\"\",'3periodo'!Z43<>\"\",'3periodo'!Y43<>\"\"),CONCATENATE('3periodo'!X43,\"/\",'3periodo'!Y43,\"/\",'3periodo'!Z43),\"\")","v":""},"",{"$f":"IF(OR($B43=\"CEI\",$B43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(AN43)=0,AN43,IF(COUNTBLANK(AL43)=0,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(AL43,niv_1,2),IF(esc=bas,VLOOKUP(AL43,niv,3),IF(esc=sec,VLOOKUP(AL43,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W43","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W43,'1e2'!AD43)","v":""},"",null,"",{"$f":"'3periodo'!AE43","v":""},{"$f":"'3periodo'!AF43","v":""},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},null,{"$f":"IF(OR(BD43=\"\",BD43=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB43=\"CEI\",AM43=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD43,AM43)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(OR(BE43=\"\",BQ43=\"\"),\"\",IF(permod=SEM,'1e2'!F43,G43))","v":""},"",null,{"$f":"IF(OR(BE43=\"\",BT43=\"\"),\"\",IF(permod=SEM,'1e2'!I43,K43))","v":""},"",null,{"$f":"IF(OR(BE43=\"\",BW43=\"\"),\"\",IF(permod=SEM,'1e2'!L43,O43))","v":""},"",null,{"$f":"IF(OR(BE43=\"\",BZ43=\"\"),\"\",IF(permod=SEM,'1e2'!O43,S43))","v":""},"",null,{"$f":"IF(OR(BE43=\"\",CC43=\"\"),\"\",IF(permod=SEM,'1e2'!R43,W43))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE43=\"\",CE43=\"\"),\"\",IF(permod=SEM,'1e2'!AC43,AL43)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF43=\"\",0,AF43)*dominios1!FX43+IF(AH43=\"\",0,AH43)*dominios2!FX43+IF(AJ43=\"\",0,AJ43)*dominios3!FX43)/(IF(AF43=\"\",0,dominios1!FX43)+IF(AH43=\"\",0,dominios2!FX43)+IF(AJ43=\"\",0,dominios3!FX43)),(IF(AF43=\"\",0,AF43)*po_3+IF(AH43=\"\",0,AH43)*po_4+IF(AJ43=\"\",0,AJ43)*po_5)/(IF(AF43=\"\",0,po_3)+IF(AH43=\"\",0,po_4)+IF(AJ43=\"\",0,po_5)))),\"\")","v":""}]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(AND(D$9>0,$AF44>=0,AN44<>\"NA\"),'1periodo'!D44,\"\")","v":""},{"$f":"IF(AND($E$9>0,AH44>=0,AN44<>\"NA\"),'2periodo'!D44,\"\")","v":""},{"$f":"IF(AND($F$9>0,AJ44>=0,AN44<>\"NA\"),'3periodo'!D44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$G$9=0,AN44=\"NA\",permod=mod),\"\",IF(OR(COUNT($B44)>0,AND(OR($B44=\"OUT\",$B44=\"cei\"),COUNT(D44:F44)>0)),IF($G$9=0,\"\",IF(SUM(D44:F44)=0,IF(COUNT(D44:F44)=0,\"\",0),dominios3!FA44)),\"\")),\"\")","v":""},{"$f":"IF(AND(H$9>0,$AF44>=0,AN44<>\"NA\"),'1periodo'!F44,\"\")","v":""},{"$f":"IF(AND(AH44>=0,$I$9>0,AN44<>\"NA\"),'2periodo'!F44,\"\")","v":""},{"$f":"IF(AND($J$9>0,AJ44>=0,AN44<>\"NA\"),'3periodo'!F44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$K$9=0,AN44=\"NA\",permod=mod),\"\",IF(OR(COUNT($B44)>0,AND(OR($B44=\"OUT\",$B44=\"cei\"),COUNT(H44:J44)>0)),IF($K$9=0,\"\",IF(SUM(H44:J44)=0,IF(COUNT(H44:J44)=0,\"\",0),dominios3!FB44)),\"\")),\"\")","v":""},{"$f":"IF(AND(L$9>0,$AF44>=0,AN44<>\"NA\"),'1periodo'!H44,\"\")","v":""},{"$f":"IF(AND($M$9>0,AH44>=0,AN44<>\"NA\"),'2periodo'!H44,\"\")","v":""},{"$f":"IF(AND($N$9>0,AJ44>=0,AN44<>\"NA\"),'3periodo'!H44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$O$9=0,AN44=\"NA\",permod=mod),\"\",IF(OR(COUNT($B44)>0,AND(OR($B44=\"OUT\",$B44=\"cei\"),COUNT(L44:N44)>0)),IF($O$9=0,\"\",IF(SUM(L44:N44)=0,IF(COUNT(L44:N44)=0,\"\",0),dominios3!FC44)),\"\")),\"\")","v":""},{"$f":"IF(AND(P$9>0,$AF44>=0,AN44<>\"NA\"),'1periodo'!J44,\"\")","v":""},{"$f":"IF(AND($Q$9>0,AH44>=0,AN44<>\"NA\"),'2periodo'!J44,\"\")","v":""},{"$f":"IF(AND($R$9>0,AJ44>=0,AN44<>\"NA\"),'3periodo'!J44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$S$9=0,AN44=\"NA\",permod=mod),\"\",IF(OR(COUNT($B44)>0,AND(OR($B44=\"OUT\",$B44=\"cei\"),COUNT(P44:R44)>0)),IF($S$9=0,\"\",IF(SUM(P44:R44)=0,IF(COUNT(P44:R44)=0,\"\",0),dominios3!FF44)),\"\")),\"\")","v":""},{"$f":"IF(AND(T$9>0,$AF44>=0,AN44<>\"NA\"),'1periodo'!L44,\"\")","v":""},{"$f":"IF(AND($U$9>0,AH44>=0,AN44<>\"NA\"),'2periodo'!L44,\"\")","v":""},{"$f":"IF(AND($V$9>0,AJ44>=0,AN44<>\"NA\"),'3periodo'!L44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",$W$9=0,AN44=\"NA\",permod=mod),\"\",IF(OR(COUNT($B44)>0,AND(OR($B44=\"OUT\",$B44=\"cei\"),COUNT(T44:V44)>0)),IF($W$9=0,\"\",IF(SUM(T44:V44)=0,IF(COUNT(T44:V44)=0,\"\",0),dominios3!FJ44)),\"\")),\"\")","v":""},{"$f":"IF(AND(X$9>0,$AF44>=0,AN44<>\"NA\"),'1periodo'!N44,\"\")","v":""},{"$f":"IF(AND($Y$9>0,AH44>=0,AN44<>\"NA\"),'2periodo'!N44,\"\")","v":""},{"$f":"IF(AND(AJ44>=0,AN44<>\"NA\"),'3periodo'!N44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN44=\"NA\",permod=mod),\"\",IF(OR(COUNT($B44)>0,COUNT(X44:Z44)>0),IF(COUNT(X44:Z44)=0,\"\",dominios3!FK44),\"\")),\"\")","v":""},{"$f":"IF(AND($AF44>=0,AN44<>\"NA\"),'1periodo'!U44,\"\")","v":""},{"$f":"IF(AND(AH44>=0,AN44<>\"NA\"),'2periodo'!U44,\"\")","v":""},{"$f":"IF(AND(AJ44>=0,AN44<>\"NA\"),'3periodo'!U44,\"\")","v":""},{"$f":"IFERROR(IF(OR(definicoes!$E$26<>escc,tac=\"\",AN44=\"NA\",permod=mod),\"\",IF(AND(OR(COUNT($B44)>0,AND(OR(B44=\"OUT\",B44=\"CEI\"),COUNT(AB44:AD44)>0)),COUNTBLANK(AB$8)=0),IF(COUNT(AB44:AD44)>0,atitudes3!CU44,\"\"),\"\")),\"\")","v":""},{"$f":"IF(AN44<>\"NA\",'1periodo'!$V44,\"\")","v":""},{"$f":"IF(OR('1periodo'!X44<>\"\",'1periodo'!Z44<>\"\",'1periodo'!Y44<>\"\"),CONCATENATE('1periodo'!X44,\"/\",'1periodo'!Y44,\"/\",'1periodo'!Z44),\"\")","v":""},{"$f":"IF(AN44<>\"NA\",'2periodo'!$V44,\"\")","v":""},{"$f":"IF('1e2'!AB44<>\"\",'1e2'!AB44,IF(OR('1e2'!AE44<>\"\",'1e2'!AF44<>\"\",'1e2'!AG44<>\"\"),CONCATENATE('1e2'!AE44,\"/\",'1e2'!AF44,\"/\",'1e2'!AG44),\"\"))","v":""},{"$f":"IF(AN44<>\"NA\",'3periodo'!V44,\"\")","v":""},{"$f":"IF(OR('3periodo'!X44<>\"\",'3periodo'!Z44<>\"\",'3periodo'!Y44<>\"\"),CONCATENATE('3periodo'!X44,\"/\",'3periodo'!Y44,\"/\",'3periodo'!Z44),\"\")","v":""},"",{"$f":"IF(OR($B44=\"CEI\",$B44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(AN44)=0,AN44,IF(COUNTBLANK(AL44)=0,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(AL44,niv_1,2),IF(esc=bas,VLOOKUP(AL44,niv,3),IF(esc=sec,VLOOKUP(AL44,val,3),\"\"))),\"\")),\"\")","v":""},{"$nulls":7},{"$f":"'1periodo'!W44","v":""},{"$f":"IF(AND(tac=\"ACP\",acp_2=0),'2periodo'!W44,'1e2'!AD44)","v":""},"",null,"",{"$f":"'3periodo'!AE44","v":""},{"$f":"'3periodo'!AF44","v":""},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},null,{"$f":"IF(OR(BD44=\"\",BD44=$BH$12),IF(COUNTBLANK($AM$9)=0,IF(OR($BB44=\"CEI\",AM44=\"NA\"),\"\",IF(permod=SEM,'1e2'!AD44,AM44)),\"\"),\"\")","v":""},null,"",{"$nulls":5},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(OR(BE44=\"\",BQ44=\"\"),\"\",IF(permod=SEM,'1e2'!F44,G44))","v":""},"",null,{"$f":"IF(OR(BE44=\"\",BT44=\"\"),\"\",IF(permod=SEM,'1e2'!I44,K44))","v":""},"",null,{"$f":"IF(OR(BE44=\"\",BW44=\"\"),\"\",IF(permod=SEM,'1e2'!L44,O44))","v":""},"",null,{"$f":"IF(OR(BE44=\"\",BZ44=\"\"),\"\",IF(permod=SEM,'1e2'!O44,S44))","v":""},"",null,{"$f":"IF(OR(BE44=\"\",CC44=\"\"),\"\",IF(permod=SEM,'1e2'!R44,W44))","v":""},"",null,{"$f":"IFERROR(IF(OR(BE44=\"\",CE44=\"\"),\"\",IF(permod=SEM,'1e2'!AC44,AL44)),\"\")","v":""},{"$nulls":9},"","","","","","","","",{"$f":"IFERROR(IF(permod=SEM,\"\",IF(tac=\"ACS\",(IF(AF44=\"\",0,AF44)*dominios1!FX44+IF(AH44=\"\",0,AH44)*dominios2!FX44+IF(AJ44=\"\",0,AJ44)*dominios3!FX44)/(IF(AF44=\"\",0,dominios1!FX44)+IF(AH44=\"\",0,dominios2!FX44)+IF(AJ44=\"\",0,dominios3!FX44)),(IF(AF44=\"\",0,AF44)*po_3+IF(AH44=\"\",0,AH44)*po_4+IF(AJ44=\"\",0,AJ44)*po_5)/(IF(AF44=\"\",0,po_3)+IF(AH44=\"\",0,po_4)+IF(AJ44=\"\",0,po_5)))),\"\")","v":""}]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":58.18122542614706},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":45.980137020234764},46.307126207126196,51.95051351016607,33.50101984094079,40.65288602556045,43.00961538461538,36.42964766489119,49.319976592952585,50.53986271570919,43.271450617283946,48.61177080197749,45.57907491201609,60.44445214979196,49.17110177404295,48.281605261410235,64.67044444444444,66.84366263621436,72.0142857142857,66.77791419330532,50.25034824330019,52.82556793506283,50.75471593947084,50.41029028635006,57.99310587073745,58.86111111111111,54.54842656855815,56.28738060185428,50.25034824330019,null,{"$f":"IFERROR(AVERAGE(AH10:AH44),\"\")","v":52.82556793506283},null,{"$f":"IFERROR(AVERAGE(AJ10:AJ44),\"\")","v":50.75471593947084},"",50.41029028635006,{"$f":"IFERROR(IF(COUNT(AM10:AM44),AVERAGE(AM10:AM44),'3periodo'!W45),\"\")","v":3},null,3,{"$nulls":5},{"$f":"'1periodo'!W45","v":2.4},{"$f":"'1e2'!AD45","v":{"v":2.4,"d":"2.40"}},{"$f":"AM45","v":3},null,null,{"$f":"'3periodo'!AE45","v":4},null,null,"Médias",null,{"$f":"IFERROR(AVERAGE(BE10:BE44),\"\")","v":3},{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"$nulls":6},"Médias",{"$f":"IFERROR(AVERAGE(BO10:BO44),\"\")","v":51.33814773550055},43.58974358974359,null,{"$f":"IFERROR(AVERAGE(BR10:BR44),\"\")","v":40.371246398255614},52.22222222222223,null,{"$f":"IFERROR(AVERAGE(BU10:BU44),\"\")","v":60.66212084560055},63.333333333333336,null,50.144042899898636,{"$f":"IFERROR(AVERAGE(BY10:BY44),\"\")","v":66.66666666666667},null,{"$f":"IFERROR(AVERAGE(CA10:CA44),\"\")","v":72.34978318014771},69.44444444444444,null,{"$f":"IFERROR(AVERAGE(CD10:CD44),\"\")","v":54.973068211880616},56,{"$nulls":15},{"$f":"IF(SUM(CS45:CT45)=0,\"\",(IF(CS45=\"\",0,CS45*$CS$9)+IF(CT45=\"\",0,CT45*$CT$9))/(IF(CS45=\"\",0,$CS$9)+IF(CT45=\"\",0,$CT$9)))","v":""}]
[{"$f":"A47","v":30},null,null,"Observações:",{"$nulls":19},{"$f":"docn","v":"Docente:"},{"$nulls":3},{"$f":"doc","v":"Demonstração"},{"$nulls":26},"Desvio",null,null,{"$f":"IF(BF45=\"\",\"\",BF45-BE45)","v":0},{"$nulls":7},"Desvio",null,{"$f":"IF(BP45=\"\",\"\",BP45-BO45)","v":-7.7484041457569575},null,null,{"$f":"IF(BS45=\"\",\"\",BS45-BR45)","v":11.850975823966614},null,null,{"$f":"IF(BV45=\"\",\"\",BV45-BU45)","v":2.671212487732788},null,null,{"$f":"IF(BY45=\"\",\"\",BY45-BX45)","v":16.522623766768035},null,null,{"$f":"IF(CB45=\"\",\"\",CB45-CA45)","v":-2.9053387357032676},null,null,{"$f":"IF(CE45=\"\",\"\",CE45-CD45)","v":{"v":1.0269317881193842,"d":"1.03"}}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""},null,null,"aaaaaaaaaaaaaaaaaaa",{"$nulls":7},"bbbbbbbbbbbbbbbb",{"$nulls":3},"cccccccccccccc",{"$nulls":3},"ddddddddddddd",{"$nulls":3},"eeeeeeeeeeeeeeeeeeeeeeee",{"$nulls":30},"Média nacional -",null,3.1,{"$f":"IF($BE$48=\"\",\"\",BF45-$BE$48)","v":-0.10000000000000009},{"$f":"IF($BE$48=\"\",\"\",BG45-$BE$48)","v":-0.10000000000000009},{"$nulls":10},{"$f":"IF(OR(d<>\"\",e<>\"\",cc<>\"\"),\"\",BC48)","v":""},null,null,{"$f":"IF(OR(d<>\"\",e<>\"\"),\"\",BC48)","v":""},null,null,{"$f":"IF(e<>\"\",\"\",BC48)","v":""},null,null,{"$f":"BC48","v":"Média nacional -"},null,null,61,{"$f":"IF(CD48=\"\",\"\",CE45-CD48)","v":{"v":-5,"d":"-5.00"}}]
[{"$nulls":82},{"$f":"IF(CE48<0,CE48-CE48-CE48,CE48)","v":5}]
[]
[]
[{"$nulls":3},{"$f":"IF(D8<>\"\",D8,\"\")","v":"Ed. Literária - 20.%"},{"$nulls":3},{"$f":"IF(H8<>\"\",H8,\"\")","v":"Escrita - 20.%"},{"$nulls":3},{"$f":"IF(L8<>\"\",L8,\"\")","v":"Gramática - 20.%"},{"$nulls":3},{"$f":"IF(P8<>\"\",P8,\"\")","v":"Leitura - 20.%"},{"$nulls":3},{"$f":"IF(T8<>\"\",T8,\"\")","v":"Oralidade - 20.%"},{"$nulls":3},{"$f":"IF(X8<>\"\",X8,\"\")","v":"Capacidades específicas - 100.%"},{"$nulls":3},{"$f":"IF(AB8<>\"\",AB8,\"\")","v":"Atitudes - 0.%"},{"$nulls":3},{"$f":"IF(OR(AJ9>0,tac=\"ACS\"),AL8,\"\")","v":"AVALIAÇÃO FINAL"}]
[{"$nulls":36},{"$f":"IF(esc=bas,ni,IF(esc=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},"Resultados"]
[{"$nulls":37},{"$f":"IF(esc=bas,ni_1,IF(esc=sec,s_1,\"\"))","v":1},{"$f":"IF(esc=bas,ni_2,IF(esc=sec,s_2,\"\"))","v":2},{"$f":"IF(esc=bas,ni_3,IF(esc=sec,s_3,\"\"))","v":3},{"$f":"IF(esc=bas,ni_4,IF(esc=sec,s_4,\"\"))","v":4},{"$f":"IF(esc=bas,ni_5,IF(esc=sec,s_5,\"\"))","v":5}]
[null,{"$f":"\"Análise por \"&dc","v":"Análise por Capacidades específicas"},{"$nulls":34},"Nº",{"$f":"IF(AL54=AM54,0,IF(OR(AJ9>0,tac=\"ACS\"),IF(esc=bas,COUNTIF(AM10:AM44,ni_1),IF(esc=sec,COUNTIF(AM10:AM44,e_1),\"\")),\"\"))","v":0},{"$f":"IF(OR(AJ9>0,tac=\"ACS\"),IF(esc=bas,COUNTIF(AM10:AM44,ni_2)+COUNTIF(AM10:AM44,i),IF(esc=sec,COUNTIFS(AM10:AM44,e_2,AM10:AM44,c_2)+COUNTIF(AM10:AM44,i),\"\")),\"\")","v":0},{"$f":"IF(OR(AJ9>0,tac=\"ACS\"),IF(esc=bas,COUNTIF(AM10:AM44,ni_3)+COUNTIF(AM10:AM44,s),IF(esc=sec,COUNTIFS(AM10:AM44,e_3,AM10:AM44,c_3)+COUNTIF(AM10:AM44,s),\"\")),\"\")","v":5},{"$f":"IF(OR(AJ9>0,tac=\"ACS\"),IF(esc=bas,COUNTIF(AM10:AM44,ni_4)+COUNTIF(AM10:AM44,b),IF(esc=sec,COUNTIFS(AM10:AM44,e_4,AM10:AM44,c_4)+COUNTIF(AM10:AM44,b),\"\")),\"\")","v":0},{"$f":"IF(OR(AJ9>0,tac=\"ACS\"),IF(esc=bas,COUNTIF(AM10:AM44,ni_5)+COUNTIF(AM10:AM44,mb),IF(esc=sec,COUNTIF(AM10:AM44,e_5)+COUNTIF(AM10:AM44,mb),\"\")),\"\")","v":0}]
[{"$nulls":36},"%",{"$f":"IFERROR(IF(AL54=\"\",\"\",(AL55*100)/AN60),0)","v":0},{"$f":"IFERROR(IF(AM54=\"\",\"\",(AM55*100)/AN60),0)","v":0},{"$f":"IFERROR(IF(AN54=\"\",\"\",(AN55*100)/AN60),0)","v":100},{"$f":"IFERROR(IF(AO54=\"\",\"\",(AO55*100)/AN60),0)","v":0},{"$f":"IFERROR(IF(AP54=\"\",\"\",(AP55*100)/AN60),0)","v":0}]
[{"$nulls":3},"1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final","1º","2º","3º","Final",null,null,"Negativas",null,"Positivas"]
[null,"Sucesso",null,{"$f":"'1periodo'!D58","v":4},{"$f":"'2periodo'!D58","v":2},{"$f":"'3periodo'!D58","v":3},{"$f":"IF(G45=\"\",\"\",COUNTIF($G$10:$G$44,lim))","v":4},{"$f":"'1periodo'!F58","v":1},{"$f":"'2periodo'!F58","v":2},{"$f":"'3periodo'!F58","v":2},{"$f":"IF(K45=\"\",\"\",COUNTIF($K$10:$K$44,lim))","v":1},{"$f":"'1periodo'!H58","v":2},{"$f":"'2periodo'!H58","v":3},{"$f":"'3periodo'!H58","v":1},{"$f":"IF(O45=\"\",\"\",COUNTIF($O$10:$O$44,lim))","v":2},{"$f":"'1periodo'!J58","v":1},{"$f":"'2periodo'!J58","v":4},{"$f":"'3periodo'!J58","v":3},{"$f":"IF(S45=\"\",\"\",COUNTIF($S$10:$S$44,lim))","v":3},{"$f":"'1periodo'!L58","v":4},{"$f":"'2periodo'!L58","v":4},{"$f":"'3periodo'!L58","v":5},{"$f":"IF(W45=\"\",\"\",COUNTIF($W$10:$W$44,lim))","v":5},{"$f":"'1periodo'!N58","v":2},{"$f":"'2periodo'!N58","v":3},{"$f":"'3periodo'!N58","v":3},{"$f":"IF(AA45=\"\",\"\",COUNTIF($AA$10:$AA$44,lim))","v":2},{"$f":"'1periodo'!P58","v":5},{"$f":"'2periodo'!P58","v":4},{"$f":"'3periodo'!P58","v":4},{"$f":"IF(AE45=\"\",\"\",COUNTIF($AE$10:$AE$44,lim))","v":5},{"$f":"'1periodo'!R58","v":2},{"$f":"'2periodo'!R58","v":3},{"$f":"'3periodo'!R58","v":3},{"$f":"IF(AL45=\"\",\"\",COUNTIF($AL$10:$AL$44,lim))","v":2},null,"Nº",{"$f":"IF(SUM(AL55:AM55)=0,0,SUM(AL55:AM55))","v":0},null,{"$f":"IF(SUM(AN55:AP55)=0,\"\",SUM(AN55:AP55))","v":5}]
[null,"Sucesso (%)",null,{"$f":"'1periodo'!D59","v":80},{"$f":"'2periodo'!D59","v":50},{"$f":"'3periodo'!D59","v":60},{"$f":"IF(G58=\"\",\"\",(G58*100)/COUNT($G$10:$G$44))","v":80},{"$f":"'1periodo'!F59","v":20},{"$f":"'2periodo'!F59","v":40},{"$f":"'3periodo'!F59","v":40},{"$f":"IF(K58=\"\",\"\",(K58*100)/COUNT($K$10:$K$44))","v":20},{"$f":"'1periodo'!H59","v":40},{"$f":"'2periodo'!H59","v":60},{"$f":"'3periodo'!H59","v":20},{"$f":"IF(O58=\"\",\"\",(O58*100)/COUNT($O$10:$O$44))","v":40},{"$f":"'1periodo'!J59","v":20},{"$f":"'2periodo'!J59","v":80},{"$f":"'3periodo'!J59","v":60},{"$f":"IF(S58=\"\",\"\",(S58*100)/COUNT($S$10:$S$44))","v":60},{"$f":"'1periodo'!L59","v":80},{"$f":"'2periodo'!L59","v":80},{"$f":"'3periodo'!L59","v":100},{"$f":"IF(W58=\"\",\"\",(W58*100)/COUNT($W$10:$W$44))","v":100},{"$f":"'1periodo'!N59","v":40},{"$f":"'2periodo'!N59","v":60},{"$f":"'3periodo'!N59","v":60},{"$f":"IF(AA58=\"\",\"\",(AA58*100)/COUNT($AA$10:$AA$44))","v":40},{"$f":"'1periodo'!P59","v":100},{"$f":"'2periodo'!P59","v":80},{"$f":"'3periodo'!P59","v":80},{"$f":"IF(AE58=\"\",\"\",IF(SUM(AE10:AE44)=\"\",0,(AE58*100)/COUNT($AE$10:$AE$44)))","v":100},{"$f":"'1periodo'!R59","v":40},{"$f":"'2periodo'!R59","v":60},{"$f":"'3periodo'!R59","v":60},{"$f":"IF(AI58=\"\",\"\",(AI58*100)/COUNT($AL$10:$AL$44))","v":40},null,"%",{"$f":"IF(SUM(AL56:AM56)=0,0,SUM(AL56:AM56))","v":{"v":0,"d":"0.00"}},null,{"$f":"IF(SUM(AN56:AP56)=0,\"\",SUM(AN56:AP56))","v":{"v":100,"d":"100.00"}}]
[null,"Média",null,{"$f":"'1periodo'!D60","v":58.18122542614706},{"$f":"'2periodo'!D60","v":45.980137020234764},{"$f":"'3periodo'!D60","v":46.307126207126196},{"$f":"IF(G58=\"\",\"\",AVERAGE(G$10:G$44))","v":51.95051351016607},{"$f":"'1periodo'!F60","v":33.50101984094079},{"$f":"'2periodo'!F60","v":40.65288602556045},{"$f":"'3periodo'!F60","v":43.00961538461538},{"$f":"IF(K58=\"\",\"\",AVERAGE(K$10:K$44))","v":36.42964766489119},{"$f":"'1periodo'!H60","v":49.319976592952585},{"$f":"'2periodo'!H60","v":50.53986271570919},{"$f":"'3periodo'!H60","v":43.271450617283946},{"$f":"IF(O58=\"\",\"\",AVERAGE(O$10:O$44))","v":48.61177080197749},{"$f":"'1periodo'!J60","v":45.57907491201609},{"$f":"'2periodo'!J60","v":60.44445214979196},{"$f":"'3periodo'!J60","v":49.17110177404295},{"$f":"IF(S58=\"\",\"\",AVERAGE(S$10:S$44))","v":48.281605261410235},{"$f":"'1periodo'!L60","v":64.67044444444444},{"$f":"'2periodo'!L60","v":66.84366263621436},{"$f":"'3periodo'!L60","v":72.0142857142857},{"$f":"IF(W58=\"\",\"\",AVERAGE(W$10:W$44))","v":66.77791419330532},{"$f":"'1periodo'!N60","v":50.25034824330019},{"$f":"'2periodo'!N60","v":52.82556793506283},{"$f":"'3periodo'!N60","v":50.75471593947084},{"$f":"IF(AA58=\"\",\"\",AVERAGE(AA$10:AA$44))","v":50.41029028635006},{"$f":"'1periodo'!P60","v":57.99310587073745},{"$f":"'2periodo'!P60","v":58.86111111111111},{"$f":"'3periodo'!P60","v":54.54842656855815},{"$f":"IF(AE58=\"\",\"\",AVERAGE(AE$10:AE$44))","v":56.28738060185428},{"$f":"'1periodo'!R60","v":50.25034824330019},{"$f":"'2periodo'!R60","v":52.82556793506283},{"$f":"'3periodo'!R60","v":50.75471593947084},{"$f":"IF(AI58=\"\",\"\",AVERAGE(AL$10:AL$44))","v":50.41029028635006},null,"Alunos avaliados",null,null,{"$f":"SUM(AL58:AP58)","v":5}]
[null,"Nota máxima",null,{"$f":"'1periodo'!D61","v":73.96276533450447},{"$f":"'2periodo'!D61","v":56.06455393803659},{"$f":"'3periodo'!D61","v":67.8030303030303},{"$f":"IF(G58=\"\",\"\",MAX(G10:G44))","v":69.0993242894589},{"$f":"'1periodo'!F61","v":65.82687404821792},{"$f":"'2periodo'!F61","v":52.37162162162162},{"$f":"'3periodo'!F61","v":66.68803418803418},{"$f":"IF(K58=\"\",\"\",MAX(K10:K44))","v":62.275466688510164},{"$f":"'1periodo'!H61","v":79.62769157962343},{"$f":"'2periodo'!H61","v":77.42926081161374},{"$f":"'3periodo'!H61","v":72.14351851851852},{"$f":"IF(O58=\"\",\"\",MAX(O10:O44))","v":77.03632764210181},{"$f":"'1periodo'!J61","v":66.46153846153847},{"$f":"'2periodo'!J61","v":80},{"$f":"'3periodo'!J61","v":72.39705882352942},{"$f":"IF(S58=\"\",\"\",MAX(S10:S44))","v":52.61538461538462},{"$f":"'1periodo'!L61","v":88.68444444444444},{"$f":"'2periodo'!L61","v":79.69954620092551},{"$f":"'3periodo'!L61","v":91.42857142857142},{"$f":"IF(W58=\"\",\"\",MAX(W10:W44))","v":83.35658627087199},{"$f":"'1periodo'!N61","v":64.5002955702267},{"$f":"'2periodo'!N61","v":66.83562691925758},{"$f":"'3periodo'!N61","v":71.4253759856701},{"$f":"IF(AA58=\"\",\"\",MAX(AA10:AA44))","v":64.71730648500781},{"$f":"'1periodo'!P61","v":64.45687134502924},{"$f":"'2periodo'!P61","v":74.72222222222221},{"$f":"'3periodo'!P61","v":58.135262033288356},{"$f":"IF(AE58=\"\",\"\",MAX(AE10:AE44))","v":61.19654541365067},{"$f":"'1periodo'!R61","v":64.5002955702267},{"$f":"'2periodo'!R61","v":66.83562691925758},{"$f":"'3periodo'!R61","v":71.4253759856701},{"$f":"IF(AI58=\"\",\"\",MAX(AL10:AL44))","v":64.71730648500781},null,{"$f":"IF(meta=\"\",\"\",\"Desvio face à meta de \"&meta&\"%:\")","v":"Desvio face à meta de 70%:"},{"$nulls":3},{"$f":"IF(meta=\"\",\"\",ROUND(AN59-meta,2))","v":30}]
[null,"Nota mínima",null,{"$f":"'1periodo'!D62","v":28.999840890259318},{"$f":"'2periodo'!D62","v":33.19219642212617},{"$f":"'3periodo'!D62","v":22.42490842490842},{"$f":"IF(G58=\"\",\"\",MIN(G10:G44))","v":27.91015612512358},{"$f":"'1periodo'!F62","v":9.4988344988345},{"$f":"'2periodo'!F62","v":16.27906976744186},{"$f":"'3periodo'!F62","v":18.124999999999996},{"$f":"IF(K58=\"\",\"\",MIN(K10:K44))","v":16.001638001638},{"$f":"'1periodo'!H62","v":26.274995976178978},{"$f":"'2periodo'!H62","v":20.97826086956522},{"$f":"'3periodo'!H62","v":23.544753086419757},{"$f":"IF(O58=\"\",\"\",MIN(O10:O44))","v":28.541898922333704},{"$f":"'1periodo'!J62","v":30.1074481074481},{"$f":"'2periodo'!J62","v":36.3377253814147},{"$f":"'3periodo'!J62","v":31.111111111111114},{"$f":"IF(S58=\"\",\"\",MIN(S10:S44))","v":38.360512991970644},{"$f":"'1periodo'!L62","v":46.88888888888889},{"$f":"'2periodo'!L62","v":40.980000000000004},{"$f":"'3periodo'!L62","v":51.5},{"$f":"IF(W58=\"\",\"\",MIN(W10:W44))","v":49.68333333333334},{"$f":"'1periodo'!N62","v":35.23064413795433},{"$f":"'2periodo'!N62","v":38.02867744530954},{"$f":"'3periodo'!N62","v":34.01758241758242},{"$f":"IF(AA58=\"\",\"\",MIN(AA10:AA44))","v":36.3763283058264},{"$f":"'1periodo'!P62","v":50.138888888888886},{"$f":"'2periodo'!P62","v":37.22222222222222},{"$f":"'3periodo'!P62","v":48.473684210526315},{"$f":"IF(AE58=\"\",\"\",MIN(AE10:AE44))","v":52.70103383458647},{"$f":"'1periodo'!R62","v":35.23064413795433},{"$f":"'2periodo'!R62","v":38.02867744530954},{"$f":"'3periodo'!R62","v":34.01758241758242},{"$f":"IF(AI58=\"\",\"\",MIN(AL10:AL44))","v":36.3763283058264}]
{"$rows_empty":16}
[{"$f":"IF(permod=SEM,1,\"\")","v":""}]
{"$rows_empty":20}
[{"$f":"url&\"/2018/01/14/avaliacao-a-meio-do-ano-ou-no-fim-do-ano/\"","v":"https://graveex.wordpress.com/2018/01/14/avaliacao-a-meio-do-ano-ou-no-fim-do-ano/"}]

{"sheet":"M. I.","index":43,"n_rows":100,"n_cols":133,"rows_kept":100,"merged":[[0,1,0,17],[0,21,0,37],[0,38,0,42],[0,43,0,45],[0,46,0,62],[0,68,0,70],[0,104,0,125],[1,2,1,10],[1,11,1,13],[1,14,1,16],[1,22,1,33],[1,34,1,37],[1,38,1,40],[1,43,1,45],[1,47,1,59],[1,60,1,62],[1,64,1,66],[1,68,1,70],[1,114,5,115],[2,101,6,101],[3,7,3,8],[3,9,3,10],[3,11,3,13],[3,14,3,16],[3,29,3,30],[3,31,3,33],[3,34,3,37],[3,38,3,40],[3,43,3,45],[3,55,3,56],[3,57,3,59],[3,61,3,62],[3,64,3,66],[3,68,3,70],[3,110,5,112],[5,3,5,17],[5,23,5,37],[5,39,5,42],[5,48,5,62],[5,64,5,67],[5,74,5,82],[5,83,5,91],[5,92,5,100],[6,12,6,13],[6,14,6,15],[6,16,7,16],[6,17,7,17],[6,18,8,18],[6,19,8,19],[6,32,6,33],[6,34,6,35],[6,36,7,36],[6,37,7,37],[6,39,7,39],[6,40,7,40],[6,41,7,41],[6,42,7,42],[6,43,8,43],[6,44,8,44],[6,57,6,58],[6,59,6,60],[6,61,7,61],[6,62,7,62],[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,68,8,68],[6,69,8,69],[6,109,7,109],[6,110,7,110],[6,111,7,111],[6,112,7,112],[6,114,7,114],[6,115,7,115],[7,14,7,15],[7,34,7,35],[7,59,7,60],[8,14,8,15],[8,34,8,35],[8,59,8,60],[9,117,10,118],[11,117,11,118],[16,117,16,118],[21,117,21,118],[26,117,26,118],[27,117,27,118],[28,117,28,118],[44,108,44,109],[45,7,45,8],[45,9,45,14],[45,29,45,30],[45,31,45,37],[45,53,45,54],[45,55,45,61],[45,108,45,109],[48,3,49,4],[48,5,48,9],[48,23,49,24],[48,25,48,29],[48,38,48,42],[48,48,49,49],[48,50,48,54],[48,63,48,67],[48,108,48,109],[49,43,49,44],[49,68,49,69],[50,43,50,44],[50,68,50,69],[52,5,52,6],[52,7,52,9],[52,25,52,26],[52,27,52,29],[52,38,52,39],[52,40,52,42],[52,50,52,51],[52,52,52,54],[52,63,52,64],[52,65,52,67],[53,5,53,6],[53,7,53,9],[53,25,53,26],[53,27,53,29],[53,38,53,39],[53,40,53,42],[53,50,53,51],[53,52,53,54],[53,63,53,64],[53,65,53,67],[54,5,54,6],[54,7,54,9],[54,25,54,26],[54,27,54,29],[54,38,54,39],[54,40,54,42],[54,50,54,51],[54,52,54,54],[54,63,54,64],[54,65,54,67],[55,25,55,26],[55,27,55,29],[55,50,55,51],[55,52,55,54]]}
[{"$nulls":46},"r"]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":8},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":7},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":11},{"$f":"anon","v":"Ano Letivo:"},{"$nulls":3},{"$f":"ano","v":"2023-2024"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":12},{"$f":"anon","v":"Ano Letivo:"},{"$nulls":3},{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"ano","v":"2023-2024"},{"$nulls":45},"Comparativo - avaliação interna e externa"]
[{"$nulls":101},{"$f":"BV7","v":"Avaliação por instrumentos"}]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":4},{"$f":"turn","v":"Ano/Turma"},null,{"$f":"tur","v":"9.º D"},null,{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":7},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":6},{"$f":"turn","v":"Ano/Turma"},null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":7},{"$f":"turn","v":"Ano/Turma"},null,{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"\"Médias por instrumentos\"","v":"Médias por instrumentos"},{"$nulls":33},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},null,{"$f":"ENTRADA!G33","v":"Avaliação externa"}]
[{"$nulls":5},{"$f":"ni_1","v":1},{"$f":"ni_2","v":2},{"$f":"ni_3","v":3},{"$f":"ni_4","v":4},{"$f":"ni_5","v":5},{"$nulls":15},{"$f":"IF(esc=definicoes!I50,definicoes!G26,definicoes!B34)","v":69.5}]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"'1periodo'!D6","v":"Avaliação final do 1.º PERÍODO"},{"$nulls":19},{"$f":"'2periodo'!D6","v":"Avaliação final do 2.º PERÍODO"},{"$nulls":15},{"$f":"IF(AND(ac>0,tac<>\"\"),\"1.º e 2.º \"&permod&\"S\",\"Só 2.º \"&permod)","v":"1.º e 2.º PERÍODOS"},{"$nulls":8},{"$f":"'3periodo'!D6","v":"Avaliação final do 3.º PERÍODO"},{"$nulls":15},"AVALIAÇÃO FINAL",{"$nulls":9},{"$f":"p_1","v":"1.º PERÍODO"},{"$nulls":8},{"$f":"p_2","v":"2.º PERÍODO"},{"$nulls":8},{"$f":"p_3","v":"3.º PERÍODO"},{"$nulls":27},{"$f":"ni_1","v":1},{"$f":"ni_2","v":2},{"$f":"ni_3","v":3},{"$f":"ni_4","v":4},{"$f":"ni_5","v":5}]
[null,null,{"$f":"\"Avaliação por \"&LOWER('FIA2'!B6)","v":"Avaliação por instrumentos"},{"$f":"IF(D9=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(E9=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(F9=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(G9=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(H9=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(I9=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(J9=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(K9=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(L9=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},{"$f":"'FIA2'!$B$6","v":"Instrumentos"},null,{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},null,{"$f":"IF(AND(M8>0,O8=att),\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'1periodo'!$W$7","v":"NÍVEL"},{"$f":"CONCATENATE($R$7, \" atribuído/a\")","v":"NÍVEL atribuído/a"},"Autoavaliação",null,null,{"$f":"C7","v":"Avaliação por instrumentos"},{"$f":"IF(X9=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(Y9=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(Z9=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(AA9=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(AB9=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(AC9=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(AD9=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(AE9=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(AF9=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$10))","v":91},{"$f":"'FIA2'!$B$6","v":"Instrumentos"},null,{"$f":"O7","v":"Atitudes"},null,{"$f":"IF(AND(AG8>0,AI8=att),\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},null,{"$f":"AG7","v":"Instrumentos"},{"$f":"AI7","v":"Atitudes"},{"$f":"IF(SUM(M8,AG8)>0,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},{"$f":"CONCATENATE($R$7, \" atribuído/a\")","v":"NÍVEL atribuído/a"},"Autoavaliação",null,null,{"$f":"C7","v":"Avaliação por instrumentos"},{"$f":"IF(AW9=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(AX9=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(AY9=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(AZ9=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(BA9=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(BB9=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(BC9=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(BD9=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(BE9=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$10))","v":91},{"$f":"'FIA2'!$B$6","v":"Instrumentos"},null,{"$f":"O7","v":"Atitudes"},null,{"$f":"IF(AND(BF8>0,BH8=att),\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},null,{"$f":"AN7","v":"Instrumentos"},{"$f":"BH7","v":"Atitudes"},{"$f":"IF(SUM(M8,BF8,AG8)>0,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},{"$f":"CONCATENATE($R$7, \" atribuído/a\")","v":"NÍVEL atribuído/a"},"Autoavaliação",{"$nulls":3},{"$f":"C7","v":"Avaliação por instrumentos"},{"$f":"IF(BW9=\"\",\"\",HYPERLINK(\"#1Ava1!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(BX9=\"\",\"\",HYPERLINK(\"#2Ava1!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(BY9=\"\",\"\",HYPERLINK(\"#3Ava1!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(BZ9=\"\",\"\",HYPERLINK(\"#4ava1!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(CA9=\"\",\"\",HYPERLINK(\"#5ava1!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(CB9=\"\",\"\",HYPERLINK(\"#6ava1!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(CC9=\"\",\"\",HYPERLINK(\"#7ava1!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(CD9=\"\",\"\",HYPERLINK(\"#8ava1!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(CE9=\"\",\"\",HYPERLINK(\"#9ava1!$E$10\",ENTRADA!$K$10))","v":91},{"$f":"IF(CF9=\"\",\"\",HYPERLINK(\"#1Ava2!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(CG9=\"\",\"\",HYPERLINK(\"#2Ava2!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(CH9=\"\",\"\",HYPERLINK(\"#3Ava2!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(CI9=\"\",\"\",HYPERLINK(\"#4Ava2!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(CJ9=\"\",\"\",HYPERLINK(\"#5Ava2!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(CK9=\"\",\"\",HYPERLINK(\"#6Ava2!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(CL9=\"\",\"\",HYPERLINK(\"#7Ava2!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(CM9=\"\",\"\",HYPERLINK(\"#8Ava2!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(CN9=\"\",\"\",HYPERLINK(\"#9Ava2!$E$10\",ENTRADA!$K$10))","v":91},{"$f":"IF(CO9=\"\",\"\",HYPERLINK(\"#1Ava3!$E$10\",ENTRADA!$G$8))","v":11},{"$f":"IF(CP9=\"\",\"\",HYPERLINK(\"#2Ava3!$E$10\",ENTRADA!$I$8))","v":21},{"$f":"IF(CQ9=\"\",\"\",HYPERLINK(\"#3Ava3!$E$10\",ENTRADA!$K$8))","v":31},{"$f":"IF(CR9=\"\",\"\",HYPERLINK(\"#4Ava3!$E$10\",ENTRADA!$G$9))","v":41},{"$f":"IF(CS9=\"\",\"\",HYPERLINK(\"#5Ava3!$E$10\",ENTRADA!$I$9))","v":51},{"$f":"IF(CT9=\"\",\"\",HYPERLINK(\"#6Ava3!$E$10\",ENTRADA!$K$9))","v":61},{"$f":"IF(CU9=\"\",\"\",HYPERLINK(\"#7Ava3!$E$10\",ENTRADA!$G$10))","v":71},{"$f":"IF(CV9=\"\",\"\",HYPERLINK(\"#8Ava3!$E$10\",ENTRADA!$I$10))","v":81},{"$f":"IF(CW9=\"\",\"\",HYPERLINK(\"#9Ava3!$E$10\",ENTRADA!$K$10))","v":91},{"$nulls":8},"Situação",{"$f":"final!BE8","v":"Classificação Interna"},{"$f":"final!BF8","v":"Classificação Externa"},{"$f":"final!BG8","v":"Classificação Final"},null,{"$f":"$DG$7","v":"Classificação Interna"},{"$f":"$DH$7","v":"Classificação Externa"}]
[{"$f":"LOWER(C7)&\" - \"&mail","v":"avaliação por instrumentos - 9.º D_POR - 2023-2024"},4,null,20,20,20,6,1,3,2,3,2,{"$f":"IF(M9=\"MP\",SUM(D8:L8),IF(M9=\"MS\",COUNTIF(D9:L9,\">0\"),\"\"))","v":77},{"$f":"IF(AND(definicoes!E26=escc,M8>0),definicoes!E18,\"\")","v":100},{"$f":"IF(AND(att<>\"\",definicoes!E26=escc),atitudes1!CK5,\"\")","v":0},{"$nulls":8},2,1,1,1,1,1,1,null,1,{"$f":"IF(AG9=\"MP\",SUM(X8:AF8),IF(AG9=\"MS\",COUNTIF(X9:AF9,\">0\"),\"\"))","v":9},{"$f":"IF(AND(definicoes!E26=escc,AG8>0),definicoes!AE17,\"\")","v":100},{"$f":"IF(definicoes!E26=escc,atitudes2!CK5,\"\")","v":0},{"$nulls":13},1,1,1,1,1,1,1,1,1,{"$f":"IF(BF9=\"MP\",SUM(AW8:BE8),IF(BF9=\"MS\",COUNTIF(AW9:BE9,\">0\"),\"\"))","v":9},{"$f":"IF(AND(definicoes!E26=escc,BF8>0),definicoes!AI17,\"\")","v":100},{"$f":"IF(definicoes!E26=escc,definicoes!AI18,\"\")","v":0},{"$nulls":14},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CX9=\"MP\",SUM(BW8:CW8),IF(CX9=\"MS\",COUNTIF(BW9:CW9,\">0\"),\"\"))","v":26}]
[null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF('1Ava1'!$AN$9=\"\",0,'1Ava1'!$AN$9)","v":105},{"$f":"IF('2Ava1'!AN9=\"\",0,'2Ava1'!AN9)","v":72},{"$f":"IF('3Ava1'!AN9=\"\",0,'3Ava1'!AN9)","v":118},{"$f":"IF('4ava1'!$AT$8=\"\",0,'4ava1'!$AT$8)","v":95},{"$f":"IF('5ava1'!$AT$8=\"\",0,'5ava1'!$AT$8)","v":69},{"$f":"IF('6ava1'!$AT$8=\"\",0,'6ava1'!$AT$8)","v":48},{"$f":"IF('7ava1'!$AN9=\"\",0,'7ava1'!$AN9)","v":122},{"$f":"IF('8ava1'!$AN9=\"\",0,'8ava1'!$AN9)","v":112},{"$f":"IF('9ava1'!$AN9=\"\",0,'9ava1'!$AN9)","v":321},"MP",{"$f":"esc","v":100},{"$f":"IF(att<>\"\",esc,\"\")","v":100},null,{"$f":"esc","v":100},{"$f":"'1periodo'!$W$9","v":5},{"$nulls":3},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF('1ava2'!$AN$9=\"\",0,'1ava2'!$AN$9)","v":32},{"$f":"IF('2ava2'!AN9=\"\",0,'2ava2'!AN9)","v":51},{"$f":"IF('3ava2'!AN9=\"\",0,'3ava2'!AN9)","v":36},{"$f":"IF('4ava2'!$AT$8=\"\",0,'4ava2'!$AT$8)","v":103},{"$f":"IF('5ava2'!$AT$8=\"\",0,'5ava2'!$AT$8)","v":117},{"$f":"IF('6ava2'!$AT$8=\"\",0,'6ava2'!$AT$8)","v":99},{"$f":"IF('7ava2'!$AN9=\"\",0,'7ava2'!$AN9)","v":296},{"$f":"IF('8ava2'!$AN9=\"\",0,'8ava2'!$AN9)","v":57},{"$f":"IF('9ava2'!$AN9=\"\",0,'9ava2'!$AN9)","v":440},{"$f":"IF(M9=\"\",\"\",M9)","v":"MP"},{"$f":"esc","v":100},{"$f":"O9","v":100},null,{"$f":"esc","v":100},{"$f":"'2periodo'!$W$9","v":5},null,{"$f":"IF(OR(M8>0,AG8>0),definicoes!AG17,0)","v":100},{"$f":"definicoes!AG18","v":0},{"$f":"esc","v":100},{"$f":"'2periodo'!$W$9","v":5},{"$nulls":3},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF('1ava3'!$AN$9=\"\",0,'1ava3'!$AN$9)","v":72},{"$f":"IF('2ava3'!AN9=\"\",0,'2ava3'!AN9)","v":44},{"$f":"IF('3ava3'!AN9=\"\",0,'3ava3'!AN9)","v":24},{"$f":"IF('4ava3'!$AT$8=\"\",0,'4ava3'!$AT$8)","v":39},{"$f":"IF('5ava3'!$AT$8=\"\",0,'5ava3'!$AT$8)","v":16},{"$f":"IF('6ava3'!$AT$8=\"\",0,'6ava3'!$AT$8)","v":18},{"$f":"IF('7ava3'!$AN9=\"\",0,'7ava3'!$AN9)","v":278},{"$f":"IF('8ava3'!$AN9=\"\",0,'8ava3'!$AN9)","v":8},{"$f":"IF('9ava3'!$AN9=\"\",0,'9ava3'!$AN9)","v":30},{"$f":"IF(M9=\"\",\"\",M9)","v":"MP"},{"$f":"esc","v":100},{"$f":"O9","v":100},null,{"$f":"esc","v":100},{"$f":"'2periodo'!$W$9","v":5},null,{"$f":"IF(OR(M8>0,AG8>0,BF8>0),definicoes!AH17,0)","v":100},{"$f":"IF(att=\"\",\"\",definicoes!AH18)","v":0},{"$f":"esc","v":100},{"$f":"IF('2periodo'!$W$9=\"\",\"\",'2periodo'!$W$9)","v":5},{"$nulls":4},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"D9","v":105},{"$f":"E9","v":72},118,95,69,48,122,112,321,{"$f":"X9","v":32},{"$f":"Y9","v":51},36,103,117,99,296,57,440,{"$f":"AW9","v":72},{"$f":"AX9","v":44},24,39,16,18,278,8,30,"MP",{"$nulls":5},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},null,{"$f":"definicoes!$B$52","v":70},{"$f":"definicoes!$C$52","v":30},{"$f":"SUM(DG9:DH9)","v":100},null,{"$f":"esc","v":100},{"$nulls":15},">=0"]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(S10=\"NA\",\"\",'1Ava1'!AO10)","v":100},{"$f":"IF(S10=\"NA\",\"\",'2Ava1'!AO10)","v":75},{"$f":"IF(S10=\"NA\",\"\",'3Ava1'!AO10)","v":""},{"$f":"IF(OR(P10=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT10)","v":72.72727272727273},{"$f":"IF(OR(P10=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT10)","v":30.76923076923077},{"$f":"IF(OR(P10=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT10)","v":12.5},{"$f":"IF(AA10=\"NA\",\"\",'7ava1'!$AO10)","v":7.6923076923076925},{"$f":"IF(AA10=\"NA\",\"\",'8ava1'!$AO10)","v":12.5},{"$f":"IF(AA10=\"NA\",\"\",'9ava1'!$AO10)","v":""},{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,$B10=\"OUT\",$B10=\"CEI\"),COUNTBLANK(N$9)=0),IF(N10<>\"\",N10,IF(AND(M$9=\"\",O10=\"\"),\"\",IF(M$9=\"MS\",AVERAGE(D10:L10),(IF(D10=\"\",0,D10*D$8)+IF(E10=\"\",0,E10*E$8)+IF(F10=\"\",0,F10*F$8)+IF(G10=\"\",0,G10*G$8)+IF(H10=\"\",0,H10*H$8)+IF(I10=\"\",0,I10*I$8)+IF(J10=\"\",0,J10*J$8)+IF(K10=\"\",0,K10*K$8)+IF(L10=\"\",0,L10*L$8))/(IF(D10=\"\",0,D$8)+IF(E10=\"\",0,E$8)+IF(F10=\"\",0,F$8)+IF(G10=\"\",0,G$8)+IF(H10=\"\",0,H$8)+IF(I10=\"\",0,I$8)+IF(J10=\"\",0,J$8)+IF(K10=\"\",0,K$8)+IF(L10=\"\",0,L$8))))),\"\"),\"\")","v":73.7730451366815},null,{"$f":"IFERROR(IF(COUNT(P10),P10,IF(S10=\"NA\",\"\",'1periodo'!$U10)),\"\")","v":58.62373737373738},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M10,O10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(M10=\"\",0,$N$8*M10)+IF(O10=\"\",0,att*O10))/SUM(IF(M10<>\"\",$N$8,0),IF(O10<>\"\",att,0)),\"\"),\"\")","v":73.7730451366815},{"$f":"IFERROR(IF(COUNTBLANK($B10)=0,IF(COUNTBLANK(S10)=0,S10,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(Q10,niv_1,2),IF(Q$9=bas,VLOOKUP(Q10,niv,3),IF(Q$9=sec,VLOOKUP(Q10,val,3),\"\")))),IF(AND(OR($B10=\"CEI\",$B10=\"OUT\"),S10<>\"\"),S10,\"\")),\"\")","v":4},{"$nulls":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(AR10=\"NA\",\"\",'1ava2'!AO10)","v":""},{"$f":"IF(AR10=\"NA\",\"\",'2ava2'!AO10)","v":""},{"$f":"IF(AR10=\"NA\",\"\",'3ava2'!AO10)","v":""},{"$f":"IF(OR(AJ10=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT10)","v":23.91304347826087},{"$f":"IF(OR(AJ10=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT10)","v":0},{"$f":"IF(OR(AJ10=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT10)","v":0},{"$f":"IF(AU10=\"NA\",\"\",'7ava2'!$AO10)","v":""},{"$f":"IF(AU10=\"NA\",\"\",'8ava2'!$AO10)","v":""},{"$f":"IF(AU10=\"NA\",\"\",'9ava2'!$AO10)","v":31.25},{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,$B10=\"OUT\",$B10=\"CEI\"),COUNTBLANK(AH$9)=0),IF(AH10<>\"\",AH10,IF(AND(AG$9=\"\",AI10=\"\"),\"\",IF(AG$9=\"MS\",AVERAGE(X10:AF10),(IF(X10=\"\",0,X10*X$8)+IF(Y10=\"\",0,Y10*Y$8)+IF(Z10=\"\",0,Z10*Z$8)+IF(AA10=\"\",0,AA10*AA$8)+IF(AB10=\"\",0,AB10*AB$8)+IF(AC10=\"\",0,AC10*AC$8)+IF(AD10=\"\",0,AD10*AD$8)+IF(AE10=\"\",0,AE10*AE$8)+IF(AF10=\"\",0,AF10*AF$8))/(IF(X10=\"\",0,X$8)+IF(Y10=\"\",0,Y$8)+IF(Z10=\"\",0,Z$8)+IF(AA10=\"\",0,AA$8)+IF(AB10=\"\",0,AB$8)+IF(AC10=\"\",0,AC$8)+IF(AD10=\"\",0,AD$8)+IF(AE10=\"\",0,AE$8)+IF(AF10=\"\",0,AF$8))))),\"\"),\"\")","v":13.790760869565219},null,{"$f":"IFERROR(IF(COUNT(AJ10),AJ10,IF(AR10=\"NA\",\"\",'2periodo'!$U10)),\"\")","v":37.22222222222222},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG10,AI10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(AG10=\"\",0,$AH$8*AG10)+IF(AI10=\"\",0,$AI$8*AI10))/SUM(IF(AG10<>\"\",$AH$8,0),IF(AI10<>\"\",$AI$8,0)),\"\"),\"\")","v":13.79076086956522},{"$f":"IF(AND(esc=20,permod=mod,AR10<>\"\"),AR10,IF(AND(COUNTBLANK($B10)=0,COUNTBLANK(AK10)=0),IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(AK10,niv_1,2),IF(AK$9=bas,VLOOKUP(AK10,niv,3),IF(AK$9=sec,VLOOKUP(AK10,val,3),\"\"))),\"\"))","v":1},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR10=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M10=\"\",0,EA10*M10)+IF(AG10=\"\",0,EB10*AG10*ACS_2))/SUM(IF(Q10=\"\",0,EA10),(IF(AG10=\"\",0,EB10*ACS_2))),(IF(Q10=\"\",0,M10*ac_1)+IF(AG10=\"\",0,AG10*ac_2))/(IF(Q10=\"\",0,ac_1)+IF(AG10=\"\",0,ac_2)))),\"\")","v":69.70644959314819},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O10=\"\",AI10=\"\"),tac=\"\",AR10=\"NA\"),\"\",IF($AO$9>0,(IF(AI10=\"\",0,AI10*(ac_2+ACS_2))+IF(O10=\"\",0,O10*(ac_1+acs_1)))/(IF(AI10=\"\",0,(ac_2+ACS_2))+IF(O10=\"\",0,ac_1+acs_1)),'1e2'!X10)),\"\")","v":55.52669552669553},{"$f":"IFERROR(IF(AND(COUNT(AN10,AO10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(AN10<>\"\",$AN$9*AN10,0)+IF(AO10<>\"\",$AO$9*AO10,0))/SUM(IF(AN10<>\"\",$AN$9,0),IF(AO10<>\"\",$AO$9,0)),\"\"),\"\")","v":69.70644959314819},{"$f":"IFERROR(IF(OR($V10=\"CEI\",$V10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(AR10)=0,AR10,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(AP10,niv_1,2),IF(AP$9=bas,VLOOKUP(AP10,niv,3),IF(AP$9=sec,VLOOKUP(AP10,val,3),\"\")))),\"\"),\"\")","v":4},{"$nulls":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(BQ10=\"NA\",\"\",'1ava3'!AO10)","v":52.50000000000001},{"$f":"IF(BQ10=\"NA\",\"\",'2ava3'!AO10)","v":52.5},{"$f":"IF(BQ10=\"NA\",\"\",'3ava3'!AO10)","v":16.666666666666668},{"$f":"IF(OR(BI10=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT10)","v":37.03703703703704},{"$f":"IF(OR(BI10=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT10)","v":0},{"$f":"IF(OR(BI10=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT10)","v":0},{"$f":"IF(BT10=\"NA\",\"\",'7ava3'!$AO10)","v":""},{"$f":"IF(BT10=\"NA\",\"\",'8ava3'!$AO10)","v":25},{"$f":"IF(BT10=\"NA\",\"\",'9ava3'!$AO10)","v":0},{"$f":"IFERROR(IF(AND(OR(COUNT($B10)>0,$B10=\"OUT\",$B10=\"CEI\"),COUNTBLANK(BG$9)=0),IF(BG10<>\"\",BG10,IF(AND(BF$9=\"\",BH10=\"\"),\"\",IF(BF$9=\"MS\",AVERAGE(AW10:BE10),(IF(AW10=\"\",0,AW10*AW$8)+IF(AX10=\"\",0,AX10*AX$8)+IF(AY10=\"\",0,AY10*AY$8)+IF(AZ10=\"\",0,AZ10*AZ$8)+IF(BA10=\"\",0,BA10*BA$8)+IF(BB10=\"\",0,BB10*BB$8)+IF(BC10=\"\",0,BC10*BC$8)+IF(BD10=\"\",0,BD10*BD$8)+IF(BE10=\"\",0,BE10*BE$8))/(IF(AW10=\"\",0,AW$8)+IF(AX10=\"\",0,AX$8)+IF(AY10=\"\",0,AY$8)+IF(AZ10=\"\",0,AZ$8)+IF(BA10=\"\",0,BA$8)+IF(BB10=\"\",0,BB$8)+IF(BC10=\"\",0,BC$8)+IF(BD10=\"\",0,BD$8)+IF(BE10=\"\",0,BE$8))))),\"\"),\"\")","v":22.962962962962962},null,{"$f":"IFERROR(IF( COUNT(BI10),BI10,IF(BQ10=\"NA\",\"\",'3periodo'!$U10)),\"\")","v":53.62239573292205},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF10,BH10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(BF10=\"\",0,$BG$8*BF10)+IF(BH10=\"\",0,$BH$8*BH10))/SUM(IF(BF10<>\"\",$BG$8,0),IF(BH10<>\"\",$BH$8,0)),\"\"),\"\")","v":22.962962962962962},{"$f":"IF(AND(esc=20,permod=mod,BQ10<>\"\"),BQ10,IF(AND(COUNTBLANK($B10)=0,COUNTBLANK(BJ10)=0),IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(BJ10,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ10,niv,3),IF(BJ$9=sec,VLOOKUP(BJ10,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M10=\"\",AG10=\"\",BF10=\"\"),tac=\"\",BQ10=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M10=\"\",0,EA10*M10)+IF(AG10=\"\",0,EB10*AG10*ACS_2)+IF(BF10=\"\",0,EC10*BF10*ACS_3))/SUM(IF(Q10=\"\",0,EA10),IF(AG10=\"\",0,EB10*ACS_2),IF(BF10=\"\",0,EC10*ACS_3)),(IF(M10=\"\",0,M10*ac_3)+IF(AG10=\"\",0,AG10*ac_4)+IF(BF10=\"\",0,BF10*ac_5))/SUM(IF(Q10=\"\",0,ac_3),IF(AG10=\"\",0,ac_4),IF(BF10=\"\",0,ac_5)))),\"\")","v":64.12513775670817},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO10=\"\",BH10=\"\"),tac=\"\",BQ10=\"NA\"),\"\",IF($BN$9>0,(IF(BH10=\"\",0,BH10*(ac_5+ACS_3))+IF(AI10=\"\",0,AI10*(ac_4+ACS_2))+IF(O10=\"\",0,O10*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI10=\"\",0,ac_4+ACS_2)+IF(O10=\"\",0,ac_3+acs_1)),final!AE10)),\"\")","v":54.109138449270034},{"$f":"IFERROR(IF(AND(COUNT(BM10,BN10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(BM10<>\"\",$BM$9*BM10,0)+IF(BN10<>\"\",$BN$9*BN10,0))/SUM(IF(BM10<>\"\",$BM$9,0),IF(BN10<>\"\", $BN$9,0)),\"\"),\"\")","v":64.12513775670817},{"$f":"IFERROR(IF(OR($AU10=\"CEI\",$AU10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(BQ10)=0,BQ10,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(BO10,niv_1,2),IF(BO$9=bas,VLOOKUP(BO10,niv,3),IF(BO$9=sec,VLOOKUP(BO10,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":4},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"D10","v":100},{"$f":"E10","v":75},{"$f":"F10","v":""},{"$f":"G10","v":72.72727272727273},{"$f":"H10","v":30.76923076923077},{"$f":"I10","v":12.5},{"$f":"J10","v":7.6923076923076925},{"$f":"K10","v":12.5},{"$f":"L10","v":""},{"$f":"X10","v":""},{"$f":"Y10","v":""},{"$f":"Z10","v":""},{"$f":"AA10","v":23.91304347826087},{"$f":"AB10","v":0},{"$f":"AC10","v":0},{"$f":"AD10","v":""},{"$f":"AE10","v":""},{"$f":"AF10","v":31.25},{"$f":"AW10","v":52.50000000000001},{"$f":"AX10","v":52.5},{"$f":"AY10","v":16.666666666666668},{"$f":"AZ10","v":37.03703703703704},{"$f":"BA10","v":0},{"$f":"BB10","v":0},{"$f":"BC10","v":""},{"$f":"BD10","v":25},{"$f":"BE10","v":0},{"$f":"IFERROR(IF(OR(COUNT($B10)>0,$B10=\"OUT\",B10=\"CEI\"),IF($CX$9=\"\",\"\",IF(CX$9=\"MS\",AVERAGE(BW10:CW10),(IF(BW10=\"\",0,BW10*BW$8)+IF(BX10=\"\",0,BX10*BX$8)+IF(BY10=\"\",0,BY10*BY$8)+IF(BZ10=\"\",0,BZ10*BZ$8)+IF(CA10=\"\",0,CA10*CA$8)+IF(CB10=\"\",0,CB10*CB$8)+IF(CC10=\"\",0,CC10*CC$8)+IF(CD10=\"\",0,CD10*CD$8)+IF(CE10=\"\",0,CE10*CE$8)+IF(CF10=\"\",0,CF10*CF$8)+IF(CG10=\"\",0,CG10*CG$8)+IF(CH10=\"\",0,CH10*CH$8)+IF(CI10=\"\",0,CI10*CI$8)+IF(CJ10=\"\",0,CJ10*CJ$8)+IF(CK10=\"\",0,CK10*CK$8)+IF(CL10=\"\",0,CL10*CL$8)+IF(CM10=\"\",0,CM10*CM$8)+IF(CN10=\"\",0,CN10*CN$8)+IF(CO10=\"\",0,CO10*CO$8)+IF(CP10=\"\",0,CP10*CP$8)+IF(CQ10=\"\",0,CQ10*CQ$8)+IF(CR10=\"\",0,CR10*CR$8)+IF(CS10=\"\",0,CS10*CS$8)+IF(CT10=\"\",0,CT10*CT$8)+IF(CU10=\"\",0,CU10*CU$8)+IF(CV10=\"\",0,CV10*CV$8)+IF(CW10=\"\",0,CW10*CW$8))/(IF(BW10=\"\",0,BW$8)+IF(BX10=\"\",0,BX$8)+IF(BY10=\"\",0,BY$8)+IF(BZ10=\"\",0,BZ$8)+IF(CA10=\"\",0,CA$8)+IF(CB10=\"\",0,CB$8)+IF(CC10=\"\",0,CC$8)+IF(CD10=\"\",0,CD$8)+IF(CE10=\"\",0,CE$8)+IF(CF10=\"\",0,CF$8)+IF(CG10=\"\",0,CG$8)+IF(CH10=\"\",0,CH$8)+IF(CI10=\"\",0,CI$8)+IF(CJ10=\"\",0,CJ$8)+IF(CK10=\"\",0,CK$8)+IF(CL10=\"\",0,CL$8)+IF(CM10=\"\",0,CM$8)+IF(CN10=\"\",0,CN$8)+IF(CO10=\"\",0,CO$8)+IF(CP10=\"\",0,CP$8)+IF(CQ10=\"\",0,CQ$8)+IF(CR10=\"\",0,CR$8)+IF(CS10=\"\",0,CS$8)+IF(CT10=\"\",0,CT$8)+IF(CU10=\"\",0,CU$8)+IF(CV10=\"\",0,CV$8)+IF(CW10=\"\",0,CW$8)))),\"\"),\"\")","v":28.950292545830305},{"$nulls":5},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},null,{"$f":"IF(OR(DH10<>\"\",DF10=\"\",DF10=$DJ$12),IF(COUNTBLANK($BP$9)=0,IF(OR($DD10=\"CEI\",BP10=\"NA\"),\"\",IF(permod=per,BP10,IF(permod=SEM,AQ10,\"\"))),\"\"),\"\")","v":3},{"$f":"IF(DL10=\"\",\"\",IF(BO$9=bas,VLOOKUP(DL10,niv,3),IF(BO$9=sec,VLOOKUP(DL10,val,3),\"\")))","v":""},{"$f":"IFERROR(IF(AND(DG10=\"\",DH10=\"\"),\"\",IF(AND(DF10=\"\",DG10=\"\",DH10>0),\"\",IF(DF10=\"\",ROUND((DG10*$DG$9+DH10*$DH$9)/$DI$9,0),IF(AND(DF10=\"AP\",DH10=\"\"),\"\",DH10)))),\"\")","v":""},null,{"$f":"IF(OR(DG10=\"\",DL10=\"\"),\"\",IF(permod=per,BO10,IF(permod=SEM,AP10,\"\")))","v":""},null,null,"ESTATÍSTICAS    (internos + AP1)",{"$nulls":12},{"$f":"IF($M$9=\"MS\",COUNT(D10:L10),IF(AND(N10<>\"\",COUNT(D10:L10)=0),1,SUMIFS($D$8:$L$8,D10:L10,$EA$9,$D$8:$L$8,$EA$9)))","v":55},{"$f":"IF($M$9=\"MS\",COUNT(X10:AF10),IF(AND(COUNT(X10:AF10)=0,AH10<>\"\"),1,SUMIFS($X$8:$AF$8,$X$8:$AF$8,$EA$9,X10:AF10,$EA$9)))","v":4},{"$f":"IF($M$9=\"MS\",COUNT(AW10:BE10),IF(AND(COUNT(AW10:BE10)=0,BG10<>\"\"),1,SUMIFS($AW$8:$BE$8,$AW$8:$BE$8,$EA$9,AW10:BE10,$EA$9)))","v":8}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(S11=\"NA\",\"\",'1Ava1'!AO11)","v":58.15217391304348},{"$f":"IF(S11=\"NA\",\"\",'2Ava1'!AO11)","v":35},{"$f":"IF(S11=\"NA\",\"\",'3Ava1'!AO11)","v":51.81818181818182},{"$f":"IF(OR(P11=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT11)","v":65.21739130434783},{"$f":"IF(OR(P11=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT11)","v":""},{"$f":"IF(OR(P11=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT11)","v":4.545454545454546},{"$f":"IF(AA11=\"NA\",\"\",'7ava1'!$AO11)","v":48.148148148148145},{"$f":"IF(AA11=\"NA\",\"\",'8ava1'!$AO11)","v":12.941176470588236},{"$f":"IF(AA11=\"NA\",\"\",'9ava1'!$AO11)","v":28.180685358255452},{"$f":"IFERROR(IF(AND(OR(COUNT($B11)>0,$B11=\"OUT\",$B11=\"CEI\"),COUNTBLANK(N$9)=0),IF(N11<>\"\",N11,IF(AND(M$9=\"\",O11=\"\"),\"\",IF(M$9=\"MS\",AVERAGE(D11:L11),(IF(D11=\"\",0,D11*D$8)+IF(E11=\"\",0,E11*E$8)+IF(F11=\"\",0,F11*F$8)+IF(G11=\"\",0,G11*G$8)+IF(H11=\"\",0,H11*H$8)+IF(I11=\"\",0,I11*I$8)+IF(J11=\"\",0,J11*J$8)+IF(K11=\"\",0,K11*K$8)+IF(L11=\"\",0,L11*L$8))/(IF(D11=\"\",0,D$8)+IF(E11=\"\",0,E$8)+IF(F11=\"\",0,F$8)+IF(G11=\"\",0,G$8)+IF(H11=\"\",0,H$8)+IF(I11=\"\",0,I$8)+IF(J11=\"\",0,J$8)+IF(K11=\"\",0,K$8)+IF(L11=\"\",0,L$8))))),\"\"),\"\")","v":45.99775029620432},null,{"$f":"IFERROR(IF(COUNT(P11),P11,IF(S11=\"NA\",\"\",'1periodo'!$U11)),\"\")","v":64.45687134502924},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M11,O11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(M11=\"\",0,$N$8*M11)+IF(O11=\"\",0,att*O11))/SUM(IF(M11<>\"\",$N$8,0),IF(O11<>\"\",att,0)),\"\"),\"\")","v":45.99775029620432},{"$f":"IFERROR(IF(COUNTBLANK($B11)=0,IF(COUNTBLANK(S11)=0,S11,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(Q11,niv_1,2),IF(Q$9=bas,VLOOKUP(Q11,niv,3),IF(Q$9=sec,VLOOKUP(Q11,val,3),\"\")))),IF(AND(OR($B11=\"CEI\",$B11=\"OUT\"),S11<>\"\"),S11,\"\")),\"\")","v":2},{"$nulls":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(AR11=\"NA\",\"\",'1ava2'!AO11)","v":23.4375},{"$f":"IF(AR11=\"NA\",\"\",'2ava2'!AO11)","v":42.857142857142854},{"$f":"IF(AR11=\"NA\",\"\",'3ava2'!AO11)","v":39.39393939393939},{"$f":"IF(OR(AJ11=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT11)","v":""},{"$f":"IF(OR(AJ11=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT11)","v":""},{"$f":"IF(OR(AJ11=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT11)","v":""},{"$f":"IF(AU11=\"NA\",\"\",'7ava2'!$AO11)","v":44.06355932203389},{"$f":"IF(AU11=\"NA\",\"\",'8ava2'!$AO11)","v":""},{"$f":"IF(AU11=\"NA\",\"\",'9ava2'!$AO11)","v":21.038636363636364},{"$f":"IFERROR(IF(AND(OR(COUNT($B11)>0,$B11=\"OUT\",$B11=\"CEI\"),COUNTBLANK(AH$9)=0),IF(AH11<>\"\",AH11,IF(AND(AG$9=\"\",AI11=\"\"),\"\",IF(AG$9=\"MS\",AVERAGE(X11:AF11),(IF(X11=\"\",0,X11*X$8)+IF(Y11=\"\",0,Y11*Y$8)+IF(Z11=\"\",0,Z11*Z$8)+IF(AA11=\"\",0,AA11*AA$8)+IF(AB11=\"\",0,AB11*AB$8)+IF(AC11=\"\",0,AC11*AC$8)+IF(AD11=\"\",0,AD11*AD$8)+IF(AE11=\"\",0,AE11*AE$8)+IF(AF11=\"\",0,AF11*AF$8))/(IF(X11=\"\",0,X$8)+IF(Y11=\"\",0,Y$8)+IF(Z11=\"\",0,Z$8)+IF(AA11=\"\",0,AA$8)+IF(AB11=\"\",0,AB$8)+IF(AC11=\"\",0,AC$8)+IF(AD11=\"\",0,AD$8)+IF(AE11=\"\",0,AE$8)+IF(AF11=\"\",0,AF$8))))),\"\"),\"\")","v":32.37137965612542},null,{"$f":"IFERROR(IF(COUNT(AJ11),AJ11,IF(AR11=\"NA\",\"\",'2periodo'!$U11)),\"\")","v":74.72222222222221},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG11,AI11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(AG11=\"\",0,$AH$8*AG11)+IF(AI11=\"\",0,$AI$8*AI11))/SUM(IF(AG11<>\"\",$AH$8,0),IF(AI11<>\"\",$AI$8,0)),\"\"),\"\")","v":32.37137965612542},{"$f":"IF(AND(esc=20,permod=mod,AR11<>\"\"),AR11,IF(AND(COUNTBLANK($B11)=0,COUNTBLANK(AK11)=0),IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(AK11,niv_1,2),IF(AK$9=bas,VLOOKUP(AK11,niv,3),IF(AK$9=sec,VLOOKUP(AK11,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR11=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M11=\"\",0,EA11*M11)+IF(AG11=\"\",0,EB11*AG11*ACS_2))/SUM(IF(Q11=\"\",0,EA11),(IF(AG11=\"\",0,EB11*ACS_2))),(IF(Q11=\"\",0,M11*ac_1)+IF(AG11=\"\",0,AG11*ac_2))/(IF(Q11=\"\",0,ac_1)+IF(AG11=\"\",0,ac_2)))),\"\")","v":45.00069878595465},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O11=\"\",AI11=\"\"),tac=\"\",AR11=\"NA\"),\"\",IF($AO$9>0,(IF(AI11=\"\",0,AI11*(ac_2+ACS_2))+IF(O11=\"\",0,O11*(ac_1+acs_1)))/(IF(AI11=\"\",0,(ac_2+ACS_2))+IF(O11=\"\",0,ac_1+acs_1)),'1e2'!X11)),\"\")","v":66.78101503759399},{"$f":"IFERROR(IF(AND(COUNT(AN11,AO11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(AN11<>\"\",$AN$9*AN11,0)+IF(AO11<>\"\",$AO$9*AO11,0))/SUM(IF(AN11<>\"\",$AN$9,0),IF(AO11<>\"\",$AO$9,0)),\"\"),\"\")","v":45.00069878595465},{"$f":"IFERROR(IF(OR($V11=\"CEI\",$V11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(AR11)=0,AR11,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(AP11,niv_1,2),IF(AP$9=bas,VLOOKUP(AP11,niv,3),IF(AP$9=sec,VLOOKUP(AP11,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(BQ11=\"NA\",\"\",'1ava3'!AO11)","v":78.8},{"$f":"IF(BQ11=\"NA\",\"\",'2ava3'!AO11)","v":26.19047619047619},{"$f":"IF(BQ11=\"NA\",\"\",'3ava3'!AO11)","v":75},{"$f":"IF(OR(BI11=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT11)","v":0},{"$f":"IF(OR(BI11=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT11)","v":""},{"$f":"IF(OR(BI11=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT11)","v":66.66666666666667},{"$f":"IF(BT11=\"NA\",\"\",'7ava3'!$AO11)","v":15.471223021582734},{"$f":"IF(BT11=\"NA\",\"\",'8ava3'!$AO11)","v":0},{"$f":"IF(BT11=\"NA\",\"\",'9ava3'!$AO11)","v":66.66666666666667},{"$f":"IFERROR(IF(AND(OR(COUNT($B11)>0,$B11=\"OUT\",$B11=\"CEI\"),COUNTBLANK(BG$9)=0),IF(BG11<>\"\",BG11,IF(AND(BF$9=\"\",BH11=\"\"),\"\",IF(BF$9=\"MS\",AVERAGE(AW11:BE11),(IF(AW11=\"\",0,AW11*AW$8)+IF(AX11=\"\",0,AX11*AX$8)+IF(AY11=\"\",0,AY11*AY$8)+IF(AZ11=\"\",0,AZ11*AZ$8)+IF(BA11=\"\",0,BA11*BA$8)+IF(BB11=\"\",0,BB11*BB$8)+IF(BC11=\"\",0,BC11*BC$8)+IF(BD11=\"\",0,BD11*BD$8)+IF(BE11=\"\",0,BE11*BE$8))/(IF(AW11=\"\",0,AW$8)+IF(AX11=\"\",0,AX$8)+IF(AY11=\"\",0,AY$8)+IF(AZ11=\"\",0,AZ$8)+IF(BA11=\"\",0,BA$8)+IF(BB11=\"\",0,BB$8)+IF(BC11=\"\",0,BC$8)+IF(BD11=\"\",0,BD$8)+IF(BE11=\"\",0,BE$8))))),\"\"),\"\")","v":41.09937906817403},null,{"$f":"IFERROR(IF( COUNT(BI11),BI11,IF(BQ11=\"NA\",\"\",'3periodo'!$U11)),\"\")","v":58.135262033288356},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF11,BH11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(BF11=\"\",0,$BG$8*BF11)+IF(BH11=\"\",0,$BH$8*BH11))/SUM(IF(BF11<>\"\",$BG$8,0),IF(BH11<>\"\",$BH$8,0)),\"\"),\"\")","v":41.09937906817403},{"$f":"IF(AND(esc=20,permod=mod,BQ11<>\"\"),BQ11,IF(AND(COUNTBLANK($B11)=0,COUNTBLANK(BJ11)=0),IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(BJ11,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ11,niv,3),IF(BJ$9=sec,VLOOKUP(BJ11,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M11=\"\",AG11=\"\",BF11=\"\"),tac=\"\",BQ11=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M11=\"\",0,EA11*M11)+IF(AG11=\"\",0,EB11*AG11*ACS_2)+IF(BF11=\"\",0,EC11*BF11*ACS_3))/SUM(IF(Q11=\"\",0,EA11),IF(AG11=\"\",0,EB11*ACS_2),IF(BF11=\"\",0,EC11*ACS_3)),(IF(M11=\"\",0,M11*ac_3)+IF(AG11=\"\",0,AG11*ac_4)+IF(BF11=\"\",0,BF11*ac_5))/SUM(IF(Q11=\"\",0,ac_3),IF(AG11=\"\",0,ac_4),IF(BF11=\"\",0,ac_5)))),\"\")","v":44.65391481104081},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO11=\"\",BH11=\"\"),tac=\"\",BQ11=\"NA\"),\"\",IF($BN$9>0,(IF(BH11=\"\",0,BH11*(ac_5+ACS_3))+IF(AI11=\"\",0,AI11*(ac_4+ACS_2))+IF(O11=\"\",0,O11*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI11=\"\",0,ac_4+ACS_2)+IF(O11=\"\",0,ac_3+acs_1)),final!AE11)),\"\")","v":61.19654541365067},{"$f":"IFERROR(IF(AND(COUNT(BM11,BN11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(BM11<>\"\",$BM$9*BM11,0)+IF(BN11<>\"\",$BN$9*BN11,0))/SUM(IF(BM11<>\"\",$BM$9,0),IF(BN11<>\"\", $BN$9,0)),\"\"),\"\")","v":44.65391481104081},{"$f":"IFERROR(IF(OR($AU11=\"CEI\",$AU11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(BQ11)=0,BQ11,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(BO11,niv_1,2),IF(BO$9=bas,VLOOKUP(BO11,niv,3),IF(BO$9=sec,VLOOKUP(BO11,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":4},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},58.15217391304348,35,51.81818181818182,65.21739130434783,"",4.545454545454546,48.148148148148145,12.941176470588236,28.180685358255452,23.4375,42.857142857142854,39.39393939393939,"","","",44.06355932203389,"",21.038636363636364,78.8,26.19047619047619,75,0,"",66.66666666666667,15.471223021582734,0,66.66666666666667,{"$f":"IFERROR(IF(OR(COUNT($B11)>0,$B11=\"OUT\",B11=\"CEI\"),IF($CX$9=\"\",\"\",IF(CX$9=\"MS\",AVERAGE(BW11:CW11),(IF(BW11=\"\",0,BW11*BW$8)+IF(BX11=\"\",0,BX11*BX$8)+IF(BY11=\"\",0,BY11*BY$8)+IF(BZ11=\"\",0,BZ11*BZ$8)+IF(CA11=\"\",0,CA11*CA$8)+IF(CB11=\"\",0,CB11*CB$8)+IF(CC11=\"\",0,CC11*CC$8)+IF(CD11=\"\",0,CD11*CD$8)+IF(CE11=\"\",0,CE11*CE$8)+IF(CF11=\"\",0,CF11*CF$8)+IF(CG11=\"\",0,CG11*CG$8)+IF(CH11=\"\",0,CH11*CH$8)+IF(CI11=\"\",0,CI11*CI$8)+IF(CJ11=\"\",0,CJ11*CJ$8)+IF(CK11=\"\",0,CK11*CK$8)+IF(CL11=\"\",0,CL11*CL$8)+IF(CM11=\"\",0,CM11*CM$8)+IF(CN11=\"\",0,CN11*CN$8)+IF(CO11=\"\",0,CO11*CO$8)+IF(CP11=\"\",0,CP11*CP$8)+IF(CQ11=\"\",0,CQ11*CQ$8)+IF(CR11=\"\",0,CR11*CR$8)+IF(CS11=\"\",0,CS11*CS$8)+IF(CT11=\"\",0,CT11*CT$8)+IF(CU11=\"\",0,CU11*CU$8)+IF(CV11=\"\",0,CV11*CV$8)+IF(CW11=\"\",0,CW11*CW$8))/(IF(BW11=\"\",0,BW$8)+IF(BX11=\"\",0,BX$8)+IF(BY11=\"\",0,BY$8)+IF(BZ11=\"\",0,BZ$8)+IF(CA11=\"\",0,CA$8)+IF(CB11=\"\",0,CB$8)+IF(CC11=\"\",0,CC$8)+IF(CD11=\"\",0,CD$8)+IF(CE11=\"\",0,CE$8)+IF(CF11=\"\",0,CF$8)+IF(CG11=\"\",0,CG$8)+IF(CH11=\"\",0,CH$8)+IF(CI11=\"\",0,CI$8)+IF(CJ11=\"\",0,CJ$8)+IF(CK11=\"\",0,CK$8)+IF(CL11=\"\",0,CL$8)+IF(CM11=\"\",0,CM$8)+IF(CN11=\"\",0,CN$8)+IF(CO11=\"\",0,CO$8)+IF(CP11=\"\",0,CP$8)+IF(CQ11=\"\",0,CQ$8)+IF(CR11=\"\",0,CR$8)+IF(CS11=\"\",0,CS$8)+IF(CT11=\"\",0,CT$8)+IF(CU11=\"\",0,CU$8)+IF(CV11=\"\",0,CV$8)+IF(CW11=\"\",0,CW$8)))),\"\"),\"\")","v":38.26614390667448},{"$nulls":5},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,2,2,{"$f":"IFERROR(IF(AND(DG11=\"\",DH11=\"\"),\"\",IF(AND(DF11=\"\",DG11=\"\",DH11>0),\"\",IF(DF11=\"\",ROUND((DG11*$DG$9+DH11*$DH$9)/$DI$9,0),IF(AND(DF11=\"AP\",DH11=\"\"),\"\",DH11)))),\"\")","v":2},"NA",{"v":44.65391481104081,"d":"45"},22,{"$nulls":14},{"$f":"IF($M$9=\"MS\",COUNT(D11:L11),IF(AND(N11<>\"\",COUNT(D11:L11)=0),1,SUMIFS($D$8:$L$8,D11:L11,$EA$9,$D$8:$L$8,$EA$9)))","v":76},{"$f":"IF($M$9=\"MS\",COUNT(X11:AF11),IF(AND(COUNT(X11:AF11)=0,AH11<>\"\"),1,SUMIFS($X$8:$AF$8,$X$8:$AF$8,$EA$9,X11:AF11,$EA$9)))","v":6},{"$f":"IF($M$9=\"MS\",COUNT(AW11:BE11),IF(AND(COUNT(AW11:BE11)=0,BG11<>\"\"),1,SUMIFS($AW$8:$BE$8,$AW$8:$BE$8,$EA$9,AW11:BE11,$EA$9)))","v":8}]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(S12=\"NA\",\"\",'1Ava1'!AO12)","v":""},{"$f":"IF(S12=\"NA\",\"\",'2Ava1'!AO12)","v":71},{"$f":"IF(S12=\"NA\",\"\",'3Ava1'!AO12)","v":57.27272727272727},{"$f":"IF(OR(P12=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT12)","v":66.66666666666667},{"$f":"IF(OR(P12=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT12)","v":43.07692307692308},{"$f":"IF(OR(P12=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT12)","v":64.58333333333333},{"$f":"IF(AA12=\"NA\",\"\",'7ava1'!$AO12)","v":49.586776859504134},{"$f":"IF(AA12=\"NA\",\"\",'8ava1'!$AO12)","v":30},{"$f":"IF(AA12=\"NA\",\"\",'9ava1'!$AO12)","v":24.417445482866043},60.355963389758045,null,{"$f":"IFERROR(IF(COUNT(P12),P12,IF(S12=\"NA\",\"\",'1periodo'!$U12)),\"\")","v":60.079365079365076},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M12,O12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(M12=\"\",0,$N$8*M12)+IF(O12=\"\",0,att*O12))/SUM(IF(M12<>\"\",$N$8,0),IF(O12<>\"\",att,0)),\"\"),\"\")","v":60.355963389758045},{"$f":"IFERROR(IF(COUNTBLANK($B12)=0,IF(COUNTBLANK(S12)=0,S12,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(Q12,niv_1,2),IF(Q$9=bas,VLOOKUP(Q12,niv,3),IF(Q$9=sec,VLOOKUP(Q12,val,3),\"\")))),IF(AND(OR($B12=\"CEI\",$B12=\"OUT\"),S12<>\"\"),S12,\"\")),\"\")","v":3},{"$nulls":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(AR12=\"NA\",\"\",'1ava2'!AO12)","v":50},{"$f":"IF(AR12=\"NA\",\"\",'2ava2'!AO12)","v":""},{"$f":"IF(AR12=\"NA\",\"\",'3ava2'!AO12)","v":62.22222222222222},{"$f":"IF(OR(AJ12=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT12)","v":79.38144329896907},{"$f":"IF(OR(AJ12=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT12)","v":76.15384615384616},{"$f":"IF(OR(AJ12=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT12)","v":73.73737373737374},{"$f":"IF(AU12=\"NA\",\"\",'7ava2'!$AO12)","v":24.472972972972972},{"$f":"IF(AU12=\"NA\",\"\",'8ava2'!$AO12)","v":""},{"$f":"IF(AU12=\"NA\",\"\",'9ava2'!$AO12)","v":35.97954545454545},{"$f":"IFERROR(IF(AND(OR(COUNT($B12)>0,$B12=\"OUT\",$B12=\"CEI\"),COUNTBLANK(AH$9)=0),IF(AH12<>\"\",AH12,IF(AND(AG$9=\"\",AI12=\"\"),\"\",IF(AG$9=\"MS\",AVERAGE(X12:AF12),(IF(X12=\"\",0,X12*X$8)+IF(Y12=\"\",0,Y12*Y$8)+IF(Z12=\"\",0,Z12*Z$8)+IF(AA12=\"\",0,AA12*AA$8)+IF(AB12=\"\",0,AB12*AB$8)+IF(AC12=\"\",0,AC12*AC$8)+IF(AD12=\"\",0,AD12*AD$8)+IF(AE12=\"\",0,AE12*AE$8)+IF(AF12=\"\",0,AF12*AF$8))/(IF(X12=\"\",0,X$8)+IF(Y12=\"\",0,Y$8)+IF(Z12=\"\",0,Z$8)+IF(AA12=\"\",0,AA$8)+IF(AB12=\"\",0,AB$8)+IF(AC12=\"\",0,AC$8)+IF(AD12=\"\",0,AD$8)+IF(AE12=\"\",0,AE$8)+IF(AF12=\"\",0,AF$8))))),\"\"),\"\")","v":56.4934254799912},null,{"$f":"IFERROR(IF(COUNT(AJ12),AJ12,IF(AR12=\"NA\",\"\",'2periodo'!$U12)),\"\")","v":66.18055555555554},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG12,AI12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(AG12=\"\",0,$AH$8*AG12)+IF(AI12=\"\",0,$AI$8*AI12))/SUM(IF(AG12<>\"\",$AH$8,0),IF(AI12<>\"\",$AI$8,0)),\"\"),\"\")","v":56.4934254799912},{"$f":"IF(AND(esc=20,permod=mod,AR12<>\"\"),AR12,IF(AND(COUNTBLANK($B12)=0,COUNTBLANK(AK12)=0),IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(AK12,niv_1,2),IF(AK$9=bas,VLOOKUP(AK12,niv,3),IF(AK$9=sec,VLOOKUP(AK12,val,3),\"\"))),\"\"))","v":3},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR12=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M12=\"\",0,EA12*M12)+IF(AG12=\"\",0,EB12*AG12*ACS_2))/SUM(IF(Q12=\"\",0,EA12),(IF(AG12=\"\",0,EB12*ACS_2))),(IF(Q12=\"\",0,M12*ac_1)+IF(AG12=\"\",0,AG12*ac_2))/(IF(Q12=\"\",0,ac_1)+IF(AG12=\"\",0,ac_2)))),\"\")","v":59.880574108555976},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O12=\"\",AI12=\"\"),tac=\"\",AR12=\"NA\"),\"\",IF($AO$9>0,(IF(AI12=\"\",0,AI12*(ac_2+ACS_2))+IF(O12=\"\",0,O12*(ac_1+acs_1)))/(IF(AI12=\"\",0,(ac_2+ACS_2))+IF(O12=\"\",0,ac_1+acs_1)),'1e2'!X12)),\"\")","v":61.041666666666664},{"$f":"IFERROR(IF(AND(COUNT(AN12,AO12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(AN12<>\"\",$AN$9*AN12,0)+IF(AO12<>\"\",$AO$9*AO12,0))/SUM(IF(AN12<>\"\",$AN$9,0),IF(AO12<>\"\",$AO$9,0)),\"\"),\"\")","v":59.880574108555976},{"$f":"IFERROR(IF(OR($V12=\"CEI\",$V12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(AR12)=0,AR12,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(AP12,niv_1,2),IF(AP$9=bas,VLOOKUP(AP12,niv,3),IF(AP$9=sec,VLOOKUP(AP12,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(BQ12=\"NA\",\"\",'1ava3'!AO12)","v":100},{"$f":"IF(BQ12=\"NA\",\"\",'2ava3'!AO12)","v":77.27272727272727},{"$f":"IF(BQ12=\"NA\",\"\",'3ava3'!AO12)","v":56.25},{"$f":"IF(OR(BI12=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT12)","v":33.333333333333336},{"$f":"IF(OR(BI12=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT12)","v":50},{"$f":"IF(OR(BI12=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT12)","v":44.44444444444444},{"$f":"IF(BT12=\"NA\",\"\",'7ava3'!$AO12)","v":11.176258992805755},{"$f":"IF(BT12=\"NA\",\"\",'8ava3'!$AO12)","v":0},{"$f":"IF(BT12=\"NA\",\"\",'9ava3'!$AO12)","v":""},46.559595505413846,null,{"$f":"IFERROR(IF( COUNT(BI12),BI12,IF(BQ12=\"NA\",\"\",'3periodo'!$U12)),\"\")","v":55.35703842940685},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF12,BH12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(BF12=\"\",0,$BG$8*BF12)+IF(BH12=\"\",0,$BH$8*BH12))/SUM(IF(BF12<>\"\",$BG$8,0),IF(BH12<>\"\",$BH$8,0)),\"\"),\"\")","v":46.559595505413846},{"$f":"IF(AND(esc=20,permod=mod,BQ12<>\"\"),BQ12,IF(AND(COUNTBLANK($B12)=0,COUNTBLANK(BJ12)=0),IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(BJ12,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ12,niv,3),IF(BJ$9=sec,VLOOKUP(BJ12,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M12=\"\",AG12=\"\",BF12=\"\"),tac=\"\",BQ12=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M12=\"\",0,EA12*M12)+IF(AG12=\"\",0,EB12*AG12*ACS_2)+IF(BF12=\"\",0,EC12*BF12*ACS_3))/SUM(IF(Q12=\"\",0,EA12),IF(AG12=\"\",0,EB12*ACS_2),IF(BF12=\"\",0,EC12*ACS_3)),(IF(M12=\"\",0,M12*ac_3)+IF(AG12=\"\",0,AG12*ac_4)+IF(BF12=\"\",0,BF12*ac_5))/SUM(IF(Q12=\"\",0,ac_3),IF(AG12=\"\",0,ac_4),IF(BF12=\"\",0,ac_5)))),\"\")","v":58.420740836978766},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO12=\"\",BH12=\"\"),tac=\"\",BQ12=\"NA\"),\"\",IF($BN$9>0,(IF(BH12=\"\",0,BH12*(ac_5+ACS_3))+IF(AI12=\"\",0,AI12*(ac_4+ACS_2))+IF(O12=\"\",0,O12*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI12=\"\",0,ac_4+ACS_2)+IF(O12=\"\",0,ac_3+acs_1)),final!AE12)),\"\")","v":57.91937704108757},{"$f":"IFERROR(IF(AND(COUNT(BM12,BN12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(BM12<>\"\",$BM$9*BM12,0)+IF(BN12<>\"\",$BN$9*BN12,0))/SUM(IF(BM12<>\"\",$BM$9,0),IF(BN12<>\"\", $BN$9,0)),\"\"),\"\")","v":58.420740836978766},{"$f":"IFERROR(IF(OR($AU12=\"CEI\",$AU12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(BQ12)=0,BQ12,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(BO12,niv_1,2),IF(BO$9=bas,VLOOKUP(BO12,niv,3),IF(BO$9=sec,VLOOKUP(BO12,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":4},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},"",71,57.27272727272727,66.66666666666667,43.07692307692308,64.58333333333333,49.586776859504134,30,24.417445482866043,50,"",62.22222222222222,79.38144329896907,76.15384615384616,73.73737373737374,24.472972972972972,"",35.97954545454545,100,77.27272727272727,56.25,33.333333333333336,50,44.44444444444444,11.176258992805755,0,"",51.349045242402646,{"$nulls":5},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,3,"","","AP1","",null,null,"Classificação Interna",{"$nulls":12},57,8,8]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(S13=\"NA\",\"\",'1Ava1'!AO13)","v":65.75342465753425},{"$f":"IF(S13=\"NA\",\"\",'2Ava1'!AO13)","v":92.55319148936171},{"$f":"IF(S13=\"NA\",\"\",'3Ava1'!AO13)","v":69.0909090909091},{"$f":"IF(OR(P13=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT13)","v":49},{"$f":"IF(OR(P13=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT13)","v":72.92307692307692},{"$f":"IF(OR(P13=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT13)","v":58.333333333333336},{"$f":"IF(AA13=\"NA\",\"\",'7ava1'!$AO13)","v":54.54545454545455},{"$f":"IF(AA13=\"NA\",\"\",'8ava1'!$AO13)","v":46.774193548387096},{"$f":"IF(AA13=\"NA\",\"\",'9ava1'!$AO13)","v":54.3731884057971},70.75368114580316,null,{"$f":"IFERROR(IF(COUNT(P13),P13,IF(S13=\"NA\",\"\",'1periodo'!$U13)),\"\")","v":56.66666666666666},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M13,O13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(M13=\"\",0,$N$8*M13)+IF(O13=\"\",0,att*O13))/SUM(IF(M13<>\"\",$N$8,0),IF(O13<>\"\",att,0)),\"\"),\"\")","v":70.75368114580316},{"$f":"IFERROR(IF(COUNTBLANK($B13)=0,IF(COUNTBLANK(S13)=0,S13,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(Q13,niv_1,2),IF(Q$9=bas,VLOOKUP(Q13,niv,3),IF(Q$9=sec,VLOOKUP(Q13,val,3),\"\")))),IF(AND(OR($B13=\"CEI\",$B13=\"OUT\"),S13<>\"\"),S13,\"\")),\"\")","v":4},{"$nulls":3},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(AR13=\"NA\",\"\",'1ava2'!AO13)","v":61.666666666666664},{"$f":"IF(AR13=\"NA\",\"\",'2ava2'!AO13)","v":66.66666666666667},{"$f":"IF(AR13=\"NA\",\"\",'3ava2'!AO13)","v":73.61111111111111},{"$f":"IF(OR(AJ13=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT13)","v":99.02912621359224},{"$f":"IF(OR(AJ13=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT13)","v":92.3076923076923},{"$f":"IF(OR(AJ13=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT13)","v":93.93939393939394},{"$f":"IF(AU13=\"NA\",\"\",'7ava2'!$AO13)","v":3.380434782608696},{"$f":"IF(AU13=\"NA\",\"\",'8ava2'!$AO13)","v":""},{"$f":"IF(AU13=\"NA\",\"\",'9ava2'!$AO13)","v":60.856818181818184},68.1249529484685,null,{"$f":"IFERROR(IF(COUNT(AJ13),AJ13,IF(AR13=\"NA\",\"\",'2periodo'!$U13)),\"\")","v":61.66666666666666},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG13,AI13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(AG13=\"\",0,$AH$8*AG13)+IF(AI13=\"\",0,$AI$8*AI13))/SUM(IF(AG13<>\"\",$AH$8,0),IF(AI13<>\"\",$AI$8,0)),\"\"),\"\")","v":68.1249529484685},{"$f":"IF(AND(esc=20,permod=mod,AR13<>\"\"),AR13,IF(AND(COUNTBLANK($B13)=0,COUNTBLANK(AK13)=0),IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(AK13,niv_1,2),IF(AK$9=bas,VLOOKUP(AK13,niv,3),IF(AK$9=sec,VLOOKUP(AK13,val,3),\"\"))),\"\"))","v":3},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR13=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M13=\"\",0,EA13*M13)+IF(AG13=\"\",0,EB13*AG13*ACS_2))/SUM(IF(Q13=\"\",0,EA13),(IF(AG13=\"\",0,EB13*ACS_2))),(IF(Q13=\"\",0,M13*ac_1)+IF(AG13=\"\",0,AG13*ac_2))/(IF(Q13=\"\",0,ac_1)+IF(AG13=\"\",0,ac_2)))),\"\")","v":70.47858168329138},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O13=\"\",AI13=\"\"),tac=\"\",AR13=\"NA\"),\"\",IF($AO$9>0,(IF(AI13=\"\",0,AI13*(ac_2+ACS_2))+IF(O13=\"\",0,O13*(ac_1+acs_1)))/(IF(AI13=\"\",0,(ac_2+ACS_2))+IF(O13=\"\",0,ac_1+acs_1)),'1e2'!X13)),\"\")","v":58.81944444444444},{"$f":"IFERROR(IF(AND(COUNT(AN13,AO13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(AN13<>\"\",$AN$9*AN13,0)+IF(AO13<>\"\",$AO$9*AO13,0))/SUM(IF(AN13<>\"\",$AN$9,0),IF(AO13<>\"\",$AO$9,0)),\"\"),\"\")","v":70.47858168329138},{"$f":"IFERROR(IF(OR($V13=\"CEI\",$V13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(AR13)=0,AR13,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(AP13,niv_1,2),IF(AP$9=bas,VLOOKUP(AP13,niv,3),IF(AP$9=sec,VLOOKUP(AP13,val,3),\"\")))),\"\"),\"\")","v":4},{"$nulls":3},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(BQ13=\"NA\",\"\",'1ava3'!AO13)","v":76.95652173913044},{"$f":"IF(BQ13=\"NA\",\"\",'2ava3'!AO13)","v":75},{"$f":"IF(BQ13=\"NA\",\"\",'3ava3'!AO13)","v":87.5},{"$f":"IF(OR(BI13=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT13)","v":81.81818181818181},{"$f":"IF(OR(BI13=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT13)","v":93.75},{"$f":"IF(OR(BI13=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT13)","v":83.33333333333333},{"$f":"IF(BT13=\"NA\",\"\",'7ava3'!$AO13)","v":23.317164179104473},{"$f":"IF(BT13=\"NA\",\"\",'8ava3'!$AO13)","v":""},{"$f":"IF(BT13=\"NA\",\"\",'9ava3'!$AO13)","v":50},71.45940013371876,null,{"$f":"IFERROR(IF( COUNT(BI13),BI13,IF(BQ13=\"NA\",\"\",'3periodo'!$U13)),\"\")","v":48.473684210526315},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF13,BH13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(BF13=\"\",0,$BG$8*BF13)+IF(BH13=\"\",0,$BH$8*BH13))/SUM(IF(BF13<>\"\",$BG$8,0),IF(BH13<>\"\",$BH$8,0)),\"\"),\"\")","v":71.45940013371876},{"$f":"IF(AND(esc=20,permod=mod,BQ13<>\"\"),BQ13,IF(AND(COUNTBLANK($B13)=0,COUNTBLANK(BJ13)=0),IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(BJ13,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ13,niv,3),IF(BJ$9=sec,VLOOKUP(BJ13,val,3),\"\"))),\"\"))","v":4},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M13=\"\",AG13=\"\",BF13=\"\"),tac=\"\",BQ13=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M13=\"\",0,EA13*M13)+IF(AG13=\"\",0,EB13*AG13*ACS_2)+IF(BF13=\"\",0,EC13*BF13*ACS_3))/SUM(IF(Q13=\"\",0,EA13),IF(AG13=\"\",0,EB13*ACS_2),IF(BF13=\"\",0,EC13*ACS_3)),(IF(M13=\"\",0,M13*ac_3)+IF(AG13=\"\",0,AG13*ac_4)+IF(BF13=\"\",0,BF13*ac_5))/SUM(IF(Q13=\"\",0,ac_3),IF(AG13=\"\",0,ac_4),IF(BF13=\"\",0,ac_5)))),\"\")","v":70.56205559396605},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO13=\"\",BH13=\"\"),tac=\"\",BQ13=\"NA\"),\"\",IF($BN$9>0,(IF(BH13=\"\",0,BH13*(ac_5+ACS_3))+IF(AI13=\"\",0,AI13*(ac_4+ACS_2))+IF(O13=\"\",0,O13*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI13=\"\",0,ac_4+ACS_2)+IF(O13=\"\",0,ac_3+acs_1)),final!AE13)),\"\")","v":52.70103383458647},{"$f":"IFERROR(IF(AND(COUNT(BM13,BN13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(BM13<>\"\",$BM$9*BM13,0)+IF(BN13<>\"\",$BN$9*BN13,0))/SUM(IF(BM13<>\"\",$BM$9,0),IF(BN13<>\"\", $BN$9,0)),\"\"),\"\")","v":70.56205559396605},{"$f":"IFERROR(IF(OR($AU13=\"CEI\",$AU13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(BQ13)=0,BQ13,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(BO13,niv_1,2),IF(BO$9=bas,VLOOKUP(BO13,niv,3),IF(BO$9=sec,VLOOKUP(BO13,val,3),\"\")))),\"\"),\"\")","v":4},{"$nulls":4},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},65.75342465753425,92.55319148936171,69.0909090909091,49,72.92307692307692,58.333333333333336,54.54545454545455,46.774193548387096,54.3731884057971,61.666666666666664,66.66666666666667,73.61111111111111,99.02912621359224,92.3076923076923,93.93939393939394,3.380434782608696,"",60.856818181818184,76.95652173913044,75,87.5,81.81818181818181,93.75,83.33333333333333,23.317164179104473,"",50,67.45919531732616,{"$nulls":5},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,4,3,4,"AP2",{"v":70.56205559396605,"d":"71"},67,null,"Negativas","Positivas","Total",{"$nulls":10},77,9,8]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(S14=\"NA\",\"\",'1Ava1'!AO14)","v":81.57894736842105},{"$f":"IF(S14=\"NA\",\"\",'2Ava1'!AO14)","v":78},{"$f":"IF(S14=\"NA\",\"\",'3Ava1'!AO14)","v":65.45454545454545},{"$f":"IF(OR(P14=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT14)","v":71.73913043478261},{"$f":"IF(OR(P14=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT14)","v":77.23076923076923},{"$f":"IF(OR(P14=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT14)","v":64.58333333333333},{"$f":"IF(AA14=\"NA\",\"\",'7ava1'!$AO14)","v":35.53719008264463},{"$f":"IF(AA14=\"NA\",\"\",'8ava1'!$AO14)","v":""},{"$f":"IF(AA14=\"NA\",\"\",'9ava1'!$AO14)","v":60.45794392523364},72.89291454479124,null,{"$f":"IFERROR(IF(COUNT(P14),P14,IF(S14=\"NA\",\"\",'1periodo'!$U14)),\"\")","v":50.138888888888886},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M14,O14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(M14=\"\",0,$N$8*M14)+IF(O14=\"\",0,att*O14))/SUM(IF(M14<>\"\",$N$8,0),IF(O14<>\"\",att,0)),\"\"),\"\")","v":72.89291454479124},{"$f":"IFERROR(IF(COUNTBLANK($B14)=0,IF(COUNTBLANK(S14)=0,S14,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(Q14,niv_1,2),IF(Q$9=bas,VLOOKUP(Q14,niv,3),IF(Q$9=sec,VLOOKUP(Q14,val,3),\"\")))),IF(AND(OR($B14=\"CEI\",$B14=\"OUT\"),S14<>\"\"),S14,\"\")),\"\")","v":4},{"$nulls":3},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(AR14=\"NA\",\"\",'1ava2'!AO14)","v":54.6875},{"$f":"IF(AR14=\"NA\",\"\",'2ava2'!AO14)","v":64.70588235294117},{"$f":"IF(AR14=\"NA\",\"\",'3ava2'!AO14)","v":58.611111111111114},{"$f":"IF(OR(AJ14=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT14)","v":85.4368932038835},{"$f":"IF(OR(AJ14=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT14)","v":83.07692307692308},{"$f":"IF(OR(AJ14=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT14)","v":76.76767676767676},{"$f":"IF(AU14=\"NA\",\"\",'7ava2'!$AO14)","v":74.22635135135137},{"$f":"IF(AU14=\"NA\",\"\",'8ava2'!$AO14)","v":""},{"$f":"IF(AU14=\"NA\",\"\",'9ava2'!$AO14)","v":25.772727272727273},64.21917390406824,null,{"$f":"IFERROR(IF(COUNT(AJ14),AJ14,IF(AR14=\"NA\",\"\",'2periodo'!$U14)),\"\")","v":54.51388888888889},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG14,AI14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(AG14=\"\",0,$AH$8*AG14)+IF(AI14=\"\",0,$AI$8*AI14))/SUM(IF(AG14<>\"\",$AH$8,0),IF(AI14<>\"\",$AI$8,0)),\"\"),\"\")","v":64.21917390406824},{"$f":"IF(AND(esc=20,permod=mod,AR14<>\"\"),AR14,IF(AND(COUNTBLANK($B14)=0,COUNTBLANK(AK14)=0),IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(AK14,niv_1,2),IF(AK$9=bas,VLOOKUP(AK14,niv,3),IF(AK$9=sec,VLOOKUP(AK14,val,3),\"\"))),\"\"))","v":3},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR14=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M14=\"\",0,EA14*M14)+IF(AG14=\"\",0,EB14*AG14*ACS_2))/SUM(IF(Q14=\"\",0,EA14),(IF(AG14=\"\",0,EB14*ACS_2))),(IF(Q14=\"\",0,M14*ac_1)+IF(AG14=\"\",0,AG14*ac_2))/(IF(Q14=\"\",0,ac_1)+IF(AG14=\"\",0,ac_2)))),\"\")","v":71.95238845121887},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O14=\"\",AI14=\"\"),tac=\"\",AR14=\"NA\"),\"\",IF($AO$9>0,(IF(AI14=\"\",0,AI14*(ac_2+ACS_2))+IF(O14=\"\",0,O14*(ac_1+acs_1)))/(IF(AI14=\"\",0,(ac_2+ACS_2))+IF(O14=\"\",0,ac_1+acs_1)),'1e2'!X14)),\"\")","v":52.15277777777778},{"$f":"IFERROR(IF(AND(COUNT(AN14,AO14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(AN14<>\"\",$AN$9*AN14,0)+IF(AO14<>\"\",$AO$9*AO14,0))/SUM(IF(AN14<>\"\",$AN$9,0),IF(AO14<>\"\",$AO$9,0)),\"\"),\"\")","v":71.95238845121887},{"$f":"IFERROR(IF(OR($V14=\"CEI\",$V14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(AR14)=0,AR14,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(AP14,niv_1,2),IF(AP$9=bas,VLOOKUP(AP14,niv,3),IF(AP$9=sec,VLOOKUP(AP14,val,3),\"\")))),\"\"),\"\")","v":4},{"$nulls":3},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(BQ14=\"NA\",\"\",'1ava3'!AO14)","v":74},{"$f":"IF(BQ14=\"NA\",\"\",'2ava3'!AO14)","v":77.27272727272727},{"$f":"IF(BQ14=\"NA\",\"\",'3ava3'!AO14)","v":81.25},{"$f":"IF(OR(BI14=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT14)","v":48.484848484848484},{"$f":"IF(OR(BI14=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT14)","v":50},{"$f":"IF(OR(BI14=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT14)","v":27.77777777777778},{"$f":"IF(BT14=\"NA\",\"\",'7ava3'!$AO14)","v":55.41007194244603},{"$f":"IF(BT14=\"NA\",\"\",'8ava3'!$AO14)","v":""},{"$f":"IF(BT14=\"NA\",\"\",'9ava3'!$AO14)","v":""},59.17077506825708,null,{"$f":"IFERROR(IF( COUNT(BI14),BI14,IF(BQ14=\"NA\",\"\",'3periodo'!$U14)),\"\")","v":57.153752436647174},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF14,BH14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(BF14=\"\",0,$BG$8*BF14)+IF(BH14=\"\",0,$BH$8*BH14))/SUM(IF(BF14<>\"\",$BG$8,0),IF(BH14<>\"\",$BH$8,0)),\"\"),\"\")","v":59.17077506825708},{"$f":"IF(AND(esc=20,permod=mod,BQ14<>\"\"),BQ14,IF(AND(COUNTBLANK($B14)=0,COUNTBLANK(BJ14)=0),IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(BJ14,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ14,niv,3),IF(BJ$9=sec,VLOOKUP(BJ14,val,3),\"\"))),\"\"))","v":3},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M14=\"\",AG14=\"\",BF14=\"\"),tac=\"\",BQ14=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M14=\"\",0,EA14*M14)+IF(AG14=\"\",0,EB14*AG14*ACS_2)+IF(BF14=\"\",0,EC14*BF14*ACS_3))/SUM(IF(Q14=\"\",0,EA14),IF(AG14=\"\",0,EB14*ACS_2),IF(BF14=\"\",0,EC14*ACS_3)),(IF(M14=\"\",0,M14*ac_3)+IF(AG14=\"\",0,AG14*ac_4)+IF(BF14=\"\",0,BF14*ac_5))/SUM(IF(Q14=\"\",0,ac_3),IF(AG14=\"\",0,ac_4),IF(BF14=\"\",0,ac_5)))),\"\")","v":70.9582629658774},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO14=\"\",BH14=\"\"),tac=\"\",BQ14=\"NA\"),\"\",IF($BN$9>0,(IF(BH14=\"\",0,BH14*(ac_5+ACS_3))+IF(AI14=\"\",0,AI14*(ac_4+ACS_2))+IF(O14=\"\",0,O14*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI14=\"\",0,ac_4+ACS_2)+IF(O14=\"\",0,ac_3+acs_1)),final!AE14)),\"\")","v":55.51080827067669},{"$f":"IFERROR(IF(AND(COUNT(BM14,BN14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(BM14<>\"\",$BM$9*BM14,0)+IF(BN14<>\"\",$BN$9*BN14,0))/SUM(IF(BM14<>\"\",$BM$9,0),IF(BN14<>\"\", $BN$9,0)),\"\"),\"\")","v":70.9582629658774},{"$f":"IFERROR(IF(OR($AU14=\"CEI\",$AU14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(BQ14)=0,BQ14,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(BO14,niv_1,2),IF(BO$9=bas,VLOOKUP(BO14,niv,3),IF(BO$9=sec,VLOOKUP(BO14,val,3),\"\")))),\"\"),\"\")","v":4},{"$nulls":4},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},81.57894736842105,78,65.45454545454545,71.73913043478261,77.23076923076923,64.58333333333333,35.53719008264463,"",60.45794392523364,54.6875,64.70588235294117,58.611111111111114,85.4368932038835,83.07692307692308,76.76767676767676,74.22635135135137,"",25.772727272727273,74,77.27272727272727,81.25,48.484848484848484,50,27.77777777777778,55.41007194244603,"","",64.00271088887581,{"$nulls":5},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,4,4,4,null,{"v":70.9582629658774,"d":"71"},75,null,{"$f":"IF(SUM(DG10:DG44)=0,\"\",IF($DK$9=20,SUM(COUNTIFS(DG10:DG44,c_2,DF10:DF44,\"\"),COUNTIFS(DG10:DG44,c_2,DF10:DF44,\"AP1\")),SUM(COUNTIFS(DG10:DG44,\"<3\",DF10:DF44,\"\"),COUNTIFS(DG10:DG44,\"<3\",DF10:DF44,\"AP1\"))))","v":1},{"$f":"IF(SUM(DG10:DG44)=0,\"\",IF(BC9=20,SUM(COUNTIFS(DG10:DG44,e_3,DF10:DF44,\"\"),COUNTIFS(DG10:DG44,e_3,DF10:DF44,\"AP1\")),SUM(COUNTIFS(DG10:DG44,\">2\",DF10:DF44,\"\"),COUNTIFS(DG10:DG44,\">2\",DF10:DF44,\"AP1\"))))","v":4},{"$f":"SUM(DN14:DO14)","v":5},{"$nulls":10},74,9,7]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(S15=\"NA\",\"\",'1Ava1'!AO15)","v":""},{"$f":"IF(S15=\"NA\",\"\",'2Ava1'!AO15)","v":""},{"$f":"IF(S15=\"NA\",\"\",'3Ava1'!AO15)","v":""},{"$f":"IF(OR(P15=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT15)","v":""},{"$f":"IF(OR(P15=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT15)","v":""},{"$f":"IF(OR(P15=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT15)","v":""},{"$f":"IF(AA15=\"NA\",\"\",'7ava1'!$AO15)","v":""},{"$f":"IF(AA15=\"NA\",\"\",'8ava1'!$AO15)","v":""},{"$f":"IF(AA15=\"NA\",\"\",'9ava1'!$AO15)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P15),P15,IF(S15=\"NA\",\"\",'1periodo'!$U15)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M15,O15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(M15=\"\",0,$N$8*M15)+IF(O15=\"\",0,att*O15))/SUM(IF(M15<>\"\",$N$8,0),IF(O15<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B15)=0,IF(COUNTBLANK(S15)=0,S15,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(Q15,niv_1,2),IF(Q$9=bas,VLOOKUP(Q15,niv,3),IF(Q$9=sec,VLOOKUP(Q15,val,3),\"\")))),IF(AND(OR($B15=\"CEI\",$B15=\"OUT\"),S15<>\"\"),S15,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(AR15=\"NA\",\"\",'1ava2'!AO15)","v":""},{"$f":"IF(AR15=\"NA\",\"\",'2ava2'!AO15)","v":""},{"$f":"IF(AR15=\"NA\",\"\",'3ava2'!AO15)","v":""},{"$f":"IF(OR(AJ15=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT15)","v":""},{"$f":"IF(OR(AJ15=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT15)","v":""},{"$f":"IF(OR(AJ15=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT15)","v":""},{"$f":"IF(AU15=\"NA\",\"\",'7ava2'!$AO15)","v":""},{"$f":"IF(AU15=\"NA\",\"\",'8ava2'!$AO15)","v":""},{"$f":"IF(AU15=\"NA\",\"\",'9ava2'!$AO15)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ15),AJ15,IF(AR15=\"NA\",\"\",'2periodo'!$U15)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG15,AI15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(AG15=\"\",0,$AH$8*AG15)+IF(AI15=\"\",0,$AI$8*AI15))/SUM(IF(AG15<>\"\",$AH$8,0),IF(AI15<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR15<>\"\"),AR15,IF(AND(COUNTBLANK($B15)=0,COUNTBLANK(AK15)=0),IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(AK15,niv_1,2),IF(AK$9=bas,VLOOKUP(AK15,niv,3),IF(AK$9=sec,VLOOKUP(AK15,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR15=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M15=\"\",0,EA15*M15)+IF(AG15=\"\",0,EB15*AG15*ACS_2))/SUM(IF(Q15=\"\",0,EA15),(IF(AG15=\"\",0,EB15*ACS_2))),(IF(Q15=\"\",0,M15*ac_1)+IF(AG15=\"\",0,AG15*ac_2))/(IF(Q15=\"\",0,ac_1)+IF(AG15=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O15=\"\",AI15=\"\"),tac=\"\",AR15=\"NA\"),\"\",IF($AO$9>0,(IF(AI15=\"\",0,AI15*(ac_2+ACS_2))+IF(O15=\"\",0,O15*(ac_1+acs_1)))/(IF(AI15=\"\",0,(ac_2+ACS_2))+IF(O15=\"\",0,ac_1+acs_1)),'1e2'!X15)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN15,AO15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(AN15<>\"\",$AN$9*AN15,0)+IF(AO15<>\"\",$AO$9*AO15,0))/SUM(IF(AN15<>\"\",$AN$9,0),IF(AO15<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V15=\"CEI\",$V15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(AR15)=0,AR15,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(AP15,niv_1,2),IF(AP$9=bas,VLOOKUP(AP15,niv,3),IF(AP$9=sec,VLOOKUP(AP15,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(BQ15=\"NA\",\"\",'1ava3'!AO15)","v":""},{"$f":"IF(BQ15=\"NA\",\"\",'2ava3'!AO15)","v":""},{"$f":"IF(BQ15=\"NA\",\"\",'3ava3'!AO15)","v":""},{"$f":"IF(OR(BI15=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT15)","v":""},{"$f":"IF(OR(BI15=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT15)","v":""},{"$f":"IF(OR(BI15=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT15)","v":""},{"$f":"IF(BT15=\"NA\",\"\",'7ava3'!$AO15)","v":""},{"$f":"IF(BT15=\"NA\",\"\",'8ava3'!$AO15)","v":""},{"$f":"IF(BT15=\"NA\",\"\",'9ava3'!$AO15)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI15),BI15,IF(BQ15=\"NA\",\"\",'3periodo'!$U15)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF15,BH15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(BF15=\"\",0,$BG$8*BF15)+IF(BH15=\"\",0,$BH$8*BH15))/SUM(IF(BF15<>\"\",$BG$8,0),IF(BH15<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ15<>\"\"),BQ15,IF(AND(COUNTBLANK($B15)=0,COUNTBLANK(BJ15)=0),IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(BJ15,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ15,niv,3),IF(BJ$9=sec,VLOOKUP(BJ15,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M15=\"\",AG15=\"\",BF15=\"\"),tac=\"\",BQ15=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M15=\"\",0,EA15*M15)+IF(AG15=\"\",0,EB15*AG15*ACS_2)+IF(BF15=\"\",0,EC15*BF15*ACS_3))/SUM(IF(Q15=\"\",0,EA15),IF(AG15=\"\",0,EB15*ACS_2),IF(BF15=\"\",0,EC15*ACS_3)),(IF(M15=\"\",0,M15*ac_3)+IF(AG15=\"\",0,AG15*ac_4)+IF(BF15=\"\",0,BF15*ac_5))/SUM(IF(Q15=\"\",0,ac_3),IF(AG15=\"\",0,ac_4),IF(BF15=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO15=\"\",BH15=\"\"),tac=\"\",BQ15=\"NA\"),\"\",IF($BN$9>0,(IF(BH15=\"\",0,BH15*(ac_5+ACS_3))+IF(AI15=\"\",0,AI15*(ac_4+ACS_2))+IF(O15=\"\",0,O15*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI15=\"\",0,ac_4+ACS_2)+IF(O15=\"\",0,ac_3+acs_1)),final!AE15)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM15,BN15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(BM15<>\"\",$BM$9*BM15,0)+IF(BN15<>\"\",$BN$9*BN15,0))/SUM(IF(BM15<>\"\",$BM$9,0),IF(BN15<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU15=\"CEI\",$AU15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(BQ15)=0,BQ15,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(BO15,niv_1,2),IF(BO$9=bas,VLOOKUP(BO15,niv,3),IF(BO$9=sec,VLOOKUP(BO15,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},null,"","","",null,"",null,null,{"$f":"IF(SUM(DG10:DG44)=0,\"\",DN14/SUM(DN14:DO14))","v":{"v":0.2,"d":"20%"}},{"$f":"IF(DN15=\"\",\"\",DO14/SUM(DN14:DO14))","v":{"v":0.8,"d":"80%"}},{"$nulls":11},0,0,0]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(S16=\"NA\",\"\",'1Ava1'!AO16)","v":""},{"$f":"IF(S16=\"NA\",\"\",'2Ava1'!AO16)","v":""},{"$f":"IF(S16=\"NA\",\"\",'3Ava1'!AO16)","v":""},{"$f":"IF(OR(P16=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT16)","v":""},{"$f":"IF(OR(P16=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT16)","v":""},{"$f":"IF(OR(P16=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT16)","v":""},{"$f":"IF(AA16=\"NA\",\"\",'7ava1'!$AO16)","v":""},{"$f":"IF(AA16=\"NA\",\"\",'8ava1'!$AO16)","v":""},{"$f":"IF(AA16=\"NA\",\"\",'9ava1'!$AO16)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P16),P16,IF(S16=\"NA\",\"\",'1periodo'!$U16)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M16,O16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(M16=\"\",0,$N$8*M16)+IF(O16=\"\",0,att*O16))/SUM(IF(M16<>\"\",$N$8,0),IF(O16<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B16)=0,IF(COUNTBLANK(S16)=0,S16,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(Q16,niv_1,2),IF(Q$9=bas,VLOOKUP(Q16,niv,3),IF(Q$9=sec,VLOOKUP(Q16,val,3),\"\")))),IF(AND(OR($B16=\"CEI\",$B16=\"OUT\"),S16<>\"\"),S16,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(AR16=\"NA\",\"\",'1ava2'!AO16)","v":""},{"$f":"IF(AR16=\"NA\",\"\",'2ava2'!AO16)","v":""},{"$f":"IF(AR16=\"NA\",\"\",'3ava2'!AO16)","v":""},{"$f":"IF(OR(AJ16=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT16)","v":""},{"$f":"IF(OR(AJ16=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT16)","v":""},{"$f":"IF(OR(AJ16=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT16)","v":""},{"$f":"IF(AU16=\"NA\",\"\",'7ava2'!$AO16)","v":""},{"$f":"IF(AU16=\"NA\",\"\",'8ava2'!$AO16)","v":""},{"$f":"IF(AU16=\"NA\",\"\",'9ava2'!$AO16)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ16),AJ16,IF(AR16=\"NA\",\"\",'2periodo'!$U16)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG16,AI16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(AG16=\"\",0,$AH$8*AG16)+IF(AI16=\"\",0,$AI$8*AI16))/SUM(IF(AG16<>\"\",$AH$8,0),IF(AI16<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR16<>\"\"),AR16,IF(AND(COUNTBLANK($B16)=0,COUNTBLANK(AK16)=0),IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(AK16,niv_1,2),IF(AK$9=bas,VLOOKUP(AK16,niv,3),IF(AK$9=sec,VLOOKUP(AK16,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR16=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M16=\"\",0,EA16*M16)+IF(AG16=\"\",0,EB16*AG16*ACS_2))/SUM(IF(Q16=\"\",0,EA16),(IF(AG16=\"\",0,EB16*ACS_2))),(IF(Q16=\"\",0,M16*ac_1)+IF(AG16=\"\",0,AG16*ac_2))/(IF(Q16=\"\",0,ac_1)+IF(AG16=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O16=\"\",AI16=\"\"),tac=\"\",AR16=\"NA\"),\"\",IF($AO$9>0,(IF(AI16=\"\",0,AI16*(ac_2+ACS_2))+IF(O16=\"\",0,O16*(ac_1+acs_1)))/(IF(AI16=\"\",0,(ac_2+ACS_2))+IF(O16=\"\",0,ac_1+acs_1)),'1e2'!X16)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN16,AO16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(AN16<>\"\",$AN$9*AN16,0)+IF(AO16<>\"\",$AO$9*AO16,0))/SUM(IF(AN16<>\"\",$AN$9,0),IF(AO16<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V16=\"CEI\",$V16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(AR16)=0,AR16,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(AP16,niv_1,2),IF(AP$9=bas,VLOOKUP(AP16,niv,3),IF(AP$9=sec,VLOOKUP(AP16,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(BQ16=\"NA\",\"\",'1ava3'!AO16)","v":""},{"$f":"IF(BQ16=\"NA\",\"\",'2ava3'!AO16)","v":""},{"$f":"IF(BQ16=\"NA\",\"\",'3ava3'!AO16)","v":""},{"$f":"IF(OR(BI16=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT16)","v":""},{"$f":"IF(OR(BI16=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT16)","v":""},{"$f":"IF(OR(BI16=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT16)","v":""},{"$f":"IF(BT16=\"NA\",\"\",'7ava3'!$AO16)","v":""},{"$f":"IF(BT16=\"NA\",\"\",'8ava3'!$AO16)","v":""},{"$f":"IF(BT16=\"NA\",\"\",'9ava3'!$AO16)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI16),BI16,IF(BQ16=\"NA\",\"\",'3periodo'!$U16)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF16,BH16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(BF16=\"\",0,$BG$8*BF16)+IF(BH16=\"\",0,$BH$8*BH16))/SUM(IF(BF16<>\"\",$BG$8,0),IF(BH16<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ16<>\"\"),BQ16,IF(AND(COUNTBLANK($B16)=0,COUNTBLANK(BJ16)=0),IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(BJ16,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ16,niv,3),IF(BJ$9=sec,VLOOKUP(BJ16,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M16=\"\",AG16=\"\",BF16=\"\"),tac=\"\",BQ16=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M16=\"\",0,EA16*M16)+IF(AG16=\"\",0,EB16*AG16*ACS_2)+IF(BF16=\"\",0,EC16*BF16*ACS_3))/SUM(IF(Q16=\"\",0,EA16),IF(AG16=\"\",0,EB16*ACS_2),IF(BF16=\"\",0,EC16*ACS_3)),(IF(M16=\"\",0,M16*ac_3)+IF(AG16=\"\",0,AG16*ac_4)+IF(BF16=\"\",0,BF16*ac_5))/SUM(IF(Q16=\"\",0,ac_3),IF(AG16=\"\",0,ac_4),IF(BF16=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO16=\"\",BH16=\"\"),tac=\"\",BQ16=\"NA\"),\"\",IF($BN$9>0,(IF(BH16=\"\",0,BH16*(ac_5+ACS_3))+IF(AI16=\"\",0,AI16*(ac_4+ACS_2))+IF(O16=\"\",0,O16*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI16=\"\",0,ac_4+ACS_2)+IF(O16=\"\",0,ac_3+acs_1)),final!AE16)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM16,BN16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(BM16<>\"\",$BM$9*BM16,0)+IF(BN16<>\"\",$BN$9*BN16,0))/SUM(IF(BM16<>\"\",$BM$9,0),IF(BN16<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU16=\"CEI\",$AU16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(BQ16)=0,BQ16,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(BO16,niv_1,2),IF(BO$9=bas,VLOOKUP(BO16,niv,3),IF(BO$9=sec,VLOOKUP(BO16,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IFERROR(IF(OR(COUNT($B16)>0,$B16=\"OUT\",B16=\"CEI\"),IF($CX$9=\"\",\"\",IF(CX$9=\"MS\",AVERAGE(BW16:CW16),(IF(BW16=\"\",0,BW16*BW$8)+IF(BX16=\"\",0,BX16*BX$8)+IF(BY16=\"\",0,BY16*BY$8)+IF(BZ16=\"\",0,BZ16*BZ$8)+IF(CA16=\"\",0,CA16*CA$8)+IF(CB16=\"\",0,CB16*CB$8)+IF(CC16=\"\",0,CC16*CC$8)+IF(CD16=\"\",0,CD16*CD$8)+IF(CE16=\"\",0,CE16*CE$8)+IF(CF16=\"\",0,CF16*CF$8)+IF(CG16=\"\",0,CG16*CG$8)+IF(CH16=\"\",0,CH16*CH$8)+IF(CI16=\"\",0,CI16*CI$8)+IF(CJ16=\"\",0,CJ16*CJ$8)+IF(CK16=\"\",0,CK16*CK$8)+IF(CL16=\"\",0,CL16*CL$8)+IF(CM16=\"\",0,CM16*CM$8)+IF(CN16=\"\",0,CN16*CN$8)+IF(CO16=\"\",0,CO16*CO$8)+IF(CP16=\"\",0,CP16*CP$8)+IF(CQ16=\"\",0,CQ16*CQ$8)+IF(CR16=\"\",0,CR16*CR$8)+IF(CS16=\"\",0,CS16*CS$8)+IF(CT16=\"\",0,CT16*CT$8)+IF(CU16=\"\",0,CU16*CU$8)+IF(CV16=\"\",0,CV16*CV$8)+IF(CW16=\"\",0,CW16*CW$8))/(IF(BW16=\"\",0,BW$8)+IF(BX16=\"\",0,BX$8)+IF(BY16=\"\",0,BY$8)+IF(BZ16=\"\",0,BZ$8)+IF(CA16=\"\",0,CA$8)+IF(CB16=\"\",0,CB$8)+IF(CC16=\"\",0,CC$8)+IF(CD16=\"\",0,CD$8)+IF(CE16=\"\",0,CE$8)+IF(CF16=\"\",0,CF$8)+IF(CG16=\"\",0,CG$8)+IF(CH16=\"\",0,CH$8)+IF(CI16=\"\",0,CI$8)+IF(CJ16=\"\",0,CJ$8)+IF(CK16=\"\",0,CK$8)+IF(CL16=\"\",0,CL$8)+IF(CM16=\"\",0,CM$8)+IF(CN16=\"\",0,CN$8)+IF(CO16=\"\",0,CO$8)+IF(CP16=\"\",0,CP$8)+IF(CQ16=\"\",0,CQ$8)+IF(CR16=\"\",0,CR$8)+IF(CS16=\"\",0,CS$8)+IF(CT16=\"\",0,CT$8)+IF(CU16=\"\",0,CU$8)+IF(CV16=\"\",0,CV$8)+IF(CW16=\"\",0,CW$8)))),\"\"),\"\")","v":""},{"$nulls":5},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(S17=\"NA\",\"\",'1Ava1'!AO17)","v":""},{"$f":"IF(S17=\"NA\",\"\",'2Ava1'!AO17)","v":""},{"$f":"IF(S17=\"NA\",\"\",'3Ava1'!AO17)","v":""},{"$f":"IF(OR(P17=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT17)","v":""},{"$f":"IF(OR(P17=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT17)","v":""},{"$f":"IF(OR(P17=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT17)","v":""},{"$f":"IF(AA17=\"NA\",\"\",'7ava1'!$AO17)","v":""},{"$f":"IF(AA17=\"NA\",\"\",'8ava1'!$AO17)","v":""},{"$f":"IF(AA17=\"NA\",\"\",'9ava1'!$AO17)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P17),P17,IF(S17=\"NA\",\"\",'1periodo'!$U17)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M17,O17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(M17=\"\",0,$N$8*M17)+IF(O17=\"\",0,att*O17))/SUM(IF(M17<>\"\",$N$8,0),IF(O17<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B17)=0,IF(COUNTBLANK(S17)=0,S17,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(Q17,niv_1,2),IF(Q$9=bas,VLOOKUP(Q17,niv,3),IF(Q$9=sec,VLOOKUP(Q17,val,3),\"\")))),IF(AND(OR($B17=\"CEI\",$B17=\"OUT\"),S17<>\"\"),S17,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(AR17=\"NA\",\"\",'1ava2'!AO17)","v":""},{"$f":"IF(AR17=\"NA\",\"\",'2ava2'!AO17)","v":""},{"$f":"IF(AR17=\"NA\",\"\",'3ava2'!AO17)","v":""},{"$f":"IF(OR(AJ17=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT17)","v":""},{"$f":"IF(OR(AJ17=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT17)","v":""},{"$f":"IF(OR(AJ17=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT17)","v":""},{"$f":"IF(AU17=\"NA\",\"\",'7ava2'!$AO17)","v":""},{"$f":"IF(AU17=\"NA\",\"\",'8ava2'!$AO17)","v":""},{"$f":"IF(AU17=\"NA\",\"\",'9ava2'!$AO17)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ17),AJ17,IF(AR17=\"NA\",\"\",'2periodo'!$U17)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG17,AI17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(AG17=\"\",0,$AH$8*AG17)+IF(AI17=\"\",0,$AI$8*AI17))/SUM(IF(AG17<>\"\",$AH$8,0),IF(AI17<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR17<>\"\"),AR17,IF(AND(COUNTBLANK($B17)=0,COUNTBLANK(AK17)=0),IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(AK17,niv_1,2),IF(AK$9=bas,VLOOKUP(AK17,niv,3),IF(AK$9=sec,VLOOKUP(AK17,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR17=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M17=\"\",0,EA17*M17)+IF(AG17=\"\",0,EB17*AG17*ACS_2))/SUM(IF(Q17=\"\",0,EA17),(IF(AG17=\"\",0,EB17*ACS_2))),(IF(Q17=\"\",0,M17*ac_1)+IF(AG17=\"\",0,AG17*ac_2))/(IF(Q17=\"\",0,ac_1)+IF(AG17=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O17=\"\",AI17=\"\"),tac=\"\",AR17=\"NA\"),\"\",IF($AO$9>0,(IF(AI17=\"\",0,AI17*(ac_2+ACS_2))+IF(O17=\"\",0,O17*(ac_1+acs_1)))/(IF(AI17=\"\",0,(ac_2+ACS_2))+IF(O17=\"\",0,ac_1+acs_1)),'1e2'!X17)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN17,AO17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(AN17<>\"\",$AN$9*AN17,0)+IF(AO17<>\"\",$AO$9*AO17,0))/SUM(IF(AN17<>\"\",$AN$9,0),IF(AO17<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V17=\"CEI\",$V17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(AR17)=0,AR17,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(AP17,niv_1,2),IF(AP$9=bas,VLOOKUP(AP17,niv,3),IF(AP$9=sec,VLOOKUP(AP17,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(BQ17=\"NA\",\"\",'1ava3'!AO17)","v":""},{"$f":"IF(BQ17=\"NA\",\"\",'2ava3'!AO17)","v":""},{"$f":"IF(BQ17=\"NA\",\"\",'3ava3'!AO17)","v":""},{"$f":"IF(OR(BI17=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT17)","v":""},{"$f":"IF(OR(BI17=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT17)","v":""},{"$f":"IF(OR(BI17=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT17)","v":""},{"$f":"IF(BT17=\"NA\",\"\",'7ava3'!$AO17)","v":""},{"$f":"IF(BT17=\"NA\",\"\",'8ava3'!$AO17)","v":""},{"$f":"IF(BT17=\"NA\",\"\",'9ava3'!$AO17)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI17),BI17,IF(BQ17=\"NA\",\"\",'3periodo'!$U17)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF17,BH17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(BF17=\"\",0,$BG$8*BF17)+IF(BH17=\"\",0,$BH$8*BH17))/SUM(IF(BF17<>\"\",$BG$8,0),IF(BH17<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ17<>\"\"),BQ17,IF(AND(COUNTBLANK($B17)=0,COUNTBLANK(BJ17)=0),IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(BJ17,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ17,niv,3),IF(BJ$9=sec,VLOOKUP(BJ17,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M17=\"\",AG17=\"\",BF17=\"\"),tac=\"\",BQ17=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M17=\"\",0,EA17*M17)+IF(AG17=\"\",0,EB17*AG17*ACS_2)+IF(BF17=\"\",0,EC17*BF17*ACS_3))/SUM(IF(Q17=\"\",0,EA17),IF(AG17=\"\",0,EB17*ACS_2),IF(BF17=\"\",0,EC17*ACS_3)),(IF(M17=\"\",0,M17*ac_3)+IF(AG17=\"\",0,AG17*ac_4)+IF(BF17=\"\",0,BF17*ac_5))/SUM(IF(Q17=\"\",0,ac_3),IF(AG17=\"\",0,ac_4),IF(BF17=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO17=\"\",BH17=\"\"),tac=\"\",BQ17=\"NA\"),\"\",IF($BN$9>0,(IF(BH17=\"\",0,BH17*(ac_5+ACS_3))+IF(AI17=\"\",0,AI17*(ac_4+ACS_2))+IF(O17=\"\",0,O17*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI17=\"\",0,ac_4+ACS_2)+IF(O17=\"\",0,ac_3+acs_1)),final!AE17)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM17,BN17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(BM17<>\"\",$BM$9*BM17,0)+IF(BN17<>\"\",$BN$9*BN17,0))/SUM(IF(BM17<>\"\",$BM$9,0),IF(BN17<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU17=\"CEI\",$AU17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(BQ17)=0,BQ17,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(BO17,niv_1,2),IF(BO$9=bas,VLOOKUP(BO17,niv,3),IF(BO$9=sec,VLOOKUP(BO17,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},null,"","","",null,"",null,null,"Classificação Externa",{"$nulls":12},0,0,0]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(S18=\"NA\",\"\",'1Ava1'!AO18)","v":""},{"$f":"IF(S18=\"NA\",\"\",'2Ava1'!AO18)","v":""},{"$f":"IF(S18=\"NA\",\"\",'3Ava1'!AO18)","v":""},{"$f":"IF(OR(P18=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT18)","v":""},{"$f":"IF(OR(P18=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT18)","v":""},{"$f":"IF(OR(P18=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT18)","v":""},{"$f":"IF(AA18=\"NA\",\"\",'7ava1'!$AO18)","v":""},{"$f":"IF(AA18=\"NA\",\"\",'8ava1'!$AO18)","v":""},{"$f":"IF(AA18=\"NA\",\"\",'9ava1'!$AO18)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P18),P18,IF(S18=\"NA\",\"\",'1periodo'!$U18)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M18,O18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(M18=\"\",0,$N$8*M18)+IF(O18=\"\",0,att*O18))/SUM(IF(M18<>\"\",$N$8,0),IF(O18<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B18)=0,IF(COUNTBLANK(S18)=0,S18,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(Q18,niv_1,2),IF(Q$9=bas,VLOOKUP(Q18,niv,3),IF(Q$9=sec,VLOOKUP(Q18,val,3),\"\")))),IF(AND(OR($B18=\"CEI\",$B18=\"OUT\"),S18<>\"\"),S18,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(AR18=\"NA\",\"\",'1ava2'!AO18)","v":""},{"$f":"IF(AR18=\"NA\",\"\",'2ava2'!AO18)","v":""},{"$f":"IF(AR18=\"NA\",\"\",'3ava2'!AO18)","v":""},{"$f":"IF(OR(AJ18=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT18)","v":""},{"$f":"IF(OR(AJ18=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT18)","v":""},{"$f":"IF(OR(AJ18=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT18)","v":""},{"$f":"IF(AU18=\"NA\",\"\",'7ava2'!$AO18)","v":""},{"$f":"IF(AU18=\"NA\",\"\",'8ava2'!$AO18)","v":""},{"$f":"IF(AU18=\"NA\",\"\",'9ava2'!$AO18)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ18),AJ18,IF(AR18=\"NA\",\"\",'2periodo'!$U18)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG18,AI18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(AG18=\"\",0,$AH$8*AG18)+IF(AI18=\"\",0,$AI$8*AI18))/SUM(IF(AG18<>\"\",$AH$8,0),IF(AI18<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR18<>\"\"),AR18,IF(AND(COUNTBLANK($B18)=0,COUNTBLANK(AK18)=0),IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(AK18,niv_1,2),IF(AK$9=bas,VLOOKUP(AK18,niv,3),IF(AK$9=sec,VLOOKUP(AK18,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR18=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M18=\"\",0,EA18*M18)+IF(AG18=\"\",0,EB18*AG18*ACS_2))/SUM(IF(Q18=\"\",0,EA18),(IF(AG18=\"\",0,EB18*ACS_2))),(IF(Q18=\"\",0,M18*ac_1)+IF(AG18=\"\",0,AG18*ac_2))/(IF(Q18=\"\",0,ac_1)+IF(AG18=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O18=\"\",AI18=\"\"),tac=\"\",AR18=\"NA\"),\"\",IF($AO$9>0,(IF(AI18=\"\",0,AI18*(ac_2+ACS_2))+IF(O18=\"\",0,O18*(ac_1+acs_1)))/(IF(AI18=\"\",0,(ac_2+ACS_2))+IF(O18=\"\",0,ac_1+acs_1)),'1e2'!X18)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN18,AO18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(AN18<>\"\",$AN$9*AN18,0)+IF(AO18<>\"\",$AO$9*AO18,0))/SUM(IF(AN18<>\"\",$AN$9,0),IF(AO18<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V18=\"CEI\",$V18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(AR18)=0,AR18,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(AP18,niv_1,2),IF(AP$9=bas,VLOOKUP(AP18,niv,3),IF(AP$9=sec,VLOOKUP(AP18,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(BQ18=\"NA\",\"\",'1ava3'!AO18)","v":""},{"$f":"IF(BQ18=\"NA\",\"\",'2ava3'!AO18)","v":""},{"$f":"IF(BQ18=\"NA\",\"\",'3ava3'!AO18)","v":""},{"$f":"IF(OR(BI18=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT18)","v":""},{"$f":"IF(OR(BI18=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT18)","v":""},{"$f":"IF(OR(BI18=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT18)","v":""},{"$f":"IF(BT18=\"NA\",\"\",'7ava3'!$AO18)","v":""},{"$f":"IF(BT18=\"NA\",\"\",'8ava3'!$AO18)","v":""},{"$f":"IF(BT18=\"NA\",\"\",'9ava3'!$AO18)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI18),BI18,IF(BQ18=\"NA\",\"\",'3periodo'!$U18)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF18,BH18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(BF18=\"\",0,$BG$8*BF18)+IF(BH18=\"\",0,$BH$8*BH18))/SUM(IF(BF18<>\"\",$BG$8,0),IF(BH18<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ18<>\"\"),BQ18,IF(AND(COUNTBLANK($B18)=0,COUNTBLANK(BJ18)=0),IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(BJ18,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ18,niv,3),IF(BJ$9=sec,VLOOKUP(BJ18,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M18=\"\",AG18=\"\",BF18=\"\"),tac=\"\",BQ18=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M18=\"\",0,EA18*M18)+IF(AG18=\"\",0,EB18*AG18*ACS_2)+IF(BF18=\"\",0,EC18*BF18*ACS_3))/SUM(IF(Q18=\"\",0,EA18),IF(AG18=\"\",0,EB18*ACS_2),IF(BF18=\"\",0,EC18*ACS_3)),(IF(M18=\"\",0,M18*ac_3)+IF(AG18=\"\",0,AG18*ac_4)+IF(BF18=\"\",0,BF18*ac_5))/SUM(IF(Q18=\"\",0,ac_3),IF(AG18=\"\",0,ac_4),IF(BF18=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO18=\"\",BH18=\"\"),tac=\"\",BQ18=\"NA\"),\"\",IF($BN$9>0,(IF(BH18=\"\",0,BH18*(ac_5+ACS_3))+IF(AI18=\"\",0,AI18*(ac_4+ACS_2))+IF(O18=\"\",0,O18*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI18=\"\",0,ac_4+ACS_2)+IF(O18=\"\",0,ac_3+acs_1)),final!AE18)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM18,BN18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(BM18<>\"\",$BM$9*BM18,0)+IF(BN18<>\"\",$BN$9*BN18,0))/SUM(IF(BM18<>\"\",$BM$9,0),IF(BN18<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU18=\"CEI\",$AU18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(BQ18)=0,BQ18,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(BO18,niv_1,2),IF(BO$9=bas,VLOOKUP(BO18,niv,3),IF(BO$9=sec,VLOOKUP(BO18,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},null,"","","",null,"",null,null,"Negativas","Positivas","Total",{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(S19=\"NA\",\"\",'1Ava1'!AO19)","v":""},{"$f":"IF(S19=\"NA\",\"\",'2Ava1'!AO19)","v":""},{"$f":"IF(S19=\"NA\",\"\",'3Ava1'!AO19)","v":""},{"$f":"IF(OR(P19=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT19)","v":""},{"$f":"IF(OR(P19=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT19)","v":""},{"$f":"IF(OR(P19=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT19)","v":""},{"$f":"IF(AA19=\"NA\",\"\",'7ava1'!$AO19)","v":""},{"$f":"IF(AA19=\"NA\",\"\",'8ava1'!$AO19)","v":""},{"$f":"IF(AA19=\"NA\",\"\",'9ava1'!$AO19)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P19),P19,IF(S19=\"NA\",\"\",'1periodo'!$U19)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M19,O19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(M19=\"\",0,$N$8*M19)+IF(O19=\"\",0,att*O19))/SUM(IF(M19<>\"\",$N$8,0),IF(O19<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B19)=0,IF(COUNTBLANK(S19)=0,S19,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(Q19,niv_1,2),IF(Q$9=bas,VLOOKUP(Q19,niv,3),IF(Q$9=sec,VLOOKUP(Q19,val,3),\"\")))),IF(AND(OR($B19=\"CEI\",$B19=\"OUT\"),S19<>\"\"),S19,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(AR19=\"NA\",\"\",'1ava2'!AO19)","v":""},{"$f":"IF(AR19=\"NA\",\"\",'2ava2'!AO19)","v":""},{"$f":"IF(AR19=\"NA\",\"\",'3ava2'!AO19)","v":""},{"$f":"IF(OR(AJ19=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT19)","v":""},{"$f":"IF(OR(AJ19=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT19)","v":""},{"$f":"IF(OR(AJ19=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT19)","v":""},{"$f":"IF(AU19=\"NA\",\"\",'7ava2'!$AO19)","v":""},{"$f":"IF(AU19=\"NA\",\"\",'8ava2'!$AO19)","v":""},{"$f":"IF(AU19=\"NA\",\"\",'9ava2'!$AO19)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ19),AJ19,IF(AR19=\"NA\",\"\",'2periodo'!$U19)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG19,AI19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(AG19=\"\",0,$AH$8*AG19)+IF(AI19=\"\",0,$AI$8*AI19))/SUM(IF(AG19<>\"\",$AH$8,0),IF(AI19<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR19<>\"\"),AR19,IF(AND(COUNTBLANK($B19)=0,COUNTBLANK(AK19)=0),IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(AK19,niv_1,2),IF(AK$9=bas,VLOOKUP(AK19,niv,3),IF(AK$9=sec,VLOOKUP(AK19,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR19=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M19=\"\",0,EA19*M19)+IF(AG19=\"\",0,EB19*AG19*ACS_2))/SUM(IF(Q19=\"\",0,EA19),(IF(AG19=\"\",0,EB19*ACS_2))),(IF(Q19=\"\",0,M19*ac_1)+IF(AG19=\"\",0,AG19*ac_2))/(IF(Q19=\"\",0,ac_1)+IF(AG19=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O19=\"\",AI19=\"\"),tac=\"\",AR19=\"NA\"),\"\",IF($AO$9>0,(IF(AI19=\"\",0,AI19*(ac_2+ACS_2))+IF(O19=\"\",0,O19*(ac_1+acs_1)))/(IF(AI19=\"\",0,(ac_2+ACS_2))+IF(O19=\"\",0,ac_1+acs_1)),'1e2'!X19)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN19,AO19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(AN19<>\"\",$AN$9*AN19,0)+IF(AO19<>\"\",$AO$9*AO19,0))/SUM(IF(AN19<>\"\",$AN$9,0),IF(AO19<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V19=\"CEI\",$V19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(AR19)=0,AR19,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(AP19,niv_1,2),IF(AP$9=bas,VLOOKUP(AP19,niv,3),IF(AP$9=sec,VLOOKUP(AP19,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(BQ19=\"NA\",\"\",'1ava3'!AO19)","v":""},{"$f":"IF(BQ19=\"NA\",\"\",'2ava3'!AO19)","v":""},{"$f":"IF(BQ19=\"NA\",\"\",'3ava3'!AO19)","v":""},{"$f":"IF(OR(BI19=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT19)","v":""},{"$f":"IF(OR(BI19=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT19)","v":""},{"$f":"IF(OR(BI19=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT19)","v":""},{"$f":"IF(BT19=\"NA\",\"\",'7ava3'!$AO19)","v":""},{"$f":"IF(BT19=\"NA\",\"\",'8ava3'!$AO19)","v":""},{"$f":"IF(BT19=\"NA\",\"\",'9ava3'!$AO19)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI19),BI19,IF(BQ19=\"NA\",\"\",'3periodo'!$U19)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF19,BH19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(BF19=\"\",0,$BG$8*BF19)+IF(BH19=\"\",0,$BH$8*BH19))/SUM(IF(BF19<>\"\",$BG$8,0),IF(BH19<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ19<>\"\"),BQ19,IF(AND(COUNTBLANK($B19)=0,COUNTBLANK(BJ19)=0),IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(BJ19,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ19,niv,3),IF(BJ$9=sec,VLOOKUP(BJ19,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M19=\"\",AG19=\"\",BF19=\"\"),tac=\"\",BQ19=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M19=\"\",0,EA19*M19)+IF(AG19=\"\",0,EB19*AG19*ACS_2)+IF(BF19=\"\",0,EC19*BF19*ACS_3))/SUM(IF(Q19=\"\",0,EA19),IF(AG19=\"\",0,EB19*ACS_2),IF(BF19=\"\",0,EC19*ACS_3)),(IF(M19=\"\",0,M19*ac_3)+IF(AG19=\"\",0,AG19*ac_4)+IF(BF19=\"\",0,BF19*ac_5))/SUM(IF(Q19=\"\",0,ac_3),IF(AG19=\"\",0,ac_4),IF(BF19=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO19=\"\",BH19=\"\"),tac=\"\",BQ19=\"NA\"),\"\",IF($BN$9>0,(IF(BH19=\"\",0,BH19*(ac_5+ACS_3))+IF(AI19=\"\",0,AI19*(ac_4+ACS_2))+IF(O19=\"\",0,O19*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI19=\"\",0,ac_4+ACS_2)+IF(O19=\"\",0,ac_3+acs_1)),final!AE19)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM19,BN19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(BM19<>\"\",$BM$9*BM19,0)+IF(BN19<>\"\",$BN$9*BN19,0))/SUM(IF(BM19<>\"\",$BM$9,0),IF(BN19<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU19=\"CEI\",$AU19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(BQ19)=0,BQ19,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(BO19,niv_1,2),IF(BO$9=bas,VLOOKUP(BO19,niv,3),IF(BO$9=sec,VLOOKUP(BO19,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},null,"","","",null,"",null,null,{"$f":"IF(SUM(DH10:DH44)=0,\"\",IF(DK9=20,SUM(COUNTIFS(DH10:DH44,c_2,DF10:DF44,\"\"),COUNTIFS(DH10:DH44,c_2,DF10:DF44,\"AP1\")),SUM(COUNTIFS(DH10:DH44,\"<3\",DF10:DF44,\"\"),COUNTIFS(DH10:DH44,\"<3\",DF10:DF44,\"AP1\"))))","v":1},{"$f":"IF(SUM(DH10:DH44)=0,\"\",IF(BC9=20,SUM(COUNTIFS(DH10:DH44,e_3,DF10:DF44,\"\"),COUNTIFS(DH10:DH44,e_3,DF10:DF44,\"AP1\")),SUM(COUNTIFS(DH10:DH44,\">2\",DF10:DF44,\"\"),COUNTIFS(DH10:DH44,\">2\",DF10:DF44,\"AP1\"))))","v":2},{"$f":"SUM(DN19:DO19)","v":3},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(S20=\"NA\",\"\",'1Ava1'!AO20)","v":""},{"$f":"IF(S20=\"NA\",\"\",'2Ava1'!AO20)","v":""},{"$f":"IF(S20=\"NA\",\"\",'3Ava1'!AO20)","v":""},{"$f":"IF(OR(P20=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT20)","v":""},{"$f":"IF(OR(P20=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT20)","v":""},{"$f":"IF(OR(P20=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT20)","v":""},{"$f":"IF(AA20=\"NA\",\"\",'7ava1'!$AO20)","v":""},{"$f":"IF(AA20=\"NA\",\"\",'8ava1'!$AO20)","v":""},{"$f":"IF(AA20=\"NA\",\"\",'9ava1'!$AO20)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P20),P20,IF(S20=\"NA\",\"\",'1periodo'!$U20)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M20,O20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(M20=\"\",0,$N$8*M20)+IF(O20=\"\",0,att*O20))/SUM(IF(M20<>\"\",$N$8,0),IF(O20<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B20)=0,IF(COUNTBLANK(S20)=0,S20,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(Q20,niv_1,2),IF(Q$9=bas,VLOOKUP(Q20,niv,3),IF(Q$9=sec,VLOOKUP(Q20,val,3),\"\")))),IF(AND(OR($B20=\"CEI\",$B20=\"OUT\"),S20<>\"\"),S20,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(AR20=\"NA\",\"\",'1ava2'!AO20)","v":""},{"$f":"IF(AR20=\"NA\",\"\",'2ava2'!AO20)","v":""},{"$f":"IF(AR20=\"NA\",\"\",'3ava2'!AO20)","v":""},{"$f":"IF(OR(AJ20=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT20)","v":""},{"$f":"IF(OR(AJ20=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT20)","v":""},{"$f":"IF(OR(AJ20=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT20)","v":""},{"$f":"IF(AU20=\"NA\",\"\",'7ava2'!$AO20)","v":""},{"$f":"IF(AU20=\"NA\",\"\",'8ava2'!$AO20)","v":""},{"$f":"IF(AU20=\"NA\",\"\",'9ava2'!$AO20)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ20),AJ20,IF(AR20=\"NA\",\"\",'2periodo'!$U20)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG20,AI20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(AG20=\"\",0,$AH$8*AG20)+IF(AI20=\"\",0,$AI$8*AI20))/SUM(IF(AG20<>\"\",$AH$8,0),IF(AI20<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR20<>\"\"),AR20,IF(AND(COUNTBLANK($B20)=0,COUNTBLANK(AK20)=0),IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(AK20,niv_1,2),IF(AK$9=bas,VLOOKUP(AK20,niv,3),IF(AK$9=sec,VLOOKUP(AK20,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR20=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M20=\"\",0,EA20*M20)+IF(AG20=\"\",0,EB20*AG20*ACS_2))/SUM(IF(Q20=\"\",0,EA20),(IF(AG20=\"\",0,EB20*ACS_2))),(IF(Q20=\"\",0,M20*ac_1)+IF(AG20=\"\",0,AG20*ac_2))/(IF(Q20=\"\",0,ac_1)+IF(AG20=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O20=\"\",AI20=\"\"),tac=\"\",AR20=\"NA\"),\"\",IF($AO$9>0,(IF(AI20=\"\",0,AI20*(ac_2+ACS_2))+IF(O20=\"\",0,O20*(ac_1+acs_1)))/(IF(AI20=\"\",0,(ac_2+ACS_2))+IF(O20=\"\",0,ac_1+acs_1)),'1e2'!X20)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN20,AO20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(AN20<>\"\",$AN$9*AN20,0)+IF(AO20<>\"\",$AO$9*AO20,0))/SUM(IF(AN20<>\"\",$AN$9,0),IF(AO20<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V20=\"CEI\",$V20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(AR20)=0,AR20,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(AP20,niv_1,2),IF(AP$9=bas,VLOOKUP(AP20,niv,3),IF(AP$9=sec,VLOOKUP(AP20,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(BQ20=\"NA\",\"\",'1ava3'!AO20)","v":""},{"$f":"IF(BQ20=\"NA\",\"\",'2ava3'!AO20)","v":""},{"$f":"IF(BQ20=\"NA\",\"\",'3ava3'!AO20)","v":""},{"$f":"IF(OR(BI20=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT20)","v":""},{"$f":"IF(OR(BI20=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT20)","v":""},{"$f":"IF(OR(BI20=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT20)","v":""},{"$f":"IF(BT20=\"NA\",\"\",'7ava3'!$AO20)","v":""},{"$f":"IF(BT20=\"NA\",\"\",'8ava3'!$AO20)","v":""},{"$f":"IF(BT20=\"NA\",\"\",'9ava3'!$AO20)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI20),BI20,IF(BQ20=\"NA\",\"\",'3periodo'!$U20)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF20,BH20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(BF20=\"\",0,$BG$8*BF20)+IF(BH20=\"\",0,$BH$8*BH20))/SUM(IF(BF20<>\"\",$BG$8,0),IF(BH20<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ20<>\"\"),BQ20,IF(AND(COUNTBLANK($B20)=0,COUNTBLANK(BJ20)=0),IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(BJ20,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ20,niv,3),IF(BJ$9=sec,VLOOKUP(BJ20,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M20=\"\",AG20=\"\",BF20=\"\"),tac=\"\",BQ20=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M20=\"\",0,EA20*M20)+IF(AG20=\"\",0,EB20*AG20*ACS_2)+IF(BF20=\"\",0,EC20*BF20*ACS_3))/SUM(IF(Q20=\"\",0,EA20),IF(AG20=\"\",0,EB20*ACS_2),IF(BF20=\"\",0,EC20*ACS_3)),(IF(M20=\"\",0,M20*ac_3)+IF(AG20=\"\",0,AG20*ac_4)+IF(BF20=\"\",0,BF20*ac_5))/SUM(IF(Q20=\"\",0,ac_3),IF(AG20=\"\",0,ac_4),IF(BF20=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO20=\"\",BH20=\"\"),tac=\"\",BQ20=\"NA\"),\"\",IF($BN$9>0,(IF(BH20=\"\",0,BH20*(ac_5+ACS_3))+IF(AI20=\"\",0,AI20*(ac_4+ACS_2))+IF(O20=\"\",0,O20*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI20=\"\",0,ac_4+ACS_2)+IF(O20=\"\",0,ac_3+acs_1)),final!AE20)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM20,BN20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(BM20<>\"\",$BM$9*BM20,0)+IF(BN20<>\"\",$BN$9*BN20,0))/SUM(IF(BM20<>\"\",$BM$9,0),IF(BN20<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU20=\"CEI\",$AU20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(BQ20)=0,BQ20,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(BO20,niv_1,2),IF(BO$9=bas,VLOOKUP(BO20,niv,3),IF(BO$9=sec,VLOOKUP(BO20,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},null,"","","",null,"",null,null,{"$f":"IF(DN19=\"\",\"\",DN19/SUM(DN19:DO19))","v":{"v":0.3333333333333333,"d":"33%"}},{"$f":"IF(DN20=\"\",\"\",DO19/SUM(DN19:DO19))","v":{"v":0.6666666666666666,"d":"67%"}},{"$nulls":11},0,0,0]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(S21=\"NA\",\"\",'1Ava1'!AO21)","v":""},{"$f":"IF(S21=\"NA\",\"\",'2Ava1'!AO21)","v":""},{"$f":"IF(S21=\"NA\",\"\",'3Ava1'!AO21)","v":""},{"$f":"IF(OR(P21=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT21)","v":""},{"$f":"IF(OR(P21=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT21)","v":""},{"$f":"IF(OR(P21=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT21)","v":""},{"$f":"IF(AA21=\"NA\",\"\",'7ava1'!$AO21)","v":""},{"$f":"IF(AA21=\"NA\",\"\",'8ava1'!$AO21)","v":""},{"$f":"IF(AA21=\"NA\",\"\",'9ava1'!$AO21)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P21),P21,IF(S21=\"NA\",\"\",'1periodo'!$U21)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M21,O21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(M21=\"\",0,$N$8*M21)+IF(O21=\"\",0,att*O21))/SUM(IF(M21<>\"\",$N$8,0),IF(O21<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B21)=0,IF(COUNTBLANK(S21)=0,S21,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(Q21,niv_1,2),IF(Q$9=bas,VLOOKUP(Q21,niv,3),IF(Q$9=sec,VLOOKUP(Q21,val,3),\"\")))),IF(AND(OR($B21=\"CEI\",$B21=\"OUT\"),S21<>\"\"),S21,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(AR21=\"NA\",\"\",'1ava2'!AO21)","v":""},{"$f":"IF(AR21=\"NA\",\"\",'2ava2'!AO21)","v":""},{"$f":"IF(AR21=\"NA\",\"\",'3ava2'!AO21)","v":""},{"$f":"IF(OR(AJ21=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT21)","v":""},{"$f":"IF(OR(AJ21=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT21)","v":""},{"$f":"IF(OR(AJ21=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT21)","v":""},{"$f":"IF(AU21=\"NA\",\"\",'7ava2'!$AO21)","v":""},{"$f":"IF(AU21=\"NA\",\"\",'8ava2'!$AO21)","v":""},{"$f":"IF(AU21=\"NA\",\"\",'9ava2'!$AO21)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ21),AJ21,IF(AR21=\"NA\",\"\",'2periodo'!$U21)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG21,AI21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(AG21=\"\",0,$AH$8*AG21)+IF(AI21=\"\",0,$AI$8*AI21))/SUM(IF(AG21<>\"\",$AH$8,0),IF(AI21<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR21<>\"\"),AR21,IF(AND(COUNTBLANK($B21)=0,COUNTBLANK(AK21)=0),IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(AK21,niv_1,2),IF(AK$9=bas,VLOOKUP(AK21,niv,3),IF(AK$9=sec,VLOOKUP(AK21,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR21=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M21=\"\",0,EA21*M21)+IF(AG21=\"\",0,EB21*AG21*ACS_2))/SUM(IF(Q21=\"\",0,EA21),(IF(AG21=\"\",0,EB21*ACS_2))),(IF(Q21=\"\",0,M21*ac_1)+IF(AG21=\"\",0,AG21*ac_2))/(IF(Q21=\"\",0,ac_1)+IF(AG21=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O21=\"\",AI21=\"\"),tac=\"\",AR21=\"NA\"),\"\",IF($AO$9>0,(IF(AI21=\"\",0,AI21*(ac_2+ACS_2))+IF(O21=\"\",0,O21*(ac_1+acs_1)))/(IF(AI21=\"\",0,(ac_2+ACS_2))+IF(O21=\"\",0,ac_1+acs_1)),'1e2'!X21)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN21,AO21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(AN21<>\"\",$AN$9*AN21,0)+IF(AO21<>\"\",$AO$9*AO21,0))/SUM(IF(AN21<>\"\",$AN$9,0),IF(AO21<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V21=\"CEI\",$V21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(AR21)=0,AR21,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(AP21,niv_1,2),IF(AP$9=bas,VLOOKUP(AP21,niv,3),IF(AP$9=sec,VLOOKUP(AP21,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(BQ21=\"NA\",\"\",'1ava3'!AO21)","v":""},{"$f":"IF(BQ21=\"NA\",\"\",'2ava3'!AO21)","v":""},{"$f":"IF(BQ21=\"NA\",\"\",'3ava3'!AO21)","v":""},{"$f":"IF(OR(BI21=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT21)","v":""},{"$f":"IF(OR(BI21=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT21)","v":""},{"$f":"IF(OR(BI21=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT21)","v":""},{"$f":"IF(BT21=\"NA\",\"\",'7ava3'!$AO21)","v":""},{"$f":"IF(BT21=\"NA\",\"\",'8ava3'!$AO21)","v":""},{"$f":"IF(BT21=\"NA\",\"\",'9ava3'!$AO21)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI21),BI21,IF(BQ21=\"NA\",\"\",'3periodo'!$U21)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF21,BH21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(BF21=\"\",0,$BG$8*BF21)+IF(BH21=\"\",0,$BH$8*BH21))/SUM(IF(BF21<>\"\",$BG$8,0),IF(BH21<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ21<>\"\"),BQ21,IF(AND(COUNTBLANK($B21)=0,COUNTBLANK(BJ21)=0),IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(BJ21,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ21,niv,3),IF(BJ$9=sec,VLOOKUP(BJ21,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M21=\"\",AG21=\"\",BF21=\"\"),tac=\"\",BQ21=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M21=\"\",0,EA21*M21)+IF(AG21=\"\",0,EB21*AG21*ACS_2)+IF(BF21=\"\",0,EC21*BF21*ACS_3))/SUM(IF(Q21=\"\",0,EA21),IF(AG21=\"\",0,EB21*ACS_2),IF(BF21=\"\",0,EC21*ACS_3)),(IF(M21=\"\",0,M21*ac_3)+IF(AG21=\"\",0,AG21*ac_4)+IF(BF21=\"\",0,BF21*ac_5))/SUM(IF(Q21=\"\",0,ac_3),IF(AG21=\"\",0,ac_4),IF(BF21=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO21=\"\",BH21=\"\"),tac=\"\",BQ21=\"NA\"),\"\",IF($BN$9>0,(IF(BH21=\"\",0,BH21*(ac_5+ACS_3))+IF(AI21=\"\",0,AI21*(ac_4+ACS_2))+IF(O21=\"\",0,O21*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI21=\"\",0,ac_4+ACS_2)+IF(O21=\"\",0,ac_3+acs_1)),final!AE21)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM21,BN21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(BM21<>\"\",$BM$9*BM21,0)+IF(BN21<>\"\",$BN$9*BN21,0))/SUM(IF(BM21<>\"\",$BM$9,0),IF(BN21<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU21=\"CEI\",$AU21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(BQ21)=0,BQ21,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(BO21,niv_1,2),IF(BO$9=bas,VLOOKUP(BO21,niv,3),IF(BO$9=sec,VLOOKUP(BO21,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},null,"","","",null,"",null,null,{"$f":"final!BI21","v":"Nacional"},{"$f":"final!BJ21","v":{"v":0.67,"d":"67.0%"}},{"$f":"IF(DO21=\"\",\"\",DO20-DO21)","v":{"v":-3.3333333333334103E-3,"d":"-0.3%"}},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(S22=\"NA\",\"\",'1Ava1'!AO22)","v":""},{"$f":"IF(S22=\"NA\",\"\",'2Ava1'!AO22)","v":""},{"$f":"IF(S22=\"NA\",\"\",'3Ava1'!AO22)","v":""},{"$f":"IF(OR(P22=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT22)","v":""},{"$f":"IF(OR(P22=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT22)","v":""},{"$f":"IF(OR(P22=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT22)","v":""},{"$f":"IF(AA22=\"NA\",\"\",'7ava1'!$AO22)","v":""},{"$f":"IF(AA22=\"NA\",\"\",'8ava1'!$AO22)","v":""},{"$f":"IF(AA22=\"NA\",\"\",'9ava1'!$AO22)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P22),P22,IF(S22=\"NA\",\"\",'1periodo'!$U22)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M22,O22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(M22=\"\",0,$N$8*M22)+IF(O22=\"\",0,att*O22))/SUM(IF(M22<>\"\",$N$8,0),IF(O22<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B22)=0,IF(COUNTBLANK(S22)=0,S22,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(Q22,niv_1,2),IF(Q$9=bas,VLOOKUP(Q22,niv,3),IF(Q$9=sec,VLOOKUP(Q22,val,3),\"\")))),IF(AND(OR($B22=\"CEI\",$B22=\"OUT\"),S22<>\"\"),S22,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(AR22=\"NA\",\"\",'1ava2'!AO22)","v":""},{"$f":"IF(AR22=\"NA\",\"\",'2ava2'!AO22)","v":""},{"$f":"IF(AR22=\"NA\",\"\",'3ava2'!AO22)","v":""},{"$f":"IF(OR(AJ22=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT22)","v":""},{"$f":"IF(OR(AJ22=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT22)","v":""},{"$f":"IF(OR(AJ22=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT22)","v":""},{"$f":"IF(AU22=\"NA\",\"\",'7ava2'!$AO22)","v":""},{"$f":"IF(AU22=\"NA\",\"\",'8ava2'!$AO22)","v":""},{"$f":"IF(AU22=\"NA\",\"\",'9ava2'!$AO22)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ22),AJ22,IF(AR22=\"NA\",\"\",'2periodo'!$U22)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG22,AI22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(AG22=\"\",0,$AH$8*AG22)+IF(AI22=\"\",0,$AI$8*AI22))/SUM(IF(AG22<>\"\",$AH$8,0),IF(AI22<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR22<>\"\"),AR22,IF(AND(COUNTBLANK($B22)=0,COUNTBLANK(AK22)=0),IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(AK22,niv_1,2),IF(AK$9=bas,VLOOKUP(AK22,niv,3),IF(AK$9=sec,VLOOKUP(AK22,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR22=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M22=\"\",0,EA22*M22)+IF(AG22=\"\",0,EB22*AG22*ACS_2))/SUM(IF(Q22=\"\",0,EA22),(IF(AG22=\"\",0,EB22*ACS_2))),(IF(Q22=\"\",0,M22*ac_1)+IF(AG22=\"\",0,AG22*ac_2))/(IF(Q22=\"\",0,ac_1)+IF(AG22=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O22=\"\",AI22=\"\"),tac=\"\",AR22=\"NA\"),\"\",IF($AO$9>0,(IF(AI22=\"\",0,AI22*(ac_2+ACS_2))+IF(O22=\"\",0,O22*(ac_1+acs_1)))/(IF(AI22=\"\",0,(ac_2+ACS_2))+IF(O22=\"\",0,ac_1+acs_1)),'1e2'!X22)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN22,AO22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(AN22<>\"\",$AN$9*AN22,0)+IF(AO22<>\"\",$AO$9*AO22,0))/SUM(IF(AN22<>\"\",$AN$9,0),IF(AO22<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V22=\"CEI\",$V22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(AR22)=0,AR22,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(AP22,niv_1,2),IF(AP$9=bas,VLOOKUP(AP22,niv,3),IF(AP$9=sec,VLOOKUP(AP22,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(BQ22=\"NA\",\"\",'1ava3'!AO22)","v":""},{"$f":"IF(BQ22=\"NA\",\"\",'2ava3'!AO22)","v":""},{"$f":"IF(BQ22=\"NA\",\"\",'3ava3'!AO22)","v":""},{"$f":"IF(OR(BI22=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT22)","v":""},{"$f":"IF(OR(BI22=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT22)","v":""},{"$f":"IF(OR(BI22=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT22)","v":""},{"$f":"IF(BT22=\"NA\",\"\",'7ava3'!$AO22)","v":""},{"$f":"IF(BT22=\"NA\",\"\",'8ava3'!$AO22)","v":""},{"$f":"IF(BT22=\"NA\",\"\",'9ava3'!$AO22)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI22),BI22,IF(BQ22=\"NA\",\"\",'3periodo'!$U22)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF22,BH22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(BF22=\"\",0,$BG$8*BF22)+IF(BH22=\"\",0,$BH$8*BH22))/SUM(IF(BF22<>\"\",$BG$8,0),IF(BH22<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ22<>\"\"),BQ22,IF(AND(COUNTBLANK($B22)=0,COUNTBLANK(BJ22)=0),IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(BJ22,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ22,niv,3),IF(BJ$9=sec,VLOOKUP(BJ22,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M22=\"\",AG22=\"\",BF22=\"\"),tac=\"\",BQ22=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M22=\"\",0,EA22*M22)+IF(AG22=\"\",0,EB22*AG22*ACS_2)+IF(BF22=\"\",0,EC22*BF22*ACS_3))/SUM(IF(Q22=\"\",0,EA22),IF(AG22=\"\",0,EB22*ACS_2),IF(BF22=\"\",0,EC22*ACS_3)),(IF(M22=\"\",0,M22*ac_3)+IF(AG22=\"\",0,AG22*ac_4)+IF(BF22=\"\",0,BF22*ac_5))/SUM(IF(Q22=\"\",0,ac_3),IF(AG22=\"\",0,ac_4),IF(BF22=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO22=\"\",BH22=\"\"),tac=\"\",BQ22=\"NA\"),\"\",IF($BN$9>0,(IF(BH22=\"\",0,BH22*(ac_5+ACS_3))+IF(AI22=\"\",0,AI22*(ac_4+ACS_2))+IF(O22=\"\",0,O22*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI22=\"\",0,ac_4+ACS_2)+IF(O22=\"\",0,ac_3+acs_1)),final!AE22)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM22,BN22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(BM22<>\"\",$BM$9*BM22,0)+IF(BN22<>\"\",$BN$9*BN22,0))/SUM(IF(BM22<>\"\",$BM$9,0),IF(BN22<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU22=\"CEI\",$AU22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(BQ22)=0,BQ22,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(BO22,niv_1,2),IF(BO$9=bas,VLOOKUP(BO22,niv,3),IF(BO$9=sec,VLOOKUP(BO22,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},null,"","","",null,"",null,null,"Classificação Final",{"$nulls":12},0,0,0]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(S23=\"NA\",\"\",'1Ava1'!AO23)","v":""},{"$f":"IF(S23=\"NA\",\"\",'2Ava1'!AO23)","v":""},{"$f":"IF(S23=\"NA\",\"\",'3Ava1'!AO23)","v":""},{"$f":"IF(OR(P23=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT23)","v":""},{"$f":"IF(OR(P23=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT23)","v":""},{"$f":"IF(OR(P23=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT23)","v":""},{"$f":"IF(AA23=\"NA\",\"\",'7ava1'!$AO23)","v":""},{"$f":"IF(AA23=\"NA\",\"\",'8ava1'!$AO23)","v":""},{"$f":"IF(AA23=\"NA\",\"\",'9ava1'!$AO23)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P23),P23,IF(S23=\"NA\",\"\",'1periodo'!$U23)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M23,O23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(M23=\"\",0,$N$8*M23)+IF(O23=\"\",0,att*O23))/SUM(IF(M23<>\"\",$N$8,0),IF(O23<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B23)=0,IF(COUNTBLANK(S23)=0,S23,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(Q23,niv_1,2),IF(Q$9=bas,VLOOKUP(Q23,niv,3),IF(Q$9=sec,VLOOKUP(Q23,val,3),\"\")))),IF(AND(OR($B23=\"CEI\",$B23=\"OUT\"),S23<>\"\"),S23,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(AR23=\"NA\",\"\",'1ava2'!AO23)","v":""},{"$f":"IF(AR23=\"NA\",\"\",'2ava2'!AO23)","v":""},{"$f":"IF(AR23=\"NA\",\"\",'3ava2'!AO23)","v":""},{"$f":"IF(OR(AJ23=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT23)","v":""},{"$f":"IF(OR(AJ23=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT23)","v":""},{"$f":"IF(OR(AJ23=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT23)","v":""},{"$f":"IF(AU23=\"NA\",\"\",'7ava2'!$AO23)","v":""},{"$f":"IF(AU23=\"NA\",\"\",'8ava2'!$AO23)","v":""},{"$f":"IF(AU23=\"NA\",\"\",'9ava2'!$AO23)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ23),AJ23,IF(AR23=\"NA\",\"\",'2periodo'!$U23)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG23,AI23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(AG23=\"\",0,$AH$8*AG23)+IF(AI23=\"\",0,$AI$8*AI23))/SUM(IF(AG23<>\"\",$AH$8,0),IF(AI23<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR23<>\"\"),AR23,IF(AND(COUNTBLANK($B23)=0,COUNTBLANK(AK23)=0),IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(AK23,niv_1,2),IF(AK$9=bas,VLOOKUP(AK23,niv,3),IF(AK$9=sec,VLOOKUP(AK23,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR23=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M23=\"\",0,EA23*M23)+IF(AG23=\"\",0,EB23*AG23*ACS_2))/SUM(IF(Q23=\"\",0,EA23),(IF(AG23=\"\",0,EB23*ACS_2))),(IF(Q23=\"\",0,M23*ac_1)+IF(AG23=\"\",0,AG23*ac_2))/(IF(Q23=\"\",0,ac_1)+IF(AG23=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O23=\"\",AI23=\"\"),tac=\"\",AR23=\"NA\"),\"\",IF($AO$9>0,(IF(AI23=\"\",0,AI23*(ac_2+ACS_2))+IF(O23=\"\",0,O23*(ac_1+acs_1)))/(IF(AI23=\"\",0,(ac_2+ACS_2))+IF(O23=\"\",0,ac_1+acs_1)),'1e2'!X23)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN23,AO23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(AN23<>\"\",$AN$9*AN23,0)+IF(AO23<>\"\",$AO$9*AO23,0))/SUM(IF(AN23<>\"\",$AN$9,0),IF(AO23<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V23=\"CEI\",$V23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(AR23)=0,AR23,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(AP23,niv_1,2),IF(AP$9=bas,VLOOKUP(AP23,niv,3),IF(AP$9=sec,VLOOKUP(AP23,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(BQ23=\"NA\",\"\",'1ava3'!AO23)","v":""},{"$f":"IF(BQ23=\"NA\",\"\",'2ava3'!AO23)","v":""},{"$f":"IF(BQ23=\"NA\",\"\",'3ava3'!AO23)","v":""},{"$f":"IF(OR(BI23=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT23)","v":""},{"$f":"IF(OR(BI23=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT23)","v":""},{"$f":"IF(OR(BI23=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT23)","v":""},{"$f":"IF(BT23=\"NA\",\"\",'7ava3'!$AO23)","v":""},{"$f":"IF(BT23=\"NA\",\"\",'8ava3'!$AO23)","v":""},{"$f":"IF(BT23=\"NA\",\"\",'9ava3'!$AO23)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI23),BI23,IF(BQ23=\"NA\",\"\",'3periodo'!$U23)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF23,BH23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(BF23=\"\",0,$BG$8*BF23)+IF(BH23=\"\",0,$BH$8*BH23))/SUM(IF(BF23<>\"\",$BG$8,0),IF(BH23<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ23<>\"\"),BQ23,IF(AND(COUNTBLANK($B23)=0,COUNTBLANK(BJ23)=0),IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(BJ23,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ23,niv,3),IF(BJ$9=sec,VLOOKUP(BJ23,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M23=\"\",AG23=\"\",BF23=\"\"),tac=\"\",BQ23=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M23=\"\",0,EA23*M23)+IF(AG23=\"\",0,EB23*AG23*ACS_2)+IF(BF23=\"\",0,EC23*BF23*ACS_3))/SUM(IF(Q23=\"\",0,EA23),IF(AG23=\"\",0,EB23*ACS_2),IF(BF23=\"\",0,EC23*ACS_3)),(IF(M23=\"\",0,M23*ac_3)+IF(AG23=\"\",0,AG23*ac_4)+IF(BF23=\"\",0,BF23*ac_5))/SUM(IF(Q23=\"\",0,ac_3),IF(AG23=\"\",0,ac_4),IF(BF23=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO23=\"\",BH23=\"\"),tac=\"\",BQ23=\"NA\"),\"\",IF($BN$9>0,(IF(BH23=\"\",0,BH23*(ac_5+ACS_3))+IF(AI23=\"\",0,AI23*(ac_4+ACS_2))+IF(O23=\"\",0,O23*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI23=\"\",0,ac_4+ACS_2)+IF(O23=\"\",0,ac_3+acs_1)),final!AE23)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM23,BN23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(BM23<>\"\",$BM$9*BM23,0)+IF(BN23<>\"\",$BN$9*BN23,0))/SUM(IF(BM23<>\"\",$BM$9,0),IF(BN23<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU23=\"CEI\",$AU23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(BQ23)=0,BQ23,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(BO23,niv_1,2),IF(BO$9=bas,VLOOKUP(BO23,niv,3),IF(BO$9=sec,VLOOKUP(BO23,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},null,"","","",null,"",null,null,"Negativas","Positivas","Total",{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(S24=\"NA\",\"\",'1Ava1'!AO24)","v":""},{"$f":"IF(S24=\"NA\",\"\",'2Ava1'!AO24)","v":""},{"$f":"IF(S24=\"NA\",\"\",'3Ava1'!AO24)","v":""},{"$f":"IF(OR(P24=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT24)","v":""},{"$f":"IF(OR(P24=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT24)","v":""},{"$f":"IF(OR(P24=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT24)","v":""},{"$f":"IF(AA24=\"NA\",\"\",'7ava1'!$AO24)","v":""},{"$f":"IF(AA24=\"NA\",\"\",'8ava1'!$AO24)","v":""},{"$f":"IF(AA24=\"NA\",\"\",'9ava1'!$AO24)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P24),P24,IF(S24=\"NA\",\"\",'1periodo'!$U24)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M24,O24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(M24=\"\",0,$N$8*M24)+IF(O24=\"\",0,att*O24))/SUM(IF(M24<>\"\",$N$8,0),IF(O24<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B24)=0,IF(COUNTBLANK(S24)=0,S24,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(Q24,niv_1,2),IF(Q$9=bas,VLOOKUP(Q24,niv,3),IF(Q$9=sec,VLOOKUP(Q24,val,3),\"\")))),IF(AND(OR($B24=\"CEI\",$B24=\"OUT\"),S24<>\"\"),S24,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(AR24=\"NA\",\"\",'1ava2'!AO24)","v":""},{"$f":"IF(AR24=\"NA\",\"\",'2ava2'!AO24)","v":""},{"$f":"IF(AR24=\"NA\",\"\",'3ava2'!AO24)","v":""},{"$f":"IF(OR(AJ24=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT24)","v":""},{"$f":"IF(OR(AJ24=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT24)","v":""},{"$f":"IF(OR(AJ24=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT24)","v":""},{"$f":"IF(AU24=\"NA\",\"\",'7ava2'!$AO24)","v":""},{"$f":"IF(AU24=\"NA\",\"\",'8ava2'!$AO24)","v":""},{"$f":"IF(AU24=\"NA\",\"\",'9ava2'!$AO24)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ24),AJ24,IF(AR24=\"NA\",\"\",'2periodo'!$U24)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG24,AI24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(AG24=\"\",0,$AH$8*AG24)+IF(AI24=\"\",0,$AI$8*AI24))/SUM(IF(AG24<>\"\",$AH$8,0),IF(AI24<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR24<>\"\"),AR24,IF(AND(COUNTBLANK($B24)=0,COUNTBLANK(AK24)=0),IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(AK24,niv_1,2),IF(AK$9=bas,VLOOKUP(AK24,niv,3),IF(AK$9=sec,VLOOKUP(AK24,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR24=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M24=\"\",0,EA24*M24)+IF(AG24=\"\",0,EB24*AG24*ACS_2))/SUM(IF(Q24=\"\",0,EA24),(IF(AG24=\"\",0,EB24*ACS_2))),(IF(Q24=\"\",0,M24*ac_1)+IF(AG24=\"\",0,AG24*ac_2))/(IF(Q24=\"\",0,ac_1)+IF(AG24=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O24=\"\",AI24=\"\"),tac=\"\",AR24=\"NA\"),\"\",IF($AO$9>0,(IF(AI24=\"\",0,AI24*(ac_2+ACS_2))+IF(O24=\"\",0,O24*(ac_1+acs_1)))/(IF(AI24=\"\",0,(ac_2+ACS_2))+IF(O24=\"\",0,ac_1+acs_1)),'1e2'!X24)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN24,AO24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(AN24<>\"\",$AN$9*AN24,0)+IF(AO24<>\"\",$AO$9*AO24,0))/SUM(IF(AN24<>\"\",$AN$9,0),IF(AO24<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V24=\"CEI\",$V24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(AR24)=0,AR24,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(AP24,niv_1,2),IF(AP$9=bas,VLOOKUP(AP24,niv,3),IF(AP$9=sec,VLOOKUP(AP24,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(BQ24=\"NA\",\"\",'1ava3'!AO24)","v":""},{"$f":"IF(BQ24=\"NA\",\"\",'2ava3'!AO24)","v":""},{"$f":"IF(BQ24=\"NA\",\"\",'3ava3'!AO24)","v":""},{"$f":"IF(OR(BI24=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT24)","v":""},{"$f":"IF(OR(BI24=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT24)","v":""},{"$f":"IF(OR(BI24=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT24)","v":""},{"$f":"IF(BT24=\"NA\",\"\",'7ava3'!$AO24)","v":""},{"$f":"IF(BT24=\"NA\",\"\",'8ava3'!$AO24)","v":""},{"$f":"IF(BT24=\"NA\",\"\",'9ava3'!$AO24)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI24),BI24,IF(BQ24=\"NA\",\"\",'3periodo'!$U24)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF24,BH24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(BF24=\"\",0,$BG$8*BF24)+IF(BH24=\"\",0,$BH$8*BH24))/SUM(IF(BF24<>\"\",$BG$8,0),IF(BH24<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ24<>\"\"),BQ24,IF(AND(COUNTBLANK($B24)=0,COUNTBLANK(BJ24)=0),IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(BJ24,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ24,niv,3),IF(BJ$9=sec,VLOOKUP(BJ24,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M24=\"\",AG24=\"\",BF24=\"\"),tac=\"\",BQ24=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M24=\"\",0,EA24*M24)+IF(AG24=\"\",0,EB24*AG24*ACS_2)+IF(BF24=\"\",0,EC24*BF24*ACS_3))/SUM(IF(Q24=\"\",0,EA24),IF(AG24=\"\",0,EB24*ACS_2),IF(BF24=\"\",0,EC24*ACS_3)),(IF(M24=\"\",0,M24*ac_3)+IF(AG24=\"\",0,AG24*ac_4)+IF(BF24=\"\",0,BF24*ac_5))/SUM(IF(Q24=\"\",0,ac_3),IF(AG24=\"\",0,ac_4),IF(BF24=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO24=\"\",BH24=\"\"),tac=\"\",BQ24=\"NA\"),\"\",IF($BN$9>0,(IF(BH24=\"\",0,BH24*(ac_5+ACS_3))+IF(AI24=\"\",0,AI24*(ac_4+ACS_2))+IF(O24=\"\",0,O24*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI24=\"\",0,ac_4+ACS_2)+IF(O24=\"\",0,ac_3+acs_1)),final!AE24)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM24,BN24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(BM24<>\"\",$BM$9*BM24,0)+IF(BN24<>\"\",$BN$9*BN24,0))/SUM(IF(BM24<>\"\",$BM$9,0),IF(BN24<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU24=\"CEI\",$AU24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(BQ24)=0,BQ24,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(BO24,niv_1,2),IF(BO$9=bas,VLOOKUP(BO24,niv,3),IF(BO$9=sec,VLOOKUP(BO24,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},null,"","","",null,"",null,null,{"$f":"IF(SUM(DI10:DI44)=0,\"\",IF(DK9=20,SUM(COUNTIFS(DI10:DI44,c_2,DF10:DF44,\"\"),COUNTIFS(DI10:DI44,c_2,DF10:DF44,\"AP1\")),SUM(COUNTIFS(DI10:DI44,\"<3\",DF10:DF44,\"\"),COUNTIFS(DI10:DI44,\"<3\",DF10:DF44,\"AP1\"))))","v":1},{"$f":"IF(SUM(DI10:DI44)=0,\"\",IF(BC9=20,SUM(COUNTIFS(DI10:DI44,e_3,DF10:DF44,\"\"),COUNTIFS(DI10:DI44,e_3,DF10:DF44,\"AP1\")),SUM(COUNTIFS(DI10:DI44,\">2\",DF10:DF44,\"\"),COUNTIFS(DI10:DI44,\">2\",DF10:DF44,\"AP1\"))))","v":2},{"$f":"SUM(DN24:DO24)","v":3},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(S25=\"NA\",\"\",'1Ava1'!AO25)","v":""},{"$f":"IF(S25=\"NA\",\"\",'2Ava1'!AO25)","v":""},{"$f":"IF(S25=\"NA\",\"\",'3Ava1'!AO25)","v":""},{"$f":"IF(OR(P25=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT25)","v":""},{"$f":"IF(OR(P25=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT25)","v":""},{"$f":"IF(OR(P25=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT25)","v":""},{"$f":"IF(AA25=\"NA\",\"\",'7ava1'!$AO25)","v":""},{"$f":"IF(AA25=\"NA\",\"\",'8ava1'!$AO25)","v":""},{"$f":"IF(AA25=\"NA\",\"\",'9ava1'!$AO25)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P25),P25,IF(S25=\"NA\",\"\",'1periodo'!$U25)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M25,O25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(M25=\"\",0,$N$8*M25)+IF(O25=\"\",0,att*O25))/SUM(IF(M25<>\"\",$N$8,0),IF(O25<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B25)=0,IF(COUNTBLANK(S25)=0,S25,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(Q25,niv_1,2),IF(Q$9=bas,VLOOKUP(Q25,niv,3),IF(Q$9=sec,VLOOKUP(Q25,val,3),\"\")))),IF(AND(OR($B25=\"CEI\",$B25=\"OUT\"),S25<>\"\"),S25,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(AR25=\"NA\",\"\",'1ava2'!AO25)","v":""},{"$f":"IF(AR25=\"NA\",\"\",'2ava2'!AO25)","v":""},{"$f":"IF(AR25=\"NA\",\"\",'3ava2'!AO25)","v":""},{"$f":"IF(OR(AJ25=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT25)","v":""},{"$f":"IF(OR(AJ25=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT25)","v":""},{"$f":"IF(OR(AJ25=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT25)","v":""},{"$f":"IF(AU25=\"NA\",\"\",'7ava2'!$AO25)","v":""},{"$f":"IF(AU25=\"NA\",\"\",'8ava2'!$AO25)","v":""},{"$f":"IF(AU25=\"NA\",\"\",'9ava2'!$AO25)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ25),AJ25,IF(AR25=\"NA\",\"\",'2periodo'!$U25)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG25,AI25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(AG25=\"\",0,$AH$8*AG25)+IF(AI25=\"\",0,$AI$8*AI25))/SUM(IF(AG25<>\"\",$AH$8,0),IF(AI25<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR25<>\"\"),AR25,IF(AND(COUNTBLANK($B25)=0,COUNTBLANK(AK25)=0),IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(AK25,niv_1,2),IF(AK$9=bas,VLOOKUP(AK25,niv,3),IF(AK$9=sec,VLOOKUP(AK25,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR25=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M25=\"\",0,EA25*M25)+IF(AG25=\"\",0,EB25*AG25*ACS_2))/SUM(IF(Q25=\"\",0,EA25),(IF(AG25=\"\",0,EB25*ACS_2))),(IF(Q25=\"\",0,M25*ac_1)+IF(AG25=\"\",0,AG25*ac_2))/(IF(Q25=\"\",0,ac_1)+IF(AG25=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O25=\"\",AI25=\"\"),tac=\"\",AR25=\"NA\"),\"\",IF($AO$9>0,(IF(AI25=\"\",0,AI25*(ac_2+ACS_2))+IF(O25=\"\",0,O25*(ac_1+acs_1)))/(IF(AI25=\"\",0,(ac_2+ACS_2))+IF(O25=\"\",0,ac_1+acs_1)),'1e2'!X25)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN25,AO25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(AN25<>\"\",$AN$9*AN25,0)+IF(AO25<>\"\",$AO$9*AO25,0))/SUM(IF(AN25<>\"\",$AN$9,0),IF(AO25<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V25=\"CEI\",$V25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(AR25)=0,AR25,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(AP25,niv_1,2),IF(AP$9=bas,VLOOKUP(AP25,niv,3),IF(AP$9=sec,VLOOKUP(AP25,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(BQ25=\"NA\",\"\",'1ava3'!AO25)","v":""},{"$f":"IF(BQ25=\"NA\",\"\",'2ava3'!AO25)","v":""},{"$f":"IF(BQ25=\"NA\",\"\",'3ava3'!AO25)","v":""},{"$f":"IF(OR(BI25=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT25)","v":""},{"$f":"IF(OR(BI25=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT25)","v":""},{"$f":"IF(OR(BI25=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT25)","v":""},{"$f":"IF(BT25=\"NA\",\"\",'7ava3'!$AO25)","v":""},{"$f":"IF(BT25=\"NA\",\"\",'8ava3'!$AO25)","v":""},{"$f":"IF(BT25=\"NA\",\"\",'9ava3'!$AO25)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI25),BI25,IF(BQ25=\"NA\",\"\",'3periodo'!$U25)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF25,BH25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(BF25=\"\",0,$BG$8*BF25)+IF(BH25=\"\",0,$BH$8*BH25))/SUM(IF(BF25<>\"\",$BG$8,0),IF(BH25<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ25<>\"\"),BQ25,IF(AND(COUNTBLANK($B25)=0,COUNTBLANK(BJ25)=0),IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(BJ25,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ25,niv,3),IF(BJ$9=sec,VLOOKUP(BJ25,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M25=\"\",AG25=\"\",BF25=\"\"),tac=\"\",BQ25=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M25=\"\",0,EA25*M25)+IF(AG25=\"\",0,EB25*AG25*ACS_2)+IF(BF25=\"\",0,EC25*BF25*ACS_3))/SUM(IF(Q25=\"\",0,EA25),IF(AG25=\"\",0,EB25*ACS_2),IF(BF25=\"\",0,EC25*ACS_3)),(IF(M25=\"\",0,M25*ac_3)+IF(AG25=\"\",0,AG25*ac_4)+IF(BF25=\"\",0,BF25*ac_5))/SUM(IF(Q25=\"\",0,ac_3),IF(AG25=\"\",0,ac_4),IF(BF25=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO25=\"\",BH25=\"\"),tac=\"\",BQ25=\"NA\"),\"\",IF($BN$9>0,(IF(BH25=\"\",0,BH25*(ac_5+ACS_3))+IF(AI25=\"\",0,AI25*(ac_4+ACS_2))+IF(O25=\"\",0,O25*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI25=\"\",0,ac_4+ACS_2)+IF(O25=\"\",0,ac_3+acs_1)),final!AE25)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM25,BN25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(BM25<>\"\",$BM$9*BM25,0)+IF(BN25<>\"\",$BN$9*BN25,0))/SUM(IF(BM25<>\"\",$BM$9,0),IF(BN25<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU25=\"CEI\",$AU25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(BQ25)=0,BQ25,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(BO25,niv_1,2),IF(BO$9=bas,VLOOKUP(BO25,niv,3),IF(BO$9=sec,VLOOKUP(BO25,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},null,"","","",null,"",null,null,{"$f":"IF(DN24=\"\",\"\",DN24/SUM(DN24:DO24))","v":{"v":0.3333333333333333,"d":"33%"}},{"$f":"IF(DN24=\"\",\"\",DO24/SUM(DN24:DO24))","v":{"v":0.6666666666666666,"d":"67%"}},{"$nulls":11},0,0,0]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(S26=\"NA\",\"\",'1Ava1'!AO26)","v":""},{"$f":"IF(S26=\"NA\",\"\",'2Ava1'!AO26)","v":""},{"$f":"IF(S26=\"NA\",\"\",'3Ava1'!AO26)","v":""},{"$f":"IF(OR(P26=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT26)","v":""},{"$f":"IF(OR(P26=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT26)","v":""},{"$f":"IF(OR(P26=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT26)","v":""},{"$f":"IF(AA26=\"NA\",\"\",'7ava1'!$AO26)","v":""},{"$f":"IF(AA26=\"NA\",\"\",'8ava1'!$AO26)","v":""},{"$f":"IF(AA26=\"NA\",\"\",'9ava1'!$AO26)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P26),P26,IF(S26=\"NA\",\"\",'1periodo'!$U26)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M26,O26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(M26=\"\",0,$N$8*M26)+IF(O26=\"\",0,att*O26))/SUM(IF(M26<>\"\",$N$8,0),IF(O26<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B26)=0,IF(COUNTBLANK(S26)=0,S26,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(Q26,niv_1,2),IF(Q$9=bas,VLOOKUP(Q26,niv,3),IF(Q$9=sec,VLOOKUP(Q26,val,3),\"\")))),IF(AND(OR($B26=\"CEI\",$B26=\"OUT\"),S26<>\"\"),S26,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(AR26=\"NA\",\"\",'1ava2'!AO26)","v":""},{"$f":"IF(AR26=\"NA\",\"\",'2ava2'!AO26)","v":""},{"$f":"IF(AR26=\"NA\",\"\",'3ava2'!AO26)","v":""},{"$f":"IF(OR(AJ26=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT26)","v":""},{"$f":"IF(OR(AJ26=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT26)","v":""},{"$f":"IF(OR(AJ26=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT26)","v":""},{"$f":"IF(AU26=\"NA\",\"\",'7ava2'!$AO26)","v":""},{"$f":"IF(AU26=\"NA\",\"\",'8ava2'!$AO26)","v":""},{"$f":"IF(AU26=\"NA\",\"\",'9ava2'!$AO26)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ26),AJ26,IF(AR26=\"NA\",\"\",'2periodo'!$U26)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG26,AI26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(AG26=\"\",0,$AH$8*AG26)+IF(AI26=\"\",0,$AI$8*AI26))/SUM(IF(AG26<>\"\",$AH$8,0),IF(AI26<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR26<>\"\"),AR26,IF(AND(COUNTBLANK($B26)=0,COUNTBLANK(AK26)=0),IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(AK26,niv_1,2),IF(AK$9=bas,VLOOKUP(AK26,niv,3),IF(AK$9=sec,VLOOKUP(AK26,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR26=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M26=\"\",0,EA26*M26)+IF(AG26=\"\",0,EB26*AG26*ACS_2))/SUM(IF(Q26=\"\",0,EA26),(IF(AG26=\"\",0,EB26*ACS_2))),(IF(Q26=\"\",0,M26*ac_1)+IF(AG26=\"\",0,AG26*ac_2))/(IF(Q26=\"\",0,ac_1)+IF(AG26=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O26=\"\",AI26=\"\"),tac=\"\",AR26=\"NA\"),\"\",IF($AO$9>0,(IF(AI26=\"\",0,AI26*(ac_2+ACS_2))+IF(O26=\"\",0,O26*(ac_1+acs_1)))/(IF(AI26=\"\",0,(ac_2+ACS_2))+IF(O26=\"\",0,ac_1+acs_1)),'1e2'!X26)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN26,AO26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(AN26<>\"\",$AN$9*AN26,0)+IF(AO26<>\"\",$AO$9*AO26,0))/SUM(IF(AN26<>\"\",$AN$9,0),IF(AO26<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V26=\"CEI\",$V26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(AR26)=0,AR26,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(AP26,niv_1,2),IF(AP$9=bas,VLOOKUP(AP26,niv,3),IF(AP$9=sec,VLOOKUP(AP26,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(BQ26=\"NA\",\"\",'1ava3'!AO26)","v":""},{"$f":"IF(BQ26=\"NA\",\"\",'2ava3'!AO26)","v":""},{"$f":"IF(BQ26=\"NA\",\"\",'3ava3'!AO26)","v":""},{"$f":"IF(OR(BI26=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT26)","v":""},{"$f":"IF(OR(BI26=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT26)","v":""},{"$f":"IF(OR(BI26=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT26)","v":""},{"$f":"IF(BT26=\"NA\",\"\",'7ava3'!$AO26)","v":""},{"$f":"IF(BT26=\"NA\",\"\",'8ava3'!$AO26)","v":""},{"$f":"IF(BT26=\"NA\",\"\",'9ava3'!$AO26)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI26),BI26,IF(BQ26=\"NA\",\"\",'3periodo'!$U26)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF26,BH26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(BF26=\"\",0,$BG$8*BF26)+IF(BH26=\"\",0,$BH$8*BH26))/SUM(IF(BF26<>\"\",$BG$8,0),IF(BH26<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ26<>\"\"),BQ26,IF(AND(COUNTBLANK($B26)=0,COUNTBLANK(BJ26)=0),IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(BJ26,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ26,niv,3),IF(BJ$9=sec,VLOOKUP(BJ26,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M26=\"\",AG26=\"\",BF26=\"\"),tac=\"\",BQ26=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M26=\"\",0,EA26*M26)+IF(AG26=\"\",0,EB26*AG26*ACS_2)+IF(BF26=\"\",0,EC26*BF26*ACS_3))/SUM(IF(Q26=\"\",0,EA26),IF(AG26=\"\",0,EB26*ACS_2),IF(BF26=\"\",0,EC26*ACS_3)),(IF(M26=\"\",0,M26*ac_3)+IF(AG26=\"\",0,AG26*ac_4)+IF(BF26=\"\",0,BF26*ac_5))/SUM(IF(Q26=\"\",0,ac_3),IF(AG26=\"\",0,ac_4),IF(BF26=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO26=\"\",BH26=\"\"),tac=\"\",BQ26=\"NA\"),\"\",IF($BN$9>0,(IF(BH26=\"\",0,BH26*(ac_5+ACS_3))+IF(AI26=\"\",0,AI26*(ac_4+ACS_2))+IF(O26=\"\",0,O26*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI26=\"\",0,ac_4+ACS_2)+IF(O26=\"\",0,ac_3+acs_1)),final!AE26)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM26,BN26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(BM26<>\"\",$BM$9*BM26,0)+IF(BN26<>\"\",$BN$9*BN26,0))/SUM(IF(BM26<>\"\",$BM$9,0),IF(BN26<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU26=\"CEI\",$AU26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(BQ26)=0,BQ26,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(BO26,niv_1,2),IF(BO$9=bas,VLOOKUP(BO26,niv,3),IF(BO$9=sec,VLOOKUP(BO26,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},null,"","","",null,"",null,null,{"$f":"DN21","v":"Nacional"},{"$f":"final!BJ26","v":{"v":0.96,"d":"96.0%"}},{"$f":"IF(DO26=\"\",\"\",DO25-DO26)","v":{"v":-0.29333333333333333,"d":"-29.3%"}},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(S27=\"NA\",\"\",'1Ava1'!AO27)","v":""},{"$f":"IF(S27=\"NA\",\"\",'2Ava1'!AO27)","v":""},{"$f":"IF(S27=\"NA\",\"\",'3Ava1'!AO27)","v":""},{"$f":"IF(OR(P27=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT27)","v":""},{"$f":"IF(OR(P27=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT27)","v":""},{"$f":"IF(OR(P27=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT27)","v":""},{"$f":"IF(AA27=\"NA\",\"\",'7ava1'!$AO27)","v":""},{"$f":"IF(AA27=\"NA\",\"\",'8ava1'!$AO27)","v":""},{"$f":"IF(AA27=\"NA\",\"\",'9ava1'!$AO27)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P27),P27,IF(S27=\"NA\",\"\",'1periodo'!$U27)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M27,O27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(M27=\"\",0,$N$8*M27)+IF(O27=\"\",0,att*O27))/SUM(IF(M27<>\"\",$N$8,0),IF(O27<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B27)=0,IF(COUNTBLANK(S27)=0,S27,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(Q27,niv_1,2),IF(Q$9=bas,VLOOKUP(Q27,niv,3),IF(Q$9=sec,VLOOKUP(Q27,val,3),\"\")))),IF(AND(OR($B27=\"CEI\",$B27=\"OUT\"),S27<>\"\"),S27,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(AR27=\"NA\",\"\",'1ava2'!AO27)","v":""},{"$f":"IF(AR27=\"NA\",\"\",'2ava2'!AO27)","v":""},{"$f":"IF(AR27=\"NA\",\"\",'3ava2'!AO27)","v":""},{"$f":"IF(OR(AJ27=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT27)","v":""},{"$f":"IF(OR(AJ27=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT27)","v":""},{"$f":"IF(OR(AJ27=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT27)","v":""},{"$f":"IF(AU27=\"NA\",\"\",'7ava2'!$AO27)","v":""},{"$f":"IF(AU27=\"NA\",\"\",'8ava2'!$AO27)","v":""},{"$f":"IF(AU27=\"NA\",\"\",'9ava2'!$AO27)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ27),AJ27,IF(AR27=\"NA\",\"\",'2periodo'!$U27)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG27,AI27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(AG27=\"\",0,$AH$8*AG27)+IF(AI27=\"\",0,$AI$8*AI27))/SUM(IF(AG27<>\"\",$AH$8,0),IF(AI27<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR27<>\"\"),AR27,IF(AND(COUNTBLANK($B27)=0,COUNTBLANK(AK27)=0),IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(AK27,niv_1,2),IF(AK$9=bas,VLOOKUP(AK27,niv,3),IF(AK$9=sec,VLOOKUP(AK27,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR27=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M27=\"\",0,EA27*M27)+IF(AG27=\"\",0,EB27*AG27*ACS_2))/SUM(IF(Q27=\"\",0,EA27),(IF(AG27=\"\",0,EB27*ACS_2))),(IF(Q27=\"\",0,M27*ac_1)+IF(AG27=\"\",0,AG27*ac_2))/(IF(Q27=\"\",0,ac_1)+IF(AG27=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O27=\"\",AI27=\"\"),tac=\"\",AR27=\"NA\"),\"\",IF($AO$9>0,(IF(AI27=\"\",0,AI27*(ac_2+ACS_2))+IF(O27=\"\",0,O27*(ac_1+acs_1)))/(IF(AI27=\"\",0,(ac_2+ACS_2))+IF(O27=\"\",0,ac_1+acs_1)),'1e2'!X27)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN27,AO27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(AN27<>\"\",$AN$9*AN27,0)+IF(AO27<>\"\",$AO$9*AO27,0))/SUM(IF(AN27<>\"\",$AN$9,0),IF(AO27<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V27=\"CEI\",$V27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(AR27)=0,AR27,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(AP27,niv_1,2),IF(AP$9=bas,VLOOKUP(AP27,niv,3),IF(AP$9=sec,VLOOKUP(AP27,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(BQ27=\"NA\",\"\",'1ava3'!AO27)","v":""},{"$f":"IF(BQ27=\"NA\",\"\",'2ava3'!AO27)","v":""},{"$f":"IF(BQ27=\"NA\",\"\",'3ava3'!AO27)","v":""},{"$f":"IF(OR(BI27=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT27)","v":""},{"$f":"IF(OR(BI27=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT27)","v":""},{"$f":"IF(OR(BI27=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT27)","v":""},{"$f":"IF(BT27=\"NA\",\"\",'7ava3'!$AO27)","v":""},{"$f":"IF(BT27=\"NA\",\"\",'8ava3'!$AO27)","v":""},{"$f":"IF(BT27=\"NA\",\"\",'9ava3'!$AO27)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI27),BI27,IF(BQ27=\"NA\",\"\",'3periodo'!$U27)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF27,BH27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(BF27=\"\",0,$BG$8*BF27)+IF(BH27=\"\",0,$BH$8*BH27))/SUM(IF(BF27<>\"\",$BG$8,0),IF(BH27<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ27<>\"\"),BQ27,IF(AND(COUNTBLANK($B27)=0,COUNTBLANK(BJ27)=0),IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(BJ27,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ27,niv,3),IF(BJ$9=sec,VLOOKUP(BJ27,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M27=\"\",AG27=\"\",BF27=\"\"),tac=\"\",BQ27=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M27=\"\",0,EA27*M27)+IF(AG27=\"\",0,EB27*AG27*ACS_2)+IF(BF27=\"\",0,EC27*BF27*ACS_3))/SUM(IF(Q27=\"\",0,EA27),IF(AG27=\"\",0,EB27*ACS_2),IF(BF27=\"\",0,EC27*ACS_3)),(IF(M27=\"\",0,M27*ac_3)+IF(AG27=\"\",0,AG27*ac_4)+IF(BF27=\"\",0,BF27*ac_5))/SUM(IF(Q27=\"\",0,ac_3),IF(AG27=\"\",0,ac_4),IF(BF27=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO27=\"\",BH27=\"\"),tac=\"\",BQ27=\"NA\"),\"\",IF($BN$9>0,(IF(BH27=\"\",0,BH27*(ac_5+ACS_3))+IF(AI27=\"\",0,AI27*(ac_4+ACS_2))+IF(O27=\"\",0,O27*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI27=\"\",0,ac_4+ACS_2)+IF(O27=\"\",0,ac_3+acs_1)),final!AE27)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM27,BN27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(BM27<>\"\",$BM$9*BM27,0)+IF(BN27<>\"\",$BN$9*BN27,0))/SUM(IF(BM27<>\"\",$BM$9,0),IF(BN27<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU27=\"CEI\",$AU27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(BQ27)=0,BQ27,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(BO27,niv_1,2),IF(BO$9=bas,VLOOKUP(BO27,niv,3),IF(BO$9=sec,VLOOKUP(BO27,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},null,"","","",null,"",null,null,"Internos",null,{"$f":"SUM(COUNT(DD10:DD44),COUNTIF(DD10:DD44,out))-(DP28+DP29)","v":5},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(S28=\"NA\",\"\",'1Ava1'!AO28)","v":""},{"$f":"IF(S28=\"NA\",\"\",'2Ava1'!AO28)","v":""},{"$f":"IF(S28=\"NA\",\"\",'3Ava1'!AO28)","v":""},{"$f":"IF(OR(P28=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT28)","v":""},{"$f":"IF(OR(P28=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT28)","v":""},{"$f":"IF(OR(P28=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT28)","v":""},{"$f":"IF(AA28=\"NA\",\"\",'7ava1'!$AO28)","v":""},{"$f":"IF(AA28=\"NA\",\"\",'8ava1'!$AO28)","v":""},{"$f":"IF(AA28=\"NA\",\"\",'9ava1'!$AO28)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P28),P28,IF(S28=\"NA\",\"\",'1periodo'!$U28)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M28,O28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(M28=\"\",0,$N$8*M28)+IF(O28=\"\",0,att*O28))/SUM(IF(M28<>\"\",$N$8,0),IF(O28<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B28)=0,IF(COUNTBLANK(S28)=0,S28,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(Q28,niv_1,2),IF(Q$9=bas,VLOOKUP(Q28,niv,3),IF(Q$9=sec,VLOOKUP(Q28,val,3),\"\")))),IF(AND(OR($B28=\"CEI\",$B28=\"OUT\"),S28<>\"\"),S28,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(AR28=\"NA\",\"\",'1ava2'!AO28)","v":""},{"$f":"IF(AR28=\"NA\",\"\",'2ava2'!AO28)","v":""},{"$f":"IF(AR28=\"NA\",\"\",'3ava2'!AO28)","v":""},{"$f":"IF(OR(AJ28=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT28)","v":""},{"$f":"IF(OR(AJ28=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT28)","v":""},{"$f":"IF(OR(AJ28=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT28)","v":""},{"$f":"IF(AU28=\"NA\",\"\",'7ava2'!$AO28)","v":""},{"$f":"IF(AU28=\"NA\",\"\",'8ava2'!$AO28)","v":""},{"$f":"IF(AU28=\"NA\",\"\",'9ava2'!$AO28)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ28),AJ28,IF(AR28=\"NA\",\"\",'2periodo'!$U28)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG28,AI28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(AG28=\"\",0,$AH$8*AG28)+IF(AI28=\"\",0,$AI$8*AI28))/SUM(IF(AG28<>\"\",$AH$8,0),IF(AI28<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR28<>\"\"),AR28,IF(AND(COUNTBLANK($B28)=0,COUNTBLANK(AK28)=0),IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(AK28,niv_1,2),IF(AK$9=bas,VLOOKUP(AK28,niv,3),IF(AK$9=sec,VLOOKUP(AK28,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR28=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M28=\"\",0,EA28*M28)+IF(AG28=\"\",0,EB28*AG28*ACS_2))/SUM(IF(Q28=\"\",0,EA28),(IF(AG28=\"\",0,EB28*ACS_2))),(IF(Q28=\"\",0,M28*ac_1)+IF(AG28=\"\",0,AG28*ac_2))/(IF(Q28=\"\",0,ac_1)+IF(AG28=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O28=\"\",AI28=\"\"),tac=\"\",AR28=\"NA\"),\"\",IF($AO$9>0,(IF(AI28=\"\",0,AI28*(ac_2+ACS_2))+IF(O28=\"\",0,O28*(ac_1+acs_1)))/(IF(AI28=\"\",0,(ac_2+ACS_2))+IF(O28=\"\",0,ac_1+acs_1)),'1e2'!X28)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN28,AO28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(AN28<>\"\",$AN$9*AN28,0)+IF(AO28<>\"\",$AO$9*AO28,0))/SUM(IF(AN28<>\"\",$AN$9,0),IF(AO28<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V28=\"CEI\",$V28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(AR28)=0,AR28,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(AP28,niv_1,2),IF(AP$9=bas,VLOOKUP(AP28,niv,3),IF(AP$9=sec,VLOOKUP(AP28,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(BQ28=\"NA\",\"\",'1ava3'!AO28)","v":""},{"$f":"IF(BQ28=\"NA\",\"\",'2ava3'!AO28)","v":""},{"$f":"IF(BQ28=\"NA\",\"\",'3ava3'!AO28)","v":""},{"$f":"IF(OR(BI28=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT28)","v":""},{"$f":"IF(OR(BI28=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT28)","v":""},{"$f":"IF(OR(BI28=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT28)","v":""},{"$f":"IF(BT28=\"NA\",\"\",'7ava3'!$AO28)","v":""},{"$f":"IF(BT28=\"NA\",\"\",'8ava3'!$AO28)","v":""},{"$f":"IF(BT28=\"NA\",\"\",'9ava3'!$AO28)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI28),BI28,IF(BQ28=\"NA\",\"\",'3periodo'!$U28)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF28,BH28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(BF28=\"\",0,$BG$8*BF28)+IF(BH28=\"\",0,$BH$8*BH28))/SUM(IF(BF28<>\"\",$BG$8,0),IF(BH28<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ28<>\"\"),BQ28,IF(AND(COUNTBLANK($B28)=0,COUNTBLANK(BJ28)=0),IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(BJ28,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ28,niv,3),IF(BJ$9=sec,VLOOKUP(BJ28,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M28=\"\",AG28=\"\",BF28=\"\"),tac=\"\",BQ28=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M28=\"\",0,EA28*M28)+IF(AG28=\"\",0,EB28*AG28*ACS_2)+IF(BF28=\"\",0,EC28*BF28*ACS_3))/SUM(IF(Q28=\"\",0,EA28),IF(AG28=\"\",0,EB28*ACS_2),IF(BF28=\"\",0,EC28*ACS_3)),(IF(M28=\"\",0,M28*ac_3)+IF(AG28=\"\",0,AG28*ac_4)+IF(BF28=\"\",0,BF28*ac_5))/SUM(IF(Q28=\"\",0,ac_3),IF(AG28=\"\",0,ac_4),IF(BF28=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO28=\"\",BH28=\"\"),tac=\"\",BQ28=\"NA\"),\"\",IF($BN$9>0,(IF(BH28=\"\",0,BH28*(ac_5+ACS_3))+IF(AI28=\"\",0,AI28*(ac_4+ACS_2))+IF(O28=\"\",0,O28*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI28=\"\",0,ac_4+ACS_2)+IF(O28=\"\",0,ac_3+acs_1)),final!AE28)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM28,BN28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(BM28<>\"\",$BM$9*BM28,0)+IF(BN28<>\"\",$BN$9*BN28,0))/SUM(IF(BM28<>\"\",$BM$9,0),IF(BN28<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU28=\"CEI\",$AU28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(BQ28)=0,BQ28,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(BO28,niv_1,2),IF(BO$9=bas,VLOOKUP(BO28,niv,3),IF(BO$9=sec,VLOOKUP(BO28,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},null,"","","",null,"",null,null,"Não admitidos",null,{"$f":"COUNTIF(DF10:DF44,\"NA\")","v":0},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(S29=\"NA\",\"\",'1Ava1'!AO29)","v":""},{"$f":"IF(S29=\"NA\",\"\",'2Ava1'!AO29)","v":""},{"$f":"IF(S29=\"NA\",\"\",'3Ava1'!AO29)","v":""},{"$f":"IF(OR(P29=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT29)","v":""},{"$f":"IF(OR(P29=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT29)","v":""},{"$f":"IF(OR(P29=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT29)","v":""},{"$f":"IF(AA29=\"NA\",\"\",'7ava1'!$AO29)","v":""},{"$f":"IF(AA29=\"NA\",\"\",'8ava1'!$AO29)","v":""},{"$f":"IF(AA29=\"NA\",\"\",'9ava1'!$AO29)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P29),P29,IF(S29=\"NA\",\"\",'1periodo'!$U29)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M29,O29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(M29=\"\",0,$N$8*M29)+IF(O29=\"\",0,att*O29))/SUM(IF(M29<>\"\",$N$8,0),IF(O29<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B29)=0,IF(COUNTBLANK(S29)=0,S29,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(Q29,niv_1,2),IF(Q$9=bas,VLOOKUP(Q29,niv,3),IF(Q$9=sec,VLOOKUP(Q29,val,3),\"\")))),IF(AND(OR($B29=\"CEI\",$B29=\"OUT\"),S29<>\"\"),S29,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(AR29=\"NA\",\"\",'1ava2'!AO29)","v":""},{"$f":"IF(AR29=\"NA\",\"\",'2ava2'!AO29)","v":""},{"$f":"IF(AR29=\"NA\",\"\",'3ava2'!AO29)","v":""},{"$f":"IF(OR(AJ29=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT29)","v":""},{"$f":"IF(OR(AJ29=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT29)","v":""},{"$f":"IF(OR(AJ29=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT29)","v":""},{"$f":"IF(AU29=\"NA\",\"\",'7ava2'!$AO29)","v":""},{"$f":"IF(AU29=\"NA\",\"\",'8ava2'!$AO29)","v":""},{"$f":"IF(AU29=\"NA\",\"\",'9ava2'!$AO29)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ29),AJ29,IF(AR29=\"NA\",\"\",'2periodo'!$U29)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG29,AI29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(AG29=\"\",0,$AH$8*AG29)+IF(AI29=\"\",0,$AI$8*AI29))/SUM(IF(AG29<>\"\",$AH$8,0),IF(AI29<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR29<>\"\"),AR29,IF(AND(COUNTBLANK($B29)=0,COUNTBLANK(AK29)=0),IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(AK29,niv_1,2),IF(AK$9=bas,VLOOKUP(AK29,niv,3),IF(AK$9=sec,VLOOKUP(AK29,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR29=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M29=\"\",0,EA29*M29)+IF(AG29=\"\",0,EB29*AG29*ACS_2))/SUM(IF(Q29=\"\",0,EA29),(IF(AG29=\"\",0,EB29*ACS_2))),(IF(Q29=\"\",0,M29*ac_1)+IF(AG29=\"\",0,AG29*ac_2))/(IF(Q29=\"\",0,ac_1)+IF(AG29=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O29=\"\",AI29=\"\"),tac=\"\",AR29=\"NA\"),\"\",IF($AO$9>0,(IF(AI29=\"\",0,AI29*(ac_2+ACS_2))+IF(O29=\"\",0,O29*(ac_1+acs_1)))/(IF(AI29=\"\",0,(ac_2+ACS_2))+IF(O29=\"\",0,ac_1+acs_1)),'1e2'!X29)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN29,AO29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(AN29<>\"\",$AN$9*AN29,0)+IF(AO29<>\"\",$AO$9*AO29,0))/SUM(IF(AN29<>\"\",$AN$9,0),IF(AO29<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V29=\"CEI\",$V29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(AR29)=0,AR29,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(AP29,niv_1,2),IF(AP$9=bas,VLOOKUP(AP29,niv,3),IF(AP$9=sec,VLOOKUP(AP29,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(BQ29=\"NA\",\"\",'1ava3'!AO29)","v":""},{"$f":"IF(BQ29=\"NA\",\"\",'2ava3'!AO29)","v":""},{"$f":"IF(BQ29=\"NA\",\"\",'3ava3'!AO29)","v":""},{"$f":"IF(OR(BI29=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT29)","v":""},{"$f":"IF(OR(BI29=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT29)","v":""},{"$f":"IF(OR(BI29=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT29)","v":""},{"$f":"IF(BT29=\"NA\",\"\",'7ava3'!$AO29)","v":""},{"$f":"IF(BT29=\"NA\",\"\",'8ava3'!$AO29)","v":""},{"$f":"IF(BT29=\"NA\",\"\",'9ava3'!$AO29)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI29),BI29,IF(BQ29=\"NA\",\"\",'3periodo'!$U29)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF29,BH29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(BF29=\"\",0,$BG$8*BF29)+IF(BH29=\"\",0,$BH$8*BH29))/SUM(IF(BF29<>\"\",$BG$8,0),IF(BH29<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ29<>\"\"),BQ29,IF(AND(COUNTBLANK($B29)=0,COUNTBLANK(BJ29)=0),IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(BJ29,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ29,niv,3),IF(BJ$9=sec,VLOOKUP(BJ29,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M29=\"\",AG29=\"\",BF29=\"\"),tac=\"\",BQ29=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M29=\"\",0,EA29*M29)+IF(AG29=\"\",0,EB29*AG29*ACS_2)+IF(BF29=\"\",0,EC29*BF29*ACS_3))/SUM(IF(Q29=\"\",0,EA29),IF(AG29=\"\",0,EB29*ACS_2),IF(BF29=\"\",0,EC29*ACS_3)),(IF(M29=\"\",0,M29*ac_3)+IF(AG29=\"\",0,AG29*ac_4)+IF(BF29=\"\",0,BF29*ac_5))/SUM(IF(Q29=\"\",0,ac_3),IF(AG29=\"\",0,ac_4),IF(BF29=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO29=\"\",BH29=\"\"),tac=\"\",BQ29=\"NA\"),\"\",IF($BN$9>0,(IF(BH29=\"\",0,BH29*(ac_5+ACS_3))+IF(AI29=\"\",0,AI29*(ac_4+ACS_2))+IF(O29=\"\",0,O29*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI29=\"\",0,ac_4+ACS_2)+IF(O29=\"\",0,ac_3+acs_1)),final!AE29)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM29,BN29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(BM29<>\"\",$BM$9*BM29,0)+IF(BN29<>\"\",$BN$9*BN29,0))/SUM(IF(BM29<>\"\",$BM$9,0),IF(BN29<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU29=\"CEI\",$AU29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(BQ29)=0,BQ29,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(BO29,niv_1,2),IF(BO$9=bas,VLOOKUP(BO29,niv,3),IF(BO$9=sec,VLOOKUP(BO29,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},null,"","","",null,"",null,null,"AP1 e AP2",null,{"$f":"SUM(COUNTIF(DF10:DF44,\"AP1\"),COUNTIF(DF10:DF44,\"AP2\"))","v":0},{"$nulls":10},0,0,0]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(S30=\"NA\",\"\",'1Ava1'!AO30)","v":""},{"$f":"IF(S30=\"NA\",\"\",'2Ava1'!AO30)","v":""},{"$f":"IF(S30=\"NA\",\"\",'3Ava1'!AO30)","v":""},{"$f":"IF(OR(P30=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT30)","v":""},{"$f":"IF(OR(P30=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT30)","v":""},{"$f":"IF(OR(P30=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT30)","v":""},{"$f":"IF(AA30=\"NA\",\"\",'7ava1'!$AO30)","v":""},{"$f":"IF(AA30=\"NA\",\"\",'8ava1'!$AO30)","v":""},{"$f":"IF(AA30=\"NA\",\"\",'9ava1'!$AO30)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P30),P30,IF(S30=\"NA\",\"\",'1periodo'!$U30)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M30,O30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(M30=\"\",0,$N$8*M30)+IF(O30=\"\",0,att*O30))/SUM(IF(M30<>\"\",$N$8,0),IF(O30<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B30)=0,IF(COUNTBLANK(S30)=0,S30,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(Q30,niv_1,2),IF(Q$9=bas,VLOOKUP(Q30,niv,3),IF(Q$9=sec,VLOOKUP(Q30,val,3),\"\")))),IF(AND(OR($B30=\"CEI\",$B30=\"OUT\"),S30<>\"\"),S30,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(AR30=\"NA\",\"\",'1ava2'!AO30)","v":""},{"$f":"IF(AR30=\"NA\",\"\",'2ava2'!AO30)","v":""},{"$f":"IF(AR30=\"NA\",\"\",'3ava2'!AO30)","v":""},{"$f":"IF(OR(AJ30=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT30)","v":""},{"$f":"IF(OR(AJ30=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT30)","v":""},{"$f":"IF(OR(AJ30=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT30)","v":""},{"$f":"IF(AU30=\"NA\",\"\",'7ava2'!$AO30)","v":""},{"$f":"IF(AU30=\"NA\",\"\",'8ava2'!$AO30)","v":""},{"$f":"IF(AU30=\"NA\",\"\",'9ava2'!$AO30)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ30),AJ30,IF(AR30=\"NA\",\"\",'2periodo'!$U30)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG30,AI30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(AG30=\"\",0,$AH$8*AG30)+IF(AI30=\"\",0,$AI$8*AI30))/SUM(IF(AG30<>\"\",$AH$8,0),IF(AI30<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR30<>\"\"),AR30,IF(AND(COUNTBLANK($B30)=0,COUNTBLANK(AK30)=0),IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(AK30,niv_1,2),IF(AK$9=bas,VLOOKUP(AK30,niv,3),IF(AK$9=sec,VLOOKUP(AK30,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR30=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M30=\"\",0,EA30*M30)+IF(AG30=\"\",0,EB30*AG30*ACS_2))/SUM(IF(Q30=\"\",0,EA30),(IF(AG30=\"\",0,EB30*ACS_2))),(IF(Q30=\"\",0,M30*ac_1)+IF(AG30=\"\",0,AG30*ac_2))/(IF(Q30=\"\",0,ac_1)+IF(AG30=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O30=\"\",AI30=\"\"),tac=\"\",AR30=\"NA\"),\"\",IF($AO$9>0,(IF(AI30=\"\",0,AI30*(ac_2+ACS_2))+IF(O30=\"\",0,O30*(ac_1+acs_1)))/(IF(AI30=\"\",0,(ac_2+ACS_2))+IF(O30=\"\",0,ac_1+acs_1)),'1e2'!X30)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN30,AO30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(AN30<>\"\",$AN$9*AN30,0)+IF(AO30<>\"\",$AO$9*AO30,0))/SUM(IF(AN30<>\"\",$AN$9,0),IF(AO30<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V30=\"CEI\",$V30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(AR30)=0,AR30,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(AP30,niv_1,2),IF(AP$9=bas,VLOOKUP(AP30,niv,3),IF(AP$9=sec,VLOOKUP(AP30,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(BQ30=\"NA\",\"\",'1ava3'!AO30)","v":""},{"$f":"IF(BQ30=\"NA\",\"\",'2ava3'!AO30)","v":""},{"$f":"IF(BQ30=\"NA\",\"\",'3ava3'!AO30)","v":""},{"$f":"IF(OR(BI30=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT30)","v":""},{"$f":"IF(OR(BI30=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT30)","v":""},{"$f":"IF(OR(BI30=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT30)","v":""},{"$f":"IF(BT30=\"NA\",\"\",'7ava3'!$AO30)","v":""},{"$f":"IF(BT30=\"NA\",\"\",'8ava3'!$AO30)","v":""},{"$f":"IF(BT30=\"NA\",\"\",'9ava3'!$AO30)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI30),BI30,IF(BQ30=\"NA\",\"\",'3periodo'!$U30)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF30,BH30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(BF30=\"\",0,$BG$8*BF30)+IF(BH30=\"\",0,$BH$8*BH30))/SUM(IF(BF30<>\"\",$BG$8,0),IF(BH30<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ30<>\"\"),BQ30,IF(AND(COUNTBLANK($B30)=0,COUNTBLANK(BJ30)=0),IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(BJ30,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ30,niv,3),IF(BJ$9=sec,VLOOKUP(BJ30,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M30=\"\",AG30=\"\",BF30=\"\"),tac=\"\",BQ30=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M30=\"\",0,EA30*M30)+IF(AG30=\"\",0,EB30*AG30*ACS_2)+IF(BF30=\"\",0,EC30*BF30*ACS_3))/SUM(IF(Q30=\"\",0,EA30),IF(AG30=\"\",0,EB30*ACS_2),IF(BF30=\"\",0,EC30*ACS_3)),(IF(M30=\"\",0,M30*ac_3)+IF(AG30=\"\",0,AG30*ac_4)+IF(BF30=\"\",0,BF30*ac_5))/SUM(IF(Q30=\"\",0,ac_3),IF(AG30=\"\",0,ac_4),IF(BF30=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO30=\"\",BH30=\"\"),tac=\"\",BQ30=\"NA\"),\"\",IF($BN$9>0,(IF(BH30=\"\",0,BH30*(ac_5+ACS_3))+IF(AI30=\"\",0,AI30*(ac_4+ACS_2))+IF(O30=\"\",0,O30*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI30=\"\",0,ac_4+ACS_2)+IF(O30=\"\",0,ac_3+acs_1)),final!AE30)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM30,BN30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(BM30<>\"\",$BM$9*BM30,0)+IF(BN30<>\"\",$BN$9*BN30,0))/SUM(IF(BM30<>\"\",$BM$9,0),IF(BN30<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU30=\"CEI\",$AU30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(BQ30)=0,BQ30,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(BO30,niv_1,2),IF(BO$9=bas,VLOOKUP(BO30,niv,3),IF(BO$9=sec,VLOOKUP(BO30,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(S31=\"NA\",\"\",'1Ava1'!AO31)","v":""},{"$f":"IF(S31=\"NA\",\"\",'2Ava1'!AO31)","v":""},{"$f":"IF(S31=\"NA\",\"\",'3Ava1'!AO31)","v":""},{"$f":"IF(OR(P31=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT31)","v":""},{"$f":"IF(OR(P31=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT31)","v":""},{"$f":"IF(OR(P31=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT31)","v":""},{"$f":"IF(AA31=\"NA\",\"\",'7ava1'!$AO31)","v":""},{"$f":"IF(AA31=\"NA\",\"\",'8ava1'!$AO31)","v":""},{"$f":"IF(AA31=\"NA\",\"\",'9ava1'!$AO31)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P31),P31,IF(S31=\"NA\",\"\",'1periodo'!$U31)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M31,O31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(M31=\"\",0,$N$8*M31)+IF(O31=\"\",0,att*O31))/SUM(IF(M31<>\"\",$N$8,0),IF(O31<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B31)=0,IF(COUNTBLANK(S31)=0,S31,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(Q31,niv_1,2),IF(Q$9=bas,VLOOKUP(Q31,niv,3),IF(Q$9=sec,VLOOKUP(Q31,val,3),\"\")))),IF(AND(OR($B31=\"CEI\",$B31=\"OUT\"),S31<>\"\"),S31,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(AR31=\"NA\",\"\",'1ava2'!AO31)","v":""},{"$f":"IF(AR31=\"NA\",\"\",'2ava2'!AO31)","v":""},{"$f":"IF(AR31=\"NA\",\"\",'3ava2'!AO31)","v":""},{"$f":"IF(OR(AJ31=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT31)","v":""},{"$f":"IF(OR(AJ31=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT31)","v":""},{"$f":"IF(OR(AJ31=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT31)","v":""},{"$f":"IF(AU31=\"NA\",\"\",'7ava2'!$AO31)","v":""},{"$f":"IF(AU31=\"NA\",\"\",'8ava2'!$AO31)","v":""},{"$f":"IF(AU31=\"NA\",\"\",'9ava2'!$AO31)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ31),AJ31,IF(AR31=\"NA\",\"\",'2periodo'!$U31)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG31,AI31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(AG31=\"\",0,$AH$8*AG31)+IF(AI31=\"\",0,$AI$8*AI31))/SUM(IF(AG31<>\"\",$AH$8,0),IF(AI31<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR31<>\"\"),AR31,IF(AND(COUNTBLANK($B31)=0,COUNTBLANK(AK31)=0),IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(AK31,niv_1,2),IF(AK$9=bas,VLOOKUP(AK31,niv,3),IF(AK$9=sec,VLOOKUP(AK31,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR31=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M31=\"\",0,EA31*M31)+IF(AG31=\"\",0,EB31*AG31*ACS_2))/SUM(IF(Q31=\"\",0,EA31),(IF(AG31=\"\",0,EB31*ACS_2))),(IF(Q31=\"\",0,M31*ac_1)+IF(AG31=\"\",0,AG31*ac_2))/(IF(Q31=\"\",0,ac_1)+IF(AG31=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O31=\"\",AI31=\"\"),tac=\"\",AR31=\"NA\"),\"\",IF($AO$9>0,(IF(AI31=\"\",0,AI31*(ac_2+ACS_2))+IF(O31=\"\",0,O31*(ac_1+acs_1)))/(IF(AI31=\"\",0,(ac_2+ACS_2))+IF(O31=\"\",0,ac_1+acs_1)),'1e2'!X31)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN31,AO31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(AN31<>\"\",$AN$9*AN31,0)+IF(AO31<>\"\",$AO$9*AO31,0))/SUM(IF(AN31<>\"\",$AN$9,0),IF(AO31<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V31=\"CEI\",$V31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(AR31)=0,AR31,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(AP31,niv_1,2),IF(AP$9=bas,VLOOKUP(AP31,niv,3),IF(AP$9=sec,VLOOKUP(AP31,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(BQ31=\"NA\",\"\",'1ava3'!AO31)","v":""},{"$f":"IF(BQ31=\"NA\",\"\",'2ava3'!AO31)","v":""},{"$f":"IF(BQ31=\"NA\",\"\",'3ava3'!AO31)","v":""},{"$f":"IF(OR(BI31=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT31)","v":""},{"$f":"IF(OR(BI31=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT31)","v":""},{"$f":"IF(OR(BI31=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT31)","v":""},{"$f":"IF(BT31=\"NA\",\"\",'7ava3'!$AO31)","v":""},{"$f":"IF(BT31=\"NA\",\"\",'8ava3'!$AO31)","v":""},{"$f":"IF(BT31=\"NA\",\"\",'9ava3'!$AO31)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI31),BI31,IF(BQ31=\"NA\",\"\",'3periodo'!$U31)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF31,BH31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(BF31=\"\",0,$BG$8*BF31)+IF(BH31=\"\",0,$BH$8*BH31))/SUM(IF(BF31<>\"\",$BG$8,0),IF(BH31<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ31<>\"\"),BQ31,IF(AND(COUNTBLANK($B31)=0,COUNTBLANK(BJ31)=0),IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(BJ31,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ31,niv,3),IF(BJ$9=sec,VLOOKUP(BJ31,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M31=\"\",AG31=\"\",BF31=\"\"),tac=\"\",BQ31=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M31=\"\",0,EA31*M31)+IF(AG31=\"\",0,EB31*AG31*ACS_2)+IF(BF31=\"\",0,EC31*BF31*ACS_3))/SUM(IF(Q31=\"\",0,EA31),IF(AG31=\"\",0,EB31*ACS_2),IF(BF31=\"\",0,EC31*ACS_3)),(IF(M31=\"\",0,M31*ac_3)+IF(AG31=\"\",0,AG31*ac_4)+IF(BF31=\"\",0,BF31*ac_5))/SUM(IF(Q31=\"\",0,ac_3),IF(AG31=\"\",0,ac_4),IF(BF31=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO31=\"\",BH31=\"\"),tac=\"\",BQ31=\"NA\"),\"\",IF($BN$9>0,(IF(BH31=\"\",0,BH31*(ac_5+ACS_3))+IF(AI31=\"\",0,AI31*(ac_4+ACS_2))+IF(O31=\"\",0,O31*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI31=\"\",0,ac_4+ACS_2)+IF(O31=\"\",0,ac_3+acs_1)),final!AE31)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM31,BN31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(BM31<>\"\",$BM$9*BM31,0)+IF(BN31<>\"\",$BN$9*BN31,0))/SUM(IF(BM31<>\"\",$BM$9,0),IF(BN31<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU31=\"CEI\",$AU31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(BQ31)=0,BQ31,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(BO31,niv_1,2),IF(BO$9=bas,VLOOKUP(BO31,niv,3),IF(BO$9=sec,VLOOKUP(BO31,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(S32=\"NA\",\"\",'1Ava1'!AO32)","v":""},{"$f":"IF(S32=\"NA\",\"\",'2Ava1'!AO32)","v":""},{"$f":"IF(S32=\"NA\",\"\",'3Ava1'!AO32)","v":""},{"$f":"IF(OR(P32=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT32)","v":""},{"$f":"IF(OR(P32=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT32)","v":""},{"$f":"IF(OR(P32=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT32)","v":""},{"$f":"IF(AA32=\"NA\",\"\",'7ava1'!$AO32)","v":""},{"$f":"IF(AA32=\"NA\",\"\",'8ava1'!$AO32)","v":""},{"$f":"IF(AA32=\"NA\",\"\",'9ava1'!$AO32)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P32),P32,IF(S32=\"NA\",\"\",'1periodo'!$U32)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M32,O32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(M32=\"\",0,$N$8*M32)+IF(O32=\"\",0,att*O32))/SUM(IF(M32<>\"\",$N$8,0),IF(O32<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B32)=0,IF(COUNTBLANK(S32)=0,S32,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(Q32,niv_1,2),IF(Q$9=bas,VLOOKUP(Q32,niv,3),IF(Q$9=sec,VLOOKUP(Q32,val,3),\"\")))),IF(AND(OR($B32=\"CEI\",$B32=\"OUT\"),S32<>\"\"),S32,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(AR32=\"NA\",\"\",'1ava2'!AO32)","v":""},{"$f":"IF(AR32=\"NA\",\"\",'2ava2'!AO32)","v":""},{"$f":"IF(AR32=\"NA\",\"\",'3ava2'!AO32)","v":""},{"$f":"IF(OR(AJ32=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT32)","v":""},{"$f":"IF(OR(AJ32=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT32)","v":""},{"$f":"IF(OR(AJ32=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT32)","v":""},{"$f":"IF(AU32=\"NA\",\"\",'7ava2'!$AO32)","v":""},{"$f":"IF(AU32=\"NA\",\"\",'8ava2'!$AO32)","v":""},{"$f":"IF(AU32=\"NA\",\"\",'9ava2'!$AO32)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ32),AJ32,IF(AR32=\"NA\",\"\",'2periodo'!$U32)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG32,AI32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(AG32=\"\",0,$AH$8*AG32)+IF(AI32=\"\",0,$AI$8*AI32))/SUM(IF(AG32<>\"\",$AH$8,0),IF(AI32<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR32<>\"\"),AR32,IF(AND(COUNTBLANK($B32)=0,COUNTBLANK(AK32)=0),IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(AK32,niv_1,2),IF(AK$9=bas,VLOOKUP(AK32,niv,3),IF(AK$9=sec,VLOOKUP(AK32,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR32=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M32=\"\",0,EA32*M32)+IF(AG32=\"\",0,EB32*AG32*ACS_2))/SUM(IF(Q32=\"\",0,EA32),(IF(AG32=\"\",0,EB32*ACS_2))),(IF(Q32=\"\",0,M32*ac_1)+IF(AG32=\"\",0,AG32*ac_2))/(IF(Q32=\"\",0,ac_1)+IF(AG32=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O32=\"\",AI32=\"\"),tac=\"\",AR32=\"NA\"),\"\",IF($AO$9>0,(IF(AI32=\"\",0,AI32*(ac_2+ACS_2))+IF(O32=\"\",0,O32*(ac_1+acs_1)))/(IF(AI32=\"\",0,(ac_2+ACS_2))+IF(O32=\"\",0,ac_1+acs_1)),'1e2'!X32)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN32,AO32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(AN32<>\"\",$AN$9*AN32,0)+IF(AO32<>\"\",$AO$9*AO32,0))/SUM(IF(AN32<>\"\",$AN$9,0),IF(AO32<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V32=\"CEI\",$V32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(AR32)=0,AR32,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(AP32,niv_1,2),IF(AP$9=bas,VLOOKUP(AP32,niv,3),IF(AP$9=sec,VLOOKUP(AP32,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(BQ32=\"NA\",\"\",'1ava3'!AO32)","v":""},{"$f":"IF(BQ32=\"NA\",\"\",'2ava3'!AO32)","v":""},{"$f":"IF(BQ32=\"NA\",\"\",'3ava3'!AO32)","v":""},{"$f":"IF(OR(BI32=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT32)","v":""},{"$f":"IF(OR(BI32=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT32)","v":""},{"$f":"IF(OR(BI32=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT32)","v":""},{"$f":"IF(BT32=\"NA\",\"\",'7ava3'!$AO32)","v":""},{"$f":"IF(BT32=\"NA\",\"\",'8ava3'!$AO32)","v":""},{"$f":"IF(BT32=\"NA\",\"\",'9ava3'!$AO32)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI32),BI32,IF(BQ32=\"NA\",\"\",'3periodo'!$U32)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF32,BH32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(BF32=\"\",0,$BG$8*BF32)+IF(BH32=\"\",0,$BH$8*BH32))/SUM(IF(BF32<>\"\",$BG$8,0),IF(BH32<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ32<>\"\"),BQ32,IF(AND(COUNTBLANK($B32)=0,COUNTBLANK(BJ32)=0),IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(BJ32,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ32,niv,3),IF(BJ$9=sec,VLOOKUP(BJ32,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M32=\"\",AG32=\"\",BF32=\"\"),tac=\"\",BQ32=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M32=\"\",0,EA32*M32)+IF(AG32=\"\",0,EB32*AG32*ACS_2)+IF(BF32=\"\",0,EC32*BF32*ACS_3))/SUM(IF(Q32=\"\",0,EA32),IF(AG32=\"\",0,EB32*ACS_2),IF(BF32=\"\",0,EC32*ACS_3)),(IF(M32=\"\",0,M32*ac_3)+IF(AG32=\"\",0,AG32*ac_4)+IF(BF32=\"\",0,BF32*ac_5))/SUM(IF(Q32=\"\",0,ac_3),IF(AG32=\"\",0,ac_4),IF(BF32=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO32=\"\",BH32=\"\"),tac=\"\",BQ32=\"NA\"),\"\",IF($BN$9>0,(IF(BH32=\"\",0,BH32*(ac_5+ACS_3))+IF(AI32=\"\",0,AI32*(ac_4+ACS_2))+IF(O32=\"\",0,O32*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI32=\"\",0,ac_4+ACS_2)+IF(O32=\"\",0,ac_3+acs_1)),final!AE32)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM32,BN32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(BM32<>\"\",$BM$9*BM32,0)+IF(BN32<>\"\",$BN$9*BN32,0))/SUM(IF(BM32<>\"\",$BM$9,0),IF(BN32<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU32=\"CEI\",$AU32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(BQ32)=0,BQ32,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(BO32,niv_1,2),IF(BO$9=bas,VLOOKUP(BO32,niv,3),IF(BO$9=sec,VLOOKUP(BO32,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(S33=\"NA\",\"\",'1Ava1'!AO33)","v":""},{"$f":"IF(S33=\"NA\",\"\",'2Ava1'!AO33)","v":""},{"$f":"IF(S33=\"NA\",\"\",'3Ava1'!AO33)","v":""},{"$f":"IF(OR(P33=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT33)","v":""},{"$f":"IF(OR(P33=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT33)","v":""},{"$f":"IF(OR(P33=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT33)","v":""},{"$f":"IF(AA33=\"NA\",\"\",'7ava1'!$AO33)","v":""},{"$f":"IF(AA33=\"NA\",\"\",'8ava1'!$AO33)","v":""},{"$f":"IF(AA33=\"NA\",\"\",'9ava1'!$AO33)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P33),P33,IF(S33=\"NA\",\"\",'1periodo'!$U33)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M33,O33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(M33=\"\",0,$N$8*M33)+IF(O33=\"\",0,att*O33))/SUM(IF(M33<>\"\",$N$8,0),IF(O33<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B33)=0,IF(COUNTBLANK(S33)=0,S33,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(Q33,niv_1,2),IF(Q$9=bas,VLOOKUP(Q33,niv,3),IF(Q$9=sec,VLOOKUP(Q33,val,3),\"\")))),IF(AND(OR($B33=\"CEI\",$B33=\"OUT\"),S33<>\"\"),S33,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(AR33=\"NA\",\"\",'1ava2'!AO33)","v":""},{"$f":"IF(AR33=\"NA\",\"\",'2ava2'!AO33)","v":""},{"$f":"IF(AR33=\"NA\",\"\",'3ava2'!AO33)","v":""},{"$f":"IF(OR(AJ33=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT33)","v":""},{"$f":"IF(OR(AJ33=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT33)","v":""},{"$f":"IF(OR(AJ33=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT33)","v":""},{"$f":"IF(AU33=\"NA\",\"\",'7ava2'!$AO33)","v":""},{"$f":"IF(AU33=\"NA\",\"\",'8ava2'!$AO33)","v":""},{"$f":"IF(AU33=\"NA\",\"\",'9ava2'!$AO33)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ33),AJ33,IF(AR33=\"NA\",\"\",'2periodo'!$U33)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG33,AI33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(AG33=\"\",0,$AH$8*AG33)+IF(AI33=\"\",0,$AI$8*AI33))/SUM(IF(AG33<>\"\",$AH$8,0),IF(AI33<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR33<>\"\"),AR33,IF(AND(COUNTBLANK($B33)=0,COUNTBLANK(AK33)=0),IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(AK33,niv_1,2),IF(AK$9=bas,VLOOKUP(AK33,niv,3),IF(AK$9=sec,VLOOKUP(AK33,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR33=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M33=\"\",0,EA33*M33)+IF(AG33=\"\",0,EB33*AG33*ACS_2))/SUM(IF(Q33=\"\",0,EA33),(IF(AG33=\"\",0,EB33*ACS_2))),(IF(Q33=\"\",0,M33*ac_1)+IF(AG33=\"\",0,AG33*ac_2))/(IF(Q33=\"\",0,ac_1)+IF(AG33=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O33=\"\",AI33=\"\"),tac=\"\",AR33=\"NA\"),\"\",IF($AO$9>0,(IF(AI33=\"\",0,AI33*(ac_2+ACS_2))+IF(O33=\"\",0,O33*(ac_1+acs_1)))/(IF(AI33=\"\",0,(ac_2+ACS_2))+IF(O33=\"\",0,ac_1+acs_1)),'1e2'!X33)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN33,AO33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(AN33<>\"\",$AN$9*AN33,0)+IF(AO33<>\"\",$AO$9*AO33,0))/SUM(IF(AN33<>\"\",$AN$9,0),IF(AO33<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V33=\"CEI\",$V33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(AR33)=0,AR33,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(AP33,niv_1,2),IF(AP$9=bas,VLOOKUP(AP33,niv,3),IF(AP$9=sec,VLOOKUP(AP33,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(BQ33=\"NA\",\"\",'1ava3'!AO33)","v":""},{"$f":"IF(BQ33=\"NA\",\"\",'2ava3'!AO33)","v":""},{"$f":"IF(BQ33=\"NA\",\"\",'3ava3'!AO33)","v":""},{"$f":"IF(OR(BI33=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT33)","v":""},{"$f":"IF(OR(BI33=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT33)","v":""},{"$f":"IF(OR(BI33=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT33)","v":""},{"$f":"IF(BT33=\"NA\",\"\",'7ava3'!$AO33)","v":""},{"$f":"IF(BT33=\"NA\",\"\",'8ava3'!$AO33)","v":""},{"$f":"IF(BT33=\"NA\",\"\",'9ava3'!$AO33)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI33),BI33,IF(BQ33=\"NA\",\"\",'3periodo'!$U33)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF33,BH33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(BF33=\"\",0,$BG$8*BF33)+IF(BH33=\"\",0,$BH$8*BH33))/SUM(IF(BF33<>\"\",$BG$8,0),IF(BH33<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ33<>\"\"),BQ33,IF(AND(COUNTBLANK($B33)=0,COUNTBLANK(BJ33)=0),IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(BJ33,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ33,niv,3),IF(BJ$9=sec,VLOOKUP(BJ33,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M33=\"\",AG33=\"\",BF33=\"\"),tac=\"\",BQ33=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M33=\"\",0,EA33*M33)+IF(AG33=\"\",0,EB33*AG33*ACS_2)+IF(BF33=\"\",0,EC33*BF33*ACS_3))/SUM(IF(Q33=\"\",0,EA33),IF(AG33=\"\",0,EB33*ACS_2),IF(BF33=\"\",0,EC33*ACS_3)),(IF(M33=\"\",0,M33*ac_3)+IF(AG33=\"\",0,AG33*ac_4)+IF(BF33=\"\",0,BF33*ac_5))/SUM(IF(Q33=\"\",0,ac_3),IF(AG33=\"\",0,ac_4),IF(BF33=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO33=\"\",BH33=\"\"),tac=\"\",BQ33=\"NA\"),\"\",IF($BN$9>0,(IF(BH33=\"\",0,BH33*(ac_5+ACS_3))+IF(AI33=\"\",0,AI33*(ac_4+ACS_2))+IF(O33=\"\",0,O33*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI33=\"\",0,ac_4+ACS_2)+IF(O33=\"\",0,ac_3+acs_1)),final!AE33)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM33,BN33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(BM33<>\"\",$BM$9*BM33,0)+IF(BN33<>\"\",$BN$9*BN33,0))/SUM(IF(BM33<>\"\",$BM$9,0),IF(BN33<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU33=\"CEI\",$AU33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(BQ33)=0,BQ33,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(BO33,niv_1,2),IF(BO$9=bas,VLOOKUP(BO33,niv,3),IF(BO$9=sec,VLOOKUP(BO33,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(S34=\"NA\",\"\",'1Ava1'!AO34)","v":""},{"$f":"IF(S34=\"NA\",\"\",'2Ava1'!AO34)","v":""},{"$f":"IF(S34=\"NA\",\"\",'3Ava1'!AO34)","v":""},{"$f":"IF(OR(P34=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT34)","v":""},{"$f":"IF(OR(P34=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT34)","v":""},{"$f":"IF(OR(P34=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT34)","v":""},{"$f":"IF(AA34=\"NA\",\"\",'7ava1'!$AO34)","v":""},{"$f":"IF(AA34=\"NA\",\"\",'8ava1'!$AO34)","v":""},{"$f":"IF(AA34=\"NA\",\"\",'9ava1'!$AO34)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P34),P34,IF(S34=\"NA\",\"\",'1periodo'!$U34)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M34,O34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(M34=\"\",0,$N$8*M34)+IF(O34=\"\",0,att*O34))/SUM(IF(M34<>\"\",$N$8,0),IF(O34<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B34)=0,IF(COUNTBLANK(S34)=0,S34,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(Q34,niv_1,2),IF(Q$9=bas,VLOOKUP(Q34,niv,3),IF(Q$9=sec,VLOOKUP(Q34,val,3),\"\")))),IF(AND(OR($B34=\"CEI\",$B34=\"OUT\"),S34<>\"\"),S34,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(AR34=\"NA\",\"\",'1ava2'!AO34)","v":""},{"$f":"IF(AR34=\"NA\",\"\",'2ava2'!AO34)","v":""},{"$f":"IF(AR34=\"NA\",\"\",'3ava2'!AO34)","v":""},{"$f":"IF(OR(AJ34=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT34)","v":""},{"$f":"IF(OR(AJ34=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT34)","v":""},{"$f":"IF(OR(AJ34=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT34)","v":""},{"$f":"IF(AU34=\"NA\",\"\",'7ava2'!$AO34)","v":""},{"$f":"IF(AU34=\"NA\",\"\",'8ava2'!$AO34)","v":""},{"$f":"IF(AU34=\"NA\",\"\",'9ava2'!$AO34)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ34),AJ34,IF(AR34=\"NA\",\"\",'2periodo'!$U34)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG34,AI34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(AG34=\"\",0,$AH$8*AG34)+IF(AI34=\"\",0,$AI$8*AI34))/SUM(IF(AG34<>\"\",$AH$8,0),IF(AI34<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR34<>\"\"),AR34,IF(AND(COUNTBLANK($B34)=0,COUNTBLANK(AK34)=0),IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(AK34,niv_1,2),IF(AK$9=bas,VLOOKUP(AK34,niv,3),IF(AK$9=sec,VLOOKUP(AK34,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR34=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M34=\"\",0,EA34*M34)+IF(AG34=\"\",0,EB34*AG34*ACS_2))/SUM(IF(Q34=\"\",0,EA34),(IF(AG34=\"\",0,EB34*ACS_2))),(IF(Q34=\"\",0,M34*ac_1)+IF(AG34=\"\",0,AG34*ac_2))/(IF(Q34=\"\",0,ac_1)+IF(AG34=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O34=\"\",AI34=\"\"),tac=\"\",AR34=\"NA\"),\"\",IF($AO$9>0,(IF(AI34=\"\",0,AI34*(ac_2+ACS_2))+IF(O34=\"\",0,O34*(ac_1+acs_1)))/(IF(AI34=\"\",0,(ac_2+ACS_2))+IF(O34=\"\",0,ac_1+acs_1)),'1e2'!X34)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN34,AO34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(AN34<>\"\",$AN$9*AN34,0)+IF(AO34<>\"\",$AO$9*AO34,0))/SUM(IF(AN34<>\"\",$AN$9,0),IF(AO34<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V34=\"CEI\",$V34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(AR34)=0,AR34,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(AP34,niv_1,2),IF(AP$9=bas,VLOOKUP(AP34,niv,3),IF(AP$9=sec,VLOOKUP(AP34,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(BQ34=\"NA\",\"\",'1ava3'!AO34)","v":""},{"$f":"IF(BQ34=\"NA\",\"\",'2ava3'!AO34)","v":""},{"$f":"IF(BQ34=\"NA\",\"\",'3ava3'!AO34)","v":""},{"$f":"IF(OR(BI34=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT34)","v":""},{"$f":"IF(OR(BI34=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT34)","v":""},{"$f":"IF(OR(BI34=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT34)","v":""},{"$f":"IF(BT34=\"NA\",\"\",'7ava3'!$AO34)","v":""},{"$f":"IF(BT34=\"NA\",\"\",'8ava3'!$AO34)","v":""},{"$f":"IF(BT34=\"NA\",\"\",'9ava3'!$AO34)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI34),BI34,IF(BQ34=\"NA\",\"\",'3periodo'!$U34)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF34,BH34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(BF34=\"\",0,$BG$8*BF34)+IF(BH34=\"\",0,$BH$8*BH34))/SUM(IF(BF34<>\"\",$BG$8,0),IF(BH34<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ34<>\"\"),BQ34,IF(AND(COUNTBLANK($B34)=0,COUNTBLANK(BJ34)=0),IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(BJ34,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ34,niv,3),IF(BJ$9=sec,VLOOKUP(BJ34,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M34=\"\",AG34=\"\",BF34=\"\"),tac=\"\",BQ34=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M34=\"\",0,EA34*M34)+IF(AG34=\"\",0,EB34*AG34*ACS_2)+IF(BF34=\"\",0,EC34*BF34*ACS_3))/SUM(IF(Q34=\"\",0,EA34),IF(AG34=\"\",0,EB34*ACS_2),IF(BF34=\"\",0,EC34*ACS_3)),(IF(M34=\"\",0,M34*ac_3)+IF(AG34=\"\",0,AG34*ac_4)+IF(BF34=\"\",0,BF34*ac_5))/SUM(IF(Q34=\"\",0,ac_3),IF(AG34=\"\",0,ac_4),IF(BF34=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO34=\"\",BH34=\"\"),tac=\"\",BQ34=\"NA\"),\"\",IF($BN$9>0,(IF(BH34=\"\",0,BH34*(ac_5+ACS_3))+IF(AI34=\"\",0,AI34*(ac_4+ACS_2))+IF(O34=\"\",0,O34*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI34=\"\",0,ac_4+ACS_2)+IF(O34=\"\",0,ac_3+acs_1)),final!AE34)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM34,BN34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(BM34<>\"\",$BM$9*BM34,0)+IF(BN34<>\"\",$BN$9*BN34,0))/SUM(IF(BM34<>\"\",$BM$9,0),IF(BN34<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU34=\"CEI\",$AU34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(BQ34)=0,BQ34,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(BO34,niv_1,2),IF(BO$9=bas,VLOOKUP(BO34,niv,3),IF(BO$9=sec,VLOOKUP(BO34,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(S35=\"NA\",\"\",'1Ava1'!AO35)","v":""},{"$f":"IF(S35=\"NA\",\"\",'2Ava1'!AO35)","v":""},{"$f":"IF(S35=\"NA\",\"\",'3Ava1'!AO35)","v":""},{"$f":"IF(OR(P35=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT35)","v":""},{"$f":"IF(OR(P35=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT35)","v":""},{"$f":"IF(OR(P35=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT35)","v":""},{"$f":"IF(AA35=\"NA\",\"\",'7ava1'!$AO35)","v":""},{"$f":"IF(AA35=\"NA\",\"\",'8ava1'!$AO35)","v":""},{"$f":"IF(AA35=\"NA\",\"\",'9ava1'!$AO35)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P35),P35,IF(S35=\"NA\",\"\",'1periodo'!$U35)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M35,O35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(M35=\"\",0,$N$8*M35)+IF(O35=\"\",0,att*O35))/SUM(IF(M35<>\"\",$N$8,0),IF(O35<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B35)=0,IF(COUNTBLANK(S35)=0,S35,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(Q35,niv_1,2),IF(Q$9=bas,VLOOKUP(Q35,niv,3),IF(Q$9=sec,VLOOKUP(Q35,val,3),\"\")))),IF(AND(OR($B35=\"CEI\",$B35=\"OUT\"),S35<>\"\"),S35,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(AR35=\"NA\",\"\",'1ava2'!AO35)","v":""},{"$f":"IF(AR35=\"NA\",\"\",'2ava2'!AO35)","v":""},{"$f":"IF(AR35=\"NA\",\"\",'3ava2'!AO35)","v":""},{"$f":"IF(OR(AJ35=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT35)","v":""},{"$f":"IF(OR(AJ35=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT35)","v":""},{"$f":"IF(OR(AJ35=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT35)","v":""},{"$f":"IF(AU35=\"NA\",\"\",'7ava2'!$AO35)","v":""},{"$f":"IF(AU35=\"NA\",\"\",'8ava2'!$AO35)","v":""},{"$f":"IF(AU35=\"NA\",\"\",'9ava2'!$AO35)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ35),AJ35,IF(AR35=\"NA\",\"\",'2periodo'!$U35)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG35,AI35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(AG35=\"\",0,$AH$8*AG35)+IF(AI35=\"\",0,$AI$8*AI35))/SUM(IF(AG35<>\"\",$AH$8,0),IF(AI35<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR35<>\"\"),AR35,IF(AND(COUNTBLANK($B35)=0,COUNTBLANK(AK35)=0),IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(AK35,niv_1,2),IF(AK$9=bas,VLOOKUP(AK35,niv,3),IF(AK$9=sec,VLOOKUP(AK35,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR35=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M35=\"\",0,EA35*M35)+IF(AG35=\"\",0,EB35*AG35*ACS_2))/SUM(IF(Q35=\"\",0,EA35),(IF(AG35=\"\",0,EB35*ACS_2))),(IF(Q35=\"\",0,M35*ac_1)+IF(AG35=\"\",0,AG35*ac_2))/(IF(Q35=\"\",0,ac_1)+IF(AG35=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O35=\"\",AI35=\"\"),tac=\"\",AR35=\"NA\"),\"\",IF($AO$9>0,(IF(AI35=\"\",0,AI35*(ac_2+ACS_2))+IF(O35=\"\",0,O35*(ac_1+acs_1)))/(IF(AI35=\"\",0,(ac_2+ACS_2))+IF(O35=\"\",0,ac_1+acs_1)),'1e2'!X35)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN35,AO35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(AN35<>\"\",$AN$9*AN35,0)+IF(AO35<>\"\",$AO$9*AO35,0))/SUM(IF(AN35<>\"\",$AN$9,0),IF(AO35<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V35=\"CEI\",$V35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(AR35)=0,AR35,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(AP35,niv_1,2),IF(AP$9=bas,VLOOKUP(AP35,niv,3),IF(AP$9=sec,VLOOKUP(AP35,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(BQ35=\"NA\",\"\",'1ava3'!AO35)","v":""},{"$f":"IF(BQ35=\"NA\",\"\",'2ava3'!AO35)","v":""},{"$f":"IF(BQ35=\"NA\",\"\",'3ava3'!AO35)","v":""},{"$f":"IF(OR(BI35=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT35)","v":""},{"$f":"IF(OR(BI35=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT35)","v":""},{"$f":"IF(OR(BI35=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT35)","v":""},{"$f":"IF(BT35=\"NA\",\"\",'7ava3'!$AO35)","v":""},{"$f":"IF(BT35=\"NA\",\"\",'8ava3'!$AO35)","v":""},{"$f":"IF(BT35=\"NA\",\"\",'9ava3'!$AO35)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI35),BI35,IF(BQ35=\"NA\",\"\",'3periodo'!$U35)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF35,BH35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(BF35=\"\",0,$BG$8*BF35)+IF(BH35=\"\",0,$BH$8*BH35))/SUM(IF(BF35<>\"\",$BG$8,0),IF(BH35<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ35<>\"\"),BQ35,IF(AND(COUNTBLANK($B35)=0,COUNTBLANK(BJ35)=0),IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(BJ35,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ35,niv,3),IF(BJ$9=sec,VLOOKUP(BJ35,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M35=\"\",AG35=\"\",BF35=\"\"),tac=\"\",BQ35=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M35=\"\",0,EA35*M35)+IF(AG35=\"\",0,EB35*AG35*ACS_2)+IF(BF35=\"\",0,EC35*BF35*ACS_3))/SUM(IF(Q35=\"\",0,EA35),IF(AG35=\"\",0,EB35*ACS_2),IF(BF35=\"\",0,EC35*ACS_3)),(IF(M35=\"\",0,M35*ac_3)+IF(AG35=\"\",0,AG35*ac_4)+IF(BF35=\"\",0,BF35*ac_5))/SUM(IF(Q35=\"\",0,ac_3),IF(AG35=\"\",0,ac_4),IF(BF35=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO35=\"\",BH35=\"\"),tac=\"\",BQ35=\"NA\"),\"\",IF($BN$9>0,(IF(BH35=\"\",0,BH35*(ac_5+ACS_3))+IF(AI35=\"\",0,AI35*(ac_4+ACS_2))+IF(O35=\"\",0,O35*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI35=\"\",0,ac_4+ACS_2)+IF(O35=\"\",0,ac_3+acs_1)),final!AE35)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM35,BN35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(BM35<>\"\",$BM$9*BM35,0)+IF(BN35<>\"\",$BN$9*BN35,0))/SUM(IF(BM35<>\"\",$BM$9,0),IF(BN35<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU35=\"CEI\",$AU35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(BQ35)=0,BQ35,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(BO35,niv_1,2),IF(BO$9=bas,VLOOKUP(BO35,niv,3),IF(BO$9=sec,VLOOKUP(BO35,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(S36=\"NA\",\"\",'1Ava1'!AO36)","v":""},{"$f":"IF(S36=\"NA\",\"\",'2Ava1'!AO36)","v":""},{"$f":"IF(S36=\"NA\",\"\",'3Ava1'!AO36)","v":""},{"$f":"IF(OR(P36=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT36)","v":""},{"$f":"IF(OR(P36=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT36)","v":""},{"$f":"IF(OR(P36=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT36)","v":""},{"$f":"IF(AA36=\"NA\",\"\",'7ava1'!$AO36)","v":""},{"$f":"IF(AA36=\"NA\",\"\",'8ava1'!$AO36)","v":""},{"$f":"IF(AA36=\"NA\",\"\",'9ava1'!$AO36)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P36),P36,IF(S36=\"NA\",\"\",'1periodo'!$U36)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M36,O36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(M36=\"\",0,$N$8*M36)+IF(O36=\"\",0,att*O36))/SUM(IF(M36<>\"\",$N$8,0),IF(O36<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B36)=0,IF(COUNTBLANK(S36)=0,S36,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(Q36,niv_1,2),IF(Q$9=bas,VLOOKUP(Q36,niv,3),IF(Q$9=sec,VLOOKUP(Q36,val,3),\"\")))),IF(AND(OR($B36=\"CEI\",$B36=\"OUT\"),S36<>\"\"),S36,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(AR36=\"NA\",\"\",'1ava2'!AO36)","v":""},{"$f":"IF(AR36=\"NA\",\"\",'2ava2'!AO36)","v":""},{"$f":"IF(AR36=\"NA\",\"\",'3ava2'!AO36)","v":""},{"$f":"IF(OR(AJ36=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT36)","v":""},{"$f":"IF(OR(AJ36=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT36)","v":""},{"$f":"IF(OR(AJ36=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT36)","v":""},{"$f":"IF(AU36=\"NA\",\"\",'7ava2'!$AO36)","v":""},{"$f":"IF(AU36=\"NA\",\"\",'8ava2'!$AO36)","v":""},{"$f":"IF(AU36=\"NA\",\"\",'9ava2'!$AO36)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ36),AJ36,IF(AR36=\"NA\",\"\",'2periodo'!$U36)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG36,AI36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(AG36=\"\",0,$AH$8*AG36)+IF(AI36=\"\",0,$AI$8*AI36))/SUM(IF(AG36<>\"\",$AH$8,0),IF(AI36<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR36<>\"\"),AR36,IF(AND(COUNTBLANK($B36)=0,COUNTBLANK(AK36)=0),IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(AK36,niv_1,2),IF(AK$9=bas,VLOOKUP(AK36,niv,3),IF(AK$9=sec,VLOOKUP(AK36,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR36=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M36=\"\",0,EA36*M36)+IF(AG36=\"\",0,EB36*AG36*ACS_2))/SUM(IF(Q36=\"\",0,EA36),(IF(AG36=\"\",0,EB36*ACS_2))),(IF(Q36=\"\",0,M36*ac_1)+IF(AG36=\"\",0,AG36*ac_2))/(IF(Q36=\"\",0,ac_1)+IF(AG36=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O36=\"\",AI36=\"\"),tac=\"\",AR36=\"NA\"),\"\",IF($AO$9>0,(IF(AI36=\"\",0,AI36*(ac_2+ACS_2))+IF(O36=\"\",0,O36*(ac_1+acs_1)))/(IF(AI36=\"\",0,(ac_2+ACS_2))+IF(O36=\"\",0,ac_1+acs_1)),'1e2'!X36)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN36,AO36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(AN36<>\"\",$AN$9*AN36,0)+IF(AO36<>\"\",$AO$9*AO36,0))/SUM(IF(AN36<>\"\",$AN$9,0),IF(AO36<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V36=\"CEI\",$V36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(AR36)=0,AR36,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(AP36,niv_1,2),IF(AP$9=bas,VLOOKUP(AP36,niv,3),IF(AP$9=sec,VLOOKUP(AP36,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(BQ36=\"NA\",\"\",'1ava3'!AO36)","v":""},{"$f":"IF(BQ36=\"NA\",\"\",'2ava3'!AO36)","v":""},{"$f":"IF(BQ36=\"NA\",\"\",'3ava3'!AO36)","v":""},{"$f":"IF(OR(BI36=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT36)","v":""},{"$f":"IF(OR(BI36=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT36)","v":""},{"$f":"IF(OR(BI36=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT36)","v":""},{"$f":"IF(BT36=\"NA\",\"\",'7ava3'!$AO36)","v":""},{"$f":"IF(BT36=\"NA\",\"\",'8ava3'!$AO36)","v":""},{"$f":"IF(BT36=\"NA\",\"\",'9ava3'!$AO36)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI36),BI36,IF(BQ36=\"NA\",\"\",'3periodo'!$U36)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF36,BH36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(BF36=\"\",0,$BG$8*BF36)+IF(BH36=\"\",0,$BH$8*BH36))/SUM(IF(BF36<>\"\",$BG$8,0),IF(BH36<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ36<>\"\"),BQ36,IF(AND(COUNTBLANK($B36)=0,COUNTBLANK(BJ36)=0),IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(BJ36,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ36,niv,3),IF(BJ$9=sec,VLOOKUP(BJ36,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M36=\"\",AG36=\"\",BF36=\"\"),tac=\"\",BQ36=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M36=\"\",0,EA36*M36)+IF(AG36=\"\",0,EB36*AG36*ACS_2)+IF(BF36=\"\",0,EC36*BF36*ACS_3))/SUM(IF(Q36=\"\",0,EA36),IF(AG36=\"\",0,EB36*ACS_2),IF(BF36=\"\",0,EC36*ACS_3)),(IF(M36=\"\",0,M36*ac_3)+IF(AG36=\"\",0,AG36*ac_4)+IF(BF36=\"\",0,BF36*ac_5))/SUM(IF(Q36=\"\",0,ac_3),IF(AG36=\"\",0,ac_4),IF(BF36=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO36=\"\",BH36=\"\"),tac=\"\",BQ36=\"NA\"),\"\",IF($BN$9>0,(IF(BH36=\"\",0,BH36*(ac_5+ACS_3))+IF(AI36=\"\",0,AI36*(ac_4+ACS_2))+IF(O36=\"\",0,O36*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI36=\"\",0,ac_4+ACS_2)+IF(O36=\"\",0,ac_3+acs_1)),final!AE36)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM36,BN36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(BM36<>\"\",$BM$9*BM36,0)+IF(BN36<>\"\",$BN$9*BN36,0))/SUM(IF(BM36<>\"\",$BM$9,0),IF(BN36<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU36=\"CEI\",$AU36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(BQ36)=0,BQ36,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(BO36,niv_1,2),IF(BO$9=bas,VLOOKUP(BO36,niv,3),IF(BO$9=sec,VLOOKUP(BO36,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(S37=\"NA\",\"\",'1Ava1'!AO37)","v":""},{"$f":"IF(S37=\"NA\",\"\",'2Ava1'!AO37)","v":""},{"$f":"IF(S37=\"NA\",\"\",'3Ava1'!AO37)","v":""},{"$f":"IF(OR(P37=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT37)","v":""},{"$f":"IF(OR(P37=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT37)","v":""},{"$f":"IF(OR(P37=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT37)","v":""},{"$f":"IF(AA37=\"NA\",\"\",'7ava1'!$AO37)","v":""},{"$f":"IF(AA37=\"NA\",\"\",'8ava1'!$AO37)","v":""},{"$f":"IF(AA37=\"NA\",\"\",'9ava1'!$AO37)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P37),P37,IF(S37=\"NA\",\"\",'1periodo'!$U37)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M37,O37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(M37=\"\",0,$N$8*M37)+IF(O37=\"\",0,att*O37))/SUM(IF(M37<>\"\",$N$8,0),IF(O37<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B37)=0,IF(COUNTBLANK(S37)=0,S37,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(Q37,niv_1,2),IF(Q$9=bas,VLOOKUP(Q37,niv,3),IF(Q$9=sec,VLOOKUP(Q37,val,3),\"\")))),IF(AND(OR($B37=\"CEI\",$B37=\"OUT\"),S37<>\"\"),S37,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(AR37=\"NA\",\"\",'1ava2'!AO37)","v":""},{"$f":"IF(AR37=\"NA\",\"\",'2ava2'!AO37)","v":""},{"$f":"IF(AR37=\"NA\",\"\",'3ava2'!AO37)","v":""},{"$f":"IF(OR(AJ37=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT37)","v":""},{"$f":"IF(OR(AJ37=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT37)","v":""},{"$f":"IF(OR(AJ37=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT37)","v":""},{"$f":"IF(AU37=\"NA\",\"\",'7ava2'!$AO37)","v":""},{"$f":"IF(AU37=\"NA\",\"\",'8ava2'!$AO37)","v":""},{"$f":"IF(AU37=\"NA\",\"\",'9ava2'!$AO37)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ37),AJ37,IF(AR37=\"NA\",\"\",'2periodo'!$U37)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG37,AI37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(AG37=\"\",0,$AH$8*AG37)+IF(AI37=\"\",0,$AI$8*AI37))/SUM(IF(AG37<>\"\",$AH$8,0),IF(AI37<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR37<>\"\"),AR37,IF(AND(COUNTBLANK($B37)=0,COUNTBLANK(AK37)=0),IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(AK37,niv_1,2),IF(AK$9=bas,VLOOKUP(AK37,niv,3),IF(AK$9=sec,VLOOKUP(AK37,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR37=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M37=\"\",0,EA37*M37)+IF(AG37=\"\",0,EB37*AG37*ACS_2))/SUM(IF(Q37=\"\",0,EA37),(IF(AG37=\"\",0,EB37*ACS_2))),(IF(Q37=\"\",0,M37*ac_1)+IF(AG37=\"\",0,AG37*ac_2))/(IF(Q37=\"\",0,ac_1)+IF(AG37=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O37=\"\",AI37=\"\"),tac=\"\",AR37=\"NA\"),\"\",IF($AO$9>0,(IF(AI37=\"\",0,AI37*(ac_2+ACS_2))+IF(O37=\"\",0,O37*(ac_1+acs_1)))/(IF(AI37=\"\",0,(ac_2+ACS_2))+IF(O37=\"\",0,ac_1+acs_1)),'1e2'!X37)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN37,AO37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(AN37<>\"\",$AN$9*AN37,0)+IF(AO37<>\"\",$AO$9*AO37,0))/SUM(IF(AN37<>\"\",$AN$9,0),IF(AO37<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V37=\"CEI\",$V37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(AR37)=0,AR37,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(AP37,niv_1,2),IF(AP$9=bas,VLOOKUP(AP37,niv,3),IF(AP$9=sec,VLOOKUP(AP37,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(BQ37=\"NA\",\"\",'1ava3'!AO37)","v":""},{"$f":"IF(BQ37=\"NA\",\"\",'2ava3'!AO37)","v":""},{"$f":"IF(BQ37=\"NA\",\"\",'3ava3'!AO37)","v":""},{"$f":"IF(OR(BI37=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT37)","v":""},{"$f":"IF(OR(BI37=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT37)","v":""},{"$f":"IF(OR(BI37=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT37)","v":""},{"$f":"IF(BT37=\"NA\",\"\",'7ava3'!$AO37)","v":""},{"$f":"IF(BT37=\"NA\",\"\",'8ava3'!$AO37)","v":""},{"$f":"IF(BT37=\"NA\",\"\",'9ava3'!$AO37)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI37),BI37,IF(BQ37=\"NA\",\"\",'3periodo'!$U37)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF37,BH37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(BF37=\"\",0,$BG$8*BF37)+IF(BH37=\"\",0,$BH$8*BH37))/SUM(IF(BF37<>\"\",$BG$8,0),IF(BH37<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ37<>\"\"),BQ37,IF(AND(COUNTBLANK($B37)=0,COUNTBLANK(BJ37)=0),IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(BJ37,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ37,niv,3),IF(BJ$9=sec,VLOOKUP(BJ37,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M37=\"\",AG37=\"\",BF37=\"\"),tac=\"\",BQ37=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M37=\"\",0,EA37*M37)+IF(AG37=\"\",0,EB37*AG37*ACS_2)+IF(BF37=\"\",0,EC37*BF37*ACS_3))/SUM(IF(Q37=\"\",0,EA37),IF(AG37=\"\",0,EB37*ACS_2),IF(BF37=\"\",0,EC37*ACS_3)),(IF(M37=\"\",0,M37*ac_3)+IF(AG37=\"\",0,AG37*ac_4)+IF(BF37=\"\",0,BF37*ac_5))/SUM(IF(Q37=\"\",0,ac_3),IF(AG37=\"\",0,ac_4),IF(BF37=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO37=\"\",BH37=\"\"),tac=\"\",BQ37=\"NA\"),\"\",IF($BN$9>0,(IF(BH37=\"\",0,BH37*(ac_5+ACS_3))+IF(AI37=\"\",0,AI37*(ac_4+ACS_2))+IF(O37=\"\",0,O37*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI37=\"\",0,ac_4+ACS_2)+IF(O37=\"\",0,ac_3+acs_1)),final!AE37)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM37,BN37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(BM37<>\"\",$BM$9*BM37,0)+IF(BN37<>\"\",$BN$9*BN37,0))/SUM(IF(BM37<>\"\",$BM$9,0),IF(BN37<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU37=\"CEI\",$AU37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(BQ37)=0,BQ37,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(BO37,niv_1,2),IF(BO$9=bas,VLOOKUP(BO37,niv,3),IF(BO$9=sec,VLOOKUP(BO37,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(S38=\"NA\",\"\",'1Ava1'!AO38)","v":""},{"$f":"IF(S38=\"NA\",\"\",'2Ava1'!AO38)","v":""},{"$f":"IF(S38=\"NA\",\"\",'3Ava1'!AO38)","v":""},{"$f":"IF(OR(P38=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT38)","v":""},{"$f":"IF(OR(P38=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT38)","v":""},{"$f":"IF(OR(P38=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT38)","v":""},{"$f":"IF(AA38=\"NA\",\"\",'7ava1'!$AO38)","v":""},{"$f":"IF(AA38=\"NA\",\"\",'8ava1'!$AO38)","v":""},{"$f":"IF(AA38=\"NA\",\"\",'9ava1'!$AO38)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P38),P38,IF(S38=\"NA\",\"\",'1periodo'!$U38)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M38,O38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(M38=\"\",0,$N$8*M38)+IF(O38=\"\",0,att*O38))/SUM(IF(M38<>\"\",$N$8,0),IF(O38<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B38)=0,IF(COUNTBLANK(S38)=0,S38,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(Q38,niv_1,2),IF(Q$9=bas,VLOOKUP(Q38,niv,3),IF(Q$9=sec,VLOOKUP(Q38,val,3),\"\")))),IF(AND(OR($B38=\"CEI\",$B38=\"OUT\"),S38<>\"\"),S38,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(AR38=\"NA\",\"\",'1ava2'!AO38)","v":""},{"$f":"IF(AR38=\"NA\",\"\",'2ava2'!AO38)","v":""},{"$f":"IF(AR38=\"NA\",\"\",'3ava2'!AO38)","v":""},{"$f":"IF(OR(AJ38=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT38)","v":""},{"$f":"IF(OR(AJ38=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT38)","v":""},{"$f":"IF(OR(AJ38=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT38)","v":""},{"$f":"IF(AU38=\"NA\",\"\",'7ava2'!$AO38)","v":""},{"$f":"IF(AU38=\"NA\",\"\",'8ava2'!$AO38)","v":""},{"$f":"IF(AU38=\"NA\",\"\",'9ava2'!$AO38)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ38),AJ38,IF(AR38=\"NA\",\"\",'2periodo'!$U38)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG38,AI38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(AG38=\"\",0,$AH$8*AG38)+IF(AI38=\"\",0,$AI$8*AI38))/SUM(IF(AG38<>\"\",$AH$8,0),IF(AI38<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR38<>\"\"),AR38,IF(AND(COUNTBLANK($B38)=0,COUNTBLANK(AK38)=0),IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(AK38,niv_1,2),IF(AK$9=bas,VLOOKUP(AK38,niv,3),IF(AK$9=sec,VLOOKUP(AK38,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR38=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M38=\"\",0,EA38*M38)+IF(AG38=\"\",0,EB38*AG38*ACS_2))/SUM(IF(Q38=\"\",0,EA38),(IF(AG38=\"\",0,EB38*ACS_2))),(IF(Q38=\"\",0,M38*ac_1)+IF(AG38=\"\",0,AG38*ac_2))/(IF(Q38=\"\",0,ac_1)+IF(AG38=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O38=\"\",AI38=\"\"),tac=\"\",AR38=\"NA\"),\"\",IF($AO$9>0,(IF(AI38=\"\",0,AI38*(ac_2+ACS_2))+IF(O38=\"\",0,O38*(ac_1+acs_1)))/(IF(AI38=\"\",0,(ac_2+ACS_2))+IF(O38=\"\",0,ac_1+acs_1)),'1e2'!X38)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN38,AO38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(AN38<>\"\",$AN$9*AN38,0)+IF(AO38<>\"\",$AO$9*AO38,0))/SUM(IF(AN38<>\"\",$AN$9,0),IF(AO38<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V38=\"CEI\",$V38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(AR38)=0,AR38,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(AP38,niv_1,2),IF(AP$9=bas,VLOOKUP(AP38,niv,3),IF(AP$9=sec,VLOOKUP(AP38,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(BQ38=\"NA\",\"\",'1ava3'!AO38)","v":""},{"$f":"IF(BQ38=\"NA\",\"\",'2ava3'!AO38)","v":""},{"$f":"IF(BQ38=\"NA\",\"\",'3ava3'!AO38)","v":""},{"$f":"IF(OR(BI38=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT38)","v":""},{"$f":"IF(OR(BI38=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT38)","v":""},{"$f":"IF(OR(BI38=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT38)","v":""},{"$f":"IF(BT38=\"NA\",\"\",'7ava3'!$AO38)","v":""},{"$f":"IF(BT38=\"NA\",\"\",'8ava3'!$AO38)","v":""},{"$f":"IF(BT38=\"NA\",\"\",'9ava3'!$AO38)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI38),BI38,IF(BQ38=\"NA\",\"\",'3periodo'!$U38)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF38,BH38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(BF38=\"\",0,$BG$8*BF38)+IF(BH38=\"\",0,$BH$8*BH38))/SUM(IF(BF38<>\"\",$BG$8,0),IF(BH38<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ38<>\"\"),BQ38,IF(AND(COUNTBLANK($B38)=0,COUNTBLANK(BJ38)=0),IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(BJ38,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ38,niv,3),IF(BJ$9=sec,VLOOKUP(BJ38,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M38=\"\",AG38=\"\",BF38=\"\"),tac=\"\",BQ38=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M38=\"\",0,EA38*M38)+IF(AG38=\"\",0,EB38*AG38*ACS_2)+IF(BF38=\"\",0,EC38*BF38*ACS_3))/SUM(IF(Q38=\"\",0,EA38),IF(AG38=\"\",0,EB38*ACS_2),IF(BF38=\"\",0,EC38*ACS_3)),(IF(M38=\"\",0,M38*ac_3)+IF(AG38=\"\",0,AG38*ac_4)+IF(BF38=\"\",0,BF38*ac_5))/SUM(IF(Q38=\"\",0,ac_3),IF(AG38=\"\",0,ac_4),IF(BF38=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO38=\"\",BH38=\"\"),tac=\"\",BQ38=\"NA\"),\"\",IF($BN$9>0,(IF(BH38=\"\",0,BH38*(ac_5+ACS_3))+IF(AI38=\"\",0,AI38*(ac_4+ACS_2))+IF(O38=\"\",0,O38*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI38=\"\",0,ac_4+ACS_2)+IF(O38=\"\",0,ac_3+acs_1)),final!AE38)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM38,BN38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(BM38<>\"\",$BM$9*BM38,0)+IF(BN38<>\"\",$BN$9*BN38,0))/SUM(IF(BM38<>\"\",$BM$9,0),IF(BN38<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU38=\"CEI\",$AU38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(BQ38)=0,BQ38,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(BO38,niv_1,2),IF(BO$9=bas,VLOOKUP(BO38,niv,3),IF(BO$9=sec,VLOOKUP(BO38,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(S39=\"NA\",\"\",'1Ava1'!AO39)","v":""},{"$f":"IF(S39=\"NA\",\"\",'2Ava1'!AO39)","v":""},{"$f":"IF(S39=\"NA\",\"\",'3Ava1'!AO39)","v":""},{"$f":"IF(OR(P39=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT39)","v":""},{"$f":"IF(OR(P39=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT39)","v":""},{"$f":"IF(OR(P39=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT39)","v":""},{"$f":"IF(AA39=\"NA\",\"\",'7ava1'!$AO39)","v":""},{"$f":"IF(AA39=\"NA\",\"\",'8ava1'!$AO39)","v":""},{"$f":"IF(AA39=\"NA\",\"\",'9ava1'!$AO39)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P39),P39,IF(S39=\"NA\",\"\",'1periodo'!$U39)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M39,O39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(M39=\"\",0,$N$8*M39)+IF(O39=\"\",0,att*O39))/SUM(IF(M39<>\"\",$N$8,0),IF(O39<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B39)=0,IF(COUNTBLANK(S39)=0,S39,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(Q39,niv_1,2),IF(Q$9=bas,VLOOKUP(Q39,niv,3),IF(Q$9=sec,VLOOKUP(Q39,val,3),\"\")))),IF(AND(OR($B39=\"CEI\",$B39=\"OUT\"),S39<>\"\"),S39,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(AR39=\"NA\",\"\",'1ava2'!AO39)","v":""},{"$f":"IF(AR39=\"NA\",\"\",'2ava2'!AO39)","v":""},{"$f":"IF(AR39=\"NA\",\"\",'3ava2'!AO39)","v":""},{"$f":"IF(OR(AJ39=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT39)","v":""},{"$f":"IF(OR(AJ39=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT39)","v":""},{"$f":"IF(OR(AJ39=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT39)","v":""},{"$f":"IF(AU39=\"NA\",\"\",'7ava2'!$AO39)","v":""},{"$f":"IF(AU39=\"NA\",\"\",'8ava2'!$AO39)","v":""},{"$f":"IF(AU39=\"NA\",\"\",'9ava2'!$AO39)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ39),AJ39,IF(AR39=\"NA\",\"\",'2periodo'!$U39)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG39,AI39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(AG39=\"\",0,$AH$8*AG39)+IF(AI39=\"\",0,$AI$8*AI39))/SUM(IF(AG39<>\"\",$AH$8,0),IF(AI39<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR39<>\"\"),AR39,IF(AND(COUNTBLANK($B39)=0,COUNTBLANK(AK39)=0),IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(AK39,niv_1,2),IF(AK$9=bas,VLOOKUP(AK39,niv,3),IF(AK$9=sec,VLOOKUP(AK39,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR39=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M39=\"\",0,EA39*M39)+IF(AG39=\"\",0,EB39*AG39*ACS_2))/SUM(IF(Q39=\"\",0,EA39),(IF(AG39=\"\",0,EB39*ACS_2))),(IF(Q39=\"\",0,M39*ac_1)+IF(AG39=\"\",0,AG39*ac_2))/(IF(Q39=\"\",0,ac_1)+IF(AG39=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O39=\"\",AI39=\"\"),tac=\"\",AR39=\"NA\"),\"\",IF($AO$9>0,(IF(AI39=\"\",0,AI39*(ac_2+ACS_2))+IF(O39=\"\",0,O39*(ac_1+acs_1)))/(IF(AI39=\"\",0,(ac_2+ACS_2))+IF(O39=\"\",0,ac_1+acs_1)),'1e2'!X39)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN39,AO39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(AN39<>\"\",$AN$9*AN39,0)+IF(AO39<>\"\",$AO$9*AO39,0))/SUM(IF(AN39<>\"\",$AN$9,0),IF(AO39<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V39=\"CEI\",$V39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(AR39)=0,AR39,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(AP39,niv_1,2),IF(AP$9=bas,VLOOKUP(AP39,niv,3),IF(AP$9=sec,VLOOKUP(AP39,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(BQ39=\"NA\",\"\",'1ava3'!AO39)","v":""},{"$f":"IF(BQ39=\"NA\",\"\",'2ava3'!AO39)","v":""},{"$f":"IF(BQ39=\"NA\",\"\",'3ava3'!AO39)","v":""},{"$f":"IF(OR(BI39=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT39)","v":""},{"$f":"IF(OR(BI39=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT39)","v":""},{"$f":"IF(OR(BI39=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT39)","v":""},{"$f":"IF(BT39=\"NA\",\"\",'7ava3'!$AO39)","v":""},{"$f":"IF(BT39=\"NA\",\"\",'8ava3'!$AO39)","v":""},{"$f":"IF(BT39=\"NA\",\"\",'9ava3'!$AO39)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI39),BI39,IF(BQ39=\"NA\",\"\",'3periodo'!$U39)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF39,BH39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(BF39=\"\",0,$BG$8*BF39)+IF(BH39=\"\",0,$BH$8*BH39))/SUM(IF(BF39<>\"\",$BG$8,0),IF(BH39<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ39<>\"\"),BQ39,IF(AND(COUNTBLANK($B39)=0,COUNTBLANK(BJ39)=0),IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(BJ39,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ39,niv,3),IF(BJ$9=sec,VLOOKUP(BJ39,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M39=\"\",AG39=\"\",BF39=\"\"),tac=\"\",BQ39=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M39=\"\",0,EA39*M39)+IF(AG39=\"\",0,EB39*AG39*ACS_2)+IF(BF39=\"\",0,EC39*BF39*ACS_3))/SUM(IF(Q39=\"\",0,EA39),IF(AG39=\"\",0,EB39*ACS_2),IF(BF39=\"\",0,EC39*ACS_3)),(IF(M39=\"\",0,M39*ac_3)+IF(AG39=\"\",0,AG39*ac_4)+IF(BF39=\"\",0,BF39*ac_5))/SUM(IF(Q39=\"\",0,ac_3),IF(AG39=\"\",0,ac_4),IF(BF39=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO39=\"\",BH39=\"\"),tac=\"\",BQ39=\"NA\"),\"\",IF($BN$9>0,(IF(BH39=\"\",0,BH39*(ac_5+ACS_3))+IF(AI39=\"\",0,AI39*(ac_4+ACS_2))+IF(O39=\"\",0,O39*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI39=\"\",0,ac_4+ACS_2)+IF(O39=\"\",0,ac_3+acs_1)),final!AE39)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM39,BN39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(BM39<>\"\",$BM$9*BM39,0)+IF(BN39<>\"\",$BN$9*BN39,0))/SUM(IF(BM39<>\"\",$BM$9,0),IF(BN39<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU39=\"CEI\",$AU39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(BQ39)=0,BQ39,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(BO39,niv_1,2),IF(BO$9=bas,VLOOKUP(BO39,niv,3),IF(BO$9=sec,VLOOKUP(BO39,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(S40=\"NA\",\"\",'1Ava1'!AO40)","v":""},{"$f":"IF(S40=\"NA\",\"\",'2Ava1'!AO40)","v":""},{"$f":"IF(S40=\"NA\",\"\",'3Ava1'!AO40)","v":""},{"$f":"IF(OR(P40=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT40)","v":""},{"$f":"IF(OR(P40=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT40)","v":""},{"$f":"IF(OR(P40=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT40)","v":""},{"$f":"IF(AA40=\"NA\",\"\",'7ava1'!$AO40)","v":""},{"$f":"IF(AA40=\"NA\",\"\",'8ava1'!$AO40)","v":""},{"$f":"IF(AA40=\"NA\",\"\",'9ava1'!$AO40)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P40),P40,IF(S40=\"NA\",\"\",'1periodo'!$U40)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M40,O40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(M40=\"\",0,$N$8*M40)+IF(O40=\"\",0,att*O40))/SUM(IF(M40<>\"\",$N$8,0),IF(O40<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B40)=0,IF(COUNTBLANK(S40)=0,S40,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(Q40,niv_1,2),IF(Q$9=bas,VLOOKUP(Q40,niv,3),IF(Q$9=sec,VLOOKUP(Q40,val,3),\"\")))),IF(AND(OR($B40=\"CEI\",$B40=\"OUT\"),S40<>\"\"),S40,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(AR40=\"NA\",\"\",'1ava2'!AO40)","v":""},{"$f":"IF(AR40=\"NA\",\"\",'2ava2'!AO40)","v":""},{"$f":"IF(AR40=\"NA\",\"\",'3ava2'!AO40)","v":""},{"$f":"IF(OR(AJ40=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT40)","v":""},{"$f":"IF(OR(AJ40=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT40)","v":""},{"$f":"IF(OR(AJ40=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT40)","v":""},{"$f":"IF(AU40=\"NA\",\"\",'7ava2'!$AO40)","v":""},{"$f":"IF(AU40=\"NA\",\"\",'8ava2'!$AO40)","v":""},{"$f":"IF(AU40=\"NA\",\"\",'9ava2'!$AO40)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ40),AJ40,IF(AR40=\"NA\",\"\",'2periodo'!$U40)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG40,AI40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(AG40=\"\",0,$AH$8*AG40)+IF(AI40=\"\",0,$AI$8*AI40))/SUM(IF(AG40<>\"\",$AH$8,0),IF(AI40<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR40<>\"\"),AR40,IF(AND(COUNTBLANK($B40)=0,COUNTBLANK(AK40)=0),IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(AK40,niv_1,2),IF(AK$9=bas,VLOOKUP(AK40,niv,3),IF(AK$9=sec,VLOOKUP(AK40,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR40=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M40=\"\",0,EA40*M40)+IF(AG40=\"\",0,EB40*AG40*ACS_2))/SUM(IF(Q40=\"\",0,EA40),(IF(AG40=\"\",0,EB40*ACS_2))),(IF(Q40=\"\",0,M40*ac_1)+IF(AG40=\"\",0,AG40*ac_2))/(IF(Q40=\"\",0,ac_1)+IF(AG40=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O40=\"\",AI40=\"\"),tac=\"\",AR40=\"NA\"),\"\",IF($AO$9>0,(IF(AI40=\"\",0,AI40*(ac_2+ACS_2))+IF(O40=\"\",0,O40*(ac_1+acs_1)))/(IF(AI40=\"\",0,(ac_2+ACS_2))+IF(O40=\"\",0,ac_1+acs_1)),'1e2'!X40)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN40,AO40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(AN40<>\"\",$AN$9*AN40,0)+IF(AO40<>\"\",$AO$9*AO40,0))/SUM(IF(AN40<>\"\",$AN$9,0),IF(AO40<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V40=\"CEI\",$V40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(AR40)=0,AR40,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(AP40,niv_1,2),IF(AP$9=bas,VLOOKUP(AP40,niv,3),IF(AP$9=sec,VLOOKUP(AP40,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(BQ40=\"NA\",\"\",'1ava3'!AO40)","v":""},{"$f":"IF(BQ40=\"NA\",\"\",'2ava3'!AO40)","v":""},{"$f":"IF(BQ40=\"NA\",\"\",'3ava3'!AO40)","v":""},{"$f":"IF(OR(BI40=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT40)","v":""},{"$f":"IF(OR(BI40=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT40)","v":""},{"$f":"IF(OR(BI40=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT40)","v":""},{"$f":"IF(BT40=\"NA\",\"\",'7ava3'!$AO40)","v":""},{"$f":"IF(BT40=\"NA\",\"\",'8ava3'!$AO40)","v":""},{"$f":"IF(BT40=\"NA\",\"\",'9ava3'!$AO40)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI40),BI40,IF(BQ40=\"NA\",\"\",'3periodo'!$U40)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF40,BH40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(BF40=\"\",0,$BG$8*BF40)+IF(BH40=\"\",0,$BH$8*BH40))/SUM(IF(BF40<>\"\",$BG$8,0),IF(BH40<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ40<>\"\"),BQ40,IF(AND(COUNTBLANK($B40)=0,COUNTBLANK(BJ40)=0),IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(BJ40,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ40,niv,3),IF(BJ$9=sec,VLOOKUP(BJ40,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M40=\"\",AG40=\"\",BF40=\"\"),tac=\"\",BQ40=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M40=\"\",0,EA40*M40)+IF(AG40=\"\",0,EB40*AG40*ACS_2)+IF(BF40=\"\",0,EC40*BF40*ACS_3))/SUM(IF(Q40=\"\",0,EA40),IF(AG40=\"\",0,EB40*ACS_2),IF(BF40=\"\",0,EC40*ACS_3)),(IF(M40=\"\",0,M40*ac_3)+IF(AG40=\"\",0,AG40*ac_4)+IF(BF40=\"\",0,BF40*ac_5))/SUM(IF(Q40=\"\",0,ac_3),IF(AG40=\"\",0,ac_4),IF(BF40=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO40=\"\",BH40=\"\"),tac=\"\",BQ40=\"NA\"),\"\",IF($BN$9>0,(IF(BH40=\"\",0,BH40*(ac_5+ACS_3))+IF(AI40=\"\",0,AI40*(ac_4+ACS_2))+IF(O40=\"\",0,O40*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI40=\"\",0,ac_4+ACS_2)+IF(O40=\"\",0,ac_3+acs_1)),final!AE40)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM40,BN40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(BM40<>\"\",$BM$9*BM40,0)+IF(BN40<>\"\",$BN$9*BN40,0))/SUM(IF(BM40<>\"\",$BM$9,0),IF(BN40<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU40=\"CEI\",$AU40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(BQ40)=0,BQ40,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(BO40,niv_1,2),IF(BO$9=bas,VLOOKUP(BO40,niv,3),IF(BO$9=sec,VLOOKUP(BO40,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(S41=\"NA\",\"\",'1Ava1'!AO41)","v":""},{"$f":"IF(S41=\"NA\",\"\",'2Ava1'!AO41)","v":""},{"$f":"IF(S41=\"NA\",\"\",'3Ava1'!AO41)","v":""},{"$f":"IF(OR(P41=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT41)","v":""},{"$f":"IF(OR(P41=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT41)","v":""},{"$f":"IF(OR(P41=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT41)","v":""},{"$f":"IF(AA41=\"NA\",\"\",'7ava1'!$AO41)","v":""},{"$f":"IF(AA41=\"NA\",\"\",'8ava1'!$AO41)","v":""},{"$f":"IF(AA41=\"NA\",\"\",'9ava1'!$AO41)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P41),P41,IF(S41=\"NA\",\"\",'1periodo'!$U41)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M41,O41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(M41=\"\",0,$N$8*M41)+IF(O41=\"\",0,att*O41))/SUM(IF(M41<>\"\",$N$8,0),IF(O41<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B41)=0,IF(COUNTBLANK(S41)=0,S41,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(Q41,niv_1,2),IF(Q$9=bas,VLOOKUP(Q41,niv,3),IF(Q$9=sec,VLOOKUP(Q41,val,3),\"\")))),IF(AND(OR($B41=\"CEI\",$B41=\"OUT\"),S41<>\"\"),S41,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(AR41=\"NA\",\"\",'1ava2'!AO41)","v":""},{"$f":"IF(AR41=\"NA\",\"\",'2ava2'!AO41)","v":""},{"$f":"IF(AR41=\"NA\",\"\",'3ava2'!AO41)","v":""},{"$f":"IF(OR(AJ41=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT41)","v":""},{"$f":"IF(OR(AJ41=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT41)","v":""},{"$f":"IF(OR(AJ41=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT41)","v":""},{"$f":"IF(AU41=\"NA\",\"\",'7ava2'!$AO41)","v":""},{"$f":"IF(AU41=\"NA\",\"\",'8ava2'!$AO41)","v":""},{"$f":"IF(AU41=\"NA\",\"\",'9ava2'!$AO41)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ41),AJ41,IF(AR41=\"NA\",\"\",'2periodo'!$U41)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG41,AI41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(AG41=\"\",0,$AH$8*AG41)+IF(AI41=\"\",0,$AI$8*AI41))/SUM(IF(AG41<>\"\",$AH$8,0),IF(AI41<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR41<>\"\"),AR41,IF(AND(COUNTBLANK($B41)=0,COUNTBLANK(AK41)=0),IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(AK41,niv_1,2),IF(AK$9=bas,VLOOKUP(AK41,niv,3),IF(AK$9=sec,VLOOKUP(AK41,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR41=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M41=\"\",0,EA41*M41)+IF(AG41=\"\",0,EB41*AG41*ACS_2))/SUM(IF(Q41=\"\",0,EA41),(IF(AG41=\"\",0,EB41*ACS_2))),(IF(Q41=\"\",0,M41*ac_1)+IF(AG41=\"\",0,AG41*ac_2))/(IF(Q41=\"\",0,ac_1)+IF(AG41=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O41=\"\",AI41=\"\"),tac=\"\",AR41=\"NA\"),\"\",IF($AO$9>0,(IF(AI41=\"\",0,AI41*(ac_2+ACS_2))+IF(O41=\"\",0,O41*(ac_1+acs_1)))/(IF(AI41=\"\",0,(ac_2+ACS_2))+IF(O41=\"\",0,ac_1+acs_1)),'1e2'!X41)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN41,AO41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(AN41<>\"\",$AN$9*AN41,0)+IF(AO41<>\"\",$AO$9*AO41,0))/SUM(IF(AN41<>\"\",$AN$9,0),IF(AO41<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V41=\"CEI\",$V41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(AR41)=0,AR41,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(AP41,niv_1,2),IF(AP$9=bas,VLOOKUP(AP41,niv,3),IF(AP$9=sec,VLOOKUP(AP41,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(BQ41=\"NA\",\"\",'1ava3'!AO41)","v":""},{"$f":"IF(BQ41=\"NA\",\"\",'2ava3'!AO41)","v":""},{"$f":"IF(BQ41=\"NA\",\"\",'3ava3'!AO41)","v":""},{"$f":"IF(OR(BI41=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT41)","v":""},{"$f":"IF(OR(BI41=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT41)","v":""},{"$f":"IF(OR(BI41=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT41)","v":""},{"$f":"IF(BT41=\"NA\",\"\",'7ava3'!$AO41)","v":""},{"$f":"IF(BT41=\"NA\",\"\",'8ava3'!$AO41)","v":""},{"$f":"IF(BT41=\"NA\",\"\",'9ava3'!$AO41)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI41),BI41,IF(BQ41=\"NA\",\"\",'3periodo'!$U41)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF41,BH41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(BF41=\"\",0,$BG$8*BF41)+IF(BH41=\"\",0,$BH$8*BH41))/SUM(IF(BF41<>\"\",$BG$8,0),IF(BH41<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ41<>\"\"),BQ41,IF(AND(COUNTBLANK($B41)=0,COUNTBLANK(BJ41)=0),IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(BJ41,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ41,niv,3),IF(BJ$9=sec,VLOOKUP(BJ41,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M41=\"\",AG41=\"\",BF41=\"\"),tac=\"\",BQ41=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M41=\"\",0,EA41*M41)+IF(AG41=\"\",0,EB41*AG41*ACS_2)+IF(BF41=\"\",0,EC41*BF41*ACS_3))/SUM(IF(Q41=\"\",0,EA41),IF(AG41=\"\",0,EB41*ACS_2),IF(BF41=\"\",0,EC41*ACS_3)),(IF(M41=\"\",0,M41*ac_3)+IF(AG41=\"\",0,AG41*ac_4)+IF(BF41=\"\",0,BF41*ac_5))/SUM(IF(Q41=\"\",0,ac_3),IF(AG41=\"\",0,ac_4),IF(BF41=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO41=\"\",BH41=\"\"),tac=\"\",BQ41=\"NA\"),\"\",IF($BN$9>0,(IF(BH41=\"\",0,BH41*(ac_5+ACS_3))+IF(AI41=\"\",0,AI41*(ac_4+ACS_2))+IF(O41=\"\",0,O41*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI41=\"\",0,ac_4+ACS_2)+IF(O41=\"\",0,ac_3+acs_1)),final!AE41)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM41,BN41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(BM41<>\"\",$BM$9*BM41,0)+IF(BN41<>\"\",$BN$9*BN41,0))/SUM(IF(BM41<>\"\",$BM$9,0),IF(BN41<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU41=\"CEI\",$AU41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(BQ41)=0,BQ41,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(BO41,niv_1,2),IF(BO$9=bas,VLOOKUP(BO41,niv,3),IF(BO$9=sec,VLOOKUP(BO41,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(S42=\"NA\",\"\",'1Ava1'!AO42)","v":""},{"$f":"IF(S42=\"NA\",\"\",'2Ava1'!AO42)","v":""},{"$f":"IF(S42=\"NA\",\"\",'3Ava1'!AO42)","v":""},{"$f":"IF(OR(P42=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT42)","v":""},{"$f":"IF(OR(P42=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT42)","v":""},{"$f":"IF(OR(P42=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT42)","v":""},{"$f":"IF(AA42=\"NA\",\"\",'7ava1'!$AO42)","v":""},{"$f":"IF(AA42=\"NA\",\"\",'8ava1'!$AO42)","v":""},{"$f":"IF(AA42=\"NA\",\"\",'9ava1'!$AO42)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P42),P42,IF(S42=\"NA\",\"\",'1periodo'!$U42)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M42,O42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(M42=\"\",0,$N$8*M42)+IF(O42=\"\",0,att*O42))/SUM(IF(M42<>\"\",$N$8,0),IF(O42<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B42)=0,IF(COUNTBLANK(S42)=0,S42,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(Q42,niv_1,2),IF(Q$9=bas,VLOOKUP(Q42,niv,3),IF(Q$9=sec,VLOOKUP(Q42,val,3),\"\")))),IF(AND(OR($B42=\"CEI\",$B42=\"OUT\"),S42<>\"\"),S42,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(AR42=\"NA\",\"\",'1ava2'!AO42)","v":""},{"$f":"IF(AR42=\"NA\",\"\",'2ava2'!AO42)","v":""},{"$f":"IF(AR42=\"NA\",\"\",'3ava2'!AO42)","v":""},{"$f":"IF(OR(AJ42=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT42)","v":""},{"$f":"IF(OR(AJ42=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT42)","v":""},{"$f":"IF(OR(AJ42=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT42)","v":""},{"$f":"IF(AU42=\"NA\",\"\",'7ava2'!$AO42)","v":""},{"$f":"IF(AU42=\"NA\",\"\",'8ava2'!$AO42)","v":""},{"$f":"IF(AU42=\"NA\",\"\",'9ava2'!$AO42)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ42),AJ42,IF(AR42=\"NA\",\"\",'2periodo'!$U42)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG42,AI42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(AG42=\"\",0,$AH$8*AG42)+IF(AI42=\"\",0,$AI$8*AI42))/SUM(IF(AG42<>\"\",$AH$8,0),IF(AI42<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR42<>\"\"),AR42,IF(AND(COUNTBLANK($B42)=0,COUNTBLANK(AK42)=0),IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(AK42,niv_1,2),IF(AK$9=bas,VLOOKUP(AK42,niv,3),IF(AK$9=sec,VLOOKUP(AK42,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR42=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M42=\"\",0,EA42*M42)+IF(AG42=\"\",0,EB42*AG42*ACS_2))/SUM(IF(Q42=\"\",0,EA42),(IF(AG42=\"\",0,EB42*ACS_2))),(IF(Q42=\"\",0,M42*ac_1)+IF(AG42=\"\",0,AG42*ac_2))/(IF(Q42=\"\",0,ac_1)+IF(AG42=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O42=\"\",AI42=\"\"),tac=\"\",AR42=\"NA\"),\"\",IF($AO$9>0,(IF(AI42=\"\",0,AI42*(ac_2+ACS_2))+IF(O42=\"\",0,O42*(ac_1+acs_1)))/(IF(AI42=\"\",0,(ac_2+ACS_2))+IF(O42=\"\",0,ac_1+acs_1)),'1e2'!X42)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN42,AO42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(AN42<>\"\",$AN$9*AN42,0)+IF(AO42<>\"\",$AO$9*AO42,0))/SUM(IF(AN42<>\"\",$AN$9,0),IF(AO42<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V42=\"CEI\",$V42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(AR42)=0,AR42,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(AP42,niv_1,2),IF(AP$9=bas,VLOOKUP(AP42,niv,3),IF(AP$9=sec,VLOOKUP(AP42,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(BQ42=\"NA\",\"\",'1ava3'!AO42)","v":""},{"$f":"IF(BQ42=\"NA\",\"\",'2ava3'!AO42)","v":""},{"$f":"IF(BQ42=\"NA\",\"\",'3ava3'!AO42)","v":""},{"$f":"IF(OR(BI42=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT42)","v":""},{"$f":"IF(OR(BI42=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT42)","v":""},{"$f":"IF(OR(BI42=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT42)","v":""},{"$f":"IF(BT42=\"NA\",\"\",'7ava3'!$AO42)","v":""},{"$f":"IF(BT42=\"NA\",\"\",'8ava3'!$AO42)","v":""},{"$f":"IF(BT42=\"NA\",\"\",'9ava3'!$AO42)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI42),BI42,IF(BQ42=\"NA\",\"\",'3periodo'!$U42)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF42,BH42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(BF42=\"\",0,$BG$8*BF42)+IF(BH42=\"\",0,$BH$8*BH42))/SUM(IF(BF42<>\"\",$BG$8,0),IF(BH42<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ42<>\"\"),BQ42,IF(AND(COUNTBLANK($B42)=0,COUNTBLANK(BJ42)=0),IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(BJ42,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ42,niv,3),IF(BJ$9=sec,VLOOKUP(BJ42,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M42=\"\",AG42=\"\",BF42=\"\"),tac=\"\",BQ42=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M42=\"\",0,EA42*M42)+IF(AG42=\"\",0,EB42*AG42*ACS_2)+IF(BF42=\"\",0,EC42*BF42*ACS_3))/SUM(IF(Q42=\"\",0,EA42),IF(AG42=\"\",0,EB42*ACS_2),IF(BF42=\"\",0,EC42*ACS_3)),(IF(M42=\"\",0,M42*ac_3)+IF(AG42=\"\",0,AG42*ac_4)+IF(BF42=\"\",0,BF42*ac_5))/SUM(IF(Q42=\"\",0,ac_3),IF(AG42=\"\",0,ac_4),IF(BF42=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO42=\"\",BH42=\"\"),tac=\"\",BQ42=\"NA\"),\"\",IF($BN$9>0,(IF(BH42=\"\",0,BH42*(ac_5+ACS_3))+IF(AI42=\"\",0,AI42*(ac_4+ACS_2))+IF(O42=\"\",0,O42*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI42=\"\",0,ac_4+ACS_2)+IF(O42=\"\",0,ac_3+acs_1)),final!AE42)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM42,BN42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(BM42<>\"\",$BM$9*BM42,0)+IF(BN42<>\"\",$BN$9*BN42,0))/SUM(IF(BM42<>\"\",$BM$9,0),IF(BN42<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU42=\"CEI\",$AU42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(BQ42)=0,BQ42,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(BO42,niv_1,2),IF(BO$9=bas,VLOOKUP(BO42,niv,3),IF(BO$9=sec,VLOOKUP(BO42,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(S43=\"NA\",\"\",'1Ava1'!AO43)","v":""},{"$f":"IF(S43=\"NA\",\"\",'2Ava1'!AO43)","v":""},{"$f":"IF(S43=\"NA\",\"\",'3Ava1'!AO43)","v":""},{"$f":"IF(OR(P43=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT43)","v":""},{"$f":"IF(OR(P43=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT43)","v":""},{"$f":"IF(OR(P43=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT43)","v":""},{"$f":"IF(AA43=\"NA\",\"\",'7ava1'!$AO43)","v":""},{"$f":"IF(AA43=\"NA\",\"\",'8ava1'!$AO43)","v":""},{"$f":"IF(AA43=\"NA\",\"\",'9ava1'!$AO43)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P43),P43,IF(S43=\"NA\",\"\",'1periodo'!$U43)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M43,O43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(M43=\"\",0,$N$8*M43)+IF(O43=\"\",0,att*O43))/SUM(IF(M43<>\"\",$N$8,0),IF(O43<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B43)=0,IF(COUNTBLANK(S43)=0,S43,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(Q43,niv_1,2),IF(Q$9=bas,VLOOKUP(Q43,niv,3),IF(Q$9=sec,VLOOKUP(Q43,val,3),\"\")))),IF(AND(OR($B43=\"CEI\",$B43=\"OUT\"),S43<>\"\"),S43,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(AR43=\"NA\",\"\",'1ava2'!AO43)","v":""},{"$f":"IF(AR43=\"NA\",\"\",'2ava2'!AO43)","v":""},{"$f":"IF(AR43=\"NA\",\"\",'3ava2'!AO43)","v":""},{"$f":"IF(OR(AJ43=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT43)","v":""},{"$f":"IF(OR(AJ43=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT43)","v":""},{"$f":"IF(OR(AJ43=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT43)","v":""},{"$f":"IF(AU43=\"NA\",\"\",'7ava2'!$AO43)","v":""},{"$f":"IF(AU43=\"NA\",\"\",'8ava2'!$AO43)","v":""},{"$f":"IF(AU43=\"NA\",\"\",'9ava2'!$AO43)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ43),AJ43,IF(AR43=\"NA\",\"\",'2periodo'!$U43)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG43,AI43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(AG43=\"\",0,$AH$8*AG43)+IF(AI43=\"\",0,$AI$8*AI43))/SUM(IF(AG43<>\"\",$AH$8,0),IF(AI43<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR43<>\"\"),AR43,IF(AND(COUNTBLANK($B43)=0,COUNTBLANK(AK43)=0),IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(AK43,niv_1,2),IF(AK$9=bas,VLOOKUP(AK43,niv,3),IF(AK$9=sec,VLOOKUP(AK43,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR43=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M43=\"\",0,EA43*M43)+IF(AG43=\"\",0,EB43*AG43*ACS_2))/SUM(IF(Q43=\"\",0,EA43),(IF(AG43=\"\",0,EB43*ACS_2))),(IF(Q43=\"\",0,M43*ac_1)+IF(AG43=\"\",0,AG43*ac_2))/(IF(Q43=\"\",0,ac_1)+IF(AG43=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O43=\"\",AI43=\"\"),tac=\"\",AR43=\"NA\"),\"\",IF($AO$9>0,(IF(AI43=\"\",0,AI43*(ac_2+ACS_2))+IF(O43=\"\",0,O43*(ac_1+acs_1)))/(IF(AI43=\"\",0,(ac_2+ACS_2))+IF(O43=\"\",0,ac_1+acs_1)),'1e2'!X43)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN43,AO43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(AN43<>\"\",$AN$9*AN43,0)+IF(AO43<>\"\",$AO$9*AO43,0))/SUM(IF(AN43<>\"\",$AN$9,0),IF(AO43<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V43=\"CEI\",$V43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(AR43)=0,AR43,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(AP43,niv_1,2),IF(AP$9=bas,VLOOKUP(AP43,niv,3),IF(AP$9=sec,VLOOKUP(AP43,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(BQ43=\"NA\",\"\",'1ava3'!AO43)","v":""},{"$f":"IF(BQ43=\"NA\",\"\",'2ava3'!AO43)","v":""},{"$f":"IF(BQ43=\"NA\",\"\",'3ava3'!AO43)","v":""},{"$f":"IF(OR(BI43=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT43)","v":""},{"$f":"IF(OR(BI43=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT43)","v":""},{"$f":"IF(OR(BI43=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT43)","v":""},{"$f":"IF(BT43=\"NA\",\"\",'7ava3'!$AO43)","v":""},{"$f":"IF(BT43=\"NA\",\"\",'8ava3'!$AO43)","v":""},{"$f":"IF(BT43=\"NA\",\"\",'9ava3'!$AO43)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI43),BI43,IF(BQ43=\"NA\",\"\",'3periodo'!$U43)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF43,BH43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(BF43=\"\",0,$BG$8*BF43)+IF(BH43=\"\",0,$BH$8*BH43))/SUM(IF(BF43<>\"\",$BG$8,0),IF(BH43<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ43<>\"\"),BQ43,IF(AND(COUNTBLANK($B43)=0,COUNTBLANK(BJ43)=0),IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(BJ43,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ43,niv,3),IF(BJ$9=sec,VLOOKUP(BJ43,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M43=\"\",AG43=\"\",BF43=\"\"),tac=\"\",BQ43=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M43=\"\",0,EA43*M43)+IF(AG43=\"\",0,EB43*AG43*ACS_2)+IF(BF43=\"\",0,EC43*BF43*ACS_3))/SUM(IF(Q43=\"\",0,EA43),IF(AG43=\"\",0,EB43*ACS_2),IF(BF43=\"\",0,EC43*ACS_3)),(IF(M43=\"\",0,M43*ac_3)+IF(AG43=\"\",0,AG43*ac_4)+IF(BF43=\"\",0,BF43*ac_5))/SUM(IF(Q43=\"\",0,ac_3),IF(AG43=\"\",0,ac_4),IF(BF43=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO43=\"\",BH43=\"\"),tac=\"\",BQ43=\"NA\"),\"\",IF($BN$9>0,(IF(BH43=\"\",0,BH43*(ac_5+ACS_3))+IF(AI43=\"\",0,AI43*(ac_4+ACS_2))+IF(O43=\"\",0,O43*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI43=\"\",0,ac_4+ACS_2)+IF(O43=\"\",0,ac_3+acs_1)),final!AE43)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM43,BN43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(BM43<>\"\",$BM$9*BM43,0)+IF(BN43<>\"\",$BN$9*BN43,0))/SUM(IF(BM43<>\"\",$BM$9,0),IF(BN43<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU43=\"CEI\",$AU43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(BQ43)=0,BQ43,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(BO43,niv_1,2),IF(BO$9=bas,VLOOKUP(BO43,niv,3),IF(BO$9=sec,VLOOKUP(BO43,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(S44=\"NA\",\"\",'1Ava1'!AO44)","v":""},{"$f":"IF(S44=\"NA\",\"\",'2Ava1'!AO44)","v":""},{"$f":"IF(S44=\"NA\",\"\",'3Ava1'!AO44)","v":""},{"$f":"IF(OR(P44=\"NA\",'4ava1'!$AT$9=\"\"),\"\",'4ava1'!$CT44)","v":""},{"$f":"IF(OR(P44=\"NA\",'5ava1'!$AT$9=\"\"),\"\",'5ava1'!$CT44)","v":""},{"$f":"IF(OR(P44=\"NA\",'6ava1'!$AT$9=\"\"),\"\",'6ava1'!$CT44)","v":""},{"$f":"IF(AA44=\"NA\",\"\",'7ava1'!$AO44)","v":""},{"$f":"IF(AA44=\"NA\",\"\",'8ava1'!$AO44)","v":""},{"$f":"IF(AA44=\"NA\",\"\",'9ava1'!$AO44)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(P44),P44,IF(S44=\"NA\",\"\",'1periodo'!$U44)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(M44,O44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(M44=\"\",0,$N$8*M44)+IF(O44=\"\",0,att*O44))/SUM(IF(M44<>\"\",$N$8,0),IF(O44<>\"\",att,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNTBLANK($B44)=0,IF(COUNTBLANK(S44)=0,S44,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(Q44,niv_1,2),IF(Q$9=bas,VLOOKUP(Q44,niv,3),IF(Q$9=sec,VLOOKUP(Q44,val,3),\"\")))),IF(AND(OR($B44=\"CEI\",$B44=\"OUT\"),S44<>\"\"),S44,\"\")),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(AR44=\"NA\",\"\",'1ava2'!AO44)","v":""},{"$f":"IF(AR44=\"NA\",\"\",'2ava2'!AO44)","v":""},{"$f":"IF(AR44=\"NA\",\"\",'3ava2'!AO44)","v":""},{"$f":"IF(OR(AJ44=\"NA\",'4ava2'!$AT$9=\"\"),\"\",'4ava2'!$CT44)","v":""},{"$f":"IF(OR(AJ44=\"NA\",'5ava2'!$AT$9=\"\"),\"\",'5ava2'!$CT44)","v":""},{"$f":"IF(OR(AJ44=\"NA\",'6ava2'!$AT$9=\"\"),\"\",'6ava2'!$CT44)","v":""},{"$f":"IF(AU44=\"NA\",\"\",'7ava2'!$AO44)","v":""},{"$f":"IF(AU44=\"NA\",\"\",'8ava2'!$AO44)","v":""},{"$f":"IF(AU44=\"NA\",\"\",'9ava2'!$AO44)","v":""},"",null,{"$f":"IFERROR(IF(COUNT(AJ44),AJ44,IF(AR44=\"NA\",\"\",'2periodo'!$U44)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(AG44,AI44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(AG44=\"\",0,$AH$8*AG44)+IF(AI44=\"\",0,$AI$8*AI44))/SUM(IF(AG44<>\"\",$AH$8,0),IF(AI44<>\"\",$AI$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,AR44<>\"\"),AR44,IF(AND(COUNTBLANK($B44)=0,COUNTBLANK(AK44)=0),IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(AK44,niv_1,2),IF(AK$9=bas,VLOOKUP(AK44,niv,3),IF(AK$9=sec,VLOOKUP(AK44,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\",AR44=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M44=\"\",0,EA44*M44)+IF(AG44=\"\",0,EB44*AG44*ACS_2))/SUM(IF(Q44=\"\",0,EA44),(IF(AG44=\"\",0,EB44*ACS_2))),(IF(Q44=\"\",0,M44*ac_1)+IF(AG44=\"\",0,AG44*ac_2))/(IF(Q44=\"\",0,ac_1)+IF(AG44=\"\",0,ac_2)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(O44=\"\",AI44=\"\"),tac=\"\",AR44=\"NA\"),\"\",IF($AO$9>0,(IF(AI44=\"\",0,AI44*(ac_2+ACS_2))+IF(O44=\"\",0,O44*(ac_1+acs_1)))/(IF(AI44=\"\",0,(ac_2+ACS_2))+IF(O44=\"\",0,ac_1+acs_1)),'1e2'!X44)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(AN44,AO44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(AN44<>\"\",$AN$9*AN44,0)+IF(AO44<>\"\",$AO$9*AO44,0))/SUM(IF(AN44<>\"\",$AN$9,0),IF(AO44<>\"\",$AO$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($V44=\"CEI\",$V44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(AR44)=0,AR44,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(AP44,niv_1,2),IF(AP$9=bas,VLOOKUP(AP44,niv,3),IF(AP$9=sec,VLOOKUP(AP44,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(BQ44=\"NA\",\"\",'1ava3'!AO44)","v":""},{"$f":"IF(BQ44=\"NA\",\"\",'2ava3'!AO44)","v":""},{"$f":"IF(BQ44=\"NA\",\"\",'3ava3'!AO44)","v":""},{"$f":"IF(OR(BI44=\"NA\",'4ava3'!$AT$9=\"\"),\"\",'4ava3'!$CT44)","v":""},{"$f":"IF(OR(BI44=\"NA\",'5ava3'!$AT$9=\"\"),\"\",'5ava3'!$CT44)","v":""},{"$f":"IF(OR(BI44=\"NA\",'6ava3'!$AT$9=\"\"),\"\",'6ava3'!$CT44)","v":""},{"$f":"IF(BT44=\"NA\",\"\",'7ava3'!$AO44)","v":""},{"$f":"IF(BT44=\"NA\",\"\",'8ava3'!$AO44)","v":""},{"$f":"IF(BT44=\"NA\",\"\",'9ava3'!$AO44)","v":""},"",null,{"$f":"IFERROR(IF( COUNT(BI44),BI44,IF(BQ44=\"NA\",\"\",'3periodo'!$U44)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BF44,BH44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(BF44=\"\",0,$BG$8*BF44)+IF(BH44=\"\",0,$BH$8*BH44))/SUM(IF(BF44<>\"\",$BG$8,0),IF(BH44<>\"\",$BH$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,BQ44<>\"\"),BQ44,IF(AND(COUNTBLANK($B44)=0,COUNTBLANK(BJ44)=0),IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(BJ44,niv_1,2),IF(BJ$9=bas,VLOOKUP(BJ44,niv,3),IF(BJ$9=sec,VLOOKUP(BJ44,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(M44=\"\",AG44=\"\",BF44=\"\"),tac=\"\",BQ44=\"NA\"),\"\",IF(tac=\"ACS\",(IF(M44=\"\",0,EA44*M44)+IF(AG44=\"\",0,EB44*AG44*ACS_2)+IF(BF44=\"\",0,EC44*BF44*ACS_3))/SUM(IF(Q44=\"\",0,EA44),IF(AG44=\"\",0,EB44*ACS_2),IF(BF44=\"\",0,EC44*ACS_3)),(IF(M44=\"\",0,M44*ac_3)+IF(AG44=\"\",0,AG44*ac_4)+IF(BF44=\"\",0,BF44*ac_5))/SUM(IF(Q44=\"\",0,ac_3),IF(AG44=\"\",0,ac_4),IF(BF44=\"\",0,ac_5)))),\"\")","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),AND(AO44=\"\",BH44=\"\"),tac=\"\",BQ44=\"NA\"),\"\",IF($BN$9>0,(IF(BH44=\"\",0,BH44*(ac_5+ACS_3))+IF(AI44=\"\",0,AI44*(ac_4+ACS_2))+IF(O44=\"\",0,O44*(ac_3+acs_1)))/(IF($BH$10=\"\",0,ac_5+ACS_3)+IF(AI44=\"\",0,ac_4+ACS_2)+IF(O44=\"\",0,ac_3+acs_1)),final!AE44)),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BM44,BN44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(BM44<>\"\",$BM$9*BM44,0)+IF(BN44<>\"\",$BN$9*BN44,0))/SUM(IF(BM44<>\"\",$BM$9,0),IF(BN44<>\"\", $BN$9,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AU44=\"CEI\",$AU44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(BQ44)=0,BQ44,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(BO44,niv_1,2),IF(BO$9=bas,VLOOKUP(BO44,niv,3),IF(BO$9=sec,VLOOKUP(BO44,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":4},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$nulls":5},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},null,"","","",null,"",{"$nulls":15},0,0,0]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":{"v":76.3711364847497,"d":"76.4"}},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":{"v":70.31063829787234,"d":"70.3"}},{"v":60.90909090909091,"d":"60.9"},{"v":65.07009222661398,"d":"65.1"},{"v":56,"d":"56.0"},{"v":40.909090909090914,"d":"40.9"},{"v":39.10197546561183,"d":"39.1"},{"v":25.553842504743834,"d":"25.6"},{"v":41.85731579303806,"d":"41.9"},{"v":64.75467090264765,"d":"64.8"},null,{"$f":"IFERROR(AVERAGE(O10:O44),\"\")","v":{"v":57.99310587073745,"d":"58.0"}},null,{"$f":"IFERROR(AVERAGE(Q10:Q44),\"\")","v":{"v":64.75467090264765,"d":"64.8"}},3.4,"","",null,36,{"$f":"C45","v":"Média"},{"$f":"IFERROR(AVERAGE(X10:X44),\"\")","v":{"v":47.447916666666664,"d":"47.4"}},{"v":58.07656395891689,"d":"58.1"},{"v":58.45959595959596,"d":"58.5"},{"v":71.94012654867643,"d":"71.9"},{"v":62.88461538461539,"d":"62.9"},{"v":61.11111111111111,"d":"61.1"},{"v":36.53582960724174,"d":"36.5"},"",{"v":34.97954545454546,"d":"35.0"},{"v":46.99993857164372,"d":"47.0"},null,{"$f":"IFERROR(AVERAGE(AI10:AI44),\"\")","v":{"v":58.86111111111111,"d":"58.9"}},null,{"$f":"IFERROR(AVERAGE(AK10:AK44),\"\")","v":{"v":46.99993857164372,"d":"47.0"}},{"v":2.4,"d":"2.40"},null,{"$f":"IFERROR(AVERAGE(AN10:AN44),\"\")","v":{"v":63.40373852443381,"d":"63.4"}},{"v":58.864319890635684,"d":"58.9"},{"v":63.40373852443381,"d":"63.4"},3.4,"","",{"$f":"IF(AT9>0,SUM(AT10:AT44)/COUNT($B10:$B44),\"\")","v":""},36,{"$f":"C45","v":"Média"},{"$f":"IFERROR(AVERAGE(AW10:AW44),\"\")","v":{"v":76.4513043478261,"d":"76.5"}},{"v":61.64718614718614,"d":"61.6"},{"v":63.333333333333336,"d":"63.3"},{"v":40.13468013468014,"d":"40.1"},{"v":48.4375,"d":"48.4"},{"v":44.44444444444444,"d":"44.4"},{"v":26.343679533984748,"d":"26.3"},{"v":8.333333333333334,"d":"8.3"},{"v":38.88888888888889,"d":"38.9"},{"v":48.250422547705334,"d":"48.3"},null,{"$f":"IFERROR(AVERAGE(BH10:BH44),\"\")","v":{"v":54.54842656855815,"d":"54.5"}},null,{"$f":"IFERROR(AVERAGE(BJ10:BJ44),\"\")","v":{"v":48.250422547705334,"d":"48.3"}},2.6,null,{"$f":"IFERROR(AVERAGE(BM10:BM44),\"\")","v":{"v":61.74402239291423,"d":"61.7"}},{"v":56.28738060185428,"d":"56.3"},{"v":61.74402239291423,"d":"61.7"},3.2,"","",null,null,36,{"$f":"C45","v":"Média"},{"$f":"IFERROR(AVERAGE(BW10:BW44),\"\")","v":{"v":76.3711364847497,"d":"76"}},{"v":70.31063829787234,"d":"70"},{"v":60.90909090909091,"d":"61"},{"v":65.07009222661398,"d":"65"},56,{"v":40.909090909090914,"d":"41"},{"v":39.10197546561183,"d":"39"},{"v":25.553842504743834,"d":"26"},{"v":41.85731579303806,"d":"42"},{"v":47.447916666666664,"d":"47"},{"v":58.07656395891689,"d":"58"},{"v":58.45959595959596,"d":"58"},{"v":71.94012654867643,"d":"72"},{"v":62.88461538461539,"d":"63"},{"v":61.11111111111111,"d":"61"},{"v":36.53582960724174,"d":"37"},"",{"v":34.97954545454546,"d":"35"},{"v":76.4513043478261,"d":"76"},{"v":61.64718614718614,"d":"62"},{"v":63.333333333333336,"d":"63"},{"v":40.13468013468014,"d":"40"},{"v":48.4375,"d":"48"},{"v":44.44444444444444,"d":"44"},{"v":26.343679533984748,"d":"26"},{"v":8.333333333333334,"d":"8"},{"v":38.88888888888889,"d":"39"},{"v":50.00547758022188,"d":"50.0"},{"$nulls":6},{"$f":"C45","v":"Média"},null,{"$f":"IFERROR(AVERAGE(DG10:DG44),\"\")","v":3.2},3,3.3333333333333335,null,{"$f":"IFERROR(AVERAGE(DK10:DK44),\"\")","v":62.05807779029475},54.666666666666664]
[{"$f":"A47","v":30},{"$f":"dados_iniciais!AK86","v":"ED"},{"$nulls":5},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"},{"$nulls":19},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"},{"$nulls":21},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"},{"$nulls":52},"Desvio",null,null,{"$f":"IF(DH45=\"\",\"\",DH45-DG45)","v":-0.20000000000000018},{"$nulls":3},{"$f":"IFERROR(IF(DL45=\"\",\"\",DL45-DK45),\"\")","v":-7.391411123628089}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
[{"$nulls":3},{"$f":"IF($Q$9=bas,ni,IF($Q$9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},null,"Resultados",{"$nulls":17},{"$f":"IF($Q$9=bas,ni,IF($Q$9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},null,"Resultados",{"$nulls":12},"Resultados",{"$nulls":9},{"$f":"IF($Q$9=bas,ni,IF($Q$9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},null,"Resultados",{"$nulls":12},"Resultados",{"$nulls":44},{"$f":"final!BC48","v":"Média nacional -"},null,{"$f":"final!BE48","v":3.1},{"$f":"IF($DG$49=\"\",\"\",DH45-$DG$49)","v":-0.10000000000000009},{"$f":"IF($DG$49=\"\",\"\",DI45-$DG$49)","v":0.2333333333333334},null,{"$f":"final!CD48","v":61},{"$f":"IF(DK49=\"\",\"\",DL45-DK49)","v":-6.333333333333336}]
[{"$nulls":5},{"$f":"IF($Q$9=bas,ni_1,IF($Q$9=sec,s_1,\"\"))","v":1},{"$f":"IF($Q$9=bas,ni_2,IF($Q$9=sec,s_2,\"\"))","v":2},{"$f":"IF($Q$9=bas,ni_3,IF($Q$9=sec,s_3,\"\"))","v":3},{"$f":"IF($Q$9=bas,ni_4,IF($Q$9=sec,s_4,\"\"))","v":4},{"$f":"IF($Q$9=bas,ni_5,IF($Q$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":14},{"$f":"IF($Q$9=bas,ni_1,IF($Q$9=sec,F50,\"\"))","v":1},{"$f":"IF($Q$9=bas,ni_2,IF($Q$9=sec,s_2,\"\"))","v":2},{"$f":"IF($Q$9=bas,ni_3,IF($Q$9=sec,s_3,\"\"))","v":3},{"$f":"IF($Q$9=bas,ni_4,IF($Q$9=sec,s_4,\"\"))","v":4},{"$f":"IF($Q$9=bas,ni_5,IF($Q$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":7},{"$f":"IF($Q$9=bas,ni_1,IF($Q$9=sec,s_1,\"\"))","v":1},{"$f":"IF($Q$9=bas,ni_2,IF($Q$9=sec,s_2,\"\"))","v":2},{"$f":"IF($Q$9=bas,ni_3,IF($Q$9=sec,s_3,\"\"))","v":3},{"$f":"IF($Q$9=bas,ni_4,IF($Q$9=sec,s_4,\"\"))","v":4},{"$f":"IF($Q$9=bas,ni_5,IF($Q$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":6},{"$f":"IF($Q$9=bas,ni_1,IF($Q$9=sec,s_1,\"\"))","v":1},{"$f":"IF($Q$9=bas,ni_2,IF($Q$9=sec,s_2,\"\"))","v":2},{"$f":"IF($Q$9=bas,ni_3,IF($Q$9=sec,s_3,\"\"))","v":3},{"$f":"IF($Q$9=bas,ni_4,IF($Q$9=sec,s_4,\"\"))","v":4},{"$f":"IF($Q$9=bas,ni_5,IF($Q$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":7},{"$f":"IF($Q$9=bas,ni_1,IF($Q$9=sec,s_1,\"\"))","v":1},{"$f":"IF($Q$9=bas,ni_2,IF($Q$9=sec,s_2,\"\"))","v":2},{"$f":"IF($Q$9=bas,ni_3,IF($Q$9=sec,s_3,\"\"))","v":3},{"$f":"IF($Q$9=bas,ni_4,IF($Q$9=sec,s_4,\"\"))","v":4},{"$f":"IF($Q$9=bas,ni_5,IF($Q$9=sec,s_5,\"\"))","v":5},"TOTAL"]
[{"$nulls":4},"Nº",{"$f":"IF(G50=F50,0,IF($Q$9=bas,COUNTIF(R$10:R$44,ni_1),IF(Q$9=sec,COUNTIF(R$10:R$44,e_1),\"\")))","v":0},{"$f":"IF($Q$9=bas,COUNTIF(R$10:R$44,ni_2)+COUNTIF(R$10:R$44,i),IF($Q$9=sec,COUNTIFS(R$10:R$44,e_2,R$10:R$44,c_2)+COUNTIF(R$10:R$44,i),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(R$10:R$44,ni_3)+COUNTIF(R$10:R$44,s),IF($Q$9=sec,COUNTIFS(R$10:R$44,c_3,R$10:R$44,e_3)+COUNTIF(R$10:R$44,s),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(R$10:R$44,ni_4)+COUNTIF(R$10:R$44,b),IF($Q$9=sec,COUNTIFS(R$10:R$44,e_4,R$10:R$44,c_4)+COUNTIF(R$10:R$44,b),\"\"))","v":3},{"$f":"IF($Q$9=bas,COUNTIF(R$10:R$44,ni_5)+COUNTIF(R$10:R$44,mb),IF($Q$9=sec,COUNTIF(R$10:R$44,c_5)+COUNTIF(R$10:R$44,mb),\"\"))","v":0},{"$f":"SUM(F51:J51)","v":5},{"$nulls":13},"Nº",{"$f":"IF(Z50=AA50,0,IF($Q$9=bas,COUNTIF(AL$10:AL$44,ni_1),IF(AK$9=sec,COUNTIF(AL$10:AL$44,e_1),\"\")))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(AL$10:AL$44,ni_2),IF($Q$9=sec,COUNTIF(AL$10:AL$44,c_2)-Z51,\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(AL$10:AL$44,ni_3),IF($Q$9=sec,COUNTIF(AL$10:AL$44,c_3)-AA51-Z51,\"\"))","v":3},{"$f":"IF($Q$9=bas,COUNTIF(AL$10:AL$44,ni_4),IF($Q$9=sec,COUNTIF(AL$10:AL$44,e_4)-AD51,\"\"))","v":0},{"$f":"IF($Q$9=bas,COUNTIF(AL$10:AL$44,ni_5),IF($Q$9=sec,COUNTIF(AL$10:AL$44,c_5),\"\"))","v":0},{"$f":"SUM(Z51:AD51)","v":5},{"$nulls":6},"Nº",{"$f":"IF(AM50=AN50,0,IF($Q$9=bas,COUNTIF(AQ$10:AQ$44,ni_1),IF($Q$9=sec,COUNTIF(AQ$10:AQ$44,e_1),\"\")))","v":0},{"$f":"IF($Q$9=bas,COUNTIF(AQ$10:AQ$44,ni_2)+COUNTIF(AQ$10:AQ$44,i),IF($Q$9=sec,COUNTIFS(AQ$10:AQ$44,c_2,AQ$10:AQ$44,e_2)+COUNTIF(AQ$10:AQ$44,i),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(AQ$10:AQ$44,ni_3)+COUNTIF(AQ$10:AQ$44,s),IF($Q$9=sec,COUNTIFS(AQ$10:AQ$44,c_3,AQ$10:AQ$44,e_3)+COUNTIF(AQ$10:AQ$44,s),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(AQ$10:AQ$44,ni_4)+COUNTIF(AQ$10:AQ$44,b),IF($Q$9=sec,COUNTIFS(AQ$10:AQ$44,e_4,AQ$10:AQ$44,c_4)+COUNTIF(AQ$10:AQ$44,b),\"\"))","v":3},{"$f":"IF($Q$9=bas,COUNTIF(AQ$10:AQ$44,ni_5)+COUNTIF(AQ$10:AQ$44,mb),IF($Q$9=sec,COUNTIF(AQ$10:AQ$44,c_5)+COUNTIF(AQ$10:AQ$44,mb),\"\"))","v":0},{"$f":"SUM(AM51:AQ51)","v":5},{"$nulls":5},"Nº",{"$f":"IF(AY50=AZ50,0,IF($Q$9=bas,COUNTIF(BK$10:BK$44,ni_1),IF(BJ$9=sec,COUNTIF(BK$10:BK$44,e_1),\"\")))","v":0},{"$f":"IF($Q$9=bas,COUNTIF(BK$10:BK$44,ni_2),IF($Q$9=sec,COUNTIFS(BK$10:BK$44,e_2,BK$10:BK$44,c_2),\"\"))","v":3},{"$f":"IF($Q$9=bas,COUNTIF(BK$10:BK$44,ni_3),IF($Q$9=sec,COUNTIFS(BK$10:BK$44,e_3,BK$10:BK$44,c_3),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(BK$10:BK$44,ni_4),IF($Q$9=sec,COUNTIFS(BK$10:BK$44,c_4,BK$10:BK$44,e_4),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(BK$10:BK$44,ni_5),IF($Q$9=sec,COUNTIF(BK$10:BK$44,c_5),\"\"))","v":0},{"$f":"SUM(AY51:BC51)","v":5},{"$nulls":6},"Nº",{"$f":"IF(BL50=BM50,0,IF($Q$9=bas,COUNTIF(BP$10:BP$44,ni_1),IF($Q$9=sec,COUNTIF(BP$10:BP$44,e_1),\"\")))","v":0},{"$f":"IF($Q$9=bas,COUNTIF(BP$10:BP$44,ni_2)+COUNTIF(BP$10:BP$44,i),IF($Q$9=sec,COUNTIFS(BP$10:BP$44,c_2,BP$10:BP$44,e_2)+COUNTIF(BP$10:BP$44,i),\"\"))","v":1},{"$f":"IF($Q$9=bas,COUNTIF(BP$10:BP$44,ni_3)+COUNTIF(BP$10:BP$44,s),IF($Q$9=sec,COUNTIFS(BP$10:BP$44,c_3,BP$10:BP$44,e_3)+COUNTIF(BP$10:BP$44,s),\"\"))","v":2},{"$f":"IF($Q$9=bas,COUNTIF(BP$10:BP$44,ni_4)+COUNTIF(BP$10:BP$44,b),IF($Q$9=sec,COUNTIFS(BP$10:BP$44,e_4,BP$10:BP$44,c_4)+COUNTIF(BP$10:BP$44,b),\"\"))","v":2},{"$f":"IF($Q$9=bas,COUNTIF(BP$10:BP$44,ni_5)+COUNTIF(BP$10:BP$44,mb),IF($Q$9=sec,COUNTIF(BP$10:BP$44,c_5)+COUNTIF(BP$10:BP$44,mb),\"\"))","v":0},{"$f":"SUM(BL51:BP51)","v":5}]
[{"$nulls":4},"%",{"$f":"IFERROR(IF($Q$9>0,(F51*100)/K51,\"\"),0)","v":0},{"$f":"IFERROR(IF($Q$9>0,(G51*100)/K51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(H51*100)/K51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(I51*100)/K51,\"\"),0)","v":60},{"$f":"IFERROR(IF($Q$9>0,(J51*100)/K51,\"\"),0)","v":0},{"$nulls":14},"%",{"$f":"IFERROR(IF($Q$9>0,(Z51*100)/AE51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(AA51*100)/AE51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(AB51*100)/AE51,\"\"),0)","v":60},{"$f":"IFERROR(IF($Q$9>0,(AC51*100)/AE51,\"\"),0)","v":0},{"$f":"IFERROR(IF($Q$9>0,(AD51*100)/AE51,\"\"),0)","v":0},{"$nulls":7},"%",{"$f":"IFERROR(IF($Q$9>0,(AM51*100)/AR51,\"\"),0)","v":0},{"$f":"IFERROR(IF($Q$9>0,(AN51*100)/AR51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(AO51*100)/AR51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(AP51*100)/AR51,\"\"),0)","v":60},{"$f":"IFERROR(IF($Q$9>0,(AQ51*100)/AR51,\"\"),0)","v":0},{"$nulls":6},"%",{"$f":"IFERROR(IF($Q$9>0,(AY51*100)/BD51,\"\"),0)","v":0},{"$f":"IFERROR(IF($Q$9>0,(AZ51*100)/BD51,\"\"),0)","v":60},{"$f":"IFERROR(IF($Q$9>0,(BA51*100)/BD51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(BB51*100)/BD51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(BC51*100)/BD51,\"\"),0)","v":0},{"$nulls":7},"%",{"$f":"IFERROR(IF($Q$9>0,(BL51*100)/BQ51,\"\"),0)","v":0},{"$f":"IFERROR(IF($Q$9>0,(BM51*100)/BQ51,\"\"),0)","v":20},{"$f":"IFERROR(IF($Q$9>0,(BN51*100)/BQ51,\"\"),0)","v":40},{"$f":"IFERROR(IF($Q$9>0,(BO51*100)/BQ51,\"\"),0)","v":40},{"$f":"IFERROR(IF($Q$9>0,(BP51*100)/BQ51,\"\"),0)","v":0}]
[{"$nulls":5},"Negativas",null,"Positivas",{"$nulls":17},"Negativas",null,"Positivas",{"$nulls":10},"Negativas",null,"Positivas",{"$nulls":9},"Negativas",null,"Positivas",{"$nulls":10},"Negativas",null,"Positivas"]
[{"$nulls":4},"Nº",{"$f":"IF($Q$9>0,SUM(F51:G51),\"\")","v":1},null,{"$f":"IF($Q$9>0,SUM(H51:J51),\"\")","v":4},{"$nulls":16},"Nº",{"$f":"IF($Q$9>0,SUM(Z51:AA51),\"\")","v":2},null,{"$f":"IF($Q$9>0,SUM(AB51:AD51),\"\")","v":3},{"$nulls":9},"Nº",{"$f":"IF($Q$9>0,SUM(AM51:AN51),\"\")","v":1},null,{"$f":"IF($Q$9>0,SUM(AO51:AQ51),\"\")","v":4},{"$nulls":8},"Nº",{"$f":"IF($Q$9>0,SUM(AY51:AZ51),\"\")","v":3},null,{"$f":"IF($Q$9>0,SUM(BA51:BC51),\"\")","v":2},{"$nulls":9},"Nº",{"$f":"IF($Q$9>0,SUM(BL51:BM51),\"\")","v":1},null,{"$f":"IF($Q$9>0,SUM(BN51:BP51),\"\")","v":4}]
[{"$nulls":4},"%",{"$f":"IF(Q9>0,SUM(F52:G52),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(Q9>0,SUM(H52:J52),\"\")","v":{"v":80,"d":"80.0"}},{"$nulls":16},"%",{"$f":"IF(AK9>0,SUM(Z52:AA52),\"\")","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(AK9>0,SUM(AB52:AD52),\"\")","v":{"v":60,"d":"60.0"}},{"$nulls":9},"%",{"$f":"IF(AP9>0,SUM(AM52:AN52),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(AP9>0,SUM(AO52:AQ52),\"\")","v":{"v":80,"d":"80.0"}},{"$nulls":8},"%",{"$f":"IF(BJ9>0,SUM(AY52:AZ52),\"\")","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(BJ9>0,SUM(BA52:BC52),\"\")","v":{"v":40,"d":"40.0"}},{"$nulls":9},"%",{"$f":"IF(BO9>0,SUM(BL52:BM52),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(BO9>0,SUM(BN52:BP52),\"\")","v":{"v":80,"d":"80.0"}}]
[{"$nulls":25},{"$f":"IF(permod=mod,Z55,AM55)","v":20},null,{"$f":"IF(permod=mod,AB55,AO55)","v":80},{"$nulls":22},{"$f":"IF(permod=mod,AY55,BL55)","v":20},null,{"$f":"IF(permod=mod,BA55,BN55)","v":80}]
{"$rows_empty":18}
[">0"]
[]
[]
[]
[{"$f":"IF(AND(permod=SEM),1,IF(permod=mod,2,\"\"))","v":""}]
[]
[]
[]
[]
[{"$f":"IF(B84=0,\"\",\"Tem de rever as ponderações dos instrumentos\")","v":""},{"$f":"IF(M9=\"MS\",0,COUNTIFS(D8:L8,A75,D9:L9,A75)-COUNTIF(D9:L9,A75))","v":0}]
[{"$f":"IF(B85=0,\"\",\"Tem de rever as ponderações dos instrumentos\")","v":"Tem de rever as ponderações dos instrumentos"},{"$f":"IF(M9=\"MS\",0,COUNTIFS(X8:AH8,A75,X9:AH9,A75)-COUNTIF(X9:AH9,A75))","v":-1}]
["",{"$f":"IF(M9=\"MS\",0,COUNTIFS(AW8:BE8,A75,AW9:BE9,A75)-COUNTIF(AW9:BE9,A75))","v":0}]
{"$rows_empty":13}
[{"$f":"url&\"/2016/09/06/avaliacao-por-instrumentos/\"","v":"https://graveex.wordpress.com/2016/09/06/avaliacao-por-instrumentos/"}]

{"sheet":"A. C.","index":44,"n_rows":135,"n_cols":205,"rows_kept":135,"merged":[[0,1,0,30],[0,32,0,59],[0,60,0,64],[0,68,0,95],[0,104,0,132],[0,135,0,165],[1,2,1,21],[1,22,1,24],[1,25,1,27],[1,33,1,54],[1,57,1,59],[1,60,1,62],[1,65,1,67],[1,69,1,92],[1,94,1,95],[1,97,1,99],[1,101,1,103],[3,7,3,8],[3,9,3,10],[3,18,3,19],[3,20,3,21],[3,22,3,24],[3,25,3,27],[3,40,3,41],[3,50,3,52],[3,53,3,54],[3,57,3,59],[3,60,3,62],[3,65,3,67],[3,77,3,78],[3,88,3,89],[3,90,3,92],[3,94,3,95],[3,97,3,99],[3,101,3,103],[3,138,5,140],[3,149,3,165],[4,149,4,165],[5,3,5,28],[5,34,5,59],[5,61,5,64],[5,70,5,95],[5,97,5,100],[5,112,5,132],[5,149,5,151],[5,152,5,154],[5,155,5,157],[5,158,5,160],[5,161,5,163],[5,164,5,165],[6,23,6,24],[6,25,6,26],[6,27,7,27],[6,28,7,28],[6,29,8,29],[6,30,8,30],[6,54,6,55],[6,56,6,57],[6,58,7,58],[6,59,7,59],[6,63,7,63],[6,64,7,64],[6,65,8,65],[6,66,8,66],[6,90,6,91],[6,92,6,93],[6,94,7,94],[6,95,7,95],[6,99,7,99],[6,100,7,100],[6,101,8,101],[6,102,8,102],[6,137,7,137],[6,138,7,138],[6,139,7,139],[6,140,7,140],[6,149,7,149],[6,150,7,150],[6,151,7,151],[6,152,7,152],[6,153,7,153],[6,154,7,154],[6,155,7,155],[6,156,7,156],[6,157,7,157],[6,158,7,158],[6,159,7,159],[6,160,7,160],[6,161,7,161],[6,162,7,162],[6,163,7,163],[6,164,7,164],[6,165,7,165],[7,25,7,26],[7,56,7,57],[7,92,7,93],[8,25,8,26],[8,56,8,57],[8,92,8,93],[9,142,10,143],[11,142,11,143],[16,142,16,143],[21,142,21,143],[26,142,26,143],[27,142,27,143],[28,142,28,143],[44,136,44,137],[45,7,45,8],[45,18,45,19],[45,20,45,25],[45,40,45,41],[45,51,45,52],[45,53,45,59],[45,75,45,76],[45,86,45,87],[45,88,45,94],[45,136,45,137],[45,147,45,148],[48,3,49,4],[48,5,48,9],[48,12,49,13],[48,14,49,15],[48,16,48,20],[48,34,49,35],[48,36,48,40],[48,43,49,44],[48,45,49,46],[48,47,48,51],[48,60,48,64],[48,70,49,71],[48,72,48,76],[48,79,49,80],[48,81,49,82],[48,83,48,87],[48,96,48,100],[48,136,48,137],[48,161,48,163],[49,52,49,53],[49,65,49,66],[49,88,49,89],[49,101,49,102],[50,52,50,53],[50,65,50,66],[50,88,50,89],[50,101,50,102],[52,5,52,6],[52,7,52,9],[52,16,52,17],[52,18,52,20],[52,36,52,37],[52,38,52,40],[52,47,52,48],[52,49,52,51],[52,60,52,61],[52,62,52,64],[52,72,52,73],[52,74,52,76],[52,83,52,84],[52,85,52,87],[52,96,52,97],[52,98,52,100],[53,5,53,6],[53,7,53,9],[53,16,53,17],[53,18,53,20],[53,36,53,37],[53,38,53,40],[53,47,53,48],[53,49,53,51],[53,60,53,61],[53,62,53,64],[53,72,53,73],[53,74,53,76],[53,83,53,84],[53,85,53,87],[53,96,53,97],[53,98,53,100],[54,5,54,6],[54,7,54,9],[54,16,54,17],[54,18,54,20],[54,36,54,37],[54,38,54,40],[54,47,54,48],[54,49,54,51],[54,60,54,61],[54,62,54,64],[54,72,54,73],[54,74,54,76],[54,83,54,84],[54,85,54,87],[54,96,54,97],[54,98,54,100],[55,47,55,48],[55,49,55,51],[55,83,55,84],[55,85,55,87]]}
[]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":19},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":7},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":23},"Ano Letivo:",null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":4},{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":24},{"$f":"anon","v":"Ano Letivo:"},null,null,{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"ano","v":"2023-2024"}]
[]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":15},{"$f":"turn","v":"Ano/Turma"},null,{"$f":"tur","v":"9.º D"},null,{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":7},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":16},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},{"$nulls":3},"Disciplina:",null,null,{"$f":"dis","v":"POR"},{"$nulls":4},{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":18},{"$f":"turn","v":"Ano/Turma"},null,{"$f":"tur","v":"9.º D"},{"$nulls":3},{"$f":"disn","v":"Disciplina:"},null,null,{"$f":"dis","v":"POR"},{"$nulls":3},{"$f":"dis","v":"POR"},{"$nulls":9},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":26},{"$f":"ENTRADA!G33","v":"Avaliação externa"},{"$nulls":9},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},"Comparativo - avaliação interna / avaliação externa"]
[{"$nulls":16},{"$f":"ni_1","v":1},{"$f":"ni_2","v":2},{"$f":"ni_3","v":3},{"$f":"ni_4","v":4},{"$f":"ni_5","v":5},null,null,{"$f":"IF(esc=sec,definicoes!G40,definicoes!$B$33)","v":49.5},{"$nulls":23},{"$f":"IF(esc=definicoes!I50,definicoes!G26,definicoes!B34)","v":69.5},{"$nulls":101},"Comparativo - avaliação interna / avaliação externa"]
[null,{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"CONCATENATE($C$7,\" - \",'1periodo'!D6)","v":"Avaliação por conteúdos - Avaliação final do 1.º PERÍODO"},{"$nulls":30},{"$f":"CONCATENATE($AH$7,\" - \",'2periodo'!D6)","v":"Avaliação por conteúdos - Avaliação final do 2.º PERÍODO"},{"$nulls":26},{"$f":"'M. I.'!AN6","v":"1.º e 2.º PERÍODOS"},{"$nulls":8},{"$f":"CONCATENATE($BR$7,\" - \",'3periodo'!D6)","v":"Avaliação por conteúdos - Avaliação final do 3.º PERÍODO"},{"$nulls":26},{"$f":"'M. I.'!BM6","v":"AVALIAÇÃO FINAL"},{"$nulls":6},{"$f":"ni_1","v":1},{"$f":"ni_2","v":2},{"$f":"ni_3","v":3},{"$f":"ni_4","v":4},{"$f":"ni_5","v":5},{"$nulls":3},{"$f":"\"Médias por \"&LOWER(cont)","v":"Médias por conteúdos"},{"$nulls":36},"Orações",null,null,"Narrativo - texto",null,null,"Orações",null,null,"Fonética",null,null,"Épico - texto",null,null,{"$f":"CV7","v":"AVALIAÇÃO FINAL"}]
[null,null,{"$f":"\"Avaliação por \"&LOWER(cont)","v":"Avaliação por conteúdos"},{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},{"$f":"cont","v":"Conteúdos"},null,{"$f":"IF(definicoes!$K$19=\"\",\"\",definicoes!$K$19)","v":"Atitudes"},null,{"$f":"IF(AND(X8>0,Z8=att),\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'1periodo'!$W$7","v":"NÍVEL"},{"$f":"CONCATENATE($AC$7, \" atribuído/a\")","v":"NÍVEL atribuído/a"},"Autoavaliação",null,null,{"$f":"C7","v":"Avaliação por conteúdos"},{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},{"$f":"cont","v":"Conteúdos"},null,{"$f":"Z7","v":"Atitudes"},null,{"$f":"IF(AND(BC8>0,BE8=att),\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},null,{"$f":"BC7","v":"Conteúdos"},{"$f":"BE7","v":"Atitudes"},{"$f":"IF(SUM(X8,BC8)>0,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},{"$f":"CONCATENATE($AC$7, \" atribuído/a\")","v":"NÍVEL atribuído/a"},"Autoavaliação",null,null,{"$f":"C7","v":"Avaliação por conteúdos"},{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},{"$f":"cont","v":"Conteúdos"},null,{"$f":"Z7","v":"Atitudes"},null,{"$f":"IF(AND(CM8>0,CO8=att),\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},null,{"$f":"BJ7","v":"Conteúdos"},{"$f":"CO7","v":"Atitudes"},{"$f":"IF(SUM(X8,BC8,CM8)>0,\"AVALIAÇÃO FINAL\",\"Não avaliou todos os critérios\")","v":"AVALIAÇÃO FINAL"},{"$f":"'2periodo'!$W$7","v":"NÍVEL"},{"$f":"CONCATENATE($AC$7, \" atribuído/a\")","v":"NÍVEL atribuído/a"},"Autoavaliação",{"$nulls":8},{"$f":"C7","v":"Avaliação por conteúdos"},{"$f":"IF(definicoes!$G$5=\"\",\"|\",definicoes!$G$5)","v":"Não Literário - texto"},{"$f":"IF(definicoes!$G$6=\"\",\"|\",definicoes!$G$6)","v":"Narrativo - texto"},{"$f":"IF(definicoes!$G$7=\"\",\"|\",definicoes!$G$7)","v":"Dramático - texto"},{"$f":"IF(definicoes!$G$8=\"\",\"|\",definicoes!$G$8)","v":"Lírico - texto"},{"$f":"IF(definicoes!$G$9=\"\",\"|\",definicoes!$G$9)","v":"Épico - texto"},{"$f":"IF(definicoes!$G$10=\"\",\"|\",definicoes!$G$10)","v":"Classes de palavras"},{"$f":"IF(definicoes!$G$11=\"\",\"|\",definicoes!$G$11)","v":"Morfologia"},{"$f":"IF(definicoes!$G$12=\"\",\"|\",definicoes!$G$12)","v":"Semântica"},{"$f":"IF(definicoes!$G$13=\"\",\"|\",definicoes!$G$13)","v":"Funções"},{"$f":"IF(definicoes!$G$14=\"\",\"|\",definicoes!$G$14)","v":"Orações"},{"$f":"IF(definicoes!$G$15=\"\",\"|\",definicoes!$G$15)","v":"Fonética"},{"$f":"IF(definicoes!$G$16=\"\",\"|\",definicoes!$G$16)","v":"Frase"},{"$f":"IF(definicoes!$G$17=\"\",\"|\",definicoes!$G$17)","v":"Léxico"},{"$f":"IF(definicoes!$G$18=\"\",\"|\",definicoes!$G$18)","v":"Ortografia"},{"$f":"IF(definicoes!$G$19=\"\",\"|\",definicoes!$G$19)","v":"Pronominalização"},{"$f":"IF(definicoes!$G$20=\"\",\"|\",definicoes!$G$20)","v":0},{"$f":"IF(definicoes!$G$21=\"\",\"|\",definicoes!$G$21)","v":"|"},{"$f":"IF(definicoes!$G$22=\"\",\"|\",definicoes!$G$22)","v":"|"},{"$f":"IF(definicoes!$G$23=\"\",\"|\",definicoes!$G$23)","v":"|"},{"$f":"IF(definicoes!$G$24=\"\",\"|\",definicoes!$G$24)","v":"|"},{"$f":"DH7","v":"Avaliação por conteúdos"},{"$nulls":4},"Situação",{"$f":"final!BE8","v":"Classificação Interna"},{"$f":"final!BF8","v":"Classificação Externa"},{"$f":"final!BG8","v":"Classificação Final"},{"$nulls":8},"Classsificação interna","Classsificação externa","Av. Externa (pontos)",{"$f":"$ET$7","v":"Classsificação interna"},{"$f":"EU7","v":"Classsificação externa"},{"$f":"$EV$7","v":"Av. Externa (pontos)"},{"$f":"$ET$7","v":"Classsificação interna"},{"$f":"EX7","v":"Classsificação externa"},{"$f":"$EV$7","v":"Av. Externa (pontos)"},{"$f":"$ET$7","v":"Classsificação interna"},{"$f":"FA7","v":"Classsificação externa"},{"$f":"$EV$7","v":"Av. Externa (pontos)"},{"$f":"$ET$7","v":"Classsificação interna"},{"$f":"FD7","v":"Classsificação externa"},{"$f":"$EV$7","v":"Av. Externa (pontos)"},{"$f":"$ET$7","v":"Classsificação interna"},{"$f":"FG7","v":"Classsificação externa"},{"$nulls":18},{"$f":"DI7","v":"Não Literário - texto"},{"$f":"DJ7","v":"Narrativo - texto"},"Dramático - texto","Lírico - texto","Épico - texto","Classes de palavras","Morfologia","Semântica","Funções","Orações","Fonética","Frase","Léxico","Ortografia","Pronominalização",0,"|","|","|","|"]
[{"$f":"LOWER(C7)&\" - \"&mail","v":"avaliação por conteúdos - 9.º D_POR - 2023-2024"},4,null,5,6,8,null,7,2,1,4,4,{"$nulls":3},3,null,5,{"$nulls":5},{"$f":"IF(X9=\"MP\",SUM(D8:W8),COUNTIF(D9:W9,\">0\"))","v":45},{"$f":"IF(AND(definicoes!E26=escc,X8>0),definicoes!E18,\"\")","v":100},{"$f":"IF(AND(att<>\"\",definicoes!E26=escc),atitudes1!CK5,\"\")","v":0},{"$nulls":8},1,null,2,null,4,5,3,null,7,null,8,null,6,8,7,{"$nulls":5},{"$f":"IF(BC9=\"MP\",SUM(AI8:BB8),COUNTIF(AI9:BB9,\">0\"))","v":51},{"$f":"IF(AND(definicoes!E26=escc,BC8>0),definicoes!AE17,\"\")","v":100},{"$f":"IF(definicoes!E26=escc,definicoes!AE18,\"\")","v":0},{"$nulls":4},{"$f":"IF(OR(X8>0,BC8>0),definicoes!AG17,0)","v":100},{"$f":"definicoes!AG18","v":0},{"$nulls":7},1,1,2,4,5,6,7,null,null,8,null,6,5,4,{"$nulls":6},{"$f":"IF(CM9=\"MP\",SUM(BS8:CL8),COUNTIF(BS9:CL9,\">0\"))","v":49},{"$f":"IF(AND(definicoes!E26=escc,CM8>0),definicoes!AI17,\"\")","v":100},{"$f":"IF(definicoes!E26=escc,definicoes!AI18,\"\")","v":0},{"$nulls":4},{"$f":"IF(OR(X8>0,BC8>0,CM8>0),definicoes!AH17,0)","v":100},{"$f":"definicoes!AH18","v":0},{"$nulls":13},{"$f":"IF($X$9=\"MP\",SUM(D8,AI8,BS8),\"\")","v":7},{"$f":"IF($X$9=\"MP\",SUM(E8,AJ8,BT8),\"\")","v":7},12,4,16,13,11,4,11,8,8,6,14,12,12,0,0,0,0,0,{"$f":"IF(EC9=\"MP\",SUM(DI8:EB8),COUNTIF(DI9:EB9,\">0\"))","v":145},{"$nulls":51},{"$f":"IF($X$9=\"MP\",SUM(D8,AI8),\"\")","v":6},{"$f":"IF($X$9=\"MP\",SUM(E8,AJ8),\"\")","v":6},10,0,11,7,4,4,11,0,8,0,9,8,12,0,0,0,0,0]
[null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF(D$7=\"\",\"\",SUM('1Ava1'!BF9,'2Ava1'!BF9,'3Ava1'!BF9,'4ava1'!AZ9,'5ava1'!AZ9,'6ava1'!AZ9,'7ava1'!BF9,'8ava1'!BF9,'9ava1'!BF9))","v":206},{"$f":"IF(E$7=\"\",\"\",SUM('1Ava1'!BG9,'2Ava1'!BG9,'3Ava1'!BG9,'4ava1'!BA9,'5ava1'!BA9,'6ava1'!BA9,'7ava1'!BG9,'8ava1'!BG9,'9ava1'!BG9))","v":96},{"$f":"IF(F$7=\"\",\"\",SUM('1Ava1'!BH9,'2Ava1'!BH9,'3Ava1'!BH9,'4ava1'!BB9,'5ava1'!BB9,'6ava1'!BB9,'7ava1'!BH9,'8ava1'!BH9,'9ava1'!BH9))","v":46},{"$f":"IF(G$7=\"\",\"\",SUM('1Ava1'!BI9,'2Ava1'!BI9,'3Ava1'!BI9,'4ava1'!BC9,'5ava1'!BC9,'6ava1'!BC9,'7ava1'!BI9,'8ava1'!BI9,'9ava1'!BI9))","v":0},{"$f":"IF(H$7=\"\",\"\",SUM('1Ava1'!BJ9,'2Ava1'!BJ9,'3Ava1'!BJ9,'4ava1'!BD9,'5ava1'!BD9,'6ava1'!BD9,'7ava1'!BJ9,'8ava1'!BJ9,'9ava1'!BJ9))","v":418},{"$f":"IF(I$7=\"\",\"\",SUM('1Ava1'!BK9,'2Ava1'!BK9,'3Ava1'!BK9,'4ava1'!BE9,'5ava1'!BE9,'6ava1'!BE9,'7ava1'!BK9,'8ava1'!BK9,'9ava1'!BK9))","v":4},{"$f":"IF(J$7=\"\",\"\",SUM('1Ava1'!BL9,'2Ava1'!BL9,'3Ava1'!BL9,'4ava1'!BF9,'5ava1'!BF9,'6ava1'!BF9,'7ava1'!BL9,'8ava1'!BL9,'9ava1'!BL9))","v":1},{"$f":"IF(K$7=\"\",\"\",SUM('1Ava1'!BM9,'2Ava1'!BM9,'3Ava1'!BM9,'4ava1'!BG9,'5ava1'!BG9,'6ava1'!BG9,'7ava1'!BM9,'8ava1'!BM9,'9ava1'!BM9))","v":169},{"$f":"IF(L$7=\"\",\"\",SUM('1Ava1'!BN9,'2Ava1'!BN9,'3Ava1'!BN9,'4ava1'!BH9,'5ava1'!BH9,'6ava1'!BH9,'7ava1'!BN9,'8ava1'!BN9,'9ava1'!BN9))","v":6},{"$f":"IF(M$7=\"\",\"\",SUM('1Ava1'!BO9,'2Ava1'!BO9,'3Ava1'!BO9,'4ava1'!BI9,'5ava1'!BI9,'6ava1'!BI9,'7ava1'!BO9,'8ava1'!BO9,'9ava1'!BO9))","v":0},{"$f":"IF(N$7=\"\",\"\",SUM('1Ava1'!BP9,'2Ava1'!BP9,'3Ava1'!BP9,'4ava1'!BJ9,'5ava1'!BJ9,'6ava1'!BJ9,'7ava1'!BP9,'8ava1'!BP9,'9ava1'!BP9))","v":0},{"$f":"IF(O$7=\"\",\"\",SUM('1Ava1'!BQ9,'2Ava1'!BQ9,'3Ava1'!BQ9,'4ava1'!BK9,'5ava1'!BK9,'6ava1'!BK9,'7ava1'!BQ9,'8ava1'!BQ9,'9ava1'!BQ9))","v":0},{"$f":"IF(P$7=\"\",\"\",SUM('1Ava1'!BR9,'2Ava1'!BR9,'3Ava1'!BR9,'4ava1'!BL9,'5ava1'!BL9,'6ava1'!BL9,'7ava1'!BR9,'8ava1'!BR9,'9ava1'!BR9))","v":76},{"$f":"IF(Q$7=\"\",\"\",SUM('1Ava1'!BS9,'2Ava1'!BS9,'3Ava1'!BS9,'4ava1'!BM9,'5ava1'!BM9,'6ava1'!BM9,'7ava1'!BS9,'8ava1'!BS9,'9ava1'!BS9))","v":0},{"$f":"IF(R$7=\"\",\"\",SUM('1Ava1'!BT9,'2Ava1'!BT9,'3Ava1'!BT9,'4ava1'!BN9,'5ava1'!BN9,'6ava1'!BN9,'7ava1'!BT9,'8ava1'!BT9,'9ava1'!BT9))","v":40},{"$f":"IF(S$7=\"\",\"\",SUM('1Ava1'!BU9,'2Ava1'!BU9,'3Ava1'!BU9,'4ava1'!BO9,'5ava1'!BO9,'6ava1'!BO9,'7ava1'!BU9,'8ava1'!BU9,'9ava1'!BU9))","v":0},{"$f":"IF(T$7=\"\",\"\",SUM('1Ava1'!BV9,'2Ava1'!BV9,'3Ava1'!BV9,'4ava1'!BP9,'5ava1'!BP9,'6ava1'!BP9,'7ava1'!BV9,'8ava1'!BV9,'9ava1'!BV9))","v":0},{"$f":"IF(U$7=\"\",\"\",SUM('1Ava1'!BW9,'2Ava1'!BW9,'3Ava1'!BW9,'4ava1'!BQ9,'5ava1'!BQ9,'6ava1'!BQ9,'7ava1'!BW9,'8ava1'!BW9,'9ava1'!BW9))","v":0},{"$f":"IF(V$7=\"\",\"\",SUM('1Ava1'!BX9,'2Ava1'!BX9,'3Ava1'!BX9,'4ava1'!BR9,'5ava1'!BR9,'6ava1'!BR9,'7ava1'!BX9,'8ava1'!BX9,'9ava1'!BX9))","v":0},{"$f":"IF(W$7=\"\",\"\",SUM('1Ava1'!BY9,'2Ava1'!BY9,'3Ava1'!BY9,'4ava1'!BS9,'5ava1'!BS9,'6ava1'!BS9,'7ava1'!BY9,'8ava1'!BY9,'9ava1'!BY9))","v":0},"MP",{"$f":"esc","v":100},{"$f":"IF(att<>\"\",esc,\"\")","v":100},null,{"$f":"esc","v":100},{"$f":"'1periodo'!$W$9","v":5},{"$nulls":3},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF(AI$7=\"\",\"\",SUM('1ava2'!BF9,'2ava2'!BF9,'3ava2'!BF9,'4ava2'!AZ9,'5ava2'!AZ9,'6ava2'!AZ9,'7ava2'!BF9,'8ava2'!BF9,'9ava2'!BF9))","v":73},{"$f":"IF(AJ$7=\"\",\"\",SUM('1ava2'!BG9,'2ava2'!BG9,'3ava2'!BG9,'4ava2'!BA9,'5ava2'!BA9,'6ava2'!BA9,'7ava2'!BG9,'8ava2'!BG9,'9ava2'!BG9))","v":0},{"$f":"IF(AK$7=\"\",\"\",SUM('1ava2'!BH9,'2ava2'!BH9,'3ava2'!BH9,'4ava2'!BB9,'5ava2'!BB9,'6ava2'!BB9,'7ava2'!BH9,'8ava2'!BH9,'9ava2'!BH9))","v":33},{"$f":"IF(AL$7=\"\",\"\",SUM('1ava2'!BI9,'2ava2'!BI9,'3ava2'!BI9,'4ava2'!BC9,'5ava2'!BC9,'6ava2'!BC9,'7ava2'!BI9,'8ava2'!BI9,'9ava2'!BI9))","v":0},{"$f":"IF(AM$7=\"\",\"\",SUM('1ava2'!BJ9,'2ava2'!BJ9,'3ava2'!BJ9,'4ava2'!BD9,'5ava2'!BD9,'6ava2'!BD9,'7ava2'!BJ9,'8ava2'!BJ9,'9ava2'!BJ9))","v":71},{"$f":"IF(AN$7=\"\",\"\",SUM('1ava2'!BK9,'2ava2'!BK9,'3ava2'!BK9,'4ava2'!BE9,'5ava2'!BE9,'6ava2'!BE9,'7ava2'!BK9,'8ava2'!BK9,'9ava2'!BK9))","v":58},{"$f":"IF(AO$7=\"\",\"\",SUM('1ava2'!BL9,'2ava2'!BL9,'3ava2'!BL9,'4ava2'!BF9,'5ava2'!BF9,'6ava2'!BF9,'7ava2'!BL9,'8ava2'!BL9,'9ava2'!BL9))","v":159},{"$f":"IF(AP$7=\"\",\"\",SUM('1ava2'!BM9,'2ava2'!BM9,'3ava2'!BM9,'4ava2'!BG9,'5ava2'!BG9,'6ava2'!BG9,'7ava2'!BM9,'8ava2'!BM9,'9ava2'!BM9))","v":0},{"$f":"IF(AQ$7=\"\",\"\",SUM('1ava2'!BN9,'2ava2'!BN9,'3ava2'!BN9,'4ava2'!BH9,'5ava2'!BH9,'6ava2'!BH9,'7ava2'!BN9,'8ava2'!BN9,'9ava2'!BN9))","v":163},{"$f":"IF(AR$7=\"\",\"\",SUM('1ava2'!BO9,'2ava2'!BO9,'3ava2'!BO9,'4ava2'!BI9,'5ava2'!BI9,'6ava2'!BI9,'7ava2'!BO9,'8ava2'!BO9,'9ava2'!BO9))","v":0},{"$f":"IF(AS$7=\"\",\"\",SUM('1ava2'!BP9,'2ava2'!BP9,'3ava2'!BP9,'4ava2'!BJ9,'5ava2'!BJ9,'6ava2'!BJ9,'7ava2'!BP9,'8ava2'!BP9,'9ava2'!BP9))","v":157},{"$f":"IF(AT$7=\"\",\"\",SUM('1ava2'!BQ9,'2ava2'!BQ9,'3ava2'!BQ9,'4ava2'!BK9,'5ava2'!BK9,'6ava2'!BK9,'7ava2'!BQ9,'8ava2'!BQ9,'9ava2'!BQ9))","v":0},{"$f":"IF(AU$7=\"\",\"\",SUM('1ava2'!BR9,'2ava2'!BR9,'3ava2'!BR9,'4ava2'!BL9,'5ava2'!BL9,'6ava2'!BL9,'7ava2'!BR9,'8ava2'!BR9,'9ava2'!BR9))","v":288},{"$f":"IF(AV$7=\"\",\"\",SUM('1ava2'!BS9,'2ava2'!BS9,'3ava2'!BS9,'4ava2'!BM9,'5ava2'!BM9,'6ava2'!BM9,'7ava2'!BS9,'8ava2'!BS9,'9ava2'!BS9))","v":94},{"$f":"IF(AW$7=\"\",\"\",SUM('1ava2'!BT9,'2ava2'!BT9,'3ava2'!BT9,'4ava2'!BN9,'5ava2'!BN9,'6ava2'!BN9,'7ava2'!BT9,'8ava2'!BT9,'9ava2'!BT9))","v":135},{"$f":"IF(AX$7=\"\",\"\",SUM('1ava2'!BU9,'2ava2'!BU9,'3ava2'!BU9,'4ava2'!BO9,'5ava2'!BO9,'6ava2'!BO9,'7ava2'!BU9,'8ava2'!BU9,'9ava2'!BU9))","v":0},{"$f":"IF(AY$7=\"\",\"\",SUM('1ava2'!BV9,'2ava2'!BV9,'3ava2'!BV9,'4ava2'!BP9,'5ava2'!BP9,'6ava2'!BP9,'7ava2'!BV9,'8ava2'!BV9,'9ava2'!BV9))","v":0},{"$f":"IF(AZ$7=\"\",\"\",SUM('1ava2'!BW9,'2ava2'!BW9,'3ava2'!BW9,'4ava2'!BQ9,'5ava2'!BQ9,'6ava2'!BQ9,'7ava2'!BW9,'8ava2'!BW9,'9ava2'!BW9))","v":0},{"$f":"IF(BA$7=\"\",\"\",SUM('1ava2'!BX9,'2ava2'!BX9,'3ava2'!BX9,'4ava2'!BR9,'5ava2'!BR9,'6ava2'!BR9,'7ava2'!BX9,'8ava2'!BX9,'9ava2'!BX9))","v":0},{"$f":"IF(BB$7=\"\",\"\",SUM('1ava2'!BY9,'2ava2'!BY9,'3ava2'!BY9,'4ava2'!BS9,'5ava2'!BS9,'6ava2'!BS9,'7ava2'!BY9,'8ava2'!BY9,'9ava2'!BY9))","v":0},{"$f":"IF(X9=\"\",\"\",X9)","v":"MP"},{"$f":"esc","v":100},{"$f":"Z9","v":100},null,{"$f":"esc","v":100},{"$f":"'2periodo'!$W$9","v":5},null,{"$f":"esc","v":100},{"$f":"esc","v":100},{"$f":"esc","v":100},{"$f":"'2periodo'!$W$9","v":5},{"$nulls":3},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF(BS$7=\"\",\"\",SUM('1ava3'!BF9,'2ava3'!BF9,'3ava3'!BF9,'4ava3'!AZ9,'5ava3'!AZ9,'6ava3'!AZ9,'7ava3'!BF9,'8ava3'!BF9,'9ava3'!BF9))","v":68},{"$f":"IF(BT$7=\"\",\"\",SUM('1ava3'!BG9,'2ava3'!BG9,'3ava3'!BG9,'4ava3'!BA9,'5ava3'!BA9,'6ava3'!BA9,'7ava3'!BG9,'8ava3'!BG9,'9ava3'!BG9))","v":18},{"$f":"IF(BU$7=\"\",\"\",SUM('1ava3'!BH9,'2ava3'!BH9,'3ava3'!BH9,'4ava3'!BB9,'5ava3'!BB9,'6ava3'!BB9,'7ava3'!BH9,'8ava3'!BH9,'9ava3'!BH9))","v":7},{"$f":"IF(BV$7=\"\",\"\",SUM('1ava3'!BI9,'2ava3'!BI9,'3ava3'!BI9,'4ava3'!BC9,'5ava3'!BC9,'6ava3'!BC9,'7ava3'!BI9,'8ava3'!BI9,'9ava3'!BI9))","v":28},{"$f":"IF(BW$7=\"\",\"\",SUM('1ava3'!BJ9,'2ava3'!BJ9,'3ava3'!BJ9,'4ava3'!BD9,'5ava3'!BD9,'6ava3'!BD9,'7ava3'!BJ9,'8ava3'!BJ9,'9ava3'!BJ9))","v":69},{"$f":"IF(BX$7=\"\",\"\",SUM('1ava3'!BK9,'2ava3'!BK9,'3ava3'!BK9,'4ava3'!BE9,'5ava3'!BE9,'6ava3'!BE9,'7ava3'!BK9,'8ava3'!BK9,'9ava3'!BK9))","v":17},{"$f":"IF(BY$7=\"\",\"\",SUM('1ava3'!BL9,'2ava3'!BL9,'3ava3'!BL9,'4ava3'!BF9,'5ava3'!BF9,'6ava3'!BF9,'7ava3'!BL9,'8ava3'!BL9,'9ava3'!BL9))","v":20},{"$f":"IF(BZ$7=\"\",\"\",SUM('1ava3'!BM9,'2ava3'!BM9,'3ava3'!BM9,'4ava3'!BG9,'5ava3'!BG9,'6ava3'!BG9,'7ava3'!BM9,'8ava3'!BM9,'9ava3'!BM9))","v":0},{"$f":"IF(CA$7=\"\",\"\",SUM('1ava3'!BN9,'2ava3'!BN9,'3ava3'!BN9,'4ava3'!BH9,'5ava3'!BH9,'6ava3'!BH9,'7ava3'!BN9,'8ava3'!BN9,'9ava3'!BN9))","v":0},{"$f":"IF(CB$7=\"\",\"\",SUM('1ava3'!BO9,'2ava3'!BO9,'3ava3'!BO9,'4ava3'!BI9,'5ava3'!BI9,'6ava3'!BI9,'7ava3'!BO9,'8ava3'!BO9,'9ava3'!BO9))","v":24},{"$f":"IF(CC$7=\"\",\"\",SUM('1ava3'!BP9,'2ava3'!BP9,'3ava3'!BP9,'4ava3'!BJ9,'5ava3'!BJ9,'6ava3'!BJ9,'7ava3'!BP9,'8ava3'!BP9,'9ava3'!BP9))","v":0},{"$f":"IF(CD$7=\"\",\"\",SUM('1ava3'!BQ9,'2ava3'!BQ9,'3ava3'!BQ9,'4ava3'!BK9,'5ava3'!BK9,'6ava3'!BK9,'7ava3'!BQ9,'8ava3'!BQ9,'9ava3'!BQ9))","v":90},{"$f":"IF(CE$7=\"\",\"\",SUM('1ava3'!BR9,'2ava3'!BR9,'3ava3'!BR9,'4ava3'!BL9,'5ava3'!BL9,'6ava3'!BL9,'7ava3'!BR9,'8ava3'!BR9,'9ava3'!BR9))","v":96},{"$f":"IF(CF$7=\"\",\"\",SUM('1ava3'!BS9,'2ava3'!BS9,'3ava3'!BS9,'4ava3'!BM9,'5ava3'!BM9,'6ava3'!BM9,'7ava3'!BS9,'8ava3'!BS9,'9ava3'!BS9))","v":92},{"$f":"IF(CG$7=\"\",\"\",SUM('1ava3'!BT9,'2ava3'!BT9,'3ava3'!BT9,'4ava3'!BN9,'5ava3'!BN9,'6ava3'!BN9,'7ava3'!BT9,'8ava3'!BT9,'9ava3'!BT9))","v":0},{"$f":"IF(CH$7=\"\",\"\",SUM('1ava3'!BU9,'2ava3'!BU9,'3ava3'!BU9,'4ava3'!BO9,'5ava3'!BO9,'6ava3'!BO9,'7ava3'!BU9,'8ava3'!BU9,'9ava3'!BU9))","v":0},{"$f":"IF(CI$7=\"\",\"\",SUM('1ava3'!BV9,'2ava3'!BV9,'3ava3'!BV9,'4ava3'!BP9,'5ava3'!BP9,'6ava3'!BP9,'7ava3'!BV9,'8ava3'!BV9,'9ava3'!BV9))","v":0},{"$f":"IF(CJ$7=\"\",\"\",SUM('1ava3'!BW9,'2ava3'!BW9,'3ava3'!BW9,'4ava3'!BQ9,'5ava3'!BQ9,'6ava3'!BQ9,'7ava3'!BW9,'8ava3'!BW9,'9ava3'!BW9))","v":0},{"$f":"IF(CK$7=\"\",\"\",SUM('1ava3'!BX9,'2ava3'!BX9,'3ava3'!BX9,'4ava3'!BR9,'5ava3'!BR9,'6ava3'!BR9,'7ava3'!BX9,'8ava3'!BX9,'9ava3'!BX9))","v":0},{"$f":"IF(CL$7=\"\",\"\",SUM('1ava3'!BY9,'2ava3'!BY9,'3ava3'!BY9,'4ava3'!BS9,'5ava3'!BS9,'6ava3'!BS9,'7ava3'!BY9,'8ava3'!BY9,'9ava3'!BY9))","v":0},{"$f":"IF(X9=\"\",\"\",X9)","v":"MP"},{"$f":"esc","v":100},{"$f":"Z9","v":100},null,{"$f":"esc","v":100},{"$f":"'2periodo'!$W$9","v":5},null,{"$f":"esc","v":100},{"$f":"esc","v":100},{"$f":"esc","v":100},{"$f":"IF('2periodo'!$W$9=\"\",\"\",'2periodo'!$W$9)","v":5},{"$nulls":9},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"IF(DI$7=\"\",0,SUM(D9,AI9,BS9))","v":347},{"$f":"IF(DJ$7=\"\",0,SUM(E9,AJ9,BT9))","v":114},86,28,558,79,180,169,169,24,157,90,460,186,175,0,0,0,0,0,{"$f":"IF(X9=\"\",\"\",X9)","v":"MP"},null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},null,{"$f":"definicoes!$B$52","v":70},{"$f":"definicoes!$C$52","v":30},{"$f":"SUM(EI9:EJ9)","v":100},{"$nulls":6},{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"dados_iniciais!D9","v":"Nome: "},{"$f":"esc","v":100},{"$f":"esc","v":100},3,{"$f":"esc","v":100},{"$f":"esc","v":100},3,{"$f":"esc","v":100},{"$f":"esc","v":100},4,{"$f":"esc","v":100},{"$f":"esc","v":100},6,{"$f":"esc","v":100},{"$f":"esc","v":100},4,{"$f":"esc","v":100},{"$nulls":19},{"$f":"IF(DI$7=\"\",0,SUM(D9,AI9))","v":279},{"$f":"IF(DJ$7=\"\",0,SUM(E9,AJ9))","v":96},79,0,489,62,160,169,169,0,157,0,364,94,175,0,0,0,0,0,{"$f":"SUM(GC9:GV9)","v":2293}]
[{"$f":"dados_iniciais!A10","v":892},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BF10,'2Ava1'!BF10,'3Ava1'!BF10,'4ava1'!AZ10,'5ava1'!AZ10,'6ava1'!AZ10,'7ava1'!BF10,'8ava1'!BF10,'9ava1'!BF10)*$Y$9)/D101,\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BG10,'2Ava1'!BG10,'3Ava1'!BG10,'4ava1'!BA10,'5ava1'!BA10,'6ava1'!BA10,'7ava1'!BG10,'8ava1'!BG10,'9ava1'!BG10)*$Y$9)/E101,\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BH10,'2Ava1'!BH10,'3Ava1'!BH10,'4ava1'!BB10,'5ava1'!BB10,'6ava1'!BB10,'7ava1'!BH10,'8ava1'!BH10,'9ava1'!BH10)*$Y$9)/F101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BI10,'2Ava1'!BI10,'3Ava1'!BI10,'4ava1'!BC10,'5ava1'!BC10,'6ava1'!BC10,'7ava1'!BI10,'8ava1'!BI10,'9ava1'!BI10)*$Y$9)/G101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BJ10,'2Ava1'!BJ10,'3Ava1'!BJ10,'4ava1'!BD10,'5ava1'!BD10,'6ava1'!BD10,'7ava1'!BJ10,'8ava1'!BJ10,'9ava1'!BJ10)*$Y$9)/H101,\"\"),\"\")","v":33.333333333333336},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BK10,'2Ava1'!BK10,'3Ava1'!BK10,'4ava1'!BE10,'5ava1'!BE10,'6ava1'!BE10,'7ava1'!BK10,'8ava1'!BK10,'9ava1'!BK10)*$Y$9)/I101,\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BL10,'2Ava1'!BL10,'3Ava1'!BL10,'4ava1'!BF10,'5ava1'!BF10,'6ava1'!BF10,'7ava1'!BL10,'8ava1'!BL10,'9ava1'!BL10)*$Y$9)/J101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BM10,'2Ava1'!BM10,'3Ava1'!BM10,'4ava1'!BG10,'5ava1'!BG10,'6ava1'!BG10,'7ava1'!BM10,'8ava1'!BM10,'9ava1'!BM10)*$Y$9)/K101,\"\"),\"\")","v":45.45454545454545},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BN10,'2Ava1'!BN10,'3Ava1'!BN10,'4ava1'!BH10,'5ava1'!BH10,'6ava1'!BH10,'7ava1'!BN10,'8ava1'!BN10,'9ava1'!BN10)*$Y$9)/L101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BO10,'2Ava1'!BO10,'3Ava1'!BO10,'4ava1'!BI10,'5ava1'!BI10,'6ava1'!BI10,'7ava1'!BO10,'8ava1'!BO10,'9ava1'!BO10)*$Y$9)/M101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BP10,'2Ava1'!BP10,'3Ava1'!BP10,'4ava1'!BJ10,'5ava1'!BJ10,'6ava1'!BJ10,'7ava1'!BP10,'8ava1'!BP10,'9ava1'!BP10)*$Y$9)/N101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BQ10,'2Ava1'!BQ10,'3Ava1'!BQ10,'4ava1'!BK10,'5ava1'!BK10,'6ava1'!BK10,'7ava1'!BQ10,'8ava1'!BQ10,'9ava1'!BQ10)*$Y$9)/O101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BR10,'2Ava1'!BR10,'3Ava1'!BR10,'4ava1'!BL10,'5ava1'!BL10,'6ava1'!BL10,'7ava1'!BR10,'8ava1'!BR10,'9ava1'!BR10)*$Y$9)/P101,\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BS10,'2Ava1'!BS10,'3Ava1'!BS10,'4ava1'!BM10,'5ava1'!BM10,'6ava1'!BM10,'7ava1'!BS10,'8ava1'!BS10,'9ava1'!BS10)*$Y$9)/Q101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BT10,'2Ava1'!BT10,'3Ava1'!BT10,'4ava1'!BN10,'5ava1'!BN10,'6ava1'!BN10,'7ava1'!BT10,'8ava1'!BT10,'9ava1'!BT10)*$Y$9)/R101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BU10,'2Ava1'!BU10,'3Ava1'!BU10,'4ava1'!BO10,'5ava1'!BO10,'6ava1'!BO10,'7ava1'!BU10,'8ava1'!BU10,'9ava1'!BU10)*$Y$9)/S101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BV10,'2Ava1'!BV10,'3Ava1'!BV10,'4ava1'!BP10,'5ava1'!BP10,'6ava1'!BP10,'7ava1'!BV10,'8ava1'!BV10,'9ava1'!BV10)*$Y$9)/T101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BW10,'2Ava1'!BW10,'3Ava1'!BW10,'4ava1'!BQ10,'5ava1'!BQ10,'6ava1'!BQ10,'7ava1'!BW10,'8ava1'!BW10,'9ava1'!BW10)*$Y$9)/U101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BX10,'2Ava1'!BX10,'3Ava1'!BX10,'4ava1'!BR10,'5ava1'!BR10,'6ava1'!BR10,'7ava1'!BX10,'8ava1'!BX10,'9ava1'!BX10)*$Y$9)/V101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B10),$B10=out),$AD10<>\"NA\"),(SUM('1Ava1'!BY10,'2Ava1'!BY10,'3Ava1'!BY10,'4ava1'!BS10,'5ava1'!BS10,'6ava1'!BS10,'7ava1'!BY10,'8ava1'!BY10,'9ava1'!BY10)*$Y$9)/W101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AD10=\"NA\",\"\",IF(COUNT(Y10),Y10,IF(AND(OR(COUNT($B10)>0,$B10=\"OUT\",AND(B10=\"CEI\",Y10<>\"\")),COUNTBLANK(Y$9)=0,$X$8>0),IF(AND(X$9=\"\",SUM(D10:W10)=0),0,IF(X$9=\"MS\",AVERAGE(D10:W10),IF(AND(X$9=\"MP\",X$8=0),0,SUMPRODUCT(D10:W10,D$8:W$8)/X101))),\"\"))),\"\")","v":53.33894500561168},null,{"$f":"IF(AD10<>\"NA\",IF(COUNT(AA10),AA10,IF('1periodo'!$U10=\"\",\"\",'1periodo'!U10)),\"\")","v":58.62373737373738},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X10,Z10)>0,definicoes!$E$26>0,COUNTBLANK(B10)=0),(IF(X10<>\"\",$Y$8*X10,0)+IF(Z10<>\"\",$Z$8*Z10,0))/SUM(IF(X10<>\"\",$Y$8,0),IF(Z10<>\"\",$Z$8,0)),\"\"),\"\")","v":53.33894500561168},{"$f":"IF(AND(COUNTBLANK($B10)=0,COUNTBLANK(AB10)=0),IF(COUNTBLANK(AD10)=0,AD10,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(AB10,niv_1,2),IF(AB$9=bas,VLOOKUP(AB10,niv,3),IF(AB$9=sec,VLOOKUP(AB10,val,3),\"\")))),IF(AND(OR($B10=\"CEI\",$B10=\"OUT\"),AD10<>\"\"),AD10,\"\"))","v":3},{"$nulls":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BF10,'2ava2'!BF10,'3ava2'!BF10,'4ava2'!AZ10,'5ava2'!AZ10,'6ava2'!AZ10,'7ava2'!BF10,'8ava2'!BF10,'9ava2'!BF10)*$BG$9)/AI101,\"\"),\"\")","v":63.63636363636363},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BG10,'2ava2'!BG10,'3ava2'!BG10,'4ava2'!BA10,'5ava2'!BA10,'6ava2'!BA10,'7ava2'!BG10,'8ava2'!BG10,'9ava2'!BG10)*$BG$9)/AJ101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BH10,'2ava2'!BH10,'3ava2'!BH10,'4ava2'!BB10,'5ava2'!BB10,'6ava2'!BB10,'7ava2'!BH10,'8ava2'!BH10,'9ava2'!BH10)*$BG$9)/AK101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BI10,'2ava2'!BI10,'3ava2'!BI10,'4ava2'!BC10,'5ava2'!BC10,'6ava2'!BC10,'7ava2'!BI10,'8ava2'!BI10,'9ava2'!BI10)*$BG$9)/AL101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BJ10,'2ava2'!BJ10,'3ava2'!BJ10,'4ava2'!BD10,'5ava2'!BD10,'6ava2'!BD10,'7ava2'!BJ10,'8ava2'!BJ10,'9ava2'!BJ10)*$BG$9)/AM101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BK10,'2ava2'!BK10,'3ava2'!BK10,'4ava2'!BE10,'5ava2'!BE10,'6ava2'!BE10,'7ava2'!BK10,'8ava2'!BK10,'9ava2'!BK10)*$BG$9)/AN101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BL10,'2ava2'!BL10,'3ava2'!BL10,'4ava2'!BF10,'5ava2'!BF10,'6ava2'!BF10,'7ava2'!BL10,'8ava2'!BL10,'9ava2'!BL10)*$BG$9)/AO101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BM10,'2ava2'!BM10,'3ava2'!BM10,'4ava2'!BG10,'5ava2'!BG10,'6ava2'!BG10,'7ava2'!BM10,'8ava2'!BM10,'9ava2'!BM10)*$BG$9)/AP101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BN10,'2ava2'!BN10,'3ava2'!BN10,'4ava2'!BH10,'5ava2'!BH10,'6ava2'!BH10,'7ava2'!BN10,'8ava2'!BN10,'9ava2'!BN10)*$BG$9)/AQ101,\"\"),\"\")","v":4},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BO10,'2ava2'!BO10,'3ava2'!BO10,'4ava2'!BI10,'5ava2'!BI10,'6ava2'!BI10,'7ava2'!BO10,'8ava2'!BO10,'9ava2'!BO10)*$BG$9)/AR101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BP10,'2ava2'!BP10,'3ava2'!BP10,'4ava2'!BJ10,'5ava2'!BJ10,'6ava2'!BJ10,'7ava2'!BP10,'8ava2'!BP10,'9ava2'!BP10)*$BG$9)/AS101,\"\"),\"\")","v":17.1875},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BQ10,'2ava2'!BQ10,'3ava2'!BQ10,'4ava2'!BK10,'5ava2'!BK10,'6ava2'!BK10,'7ava2'!BQ10,'8ava2'!BQ10,'9ava2'!BQ10)*$BG$9)/AT101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BR10,'2ava2'!BR10,'3ava2'!BR10,'4ava2'!BL10,'5ava2'!BL10,'6ava2'!BL10,'7ava2'!BR10,'8ava2'!BR10,'9ava2'!BR10)*$BG$9)/AU101,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BS10,'2ava2'!BS10,'3ava2'!BS10,'4ava2'!BM10,'5ava2'!BM10,'6ava2'!BM10,'7ava2'!BS10,'8ava2'!BS10,'9ava2'!BS10)*$BG$9)/AV101,\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BT10,'2ava2'!BT10,'3ava2'!BT10,'4ava2'!BN10,'5ava2'!BN10,'6ava2'!BN10,'7ava2'!BT10,'8ava2'!BT10,'9ava2'!BT10)*$BG$9)/AW101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BU10,'2ava2'!BU10,'3ava2'!BU10,'4ava2'!BO10,'5ava2'!BO10,'6ava2'!BO10,'7ava2'!BU10,'8ava2'!BU10,'9ava2'!BU10)*$BG$9)/AX101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BV10,'2ava2'!BV10,'3ava2'!BV10,'4ava2'!BP10,'5ava2'!BP10,'6ava2'!BP10,'7ava2'!BV10,'8ava2'!BV10,'9ava2'!BV10)*$BG$9)/AY101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BW10,'2ava2'!BW10,'3ava2'!BW10,'4ava2'!BQ10,'5ava2'!BQ10,'6ava2'!BQ10,'7ava2'!BW10,'8ava2'!BW10,'9ava2'!BW10)*$BG$9)/AZ101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BX10,'2ava2'!BX10,'3ava2'!BX10,'4ava2'!BR10,'5ava2'!BR10,'6ava2'!BR10,'7ava2'!BX10,'8ava2'!BX10,'9ava2'!BX10)*$BG$9)/BA101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B10),$B10=out),$BN10<>\"NA\"),(SUM('1ava2'!BY10,'2ava2'!BY10,'3ava2'!BY10,'4ava2'!BS10,'5ava2'!BS10,'6ava2'!BS10,'7ava2'!BY10,'8ava2'!BY10,'9ava2'!BY10)*$BG$9)/BB101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(BN10<>\"NA\",IF(COUNT(BD10),BD10,IF(AND(OR(COUNT($B10)>0,$B10=\"OUT\",AND(B10=\"CEI\",BD10<>\"\")),COUNTBLANK(BD$9)=0,$BC$8>0),IF(AND(SUM(AI10:BB10)=0,BC$9=\"\",),0,IF(BC$9=\"MS\",AVERAGE(AI10:BB10),IF(AND(BC$9=\"MP\",BC$8=0),0,SUMPRODUCT(AI10:BB10,AI$8:BB$8)/BC101))),\"\")),\"\"),\"\")","v":23.637878787878787},null,{"$f":"IF(BN10<>\"NA\",IF(COUNT(BF10),BF10,IF('2periodo'!$U10=\"\",\"\",'2periodo'!U10)),\"\")","v":37.22222222222222},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BC10,BE10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(BC10<>\"\",$BD$8*BC10,0)+IF(BE10<>\"\",$BE$8*BE10,0))/SUM(IF(BC10<>\"\",$BD$8,0),IF(BE10<>\"\",$BE$8,0)),\"\"),\"\")","v":23.637878787878787},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN10<>\"\"),BN10,IF(AND(COUNTBLANK($B10)=0),IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(BG10,niv_1,2),IF(BG$9=bas,VLOOKUP(BG10,niv,3),IF(BG$9=sec,VLOOKUP(BG10,val,3),\"\"))),\"\")),\"\")","v":2},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X10=\"\",BC10=\"\")),\"\",IF(BN10=\"NA\",\"\",IF(tac=\"ACS\",(IF(X10=\"\",0,X10*$X$8)+IF(BC10=\"\",0,BC10*$BC$8*ACS_2))/SUM(IF(X10=\"\",0,$X$8),(IF(BC10=\"\",0,$BC$8*ACS_2))),(IF(X10=\"\",0,$X10*ac_1)+IF(BC10=\"\",0,$BC10*ac_2))/(IF(X10=\"\",0,ac_1)+IF(BC10=\"\",0,ac_2)))))","v":37.56025357744108},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z10=\"\",BE10=\"\"),\"\",IF(BN10=\"NA\",\"\",IF($BK$8>0,(IF(BE10=\"\",0,BE10*(ac_2+ACS_2))+IF(Z10=\"\",0,Z10*(ac_1+acs_1)))/(IF(BE10=\"\",0,ac_2+ACS_2)+IF(Z10=\"\",0,ac_1+acs_1)),'1e2'!X10)))),\"\")","v":55.52669552669553},{"$f":"IFERROR(IF(AND(COUNT(BJ10,BK10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(BJ10<>\"\",$BJ$8*BJ10,0)+IF(BK10<>\"\",att*BK10,0))/SUM(IF(BJ10<>\"\",$BJ$8,0),IF(BK10<>\"\",$BK$8,0)),\"\"),\"\")","v":37.56025357744108},{"$f":"IFERROR(IF(OR($AG10=\"CEI\",$AG10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(BN10)=0,BN10,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(BL10,niv_1,2),IF(BL$9=bas,VLOOKUP(BL10,niv,3),IF(BL$9=sec,VLOOKUP(BL10,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":3},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BF10,'2ava3'!BF10,'3ava3'!BF10,'4ava3'!AZ10,'5ava3'!AZ10,'6ava3'!AZ10,'7ava3'!BF10,'8ava3'!BF10,'9ava3'!BF10)*$CQ$9)/BS101,\"\"),\"\")","v":11.052631578947368},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BG10,'2ava3'!BG10,'3ava3'!BG10,'4ava3'!BA10,'5ava3'!BA10,'6ava3'!BA10,'7ava3'!BG10,'8ava3'!BG10,'9ava3'!BG10)*$CQ$9)/BT101,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BH10,'2ava3'!BH10,'3ava3'!BH10,'4ava3'!BB10,'5ava3'!BB10,'6ava3'!BB10,'7ava3'!BH10,'8ava3'!BH10,'9ava3'!BH10)*$CQ$9)/BU101,\"\"),\"\")","v":51.42857142857143},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BI10,'2ava3'!BI10,'3ava3'!BI10,'4ava3'!BC10,'5ava3'!BC10,'6ava3'!BC10,'7ava3'!BI10,'8ava3'!BI10,'9ava3'!BI10)*$CQ$9)/BV101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ10,'2ava3'!BJ10,'3ava3'!BJ10,'4ava3'!BD10,'5ava3'!BD10,'6ava3'!BD10,'7ava3'!BJ10,'8ava3'!BJ10,'9ava3'!BJ10)*$CQ$9)/BW101,\"\"),\"\")","v":51.666666666666664},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BK10,'2ava3'!BK10,'3ava3'!BK10,'4ava3'!BE10,'5ava3'!BE10,'6ava3'!BE10,'7ava3'!BK10,'8ava3'!BK10,'9ava3'!BK10)*$CQ$9)/BX101,\"\"),\"\")","v":35.714285714285715},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BL10,'2ava3'!BL10,'3ava3'!BL10,'4ava3'!BF10,'5ava3'!BF10,'6ava3'!BF10,'7ava3'!BL10,'8ava3'!BL10,'9ava3'!BL10)*$CQ$9)/BY101,\"\"),\"\")","v":29.41176470588235},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BM10,'2ava3'!BM10,'3ava3'!BM10,'4ava3'!BG10,'5ava3'!BG10,'6ava3'!BG10,'7ava3'!BM10,'8ava3'!BM10,'9ava3'!BM10)*$CQ$9)/BZ101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BN10,'2ava3'!BN10,'3ava3'!BN10,'4ava3'!BH10,'5ava3'!BH10,'6ava3'!BH10,'7ava3'!BN10,'8ava3'!BN10,'9ava3'!BN10)*$CQ$9)/CA101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BO10,'2ava3'!BO10,'3ava3'!BO10,'4ava3'!BI10,'5ava3'!BI10,'6ava3'!BI10,'7ava3'!BO10,'8ava3'!BO10,'9ava3'!BO10)*$CQ$9)/CB101,\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BP10,'2ava3'!BP10,'3ava3'!BP10,'4ava3'!BJ10,'5ava3'!BJ10,'6ava3'!BJ10,'7ava3'!BP10,'8ava3'!BP10,'9ava3'!BP10)*$CQ$9)/CC101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ10,'2ava3'!BQ10,'3ava3'!BQ10,'4ava3'!BK10,'5ava3'!BK10,'6ava3'!BK10,'7ava3'!BQ10,'8ava3'!BQ10,'9ava3'!BQ10)*$CQ$9)/CD101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BR10,'2ava3'!BR10,'3ava3'!BR10,'4ava3'!BL10,'5ava3'!BL10,'6ava3'!BL10,'7ava3'!BR10,'8ava3'!BR10,'9ava3'!BR10)*$CQ$9)/CE101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BS10,'2ava3'!BS10,'3ava3'!BS10,'4ava3'!BM10,'5ava3'!BM10,'6ava3'!BM10,'7ava3'!BS10,'8ava3'!BS10,'9ava3'!BS10)*$CQ$9)/CF101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BT10,'2ava3'!BT10,'3ava3'!BT10,'4ava3'!BN10,'5ava3'!BN10,'6ava3'!BN10,'7ava3'!BT10,'8ava3'!BT10,'9ava3'!BT10)*$CQ$9)/CG101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BU10,'2ava3'!BU10,'3ava3'!BU10,'4ava3'!BO10,'5ava3'!BO10,'6ava3'!BO10,'7ava3'!BU10,'8ava3'!BU10,'9ava3'!BU10)*$CQ$9)/CH101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BV10,'2ava3'!BV10,'3ava3'!BV10,'4ava3'!BP10,'5ava3'!BP10,'6ava3'!BP10,'7ava3'!BV10,'8ava3'!BV10,'9ava3'!BV10)*$CQ$9)/CI101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BW10,'2ava3'!BW10,'3ava3'!BW10,'4ava3'!BQ10,'5ava3'!BQ10,'6ava3'!BQ10,'7ava3'!BW10,'8ava3'!BW10,'9ava3'!BW10)*$CQ$9)/CJ101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BX10,'2ava3'!BX10,'3ava3'!BX10,'4ava3'!BR10,'5ava3'!BR10,'6ava3'!BR10,'7ava3'!BX10,'8ava3'!BX10,'9ava3'!BX10)*$CQ$9)/CK101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B10),$B10=out),$CX10<>\"NA\",permod<>SEM),(SUM('1ava3'!BY10,'2ava3'!BY10,'3ava3'!BY10,'4ava3'!BS10,'5ava3'!BS10,'6ava3'!BS10,'7ava3'!BY10,'8ava3'!BY10,'9ava3'!BY10)*$CQ$9)/CL101,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CX10=\"NA\",\"\",IF(COUNT(CN10),CN10,IF(AND(OR(COUNT($B10)>0,$B10=\"OUT\",AND(B10=\"CEI\",CN10<>\"\")),COUNTBLANK(CN$9)=0,$CM$8>0),IF(CM$9=\"\",\"\",IF(CM$9=\"MS\",AVERAGE(BS10:CL10),IF(AND(CM$9=\"MP\",CM$8=0),0,SUMPRODUCT(BS10:CL10,BS$8:CL$8)/CM101))),\"\"))),\"\")","v":30.858150277654925},null,{"$f":"IF(CX10=\"NA\",\"\",IF(COUNT(CP10),CP10,'3periodo'!U10))","v":53.62239573292205},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM10,CO10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(CM10<>\"\",$CN$8*CM10,0)+IF(CO10<>\"\",$CO$8*CO10,0))/SUM(IF(CM10<>\"\",$CN$8,0),IF(CO10<>\"\",$CO$8,0)),\"\"),\"\")","v":30.85815027765493},{"$f":"IF(AND(esc=20,permod=mod,CX10<>\"\"),CX10,IF(AND(COUNTBLANK($B10)=0,COUNTBLANK(CQ10)=0),IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(CQ10,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ10,niv,3),IF(CQ$9=sec,VLOOKUP(CQ10,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(CX10=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X10=\"\",BC10=\"\",CM10=\"\")),\"\",IF(tac=\"ACS\",(IF(X10=\"\",0,X10*$X$8)+IF(BC10=\"\",0,BC10*$BC$8*ACS_2)+IF(CM10=\"\",0,CM10*$CM$8*ACS_3))/(IF(X10=\"\",0,$X$8)+IF(BC10=\"\",0,$BC$8*ACS_2)+IF(CM10=\"\",0,$CM$8*ACS_3)),(IF(X10=\"\",0,$X10*ac_3)+IF(BC10=\"\",0,$BC10*ac_4)+IF(CM10=\"\",0,$CM10*ac_5))/(IF(X10=\"\",0,ac_3)+IF(BC10=\"\",0,ac_4)+IF(CM10=\"\",0,ac_5))))),\"\")","v":35.295404876134036},{"$f":"IFERROR(IF(CX10=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B10)>0,$B10=\"OUT\",B10=\"CEI\"),IF($CU$8>0,(IF(CO10=\"\",0,CO10*(ac_5+ACS_3))+IF(BE10=\"\",0,BE10*(ac_4+ACS_2))+IF(Z10=\"\",0,Z10*(ac_3+acs_1)))/(IF(CO10=\"\",0,ac_5+ACS_3)+IF(BE10=\"\",0,ac_4+ACS_2)+IF(Z10=\"\",0,ac_3+acs_1)),final!AE10),\"\"))),\"\")","v":54.109138449270034},{"$f":"IFERROR(IF(AND(COUNT(CT10,CU10)>0,definicoes!$E$26>0,COUNTBLANK($B10)=0),(IF(CT10<>\"\",$CT$8*CT10,0)+IF(CU10<>\"\",$CU$8*CU10,0))/SUM(IF(CT10<>\"\",$CT$8,0),IF(CU10<>\"\",$CU$8,0)),\"\"),\"\")","v":35.295404876134036},{"$f":"IFERROR(IF(OR($BQ10=\"CEI\",$BQ10=\"OUT\",COUNT($B10)),IF(COUNTBLANK(CX10)=0,CX10,IF(AND(B10=ce,ceid=\"QL\"),VLOOKUP(CV10,niv_1,2),IF(CV$9=bas,VLOOKUP(CV10,niv,3),IF(CV$9=sec,VLOOKUP(CV10,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":9},{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IFERROR(IF(AND(DI$9>0,OR(COUNT($B10),$B10=out),COUNT(D10,AI10,BS10)>0),IF(AND($CM$8=0,BS10=\"\"),AVERAGE(D10,AI10),AVERAGE(D10,AI10,BS10)),\"\"),\"\")","v":33.229665071770334},{"$f":"IFERROR(IF(AND(DJ$9>0,OR(COUNT($B10),$B10=out),COUNT(E10,AJ10,BT10)>0),IF(AND($CM$8=0,BT10=\"\"),AVERAGE(E10,AJ10),AVERAGE(E10,AJ10,BT10)),\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(DK$9>0,OR(COUNT($B10),$B10=out),COUNT(F10,AK10,BU10)>0),IF(AND($CM$8=0,BU10=\"\"),AVERAGE(F10,AK10),AVERAGE(F10,AK10,BU10)),\"\"),\"\")","v":51.42857142857143},{"$f":"IFERROR(IF(AND(DL$9>0,OR(COUNT($B10),$B10=out),COUNT(G10,AL10,BV10)>0),IF(AND($CM$8=0,BV10=\"\"),AVERAGE(G10,AL10),AVERAGE(G10,AL10,BV10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(DM$9>0,OR(COUNT($B10),$B10=out),COUNT(H10,AM10,BW10)>0),IF(AND($CM$8=0,BW10=\"\"),AVERAGE(H10,AM10),AVERAGE(H10,AM10,BW10)),\"\"),\"\")","v":42.5},{"$f":"IFERROR(IF(AND(DN$9>0,OR(COUNT($B10),$B10=out),COUNT(I10,AN10,BX10)>0),IF(AND($CM$8=0,BX10=\"\"),AVERAGE(I10,AN10),AVERAGE(I10,AN10,BX10)),\"\"),\"\")","v":55.35714285714286},{"$f":"IFERROR(IF(AND(DO$9>0,OR(COUNT($B10),$B10=out),COUNT(J10,AO10,BY10)>0),IF(AND($CM$8=0,BY10=\"\"),AVERAGE(J10,AO10),AVERAGE(J10,AO10,BY10)),\"\"),\"\")","v":29.41176470588235},{"$f":"IFERROR(IF(AND(DP$9>0,OR(COUNT($B10),$B10=out),COUNT(K10,AP10,BZ10)>0),IF(AND($CM$8=0,BZ10=\"\"),AVERAGE(K10,AP10),AVERAGE(K10,AP10,BZ10)),\"\"),\"\")","v":45.45454545454545},{"$f":"IFERROR(IF(AND(DQ$9>0,OR(COUNT($B10),$B10=out),COUNT(L10,AQ10,CA10)>0),IF(AND($CM$8=0,CA10=\"\"),AVERAGE(L10,AQ10),AVERAGE(L10,AQ10,CA10)),\"\"),\"\")","v":4},{"$f":"IFERROR(IF(AND(DR$9>0,OR(COUNT($B10),$B10=out),COUNT(M10,AR10,CB10)>0),IF(AND($CM$8=0,CB10=\"\"),AVERAGE(M10,AR10),AVERAGE(M10,AR10,CB10)),\"\"),\"\")","v":16.666666666666668},{"$f":"IFERROR(IF(AND(DS$9>0,OR(COUNT($B10),$B10=out),COUNT(N10,AS10,CC10)>0),IF(AND($CM$8=0,CC10=\"\"),AVERAGE(N10,AS10),AVERAGE(N10,AS10,CC10)),\"\"),\"\")","v":17.1875},{"$f":"IFERROR(IF(AND(DT$9>0,OR(COUNT($B10),$B10=out),COUNT(O10,AT10,CD10)>0),IF(AND($CM$8=0,CD10=\"\"),AVERAGE(O10,AT10),AVERAGE(O10,AT10,CD10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(DU$9>0,OR(COUNT($B10),$B10=out),COUNT(P10,AU10,CE10)>0),IF(AND($CM$8=0,CE10=\"\"),AVERAGE(P10,AU10),AVERAGE(P10,AU10,CE10)),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(DV$9>0,OR(COUNT($B10),$B10=out),COUNT(Q10,AV10,CF10)>0),IF(AND($CM$8=0,CF10=\"\"),AVERAGE(Q10,AV10),AVERAGE(Q10,AV10,CF10)),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(DW$9>0,OR(COUNT($B10),$B10=out),COUNT(R10,AW10,CG10)>0),IF(AND($CM$8=0,CG10=\"\"),AVERAGE(R10,AW10),AVERAGE(R10,AW10,CG10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(DX$9>0,OR(COUNT($B10),$B10=out),COUNT(S10,AX10,CH10)>0),IF(AND($CM$8=0,CH10=\"\"),AVERAGE(S10,AX10),AVERAGE(S10,AX10,CH10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(DY$9>0,OR(COUNT($B10),$B10=out),COUNT(T10,AY10,CI10)>0),IF(AND($CM$8=0,CI10=\"\"),AVERAGE(T10,AY10),AVERAGE(T10,AY10,CI10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(DZ$9>0,OR(COUNT($B10),$B10=out),COUNT(U10,AZ10,CJ10)>0),IF(AND($CM$8=0,CJ10=\"\"),AVERAGE(U10,AZ10),AVERAGE(U10,AZ10,CJ10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(EA$9>0,OR(COUNT($B10),$B10=out),COUNT(V10,BA10,CK10)>0),IF(AND($CM$8=0,CK10=\"\"),AVERAGE(V10,BA10),AVERAGE(V10,BA10,CK10)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(EB$9>0,OR(COUNT($B10),$B10=out),COUNT(W10,BB10,CL10)>0),IF(AND($CM$8=0,CL10=\"\"),AVERAGE(W10,BB10),AVERAGE(W10,BB10,CL10)),\"\"),\"\")","v":""},{"$f":"IF(AND(OR(COUNT($B10),$B10=out),COUNT(DI10:EB10)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI10:EB10),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI10:EB10,DI$8:EB$8)/EC101))),\"\")","v":36.50060403824657},null,null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},null,{"$f":"IF(OR(EH10=\"\",EH10=$EL$12),IF(COUNTBLANK($CW$9)=0,IF(OR($EF10=\"CEI\",CW10=\"NA\"),\"\",IF(permod=per,CW10,IF(permod=SEM,BM10,\"\"))),\"\"),\"\")","v":2},null,{"$f":"IF(EJ10=\"\",\"\",IF(AND(EH10=\"\",EI10=\"\",EJ10>0),\"\",IF(EH10=\"\",ROUND((EI10*$EI$9+EJ10*$EJ$9)/$EK$9,0),IF(AND(EH10=\"AP\",EJ10=\"\"),\"\",EJ10))))","v":""},null,"ESTATÍSTICAS    (internos + AP1)",{"$nulls":3},4,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IFERROR(IF(OR($EI10=\"\",EV10=\"\"),\"\",IF(permod=per,HLOOKUP(ET$6,$DI$7:$EB$44,EQ10,FALSE),IF(permod=SEM,HLOOKUP(ET$6,$GC$7:$GW$45,EQ10,FALSE),\"\"))),\"\")","v":16.666666666666668},{"$f":"IF(OR(EV$9=\"\",EV10=\"\"),\"\",IF(EV10=\"\",\"\",EV10*EU$9/EV$9))","v":66.66666666666667},2,{"$f":"IFERROR(IF(OR($EI10=\"\",EY10=\"\"),\"\",IF(permod=per,HLOOKUP(EW$6,$DI$7:$EB$44,EQ10,FALSE),IF(permod=SEM,HLOOKUP(EW$6,$GC$7:$GW$45,EQ10,FALSE),\"\"))),\"\")","v":50},{"$f":"IF(OR(EY$9=\"\",EY10=\"\"),\"\",IF(EY10=\"\",\"\",EY10*EX$9/EY$9))","v":66.66666666666667},2,{"$f":"IFERROR(IF(OR($EI10=\"\",FB10=\"\"),\"\",IF(permod=per,HLOOKUP(EZ$6,$DI$7:$EB$44,EQ10,FALSE),IF(permod=SEM,HLOOKUP(EZ$6,$GC$7:$GW$45,EQ10,FALSE),\"\"))),\"\")","v":16.666666666666668},{"$f":"IF($EI10=\"\",\"\",IF(FB10=\"\",\"\",FB10*FA$9/FB$9))","v":50},2,{"$f":"IFERROR(IF(OR($EI10=\"\",FE10=\"\"),\"\",IF(permod=per,HLOOKUP(FC$6,$DI$7:$EB$44,EQ10,FALSE),IF(permod=SEM,HLOOKUP(FC$6,$GC$7:$GW$45,EQ10,FALSE),\"\"))),\"\")","v":17.1875},{"$f":"IF($EI10=\"\",\"\",IF(FE10=\"\",\"\",FE10*FD$9/FE$9))","v":33.333333333333336},2,{"$f":"IFERROR(IF(OR($EI10=\"\",FH10=\"\"),\"\",IF(permod=per,HLOOKUP(FF$6,$DI$7:$EB$44,EQ10,FALSE),IF(permod=SEM,HLOOKUP(FF$6,$GC$7:$GW$45,EQ10,FALSE),\"\"))),\"\")","v":42.5},{"$f":"IF($EI10=\"\",\"\",IF(FH10=\"\",\"\",FH10*FG$9/FH$9))","v":50},2,{"$f":"IF(OR($EI10=\"\",FJ10=\"\"),\"\",IF(permod=per,CV10,IF(permod=SEM,BL10,\"\")))","v":""},{"$nulls":17},{"$f":"IF(dados_iniciais!F71<>\"\",dados_iniciais!F71,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IFERROR(IF(AND(GC$9>0,OR(COUNT($B10),$B10=out),COUNT(D10,AI10)>0),AVERAGE(D10,AI10),\"\"),\"\")","v":44.31818181818181},{"$f":"IFERROR(IF(AND(GD$9>0,OR(COUNT($B10),$B10=out),COUNT(E10,AJ10)>0),AVERAGE(E10,AJ10),\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(GE$9>0,OR(COUNT($B10),$B10=out),COUNT(F10,AK10)>0),AVERAGE(F10,AK10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GF$9>0,OR(COUNT($B10),$B10=out),COUNT(G10,AL10)>0),AVERAGE(G10,AL10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GG$9>0,OR(COUNT($B10),$B10=out),COUNT(H10,AM10)>0),AVERAGE(H10,AM10),\"\"),\"\")","v":33.333333333333336},{"$f":"IFERROR(IF(AND(GH$9>0,OR(COUNT($B10),$B10=out),COUNT(I10,AN10)>0),AVERAGE(I10,AN10),\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(GI$9>0,OR(COUNT($B10),$B10=out),COUNT(J10,AO10)>0),AVERAGE(J10,AO10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GJ$9>0,OR(COUNT($B10),$B10=out),COUNT(K10,AP10)>0),AVERAGE(K10,AP10),\"\"),\"\")","v":45.45454545454545},{"$f":"IFERROR(IF(AND(GK$9>0,OR(COUNT($B10),$B10=out),COUNT(L10,AQ10)>0),AVERAGE(L10,AQ10),\"\"),\"\")","v":4},{"$f":"IFERROR(IF(AND(GL$9>0,OR(COUNT($B10),$B10=out),COUNT(M10,AR10)>0),AVERAGE(M10,AR10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GM$9>0,OR(COUNT($B10),$B10=out),COUNT(N10,AS10)>0),AVERAGE(N10,AS10),\"\"),\"\")","v":17.1875},{"$f":"IFERROR(IF(AND(GN$9>0,OR(COUNT($B10),$B10=out),COUNT(O10,AT10)>0),AVERAGE(O10,AT10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GO$9>0,OR(COUNT($B10),$B10=out),COUNT(P10,AU10)>0),AVERAGE(P10,AU10),\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(GP$9>0,OR(COUNT($B10),$B10=out),COUNT(Q10,AV10)>0),AVERAGE(Q10,AV10),\"\"),\"\")","v":60},{"$f":"IFERROR(IF(AND(GQ$9>0,OR(COUNT($B10),$B10=out),COUNT(R10,AW10)>0),AVERAGE(R10,AW10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GR$9>0,OR(COUNT($B10),$B10=out),COUNT(S10,AX10)>0),AVERAGE(S10,AX10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GS$9>0,OR(COUNT($B10),$B10=out),COUNT(T10,AY10)>0),AVERAGE(T10,AY10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GT$9>0,OR(COUNT($B10),$B10=out),COUNT(U10,AZ10)>0),AVERAGE(U10,AZ10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GU$9>0,OR(COUNT($B10),$B10=out),COUNT(V10,BA10)>0),AVERAGE(V10,BA10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(GV$9>0,OR(COUNT($B10),$B10=out),COUNT(W10,BB10)>0),AVERAGE(W10,BB10),\"\"),\"\")","v":""},{"$f":"IFERROR(IF($X$9=\"MP\",(SUMPRODUCT($GC$8:$GV$8,GC10:GV10)/SUMIFS($GC$8:$GV$8,GC10:GV10,mi0)),AVERAGE(GC10:GV10)),\"\")","v":40.369913419913416}]
[{"$f":"dados_iniciais!A11","v":325},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BF11,'2Ava1'!BF11,'3Ava1'!BF11,'4ava1'!AZ11,'5ava1'!AZ11,'6ava1'!AZ11,'7ava1'!BF11,'8ava1'!BF11,'9ava1'!BF11)*$Y$9)/D102,\"\"),\"\")","v":62.149532710280376},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BG11,'2Ava1'!BG11,'3Ava1'!BG11,'4ava1'!BA11,'5ava1'!BA11,'6ava1'!BA11,'7ava1'!BG11,'8ava1'!BG11,'9ava1'!BG11)*$Y$9)/E102,\"\"),\"\")","v":46.51162790697674},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BH11,'2Ava1'!BH11,'3Ava1'!BH11,'4ava1'!BB11,'5ava1'!BB11,'6ava1'!BB11,'7ava1'!BH11,'8ava1'!BH11,'9ava1'!BH11)*$Y$9)/F102,\"\"),\"\")","v":43.02325581395349},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BI11,'2Ava1'!BI11,'3Ava1'!BI11,'4ava1'!BC11,'5ava1'!BC11,'6ava1'!BC11,'7ava1'!BI11,'8ava1'!BI11,'9ava1'!BI11)*$Y$9)/G102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BJ11,'2Ava1'!BJ11,'3Ava1'!BJ11,'4ava1'!BD11,'5ava1'!BD11,'6ava1'!BD11,'7ava1'!BJ11,'8ava1'!BJ11,'9ava1'!BJ11)*$Y$9)/H102,\"\"),\"\")","v":26.24},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BK11,'2Ava1'!BK11,'3Ava1'!BK11,'4ava1'!BE11,'5ava1'!BE11,'6ava1'!BE11,'7ava1'!BK11,'8ava1'!BK11,'9ava1'!BK11)*$Y$9)/I102,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BL11,'2Ava1'!BL11,'3Ava1'!BL11,'4ava1'!BF11,'5ava1'!BF11,'6ava1'!BF11,'7ava1'!BL11,'8ava1'!BL11,'9ava1'!BL11)*$Y$9)/J102,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BM11,'2Ava1'!BM11,'3Ava1'!BM11,'4ava1'!BG11,'5ava1'!BG11,'6ava1'!BG11,'7ava1'!BM11,'8ava1'!BM11,'9ava1'!BM11)*$Y$9)/K102,\"\"),\"\")","v":35.61643835616438},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BN11,'2Ava1'!BN11,'3Ava1'!BN11,'4ava1'!BH11,'5ava1'!BH11,'6ava1'!BH11,'7ava1'!BN11,'8ava1'!BN11,'9ava1'!BN11)*$Y$9)/L102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BO11,'2Ava1'!BO11,'3Ava1'!BO11,'4ava1'!BI11,'5ava1'!BI11,'6ava1'!BI11,'7ava1'!BO11,'8ava1'!BO11,'9ava1'!BO11)*$Y$9)/M102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BP11,'2Ava1'!BP11,'3Ava1'!BP11,'4ava1'!BJ11,'5ava1'!BJ11,'6ava1'!BJ11,'7ava1'!BP11,'8ava1'!BP11,'9ava1'!BP11)*$Y$9)/N102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BQ11,'2Ava1'!BQ11,'3Ava1'!BQ11,'4ava1'!BK11,'5ava1'!BK11,'6ava1'!BK11,'7ava1'!BQ11,'8ava1'!BQ11,'9ava1'!BQ11)*$Y$9)/O102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BR11,'2Ava1'!BR11,'3Ava1'!BR11,'4ava1'!BL11,'5ava1'!BL11,'6ava1'!BL11,'7ava1'!BR11,'8ava1'!BR11,'9ava1'!BR11)*$Y$9)/P102,\"\"),\"\")","v":35.18518518518518},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BS11,'2Ava1'!BS11,'3Ava1'!BS11,'4ava1'!BM11,'5ava1'!BM11,'6ava1'!BM11,'7ava1'!BS11,'8ava1'!BS11,'9ava1'!BS11)*$Y$9)/Q102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BT11,'2Ava1'!BT11,'3Ava1'!BT11,'4ava1'!BN11,'5ava1'!BN11,'6ava1'!BN11,'7ava1'!BT11,'8ava1'!BT11,'9ava1'!BT11)*$Y$9)/R102,\"\"),\"\")","v":86.66666666666667},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BU11,'2Ava1'!BU11,'3Ava1'!BU11,'4ava1'!BO11,'5ava1'!BO11,'6ava1'!BO11,'7ava1'!BU11,'8ava1'!BU11,'9ava1'!BU11)*$Y$9)/S102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BV11,'2Ava1'!BV11,'3Ava1'!BV11,'4ava1'!BP11,'5ava1'!BP11,'6ava1'!BP11,'7ava1'!BV11,'8ava1'!BV11,'9ava1'!BV11)*$Y$9)/T102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BW11,'2Ava1'!BW11,'3Ava1'!BW11,'4ava1'!BQ11,'5ava1'!BQ11,'6ava1'!BQ11,'7ava1'!BW11,'8ava1'!BW11,'9ava1'!BW11)*$Y$9)/U102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BX11,'2Ava1'!BX11,'3Ava1'!BX11,'4ava1'!BR11,'5ava1'!BR11,'6ava1'!BR11,'7ava1'!BX11,'8ava1'!BX11,'9ava1'!BX11)*$Y$9)/V102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B11),$B11=out),$AD11<>\"NA\"),(SUM('1Ava1'!BY11,'2Ava1'!BY11,'3Ava1'!BY11,'4ava1'!BS11,'5ava1'!BS11,'6ava1'!BS11,'7ava1'!BY11,'8ava1'!BY11,'9ava1'!BY11)*$Y$9)/W102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AD11=\"NA\",\"\",IF(COUNT(Y11),Y11,IF(AND(OR(COUNT($B11)>0,$B11=\"OUT\",AND(B11=\"CEI\",Y11<>\"\")),COUNTBLANK(Y$9)=0,$X$8>0),IF(AND(X$9=\"\",SUM(D11:W11)=0),0,IF(X$9=\"MS\",AVERAGE(D11:W11),IF(AND(X$9=\"MP\",X$8=0),0,SUMPRODUCT(D11:W11,D$8:W$8)/X102))),\"\"))),\"\")","v":43.87897853215699},null,{"$f":"IF(AD11<>\"NA\",IF(COUNT(AA11),AA11,IF('1periodo'!$U11=\"\",\"\",'1periodo'!U11)),\"\")","v":64.45687134502924},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X11,Z11)>0,definicoes!$E$26>0,COUNTBLANK(B11)=0),(IF(X11<>\"\",$Y$8*X11,0)+IF(Z11<>\"\",$Z$8*Z11,0))/SUM(IF(X11<>\"\",$Y$8,0),IF(Z11<>\"\",$Z$8,0)),\"\"),\"\")","v":43.87897853215699},{"$f":"IF(AND(COUNTBLANK($B11)=0,COUNTBLANK(AB11)=0),IF(COUNTBLANK(AD11)=0,AD11,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(AB11,niv_1,2),IF(AB$9=bas,VLOOKUP(AB11,niv,3),IF(AB$9=sec,VLOOKUP(AB11,val,3),\"\")))),IF(AND(OR($B11=\"CEI\",$B11=\"OUT\"),AD11<>\"\"),AD11,\"\"))","v":2},{"$nulls":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BF11,'2ava2'!BF11,'3ava2'!BF11,'4ava2'!AZ11,'5ava2'!AZ11,'6ava2'!AZ11,'7ava2'!BF11,'8ava2'!BF11,'9ava2'!BF11)*$BG$9)/AI102,\"\"),\"\")","v":28.205128205128204},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BG11,'2ava2'!BG11,'3ava2'!BG11,'4ava2'!BA11,'5ava2'!BA11,'6ava2'!BA11,'7ava2'!BG11,'8ava2'!BG11,'9ava2'!BG11)*$BG$9)/AJ102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BH11,'2ava2'!BH11,'3ava2'!BH11,'4ava2'!BB11,'5ava2'!BB11,'6ava2'!BB11,'7ava2'!BH11,'8ava2'!BH11,'9ava2'!BH11)*$BG$9)/AK102,\"\"),\"\")","v":28.78787878787879},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BI11,'2ava2'!BI11,'3ava2'!BI11,'4ava2'!BC11,'5ava2'!BC11,'6ava2'!BC11,'7ava2'!BI11,'8ava2'!BI11,'9ava2'!BI11)*$BG$9)/AL102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BJ11,'2ava2'!BJ11,'3ava2'!BJ11,'4ava2'!BD11,'5ava2'!BD11,'6ava2'!BD11,'7ava2'!BJ11,'8ava2'!BJ11,'9ava2'!BJ11)*$BG$9)/AM102,\"\"),\"\")","v":42.10526315789474},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BK11,'2ava2'!BK11,'3ava2'!BK11,'4ava2'!BE11,'5ava2'!BE11,'6ava2'!BE11,'7ava2'!BK11,'8ava2'!BK11,'9ava2'!BK11)*$BG$9)/AN102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BL11,'2ava2'!BL11,'3ava2'!BL11,'4ava2'!BF11,'5ava2'!BF11,'6ava2'!BF11,'7ava2'!BL11,'8ava2'!BL11,'9ava2'!BL11)*$BG$9)/AO102,\"\"),\"\")","v":8.837209302325581},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BM11,'2ava2'!BM11,'3ava2'!BM11,'4ava2'!BG11,'5ava2'!BG11,'6ava2'!BG11,'7ava2'!BM11,'8ava2'!BM11,'9ava2'!BM11)*$BG$9)/AP102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BN11,'2ava2'!BN11,'3ava2'!BN11,'4ava2'!BH11,'5ava2'!BH11,'6ava2'!BH11,'7ava2'!BN11,'8ava2'!BN11,'9ava2'!BN11)*$BG$9)/AQ102,\"\"),\"\")","v":32.12903225806451},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BO11,'2ava2'!BO11,'3ava2'!BO11,'4ava2'!BI11,'5ava2'!BI11,'6ava2'!BI11,'7ava2'!BO11,'8ava2'!BO11,'9ava2'!BO11)*$BG$9)/AR102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BP11,'2ava2'!BP11,'3ava2'!BP11,'4ava2'!BJ11,'5ava2'!BJ11,'6ava2'!BJ11,'7ava2'!BP11,'8ava2'!BP11,'9ava2'!BP11)*$BG$9)/AS102,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BQ11,'2ava2'!BQ11,'3ava2'!BQ11,'4ava2'!BK11,'5ava2'!BK11,'6ava2'!BK11,'7ava2'!BQ11,'8ava2'!BQ11,'9ava2'!BQ11)*$BG$9)/AT102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BR11,'2ava2'!BR11,'3ava2'!BR11,'4ava2'!BL11,'5ava2'!BL11,'6ava2'!BL11,'7ava2'!BR11,'8ava2'!BR11,'9ava2'!BR11)*$BG$9)/AU102,\"\"),\"\")","v":24.681818181818183},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BS11,'2ava2'!BS11,'3ava2'!BS11,'4ava2'!BM11,'5ava2'!BM11,'6ava2'!BM11,'7ava2'!BS11,'8ava2'!BS11,'9ava2'!BS11)*$BG$9)/AV102,\"\"),\"\")","v":38.917647058823526},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BT11,'2ava2'!BT11,'3ava2'!BT11,'4ava2'!BN11,'5ava2'!BN11,'6ava2'!BN11,'7ava2'!BT11,'8ava2'!BT11,'9ava2'!BT11)*$BG$9)/AW102,\"\"),\"\")","v":47.17699115044247},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BU11,'2ava2'!BU11,'3ava2'!BU11,'4ava2'!BO11,'5ava2'!BO11,'6ava2'!BO11,'7ava2'!BU11,'8ava2'!BU11,'9ava2'!BU11)*$BG$9)/AX102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BV11,'2ava2'!BV11,'3ava2'!BV11,'4ava2'!BP11,'5ava2'!BP11,'6ava2'!BP11,'7ava2'!BV11,'8ava2'!BV11,'9ava2'!BV11)*$BG$9)/AY102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BW11,'2ava2'!BW11,'3ava2'!BW11,'4ava2'!BQ11,'5ava2'!BQ11,'6ava2'!BQ11,'7ava2'!BW11,'8ava2'!BW11,'9ava2'!BW11)*$BG$9)/AZ102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BX11,'2ava2'!BX11,'3ava2'!BX11,'4ava2'!BR11,'5ava2'!BR11,'6ava2'!BR11,'7ava2'!BX11,'8ava2'!BX11,'9ava2'!BX11)*$BG$9)/BA102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B11),$B11=out),$BN11<>\"NA\"),(SUM('1ava2'!BY11,'2ava2'!BY11,'3ava2'!BY11,'4ava2'!BS11,'5ava2'!BS11,'6ava2'!BS11,'7ava2'!BY11,'8ava2'!BY11,'9ava2'!BY11)*$BG$9)/BB102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(BN11<>\"NA\",IF(COUNT(BD11),BD11,IF(AND(OR(COUNT($B11)>0,$B11=\"OUT\",AND(B11=\"CEI\",BD11<>\"\")),COUNTBLANK(BD$9)=0,$BC$8>0),IF(AND(SUM(AI11:BB11)=0,BC$9=\"\",),0,IF(BC$9=\"MS\",AVERAGE(AI11:BB11),IF(AND(BC$9=\"MP\",BC$8=0),0,SUMPRODUCT(AI11:BB11,AI$8:BB$8)/BC102))),\"\")),\"\"),\"\")","v":28.15843077696712},null,{"$f":"IF(BN11<>\"NA\",IF(COUNT(BF11),BF11,IF('2periodo'!$U11=\"\",\"\",'2periodo'!U11)),\"\")","v":74.72222222222221},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC11,BE11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(BC11<>\"\",$BD$8*BC11,0)+IF(BE11<>\"\",$BE$8*BE11,0))/SUM(IF(BC11<>\"\",$BD$8,0),IF(BE11<>\"\",$BE$8,0)),\"\")","v":28.15843077696712},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN11<>\"\"),BN11,IF(AND(COUNTBLANK($B11)=0),IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(BG11,niv_1,2),IF(BG$9=bas,VLOOKUP(BG11,niv,3),IF(BG$9=sec,VLOOKUP(BG11,val,3),\"\"))),\"\")),\"\")","v":2},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X11=\"\",BC11=\"\")),\"\",IF(BN11=\"NA\",\"\",IF(tac=\"ACS\",(IF(X11=\"\",0,X11*$X$8)+IF(BC11=\"\",0,BC11*$BC$8*ACS_2))/SUM(IF(X11=\"\",0,$X$8),(IF(BC11=\"\",0,$BC$8*ACS_2))),(IF(X11=\"\",0,$X11*ac_1)+IF(BC11=\"\",0,$BC11*ac_2))/(IF(X11=\"\",0,ac_1)+IF(BC11=\"\",0,ac_2)))))","v":35.52743753721237},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z11=\"\",BE11=\"\"),\"\",IF(BN11=\"NA\",\"\",IF($BK$8>0,(IF(BE11=\"\",0,BE11*(ac_2+ACS_2))+IF(Z11=\"\",0,Z11*(ac_1+acs_1)))/(IF(BE11=\"\",0,ac_2+ACS_2)+IF(Z11=\"\",0,ac_1+acs_1)),'1e2'!X11)))),\"\")","v":66.78101503759399},{"$f":"IFERROR(IF(AND(COUNT(BJ11,BK11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(BJ11<>\"\",$BJ$8*BJ11,0)+IF(BK11<>\"\",att*BK11,0))/SUM(IF(BJ11<>\"\",$BJ$8,0),IF(BK11<>\"\",$BK$8,0)),\"\"),\"\")","v":35.52743753721237},{"$f":"IFERROR(IF(OR($AG11=\"CEI\",$AG11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(BN11)=0,BN11,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(BL11,niv_1,2),IF(BL$9=bas,VLOOKUP(BL11,niv,3),IF(BL$9=sec,VLOOKUP(BL11,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":3},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BF11,'2ava3'!BF11,'3ava3'!BF11,'4ava3'!AZ11,'5ava3'!AZ11,'6ava3'!AZ11,'7ava3'!BF11,'8ava3'!BF11,'9ava3'!BF11)*$CQ$9)/BS102,\"\"),\"\")","v":44.11764705882353},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BG11,'2ava3'!BG11,'3ava3'!BG11,'4ava3'!BA11,'5ava3'!BA11,'6ava3'!BA11,'7ava3'!BG11,'8ava3'!BG11,'9ava3'!BG11)*$CQ$9)/BT102,\"\"),\"\")","v":66.66666666666667},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BH11,'2ava3'!BH11,'3ava3'!BH11,'4ava3'!BB11,'5ava3'!BB11,'6ava3'!BB11,'7ava3'!BH11,'8ava3'!BH11,'9ava3'!BH11)*$CQ$9)/BU102,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BI11,'2ava3'!BI11,'3ava3'!BI11,'4ava3'!BC11,'5ava3'!BC11,'6ava3'!BC11,'7ava3'!BI11,'8ava3'!BI11,'9ava3'!BI11)*$CQ$9)/BV102,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ11,'2ava3'!BJ11,'3ava3'!BJ11,'4ava3'!BD11,'5ava3'!BD11,'6ava3'!BD11,'7ava3'!BJ11,'8ava3'!BJ11,'9ava3'!BJ11)*$CQ$9)/BW102,\"\"),\"\")","v":78.8},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BK11,'2ava3'!BK11,'3ava3'!BK11,'4ava3'!BE11,'5ava3'!BE11,'6ava3'!BE11,'7ava3'!BK11,'8ava3'!BK11,'9ava3'!BK11)*$CQ$9)/BX102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BL11,'2ava3'!BL11,'3ava3'!BL11,'4ava3'!BF11,'5ava3'!BF11,'6ava3'!BF11,'7ava3'!BL11,'8ava3'!BL11,'9ava3'!BL11)*$CQ$9)/BY102,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BM11,'2ava3'!BM11,'3ava3'!BM11,'4ava3'!BG11,'5ava3'!BG11,'6ava3'!BG11,'7ava3'!BM11,'8ava3'!BM11,'9ava3'!BM11)*$CQ$9)/BZ102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BN11,'2ava3'!BN11,'3ava3'!BN11,'4ava3'!BH11,'5ava3'!BH11,'6ava3'!BH11,'7ava3'!BN11,'8ava3'!BN11,'9ava3'!BN11)*$CQ$9)/CA102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BO11,'2ava3'!BO11,'3ava3'!BO11,'4ava3'!BI11,'5ava3'!BI11,'6ava3'!BI11,'7ava3'!BO11,'8ava3'!BO11,'9ava3'!BO11)*$CQ$9)/CB102,\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BP11,'2ava3'!BP11,'3ava3'!BP11,'4ava3'!BJ11,'5ava3'!BJ11,'6ava3'!BJ11,'7ava3'!BP11,'8ava3'!BP11,'9ava3'!BP11)*$CQ$9)/CC102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ11,'2ava3'!BQ11,'3ava3'!BQ11,'4ava3'!BK11,'5ava3'!BK11,'6ava3'!BK11,'7ava3'!BQ11,'8ava3'!BQ11,'9ava3'!BQ11)*$CQ$9)/CD102,\"\"),\"\")","v":14.811111111111112},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BR11,'2ava3'!BR11,'3ava3'!BR11,'4ava3'!BL11,'5ava3'!BL11,'6ava3'!BL11,'7ava3'!BR11,'8ava3'!BR11,'9ava3'!BR11)*$CQ$9)/CE102,\"\"),\"\")","v":1.78125},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BS11,'2ava3'!BS11,'3ava3'!BS11,'4ava3'!BM11,'5ava3'!BM11,'6ava3'!BM11,'7ava3'!BS11,'8ava3'!BS11,'9ava3'!BS11)*$CQ$9)/CF102,\"\"),\"\")","v":30.402173913043477},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BT11,'2ava3'!BT11,'3ava3'!BT11,'4ava3'!BN11,'5ava3'!BN11,'6ava3'!BN11,'7ava3'!BT11,'8ava3'!BT11,'9ava3'!BT11)*$CQ$9)/CG102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BU11,'2ava3'!BU11,'3ava3'!BU11,'4ava3'!BO11,'5ava3'!BO11,'6ava3'!BO11,'7ava3'!BU11,'8ava3'!BU11,'9ava3'!BU11)*$CQ$9)/CH102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BV11,'2ava3'!BV11,'3ava3'!BV11,'4ava3'!BP11,'5ava3'!BP11,'6ava3'!BP11,'7ava3'!BV11,'8ava3'!BV11,'9ava3'!BV11)*$CQ$9)/CI102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BW11,'2ava3'!BW11,'3ava3'!BW11,'4ava3'!BQ11,'5ava3'!BQ11,'6ava3'!BQ11,'7ava3'!BW11,'8ava3'!BW11,'9ava3'!BW11)*$CQ$9)/CJ102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BX11,'2ava3'!BX11,'3ava3'!BX11,'4ava3'!BR11,'5ava3'!BR11,'6ava3'!BR11,'7ava3'!BX11,'8ava3'!BX11,'9ava3'!BX11)*$CQ$9)/CK102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B11),$B11=out),$CX11<>\"NA\",permod<>SEM),(SUM('1ava3'!BY11,'2ava3'!BY11,'3ava3'!BY11,'4ava3'!BS11,'5ava3'!BS11,'6ava3'!BS11,'7ava3'!BY11,'8ava3'!BY11,'9ava3'!BY11)*$CQ$9)/CL102,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(CX11=\"NA\",\"\",IF(COUNT(CN11),CN11,IF(AND(OR(COUNT($B11)>0,$B11=\"OUT\",AND(B11=\"CEI\",CN11<>\"\")),COUNTBLANK(CN$9)=0,$CM$8>0),IF(CM$9=\"\",\"\",IF(CM$9=\"MS\",AVERAGE(BS11:CL11),IF(AND(CM$9=\"MP\",CM$8=0),0,SUMPRODUCT(BS11:CL11,BS$8:CL$8)/CM102))),\"\"))),\"\")","v":30.794556419635597},null,{"$f":"IF(CX11=\"NA\",\"\",IF(COUNT(CP11),CP11,'3periodo'!U11))","v":58.135262033288356},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM11,CO11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(CM11<>\"\",$CN$8*CM11,0)+IF(CO11<>\"\",$CO$8*CO11,0))/SUM(IF(CM11<>\"\",$CN$8,0),IF(CO11<>\"\",$CO$8,0)),\"\"),\"\")","v":30.794556419635597},{"$f":"IF(AND(esc=20,permod=mod,CX11<>\"\"),CX11,IF(AND(COUNTBLANK($B11)=0,COUNTBLANK(CQ11)=0),IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(CQ11,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ11,niv,3),IF(CQ$9=sec,VLOOKUP(CQ11,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(CX11=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X11=\"\",BC11=\"\",CM11=\"\")),\"\",IF(tac=\"ACS\",(IF(X11=\"\",0,X11*$X$8)+IF(BC11=\"\",0,BC11*$BC$8*ACS_2)+IF(CM11=\"\",0,CM11*$CM$8*ACS_3))/(IF(X11=\"\",0,$X$8)+IF(BC11=\"\",0,$BC$8*ACS_2)+IF(CM11=\"\",0,$CM$8*ACS_3)),(IF(X11=\"\",0,$X11*ac_3)+IF(BC11=\"\",0,$BC11*ac_4)+IF(CM11=\"\",0,$CM11*ac_5))/(IF(X11=\"\",0,ac_3)+IF(BC11=\"\",0,ac_4)+IF(CM11=\"\",0,ac_5))))),\"\")","v":33.92805012506574},{"$f":"IFERROR(IF(CX11=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B11)>0,$B11=\"OUT\",B11=\"CEI\"),IF($CU$8>0,(IF(CO11=\"\",0,CO11*(ac_5+ACS_3))+IF(BE11=\"\",0,BE11*(ac_4+ACS_2))+IF(Z11=\"\",0,Z11*(ac_3+acs_1)))/(IF(CO11=\"\",0,ac_5+ACS_3)+IF(BE11=\"\",0,ac_4+ACS_2)+IF(Z11=\"\",0,ac_3+acs_1)),final!AE11),\"\"))),\"\")","v":61.19654541365067},{"$f":"IFERROR(IF(AND(COUNT(CT11,CU11)>0,definicoes!$E$26>0,COUNTBLANK($B11)=0),(IF(CT11<>\"\",$CT$8*CT11,0)+IF(CU11<>\"\",$CU$8*CU11,0))/SUM(IF(CT11<>\"\",$CT$8,0),IF(CU11<>\"\",$CU$8,0)),\"\"),\"\")","v":33.92805012506574},{"$f":"IFERROR(IF(OR($BQ11=\"CEI\",$BQ11=\"OUT\",COUNT($B11)),IF(COUNTBLANK(CX11)=0,CX11,IF(AND(B11=ce,ceid=\"QL\"),VLOOKUP(CV11,niv_1,2),IF(CV$9=bas,VLOOKUP(CV11,niv,3),IF(CV$9=sec,VLOOKUP(CV11,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":9},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},44.82410265807737,56.58914728682171,23.937044867277425,0,49.048421052631575,0,2.945736434108527,35.61643835616438,32.12903225806451,75,0,14.811111111111112,20.549417789001122,34.6599104859335,66.92182890855457,"","","","","",{"$f":"IF(AND(OR(COUNT($B11),$B11=out),COUNT(DI11:EB11)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI11:EB11),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI11:EB11,DI$8:EB$8)/EC102))),\"\")","v":31.074066361026404},null,null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},null,2,2,{"$f":"IF(EJ11=\"\",\"\",IF(AND(EH11=\"\",EI11=\"\",EJ11>0),\"\",IF(EH11=\"\",ROUND((EI11*$EI$9+EJ11*$EJ$9)/$EK$9,0),IF(AND(EH11=\"AP\",EJ11=\"\"),\"\",EJ11))))","v":2},"NA",{"$nulls":4},{"$f":"EQ10+1","v":5},{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IFERROR(IF(OR($EI11=\"\",EV11=\"\"),\"\",IF(permod=per,HLOOKUP(ET$6,$DI$7:$EB$44,EQ11,),IF(permod=SEM,HLOOKUP(ET$6,$GC$7:$GW$45,EQ11,),\"\"))),\"\")","v":75},{"$f":"IF(OR(EV$9=\"\",EV11=\"\"),\"\",IF(EV11=\"\",\"\",EV11*EU$9/EV$9))","v":100},3,56.58914728682171,{"$f":"IF(OR(EY$9=\"\",EY11=\"\"),\"\",IF(EY11=\"\",\"\",EY11*EX$9/EY$9))","v":50},1.5,75,{"$f":"IF($EI11=\"\",\"\",IF(FB11=\"\",\"\",FB11*FA$9/FB$9))","v":100},4,0,{"$f":"IF($EI11=\"\",\"\",IF(FE11=\"\",\"\",FE11*FD$9/FE$9))","v":100},6,49.048421052631575,{"$f":"IF($EI11=\"\",\"\",IF(FH11=\"\",\"\",FH11*FG$9/FH$9))","v":50},2,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F72<>\"\",dados_iniciais!F72,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IFERROR(IF(AND(GC$9>0,OR(COUNT($B11),$B11=out),COUNT(D11,AI11)>0),AVERAGE(D11,AI11),\"\"),\"\")","v":45.17733045770429},46.51162790697674,35.90556730091614,"",34.17263157894737,0,4.4186046511627906,35.61643835616438,32.12903225806451,"",0,"",29.93350168350168,38.917647058823526,66.92182890855457,"","","","","",33.15054724956713]
[{"$f":"dados_iniciais!A12","v":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BF12,'2Ava1'!BF12,'3Ava1'!BF12,'4ava1'!AZ12,'5ava1'!AZ12,'6ava1'!AZ12,'7ava1'!BF12,'8ava1'!BF12,'9ava1'!BF12)*$Y$9)/D103,\"\"),\"\")","v":54.651162790697676},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BG12,'2Ava1'!BG12,'3Ava1'!BG12,'4ava1'!BA12,'5ava1'!BA12,'6ava1'!BA12,'7ava1'!BG12,'8ava1'!BG12,'9ava1'!BG12)*$Y$9)/E103,\"\"),\"\")","v":77.14285714285714},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BH12,'2Ava1'!BH12,'3Ava1'!BH12,'4ava1'!BB12,'5ava1'!BB12,'6ava1'!BB12,'7ava1'!BH12,'8ava1'!BH12,'9ava1'!BH12)*$Y$9)/F103,\"\"),\"\")","v":46.59090909090909},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BI12,'2Ava1'!BI12,'3Ava1'!BI12,'4ava1'!BC12,'5ava1'!BC12,'6ava1'!BC12,'7ava1'!BI12,'8ava1'!BI12,'9ava1'!BI12)*$Y$9)/G103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BJ12,'2Ava1'!BJ12,'3Ava1'!BJ12,'4ava1'!BD12,'5ava1'!BD12,'6ava1'!BD12,'7ava1'!BJ12,'8ava1'!BJ12,'9ava1'!BJ12)*$Y$9)/H103,\"\"),\"\")","v":24.61244019138756},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BK12,'2Ava1'!BK12,'3Ava1'!BK12,'4ava1'!BE12,'5ava1'!BE12,'6ava1'!BE12,'7ava1'!BK12,'8ava1'!BK12,'9ava1'!BK12)*$Y$9)/I103,\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BL12,'2Ava1'!BL12,'3Ava1'!BL12,'4ava1'!BF12,'5ava1'!BF12,'6ava1'!BF12,'7ava1'!BL12,'8ava1'!BL12,'9ava1'!BL12)*$Y$9)/J103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BM12,'2Ava1'!BM12,'3Ava1'!BM12,'4ava1'!BG12,'5ava1'!BG12,'6ava1'!BG12,'7ava1'!BM12,'8ava1'!BM12,'9ava1'!BM12)*$Y$9)/K103,\"\"),\"\")","v":41.88034188034188},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BN12,'2Ava1'!BN12,'3Ava1'!BN12,'4ava1'!BH12,'5ava1'!BH12,'6ava1'!BH12,'7ava1'!BN12,'8ava1'!BN12,'9ava1'!BN12)*$Y$9)/L103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BO12,'2Ava1'!BO12,'3Ava1'!BO12,'4ava1'!BI12,'5ava1'!BI12,'6ava1'!BI12,'7ava1'!BO12,'8ava1'!BO12,'9ava1'!BO12)*$Y$9)/M103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BP12,'2Ava1'!BP12,'3Ava1'!BP12,'4ava1'!BJ12,'5ava1'!BJ12,'6ava1'!BJ12,'7ava1'!BP12,'8ava1'!BP12,'9ava1'!BP12)*$Y$9)/N103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BQ12,'2Ava1'!BQ12,'3Ava1'!BQ12,'4ava1'!BK12,'5ava1'!BK12,'6ava1'!BK12,'7ava1'!BQ12,'8ava1'!BQ12,'9ava1'!BQ12)*$Y$9)/O103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BR12,'2Ava1'!BR12,'3Ava1'!BR12,'4ava1'!BL12,'5ava1'!BL12,'6ava1'!BL12,'7ava1'!BR12,'8ava1'!BR12,'9ava1'!BR12)*$Y$9)/P103,\"\"),\"\")","v":84.21052631578948},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BS12,'2Ava1'!BS12,'3Ava1'!BS12,'4ava1'!BM12,'5ava1'!BM12,'6ava1'!BM12,'7ava1'!BS12,'8ava1'!BS12,'9ava1'!BS12)*$Y$9)/Q103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BT12,'2Ava1'!BT12,'3Ava1'!BT12,'4ava1'!BN12,'5ava1'!BN12,'6ava1'!BN12,'7ava1'!BT12,'8ava1'!BT12,'9ava1'!BT12)*$Y$9)/R103,\"\"),\"\")","v":47.36842105263158},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BU12,'2Ava1'!BU12,'3Ava1'!BU12,'4ava1'!BO12,'5ava1'!BO12,'6ava1'!BO12,'7ava1'!BU12,'8ava1'!BU12,'9ava1'!BU12)*$Y$9)/S103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BV12,'2Ava1'!BV12,'3Ava1'!BV12,'4ava1'!BP12,'5ava1'!BP12,'6ava1'!BP12,'7ava1'!BV12,'8ava1'!BV12,'9ava1'!BV12)*$Y$9)/T103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BW12,'2Ava1'!BW12,'3Ava1'!BW12,'4ava1'!BQ12,'5ava1'!BQ12,'6ava1'!BQ12,'7ava1'!BW12,'8ava1'!BW12,'9ava1'!BW12)*$Y$9)/U103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BX12,'2Ava1'!BX12,'3Ava1'!BX12,'4ava1'!BR12,'5ava1'!BR12,'6ava1'!BR12,'7ava1'!BX12,'8ava1'!BX12,'9ava1'!BX12)*$Y$9)/V103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B12),$B12=out),$AD12<>\"NA\"),(SUM('1Ava1'!BY12,'2Ava1'!BY12,'3Ava1'!BY12,'4ava1'!BS12,'5ava1'!BS12,'6ava1'!BS12,'7ava1'!BY12,'8ava1'!BY12,'9ava1'!BY12)*$Y$9)/W103,\"\"),\"\")","v":""},49.70305906523777,null,{"$f":"IF(AD12<>\"NA\",IF(COUNT(AA12),AA12,IF('1periodo'!$U12=\"\",\"\",'1periodo'!U12)),\"\")","v":60.079365079365076},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X12,Z12)>0,definicoes!$E$26>0,COUNTBLANK(B12)=0),(IF(X12<>\"\",$Y$8*X12,0)+IF(Z12<>\"\",$Z$8*Z12,0))/SUM(IF(X12<>\"\",$Y$8,0),IF(Z12<>\"\",$Z$8,0)),\"\"),\"\")","v":49.70305906523777},{"$f":"IF(AND(COUNTBLANK($B12)=0,COUNTBLANK(AB12)=0),IF(COUNTBLANK(AD12)=0,AD12,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(AB12,niv_1,2),IF(AB$9=bas,VLOOKUP(AB12,niv,3),IF(AB$9=sec,VLOOKUP(AB12,val,3),\"\")))),IF(AND(OR($B12=\"CEI\",$B12=\"OUT\"),AD12<>\"\"),AD12,\"\"))","v":3},{"$nulls":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BF12,'2ava2'!BF12,'3ava2'!BF12,'4ava2'!AZ12,'5ava2'!AZ12,'6ava2'!AZ12,'7ava2'!BF12,'8ava2'!BF12,'9ava2'!BF12)*$BG$9)/AI103,\"\"),\"\")","v":66.19718309859155},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BG12,'2ava2'!BG12,'3ava2'!BG12,'4ava2'!BA12,'5ava2'!BA12,'6ava2'!BA12,'7ava2'!BG12,'8ava2'!BG12,'9ava2'!BG12)*$BG$9)/AJ103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BH12,'2ava2'!BH12,'3ava2'!BH12,'4ava2'!BB12,'5ava2'!BB12,'6ava2'!BB12,'7ava2'!BH12,'8ava2'!BH12,'9ava2'!BH12)*$BG$9)/AK103,\"\"),\"\")","v":48.38709677419355},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BI12,'2ava2'!BI12,'3ava2'!BI12,'4ava2'!BC12,'5ava2'!BC12,'6ava2'!BC12,'7ava2'!BI12,'8ava2'!BI12,'9ava2'!BI12)*$BG$9)/AL103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BJ12,'2ava2'!BJ12,'3ava2'!BJ12,'4ava2'!BD12,'5ava2'!BD12,'6ava2'!BD12,'7ava2'!BJ12,'8ava2'!BJ12,'9ava2'!BJ12)*$BG$9)/AM103,\"\"),\"\")","v":62.083333333333336},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BK12,'2ava2'!BK12,'3ava2'!BK12,'4ava2'!BE12,'5ava2'!BE12,'6ava2'!BE12,'7ava2'!BK12,'8ava2'!BK12,'9ava2'!BK12)*$BG$9)/AN103,\"\"),\"\")","v":93.10344827586206},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BL12,'2ava2'!BL12,'3ava2'!BL12,'4ava2'!BF12,'5ava2'!BF12,'6ava2'!BF12,'7ava2'!BL12,'8ava2'!BL12,'9ava2'!BL12)*$BG$9)/AO103,\"\"),\"\")","v":34.84276729559748},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BM12,'2ava2'!BM12,'3ava2'!BM12,'4ava2'!BG12,'5ava2'!BG12,'6ava2'!BG12,'7ava2'!BM12,'8ava2'!BM12,'9ava2'!BM12)*$BG$9)/AP103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BN12,'2ava2'!BN12,'3ava2'!BN12,'4ava2'!BH12,'5ava2'!BH12,'6ava2'!BH12,'7ava2'!BN12,'8ava2'!BN12,'9ava2'!BN12)*$BG$9)/AQ103,\"\"),\"\")","v":41.81203007518797},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BO12,'2ava2'!BO12,'3ava2'!BO12,'4ava2'!BI12,'5ava2'!BI12,'6ava2'!BI12,'7ava2'!BO12,'8ava2'!BO12,'9ava2'!BO12)*$BG$9)/AR103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BP12,'2ava2'!BP12,'3ava2'!BP12,'4ava2'!BJ12,'5ava2'!BJ12,'6ava2'!BJ12,'7ava2'!BP12,'8ava2'!BP12,'9ava2'!BP12)*$BG$9)/AS103,\"\"),\"\")","v":66.25},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BQ12,'2ava2'!BQ12,'3ava2'!BQ12,'4ava2'!BK12,'5ava2'!BK12,'6ava2'!BK12,'7ava2'!BQ12,'8ava2'!BQ12,'9ava2'!BQ12)*$BG$9)/AT103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BR12,'2ava2'!BR12,'3ava2'!BR12,'4ava2'!BL12,'5ava2'!BL12,'6ava2'!BL12,'7ava2'!BR12,'8ava2'!BR12,'9ava2'!BR12)*$BG$9)/AU103,\"\"),\"\")","v":30.19202898550724},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BS12,'2ava2'!BS12,'3ava2'!BS12,'4ava2'!BM12,'5ava2'!BM12,'6ava2'!BM12,'7ava2'!BS12,'8ava2'!BS12,'9ava2'!BS12)*$BG$9)/AV103,\"\"),\"\")","v":31.752808988764045},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BT12,'2ava2'!BT12,'3ava2'!BT12,'4ava2'!BN12,'5ava2'!BN12,'6ava2'!BN12,'7ava2'!BT12,'8ava2'!BT12,'9ava2'!BT12)*$BG$9)/AW103,\"\"),\"\")","v":45.879999999999995},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BU12,'2ava2'!BU12,'3ava2'!BU12,'4ava2'!BO12,'5ava2'!BO12,'6ava2'!BO12,'7ava2'!BU12,'8ava2'!BU12,'9ava2'!BU12)*$BG$9)/AX103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BV12,'2ava2'!BV12,'3ava2'!BV12,'4ava2'!BP12,'5ava2'!BP12,'6ava2'!BP12,'7ava2'!BV12,'8ava2'!BV12,'9ava2'!BV12)*$BG$9)/AY103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BW12,'2ava2'!BW12,'3ava2'!BW12,'4ava2'!BQ12,'5ava2'!BQ12,'6ava2'!BQ12,'7ava2'!BW12,'8ava2'!BW12,'9ava2'!BW12)*$BG$9)/AZ103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BX12,'2ava2'!BX12,'3ava2'!BX12,'4ava2'!BR12,'5ava2'!BR12,'6ava2'!BR12,'7ava2'!BX12,'8ava2'!BX12,'9ava2'!BX12)*$BG$9)/BA103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B12),$B12=out),$BN12<>\"NA\"),(SUM('1ava2'!BY12,'2ava2'!BY12,'3ava2'!BY12,'4ava2'!BS12,'5ava2'!BS12,'6ava2'!BS12,'7ava2'!BY12,'8ava2'!BY12,'9ava2'!BY12)*$BG$9)/BB103,\"\"),\"\")","v":""},50.20331587442914,null,{"$f":"IF(BN12<>\"NA\",IF(COUNT(BF12),BF12,IF('2periodo'!$U12=\"\",\"\",'2periodo'!U12)),\"\")","v":66.18055555555554},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC12,BE12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(BC12<>\"\",$BD$8*BC12,0)+IF(BE12<>\"\",$BE$8*BE12,0))/SUM(IF(BC12<>\"\",$BD$8,0),IF(BE12<>\"\",$BE$8,0)),\"\")","v":50.20331587442914},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN12<>\"\"),BN12,IF(AND(COUNTBLANK($B12)=0),IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(BG12,niv_1,2),IF(BG$9=bas,VLOOKUP(BG12,niv,3),IF(BG$9=sec,VLOOKUP(BG12,val,3),\"\"))),\"\")),\"\")","v":3},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X12=\"\",BC12=\"\")),\"\",IF(BN12=\"NA\",\"\",IF(tac=\"ACS\",(IF(X12=\"\",0,X12*$X$8)+IF(BC12=\"\",0,BC12*$BC$8*ACS_2))/SUM(IF(X12=\"\",0,$X$8),(IF(BC12=\"\",0,$BC$8*ACS_2))),(IF(X12=\"\",0,$X12*ac_1)+IF(BC12=\"\",0,$BC12*ac_2))/(IF(X12=\"\",0,ac_1)+IF(BC12=\"\",0,ac_2)))))","v":49.96882049512069},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z12=\"\",BE12=\"\"),\"\",IF(BN12=\"NA\",\"\",IF($BK$8>0,(IF(BE12=\"\",0,BE12*(ac_2+ACS_2))+IF(Z12=\"\",0,Z12*(ac_1+acs_1)))/(IF(BE12=\"\",0,ac_2+ACS_2)+IF(Z12=\"\",0,ac_1+acs_1)),'1e2'!X12)))),\"\")","v":61.041666666666664},{"$f":"IFERROR(IF(AND(COUNT(BJ12,BK12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(BJ12<>\"\",$BJ$8*BJ12,0)+IF(BK12<>\"\",att*BK12,0))/SUM(IF(BJ12<>\"\",$BJ$8,0),IF(BK12<>\"\",$BK$8,0)),\"\"),\"\")","v":49.96882049512069},{"$f":"IFERROR(IF(OR($AG12=\"CEI\",$AG12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(BN12)=0,BN12,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(BL12,niv_1,2),IF(BL$9=bas,VLOOKUP(BL12,niv,3),IF(BL$9=sec,VLOOKUP(BL12,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":3},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BF12,'2ava3'!BF12,'3ava3'!BF12,'4ava3'!AZ12,'5ava3'!AZ12,'6ava3'!AZ12,'7ava3'!BF12,'8ava3'!BF12,'9ava3'!BF12)*$CQ$9)/BS103,\"\"),\"\")","v":72.72727272727273},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BG12,'2ava3'!BG12,'3ava3'!BG12,'4ava3'!BA12,'5ava3'!BA12,'6ava3'!BA12,'7ava3'!BG12,'8ava3'!BG12,'9ava3'!BG12)*$CQ$9)/BT103,\"\"),\"\")","v":44.44444444444444},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BH12,'2ava3'!BH12,'3ava3'!BH12,'4ava3'!BB12,'5ava3'!BB12,'6ava3'!BB12,'7ava3'!BH12,'8ava3'!BH12,'9ava3'!BH12)*$CQ$9)/BU103,\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BI12,'2ava3'!BI12,'3ava3'!BI12,'4ava3'!BC12,'5ava3'!BC12,'6ava3'!BC12,'7ava3'!BI12,'8ava3'!BI12,'9ava3'!BI12)*$CQ$9)/BV103,\"\"),\"\")","v":62.5},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ12,'2ava3'!BJ12,'3ava3'!BJ12,'4ava3'!BD12,'5ava3'!BD12,'6ava3'!BD12,'7ava3'!BJ12,'8ava3'!BJ12,'9ava3'!BJ12)*$CQ$9)/BW103,\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BK12,'2ava3'!BK12,'3ava3'!BK12,'4ava3'!BE12,'5ava3'!BE12,'6ava3'!BE12,'7ava3'!BK12,'8ava3'!BK12,'9ava3'!BK12)*$CQ$9)/BX103,\"\"),\"\")","v":47.05882352941177},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BL12,'2ava3'!BL12,'3ava3'!BL12,'4ava3'!BF12,'5ava3'!BF12,'6ava3'!BF12,'7ava3'!BL12,'8ava3'!BL12,'9ava3'!BL12)*$CQ$9)/BY103,\"\"),\"\")","v":15},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BM12,'2ava3'!BM12,'3ava3'!BM12,'4ava3'!BG12,'5ava3'!BG12,'6ava3'!BG12,'7ava3'!BM12,'8ava3'!BM12,'9ava3'!BM12)*$CQ$9)/BZ103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BN12,'2ava3'!BN12,'3ava3'!BN12,'4ava3'!BH12,'5ava3'!BH12,'6ava3'!BH12,'7ava3'!BN12,'8ava3'!BN12,'9ava3'!BN12)*$CQ$9)/CA103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BO12,'2ava3'!BO12,'3ava3'!BO12,'4ava3'!BI12,'5ava3'!BI12,'6ava3'!BI12,'7ava3'!BO12,'8ava3'!BO12,'9ava3'!BO12)*$CQ$9)/CB103,\"\"),\"\")","v":56.25},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BP12,'2ava3'!BP12,'3ava3'!BP12,'4ava3'!BJ12,'5ava3'!BJ12,'6ava3'!BJ12,'7ava3'!BP12,'8ava3'!BP12,'9ava3'!BP12)*$CQ$9)/CC103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ12,'2ava3'!BQ12,'3ava3'!BQ12,'4ava3'!BK12,'5ava3'!BK12,'6ava3'!BK12,'7ava3'!BQ12,'8ava3'!BQ12,'9ava3'!BQ12)*$CQ$9)/CD103,\"\"),\"\")","v":5.9222222222222225},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BR12,'2ava3'!BR12,'3ava3'!BR12,'4ava3'!BL12,'5ava3'!BL12,'6ava3'!BL12,'7ava3'!BR12,'8ava3'!BR12,'9ava3'!BR12)*$CQ$9)/CE103,\"\"),\"\")","v":26.8125},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BS12,'2ava3'!BS12,'3ava3'!BS12,'4ava3'!BM12,'5ava3'!BM12,'6ava3'!BM12,'7ava3'!BS12,'8ava3'!BS12,'9ava3'!BS12)*$CQ$9)/CF103,\"\"),\"\")","v":0},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BT12,'2ava3'!BT12,'3ava3'!BT12,'4ava3'!BN12,'5ava3'!BN12,'6ava3'!BN12,'7ava3'!BT12,'8ava3'!BT12,'9ava3'!BT12)*$CQ$9)/CG103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BU12,'2ava3'!BU12,'3ava3'!BU12,'4ava3'!BO12,'5ava3'!BO12,'6ava3'!BO12,'7ava3'!BU12,'8ava3'!BU12,'9ava3'!BU12)*$CQ$9)/CH103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BV12,'2ava3'!BV12,'3ava3'!BV12,'4ava3'!BP12,'5ava3'!BP12,'6ava3'!BP12,'7ava3'!BV12,'8ava3'!BV12,'9ava3'!BV12)*$CQ$9)/CI103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BW12,'2ava3'!BW12,'3ava3'!BW12,'4ava3'!BQ12,'5ava3'!BQ12,'6ava3'!BQ12,'7ava3'!BW12,'8ava3'!BW12,'9ava3'!BW12)*$CQ$9)/CJ103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BX12,'2ava3'!BX12,'3ava3'!BX12,'4ava3'!BR12,'5ava3'!BR12,'6ava3'!BR12,'7ava3'!BX12,'8ava3'!BX12,'9ava3'!BX12)*$CQ$9)/CK103,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B12),$B12=out),$CX12<>\"NA\",permod<>SEM),(SUM('1ava3'!BY12,'2ava3'!BY12,'3ava3'!BY12,'4ava3'!BS12,'5ava3'!BS12,'6ava3'!BS12,'7ava3'!BY12,'8ava3'!BY12,'9ava3'!BY12)*$CQ$9)/CL103,\"\"),\"\")","v":""},42.32898962615349,null,{"$f":"IF(CX12=\"NA\",\"\",IF(COUNT(CP12),CP12,'3periodo'!U12))","v":55.35703842940685},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM12,CO12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(CM12<>\"\",$CN$8*CM12,0)+IF(CO12<>\"\",$CO$8*CO12,0))/SUM(IF(CM12<>\"\",$CN$8,0),IF(CO12<>\"\",$CO$8,0)),\"\"),\"\")","v":42.3289896261535},{"$f":"IF(AND(esc=20,permod=mod,CX12<>\"\"),CX12,IF(AND(COUNTBLANK($B12)=0,COUNTBLANK(CQ12)=0),IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(CQ12,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ12,niv,3),IF(CQ$9=sec,VLOOKUP(CQ12,val,3),\"\"))),\"\"))","v":2},null,{"$f":"IFERROR(IF(CX12=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X12=\"\",BC12=\"\",CM12=\"\")),\"\",IF(tac=\"ACS\",(IF(X12=\"\",0,X12*$X$8)+IF(BC12=\"\",0,BC12*$BC$8*ACS_2)+IF(CM12=\"\",0,CM12*$CM$8*ACS_3))/(IF(X12=\"\",0,$X$8)+IF(BC12=\"\",0,$BC$8*ACS_2)+IF(CM12=\"\",0,$CM$8*ACS_3)),(IF(X12=\"\",0,$X12*ac_3)+IF(BC12=\"\",0,$BC12*ac_4)+IF(CM12=\"\",0,$CM12*ac_5))/(IF(X12=\"\",0,ac_3)+IF(BC12=\"\",0,ac_4)+IF(CM12=\"\",0,ac_5))))),\"\")","v":47.38708454629729},{"$f":"IFERROR(IF(CX12=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B12)>0,$B12=\"OUT\",B12=\"CEI\"),IF($CU$8>0,(IF(CO12=\"\",0,CO12*(ac_5+ACS_3))+IF(BE12=\"\",0,BE12*(ac_4+ACS_2))+IF(Z12=\"\",0,Z12*(ac_3+acs_1)))/(IF(CO12=\"\",0,ac_5+ACS_3)+IF(BE12=\"\",0,ac_4+ACS_2)+IF(Z12=\"\",0,ac_3+acs_1)),final!AE12),\"\"))),\"\")","v":57.91937704108757},{"$f":"IFERROR(IF(AND(COUNT(CT12,CU12)>0,definicoes!$E$26>0,COUNTBLANK($B12)=0),(IF(CT12<>\"\",$CT$8*CT12,0)+IF(CU12<>\"\",$CU$8*CU12,0))/SUM(IF(CT12<>\"\",$CT$8,0),IF(CU12<>\"\",$CU$8,0)),\"\"),\"\")","v":47.387084546297295},{"$f":"IFERROR(IF(OR($BQ12=\"CEI\",$BQ12=\"OUT\",COUNT($B12)),IF(COUNTBLANK(CX12)=0,CX12,IF(AND(B12=ce,ceid=\"QL\"),VLOOKUP(CV12,niv_1,2),IF(CV$9=bas,VLOOKUP(CV12,niv,3),IF(CV$9=sec,VLOOKUP(CV12,val,3),\"\")))),\"\"),\"\")","v":2},{"$nulls":9},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},64.52520620552065,60.79365079365079,64.99266862170089,62.5,62.2319245082403,55.05409060175794,24.92138364779874,41.88034188034188,41.81203007518797,56.25,66.25,5.9222222222222225,47.07168510043224,15.876404494382022,46.62421052631579,"","","","","",{"$f":"IF(AND(OR(COUNT($B12),$B12=out),COUNT(DI12:EB12)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI12:EB12),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI12:EB12,DI$8:EB$8)/EC103))),\"\")","v":47.89442217842268},null,null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},null,2,null,"","AP1","Classificação Interna",{"$nulls":3},{"$f":"EQ11+1","v":6},{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},56.25,100,3,60.79365079365079,100,3,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F73<>\"\",dados_iniciais!F73,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},60.42417294464461,77.14285714285714,47.48900293255132,"",43.347886762360446,59.05172413793103,34.84276729559748,41.88034188034188,41.81203007518797,"",66.25,"",57.20127765064836,31.752808988764045,46.62421052631579,"","","","","",50.16281560223509]
[{"$f":"dados_iniciais!A13","v":568},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BF13,'2Ava1'!BF13,'3Ava1'!BF13,'4ava1'!AZ13,'5ava1'!AZ13,'6ava1'!AZ13,'7ava1'!BF13,'8ava1'!BF13,'9ava1'!BF13)*$Y$9)/D104,\"\"),\"\")","v":57.9646017699115},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BG13,'2Ava1'!BG13,'3Ava1'!BG13,'4ava1'!BA13,'5ava1'!BA13,'6ava1'!BA13,'7ava1'!BG13,'8ava1'!BG13,'9ava1'!BG13)*$Y$9)/E104,\"\"),\"\")","v":77.10843373493977},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BH13,'2Ava1'!BH13,'3Ava1'!BH13,'4ava1'!BB13,'5ava1'!BB13,'6ava1'!BB13,'7ava1'!BH13,'8ava1'!BH13,'9ava1'!BH13)*$Y$9)/F104,\"\"),\"\")","v":60.869565217391305},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BI13,'2Ava1'!BI13,'3Ava1'!BI13,'4ava1'!BC13,'5ava1'!BC13,'6ava1'!BC13,'7ava1'!BI13,'8ava1'!BI13,'9ava1'!BI13)*$Y$9)/G104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BJ13,'2Ava1'!BJ13,'3Ava1'!BJ13,'4ava1'!BD13,'5ava1'!BD13,'6ava1'!BD13,'7ava1'!BJ13,'8ava1'!BJ13,'9ava1'!BJ13)*$Y$9)/H104,\"\"),\"\")","v":53.51117318435754},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BK13,'2Ava1'!BK13,'3Ava1'!BK13,'4ava1'!BE13,'5ava1'!BE13,'6ava1'!BE13,'7ava1'!BK13,'8ava1'!BK13,'9ava1'!BK13)*$Y$9)/I104,\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BL13,'2Ava1'!BL13,'3Ava1'!BL13,'4ava1'!BF13,'5ava1'!BF13,'6ava1'!BF13,'7ava1'!BL13,'8ava1'!BL13,'9ava1'!BL13)*$Y$9)/J104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BM13,'2Ava1'!BM13,'3Ava1'!BM13,'4ava1'!BG13,'5ava1'!BG13,'6ava1'!BG13,'7ava1'!BM13,'8ava1'!BM13,'9ava1'!BM13)*$Y$9)/K104,\"\"),\"\")","v":64.05940594059406},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BN13,'2Ava1'!BN13,'3Ava1'!BN13,'4ava1'!BH13,'5ava1'!BH13,'6ava1'!BH13,'7ava1'!BN13,'8ava1'!BN13,'9ava1'!BN13)*$Y$9)/L104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BO13,'2Ava1'!BO13,'3Ava1'!BO13,'4ava1'!BI13,'5ava1'!BI13,'6ava1'!BI13,'7ava1'!BO13,'8ava1'!BO13,'9ava1'!BO13)*$Y$9)/M104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BP13,'2Ava1'!BP13,'3Ava1'!BP13,'4ava1'!BJ13,'5ava1'!BJ13,'6ava1'!BJ13,'7ava1'!BP13,'8ava1'!BP13,'9ava1'!BP13)*$Y$9)/N104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BQ13,'2Ava1'!BQ13,'3Ava1'!BQ13,'4ava1'!BK13,'5ava1'!BK13,'6ava1'!BK13,'7ava1'!BQ13,'8ava1'!BQ13,'9ava1'!BQ13)*$Y$9)/O104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BR13,'2Ava1'!BR13,'3Ava1'!BR13,'4ava1'!BL13,'5ava1'!BL13,'6ava1'!BL13,'7ava1'!BR13,'8ava1'!BR13,'9ava1'!BR13)*$Y$9)/P104,\"\"),\"\")","v":51.2962962962963},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BS13,'2Ava1'!BS13,'3Ava1'!BS13,'4ava1'!BM13,'5ava1'!BM13,'6ava1'!BM13,'7ava1'!BS13,'8ava1'!BS13,'9ava1'!BS13)*$Y$9)/Q104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BT13,'2Ava1'!BT13,'3Ava1'!BT13,'4ava1'!BN13,'5ava1'!BN13,'6ava1'!BN13,'7ava1'!BT13,'8ava1'!BT13,'9ava1'!BT13)*$Y$9)/R104,\"\"),\"\")","v":78.94736842105263},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BU13,'2Ava1'!BU13,'3Ava1'!BU13,'4ava1'!BO13,'5ava1'!BO13,'6ava1'!BO13,'7ava1'!BU13,'8ava1'!BU13,'9ava1'!BU13)*$Y$9)/S104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BV13,'2Ava1'!BV13,'3Ava1'!BV13,'4ava1'!BP13,'5ava1'!BP13,'6ava1'!BP13,'7ava1'!BV13,'8ava1'!BV13,'9ava1'!BV13)*$Y$9)/T104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BW13,'2Ava1'!BW13,'3Ava1'!BW13,'4ava1'!BQ13,'5ava1'!BQ13,'6ava1'!BQ13,'7ava1'!BW13,'8ava1'!BW13,'9ava1'!BW13)*$Y$9)/U104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BX13,'2Ava1'!BX13,'3Ava1'!BX13,'4ava1'!BR13,'5ava1'!BR13,'6ava1'!BR13,'7ava1'!BX13,'8ava1'!BX13,'9ava1'!BX13)*$Y$9)/V104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B13),$B13=out),$AD13<>\"NA\"),(SUM('1Ava1'!BY13,'2Ava1'!BY13,'3Ava1'!BY13,'4ava1'!BS13,'5ava1'!BS13,'6ava1'!BS13,'7ava1'!BY13,'8ava1'!BY13,'9ava1'!BY13)*$Y$9)/W104,\"\"),\"\")","v":""},64.22179250113393,null,{"$f":"IF(AD13<>\"NA\",IF(COUNT(AA13),AA13,IF('1periodo'!$U13=\"\",\"\",'1periodo'!U13)),\"\")","v":56.66666666666666},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X13,Z13)>0,definicoes!$E$26>0,COUNTBLANK(B13)=0),(IF(X13<>\"\",$Y$8*X13,0)+IF(Z13<>\"\",$Z$8*Z13,0))/SUM(IF(X13<>\"\",$Y$8,0),IF(Z13<>\"\",$Z$8,0)),\"\"),\"\")","v":64.22179250113393},{"$f":"IF(AND(COUNTBLANK($B13)=0,COUNTBLANK(AB13)=0),IF(COUNTBLANK(AD13)=0,AD13,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(AB13,niv_1,2),IF(AB$9=bas,VLOOKUP(AB13,niv,3),IF(AB$9=sec,VLOOKUP(AB13,val,3),\"\")))),IF(AND(OR($B13=\"CEI\",$B13=\"OUT\"),AD13<>\"\"),AD13,\"\"))","v":3},{"$nulls":3},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BF13,'2ava2'!BF13,'3ava2'!BF13,'4ava2'!AZ13,'5ava2'!AZ13,'6ava2'!AZ13,'7ava2'!BF13,'8ava2'!BF13,'9ava2'!BF13)*$BG$9)/AI104,\"\"),\"\")","v":55.76712328767123},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BG13,'2ava2'!BG13,'3ava2'!BG13,'4ava2'!BA13,'5ava2'!BA13,'6ava2'!BA13,'7ava2'!BG13,'8ava2'!BG13,'9ava2'!BG13)*$BG$9)/AJ104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BH13,'2ava2'!BH13,'3ava2'!BH13,'4ava2'!BB13,'5ava2'!BB13,'6ava2'!BB13,'7ava2'!BH13,'8ava2'!BH13,'9ava2'!BH13)*$BG$9)/AK104,\"\"),\"\")","v":62.903225806451616},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BI13,'2ava2'!BI13,'3ava2'!BI13,'4ava2'!BC13,'5ava2'!BC13,'6ava2'!BC13,'7ava2'!BI13,'8ava2'!BI13,'9ava2'!BI13)*$BG$9)/AL104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BJ13,'2ava2'!BJ13,'3ava2'!BJ13,'4ava2'!BD13,'5ava2'!BD13,'6ava2'!BD13,'7ava2'!BJ13,'8ava2'!BJ13,'9ava2'!BJ13)*$BG$9)/AM104,\"\"),\"\")","v":65.49295774647888},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BK13,'2ava2'!BK13,'3ava2'!BK13,'4ava2'!BE13,'5ava2'!BE13,'6ava2'!BE13,'7ava2'!BK13,'8ava2'!BK13,'9ava2'!BK13)*$BG$9)/AN104,\"\"),\"\")","v":100},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BL13,'2ava2'!BL13,'3ava2'!BL13,'4ava2'!BF13,'5ava2'!BF13,'6ava2'!BF13,'7ava2'!BL13,'8ava2'!BL13,'9ava2'!BL13)*$BG$9)/AO104,\"\"),\"\")","v":54.125786163522015},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BM13,'2ava2'!BM13,'3ava2'!BM13,'4ava2'!BG13,'5ava2'!BG13,'6ava2'!BG13,'7ava2'!BM13,'8ava2'!BM13,'9ava2'!BM13)*$BG$9)/AP104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BN13,'2ava2'!BN13,'3ava2'!BN13,'4ava2'!BH13,'5ava2'!BH13,'6ava2'!BH13,'7ava2'!BN13,'8ava2'!BN13,'9ava2'!BN13)*$BG$9)/AQ104,\"\"),\"\")","v":29.165413533834588},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BO13,'2ava2'!BO13,'3ava2'!BO13,'4ava2'!BI13,'5ava2'!BI13,'6ava2'!BI13,'7ava2'!BO13,'8ava2'!BO13,'9ava2'!BO13)*$BG$9)/AR104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BP13,'2ava2'!BP13,'3ava2'!BP13,'4ava2'!BJ13,'5ava2'!BJ13,'6ava2'!BJ13,'7ava2'!BP13,'8ava2'!BP13,'9ava2'!BP13)*$BG$9)/AS104,\"\"),\"\")","v":93.59649122807018},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BQ13,'2ava2'!BQ13,'3ava2'!BQ13,'4ava2'!BK13,'5ava2'!BK13,'6ava2'!BK13,'7ava2'!BQ13,'8ava2'!BQ13,'9ava2'!BQ13)*$BG$9)/AT104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BR13,'2ava2'!BR13,'3ava2'!BR13,'4ava2'!BL13,'5ava2'!BL13,'6ava2'!BL13,'7ava2'!BR13,'8ava2'!BR13,'9ava2'!BR13)*$BG$9)/AU104,\"\"),\"\")","v":44.90942028985506},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BS13,'2ava2'!BS13,'3ava2'!BS13,'4ava2'!BM13,'5ava2'!BM13,'6ava2'!BM13,'7ava2'!BS13,'8ava2'!BS13,'9ava2'!BS13)*$BG$9)/AV104,\"\"),\"\")","v":46.112359550561806},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BT13,'2ava2'!BT13,'3ava2'!BT13,'4ava2'!BN13,'5ava2'!BN13,'6ava2'!BN13,'7ava2'!BT13,'8ava2'!BT13,'9ava2'!BT13)*$BG$9)/AW104,\"\"),\"\")","v":63.07999999999999},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BU13,'2ava2'!BU13,'3ava2'!BU13,'4ava2'!BO13,'5ava2'!BO13,'6ava2'!BO13,'7ava2'!BU13,'8ava2'!BU13,'9ava2'!BU13)*$BG$9)/AX104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BV13,'2ava2'!BV13,'3ava2'!BV13,'4ava2'!BP13,'5ava2'!BP13,'6ava2'!BP13,'7ava2'!BV13,'8ava2'!BV13,'9ava2'!BV13)*$BG$9)/AY104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BW13,'2ava2'!BW13,'3ava2'!BW13,'4ava2'!BQ13,'5ava2'!BQ13,'6ava2'!BQ13,'7ava2'!BW13,'8ava2'!BW13,'9ava2'!BW13)*$BG$9)/AZ104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BX13,'2ava2'!BX13,'3ava2'!BX13,'4ava2'!BR13,'5ava2'!BR13,'6ava2'!BR13,'7ava2'!BX13,'8ava2'!BX13,'9ava2'!BX13)*$BG$9)/BA104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B13),$B13=out),$BN13<>\"NA\"),(SUM('1ava2'!BY13,'2ava2'!BY13,'3ava2'!BY13,'4ava2'!BS13,'5ava2'!BS13,'6ava2'!BS13,'7ava2'!BY13,'8ava2'!BY13,'9ava2'!BY13)*$BG$9)/BB104,\"\"),\"\")","v":""},61.54447033494283,null,{"$f":"IF(BN13<>\"NA\",IF(COUNT(BF13),BF13,IF('2periodo'!$U13=\"\",\"\",'2periodo'!U13)),\"\")","v":61.66666666666666},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC13,BE13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(BC13<>\"\",$BD$8*BC13,0)+IF(BE13<>\"\",$BE$8*BE13,0))/SUM(IF(BC13<>\"\",$BD$8,0),IF(BE13<>\"\",$BE$8,0)),\"\")","v":61.54447033494282},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN13<>\"\"),BN13,IF(AND(COUNTBLANK($B13)=0),IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(BG13,niv_1,2),IF(BG$9=bas,VLOOKUP(BG13,niv,3),IF(BG$9=sec,VLOOKUP(BG13,val,3),\"\"))),\"\")),\"\")","v":3},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X13=\"\",BC13=\"\")),\"\",IF(BN13=\"NA\",\"\",IF(tac=\"ACS\",(IF(X13=\"\",0,X13*$X$8)+IF(BC13=\"\",0,BC13*$BC$8*ACS_2))/SUM(IF(X13=\"\",0,$X$8),(IF(BC13=\"\",0,$BC$8*ACS_2))),(IF(X13=\"\",0,$X13*ac_1)+IF(BC13=\"\",0,$BC13*ac_2))/(IF(X13=\"\",0,ac_1)+IF(BC13=\"\",0,ac_2)))))","v":62.79946510034491},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z13=\"\",BE13=\"\"),\"\",IF(BN13=\"NA\",\"\",IF($BK$8>0,(IF(BE13=\"\",0,BE13*(ac_2+ACS_2))+IF(Z13=\"\",0,Z13*(ac_1+acs_1)))/(IF(BE13=\"\",0,ac_2+ACS_2)+IF(Z13=\"\",0,ac_1+acs_1)),'1e2'!X13)))),\"\")","v":58.81944444444444},{"$f":"IFERROR(IF(AND(COUNT(BJ13,BK13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(BJ13<>\"\",$BJ$8*BJ13,0)+IF(BK13<>\"\",att*BK13,0))/SUM(IF(BJ13<>\"\",$BJ$8,0),IF(BK13<>\"\",$BK$8,0)),\"\"),\"\")","v":62.79946510034492},{"$f":"IFERROR(IF(OR($AG13=\"CEI\",$AG13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(BN13)=0,BN13,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(BL13,niv_1,2),IF(BL$9=bas,VLOOKUP(BL13,niv,3),IF(BL$9=sec,VLOOKUP(BL13,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":3},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BF13,'2ava3'!BF13,'3ava3'!BF13,'4ava3'!AZ13,'5ava3'!AZ13,'6ava3'!AZ13,'7ava3'!BF13,'8ava3'!BF13,'9ava3'!BF13)*$CQ$9)/BS104,\"\"),\"\")","v":80},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BG13,'2ava3'!BG13,'3ava3'!BG13,'4ava3'!BA13,'5ava3'!BA13,'6ava3'!BA13,'7ava3'!BG13,'8ava3'!BG13,'9ava3'!BG13)*$CQ$9)/BT104,\"\"),\"\")","v":83.33333333333333},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BH13,'2ava3'!BH13,'3ava3'!BH13,'4ava3'!BB13,'5ava3'!BB13,'6ava3'!BB13,'7ava3'!BH13,'8ava3'!BH13,'9ava3'!BH13)*$CQ$9)/BU104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BI13,'2ava3'!BI13,'3ava3'!BI13,'4ava3'!BC13,'5ava3'!BC13,'6ava3'!BC13,'7ava3'!BI13,'8ava3'!BI13,'9ava3'!BI13)*$CQ$9)/BV104,\"\"),\"\")","v":68.75},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ13,'2ava3'!BJ13,'3ava3'!BJ13,'4ava3'!BD13,'5ava3'!BD13,'6ava3'!BD13,'7ava3'!BJ13,'8ava3'!BJ13,'9ava3'!BJ13)*$CQ$9)/BW104,\"\"),\"\")","v":76.95652173913044},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BK13,'2ava3'!BK13,'3ava3'!BK13,'4ava3'!BE13,'5ava3'!BE13,'6ava3'!BE13,'7ava3'!BK13,'8ava3'!BK13,'9ava3'!BK13)*$CQ$9)/BX104,\"\"),\"\")","v":88.23529411764706},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BL13,'2ava3'!BL13,'3ava3'!BL13,'4ava3'!BF13,'5ava3'!BF13,'6ava3'!BF13,'7ava3'!BL13,'8ava3'!BL13,'9ava3'!BL13)*$CQ$9)/BY104,\"\"),\"\")","v":75},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BM13,'2ava3'!BM13,'3ava3'!BM13,'4ava3'!BG13,'5ava3'!BG13,'6ava3'!BG13,'7ava3'!BM13,'8ava3'!BM13,'9ava3'!BM13)*$CQ$9)/BZ104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BN13,'2ava3'!BN13,'3ava3'!BN13,'4ava3'!BH13,'5ava3'!BH13,'6ava3'!BH13,'7ava3'!BN13,'8ava3'!BN13,'9ava3'!BN13)*$CQ$9)/CA104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BO13,'2ava3'!BO13,'3ava3'!BO13,'4ava3'!BI13,'5ava3'!BI13,'6ava3'!BI13,'7ava3'!BO13,'8ava3'!BO13,'9ava3'!BO13)*$CQ$9)/CB104,\"\"),\"\")","v":87.5},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BP13,'2ava3'!BP13,'3ava3'!BP13,'4ava3'!BJ13,'5ava3'!BJ13,'6ava3'!BJ13,'7ava3'!BP13,'8ava3'!BP13,'9ava3'!BP13)*$CQ$9)/CC104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ13,'2ava3'!BQ13,'3ava3'!BQ13,'4ava3'!BK13,'5ava3'!BK13,'6ava3'!BK13,'7ava3'!BQ13,'8ava3'!BQ13,'9ava3'!BQ13)*$CQ$9)/CD104,\"\"),\"\")","v":8.3375},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BR13,'2ava3'!BR13,'3ava3'!BR13,'4ava3'!BL13,'5ava3'!BL13,'6ava3'!BL13,'7ava3'!BR13,'8ava3'!BR13,'9ava3'!BR13)*$CQ$9)/CE104,\"\"),\"\")","v":22.864583333333332},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BS13,'2ava3'!BS13,'3ava3'!BS13,'4ava3'!BM13,'5ava3'!BM13,'6ava3'!BM13,'7ava3'!BS13,'8ava3'!BS13,'9ava3'!BS13)*$CQ$9)/CF104,\"\"),\"\")","v":36.815217391304344},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BT13,'2ava3'!BT13,'3ava3'!BT13,'4ava3'!BN13,'5ava3'!BN13,'6ava3'!BN13,'7ava3'!BT13,'8ava3'!BT13,'9ava3'!BT13)*$CQ$9)/CG104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BU13,'2ava3'!BU13,'3ava3'!BU13,'4ava3'!BO13,'5ava3'!BO13,'6ava3'!BO13,'7ava3'!BU13,'8ava3'!BU13,'9ava3'!BU13)*$CQ$9)/CH104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BV13,'2ava3'!BV13,'3ava3'!BV13,'4ava3'!BP13,'5ava3'!BP13,'6ava3'!BP13,'7ava3'!BV13,'8ava3'!BV13,'9ava3'!BV13)*$CQ$9)/CI104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BW13,'2ava3'!BW13,'3ava3'!BW13,'4ava3'!BQ13,'5ava3'!BQ13,'6ava3'!BQ13,'7ava3'!BW13,'8ava3'!BW13,'9ava3'!BW13)*$CQ$9)/CJ104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BX13,'2ava3'!BX13,'3ava3'!BX13,'4ava3'!BR13,'5ava3'!BR13,'6ava3'!BR13,'7ava3'!BX13,'8ava3'!BX13,'9ava3'!BX13)*$CQ$9)/CK104,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B13),$B13=out),$CX13<>\"NA\",permod<>SEM),(SUM('1ava3'!BY13,'2ava3'!BY13,'3ava3'!BY13,'4ava3'!BS13,'5ava3'!BS13,'6ava3'!BS13,'7ava3'!BY13,'8ava3'!BY13,'9ava3'!BY13)*$CQ$9)/CL104,\"\"),\"\")","v":""},61.470989212058555,null,{"$f":"IF(CX13=\"NA\",\"\",IF(COUNT(CP13),CP13,'3periodo'!U13))","v":48.473684210526315},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM13,CO13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(CM13<>\"\",$CN$8*CM13,0)+IF(CO13<>\"\",$CO$8*CO13,0))/SUM(IF(CM13<>\"\",$CN$8,0),IF(CO13<>\"\",$CO$8,0)),\"\"),\"\")","v":61.470989212058555},{"$f":"IF(AND(esc=20,permod=mod,CX13<>\"\"),CX13,IF(AND(COUNTBLANK($B13)=0,COUNTBLANK(CQ13)=0),IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(CQ13,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ13,niv,3),IF(CQ$9=sec,VLOOKUP(CQ13,val,3),\"\"))),\"\"))","v":3},null,{"$f":"IFERROR(IF(CX13=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X13=\"\",BC13=\"\",CM13=\"\")),\"\",IF(tac=\"ACS\",(IF(X13=\"\",0,X13*$X$8)+IF(BC13=\"\",0,BC13*$BC$8*ACS_2)+IF(CM13=\"\",0,CM13*$CM$8*ACS_3))/(IF(X13=\"\",0,$X$8)+IF(BC13=\"\",0,$BC$8*ACS_2)+IF(CM13=\"\",0,$CM$8*ACS_3)),(IF(X13=\"\",0,$X13*ac_3)+IF(BC13=\"\",0,$BC13*ac_4)+IF(CM13=\"\",0,$CM13*ac_5))/(IF(X13=\"\",0,ac_3)+IF(BC13=\"\",0,ac_4)+IF(CM13=\"\",0,ac_5))))),\"\")","v":62.3505318691309},{"$f":"IFERROR(IF(CX13=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B13)>0,$B13=\"OUT\",B13=\"CEI\"),IF($CU$8>0,(IF(CO13=\"\",0,CO13*(ac_5+ACS_3))+IF(BE13=\"\",0,BE13*(ac_4+ACS_2))+IF(Z13=\"\",0,Z13*(ac_3+acs_1)))/(IF(CO13=\"\",0,ac_5+ACS_3)+IF(BE13=\"\",0,ac_4+ACS_2)+IF(Z13=\"\",0,ac_3+acs_1)),final!AE13),\"\"))),\"\")","v":52.70103383458647},{"$f":"IFERROR(IF(AND(COUNT(CT13,CU13)>0,definicoes!$E$26>0,COUNTBLANK($B13)=0),(IF(CT13<>\"\",$CT$8*CT13,0)+IF(CU13<>\"\",$CU$8*CU13,0))/SUM(IF(CT13<>\"\",$CT$8,0),IF(CU13<>\"\",$CU$8,0)),\"\"),\"\")","v":62.3505318691309},{"$f":"IFERROR(IF(OR($BQ13=\"CEI\",$BQ13=\"OUT\",COUNT($B13)),IF(COUNTBLANK(CX13)=0,CX13,IF(AND(B13=ce,ceid=\"QL\"),VLOOKUP(CV13,niv_1,2),IF(CV$9=bas,VLOOKUP(CV13,niv,3),IF(CV$9=sec,VLOOKUP(CV13,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":9},{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},64.57724168586091,80.22088353413655,61.886395511921464,68.75,65.32021755665562,87.74509803921569,64.562893081761,64.05940594059406,29.165413533834588,87.5,93.59649122807018,8.3375,39.690099973161566,41.463788470933075,71.0136842105263,"","","","","",{"$f":"IF(AND(OR(COUNT($B13),$B13=out),COUNT(DI13:EB13)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI13:EB13),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI13:EB13,DI$8:EB$8)/EC104))),\"\")","v":61.4377267328248},null,null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},null,3,3,3,"AP2","Negativas","Positivas","Total",null,7,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F74<>\"\",dados_iniciais!F74,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},56.86586252879137,77.10843373493977,61.886395511921464,"",59.50206546541821,87.5,54.125786163522015,64.05940594059406,29.165413533834588,"",93.59649122807018,"",48.102858293075684,46.112359550561806,71.0136842105263,"","","","","",61.31305741148853]
[{"$f":"dados_iniciais!A14","v":635},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BF14,'2Ava1'!BF14,'3Ava1'!BF14,'4ava1'!AZ14,'5ava1'!AZ14,'6ava1'!AZ14,'7ava1'!BF14,'8ava1'!BF14,'9ava1'!BF14)*$Y$9)/D105,\"\"),\"\")","v":62.5},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BG14,'2Ava1'!BG14,'3Ava1'!BG14,'4ava1'!BA14,'5ava1'!BA14,'6ava1'!BA14,'7ava1'!BG14,'8ava1'!BG14,'9ava1'!BG14)*$Y$9)/E105,\"\"),\"\")","v":70.34883720930233},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BH14,'2Ava1'!BH14,'3Ava1'!BH14,'4ava1'!BB14,'5ava1'!BB14,'6ava1'!BB14,'7ava1'!BH14,'8ava1'!BH14,'9ava1'!BH14)*$Y$9)/F105,\"\"),\"\")","v":58.69565217391305},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BI14,'2Ava1'!BI14,'3Ava1'!BI14,'4ava1'!BC14,'5ava1'!BC14,'6ava1'!BC14,'7ava1'!BI14,'8ava1'!BI14,'9ava1'!BI14)*$Y$9)/G105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BJ14,'2Ava1'!BJ14,'3Ava1'!BJ14,'4ava1'!BD14,'5ava1'!BD14,'6ava1'!BD14,'7ava1'!BJ14,'8ava1'!BJ14,'9ava1'!BJ14)*$Y$9)/H105,\"\"),\"\")","v":60.43108504398827},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BK14,'2Ava1'!BK14,'3Ava1'!BK14,'4ava1'!BE14,'5ava1'!BE14,'6ava1'!BE14,'7ava1'!BK14,'8ava1'!BK14,'9ava1'!BK14)*$Y$9)/I105,\"\"),\"\")","v":25},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BL14,'2Ava1'!BL14,'3Ava1'!BL14,'4ava1'!BF14,'5ava1'!BF14,'6ava1'!BF14,'7ava1'!BL14,'8ava1'!BL14,'9ava1'!BL14)*$Y$9)/J105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BM14,'2Ava1'!BM14,'3Ava1'!BM14,'4ava1'!BG14,'5ava1'!BG14,'6ava1'!BG14,'7ava1'!BM14,'8ava1'!BM14,'9ava1'!BM14)*$Y$9)/K105,\"\"),\"\")","v":66.93430656934306},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BN14,'2Ava1'!BN14,'3Ava1'!BN14,'4ava1'!BH14,'5ava1'!BH14,'6ava1'!BH14,'7ava1'!BN14,'8ava1'!BN14,'9ava1'!BN14)*$Y$9)/L105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BO14,'2Ava1'!BO14,'3Ava1'!BO14,'4ava1'!BI14,'5ava1'!BI14,'6ava1'!BI14,'7ava1'!BO14,'8ava1'!BO14,'9ava1'!BO14)*$Y$9)/M105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BP14,'2Ava1'!BP14,'3Ava1'!BP14,'4ava1'!BJ14,'5ava1'!BJ14,'6ava1'!BJ14,'7ava1'!BP14,'8ava1'!BP14,'9ava1'!BP14)*$Y$9)/N105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BQ14,'2Ava1'!BQ14,'3Ava1'!BQ14,'4ava1'!BK14,'5ava1'!BK14,'6ava1'!BK14,'7ava1'!BQ14,'8ava1'!BQ14,'9ava1'!BQ14)*$Y$9)/O105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BR14,'2Ava1'!BR14,'3Ava1'!BR14,'4ava1'!BL14,'5ava1'!BL14,'6ava1'!BL14,'7ava1'!BR14,'8ava1'!BR14,'9ava1'!BR14)*$Y$9)/P105,\"\"),\"\")","v":84.16666666666667},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BS14,'2Ava1'!BS14,'3Ava1'!BS14,'4ava1'!BM14,'5ava1'!BM14,'6ava1'!BM14,'7ava1'!BS14,'8ava1'!BS14,'9ava1'!BS14)*$Y$9)/Q105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BT14,'2Ava1'!BT14,'3Ava1'!BT14,'4ava1'!BN14,'5ava1'!BN14,'6ava1'!BN14,'7ava1'!BT14,'8ava1'!BT14,'9ava1'!BT14)*$Y$9)/R105,\"\"),\"\")","v":31.57894736842105},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BU14,'2Ava1'!BU14,'3Ava1'!BU14,'4ava1'!BO14,'5ava1'!BO14,'6ava1'!BO14,'7ava1'!BU14,'8ava1'!BU14,'9ava1'!BU14)*$Y$9)/S105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BV14,'2Ava1'!BV14,'3Ava1'!BV14,'4ava1'!BP14,'5ava1'!BP14,'6ava1'!BP14,'7ava1'!BV14,'8ava1'!BV14,'9ava1'!BV14)*$Y$9)/T105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BW14,'2Ava1'!BW14,'3Ava1'!BW14,'4ava1'!BQ14,'5ava1'!BQ14,'6ava1'!BQ14,'7ava1'!BW14,'8ava1'!BW14,'9ava1'!BW14)*$Y$9)/U105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BX14,'2Ava1'!BX14,'3Ava1'!BX14,'4ava1'!BR14,'5ava1'!BR14,'6ava1'!BR14,'7ava1'!BX14,'8ava1'!BX14,'9ava1'!BX14)*$Y$9)/V105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B14),$B14=out),$AD14<>\"NA\"),(SUM('1Ava1'!BY14,'2Ava1'!BY14,'3Ava1'!BY14,'4ava1'!BS14,'5ava1'!BS14,'6ava1'!BS14,'7ava1'!BY14,'8ava1'!BY14,'9ava1'!BY14)*$Y$9)/W105,\"\"),\"\")","v":""},58.882694976862844,null,{"$f":"IF(AD14<>\"NA\",IF(COUNT(AA14),AA14,IF('1periodo'!$U14=\"\",\"\",'1periodo'!U14)),\"\")","v":50.138888888888886},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X14,Z14)>0,definicoes!$E$26>0,COUNTBLANK(B14)=0),(IF(X14<>\"\",$Y$8*X14,0)+IF(Z14<>\"\",$Z$8*Z14,0))/SUM(IF(X14<>\"\",$Y$8,0),IF(Z14<>\"\",$Z$8,0)),\"\"),\"\")","v":58.88269497686284},{"$f":"IF(AND(COUNTBLANK($B14)=0,COUNTBLANK(AB14)=0),IF(COUNTBLANK(AD14)=0,AD14,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(AB14,niv_1,2),IF(AB$9=bas,VLOOKUP(AB14,niv,3),IF(AB$9=sec,VLOOKUP(AB14,val,3),\"\")))),IF(AND(OR($B14=\"CEI\",$B14=\"OUT\"),AD14<>\"\"),AD14,\"\"))","v":3},{"$nulls":3},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BF14,'2ava2'!BF14,'3ava2'!BF14,'4ava2'!AZ14,'5ava2'!AZ14,'6ava2'!AZ14,'7ava2'!BF14,'8ava2'!BF14,'9ava2'!BF14)*$BG$9)/AI105,\"\"),\"\")","v":69.17808219178082},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BG14,'2ava2'!BG14,'3ava2'!BG14,'4ava2'!BA14,'5ava2'!BA14,'6ava2'!BA14,'7ava2'!BG14,'8ava2'!BG14,'9ava2'!BG14)*$BG$9)/AJ105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BH14,'2ava2'!BH14,'3ava2'!BH14,'4ava2'!BB14,'5ava2'!BB14,'6ava2'!BB14,'7ava2'!BH14,'8ava2'!BH14,'9ava2'!BH14)*$BG$9)/AK105,\"\"),\"\")","v":56.06060606060606},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BI14,'2ava2'!BI14,'3ava2'!BI14,'4ava2'!BC14,'5ava2'!BC14,'6ava2'!BC14,'7ava2'!BI14,'8ava2'!BI14,'9ava2'!BI14)*$BG$9)/AL105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BJ14,'2ava2'!BJ14,'3ava2'!BJ14,'4ava2'!BD14,'5ava2'!BD14,'6ava2'!BD14,'7ava2'!BJ14,'8ava2'!BJ14,'9ava2'!BJ14)*$BG$9)/AM105,\"\"),\"\")","v":63.521126760563384},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BK14,'2ava2'!BK14,'3ava2'!BK14,'4ava2'!BE14,'5ava2'!BE14,'6ava2'!BE14,'7ava2'!BK14,'8ava2'!BK14,'9ava2'!BK14)*$BG$9)/AN105,\"\"),\"\")","v":93.10344827586206},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BL14,'2ava2'!BL14,'3ava2'!BL14,'4ava2'!BF14,'5ava2'!BF14,'6ava2'!BF14,'7ava2'!BL14,'8ava2'!BL14,'9ava2'!BL14)*$BG$9)/AO105,\"\"),\"\")","v":48.99371069182391},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BM14,'2ava2'!BM14,'3ava2'!BM14,'4ava2'!BG14,'5ava2'!BG14,'6ava2'!BG14,'7ava2'!BM14,'8ava2'!BM14,'9ava2'!BM14)*$BG$9)/AP105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BN14,'2ava2'!BN14,'3ava2'!BN14,'4ava2'!BH14,'5ava2'!BH14,'6ava2'!BH14,'7ava2'!BN14,'8ava2'!BN14,'9ava2'!BN14)*$BG$9)/AQ105,\"\"),\"\")","v":43.61654135338346},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BO14,'2ava2'!BO14,'3ava2'!BO14,'4ava2'!BI14,'5ava2'!BI14,'6ava2'!BI14,'7ava2'!BO14,'8ava2'!BO14,'9ava2'!BO14)*$BG$9)/AR105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BP14,'2ava2'!BP14,'3ava2'!BP14,'4ava2'!BJ14,'5ava2'!BJ14,'6ava2'!BJ14,'7ava2'!BP14,'8ava2'!BP14,'9ava2'!BP14)*$BG$9)/AS105,\"\"),\"\")","v":75.97014925373135},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BQ14,'2ava2'!BQ14,'3ava2'!BQ14,'4ava2'!BK14,'5ava2'!BK14,'6ava2'!BK14,'7ava2'!BQ14,'8ava2'!BQ14,'9ava2'!BQ14)*$BG$9)/AT105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BR14,'2ava2'!BR14,'3ava2'!BR14,'4ava2'!BL14,'5ava2'!BL14,'6ava2'!BL14,'7ava2'!BR14,'8ava2'!BR14,'9ava2'!BR14)*$BG$9)/AU105,\"\"),\"\")","v":42.971014492753625},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BS14,'2ava2'!BS14,'3ava2'!BS14,'4ava2'!BM14,'5ava2'!BM14,'6ava2'!BM14,'7ava2'!BS14,'8ava2'!BS14,'9ava2'!BS14)*$BG$9)/AV105,\"\"),\"\")","v":48.31460674157304},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BT14,'2ava2'!BT14,'3ava2'!BT14,'4ava2'!BN14,'5ava2'!BN14,'6ava2'!BN14,'7ava2'!BT14,'8ava2'!BT14,'9ava2'!BT14)*$BG$9)/AW105,\"\"),\"\")","v":65.84},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BU14,'2ava2'!BU14,'3ava2'!BU14,'4ava2'!BO14,'5ava2'!BO14,'6ava2'!BO14,'7ava2'!BU14,'8ava2'!BU14,'9ava2'!BU14)*$BG$9)/AX105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BV14,'2ava2'!BV14,'3ava2'!BV14,'4ava2'!BP14,'5ava2'!BP14,'6ava2'!BP14,'7ava2'!BV14,'8ava2'!BV14,'9ava2'!BV14)*$BG$9)/AY105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BW14,'2ava2'!BW14,'3ava2'!BW14,'4ava2'!BQ14,'5ava2'!BQ14,'6ava2'!BQ14,'7ava2'!BW14,'8ava2'!BW14,'9ava2'!BW14)*$BG$9)/AZ105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BX14,'2ava2'!BX14,'3ava2'!BX14,'4ava2'!BR14,'5ava2'!BR14,'6ava2'!BR14,'7ava2'!BX14,'8ava2'!BX14,'9ava2'!BX14)*$BG$9)/BA105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B14),$B14=out),$BN14<>\"NA\"),(SUM('1ava2'!BY14,'2ava2'!BY14,'3ava2'!BY14,'4ava2'!BS14,'5ava2'!BS14,'6ava2'!BS14,'7ava2'!BY14,'8ava2'!BY14,'9ava2'!BY14)*$BG$9)/BB105,\"\"),\"\")","v":""},60.1212176314249,null,{"$f":"IF(BN14<>\"NA\",IF(COUNT(BF14),BF14,IF('2periodo'!$U14=\"\",\"\",'2periodo'!U14)),\"\")","v":54.51388888888889},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC14,BE14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(BC14<>\"\",$BD$8*BC14,0)+IF(BE14<>\"\",$BE$8*BE14,0))/SUM(IF(BC14<>\"\",$BD$8,0),IF(BE14<>\"\",$BE$8,0)),\"\")","v":60.1212176314249},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN14<>\"\"),BN14,IF(AND(COUNTBLANK($B14)=0),IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(BG14,niv_1,2),IF(BG$9=bas,VLOOKUP(BG14,niv,3),IF(BG$9=sec,VLOOKUP(BG14,val,3),\"\"))),\"\")),\"\")","v":3},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X14=\"\",BC14=\"\")),\"\",IF(BN14=\"NA\",\"\",IF(tac=\"ACS\",(IF(X14=\"\",0,X14*$X$8)+IF(BC14=\"\",0,BC14*$BC$8*ACS_2))/SUM(IF(X14=\"\",0,$X$8),(IF(BC14=\"\",0,$BC$8*ACS_2))),(IF(X14=\"\",0,$X14*ac_1)+IF(BC14=\"\",0,$BC14*ac_2))/(IF(X14=\"\",0,ac_1)+IF(BC14=\"\",0,ac_2)))))","v":59.54066013709894},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z14=\"\",BE14=\"\"),\"\",IF(BN14=\"NA\",\"\",IF($BK$8>0,(IF(BE14=\"\",0,BE14*(ac_2+ACS_2))+IF(Z14=\"\",0,Z14*(ac_1+acs_1)))/(IF(BE14=\"\",0,ac_2+ACS_2)+IF(Z14=\"\",0,ac_1+acs_1)),'1e2'!X14)))),\"\")","v":52.15277777777778},{"$f":"IFERROR(IF(AND(COUNT(BJ14,BK14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(BJ14<>\"\",$BJ$8*BJ14,0)+IF(BK14<>\"\",att*BK14,0))/SUM(IF(BJ14<>\"\",$BJ$8,0),IF(BK14<>\"\",$BK$8,0)),\"\"),\"\")","v":59.54066013709894},{"$f":"IFERROR(IF(OR($AG14=\"CEI\",$AG14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(BN14)=0,BN14,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(BL14,niv_1,2),IF(BL$9=bas,VLOOKUP(BL14,niv,3),IF(BL$9=sec,VLOOKUP(BL14,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":3},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BF14,'2ava3'!BF14,'3ava3'!BF14,'4ava3'!AZ14,'5ava3'!AZ14,'6ava3'!AZ14,'7ava3'!BF14,'8ava3'!BF14,'9ava3'!BF14)*$CQ$9)/BS105,\"\"),\"\")","v":72.72727272727273},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BG14,'2ava3'!BG14,'3ava3'!BG14,'4ava3'!BA14,'5ava3'!BA14,'6ava3'!BA14,'7ava3'!BG14,'8ava3'!BG14,'9ava3'!BG14)*$CQ$9)/BT105,\"\"),\"\")","v":27.77777777777778},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BH14,'2ava3'!BH14,'3ava3'!BH14,'4ava3'!BB14,'5ava3'!BB14,'6ava3'!BB14,'7ava3'!BH14,'8ava3'!BH14,'9ava3'!BH14)*$CQ$9)/BU105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BI14,'2ava3'!BI14,'3ava3'!BI14,'4ava3'!BC14,'5ava3'!BC14,'6ava3'!BC14,'7ava3'!BI14,'8ava3'!BI14,'9ava3'!BI14)*$CQ$9)/BV105,\"\"),\"\")","v":62.5},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ14,'2ava3'!BJ14,'3ava3'!BJ14,'4ava3'!BD14,'5ava3'!BD14,'6ava3'!BD14,'7ava3'!BJ14,'8ava3'!BJ14,'9ava3'!BJ14)*$CQ$9)/BW105,\"\"),\"\")","v":74},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BK14,'2ava3'!BK14,'3ava3'!BK14,'4ava3'!BE14,'5ava3'!BE14,'6ava3'!BE14,'7ava3'!BK14,'8ava3'!BK14,'9ava3'!BK14)*$CQ$9)/BX105,\"\"),\"\")","v":47.05882352941177},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BL14,'2ava3'!BL14,'3ava3'!BL14,'4ava3'!BF14,'5ava3'!BF14,'6ava3'!BF14,'7ava3'!BL14,'8ava3'!BL14,'9ava3'!BL14)*$CQ$9)/BY105,\"\"),\"\")","v":50},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BM14,'2ava3'!BM14,'3ava3'!BM14,'4ava3'!BG14,'5ava3'!BG14,'6ava3'!BG14,'7ava3'!BM14,'8ava3'!BM14,'9ava3'!BM14)*$CQ$9)/BZ105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BN14,'2ava3'!BN14,'3ava3'!BN14,'4ava3'!BH14,'5ava3'!BH14,'6ava3'!BH14,'7ava3'!BN14,'8ava3'!BN14,'9ava3'!BN14)*$CQ$9)/CA105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BO14,'2ava3'!BO14,'3ava3'!BO14,'4ava3'!BI14,'5ava3'!BI14,'6ava3'!BI14,'7ava3'!BO14,'8ava3'!BO14,'9ava3'!BO14)*$CQ$9)/CB105,\"\"),\"\")","v":81.25},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BP14,'2ava3'!BP14,'3ava3'!BP14,'4ava3'!BJ14,'5ava3'!BJ14,'6ava3'!BJ14,'7ava3'!BP14,'8ava3'!BP14,'9ava3'!BP14)*$CQ$9)/CC105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ14,'2ava3'!BQ14,'3ava3'!BQ14,'4ava3'!BK14,'5ava3'!BK14,'6ava3'!BK14,'7ava3'!BQ14,'8ava3'!BQ14,'9ava3'!BQ14)*$CQ$9)/CD105,\"\"),\"\")","v":68.11111111111111},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BR14,'2ava3'!BR14,'3ava3'!BR14,'4ava3'!BL14,'5ava3'!BL14,'6ava3'!BL14,'7ava3'!BR14,'8ava3'!BR14,'9ava3'!BR14)*$CQ$9)/CE105,\"\"),\"\")","v":60.302083333333336},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BS14,'2ava3'!BS14,'3ava3'!BS14,'4ava3'!BM14,'5ava3'!BM14,'6ava3'!BM14,'7ava3'!BS14,'8ava3'!BS14,'9ava3'!BS14)*$CQ$9)/CF105,\"\"),\"\")","v":37.880434782608695},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BT14,'2ava3'!BT14,'3ava3'!BT14,'4ava3'!BN14,'5ava3'!BN14,'6ava3'!BN14,'7ava3'!BT14,'8ava3'!BT14,'9ava3'!BT14)*$CQ$9)/CG105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BU14,'2ava3'!BU14,'3ava3'!BU14,'4ava3'!BO14,'5ava3'!BO14,'6ava3'!BO14,'7ava3'!BU14,'8ava3'!BU14,'9ava3'!BU14)*$CQ$9)/CH105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BV14,'2ava3'!BV14,'3ava3'!BV14,'4ava3'!BP14,'5ava3'!BP14,'6ava3'!BP14,'7ava3'!BV14,'8ava3'!BV14,'9ava3'!BV14)*$CQ$9)/CI105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BW14,'2ava3'!BW14,'3ava3'!BW14,'4ava3'!BQ14,'5ava3'!BQ14,'6ava3'!BQ14,'7ava3'!BW14,'8ava3'!BW14,'9ava3'!BW14)*$CQ$9)/CJ105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BX14,'2ava3'!BX14,'3ava3'!BX14,'4ava3'!BR14,'5ava3'!BR14,'6ava3'!BR14,'7ava3'!BX14,'8ava3'!BX14,'9ava3'!BX14)*$CQ$9)/CK105,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B14),$B14=out),$CX14<>\"NA\",permod<>SEM),(SUM('1ava3'!BY14,'2ava3'!BY14,'3ava3'!BY14,'4ava3'!BS14,'5ava3'!BS14,'6ava3'!BS14,'7ava3'!BY14,'8ava3'!BY14,'9ava3'!BY14)*$CQ$9)/CL105,\"\"),\"\")","v":""},60.94801732224019,null,{"$f":"IF(CX14=\"NA\",\"\",IF(COUNT(CP14),CP14,'3periodo'!U14))","v":57.153752436647174},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM14,CO14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(CM14<>\"\",$CN$8*CM14,0)+IF(CO14<>\"\",$CO$8*CO14,0))/SUM(IF(CM14<>\"\",$CN$8,0),IF(CO14<>\"\",$CO$8,0)),\"\"),\"\")","v":60.94801732224019},{"$f":"IF(AND(esc=20,permod=mod,CX14<>\"\"),CX14,IF(AND(COUNTBLANK($B14)=0,COUNTBLANK(CQ14)=0),IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(CQ14,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ14,niv,3),IF(CQ$9=sec,VLOOKUP(CQ14,val,3),\"\"))),\"\"))","v":3},null,{"$f":"IFERROR(IF(CX14=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X14=\"\",BC14=\"\",CM14=\"\")),\"\",IF(tac=\"ACS\",(IF(X14=\"\",0,X14*$X$8)+IF(BC14=\"\",0,BC14*$BC$8*ACS_2)+IF(CM14=\"\",0,CM14*$CM$8*ACS_3))/(IF(X14=\"\",0,$X$8)+IF(BC14=\"\",0,$BC$8*ACS_2)+IF(CM14=\"\",0,$CM$8*ACS_3)),(IF(X14=\"\",0,$X14*ac_3)+IF(BC14=\"\",0,$BC14*ac_4)+IF(CM14=\"\",0,$CM14*ac_5))/(IF(X14=\"\",0,ac_3)+IF(BC14=\"\",0,ac_4)+IF(CM14=\"\",0,ac_5))))),\"\")","v":60.01624980656047},{"$f":"IFERROR(IF(CX14=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B14)>0,$B14=\"OUT\",B14=\"CEI\"),IF($CU$8>0,(IF(CO14=\"\",0,CO14*(ac_5+ACS_3))+IF(BE14=\"\",0,BE14*(ac_4+ACS_2))+IF(Z14=\"\",0,Z14*(ac_3+acs_1)))/(IF(CO14=\"\",0,ac_5+ACS_3)+IF(BE14=\"\",0,ac_4+ACS_2)+IF(Z14=\"\",0,ac_3+acs_1)),final!AE14),\"\"))),\"\")","v":55.51080827067669},{"$f":"IFERROR(IF(AND(COUNT(CT14,CU14)>0,definicoes!$E$26>0,COUNTBLANK($B14)=0),(IF(CT14<>\"\",$CT$8*CT14,0)+IF(CU14<>\"\",$CU$8*CU14,0))/SUM(IF(CT14<>\"\",$CT$8,0),IF(CU14<>\"\",$CU$8,0)),\"\"),\"\")","v":60.01624980656047},{"$f":"IFERROR(IF(OR($BQ14=\"CEI\",$BQ14=\"OUT\",COUNT($B14)),IF(COUNTBLANK(CX14)=0,CX14,IF(AND(B14=ce,ceid=\"QL\"),VLOOKUP(CV14,niv_1,2),IF(CV$9=bas,VLOOKUP(CV14,niv,3),IF(CV$9=sec,VLOOKUP(CV14,val,3),\"\")))),\"\"),\"\")","v":3},{"$nulls":9},{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},68.13511830635117,49.06330749354005,57.378129117259554,62.5,65.98407060151722,55.05409060175794,49.49685534591195,66.93430656934306,43.61654135338346,81.25,75.97014925373135,68.11111111111111,62.47992149758454,43.097520762090866,48.70947368421053,"","","","","",{"$f":"IF(AND(OR(COUNT($B14),$B14=out),COUNT(DI14:EB14)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI14:EB14),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI14:EB14,DI$8:EB$8)/EC105))),\"\")","v":58.380621534078784},null,null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},null,3,3,3,null,{"$f":"IF(SUM(EI10:EI44)=0,\"\",IF(CV9=20,SUM(COUNTIFS(EI10:EI44,e_2,EH10:EH44,\"\"),COUNTIFS(EI10:EI44,e_2,EH10:EH44,\"AP1\")),SUM(COUNTIFS(EI10:EI44,\"<3\",EH10:EH44,\"\"),COUNTIFS(EI10:EI44,\"<3\",EH10:EH44,\"AP1\"))))","v":3},{"$f":"IF(SUM(EI10:EI44)=0,\"\",IF(CJ9=20,SUM(COUNTIFS(EI10:EI44,c_3,EH10:EH44,\"\"),COUNTIFS(EI10:EI44,c_3,EH10:EH44,\"AP1\")),SUM(COUNTIFS(EI10:EI44,\">2\",EH10:EH44,\"\"),COUNTIFS(EI10:EI44,\">2\",EH10:EH44,\"AP1\"))))","v":2},{"$f":"SUM(EM14:EN14)","v":5},null,8,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},81.25,66.66666666666667,2,49.06330749354005,66.66666666666667,2,81.25,75,3,75.97014925373135,66.66666666666667,4,65.98407060151722,75,3,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F75<>\"\",dados_iniciais!F75,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},65.83904109589041,70.34883720930233,57.378129117259554,"",61.976105902275826,59.05172413793103,48.99371069182391,66.93430656934306,43.61654135338346,"",75.97014925373135,"",63.56884057971015,48.31460674157304,48.70947368421053,"","","","","",58.12930329392231]
[{"$f":"dados_iniciais!A15","v":6},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BF15,'2Ava1'!BF15,'3Ava1'!BF15,'4ava1'!AZ15,'5ava1'!AZ15,'6ava1'!AZ15,'7ava1'!BF15,'8ava1'!BF15,'9ava1'!BF15)*$Y$9)/D106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BG15,'2Ava1'!BG15,'3Ava1'!BG15,'4ava1'!BA15,'5ava1'!BA15,'6ava1'!BA15,'7ava1'!BG15,'8ava1'!BG15,'9ava1'!BG15)*$Y$9)/E106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BH15,'2Ava1'!BH15,'3Ava1'!BH15,'4ava1'!BB15,'5ava1'!BB15,'6ava1'!BB15,'7ava1'!BH15,'8ava1'!BH15,'9ava1'!BH15)*$Y$9)/F106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BI15,'2Ava1'!BI15,'3Ava1'!BI15,'4ava1'!BC15,'5ava1'!BC15,'6ava1'!BC15,'7ava1'!BI15,'8ava1'!BI15,'9ava1'!BI15)*$Y$9)/G106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BJ15,'2Ava1'!BJ15,'3Ava1'!BJ15,'4ava1'!BD15,'5ava1'!BD15,'6ava1'!BD15,'7ava1'!BJ15,'8ava1'!BJ15,'9ava1'!BJ15)*$Y$9)/H106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BK15,'2Ava1'!BK15,'3Ava1'!BK15,'4ava1'!BE15,'5ava1'!BE15,'6ava1'!BE15,'7ava1'!BK15,'8ava1'!BK15,'9ava1'!BK15)*$Y$9)/I106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BL15,'2Ava1'!BL15,'3Ava1'!BL15,'4ava1'!BF15,'5ava1'!BF15,'6ava1'!BF15,'7ava1'!BL15,'8ava1'!BL15,'9ava1'!BL15)*$Y$9)/J106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BM15,'2Ava1'!BM15,'3Ava1'!BM15,'4ava1'!BG15,'5ava1'!BG15,'6ava1'!BG15,'7ava1'!BM15,'8ava1'!BM15,'9ava1'!BM15)*$Y$9)/K106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BN15,'2Ava1'!BN15,'3Ava1'!BN15,'4ava1'!BH15,'5ava1'!BH15,'6ava1'!BH15,'7ava1'!BN15,'8ava1'!BN15,'9ava1'!BN15)*$Y$9)/L106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BO15,'2Ava1'!BO15,'3Ava1'!BO15,'4ava1'!BI15,'5ava1'!BI15,'6ava1'!BI15,'7ava1'!BO15,'8ava1'!BO15,'9ava1'!BO15)*$Y$9)/M106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BP15,'2Ava1'!BP15,'3Ava1'!BP15,'4ava1'!BJ15,'5ava1'!BJ15,'6ava1'!BJ15,'7ava1'!BP15,'8ava1'!BP15,'9ava1'!BP15)*$Y$9)/N106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BQ15,'2Ava1'!BQ15,'3Ava1'!BQ15,'4ava1'!BK15,'5ava1'!BK15,'6ava1'!BK15,'7ava1'!BQ15,'8ava1'!BQ15,'9ava1'!BQ15)*$Y$9)/O106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BR15,'2Ava1'!BR15,'3Ava1'!BR15,'4ava1'!BL15,'5ava1'!BL15,'6ava1'!BL15,'7ava1'!BR15,'8ava1'!BR15,'9ava1'!BR15)*$Y$9)/P106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BS15,'2Ava1'!BS15,'3Ava1'!BS15,'4ava1'!BM15,'5ava1'!BM15,'6ava1'!BM15,'7ava1'!BS15,'8ava1'!BS15,'9ava1'!BS15)*$Y$9)/Q106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BT15,'2Ava1'!BT15,'3Ava1'!BT15,'4ava1'!BN15,'5ava1'!BN15,'6ava1'!BN15,'7ava1'!BT15,'8ava1'!BT15,'9ava1'!BT15)*$Y$9)/R106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BU15,'2Ava1'!BU15,'3Ava1'!BU15,'4ava1'!BO15,'5ava1'!BO15,'6ava1'!BO15,'7ava1'!BU15,'8ava1'!BU15,'9ava1'!BU15)*$Y$9)/S106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BV15,'2Ava1'!BV15,'3Ava1'!BV15,'4ava1'!BP15,'5ava1'!BP15,'6ava1'!BP15,'7ava1'!BV15,'8ava1'!BV15,'9ava1'!BV15)*$Y$9)/T106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BW15,'2Ava1'!BW15,'3Ava1'!BW15,'4ava1'!BQ15,'5ava1'!BQ15,'6ava1'!BQ15,'7ava1'!BW15,'8ava1'!BW15,'9ava1'!BW15)*$Y$9)/U106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BX15,'2Ava1'!BX15,'3Ava1'!BX15,'4ava1'!BR15,'5ava1'!BR15,'6ava1'!BR15,'7ava1'!BX15,'8ava1'!BX15,'9ava1'!BX15)*$Y$9)/V106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B15),$B15=out),$AD15<>\"NA\"),(SUM('1Ava1'!BY15,'2Ava1'!BY15,'3Ava1'!BY15,'4ava1'!BS15,'5ava1'!BS15,'6ava1'!BS15,'7ava1'!BY15,'8ava1'!BY15,'9ava1'!BY15)*$Y$9)/W106,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD15<>\"NA\",IF(COUNT(AA15),AA15,IF('1periodo'!$U15=\"\",\"\",'1periodo'!U15)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X15,Z15)>0,definicoes!$E$26>0,COUNTBLANK(B15)=0),(IF(X15<>\"\",$Y$8*X15,0)+IF(Z15<>\"\",$Z$8*Z15,0))/SUM(IF(X15<>\"\",$Y$8,0),IF(Z15<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B15)=0,COUNTBLANK(AB15)=0),IF(COUNTBLANK(AD15)=0,AD15,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(AB15,niv_1,2),IF(AB$9=bas,VLOOKUP(AB15,niv,3),IF(AB$9=sec,VLOOKUP(AB15,val,3),\"\")))),IF(AND(OR($B15=\"CEI\",$B15=\"OUT\"),AD15<>\"\"),AD15,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BF15,'2ava2'!BF15,'3ava2'!BF15,'4ava2'!AZ15,'5ava2'!AZ15,'6ava2'!AZ15,'7ava2'!BF15,'8ava2'!BF15,'9ava2'!BF15)*$BG$9)/AI106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BG15,'2ava2'!BG15,'3ava2'!BG15,'4ava2'!BA15,'5ava2'!BA15,'6ava2'!BA15,'7ava2'!BG15,'8ava2'!BG15,'9ava2'!BG15)*$BG$9)/AJ106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BH15,'2ava2'!BH15,'3ava2'!BH15,'4ava2'!BB15,'5ava2'!BB15,'6ava2'!BB15,'7ava2'!BH15,'8ava2'!BH15,'9ava2'!BH15)*$BG$9)/AK106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BI15,'2ava2'!BI15,'3ava2'!BI15,'4ava2'!BC15,'5ava2'!BC15,'6ava2'!BC15,'7ava2'!BI15,'8ava2'!BI15,'9ava2'!BI15)*$BG$9)/AL106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BJ15,'2ava2'!BJ15,'3ava2'!BJ15,'4ava2'!BD15,'5ava2'!BD15,'6ava2'!BD15,'7ava2'!BJ15,'8ava2'!BJ15,'9ava2'!BJ15)*$BG$9)/AM106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BK15,'2ava2'!BK15,'3ava2'!BK15,'4ava2'!BE15,'5ava2'!BE15,'6ava2'!BE15,'7ava2'!BK15,'8ava2'!BK15,'9ava2'!BK15)*$BG$9)/AN106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BL15,'2ava2'!BL15,'3ava2'!BL15,'4ava2'!BF15,'5ava2'!BF15,'6ava2'!BF15,'7ava2'!BL15,'8ava2'!BL15,'9ava2'!BL15)*$BG$9)/AO106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BM15,'2ava2'!BM15,'3ava2'!BM15,'4ava2'!BG15,'5ava2'!BG15,'6ava2'!BG15,'7ava2'!BM15,'8ava2'!BM15,'9ava2'!BM15)*$BG$9)/AP106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BN15,'2ava2'!BN15,'3ava2'!BN15,'4ava2'!BH15,'5ava2'!BH15,'6ava2'!BH15,'7ava2'!BN15,'8ava2'!BN15,'9ava2'!BN15)*$BG$9)/AQ106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BO15,'2ava2'!BO15,'3ava2'!BO15,'4ava2'!BI15,'5ava2'!BI15,'6ava2'!BI15,'7ava2'!BO15,'8ava2'!BO15,'9ava2'!BO15)*$BG$9)/AR106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BP15,'2ava2'!BP15,'3ava2'!BP15,'4ava2'!BJ15,'5ava2'!BJ15,'6ava2'!BJ15,'7ava2'!BP15,'8ava2'!BP15,'9ava2'!BP15)*$BG$9)/AS106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BQ15,'2ava2'!BQ15,'3ava2'!BQ15,'4ava2'!BK15,'5ava2'!BK15,'6ava2'!BK15,'7ava2'!BQ15,'8ava2'!BQ15,'9ava2'!BQ15)*$BG$9)/AT106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BR15,'2ava2'!BR15,'3ava2'!BR15,'4ava2'!BL15,'5ava2'!BL15,'6ava2'!BL15,'7ava2'!BR15,'8ava2'!BR15,'9ava2'!BR15)*$BG$9)/AU106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BS15,'2ava2'!BS15,'3ava2'!BS15,'4ava2'!BM15,'5ava2'!BM15,'6ava2'!BM15,'7ava2'!BS15,'8ava2'!BS15,'9ava2'!BS15)*$BG$9)/AV106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BT15,'2ava2'!BT15,'3ava2'!BT15,'4ava2'!BN15,'5ava2'!BN15,'6ava2'!BN15,'7ava2'!BT15,'8ava2'!BT15,'9ava2'!BT15)*$BG$9)/AW106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BU15,'2ava2'!BU15,'3ava2'!BU15,'4ava2'!BO15,'5ava2'!BO15,'6ava2'!BO15,'7ava2'!BU15,'8ava2'!BU15,'9ava2'!BU15)*$BG$9)/AX106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BV15,'2ava2'!BV15,'3ava2'!BV15,'4ava2'!BP15,'5ava2'!BP15,'6ava2'!BP15,'7ava2'!BV15,'8ava2'!BV15,'9ava2'!BV15)*$BG$9)/AY106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BW15,'2ava2'!BW15,'3ava2'!BW15,'4ava2'!BQ15,'5ava2'!BQ15,'6ava2'!BQ15,'7ava2'!BW15,'8ava2'!BW15,'9ava2'!BW15)*$BG$9)/AZ106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BX15,'2ava2'!BX15,'3ava2'!BX15,'4ava2'!BR15,'5ava2'!BR15,'6ava2'!BR15,'7ava2'!BX15,'8ava2'!BX15,'9ava2'!BX15)*$BG$9)/BA106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B15),$B15=out),$BN15<>\"NA\"),(SUM('1ava2'!BY15,'2ava2'!BY15,'3ava2'!BY15,'4ava2'!BS15,'5ava2'!BS15,'6ava2'!BS15,'7ava2'!BY15,'8ava2'!BY15,'9ava2'!BY15)*$BG$9)/BB106,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN15<>\"NA\",IF(COUNT(BF15),BF15,IF('2periodo'!$U15=\"\",\"\",'2periodo'!U15)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC15,BE15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(BC15<>\"\",$BD$8*BC15,0)+IF(BE15<>\"\",$BE$8*BE15,0))/SUM(IF(BC15<>\"\",$BD$8,0),IF(BE15<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN15<>\"\"),BN15,IF(AND(COUNTBLANK($B15)=0),IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(BG15,niv_1,2),IF(BG$9=bas,VLOOKUP(BG15,niv,3),IF(BG$9=sec,VLOOKUP(BG15,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X15=\"\",BC15=\"\")),\"\",IF(BN15=\"NA\",\"\",IF(tac=\"ACS\",(IF(X15=\"\",0,X15*$X$8)+IF(BC15=\"\",0,BC15*$BC$8*ACS_2))/SUM(IF(X15=\"\",0,$X$8),(IF(BC15=\"\",0,$BC$8*ACS_2))),(IF(X15=\"\",0,$X15*ac_1)+IF(BC15=\"\",0,$BC15*ac_2))/(IF(X15=\"\",0,ac_1)+IF(BC15=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z15=\"\",BE15=\"\"),\"\",IF(BN15=\"NA\",\"\",IF($BK$8>0,(IF(BE15=\"\",0,BE15*(ac_2+ACS_2))+IF(Z15=\"\",0,Z15*(ac_1+acs_1)))/(IF(BE15=\"\",0,ac_2+ACS_2)+IF(Z15=\"\",0,ac_1+acs_1)),'1e2'!X15)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ15,BK15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(BJ15<>\"\",$BJ$8*BJ15,0)+IF(BK15<>\"\",att*BK15,0))/SUM(IF(BJ15<>\"\",$BJ$8,0),IF(BK15<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG15=\"CEI\",$AG15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(BN15)=0,BN15,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(BL15,niv_1,2),IF(BL$9=bas,VLOOKUP(BL15,niv,3),IF(BL$9=sec,VLOOKUP(BL15,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BF15,'2ava3'!BF15,'3ava3'!BF15,'4ava3'!AZ15,'5ava3'!AZ15,'6ava3'!AZ15,'7ava3'!BF15,'8ava3'!BF15,'9ava3'!BF15)*$CQ$9)/BS106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BG15,'2ava3'!BG15,'3ava3'!BG15,'4ava3'!BA15,'5ava3'!BA15,'6ava3'!BA15,'7ava3'!BG15,'8ava3'!BG15,'9ava3'!BG15)*$CQ$9)/BT106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BH15,'2ava3'!BH15,'3ava3'!BH15,'4ava3'!BB15,'5ava3'!BB15,'6ava3'!BB15,'7ava3'!BH15,'8ava3'!BH15,'9ava3'!BH15)*$CQ$9)/BU106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BI15,'2ava3'!BI15,'3ava3'!BI15,'4ava3'!BC15,'5ava3'!BC15,'6ava3'!BC15,'7ava3'!BI15,'8ava3'!BI15,'9ava3'!BI15)*$CQ$9)/BV106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ15,'2ava3'!BJ15,'3ava3'!BJ15,'4ava3'!BD15,'5ava3'!BD15,'6ava3'!BD15,'7ava3'!BJ15,'8ava3'!BJ15,'9ava3'!BJ15)*$CQ$9)/BW106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BK15,'2ava3'!BK15,'3ava3'!BK15,'4ava3'!BE15,'5ava3'!BE15,'6ava3'!BE15,'7ava3'!BK15,'8ava3'!BK15,'9ava3'!BK15)*$CQ$9)/BX106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BL15,'2ava3'!BL15,'3ava3'!BL15,'4ava3'!BF15,'5ava3'!BF15,'6ava3'!BF15,'7ava3'!BL15,'8ava3'!BL15,'9ava3'!BL15)*$CQ$9)/BY106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BM15,'2ava3'!BM15,'3ava3'!BM15,'4ava3'!BG15,'5ava3'!BG15,'6ava3'!BG15,'7ava3'!BM15,'8ava3'!BM15,'9ava3'!BM15)*$CQ$9)/BZ106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BN15,'2ava3'!BN15,'3ava3'!BN15,'4ava3'!BH15,'5ava3'!BH15,'6ava3'!BH15,'7ava3'!BN15,'8ava3'!BN15,'9ava3'!BN15)*$CQ$9)/CA106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BO15,'2ava3'!BO15,'3ava3'!BO15,'4ava3'!BI15,'5ava3'!BI15,'6ava3'!BI15,'7ava3'!BO15,'8ava3'!BO15,'9ava3'!BO15)*$CQ$9)/CB106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BP15,'2ava3'!BP15,'3ava3'!BP15,'4ava3'!BJ15,'5ava3'!BJ15,'6ava3'!BJ15,'7ava3'!BP15,'8ava3'!BP15,'9ava3'!BP15)*$CQ$9)/CC106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ15,'2ava3'!BQ15,'3ava3'!BQ15,'4ava3'!BK15,'5ava3'!BK15,'6ava3'!BK15,'7ava3'!BQ15,'8ava3'!BQ15,'9ava3'!BQ15)*$CQ$9)/CD106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BR15,'2ava3'!BR15,'3ava3'!BR15,'4ava3'!BL15,'5ava3'!BL15,'6ava3'!BL15,'7ava3'!BR15,'8ava3'!BR15,'9ava3'!BR15)*$CQ$9)/CE106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BS15,'2ava3'!BS15,'3ava3'!BS15,'4ava3'!BM15,'5ava3'!BM15,'6ava3'!BM15,'7ava3'!BS15,'8ava3'!BS15,'9ava3'!BS15)*$CQ$9)/CF106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BT15,'2ava3'!BT15,'3ava3'!BT15,'4ava3'!BN15,'5ava3'!BN15,'6ava3'!BN15,'7ava3'!BT15,'8ava3'!BT15,'9ava3'!BT15)*$CQ$9)/CG106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BU15,'2ava3'!BU15,'3ava3'!BU15,'4ava3'!BO15,'5ava3'!BO15,'6ava3'!BO15,'7ava3'!BU15,'8ava3'!BU15,'9ava3'!BU15)*$CQ$9)/CH106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BV15,'2ava3'!BV15,'3ava3'!BV15,'4ava3'!BP15,'5ava3'!BP15,'6ava3'!BP15,'7ava3'!BV15,'8ava3'!BV15,'9ava3'!BV15)*$CQ$9)/CI106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BW15,'2ava3'!BW15,'3ava3'!BW15,'4ava3'!BQ15,'5ava3'!BQ15,'6ava3'!BQ15,'7ava3'!BW15,'8ava3'!BW15,'9ava3'!BW15)*$CQ$9)/CJ106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BX15,'2ava3'!BX15,'3ava3'!BX15,'4ava3'!BR15,'5ava3'!BR15,'6ava3'!BR15,'7ava3'!BX15,'8ava3'!BX15,'9ava3'!BX15)*$CQ$9)/CK106,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B15),$B15=out),$CX15<>\"NA\",permod<>SEM),(SUM('1ava3'!BY15,'2ava3'!BY15,'3ava3'!BY15,'4ava3'!BS15,'5ava3'!BS15,'6ava3'!BS15,'7ava3'!BY15,'8ava3'!BY15,'9ava3'!BY15)*$CQ$9)/CL106,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX15=\"NA\",\"\",IF(COUNT(CP15),CP15,'3periodo'!U15))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM15,CO15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(CM15<>\"\",$CN$8*CM15,0)+IF(CO15<>\"\",$CO$8*CO15,0))/SUM(IF(CM15<>\"\",$CN$8,0),IF(CO15<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX15<>\"\"),CX15,IF(AND(COUNTBLANK($B15)=0,COUNTBLANK(CQ15)=0),IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(CQ15,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ15,niv,3),IF(CQ$9=sec,VLOOKUP(CQ15,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX15=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X15=\"\",BC15=\"\",CM15=\"\")),\"\",IF(tac=\"ACS\",(IF(X15=\"\",0,X15*$X$8)+IF(BC15=\"\",0,BC15*$BC$8*ACS_2)+IF(CM15=\"\",0,CM15*$CM$8*ACS_3))/(IF(X15=\"\",0,$X$8)+IF(BC15=\"\",0,$BC$8*ACS_2)+IF(CM15=\"\",0,$CM$8*ACS_3)),(IF(X15=\"\",0,$X15*ac_3)+IF(BC15=\"\",0,$BC15*ac_4)+IF(CM15=\"\",0,$CM15*ac_5))/(IF(X15=\"\",0,ac_3)+IF(BC15=\"\",0,ac_4)+IF(CM15=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX15=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B15)>0,$B15=\"OUT\",B15=\"CEI\"),IF($CU$8>0,(IF(CO15=\"\",0,CO15*(ac_5+ACS_3))+IF(BE15=\"\",0,BE15*(ac_4+ACS_2))+IF(Z15=\"\",0,Z15*(ac_3+acs_1)))/(IF(CO15=\"\",0,ac_5+ACS_3)+IF(BE15=\"\",0,ac_4+ACS_2)+IF(Z15=\"\",0,ac_3+acs_1)),final!AE15),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT15,CU15)>0,definicoes!$E$26>0,COUNTBLANK($B15)=0),(IF(CT15<>\"\",$CT$8*CT15,0)+IF(CU15<>\"\",$CU$8*CU15,0))/SUM(IF(CT15<>\"\",$CT$8,0),IF(CU15<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ15=\"CEI\",$BQ15=\"OUT\",COUNT($B15)),IF(COUNTBLANK(CX15)=0,CX15,IF(AND(B15=ce,ceid=\"QL\"),VLOOKUP(CV15,niv_1,2),IF(CV$9=bas,VLOOKUP(CV15,niv,3),IF(CV$9=sec,VLOOKUP(CV15,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B15),$B15=out),COUNT(DI15:EB15)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI15:EB15),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI15:EB15,DI$8:EB$8)/EC106))),\"\")","v":""},null,null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},null,"",null,"",null,{"$f":"IF(SUM(EI10:EI44)=0,\"\",EM14/SUM(EM14:EN14))","v":{"v":0.6,"d":"60%"}},{"$f":"IF(EM15=\"\",\"\",EN14/SUM(EM14:EN14))","v":{"v":0.4,"d":"40%"}},null,null,9,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F76<>\"\",dados_iniciais!F76,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A16","v":7},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BF16,'2Ava1'!BF16,'3Ava1'!BF16,'4ava1'!AZ16,'5ava1'!AZ16,'6ava1'!AZ16,'7ava1'!BF16,'8ava1'!BF16,'9ava1'!BF16)*$Y$9)/D107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BG16,'2Ava1'!BG16,'3Ava1'!BG16,'4ava1'!BA16,'5ava1'!BA16,'6ava1'!BA16,'7ava1'!BG16,'8ava1'!BG16,'9ava1'!BG16)*$Y$9)/E107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BH16,'2Ava1'!BH16,'3Ava1'!BH16,'4ava1'!BB16,'5ava1'!BB16,'6ava1'!BB16,'7ava1'!BH16,'8ava1'!BH16,'9ava1'!BH16)*$Y$9)/F107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BI16,'2Ava1'!BI16,'3Ava1'!BI16,'4ava1'!BC16,'5ava1'!BC16,'6ava1'!BC16,'7ava1'!BI16,'8ava1'!BI16,'9ava1'!BI16)*$Y$9)/G107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BJ16,'2Ava1'!BJ16,'3Ava1'!BJ16,'4ava1'!BD16,'5ava1'!BD16,'6ava1'!BD16,'7ava1'!BJ16,'8ava1'!BJ16,'9ava1'!BJ16)*$Y$9)/H107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BK16,'2Ava1'!BK16,'3Ava1'!BK16,'4ava1'!BE16,'5ava1'!BE16,'6ava1'!BE16,'7ava1'!BK16,'8ava1'!BK16,'9ava1'!BK16)*$Y$9)/I107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BL16,'2Ava1'!BL16,'3Ava1'!BL16,'4ava1'!BF16,'5ava1'!BF16,'6ava1'!BF16,'7ava1'!BL16,'8ava1'!BL16,'9ava1'!BL16)*$Y$9)/J107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BM16,'2Ava1'!BM16,'3Ava1'!BM16,'4ava1'!BG16,'5ava1'!BG16,'6ava1'!BG16,'7ava1'!BM16,'8ava1'!BM16,'9ava1'!BM16)*$Y$9)/K107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BN16,'2Ava1'!BN16,'3Ava1'!BN16,'4ava1'!BH16,'5ava1'!BH16,'6ava1'!BH16,'7ava1'!BN16,'8ava1'!BN16,'9ava1'!BN16)*$Y$9)/L107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BO16,'2Ava1'!BO16,'3Ava1'!BO16,'4ava1'!BI16,'5ava1'!BI16,'6ava1'!BI16,'7ava1'!BO16,'8ava1'!BO16,'9ava1'!BO16)*$Y$9)/M107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BP16,'2Ava1'!BP16,'3Ava1'!BP16,'4ava1'!BJ16,'5ava1'!BJ16,'6ava1'!BJ16,'7ava1'!BP16,'8ava1'!BP16,'9ava1'!BP16)*$Y$9)/N107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BQ16,'2Ava1'!BQ16,'3Ava1'!BQ16,'4ava1'!BK16,'5ava1'!BK16,'6ava1'!BK16,'7ava1'!BQ16,'8ava1'!BQ16,'9ava1'!BQ16)*$Y$9)/O107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BR16,'2Ava1'!BR16,'3Ava1'!BR16,'4ava1'!BL16,'5ava1'!BL16,'6ava1'!BL16,'7ava1'!BR16,'8ava1'!BR16,'9ava1'!BR16)*$Y$9)/P107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BS16,'2Ava1'!BS16,'3Ava1'!BS16,'4ava1'!BM16,'5ava1'!BM16,'6ava1'!BM16,'7ava1'!BS16,'8ava1'!BS16,'9ava1'!BS16)*$Y$9)/Q107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BT16,'2Ava1'!BT16,'3Ava1'!BT16,'4ava1'!BN16,'5ava1'!BN16,'6ava1'!BN16,'7ava1'!BT16,'8ava1'!BT16,'9ava1'!BT16)*$Y$9)/R107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BU16,'2Ava1'!BU16,'3Ava1'!BU16,'4ava1'!BO16,'5ava1'!BO16,'6ava1'!BO16,'7ava1'!BU16,'8ava1'!BU16,'9ava1'!BU16)*$Y$9)/S107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BV16,'2Ava1'!BV16,'3Ava1'!BV16,'4ava1'!BP16,'5ava1'!BP16,'6ava1'!BP16,'7ava1'!BV16,'8ava1'!BV16,'9ava1'!BV16)*$Y$9)/T107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BW16,'2Ava1'!BW16,'3Ava1'!BW16,'4ava1'!BQ16,'5ava1'!BQ16,'6ava1'!BQ16,'7ava1'!BW16,'8ava1'!BW16,'9ava1'!BW16)*$Y$9)/U107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BX16,'2Ava1'!BX16,'3Ava1'!BX16,'4ava1'!BR16,'5ava1'!BR16,'6ava1'!BR16,'7ava1'!BX16,'8ava1'!BX16,'9ava1'!BX16)*$Y$9)/V107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B16),$B16=out),$AD16<>\"NA\"),(SUM('1Ava1'!BY16,'2Ava1'!BY16,'3Ava1'!BY16,'4ava1'!BS16,'5ava1'!BS16,'6ava1'!BS16,'7ava1'!BY16,'8ava1'!BY16,'9ava1'!BY16)*$Y$9)/W107,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD16<>\"NA\",IF(COUNT(AA16),AA16,IF('1periodo'!$U16=\"\",\"\",'1periodo'!U16)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X16,Z16)>0,definicoes!$E$26>0,COUNTBLANK(B16)=0),(IF(X16<>\"\",$Y$8*X16,0)+IF(Z16<>\"\",$Z$8*Z16,0))/SUM(IF(X16<>\"\",$Y$8,0),IF(Z16<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B16)=0,COUNTBLANK(AB16)=0),IF(COUNTBLANK(AD16)=0,AD16,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(AB16,niv_1,2),IF(AB$9=bas,VLOOKUP(AB16,niv,3),IF(AB$9=sec,VLOOKUP(AB16,val,3),\"\")))),IF(AND(OR($B16=\"CEI\",$B16=\"OUT\"),AD16<>\"\"),AD16,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BF16,'2ava2'!BF16,'3ava2'!BF16,'4ava2'!AZ16,'5ava2'!AZ16,'6ava2'!AZ16,'7ava2'!BF16,'8ava2'!BF16,'9ava2'!BF16)*$BG$9)/AI107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BG16,'2ava2'!BG16,'3ava2'!BG16,'4ava2'!BA16,'5ava2'!BA16,'6ava2'!BA16,'7ava2'!BG16,'8ava2'!BG16,'9ava2'!BG16)*$BG$9)/AJ107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BH16,'2ava2'!BH16,'3ava2'!BH16,'4ava2'!BB16,'5ava2'!BB16,'6ava2'!BB16,'7ava2'!BH16,'8ava2'!BH16,'9ava2'!BH16)*$BG$9)/AK107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BI16,'2ava2'!BI16,'3ava2'!BI16,'4ava2'!BC16,'5ava2'!BC16,'6ava2'!BC16,'7ava2'!BI16,'8ava2'!BI16,'9ava2'!BI16)*$BG$9)/AL107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BJ16,'2ava2'!BJ16,'3ava2'!BJ16,'4ava2'!BD16,'5ava2'!BD16,'6ava2'!BD16,'7ava2'!BJ16,'8ava2'!BJ16,'9ava2'!BJ16)*$BG$9)/AM107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BK16,'2ava2'!BK16,'3ava2'!BK16,'4ava2'!BE16,'5ava2'!BE16,'6ava2'!BE16,'7ava2'!BK16,'8ava2'!BK16,'9ava2'!BK16)*$BG$9)/AN107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BL16,'2ava2'!BL16,'3ava2'!BL16,'4ava2'!BF16,'5ava2'!BF16,'6ava2'!BF16,'7ava2'!BL16,'8ava2'!BL16,'9ava2'!BL16)*$BG$9)/AO107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BM16,'2ava2'!BM16,'3ava2'!BM16,'4ava2'!BG16,'5ava2'!BG16,'6ava2'!BG16,'7ava2'!BM16,'8ava2'!BM16,'9ava2'!BM16)*$BG$9)/AP107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BN16,'2ava2'!BN16,'3ava2'!BN16,'4ava2'!BH16,'5ava2'!BH16,'6ava2'!BH16,'7ava2'!BN16,'8ava2'!BN16,'9ava2'!BN16)*$BG$9)/AQ107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BO16,'2ava2'!BO16,'3ava2'!BO16,'4ava2'!BI16,'5ava2'!BI16,'6ava2'!BI16,'7ava2'!BO16,'8ava2'!BO16,'9ava2'!BO16)*$BG$9)/AR107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BP16,'2ava2'!BP16,'3ava2'!BP16,'4ava2'!BJ16,'5ava2'!BJ16,'6ava2'!BJ16,'7ava2'!BP16,'8ava2'!BP16,'9ava2'!BP16)*$BG$9)/AS107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BQ16,'2ava2'!BQ16,'3ava2'!BQ16,'4ava2'!BK16,'5ava2'!BK16,'6ava2'!BK16,'7ava2'!BQ16,'8ava2'!BQ16,'9ava2'!BQ16)*$BG$9)/AT107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BR16,'2ava2'!BR16,'3ava2'!BR16,'4ava2'!BL16,'5ava2'!BL16,'6ava2'!BL16,'7ava2'!BR16,'8ava2'!BR16,'9ava2'!BR16)*$BG$9)/AU107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BS16,'2ava2'!BS16,'3ava2'!BS16,'4ava2'!BM16,'5ava2'!BM16,'6ava2'!BM16,'7ava2'!BS16,'8ava2'!BS16,'9ava2'!BS16)*$BG$9)/AV107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BT16,'2ava2'!BT16,'3ava2'!BT16,'4ava2'!BN16,'5ava2'!BN16,'6ava2'!BN16,'7ava2'!BT16,'8ava2'!BT16,'9ava2'!BT16)*$BG$9)/AW107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BU16,'2ava2'!BU16,'3ava2'!BU16,'4ava2'!BO16,'5ava2'!BO16,'6ava2'!BO16,'7ava2'!BU16,'8ava2'!BU16,'9ava2'!BU16)*$BG$9)/AX107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BV16,'2ava2'!BV16,'3ava2'!BV16,'4ava2'!BP16,'5ava2'!BP16,'6ava2'!BP16,'7ava2'!BV16,'8ava2'!BV16,'9ava2'!BV16)*$BG$9)/AY107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BW16,'2ava2'!BW16,'3ava2'!BW16,'4ava2'!BQ16,'5ava2'!BQ16,'6ava2'!BQ16,'7ava2'!BW16,'8ava2'!BW16,'9ava2'!BW16)*$BG$9)/AZ107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BX16,'2ava2'!BX16,'3ava2'!BX16,'4ava2'!BR16,'5ava2'!BR16,'6ava2'!BR16,'7ava2'!BX16,'8ava2'!BX16,'9ava2'!BX16)*$BG$9)/BA107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B16),$B16=out),$BN16<>\"NA\"),(SUM('1ava2'!BY16,'2ava2'!BY16,'3ava2'!BY16,'4ava2'!BS16,'5ava2'!BS16,'6ava2'!BS16,'7ava2'!BY16,'8ava2'!BY16,'9ava2'!BY16)*$BG$9)/BB107,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN16<>\"NA\",IF(COUNT(BF16),BF16,IF('2periodo'!$U16=\"\",\"\",'2periodo'!U16)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC16,BE16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(BC16<>\"\",$BD$8*BC16,0)+IF(BE16<>\"\",$BE$8*BE16,0))/SUM(IF(BC16<>\"\",$BD$8,0),IF(BE16<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN16<>\"\"),BN16,IF(AND(COUNTBLANK($B16)=0),IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(BG16,niv_1,2),IF(BG$9=bas,VLOOKUP(BG16,niv,3),IF(BG$9=sec,VLOOKUP(BG16,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X16=\"\",BC16=\"\")),\"\",IF(BN16=\"NA\",\"\",IF(tac=\"ACS\",(IF(X16=\"\",0,X16*$X$8)+IF(BC16=\"\",0,BC16*$BC$8*ACS_2))/SUM(IF(X16=\"\",0,$X$8),(IF(BC16=\"\",0,$BC$8*ACS_2))),(IF(X16=\"\",0,$X16*ac_1)+IF(BC16=\"\",0,$BC16*ac_2))/(IF(X16=\"\",0,ac_1)+IF(BC16=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z16=\"\",BE16=\"\"),\"\",IF(BN16=\"NA\",\"\",IF($BK$8>0,(IF(BE16=\"\",0,BE16*(ac_2+ACS_2))+IF(Z16=\"\",0,Z16*(ac_1+acs_1)))/(IF(BE16=\"\",0,ac_2+ACS_2)+IF(Z16=\"\",0,ac_1+acs_1)),'1e2'!X16)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ16,BK16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(BJ16<>\"\",$BJ$8*BJ16,0)+IF(BK16<>\"\",att*BK16,0))/SUM(IF(BJ16<>\"\",$BJ$8,0),IF(BK16<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG16=\"CEI\",$AG16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(BN16)=0,BN16,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(BL16,niv_1,2),IF(BL$9=bas,VLOOKUP(BL16,niv,3),IF(BL$9=sec,VLOOKUP(BL16,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BF16,'2ava3'!BF16,'3ava3'!BF16,'4ava3'!AZ16,'5ava3'!AZ16,'6ava3'!AZ16,'7ava3'!BF16,'8ava3'!BF16,'9ava3'!BF16)*$CQ$9)/BS107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BG16,'2ava3'!BG16,'3ava3'!BG16,'4ava3'!BA16,'5ava3'!BA16,'6ava3'!BA16,'7ava3'!BG16,'8ava3'!BG16,'9ava3'!BG16)*$CQ$9)/BT107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BH16,'2ava3'!BH16,'3ava3'!BH16,'4ava3'!BB16,'5ava3'!BB16,'6ava3'!BB16,'7ava3'!BH16,'8ava3'!BH16,'9ava3'!BH16)*$CQ$9)/BU107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BI16,'2ava3'!BI16,'3ava3'!BI16,'4ava3'!BC16,'5ava3'!BC16,'6ava3'!BC16,'7ava3'!BI16,'8ava3'!BI16,'9ava3'!BI16)*$CQ$9)/BV107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ16,'2ava3'!BJ16,'3ava3'!BJ16,'4ava3'!BD16,'5ava3'!BD16,'6ava3'!BD16,'7ava3'!BJ16,'8ava3'!BJ16,'9ava3'!BJ16)*$CQ$9)/BW107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BK16,'2ava3'!BK16,'3ava3'!BK16,'4ava3'!BE16,'5ava3'!BE16,'6ava3'!BE16,'7ava3'!BK16,'8ava3'!BK16,'9ava3'!BK16)*$CQ$9)/BX107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BL16,'2ava3'!BL16,'3ava3'!BL16,'4ava3'!BF16,'5ava3'!BF16,'6ava3'!BF16,'7ava3'!BL16,'8ava3'!BL16,'9ava3'!BL16)*$CQ$9)/BY107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BM16,'2ava3'!BM16,'3ava3'!BM16,'4ava3'!BG16,'5ava3'!BG16,'6ava3'!BG16,'7ava3'!BM16,'8ava3'!BM16,'9ava3'!BM16)*$CQ$9)/BZ107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BN16,'2ava3'!BN16,'3ava3'!BN16,'4ava3'!BH16,'5ava3'!BH16,'6ava3'!BH16,'7ava3'!BN16,'8ava3'!BN16,'9ava3'!BN16)*$CQ$9)/CA107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BO16,'2ava3'!BO16,'3ava3'!BO16,'4ava3'!BI16,'5ava3'!BI16,'6ava3'!BI16,'7ava3'!BO16,'8ava3'!BO16,'9ava3'!BO16)*$CQ$9)/CB107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BP16,'2ava3'!BP16,'3ava3'!BP16,'4ava3'!BJ16,'5ava3'!BJ16,'6ava3'!BJ16,'7ava3'!BP16,'8ava3'!BP16,'9ava3'!BP16)*$CQ$9)/CC107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ16,'2ava3'!BQ16,'3ava3'!BQ16,'4ava3'!BK16,'5ava3'!BK16,'6ava3'!BK16,'7ava3'!BQ16,'8ava3'!BQ16,'9ava3'!BQ16)*$CQ$9)/CD107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BR16,'2ava3'!BR16,'3ava3'!BR16,'4ava3'!BL16,'5ava3'!BL16,'6ava3'!BL16,'7ava3'!BR16,'8ava3'!BR16,'9ava3'!BR16)*$CQ$9)/CE107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BS16,'2ava3'!BS16,'3ava3'!BS16,'4ava3'!BM16,'5ava3'!BM16,'6ava3'!BM16,'7ava3'!BS16,'8ava3'!BS16,'9ava3'!BS16)*$CQ$9)/CF107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BT16,'2ava3'!BT16,'3ava3'!BT16,'4ava3'!BN16,'5ava3'!BN16,'6ava3'!BN16,'7ava3'!BT16,'8ava3'!BT16,'9ava3'!BT16)*$CQ$9)/CG107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BU16,'2ava3'!BU16,'3ava3'!BU16,'4ava3'!BO16,'5ava3'!BO16,'6ava3'!BO16,'7ava3'!BU16,'8ava3'!BU16,'9ava3'!BU16)*$CQ$9)/CH107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BV16,'2ava3'!BV16,'3ava3'!BV16,'4ava3'!BP16,'5ava3'!BP16,'6ava3'!BP16,'7ava3'!BV16,'8ava3'!BV16,'9ava3'!BV16)*$CQ$9)/CI107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BW16,'2ava3'!BW16,'3ava3'!BW16,'4ava3'!BQ16,'5ava3'!BQ16,'6ava3'!BQ16,'7ava3'!BW16,'8ava3'!BW16,'9ava3'!BW16)*$CQ$9)/CJ107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BX16,'2ava3'!BX16,'3ava3'!BX16,'4ava3'!BR16,'5ava3'!BR16,'6ava3'!BR16,'7ava3'!BX16,'8ava3'!BX16,'9ava3'!BX16)*$CQ$9)/CK107,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B16),$B16=out),$CX16<>\"NA\",permod<>SEM),(SUM('1ava3'!BY16,'2ava3'!BY16,'3ava3'!BY16,'4ava3'!BS16,'5ava3'!BS16,'6ava3'!BS16,'7ava3'!BY16,'8ava3'!BY16,'9ava3'!BY16)*$CQ$9)/CL107,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX16=\"NA\",\"\",IF(COUNT(CP16),CP16,'3periodo'!U16))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM16,CO16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(CM16<>\"\",$CN$8*CM16,0)+IF(CO16<>\"\",$CO$8*CO16,0))/SUM(IF(CM16<>\"\",$CN$8,0),IF(CO16<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX16<>\"\"),CX16,IF(AND(COUNTBLANK($B16)=0,COUNTBLANK(CQ16)=0),IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(CQ16,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ16,niv,3),IF(CQ$9=sec,VLOOKUP(CQ16,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX16=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X16=\"\",BC16=\"\",CM16=\"\")),\"\",IF(tac=\"ACS\",(IF(X16=\"\",0,X16*$X$8)+IF(BC16=\"\",0,BC16*$BC$8*ACS_2)+IF(CM16=\"\",0,CM16*$CM$8*ACS_3))/(IF(X16=\"\",0,$X$8)+IF(BC16=\"\",0,$BC$8*ACS_2)+IF(CM16=\"\",0,$CM$8*ACS_3)),(IF(X16=\"\",0,$X16*ac_3)+IF(BC16=\"\",0,$BC16*ac_4)+IF(CM16=\"\",0,$CM16*ac_5))/(IF(X16=\"\",0,ac_3)+IF(BC16=\"\",0,ac_4)+IF(CM16=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX16=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B16)>0,$B16=\"OUT\",B16=\"CEI\"),IF($CU$8>0,(IF(CO16=\"\",0,CO16*(ac_5+ACS_3))+IF(BE16=\"\",0,BE16*(ac_4+ACS_2))+IF(Z16=\"\",0,Z16*(ac_3+acs_1)))/(IF(CO16=\"\",0,ac_5+ACS_3)+IF(BE16=\"\",0,ac_4+ACS_2)+IF(Z16=\"\",0,ac_3+acs_1)),final!AE16),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT16,CU16)>0,definicoes!$E$26>0,COUNTBLANK($B16)=0),(IF(CT16<>\"\",$CT$8*CT16,0)+IF(CU16<>\"\",$CU$8*CU16,0))/SUM(IF(CT16<>\"\",$CT$8,0),IF(CU16<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ16=\"CEI\",$BQ16=\"OUT\",COUNT($B16)),IF(COUNTBLANK(CX16)=0,CX16,IF(AND(B16=ce,ceid=\"QL\"),VLOOKUP(CV16,niv_1,2),IF(CV$9=bas,VLOOKUP(CV16,niv,3),IF(CV$9=sec,VLOOKUP(CV16,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B16),$B16=out),COUNT(DI16:EB16)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI16:EB16),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI16:EB16,DI$8:EB$8)/EC107))),\"\")","v":""},null,null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},null,"",null,"",{"$nulls":5},10,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F77<>\"\",dados_iniciais!F77,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A17","v":8},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BF17,'2Ava1'!BF17,'3Ava1'!BF17,'4ava1'!AZ17,'5ava1'!AZ17,'6ava1'!AZ17,'7ava1'!BF17,'8ava1'!BF17,'9ava1'!BF17)*$Y$9)/D108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BG17,'2Ava1'!BG17,'3Ava1'!BG17,'4ava1'!BA17,'5ava1'!BA17,'6ava1'!BA17,'7ava1'!BG17,'8ava1'!BG17,'9ava1'!BG17)*$Y$9)/E108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BH17,'2Ava1'!BH17,'3Ava1'!BH17,'4ava1'!BB17,'5ava1'!BB17,'6ava1'!BB17,'7ava1'!BH17,'8ava1'!BH17,'9ava1'!BH17)*$Y$9)/F108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BI17,'2Ava1'!BI17,'3Ava1'!BI17,'4ava1'!BC17,'5ava1'!BC17,'6ava1'!BC17,'7ava1'!BI17,'8ava1'!BI17,'9ava1'!BI17)*$Y$9)/G108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BJ17,'2Ava1'!BJ17,'3Ava1'!BJ17,'4ava1'!BD17,'5ava1'!BD17,'6ava1'!BD17,'7ava1'!BJ17,'8ava1'!BJ17,'9ava1'!BJ17)*$Y$9)/H108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BK17,'2Ava1'!BK17,'3Ava1'!BK17,'4ava1'!BE17,'5ava1'!BE17,'6ava1'!BE17,'7ava1'!BK17,'8ava1'!BK17,'9ava1'!BK17)*$Y$9)/I108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BL17,'2Ava1'!BL17,'3Ava1'!BL17,'4ava1'!BF17,'5ava1'!BF17,'6ava1'!BF17,'7ava1'!BL17,'8ava1'!BL17,'9ava1'!BL17)*$Y$9)/J108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BM17,'2Ava1'!BM17,'3Ava1'!BM17,'4ava1'!BG17,'5ava1'!BG17,'6ava1'!BG17,'7ava1'!BM17,'8ava1'!BM17,'9ava1'!BM17)*$Y$9)/K108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BN17,'2Ava1'!BN17,'3Ava1'!BN17,'4ava1'!BH17,'5ava1'!BH17,'6ava1'!BH17,'7ava1'!BN17,'8ava1'!BN17,'9ava1'!BN17)*$Y$9)/L108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BO17,'2Ava1'!BO17,'3Ava1'!BO17,'4ava1'!BI17,'5ava1'!BI17,'6ava1'!BI17,'7ava1'!BO17,'8ava1'!BO17,'9ava1'!BO17)*$Y$9)/M108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BP17,'2Ava1'!BP17,'3Ava1'!BP17,'4ava1'!BJ17,'5ava1'!BJ17,'6ava1'!BJ17,'7ava1'!BP17,'8ava1'!BP17,'9ava1'!BP17)*$Y$9)/N108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BQ17,'2Ava1'!BQ17,'3Ava1'!BQ17,'4ava1'!BK17,'5ava1'!BK17,'6ava1'!BK17,'7ava1'!BQ17,'8ava1'!BQ17,'9ava1'!BQ17)*$Y$9)/O108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BR17,'2Ava1'!BR17,'3Ava1'!BR17,'4ava1'!BL17,'5ava1'!BL17,'6ava1'!BL17,'7ava1'!BR17,'8ava1'!BR17,'9ava1'!BR17)*$Y$9)/P108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BS17,'2Ava1'!BS17,'3Ava1'!BS17,'4ava1'!BM17,'5ava1'!BM17,'6ava1'!BM17,'7ava1'!BS17,'8ava1'!BS17,'9ava1'!BS17)*$Y$9)/Q108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BT17,'2Ava1'!BT17,'3Ava1'!BT17,'4ava1'!BN17,'5ava1'!BN17,'6ava1'!BN17,'7ava1'!BT17,'8ava1'!BT17,'9ava1'!BT17)*$Y$9)/R108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BU17,'2Ava1'!BU17,'3Ava1'!BU17,'4ava1'!BO17,'5ava1'!BO17,'6ava1'!BO17,'7ava1'!BU17,'8ava1'!BU17,'9ava1'!BU17)*$Y$9)/S108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BV17,'2Ava1'!BV17,'3Ava1'!BV17,'4ava1'!BP17,'5ava1'!BP17,'6ava1'!BP17,'7ava1'!BV17,'8ava1'!BV17,'9ava1'!BV17)*$Y$9)/T108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BW17,'2Ava1'!BW17,'3Ava1'!BW17,'4ava1'!BQ17,'5ava1'!BQ17,'6ava1'!BQ17,'7ava1'!BW17,'8ava1'!BW17,'9ava1'!BW17)*$Y$9)/U108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BX17,'2Ava1'!BX17,'3Ava1'!BX17,'4ava1'!BR17,'5ava1'!BR17,'6ava1'!BR17,'7ava1'!BX17,'8ava1'!BX17,'9ava1'!BX17)*$Y$9)/V108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B17),$B17=out),$AD17<>\"NA\"),(SUM('1Ava1'!BY17,'2Ava1'!BY17,'3Ava1'!BY17,'4ava1'!BS17,'5ava1'!BS17,'6ava1'!BS17,'7ava1'!BY17,'8ava1'!BY17,'9ava1'!BY17)*$Y$9)/W108,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD17<>\"NA\",IF(COUNT(AA17),AA17,IF('1periodo'!$U17=\"\",\"\",'1periodo'!U17)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X17,Z17)>0,definicoes!$E$26>0,COUNTBLANK(B17)=0),(IF(X17<>\"\",$Y$8*X17,0)+IF(Z17<>\"\",$Z$8*Z17,0))/SUM(IF(X17<>\"\",$Y$8,0),IF(Z17<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B17)=0,COUNTBLANK(AB17)=0),IF(COUNTBLANK(AD17)=0,AD17,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(AB17,niv_1,2),IF(AB$9=bas,VLOOKUP(AB17,niv,3),IF(AB$9=sec,VLOOKUP(AB17,val,3),\"\")))),IF(AND(OR($B17=\"CEI\",$B17=\"OUT\"),AD17<>\"\"),AD17,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BF17,'2ava2'!BF17,'3ava2'!BF17,'4ava2'!AZ17,'5ava2'!AZ17,'6ava2'!AZ17,'7ava2'!BF17,'8ava2'!BF17,'9ava2'!BF17)*$BG$9)/AI108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BG17,'2ava2'!BG17,'3ava2'!BG17,'4ava2'!BA17,'5ava2'!BA17,'6ava2'!BA17,'7ava2'!BG17,'8ava2'!BG17,'9ava2'!BG17)*$BG$9)/AJ108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BH17,'2ava2'!BH17,'3ava2'!BH17,'4ava2'!BB17,'5ava2'!BB17,'6ava2'!BB17,'7ava2'!BH17,'8ava2'!BH17,'9ava2'!BH17)*$BG$9)/AK108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BI17,'2ava2'!BI17,'3ava2'!BI17,'4ava2'!BC17,'5ava2'!BC17,'6ava2'!BC17,'7ava2'!BI17,'8ava2'!BI17,'9ava2'!BI17)*$BG$9)/AL108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BJ17,'2ava2'!BJ17,'3ava2'!BJ17,'4ava2'!BD17,'5ava2'!BD17,'6ava2'!BD17,'7ava2'!BJ17,'8ava2'!BJ17,'9ava2'!BJ17)*$BG$9)/AM108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BK17,'2ava2'!BK17,'3ava2'!BK17,'4ava2'!BE17,'5ava2'!BE17,'6ava2'!BE17,'7ava2'!BK17,'8ava2'!BK17,'9ava2'!BK17)*$BG$9)/AN108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BL17,'2ava2'!BL17,'3ava2'!BL17,'4ava2'!BF17,'5ava2'!BF17,'6ava2'!BF17,'7ava2'!BL17,'8ava2'!BL17,'9ava2'!BL17)*$BG$9)/AO108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BM17,'2ava2'!BM17,'3ava2'!BM17,'4ava2'!BG17,'5ava2'!BG17,'6ava2'!BG17,'7ava2'!BM17,'8ava2'!BM17,'9ava2'!BM17)*$BG$9)/AP108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BN17,'2ava2'!BN17,'3ava2'!BN17,'4ava2'!BH17,'5ava2'!BH17,'6ava2'!BH17,'7ava2'!BN17,'8ava2'!BN17,'9ava2'!BN17)*$BG$9)/AQ108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BO17,'2ava2'!BO17,'3ava2'!BO17,'4ava2'!BI17,'5ava2'!BI17,'6ava2'!BI17,'7ava2'!BO17,'8ava2'!BO17,'9ava2'!BO17)*$BG$9)/AR108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BP17,'2ava2'!BP17,'3ava2'!BP17,'4ava2'!BJ17,'5ava2'!BJ17,'6ava2'!BJ17,'7ava2'!BP17,'8ava2'!BP17,'9ava2'!BP17)*$BG$9)/AS108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BQ17,'2ava2'!BQ17,'3ava2'!BQ17,'4ava2'!BK17,'5ava2'!BK17,'6ava2'!BK17,'7ava2'!BQ17,'8ava2'!BQ17,'9ava2'!BQ17)*$BG$9)/AT108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BR17,'2ava2'!BR17,'3ava2'!BR17,'4ava2'!BL17,'5ava2'!BL17,'6ava2'!BL17,'7ava2'!BR17,'8ava2'!BR17,'9ava2'!BR17)*$BG$9)/AU108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BS17,'2ava2'!BS17,'3ava2'!BS17,'4ava2'!BM17,'5ava2'!BM17,'6ava2'!BM17,'7ava2'!BS17,'8ava2'!BS17,'9ava2'!BS17)*$BG$9)/AV108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BT17,'2ava2'!BT17,'3ava2'!BT17,'4ava2'!BN17,'5ava2'!BN17,'6ava2'!BN17,'7ava2'!BT17,'8ava2'!BT17,'9ava2'!BT17)*$BG$9)/AW108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BU17,'2ava2'!BU17,'3ava2'!BU17,'4ava2'!BO17,'5ava2'!BO17,'6ava2'!BO17,'7ava2'!BU17,'8ava2'!BU17,'9ava2'!BU17)*$BG$9)/AX108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BV17,'2ava2'!BV17,'3ava2'!BV17,'4ava2'!BP17,'5ava2'!BP17,'6ava2'!BP17,'7ava2'!BV17,'8ava2'!BV17,'9ava2'!BV17)*$BG$9)/AY108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BW17,'2ava2'!BW17,'3ava2'!BW17,'4ava2'!BQ17,'5ava2'!BQ17,'6ava2'!BQ17,'7ava2'!BW17,'8ava2'!BW17,'9ava2'!BW17)*$BG$9)/AZ108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BX17,'2ava2'!BX17,'3ava2'!BX17,'4ava2'!BR17,'5ava2'!BR17,'6ava2'!BR17,'7ava2'!BX17,'8ava2'!BX17,'9ava2'!BX17)*$BG$9)/BA108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B17),$B17=out),$BN17<>\"NA\"),(SUM('1ava2'!BY17,'2ava2'!BY17,'3ava2'!BY17,'4ava2'!BS17,'5ava2'!BS17,'6ava2'!BS17,'7ava2'!BY17,'8ava2'!BY17,'9ava2'!BY17)*$BG$9)/BB108,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN17<>\"NA\",IF(COUNT(BF17),BF17,IF('2periodo'!$U17=\"\",\"\",'2periodo'!U17)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC17,BE17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(BC17<>\"\",$BD$8*BC17,0)+IF(BE17<>\"\",$BE$8*BE17,0))/SUM(IF(BC17<>\"\",$BD$8,0),IF(BE17<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN17<>\"\"),BN17,IF(AND(COUNTBLANK($B17)=0),IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(BG17,niv_1,2),IF(BG$9=bas,VLOOKUP(BG17,niv,3),IF(BG$9=sec,VLOOKUP(BG17,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X17=\"\",BC17=\"\")),\"\",IF(BN17=\"NA\",\"\",IF(tac=\"ACS\",(IF(X17=\"\",0,X17*$X$8)+IF(BC17=\"\",0,BC17*$BC$8*ACS_2))/SUM(IF(X17=\"\",0,$X$8),(IF(BC17=\"\",0,$BC$8*ACS_2))),(IF(X17=\"\",0,$X17*ac_1)+IF(BC17=\"\",0,$BC17*ac_2))/(IF(X17=\"\",0,ac_1)+IF(BC17=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z17=\"\",BE17=\"\"),\"\",IF(BN17=\"NA\",\"\",IF($BK$8>0,(IF(BE17=\"\",0,BE17*(ac_2+ACS_2))+IF(Z17=\"\",0,Z17*(ac_1+acs_1)))/(IF(BE17=\"\",0,ac_2+ACS_2)+IF(Z17=\"\",0,ac_1+acs_1)),'1e2'!X17)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ17,BK17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(BJ17<>\"\",$BJ$8*BJ17,0)+IF(BK17<>\"\",att*BK17,0))/SUM(IF(BJ17<>\"\",$BJ$8,0),IF(BK17<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG17=\"CEI\",$AG17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(BN17)=0,BN17,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(BL17,niv_1,2),IF(BL$9=bas,VLOOKUP(BL17,niv,3),IF(BL$9=sec,VLOOKUP(BL17,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BF17,'2ava3'!BF17,'3ava3'!BF17,'4ava3'!AZ17,'5ava3'!AZ17,'6ava3'!AZ17,'7ava3'!BF17,'8ava3'!BF17,'9ava3'!BF17)*$CQ$9)/BS108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BG17,'2ava3'!BG17,'3ava3'!BG17,'4ava3'!BA17,'5ava3'!BA17,'6ava3'!BA17,'7ava3'!BG17,'8ava3'!BG17,'9ava3'!BG17)*$CQ$9)/BT108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BH17,'2ava3'!BH17,'3ava3'!BH17,'4ava3'!BB17,'5ava3'!BB17,'6ava3'!BB17,'7ava3'!BH17,'8ava3'!BH17,'9ava3'!BH17)*$CQ$9)/BU108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BI17,'2ava3'!BI17,'3ava3'!BI17,'4ava3'!BC17,'5ava3'!BC17,'6ava3'!BC17,'7ava3'!BI17,'8ava3'!BI17,'9ava3'!BI17)*$CQ$9)/BV108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ17,'2ava3'!BJ17,'3ava3'!BJ17,'4ava3'!BD17,'5ava3'!BD17,'6ava3'!BD17,'7ava3'!BJ17,'8ava3'!BJ17,'9ava3'!BJ17)*$CQ$9)/BW108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BK17,'2ava3'!BK17,'3ava3'!BK17,'4ava3'!BE17,'5ava3'!BE17,'6ava3'!BE17,'7ava3'!BK17,'8ava3'!BK17,'9ava3'!BK17)*$CQ$9)/BX108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BL17,'2ava3'!BL17,'3ava3'!BL17,'4ava3'!BF17,'5ava3'!BF17,'6ava3'!BF17,'7ava3'!BL17,'8ava3'!BL17,'9ava3'!BL17)*$CQ$9)/BY108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BM17,'2ava3'!BM17,'3ava3'!BM17,'4ava3'!BG17,'5ava3'!BG17,'6ava3'!BG17,'7ava3'!BM17,'8ava3'!BM17,'9ava3'!BM17)*$CQ$9)/BZ108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BN17,'2ava3'!BN17,'3ava3'!BN17,'4ava3'!BH17,'5ava3'!BH17,'6ava3'!BH17,'7ava3'!BN17,'8ava3'!BN17,'9ava3'!BN17)*$CQ$9)/CA108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BO17,'2ava3'!BO17,'3ava3'!BO17,'4ava3'!BI17,'5ava3'!BI17,'6ava3'!BI17,'7ava3'!BO17,'8ava3'!BO17,'9ava3'!BO17)*$CQ$9)/CB108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BP17,'2ava3'!BP17,'3ava3'!BP17,'4ava3'!BJ17,'5ava3'!BJ17,'6ava3'!BJ17,'7ava3'!BP17,'8ava3'!BP17,'9ava3'!BP17)*$CQ$9)/CC108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ17,'2ava3'!BQ17,'3ava3'!BQ17,'4ava3'!BK17,'5ava3'!BK17,'6ava3'!BK17,'7ava3'!BQ17,'8ava3'!BQ17,'9ava3'!BQ17)*$CQ$9)/CD108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BR17,'2ava3'!BR17,'3ava3'!BR17,'4ava3'!BL17,'5ava3'!BL17,'6ava3'!BL17,'7ava3'!BR17,'8ava3'!BR17,'9ava3'!BR17)*$CQ$9)/CE108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BS17,'2ava3'!BS17,'3ava3'!BS17,'4ava3'!BM17,'5ava3'!BM17,'6ava3'!BM17,'7ava3'!BS17,'8ava3'!BS17,'9ava3'!BS17)*$CQ$9)/CF108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BT17,'2ava3'!BT17,'3ava3'!BT17,'4ava3'!BN17,'5ava3'!BN17,'6ava3'!BN17,'7ava3'!BT17,'8ava3'!BT17,'9ava3'!BT17)*$CQ$9)/CG108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BU17,'2ava3'!BU17,'3ava3'!BU17,'4ava3'!BO17,'5ava3'!BO17,'6ava3'!BO17,'7ava3'!BU17,'8ava3'!BU17,'9ava3'!BU17)*$CQ$9)/CH108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BV17,'2ava3'!BV17,'3ava3'!BV17,'4ava3'!BP17,'5ava3'!BP17,'6ava3'!BP17,'7ava3'!BV17,'8ava3'!BV17,'9ava3'!BV17)*$CQ$9)/CI108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BW17,'2ava3'!BW17,'3ava3'!BW17,'4ava3'!BQ17,'5ava3'!BQ17,'6ava3'!BQ17,'7ava3'!BW17,'8ava3'!BW17,'9ava3'!BW17)*$CQ$9)/CJ108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BX17,'2ava3'!BX17,'3ava3'!BX17,'4ava3'!BR17,'5ava3'!BR17,'6ava3'!BR17,'7ava3'!BX17,'8ava3'!BX17,'9ava3'!BX17)*$CQ$9)/CK108,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B17),$B17=out),$CX17<>\"NA\",permod<>SEM),(SUM('1ava3'!BY17,'2ava3'!BY17,'3ava3'!BY17,'4ava3'!BS17,'5ava3'!BS17,'6ava3'!BS17,'7ava3'!BY17,'8ava3'!BY17,'9ava3'!BY17)*$CQ$9)/CL108,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX17=\"NA\",\"\",IF(COUNT(CP17),CP17,'3periodo'!U17))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM17,CO17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(CM17<>\"\",$CN$8*CM17,0)+IF(CO17<>\"\",$CO$8*CO17,0))/SUM(IF(CM17<>\"\",$CN$8,0),IF(CO17<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX17<>\"\"),CX17,IF(AND(COUNTBLANK($B17)=0,COUNTBLANK(CQ17)=0),IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(CQ17,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ17,niv,3),IF(CQ$9=sec,VLOOKUP(CQ17,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX17=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X17=\"\",BC17=\"\",CM17=\"\")),\"\",IF(tac=\"ACS\",(IF(X17=\"\",0,X17*$X$8)+IF(BC17=\"\",0,BC17*$BC$8*ACS_2)+IF(CM17=\"\",0,CM17*$CM$8*ACS_3))/(IF(X17=\"\",0,$X$8)+IF(BC17=\"\",0,$BC$8*ACS_2)+IF(CM17=\"\",0,$CM$8*ACS_3)),(IF(X17=\"\",0,$X17*ac_3)+IF(BC17=\"\",0,$BC17*ac_4)+IF(CM17=\"\",0,$CM17*ac_5))/(IF(X17=\"\",0,ac_3)+IF(BC17=\"\",0,ac_4)+IF(CM17=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX17=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B17)>0,$B17=\"OUT\",B17=\"CEI\"),IF($CU$8>0,(IF(CO17=\"\",0,CO17*(ac_5+ACS_3))+IF(BE17=\"\",0,BE17*(ac_4+ACS_2))+IF(Z17=\"\",0,Z17*(ac_3+acs_1)))/(IF(CO17=\"\",0,ac_5+ACS_3)+IF(BE17=\"\",0,ac_4+ACS_2)+IF(Z17=\"\",0,ac_3+acs_1)),final!AE17),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT17,CU17)>0,definicoes!$E$26>0,COUNTBLANK($B17)=0),(IF(CT17<>\"\",$CT$8*CT17,0)+IF(CU17<>\"\",$CU$8*CU17,0))/SUM(IF(CT17<>\"\",$CT$8,0),IF(CU17<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ17=\"CEI\",$BQ17=\"OUT\",COUNT($B17)),IF(COUNTBLANK(CX17)=0,CX17,IF(AND(B17=ce,ceid=\"QL\"),VLOOKUP(CV17,niv_1,2),IF(CV$9=bas,VLOOKUP(CV17,niv,3),IF(CV$9=sec,VLOOKUP(CV17,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B17),$B17=out),COUNT(DI17:EB17)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI17:EB17),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI17:EB17,DI$8:EB$8)/EC108))),\"\")","v":""},null,null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},null,"",null,"",null,"Classificação Externa",{"$nulls":3},11,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F78<>\"\",dados_iniciais!F78,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A18","v":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BF18,'2Ava1'!BF18,'3Ava1'!BF18,'4ava1'!AZ18,'5ava1'!AZ18,'6ava1'!AZ18,'7ava1'!BF18,'8ava1'!BF18,'9ava1'!BF18)*$Y$9)/D109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BG18,'2Ava1'!BG18,'3Ava1'!BG18,'4ava1'!BA18,'5ava1'!BA18,'6ava1'!BA18,'7ava1'!BG18,'8ava1'!BG18,'9ava1'!BG18)*$Y$9)/E109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BH18,'2Ava1'!BH18,'3Ava1'!BH18,'4ava1'!BB18,'5ava1'!BB18,'6ava1'!BB18,'7ava1'!BH18,'8ava1'!BH18,'9ava1'!BH18)*$Y$9)/F109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BI18,'2Ava1'!BI18,'3Ava1'!BI18,'4ava1'!BC18,'5ava1'!BC18,'6ava1'!BC18,'7ava1'!BI18,'8ava1'!BI18,'9ava1'!BI18)*$Y$9)/G109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BJ18,'2Ava1'!BJ18,'3Ava1'!BJ18,'4ava1'!BD18,'5ava1'!BD18,'6ava1'!BD18,'7ava1'!BJ18,'8ava1'!BJ18,'9ava1'!BJ18)*$Y$9)/H109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BK18,'2Ava1'!BK18,'3Ava1'!BK18,'4ava1'!BE18,'5ava1'!BE18,'6ava1'!BE18,'7ava1'!BK18,'8ava1'!BK18,'9ava1'!BK18)*$Y$9)/I109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BL18,'2Ava1'!BL18,'3Ava1'!BL18,'4ava1'!BF18,'5ava1'!BF18,'6ava1'!BF18,'7ava1'!BL18,'8ava1'!BL18,'9ava1'!BL18)*$Y$9)/J109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BM18,'2Ava1'!BM18,'3Ava1'!BM18,'4ava1'!BG18,'5ava1'!BG18,'6ava1'!BG18,'7ava1'!BM18,'8ava1'!BM18,'9ava1'!BM18)*$Y$9)/K109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BN18,'2Ava1'!BN18,'3Ava1'!BN18,'4ava1'!BH18,'5ava1'!BH18,'6ava1'!BH18,'7ava1'!BN18,'8ava1'!BN18,'9ava1'!BN18)*$Y$9)/L109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BO18,'2Ava1'!BO18,'3Ava1'!BO18,'4ava1'!BI18,'5ava1'!BI18,'6ava1'!BI18,'7ava1'!BO18,'8ava1'!BO18,'9ava1'!BO18)*$Y$9)/M109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BP18,'2Ava1'!BP18,'3Ava1'!BP18,'4ava1'!BJ18,'5ava1'!BJ18,'6ava1'!BJ18,'7ava1'!BP18,'8ava1'!BP18,'9ava1'!BP18)*$Y$9)/N109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BQ18,'2Ava1'!BQ18,'3Ava1'!BQ18,'4ava1'!BK18,'5ava1'!BK18,'6ava1'!BK18,'7ava1'!BQ18,'8ava1'!BQ18,'9ava1'!BQ18)*$Y$9)/O109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BR18,'2Ava1'!BR18,'3Ava1'!BR18,'4ava1'!BL18,'5ava1'!BL18,'6ava1'!BL18,'7ava1'!BR18,'8ava1'!BR18,'9ava1'!BR18)*$Y$9)/P109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BS18,'2Ava1'!BS18,'3Ava1'!BS18,'4ava1'!BM18,'5ava1'!BM18,'6ava1'!BM18,'7ava1'!BS18,'8ava1'!BS18,'9ava1'!BS18)*$Y$9)/Q109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BT18,'2Ava1'!BT18,'3Ava1'!BT18,'4ava1'!BN18,'5ava1'!BN18,'6ava1'!BN18,'7ava1'!BT18,'8ava1'!BT18,'9ava1'!BT18)*$Y$9)/R109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BU18,'2Ava1'!BU18,'3Ava1'!BU18,'4ava1'!BO18,'5ava1'!BO18,'6ava1'!BO18,'7ava1'!BU18,'8ava1'!BU18,'9ava1'!BU18)*$Y$9)/S109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BV18,'2Ava1'!BV18,'3Ava1'!BV18,'4ava1'!BP18,'5ava1'!BP18,'6ava1'!BP18,'7ava1'!BV18,'8ava1'!BV18,'9ava1'!BV18)*$Y$9)/T109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BW18,'2Ava1'!BW18,'3Ava1'!BW18,'4ava1'!BQ18,'5ava1'!BQ18,'6ava1'!BQ18,'7ava1'!BW18,'8ava1'!BW18,'9ava1'!BW18)*$Y$9)/U109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BX18,'2Ava1'!BX18,'3Ava1'!BX18,'4ava1'!BR18,'5ava1'!BR18,'6ava1'!BR18,'7ava1'!BX18,'8ava1'!BX18,'9ava1'!BX18)*$Y$9)/V109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B18),$B18=out),$AD18<>\"NA\"),(SUM('1Ava1'!BY18,'2Ava1'!BY18,'3Ava1'!BY18,'4ava1'!BS18,'5ava1'!BS18,'6ava1'!BS18,'7ava1'!BY18,'8ava1'!BY18,'9ava1'!BY18)*$Y$9)/W109,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD18<>\"NA\",IF(COUNT(AA18),AA18,IF('1periodo'!$U18=\"\",\"\",'1periodo'!U18)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X18,Z18)>0,definicoes!$E$26>0,COUNTBLANK(B18)=0),(IF(X18<>\"\",$Y$8*X18,0)+IF(Z18<>\"\",$Z$8*Z18,0))/SUM(IF(X18<>\"\",$Y$8,0),IF(Z18<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B18)=0,COUNTBLANK(AB18)=0),IF(COUNTBLANK(AD18)=0,AD18,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(AB18,niv_1,2),IF(AB$9=bas,VLOOKUP(AB18,niv,3),IF(AB$9=sec,VLOOKUP(AB18,val,3),\"\")))),IF(AND(OR($B18=\"CEI\",$B18=\"OUT\"),AD18<>\"\"),AD18,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BF18,'2ava2'!BF18,'3ava2'!BF18,'4ava2'!AZ18,'5ava2'!AZ18,'6ava2'!AZ18,'7ava2'!BF18,'8ava2'!BF18,'9ava2'!BF18)*$BG$9)/AI109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BG18,'2ava2'!BG18,'3ava2'!BG18,'4ava2'!BA18,'5ava2'!BA18,'6ava2'!BA18,'7ava2'!BG18,'8ava2'!BG18,'9ava2'!BG18)*$BG$9)/AJ109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BH18,'2ava2'!BH18,'3ava2'!BH18,'4ava2'!BB18,'5ava2'!BB18,'6ava2'!BB18,'7ava2'!BH18,'8ava2'!BH18,'9ava2'!BH18)*$BG$9)/AK109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BI18,'2ava2'!BI18,'3ava2'!BI18,'4ava2'!BC18,'5ava2'!BC18,'6ava2'!BC18,'7ava2'!BI18,'8ava2'!BI18,'9ava2'!BI18)*$BG$9)/AL109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BJ18,'2ava2'!BJ18,'3ava2'!BJ18,'4ava2'!BD18,'5ava2'!BD18,'6ava2'!BD18,'7ava2'!BJ18,'8ava2'!BJ18,'9ava2'!BJ18)*$BG$9)/AM109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BK18,'2ava2'!BK18,'3ava2'!BK18,'4ava2'!BE18,'5ava2'!BE18,'6ava2'!BE18,'7ava2'!BK18,'8ava2'!BK18,'9ava2'!BK18)*$BG$9)/AN109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BL18,'2ava2'!BL18,'3ava2'!BL18,'4ava2'!BF18,'5ava2'!BF18,'6ava2'!BF18,'7ava2'!BL18,'8ava2'!BL18,'9ava2'!BL18)*$BG$9)/AO109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BM18,'2ava2'!BM18,'3ava2'!BM18,'4ava2'!BG18,'5ava2'!BG18,'6ava2'!BG18,'7ava2'!BM18,'8ava2'!BM18,'9ava2'!BM18)*$BG$9)/AP109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BN18,'2ava2'!BN18,'3ava2'!BN18,'4ava2'!BH18,'5ava2'!BH18,'6ava2'!BH18,'7ava2'!BN18,'8ava2'!BN18,'9ava2'!BN18)*$BG$9)/AQ109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BO18,'2ava2'!BO18,'3ava2'!BO18,'4ava2'!BI18,'5ava2'!BI18,'6ava2'!BI18,'7ava2'!BO18,'8ava2'!BO18,'9ava2'!BO18)*$BG$9)/AR109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BP18,'2ava2'!BP18,'3ava2'!BP18,'4ava2'!BJ18,'5ava2'!BJ18,'6ava2'!BJ18,'7ava2'!BP18,'8ava2'!BP18,'9ava2'!BP18)*$BG$9)/AS109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BQ18,'2ava2'!BQ18,'3ava2'!BQ18,'4ava2'!BK18,'5ava2'!BK18,'6ava2'!BK18,'7ava2'!BQ18,'8ava2'!BQ18,'9ava2'!BQ18)*$BG$9)/AT109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BR18,'2ava2'!BR18,'3ava2'!BR18,'4ava2'!BL18,'5ava2'!BL18,'6ava2'!BL18,'7ava2'!BR18,'8ava2'!BR18,'9ava2'!BR18)*$BG$9)/AU109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BS18,'2ava2'!BS18,'3ava2'!BS18,'4ava2'!BM18,'5ava2'!BM18,'6ava2'!BM18,'7ava2'!BS18,'8ava2'!BS18,'9ava2'!BS18)*$BG$9)/AV109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BT18,'2ava2'!BT18,'3ava2'!BT18,'4ava2'!BN18,'5ava2'!BN18,'6ava2'!BN18,'7ava2'!BT18,'8ava2'!BT18,'9ava2'!BT18)*$BG$9)/AW109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BU18,'2ava2'!BU18,'3ava2'!BU18,'4ava2'!BO18,'5ava2'!BO18,'6ava2'!BO18,'7ava2'!BU18,'8ava2'!BU18,'9ava2'!BU18)*$BG$9)/AX109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BV18,'2ava2'!BV18,'3ava2'!BV18,'4ava2'!BP18,'5ava2'!BP18,'6ava2'!BP18,'7ava2'!BV18,'8ava2'!BV18,'9ava2'!BV18)*$BG$9)/AY109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BW18,'2ava2'!BW18,'3ava2'!BW18,'4ava2'!BQ18,'5ava2'!BQ18,'6ava2'!BQ18,'7ava2'!BW18,'8ava2'!BW18,'9ava2'!BW18)*$BG$9)/AZ109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BX18,'2ava2'!BX18,'3ava2'!BX18,'4ava2'!BR18,'5ava2'!BR18,'6ava2'!BR18,'7ava2'!BX18,'8ava2'!BX18,'9ava2'!BX18)*$BG$9)/BA109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B18),$B18=out),$BN18<>\"NA\"),(SUM('1ava2'!BY18,'2ava2'!BY18,'3ava2'!BY18,'4ava2'!BS18,'5ava2'!BS18,'6ava2'!BS18,'7ava2'!BY18,'8ava2'!BY18,'9ava2'!BY18)*$BG$9)/BB109,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN18<>\"NA\",IF(COUNT(BF18),BF18,IF('2periodo'!$U18=\"\",\"\",'2periodo'!U18)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC18,BE18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(BC18<>\"\",$BD$8*BC18,0)+IF(BE18<>\"\",$BE$8*BE18,0))/SUM(IF(BC18<>\"\",$BD$8,0),IF(BE18<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN18<>\"\"),BN18,IF(AND(COUNTBLANK($B18)=0),IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(BG18,niv_1,2),IF(BG$9=bas,VLOOKUP(BG18,niv,3),IF(BG$9=sec,VLOOKUP(BG18,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X18=\"\",BC18=\"\")),\"\",IF(BN18=\"NA\",\"\",IF(tac=\"ACS\",(IF(X18=\"\",0,X18*$X$8)+IF(BC18=\"\",0,BC18*$BC$8*ACS_2))/SUM(IF(X18=\"\",0,$X$8),(IF(BC18=\"\",0,$BC$8*ACS_2))),(IF(X18=\"\",0,$X18*ac_1)+IF(BC18=\"\",0,$BC18*ac_2))/(IF(X18=\"\",0,ac_1)+IF(BC18=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z18=\"\",BE18=\"\"),\"\",IF(BN18=\"NA\",\"\",IF($BK$8>0,(IF(BE18=\"\",0,BE18*(ac_2+ACS_2))+IF(Z18=\"\",0,Z18*(ac_1+acs_1)))/(IF(BE18=\"\",0,ac_2+ACS_2)+IF(Z18=\"\",0,ac_1+acs_1)),'1e2'!X18)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ18,BK18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(BJ18<>\"\",$BJ$8*BJ18,0)+IF(BK18<>\"\",att*BK18,0))/SUM(IF(BJ18<>\"\",$BJ$8,0),IF(BK18<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG18=\"CEI\",$AG18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(BN18)=0,BN18,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(BL18,niv_1,2),IF(BL$9=bas,VLOOKUP(BL18,niv,3),IF(BL$9=sec,VLOOKUP(BL18,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BF18,'2ava3'!BF18,'3ava3'!BF18,'4ava3'!AZ18,'5ava3'!AZ18,'6ava3'!AZ18,'7ava3'!BF18,'8ava3'!BF18,'9ava3'!BF18)*$CQ$9)/BS109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BG18,'2ava3'!BG18,'3ava3'!BG18,'4ava3'!BA18,'5ava3'!BA18,'6ava3'!BA18,'7ava3'!BG18,'8ava3'!BG18,'9ava3'!BG18)*$CQ$9)/BT109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BH18,'2ava3'!BH18,'3ava3'!BH18,'4ava3'!BB18,'5ava3'!BB18,'6ava3'!BB18,'7ava3'!BH18,'8ava3'!BH18,'9ava3'!BH18)*$CQ$9)/BU109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BI18,'2ava3'!BI18,'3ava3'!BI18,'4ava3'!BC18,'5ava3'!BC18,'6ava3'!BC18,'7ava3'!BI18,'8ava3'!BI18,'9ava3'!BI18)*$CQ$9)/BV109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ18,'2ava3'!BJ18,'3ava3'!BJ18,'4ava3'!BD18,'5ava3'!BD18,'6ava3'!BD18,'7ava3'!BJ18,'8ava3'!BJ18,'9ava3'!BJ18)*$CQ$9)/BW109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BK18,'2ava3'!BK18,'3ava3'!BK18,'4ava3'!BE18,'5ava3'!BE18,'6ava3'!BE18,'7ava3'!BK18,'8ava3'!BK18,'9ava3'!BK18)*$CQ$9)/BX109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BL18,'2ava3'!BL18,'3ava3'!BL18,'4ava3'!BF18,'5ava3'!BF18,'6ava3'!BF18,'7ava3'!BL18,'8ava3'!BL18,'9ava3'!BL18)*$CQ$9)/BY109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BM18,'2ava3'!BM18,'3ava3'!BM18,'4ava3'!BG18,'5ava3'!BG18,'6ava3'!BG18,'7ava3'!BM18,'8ava3'!BM18,'9ava3'!BM18)*$CQ$9)/BZ109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BN18,'2ava3'!BN18,'3ava3'!BN18,'4ava3'!BH18,'5ava3'!BH18,'6ava3'!BH18,'7ava3'!BN18,'8ava3'!BN18,'9ava3'!BN18)*$CQ$9)/CA109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BO18,'2ava3'!BO18,'3ava3'!BO18,'4ava3'!BI18,'5ava3'!BI18,'6ava3'!BI18,'7ava3'!BO18,'8ava3'!BO18,'9ava3'!BO18)*$CQ$9)/CB109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BP18,'2ava3'!BP18,'3ava3'!BP18,'4ava3'!BJ18,'5ava3'!BJ18,'6ava3'!BJ18,'7ava3'!BP18,'8ava3'!BP18,'9ava3'!BP18)*$CQ$9)/CC109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ18,'2ava3'!BQ18,'3ava3'!BQ18,'4ava3'!BK18,'5ava3'!BK18,'6ava3'!BK18,'7ava3'!BQ18,'8ava3'!BQ18,'9ava3'!BQ18)*$CQ$9)/CD109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BR18,'2ava3'!BR18,'3ava3'!BR18,'4ava3'!BL18,'5ava3'!BL18,'6ava3'!BL18,'7ava3'!BR18,'8ava3'!BR18,'9ava3'!BR18)*$CQ$9)/CE109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BS18,'2ava3'!BS18,'3ava3'!BS18,'4ava3'!BM18,'5ava3'!BM18,'6ava3'!BM18,'7ava3'!BS18,'8ava3'!BS18,'9ava3'!BS18)*$CQ$9)/CF109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BT18,'2ava3'!BT18,'3ava3'!BT18,'4ava3'!BN18,'5ava3'!BN18,'6ava3'!BN18,'7ava3'!BT18,'8ava3'!BT18,'9ava3'!BT18)*$CQ$9)/CG109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BU18,'2ava3'!BU18,'3ava3'!BU18,'4ava3'!BO18,'5ava3'!BO18,'6ava3'!BO18,'7ava3'!BU18,'8ava3'!BU18,'9ava3'!BU18)*$CQ$9)/CH109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BV18,'2ava3'!BV18,'3ava3'!BV18,'4ava3'!BP18,'5ava3'!BP18,'6ava3'!BP18,'7ava3'!BV18,'8ava3'!BV18,'9ava3'!BV18)*$CQ$9)/CI109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BW18,'2ava3'!BW18,'3ava3'!BW18,'4ava3'!BQ18,'5ava3'!BQ18,'6ava3'!BQ18,'7ava3'!BW18,'8ava3'!BW18,'9ava3'!BW18)*$CQ$9)/CJ109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BX18,'2ava3'!BX18,'3ava3'!BX18,'4ava3'!BR18,'5ava3'!BR18,'6ava3'!BR18,'7ava3'!BX18,'8ava3'!BX18,'9ava3'!BX18)*$CQ$9)/CK109,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B18),$B18=out),$CX18<>\"NA\",permod<>SEM),(SUM('1ava3'!BY18,'2ava3'!BY18,'3ava3'!BY18,'4ava3'!BS18,'5ava3'!BS18,'6ava3'!BS18,'7ava3'!BY18,'8ava3'!BY18,'9ava3'!BY18)*$CQ$9)/CL109,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX18=\"NA\",\"\",IF(COUNT(CP18),CP18,'3periodo'!U18))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM18,CO18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(CM18<>\"\",$CN$8*CM18,0)+IF(CO18<>\"\",$CO$8*CO18,0))/SUM(IF(CM18<>\"\",$CN$8,0),IF(CO18<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX18<>\"\"),CX18,IF(AND(COUNTBLANK($B18)=0,COUNTBLANK(CQ18)=0),IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(CQ18,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ18,niv,3),IF(CQ$9=sec,VLOOKUP(CQ18,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX18=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X18=\"\",BC18=\"\",CM18=\"\")),\"\",IF(tac=\"ACS\",(IF(X18=\"\",0,X18*$X$8)+IF(BC18=\"\",0,BC18*$BC$8*ACS_2)+IF(CM18=\"\",0,CM18*$CM$8*ACS_3))/(IF(X18=\"\",0,$X$8)+IF(BC18=\"\",0,$BC$8*ACS_2)+IF(CM18=\"\",0,$CM$8*ACS_3)),(IF(X18=\"\",0,$X18*ac_3)+IF(BC18=\"\",0,$BC18*ac_4)+IF(CM18=\"\",0,$CM18*ac_5))/(IF(X18=\"\",0,ac_3)+IF(BC18=\"\",0,ac_4)+IF(CM18=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX18=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B18)>0,$B18=\"OUT\",B18=\"CEI\"),IF($CU$8>0,(IF(CO18=\"\",0,CO18*(ac_5+ACS_3))+IF(BE18=\"\",0,BE18*(ac_4+ACS_2))+IF(Z18=\"\",0,Z18*(ac_3+acs_1)))/(IF(CO18=\"\",0,ac_5+ACS_3)+IF(BE18=\"\",0,ac_4+ACS_2)+IF(Z18=\"\",0,ac_3+acs_1)),final!AE18),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT18,CU18)>0,definicoes!$E$26>0,COUNTBLANK($B18)=0),(IF(CT18<>\"\",$CT$8*CT18,0)+IF(CU18<>\"\",$CU$8*CU18,0))/SUM(IF(CT18<>\"\",$CT$8,0),IF(CU18<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ18=\"CEI\",$BQ18=\"OUT\",COUNT($B18)),IF(COUNTBLANK(CX18)=0,CX18,IF(AND(B18=ce,ceid=\"QL\"),VLOOKUP(CV18,niv_1,2),IF(CV$9=bas,VLOOKUP(CV18,niv,3),IF(CV$9=sec,VLOOKUP(CV18,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B18),$B18=out),COUNT(DI18:EB18)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI18:EB18),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI18:EB18,DI$8:EB$8)/EC109))),\"\")","v":""},null,null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},null,"",null,"",null,"Negativas","Positivas","Total",null,12,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F79<>\"\",dados_iniciais!F79,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A19","v":10},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BF19,'2Ava1'!BF19,'3Ava1'!BF19,'4ava1'!AZ19,'5ava1'!AZ19,'6ava1'!AZ19,'7ava1'!BF19,'8ava1'!BF19,'9ava1'!BF19)*$Y$9)/D110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BG19,'2Ava1'!BG19,'3Ava1'!BG19,'4ava1'!BA19,'5ava1'!BA19,'6ava1'!BA19,'7ava1'!BG19,'8ava1'!BG19,'9ava1'!BG19)*$Y$9)/E110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BH19,'2Ava1'!BH19,'3Ava1'!BH19,'4ava1'!BB19,'5ava1'!BB19,'6ava1'!BB19,'7ava1'!BH19,'8ava1'!BH19,'9ava1'!BH19)*$Y$9)/F110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BI19,'2Ava1'!BI19,'3Ava1'!BI19,'4ava1'!BC19,'5ava1'!BC19,'6ava1'!BC19,'7ava1'!BI19,'8ava1'!BI19,'9ava1'!BI19)*$Y$9)/G110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BJ19,'2Ava1'!BJ19,'3Ava1'!BJ19,'4ava1'!BD19,'5ava1'!BD19,'6ava1'!BD19,'7ava1'!BJ19,'8ava1'!BJ19,'9ava1'!BJ19)*$Y$9)/H110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BK19,'2Ava1'!BK19,'3Ava1'!BK19,'4ava1'!BE19,'5ava1'!BE19,'6ava1'!BE19,'7ava1'!BK19,'8ava1'!BK19,'9ava1'!BK19)*$Y$9)/I110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BL19,'2Ava1'!BL19,'3Ava1'!BL19,'4ava1'!BF19,'5ava1'!BF19,'6ava1'!BF19,'7ava1'!BL19,'8ava1'!BL19,'9ava1'!BL19)*$Y$9)/J110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BM19,'2Ava1'!BM19,'3Ava1'!BM19,'4ava1'!BG19,'5ava1'!BG19,'6ava1'!BG19,'7ava1'!BM19,'8ava1'!BM19,'9ava1'!BM19)*$Y$9)/K110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BN19,'2Ava1'!BN19,'3Ava1'!BN19,'4ava1'!BH19,'5ava1'!BH19,'6ava1'!BH19,'7ava1'!BN19,'8ava1'!BN19,'9ava1'!BN19)*$Y$9)/L110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BO19,'2Ava1'!BO19,'3Ava1'!BO19,'4ava1'!BI19,'5ava1'!BI19,'6ava1'!BI19,'7ava1'!BO19,'8ava1'!BO19,'9ava1'!BO19)*$Y$9)/M110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BP19,'2Ava1'!BP19,'3Ava1'!BP19,'4ava1'!BJ19,'5ava1'!BJ19,'6ava1'!BJ19,'7ava1'!BP19,'8ava1'!BP19,'9ava1'!BP19)*$Y$9)/N110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BQ19,'2Ava1'!BQ19,'3Ava1'!BQ19,'4ava1'!BK19,'5ava1'!BK19,'6ava1'!BK19,'7ava1'!BQ19,'8ava1'!BQ19,'9ava1'!BQ19)*$Y$9)/O110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BR19,'2Ava1'!BR19,'3Ava1'!BR19,'4ava1'!BL19,'5ava1'!BL19,'6ava1'!BL19,'7ava1'!BR19,'8ava1'!BR19,'9ava1'!BR19)*$Y$9)/P110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BS19,'2Ava1'!BS19,'3Ava1'!BS19,'4ava1'!BM19,'5ava1'!BM19,'6ava1'!BM19,'7ava1'!BS19,'8ava1'!BS19,'9ava1'!BS19)*$Y$9)/Q110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BT19,'2Ava1'!BT19,'3Ava1'!BT19,'4ava1'!BN19,'5ava1'!BN19,'6ava1'!BN19,'7ava1'!BT19,'8ava1'!BT19,'9ava1'!BT19)*$Y$9)/R110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BU19,'2Ava1'!BU19,'3Ava1'!BU19,'4ava1'!BO19,'5ava1'!BO19,'6ava1'!BO19,'7ava1'!BU19,'8ava1'!BU19,'9ava1'!BU19)*$Y$9)/S110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BV19,'2Ava1'!BV19,'3Ava1'!BV19,'4ava1'!BP19,'5ava1'!BP19,'6ava1'!BP19,'7ava1'!BV19,'8ava1'!BV19,'9ava1'!BV19)*$Y$9)/T110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BW19,'2Ava1'!BW19,'3Ava1'!BW19,'4ava1'!BQ19,'5ava1'!BQ19,'6ava1'!BQ19,'7ava1'!BW19,'8ava1'!BW19,'9ava1'!BW19)*$Y$9)/U110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BX19,'2Ava1'!BX19,'3Ava1'!BX19,'4ava1'!BR19,'5ava1'!BR19,'6ava1'!BR19,'7ava1'!BX19,'8ava1'!BX19,'9ava1'!BX19)*$Y$9)/V110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B19),$B19=out),$AD19<>\"NA\"),(SUM('1Ava1'!BY19,'2Ava1'!BY19,'3Ava1'!BY19,'4ava1'!BS19,'5ava1'!BS19,'6ava1'!BS19,'7ava1'!BY19,'8ava1'!BY19,'9ava1'!BY19)*$Y$9)/W110,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD19<>\"NA\",IF(COUNT(AA19),AA19,IF('1periodo'!$U19=\"\",\"\",'1periodo'!U19)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X19,Z19)>0,definicoes!$E$26>0,COUNTBLANK(B19)=0),(IF(X19<>\"\",$Y$8*X19,0)+IF(Z19<>\"\",$Z$8*Z19,0))/SUM(IF(X19<>\"\",$Y$8,0),IF(Z19<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B19)=0,COUNTBLANK(AB19)=0),IF(COUNTBLANK(AD19)=0,AD19,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(AB19,niv_1,2),IF(AB$9=bas,VLOOKUP(AB19,niv,3),IF(AB$9=sec,VLOOKUP(AB19,val,3),\"\")))),IF(AND(OR($B19=\"CEI\",$B19=\"OUT\"),AD19<>\"\"),AD19,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BF19,'2ava2'!BF19,'3ava2'!BF19,'4ava2'!AZ19,'5ava2'!AZ19,'6ava2'!AZ19,'7ava2'!BF19,'8ava2'!BF19,'9ava2'!BF19)*$BG$9)/AI110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BG19,'2ava2'!BG19,'3ava2'!BG19,'4ava2'!BA19,'5ava2'!BA19,'6ava2'!BA19,'7ava2'!BG19,'8ava2'!BG19,'9ava2'!BG19)*$BG$9)/AJ110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BH19,'2ava2'!BH19,'3ava2'!BH19,'4ava2'!BB19,'5ava2'!BB19,'6ava2'!BB19,'7ava2'!BH19,'8ava2'!BH19,'9ava2'!BH19)*$BG$9)/AK110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BI19,'2ava2'!BI19,'3ava2'!BI19,'4ava2'!BC19,'5ava2'!BC19,'6ava2'!BC19,'7ava2'!BI19,'8ava2'!BI19,'9ava2'!BI19)*$BG$9)/AL110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BJ19,'2ava2'!BJ19,'3ava2'!BJ19,'4ava2'!BD19,'5ava2'!BD19,'6ava2'!BD19,'7ava2'!BJ19,'8ava2'!BJ19,'9ava2'!BJ19)*$BG$9)/AM110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BK19,'2ava2'!BK19,'3ava2'!BK19,'4ava2'!BE19,'5ava2'!BE19,'6ava2'!BE19,'7ava2'!BK19,'8ava2'!BK19,'9ava2'!BK19)*$BG$9)/AN110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BL19,'2ava2'!BL19,'3ava2'!BL19,'4ava2'!BF19,'5ava2'!BF19,'6ava2'!BF19,'7ava2'!BL19,'8ava2'!BL19,'9ava2'!BL19)*$BG$9)/AO110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BM19,'2ava2'!BM19,'3ava2'!BM19,'4ava2'!BG19,'5ava2'!BG19,'6ava2'!BG19,'7ava2'!BM19,'8ava2'!BM19,'9ava2'!BM19)*$BG$9)/AP110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BN19,'2ava2'!BN19,'3ava2'!BN19,'4ava2'!BH19,'5ava2'!BH19,'6ava2'!BH19,'7ava2'!BN19,'8ava2'!BN19,'9ava2'!BN19)*$BG$9)/AQ110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BO19,'2ava2'!BO19,'3ava2'!BO19,'4ava2'!BI19,'5ava2'!BI19,'6ava2'!BI19,'7ava2'!BO19,'8ava2'!BO19,'9ava2'!BO19)*$BG$9)/AR110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BP19,'2ava2'!BP19,'3ava2'!BP19,'4ava2'!BJ19,'5ava2'!BJ19,'6ava2'!BJ19,'7ava2'!BP19,'8ava2'!BP19,'9ava2'!BP19)*$BG$9)/AS110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BQ19,'2ava2'!BQ19,'3ava2'!BQ19,'4ava2'!BK19,'5ava2'!BK19,'6ava2'!BK19,'7ava2'!BQ19,'8ava2'!BQ19,'9ava2'!BQ19)*$BG$9)/AT110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BR19,'2ava2'!BR19,'3ava2'!BR19,'4ava2'!BL19,'5ava2'!BL19,'6ava2'!BL19,'7ava2'!BR19,'8ava2'!BR19,'9ava2'!BR19)*$BG$9)/AU110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BS19,'2ava2'!BS19,'3ava2'!BS19,'4ava2'!BM19,'5ava2'!BM19,'6ava2'!BM19,'7ava2'!BS19,'8ava2'!BS19,'9ava2'!BS19)*$BG$9)/AV110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BT19,'2ava2'!BT19,'3ava2'!BT19,'4ava2'!BN19,'5ava2'!BN19,'6ava2'!BN19,'7ava2'!BT19,'8ava2'!BT19,'9ava2'!BT19)*$BG$9)/AW110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BU19,'2ava2'!BU19,'3ava2'!BU19,'4ava2'!BO19,'5ava2'!BO19,'6ava2'!BO19,'7ava2'!BU19,'8ava2'!BU19,'9ava2'!BU19)*$BG$9)/AX110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BV19,'2ava2'!BV19,'3ava2'!BV19,'4ava2'!BP19,'5ava2'!BP19,'6ava2'!BP19,'7ava2'!BV19,'8ava2'!BV19,'9ava2'!BV19)*$BG$9)/AY110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BW19,'2ava2'!BW19,'3ava2'!BW19,'4ava2'!BQ19,'5ava2'!BQ19,'6ava2'!BQ19,'7ava2'!BW19,'8ava2'!BW19,'9ava2'!BW19)*$BG$9)/AZ110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BX19,'2ava2'!BX19,'3ava2'!BX19,'4ava2'!BR19,'5ava2'!BR19,'6ava2'!BR19,'7ava2'!BX19,'8ava2'!BX19,'9ava2'!BX19)*$BG$9)/BA110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B19),$B19=out),$BN19<>\"NA\"),(SUM('1ava2'!BY19,'2ava2'!BY19,'3ava2'!BY19,'4ava2'!BS19,'5ava2'!BS19,'6ava2'!BS19,'7ava2'!BY19,'8ava2'!BY19,'9ava2'!BY19)*$BG$9)/BB110,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN19<>\"NA\",IF(COUNT(BF19),BF19,IF('2periodo'!$U19=\"\",\"\",'2periodo'!U19)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC19,BE19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(BC19<>\"\",$BD$8*BC19,0)+IF(BE19<>\"\",$BE$8*BE19,0))/SUM(IF(BC19<>\"\",$BD$8,0),IF(BE19<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN19<>\"\"),BN19,IF(AND(COUNTBLANK($B19)=0),IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(BG19,niv_1,2),IF(BG$9=bas,VLOOKUP(BG19,niv,3),IF(BG$9=sec,VLOOKUP(BG19,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X19=\"\",BC19=\"\")),\"\",IF(BN19=\"NA\",\"\",IF(tac=\"ACS\",(IF(X19=\"\",0,X19*$X$8)+IF(BC19=\"\",0,BC19*$BC$8*ACS_2))/SUM(IF(X19=\"\",0,$X$8),(IF(BC19=\"\",0,$BC$8*ACS_2))),(IF(X19=\"\",0,$X19*ac_1)+IF(BC19=\"\",0,$BC19*ac_2))/(IF(X19=\"\",0,ac_1)+IF(BC19=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z19=\"\",BE19=\"\"),\"\",IF(BN19=\"NA\",\"\",IF($BK$8>0,(IF(BE19=\"\",0,BE19*(ac_2+ACS_2))+IF(Z19=\"\",0,Z19*(ac_1+acs_1)))/(IF(BE19=\"\",0,ac_2+ACS_2)+IF(Z19=\"\",0,ac_1+acs_1)),'1e2'!X19)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ19,BK19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(BJ19<>\"\",$BJ$8*BJ19,0)+IF(BK19<>\"\",att*BK19,0))/SUM(IF(BJ19<>\"\",$BJ$8,0),IF(BK19<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG19=\"CEI\",$AG19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(BN19)=0,BN19,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(BL19,niv_1,2),IF(BL$9=bas,VLOOKUP(BL19,niv,3),IF(BL$9=sec,VLOOKUP(BL19,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BF19,'2ava3'!BF19,'3ava3'!BF19,'4ava3'!AZ19,'5ava3'!AZ19,'6ava3'!AZ19,'7ava3'!BF19,'8ava3'!BF19,'9ava3'!BF19)*$CQ$9)/BS110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BG19,'2ava3'!BG19,'3ava3'!BG19,'4ava3'!BA19,'5ava3'!BA19,'6ava3'!BA19,'7ava3'!BG19,'8ava3'!BG19,'9ava3'!BG19)*$CQ$9)/BT110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BH19,'2ava3'!BH19,'3ava3'!BH19,'4ava3'!BB19,'5ava3'!BB19,'6ava3'!BB19,'7ava3'!BH19,'8ava3'!BH19,'9ava3'!BH19)*$CQ$9)/BU110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BI19,'2ava3'!BI19,'3ava3'!BI19,'4ava3'!BC19,'5ava3'!BC19,'6ava3'!BC19,'7ava3'!BI19,'8ava3'!BI19,'9ava3'!BI19)*$CQ$9)/BV110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ19,'2ava3'!BJ19,'3ava3'!BJ19,'4ava3'!BD19,'5ava3'!BD19,'6ava3'!BD19,'7ava3'!BJ19,'8ava3'!BJ19,'9ava3'!BJ19)*$CQ$9)/BW110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BK19,'2ava3'!BK19,'3ava3'!BK19,'4ava3'!BE19,'5ava3'!BE19,'6ava3'!BE19,'7ava3'!BK19,'8ava3'!BK19,'9ava3'!BK19)*$CQ$9)/BX110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BL19,'2ava3'!BL19,'3ava3'!BL19,'4ava3'!BF19,'5ava3'!BF19,'6ava3'!BF19,'7ava3'!BL19,'8ava3'!BL19,'9ava3'!BL19)*$CQ$9)/BY110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BM19,'2ava3'!BM19,'3ava3'!BM19,'4ava3'!BG19,'5ava3'!BG19,'6ava3'!BG19,'7ava3'!BM19,'8ava3'!BM19,'9ava3'!BM19)*$CQ$9)/BZ110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BN19,'2ava3'!BN19,'3ava3'!BN19,'4ava3'!BH19,'5ava3'!BH19,'6ava3'!BH19,'7ava3'!BN19,'8ava3'!BN19,'9ava3'!BN19)*$CQ$9)/CA110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BO19,'2ava3'!BO19,'3ava3'!BO19,'4ava3'!BI19,'5ava3'!BI19,'6ava3'!BI19,'7ava3'!BO19,'8ava3'!BO19,'9ava3'!BO19)*$CQ$9)/CB110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BP19,'2ava3'!BP19,'3ava3'!BP19,'4ava3'!BJ19,'5ava3'!BJ19,'6ava3'!BJ19,'7ava3'!BP19,'8ava3'!BP19,'9ava3'!BP19)*$CQ$9)/CC110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ19,'2ava3'!BQ19,'3ava3'!BQ19,'4ava3'!BK19,'5ava3'!BK19,'6ava3'!BK19,'7ava3'!BQ19,'8ava3'!BQ19,'9ava3'!BQ19)*$CQ$9)/CD110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BR19,'2ava3'!BR19,'3ava3'!BR19,'4ava3'!BL19,'5ava3'!BL19,'6ava3'!BL19,'7ava3'!BR19,'8ava3'!BR19,'9ava3'!BR19)*$CQ$9)/CE110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BS19,'2ava3'!BS19,'3ava3'!BS19,'4ava3'!BM19,'5ava3'!BM19,'6ava3'!BM19,'7ava3'!BS19,'8ava3'!BS19,'9ava3'!BS19)*$CQ$9)/CF110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BT19,'2ava3'!BT19,'3ava3'!BT19,'4ava3'!BN19,'5ava3'!BN19,'6ava3'!BN19,'7ava3'!BT19,'8ava3'!BT19,'9ava3'!BT19)*$CQ$9)/CG110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BU19,'2ava3'!BU19,'3ava3'!BU19,'4ava3'!BO19,'5ava3'!BO19,'6ava3'!BO19,'7ava3'!BU19,'8ava3'!BU19,'9ava3'!BU19)*$CQ$9)/CH110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BV19,'2ava3'!BV19,'3ava3'!BV19,'4ava3'!BP19,'5ava3'!BP19,'6ava3'!BP19,'7ava3'!BV19,'8ava3'!BV19,'9ava3'!BV19)*$CQ$9)/CI110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BW19,'2ava3'!BW19,'3ava3'!BW19,'4ava3'!BQ19,'5ava3'!BQ19,'6ava3'!BQ19,'7ava3'!BW19,'8ava3'!BW19,'9ava3'!BW19)*$CQ$9)/CJ110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BX19,'2ava3'!BX19,'3ava3'!BX19,'4ava3'!BR19,'5ava3'!BR19,'6ava3'!BR19,'7ava3'!BX19,'8ava3'!BX19,'9ava3'!BX19)*$CQ$9)/CK110,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B19),$B19=out),$CX19<>\"NA\",permod<>SEM),(SUM('1ava3'!BY19,'2ava3'!BY19,'3ava3'!BY19,'4ava3'!BS19,'5ava3'!BS19,'6ava3'!BS19,'7ava3'!BY19,'8ava3'!BY19,'9ava3'!BY19)*$CQ$9)/CL110,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX19=\"NA\",\"\",IF(COUNT(CP19),CP19,'3periodo'!U19))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM19,CO19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(CM19<>\"\",$CN$8*CM19,0)+IF(CO19<>\"\",$CO$8*CO19,0))/SUM(IF(CM19<>\"\",$CN$8,0),IF(CO19<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX19<>\"\"),CX19,IF(AND(COUNTBLANK($B19)=0,COUNTBLANK(CQ19)=0),IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(CQ19,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ19,niv,3),IF(CQ$9=sec,VLOOKUP(CQ19,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX19=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X19=\"\",BC19=\"\",CM19=\"\")),\"\",IF(tac=\"ACS\",(IF(X19=\"\",0,X19*$X$8)+IF(BC19=\"\",0,BC19*$BC$8*ACS_2)+IF(CM19=\"\",0,CM19*$CM$8*ACS_3))/(IF(X19=\"\",0,$X$8)+IF(BC19=\"\",0,$BC$8*ACS_2)+IF(CM19=\"\",0,$CM$8*ACS_3)),(IF(X19=\"\",0,$X19*ac_3)+IF(BC19=\"\",0,$BC19*ac_4)+IF(CM19=\"\",0,$CM19*ac_5))/(IF(X19=\"\",0,ac_3)+IF(BC19=\"\",0,ac_4)+IF(CM19=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX19=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B19)>0,$B19=\"OUT\",B19=\"CEI\"),IF($CU$8>0,(IF(CO19=\"\",0,CO19*(ac_5+ACS_3))+IF(BE19=\"\",0,BE19*(ac_4+ACS_2))+IF(Z19=\"\",0,Z19*(ac_3+acs_1)))/(IF(CO19=\"\",0,ac_5+ACS_3)+IF(BE19=\"\",0,ac_4+ACS_2)+IF(Z19=\"\",0,ac_3+acs_1)),final!AE19),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT19,CU19)>0,definicoes!$E$26>0,COUNTBLANK($B19)=0),(IF(CT19<>\"\",$CT$8*CT19,0)+IF(CU19<>\"\",$CU$8*CU19,0))/SUM(IF(CT19<>\"\",$CT$8,0),IF(CU19<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ19=\"CEI\",$BQ19=\"OUT\",COUNT($B19)),IF(COUNTBLANK(CX19)=0,CX19,IF(AND(B19=ce,ceid=\"QL\"),VLOOKUP(CV19,niv_1,2),IF(CV$9=bas,VLOOKUP(CV19,niv,3),IF(CV$9=sec,VLOOKUP(CV19,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B19),$B19=out),COUNT(DI19:EB19)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI19:EB19),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI19:EB19,DI$8:EB$8)/EC110))),\"\")","v":""},null,null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},null,"",null,"",null,{"$f":"IF(SUM(EJ10:EJ44)=0,\"\",IF(CV9=20,SUM(COUNTIFS(EJ10:EJ44,e_2,EH10:EH44,\"\"),COUNTIFS(EJ10:EJ44,e_2,EH10:EH44,\"AP1\")),SUM(COUNTIFS(EJ10:EJ44,\"<3\",EH10:EH44,\"\"),COUNTIFS(EJ10:EJ44,\"<3\",EH10:EH44,\"AP1\"))))","v":1},{"$f":"IF(SUM(EJ10:EJ44)=0,\"\",IF(CJ9=20,SUM(COUNTIFS(EJ10:EJ44,c_3,EH10:EH44,\"\"),COUNTIFS(EJ10:EJ44,c_3,EH10:EH44,\"AP1\")),SUM(COUNTIFS(EJ10:EJ44,\">2\",EH10:EH44,\"\"),COUNTIFS(EJ10:EJ44,\">2\",EH10:EH44,\"AP1\"))))","v":2},{"$f":"SUM(EM19:EN19)","v":3},null,13,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F80<>\"\",dados_iniciais!F80,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A20","v":11},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BF20,'2Ava1'!BF20,'3Ava1'!BF20,'4ava1'!AZ20,'5ava1'!AZ20,'6ava1'!AZ20,'7ava1'!BF20,'8ava1'!BF20,'9ava1'!BF20)*$Y$9)/D111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BG20,'2Ava1'!BG20,'3Ava1'!BG20,'4ava1'!BA20,'5ava1'!BA20,'6ava1'!BA20,'7ava1'!BG20,'8ava1'!BG20,'9ava1'!BG20)*$Y$9)/E111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BH20,'2Ava1'!BH20,'3Ava1'!BH20,'4ava1'!BB20,'5ava1'!BB20,'6ava1'!BB20,'7ava1'!BH20,'8ava1'!BH20,'9ava1'!BH20)*$Y$9)/F111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BI20,'2Ava1'!BI20,'3Ava1'!BI20,'4ava1'!BC20,'5ava1'!BC20,'6ava1'!BC20,'7ava1'!BI20,'8ava1'!BI20,'9ava1'!BI20)*$Y$9)/G111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BJ20,'2Ava1'!BJ20,'3Ava1'!BJ20,'4ava1'!BD20,'5ava1'!BD20,'6ava1'!BD20,'7ava1'!BJ20,'8ava1'!BJ20,'9ava1'!BJ20)*$Y$9)/H111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BK20,'2Ava1'!BK20,'3Ava1'!BK20,'4ava1'!BE20,'5ava1'!BE20,'6ava1'!BE20,'7ava1'!BK20,'8ava1'!BK20,'9ava1'!BK20)*$Y$9)/I111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BL20,'2Ava1'!BL20,'3Ava1'!BL20,'4ava1'!BF20,'5ava1'!BF20,'6ava1'!BF20,'7ava1'!BL20,'8ava1'!BL20,'9ava1'!BL20)*$Y$9)/J111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BM20,'2Ava1'!BM20,'3Ava1'!BM20,'4ava1'!BG20,'5ava1'!BG20,'6ava1'!BG20,'7ava1'!BM20,'8ava1'!BM20,'9ava1'!BM20)*$Y$9)/K111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BN20,'2Ava1'!BN20,'3Ava1'!BN20,'4ava1'!BH20,'5ava1'!BH20,'6ava1'!BH20,'7ava1'!BN20,'8ava1'!BN20,'9ava1'!BN20)*$Y$9)/L111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BO20,'2Ava1'!BO20,'3Ava1'!BO20,'4ava1'!BI20,'5ava1'!BI20,'6ava1'!BI20,'7ava1'!BO20,'8ava1'!BO20,'9ava1'!BO20)*$Y$9)/M111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BP20,'2Ava1'!BP20,'3Ava1'!BP20,'4ava1'!BJ20,'5ava1'!BJ20,'6ava1'!BJ20,'7ava1'!BP20,'8ava1'!BP20,'9ava1'!BP20)*$Y$9)/N111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BQ20,'2Ava1'!BQ20,'3Ava1'!BQ20,'4ava1'!BK20,'5ava1'!BK20,'6ava1'!BK20,'7ava1'!BQ20,'8ava1'!BQ20,'9ava1'!BQ20)*$Y$9)/O111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BR20,'2Ava1'!BR20,'3Ava1'!BR20,'4ava1'!BL20,'5ava1'!BL20,'6ava1'!BL20,'7ava1'!BR20,'8ava1'!BR20,'9ava1'!BR20)*$Y$9)/P111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BS20,'2Ava1'!BS20,'3Ava1'!BS20,'4ava1'!BM20,'5ava1'!BM20,'6ava1'!BM20,'7ava1'!BS20,'8ava1'!BS20,'9ava1'!BS20)*$Y$9)/Q111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BT20,'2Ava1'!BT20,'3Ava1'!BT20,'4ava1'!BN20,'5ava1'!BN20,'6ava1'!BN20,'7ava1'!BT20,'8ava1'!BT20,'9ava1'!BT20)*$Y$9)/R111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BU20,'2Ava1'!BU20,'3Ava1'!BU20,'4ava1'!BO20,'5ava1'!BO20,'6ava1'!BO20,'7ava1'!BU20,'8ava1'!BU20,'9ava1'!BU20)*$Y$9)/S111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BV20,'2Ava1'!BV20,'3Ava1'!BV20,'4ava1'!BP20,'5ava1'!BP20,'6ava1'!BP20,'7ava1'!BV20,'8ava1'!BV20,'9ava1'!BV20)*$Y$9)/T111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BW20,'2Ava1'!BW20,'3Ava1'!BW20,'4ava1'!BQ20,'5ava1'!BQ20,'6ava1'!BQ20,'7ava1'!BW20,'8ava1'!BW20,'9ava1'!BW20)*$Y$9)/U111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BX20,'2Ava1'!BX20,'3Ava1'!BX20,'4ava1'!BR20,'5ava1'!BR20,'6ava1'!BR20,'7ava1'!BX20,'8ava1'!BX20,'9ava1'!BX20)*$Y$9)/V111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B20),$B20=out),$AD20<>\"NA\"),(SUM('1Ava1'!BY20,'2Ava1'!BY20,'3Ava1'!BY20,'4ava1'!BS20,'5ava1'!BS20,'6ava1'!BS20,'7ava1'!BY20,'8ava1'!BY20,'9ava1'!BY20)*$Y$9)/W111,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD20<>\"NA\",IF(COUNT(AA20),AA20,IF('1periodo'!$U20=\"\",\"\",'1periodo'!U20)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X20,Z20)>0,definicoes!$E$26>0,COUNTBLANK(B20)=0),(IF(X20<>\"\",$Y$8*X20,0)+IF(Z20<>\"\",$Z$8*Z20,0))/SUM(IF(X20<>\"\",$Y$8,0),IF(Z20<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B20)=0,COUNTBLANK(AB20)=0),IF(COUNTBLANK(AD20)=0,AD20,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(AB20,niv_1,2),IF(AB$9=bas,VLOOKUP(AB20,niv,3),IF(AB$9=sec,VLOOKUP(AB20,val,3),\"\")))),IF(AND(OR($B20=\"CEI\",$B20=\"OUT\"),AD20<>\"\"),AD20,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BF20,'2ava2'!BF20,'3ava2'!BF20,'4ava2'!AZ20,'5ava2'!AZ20,'6ava2'!AZ20,'7ava2'!BF20,'8ava2'!BF20,'9ava2'!BF20)*$BG$9)/AI111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BG20,'2ava2'!BG20,'3ava2'!BG20,'4ava2'!BA20,'5ava2'!BA20,'6ava2'!BA20,'7ava2'!BG20,'8ava2'!BG20,'9ava2'!BG20)*$BG$9)/AJ111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BH20,'2ava2'!BH20,'3ava2'!BH20,'4ava2'!BB20,'5ava2'!BB20,'6ava2'!BB20,'7ava2'!BH20,'8ava2'!BH20,'9ava2'!BH20)*$BG$9)/AK111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BI20,'2ava2'!BI20,'3ava2'!BI20,'4ava2'!BC20,'5ava2'!BC20,'6ava2'!BC20,'7ava2'!BI20,'8ava2'!BI20,'9ava2'!BI20)*$BG$9)/AL111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BJ20,'2ava2'!BJ20,'3ava2'!BJ20,'4ava2'!BD20,'5ava2'!BD20,'6ava2'!BD20,'7ava2'!BJ20,'8ava2'!BJ20,'9ava2'!BJ20)*$BG$9)/AM111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BK20,'2ava2'!BK20,'3ava2'!BK20,'4ava2'!BE20,'5ava2'!BE20,'6ava2'!BE20,'7ava2'!BK20,'8ava2'!BK20,'9ava2'!BK20)*$BG$9)/AN111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BL20,'2ava2'!BL20,'3ava2'!BL20,'4ava2'!BF20,'5ava2'!BF20,'6ava2'!BF20,'7ava2'!BL20,'8ava2'!BL20,'9ava2'!BL20)*$BG$9)/AO111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BM20,'2ava2'!BM20,'3ava2'!BM20,'4ava2'!BG20,'5ava2'!BG20,'6ava2'!BG20,'7ava2'!BM20,'8ava2'!BM20,'9ava2'!BM20)*$BG$9)/AP111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BN20,'2ava2'!BN20,'3ava2'!BN20,'4ava2'!BH20,'5ava2'!BH20,'6ava2'!BH20,'7ava2'!BN20,'8ava2'!BN20,'9ava2'!BN20)*$BG$9)/AQ111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BO20,'2ava2'!BO20,'3ava2'!BO20,'4ava2'!BI20,'5ava2'!BI20,'6ava2'!BI20,'7ava2'!BO20,'8ava2'!BO20,'9ava2'!BO20)*$BG$9)/AR111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BP20,'2ava2'!BP20,'3ava2'!BP20,'4ava2'!BJ20,'5ava2'!BJ20,'6ava2'!BJ20,'7ava2'!BP20,'8ava2'!BP20,'9ava2'!BP20)*$BG$9)/AS111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BQ20,'2ava2'!BQ20,'3ava2'!BQ20,'4ava2'!BK20,'5ava2'!BK20,'6ava2'!BK20,'7ava2'!BQ20,'8ava2'!BQ20,'9ava2'!BQ20)*$BG$9)/AT111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BR20,'2ava2'!BR20,'3ava2'!BR20,'4ava2'!BL20,'5ava2'!BL20,'6ava2'!BL20,'7ava2'!BR20,'8ava2'!BR20,'9ava2'!BR20)*$BG$9)/AU111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BS20,'2ava2'!BS20,'3ava2'!BS20,'4ava2'!BM20,'5ava2'!BM20,'6ava2'!BM20,'7ava2'!BS20,'8ava2'!BS20,'9ava2'!BS20)*$BG$9)/AV111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BT20,'2ava2'!BT20,'3ava2'!BT20,'4ava2'!BN20,'5ava2'!BN20,'6ava2'!BN20,'7ava2'!BT20,'8ava2'!BT20,'9ava2'!BT20)*$BG$9)/AW111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BU20,'2ava2'!BU20,'3ava2'!BU20,'4ava2'!BO20,'5ava2'!BO20,'6ava2'!BO20,'7ava2'!BU20,'8ava2'!BU20,'9ava2'!BU20)*$BG$9)/AX111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BV20,'2ava2'!BV20,'3ava2'!BV20,'4ava2'!BP20,'5ava2'!BP20,'6ava2'!BP20,'7ava2'!BV20,'8ava2'!BV20,'9ava2'!BV20)*$BG$9)/AY111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BW20,'2ava2'!BW20,'3ava2'!BW20,'4ava2'!BQ20,'5ava2'!BQ20,'6ava2'!BQ20,'7ava2'!BW20,'8ava2'!BW20,'9ava2'!BW20)*$BG$9)/AZ111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BX20,'2ava2'!BX20,'3ava2'!BX20,'4ava2'!BR20,'5ava2'!BR20,'6ava2'!BR20,'7ava2'!BX20,'8ava2'!BX20,'9ava2'!BX20)*$BG$9)/BA111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B20),$B20=out),$BN20<>\"NA\"),(SUM('1ava2'!BY20,'2ava2'!BY20,'3ava2'!BY20,'4ava2'!BS20,'5ava2'!BS20,'6ava2'!BS20,'7ava2'!BY20,'8ava2'!BY20,'9ava2'!BY20)*$BG$9)/BB111,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN20<>\"NA\",IF(COUNT(BF20),BF20,IF('2periodo'!$U20=\"\",\"\",'2periodo'!U20)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC20,BE20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(BC20<>\"\",$BD$8*BC20,0)+IF(BE20<>\"\",$BE$8*BE20,0))/SUM(IF(BC20<>\"\",$BD$8,0),IF(BE20<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN20<>\"\"),BN20,IF(AND(COUNTBLANK($B20)=0),IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(BG20,niv_1,2),IF(BG$9=bas,VLOOKUP(BG20,niv,3),IF(BG$9=sec,VLOOKUP(BG20,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X20=\"\",BC20=\"\")),\"\",IF(BN20=\"NA\",\"\",IF(tac=\"ACS\",(IF(X20=\"\",0,X20*$X$8)+IF(BC20=\"\",0,BC20*$BC$8*ACS_2))/SUM(IF(X20=\"\",0,$X$8),(IF(BC20=\"\",0,$BC$8*ACS_2))),(IF(X20=\"\",0,$X20*ac_1)+IF(BC20=\"\",0,$BC20*ac_2))/(IF(X20=\"\",0,ac_1)+IF(BC20=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z20=\"\",BE20=\"\"),\"\",IF(BN20=\"NA\",\"\",IF($BK$8>0,(IF(BE20=\"\",0,BE20*(ac_2+ACS_2))+IF(Z20=\"\",0,Z20*(ac_1+acs_1)))/(IF(BE20=\"\",0,ac_2+ACS_2)+IF(Z20=\"\",0,ac_1+acs_1)),'1e2'!X20)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ20,BK20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(BJ20<>\"\",$BJ$8*BJ20,0)+IF(BK20<>\"\",att*BK20,0))/SUM(IF(BJ20<>\"\",$BJ$8,0),IF(BK20<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG20=\"CEI\",$AG20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(BN20)=0,BN20,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(BL20,niv_1,2),IF(BL$9=bas,VLOOKUP(BL20,niv,3),IF(BL$9=sec,VLOOKUP(BL20,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BF20,'2ava3'!BF20,'3ava3'!BF20,'4ava3'!AZ20,'5ava3'!AZ20,'6ava3'!AZ20,'7ava3'!BF20,'8ava3'!BF20,'9ava3'!BF20)*$CQ$9)/BS111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BG20,'2ava3'!BG20,'3ava3'!BG20,'4ava3'!BA20,'5ava3'!BA20,'6ava3'!BA20,'7ava3'!BG20,'8ava3'!BG20,'9ava3'!BG20)*$CQ$9)/BT111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BH20,'2ava3'!BH20,'3ava3'!BH20,'4ava3'!BB20,'5ava3'!BB20,'6ava3'!BB20,'7ava3'!BH20,'8ava3'!BH20,'9ava3'!BH20)*$CQ$9)/BU111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BI20,'2ava3'!BI20,'3ava3'!BI20,'4ava3'!BC20,'5ava3'!BC20,'6ava3'!BC20,'7ava3'!BI20,'8ava3'!BI20,'9ava3'!BI20)*$CQ$9)/BV111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ20,'2ava3'!BJ20,'3ava3'!BJ20,'4ava3'!BD20,'5ava3'!BD20,'6ava3'!BD20,'7ava3'!BJ20,'8ava3'!BJ20,'9ava3'!BJ20)*$CQ$9)/BW111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BK20,'2ava3'!BK20,'3ava3'!BK20,'4ava3'!BE20,'5ava3'!BE20,'6ava3'!BE20,'7ava3'!BK20,'8ava3'!BK20,'9ava3'!BK20)*$CQ$9)/BX111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BL20,'2ava3'!BL20,'3ava3'!BL20,'4ava3'!BF20,'5ava3'!BF20,'6ava3'!BF20,'7ava3'!BL20,'8ava3'!BL20,'9ava3'!BL20)*$CQ$9)/BY111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BM20,'2ava3'!BM20,'3ava3'!BM20,'4ava3'!BG20,'5ava3'!BG20,'6ava3'!BG20,'7ava3'!BM20,'8ava3'!BM20,'9ava3'!BM20)*$CQ$9)/BZ111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BN20,'2ava3'!BN20,'3ava3'!BN20,'4ava3'!BH20,'5ava3'!BH20,'6ava3'!BH20,'7ava3'!BN20,'8ava3'!BN20,'9ava3'!BN20)*$CQ$9)/CA111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BO20,'2ava3'!BO20,'3ava3'!BO20,'4ava3'!BI20,'5ava3'!BI20,'6ava3'!BI20,'7ava3'!BO20,'8ava3'!BO20,'9ava3'!BO20)*$CQ$9)/CB111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BP20,'2ava3'!BP20,'3ava3'!BP20,'4ava3'!BJ20,'5ava3'!BJ20,'6ava3'!BJ20,'7ava3'!BP20,'8ava3'!BP20,'9ava3'!BP20)*$CQ$9)/CC111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ20,'2ava3'!BQ20,'3ava3'!BQ20,'4ava3'!BK20,'5ava3'!BK20,'6ava3'!BK20,'7ava3'!BQ20,'8ava3'!BQ20,'9ava3'!BQ20)*$CQ$9)/CD111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BR20,'2ava3'!BR20,'3ava3'!BR20,'4ava3'!BL20,'5ava3'!BL20,'6ava3'!BL20,'7ava3'!BR20,'8ava3'!BR20,'9ava3'!BR20)*$CQ$9)/CE111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BS20,'2ava3'!BS20,'3ava3'!BS20,'4ava3'!BM20,'5ava3'!BM20,'6ava3'!BM20,'7ava3'!BS20,'8ava3'!BS20,'9ava3'!BS20)*$CQ$9)/CF111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BT20,'2ava3'!BT20,'3ava3'!BT20,'4ava3'!BN20,'5ava3'!BN20,'6ava3'!BN20,'7ava3'!BT20,'8ava3'!BT20,'9ava3'!BT20)*$CQ$9)/CG111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BU20,'2ava3'!BU20,'3ava3'!BU20,'4ava3'!BO20,'5ava3'!BO20,'6ava3'!BO20,'7ava3'!BU20,'8ava3'!BU20,'9ava3'!BU20)*$CQ$9)/CH111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BV20,'2ava3'!BV20,'3ava3'!BV20,'4ava3'!BP20,'5ava3'!BP20,'6ava3'!BP20,'7ava3'!BV20,'8ava3'!BV20,'9ava3'!BV20)*$CQ$9)/CI111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BW20,'2ava3'!BW20,'3ava3'!BW20,'4ava3'!BQ20,'5ava3'!BQ20,'6ava3'!BQ20,'7ava3'!BW20,'8ava3'!BW20,'9ava3'!BW20)*$CQ$9)/CJ111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BX20,'2ava3'!BX20,'3ava3'!BX20,'4ava3'!BR20,'5ava3'!BR20,'6ava3'!BR20,'7ava3'!BX20,'8ava3'!BX20,'9ava3'!BX20)*$CQ$9)/CK111,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B20),$B20=out),$CX20<>\"NA\",permod<>SEM),(SUM('1ava3'!BY20,'2ava3'!BY20,'3ava3'!BY20,'4ava3'!BS20,'5ava3'!BS20,'6ava3'!BS20,'7ava3'!BY20,'8ava3'!BY20,'9ava3'!BY20)*$CQ$9)/CL111,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX20=\"NA\",\"\",IF(COUNT(CP20),CP20,'3periodo'!U20))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM20,CO20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(CM20<>\"\",$CN$8*CM20,0)+IF(CO20<>\"\",$CO$8*CO20,0))/SUM(IF(CM20<>\"\",$CN$8,0),IF(CO20<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX20<>\"\"),CX20,IF(AND(COUNTBLANK($B20)=0,COUNTBLANK(CQ20)=0),IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(CQ20,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ20,niv,3),IF(CQ$9=sec,VLOOKUP(CQ20,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX20=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X20=\"\",BC20=\"\",CM20=\"\")),\"\",IF(tac=\"ACS\",(IF(X20=\"\",0,X20*$X$8)+IF(BC20=\"\",0,BC20*$BC$8*ACS_2)+IF(CM20=\"\",0,CM20*$CM$8*ACS_3))/(IF(X20=\"\",0,$X$8)+IF(BC20=\"\",0,$BC$8*ACS_2)+IF(CM20=\"\",0,$CM$8*ACS_3)),(IF(X20=\"\",0,$X20*ac_3)+IF(BC20=\"\",0,$BC20*ac_4)+IF(CM20=\"\",0,$CM20*ac_5))/(IF(X20=\"\",0,ac_3)+IF(BC20=\"\",0,ac_4)+IF(CM20=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX20=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B20)>0,$B20=\"OUT\",B20=\"CEI\"),IF($CU$8>0,(IF(CO20=\"\",0,CO20*(ac_5+ACS_3))+IF(BE20=\"\",0,BE20*(ac_4+ACS_2))+IF(Z20=\"\",0,Z20*(ac_3+acs_1)))/(IF(CO20=\"\",0,ac_5+ACS_3)+IF(BE20=\"\",0,ac_4+ACS_2)+IF(Z20=\"\",0,ac_3+acs_1)),final!AE20),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT20,CU20)>0,definicoes!$E$26>0,COUNTBLANK($B20)=0),(IF(CT20<>\"\",$CT$8*CT20,0)+IF(CU20<>\"\",$CU$8*CU20,0))/SUM(IF(CT20<>\"\",$CT$8,0),IF(CU20<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ20=\"CEI\",$BQ20=\"OUT\",COUNT($B20)),IF(COUNTBLANK(CX20)=0,CX20,IF(AND(B20=ce,ceid=\"QL\"),VLOOKUP(CV20,niv_1,2),IF(CV$9=bas,VLOOKUP(CV20,niv,3),IF(CV$9=sec,VLOOKUP(CV20,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B20),$B20=out),COUNT(DI20:EB20)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI20:EB20),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI20:EB20,DI$8:EB$8)/EC111))),\"\")","v":""},null,null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},null,"",null,"",null,{"$f":"IF(EM19=\"\",\"\",EM19/SUM(EM19:EN19))","v":{"v":0.3333333333333333,"d":"33%"}},{"$f":"IF(EM20=\"\",\"\",EN19/SUM(EM19:EN19))","v":{"v":0.6666666666666666,"d":"67%"}},null,null,14,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F81<>\"\",dados_iniciais!F81,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A21","v":12},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BF21,'2Ava1'!BF21,'3Ava1'!BF21,'4ava1'!AZ21,'5ava1'!AZ21,'6ava1'!AZ21,'7ava1'!BF21,'8ava1'!BF21,'9ava1'!BF21)*$Y$9)/D112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BG21,'2Ava1'!BG21,'3Ava1'!BG21,'4ava1'!BA21,'5ava1'!BA21,'6ava1'!BA21,'7ava1'!BG21,'8ava1'!BG21,'9ava1'!BG21)*$Y$9)/E112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BH21,'2Ava1'!BH21,'3Ava1'!BH21,'4ava1'!BB21,'5ava1'!BB21,'6ava1'!BB21,'7ava1'!BH21,'8ava1'!BH21,'9ava1'!BH21)*$Y$9)/F112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BI21,'2Ava1'!BI21,'3Ava1'!BI21,'4ava1'!BC21,'5ava1'!BC21,'6ava1'!BC21,'7ava1'!BI21,'8ava1'!BI21,'9ava1'!BI21)*$Y$9)/G112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BJ21,'2Ava1'!BJ21,'3Ava1'!BJ21,'4ava1'!BD21,'5ava1'!BD21,'6ava1'!BD21,'7ava1'!BJ21,'8ava1'!BJ21,'9ava1'!BJ21)*$Y$9)/H112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BK21,'2Ava1'!BK21,'3Ava1'!BK21,'4ava1'!BE21,'5ava1'!BE21,'6ava1'!BE21,'7ava1'!BK21,'8ava1'!BK21,'9ava1'!BK21)*$Y$9)/I112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BL21,'2Ava1'!BL21,'3Ava1'!BL21,'4ava1'!BF21,'5ava1'!BF21,'6ava1'!BF21,'7ava1'!BL21,'8ava1'!BL21,'9ava1'!BL21)*$Y$9)/J112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BM21,'2Ava1'!BM21,'3Ava1'!BM21,'4ava1'!BG21,'5ava1'!BG21,'6ava1'!BG21,'7ava1'!BM21,'8ava1'!BM21,'9ava1'!BM21)*$Y$9)/K112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BN21,'2Ava1'!BN21,'3Ava1'!BN21,'4ava1'!BH21,'5ava1'!BH21,'6ava1'!BH21,'7ava1'!BN21,'8ava1'!BN21,'9ava1'!BN21)*$Y$9)/L112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BO21,'2Ava1'!BO21,'3Ava1'!BO21,'4ava1'!BI21,'5ava1'!BI21,'6ava1'!BI21,'7ava1'!BO21,'8ava1'!BO21,'9ava1'!BO21)*$Y$9)/M112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BP21,'2Ava1'!BP21,'3Ava1'!BP21,'4ava1'!BJ21,'5ava1'!BJ21,'6ava1'!BJ21,'7ava1'!BP21,'8ava1'!BP21,'9ava1'!BP21)*$Y$9)/N112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BQ21,'2Ava1'!BQ21,'3Ava1'!BQ21,'4ava1'!BK21,'5ava1'!BK21,'6ava1'!BK21,'7ava1'!BQ21,'8ava1'!BQ21,'9ava1'!BQ21)*$Y$9)/O112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BR21,'2Ava1'!BR21,'3Ava1'!BR21,'4ava1'!BL21,'5ava1'!BL21,'6ava1'!BL21,'7ava1'!BR21,'8ava1'!BR21,'9ava1'!BR21)*$Y$9)/P112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BS21,'2Ava1'!BS21,'3Ava1'!BS21,'4ava1'!BM21,'5ava1'!BM21,'6ava1'!BM21,'7ava1'!BS21,'8ava1'!BS21,'9ava1'!BS21)*$Y$9)/Q112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BT21,'2Ava1'!BT21,'3Ava1'!BT21,'4ava1'!BN21,'5ava1'!BN21,'6ava1'!BN21,'7ava1'!BT21,'8ava1'!BT21,'9ava1'!BT21)*$Y$9)/R112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BU21,'2Ava1'!BU21,'3Ava1'!BU21,'4ava1'!BO21,'5ava1'!BO21,'6ava1'!BO21,'7ava1'!BU21,'8ava1'!BU21,'9ava1'!BU21)*$Y$9)/S112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BV21,'2Ava1'!BV21,'3Ava1'!BV21,'4ava1'!BP21,'5ava1'!BP21,'6ava1'!BP21,'7ava1'!BV21,'8ava1'!BV21,'9ava1'!BV21)*$Y$9)/T112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BW21,'2Ava1'!BW21,'3Ava1'!BW21,'4ava1'!BQ21,'5ava1'!BQ21,'6ava1'!BQ21,'7ava1'!BW21,'8ava1'!BW21,'9ava1'!BW21)*$Y$9)/U112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BX21,'2Ava1'!BX21,'3Ava1'!BX21,'4ava1'!BR21,'5ava1'!BR21,'6ava1'!BR21,'7ava1'!BX21,'8ava1'!BX21,'9ava1'!BX21)*$Y$9)/V112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B21),$B21=out),$AD21<>\"NA\"),(SUM('1Ava1'!BY21,'2Ava1'!BY21,'3Ava1'!BY21,'4ava1'!BS21,'5ava1'!BS21,'6ava1'!BS21,'7ava1'!BY21,'8ava1'!BY21,'9ava1'!BY21)*$Y$9)/W112,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD21<>\"NA\",IF(COUNT(AA21),AA21,IF('1periodo'!$U21=\"\",\"\",'1periodo'!U21)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X21,Z21)>0,definicoes!$E$26>0,COUNTBLANK(B21)=0),(IF(X21<>\"\",$Y$8*X21,0)+IF(Z21<>\"\",$Z$8*Z21,0))/SUM(IF(X21<>\"\",$Y$8,0),IF(Z21<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B21)=0,COUNTBLANK(AB21)=0),IF(COUNTBLANK(AD21)=0,AD21,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(AB21,niv_1,2),IF(AB$9=bas,VLOOKUP(AB21,niv,3),IF(AB$9=sec,VLOOKUP(AB21,val,3),\"\")))),IF(AND(OR($B21=\"CEI\",$B21=\"OUT\"),AD21<>\"\"),AD21,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BF21,'2ava2'!BF21,'3ava2'!BF21,'4ava2'!AZ21,'5ava2'!AZ21,'6ava2'!AZ21,'7ava2'!BF21,'8ava2'!BF21,'9ava2'!BF21)*$BG$9)/AI112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BG21,'2ava2'!BG21,'3ava2'!BG21,'4ava2'!BA21,'5ava2'!BA21,'6ava2'!BA21,'7ava2'!BG21,'8ava2'!BG21,'9ava2'!BG21)*$BG$9)/AJ112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BH21,'2ava2'!BH21,'3ava2'!BH21,'4ava2'!BB21,'5ava2'!BB21,'6ava2'!BB21,'7ava2'!BH21,'8ava2'!BH21,'9ava2'!BH21)*$BG$9)/AK112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BI21,'2ava2'!BI21,'3ava2'!BI21,'4ava2'!BC21,'5ava2'!BC21,'6ava2'!BC21,'7ava2'!BI21,'8ava2'!BI21,'9ava2'!BI21)*$BG$9)/AL112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BJ21,'2ava2'!BJ21,'3ava2'!BJ21,'4ava2'!BD21,'5ava2'!BD21,'6ava2'!BD21,'7ava2'!BJ21,'8ava2'!BJ21,'9ava2'!BJ21)*$BG$9)/AM112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BK21,'2ava2'!BK21,'3ava2'!BK21,'4ava2'!BE21,'5ava2'!BE21,'6ava2'!BE21,'7ava2'!BK21,'8ava2'!BK21,'9ava2'!BK21)*$BG$9)/AN112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BL21,'2ava2'!BL21,'3ava2'!BL21,'4ava2'!BF21,'5ava2'!BF21,'6ava2'!BF21,'7ava2'!BL21,'8ava2'!BL21,'9ava2'!BL21)*$BG$9)/AO112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BM21,'2ava2'!BM21,'3ava2'!BM21,'4ava2'!BG21,'5ava2'!BG21,'6ava2'!BG21,'7ava2'!BM21,'8ava2'!BM21,'9ava2'!BM21)*$BG$9)/AP112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BN21,'2ava2'!BN21,'3ava2'!BN21,'4ava2'!BH21,'5ava2'!BH21,'6ava2'!BH21,'7ava2'!BN21,'8ava2'!BN21,'9ava2'!BN21)*$BG$9)/AQ112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BO21,'2ava2'!BO21,'3ava2'!BO21,'4ava2'!BI21,'5ava2'!BI21,'6ava2'!BI21,'7ava2'!BO21,'8ava2'!BO21,'9ava2'!BO21)*$BG$9)/AR112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BP21,'2ava2'!BP21,'3ava2'!BP21,'4ava2'!BJ21,'5ava2'!BJ21,'6ava2'!BJ21,'7ava2'!BP21,'8ava2'!BP21,'9ava2'!BP21)*$BG$9)/AS112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BQ21,'2ava2'!BQ21,'3ava2'!BQ21,'4ava2'!BK21,'5ava2'!BK21,'6ava2'!BK21,'7ava2'!BQ21,'8ava2'!BQ21,'9ava2'!BQ21)*$BG$9)/AT112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BR21,'2ava2'!BR21,'3ava2'!BR21,'4ava2'!BL21,'5ava2'!BL21,'6ava2'!BL21,'7ava2'!BR21,'8ava2'!BR21,'9ava2'!BR21)*$BG$9)/AU112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BS21,'2ava2'!BS21,'3ava2'!BS21,'4ava2'!BM21,'5ava2'!BM21,'6ava2'!BM21,'7ava2'!BS21,'8ava2'!BS21,'9ava2'!BS21)*$BG$9)/AV112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BT21,'2ava2'!BT21,'3ava2'!BT21,'4ava2'!BN21,'5ava2'!BN21,'6ava2'!BN21,'7ava2'!BT21,'8ava2'!BT21,'9ava2'!BT21)*$BG$9)/AW112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BU21,'2ava2'!BU21,'3ava2'!BU21,'4ava2'!BO21,'5ava2'!BO21,'6ava2'!BO21,'7ava2'!BU21,'8ava2'!BU21,'9ava2'!BU21)*$BG$9)/AX112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BV21,'2ava2'!BV21,'3ava2'!BV21,'4ava2'!BP21,'5ava2'!BP21,'6ava2'!BP21,'7ava2'!BV21,'8ava2'!BV21,'9ava2'!BV21)*$BG$9)/AY112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BW21,'2ava2'!BW21,'3ava2'!BW21,'4ava2'!BQ21,'5ava2'!BQ21,'6ava2'!BQ21,'7ava2'!BW21,'8ava2'!BW21,'9ava2'!BW21)*$BG$9)/AZ112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BX21,'2ava2'!BX21,'3ava2'!BX21,'4ava2'!BR21,'5ava2'!BR21,'6ava2'!BR21,'7ava2'!BX21,'8ava2'!BX21,'9ava2'!BX21)*$BG$9)/BA112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B21),$B21=out),$BN21<>\"NA\"),(SUM('1ava2'!BY21,'2ava2'!BY21,'3ava2'!BY21,'4ava2'!BS21,'5ava2'!BS21,'6ava2'!BS21,'7ava2'!BY21,'8ava2'!BY21,'9ava2'!BY21)*$BG$9)/BB112,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN21<>\"NA\",IF(COUNT(BF21),BF21,IF('2periodo'!$U21=\"\",\"\",'2periodo'!U21)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC21,BE21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(BC21<>\"\",$BD$8*BC21,0)+IF(BE21<>\"\",$BE$8*BE21,0))/SUM(IF(BC21<>\"\",$BD$8,0),IF(BE21<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN21<>\"\"),BN21,IF(AND(COUNTBLANK($B21)=0),IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(BG21,niv_1,2),IF(BG$9=bas,VLOOKUP(BG21,niv,3),IF(BG$9=sec,VLOOKUP(BG21,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X21=\"\",BC21=\"\")),\"\",IF(BN21=\"NA\",\"\",IF(tac=\"ACS\",(IF(X21=\"\",0,X21*$X$8)+IF(BC21=\"\",0,BC21*$BC$8*ACS_2))/SUM(IF(X21=\"\",0,$X$8),(IF(BC21=\"\",0,$BC$8*ACS_2))),(IF(X21=\"\",0,$X21*ac_1)+IF(BC21=\"\",0,$BC21*ac_2))/(IF(X21=\"\",0,ac_1)+IF(BC21=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z21=\"\",BE21=\"\"),\"\",IF(BN21=\"NA\",\"\",IF($BK$8>0,(IF(BE21=\"\",0,BE21*(ac_2+ACS_2))+IF(Z21=\"\",0,Z21*(ac_1+acs_1)))/(IF(BE21=\"\",0,ac_2+ACS_2)+IF(Z21=\"\",0,ac_1+acs_1)),'1e2'!X21)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ21,BK21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(BJ21<>\"\",$BJ$8*BJ21,0)+IF(BK21<>\"\",att*BK21,0))/SUM(IF(BJ21<>\"\",$BJ$8,0),IF(BK21<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG21=\"CEI\",$AG21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(BN21)=0,BN21,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(BL21,niv_1,2),IF(BL$9=bas,VLOOKUP(BL21,niv,3),IF(BL$9=sec,VLOOKUP(BL21,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BF21,'2ava3'!BF21,'3ava3'!BF21,'4ava3'!AZ21,'5ava3'!AZ21,'6ava3'!AZ21,'7ava3'!BF21,'8ava3'!BF21,'9ava3'!BF21)*$CQ$9)/BS112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BG21,'2ava3'!BG21,'3ava3'!BG21,'4ava3'!BA21,'5ava3'!BA21,'6ava3'!BA21,'7ava3'!BG21,'8ava3'!BG21,'9ava3'!BG21)*$CQ$9)/BT112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BH21,'2ava3'!BH21,'3ava3'!BH21,'4ava3'!BB21,'5ava3'!BB21,'6ava3'!BB21,'7ava3'!BH21,'8ava3'!BH21,'9ava3'!BH21)*$CQ$9)/BU112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BI21,'2ava3'!BI21,'3ava3'!BI21,'4ava3'!BC21,'5ava3'!BC21,'6ava3'!BC21,'7ava3'!BI21,'8ava3'!BI21,'9ava3'!BI21)*$CQ$9)/BV112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ21,'2ava3'!BJ21,'3ava3'!BJ21,'4ava3'!BD21,'5ava3'!BD21,'6ava3'!BD21,'7ava3'!BJ21,'8ava3'!BJ21,'9ava3'!BJ21)*$CQ$9)/BW112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BK21,'2ava3'!BK21,'3ava3'!BK21,'4ava3'!BE21,'5ava3'!BE21,'6ava3'!BE21,'7ava3'!BK21,'8ava3'!BK21,'9ava3'!BK21)*$CQ$9)/BX112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BL21,'2ava3'!BL21,'3ava3'!BL21,'4ava3'!BF21,'5ava3'!BF21,'6ava3'!BF21,'7ava3'!BL21,'8ava3'!BL21,'9ava3'!BL21)*$CQ$9)/BY112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BM21,'2ava3'!BM21,'3ava3'!BM21,'4ava3'!BG21,'5ava3'!BG21,'6ava3'!BG21,'7ava3'!BM21,'8ava3'!BM21,'9ava3'!BM21)*$CQ$9)/BZ112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BN21,'2ava3'!BN21,'3ava3'!BN21,'4ava3'!BH21,'5ava3'!BH21,'6ava3'!BH21,'7ava3'!BN21,'8ava3'!BN21,'9ava3'!BN21)*$CQ$9)/CA112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BO21,'2ava3'!BO21,'3ava3'!BO21,'4ava3'!BI21,'5ava3'!BI21,'6ava3'!BI21,'7ava3'!BO21,'8ava3'!BO21,'9ava3'!BO21)*$CQ$9)/CB112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BP21,'2ava3'!BP21,'3ava3'!BP21,'4ava3'!BJ21,'5ava3'!BJ21,'6ava3'!BJ21,'7ava3'!BP21,'8ava3'!BP21,'9ava3'!BP21)*$CQ$9)/CC112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ21,'2ava3'!BQ21,'3ava3'!BQ21,'4ava3'!BK21,'5ava3'!BK21,'6ava3'!BK21,'7ava3'!BQ21,'8ava3'!BQ21,'9ava3'!BQ21)*$CQ$9)/CD112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BR21,'2ava3'!BR21,'3ava3'!BR21,'4ava3'!BL21,'5ava3'!BL21,'6ava3'!BL21,'7ava3'!BR21,'8ava3'!BR21,'9ava3'!BR21)*$CQ$9)/CE112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BS21,'2ava3'!BS21,'3ava3'!BS21,'4ava3'!BM21,'5ava3'!BM21,'6ava3'!BM21,'7ava3'!BS21,'8ava3'!BS21,'9ava3'!BS21)*$CQ$9)/CF112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BT21,'2ava3'!BT21,'3ava3'!BT21,'4ava3'!BN21,'5ava3'!BN21,'6ava3'!BN21,'7ava3'!BT21,'8ava3'!BT21,'9ava3'!BT21)*$CQ$9)/CG112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BU21,'2ava3'!BU21,'3ava3'!BU21,'4ava3'!BO21,'5ava3'!BO21,'6ava3'!BO21,'7ava3'!BU21,'8ava3'!BU21,'9ava3'!BU21)*$CQ$9)/CH112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BV21,'2ava3'!BV21,'3ava3'!BV21,'4ava3'!BP21,'5ava3'!BP21,'6ava3'!BP21,'7ava3'!BV21,'8ava3'!BV21,'9ava3'!BV21)*$CQ$9)/CI112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BW21,'2ava3'!BW21,'3ava3'!BW21,'4ava3'!BQ21,'5ava3'!BQ21,'6ava3'!BQ21,'7ava3'!BW21,'8ava3'!BW21,'9ava3'!BW21)*$CQ$9)/CJ112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BX21,'2ava3'!BX21,'3ava3'!BX21,'4ava3'!BR21,'5ava3'!BR21,'6ava3'!BR21,'7ava3'!BX21,'8ava3'!BX21,'9ava3'!BX21)*$CQ$9)/CK112,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B21),$B21=out),$CX21<>\"NA\",permod<>SEM),(SUM('1ava3'!BY21,'2ava3'!BY21,'3ava3'!BY21,'4ava3'!BS21,'5ava3'!BS21,'6ava3'!BS21,'7ava3'!BY21,'8ava3'!BY21,'9ava3'!BY21)*$CQ$9)/CL112,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX21=\"NA\",\"\",IF(COUNT(CP21),CP21,'3periodo'!U21))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM21,CO21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(CM21<>\"\",$CN$8*CM21,0)+IF(CO21<>\"\",$CO$8*CO21,0))/SUM(IF(CM21<>\"\",$CN$8,0),IF(CO21<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX21<>\"\"),CX21,IF(AND(COUNTBLANK($B21)=0,COUNTBLANK(CQ21)=0),IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(CQ21,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ21,niv,3),IF(CQ$9=sec,VLOOKUP(CQ21,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX21=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X21=\"\",BC21=\"\",CM21=\"\")),\"\",IF(tac=\"ACS\",(IF(X21=\"\",0,X21*$X$8)+IF(BC21=\"\",0,BC21*$BC$8*ACS_2)+IF(CM21=\"\",0,CM21*$CM$8*ACS_3))/(IF(X21=\"\",0,$X$8)+IF(BC21=\"\",0,$BC$8*ACS_2)+IF(CM21=\"\",0,$CM$8*ACS_3)),(IF(X21=\"\",0,$X21*ac_3)+IF(BC21=\"\",0,$BC21*ac_4)+IF(CM21=\"\",0,$CM21*ac_5))/(IF(X21=\"\",0,ac_3)+IF(BC21=\"\",0,ac_4)+IF(CM21=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX21=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B21)>0,$B21=\"OUT\",B21=\"CEI\"),IF($CU$8>0,(IF(CO21=\"\",0,CO21*(ac_5+ACS_3))+IF(BE21=\"\",0,BE21*(ac_4+ACS_2))+IF(Z21=\"\",0,Z21*(ac_3+acs_1)))/(IF(CO21=\"\",0,ac_5+ACS_3)+IF(BE21=\"\",0,ac_4+ACS_2)+IF(Z21=\"\",0,ac_3+acs_1)),final!AE21),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT21,CU21)>0,definicoes!$E$26>0,COUNTBLANK($B21)=0),(IF(CT21<>\"\",$CT$8*CT21,0)+IF(CU21<>\"\",$CU$8*CU21,0))/SUM(IF(CT21<>\"\",$CT$8,0),IF(CU21<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ21=\"CEI\",$BQ21=\"OUT\",COUNT($B21)),IF(COUNTBLANK(CX21)=0,CX21,IF(AND(B21=ce,ceid=\"QL\"),VLOOKUP(CV21,niv_1,2),IF(CV$9=bas,VLOOKUP(CV21,niv,3),IF(CV$9=sec,VLOOKUP(CV21,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B21),$B21=out),COUNT(DI21:EB21)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI21:EB21),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI21:EB21,DI$8:EB$8)/EC112))),\"\")","v":""},null,null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},null,"",null,"",null,"Nacional",{"$f":"final!BJ21","v":{"v":0.67,"d":"67.0%"}},{"$f":"IF(EN21=\"\",\"\",EN20-EN21)","v":{"v":-3.3333333333334103E-3,"d":"-0.3%"}},null,15,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F82<>\"\",dados_iniciais!F82,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A22","v":13},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BF22,'2Ava1'!BF22,'3Ava1'!BF22,'4ava1'!AZ22,'5ava1'!AZ22,'6ava1'!AZ22,'7ava1'!BF22,'8ava1'!BF22,'9ava1'!BF22)*$Y$9)/D113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BG22,'2Ava1'!BG22,'3Ava1'!BG22,'4ava1'!BA22,'5ava1'!BA22,'6ava1'!BA22,'7ava1'!BG22,'8ava1'!BG22,'9ava1'!BG22)*$Y$9)/E113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BH22,'2Ava1'!BH22,'3Ava1'!BH22,'4ava1'!BB22,'5ava1'!BB22,'6ava1'!BB22,'7ava1'!BH22,'8ava1'!BH22,'9ava1'!BH22)*$Y$9)/F113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BI22,'2Ava1'!BI22,'3Ava1'!BI22,'4ava1'!BC22,'5ava1'!BC22,'6ava1'!BC22,'7ava1'!BI22,'8ava1'!BI22,'9ava1'!BI22)*$Y$9)/G113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BJ22,'2Ava1'!BJ22,'3Ava1'!BJ22,'4ava1'!BD22,'5ava1'!BD22,'6ava1'!BD22,'7ava1'!BJ22,'8ava1'!BJ22,'9ava1'!BJ22)*$Y$9)/H113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BK22,'2Ava1'!BK22,'3Ava1'!BK22,'4ava1'!BE22,'5ava1'!BE22,'6ava1'!BE22,'7ava1'!BK22,'8ava1'!BK22,'9ava1'!BK22)*$Y$9)/I113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BL22,'2Ava1'!BL22,'3Ava1'!BL22,'4ava1'!BF22,'5ava1'!BF22,'6ava1'!BF22,'7ava1'!BL22,'8ava1'!BL22,'9ava1'!BL22)*$Y$9)/J113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BM22,'2Ava1'!BM22,'3Ava1'!BM22,'4ava1'!BG22,'5ava1'!BG22,'6ava1'!BG22,'7ava1'!BM22,'8ava1'!BM22,'9ava1'!BM22)*$Y$9)/K113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BN22,'2Ava1'!BN22,'3Ava1'!BN22,'4ava1'!BH22,'5ava1'!BH22,'6ava1'!BH22,'7ava1'!BN22,'8ava1'!BN22,'9ava1'!BN22)*$Y$9)/L113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BO22,'2Ava1'!BO22,'3Ava1'!BO22,'4ava1'!BI22,'5ava1'!BI22,'6ava1'!BI22,'7ava1'!BO22,'8ava1'!BO22,'9ava1'!BO22)*$Y$9)/M113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BP22,'2Ava1'!BP22,'3Ava1'!BP22,'4ava1'!BJ22,'5ava1'!BJ22,'6ava1'!BJ22,'7ava1'!BP22,'8ava1'!BP22,'9ava1'!BP22)*$Y$9)/N113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BQ22,'2Ava1'!BQ22,'3Ava1'!BQ22,'4ava1'!BK22,'5ava1'!BK22,'6ava1'!BK22,'7ava1'!BQ22,'8ava1'!BQ22,'9ava1'!BQ22)*$Y$9)/O113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BR22,'2Ava1'!BR22,'3Ava1'!BR22,'4ava1'!BL22,'5ava1'!BL22,'6ava1'!BL22,'7ava1'!BR22,'8ava1'!BR22,'9ava1'!BR22)*$Y$9)/P113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BS22,'2Ava1'!BS22,'3Ava1'!BS22,'4ava1'!BM22,'5ava1'!BM22,'6ava1'!BM22,'7ava1'!BS22,'8ava1'!BS22,'9ava1'!BS22)*$Y$9)/Q113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BT22,'2Ava1'!BT22,'3Ava1'!BT22,'4ava1'!BN22,'5ava1'!BN22,'6ava1'!BN22,'7ava1'!BT22,'8ava1'!BT22,'9ava1'!BT22)*$Y$9)/R113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BU22,'2Ava1'!BU22,'3Ava1'!BU22,'4ava1'!BO22,'5ava1'!BO22,'6ava1'!BO22,'7ava1'!BU22,'8ava1'!BU22,'9ava1'!BU22)*$Y$9)/S113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BV22,'2Ava1'!BV22,'3Ava1'!BV22,'4ava1'!BP22,'5ava1'!BP22,'6ava1'!BP22,'7ava1'!BV22,'8ava1'!BV22,'9ava1'!BV22)*$Y$9)/T113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BW22,'2Ava1'!BW22,'3Ava1'!BW22,'4ava1'!BQ22,'5ava1'!BQ22,'6ava1'!BQ22,'7ava1'!BW22,'8ava1'!BW22,'9ava1'!BW22)*$Y$9)/U113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BX22,'2Ava1'!BX22,'3Ava1'!BX22,'4ava1'!BR22,'5ava1'!BR22,'6ava1'!BR22,'7ava1'!BX22,'8ava1'!BX22,'9ava1'!BX22)*$Y$9)/V113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B22),$B22=out),$AD22<>\"NA\"),(SUM('1Ava1'!BY22,'2Ava1'!BY22,'3Ava1'!BY22,'4ava1'!BS22,'5ava1'!BS22,'6ava1'!BS22,'7ava1'!BY22,'8ava1'!BY22,'9ava1'!BY22)*$Y$9)/W113,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD22<>\"NA\",IF(COUNT(AA22),AA22,IF('1periodo'!$U22=\"\",\"\",'1periodo'!U22)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X22,Z22)>0,definicoes!$E$26>0,COUNTBLANK(B22)=0),(IF(X22<>\"\",$Y$8*X22,0)+IF(Z22<>\"\",$Z$8*Z22,0))/SUM(IF(X22<>\"\",$Y$8,0),IF(Z22<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B22)=0,COUNTBLANK(AB22)=0),IF(COUNTBLANK(AD22)=0,AD22,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(AB22,niv_1,2),IF(AB$9=bas,VLOOKUP(AB22,niv,3),IF(AB$9=sec,VLOOKUP(AB22,val,3),\"\")))),IF(AND(OR($B22=\"CEI\",$B22=\"OUT\"),AD22<>\"\"),AD22,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BF22,'2ava2'!BF22,'3ava2'!BF22,'4ava2'!AZ22,'5ava2'!AZ22,'6ava2'!AZ22,'7ava2'!BF22,'8ava2'!BF22,'9ava2'!BF22)*$BG$9)/AI113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BG22,'2ava2'!BG22,'3ava2'!BG22,'4ava2'!BA22,'5ava2'!BA22,'6ava2'!BA22,'7ava2'!BG22,'8ava2'!BG22,'9ava2'!BG22)*$BG$9)/AJ113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BH22,'2ava2'!BH22,'3ava2'!BH22,'4ava2'!BB22,'5ava2'!BB22,'6ava2'!BB22,'7ava2'!BH22,'8ava2'!BH22,'9ava2'!BH22)*$BG$9)/AK113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BI22,'2ava2'!BI22,'3ava2'!BI22,'4ava2'!BC22,'5ava2'!BC22,'6ava2'!BC22,'7ava2'!BI22,'8ava2'!BI22,'9ava2'!BI22)*$BG$9)/AL113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BJ22,'2ava2'!BJ22,'3ava2'!BJ22,'4ava2'!BD22,'5ava2'!BD22,'6ava2'!BD22,'7ava2'!BJ22,'8ava2'!BJ22,'9ava2'!BJ22)*$BG$9)/AM113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BK22,'2ava2'!BK22,'3ava2'!BK22,'4ava2'!BE22,'5ava2'!BE22,'6ava2'!BE22,'7ava2'!BK22,'8ava2'!BK22,'9ava2'!BK22)*$BG$9)/AN113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BL22,'2ava2'!BL22,'3ava2'!BL22,'4ava2'!BF22,'5ava2'!BF22,'6ava2'!BF22,'7ava2'!BL22,'8ava2'!BL22,'9ava2'!BL22)*$BG$9)/AO113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BM22,'2ava2'!BM22,'3ava2'!BM22,'4ava2'!BG22,'5ava2'!BG22,'6ava2'!BG22,'7ava2'!BM22,'8ava2'!BM22,'9ava2'!BM22)*$BG$9)/AP113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BN22,'2ava2'!BN22,'3ava2'!BN22,'4ava2'!BH22,'5ava2'!BH22,'6ava2'!BH22,'7ava2'!BN22,'8ava2'!BN22,'9ava2'!BN22)*$BG$9)/AQ113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BO22,'2ava2'!BO22,'3ava2'!BO22,'4ava2'!BI22,'5ava2'!BI22,'6ava2'!BI22,'7ava2'!BO22,'8ava2'!BO22,'9ava2'!BO22)*$BG$9)/AR113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BP22,'2ava2'!BP22,'3ava2'!BP22,'4ava2'!BJ22,'5ava2'!BJ22,'6ava2'!BJ22,'7ava2'!BP22,'8ava2'!BP22,'9ava2'!BP22)*$BG$9)/AS113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BQ22,'2ava2'!BQ22,'3ava2'!BQ22,'4ava2'!BK22,'5ava2'!BK22,'6ava2'!BK22,'7ava2'!BQ22,'8ava2'!BQ22,'9ava2'!BQ22)*$BG$9)/AT113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BR22,'2ava2'!BR22,'3ava2'!BR22,'4ava2'!BL22,'5ava2'!BL22,'6ava2'!BL22,'7ava2'!BR22,'8ava2'!BR22,'9ava2'!BR22)*$BG$9)/AU113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BS22,'2ava2'!BS22,'3ava2'!BS22,'4ava2'!BM22,'5ava2'!BM22,'6ava2'!BM22,'7ava2'!BS22,'8ava2'!BS22,'9ava2'!BS22)*$BG$9)/AV113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BT22,'2ava2'!BT22,'3ava2'!BT22,'4ava2'!BN22,'5ava2'!BN22,'6ava2'!BN22,'7ava2'!BT22,'8ava2'!BT22,'9ava2'!BT22)*$BG$9)/AW113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BU22,'2ava2'!BU22,'3ava2'!BU22,'4ava2'!BO22,'5ava2'!BO22,'6ava2'!BO22,'7ava2'!BU22,'8ava2'!BU22,'9ava2'!BU22)*$BG$9)/AX113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BV22,'2ava2'!BV22,'3ava2'!BV22,'4ava2'!BP22,'5ava2'!BP22,'6ava2'!BP22,'7ava2'!BV22,'8ava2'!BV22,'9ava2'!BV22)*$BG$9)/AY113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BW22,'2ava2'!BW22,'3ava2'!BW22,'4ava2'!BQ22,'5ava2'!BQ22,'6ava2'!BQ22,'7ava2'!BW22,'8ava2'!BW22,'9ava2'!BW22)*$BG$9)/AZ113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BX22,'2ava2'!BX22,'3ava2'!BX22,'4ava2'!BR22,'5ava2'!BR22,'6ava2'!BR22,'7ava2'!BX22,'8ava2'!BX22,'9ava2'!BX22)*$BG$9)/BA113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B22),$B22=out),$BN22<>\"NA\"),(SUM('1ava2'!BY22,'2ava2'!BY22,'3ava2'!BY22,'4ava2'!BS22,'5ava2'!BS22,'6ava2'!BS22,'7ava2'!BY22,'8ava2'!BY22,'9ava2'!BY22)*$BG$9)/BB113,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN22<>\"NA\",IF(COUNT(BF22),BF22,IF('2periodo'!$U22=\"\",\"\",'2periodo'!U22)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC22,BE22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(BC22<>\"\",$BD$8*BC22,0)+IF(BE22<>\"\",$BE$8*BE22,0))/SUM(IF(BC22<>\"\",$BD$8,0),IF(BE22<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN22<>\"\"),BN22,IF(AND(COUNTBLANK($B22)=0),IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(BG22,niv_1,2),IF(BG$9=bas,VLOOKUP(BG22,niv,3),IF(BG$9=sec,VLOOKUP(BG22,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X22=\"\",BC22=\"\")),\"\",IF(BN22=\"NA\",\"\",IF(tac=\"ACS\",(IF(X22=\"\",0,X22*$X$8)+IF(BC22=\"\",0,BC22*$BC$8*ACS_2))/SUM(IF(X22=\"\",0,$X$8),(IF(BC22=\"\",0,$BC$8*ACS_2))),(IF(X22=\"\",0,$X22*ac_1)+IF(BC22=\"\",0,$BC22*ac_2))/(IF(X22=\"\",0,ac_1)+IF(BC22=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z22=\"\",BE22=\"\"),\"\",IF(BN22=\"NA\",\"\",IF($BK$8>0,(IF(BE22=\"\",0,BE22*(ac_2+ACS_2))+IF(Z22=\"\",0,Z22*(ac_1+acs_1)))/(IF(BE22=\"\",0,ac_2+ACS_2)+IF(Z22=\"\",0,ac_1+acs_1)),'1e2'!X22)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ22,BK22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(BJ22<>\"\",$BJ$8*BJ22,0)+IF(BK22<>\"\",att*BK22,0))/SUM(IF(BJ22<>\"\",$BJ$8,0),IF(BK22<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG22=\"CEI\",$AG22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(BN22)=0,BN22,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(BL22,niv_1,2),IF(BL$9=bas,VLOOKUP(BL22,niv,3),IF(BL$9=sec,VLOOKUP(BL22,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BF22,'2ava3'!BF22,'3ava3'!BF22,'4ava3'!AZ22,'5ava3'!AZ22,'6ava3'!AZ22,'7ava3'!BF22,'8ava3'!BF22,'9ava3'!BF22)*$CQ$9)/BS113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BG22,'2ava3'!BG22,'3ava3'!BG22,'4ava3'!BA22,'5ava3'!BA22,'6ava3'!BA22,'7ava3'!BG22,'8ava3'!BG22,'9ava3'!BG22)*$CQ$9)/BT113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BH22,'2ava3'!BH22,'3ava3'!BH22,'4ava3'!BB22,'5ava3'!BB22,'6ava3'!BB22,'7ava3'!BH22,'8ava3'!BH22,'9ava3'!BH22)*$CQ$9)/BU113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BI22,'2ava3'!BI22,'3ava3'!BI22,'4ava3'!BC22,'5ava3'!BC22,'6ava3'!BC22,'7ava3'!BI22,'8ava3'!BI22,'9ava3'!BI22)*$CQ$9)/BV113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ22,'2ava3'!BJ22,'3ava3'!BJ22,'4ava3'!BD22,'5ava3'!BD22,'6ava3'!BD22,'7ava3'!BJ22,'8ava3'!BJ22,'9ava3'!BJ22)*$CQ$9)/BW113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BK22,'2ava3'!BK22,'3ava3'!BK22,'4ava3'!BE22,'5ava3'!BE22,'6ava3'!BE22,'7ava3'!BK22,'8ava3'!BK22,'9ava3'!BK22)*$CQ$9)/BX113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BL22,'2ava3'!BL22,'3ava3'!BL22,'4ava3'!BF22,'5ava3'!BF22,'6ava3'!BF22,'7ava3'!BL22,'8ava3'!BL22,'9ava3'!BL22)*$CQ$9)/BY113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BM22,'2ava3'!BM22,'3ava3'!BM22,'4ava3'!BG22,'5ava3'!BG22,'6ava3'!BG22,'7ava3'!BM22,'8ava3'!BM22,'9ava3'!BM22)*$CQ$9)/BZ113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BN22,'2ava3'!BN22,'3ava3'!BN22,'4ava3'!BH22,'5ava3'!BH22,'6ava3'!BH22,'7ava3'!BN22,'8ava3'!BN22,'9ava3'!BN22)*$CQ$9)/CA113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BO22,'2ava3'!BO22,'3ava3'!BO22,'4ava3'!BI22,'5ava3'!BI22,'6ava3'!BI22,'7ava3'!BO22,'8ava3'!BO22,'9ava3'!BO22)*$CQ$9)/CB113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BP22,'2ava3'!BP22,'3ava3'!BP22,'4ava3'!BJ22,'5ava3'!BJ22,'6ava3'!BJ22,'7ava3'!BP22,'8ava3'!BP22,'9ava3'!BP22)*$CQ$9)/CC113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ22,'2ava3'!BQ22,'3ava3'!BQ22,'4ava3'!BK22,'5ava3'!BK22,'6ava3'!BK22,'7ava3'!BQ22,'8ava3'!BQ22,'9ava3'!BQ22)*$CQ$9)/CD113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BR22,'2ava3'!BR22,'3ava3'!BR22,'4ava3'!BL22,'5ava3'!BL22,'6ava3'!BL22,'7ava3'!BR22,'8ava3'!BR22,'9ava3'!BR22)*$CQ$9)/CE113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BS22,'2ava3'!BS22,'3ava3'!BS22,'4ava3'!BM22,'5ava3'!BM22,'6ava3'!BM22,'7ava3'!BS22,'8ava3'!BS22,'9ava3'!BS22)*$CQ$9)/CF113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BT22,'2ava3'!BT22,'3ava3'!BT22,'4ava3'!BN22,'5ava3'!BN22,'6ava3'!BN22,'7ava3'!BT22,'8ava3'!BT22,'9ava3'!BT22)*$CQ$9)/CG113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BU22,'2ava3'!BU22,'3ava3'!BU22,'4ava3'!BO22,'5ava3'!BO22,'6ava3'!BO22,'7ava3'!BU22,'8ava3'!BU22,'9ava3'!BU22)*$CQ$9)/CH113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BV22,'2ava3'!BV22,'3ava3'!BV22,'4ava3'!BP22,'5ava3'!BP22,'6ava3'!BP22,'7ava3'!BV22,'8ava3'!BV22,'9ava3'!BV22)*$CQ$9)/CI113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BW22,'2ava3'!BW22,'3ava3'!BW22,'4ava3'!BQ22,'5ava3'!BQ22,'6ava3'!BQ22,'7ava3'!BW22,'8ava3'!BW22,'9ava3'!BW22)*$CQ$9)/CJ113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BX22,'2ava3'!BX22,'3ava3'!BX22,'4ava3'!BR22,'5ava3'!BR22,'6ava3'!BR22,'7ava3'!BX22,'8ava3'!BX22,'9ava3'!BX22)*$CQ$9)/CK113,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B22),$B22=out),$CX22<>\"NA\",permod<>SEM),(SUM('1ava3'!BY22,'2ava3'!BY22,'3ava3'!BY22,'4ava3'!BS22,'5ava3'!BS22,'6ava3'!BS22,'7ava3'!BY22,'8ava3'!BY22,'9ava3'!BY22)*$CQ$9)/CL113,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX22=\"NA\",\"\",IF(COUNT(CP22),CP22,'3periodo'!U22))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM22,CO22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(CM22<>\"\",$CN$8*CM22,0)+IF(CO22<>\"\",$CO$8*CO22,0))/SUM(IF(CM22<>\"\",$CN$8,0),IF(CO22<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX22<>\"\"),CX22,IF(AND(COUNTBLANK($B22)=0,COUNTBLANK(CQ22)=0),IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(CQ22,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ22,niv,3),IF(CQ$9=sec,VLOOKUP(CQ22,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX22=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X22=\"\",BC22=\"\",CM22=\"\")),\"\",IF(tac=\"ACS\",(IF(X22=\"\",0,X22*$X$8)+IF(BC22=\"\",0,BC22*$BC$8*ACS_2)+IF(CM22=\"\",0,CM22*$CM$8*ACS_3))/(IF(X22=\"\",0,$X$8)+IF(BC22=\"\",0,$BC$8*ACS_2)+IF(CM22=\"\",0,$CM$8*ACS_3)),(IF(X22=\"\",0,$X22*ac_3)+IF(BC22=\"\",0,$BC22*ac_4)+IF(CM22=\"\",0,$CM22*ac_5))/(IF(X22=\"\",0,ac_3)+IF(BC22=\"\",0,ac_4)+IF(CM22=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX22=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B22)>0,$B22=\"OUT\",B22=\"CEI\"),IF($CU$8>0,(IF(CO22=\"\",0,CO22*(ac_5+ACS_3))+IF(BE22=\"\",0,BE22*(ac_4+ACS_2))+IF(Z22=\"\",0,Z22*(ac_3+acs_1)))/(IF(CO22=\"\",0,ac_5+ACS_3)+IF(BE22=\"\",0,ac_4+ACS_2)+IF(Z22=\"\",0,ac_3+acs_1)),final!AE22),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT22,CU22)>0,definicoes!$E$26>0,COUNTBLANK($B22)=0),(IF(CT22<>\"\",$CT$8*CT22,0)+IF(CU22<>\"\",$CU$8*CU22,0))/SUM(IF(CT22<>\"\",$CT$8,0),IF(CU22<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ22=\"CEI\",$BQ22=\"OUT\",COUNT($B22)),IF(COUNTBLANK(CX22)=0,CX22,IF(AND(B22=ce,ceid=\"QL\"),VLOOKUP(CV22,niv_1,2),IF(CV$9=bas,VLOOKUP(CV22,niv,3),IF(CV$9=sec,VLOOKUP(CV22,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B22),$B22=out),COUNT(DI22:EB22)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI22:EB22),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI22:EB22,DI$8:EB$8)/EC113))),\"\")","v":""},null,null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},null,"",null,"",null,"Classificação Final",{"$nulls":3},16,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F83<>\"\",dados_iniciais!F83,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A23","v":14},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BF23,'2Ava1'!BF23,'3Ava1'!BF23,'4ava1'!AZ23,'5ava1'!AZ23,'6ava1'!AZ23,'7ava1'!BF23,'8ava1'!BF23,'9ava1'!BF23)*$Y$9)/D114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BG23,'2Ava1'!BG23,'3Ava1'!BG23,'4ava1'!BA23,'5ava1'!BA23,'6ava1'!BA23,'7ava1'!BG23,'8ava1'!BG23,'9ava1'!BG23)*$Y$9)/E114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BH23,'2Ava1'!BH23,'3Ava1'!BH23,'4ava1'!BB23,'5ava1'!BB23,'6ava1'!BB23,'7ava1'!BH23,'8ava1'!BH23,'9ava1'!BH23)*$Y$9)/F114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BI23,'2Ava1'!BI23,'3Ava1'!BI23,'4ava1'!BC23,'5ava1'!BC23,'6ava1'!BC23,'7ava1'!BI23,'8ava1'!BI23,'9ava1'!BI23)*$Y$9)/G114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BJ23,'2Ava1'!BJ23,'3Ava1'!BJ23,'4ava1'!BD23,'5ava1'!BD23,'6ava1'!BD23,'7ava1'!BJ23,'8ava1'!BJ23,'9ava1'!BJ23)*$Y$9)/H114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BK23,'2Ava1'!BK23,'3Ava1'!BK23,'4ava1'!BE23,'5ava1'!BE23,'6ava1'!BE23,'7ava1'!BK23,'8ava1'!BK23,'9ava1'!BK23)*$Y$9)/I114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BL23,'2Ava1'!BL23,'3Ava1'!BL23,'4ava1'!BF23,'5ava1'!BF23,'6ava1'!BF23,'7ava1'!BL23,'8ava1'!BL23,'9ava1'!BL23)*$Y$9)/J114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BM23,'2Ava1'!BM23,'3Ava1'!BM23,'4ava1'!BG23,'5ava1'!BG23,'6ava1'!BG23,'7ava1'!BM23,'8ava1'!BM23,'9ava1'!BM23)*$Y$9)/K114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BN23,'2Ava1'!BN23,'3Ava1'!BN23,'4ava1'!BH23,'5ava1'!BH23,'6ava1'!BH23,'7ava1'!BN23,'8ava1'!BN23,'9ava1'!BN23)*$Y$9)/L114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BO23,'2Ava1'!BO23,'3Ava1'!BO23,'4ava1'!BI23,'5ava1'!BI23,'6ava1'!BI23,'7ava1'!BO23,'8ava1'!BO23,'9ava1'!BO23)*$Y$9)/M114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BP23,'2Ava1'!BP23,'3Ava1'!BP23,'4ava1'!BJ23,'5ava1'!BJ23,'6ava1'!BJ23,'7ava1'!BP23,'8ava1'!BP23,'9ava1'!BP23)*$Y$9)/N114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BQ23,'2Ava1'!BQ23,'3Ava1'!BQ23,'4ava1'!BK23,'5ava1'!BK23,'6ava1'!BK23,'7ava1'!BQ23,'8ava1'!BQ23,'9ava1'!BQ23)*$Y$9)/O114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BR23,'2Ava1'!BR23,'3Ava1'!BR23,'4ava1'!BL23,'5ava1'!BL23,'6ava1'!BL23,'7ava1'!BR23,'8ava1'!BR23,'9ava1'!BR23)*$Y$9)/P114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BS23,'2Ava1'!BS23,'3Ava1'!BS23,'4ava1'!BM23,'5ava1'!BM23,'6ava1'!BM23,'7ava1'!BS23,'8ava1'!BS23,'9ava1'!BS23)*$Y$9)/Q114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BT23,'2Ava1'!BT23,'3Ava1'!BT23,'4ava1'!BN23,'5ava1'!BN23,'6ava1'!BN23,'7ava1'!BT23,'8ava1'!BT23,'9ava1'!BT23)*$Y$9)/R114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BU23,'2Ava1'!BU23,'3Ava1'!BU23,'4ava1'!BO23,'5ava1'!BO23,'6ava1'!BO23,'7ava1'!BU23,'8ava1'!BU23,'9ava1'!BU23)*$Y$9)/S114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BV23,'2Ava1'!BV23,'3Ava1'!BV23,'4ava1'!BP23,'5ava1'!BP23,'6ava1'!BP23,'7ava1'!BV23,'8ava1'!BV23,'9ava1'!BV23)*$Y$9)/T114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BW23,'2Ava1'!BW23,'3Ava1'!BW23,'4ava1'!BQ23,'5ava1'!BQ23,'6ava1'!BQ23,'7ava1'!BW23,'8ava1'!BW23,'9ava1'!BW23)*$Y$9)/U114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BX23,'2Ava1'!BX23,'3Ava1'!BX23,'4ava1'!BR23,'5ava1'!BR23,'6ava1'!BR23,'7ava1'!BX23,'8ava1'!BX23,'9ava1'!BX23)*$Y$9)/V114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B23),$B23=out),$AD23<>\"NA\"),(SUM('1Ava1'!BY23,'2Ava1'!BY23,'3Ava1'!BY23,'4ava1'!BS23,'5ava1'!BS23,'6ava1'!BS23,'7ava1'!BY23,'8ava1'!BY23,'9ava1'!BY23)*$Y$9)/W114,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD23<>\"NA\",IF(COUNT(AA23),AA23,IF('1periodo'!$U23=\"\",\"\",'1periodo'!U23)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X23,Z23)>0,definicoes!$E$26>0,COUNTBLANK(B23)=0),(IF(X23<>\"\",$Y$8*X23,0)+IF(Z23<>\"\",$Z$8*Z23,0))/SUM(IF(X23<>\"\",$Y$8,0),IF(Z23<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B23)=0,COUNTBLANK(AB23)=0),IF(COUNTBLANK(AD23)=0,AD23,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(AB23,niv_1,2),IF(AB$9=bas,VLOOKUP(AB23,niv,3),IF(AB$9=sec,VLOOKUP(AB23,val,3),\"\")))),IF(AND(OR($B23=\"CEI\",$B23=\"OUT\"),AD23<>\"\"),AD23,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BF23,'2ava2'!BF23,'3ava2'!BF23,'4ava2'!AZ23,'5ava2'!AZ23,'6ava2'!AZ23,'7ava2'!BF23,'8ava2'!BF23,'9ava2'!BF23)*$BG$9)/AI114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BG23,'2ava2'!BG23,'3ava2'!BG23,'4ava2'!BA23,'5ava2'!BA23,'6ava2'!BA23,'7ava2'!BG23,'8ava2'!BG23,'9ava2'!BG23)*$BG$9)/AJ114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BH23,'2ava2'!BH23,'3ava2'!BH23,'4ava2'!BB23,'5ava2'!BB23,'6ava2'!BB23,'7ava2'!BH23,'8ava2'!BH23,'9ava2'!BH23)*$BG$9)/AK114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BI23,'2ava2'!BI23,'3ava2'!BI23,'4ava2'!BC23,'5ava2'!BC23,'6ava2'!BC23,'7ava2'!BI23,'8ava2'!BI23,'9ava2'!BI23)*$BG$9)/AL114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BJ23,'2ava2'!BJ23,'3ava2'!BJ23,'4ava2'!BD23,'5ava2'!BD23,'6ava2'!BD23,'7ava2'!BJ23,'8ava2'!BJ23,'9ava2'!BJ23)*$BG$9)/AM114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BK23,'2ava2'!BK23,'3ava2'!BK23,'4ava2'!BE23,'5ava2'!BE23,'6ava2'!BE23,'7ava2'!BK23,'8ava2'!BK23,'9ava2'!BK23)*$BG$9)/AN114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BL23,'2ava2'!BL23,'3ava2'!BL23,'4ava2'!BF23,'5ava2'!BF23,'6ava2'!BF23,'7ava2'!BL23,'8ava2'!BL23,'9ava2'!BL23)*$BG$9)/AO114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BM23,'2ava2'!BM23,'3ava2'!BM23,'4ava2'!BG23,'5ava2'!BG23,'6ava2'!BG23,'7ava2'!BM23,'8ava2'!BM23,'9ava2'!BM23)*$BG$9)/AP114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BN23,'2ava2'!BN23,'3ava2'!BN23,'4ava2'!BH23,'5ava2'!BH23,'6ava2'!BH23,'7ava2'!BN23,'8ava2'!BN23,'9ava2'!BN23)*$BG$9)/AQ114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BO23,'2ava2'!BO23,'3ava2'!BO23,'4ava2'!BI23,'5ava2'!BI23,'6ava2'!BI23,'7ava2'!BO23,'8ava2'!BO23,'9ava2'!BO23)*$BG$9)/AR114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BP23,'2ava2'!BP23,'3ava2'!BP23,'4ava2'!BJ23,'5ava2'!BJ23,'6ava2'!BJ23,'7ava2'!BP23,'8ava2'!BP23,'9ava2'!BP23)*$BG$9)/AS114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BQ23,'2ava2'!BQ23,'3ava2'!BQ23,'4ava2'!BK23,'5ava2'!BK23,'6ava2'!BK23,'7ava2'!BQ23,'8ava2'!BQ23,'9ava2'!BQ23)*$BG$9)/AT114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BR23,'2ava2'!BR23,'3ava2'!BR23,'4ava2'!BL23,'5ava2'!BL23,'6ava2'!BL23,'7ava2'!BR23,'8ava2'!BR23,'9ava2'!BR23)*$BG$9)/AU114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BS23,'2ava2'!BS23,'3ava2'!BS23,'4ava2'!BM23,'5ava2'!BM23,'6ava2'!BM23,'7ava2'!BS23,'8ava2'!BS23,'9ava2'!BS23)*$BG$9)/AV114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BT23,'2ava2'!BT23,'3ava2'!BT23,'4ava2'!BN23,'5ava2'!BN23,'6ava2'!BN23,'7ava2'!BT23,'8ava2'!BT23,'9ava2'!BT23)*$BG$9)/AW114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BU23,'2ava2'!BU23,'3ava2'!BU23,'4ava2'!BO23,'5ava2'!BO23,'6ava2'!BO23,'7ava2'!BU23,'8ava2'!BU23,'9ava2'!BU23)*$BG$9)/AX114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BV23,'2ava2'!BV23,'3ava2'!BV23,'4ava2'!BP23,'5ava2'!BP23,'6ava2'!BP23,'7ava2'!BV23,'8ava2'!BV23,'9ava2'!BV23)*$BG$9)/AY114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BW23,'2ava2'!BW23,'3ava2'!BW23,'4ava2'!BQ23,'5ava2'!BQ23,'6ava2'!BQ23,'7ava2'!BW23,'8ava2'!BW23,'9ava2'!BW23)*$BG$9)/AZ114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BX23,'2ava2'!BX23,'3ava2'!BX23,'4ava2'!BR23,'5ava2'!BR23,'6ava2'!BR23,'7ava2'!BX23,'8ava2'!BX23,'9ava2'!BX23)*$BG$9)/BA114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B23),$B23=out),$BN23<>\"NA\"),(SUM('1ava2'!BY23,'2ava2'!BY23,'3ava2'!BY23,'4ava2'!BS23,'5ava2'!BS23,'6ava2'!BS23,'7ava2'!BY23,'8ava2'!BY23,'9ava2'!BY23)*$BG$9)/BB114,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN23<>\"NA\",IF(COUNT(BF23),BF23,IF('2periodo'!$U23=\"\",\"\",'2periodo'!U23)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC23,BE23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(BC23<>\"\",$BD$8*BC23,0)+IF(BE23<>\"\",$BE$8*BE23,0))/SUM(IF(BC23<>\"\",$BD$8,0),IF(BE23<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN23<>\"\"),BN23,IF(AND(COUNTBLANK($B23)=0),IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(BG23,niv_1,2),IF(BG$9=bas,VLOOKUP(BG23,niv,3),IF(BG$9=sec,VLOOKUP(BG23,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X23=\"\",BC23=\"\")),\"\",IF(BN23=\"NA\",\"\",IF(tac=\"ACS\",(IF(X23=\"\",0,X23*$X$8)+IF(BC23=\"\",0,BC23*$BC$8*ACS_2))/SUM(IF(X23=\"\",0,$X$8),(IF(BC23=\"\",0,$BC$8*ACS_2))),(IF(X23=\"\",0,$X23*ac_1)+IF(BC23=\"\",0,$BC23*ac_2))/(IF(X23=\"\",0,ac_1)+IF(BC23=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z23=\"\",BE23=\"\"),\"\",IF(BN23=\"NA\",\"\",IF($BK$8>0,(IF(BE23=\"\",0,BE23*(ac_2+ACS_2))+IF(Z23=\"\",0,Z23*(ac_1+acs_1)))/(IF(BE23=\"\",0,ac_2+ACS_2)+IF(Z23=\"\",0,ac_1+acs_1)),'1e2'!X23)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ23,BK23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(BJ23<>\"\",$BJ$8*BJ23,0)+IF(BK23<>\"\",att*BK23,0))/SUM(IF(BJ23<>\"\",$BJ$8,0),IF(BK23<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG23=\"CEI\",$AG23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(BN23)=0,BN23,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(BL23,niv_1,2),IF(BL$9=bas,VLOOKUP(BL23,niv,3),IF(BL$9=sec,VLOOKUP(BL23,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BF23,'2ava3'!BF23,'3ava3'!BF23,'4ava3'!AZ23,'5ava3'!AZ23,'6ava3'!AZ23,'7ava3'!BF23,'8ava3'!BF23,'9ava3'!BF23)*$CQ$9)/BS114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BG23,'2ava3'!BG23,'3ava3'!BG23,'4ava3'!BA23,'5ava3'!BA23,'6ava3'!BA23,'7ava3'!BG23,'8ava3'!BG23,'9ava3'!BG23)*$CQ$9)/BT114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BH23,'2ava3'!BH23,'3ava3'!BH23,'4ava3'!BB23,'5ava3'!BB23,'6ava3'!BB23,'7ava3'!BH23,'8ava3'!BH23,'9ava3'!BH23)*$CQ$9)/BU114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BI23,'2ava3'!BI23,'3ava3'!BI23,'4ava3'!BC23,'5ava3'!BC23,'6ava3'!BC23,'7ava3'!BI23,'8ava3'!BI23,'9ava3'!BI23)*$CQ$9)/BV114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ23,'2ava3'!BJ23,'3ava3'!BJ23,'4ava3'!BD23,'5ava3'!BD23,'6ava3'!BD23,'7ava3'!BJ23,'8ava3'!BJ23,'9ava3'!BJ23)*$CQ$9)/BW114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BK23,'2ava3'!BK23,'3ava3'!BK23,'4ava3'!BE23,'5ava3'!BE23,'6ava3'!BE23,'7ava3'!BK23,'8ava3'!BK23,'9ava3'!BK23)*$CQ$9)/BX114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BL23,'2ava3'!BL23,'3ava3'!BL23,'4ava3'!BF23,'5ava3'!BF23,'6ava3'!BF23,'7ava3'!BL23,'8ava3'!BL23,'9ava3'!BL23)*$CQ$9)/BY114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BM23,'2ava3'!BM23,'3ava3'!BM23,'4ava3'!BG23,'5ava3'!BG23,'6ava3'!BG23,'7ava3'!BM23,'8ava3'!BM23,'9ava3'!BM23)*$CQ$9)/BZ114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BN23,'2ava3'!BN23,'3ava3'!BN23,'4ava3'!BH23,'5ava3'!BH23,'6ava3'!BH23,'7ava3'!BN23,'8ava3'!BN23,'9ava3'!BN23)*$CQ$9)/CA114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BO23,'2ava3'!BO23,'3ava3'!BO23,'4ava3'!BI23,'5ava3'!BI23,'6ava3'!BI23,'7ava3'!BO23,'8ava3'!BO23,'9ava3'!BO23)*$CQ$9)/CB114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BP23,'2ava3'!BP23,'3ava3'!BP23,'4ava3'!BJ23,'5ava3'!BJ23,'6ava3'!BJ23,'7ava3'!BP23,'8ava3'!BP23,'9ava3'!BP23)*$CQ$9)/CC114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ23,'2ava3'!BQ23,'3ava3'!BQ23,'4ava3'!BK23,'5ava3'!BK23,'6ava3'!BK23,'7ava3'!BQ23,'8ava3'!BQ23,'9ava3'!BQ23)*$CQ$9)/CD114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BR23,'2ava3'!BR23,'3ava3'!BR23,'4ava3'!BL23,'5ava3'!BL23,'6ava3'!BL23,'7ava3'!BR23,'8ava3'!BR23,'9ava3'!BR23)*$CQ$9)/CE114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BS23,'2ava3'!BS23,'3ava3'!BS23,'4ava3'!BM23,'5ava3'!BM23,'6ava3'!BM23,'7ava3'!BS23,'8ava3'!BS23,'9ava3'!BS23)*$CQ$9)/CF114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BT23,'2ava3'!BT23,'3ava3'!BT23,'4ava3'!BN23,'5ava3'!BN23,'6ava3'!BN23,'7ava3'!BT23,'8ava3'!BT23,'9ava3'!BT23)*$CQ$9)/CG114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BU23,'2ava3'!BU23,'3ava3'!BU23,'4ava3'!BO23,'5ava3'!BO23,'6ava3'!BO23,'7ava3'!BU23,'8ava3'!BU23,'9ava3'!BU23)*$CQ$9)/CH114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BV23,'2ava3'!BV23,'3ava3'!BV23,'4ava3'!BP23,'5ava3'!BP23,'6ava3'!BP23,'7ava3'!BV23,'8ava3'!BV23,'9ava3'!BV23)*$CQ$9)/CI114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BW23,'2ava3'!BW23,'3ava3'!BW23,'4ava3'!BQ23,'5ava3'!BQ23,'6ava3'!BQ23,'7ava3'!BW23,'8ava3'!BW23,'9ava3'!BW23)*$CQ$9)/CJ114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BX23,'2ava3'!BX23,'3ava3'!BX23,'4ava3'!BR23,'5ava3'!BR23,'6ava3'!BR23,'7ava3'!BX23,'8ava3'!BX23,'9ava3'!BX23)*$CQ$9)/CK114,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B23),$B23=out),$CX23<>\"NA\",permod<>SEM),(SUM('1ava3'!BY23,'2ava3'!BY23,'3ava3'!BY23,'4ava3'!BS23,'5ava3'!BS23,'6ava3'!BS23,'7ava3'!BY23,'8ava3'!BY23,'9ava3'!BY23)*$CQ$9)/CL114,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX23=\"NA\",\"\",IF(COUNT(CP23),CP23,'3periodo'!U23))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM23,CO23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(CM23<>\"\",$CN$8*CM23,0)+IF(CO23<>\"\",$CO$8*CO23,0))/SUM(IF(CM23<>\"\",$CN$8,0),IF(CO23<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX23<>\"\"),CX23,IF(AND(COUNTBLANK($B23)=0,COUNTBLANK(CQ23)=0),IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(CQ23,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ23,niv,3),IF(CQ$9=sec,VLOOKUP(CQ23,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX23=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X23=\"\",BC23=\"\",CM23=\"\")),\"\",IF(tac=\"ACS\",(IF(X23=\"\",0,X23*$X$8)+IF(BC23=\"\",0,BC23*$BC$8*ACS_2)+IF(CM23=\"\",0,CM23*$CM$8*ACS_3))/(IF(X23=\"\",0,$X$8)+IF(BC23=\"\",0,$BC$8*ACS_2)+IF(CM23=\"\",0,$CM$8*ACS_3)),(IF(X23=\"\",0,$X23*ac_3)+IF(BC23=\"\",0,$BC23*ac_4)+IF(CM23=\"\",0,$CM23*ac_5))/(IF(X23=\"\",0,ac_3)+IF(BC23=\"\",0,ac_4)+IF(CM23=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX23=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B23)>0,$B23=\"OUT\",B23=\"CEI\"),IF($CU$8>0,(IF(CO23=\"\",0,CO23*(ac_5+ACS_3))+IF(BE23=\"\",0,BE23*(ac_4+ACS_2))+IF(Z23=\"\",0,Z23*(ac_3+acs_1)))/(IF(CO23=\"\",0,ac_5+ACS_3)+IF(BE23=\"\",0,ac_4+ACS_2)+IF(Z23=\"\",0,ac_3+acs_1)),final!AE23),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT23,CU23)>0,definicoes!$E$26>0,COUNTBLANK($B23)=0),(IF(CT23<>\"\",$CT$8*CT23,0)+IF(CU23<>\"\",$CU$8*CU23,0))/SUM(IF(CT23<>\"\",$CT$8,0),IF(CU23<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ23=\"CEI\",$BQ23=\"OUT\",COUNT($B23)),IF(COUNTBLANK(CX23)=0,CX23,IF(AND(B23=ce,ceid=\"QL\"),VLOOKUP(CV23,niv_1,2),IF(CV$9=bas,VLOOKUP(CV23,niv,3),IF(CV$9=sec,VLOOKUP(CV23,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B23),$B23=out),COUNT(DI23:EB23)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI23:EB23),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI23:EB23,DI$8:EB$8)/EC114))),\"\")","v":""},null,null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},null,"",null,"",null,"Negativas","Positivas","Total",null,17,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F84<>\"\",dados_iniciais!F84,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A24","v":15},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BF24,'2Ava1'!BF24,'3Ava1'!BF24,'4ava1'!AZ24,'5ava1'!AZ24,'6ava1'!AZ24,'7ava1'!BF24,'8ava1'!BF24,'9ava1'!BF24)*$Y$9)/D115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BG24,'2Ava1'!BG24,'3Ava1'!BG24,'4ava1'!BA24,'5ava1'!BA24,'6ava1'!BA24,'7ava1'!BG24,'8ava1'!BG24,'9ava1'!BG24)*$Y$9)/E115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BH24,'2Ava1'!BH24,'3Ava1'!BH24,'4ava1'!BB24,'5ava1'!BB24,'6ava1'!BB24,'7ava1'!BH24,'8ava1'!BH24,'9ava1'!BH24)*$Y$9)/F115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BI24,'2Ava1'!BI24,'3Ava1'!BI24,'4ava1'!BC24,'5ava1'!BC24,'6ava1'!BC24,'7ava1'!BI24,'8ava1'!BI24,'9ava1'!BI24)*$Y$9)/G115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BJ24,'2Ava1'!BJ24,'3Ava1'!BJ24,'4ava1'!BD24,'5ava1'!BD24,'6ava1'!BD24,'7ava1'!BJ24,'8ava1'!BJ24,'9ava1'!BJ24)*$Y$9)/H115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BK24,'2Ava1'!BK24,'3Ava1'!BK24,'4ava1'!BE24,'5ava1'!BE24,'6ava1'!BE24,'7ava1'!BK24,'8ava1'!BK24,'9ava1'!BK24)*$Y$9)/I115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BL24,'2Ava1'!BL24,'3Ava1'!BL24,'4ava1'!BF24,'5ava1'!BF24,'6ava1'!BF24,'7ava1'!BL24,'8ava1'!BL24,'9ava1'!BL24)*$Y$9)/J115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BM24,'2Ava1'!BM24,'3Ava1'!BM24,'4ava1'!BG24,'5ava1'!BG24,'6ava1'!BG24,'7ava1'!BM24,'8ava1'!BM24,'9ava1'!BM24)*$Y$9)/K115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BN24,'2Ava1'!BN24,'3Ava1'!BN24,'4ava1'!BH24,'5ava1'!BH24,'6ava1'!BH24,'7ava1'!BN24,'8ava1'!BN24,'9ava1'!BN24)*$Y$9)/L115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BO24,'2Ava1'!BO24,'3Ava1'!BO24,'4ava1'!BI24,'5ava1'!BI24,'6ava1'!BI24,'7ava1'!BO24,'8ava1'!BO24,'9ava1'!BO24)*$Y$9)/M115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BP24,'2Ava1'!BP24,'3Ava1'!BP24,'4ava1'!BJ24,'5ava1'!BJ24,'6ava1'!BJ24,'7ava1'!BP24,'8ava1'!BP24,'9ava1'!BP24)*$Y$9)/N115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BQ24,'2Ava1'!BQ24,'3Ava1'!BQ24,'4ava1'!BK24,'5ava1'!BK24,'6ava1'!BK24,'7ava1'!BQ24,'8ava1'!BQ24,'9ava1'!BQ24)*$Y$9)/O115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BR24,'2Ava1'!BR24,'3Ava1'!BR24,'4ava1'!BL24,'5ava1'!BL24,'6ava1'!BL24,'7ava1'!BR24,'8ava1'!BR24,'9ava1'!BR24)*$Y$9)/P115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BS24,'2Ava1'!BS24,'3Ava1'!BS24,'4ava1'!BM24,'5ava1'!BM24,'6ava1'!BM24,'7ava1'!BS24,'8ava1'!BS24,'9ava1'!BS24)*$Y$9)/Q115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BT24,'2Ava1'!BT24,'3Ava1'!BT24,'4ava1'!BN24,'5ava1'!BN24,'6ava1'!BN24,'7ava1'!BT24,'8ava1'!BT24,'9ava1'!BT24)*$Y$9)/R115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BU24,'2Ava1'!BU24,'3Ava1'!BU24,'4ava1'!BO24,'5ava1'!BO24,'6ava1'!BO24,'7ava1'!BU24,'8ava1'!BU24,'9ava1'!BU24)*$Y$9)/S115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BV24,'2Ava1'!BV24,'3Ava1'!BV24,'4ava1'!BP24,'5ava1'!BP24,'6ava1'!BP24,'7ava1'!BV24,'8ava1'!BV24,'9ava1'!BV24)*$Y$9)/T115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BW24,'2Ava1'!BW24,'3Ava1'!BW24,'4ava1'!BQ24,'5ava1'!BQ24,'6ava1'!BQ24,'7ava1'!BW24,'8ava1'!BW24,'9ava1'!BW24)*$Y$9)/U115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BX24,'2Ava1'!BX24,'3Ava1'!BX24,'4ava1'!BR24,'5ava1'!BR24,'6ava1'!BR24,'7ava1'!BX24,'8ava1'!BX24,'9ava1'!BX24)*$Y$9)/V115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B24),$B24=out),$AD24<>\"NA\"),(SUM('1Ava1'!BY24,'2Ava1'!BY24,'3Ava1'!BY24,'4ava1'!BS24,'5ava1'!BS24,'6ava1'!BS24,'7ava1'!BY24,'8ava1'!BY24,'9ava1'!BY24)*$Y$9)/W115,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD24<>\"NA\",IF(COUNT(AA24),AA24,IF('1periodo'!$U24=\"\",\"\",'1periodo'!U24)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X24,Z24)>0,definicoes!$E$26>0,COUNTBLANK(B24)=0),(IF(X24<>\"\",$Y$8*X24,0)+IF(Z24<>\"\",$Z$8*Z24,0))/SUM(IF(X24<>\"\",$Y$8,0),IF(Z24<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B24)=0,COUNTBLANK(AB24)=0),IF(COUNTBLANK(AD24)=0,AD24,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(AB24,niv_1,2),IF(AB$9=bas,VLOOKUP(AB24,niv,3),IF(AB$9=sec,VLOOKUP(AB24,val,3),\"\")))),IF(AND(OR($B24=\"CEI\",$B24=\"OUT\"),AD24<>\"\"),AD24,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BF24,'2ava2'!BF24,'3ava2'!BF24,'4ava2'!AZ24,'5ava2'!AZ24,'6ava2'!AZ24,'7ava2'!BF24,'8ava2'!BF24,'9ava2'!BF24)*$BG$9)/AI115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BG24,'2ava2'!BG24,'3ava2'!BG24,'4ava2'!BA24,'5ava2'!BA24,'6ava2'!BA24,'7ava2'!BG24,'8ava2'!BG24,'9ava2'!BG24)*$BG$9)/AJ115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BH24,'2ava2'!BH24,'3ava2'!BH24,'4ava2'!BB24,'5ava2'!BB24,'6ava2'!BB24,'7ava2'!BH24,'8ava2'!BH24,'9ava2'!BH24)*$BG$9)/AK115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BI24,'2ava2'!BI24,'3ava2'!BI24,'4ava2'!BC24,'5ava2'!BC24,'6ava2'!BC24,'7ava2'!BI24,'8ava2'!BI24,'9ava2'!BI24)*$BG$9)/AL115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BJ24,'2ava2'!BJ24,'3ava2'!BJ24,'4ava2'!BD24,'5ava2'!BD24,'6ava2'!BD24,'7ava2'!BJ24,'8ava2'!BJ24,'9ava2'!BJ24)*$BG$9)/AM115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BK24,'2ava2'!BK24,'3ava2'!BK24,'4ava2'!BE24,'5ava2'!BE24,'6ava2'!BE24,'7ava2'!BK24,'8ava2'!BK24,'9ava2'!BK24)*$BG$9)/AN115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BL24,'2ava2'!BL24,'3ava2'!BL24,'4ava2'!BF24,'5ava2'!BF24,'6ava2'!BF24,'7ava2'!BL24,'8ava2'!BL24,'9ava2'!BL24)*$BG$9)/AO115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BM24,'2ava2'!BM24,'3ava2'!BM24,'4ava2'!BG24,'5ava2'!BG24,'6ava2'!BG24,'7ava2'!BM24,'8ava2'!BM24,'9ava2'!BM24)*$BG$9)/AP115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BN24,'2ava2'!BN24,'3ava2'!BN24,'4ava2'!BH24,'5ava2'!BH24,'6ava2'!BH24,'7ava2'!BN24,'8ava2'!BN24,'9ava2'!BN24)*$BG$9)/AQ115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BO24,'2ava2'!BO24,'3ava2'!BO24,'4ava2'!BI24,'5ava2'!BI24,'6ava2'!BI24,'7ava2'!BO24,'8ava2'!BO24,'9ava2'!BO24)*$BG$9)/AR115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BP24,'2ava2'!BP24,'3ava2'!BP24,'4ava2'!BJ24,'5ava2'!BJ24,'6ava2'!BJ24,'7ava2'!BP24,'8ava2'!BP24,'9ava2'!BP24)*$BG$9)/AS115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BQ24,'2ava2'!BQ24,'3ava2'!BQ24,'4ava2'!BK24,'5ava2'!BK24,'6ava2'!BK24,'7ava2'!BQ24,'8ava2'!BQ24,'9ava2'!BQ24)*$BG$9)/AT115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BR24,'2ava2'!BR24,'3ava2'!BR24,'4ava2'!BL24,'5ava2'!BL24,'6ava2'!BL24,'7ava2'!BR24,'8ava2'!BR24,'9ava2'!BR24)*$BG$9)/AU115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BS24,'2ava2'!BS24,'3ava2'!BS24,'4ava2'!BM24,'5ava2'!BM24,'6ava2'!BM24,'7ava2'!BS24,'8ava2'!BS24,'9ava2'!BS24)*$BG$9)/AV115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BT24,'2ava2'!BT24,'3ava2'!BT24,'4ava2'!BN24,'5ava2'!BN24,'6ava2'!BN24,'7ava2'!BT24,'8ava2'!BT24,'9ava2'!BT24)*$BG$9)/AW115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BU24,'2ava2'!BU24,'3ava2'!BU24,'4ava2'!BO24,'5ava2'!BO24,'6ava2'!BO24,'7ava2'!BU24,'8ava2'!BU24,'9ava2'!BU24)*$BG$9)/AX115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BV24,'2ava2'!BV24,'3ava2'!BV24,'4ava2'!BP24,'5ava2'!BP24,'6ava2'!BP24,'7ava2'!BV24,'8ava2'!BV24,'9ava2'!BV24)*$BG$9)/AY115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BW24,'2ava2'!BW24,'3ava2'!BW24,'4ava2'!BQ24,'5ava2'!BQ24,'6ava2'!BQ24,'7ava2'!BW24,'8ava2'!BW24,'9ava2'!BW24)*$BG$9)/AZ115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BX24,'2ava2'!BX24,'3ava2'!BX24,'4ava2'!BR24,'5ava2'!BR24,'6ava2'!BR24,'7ava2'!BX24,'8ava2'!BX24,'9ava2'!BX24)*$BG$9)/BA115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B24),$B24=out),$BN24<>\"NA\"),(SUM('1ava2'!BY24,'2ava2'!BY24,'3ava2'!BY24,'4ava2'!BS24,'5ava2'!BS24,'6ava2'!BS24,'7ava2'!BY24,'8ava2'!BY24,'9ava2'!BY24)*$BG$9)/BB115,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN24<>\"NA\",IF(COUNT(BF24),BF24,IF('2periodo'!$U24=\"\",\"\",'2periodo'!U24)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC24,BE24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(BC24<>\"\",$BD$8*BC24,0)+IF(BE24<>\"\",$BE$8*BE24,0))/SUM(IF(BC24<>\"\",$BD$8,0),IF(BE24<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN24<>\"\"),BN24,IF(AND(COUNTBLANK($B24)=0),IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(BG24,niv_1,2),IF(BG$9=bas,VLOOKUP(BG24,niv,3),IF(BG$9=sec,VLOOKUP(BG24,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X24=\"\",BC24=\"\")),\"\",IF(BN24=\"NA\",\"\",IF(tac=\"ACS\",(IF(X24=\"\",0,X24*$X$8)+IF(BC24=\"\",0,BC24*$BC$8*ACS_2))/SUM(IF(X24=\"\",0,$X$8),(IF(BC24=\"\",0,$BC$8*ACS_2))),(IF(X24=\"\",0,$X24*ac_1)+IF(BC24=\"\",0,$BC24*ac_2))/(IF(X24=\"\",0,ac_1)+IF(BC24=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z24=\"\",BE24=\"\"),\"\",IF(BN24=\"NA\",\"\",IF($BK$8>0,(IF(BE24=\"\",0,BE24*(ac_2+ACS_2))+IF(Z24=\"\",0,Z24*(ac_1+acs_1)))/(IF(BE24=\"\",0,ac_2+ACS_2)+IF(Z24=\"\",0,ac_1+acs_1)),'1e2'!X24)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ24,BK24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(BJ24<>\"\",$BJ$8*BJ24,0)+IF(BK24<>\"\",att*BK24,0))/SUM(IF(BJ24<>\"\",$BJ$8,0),IF(BK24<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG24=\"CEI\",$AG24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(BN24)=0,BN24,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(BL24,niv_1,2),IF(BL$9=bas,VLOOKUP(BL24,niv,3),IF(BL$9=sec,VLOOKUP(BL24,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BF24,'2ava3'!BF24,'3ava3'!BF24,'4ava3'!AZ24,'5ava3'!AZ24,'6ava3'!AZ24,'7ava3'!BF24,'8ava3'!BF24,'9ava3'!BF24)*$CQ$9)/BS115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BG24,'2ava3'!BG24,'3ava3'!BG24,'4ava3'!BA24,'5ava3'!BA24,'6ava3'!BA24,'7ava3'!BG24,'8ava3'!BG24,'9ava3'!BG24)*$CQ$9)/BT115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BH24,'2ava3'!BH24,'3ava3'!BH24,'4ava3'!BB24,'5ava3'!BB24,'6ava3'!BB24,'7ava3'!BH24,'8ava3'!BH24,'9ava3'!BH24)*$CQ$9)/BU115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BI24,'2ava3'!BI24,'3ava3'!BI24,'4ava3'!BC24,'5ava3'!BC24,'6ava3'!BC24,'7ava3'!BI24,'8ava3'!BI24,'9ava3'!BI24)*$CQ$9)/BV115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ24,'2ava3'!BJ24,'3ava3'!BJ24,'4ava3'!BD24,'5ava3'!BD24,'6ava3'!BD24,'7ava3'!BJ24,'8ava3'!BJ24,'9ava3'!BJ24)*$CQ$9)/BW115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BK24,'2ava3'!BK24,'3ava3'!BK24,'4ava3'!BE24,'5ava3'!BE24,'6ava3'!BE24,'7ava3'!BK24,'8ava3'!BK24,'9ava3'!BK24)*$CQ$9)/BX115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BL24,'2ava3'!BL24,'3ava3'!BL24,'4ava3'!BF24,'5ava3'!BF24,'6ava3'!BF24,'7ava3'!BL24,'8ava3'!BL24,'9ava3'!BL24)*$CQ$9)/BY115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BM24,'2ava3'!BM24,'3ava3'!BM24,'4ava3'!BG24,'5ava3'!BG24,'6ava3'!BG24,'7ava3'!BM24,'8ava3'!BM24,'9ava3'!BM24)*$CQ$9)/BZ115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BN24,'2ava3'!BN24,'3ava3'!BN24,'4ava3'!BH24,'5ava3'!BH24,'6ava3'!BH24,'7ava3'!BN24,'8ava3'!BN24,'9ava3'!BN24)*$CQ$9)/CA115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BO24,'2ava3'!BO24,'3ava3'!BO24,'4ava3'!BI24,'5ava3'!BI24,'6ava3'!BI24,'7ava3'!BO24,'8ava3'!BO24,'9ava3'!BO24)*$CQ$9)/CB115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BP24,'2ava3'!BP24,'3ava3'!BP24,'4ava3'!BJ24,'5ava3'!BJ24,'6ava3'!BJ24,'7ava3'!BP24,'8ava3'!BP24,'9ava3'!BP24)*$CQ$9)/CC115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ24,'2ava3'!BQ24,'3ava3'!BQ24,'4ava3'!BK24,'5ava3'!BK24,'6ava3'!BK24,'7ava3'!BQ24,'8ava3'!BQ24,'9ava3'!BQ24)*$CQ$9)/CD115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BR24,'2ava3'!BR24,'3ava3'!BR24,'4ava3'!BL24,'5ava3'!BL24,'6ava3'!BL24,'7ava3'!BR24,'8ava3'!BR24,'9ava3'!BR24)*$CQ$9)/CE115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BS24,'2ava3'!BS24,'3ava3'!BS24,'4ava3'!BM24,'5ava3'!BM24,'6ava3'!BM24,'7ava3'!BS24,'8ava3'!BS24,'9ava3'!BS24)*$CQ$9)/CF115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BT24,'2ava3'!BT24,'3ava3'!BT24,'4ava3'!BN24,'5ava3'!BN24,'6ava3'!BN24,'7ava3'!BT24,'8ava3'!BT24,'9ava3'!BT24)*$CQ$9)/CG115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BU24,'2ava3'!BU24,'3ava3'!BU24,'4ava3'!BO24,'5ava3'!BO24,'6ava3'!BO24,'7ava3'!BU24,'8ava3'!BU24,'9ava3'!BU24)*$CQ$9)/CH115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BV24,'2ava3'!BV24,'3ava3'!BV24,'4ava3'!BP24,'5ava3'!BP24,'6ava3'!BP24,'7ava3'!BV24,'8ava3'!BV24,'9ava3'!BV24)*$CQ$9)/CI115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BW24,'2ava3'!BW24,'3ava3'!BW24,'4ava3'!BQ24,'5ava3'!BQ24,'6ava3'!BQ24,'7ava3'!BW24,'8ava3'!BW24,'9ava3'!BW24)*$CQ$9)/CJ115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BX24,'2ava3'!BX24,'3ava3'!BX24,'4ava3'!BR24,'5ava3'!BR24,'6ava3'!BR24,'7ava3'!BX24,'8ava3'!BX24,'9ava3'!BX24)*$CQ$9)/CK115,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B24),$B24=out),$CX24<>\"NA\",permod<>SEM),(SUM('1ava3'!BY24,'2ava3'!BY24,'3ava3'!BY24,'4ava3'!BS24,'5ava3'!BS24,'6ava3'!BS24,'7ava3'!BY24,'8ava3'!BY24,'9ava3'!BY24)*$CQ$9)/CL115,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX24=\"NA\",\"\",IF(COUNT(CP24),CP24,'3periodo'!U24))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM24,CO24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(CM24<>\"\",$CN$8*CM24,0)+IF(CO24<>\"\",$CO$8*CO24,0))/SUM(IF(CM24<>\"\",$CN$8,0),IF(CO24<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX24<>\"\"),CX24,IF(AND(COUNTBLANK($B24)=0,COUNTBLANK(CQ24)=0),IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(CQ24,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ24,niv,3),IF(CQ$9=sec,VLOOKUP(CQ24,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX24=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X24=\"\",BC24=\"\",CM24=\"\")),\"\",IF(tac=\"ACS\",(IF(X24=\"\",0,X24*$X$8)+IF(BC24=\"\",0,BC24*$BC$8*ACS_2)+IF(CM24=\"\",0,CM24*$CM$8*ACS_3))/(IF(X24=\"\",0,$X$8)+IF(BC24=\"\",0,$BC$8*ACS_2)+IF(CM24=\"\",0,$CM$8*ACS_3)),(IF(X24=\"\",0,$X24*ac_3)+IF(BC24=\"\",0,$BC24*ac_4)+IF(CM24=\"\",0,$CM24*ac_5))/(IF(X24=\"\",0,ac_3)+IF(BC24=\"\",0,ac_4)+IF(CM24=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX24=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B24)>0,$B24=\"OUT\",B24=\"CEI\"),IF($CU$8>0,(IF(CO24=\"\",0,CO24*(ac_5+ACS_3))+IF(BE24=\"\",0,BE24*(ac_4+ACS_2))+IF(Z24=\"\",0,Z24*(ac_3+acs_1)))/(IF(CO24=\"\",0,ac_5+ACS_3)+IF(BE24=\"\",0,ac_4+ACS_2)+IF(Z24=\"\",0,ac_3+acs_1)),final!AE24),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT24,CU24)>0,definicoes!$E$26>0,COUNTBLANK($B24)=0),(IF(CT24<>\"\",$CT$8*CT24,0)+IF(CU24<>\"\",$CU$8*CU24,0))/SUM(IF(CT24<>\"\",$CT$8,0),IF(CU24<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ24=\"CEI\",$BQ24=\"OUT\",COUNT($B24)),IF(COUNTBLANK(CX24)=0,CX24,IF(AND(B24=ce,ceid=\"QL\"),VLOOKUP(CV24,niv_1,2),IF(CV$9=bas,VLOOKUP(CV24,niv,3),IF(CV$9=sec,VLOOKUP(CV24,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B24),$B24=out),COUNT(DI24:EB24)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI24:EB24),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI24:EB24,DI$8:EB$8)/EC115))),\"\")","v":""},null,null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},null,"",null,"",null,{"$f":"IF(SUM(EK10:EK44)=0,\"\",IF(CV9=20,SUM(COUNTIFS(EK10:EK44,e_2,EH10:EH44,\"\"),COUNTIFS(EK10:EK44,e_2,EH10:EH44,\"AP1\")),SUM(COUNTIFS(EK10:EK44,\"<3\",EH10:EH44,\"\"),COUNTIFS(EK10:EK44,\"<3\",EH10:EH44,\"AP1\"))))","v":1},{"$f":"IF(SUM(EK10:EK44)=0,\"\",IF(CJ9=20,SUM(COUNTIFS(EK10:EK44,c_3,EH10:EH44,\"\"),COUNTIFS(EK10:EK44,c_3,EH10:EH44,\"AP1\")),SUM(COUNTIFS(EK10:EK44,\">2\",EH10:EH44,\"\"),COUNTIFS(EK10:EK44,\">2\",EH10:EH44,\"AP1\"))))","v":2},{"$f":"SUM(EM24:EN24)","v":3},null,18,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F85<>\"\",dados_iniciais!F85,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A25","v":16},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BF25,'2Ava1'!BF25,'3Ava1'!BF25,'4ava1'!AZ25,'5ava1'!AZ25,'6ava1'!AZ25,'7ava1'!BF25,'8ava1'!BF25,'9ava1'!BF25)*$Y$9)/D116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BG25,'2Ava1'!BG25,'3Ava1'!BG25,'4ava1'!BA25,'5ava1'!BA25,'6ava1'!BA25,'7ava1'!BG25,'8ava1'!BG25,'9ava1'!BG25)*$Y$9)/E116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BH25,'2Ava1'!BH25,'3Ava1'!BH25,'4ava1'!BB25,'5ava1'!BB25,'6ava1'!BB25,'7ava1'!BH25,'8ava1'!BH25,'9ava1'!BH25)*$Y$9)/F116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BI25,'2Ava1'!BI25,'3Ava1'!BI25,'4ava1'!BC25,'5ava1'!BC25,'6ava1'!BC25,'7ava1'!BI25,'8ava1'!BI25,'9ava1'!BI25)*$Y$9)/G116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BJ25,'2Ava1'!BJ25,'3Ava1'!BJ25,'4ava1'!BD25,'5ava1'!BD25,'6ava1'!BD25,'7ava1'!BJ25,'8ava1'!BJ25,'9ava1'!BJ25)*$Y$9)/H116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BK25,'2Ava1'!BK25,'3Ava1'!BK25,'4ava1'!BE25,'5ava1'!BE25,'6ava1'!BE25,'7ava1'!BK25,'8ava1'!BK25,'9ava1'!BK25)*$Y$9)/I116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BL25,'2Ava1'!BL25,'3Ava1'!BL25,'4ava1'!BF25,'5ava1'!BF25,'6ava1'!BF25,'7ava1'!BL25,'8ava1'!BL25,'9ava1'!BL25)*$Y$9)/J116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BM25,'2Ava1'!BM25,'3Ava1'!BM25,'4ava1'!BG25,'5ava1'!BG25,'6ava1'!BG25,'7ava1'!BM25,'8ava1'!BM25,'9ava1'!BM25)*$Y$9)/K116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BN25,'2Ava1'!BN25,'3Ava1'!BN25,'4ava1'!BH25,'5ava1'!BH25,'6ava1'!BH25,'7ava1'!BN25,'8ava1'!BN25,'9ava1'!BN25)*$Y$9)/L116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BO25,'2Ava1'!BO25,'3Ava1'!BO25,'4ava1'!BI25,'5ava1'!BI25,'6ava1'!BI25,'7ava1'!BO25,'8ava1'!BO25,'9ava1'!BO25)*$Y$9)/M116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BP25,'2Ava1'!BP25,'3Ava1'!BP25,'4ava1'!BJ25,'5ava1'!BJ25,'6ava1'!BJ25,'7ava1'!BP25,'8ava1'!BP25,'9ava1'!BP25)*$Y$9)/N116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BQ25,'2Ava1'!BQ25,'3Ava1'!BQ25,'4ava1'!BK25,'5ava1'!BK25,'6ava1'!BK25,'7ava1'!BQ25,'8ava1'!BQ25,'9ava1'!BQ25)*$Y$9)/O116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BR25,'2Ava1'!BR25,'3Ava1'!BR25,'4ava1'!BL25,'5ava1'!BL25,'6ava1'!BL25,'7ava1'!BR25,'8ava1'!BR25,'9ava1'!BR25)*$Y$9)/P116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BS25,'2Ava1'!BS25,'3Ava1'!BS25,'4ava1'!BM25,'5ava1'!BM25,'6ava1'!BM25,'7ava1'!BS25,'8ava1'!BS25,'9ava1'!BS25)*$Y$9)/Q116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BT25,'2Ava1'!BT25,'3Ava1'!BT25,'4ava1'!BN25,'5ava1'!BN25,'6ava1'!BN25,'7ava1'!BT25,'8ava1'!BT25,'9ava1'!BT25)*$Y$9)/R116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BU25,'2Ava1'!BU25,'3Ava1'!BU25,'4ava1'!BO25,'5ava1'!BO25,'6ava1'!BO25,'7ava1'!BU25,'8ava1'!BU25,'9ava1'!BU25)*$Y$9)/S116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BV25,'2Ava1'!BV25,'3Ava1'!BV25,'4ava1'!BP25,'5ava1'!BP25,'6ava1'!BP25,'7ava1'!BV25,'8ava1'!BV25,'9ava1'!BV25)*$Y$9)/T116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BW25,'2Ava1'!BW25,'3Ava1'!BW25,'4ava1'!BQ25,'5ava1'!BQ25,'6ava1'!BQ25,'7ava1'!BW25,'8ava1'!BW25,'9ava1'!BW25)*$Y$9)/U116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BX25,'2Ava1'!BX25,'3Ava1'!BX25,'4ava1'!BR25,'5ava1'!BR25,'6ava1'!BR25,'7ava1'!BX25,'8ava1'!BX25,'9ava1'!BX25)*$Y$9)/V116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B25),$B25=out),$AD25<>\"NA\"),(SUM('1Ava1'!BY25,'2Ava1'!BY25,'3Ava1'!BY25,'4ava1'!BS25,'5ava1'!BS25,'6ava1'!BS25,'7ava1'!BY25,'8ava1'!BY25,'9ava1'!BY25)*$Y$9)/W116,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD25<>\"NA\",IF(COUNT(AA25),AA25,IF('1periodo'!$U25=\"\",\"\",'1periodo'!U25)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X25,Z25)>0,definicoes!$E$26>0,COUNTBLANK(B25)=0),(IF(X25<>\"\",$Y$8*X25,0)+IF(Z25<>\"\",$Z$8*Z25,0))/SUM(IF(X25<>\"\",$Y$8,0),IF(Z25<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B25)=0,COUNTBLANK(AB25)=0),IF(COUNTBLANK(AD25)=0,AD25,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(AB25,niv_1,2),IF(AB$9=bas,VLOOKUP(AB25,niv,3),IF(AB$9=sec,VLOOKUP(AB25,val,3),\"\")))),IF(AND(OR($B25=\"CEI\",$B25=\"OUT\"),AD25<>\"\"),AD25,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BF25,'2ava2'!BF25,'3ava2'!BF25,'4ava2'!AZ25,'5ava2'!AZ25,'6ava2'!AZ25,'7ava2'!BF25,'8ava2'!BF25,'9ava2'!BF25)*$BG$9)/AI116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BG25,'2ava2'!BG25,'3ava2'!BG25,'4ava2'!BA25,'5ava2'!BA25,'6ava2'!BA25,'7ava2'!BG25,'8ava2'!BG25,'9ava2'!BG25)*$BG$9)/AJ116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BH25,'2ava2'!BH25,'3ava2'!BH25,'4ava2'!BB25,'5ava2'!BB25,'6ava2'!BB25,'7ava2'!BH25,'8ava2'!BH25,'9ava2'!BH25)*$BG$9)/AK116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BI25,'2ava2'!BI25,'3ava2'!BI25,'4ava2'!BC25,'5ava2'!BC25,'6ava2'!BC25,'7ava2'!BI25,'8ava2'!BI25,'9ava2'!BI25)*$BG$9)/AL116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BJ25,'2ava2'!BJ25,'3ava2'!BJ25,'4ava2'!BD25,'5ava2'!BD25,'6ava2'!BD25,'7ava2'!BJ25,'8ava2'!BJ25,'9ava2'!BJ25)*$BG$9)/AM116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BK25,'2ava2'!BK25,'3ava2'!BK25,'4ava2'!BE25,'5ava2'!BE25,'6ava2'!BE25,'7ava2'!BK25,'8ava2'!BK25,'9ava2'!BK25)*$BG$9)/AN116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BL25,'2ava2'!BL25,'3ava2'!BL25,'4ava2'!BF25,'5ava2'!BF25,'6ava2'!BF25,'7ava2'!BL25,'8ava2'!BL25,'9ava2'!BL25)*$BG$9)/AO116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BM25,'2ava2'!BM25,'3ava2'!BM25,'4ava2'!BG25,'5ava2'!BG25,'6ava2'!BG25,'7ava2'!BM25,'8ava2'!BM25,'9ava2'!BM25)*$BG$9)/AP116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BN25,'2ava2'!BN25,'3ava2'!BN25,'4ava2'!BH25,'5ava2'!BH25,'6ava2'!BH25,'7ava2'!BN25,'8ava2'!BN25,'9ava2'!BN25)*$BG$9)/AQ116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BO25,'2ava2'!BO25,'3ava2'!BO25,'4ava2'!BI25,'5ava2'!BI25,'6ava2'!BI25,'7ava2'!BO25,'8ava2'!BO25,'9ava2'!BO25)*$BG$9)/AR116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BP25,'2ava2'!BP25,'3ava2'!BP25,'4ava2'!BJ25,'5ava2'!BJ25,'6ava2'!BJ25,'7ava2'!BP25,'8ava2'!BP25,'9ava2'!BP25)*$BG$9)/AS116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BQ25,'2ava2'!BQ25,'3ava2'!BQ25,'4ava2'!BK25,'5ava2'!BK25,'6ava2'!BK25,'7ava2'!BQ25,'8ava2'!BQ25,'9ava2'!BQ25)*$BG$9)/AT116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BR25,'2ava2'!BR25,'3ava2'!BR25,'4ava2'!BL25,'5ava2'!BL25,'6ava2'!BL25,'7ava2'!BR25,'8ava2'!BR25,'9ava2'!BR25)*$BG$9)/AU116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BS25,'2ava2'!BS25,'3ava2'!BS25,'4ava2'!BM25,'5ava2'!BM25,'6ava2'!BM25,'7ava2'!BS25,'8ava2'!BS25,'9ava2'!BS25)*$BG$9)/AV116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BT25,'2ava2'!BT25,'3ava2'!BT25,'4ava2'!BN25,'5ava2'!BN25,'6ava2'!BN25,'7ava2'!BT25,'8ava2'!BT25,'9ava2'!BT25)*$BG$9)/AW116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BU25,'2ava2'!BU25,'3ava2'!BU25,'4ava2'!BO25,'5ava2'!BO25,'6ava2'!BO25,'7ava2'!BU25,'8ava2'!BU25,'9ava2'!BU25)*$BG$9)/AX116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BV25,'2ava2'!BV25,'3ava2'!BV25,'4ava2'!BP25,'5ava2'!BP25,'6ava2'!BP25,'7ava2'!BV25,'8ava2'!BV25,'9ava2'!BV25)*$BG$9)/AY116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BW25,'2ava2'!BW25,'3ava2'!BW25,'4ava2'!BQ25,'5ava2'!BQ25,'6ava2'!BQ25,'7ava2'!BW25,'8ava2'!BW25,'9ava2'!BW25)*$BG$9)/AZ116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BX25,'2ava2'!BX25,'3ava2'!BX25,'4ava2'!BR25,'5ava2'!BR25,'6ava2'!BR25,'7ava2'!BX25,'8ava2'!BX25,'9ava2'!BX25)*$BG$9)/BA116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B25),$B25=out),$BN25<>\"NA\"),(SUM('1ava2'!BY25,'2ava2'!BY25,'3ava2'!BY25,'4ava2'!BS25,'5ava2'!BS25,'6ava2'!BS25,'7ava2'!BY25,'8ava2'!BY25,'9ava2'!BY25)*$BG$9)/BB116,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN25<>\"NA\",IF(COUNT(BF25),BF25,IF('2periodo'!$U25=\"\",\"\",'2periodo'!U25)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC25,BE25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(BC25<>\"\",$BD$8*BC25,0)+IF(BE25<>\"\",$BE$8*BE25,0))/SUM(IF(BC25<>\"\",$BD$8,0),IF(BE25<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN25<>\"\"),BN25,IF(AND(COUNTBLANK($B25)=0),IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(BG25,niv_1,2),IF(BG$9=bas,VLOOKUP(BG25,niv,3),IF(BG$9=sec,VLOOKUP(BG25,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X25=\"\",BC25=\"\")),\"\",IF(BN25=\"NA\",\"\",IF(tac=\"ACS\",(IF(X25=\"\",0,X25*$X$8)+IF(BC25=\"\",0,BC25*$BC$8*ACS_2))/SUM(IF(X25=\"\",0,$X$8),(IF(BC25=\"\",0,$BC$8*ACS_2))),(IF(X25=\"\",0,$X25*ac_1)+IF(BC25=\"\",0,$BC25*ac_2))/(IF(X25=\"\",0,ac_1)+IF(BC25=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z25=\"\",BE25=\"\"),\"\",IF(BN25=\"NA\",\"\",IF($BK$8>0,(IF(BE25=\"\",0,BE25*(ac_2+ACS_2))+IF(Z25=\"\",0,Z25*(ac_1+acs_1)))/(IF(BE25=\"\",0,ac_2+ACS_2)+IF(Z25=\"\",0,ac_1+acs_1)),'1e2'!X25)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ25,BK25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(BJ25<>\"\",$BJ$8*BJ25,0)+IF(BK25<>\"\",att*BK25,0))/SUM(IF(BJ25<>\"\",$BJ$8,0),IF(BK25<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG25=\"CEI\",$AG25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(BN25)=0,BN25,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(BL25,niv_1,2),IF(BL$9=bas,VLOOKUP(BL25,niv,3),IF(BL$9=sec,VLOOKUP(BL25,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BF25,'2ava3'!BF25,'3ava3'!BF25,'4ava3'!AZ25,'5ava3'!AZ25,'6ava3'!AZ25,'7ava3'!BF25,'8ava3'!BF25,'9ava3'!BF25)*$CQ$9)/BS116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BG25,'2ava3'!BG25,'3ava3'!BG25,'4ava3'!BA25,'5ava3'!BA25,'6ava3'!BA25,'7ava3'!BG25,'8ava3'!BG25,'9ava3'!BG25)*$CQ$9)/BT116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BH25,'2ava3'!BH25,'3ava3'!BH25,'4ava3'!BB25,'5ava3'!BB25,'6ava3'!BB25,'7ava3'!BH25,'8ava3'!BH25,'9ava3'!BH25)*$CQ$9)/BU116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BI25,'2ava3'!BI25,'3ava3'!BI25,'4ava3'!BC25,'5ava3'!BC25,'6ava3'!BC25,'7ava3'!BI25,'8ava3'!BI25,'9ava3'!BI25)*$CQ$9)/BV116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ25,'2ava3'!BJ25,'3ava3'!BJ25,'4ava3'!BD25,'5ava3'!BD25,'6ava3'!BD25,'7ava3'!BJ25,'8ava3'!BJ25,'9ava3'!BJ25)*$CQ$9)/BW116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BK25,'2ava3'!BK25,'3ava3'!BK25,'4ava3'!BE25,'5ava3'!BE25,'6ava3'!BE25,'7ava3'!BK25,'8ava3'!BK25,'9ava3'!BK25)*$CQ$9)/BX116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BL25,'2ava3'!BL25,'3ava3'!BL25,'4ava3'!BF25,'5ava3'!BF25,'6ava3'!BF25,'7ava3'!BL25,'8ava3'!BL25,'9ava3'!BL25)*$CQ$9)/BY116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BM25,'2ava3'!BM25,'3ava3'!BM25,'4ava3'!BG25,'5ava3'!BG25,'6ava3'!BG25,'7ava3'!BM25,'8ava3'!BM25,'9ava3'!BM25)*$CQ$9)/BZ116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BN25,'2ava3'!BN25,'3ava3'!BN25,'4ava3'!BH25,'5ava3'!BH25,'6ava3'!BH25,'7ava3'!BN25,'8ava3'!BN25,'9ava3'!BN25)*$CQ$9)/CA116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BO25,'2ava3'!BO25,'3ava3'!BO25,'4ava3'!BI25,'5ava3'!BI25,'6ava3'!BI25,'7ava3'!BO25,'8ava3'!BO25,'9ava3'!BO25)*$CQ$9)/CB116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BP25,'2ava3'!BP25,'3ava3'!BP25,'4ava3'!BJ25,'5ava3'!BJ25,'6ava3'!BJ25,'7ava3'!BP25,'8ava3'!BP25,'9ava3'!BP25)*$CQ$9)/CC116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ25,'2ava3'!BQ25,'3ava3'!BQ25,'4ava3'!BK25,'5ava3'!BK25,'6ava3'!BK25,'7ava3'!BQ25,'8ava3'!BQ25,'9ava3'!BQ25)*$CQ$9)/CD116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BR25,'2ava3'!BR25,'3ava3'!BR25,'4ava3'!BL25,'5ava3'!BL25,'6ava3'!BL25,'7ava3'!BR25,'8ava3'!BR25,'9ava3'!BR25)*$CQ$9)/CE116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BS25,'2ava3'!BS25,'3ava3'!BS25,'4ava3'!BM25,'5ava3'!BM25,'6ava3'!BM25,'7ava3'!BS25,'8ava3'!BS25,'9ava3'!BS25)*$CQ$9)/CF116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BT25,'2ava3'!BT25,'3ava3'!BT25,'4ava3'!BN25,'5ava3'!BN25,'6ava3'!BN25,'7ava3'!BT25,'8ava3'!BT25,'9ava3'!BT25)*$CQ$9)/CG116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BU25,'2ava3'!BU25,'3ava3'!BU25,'4ava3'!BO25,'5ava3'!BO25,'6ava3'!BO25,'7ava3'!BU25,'8ava3'!BU25,'9ava3'!BU25)*$CQ$9)/CH116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BV25,'2ava3'!BV25,'3ava3'!BV25,'4ava3'!BP25,'5ava3'!BP25,'6ava3'!BP25,'7ava3'!BV25,'8ava3'!BV25,'9ava3'!BV25)*$CQ$9)/CI116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BW25,'2ava3'!BW25,'3ava3'!BW25,'4ava3'!BQ25,'5ava3'!BQ25,'6ava3'!BQ25,'7ava3'!BW25,'8ava3'!BW25,'9ava3'!BW25)*$CQ$9)/CJ116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BX25,'2ava3'!BX25,'3ava3'!BX25,'4ava3'!BR25,'5ava3'!BR25,'6ava3'!BR25,'7ava3'!BX25,'8ava3'!BX25,'9ava3'!BX25)*$CQ$9)/CK116,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B25),$B25=out),$CX25<>\"NA\",permod<>SEM),(SUM('1ava3'!BY25,'2ava3'!BY25,'3ava3'!BY25,'4ava3'!BS25,'5ava3'!BS25,'6ava3'!BS25,'7ava3'!BY25,'8ava3'!BY25,'9ava3'!BY25)*$CQ$9)/CL116,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX25=\"NA\",\"\",IF(COUNT(CP25),CP25,'3periodo'!U25))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM25,CO25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(CM25<>\"\",$CN$8*CM25,0)+IF(CO25<>\"\",$CO$8*CO25,0))/SUM(IF(CM25<>\"\",$CN$8,0),IF(CO25<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX25<>\"\"),CX25,IF(AND(COUNTBLANK($B25)=0,COUNTBLANK(CQ25)=0),IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(CQ25,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ25,niv,3),IF(CQ$9=sec,VLOOKUP(CQ25,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX25=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X25=\"\",BC25=\"\",CM25=\"\")),\"\",IF(tac=\"ACS\",(IF(X25=\"\",0,X25*$X$8)+IF(BC25=\"\",0,BC25*$BC$8*ACS_2)+IF(CM25=\"\",0,CM25*$CM$8*ACS_3))/(IF(X25=\"\",0,$X$8)+IF(BC25=\"\",0,$BC$8*ACS_2)+IF(CM25=\"\",0,$CM$8*ACS_3)),(IF(X25=\"\",0,$X25*ac_3)+IF(BC25=\"\",0,$BC25*ac_4)+IF(CM25=\"\",0,$CM25*ac_5))/(IF(X25=\"\",0,ac_3)+IF(BC25=\"\",0,ac_4)+IF(CM25=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX25=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B25)>0,$B25=\"OUT\",B25=\"CEI\"),IF($CU$8>0,(IF(CO25=\"\",0,CO25*(ac_5+ACS_3))+IF(BE25=\"\",0,BE25*(ac_4+ACS_2))+IF(Z25=\"\",0,Z25*(ac_3+acs_1)))/(IF(CO25=\"\",0,ac_5+ACS_3)+IF(BE25=\"\",0,ac_4+ACS_2)+IF(Z25=\"\",0,ac_3+acs_1)),final!AE25),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT25,CU25)>0,definicoes!$E$26>0,COUNTBLANK($B25)=0),(IF(CT25<>\"\",$CT$8*CT25,0)+IF(CU25<>\"\",$CU$8*CU25,0))/SUM(IF(CT25<>\"\",$CT$8,0),IF(CU25<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ25=\"CEI\",$BQ25=\"OUT\",COUNT($B25)),IF(COUNTBLANK(CX25)=0,CX25,IF(AND(B25=ce,ceid=\"QL\"),VLOOKUP(CV25,niv_1,2),IF(CV$9=bas,VLOOKUP(CV25,niv,3),IF(CV$9=sec,VLOOKUP(CV25,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B25),$B25=out),COUNT(DI25:EB25)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI25:EB25),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI25:EB25,DI$8:EB$8)/EC116))),\"\")","v":""},null,null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},null,"",null,"",null,{"$f":"IF(EM24=\"\",\"\",EM24/SUM(EM24:EN24))","v":{"v":0.3333333333333333,"d":"33%"}},{"$f":"IF(EM24=\"\",\"\",EN24/SUM(EM24:EN24))","v":{"v":0.6666666666666666,"d":"67%"}},null,null,19,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F86<>\"\",dados_iniciais!F86,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A26","v":17},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BF26,'2Ava1'!BF26,'3Ava1'!BF26,'4ava1'!AZ26,'5ava1'!AZ26,'6ava1'!AZ26,'7ava1'!BF26,'8ava1'!BF26,'9ava1'!BF26)*$Y$9)/D117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BG26,'2Ava1'!BG26,'3Ava1'!BG26,'4ava1'!BA26,'5ava1'!BA26,'6ava1'!BA26,'7ava1'!BG26,'8ava1'!BG26,'9ava1'!BG26)*$Y$9)/E117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BH26,'2Ava1'!BH26,'3Ava1'!BH26,'4ava1'!BB26,'5ava1'!BB26,'6ava1'!BB26,'7ava1'!BH26,'8ava1'!BH26,'9ava1'!BH26)*$Y$9)/F117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BI26,'2Ava1'!BI26,'3Ava1'!BI26,'4ava1'!BC26,'5ava1'!BC26,'6ava1'!BC26,'7ava1'!BI26,'8ava1'!BI26,'9ava1'!BI26)*$Y$9)/G117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BJ26,'2Ava1'!BJ26,'3Ava1'!BJ26,'4ava1'!BD26,'5ava1'!BD26,'6ava1'!BD26,'7ava1'!BJ26,'8ava1'!BJ26,'9ava1'!BJ26)*$Y$9)/H117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BK26,'2Ava1'!BK26,'3Ava1'!BK26,'4ava1'!BE26,'5ava1'!BE26,'6ava1'!BE26,'7ava1'!BK26,'8ava1'!BK26,'9ava1'!BK26)*$Y$9)/I117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BL26,'2Ava1'!BL26,'3Ava1'!BL26,'4ava1'!BF26,'5ava1'!BF26,'6ava1'!BF26,'7ava1'!BL26,'8ava1'!BL26,'9ava1'!BL26)*$Y$9)/J117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BM26,'2Ava1'!BM26,'3Ava1'!BM26,'4ava1'!BG26,'5ava1'!BG26,'6ava1'!BG26,'7ava1'!BM26,'8ava1'!BM26,'9ava1'!BM26)*$Y$9)/K117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BN26,'2Ava1'!BN26,'3Ava1'!BN26,'4ava1'!BH26,'5ava1'!BH26,'6ava1'!BH26,'7ava1'!BN26,'8ava1'!BN26,'9ava1'!BN26)*$Y$9)/L117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BO26,'2Ava1'!BO26,'3Ava1'!BO26,'4ava1'!BI26,'5ava1'!BI26,'6ava1'!BI26,'7ava1'!BO26,'8ava1'!BO26,'9ava1'!BO26)*$Y$9)/M117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BP26,'2Ava1'!BP26,'3Ava1'!BP26,'4ava1'!BJ26,'5ava1'!BJ26,'6ava1'!BJ26,'7ava1'!BP26,'8ava1'!BP26,'9ava1'!BP26)*$Y$9)/N117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BQ26,'2Ava1'!BQ26,'3Ava1'!BQ26,'4ava1'!BK26,'5ava1'!BK26,'6ava1'!BK26,'7ava1'!BQ26,'8ava1'!BQ26,'9ava1'!BQ26)*$Y$9)/O117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BR26,'2Ava1'!BR26,'3Ava1'!BR26,'4ava1'!BL26,'5ava1'!BL26,'6ava1'!BL26,'7ava1'!BR26,'8ava1'!BR26,'9ava1'!BR26)*$Y$9)/P117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BS26,'2Ava1'!BS26,'3Ava1'!BS26,'4ava1'!BM26,'5ava1'!BM26,'6ava1'!BM26,'7ava1'!BS26,'8ava1'!BS26,'9ava1'!BS26)*$Y$9)/Q117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BT26,'2Ava1'!BT26,'3Ava1'!BT26,'4ava1'!BN26,'5ava1'!BN26,'6ava1'!BN26,'7ava1'!BT26,'8ava1'!BT26,'9ava1'!BT26)*$Y$9)/R117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BU26,'2Ava1'!BU26,'3Ava1'!BU26,'4ava1'!BO26,'5ava1'!BO26,'6ava1'!BO26,'7ava1'!BU26,'8ava1'!BU26,'9ava1'!BU26)*$Y$9)/S117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BV26,'2Ava1'!BV26,'3Ava1'!BV26,'4ava1'!BP26,'5ava1'!BP26,'6ava1'!BP26,'7ava1'!BV26,'8ava1'!BV26,'9ava1'!BV26)*$Y$9)/T117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BW26,'2Ava1'!BW26,'3Ava1'!BW26,'4ava1'!BQ26,'5ava1'!BQ26,'6ava1'!BQ26,'7ava1'!BW26,'8ava1'!BW26,'9ava1'!BW26)*$Y$9)/U117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BX26,'2Ava1'!BX26,'3Ava1'!BX26,'4ava1'!BR26,'5ava1'!BR26,'6ava1'!BR26,'7ava1'!BX26,'8ava1'!BX26,'9ava1'!BX26)*$Y$9)/V117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B26),$B26=out),$AD26<>\"NA\"),(SUM('1Ava1'!BY26,'2Ava1'!BY26,'3Ava1'!BY26,'4ava1'!BS26,'5ava1'!BS26,'6ava1'!BS26,'7ava1'!BY26,'8ava1'!BY26,'9ava1'!BY26)*$Y$9)/W117,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD26<>\"NA\",IF(COUNT(AA26),AA26,IF('1periodo'!$U26=\"\",\"\",'1periodo'!U26)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X26,Z26)>0,definicoes!$E$26>0,COUNTBLANK(B26)=0),(IF(X26<>\"\",$Y$8*X26,0)+IF(Z26<>\"\",$Z$8*Z26,0))/SUM(IF(X26<>\"\",$Y$8,0),IF(Z26<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B26)=0,COUNTBLANK(AB26)=0),IF(COUNTBLANK(AD26)=0,AD26,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(AB26,niv_1,2),IF(AB$9=bas,VLOOKUP(AB26,niv,3),IF(AB$9=sec,VLOOKUP(AB26,val,3),\"\")))),IF(AND(OR($B26=\"CEI\",$B26=\"OUT\"),AD26<>\"\"),AD26,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BF26,'2ava2'!BF26,'3ava2'!BF26,'4ava2'!AZ26,'5ava2'!AZ26,'6ava2'!AZ26,'7ava2'!BF26,'8ava2'!BF26,'9ava2'!BF26)*$BG$9)/AI117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BG26,'2ava2'!BG26,'3ava2'!BG26,'4ava2'!BA26,'5ava2'!BA26,'6ava2'!BA26,'7ava2'!BG26,'8ava2'!BG26,'9ava2'!BG26)*$BG$9)/AJ117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BH26,'2ava2'!BH26,'3ava2'!BH26,'4ava2'!BB26,'5ava2'!BB26,'6ava2'!BB26,'7ava2'!BH26,'8ava2'!BH26,'9ava2'!BH26)*$BG$9)/AK117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BI26,'2ava2'!BI26,'3ava2'!BI26,'4ava2'!BC26,'5ava2'!BC26,'6ava2'!BC26,'7ava2'!BI26,'8ava2'!BI26,'9ava2'!BI26)*$BG$9)/AL117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BJ26,'2ava2'!BJ26,'3ava2'!BJ26,'4ava2'!BD26,'5ava2'!BD26,'6ava2'!BD26,'7ava2'!BJ26,'8ava2'!BJ26,'9ava2'!BJ26)*$BG$9)/AM117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BK26,'2ava2'!BK26,'3ava2'!BK26,'4ava2'!BE26,'5ava2'!BE26,'6ava2'!BE26,'7ava2'!BK26,'8ava2'!BK26,'9ava2'!BK26)*$BG$9)/AN117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BL26,'2ava2'!BL26,'3ava2'!BL26,'4ava2'!BF26,'5ava2'!BF26,'6ava2'!BF26,'7ava2'!BL26,'8ava2'!BL26,'9ava2'!BL26)*$BG$9)/AO117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BM26,'2ava2'!BM26,'3ava2'!BM26,'4ava2'!BG26,'5ava2'!BG26,'6ava2'!BG26,'7ava2'!BM26,'8ava2'!BM26,'9ava2'!BM26)*$BG$9)/AP117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BN26,'2ava2'!BN26,'3ava2'!BN26,'4ava2'!BH26,'5ava2'!BH26,'6ava2'!BH26,'7ava2'!BN26,'8ava2'!BN26,'9ava2'!BN26)*$BG$9)/AQ117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BO26,'2ava2'!BO26,'3ava2'!BO26,'4ava2'!BI26,'5ava2'!BI26,'6ava2'!BI26,'7ava2'!BO26,'8ava2'!BO26,'9ava2'!BO26)*$BG$9)/AR117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BP26,'2ava2'!BP26,'3ava2'!BP26,'4ava2'!BJ26,'5ava2'!BJ26,'6ava2'!BJ26,'7ava2'!BP26,'8ava2'!BP26,'9ava2'!BP26)*$BG$9)/AS117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BQ26,'2ava2'!BQ26,'3ava2'!BQ26,'4ava2'!BK26,'5ava2'!BK26,'6ava2'!BK26,'7ava2'!BQ26,'8ava2'!BQ26,'9ava2'!BQ26)*$BG$9)/AT117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BR26,'2ava2'!BR26,'3ava2'!BR26,'4ava2'!BL26,'5ava2'!BL26,'6ava2'!BL26,'7ava2'!BR26,'8ava2'!BR26,'9ava2'!BR26)*$BG$9)/AU117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BS26,'2ava2'!BS26,'3ava2'!BS26,'4ava2'!BM26,'5ava2'!BM26,'6ava2'!BM26,'7ava2'!BS26,'8ava2'!BS26,'9ava2'!BS26)*$BG$9)/AV117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BT26,'2ava2'!BT26,'3ava2'!BT26,'4ava2'!BN26,'5ava2'!BN26,'6ava2'!BN26,'7ava2'!BT26,'8ava2'!BT26,'9ava2'!BT26)*$BG$9)/AW117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BU26,'2ava2'!BU26,'3ava2'!BU26,'4ava2'!BO26,'5ava2'!BO26,'6ava2'!BO26,'7ava2'!BU26,'8ava2'!BU26,'9ava2'!BU26)*$BG$9)/AX117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BV26,'2ava2'!BV26,'3ava2'!BV26,'4ava2'!BP26,'5ava2'!BP26,'6ava2'!BP26,'7ava2'!BV26,'8ava2'!BV26,'9ava2'!BV26)*$BG$9)/AY117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BW26,'2ava2'!BW26,'3ava2'!BW26,'4ava2'!BQ26,'5ava2'!BQ26,'6ava2'!BQ26,'7ava2'!BW26,'8ava2'!BW26,'9ava2'!BW26)*$BG$9)/AZ117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BX26,'2ava2'!BX26,'3ava2'!BX26,'4ava2'!BR26,'5ava2'!BR26,'6ava2'!BR26,'7ava2'!BX26,'8ava2'!BX26,'9ava2'!BX26)*$BG$9)/BA117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B26),$B26=out),$BN26<>\"NA\"),(SUM('1ava2'!BY26,'2ava2'!BY26,'3ava2'!BY26,'4ava2'!BS26,'5ava2'!BS26,'6ava2'!BS26,'7ava2'!BY26,'8ava2'!BY26,'9ava2'!BY26)*$BG$9)/BB117,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN26<>\"NA\",IF(COUNT(BF26),BF26,IF('2periodo'!$U26=\"\",\"\",'2periodo'!U26)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC26,BE26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(BC26<>\"\",$BD$8*BC26,0)+IF(BE26<>\"\",$BE$8*BE26,0))/SUM(IF(BC26<>\"\",$BD$8,0),IF(BE26<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN26<>\"\"),BN26,IF(AND(COUNTBLANK($B26)=0),IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(BG26,niv_1,2),IF(BG$9=bas,VLOOKUP(BG26,niv,3),IF(BG$9=sec,VLOOKUP(BG26,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X26=\"\",BC26=\"\")),\"\",IF(BN26=\"NA\",\"\",IF(tac=\"ACS\",(IF(X26=\"\",0,X26*$X$8)+IF(BC26=\"\",0,BC26*$BC$8*ACS_2))/SUM(IF(X26=\"\",0,$X$8),(IF(BC26=\"\",0,$BC$8*ACS_2))),(IF(X26=\"\",0,$X26*ac_1)+IF(BC26=\"\",0,$BC26*ac_2))/(IF(X26=\"\",0,ac_1)+IF(BC26=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z26=\"\",BE26=\"\"),\"\",IF(BN26=\"NA\",\"\",IF($BK$8>0,(IF(BE26=\"\",0,BE26*(ac_2+ACS_2))+IF(Z26=\"\",0,Z26*(ac_1+acs_1)))/(IF(BE26=\"\",0,ac_2+ACS_2)+IF(Z26=\"\",0,ac_1+acs_1)),'1e2'!X26)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ26,BK26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(BJ26<>\"\",$BJ$8*BJ26,0)+IF(BK26<>\"\",att*BK26,0))/SUM(IF(BJ26<>\"\",$BJ$8,0),IF(BK26<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG26=\"CEI\",$AG26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(BN26)=0,BN26,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(BL26,niv_1,2),IF(BL$9=bas,VLOOKUP(BL26,niv,3),IF(BL$9=sec,VLOOKUP(BL26,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BF26,'2ava3'!BF26,'3ava3'!BF26,'4ava3'!AZ26,'5ava3'!AZ26,'6ava3'!AZ26,'7ava3'!BF26,'8ava3'!BF26,'9ava3'!BF26)*$CQ$9)/BS117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BG26,'2ava3'!BG26,'3ava3'!BG26,'4ava3'!BA26,'5ava3'!BA26,'6ava3'!BA26,'7ava3'!BG26,'8ava3'!BG26,'9ava3'!BG26)*$CQ$9)/BT117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BH26,'2ava3'!BH26,'3ava3'!BH26,'4ava3'!BB26,'5ava3'!BB26,'6ava3'!BB26,'7ava3'!BH26,'8ava3'!BH26,'9ava3'!BH26)*$CQ$9)/BU117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BI26,'2ava3'!BI26,'3ava3'!BI26,'4ava3'!BC26,'5ava3'!BC26,'6ava3'!BC26,'7ava3'!BI26,'8ava3'!BI26,'9ava3'!BI26)*$CQ$9)/BV117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ26,'2ava3'!BJ26,'3ava3'!BJ26,'4ava3'!BD26,'5ava3'!BD26,'6ava3'!BD26,'7ava3'!BJ26,'8ava3'!BJ26,'9ava3'!BJ26)*$CQ$9)/BW117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BK26,'2ava3'!BK26,'3ava3'!BK26,'4ava3'!BE26,'5ava3'!BE26,'6ava3'!BE26,'7ava3'!BK26,'8ava3'!BK26,'9ava3'!BK26)*$CQ$9)/BX117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BL26,'2ava3'!BL26,'3ava3'!BL26,'4ava3'!BF26,'5ava3'!BF26,'6ava3'!BF26,'7ava3'!BL26,'8ava3'!BL26,'9ava3'!BL26)*$CQ$9)/BY117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BM26,'2ava3'!BM26,'3ava3'!BM26,'4ava3'!BG26,'5ava3'!BG26,'6ava3'!BG26,'7ava3'!BM26,'8ava3'!BM26,'9ava3'!BM26)*$CQ$9)/BZ117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BN26,'2ava3'!BN26,'3ava3'!BN26,'4ava3'!BH26,'5ava3'!BH26,'6ava3'!BH26,'7ava3'!BN26,'8ava3'!BN26,'9ava3'!BN26)*$CQ$9)/CA117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BO26,'2ava3'!BO26,'3ava3'!BO26,'4ava3'!BI26,'5ava3'!BI26,'6ava3'!BI26,'7ava3'!BO26,'8ava3'!BO26,'9ava3'!BO26)*$CQ$9)/CB117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BP26,'2ava3'!BP26,'3ava3'!BP26,'4ava3'!BJ26,'5ava3'!BJ26,'6ava3'!BJ26,'7ava3'!BP26,'8ava3'!BP26,'9ava3'!BP26)*$CQ$9)/CC117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ26,'2ava3'!BQ26,'3ava3'!BQ26,'4ava3'!BK26,'5ava3'!BK26,'6ava3'!BK26,'7ava3'!BQ26,'8ava3'!BQ26,'9ava3'!BQ26)*$CQ$9)/CD117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BR26,'2ava3'!BR26,'3ava3'!BR26,'4ava3'!BL26,'5ava3'!BL26,'6ava3'!BL26,'7ava3'!BR26,'8ava3'!BR26,'9ava3'!BR26)*$CQ$9)/CE117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BS26,'2ava3'!BS26,'3ava3'!BS26,'4ava3'!BM26,'5ava3'!BM26,'6ava3'!BM26,'7ava3'!BS26,'8ava3'!BS26,'9ava3'!BS26)*$CQ$9)/CF117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BT26,'2ava3'!BT26,'3ava3'!BT26,'4ava3'!BN26,'5ava3'!BN26,'6ava3'!BN26,'7ava3'!BT26,'8ava3'!BT26,'9ava3'!BT26)*$CQ$9)/CG117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BU26,'2ava3'!BU26,'3ava3'!BU26,'4ava3'!BO26,'5ava3'!BO26,'6ava3'!BO26,'7ava3'!BU26,'8ava3'!BU26,'9ava3'!BU26)*$CQ$9)/CH117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BV26,'2ava3'!BV26,'3ava3'!BV26,'4ava3'!BP26,'5ava3'!BP26,'6ava3'!BP26,'7ava3'!BV26,'8ava3'!BV26,'9ava3'!BV26)*$CQ$9)/CI117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BW26,'2ava3'!BW26,'3ava3'!BW26,'4ava3'!BQ26,'5ava3'!BQ26,'6ava3'!BQ26,'7ava3'!BW26,'8ava3'!BW26,'9ava3'!BW26)*$CQ$9)/CJ117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BX26,'2ava3'!BX26,'3ava3'!BX26,'4ava3'!BR26,'5ava3'!BR26,'6ava3'!BR26,'7ava3'!BX26,'8ava3'!BX26,'9ava3'!BX26)*$CQ$9)/CK117,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B26),$B26=out),$CX26<>\"NA\",permod<>SEM),(SUM('1ava3'!BY26,'2ava3'!BY26,'3ava3'!BY26,'4ava3'!BS26,'5ava3'!BS26,'6ava3'!BS26,'7ava3'!BY26,'8ava3'!BY26,'9ava3'!BY26)*$CQ$9)/CL117,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX26=\"NA\",\"\",IF(COUNT(CP26),CP26,'3periodo'!U26))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM26,CO26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(CM26<>\"\",$CN$8*CM26,0)+IF(CO26<>\"\",$CO$8*CO26,0))/SUM(IF(CM26<>\"\",$CN$8,0),IF(CO26<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX26<>\"\"),CX26,IF(AND(COUNTBLANK($B26)=0,COUNTBLANK(CQ26)=0),IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(CQ26,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ26,niv,3),IF(CQ$9=sec,VLOOKUP(CQ26,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX26=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X26=\"\",BC26=\"\",CM26=\"\")),\"\",IF(tac=\"ACS\",(IF(X26=\"\",0,X26*$X$8)+IF(BC26=\"\",0,BC26*$BC$8*ACS_2)+IF(CM26=\"\",0,CM26*$CM$8*ACS_3))/(IF(X26=\"\",0,$X$8)+IF(BC26=\"\",0,$BC$8*ACS_2)+IF(CM26=\"\",0,$CM$8*ACS_3)),(IF(X26=\"\",0,$X26*ac_3)+IF(BC26=\"\",0,$BC26*ac_4)+IF(CM26=\"\",0,$CM26*ac_5))/(IF(X26=\"\",0,ac_3)+IF(BC26=\"\",0,ac_4)+IF(CM26=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX26=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B26)>0,$B26=\"OUT\",B26=\"CEI\"),IF($CU$8>0,(IF(CO26=\"\",0,CO26*(ac_5+ACS_3))+IF(BE26=\"\",0,BE26*(ac_4+ACS_2))+IF(Z26=\"\",0,Z26*(ac_3+acs_1)))/(IF(CO26=\"\",0,ac_5+ACS_3)+IF(BE26=\"\",0,ac_4+ACS_2)+IF(Z26=\"\",0,ac_3+acs_1)),final!AE26),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT26,CU26)>0,definicoes!$E$26>0,COUNTBLANK($B26)=0),(IF(CT26<>\"\",$CT$8*CT26,0)+IF(CU26<>\"\",$CU$8*CU26,0))/SUM(IF(CT26<>\"\",$CT$8,0),IF(CU26<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ26=\"CEI\",$BQ26=\"OUT\",COUNT($B26)),IF(COUNTBLANK(CX26)=0,CX26,IF(AND(B26=ce,ceid=\"QL\"),VLOOKUP(CV26,niv_1,2),IF(CV$9=bas,VLOOKUP(CV26,niv,3),IF(CV$9=sec,VLOOKUP(CV26,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B26),$B26=out),COUNT(DI26:EB26)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI26:EB26),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI26:EB26,DI$8:EB$8)/EC117))),\"\")","v":""},null,null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},null,"",null,"",null,{"$f":"EM21","v":"Nacional"},{"$f":"final!BJ26","v":{"v":0.96,"d":"96.0%"}},{"$f":"IF(EN26=\"\",\"\",EN25-EN26)","v":{"v":-0.29333333333333333,"d":"-29.3%"}},null,20,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F87<>\"\",dados_iniciais!F87,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A27","v":18},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BF27,'2Ava1'!BF27,'3Ava1'!BF27,'4ava1'!AZ27,'5ava1'!AZ27,'6ava1'!AZ27,'7ava1'!BF27,'8ava1'!BF27,'9ava1'!BF27)*$Y$9)/D118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BG27,'2Ava1'!BG27,'3Ava1'!BG27,'4ava1'!BA27,'5ava1'!BA27,'6ava1'!BA27,'7ava1'!BG27,'8ava1'!BG27,'9ava1'!BG27)*$Y$9)/E118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BH27,'2Ava1'!BH27,'3Ava1'!BH27,'4ava1'!BB27,'5ava1'!BB27,'6ava1'!BB27,'7ava1'!BH27,'8ava1'!BH27,'9ava1'!BH27)*$Y$9)/F118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BI27,'2Ava1'!BI27,'3Ava1'!BI27,'4ava1'!BC27,'5ava1'!BC27,'6ava1'!BC27,'7ava1'!BI27,'8ava1'!BI27,'9ava1'!BI27)*$Y$9)/G118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BJ27,'2Ava1'!BJ27,'3Ava1'!BJ27,'4ava1'!BD27,'5ava1'!BD27,'6ava1'!BD27,'7ava1'!BJ27,'8ava1'!BJ27,'9ava1'!BJ27)*$Y$9)/H118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BK27,'2Ava1'!BK27,'3Ava1'!BK27,'4ava1'!BE27,'5ava1'!BE27,'6ava1'!BE27,'7ava1'!BK27,'8ava1'!BK27,'9ava1'!BK27)*$Y$9)/I118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BL27,'2Ava1'!BL27,'3Ava1'!BL27,'4ava1'!BF27,'5ava1'!BF27,'6ava1'!BF27,'7ava1'!BL27,'8ava1'!BL27,'9ava1'!BL27)*$Y$9)/J118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BM27,'2Ava1'!BM27,'3Ava1'!BM27,'4ava1'!BG27,'5ava1'!BG27,'6ava1'!BG27,'7ava1'!BM27,'8ava1'!BM27,'9ava1'!BM27)*$Y$9)/K118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BN27,'2Ava1'!BN27,'3Ava1'!BN27,'4ava1'!BH27,'5ava1'!BH27,'6ava1'!BH27,'7ava1'!BN27,'8ava1'!BN27,'9ava1'!BN27)*$Y$9)/L118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BO27,'2Ava1'!BO27,'3Ava1'!BO27,'4ava1'!BI27,'5ava1'!BI27,'6ava1'!BI27,'7ava1'!BO27,'8ava1'!BO27,'9ava1'!BO27)*$Y$9)/M118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BP27,'2Ava1'!BP27,'3Ava1'!BP27,'4ava1'!BJ27,'5ava1'!BJ27,'6ava1'!BJ27,'7ava1'!BP27,'8ava1'!BP27,'9ava1'!BP27)*$Y$9)/N118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BQ27,'2Ava1'!BQ27,'3Ava1'!BQ27,'4ava1'!BK27,'5ava1'!BK27,'6ava1'!BK27,'7ava1'!BQ27,'8ava1'!BQ27,'9ava1'!BQ27)*$Y$9)/O118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BR27,'2Ava1'!BR27,'3Ava1'!BR27,'4ava1'!BL27,'5ava1'!BL27,'6ava1'!BL27,'7ava1'!BR27,'8ava1'!BR27,'9ava1'!BR27)*$Y$9)/P118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BS27,'2Ava1'!BS27,'3Ava1'!BS27,'4ava1'!BM27,'5ava1'!BM27,'6ava1'!BM27,'7ava1'!BS27,'8ava1'!BS27,'9ava1'!BS27)*$Y$9)/Q118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BT27,'2Ava1'!BT27,'3Ava1'!BT27,'4ava1'!BN27,'5ava1'!BN27,'6ava1'!BN27,'7ava1'!BT27,'8ava1'!BT27,'9ava1'!BT27)*$Y$9)/R118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BU27,'2Ava1'!BU27,'3Ava1'!BU27,'4ava1'!BO27,'5ava1'!BO27,'6ava1'!BO27,'7ava1'!BU27,'8ava1'!BU27,'9ava1'!BU27)*$Y$9)/S118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BV27,'2Ava1'!BV27,'3Ava1'!BV27,'4ava1'!BP27,'5ava1'!BP27,'6ava1'!BP27,'7ava1'!BV27,'8ava1'!BV27,'9ava1'!BV27)*$Y$9)/T118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BW27,'2Ava1'!BW27,'3Ava1'!BW27,'4ava1'!BQ27,'5ava1'!BQ27,'6ava1'!BQ27,'7ava1'!BW27,'8ava1'!BW27,'9ava1'!BW27)*$Y$9)/U118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BX27,'2Ava1'!BX27,'3Ava1'!BX27,'4ava1'!BR27,'5ava1'!BR27,'6ava1'!BR27,'7ava1'!BX27,'8ava1'!BX27,'9ava1'!BX27)*$Y$9)/V118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B27),$B27=out),$AD27<>\"NA\"),(SUM('1Ava1'!BY27,'2Ava1'!BY27,'3Ava1'!BY27,'4ava1'!BS27,'5ava1'!BS27,'6ava1'!BS27,'7ava1'!BY27,'8ava1'!BY27,'9ava1'!BY27)*$Y$9)/W118,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD27<>\"NA\",IF(COUNT(AA27),AA27,IF('1periodo'!$U27=\"\",\"\",'1periodo'!U27)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X27,Z27)>0,definicoes!$E$26>0,COUNTBLANK(B27)=0),(IF(X27<>\"\",$Y$8*X27,0)+IF(Z27<>\"\",$Z$8*Z27,0))/SUM(IF(X27<>\"\",$Y$8,0),IF(Z27<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B27)=0,COUNTBLANK(AB27)=0),IF(COUNTBLANK(AD27)=0,AD27,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(AB27,niv_1,2),IF(AB$9=bas,VLOOKUP(AB27,niv,3),IF(AB$9=sec,VLOOKUP(AB27,val,3),\"\")))),IF(AND(OR($B27=\"CEI\",$B27=\"OUT\"),AD27<>\"\"),AD27,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BF27,'2ava2'!BF27,'3ava2'!BF27,'4ava2'!AZ27,'5ava2'!AZ27,'6ava2'!AZ27,'7ava2'!BF27,'8ava2'!BF27,'9ava2'!BF27)*$BG$9)/AI118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BG27,'2ava2'!BG27,'3ava2'!BG27,'4ava2'!BA27,'5ava2'!BA27,'6ava2'!BA27,'7ava2'!BG27,'8ava2'!BG27,'9ava2'!BG27)*$BG$9)/AJ118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BH27,'2ava2'!BH27,'3ava2'!BH27,'4ava2'!BB27,'5ava2'!BB27,'6ava2'!BB27,'7ava2'!BH27,'8ava2'!BH27,'9ava2'!BH27)*$BG$9)/AK118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BI27,'2ava2'!BI27,'3ava2'!BI27,'4ava2'!BC27,'5ava2'!BC27,'6ava2'!BC27,'7ava2'!BI27,'8ava2'!BI27,'9ava2'!BI27)*$BG$9)/AL118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BJ27,'2ava2'!BJ27,'3ava2'!BJ27,'4ava2'!BD27,'5ava2'!BD27,'6ava2'!BD27,'7ava2'!BJ27,'8ava2'!BJ27,'9ava2'!BJ27)*$BG$9)/AM118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BK27,'2ava2'!BK27,'3ava2'!BK27,'4ava2'!BE27,'5ava2'!BE27,'6ava2'!BE27,'7ava2'!BK27,'8ava2'!BK27,'9ava2'!BK27)*$BG$9)/AN118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BL27,'2ava2'!BL27,'3ava2'!BL27,'4ava2'!BF27,'5ava2'!BF27,'6ava2'!BF27,'7ava2'!BL27,'8ava2'!BL27,'9ava2'!BL27)*$BG$9)/AO118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BM27,'2ava2'!BM27,'3ava2'!BM27,'4ava2'!BG27,'5ava2'!BG27,'6ava2'!BG27,'7ava2'!BM27,'8ava2'!BM27,'9ava2'!BM27)*$BG$9)/AP118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BN27,'2ava2'!BN27,'3ava2'!BN27,'4ava2'!BH27,'5ava2'!BH27,'6ava2'!BH27,'7ava2'!BN27,'8ava2'!BN27,'9ava2'!BN27)*$BG$9)/AQ118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BO27,'2ava2'!BO27,'3ava2'!BO27,'4ava2'!BI27,'5ava2'!BI27,'6ava2'!BI27,'7ava2'!BO27,'8ava2'!BO27,'9ava2'!BO27)*$BG$9)/AR118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BP27,'2ava2'!BP27,'3ava2'!BP27,'4ava2'!BJ27,'5ava2'!BJ27,'6ava2'!BJ27,'7ava2'!BP27,'8ava2'!BP27,'9ava2'!BP27)*$BG$9)/AS118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BQ27,'2ava2'!BQ27,'3ava2'!BQ27,'4ava2'!BK27,'5ava2'!BK27,'6ava2'!BK27,'7ava2'!BQ27,'8ava2'!BQ27,'9ava2'!BQ27)*$BG$9)/AT118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BR27,'2ava2'!BR27,'3ava2'!BR27,'4ava2'!BL27,'5ava2'!BL27,'6ava2'!BL27,'7ava2'!BR27,'8ava2'!BR27,'9ava2'!BR27)*$BG$9)/AU118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BS27,'2ava2'!BS27,'3ava2'!BS27,'4ava2'!BM27,'5ava2'!BM27,'6ava2'!BM27,'7ava2'!BS27,'8ava2'!BS27,'9ava2'!BS27)*$BG$9)/AV118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BT27,'2ava2'!BT27,'3ava2'!BT27,'4ava2'!BN27,'5ava2'!BN27,'6ava2'!BN27,'7ava2'!BT27,'8ava2'!BT27,'9ava2'!BT27)*$BG$9)/AW118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BU27,'2ava2'!BU27,'3ava2'!BU27,'4ava2'!BO27,'5ava2'!BO27,'6ava2'!BO27,'7ava2'!BU27,'8ava2'!BU27,'9ava2'!BU27)*$BG$9)/AX118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BV27,'2ava2'!BV27,'3ava2'!BV27,'4ava2'!BP27,'5ava2'!BP27,'6ava2'!BP27,'7ava2'!BV27,'8ava2'!BV27,'9ava2'!BV27)*$BG$9)/AY118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BW27,'2ava2'!BW27,'3ava2'!BW27,'4ava2'!BQ27,'5ava2'!BQ27,'6ava2'!BQ27,'7ava2'!BW27,'8ava2'!BW27,'9ava2'!BW27)*$BG$9)/AZ118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BX27,'2ava2'!BX27,'3ava2'!BX27,'4ava2'!BR27,'5ava2'!BR27,'6ava2'!BR27,'7ava2'!BX27,'8ava2'!BX27,'9ava2'!BX27)*$BG$9)/BA118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B27),$B27=out),$BN27<>\"NA\"),(SUM('1ava2'!BY27,'2ava2'!BY27,'3ava2'!BY27,'4ava2'!BS27,'5ava2'!BS27,'6ava2'!BS27,'7ava2'!BY27,'8ava2'!BY27,'9ava2'!BY27)*$BG$9)/BB118,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN27<>\"NA\",IF(COUNT(BF27),BF27,IF('2periodo'!$U27=\"\",\"\",'2periodo'!U27)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC27,BE27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(BC27<>\"\",$BD$8*BC27,0)+IF(BE27<>\"\",$BE$8*BE27,0))/SUM(IF(BC27<>\"\",$BD$8,0),IF(BE27<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN27<>\"\"),BN27,IF(AND(COUNTBLANK($B27)=0),IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(BG27,niv_1,2),IF(BG$9=bas,VLOOKUP(BG27,niv,3),IF(BG$9=sec,VLOOKUP(BG27,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X27=\"\",BC27=\"\")),\"\",IF(BN27=\"NA\",\"\",IF(tac=\"ACS\",(IF(X27=\"\",0,X27*$X$8)+IF(BC27=\"\",0,BC27*$BC$8*ACS_2))/SUM(IF(X27=\"\",0,$X$8),(IF(BC27=\"\",0,$BC$8*ACS_2))),(IF(X27=\"\",0,$X27*ac_1)+IF(BC27=\"\",0,$BC27*ac_2))/(IF(X27=\"\",0,ac_1)+IF(BC27=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z27=\"\",BE27=\"\"),\"\",IF(BN27=\"NA\",\"\",IF($BK$8>0,(IF(BE27=\"\",0,BE27*(ac_2+ACS_2))+IF(Z27=\"\",0,Z27*(ac_1+acs_1)))/(IF(BE27=\"\",0,ac_2+ACS_2)+IF(Z27=\"\",0,ac_1+acs_1)),'1e2'!X27)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ27,BK27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(BJ27<>\"\",$BJ$8*BJ27,0)+IF(BK27<>\"\",att*BK27,0))/SUM(IF(BJ27<>\"\",$BJ$8,0),IF(BK27<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG27=\"CEI\",$AG27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(BN27)=0,BN27,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(BL27,niv_1,2),IF(BL$9=bas,VLOOKUP(BL27,niv,3),IF(BL$9=sec,VLOOKUP(BL27,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BF27,'2ava3'!BF27,'3ava3'!BF27,'4ava3'!AZ27,'5ava3'!AZ27,'6ava3'!AZ27,'7ava3'!BF27,'8ava3'!BF27,'9ava3'!BF27)*$CQ$9)/BS118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BG27,'2ava3'!BG27,'3ava3'!BG27,'4ava3'!BA27,'5ava3'!BA27,'6ava3'!BA27,'7ava3'!BG27,'8ava3'!BG27,'9ava3'!BG27)*$CQ$9)/BT118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BH27,'2ava3'!BH27,'3ava3'!BH27,'4ava3'!BB27,'5ava3'!BB27,'6ava3'!BB27,'7ava3'!BH27,'8ava3'!BH27,'9ava3'!BH27)*$CQ$9)/BU118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BI27,'2ava3'!BI27,'3ava3'!BI27,'4ava3'!BC27,'5ava3'!BC27,'6ava3'!BC27,'7ava3'!BI27,'8ava3'!BI27,'9ava3'!BI27)*$CQ$9)/BV118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ27,'2ava3'!BJ27,'3ava3'!BJ27,'4ava3'!BD27,'5ava3'!BD27,'6ava3'!BD27,'7ava3'!BJ27,'8ava3'!BJ27,'9ava3'!BJ27)*$CQ$9)/BW118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BK27,'2ava3'!BK27,'3ava3'!BK27,'4ava3'!BE27,'5ava3'!BE27,'6ava3'!BE27,'7ava3'!BK27,'8ava3'!BK27,'9ava3'!BK27)*$CQ$9)/BX118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BL27,'2ava3'!BL27,'3ava3'!BL27,'4ava3'!BF27,'5ava3'!BF27,'6ava3'!BF27,'7ava3'!BL27,'8ava3'!BL27,'9ava3'!BL27)*$CQ$9)/BY118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BM27,'2ava3'!BM27,'3ava3'!BM27,'4ava3'!BG27,'5ava3'!BG27,'6ava3'!BG27,'7ava3'!BM27,'8ava3'!BM27,'9ava3'!BM27)*$CQ$9)/BZ118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BN27,'2ava3'!BN27,'3ava3'!BN27,'4ava3'!BH27,'5ava3'!BH27,'6ava3'!BH27,'7ava3'!BN27,'8ava3'!BN27,'9ava3'!BN27)*$CQ$9)/CA118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BO27,'2ava3'!BO27,'3ava3'!BO27,'4ava3'!BI27,'5ava3'!BI27,'6ava3'!BI27,'7ava3'!BO27,'8ava3'!BO27,'9ava3'!BO27)*$CQ$9)/CB118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BP27,'2ava3'!BP27,'3ava3'!BP27,'4ava3'!BJ27,'5ava3'!BJ27,'6ava3'!BJ27,'7ava3'!BP27,'8ava3'!BP27,'9ava3'!BP27)*$CQ$9)/CC118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ27,'2ava3'!BQ27,'3ava3'!BQ27,'4ava3'!BK27,'5ava3'!BK27,'6ava3'!BK27,'7ava3'!BQ27,'8ava3'!BQ27,'9ava3'!BQ27)*$CQ$9)/CD118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BR27,'2ava3'!BR27,'3ava3'!BR27,'4ava3'!BL27,'5ava3'!BL27,'6ava3'!BL27,'7ava3'!BR27,'8ava3'!BR27,'9ava3'!BR27)*$CQ$9)/CE118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BS27,'2ava3'!BS27,'3ava3'!BS27,'4ava3'!BM27,'5ava3'!BM27,'6ava3'!BM27,'7ava3'!BS27,'8ava3'!BS27,'9ava3'!BS27)*$CQ$9)/CF118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BT27,'2ava3'!BT27,'3ava3'!BT27,'4ava3'!BN27,'5ava3'!BN27,'6ava3'!BN27,'7ava3'!BT27,'8ava3'!BT27,'9ava3'!BT27)*$CQ$9)/CG118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BU27,'2ava3'!BU27,'3ava3'!BU27,'4ava3'!BO27,'5ava3'!BO27,'6ava3'!BO27,'7ava3'!BU27,'8ava3'!BU27,'9ava3'!BU27)*$CQ$9)/CH118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BV27,'2ava3'!BV27,'3ava3'!BV27,'4ava3'!BP27,'5ava3'!BP27,'6ava3'!BP27,'7ava3'!BV27,'8ava3'!BV27,'9ava3'!BV27)*$CQ$9)/CI118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BW27,'2ava3'!BW27,'3ava3'!BW27,'4ava3'!BQ27,'5ava3'!BQ27,'6ava3'!BQ27,'7ava3'!BW27,'8ava3'!BW27,'9ava3'!BW27)*$CQ$9)/CJ118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BX27,'2ava3'!BX27,'3ava3'!BX27,'4ava3'!BR27,'5ava3'!BR27,'6ava3'!BR27,'7ava3'!BX27,'8ava3'!BX27,'9ava3'!BX27)*$CQ$9)/CK118,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B27),$B27=out),$CX27<>\"NA\",permod<>SEM),(SUM('1ava3'!BY27,'2ava3'!BY27,'3ava3'!BY27,'4ava3'!BS27,'5ava3'!BS27,'6ava3'!BS27,'7ava3'!BY27,'8ava3'!BY27,'9ava3'!BY27)*$CQ$9)/CL118,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX27=\"NA\",\"\",IF(COUNT(CP27),CP27,'3periodo'!U27))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM27,CO27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(CM27<>\"\",$CN$8*CM27,0)+IF(CO27<>\"\",$CO$8*CO27,0))/SUM(IF(CM27<>\"\",$CN$8,0),IF(CO27<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX27<>\"\"),CX27,IF(AND(COUNTBLANK($B27)=0,COUNTBLANK(CQ27)=0),IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(CQ27,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ27,niv,3),IF(CQ$9=sec,VLOOKUP(CQ27,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX27=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X27=\"\",BC27=\"\",CM27=\"\")),\"\",IF(tac=\"ACS\",(IF(X27=\"\",0,X27*$X$8)+IF(BC27=\"\",0,BC27*$BC$8*ACS_2)+IF(CM27=\"\",0,CM27*$CM$8*ACS_3))/(IF(X27=\"\",0,$X$8)+IF(BC27=\"\",0,$BC$8*ACS_2)+IF(CM27=\"\",0,$CM$8*ACS_3)),(IF(X27=\"\",0,$X27*ac_3)+IF(BC27=\"\",0,$BC27*ac_4)+IF(CM27=\"\",0,$CM27*ac_5))/(IF(X27=\"\",0,ac_3)+IF(BC27=\"\",0,ac_4)+IF(CM27=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX27=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B27)>0,$B27=\"OUT\",B27=\"CEI\"),IF($CU$8>0,(IF(CO27=\"\",0,CO27*(ac_5+ACS_3))+IF(BE27=\"\",0,BE27*(ac_4+ACS_2))+IF(Z27=\"\",0,Z27*(ac_3+acs_1)))/(IF(CO27=\"\",0,ac_5+ACS_3)+IF(BE27=\"\",0,ac_4+ACS_2)+IF(Z27=\"\",0,ac_3+acs_1)),final!AE27),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT27,CU27)>0,definicoes!$E$26>0,COUNTBLANK($B27)=0),(IF(CT27<>\"\",$CT$8*CT27,0)+IF(CU27<>\"\",$CU$8*CU27,0))/SUM(IF(CT27<>\"\",$CT$8,0),IF(CU27<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ27=\"CEI\",$BQ27=\"OUT\",COUNT($B27)),IF(COUNTBLANK(CX27)=0,CX27,IF(AND(B27=ce,ceid=\"QL\"),VLOOKUP(CV27,niv_1,2),IF(CV$9=bas,VLOOKUP(CV27,niv,3),IF(CV$9=sec,VLOOKUP(CV27,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B27),$B27=out),COUNT(DI27:EB27)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI27:EB27),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI27:EB27,DI$8:EB$8)/EC118))),\"\")","v":""},null,null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},null,"",null,"",null,"Internos",null,{"$f":"SUM(COUNT(EF10:EF44),COUNTIF(EF10:EF44,out))-(EO28+EO29)","v":5},null,21,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F88<>\"\",dados_iniciais!F88,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A28","v":19},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BF28,'2Ava1'!BF28,'3Ava1'!BF28,'4ava1'!AZ28,'5ava1'!AZ28,'6ava1'!AZ28,'7ava1'!BF28,'8ava1'!BF28,'9ava1'!BF28)*$Y$9)/D119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BG28,'2Ava1'!BG28,'3Ava1'!BG28,'4ava1'!BA28,'5ava1'!BA28,'6ava1'!BA28,'7ava1'!BG28,'8ava1'!BG28,'9ava1'!BG28)*$Y$9)/E119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BH28,'2Ava1'!BH28,'3Ava1'!BH28,'4ava1'!BB28,'5ava1'!BB28,'6ava1'!BB28,'7ava1'!BH28,'8ava1'!BH28,'9ava1'!BH28)*$Y$9)/F119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BI28,'2Ava1'!BI28,'3Ava1'!BI28,'4ava1'!BC28,'5ava1'!BC28,'6ava1'!BC28,'7ava1'!BI28,'8ava1'!BI28,'9ava1'!BI28)*$Y$9)/G119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BJ28,'2Ava1'!BJ28,'3Ava1'!BJ28,'4ava1'!BD28,'5ava1'!BD28,'6ava1'!BD28,'7ava1'!BJ28,'8ava1'!BJ28,'9ava1'!BJ28)*$Y$9)/H119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BK28,'2Ava1'!BK28,'3Ava1'!BK28,'4ava1'!BE28,'5ava1'!BE28,'6ava1'!BE28,'7ava1'!BK28,'8ava1'!BK28,'9ava1'!BK28)*$Y$9)/I119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BL28,'2Ava1'!BL28,'3Ava1'!BL28,'4ava1'!BF28,'5ava1'!BF28,'6ava1'!BF28,'7ava1'!BL28,'8ava1'!BL28,'9ava1'!BL28)*$Y$9)/J119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BM28,'2Ava1'!BM28,'3Ava1'!BM28,'4ava1'!BG28,'5ava1'!BG28,'6ava1'!BG28,'7ava1'!BM28,'8ava1'!BM28,'9ava1'!BM28)*$Y$9)/K119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BN28,'2Ava1'!BN28,'3Ava1'!BN28,'4ava1'!BH28,'5ava1'!BH28,'6ava1'!BH28,'7ava1'!BN28,'8ava1'!BN28,'9ava1'!BN28)*$Y$9)/L119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BO28,'2Ava1'!BO28,'3Ava1'!BO28,'4ava1'!BI28,'5ava1'!BI28,'6ava1'!BI28,'7ava1'!BO28,'8ava1'!BO28,'9ava1'!BO28)*$Y$9)/M119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BP28,'2Ava1'!BP28,'3Ava1'!BP28,'4ava1'!BJ28,'5ava1'!BJ28,'6ava1'!BJ28,'7ava1'!BP28,'8ava1'!BP28,'9ava1'!BP28)*$Y$9)/N119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BQ28,'2Ava1'!BQ28,'3Ava1'!BQ28,'4ava1'!BK28,'5ava1'!BK28,'6ava1'!BK28,'7ava1'!BQ28,'8ava1'!BQ28,'9ava1'!BQ28)*$Y$9)/O119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BR28,'2Ava1'!BR28,'3Ava1'!BR28,'4ava1'!BL28,'5ava1'!BL28,'6ava1'!BL28,'7ava1'!BR28,'8ava1'!BR28,'9ava1'!BR28)*$Y$9)/P119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BS28,'2Ava1'!BS28,'3Ava1'!BS28,'4ava1'!BM28,'5ava1'!BM28,'6ava1'!BM28,'7ava1'!BS28,'8ava1'!BS28,'9ava1'!BS28)*$Y$9)/Q119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BT28,'2Ava1'!BT28,'3Ava1'!BT28,'4ava1'!BN28,'5ava1'!BN28,'6ava1'!BN28,'7ava1'!BT28,'8ava1'!BT28,'9ava1'!BT28)*$Y$9)/R119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BU28,'2Ava1'!BU28,'3Ava1'!BU28,'4ava1'!BO28,'5ava1'!BO28,'6ava1'!BO28,'7ava1'!BU28,'8ava1'!BU28,'9ava1'!BU28)*$Y$9)/S119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BV28,'2Ava1'!BV28,'3Ava1'!BV28,'4ava1'!BP28,'5ava1'!BP28,'6ava1'!BP28,'7ava1'!BV28,'8ava1'!BV28,'9ava1'!BV28)*$Y$9)/T119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BW28,'2Ava1'!BW28,'3Ava1'!BW28,'4ava1'!BQ28,'5ava1'!BQ28,'6ava1'!BQ28,'7ava1'!BW28,'8ava1'!BW28,'9ava1'!BW28)*$Y$9)/U119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BX28,'2Ava1'!BX28,'3Ava1'!BX28,'4ava1'!BR28,'5ava1'!BR28,'6ava1'!BR28,'7ava1'!BX28,'8ava1'!BX28,'9ava1'!BX28)*$Y$9)/V119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B28),$B28=out),$AD28<>\"NA\"),(SUM('1Ava1'!BY28,'2Ava1'!BY28,'3Ava1'!BY28,'4ava1'!BS28,'5ava1'!BS28,'6ava1'!BS28,'7ava1'!BY28,'8ava1'!BY28,'9ava1'!BY28)*$Y$9)/W119,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD28<>\"NA\",IF(COUNT(AA28),AA28,IF('1periodo'!$U28=\"\",\"\",'1periodo'!U28)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X28,Z28)>0,definicoes!$E$26>0,COUNTBLANK(B28)=0),(IF(X28<>\"\",$Y$8*X28,0)+IF(Z28<>\"\",$Z$8*Z28,0))/SUM(IF(X28<>\"\",$Y$8,0),IF(Z28<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B28)=0,COUNTBLANK(AB28)=0),IF(COUNTBLANK(AD28)=0,AD28,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(AB28,niv_1,2),IF(AB$9=bas,VLOOKUP(AB28,niv,3),IF(AB$9=sec,VLOOKUP(AB28,val,3),\"\")))),IF(AND(OR($B28=\"CEI\",$B28=\"OUT\"),AD28<>\"\"),AD28,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BF28,'2ava2'!BF28,'3ava2'!BF28,'4ava2'!AZ28,'5ava2'!AZ28,'6ava2'!AZ28,'7ava2'!BF28,'8ava2'!BF28,'9ava2'!BF28)*$BG$9)/AI119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BG28,'2ava2'!BG28,'3ava2'!BG28,'4ava2'!BA28,'5ava2'!BA28,'6ava2'!BA28,'7ava2'!BG28,'8ava2'!BG28,'9ava2'!BG28)*$BG$9)/AJ119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BH28,'2ava2'!BH28,'3ava2'!BH28,'4ava2'!BB28,'5ava2'!BB28,'6ava2'!BB28,'7ava2'!BH28,'8ava2'!BH28,'9ava2'!BH28)*$BG$9)/AK119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BI28,'2ava2'!BI28,'3ava2'!BI28,'4ava2'!BC28,'5ava2'!BC28,'6ava2'!BC28,'7ava2'!BI28,'8ava2'!BI28,'9ava2'!BI28)*$BG$9)/AL119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BJ28,'2ava2'!BJ28,'3ava2'!BJ28,'4ava2'!BD28,'5ava2'!BD28,'6ava2'!BD28,'7ava2'!BJ28,'8ava2'!BJ28,'9ava2'!BJ28)*$BG$9)/AM119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BK28,'2ava2'!BK28,'3ava2'!BK28,'4ava2'!BE28,'5ava2'!BE28,'6ava2'!BE28,'7ava2'!BK28,'8ava2'!BK28,'9ava2'!BK28)*$BG$9)/AN119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BL28,'2ava2'!BL28,'3ava2'!BL28,'4ava2'!BF28,'5ava2'!BF28,'6ava2'!BF28,'7ava2'!BL28,'8ava2'!BL28,'9ava2'!BL28)*$BG$9)/AO119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BM28,'2ava2'!BM28,'3ava2'!BM28,'4ava2'!BG28,'5ava2'!BG28,'6ava2'!BG28,'7ava2'!BM28,'8ava2'!BM28,'9ava2'!BM28)*$BG$9)/AP119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BN28,'2ava2'!BN28,'3ava2'!BN28,'4ava2'!BH28,'5ava2'!BH28,'6ava2'!BH28,'7ava2'!BN28,'8ava2'!BN28,'9ava2'!BN28)*$BG$9)/AQ119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BO28,'2ava2'!BO28,'3ava2'!BO28,'4ava2'!BI28,'5ava2'!BI28,'6ava2'!BI28,'7ava2'!BO28,'8ava2'!BO28,'9ava2'!BO28)*$BG$9)/AR119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BP28,'2ava2'!BP28,'3ava2'!BP28,'4ava2'!BJ28,'5ava2'!BJ28,'6ava2'!BJ28,'7ava2'!BP28,'8ava2'!BP28,'9ava2'!BP28)*$BG$9)/AS119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BQ28,'2ava2'!BQ28,'3ava2'!BQ28,'4ava2'!BK28,'5ava2'!BK28,'6ava2'!BK28,'7ava2'!BQ28,'8ava2'!BQ28,'9ava2'!BQ28)*$BG$9)/AT119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BR28,'2ava2'!BR28,'3ava2'!BR28,'4ava2'!BL28,'5ava2'!BL28,'6ava2'!BL28,'7ava2'!BR28,'8ava2'!BR28,'9ava2'!BR28)*$BG$9)/AU119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BS28,'2ava2'!BS28,'3ava2'!BS28,'4ava2'!BM28,'5ava2'!BM28,'6ava2'!BM28,'7ava2'!BS28,'8ava2'!BS28,'9ava2'!BS28)*$BG$9)/AV119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BT28,'2ava2'!BT28,'3ava2'!BT28,'4ava2'!BN28,'5ava2'!BN28,'6ava2'!BN28,'7ava2'!BT28,'8ava2'!BT28,'9ava2'!BT28)*$BG$9)/AW119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BU28,'2ava2'!BU28,'3ava2'!BU28,'4ava2'!BO28,'5ava2'!BO28,'6ava2'!BO28,'7ava2'!BU28,'8ava2'!BU28,'9ava2'!BU28)*$BG$9)/AX119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BV28,'2ava2'!BV28,'3ava2'!BV28,'4ava2'!BP28,'5ava2'!BP28,'6ava2'!BP28,'7ava2'!BV28,'8ava2'!BV28,'9ava2'!BV28)*$BG$9)/AY119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BW28,'2ava2'!BW28,'3ava2'!BW28,'4ava2'!BQ28,'5ava2'!BQ28,'6ava2'!BQ28,'7ava2'!BW28,'8ava2'!BW28,'9ava2'!BW28)*$BG$9)/AZ119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BX28,'2ava2'!BX28,'3ava2'!BX28,'4ava2'!BR28,'5ava2'!BR28,'6ava2'!BR28,'7ava2'!BX28,'8ava2'!BX28,'9ava2'!BX28)*$BG$9)/BA119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B28),$B28=out),$BN28<>\"NA\"),(SUM('1ava2'!BY28,'2ava2'!BY28,'3ava2'!BY28,'4ava2'!BS28,'5ava2'!BS28,'6ava2'!BS28,'7ava2'!BY28,'8ava2'!BY28,'9ava2'!BY28)*$BG$9)/BB119,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN28<>\"NA\",IF(COUNT(BF28),BF28,IF('2periodo'!$U28=\"\",\"\",'2periodo'!U28)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC28,BE28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(BC28<>\"\",$BD$8*BC28,0)+IF(BE28<>\"\",$BE$8*BE28,0))/SUM(IF(BC28<>\"\",$BD$8,0),IF(BE28<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN28<>\"\"),BN28,IF(AND(COUNTBLANK($B28)=0),IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(BG28,niv_1,2),IF(BG$9=bas,VLOOKUP(BG28,niv,3),IF(BG$9=sec,VLOOKUP(BG28,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X28=\"\",BC28=\"\")),\"\",IF(BN28=\"NA\",\"\",IF(tac=\"ACS\",(IF(X28=\"\",0,X28*$X$8)+IF(BC28=\"\",0,BC28*$BC$8*ACS_2))/SUM(IF(X28=\"\",0,$X$8),(IF(BC28=\"\",0,$BC$8*ACS_2))),(IF(X28=\"\",0,$X28*ac_1)+IF(BC28=\"\",0,$BC28*ac_2))/(IF(X28=\"\",0,ac_1)+IF(BC28=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z28=\"\",BE28=\"\"),\"\",IF(BN28=\"NA\",\"\",IF($BK$8>0,(IF(BE28=\"\",0,BE28*(ac_2+ACS_2))+IF(Z28=\"\",0,Z28*(ac_1+acs_1)))/(IF(BE28=\"\",0,ac_2+ACS_2)+IF(Z28=\"\",0,ac_1+acs_1)),'1e2'!X28)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ28,BK28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(BJ28<>\"\",$BJ$8*BJ28,0)+IF(BK28<>\"\",att*BK28,0))/SUM(IF(BJ28<>\"\",$BJ$8,0),IF(BK28<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG28=\"CEI\",$AG28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(BN28)=0,BN28,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(BL28,niv_1,2),IF(BL$9=bas,VLOOKUP(BL28,niv,3),IF(BL$9=sec,VLOOKUP(BL28,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BF28,'2ava3'!BF28,'3ava3'!BF28,'4ava3'!AZ28,'5ava3'!AZ28,'6ava3'!AZ28,'7ava3'!BF28,'8ava3'!BF28,'9ava3'!BF28)*$CQ$9)/BS119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BG28,'2ava3'!BG28,'3ava3'!BG28,'4ava3'!BA28,'5ava3'!BA28,'6ava3'!BA28,'7ava3'!BG28,'8ava3'!BG28,'9ava3'!BG28)*$CQ$9)/BT119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BH28,'2ava3'!BH28,'3ava3'!BH28,'4ava3'!BB28,'5ava3'!BB28,'6ava3'!BB28,'7ava3'!BH28,'8ava3'!BH28,'9ava3'!BH28)*$CQ$9)/BU119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BI28,'2ava3'!BI28,'3ava3'!BI28,'4ava3'!BC28,'5ava3'!BC28,'6ava3'!BC28,'7ava3'!BI28,'8ava3'!BI28,'9ava3'!BI28)*$CQ$9)/BV119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ28,'2ava3'!BJ28,'3ava3'!BJ28,'4ava3'!BD28,'5ava3'!BD28,'6ava3'!BD28,'7ava3'!BJ28,'8ava3'!BJ28,'9ava3'!BJ28)*$CQ$9)/BW119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BK28,'2ava3'!BK28,'3ava3'!BK28,'4ava3'!BE28,'5ava3'!BE28,'6ava3'!BE28,'7ava3'!BK28,'8ava3'!BK28,'9ava3'!BK28)*$CQ$9)/BX119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BL28,'2ava3'!BL28,'3ava3'!BL28,'4ava3'!BF28,'5ava3'!BF28,'6ava3'!BF28,'7ava3'!BL28,'8ava3'!BL28,'9ava3'!BL28)*$CQ$9)/BY119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BM28,'2ava3'!BM28,'3ava3'!BM28,'4ava3'!BG28,'5ava3'!BG28,'6ava3'!BG28,'7ava3'!BM28,'8ava3'!BM28,'9ava3'!BM28)*$CQ$9)/BZ119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BN28,'2ava3'!BN28,'3ava3'!BN28,'4ava3'!BH28,'5ava3'!BH28,'6ava3'!BH28,'7ava3'!BN28,'8ava3'!BN28,'9ava3'!BN28)*$CQ$9)/CA119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BO28,'2ava3'!BO28,'3ava3'!BO28,'4ava3'!BI28,'5ava3'!BI28,'6ava3'!BI28,'7ava3'!BO28,'8ava3'!BO28,'9ava3'!BO28)*$CQ$9)/CB119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BP28,'2ava3'!BP28,'3ava3'!BP28,'4ava3'!BJ28,'5ava3'!BJ28,'6ava3'!BJ28,'7ava3'!BP28,'8ava3'!BP28,'9ava3'!BP28)*$CQ$9)/CC119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ28,'2ava3'!BQ28,'3ava3'!BQ28,'4ava3'!BK28,'5ava3'!BK28,'6ava3'!BK28,'7ava3'!BQ28,'8ava3'!BQ28,'9ava3'!BQ28)*$CQ$9)/CD119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BR28,'2ava3'!BR28,'3ava3'!BR28,'4ava3'!BL28,'5ava3'!BL28,'6ava3'!BL28,'7ava3'!BR28,'8ava3'!BR28,'9ava3'!BR28)*$CQ$9)/CE119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BS28,'2ava3'!BS28,'3ava3'!BS28,'4ava3'!BM28,'5ava3'!BM28,'6ava3'!BM28,'7ava3'!BS28,'8ava3'!BS28,'9ava3'!BS28)*$CQ$9)/CF119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BT28,'2ava3'!BT28,'3ava3'!BT28,'4ava3'!BN28,'5ava3'!BN28,'6ava3'!BN28,'7ava3'!BT28,'8ava3'!BT28,'9ava3'!BT28)*$CQ$9)/CG119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BU28,'2ava3'!BU28,'3ava3'!BU28,'4ava3'!BO28,'5ava3'!BO28,'6ava3'!BO28,'7ava3'!BU28,'8ava3'!BU28,'9ava3'!BU28)*$CQ$9)/CH119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BV28,'2ava3'!BV28,'3ava3'!BV28,'4ava3'!BP28,'5ava3'!BP28,'6ava3'!BP28,'7ava3'!BV28,'8ava3'!BV28,'9ava3'!BV28)*$CQ$9)/CI119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BW28,'2ava3'!BW28,'3ava3'!BW28,'4ava3'!BQ28,'5ava3'!BQ28,'6ava3'!BQ28,'7ava3'!BW28,'8ava3'!BW28,'9ava3'!BW28)*$CQ$9)/CJ119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BX28,'2ava3'!BX28,'3ava3'!BX28,'4ava3'!BR28,'5ava3'!BR28,'6ava3'!BR28,'7ava3'!BX28,'8ava3'!BX28,'9ava3'!BX28)*$CQ$9)/CK119,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B28),$B28=out),$CX28<>\"NA\",permod<>SEM),(SUM('1ava3'!BY28,'2ava3'!BY28,'3ava3'!BY28,'4ava3'!BS28,'5ava3'!BS28,'6ava3'!BS28,'7ava3'!BY28,'8ava3'!BY28,'9ava3'!BY28)*$CQ$9)/CL119,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX28=\"NA\",\"\",IF(COUNT(CP28),CP28,'3periodo'!U28))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM28,CO28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(CM28<>\"\",$CN$8*CM28,0)+IF(CO28<>\"\",$CO$8*CO28,0))/SUM(IF(CM28<>\"\",$CN$8,0),IF(CO28<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX28<>\"\"),CX28,IF(AND(COUNTBLANK($B28)=0,COUNTBLANK(CQ28)=0),IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(CQ28,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ28,niv,3),IF(CQ$9=sec,VLOOKUP(CQ28,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX28=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X28=\"\",BC28=\"\",CM28=\"\")),\"\",IF(tac=\"ACS\",(IF(X28=\"\",0,X28*$X$8)+IF(BC28=\"\",0,BC28*$BC$8*ACS_2)+IF(CM28=\"\",0,CM28*$CM$8*ACS_3))/(IF(X28=\"\",0,$X$8)+IF(BC28=\"\",0,$BC$8*ACS_2)+IF(CM28=\"\",0,$CM$8*ACS_3)),(IF(X28=\"\",0,$X28*ac_3)+IF(BC28=\"\",0,$BC28*ac_4)+IF(CM28=\"\",0,$CM28*ac_5))/(IF(X28=\"\",0,ac_3)+IF(BC28=\"\",0,ac_4)+IF(CM28=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX28=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B28)>0,$B28=\"OUT\",B28=\"CEI\"),IF($CU$8>0,(IF(CO28=\"\",0,CO28*(ac_5+ACS_3))+IF(BE28=\"\",0,BE28*(ac_4+ACS_2))+IF(Z28=\"\",0,Z28*(ac_3+acs_1)))/(IF(CO28=\"\",0,ac_5+ACS_3)+IF(BE28=\"\",0,ac_4+ACS_2)+IF(Z28=\"\",0,ac_3+acs_1)),final!AE28),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT28,CU28)>0,definicoes!$E$26>0,COUNTBLANK($B28)=0),(IF(CT28<>\"\",$CT$8*CT28,0)+IF(CU28<>\"\",$CU$8*CU28,0))/SUM(IF(CT28<>\"\",$CT$8,0),IF(CU28<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ28=\"CEI\",$BQ28=\"OUT\",COUNT($B28)),IF(COUNTBLANK(CX28)=0,CX28,IF(AND(B28=ce,ceid=\"QL\"),VLOOKUP(CV28,niv_1,2),IF(CV$9=bas,VLOOKUP(CV28,niv,3),IF(CV$9=sec,VLOOKUP(CV28,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B28),$B28=out),COUNT(DI28:EB28)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI28:EB28),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI28:EB28,DI$8:EB$8)/EC119))),\"\")","v":""},null,null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},null,"",null,"",null,"Não admitidos",null,{"$f":"COUNTIF(EH10:EH44,\"NA\")","v":0},null,22,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F89<>\"\",dados_iniciais!F89,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A29","v":20},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BF29,'2Ava1'!BF29,'3Ava1'!BF29,'4ava1'!AZ29,'5ava1'!AZ29,'6ava1'!AZ29,'7ava1'!BF29,'8ava1'!BF29,'9ava1'!BF29)*$Y$9)/D120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BG29,'2Ava1'!BG29,'3Ava1'!BG29,'4ava1'!BA29,'5ava1'!BA29,'6ava1'!BA29,'7ava1'!BG29,'8ava1'!BG29,'9ava1'!BG29)*$Y$9)/E120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BH29,'2Ava1'!BH29,'3Ava1'!BH29,'4ava1'!BB29,'5ava1'!BB29,'6ava1'!BB29,'7ava1'!BH29,'8ava1'!BH29,'9ava1'!BH29)*$Y$9)/F120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BI29,'2Ava1'!BI29,'3Ava1'!BI29,'4ava1'!BC29,'5ava1'!BC29,'6ava1'!BC29,'7ava1'!BI29,'8ava1'!BI29,'9ava1'!BI29)*$Y$9)/G120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BJ29,'2Ava1'!BJ29,'3Ava1'!BJ29,'4ava1'!BD29,'5ava1'!BD29,'6ava1'!BD29,'7ava1'!BJ29,'8ava1'!BJ29,'9ava1'!BJ29)*$Y$9)/H120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BK29,'2Ava1'!BK29,'3Ava1'!BK29,'4ava1'!BE29,'5ava1'!BE29,'6ava1'!BE29,'7ava1'!BK29,'8ava1'!BK29,'9ava1'!BK29)*$Y$9)/I120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BL29,'2Ava1'!BL29,'3Ava1'!BL29,'4ava1'!BF29,'5ava1'!BF29,'6ava1'!BF29,'7ava1'!BL29,'8ava1'!BL29,'9ava1'!BL29)*$Y$9)/J120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BM29,'2Ava1'!BM29,'3Ava1'!BM29,'4ava1'!BG29,'5ava1'!BG29,'6ava1'!BG29,'7ava1'!BM29,'8ava1'!BM29,'9ava1'!BM29)*$Y$9)/K120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BN29,'2Ava1'!BN29,'3Ava1'!BN29,'4ava1'!BH29,'5ava1'!BH29,'6ava1'!BH29,'7ava1'!BN29,'8ava1'!BN29,'9ava1'!BN29)*$Y$9)/L120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BO29,'2Ava1'!BO29,'3Ava1'!BO29,'4ava1'!BI29,'5ava1'!BI29,'6ava1'!BI29,'7ava1'!BO29,'8ava1'!BO29,'9ava1'!BO29)*$Y$9)/M120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BP29,'2Ava1'!BP29,'3Ava1'!BP29,'4ava1'!BJ29,'5ava1'!BJ29,'6ava1'!BJ29,'7ava1'!BP29,'8ava1'!BP29,'9ava1'!BP29)*$Y$9)/N120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BQ29,'2Ava1'!BQ29,'3Ava1'!BQ29,'4ava1'!BK29,'5ava1'!BK29,'6ava1'!BK29,'7ava1'!BQ29,'8ava1'!BQ29,'9ava1'!BQ29)*$Y$9)/O120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BR29,'2Ava1'!BR29,'3Ava1'!BR29,'4ava1'!BL29,'5ava1'!BL29,'6ava1'!BL29,'7ava1'!BR29,'8ava1'!BR29,'9ava1'!BR29)*$Y$9)/P120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BS29,'2Ava1'!BS29,'3Ava1'!BS29,'4ava1'!BM29,'5ava1'!BM29,'6ava1'!BM29,'7ava1'!BS29,'8ava1'!BS29,'9ava1'!BS29)*$Y$9)/Q120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BT29,'2Ava1'!BT29,'3Ava1'!BT29,'4ava1'!BN29,'5ava1'!BN29,'6ava1'!BN29,'7ava1'!BT29,'8ava1'!BT29,'9ava1'!BT29)*$Y$9)/R120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BU29,'2Ava1'!BU29,'3Ava1'!BU29,'4ava1'!BO29,'5ava1'!BO29,'6ava1'!BO29,'7ava1'!BU29,'8ava1'!BU29,'9ava1'!BU29)*$Y$9)/S120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BV29,'2Ava1'!BV29,'3Ava1'!BV29,'4ava1'!BP29,'5ava1'!BP29,'6ava1'!BP29,'7ava1'!BV29,'8ava1'!BV29,'9ava1'!BV29)*$Y$9)/T120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BW29,'2Ava1'!BW29,'3Ava1'!BW29,'4ava1'!BQ29,'5ava1'!BQ29,'6ava1'!BQ29,'7ava1'!BW29,'8ava1'!BW29,'9ava1'!BW29)*$Y$9)/U120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BX29,'2Ava1'!BX29,'3Ava1'!BX29,'4ava1'!BR29,'5ava1'!BR29,'6ava1'!BR29,'7ava1'!BX29,'8ava1'!BX29,'9ava1'!BX29)*$Y$9)/V120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B29),$B29=out),$AD29<>\"NA\"),(SUM('1Ava1'!BY29,'2Ava1'!BY29,'3Ava1'!BY29,'4ava1'!BS29,'5ava1'!BS29,'6ava1'!BS29,'7ava1'!BY29,'8ava1'!BY29,'9ava1'!BY29)*$Y$9)/W120,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD29<>\"NA\",IF(COUNT(AA29),AA29,IF('1periodo'!$U29=\"\",\"\",'1periodo'!U29)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X29,Z29)>0,definicoes!$E$26>0,COUNTBLANK(B29)=0),(IF(X29<>\"\",$Y$8*X29,0)+IF(Z29<>\"\",$Z$8*Z29,0))/SUM(IF(X29<>\"\",$Y$8,0),IF(Z29<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B29)=0,COUNTBLANK(AB29)=0),IF(COUNTBLANK(AD29)=0,AD29,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(AB29,niv_1,2),IF(AB$9=bas,VLOOKUP(AB29,niv,3),IF(AB$9=sec,VLOOKUP(AB29,val,3),\"\")))),IF(AND(OR($B29=\"CEI\",$B29=\"OUT\"),AD29<>\"\"),AD29,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BF29,'2ava2'!BF29,'3ava2'!BF29,'4ava2'!AZ29,'5ava2'!AZ29,'6ava2'!AZ29,'7ava2'!BF29,'8ava2'!BF29,'9ava2'!BF29)*$BG$9)/AI120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BG29,'2ava2'!BG29,'3ava2'!BG29,'4ava2'!BA29,'5ava2'!BA29,'6ava2'!BA29,'7ava2'!BG29,'8ava2'!BG29,'9ava2'!BG29)*$BG$9)/AJ120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BH29,'2ava2'!BH29,'3ava2'!BH29,'4ava2'!BB29,'5ava2'!BB29,'6ava2'!BB29,'7ava2'!BH29,'8ava2'!BH29,'9ava2'!BH29)*$BG$9)/AK120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BI29,'2ava2'!BI29,'3ava2'!BI29,'4ava2'!BC29,'5ava2'!BC29,'6ava2'!BC29,'7ava2'!BI29,'8ava2'!BI29,'9ava2'!BI29)*$BG$9)/AL120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BJ29,'2ava2'!BJ29,'3ava2'!BJ29,'4ava2'!BD29,'5ava2'!BD29,'6ava2'!BD29,'7ava2'!BJ29,'8ava2'!BJ29,'9ava2'!BJ29)*$BG$9)/AM120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BK29,'2ava2'!BK29,'3ava2'!BK29,'4ava2'!BE29,'5ava2'!BE29,'6ava2'!BE29,'7ava2'!BK29,'8ava2'!BK29,'9ava2'!BK29)*$BG$9)/AN120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BL29,'2ava2'!BL29,'3ava2'!BL29,'4ava2'!BF29,'5ava2'!BF29,'6ava2'!BF29,'7ava2'!BL29,'8ava2'!BL29,'9ava2'!BL29)*$BG$9)/AO120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BM29,'2ava2'!BM29,'3ava2'!BM29,'4ava2'!BG29,'5ava2'!BG29,'6ava2'!BG29,'7ava2'!BM29,'8ava2'!BM29,'9ava2'!BM29)*$BG$9)/AP120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BN29,'2ava2'!BN29,'3ava2'!BN29,'4ava2'!BH29,'5ava2'!BH29,'6ava2'!BH29,'7ava2'!BN29,'8ava2'!BN29,'9ava2'!BN29)*$BG$9)/AQ120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BO29,'2ava2'!BO29,'3ava2'!BO29,'4ava2'!BI29,'5ava2'!BI29,'6ava2'!BI29,'7ava2'!BO29,'8ava2'!BO29,'9ava2'!BO29)*$BG$9)/AR120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BP29,'2ava2'!BP29,'3ava2'!BP29,'4ava2'!BJ29,'5ava2'!BJ29,'6ava2'!BJ29,'7ava2'!BP29,'8ava2'!BP29,'9ava2'!BP29)*$BG$9)/AS120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BQ29,'2ava2'!BQ29,'3ava2'!BQ29,'4ava2'!BK29,'5ava2'!BK29,'6ava2'!BK29,'7ava2'!BQ29,'8ava2'!BQ29,'9ava2'!BQ29)*$BG$9)/AT120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BR29,'2ava2'!BR29,'3ava2'!BR29,'4ava2'!BL29,'5ava2'!BL29,'6ava2'!BL29,'7ava2'!BR29,'8ava2'!BR29,'9ava2'!BR29)*$BG$9)/AU120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BS29,'2ava2'!BS29,'3ava2'!BS29,'4ava2'!BM29,'5ava2'!BM29,'6ava2'!BM29,'7ava2'!BS29,'8ava2'!BS29,'9ava2'!BS29)*$BG$9)/AV120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BT29,'2ava2'!BT29,'3ava2'!BT29,'4ava2'!BN29,'5ava2'!BN29,'6ava2'!BN29,'7ava2'!BT29,'8ava2'!BT29,'9ava2'!BT29)*$BG$9)/AW120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BU29,'2ava2'!BU29,'3ava2'!BU29,'4ava2'!BO29,'5ava2'!BO29,'6ava2'!BO29,'7ava2'!BU29,'8ava2'!BU29,'9ava2'!BU29)*$BG$9)/AX120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BV29,'2ava2'!BV29,'3ava2'!BV29,'4ava2'!BP29,'5ava2'!BP29,'6ava2'!BP29,'7ava2'!BV29,'8ava2'!BV29,'9ava2'!BV29)*$BG$9)/AY120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BW29,'2ava2'!BW29,'3ava2'!BW29,'4ava2'!BQ29,'5ava2'!BQ29,'6ava2'!BQ29,'7ava2'!BW29,'8ava2'!BW29,'9ava2'!BW29)*$BG$9)/AZ120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BX29,'2ava2'!BX29,'3ava2'!BX29,'4ava2'!BR29,'5ava2'!BR29,'6ava2'!BR29,'7ava2'!BX29,'8ava2'!BX29,'9ava2'!BX29)*$BG$9)/BA120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B29),$B29=out),$BN29<>\"NA\"),(SUM('1ava2'!BY29,'2ava2'!BY29,'3ava2'!BY29,'4ava2'!BS29,'5ava2'!BS29,'6ava2'!BS29,'7ava2'!BY29,'8ava2'!BY29,'9ava2'!BY29)*$BG$9)/BB120,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN29<>\"NA\",IF(COUNT(BF29),BF29,IF('2periodo'!$U29=\"\",\"\",'2periodo'!U29)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC29,BE29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(BC29<>\"\",$BD$8*BC29,0)+IF(BE29<>\"\",$BE$8*BE29,0))/SUM(IF(BC29<>\"\",$BD$8,0),IF(BE29<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN29<>\"\"),BN29,IF(AND(COUNTBLANK($B29)=0),IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(BG29,niv_1,2),IF(BG$9=bas,VLOOKUP(BG29,niv,3),IF(BG$9=sec,VLOOKUP(BG29,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X29=\"\",BC29=\"\")),\"\",IF(BN29=\"NA\",\"\",IF(tac=\"ACS\",(IF(X29=\"\",0,X29*$X$8)+IF(BC29=\"\",0,BC29*$BC$8*ACS_2))/SUM(IF(X29=\"\",0,$X$8),(IF(BC29=\"\",0,$BC$8*ACS_2))),(IF(X29=\"\",0,$X29*ac_1)+IF(BC29=\"\",0,$BC29*ac_2))/(IF(X29=\"\",0,ac_1)+IF(BC29=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z29=\"\",BE29=\"\"),\"\",IF(BN29=\"NA\",\"\",IF($BK$8>0,(IF(BE29=\"\",0,BE29*(ac_2+ACS_2))+IF(Z29=\"\",0,Z29*(ac_1+acs_1)))/(IF(BE29=\"\",0,ac_2+ACS_2)+IF(Z29=\"\",0,ac_1+acs_1)),'1e2'!X29)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ29,BK29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(BJ29<>\"\",$BJ$8*BJ29,0)+IF(BK29<>\"\",att*BK29,0))/SUM(IF(BJ29<>\"\",$BJ$8,0),IF(BK29<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG29=\"CEI\",$AG29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(BN29)=0,BN29,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(BL29,niv_1,2),IF(BL$9=bas,VLOOKUP(BL29,niv,3),IF(BL$9=sec,VLOOKUP(BL29,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BF29,'2ava3'!BF29,'3ava3'!BF29,'4ava3'!AZ29,'5ava3'!AZ29,'6ava3'!AZ29,'7ava3'!BF29,'8ava3'!BF29,'9ava3'!BF29)*$CQ$9)/BS120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BG29,'2ava3'!BG29,'3ava3'!BG29,'4ava3'!BA29,'5ava3'!BA29,'6ava3'!BA29,'7ava3'!BG29,'8ava3'!BG29,'9ava3'!BG29)*$CQ$9)/BT120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BH29,'2ava3'!BH29,'3ava3'!BH29,'4ava3'!BB29,'5ava3'!BB29,'6ava3'!BB29,'7ava3'!BH29,'8ava3'!BH29,'9ava3'!BH29)*$CQ$9)/BU120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BI29,'2ava3'!BI29,'3ava3'!BI29,'4ava3'!BC29,'5ava3'!BC29,'6ava3'!BC29,'7ava3'!BI29,'8ava3'!BI29,'9ava3'!BI29)*$CQ$9)/BV120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ29,'2ava3'!BJ29,'3ava3'!BJ29,'4ava3'!BD29,'5ava3'!BD29,'6ava3'!BD29,'7ava3'!BJ29,'8ava3'!BJ29,'9ava3'!BJ29)*$CQ$9)/BW120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BK29,'2ava3'!BK29,'3ava3'!BK29,'4ava3'!BE29,'5ava3'!BE29,'6ava3'!BE29,'7ava3'!BK29,'8ava3'!BK29,'9ava3'!BK29)*$CQ$9)/BX120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BL29,'2ava3'!BL29,'3ava3'!BL29,'4ava3'!BF29,'5ava3'!BF29,'6ava3'!BF29,'7ava3'!BL29,'8ava3'!BL29,'9ava3'!BL29)*$CQ$9)/BY120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BM29,'2ava3'!BM29,'3ava3'!BM29,'4ava3'!BG29,'5ava3'!BG29,'6ava3'!BG29,'7ava3'!BM29,'8ava3'!BM29,'9ava3'!BM29)*$CQ$9)/BZ120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BN29,'2ava3'!BN29,'3ava3'!BN29,'4ava3'!BH29,'5ava3'!BH29,'6ava3'!BH29,'7ava3'!BN29,'8ava3'!BN29,'9ava3'!BN29)*$CQ$9)/CA120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BO29,'2ava3'!BO29,'3ava3'!BO29,'4ava3'!BI29,'5ava3'!BI29,'6ava3'!BI29,'7ava3'!BO29,'8ava3'!BO29,'9ava3'!BO29)*$CQ$9)/CB120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BP29,'2ava3'!BP29,'3ava3'!BP29,'4ava3'!BJ29,'5ava3'!BJ29,'6ava3'!BJ29,'7ava3'!BP29,'8ava3'!BP29,'9ava3'!BP29)*$CQ$9)/CC120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ29,'2ava3'!BQ29,'3ava3'!BQ29,'4ava3'!BK29,'5ava3'!BK29,'6ava3'!BK29,'7ava3'!BQ29,'8ava3'!BQ29,'9ava3'!BQ29)*$CQ$9)/CD120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BR29,'2ava3'!BR29,'3ava3'!BR29,'4ava3'!BL29,'5ava3'!BL29,'6ava3'!BL29,'7ava3'!BR29,'8ava3'!BR29,'9ava3'!BR29)*$CQ$9)/CE120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BS29,'2ava3'!BS29,'3ava3'!BS29,'4ava3'!BM29,'5ava3'!BM29,'6ava3'!BM29,'7ava3'!BS29,'8ava3'!BS29,'9ava3'!BS29)*$CQ$9)/CF120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BT29,'2ava3'!BT29,'3ava3'!BT29,'4ava3'!BN29,'5ava3'!BN29,'6ava3'!BN29,'7ava3'!BT29,'8ava3'!BT29,'9ava3'!BT29)*$CQ$9)/CG120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BU29,'2ava3'!BU29,'3ava3'!BU29,'4ava3'!BO29,'5ava3'!BO29,'6ava3'!BO29,'7ava3'!BU29,'8ava3'!BU29,'9ava3'!BU29)*$CQ$9)/CH120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BV29,'2ava3'!BV29,'3ava3'!BV29,'4ava3'!BP29,'5ava3'!BP29,'6ava3'!BP29,'7ava3'!BV29,'8ava3'!BV29,'9ava3'!BV29)*$CQ$9)/CI120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BW29,'2ava3'!BW29,'3ava3'!BW29,'4ava3'!BQ29,'5ava3'!BQ29,'6ava3'!BQ29,'7ava3'!BW29,'8ava3'!BW29,'9ava3'!BW29)*$CQ$9)/CJ120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BX29,'2ava3'!BX29,'3ava3'!BX29,'4ava3'!BR29,'5ava3'!BR29,'6ava3'!BR29,'7ava3'!BX29,'8ava3'!BX29,'9ava3'!BX29)*$CQ$9)/CK120,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B29),$B29=out),$CX29<>\"NA\",permod<>SEM),(SUM('1ava3'!BY29,'2ava3'!BY29,'3ava3'!BY29,'4ava3'!BS29,'5ava3'!BS29,'6ava3'!BS29,'7ava3'!BY29,'8ava3'!BY29,'9ava3'!BY29)*$CQ$9)/CL120,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX29=\"NA\",\"\",IF(COUNT(CP29),CP29,'3periodo'!U29))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM29,CO29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(CM29<>\"\",$CN$8*CM29,0)+IF(CO29<>\"\",$CO$8*CO29,0))/SUM(IF(CM29<>\"\",$CN$8,0),IF(CO29<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX29<>\"\"),CX29,IF(AND(COUNTBLANK($B29)=0,COUNTBLANK(CQ29)=0),IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(CQ29,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ29,niv,3),IF(CQ$9=sec,VLOOKUP(CQ29,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX29=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X29=\"\",BC29=\"\",CM29=\"\")),\"\",IF(tac=\"ACS\",(IF(X29=\"\",0,X29*$X$8)+IF(BC29=\"\",0,BC29*$BC$8*ACS_2)+IF(CM29=\"\",0,CM29*$CM$8*ACS_3))/(IF(X29=\"\",0,$X$8)+IF(BC29=\"\",0,$BC$8*ACS_2)+IF(CM29=\"\",0,$CM$8*ACS_3)),(IF(X29=\"\",0,$X29*ac_3)+IF(BC29=\"\",0,$BC29*ac_4)+IF(CM29=\"\",0,$CM29*ac_5))/(IF(X29=\"\",0,ac_3)+IF(BC29=\"\",0,ac_4)+IF(CM29=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX29=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B29)>0,$B29=\"OUT\",B29=\"CEI\"),IF($CU$8>0,(IF(CO29=\"\",0,CO29*(ac_5+ACS_3))+IF(BE29=\"\",0,BE29*(ac_4+ACS_2))+IF(Z29=\"\",0,Z29*(ac_3+acs_1)))/(IF(CO29=\"\",0,ac_5+ACS_3)+IF(BE29=\"\",0,ac_4+ACS_2)+IF(Z29=\"\",0,ac_3+acs_1)),final!AE29),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT29,CU29)>0,definicoes!$E$26>0,COUNTBLANK($B29)=0),(IF(CT29<>\"\",$CT$8*CT29,0)+IF(CU29<>\"\",$CU$8*CU29,0))/SUM(IF(CT29<>\"\",$CT$8,0),IF(CU29<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ29=\"CEI\",$BQ29=\"OUT\",COUNT($B29)),IF(COUNTBLANK(CX29)=0,CX29,IF(AND(B29=ce,ceid=\"QL\"),VLOOKUP(CV29,niv_1,2),IF(CV$9=bas,VLOOKUP(CV29,niv,3),IF(CV$9=sec,VLOOKUP(CV29,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B29),$B29=out),COUNT(DI29:EB29)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI29:EB29),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI29:EB29,DI$8:EB$8)/EC120))),\"\")","v":""},null,null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},null,"",null,"",null,"AP1 e AP2",null,{"$f":"SUM(COUNTIF(EH10:EH44,\"AP1\"),COUNTIF(EH10:EH44,\"AP2\"))","v":0},null,23,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F90<>\"\",dados_iniciais!F90,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A30","v":21},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BF30,'2Ava1'!BF30,'3Ava1'!BF30,'4ava1'!AZ30,'5ava1'!AZ30,'6ava1'!AZ30,'7ava1'!BF30,'8ava1'!BF30,'9ava1'!BF30)*$Y$9)/D121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BG30,'2Ava1'!BG30,'3Ava1'!BG30,'4ava1'!BA30,'5ava1'!BA30,'6ava1'!BA30,'7ava1'!BG30,'8ava1'!BG30,'9ava1'!BG30)*$Y$9)/E121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BH30,'2Ava1'!BH30,'3Ava1'!BH30,'4ava1'!BB30,'5ava1'!BB30,'6ava1'!BB30,'7ava1'!BH30,'8ava1'!BH30,'9ava1'!BH30)*$Y$9)/F121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BI30,'2Ava1'!BI30,'3Ava1'!BI30,'4ava1'!BC30,'5ava1'!BC30,'6ava1'!BC30,'7ava1'!BI30,'8ava1'!BI30,'9ava1'!BI30)*$Y$9)/G121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BJ30,'2Ava1'!BJ30,'3Ava1'!BJ30,'4ava1'!BD30,'5ava1'!BD30,'6ava1'!BD30,'7ava1'!BJ30,'8ava1'!BJ30,'9ava1'!BJ30)*$Y$9)/H121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BK30,'2Ava1'!BK30,'3Ava1'!BK30,'4ava1'!BE30,'5ava1'!BE30,'6ava1'!BE30,'7ava1'!BK30,'8ava1'!BK30,'9ava1'!BK30)*$Y$9)/I121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BL30,'2Ava1'!BL30,'3Ava1'!BL30,'4ava1'!BF30,'5ava1'!BF30,'6ava1'!BF30,'7ava1'!BL30,'8ava1'!BL30,'9ava1'!BL30)*$Y$9)/J121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BM30,'2Ava1'!BM30,'3Ava1'!BM30,'4ava1'!BG30,'5ava1'!BG30,'6ava1'!BG30,'7ava1'!BM30,'8ava1'!BM30,'9ava1'!BM30)*$Y$9)/K121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BN30,'2Ava1'!BN30,'3Ava1'!BN30,'4ava1'!BH30,'5ava1'!BH30,'6ava1'!BH30,'7ava1'!BN30,'8ava1'!BN30,'9ava1'!BN30)*$Y$9)/L121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BO30,'2Ava1'!BO30,'3Ava1'!BO30,'4ava1'!BI30,'5ava1'!BI30,'6ava1'!BI30,'7ava1'!BO30,'8ava1'!BO30,'9ava1'!BO30)*$Y$9)/M121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BP30,'2Ava1'!BP30,'3Ava1'!BP30,'4ava1'!BJ30,'5ava1'!BJ30,'6ava1'!BJ30,'7ava1'!BP30,'8ava1'!BP30,'9ava1'!BP30)*$Y$9)/N121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BQ30,'2Ava1'!BQ30,'3Ava1'!BQ30,'4ava1'!BK30,'5ava1'!BK30,'6ava1'!BK30,'7ava1'!BQ30,'8ava1'!BQ30,'9ava1'!BQ30)*$Y$9)/O121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BR30,'2Ava1'!BR30,'3Ava1'!BR30,'4ava1'!BL30,'5ava1'!BL30,'6ava1'!BL30,'7ava1'!BR30,'8ava1'!BR30,'9ava1'!BR30)*$Y$9)/P121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BS30,'2Ava1'!BS30,'3Ava1'!BS30,'4ava1'!BM30,'5ava1'!BM30,'6ava1'!BM30,'7ava1'!BS30,'8ava1'!BS30,'9ava1'!BS30)*$Y$9)/Q121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BT30,'2Ava1'!BT30,'3Ava1'!BT30,'4ava1'!BN30,'5ava1'!BN30,'6ava1'!BN30,'7ava1'!BT30,'8ava1'!BT30,'9ava1'!BT30)*$Y$9)/R121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BU30,'2Ava1'!BU30,'3Ava1'!BU30,'4ava1'!BO30,'5ava1'!BO30,'6ava1'!BO30,'7ava1'!BU30,'8ava1'!BU30,'9ava1'!BU30)*$Y$9)/S121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BV30,'2Ava1'!BV30,'3Ava1'!BV30,'4ava1'!BP30,'5ava1'!BP30,'6ava1'!BP30,'7ava1'!BV30,'8ava1'!BV30,'9ava1'!BV30)*$Y$9)/T121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BW30,'2Ava1'!BW30,'3Ava1'!BW30,'4ava1'!BQ30,'5ava1'!BQ30,'6ava1'!BQ30,'7ava1'!BW30,'8ava1'!BW30,'9ava1'!BW30)*$Y$9)/U121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BX30,'2Ava1'!BX30,'3Ava1'!BX30,'4ava1'!BR30,'5ava1'!BR30,'6ava1'!BR30,'7ava1'!BX30,'8ava1'!BX30,'9ava1'!BX30)*$Y$9)/V121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B30),$B30=out),$AD30<>\"NA\"),(SUM('1Ava1'!BY30,'2Ava1'!BY30,'3Ava1'!BY30,'4ava1'!BS30,'5ava1'!BS30,'6ava1'!BS30,'7ava1'!BY30,'8ava1'!BY30,'9ava1'!BY30)*$Y$9)/W121,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD30<>\"NA\",IF(COUNT(AA30),AA30,IF('1periodo'!$U30=\"\",\"\",'1periodo'!U30)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X30,Z30)>0,definicoes!$E$26>0,COUNTBLANK(B30)=0),(IF(X30<>\"\",$Y$8*X30,0)+IF(Z30<>\"\",$Z$8*Z30,0))/SUM(IF(X30<>\"\",$Y$8,0),IF(Z30<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B30)=0,COUNTBLANK(AB30)=0),IF(COUNTBLANK(AD30)=0,AD30,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(AB30,niv_1,2),IF(AB$9=bas,VLOOKUP(AB30,niv,3),IF(AB$9=sec,VLOOKUP(AB30,val,3),\"\")))),IF(AND(OR($B30=\"CEI\",$B30=\"OUT\"),AD30<>\"\"),AD30,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BF30,'2ava2'!BF30,'3ava2'!BF30,'4ava2'!AZ30,'5ava2'!AZ30,'6ava2'!AZ30,'7ava2'!BF30,'8ava2'!BF30,'9ava2'!BF30)*$BG$9)/AI121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BG30,'2ava2'!BG30,'3ava2'!BG30,'4ava2'!BA30,'5ava2'!BA30,'6ava2'!BA30,'7ava2'!BG30,'8ava2'!BG30,'9ava2'!BG30)*$BG$9)/AJ121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BH30,'2ava2'!BH30,'3ava2'!BH30,'4ava2'!BB30,'5ava2'!BB30,'6ava2'!BB30,'7ava2'!BH30,'8ava2'!BH30,'9ava2'!BH30)*$BG$9)/AK121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BI30,'2ava2'!BI30,'3ava2'!BI30,'4ava2'!BC30,'5ava2'!BC30,'6ava2'!BC30,'7ava2'!BI30,'8ava2'!BI30,'9ava2'!BI30)*$BG$9)/AL121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BJ30,'2ava2'!BJ30,'3ava2'!BJ30,'4ava2'!BD30,'5ava2'!BD30,'6ava2'!BD30,'7ava2'!BJ30,'8ava2'!BJ30,'9ava2'!BJ30)*$BG$9)/AM121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BK30,'2ava2'!BK30,'3ava2'!BK30,'4ava2'!BE30,'5ava2'!BE30,'6ava2'!BE30,'7ava2'!BK30,'8ava2'!BK30,'9ava2'!BK30)*$BG$9)/AN121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BL30,'2ava2'!BL30,'3ava2'!BL30,'4ava2'!BF30,'5ava2'!BF30,'6ava2'!BF30,'7ava2'!BL30,'8ava2'!BL30,'9ava2'!BL30)*$BG$9)/AO121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BM30,'2ava2'!BM30,'3ava2'!BM30,'4ava2'!BG30,'5ava2'!BG30,'6ava2'!BG30,'7ava2'!BM30,'8ava2'!BM30,'9ava2'!BM30)*$BG$9)/AP121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BN30,'2ava2'!BN30,'3ava2'!BN30,'4ava2'!BH30,'5ava2'!BH30,'6ava2'!BH30,'7ava2'!BN30,'8ava2'!BN30,'9ava2'!BN30)*$BG$9)/AQ121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BO30,'2ava2'!BO30,'3ava2'!BO30,'4ava2'!BI30,'5ava2'!BI30,'6ava2'!BI30,'7ava2'!BO30,'8ava2'!BO30,'9ava2'!BO30)*$BG$9)/AR121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BP30,'2ava2'!BP30,'3ava2'!BP30,'4ava2'!BJ30,'5ava2'!BJ30,'6ava2'!BJ30,'7ava2'!BP30,'8ava2'!BP30,'9ava2'!BP30)*$BG$9)/AS121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BQ30,'2ava2'!BQ30,'3ava2'!BQ30,'4ava2'!BK30,'5ava2'!BK30,'6ava2'!BK30,'7ava2'!BQ30,'8ava2'!BQ30,'9ava2'!BQ30)*$BG$9)/AT121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BR30,'2ava2'!BR30,'3ava2'!BR30,'4ava2'!BL30,'5ava2'!BL30,'6ava2'!BL30,'7ava2'!BR30,'8ava2'!BR30,'9ava2'!BR30)*$BG$9)/AU121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BS30,'2ava2'!BS30,'3ava2'!BS30,'4ava2'!BM30,'5ava2'!BM30,'6ava2'!BM30,'7ava2'!BS30,'8ava2'!BS30,'9ava2'!BS30)*$BG$9)/AV121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BT30,'2ava2'!BT30,'3ava2'!BT30,'4ava2'!BN30,'5ava2'!BN30,'6ava2'!BN30,'7ava2'!BT30,'8ava2'!BT30,'9ava2'!BT30)*$BG$9)/AW121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BU30,'2ava2'!BU30,'3ava2'!BU30,'4ava2'!BO30,'5ava2'!BO30,'6ava2'!BO30,'7ava2'!BU30,'8ava2'!BU30,'9ava2'!BU30)*$BG$9)/AX121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BV30,'2ava2'!BV30,'3ava2'!BV30,'4ava2'!BP30,'5ava2'!BP30,'6ava2'!BP30,'7ava2'!BV30,'8ava2'!BV30,'9ava2'!BV30)*$BG$9)/AY121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BW30,'2ava2'!BW30,'3ava2'!BW30,'4ava2'!BQ30,'5ava2'!BQ30,'6ava2'!BQ30,'7ava2'!BW30,'8ava2'!BW30,'9ava2'!BW30)*$BG$9)/AZ121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BX30,'2ava2'!BX30,'3ava2'!BX30,'4ava2'!BR30,'5ava2'!BR30,'6ava2'!BR30,'7ava2'!BX30,'8ava2'!BX30,'9ava2'!BX30)*$BG$9)/BA121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B30),$B30=out),$BN30<>\"NA\"),(SUM('1ava2'!BY30,'2ava2'!BY30,'3ava2'!BY30,'4ava2'!BS30,'5ava2'!BS30,'6ava2'!BS30,'7ava2'!BY30,'8ava2'!BY30,'9ava2'!BY30)*$BG$9)/BB121,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN30<>\"NA\",IF(COUNT(BF30),BF30,IF('2periodo'!$U30=\"\",\"\",'2periodo'!U30)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC30,BE30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(BC30<>\"\",$BD$8*BC30,0)+IF(BE30<>\"\",$BE$8*BE30,0))/SUM(IF(BC30<>\"\",$BD$8,0),IF(BE30<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN30<>\"\"),BN30,IF(AND(COUNTBLANK($B30)=0),IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(BG30,niv_1,2),IF(BG$9=bas,VLOOKUP(BG30,niv,3),IF(BG$9=sec,VLOOKUP(BG30,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X30=\"\",BC30=\"\")),\"\",IF(BN30=\"NA\",\"\",IF(tac=\"ACS\",(IF(X30=\"\",0,X30*$X$8)+IF(BC30=\"\",0,BC30*$BC$8*ACS_2))/SUM(IF(X30=\"\",0,$X$8),(IF(BC30=\"\",0,$BC$8*ACS_2))),(IF(X30=\"\",0,$X30*ac_1)+IF(BC30=\"\",0,$BC30*ac_2))/(IF(X30=\"\",0,ac_1)+IF(BC30=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z30=\"\",BE30=\"\"),\"\",IF(BN30=\"NA\",\"\",IF($BK$8>0,(IF(BE30=\"\",0,BE30*(ac_2+ACS_2))+IF(Z30=\"\",0,Z30*(ac_1+acs_1)))/(IF(BE30=\"\",0,ac_2+ACS_2)+IF(Z30=\"\",0,ac_1+acs_1)),'1e2'!X30)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ30,BK30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(BJ30<>\"\",$BJ$8*BJ30,0)+IF(BK30<>\"\",att*BK30,0))/SUM(IF(BJ30<>\"\",$BJ$8,0),IF(BK30<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG30=\"CEI\",$AG30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(BN30)=0,BN30,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(BL30,niv_1,2),IF(BL$9=bas,VLOOKUP(BL30,niv,3),IF(BL$9=sec,VLOOKUP(BL30,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BF30,'2ava3'!BF30,'3ava3'!BF30,'4ava3'!AZ30,'5ava3'!AZ30,'6ava3'!AZ30,'7ava3'!BF30,'8ava3'!BF30,'9ava3'!BF30)*$CQ$9)/BS121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BG30,'2ava3'!BG30,'3ava3'!BG30,'4ava3'!BA30,'5ava3'!BA30,'6ava3'!BA30,'7ava3'!BG30,'8ava3'!BG30,'9ava3'!BG30)*$CQ$9)/BT121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BH30,'2ava3'!BH30,'3ava3'!BH30,'4ava3'!BB30,'5ava3'!BB30,'6ava3'!BB30,'7ava3'!BH30,'8ava3'!BH30,'9ava3'!BH30)*$CQ$9)/BU121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BI30,'2ava3'!BI30,'3ava3'!BI30,'4ava3'!BC30,'5ava3'!BC30,'6ava3'!BC30,'7ava3'!BI30,'8ava3'!BI30,'9ava3'!BI30)*$CQ$9)/BV121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ30,'2ava3'!BJ30,'3ava3'!BJ30,'4ava3'!BD30,'5ava3'!BD30,'6ava3'!BD30,'7ava3'!BJ30,'8ava3'!BJ30,'9ava3'!BJ30)*$CQ$9)/BW121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BK30,'2ava3'!BK30,'3ava3'!BK30,'4ava3'!BE30,'5ava3'!BE30,'6ava3'!BE30,'7ava3'!BK30,'8ava3'!BK30,'9ava3'!BK30)*$CQ$9)/BX121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BL30,'2ava3'!BL30,'3ava3'!BL30,'4ava3'!BF30,'5ava3'!BF30,'6ava3'!BF30,'7ava3'!BL30,'8ava3'!BL30,'9ava3'!BL30)*$CQ$9)/BY121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BM30,'2ava3'!BM30,'3ava3'!BM30,'4ava3'!BG30,'5ava3'!BG30,'6ava3'!BG30,'7ava3'!BM30,'8ava3'!BM30,'9ava3'!BM30)*$CQ$9)/BZ121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BN30,'2ava3'!BN30,'3ava3'!BN30,'4ava3'!BH30,'5ava3'!BH30,'6ava3'!BH30,'7ava3'!BN30,'8ava3'!BN30,'9ava3'!BN30)*$CQ$9)/CA121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BO30,'2ava3'!BO30,'3ava3'!BO30,'4ava3'!BI30,'5ava3'!BI30,'6ava3'!BI30,'7ava3'!BO30,'8ava3'!BO30,'9ava3'!BO30)*$CQ$9)/CB121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BP30,'2ava3'!BP30,'3ava3'!BP30,'4ava3'!BJ30,'5ava3'!BJ30,'6ava3'!BJ30,'7ava3'!BP30,'8ava3'!BP30,'9ava3'!BP30)*$CQ$9)/CC121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ30,'2ava3'!BQ30,'3ava3'!BQ30,'4ava3'!BK30,'5ava3'!BK30,'6ava3'!BK30,'7ava3'!BQ30,'8ava3'!BQ30,'9ava3'!BQ30)*$CQ$9)/CD121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BR30,'2ava3'!BR30,'3ava3'!BR30,'4ava3'!BL30,'5ava3'!BL30,'6ava3'!BL30,'7ava3'!BR30,'8ava3'!BR30,'9ava3'!BR30)*$CQ$9)/CE121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BS30,'2ava3'!BS30,'3ava3'!BS30,'4ava3'!BM30,'5ava3'!BM30,'6ava3'!BM30,'7ava3'!BS30,'8ava3'!BS30,'9ava3'!BS30)*$CQ$9)/CF121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BT30,'2ava3'!BT30,'3ava3'!BT30,'4ava3'!BN30,'5ava3'!BN30,'6ava3'!BN30,'7ava3'!BT30,'8ava3'!BT30,'9ava3'!BT30)*$CQ$9)/CG121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BU30,'2ava3'!BU30,'3ava3'!BU30,'4ava3'!BO30,'5ava3'!BO30,'6ava3'!BO30,'7ava3'!BU30,'8ava3'!BU30,'9ava3'!BU30)*$CQ$9)/CH121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BV30,'2ava3'!BV30,'3ava3'!BV30,'4ava3'!BP30,'5ava3'!BP30,'6ava3'!BP30,'7ava3'!BV30,'8ava3'!BV30,'9ava3'!BV30)*$CQ$9)/CI121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BW30,'2ava3'!BW30,'3ava3'!BW30,'4ava3'!BQ30,'5ava3'!BQ30,'6ava3'!BQ30,'7ava3'!BW30,'8ava3'!BW30,'9ava3'!BW30)*$CQ$9)/CJ121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BX30,'2ava3'!BX30,'3ava3'!BX30,'4ava3'!BR30,'5ava3'!BR30,'6ava3'!BR30,'7ava3'!BX30,'8ava3'!BX30,'9ava3'!BX30)*$CQ$9)/CK121,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B30),$B30=out),$CX30<>\"NA\",permod<>SEM),(SUM('1ava3'!BY30,'2ava3'!BY30,'3ava3'!BY30,'4ava3'!BS30,'5ava3'!BS30,'6ava3'!BS30,'7ava3'!BY30,'8ava3'!BY30,'9ava3'!BY30)*$CQ$9)/CL121,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX30=\"NA\",\"\",IF(COUNT(CP30),CP30,'3periodo'!U30))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM30,CO30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(CM30<>\"\",$CN$8*CM30,0)+IF(CO30<>\"\",$CO$8*CO30,0))/SUM(IF(CM30<>\"\",$CN$8,0),IF(CO30<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX30<>\"\"),CX30,IF(AND(COUNTBLANK($B30)=0,COUNTBLANK(CQ30)=0),IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(CQ30,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ30,niv,3),IF(CQ$9=sec,VLOOKUP(CQ30,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX30=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X30=\"\",BC30=\"\",CM30=\"\")),\"\",IF(tac=\"ACS\",(IF(X30=\"\",0,X30*$X$8)+IF(BC30=\"\",0,BC30*$BC$8*ACS_2)+IF(CM30=\"\",0,CM30*$CM$8*ACS_3))/(IF(X30=\"\",0,$X$8)+IF(BC30=\"\",0,$BC$8*ACS_2)+IF(CM30=\"\",0,$CM$8*ACS_3)),(IF(X30=\"\",0,$X30*ac_3)+IF(BC30=\"\",0,$BC30*ac_4)+IF(CM30=\"\",0,$CM30*ac_5))/(IF(X30=\"\",0,ac_3)+IF(BC30=\"\",0,ac_4)+IF(CM30=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX30=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B30)>0,$B30=\"OUT\",B30=\"CEI\"),IF($CU$8>0,(IF(CO30=\"\",0,CO30*(ac_5+ACS_3))+IF(BE30=\"\",0,BE30*(ac_4+ACS_2))+IF(Z30=\"\",0,Z30*(ac_3+acs_1)))/(IF(CO30=\"\",0,ac_5+ACS_3)+IF(BE30=\"\",0,ac_4+ACS_2)+IF(Z30=\"\",0,ac_3+acs_1)),final!AE30),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT30,CU30)>0,definicoes!$E$26>0,COUNTBLANK($B30)=0),(IF(CT30<>\"\",$CT$8*CT30,0)+IF(CU30<>\"\",$CU$8*CU30,0))/SUM(IF(CT30<>\"\",$CT$8,0),IF(CU30<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ30=\"CEI\",$BQ30=\"OUT\",COUNT($B30)),IF(COUNTBLANK(CX30)=0,CX30,IF(AND(B30=ce,ceid=\"QL\"),VLOOKUP(CV30,niv_1,2),IF(CV$9=bas,VLOOKUP(CV30,niv,3),IF(CV$9=sec,VLOOKUP(CV30,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B30),$B30=out),COUNT(DI30:EB30)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI30:EB30),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI30:EB30,DI$8:EB$8)/EC121))),\"\")","v":""},null,null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},null,"",null,"",{"$nulls":5},24,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F91<>\"\",dados_iniciais!F91,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A31","v":22},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BF31,'2Ava1'!BF31,'3Ava1'!BF31,'4ava1'!AZ31,'5ava1'!AZ31,'6ava1'!AZ31,'7ava1'!BF31,'8ava1'!BF31,'9ava1'!BF31)*$Y$9)/D122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BG31,'2Ava1'!BG31,'3Ava1'!BG31,'4ava1'!BA31,'5ava1'!BA31,'6ava1'!BA31,'7ava1'!BG31,'8ava1'!BG31,'9ava1'!BG31)*$Y$9)/E122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BH31,'2Ava1'!BH31,'3Ava1'!BH31,'4ava1'!BB31,'5ava1'!BB31,'6ava1'!BB31,'7ava1'!BH31,'8ava1'!BH31,'9ava1'!BH31)*$Y$9)/F122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BI31,'2Ava1'!BI31,'3Ava1'!BI31,'4ava1'!BC31,'5ava1'!BC31,'6ava1'!BC31,'7ava1'!BI31,'8ava1'!BI31,'9ava1'!BI31)*$Y$9)/G122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BJ31,'2Ava1'!BJ31,'3Ava1'!BJ31,'4ava1'!BD31,'5ava1'!BD31,'6ava1'!BD31,'7ava1'!BJ31,'8ava1'!BJ31,'9ava1'!BJ31)*$Y$9)/H122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BK31,'2Ava1'!BK31,'3Ava1'!BK31,'4ava1'!BE31,'5ava1'!BE31,'6ava1'!BE31,'7ava1'!BK31,'8ava1'!BK31,'9ava1'!BK31)*$Y$9)/I122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BL31,'2Ava1'!BL31,'3Ava1'!BL31,'4ava1'!BF31,'5ava1'!BF31,'6ava1'!BF31,'7ava1'!BL31,'8ava1'!BL31,'9ava1'!BL31)*$Y$9)/J122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BM31,'2Ava1'!BM31,'3Ava1'!BM31,'4ava1'!BG31,'5ava1'!BG31,'6ava1'!BG31,'7ava1'!BM31,'8ava1'!BM31,'9ava1'!BM31)*$Y$9)/K122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BN31,'2Ava1'!BN31,'3Ava1'!BN31,'4ava1'!BH31,'5ava1'!BH31,'6ava1'!BH31,'7ava1'!BN31,'8ava1'!BN31,'9ava1'!BN31)*$Y$9)/L122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BO31,'2Ava1'!BO31,'3Ava1'!BO31,'4ava1'!BI31,'5ava1'!BI31,'6ava1'!BI31,'7ava1'!BO31,'8ava1'!BO31,'9ava1'!BO31)*$Y$9)/M122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BP31,'2Ava1'!BP31,'3Ava1'!BP31,'4ava1'!BJ31,'5ava1'!BJ31,'6ava1'!BJ31,'7ava1'!BP31,'8ava1'!BP31,'9ava1'!BP31)*$Y$9)/N122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BQ31,'2Ava1'!BQ31,'3Ava1'!BQ31,'4ava1'!BK31,'5ava1'!BK31,'6ava1'!BK31,'7ava1'!BQ31,'8ava1'!BQ31,'9ava1'!BQ31)*$Y$9)/O122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BR31,'2Ava1'!BR31,'3Ava1'!BR31,'4ava1'!BL31,'5ava1'!BL31,'6ava1'!BL31,'7ava1'!BR31,'8ava1'!BR31,'9ava1'!BR31)*$Y$9)/P122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BS31,'2Ava1'!BS31,'3Ava1'!BS31,'4ava1'!BM31,'5ava1'!BM31,'6ava1'!BM31,'7ava1'!BS31,'8ava1'!BS31,'9ava1'!BS31)*$Y$9)/Q122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BT31,'2Ava1'!BT31,'3Ava1'!BT31,'4ava1'!BN31,'5ava1'!BN31,'6ava1'!BN31,'7ava1'!BT31,'8ava1'!BT31,'9ava1'!BT31)*$Y$9)/R122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BU31,'2Ava1'!BU31,'3Ava1'!BU31,'4ava1'!BO31,'5ava1'!BO31,'6ava1'!BO31,'7ava1'!BU31,'8ava1'!BU31,'9ava1'!BU31)*$Y$9)/S122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BV31,'2Ava1'!BV31,'3Ava1'!BV31,'4ava1'!BP31,'5ava1'!BP31,'6ava1'!BP31,'7ava1'!BV31,'8ava1'!BV31,'9ava1'!BV31)*$Y$9)/T122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BW31,'2Ava1'!BW31,'3Ava1'!BW31,'4ava1'!BQ31,'5ava1'!BQ31,'6ava1'!BQ31,'7ava1'!BW31,'8ava1'!BW31,'9ava1'!BW31)*$Y$9)/U122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BX31,'2Ava1'!BX31,'3Ava1'!BX31,'4ava1'!BR31,'5ava1'!BR31,'6ava1'!BR31,'7ava1'!BX31,'8ava1'!BX31,'9ava1'!BX31)*$Y$9)/V122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B31),$B31=out),$AD31<>\"NA\"),(SUM('1Ava1'!BY31,'2Ava1'!BY31,'3Ava1'!BY31,'4ava1'!BS31,'5ava1'!BS31,'6ava1'!BS31,'7ava1'!BY31,'8ava1'!BY31,'9ava1'!BY31)*$Y$9)/W122,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD31<>\"NA\",IF(COUNT(AA31),AA31,IF('1periodo'!$U31=\"\",\"\",'1periodo'!U31)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X31,Z31)>0,definicoes!$E$26>0,COUNTBLANK(B31)=0),(IF(X31<>\"\",$Y$8*X31,0)+IF(Z31<>\"\",$Z$8*Z31,0))/SUM(IF(X31<>\"\",$Y$8,0),IF(Z31<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B31)=0,COUNTBLANK(AB31)=0),IF(COUNTBLANK(AD31)=0,AD31,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(AB31,niv_1,2),IF(AB$9=bas,VLOOKUP(AB31,niv,3),IF(AB$9=sec,VLOOKUP(AB31,val,3),\"\")))),IF(AND(OR($B31=\"CEI\",$B31=\"OUT\"),AD31<>\"\"),AD31,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BF31,'2ava2'!BF31,'3ava2'!BF31,'4ava2'!AZ31,'5ava2'!AZ31,'6ava2'!AZ31,'7ava2'!BF31,'8ava2'!BF31,'9ava2'!BF31)*$BG$9)/AI122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BG31,'2ava2'!BG31,'3ava2'!BG31,'4ava2'!BA31,'5ava2'!BA31,'6ava2'!BA31,'7ava2'!BG31,'8ava2'!BG31,'9ava2'!BG31)*$BG$9)/AJ122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BH31,'2ava2'!BH31,'3ava2'!BH31,'4ava2'!BB31,'5ava2'!BB31,'6ava2'!BB31,'7ava2'!BH31,'8ava2'!BH31,'9ava2'!BH31)*$BG$9)/AK122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BI31,'2ava2'!BI31,'3ava2'!BI31,'4ava2'!BC31,'5ava2'!BC31,'6ava2'!BC31,'7ava2'!BI31,'8ava2'!BI31,'9ava2'!BI31)*$BG$9)/AL122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BJ31,'2ava2'!BJ31,'3ava2'!BJ31,'4ava2'!BD31,'5ava2'!BD31,'6ava2'!BD31,'7ava2'!BJ31,'8ava2'!BJ31,'9ava2'!BJ31)*$BG$9)/AM122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BK31,'2ava2'!BK31,'3ava2'!BK31,'4ava2'!BE31,'5ava2'!BE31,'6ava2'!BE31,'7ava2'!BK31,'8ava2'!BK31,'9ava2'!BK31)*$BG$9)/AN122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BL31,'2ava2'!BL31,'3ava2'!BL31,'4ava2'!BF31,'5ava2'!BF31,'6ava2'!BF31,'7ava2'!BL31,'8ava2'!BL31,'9ava2'!BL31)*$BG$9)/AO122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BM31,'2ava2'!BM31,'3ava2'!BM31,'4ava2'!BG31,'5ava2'!BG31,'6ava2'!BG31,'7ava2'!BM31,'8ava2'!BM31,'9ava2'!BM31)*$BG$9)/AP122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BN31,'2ava2'!BN31,'3ava2'!BN31,'4ava2'!BH31,'5ava2'!BH31,'6ava2'!BH31,'7ava2'!BN31,'8ava2'!BN31,'9ava2'!BN31)*$BG$9)/AQ122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BO31,'2ava2'!BO31,'3ava2'!BO31,'4ava2'!BI31,'5ava2'!BI31,'6ava2'!BI31,'7ava2'!BO31,'8ava2'!BO31,'9ava2'!BO31)*$BG$9)/AR122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BP31,'2ava2'!BP31,'3ava2'!BP31,'4ava2'!BJ31,'5ava2'!BJ31,'6ava2'!BJ31,'7ava2'!BP31,'8ava2'!BP31,'9ava2'!BP31)*$BG$9)/AS122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BQ31,'2ava2'!BQ31,'3ava2'!BQ31,'4ava2'!BK31,'5ava2'!BK31,'6ava2'!BK31,'7ava2'!BQ31,'8ava2'!BQ31,'9ava2'!BQ31)*$BG$9)/AT122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BR31,'2ava2'!BR31,'3ava2'!BR31,'4ava2'!BL31,'5ava2'!BL31,'6ava2'!BL31,'7ava2'!BR31,'8ava2'!BR31,'9ava2'!BR31)*$BG$9)/AU122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BS31,'2ava2'!BS31,'3ava2'!BS31,'4ava2'!BM31,'5ava2'!BM31,'6ava2'!BM31,'7ava2'!BS31,'8ava2'!BS31,'9ava2'!BS31)*$BG$9)/AV122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BT31,'2ava2'!BT31,'3ava2'!BT31,'4ava2'!BN31,'5ava2'!BN31,'6ava2'!BN31,'7ava2'!BT31,'8ava2'!BT31,'9ava2'!BT31)*$BG$9)/AW122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BU31,'2ava2'!BU31,'3ava2'!BU31,'4ava2'!BO31,'5ava2'!BO31,'6ava2'!BO31,'7ava2'!BU31,'8ava2'!BU31,'9ava2'!BU31)*$BG$9)/AX122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BV31,'2ava2'!BV31,'3ava2'!BV31,'4ava2'!BP31,'5ava2'!BP31,'6ava2'!BP31,'7ava2'!BV31,'8ava2'!BV31,'9ava2'!BV31)*$BG$9)/AY122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BW31,'2ava2'!BW31,'3ava2'!BW31,'4ava2'!BQ31,'5ava2'!BQ31,'6ava2'!BQ31,'7ava2'!BW31,'8ava2'!BW31,'9ava2'!BW31)*$BG$9)/AZ122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BX31,'2ava2'!BX31,'3ava2'!BX31,'4ava2'!BR31,'5ava2'!BR31,'6ava2'!BR31,'7ava2'!BX31,'8ava2'!BX31,'9ava2'!BX31)*$BG$9)/BA122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B31),$B31=out),$BN31<>\"NA\"),(SUM('1ava2'!BY31,'2ava2'!BY31,'3ava2'!BY31,'4ava2'!BS31,'5ava2'!BS31,'6ava2'!BS31,'7ava2'!BY31,'8ava2'!BY31,'9ava2'!BY31)*$BG$9)/BB122,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN31<>\"NA\",IF(COUNT(BF31),BF31,IF('2periodo'!$U31=\"\",\"\",'2periodo'!U31)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC31,BE31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(BC31<>\"\",$BD$8*BC31,0)+IF(BE31<>\"\",$BE$8*BE31,0))/SUM(IF(BC31<>\"\",$BD$8,0),IF(BE31<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN31<>\"\"),BN31,IF(AND(COUNTBLANK($B31)=0),IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(BG31,niv_1,2),IF(BG$9=bas,VLOOKUP(BG31,niv,3),IF(BG$9=sec,VLOOKUP(BG31,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X31=\"\",BC31=\"\")),\"\",IF(BN31=\"NA\",\"\",IF(tac=\"ACS\",(IF(X31=\"\",0,X31*$X$8)+IF(BC31=\"\",0,BC31*$BC$8*ACS_2))/SUM(IF(X31=\"\",0,$X$8),(IF(BC31=\"\",0,$BC$8*ACS_2))),(IF(X31=\"\",0,$X31*ac_1)+IF(BC31=\"\",0,$BC31*ac_2))/(IF(X31=\"\",0,ac_1)+IF(BC31=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z31=\"\",BE31=\"\"),\"\",IF(BN31=\"NA\",\"\",IF($BK$8>0,(IF(BE31=\"\",0,BE31*(ac_2+ACS_2))+IF(Z31=\"\",0,Z31*(ac_1+acs_1)))/(IF(BE31=\"\",0,ac_2+ACS_2)+IF(Z31=\"\",0,ac_1+acs_1)),'1e2'!X31)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ31,BK31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(BJ31<>\"\",$BJ$8*BJ31,0)+IF(BK31<>\"\",att*BK31,0))/SUM(IF(BJ31<>\"\",$BJ$8,0),IF(BK31<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG31=\"CEI\",$AG31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(BN31)=0,BN31,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(BL31,niv_1,2),IF(BL$9=bas,VLOOKUP(BL31,niv,3),IF(BL$9=sec,VLOOKUP(BL31,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BF31,'2ava3'!BF31,'3ava3'!BF31,'4ava3'!AZ31,'5ava3'!AZ31,'6ava3'!AZ31,'7ava3'!BF31,'8ava3'!BF31,'9ava3'!BF31)*$CQ$9)/BS122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BG31,'2ava3'!BG31,'3ava3'!BG31,'4ava3'!BA31,'5ava3'!BA31,'6ava3'!BA31,'7ava3'!BG31,'8ava3'!BG31,'9ava3'!BG31)*$CQ$9)/BT122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BH31,'2ava3'!BH31,'3ava3'!BH31,'4ava3'!BB31,'5ava3'!BB31,'6ava3'!BB31,'7ava3'!BH31,'8ava3'!BH31,'9ava3'!BH31)*$CQ$9)/BU122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BI31,'2ava3'!BI31,'3ava3'!BI31,'4ava3'!BC31,'5ava3'!BC31,'6ava3'!BC31,'7ava3'!BI31,'8ava3'!BI31,'9ava3'!BI31)*$CQ$9)/BV122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ31,'2ava3'!BJ31,'3ava3'!BJ31,'4ava3'!BD31,'5ava3'!BD31,'6ava3'!BD31,'7ava3'!BJ31,'8ava3'!BJ31,'9ava3'!BJ31)*$CQ$9)/BW122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BK31,'2ava3'!BK31,'3ava3'!BK31,'4ava3'!BE31,'5ava3'!BE31,'6ava3'!BE31,'7ava3'!BK31,'8ava3'!BK31,'9ava3'!BK31)*$CQ$9)/BX122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BL31,'2ava3'!BL31,'3ava3'!BL31,'4ava3'!BF31,'5ava3'!BF31,'6ava3'!BF31,'7ava3'!BL31,'8ava3'!BL31,'9ava3'!BL31)*$CQ$9)/BY122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BM31,'2ava3'!BM31,'3ava3'!BM31,'4ava3'!BG31,'5ava3'!BG31,'6ava3'!BG31,'7ava3'!BM31,'8ava3'!BM31,'9ava3'!BM31)*$CQ$9)/BZ122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BN31,'2ava3'!BN31,'3ava3'!BN31,'4ava3'!BH31,'5ava3'!BH31,'6ava3'!BH31,'7ava3'!BN31,'8ava3'!BN31,'9ava3'!BN31)*$CQ$9)/CA122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BO31,'2ava3'!BO31,'3ava3'!BO31,'4ava3'!BI31,'5ava3'!BI31,'6ava3'!BI31,'7ava3'!BO31,'8ava3'!BO31,'9ava3'!BO31)*$CQ$9)/CB122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BP31,'2ava3'!BP31,'3ava3'!BP31,'4ava3'!BJ31,'5ava3'!BJ31,'6ava3'!BJ31,'7ava3'!BP31,'8ava3'!BP31,'9ava3'!BP31)*$CQ$9)/CC122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ31,'2ava3'!BQ31,'3ava3'!BQ31,'4ava3'!BK31,'5ava3'!BK31,'6ava3'!BK31,'7ava3'!BQ31,'8ava3'!BQ31,'9ava3'!BQ31)*$CQ$9)/CD122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BR31,'2ava3'!BR31,'3ava3'!BR31,'4ava3'!BL31,'5ava3'!BL31,'6ava3'!BL31,'7ava3'!BR31,'8ava3'!BR31,'9ava3'!BR31)*$CQ$9)/CE122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BS31,'2ava3'!BS31,'3ava3'!BS31,'4ava3'!BM31,'5ava3'!BM31,'6ava3'!BM31,'7ava3'!BS31,'8ava3'!BS31,'9ava3'!BS31)*$CQ$9)/CF122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BT31,'2ava3'!BT31,'3ava3'!BT31,'4ava3'!BN31,'5ava3'!BN31,'6ava3'!BN31,'7ava3'!BT31,'8ava3'!BT31,'9ava3'!BT31)*$CQ$9)/CG122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BU31,'2ava3'!BU31,'3ava3'!BU31,'4ava3'!BO31,'5ava3'!BO31,'6ava3'!BO31,'7ava3'!BU31,'8ava3'!BU31,'9ava3'!BU31)*$CQ$9)/CH122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BV31,'2ava3'!BV31,'3ava3'!BV31,'4ava3'!BP31,'5ava3'!BP31,'6ava3'!BP31,'7ava3'!BV31,'8ava3'!BV31,'9ava3'!BV31)*$CQ$9)/CI122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BW31,'2ava3'!BW31,'3ava3'!BW31,'4ava3'!BQ31,'5ava3'!BQ31,'6ava3'!BQ31,'7ava3'!BW31,'8ava3'!BW31,'9ava3'!BW31)*$CQ$9)/CJ122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BX31,'2ava3'!BX31,'3ava3'!BX31,'4ava3'!BR31,'5ava3'!BR31,'6ava3'!BR31,'7ava3'!BX31,'8ava3'!BX31,'9ava3'!BX31)*$CQ$9)/CK122,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B31),$B31=out),$CX31<>\"NA\",permod<>SEM),(SUM('1ava3'!BY31,'2ava3'!BY31,'3ava3'!BY31,'4ava3'!BS31,'5ava3'!BS31,'6ava3'!BS31,'7ava3'!BY31,'8ava3'!BY31,'9ava3'!BY31)*$CQ$9)/CL122,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX31=\"NA\",\"\",IF(COUNT(CP31),CP31,'3periodo'!U31))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM31,CO31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(CM31<>\"\",$CN$8*CM31,0)+IF(CO31<>\"\",$CO$8*CO31,0))/SUM(IF(CM31<>\"\",$CN$8,0),IF(CO31<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX31<>\"\"),CX31,IF(AND(COUNTBLANK($B31)=0,COUNTBLANK(CQ31)=0),IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(CQ31,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ31,niv,3),IF(CQ$9=sec,VLOOKUP(CQ31,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX31=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X31=\"\",BC31=\"\",CM31=\"\")),\"\",IF(tac=\"ACS\",(IF(X31=\"\",0,X31*$X$8)+IF(BC31=\"\",0,BC31*$BC$8*ACS_2)+IF(CM31=\"\",0,CM31*$CM$8*ACS_3))/(IF(X31=\"\",0,$X$8)+IF(BC31=\"\",0,$BC$8*ACS_2)+IF(CM31=\"\",0,$CM$8*ACS_3)),(IF(X31=\"\",0,$X31*ac_3)+IF(BC31=\"\",0,$BC31*ac_4)+IF(CM31=\"\",0,$CM31*ac_5))/(IF(X31=\"\",0,ac_3)+IF(BC31=\"\",0,ac_4)+IF(CM31=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX31=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B31)>0,$B31=\"OUT\",B31=\"CEI\"),IF($CU$8>0,(IF(CO31=\"\",0,CO31*(ac_5+ACS_3))+IF(BE31=\"\",0,BE31*(ac_4+ACS_2))+IF(Z31=\"\",0,Z31*(ac_3+acs_1)))/(IF(CO31=\"\",0,ac_5+ACS_3)+IF(BE31=\"\",0,ac_4+ACS_2)+IF(Z31=\"\",0,ac_3+acs_1)),final!AE31),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT31,CU31)>0,definicoes!$E$26>0,COUNTBLANK($B31)=0),(IF(CT31<>\"\",$CT$8*CT31,0)+IF(CU31<>\"\",$CU$8*CU31,0))/SUM(IF(CT31<>\"\",$CT$8,0),IF(CU31<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ31=\"CEI\",$BQ31=\"OUT\",COUNT($B31)),IF(COUNTBLANK(CX31)=0,CX31,IF(AND(B31=ce,ceid=\"QL\"),VLOOKUP(CV31,niv_1,2),IF(CV$9=bas,VLOOKUP(CV31,niv,3),IF(CV$9=sec,VLOOKUP(CV31,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B31),$B31=out),COUNT(DI31:EB31)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI31:EB31),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI31:EB31,DI$8:EB$8)/EC122))),\"\")","v":""},null,null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},null,"",null,"",{"$nulls":5},25,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F92<>\"\",dados_iniciais!F92,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A32","v":23},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BF32,'2Ava1'!BF32,'3Ava1'!BF32,'4ava1'!AZ32,'5ava1'!AZ32,'6ava1'!AZ32,'7ava1'!BF32,'8ava1'!BF32,'9ava1'!BF32)*$Z$9)/D123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BG32,'2Ava1'!BG32,'3Ava1'!BG32,'4ava1'!BA32,'5ava1'!BA32,'6ava1'!BA32,'7ava1'!BG32,'8ava1'!BG32,'9ava1'!BG32)*$Z$9)/E123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BH32,'2Ava1'!BH32,'3Ava1'!BH32,'4ava1'!BB32,'5ava1'!BB32,'6ava1'!BB32,'7ava1'!BH32,'8ava1'!BH32,'9ava1'!BH32)*$Z$9)/F123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BI32,'2Ava1'!BI32,'3Ava1'!BI32,'4ava1'!BC32,'5ava1'!BC32,'6ava1'!BC32,'7ava1'!BI32,'8ava1'!BI32,'9ava1'!BI32)*$Z$9)/G123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BJ32,'2Ava1'!BJ32,'3Ava1'!BJ32,'4ava1'!BD32,'5ava1'!BD32,'6ava1'!BD32,'7ava1'!BJ32,'8ava1'!BJ32,'9ava1'!BJ32)*$Z$9)/H123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BK32,'2Ava1'!BK32,'3Ava1'!BK32,'4ava1'!BE32,'5ava1'!BE32,'6ava1'!BE32,'7ava1'!BK32,'8ava1'!BK32,'9ava1'!BK32)*$Z$9)/I123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BL32,'2Ava1'!BL32,'3Ava1'!BL32,'4ava1'!BF32,'5ava1'!BF32,'6ava1'!BF32,'7ava1'!BL32,'8ava1'!BL32,'9ava1'!BL32)*$Z$9)/J123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BM32,'2Ava1'!BM32,'3Ava1'!BM32,'4ava1'!BG32,'5ava1'!BG32,'6ava1'!BG32,'7ava1'!BM32,'8ava1'!BM32,'9ava1'!BM32)*$Z$9)/K123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BN32,'2Ava1'!BN32,'3Ava1'!BN32,'4ava1'!BH32,'5ava1'!BH32,'6ava1'!BH32,'7ava1'!BN32,'8ava1'!BN32,'9ava1'!BN32)*$Z$9)/L123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BO32,'2Ava1'!BO32,'3Ava1'!BO32,'4ava1'!BI32,'5ava1'!BI32,'6ava1'!BI32,'7ava1'!BO32,'8ava1'!BO32,'9ava1'!BO32)*$Z$9)/M123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BP32,'2Ava1'!BP32,'3Ava1'!BP32,'4ava1'!BJ32,'5ava1'!BJ32,'6ava1'!BJ32,'7ava1'!BP32,'8ava1'!BP32,'9ava1'!BP32)*$Z$9)/N123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BQ32,'2Ava1'!BQ32,'3Ava1'!BQ32,'4ava1'!BK32,'5ava1'!BK32,'6ava1'!BK32,'7ava1'!BQ32,'8ava1'!BQ32,'9ava1'!BQ32)*$Z$9)/O123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BR32,'2Ava1'!BR32,'3Ava1'!BR32,'4ava1'!BL32,'5ava1'!BL32,'6ava1'!BL32,'7ava1'!BR32,'8ava1'!BR32,'9ava1'!BR32)*$Z$9)/P123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BS32,'2Ava1'!BS32,'3Ava1'!BS32,'4ava1'!BM32,'5ava1'!BM32,'6ava1'!BM32,'7ava1'!BS32,'8ava1'!BS32,'9ava1'!BS32)*$Z$9)/Q123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BT32,'2Ava1'!BT32,'3Ava1'!BT32,'4ava1'!BN32,'5ava1'!BN32,'6ava1'!BN32,'7ava1'!BT32,'8ava1'!BT32,'9ava1'!BT32)*$Z$9)/R123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BU32,'2Ava1'!BU32,'3Ava1'!BU32,'4ava1'!BO32,'5ava1'!BO32,'6ava1'!BO32,'7ava1'!BU32,'8ava1'!BU32,'9ava1'!BU32)*$Z$9)/S123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BV32,'2Ava1'!BV32,'3Ava1'!BV32,'4ava1'!BP32,'5ava1'!BP32,'6ava1'!BP32,'7ava1'!BV32,'8ava1'!BV32,'9ava1'!BV32)*$Z$9)/T123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BW32,'2Ava1'!BW32,'3Ava1'!BW32,'4ava1'!BQ32,'5ava1'!BQ32,'6ava1'!BQ32,'7ava1'!BW32,'8ava1'!BW32,'9ava1'!BW32)*$Z$9)/U123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BX32,'2Ava1'!BX32,'3Ava1'!BX32,'4ava1'!BR32,'5ava1'!BR32,'6ava1'!BR32,'7ava1'!BX32,'8ava1'!BX32,'9ava1'!BX32)*$Z$9)/V123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B32),$B32=out),$AD32<>\"NA\"),(SUM('1Ava1'!BY32,'2Ava1'!BY32,'3Ava1'!BY32,'4ava1'!BS32,'5ava1'!BS32,'6ava1'!BS32,'7ava1'!BY32,'8ava1'!BY32,'9ava1'!BY32)*$Z$9)/W123,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD32<>\"NA\",IF(COUNT(AA32),AA32,IF('1periodo'!$U32=\"\",\"\",'1periodo'!U32)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X32,Z32)>0,definicoes!$E$26>0,COUNTBLANK(B32)=0),(IF(X32<>\"\",$Y$8*X32,0)+IF(Z32<>\"\",$Z$8*Z32,0))/SUM(IF(X32<>\"\",$Y$8,0),IF(Z32<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B32)=0,COUNTBLANK(AB32)=0),IF(COUNTBLANK(AD32)=0,AD32,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(AB32,niv_1,2),IF(AB$9=bas,VLOOKUP(AB32,niv,3),IF(AB$9=sec,VLOOKUP(AB32,val,3),\"\")))),IF(AND(OR($B32=\"CEI\",$B32=\"OUT\"),AD32<>\"\"),AD32,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BF32,'2ava2'!BF32,'3ava2'!BF32,'4ava2'!AZ32,'5ava2'!AZ32,'6ava2'!AZ32,'7ava2'!BF32,'8ava2'!BF32,'9ava2'!BF32)*$BG$9)/AI123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BG32,'2ava2'!BG32,'3ava2'!BG32,'4ava2'!BA32,'5ava2'!BA32,'6ava2'!BA32,'7ava2'!BG32,'8ava2'!BG32,'9ava2'!BG32)*$BG$9)/AJ123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BH32,'2ava2'!BH32,'3ava2'!BH32,'4ava2'!BB32,'5ava2'!BB32,'6ava2'!BB32,'7ava2'!BH32,'8ava2'!BH32,'9ava2'!BH32)*$BG$9)/AK123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BI32,'2ava2'!BI32,'3ava2'!BI32,'4ava2'!BC32,'5ava2'!BC32,'6ava2'!BC32,'7ava2'!BI32,'8ava2'!BI32,'9ava2'!BI32)*$BG$9)/AL123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BJ32,'2ava2'!BJ32,'3ava2'!BJ32,'4ava2'!BD32,'5ava2'!BD32,'6ava2'!BD32,'7ava2'!BJ32,'8ava2'!BJ32,'9ava2'!BJ32)*$BG$9)/AM123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BK32,'2ava2'!BK32,'3ava2'!BK32,'4ava2'!BE32,'5ava2'!BE32,'6ava2'!BE32,'7ava2'!BK32,'8ava2'!BK32,'9ava2'!BK32)*$BG$9)/AN123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BL32,'2ava2'!BL32,'3ava2'!BL32,'4ava2'!BF32,'5ava2'!BF32,'6ava2'!BF32,'7ava2'!BL32,'8ava2'!BL32,'9ava2'!BL32)*$BG$9)/AO123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BM32,'2ava2'!BM32,'3ava2'!BM32,'4ava2'!BG32,'5ava2'!BG32,'6ava2'!BG32,'7ava2'!BM32,'8ava2'!BM32,'9ava2'!BM32)*$BG$9)/AP123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BN32,'2ava2'!BN32,'3ava2'!BN32,'4ava2'!BH32,'5ava2'!BH32,'6ava2'!BH32,'7ava2'!BN32,'8ava2'!BN32,'9ava2'!BN32)*$BG$9)/AQ123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BO32,'2ava2'!BO32,'3ava2'!BO32,'4ava2'!BI32,'5ava2'!BI32,'6ava2'!BI32,'7ava2'!BO32,'8ava2'!BO32,'9ava2'!BO32)*$BG$9)/AR123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BP32,'2ava2'!BP32,'3ava2'!BP32,'4ava2'!BJ32,'5ava2'!BJ32,'6ava2'!BJ32,'7ava2'!BP32,'8ava2'!BP32,'9ava2'!BP32)*$BG$9)/AS123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BQ32,'2ava2'!BQ32,'3ava2'!BQ32,'4ava2'!BK32,'5ava2'!BK32,'6ava2'!BK32,'7ava2'!BQ32,'8ava2'!BQ32,'9ava2'!BQ32)*$BG$9)/AT123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BR32,'2ava2'!BR32,'3ava2'!BR32,'4ava2'!BL32,'5ava2'!BL32,'6ava2'!BL32,'7ava2'!BR32,'8ava2'!BR32,'9ava2'!BR32)*$BG$9)/AU123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BS32,'2ava2'!BS32,'3ava2'!BS32,'4ava2'!BM32,'5ava2'!BM32,'6ava2'!BM32,'7ava2'!BS32,'8ava2'!BS32,'9ava2'!BS32)*$BG$9)/AV123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BT32,'2ava2'!BT32,'3ava2'!BT32,'4ava2'!BN32,'5ava2'!BN32,'6ava2'!BN32,'7ava2'!BT32,'8ava2'!BT32,'9ava2'!BT32)*$BG$9)/AW123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BU32,'2ava2'!BU32,'3ava2'!BU32,'4ava2'!BO32,'5ava2'!BO32,'6ava2'!BO32,'7ava2'!BU32,'8ava2'!BU32,'9ava2'!BU32)*$BG$9)/AX123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BV32,'2ava2'!BV32,'3ava2'!BV32,'4ava2'!BP32,'5ava2'!BP32,'6ava2'!BP32,'7ava2'!BV32,'8ava2'!BV32,'9ava2'!BV32)*$BG$9)/AY123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BW32,'2ava2'!BW32,'3ava2'!BW32,'4ava2'!BQ32,'5ava2'!BQ32,'6ava2'!BQ32,'7ava2'!BW32,'8ava2'!BW32,'9ava2'!BW32)*$BG$9)/AZ123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BX32,'2ava2'!BX32,'3ava2'!BX32,'4ava2'!BR32,'5ava2'!BR32,'6ava2'!BR32,'7ava2'!BX32,'8ava2'!BX32,'9ava2'!BX32)*$BG$9)/BA123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B32),$B32=out),$BN32<>\"NA\"),(SUM('1ava2'!BY32,'2ava2'!BY32,'3ava2'!BY32,'4ava2'!BS32,'5ava2'!BS32,'6ava2'!BS32,'7ava2'!BY32,'8ava2'!BY32,'9ava2'!BY32)*$BG$9)/BB123,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN32<>\"NA\",IF(COUNT(BF32),BF32,IF('2periodo'!$U32=\"\",\"\",'2periodo'!U32)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC32,BE32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(BC32<>\"\",$BD$8*BC32,0)+IF(BE32<>\"\",$BE$8*BE32,0))/SUM(IF(BC32<>\"\",$BD$8,0),IF(BE32<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN32<>\"\"),BN32,IF(AND(COUNTBLANK($B32)=0),IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(BG32,niv_1,2),IF(BG$9=bas,VLOOKUP(BG32,niv,3),IF(BG$9=sec,VLOOKUP(BG32,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X32=\"\",BC32=\"\")),\"\",IF(BN32=\"NA\",\"\",IF(tac=\"ACS\",(IF(X32=\"\",0,X32*$X$8)+IF(BC32=\"\",0,BC32*$BC$8*ACS_2))/SUM(IF(X32=\"\",0,$X$8),(IF(BC32=\"\",0,$BC$8*ACS_2))),(IF(X32=\"\",0,$X32*ac_1)+IF(BC32=\"\",0,$BC32*ac_2))/(IF(X32=\"\",0,ac_1)+IF(BC32=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z32=\"\",BE32=\"\"),\"\",IF(BN32=\"NA\",\"\",IF($BK$8>0,(IF(BE32=\"\",0,BE32*(ac_2+ACS_2))+IF(Z32=\"\",0,Z32*(ac_1+acs_1)))/(IF(BE32=\"\",0,ac_2+ACS_2)+IF(Z32=\"\",0,ac_1+acs_1)),'1e2'!X32)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ32,BK32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(BJ32<>\"\",$BJ$8*BJ32,0)+IF(BK32<>\"\",att*BK32,0))/SUM(IF(BJ32<>\"\",$BJ$8,0),IF(BK32<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG32=\"CEI\",$AG32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(BN32)=0,BN32,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(BL32,niv_1,2),IF(BL$9=bas,VLOOKUP(BL32,niv,3),IF(BL$9=sec,VLOOKUP(BL32,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BF32,'2ava3'!BF32,'3ava3'!BF32,'4ava3'!AZ32,'5ava3'!AZ32,'6ava3'!AZ32,'7ava3'!BF32,'8ava3'!BF32,'9ava3'!BF32)*$CQ$9)/BS123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BG32,'2ava3'!BG32,'3ava3'!BG32,'4ava3'!BA32,'5ava3'!BA32,'6ava3'!BA32,'7ava3'!BG32,'8ava3'!BG32,'9ava3'!BG32)*$CQ$9)/BT123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BH32,'2ava3'!BH32,'3ava3'!BH32,'4ava3'!BB32,'5ava3'!BB32,'6ava3'!BB32,'7ava3'!BH32,'8ava3'!BH32,'9ava3'!BH32)*$CQ$9)/BU123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BI32,'2ava3'!BI32,'3ava3'!BI32,'4ava3'!BC32,'5ava3'!BC32,'6ava3'!BC32,'7ava3'!BI32,'8ava3'!BI32,'9ava3'!BI32)*$CQ$9)/BV123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ32,'2ava3'!BJ32,'3ava3'!BJ32,'4ava3'!BD32,'5ava3'!BD32,'6ava3'!BD32,'7ava3'!BJ32,'8ava3'!BJ32,'9ava3'!BJ32)*$CQ$9)/BW123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BK32,'2ava3'!BK32,'3ava3'!BK32,'4ava3'!BE32,'5ava3'!BE32,'6ava3'!BE32,'7ava3'!BK32,'8ava3'!BK32,'9ava3'!BK32)*$CQ$9)/BX123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BL32,'2ava3'!BL32,'3ava3'!BL32,'4ava3'!BF32,'5ava3'!BF32,'6ava3'!BF32,'7ava3'!BL32,'8ava3'!BL32,'9ava3'!BL32)*$CQ$9)/BY123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BM32,'2ava3'!BM32,'3ava3'!BM32,'4ava3'!BG32,'5ava3'!BG32,'6ava3'!BG32,'7ava3'!BM32,'8ava3'!BM32,'9ava3'!BM32)*$CQ$9)/BZ123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BN32,'2ava3'!BN32,'3ava3'!BN32,'4ava3'!BH32,'5ava3'!BH32,'6ava3'!BH32,'7ava3'!BN32,'8ava3'!BN32,'9ava3'!BN32)*$CQ$9)/CA123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BO32,'2ava3'!BO32,'3ava3'!BO32,'4ava3'!BI32,'5ava3'!BI32,'6ava3'!BI32,'7ava3'!BO32,'8ava3'!BO32,'9ava3'!BO32)*$CQ$9)/CB123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BP32,'2ava3'!BP32,'3ava3'!BP32,'4ava3'!BJ32,'5ava3'!BJ32,'6ava3'!BJ32,'7ava3'!BP32,'8ava3'!BP32,'9ava3'!BP32)*$CQ$9)/CC123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ32,'2ava3'!BQ32,'3ava3'!BQ32,'4ava3'!BK32,'5ava3'!BK32,'6ava3'!BK32,'7ava3'!BQ32,'8ava3'!BQ32,'9ava3'!BQ32)*$CQ$9)/CD123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BR32,'2ava3'!BR32,'3ava3'!BR32,'4ava3'!BL32,'5ava3'!BL32,'6ava3'!BL32,'7ava3'!BR32,'8ava3'!BR32,'9ava3'!BR32)*$CQ$9)/CE123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BS32,'2ava3'!BS32,'3ava3'!BS32,'4ava3'!BM32,'5ava3'!BM32,'6ava3'!BM32,'7ava3'!BS32,'8ava3'!BS32,'9ava3'!BS32)*$CQ$9)/CF123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BT32,'2ava3'!BT32,'3ava3'!BT32,'4ava3'!BN32,'5ava3'!BN32,'6ava3'!BN32,'7ava3'!BT32,'8ava3'!BT32,'9ava3'!BT32)*$CQ$9)/CG123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BU32,'2ava3'!BU32,'3ava3'!BU32,'4ava3'!BO32,'5ava3'!BO32,'6ava3'!BO32,'7ava3'!BU32,'8ava3'!BU32,'9ava3'!BU32)*$CQ$9)/CH123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BV32,'2ava3'!BV32,'3ava3'!BV32,'4ava3'!BP32,'5ava3'!BP32,'6ava3'!BP32,'7ava3'!BV32,'8ava3'!BV32,'9ava3'!BV32)*$CQ$9)/CI123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BW32,'2ava3'!BW32,'3ava3'!BW32,'4ava3'!BQ32,'5ava3'!BQ32,'6ava3'!BQ32,'7ava3'!BW32,'8ava3'!BW32,'9ava3'!BW32)*$CQ$9)/CJ123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BX32,'2ava3'!BX32,'3ava3'!BX32,'4ava3'!BR32,'5ava3'!BR32,'6ava3'!BR32,'7ava3'!BX32,'8ava3'!BX32,'9ava3'!BX32)*$CQ$9)/CK123,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B32),$B32=out),$CX32<>\"NA\",permod<>SEM),(SUM('1ava3'!BY32,'2ava3'!BY32,'3ava3'!BY32,'4ava3'!BS32,'5ava3'!BS32,'6ava3'!BS32,'7ava3'!BY32,'8ava3'!BY32,'9ava3'!BY32)*$CQ$9)/CL123,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX32=\"NA\",\"\",IF(COUNT(CP32),CP32,'3periodo'!U32))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM32,CO32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(CM32<>\"\",$CN$8*CM32,0)+IF(CO32<>\"\",$CO$8*CO32,0))/SUM(IF(CM32<>\"\",$CN$8,0),IF(CO32<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX32<>\"\"),CX32,IF(AND(COUNTBLANK($B32)=0,COUNTBLANK(CQ32)=0),IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(CQ32,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ32,niv,3),IF(CQ$9=sec,VLOOKUP(CQ32,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX32=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X32=\"\",BC32=\"\",CM32=\"\")),\"\",IF(tac=\"ACS\",(IF(X32=\"\",0,X32*$X$8)+IF(BC32=\"\",0,BC32*$BC$8*ACS_2)+IF(CM32=\"\",0,CM32*$CM$8*ACS_3))/(IF(X32=\"\",0,$X$8)+IF(BC32=\"\",0,$BC$8*ACS_2)+IF(CM32=\"\",0,$CM$8*ACS_3)),(IF(X32=\"\",0,$X32*ac_3)+IF(BC32=\"\",0,$BC32*ac_4)+IF(CM32=\"\",0,$CM32*ac_5))/(IF(X32=\"\",0,ac_3)+IF(BC32=\"\",0,ac_4)+IF(CM32=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX32=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B32)>0,$B32=\"OUT\",B32=\"CEI\"),IF($CU$8>0,(IF(CO32=\"\",0,CO32*(ac_5+ACS_3))+IF(BE32=\"\",0,BE32*(ac_4+ACS_2))+IF(Z32=\"\",0,Z32*(ac_3+acs_1)))/(IF(CO32=\"\",0,ac_5+ACS_3)+IF(BE32=\"\",0,ac_4+ACS_2)+IF(Z32=\"\",0,ac_3+acs_1)),final!AE32),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT32,CU32)>0,definicoes!$E$26>0,COUNTBLANK($B32)=0),(IF(CT32<>\"\",$CT$8*CT32,0)+IF(CU32<>\"\",$CU$8*CU32,0))/SUM(IF(CT32<>\"\",$CT$8,0),IF(CU32<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ32=\"CEI\",$BQ32=\"OUT\",COUNT($B32)),IF(COUNTBLANK(CX32)=0,CX32,IF(AND(B32=ce,ceid=\"QL\"),VLOOKUP(CV32,niv_1,2),IF(CV$9=bas,VLOOKUP(CV32,niv,3),IF(CV$9=sec,VLOOKUP(CV32,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B32),$B32=out),COUNT(DI32:EB32)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI32:EB32),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI32:EB32,DI$8:EB$8)/EC123))),\"\")","v":""},null,null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},null,"",null,"",{"$nulls":5},26,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F93<>\"\",dados_iniciais!F93,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A33","v":24},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BF33,'2Ava1'!BF33,'3Ava1'!BF33,'4ava1'!AZ33,'5ava1'!AZ33,'6ava1'!AZ33,'7ava1'!BF33,'8ava1'!BF33,'9ava1'!BF33)*$Z$9)/D124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BG33,'2Ava1'!BG33,'3Ava1'!BG33,'4ava1'!BA33,'5ava1'!BA33,'6ava1'!BA33,'7ava1'!BG33,'8ava1'!BG33,'9ava1'!BG33)*$Z$9)/E124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BH33,'2Ava1'!BH33,'3Ava1'!BH33,'4ava1'!BB33,'5ava1'!BB33,'6ava1'!BB33,'7ava1'!BH33,'8ava1'!BH33,'9ava1'!BH33)*$Z$9)/F124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BI33,'2Ava1'!BI33,'3Ava1'!BI33,'4ava1'!BC33,'5ava1'!BC33,'6ava1'!BC33,'7ava1'!BI33,'8ava1'!BI33,'9ava1'!BI33)*$Z$9)/G124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BJ33,'2Ava1'!BJ33,'3Ava1'!BJ33,'4ava1'!BD33,'5ava1'!BD33,'6ava1'!BD33,'7ava1'!BJ33,'8ava1'!BJ33,'9ava1'!BJ33)*$Z$9)/H124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BK33,'2Ava1'!BK33,'3Ava1'!BK33,'4ava1'!BE33,'5ava1'!BE33,'6ava1'!BE33,'7ava1'!BK33,'8ava1'!BK33,'9ava1'!BK33)*$Z$9)/I124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BL33,'2Ava1'!BL33,'3Ava1'!BL33,'4ava1'!BF33,'5ava1'!BF33,'6ava1'!BF33,'7ava1'!BL33,'8ava1'!BL33,'9ava1'!BL33)*$Z$9)/J124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BM33,'2Ava1'!BM33,'3Ava1'!BM33,'4ava1'!BG33,'5ava1'!BG33,'6ava1'!BG33,'7ava1'!BM33,'8ava1'!BM33,'9ava1'!BM33)*$Z$9)/K124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BN33,'2Ava1'!BN33,'3Ava1'!BN33,'4ava1'!BH33,'5ava1'!BH33,'6ava1'!BH33,'7ava1'!BN33,'8ava1'!BN33,'9ava1'!BN33)*$Z$9)/L124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BO33,'2Ava1'!BO33,'3Ava1'!BO33,'4ava1'!BI33,'5ava1'!BI33,'6ava1'!BI33,'7ava1'!BO33,'8ava1'!BO33,'9ava1'!BO33)*$Z$9)/M124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BP33,'2Ava1'!BP33,'3Ava1'!BP33,'4ava1'!BJ33,'5ava1'!BJ33,'6ava1'!BJ33,'7ava1'!BP33,'8ava1'!BP33,'9ava1'!BP33)*$Z$9)/N124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BQ33,'2Ava1'!BQ33,'3Ava1'!BQ33,'4ava1'!BK33,'5ava1'!BK33,'6ava1'!BK33,'7ava1'!BQ33,'8ava1'!BQ33,'9ava1'!BQ33)*$Z$9)/O124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BR33,'2Ava1'!BR33,'3Ava1'!BR33,'4ava1'!BL33,'5ava1'!BL33,'6ava1'!BL33,'7ava1'!BR33,'8ava1'!BR33,'9ava1'!BR33)*$Z$9)/P124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BS33,'2Ava1'!BS33,'3Ava1'!BS33,'4ava1'!BM33,'5ava1'!BM33,'6ava1'!BM33,'7ava1'!BS33,'8ava1'!BS33,'9ava1'!BS33)*$Z$9)/Q124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BT33,'2Ava1'!BT33,'3Ava1'!BT33,'4ava1'!BN33,'5ava1'!BN33,'6ava1'!BN33,'7ava1'!BT33,'8ava1'!BT33,'9ava1'!BT33)*$Z$9)/R124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BU33,'2Ava1'!BU33,'3Ava1'!BU33,'4ava1'!BO33,'5ava1'!BO33,'6ava1'!BO33,'7ava1'!BU33,'8ava1'!BU33,'9ava1'!BU33)*$Z$9)/S124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BV33,'2Ava1'!BV33,'3Ava1'!BV33,'4ava1'!BP33,'5ava1'!BP33,'6ava1'!BP33,'7ava1'!BV33,'8ava1'!BV33,'9ava1'!BV33)*$Z$9)/T124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BW33,'2Ava1'!BW33,'3Ava1'!BW33,'4ava1'!BQ33,'5ava1'!BQ33,'6ava1'!BQ33,'7ava1'!BW33,'8ava1'!BW33,'9ava1'!BW33)*$Z$9)/U124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BX33,'2Ava1'!BX33,'3Ava1'!BX33,'4ava1'!BR33,'5ava1'!BR33,'6ava1'!BR33,'7ava1'!BX33,'8ava1'!BX33,'9ava1'!BX33)*$Z$9)/V124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B33),$B33=out),$AD33<>\"NA\"),(SUM('1Ava1'!BY33,'2Ava1'!BY33,'3Ava1'!BY33,'4ava1'!BS33,'5ava1'!BS33,'6ava1'!BS33,'7ava1'!BY33,'8ava1'!BY33,'9ava1'!BY33)*$Z$9)/W124,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD33<>\"NA\",IF(COUNT(AA33),AA33,IF('1periodo'!$U33=\"\",\"\",'1periodo'!U33)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X33,Z33)>0,definicoes!$E$26>0,COUNTBLANK(B33)=0),(IF(X33<>\"\",$Y$8*X33,0)+IF(Z33<>\"\",$Z$8*Z33,0))/SUM(IF(X33<>\"\",$Y$8,0),IF(Z33<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B33)=0,COUNTBLANK(AB33)=0),IF(COUNTBLANK(AD33)=0,AD33,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(AB33,niv_1,2),IF(AB$9=bas,VLOOKUP(AB33,niv,3),IF(AB$9=sec,VLOOKUP(AB33,val,3),\"\")))),IF(AND(OR($B33=\"CEI\",$B33=\"OUT\"),AD33<>\"\"),AD33,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BF33,'2ava2'!BF33,'3ava2'!BF33,'4ava2'!AZ33,'5ava2'!AZ33,'6ava2'!AZ33,'7ava2'!BF33,'8ava2'!BF33,'9ava2'!BF33)*$BG$9)/AI124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BG33,'2ava2'!BG33,'3ava2'!BG33,'4ava2'!BA33,'5ava2'!BA33,'6ava2'!BA33,'7ava2'!BG33,'8ava2'!BG33,'9ava2'!BG33)*$BG$9)/AJ124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BH33,'2ava2'!BH33,'3ava2'!BH33,'4ava2'!BB33,'5ava2'!BB33,'6ava2'!BB33,'7ava2'!BH33,'8ava2'!BH33,'9ava2'!BH33)*$BG$9)/AK124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BI33,'2ava2'!BI33,'3ava2'!BI33,'4ava2'!BC33,'5ava2'!BC33,'6ava2'!BC33,'7ava2'!BI33,'8ava2'!BI33,'9ava2'!BI33)*$BG$9)/AL124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BJ33,'2ava2'!BJ33,'3ava2'!BJ33,'4ava2'!BD33,'5ava2'!BD33,'6ava2'!BD33,'7ava2'!BJ33,'8ava2'!BJ33,'9ava2'!BJ33)*$BG$9)/AM124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BK33,'2ava2'!BK33,'3ava2'!BK33,'4ava2'!BE33,'5ava2'!BE33,'6ava2'!BE33,'7ava2'!BK33,'8ava2'!BK33,'9ava2'!BK33)*$BG$9)/AN124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BL33,'2ava2'!BL33,'3ava2'!BL33,'4ava2'!BF33,'5ava2'!BF33,'6ava2'!BF33,'7ava2'!BL33,'8ava2'!BL33,'9ava2'!BL33)*$BG$9)/AO124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BM33,'2ava2'!BM33,'3ava2'!BM33,'4ava2'!BG33,'5ava2'!BG33,'6ava2'!BG33,'7ava2'!BM33,'8ava2'!BM33,'9ava2'!BM33)*$BG$9)/AP124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BN33,'2ava2'!BN33,'3ava2'!BN33,'4ava2'!BH33,'5ava2'!BH33,'6ava2'!BH33,'7ava2'!BN33,'8ava2'!BN33,'9ava2'!BN33)*$BG$9)/AQ124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BO33,'2ava2'!BO33,'3ava2'!BO33,'4ava2'!BI33,'5ava2'!BI33,'6ava2'!BI33,'7ava2'!BO33,'8ava2'!BO33,'9ava2'!BO33)*$BG$9)/AR124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BP33,'2ava2'!BP33,'3ava2'!BP33,'4ava2'!BJ33,'5ava2'!BJ33,'6ava2'!BJ33,'7ava2'!BP33,'8ava2'!BP33,'9ava2'!BP33)*$BG$9)/AS124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BQ33,'2ava2'!BQ33,'3ava2'!BQ33,'4ava2'!BK33,'5ava2'!BK33,'6ava2'!BK33,'7ava2'!BQ33,'8ava2'!BQ33,'9ava2'!BQ33)*$BG$9)/AT124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BR33,'2ava2'!BR33,'3ava2'!BR33,'4ava2'!BL33,'5ava2'!BL33,'6ava2'!BL33,'7ava2'!BR33,'8ava2'!BR33,'9ava2'!BR33)*$BG$9)/AU124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BS33,'2ava2'!BS33,'3ava2'!BS33,'4ava2'!BM33,'5ava2'!BM33,'6ava2'!BM33,'7ava2'!BS33,'8ava2'!BS33,'9ava2'!BS33)*$BG$9)/AV124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BT33,'2ava2'!BT33,'3ava2'!BT33,'4ava2'!BN33,'5ava2'!BN33,'6ava2'!BN33,'7ava2'!BT33,'8ava2'!BT33,'9ava2'!BT33)*$BG$9)/AW124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BU33,'2ava2'!BU33,'3ava2'!BU33,'4ava2'!BO33,'5ava2'!BO33,'6ava2'!BO33,'7ava2'!BU33,'8ava2'!BU33,'9ava2'!BU33)*$BG$9)/AX124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BV33,'2ava2'!BV33,'3ava2'!BV33,'4ava2'!BP33,'5ava2'!BP33,'6ava2'!BP33,'7ava2'!BV33,'8ava2'!BV33,'9ava2'!BV33)*$BG$9)/AY124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BW33,'2ava2'!BW33,'3ava2'!BW33,'4ava2'!BQ33,'5ava2'!BQ33,'6ava2'!BQ33,'7ava2'!BW33,'8ava2'!BW33,'9ava2'!BW33)*$BG$9)/AZ124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BX33,'2ava2'!BX33,'3ava2'!BX33,'4ava2'!BR33,'5ava2'!BR33,'6ava2'!BR33,'7ava2'!BX33,'8ava2'!BX33,'9ava2'!BX33)*$BG$9)/BA124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B33),$B33=out),$BN33<>\"NA\"),(SUM('1ava2'!BY33,'2ava2'!BY33,'3ava2'!BY33,'4ava2'!BS33,'5ava2'!BS33,'6ava2'!BS33,'7ava2'!BY33,'8ava2'!BY33,'9ava2'!BY33)*$BG$9)/BB124,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN33<>\"NA\",IF(COUNT(BF33),BF33,IF('2periodo'!$U33=\"\",\"\",'2periodo'!U33)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC33,BE33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(BC33<>\"\",$BD$8*BC33,0)+IF(BE33<>\"\",$BE$8*BE33,0))/SUM(IF(BC33<>\"\",$BD$8,0),IF(BE33<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN33<>\"\"),BN33,IF(AND(COUNTBLANK($B33)=0),IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(BG33,niv_1,2),IF(BG$9=bas,VLOOKUP(BG33,niv,3),IF(BG$9=sec,VLOOKUP(BG33,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X33=\"\",BC33=\"\")),\"\",IF(BN33=\"NA\",\"\",IF(tac=\"ACS\",(IF(X33=\"\",0,X33*$X$8)+IF(BC33=\"\",0,BC33*$BC$8*ACS_2))/SUM(IF(X33=\"\",0,$X$8),(IF(BC33=\"\",0,$BC$8*ACS_2))),(IF(X33=\"\",0,$X33*ac_1)+IF(BC33=\"\",0,$BC33*ac_2))/(IF(X33=\"\",0,ac_1)+IF(BC33=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z33=\"\",BE33=\"\"),\"\",IF(BN33=\"NA\",\"\",IF($BK$8>0,(IF(BE33=\"\",0,BE33*(ac_2+ACS_2))+IF(Z33=\"\",0,Z33*(ac_1+acs_1)))/(IF(BE33=\"\",0,ac_2+ACS_2)+IF(Z33=\"\",0,ac_1+acs_1)),'1e2'!X33)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ33,BK33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(BJ33<>\"\",$BJ$8*BJ33,0)+IF(BK33<>\"\",att*BK33,0))/SUM(IF(BJ33<>\"\",$BJ$8,0),IF(BK33<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG33=\"CEI\",$AG33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(BN33)=0,BN33,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(BL33,niv_1,2),IF(BL$9=bas,VLOOKUP(BL33,niv,3),IF(BL$9=sec,VLOOKUP(BL33,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BF33,'2ava3'!BF33,'3ava3'!BF33,'4ava3'!AZ33,'5ava3'!AZ33,'6ava3'!AZ33,'7ava3'!BF33,'8ava3'!BF33,'9ava3'!BF33)*$CQ$9)/BS124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BG33,'2ava3'!BG33,'3ava3'!BG33,'4ava3'!BA33,'5ava3'!BA33,'6ava3'!BA33,'7ava3'!BG33,'8ava3'!BG33,'9ava3'!BG33)*$CQ$9)/BT124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BH33,'2ava3'!BH33,'3ava3'!BH33,'4ava3'!BB33,'5ava3'!BB33,'6ava3'!BB33,'7ava3'!BH33,'8ava3'!BH33,'9ava3'!BH33)*$CQ$9)/BU124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BI33,'2ava3'!BI33,'3ava3'!BI33,'4ava3'!BC33,'5ava3'!BC33,'6ava3'!BC33,'7ava3'!BI33,'8ava3'!BI33,'9ava3'!BI33)*$CQ$9)/BV124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ33,'2ava3'!BJ33,'3ava3'!BJ33,'4ava3'!BD33,'5ava3'!BD33,'6ava3'!BD33,'7ava3'!BJ33,'8ava3'!BJ33,'9ava3'!BJ33)*$CQ$9)/BW124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BK33,'2ava3'!BK33,'3ava3'!BK33,'4ava3'!BE33,'5ava3'!BE33,'6ava3'!BE33,'7ava3'!BK33,'8ava3'!BK33,'9ava3'!BK33)*$CQ$9)/BX124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BL33,'2ava3'!BL33,'3ava3'!BL33,'4ava3'!BF33,'5ava3'!BF33,'6ava3'!BF33,'7ava3'!BL33,'8ava3'!BL33,'9ava3'!BL33)*$CQ$9)/BY124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BM33,'2ava3'!BM33,'3ava3'!BM33,'4ava3'!BG33,'5ava3'!BG33,'6ava3'!BG33,'7ava3'!BM33,'8ava3'!BM33,'9ava3'!BM33)*$CQ$9)/BZ124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BN33,'2ava3'!BN33,'3ava3'!BN33,'4ava3'!BH33,'5ava3'!BH33,'6ava3'!BH33,'7ava3'!BN33,'8ava3'!BN33,'9ava3'!BN33)*$CQ$9)/CA124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BO33,'2ava3'!BO33,'3ava3'!BO33,'4ava3'!BI33,'5ava3'!BI33,'6ava3'!BI33,'7ava3'!BO33,'8ava3'!BO33,'9ava3'!BO33)*$CQ$9)/CB124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BP33,'2ava3'!BP33,'3ava3'!BP33,'4ava3'!BJ33,'5ava3'!BJ33,'6ava3'!BJ33,'7ava3'!BP33,'8ava3'!BP33,'9ava3'!BP33)*$CQ$9)/CC124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ33,'2ava3'!BQ33,'3ava3'!BQ33,'4ava3'!BK33,'5ava3'!BK33,'6ava3'!BK33,'7ava3'!BQ33,'8ava3'!BQ33,'9ava3'!BQ33)*$CQ$9)/CD124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BR33,'2ava3'!BR33,'3ava3'!BR33,'4ava3'!BL33,'5ava3'!BL33,'6ava3'!BL33,'7ava3'!BR33,'8ava3'!BR33,'9ava3'!BR33)*$CQ$9)/CE124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BS33,'2ava3'!BS33,'3ava3'!BS33,'4ava3'!BM33,'5ava3'!BM33,'6ava3'!BM33,'7ava3'!BS33,'8ava3'!BS33,'9ava3'!BS33)*$CQ$9)/CF124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BT33,'2ava3'!BT33,'3ava3'!BT33,'4ava3'!BN33,'5ava3'!BN33,'6ava3'!BN33,'7ava3'!BT33,'8ava3'!BT33,'9ava3'!BT33)*$CQ$9)/CG124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BU33,'2ava3'!BU33,'3ava3'!BU33,'4ava3'!BO33,'5ava3'!BO33,'6ava3'!BO33,'7ava3'!BU33,'8ava3'!BU33,'9ava3'!BU33)*$CQ$9)/CH124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BV33,'2ava3'!BV33,'3ava3'!BV33,'4ava3'!BP33,'5ava3'!BP33,'6ava3'!BP33,'7ava3'!BV33,'8ava3'!BV33,'9ava3'!BV33)*$CQ$9)/CI124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BW33,'2ava3'!BW33,'3ava3'!BW33,'4ava3'!BQ33,'5ava3'!BQ33,'6ava3'!BQ33,'7ava3'!BW33,'8ava3'!BW33,'9ava3'!BW33)*$CQ$9)/CJ124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BX33,'2ava3'!BX33,'3ava3'!BX33,'4ava3'!BR33,'5ava3'!BR33,'6ava3'!BR33,'7ava3'!BX33,'8ava3'!BX33,'9ava3'!BX33)*$CQ$9)/CK124,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B33),$B33=out),$CX33<>\"NA\",permod<>SEM),(SUM('1ava3'!BY33,'2ava3'!BY33,'3ava3'!BY33,'4ava3'!BS33,'5ava3'!BS33,'6ava3'!BS33,'7ava3'!BY33,'8ava3'!BY33,'9ava3'!BY33)*$CQ$9)/CL124,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX33=\"NA\",\"\",IF(COUNT(CP33),CP33,'3periodo'!U33))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM33,CO33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(CM33<>\"\",$CN$8*CM33,0)+IF(CO33<>\"\",$CO$8*CO33,0))/SUM(IF(CM33<>\"\",$CN$8,0),IF(CO33<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX33<>\"\"),CX33,IF(AND(COUNTBLANK($B33)=0,COUNTBLANK(CQ33)=0),IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(CQ33,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ33,niv,3),IF(CQ$9=sec,VLOOKUP(CQ33,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX33=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X33=\"\",BC33=\"\",CM33=\"\")),\"\",IF(tac=\"ACS\",(IF(X33=\"\",0,X33*$X$8)+IF(BC33=\"\",0,BC33*$BC$8*ACS_2)+IF(CM33=\"\",0,CM33*$CM$8*ACS_3))/(IF(X33=\"\",0,$X$8)+IF(BC33=\"\",0,$BC$8*ACS_2)+IF(CM33=\"\",0,$CM$8*ACS_3)),(IF(X33=\"\",0,$X33*ac_3)+IF(BC33=\"\",0,$BC33*ac_4)+IF(CM33=\"\",0,$CM33*ac_5))/(IF(X33=\"\",0,ac_3)+IF(BC33=\"\",0,ac_4)+IF(CM33=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX33=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B33)>0,$B33=\"OUT\",B33=\"CEI\"),IF($CU$8>0,(IF(CO33=\"\",0,CO33*(ac_5+ACS_3))+IF(BE33=\"\",0,BE33*(ac_4+ACS_2))+IF(Z33=\"\",0,Z33*(ac_3+acs_1)))/(IF(CO33=\"\",0,ac_5+ACS_3)+IF(BE33=\"\",0,ac_4+ACS_2)+IF(Z33=\"\",0,ac_3+acs_1)),final!AE33),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT33,CU33)>0,definicoes!$E$26>0,COUNTBLANK($B33)=0),(IF(CT33<>\"\",$CT$8*CT33,0)+IF(CU33<>\"\",$CU$8*CU33,0))/SUM(IF(CT33<>\"\",$CT$8,0),IF(CU33<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ33=\"CEI\",$BQ33=\"OUT\",COUNT($B33)),IF(COUNTBLANK(CX33)=0,CX33,IF(AND(B33=ce,ceid=\"QL\"),VLOOKUP(CV33,niv_1,2),IF(CV$9=bas,VLOOKUP(CV33,niv,3),IF(CV$9=sec,VLOOKUP(CV33,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B33),$B33=out),COUNT(DI33:EB33)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI33:EB33),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI33:EB33,DI$8:EB$8)/EC124))),\"\")","v":""},null,null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},null,"",null,"",{"$nulls":5},27,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F94<>\"\",dados_iniciais!F94,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A34","v":25},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BF34,'2Ava1'!BF34,'3Ava1'!BF34,'4ava1'!AZ34,'5ava1'!AZ34,'6ava1'!AZ34,'7ava1'!BF34,'8ava1'!BF34,'9ava1'!BF34)*$Z$9)/D125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BG34,'2Ava1'!BG34,'3Ava1'!BG34,'4ava1'!BA34,'5ava1'!BA34,'6ava1'!BA34,'7ava1'!BG34,'8ava1'!BG34,'9ava1'!BG34)*$Z$9)/E125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BH34,'2Ava1'!BH34,'3Ava1'!BH34,'4ava1'!BB34,'5ava1'!BB34,'6ava1'!BB34,'7ava1'!BH34,'8ava1'!BH34,'9ava1'!BH34)*$Z$9)/F125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BI34,'2Ava1'!BI34,'3Ava1'!BI34,'4ava1'!BC34,'5ava1'!BC34,'6ava1'!BC34,'7ava1'!BI34,'8ava1'!BI34,'9ava1'!BI34)*$Z$9)/G125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BJ34,'2Ava1'!BJ34,'3Ava1'!BJ34,'4ava1'!BD34,'5ava1'!BD34,'6ava1'!BD34,'7ava1'!BJ34,'8ava1'!BJ34,'9ava1'!BJ34)*$Z$9)/H125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BK34,'2Ava1'!BK34,'3Ava1'!BK34,'4ava1'!BE34,'5ava1'!BE34,'6ava1'!BE34,'7ava1'!BK34,'8ava1'!BK34,'9ava1'!BK34)*$Z$9)/I125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BL34,'2Ava1'!BL34,'3Ava1'!BL34,'4ava1'!BF34,'5ava1'!BF34,'6ava1'!BF34,'7ava1'!BL34,'8ava1'!BL34,'9ava1'!BL34)*$Z$9)/J125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BM34,'2Ava1'!BM34,'3Ava1'!BM34,'4ava1'!BG34,'5ava1'!BG34,'6ava1'!BG34,'7ava1'!BM34,'8ava1'!BM34,'9ava1'!BM34)*$Z$9)/K125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BN34,'2Ava1'!BN34,'3Ava1'!BN34,'4ava1'!BH34,'5ava1'!BH34,'6ava1'!BH34,'7ava1'!BN34,'8ava1'!BN34,'9ava1'!BN34)*$Z$9)/L125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BO34,'2Ava1'!BO34,'3Ava1'!BO34,'4ava1'!BI34,'5ava1'!BI34,'6ava1'!BI34,'7ava1'!BO34,'8ava1'!BO34,'9ava1'!BO34)*$Z$9)/M125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BP34,'2Ava1'!BP34,'3Ava1'!BP34,'4ava1'!BJ34,'5ava1'!BJ34,'6ava1'!BJ34,'7ava1'!BP34,'8ava1'!BP34,'9ava1'!BP34)*$Z$9)/N125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BQ34,'2Ava1'!BQ34,'3Ava1'!BQ34,'4ava1'!BK34,'5ava1'!BK34,'6ava1'!BK34,'7ava1'!BQ34,'8ava1'!BQ34,'9ava1'!BQ34)*$Z$9)/O125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BR34,'2Ava1'!BR34,'3Ava1'!BR34,'4ava1'!BL34,'5ava1'!BL34,'6ava1'!BL34,'7ava1'!BR34,'8ava1'!BR34,'9ava1'!BR34)*$Z$9)/P125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BS34,'2Ava1'!BS34,'3Ava1'!BS34,'4ava1'!BM34,'5ava1'!BM34,'6ava1'!BM34,'7ava1'!BS34,'8ava1'!BS34,'9ava1'!BS34)*$Z$9)/Q125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BT34,'2Ava1'!BT34,'3Ava1'!BT34,'4ava1'!BN34,'5ava1'!BN34,'6ava1'!BN34,'7ava1'!BT34,'8ava1'!BT34,'9ava1'!BT34)*$Z$9)/R125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BU34,'2Ava1'!BU34,'3Ava1'!BU34,'4ava1'!BO34,'5ava1'!BO34,'6ava1'!BO34,'7ava1'!BU34,'8ava1'!BU34,'9ava1'!BU34)*$Z$9)/S125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BV34,'2Ava1'!BV34,'3Ava1'!BV34,'4ava1'!BP34,'5ava1'!BP34,'6ava1'!BP34,'7ava1'!BV34,'8ava1'!BV34,'9ava1'!BV34)*$Z$9)/T125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BW34,'2Ava1'!BW34,'3Ava1'!BW34,'4ava1'!BQ34,'5ava1'!BQ34,'6ava1'!BQ34,'7ava1'!BW34,'8ava1'!BW34,'9ava1'!BW34)*$Z$9)/U125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BX34,'2Ava1'!BX34,'3Ava1'!BX34,'4ava1'!BR34,'5ava1'!BR34,'6ava1'!BR34,'7ava1'!BX34,'8ava1'!BX34,'9ava1'!BX34)*$Z$9)/V125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B34),$B34=out),$AD34<>\"NA\"),(SUM('1Ava1'!BY34,'2Ava1'!BY34,'3Ava1'!BY34,'4ava1'!BS34,'5ava1'!BS34,'6ava1'!BS34,'7ava1'!BY34,'8ava1'!BY34,'9ava1'!BY34)*$Z$9)/W125,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD34<>\"NA\",IF(COUNT(AA34),AA34,IF('1periodo'!$U34=\"\",\"\",'1periodo'!U34)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X34,Z34)>0,definicoes!$E$26>0,COUNTBLANK(B34)=0),(IF(X34<>\"\",$Y$8*X34,0)+IF(Z34<>\"\",$Z$8*Z34,0))/SUM(IF(X34<>\"\",$Y$8,0),IF(Z34<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B34)=0,COUNTBLANK(AB34)=0),IF(COUNTBLANK(AD34)=0,AD34,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(AB34,niv_1,2),IF(AB$9=bas,VLOOKUP(AB34,niv,3),IF(AB$9=sec,VLOOKUP(AB34,val,3),\"\")))),IF(AND(OR($B34=\"CEI\",$B34=\"OUT\"),AD34<>\"\"),AD34,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BF34,'2ava2'!BF34,'3ava2'!BF34,'4ava2'!AZ34,'5ava2'!AZ34,'6ava2'!AZ34,'7ava2'!BF34,'8ava2'!BF34,'9ava2'!BF34)*$BG$9)/AI125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BG34,'2ava2'!BG34,'3ava2'!BG34,'4ava2'!BA34,'5ava2'!BA34,'6ava2'!BA34,'7ava2'!BG34,'8ava2'!BG34,'9ava2'!BG34)*$BG$9)/AJ125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BH34,'2ava2'!BH34,'3ava2'!BH34,'4ava2'!BB34,'5ava2'!BB34,'6ava2'!BB34,'7ava2'!BH34,'8ava2'!BH34,'9ava2'!BH34)*$BG$9)/AK125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BI34,'2ava2'!BI34,'3ava2'!BI34,'4ava2'!BC34,'5ava2'!BC34,'6ava2'!BC34,'7ava2'!BI34,'8ava2'!BI34,'9ava2'!BI34)*$BG$9)/AL125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BJ34,'2ava2'!BJ34,'3ava2'!BJ34,'4ava2'!BD34,'5ava2'!BD34,'6ava2'!BD34,'7ava2'!BJ34,'8ava2'!BJ34,'9ava2'!BJ34)*$BG$9)/AM125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BK34,'2ava2'!BK34,'3ava2'!BK34,'4ava2'!BE34,'5ava2'!BE34,'6ava2'!BE34,'7ava2'!BK34,'8ava2'!BK34,'9ava2'!BK34)*$BG$9)/AN125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BL34,'2ava2'!BL34,'3ava2'!BL34,'4ava2'!BF34,'5ava2'!BF34,'6ava2'!BF34,'7ava2'!BL34,'8ava2'!BL34,'9ava2'!BL34)*$BG$9)/AO125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BM34,'2ava2'!BM34,'3ava2'!BM34,'4ava2'!BG34,'5ava2'!BG34,'6ava2'!BG34,'7ava2'!BM34,'8ava2'!BM34,'9ava2'!BM34)*$BG$9)/AP125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BN34,'2ava2'!BN34,'3ava2'!BN34,'4ava2'!BH34,'5ava2'!BH34,'6ava2'!BH34,'7ava2'!BN34,'8ava2'!BN34,'9ava2'!BN34)*$BG$9)/AQ125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BO34,'2ava2'!BO34,'3ava2'!BO34,'4ava2'!BI34,'5ava2'!BI34,'6ava2'!BI34,'7ava2'!BO34,'8ava2'!BO34,'9ava2'!BO34)*$BG$9)/AR125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BP34,'2ava2'!BP34,'3ava2'!BP34,'4ava2'!BJ34,'5ava2'!BJ34,'6ava2'!BJ34,'7ava2'!BP34,'8ava2'!BP34,'9ava2'!BP34)*$BG$9)/AS125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BQ34,'2ava2'!BQ34,'3ava2'!BQ34,'4ava2'!BK34,'5ava2'!BK34,'6ava2'!BK34,'7ava2'!BQ34,'8ava2'!BQ34,'9ava2'!BQ34)*$BG$9)/AT125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BR34,'2ava2'!BR34,'3ava2'!BR34,'4ava2'!BL34,'5ava2'!BL34,'6ava2'!BL34,'7ava2'!BR34,'8ava2'!BR34,'9ava2'!BR34)*$BG$9)/AU125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BS34,'2ava2'!BS34,'3ava2'!BS34,'4ava2'!BM34,'5ava2'!BM34,'6ava2'!BM34,'7ava2'!BS34,'8ava2'!BS34,'9ava2'!BS34)*$BG$9)/AV125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BT34,'2ava2'!BT34,'3ava2'!BT34,'4ava2'!BN34,'5ava2'!BN34,'6ava2'!BN34,'7ava2'!BT34,'8ava2'!BT34,'9ava2'!BT34)*$BG$9)/AW125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BU34,'2ava2'!BU34,'3ava2'!BU34,'4ava2'!BO34,'5ava2'!BO34,'6ava2'!BO34,'7ava2'!BU34,'8ava2'!BU34,'9ava2'!BU34)*$BG$9)/AX125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BV34,'2ava2'!BV34,'3ava2'!BV34,'4ava2'!BP34,'5ava2'!BP34,'6ava2'!BP34,'7ava2'!BV34,'8ava2'!BV34,'9ava2'!BV34)*$BG$9)/AY125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BW34,'2ava2'!BW34,'3ava2'!BW34,'4ava2'!BQ34,'5ava2'!BQ34,'6ava2'!BQ34,'7ava2'!BW34,'8ava2'!BW34,'9ava2'!BW34)*$BG$9)/AZ125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BX34,'2ava2'!BX34,'3ava2'!BX34,'4ava2'!BR34,'5ava2'!BR34,'6ava2'!BR34,'7ava2'!BX34,'8ava2'!BX34,'9ava2'!BX34)*$BG$9)/BA125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B34),$B34=out),$BN34<>\"NA\"),(SUM('1ava2'!BY34,'2ava2'!BY34,'3ava2'!BY34,'4ava2'!BS34,'5ava2'!BS34,'6ava2'!BS34,'7ava2'!BY34,'8ava2'!BY34,'9ava2'!BY34)*$BG$9)/BB125,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN34<>\"NA\",IF(COUNT(BF34),BF34,IF('2periodo'!$U34=\"\",\"\",'2periodo'!U34)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC34,BE34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(BC34<>\"\",$BD$8*BC34,0)+IF(BE34<>\"\",$BE$8*BE34,0))/SUM(IF(BC34<>\"\",$BD$8,0),IF(BE34<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN34<>\"\"),BN34,IF(AND(COUNTBLANK($B34)=0),IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(BG34,niv_1,2),IF(BG$9=bas,VLOOKUP(BG34,niv,3),IF(BG$9=sec,VLOOKUP(BG34,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X34=\"\",BC34=\"\")),\"\",IF(BN34=\"NA\",\"\",IF(tac=\"ACS\",(IF(X34=\"\",0,X34*$X$8)+IF(BC34=\"\",0,BC34*$BC$8*ACS_2))/SUM(IF(X34=\"\",0,$X$8),(IF(BC34=\"\",0,$BC$8*ACS_2))),(IF(X34=\"\",0,$X34*ac_1)+IF(BC34=\"\",0,$BC34*ac_2))/(IF(X34=\"\",0,ac_1)+IF(BC34=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z34=\"\",BE34=\"\"),\"\",IF(BN34=\"NA\",\"\",IF($BK$8>0,(IF(BE34=\"\",0,BE34*(ac_2+ACS_2))+IF(Z34=\"\",0,Z34*(ac_1+acs_1)))/(IF(BE34=\"\",0,ac_2+ACS_2)+IF(Z34=\"\",0,ac_1+acs_1)),'1e2'!X34)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ34,BK34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(BJ34<>\"\",$BJ$8*BJ34,0)+IF(BK34<>\"\",att*BK34,0))/SUM(IF(BJ34<>\"\",$BJ$8,0),IF(BK34<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG34=\"CEI\",$AG34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(BN34)=0,BN34,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(BL34,niv_1,2),IF(BL$9=bas,VLOOKUP(BL34,niv,3),IF(BL$9=sec,VLOOKUP(BL34,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BF34,'2ava3'!BF34,'3ava3'!BF34,'4ava3'!AZ34,'5ava3'!AZ34,'6ava3'!AZ34,'7ava3'!BF34,'8ava3'!BF34,'9ava3'!BF34)*$CQ$9)/BS125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BG34,'2ava3'!BG34,'3ava3'!BG34,'4ava3'!BA34,'5ava3'!BA34,'6ava3'!BA34,'7ava3'!BG34,'8ava3'!BG34,'9ava3'!BG34)*$CQ$9)/BT125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BH34,'2ava3'!BH34,'3ava3'!BH34,'4ava3'!BB34,'5ava3'!BB34,'6ava3'!BB34,'7ava3'!BH34,'8ava3'!BH34,'9ava3'!BH34)*$CQ$9)/BU125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BI34,'2ava3'!BI34,'3ava3'!BI34,'4ava3'!BC34,'5ava3'!BC34,'6ava3'!BC34,'7ava3'!BI34,'8ava3'!BI34,'9ava3'!BI34)*$CQ$9)/BV125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ34,'2ava3'!BJ34,'3ava3'!BJ34,'4ava3'!BD34,'5ava3'!BD34,'6ava3'!BD34,'7ava3'!BJ34,'8ava3'!BJ34,'9ava3'!BJ34)*$CQ$9)/BW125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BK34,'2ava3'!BK34,'3ava3'!BK34,'4ava3'!BE34,'5ava3'!BE34,'6ava3'!BE34,'7ava3'!BK34,'8ava3'!BK34,'9ava3'!BK34)*$CQ$9)/BX125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BL34,'2ava3'!BL34,'3ava3'!BL34,'4ava3'!BF34,'5ava3'!BF34,'6ava3'!BF34,'7ava3'!BL34,'8ava3'!BL34,'9ava3'!BL34)*$CQ$9)/BY125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BM34,'2ava3'!BM34,'3ava3'!BM34,'4ava3'!BG34,'5ava3'!BG34,'6ava3'!BG34,'7ava3'!BM34,'8ava3'!BM34,'9ava3'!BM34)*$CQ$9)/BZ125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BN34,'2ava3'!BN34,'3ava3'!BN34,'4ava3'!BH34,'5ava3'!BH34,'6ava3'!BH34,'7ava3'!BN34,'8ava3'!BN34,'9ava3'!BN34)*$CQ$9)/CA125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BO34,'2ava3'!BO34,'3ava3'!BO34,'4ava3'!BI34,'5ava3'!BI34,'6ava3'!BI34,'7ava3'!BO34,'8ava3'!BO34,'9ava3'!BO34)*$CQ$9)/CB125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BP34,'2ava3'!BP34,'3ava3'!BP34,'4ava3'!BJ34,'5ava3'!BJ34,'6ava3'!BJ34,'7ava3'!BP34,'8ava3'!BP34,'9ava3'!BP34)*$CQ$9)/CC125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ34,'2ava3'!BQ34,'3ava3'!BQ34,'4ava3'!BK34,'5ava3'!BK34,'6ava3'!BK34,'7ava3'!BQ34,'8ava3'!BQ34,'9ava3'!BQ34)*$CQ$9)/CD125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BR34,'2ava3'!BR34,'3ava3'!BR34,'4ava3'!BL34,'5ava3'!BL34,'6ava3'!BL34,'7ava3'!BR34,'8ava3'!BR34,'9ava3'!BR34)*$CQ$9)/CE125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BS34,'2ava3'!BS34,'3ava3'!BS34,'4ava3'!BM34,'5ava3'!BM34,'6ava3'!BM34,'7ava3'!BS34,'8ava3'!BS34,'9ava3'!BS34)*$CQ$9)/CF125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BT34,'2ava3'!BT34,'3ava3'!BT34,'4ava3'!BN34,'5ava3'!BN34,'6ava3'!BN34,'7ava3'!BT34,'8ava3'!BT34,'9ava3'!BT34)*$CQ$9)/CG125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BU34,'2ava3'!BU34,'3ava3'!BU34,'4ava3'!BO34,'5ava3'!BO34,'6ava3'!BO34,'7ava3'!BU34,'8ava3'!BU34,'9ava3'!BU34)*$CQ$9)/CH125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BV34,'2ava3'!BV34,'3ava3'!BV34,'4ava3'!BP34,'5ava3'!BP34,'6ava3'!BP34,'7ava3'!BV34,'8ava3'!BV34,'9ava3'!BV34)*$CQ$9)/CI125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BW34,'2ava3'!BW34,'3ava3'!BW34,'4ava3'!BQ34,'5ava3'!BQ34,'6ava3'!BQ34,'7ava3'!BW34,'8ava3'!BW34,'9ava3'!BW34)*$CQ$9)/CJ125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BX34,'2ava3'!BX34,'3ava3'!BX34,'4ava3'!BR34,'5ava3'!BR34,'6ava3'!BR34,'7ava3'!BX34,'8ava3'!BX34,'9ava3'!BX34)*$CQ$9)/CK125,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B34),$B34=out),$CX34<>\"NA\",permod<>SEM),(SUM('1ava3'!BY34,'2ava3'!BY34,'3ava3'!BY34,'4ava3'!BS34,'5ava3'!BS34,'6ava3'!BS34,'7ava3'!BY34,'8ava3'!BY34,'9ava3'!BY34)*$CQ$9)/CL125,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX34=\"NA\",\"\",IF(COUNT(CP34),CP34,'3periodo'!U34))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM34,CO34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(CM34<>\"\",$CN$8*CM34,0)+IF(CO34<>\"\",$CO$8*CO34,0))/SUM(IF(CM34<>\"\",$CN$8,0),IF(CO34<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX34<>\"\"),CX34,IF(AND(COUNTBLANK($B34)=0,COUNTBLANK(CQ34)=0),IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(CQ34,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ34,niv,3),IF(CQ$9=sec,VLOOKUP(CQ34,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX34=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X34=\"\",BC34=\"\",CM34=\"\")),\"\",IF(tac=\"ACS\",(IF(X34=\"\",0,X34*$X$8)+IF(BC34=\"\",0,BC34*$BC$8*ACS_2)+IF(CM34=\"\",0,CM34*$CM$8*ACS_3))/(IF(X34=\"\",0,$X$8)+IF(BC34=\"\",0,$BC$8*ACS_2)+IF(CM34=\"\",0,$CM$8*ACS_3)),(IF(X34=\"\",0,$X34*ac_3)+IF(BC34=\"\",0,$BC34*ac_4)+IF(CM34=\"\",0,$CM34*ac_5))/(IF(X34=\"\",0,ac_3)+IF(BC34=\"\",0,ac_4)+IF(CM34=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX34=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B34)>0,$B34=\"OUT\",B34=\"CEI\"),IF($CU$8>0,(IF(CO34=\"\",0,CO34*(ac_5+ACS_3))+IF(BE34=\"\",0,BE34*(ac_4+ACS_2))+IF(Z34=\"\",0,Z34*(ac_3+acs_1)))/(IF(CO34=\"\",0,ac_5+ACS_3)+IF(BE34=\"\",0,ac_4+ACS_2)+IF(Z34=\"\",0,ac_3+acs_1)),final!AE34),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT34,CU34)>0,definicoes!$E$26>0,COUNTBLANK($B34)=0),(IF(CT34<>\"\",$CT$8*CT34,0)+IF(CU34<>\"\",$CU$8*CU34,0))/SUM(IF(CT34<>\"\",$CT$8,0),IF(CU34<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ34=\"CEI\",$BQ34=\"OUT\",COUNT($B34)),IF(COUNTBLANK(CX34)=0,CX34,IF(AND(B34=ce,ceid=\"QL\"),VLOOKUP(CV34,niv_1,2),IF(CV$9=bas,VLOOKUP(CV34,niv,3),IF(CV$9=sec,VLOOKUP(CV34,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B34),$B34=out),COUNT(DI34:EB34)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI34:EB34),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI34:EB34,DI$8:EB$8)/EC125))),\"\")","v":""},null,null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},null,"",null,"",{"$nulls":5},28,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F95<>\"\",dados_iniciais!F95,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A35","v":26},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BF35,'2Ava1'!BF35,'3Ava1'!BF35,'4ava1'!AZ35,'5ava1'!AZ35,'6ava1'!AZ35,'7ava1'!BF35,'8ava1'!BF35,'9ava1'!BF35)*$Z$9)/D126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BG35,'2Ava1'!BG35,'3Ava1'!BG35,'4ava1'!BA35,'5ava1'!BA35,'6ava1'!BA35,'7ava1'!BG35,'8ava1'!BG35,'9ava1'!BG35)*$Z$9)/E126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BH35,'2Ava1'!BH35,'3Ava1'!BH35,'4ava1'!BB35,'5ava1'!BB35,'6ava1'!BB35,'7ava1'!BH35,'8ava1'!BH35,'9ava1'!BH35)*$Z$9)/F126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BI35,'2Ava1'!BI35,'3Ava1'!BI35,'4ava1'!BC35,'5ava1'!BC35,'6ava1'!BC35,'7ava1'!BI35,'8ava1'!BI35,'9ava1'!BI35)*$Z$9)/G126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BJ35,'2Ava1'!BJ35,'3Ava1'!BJ35,'4ava1'!BD35,'5ava1'!BD35,'6ava1'!BD35,'7ava1'!BJ35,'8ava1'!BJ35,'9ava1'!BJ35)*$Z$9)/H126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BK35,'2Ava1'!BK35,'3Ava1'!BK35,'4ava1'!BE35,'5ava1'!BE35,'6ava1'!BE35,'7ava1'!BK35,'8ava1'!BK35,'9ava1'!BK35)*$Z$9)/I126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BL35,'2Ava1'!BL35,'3Ava1'!BL35,'4ava1'!BF35,'5ava1'!BF35,'6ava1'!BF35,'7ava1'!BL35,'8ava1'!BL35,'9ava1'!BL35)*$Z$9)/J126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BM35,'2Ava1'!BM35,'3Ava1'!BM35,'4ava1'!BG35,'5ava1'!BG35,'6ava1'!BG35,'7ava1'!BM35,'8ava1'!BM35,'9ava1'!BM35)*$Z$9)/K126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BN35,'2Ava1'!BN35,'3Ava1'!BN35,'4ava1'!BH35,'5ava1'!BH35,'6ava1'!BH35,'7ava1'!BN35,'8ava1'!BN35,'9ava1'!BN35)*$Z$9)/L126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BO35,'2Ava1'!BO35,'3Ava1'!BO35,'4ava1'!BI35,'5ava1'!BI35,'6ava1'!BI35,'7ava1'!BO35,'8ava1'!BO35,'9ava1'!BO35)*$Z$9)/M126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BP35,'2Ava1'!BP35,'3Ava1'!BP35,'4ava1'!BJ35,'5ava1'!BJ35,'6ava1'!BJ35,'7ava1'!BP35,'8ava1'!BP35,'9ava1'!BP35)*$Z$9)/N126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BQ35,'2Ava1'!BQ35,'3Ava1'!BQ35,'4ava1'!BK35,'5ava1'!BK35,'6ava1'!BK35,'7ava1'!BQ35,'8ava1'!BQ35,'9ava1'!BQ35)*$Z$9)/O126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BR35,'2Ava1'!BR35,'3Ava1'!BR35,'4ava1'!BL35,'5ava1'!BL35,'6ava1'!BL35,'7ava1'!BR35,'8ava1'!BR35,'9ava1'!BR35)*$Z$9)/P126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BS35,'2Ava1'!BS35,'3Ava1'!BS35,'4ava1'!BM35,'5ava1'!BM35,'6ava1'!BM35,'7ava1'!BS35,'8ava1'!BS35,'9ava1'!BS35)*$Z$9)/Q126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BT35,'2Ava1'!BT35,'3Ava1'!BT35,'4ava1'!BN35,'5ava1'!BN35,'6ava1'!BN35,'7ava1'!BT35,'8ava1'!BT35,'9ava1'!BT35)*$Z$9)/R126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BU35,'2Ava1'!BU35,'3Ava1'!BU35,'4ava1'!BO35,'5ava1'!BO35,'6ava1'!BO35,'7ava1'!BU35,'8ava1'!BU35,'9ava1'!BU35)*$Z$9)/S126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BV35,'2Ava1'!BV35,'3Ava1'!BV35,'4ava1'!BP35,'5ava1'!BP35,'6ava1'!BP35,'7ava1'!BV35,'8ava1'!BV35,'9ava1'!BV35)*$Z$9)/T126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BW35,'2Ava1'!BW35,'3Ava1'!BW35,'4ava1'!BQ35,'5ava1'!BQ35,'6ava1'!BQ35,'7ava1'!BW35,'8ava1'!BW35,'9ava1'!BW35)*$Z$9)/U126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BX35,'2Ava1'!BX35,'3Ava1'!BX35,'4ava1'!BR35,'5ava1'!BR35,'6ava1'!BR35,'7ava1'!BX35,'8ava1'!BX35,'9ava1'!BX35)*$Z$9)/V126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B35),$B35=out),$AD35<>\"NA\"),(SUM('1Ava1'!BY35,'2Ava1'!BY35,'3Ava1'!BY35,'4ava1'!BS35,'5ava1'!BS35,'6ava1'!BS35,'7ava1'!BY35,'8ava1'!BY35,'9ava1'!BY35)*$Z$9)/W126,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD35<>\"NA\",IF(COUNT(AA35),AA35,IF('1periodo'!$U35=\"\",\"\",'1periodo'!U35)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X35,Z35)>0,definicoes!$E$26>0,COUNTBLANK(B35)=0),(IF(X35<>\"\",$Y$8*X35,0)+IF(Z35<>\"\",$Z$8*Z35,0))/SUM(IF(X35<>\"\",$Y$8,0),IF(Z35<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B35)=0,COUNTBLANK(AB35)=0),IF(COUNTBLANK(AD35)=0,AD35,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(AB35,niv_1,2),IF(AB$9=bas,VLOOKUP(AB35,niv,3),IF(AB$9=sec,VLOOKUP(AB35,val,3),\"\")))),IF(AND(OR($B35=\"CEI\",$B35=\"OUT\"),AD35<>\"\"),AD35,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BF35,'2ava2'!BF35,'3ava2'!BF35,'4ava2'!AZ35,'5ava2'!AZ35,'6ava2'!AZ35,'7ava2'!BF35,'8ava2'!BF35,'9ava2'!BF35)*$BG$9)/AI126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BG35,'2ava2'!BG35,'3ava2'!BG35,'4ava2'!BA35,'5ava2'!BA35,'6ava2'!BA35,'7ava2'!BG35,'8ava2'!BG35,'9ava2'!BG35)*$BG$9)/AJ126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BH35,'2ava2'!BH35,'3ava2'!BH35,'4ava2'!BB35,'5ava2'!BB35,'6ava2'!BB35,'7ava2'!BH35,'8ava2'!BH35,'9ava2'!BH35)*$BG$9)/AK126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BI35,'2ava2'!BI35,'3ava2'!BI35,'4ava2'!BC35,'5ava2'!BC35,'6ava2'!BC35,'7ava2'!BI35,'8ava2'!BI35,'9ava2'!BI35)*$BG$9)/AL126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BJ35,'2ava2'!BJ35,'3ava2'!BJ35,'4ava2'!BD35,'5ava2'!BD35,'6ava2'!BD35,'7ava2'!BJ35,'8ava2'!BJ35,'9ava2'!BJ35)*$BG$9)/AM126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BK35,'2ava2'!BK35,'3ava2'!BK35,'4ava2'!BE35,'5ava2'!BE35,'6ava2'!BE35,'7ava2'!BK35,'8ava2'!BK35,'9ava2'!BK35)*$BG$9)/AN126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BL35,'2ava2'!BL35,'3ava2'!BL35,'4ava2'!BF35,'5ava2'!BF35,'6ava2'!BF35,'7ava2'!BL35,'8ava2'!BL35,'9ava2'!BL35)*$BG$9)/AO126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BM35,'2ava2'!BM35,'3ava2'!BM35,'4ava2'!BG35,'5ava2'!BG35,'6ava2'!BG35,'7ava2'!BM35,'8ava2'!BM35,'9ava2'!BM35)*$BG$9)/AP126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BN35,'2ava2'!BN35,'3ava2'!BN35,'4ava2'!BH35,'5ava2'!BH35,'6ava2'!BH35,'7ava2'!BN35,'8ava2'!BN35,'9ava2'!BN35)*$BG$9)/AQ126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BO35,'2ava2'!BO35,'3ava2'!BO35,'4ava2'!BI35,'5ava2'!BI35,'6ava2'!BI35,'7ava2'!BO35,'8ava2'!BO35,'9ava2'!BO35)*$BG$9)/AR126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BP35,'2ava2'!BP35,'3ava2'!BP35,'4ava2'!BJ35,'5ava2'!BJ35,'6ava2'!BJ35,'7ava2'!BP35,'8ava2'!BP35,'9ava2'!BP35)*$BG$9)/AS126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BQ35,'2ava2'!BQ35,'3ava2'!BQ35,'4ava2'!BK35,'5ava2'!BK35,'6ava2'!BK35,'7ava2'!BQ35,'8ava2'!BQ35,'9ava2'!BQ35)*$BG$9)/AT126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BR35,'2ava2'!BR35,'3ava2'!BR35,'4ava2'!BL35,'5ava2'!BL35,'6ava2'!BL35,'7ava2'!BR35,'8ava2'!BR35,'9ava2'!BR35)*$BG$9)/AU126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BS35,'2ava2'!BS35,'3ava2'!BS35,'4ava2'!BM35,'5ava2'!BM35,'6ava2'!BM35,'7ava2'!BS35,'8ava2'!BS35,'9ava2'!BS35)*$BG$9)/AV126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BT35,'2ava2'!BT35,'3ava2'!BT35,'4ava2'!BN35,'5ava2'!BN35,'6ava2'!BN35,'7ava2'!BT35,'8ava2'!BT35,'9ava2'!BT35)*$BG$9)/AW126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BU35,'2ava2'!BU35,'3ava2'!BU35,'4ava2'!BO35,'5ava2'!BO35,'6ava2'!BO35,'7ava2'!BU35,'8ava2'!BU35,'9ava2'!BU35)*$BG$9)/AX126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BV35,'2ava2'!BV35,'3ava2'!BV35,'4ava2'!BP35,'5ava2'!BP35,'6ava2'!BP35,'7ava2'!BV35,'8ava2'!BV35,'9ava2'!BV35)*$BG$9)/AY126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BW35,'2ava2'!BW35,'3ava2'!BW35,'4ava2'!BQ35,'5ava2'!BQ35,'6ava2'!BQ35,'7ava2'!BW35,'8ava2'!BW35,'9ava2'!BW35)*$BG$9)/AZ126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BX35,'2ava2'!BX35,'3ava2'!BX35,'4ava2'!BR35,'5ava2'!BR35,'6ava2'!BR35,'7ava2'!BX35,'8ava2'!BX35,'9ava2'!BX35)*$BG$9)/BA126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B35),$B35=out),$BN35<>\"NA\"),(SUM('1ava2'!BY35,'2ava2'!BY35,'3ava2'!BY35,'4ava2'!BS35,'5ava2'!BS35,'6ava2'!BS35,'7ava2'!BY35,'8ava2'!BY35,'9ava2'!BY35)*$BG$9)/BB126,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN35<>\"NA\",IF(COUNT(BF35),BF35,IF('2periodo'!$U35=\"\",\"\",'2periodo'!U35)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC35,BE35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(BC35<>\"\",$BD$8*BC35,0)+IF(BE35<>\"\",$BE$8*BE35,0))/SUM(IF(BC35<>\"\",$BD$8,0),IF(BE35<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN35<>\"\"),BN35,IF(AND(COUNTBLANK($B35)=0),IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(BG35,niv_1,2),IF(BG$9=bas,VLOOKUP(BG35,niv,3),IF(BG$9=sec,VLOOKUP(BG35,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X35=\"\",BC35=\"\")),\"\",IF(BN35=\"NA\",\"\",IF(tac=\"ACS\",(IF(X35=\"\",0,X35*$X$8)+IF(BC35=\"\",0,BC35*$BC$8*ACS_2))/SUM(IF(X35=\"\",0,$X$8),(IF(BC35=\"\",0,$BC$8*ACS_2))),(IF(X35=\"\",0,$X35*ac_1)+IF(BC35=\"\",0,$BC35*ac_2))/(IF(X35=\"\",0,ac_1)+IF(BC35=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z35=\"\",BE35=\"\"),\"\",IF(BN35=\"NA\",\"\",IF($BK$8>0,(IF(BE35=\"\",0,BE35*(ac_2+ACS_2))+IF(Z35=\"\",0,Z35*(ac_1+acs_1)))/(IF(BE35=\"\",0,ac_2+ACS_2)+IF(Z35=\"\",0,ac_1+acs_1)),'1e2'!X35)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ35,BK35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(BJ35<>\"\",$BJ$8*BJ35,0)+IF(BK35<>\"\",att*BK35,0))/SUM(IF(BJ35<>\"\",$BJ$8,0),IF(BK35<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG35=\"CEI\",$AG35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(BN35)=0,BN35,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(BL35,niv_1,2),IF(BL$9=bas,VLOOKUP(BL35,niv,3),IF(BL$9=sec,VLOOKUP(BL35,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BF35,'2ava3'!BF35,'3ava3'!BF35,'4ava3'!AZ35,'5ava3'!AZ35,'6ava3'!AZ35,'7ava3'!BF35,'8ava3'!BF35,'9ava3'!BF35)*$CQ$9)/BS126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BG35,'2ava3'!BG35,'3ava3'!BG35,'4ava3'!BA35,'5ava3'!BA35,'6ava3'!BA35,'7ava3'!BG35,'8ava3'!BG35,'9ava3'!BG35)*$CQ$9)/BT126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BH35,'2ava3'!BH35,'3ava3'!BH35,'4ava3'!BB35,'5ava3'!BB35,'6ava3'!BB35,'7ava3'!BH35,'8ava3'!BH35,'9ava3'!BH35)*$CQ$9)/BU126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BI35,'2ava3'!BI35,'3ava3'!BI35,'4ava3'!BC35,'5ava3'!BC35,'6ava3'!BC35,'7ava3'!BI35,'8ava3'!BI35,'9ava3'!BI35)*$CQ$9)/BV126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ35,'2ava3'!BJ35,'3ava3'!BJ35,'4ava3'!BD35,'5ava3'!BD35,'6ava3'!BD35,'7ava3'!BJ35,'8ava3'!BJ35,'9ava3'!BJ35)*$CQ$9)/BW126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BK35,'2ava3'!BK35,'3ava3'!BK35,'4ava3'!BE35,'5ava3'!BE35,'6ava3'!BE35,'7ava3'!BK35,'8ava3'!BK35,'9ava3'!BK35)*$CQ$9)/BX126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BL35,'2ava3'!BL35,'3ava3'!BL35,'4ava3'!BF35,'5ava3'!BF35,'6ava3'!BF35,'7ava3'!BL35,'8ava3'!BL35,'9ava3'!BL35)*$CQ$9)/BY126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BM35,'2ava3'!BM35,'3ava3'!BM35,'4ava3'!BG35,'5ava3'!BG35,'6ava3'!BG35,'7ava3'!BM35,'8ava3'!BM35,'9ava3'!BM35)*$CQ$9)/BZ126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BN35,'2ava3'!BN35,'3ava3'!BN35,'4ava3'!BH35,'5ava3'!BH35,'6ava3'!BH35,'7ava3'!BN35,'8ava3'!BN35,'9ava3'!BN35)*$CQ$9)/CA126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BO35,'2ava3'!BO35,'3ava3'!BO35,'4ava3'!BI35,'5ava3'!BI35,'6ava3'!BI35,'7ava3'!BO35,'8ava3'!BO35,'9ava3'!BO35)*$CQ$9)/CB126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BP35,'2ava3'!BP35,'3ava3'!BP35,'4ava3'!BJ35,'5ava3'!BJ35,'6ava3'!BJ35,'7ava3'!BP35,'8ava3'!BP35,'9ava3'!BP35)*$CQ$9)/CC126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ35,'2ava3'!BQ35,'3ava3'!BQ35,'4ava3'!BK35,'5ava3'!BK35,'6ava3'!BK35,'7ava3'!BQ35,'8ava3'!BQ35,'9ava3'!BQ35)*$CQ$9)/CD126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BR35,'2ava3'!BR35,'3ava3'!BR35,'4ava3'!BL35,'5ava3'!BL35,'6ava3'!BL35,'7ava3'!BR35,'8ava3'!BR35,'9ava3'!BR35)*$CQ$9)/CE126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BS35,'2ava3'!BS35,'3ava3'!BS35,'4ava3'!BM35,'5ava3'!BM35,'6ava3'!BM35,'7ava3'!BS35,'8ava3'!BS35,'9ava3'!BS35)*$CQ$9)/CF126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BT35,'2ava3'!BT35,'3ava3'!BT35,'4ava3'!BN35,'5ava3'!BN35,'6ava3'!BN35,'7ava3'!BT35,'8ava3'!BT35,'9ava3'!BT35)*$CQ$9)/CG126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BU35,'2ava3'!BU35,'3ava3'!BU35,'4ava3'!BO35,'5ava3'!BO35,'6ava3'!BO35,'7ava3'!BU35,'8ava3'!BU35,'9ava3'!BU35)*$CQ$9)/CH126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BV35,'2ava3'!BV35,'3ava3'!BV35,'4ava3'!BP35,'5ava3'!BP35,'6ava3'!BP35,'7ava3'!BV35,'8ava3'!BV35,'9ava3'!BV35)*$CQ$9)/CI126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BW35,'2ava3'!BW35,'3ava3'!BW35,'4ava3'!BQ35,'5ava3'!BQ35,'6ava3'!BQ35,'7ava3'!BW35,'8ava3'!BW35,'9ava3'!BW35)*$CQ$9)/CJ126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BX35,'2ava3'!BX35,'3ava3'!BX35,'4ava3'!BR35,'5ava3'!BR35,'6ava3'!BR35,'7ava3'!BX35,'8ava3'!BX35,'9ava3'!BX35)*$CQ$9)/CK126,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B35),$B35=out),$CX35<>\"NA\",permod<>SEM),(SUM('1ava3'!BY35,'2ava3'!BY35,'3ava3'!BY35,'4ava3'!BS35,'5ava3'!BS35,'6ava3'!BS35,'7ava3'!BY35,'8ava3'!BY35,'9ava3'!BY35)*$CQ$9)/CL126,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX35=\"NA\",\"\",IF(COUNT(CP35),CP35,'3periodo'!U35))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM35,CO35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(CM35<>\"\",$CN$8*CM35,0)+IF(CO35<>\"\",$CO$8*CO35,0))/SUM(IF(CM35<>\"\",$CN$8,0),IF(CO35<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX35<>\"\"),CX35,IF(AND(COUNTBLANK($B35)=0,COUNTBLANK(CQ35)=0),IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(CQ35,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ35,niv,3),IF(CQ$9=sec,VLOOKUP(CQ35,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX35=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X35=\"\",BC35=\"\",CM35=\"\")),\"\",IF(tac=\"ACS\",(IF(X35=\"\",0,X35*$X$8)+IF(BC35=\"\",0,BC35*$BC$8*ACS_2)+IF(CM35=\"\",0,CM35*$CM$8*ACS_3))/(IF(X35=\"\",0,$X$8)+IF(BC35=\"\",0,$BC$8*ACS_2)+IF(CM35=\"\",0,$CM$8*ACS_3)),(IF(X35=\"\",0,$X35*ac_3)+IF(BC35=\"\",0,$BC35*ac_4)+IF(CM35=\"\",0,$CM35*ac_5))/(IF(X35=\"\",0,ac_3)+IF(BC35=\"\",0,ac_4)+IF(CM35=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX35=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B35)>0,$B35=\"OUT\",B35=\"CEI\"),IF($CU$8>0,(IF(CO35=\"\",0,CO35*(ac_5+ACS_3))+IF(BE35=\"\",0,BE35*(ac_4+ACS_2))+IF(Z35=\"\",0,Z35*(ac_3+acs_1)))/(IF(CO35=\"\",0,ac_5+ACS_3)+IF(BE35=\"\",0,ac_4+ACS_2)+IF(Z35=\"\",0,ac_3+acs_1)),final!AE35),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT35,CU35)>0,definicoes!$E$26>0,COUNTBLANK($B35)=0),(IF(CT35<>\"\",$CT$8*CT35,0)+IF(CU35<>\"\",$CU$8*CU35,0))/SUM(IF(CT35<>\"\",$CT$8,0),IF(CU35<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ35=\"CEI\",$BQ35=\"OUT\",COUNT($B35)),IF(COUNTBLANK(CX35)=0,CX35,IF(AND(B35=ce,ceid=\"QL\"),VLOOKUP(CV35,niv_1,2),IF(CV$9=bas,VLOOKUP(CV35,niv,3),IF(CV$9=sec,VLOOKUP(CV35,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B35),$B35=out),COUNT(DI35:EB35)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI35:EB35),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI35:EB35,DI$8:EB$8)/EC126))),\"\")","v":""},null,null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},null,"",null,"",{"$nulls":5},29,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F96<>\"\",dados_iniciais!F96,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A36","v":27},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BF36,'2Ava1'!BF36,'3Ava1'!BF36,'4ava1'!AZ36,'5ava1'!AZ36,'6ava1'!AZ36,'7ava1'!BF36,'8ava1'!BF36,'9ava1'!BF36)*$Z$9)/D127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BG36,'2Ava1'!BG36,'3Ava1'!BG36,'4ava1'!BA36,'5ava1'!BA36,'6ava1'!BA36,'7ava1'!BG36,'8ava1'!BG36,'9ava1'!BG36)*$Z$9)/E127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BH36,'2Ava1'!BH36,'3Ava1'!BH36,'4ava1'!BB36,'5ava1'!BB36,'6ava1'!BB36,'7ava1'!BH36,'8ava1'!BH36,'9ava1'!BH36)*$Z$9)/F127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BI36,'2Ava1'!BI36,'3Ava1'!BI36,'4ava1'!BC36,'5ava1'!BC36,'6ava1'!BC36,'7ava1'!BI36,'8ava1'!BI36,'9ava1'!BI36)*$Z$9)/G127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BJ36,'2Ava1'!BJ36,'3Ava1'!BJ36,'4ava1'!BD36,'5ava1'!BD36,'6ava1'!BD36,'7ava1'!BJ36,'8ava1'!BJ36,'9ava1'!BJ36)*$Z$9)/H127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BK36,'2Ava1'!BK36,'3Ava1'!BK36,'4ava1'!BE36,'5ava1'!BE36,'6ava1'!BE36,'7ava1'!BK36,'8ava1'!BK36,'9ava1'!BK36)*$Z$9)/I127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BL36,'2Ava1'!BL36,'3Ava1'!BL36,'4ava1'!BF36,'5ava1'!BF36,'6ava1'!BF36,'7ava1'!BL36,'8ava1'!BL36,'9ava1'!BL36)*$Z$9)/J127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BM36,'2Ava1'!BM36,'3Ava1'!BM36,'4ava1'!BG36,'5ava1'!BG36,'6ava1'!BG36,'7ava1'!BM36,'8ava1'!BM36,'9ava1'!BM36)*$Z$9)/K127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BN36,'2Ava1'!BN36,'3Ava1'!BN36,'4ava1'!BH36,'5ava1'!BH36,'6ava1'!BH36,'7ava1'!BN36,'8ava1'!BN36,'9ava1'!BN36)*$Z$9)/L127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BO36,'2Ava1'!BO36,'3Ava1'!BO36,'4ava1'!BI36,'5ava1'!BI36,'6ava1'!BI36,'7ava1'!BO36,'8ava1'!BO36,'9ava1'!BO36)*$Z$9)/M127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BP36,'2Ava1'!BP36,'3Ava1'!BP36,'4ava1'!BJ36,'5ava1'!BJ36,'6ava1'!BJ36,'7ava1'!BP36,'8ava1'!BP36,'9ava1'!BP36)*$Z$9)/N127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BQ36,'2Ava1'!BQ36,'3Ava1'!BQ36,'4ava1'!BK36,'5ava1'!BK36,'6ava1'!BK36,'7ava1'!BQ36,'8ava1'!BQ36,'9ava1'!BQ36)*$Z$9)/O127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BR36,'2Ava1'!BR36,'3Ava1'!BR36,'4ava1'!BL36,'5ava1'!BL36,'6ava1'!BL36,'7ava1'!BR36,'8ava1'!BR36,'9ava1'!BR36)*$Z$9)/P127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BS36,'2Ava1'!BS36,'3Ava1'!BS36,'4ava1'!BM36,'5ava1'!BM36,'6ava1'!BM36,'7ava1'!BS36,'8ava1'!BS36,'9ava1'!BS36)*$Z$9)/Q127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BT36,'2Ava1'!BT36,'3Ava1'!BT36,'4ava1'!BN36,'5ava1'!BN36,'6ava1'!BN36,'7ava1'!BT36,'8ava1'!BT36,'9ava1'!BT36)*$Z$9)/R127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BU36,'2Ava1'!BU36,'3Ava1'!BU36,'4ava1'!BO36,'5ava1'!BO36,'6ava1'!BO36,'7ava1'!BU36,'8ava1'!BU36,'9ava1'!BU36)*$Z$9)/S127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BV36,'2Ava1'!BV36,'3Ava1'!BV36,'4ava1'!BP36,'5ava1'!BP36,'6ava1'!BP36,'7ava1'!BV36,'8ava1'!BV36,'9ava1'!BV36)*$Z$9)/T127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BW36,'2Ava1'!BW36,'3Ava1'!BW36,'4ava1'!BQ36,'5ava1'!BQ36,'6ava1'!BQ36,'7ava1'!BW36,'8ava1'!BW36,'9ava1'!BW36)*$Z$9)/U127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BX36,'2Ava1'!BX36,'3Ava1'!BX36,'4ava1'!BR36,'5ava1'!BR36,'6ava1'!BR36,'7ava1'!BX36,'8ava1'!BX36,'9ava1'!BX36)*$Z$9)/V127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B36),$B36=out),$AD36<>\"NA\"),(SUM('1Ava1'!BY36,'2Ava1'!BY36,'3Ava1'!BY36,'4ava1'!BS36,'5ava1'!BS36,'6ava1'!BS36,'7ava1'!BY36,'8ava1'!BY36,'9ava1'!BY36)*$Z$9)/W127,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD36<>\"NA\",IF(COUNT(AA36),AA36,IF('1periodo'!$U36=\"\",\"\",'1periodo'!U36)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X36,Z36)>0,definicoes!$E$26>0,COUNTBLANK(B36)=0),(IF(X36<>\"\",$Y$8*X36,0)+IF(Z36<>\"\",$Z$8*Z36,0))/SUM(IF(X36<>\"\",$Y$8,0),IF(Z36<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B36)=0,COUNTBLANK(AB36)=0),IF(COUNTBLANK(AD36)=0,AD36,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(AB36,niv_1,2),IF(AB$9=bas,VLOOKUP(AB36,niv,3),IF(AB$9=sec,VLOOKUP(AB36,val,3),\"\")))),IF(AND(OR($B36=\"CEI\",$B36=\"OUT\"),AD36<>\"\"),AD36,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BF36,'2ava2'!BF36,'3ava2'!BF36,'4ava2'!AZ36,'5ava2'!AZ36,'6ava2'!AZ36,'7ava2'!BF36,'8ava2'!BF36,'9ava2'!BF36)*$BG$9)/AI127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BG36,'2ava2'!BG36,'3ava2'!BG36,'4ava2'!BA36,'5ava2'!BA36,'6ava2'!BA36,'7ava2'!BG36,'8ava2'!BG36,'9ava2'!BG36)*$BG$9)/AJ127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BH36,'2ava2'!BH36,'3ava2'!BH36,'4ava2'!BB36,'5ava2'!BB36,'6ava2'!BB36,'7ava2'!BH36,'8ava2'!BH36,'9ava2'!BH36)*$BG$9)/AK127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BI36,'2ava2'!BI36,'3ava2'!BI36,'4ava2'!BC36,'5ava2'!BC36,'6ava2'!BC36,'7ava2'!BI36,'8ava2'!BI36,'9ava2'!BI36)*$BG$9)/AL127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BJ36,'2ava2'!BJ36,'3ava2'!BJ36,'4ava2'!BD36,'5ava2'!BD36,'6ava2'!BD36,'7ava2'!BJ36,'8ava2'!BJ36,'9ava2'!BJ36)*$BG$9)/AM127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BK36,'2ava2'!BK36,'3ava2'!BK36,'4ava2'!BE36,'5ava2'!BE36,'6ava2'!BE36,'7ava2'!BK36,'8ava2'!BK36,'9ava2'!BK36)*$BG$9)/AN127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BL36,'2ava2'!BL36,'3ava2'!BL36,'4ava2'!BF36,'5ava2'!BF36,'6ava2'!BF36,'7ava2'!BL36,'8ava2'!BL36,'9ava2'!BL36)*$BG$9)/AO127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BM36,'2ava2'!BM36,'3ava2'!BM36,'4ava2'!BG36,'5ava2'!BG36,'6ava2'!BG36,'7ava2'!BM36,'8ava2'!BM36,'9ava2'!BM36)*$BG$9)/AP127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BN36,'2ava2'!BN36,'3ava2'!BN36,'4ava2'!BH36,'5ava2'!BH36,'6ava2'!BH36,'7ava2'!BN36,'8ava2'!BN36,'9ava2'!BN36)*$BG$9)/AQ127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BO36,'2ava2'!BO36,'3ava2'!BO36,'4ava2'!BI36,'5ava2'!BI36,'6ava2'!BI36,'7ava2'!BO36,'8ava2'!BO36,'9ava2'!BO36)*$BG$9)/AR127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BP36,'2ava2'!BP36,'3ava2'!BP36,'4ava2'!BJ36,'5ava2'!BJ36,'6ava2'!BJ36,'7ava2'!BP36,'8ava2'!BP36,'9ava2'!BP36)*$BG$9)/AS127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BQ36,'2ava2'!BQ36,'3ava2'!BQ36,'4ava2'!BK36,'5ava2'!BK36,'6ava2'!BK36,'7ava2'!BQ36,'8ava2'!BQ36,'9ava2'!BQ36)*$BG$9)/AT127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BR36,'2ava2'!BR36,'3ava2'!BR36,'4ava2'!BL36,'5ava2'!BL36,'6ava2'!BL36,'7ava2'!BR36,'8ava2'!BR36,'9ava2'!BR36)*$BG$9)/AU127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BS36,'2ava2'!BS36,'3ava2'!BS36,'4ava2'!BM36,'5ava2'!BM36,'6ava2'!BM36,'7ava2'!BS36,'8ava2'!BS36,'9ava2'!BS36)*$BG$9)/AV127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BT36,'2ava2'!BT36,'3ava2'!BT36,'4ava2'!BN36,'5ava2'!BN36,'6ava2'!BN36,'7ava2'!BT36,'8ava2'!BT36,'9ava2'!BT36)*$BG$9)/AW127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BU36,'2ava2'!BU36,'3ava2'!BU36,'4ava2'!BO36,'5ava2'!BO36,'6ava2'!BO36,'7ava2'!BU36,'8ava2'!BU36,'9ava2'!BU36)*$BG$9)/AX127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BV36,'2ava2'!BV36,'3ava2'!BV36,'4ava2'!BP36,'5ava2'!BP36,'6ava2'!BP36,'7ava2'!BV36,'8ava2'!BV36,'9ava2'!BV36)*$BG$9)/AY127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BW36,'2ava2'!BW36,'3ava2'!BW36,'4ava2'!BQ36,'5ava2'!BQ36,'6ava2'!BQ36,'7ava2'!BW36,'8ava2'!BW36,'9ava2'!BW36)*$BG$9)/AZ127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BX36,'2ava2'!BX36,'3ava2'!BX36,'4ava2'!BR36,'5ava2'!BR36,'6ava2'!BR36,'7ava2'!BX36,'8ava2'!BX36,'9ava2'!BX36)*$BG$9)/BA127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B36),$B36=out),$BN36<>\"NA\"),(SUM('1ava2'!BY36,'2ava2'!BY36,'3ava2'!BY36,'4ava2'!BS36,'5ava2'!BS36,'6ava2'!BS36,'7ava2'!BY36,'8ava2'!BY36,'9ava2'!BY36)*$BG$9)/BB127,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN36<>\"NA\",IF(COUNT(BF36),BF36,IF('2periodo'!$U36=\"\",\"\",'2periodo'!U36)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC36,BE36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(BC36<>\"\",$BD$8*BC36,0)+IF(BE36<>\"\",$BE$8*BE36,0))/SUM(IF(BC36<>\"\",$BD$8,0),IF(BE36<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN36<>\"\"),BN36,IF(AND(COUNTBLANK($B36)=0),IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(BG36,niv_1,2),IF(BG$9=bas,VLOOKUP(BG36,niv,3),IF(BG$9=sec,VLOOKUP(BG36,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X36=\"\",BC36=\"\")),\"\",IF(BN36=\"NA\",\"\",IF(tac=\"ACS\",(IF(X36=\"\",0,X36*$X$8)+IF(BC36=\"\",0,BC36*$BC$8*ACS_2))/SUM(IF(X36=\"\",0,$X$8),(IF(BC36=\"\",0,$BC$8*ACS_2))),(IF(X36=\"\",0,$X36*ac_1)+IF(BC36=\"\",0,$BC36*ac_2))/(IF(X36=\"\",0,ac_1)+IF(BC36=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z36=\"\",BE36=\"\"),\"\",IF(BN36=\"NA\",\"\",IF($BK$8>0,(IF(BE36=\"\",0,BE36*(ac_2+ACS_2))+IF(Z36=\"\",0,Z36*(ac_1+acs_1)))/(IF(BE36=\"\",0,ac_2+ACS_2)+IF(Z36=\"\",0,ac_1+acs_1)),'1e2'!X36)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ36,BK36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(BJ36<>\"\",$BJ$8*BJ36,0)+IF(BK36<>\"\",att*BK36,0))/SUM(IF(BJ36<>\"\",$BJ$8,0),IF(BK36<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG36=\"CEI\",$AG36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(BN36)=0,BN36,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(BL36,niv_1,2),IF(BL$9=bas,VLOOKUP(BL36,niv,3),IF(BL$9=sec,VLOOKUP(BL36,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BF36,'2ava3'!BF36,'3ava3'!BF36,'4ava3'!AZ36,'5ava3'!AZ36,'6ava3'!AZ36,'7ava3'!BF36,'8ava3'!BF36,'9ava3'!BF36)*$CQ$9)/BS127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BG36,'2ava3'!BG36,'3ava3'!BG36,'4ava3'!BA36,'5ava3'!BA36,'6ava3'!BA36,'7ava3'!BG36,'8ava3'!BG36,'9ava3'!BG36)*$CQ$9)/BT127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BH36,'2ava3'!BH36,'3ava3'!BH36,'4ava3'!BB36,'5ava3'!BB36,'6ava3'!BB36,'7ava3'!BH36,'8ava3'!BH36,'9ava3'!BH36)*$CQ$9)/BU127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BI36,'2ava3'!BI36,'3ava3'!BI36,'4ava3'!BC36,'5ava3'!BC36,'6ava3'!BC36,'7ava3'!BI36,'8ava3'!BI36,'9ava3'!BI36)*$CQ$9)/BV127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ36,'2ava3'!BJ36,'3ava3'!BJ36,'4ava3'!BD36,'5ava3'!BD36,'6ava3'!BD36,'7ava3'!BJ36,'8ava3'!BJ36,'9ava3'!BJ36)*$CQ$9)/BW127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BK36,'2ava3'!BK36,'3ava3'!BK36,'4ava3'!BE36,'5ava3'!BE36,'6ava3'!BE36,'7ava3'!BK36,'8ava3'!BK36,'9ava3'!BK36)*$CQ$9)/BX127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BL36,'2ava3'!BL36,'3ava3'!BL36,'4ava3'!BF36,'5ava3'!BF36,'6ava3'!BF36,'7ava3'!BL36,'8ava3'!BL36,'9ava3'!BL36)*$CQ$9)/BY127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BM36,'2ava3'!BM36,'3ava3'!BM36,'4ava3'!BG36,'5ava3'!BG36,'6ava3'!BG36,'7ava3'!BM36,'8ava3'!BM36,'9ava3'!BM36)*$CQ$9)/BZ127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BN36,'2ava3'!BN36,'3ava3'!BN36,'4ava3'!BH36,'5ava3'!BH36,'6ava3'!BH36,'7ava3'!BN36,'8ava3'!BN36,'9ava3'!BN36)*$CQ$9)/CA127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BO36,'2ava3'!BO36,'3ava3'!BO36,'4ava3'!BI36,'5ava3'!BI36,'6ava3'!BI36,'7ava3'!BO36,'8ava3'!BO36,'9ava3'!BO36)*$CQ$9)/CB127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BP36,'2ava3'!BP36,'3ava3'!BP36,'4ava3'!BJ36,'5ava3'!BJ36,'6ava3'!BJ36,'7ava3'!BP36,'8ava3'!BP36,'9ava3'!BP36)*$CQ$9)/CC127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ36,'2ava3'!BQ36,'3ava3'!BQ36,'4ava3'!BK36,'5ava3'!BK36,'6ava3'!BK36,'7ava3'!BQ36,'8ava3'!BQ36,'9ava3'!BQ36)*$CQ$9)/CD127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BR36,'2ava3'!BR36,'3ava3'!BR36,'4ava3'!BL36,'5ava3'!BL36,'6ava3'!BL36,'7ava3'!BR36,'8ava3'!BR36,'9ava3'!BR36)*$CQ$9)/CE127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BS36,'2ava3'!BS36,'3ava3'!BS36,'4ava3'!BM36,'5ava3'!BM36,'6ava3'!BM36,'7ava3'!BS36,'8ava3'!BS36,'9ava3'!BS36)*$CQ$9)/CF127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BT36,'2ava3'!BT36,'3ava3'!BT36,'4ava3'!BN36,'5ava3'!BN36,'6ava3'!BN36,'7ava3'!BT36,'8ava3'!BT36,'9ava3'!BT36)*$CQ$9)/CG127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BU36,'2ava3'!BU36,'3ava3'!BU36,'4ava3'!BO36,'5ava3'!BO36,'6ava3'!BO36,'7ava3'!BU36,'8ava3'!BU36,'9ava3'!BU36)*$CQ$9)/CH127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BV36,'2ava3'!BV36,'3ava3'!BV36,'4ava3'!BP36,'5ava3'!BP36,'6ava3'!BP36,'7ava3'!BV36,'8ava3'!BV36,'9ava3'!BV36)*$CQ$9)/CI127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BW36,'2ava3'!BW36,'3ava3'!BW36,'4ava3'!BQ36,'5ava3'!BQ36,'6ava3'!BQ36,'7ava3'!BW36,'8ava3'!BW36,'9ava3'!BW36)*$CQ$9)/CJ127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BX36,'2ava3'!BX36,'3ava3'!BX36,'4ava3'!BR36,'5ava3'!BR36,'6ava3'!BR36,'7ava3'!BX36,'8ava3'!BX36,'9ava3'!BX36)*$CQ$9)/CK127,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B36),$B36=out),$CX36<>\"NA\",permod<>SEM),(SUM('1ava3'!BY36,'2ava3'!BY36,'3ava3'!BY36,'4ava3'!BS36,'5ava3'!BS36,'6ava3'!BS36,'7ava3'!BY36,'8ava3'!BY36,'9ava3'!BY36)*$CQ$9)/CL127,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX36=\"NA\",\"\",IF(COUNT(CP36),CP36,'3periodo'!U36))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM36,CO36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(CM36<>\"\",$CN$8*CM36,0)+IF(CO36<>\"\",$CO$8*CO36,0))/SUM(IF(CM36<>\"\",$CN$8,0),IF(CO36<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX36<>\"\"),CX36,IF(AND(COUNTBLANK($B36)=0,COUNTBLANK(CQ36)=0),IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(CQ36,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ36,niv,3),IF(CQ$9=sec,VLOOKUP(CQ36,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX36=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X36=\"\",BC36=\"\",CM36=\"\")),\"\",IF(tac=\"ACS\",(IF(X36=\"\",0,X36*$X$8)+IF(BC36=\"\",0,BC36*$BC$8*ACS_2)+IF(CM36=\"\",0,CM36*$CM$8*ACS_3))/(IF(X36=\"\",0,$X$8)+IF(BC36=\"\",0,$BC$8*ACS_2)+IF(CM36=\"\",0,$CM$8*ACS_3)),(IF(X36=\"\",0,$X36*ac_3)+IF(BC36=\"\",0,$BC36*ac_4)+IF(CM36=\"\",0,$CM36*ac_5))/(IF(X36=\"\",0,ac_3)+IF(BC36=\"\",0,ac_4)+IF(CM36=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX36=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B36)>0,$B36=\"OUT\",B36=\"CEI\"),IF($CU$8>0,(IF(CO36=\"\",0,CO36*(ac_5+ACS_3))+IF(BE36=\"\",0,BE36*(ac_4+ACS_2))+IF(Z36=\"\",0,Z36*(ac_3+acs_1)))/(IF(CO36=\"\",0,ac_5+ACS_3)+IF(BE36=\"\",0,ac_4+ACS_2)+IF(Z36=\"\",0,ac_3+acs_1)),final!AE36),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT36,CU36)>0,definicoes!$E$26>0,COUNTBLANK($B36)=0),(IF(CT36<>\"\",$CT$8*CT36,0)+IF(CU36<>\"\",$CU$8*CU36,0))/SUM(IF(CT36<>\"\",$CT$8,0),IF(CU36<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ36=\"CEI\",$BQ36=\"OUT\",COUNT($B36)),IF(COUNTBLANK(CX36)=0,CX36,IF(AND(B36=ce,ceid=\"QL\"),VLOOKUP(CV36,niv_1,2),IF(CV$9=bas,VLOOKUP(CV36,niv,3),IF(CV$9=sec,VLOOKUP(CV36,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B36),$B36=out),COUNT(DI36:EB36)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI36:EB36),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI36:EB36,DI$8:EB$8)/EC127))),\"\")","v":""},null,null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},null,"",null,"",{"$nulls":5},30,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F97<>\"\",dados_iniciais!F97,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A37","v":28},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BF37,'2Ava1'!BF37,'3Ava1'!BF37,'4ava1'!AZ37,'5ava1'!AZ37,'6ava1'!AZ37,'7ava1'!BF37,'8ava1'!BF37,'9ava1'!BF37)*$Z$9)/D128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BG37,'2Ava1'!BG37,'3Ava1'!BG37,'4ava1'!BA37,'5ava1'!BA37,'6ava1'!BA37,'7ava1'!BG37,'8ava1'!BG37,'9ava1'!BG37)*$Z$9)/E128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BH37,'2Ava1'!BH37,'3Ava1'!BH37,'4ava1'!BB37,'5ava1'!BB37,'6ava1'!BB37,'7ava1'!BH37,'8ava1'!BH37,'9ava1'!BH37)*$Z$9)/F128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BI37,'2Ava1'!BI37,'3Ava1'!BI37,'4ava1'!BC37,'5ava1'!BC37,'6ava1'!BC37,'7ava1'!BI37,'8ava1'!BI37,'9ava1'!BI37)*$Z$9)/G128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BJ37,'2Ava1'!BJ37,'3Ava1'!BJ37,'4ava1'!BD37,'5ava1'!BD37,'6ava1'!BD37,'7ava1'!BJ37,'8ava1'!BJ37,'9ava1'!BJ37)*$Z$9)/H128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BK37,'2Ava1'!BK37,'3Ava1'!BK37,'4ava1'!BE37,'5ava1'!BE37,'6ava1'!BE37,'7ava1'!BK37,'8ava1'!BK37,'9ava1'!BK37)*$Z$9)/I128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BL37,'2Ava1'!BL37,'3Ava1'!BL37,'4ava1'!BF37,'5ava1'!BF37,'6ava1'!BF37,'7ava1'!BL37,'8ava1'!BL37,'9ava1'!BL37)*$Z$9)/J128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BM37,'2Ava1'!BM37,'3Ava1'!BM37,'4ava1'!BG37,'5ava1'!BG37,'6ava1'!BG37,'7ava1'!BM37,'8ava1'!BM37,'9ava1'!BM37)*$Z$9)/K128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BN37,'2Ava1'!BN37,'3Ava1'!BN37,'4ava1'!BH37,'5ava1'!BH37,'6ava1'!BH37,'7ava1'!BN37,'8ava1'!BN37,'9ava1'!BN37)*$Z$9)/L128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BO37,'2Ava1'!BO37,'3Ava1'!BO37,'4ava1'!BI37,'5ava1'!BI37,'6ava1'!BI37,'7ava1'!BO37,'8ava1'!BO37,'9ava1'!BO37)*$Z$9)/M128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BP37,'2Ava1'!BP37,'3Ava1'!BP37,'4ava1'!BJ37,'5ava1'!BJ37,'6ava1'!BJ37,'7ava1'!BP37,'8ava1'!BP37,'9ava1'!BP37)*$Z$9)/N128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BQ37,'2Ava1'!BQ37,'3Ava1'!BQ37,'4ava1'!BK37,'5ava1'!BK37,'6ava1'!BK37,'7ava1'!BQ37,'8ava1'!BQ37,'9ava1'!BQ37)*$Z$9)/O128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BR37,'2Ava1'!BR37,'3Ava1'!BR37,'4ava1'!BL37,'5ava1'!BL37,'6ava1'!BL37,'7ava1'!BR37,'8ava1'!BR37,'9ava1'!BR37)*$Z$9)/P128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BS37,'2Ava1'!BS37,'3Ava1'!BS37,'4ava1'!BM37,'5ava1'!BM37,'6ava1'!BM37,'7ava1'!BS37,'8ava1'!BS37,'9ava1'!BS37)*$Z$9)/Q128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BT37,'2Ava1'!BT37,'3Ava1'!BT37,'4ava1'!BN37,'5ava1'!BN37,'6ava1'!BN37,'7ava1'!BT37,'8ava1'!BT37,'9ava1'!BT37)*$Z$9)/R128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BU37,'2Ava1'!BU37,'3Ava1'!BU37,'4ava1'!BO37,'5ava1'!BO37,'6ava1'!BO37,'7ava1'!BU37,'8ava1'!BU37,'9ava1'!BU37)*$Z$9)/S128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BV37,'2Ava1'!BV37,'3Ava1'!BV37,'4ava1'!BP37,'5ava1'!BP37,'6ava1'!BP37,'7ava1'!BV37,'8ava1'!BV37,'9ava1'!BV37)*$Z$9)/T128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BW37,'2Ava1'!BW37,'3Ava1'!BW37,'4ava1'!BQ37,'5ava1'!BQ37,'6ava1'!BQ37,'7ava1'!BW37,'8ava1'!BW37,'9ava1'!BW37)*$Z$9)/U128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BX37,'2Ava1'!BX37,'3Ava1'!BX37,'4ava1'!BR37,'5ava1'!BR37,'6ava1'!BR37,'7ava1'!BX37,'8ava1'!BX37,'9ava1'!BX37)*$Z$9)/V128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B37),$B37=out),$AD37<>\"NA\"),(SUM('1Ava1'!BY37,'2Ava1'!BY37,'3Ava1'!BY37,'4ava1'!BS37,'5ava1'!BS37,'6ava1'!BS37,'7ava1'!BY37,'8ava1'!BY37,'9ava1'!BY37)*$Z$9)/W128,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD37<>\"NA\",IF(COUNT(AA37),AA37,IF('1periodo'!$U37=\"\",\"\",'1periodo'!U37)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X37,Z37)>0,definicoes!$E$26>0,COUNTBLANK(B37)=0),(IF(X37<>\"\",$Y$8*X37,0)+IF(Z37<>\"\",$Z$8*Z37,0))/SUM(IF(X37<>\"\",$Y$8,0),IF(Z37<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B37)=0,COUNTBLANK(AB37)=0),IF(COUNTBLANK(AD37)=0,AD37,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(AB37,niv_1,2),IF(AB$9=bas,VLOOKUP(AB37,niv,3),IF(AB$9=sec,VLOOKUP(AB37,val,3),\"\")))),IF(AND(OR($B37=\"CEI\",$B37=\"OUT\"),AD37<>\"\"),AD37,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BF37,'2ava2'!BF37,'3ava2'!BF37,'4ava2'!AZ37,'5ava2'!AZ37,'6ava2'!AZ37,'7ava2'!BF37,'8ava2'!BF37,'9ava2'!BF37)*$BG$9)/AI128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BG37,'2ava2'!BG37,'3ava2'!BG37,'4ava2'!BA37,'5ava2'!BA37,'6ava2'!BA37,'7ava2'!BG37,'8ava2'!BG37,'9ava2'!BG37)*$BG$9)/AJ128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BH37,'2ava2'!BH37,'3ava2'!BH37,'4ava2'!BB37,'5ava2'!BB37,'6ava2'!BB37,'7ava2'!BH37,'8ava2'!BH37,'9ava2'!BH37)*$BG$9)/AK128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BI37,'2ava2'!BI37,'3ava2'!BI37,'4ava2'!BC37,'5ava2'!BC37,'6ava2'!BC37,'7ava2'!BI37,'8ava2'!BI37,'9ava2'!BI37)*$BG$9)/AL128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BJ37,'2ava2'!BJ37,'3ava2'!BJ37,'4ava2'!BD37,'5ava2'!BD37,'6ava2'!BD37,'7ava2'!BJ37,'8ava2'!BJ37,'9ava2'!BJ37)*$BG$9)/AM128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BK37,'2ava2'!BK37,'3ava2'!BK37,'4ava2'!BE37,'5ava2'!BE37,'6ava2'!BE37,'7ava2'!BK37,'8ava2'!BK37,'9ava2'!BK37)*$BG$9)/AN128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BL37,'2ava2'!BL37,'3ava2'!BL37,'4ava2'!BF37,'5ava2'!BF37,'6ava2'!BF37,'7ava2'!BL37,'8ava2'!BL37,'9ava2'!BL37)*$BG$9)/AO128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BM37,'2ava2'!BM37,'3ava2'!BM37,'4ava2'!BG37,'5ava2'!BG37,'6ava2'!BG37,'7ava2'!BM37,'8ava2'!BM37,'9ava2'!BM37)*$BG$9)/AP128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BN37,'2ava2'!BN37,'3ava2'!BN37,'4ava2'!BH37,'5ava2'!BH37,'6ava2'!BH37,'7ava2'!BN37,'8ava2'!BN37,'9ava2'!BN37)*$BG$9)/AQ128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BO37,'2ava2'!BO37,'3ava2'!BO37,'4ava2'!BI37,'5ava2'!BI37,'6ava2'!BI37,'7ava2'!BO37,'8ava2'!BO37,'9ava2'!BO37)*$BG$9)/AR128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BP37,'2ava2'!BP37,'3ava2'!BP37,'4ava2'!BJ37,'5ava2'!BJ37,'6ava2'!BJ37,'7ava2'!BP37,'8ava2'!BP37,'9ava2'!BP37)*$BG$9)/AS128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BQ37,'2ava2'!BQ37,'3ava2'!BQ37,'4ava2'!BK37,'5ava2'!BK37,'6ava2'!BK37,'7ava2'!BQ37,'8ava2'!BQ37,'9ava2'!BQ37)*$BG$9)/AT128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BR37,'2ava2'!BR37,'3ava2'!BR37,'4ava2'!BL37,'5ava2'!BL37,'6ava2'!BL37,'7ava2'!BR37,'8ava2'!BR37,'9ava2'!BR37)*$BG$9)/AU128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BS37,'2ava2'!BS37,'3ava2'!BS37,'4ava2'!BM37,'5ava2'!BM37,'6ava2'!BM37,'7ava2'!BS37,'8ava2'!BS37,'9ava2'!BS37)*$BG$9)/AV128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BT37,'2ava2'!BT37,'3ava2'!BT37,'4ava2'!BN37,'5ava2'!BN37,'6ava2'!BN37,'7ava2'!BT37,'8ava2'!BT37,'9ava2'!BT37)*$BG$9)/AW128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BU37,'2ava2'!BU37,'3ava2'!BU37,'4ava2'!BO37,'5ava2'!BO37,'6ava2'!BO37,'7ava2'!BU37,'8ava2'!BU37,'9ava2'!BU37)*$BG$9)/AX128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BV37,'2ava2'!BV37,'3ava2'!BV37,'4ava2'!BP37,'5ava2'!BP37,'6ava2'!BP37,'7ava2'!BV37,'8ava2'!BV37,'9ava2'!BV37)*$BG$9)/AY128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BW37,'2ava2'!BW37,'3ava2'!BW37,'4ava2'!BQ37,'5ava2'!BQ37,'6ava2'!BQ37,'7ava2'!BW37,'8ava2'!BW37,'9ava2'!BW37)*$BG$9)/AZ128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BX37,'2ava2'!BX37,'3ava2'!BX37,'4ava2'!BR37,'5ava2'!BR37,'6ava2'!BR37,'7ava2'!BX37,'8ava2'!BX37,'9ava2'!BX37)*$BG$9)/BA128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B37),$B37=out),$BN37<>\"NA\"),(SUM('1ava2'!BY37,'2ava2'!BY37,'3ava2'!BY37,'4ava2'!BS37,'5ava2'!BS37,'6ava2'!BS37,'7ava2'!BY37,'8ava2'!BY37,'9ava2'!BY37)*$BG$9)/BB128,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN37<>\"NA\",IF(COUNT(BF37),BF37,IF('2periodo'!$U37=\"\",\"\",'2periodo'!U37)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC37,BE37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(BC37<>\"\",$BD$8*BC37,0)+IF(BE37<>\"\",$BE$8*BE37,0))/SUM(IF(BC37<>\"\",$BD$8,0),IF(BE37<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN37<>\"\"),BN37,IF(AND(COUNTBLANK($B37)=0),IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(BG37,niv_1,2),IF(BG$9=bas,VLOOKUP(BG37,niv,3),IF(BG$9=sec,VLOOKUP(BG37,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X37=\"\",BC37=\"\")),\"\",IF(BN37=\"NA\",\"\",IF(tac=\"ACS\",(IF(X37=\"\",0,X37*$X$8)+IF(BC37=\"\",0,BC37*$BC$8*ACS_2))/SUM(IF(X37=\"\",0,$X$8),(IF(BC37=\"\",0,$BC$8*ACS_2))),(IF(X37=\"\",0,$X37*ac_1)+IF(BC37=\"\",0,$BC37*ac_2))/(IF(X37=\"\",0,ac_1)+IF(BC37=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z37=\"\",BE37=\"\"),\"\",IF(BN37=\"NA\",\"\",IF($BK$8>0,(IF(BE37=\"\",0,BE37*(ac_2+ACS_2))+IF(Z37=\"\",0,Z37*(ac_1+acs_1)))/(IF(BE37=\"\",0,ac_2+ACS_2)+IF(Z37=\"\",0,ac_1+acs_1)),'1e2'!X37)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ37,BK37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(BJ37<>\"\",$BJ$8*BJ37,0)+IF(BK37<>\"\",att*BK37,0))/SUM(IF(BJ37<>\"\",$BJ$8,0),IF(BK37<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG37=\"CEI\",$AG37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(BN37)=0,BN37,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(BL37,niv_1,2),IF(BL$9=bas,VLOOKUP(BL37,niv,3),IF(BL$9=sec,VLOOKUP(BL37,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BF37,'2ava3'!BF37,'3ava3'!BF37,'4ava3'!AZ37,'5ava3'!AZ37,'6ava3'!AZ37,'7ava3'!BF37,'8ava3'!BF37,'9ava3'!BF37)*$CQ$9)/BS128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BG37,'2ava3'!BG37,'3ava3'!BG37,'4ava3'!BA37,'5ava3'!BA37,'6ava3'!BA37,'7ava3'!BG37,'8ava3'!BG37,'9ava3'!BG37)*$CQ$9)/BT128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BH37,'2ava3'!BH37,'3ava3'!BH37,'4ava3'!BB37,'5ava3'!BB37,'6ava3'!BB37,'7ava3'!BH37,'8ava3'!BH37,'9ava3'!BH37)*$CQ$9)/BU128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BI37,'2ava3'!BI37,'3ava3'!BI37,'4ava3'!BC37,'5ava3'!BC37,'6ava3'!BC37,'7ava3'!BI37,'8ava3'!BI37,'9ava3'!BI37)*$CQ$9)/BV128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ37,'2ava3'!BJ37,'3ava3'!BJ37,'4ava3'!BD37,'5ava3'!BD37,'6ava3'!BD37,'7ava3'!BJ37,'8ava3'!BJ37,'9ava3'!BJ37)*$CQ$9)/BW128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BK37,'2ava3'!BK37,'3ava3'!BK37,'4ava3'!BE37,'5ava3'!BE37,'6ava3'!BE37,'7ava3'!BK37,'8ava3'!BK37,'9ava3'!BK37)*$CQ$9)/BX128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BL37,'2ava3'!BL37,'3ava3'!BL37,'4ava3'!BF37,'5ava3'!BF37,'6ava3'!BF37,'7ava3'!BL37,'8ava3'!BL37,'9ava3'!BL37)*$CQ$9)/BY128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BM37,'2ava3'!BM37,'3ava3'!BM37,'4ava3'!BG37,'5ava3'!BG37,'6ava3'!BG37,'7ava3'!BM37,'8ava3'!BM37,'9ava3'!BM37)*$CQ$9)/BZ128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BN37,'2ava3'!BN37,'3ava3'!BN37,'4ava3'!BH37,'5ava3'!BH37,'6ava3'!BH37,'7ava3'!BN37,'8ava3'!BN37,'9ava3'!BN37)*$CQ$9)/CA128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BO37,'2ava3'!BO37,'3ava3'!BO37,'4ava3'!BI37,'5ava3'!BI37,'6ava3'!BI37,'7ava3'!BO37,'8ava3'!BO37,'9ava3'!BO37)*$CQ$9)/CB128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BP37,'2ava3'!BP37,'3ava3'!BP37,'4ava3'!BJ37,'5ava3'!BJ37,'6ava3'!BJ37,'7ava3'!BP37,'8ava3'!BP37,'9ava3'!BP37)*$CQ$9)/CC128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ37,'2ava3'!BQ37,'3ava3'!BQ37,'4ava3'!BK37,'5ava3'!BK37,'6ava3'!BK37,'7ava3'!BQ37,'8ava3'!BQ37,'9ava3'!BQ37)*$CQ$9)/CD128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BR37,'2ava3'!BR37,'3ava3'!BR37,'4ava3'!BL37,'5ava3'!BL37,'6ava3'!BL37,'7ava3'!BR37,'8ava3'!BR37,'9ava3'!BR37)*$CQ$9)/CE128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BS37,'2ava3'!BS37,'3ava3'!BS37,'4ava3'!BM37,'5ava3'!BM37,'6ava3'!BM37,'7ava3'!BS37,'8ava3'!BS37,'9ava3'!BS37)*$CQ$9)/CF128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BT37,'2ava3'!BT37,'3ava3'!BT37,'4ava3'!BN37,'5ava3'!BN37,'6ava3'!BN37,'7ava3'!BT37,'8ava3'!BT37,'9ava3'!BT37)*$CQ$9)/CG128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BU37,'2ava3'!BU37,'3ava3'!BU37,'4ava3'!BO37,'5ava3'!BO37,'6ava3'!BO37,'7ava3'!BU37,'8ava3'!BU37,'9ava3'!BU37)*$CQ$9)/CH128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BV37,'2ava3'!BV37,'3ava3'!BV37,'4ava3'!BP37,'5ava3'!BP37,'6ava3'!BP37,'7ava3'!BV37,'8ava3'!BV37,'9ava3'!BV37)*$CQ$9)/CI128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BW37,'2ava3'!BW37,'3ava3'!BW37,'4ava3'!BQ37,'5ava3'!BQ37,'6ava3'!BQ37,'7ava3'!BW37,'8ava3'!BW37,'9ava3'!BW37)*$CQ$9)/CJ128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BX37,'2ava3'!BX37,'3ava3'!BX37,'4ava3'!BR37,'5ava3'!BR37,'6ava3'!BR37,'7ava3'!BX37,'8ava3'!BX37,'9ava3'!BX37)*$CQ$9)/CK128,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B37),$B37=out),$CX37<>\"NA\",permod<>SEM),(SUM('1ava3'!BY37,'2ava3'!BY37,'3ava3'!BY37,'4ava3'!BS37,'5ava3'!BS37,'6ava3'!BS37,'7ava3'!BY37,'8ava3'!BY37,'9ava3'!BY37)*$CQ$9)/CL128,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX37=\"NA\",\"\",IF(COUNT(CP37),CP37,'3periodo'!U37))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM37,CO37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(CM37<>\"\",$CN$8*CM37,0)+IF(CO37<>\"\",$CO$8*CO37,0))/SUM(IF(CM37<>\"\",$CN$8,0),IF(CO37<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX37<>\"\"),CX37,IF(AND(COUNTBLANK($B37)=0,COUNTBLANK(CQ37)=0),IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(CQ37,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ37,niv,3),IF(CQ$9=sec,VLOOKUP(CQ37,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX37=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X37=\"\",BC37=\"\",CM37=\"\")),\"\",IF(tac=\"ACS\",(IF(X37=\"\",0,X37*$X$8)+IF(BC37=\"\",0,BC37*$BC$8*ACS_2)+IF(CM37=\"\",0,CM37*$CM$8*ACS_3))/(IF(X37=\"\",0,$X$8)+IF(BC37=\"\",0,$BC$8*ACS_2)+IF(CM37=\"\",0,$CM$8*ACS_3)),(IF(X37=\"\",0,$X37*ac_3)+IF(BC37=\"\",0,$BC37*ac_4)+IF(CM37=\"\",0,$CM37*ac_5))/(IF(X37=\"\",0,ac_3)+IF(BC37=\"\",0,ac_4)+IF(CM37=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX37=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B37)>0,$B37=\"OUT\",B37=\"CEI\"),IF($CU$8>0,(IF(CO37=\"\",0,CO37*(ac_5+ACS_3))+IF(BE37=\"\",0,BE37*(ac_4+ACS_2))+IF(Z37=\"\",0,Z37*(ac_3+acs_1)))/(IF(CO37=\"\",0,ac_5+ACS_3)+IF(BE37=\"\",0,ac_4+ACS_2)+IF(Z37=\"\",0,ac_3+acs_1)),final!AE37),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT37,CU37)>0,definicoes!$E$26>0,COUNTBLANK($B37)=0),(IF(CT37<>\"\",$CT$8*CT37,0)+IF(CU37<>\"\",$CU$8*CU37,0))/SUM(IF(CT37<>\"\",$CT$8,0),IF(CU37<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ37=\"CEI\",$BQ37=\"OUT\",COUNT($B37)),IF(COUNTBLANK(CX37)=0,CX37,IF(AND(B37=ce,ceid=\"QL\"),VLOOKUP(CV37,niv_1,2),IF(CV$9=bas,VLOOKUP(CV37,niv,3),IF(CV$9=sec,VLOOKUP(CV37,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B37),$B37=out),COUNT(DI37:EB37)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI37:EB37),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI37:EB37,DI$8:EB$8)/EC128))),\"\")","v":""},null,null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},null,"",null,"",{"$nulls":5},31,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F98<>\"\",dados_iniciais!F98,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A38","v":29},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BF38,'2Ava1'!BF38,'3Ava1'!BF38,'4ava1'!AZ38,'5ava1'!AZ38,'6ava1'!AZ38,'7ava1'!BF38,'8ava1'!BF38,'9ava1'!BF38)*$Z$9)/D129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BG38,'2Ava1'!BG38,'3Ava1'!BG38,'4ava1'!BA38,'5ava1'!BA38,'6ava1'!BA38,'7ava1'!BG38,'8ava1'!BG38,'9ava1'!BG38)*$Z$9)/E129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BH38,'2Ava1'!BH38,'3Ava1'!BH38,'4ava1'!BB38,'5ava1'!BB38,'6ava1'!BB38,'7ava1'!BH38,'8ava1'!BH38,'9ava1'!BH38)*$Z$9)/F129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BI38,'2Ava1'!BI38,'3Ava1'!BI38,'4ava1'!BC38,'5ava1'!BC38,'6ava1'!BC38,'7ava1'!BI38,'8ava1'!BI38,'9ava1'!BI38)*$Z$9)/G129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BJ38,'2Ava1'!BJ38,'3Ava1'!BJ38,'4ava1'!BD38,'5ava1'!BD38,'6ava1'!BD38,'7ava1'!BJ38,'8ava1'!BJ38,'9ava1'!BJ38)*$Z$9)/H129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BK38,'2Ava1'!BK38,'3Ava1'!BK38,'4ava1'!BE38,'5ava1'!BE38,'6ava1'!BE38,'7ava1'!BK38,'8ava1'!BK38,'9ava1'!BK38)*$Z$9)/I129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BL38,'2Ava1'!BL38,'3Ava1'!BL38,'4ava1'!BF38,'5ava1'!BF38,'6ava1'!BF38,'7ava1'!BL38,'8ava1'!BL38,'9ava1'!BL38)*$Z$9)/J129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BM38,'2Ava1'!BM38,'3Ava1'!BM38,'4ava1'!BG38,'5ava1'!BG38,'6ava1'!BG38,'7ava1'!BM38,'8ava1'!BM38,'9ava1'!BM38)*$Z$9)/K129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BN38,'2Ava1'!BN38,'3Ava1'!BN38,'4ava1'!BH38,'5ava1'!BH38,'6ava1'!BH38,'7ava1'!BN38,'8ava1'!BN38,'9ava1'!BN38)*$Z$9)/L129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BO38,'2Ava1'!BO38,'3Ava1'!BO38,'4ava1'!BI38,'5ava1'!BI38,'6ava1'!BI38,'7ava1'!BO38,'8ava1'!BO38,'9ava1'!BO38)*$Z$9)/M129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BP38,'2Ava1'!BP38,'3Ava1'!BP38,'4ava1'!BJ38,'5ava1'!BJ38,'6ava1'!BJ38,'7ava1'!BP38,'8ava1'!BP38,'9ava1'!BP38)*$Z$9)/N129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BQ38,'2Ava1'!BQ38,'3Ava1'!BQ38,'4ava1'!BK38,'5ava1'!BK38,'6ava1'!BK38,'7ava1'!BQ38,'8ava1'!BQ38,'9ava1'!BQ38)*$Z$9)/O129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BR38,'2Ava1'!BR38,'3Ava1'!BR38,'4ava1'!BL38,'5ava1'!BL38,'6ava1'!BL38,'7ava1'!BR38,'8ava1'!BR38,'9ava1'!BR38)*$Z$9)/P129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BS38,'2Ava1'!BS38,'3Ava1'!BS38,'4ava1'!BM38,'5ava1'!BM38,'6ava1'!BM38,'7ava1'!BS38,'8ava1'!BS38,'9ava1'!BS38)*$Z$9)/Q129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BT38,'2Ava1'!BT38,'3Ava1'!BT38,'4ava1'!BN38,'5ava1'!BN38,'6ava1'!BN38,'7ava1'!BT38,'8ava1'!BT38,'9ava1'!BT38)*$Z$9)/R129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BU38,'2Ava1'!BU38,'3Ava1'!BU38,'4ava1'!BO38,'5ava1'!BO38,'6ava1'!BO38,'7ava1'!BU38,'8ava1'!BU38,'9ava1'!BU38)*$Z$9)/S129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BV38,'2Ava1'!BV38,'3Ava1'!BV38,'4ava1'!BP38,'5ava1'!BP38,'6ava1'!BP38,'7ava1'!BV38,'8ava1'!BV38,'9ava1'!BV38)*$Z$9)/T129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BW38,'2Ava1'!BW38,'3Ava1'!BW38,'4ava1'!BQ38,'5ava1'!BQ38,'6ava1'!BQ38,'7ava1'!BW38,'8ava1'!BW38,'9ava1'!BW38)*$Z$9)/U129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BX38,'2Ava1'!BX38,'3Ava1'!BX38,'4ava1'!BR38,'5ava1'!BR38,'6ava1'!BR38,'7ava1'!BX38,'8ava1'!BX38,'9ava1'!BX38)*$Z$9)/V129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B38),$B38=out),$AD38<>\"NA\"),(SUM('1Ava1'!BY38,'2Ava1'!BY38,'3Ava1'!BY38,'4ava1'!BS38,'5ava1'!BS38,'6ava1'!BS38,'7ava1'!BY38,'8ava1'!BY38,'9ava1'!BY38)*$Z$9)/W129,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD38<>\"NA\",IF(COUNT(AA38),AA38,IF('1periodo'!$U38=\"\",\"\",'1periodo'!U38)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X38,Z38)>0,definicoes!$E$26>0,COUNTBLANK(B38)=0),(IF(X38<>\"\",$Y$8*X38,0)+IF(Z38<>\"\",$Z$8*Z38,0))/SUM(IF(X38<>\"\",$Y$8,0),IF(Z38<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B38)=0,COUNTBLANK(AB38)=0),IF(COUNTBLANK(AD38)=0,AD38,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(AB38,niv_1,2),IF(AB$9=bas,VLOOKUP(AB38,niv,3),IF(AB$9=sec,VLOOKUP(AB38,val,3),\"\")))),IF(AND(OR($B38=\"CEI\",$B38=\"OUT\"),AD38<>\"\"),AD38,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BF38,'2ava2'!BF38,'3ava2'!BF38,'4ava2'!AZ38,'5ava2'!AZ38,'6ava2'!AZ38,'7ava2'!BF38,'8ava2'!BF38,'9ava2'!BF38)*$BG$9)/AI129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BG38,'2ava2'!BG38,'3ava2'!BG38,'4ava2'!BA38,'5ava2'!BA38,'6ava2'!BA38,'7ava2'!BG38,'8ava2'!BG38,'9ava2'!BG38)*$BG$9)/AJ129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BH38,'2ava2'!BH38,'3ava2'!BH38,'4ava2'!BB38,'5ava2'!BB38,'6ava2'!BB38,'7ava2'!BH38,'8ava2'!BH38,'9ava2'!BH38)*$BG$9)/AK129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BI38,'2ava2'!BI38,'3ava2'!BI38,'4ava2'!BC38,'5ava2'!BC38,'6ava2'!BC38,'7ava2'!BI38,'8ava2'!BI38,'9ava2'!BI38)*$BG$9)/AL129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BJ38,'2ava2'!BJ38,'3ava2'!BJ38,'4ava2'!BD38,'5ava2'!BD38,'6ava2'!BD38,'7ava2'!BJ38,'8ava2'!BJ38,'9ava2'!BJ38)*$BG$9)/AM129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BK38,'2ava2'!BK38,'3ava2'!BK38,'4ava2'!BE38,'5ava2'!BE38,'6ava2'!BE38,'7ava2'!BK38,'8ava2'!BK38,'9ava2'!BK38)*$BG$9)/AN129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BL38,'2ava2'!BL38,'3ava2'!BL38,'4ava2'!BF38,'5ava2'!BF38,'6ava2'!BF38,'7ava2'!BL38,'8ava2'!BL38,'9ava2'!BL38)*$BG$9)/AO129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BM38,'2ava2'!BM38,'3ava2'!BM38,'4ava2'!BG38,'5ava2'!BG38,'6ava2'!BG38,'7ava2'!BM38,'8ava2'!BM38,'9ava2'!BM38)*$BG$9)/AP129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BN38,'2ava2'!BN38,'3ava2'!BN38,'4ava2'!BH38,'5ava2'!BH38,'6ava2'!BH38,'7ava2'!BN38,'8ava2'!BN38,'9ava2'!BN38)*$BG$9)/AQ129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BO38,'2ava2'!BO38,'3ava2'!BO38,'4ava2'!BI38,'5ava2'!BI38,'6ava2'!BI38,'7ava2'!BO38,'8ava2'!BO38,'9ava2'!BO38)*$BG$9)/AR129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BP38,'2ava2'!BP38,'3ava2'!BP38,'4ava2'!BJ38,'5ava2'!BJ38,'6ava2'!BJ38,'7ava2'!BP38,'8ava2'!BP38,'9ava2'!BP38)*$BG$9)/AS129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BQ38,'2ava2'!BQ38,'3ava2'!BQ38,'4ava2'!BK38,'5ava2'!BK38,'6ava2'!BK38,'7ava2'!BQ38,'8ava2'!BQ38,'9ava2'!BQ38)*$BG$9)/AT129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BR38,'2ava2'!BR38,'3ava2'!BR38,'4ava2'!BL38,'5ava2'!BL38,'6ava2'!BL38,'7ava2'!BR38,'8ava2'!BR38,'9ava2'!BR38)*$BG$9)/AU129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BS38,'2ava2'!BS38,'3ava2'!BS38,'4ava2'!BM38,'5ava2'!BM38,'6ava2'!BM38,'7ava2'!BS38,'8ava2'!BS38,'9ava2'!BS38)*$BG$9)/AV129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BT38,'2ava2'!BT38,'3ava2'!BT38,'4ava2'!BN38,'5ava2'!BN38,'6ava2'!BN38,'7ava2'!BT38,'8ava2'!BT38,'9ava2'!BT38)*$BG$9)/AW129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BU38,'2ava2'!BU38,'3ava2'!BU38,'4ava2'!BO38,'5ava2'!BO38,'6ava2'!BO38,'7ava2'!BU38,'8ava2'!BU38,'9ava2'!BU38)*$BG$9)/AX129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BV38,'2ava2'!BV38,'3ava2'!BV38,'4ava2'!BP38,'5ava2'!BP38,'6ava2'!BP38,'7ava2'!BV38,'8ava2'!BV38,'9ava2'!BV38)*$BG$9)/AY129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BW38,'2ava2'!BW38,'3ava2'!BW38,'4ava2'!BQ38,'5ava2'!BQ38,'6ava2'!BQ38,'7ava2'!BW38,'8ava2'!BW38,'9ava2'!BW38)*$BG$9)/AZ129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BX38,'2ava2'!BX38,'3ava2'!BX38,'4ava2'!BR38,'5ava2'!BR38,'6ava2'!BR38,'7ava2'!BX38,'8ava2'!BX38,'9ava2'!BX38)*$BG$9)/BA129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B38),$B38=out),$BN38<>\"NA\"),(SUM('1ava2'!BY38,'2ava2'!BY38,'3ava2'!BY38,'4ava2'!BS38,'5ava2'!BS38,'6ava2'!BS38,'7ava2'!BY38,'8ava2'!BY38,'9ava2'!BY38)*$BG$9)/BB129,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN38<>\"NA\",IF(COUNT(BF38),BF38,IF('2periodo'!$U38=\"\",\"\",'2periodo'!U38)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC38,BE38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(BC38<>\"\",$BD$8*BC38,0)+IF(BE38<>\"\",$BE$8*BE38,0))/SUM(IF(BC38<>\"\",$BD$8,0),IF(BE38<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN38<>\"\"),BN38,IF(AND(COUNTBLANK($B38)=0),IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(BG38,niv_1,2),IF(BG$9=bas,VLOOKUP(BG38,niv,3),IF(BG$9=sec,VLOOKUP(BG38,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X38=\"\",BC38=\"\")),\"\",IF(BN38=\"NA\",\"\",IF(tac=\"ACS\",(IF(X38=\"\",0,X38*$X$8)+IF(BC38=\"\",0,BC38*$BC$8*ACS_2))/SUM(IF(X38=\"\",0,$X$8),(IF(BC38=\"\",0,$BC$8*ACS_2))),(IF(X38=\"\",0,$X38*ac_1)+IF(BC38=\"\",0,$BC38*ac_2))/(IF(X38=\"\",0,ac_1)+IF(BC38=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z38=\"\",BE38=\"\"),\"\",IF(BN38=\"NA\",\"\",IF($BK$8>0,(IF(BE38=\"\",0,BE38*(ac_2+ACS_2))+IF(Z38=\"\",0,Z38*(ac_1+acs_1)))/(IF(BE38=\"\",0,ac_2+ACS_2)+IF(Z38=\"\",0,ac_1+acs_1)),'1e2'!X38)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ38,BK38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(BJ38<>\"\",$BJ$8*BJ38,0)+IF(BK38<>\"\",att*BK38,0))/SUM(IF(BJ38<>\"\",$BJ$8,0),IF(BK38<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG38=\"CEI\",$AG38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(BN38)=0,BN38,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(BL38,niv_1,2),IF(BL$9=bas,VLOOKUP(BL38,niv,3),IF(BL$9=sec,VLOOKUP(BL38,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BF38,'2ava3'!BF38,'3ava3'!BF38,'4ava3'!AZ38,'5ava3'!AZ38,'6ava3'!AZ38,'7ava3'!BF38,'8ava3'!BF38,'9ava3'!BF38)*$CQ$9)/BS129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BG38,'2ava3'!BG38,'3ava3'!BG38,'4ava3'!BA38,'5ava3'!BA38,'6ava3'!BA38,'7ava3'!BG38,'8ava3'!BG38,'9ava3'!BG38)*$CQ$9)/BT129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BH38,'2ava3'!BH38,'3ava3'!BH38,'4ava3'!BB38,'5ava3'!BB38,'6ava3'!BB38,'7ava3'!BH38,'8ava3'!BH38,'9ava3'!BH38)*$CQ$9)/BU129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BI38,'2ava3'!BI38,'3ava3'!BI38,'4ava3'!BC38,'5ava3'!BC38,'6ava3'!BC38,'7ava3'!BI38,'8ava3'!BI38,'9ava3'!BI38)*$CQ$9)/BV129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ38,'2ava3'!BJ38,'3ava3'!BJ38,'4ava3'!BD38,'5ava3'!BD38,'6ava3'!BD38,'7ava3'!BJ38,'8ava3'!BJ38,'9ava3'!BJ38)*$CQ$9)/BW129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BK38,'2ava3'!BK38,'3ava3'!BK38,'4ava3'!BE38,'5ava3'!BE38,'6ava3'!BE38,'7ava3'!BK38,'8ava3'!BK38,'9ava3'!BK38)*$CQ$9)/BX129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BL38,'2ava3'!BL38,'3ava3'!BL38,'4ava3'!BF38,'5ava3'!BF38,'6ava3'!BF38,'7ava3'!BL38,'8ava3'!BL38,'9ava3'!BL38)*$CQ$9)/BY129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BM38,'2ava3'!BM38,'3ava3'!BM38,'4ava3'!BG38,'5ava3'!BG38,'6ava3'!BG38,'7ava3'!BM38,'8ava3'!BM38,'9ava3'!BM38)*$CQ$9)/BZ129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BN38,'2ava3'!BN38,'3ava3'!BN38,'4ava3'!BH38,'5ava3'!BH38,'6ava3'!BH38,'7ava3'!BN38,'8ava3'!BN38,'9ava3'!BN38)*$CQ$9)/CA129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BO38,'2ava3'!BO38,'3ava3'!BO38,'4ava3'!BI38,'5ava3'!BI38,'6ava3'!BI38,'7ava3'!BO38,'8ava3'!BO38,'9ava3'!BO38)*$CQ$9)/CB129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BP38,'2ava3'!BP38,'3ava3'!BP38,'4ava3'!BJ38,'5ava3'!BJ38,'6ava3'!BJ38,'7ava3'!BP38,'8ava3'!BP38,'9ava3'!BP38)*$CQ$9)/CC129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ38,'2ava3'!BQ38,'3ava3'!BQ38,'4ava3'!BK38,'5ava3'!BK38,'6ava3'!BK38,'7ava3'!BQ38,'8ava3'!BQ38,'9ava3'!BQ38)*$CQ$9)/CD129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BR38,'2ava3'!BR38,'3ava3'!BR38,'4ava3'!BL38,'5ava3'!BL38,'6ava3'!BL38,'7ava3'!BR38,'8ava3'!BR38,'9ava3'!BR38)*$CQ$9)/CE129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BS38,'2ava3'!BS38,'3ava3'!BS38,'4ava3'!BM38,'5ava3'!BM38,'6ava3'!BM38,'7ava3'!BS38,'8ava3'!BS38,'9ava3'!BS38)*$CQ$9)/CF129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BT38,'2ava3'!BT38,'3ava3'!BT38,'4ava3'!BN38,'5ava3'!BN38,'6ava3'!BN38,'7ava3'!BT38,'8ava3'!BT38,'9ava3'!BT38)*$CQ$9)/CG129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BU38,'2ava3'!BU38,'3ava3'!BU38,'4ava3'!BO38,'5ava3'!BO38,'6ava3'!BO38,'7ava3'!BU38,'8ava3'!BU38,'9ava3'!BU38)*$CQ$9)/CH129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BV38,'2ava3'!BV38,'3ava3'!BV38,'4ava3'!BP38,'5ava3'!BP38,'6ava3'!BP38,'7ava3'!BV38,'8ava3'!BV38,'9ava3'!BV38)*$CQ$9)/CI129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BW38,'2ava3'!BW38,'3ava3'!BW38,'4ava3'!BQ38,'5ava3'!BQ38,'6ava3'!BQ38,'7ava3'!BW38,'8ava3'!BW38,'9ava3'!BW38)*$CQ$9)/CJ129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BX38,'2ava3'!BX38,'3ava3'!BX38,'4ava3'!BR38,'5ava3'!BR38,'6ava3'!BR38,'7ava3'!BX38,'8ava3'!BX38,'9ava3'!BX38)*$CQ$9)/CK129,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B38),$B38=out),$CX38<>\"NA\",permod<>SEM),(SUM('1ava3'!BY38,'2ava3'!BY38,'3ava3'!BY38,'4ava3'!BS38,'5ava3'!BS38,'6ava3'!BS38,'7ava3'!BY38,'8ava3'!BY38,'9ava3'!BY38)*$CQ$9)/CL129,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX38=\"NA\",\"\",IF(COUNT(CP38),CP38,'3periodo'!U38))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM38,CO38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(CM38<>\"\",$CN$8*CM38,0)+IF(CO38<>\"\",$CO$8*CO38,0))/SUM(IF(CM38<>\"\",$CN$8,0),IF(CO38<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX38<>\"\"),CX38,IF(AND(COUNTBLANK($B38)=0,COUNTBLANK(CQ38)=0),IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(CQ38,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ38,niv,3),IF(CQ$9=sec,VLOOKUP(CQ38,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX38=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X38=\"\",BC38=\"\",CM38=\"\")),\"\",IF(tac=\"ACS\",(IF(X38=\"\",0,X38*$X$8)+IF(BC38=\"\",0,BC38*$BC$8*ACS_2)+IF(CM38=\"\",0,CM38*$CM$8*ACS_3))/(IF(X38=\"\",0,$X$8)+IF(BC38=\"\",0,$BC$8*ACS_2)+IF(CM38=\"\",0,$CM$8*ACS_3)),(IF(X38=\"\",0,$X38*ac_3)+IF(BC38=\"\",0,$BC38*ac_4)+IF(CM38=\"\",0,$CM38*ac_5))/(IF(X38=\"\",0,ac_3)+IF(BC38=\"\",0,ac_4)+IF(CM38=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX38=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B38)>0,$B38=\"OUT\",B38=\"CEI\"),IF($CU$8>0,(IF(CO38=\"\",0,CO38*(ac_5+ACS_3))+IF(BE38=\"\",0,BE38*(ac_4+ACS_2))+IF(Z38=\"\",0,Z38*(ac_3+acs_1)))/(IF(CO38=\"\",0,ac_5+ACS_3)+IF(BE38=\"\",0,ac_4+ACS_2)+IF(Z38=\"\",0,ac_3+acs_1)),final!AE38),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT38,CU38)>0,definicoes!$E$26>0,COUNTBLANK($B38)=0),(IF(CT38<>\"\",$CT$8*CT38,0)+IF(CU38<>\"\",$CU$8*CU38,0))/SUM(IF(CT38<>\"\",$CT$8,0),IF(CU38<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ38=\"CEI\",$BQ38=\"OUT\",COUNT($B38)),IF(COUNTBLANK(CX38)=0,CX38,IF(AND(B38=ce,ceid=\"QL\"),VLOOKUP(CV38,niv_1,2),IF(CV$9=bas,VLOOKUP(CV38,niv,3),IF(CV$9=sec,VLOOKUP(CV38,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B38),$B38=out),COUNT(DI38:EB38)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI38:EB38),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI38:EB38,DI$8:EB$8)/EC129))),\"\")","v":""},null,null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},null,"",null,"",{"$nulls":5},32,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F99<>\"\",dados_iniciais!F99,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A39","v":30},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BF39,'2Ava1'!BF39,'3Ava1'!BF39,'4ava1'!AZ39,'5ava1'!AZ39,'6ava1'!AZ39,'7ava1'!BF39,'8ava1'!BF39,'9ava1'!BF39)*$Z$9)/D130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BG39,'2Ava1'!BG39,'3Ava1'!BG39,'4ava1'!BA39,'5ava1'!BA39,'6ava1'!BA39,'7ava1'!BG39,'8ava1'!BG39,'9ava1'!BG39)*$Z$9)/E130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BH39,'2Ava1'!BH39,'3Ava1'!BH39,'4ava1'!BB39,'5ava1'!BB39,'6ava1'!BB39,'7ava1'!BH39,'8ava1'!BH39,'9ava1'!BH39)*$Z$9)/F130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BI39,'2Ava1'!BI39,'3Ava1'!BI39,'4ava1'!BC39,'5ava1'!BC39,'6ava1'!BC39,'7ava1'!BI39,'8ava1'!BI39,'9ava1'!BI39)*$Z$9)/G130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BJ39,'2Ava1'!BJ39,'3Ava1'!BJ39,'4ava1'!BD39,'5ava1'!BD39,'6ava1'!BD39,'7ava1'!BJ39,'8ava1'!BJ39,'9ava1'!BJ39)*$Z$9)/H130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BK39,'2Ava1'!BK39,'3Ava1'!BK39,'4ava1'!BE39,'5ava1'!BE39,'6ava1'!BE39,'7ava1'!BK39,'8ava1'!BK39,'9ava1'!BK39)*$Z$9)/I130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BL39,'2Ava1'!BL39,'3Ava1'!BL39,'4ava1'!BF39,'5ava1'!BF39,'6ava1'!BF39,'7ava1'!BL39,'8ava1'!BL39,'9ava1'!BL39)*$Z$9)/J130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BM39,'2Ava1'!BM39,'3Ava1'!BM39,'4ava1'!BG39,'5ava1'!BG39,'6ava1'!BG39,'7ava1'!BM39,'8ava1'!BM39,'9ava1'!BM39)*$Z$9)/K130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BN39,'2Ava1'!BN39,'3Ava1'!BN39,'4ava1'!BH39,'5ava1'!BH39,'6ava1'!BH39,'7ava1'!BN39,'8ava1'!BN39,'9ava1'!BN39)*$Z$9)/L130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BO39,'2Ava1'!BO39,'3Ava1'!BO39,'4ava1'!BI39,'5ava1'!BI39,'6ava1'!BI39,'7ava1'!BO39,'8ava1'!BO39,'9ava1'!BO39)*$Z$9)/M130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BP39,'2Ava1'!BP39,'3Ava1'!BP39,'4ava1'!BJ39,'5ava1'!BJ39,'6ava1'!BJ39,'7ava1'!BP39,'8ava1'!BP39,'9ava1'!BP39)*$Z$9)/N130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BQ39,'2Ava1'!BQ39,'3Ava1'!BQ39,'4ava1'!BK39,'5ava1'!BK39,'6ava1'!BK39,'7ava1'!BQ39,'8ava1'!BQ39,'9ava1'!BQ39)*$Z$9)/O130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BR39,'2Ava1'!BR39,'3Ava1'!BR39,'4ava1'!BL39,'5ava1'!BL39,'6ava1'!BL39,'7ava1'!BR39,'8ava1'!BR39,'9ava1'!BR39)*$Z$9)/P130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BS39,'2Ava1'!BS39,'3Ava1'!BS39,'4ava1'!BM39,'5ava1'!BM39,'6ava1'!BM39,'7ava1'!BS39,'8ava1'!BS39,'9ava1'!BS39)*$Z$9)/Q130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BT39,'2Ava1'!BT39,'3Ava1'!BT39,'4ava1'!BN39,'5ava1'!BN39,'6ava1'!BN39,'7ava1'!BT39,'8ava1'!BT39,'9ava1'!BT39)*$Z$9)/R130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BU39,'2Ava1'!BU39,'3Ava1'!BU39,'4ava1'!BO39,'5ava1'!BO39,'6ava1'!BO39,'7ava1'!BU39,'8ava1'!BU39,'9ava1'!BU39)*$Z$9)/S130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BV39,'2Ava1'!BV39,'3Ava1'!BV39,'4ava1'!BP39,'5ava1'!BP39,'6ava1'!BP39,'7ava1'!BV39,'8ava1'!BV39,'9ava1'!BV39)*$Z$9)/T130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BW39,'2Ava1'!BW39,'3Ava1'!BW39,'4ava1'!BQ39,'5ava1'!BQ39,'6ava1'!BQ39,'7ava1'!BW39,'8ava1'!BW39,'9ava1'!BW39)*$Z$9)/U130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BX39,'2Ava1'!BX39,'3Ava1'!BX39,'4ava1'!BR39,'5ava1'!BR39,'6ava1'!BR39,'7ava1'!BX39,'8ava1'!BX39,'9ava1'!BX39)*$Z$9)/V130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B39),$B39=out),$AD39<>\"NA\"),(SUM('1Ava1'!BY39,'2Ava1'!BY39,'3Ava1'!BY39,'4ava1'!BS39,'5ava1'!BS39,'6ava1'!BS39,'7ava1'!BY39,'8ava1'!BY39,'9ava1'!BY39)*$Z$9)/W130,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD39<>\"NA\",IF(COUNT(AA39),AA39,IF('1periodo'!$U39=\"\",\"\",'1periodo'!U39)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X39,Z39)>0,definicoes!$E$26>0,COUNTBLANK(B39)=0),(IF(X39<>\"\",$Y$8*X39,0)+IF(Z39<>\"\",$Z$8*Z39,0))/SUM(IF(X39<>\"\",$Y$8,0),IF(Z39<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B39)=0,COUNTBLANK(AB39)=0),IF(COUNTBLANK(AD39)=0,AD39,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(AB39,niv_1,2),IF(AB$9=bas,VLOOKUP(AB39,niv,3),IF(AB$9=sec,VLOOKUP(AB39,val,3),\"\")))),IF(AND(OR($B39=\"CEI\",$B39=\"OUT\"),AD39<>\"\"),AD39,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BF39,'2ava2'!BF39,'3ava2'!BF39,'4ava2'!AZ39,'5ava2'!AZ39,'6ava2'!AZ39,'7ava2'!BF39,'8ava2'!BF39,'9ava2'!BF39)*$BG$9)/AI130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BG39,'2ava2'!BG39,'3ava2'!BG39,'4ava2'!BA39,'5ava2'!BA39,'6ava2'!BA39,'7ava2'!BG39,'8ava2'!BG39,'9ava2'!BG39)*$BG$9)/AJ130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BH39,'2ava2'!BH39,'3ava2'!BH39,'4ava2'!BB39,'5ava2'!BB39,'6ava2'!BB39,'7ava2'!BH39,'8ava2'!BH39,'9ava2'!BH39)*$BG$9)/AK130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BI39,'2ava2'!BI39,'3ava2'!BI39,'4ava2'!BC39,'5ava2'!BC39,'6ava2'!BC39,'7ava2'!BI39,'8ava2'!BI39,'9ava2'!BI39)*$BG$9)/AL130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BJ39,'2ava2'!BJ39,'3ava2'!BJ39,'4ava2'!BD39,'5ava2'!BD39,'6ava2'!BD39,'7ava2'!BJ39,'8ava2'!BJ39,'9ava2'!BJ39)*$BG$9)/AM130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BK39,'2ava2'!BK39,'3ava2'!BK39,'4ava2'!BE39,'5ava2'!BE39,'6ava2'!BE39,'7ava2'!BK39,'8ava2'!BK39,'9ava2'!BK39)*$BG$9)/AN130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BL39,'2ava2'!BL39,'3ava2'!BL39,'4ava2'!BF39,'5ava2'!BF39,'6ava2'!BF39,'7ava2'!BL39,'8ava2'!BL39,'9ava2'!BL39)*$BG$9)/AO130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BM39,'2ava2'!BM39,'3ava2'!BM39,'4ava2'!BG39,'5ava2'!BG39,'6ava2'!BG39,'7ava2'!BM39,'8ava2'!BM39,'9ava2'!BM39)*$BG$9)/AP130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BN39,'2ava2'!BN39,'3ava2'!BN39,'4ava2'!BH39,'5ava2'!BH39,'6ava2'!BH39,'7ava2'!BN39,'8ava2'!BN39,'9ava2'!BN39)*$BG$9)/AQ130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BO39,'2ava2'!BO39,'3ava2'!BO39,'4ava2'!BI39,'5ava2'!BI39,'6ava2'!BI39,'7ava2'!BO39,'8ava2'!BO39,'9ava2'!BO39)*$BG$9)/AR130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BP39,'2ava2'!BP39,'3ava2'!BP39,'4ava2'!BJ39,'5ava2'!BJ39,'6ava2'!BJ39,'7ava2'!BP39,'8ava2'!BP39,'9ava2'!BP39)*$BG$9)/AS130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BQ39,'2ava2'!BQ39,'3ava2'!BQ39,'4ava2'!BK39,'5ava2'!BK39,'6ava2'!BK39,'7ava2'!BQ39,'8ava2'!BQ39,'9ava2'!BQ39)*$BG$9)/AT130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BR39,'2ava2'!BR39,'3ava2'!BR39,'4ava2'!BL39,'5ava2'!BL39,'6ava2'!BL39,'7ava2'!BR39,'8ava2'!BR39,'9ava2'!BR39)*$BG$9)/AU130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BS39,'2ava2'!BS39,'3ava2'!BS39,'4ava2'!BM39,'5ava2'!BM39,'6ava2'!BM39,'7ava2'!BS39,'8ava2'!BS39,'9ava2'!BS39)*$BG$9)/AV130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BT39,'2ava2'!BT39,'3ava2'!BT39,'4ava2'!BN39,'5ava2'!BN39,'6ava2'!BN39,'7ava2'!BT39,'8ava2'!BT39,'9ava2'!BT39)*$BG$9)/AW130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BU39,'2ava2'!BU39,'3ava2'!BU39,'4ava2'!BO39,'5ava2'!BO39,'6ava2'!BO39,'7ava2'!BU39,'8ava2'!BU39,'9ava2'!BU39)*$BG$9)/AX130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BV39,'2ava2'!BV39,'3ava2'!BV39,'4ava2'!BP39,'5ava2'!BP39,'6ava2'!BP39,'7ava2'!BV39,'8ava2'!BV39,'9ava2'!BV39)*$BG$9)/AY130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BW39,'2ava2'!BW39,'3ava2'!BW39,'4ava2'!BQ39,'5ava2'!BQ39,'6ava2'!BQ39,'7ava2'!BW39,'8ava2'!BW39,'9ava2'!BW39)*$BG$9)/AZ130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BX39,'2ava2'!BX39,'3ava2'!BX39,'4ava2'!BR39,'5ava2'!BR39,'6ava2'!BR39,'7ava2'!BX39,'8ava2'!BX39,'9ava2'!BX39)*$BG$9)/BA130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B39),$B39=out),$BN39<>\"NA\"),(SUM('1ava2'!BY39,'2ava2'!BY39,'3ava2'!BY39,'4ava2'!BS39,'5ava2'!BS39,'6ava2'!BS39,'7ava2'!BY39,'8ava2'!BY39,'9ava2'!BY39)*$BG$9)/BB130,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN39<>\"NA\",IF(COUNT(BF39),BF39,IF('2periodo'!$U39=\"\",\"\",'2periodo'!U39)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC39,BE39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(BC39<>\"\",$BD$8*BC39,0)+IF(BE39<>\"\",$BE$8*BE39,0))/SUM(IF(BC39<>\"\",$BD$8,0),IF(BE39<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN39<>\"\"),BN39,IF(AND(COUNTBLANK($B39)=0),IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(BG39,niv_1,2),IF(BG$9=bas,VLOOKUP(BG39,niv,3),IF(BG$9=sec,VLOOKUP(BG39,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X39=\"\",BC39=\"\")),\"\",IF(BN39=\"NA\",\"\",IF(tac=\"ACS\",(IF(X39=\"\",0,X39*$X$8)+IF(BC39=\"\",0,BC39*$BC$8*ACS_2))/SUM(IF(X39=\"\",0,$X$8),(IF(BC39=\"\",0,$BC$8*ACS_2))),(IF(X39=\"\",0,$X39*ac_1)+IF(BC39=\"\",0,$BC39*ac_2))/(IF(X39=\"\",0,ac_1)+IF(BC39=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z39=\"\",BE39=\"\"),\"\",IF(BN39=\"NA\",\"\",IF($BK$8>0,(IF(BE39=\"\",0,BE39*(ac_2+ACS_2))+IF(Z39=\"\",0,Z39*(ac_1+acs_1)))/(IF(BE39=\"\",0,ac_2+ACS_2)+IF(Z39=\"\",0,ac_1+acs_1)),'1e2'!X39)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ39,BK39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(BJ39<>\"\",$BJ$8*BJ39,0)+IF(BK39<>\"\",att*BK39,0))/SUM(IF(BJ39<>\"\",$BJ$8,0),IF(BK39<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG39=\"CEI\",$AG39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(BN39)=0,BN39,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(BL39,niv_1,2),IF(BL$9=bas,VLOOKUP(BL39,niv,3),IF(BL$9=sec,VLOOKUP(BL39,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BF39,'2ava3'!BF39,'3ava3'!BF39,'4ava3'!AZ39,'5ava3'!AZ39,'6ava3'!AZ39,'7ava3'!BF39,'8ava3'!BF39,'9ava3'!BF39)*$CQ$9)/BS130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BG39,'2ava3'!BG39,'3ava3'!BG39,'4ava3'!BA39,'5ava3'!BA39,'6ava3'!BA39,'7ava3'!BG39,'8ava3'!BG39,'9ava3'!BG39)*$CQ$9)/BT130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BH39,'2ava3'!BH39,'3ava3'!BH39,'4ava3'!BB39,'5ava3'!BB39,'6ava3'!BB39,'7ava3'!BH39,'8ava3'!BH39,'9ava3'!BH39)*$CQ$9)/BU130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BI39,'2ava3'!BI39,'3ava3'!BI39,'4ava3'!BC39,'5ava3'!BC39,'6ava3'!BC39,'7ava3'!BI39,'8ava3'!BI39,'9ava3'!BI39)*$CQ$9)/BV130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ39,'2ava3'!BJ39,'3ava3'!BJ39,'4ava3'!BD39,'5ava3'!BD39,'6ava3'!BD39,'7ava3'!BJ39,'8ava3'!BJ39,'9ava3'!BJ39)*$CQ$9)/BW130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BK39,'2ava3'!BK39,'3ava3'!BK39,'4ava3'!BE39,'5ava3'!BE39,'6ava3'!BE39,'7ava3'!BK39,'8ava3'!BK39,'9ava3'!BK39)*$CQ$9)/BX130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BL39,'2ava3'!BL39,'3ava3'!BL39,'4ava3'!BF39,'5ava3'!BF39,'6ava3'!BF39,'7ava3'!BL39,'8ava3'!BL39,'9ava3'!BL39)*$CQ$9)/BY130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BM39,'2ava3'!BM39,'3ava3'!BM39,'4ava3'!BG39,'5ava3'!BG39,'6ava3'!BG39,'7ava3'!BM39,'8ava3'!BM39,'9ava3'!BM39)*$CQ$9)/BZ130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BN39,'2ava3'!BN39,'3ava3'!BN39,'4ava3'!BH39,'5ava3'!BH39,'6ava3'!BH39,'7ava3'!BN39,'8ava3'!BN39,'9ava3'!BN39)*$CQ$9)/CA130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BO39,'2ava3'!BO39,'3ava3'!BO39,'4ava3'!BI39,'5ava3'!BI39,'6ava3'!BI39,'7ava3'!BO39,'8ava3'!BO39,'9ava3'!BO39)*$CQ$9)/CB130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BP39,'2ava3'!BP39,'3ava3'!BP39,'4ava3'!BJ39,'5ava3'!BJ39,'6ava3'!BJ39,'7ava3'!BP39,'8ava3'!BP39,'9ava3'!BP39)*$CQ$9)/CC130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ39,'2ava3'!BQ39,'3ava3'!BQ39,'4ava3'!BK39,'5ava3'!BK39,'6ava3'!BK39,'7ava3'!BQ39,'8ava3'!BQ39,'9ava3'!BQ39)*$CQ$9)/CD130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BR39,'2ava3'!BR39,'3ava3'!BR39,'4ava3'!BL39,'5ava3'!BL39,'6ava3'!BL39,'7ava3'!BR39,'8ava3'!BR39,'9ava3'!BR39)*$CQ$9)/CE130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BS39,'2ava3'!BS39,'3ava3'!BS39,'4ava3'!BM39,'5ava3'!BM39,'6ava3'!BM39,'7ava3'!BS39,'8ava3'!BS39,'9ava3'!BS39)*$CQ$9)/CF130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BT39,'2ava3'!BT39,'3ava3'!BT39,'4ava3'!BN39,'5ava3'!BN39,'6ava3'!BN39,'7ava3'!BT39,'8ava3'!BT39,'9ava3'!BT39)*$CQ$9)/CG130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BU39,'2ava3'!BU39,'3ava3'!BU39,'4ava3'!BO39,'5ava3'!BO39,'6ava3'!BO39,'7ava3'!BU39,'8ava3'!BU39,'9ava3'!BU39)*$CQ$9)/CH130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BV39,'2ava3'!BV39,'3ava3'!BV39,'4ava3'!BP39,'5ava3'!BP39,'6ava3'!BP39,'7ava3'!BV39,'8ava3'!BV39,'9ava3'!BV39)*$CQ$9)/CI130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BW39,'2ava3'!BW39,'3ava3'!BW39,'4ava3'!BQ39,'5ava3'!BQ39,'6ava3'!BQ39,'7ava3'!BW39,'8ava3'!BW39,'9ava3'!BW39)*$CQ$9)/CJ130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BX39,'2ava3'!BX39,'3ava3'!BX39,'4ava3'!BR39,'5ava3'!BR39,'6ava3'!BR39,'7ava3'!BX39,'8ava3'!BX39,'9ava3'!BX39)*$CQ$9)/CK130,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B39),$B39=out),$CX39<>\"NA\",permod<>SEM),(SUM('1ava3'!BY39,'2ava3'!BY39,'3ava3'!BY39,'4ava3'!BS39,'5ava3'!BS39,'6ava3'!BS39,'7ava3'!BY39,'8ava3'!BY39,'9ava3'!BY39)*$CQ$9)/CL130,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX39=\"NA\",\"\",IF(COUNT(CP39),CP39,'3periodo'!U39))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM39,CO39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(CM39<>\"\",$CN$8*CM39,0)+IF(CO39<>\"\",$CO$8*CO39,0))/SUM(IF(CM39<>\"\",$CN$8,0),IF(CO39<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX39<>\"\"),CX39,IF(AND(COUNTBLANK($B39)=0,COUNTBLANK(CQ39)=0),IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(CQ39,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ39,niv,3),IF(CQ$9=sec,VLOOKUP(CQ39,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX39=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X39=\"\",BC39=\"\",CM39=\"\")),\"\",IF(tac=\"ACS\",(IF(X39=\"\",0,X39*$X$8)+IF(BC39=\"\",0,BC39*$BC$8*ACS_2)+IF(CM39=\"\",0,CM39*$CM$8*ACS_3))/(IF(X39=\"\",0,$X$8)+IF(BC39=\"\",0,$BC$8*ACS_2)+IF(CM39=\"\",0,$CM$8*ACS_3)),(IF(X39=\"\",0,$X39*ac_3)+IF(BC39=\"\",0,$BC39*ac_4)+IF(CM39=\"\",0,$CM39*ac_5))/(IF(X39=\"\",0,ac_3)+IF(BC39=\"\",0,ac_4)+IF(CM39=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX39=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B39)>0,$B39=\"OUT\",B39=\"CEI\"),IF($CU$8>0,(IF(CO39=\"\",0,CO39*(ac_5+ACS_3))+IF(BE39=\"\",0,BE39*(ac_4+ACS_2))+IF(Z39=\"\",0,Z39*(ac_3+acs_1)))/(IF(CO39=\"\",0,ac_5+ACS_3)+IF(BE39=\"\",0,ac_4+ACS_2)+IF(Z39=\"\",0,ac_3+acs_1)),final!AE39),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT39,CU39)>0,definicoes!$E$26>0,COUNTBLANK($B39)=0),(IF(CT39<>\"\",$CT$8*CT39,0)+IF(CU39<>\"\",$CU$8*CU39,0))/SUM(IF(CT39<>\"\",$CT$8,0),IF(CU39<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ39=\"CEI\",$BQ39=\"OUT\",COUNT($B39)),IF(COUNTBLANK(CX39)=0,CX39,IF(AND(B39=ce,ceid=\"QL\"),VLOOKUP(CV39,niv_1,2),IF(CV$9=bas,VLOOKUP(CV39,niv,3),IF(CV$9=sec,VLOOKUP(CV39,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B39),$B39=out),COUNT(DI39:EB39)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI39:EB39),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI39:EB39,DI$8:EB$8)/EC130))),\"\")","v":""},null,null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},null,"",null,"",{"$nulls":5},33,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F100<>\"\",dados_iniciais!F100,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A40","v":31},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BF40,'2Ava1'!BF40,'3Ava1'!BF40,'4ava1'!AZ40,'5ava1'!AZ40,'6ava1'!AZ40,'7ava1'!BF40,'8ava1'!BF40,'9ava1'!BF40)*$Z$9)/D131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BG40,'2Ava1'!BG40,'3Ava1'!BG40,'4ava1'!BA40,'5ava1'!BA40,'6ava1'!BA40,'7ava1'!BG40,'8ava1'!BG40,'9ava1'!BG40)*$Z$9)/E131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BH40,'2Ava1'!BH40,'3Ava1'!BH40,'4ava1'!BB40,'5ava1'!BB40,'6ava1'!BB40,'7ava1'!BH40,'8ava1'!BH40,'9ava1'!BH40)*$Z$9)/F131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BI40,'2Ava1'!BI40,'3Ava1'!BI40,'4ava1'!BC40,'5ava1'!BC40,'6ava1'!BC40,'7ava1'!BI40,'8ava1'!BI40,'9ava1'!BI40)*$Z$9)/G131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BJ40,'2Ava1'!BJ40,'3Ava1'!BJ40,'4ava1'!BD40,'5ava1'!BD40,'6ava1'!BD40,'7ava1'!BJ40,'8ava1'!BJ40,'9ava1'!BJ40)*$Z$9)/H131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BK40,'2Ava1'!BK40,'3Ava1'!BK40,'4ava1'!BE40,'5ava1'!BE40,'6ava1'!BE40,'7ava1'!BK40,'8ava1'!BK40,'9ava1'!BK40)*$Z$9)/I131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BL40,'2Ava1'!BL40,'3Ava1'!BL40,'4ava1'!BF40,'5ava1'!BF40,'6ava1'!BF40,'7ava1'!BL40,'8ava1'!BL40,'9ava1'!BL40)*$Z$9)/J131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BM40,'2Ava1'!BM40,'3Ava1'!BM40,'4ava1'!BG40,'5ava1'!BG40,'6ava1'!BG40,'7ava1'!BM40,'8ava1'!BM40,'9ava1'!BM40)*$Z$9)/K131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BN40,'2Ava1'!BN40,'3Ava1'!BN40,'4ava1'!BH40,'5ava1'!BH40,'6ava1'!BH40,'7ava1'!BN40,'8ava1'!BN40,'9ava1'!BN40)*$Z$9)/L131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BO40,'2Ava1'!BO40,'3Ava1'!BO40,'4ava1'!BI40,'5ava1'!BI40,'6ava1'!BI40,'7ava1'!BO40,'8ava1'!BO40,'9ava1'!BO40)*$Z$9)/M131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BP40,'2Ava1'!BP40,'3Ava1'!BP40,'4ava1'!BJ40,'5ava1'!BJ40,'6ava1'!BJ40,'7ava1'!BP40,'8ava1'!BP40,'9ava1'!BP40)*$Z$9)/N131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BQ40,'2Ava1'!BQ40,'3Ava1'!BQ40,'4ava1'!BK40,'5ava1'!BK40,'6ava1'!BK40,'7ava1'!BQ40,'8ava1'!BQ40,'9ava1'!BQ40)*$Z$9)/O131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BR40,'2Ava1'!BR40,'3Ava1'!BR40,'4ava1'!BL40,'5ava1'!BL40,'6ava1'!BL40,'7ava1'!BR40,'8ava1'!BR40,'9ava1'!BR40)*$Z$9)/P131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BS40,'2Ava1'!BS40,'3Ava1'!BS40,'4ava1'!BM40,'5ava1'!BM40,'6ava1'!BM40,'7ava1'!BS40,'8ava1'!BS40,'9ava1'!BS40)*$Z$9)/Q131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BT40,'2Ava1'!BT40,'3Ava1'!BT40,'4ava1'!BN40,'5ava1'!BN40,'6ava1'!BN40,'7ava1'!BT40,'8ava1'!BT40,'9ava1'!BT40)*$Z$9)/R131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BU40,'2Ava1'!BU40,'3Ava1'!BU40,'4ava1'!BO40,'5ava1'!BO40,'6ava1'!BO40,'7ava1'!BU40,'8ava1'!BU40,'9ava1'!BU40)*$Z$9)/S131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BV40,'2Ava1'!BV40,'3Ava1'!BV40,'4ava1'!BP40,'5ava1'!BP40,'6ava1'!BP40,'7ava1'!BV40,'8ava1'!BV40,'9ava1'!BV40)*$Z$9)/T131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BW40,'2Ava1'!BW40,'3Ava1'!BW40,'4ava1'!BQ40,'5ava1'!BQ40,'6ava1'!BQ40,'7ava1'!BW40,'8ava1'!BW40,'9ava1'!BW40)*$Z$9)/U131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BX40,'2Ava1'!BX40,'3Ava1'!BX40,'4ava1'!BR40,'5ava1'!BR40,'6ava1'!BR40,'7ava1'!BX40,'8ava1'!BX40,'9ava1'!BX40)*$Z$9)/V131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B40),$B40=out),$AD40<>\"NA\"),(SUM('1Ava1'!BY40,'2Ava1'!BY40,'3Ava1'!BY40,'4ava1'!BS40,'5ava1'!BS40,'6ava1'!BS40,'7ava1'!BY40,'8ava1'!BY40,'9ava1'!BY40)*$Z$9)/W131,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD40<>\"NA\",IF(COUNT(AA40),AA40,IF('1periodo'!$U40=\"\",\"\",'1periodo'!U40)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X40,Z40)>0,definicoes!$E$26>0,COUNTBLANK(B40)=0),(IF(X40<>\"\",$Y$8*X40,0)+IF(Z40<>\"\",$Z$8*Z40,0))/SUM(IF(X40<>\"\",$Y$8,0),IF(Z40<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B40)=0,COUNTBLANK(AB40)=0),IF(COUNTBLANK(AD40)=0,AD40,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(AB40,niv_1,2),IF(AB$9=bas,VLOOKUP(AB40,niv,3),IF(AB$9=sec,VLOOKUP(AB40,val,3),\"\")))),IF(AND(OR($B40=\"CEI\",$B40=\"OUT\"),AD40<>\"\"),AD40,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BF40,'2ava2'!BF40,'3ava2'!BF40,'4ava2'!AZ40,'5ava2'!AZ40,'6ava2'!AZ40,'7ava2'!BF40,'8ava2'!BF40,'9ava2'!BF40)*$BG$9)/AI131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BG40,'2ava2'!BG40,'3ava2'!BG40,'4ava2'!BA40,'5ava2'!BA40,'6ava2'!BA40,'7ava2'!BG40,'8ava2'!BG40,'9ava2'!BG40)*$BG$9)/AJ131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BH40,'2ava2'!BH40,'3ava2'!BH40,'4ava2'!BB40,'5ava2'!BB40,'6ava2'!BB40,'7ava2'!BH40,'8ava2'!BH40,'9ava2'!BH40)*$BG$9)/AK131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BI40,'2ava2'!BI40,'3ava2'!BI40,'4ava2'!BC40,'5ava2'!BC40,'6ava2'!BC40,'7ava2'!BI40,'8ava2'!BI40,'9ava2'!BI40)*$BG$9)/AL131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BJ40,'2ava2'!BJ40,'3ava2'!BJ40,'4ava2'!BD40,'5ava2'!BD40,'6ava2'!BD40,'7ava2'!BJ40,'8ava2'!BJ40,'9ava2'!BJ40)*$BG$9)/AM131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BK40,'2ava2'!BK40,'3ava2'!BK40,'4ava2'!BE40,'5ava2'!BE40,'6ava2'!BE40,'7ava2'!BK40,'8ava2'!BK40,'9ava2'!BK40)*$BG$9)/AN131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BL40,'2ava2'!BL40,'3ava2'!BL40,'4ava2'!BF40,'5ava2'!BF40,'6ava2'!BF40,'7ava2'!BL40,'8ava2'!BL40,'9ava2'!BL40)*$BG$9)/AO131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BM40,'2ava2'!BM40,'3ava2'!BM40,'4ava2'!BG40,'5ava2'!BG40,'6ava2'!BG40,'7ava2'!BM40,'8ava2'!BM40,'9ava2'!BM40)*$BG$9)/AP131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BN40,'2ava2'!BN40,'3ava2'!BN40,'4ava2'!BH40,'5ava2'!BH40,'6ava2'!BH40,'7ava2'!BN40,'8ava2'!BN40,'9ava2'!BN40)*$BG$9)/AQ131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BO40,'2ava2'!BO40,'3ava2'!BO40,'4ava2'!BI40,'5ava2'!BI40,'6ava2'!BI40,'7ava2'!BO40,'8ava2'!BO40,'9ava2'!BO40)*$BG$9)/AR131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BP40,'2ava2'!BP40,'3ava2'!BP40,'4ava2'!BJ40,'5ava2'!BJ40,'6ava2'!BJ40,'7ava2'!BP40,'8ava2'!BP40,'9ava2'!BP40)*$BG$9)/AS131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BQ40,'2ava2'!BQ40,'3ava2'!BQ40,'4ava2'!BK40,'5ava2'!BK40,'6ava2'!BK40,'7ava2'!BQ40,'8ava2'!BQ40,'9ava2'!BQ40)*$BG$9)/AT131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BR40,'2ava2'!BR40,'3ava2'!BR40,'4ava2'!BL40,'5ava2'!BL40,'6ava2'!BL40,'7ava2'!BR40,'8ava2'!BR40,'9ava2'!BR40)*$BG$9)/AU131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BS40,'2ava2'!BS40,'3ava2'!BS40,'4ava2'!BM40,'5ava2'!BM40,'6ava2'!BM40,'7ava2'!BS40,'8ava2'!BS40,'9ava2'!BS40)*$BG$9)/AV131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BT40,'2ava2'!BT40,'3ava2'!BT40,'4ava2'!BN40,'5ava2'!BN40,'6ava2'!BN40,'7ava2'!BT40,'8ava2'!BT40,'9ava2'!BT40)*$BG$9)/AW131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BU40,'2ava2'!BU40,'3ava2'!BU40,'4ava2'!BO40,'5ava2'!BO40,'6ava2'!BO40,'7ava2'!BU40,'8ava2'!BU40,'9ava2'!BU40)*$BG$9)/AX131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BV40,'2ava2'!BV40,'3ava2'!BV40,'4ava2'!BP40,'5ava2'!BP40,'6ava2'!BP40,'7ava2'!BV40,'8ava2'!BV40,'9ava2'!BV40)*$BG$9)/AY131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BW40,'2ava2'!BW40,'3ava2'!BW40,'4ava2'!BQ40,'5ava2'!BQ40,'6ava2'!BQ40,'7ava2'!BW40,'8ava2'!BW40,'9ava2'!BW40)*$BG$9)/AZ131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BX40,'2ava2'!BX40,'3ava2'!BX40,'4ava2'!BR40,'5ava2'!BR40,'6ava2'!BR40,'7ava2'!BX40,'8ava2'!BX40,'9ava2'!BX40)*$BG$9)/BA131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B40),$B40=out),$BN40<>\"NA\"),(SUM('1ava2'!BY40,'2ava2'!BY40,'3ava2'!BY40,'4ava2'!BS40,'5ava2'!BS40,'6ava2'!BS40,'7ava2'!BY40,'8ava2'!BY40,'9ava2'!BY40)*$BG$9)/BB131,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN40<>\"NA\",IF(COUNT(BF40),BF40,IF('2periodo'!$U40=\"\",\"\",'2periodo'!U40)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC40,BE40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(BC40<>\"\",$BD$8*BC40,0)+IF(BE40<>\"\",$BE$8*BE40,0))/SUM(IF(BC40<>\"\",$BD$8,0),IF(BE40<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN40<>\"\"),BN40,IF(AND(COUNTBLANK($B40)=0),IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(BG40,niv_1,2),IF(BG$9=bas,VLOOKUP(BG40,niv,3),IF(BG$9=sec,VLOOKUP(BG40,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X40=\"\",BC40=\"\")),\"\",IF(BN40=\"NA\",\"\",IF(tac=\"ACS\",(IF(X40=\"\",0,X40*$X$8)+IF(BC40=\"\",0,BC40*$BC$8*ACS_2))/SUM(IF(X40=\"\",0,$X$8),(IF(BC40=\"\",0,$BC$8*ACS_2))),(IF(X40=\"\",0,$X40*ac_1)+IF(BC40=\"\",0,$BC40*ac_2))/(IF(X40=\"\",0,ac_1)+IF(BC40=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z40=\"\",BE40=\"\"),\"\",IF(BN40=\"NA\",\"\",IF($BK$8>0,(IF(BE40=\"\",0,BE40*(ac_2+ACS_2))+IF(Z40=\"\",0,Z40*(ac_1+acs_1)))/(IF(BE40=\"\",0,ac_2+ACS_2)+IF(Z40=\"\",0,ac_1+acs_1)),'1e2'!X40)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ40,BK40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(BJ40<>\"\",$BJ$8*BJ40,0)+IF(BK40<>\"\",att*BK40,0))/SUM(IF(BJ40<>\"\",$BJ$8,0),IF(BK40<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG40=\"CEI\",$AG40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(BN40)=0,BN40,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(BL40,niv_1,2),IF(BL$9=bas,VLOOKUP(BL40,niv,3),IF(BL$9=sec,VLOOKUP(BL40,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BF40,'2ava3'!BF40,'3ava3'!BF40,'4ava3'!AZ40,'5ava3'!AZ40,'6ava3'!AZ40,'7ava3'!BF40,'8ava3'!BF40,'9ava3'!BF40)*$CQ$9)/BS131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BG40,'2ava3'!BG40,'3ava3'!BG40,'4ava3'!BA40,'5ava3'!BA40,'6ava3'!BA40,'7ava3'!BG40,'8ava3'!BG40,'9ava3'!BG40)*$CQ$9)/BT131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BH40,'2ava3'!BH40,'3ava3'!BH40,'4ava3'!BB40,'5ava3'!BB40,'6ava3'!BB40,'7ava3'!BH40,'8ava3'!BH40,'9ava3'!BH40)*$CQ$9)/BU131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BI40,'2ava3'!BI40,'3ava3'!BI40,'4ava3'!BC40,'5ava3'!BC40,'6ava3'!BC40,'7ava3'!BI40,'8ava3'!BI40,'9ava3'!BI40)*$CQ$9)/BV131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ40,'2ava3'!BJ40,'3ava3'!BJ40,'4ava3'!BD40,'5ava3'!BD40,'6ava3'!BD40,'7ava3'!BJ40,'8ava3'!BJ40,'9ava3'!BJ40)*$CQ$9)/BW131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BK40,'2ava3'!BK40,'3ava3'!BK40,'4ava3'!BE40,'5ava3'!BE40,'6ava3'!BE40,'7ava3'!BK40,'8ava3'!BK40,'9ava3'!BK40)*$CQ$9)/BX131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BL40,'2ava3'!BL40,'3ava3'!BL40,'4ava3'!BF40,'5ava3'!BF40,'6ava3'!BF40,'7ava3'!BL40,'8ava3'!BL40,'9ava3'!BL40)*$CQ$9)/BY131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BM40,'2ava3'!BM40,'3ava3'!BM40,'4ava3'!BG40,'5ava3'!BG40,'6ava3'!BG40,'7ava3'!BM40,'8ava3'!BM40,'9ava3'!BM40)*$CQ$9)/BZ131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BN40,'2ava3'!BN40,'3ava3'!BN40,'4ava3'!BH40,'5ava3'!BH40,'6ava3'!BH40,'7ava3'!BN40,'8ava3'!BN40,'9ava3'!BN40)*$CQ$9)/CA131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BO40,'2ava3'!BO40,'3ava3'!BO40,'4ava3'!BI40,'5ava3'!BI40,'6ava3'!BI40,'7ava3'!BO40,'8ava3'!BO40,'9ava3'!BO40)*$CQ$9)/CB131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BP40,'2ava3'!BP40,'3ava3'!BP40,'4ava3'!BJ40,'5ava3'!BJ40,'6ava3'!BJ40,'7ava3'!BP40,'8ava3'!BP40,'9ava3'!BP40)*$CQ$9)/CC131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ40,'2ava3'!BQ40,'3ava3'!BQ40,'4ava3'!BK40,'5ava3'!BK40,'6ava3'!BK40,'7ava3'!BQ40,'8ava3'!BQ40,'9ava3'!BQ40)*$CQ$9)/CD131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BR40,'2ava3'!BR40,'3ava3'!BR40,'4ava3'!BL40,'5ava3'!BL40,'6ava3'!BL40,'7ava3'!BR40,'8ava3'!BR40,'9ava3'!BR40)*$CQ$9)/CE131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BS40,'2ava3'!BS40,'3ava3'!BS40,'4ava3'!BM40,'5ava3'!BM40,'6ava3'!BM40,'7ava3'!BS40,'8ava3'!BS40,'9ava3'!BS40)*$CQ$9)/CF131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BT40,'2ava3'!BT40,'3ava3'!BT40,'4ava3'!BN40,'5ava3'!BN40,'6ava3'!BN40,'7ava3'!BT40,'8ava3'!BT40,'9ava3'!BT40)*$CQ$9)/CG131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BU40,'2ava3'!BU40,'3ava3'!BU40,'4ava3'!BO40,'5ava3'!BO40,'6ava3'!BO40,'7ava3'!BU40,'8ava3'!BU40,'9ava3'!BU40)*$CQ$9)/CH131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BV40,'2ava3'!BV40,'3ava3'!BV40,'4ava3'!BP40,'5ava3'!BP40,'6ava3'!BP40,'7ava3'!BV40,'8ava3'!BV40,'9ava3'!BV40)*$CQ$9)/CI131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BW40,'2ava3'!BW40,'3ava3'!BW40,'4ava3'!BQ40,'5ava3'!BQ40,'6ava3'!BQ40,'7ava3'!BW40,'8ava3'!BW40,'9ava3'!BW40)*$CQ$9)/CJ131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BX40,'2ava3'!BX40,'3ava3'!BX40,'4ava3'!BR40,'5ava3'!BR40,'6ava3'!BR40,'7ava3'!BX40,'8ava3'!BX40,'9ava3'!BX40)*$CQ$9)/CK131,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B40),$B40=out),$CX40<>\"NA\",permod<>SEM),(SUM('1ava3'!BY40,'2ava3'!BY40,'3ava3'!BY40,'4ava3'!BS40,'5ava3'!BS40,'6ava3'!BS40,'7ava3'!BY40,'8ava3'!BY40,'9ava3'!BY40)*$CQ$9)/CL131,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX40=\"NA\",\"\",IF(COUNT(CP40),CP40,'3periodo'!U40))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM40,CO40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(CM40<>\"\",$CN$8*CM40,0)+IF(CO40<>\"\",$CO$8*CO40,0))/SUM(IF(CM40<>\"\",$CN$8,0),IF(CO40<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX40<>\"\"),CX40,IF(AND(COUNTBLANK($B40)=0,COUNTBLANK(CQ40)=0),IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(CQ40,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ40,niv,3),IF(CQ$9=sec,VLOOKUP(CQ40,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX40=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X40=\"\",BC40=\"\",CM40=\"\")),\"\",IF(tac=\"ACS\",(IF(X40=\"\",0,X40*$X$8)+IF(BC40=\"\",0,BC40*$BC$8*ACS_2)+IF(CM40=\"\",0,CM40*$CM$8*ACS_3))/(IF(X40=\"\",0,$X$8)+IF(BC40=\"\",0,$BC$8*ACS_2)+IF(CM40=\"\",0,$CM$8*ACS_3)),(IF(X40=\"\",0,$X40*ac_3)+IF(BC40=\"\",0,$BC40*ac_4)+IF(CM40=\"\",0,$CM40*ac_5))/(IF(X40=\"\",0,ac_3)+IF(BC40=\"\",0,ac_4)+IF(CM40=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX40=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B40)>0,$B40=\"OUT\",B40=\"CEI\"),IF($CU$8>0,(IF(CO40=\"\",0,CO40*(ac_5+ACS_3))+IF(BE40=\"\",0,BE40*(ac_4+ACS_2))+IF(Z40=\"\",0,Z40*(ac_3+acs_1)))/(IF(CO40=\"\",0,ac_5+ACS_3)+IF(BE40=\"\",0,ac_4+ACS_2)+IF(Z40=\"\",0,ac_3+acs_1)),final!AE40),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT40,CU40)>0,definicoes!$E$26>0,COUNTBLANK($B40)=0),(IF(CT40<>\"\",$CT$8*CT40,0)+IF(CU40<>\"\",$CU$8*CU40,0))/SUM(IF(CT40<>\"\",$CT$8,0),IF(CU40<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ40=\"CEI\",$BQ40=\"OUT\",COUNT($B40)),IF(COUNTBLANK(CX40)=0,CX40,IF(AND(B40=ce,ceid=\"QL\"),VLOOKUP(CV40,niv_1,2),IF(CV$9=bas,VLOOKUP(CV40,niv,3),IF(CV$9=sec,VLOOKUP(CV40,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B40),$B40=out),COUNT(DI40:EB40)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI40:EB40),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI40:EB40,DI$8:EB$8)/EC131))),\"\")","v":""},null,null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},null,"",null,"",{"$nulls":5},34,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F101<>\"\",dados_iniciais!F101,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A41","v":32},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BF41,'2Ava1'!BF41,'3Ava1'!BF41,'4ava1'!AZ41,'5ava1'!AZ41,'6ava1'!AZ41,'7ava1'!BF41,'8ava1'!BF41,'9ava1'!BF41)*$Z$9)/D132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BG41,'2Ava1'!BG41,'3Ava1'!BG41,'4ava1'!BA41,'5ava1'!BA41,'6ava1'!BA41,'7ava1'!BG41,'8ava1'!BG41,'9ava1'!BG41)*$Z$9)/E132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BH41,'2Ava1'!BH41,'3Ava1'!BH41,'4ava1'!BB41,'5ava1'!BB41,'6ava1'!BB41,'7ava1'!BH41,'8ava1'!BH41,'9ava1'!BH41)*$Z$9)/F132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BI41,'2Ava1'!BI41,'3Ava1'!BI41,'4ava1'!BC41,'5ava1'!BC41,'6ava1'!BC41,'7ava1'!BI41,'8ava1'!BI41,'9ava1'!BI41)*$Z$9)/G132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BJ41,'2Ava1'!BJ41,'3Ava1'!BJ41,'4ava1'!BD41,'5ava1'!BD41,'6ava1'!BD41,'7ava1'!BJ41,'8ava1'!BJ41,'9ava1'!BJ41)*$Z$9)/H132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BK41,'2Ava1'!BK41,'3Ava1'!BK41,'4ava1'!BE41,'5ava1'!BE41,'6ava1'!BE41,'7ava1'!BK41,'8ava1'!BK41,'9ava1'!BK41)*$Z$9)/I132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BL41,'2Ava1'!BL41,'3Ava1'!BL41,'4ava1'!BF41,'5ava1'!BF41,'6ava1'!BF41,'7ava1'!BL41,'8ava1'!BL41,'9ava1'!BL41)*$Z$9)/J132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BM41,'2Ava1'!BM41,'3Ava1'!BM41,'4ava1'!BG41,'5ava1'!BG41,'6ava1'!BG41,'7ava1'!BM41,'8ava1'!BM41,'9ava1'!BM41)*$Z$9)/K132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BN41,'2Ava1'!BN41,'3Ava1'!BN41,'4ava1'!BH41,'5ava1'!BH41,'6ava1'!BH41,'7ava1'!BN41,'8ava1'!BN41,'9ava1'!BN41)*$Z$9)/L132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BO41,'2Ava1'!BO41,'3Ava1'!BO41,'4ava1'!BI41,'5ava1'!BI41,'6ava1'!BI41,'7ava1'!BO41,'8ava1'!BO41,'9ava1'!BO41)*$Z$9)/M132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BP41,'2Ava1'!BP41,'3Ava1'!BP41,'4ava1'!BJ41,'5ava1'!BJ41,'6ava1'!BJ41,'7ava1'!BP41,'8ava1'!BP41,'9ava1'!BP41)*$Z$9)/N132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BQ41,'2Ava1'!BQ41,'3Ava1'!BQ41,'4ava1'!BK41,'5ava1'!BK41,'6ava1'!BK41,'7ava1'!BQ41,'8ava1'!BQ41,'9ava1'!BQ41)*$Z$9)/O132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BR41,'2Ava1'!BR41,'3Ava1'!BR41,'4ava1'!BL41,'5ava1'!BL41,'6ava1'!BL41,'7ava1'!BR41,'8ava1'!BR41,'9ava1'!BR41)*$Z$9)/P132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BS41,'2Ava1'!BS41,'3Ava1'!BS41,'4ava1'!BM41,'5ava1'!BM41,'6ava1'!BM41,'7ava1'!BS41,'8ava1'!BS41,'9ava1'!BS41)*$Z$9)/Q132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BT41,'2Ava1'!BT41,'3Ava1'!BT41,'4ava1'!BN41,'5ava1'!BN41,'6ava1'!BN41,'7ava1'!BT41,'8ava1'!BT41,'9ava1'!BT41)*$Z$9)/R132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BU41,'2Ava1'!BU41,'3Ava1'!BU41,'4ava1'!BO41,'5ava1'!BO41,'6ava1'!BO41,'7ava1'!BU41,'8ava1'!BU41,'9ava1'!BU41)*$Z$9)/S132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BV41,'2Ava1'!BV41,'3Ava1'!BV41,'4ava1'!BP41,'5ava1'!BP41,'6ava1'!BP41,'7ava1'!BV41,'8ava1'!BV41,'9ava1'!BV41)*$Z$9)/T132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BW41,'2Ava1'!BW41,'3Ava1'!BW41,'4ava1'!BQ41,'5ava1'!BQ41,'6ava1'!BQ41,'7ava1'!BW41,'8ava1'!BW41,'9ava1'!BW41)*$Z$9)/U132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BX41,'2Ava1'!BX41,'3Ava1'!BX41,'4ava1'!BR41,'5ava1'!BR41,'6ava1'!BR41,'7ava1'!BX41,'8ava1'!BX41,'9ava1'!BX41)*$Z$9)/V132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B41),$B41=out),$AD41<>\"NA\"),(SUM('1Ava1'!BY41,'2Ava1'!BY41,'3Ava1'!BY41,'4ava1'!BS41,'5ava1'!BS41,'6ava1'!BS41,'7ava1'!BY41,'8ava1'!BY41,'9ava1'!BY41)*$Z$9)/W132,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD41<>\"NA\",IF(COUNT(AA41),AA41,IF('1periodo'!$U41=\"\",\"\",'1periodo'!U41)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X41,Z41)>0,definicoes!$E$26>0,COUNTBLANK(B41)=0),(IF(X41<>\"\",$Y$8*X41,0)+IF(Z41<>\"\",$Z$8*Z41,0))/SUM(IF(X41<>\"\",$Y$8,0),IF(Z41<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B41)=0,COUNTBLANK(AB41)=0),IF(COUNTBLANK(AD41)=0,AD41,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(AB41,niv_1,2),IF(AB$9=bas,VLOOKUP(AB41,niv,3),IF(AB$9=sec,VLOOKUP(AB41,val,3),\"\")))),IF(AND(OR($B41=\"CEI\",$B41=\"OUT\"),AD41<>\"\"),AD41,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BF41,'2ava2'!BF41,'3ava2'!BF41,'4ava2'!AZ41,'5ava2'!AZ41,'6ava2'!AZ41,'7ava2'!BF41,'8ava2'!BF41,'9ava2'!BF41)*$BG$9)/AI132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BG41,'2ava2'!BG41,'3ava2'!BG41,'4ava2'!BA41,'5ava2'!BA41,'6ava2'!BA41,'7ava2'!BG41,'8ava2'!BG41,'9ava2'!BG41)*$BG$9)/AJ132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BH41,'2ava2'!BH41,'3ava2'!BH41,'4ava2'!BB41,'5ava2'!BB41,'6ava2'!BB41,'7ava2'!BH41,'8ava2'!BH41,'9ava2'!BH41)*$BG$9)/AK132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BI41,'2ava2'!BI41,'3ava2'!BI41,'4ava2'!BC41,'5ava2'!BC41,'6ava2'!BC41,'7ava2'!BI41,'8ava2'!BI41,'9ava2'!BI41)*$BG$9)/AL132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BJ41,'2ava2'!BJ41,'3ava2'!BJ41,'4ava2'!BD41,'5ava2'!BD41,'6ava2'!BD41,'7ava2'!BJ41,'8ava2'!BJ41,'9ava2'!BJ41)*$BG$9)/AM132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BK41,'2ava2'!BK41,'3ava2'!BK41,'4ava2'!BE41,'5ava2'!BE41,'6ava2'!BE41,'7ava2'!BK41,'8ava2'!BK41,'9ava2'!BK41)*$BG$9)/AN132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BL41,'2ava2'!BL41,'3ava2'!BL41,'4ava2'!BF41,'5ava2'!BF41,'6ava2'!BF41,'7ava2'!BL41,'8ava2'!BL41,'9ava2'!BL41)*$BG$9)/AO132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BM41,'2ava2'!BM41,'3ava2'!BM41,'4ava2'!BG41,'5ava2'!BG41,'6ava2'!BG41,'7ava2'!BM41,'8ava2'!BM41,'9ava2'!BM41)*$BG$9)/AP132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BN41,'2ava2'!BN41,'3ava2'!BN41,'4ava2'!BH41,'5ava2'!BH41,'6ava2'!BH41,'7ava2'!BN41,'8ava2'!BN41,'9ava2'!BN41)*$BG$9)/AQ132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BO41,'2ava2'!BO41,'3ava2'!BO41,'4ava2'!BI41,'5ava2'!BI41,'6ava2'!BI41,'7ava2'!BO41,'8ava2'!BO41,'9ava2'!BO41)*$BG$9)/AR132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BP41,'2ava2'!BP41,'3ava2'!BP41,'4ava2'!BJ41,'5ava2'!BJ41,'6ava2'!BJ41,'7ava2'!BP41,'8ava2'!BP41,'9ava2'!BP41)*$BG$9)/AS132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BQ41,'2ava2'!BQ41,'3ava2'!BQ41,'4ava2'!BK41,'5ava2'!BK41,'6ava2'!BK41,'7ava2'!BQ41,'8ava2'!BQ41,'9ava2'!BQ41)*$BG$9)/AT132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BR41,'2ava2'!BR41,'3ava2'!BR41,'4ava2'!BL41,'5ava2'!BL41,'6ava2'!BL41,'7ava2'!BR41,'8ava2'!BR41,'9ava2'!BR41)*$BG$9)/AU132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BS41,'2ava2'!BS41,'3ava2'!BS41,'4ava2'!BM41,'5ava2'!BM41,'6ava2'!BM41,'7ava2'!BS41,'8ava2'!BS41,'9ava2'!BS41)*$BG$9)/AV132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BT41,'2ava2'!BT41,'3ava2'!BT41,'4ava2'!BN41,'5ava2'!BN41,'6ava2'!BN41,'7ava2'!BT41,'8ava2'!BT41,'9ava2'!BT41)*$BG$9)/AW132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BU41,'2ava2'!BU41,'3ava2'!BU41,'4ava2'!BO41,'5ava2'!BO41,'6ava2'!BO41,'7ava2'!BU41,'8ava2'!BU41,'9ava2'!BU41)*$BG$9)/AX132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BV41,'2ava2'!BV41,'3ava2'!BV41,'4ava2'!BP41,'5ava2'!BP41,'6ava2'!BP41,'7ava2'!BV41,'8ava2'!BV41,'9ava2'!BV41)*$BG$9)/AY132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BW41,'2ava2'!BW41,'3ava2'!BW41,'4ava2'!BQ41,'5ava2'!BQ41,'6ava2'!BQ41,'7ava2'!BW41,'8ava2'!BW41,'9ava2'!BW41)*$BG$9)/AZ132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BX41,'2ava2'!BX41,'3ava2'!BX41,'4ava2'!BR41,'5ava2'!BR41,'6ava2'!BR41,'7ava2'!BX41,'8ava2'!BX41,'9ava2'!BX41)*$BG$9)/BA132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B41),$B41=out),$BN41<>\"NA\"),(SUM('1ava2'!BY41,'2ava2'!BY41,'3ava2'!BY41,'4ava2'!BS41,'5ava2'!BS41,'6ava2'!BS41,'7ava2'!BY41,'8ava2'!BY41,'9ava2'!BY41)*$BG$9)/BB132,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN41<>\"NA\",IF(COUNT(BF41),BF41,IF('2periodo'!$U41=\"\",\"\",'2periodo'!U41)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC41,BE41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(BC41<>\"\",$BD$8*BC41,0)+IF(BE41<>\"\",$BE$8*BE41,0))/SUM(IF(BC41<>\"\",$BD$8,0),IF(BE41<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN41<>\"\"),BN41,IF(AND(COUNTBLANK($B41)=0),IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(BG41,niv_1,2),IF(BG$9=bas,VLOOKUP(BG41,niv,3),IF(BG$9=sec,VLOOKUP(BG41,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X41=\"\",BC41=\"\")),\"\",IF(BN41=\"NA\",\"\",IF(tac=\"ACS\",(IF(X41=\"\",0,X41*$X$8)+IF(BC41=\"\",0,BC41*$BC$8*ACS_2))/SUM(IF(X41=\"\",0,$X$8),(IF(BC41=\"\",0,$BC$8*ACS_2))),(IF(X41=\"\",0,$X41*ac_1)+IF(BC41=\"\",0,$BC41*ac_2))/(IF(X41=\"\",0,ac_1)+IF(BC41=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z41=\"\",BE41=\"\"),\"\",IF(BN41=\"NA\",\"\",IF($BK$8>0,(IF(BE41=\"\",0,BE41*(ac_2+ACS_2))+IF(Z41=\"\",0,Z41*(ac_1+acs_1)))/(IF(BE41=\"\",0,ac_2+ACS_2)+IF(Z41=\"\",0,ac_1+acs_1)),'1e2'!X41)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ41,BK41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(BJ41<>\"\",$BJ$8*BJ41,0)+IF(BK41<>\"\",att*BK41,0))/SUM(IF(BJ41<>\"\",$BJ$8,0),IF(BK41<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG41=\"CEI\",$AG41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(BN41)=0,BN41,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(BL41,niv_1,2),IF(BL$9=bas,VLOOKUP(BL41,niv,3),IF(BL$9=sec,VLOOKUP(BL41,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BF41,'2ava3'!BF41,'3ava3'!BF41,'4ava3'!AZ41,'5ava3'!AZ41,'6ava3'!AZ41,'7ava3'!BF41,'8ava3'!BF41,'9ava3'!BF41)*$CQ$9)/BS132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BG41,'2ava3'!BG41,'3ava3'!BG41,'4ava3'!BA41,'5ava3'!BA41,'6ava3'!BA41,'7ava3'!BG41,'8ava3'!BG41,'9ava3'!BG41)*$CQ$9)/BT132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BH41,'2ava3'!BH41,'3ava3'!BH41,'4ava3'!BB41,'5ava3'!BB41,'6ava3'!BB41,'7ava3'!BH41,'8ava3'!BH41,'9ava3'!BH41)*$CQ$9)/BU132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BI41,'2ava3'!BI41,'3ava3'!BI41,'4ava3'!BC41,'5ava3'!BC41,'6ava3'!BC41,'7ava3'!BI41,'8ava3'!BI41,'9ava3'!BI41)*$CQ$9)/BV132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ41,'2ava3'!BJ41,'3ava3'!BJ41,'4ava3'!BD41,'5ava3'!BD41,'6ava3'!BD41,'7ava3'!BJ41,'8ava3'!BJ41,'9ava3'!BJ41)*$CQ$9)/BW132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BK41,'2ava3'!BK41,'3ava3'!BK41,'4ava3'!BE41,'5ava3'!BE41,'6ava3'!BE41,'7ava3'!BK41,'8ava3'!BK41,'9ava3'!BK41)*$CQ$9)/BX132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BL41,'2ava3'!BL41,'3ava3'!BL41,'4ava3'!BF41,'5ava3'!BF41,'6ava3'!BF41,'7ava3'!BL41,'8ava3'!BL41,'9ava3'!BL41)*$CQ$9)/BY132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BM41,'2ava3'!BM41,'3ava3'!BM41,'4ava3'!BG41,'5ava3'!BG41,'6ava3'!BG41,'7ava3'!BM41,'8ava3'!BM41,'9ava3'!BM41)*$CQ$9)/BZ132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BN41,'2ava3'!BN41,'3ava3'!BN41,'4ava3'!BH41,'5ava3'!BH41,'6ava3'!BH41,'7ava3'!BN41,'8ava3'!BN41,'9ava3'!BN41)*$CQ$9)/CA132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BO41,'2ava3'!BO41,'3ava3'!BO41,'4ava3'!BI41,'5ava3'!BI41,'6ava3'!BI41,'7ava3'!BO41,'8ava3'!BO41,'9ava3'!BO41)*$CQ$9)/CB132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BP41,'2ava3'!BP41,'3ava3'!BP41,'4ava3'!BJ41,'5ava3'!BJ41,'6ava3'!BJ41,'7ava3'!BP41,'8ava3'!BP41,'9ava3'!BP41)*$CQ$9)/CC132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ41,'2ava3'!BQ41,'3ava3'!BQ41,'4ava3'!BK41,'5ava3'!BK41,'6ava3'!BK41,'7ava3'!BQ41,'8ava3'!BQ41,'9ava3'!BQ41)*$CQ$9)/CD132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BR41,'2ava3'!BR41,'3ava3'!BR41,'4ava3'!BL41,'5ava3'!BL41,'6ava3'!BL41,'7ava3'!BR41,'8ava3'!BR41,'9ava3'!BR41)*$CQ$9)/CE132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BS41,'2ava3'!BS41,'3ava3'!BS41,'4ava3'!BM41,'5ava3'!BM41,'6ava3'!BM41,'7ava3'!BS41,'8ava3'!BS41,'9ava3'!BS41)*$CQ$9)/CF132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BT41,'2ava3'!BT41,'3ava3'!BT41,'4ava3'!BN41,'5ava3'!BN41,'6ava3'!BN41,'7ava3'!BT41,'8ava3'!BT41,'9ava3'!BT41)*$CQ$9)/CG132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BU41,'2ava3'!BU41,'3ava3'!BU41,'4ava3'!BO41,'5ava3'!BO41,'6ava3'!BO41,'7ava3'!BU41,'8ava3'!BU41,'9ava3'!BU41)*$CQ$9)/CH132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BV41,'2ava3'!BV41,'3ava3'!BV41,'4ava3'!BP41,'5ava3'!BP41,'6ava3'!BP41,'7ava3'!BV41,'8ava3'!BV41,'9ava3'!BV41)*$CQ$9)/CI132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BW41,'2ava3'!BW41,'3ava3'!BW41,'4ava3'!BQ41,'5ava3'!BQ41,'6ava3'!BQ41,'7ava3'!BW41,'8ava3'!BW41,'9ava3'!BW41)*$CQ$9)/CJ132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BX41,'2ava3'!BX41,'3ava3'!BX41,'4ava3'!BR41,'5ava3'!BR41,'6ava3'!BR41,'7ava3'!BX41,'8ava3'!BX41,'9ava3'!BX41)*$CQ$9)/CK132,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B41),$B41=out),$CX41<>\"NA\",permod<>SEM),(SUM('1ava3'!BY41,'2ava3'!BY41,'3ava3'!BY41,'4ava3'!BS41,'5ava3'!BS41,'6ava3'!BS41,'7ava3'!BY41,'8ava3'!BY41,'9ava3'!BY41)*$CQ$9)/CL132,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX41=\"NA\",\"\",IF(COUNT(CP41),CP41,'3periodo'!U41))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM41,CO41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(CM41<>\"\",$CN$8*CM41,0)+IF(CO41<>\"\",$CO$8*CO41,0))/SUM(IF(CM41<>\"\",$CN$8,0),IF(CO41<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX41<>\"\"),CX41,IF(AND(COUNTBLANK($B41)=0,COUNTBLANK(CQ41)=0),IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(CQ41,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ41,niv,3),IF(CQ$9=sec,VLOOKUP(CQ41,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX41=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X41=\"\",BC41=\"\",CM41=\"\")),\"\",IF(tac=\"ACS\",(IF(X41=\"\",0,X41*$X$8)+IF(BC41=\"\",0,BC41*$BC$8*ACS_2)+IF(CM41=\"\",0,CM41*$CM$8*ACS_3))/(IF(X41=\"\",0,$X$8)+IF(BC41=\"\",0,$BC$8*ACS_2)+IF(CM41=\"\",0,$CM$8*ACS_3)),(IF(X41=\"\",0,$X41*ac_3)+IF(BC41=\"\",0,$BC41*ac_4)+IF(CM41=\"\",0,$CM41*ac_5))/(IF(X41=\"\",0,ac_3)+IF(BC41=\"\",0,ac_4)+IF(CM41=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX41=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B41)>0,$B41=\"OUT\",B41=\"CEI\"),IF($CU$8>0,(IF(CO41=\"\",0,CO41*(ac_5+ACS_3))+IF(BE41=\"\",0,BE41*(ac_4+ACS_2))+IF(Z41=\"\",0,Z41*(ac_3+acs_1)))/(IF(CO41=\"\",0,ac_5+ACS_3)+IF(BE41=\"\",0,ac_4+ACS_2)+IF(Z41=\"\",0,ac_3+acs_1)),final!AE41),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT41,CU41)>0,definicoes!$E$26>0,COUNTBLANK($B41)=0),(IF(CT41<>\"\",$CT$8*CT41,0)+IF(CU41<>\"\",$CU$8*CU41,0))/SUM(IF(CT41<>\"\",$CT$8,0),IF(CU41<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ41=\"CEI\",$BQ41=\"OUT\",COUNT($B41)),IF(COUNTBLANK(CX41)=0,CX41,IF(AND(B41=ce,ceid=\"QL\"),VLOOKUP(CV41,niv_1,2),IF(CV$9=bas,VLOOKUP(CV41,niv,3),IF(CV$9=sec,VLOOKUP(CV41,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B41),$B41=out),COUNT(DI41:EB41)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI41:EB41),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI41:EB41,DI$8:EB$8)/EC132))),\"\")","v":""},null,null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},null,"",null,"",{"$nulls":5},35,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F102<>\"\",dados_iniciais!F102,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A42","v":33},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BF42,'2Ava1'!BF42,'3Ava1'!BF42,'4ava1'!AZ42,'5ava1'!AZ42,'6ava1'!AZ42,'7ava1'!BF42,'8ava1'!BF42,'9ava1'!BF42)*$Z$9)/D133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BG42,'2Ava1'!BG42,'3Ava1'!BG42,'4ava1'!BA42,'5ava1'!BA42,'6ava1'!BA42,'7ava1'!BG42,'8ava1'!BG42,'9ava1'!BG42)*$Z$9)/E133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BH42,'2Ava1'!BH42,'3Ava1'!BH42,'4ava1'!BB42,'5ava1'!BB42,'6ava1'!BB42,'7ava1'!BH42,'8ava1'!BH42,'9ava1'!BH42)*$Z$9)/F133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BI42,'2Ava1'!BI42,'3Ava1'!BI42,'4ava1'!BC42,'5ava1'!BC42,'6ava1'!BC42,'7ava1'!BI42,'8ava1'!BI42,'9ava1'!BI42)*$Z$9)/G133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BJ42,'2Ava1'!BJ42,'3Ava1'!BJ42,'4ava1'!BD42,'5ava1'!BD42,'6ava1'!BD42,'7ava1'!BJ42,'8ava1'!BJ42,'9ava1'!BJ42)*$Z$9)/H133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BK42,'2Ava1'!BK42,'3Ava1'!BK42,'4ava1'!BE42,'5ava1'!BE42,'6ava1'!BE42,'7ava1'!BK42,'8ava1'!BK42,'9ava1'!BK42)*$Z$9)/I133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BL42,'2Ava1'!BL42,'3Ava1'!BL42,'4ava1'!BF42,'5ava1'!BF42,'6ava1'!BF42,'7ava1'!BL42,'8ava1'!BL42,'9ava1'!BL42)*$Z$9)/J133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BM42,'2Ava1'!BM42,'3Ava1'!BM42,'4ava1'!BG42,'5ava1'!BG42,'6ava1'!BG42,'7ava1'!BM42,'8ava1'!BM42,'9ava1'!BM42)*$Z$9)/K133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BN42,'2Ava1'!BN42,'3Ava1'!BN42,'4ava1'!BH42,'5ava1'!BH42,'6ava1'!BH42,'7ava1'!BN42,'8ava1'!BN42,'9ava1'!BN42)*$Z$9)/L133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BO42,'2Ava1'!BO42,'3Ava1'!BO42,'4ava1'!BI42,'5ava1'!BI42,'6ava1'!BI42,'7ava1'!BO42,'8ava1'!BO42,'9ava1'!BO42)*$Z$9)/M133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BP42,'2Ava1'!BP42,'3Ava1'!BP42,'4ava1'!BJ42,'5ava1'!BJ42,'6ava1'!BJ42,'7ava1'!BP42,'8ava1'!BP42,'9ava1'!BP42)*$Z$9)/N133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BQ42,'2Ava1'!BQ42,'3Ava1'!BQ42,'4ava1'!BK42,'5ava1'!BK42,'6ava1'!BK42,'7ava1'!BQ42,'8ava1'!BQ42,'9ava1'!BQ42)*$Z$9)/O133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BR42,'2Ava1'!BR42,'3Ava1'!BR42,'4ava1'!BL42,'5ava1'!BL42,'6ava1'!BL42,'7ava1'!BR42,'8ava1'!BR42,'9ava1'!BR42)*$Z$9)/P133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BS42,'2Ava1'!BS42,'3Ava1'!BS42,'4ava1'!BM42,'5ava1'!BM42,'6ava1'!BM42,'7ava1'!BS42,'8ava1'!BS42,'9ava1'!BS42)*$Z$9)/Q133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BT42,'2Ava1'!BT42,'3Ava1'!BT42,'4ava1'!BN42,'5ava1'!BN42,'6ava1'!BN42,'7ava1'!BT42,'8ava1'!BT42,'9ava1'!BT42)*$Z$9)/R133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BU42,'2Ava1'!BU42,'3Ava1'!BU42,'4ava1'!BO42,'5ava1'!BO42,'6ava1'!BO42,'7ava1'!BU42,'8ava1'!BU42,'9ava1'!BU42)*$Z$9)/S133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BV42,'2Ava1'!BV42,'3Ava1'!BV42,'4ava1'!BP42,'5ava1'!BP42,'6ava1'!BP42,'7ava1'!BV42,'8ava1'!BV42,'9ava1'!BV42)*$Z$9)/T133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BW42,'2Ava1'!BW42,'3Ava1'!BW42,'4ava1'!BQ42,'5ava1'!BQ42,'6ava1'!BQ42,'7ava1'!BW42,'8ava1'!BW42,'9ava1'!BW42)*$Z$9)/U133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BX42,'2Ava1'!BX42,'3Ava1'!BX42,'4ava1'!BR42,'5ava1'!BR42,'6ava1'!BR42,'7ava1'!BX42,'8ava1'!BX42,'9ava1'!BX42)*$Z$9)/V133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B42),$B42=out),$AD42<>\"NA\"),(SUM('1Ava1'!BY42,'2Ava1'!BY42,'3Ava1'!BY42,'4ava1'!BS42,'5ava1'!BS42,'6ava1'!BS42,'7ava1'!BY42,'8ava1'!BY42,'9ava1'!BY42)*$Z$9)/W133,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD42<>\"NA\",IF(COUNT(AA42),AA42,IF('1periodo'!$U42=\"\",\"\",'1periodo'!U42)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X42,Z42)>0,definicoes!$E$26>0,COUNTBLANK(B42)=0),(IF(X42<>\"\",$Y$8*X42,0)+IF(Z42<>\"\",$Z$8*Z42,0))/SUM(IF(X42<>\"\",$Y$8,0),IF(Z42<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B42)=0,COUNTBLANK(AB42)=0),IF(COUNTBLANK(AD42)=0,AD42,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(AB42,niv_1,2),IF(AB$9=bas,VLOOKUP(AB42,niv,3),IF(AB$9=sec,VLOOKUP(AB42,val,3),\"\")))),IF(AND(OR($B42=\"CEI\",$B42=\"OUT\"),AD42<>\"\"),AD42,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BF42,'2ava2'!BF42,'3ava2'!BF42,'4ava2'!AZ42,'5ava2'!AZ42,'6ava2'!AZ42,'7ava2'!BF42,'8ava2'!BF42,'9ava2'!BF42)*$BG$9)/AI133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BG42,'2ava2'!BG42,'3ava2'!BG42,'4ava2'!BA42,'5ava2'!BA42,'6ava2'!BA42,'7ava2'!BG42,'8ava2'!BG42,'9ava2'!BG42)*$BG$9)/AJ133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BH42,'2ava2'!BH42,'3ava2'!BH42,'4ava2'!BB42,'5ava2'!BB42,'6ava2'!BB42,'7ava2'!BH42,'8ava2'!BH42,'9ava2'!BH42)*$BG$9)/AK133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BI42,'2ava2'!BI42,'3ava2'!BI42,'4ava2'!BC42,'5ava2'!BC42,'6ava2'!BC42,'7ava2'!BI42,'8ava2'!BI42,'9ava2'!BI42)*$BG$9)/AL133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BJ42,'2ava2'!BJ42,'3ava2'!BJ42,'4ava2'!BD42,'5ava2'!BD42,'6ava2'!BD42,'7ava2'!BJ42,'8ava2'!BJ42,'9ava2'!BJ42)*$BG$9)/AM133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BK42,'2ava2'!BK42,'3ava2'!BK42,'4ava2'!BE42,'5ava2'!BE42,'6ava2'!BE42,'7ava2'!BK42,'8ava2'!BK42,'9ava2'!BK42)*$BG$9)/AN133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BL42,'2ava2'!BL42,'3ava2'!BL42,'4ava2'!BF42,'5ava2'!BF42,'6ava2'!BF42,'7ava2'!BL42,'8ava2'!BL42,'9ava2'!BL42)*$BG$9)/AO133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BM42,'2ava2'!BM42,'3ava2'!BM42,'4ava2'!BG42,'5ava2'!BG42,'6ava2'!BG42,'7ava2'!BM42,'8ava2'!BM42,'9ava2'!BM42)*$BG$9)/AP133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BN42,'2ava2'!BN42,'3ava2'!BN42,'4ava2'!BH42,'5ava2'!BH42,'6ava2'!BH42,'7ava2'!BN42,'8ava2'!BN42,'9ava2'!BN42)*$BG$9)/AQ133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BO42,'2ava2'!BO42,'3ava2'!BO42,'4ava2'!BI42,'5ava2'!BI42,'6ava2'!BI42,'7ava2'!BO42,'8ava2'!BO42,'9ava2'!BO42)*$BG$9)/AR133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BP42,'2ava2'!BP42,'3ava2'!BP42,'4ava2'!BJ42,'5ava2'!BJ42,'6ava2'!BJ42,'7ava2'!BP42,'8ava2'!BP42,'9ava2'!BP42)*$BG$9)/AS133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BQ42,'2ava2'!BQ42,'3ava2'!BQ42,'4ava2'!BK42,'5ava2'!BK42,'6ava2'!BK42,'7ava2'!BQ42,'8ava2'!BQ42,'9ava2'!BQ42)*$BG$9)/AT133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BR42,'2ava2'!BR42,'3ava2'!BR42,'4ava2'!BL42,'5ava2'!BL42,'6ava2'!BL42,'7ava2'!BR42,'8ava2'!BR42,'9ava2'!BR42)*$BG$9)/AU133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BS42,'2ava2'!BS42,'3ava2'!BS42,'4ava2'!BM42,'5ava2'!BM42,'6ava2'!BM42,'7ava2'!BS42,'8ava2'!BS42,'9ava2'!BS42)*$BG$9)/AV133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BT42,'2ava2'!BT42,'3ava2'!BT42,'4ava2'!BN42,'5ava2'!BN42,'6ava2'!BN42,'7ava2'!BT42,'8ava2'!BT42,'9ava2'!BT42)*$BG$9)/AW133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BU42,'2ava2'!BU42,'3ava2'!BU42,'4ava2'!BO42,'5ava2'!BO42,'6ava2'!BO42,'7ava2'!BU42,'8ava2'!BU42,'9ava2'!BU42)*$BG$9)/AX133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BV42,'2ava2'!BV42,'3ava2'!BV42,'4ava2'!BP42,'5ava2'!BP42,'6ava2'!BP42,'7ava2'!BV42,'8ava2'!BV42,'9ava2'!BV42)*$BG$9)/AY133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BW42,'2ava2'!BW42,'3ava2'!BW42,'4ava2'!BQ42,'5ava2'!BQ42,'6ava2'!BQ42,'7ava2'!BW42,'8ava2'!BW42,'9ava2'!BW42)*$BG$9)/AZ133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BX42,'2ava2'!BX42,'3ava2'!BX42,'4ava2'!BR42,'5ava2'!BR42,'6ava2'!BR42,'7ava2'!BX42,'8ava2'!BX42,'9ava2'!BX42)*$BG$9)/BA133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B42),$B42=out),$BN42<>\"NA\"),(SUM('1ava2'!BY42,'2ava2'!BY42,'3ava2'!BY42,'4ava2'!BS42,'5ava2'!BS42,'6ava2'!BS42,'7ava2'!BY42,'8ava2'!BY42,'9ava2'!BY42)*$BG$9)/BB133,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN42<>\"NA\",IF(COUNT(BF42),BF42,IF('2periodo'!$U42=\"\",\"\",'2periodo'!U42)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC42,BE42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(BC42<>\"\",$BD$8*BC42,0)+IF(BE42<>\"\",$BE$8*BE42,0))/SUM(IF(BC42<>\"\",$BD$8,0),IF(BE42<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN42<>\"\"),BN42,IF(AND(COUNTBLANK($B42)=0),IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(BG42,niv_1,2),IF(BG$9=bas,VLOOKUP(BG42,niv,3),IF(BG$9=sec,VLOOKUP(BG42,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X42=\"\",BC42=\"\")),\"\",IF(BN42=\"NA\",\"\",IF(tac=\"ACS\",(IF(X42=\"\",0,X42*$X$8)+IF(BC42=\"\",0,BC42*$BC$8*ACS_2))/SUM(IF(X42=\"\",0,$X$8),(IF(BC42=\"\",0,$BC$8*ACS_2))),(IF(X42=\"\",0,$X42*ac_1)+IF(BC42=\"\",0,$BC42*ac_2))/(IF(X42=\"\",0,ac_1)+IF(BC42=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z42=\"\",BE42=\"\"),\"\",IF(BN42=\"NA\",\"\",IF($BK$8>0,(IF(BE42=\"\",0,BE42*(ac_2+ACS_2))+IF(Z42=\"\",0,Z42*(ac_1+acs_1)))/(IF(BE42=\"\",0,ac_2+ACS_2)+IF(Z42=\"\",0,ac_1+acs_1)),'1e2'!X42)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ42,BK42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(BJ42<>\"\",$BJ$8*BJ42,0)+IF(BK42<>\"\",att*BK42,0))/SUM(IF(BJ42<>\"\",$BJ$8,0),IF(BK42<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG42=\"CEI\",$AG42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(BN42)=0,BN42,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(BL42,niv_1,2),IF(BL$9=bas,VLOOKUP(BL42,niv,3),IF(BL$9=sec,VLOOKUP(BL42,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BF42,'2ava3'!BF42,'3ava3'!BF42,'4ava3'!AZ42,'5ava3'!AZ42,'6ava3'!AZ42,'7ava3'!BF42,'8ava3'!BF42,'9ava3'!BF42)*$CQ$9)/BS133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BG42,'2ava3'!BG42,'3ava3'!BG42,'4ava3'!BA42,'5ava3'!BA42,'6ava3'!BA42,'7ava3'!BG42,'8ava3'!BG42,'9ava3'!BG42)*$CQ$9)/BT133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BH42,'2ava3'!BH42,'3ava3'!BH42,'4ava3'!BB42,'5ava3'!BB42,'6ava3'!BB42,'7ava3'!BH42,'8ava3'!BH42,'9ava3'!BH42)*$CQ$9)/BU133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BI42,'2ava3'!BI42,'3ava3'!BI42,'4ava3'!BC42,'5ava3'!BC42,'6ava3'!BC42,'7ava3'!BI42,'8ava3'!BI42,'9ava3'!BI42)*$CQ$9)/BV133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ42,'2ava3'!BJ42,'3ava3'!BJ42,'4ava3'!BD42,'5ava3'!BD42,'6ava3'!BD42,'7ava3'!BJ42,'8ava3'!BJ42,'9ava3'!BJ42)*$CQ$9)/BW133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BK42,'2ava3'!BK42,'3ava3'!BK42,'4ava3'!BE42,'5ava3'!BE42,'6ava3'!BE42,'7ava3'!BK42,'8ava3'!BK42,'9ava3'!BK42)*$CQ$9)/BX133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BL42,'2ava3'!BL42,'3ava3'!BL42,'4ava3'!BF42,'5ava3'!BF42,'6ava3'!BF42,'7ava3'!BL42,'8ava3'!BL42,'9ava3'!BL42)*$CQ$9)/BY133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BM42,'2ava3'!BM42,'3ava3'!BM42,'4ava3'!BG42,'5ava3'!BG42,'6ava3'!BG42,'7ava3'!BM42,'8ava3'!BM42,'9ava3'!BM42)*$CQ$9)/BZ133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BN42,'2ava3'!BN42,'3ava3'!BN42,'4ava3'!BH42,'5ava3'!BH42,'6ava3'!BH42,'7ava3'!BN42,'8ava3'!BN42,'9ava3'!BN42)*$CQ$9)/CA133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BO42,'2ava3'!BO42,'3ava3'!BO42,'4ava3'!BI42,'5ava3'!BI42,'6ava3'!BI42,'7ava3'!BO42,'8ava3'!BO42,'9ava3'!BO42)*$CQ$9)/CB133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BP42,'2ava3'!BP42,'3ava3'!BP42,'4ava3'!BJ42,'5ava3'!BJ42,'6ava3'!BJ42,'7ava3'!BP42,'8ava3'!BP42,'9ava3'!BP42)*$CQ$9)/CC133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ42,'2ava3'!BQ42,'3ava3'!BQ42,'4ava3'!BK42,'5ava3'!BK42,'6ava3'!BK42,'7ava3'!BQ42,'8ava3'!BQ42,'9ava3'!BQ42)*$CQ$9)/CD133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BR42,'2ava3'!BR42,'3ava3'!BR42,'4ava3'!BL42,'5ava3'!BL42,'6ava3'!BL42,'7ava3'!BR42,'8ava3'!BR42,'9ava3'!BR42)*$CQ$9)/CE133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BS42,'2ava3'!BS42,'3ava3'!BS42,'4ava3'!BM42,'5ava3'!BM42,'6ava3'!BM42,'7ava3'!BS42,'8ava3'!BS42,'9ava3'!BS42)*$CQ$9)/CF133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BT42,'2ava3'!BT42,'3ava3'!BT42,'4ava3'!BN42,'5ava3'!BN42,'6ava3'!BN42,'7ava3'!BT42,'8ava3'!BT42,'9ava3'!BT42)*$CQ$9)/CG133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BU42,'2ava3'!BU42,'3ava3'!BU42,'4ava3'!BO42,'5ava3'!BO42,'6ava3'!BO42,'7ava3'!BU42,'8ava3'!BU42,'9ava3'!BU42)*$CQ$9)/CH133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BV42,'2ava3'!BV42,'3ava3'!BV42,'4ava3'!BP42,'5ava3'!BP42,'6ava3'!BP42,'7ava3'!BV42,'8ava3'!BV42,'9ava3'!BV42)*$CQ$9)/CI133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BW42,'2ava3'!BW42,'3ava3'!BW42,'4ava3'!BQ42,'5ava3'!BQ42,'6ava3'!BQ42,'7ava3'!BW42,'8ava3'!BW42,'9ava3'!BW42)*$CQ$9)/CJ133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BX42,'2ava3'!BX42,'3ava3'!BX42,'4ava3'!BR42,'5ava3'!BR42,'6ava3'!BR42,'7ava3'!BX42,'8ava3'!BX42,'9ava3'!BX42)*$CQ$9)/CK133,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B42),$B42=out),$CX42<>\"NA\",permod<>SEM),(SUM('1ava3'!BY42,'2ava3'!BY42,'3ava3'!BY42,'4ava3'!BS42,'5ava3'!BS42,'6ava3'!BS42,'7ava3'!BY42,'8ava3'!BY42,'9ava3'!BY42)*$CQ$9)/CL133,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX42=\"NA\",\"\",IF(COUNT(CP42),CP42,'3periodo'!U42))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM42,CO42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(CM42<>\"\",$CN$8*CM42,0)+IF(CO42<>\"\",$CO$8*CO42,0))/SUM(IF(CM42<>\"\",$CN$8,0),IF(CO42<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX42<>\"\"),CX42,IF(AND(COUNTBLANK($B42)=0,COUNTBLANK(CQ42)=0),IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(CQ42,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ42,niv,3),IF(CQ$9=sec,VLOOKUP(CQ42,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX42=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X42=\"\",BC42=\"\",CM42=\"\")),\"\",IF(tac=\"ACS\",(IF(X42=\"\",0,X42*$X$8)+IF(BC42=\"\",0,BC42*$BC$8*ACS_2)+IF(CM42=\"\",0,CM42*$CM$8*ACS_3))/(IF(X42=\"\",0,$X$8)+IF(BC42=\"\",0,$BC$8*ACS_2)+IF(CM42=\"\",0,$CM$8*ACS_3)),(IF(X42=\"\",0,$X42*ac_3)+IF(BC42=\"\",0,$BC42*ac_4)+IF(CM42=\"\",0,$CM42*ac_5))/(IF(X42=\"\",0,ac_3)+IF(BC42=\"\",0,ac_4)+IF(CM42=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX42=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B42)>0,$B42=\"OUT\",B42=\"CEI\"),IF($CU$8>0,(IF(CO42=\"\",0,CO42*(ac_5+ACS_3))+IF(BE42=\"\",0,BE42*(ac_4+ACS_2))+IF(Z42=\"\",0,Z42*(ac_3+acs_1)))/(IF(CO42=\"\",0,ac_5+ACS_3)+IF(BE42=\"\",0,ac_4+ACS_2)+IF(Z42=\"\",0,ac_3+acs_1)),final!AE42),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT42,CU42)>0,definicoes!$E$26>0,COUNTBLANK($B42)=0),(IF(CT42<>\"\",$CT$8*CT42,0)+IF(CU42<>\"\",$CU$8*CU42,0))/SUM(IF(CT42<>\"\",$CT$8,0),IF(CU42<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ42=\"CEI\",$BQ42=\"OUT\",COUNT($B42)),IF(COUNTBLANK(CX42)=0,CX42,IF(AND(B42=ce,ceid=\"QL\"),VLOOKUP(CV42,niv_1,2),IF(CV$9=bas,VLOOKUP(CV42,niv,3),IF(CV$9=sec,VLOOKUP(CV42,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B42),$B42=out),COUNT(DI42:EB42)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI42:EB42),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI42:EB42,DI$8:EB$8)/EC133))),\"\")","v":""},null,null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},null,"",null,"",{"$nulls":5},36,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F103<>\"\",dados_iniciais!F103,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A43","v":34},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BF43,'2Ava1'!BF43,'3Ava1'!BF43,'4ava1'!AZ43,'5ava1'!AZ43,'6ava1'!AZ43,'7ava1'!BF43,'8ava1'!BF43,'9ava1'!BF43)*$Z$9)/D134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BG43,'2Ava1'!BG43,'3Ava1'!BG43,'4ava1'!BA43,'5ava1'!BA43,'6ava1'!BA43,'7ava1'!BG43,'8ava1'!BG43,'9ava1'!BG43)*$Z$9)/E134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BH43,'2Ava1'!BH43,'3Ava1'!BH43,'4ava1'!BB43,'5ava1'!BB43,'6ava1'!BB43,'7ava1'!BH43,'8ava1'!BH43,'9ava1'!BH43)*$Z$9)/F134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BI43,'2Ava1'!BI43,'3Ava1'!BI43,'4ava1'!BC43,'5ava1'!BC43,'6ava1'!BC43,'7ava1'!BI43,'8ava1'!BI43,'9ava1'!BI43)*$Z$9)/G134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BJ43,'2Ava1'!BJ43,'3Ava1'!BJ43,'4ava1'!BD43,'5ava1'!BD43,'6ava1'!BD43,'7ava1'!BJ43,'8ava1'!BJ43,'9ava1'!BJ43)*$Z$9)/H134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BK43,'2Ava1'!BK43,'3Ava1'!BK43,'4ava1'!BE43,'5ava1'!BE43,'6ava1'!BE43,'7ava1'!BK43,'8ava1'!BK43,'9ava1'!BK43)*$Z$9)/I134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BL43,'2Ava1'!BL43,'3Ava1'!BL43,'4ava1'!BF43,'5ava1'!BF43,'6ava1'!BF43,'7ava1'!BL43,'8ava1'!BL43,'9ava1'!BL43)*$Z$9)/J134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BM43,'2Ava1'!BM43,'3Ava1'!BM43,'4ava1'!BG43,'5ava1'!BG43,'6ava1'!BG43,'7ava1'!BM43,'8ava1'!BM43,'9ava1'!BM43)*$Z$9)/K134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BN43,'2Ava1'!BN43,'3Ava1'!BN43,'4ava1'!BH43,'5ava1'!BH43,'6ava1'!BH43,'7ava1'!BN43,'8ava1'!BN43,'9ava1'!BN43)*$Z$9)/L134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BO43,'2Ava1'!BO43,'3Ava1'!BO43,'4ava1'!BI43,'5ava1'!BI43,'6ava1'!BI43,'7ava1'!BO43,'8ava1'!BO43,'9ava1'!BO43)*$Z$9)/M134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BP43,'2Ava1'!BP43,'3Ava1'!BP43,'4ava1'!BJ43,'5ava1'!BJ43,'6ava1'!BJ43,'7ava1'!BP43,'8ava1'!BP43,'9ava1'!BP43)*$Z$9)/N134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BQ43,'2Ava1'!BQ43,'3Ava1'!BQ43,'4ava1'!BK43,'5ava1'!BK43,'6ava1'!BK43,'7ava1'!BQ43,'8ava1'!BQ43,'9ava1'!BQ43)*$Z$9)/O134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BR43,'2Ava1'!BR43,'3Ava1'!BR43,'4ava1'!BL43,'5ava1'!BL43,'6ava1'!BL43,'7ava1'!BR43,'8ava1'!BR43,'9ava1'!BR43)*$Z$9)/P134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BS43,'2Ava1'!BS43,'3Ava1'!BS43,'4ava1'!BM43,'5ava1'!BM43,'6ava1'!BM43,'7ava1'!BS43,'8ava1'!BS43,'9ava1'!BS43)*$Z$9)/Q134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BT43,'2Ava1'!BT43,'3Ava1'!BT43,'4ava1'!BN43,'5ava1'!BN43,'6ava1'!BN43,'7ava1'!BT43,'8ava1'!BT43,'9ava1'!BT43)*$Z$9)/R134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BU43,'2Ava1'!BU43,'3Ava1'!BU43,'4ava1'!BO43,'5ava1'!BO43,'6ava1'!BO43,'7ava1'!BU43,'8ava1'!BU43,'9ava1'!BU43)*$Z$9)/S134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BV43,'2Ava1'!BV43,'3Ava1'!BV43,'4ava1'!BP43,'5ava1'!BP43,'6ava1'!BP43,'7ava1'!BV43,'8ava1'!BV43,'9ava1'!BV43)*$Z$9)/T134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BW43,'2Ava1'!BW43,'3Ava1'!BW43,'4ava1'!BQ43,'5ava1'!BQ43,'6ava1'!BQ43,'7ava1'!BW43,'8ava1'!BW43,'9ava1'!BW43)*$Z$9)/U134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BX43,'2Ava1'!BX43,'3Ava1'!BX43,'4ava1'!BR43,'5ava1'!BR43,'6ava1'!BR43,'7ava1'!BX43,'8ava1'!BX43,'9ava1'!BX43)*$Z$9)/V134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B43),$B43=out),$AD43<>\"NA\"),(SUM('1Ava1'!BY43,'2Ava1'!BY43,'3Ava1'!BY43,'4ava1'!BS43,'5ava1'!BS43,'6ava1'!BS43,'7ava1'!BY43,'8ava1'!BY43,'9ava1'!BY43)*$Z$9)/W134,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD43<>\"NA\",IF(COUNT(AA43),AA43,IF('1periodo'!$U43=\"\",\"\",'1periodo'!U43)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X43,Z43)>0,definicoes!$E$26>0,COUNTBLANK(B43)=0),(IF(X43<>\"\",$Y$8*X43,0)+IF(Z43<>\"\",$Z$8*Z43,0))/SUM(IF(X43<>\"\",$Y$8,0),IF(Z43<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B43)=0,COUNTBLANK(AB43)=0),IF(COUNTBLANK(AD43)=0,AD43,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(AB43,niv_1,2),IF(AB$9=bas,VLOOKUP(AB43,niv,3),IF(AB$9=sec,VLOOKUP(AB43,val,3),\"\")))),IF(AND(OR($B43=\"CEI\",$B43=\"OUT\"),AD43<>\"\"),AD43,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BF43,'2ava2'!BF43,'3ava2'!BF43,'4ava2'!AZ43,'5ava2'!AZ43,'6ava2'!AZ43,'7ava2'!BF43,'8ava2'!BF43,'9ava2'!BF43)*$BG$9)/AI134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BG43,'2ava2'!BG43,'3ava2'!BG43,'4ava2'!BA43,'5ava2'!BA43,'6ava2'!BA43,'7ava2'!BG43,'8ava2'!BG43,'9ava2'!BG43)*$BG$9)/AJ134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BH43,'2ava2'!BH43,'3ava2'!BH43,'4ava2'!BB43,'5ava2'!BB43,'6ava2'!BB43,'7ava2'!BH43,'8ava2'!BH43,'9ava2'!BH43)*$BG$9)/AK134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BI43,'2ava2'!BI43,'3ava2'!BI43,'4ava2'!BC43,'5ava2'!BC43,'6ava2'!BC43,'7ava2'!BI43,'8ava2'!BI43,'9ava2'!BI43)*$BG$9)/AL134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BJ43,'2ava2'!BJ43,'3ava2'!BJ43,'4ava2'!BD43,'5ava2'!BD43,'6ava2'!BD43,'7ava2'!BJ43,'8ava2'!BJ43,'9ava2'!BJ43)*$BG$9)/AM134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BK43,'2ava2'!BK43,'3ava2'!BK43,'4ava2'!BE43,'5ava2'!BE43,'6ava2'!BE43,'7ava2'!BK43,'8ava2'!BK43,'9ava2'!BK43)*$BG$9)/AN134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BL43,'2ava2'!BL43,'3ava2'!BL43,'4ava2'!BF43,'5ava2'!BF43,'6ava2'!BF43,'7ava2'!BL43,'8ava2'!BL43,'9ava2'!BL43)*$BG$9)/AO134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BM43,'2ava2'!BM43,'3ava2'!BM43,'4ava2'!BG43,'5ava2'!BG43,'6ava2'!BG43,'7ava2'!BM43,'8ava2'!BM43,'9ava2'!BM43)*$BG$9)/AP134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BN43,'2ava2'!BN43,'3ava2'!BN43,'4ava2'!BH43,'5ava2'!BH43,'6ava2'!BH43,'7ava2'!BN43,'8ava2'!BN43,'9ava2'!BN43)*$BG$9)/AQ134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BO43,'2ava2'!BO43,'3ava2'!BO43,'4ava2'!BI43,'5ava2'!BI43,'6ava2'!BI43,'7ava2'!BO43,'8ava2'!BO43,'9ava2'!BO43)*$BG$9)/AR134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BP43,'2ava2'!BP43,'3ava2'!BP43,'4ava2'!BJ43,'5ava2'!BJ43,'6ava2'!BJ43,'7ava2'!BP43,'8ava2'!BP43,'9ava2'!BP43)*$BG$9)/AS134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BQ43,'2ava2'!BQ43,'3ava2'!BQ43,'4ava2'!BK43,'5ava2'!BK43,'6ava2'!BK43,'7ava2'!BQ43,'8ava2'!BQ43,'9ava2'!BQ43)*$BG$9)/AT134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BR43,'2ava2'!BR43,'3ava2'!BR43,'4ava2'!BL43,'5ava2'!BL43,'6ava2'!BL43,'7ava2'!BR43,'8ava2'!BR43,'9ava2'!BR43)*$BG$9)/AU134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BS43,'2ava2'!BS43,'3ava2'!BS43,'4ava2'!BM43,'5ava2'!BM43,'6ava2'!BM43,'7ava2'!BS43,'8ava2'!BS43,'9ava2'!BS43)*$BG$9)/AV134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BT43,'2ava2'!BT43,'3ava2'!BT43,'4ava2'!BN43,'5ava2'!BN43,'6ava2'!BN43,'7ava2'!BT43,'8ava2'!BT43,'9ava2'!BT43)*$BG$9)/AW134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BU43,'2ava2'!BU43,'3ava2'!BU43,'4ava2'!BO43,'5ava2'!BO43,'6ava2'!BO43,'7ava2'!BU43,'8ava2'!BU43,'9ava2'!BU43)*$BG$9)/AX134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BV43,'2ava2'!BV43,'3ava2'!BV43,'4ava2'!BP43,'5ava2'!BP43,'6ava2'!BP43,'7ava2'!BV43,'8ava2'!BV43,'9ava2'!BV43)*$BG$9)/AY134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BW43,'2ava2'!BW43,'3ava2'!BW43,'4ava2'!BQ43,'5ava2'!BQ43,'6ava2'!BQ43,'7ava2'!BW43,'8ava2'!BW43,'9ava2'!BW43)*$BG$9)/AZ134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BX43,'2ava2'!BX43,'3ava2'!BX43,'4ava2'!BR43,'5ava2'!BR43,'6ava2'!BR43,'7ava2'!BX43,'8ava2'!BX43,'9ava2'!BX43)*$BG$9)/BA134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B43),$B43=out),$BN43<>\"NA\"),(SUM('1ava2'!BY43,'2ava2'!BY43,'3ava2'!BY43,'4ava2'!BS43,'5ava2'!BS43,'6ava2'!BS43,'7ava2'!BY43,'8ava2'!BY43,'9ava2'!BY43)*$BG$9)/BB134,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN43<>\"NA\",IF(COUNT(BF43),BF43,IF('2periodo'!$U43=\"\",\"\",'2periodo'!U43)),\"\")","v":""},null,{"$f":"IF(AND(definicoes!$E$26=escc,COUNT(BC43,BE43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(BC43<>\"\",$BD$8*BC43,0)+IF(BE43<>\"\",$BE$8*BE43,0))/SUM(IF(BC43<>\"\",$BD$8,0),IF(BE43<>\"\",$BE$8,0)),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN43<>\"\"),BN43,IF(AND(COUNTBLANK($B43)=0),IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(BG43,niv_1,2),IF(BG$9=bas,VLOOKUP(BG43,niv,3),IF(BG$9=sec,VLOOKUP(BG43,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X43=\"\",BC43=\"\")),\"\",IF(BN43=\"NA\",\"\",IF(tac=\"ACS\",(IF(X43=\"\",0,X43*$X$8)+IF(BC43=\"\",0,BC43*$BC$8*ACS_2))/SUM(IF(X43=\"\",0,$X$8),(IF(BC43=\"\",0,$BC$8*ACS_2))),(IF(X43=\"\",0,$X43*ac_1)+IF(BC43=\"\",0,$BC43*ac_2))/(IF(X43=\"\",0,ac_1)+IF(BC43=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z43=\"\",BE43=\"\"),\"\",IF(BN43=\"NA\",\"\",IF($BK$8>0,(IF(BE43=\"\",0,BE43*(ac_2+ACS_2))+IF(Z43=\"\",0,Z43*(ac_1+acs_1)))/(IF(BE43=\"\",0,ac_2+ACS_2)+IF(Z43=\"\",0,ac_1+acs_1)),'1e2'!X43)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ43,BK43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(BJ43<>\"\",$BJ$8*BJ43,0)+IF(BK43<>\"\",att*BK43,0))/SUM(IF(BJ43<>\"\",$BJ$8,0),IF(BK43<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG43=\"CEI\",$AG43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(BN43)=0,BN43,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(BL43,niv_1,2),IF(BL$9=bas,VLOOKUP(BL43,niv,3),IF(BL$9=sec,VLOOKUP(BL43,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BF43,'2ava3'!BF43,'3ava3'!BF43,'4ava3'!AZ43,'5ava3'!AZ43,'6ava3'!AZ43,'7ava3'!BF43,'8ava3'!BF43,'9ava3'!BF43)*$CQ$9)/BS134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BG43,'2ava3'!BG43,'3ava3'!BG43,'4ava3'!BA43,'5ava3'!BA43,'6ava3'!BA43,'7ava3'!BG43,'8ava3'!BG43,'9ava3'!BG43)*$CQ$9)/BT134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BH43,'2ava3'!BH43,'3ava3'!BH43,'4ava3'!BB43,'5ava3'!BB43,'6ava3'!BB43,'7ava3'!BH43,'8ava3'!BH43,'9ava3'!BH43)*$CQ$9)/BU134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BI43,'2ava3'!BI43,'3ava3'!BI43,'4ava3'!BC43,'5ava3'!BC43,'6ava3'!BC43,'7ava3'!BI43,'8ava3'!BI43,'9ava3'!BI43)*$CQ$9)/BV134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ43,'2ava3'!BJ43,'3ava3'!BJ43,'4ava3'!BD43,'5ava3'!BD43,'6ava3'!BD43,'7ava3'!BJ43,'8ava3'!BJ43,'9ava3'!BJ43)*$CQ$9)/BW134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BK43,'2ava3'!BK43,'3ava3'!BK43,'4ava3'!BE43,'5ava3'!BE43,'6ava3'!BE43,'7ava3'!BK43,'8ava3'!BK43,'9ava3'!BK43)*$CQ$9)/BX134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BL43,'2ava3'!BL43,'3ava3'!BL43,'4ava3'!BF43,'5ava3'!BF43,'6ava3'!BF43,'7ava3'!BL43,'8ava3'!BL43,'9ava3'!BL43)*$CQ$9)/BY134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BM43,'2ava3'!BM43,'3ava3'!BM43,'4ava3'!BG43,'5ava3'!BG43,'6ava3'!BG43,'7ava3'!BM43,'8ava3'!BM43,'9ava3'!BM43)*$CQ$9)/BZ134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BN43,'2ava3'!BN43,'3ava3'!BN43,'4ava3'!BH43,'5ava3'!BH43,'6ava3'!BH43,'7ava3'!BN43,'8ava3'!BN43,'9ava3'!BN43)*$CQ$9)/CA134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BO43,'2ava3'!BO43,'3ava3'!BO43,'4ava3'!BI43,'5ava3'!BI43,'6ava3'!BI43,'7ava3'!BO43,'8ava3'!BO43,'9ava3'!BO43)*$CQ$9)/CB134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BP43,'2ava3'!BP43,'3ava3'!BP43,'4ava3'!BJ43,'5ava3'!BJ43,'6ava3'!BJ43,'7ava3'!BP43,'8ava3'!BP43,'9ava3'!BP43)*$CQ$9)/CC134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ43,'2ava3'!BQ43,'3ava3'!BQ43,'4ava3'!BK43,'5ava3'!BK43,'6ava3'!BK43,'7ava3'!BQ43,'8ava3'!BQ43,'9ava3'!BQ43)*$CQ$9)/CD134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BR43,'2ava3'!BR43,'3ava3'!BR43,'4ava3'!BL43,'5ava3'!BL43,'6ava3'!BL43,'7ava3'!BR43,'8ava3'!BR43,'9ava3'!BR43)*$CQ$9)/CE134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BS43,'2ava3'!BS43,'3ava3'!BS43,'4ava3'!BM43,'5ava3'!BM43,'6ava3'!BM43,'7ava3'!BS43,'8ava3'!BS43,'9ava3'!BS43)*$CQ$9)/CF134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BT43,'2ava3'!BT43,'3ava3'!BT43,'4ava3'!BN43,'5ava3'!BN43,'6ava3'!BN43,'7ava3'!BT43,'8ava3'!BT43,'9ava3'!BT43)*$CQ$9)/CG134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BU43,'2ava3'!BU43,'3ava3'!BU43,'4ava3'!BO43,'5ava3'!BO43,'6ava3'!BO43,'7ava3'!BU43,'8ava3'!BU43,'9ava3'!BU43)*$CQ$9)/CH134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BV43,'2ava3'!BV43,'3ava3'!BV43,'4ava3'!BP43,'5ava3'!BP43,'6ava3'!BP43,'7ava3'!BV43,'8ava3'!BV43,'9ava3'!BV43)*$CQ$9)/CI134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BW43,'2ava3'!BW43,'3ava3'!BW43,'4ava3'!BQ43,'5ava3'!BQ43,'6ava3'!BQ43,'7ava3'!BW43,'8ava3'!BW43,'9ava3'!BW43)*$CQ$9)/CJ134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BX43,'2ava3'!BX43,'3ava3'!BX43,'4ava3'!BR43,'5ava3'!BR43,'6ava3'!BR43,'7ava3'!BX43,'8ava3'!BX43,'9ava3'!BX43)*$CQ$9)/CK134,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B43),$B43=out),$CX43<>\"NA\",permod<>SEM),(SUM('1ava3'!BY43,'2ava3'!BY43,'3ava3'!BY43,'4ava3'!BS43,'5ava3'!BS43,'6ava3'!BS43,'7ava3'!BY43,'8ava3'!BY43,'9ava3'!BY43)*$CQ$9)/CL134,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX43=\"NA\",\"\",IF(COUNT(CP43),CP43,'3periodo'!U43))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM43,CO43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(CM43<>\"\",$CN$8*CM43,0)+IF(CO43<>\"\",$CO$8*CO43,0))/SUM(IF(CM43<>\"\",$CN$8,0),IF(CO43<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX43<>\"\"),CX43,IF(AND(COUNTBLANK($B43)=0,COUNTBLANK(CQ43)=0),IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(CQ43,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ43,niv,3),IF(CQ$9=sec,VLOOKUP(CQ43,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX43=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X43=\"\",BC43=\"\",CM43=\"\")),\"\",IF(tac=\"ACS\",(IF(X43=\"\",0,X43*$X$8)+IF(BC43=\"\",0,BC43*$BC$8*ACS_2)+IF(CM43=\"\",0,CM43*$CM$8*ACS_3))/(IF(X43=\"\",0,$X$8)+IF(BC43=\"\",0,$BC$8*ACS_2)+IF(CM43=\"\",0,$CM$8*ACS_3)),(IF(X43=\"\",0,$X43*ac_3)+IF(BC43=\"\",0,$BC43*ac_4)+IF(CM43=\"\",0,$CM43*ac_5))/(IF(X43=\"\",0,ac_3)+IF(BC43=\"\",0,ac_4)+IF(CM43=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX43=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B43)>0,$B43=\"OUT\",B43=\"CEI\"),IF($CU$8>0,(IF(CO43=\"\",0,CO43*(ac_5+ACS_3))+IF(BE43=\"\",0,BE43*(ac_4+ACS_2))+IF(Z43=\"\",0,Z43*(ac_3+acs_1)))/(IF(CO43=\"\",0,ac_5+ACS_3)+IF(BE43=\"\",0,ac_4+ACS_2)+IF(Z43=\"\",0,ac_3+acs_1)),final!AE43),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT43,CU43)>0,definicoes!$E$26>0,COUNTBLANK($B43)=0),(IF(CT43<>\"\",$CT$8*CT43,0)+IF(CU43<>\"\",$CU$8*CU43,0))/SUM(IF(CT43<>\"\",$CT$8,0),IF(CU43<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ43=\"CEI\",$BQ43=\"OUT\",COUNT($B43)),IF(COUNTBLANK(CX43)=0,CX43,IF(AND(B43=ce,ceid=\"QL\"),VLOOKUP(CV43,niv_1,2),IF(CV$9=bas,VLOOKUP(CV43,niv,3),IF(CV$9=sec,VLOOKUP(CV43,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B43),$B43=out),COUNT(DI43:EB43)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI43:EB43),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI43:EB43,DI$8:EB$8)/EC134))),\"\")","v":""},null,null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},null,"",null,"",{"$nulls":5},37,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F104<>\"\",dados_iniciais!F104,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"dados_iniciais!A44","v":35},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IFERROR(IF(AND(D$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BF44,'2Ava1'!BF44,'3Ava1'!BF44,'4ava1'!AZ44,'5ava1'!AZ44,'6ava1'!AZ44,'7ava1'!BF44,'8ava1'!BF44,'9ava1'!BF44)*$Z$9)/D135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(E$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BG44,'2Ava1'!BG44,'3Ava1'!BG44,'4ava1'!BA44,'5ava1'!BA44,'6ava1'!BA44,'7ava1'!BG44,'8ava1'!BG44,'9ava1'!BG44)*$Z$9)/E135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(F$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BH44,'2Ava1'!BH44,'3Ava1'!BH44,'4ava1'!BB44,'5ava1'!BB44,'6ava1'!BB44,'7ava1'!BH44,'8ava1'!BH44,'9ava1'!BH44)*$Z$9)/F135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(G$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BI44,'2Ava1'!BI44,'3Ava1'!BI44,'4ava1'!BC44,'5ava1'!BC44,'6ava1'!BC44,'7ava1'!BI44,'8ava1'!BI44,'9ava1'!BI44)*$Z$9)/G135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(H$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BJ44,'2Ava1'!BJ44,'3Ava1'!BJ44,'4ava1'!BD44,'5ava1'!BD44,'6ava1'!BD44,'7ava1'!BJ44,'8ava1'!BJ44,'9ava1'!BJ44)*$Z$9)/H135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(I$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BK44,'2Ava1'!BK44,'3Ava1'!BK44,'4ava1'!BE44,'5ava1'!BE44,'6ava1'!BE44,'7ava1'!BK44,'8ava1'!BK44,'9ava1'!BK44)*$Z$9)/I135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(J$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BL44,'2Ava1'!BL44,'3Ava1'!BL44,'4ava1'!BF44,'5ava1'!BF44,'6ava1'!BF44,'7ava1'!BL44,'8ava1'!BL44,'9ava1'!BL44)*$Z$9)/J135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(K$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BM44,'2Ava1'!BM44,'3Ava1'!BM44,'4ava1'!BG44,'5ava1'!BG44,'6ava1'!BG44,'7ava1'!BM44,'8ava1'!BM44,'9ava1'!BM44)*$Z$9)/K135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(L$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BN44,'2Ava1'!BN44,'3Ava1'!BN44,'4ava1'!BH44,'5ava1'!BH44,'6ava1'!BH44,'7ava1'!BN44,'8ava1'!BN44,'9ava1'!BN44)*$Z$9)/L135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(M$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BO44,'2Ava1'!BO44,'3Ava1'!BO44,'4ava1'!BI44,'5ava1'!BI44,'6ava1'!BI44,'7ava1'!BO44,'8ava1'!BO44,'9ava1'!BO44)*$Z$9)/M135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(N$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BP44,'2Ava1'!BP44,'3Ava1'!BP44,'4ava1'!BJ44,'5ava1'!BJ44,'6ava1'!BJ44,'7ava1'!BP44,'8ava1'!BP44,'9ava1'!BP44)*$Z$9)/N135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(O$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BQ44,'2Ava1'!BQ44,'3Ava1'!BQ44,'4ava1'!BK44,'5ava1'!BK44,'6ava1'!BK44,'7ava1'!BQ44,'8ava1'!BQ44,'9ava1'!BQ44)*$Z$9)/O135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(P$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BR44,'2Ava1'!BR44,'3Ava1'!BR44,'4ava1'!BL44,'5ava1'!BL44,'6ava1'!BL44,'7ava1'!BR44,'8ava1'!BR44,'9ava1'!BR44)*$Z$9)/P135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(Q$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BS44,'2Ava1'!BS44,'3Ava1'!BS44,'4ava1'!BM44,'5ava1'!BM44,'6ava1'!BM44,'7ava1'!BS44,'8ava1'!BS44,'9ava1'!BS44)*$Z$9)/Q135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(R$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BT44,'2Ava1'!BT44,'3Ava1'!BT44,'4ava1'!BN44,'5ava1'!BN44,'6ava1'!BN44,'7ava1'!BT44,'8ava1'!BT44,'9ava1'!BT44)*$Z$9)/R135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(S$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BU44,'2Ava1'!BU44,'3Ava1'!BU44,'4ava1'!BO44,'5ava1'!BO44,'6ava1'!BO44,'7ava1'!BU44,'8ava1'!BU44,'9ava1'!BU44)*$Z$9)/S135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(T$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BV44,'2Ava1'!BV44,'3Ava1'!BV44,'4ava1'!BP44,'5ava1'!BP44,'6ava1'!BP44,'7ava1'!BV44,'8ava1'!BV44,'9ava1'!BV44)*$Z$9)/T135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(U$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BW44,'2Ava1'!BW44,'3Ava1'!BW44,'4ava1'!BQ44,'5ava1'!BQ44,'6ava1'!BQ44,'7ava1'!BW44,'8ava1'!BW44,'9ava1'!BW44)*$Z$9)/U135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(V$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BX44,'2Ava1'!BX44,'3Ava1'!BX44,'4ava1'!BR44,'5ava1'!BR44,'6ava1'!BR44,'7ava1'!BX44,'8ava1'!BX44,'9ava1'!BX44)*$Z$9)/V135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(W$9>0,OR(COUNT($B44),$B44=out),$AD44<>\"NA\"),(SUM('1Ava1'!BY44,'2Ava1'!BY44,'3Ava1'!BY44,'4ava1'!BS44,'5ava1'!BS44,'6ava1'!BS44,'7ava1'!BY44,'8ava1'!BY44,'9ava1'!BY44)*$Z$9)/W135,\"\"),\"\")","v":""},"",null,{"$f":"IF(AD44<>\"NA\",IF(COUNT(AA44),AA44,IF('1periodo'!$U44=\"\",\"\",'1periodo'!U44)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(X44,Z44)>0,definicoes!$E$26>0,COUNTBLANK(B44)=0),(IF(X44<>\"\",$Y$8*X44,0)+IF(Z44<>\"\",$Z$8*Z44,0))/SUM(IF(X44<>\"\",$Y$8,0),IF(Z44<>\"\",$Z$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(COUNTBLANK($B44)=0,COUNTBLANK(AB44)=0),IF(COUNTBLANK(AD44)=0,AD44,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(AB44,niv_1,2),IF(AB$9=bas,VLOOKUP(AB44,niv,3),IF(AB$9=sec,VLOOKUP(AB44,val,3),\"\")))),IF(AND(OR($B44=\"CEI\",$B44=\"OUT\"),AD44<>\"\"),AD44,\"\"))","v":""},{"$nulls":3},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IFERROR(IF(AND(AI$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BF44,'2ava2'!BF44,'3ava2'!BF44,'4ava2'!AZ44,'5ava2'!AZ44,'6ava2'!AZ44,'7ava2'!BF44,'8ava2'!BF44,'9ava2'!BF44)*$BG$9)/AI135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AJ$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BG44,'2ava2'!BG44,'3ava2'!BG44,'4ava2'!BA44,'5ava2'!BA44,'6ava2'!BA44,'7ava2'!BG44,'8ava2'!BG44,'9ava2'!BG44)*$BG$9)/AJ135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AK$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BH44,'2ava2'!BH44,'3ava2'!BH44,'4ava2'!BB44,'5ava2'!BB44,'6ava2'!BB44,'7ava2'!BH44,'8ava2'!BH44,'9ava2'!BH44)*$BG$9)/AK135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AL$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BI44,'2ava2'!BI44,'3ava2'!BI44,'4ava2'!BC44,'5ava2'!BC44,'6ava2'!BC44,'7ava2'!BI44,'8ava2'!BI44,'9ava2'!BI44)*$BG$9)/AL135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AM$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BJ44,'2ava2'!BJ44,'3ava2'!BJ44,'4ava2'!BD44,'5ava2'!BD44,'6ava2'!BD44,'7ava2'!BJ44,'8ava2'!BJ44,'9ava2'!BJ44)*$BG$9)/AM135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AN$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BK44,'2ava2'!BK44,'3ava2'!BK44,'4ava2'!BE44,'5ava2'!BE44,'6ava2'!BE44,'7ava2'!BK44,'8ava2'!BK44,'9ava2'!BK44)*$BG$9)/AN135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AO$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BL44,'2ava2'!BL44,'3ava2'!BL44,'4ava2'!BF44,'5ava2'!BF44,'6ava2'!BF44,'7ava2'!BL44,'8ava2'!BL44,'9ava2'!BL44)*$BG$9)/AO135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AP$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BM44,'2ava2'!BM44,'3ava2'!BM44,'4ava2'!BG44,'5ava2'!BG44,'6ava2'!BG44,'7ava2'!BM44,'8ava2'!BM44,'9ava2'!BM44)*$BG$9)/AP135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AQ$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BN44,'2ava2'!BN44,'3ava2'!BN44,'4ava2'!BH44,'5ava2'!BH44,'6ava2'!BH44,'7ava2'!BN44,'8ava2'!BN44,'9ava2'!BN44)*$BG$9)/AQ135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AR$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BO44,'2ava2'!BO44,'3ava2'!BO44,'4ava2'!BI44,'5ava2'!BI44,'6ava2'!BI44,'7ava2'!BO44,'8ava2'!BO44,'9ava2'!BO44)*$BG$9)/AR135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AS$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BP44,'2ava2'!BP44,'3ava2'!BP44,'4ava2'!BJ44,'5ava2'!BJ44,'6ava2'!BJ44,'7ava2'!BP44,'8ava2'!BP44,'9ava2'!BP44)*$BG$9)/AS135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AT$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BQ44,'2ava2'!BQ44,'3ava2'!BQ44,'4ava2'!BK44,'5ava2'!BK44,'6ava2'!BK44,'7ava2'!BQ44,'8ava2'!BQ44,'9ava2'!BQ44)*$BG$9)/AT135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AU$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BR44,'2ava2'!BR44,'3ava2'!BR44,'4ava2'!BL44,'5ava2'!BL44,'6ava2'!BL44,'7ava2'!BR44,'8ava2'!BR44,'9ava2'!BR44)*$BG$9)/AU135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AV$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BS44,'2ava2'!BS44,'3ava2'!BS44,'4ava2'!BM44,'5ava2'!BM44,'6ava2'!BM44,'7ava2'!BS44,'8ava2'!BS44,'9ava2'!BS44)*$BG$9)/AV135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AW$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BT44,'2ava2'!BT44,'3ava2'!BT44,'4ava2'!BN44,'5ava2'!BN44,'6ava2'!BN44,'7ava2'!BT44,'8ava2'!BT44,'9ava2'!BT44)*$BG$9)/AW135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AX$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BU44,'2ava2'!BU44,'3ava2'!BU44,'4ava2'!BO44,'5ava2'!BO44,'6ava2'!BO44,'7ava2'!BU44,'8ava2'!BU44,'9ava2'!BU44)*$BG$9)/AX135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AY$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BV44,'2ava2'!BV44,'3ava2'!BV44,'4ava2'!BP44,'5ava2'!BP44,'6ava2'!BP44,'7ava2'!BV44,'8ava2'!BV44,'9ava2'!BV44)*$BG$9)/AY135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(AZ$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BW44,'2ava2'!BW44,'3ava2'!BW44,'4ava2'!BQ44,'5ava2'!BQ44,'6ava2'!BQ44,'7ava2'!BW44,'8ava2'!BW44,'9ava2'!BW44)*$BG$9)/AZ135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BA$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BX44,'2ava2'!BX44,'3ava2'!BX44,'4ava2'!BR44,'5ava2'!BR44,'6ava2'!BR44,'7ava2'!BX44,'8ava2'!BX44,'9ava2'!BX44)*$BG$9)/BA135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BB$9>0,OR(COUNT($B44),$B44=out),$BN44<>\"NA\"),(SUM('1ava2'!BY44,'2ava2'!BY44,'3ava2'!BY44,'4ava2'!BS44,'5ava2'!BS44,'6ava2'!BS44,'7ava2'!BY44,'8ava2'!BY44,'9ava2'!BY44)*$BG$9)/BB135,\"\"),\"\")","v":""},"",null,{"$f":"IF(BN44<>\"NA\",IF(COUNT(BF44),BF44,IF('2periodo'!$U44=\"\",\"\",'2periodo'!U44)),\"\")","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(BC44,BE44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(BC44<>\"\",$BD$8*BC44,0)+IF(BE44<>\"\",$BE$8*BE44,0))/SUM(IF(BC44<>\"\",$BD$8,0),IF(BE44<>\"\",$BE$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(esc=20,permod=mod,BN44<>\"\"),BN44,IF(AND(COUNTBLANK($B44)=0),IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(BG44,niv_1,2),IF(BG$9=bas,VLOOKUP(BG44,niv,3),IF(BG$9=sec,VLOOKUP(BG44,val,3),\"\"))),\"\")),\"\")","v":""},null,{"$f":"IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X44=\"\",BC44=\"\")),\"\",IF(BN44=\"NA\",\"\",IF(tac=\"ACS\",(IF(X44=\"\",0,X44*$X$8)+IF(BC44=\"\",0,BC44*$BC$8*ACS_2))/SUM(IF(X44=\"\",0,$X$8),(IF(BC44=\"\",0,$BC$8*ACS_2))),(IF(X44=\"\",0,$X44*ac_1)+IF(BC44=\"\",0,$BC44*ac_2))/(IF(X44=\"\",0,ac_1)+IF(BC44=\"\",0,ac_2)))))","v":""},{"$f":"IFERROR(IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(AND(Z44=\"\",BE44=\"\"),\"\",IF(BN44=\"NA\",\"\",IF($BK$8>0,(IF(BE44=\"\",0,BE44*(ac_2+ACS_2))+IF(Z44=\"\",0,Z44*(ac_1+acs_1)))/(IF(BE44=\"\",0,ac_2+ACS_2)+IF(Z44=\"\",0,ac_1+acs_1)),'1e2'!X44)))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(BJ44,BK44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(BJ44<>\"\",$BJ$8*BJ44,0)+IF(BK44<>\"\",att*BK44,0))/SUM(IF(BJ44<>\"\",$BJ$8,0),IF(BK44<>\"\",$BK$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($AG44=\"CEI\",$AG44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(BN44)=0,BN44,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(BL44,niv_1,2),IF(BL$9=bas,VLOOKUP(BL44,niv,3),IF(BL$9=sec,VLOOKUP(BL44,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IFERROR(IF(AND(BS$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BF44,'2ava3'!BF44,'3ava3'!BF44,'4ava3'!AZ44,'5ava3'!AZ44,'6ava3'!AZ44,'7ava3'!BF44,'8ava3'!BF44,'9ava3'!BF44)*$CQ$9)/BS135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BT$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BG44,'2ava3'!BG44,'3ava3'!BG44,'4ava3'!BA44,'5ava3'!BA44,'6ava3'!BA44,'7ava3'!BG44,'8ava3'!BG44,'9ava3'!BG44)*$CQ$9)/BT135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BU$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BH44,'2ava3'!BH44,'3ava3'!BH44,'4ava3'!BB44,'5ava3'!BB44,'6ava3'!BB44,'7ava3'!BH44,'8ava3'!BH44,'9ava3'!BH44)*$CQ$9)/BU135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BV$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BI44,'2ava3'!BI44,'3ava3'!BI44,'4ava3'!BC44,'5ava3'!BC44,'6ava3'!BC44,'7ava3'!BI44,'8ava3'!BI44,'9ava3'!BI44)*$CQ$9)/BV135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BW$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BJ44,'2ava3'!BJ44,'3ava3'!BJ44,'4ava3'!BD44,'5ava3'!BD44,'6ava3'!BD44,'7ava3'!BJ44,'8ava3'!BJ44,'9ava3'!BJ44)*$CQ$9)/BW135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BX$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BK44,'2ava3'!BK44,'3ava3'!BK44,'4ava3'!BE44,'5ava3'!BE44,'6ava3'!BE44,'7ava3'!BK44,'8ava3'!BK44,'9ava3'!BK44)*$CQ$9)/BX135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BY$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BL44,'2ava3'!BL44,'3ava3'!BL44,'4ava3'!BF44,'5ava3'!BF44,'6ava3'!BF44,'7ava3'!BL44,'8ava3'!BL44,'9ava3'!BL44)*$CQ$9)/BY135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(BZ$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BM44,'2ava3'!BM44,'3ava3'!BM44,'4ava3'!BG44,'5ava3'!BG44,'6ava3'!BG44,'7ava3'!BM44,'8ava3'!BM44,'9ava3'!BM44)*$CQ$9)/BZ135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CA$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BN44,'2ava3'!BN44,'3ava3'!BN44,'4ava3'!BH44,'5ava3'!BH44,'6ava3'!BH44,'7ava3'!BN44,'8ava3'!BN44,'9ava3'!BN44)*$CQ$9)/CA135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CB$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BO44,'2ava3'!BO44,'3ava3'!BO44,'4ava3'!BI44,'5ava3'!BI44,'6ava3'!BI44,'7ava3'!BO44,'8ava3'!BO44,'9ava3'!BO44)*$CQ$9)/CB135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CC$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BP44,'2ava3'!BP44,'3ava3'!BP44,'4ava3'!BJ44,'5ava3'!BJ44,'6ava3'!BJ44,'7ava3'!BP44,'8ava3'!BP44,'9ava3'!BP44)*$CQ$9)/CC135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CD$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BQ44,'2ava3'!BQ44,'3ava3'!BQ44,'4ava3'!BK44,'5ava3'!BK44,'6ava3'!BK44,'7ava3'!BQ44,'8ava3'!BQ44,'9ava3'!BQ44)*$CQ$9)/CD135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CE$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BR44,'2ava3'!BR44,'3ava3'!BR44,'4ava3'!BL44,'5ava3'!BL44,'6ava3'!BL44,'7ava3'!BR44,'8ava3'!BR44,'9ava3'!BR44)*$CQ$9)/CE135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CF$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BS44,'2ava3'!BS44,'3ava3'!BS44,'4ava3'!BM44,'5ava3'!BM44,'6ava3'!BM44,'7ava3'!BS44,'8ava3'!BS44,'9ava3'!BS44)*$CQ$9)/CF135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CG$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BT44,'2ava3'!BT44,'3ava3'!BT44,'4ava3'!BN44,'5ava3'!BN44,'6ava3'!BN44,'7ava3'!BT44,'8ava3'!BT44,'9ava3'!BT44)*$CQ$9)/CG135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CH$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BU44,'2ava3'!BU44,'3ava3'!BU44,'4ava3'!BO44,'5ava3'!BO44,'6ava3'!BO44,'7ava3'!BU44,'8ava3'!BU44,'9ava3'!BU44)*$CQ$9)/CH135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CI$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BV44,'2ava3'!BV44,'3ava3'!BV44,'4ava3'!BP44,'5ava3'!BP44,'6ava3'!BP44,'7ava3'!BV44,'8ava3'!BV44,'9ava3'!BV44)*$CQ$9)/CI135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CJ$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BW44,'2ava3'!BW44,'3ava3'!BW44,'4ava3'!BQ44,'5ava3'!BQ44,'6ava3'!BQ44,'7ava3'!BW44,'8ava3'!BW44,'9ava3'!BW44)*$CQ$9)/CJ135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CK$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BX44,'2ava3'!BX44,'3ava3'!BX44,'4ava3'!BR44,'5ava3'!BR44,'6ava3'!BR44,'7ava3'!BX44,'8ava3'!BX44,'9ava3'!BX44)*$CQ$9)/CK135,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(AND(CL$9>0,OR(COUNT($B44),$B44=out),$CX44<>\"NA\",permod<>SEM),(SUM('1ava3'!BY44,'2ava3'!BY44,'3ava3'!BY44,'4ava3'!BS44,'5ava3'!BS44,'6ava3'!BS44,'7ava3'!BY44,'8ava3'!BY44,'9ava3'!BY44)*$CQ$9)/CL135,\"\"),\"\")","v":""},"",null,{"$f":"IF(CX44=\"NA\",\"\",IF(COUNT(CP44),CP44,'3periodo'!U44))","v":""},null,{"$f":"IFERROR(IF(AND(definicoes!$E$26=escc,COUNT(CM44,CO44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(CM44<>\"\",$CN$8*CM44,0)+IF(CO44<>\"\",$CO$8*CO44,0))/SUM(IF(CM44<>\"\",$CN$8,0),IF(CO44<>\"\",$CO$8,0)),\"\"),\"\")","v":""},{"$f":"IF(AND(esc=20,permod=mod,CX44<>\"\"),CX44,IF(AND(COUNTBLANK($B44)=0,COUNTBLANK(CQ44)=0),IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(CQ44,niv_1,2),IF(CQ$9=bas,VLOOKUP(CQ44,niv,3),IF(CQ$9=sec,VLOOKUP(CQ44,val,3),\"\"))),\"\"))","v":""},null,{"$f":"IFERROR(IF(CX44=\"NA\",\"\",IF(OR(definicoes!$E$26<>escc,AND(esc=20,permod=mod),tac=\"\",AND(X44=\"\",BC44=\"\",CM44=\"\")),\"\",IF(tac=\"ACS\",(IF(X44=\"\",0,X44*$X$8)+IF(BC44=\"\",0,BC44*$BC$8*ACS_2)+IF(CM44=\"\",0,CM44*$CM$8*ACS_3))/(IF(X44=\"\",0,$X$8)+IF(BC44=\"\",0,$BC$8*ACS_2)+IF(CM44=\"\",0,$CM$8*ACS_3)),(IF(X44=\"\",0,$X44*ac_3)+IF(BC44=\"\",0,$BC44*ac_4)+IF(CM44=\"\",0,$CM44*ac_5))/(IF(X44=\"\",0,ac_3)+IF(BC44=\"\",0,ac_4)+IF(CM44=\"\",0,ac_5))))),\"\")","v":""},{"$f":"IFERROR(IF(CX44=\"NA\",\"\",IF(OR(AND(esc=20,permod=mod),tac=\"\"),\"\",IF(OR(COUNT($B44)>0,$B44=\"OUT\",B44=\"CEI\"),IF($CU$8>0,(IF(CO44=\"\",0,CO44*(ac_5+ACS_3))+IF(BE44=\"\",0,BE44*(ac_4+ACS_2))+IF(Z44=\"\",0,Z44*(ac_3+acs_1)))/(IF(CO44=\"\",0,ac_5+ACS_3)+IF(BE44=\"\",0,ac_4+ACS_2)+IF(Z44=\"\",0,ac_3+acs_1)),final!AE44),\"\"))),\"\")","v":""},{"$f":"IFERROR(IF(AND(COUNT(CT44,CU44)>0,definicoes!$E$26>0,COUNTBLANK($B44)=0),(IF(CT44<>\"\",$CT$8*CT44,0)+IF(CU44<>\"\",$CU$8*CU44,0))/SUM(IF(CT44<>\"\",$CT$8,0),IF(CU44<>\"\",$CU$8,0)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(OR($BQ44=\"CEI\",$BQ44=\"OUT\",COUNT($B44)),IF(COUNTBLANK(CX44)=0,CX44,IF(AND(B44=ce,ceid=\"QL\"),VLOOKUP(CV44,niv_1,2),IF(CV$9=bas,VLOOKUP(CV44,niv,3),IF(CV$9=sec,VLOOKUP(CV44,val,3),\"\")))),\"\"),\"\")","v":""},{"$nulls":9},{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},"","","","","","","","","","","","","","","","","","","","",{"$f":"IF(AND(OR(COUNT($B44),$B44=out),COUNT(DI44:EB44)>0,COUNTBLANK(esc)=0,$EC$8>0),IF(EC$9=\"\",\"\",IF(EC$9=\"MS\",AVERAGE(DI44:EB44),IF(AND(EC$9=\"MP\",EC$8=0),0,SUMPRODUCT(DI44:EB44,DI$8:EB$8)/EC135))),\"\")","v":""},null,null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},null,"",null,"",{"$nulls":5},38,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},"","",null,"","",null,"","",null,"","",null,"","",null,"",{"$nulls":17},{"$f":"IF(dados_iniciais!F105<>\"\",dados_iniciais!F105,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},"","","","","","","","","","","","","","","","","","","","",""]
[36,36,"Média",{"$f":"IFERROR(AVERAGE(D10:D44),\"\")","v":52.453059454177904},{"$f":"IFERROR(AVERAGE(E10:E44),\"\")","v":74.2223511988152},52.29484557404173,"",39.625606350613346,40,0,50.78900764019777,"","","","",60.971734892787524,"",61.14035087719298,"","","","","",54.005094016200644,null,{"$f":"IFERROR(AVERAGE(Z10:Z44),\"\")","v":57.99310587073745},null,{"$f":"IFERROR(AVERAGE(AB10:AB44),\"\")","v":54.005094016200644},2.8,"","",null,36,{"$f":"C45","v":"Média"},{"$f":"IFERROR(AVERAGE(AI10:AI44),\"\")","v":56.596776083907095},"",49.034701857282506,"",58.30067024956759,95.40229885057471,36.69986836331725,"",30.14460344409411,"",50.6008280963603,"",28.550856389986826,45.01948446794448,55.49424778761061,"","","","","",44.733062681128544,null,{"$f":"IFERROR(AVERAGE(BE10:BE44),\"\")","v":58.86111111111111},null,{"$f":"IFERROR(AVERAGE(BG10:BG44),\"\")","v":44.733062681128544},2.6,null,{"$f":"IFERROR(AVERAGE(BJ10:BJ44),\"\")","v":{"v":49.0793273694436,"d":"49.1"}},{"v":58.864319890635684,"d":"58.9"},{"v":49.0793273694436,"d":"49.1"},2.6,"","",{"$f":"IF(BP9>0,SUM(BP10:BP44)/COUNT($B10:$B44),\"\")","v":""},36,{"$f":"C45","v":"Média"},{"$f":"IFERROR(AVERAGE(BS10:BS44),\"\")","v":56.124964818463276},44.44444444444444,50.47619047619048,48.4375,76.28463768115941,54.51680672268908,33.88235294117647,"","",63.333333333333336,"",24.29548611111111,27.940104166666664,26.274456521739125,"","","","","","",45.28014057154856,null,{"$f":"IFERROR(AVERAGE(CO10:CO44),\"\")","v":54.54842656855815},null,{"$f":"IFERROR(AVERAGE(CQ10:CQ44),\"\")","v":45.28014057154856},2.4,null,{"$f":"IFERROR(AVERAGE(CT10:CT44),\"\")","v":47.795464244637685},56.28738060185428,47.795464244637685,2.4,"","",{"$nulls":8},{"$f":"C45","v":"Média"},{"$f":"IFERROR(AVERAGE(DI10:DI44),\"\")","v":55.058266785516096},59.333397821629816,51.92456190934615,48.4375,57.01692674380894,50.642084419974886,34.267726643092516,50.78900764019777,30.14460344409411,63.333333333333336,50.6008280963603,24.29548611111111,38.9582248720359,39.0195248426679,58.3172993324018,"","","","","",47.057488168919846,{"$nulls":3},{"$f":"C45","v":"Média"},null,{"$f":"IFERROR(AVERAGE(EI10:EI44),\"\")","v":2.4},2.6666666666666665,2.6666666666666665,{"$nulls":7},"Médias",{"$f":"IFERROR(AVERAGE(ET10:ET44),\"\")","v":57.29166666666667},83.33333333333334,null,{"$f":"IFERROR(AVERAGE(EW10:EW44),\"\")","v":54.11152639350314},70.83333333333334,null,{"$f":"IFERROR(AVERAGE(EZ10:EZ44),\"\")","v":57.63888888888889},75,null,{"$f":"IFERROR(AVERAGE(FC10:FC44),\"\")","v":31.052549751243784},66.66666666666667,null,{"$f":"IFERROR(AVERAGE(FF10:FF44),\"\")","v":52.510830551382924},58.333333333333336,null,{"$f":"IFERROR(AVERAGE(FI10:FI44),\"\")","v":""},"",{"$nulls":16},36,"Média",{"$f":"IFERROR(IF(AND(GC$9>0,OR(COUNT($B45),$B45=out),COUNT(D45,AI45)>0),AVERAGE(D45,AI45),\"\"),\"\")","v":54.5249177690425},74.2223511988152,50.66477371566212,"",48.96313830009046,67.70114942528735,18.349934181658625,50.78900764019777,30.14460344409411,"",50.6008280963603,"",44.76129564138718,45.01948446794448,58.317299332401795,"","","","","",49.369078348664594]
[{"$f":"A47","v":30},{"$nulls":17},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"},{"$nulls":30},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"},{"$nulls":32},{"$f":"docn","v":"Docente:"},null,{"$f":"doc","v":"Demonstração"},{"$nulls":47},"Desvio",null,null,{"$f":"IFERROR(IF(EJ45=\"\",\"\",EJ45-EI45),\"\")","v":0.2666666666666666},{"$nulls":7},"Desvio",null,null,{"$f":"IFERROR(IF(EU45=\"\",\"\",EU45-ET45),\"\")","v":26.04166666666667},null,null,{"$f":"IFERROR(IF(EX45=\"\",\"\",EX45-EW45),\"\")","v":16.721806939830202},null,null,{"$f":"IFERROR(IF(FA45=\"\",\"\",FA45-EZ45),\"\")","v":17.361111111111107},null,null,{"$f":"IFERROR(IF(FD45=\"\",\"\",FD45-FC45),\"\")","v":35.61411691542288},null,null,{"$f":"IFERROR(IF(FG45=\"\",\"\",FG45-FF45),\"\")","v":5.822502781950412},null,null,{"$f":"IFERROR(IF(FJ45=\"\",\"\",FJ45-FI45),\"\")","v":""}]
[{"$f":"COUNTBLANK(B10:B44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
[{"$nulls":14},{"$f":"IF($AB$9=bas,ni,IF($AB$9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},null,"Resultados",{"$nulls":28},{"$f":"IF($AB$9=bas,ni,IF($AB$9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},null,"Resultados",{"$nulls":12},"Resultados",{"$nulls":20},{"$f":"IF($AB$9=bas,ni,IF($AB$9=sec,definicoes!$I$30,\"\"))","v":"NÍVEL"},null,"Resultados",{"$nulls":12},"Resultados",{"$nulls":39},{"$f":"final!BC48","v":"Média nacional -"},null,{"$f":"final!BE48","v":3.1},{"$f":"IF(EI49=\"\",\"\",EJ45-EI49)","v":-0.43333333333333357},{"$f":"IF(EI49=\"\",\"\",EK45-EI49)","v":-0.43333333333333357},{"$nulls":20},{"$f":"final!BC48","v":"Média nacional -"},null,null,{"$f":"final!CD48","v":61},{"$f":"IF(FI49=\"\",\"\",FJ45-FI49)","v":{"$error":"#VALUE!"}}]
[{"$nulls":16},{"$f":"IF($AB$9=bas,ni_1,IF($AB$9=sec,s_1,\"\"))","v":1},{"$f":"IF($AB$9=bas,ni_2,IF($AB$9=sec,s_2,\"\"))","v":2},{"$f":"IF($AB$9=bas,ni_3,IF($AB$9=sec,s_3,\"\"))","v":3},{"$f":"IF($AB$9=bas,ni_4,IF($AB$9=sec,s_4,\"\"))","v":4},{"$f":"IF($AB$9=bas,ni_5,IF($AB$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":25},{"$f":"IF($AB$9=bas,ni_1,IF($AB$9=sec,s_1,\"\"))","v":1},{"$f":"IF($AB$9=bas,ni_2,IF($AB$9=sec,s_2,\"\"))","v":2},{"$f":"IF($AB$9=bas,ni_3,IF($AB$9=sec,s_3,\"\"))","v":3},{"$f":"IF($AB$9=bas,ni_4,IF($AB$9=sec,s_4,\"\"))","v":4},{"$f":"IF($AB$9=bas,ni_5,IF($AB$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":7},{"$f":"IF($AB$9=bas,ni_1,IF($AB$9=sec,s_1,\"\"))","v":1},{"$f":"IF($AB$9=bas,ni_2,IF($AB$9=sec,s_2,\"\"))","v":2},{"$f":"IF($AB$9=bas,ni_3,IF($AB$9=sec,s_3,\"\"))","v":3},{"$f":"IF($AB$9=bas,ni_4,IF($AB$9=sec,s_4,\"\"))","v":4},{"$f":"IF($AB$9=bas,ni_5,IF($AB$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":17},{"$f":"IF($AB$9=bas,ni_1,IF($AB$9=sec,s_1,\"\"))","v":1},{"$f":"IF($AB$9=bas,ni_2,IF($AB$9=sec,s_2,\"\"))","v":2},{"$f":"IF($AB$9=bas,ni_3,IF($AB$9=sec,s_3,\"\"))","v":3},{"$f":"IF($AB$9=bas,ni_4,IF($AB$9=sec,s_4,\"\"))","v":4},{"$f":"IF($AB$9=bas,ni_5,IF($AB$9=sec,s_5,\"\"))","v":5},"TOTAL",{"$nulls":7},{"$f":"IF($AB$9=bas,ni_1,IF($AB$9=sec,s_1,\"\"))","v":1},{"$f":"IF($AB$9=bas,ni_2,IF($AB$9=sec,s_2,\"\"))","v":2},{"$f":"IF($AB$9=bas,ni_3,IF($AB$9=sec,s_3,\"\"))","v":3},{"$f":"IF($AB$9=bas,ni_4,IF($AB$9=sec,s_4,\"\"))","v":4},{"$f":"IF($AB$9=bas,ni_5,IF($AB$9=sec,s_5,\"\"))","v":5},"TOTAL"]
[{"$nulls":15},"Nº",{"$f":"IF(Q50=R50,0,IF($AB$9=bas,COUNTIF(AC$10:AC$44,ni_1),IF(AB$9=sec,COUNTIF(AC$10:AC$44,e_1),\"\")))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(AC$10:AC$44,ni_2)+COUNTIF(AC$10:AC$44,i),IF($AB$9=sec,COUNTIFS(AC$10:AC$44,e_2,AC$10:AC$44,c_2)+COUNTIF(AC$10:AC$44,i),\"\"))","v":1},{"$f":"IF($AB$9=bas,COUNTIF(AC$10:AC$44,ni_3)+COUNTIF(AC$10:AC$44,s),IF($AB$9=sec,COUNTIFS(AC$10:AC$44,e_3,AC$10:AC$44,c_3)+COUNTIF(AC$10:AC$44,s),\"\"))","v":4},{"$f":"IF($AB$9=bas,COUNTIF(AC$10:AC$44,ni_4)+COUNTIF(AC$10:AC$44,b),IF($AB$9=sec,COUNTIFS(AC$10:AC$44,e_4,AC$10:AC$44,c_4)+COUNTIF(AC$10:AC$44,b),\"\"))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(AC$10:AC$44,ni_5)+COUNTIF(AC$10:AC$44,mb),IF($AB$9=sec,COUNTIF(AC$10:AC$44,e_5)+COUNTIF(AC$10:AC$44,mb),\"\"))","v":0},{"$f":"SUM(Q51:U51)","v":5},{"$nulls":24},"Nº",{"$f":"IF(AV50=AW50,0,IF($AB$9=bas,COUNTIF(BH$10:BH$44,ni_1),IF(BG$9=sec,COUNTIF(BH$10:BH$44,e_1),\"\")))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(BH$10:BH$44,ni_2),IF($AB$9=sec,COUNTIFS(BH$10:BH$44,e_2,BH$10:BH$44,c_2),\"\"))","v":2},{"$f":"IF($AB$9=bas,COUNTIF(BH$10:BH$44,ni_3),IF($AB$9=sec,COUNTIFS(BH$10:BH$44,c_3,BH$10:BH$44,e_3),\"\"))","v":3},{"$f":"IF($AB$9=bas,COUNTIF(BH$10:BH$44,ni_4),IF($AB$9=sec,COUNTIFS(BH$10:BH$44,c_4,BH$10:BH$44,e_4),\"\"))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(BH$10:BH$44,ni_5),IF($AB$9=sec,COUNTIF(BH$10:BH$44,e_5),\"\"))","v":0},{"$f":"SUM(AV51:AZ51)","v":5},{"$nulls":6},"Nº",{"$f":"IF(BI50=BJ50,0,IF($AB$9=bas,COUNTIF(BM$10:BM$44,ni_1),IF($AB$9=sec,COUNTIF(BM$10:BM$44,e_1),\"\")))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(BM$10:BM$44,ni_2)+COUNTIF(BM$10:BM$44,i),IF($AB$9=sec,COUNTIFS(BM$10:BM$44,e_2,BM$10:BM$44,c_2)+COUNTIF(BM$10:BM$44,i),\"\"))","v":2},{"$f":"IF($AB$9=bas,COUNTIF(BM$10:BM$44,ni_3)+COUNTIF(BM$10:BM$44,s),IF($AB$9=sec,COUNTIFS(BM$10:BM$44,e_3,BM$10:BM$44,c_3)+COUNTIF(BM$10:BM$44,s),\"\"))","v":3},{"$f":"IF($AB$9=bas,COUNTIF(BM$10:BM$44,ni_4)+COUNTIF(BM$10:BM$44,b),IF($AB$9=sec,COUNTIFS(BM$10:BM$44,e_4,BM$10:BM$44,c_4)+COUNTIF(BM$10:BM$44,b),\"\"))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(BM$10:BM$44,ni_5)+COUNTIF(BM$10:BM$44,mb),IF($AB$9=sec,COUNTIF(BM$10:BM$44,e_5)+COUNTIF(BM$10:BM$44,mb),\"\"))","v":0},{"$f":"SUM(BI51:BM51)","v":5},{"$nulls":16},"Nº",{"$f":"IF(CF50=CG50,0,IF($AB$9=bas,COUNTIF(CR$10:CR$44,ni_1),IF(CQ$9=sec,COUNTIF(CR$10:CR$44,e_1),\"\")))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(CR$10:CR$44,ni_2),IF($AB$9=sec,COUNTIFS(CR$10:CR$44,c_2,CR$10:CR$44,e_2),\"\"))","v":3},{"$f":"IF($AB$9=bas,COUNTIF(CR$10:CR$44,ni_3),IF($AB$9=sec,COUNTIFS(CR$10:CR$44,c_3,CR$10:CR$44,e_3),\"\"))","v":2},{"$f":"IF($AB$9=bas,COUNTIF(CR$10:CR$44,ni_4),IF($AB$9=sec,COUNTIFS(CR$10:CR$44,c_4,CR$10:CR$44,e_4),\"\"))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(CR$10:CR$44,ni_5),IF($AB$9=sec,COUNTIF(CR$10:CR$44,e_5),\"\"))","v":0},{"$f":"SUM(CF51:CJ51)","v":5},{"$nulls":6},"Nº",{"$f":"IF(CF50=CG50,0,IF($AB$9=bas,COUNTIF(CW$10:CW$44,ni_1),IF($AB$9=sec,COUNTIF(CW$10:CW$44,e_1),\"\")))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(CW$10:CW$44,ni_2)+COUNTIF(CW$10:CW$44,i),IF($AB$9=sec,COUNTIFS(CW$10:CW$44,e_2,CW$10:CW$44,c_2)+COUNTIF(CW$10:CW$44,i),\"\"))","v":3},{"$f":"IF($AB$9=bas,COUNTIF(CW$10:CW$44,ni_3)+COUNTIF(CW$10:CW$44,s),IF($AB$9=sec,COUNTIFS(CW$10:CW$44,e_3,CW$10:CW$44,c_3)+COUNTIF(CW$10:CW$44,s),\"\"))","v":2},{"$f":"IF($AB$9=bas,COUNTIF(CW$10:CW$44,ni_4)+COUNTIF(CW$10:CW$44,b),IF($AB$9=sec,COUNTIFS(CW$10:CW$44,e_4,CW$10:CW$44,c_4)+COUNTIF(CW$10:CW$44,b),\"\"))","v":0},{"$f":"IF($AB$9=bas,COUNTIF(CW$10:CW$44,ni_5)+COUNTIF(CW$10:CW$44,mb),IF($AB$9=sec,COUNTIF(CW$10:CW$44,e_5)+COUNTIF(CW$10:CW$44,mb),\"\"))","v":0},{"$f":"SUM(CS51:CW51)","v":5}]
[{"$nulls":15},"%",{"$f":"IF($AB$9>0,(Q51*100)/V51,\"\")","v":0},{"$f":"IF($AB$9>0,(R51*100)/V51,\"\")","v":20},{"$f":"IF($AB$9>0,(S51*100)/V51,\"\")","v":80},{"$f":"IF($AB$9>0,(T51*100)/V51,\"\")","v":0},{"$f":"IF($AB$9>0,(U51*100)/V51,\"\")","v":0},{"$nulls":25},"%",{"$f":"IF($AB$9>0,(AV51*100)/BA51,\"\")","v":0},{"$f":"IF($AB$9>0,(AW51*100)/BA51,\"\")","v":40},{"$f":"IF($AB$9>0,(AX51*100)/BA51,\"\")","v":60},{"$f":"IF($AB$9>0,(AY51*100)/BA51,\"\")","v":0},{"$f":"IF($AB$9>0,(AZ51*100)/BA51,\"\")","v":0},{"$nulls":7},"%",{"$f":"IF($AB$9>0,(BI51*100)/BN51,\"\")","v":0},{"$f":"IF($AB$9>0,(BJ51*100)/BN51,\"\")","v":40},{"$f":"IF($AB$9>0,(BK51*100)/BN51,\"\")","v":60},{"$f":"IF($AB$9>0,(BL51*100)/BN51,\"\")","v":0},{"$f":"IF($AB$9>0,(BM51*100)/BN51,\"\")","v":0},{"$nulls":17},"%",{"$f":"IF($AB$9>0,(CF51*100)/CK51,\"\")","v":0},{"$f":"IF($AB$9>0,(CG51*100)/CK51,\"\")","v":60},{"$f":"IF($AB$9>0,(CH51*100)/CK51,\"\")","v":40},{"$f":"IF($AB$9>0,(CI51*100)/CK51,\"\")","v":0},{"$f":"IF($AB$9>0,(CJ51*100)/CK51,\"\")","v":0},{"$nulls":7},"%",{"$f":"IF($AB$9>0,(CS51*100)/CX51,\"\")","v":0},{"$f":"IF($AB$9>0,(CT51*100)/CX51,\"\")","v":60},{"$f":"IF($AB$9>0,(CU51*100)/CX51,\"\")","v":40},{"$f":"IF($AB$9>0,(CV51*100)/CX51,\"\")","v":0},{"$f":"IF($AB$9>0,(CW51*100)/CX51,\"\")","v":0}]
[{"$nulls":16},"Negativas",null,"Positivas",{"$nulls":28},"Negativas",null,"Positivas",{"$nulls":10},"Negativas",null,"Positivas",{"$nulls":20},"Negativas",null,"Positivas",{"$nulls":10},"Negativas",null,"Positivas"]
[{"$nulls":15},"Nº",{"$f":"IF($AB$9>0,SUM(Q51:R51),\"\")","v":1},null,{"$f":"IF($AB$9>0,SUM(S51:U51),\"\")","v":4},{"$nulls":27},"Nº",{"$f":"IF($AB$9>0,SUM(AV51:AW51),\"\")","v":2},null,{"$f":"IF($AB$9>0,SUM(AX51:AZ51),\"\")","v":3},{"$nulls":9},"Nº",{"$f":"IF($AB$9>0,SUM(BI51:BJ51),\"\")","v":2},null,{"$f":"IF($AB$9>0,SUM(BK51:BM51),\"\")","v":3},{"$nulls":19},"Nº",{"$f":"IF($AB$9>0,SUM(CF51:CG51),\"\")","v":3},null,{"$f":"IF($AB$9>0,SUM(CH51:CJ51),\"\")","v":2},{"$nulls":9},"Nº",{"$f":"IF($AB$9>0,SUM(CS51:CT51),\"\")","v":3},null,{"$f":"IF($AB$9>0,SUM(CU51:CW51),\"\")","v":2}]
[{"$nulls":15},"%",{"$f":"IF(AB9>0,SUM(Q52:R52),\"\")","v":{"v":20,"d":"20.0"}},null,{"$f":"IF(AB9>0,SUM(S52:U52),\"\")","v":{"v":80,"d":"80.0"}},{"$nulls":27},"%",{"$f":"IF(BG9>0,SUM(AV52:AW52),\"\")","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(BG9>0,SUM(AX52:AZ52),\"\")","v":{"v":60,"d":"60.0"}},{"$nulls":9},"%",{"$f":"IF(BL9>0,SUM(BI52:BJ52),\"\")","v":{"v":40,"d":"40.0"}},null,{"$f":"IF(BL9>0,SUM(BK52:BM52),\"\")","v":{"v":60,"d":"60.0"}},{"$nulls":19},"%",{"$f":"IF(CQ9>0,SUM(CF52:CG52),\"\")","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(CQ9>0,SUM(CH52:CJ52),\"\")","v":{"v":40,"d":"40.0"}},{"$nulls":9},"%",{"$f":"IF(CV9>0,SUM(CS52:CT52),\"\")","v":{"v":60,"d":"60.0"}},null,{"$f":"IF(CV9>0,SUM(CU52:CW52),\"\")","v":{"v":40,"d":"40.0"}}]
[{"$nulls":47},{"$f":"IF(permod=mod,AV55,BI55)","v":40},null,{"$f":"IF(permod=mod,AX55,BK55)","v":60},{"$nulls":33},{"$f":"IF(permod=mod,CF55,CS55)","v":60},null,{"$f":"IF(permod=mod,CH55,CU55)","v":40}]
{"$rows_empty":18}
[">0"]
[]
[]
[]
[{"$f":"IF(AND(permod=SEM),1,IF(permod=mod,2,\"\"))","v":""}]
[]
[]
[]
[]
[{"$f":"IF(B84=0,\"\",\"Tem de rever as ponderações d@s \"&LOWER(cont))","v":""},{"$f":"IF(X9=\"MS\",0,COUNTIFS(D8:W8,A75,D9:W9,A75)-COUNTIF(D9:W9,A75))","v":0}]
[{"$f":"IF(B85=0,\"\",\"Tem de rever as ponderações d@s \"&LOWER(cont))","v":""},{"$f":"IF(X9=\"MS\",0,COUNTIFS(AI8:BB8,A75,AI9:BB9,A75)-COUNTIF(AI9:BB9,A75))","v":0}]
[{"$f":"IF(B86=0,\"\",\"Tem de rever as ponderações d@s \"&LOWER(cont))","v":""},{"$f":"IF(X9=\"MS\",0,COUNTIFS(BS8:CL8,A75,BS9:CL9,A75)-COUNTIF(BS9:CL9,A75))","v":0}]
{"$rows_empty":13}
[{"$f":"url&\"/2016/09/07/avaliacao-por-conteudos/\"","v":"https://graveex.wordpress.com/2016/09/07/avaliacao-por-conteudos/"}]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA10,'2Ava1'!DA10,'3Ava1'!DA10,'4ava1'!DK10,'5ava1'!DK10,'6ava1'!DK10,'7ava1'!DA10,'8ava1'!DA10,'9ava1'!DA10)","v":56},{"$f":"SUM('1Ava1'!DB10,'2Ava1'!DB10,'3Ava1'!DB10,'4ava1'!DL10,'5ava1'!DL10,'6ava1'!DL10,'7ava1'!DB10,'8ava1'!DB10,'9ava1'!DB10)","v":5},{"$f":"SUM('1Ava1'!DC10,'2Ava1'!DC10,'3Ava1'!DC10,'4ava1'!DM10,'5ava1'!DM10,'6ava1'!DM10,'7ava1'!DC10,'8ava1'!DC10,'9ava1'!DC10)","v":0},{"$f":"SUM('1Ava1'!DD10,'2Ava1'!DD10,'3Ava1'!DD10,'4ava1'!DN10,'5ava1'!DN10,'6ava1'!DN10,'7ava1'!DD10,'8ava1'!DD10,'9ava1'!DD10)","v":0},{"$f":"SUM('1Ava1'!DE10,'2Ava1'!DE10,'3Ava1'!DE10,'4ava1'!DO10,'5ava1'!DO10,'6ava1'!DO10,'7ava1'!DE10,'8ava1'!DE10,'9ava1'!DE10)","v":12},{"$f":"SUM('1Ava1'!DF10,'2Ava1'!DF10,'3Ava1'!DF10,'4ava1'!DP10,'5ava1'!DP10,'6ava1'!DP10,'7ava1'!DF10,'8ava1'!DF10,'9ava1'!DF10)","v":4},{"$f":"SUM('1Ava1'!DG10,'2Ava1'!DG10,'3Ava1'!DG10,'4ava1'!DQ10,'5ava1'!DQ10,'6ava1'!DQ10,'7ava1'!DG10,'8ava1'!DG10,'9ava1'!DG10)","v":0},{"$f":"SUM('1Ava1'!DH10,'2Ava1'!DH10,'3Ava1'!DH10,'4ava1'!DR10,'5ava1'!DR10,'6ava1'!DR10,'7ava1'!DH10,'8ava1'!DH10,'9ava1'!DH10)","v":44},{"$f":"SUM('1Ava1'!DI10,'2Ava1'!DI10,'3Ava1'!DI10,'4ava1'!DS10,'5ava1'!DS10,'6ava1'!DS10,'7ava1'!DI10,'8ava1'!DI10,'9ava1'!DI10)","v":0},{"$f":"SUM('1Ava1'!DJ10,'2Ava1'!DJ10,'3Ava1'!DJ10,'4ava1'!DT10,'5ava1'!DT10,'6ava1'!DT10,'7ava1'!DJ10,'8ava1'!DJ10,'9ava1'!DJ10)","v":0},{"$f":"SUM('1Ava1'!DK10,'2Ava1'!DK10,'3Ava1'!DK10,'4ava1'!DU10,'5ava1'!DU10,'6ava1'!DU10,'7ava1'!DK10,'8ava1'!DK10,'9ava1'!DK10)","v":0},{"$f":"SUM('1Ava1'!DL10,'2Ava1'!DL10,'3Ava1'!DL10,'4ava1'!DV10,'5ava1'!DV10,'6ava1'!DV10,'7ava1'!DL10,'8ava1'!DL10,'9ava1'!DL10)","v":0},{"$f":"SUM('1Ava1'!DM10,'2Ava1'!DM10,'3Ava1'!DM10,'4ava1'!DW10,'5ava1'!DW10,'6ava1'!DW10,'7ava1'!DM10,'8ava1'!DM10,'9ava1'!DM10)","v":16},{"$f":"SUM('1Ava1'!DN10,'2Ava1'!DN10,'3Ava1'!DN10,'4ava1'!DX10,'5ava1'!DX10,'6ava1'!DX10,'7ava1'!DN10,'8ava1'!DN10,'9ava1'!DN10)","v":0},{"$f":"SUM('1Ava1'!DO10,'2Ava1'!DO10,'3Ava1'!DO10,'4ava1'!DY10,'5ava1'!DY10,'6ava1'!DY10,'7ava1'!DO10,'8ava1'!DO10,'9ava1'!DO10)","v":0},{"$f":"SUM('1Ava1'!DP10,'2Ava1'!DP10,'3Ava1'!DP10,'4ava1'!DZ10,'5ava1'!DZ10,'6ava1'!DZ10,'7ava1'!DP10,'8ava1'!DP10,'9ava1'!DP10)","v":0},{"$f":"SUM('1Ava1'!DQ10,'2Ava1'!DQ10,'3Ava1'!DQ10,'4ava1'!EA10,'5ava1'!EA10,'6ava1'!EA10,'7ava1'!DQ10,'8ava1'!DQ10,'9ava1'!DQ10)","v":0},{"$f":"SUM('1Ava1'!DR10,'2Ava1'!DR10,'3Ava1'!DR10,'4ava1'!EB10,'5ava1'!EB10,'6ava1'!EB10,'7ava1'!DR10,'8ava1'!DR10,'9ava1'!DR10)","v":0},{"$f":"SUM('1Ava1'!DS10,'2Ava1'!DS10,'3Ava1'!DS10,'4ava1'!EC10,'5ava1'!EC10,'6ava1'!EC10,'7ava1'!DS10,'8ava1'!DS10,'9ava1'!DS10)","v":0},{"$f":"SUM('1Ava1'!DT10,'2Ava1'!DT10,'3Ava1'!DT10,'4ava1'!ED10,'5ava1'!ED10,'6ava1'!ED10,'7ava1'!DT10,'8ava1'!DT10,'9ava1'!DT10)","v":0},{"$f":"SUMIFS(D$8:W$8,D10:W10,\">0\")+SUMIFS(D$8:W$8,D10:W10,0)","v":27},{"$nulls":10},{"$f":"SUM('1ava2'!DA10,'2ava2'!DA10,'3ava2'!DA10,'4ava2'!DK10,'5ava2'!DK10,'6ava2'!DK10,'7ava2'!DA10,'8ava2'!DA10,'9ava2'!DA10)","v":11},{"$f":"SUM('1ava2'!DB10,'2ava2'!DB10,'3ava2'!DB10,'4ava2'!DL10,'5ava2'!DL10,'6ava2'!DL10,'7ava2'!DB10,'8ava2'!DB10,'9ava2'!DB10)","v":0},{"$f":"SUM('1ava2'!DC10,'2ava2'!DC10,'3ava2'!DC10,'4ava2'!DM10,'5ava2'!DM10,'6ava2'!DM10,'7ava2'!DC10,'8ava2'!DC10,'9ava2'!DC10)","v":0},{"$f":"SUM('1ava2'!DD10,'2ava2'!DD10,'3ava2'!DD10,'4ava2'!DN10,'5ava2'!DN10,'6ava2'!DN10,'7ava2'!DD10,'8ava2'!DD10,'9ava2'!DD10)","v":0},{"$f":"SUM('1ava2'!DE10,'2ava2'!DE10,'3ava2'!DE10,'4ava2'!DO10,'5ava2'!DO10,'6ava2'!DO10,'7ava2'!DE10,'8ava2'!DE10,'9ava2'!DE10)","v":0},{"$f":"SUM('1ava2'!DF10,'2ava2'!DF10,'3ava2'!DF10,'4ava2'!DP10,'5ava2'!DP10,'6ava2'!DP10,'7ava2'!DF10,'8ava2'!DF10,'9ava2'!DF10)","v":0},{"$f":"SUM('1ava2'!DG10,'2ava2'!DG10,'3ava2'!DG10,'4ava2'!DQ10,'5ava2'!DQ10,'6ava2'!DQ10,'7ava2'!DG10,'8ava2'!DG10,'9ava2'!DG10)","v":0},{"$f":"SUM('1ava2'!DH10,'2ava2'!DH10,'3ava2'!DH10,'4ava2'!DR10,'5ava2'!DR10,'6ava2'!DR10,'7ava2'!DH10,'8ava2'!DH10,'9ava2'!DH10)","v":0},{"$f":"SUM('1ava2'!DI10,'2ava2'!DI10,'3ava2'!DI10,'4ava2'!DS10,'5ava2'!DS10,'6ava2'!DS10,'7ava2'!DI10,'8ava2'!DI10,'9ava2'!DI10)","v":25},{"$f":"SUM('1ava2'!DJ10,'2ava2'!DJ10,'3ava2'!DJ10,'4ava2'!DT10,'5ava2'!DT10,'6ava2'!DT10,'7ava2'!DJ10,'8ava2'!DJ10,'9ava2'!DJ10)","v":0},{"$f":"SUM('1ava2'!DK10,'2ava2'!DK10,'3ava2'!DK10,'4ava2'!DU10,'5ava2'!DU10,'6ava2'!DU10,'7ava2'!DK10,'8ava2'!DK10,'9ava2'!DK10)","v":32},{"$f":"SUM('1ava2'!DL10,'2ava2'!DL10,'3ava2'!DL10,'4ava2'!DV10,'5ava2'!DV10,'6ava2'!DV10,'7ava2'!DL10,'8ava2'!DL10,'9ava2'!DL10)","v":0},{"$f":"SUM('1ava2'!DM10,'2ava2'!DM10,'3ava2'!DM10,'4ava2'!DW10,'5ava2'!DW10,'6ava2'!DW10,'7ava2'!DM10,'8ava2'!DM10,'9ava2'!DM10)","v":17},{"$f":"SUM('1ava2'!DN10,'2ava2'!DN10,'3ava2'!DN10,'4ava2'!DX10,'5ava2'!DX10,'6ava2'!DX10,'7ava2'!DN10,'8ava2'!DN10,'9ava2'!DN10)","v":20},{"$f":"SUM('1ava2'!DO10,'2ava2'!DO10,'3ava2'!DO10,'4ava2'!DY10,'5ava2'!DY10,'6ava2'!DY10,'7ava2'!DO10,'8ava2'!DO10,'9ava2'!DO10)","v":0},{"$f":"SUM('1ava2'!DP10,'2ava2'!DP10,'3ava2'!DP10,'4ava2'!DZ10,'5ava2'!DZ10,'6ava2'!DZ10,'7ava2'!DP10,'8ava2'!DP10,'9ava2'!DP10)","v":0},{"$f":"SUM('1ava2'!DQ10,'2ava2'!DQ10,'3ava2'!DQ10,'4ava2'!EA10,'5ava2'!EA10,'6ava2'!EA10,'7ava2'!DQ10,'8ava2'!DQ10,'9ava2'!DQ10)","v":0},{"$f":"SUM('1ava2'!DR10,'2ava2'!DR10,'3ava2'!DR10,'4ava2'!EB10,'5ava2'!EB10,'6ava2'!EB10,'7ava2'!DR10,'8ava2'!DR10,'9ava2'!DR10)","v":0},{"$f":"SUM('1ava2'!DS10,'2ava2'!DS10,'3ava2'!DS10,'4ava2'!EC10,'5ava2'!EC10,'6ava2'!EC10,'7ava2'!DS10,'8ava2'!DS10,'9ava2'!DS10)","v":0},{"$f":"SUM('1ava2'!DT10,'2ava2'!DT10,'3ava2'!DT10,'4ava2'!ED10,'5ava2'!ED10,'6ava2'!ED10,'7ava2'!DT10,'8ava2'!DT10,'9ava2'!DT10)","v":0},{"$f":"SUMIFS(AI$8:BB$8,AI10:BB10,\">0\")+SUMIFS(AI$8:BB$8,AI10:BB10,0)","v":30},{"$nulls":15},{"$f":"SUM('1ava3'!DA10,'2ava3'!DA10,'3ava3'!DA10,'4ava3'!DK10,'5ava3'!DK10,'6ava3'!DK10,'7ava3'!DA10,'8ava3'!DA10,'9ava3'!DA10)","v":19},{"$f":"SUM('1ava3'!DB10,'2ava3'!DB10,'3ava3'!DB10,'4ava3'!DL10,'5ava3'!DL10,'6ava3'!DL10,'7ava3'!DB10,'8ava3'!DB10,'9ava3'!DB10)","v":9},{"$f":"SUM('1ava3'!DC10,'2ava3'!DC10,'3ava3'!DC10,'4ava3'!DM10,'5ava3'!DM10,'6ava3'!DM10,'7ava3'!DC10,'8ava3'!DC10,'9ava3'!DC10)","v":7},{"$f":"SUM('1ava3'!DD10,'2ava3'!DD10,'3ava3'!DD10,'4ava3'!DN10,'5ava3'!DN10,'6ava3'!DN10,'7ava3'!DD10,'8ava3'!DD10,'9ava3'!DD10)","v":0},{"$f":"SUM('1ava3'!DE10,'2ava3'!DE10,'3ava3'!DE10,'4ava3'!DO10,'5ava3'!DO10,'6ava3'!DO10,'7ava3'!DE10,'8ava3'!DE10,'9ava3'!DE10)","v":3},{"$f":"SUM('1ava3'!DF10,'2ava3'!DF10,'3ava3'!DF10,'4ava3'!DP10,'5ava3'!DP10,'6ava3'!DP10,'7ava3'!DF10,'8ava3'!DF10,'9ava3'!DF10)","v":14},{"$f":"SUM('1ava3'!DG10,'2ava3'!DG10,'3ava3'!DG10,'4ava3'!DQ10,'5ava3'!DQ10,'6ava3'!DQ10,'7ava3'!DG10,'8ava3'!DG10,'9ava3'!DG10)","v":17},{"$f":"SUM('1ava3'!DH10,'2ava3'!DH10,'3ava3'!DH10,'4ava3'!DR10,'5ava3'!DR10,'6ava3'!DR10,'7ava3'!DH10,'8ava3'!DH10,'9ava3'!DH10)","v":0},{"$f":"SUM('1ava3'!DI10,'2ava3'!DI10,'3ava3'!DI10,'4ava3'!DS10,'5ava3'!DS10,'6ava3'!DS10,'7ava3'!DI10,'8ava3'!DI10,'9ava3'!DI10)","v":0},{"$f":"SUM('1ava3'!DJ10,'2ava3'!DJ10,'3ava3'!DJ10,'4ava3'!DT10,'5ava3'!DT10,'6ava3'!DT10,'7ava3'!DJ10,'8ava3'!DJ10,'9ava3'!DJ10)","v":24},{"$f":"SUM('1ava3'!DK10,'2ava3'!DK10,'3ava3'!DK10,'4ava3'!DU10,'5ava3'!DU10,'6ava3'!DU10,'7ava3'!DK10,'8ava3'!DK10,'9ava3'!DK10)","v":0},{"$f":"SUM('1ava3'!DL10,'2ava3'!DL10,'3ava3'!DL10,'4ava3'!DV10,'5ava3'!DV10,'6ava3'!DV10,'7ava3'!DL10,'8ava3'!DL10,'9ava3'!DL10)","v":0},{"$f":"SUM('1ava3'!DM10,'2ava3'!DM10,'3ava3'!DM10,'4ava3'!DW10,'5ava3'!DW10,'6ava3'!DW10,'7ava3'!DM10,'8ava3'!DM10,'9ava3'!DM10)","v":0},{"$f":"SUM('1ava3'!DN10,'2ava3'!DN10,'3ava3'!DN10,'4ava3'!DX10,'5ava3'!DX10,'6ava3'!DX10,'7ava3'!DN10,'8ava3'!DN10,'9ava3'!DN10)","v":0},{"$f":"SUM('1ava3'!DO10,'2ava3'!DO10,'3ava3'!DO10,'4ava3'!DY10,'5ava3'!DY10,'6ava3'!DY10,'7ava3'!DO10,'8ava3'!DO10,'9ava3'!DO10)","v":0},{"$f":"SUM('1ava3'!DP10,'2ava3'!DP10,'3ava3'!DP10,'4ava3'!DZ10,'5ava3'!DZ10,'6ava3'!DZ10,'7ava3'!DP10,'8ava3'!DP10,'9ava3'!DP10)","v":0},{"$f":"SUM('1ava3'!DQ10,'2ava3'!DQ10,'3ava3'!DQ10,'4ava3'!EA10,'5ava3'!EA10,'6ava3'!EA10,'7ava3'!DQ10,'8ava3'!DQ10,'9ava3'!DQ10)","v":0},{"$f":"SUM('1ava3'!DR10,'2ava3'!DR10,'3ava3'!DR10,'4ava3'!EB10,'5ava3'!EB10,'6ava3'!EB10,'7ava3'!DR10,'8ava3'!DR10,'9ava3'!DR10)","v":0},{"$f":"SUM('1ava3'!DS10,'2ava3'!DS10,'3ava3'!DS10,'4ava3'!EC10,'5ava3'!EC10,'6ava3'!EC10,'7ava3'!DS10,'8ava3'!DS10,'9ava3'!DS10)","v":0},{"$f":"SUM('1ava3'!DT10,'2ava3'!DT10,'3ava3'!DT10,'4ava3'!ED10,'5ava3'!ED10,'6ava3'!ED10,'7ava3'!DT10,'8ava3'!DT10,'9ava3'!DT10)","v":0},{"$f":"SUMIFS(BS$8:CL$8,BS10:CL10,\">0\")+SUMIFS(BS$8:CL$8,BS10:CL10,0)","v":30},{"$nulls":21},{"$f":"SUM(D101,AI101,BS101)","v":86},14,7,0,15,18,17,44,25,24,32,0,33,20,0,0,0,0,0,0,{"$f":"SUMIFS(DI$8:EB$8,DI10:EB10,\">0\")+SUMIFS(DI$8:EB$8,DI10:EB10,0)","v":123}]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA11,'2Ava1'!DA11,'3Ava1'!DA11,'4ava1'!DK11,'5ava1'!DK11,'6ava1'!DK11,'7ava1'!DA11,'8ava1'!DA11,'9ava1'!DA11)","v":107},{"$f":"SUM('1Ava1'!DB11,'2Ava1'!DB11,'3Ava1'!DB11,'4ava1'!DL11,'5ava1'!DL11,'6ava1'!DL11,'7ava1'!DB11,'8ava1'!DB11,'9ava1'!DB11)","v":86},{"$f":"SUM('1Ava1'!DC11,'2Ava1'!DC11,'3Ava1'!DC11,'4ava1'!DM11,'5ava1'!DM11,'6ava1'!DM11,'7ava1'!DC11,'8ava1'!DC11,'9ava1'!DC11)","v":43},{"$f":"SUM('1Ava1'!DD11,'2Ava1'!DD11,'3Ava1'!DD11,'4ava1'!DN11,'5ava1'!DN11,'6ava1'!DN11,'7ava1'!DD11,'8ava1'!DD11,'9ava1'!DD11)","v":0},{"$f":"SUM('1Ava1'!DE11,'2Ava1'!DE11,'3Ava1'!DE11,'4ava1'!DO11,'5ava1'!DO11,'6ava1'!DO11,'7ava1'!DE11,'8ava1'!DE11,'9ava1'!DE11)","v":400},{"$f":"SUM('1Ava1'!DF11,'2Ava1'!DF11,'3Ava1'!DF11,'4ava1'!DP11,'5ava1'!DP11,'6ava1'!DP11,'7ava1'!DF11,'8ava1'!DF11,'9ava1'!DF11)","v":4},{"$f":"SUM('1Ava1'!DG11,'2Ava1'!DG11,'3Ava1'!DG11,'4ava1'!DQ11,'5ava1'!DQ11,'6ava1'!DQ11,'7ava1'!DG11,'8ava1'!DG11,'9ava1'!DG11)","v":1},{"$f":"SUM('1Ava1'!DH11,'2Ava1'!DH11,'3Ava1'!DH11,'4ava1'!DR11,'5ava1'!DR11,'6ava1'!DR11,'7ava1'!DH11,'8ava1'!DH11,'9ava1'!DH11)","v":73},{"$f":"SUM('1Ava1'!DI11,'2Ava1'!DI11,'3Ava1'!DI11,'4ava1'!DS11,'5ava1'!DS11,'6ava1'!DS11,'7ava1'!DI11,'8ava1'!DI11,'9ava1'!DI11)","v":0},{"$f":"SUM('1Ava1'!DJ11,'2Ava1'!DJ11,'3Ava1'!DJ11,'4ava1'!DT11,'5ava1'!DT11,'6ava1'!DT11,'7ava1'!DJ11,'8ava1'!DJ11,'9ava1'!DJ11)","v":0},{"$f":"SUM('1Ava1'!DK11,'2Ava1'!DK11,'3Ava1'!DK11,'4ava1'!DU11,'5ava1'!DU11,'6ava1'!DU11,'7ava1'!DK11,'8ava1'!DK11,'9ava1'!DK11)","v":0},{"$f":"SUM('1Ava1'!DL11,'2Ava1'!DL11,'3Ava1'!DL11,'4ava1'!DV11,'5ava1'!DV11,'6ava1'!DV11,'7ava1'!DL11,'8ava1'!DL11,'9ava1'!DL11)","v":0},{"$f":"SUM('1Ava1'!DM11,'2Ava1'!DM11,'3Ava1'!DM11,'4ava1'!DW11,'5ava1'!DW11,'6ava1'!DW11,'7ava1'!DM11,'8ava1'!DM11,'9ava1'!DM11)","v":54},{"$f":"SUM('1Ava1'!DN11,'2Ava1'!DN11,'3Ava1'!DN11,'4ava1'!DX11,'5ava1'!DX11,'6ava1'!DX11,'7ava1'!DN11,'8ava1'!DN11,'9ava1'!DN11)","v":0},{"$f":"SUM('1Ava1'!DO11,'2Ava1'!DO11,'3Ava1'!DO11,'4ava1'!DY11,'5ava1'!DY11,'6ava1'!DY11,'7ava1'!DO11,'8ava1'!DO11,'9ava1'!DO11)","v":30},{"$f":"SUM('1Ava1'!DP11,'2Ava1'!DP11,'3Ava1'!DP11,'4ava1'!DZ11,'5ava1'!DZ11,'6ava1'!DZ11,'7ava1'!DP11,'8ava1'!DP11,'9ava1'!DP11)","v":0},{"$f":"SUM('1Ava1'!DQ11,'2Ava1'!DQ11,'3Ava1'!DQ11,'4ava1'!EA11,'5ava1'!EA11,'6ava1'!EA11,'7ava1'!DQ11,'8ava1'!DQ11,'9ava1'!DQ11)","v":0},{"$f":"SUM('1Ava1'!DR11,'2Ava1'!DR11,'3Ava1'!DR11,'4ava1'!EB11,'5ava1'!EB11,'6ava1'!EB11,'7ava1'!DR11,'8ava1'!DR11,'9ava1'!DR11)","v":0},{"$f":"SUM('1Ava1'!DS11,'2Ava1'!DS11,'3Ava1'!DS11,'4ava1'!EC11,'5ava1'!EC11,'6ava1'!EC11,'7ava1'!DS11,'8ava1'!DS11,'9ava1'!DS11)","v":0},{"$f":"SUM('1Ava1'!DT11,'2Ava1'!DT11,'3Ava1'!DT11,'4ava1'!ED11,'5ava1'!ED11,'6ava1'!ED11,'7ava1'!DT11,'8ava1'!DT11,'9ava1'!DT11)","v":0},{"$f":"SUMIFS($D$8:$W$8,D11:W11,\">0\")+SUMIFS($D$8:$W$8,D11:W11,0)","v":41},{"$nulls":10},{"$f":"SUM('1ava2'!DA11,'2ava2'!DA11,'3ava2'!DA11,'4ava2'!DK11,'5ava2'!DK11,'6ava2'!DK11,'7ava2'!DA11,'8ava2'!DA11,'9ava2'!DA11)","v":39},{"$f":"SUM('1ava2'!DB11,'2ava2'!DB11,'3ava2'!DB11,'4ava2'!DL11,'5ava2'!DL11,'6ava2'!DL11,'7ava2'!DB11,'8ava2'!DB11,'9ava2'!DB11)","v":0},{"$f":"SUM('1ava2'!DC11,'2ava2'!DC11,'3ava2'!DC11,'4ava2'!DM11,'5ava2'!DM11,'6ava2'!DM11,'7ava2'!DC11,'8ava2'!DC11,'9ava2'!DC11)","v":33},{"$f":"SUM('1ava2'!DD11,'2ava2'!DD11,'3ava2'!DD11,'4ava2'!DN11,'5ava2'!DN11,'6ava2'!DN11,'7ava2'!DD11,'8ava2'!DD11,'9ava2'!DD11)","v":0},{"$f":"SUM('1ava2'!DE11,'2ava2'!DE11,'3ava2'!DE11,'4ava2'!DO11,'5ava2'!DO11,'6ava2'!DO11,'7ava2'!DE11,'8ava2'!DE11,'9ava2'!DE11)","v":57},{"$f":"SUM('1ava2'!DF11,'2ava2'!DF11,'3ava2'!DF11,'4ava2'!DP11,'5ava2'!DP11,'6ava2'!DP11,'7ava2'!DF11,'8ava2'!DF11,'9ava2'!DF11)","v":0},{"$f":"SUM('1ava2'!DG11,'2ava2'!DG11,'3ava2'!DG11,'4ava2'!DQ11,'5ava2'!DQ11,'6ava2'!DQ11,'7ava2'!DG11,'8ava2'!DG11,'9ava2'!DG11)","v":86},{"$f":"SUM('1ava2'!DH11,'2ava2'!DH11,'3ava2'!DH11,'4ava2'!DR11,'5ava2'!DR11,'6ava2'!DR11,'7ava2'!DH11,'8ava2'!DH11,'9ava2'!DH11)","v":0},{"$f":"SUM('1ava2'!DI11,'2ava2'!DI11,'3ava2'!DI11,'4ava2'!DS11,'5ava2'!DS11,'6ava2'!DS11,'7ava2'!DI11,'8ava2'!DI11,'9ava2'!DI11)","v":124},{"$f":"SUM('1ava2'!DJ11,'2ava2'!DJ11,'3ava2'!DJ11,'4ava2'!DT11,'5ava2'!DT11,'6ava2'!DT11,'7ava2'!DJ11,'8ava2'!DJ11,'9ava2'!DJ11)","v":0},{"$f":"SUM('1ava2'!DK11,'2ava2'!DK11,'3ava2'!DK11,'4ava2'!DU11,'5ava2'!DU11,'6ava2'!DU11,'7ava2'!DK11,'8ava2'!DK11,'9ava2'!DK11)","v":11},{"$f":"SUM('1ava2'!DL11,'2ava2'!DL11,'3ava2'!DL11,'4ava2'!DV11,'5ava2'!DV11,'6ava2'!DV11,'7ava2'!DL11,'8ava2'!DL11,'9ava2'!DL11)","v":0},{"$f":"SUM('1ava2'!DM11,'2ava2'!DM11,'3ava2'!DM11,'4ava2'!DW11,'5ava2'!DW11,'6ava2'!DW11,'7ava2'!DM11,'8ava2'!DM11,'9ava2'!DM11)","v":242},{"$f":"SUM('1ava2'!DN11,'2ava2'!DN11,'3ava2'!DN11,'4ava2'!DX11,'5ava2'!DX11,'6ava2'!DX11,'7ava2'!DN11,'8ava2'!DN11,'9ava2'!DN11)","v":85},{"$f":"SUM('1ava2'!DO11,'2ava2'!DO11,'3ava2'!DO11,'4ava2'!DY11,'5ava2'!DY11,'6ava2'!DY11,'7ava2'!DO11,'8ava2'!DO11,'9ava2'!DO11)","v":113},{"$f":"SUM('1ava2'!DP11,'2ava2'!DP11,'3ava2'!DP11,'4ava2'!DZ11,'5ava2'!DZ11,'6ava2'!DZ11,'7ava2'!DP11,'8ava2'!DP11,'9ava2'!DP11)","v":0},{"$f":"SUM('1ava2'!DQ11,'2ava2'!DQ11,'3ava2'!DQ11,'4ava2'!EA11,'5ava2'!EA11,'6ava2'!EA11,'7ava2'!DQ11,'8ava2'!DQ11,'9ava2'!DQ11)","v":0},{"$f":"SUM('1ava2'!DR11,'2ava2'!DR11,'3ava2'!DR11,'4ava2'!EB11,'5ava2'!EB11,'6ava2'!EB11,'7ava2'!DR11,'8ava2'!DR11,'9ava2'!DR11)","v":0},{"$f":"SUM('1ava2'!DS11,'2ava2'!DS11,'3ava2'!DS11,'4ava2'!EC11,'5ava2'!EC11,'6ava2'!EC11,'7ava2'!DS11,'8ava2'!DS11,'9ava2'!DS11)","v":0},{"$f":"SUM('1ava2'!DT11,'2ava2'!DT11,'3ava2'!DT11,'4ava2'!ED11,'5ava2'!ED11,'6ava2'!ED11,'7ava2'!DT11,'8ava2'!DT11,'9ava2'!DT11)","v":0},{"$f":"SUMIFS(AI$8:BB$8,AI11:BB11,\">0\")+SUMIFS(AI$8:BB$8,AI11:BB11,0)","v":46},{"$nulls":15},{"$f":"SUM('1ava3'!DA11,'2ava3'!DA11,'3ava3'!DA11,'4ava3'!DK11,'5ava3'!DK11,'6ava3'!DK11,'7ava3'!DA11,'8ava3'!DA11,'9ava3'!DA11)","v":34},{"$f":"SUM('1ava3'!DB11,'2ava3'!DB11,'3ava3'!DB11,'4ava3'!DL11,'5ava3'!DL11,'6ava3'!DL11,'7ava3'!DB11,'8ava3'!DB11,'9ava3'!DB11)","v":3},{"$f":"SUM('1ava3'!DC11,'2ava3'!DC11,'3ava3'!DC11,'4ava3'!DM11,'5ava3'!DM11,'6ava3'!DM11,'7ava3'!DC11,'8ava3'!DC11,'9ava3'!DC11)","v":4},{"$f":"SUM('1ava3'!DD11,'2ava3'!DD11,'3ava3'!DD11,'4ava3'!DN11,'5ava3'!DN11,'6ava3'!DN11,'7ava3'!DD11,'8ava3'!DD11,'9ava3'!DD11)","v":14},{"$f":"SUM('1ava3'!DE11,'2ava3'!DE11,'3ava3'!DE11,'4ava3'!DO11,'5ava3'!DO11,'6ava3'!DO11,'7ava3'!DE11,'8ava3'!DE11,'9ava3'!DE11)","v":25},{"$f":"SUM('1ava3'!DF11,'2ava3'!DF11,'3ava3'!DF11,'4ava3'!DP11,'5ava3'!DP11,'6ava3'!DP11,'7ava3'!DF11,'8ava3'!DF11,'9ava3'!DF11)","v":0},{"$f":"SUM('1ava3'!DG11,'2ava3'!DG11,'3ava3'!DG11,'4ava3'!DQ11,'5ava3'!DQ11,'6ava3'!DQ11,'7ava3'!DG11,'8ava3'!DG11,'9ava3'!DG11)","v":8},{"$f":"SUM('1ava3'!DH11,'2ava3'!DH11,'3ava3'!DH11,'4ava3'!DR11,'5ava3'!DR11,'6ava3'!DR11,'7ava3'!DH11,'8ava3'!DH11,'9ava3'!DH11)","v":0},{"$f":"SUM('1ava3'!DI11,'2ava3'!DI11,'3ava3'!DI11,'4ava3'!DS11,'5ava3'!DS11,'6ava3'!DS11,'7ava3'!DI11,'8ava3'!DI11,'9ava3'!DI11)","v":0},{"$f":"SUM('1ava3'!DJ11,'2ava3'!DJ11,'3ava3'!DJ11,'4ava3'!DT11,'5ava3'!DT11,'6ava3'!DT11,'7ava3'!DJ11,'8ava3'!DJ11,'9ava3'!DJ11)","v":24},{"$f":"SUM('1ava3'!DK11,'2ava3'!DK11,'3ava3'!DK11,'4ava3'!DU11,'5ava3'!DU11,'6ava3'!DU11,'7ava3'!DK11,'8ava3'!DK11,'9ava3'!DK11)","v":0},{"$f":"SUM('1ava3'!DL11,'2ava3'!DL11,'3ava3'!DL11,'4ava3'!DV11,'5ava3'!DV11,'6ava3'!DV11,'7ava3'!DL11,'8ava3'!DL11,'9ava3'!DL11)","v":90},{"$f":"SUM('1ava3'!DM11,'2ava3'!DM11,'3ava3'!DM11,'4ava3'!DW11,'5ava3'!DW11,'6ava3'!DW11,'7ava3'!DM11,'8ava3'!DM11,'9ava3'!DM11)","v":96},{"$f":"SUM('1ava3'!DN11,'2ava3'!DN11,'3ava3'!DN11,'4ava3'!DX11,'5ava3'!DX11,'6ava3'!DX11,'7ava3'!DN11,'8ava3'!DN11,'9ava3'!DN11)","v":92},{"$f":"SUM('1ava3'!DO11,'2ava3'!DO11,'3ava3'!DO11,'4ava3'!DY11,'5ava3'!DY11,'6ava3'!DY11,'7ava3'!DO11,'8ava3'!DO11,'9ava3'!DO11)","v":0},{"$f":"SUM('1ava3'!DP11,'2ava3'!DP11,'3ava3'!DP11,'4ava3'!DZ11,'5ava3'!DZ11,'6ava3'!DZ11,'7ava3'!DP11,'8ava3'!DP11,'9ava3'!DP11)","v":0},{"$f":"SUM('1ava3'!DQ11,'2ava3'!DQ11,'3ava3'!DQ11,'4ava3'!EA11,'5ava3'!EA11,'6ava3'!EA11,'7ava3'!DQ11,'8ava3'!DQ11,'9ava3'!DQ11)","v":0},{"$f":"SUM('1ava3'!DR11,'2ava3'!DR11,'3ava3'!DR11,'4ava3'!EB11,'5ava3'!EB11,'6ava3'!EB11,'7ava3'!DR11,'8ava3'!DR11,'9ava3'!DR11)","v":0},{"$f":"SUM('1ava3'!DS11,'2ava3'!DS11,'3ava3'!DS11,'4ava3'!EC11,'5ava3'!EC11,'6ava3'!EC11,'7ava3'!DS11,'8ava3'!DS11,'9ava3'!DS11)","v":0},{"$f":"SUM('1ava3'!DT11,'2ava3'!DT11,'3ava3'!DT11,'4ava3'!ED11,'5ava3'!ED11,'6ava3'!ED11,'7ava3'!DT11,'8ava3'!DT11,'9ava3'!DT11)","v":0},{"$f":"SUMIFS(BS$8:CL$8,BS11:CL11,\">0\")+SUMIFS(BS$8:CL$8,BS11:CL11,0)","v":43},{"$nulls":21},{"$f":"SUM(D102,AI102,BS102)","v":180},{"$f":"SUM(E102,AJ102,BT102)","v":89},{"$f":"SUM(F102,AK102,BU102)","v":80},{"$f":"SUM(G102,AL102,BV102)","v":14},{"$f":"SUM(H102,AM102,BW102)","v":482},{"$f":"SUM(I102,AN102,BX102)","v":4},{"$f":"SUM(J102,AO102,BY102)","v":95},{"$f":"SUM(K102,AP102,BZ102)","v":73},{"$f":"SUM(L102,AQ102,CA102)","v":124},{"$f":"SUM(M102,AR102,CB102)","v":24},{"$f":"SUM(N102,AS102,CC102)","v":11},{"$f":"SUM(O102,AT102,CD102)","v":90},{"$f":"SUM(P102,AU102,CE102)","v":392},{"$f":"SUM(Q102,AV102,CF102)","v":177},{"$f":"SUM(R102,AW102,CG102)","v":143},{"$f":"SUM(S102,AX102,CH102)","v":0},{"$f":"SUM(T102,AY102,CI102)","v":0},{"$f":"SUM(U102,AZ102,CJ102)","v":0},{"$f":"SUM(V102,BA102,CK102)","v":0},{"$f":"SUM(W102,BB102,CL102)","v":0},{"$f":"SUMIFS(DI$8:EB$8,DI11:EB11,\">0\")+SUMIFS(DI$8:EB$8,DI11:EB11,0)","v":145}]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA12,'2Ava1'!DA12,'3Ava1'!DA12,'4ava1'!DK12,'5ava1'!DK12,'6ava1'!DK12,'7ava1'!DA12,'8ava1'!DA12,'9ava1'!DA12)","v":86},{"$f":"SUM('1Ava1'!DB12,'2Ava1'!DB12,'3Ava1'!DB12,'4ava1'!DL12,'5ava1'!DL12,'6ava1'!DL12,'7ava1'!DB12,'8ava1'!DB12,'9ava1'!DB12)","v":35},{"$f":"SUM('1Ava1'!DC12,'2Ava1'!DC12,'3Ava1'!DC12,'4ava1'!DM12,'5ava1'!DM12,'6ava1'!DM12,'7ava1'!DC12,'8ava1'!DC12,'9ava1'!DC12)","v":44},{"$f":"SUM('1Ava1'!DD12,'2Ava1'!DD12,'3Ava1'!DD12,'4ava1'!DN12,'5ava1'!DN12,'6ava1'!DN12,'7ava1'!DD12,'8ava1'!DD12,'9ava1'!DD12)","v":0},{"$f":"SUM('1Ava1'!DE12,'2Ava1'!DE12,'3Ava1'!DE12,'4ava1'!DO12,'5ava1'!DO12,'6ava1'!DO12,'7ava1'!DE12,'8ava1'!DE12,'9ava1'!DE12)","v":418},{"$f":"SUM('1Ava1'!DF12,'2Ava1'!DF12,'3Ava1'!DF12,'4ava1'!DP12,'5ava1'!DP12,'6ava1'!DP12,'7ava1'!DF12,'8ava1'!DF12,'9ava1'!DF12)","v":4},{"$f":"SUM('1Ava1'!DG12,'2Ava1'!DG12,'3Ava1'!DG12,'4ava1'!DQ12,'5ava1'!DQ12,'6ava1'!DQ12,'7ava1'!DG12,'8ava1'!DG12,'9ava1'!DG12)","v":0},{"$f":"SUM('1Ava1'!DH12,'2Ava1'!DH12,'3Ava1'!DH12,'4ava1'!DR12,'5ava1'!DR12,'6ava1'!DR12,'7ava1'!DH12,'8ava1'!DH12,'9ava1'!DH12)","v":117},{"$f":"SUM('1Ava1'!DI12,'2Ava1'!DI12,'3Ava1'!DI12,'4ava1'!DS12,'5ava1'!DS12,'6ava1'!DS12,'7ava1'!DI12,'8ava1'!DI12,'9ava1'!DI12)","v":0},{"$f":"SUM('1Ava1'!DJ12,'2Ava1'!DJ12,'3Ava1'!DJ12,'4ava1'!DT12,'5ava1'!DT12,'6ava1'!DT12,'7ava1'!DJ12,'8ava1'!DJ12,'9ava1'!DJ12)","v":0},{"$f":"SUM('1Ava1'!DK12,'2Ava1'!DK12,'3Ava1'!DK12,'4ava1'!DU12,'5ava1'!DU12,'6ava1'!DU12,'7ava1'!DK12,'8ava1'!DK12,'9ava1'!DK12)","v":0},{"$f":"SUM('1Ava1'!DL12,'2Ava1'!DL12,'3Ava1'!DL12,'4ava1'!DV12,'5ava1'!DV12,'6ava1'!DV12,'7ava1'!DL12,'8ava1'!DL12,'9ava1'!DL12)","v":0},{"$f":"SUM('1Ava1'!DM12,'2Ava1'!DM12,'3Ava1'!DM12,'4ava1'!DW12,'5ava1'!DW12,'6ava1'!DW12,'7ava1'!DM12,'8ava1'!DM12,'9ava1'!DM12)","v":76},{"$f":"SUM('1Ava1'!DN12,'2Ava1'!DN12,'3Ava1'!DN12,'4ava1'!DX12,'5ava1'!DX12,'6ava1'!DX12,'7ava1'!DN12,'8ava1'!DN12,'9ava1'!DN12)","v":0},{"$f":"SUM('1Ava1'!DO12,'2Ava1'!DO12,'3Ava1'!DO12,'4ava1'!DY12,'5ava1'!DY12,'6ava1'!DY12,'7ava1'!DO12,'8ava1'!DO12,'9ava1'!DO12)","v":38},{"$f":"SUM('1Ava1'!DP12,'2Ava1'!DP12,'3Ava1'!DP12,'4ava1'!DZ12,'5ava1'!DZ12,'6ava1'!DZ12,'7ava1'!DP12,'8ava1'!DP12,'9ava1'!DP12)","v":0},{"$f":"SUM('1Ava1'!DQ12,'2Ava1'!DQ12,'3Ava1'!DQ12,'4ava1'!EA12,'5ava1'!EA12,'6ava1'!EA12,'7ava1'!DQ12,'8ava1'!DQ12,'9ava1'!DQ12)","v":0},{"$f":"SUM('1Ava1'!DR12,'2Ava1'!DR12,'3Ava1'!DR12,'4ava1'!EB12,'5ava1'!EB12,'6ava1'!EB12,'7ava1'!DR12,'8ava1'!DR12,'9ava1'!DR12)","v":0},{"$f":"SUM('1Ava1'!DS12,'2Ava1'!DS12,'3Ava1'!DS12,'4ava1'!EC12,'5ava1'!EC12,'6ava1'!EC12,'7ava1'!DS12,'8ava1'!DS12,'9ava1'!DS12)","v":0},{"$f":"SUM('1Ava1'!DT12,'2Ava1'!DT12,'3Ava1'!DT12,'4ava1'!ED12,'5ava1'!ED12,'6ava1'!ED12,'7ava1'!DT12,'8ava1'!DT12,'9ava1'!DT12)","v":0},40,{"$nulls":10},{"$f":"SUM('1ava2'!DA12,'2ava2'!DA12,'3ava2'!DA12,'4ava2'!DK12,'5ava2'!DK12,'6ava2'!DK12,'7ava2'!DA12,'8ava2'!DA12,'9ava2'!DA12)","v":71},{"$f":"SUM('1ava2'!DB12,'2ava2'!DB12,'3ava2'!DB12,'4ava2'!DL12,'5ava2'!DL12,'6ava2'!DL12,'7ava2'!DB12,'8ava2'!DB12,'9ava2'!DB12)","v":0},{"$f":"SUM('1ava2'!DC12,'2ava2'!DC12,'3ava2'!DC12,'4ava2'!DM12,'5ava2'!DM12,'6ava2'!DM12,'7ava2'!DC12,'8ava2'!DC12,'9ava2'!DC12)","v":31},{"$f":"SUM('1ava2'!DD12,'2ava2'!DD12,'3ava2'!DD12,'4ava2'!DN12,'5ava2'!DN12,'6ava2'!DN12,'7ava2'!DD12,'8ava2'!DD12,'9ava2'!DD12)","v":0},{"$f":"SUM('1ava2'!DE12,'2ava2'!DE12,'3ava2'!DE12,'4ava2'!DO12,'5ava2'!DO12,'6ava2'!DO12,'7ava2'!DE12,'8ava2'!DE12,'9ava2'!DE12)","v":24},{"$f":"SUM('1ava2'!DF12,'2ava2'!DF12,'3ava2'!DF12,'4ava2'!DP12,'5ava2'!DP12,'6ava2'!DP12,'7ava2'!DF12,'8ava2'!DF12,'9ava2'!DF12)","v":29},{"$f":"SUM('1ava2'!DG12,'2ava2'!DG12,'3ava2'!DG12,'4ava2'!DQ12,'5ava2'!DQ12,'6ava2'!DQ12,'7ava2'!DG12,'8ava2'!DG12,'9ava2'!DG12)","v":159},{"$f":"SUM('1ava2'!DH12,'2ava2'!DH12,'3ava2'!DH12,'4ava2'!DR12,'5ava2'!DR12,'6ava2'!DR12,'7ava2'!DH12,'8ava2'!DH12,'9ava2'!DH12)","v":0},{"$f":"SUM('1ava2'!DI12,'2ava2'!DI12,'3ava2'!DI12,'4ava2'!DS12,'5ava2'!DS12,'6ava2'!DS12,'7ava2'!DI12,'8ava2'!DI12,'9ava2'!DI12)","v":133},{"$f":"SUM('1ava2'!DJ12,'2ava2'!DJ12,'3ava2'!DJ12,'4ava2'!DT12,'5ava2'!DT12,'6ava2'!DT12,'7ava2'!DJ12,'8ava2'!DJ12,'9ava2'!DJ12)","v":0},{"$f":"SUM('1ava2'!DK12,'2ava2'!DK12,'3ava2'!DK12,'4ava2'!DU12,'5ava2'!DU12,'6ava2'!DU12,'7ava2'!DK12,'8ava2'!DK12,'9ava2'!DK12)","v":128},{"$f":"SUM('1ava2'!DL12,'2ava2'!DL12,'3ava2'!DL12,'4ava2'!DV12,'5ava2'!DV12,'6ava2'!DV12,'7ava2'!DL12,'8ava2'!DL12,'9ava2'!DL12)","v":0},{"$f":"SUM('1ava2'!DM12,'2ava2'!DM12,'3ava2'!DM12,'4ava2'!DW12,'5ava2'!DW12,'6ava2'!DW12,'7ava2'!DM12,'8ava2'!DM12,'9ava2'!DM12)","v":276},{"$f":"SUM('1ava2'!DN12,'2ava2'!DN12,'3ava2'!DN12,'4ava2'!DX12,'5ava2'!DX12,'6ava2'!DX12,'7ava2'!DN12,'8ava2'!DN12,'9ava2'!DN12)","v":89},{"$f":"SUM('1ava2'!DO12,'2ava2'!DO12,'3ava2'!DO12,'4ava2'!DY12,'5ava2'!DY12,'6ava2'!DY12,'7ava2'!DO12,'8ava2'!DO12,'9ava2'!DO12)","v":125},{"$f":"SUM('1ava2'!DP12,'2ava2'!DP12,'3ava2'!DP12,'4ava2'!DZ12,'5ava2'!DZ12,'6ava2'!DZ12,'7ava2'!DP12,'8ava2'!DP12,'9ava2'!DP12)","v":0},{"$f":"SUM('1ava2'!DQ12,'2ava2'!DQ12,'3ava2'!DQ12,'4ava2'!EA12,'5ava2'!EA12,'6ava2'!EA12,'7ava2'!DQ12,'8ava2'!DQ12,'9ava2'!DQ12)","v":0},{"$f":"SUM('1ava2'!DR12,'2ava2'!DR12,'3ava2'!DR12,'4ava2'!EB12,'5ava2'!EB12,'6ava2'!EB12,'7ava2'!DR12,'8ava2'!DR12,'9ava2'!DR12)","v":0},{"$f":"SUM('1ava2'!DS12,'2ava2'!DS12,'3ava2'!DS12,'4ava2'!EC12,'5ava2'!EC12,'6ava2'!EC12,'7ava2'!DS12,'8ava2'!DS12,'9ava2'!DS12)","v":0},{"$f":"SUM('1ava2'!DT12,'2ava2'!DT12,'3ava2'!DT12,'4ava2'!ED12,'5ava2'!ED12,'6ava2'!ED12,'7ava2'!DT12,'8ava2'!DT12,'9ava2'!DT12)","v":0},51,{"$nulls":15},{"$f":"SUM('1ava3'!DA12,'2ava3'!DA12,'3ava3'!DA12,'4ava3'!DK12,'5ava3'!DK12,'6ava3'!DK12,'7ava3'!DA12,'8ava3'!DA12,'9ava3'!DA12)","v":44},{"$f":"SUM('1ava3'!DB12,'2ava3'!DB12,'3ava3'!DB12,'4ava3'!DL12,'5ava3'!DL12,'6ava3'!DL12,'7ava3'!DB12,'8ava3'!DB12,'9ava3'!DB12)","v":18},{"$f":"SUM('1ava3'!DC12,'2ava3'!DC12,'3ava3'!DC12,'4ava3'!DM12,'5ava3'!DM12,'6ava3'!DM12,'7ava3'!DC12,'8ava3'!DC12,'9ava3'!DC12)","v":3},{"$f":"SUM('1ava3'!DD12,'2ava3'!DD12,'3ava3'!DD12,'4ava3'!DN12,'5ava3'!DN12,'6ava3'!DN12,'7ava3'!DD12,'8ava3'!DD12,'9ava3'!DD12)","v":16},{"$f":"SUM('1ava3'!DE12,'2ava3'!DE12,'3ava3'!DE12,'4ava3'!DO12,'5ava3'!DO12,'6ava3'!DO12,'7ava3'!DE12,'8ava3'!DE12,'9ava3'!DE12)","v":23},{"$f":"SUM('1ava3'!DF12,'2ava3'!DF12,'3ava3'!DF12,'4ava3'!DP12,'5ava3'!DP12,'6ava3'!DP12,'7ava3'!DF12,'8ava3'!DF12,'9ava3'!DF12)","v":17},{"$f":"SUM('1ava3'!DG12,'2ava3'!DG12,'3ava3'!DG12,'4ava3'!DQ12,'5ava3'!DQ12,'6ava3'!DQ12,'7ava3'!DG12,'8ava3'!DG12,'9ava3'!DG12)","v":20},{"$f":"SUM('1ava3'!DH12,'2ava3'!DH12,'3ava3'!DH12,'4ava3'!DR12,'5ava3'!DR12,'6ava3'!DR12,'7ava3'!DH12,'8ava3'!DH12,'9ava3'!DH12)","v":0},{"$f":"SUM('1ava3'!DI12,'2ava3'!DI12,'3ava3'!DI12,'4ava3'!DS12,'5ava3'!DS12,'6ava3'!DS12,'7ava3'!DI12,'8ava3'!DI12,'9ava3'!DI12)","v":0},{"$f":"SUM('1ava3'!DJ12,'2ava3'!DJ12,'3ava3'!DJ12,'4ava3'!DT12,'5ava3'!DT12,'6ava3'!DT12,'7ava3'!DJ12,'8ava3'!DJ12,'9ava3'!DJ12)","v":24},{"$f":"SUM('1ava3'!DK12,'2ava3'!DK12,'3ava3'!DK12,'4ava3'!DU12,'5ava3'!DU12,'6ava3'!DU12,'7ava3'!DK12,'8ava3'!DK12,'9ava3'!DK12)","v":0},{"$f":"SUM('1ava3'!DL12,'2ava3'!DL12,'3ava3'!DL12,'4ava3'!DV12,'5ava3'!DV12,'6ava3'!DV12,'7ava3'!DL12,'8ava3'!DL12,'9ava3'!DL12)","v":90},{"$f":"SUM('1ava3'!DM12,'2ava3'!DM12,'3ava3'!DM12,'4ava3'!DW12,'5ava3'!DW12,'6ava3'!DW12,'7ava3'!DM12,'8ava3'!DM12,'9ava3'!DM12)","v":96},{"$f":"SUM('1ava3'!DN12,'2ava3'!DN12,'3ava3'!DN12,'4ava3'!DX12,'5ava3'!DX12,'6ava3'!DX12,'7ava3'!DN12,'8ava3'!DN12,'9ava3'!DN12)","v":92},{"$f":"SUM('1ava3'!DO12,'2ava3'!DO12,'3ava3'!DO12,'4ava3'!DY12,'5ava3'!DY12,'6ava3'!DY12,'7ava3'!DO12,'8ava3'!DO12,'9ava3'!DO12)","v":0},{"$f":"SUM('1ava3'!DP12,'2ava3'!DP12,'3ava3'!DP12,'4ava3'!DZ12,'5ava3'!DZ12,'6ava3'!DZ12,'7ava3'!DP12,'8ava3'!DP12,'9ava3'!DP12)","v":0},{"$f":"SUM('1ava3'!DQ12,'2ava3'!DQ12,'3ava3'!DQ12,'4ava3'!EA12,'5ava3'!EA12,'6ava3'!EA12,'7ava3'!DQ12,'8ava3'!DQ12,'9ava3'!DQ12)","v":0},{"$f":"SUM('1ava3'!DR12,'2ava3'!DR12,'3ava3'!DR12,'4ava3'!EB12,'5ava3'!EB12,'6ava3'!EB12,'7ava3'!DR12,'8ava3'!DR12,'9ava3'!DR12)","v":0},{"$f":"SUM('1ava3'!DS12,'2ava3'!DS12,'3ava3'!DS12,'4ava3'!EC12,'5ava3'!EC12,'6ava3'!EC12,'7ava3'!DS12,'8ava3'!DS12,'9ava3'!DS12)","v":0},{"$f":"SUM('1ava3'!DT12,'2ava3'!DT12,'3ava3'!DT12,'4ava3'!ED12,'5ava3'!ED12,'6ava3'!ED12,'7ava3'!DT12,'8ava3'!DT12,'9ava3'!DT12)","v":0},49,{"$nulls":21},201,53,78,16,465,50,179,117,133,24,128,90,448,181,163,0,0,0,0,0,145]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA13,'2Ava1'!DA13,'3Ava1'!DA13,'4ava1'!DK13,'5ava1'!DK13,'6ava1'!DK13,'7ava1'!DA13,'8ava1'!DA13,'9ava1'!DA13)","v":113},{"$f":"SUM('1Ava1'!DB13,'2Ava1'!DB13,'3Ava1'!DB13,'4ava1'!DL13,'5ava1'!DL13,'6ava1'!DL13,'7ava1'!DB13,'8ava1'!DB13,'9ava1'!DB13)","v":83},{"$f":"SUM('1Ava1'!DC13,'2Ava1'!DC13,'3Ava1'!DC13,'4ava1'!DM13,'5ava1'!DM13,'6ava1'!DM13,'7ava1'!DC13,'8ava1'!DC13,'9ava1'!DC13)","v":46},{"$f":"SUM('1Ava1'!DD13,'2Ava1'!DD13,'3Ava1'!DD13,'4ava1'!DN13,'5ava1'!DN13,'6ava1'!DN13,'7ava1'!DD13,'8ava1'!DD13,'9ava1'!DD13)","v":0},{"$f":"SUM('1Ava1'!DE13,'2Ava1'!DE13,'3Ava1'!DE13,'4ava1'!DO13,'5ava1'!DO13,'6ava1'!DO13,'7ava1'!DE13,'8ava1'!DE13,'9ava1'!DE13)","v":358},{"$f":"SUM('1Ava1'!DF13,'2Ava1'!DF13,'3Ava1'!DF13,'4ava1'!DP13,'5ava1'!DP13,'6ava1'!DP13,'7ava1'!DF13,'8ava1'!DF13,'9ava1'!DF13)","v":4},{"$f":"SUM('1Ava1'!DG13,'2Ava1'!DG13,'3Ava1'!DG13,'4ava1'!DQ13,'5ava1'!DQ13,'6ava1'!DQ13,'7ava1'!DG13,'8ava1'!DG13,'9ava1'!DG13)","v":0},{"$f":"SUM('1Ava1'!DH13,'2Ava1'!DH13,'3Ava1'!DH13,'4ava1'!DR13,'5ava1'!DR13,'6ava1'!DR13,'7ava1'!DH13,'8ava1'!DH13,'9ava1'!DH13)","v":101},{"$f":"SUM('1Ava1'!DI13,'2Ava1'!DI13,'3Ava1'!DI13,'4ava1'!DS13,'5ava1'!DS13,'6ava1'!DS13,'7ava1'!DI13,'8ava1'!DI13,'9ava1'!DI13)","v":0},{"$f":"SUM('1Ava1'!DJ13,'2Ava1'!DJ13,'3Ava1'!DJ13,'4ava1'!DT13,'5ava1'!DT13,'6ava1'!DT13,'7ava1'!DJ13,'8ava1'!DJ13,'9ava1'!DJ13)","v":0},{"$f":"SUM('1Ava1'!DK13,'2Ava1'!DK13,'3Ava1'!DK13,'4ava1'!DU13,'5ava1'!DU13,'6ava1'!DU13,'7ava1'!DK13,'8ava1'!DK13,'9ava1'!DK13)","v":0},{"$f":"SUM('1Ava1'!DL13,'2Ava1'!DL13,'3Ava1'!DL13,'4ava1'!DV13,'5ava1'!DV13,'6ava1'!DV13,'7ava1'!DL13,'8ava1'!DL13,'9ava1'!DL13)","v":0},{"$f":"SUM('1Ava1'!DM13,'2Ava1'!DM13,'3Ava1'!DM13,'4ava1'!DW13,'5ava1'!DW13,'6ava1'!DW13,'7ava1'!DM13,'8ava1'!DM13,'9ava1'!DM13)","v":54},{"$f":"SUM('1Ava1'!DN13,'2Ava1'!DN13,'3Ava1'!DN13,'4ava1'!DX13,'5ava1'!DX13,'6ava1'!DX13,'7ava1'!DN13,'8ava1'!DN13,'9ava1'!DN13)","v":0},{"$f":"SUM('1Ava1'!DO13,'2Ava1'!DO13,'3Ava1'!DO13,'4ava1'!DY13,'5ava1'!DY13,'6ava1'!DY13,'7ava1'!DO13,'8ava1'!DO13,'9ava1'!DO13)","v":38},{"$f":"SUM('1Ava1'!DP13,'2Ava1'!DP13,'3Ava1'!DP13,'4ava1'!DZ13,'5ava1'!DZ13,'6ava1'!DZ13,'7ava1'!DP13,'8ava1'!DP13,'9ava1'!DP13)","v":0},{"$f":"SUM('1Ava1'!DQ13,'2Ava1'!DQ13,'3Ava1'!DQ13,'4ava1'!EA13,'5ava1'!EA13,'6ava1'!EA13,'7ava1'!DQ13,'8ava1'!DQ13,'9ava1'!DQ13)","v":0},{"$f":"SUM('1Ava1'!DR13,'2Ava1'!DR13,'3Ava1'!DR13,'4ava1'!EB13,'5ava1'!EB13,'6ava1'!EB13,'7ava1'!DR13,'8ava1'!DR13,'9ava1'!DR13)","v":0},{"$f":"SUM('1Ava1'!DS13,'2Ava1'!DS13,'3Ava1'!DS13,'4ava1'!EC13,'5ava1'!EC13,'6ava1'!EC13,'7ava1'!DS13,'8ava1'!DS13,'9ava1'!DS13)","v":0},{"$f":"SUM('1Ava1'!DT13,'2Ava1'!DT13,'3Ava1'!DT13,'4ava1'!ED13,'5ava1'!ED13,'6ava1'!ED13,'7ava1'!DT13,'8ava1'!DT13,'9ava1'!DT13)","v":0},40,{"$nulls":10},{"$f":"SUM('1ava2'!DA13,'2ava2'!DA13,'3ava2'!DA13,'4ava2'!DK13,'5ava2'!DK13,'6ava2'!DK13,'7ava2'!DA13,'8ava2'!DA13,'9ava2'!DA13)","v":73},{"$f":"SUM('1ava2'!DB13,'2ava2'!DB13,'3ava2'!DB13,'4ava2'!DL13,'5ava2'!DL13,'6ava2'!DL13,'7ava2'!DB13,'8ava2'!DB13,'9ava2'!DB13)","v":0},{"$f":"SUM('1ava2'!DC13,'2ava2'!DC13,'3ava2'!DC13,'4ava2'!DM13,'5ava2'!DM13,'6ava2'!DM13,'7ava2'!DC13,'8ava2'!DC13,'9ava2'!DC13)","v":31},{"$f":"SUM('1ava2'!DD13,'2ava2'!DD13,'3ava2'!DD13,'4ava2'!DN13,'5ava2'!DN13,'6ava2'!DN13,'7ava2'!DD13,'8ava2'!DD13,'9ava2'!DD13)","v":0},{"$f":"SUM('1ava2'!DE13,'2ava2'!DE13,'3ava2'!DE13,'4ava2'!DO13,'5ava2'!DO13,'6ava2'!DO13,'7ava2'!DE13,'8ava2'!DE13,'9ava2'!DE13)","v":71},{"$f":"SUM('1ava2'!DF13,'2ava2'!DF13,'3ava2'!DF13,'4ava2'!DP13,'5ava2'!DP13,'6ava2'!DP13,'7ava2'!DF13,'8ava2'!DF13,'9ava2'!DF13)","v":29},{"$f":"SUM('1ava2'!DG13,'2ava2'!DG13,'3ava2'!DG13,'4ava2'!DQ13,'5ava2'!DQ13,'6ava2'!DQ13,'7ava2'!DG13,'8ava2'!DG13,'9ava2'!DG13)","v":159},{"$f":"SUM('1ava2'!DH13,'2ava2'!DH13,'3ava2'!DH13,'4ava2'!DR13,'5ava2'!DR13,'6ava2'!DR13,'7ava2'!DH13,'8ava2'!DH13,'9ava2'!DH13)","v":0},{"$f":"SUM('1ava2'!DI13,'2ava2'!DI13,'3ava2'!DI13,'4ava2'!DS13,'5ava2'!DS13,'6ava2'!DS13,'7ava2'!DI13,'8ava2'!DI13,'9ava2'!DI13)","v":133},{"$f":"SUM('1ava2'!DJ13,'2ava2'!DJ13,'3ava2'!DJ13,'4ava2'!DT13,'5ava2'!DT13,'6ava2'!DT13,'7ava2'!DJ13,'8ava2'!DJ13,'9ava2'!DJ13)","v":0},{"$f":"SUM('1ava2'!DK13,'2ava2'!DK13,'3ava2'!DK13,'4ava2'!DU13,'5ava2'!DU13,'6ava2'!DU13,'7ava2'!DK13,'8ava2'!DK13,'9ava2'!DK13)","v":114},{"$f":"SUM('1ava2'!DL13,'2ava2'!DL13,'3ava2'!DL13,'4ava2'!DV13,'5ava2'!DV13,'6ava2'!DV13,'7ava2'!DL13,'8ava2'!DL13,'9ava2'!DL13)","v":0},{"$f":"SUM('1ava2'!DM13,'2ava2'!DM13,'3ava2'!DM13,'4ava2'!DW13,'5ava2'!DW13,'6ava2'!DW13,'7ava2'!DM13,'8ava2'!DM13,'9ava2'!DM13)","v":276},{"$f":"SUM('1ava2'!DN13,'2ava2'!DN13,'3ava2'!DN13,'4ava2'!DX13,'5ava2'!DX13,'6ava2'!DX13,'7ava2'!DN13,'8ava2'!DN13,'9ava2'!DN13)","v":89},{"$f":"SUM('1ava2'!DO13,'2ava2'!DO13,'3ava2'!DO13,'4ava2'!DY13,'5ava2'!DY13,'6ava2'!DY13,'7ava2'!DO13,'8ava2'!DO13,'9ava2'!DO13)","v":125},{"$f":"SUM('1ava2'!DP13,'2ava2'!DP13,'3ava2'!DP13,'4ava2'!DZ13,'5ava2'!DZ13,'6ava2'!DZ13,'7ava2'!DP13,'8ava2'!DP13,'9ava2'!DP13)","v":0},{"$f":"SUM('1ava2'!DQ13,'2ava2'!DQ13,'3ava2'!DQ13,'4ava2'!EA13,'5ava2'!EA13,'6ava2'!EA13,'7ava2'!DQ13,'8ava2'!DQ13,'9ava2'!DQ13)","v":0},{"$f":"SUM('1ava2'!DR13,'2ava2'!DR13,'3ava2'!DR13,'4ava2'!EB13,'5ava2'!EB13,'6ava2'!EB13,'7ava2'!DR13,'8ava2'!DR13,'9ava2'!DR13)","v":0},{"$f":"SUM('1ava2'!DS13,'2ava2'!DS13,'3ava2'!DS13,'4ava2'!EC13,'5ava2'!EC13,'6ava2'!EC13,'7ava2'!DS13,'8ava2'!DS13,'9ava2'!DS13)","v":0},{"$f":"SUM('1ava2'!DT13,'2ava2'!DT13,'3ava2'!DT13,'4ava2'!ED13,'5ava2'!ED13,'6ava2'!ED13,'7ava2'!DT13,'8ava2'!DT13,'9ava2'!DT13)","v":0},51,{"$nulls":15},{"$f":"SUM('1ava3'!DA13,'2ava3'!DA13,'3ava3'!DA13,'4ava3'!DK13,'5ava3'!DK13,'6ava3'!DK13,'7ava3'!DA13,'8ava3'!DA13,'9ava3'!DA13)","v":50},{"$f":"SUM('1ava3'!DB13,'2ava3'!DB13,'3ava3'!DB13,'4ava3'!DL13,'5ava3'!DL13,'6ava3'!DL13,'7ava3'!DB13,'8ava3'!DB13,'9ava3'!DB13)","v":18},{"$f":"SUM('1ava3'!DC13,'2ava3'!DC13,'3ava3'!DC13,'4ava3'!DM13,'5ava3'!DM13,'6ava3'!DM13,'7ava3'!DC13,'8ava3'!DC13,'9ava3'!DC13)","v":0},{"$f":"SUM('1ava3'!DD13,'2ava3'!DD13,'3ava3'!DD13,'4ava3'!DN13,'5ava3'!DN13,'6ava3'!DN13,'7ava3'!DD13,'8ava3'!DD13,'9ava3'!DD13)","v":16},{"$f":"SUM('1ava3'!DE13,'2ava3'!DE13,'3ava3'!DE13,'4ava3'!DO13,'5ava3'!DO13,'6ava3'!DO13,'7ava3'!DE13,'8ava3'!DE13,'9ava3'!DE13)","v":23},{"$f":"SUM('1ava3'!DF13,'2ava3'!DF13,'3ava3'!DF13,'4ava3'!DP13,'5ava3'!DP13,'6ava3'!DP13,'7ava3'!DF13,'8ava3'!DF13,'9ava3'!DF13)","v":17},{"$f":"SUM('1ava3'!DG13,'2ava3'!DG13,'3ava3'!DG13,'4ava3'!DQ13,'5ava3'!DQ13,'6ava3'!DQ13,'7ava3'!DG13,'8ava3'!DG13,'9ava3'!DG13)","v":16},{"$f":"SUM('1ava3'!DH13,'2ava3'!DH13,'3ava3'!DH13,'4ava3'!DR13,'5ava3'!DR13,'6ava3'!DR13,'7ava3'!DH13,'8ava3'!DH13,'9ava3'!DH13)","v":0},{"$f":"SUM('1ava3'!DI13,'2ava3'!DI13,'3ava3'!DI13,'4ava3'!DS13,'5ava3'!DS13,'6ava3'!DS13,'7ava3'!DI13,'8ava3'!DI13,'9ava3'!DI13)","v":0},{"$f":"SUM('1ava3'!DJ13,'2ava3'!DJ13,'3ava3'!DJ13,'4ava3'!DT13,'5ava3'!DT13,'6ava3'!DT13,'7ava3'!DJ13,'8ava3'!DJ13,'9ava3'!DJ13)","v":24},{"$f":"SUM('1ava3'!DK13,'2ava3'!DK13,'3ava3'!DK13,'4ava3'!DU13,'5ava3'!DU13,'6ava3'!DU13,'7ava3'!DK13,'8ava3'!DK13,'9ava3'!DK13)","v":0},{"$f":"SUM('1ava3'!DL13,'2ava3'!DL13,'3ava3'!DL13,'4ava3'!DV13,'5ava3'!DV13,'6ava3'!DV13,'7ava3'!DL13,'8ava3'!DL13,'9ava3'!DL13)","v":80},{"$f":"SUM('1ava3'!DM13,'2ava3'!DM13,'3ava3'!DM13,'4ava3'!DW13,'5ava3'!DW13,'6ava3'!DW13,'7ava3'!DM13,'8ava3'!DM13,'9ava3'!DM13)","v":96},{"$f":"SUM('1ava3'!DN13,'2ava3'!DN13,'3ava3'!DN13,'4ava3'!DX13,'5ava3'!DX13,'6ava3'!DX13,'7ava3'!DN13,'8ava3'!DN13,'9ava3'!DN13)","v":92},{"$f":"SUM('1ava3'!DO13,'2ava3'!DO13,'3ava3'!DO13,'4ava3'!DY13,'5ava3'!DY13,'6ava3'!DY13,'7ava3'!DO13,'8ava3'!DO13,'9ava3'!DO13)","v":0},{"$f":"SUM('1ava3'!DP13,'2ava3'!DP13,'3ava3'!DP13,'4ava3'!DZ13,'5ava3'!DZ13,'6ava3'!DZ13,'7ava3'!DP13,'8ava3'!DP13,'9ava3'!DP13)","v":0},{"$f":"SUM('1ava3'!DQ13,'2ava3'!DQ13,'3ava3'!DQ13,'4ava3'!EA13,'5ava3'!EA13,'6ava3'!EA13,'7ava3'!DQ13,'8ava3'!DQ13,'9ava3'!DQ13)","v":0},{"$f":"SUM('1ava3'!DR13,'2ava3'!DR13,'3ava3'!DR13,'4ava3'!EB13,'5ava3'!EB13,'6ava3'!EB13,'7ava3'!DR13,'8ava3'!DR13,'9ava3'!DR13)","v":0},{"$f":"SUM('1ava3'!DS13,'2ava3'!DS13,'3ava3'!DS13,'4ava3'!EC13,'5ava3'!EC13,'6ava3'!EC13,'7ava3'!DS13,'8ava3'!DS13,'9ava3'!DS13)","v":0},{"$f":"SUM('1ava3'!DT13,'2ava3'!DT13,'3ava3'!DT13,'4ava3'!ED13,'5ava3'!ED13,'6ava3'!ED13,'7ava3'!DT13,'8ava3'!DT13,'9ava3'!DT13)","v":0},47,{"$nulls":21},236,101,77,16,452,50,175,101,133,24,114,80,426,181,163,0,0,0,0,0,145]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA14,'2Ava1'!DA14,'3Ava1'!DA14,'4ava1'!DK14,'5ava1'!DK14,'6ava1'!DK14,'7ava1'!DA14,'8ava1'!DA14,'9ava1'!DA14)","v":116},{"$f":"SUM('1Ava1'!DB14,'2Ava1'!DB14,'3Ava1'!DB14,'4ava1'!DL14,'5ava1'!DL14,'6ava1'!DL14,'7ava1'!DB14,'8ava1'!DB14,'9ava1'!DB14)","v":86},{"$f":"SUM('1Ava1'!DC14,'2Ava1'!DC14,'3Ava1'!DC14,'4ava1'!DM14,'5ava1'!DM14,'6ava1'!DM14,'7ava1'!DC14,'8ava1'!DC14,'9ava1'!DC14)","v":46},{"$f":"SUM('1Ava1'!DD14,'2Ava1'!DD14,'3Ava1'!DD14,'4ava1'!DN14,'5ava1'!DN14,'6ava1'!DN14,'7ava1'!DD14,'8ava1'!DD14,'9ava1'!DD14)","v":0},{"$f":"SUM('1Ava1'!DE14,'2Ava1'!DE14,'3Ava1'!DE14,'4ava1'!DO14,'5ava1'!DO14,'6ava1'!DO14,'7ava1'!DE14,'8ava1'!DE14,'9ava1'!DE14)","v":341},{"$f":"SUM('1Ava1'!DF14,'2Ava1'!DF14,'3Ava1'!DF14,'4ava1'!DP14,'5ava1'!DP14,'6ava1'!DP14,'7ava1'!DF14,'8ava1'!DF14,'9ava1'!DF14)","v":4},{"$f":"SUM('1Ava1'!DG14,'2Ava1'!DG14,'3Ava1'!DG14,'4ava1'!DQ14,'5ava1'!DQ14,'6ava1'!DQ14,'7ava1'!DG14,'8ava1'!DG14,'9ava1'!DG14)","v":0},{"$f":"SUM('1Ava1'!DH14,'2Ava1'!DH14,'3Ava1'!DH14,'4ava1'!DR14,'5ava1'!DR14,'6ava1'!DR14,'7ava1'!DH14,'8ava1'!DH14,'9ava1'!DH14)","v":137},{"$f":"SUM('1Ava1'!DI14,'2Ava1'!DI14,'3Ava1'!DI14,'4ava1'!DS14,'5ava1'!DS14,'6ava1'!DS14,'7ava1'!DI14,'8ava1'!DI14,'9ava1'!DI14)","v":0},{"$f":"SUM('1Ava1'!DJ14,'2Ava1'!DJ14,'3Ava1'!DJ14,'4ava1'!DT14,'5ava1'!DT14,'6ava1'!DT14,'7ava1'!DJ14,'8ava1'!DJ14,'9ava1'!DJ14)","v":0},{"$f":"SUM('1Ava1'!DK14,'2Ava1'!DK14,'3Ava1'!DK14,'4ava1'!DU14,'5ava1'!DU14,'6ava1'!DU14,'7ava1'!DK14,'8ava1'!DK14,'9ava1'!DK14)","v":0},{"$f":"SUM('1Ava1'!DL14,'2Ava1'!DL14,'3Ava1'!DL14,'4ava1'!DV14,'5ava1'!DV14,'6ava1'!DV14,'7ava1'!DL14,'8ava1'!DL14,'9ava1'!DL14)","v":0},{"$f":"SUM('1Ava1'!DM14,'2Ava1'!DM14,'3Ava1'!DM14,'4ava1'!DW14,'5ava1'!DW14,'6ava1'!DW14,'7ava1'!DM14,'8ava1'!DM14,'9ava1'!DM14)","v":60},{"$f":"SUM('1Ava1'!DN14,'2Ava1'!DN14,'3Ava1'!DN14,'4ava1'!DX14,'5ava1'!DX14,'6ava1'!DX14,'7ava1'!DN14,'8ava1'!DN14,'9ava1'!DN14)","v":0},{"$f":"SUM('1Ava1'!DO14,'2Ava1'!DO14,'3Ava1'!DO14,'4ava1'!DY14,'5ava1'!DY14,'6ava1'!DY14,'7ava1'!DO14,'8ava1'!DO14,'9ava1'!DO14)","v":38},{"$f":"SUM('1Ava1'!DP14,'2Ava1'!DP14,'3Ava1'!DP14,'4ava1'!DZ14,'5ava1'!DZ14,'6ava1'!DZ14,'7ava1'!DP14,'8ava1'!DP14,'9ava1'!DP14)","v":0},{"$f":"SUM('1Ava1'!DQ14,'2Ava1'!DQ14,'3Ava1'!DQ14,'4ava1'!EA14,'5ava1'!EA14,'6ava1'!EA14,'7ava1'!DQ14,'8ava1'!DQ14,'9ava1'!DQ14)","v":0},{"$f":"SUM('1Ava1'!DR14,'2Ava1'!DR14,'3Ava1'!DR14,'4ava1'!EB14,'5ava1'!EB14,'6ava1'!EB14,'7ava1'!DR14,'8ava1'!DR14,'9ava1'!DR14)","v":0},{"$f":"SUM('1Ava1'!DS14,'2Ava1'!DS14,'3Ava1'!DS14,'4ava1'!EC14,'5ava1'!EC14,'6ava1'!EC14,'7ava1'!DS14,'8ava1'!DS14,'9ava1'!DS14)","v":0},{"$f":"SUM('1Ava1'!DT14,'2Ava1'!DT14,'3Ava1'!DT14,'4ava1'!ED14,'5ava1'!ED14,'6ava1'!ED14,'7ava1'!DT14,'8ava1'!DT14,'9ava1'!DT14)","v":0},40,{"$nulls":10},{"$f":"SUM('1ava2'!DA14,'2ava2'!DA14,'3ava2'!DA14,'4ava2'!DK14,'5ava2'!DK14,'6ava2'!DK14,'7ava2'!DA14,'8ava2'!DA14,'9ava2'!DA14)","v":73},{"$f":"SUM('1ava2'!DB14,'2ava2'!DB14,'3ava2'!DB14,'4ava2'!DL14,'5ava2'!DL14,'6ava2'!DL14,'7ava2'!DB14,'8ava2'!DB14,'9ava2'!DB14)","v":0},{"$f":"SUM('1ava2'!DC14,'2ava2'!DC14,'3ava2'!DC14,'4ava2'!DM14,'5ava2'!DM14,'6ava2'!DM14,'7ava2'!DC14,'8ava2'!DC14,'9ava2'!DC14)","v":33},{"$f":"SUM('1ava2'!DD14,'2ava2'!DD14,'3ava2'!DD14,'4ava2'!DN14,'5ava2'!DN14,'6ava2'!DN14,'7ava2'!DD14,'8ava2'!DD14,'9ava2'!DD14)","v":0},{"$f":"SUM('1ava2'!DE14,'2ava2'!DE14,'3ava2'!DE14,'4ava2'!DO14,'5ava2'!DO14,'6ava2'!DO14,'7ava2'!DE14,'8ava2'!DE14,'9ava2'!DE14)","v":71},{"$f":"SUM('1ava2'!DF14,'2ava2'!DF14,'3ava2'!DF14,'4ava2'!DP14,'5ava2'!DP14,'6ava2'!DP14,'7ava2'!DF14,'8ava2'!DF14,'9ava2'!DF14)","v":29},{"$f":"SUM('1ava2'!DG14,'2ava2'!DG14,'3ava2'!DG14,'4ava2'!DQ14,'5ava2'!DQ14,'6ava2'!DQ14,'7ava2'!DG14,'8ava2'!DG14,'9ava2'!DG14)","v":159},{"$f":"SUM('1ava2'!DH14,'2ava2'!DH14,'3ava2'!DH14,'4ava2'!DR14,'5ava2'!DR14,'6ava2'!DR14,'7ava2'!DH14,'8ava2'!DH14,'9ava2'!DH14)","v":0},{"$f":"SUM('1ava2'!DI14,'2ava2'!DI14,'3ava2'!DI14,'4ava2'!DS14,'5ava2'!DS14,'6ava2'!DS14,'7ava2'!DI14,'8ava2'!DI14,'9ava2'!DI14)","v":133},{"$f":"SUM('1ava2'!DJ14,'2ava2'!DJ14,'3ava2'!DJ14,'4ava2'!DT14,'5ava2'!DT14,'6ava2'!DT14,'7ava2'!DJ14,'8ava2'!DJ14,'9ava2'!DJ14)","v":0},{"$f":"SUM('1ava2'!DK14,'2ava2'!DK14,'3ava2'!DK14,'4ava2'!DU14,'5ava2'!DU14,'6ava2'!DU14,'7ava2'!DK14,'8ava2'!DK14,'9ava2'!DK14)","v":134},{"$f":"SUM('1ava2'!DL14,'2ava2'!DL14,'3ava2'!DL14,'4ava2'!DV14,'5ava2'!DV14,'6ava2'!DV14,'7ava2'!DL14,'8ava2'!DL14,'9ava2'!DL14)","v":0},{"$f":"SUM('1ava2'!DM14,'2ava2'!DM14,'3ava2'!DM14,'4ava2'!DW14,'5ava2'!DW14,'6ava2'!DW14,'7ava2'!DM14,'8ava2'!DM14,'9ava2'!DM14)","v":276},{"$f":"SUM('1ava2'!DN14,'2ava2'!DN14,'3ava2'!DN14,'4ava2'!DX14,'5ava2'!DX14,'6ava2'!DX14,'7ava2'!DN14,'8ava2'!DN14,'9ava2'!DN14)","v":89},{"$f":"SUM('1ava2'!DO14,'2ava2'!DO14,'3ava2'!DO14,'4ava2'!DY14,'5ava2'!DY14,'6ava2'!DY14,'7ava2'!DO14,'8ava2'!DO14,'9ava2'!DO14)","v":125},{"$f":"SUM('1ava2'!DP14,'2ava2'!DP14,'3ava2'!DP14,'4ava2'!DZ14,'5ava2'!DZ14,'6ava2'!DZ14,'7ava2'!DP14,'8ava2'!DP14,'9ava2'!DP14)","v":0},{"$f":"SUM('1ava2'!DQ14,'2ava2'!DQ14,'3ava2'!DQ14,'4ava2'!EA14,'5ava2'!EA14,'6ava2'!EA14,'7ava2'!DQ14,'8ava2'!DQ14,'9ava2'!DQ14)","v":0},{"$f":"SUM('1ava2'!DR14,'2ava2'!DR14,'3ava2'!DR14,'4ava2'!EB14,'5ava2'!EB14,'6ava2'!EB14,'7ava2'!DR14,'8ava2'!DR14,'9ava2'!DR14)","v":0},{"$f":"SUM('1ava2'!DS14,'2ava2'!DS14,'3ava2'!DS14,'4ava2'!EC14,'5ava2'!EC14,'6ava2'!EC14,'7ava2'!DS14,'8ava2'!DS14,'9ava2'!DS14)","v":0},{"$f":"SUM('1ava2'!DT14,'2ava2'!DT14,'3ava2'!DT14,'4ava2'!ED14,'5ava2'!ED14,'6ava2'!ED14,'7ava2'!DT14,'8ava2'!DT14,'9ava2'!DT14)","v":0},51,{"$nulls":15},{"$f":"SUM('1ava3'!DA14,'2ava3'!DA14,'3ava3'!DA14,'4ava3'!DK14,'5ava3'!DK14,'6ava3'!DK14,'7ava3'!DA14,'8ava3'!DA14,'9ava3'!DA14)","v":44},{"$f":"SUM('1ava3'!DB14,'2ava3'!DB14,'3ava3'!DB14,'4ava3'!DL14,'5ava3'!DL14,'6ava3'!DL14,'7ava3'!DB14,'8ava3'!DB14,'9ava3'!DB14)","v":18},{"$f":"SUM('1ava3'!DC14,'2ava3'!DC14,'3ava3'!DC14,'4ava3'!DM14,'5ava3'!DM14,'6ava3'!DM14,'7ava3'!DC14,'8ava3'!DC14,'9ava3'!DC14)","v":0},{"$f":"SUM('1ava3'!DD14,'2ava3'!DD14,'3ava3'!DD14,'4ava3'!DN14,'5ava3'!DN14,'6ava3'!DN14,'7ava3'!DD14,'8ava3'!DD14,'9ava3'!DD14)","v":16},{"$f":"SUM('1ava3'!DE14,'2ava3'!DE14,'3ava3'!DE14,'4ava3'!DO14,'5ava3'!DO14,'6ava3'!DO14,'7ava3'!DE14,'8ava3'!DE14,'9ava3'!DE14)","v":25},{"$f":"SUM('1ava3'!DF14,'2ava3'!DF14,'3ava3'!DF14,'4ava3'!DP14,'5ava3'!DP14,'6ava3'!DP14,'7ava3'!DF14,'8ava3'!DF14,'9ava3'!DF14)","v":17},{"$f":"SUM('1ava3'!DG14,'2ava3'!DG14,'3ava3'!DG14,'4ava3'!DQ14,'5ava3'!DQ14,'6ava3'!DQ14,'7ava3'!DG14,'8ava3'!DG14,'9ava3'!DG14)","v":16},{"$f":"SUM('1ava3'!DH14,'2ava3'!DH14,'3ava3'!DH14,'4ava3'!DR14,'5ava3'!DR14,'6ava3'!DR14,'7ava3'!DH14,'8ava3'!DH14,'9ava3'!DH14)","v":0},{"$f":"SUM('1ava3'!DI14,'2ava3'!DI14,'3ava3'!DI14,'4ava3'!DS14,'5ava3'!DS14,'6ava3'!DS14,'7ava3'!DI14,'8ava3'!DI14,'9ava3'!DI14)","v":0},{"$f":"SUM('1ava3'!DJ14,'2ava3'!DJ14,'3ava3'!DJ14,'4ava3'!DT14,'5ava3'!DT14,'6ava3'!DT14,'7ava3'!DJ14,'8ava3'!DJ14,'9ava3'!DJ14)","v":24},{"$f":"SUM('1ava3'!DK14,'2ava3'!DK14,'3ava3'!DK14,'4ava3'!DU14,'5ava3'!DU14,'6ava3'!DU14,'7ava3'!DK14,'8ava3'!DK14,'9ava3'!DK14)","v":0},{"$f":"SUM('1ava3'!DL14,'2ava3'!DL14,'3ava3'!DL14,'4ava3'!DV14,'5ava3'!DV14,'6ava3'!DV14,'7ava3'!DL14,'8ava3'!DL14,'9ava3'!DL14)","v":90},{"$f":"SUM('1ava3'!DM14,'2ava3'!DM14,'3ava3'!DM14,'4ava3'!DW14,'5ava3'!DW14,'6ava3'!DW14,'7ava3'!DM14,'8ava3'!DM14,'9ava3'!DM14)","v":96},{"$f":"SUM('1ava3'!DN14,'2ava3'!DN14,'3ava3'!DN14,'4ava3'!DX14,'5ava3'!DX14,'6ava3'!DX14,'7ava3'!DN14,'8ava3'!DN14,'9ava3'!DN14)","v":92},{"$f":"SUM('1ava3'!DO14,'2ava3'!DO14,'3ava3'!DO14,'4ava3'!DY14,'5ava3'!DY14,'6ava3'!DY14,'7ava3'!DO14,'8ava3'!DO14,'9ava3'!DO14)","v":0},{"$f":"SUM('1ava3'!DP14,'2ava3'!DP14,'3ava3'!DP14,'4ava3'!DZ14,'5ava3'!DZ14,'6ava3'!DZ14,'7ava3'!DP14,'8ava3'!DP14,'9ava3'!DP14)","v":0},{"$f":"SUM('1ava3'!DQ14,'2ava3'!DQ14,'3ava3'!DQ14,'4ava3'!EA14,'5ava3'!EA14,'6ava3'!EA14,'7ava3'!DQ14,'8ava3'!DQ14,'9ava3'!DQ14)","v":0},{"$f":"SUM('1ava3'!DR14,'2ava3'!DR14,'3ava3'!DR14,'4ava3'!EB14,'5ava3'!EB14,'6ava3'!EB14,'7ava3'!DR14,'8ava3'!DR14,'9ava3'!DR14)","v":0},{"$f":"SUM('1ava3'!DS14,'2ava3'!DS14,'3ava3'!DS14,'4ava3'!EC14,'5ava3'!EC14,'6ava3'!EC14,'7ava3'!DS14,'8ava3'!DS14,'9ava3'!DS14)","v":0},{"$f":"SUM('1ava3'!DT14,'2ava3'!DT14,'3ava3'!DT14,'4ava3'!ED14,'5ava3'!ED14,'6ava3'!ED14,'7ava3'!DT14,'8ava3'!DT14,'9ava3'!DT14)","v":0},47,{"$nulls":21},233,104,79,16,437,50,175,137,133,24,134,90,432,181,163,0,0,0,0,0,145]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA15,'2Ava1'!DA15,'3Ava1'!DA15,'4ava1'!DK15,'5ava1'!DK15,'6ava1'!DK15,'7ava1'!DA15,'8ava1'!DA15,'9ava1'!DA15)","v":0},{"$f":"SUM('1Ava1'!DB15,'2Ava1'!DB15,'3Ava1'!DB15,'4ava1'!DL15,'5ava1'!DL15,'6ava1'!DL15,'7ava1'!DB15,'8ava1'!DB15,'9ava1'!DB15)","v":0},{"$f":"SUM('1Ava1'!DC15,'2Ava1'!DC15,'3Ava1'!DC15,'4ava1'!DM15,'5ava1'!DM15,'6ava1'!DM15,'7ava1'!DC15,'8ava1'!DC15,'9ava1'!DC15)","v":0},{"$f":"SUM('1Ava1'!DD15,'2Ava1'!DD15,'3Ava1'!DD15,'4ava1'!DN15,'5ava1'!DN15,'6ava1'!DN15,'7ava1'!DD15,'8ava1'!DD15,'9ava1'!DD15)","v":0},{"$f":"SUM('1Ava1'!DE15,'2Ava1'!DE15,'3Ava1'!DE15,'4ava1'!DO15,'5ava1'!DO15,'6ava1'!DO15,'7ava1'!DE15,'8ava1'!DE15,'9ava1'!DE15)","v":0},{"$f":"SUM('1Ava1'!DF15,'2Ava1'!DF15,'3Ava1'!DF15,'4ava1'!DP15,'5ava1'!DP15,'6ava1'!DP15,'7ava1'!DF15,'8ava1'!DF15,'9ava1'!DF15)","v":0},{"$f":"SUM('1Ava1'!DG15,'2Ava1'!DG15,'3Ava1'!DG15,'4ava1'!DQ15,'5ava1'!DQ15,'6ava1'!DQ15,'7ava1'!DG15,'8ava1'!DG15,'9ava1'!DG15)","v":0},{"$f":"SUM('1Ava1'!DH15,'2Ava1'!DH15,'3Ava1'!DH15,'4ava1'!DR15,'5ava1'!DR15,'6ava1'!DR15,'7ava1'!DH15,'8ava1'!DH15,'9ava1'!DH15)","v":0},{"$f":"SUM('1Ava1'!DI15,'2Ava1'!DI15,'3Ava1'!DI15,'4ava1'!DS15,'5ava1'!DS15,'6ava1'!DS15,'7ava1'!DI15,'8ava1'!DI15,'9ava1'!DI15)","v":0},{"$f":"SUM('1Ava1'!DJ15,'2Ava1'!DJ15,'3Ava1'!DJ15,'4ava1'!DT15,'5ava1'!DT15,'6ava1'!DT15,'7ava1'!DJ15,'8ava1'!DJ15,'9ava1'!DJ15)","v":0},{"$f":"SUM('1Ava1'!DK15,'2Ava1'!DK15,'3Ava1'!DK15,'4ava1'!DU15,'5ava1'!DU15,'6ava1'!DU15,'7ava1'!DK15,'8ava1'!DK15,'9ava1'!DK15)","v":0},{"$f":"SUM('1Ava1'!DL15,'2Ava1'!DL15,'3Ava1'!DL15,'4ava1'!DV15,'5ava1'!DV15,'6ava1'!DV15,'7ava1'!DL15,'8ava1'!DL15,'9ava1'!DL15)","v":0},{"$f":"SUM('1Ava1'!DM15,'2Ava1'!DM15,'3Ava1'!DM15,'4ava1'!DW15,'5ava1'!DW15,'6ava1'!DW15,'7ava1'!DM15,'8ava1'!DM15,'9ava1'!DM15)","v":0},{"$f":"SUM('1Ava1'!DN15,'2Ava1'!DN15,'3Ava1'!DN15,'4ava1'!DX15,'5ava1'!DX15,'6ava1'!DX15,'7ava1'!DN15,'8ava1'!DN15,'9ava1'!DN15)","v":0},{"$f":"SUM('1Ava1'!DO15,'2Ava1'!DO15,'3Ava1'!DO15,'4ava1'!DY15,'5ava1'!DY15,'6ava1'!DY15,'7ava1'!DO15,'8ava1'!DO15,'9ava1'!DO15)","v":0},{"$f":"SUM('1Ava1'!DP15,'2Ava1'!DP15,'3Ava1'!DP15,'4ava1'!DZ15,'5ava1'!DZ15,'6ava1'!DZ15,'7ava1'!DP15,'8ava1'!DP15,'9ava1'!DP15)","v":0},{"$f":"SUM('1Ava1'!DQ15,'2Ava1'!DQ15,'3Ava1'!DQ15,'4ava1'!EA15,'5ava1'!EA15,'6ava1'!EA15,'7ava1'!DQ15,'8ava1'!DQ15,'9ava1'!DQ15)","v":0},{"$f":"SUM('1Ava1'!DR15,'2Ava1'!DR15,'3Ava1'!DR15,'4ava1'!EB15,'5ava1'!EB15,'6ava1'!EB15,'7ava1'!DR15,'8ava1'!DR15,'9ava1'!DR15)","v":0},{"$f":"SUM('1Ava1'!DS15,'2Ava1'!DS15,'3Ava1'!DS15,'4ava1'!EC15,'5ava1'!EC15,'6ava1'!EC15,'7ava1'!DS15,'8ava1'!DS15,'9ava1'!DS15)","v":0},{"$f":"SUM('1Ava1'!DT15,'2Ava1'!DT15,'3Ava1'!DT15,'4ava1'!ED15,'5ava1'!ED15,'6ava1'!ED15,'7ava1'!DT15,'8ava1'!DT15,'9ava1'!DT15)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA15,'2ava2'!DA15,'3ava2'!DA15,'4ava2'!DK15,'5ava2'!DK15,'6ava2'!DK15,'7ava2'!DA15,'8ava2'!DA15,'9ava2'!DA15)","v":0},{"$f":"SUM('1ava2'!DB15,'2ava2'!DB15,'3ava2'!DB15,'4ava2'!DL15,'5ava2'!DL15,'6ava2'!DL15,'7ava2'!DB15,'8ava2'!DB15,'9ava2'!DB15)","v":0},{"$f":"SUM('1ava2'!DC15,'2ava2'!DC15,'3ava2'!DC15,'4ava2'!DM15,'5ava2'!DM15,'6ava2'!DM15,'7ava2'!DC15,'8ava2'!DC15,'9ava2'!DC15)","v":0},{"$f":"SUM('1ava2'!DD15,'2ava2'!DD15,'3ava2'!DD15,'4ava2'!DN15,'5ava2'!DN15,'6ava2'!DN15,'7ava2'!DD15,'8ava2'!DD15,'9ava2'!DD15)","v":0},{"$f":"SUM('1ava2'!DE15,'2ava2'!DE15,'3ava2'!DE15,'4ava2'!DO15,'5ava2'!DO15,'6ava2'!DO15,'7ava2'!DE15,'8ava2'!DE15,'9ava2'!DE15)","v":0},{"$f":"SUM('1ava2'!DF15,'2ava2'!DF15,'3ava2'!DF15,'4ava2'!DP15,'5ava2'!DP15,'6ava2'!DP15,'7ava2'!DF15,'8ava2'!DF15,'9ava2'!DF15)","v":0},{"$f":"SUM('1ava2'!DG15,'2ava2'!DG15,'3ava2'!DG15,'4ava2'!DQ15,'5ava2'!DQ15,'6ava2'!DQ15,'7ava2'!DG15,'8ava2'!DG15,'9ava2'!DG15)","v":0},{"$f":"SUM('1ava2'!DH15,'2ava2'!DH15,'3ava2'!DH15,'4ava2'!DR15,'5ava2'!DR15,'6ava2'!DR15,'7ava2'!DH15,'8ava2'!DH15,'9ava2'!DH15)","v":0},{"$f":"SUM('1ava2'!DI15,'2ava2'!DI15,'3ava2'!DI15,'4ava2'!DS15,'5ava2'!DS15,'6ava2'!DS15,'7ava2'!DI15,'8ava2'!DI15,'9ava2'!DI15)","v":0},{"$f":"SUM('1ava2'!DJ15,'2ava2'!DJ15,'3ava2'!DJ15,'4ava2'!DT15,'5ava2'!DT15,'6ava2'!DT15,'7ava2'!DJ15,'8ava2'!DJ15,'9ava2'!DJ15)","v":0},{"$f":"SUM('1ava2'!DK15,'2ava2'!DK15,'3ava2'!DK15,'4ava2'!DU15,'5ava2'!DU15,'6ava2'!DU15,'7ava2'!DK15,'8ava2'!DK15,'9ava2'!DK15)","v":0},{"$f":"SUM('1ava2'!DL15,'2ava2'!DL15,'3ava2'!DL15,'4ava2'!DV15,'5ava2'!DV15,'6ava2'!DV15,'7ava2'!DL15,'8ava2'!DL15,'9ava2'!DL15)","v":0},{"$f":"SUM('1ava2'!DM15,'2ava2'!DM15,'3ava2'!DM15,'4ava2'!DW15,'5ava2'!DW15,'6ava2'!DW15,'7ava2'!DM15,'8ava2'!DM15,'9ava2'!DM15)","v":0},{"$f":"SUM('1ava2'!DN15,'2ava2'!DN15,'3ava2'!DN15,'4ava2'!DX15,'5ava2'!DX15,'6ava2'!DX15,'7ava2'!DN15,'8ava2'!DN15,'9ava2'!DN15)","v":0},{"$f":"SUM('1ava2'!DO15,'2ava2'!DO15,'3ava2'!DO15,'4ava2'!DY15,'5ava2'!DY15,'6ava2'!DY15,'7ava2'!DO15,'8ava2'!DO15,'9ava2'!DO15)","v":0},{"$f":"SUM('1ava2'!DP15,'2ava2'!DP15,'3ava2'!DP15,'4ava2'!DZ15,'5ava2'!DZ15,'6ava2'!DZ15,'7ava2'!DP15,'8ava2'!DP15,'9ava2'!DP15)","v":0},{"$f":"SUM('1ava2'!DQ15,'2ava2'!DQ15,'3ava2'!DQ15,'4ava2'!EA15,'5ava2'!EA15,'6ava2'!EA15,'7ava2'!DQ15,'8ava2'!DQ15,'9ava2'!DQ15)","v":0},{"$f":"SUM('1ava2'!DR15,'2ava2'!DR15,'3ava2'!DR15,'4ava2'!EB15,'5ava2'!EB15,'6ava2'!EB15,'7ava2'!DR15,'8ava2'!DR15,'9ava2'!DR15)","v":0},{"$f":"SUM('1ava2'!DS15,'2ava2'!DS15,'3ava2'!DS15,'4ava2'!EC15,'5ava2'!EC15,'6ava2'!EC15,'7ava2'!DS15,'8ava2'!DS15,'9ava2'!DS15)","v":0},{"$f":"SUM('1ava2'!DT15,'2ava2'!DT15,'3ava2'!DT15,'4ava2'!ED15,'5ava2'!ED15,'6ava2'!ED15,'7ava2'!DT15,'8ava2'!DT15,'9ava2'!DT15)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA15,'2ava3'!DA15,'3ava3'!DA15,'4ava3'!DK15,'5ava3'!DK15,'6ava3'!DK15,'7ava3'!DA15,'8ava3'!DA15,'9ava3'!DA15)","v":0},{"$f":"SUM('1ava3'!DB15,'2ava3'!DB15,'3ava3'!DB15,'4ava3'!DL15,'5ava3'!DL15,'6ava3'!DL15,'7ava3'!DB15,'8ava3'!DB15,'9ava3'!DB15)","v":0},{"$f":"SUM('1ava3'!DC15,'2ava3'!DC15,'3ava3'!DC15,'4ava3'!DM15,'5ava3'!DM15,'6ava3'!DM15,'7ava3'!DC15,'8ava3'!DC15,'9ava3'!DC15)","v":0},{"$f":"SUM('1ava3'!DD15,'2ava3'!DD15,'3ava3'!DD15,'4ava3'!DN15,'5ava3'!DN15,'6ava3'!DN15,'7ava3'!DD15,'8ava3'!DD15,'9ava3'!DD15)","v":0},{"$f":"SUM('1ava3'!DE15,'2ava3'!DE15,'3ava3'!DE15,'4ava3'!DO15,'5ava3'!DO15,'6ava3'!DO15,'7ava3'!DE15,'8ava3'!DE15,'9ava3'!DE15)","v":0},{"$f":"SUM('1ava3'!DF15,'2ava3'!DF15,'3ava3'!DF15,'4ava3'!DP15,'5ava3'!DP15,'6ava3'!DP15,'7ava3'!DF15,'8ava3'!DF15,'9ava3'!DF15)","v":0},{"$f":"SUM('1ava3'!DG15,'2ava3'!DG15,'3ava3'!DG15,'4ava3'!DQ15,'5ava3'!DQ15,'6ava3'!DQ15,'7ava3'!DG15,'8ava3'!DG15,'9ava3'!DG15)","v":0},{"$f":"SUM('1ava3'!DH15,'2ava3'!DH15,'3ava3'!DH15,'4ava3'!DR15,'5ava3'!DR15,'6ava3'!DR15,'7ava3'!DH15,'8ava3'!DH15,'9ava3'!DH15)","v":0},{"$f":"SUM('1ava3'!DI15,'2ava3'!DI15,'3ava3'!DI15,'4ava3'!DS15,'5ava3'!DS15,'6ava3'!DS15,'7ava3'!DI15,'8ava3'!DI15,'9ava3'!DI15)","v":0},{"$f":"SUM('1ava3'!DJ15,'2ava3'!DJ15,'3ava3'!DJ15,'4ava3'!DT15,'5ava3'!DT15,'6ava3'!DT15,'7ava3'!DJ15,'8ava3'!DJ15,'9ava3'!DJ15)","v":0},{"$f":"SUM('1ava3'!DK15,'2ava3'!DK15,'3ava3'!DK15,'4ava3'!DU15,'5ava3'!DU15,'6ava3'!DU15,'7ava3'!DK15,'8ava3'!DK15,'9ava3'!DK15)","v":0},{"$f":"SUM('1ava3'!DL15,'2ava3'!DL15,'3ava3'!DL15,'4ava3'!DV15,'5ava3'!DV15,'6ava3'!DV15,'7ava3'!DL15,'8ava3'!DL15,'9ava3'!DL15)","v":0},{"$f":"SUM('1ava3'!DM15,'2ava3'!DM15,'3ava3'!DM15,'4ava3'!DW15,'5ava3'!DW15,'6ava3'!DW15,'7ava3'!DM15,'8ava3'!DM15,'9ava3'!DM15)","v":0},{"$f":"SUM('1ava3'!DN15,'2ava3'!DN15,'3ava3'!DN15,'4ava3'!DX15,'5ava3'!DX15,'6ava3'!DX15,'7ava3'!DN15,'8ava3'!DN15,'9ava3'!DN15)","v":0},{"$f":"SUM('1ava3'!DO15,'2ava3'!DO15,'3ava3'!DO15,'4ava3'!DY15,'5ava3'!DY15,'6ava3'!DY15,'7ava3'!DO15,'8ava3'!DO15,'9ava3'!DO15)","v":0},{"$f":"SUM('1ava3'!DP15,'2ava3'!DP15,'3ava3'!DP15,'4ava3'!DZ15,'5ava3'!DZ15,'6ava3'!DZ15,'7ava3'!DP15,'8ava3'!DP15,'9ava3'!DP15)","v":0},{"$f":"SUM('1ava3'!DQ15,'2ava3'!DQ15,'3ava3'!DQ15,'4ava3'!EA15,'5ava3'!EA15,'6ava3'!EA15,'7ava3'!DQ15,'8ava3'!DQ15,'9ava3'!DQ15)","v":0},{"$f":"SUM('1ava3'!DR15,'2ava3'!DR15,'3ava3'!DR15,'4ava3'!EB15,'5ava3'!EB15,'6ava3'!EB15,'7ava3'!DR15,'8ava3'!DR15,'9ava3'!DR15)","v":0},{"$f":"SUM('1ava3'!DS15,'2ava3'!DS15,'3ava3'!DS15,'4ava3'!EC15,'5ava3'!EC15,'6ava3'!EC15,'7ava3'!DS15,'8ava3'!DS15,'9ava3'!DS15)","v":0},{"$f":"SUM('1ava3'!DT15,'2ava3'!DT15,'3ava3'!DT15,'4ava3'!ED15,'5ava3'!ED15,'6ava3'!ED15,'7ava3'!DT15,'8ava3'!DT15,'9ava3'!DT15)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA16,'2Ava1'!DA16,'3Ava1'!DA16,'4ava1'!DK16,'5ava1'!DK16,'6ava1'!DK16,'7ava1'!DA16,'8ava1'!DA16,'9ava1'!DA16)","v":0},{"$f":"SUM('1Ava1'!DB16,'2Ava1'!DB16,'3Ava1'!DB16,'4ava1'!DL16,'5ava1'!DL16,'6ava1'!DL16,'7ava1'!DB16,'8ava1'!DB16,'9ava1'!DB16)","v":0},{"$f":"SUM('1Ava1'!DC16,'2Ava1'!DC16,'3Ava1'!DC16,'4ava1'!DM16,'5ava1'!DM16,'6ava1'!DM16,'7ava1'!DC16,'8ava1'!DC16,'9ava1'!DC16)","v":0},{"$f":"SUM('1Ava1'!DD16,'2Ava1'!DD16,'3Ava1'!DD16,'4ava1'!DN16,'5ava1'!DN16,'6ava1'!DN16,'7ava1'!DD16,'8ava1'!DD16,'9ava1'!DD16)","v":0},{"$f":"SUM('1Ava1'!DE16,'2Ava1'!DE16,'3Ava1'!DE16,'4ava1'!DO16,'5ava1'!DO16,'6ava1'!DO16,'7ava1'!DE16,'8ava1'!DE16,'9ava1'!DE16)","v":0},{"$f":"SUM('1Ava1'!DF16,'2Ava1'!DF16,'3Ava1'!DF16,'4ava1'!DP16,'5ava1'!DP16,'6ava1'!DP16,'7ava1'!DF16,'8ava1'!DF16,'9ava1'!DF16)","v":0},{"$f":"SUM('1Ava1'!DG16,'2Ava1'!DG16,'3Ava1'!DG16,'4ava1'!DQ16,'5ava1'!DQ16,'6ava1'!DQ16,'7ava1'!DG16,'8ava1'!DG16,'9ava1'!DG16)","v":0},{"$f":"SUM('1Ava1'!DH16,'2Ava1'!DH16,'3Ava1'!DH16,'4ava1'!DR16,'5ava1'!DR16,'6ava1'!DR16,'7ava1'!DH16,'8ava1'!DH16,'9ava1'!DH16)","v":0},{"$f":"SUM('1Ava1'!DI16,'2Ava1'!DI16,'3Ava1'!DI16,'4ava1'!DS16,'5ava1'!DS16,'6ava1'!DS16,'7ava1'!DI16,'8ava1'!DI16,'9ava1'!DI16)","v":0},{"$f":"SUM('1Ava1'!DJ16,'2Ava1'!DJ16,'3Ava1'!DJ16,'4ava1'!DT16,'5ava1'!DT16,'6ava1'!DT16,'7ava1'!DJ16,'8ava1'!DJ16,'9ava1'!DJ16)","v":0},{"$f":"SUM('1Ava1'!DK16,'2Ava1'!DK16,'3Ava1'!DK16,'4ava1'!DU16,'5ava1'!DU16,'6ava1'!DU16,'7ava1'!DK16,'8ava1'!DK16,'9ava1'!DK16)","v":0},{"$f":"SUM('1Ava1'!DL16,'2Ava1'!DL16,'3Ava1'!DL16,'4ava1'!DV16,'5ava1'!DV16,'6ava1'!DV16,'7ava1'!DL16,'8ava1'!DL16,'9ava1'!DL16)","v":0},{"$f":"SUM('1Ava1'!DM16,'2Ava1'!DM16,'3Ava1'!DM16,'4ava1'!DW16,'5ava1'!DW16,'6ava1'!DW16,'7ava1'!DM16,'8ava1'!DM16,'9ava1'!DM16)","v":0},{"$f":"SUM('1Ava1'!DN16,'2Ava1'!DN16,'3Ava1'!DN16,'4ava1'!DX16,'5ava1'!DX16,'6ava1'!DX16,'7ava1'!DN16,'8ava1'!DN16,'9ava1'!DN16)","v":0},{"$f":"SUM('1Ava1'!DO16,'2Ava1'!DO16,'3Ava1'!DO16,'4ava1'!DY16,'5ava1'!DY16,'6ava1'!DY16,'7ava1'!DO16,'8ava1'!DO16,'9ava1'!DO16)","v":0},{"$f":"SUM('1Ava1'!DP16,'2Ava1'!DP16,'3Ava1'!DP16,'4ava1'!DZ16,'5ava1'!DZ16,'6ava1'!DZ16,'7ava1'!DP16,'8ava1'!DP16,'9ava1'!DP16)","v":0},{"$f":"SUM('1Ava1'!DQ16,'2Ava1'!DQ16,'3Ava1'!DQ16,'4ava1'!EA16,'5ava1'!EA16,'6ava1'!EA16,'7ava1'!DQ16,'8ava1'!DQ16,'9ava1'!DQ16)","v":0},{"$f":"SUM('1Ava1'!DR16,'2Ava1'!DR16,'3Ava1'!DR16,'4ava1'!EB16,'5ava1'!EB16,'6ava1'!EB16,'7ava1'!DR16,'8ava1'!DR16,'9ava1'!DR16)","v":0},{"$f":"SUM('1Ava1'!DS16,'2Ava1'!DS16,'3Ava1'!DS16,'4ava1'!EC16,'5ava1'!EC16,'6ava1'!EC16,'7ava1'!DS16,'8ava1'!DS16,'9ava1'!DS16)","v":0},{"$f":"SUM('1Ava1'!DT16,'2Ava1'!DT16,'3Ava1'!DT16,'4ava1'!ED16,'5ava1'!ED16,'6ava1'!ED16,'7ava1'!DT16,'8ava1'!DT16,'9ava1'!DT16)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA16,'2ava2'!DA16,'3ava2'!DA16,'4ava2'!DK16,'5ava2'!DK16,'6ava2'!DK16,'7ava2'!DA16,'8ava2'!DA16,'9ava2'!DA16)","v":0},{"$f":"SUM('1ava2'!DB16,'2ava2'!DB16,'3ava2'!DB16,'4ava2'!DL16,'5ava2'!DL16,'6ava2'!DL16,'7ava2'!DB16,'8ava2'!DB16,'9ava2'!DB16)","v":0},{"$f":"SUM('1ava2'!DC16,'2ava2'!DC16,'3ava2'!DC16,'4ava2'!DM16,'5ava2'!DM16,'6ava2'!DM16,'7ava2'!DC16,'8ava2'!DC16,'9ava2'!DC16)","v":0},{"$f":"SUM('1ava2'!DD16,'2ava2'!DD16,'3ava2'!DD16,'4ava2'!DN16,'5ava2'!DN16,'6ava2'!DN16,'7ava2'!DD16,'8ava2'!DD16,'9ava2'!DD16)","v":0},{"$f":"SUM('1ava2'!DE16,'2ava2'!DE16,'3ava2'!DE16,'4ava2'!DO16,'5ava2'!DO16,'6ava2'!DO16,'7ava2'!DE16,'8ava2'!DE16,'9ava2'!DE16)","v":0},{"$f":"SUM('1ava2'!DF16,'2ava2'!DF16,'3ava2'!DF16,'4ava2'!DP16,'5ava2'!DP16,'6ava2'!DP16,'7ava2'!DF16,'8ava2'!DF16,'9ava2'!DF16)","v":0},{"$f":"SUM('1ava2'!DG16,'2ava2'!DG16,'3ava2'!DG16,'4ava2'!DQ16,'5ava2'!DQ16,'6ava2'!DQ16,'7ava2'!DG16,'8ava2'!DG16,'9ava2'!DG16)","v":0},{"$f":"SUM('1ava2'!DH16,'2ava2'!DH16,'3ava2'!DH16,'4ava2'!DR16,'5ava2'!DR16,'6ava2'!DR16,'7ava2'!DH16,'8ava2'!DH16,'9ava2'!DH16)","v":0},{"$f":"SUM('1ava2'!DI16,'2ava2'!DI16,'3ava2'!DI16,'4ava2'!DS16,'5ava2'!DS16,'6ava2'!DS16,'7ava2'!DI16,'8ava2'!DI16,'9ava2'!DI16)","v":0},{"$f":"SUM('1ava2'!DJ16,'2ava2'!DJ16,'3ava2'!DJ16,'4ava2'!DT16,'5ava2'!DT16,'6ava2'!DT16,'7ava2'!DJ16,'8ava2'!DJ16,'9ava2'!DJ16)","v":0},{"$f":"SUM('1ava2'!DK16,'2ava2'!DK16,'3ava2'!DK16,'4ava2'!DU16,'5ava2'!DU16,'6ava2'!DU16,'7ava2'!DK16,'8ava2'!DK16,'9ava2'!DK16)","v":0},{"$f":"SUM('1ava2'!DL16,'2ava2'!DL16,'3ava2'!DL16,'4ava2'!DV16,'5ava2'!DV16,'6ava2'!DV16,'7ava2'!DL16,'8ava2'!DL16,'9ava2'!DL16)","v":0},{"$f":"SUM('1ava2'!DM16,'2ava2'!DM16,'3ava2'!DM16,'4ava2'!DW16,'5ava2'!DW16,'6ava2'!DW16,'7ava2'!DM16,'8ava2'!DM16,'9ava2'!DM16)","v":0},{"$f":"SUM('1ava2'!DN16,'2ava2'!DN16,'3ava2'!DN16,'4ava2'!DX16,'5ava2'!DX16,'6ava2'!DX16,'7ava2'!DN16,'8ava2'!DN16,'9ava2'!DN16)","v":0},{"$f":"SUM('1ava2'!DO16,'2ava2'!DO16,'3ava2'!DO16,'4ava2'!DY16,'5ava2'!DY16,'6ava2'!DY16,'7ava2'!DO16,'8ava2'!DO16,'9ava2'!DO16)","v":0},{"$f":"SUM('1ava2'!DP16,'2ava2'!DP16,'3ava2'!DP16,'4ava2'!DZ16,'5ava2'!DZ16,'6ava2'!DZ16,'7ava2'!DP16,'8ava2'!DP16,'9ava2'!DP16)","v":0},{"$f":"SUM('1ava2'!DQ16,'2ava2'!DQ16,'3ava2'!DQ16,'4ava2'!EA16,'5ava2'!EA16,'6ava2'!EA16,'7ava2'!DQ16,'8ava2'!DQ16,'9ava2'!DQ16)","v":0},{"$f":"SUM('1ava2'!DR16,'2ava2'!DR16,'3ava2'!DR16,'4ava2'!EB16,'5ava2'!EB16,'6ava2'!EB16,'7ava2'!DR16,'8ava2'!DR16,'9ava2'!DR16)","v":0},{"$f":"SUM('1ava2'!DS16,'2ava2'!DS16,'3ava2'!DS16,'4ava2'!EC16,'5ava2'!EC16,'6ava2'!EC16,'7ava2'!DS16,'8ava2'!DS16,'9ava2'!DS16)","v":0},{"$f":"SUM('1ava2'!DT16,'2ava2'!DT16,'3ava2'!DT16,'4ava2'!ED16,'5ava2'!ED16,'6ava2'!ED16,'7ava2'!DT16,'8ava2'!DT16,'9ava2'!DT16)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA16,'2ava3'!DA16,'3ava3'!DA16,'4ava3'!DK16,'5ava3'!DK16,'6ava3'!DK16,'7ava3'!DA16,'8ava3'!DA16,'9ava3'!DA16)","v":0},{"$f":"SUM('1ava3'!DB16,'2ava3'!DB16,'3ava3'!DB16,'4ava3'!DL16,'5ava3'!DL16,'6ava3'!DL16,'7ava3'!DB16,'8ava3'!DB16,'9ava3'!DB16)","v":0},{"$f":"SUM('1ava3'!DC16,'2ava3'!DC16,'3ava3'!DC16,'4ava3'!DM16,'5ava3'!DM16,'6ava3'!DM16,'7ava3'!DC16,'8ava3'!DC16,'9ava3'!DC16)","v":0},{"$f":"SUM('1ava3'!DD16,'2ava3'!DD16,'3ava3'!DD16,'4ava3'!DN16,'5ava3'!DN16,'6ava3'!DN16,'7ava3'!DD16,'8ava3'!DD16,'9ava3'!DD16)","v":0},{"$f":"SUM('1ava3'!DE16,'2ava3'!DE16,'3ava3'!DE16,'4ava3'!DO16,'5ava3'!DO16,'6ava3'!DO16,'7ava3'!DE16,'8ava3'!DE16,'9ava3'!DE16)","v":0},{"$f":"SUM('1ava3'!DF16,'2ava3'!DF16,'3ava3'!DF16,'4ava3'!DP16,'5ava3'!DP16,'6ava3'!DP16,'7ava3'!DF16,'8ava3'!DF16,'9ava3'!DF16)","v":0},{"$f":"SUM('1ava3'!DG16,'2ava3'!DG16,'3ava3'!DG16,'4ava3'!DQ16,'5ava3'!DQ16,'6ava3'!DQ16,'7ava3'!DG16,'8ava3'!DG16,'9ava3'!DG16)","v":0},{"$f":"SUM('1ava3'!DH16,'2ava3'!DH16,'3ava3'!DH16,'4ava3'!DR16,'5ava3'!DR16,'6ava3'!DR16,'7ava3'!DH16,'8ava3'!DH16,'9ava3'!DH16)","v":0},{"$f":"SUM('1ava3'!DI16,'2ava3'!DI16,'3ava3'!DI16,'4ava3'!DS16,'5ava3'!DS16,'6ava3'!DS16,'7ava3'!DI16,'8ava3'!DI16,'9ava3'!DI16)","v":0},{"$f":"SUM('1ava3'!DJ16,'2ava3'!DJ16,'3ava3'!DJ16,'4ava3'!DT16,'5ava3'!DT16,'6ava3'!DT16,'7ava3'!DJ16,'8ava3'!DJ16,'9ava3'!DJ16)","v":0},{"$f":"SUM('1ava3'!DK16,'2ava3'!DK16,'3ava3'!DK16,'4ava3'!DU16,'5ava3'!DU16,'6ava3'!DU16,'7ava3'!DK16,'8ava3'!DK16,'9ava3'!DK16)","v":0},{"$f":"SUM('1ava3'!DL16,'2ava3'!DL16,'3ava3'!DL16,'4ava3'!DV16,'5ava3'!DV16,'6ava3'!DV16,'7ava3'!DL16,'8ava3'!DL16,'9ava3'!DL16)","v":0},{"$f":"SUM('1ava3'!DM16,'2ava3'!DM16,'3ava3'!DM16,'4ava3'!DW16,'5ava3'!DW16,'6ava3'!DW16,'7ava3'!DM16,'8ava3'!DM16,'9ava3'!DM16)","v":0},{"$f":"SUM('1ava3'!DN16,'2ava3'!DN16,'3ava3'!DN16,'4ava3'!DX16,'5ava3'!DX16,'6ava3'!DX16,'7ava3'!DN16,'8ava3'!DN16,'9ava3'!DN16)","v":0},{"$f":"SUM('1ava3'!DO16,'2ava3'!DO16,'3ava3'!DO16,'4ava3'!DY16,'5ava3'!DY16,'6ava3'!DY16,'7ava3'!DO16,'8ava3'!DO16,'9ava3'!DO16)","v":0},{"$f":"SUM('1ava3'!DP16,'2ava3'!DP16,'3ava3'!DP16,'4ava3'!DZ16,'5ava3'!DZ16,'6ava3'!DZ16,'7ava3'!DP16,'8ava3'!DP16,'9ava3'!DP16)","v":0},{"$f":"SUM('1ava3'!DQ16,'2ava3'!DQ16,'3ava3'!DQ16,'4ava3'!EA16,'5ava3'!EA16,'6ava3'!EA16,'7ava3'!DQ16,'8ava3'!DQ16,'9ava3'!DQ16)","v":0},{"$f":"SUM('1ava3'!DR16,'2ava3'!DR16,'3ava3'!DR16,'4ava3'!EB16,'5ava3'!EB16,'6ava3'!EB16,'7ava3'!DR16,'8ava3'!DR16,'9ava3'!DR16)","v":0},{"$f":"SUM('1ava3'!DS16,'2ava3'!DS16,'3ava3'!DS16,'4ava3'!EC16,'5ava3'!EC16,'6ava3'!EC16,'7ava3'!DS16,'8ava3'!DS16,'9ava3'!DS16)","v":0},{"$f":"SUM('1ava3'!DT16,'2ava3'!DT16,'3ava3'!DT16,'4ava3'!ED16,'5ava3'!ED16,'6ava3'!ED16,'7ava3'!DT16,'8ava3'!DT16,'9ava3'!DT16)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA17,'2Ava1'!DA17,'3Ava1'!DA17,'4ava1'!DK17,'5ava1'!DK17,'6ava1'!DK17,'7ava1'!DA17,'8ava1'!DA17,'9ava1'!DA17)","v":0},{"$f":"SUM('1Ava1'!DB17,'2Ava1'!DB17,'3Ava1'!DB17,'4ava1'!DL17,'5ava1'!DL17,'6ava1'!DL17,'7ava1'!DB17,'8ava1'!DB17,'9ava1'!DB17)","v":0},{"$f":"SUM('1Ava1'!DC17,'2Ava1'!DC17,'3Ava1'!DC17,'4ava1'!DM17,'5ava1'!DM17,'6ava1'!DM17,'7ava1'!DC17,'8ava1'!DC17,'9ava1'!DC17)","v":0},{"$f":"SUM('1Ava1'!DD17,'2Ava1'!DD17,'3Ava1'!DD17,'4ava1'!DN17,'5ava1'!DN17,'6ava1'!DN17,'7ava1'!DD17,'8ava1'!DD17,'9ava1'!DD17)","v":0},{"$f":"SUM('1Ava1'!DE17,'2Ava1'!DE17,'3Ava1'!DE17,'4ava1'!DO17,'5ava1'!DO17,'6ava1'!DO17,'7ava1'!DE17,'8ava1'!DE17,'9ava1'!DE17)","v":0},{"$f":"SUM('1Ava1'!DF17,'2Ava1'!DF17,'3Ava1'!DF17,'4ava1'!DP17,'5ava1'!DP17,'6ava1'!DP17,'7ava1'!DF17,'8ava1'!DF17,'9ava1'!DF17)","v":0},{"$f":"SUM('1Ava1'!DG17,'2Ava1'!DG17,'3Ava1'!DG17,'4ava1'!DQ17,'5ava1'!DQ17,'6ava1'!DQ17,'7ava1'!DG17,'8ava1'!DG17,'9ava1'!DG17)","v":0},{"$f":"SUM('1Ava1'!DH17,'2Ava1'!DH17,'3Ava1'!DH17,'4ava1'!DR17,'5ava1'!DR17,'6ava1'!DR17,'7ava1'!DH17,'8ava1'!DH17,'9ava1'!DH17)","v":0},{"$f":"SUM('1Ava1'!DI17,'2Ava1'!DI17,'3Ava1'!DI17,'4ava1'!DS17,'5ava1'!DS17,'6ava1'!DS17,'7ava1'!DI17,'8ava1'!DI17,'9ava1'!DI17)","v":0},{"$f":"SUM('1Ava1'!DJ17,'2Ava1'!DJ17,'3Ava1'!DJ17,'4ava1'!DT17,'5ava1'!DT17,'6ava1'!DT17,'7ava1'!DJ17,'8ava1'!DJ17,'9ava1'!DJ17)","v":0},{"$f":"SUM('1Ava1'!DK17,'2Ava1'!DK17,'3Ava1'!DK17,'4ava1'!DU17,'5ava1'!DU17,'6ava1'!DU17,'7ava1'!DK17,'8ava1'!DK17,'9ava1'!DK17)","v":0},{"$f":"SUM('1Ava1'!DL17,'2Ava1'!DL17,'3Ava1'!DL17,'4ava1'!DV17,'5ava1'!DV17,'6ava1'!DV17,'7ava1'!DL17,'8ava1'!DL17,'9ava1'!DL17)","v":0},{"$f":"SUM('1Ava1'!DM17,'2Ava1'!DM17,'3Ava1'!DM17,'4ava1'!DW17,'5ava1'!DW17,'6ava1'!DW17,'7ava1'!DM17,'8ava1'!DM17,'9ava1'!DM17)","v":0},{"$f":"SUM('1Ava1'!DN17,'2Ava1'!DN17,'3Ava1'!DN17,'4ava1'!DX17,'5ava1'!DX17,'6ava1'!DX17,'7ava1'!DN17,'8ava1'!DN17,'9ava1'!DN17)","v":0},{"$f":"SUM('1Ava1'!DO17,'2Ava1'!DO17,'3Ava1'!DO17,'4ava1'!DY17,'5ava1'!DY17,'6ava1'!DY17,'7ava1'!DO17,'8ava1'!DO17,'9ava1'!DO17)","v":0},{"$f":"SUM('1Ava1'!DP17,'2Ava1'!DP17,'3Ava1'!DP17,'4ava1'!DZ17,'5ava1'!DZ17,'6ava1'!DZ17,'7ava1'!DP17,'8ava1'!DP17,'9ava1'!DP17)","v":0},{"$f":"SUM('1Ava1'!DQ17,'2Ava1'!DQ17,'3Ava1'!DQ17,'4ava1'!EA17,'5ava1'!EA17,'6ava1'!EA17,'7ava1'!DQ17,'8ava1'!DQ17,'9ava1'!DQ17)","v":0},{"$f":"SUM('1Ava1'!DR17,'2Ava1'!DR17,'3Ava1'!DR17,'4ava1'!EB17,'5ava1'!EB17,'6ava1'!EB17,'7ava1'!DR17,'8ava1'!DR17,'9ava1'!DR17)","v":0},{"$f":"SUM('1Ava1'!DS17,'2Ava1'!DS17,'3Ava1'!DS17,'4ava1'!EC17,'5ava1'!EC17,'6ava1'!EC17,'7ava1'!DS17,'8ava1'!DS17,'9ava1'!DS17)","v":0},{"$f":"SUM('1Ava1'!DT17,'2Ava1'!DT17,'3Ava1'!DT17,'4ava1'!ED17,'5ava1'!ED17,'6ava1'!ED17,'7ava1'!DT17,'8ava1'!DT17,'9ava1'!DT17)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA17,'2ava2'!DA17,'3ava2'!DA17,'4ava2'!DK17,'5ava2'!DK17,'6ava2'!DK17,'7ava2'!DA17,'8ava2'!DA17,'9ava2'!DA17)","v":0},{"$f":"SUM('1ava2'!DB17,'2ava2'!DB17,'3ava2'!DB17,'4ava2'!DL17,'5ava2'!DL17,'6ava2'!DL17,'7ava2'!DB17,'8ava2'!DB17,'9ava2'!DB17)","v":0},{"$f":"SUM('1ava2'!DC17,'2ava2'!DC17,'3ava2'!DC17,'4ava2'!DM17,'5ava2'!DM17,'6ava2'!DM17,'7ava2'!DC17,'8ava2'!DC17,'9ava2'!DC17)","v":0},{"$f":"SUM('1ava2'!DD17,'2ava2'!DD17,'3ava2'!DD17,'4ava2'!DN17,'5ava2'!DN17,'6ava2'!DN17,'7ava2'!DD17,'8ava2'!DD17,'9ava2'!DD17)","v":0},{"$f":"SUM('1ava2'!DE17,'2ava2'!DE17,'3ava2'!DE17,'4ava2'!DO17,'5ava2'!DO17,'6ava2'!DO17,'7ava2'!DE17,'8ava2'!DE17,'9ava2'!DE17)","v":0},{"$f":"SUM('1ava2'!DF17,'2ava2'!DF17,'3ava2'!DF17,'4ava2'!DP17,'5ava2'!DP17,'6ava2'!DP17,'7ava2'!DF17,'8ava2'!DF17,'9ava2'!DF17)","v":0},{"$f":"SUM('1ava2'!DG17,'2ava2'!DG17,'3ava2'!DG17,'4ava2'!DQ17,'5ava2'!DQ17,'6ava2'!DQ17,'7ava2'!DG17,'8ava2'!DG17,'9ava2'!DG17)","v":0},{"$f":"SUM('1ava2'!DH17,'2ava2'!DH17,'3ava2'!DH17,'4ava2'!DR17,'5ava2'!DR17,'6ava2'!DR17,'7ava2'!DH17,'8ava2'!DH17,'9ava2'!DH17)","v":0},{"$f":"SUM('1ava2'!DI17,'2ava2'!DI17,'3ava2'!DI17,'4ava2'!DS17,'5ava2'!DS17,'6ava2'!DS17,'7ava2'!DI17,'8ava2'!DI17,'9ava2'!DI17)","v":0},{"$f":"SUM('1ava2'!DJ17,'2ava2'!DJ17,'3ava2'!DJ17,'4ava2'!DT17,'5ava2'!DT17,'6ava2'!DT17,'7ava2'!DJ17,'8ava2'!DJ17,'9ava2'!DJ17)","v":0},{"$f":"SUM('1ava2'!DK17,'2ava2'!DK17,'3ava2'!DK17,'4ava2'!DU17,'5ava2'!DU17,'6ava2'!DU17,'7ava2'!DK17,'8ava2'!DK17,'9ava2'!DK17)","v":0},{"$f":"SUM('1ava2'!DL17,'2ava2'!DL17,'3ava2'!DL17,'4ava2'!DV17,'5ava2'!DV17,'6ava2'!DV17,'7ava2'!DL17,'8ava2'!DL17,'9ava2'!DL17)","v":0},{"$f":"SUM('1ava2'!DM17,'2ava2'!DM17,'3ava2'!DM17,'4ava2'!DW17,'5ava2'!DW17,'6ava2'!DW17,'7ava2'!DM17,'8ava2'!DM17,'9ava2'!DM17)","v":0},{"$f":"SUM('1ava2'!DN17,'2ava2'!DN17,'3ava2'!DN17,'4ava2'!DX17,'5ava2'!DX17,'6ava2'!DX17,'7ava2'!DN17,'8ava2'!DN17,'9ava2'!DN17)","v":0},{"$f":"SUM('1ava2'!DO17,'2ava2'!DO17,'3ava2'!DO17,'4ava2'!DY17,'5ava2'!DY17,'6ava2'!DY17,'7ava2'!DO17,'8ava2'!DO17,'9ava2'!DO17)","v":0},{"$f":"SUM('1ava2'!DP17,'2ava2'!DP17,'3ava2'!DP17,'4ava2'!DZ17,'5ava2'!DZ17,'6ava2'!DZ17,'7ava2'!DP17,'8ava2'!DP17,'9ava2'!DP17)","v":0},{"$f":"SUM('1ava2'!DQ17,'2ava2'!DQ17,'3ava2'!DQ17,'4ava2'!EA17,'5ava2'!EA17,'6ava2'!EA17,'7ava2'!DQ17,'8ava2'!DQ17,'9ava2'!DQ17)","v":0},{"$f":"SUM('1ava2'!DR17,'2ava2'!DR17,'3ava2'!DR17,'4ava2'!EB17,'5ava2'!EB17,'6ava2'!EB17,'7ava2'!DR17,'8ava2'!DR17,'9ava2'!DR17)","v":0},{"$f":"SUM('1ava2'!DS17,'2ava2'!DS17,'3ava2'!DS17,'4ava2'!EC17,'5ava2'!EC17,'6ava2'!EC17,'7ava2'!DS17,'8ava2'!DS17,'9ava2'!DS17)","v":0},{"$f":"SUM('1ava2'!DT17,'2ava2'!DT17,'3ava2'!DT17,'4ava2'!ED17,'5ava2'!ED17,'6ava2'!ED17,'7ava2'!DT17,'8ava2'!DT17,'9ava2'!DT17)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA17,'2ava3'!DA17,'3ava3'!DA17,'4ava3'!DK17,'5ava3'!DK17,'6ava3'!DK17,'7ava3'!DA17,'8ava3'!DA17,'9ava3'!DA17)","v":0},{"$f":"SUM('1ava3'!DB17,'2ava3'!DB17,'3ava3'!DB17,'4ava3'!DL17,'5ava3'!DL17,'6ava3'!DL17,'7ava3'!DB17,'8ava3'!DB17,'9ava3'!DB17)","v":0},{"$f":"SUM('1ava3'!DC17,'2ava3'!DC17,'3ava3'!DC17,'4ava3'!DM17,'5ava3'!DM17,'6ava3'!DM17,'7ava3'!DC17,'8ava3'!DC17,'9ava3'!DC17)","v":0},{"$f":"SUM('1ava3'!DD17,'2ava3'!DD17,'3ava3'!DD17,'4ava3'!DN17,'5ava3'!DN17,'6ava3'!DN17,'7ava3'!DD17,'8ava3'!DD17,'9ava3'!DD17)","v":0},{"$f":"SUM('1ava3'!DE17,'2ava3'!DE17,'3ava3'!DE17,'4ava3'!DO17,'5ava3'!DO17,'6ava3'!DO17,'7ava3'!DE17,'8ava3'!DE17,'9ava3'!DE17)","v":0},{"$f":"SUM('1ava3'!DF17,'2ava3'!DF17,'3ava3'!DF17,'4ava3'!DP17,'5ava3'!DP17,'6ava3'!DP17,'7ava3'!DF17,'8ava3'!DF17,'9ava3'!DF17)","v":0},{"$f":"SUM('1ava3'!DG17,'2ava3'!DG17,'3ava3'!DG17,'4ava3'!DQ17,'5ava3'!DQ17,'6ava3'!DQ17,'7ava3'!DG17,'8ava3'!DG17,'9ava3'!DG17)","v":0},{"$f":"SUM('1ava3'!DH17,'2ava3'!DH17,'3ava3'!DH17,'4ava3'!DR17,'5ava3'!DR17,'6ava3'!DR17,'7ava3'!DH17,'8ava3'!DH17,'9ava3'!DH17)","v":0},{"$f":"SUM('1ava3'!DI17,'2ava3'!DI17,'3ava3'!DI17,'4ava3'!DS17,'5ava3'!DS17,'6ava3'!DS17,'7ava3'!DI17,'8ava3'!DI17,'9ava3'!DI17)","v":0},{"$f":"SUM('1ava3'!DJ17,'2ava3'!DJ17,'3ava3'!DJ17,'4ava3'!DT17,'5ava3'!DT17,'6ava3'!DT17,'7ava3'!DJ17,'8ava3'!DJ17,'9ava3'!DJ17)","v":0},{"$f":"SUM('1ava3'!DK17,'2ava3'!DK17,'3ava3'!DK17,'4ava3'!DU17,'5ava3'!DU17,'6ava3'!DU17,'7ava3'!DK17,'8ava3'!DK17,'9ava3'!DK17)","v":0},{"$f":"SUM('1ava3'!DL17,'2ava3'!DL17,'3ava3'!DL17,'4ava3'!DV17,'5ava3'!DV17,'6ava3'!DV17,'7ava3'!DL17,'8ava3'!DL17,'9ava3'!DL17)","v":0},{"$f":"SUM('1ava3'!DM17,'2ava3'!DM17,'3ava3'!DM17,'4ava3'!DW17,'5ava3'!DW17,'6ava3'!DW17,'7ava3'!DM17,'8ava3'!DM17,'9ava3'!DM17)","v":0},{"$f":"SUM('1ava3'!DN17,'2ava3'!DN17,'3ava3'!DN17,'4ava3'!DX17,'5ava3'!DX17,'6ava3'!DX17,'7ava3'!DN17,'8ava3'!DN17,'9ava3'!DN17)","v":0},{"$f":"SUM('1ava3'!DO17,'2ava3'!DO17,'3ava3'!DO17,'4ava3'!DY17,'5ava3'!DY17,'6ava3'!DY17,'7ava3'!DO17,'8ava3'!DO17,'9ava3'!DO17)","v":0},{"$f":"SUM('1ava3'!DP17,'2ava3'!DP17,'3ava3'!DP17,'4ava3'!DZ17,'5ava3'!DZ17,'6ava3'!DZ17,'7ava3'!DP17,'8ava3'!DP17,'9ava3'!DP17)","v":0},{"$f":"SUM('1ava3'!DQ17,'2ava3'!DQ17,'3ava3'!DQ17,'4ava3'!EA17,'5ava3'!EA17,'6ava3'!EA17,'7ava3'!DQ17,'8ava3'!DQ17,'9ava3'!DQ17)","v":0},{"$f":"SUM('1ava3'!DR17,'2ava3'!DR17,'3ava3'!DR17,'4ava3'!EB17,'5ava3'!EB17,'6ava3'!EB17,'7ava3'!DR17,'8ava3'!DR17,'9ava3'!DR17)","v":0},{"$f":"SUM('1ava3'!DS17,'2ava3'!DS17,'3ava3'!DS17,'4ava3'!EC17,'5ava3'!EC17,'6ava3'!EC17,'7ava3'!DS17,'8ava3'!DS17,'9ava3'!DS17)","v":0},{"$f":"SUM('1ava3'!DT17,'2ava3'!DT17,'3ava3'!DT17,'4ava3'!ED17,'5ava3'!ED17,'6ava3'!ED17,'7ava3'!DT17,'8ava3'!DT17,'9ava3'!DT17)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA18,'2Ava1'!DA18,'3Ava1'!DA18,'4ava1'!DK18,'5ava1'!DK18,'6ava1'!DK18,'7ava1'!DA18,'8ava1'!DA18,'9ava1'!DA18)","v":0},{"$f":"SUM('1Ava1'!DB18,'2Ava1'!DB18,'3Ava1'!DB18,'4ava1'!DL18,'5ava1'!DL18,'6ava1'!DL18,'7ava1'!DB18,'8ava1'!DB18,'9ava1'!DB18)","v":0},{"$f":"SUM('1Ava1'!DC18,'2Ava1'!DC18,'3Ava1'!DC18,'4ava1'!DM18,'5ava1'!DM18,'6ava1'!DM18,'7ava1'!DC18,'8ava1'!DC18,'9ava1'!DC18)","v":0},{"$f":"SUM('1Ava1'!DD18,'2Ava1'!DD18,'3Ava1'!DD18,'4ava1'!DN18,'5ava1'!DN18,'6ava1'!DN18,'7ava1'!DD18,'8ava1'!DD18,'9ava1'!DD18)","v":0},{"$f":"SUM('1Ava1'!DE18,'2Ava1'!DE18,'3Ava1'!DE18,'4ava1'!DO18,'5ava1'!DO18,'6ava1'!DO18,'7ava1'!DE18,'8ava1'!DE18,'9ava1'!DE18)","v":0},{"$f":"SUM('1Ava1'!DF18,'2Ava1'!DF18,'3Ava1'!DF18,'4ava1'!DP18,'5ava1'!DP18,'6ava1'!DP18,'7ava1'!DF18,'8ava1'!DF18,'9ava1'!DF18)","v":0},{"$f":"SUM('1Ava1'!DG18,'2Ava1'!DG18,'3Ava1'!DG18,'4ava1'!DQ18,'5ava1'!DQ18,'6ava1'!DQ18,'7ava1'!DG18,'8ava1'!DG18,'9ava1'!DG18)","v":0},{"$f":"SUM('1Ava1'!DH18,'2Ava1'!DH18,'3Ava1'!DH18,'4ava1'!DR18,'5ava1'!DR18,'6ava1'!DR18,'7ava1'!DH18,'8ava1'!DH18,'9ava1'!DH18)","v":0},{"$f":"SUM('1Ava1'!DI18,'2Ava1'!DI18,'3Ava1'!DI18,'4ava1'!DS18,'5ava1'!DS18,'6ava1'!DS18,'7ava1'!DI18,'8ava1'!DI18,'9ava1'!DI18)","v":0},{"$f":"SUM('1Ava1'!DJ18,'2Ava1'!DJ18,'3Ava1'!DJ18,'4ava1'!DT18,'5ava1'!DT18,'6ava1'!DT18,'7ava1'!DJ18,'8ava1'!DJ18,'9ava1'!DJ18)","v":0},{"$f":"SUM('1Ava1'!DK18,'2Ava1'!DK18,'3Ava1'!DK18,'4ava1'!DU18,'5ava1'!DU18,'6ava1'!DU18,'7ava1'!DK18,'8ava1'!DK18,'9ava1'!DK18)","v":0},{"$f":"SUM('1Ava1'!DL18,'2Ava1'!DL18,'3Ava1'!DL18,'4ava1'!DV18,'5ava1'!DV18,'6ava1'!DV18,'7ava1'!DL18,'8ava1'!DL18,'9ava1'!DL18)","v":0},{"$f":"SUM('1Ava1'!DM18,'2Ava1'!DM18,'3Ava1'!DM18,'4ava1'!DW18,'5ava1'!DW18,'6ava1'!DW18,'7ava1'!DM18,'8ava1'!DM18,'9ava1'!DM18)","v":0},{"$f":"SUM('1Ava1'!DN18,'2Ava1'!DN18,'3Ava1'!DN18,'4ava1'!DX18,'5ava1'!DX18,'6ava1'!DX18,'7ava1'!DN18,'8ava1'!DN18,'9ava1'!DN18)","v":0},{"$f":"SUM('1Ava1'!DO18,'2Ava1'!DO18,'3Ava1'!DO18,'4ava1'!DY18,'5ava1'!DY18,'6ava1'!DY18,'7ava1'!DO18,'8ava1'!DO18,'9ava1'!DO18)","v":0},{"$f":"SUM('1Ava1'!DP18,'2Ava1'!DP18,'3Ava1'!DP18,'4ava1'!DZ18,'5ava1'!DZ18,'6ava1'!DZ18,'7ava1'!DP18,'8ava1'!DP18,'9ava1'!DP18)","v":0},{"$f":"SUM('1Ava1'!DQ18,'2Ava1'!DQ18,'3Ava1'!DQ18,'4ava1'!EA18,'5ava1'!EA18,'6ava1'!EA18,'7ava1'!DQ18,'8ava1'!DQ18,'9ava1'!DQ18)","v":0},{"$f":"SUM('1Ava1'!DR18,'2Ava1'!DR18,'3Ava1'!DR18,'4ava1'!EB18,'5ava1'!EB18,'6ava1'!EB18,'7ava1'!DR18,'8ava1'!DR18,'9ava1'!DR18)","v":0},{"$f":"SUM('1Ava1'!DS18,'2Ava1'!DS18,'3Ava1'!DS18,'4ava1'!EC18,'5ava1'!EC18,'6ava1'!EC18,'7ava1'!DS18,'8ava1'!DS18,'9ava1'!DS18)","v":0},{"$f":"SUM('1Ava1'!DT18,'2Ava1'!DT18,'3Ava1'!DT18,'4ava1'!ED18,'5ava1'!ED18,'6ava1'!ED18,'7ava1'!DT18,'8ava1'!DT18,'9ava1'!DT18)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA18,'2ava2'!DA18,'3ava2'!DA18,'4ava2'!DK18,'5ava2'!DK18,'6ava2'!DK18,'7ava2'!DA18,'8ava2'!DA18,'9ava2'!DA18)","v":0},{"$f":"SUM('1ava2'!DB18,'2ava2'!DB18,'3ava2'!DB18,'4ava2'!DL18,'5ava2'!DL18,'6ava2'!DL18,'7ava2'!DB18,'8ava2'!DB18,'9ava2'!DB18)","v":0},{"$f":"SUM('1ava2'!DC18,'2ava2'!DC18,'3ava2'!DC18,'4ava2'!DM18,'5ava2'!DM18,'6ava2'!DM18,'7ava2'!DC18,'8ava2'!DC18,'9ava2'!DC18)","v":0},{"$f":"SUM('1ava2'!DD18,'2ava2'!DD18,'3ava2'!DD18,'4ava2'!DN18,'5ava2'!DN18,'6ava2'!DN18,'7ava2'!DD18,'8ava2'!DD18,'9ava2'!DD18)","v":0},{"$f":"SUM('1ava2'!DE18,'2ava2'!DE18,'3ava2'!DE18,'4ava2'!DO18,'5ava2'!DO18,'6ava2'!DO18,'7ava2'!DE18,'8ava2'!DE18,'9ava2'!DE18)","v":0},{"$f":"SUM('1ava2'!DF18,'2ava2'!DF18,'3ava2'!DF18,'4ava2'!DP18,'5ava2'!DP18,'6ava2'!DP18,'7ava2'!DF18,'8ava2'!DF18,'9ava2'!DF18)","v":0},{"$f":"SUM('1ava2'!DG18,'2ava2'!DG18,'3ava2'!DG18,'4ava2'!DQ18,'5ava2'!DQ18,'6ava2'!DQ18,'7ava2'!DG18,'8ava2'!DG18,'9ava2'!DG18)","v":0},{"$f":"SUM('1ava2'!DH18,'2ava2'!DH18,'3ava2'!DH18,'4ava2'!DR18,'5ava2'!DR18,'6ava2'!DR18,'7ava2'!DH18,'8ava2'!DH18,'9ava2'!DH18)","v":0},{"$f":"SUM('1ava2'!DI18,'2ava2'!DI18,'3ava2'!DI18,'4ava2'!DS18,'5ava2'!DS18,'6ava2'!DS18,'7ava2'!DI18,'8ava2'!DI18,'9ava2'!DI18)","v":0},{"$f":"SUM('1ava2'!DJ18,'2ava2'!DJ18,'3ava2'!DJ18,'4ava2'!DT18,'5ava2'!DT18,'6ava2'!DT18,'7ava2'!DJ18,'8ava2'!DJ18,'9ava2'!DJ18)","v":0},{"$f":"SUM('1ava2'!DK18,'2ava2'!DK18,'3ava2'!DK18,'4ava2'!DU18,'5ava2'!DU18,'6ava2'!DU18,'7ava2'!DK18,'8ava2'!DK18,'9ava2'!DK18)","v":0},{"$f":"SUM('1ava2'!DL18,'2ava2'!DL18,'3ava2'!DL18,'4ava2'!DV18,'5ava2'!DV18,'6ava2'!DV18,'7ava2'!DL18,'8ava2'!DL18,'9ava2'!DL18)","v":0},{"$f":"SUM('1ava2'!DM18,'2ava2'!DM18,'3ava2'!DM18,'4ava2'!DW18,'5ava2'!DW18,'6ava2'!DW18,'7ava2'!DM18,'8ava2'!DM18,'9ava2'!DM18)","v":0},{"$f":"SUM('1ava2'!DN18,'2ava2'!DN18,'3ava2'!DN18,'4ava2'!DX18,'5ava2'!DX18,'6ava2'!DX18,'7ava2'!DN18,'8ava2'!DN18,'9ava2'!DN18)","v":0},{"$f":"SUM('1ava2'!DO18,'2ava2'!DO18,'3ava2'!DO18,'4ava2'!DY18,'5ava2'!DY18,'6ava2'!DY18,'7ava2'!DO18,'8ava2'!DO18,'9ava2'!DO18)","v":0},{"$f":"SUM('1ava2'!DP18,'2ava2'!DP18,'3ava2'!DP18,'4ava2'!DZ18,'5ava2'!DZ18,'6ava2'!DZ18,'7ava2'!DP18,'8ava2'!DP18,'9ava2'!DP18)","v":0},{"$f":"SUM('1ava2'!DQ18,'2ava2'!DQ18,'3ava2'!DQ18,'4ava2'!EA18,'5ava2'!EA18,'6ava2'!EA18,'7ava2'!DQ18,'8ava2'!DQ18,'9ava2'!DQ18)","v":0},{"$f":"SUM('1ava2'!DR18,'2ava2'!DR18,'3ava2'!DR18,'4ava2'!EB18,'5ava2'!EB18,'6ava2'!EB18,'7ava2'!DR18,'8ava2'!DR18,'9ava2'!DR18)","v":0},{"$f":"SUM('1ava2'!DS18,'2ava2'!DS18,'3ava2'!DS18,'4ava2'!EC18,'5ava2'!EC18,'6ava2'!EC18,'7ava2'!DS18,'8ava2'!DS18,'9ava2'!DS18)","v":0},{"$f":"SUM('1ava2'!DT18,'2ava2'!DT18,'3ava2'!DT18,'4ava2'!ED18,'5ava2'!ED18,'6ava2'!ED18,'7ava2'!DT18,'8ava2'!DT18,'9ava2'!DT18)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA18,'2ava3'!DA18,'3ava3'!DA18,'4ava3'!DK18,'5ava3'!DK18,'6ava3'!DK18,'7ava3'!DA18,'8ava3'!DA18,'9ava3'!DA18)","v":0},{"$f":"SUM('1ava3'!DB18,'2ava3'!DB18,'3ava3'!DB18,'4ava3'!DL18,'5ava3'!DL18,'6ava3'!DL18,'7ava3'!DB18,'8ava3'!DB18,'9ava3'!DB18)","v":0},{"$f":"SUM('1ava3'!DC18,'2ava3'!DC18,'3ava3'!DC18,'4ava3'!DM18,'5ava3'!DM18,'6ava3'!DM18,'7ava3'!DC18,'8ava3'!DC18,'9ava3'!DC18)","v":0},{"$f":"SUM('1ava3'!DD18,'2ava3'!DD18,'3ava3'!DD18,'4ava3'!DN18,'5ava3'!DN18,'6ava3'!DN18,'7ava3'!DD18,'8ava3'!DD18,'9ava3'!DD18)","v":0},{"$f":"SUM('1ava3'!DE18,'2ava3'!DE18,'3ava3'!DE18,'4ava3'!DO18,'5ava3'!DO18,'6ava3'!DO18,'7ava3'!DE18,'8ava3'!DE18,'9ava3'!DE18)","v":0},{"$f":"SUM('1ava3'!DF18,'2ava3'!DF18,'3ava3'!DF18,'4ava3'!DP18,'5ava3'!DP18,'6ava3'!DP18,'7ava3'!DF18,'8ava3'!DF18,'9ava3'!DF18)","v":0},{"$f":"SUM('1ava3'!DG18,'2ava3'!DG18,'3ava3'!DG18,'4ava3'!DQ18,'5ava3'!DQ18,'6ava3'!DQ18,'7ava3'!DG18,'8ava3'!DG18,'9ava3'!DG18)","v":0},{"$f":"SUM('1ava3'!DH18,'2ava3'!DH18,'3ava3'!DH18,'4ava3'!DR18,'5ava3'!DR18,'6ava3'!DR18,'7ava3'!DH18,'8ava3'!DH18,'9ava3'!DH18)","v":0},{"$f":"SUM('1ava3'!DI18,'2ava3'!DI18,'3ava3'!DI18,'4ava3'!DS18,'5ava3'!DS18,'6ava3'!DS18,'7ava3'!DI18,'8ava3'!DI18,'9ava3'!DI18)","v":0},{"$f":"SUM('1ava3'!DJ18,'2ava3'!DJ18,'3ava3'!DJ18,'4ava3'!DT18,'5ava3'!DT18,'6ava3'!DT18,'7ava3'!DJ18,'8ava3'!DJ18,'9ava3'!DJ18)","v":0},{"$f":"SUM('1ava3'!DK18,'2ava3'!DK18,'3ava3'!DK18,'4ava3'!DU18,'5ava3'!DU18,'6ava3'!DU18,'7ava3'!DK18,'8ava3'!DK18,'9ava3'!DK18)","v":0},{"$f":"SUM('1ava3'!DL18,'2ava3'!DL18,'3ava3'!DL18,'4ava3'!DV18,'5ava3'!DV18,'6ava3'!DV18,'7ava3'!DL18,'8ava3'!DL18,'9ava3'!DL18)","v":0},{"$f":"SUM('1ava3'!DM18,'2ava3'!DM18,'3ava3'!DM18,'4ava3'!DW18,'5ava3'!DW18,'6ava3'!DW18,'7ava3'!DM18,'8ava3'!DM18,'9ava3'!DM18)","v":0},{"$f":"SUM('1ava3'!DN18,'2ava3'!DN18,'3ava3'!DN18,'4ava3'!DX18,'5ava3'!DX18,'6ava3'!DX18,'7ava3'!DN18,'8ava3'!DN18,'9ava3'!DN18)","v":0},{"$f":"SUM('1ava3'!DO18,'2ava3'!DO18,'3ava3'!DO18,'4ava3'!DY18,'5ava3'!DY18,'6ava3'!DY18,'7ava3'!DO18,'8ava3'!DO18,'9ava3'!DO18)","v":0},{"$f":"SUM('1ava3'!DP18,'2ava3'!DP18,'3ava3'!DP18,'4ava3'!DZ18,'5ava3'!DZ18,'6ava3'!DZ18,'7ava3'!DP18,'8ava3'!DP18,'9ava3'!DP18)","v":0},{"$f":"SUM('1ava3'!DQ18,'2ava3'!DQ18,'3ava3'!DQ18,'4ava3'!EA18,'5ava3'!EA18,'6ava3'!EA18,'7ava3'!DQ18,'8ava3'!DQ18,'9ava3'!DQ18)","v":0},{"$f":"SUM('1ava3'!DR18,'2ava3'!DR18,'3ava3'!DR18,'4ava3'!EB18,'5ava3'!EB18,'6ava3'!EB18,'7ava3'!DR18,'8ava3'!DR18,'9ava3'!DR18)","v":0},{"$f":"SUM('1ava3'!DS18,'2ava3'!DS18,'3ava3'!DS18,'4ava3'!EC18,'5ava3'!EC18,'6ava3'!EC18,'7ava3'!DS18,'8ava3'!DS18,'9ava3'!DS18)","v":0},{"$f":"SUM('1ava3'!DT18,'2ava3'!DT18,'3ava3'!DT18,'4ava3'!ED18,'5ava3'!ED18,'6ava3'!ED18,'7ava3'!DT18,'8ava3'!DT18,'9ava3'!DT18)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA19,'2Ava1'!DA19,'3Ava1'!DA19,'4ava1'!DK19,'5ava1'!DK19,'6ava1'!DK19,'7ava1'!DA19,'8ava1'!DA19,'9ava1'!DA19)","v":0},{"$f":"SUM('1Ava1'!DB19,'2Ava1'!DB19,'3Ava1'!DB19,'4ava1'!DL19,'5ava1'!DL19,'6ava1'!DL19,'7ava1'!DB19,'8ava1'!DB19,'9ava1'!DB19)","v":0},{"$f":"SUM('1Ava1'!DC19,'2Ava1'!DC19,'3Ava1'!DC19,'4ava1'!DM19,'5ava1'!DM19,'6ava1'!DM19,'7ava1'!DC19,'8ava1'!DC19,'9ava1'!DC19)","v":0},{"$f":"SUM('1Ava1'!DD19,'2Ava1'!DD19,'3Ava1'!DD19,'4ava1'!DN19,'5ava1'!DN19,'6ava1'!DN19,'7ava1'!DD19,'8ava1'!DD19,'9ava1'!DD19)","v":0},{"$f":"SUM('1Ava1'!DE19,'2Ava1'!DE19,'3Ava1'!DE19,'4ava1'!DO19,'5ava1'!DO19,'6ava1'!DO19,'7ava1'!DE19,'8ava1'!DE19,'9ava1'!DE19)","v":0},{"$f":"SUM('1Ava1'!DF19,'2Ava1'!DF19,'3Ava1'!DF19,'4ava1'!DP19,'5ava1'!DP19,'6ava1'!DP19,'7ava1'!DF19,'8ava1'!DF19,'9ava1'!DF19)","v":0},{"$f":"SUM('1Ava1'!DG19,'2Ava1'!DG19,'3Ava1'!DG19,'4ava1'!DQ19,'5ava1'!DQ19,'6ava1'!DQ19,'7ava1'!DG19,'8ava1'!DG19,'9ava1'!DG19)","v":0},{"$f":"SUM('1Ava1'!DH19,'2Ava1'!DH19,'3Ava1'!DH19,'4ava1'!DR19,'5ava1'!DR19,'6ava1'!DR19,'7ava1'!DH19,'8ava1'!DH19,'9ava1'!DH19)","v":0},{"$f":"SUM('1Ava1'!DI19,'2Ava1'!DI19,'3Ava1'!DI19,'4ava1'!DS19,'5ava1'!DS19,'6ava1'!DS19,'7ava1'!DI19,'8ava1'!DI19,'9ava1'!DI19)","v":0},{"$f":"SUM('1Ava1'!DJ19,'2Ava1'!DJ19,'3Ava1'!DJ19,'4ava1'!DT19,'5ava1'!DT19,'6ava1'!DT19,'7ava1'!DJ19,'8ava1'!DJ19,'9ava1'!DJ19)","v":0},{"$f":"SUM('1Ava1'!DK19,'2Ava1'!DK19,'3Ava1'!DK19,'4ava1'!DU19,'5ava1'!DU19,'6ava1'!DU19,'7ava1'!DK19,'8ava1'!DK19,'9ava1'!DK19)","v":0},{"$f":"SUM('1Ava1'!DL19,'2Ava1'!DL19,'3Ava1'!DL19,'4ava1'!DV19,'5ava1'!DV19,'6ava1'!DV19,'7ava1'!DL19,'8ava1'!DL19,'9ava1'!DL19)","v":0},{"$f":"SUM('1Ava1'!DM19,'2Ava1'!DM19,'3Ava1'!DM19,'4ava1'!DW19,'5ava1'!DW19,'6ava1'!DW19,'7ava1'!DM19,'8ava1'!DM19,'9ava1'!DM19)","v":0},{"$f":"SUM('1Ava1'!DN19,'2Ava1'!DN19,'3Ava1'!DN19,'4ava1'!DX19,'5ava1'!DX19,'6ava1'!DX19,'7ava1'!DN19,'8ava1'!DN19,'9ava1'!DN19)","v":0},{"$f":"SUM('1Ava1'!DO19,'2Ava1'!DO19,'3Ava1'!DO19,'4ava1'!DY19,'5ava1'!DY19,'6ava1'!DY19,'7ava1'!DO19,'8ava1'!DO19,'9ava1'!DO19)","v":0},{"$f":"SUM('1Ava1'!DP19,'2Ava1'!DP19,'3Ava1'!DP19,'4ava1'!DZ19,'5ava1'!DZ19,'6ava1'!DZ19,'7ava1'!DP19,'8ava1'!DP19,'9ava1'!DP19)","v":0},{"$f":"SUM('1Ava1'!DQ19,'2Ava1'!DQ19,'3Ava1'!DQ19,'4ava1'!EA19,'5ava1'!EA19,'6ava1'!EA19,'7ava1'!DQ19,'8ava1'!DQ19,'9ava1'!DQ19)","v":0},{"$f":"SUM('1Ava1'!DR19,'2Ava1'!DR19,'3Ava1'!DR19,'4ava1'!EB19,'5ava1'!EB19,'6ava1'!EB19,'7ava1'!DR19,'8ava1'!DR19,'9ava1'!DR19)","v":0},{"$f":"SUM('1Ava1'!DS19,'2Ava1'!DS19,'3Ava1'!DS19,'4ava1'!EC19,'5ava1'!EC19,'6ava1'!EC19,'7ava1'!DS19,'8ava1'!DS19,'9ava1'!DS19)","v":0},{"$f":"SUM('1Ava1'!DT19,'2Ava1'!DT19,'3Ava1'!DT19,'4ava1'!ED19,'5ava1'!ED19,'6ava1'!ED19,'7ava1'!DT19,'8ava1'!DT19,'9ava1'!DT19)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA19,'2ava2'!DA19,'3ava2'!DA19,'4ava2'!DK19,'5ava2'!DK19,'6ava2'!DK19,'7ava2'!DA19,'8ava2'!DA19,'9ava2'!DA19)","v":0},{"$f":"SUM('1ava2'!DB19,'2ava2'!DB19,'3ava2'!DB19,'4ava2'!DL19,'5ava2'!DL19,'6ava2'!DL19,'7ava2'!DB19,'8ava2'!DB19,'9ava2'!DB19)","v":0},{"$f":"SUM('1ava2'!DC19,'2ava2'!DC19,'3ava2'!DC19,'4ava2'!DM19,'5ava2'!DM19,'6ava2'!DM19,'7ava2'!DC19,'8ava2'!DC19,'9ava2'!DC19)","v":0},{"$f":"SUM('1ava2'!DD19,'2ava2'!DD19,'3ava2'!DD19,'4ava2'!DN19,'5ava2'!DN19,'6ava2'!DN19,'7ava2'!DD19,'8ava2'!DD19,'9ava2'!DD19)","v":0},{"$f":"SUM('1ava2'!DE19,'2ava2'!DE19,'3ava2'!DE19,'4ava2'!DO19,'5ava2'!DO19,'6ava2'!DO19,'7ava2'!DE19,'8ava2'!DE19,'9ava2'!DE19)","v":0},{"$f":"SUM('1ava2'!DF19,'2ava2'!DF19,'3ava2'!DF19,'4ava2'!DP19,'5ava2'!DP19,'6ava2'!DP19,'7ava2'!DF19,'8ava2'!DF19,'9ava2'!DF19)","v":0},{"$f":"SUM('1ava2'!DG19,'2ava2'!DG19,'3ava2'!DG19,'4ava2'!DQ19,'5ava2'!DQ19,'6ava2'!DQ19,'7ava2'!DG19,'8ava2'!DG19,'9ava2'!DG19)","v":0},{"$f":"SUM('1ava2'!DH19,'2ava2'!DH19,'3ava2'!DH19,'4ava2'!DR19,'5ava2'!DR19,'6ava2'!DR19,'7ava2'!DH19,'8ava2'!DH19,'9ava2'!DH19)","v":0},{"$f":"SUM('1ava2'!DI19,'2ava2'!DI19,'3ava2'!DI19,'4ava2'!DS19,'5ava2'!DS19,'6ava2'!DS19,'7ava2'!DI19,'8ava2'!DI19,'9ava2'!DI19)","v":0},{"$f":"SUM('1ava2'!DJ19,'2ava2'!DJ19,'3ava2'!DJ19,'4ava2'!DT19,'5ava2'!DT19,'6ava2'!DT19,'7ava2'!DJ19,'8ava2'!DJ19,'9ava2'!DJ19)","v":0},{"$f":"SUM('1ava2'!DK19,'2ava2'!DK19,'3ava2'!DK19,'4ava2'!DU19,'5ava2'!DU19,'6ava2'!DU19,'7ava2'!DK19,'8ava2'!DK19,'9ava2'!DK19)","v":0},{"$f":"SUM('1ava2'!DL19,'2ava2'!DL19,'3ava2'!DL19,'4ava2'!DV19,'5ava2'!DV19,'6ava2'!DV19,'7ava2'!DL19,'8ava2'!DL19,'9ava2'!DL19)","v":0},{"$f":"SUM('1ava2'!DM19,'2ava2'!DM19,'3ava2'!DM19,'4ava2'!DW19,'5ava2'!DW19,'6ava2'!DW19,'7ava2'!DM19,'8ava2'!DM19,'9ava2'!DM19)","v":0},{"$f":"SUM('1ava2'!DN19,'2ava2'!DN19,'3ava2'!DN19,'4ava2'!DX19,'5ava2'!DX19,'6ava2'!DX19,'7ava2'!DN19,'8ava2'!DN19,'9ava2'!DN19)","v":0},{"$f":"SUM('1ava2'!DO19,'2ava2'!DO19,'3ava2'!DO19,'4ava2'!DY19,'5ava2'!DY19,'6ava2'!DY19,'7ava2'!DO19,'8ava2'!DO19,'9ava2'!DO19)","v":0},{"$f":"SUM('1ava2'!DP19,'2ava2'!DP19,'3ava2'!DP19,'4ava2'!DZ19,'5ava2'!DZ19,'6ava2'!DZ19,'7ava2'!DP19,'8ava2'!DP19,'9ava2'!DP19)","v":0},{"$f":"SUM('1ava2'!DQ19,'2ava2'!DQ19,'3ava2'!DQ19,'4ava2'!EA19,'5ava2'!EA19,'6ava2'!EA19,'7ava2'!DQ19,'8ava2'!DQ19,'9ava2'!DQ19)","v":0},{"$f":"SUM('1ava2'!DR19,'2ava2'!DR19,'3ava2'!DR19,'4ava2'!EB19,'5ava2'!EB19,'6ava2'!EB19,'7ava2'!DR19,'8ava2'!DR19,'9ava2'!DR19)","v":0},{"$f":"SUM('1ava2'!DS19,'2ava2'!DS19,'3ava2'!DS19,'4ava2'!EC19,'5ava2'!EC19,'6ava2'!EC19,'7ava2'!DS19,'8ava2'!DS19,'9ava2'!DS19)","v":0},{"$f":"SUM('1ava2'!DT19,'2ava2'!DT19,'3ava2'!DT19,'4ava2'!ED19,'5ava2'!ED19,'6ava2'!ED19,'7ava2'!DT19,'8ava2'!DT19,'9ava2'!DT19)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA19,'2ava3'!DA19,'3ava3'!DA19,'4ava3'!DK19,'5ava3'!DK19,'6ava3'!DK19,'7ava3'!DA19,'8ava3'!DA19,'9ava3'!DA19)","v":0},{"$f":"SUM('1ava3'!DB19,'2ava3'!DB19,'3ava3'!DB19,'4ava3'!DL19,'5ava3'!DL19,'6ava3'!DL19,'7ava3'!DB19,'8ava3'!DB19,'9ava3'!DB19)","v":0},{"$f":"SUM('1ava3'!DC19,'2ava3'!DC19,'3ava3'!DC19,'4ava3'!DM19,'5ava3'!DM19,'6ava3'!DM19,'7ava3'!DC19,'8ava3'!DC19,'9ava3'!DC19)","v":0},{"$f":"SUM('1ava3'!DD19,'2ava3'!DD19,'3ava3'!DD19,'4ava3'!DN19,'5ava3'!DN19,'6ava3'!DN19,'7ava3'!DD19,'8ava3'!DD19,'9ava3'!DD19)","v":0},{"$f":"SUM('1ava3'!DE19,'2ava3'!DE19,'3ava3'!DE19,'4ava3'!DO19,'5ava3'!DO19,'6ava3'!DO19,'7ava3'!DE19,'8ava3'!DE19,'9ava3'!DE19)","v":0},{"$f":"SUM('1ava3'!DF19,'2ava3'!DF19,'3ava3'!DF19,'4ava3'!DP19,'5ava3'!DP19,'6ava3'!DP19,'7ava3'!DF19,'8ava3'!DF19,'9ava3'!DF19)","v":0},{"$f":"SUM('1ava3'!DG19,'2ava3'!DG19,'3ava3'!DG19,'4ava3'!DQ19,'5ava3'!DQ19,'6ava3'!DQ19,'7ava3'!DG19,'8ava3'!DG19,'9ava3'!DG19)","v":0},{"$f":"SUM('1ava3'!DH19,'2ava3'!DH19,'3ava3'!DH19,'4ava3'!DR19,'5ava3'!DR19,'6ava3'!DR19,'7ava3'!DH19,'8ava3'!DH19,'9ava3'!DH19)","v":0},{"$f":"SUM('1ava3'!DI19,'2ava3'!DI19,'3ava3'!DI19,'4ava3'!DS19,'5ava3'!DS19,'6ava3'!DS19,'7ava3'!DI19,'8ava3'!DI19,'9ava3'!DI19)","v":0},{"$f":"SUM('1ava3'!DJ19,'2ava3'!DJ19,'3ava3'!DJ19,'4ava3'!DT19,'5ava3'!DT19,'6ava3'!DT19,'7ava3'!DJ19,'8ava3'!DJ19,'9ava3'!DJ19)","v":0},{"$f":"SUM('1ava3'!DK19,'2ava3'!DK19,'3ava3'!DK19,'4ava3'!DU19,'5ava3'!DU19,'6ava3'!DU19,'7ava3'!DK19,'8ava3'!DK19,'9ava3'!DK19)","v":0},{"$f":"SUM('1ava3'!DL19,'2ava3'!DL19,'3ava3'!DL19,'4ava3'!DV19,'5ava3'!DV19,'6ava3'!DV19,'7ava3'!DL19,'8ava3'!DL19,'9ava3'!DL19)","v":0},{"$f":"SUM('1ava3'!DM19,'2ava3'!DM19,'3ava3'!DM19,'4ava3'!DW19,'5ava3'!DW19,'6ava3'!DW19,'7ava3'!DM19,'8ava3'!DM19,'9ava3'!DM19)","v":0},{"$f":"SUM('1ava3'!DN19,'2ava3'!DN19,'3ava3'!DN19,'4ava3'!DX19,'5ava3'!DX19,'6ava3'!DX19,'7ava3'!DN19,'8ava3'!DN19,'9ava3'!DN19)","v":0},{"$f":"SUM('1ava3'!DO19,'2ava3'!DO19,'3ava3'!DO19,'4ava3'!DY19,'5ava3'!DY19,'6ava3'!DY19,'7ava3'!DO19,'8ava3'!DO19,'9ava3'!DO19)","v":0},{"$f":"SUM('1ava3'!DP19,'2ava3'!DP19,'3ava3'!DP19,'4ava3'!DZ19,'5ava3'!DZ19,'6ava3'!DZ19,'7ava3'!DP19,'8ava3'!DP19,'9ava3'!DP19)","v":0},{"$f":"SUM('1ava3'!DQ19,'2ava3'!DQ19,'3ava3'!DQ19,'4ava3'!EA19,'5ava3'!EA19,'6ava3'!EA19,'7ava3'!DQ19,'8ava3'!DQ19,'9ava3'!DQ19)","v":0},{"$f":"SUM('1ava3'!DR19,'2ava3'!DR19,'3ava3'!DR19,'4ava3'!EB19,'5ava3'!EB19,'6ava3'!EB19,'7ava3'!DR19,'8ava3'!DR19,'9ava3'!DR19)","v":0},{"$f":"SUM('1ava3'!DS19,'2ava3'!DS19,'3ava3'!DS19,'4ava3'!EC19,'5ava3'!EC19,'6ava3'!EC19,'7ava3'!DS19,'8ava3'!DS19,'9ava3'!DS19)","v":0},{"$f":"SUM('1ava3'!DT19,'2ava3'!DT19,'3ava3'!DT19,'4ava3'!ED19,'5ava3'!ED19,'6ava3'!ED19,'7ava3'!DT19,'8ava3'!DT19,'9ava3'!DT19)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA20,'2Ava1'!DA20,'3Ava1'!DA20,'4ava1'!DK20,'5ava1'!DK20,'6ava1'!DK20,'7ava1'!DA20,'8ava1'!DA20,'9ava1'!DA20)","v":0},{"$f":"SUM('1Ava1'!DB20,'2Ava1'!DB20,'3Ava1'!DB20,'4ava1'!DL20,'5ava1'!DL20,'6ava1'!DL20,'7ava1'!DB20,'8ava1'!DB20,'9ava1'!DB20)","v":0},{"$f":"SUM('1Ava1'!DC20,'2Ava1'!DC20,'3Ava1'!DC20,'4ava1'!DM20,'5ava1'!DM20,'6ava1'!DM20,'7ava1'!DC20,'8ava1'!DC20,'9ava1'!DC20)","v":0},{"$f":"SUM('1Ava1'!DD20,'2Ava1'!DD20,'3Ava1'!DD20,'4ava1'!DN20,'5ava1'!DN20,'6ava1'!DN20,'7ava1'!DD20,'8ava1'!DD20,'9ava1'!DD20)","v":0},{"$f":"SUM('1Ava1'!DE20,'2Ava1'!DE20,'3Ava1'!DE20,'4ava1'!DO20,'5ava1'!DO20,'6ava1'!DO20,'7ava1'!DE20,'8ava1'!DE20,'9ava1'!DE20)","v":0},{"$f":"SUM('1Ava1'!DF20,'2Ava1'!DF20,'3Ava1'!DF20,'4ava1'!DP20,'5ava1'!DP20,'6ava1'!DP20,'7ava1'!DF20,'8ava1'!DF20,'9ava1'!DF20)","v":0},{"$f":"SUM('1Ava1'!DG20,'2Ava1'!DG20,'3Ava1'!DG20,'4ava1'!DQ20,'5ava1'!DQ20,'6ava1'!DQ20,'7ava1'!DG20,'8ava1'!DG20,'9ava1'!DG20)","v":0},{"$f":"SUM('1Ava1'!DH20,'2Ava1'!DH20,'3Ava1'!DH20,'4ava1'!DR20,'5ava1'!DR20,'6ava1'!DR20,'7ava1'!DH20,'8ava1'!DH20,'9ava1'!DH20)","v":0},{"$f":"SUM('1Ava1'!DI20,'2Ava1'!DI20,'3Ava1'!DI20,'4ava1'!DS20,'5ava1'!DS20,'6ava1'!DS20,'7ava1'!DI20,'8ava1'!DI20,'9ava1'!DI20)","v":0},{"$f":"SUM('1Ava1'!DJ20,'2Ava1'!DJ20,'3Ava1'!DJ20,'4ava1'!DT20,'5ava1'!DT20,'6ava1'!DT20,'7ava1'!DJ20,'8ava1'!DJ20,'9ava1'!DJ20)","v":0},{"$f":"SUM('1Ava1'!DK20,'2Ava1'!DK20,'3Ava1'!DK20,'4ava1'!DU20,'5ava1'!DU20,'6ava1'!DU20,'7ava1'!DK20,'8ava1'!DK20,'9ava1'!DK20)","v":0},{"$f":"SUM('1Ava1'!DL20,'2Ava1'!DL20,'3Ava1'!DL20,'4ava1'!DV20,'5ava1'!DV20,'6ava1'!DV20,'7ava1'!DL20,'8ava1'!DL20,'9ava1'!DL20)","v":0},{"$f":"SUM('1Ava1'!DM20,'2Ava1'!DM20,'3Ava1'!DM20,'4ava1'!DW20,'5ava1'!DW20,'6ava1'!DW20,'7ava1'!DM20,'8ava1'!DM20,'9ava1'!DM20)","v":0},{"$f":"SUM('1Ava1'!DN20,'2Ava1'!DN20,'3Ava1'!DN20,'4ava1'!DX20,'5ava1'!DX20,'6ava1'!DX20,'7ava1'!DN20,'8ava1'!DN20,'9ava1'!DN20)","v":0},{"$f":"SUM('1Ava1'!DO20,'2Ava1'!DO20,'3Ava1'!DO20,'4ava1'!DY20,'5ava1'!DY20,'6ava1'!DY20,'7ava1'!DO20,'8ava1'!DO20,'9ava1'!DO20)","v":0},{"$f":"SUM('1Ava1'!DP20,'2Ava1'!DP20,'3Ava1'!DP20,'4ava1'!DZ20,'5ava1'!DZ20,'6ava1'!DZ20,'7ava1'!DP20,'8ava1'!DP20,'9ava1'!DP20)","v":0},{"$f":"SUM('1Ava1'!DQ20,'2Ava1'!DQ20,'3Ava1'!DQ20,'4ava1'!EA20,'5ava1'!EA20,'6ava1'!EA20,'7ava1'!DQ20,'8ava1'!DQ20,'9ava1'!DQ20)","v":0},{"$f":"SUM('1Ava1'!DR20,'2Ava1'!DR20,'3Ava1'!DR20,'4ava1'!EB20,'5ava1'!EB20,'6ava1'!EB20,'7ava1'!DR20,'8ava1'!DR20,'9ava1'!DR20)","v":0},{"$f":"SUM('1Ava1'!DS20,'2Ava1'!DS20,'3Ava1'!DS20,'4ava1'!EC20,'5ava1'!EC20,'6ava1'!EC20,'7ava1'!DS20,'8ava1'!DS20,'9ava1'!DS20)","v":0},{"$f":"SUM('1Ava1'!DT20,'2Ava1'!DT20,'3Ava1'!DT20,'4ava1'!ED20,'5ava1'!ED20,'6ava1'!ED20,'7ava1'!DT20,'8ava1'!DT20,'9ava1'!DT20)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA20,'2ava2'!DA20,'3ava2'!DA20,'4ava2'!DK20,'5ava2'!DK20,'6ava2'!DK20,'7ava2'!DA20,'8ava2'!DA20,'9ava2'!DA20)","v":0},{"$f":"SUM('1ava2'!DB20,'2ava2'!DB20,'3ava2'!DB20,'4ava2'!DL20,'5ava2'!DL20,'6ava2'!DL20,'7ava2'!DB20,'8ava2'!DB20,'9ava2'!DB20)","v":0},{"$f":"SUM('1ava2'!DC20,'2ava2'!DC20,'3ava2'!DC20,'4ava2'!DM20,'5ava2'!DM20,'6ava2'!DM20,'7ava2'!DC20,'8ava2'!DC20,'9ava2'!DC20)","v":0},{"$f":"SUM('1ava2'!DD20,'2ava2'!DD20,'3ava2'!DD20,'4ava2'!DN20,'5ava2'!DN20,'6ava2'!DN20,'7ava2'!DD20,'8ava2'!DD20,'9ava2'!DD20)","v":0},{"$f":"SUM('1ava2'!DE20,'2ava2'!DE20,'3ava2'!DE20,'4ava2'!DO20,'5ava2'!DO20,'6ava2'!DO20,'7ava2'!DE20,'8ava2'!DE20,'9ava2'!DE20)","v":0},{"$f":"SUM('1ava2'!DF20,'2ava2'!DF20,'3ava2'!DF20,'4ava2'!DP20,'5ava2'!DP20,'6ava2'!DP20,'7ava2'!DF20,'8ava2'!DF20,'9ava2'!DF20)","v":0},{"$f":"SUM('1ava2'!DG20,'2ava2'!DG20,'3ava2'!DG20,'4ava2'!DQ20,'5ava2'!DQ20,'6ava2'!DQ20,'7ava2'!DG20,'8ava2'!DG20,'9ava2'!DG20)","v":0},{"$f":"SUM('1ava2'!DH20,'2ava2'!DH20,'3ava2'!DH20,'4ava2'!DR20,'5ava2'!DR20,'6ava2'!DR20,'7ava2'!DH20,'8ava2'!DH20,'9ava2'!DH20)","v":0},{"$f":"SUM('1ava2'!DI20,'2ava2'!DI20,'3ava2'!DI20,'4ava2'!DS20,'5ava2'!DS20,'6ava2'!DS20,'7ava2'!DI20,'8ava2'!DI20,'9ava2'!DI20)","v":0},{"$f":"SUM('1ava2'!DJ20,'2ava2'!DJ20,'3ava2'!DJ20,'4ava2'!DT20,'5ava2'!DT20,'6ava2'!DT20,'7ava2'!DJ20,'8ava2'!DJ20,'9ava2'!DJ20)","v":0},{"$f":"SUM('1ava2'!DK20,'2ava2'!DK20,'3ava2'!DK20,'4ava2'!DU20,'5ava2'!DU20,'6ava2'!DU20,'7ava2'!DK20,'8ava2'!DK20,'9ava2'!DK20)","v":0},{"$f":"SUM('1ava2'!DL20,'2ava2'!DL20,'3ava2'!DL20,'4ava2'!DV20,'5ava2'!DV20,'6ava2'!DV20,'7ava2'!DL20,'8ava2'!DL20,'9ava2'!DL20)","v":0},{"$f":"SUM('1ava2'!DM20,'2ava2'!DM20,'3ava2'!DM20,'4ava2'!DW20,'5ava2'!DW20,'6ava2'!DW20,'7ava2'!DM20,'8ava2'!DM20,'9ava2'!DM20)","v":0},{"$f":"SUM('1ava2'!DN20,'2ava2'!DN20,'3ava2'!DN20,'4ava2'!DX20,'5ava2'!DX20,'6ava2'!DX20,'7ava2'!DN20,'8ava2'!DN20,'9ava2'!DN20)","v":0},{"$f":"SUM('1ava2'!DO20,'2ava2'!DO20,'3ava2'!DO20,'4ava2'!DY20,'5ava2'!DY20,'6ava2'!DY20,'7ava2'!DO20,'8ava2'!DO20,'9ava2'!DO20)","v":0},{"$f":"SUM('1ava2'!DP20,'2ava2'!DP20,'3ava2'!DP20,'4ava2'!DZ20,'5ava2'!DZ20,'6ava2'!DZ20,'7ava2'!DP20,'8ava2'!DP20,'9ava2'!DP20)","v":0},{"$f":"SUM('1ava2'!DQ20,'2ava2'!DQ20,'3ava2'!DQ20,'4ava2'!EA20,'5ava2'!EA20,'6ava2'!EA20,'7ava2'!DQ20,'8ava2'!DQ20,'9ava2'!DQ20)","v":0},{"$f":"SUM('1ava2'!DR20,'2ava2'!DR20,'3ava2'!DR20,'4ava2'!EB20,'5ava2'!EB20,'6ava2'!EB20,'7ava2'!DR20,'8ava2'!DR20,'9ava2'!DR20)","v":0},{"$f":"SUM('1ava2'!DS20,'2ava2'!DS20,'3ava2'!DS20,'4ava2'!EC20,'5ava2'!EC20,'6ava2'!EC20,'7ava2'!DS20,'8ava2'!DS20,'9ava2'!DS20)","v":0},{"$f":"SUM('1ava2'!DT20,'2ava2'!DT20,'3ava2'!DT20,'4ava2'!ED20,'5ava2'!ED20,'6ava2'!ED20,'7ava2'!DT20,'8ava2'!DT20,'9ava2'!DT20)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA20,'2ava3'!DA20,'3ava3'!DA20,'4ava3'!DK20,'5ava3'!DK20,'6ava3'!DK20,'7ava3'!DA20,'8ava3'!DA20,'9ava3'!DA20)","v":0},{"$f":"SUM('1ava3'!DB20,'2ava3'!DB20,'3ava3'!DB20,'4ava3'!DL20,'5ava3'!DL20,'6ava3'!DL20,'7ava3'!DB20,'8ava3'!DB20,'9ava3'!DB20)","v":0},{"$f":"SUM('1ava3'!DC20,'2ava3'!DC20,'3ava3'!DC20,'4ava3'!DM20,'5ava3'!DM20,'6ava3'!DM20,'7ava3'!DC20,'8ava3'!DC20,'9ava3'!DC20)","v":0},{"$f":"SUM('1ava3'!DD20,'2ava3'!DD20,'3ava3'!DD20,'4ava3'!DN20,'5ava3'!DN20,'6ava3'!DN20,'7ava3'!DD20,'8ava3'!DD20,'9ava3'!DD20)","v":0},{"$f":"SUM('1ava3'!DE20,'2ava3'!DE20,'3ava3'!DE20,'4ava3'!DO20,'5ava3'!DO20,'6ava3'!DO20,'7ava3'!DE20,'8ava3'!DE20,'9ava3'!DE20)","v":0},{"$f":"SUM('1ava3'!DF20,'2ava3'!DF20,'3ava3'!DF20,'4ava3'!DP20,'5ava3'!DP20,'6ava3'!DP20,'7ava3'!DF20,'8ava3'!DF20,'9ava3'!DF20)","v":0},{"$f":"SUM('1ava3'!DG20,'2ava3'!DG20,'3ava3'!DG20,'4ava3'!DQ20,'5ava3'!DQ20,'6ava3'!DQ20,'7ava3'!DG20,'8ava3'!DG20,'9ava3'!DG20)","v":0},{"$f":"SUM('1ava3'!DH20,'2ava3'!DH20,'3ava3'!DH20,'4ava3'!DR20,'5ava3'!DR20,'6ava3'!DR20,'7ava3'!DH20,'8ava3'!DH20,'9ava3'!DH20)","v":0},{"$f":"SUM('1ava3'!DI20,'2ava3'!DI20,'3ava3'!DI20,'4ava3'!DS20,'5ava3'!DS20,'6ava3'!DS20,'7ava3'!DI20,'8ava3'!DI20,'9ava3'!DI20)","v":0},{"$f":"SUM('1ava3'!DJ20,'2ava3'!DJ20,'3ava3'!DJ20,'4ava3'!DT20,'5ava3'!DT20,'6ava3'!DT20,'7ava3'!DJ20,'8ava3'!DJ20,'9ava3'!DJ20)","v":0},{"$f":"SUM('1ava3'!DK20,'2ava3'!DK20,'3ava3'!DK20,'4ava3'!DU20,'5ava3'!DU20,'6ava3'!DU20,'7ava3'!DK20,'8ava3'!DK20,'9ava3'!DK20)","v":0},{"$f":"SUM('1ava3'!DL20,'2ava3'!DL20,'3ava3'!DL20,'4ava3'!DV20,'5ava3'!DV20,'6ava3'!DV20,'7ava3'!DL20,'8ava3'!DL20,'9ava3'!DL20)","v":0},{"$f":"SUM('1ava3'!DM20,'2ava3'!DM20,'3ava3'!DM20,'4ava3'!DW20,'5ava3'!DW20,'6ava3'!DW20,'7ava3'!DM20,'8ava3'!DM20,'9ava3'!DM20)","v":0},{"$f":"SUM('1ava3'!DN20,'2ava3'!DN20,'3ava3'!DN20,'4ava3'!DX20,'5ava3'!DX20,'6ava3'!DX20,'7ava3'!DN20,'8ava3'!DN20,'9ava3'!DN20)","v":0},{"$f":"SUM('1ava3'!DO20,'2ava3'!DO20,'3ava3'!DO20,'4ava3'!DY20,'5ava3'!DY20,'6ava3'!DY20,'7ava3'!DO20,'8ava3'!DO20,'9ava3'!DO20)","v":0},{"$f":"SUM('1ava3'!DP20,'2ava3'!DP20,'3ava3'!DP20,'4ava3'!DZ20,'5ava3'!DZ20,'6ava3'!DZ20,'7ava3'!DP20,'8ava3'!DP20,'9ava3'!DP20)","v":0},{"$f":"SUM('1ava3'!DQ20,'2ava3'!DQ20,'3ava3'!DQ20,'4ava3'!EA20,'5ava3'!EA20,'6ava3'!EA20,'7ava3'!DQ20,'8ava3'!DQ20,'9ava3'!DQ20)","v":0},{"$f":"SUM('1ava3'!DR20,'2ava3'!DR20,'3ava3'!DR20,'4ava3'!EB20,'5ava3'!EB20,'6ava3'!EB20,'7ava3'!DR20,'8ava3'!DR20,'9ava3'!DR20)","v":0},{"$f":"SUM('1ava3'!DS20,'2ava3'!DS20,'3ava3'!DS20,'4ava3'!EC20,'5ava3'!EC20,'6ava3'!EC20,'7ava3'!DS20,'8ava3'!DS20,'9ava3'!DS20)","v":0},{"$f":"SUM('1ava3'!DT20,'2ava3'!DT20,'3ava3'!DT20,'4ava3'!ED20,'5ava3'!ED20,'6ava3'!ED20,'7ava3'!DT20,'8ava3'!DT20,'9ava3'!DT20)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA21,'2Ava1'!DA21,'3Ava1'!DA21,'4ava1'!DK21,'5ava1'!DK21,'6ava1'!DK21,'7ava1'!DA21,'8ava1'!DA21,'9ava1'!DA21)","v":0},{"$f":"SUM('1Ava1'!DB21,'2Ava1'!DB21,'3Ava1'!DB21,'4ava1'!DL21,'5ava1'!DL21,'6ava1'!DL21,'7ava1'!DB21,'8ava1'!DB21,'9ava1'!DB21)","v":0},{"$f":"SUM('1Ava1'!DC21,'2Ava1'!DC21,'3Ava1'!DC21,'4ava1'!DM21,'5ava1'!DM21,'6ava1'!DM21,'7ava1'!DC21,'8ava1'!DC21,'9ava1'!DC21)","v":0},{"$f":"SUM('1Ava1'!DD21,'2Ava1'!DD21,'3Ava1'!DD21,'4ava1'!DN21,'5ava1'!DN21,'6ava1'!DN21,'7ava1'!DD21,'8ava1'!DD21,'9ava1'!DD21)","v":0},{"$f":"SUM('1Ava1'!DE21,'2Ava1'!DE21,'3Ava1'!DE21,'4ava1'!DO21,'5ava1'!DO21,'6ava1'!DO21,'7ava1'!DE21,'8ava1'!DE21,'9ava1'!DE21)","v":0},{"$f":"SUM('1Ava1'!DF21,'2Ava1'!DF21,'3Ava1'!DF21,'4ava1'!DP21,'5ava1'!DP21,'6ava1'!DP21,'7ava1'!DF21,'8ava1'!DF21,'9ava1'!DF21)","v":0},{"$f":"SUM('1Ava1'!DG21,'2Ava1'!DG21,'3Ava1'!DG21,'4ava1'!DQ21,'5ava1'!DQ21,'6ava1'!DQ21,'7ava1'!DG21,'8ava1'!DG21,'9ava1'!DG21)","v":0},{"$f":"SUM('1Ava1'!DH21,'2Ava1'!DH21,'3Ava1'!DH21,'4ava1'!DR21,'5ava1'!DR21,'6ava1'!DR21,'7ava1'!DH21,'8ava1'!DH21,'9ava1'!DH21)","v":0},{"$f":"SUM('1Ava1'!DI21,'2Ava1'!DI21,'3Ava1'!DI21,'4ava1'!DS21,'5ava1'!DS21,'6ava1'!DS21,'7ava1'!DI21,'8ava1'!DI21,'9ava1'!DI21)","v":0},{"$f":"SUM('1Ava1'!DJ21,'2Ava1'!DJ21,'3Ava1'!DJ21,'4ava1'!DT21,'5ava1'!DT21,'6ava1'!DT21,'7ava1'!DJ21,'8ava1'!DJ21,'9ava1'!DJ21)","v":0},{"$f":"SUM('1Ava1'!DK21,'2Ava1'!DK21,'3Ava1'!DK21,'4ava1'!DU21,'5ava1'!DU21,'6ava1'!DU21,'7ava1'!DK21,'8ava1'!DK21,'9ava1'!DK21)","v":0},{"$f":"SUM('1Ava1'!DL21,'2Ava1'!DL21,'3Ava1'!DL21,'4ava1'!DV21,'5ava1'!DV21,'6ava1'!DV21,'7ava1'!DL21,'8ava1'!DL21,'9ava1'!DL21)","v":0},{"$f":"SUM('1Ava1'!DM21,'2Ava1'!DM21,'3Ava1'!DM21,'4ava1'!DW21,'5ava1'!DW21,'6ava1'!DW21,'7ava1'!DM21,'8ava1'!DM21,'9ava1'!DM21)","v":0},{"$f":"SUM('1Ava1'!DN21,'2Ava1'!DN21,'3Ava1'!DN21,'4ava1'!DX21,'5ava1'!DX21,'6ava1'!DX21,'7ava1'!DN21,'8ava1'!DN21,'9ava1'!DN21)","v":0},{"$f":"SUM('1Ava1'!DO21,'2Ava1'!DO21,'3Ava1'!DO21,'4ava1'!DY21,'5ava1'!DY21,'6ava1'!DY21,'7ava1'!DO21,'8ava1'!DO21,'9ava1'!DO21)","v":0},{"$f":"SUM('1Ava1'!DP21,'2Ava1'!DP21,'3Ava1'!DP21,'4ava1'!DZ21,'5ava1'!DZ21,'6ava1'!DZ21,'7ava1'!DP21,'8ava1'!DP21,'9ava1'!DP21)","v":0},{"$f":"SUM('1Ava1'!DQ21,'2Ava1'!DQ21,'3Ava1'!DQ21,'4ava1'!EA21,'5ava1'!EA21,'6ava1'!EA21,'7ava1'!DQ21,'8ava1'!DQ21,'9ava1'!DQ21)","v":0},{"$f":"SUM('1Ava1'!DR21,'2Ava1'!DR21,'3Ava1'!DR21,'4ava1'!EB21,'5ava1'!EB21,'6ava1'!EB21,'7ava1'!DR21,'8ava1'!DR21,'9ava1'!DR21)","v":0},{"$f":"SUM('1Ava1'!DS21,'2Ava1'!DS21,'3Ava1'!DS21,'4ava1'!EC21,'5ava1'!EC21,'6ava1'!EC21,'7ava1'!DS21,'8ava1'!DS21,'9ava1'!DS21)","v":0},{"$f":"SUM('1Ava1'!DT21,'2Ava1'!DT21,'3Ava1'!DT21,'4ava1'!ED21,'5ava1'!ED21,'6ava1'!ED21,'7ava1'!DT21,'8ava1'!DT21,'9ava1'!DT21)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA21,'2ava2'!DA21,'3ava2'!DA21,'4ava2'!DK21,'5ava2'!DK21,'6ava2'!DK21,'7ava2'!DA21,'8ava2'!DA21,'9ava2'!DA21)","v":0},{"$f":"SUM('1ava2'!DB21,'2ava2'!DB21,'3ava2'!DB21,'4ava2'!DL21,'5ava2'!DL21,'6ava2'!DL21,'7ava2'!DB21,'8ava2'!DB21,'9ava2'!DB21)","v":0},{"$f":"SUM('1ava2'!DC21,'2ava2'!DC21,'3ava2'!DC21,'4ava2'!DM21,'5ava2'!DM21,'6ava2'!DM21,'7ava2'!DC21,'8ava2'!DC21,'9ava2'!DC21)","v":0},{"$f":"SUM('1ava2'!DD21,'2ava2'!DD21,'3ava2'!DD21,'4ava2'!DN21,'5ava2'!DN21,'6ava2'!DN21,'7ava2'!DD21,'8ava2'!DD21,'9ava2'!DD21)","v":0},{"$f":"SUM('1ava2'!DE21,'2ava2'!DE21,'3ava2'!DE21,'4ava2'!DO21,'5ava2'!DO21,'6ava2'!DO21,'7ava2'!DE21,'8ava2'!DE21,'9ava2'!DE21)","v":0},{"$f":"SUM('1ava2'!DF21,'2ava2'!DF21,'3ava2'!DF21,'4ava2'!DP21,'5ava2'!DP21,'6ava2'!DP21,'7ava2'!DF21,'8ava2'!DF21,'9ava2'!DF21)","v":0},{"$f":"SUM('1ava2'!DG21,'2ava2'!DG21,'3ava2'!DG21,'4ava2'!DQ21,'5ava2'!DQ21,'6ava2'!DQ21,'7ava2'!DG21,'8ava2'!DG21,'9ava2'!DG21)","v":0},{"$f":"SUM('1ava2'!DH21,'2ava2'!DH21,'3ava2'!DH21,'4ava2'!DR21,'5ava2'!DR21,'6ava2'!DR21,'7ava2'!DH21,'8ava2'!DH21,'9ava2'!DH21)","v":0},{"$f":"SUM('1ava2'!DI21,'2ava2'!DI21,'3ava2'!DI21,'4ava2'!DS21,'5ava2'!DS21,'6ava2'!DS21,'7ava2'!DI21,'8ava2'!DI21,'9ava2'!DI21)","v":0},{"$f":"SUM('1ava2'!DJ21,'2ava2'!DJ21,'3ava2'!DJ21,'4ava2'!DT21,'5ava2'!DT21,'6ava2'!DT21,'7ava2'!DJ21,'8ava2'!DJ21,'9ava2'!DJ21)","v":0},{"$f":"SUM('1ava2'!DK21,'2ava2'!DK21,'3ava2'!DK21,'4ava2'!DU21,'5ava2'!DU21,'6ava2'!DU21,'7ava2'!DK21,'8ava2'!DK21,'9ava2'!DK21)","v":0},{"$f":"SUM('1ava2'!DL21,'2ava2'!DL21,'3ava2'!DL21,'4ava2'!DV21,'5ava2'!DV21,'6ava2'!DV21,'7ava2'!DL21,'8ava2'!DL21,'9ava2'!DL21)","v":0},{"$f":"SUM('1ava2'!DM21,'2ava2'!DM21,'3ava2'!DM21,'4ava2'!DW21,'5ava2'!DW21,'6ava2'!DW21,'7ava2'!DM21,'8ava2'!DM21,'9ava2'!DM21)","v":0},{"$f":"SUM('1ava2'!DN21,'2ava2'!DN21,'3ava2'!DN21,'4ava2'!DX21,'5ava2'!DX21,'6ava2'!DX21,'7ava2'!DN21,'8ava2'!DN21,'9ava2'!DN21)","v":0},{"$f":"SUM('1ava2'!DO21,'2ava2'!DO21,'3ava2'!DO21,'4ava2'!DY21,'5ava2'!DY21,'6ava2'!DY21,'7ava2'!DO21,'8ava2'!DO21,'9ava2'!DO21)","v":0},{"$f":"SUM('1ava2'!DP21,'2ava2'!DP21,'3ava2'!DP21,'4ava2'!DZ21,'5ava2'!DZ21,'6ava2'!DZ21,'7ava2'!DP21,'8ava2'!DP21,'9ava2'!DP21)","v":0},{"$f":"SUM('1ava2'!DQ21,'2ava2'!DQ21,'3ava2'!DQ21,'4ava2'!EA21,'5ava2'!EA21,'6ava2'!EA21,'7ava2'!DQ21,'8ava2'!DQ21,'9ava2'!DQ21)","v":0},{"$f":"SUM('1ava2'!DR21,'2ava2'!DR21,'3ava2'!DR21,'4ava2'!EB21,'5ava2'!EB21,'6ava2'!EB21,'7ava2'!DR21,'8ava2'!DR21,'9ava2'!DR21)","v":0},{"$f":"SUM('1ava2'!DS21,'2ava2'!DS21,'3ava2'!DS21,'4ava2'!EC21,'5ava2'!EC21,'6ava2'!EC21,'7ava2'!DS21,'8ava2'!DS21,'9ava2'!DS21)","v":0},{"$f":"SUM('1ava2'!DT21,'2ava2'!DT21,'3ava2'!DT21,'4ava2'!ED21,'5ava2'!ED21,'6ava2'!ED21,'7ava2'!DT21,'8ava2'!DT21,'9ava2'!DT21)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA21,'2ava3'!DA21,'3ava3'!DA21,'4ava3'!DK21,'5ava3'!DK21,'6ava3'!DK21,'7ava3'!DA21,'8ava3'!DA21,'9ava3'!DA21)","v":0},{"$f":"SUM('1ava3'!DB21,'2ava3'!DB21,'3ava3'!DB21,'4ava3'!DL21,'5ava3'!DL21,'6ava3'!DL21,'7ava3'!DB21,'8ava3'!DB21,'9ava3'!DB21)","v":0},{"$f":"SUM('1ava3'!DC21,'2ava3'!DC21,'3ava3'!DC21,'4ava3'!DM21,'5ava3'!DM21,'6ava3'!DM21,'7ava3'!DC21,'8ava3'!DC21,'9ava3'!DC21)","v":0},{"$f":"SUM('1ava3'!DD21,'2ava3'!DD21,'3ava3'!DD21,'4ava3'!DN21,'5ava3'!DN21,'6ava3'!DN21,'7ava3'!DD21,'8ava3'!DD21,'9ava3'!DD21)","v":0},{"$f":"SUM('1ava3'!DE21,'2ava3'!DE21,'3ava3'!DE21,'4ava3'!DO21,'5ava3'!DO21,'6ava3'!DO21,'7ava3'!DE21,'8ava3'!DE21,'9ava3'!DE21)","v":0},{"$f":"SUM('1ava3'!DF21,'2ava3'!DF21,'3ava3'!DF21,'4ava3'!DP21,'5ava3'!DP21,'6ava3'!DP21,'7ava3'!DF21,'8ava3'!DF21,'9ava3'!DF21)","v":0},{"$f":"SUM('1ava3'!DG21,'2ava3'!DG21,'3ava3'!DG21,'4ava3'!DQ21,'5ava3'!DQ21,'6ava3'!DQ21,'7ava3'!DG21,'8ava3'!DG21,'9ava3'!DG21)","v":0},{"$f":"SUM('1ava3'!DH21,'2ava3'!DH21,'3ava3'!DH21,'4ava3'!DR21,'5ava3'!DR21,'6ava3'!DR21,'7ava3'!DH21,'8ava3'!DH21,'9ava3'!DH21)","v":0},{"$f":"SUM('1ava3'!DI21,'2ava3'!DI21,'3ava3'!DI21,'4ava3'!DS21,'5ava3'!DS21,'6ava3'!DS21,'7ava3'!DI21,'8ava3'!DI21,'9ava3'!DI21)","v":0},{"$f":"SUM('1ava3'!DJ21,'2ava3'!DJ21,'3ava3'!DJ21,'4ava3'!DT21,'5ava3'!DT21,'6ava3'!DT21,'7ava3'!DJ21,'8ava3'!DJ21,'9ava3'!DJ21)","v":0},{"$f":"SUM('1ava3'!DK21,'2ava3'!DK21,'3ava3'!DK21,'4ava3'!DU21,'5ava3'!DU21,'6ava3'!DU21,'7ava3'!DK21,'8ava3'!DK21,'9ava3'!DK21)","v":0},{"$f":"SUM('1ava3'!DL21,'2ava3'!DL21,'3ava3'!DL21,'4ava3'!DV21,'5ava3'!DV21,'6ava3'!DV21,'7ava3'!DL21,'8ava3'!DL21,'9ava3'!DL21)","v":0},{"$f":"SUM('1ava3'!DM21,'2ava3'!DM21,'3ava3'!DM21,'4ava3'!DW21,'5ava3'!DW21,'6ava3'!DW21,'7ava3'!DM21,'8ava3'!DM21,'9ava3'!DM21)","v":0},{"$f":"SUM('1ava3'!DN21,'2ava3'!DN21,'3ava3'!DN21,'4ava3'!DX21,'5ava3'!DX21,'6ava3'!DX21,'7ava3'!DN21,'8ava3'!DN21,'9ava3'!DN21)","v":0},{"$f":"SUM('1ava3'!DO21,'2ava3'!DO21,'3ava3'!DO21,'4ava3'!DY21,'5ava3'!DY21,'6ava3'!DY21,'7ava3'!DO21,'8ava3'!DO21,'9ava3'!DO21)","v":0},{"$f":"SUM('1ava3'!DP21,'2ava3'!DP21,'3ava3'!DP21,'4ava3'!DZ21,'5ava3'!DZ21,'6ava3'!DZ21,'7ava3'!DP21,'8ava3'!DP21,'9ava3'!DP21)","v":0},{"$f":"SUM('1ava3'!DQ21,'2ava3'!DQ21,'3ava3'!DQ21,'4ava3'!EA21,'5ava3'!EA21,'6ava3'!EA21,'7ava3'!DQ21,'8ava3'!DQ21,'9ava3'!DQ21)","v":0},{"$f":"SUM('1ava3'!DR21,'2ava3'!DR21,'3ava3'!DR21,'4ava3'!EB21,'5ava3'!EB21,'6ava3'!EB21,'7ava3'!DR21,'8ava3'!DR21,'9ava3'!DR21)","v":0},{"$f":"SUM('1ava3'!DS21,'2ava3'!DS21,'3ava3'!DS21,'4ava3'!EC21,'5ava3'!EC21,'6ava3'!EC21,'7ava3'!DS21,'8ava3'!DS21,'9ava3'!DS21)","v":0},{"$f":"SUM('1ava3'!DT21,'2ava3'!DT21,'3ava3'!DT21,'4ava3'!ED21,'5ava3'!ED21,'6ava3'!ED21,'7ava3'!DT21,'8ava3'!DT21,'9ava3'!DT21)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA22,'2Ava1'!DA22,'3Ava1'!DA22,'4ava1'!DK22,'5ava1'!DK22,'6ava1'!DK22,'7ava1'!DA22,'8ava1'!DA22,'9ava1'!DA22)","v":0},{"$f":"SUM('1Ava1'!DB22,'2Ava1'!DB22,'3Ava1'!DB22,'4ava1'!DL22,'5ava1'!DL22,'6ava1'!DL22,'7ava1'!DB22,'8ava1'!DB22,'9ava1'!DB22)","v":0},{"$f":"SUM('1Ava1'!DC22,'2Ava1'!DC22,'3Ava1'!DC22,'4ava1'!DM22,'5ava1'!DM22,'6ava1'!DM22,'7ava1'!DC22,'8ava1'!DC22,'9ava1'!DC22)","v":0},{"$f":"SUM('1Ava1'!DD22,'2Ava1'!DD22,'3Ava1'!DD22,'4ava1'!DN22,'5ava1'!DN22,'6ava1'!DN22,'7ava1'!DD22,'8ava1'!DD22,'9ava1'!DD22)","v":0},{"$f":"SUM('1Ava1'!DE22,'2Ava1'!DE22,'3Ava1'!DE22,'4ava1'!DO22,'5ava1'!DO22,'6ava1'!DO22,'7ava1'!DE22,'8ava1'!DE22,'9ava1'!DE22)","v":0},{"$f":"SUM('1Ava1'!DF22,'2Ava1'!DF22,'3Ava1'!DF22,'4ava1'!DP22,'5ava1'!DP22,'6ava1'!DP22,'7ava1'!DF22,'8ava1'!DF22,'9ava1'!DF22)","v":0},{"$f":"SUM('1Ava1'!DG22,'2Ava1'!DG22,'3Ava1'!DG22,'4ava1'!DQ22,'5ava1'!DQ22,'6ava1'!DQ22,'7ava1'!DG22,'8ava1'!DG22,'9ava1'!DG22)","v":0},{"$f":"SUM('1Ava1'!DH22,'2Ava1'!DH22,'3Ava1'!DH22,'4ava1'!DR22,'5ava1'!DR22,'6ava1'!DR22,'7ava1'!DH22,'8ava1'!DH22,'9ava1'!DH22)","v":0},{"$f":"SUM('1Ava1'!DI22,'2Ava1'!DI22,'3Ava1'!DI22,'4ava1'!DS22,'5ava1'!DS22,'6ava1'!DS22,'7ava1'!DI22,'8ava1'!DI22,'9ava1'!DI22)","v":0},{"$f":"SUM('1Ava1'!DJ22,'2Ava1'!DJ22,'3Ava1'!DJ22,'4ava1'!DT22,'5ava1'!DT22,'6ava1'!DT22,'7ava1'!DJ22,'8ava1'!DJ22,'9ava1'!DJ22)","v":0},{"$f":"SUM('1Ava1'!DK22,'2Ava1'!DK22,'3Ava1'!DK22,'4ava1'!DU22,'5ava1'!DU22,'6ava1'!DU22,'7ava1'!DK22,'8ava1'!DK22,'9ava1'!DK22)","v":0},{"$f":"SUM('1Ava1'!DL22,'2Ava1'!DL22,'3Ava1'!DL22,'4ava1'!DV22,'5ava1'!DV22,'6ava1'!DV22,'7ava1'!DL22,'8ava1'!DL22,'9ava1'!DL22)","v":0},{"$f":"SUM('1Ava1'!DM22,'2Ava1'!DM22,'3Ava1'!DM22,'4ava1'!DW22,'5ava1'!DW22,'6ava1'!DW22,'7ava1'!DM22,'8ava1'!DM22,'9ava1'!DM22)","v":0},{"$f":"SUM('1Ava1'!DN22,'2Ava1'!DN22,'3Ava1'!DN22,'4ava1'!DX22,'5ava1'!DX22,'6ava1'!DX22,'7ava1'!DN22,'8ava1'!DN22,'9ava1'!DN22)","v":0},{"$f":"SUM('1Ava1'!DO22,'2Ava1'!DO22,'3Ava1'!DO22,'4ava1'!DY22,'5ava1'!DY22,'6ava1'!DY22,'7ava1'!DO22,'8ava1'!DO22,'9ava1'!DO22)","v":0},{"$f":"SUM('1Ava1'!DP22,'2Ava1'!DP22,'3Ava1'!DP22,'4ava1'!DZ22,'5ava1'!DZ22,'6ava1'!DZ22,'7ava1'!DP22,'8ava1'!DP22,'9ava1'!DP22)","v":0},{"$f":"SUM('1Ava1'!DQ22,'2Ava1'!DQ22,'3Ava1'!DQ22,'4ava1'!EA22,'5ava1'!EA22,'6ava1'!EA22,'7ava1'!DQ22,'8ava1'!DQ22,'9ava1'!DQ22)","v":0},{"$f":"SUM('1Ava1'!DR22,'2Ava1'!DR22,'3Ava1'!DR22,'4ava1'!EB22,'5ava1'!EB22,'6ava1'!EB22,'7ava1'!DR22,'8ava1'!DR22,'9ava1'!DR22)","v":0},{"$f":"SUM('1Ava1'!DS22,'2Ava1'!DS22,'3Ava1'!DS22,'4ava1'!EC22,'5ava1'!EC22,'6ava1'!EC22,'7ava1'!DS22,'8ava1'!DS22,'9ava1'!DS22)","v":0},{"$f":"SUM('1Ava1'!DT22,'2Ava1'!DT22,'3Ava1'!DT22,'4ava1'!ED22,'5ava1'!ED22,'6ava1'!ED22,'7ava1'!DT22,'8ava1'!DT22,'9ava1'!DT22)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA22,'2ava2'!DA22,'3ava2'!DA22,'4ava2'!DK22,'5ava2'!DK22,'6ava2'!DK22,'7ava2'!DA22,'8ava2'!DA22,'9ava2'!DA22)","v":0},{"$f":"SUM('1ava2'!DB22,'2ava2'!DB22,'3ava2'!DB22,'4ava2'!DL22,'5ava2'!DL22,'6ava2'!DL22,'7ava2'!DB22,'8ava2'!DB22,'9ava2'!DB22)","v":0},{"$f":"SUM('1ava2'!DC22,'2ava2'!DC22,'3ava2'!DC22,'4ava2'!DM22,'5ava2'!DM22,'6ava2'!DM22,'7ava2'!DC22,'8ava2'!DC22,'9ava2'!DC22)","v":0},{"$f":"SUM('1ava2'!DD22,'2ava2'!DD22,'3ava2'!DD22,'4ava2'!DN22,'5ava2'!DN22,'6ava2'!DN22,'7ava2'!DD22,'8ava2'!DD22,'9ava2'!DD22)","v":0},{"$f":"SUM('1ava2'!DE22,'2ava2'!DE22,'3ava2'!DE22,'4ava2'!DO22,'5ava2'!DO22,'6ava2'!DO22,'7ava2'!DE22,'8ava2'!DE22,'9ava2'!DE22)","v":0},{"$f":"SUM('1ava2'!DF22,'2ava2'!DF22,'3ava2'!DF22,'4ava2'!DP22,'5ava2'!DP22,'6ava2'!DP22,'7ava2'!DF22,'8ava2'!DF22,'9ava2'!DF22)","v":0},{"$f":"SUM('1ava2'!DG22,'2ava2'!DG22,'3ava2'!DG22,'4ava2'!DQ22,'5ava2'!DQ22,'6ava2'!DQ22,'7ava2'!DG22,'8ava2'!DG22,'9ava2'!DG22)","v":0},{"$f":"SUM('1ava2'!DH22,'2ava2'!DH22,'3ava2'!DH22,'4ava2'!DR22,'5ava2'!DR22,'6ava2'!DR22,'7ava2'!DH22,'8ava2'!DH22,'9ava2'!DH22)","v":0},{"$f":"SUM('1ava2'!DI22,'2ava2'!DI22,'3ava2'!DI22,'4ava2'!DS22,'5ava2'!DS22,'6ava2'!DS22,'7ava2'!DI22,'8ava2'!DI22,'9ava2'!DI22)","v":0},{"$f":"SUM('1ava2'!DJ22,'2ava2'!DJ22,'3ava2'!DJ22,'4ava2'!DT22,'5ava2'!DT22,'6ava2'!DT22,'7ava2'!DJ22,'8ava2'!DJ22,'9ava2'!DJ22)","v":0},{"$f":"SUM('1ava2'!DK22,'2ava2'!DK22,'3ava2'!DK22,'4ava2'!DU22,'5ava2'!DU22,'6ava2'!DU22,'7ava2'!DK22,'8ava2'!DK22,'9ava2'!DK22)","v":0},{"$f":"SUM('1ava2'!DL22,'2ava2'!DL22,'3ava2'!DL22,'4ava2'!DV22,'5ava2'!DV22,'6ava2'!DV22,'7ava2'!DL22,'8ava2'!DL22,'9ava2'!DL22)","v":0},{"$f":"SUM('1ava2'!DM22,'2ava2'!DM22,'3ava2'!DM22,'4ava2'!DW22,'5ava2'!DW22,'6ava2'!DW22,'7ava2'!DM22,'8ava2'!DM22,'9ava2'!DM22)","v":0},{"$f":"SUM('1ava2'!DN22,'2ava2'!DN22,'3ava2'!DN22,'4ava2'!DX22,'5ava2'!DX22,'6ava2'!DX22,'7ava2'!DN22,'8ava2'!DN22,'9ava2'!DN22)","v":0},{"$f":"SUM('1ava2'!DO22,'2ava2'!DO22,'3ava2'!DO22,'4ava2'!DY22,'5ava2'!DY22,'6ava2'!DY22,'7ava2'!DO22,'8ava2'!DO22,'9ava2'!DO22)","v":0},{"$f":"SUM('1ava2'!DP22,'2ava2'!DP22,'3ava2'!DP22,'4ava2'!DZ22,'5ava2'!DZ22,'6ava2'!DZ22,'7ava2'!DP22,'8ava2'!DP22,'9ava2'!DP22)","v":0},{"$f":"SUM('1ava2'!DQ22,'2ava2'!DQ22,'3ava2'!DQ22,'4ava2'!EA22,'5ava2'!EA22,'6ava2'!EA22,'7ava2'!DQ22,'8ava2'!DQ22,'9ava2'!DQ22)","v":0},{"$f":"SUM('1ava2'!DR22,'2ava2'!DR22,'3ava2'!DR22,'4ava2'!EB22,'5ava2'!EB22,'6ava2'!EB22,'7ava2'!DR22,'8ava2'!DR22,'9ava2'!DR22)","v":0},{"$f":"SUM('1ava2'!DS22,'2ava2'!DS22,'3ava2'!DS22,'4ava2'!EC22,'5ava2'!EC22,'6ava2'!EC22,'7ava2'!DS22,'8ava2'!DS22,'9ava2'!DS22)","v":0},{"$f":"SUM('1ava2'!DT22,'2ava2'!DT22,'3ava2'!DT22,'4ava2'!ED22,'5ava2'!ED22,'6ava2'!ED22,'7ava2'!DT22,'8ava2'!DT22,'9ava2'!DT22)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA22,'2ava3'!DA22,'3ava3'!DA22,'4ava3'!DK22,'5ava3'!DK22,'6ava3'!DK22,'7ava3'!DA22,'8ava3'!DA22,'9ava3'!DA22)","v":0},{"$f":"SUM('1ava3'!DB22,'2ava3'!DB22,'3ava3'!DB22,'4ava3'!DL22,'5ava3'!DL22,'6ava3'!DL22,'7ava3'!DB22,'8ava3'!DB22,'9ava3'!DB22)","v":0},{"$f":"SUM('1ava3'!DC22,'2ava3'!DC22,'3ava3'!DC22,'4ava3'!DM22,'5ava3'!DM22,'6ava3'!DM22,'7ava3'!DC22,'8ava3'!DC22,'9ava3'!DC22)","v":0},{"$f":"SUM('1ava3'!DD22,'2ava3'!DD22,'3ava3'!DD22,'4ava3'!DN22,'5ava3'!DN22,'6ava3'!DN22,'7ava3'!DD22,'8ava3'!DD22,'9ava3'!DD22)","v":0},{"$f":"SUM('1ava3'!DE22,'2ava3'!DE22,'3ava3'!DE22,'4ava3'!DO22,'5ava3'!DO22,'6ava3'!DO22,'7ava3'!DE22,'8ava3'!DE22,'9ava3'!DE22)","v":0},{"$f":"SUM('1ava3'!DF22,'2ava3'!DF22,'3ava3'!DF22,'4ava3'!DP22,'5ava3'!DP22,'6ava3'!DP22,'7ava3'!DF22,'8ava3'!DF22,'9ava3'!DF22)","v":0},{"$f":"SUM('1ava3'!DG22,'2ava3'!DG22,'3ava3'!DG22,'4ava3'!DQ22,'5ava3'!DQ22,'6ava3'!DQ22,'7ava3'!DG22,'8ava3'!DG22,'9ava3'!DG22)","v":0},{"$f":"SUM('1ava3'!DH22,'2ava3'!DH22,'3ava3'!DH22,'4ava3'!DR22,'5ava3'!DR22,'6ava3'!DR22,'7ava3'!DH22,'8ava3'!DH22,'9ava3'!DH22)","v":0},{"$f":"SUM('1ava3'!DI22,'2ava3'!DI22,'3ava3'!DI22,'4ava3'!DS22,'5ava3'!DS22,'6ava3'!DS22,'7ava3'!DI22,'8ava3'!DI22,'9ava3'!DI22)","v":0},{"$f":"SUM('1ava3'!DJ22,'2ava3'!DJ22,'3ava3'!DJ22,'4ava3'!DT22,'5ava3'!DT22,'6ava3'!DT22,'7ava3'!DJ22,'8ava3'!DJ22,'9ava3'!DJ22)","v":0},{"$f":"SUM('1ava3'!DK22,'2ava3'!DK22,'3ava3'!DK22,'4ava3'!DU22,'5ava3'!DU22,'6ava3'!DU22,'7ava3'!DK22,'8ava3'!DK22,'9ava3'!DK22)","v":0},{"$f":"SUM('1ava3'!DL22,'2ava3'!DL22,'3ava3'!DL22,'4ava3'!DV22,'5ava3'!DV22,'6ava3'!DV22,'7ava3'!DL22,'8ava3'!DL22,'9ava3'!DL22)","v":0},{"$f":"SUM('1ava3'!DM22,'2ava3'!DM22,'3ava3'!DM22,'4ava3'!DW22,'5ava3'!DW22,'6ava3'!DW22,'7ava3'!DM22,'8ava3'!DM22,'9ava3'!DM22)","v":0},{"$f":"SUM('1ava3'!DN22,'2ava3'!DN22,'3ava3'!DN22,'4ava3'!DX22,'5ava3'!DX22,'6ava3'!DX22,'7ava3'!DN22,'8ava3'!DN22,'9ava3'!DN22)","v":0},{"$f":"SUM('1ava3'!DO22,'2ava3'!DO22,'3ava3'!DO22,'4ava3'!DY22,'5ava3'!DY22,'6ava3'!DY22,'7ava3'!DO22,'8ava3'!DO22,'9ava3'!DO22)","v":0},{"$f":"SUM('1ava3'!DP22,'2ava3'!DP22,'3ava3'!DP22,'4ava3'!DZ22,'5ava3'!DZ22,'6ava3'!DZ22,'7ava3'!DP22,'8ava3'!DP22,'9ava3'!DP22)","v":0},{"$f":"SUM('1ava3'!DQ22,'2ava3'!DQ22,'3ava3'!DQ22,'4ava3'!EA22,'5ava3'!EA22,'6ava3'!EA22,'7ava3'!DQ22,'8ava3'!DQ22,'9ava3'!DQ22)","v":0},{"$f":"SUM('1ava3'!DR22,'2ava3'!DR22,'3ava3'!DR22,'4ava3'!EB22,'5ava3'!EB22,'6ava3'!EB22,'7ava3'!DR22,'8ava3'!DR22,'9ava3'!DR22)","v":0},{"$f":"SUM('1ava3'!DS22,'2ava3'!DS22,'3ava3'!DS22,'4ava3'!EC22,'5ava3'!EC22,'6ava3'!EC22,'7ava3'!DS22,'8ava3'!DS22,'9ava3'!DS22)","v":0},{"$f":"SUM('1ava3'!DT22,'2ava3'!DT22,'3ava3'!DT22,'4ava3'!ED22,'5ava3'!ED22,'6ava3'!ED22,'7ava3'!DT22,'8ava3'!DT22,'9ava3'!DT22)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA23,'2Ava1'!DA23,'3Ava1'!DA23,'4ava1'!DK23,'5ava1'!DK23,'6ava1'!DK23,'7ava1'!DA23,'8ava1'!DA23,'9ava1'!DA23)","v":0},{"$f":"SUM('1Ava1'!DB23,'2Ava1'!DB23,'3Ava1'!DB23,'4ava1'!DL23,'5ava1'!DL23,'6ava1'!DL23,'7ava1'!DB23,'8ava1'!DB23,'9ava1'!DB23)","v":0},{"$f":"SUM('1Ava1'!DC23,'2Ava1'!DC23,'3Ava1'!DC23,'4ava1'!DM23,'5ava1'!DM23,'6ava1'!DM23,'7ava1'!DC23,'8ava1'!DC23,'9ava1'!DC23)","v":0},{"$f":"SUM('1Ava1'!DD23,'2Ava1'!DD23,'3Ava1'!DD23,'4ava1'!DN23,'5ava1'!DN23,'6ava1'!DN23,'7ava1'!DD23,'8ava1'!DD23,'9ava1'!DD23)","v":0},{"$f":"SUM('1Ava1'!DE23,'2Ava1'!DE23,'3Ava1'!DE23,'4ava1'!DO23,'5ava1'!DO23,'6ava1'!DO23,'7ava1'!DE23,'8ava1'!DE23,'9ava1'!DE23)","v":0},{"$f":"SUM('1Ava1'!DF23,'2Ava1'!DF23,'3Ava1'!DF23,'4ava1'!DP23,'5ava1'!DP23,'6ava1'!DP23,'7ava1'!DF23,'8ava1'!DF23,'9ava1'!DF23)","v":0},{"$f":"SUM('1Ava1'!DG23,'2Ava1'!DG23,'3Ava1'!DG23,'4ava1'!DQ23,'5ava1'!DQ23,'6ava1'!DQ23,'7ava1'!DG23,'8ava1'!DG23,'9ava1'!DG23)","v":0},{"$f":"SUM('1Ava1'!DH23,'2Ava1'!DH23,'3Ava1'!DH23,'4ava1'!DR23,'5ava1'!DR23,'6ava1'!DR23,'7ava1'!DH23,'8ava1'!DH23,'9ava1'!DH23)","v":0},{"$f":"SUM('1Ava1'!DI23,'2Ava1'!DI23,'3Ava1'!DI23,'4ava1'!DS23,'5ava1'!DS23,'6ava1'!DS23,'7ava1'!DI23,'8ava1'!DI23,'9ava1'!DI23)","v":0},{"$f":"SUM('1Ava1'!DJ23,'2Ava1'!DJ23,'3Ava1'!DJ23,'4ava1'!DT23,'5ava1'!DT23,'6ava1'!DT23,'7ava1'!DJ23,'8ava1'!DJ23,'9ava1'!DJ23)","v":0},{"$f":"SUM('1Ava1'!DK23,'2Ava1'!DK23,'3Ava1'!DK23,'4ava1'!DU23,'5ava1'!DU23,'6ava1'!DU23,'7ava1'!DK23,'8ava1'!DK23,'9ava1'!DK23)","v":0},{"$f":"SUM('1Ava1'!DL23,'2Ava1'!DL23,'3Ava1'!DL23,'4ava1'!DV23,'5ava1'!DV23,'6ava1'!DV23,'7ava1'!DL23,'8ava1'!DL23,'9ava1'!DL23)","v":0},{"$f":"SUM('1Ava1'!DM23,'2Ava1'!DM23,'3Ava1'!DM23,'4ava1'!DW23,'5ava1'!DW23,'6ava1'!DW23,'7ava1'!DM23,'8ava1'!DM23,'9ava1'!DM23)","v":0},{"$f":"SUM('1Ava1'!DN23,'2Ava1'!DN23,'3Ava1'!DN23,'4ava1'!DX23,'5ava1'!DX23,'6ava1'!DX23,'7ava1'!DN23,'8ava1'!DN23,'9ava1'!DN23)","v":0},{"$f":"SUM('1Ava1'!DO23,'2Ava1'!DO23,'3Ava1'!DO23,'4ava1'!DY23,'5ava1'!DY23,'6ava1'!DY23,'7ava1'!DO23,'8ava1'!DO23,'9ava1'!DO23)","v":0},{"$f":"SUM('1Ava1'!DP23,'2Ava1'!DP23,'3Ava1'!DP23,'4ava1'!DZ23,'5ava1'!DZ23,'6ava1'!DZ23,'7ava1'!DP23,'8ava1'!DP23,'9ava1'!DP23)","v":0},{"$f":"SUM('1Ava1'!DQ23,'2Ava1'!DQ23,'3Ava1'!DQ23,'4ava1'!EA23,'5ava1'!EA23,'6ava1'!EA23,'7ava1'!DQ23,'8ava1'!DQ23,'9ava1'!DQ23)","v":0},{"$f":"SUM('1Ava1'!DR23,'2Ava1'!DR23,'3Ava1'!DR23,'4ava1'!EB23,'5ava1'!EB23,'6ava1'!EB23,'7ava1'!DR23,'8ava1'!DR23,'9ava1'!DR23)","v":0},{"$f":"SUM('1Ava1'!DS23,'2Ava1'!DS23,'3Ava1'!DS23,'4ava1'!EC23,'5ava1'!EC23,'6ava1'!EC23,'7ava1'!DS23,'8ava1'!DS23,'9ava1'!DS23)","v":0},{"$f":"SUM('1Ava1'!DT23,'2Ava1'!DT23,'3Ava1'!DT23,'4ava1'!ED23,'5ava1'!ED23,'6ava1'!ED23,'7ava1'!DT23,'8ava1'!DT23,'9ava1'!DT23)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA23,'2ava2'!DA23,'3ava2'!DA23,'4ava2'!DK23,'5ava2'!DK23,'6ava2'!DK23,'7ava2'!DA23,'8ava2'!DA23,'9ava2'!DA23)","v":0},{"$f":"SUM('1ava2'!DB23,'2ava2'!DB23,'3ava2'!DB23,'4ava2'!DL23,'5ava2'!DL23,'6ava2'!DL23,'7ava2'!DB23,'8ava2'!DB23,'9ava2'!DB23)","v":0},{"$f":"SUM('1ava2'!DC23,'2ava2'!DC23,'3ava2'!DC23,'4ava2'!DM23,'5ava2'!DM23,'6ava2'!DM23,'7ava2'!DC23,'8ava2'!DC23,'9ava2'!DC23)","v":0},{"$f":"SUM('1ava2'!DD23,'2ava2'!DD23,'3ava2'!DD23,'4ava2'!DN23,'5ava2'!DN23,'6ava2'!DN23,'7ava2'!DD23,'8ava2'!DD23,'9ava2'!DD23)","v":0},{"$f":"SUM('1ava2'!DE23,'2ava2'!DE23,'3ava2'!DE23,'4ava2'!DO23,'5ava2'!DO23,'6ava2'!DO23,'7ava2'!DE23,'8ava2'!DE23,'9ava2'!DE23)","v":0},{"$f":"SUM('1ava2'!DF23,'2ava2'!DF23,'3ava2'!DF23,'4ava2'!DP23,'5ava2'!DP23,'6ava2'!DP23,'7ava2'!DF23,'8ava2'!DF23,'9ava2'!DF23)","v":0},{"$f":"SUM('1ava2'!DG23,'2ava2'!DG23,'3ava2'!DG23,'4ava2'!DQ23,'5ava2'!DQ23,'6ava2'!DQ23,'7ava2'!DG23,'8ava2'!DG23,'9ava2'!DG23)","v":0},{"$f":"SUM('1ava2'!DH23,'2ava2'!DH23,'3ava2'!DH23,'4ava2'!DR23,'5ava2'!DR23,'6ava2'!DR23,'7ava2'!DH23,'8ava2'!DH23,'9ava2'!DH23)","v":0},{"$f":"SUM('1ava2'!DI23,'2ava2'!DI23,'3ava2'!DI23,'4ava2'!DS23,'5ava2'!DS23,'6ava2'!DS23,'7ava2'!DI23,'8ava2'!DI23,'9ava2'!DI23)","v":0},{"$f":"SUM('1ava2'!DJ23,'2ava2'!DJ23,'3ava2'!DJ23,'4ava2'!DT23,'5ava2'!DT23,'6ava2'!DT23,'7ava2'!DJ23,'8ava2'!DJ23,'9ava2'!DJ23)","v":0},{"$f":"SUM('1ava2'!DK23,'2ava2'!DK23,'3ava2'!DK23,'4ava2'!DU23,'5ava2'!DU23,'6ava2'!DU23,'7ava2'!DK23,'8ava2'!DK23,'9ava2'!DK23)","v":0},{"$f":"SUM('1ava2'!DL23,'2ava2'!DL23,'3ava2'!DL23,'4ava2'!DV23,'5ava2'!DV23,'6ava2'!DV23,'7ava2'!DL23,'8ava2'!DL23,'9ava2'!DL23)","v":0},{"$f":"SUM('1ava2'!DM23,'2ava2'!DM23,'3ava2'!DM23,'4ava2'!DW23,'5ava2'!DW23,'6ava2'!DW23,'7ava2'!DM23,'8ava2'!DM23,'9ava2'!DM23)","v":0},{"$f":"SUM('1ava2'!DN23,'2ava2'!DN23,'3ava2'!DN23,'4ava2'!DX23,'5ava2'!DX23,'6ava2'!DX23,'7ava2'!DN23,'8ava2'!DN23,'9ava2'!DN23)","v":0},{"$f":"SUM('1ava2'!DO23,'2ava2'!DO23,'3ava2'!DO23,'4ava2'!DY23,'5ava2'!DY23,'6ava2'!DY23,'7ava2'!DO23,'8ava2'!DO23,'9ava2'!DO23)","v":0},{"$f":"SUM('1ava2'!DP23,'2ava2'!DP23,'3ava2'!DP23,'4ava2'!DZ23,'5ava2'!DZ23,'6ava2'!DZ23,'7ava2'!DP23,'8ava2'!DP23,'9ava2'!DP23)","v":0},{"$f":"SUM('1ava2'!DQ23,'2ava2'!DQ23,'3ava2'!DQ23,'4ava2'!EA23,'5ava2'!EA23,'6ava2'!EA23,'7ava2'!DQ23,'8ava2'!DQ23,'9ava2'!DQ23)","v":0},{"$f":"SUM('1ava2'!DR23,'2ava2'!DR23,'3ava2'!DR23,'4ava2'!EB23,'5ava2'!EB23,'6ava2'!EB23,'7ava2'!DR23,'8ava2'!DR23,'9ava2'!DR23)","v":0},{"$f":"SUM('1ava2'!DS23,'2ava2'!DS23,'3ava2'!DS23,'4ava2'!EC23,'5ava2'!EC23,'6ava2'!EC23,'7ava2'!DS23,'8ava2'!DS23,'9ava2'!DS23)","v":0},{"$f":"SUM('1ava2'!DT23,'2ava2'!DT23,'3ava2'!DT23,'4ava2'!ED23,'5ava2'!ED23,'6ava2'!ED23,'7ava2'!DT23,'8ava2'!DT23,'9ava2'!DT23)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA23,'2ava3'!DA23,'3ava3'!DA23,'4ava3'!DK23,'5ava3'!DK23,'6ava3'!DK23,'7ava3'!DA23,'8ava3'!DA23,'9ava3'!DA23)","v":0},{"$f":"SUM('1ava3'!DB23,'2ava3'!DB23,'3ava3'!DB23,'4ava3'!DL23,'5ava3'!DL23,'6ava3'!DL23,'7ava3'!DB23,'8ava3'!DB23,'9ava3'!DB23)","v":0},{"$f":"SUM('1ava3'!DC23,'2ava3'!DC23,'3ava3'!DC23,'4ava3'!DM23,'5ava3'!DM23,'6ava3'!DM23,'7ava3'!DC23,'8ava3'!DC23,'9ava3'!DC23)","v":0},{"$f":"SUM('1ava3'!DD23,'2ava3'!DD23,'3ava3'!DD23,'4ava3'!DN23,'5ava3'!DN23,'6ava3'!DN23,'7ava3'!DD23,'8ava3'!DD23,'9ava3'!DD23)","v":0},{"$f":"SUM('1ava3'!DE23,'2ava3'!DE23,'3ava3'!DE23,'4ava3'!DO23,'5ava3'!DO23,'6ava3'!DO23,'7ava3'!DE23,'8ava3'!DE23,'9ava3'!DE23)","v":0},{"$f":"SUM('1ava3'!DF23,'2ava3'!DF23,'3ava3'!DF23,'4ava3'!DP23,'5ava3'!DP23,'6ava3'!DP23,'7ava3'!DF23,'8ava3'!DF23,'9ava3'!DF23)","v":0},{"$f":"SUM('1ava3'!DG23,'2ava3'!DG23,'3ava3'!DG23,'4ava3'!DQ23,'5ava3'!DQ23,'6ava3'!DQ23,'7ava3'!DG23,'8ava3'!DG23,'9ava3'!DG23)","v":0},{"$f":"SUM('1ava3'!DH23,'2ava3'!DH23,'3ava3'!DH23,'4ava3'!DR23,'5ava3'!DR23,'6ava3'!DR23,'7ava3'!DH23,'8ava3'!DH23,'9ava3'!DH23)","v":0},{"$f":"SUM('1ava3'!DI23,'2ava3'!DI23,'3ava3'!DI23,'4ava3'!DS23,'5ava3'!DS23,'6ava3'!DS23,'7ava3'!DI23,'8ava3'!DI23,'9ava3'!DI23)","v":0},{"$f":"SUM('1ava3'!DJ23,'2ava3'!DJ23,'3ava3'!DJ23,'4ava3'!DT23,'5ava3'!DT23,'6ava3'!DT23,'7ava3'!DJ23,'8ava3'!DJ23,'9ava3'!DJ23)","v":0},{"$f":"SUM('1ava3'!DK23,'2ava3'!DK23,'3ava3'!DK23,'4ava3'!DU23,'5ava3'!DU23,'6ava3'!DU23,'7ava3'!DK23,'8ava3'!DK23,'9ava3'!DK23)","v":0},{"$f":"SUM('1ava3'!DL23,'2ava3'!DL23,'3ava3'!DL23,'4ava3'!DV23,'5ava3'!DV23,'6ava3'!DV23,'7ava3'!DL23,'8ava3'!DL23,'9ava3'!DL23)","v":0},{"$f":"SUM('1ava3'!DM23,'2ava3'!DM23,'3ava3'!DM23,'4ava3'!DW23,'5ava3'!DW23,'6ava3'!DW23,'7ava3'!DM23,'8ava3'!DM23,'9ava3'!DM23)","v":0},{"$f":"SUM('1ava3'!DN23,'2ava3'!DN23,'3ava3'!DN23,'4ava3'!DX23,'5ava3'!DX23,'6ava3'!DX23,'7ava3'!DN23,'8ava3'!DN23,'9ava3'!DN23)","v":0},{"$f":"SUM('1ava3'!DO23,'2ava3'!DO23,'3ava3'!DO23,'4ava3'!DY23,'5ava3'!DY23,'6ava3'!DY23,'7ava3'!DO23,'8ava3'!DO23,'9ava3'!DO23)","v":0},{"$f":"SUM('1ava3'!DP23,'2ava3'!DP23,'3ava3'!DP23,'4ava3'!DZ23,'5ava3'!DZ23,'6ava3'!DZ23,'7ava3'!DP23,'8ava3'!DP23,'9ava3'!DP23)","v":0},{"$f":"SUM('1ava3'!DQ23,'2ava3'!DQ23,'3ava3'!DQ23,'4ava3'!EA23,'5ava3'!EA23,'6ava3'!EA23,'7ava3'!DQ23,'8ava3'!DQ23,'9ava3'!DQ23)","v":0},{"$f":"SUM('1ava3'!DR23,'2ava3'!DR23,'3ava3'!DR23,'4ava3'!EB23,'5ava3'!EB23,'6ava3'!EB23,'7ava3'!DR23,'8ava3'!DR23,'9ava3'!DR23)","v":0},{"$f":"SUM('1ava3'!DS23,'2ava3'!DS23,'3ava3'!DS23,'4ava3'!EC23,'5ava3'!EC23,'6ava3'!EC23,'7ava3'!DS23,'8ava3'!DS23,'9ava3'!DS23)","v":0},{"$f":"SUM('1ava3'!DT23,'2ava3'!DT23,'3ava3'!DT23,'4ava3'!ED23,'5ava3'!ED23,'6ava3'!ED23,'7ava3'!DT23,'8ava3'!DT23,'9ava3'!DT23)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA24,'2Ava1'!DA24,'3Ava1'!DA24,'4ava1'!DK24,'5ava1'!DK24,'6ava1'!DK24,'7ava1'!DA24,'8ava1'!DA24,'9ava1'!DA24)","v":0},{"$f":"SUM('1Ava1'!DB24,'2Ava1'!DB24,'3Ava1'!DB24,'4ava1'!DL24,'5ava1'!DL24,'6ava1'!DL24,'7ava1'!DB24,'8ava1'!DB24,'9ava1'!DB24)","v":0},{"$f":"SUM('1Ava1'!DC24,'2Ava1'!DC24,'3Ava1'!DC24,'4ava1'!DM24,'5ava1'!DM24,'6ava1'!DM24,'7ava1'!DC24,'8ava1'!DC24,'9ava1'!DC24)","v":0},{"$f":"SUM('1Ava1'!DD24,'2Ava1'!DD24,'3Ava1'!DD24,'4ava1'!DN24,'5ava1'!DN24,'6ava1'!DN24,'7ava1'!DD24,'8ava1'!DD24,'9ava1'!DD24)","v":0},{"$f":"SUM('1Ava1'!DE24,'2Ava1'!DE24,'3Ava1'!DE24,'4ava1'!DO24,'5ava1'!DO24,'6ava1'!DO24,'7ava1'!DE24,'8ava1'!DE24,'9ava1'!DE24)","v":0},{"$f":"SUM('1Ava1'!DF24,'2Ava1'!DF24,'3Ava1'!DF24,'4ava1'!DP24,'5ava1'!DP24,'6ava1'!DP24,'7ava1'!DF24,'8ava1'!DF24,'9ava1'!DF24)","v":0},{"$f":"SUM('1Ava1'!DG24,'2Ava1'!DG24,'3Ava1'!DG24,'4ava1'!DQ24,'5ava1'!DQ24,'6ava1'!DQ24,'7ava1'!DG24,'8ava1'!DG24,'9ava1'!DG24)","v":0},{"$f":"SUM('1Ava1'!DH24,'2Ava1'!DH24,'3Ava1'!DH24,'4ava1'!DR24,'5ava1'!DR24,'6ava1'!DR24,'7ava1'!DH24,'8ava1'!DH24,'9ava1'!DH24)","v":0},{"$f":"SUM('1Ava1'!DI24,'2Ava1'!DI24,'3Ava1'!DI24,'4ava1'!DS24,'5ava1'!DS24,'6ava1'!DS24,'7ava1'!DI24,'8ava1'!DI24,'9ava1'!DI24)","v":0},{"$f":"SUM('1Ava1'!DJ24,'2Ava1'!DJ24,'3Ava1'!DJ24,'4ava1'!DT24,'5ava1'!DT24,'6ava1'!DT24,'7ava1'!DJ24,'8ava1'!DJ24,'9ava1'!DJ24)","v":0},{"$f":"SUM('1Ava1'!DK24,'2Ava1'!DK24,'3Ava1'!DK24,'4ava1'!DU24,'5ava1'!DU24,'6ava1'!DU24,'7ava1'!DK24,'8ava1'!DK24,'9ava1'!DK24)","v":0},{"$f":"SUM('1Ava1'!DL24,'2Ava1'!DL24,'3Ava1'!DL24,'4ava1'!DV24,'5ava1'!DV24,'6ava1'!DV24,'7ava1'!DL24,'8ava1'!DL24,'9ava1'!DL24)","v":0},{"$f":"SUM('1Ava1'!DM24,'2Ava1'!DM24,'3Ava1'!DM24,'4ava1'!DW24,'5ava1'!DW24,'6ava1'!DW24,'7ava1'!DM24,'8ava1'!DM24,'9ava1'!DM24)","v":0},{"$f":"SUM('1Ava1'!DN24,'2Ava1'!DN24,'3Ava1'!DN24,'4ava1'!DX24,'5ava1'!DX24,'6ava1'!DX24,'7ava1'!DN24,'8ava1'!DN24,'9ava1'!DN24)","v":0},{"$f":"SUM('1Ava1'!DO24,'2Ava1'!DO24,'3Ava1'!DO24,'4ava1'!DY24,'5ava1'!DY24,'6ava1'!DY24,'7ava1'!DO24,'8ava1'!DO24,'9ava1'!DO24)","v":0},{"$f":"SUM('1Ava1'!DP24,'2Ava1'!DP24,'3Ava1'!DP24,'4ava1'!DZ24,'5ava1'!DZ24,'6ava1'!DZ24,'7ava1'!DP24,'8ava1'!DP24,'9ava1'!DP24)","v":0},{"$f":"SUM('1Ava1'!DQ24,'2Ava1'!DQ24,'3Ava1'!DQ24,'4ava1'!EA24,'5ava1'!EA24,'6ava1'!EA24,'7ava1'!DQ24,'8ava1'!DQ24,'9ava1'!DQ24)","v":0},{"$f":"SUM('1Ava1'!DR24,'2Ava1'!DR24,'3Ava1'!DR24,'4ava1'!EB24,'5ava1'!EB24,'6ava1'!EB24,'7ava1'!DR24,'8ava1'!DR24,'9ava1'!DR24)","v":0},{"$f":"SUM('1Ava1'!DS24,'2Ava1'!DS24,'3Ava1'!DS24,'4ava1'!EC24,'5ava1'!EC24,'6ava1'!EC24,'7ava1'!DS24,'8ava1'!DS24,'9ava1'!DS24)","v":0},{"$f":"SUM('1Ava1'!DT24,'2Ava1'!DT24,'3Ava1'!DT24,'4ava1'!ED24,'5ava1'!ED24,'6ava1'!ED24,'7ava1'!DT24,'8ava1'!DT24,'9ava1'!DT24)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA24,'2ava2'!DA24,'3ava2'!DA24,'4ava2'!DK24,'5ava2'!DK24,'6ava2'!DK24,'7ava2'!DA24,'8ava2'!DA24,'9ava2'!DA24)","v":0},{"$f":"SUM('1ava2'!DB24,'2ava2'!DB24,'3ava2'!DB24,'4ava2'!DL24,'5ava2'!DL24,'6ava2'!DL24,'7ava2'!DB24,'8ava2'!DB24,'9ava2'!DB24)","v":0},{"$f":"SUM('1ava2'!DC24,'2ava2'!DC24,'3ava2'!DC24,'4ava2'!DM24,'5ava2'!DM24,'6ava2'!DM24,'7ava2'!DC24,'8ava2'!DC24,'9ava2'!DC24)","v":0},{"$f":"SUM('1ava2'!DD24,'2ava2'!DD24,'3ava2'!DD24,'4ava2'!DN24,'5ava2'!DN24,'6ava2'!DN24,'7ava2'!DD24,'8ava2'!DD24,'9ava2'!DD24)","v":0},{"$f":"SUM('1ava2'!DE24,'2ava2'!DE24,'3ava2'!DE24,'4ava2'!DO24,'5ava2'!DO24,'6ava2'!DO24,'7ava2'!DE24,'8ava2'!DE24,'9ava2'!DE24)","v":0},{"$f":"SUM('1ava2'!DF24,'2ava2'!DF24,'3ava2'!DF24,'4ava2'!DP24,'5ava2'!DP24,'6ava2'!DP24,'7ava2'!DF24,'8ava2'!DF24,'9ava2'!DF24)","v":0},{"$f":"SUM('1ava2'!DG24,'2ava2'!DG24,'3ava2'!DG24,'4ava2'!DQ24,'5ava2'!DQ24,'6ava2'!DQ24,'7ava2'!DG24,'8ava2'!DG24,'9ava2'!DG24)","v":0},{"$f":"SUM('1ava2'!DH24,'2ava2'!DH24,'3ava2'!DH24,'4ava2'!DR24,'5ava2'!DR24,'6ava2'!DR24,'7ava2'!DH24,'8ava2'!DH24,'9ava2'!DH24)","v":0},{"$f":"SUM('1ava2'!DI24,'2ava2'!DI24,'3ava2'!DI24,'4ava2'!DS24,'5ava2'!DS24,'6ava2'!DS24,'7ava2'!DI24,'8ava2'!DI24,'9ava2'!DI24)","v":0},{"$f":"SUM('1ava2'!DJ24,'2ava2'!DJ24,'3ava2'!DJ24,'4ava2'!DT24,'5ava2'!DT24,'6ava2'!DT24,'7ava2'!DJ24,'8ava2'!DJ24,'9ava2'!DJ24)","v":0},{"$f":"SUM('1ava2'!DK24,'2ava2'!DK24,'3ava2'!DK24,'4ava2'!DU24,'5ava2'!DU24,'6ava2'!DU24,'7ava2'!DK24,'8ava2'!DK24,'9ava2'!DK24)","v":0},{"$f":"SUM('1ava2'!DL24,'2ava2'!DL24,'3ava2'!DL24,'4ava2'!DV24,'5ava2'!DV24,'6ava2'!DV24,'7ava2'!DL24,'8ava2'!DL24,'9ava2'!DL24)","v":0},{"$f":"SUM('1ava2'!DM24,'2ava2'!DM24,'3ava2'!DM24,'4ava2'!DW24,'5ava2'!DW24,'6ava2'!DW24,'7ava2'!DM24,'8ava2'!DM24,'9ava2'!DM24)","v":0},{"$f":"SUM('1ava2'!DN24,'2ava2'!DN24,'3ava2'!DN24,'4ava2'!DX24,'5ava2'!DX24,'6ava2'!DX24,'7ava2'!DN24,'8ava2'!DN24,'9ava2'!DN24)","v":0},{"$f":"SUM('1ava2'!DO24,'2ava2'!DO24,'3ava2'!DO24,'4ava2'!DY24,'5ava2'!DY24,'6ava2'!DY24,'7ava2'!DO24,'8ava2'!DO24,'9ava2'!DO24)","v":0},{"$f":"SUM('1ava2'!DP24,'2ava2'!DP24,'3ava2'!DP24,'4ava2'!DZ24,'5ava2'!DZ24,'6ava2'!DZ24,'7ava2'!DP24,'8ava2'!DP24,'9ava2'!DP24)","v":0},{"$f":"SUM('1ava2'!DQ24,'2ava2'!DQ24,'3ava2'!DQ24,'4ava2'!EA24,'5ava2'!EA24,'6ava2'!EA24,'7ava2'!DQ24,'8ava2'!DQ24,'9ava2'!DQ24)","v":0},{"$f":"SUM('1ava2'!DR24,'2ava2'!DR24,'3ava2'!DR24,'4ava2'!EB24,'5ava2'!EB24,'6ava2'!EB24,'7ava2'!DR24,'8ava2'!DR24,'9ava2'!DR24)","v":0},{"$f":"SUM('1ava2'!DS24,'2ava2'!DS24,'3ava2'!DS24,'4ava2'!EC24,'5ava2'!EC24,'6ava2'!EC24,'7ava2'!DS24,'8ava2'!DS24,'9ava2'!DS24)","v":0},{"$f":"SUM('1ava2'!DT24,'2ava2'!DT24,'3ava2'!DT24,'4ava2'!ED24,'5ava2'!ED24,'6ava2'!ED24,'7ava2'!DT24,'8ava2'!DT24,'9ava2'!DT24)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA24,'2ava3'!DA24,'3ava3'!DA24,'4ava3'!DK24,'5ava3'!DK24,'6ava3'!DK24,'7ava3'!DA24,'8ava3'!DA24,'9ava3'!DA24)","v":0},{"$f":"SUM('1ava3'!DB24,'2ava3'!DB24,'3ava3'!DB24,'4ava3'!DL24,'5ava3'!DL24,'6ava3'!DL24,'7ava3'!DB24,'8ava3'!DB24,'9ava3'!DB24)","v":0},{"$f":"SUM('1ava3'!DC24,'2ava3'!DC24,'3ava3'!DC24,'4ava3'!DM24,'5ava3'!DM24,'6ava3'!DM24,'7ava3'!DC24,'8ava3'!DC24,'9ava3'!DC24)","v":0},{"$f":"SUM('1ava3'!DD24,'2ava3'!DD24,'3ava3'!DD24,'4ava3'!DN24,'5ava3'!DN24,'6ava3'!DN24,'7ava3'!DD24,'8ava3'!DD24,'9ava3'!DD24)","v":0},{"$f":"SUM('1ava3'!DE24,'2ava3'!DE24,'3ava3'!DE24,'4ava3'!DO24,'5ava3'!DO24,'6ava3'!DO24,'7ava3'!DE24,'8ava3'!DE24,'9ava3'!DE24)","v":0},{"$f":"SUM('1ava3'!DF24,'2ava3'!DF24,'3ava3'!DF24,'4ava3'!DP24,'5ava3'!DP24,'6ava3'!DP24,'7ava3'!DF24,'8ava3'!DF24,'9ava3'!DF24)","v":0},{"$f":"SUM('1ava3'!DG24,'2ava3'!DG24,'3ava3'!DG24,'4ava3'!DQ24,'5ava3'!DQ24,'6ava3'!DQ24,'7ava3'!DG24,'8ava3'!DG24,'9ava3'!DG24)","v":0},{"$f":"SUM('1ava3'!DH24,'2ava3'!DH24,'3ava3'!DH24,'4ava3'!DR24,'5ava3'!DR24,'6ava3'!DR24,'7ava3'!DH24,'8ava3'!DH24,'9ava3'!DH24)","v":0},{"$f":"SUM('1ava3'!DI24,'2ava3'!DI24,'3ava3'!DI24,'4ava3'!DS24,'5ava3'!DS24,'6ava3'!DS24,'7ava3'!DI24,'8ava3'!DI24,'9ava3'!DI24)","v":0},{"$f":"SUM('1ava3'!DJ24,'2ava3'!DJ24,'3ava3'!DJ24,'4ava3'!DT24,'5ava3'!DT24,'6ava3'!DT24,'7ava3'!DJ24,'8ava3'!DJ24,'9ava3'!DJ24)","v":0},{"$f":"SUM('1ava3'!DK24,'2ava3'!DK24,'3ava3'!DK24,'4ava3'!DU24,'5ava3'!DU24,'6ava3'!DU24,'7ava3'!DK24,'8ava3'!DK24,'9ava3'!DK24)","v":0},{"$f":"SUM('1ava3'!DL24,'2ava3'!DL24,'3ava3'!DL24,'4ava3'!DV24,'5ava3'!DV24,'6ava3'!DV24,'7ava3'!DL24,'8ava3'!DL24,'9ava3'!DL24)","v":0},{"$f":"SUM('1ava3'!DM24,'2ava3'!DM24,'3ava3'!DM24,'4ava3'!DW24,'5ava3'!DW24,'6ava3'!DW24,'7ava3'!DM24,'8ava3'!DM24,'9ava3'!DM24)","v":0},{"$f":"SUM('1ava3'!DN24,'2ava3'!DN24,'3ava3'!DN24,'4ava3'!DX24,'5ava3'!DX24,'6ava3'!DX24,'7ava3'!DN24,'8ava3'!DN24,'9ava3'!DN24)","v":0},{"$f":"SUM('1ava3'!DO24,'2ava3'!DO24,'3ava3'!DO24,'4ava3'!DY24,'5ava3'!DY24,'6ava3'!DY24,'7ava3'!DO24,'8ava3'!DO24,'9ava3'!DO24)","v":0},{"$f":"SUM('1ava3'!DP24,'2ava3'!DP24,'3ava3'!DP24,'4ava3'!DZ24,'5ava3'!DZ24,'6ava3'!DZ24,'7ava3'!DP24,'8ava3'!DP24,'9ava3'!DP24)","v":0},{"$f":"SUM('1ava3'!DQ24,'2ava3'!DQ24,'3ava3'!DQ24,'4ava3'!EA24,'5ava3'!EA24,'6ava3'!EA24,'7ava3'!DQ24,'8ava3'!DQ24,'9ava3'!DQ24)","v":0},{"$f":"SUM('1ava3'!DR24,'2ava3'!DR24,'3ava3'!DR24,'4ava3'!EB24,'5ava3'!EB24,'6ava3'!EB24,'7ava3'!DR24,'8ava3'!DR24,'9ava3'!DR24)","v":0},{"$f":"SUM('1ava3'!DS24,'2ava3'!DS24,'3ava3'!DS24,'4ava3'!EC24,'5ava3'!EC24,'6ava3'!EC24,'7ava3'!DS24,'8ava3'!DS24,'9ava3'!DS24)","v":0},{"$f":"SUM('1ava3'!DT24,'2ava3'!DT24,'3ava3'!DT24,'4ava3'!ED24,'5ava3'!ED24,'6ava3'!ED24,'7ava3'!DT24,'8ava3'!DT24,'9ava3'!DT24)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA25,'2Ava1'!DA25,'3Ava1'!DA25,'4ava1'!DK25,'5ava1'!DK25,'6ava1'!DK25,'7ava1'!DA25,'8ava1'!DA25,'9ava1'!DA25)","v":0},{"$f":"SUM('1Ava1'!DB25,'2Ava1'!DB25,'3Ava1'!DB25,'4ava1'!DL25,'5ava1'!DL25,'6ava1'!DL25,'7ava1'!DB25,'8ava1'!DB25,'9ava1'!DB25)","v":0},{"$f":"SUM('1Ava1'!DC25,'2Ava1'!DC25,'3Ava1'!DC25,'4ava1'!DM25,'5ava1'!DM25,'6ava1'!DM25,'7ava1'!DC25,'8ava1'!DC25,'9ava1'!DC25)","v":0},{"$f":"SUM('1Ava1'!DD25,'2Ava1'!DD25,'3Ava1'!DD25,'4ava1'!DN25,'5ava1'!DN25,'6ava1'!DN25,'7ava1'!DD25,'8ava1'!DD25,'9ava1'!DD25)","v":0},{"$f":"SUM('1Ava1'!DE25,'2Ava1'!DE25,'3Ava1'!DE25,'4ava1'!DO25,'5ava1'!DO25,'6ava1'!DO25,'7ava1'!DE25,'8ava1'!DE25,'9ava1'!DE25)","v":0},{"$f":"SUM('1Ava1'!DF25,'2Ava1'!DF25,'3Ava1'!DF25,'4ava1'!DP25,'5ava1'!DP25,'6ava1'!DP25,'7ava1'!DF25,'8ava1'!DF25,'9ava1'!DF25)","v":0},{"$f":"SUM('1Ava1'!DG25,'2Ava1'!DG25,'3Ava1'!DG25,'4ava1'!DQ25,'5ava1'!DQ25,'6ava1'!DQ25,'7ava1'!DG25,'8ava1'!DG25,'9ava1'!DG25)","v":0},{"$f":"SUM('1Ava1'!DH25,'2Ava1'!DH25,'3Ava1'!DH25,'4ava1'!DR25,'5ava1'!DR25,'6ava1'!DR25,'7ava1'!DH25,'8ava1'!DH25,'9ava1'!DH25)","v":0},{"$f":"SUM('1Ava1'!DI25,'2Ava1'!DI25,'3Ava1'!DI25,'4ava1'!DS25,'5ava1'!DS25,'6ava1'!DS25,'7ava1'!DI25,'8ava1'!DI25,'9ava1'!DI25)","v":0},{"$f":"SUM('1Ava1'!DJ25,'2Ava1'!DJ25,'3Ava1'!DJ25,'4ava1'!DT25,'5ava1'!DT25,'6ava1'!DT25,'7ava1'!DJ25,'8ava1'!DJ25,'9ava1'!DJ25)","v":0},{"$f":"SUM('1Ava1'!DK25,'2Ava1'!DK25,'3Ava1'!DK25,'4ava1'!DU25,'5ava1'!DU25,'6ava1'!DU25,'7ava1'!DK25,'8ava1'!DK25,'9ava1'!DK25)","v":0},{"$f":"SUM('1Ava1'!DL25,'2Ava1'!DL25,'3Ava1'!DL25,'4ava1'!DV25,'5ava1'!DV25,'6ava1'!DV25,'7ava1'!DL25,'8ava1'!DL25,'9ava1'!DL25)","v":0},{"$f":"SUM('1Ava1'!DM25,'2Ava1'!DM25,'3Ava1'!DM25,'4ava1'!DW25,'5ava1'!DW25,'6ava1'!DW25,'7ava1'!DM25,'8ava1'!DM25,'9ava1'!DM25)","v":0},{"$f":"SUM('1Ava1'!DN25,'2Ava1'!DN25,'3Ava1'!DN25,'4ava1'!DX25,'5ava1'!DX25,'6ava1'!DX25,'7ava1'!DN25,'8ava1'!DN25,'9ava1'!DN25)","v":0},{"$f":"SUM('1Ava1'!DO25,'2Ava1'!DO25,'3Ava1'!DO25,'4ava1'!DY25,'5ava1'!DY25,'6ava1'!DY25,'7ava1'!DO25,'8ava1'!DO25,'9ava1'!DO25)","v":0},{"$f":"SUM('1Ava1'!DP25,'2Ava1'!DP25,'3Ava1'!DP25,'4ava1'!DZ25,'5ava1'!DZ25,'6ava1'!DZ25,'7ava1'!DP25,'8ava1'!DP25,'9ava1'!DP25)","v":0},{"$f":"SUM('1Ava1'!DQ25,'2Ava1'!DQ25,'3Ava1'!DQ25,'4ava1'!EA25,'5ava1'!EA25,'6ava1'!EA25,'7ava1'!DQ25,'8ava1'!DQ25,'9ava1'!DQ25)","v":0},{"$f":"SUM('1Ava1'!DR25,'2Ava1'!DR25,'3Ava1'!DR25,'4ava1'!EB25,'5ava1'!EB25,'6ava1'!EB25,'7ava1'!DR25,'8ava1'!DR25,'9ava1'!DR25)","v":0},{"$f":"SUM('1Ava1'!DS25,'2Ava1'!DS25,'3Ava1'!DS25,'4ava1'!EC25,'5ava1'!EC25,'6ava1'!EC25,'7ava1'!DS25,'8ava1'!DS25,'9ava1'!DS25)","v":0},{"$f":"SUM('1Ava1'!DT25,'2Ava1'!DT25,'3Ava1'!DT25,'4ava1'!ED25,'5ava1'!ED25,'6ava1'!ED25,'7ava1'!DT25,'8ava1'!DT25,'9ava1'!DT25)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA25,'2ava2'!DA25,'3ava2'!DA25,'4ava2'!DK25,'5ava2'!DK25,'6ava2'!DK25,'7ava2'!DA25,'8ava2'!DA25,'9ava2'!DA25)","v":0},{"$f":"SUM('1ava2'!DB25,'2ava2'!DB25,'3ava2'!DB25,'4ava2'!DL25,'5ava2'!DL25,'6ava2'!DL25,'7ava2'!DB25,'8ava2'!DB25,'9ava2'!DB25)","v":0},{"$f":"SUM('1ava2'!DC25,'2ava2'!DC25,'3ava2'!DC25,'4ava2'!DM25,'5ava2'!DM25,'6ava2'!DM25,'7ava2'!DC25,'8ava2'!DC25,'9ava2'!DC25)","v":0},{"$f":"SUM('1ava2'!DD25,'2ava2'!DD25,'3ava2'!DD25,'4ava2'!DN25,'5ava2'!DN25,'6ava2'!DN25,'7ava2'!DD25,'8ava2'!DD25,'9ava2'!DD25)","v":0},{"$f":"SUM('1ava2'!DE25,'2ava2'!DE25,'3ava2'!DE25,'4ava2'!DO25,'5ava2'!DO25,'6ava2'!DO25,'7ava2'!DE25,'8ava2'!DE25,'9ava2'!DE25)","v":0},{"$f":"SUM('1ava2'!DF25,'2ava2'!DF25,'3ava2'!DF25,'4ava2'!DP25,'5ava2'!DP25,'6ava2'!DP25,'7ava2'!DF25,'8ava2'!DF25,'9ava2'!DF25)","v":0},{"$f":"SUM('1ava2'!DG25,'2ava2'!DG25,'3ava2'!DG25,'4ava2'!DQ25,'5ava2'!DQ25,'6ava2'!DQ25,'7ava2'!DG25,'8ava2'!DG25,'9ava2'!DG25)","v":0},{"$f":"SUM('1ava2'!DH25,'2ava2'!DH25,'3ava2'!DH25,'4ava2'!DR25,'5ava2'!DR25,'6ava2'!DR25,'7ava2'!DH25,'8ava2'!DH25,'9ava2'!DH25)","v":0},{"$f":"SUM('1ava2'!DI25,'2ava2'!DI25,'3ava2'!DI25,'4ava2'!DS25,'5ava2'!DS25,'6ava2'!DS25,'7ava2'!DI25,'8ava2'!DI25,'9ava2'!DI25)","v":0},{"$f":"SUM('1ava2'!DJ25,'2ava2'!DJ25,'3ava2'!DJ25,'4ava2'!DT25,'5ava2'!DT25,'6ava2'!DT25,'7ava2'!DJ25,'8ava2'!DJ25,'9ava2'!DJ25)","v":0},{"$f":"SUM('1ava2'!DK25,'2ava2'!DK25,'3ava2'!DK25,'4ava2'!DU25,'5ava2'!DU25,'6ava2'!DU25,'7ava2'!DK25,'8ava2'!DK25,'9ava2'!DK25)","v":0},{"$f":"SUM('1ava2'!DL25,'2ava2'!DL25,'3ava2'!DL25,'4ava2'!DV25,'5ava2'!DV25,'6ava2'!DV25,'7ava2'!DL25,'8ava2'!DL25,'9ava2'!DL25)","v":0},{"$f":"SUM('1ava2'!DM25,'2ava2'!DM25,'3ava2'!DM25,'4ava2'!DW25,'5ava2'!DW25,'6ava2'!DW25,'7ava2'!DM25,'8ava2'!DM25,'9ava2'!DM25)","v":0},{"$f":"SUM('1ava2'!DN25,'2ava2'!DN25,'3ava2'!DN25,'4ava2'!DX25,'5ava2'!DX25,'6ava2'!DX25,'7ava2'!DN25,'8ava2'!DN25,'9ava2'!DN25)","v":0},{"$f":"SUM('1ava2'!DO25,'2ava2'!DO25,'3ava2'!DO25,'4ava2'!DY25,'5ava2'!DY25,'6ava2'!DY25,'7ava2'!DO25,'8ava2'!DO25,'9ava2'!DO25)","v":0},{"$f":"SUM('1ava2'!DP25,'2ava2'!DP25,'3ava2'!DP25,'4ava2'!DZ25,'5ava2'!DZ25,'6ava2'!DZ25,'7ava2'!DP25,'8ava2'!DP25,'9ava2'!DP25)","v":0},{"$f":"SUM('1ava2'!DQ25,'2ava2'!DQ25,'3ava2'!DQ25,'4ava2'!EA25,'5ava2'!EA25,'6ava2'!EA25,'7ava2'!DQ25,'8ava2'!DQ25,'9ava2'!DQ25)","v":0},{"$f":"SUM('1ava2'!DR25,'2ava2'!DR25,'3ava2'!DR25,'4ava2'!EB25,'5ava2'!EB25,'6ava2'!EB25,'7ava2'!DR25,'8ava2'!DR25,'9ava2'!DR25)","v":0},{"$f":"SUM('1ava2'!DS25,'2ava2'!DS25,'3ava2'!DS25,'4ava2'!EC25,'5ava2'!EC25,'6ava2'!EC25,'7ava2'!DS25,'8ava2'!DS25,'9ava2'!DS25)","v":0},{"$f":"SUM('1ava2'!DT25,'2ava2'!DT25,'3ava2'!DT25,'4ava2'!ED25,'5ava2'!ED25,'6ava2'!ED25,'7ava2'!DT25,'8ava2'!DT25,'9ava2'!DT25)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA25,'2ava3'!DA25,'3ava3'!DA25,'4ava3'!DK25,'5ava3'!DK25,'6ava3'!DK25,'7ava3'!DA25,'8ava3'!DA25,'9ava3'!DA25)","v":0},{"$f":"SUM('1ava3'!DB25,'2ava3'!DB25,'3ava3'!DB25,'4ava3'!DL25,'5ava3'!DL25,'6ava3'!DL25,'7ava3'!DB25,'8ava3'!DB25,'9ava3'!DB25)","v":0},{"$f":"SUM('1ava3'!DC25,'2ava3'!DC25,'3ava3'!DC25,'4ava3'!DM25,'5ava3'!DM25,'6ava3'!DM25,'7ava3'!DC25,'8ava3'!DC25,'9ava3'!DC25)","v":0},{"$f":"SUM('1ava3'!DD25,'2ava3'!DD25,'3ava3'!DD25,'4ava3'!DN25,'5ava3'!DN25,'6ava3'!DN25,'7ava3'!DD25,'8ava3'!DD25,'9ava3'!DD25)","v":0},{"$f":"SUM('1ava3'!DE25,'2ava3'!DE25,'3ava3'!DE25,'4ava3'!DO25,'5ava3'!DO25,'6ava3'!DO25,'7ava3'!DE25,'8ava3'!DE25,'9ava3'!DE25)","v":0},{"$f":"SUM('1ava3'!DF25,'2ava3'!DF25,'3ava3'!DF25,'4ava3'!DP25,'5ava3'!DP25,'6ava3'!DP25,'7ava3'!DF25,'8ava3'!DF25,'9ava3'!DF25)","v":0},{"$f":"SUM('1ava3'!DG25,'2ava3'!DG25,'3ava3'!DG25,'4ava3'!DQ25,'5ava3'!DQ25,'6ava3'!DQ25,'7ava3'!DG25,'8ava3'!DG25,'9ava3'!DG25)","v":0},{"$f":"SUM('1ava3'!DH25,'2ava3'!DH25,'3ava3'!DH25,'4ava3'!DR25,'5ava3'!DR25,'6ava3'!DR25,'7ava3'!DH25,'8ava3'!DH25,'9ava3'!DH25)","v":0},{"$f":"SUM('1ava3'!DI25,'2ava3'!DI25,'3ava3'!DI25,'4ava3'!DS25,'5ava3'!DS25,'6ava3'!DS25,'7ava3'!DI25,'8ava3'!DI25,'9ava3'!DI25)","v":0},{"$f":"SUM('1ava3'!DJ25,'2ava3'!DJ25,'3ava3'!DJ25,'4ava3'!DT25,'5ava3'!DT25,'6ava3'!DT25,'7ava3'!DJ25,'8ava3'!DJ25,'9ava3'!DJ25)","v":0},{"$f":"SUM('1ava3'!DK25,'2ava3'!DK25,'3ava3'!DK25,'4ava3'!DU25,'5ava3'!DU25,'6ava3'!DU25,'7ava3'!DK25,'8ava3'!DK25,'9ava3'!DK25)","v":0},{"$f":"SUM('1ava3'!DL25,'2ava3'!DL25,'3ava3'!DL25,'4ava3'!DV25,'5ava3'!DV25,'6ava3'!DV25,'7ava3'!DL25,'8ava3'!DL25,'9ava3'!DL25)","v":0},{"$f":"SUM('1ava3'!DM25,'2ava3'!DM25,'3ava3'!DM25,'4ava3'!DW25,'5ava3'!DW25,'6ava3'!DW25,'7ava3'!DM25,'8ava3'!DM25,'9ava3'!DM25)","v":0},{"$f":"SUM('1ava3'!DN25,'2ava3'!DN25,'3ava3'!DN25,'4ava3'!DX25,'5ava3'!DX25,'6ava3'!DX25,'7ava3'!DN25,'8ava3'!DN25,'9ava3'!DN25)","v":0},{"$f":"SUM('1ava3'!DO25,'2ava3'!DO25,'3ava3'!DO25,'4ava3'!DY25,'5ava3'!DY25,'6ava3'!DY25,'7ava3'!DO25,'8ava3'!DO25,'9ava3'!DO25)","v":0},{"$f":"SUM('1ava3'!DP25,'2ava3'!DP25,'3ava3'!DP25,'4ava3'!DZ25,'5ava3'!DZ25,'6ava3'!DZ25,'7ava3'!DP25,'8ava3'!DP25,'9ava3'!DP25)","v":0},{"$f":"SUM('1ava3'!DQ25,'2ava3'!DQ25,'3ava3'!DQ25,'4ava3'!EA25,'5ava3'!EA25,'6ava3'!EA25,'7ava3'!DQ25,'8ava3'!DQ25,'9ava3'!DQ25)","v":0},{"$f":"SUM('1ava3'!DR25,'2ava3'!DR25,'3ava3'!DR25,'4ava3'!EB25,'5ava3'!EB25,'6ava3'!EB25,'7ava3'!DR25,'8ava3'!DR25,'9ava3'!DR25)","v":0},{"$f":"SUM('1ava3'!DS25,'2ava3'!DS25,'3ava3'!DS25,'4ava3'!EC25,'5ava3'!EC25,'6ava3'!EC25,'7ava3'!DS25,'8ava3'!DS25,'9ava3'!DS25)","v":0},{"$f":"SUM('1ava3'!DT25,'2ava3'!DT25,'3ava3'!DT25,'4ava3'!ED25,'5ava3'!ED25,'6ava3'!ED25,'7ava3'!DT25,'8ava3'!DT25,'9ava3'!DT25)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA26,'2Ava1'!DA26,'3Ava1'!DA26,'4ava1'!DK26,'5ava1'!DK26,'6ava1'!DK26,'7ava1'!DA26,'8ava1'!DA26,'9ava1'!DA26)","v":0},{"$f":"SUM('1Ava1'!DB26,'2Ava1'!DB26,'3Ava1'!DB26,'4ava1'!DL26,'5ava1'!DL26,'6ava1'!DL26,'7ava1'!DB26,'8ava1'!DB26,'9ava1'!DB26)","v":0},{"$f":"SUM('1Ava1'!DC26,'2Ava1'!DC26,'3Ava1'!DC26,'4ava1'!DM26,'5ava1'!DM26,'6ava1'!DM26,'7ava1'!DC26,'8ava1'!DC26,'9ava1'!DC26)","v":0},{"$f":"SUM('1Ava1'!DD26,'2Ava1'!DD26,'3Ava1'!DD26,'4ava1'!DN26,'5ava1'!DN26,'6ava1'!DN26,'7ava1'!DD26,'8ava1'!DD26,'9ava1'!DD26)","v":0},{"$f":"SUM('1Ava1'!DE26,'2Ava1'!DE26,'3Ava1'!DE26,'4ava1'!DO26,'5ava1'!DO26,'6ava1'!DO26,'7ava1'!DE26,'8ava1'!DE26,'9ava1'!DE26)","v":0},{"$f":"SUM('1Ava1'!DF26,'2Ava1'!DF26,'3Ava1'!DF26,'4ava1'!DP26,'5ava1'!DP26,'6ava1'!DP26,'7ava1'!DF26,'8ava1'!DF26,'9ava1'!DF26)","v":0},{"$f":"SUM('1Ava1'!DG26,'2Ava1'!DG26,'3Ava1'!DG26,'4ava1'!DQ26,'5ava1'!DQ26,'6ava1'!DQ26,'7ava1'!DG26,'8ava1'!DG26,'9ava1'!DG26)","v":0},{"$f":"SUM('1Ava1'!DH26,'2Ava1'!DH26,'3Ava1'!DH26,'4ava1'!DR26,'5ava1'!DR26,'6ava1'!DR26,'7ava1'!DH26,'8ava1'!DH26,'9ava1'!DH26)","v":0},{"$f":"SUM('1Ava1'!DI26,'2Ava1'!DI26,'3Ava1'!DI26,'4ava1'!DS26,'5ava1'!DS26,'6ava1'!DS26,'7ava1'!DI26,'8ava1'!DI26,'9ava1'!DI26)","v":0},{"$f":"SUM('1Ava1'!DJ26,'2Ava1'!DJ26,'3Ava1'!DJ26,'4ava1'!DT26,'5ava1'!DT26,'6ava1'!DT26,'7ava1'!DJ26,'8ava1'!DJ26,'9ava1'!DJ26)","v":0},{"$f":"SUM('1Ava1'!DK26,'2Ava1'!DK26,'3Ava1'!DK26,'4ava1'!DU26,'5ava1'!DU26,'6ava1'!DU26,'7ava1'!DK26,'8ava1'!DK26,'9ava1'!DK26)","v":0},{"$f":"SUM('1Ava1'!DL26,'2Ava1'!DL26,'3Ava1'!DL26,'4ava1'!DV26,'5ava1'!DV26,'6ava1'!DV26,'7ava1'!DL26,'8ava1'!DL26,'9ava1'!DL26)","v":0},{"$f":"SUM('1Ava1'!DM26,'2Ava1'!DM26,'3Ava1'!DM26,'4ava1'!DW26,'5ava1'!DW26,'6ava1'!DW26,'7ava1'!DM26,'8ava1'!DM26,'9ava1'!DM26)","v":0},{"$f":"SUM('1Ava1'!DN26,'2Ava1'!DN26,'3Ava1'!DN26,'4ava1'!DX26,'5ava1'!DX26,'6ava1'!DX26,'7ava1'!DN26,'8ava1'!DN26,'9ava1'!DN26)","v":0},{"$f":"SUM('1Ava1'!DO26,'2Ava1'!DO26,'3Ava1'!DO26,'4ava1'!DY26,'5ava1'!DY26,'6ava1'!DY26,'7ava1'!DO26,'8ava1'!DO26,'9ava1'!DO26)","v":0},{"$f":"SUM('1Ava1'!DP26,'2Ava1'!DP26,'3Ava1'!DP26,'4ava1'!DZ26,'5ava1'!DZ26,'6ava1'!DZ26,'7ava1'!DP26,'8ava1'!DP26,'9ava1'!DP26)","v":0},{"$f":"SUM('1Ava1'!DQ26,'2Ava1'!DQ26,'3Ava1'!DQ26,'4ava1'!EA26,'5ava1'!EA26,'6ava1'!EA26,'7ava1'!DQ26,'8ava1'!DQ26,'9ava1'!DQ26)","v":0},{"$f":"SUM('1Ava1'!DR26,'2Ava1'!DR26,'3Ava1'!DR26,'4ava1'!EB26,'5ava1'!EB26,'6ava1'!EB26,'7ava1'!DR26,'8ava1'!DR26,'9ava1'!DR26)","v":0},{"$f":"SUM('1Ava1'!DS26,'2Ava1'!DS26,'3Ava1'!DS26,'4ava1'!EC26,'5ava1'!EC26,'6ava1'!EC26,'7ava1'!DS26,'8ava1'!DS26,'9ava1'!DS26)","v":0},{"$f":"SUM('1Ava1'!DT26,'2Ava1'!DT26,'3Ava1'!DT26,'4ava1'!ED26,'5ava1'!ED26,'6ava1'!ED26,'7ava1'!DT26,'8ava1'!DT26,'9ava1'!DT26)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA26,'2ava2'!DA26,'3ava2'!DA26,'4ava2'!DK26,'5ava2'!DK26,'6ava2'!DK26,'7ava2'!DA26,'8ava2'!DA26,'9ava2'!DA26)","v":0},{"$f":"SUM('1ava2'!DB26,'2ava2'!DB26,'3ava2'!DB26,'4ava2'!DL26,'5ava2'!DL26,'6ava2'!DL26,'7ava2'!DB26,'8ava2'!DB26,'9ava2'!DB26)","v":0},{"$f":"SUM('1ava2'!DC26,'2ava2'!DC26,'3ava2'!DC26,'4ava2'!DM26,'5ava2'!DM26,'6ava2'!DM26,'7ava2'!DC26,'8ava2'!DC26,'9ava2'!DC26)","v":0},{"$f":"SUM('1ava2'!DD26,'2ava2'!DD26,'3ava2'!DD26,'4ava2'!DN26,'5ava2'!DN26,'6ava2'!DN26,'7ava2'!DD26,'8ava2'!DD26,'9ava2'!DD26)","v":0},{"$f":"SUM('1ava2'!DE26,'2ava2'!DE26,'3ava2'!DE26,'4ava2'!DO26,'5ava2'!DO26,'6ava2'!DO26,'7ava2'!DE26,'8ava2'!DE26,'9ava2'!DE26)","v":0},{"$f":"SUM('1ava2'!DF26,'2ava2'!DF26,'3ava2'!DF26,'4ava2'!DP26,'5ava2'!DP26,'6ava2'!DP26,'7ava2'!DF26,'8ava2'!DF26,'9ava2'!DF26)","v":0},{"$f":"SUM('1ava2'!DG26,'2ava2'!DG26,'3ava2'!DG26,'4ava2'!DQ26,'5ava2'!DQ26,'6ava2'!DQ26,'7ava2'!DG26,'8ava2'!DG26,'9ava2'!DG26)","v":0},{"$f":"SUM('1ava2'!DH26,'2ava2'!DH26,'3ava2'!DH26,'4ava2'!DR26,'5ava2'!DR26,'6ava2'!DR26,'7ava2'!DH26,'8ava2'!DH26,'9ava2'!DH26)","v":0},{"$f":"SUM('1ava2'!DI26,'2ava2'!DI26,'3ava2'!DI26,'4ava2'!DS26,'5ava2'!DS26,'6ava2'!DS26,'7ava2'!DI26,'8ava2'!DI26,'9ava2'!DI26)","v":0},{"$f":"SUM('1ava2'!DJ26,'2ava2'!DJ26,'3ava2'!DJ26,'4ava2'!DT26,'5ava2'!DT26,'6ava2'!DT26,'7ava2'!DJ26,'8ava2'!DJ26,'9ava2'!DJ26)","v":0},{"$f":"SUM('1ava2'!DK26,'2ava2'!DK26,'3ava2'!DK26,'4ava2'!DU26,'5ava2'!DU26,'6ava2'!DU26,'7ava2'!DK26,'8ava2'!DK26,'9ava2'!DK26)","v":0},{"$f":"SUM('1ava2'!DL26,'2ava2'!DL26,'3ava2'!DL26,'4ava2'!DV26,'5ava2'!DV26,'6ava2'!DV26,'7ava2'!DL26,'8ava2'!DL26,'9ava2'!DL26)","v":0},{"$f":"SUM('1ava2'!DM26,'2ava2'!DM26,'3ava2'!DM26,'4ava2'!DW26,'5ava2'!DW26,'6ava2'!DW26,'7ava2'!DM26,'8ava2'!DM26,'9ava2'!DM26)","v":0},{"$f":"SUM('1ava2'!DN26,'2ava2'!DN26,'3ava2'!DN26,'4ava2'!DX26,'5ava2'!DX26,'6ava2'!DX26,'7ava2'!DN26,'8ava2'!DN26,'9ava2'!DN26)","v":0},{"$f":"SUM('1ava2'!DO26,'2ava2'!DO26,'3ava2'!DO26,'4ava2'!DY26,'5ava2'!DY26,'6ava2'!DY26,'7ava2'!DO26,'8ava2'!DO26,'9ava2'!DO26)","v":0},{"$f":"SUM('1ava2'!DP26,'2ava2'!DP26,'3ava2'!DP26,'4ava2'!DZ26,'5ava2'!DZ26,'6ava2'!DZ26,'7ava2'!DP26,'8ava2'!DP26,'9ava2'!DP26)","v":0},{"$f":"SUM('1ava2'!DQ26,'2ava2'!DQ26,'3ava2'!DQ26,'4ava2'!EA26,'5ava2'!EA26,'6ava2'!EA26,'7ava2'!DQ26,'8ava2'!DQ26,'9ava2'!DQ26)","v":0},{"$f":"SUM('1ava2'!DR26,'2ava2'!DR26,'3ava2'!DR26,'4ava2'!EB26,'5ava2'!EB26,'6ava2'!EB26,'7ava2'!DR26,'8ava2'!DR26,'9ava2'!DR26)","v":0},{"$f":"SUM('1ava2'!DS26,'2ava2'!DS26,'3ava2'!DS26,'4ava2'!EC26,'5ava2'!EC26,'6ava2'!EC26,'7ava2'!DS26,'8ava2'!DS26,'9ava2'!DS26)","v":0},{"$f":"SUM('1ava2'!DT26,'2ava2'!DT26,'3ava2'!DT26,'4ava2'!ED26,'5ava2'!ED26,'6ava2'!ED26,'7ava2'!DT26,'8ava2'!DT26,'9ava2'!DT26)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA26,'2ava3'!DA26,'3ava3'!DA26,'4ava3'!DK26,'5ava3'!DK26,'6ava3'!DK26,'7ava3'!DA26,'8ava3'!DA26,'9ava3'!DA26)","v":0},{"$f":"SUM('1ava3'!DB26,'2ava3'!DB26,'3ava3'!DB26,'4ava3'!DL26,'5ava3'!DL26,'6ava3'!DL26,'7ava3'!DB26,'8ava3'!DB26,'9ava3'!DB26)","v":0},{"$f":"SUM('1ava3'!DC26,'2ava3'!DC26,'3ava3'!DC26,'4ava3'!DM26,'5ava3'!DM26,'6ava3'!DM26,'7ava3'!DC26,'8ava3'!DC26,'9ava3'!DC26)","v":0},{"$f":"SUM('1ava3'!DD26,'2ava3'!DD26,'3ava3'!DD26,'4ava3'!DN26,'5ava3'!DN26,'6ava3'!DN26,'7ava3'!DD26,'8ava3'!DD26,'9ava3'!DD26)","v":0},{"$f":"SUM('1ava3'!DE26,'2ava3'!DE26,'3ava3'!DE26,'4ava3'!DO26,'5ava3'!DO26,'6ava3'!DO26,'7ava3'!DE26,'8ava3'!DE26,'9ava3'!DE26)","v":0},{"$f":"SUM('1ava3'!DF26,'2ava3'!DF26,'3ava3'!DF26,'4ava3'!DP26,'5ava3'!DP26,'6ava3'!DP26,'7ava3'!DF26,'8ava3'!DF26,'9ava3'!DF26)","v":0},{"$f":"SUM('1ava3'!DG26,'2ava3'!DG26,'3ava3'!DG26,'4ava3'!DQ26,'5ava3'!DQ26,'6ava3'!DQ26,'7ava3'!DG26,'8ava3'!DG26,'9ava3'!DG26)","v":0},{"$f":"SUM('1ava3'!DH26,'2ava3'!DH26,'3ava3'!DH26,'4ava3'!DR26,'5ava3'!DR26,'6ava3'!DR26,'7ava3'!DH26,'8ava3'!DH26,'9ava3'!DH26)","v":0},{"$f":"SUM('1ava3'!DI26,'2ava3'!DI26,'3ava3'!DI26,'4ava3'!DS26,'5ava3'!DS26,'6ava3'!DS26,'7ava3'!DI26,'8ava3'!DI26,'9ava3'!DI26)","v":0},{"$f":"SUM('1ava3'!DJ26,'2ava3'!DJ26,'3ava3'!DJ26,'4ava3'!DT26,'5ava3'!DT26,'6ava3'!DT26,'7ava3'!DJ26,'8ava3'!DJ26,'9ava3'!DJ26)","v":0},{"$f":"SUM('1ava3'!DK26,'2ava3'!DK26,'3ava3'!DK26,'4ava3'!DU26,'5ava3'!DU26,'6ava3'!DU26,'7ava3'!DK26,'8ava3'!DK26,'9ava3'!DK26)","v":0},{"$f":"SUM('1ava3'!DL26,'2ava3'!DL26,'3ava3'!DL26,'4ava3'!DV26,'5ava3'!DV26,'6ava3'!DV26,'7ava3'!DL26,'8ava3'!DL26,'9ava3'!DL26)","v":0},{"$f":"SUM('1ava3'!DM26,'2ava3'!DM26,'3ava3'!DM26,'4ava3'!DW26,'5ava3'!DW26,'6ava3'!DW26,'7ava3'!DM26,'8ava3'!DM26,'9ava3'!DM26)","v":0},{"$f":"SUM('1ava3'!DN26,'2ava3'!DN26,'3ava3'!DN26,'4ava3'!DX26,'5ava3'!DX26,'6ava3'!DX26,'7ava3'!DN26,'8ava3'!DN26,'9ava3'!DN26)","v":0},{"$f":"SUM('1ava3'!DO26,'2ava3'!DO26,'3ava3'!DO26,'4ava3'!DY26,'5ava3'!DY26,'6ava3'!DY26,'7ava3'!DO26,'8ava3'!DO26,'9ava3'!DO26)","v":0},{"$f":"SUM('1ava3'!DP26,'2ava3'!DP26,'3ava3'!DP26,'4ava3'!DZ26,'5ava3'!DZ26,'6ava3'!DZ26,'7ava3'!DP26,'8ava3'!DP26,'9ava3'!DP26)","v":0},{"$f":"SUM('1ava3'!DQ26,'2ava3'!DQ26,'3ava3'!DQ26,'4ava3'!EA26,'5ava3'!EA26,'6ava3'!EA26,'7ava3'!DQ26,'8ava3'!DQ26,'9ava3'!DQ26)","v":0},{"$f":"SUM('1ava3'!DR26,'2ava3'!DR26,'3ava3'!DR26,'4ava3'!EB26,'5ava3'!EB26,'6ava3'!EB26,'7ava3'!DR26,'8ava3'!DR26,'9ava3'!DR26)","v":0},{"$f":"SUM('1ava3'!DS26,'2ava3'!DS26,'3ava3'!DS26,'4ava3'!EC26,'5ava3'!EC26,'6ava3'!EC26,'7ava3'!DS26,'8ava3'!DS26,'9ava3'!DS26)","v":0},{"$f":"SUM('1ava3'!DT26,'2ava3'!DT26,'3ava3'!DT26,'4ava3'!ED26,'5ava3'!ED26,'6ava3'!ED26,'7ava3'!DT26,'8ava3'!DT26,'9ava3'!DT26)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA27,'2Ava1'!DA27,'3Ava1'!DA27,'4ava1'!DK27,'5ava1'!DK27,'6ava1'!DK27,'7ava1'!DA27,'8ava1'!DA27,'9ava1'!DA27)","v":0},{"$f":"SUM('1Ava1'!DB27,'2Ava1'!DB27,'3Ava1'!DB27,'4ava1'!DL27,'5ava1'!DL27,'6ava1'!DL27,'7ava1'!DB27,'8ava1'!DB27,'9ava1'!DB27)","v":0},{"$f":"SUM('1Ava1'!DC27,'2Ava1'!DC27,'3Ava1'!DC27,'4ava1'!DM27,'5ava1'!DM27,'6ava1'!DM27,'7ava1'!DC27,'8ava1'!DC27,'9ava1'!DC27)","v":0},{"$f":"SUM('1Ava1'!DD27,'2Ava1'!DD27,'3Ava1'!DD27,'4ava1'!DN27,'5ava1'!DN27,'6ava1'!DN27,'7ava1'!DD27,'8ava1'!DD27,'9ava1'!DD27)","v":0},{"$f":"SUM('1Ava1'!DE27,'2Ava1'!DE27,'3Ava1'!DE27,'4ava1'!DO27,'5ava1'!DO27,'6ava1'!DO27,'7ava1'!DE27,'8ava1'!DE27,'9ava1'!DE27)","v":0},{"$f":"SUM('1Ava1'!DF27,'2Ava1'!DF27,'3Ava1'!DF27,'4ava1'!DP27,'5ava1'!DP27,'6ava1'!DP27,'7ava1'!DF27,'8ava1'!DF27,'9ava1'!DF27)","v":0},{"$f":"SUM('1Ava1'!DG27,'2Ava1'!DG27,'3Ava1'!DG27,'4ava1'!DQ27,'5ava1'!DQ27,'6ava1'!DQ27,'7ava1'!DG27,'8ava1'!DG27,'9ava1'!DG27)","v":0},{"$f":"SUM('1Ava1'!DH27,'2Ava1'!DH27,'3Ava1'!DH27,'4ava1'!DR27,'5ava1'!DR27,'6ava1'!DR27,'7ava1'!DH27,'8ava1'!DH27,'9ava1'!DH27)","v":0},{"$f":"SUM('1Ava1'!DI27,'2Ava1'!DI27,'3Ava1'!DI27,'4ava1'!DS27,'5ava1'!DS27,'6ava1'!DS27,'7ava1'!DI27,'8ava1'!DI27,'9ava1'!DI27)","v":0},{"$f":"SUM('1Ava1'!DJ27,'2Ava1'!DJ27,'3Ava1'!DJ27,'4ava1'!DT27,'5ava1'!DT27,'6ava1'!DT27,'7ava1'!DJ27,'8ava1'!DJ27,'9ava1'!DJ27)","v":0},{"$f":"SUM('1Ava1'!DK27,'2Ava1'!DK27,'3Ava1'!DK27,'4ava1'!DU27,'5ava1'!DU27,'6ava1'!DU27,'7ava1'!DK27,'8ava1'!DK27,'9ava1'!DK27)","v":0},{"$f":"SUM('1Ava1'!DL27,'2Ava1'!DL27,'3Ava1'!DL27,'4ava1'!DV27,'5ava1'!DV27,'6ava1'!DV27,'7ava1'!DL27,'8ava1'!DL27,'9ava1'!DL27)","v":0},{"$f":"SUM('1Ava1'!DM27,'2Ava1'!DM27,'3Ava1'!DM27,'4ava1'!DW27,'5ava1'!DW27,'6ava1'!DW27,'7ava1'!DM27,'8ava1'!DM27,'9ava1'!DM27)","v":0},{"$f":"SUM('1Ava1'!DN27,'2Ava1'!DN27,'3Ava1'!DN27,'4ava1'!DX27,'5ava1'!DX27,'6ava1'!DX27,'7ava1'!DN27,'8ava1'!DN27,'9ava1'!DN27)","v":0},{"$f":"SUM('1Ava1'!DO27,'2Ava1'!DO27,'3Ava1'!DO27,'4ava1'!DY27,'5ava1'!DY27,'6ava1'!DY27,'7ava1'!DO27,'8ava1'!DO27,'9ava1'!DO27)","v":0},{"$f":"SUM('1Ava1'!DP27,'2Ava1'!DP27,'3Ava1'!DP27,'4ava1'!DZ27,'5ava1'!DZ27,'6ava1'!DZ27,'7ava1'!DP27,'8ava1'!DP27,'9ava1'!DP27)","v":0},{"$f":"SUM('1Ava1'!DQ27,'2Ava1'!DQ27,'3Ava1'!DQ27,'4ava1'!EA27,'5ava1'!EA27,'6ava1'!EA27,'7ava1'!DQ27,'8ava1'!DQ27,'9ava1'!DQ27)","v":0},{"$f":"SUM('1Ava1'!DR27,'2Ava1'!DR27,'3Ava1'!DR27,'4ava1'!EB27,'5ava1'!EB27,'6ava1'!EB27,'7ava1'!DR27,'8ava1'!DR27,'9ava1'!DR27)","v":0},{"$f":"SUM('1Ava1'!DS27,'2Ava1'!DS27,'3Ava1'!DS27,'4ava1'!EC27,'5ava1'!EC27,'6ava1'!EC27,'7ava1'!DS27,'8ava1'!DS27,'9ava1'!DS27)","v":0},{"$f":"SUM('1Ava1'!DT27,'2Ava1'!DT27,'3Ava1'!DT27,'4ava1'!ED27,'5ava1'!ED27,'6ava1'!ED27,'7ava1'!DT27,'8ava1'!DT27,'9ava1'!DT27)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA27,'2ava2'!DA27,'3ava2'!DA27,'4ava2'!DK27,'5ava2'!DK27,'6ava2'!DK27,'7ava2'!DA27,'8ava2'!DA27,'9ava2'!DA27)","v":0},{"$f":"SUM('1ava2'!DB27,'2ava2'!DB27,'3ava2'!DB27,'4ava2'!DL27,'5ava2'!DL27,'6ava2'!DL27,'7ava2'!DB27,'8ava2'!DB27,'9ava2'!DB27)","v":0},{"$f":"SUM('1ava2'!DC27,'2ava2'!DC27,'3ava2'!DC27,'4ava2'!DM27,'5ava2'!DM27,'6ava2'!DM27,'7ava2'!DC27,'8ava2'!DC27,'9ava2'!DC27)","v":0},{"$f":"SUM('1ava2'!DD27,'2ava2'!DD27,'3ava2'!DD27,'4ava2'!DN27,'5ava2'!DN27,'6ava2'!DN27,'7ava2'!DD27,'8ava2'!DD27,'9ava2'!DD27)","v":0},{"$f":"SUM('1ava2'!DE27,'2ava2'!DE27,'3ava2'!DE27,'4ava2'!DO27,'5ava2'!DO27,'6ava2'!DO27,'7ava2'!DE27,'8ava2'!DE27,'9ava2'!DE27)","v":0},{"$f":"SUM('1ava2'!DF27,'2ava2'!DF27,'3ava2'!DF27,'4ava2'!DP27,'5ava2'!DP27,'6ava2'!DP27,'7ava2'!DF27,'8ava2'!DF27,'9ava2'!DF27)","v":0},{"$f":"SUM('1ava2'!DG27,'2ava2'!DG27,'3ava2'!DG27,'4ava2'!DQ27,'5ava2'!DQ27,'6ava2'!DQ27,'7ava2'!DG27,'8ava2'!DG27,'9ava2'!DG27)","v":0},{"$f":"SUM('1ava2'!DH27,'2ava2'!DH27,'3ava2'!DH27,'4ava2'!DR27,'5ava2'!DR27,'6ava2'!DR27,'7ava2'!DH27,'8ava2'!DH27,'9ava2'!DH27)","v":0},{"$f":"SUM('1ava2'!DI27,'2ava2'!DI27,'3ava2'!DI27,'4ava2'!DS27,'5ava2'!DS27,'6ava2'!DS27,'7ava2'!DI27,'8ava2'!DI27,'9ava2'!DI27)","v":0},{"$f":"SUM('1ava2'!DJ27,'2ava2'!DJ27,'3ava2'!DJ27,'4ava2'!DT27,'5ava2'!DT27,'6ava2'!DT27,'7ava2'!DJ27,'8ava2'!DJ27,'9ava2'!DJ27)","v":0},{"$f":"SUM('1ava2'!DK27,'2ava2'!DK27,'3ava2'!DK27,'4ava2'!DU27,'5ava2'!DU27,'6ava2'!DU27,'7ava2'!DK27,'8ava2'!DK27,'9ava2'!DK27)","v":0},{"$f":"SUM('1ava2'!DL27,'2ava2'!DL27,'3ava2'!DL27,'4ava2'!DV27,'5ava2'!DV27,'6ava2'!DV27,'7ava2'!DL27,'8ava2'!DL27,'9ava2'!DL27)","v":0},{"$f":"SUM('1ava2'!DM27,'2ava2'!DM27,'3ava2'!DM27,'4ava2'!DW27,'5ava2'!DW27,'6ava2'!DW27,'7ava2'!DM27,'8ava2'!DM27,'9ava2'!DM27)","v":0},{"$f":"SUM('1ava2'!DN27,'2ava2'!DN27,'3ava2'!DN27,'4ava2'!DX27,'5ava2'!DX27,'6ava2'!DX27,'7ava2'!DN27,'8ava2'!DN27,'9ava2'!DN27)","v":0},{"$f":"SUM('1ava2'!DO27,'2ava2'!DO27,'3ava2'!DO27,'4ava2'!DY27,'5ava2'!DY27,'6ava2'!DY27,'7ava2'!DO27,'8ava2'!DO27,'9ava2'!DO27)","v":0},{"$f":"SUM('1ava2'!DP27,'2ava2'!DP27,'3ava2'!DP27,'4ava2'!DZ27,'5ava2'!DZ27,'6ava2'!DZ27,'7ava2'!DP27,'8ava2'!DP27,'9ava2'!DP27)","v":0},{"$f":"SUM('1ava2'!DQ27,'2ava2'!DQ27,'3ava2'!DQ27,'4ava2'!EA27,'5ava2'!EA27,'6ava2'!EA27,'7ava2'!DQ27,'8ava2'!DQ27,'9ava2'!DQ27)","v":0},{"$f":"SUM('1ava2'!DR27,'2ava2'!DR27,'3ava2'!DR27,'4ava2'!EB27,'5ava2'!EB27,'6ava2'!EB27,'7ava2'!DR27,'8ava2'!DR27,'9ava2'!DR27)","v":0},{"$f":"SUM('1ava2'!DS27,'2ava2'!DS27,'3ava2'!DS27,'4ava2'!EC27,'5ava2'!EC27,'6ava2'!EC27,'7ava2'!DS27,'8ava2'!DS27,'9ava2'!DS27)","v":0},{"$f":"SUM('1ava2'!DT27,'2ava2'!DT27,'3ava2'!DT27,'4ava2'!ED27,'5ava2'!ED27,'6ava2'!ED27,'7ava2'!DT27,'8ava2'!DT27,'9ava2'!DT27)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA27,'2ava3'!DA27,'3ava3'!DA27,'4ava3'!DK27,'5ava3'!DK27,'6ava3'!DK27,'7ava3'!DA27,'8ava3'!DA27,'9ava3'!DA27)","v":0},{"$f":"SUM('1ava3'!DB27,'2ava3'!DB27,'3ava3'!DB27,'4ava3'!DL27,'5ava3'!DL27,'6ava3'!DL27,'7ava3'!DB27,'8ava3'!DB27,'9ava3'!DB27)","v":0},{"$f":"SUM('1ava3'!DC27,'2ava3'!DC27,'3ava3'!DC27,'4ava3'!DM27,'5ava3'!DM27,'6ava3'!DM27,'7ava3'!DC27,'8ava3'!DC27,'9ava3'!DC27)","v":0},{"$f":"SUM('1ava3'!DD27,'2ava3'!DD27,'3ava3'!DD27,'4ava3'!DN27,'5ava3'!DN27,'6ava3'!DN27,'7ava3'!DD27,'8ava3'!DD27,'9ava3'!DD27)","v":0},{"$f":"SUM('1ava3'!DE27,'2ava3'!DE27,'3ava3'!DE27,'4ava3'!DO27,'5ava3'!DO27,'6ava3'!DO27,'7ava3'!DE27,'8ava3'!DE27,'9ava3'!DE27)","v":0},{"$f":"SUM('1ava3'!DF27,'2ava3'!DF27,'3ava3'!DF27,'4ava3'!DP27,'5ava3'!DP27,'6ava3'!DP27,'7ava3'!DF27,'8ava3'!DF27,'9ava3'!DF27)","v":0},{"$f":"SUM('1ava3'!DG27,'2ava3'!DG27,'3ava3'!DG27,'4ava3'!DQ27,'5ava3'!DQ27,'6ava3'!DQ27,'7ava3'!DG27,'8ava3'!DG27,'9ava3'!DG27)","v":0},{"$f":"SUM('1ava3'!DH27,'2ava3'!DH27,'3ava3'!DH27,'4ava3'!DR27,'5ava3'!DR27,'6ava3'!DR27,'7ava3'!DH27,'8ava3'!DH27,'9ava3'!DH27)","v":0},{"$f":"SUM('1ava3'!DI27,'2ava3'!DI27,'3ava3'!DI27,'4ava3'!DS27,'5ava3'!DS27,'6ava3'!DS27,'7ava3'!DI27,'8ava3'!DI27,'9ava3'!DI27)","v":0},{"$f":"SUM('1ava3'!DJ27,'2ava3'!DJ27,'3ava3'!DJ27,'4ava3'!DT27,'5ava3'!DT27,'6ava3'!DT27,'7ava3'!DJ27,'8ava3'!DJ27,'9ava3'!DJ27)","v":0},{"$f":"SUM('1ava3'!DK27,'2ava3'!DK27,'3ava3'!DK27,'4ava3'!DU27,'5ava3'!DU27,'6ava3'!DU27,'7ava3'!DK27,'8ava3'!DK27,'9ava3'!DK27)","v":0},{"$f":"SUM('1ava3'!DL27,'2ava3'!DL27,'3ava3'!DL27,'4ava3'!DV27,'5ava3'!DV27,'6ava3'!DV27,'7ava3'!DL27,'8ava3'!DL27,'9ava3'!DL27)","v":0},{"$f":"SUM('1ava3'!DM27,'2ava3'!DM27,'3ava3'!DM27,'4ava3'!DW27,'5ava3'!DW27,'6ava3'!DW27,'7ava3'!DM27,'8ava3'!DM27,'9ava3'!DM27)","v":0},{"$f":"SUM('1ava3'!DN27,'2ava3'!DN27,'3ava3'!DN27,'4ava3'!DX27,'5ava3'!DX27,'6ava3'!DX27,'7ava3'!DN27,'8ava3'!DN27,'9ava3'!DN27)","v":0},{"$f":"SUM('1ava3'!DO27,'2ava3'!DO27,'3ava3'!DO27,'4ava3'!DY27,'5ava3'!DY27,'6ava3'!DY27,'7ava3'!DO27,'8ava3'!DO27,'9ava3'!DO27)","v":0},{"$f":"SUM('1ava3'!DP27,'2ava3'!DP27,'3ava3'!DP27,'4ava3'!DZ27,'5ava3'!DZ27,'6ava3'!DZ27,'7ava3'!DP27,'8ava3'!DP27,'9ava3'!DP27)","v":0},{"$f":"SUM('1ava3'!DQ27,'2ava3'!DQ27,'3ava3'!DQ27,'4ava3'!EA27,'5ava3'!EA27,'6ava3'!EA27,'7ava3'!DQ27,'8ava3'!DQ27,'9ava3'!DQ27)","v":0},{"$f":"SUM('1ava3'!DR27,'2ava3'!DR27,'3ava3'!DR27,'4ava3'!EB27,'5ava3'!EB27,'6ava3'!EB27,'7ava3'!DR27,'8ava3'!DR27,'9ava3'!DR27)","v":0},{"$f":"SUM('1ava3'!DS27,'2ava3'!DS27,'3ava3'!DS27,'4ava3'!EC27,'5ava3'!EC27,'6ava3'!EC27,'7ava3'!DS27,'8ava3'!DS27,'9ava3'!DS27)","v":0},{"$f":"SUM('1ava3'!DT27,'2ava3'!DT27,'3ava3'!DT27,'4ava3'!ED27,'5ava3'!ED27,'6ava3'!ED27,'7ava3'!DT27,'8ava3'!DT27,'9ava3'!DT27)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA28,'2Ava1'!DA28,'3Ava1'!DA28,'4ava1'!DK28,'5ava1'!DK28,'6ava1'!DK28,'7ava1'!DA28,'8ava1'!DA28,'9ava1'!DA28)","v":0},{"$f":"SUM('1Ava1'!DB28,'2Ava1'!DB28,'3Ava1'!DB28,'4ava1'!DL28,'5ava1'!DL28,'6ava1'!DL28,'7ava1'!DB28,'8ava1'!DB28,'9ava1'!DB28)","v":0},{"$f":"SUM('1Ava1'!DC28,'2Ava1'!DC28,'3Ava1'!DC28,'4ava1'!DM28,'5ava1'!DM28,'6ava1'!DM28,'7ava1'!DC28,'8ava1'!DC28,'9ava1'!DC28)","v":0},{"$f":"SUM('1Ava1'!DD28,'2Ava1'!DD28,'3Ava1'!DD28,'4ava1'!DN28,'5ava1'!DN28,'6ava1'!DN28,'7ava1'!DD28,'8ava1'!DD28,'9ava1'!DD28)","v":0},{"$f":"SUM('1Ava1'!DE28,'2Ava1'!DE28,'3Ava1'!DE28,'4ava1'!DO28,'5ava1'!DO28,'6ava1'!DO28,'7ava1'!DE28,'8ava1'!DE28,'9ava1'!DE28)","v":0},{"$f":"SUM('1Ava1'!DF28,'2Ava1'!DF28,'3Ava1'!DF28,'4ava1'!DP28,'5ava1'!DP28,'6ava1'!DP28,'7ava1'!DF28,'8ava1'!DF28,'9ava1'!DF28)","v":0},{"$f":"SUM('1Ava1'!DG28,'2Ava1'!DG28,'3Ava1'!DG28,'4ava1'!DQ28,'5ava1'!DQ28,'6ava1'!DQ28,'7ava1'!DG28,'8ava1'!DG28,'9ava1'!DG28)","v":0},{"$f":"SUM('1Ava1'!DH28,'2Ava1'!DH28,'3Ava1'!DH28,'4ava1'!DR28,'5ava1'!DR28,'6ava1'!DR28,'7ava1'!DH28,'8ava1'!DH28,'9ava1'!DH28)","v":0},{"$f":"SUM('1Ava1'!DI28,'2Ava1'!DI28,'3Ava1'!DI28,'4ava1'!DS28,'5ava1'!DS28,'6ava1'!DS28,'7ava1'!DI28,'8ava1'!DI28,'9ava1'!DI28)","v":0},{"$f":"SUM('1Ava1'!DJ28,'2Ava1'!DJ28,'3Ava1'!DJ28,'4ava1'!DT28,'5ava1'!DT28,'6ava1'!DT28,'7ava1'!DJ28,'8ava1'!DJ28,'9ava1'!DJ28)","v":0},{"$f":"SUM('1Ava1'!DK28,'2Ava1'!DK28,'3Ava1'!DK28,'4ava1'!DU28,'5ava1'!DU28,'6ava1'!DU28,'7ava1'!DK28,'8ava1'!DK28,'9ava1'!DK28)","v":0},{"$f":"SUM('1Ava1'!DL28,'2Ava1'!DL28,'3Ava1'!DL28,'4ava1'!DV28,'5ava1'!DV28,'6ava1'!DV28,'7ava1'!DL28,'8ava1'!DL28,'9ava1'!DL28)","v":0},{"$f":"SUM('1Ava1'!DM28,'2Ava1'!DM28,'3Ava1'!DM28,'4ava1'!DW28,'5ava1'!DW28,'6ava1'!DW28,'7ava1'!DM28,'8ava1'!DM28,'9ava1'!DM28)","v":0},{"$f":"SUM('1Ava1'!DN28,'2Ava1'!DN28,'3Ava1'!DN28,'4ava1'!DX28,'5ava1'!DX28,'6ava1'!DX28,'7ava1'!DN28,'8ava1'!DN28,'9ava1'!DN28)","v":0},{"$f":"SUM('1Ava1'!DO28,'2Ava1'!DO28,'3Ava1'!DO28,'4ava1'!DY28,'5ava1'!DY28,'6ava1'!DY28,'7ava1'!DO28,'8ava1'!DO28,'9ava1'!DO28)","v":0},{"$f":"SUM('1Ava1'!DP28,'2Ava1'!DP28,'3Ava1'!DP28,'4ava1'!DZ28,'5ava1'!DZ28,'6ava1'!DZ28,'7ava1'!DP28,'8ava1'!DP28,'9ava1'!DP28)","v":0},{"$f":"SUM('1Ava1'!DQ28,'2Ava1'!DQ28,'3Ava1'!DQ28,'4ava1'!EA28,'5ava1'!EA28,'6ava1'!EA28,'7ava1'!DQ28,'8ava1'!DQ28,'9ava1'!DQ28)","v":0},{"$f":"SUM('1Ava1'!DR28,'2Ava1'!DR28,'3Ava1'!DR28,'4ava1'!EB28,'5ava1'!EB28,'6ava1'!EB28,'7ava1'!DR28,'8ava1'!DR28,'9ava1'!DR28)","v":0},{"$f":"SUM('1Ava1'!DS28,'2Ava1'!DS28,'3Ava1'!DS28,'4ava1'!EC28,'5ava1'!EC28,'6ava1'!EC28,'7ava1'!DS28,'8ava1'!DS28,'9ava1'!DS28)","v":0},{"$f":"SUM('1Ava1'!DT28,'2Ava1'!DT28,'3Ava1'!DT28,'4ava1'!ED28,'5ava1'!ED28,'6ava1'!ED28,'7ava1'!DT28,'8ava1'!DT28,'9ava1'!DT28)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA28,'2ava2'!DA28,'3ava2'!DA28,'4ava2'!DK28,'5ava2'!DK28,'6ava2'!DK28,'7ava2'!DA28,'8ava2'!DA28,'9ava2'!DA28)","v":0},{"$f":"SUM('1ava2'!DB28,'2ava2'!DB28,'3ava2'!DB28,'4ava2'!DL28,'5ava2'!DL28,'6ava2'!DL28,'7ava2'!DB28,'8ava2'!DB28,'9ava2'!DB28)","v":0},{"$f":"SUM('1ava2'!DC28,'2ava2'!DC28,'3ava2'!DC28,'4ava2'!DM28,'5ava2'!DM28,'6ava2'!DM28,'7ava2'!DC28,'8ava2'!DC28,'9ava2'!DC28)","v":0},{"$f":"SUM('1ava2'!DD28,'2ava2'!DD28,'3ava2'!DD28,'4ava2'!DN28,'5ava2'!DN28,'6ava2'!DN28,'7ava2'!DD28,'8ava2'!DD28,'9ava2'!DD28)","v":0},{"$f":"SUM('1ava2'!DE28,'2ava2'!DE28,'3ava2'!DE28,'4ava2'!DO28,'5ava2'!DO28,'6ava2'!DO28,'7ava2'!DE28,'8ava2'!DE28,'9ava2'!DE28)","v":0},{"$f":"SUM('1ava2'!DF28,'2ava2'!DF28,'3ava2'!DF28,'4ava2'!DP28,'5ava2'!DP28,'6ava2'!DP28,'7ava2'!DF28,'8ava2'!DF28,'9ava2'!DF28)","v":0},{"$f":"SUM('1ava2'!DG28,'2ava2'!DG28,'3ava2'!DG28,'4ava2'!DQ28,'5ava2'!DQ28,'6ava2'!DQ28,'7ava2'!DG28,'8ava2'!DG28,'9ava2'!DG28)","v":0},{"$f":"SUM('1ava2'!DH28,'2ava2'!DH28,'3ava2'!DH28,'4ava2'!DR28,'5ava2'!DR28,'6ava2'!DR28,'7ava2'!DH28,'8ava2'!DH28,'9ava2'!DH28)","v":0},{"$f":"SUM('1ava2'!DI28,'2ava2'!DI28,'3ava2'!DI28,'4ava2'!DS28,'5ava2'!DS28,'6ava2'!DS28,'7ava2'!DI28,'8ava2'!DI28,'9ava2'!DI28)","v":0},{"$f":"SUM('1ava2'!DJ28,'2ava2'!DJ28,'3ava2'!DJ28,'4ava2'!DT28,'5ava2'!DT28,'6ava2'!DT28,'7ava2'!DJ28,'8ava2'!DJ28,'9ava2'!DJ28)","v":0},{"$f":"SUM('1ava2'!DK28,'2ava2'!DK28,'3ava2'!DK28,'4ava2'!DU28,'5ava2'!DU28,'6ava2'!DU28,'7ava2'!DK28,'8ava2'!DK28,'9ava2'!DK28)","v":0},{"$f":"SUM('1ava2'!DL28,'2ava2'!DL28,'3ava2'!DL28,'4ava2'!DV28,'5ava2'!DV28,'6ava2'!DV28,'7ava2'!DL28,'8ava2'!DL28,'9ava2'!DL28)","v":0},{"$f":"SUM('1ava2'!DM28,'2ava2'!DM28,'3ava2'!DM28,'4ava2'!DW28,'5ava2'!DW28,'6ava2'!DW28,'7ava2'!DM28,'8ava2'!DM28,'9ava2'!DM28)","v":0},{"$f":"SUM('1ava2'!DN28,'2ava2'!DN28,'3ava2'!DN28,'4ava2'!DX28,'5ava2'!DX28,'6ava2'!DX28,'7ava2'!DN28,'8ava2'!DN28,'9ava2'!DN28)","v":0},{"$f":"SUM('1ava2'!DO28,'2ava2'!DO28,'3ava2'!DO28,'4ava2'!DY28,'5ava2'!DY28,'6ava2'!DY28,'7ava2'!DO28,'8ava2'!DO28,'9ava2'!DO28)","v":0},{"$f":"SUM('1ava2'!DP28,'2ava2'!DP28,'3ava2'!DP28,'4ava2'!DZ28,'5ava2'!DZ28,'6ava2'!DZ28,'7ava2'!DP28,'8ava2'!DP28,'9ava2'!DP28)","v":0},{"$f":"SUM('1ava2'!DQ28,'2ava2'!DQ28,'3ava2'!DQ28,'4ava2'!EA28,'5ava2'!EA28,'6ava2'!EA28,'7ava2'!DQ28,'8ava2'!DQ28,'9ava2'!DQ28)","v":0},{"$f":"SUM('1ava2'!DR28,'2ava2'!DR28,'3ava2'!DR28,'4ava2'!EB28,'5ava2'!EB28,'6ava2'!EB28,'7ava2'!DR28,'8ava2'!DR28,'9ava2'!DR28)","v":0},{"$f":"SUM('1ava2'!DS28,'2ava2'!DS28,'3ava2'!DS28,'4ava2'!EC28,'5ava2'!EC28,'6ava2'!EC28,'7ava2'!DS28,'8ava2'!DS28,'9ava2'!DS28)","v":0},{"$f":"SUM('1ava2'!DT28,'2ava2'!DT28,'3ava2'!DT28,'4ava2'!ED28,'5ava2'!ED28,'6ava2'!ED28,'7ava2'!DT28,'8ava2'!DT28,'9ava2'!DT28)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA28,'2ava3'!DA28,'3ava3'!DA28,'4ava3'!DK28,'5ava3'!DK28,'6ava3'!DK28,'7ava3'!DA28,'8ava3'!DA28,'9ava3'!DA28)","v":0},{"$f":"SUM('1ava3'!DB28,'2ava3'!DB28,'3ava3'!DB28,'4ava3'!DL28,'5ava3'!DL28,'6ava3'!DL28,'7ava3'!DB28,'8ava3'!DB28,'9ava3'!DB28)","v":0},{"$f":"SUM('1ava3'!DC28,'2ava3'!DC28,'3ava3'!DC28,'4ava3'!DM28,'5ava3'!DM28,'6ava3'!DM28,'7ava3'!DC28,'8ava3'!DC28,'9ava3'!DC28)","v":0},{"$f":"SUM('1ava3'!DD28,'2ava3'!DD28,'3ava3'!DD28,'4ava3'!DN28,'5ava3'!DN28,'6ava3'!DN28,'7ava3'!DD28,'8ava3'!DD28,'9ava3'!DD28)","v":0},{"$f":"SUM('1ava3'!DE28,'2ava3'!DE28,'3ava3'!DE28,'4ava3'!DO28,'5ava3'!DO28,'6ava3'!DO28,'7ava3'!DE28,'8ava3'!DE28,'9ava3'!DE28)","v":0},{"$f":"SUM('1ava3'!DF28,'2ava3'!DF28,'3ava3'!DF28,'4ava3'!DP28,'5ava3'!DP28,'6ava3'!DP28,'7ava3'!DF28,'8ava3'!DF28,'9ava3'!DF28)","v":0},{"$f":"SUM('1ava3'!DG28,'2ava3'!DG28,'3ava3'!DG28,'4ava3'!DQ28,'5ava3'!DQ28,'6ava3'!DQ28,'7ava3'!DG28,'8ava3'!DG28,'9ava3'!DG28)","v":0},{"$f":"SUM('1ava3'!DH28,'2ava3'!DH28,'3ava3'!DH28,'4ava3'!DR28,'5ava3'!DR28,'6ava3'!DR28,'7ava3'!DH28,'8ava3'!DH28,'9ava3'!DH28)","v":0},{"$f":"SUM('1ava3'!DI28,'2ava3'!DI28,'3ava3'!DI28,'4ava3'!DS28,'5ava3'!DS28,'6ava3'!DS28,'7ava3'!DI28,'8ava3'!DI28,'9ava3'!DI28)","v":0},{"$f":"SUM('1ava3'!DJ28,'2ava3'!DJ28,'3ava3'!DJ28,'4ava3'!DT28,'5ava3'!DT28,'6ava3'!DT28,'7ava3'!DJ28,'8ava3'!DJ28,'9ava3'!DJ28)","v":0},{"$f":"SUM('1ava3'!DK28,'2ava3'!DK28,'3ava3'!DK28,'4ava3'!DU28,'5ava3'!DU28,'6ava3'!DU28,'7ava3'!DK28,'8ava3'!DK28,'9ava3'!DK28)","v":0},{"$f":"SUM('1ava3'!DL28,'2ava3'!DL28,'3ava3'!DL28,'4ava3'!DV28,'5ava3'!DV28,'6ava3'!DV28,'7ava3'!DL28,'8ava3'!DL28,'9ava3'!DL28)","v":0},{"$f":"SUM('1ava3'!DM28,'2ava3'!DM28,'3ava3'!DM28,'4ava3'!DW28,'5ava3'!DW28,'6ava3'!DW28,'7ava3'!DM28,'8ava3'!DM28,'9ava3'!DM28)","v":0},{"$f":"SUM('1ava3'!DN28,'2ava3'!DN28,'3ava3'!DN28,'4ava3'!DX28,'5ava3'!DX28,'6ava3'!DX28,'7ava3'!DN28,'8ava3'!DN28,'9ava3'!DN28)","v":0},{"$f":"SUM('1ava3'!DO28,'2ava3'!DO28,'3ava3'!DO28,'4ava3'!DY28,'5ava3'!DY28,'6ava3'!DY28,'7ava3'!DO28,'8ava3'!DO28,'9ava3'!DO28)","v":0},{"$f":"SUM('1ava3'!DP28,'2ava3'!DP28,'3ava3'!DP28,'4ava3'!DZ28,'5ava3'!DZ28,'6ava3'!DZ28,'7ava3'!DP28,'8ava3'!DP28,'9ava3'!DP28)","v":0},{"$f":"SUM('1ava3'!DQ28,'2ava3'!DQ28,'3ava3'!DQ28,'4ava3'!EA28,'5ava3'!EA28,'6ava3'!EA28,'7ava3'!DQ28,'8ava3'!DQ28,'9ava3'!DQ28)","v":0},{"$f":"SUM('1ava3'!DR28,'2ava3'!DR28,'3ava3'!DR28,'4ava3'!EB28,'5ava3'!EB28,'6ava3'!EB28,'7ava3'!DR28,'8ava3'!DR28,'9ava3'!DR28)","v":0},{"$f":"SUM('1ava3'!DS28,'2ava3'!DS28,'3ava3'!DS28,'4ava3'!EC28,'5ava3'!EC28,'6ava3'!EC28,'7ava3'!DS28,'8ava3'!DS28,'9ava3'!DS28)","v":0},{"$f":"SUM('1ava3'!DT28,'2ava3'!DT28,'3ava3'!DT28,'4ava3'!ED28,'5ava3'!ED28,'6ava3'!ED28,'7ava3'!DT28,'8ava3'!DT28,'9ava3'!DT28)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA29,'2Ava1'!DA29,'3Ava1'!DA29,'4ava1'!DK29,'5ava1'!DK29,'6ava1'!DK29,'7ava1'!DA29,'8ava1'!DA29,'9ava1'!DA29)","v":0},{"$f":"SUM('1Ava1'!DB29,'2Ava1'!DB29,'3Ava1'!DB29,'4ava1'!DL29,'5ava1'!DL29,'6ava1'!DL29,'7ava1'!DB29,'8ava1'!DB29,'9ava1'!DB29)","v":0},{"$f":"SUM('1Ava1'!DC29,'2Ava1'!DC29,'3Ava1'!DC29,'4ava1'!DM29,'5ava1'!DM29,'6ava1'!DM29,'7ava1'!DC29,'8ava1'!DC29,'9ava1'!DC29)","v":0},{"$f":"SUM('1Ava1'!DD29,'2Ava1'!DD29,'3Ava1'!DD29,'4ava1'!DN29,'5ava1'!DN29,'6ava1'!DN29,'7ava1'!DD29,'8ava1'!DD29,'9ava1'!DD29)","v":0},{"$f":"SUM('1Ava1'!DE29,'2Ava1'!DE29,'3Ava1'!DE29,'4ava1'!DO29,'5ava1'!DO29,'6ava1'!DO29,'7ava1'!DE29,'8ava1'!DE29,'9ava1'!DE29)","v":0},{"$f":"SUM('1Ava1'!DF29,'2Ava1'!DF29,'3Ava1'!DF29,'4ava1'!DP29,'5ava1'!DP29,'6ava1'!DP29,'7ava1'!DF29,'8ava1'!DF29,'9ava1'!DF29)","v":0},{"$f":"SUM('1Ava1'!DG29,'2Ava1'!DG29,'3Ava1'!DG29,'4ava1'!DQ29,'5ava1'!DQ29,'6ava1'!DQ29,'7ava1'!DG29,'8ava1'!DG29,'9ava1'!DG29)","v":0},{"$f":"SUM('1Ava1'!DH29,'2Ava1'!DH29,'3Ava1'!DH29,'4ava1'!DR29,'5ava1'!DR29,'6ava1'!DR29,'7ava1'!DH29,'8ava1'!DH29,'9ava1'!DH29)","v":0},{"$f":"SUM('1Ava1'!DI29,'2Ava1'!DI29,'3Ava1'!DI29,'4ava1'!DS29,'5ava1'!DS29,'6ava1'!DS29,'7ava1'!DI29,'8ava1'!DI29,'9ava1'!DI29)","v":0},{"$f":"SUM('1Ava1'!DJ29,'2Ava1'!DJ29,'3Ava1'!DJ29,'4ava1'!DT29,'5ava1'!DT29,'6ava1'!DT29,'7ava1'!DJ29,'8ava1'!DJ29,'9ava1'!DJ29)","v":0},{"$f":"SUM('1Ava1'!DK29,'2Ava1'!DK29,'3Ava1'!DK29,'4ava1'!DU29,'5ava1'!DU29,'6ava1'!DU29,'7ava1'!DK29,'8ava1'!DK29,'9ava1'!DK29)","v":0},{"$f":"SUM('1Ava1'!DL29,'2Ava1'!DL29,'3Ava1'!DL29,'4ava1'!DV29,'5ava1'!DV29,'6ava1'!DV29,'7ava1'!DL29,'8ava1'!DL29,'9ava1'!DL29)","v":0},{"$f":"SUM('1Ava1'!DM29,'2Ava1'!DM29,'3Ava1'!DM29,'4ava1'!DW29,'5ava1'!DW29,'6ava1'!DW29,'7ava1'!DM29,'8ava1'!DM29,'9ava1'!DM29)","v":0},{"$f":"SUM('1Ava1'!DN29,'2Ava1'!DN29,'3Ava1'!DN29,'4ava1'!DX29,'5ava1'!DX29,'6ava1'!DX29,'7ava1'!DN29,'8ava1'!DN29,'9ava1'!DN29)","v":0},{"$f":"SUM('1Ava1'!DO29,'2Ava1'!DO29,'3Ava1'!DO29,'4ava1'!DY29,'5ava1'!DY29,'6ava1'!DY29,'7ava1'!DO29,'8ava1'!DO29,'9ava1'!DO29)","v":0},{"$f":"SUM('1Ava1'!DP29,'2Ava1'!DP29,'3Ava1'!DP29,'4ava1'!DZ29,'5ava1'!DZ29,'6ava1'!DZ29,'7ava1'!DP29,'8ava1'!DP29,'9ava1'!DP29)","v":0},{"$f":"SUM('1Ava1'!DQ29,'2Ava1'!DQ29,'3Ava1'!DQ29,'4ava1'!EA29,'5ava1'!EA29,'6ava1'!EA29,'7ava1'!DQ29,'8ava1'!DQ29,'9ava1'!DQ29)","v":0},{"$f":"SUM('1Ava1'!DR29,'2Ava1'!DR29,'3Ava1'!DR29,'4ava1'!EB29,'5ava1'!EB29,'6ava1'!EB29,'7ava1'!DR29,'8ava1'!DR29,'9ava1'!DR29)","v":0},{"$f":"SUM('1Ava1'!DS29,'2Ava1'!DS29,'3Ava1'!DS29,'4ava1'!EC29,'5ava1'!EC29,'6ava1'!EC29,'7ava1'!DS29,'8ava1'!DS29,'9ava1'!DS29)","v":0},{"$f":"SUM('1Ava1'!DT29,'2Ava1'!DT29,'3Ava1'!DT29,'4ava1'!ED29,'5ava1'!ED29,'6ava1'!ED29,'7ava1'!DT29,'8ava1'!DT29,'9ava1'!DT29)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA29,'2ava2'!DA29,'3ava2'!DA29,'4ava2'!DK29,'5ava2'!DK29,'6ava2'!DK29,'7ava2'!DA29,'8ava2'!DA29,'9ava2'!DA29)","v":0},{"$f":"SUM('1ava2'!DB29,'2ava2'!DB29,'3ava2'!DB29,'4ava2'!DL29,'5ava2'!DL29,'6ava2'!DL29,'7ava2'!DB29,'8ava2'!DB29,'9ava2'!DB29)","v":0},{"$f":"SUM('1ava2'!DC29,'2ava2'!DC29,'3ava2'!DC29,'4ava2'!DM29,'5ava2'!DM29,'6ava2'!DM29,'7ava2'!DC29,'8ava2'!DC29,'9ava2'!DC29)","v":0},{"$f":"SUM('1ava2'!DD29,'2ava2'!DD29,'3ava2'!DD29,'4ava2'!DN29,'5ava2'!DN29,'6ava2'!DN29,'7ava2'!DD29,'8ava2'!DD29,'9ava2'!DD29)","v":0},{"$f":"SUM('1ava2'!DE29,'2ava2'!DE29,'3ava2'!DE29,'4ava2'!DO29,'5ava2'!DO29,'6ava2'!DO29,'7ava2'!DE29,'8ava2'!DE29,'9ava2'!DE29)","v":0},{"$f":"SUM('1ava2'!DF29,'2ava2'!DF29,'3ava2'!DF29,'4ava2'!DP29,'5ava2'!DP29,'6ava2'!DP29,'7ava2'!DF29,'8ava2'!DF29,'9ava2'!DF29)","v":0},{"$f":"SUM('1ava2'!DG29,'2ava2'!DG29,'3ava2'!DG29,'4ava2'!DQ29,'5ava2'!DQ29,'6ava2'!DQ29,'7ava2'!DG29,'8ava2'!DG29,'9ava2'!DG29)","v":0},{"$f":"SUM('1ava2'!DH29,'2ava2'!DH29,'3ava2'!DH29,'4ava2'!DR29,'5ava2'!DR29,'6ava2'!DR29,'7ava2'!DH29,'8ava2'!DH29,'9ava2'!DH29)","v":0},{"$f":"SUM('1ava2'!DI29,'2ava2'!DI29,'3ava2'!DI29,'4ava2'!DS29,'5ava2'!DS29,'6ava2'!DS29,'7ava2'!DI29,'8ava2'!DI29,'9ava2'!DI29)","v":0},{"$f":"SUM('1ava2'!DJ29,'2ava2'!DJ29,'3ava2'!DJ29,'4ava2'!DT29,'5ava2'!DT29,'6ava2'!DT29,'7ava2'!DJ29,'8ava2'!DJ29,'9ava2'!DJ29)","v":0},{"$f":"SUM('1ava2'!DK29,'2ava2'!DK29,'3ava2'!DK29,'4ava2'!DU29,'5ava2'!DU29,'6ava2'!DU29,'7ava2'!DK29,'8ava2'!DK29,'9ava2'!DK29)","v":0},{"$f":"SUM('1ava2'!DL29,'2ava2'!DL29,'3ava2'!DL29,'4ava2'!DV29,'5ava2'!DV29,'6ava2'!DV29,'7ava2'!DL29,'8ava2'!DL29,'9ava2'!DL29)","v":0},{"$f":"SUM('1ava2'!DM29,'2ava2'!DM29,'3ava2'!DM29,'4ava2'!DW29,'5ava2'!DW29,'6ava2'!DW29,'7ava2'!DM29,'8ava2'!DM29,'9ava2'!DM29)","v":0},{"$f":"SUM('1ava2'!DN29,'2ava2'!DN29,'3ava2'!DN29,'4ava2'!DX29,'5ava2'!DX29,'6ava2'!DX29,'7ava2'!DN29,'8ava2'!DN29,'9ava2'!DN29)","v":0},{"$f":"SUM('1ava2'!DO29,'2ava2'!DO29,'3ava2'!DO29,'4ava2'!DY29,'5ava2'!DY29,'6ava2'!DY29,'7ava2'!DO29,'8ava2'!DO29,'9ava2'!DO29)","v":0},{"$f":"SUM('1ava2'!DP29,'2ava2'!DP29,'3ava2'!DP29,'4ava2'!DZ29,'5ava2'!DZ29,'6ava2'!DZ29,'7ava2'!DP29,'8ava2'!DP29,'9ava2'!DP29)","v":0},{"$f":"SUM('1ava2'!DQ29,'2ava2'!DQ29,'3ava2'!DQ29,'4ava2'!EA29,'5ava2'!EA29,'6ava2'!EA29,'7ava2'!DQ29,'8ava2'!DQ29,'9ava2'!DQ29)","v":0},{"$f":"SUM('1ava2'!DR29,'2ava2'!DR29,'3ava2'!DR29,'4ava2'!EB29,'5ava2'!EB29,'6ava2'!EB29,'7ava2'!DR29,'8ava2'!DR29,'9ava2'!DR29)","v":0},{"$f":"SUM('1ava2'!DS29,'2ava2'!DS29,'3ava2'!DS29,'4ava2'!EC29,'5ava2'!EC29,'6ava2'!EC29,'7ava2'!DS29,'8ava2'!DS29,'9ava2'!DS29)","v":0},{"$f":"SUM('1ava2'!DT29,'2ava2'!DT29,'3ava2'!DT29,'4ava2'!ED29,'5ava2'!ED29,'6ava2'!ED29,'7ava2'!DT29,'8ava2'!DT29,'9ava2'!DT29)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA29,'2ava3'!DA29,'3ava3'!DA29,'4ava3'!DK29,'5ava3'!DK29,'6ava3'!DK29,'7ava3'!DA29,'8ava3'!DA29,'9ava3'!DA29)","v":0},{"$f":"SUM('1ava3'!DB29,'2ava3'!DB29,'3ava3'!DB29,'4ava3'!DL29,'5ava3'!DL29,'6ava3'!DL29,'7ava3'!DB29,'8ava3'!DB29,'9ava3'!DB29)","v":0},{"$f":"SUM('1ava3'!DC29,'2ava3'!DC29,'3ava3'!DC29,'4ava3'!DM29,'5ava3'!DM29,'6ava3'!DM29,'7ava3'!DC29,'8ava3'!DC29,'9ava3'!DC29)","v":0},{"$f":"SUM('1ava3'!DD29,'2ava3'!DD29,'3ava3'!DD29,'4ava3'!DN29,'5ava3'!DN29,'6ava3'!DN29,'7ava3'!DD29,'8ava3'!DD29,'9ava3'!DD29)","v":0},{"$f":"SUM('1ava3'!DE29,'2ava3'!DE29,'3ava3'!DE29,'4ava3'!DO29,'5ava3'!DO29,'6ava3'!DO29,'7ava3'!DE29,'8ava3'!DE29,'9ava3'!DE29)","v":0},{"$f":"SUM('1ava3'!DF29,'2ava3'!DF29,'3ava3'!DF29,'4ava3'!DP29,'5ava3'!DP29,'6ava3'!DP29,'7ava3'!DF29,'8ava3'!DF29,'9ava3'!DF29)","v":0},{"$f":"SUM('1ava3'!DG29,'2ava3'!DG29,'3ava3'!DG29,'4ava3'!DQ29,'5ava3'!DQ29,'6ava3'!DQ29,'7ava3'!DG29,'8ava3'!DG29,'9ava3'!DG29)","v":0},{"$f":"SUM('1ava3'!DH29,'2ava3'!DH29,'3ava3'!DH29,'4ava3'!DR29,'5ava3'!DR29,'6ava3'!DR29,'7ava3'!DH29,'8ava3'!DH29,'9ava3'!DH29)","v":0},{"$f":"SUM('1ava3'!DI29,'2ava3'!DI29,'3ava3'!DI29,'4ava3'!DS29,'5ava3'!DS29,'6ava3'!DS29,'7ava3'!DI29,'8ava3'!DI29,'9ava3'!DI29)","v":0},{"$f":"SUM('1ava3'!DJ29,'2ava3'!DJ29,'3ava3'!DJ29,'4ava3'!DT29,'5ava3'!DT29,'6ava3'!DT29,'7ava3'!DJ29,'8ava3'!DJ29,'9ava3'!DJ29)","v":0},{"$f":"SUM('1ava3'!DK29,'2ava3'!DK29,'3ava3'!DK29,'4ava3'!DU29,'5ava3'!DU29,'6ava3'!DU29,'7ava3'!DK29,'8ava3'!DK29,'9ava3'!DK29)","v":0},{"$f":"SUM('1ava3'!DL29,'2ava3'!DL29,'3ava3'!DL29,'4ava3'!DV29,'5ava3'!DV29,'6ava3'!DV29,'7ava3'!DL29,'8ava3'!DL29,'9ava3'!DL29)","v":0},{"$f":"SUM('1ava3'!DM29,'2ava3'!DM29,'3ava3'!DM29,'4ava3'!DW29,'5ava3'!DW29,'6ava3'!DW29,'7ava3'!DM29,'8ava3'!DM29,'9ava3'!DM29)","v":0},{"$f":"SUM('1ava3'!DN29,'2ava3'!DN29,'3ava3'!DN29,'4ava3'!DX29,'5ava3'!DX29,'6ava3'!DX29,'7ava3'!DN29,'8ava3'!DN29,'9ava3'!DN29)","v":0},{"$f":"SUM('1ava3'!DO29,'2ava3'!DO29,'3ava3'!DO29,'4ava3'!DY29,'5ava3'!DY29,'6ava3'!DY29,'7ava3'!DO29,'8ava3'!DO29,'9ava3'!DO29)","v":0},{"$f":"SUM('1ava3'!DP29,'2ava3'!DP29,'3ava3'!DP29,'4ava3'!DZ29,'5ava3'!DZ29,'6ava3'!DZ29,'7ava3'!DP29,'8ava3'!DP29,'9ava3'!DP29)","v":0},{"$f":"SUM('1ava3'!DQ29,'2ava3'!DQ29,'3ava3'!DQ29,'4ava3'!EA29,'5ava3'!EA29,'6ava3'!EA29,'7ava3'!DQ29,'8ava3'!DQ29,'9ava3'!DQ29)","v":0},{"$f":"SUM('1ava3'!DR29,'2ava3'!DR29,'3ava3'!DR29,'4ava3'!EB29,'5ava3'!EB29,'6ava3'!EB29,'7ava3'!DR29,'8ava3'!DR29,'9ava3'!DR29)","v":0},{"$f":"SUM('1ava3'!DS29,'2ava3'!DS29,'3ava3'!DS29,'4ava3'!EC29,'5ava3'!EC29,'6ava3'!EC29,'7ava3'!DS29,'8ava3'!DS29,'9ava3'!DS29)","v":0},{"$f":"SUM('1ava3'!DT29,'2ava3'!DT29,'3ava3'!DT29,'4ava3'!ED29,'5ava3'!ED29,'6ava3'!ED29,'7ava3'!DT29,'8ava3'!DT29,'9ava3'!DT29)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA30,'2Ava1'!DA30,'3Ava1'!DA30,'4ava1'!DK30,'5ava1'!DK30,'6ava1'!DK30,'7ava1'!DA30,'8ava1'!DA30,'9ava1'!DA30)","v":0},{"$f":"SUM('1Ava1'!DB30,'2Ava1'!DB30,'3Ava1'!DB30,'4ava1'!DL30,'5ava1'!DL30,'6ava1'!DL30,'7ava1'!DB30,'8ava1'!DB30,'9ava1'!DB30)","v":0},{"$f":"SUM('1Ava1'!DC30,'2Ava1'!DC30,'3Ava1'!DC30,'4ava1'!DM30,'5ava1'!DM30,'6ava1'!DM30,'7ava1'!DC30,'8ava1'!DC30,'9ava1'!DC30)","v":0},{"$f":"SUM('1Ava1'!DD30,'2Ava1'!DD30,'3Ava1'!DD30,'4ava1'!DN30,'5ava1'!DN30,'6ava1'!DN30,'7ava1'!DD30,'8ava1'!DD30,'9ava1'!DD30)","v":0},{"$f":"SUM('1Ava1'!DE30,'2Ava1'!DE30,'3Ava1'!DE30,'4ava1'!DO30,'5ava1'!DO30,'6ava1'!DO30,'7ava1'!DE30,'8ava1'!DE30,'9ava1'!DE30)","v":0},{"$f":"SUM('1Ava1'!DF30,'2Ava1'!DF30,'3Ava1'!DF30,'4ava1'!DP30,'5ava1'!DP30,'6ava1'!DP30,'7ava1'!DF30,'8ava1'!DF30,'9ava1'!DF30)","v":0},{"$f":"SUM('1Ava1'!DG30,'2Ava1'!DG30,'3Ava1'!DG30,'4ava1'!DQ30,'5ava1'!DQ30,'6ava1'!DQ30,'7ava1'!DG30,'8ava1'!DG30,'9ava1'!DG30)","v":0},{"$f":"SUM('1Ava1'!DH30,'2Ava1'!DH30,'3Ava1'!DH30,'4ava1'!DR30,'5ava1'!DR30,'6ava1'!DR30,'7ava1'!DH30,'8ava1'!DH30,'9ava1'!DH30)","v":0},{"$f":"SUM('1Ava1'!DI30,'2Ava1'!DI30,'3Ava1'!DI30,'4ava1'!DS30,'5ava1'!DS30,'6ava1'!DS30,'7ava1'!DI30,'8ava1'!DI30,'9ava1'!DI30)","v":0},{"$f":"SUM('1Ava1'!DJ30,'2Ava1'!DJ30,'3Ava1'!DJ30,'4ava1'!DT30,'5ava1'!DT30,'6ava1'!DT30,'7ava1'!DJ30,'8ava1'!DJ30,'9ava1'!DJ30)","v":0},{"$f":"SUM('1Ava1'!DK30,'2Ava1'!DK30,'3Ava1'!DK30,'4ava1'!DU30,'5ava1'!DU30,'6ava1'!DU30,'7ava1'!DK30,'8ava1'!DK30,'9ava1'!DK30)","v":0},{"$f":"SUM('1Ava1'!DL30,'2Ava1'!DL30,'3Ava1'!DL30,'4ava1'!DV30,'5ava1'!DV30,'6ava1'!DV30,'7ava1'!DL30,'8ava1'!DL30,'9ava1'!DL30)","v":0},{"$f":"SUM('1Ava1'!DM30,'2Ava1'!DM30,'3Ava1'!DM30,'4ava1'!DW30,'5ava1'!DW30,'6ava1'!DW30,'7ava1'!DM30,'8ava1'!DM30,'9ava1'!DM30)","v":0},{"$f":"SUM('1Ava1'!DN30,'2Ava1'!DN30,'3Ava1'!DN30,'4ava1'!DX30,'5ava1'!DX30,'6ava1'!DX30,'7ava1'!DN30,'8ava1'!DN30,'9ava1'!DN30)","v":0},{"$f":"SUM('1Ava1'!DO30,'2Ava1'!DO30,'3Ava1'!DO30,'4ava1'!DY30,'5ava1'!DY30,'6ava1'!DY30,'7ava1'!DO30,'8ava1'!DO30,'9ava1'!DO30)","v":0},{"$f":"SUM('1Ava1'!DP30,'2Ava1'!DP30,'3Ava1'!DP30,'4ava1'!DZ30,'5ava1'!DZ30,'6ava1'!DZ30,'7ava1'!DP30,'8ava1'!DP30,'9ava1'!DP30)","v":0},{"$f":"SUM('1Ava1'!DQ30,'2Ava1'!DQ30,'3Ava1'!DQ30,'4ava1'!EA30,'5ava1'!EA30,'6ava1'!EA30,'7ava1'!DQ30,'8ava1'!DQ30,'9ava1'!DQ30)","v":0},{"$f":"SUM('1Ava1'!DR30,'2Ava1'!DR30,'3Ava1'!DR30,'4ava1'!EB30,'5ava1'!EB30,'6ava1'!EB30,'7ava1'!DR30,'8ava1'!DR30,'9ava1'!DR30)","v":0},{"$f":"SUM('1Ava1'!DS30,'2Ava1'!DS30,'3Ava1'!DS30,'4ava1'!EC30,'5ava1'!EC30,'6ava1'!EC30,'7ava1'!DS30,'8ava1'!DS30,'9ava1'!DS30)","v":0},{"$f":"SUM('1Ava1'!DT30,'2Ava1'!DT30,'3Ava1'!DT30,'4ava1'!ED30,'5ava1'!ED30,'6ava1'!ED30,'7ava1'!DT30,'8ava1'!DT30,'9ava1'!DT30)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA30,'2ava2'!DA30,'3ava2'!DA30,'4ava2'!DK30,'5ava2'!DK30,'6ava2'!DK30,'7ava2'!DA30,'8ava2'!DA30,'9ava2'!DA30)","v":0},{"$f":"SUM('1ava2'!DB30,'2ava2'!DB30,'3ava2'!DB30,'4ava2'!DL30,'5ava2'!DL30,'6ava2'!DL30,'7ava2'!DB30,'8ava2'!DB30,'9ava2'!DB30)","v":0},{"$f":"SUM('1ava2'!DC30,'2ava2'!DC30,'3ava2'!DC30,'4ava2'!DM30,'5ava2'!DM30,'6ava2'!DM30,'7ava2'!DC30,'8ava2'!DC30,'9ava2'!DC30)","v":0},{"$f":"SUM('1ava2'!DD30,'2ava2'!DD30,'3ava2'!DD30,'4ava2'!DN30,'5ava2'!DN30,'6ava2'!DN30,'7ava2'!DD30,'8ava2'!DD30,'9ava2'!DD30)","v":0},{"$f":"SUM('1ava2'!DE30,'2ava2'!DE30,'3ava2'!DE30,'4ava2'!DO30,'5ava2'!DO30,'6ava2'!DO30,'7ava2'!DE30,'8ava2'!DE30,'9ava2'!DE30)","v":0},{"$f":"SUM('1ava2'!DF30,'2ava2'!DF30,'3ava2'!DF30,'4ava2'!DP30,'5ava2'!DP30,'6ava2'!DP30,'7ava2'!DF30,'8ava2'!DF30,'9ava2'!DF30)","v":0},{"$f":"SUM('1ava2'!DG30,'2ava2'!DG30,'3ava2'!DG30,'4ava2'!DQ30,'5ava2'!DQ30,'6ava2'!DQ30,'7ava2'!DG30,'8ava2'!DG30,'9ava2'!DG30)","v":0},{"$f":"SUM('1ava2'!DH30,'2ava2'!DH30,'3ava2'!DH30,'4ava2'!DR30,'5ava2'!DR30,'6ava2'!DR30,'7ava2'!DH30,'8ava2'!DH30,'9ava2'!DH30)","v":0},{"$f":"SUM('1ava2'!DI30,'2ava2'!DI30,'3ava2'!DI30,'4ava2'!DS30,'5ava2'!DS30,'6ava2'!DS30,'7ava2'!DI30,'8ava2'!DI30,'9ava2'!DI30)","v":0},{"$f":"SUM('1ava2'!DJ30,'2ava2'!DJ30,'3ava2'!DJ30,'4ava2'!DT30,'5ava2'!DT30,'6ava2'!DT30,'7ava2'!DJ30,'8ava2'!DJ30,'9ava2'!DJ30)","v":0},{"$f":"SUM('1ava2'!DK30,'2ava2'!DK30,'3ava2'!DK30,'4ava2'!DU30,'5ava2'!DU30,'6ava2'!DU30,'7ava2'!DK30,'8ava2'!DK30,'9ava2'!DK30)","v":0},{"$f":"SUM('1ava2'!DL30,'2ava2'!DL30,'3ava2'!DL30,'4ava2'!DV30,'5ava2'!DV30,'6ava2'!DV30,'7ava2'!DL30,'8ava2'!DL30,'9ava2'!DL30)","v":0},{"$f":"SUM('1ava2'!DM30,'2ava2'!DM30,'3ava2'!DM30,'4ava2'!DW30,'5ava2'!DW30,'6ava2'!DW30,'7ava2'!DM30,'8ava2'!DM30,'9ava2'!DM30)","v":0},{"$f":"SUM('1ava2'!DN30,'2ava2'!DN30,'3ava2'!DN30,'4ava2'!DX30,'5ava2'!DX30,'6ava2'!DX30,'7ava2'!DN30,'8ava2'!DN30,'9ava2'!DN30)","v":0},{"$f":"SUM('1ava2'!DO30,'2ava2'!DO30,'3ava2'!DO30,'4ava2'!DY30,'5ava2'!DY30,'6ava2'!DY30,'7ava2'!DO30,'8ava2'!DO30,'9ava2'!DO30)","v":0},{"$f":"SUM('1ava2'!DP30,'2ava2'!DP30,'3ava2'!DP30,'4ava2'!DZ30,'5ava2'!DZ30,'6ava2'!DZ30,'7ava2'!DP30,'8ava2'!DP30,'9ava2'!DP30)","v":0},{"$f":"SUM('1ava2'!DQ30,'2ava2'!DQ30,'3ava2'!DQ30,'4ava2'!EA30,'5ava2'!EA30,'6ava2'!EA30,'7ava2'!DQ30,'8ava2'!DQ30,'9ava2'!DQ30)","v":0},{"$f":"SUM('1ava2'!DR30,'2ava2'!DR30,'3ava2'!DR30,'4ava2'!EB30,'5ava2'!EB30,'6ava2'!EB30,'7ava2'!DR30,'8ava2'!DR30,'9ava2'!DR30)","v":0},{"$f":"SUM('1ava2'!DS30,'2ava2'!DS30,'3ava2'!DS30,'4ava2'!EC30,'5ava2'!EC30,'6ava2'!EC30,'7ava2'!DS30,'8ava2'!DS30,'9ava2'!DS30)","v":0},{"$f":"SUM('1ava2'!DT30,'2ava2'!DT30,'3ava2'!DT30,'4ava2'!ED30,'5ava2'!ED30,'6ava2'!ED30,'7ava2'!DT30,'8ava2'!DT30,'9ava2'!DT30)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA30,'2ava3'!DA30,'3ava3'!DA30,'4ava3'!DK30,'5ava3'!DK30,'6ava3'!DK30,'7ava3'!DA30,'8ava3'!DA30,'9ava3'!DA30)","v":0},{"$f":"SUM('1ava3'!DB30,'2ava3'!DB30,'3ava3'!DB30,'4ava3'!DL30,'5ava3'!DL30,'6ava3'!DL30,'7ava3'!DB30,'8ava3'!DB30,'9ava3'!DB30)","v":0},{"$f":"SUM('1ava3'!DC30,'2ava3'!DC30,'3ava3'!DC30,'4ava3'!DM30,'5ava3'!DM30,'6ava3'!DM30,'7ava3'!DC30,'8ava3'!DC30,'9ava3'!DC30)","v":0},{"$f":"SUM('1ava3'!DD30,'2ava3'!DD30,'3ava3'!DD30,'4ava3'!DN30,'5ava3'!DN30,'6ava3'!DN30,'7ava3'!DD30,'8ava3'!DD30,'9ava3'!DD30)","v":0},{"$f":"SUM('1ava3'!DE30,'2ava3'!DE30,'3ava3'!DE30,'4ava3'!DO30,'5ava3'!DO30,'6ava3'!DO30,'7ava3'!DE30,'8ava3'!DE30,'9ava3'!DE30)","v":0},{"$f":"SUM('1ava3'!DF30,'2ava3'!DF30,'3ava3'!DF30,'4ava3'!DP30,'5ava3'!DP30,'6ava3'!DP30,'7ava3'!DF30,'8ava3'!DF30,'9ava3'!DF30)","v":0},{"$f":"SUM('1ava3'!DG30,'2ava3'!DG30,'3ava3'!DG30,'4ava3'!DQ30,'5ava3'!DQ30,'6ava3'!DQ30,'7ava3'!DG30,'8ava3'!DG30,'9ava3'!DG30)","v":0},{"$f":"SUM('1ava3'!DH30,'2ava3'!DH30,'3ava3'!DH30,'4ava3'!DR30,'5ava3'!DR30,'6ava3'!DR30,'7ava3'!DH30,'8ava3'!DH30,'9ava3'!DH30)","v":0},{"$f":"SUM('1ava3'!DI30,'2ava3'!DI30,'3ava3'!DI30,'4ava3'!DS30,'5ava3'!DS30,'6ava3'!DS30,'7ava3'!DI30,'8ava3'!DI30,'9ava3'!DI30)","v":0},{"$f":"SUM('1ava3'!DJ30,'2ava3'!DJ30,'3ava3'!DJ30,'4ava3'!DT30,'5ava3'!DT30,'6ava3'!DT30,'7ava3'!DJ30,'8ava3'!DJ30,'9ava3'!DJ30)","v":0},{"$f":"SUM('1ava3'!DK30,'2ava3'!DK30,'3ava3'!DK30,'4ava3'!DU30,'5ava3'!DU30,'6ava3'!DU30,'7ava3'!DK30,'8ava3'!DK30,'9ava3'!DK30)","v":0},{"$f":"SUM('1ava3'!DL30,'2ava3'!DL30,'3ava3'!DL30,'4ava3'!DV30,'5ava3'!DV30,'6ava3'!DV30,'7ava3'!DL30,'8ava3'!DL30,'9ava3'!DL30)","v":0},{"$f":"SUM('1ava3'!DM30,'2ava3'!DM30,'3ava3'!DM30,'4ava3'!DW30,'5ava3'!DW30,'6ava3'!DW30,'7ava3'!DM30,'8ava3'!DM30,'9ava3'!DM30)","v":0},{"$f":"SUM('1ava3'!DN30,'2ava3'!DN30,'3ava3'!DN30,'4ava3'!DX30,'5ava3'!DX30,'6ava3'!DX30,'7ava3'!DN30,'8ava3'!DN30,'9ava3'!DN30)","v":0},{"$f":"SUM('1ava3'!DO30,'2ava3'!DO30,'3ava3'!DO30,'4ava3'!DY30,'5ava3'!DY30,'6ava3'!DY30,'7ava3'!DO30,'8ava3'!DO30,'9ava3'!DO30)","v":0},{"$f":"SUM('1ava3'!DP30,'2ava3'!DP30,'3ava3'!DP30,'4ava3'!DZ30,'5ava3'!DZ30,'6ava3'!DZ30,'7ava3'!DP30,'8ava3'!DP30,'9ava3'!DP30)","v":0},{"$f":"SUM('1ava3'!DQ30,'2ava3'!DQ30,'3ava3'!DQ30,'4ava3'!EA30,'5ava3'!EA30,'6ava3'!EA30,'7ava3'!DQ30,'8ava3'!DQ30,'9ava3'!DQ30)","v":0},{"$f":"SUM('1ava3'!DR30,'2ava3'!DR30,'3ava3'!DR30,'4ava3'!EB30,'5ava3'!EB30,'6ava3'!EB30,'7ava3'!DR30,'8ava3'!DR30,'9ava3'!DR30)","v":0},{"$f":"SUM('1ava3'!DS30,'2ava3'!DS30,'3ava3'!DS30,'4ava3'!EC30,'5ava3'!EC30,'6ava3'!EC30,'7ava3'!DS30,'8ava3'!DS30,'9ava3'!DS30)","v":0},{"$f":"SUM('1ava3'!DT30,'2ava3'!DT30,'3ava3'!DT30,'4ava3'!ED30,'5ava3'!ED30,'6ava3'!ED30,'7ava3'!DT30,'8ava3'!DT30,'9ava3'!DT30)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA31,'2Ava1'!DA31,'3Ava1'!DA31,'4ava1'!DK31,'5ava1'!DK31,'6ava1'!DK31,'7ava1'!DA31,'8ava1'!DA31,'9ava1'!DA31)","v":0},{"$f":"SUM('1Ava1'!DB31,'2Ava1'!DB31,'3Ava1'!DB31,'4ava1'!DL31,'5ava1'!DL31,'6ava1'!DL31,'7ava1'!DB31,'8ava1'!DB31,'9ava1'!DB31)","v":0},{"$f":"SUM('1Ava1'!DC31,'2Ava1'!DC31,'3Ava1'!DC31,'4ava1'!DM31,'5ava1'!DM31,'6ava1'!DM31,'7ava1'!DC31,'8ava1'!DC31,'9ava1'!DC31)","v":0},{"$f":"SUM('1Ava1'!DD31,'2Ava1'!DD31,'3Ava1'!DD31,'4ava1'!DN31,'5ava1'!DN31,'6ava1'!DN31,'7ava1'!DD31,'8ava1'!DD31,'9ava1'!DD31)","v":0},{"$f":"SUM('1Ava1'!DE31,'2Ava1'!DE31,'3Ava1'!DE31,'4ava1'!DO31,'5ava1'!DO31,'6ava1'!DO31,'7ava1'!DE31,'8ava1'!DE31,'9ava1'!DE31)","v":0},{"$f":"SUM('1Ava1'!DF31,'2Ava1'!DF31,'3Ava1'!DF31,'4ava1'!DP31,'5ava1'!DP31,'6ava1'!DP31,'7ava1'!DF31,'8ava1'!DF31,'9ava1'!DF31)","v":0},{"$f":"SUM('1Ava1'!DG31,'2Ava1'!DG31,'3Ava1'!DG31,'4ava1'!DQ31,'5ava1'!DQ31,'6ava1'!DQ31,'7ava1'!DG31,'8ava1'!DG31,'9ava1'!DG31)","v":0},{"$f":"SUM('1Ava1'!DH31,'2Ava1'!DH31,'3Ava1'!DH31,'4ava1'!DR31,'5ava1'!DR31,'6ava1'!DR31,'7ava1'!DH31,'8ava1'!DH31,'9ava1'!DH31)","v":0},{"$f":"SUM('1Ava1'!DI31,'2Ava1'!DI31,'3Ava1'!DI31,'4ava1'!DS31,'5ava1'!DS31,'6ava1'!DS31,'7ava1'!DI31,'8ava1'!DI31,'9ava1'!DI31)","v":0},{"$f":"SUM('1Ava1'!DJ31,'2Ava1'!DJ31,'3Ava1'!DJ31,'4ava1'!DT31,'5ava1'!DT31,'6ava1'!DT31,'7ava1'!DJ31,'8ava1'!DJ31,'9ava1'!DJ31)","v":0},{"$f":"SUM('1Ava1'!DK31,'2Ava1'!DK31,'3Ava1'!DK31,'4ava1'!DU31,'5ava1'!DU31,'6ava1'!DU31,'7ava1'!DK31,'8ava1'!DK31,'9ava1'!DK31)","v":0},{"$f":"SUM('1Ava1'!DL31,'2Ava1'!DL31,'3Ava1'!DL31,'4ava1'!DV31,'5ava1'!DV31,'6ava1'!DV31,'7ava1'!DL31,'8ava1'!DL31,'9ava1'!DL31)","v":0},{"$f":"SUM('1Ava1'!DM31,'2Ava1'!DM31,'3Ava1'!DM31,'4ava1'!DW31,'5ava1'!DW31,'6ava1'!DW31,'7ava1'!DM31,'8ava1'!DM31,'9ava1'!DM31)","v":0},{"$f":"SUM('1Ava1'!DN31,'2Ava1'!DN31,'3Ava1'!DN31,'4ava1'!DX31,'5ava1'!DX31,'6ava1'!DX31,'7ava1'!DN31,'8ava1'!DN31,'9ava1'!DN31)","v":0},{"$f":"SUM('1Ava1'!DO31,'2Ava1'!DO31,'3Ava1'!DO31,'4ava1'!DY31,'5ava1'!DY31,'6ava1'!DY31,'7ava1'!DO31,'8ava1'!DO31,'9ava1'!DO31)","v":0},{"$f":"SUM('1Ava1'!DP31,'2Ava1'!DP31,'3Ava1'!DP31,'4ava1'!DZ31,'5ava1'!DZ31,'6ava1'!DZ31,'7ava1'!DP31,'8ava1'!DP31,'9ava1'!DP31)","v":0},{"$f":"SUM('1Ava1'!DQ31,'2Ava1'!DQ31,'3Ava1'!DQ31,'4ava1'!EA31,'5ava1'!EA31,'6ava1'!EA31,'7ava1'!DQ31,'8ava1'!DQ31,'9ava1'!DQ31)","v":0},{"$f":"SUM('1Ava1'!DR31,'2Ava1'!DR31,'3Ava1'!DR31,'4ava1'!EB31,'5ava1'!EB31,'6ava1'!EB31,'7ava1'!DR31,'8ava1'!DR31,'9ava1'!DR31)","v":0},{"$f":"SUM('1Ava1'!DS31,'2Ava1'!DS31,'3Ava1'!DS31,'4ava1'!EC31,'5ava1'!EC31,'6ava1'!EC31,'7ava1'!DS31,'8ava1'!DS31,'9ava1'!DS31)","v":0},{"$f":"SUM('1Ava1'!DT31,'2Ava1'!DT31,'3Ava1'!DT31,'4ava1'!ED31,'5ava1'!ED31,'6ava1'!ED31,'7ava1'!DT31,'8ava1'!DT31,'9ava1'!DT31)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA31,'2ava2'!DA31,'3ava2'!DA31,'4ava2'!DK31,'5ava2'!DK31,'6ava2'!DK31,'7ava2'!DA31,'8ava2'!DA31,'9ava2'!DA31)","v":0},{"$f":"SUM('1ava2'!DB31,'2ava2'!DB31,'3ava2'!DB31,'4ava2'!DL31,'5ava2'!DL31,'6ava2'!DL31,'7ava2'!DB31,'8ava2'!DB31,'9ava2'!DB31)","v":0},{"$f":"SUM('1ava2'!DC31,'2ava2'!DC31,'3ava2'!DC31,'4ava2'!DM31,'5ava2'!DM31,'6ava2'!DM31,'7ava2'!DC31,'8ava2'!DC31,'9ava2'!DC31)","v":0},{"$f":"SUM('1ava2'!DD31,'2ava2'!DD31,'3ava2'!DD31,'4ava2'!DN31,'5ava2'!DN31,'6ava2'!DN31,'7ava2'!DD31,'8ava2'!DD31,'9ava2'!DD31)","v":0},{"$f":"SUM('1ava2'!DE31,'2ava2'!DE31,'3ava2'!DE31,'4ava2'!DO31,'5ava2'!DO31,'6ava2'!DO31,'7ava2'!DE31,'8ava2'!DE31,'9ava2'!DE31)","v":0},{"$f":"SUM('1ava2'!DF31,'2ava2'!DF31,'3ava2'!DF31,'4ava2'!DP31,'5ava2'!DP31,'6ava2'!DP31,'7ava2'!DF31,'8ava2'!DF31,'9ava2'!DF31)","v":0},{"$f":"SUM('1ava2'!DG31,'2ava2'!DG31,'3ava2'!DG31,'4ava2'!DQ31,'5ava2'!DQ31,'6ava2'!DQ31,'7ava2'!DG31,'8ava2'!DG31,'9ava2'!DG31)","v":0},{"$f":"SUM('1ava2'!DH31,'2ava2'!DH31,'3ava2'!DH31,'4ava2'!DR31,'5ava2'!DR31,'6ava2'!DR31,'7ava2'!DH31,'8ava2'!DH31,'9ava2'!DH31)","v":0},{"$f":"SUM('1ava2'!DI31,'2ava2'!DI31,'3ava2'!DI31,'4ava2'!DS31,'5ava2'!DS31,'6ava2'!DS31,'7ava2'!DI31,'8ava2'!DI31,'9ava2'!DI31)","v":0},{"$f":"SUM('1ava2'!DJ31,'2ava2'!DJ31,'3ava2'!DJ31,'4ava2'!DT31,'5ava2'!DT31,'6ava2'!DT31,'7ava2'!DJ31,'8ava2'!DJ31,'9ava2'!DJ31)","v":0},{"$f":"SUM('1ava2'!DK31,'2ava2'!DK31,'3ava2'!DK31,'4ava2'!DU31,'5ava2'!DU31,'6ava2'!DU31,'7ava2'!DK31,'8ava2'!DK31,'9ava2'!DK31)","v":0},{"$f":"SUM('1ava2'!DL31,'2ava2'!DL31,'3ava2'!DL31,'4ava2'!DV31,'5ava2'!DV31,'6ava2'!DV31,'7ava2'!DL31,'8ava2'!DL31,'9ava2'!DL31)","v":0},{"$f":"SUM('1ava2'!DM31,'2ava2'!DM31,'3ava2'!DM31,'4ava2'!DW31,'5ava2'!DW31,'6ava2'!DW31,'7ava2'!DM31,'8ava2'!DM31,'9ava2'!DM31)","v":0},{"$f":"SUM('1ava2'!DN31,'2ava2'!DN31,'3ava2'!DN31,'4ava2'!DX31,'5ava2'!DX31,'6ava2'!DX31,'7ava2'!DN31,'8ava2'!DN31,'9ava2'!DN31)","v":0},{"$f":"SUM('1ava2'!DO31,'2ava2'!DO31,'3ava2'!DO31,'4ava2'!DY31,'5ava2'!DY31,'6ava2'!DY31,'7ava2'!DO31,'8ava2'!DO31,'9ava2'!DO31)","v":0},{"$f":"SUM('1ava2'!DP31,'2ava2'!DP31,'3ava2'!DP31,'4ava2'!DZ31,'5ava2'!DZ31,'6ava2'!DZ31,'7ava2'!DP31,'8ava2'!DP31,'9ava2'!DP31)","v":0},{"$f":"SUM('1ava2'!DQ31,'2ava2'!DQ31,'3ava2'!DQ31,'4ava2'!EA31,'5ava2'!EA31,'6ava2'!EA31,'7ava2'!DQ31,'8ava2'!DQ31,'9ava2'!DQ31)","v":0},{"$f":"SUM('1ava2'!DR31,'2ava2'!DR31,'3ava2'!DR31,'4ava2'!EB31,'5ava2'!EB31,'6ava2'!EB31,'7ava2'!DR31,'8ava2'!DR31,'9ava2'!DR31)","v":0},{"$f":"SUM('1ava2'!DS31,'2ava2'!DS31,'3ava2'!DS31,'4ava2'!EC31,'5ava2'!EC31,'6ava2'!EC31,'7ava2'!DS31,'8ava2'!DS31,'9ava2'!DS31)","v":0},{"$f":"SUM('1ava2'!DT31,'2ava2'!DT31,'3ava2'!DT31,'4ava2'!ED31,'5ava2'!ED31,'6ava2'!ED31,'7ava2'!DT31,'8ava2'!DT31,'9ava2'!DT31)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA31,'2ava3'!DA31,'3ava3'!DA31,'4ava3'!DK31,'5ava3'!DK31,'6ava3'!DK31,'7ava3'!DA31,'8ava3'!DA31,'9ava3'!DA31)","v":0},{"$f":"SUM('1ava3'!DB31,'2ava3'!DB31,'3ava3'!DB31,'4ava3'!DL31,'5ava3'!DL31,'6ava3'!DL31,'7ava3'!DB31,'8ava3'!DB31,'9ava3'!DB31)","v":0},{"$f":"SUM('1ava3'!DC31,'2ava3'!DC31,'3ava3'!DC31,'4ava3'!DM31,'5ava3'!DM31,'6ava3'!DM31,'7ava3'!DC31,'8ava3'!DC31,'9ava3'!DC31)","v":0},{"$f":"SUM('1ava3'!DD31,'2ava3'!DD31,'3ava3'!DD31,'4ava3'!DN31,'5ava3'!DN31,'6ava3'!DN31,'7ava3'!DD31,'8ava3'!DD31,'9ava3'!DD31)","v":0},{"$f":"SUM('1ava3'!DE31,'2ava3'!DE31,'3ava3'!DE31,'4ava3'!DO31,'5ava3'!DO31,'6ava3'!DO31,'7ava3'!DE31,'8ava3'!DE31,'9ava3'!DE31)","v":0},{"$f":"SUM('1ava3'!DF31,'2ava3'!DF31,'3ava3'!DF31,'4ava3'!DP31,'5ava3'!DP31,'6ava3'!DP31,'7ava3'!DF31,'8ava3'!DF31,'9ava3'!DF31)","v":0},{"$f":"SUM('1ava3'!DG31,'2ava3'!DG31,'3ava3'!DG31,'4ava3'!DQ31,'5ava3'!DQ31,'6ava3'!DQ31,'7ava3'!DG31,'8ava3'!DG31,'9ava3'!DG31)","v":0},{"$f":"SUM('1ava3'!DH31,'2ava3'!DH31,'3ava3'!DH31,'4ava3'!DR31,'5ava3'!DR31,'6ava3'!DR31,'7ava3'!DH31,'8ava3'!DH31,'9ava3'!DH31)","v":0},{"$f":"SUM('1ava3'!DI31,'2ava3'!DI31,'3ava3'!DI31,'4ava3'!DS31,'5ava3'!DS31,'6ava3'!DS31,'7ava3'!DI31,'8ava3'!DI31,'9ava3'!DI31)","v":0},{"$f":"SUM('1ava3'!DJ31,'2ava3'!DJ31,'3ava3'!DJ31,'4ava3'!DT31,'5ava3'!DT31,'6ava3'!DT31,'7ava3'!DJ31,'8ava3'!DJ31,'9ava3'!DJ31)","v":0},{"$f":"SUM('1ava3'!DK31,'2ava3'!DK31,'3ava3'!DK31,'4ava3'!DU31,'5ava3'!DU31,'6ava3'!DU31,'7ava3'!DK31,'8ava3'!DK31,'9ava3'!DK31)","v":0},{"$f":"SUM('1ava3'!DL31,'2ava3'!DL31,'3ava3'!DL31,'4ava3'!DV31,'5ava3'!DV31,'6ava3'!DV31,'7ava3'!DL31,'8ava3'!DL31,'9ava3'!DL31)","v":0},{"$f":"SUM('1ava3'!DM31,'2ava3'!DM31,'3ava3'!DM31,'4ava3'!DW31,'5ava3'!DW31,'6ava3'!DW31,'7ava3'!DM31,'8ava3'!DM31,'9ava3'!DM31)","v":0},{"$f":"SUM('1ava3'!DN31,'2ava3'!DN31,'3ava3'!DN31,'4ava3'!DX31,'5ava3'!DX31,'6ava3'!DX31,'7ava3'!DN31,'8ava3'!DN31,'9ava3'!DN31)","v":0},{"$f":"SUM('1ava3'!DO31,'2ava3'!DO31,'3ava3'!DO31,'4ava3'!DY31,'5ava3'!DY31,'6ava3'!DY31,'7ava3'!DO31,'8ava3'!DO31,'9ava3'!DO31)","v":0},{"$f":"SUM('1ava3'!DP31,'2ava3'!DP31,'3ava3'!DP31,'4ava3'!DZ31,'5ava3'!DZ31,'6ava3'!DZ31,'7ava3'!DP31,'8ava3'!DP31,'9ava3'!DP31)","v":0},{"$f":"SUM('1ava3'!DQ31,'2ava3'!DQ31,'3ava3'!DQ31,'4ava3'!EA31,'5ava3'!EA31,'6ava3'!EA31,'7ava3'!DQ31,'8ava3'!DQ31,'9ava3'!DQ31)","v":0},{"$f":"SUM('1ava3'!DR31,'2ava3'!DR31,'3ava3'!DR31,'4ava3'!EB31,'5ava3'!EB31,'6ava3'!EB31,'7ava3'!DR31,'8ava3'!DR31,'9ava3'!DR31)","v":0},{"$f":"SUM('1ava3'!DS31,'2ava3'!DS31,'3ava3'!DS31,'4ava3'!EC31,'5ava3'!EC31,'6ava3'!EC31,'7ava3'!DS31,'8ava3'!DS31,'9ava3'!DS31)","v":0},{"$f":"SUM('1ava3'!DT31,'2ava3'!DT31,'3ava3'!DT31,'4ava3'!ED31,'5ava3'!ED31,'6ava3'!ED31,'7ava3'!DT31,'8ava3'!DT31,'9ava3'!DT31)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA32,'2Ava1'!DA32,'3Ava1'!DA32,'4ava1'!DK32,'5ava1'!DK32,'6ava1'!DK32,'7ava1'!DA32,'8ava1'!DA32,'9ava1'!DA32)","v":0},{"$f":"SUM('1Ava1'!DB32,'2Ava1'!DB32,'3Ava1'!DB32,'4ava1'!DL32,'5ava1'!DL32,'6ava1'!DL32,'7ava1'!DB32,'8ava1'!DB32,'9ava1'!DB32)","v":0},{"$f":"SUM('1Ava1'!DC32,'2Ava1'!DC32,'3Ava1'!DC32,'4ava1'!DM32,'5ava1'!DM32,'6ava1'!DM32,'7ava1'!DC32,'8ava1'!DC32,'9ava1'!DC32)","v":0},{"$f":"SUM('1Ava1'!DD32,'2Ava1'!DD32,'3Ava1'!DD32,'4ava1'!DN32,'5ava1'!DN32,'6ava1'!DN32,'7ava1'!DD32,'8ava1'!DD32,'9ava1'!DD32)","v":0},{"$f":"SUM('1Ava1'!DE32,'2Ava1'!DE32,'3Ava1'!DE32,'4ava1'!DO32,'5ava1'!DO32,'6ava1'!DO32,'7ava1'!DE32,'8ava1'!DE32,'9ava1'!DE32)","v":0},{"$f":"SUM('1Ava1'!DF32,'2Ava1'!DF32,'3Ava1'!DF32,'4ava1'!DP32,'5ava1'!DP32,'6ava1'!DP32,'7ava1'!DF32,'8ava1'!DF32,'9ava1'!DF32)","v":0},{"$f":"SUM('1Ava1'!DG32,'2Ava1'!DG32,'3Ava1'!DG32,'4ava1'!DQ32,'5ava1'!DQ32,'6ava1'!DQ32,'7ava1'!DG32,'8ava1'!DG32,'9ava1'!DG32)","v":0},{"$f":"SUM('1Ava1'!DH32,'2Ava1'!DH32,'3Ava1'!DH32,'4ava1'!DR32,'5ava1'!DR32,'6ava1'!DR32,'7ava1'!DH32,'8ava1'!DH32,'9ava1'!DH32)","v":0},{"$f":"SUM('1Ava1'!DI32,'2Ava1'!DI32,'3Ava1'!DI32,'4ava1'!DS32,'5ava1'!DS32,'6ava1'!DS32,'7ava1'!DI32,'8ava1'!DI32,'9ava1'!DI32)","v":0},{"$f":"SUM('1Ava1'!DJ32,'2Ava1'!DJ32,'3Ava1'!DJ32,'4ava1'!DT32,'5ava1'!DT32,'6ava1'!DT32,'7ava1'!DJ32,'8ava1'!DJ32,'9ava1'!DJ32)","v":0},{"$f":"SUM('1Ava1'!DK32,'2Ava1'!DK32,'3Ava1'!DK32,'4ava1'!DU32,'5ava1'!DU32,'6ava1'!DU32,'7ava1'!DK32,'8ava1'!DK32,'9ava1'!DK32)","v":0},{"$f":"SUM('1Ava1'!DL32,'2Ava1'!DL32,'3Ava1'!DL32,'4ava1'!DV32,'5ava1'!DV32,'6ava1'!DV32,'7ava1'!DL32,'8ava1'!DL32,'9ava1'!DL32)","v":0},{"$f":"SUM('1Ava1'!DM32,'2Ava1'!DM32,'3Ava1'!DM32,'4ava1'!DW32,'5ava1'!DW32,'6ava1'!DW32,'7ava1'!DM32,'8ava1'!DM32,'9ava1'!DM32)","v":0},{"$f":"SUM('1Ava1'!DN32,'2Ava1'!DN32,'3Ava1'!DN32,'4ava1'!DX32,'5ava1'!DX32,'6ava1'!DX32,'7ava1'!DN32,'8ava1'!DN32,'9ava1'!DN32)","v":0},{"$f":"SUM('1Ava1'!DO32,'2Ava1'!DO32,'3Ava1'!DO32,'4ava1'!DY32,'5ava1'!DY32,'6ava1'!DY32,'7ava1'!DO32,'8ava1'!DO32,'9ava1'!DO32)","v":0},{"$f":"SUM('1Ava1'!DP32,'2Ava1'!DP32,'3Ava1'!DP32,'4ava1'!DZ32,'5ava1'!DZ32,'6ava1'!DZ32,'7ava1'!DP32,'8ava1'!DP32,'9ava1'!DP32)","v":0},{"$f":"SUM('1Ava1'!DQ32,'2Ava1'!DQ32,'3Ava1'!DQ32,'4ava1'!EA32,'5ava1'!EA32,'6ava1'!EA32,'7ava1'!DQ32,'8ava1'!DQ32,'9ava1'!DQ32)","v":0},{"$f":"SUM('1Ava1'!DR32,'2Ava1'!DR32,'3Ava1'!DR32,'4ava1'!EB32,'5ava1'!EB32,'6ava1'!EB32,'7ava1'!DR32,'8ava1'!DR32,'9ava1'!DR32)","v":0},{"$f":"SUM('1Ava1'!DS32,'2Ava1'!DS32,'3Ava1'!DS32,'4ava1'!EC32,'5ava1'!EC32,'6ava1'!EC32,'7ava1'!DS32,'8ava1'!DS32,'9ava1'!DS32)","v":0},{"$f":"SUM('1Ava1'!DT32,'2Ava1'!DT32,'3Ava1'!DT32,'4ava1'!ED32,'5ava1'!ED32,'6ava1'!ED32,'7ava1'!DT32,'8ava1'!DT32,'9ava1'!DT32)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA32,'2ava2'!DA32,'3ava2'!DA32,'4ava2'!DK32,'5ava2'!DK32,'6ava2'!DK32,'7ava2'!DA32,'8ava2'!DA32,'9ava2'!DA32)","v":0},{"$f":"SUM('1ava2'!DB32,'2ava2'!DB32,'3ava2'!DB32,'4ava2'!DL32,'5ava2'!DL32,'6ava2'!DL32,'7ava2'!DB32,'8ava2'!DB32,'9ava2'!DB32)","v":0},{"$f":"SUM('1ava2'!DC32,'2ava2'!DC32,'3ava2'!DC32,'4ava2'!DM32,'5ava2'!DM32,'6ava2'!DM32,'7ava2'!DC32,'8ava2'!DC32,'9ava2'!DC32)","v":0},{"$f":"SUM('1ava2'!DD32,'2ava2'!DD32,'3ava2'!DD32,'4ava2'!DN32,'5ava2'!DN32,'6ava2'!DN32,'7ava2'!DD32,'8ava2'!DD32,'9ava2'!DD32)","v":0},{"$f":"SUM('1ava2'!DE32,'2ava2'!DE32,'3ava2'!DE32,'4ava2'!DO32,'5ava2'!DO32,'6ava2'!DO32,'7ava2'!DE32,'8ava2'!DE32,'9ava2'!DE32)","v":0},{"$f":"SUM('1ava2'!DF32,'2ava2'!DF32,'3ava2'!DF32,'4ava2'!DP32,'5ava2'!DP32,'6ava2'!DP32,'7ava2'!DF32,'8ava2'!DF32,'9ava2'!DF32)","v":0},{"$f":"SUM('1ava2'!DG32,'2ava2'!DG32,'3ava2'!DG32,'4ava2'!DQ32,'5ava2'!DQ32,'6ava2'!DQ32,'7ava2'!DG32,'8ava2'!DG32,'9ava2'!DG32)","v":0},{"$f":"SUM('1ava2'!DH32,'2ava2'!DH32,'3ava2'!DH32,'4ava2'!DR32,'5ava2'!DR32,'6ava2'!DR32,'7ava2'!DH32,'8ava2'!DH32,'9ava2'!DH32)","v":0},{"$f":"SUM('1ava2'!DI32,'2ava2'!DI32,'3ava2'!DI32,'4ava2'!DS32,'5ava2'!DS32,'6ava2'!DS32,'7ava2'!DI32,'8ava2'!DI32,'9ava2'!DI32)","v":0},{"$f":"SUM('1ava2'!DJ32,'2ava2'!DJ32,'3ava2'!DJ32,'4ava2'!DT32,'5ava2'!DT32,'6ava2'!DT32,'7ava2'!DJ32,'8ava2'!DJ32,'9ava2'!DJ32)","v":0},{"$f":"SUM('1ava2'!DK32,'2ava2'!DK32,'3ava2'!DK32,'4ava2'!DU32,'5ava2'!DU32,'6ava2'!DU32,'7ava2'!DK32,'8ava2'!DK32,'9ava2'!DK32)","v":0},{"$f":"SUM('1ava2'!DL32,'2ava2'!DL32,'3ava2'!DL32,'4ava2'!DV32,'5ava2'!DV32,'6ava2'!DV32,'7ava2'!DL32,'8ava2'!DL32,'9ava2'!DL32)","v":0},{"$f":"SUM('1ava2'!DM32,'2ava2'!DM32,'3ava2'!DM32,'4ava2'!DW32,'5ava2'!DW32,'6ava2'!DW32,'7ava2'!DM32,'8ava2'!DM32,'9ava2'!DM32)","v":0},{"$f":"SUM('1ava2'!DN32,'2ava2'!DN32,'3ava2'!DN32,'4ava2'!DX32,'5ava2'!DX32,'6ava2'!DX32,'7ava2'!DN32,'8ava2'!DN32,'9ava2'!DN32)","v":0},{"$f":"SUM('1ava2'!DO32,'2ava2'!DO32,'3ava2'!DO32,'4ava2'!DY32,'5ava2'!DY32,'6ava2'!DY32,'7ava2'!DO32,'8ava2'!DO32,'9ava2'!DO32)","v":0},{"$f":"SUM('1ava2'!DP32,'2ava2'!DP32,'3ava2'!DP32,'4ava2'!DZ32,'5ava2'!DZ32,'6ava2'!DZ32,'7ava2'!DP32,'8ava2'!DP32,'9ava2'!DP32)","v":0},{"$f":"SUM('1ava2'!DQ32,'2ava2'!DQ32,'3ava2'!DQ32,'4ava2'!EA32,'5ava2'!EA32,'6ava2'!EA32,'7ava2'!DQ32,'8ava2'!DQ32,'9ava2'!DQ32)","v":0},{"$f":"SUM('1ava2'!DR32,'2ava2'!DR32,'3ava2'!DR32,'4ava2'!EB32,'5ava2'!EB32,'6ava2'!EB32,'7ava2'!DR32,'8ava2'!DR32,'9ava2'!DR32)","v":0},{"$f":"SUM('1ava2'!DS32,'2ava2'!DS32,'3ava2'!DS32,'4ava2'!EC32,'5ava2'!EC32,'6ava2'!EC32,'7ava2'!DS32,'8ava2'!DS32,'9ava2'!DS32)","v":0},{"$f":"SUM('1ava2'!DT32,'2ava2'!DT32,'3ava2'!DT32,'4ava2'!ED32,'5ava2'!ED32,'6ava2'!ED32,'7ava2'!DT32,'8ava2'!DT32,'9ava2'!DT32)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA32,'2ava3'!DA32,'3ava3'!DA32,'4ava3'!DK32,'5ava3'!DK32,'6ava3'!DK32,'7ava3'!DA32,'8ava3'!DA32,'9ava3'!DA32)","v":0},{"$f":"SUM('1ava3'!DB32,'2ava3'!DB32,'3ava3'!DB32,'4ava3'!DL32,'5ava3'!DL32,'6ava3'!DL32,'7ava3'!DB32,'8ava3'!DB32,'9ava3'!DB32)","v":0},{"$f":"SUM('1ava3'!DC32,'2ava3'!DC32,'3ava3'!DC32,'4ava3'!DM32,'5ava3'!DM32,'6ava3'!DM32,'7ava3'!DC32,'8ava3'!DC32,'9ava3'!DC32)","v":0},{"$f":"SUM('1ava3'!DD32,'2ava3'!DD32,'3ava3'!DD32,'4ava3'!DN32,'5ava3'!DN32,'6ava3'!DN32,'7ava3'!DD32,'8ava3'!DD32,'9ava3'!DD32)","v":0},{"$f":"SUM('1ava3'!DE32,'2ava3'!DE32,'3ava3'!DE32,'4ava3'!DO32,'5ava3'!DO32,'6ava3'!DO32,'7ava3'!DE32,'8ava3'!DE32,'9ava3'!DE32)","v":0},{"$f":"SUM('1ava3'!DF32,'2ava3'!DF32,'3ava3'!DF32,'4ava3'!DP32,'5ava3'!DP32,'6ava3'!DP32,'7ava3'!DF32,'8ava3'!DF32,'9ava3'!DF32)","v":0},{"$f":"SUM('1ava3'!DG32,'2ava3'!DG32,'3ava3'!DG32,'4ava3'!DQ32,'5ava3'!DQ32,'6ava3'!DQ32,'7ava3'!DG32,'8ava3'!DG32,'9ava3'!DG32)","v":0},{"$f":"SUM('1ava3'!DH32,'2ava3'!DH32,'3ava3'!DH32,'4ava3'!DR32,'5ava3'!DR32,'6ava3'!DR32,'7ava3'!DH32,'8ava3'!DH32,'9ava3'!DH32)","v":0},{"$f":"SUM('1ava3'!DI32,'2ava3'!DI32,'3ava3'!DI32,'4ava3'!DS32,'5ava3'!DS32,'6ava3'!DS32,'7ava3'!DI32,'8ava3'!DI32,'9ava3'!DI32)","v":0},{"$f":"SUM('1ava3'!DJ32,'2ava3'!DJ32,'3ava3'!DJ32,'4ava3'!DT32,'5ava3'!DT32,'6ava3'!DT32,'7ava3'!DJ32,'8ava3'!DJ32,'9ava3'!DJ32)","v":0},{"$f":"SUM('1ava3'!DK32,'2ava3'!DK32,'3ava3'!DK32,'4ava3'!DU32,'5ava3'!DU32,'6ava3'!DU32,'7ava3'!DK32,'8ava3'!DK32,'9ava3'!DK32)","v":0},{"$f":"SUM('1ava3'!DL32,'2ava3'!DL32,'3ava3'!DL32,'4ava3'!DV32,'5ava3'!DV32,'6ava3'!DV32,'7ava3'!DL32,'8ava3'!DL32,'9ava3'!DL32)","v":0},{"$f":"SUM('1ava3'!DM32,'2ava3'!DM32,'3ava3'!DM32,'4ava3'!DW32,'5ava3'!DW32,'6ava3'!DW32,'7ava3'!DM32,'8ava3'!DM32,'9ava3'!DM32)","v":0},{"$f":"SUM('1ava3'!DN32,'2ava3'!DN32,'3ava3'!DN32,'4ava3'!DX32,'5ava3'!DX32,'6ava3'!DX32,'7ava3'!DN32,'8ava3'!DN32,'9ava3'!DN32)","v":0},{"$f":"SUM('1ava3'!DO32,'2ava3'!DO32,'3ava3'!DO32,'4ava3'!DY32,'5ava3'!DY32,'6ava3'!DY32,'7ava3'!DO32,'8ava3'!DO32,'9ava3'!DO32)","v":0},{"$f":"SUM('1ava3'!DP32,'2ava3'!DP32,'3ava3'!DP32,'4ava3'!DZ32,'5ava3'!DZ32,'6ava3'!DZ32,'7ava3'!DP32,'8ava3'!DP32,'9ava3'!DP32)","v":0},{"$f":"SUM('1ava3'!DQ32,'2ava3'!DQ32,'3ava3'!DQ32,'4ava3'!EA32,'5ava3'!EA32,'6ava3'!EA32,'7ava3'!DQ32,'8ava3'!DQ32,'9ava3'!DQ32)","v":0},{"$f":"SUM('1ava3'!DR32,'2ava3'!DR32,'3ava3'!DR32,'4ava3'!EB32,'5ava3'!EB32,'6ava3'!EB32,'7ava3'!DR32,'8ava3'!DR32,'9ava3'!DR32)","v":0},{"$f":"SUM('1ava3'!DS32,'2ava3'!DS32,'3ava3'!DS32,'4ava3'!EC32,'5ava3'!EC32,'6ava3'!EC32,'7ava3'!DS32,'8ava3'!DS32,'9ava3'!DS32)","v":0},{"$f":"SUM('1ava3'!DT32,'2ava3'!DT32,'3ava3'!DT32,'4ava3'!ED32,'5ava3'!ED32,'6ava3'!ED32,'7ava3'!DT32,'8ava3'!DT32,'9ava3'!DT32)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA33,'2Ava1'!DA33,'3Ava1'!DA33,'4ava1'!DK33,'5ava1'!DK33,'6ava1'!DK33,'7ava1'!DA33,'8ava1'!DA33,'9ava1'!DA33)","v":0},{"$f":"SUM('1Ava1'!DB33,'2Ava1'!DB33,'3Ava1'!DB33,'4ava1'!DL33,'5ava1'!DL33,'6ava1'!DL33,'7ava1'!DB33,'8ava1'!DB33,'9ava1'!DB33)","v":0},{"$f":"SUM('1Ava1'!DC33,'2Ava1'!DC33,'3Ava1'!DC33,'4ava1'!DM33,'5ava1'!DM33,'6ava1'!DM33,'7ava1'!DC33,'8ava1'!DC33,'9ava1'!DC33)","v":0},{"$f":"SUM('1Ava1'!DD33,'2Ava1'!DD33,'3Ava1'!DD33,'4ava1'!DN33,'5ava1'!DN33,'6ava1'!DN33,'7ava1'!DD33,'8ava1'!DD33,'9ava1'!DD33)","v":0},{"$f":"SUM('1Ava1'!DE33,'2Ava1'!DE33,'3Ava1'!DE33,'4ava1'!DO33,'5ava1'!DO33,'6ava1'!DO33,'7ava1'!DE33,'8ava1'!DE33,'9ava1'!DE33)","v":0},{"$f":"SUM('1Ava1'!DF33,'2Ava1'!DF33,'3Ava1'!DF33,'4ava1'!DP33,'5ava1'!DP33,'6ava1'!DP33,'7ava1'!DF33,'8ava1'!DF33,'9ava1'!DF33)","v":0},{"$f":"SUM('1Ava1'!DG33,'2Ava1'!DG33,'3Ava1'!DG33,'4ava1'!DQ33,'5ava1'!DQ33,'6ava1'!DQ33,'7ava1'!DG33,'8ava1'!DG33,'9ava1'!DG33)","v":0},{"$f":"SUM('1Ava1'!DH33,'2Ava1'!DH33,'3Ava1'!DH33,'4ava1'!DR33,'5ava1'!DR33,'6ava1'!DR33,'7ava1'!DH33,'8ava1'!DH33,'9ava1'!DH33)","v":0},{"$f":"SUM('1Ava1'!DI33,'2Ava1'!DI33,'3Ava1'!DI33,'4ava1'!DS33,'5ava1'!DS33,'6ava1'!DS33,'7ava1'!DI33,'8ava1'!DI33,'9ava1'!DI33)","v":0},{"$f":"SUM('1Ava1'!DJ33,'2Ava1'!DJ33,'3Ava1'!DJ33,'4ava1'!DT33,'5ava1'!DT33,'6ava1'!DT33,'7ava1'!DJ33,'8ava1'!DJ33,'9ava1'!DJ33)","v":0},{"$f":"SUM('1Ava1'!DK33,'2Ava1'!DK33,'3Ava1'!DK33,'4ava1'!DU33,'5ava1'!DU33,'6ava1'!DU33,'7ava1'!DK33,'8ava1'!DK33,'9ava1'!DK33)","v":0},{"$f":"SUM('1Ava1'!DL33,'2Ava1'!DL33,'3Ava1'!DL33,'4ava1'!DV33,'5ava1'!DV33,'6ava1'!DV33,'7ava1'!DL33,'8ava1'!DL33,'9ava1'!DL33)","v":0},{"$f":"SUM('1Ava1'!DM33,'2Ava1'!DM33,'3Ava1'!DM33,'4ava1'!DW33,'5ava1'!DW33,'6ava1'!DW33,'7ava1'!DM33,'8ava1'!DM33,'9ava1'!DM33)","v":0},{"$f":"SUM('1Ava1'!DN33,'2Ava1'!DN33,'3Ava1'!DN33,'4ava1'!DX33,'5ava1'!DX33,'6ava1'!DX33,'7ava1'!DN33,'8ava1'!DN33,'9ava1'!DN33)","v":0},{"$f":"SUM('1Ava1'!DO33,'2Ava1'!DO33,'3Ava1'!DO33,'4ava1'!DY33,'5ava1'!DY33,'6ava1'!DY33,'7ava1'!DO33,'8ava1'!DO33,'9ava1'!DO33)","v":0},{"$f":"SUM('1Ava1'!DP33,'2Ava1'!DP33,'3Ava1'!DP33,'4ava1'!DZ33,'5ava1'!DZ33,'6ava1'!DZ33,'7ava1'!DP33,'8ava1'!DP33,'9ava1'!DP33)","v":0},{"$f":"SUM('1Ava1'!DQ33,'2Ava1'!DQ33,'3Ava1'!DQ33,'4ava1'!EA33,'5ava1'!EA33,'6ava1'!EA33,'7ava1'!DQ33,'8ava1'!DQ33,'9ava1'!DQ33)","v":0},{"$f":"SUM('1Ava1'!DR33,'2Ava1'!DR33,'3Ava1'!DR33,'4ava1'!EB33,'5ava1'!EB33,'6ava1'!EB33,'7ava1'!DR33,'8ava1'!DR33,'9ava1'!DR33)","v":0},{"$f":"SUM('1Ava1'!DS33,'2Ava1'!DS33,'3Ava1'!DS33,'4ava1'!EC33,'5ava1'!EC33,'6ava1'!EC33,'7ava1'!DS33,'8ava1'!DS33,'9ava1'!DS33)","v":0},{"$f":"SUM('1Ava1'!DT33,'2Ava1'!DT33,'3Ava1'!DT33,'4ava1'!ED33,'5ava1'!ED33,'6ava1'!ED33,'7ava1'!DT33,'8ava1'!DT33,'9ava1'!DT33)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA33,'2ava2'!DA33,'3ava2'!DA33,'4ava2'!DK33,'5ava2'!DK33,'6ava2'!DK33,'7ava2'!DA33,'8ava2'!DA33,'9ava2'!DA33)","v":0},{"$f":"SUM('1ava2'!DB33,'2ava2'!DB33,'3ava2'!DB33,'4ava2'!DL33,'5ava2'!DL33,'6ava2'!DL33,'7ava2'!DB33,'8ava2'!DB33,'9ava2'!DB33)","v":0},{"$f":"SUM('1ava2'!DC33,'2ava2'!DC33,'3ava2'!DC33,'4ava2'!DM33,'5ava2'!DM33,'6ava2'!DM33,'7ava2'!DC33,'8ava2'!DC33,'9ava2'!DC33)","v":0},{"$f":"SUM('1ava2'!DD33,'2ava2'!DD33,'3ava2'!DD33,'4ava2'!DN33,'5ava2'!DN33,'6ava2'!DN33,'7ava2'!DD33,'8ava2'!DD33,'9ava2'!DD33)","v":0},{"$f":"SUM('1ava2'!DE33,'2ava2'!DE33,'3ava2'!DE33,'4ava2'!DO33,'5ava2'!DO33,'6ava2'!DO33,'7ava2'!DE33,'8ava2'!DE33,'9ava2'!DE33)","v":0},{"$f":"SUM('1ava2'!DF33,'2ava2'!DF33,'3ava2'!DF33,'4ava2'!DP33,'5ava2'!DP33,'6ava2'!DP33,'7ava2'!DF33,'8ava2'!DF33,'9ava2'!DF33)","v":0},{"$f":"SUM('1ava2'!DG33,'2ava2'!DG33,'3ava2'!DG33,'4ava2'!DQ33,'5ava2'!DQ33,'6ava2'!DQ33,'7ava2'!DG33,'8ava2'!DG33,'9ava2'!DG33)","v":0},{"$f":"SUM('1ava2'!DH33,'2ava2'!DH33,'3ava2'!DH33,'4ava2'!DR33,'5ava2'!DR33,'6ava2'!DR33,'7ava2'!DH33,'8ava2'!DH33,'9ava2'!DH33)","v":0},{"$f":"SUM('1ava2'!DI33,'2ava2'!DI33,'3ava2'!DI33,'4ava2'!DS33,'5ava2'!DS33,'6ava2'!DS33,'7ava2'!DI33,'8ava2'!DI33,'9ava2'!DI33)","v":0},{"$f":"SUM('1ava2'!DJ33,'2ava2'!DJ33,'3ava2'!DJ33,'4ava2'!DT33,'5ava2'!DT33,'6ava2'!DT33,'7ava2'!DJ33,'8ava2'!DJ33,'9ava2'!DJ33)","v":0},{"$f":"SUM('1ava2'!DK33,'2ava2'!DK33,'3ava2'!DK33,'4ava2'!DU33,'5ava2'!DU33,'6ava2'!DU33,'7ava2'!DK33,'8ava2'!DK33,'9ava2'!DK33)","v":0},{"$f":"SUM('1ava2'!DL33,'2ava2'!DL33,'3ava2'!DL33,'4ava2'!DV33,'5ava2'!DV33,'6ava2'!DV33,'7ava2'!DL33,'8ava2'!DL33,'9ava2'!DL33)","v":0},{"$f":"SUM('1ava2'!DM33,'2ava2'!DM33,'3ava2'!DM33,'4ava2'!DW33,'5ava2'!DW33,'6ava2'!DW33,'7ava2'!DM33,'8ava2'!DM33,'9ava2'!DM33)","v":0},{"$f":"SUM('1ava2'!DN33,'2ava2'!DN33,'3ava2'!DN33,'4ava2'!DX33,'5ava2'!DX33,'6ava2'!DX33,'7ava2'!DN33,'8ava2'!DN33,'9ava2'!DN33)","v":0},{"$f":"SUM('1ava2'!DO33,'2ava2'!DO33,'3ava2'!DO33,'4ava2'!DY33,'5ava2'!DY33,'6ava2'!DY33,'7ava2'!DO33,'8ava2'!DO33,'9ava2'!DO33)","v":0},{"$f":"SUM('1ava2'!DP33,'2ava2'!DP33,'3ava2'!DP33,'4ava2'!DZ33,'5ava2'!DZ33,'6ava2'!DZ33,'7ava2'!DP33,'8ava2'!DP33,'9ava2'!DP33)","v":0},{"$f":"SUM('1ava2'!DQ33,'2ava2'!DQ33,'3ava2'!DQ33,'4ava2'!EA33,'5ava2'!EA33,'6ava2'!EA33,'7ava2'!DQ33,'8ava2'!DQ33,'9ava2'!DQ33)","v":0},{"$f":"SUM('1ava2'!DR33,'2ava2'!DR33,'3ava2'!DR33,'4ava2'!EB33,'5ava2'!EB33,'6ava2'!EB33,'7ava2'!DR33,'8ava2'!DR33,'9ava2'!DR33)","v":0},{"$f":"SUM('1ava2'!DS33,'2ava2'!DS33,'3ava2'!DS33,'4ava2'!EC33,'5ava2'!EC33,'6ava2'!EC33,'7ava2'!DS33,'8ava2'!DS33,'9ava2'!DS33)","v":0},{"$f":"SUM('1ava2'!DT33,'2ava2'!DT33,'3ava2'!DT33,'4ava2'!ED33,'5ava2'!ED33,'6ava2'!ED33,'7ava2'!DT33,'8ava2'!DT33,'9ava2'!DT33)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA33,'2ava3'!DA33,'3ava3'!DA33,'4ava3'!DK33,'5ava3'!DK33,'6ava3'!DK33,'7ava3'!DA33,'8ava3'!DA33,'9ava3'!DA33)","v":0},{"$f":"SUM('1ava3'!DB33,'2ava3'!DB33,'3ava3'!DB33,'4ava3'!DL33,'5ava3'!DL33,'6ava3'!DL33,'7ava3'!DB33,'8ava3'!DB33,'9ava3'!DB33)","v":0},{"$f":"SUM('1ava3'!DC33,'2ava3'!DC33,'3ava3'!DC33,'4ava3'!DM33,'5ava3'!DM33,'6ava3'!DM33,'7ava3'!DC33,'8ava3'!DC33,'9ava3'!DC33)","v":0},{"$f":"SUM('1ava3'!DD33,'2ava3'!DD33,'3ava3'!DD33,'4ava3'!DN33,'5ava3'!DN33,'6ava3'!DN33,'7ava3'!DD33,'8ava3'!DD33,'9ava3'!DD33)","v":0},{"$f":"SUM('1ava3'!DE33,'2ava3'!DE33,'3ava3'!DE33,'4ava3'!DO33,'5ava3'!DO33,'6ava3'!DO33,'7ava3'!DE33,'8ava3'!DE33,'9ava3'!DE33)","v":0},{"$f":"SUM('1ava3'!DF33,'2ava3'!DF33,'3ava3'!DF33,'4ava3'!DP33,'5ava3'!DP33,'6ava3'!DP33,'7ava3'!DF33,'8ava3'!DF33,'9ava3'!DF33)","v":0},{"$f":"SUM('1ava3'!DG33,'2ava3'!DG33,'3ava3'!DG33,'4ava3'!DQ33,'5ava3'!DQ33,'6ava3'!DQ33,'7ava3'!DG33,'8ava3'!DG33,'9ava3'!DG33)","v":0},{"$f":"SUM('1ava3'!DH33,'2ava3'!DH33,'3ava3'!DH33,'4ava3'!DR33,'5ava3'!DR33,'6ava3'!DR33,'7ava3'!DH33,'8ava3'!DH33,'9ava3'!DH33)","v":0},{"$f":"SUM('1ava3'!DI33,'2ava3'!DI33,'3ava3'!DI33,'4ava3'!DS33,'5ava3'!DS33,'6ava3'!DS33,'7ava3'!DI33,'8ava3'!DI33,'9ava3'!DI33)","v":0},{"$f":"SUM('1ava3'!DJ33,'2ava3'!DJ33,'3ava3'!DJ33,'4ava3'!DT33,'5ava3'!DT33,'6ava3'!DT33,'7ava3'!DJ33,'8ava3'!DJ33,'9ava3'!DJ33)","v":0},{"$f":"SUM('1ava3'!DK33,'2ava3'!DK33,'3ava3'!DK33,'4ava3'!DU33,'5ava3'!DU33,'6ava3'!DU33,'7ava3'!DK33,'8ava3'!DK33,'9ava3'!DK33)","v":0},{"$f":"SUM('1ava3'!DL33,'2ava3'!DL33,'3ava3'!DL33,'4ava3'!DV33,'5ava3'!DV33,'6ava3'!DV33,'7ava3'!DL33,'8ava3'!DL33,'9ava3'!DL33)","v":0},{"$f":"SUM('1ava3'!DM33,'2ava3'!DM33,'3ava3'!DM33,'4ava3'!DW33,'5ava3'!DW33,'6ava3'!DW33,'7ava3'!DM33,'8ava3'!DM33,'9ava3'!DM33)","v":0},{"$f":"SUM('1ava3'!DN33,'2ava3'!DN33,'3ava3'!DN33,'4ava3'!DX33,'5ava3'!DX33,'6ava3'!DX33,'7ava3'!DN33,'8ava3'!DN33,'9ava3'!DN33)","v":0},{"$f":"SUM('1ava3'!DO33,'2ava3'!DO33,'3ava3'!DO33,'4ava3'!DY33,'5ava3'!DY33,'6ava3'!DY33,'7ava3'!DO33,'8ava3'!DO33,'9ava3'!DO33)","v":0},{"$f":"SUM('1ava3'!DP33,'2ava3'!DP33,'3ava3'!DP33,'4ava3'!DZ33,'5ava3'!DZ33,'6ava3'!DZ33,'7ava3'!DP33,'8ava3'!DP33,'9ava3'!DP33)","v":0},{"$f":"SUM('1ava3'!DQ33,'2ava3'!DQ33,'3ava3'!DQ33,'4ava3'!EA33,'5ava3'!EA33,'6ava3'!EA33,'7ava3'!DQ33,'8ava3'!DQ33,'9ava3'!DQ33)","v":0},{"$f":"SUM('1ava3'!DR33,'2ava3'!DR33,'3ava3'!DR33,'4ava3'!EB33,'5ava3'!EB33,'6ava3'!EB33,'7ava3'!DR33,'8ava3'!DR33,'9ava3'!DR33)","v":0},{"$f":"SUM('1ava3'!DS33,'2ava3'!DS33,'3ava3'!DS33,'4ava3'!EC33,'5ava3'!EC33,'6ava3'!EC33,'7ava3'!DS33,'8ava3'!DS33,'9ava3'!DS33)","v":0},{"$f":"SUM('1ava3'!DT33,'2ava3'!DT33,'3ava3'!DT33,'4ava3'!ED33,'5ava3'!ED33,'6ava3'!ED33,'7ava3'!DT33,'8ava3'!DT33,'9ava3'!DT33)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA34,'2Ava1'!DA34,'3Ava1'!DA34,'4ava1'!DK34,'5ava1'!DK34,'6ava1'!DK34,'7ava1'!DA34,'8ava1'!DA34,'9ava1'!DA34)","v":0},{"$f":"SUM('1Ava1'!DB34,'2Ava1'!DB34,'3Ava1'!DB34,'4ava1'!DL34,'5ava1'!DL34,'6ava1'!DL34,'7ava1'!DB34,'8ava1'!DB34,'9ava1'!DB34)","v":0},{"$f":"SUM('1Ava1'!DC34,'2Ava1'!DC34,'3Ava1'!DC34,'4ava1'!DM34,'5ava1'!DM34,'6ava1'!DM34,'7ava1'!DC34,'8ava1'!DC34,'9ava1'!DC34)","v":0},{"$f":"SUM('1Ava1'!DD34,'2Ava1'!DD34,'3Ava1'!DD34,'4ava1'!DN34,'5ava1'!DN34,'6ava1'!DN34,'7ava1'!DD34,'8ava1'!DD34,'9ava1'!DD34)","v":0},{"$f":"SUM('1Ava1'!DE34,'2Ava1'!DE34,'3Ava1'!DE34,'4ava1'!DO34,'5ava1'!DO34,'6ava1'!DO34,'7ava1'!DE34,'8ava1'!DE34,'9ava1'!DE34)","v":0},{"$f":"SUM('1Ava1'!DF34,'2Ava1'!DF34,'3Ava1'!DF34,'4ava1'!DP34,'5ava1'!DP34,'6ava1'!DP34,'7ava1'!DF34,'8ava1'!DF34,'9ava1'!DF34)","v":0},{"$f":"SUM('1Ava1'!DG34,'2Ava1'!DG34,'3Ava1'!DG34,'4ava1'!DQ34,'5ava1'!DQ34,'6ava1'!DQ34,'7ava1'!DG34,'8ava1'!DG34,'9ava1'!DG34)","v":0},{"$f":"SUM('1Ava1'!DH34,'2Ava1'!DH34,'3Ava1'!DH34,'4ava1'!DR34,'5ava1'!DR34,'6ava1'!DR34,'7ava1'!DH34,'8ava1'!DH34,'9ava1'!DH34)","v":0},{"$f":"SUM('1Ava1'!DI34,'2Ava1'!DI34,'3Ava1'!DI34,'4ava1'!DS34,'5ava1'!DS34,'6ava1'!DS34,'7ava1'!DI34,'8ava1'!DI34,'9ava1'!DI34)","v":0},{"$f":"SUM('1Ava1'!DJ34,'2Ava1'!DJ34,'3Ava1'!DJ34,'4ava1'!DT34,'5ava1'!DT34,'6ava1'!DT34,'7ava1'!DJ34,'8ava1'!DJ34,'9ava1'!DJ34)","v":0},{"$f":"SUM('1Ava1'!DK34,'2Ava1'!DK34,'3Ava1'!DK34,'4ava1'!DU34,'5ava1'!DU34,'6ava1'!DU34,'7ava1'!DK34,'8ava1'!DK34,'9ava1'!DK34)","v":0},{"$f":"SUM('1Ava1'!DL34,'2Ava1'!DL34,'3Ava1'!DL34,'4ava1'!DV34,'5ava1'!DV34,'6ava1'!DV34,'7ava1'!DL34,'8ava1'!DL34,'9ava1'!DL34)","v":0},{"$f":"SUM('1Ava1'!DM34,'2Ava1'!DM34,'3Ava1'!DM34,'4ava1'!DW34,'5ava1'!DW34,'6ava1'!DW34,'7ava1'!DM34,'8ava1'!DM34,'9ava1'!DM34)","v":0},{"$f":"SUM('1Ava1'!DN34,'2Ava1'!DN34,'3Ava1'!DN34,'4ava1'!DX34,'5ava1'!DX34,'6ava1'!DX34,'7ava1'!DN34,'8ava1'!DN34,'9ava1'!DN34)","v":0},{"$f":"SUM('1Ava1'!DO34,'2Ava1'!DO34,'3Ava1'!DO34,'4ava1'!DY34,'5ava1'!DY34,'6ava1'!DY34,'7ava1'!DO34,'8ava1'!DO34,'9ava1'!DO34)","v":0},{"$f":"SUM('1Ava1'!DP34,'2Ava1'!DP34,'3Ava1'!DP34,'4ava1'!DZ34,'5ava1'!DZ34,'6ava1'!DZ34,'7ava1'!DP34,'8ava1'!DP34,'9ava1'!DP34)","v":0},{"$f":"SUM('1Ava1'!DQ34,'2Ava1'!DQ34,'3Ava1'!DQ34,'4ava1'!EA34,'5ava1'!EA34,'6ava1'!EA34,'7ava1'!DQ34,'8ava1'!DQ34,'9ava1'!DQ34)","v":0},{"$f":"SUM('1Ava1'!DR34,'2Ava1'!DR34,'3Ava1'!DR34,'4ava1'!EB34,'5ava1'!EB34,'6ava1'!EB34,'7ava1'!DR34,'8ava1'!DR34,'9ava1'!DR34)","v":0},{"$f":"SUM('1Ava1'!DS34,'2Ava1'!DS34,'3Ava1'!DS34,'4ava1'!EC34,'5ava1'!EC34,'6ava1'!EC34,'7ava1'!DS34,'8ava1'!DS34,'9ava1'!DS34)","v":0},{"$f":"SUM('1Ava1'!DT34,'2Ava1'!DT34,'3Ava1'!DT34,'4ava1'!ED34,'5ava1'!ED34,'6ava1'!ED34,'7ava1'!DT34,'8ava1'!DT34,'9ava1'!DT34)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA34,'2ava2'!DA34,'3ava2'!DA34,'4ava2'!DK34,'5ava2'!DK34,'6ava2'!DK34,'7ava2'!DA34,'8ava2'!DA34,'9ava2'!DA34)","v":0},{"$f":"SUM('1ava2'!DB34,'2ava2'!DB34,'3ava2'!DB34,'4ava2'!DL34,'5ava2'!DL34,'6ava2'!DL34,'7ava2'!DB34,'8ava2'!DB34,'9ava2'!DB34)","v":0},{"$f":"SUM('1ava2'!DC34,'2ava2'!DC34,'3ava2'!DC34,'4ava2'!DM34,'5ava2'!DM34,'6ava2'!DM34,'7ava2'!DC34,'8ava2'!DC34,'9ava2'!DC34)","v":0},{"$f":"SUM('1ava2'!DD34,'2ava2'!DD34,'3ava2'!DD34,'4ava2'!DN34,'5ava2'!DN34,'6ava2'!DN34,'7ava2'!DD34,'8ava2'!DD34,'9ava2'!DD34)","v":0},{"$f":"SUM('1ava2'!DE34,'2ava2'!DE34,'3ava2'!DE34,'4ava2'!DO34,'5ava2'!DO34,'6ava2'!DO34,'7ava2'!DE34,'8ava2'!DE34,'9ava2'!DE34)","v":0},{"$f":"SUM('1ava2'!DF34,'2ava2'!DF34,'3ava2'!DF34,'4ava2'!DP34,'5ava2'!DP34,'6ava2'!DP34,'7ava2'!DF34,'8ava2'!DF34,'9ava2'!DF34)","v":0},{"$f":"SUM('1ava2'!DG34,'2ava2'!DG34,'3ava2'!DG34,'4ava2'!DQ34,'5ava2'!DQ34,'6ava2'!DQ34,'7ava2'!DG34,'8ava2'!DG34,'9ava2'!DG34)","v":0},{"$f":"SUM('1ava2'!DH34,'2ava2'!DH34,'3ava2'!DH34,'4ava2'!DR34,'5ava2'!DR34,'6ava2'!DR34,'7ava2'!DH34,'8ava2'!DH34,'9ava2'!DH34)","v":0},{"$f":"SUM('1ava2'!DI34,'2ava2'!DI34,'3ava2'!DI34,'4ava2'!DS34,'5ava2'!DS34,'6ava2'!DS34,'7ava2'!DI34,'8ava2'!DI34,'9ava2'!DI34)","v":0},{"$f":"SUM('1ava2'!DJ34,'2ava2'!DJ34,'3ava2'!DJ34,'4ava2'!DT34,'5ava2'!DT34,'6ava2'!DT34,'7ava2'!DJ34,'8ava2'!DJ34,'9ava2'!DJ34)","v":0},{"$f":"SUM('1ava2'!DK34,'2ava2'!DK34,'3ava2'!DK34,'4ava2'!DU34,'5ava2'!DU34,'6ava2'!DU34,'7ava2'!DK34,'8ava2'!DK34,'9ava2'!DK34)","v":0},{"$f":"SUM('1ava2'!DL34,'2ava2'!DL34,'3ava2'!DL34,'4ava2'!DV34,'5ava2'!DV34,'6ava2'!DV34,'7ava2'!DL34,'8ava2'!DL34,'9ava2'!DL34)","v":0},{"$f":"SUM('1ava2'!DM34,'2ava2'!DM34,'3ava2'!DM34,'4ava2'!DW34,'5ava2'!DW34,'6ava2'!DW34,'7ava2'!DM34,'8ava2'!DM34,'9ava2'!DM34)","v":0},{"$f":"SUM('1ava2'!DN34,'2ava2'!DN34,'3ava2'!DN34,'4ava2'!DX34,'5ava2'!DX34,'6ava2'!DX34,'7ava2'!DN34,'8ava2'!DN34,'9ava2'!DN34)","v":0},{"$f":"SUM('1ava2'!DO34,'2ava2'!DO34,'3ava2'!DO34,'4ava2'!DY34,'5ava2'!DY34,'6ava2'!DY34,'7ava2'!DO34,'8ava2'!DO34,'9ava2'!DO34)","v":0},{"$f":"SUM('1ava2'!DP34,'2ava2'!DP34,'3ava2'!DP34,'4ava2'!DZ34,'5ava2'!DZ34,'6ava2'!DZ34,'7ava2'!DP34,'8ava2'!DP34,'9ava2'!DP34)","v":0},{"$f":"SUM('1ava2'!DQ34,'2ava2'!DQ34,'3ava2'!DQ34,'4ava2'!EA34,'5ava2'!EA34,'6ava2'!EA34,'7ava2'!DQ34,'8ava2'!DQ34,'9ava2'!DQ34)","v":0},{"$f":"SUM('1ava2'!DR34,'2ava2'!DR34,'3ava2'!DR34,'4ava2'!EB34,'5ava2'!EB34,'6ava2'!EB34,'7ava2'!DR34,'8ava2'!DR34,'9ava2'!DR34)","v":0},{"$f":"SUM('1ava2'!DS34,'2ava2'!DS34,'3ava2'!DS34,'4ava2'!EC34,'5ava2'!EC34,'6ava2'!EC34,'7ava2'!DS34,'8ava2'!DS34,'9ava2'!DS34)","v":0},{"$f":"SUM('1ava2'!DT34,'2ava2'!DT34,'3ava2'!DT34,'4ava2'!ED34,'5ava2'!ED34,'6ava2'!ED34,'7ava2'!DT34,'8ava2'!DT34,'9ava2'!DT34)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA34,'2ava3'!DA34,'3ava3'!DA34,'4ava3'!DK34,'5ava3'!DK34,'6ava3'!DK34,'7ava3'!DA34,'8ava3'!DA34,'9ava3'!DA34)","v":0},{"$f":"SUM('1ava3'!DB34,'2ava3'!DB34,'3ava3'!DB34,'4ava3'!DL34,'5ava3'!DL34,'6ava3'!DL34,'7ava3'!DB34,'8ava3'!DB34,'9ava3'!DB34)","v":0},{"$f":"SUM('1ava3'!DC34,'2ava3'!DC34,'3ava3'!DC34,'4ava3'!DM34,'5ava3'!DM34,'6ava3'!DM34,'7ava3'!DC34,'8ava3'!DC34,'9ava3'!DC34)","v":0},{"$f":"SUM('1ava3'!DD34,'2ava3'!DD34,'3ava3'!DD34,'4ava3'!DN34,'5ava3'!DN34,'6ava3'!DN34,'7ava3'!DD34,'8ava3'!DD34,'9ava3'!DD34)","v":0},{"$f":"SUM('1ava3'!DE34,'2ava3'!DE34,'3ava3'!DE34,'4ava3'!DO34,'5ava3'!DO34,'6ava3'!DO34,'7ava3'!DE34,'8ava3'!DE34,'9ava3'!DE34)","v":0},{"$f":"SUM('1ava3'!DF34,'2ava3'!DF34,'3ava3'!DF34,'4ava3'!DP34,'5ava3'!DP34,'6ava3'!DP34,'7ava3'!DF34,'8ava3'!DF34,'9ava3'!DF34)","v":0},{"$f":"SUM('1ava3'!DG34,'2ava3'!DG34,'3ava3'!DG34,'4ava3'!DQ34,'5ava3'!DQ34,'6ava3'!DQ34,'7ava3'!DG34,'8ava3'!DG34,'9ava3'!DG34)","v":0},{"$f":"SUM('1ava3'!DH34,'2ava3'!DH34,'3ava3'!DH34,'4ava3'!DR34,'5ava3'!DR34,'6ava3'!DR34,'7ava3'!DH34,'8ava3'!DH34,'9ava3'!DH34)","v":0},{"$f":"SUM('1ava3'!DI34,'2ava3'!DI34,'3ava3'!DI34,'4ava3'!DS34,'5ava3'!DS34,'6ava3'!DS34,'7ava3'!DI34,'8ava3'!DI34,'9ava3'!DI34)","v":0},{"$f":"SUM('1ava3'!DJ34,'2ava3'!DJ34,'3ava3'!DJ34,'4ava3'!DT34,'5ava3'!DT34,'6ava3'!DT34,'7ava3'!DJ34,'8ava3'!DJ34,'9ava3'!DJ34)","v":0},{"$f":"SUM('1ava3'!DK34,'2ava3'!DK34,'3ava3'!DK34,'4ava3'!DU34,'5ava3'!DU34,'6ava3'!DU34,'7ava3'!DK34,'8ava3'!DK34,'9ava3'!DK34)","v":0},{"$f":"SUM('1ava3'!DL34,'2ava3'!DL34,'3ava3'!DL34,'4ava3'!DV34,'5ava3'!DV34,'6ava3'!DV34,'7ava3'!DL34,'8ava3'!DL34,'9ava3'!DL34)","v":0},{"$f":"SUM('1ava3'!DM34,'2ava3'!DM34,'3ava3'!DM34,'4ava3'!DW34,'5ava3'!DW34,'6ava3'!DW34,'7ava3'!DM34,'8ava3'!DM34,'9ava3'!DM34)","v":0},{"$f":"SUM('1ava3'!DN34,'2ava3'!DN34,'3ava3'!DN34,'4ava3'!DX34,'5ava3'!DX34,'6ava3'!DX34,'7ava3'!DN34,'8ava3'!DN34,'9ava3'!DN34)","v":0},{"$f":"SUM('1ava3'!DO34,'2ava3'!DO34,'3ava3'!DO34,'4ava3'!DY34,'5ava3'!DY34,'6ava3'!DY34,'7ava3'!DO34,'8ava3'!DO34,'9ava3'!DO34)","v":0},{"$f":"SUM('1ava3'!DP34,'2ava3'!DP34,'3ava3'!DP34,'4ava3'!DZ34,'5ava3'!DZ34,'6ava3'!DZ34,'7ava3'!DP34,'8ava3'!DP34,'9ava3'!DP34)","v":0},{"$f":"SUM('1ava3'!DQ34,'2ava3'!DQ34,'3ava3'!DQ34,'4ava3'!EA34,'5ava3'!EA34,'6ava3'!EA34,'7ava3'!DQ34,'8ava3'!DQ34,'9ava3'!DQ34)","v":0},{"$f":"SUM('1ava3'!DR34,'2ava3'!DR34,'3ava3'!DR34,'4ava3'!EB34,'5ava3'!EB34,'6ava3'!EB34,'7ava3'!DR34,'8ava3'!DR34,'9ava3'!DR34)","v":0},{"$f":"SUM('1ava3'!DS34,'2ava3'!DS34,'3ava3'!DS34,'4ava3'!EC34,'5ava3'!EC34,'6ava3'!EC34,'7ava3'!DS34,'8ava3'!DS34,'9ava3'!DS34)","v":0},{"$f":"SUM('1ava3'!DT34,'2ava3'!DT34,'3ava3'!DT34,'4ava3'!ED34,'5ava3'!ED34,'6ava3'!ED34,'7ava3'!DT34,'8ava3'!DT34,'9ava3'!DT34)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA35,'2Ava1'!DA35,'3Ava1'!DA35,'4ava1'!DK35,'5ava1'!DK35,'6ava1'!DK35,'7ava1'!DA35,'8ava1'!DA35,'9ava1'!DA35)","v":0},{"$f":"SUM('1Ava1'!DB35,'2Ava1'!DB35,'3Ava1'!DB35,'4ava1'!DL35,'5ava1'!DL35,'6ava1'!DL35,'7ava1'!DB35,'8ava1'!DB35,'9ava1'!DB35)","v":0},{"$f":"SUM('1Ava1'!DC35,'2Ava1'!DC35,'3Ava1'!DC35,'4ava1'!DM35,'5ava1'!DM35,'6ava1'!DM35,'7ava1'!DC35,'8ava1'!DC35,'9ava1'!DC35)","v":0},{"$f":"SUM('1Ava1'!DD35,'2Ava1'!DD35,'3Ava1'!DD35,'4ava1'!DN35,'5ava1'!DN35,'6ava1'!DN35,'7ava1'!DD35,'8ava1'!DD35,'9ava1'!DD35)","v":0},{"$f":"SUM('1Ava1'!DE35,'2Ava1'!DE35,'3Ava1'!DE35,'4ava1'!DO35,'5ava1'!DO35,'6ava1'!DO35,'7ava1'!DE35,'8ava1'!DE35,'9ava1'!DE35)","v":0},{"$f":"SUM('1Ava1'!DF35,'2Ava1'!DF35,'3Ava1'!DF35,'4ava1'!DP35,'5ava1'!DP35,'6ava1'!DP35,'7ava1'!DF35,'8ava1'!DF35,'9ava1'!DF35)","v":0},{"$f":"SUM('1Ava1'!DG35,'2Ava1'!DG35,'3Ava1'!DG35,'4ava1'!DQ35,'5ava1'!DQ35,'6ava1'!DQ35,'7ava1'!DG35,'8ava1'!DG35,'9ava1'!DG35)","v":0},{"$f":"SUM('1Ava1'!DH35,'2Ava1'!DH35,'3Ava1'!DH35,'4ava1'!DR35,'5ava1'!DR35,'6ava1'!DR35,'7ava1'!DH35,'8ava1'!DH35,'9ava1'!DH35)","v":0},{"$f":"SUM('1Ava1'!DI35,'2Ava1'!DI35,'3Ava1'!DI35,'4ava1'!DS35,'5ava1'!DS35,'6ava1'!DS35,'7ava1'!DI35,'8ava1'!DI35,'9ava1'!DI35)","v":0},{"$f":"SUM('1Ava1'!DJ35,'2Ava1'!DJ35,'3Ava1'!DJ35,'4ava1'!DT35,'5ava1'!DT35,'6ava1'!DT35,'7ava1'!DJ35,'8ava1'!DJ35,'9ava1'!DJ35)","v":0},{"$f":"SUM('1Ava1'!DK35,'2Ava1'!DK35,'3Ava1'!DK35,'4ava1'!DU35,'5ava1'!DU35,'6ava1'!DU35,'7ava1'!DK35,'8ava1'!DK35,'9ava1'!DK35)","v":0},{"$f":"SUM('1Ava1'!DL35,'2Ava1'!DL35,'3Ava1'!DL35,'4ava1'!DV35,'5ava1'!DV35,'6ava1'!DV35,'7ava1'!DL35,'8ava1'!DL35,'9ava1'!DL35)","v":0},{"$f":"SUM('1Ava1'!DM35,'2Ava1'!DM35,'3Ava1'!DM35,'4ava1'!DW35,'5ava1'!DW35,'6ava1'!DW35,'7ava1'!DM35,'8ava1'!DM35,'9ava1'!DM35)","v":0},{"$f":"SUM('1Ava1'!DN35,'2Ava1'!DN35,'3Ava1'!DN35,'4ava1'!DX35,'5ava1'!DX35,'6ava1'!DX35,'7ava1'!DN35,'8ava1'!DN35,'9ava1'!DN35)","v":0},{"$f":"SUM('1Ava1'!DO35,'2Ava1'!DO35,'3Ava1'!DO35,'4ava1'!DY35,'5ava1'!DY35,'6ava1'!DY35,'7ava1'!DO35,'8ava1'!DO35,'9ava1'!DO35)","v":0},{"$f":"SUM('1Ava1'!DP35,'2Ava1'!DP35,'3Ava1'!DP35,'4ava1'!DZ35,'5ava1'!DZ35,'6ava1'!DZ35,'7ava1'!DP35,'8ava1'!DP35,'9ava1'!DP35)","v":0},{"$f":"SUM('1Ava1'!DQ35,'2Ava1'!DQ35,'3Ava1'!DQ35,'4ava1'!EA35,'5ava1'!EA35,'6ava1'!EA35,'7ava1'!DQ35,'8ava1'!DQ35,'9ava1'!DQ35)","v":0},{"$f":"SUM('1Ava1'!DR35,'2Ava1'!DR35,'3Ava1'!DR35,'4ava1'!EB35,'5ava1'!EB35,'6ava1'!EB35,'7ava1'!DR35,'8ava1'!DR35,'9ava1'!DR35)","v":0},{"$f":"SUM('1Ava1'!DS35,'2Ava1'!DS35,'3Ava1'!DS35,'4ava1'!EC35,'5ava1'!EC35,'6ava1'!EC35,'7ava1'!DS35,'8ava1'!DS35,'9ava1'!DS35)","v":0},{"$f":"SUM('1Ava1'!DT35,'2Ava1'!DT35,'3Ava1'!DT35,'4ava1'!ED35,'5ava1'!ED35,'6ava1'!ED35,'7ava1'!DT35,'8ava1'!DT35,'9ava1'!DT35)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA35,'2ava2'!DA35,'3ava2'!DA35,'4ava2'!DK35,'5ava2'!DK35,'6ava2'!DK35,'7ava2'!DA35,'8ava2'!DA35,'9ava2'!DA35)","v":0},{"$f":"SUM('1ava2'!DB35,'2ava2'!DB35,'3ava2'!DB35,'4ava2'!DL35,'5ava2'!DL35,'6ava2'!DL35,'7ava2'!DB35,'8ava2'!DB35,'9ava2'!DB35)","v":0},{"$f":"SUM('1ava2'!DC35,'2ava2'!DC35,'3ava2'!DC35,'4ava2'!DM35,'5ava2'!DM35,'6ava2'!DM35,'7ava2'!DC35,'8ava2'!DC35,'9ava2'!DC35)","v":0},{"$f":"SUM('1ava2'!DD35,'2ava2'!DD35,'3ava2'!DD35,'4ava2'!DN35,'5ava2'!DN35,'6ava2'!DN35,'7ava2'!DD35,'8ava2'!DD35,'9ava2'!DD35)","v":0},{"$f":"SUM('1ava2'!DE35,'2ava2'!DE35,'3ava2'!DE35,'4ava2'!DO35,'5ava2'!DO35,'6ava2'!DO35,'7ava2'!DE35,'8ava2'!DE35,'9ava2'!DE35)","v":0},{"$f":"SUM('1ava2'!DF35,'2ava2'!DF35,'3ava2'!DF35,'4ava2'!DP35,'5ava2'!DP35,'6ava2'!DP35,'7ava2'!DF35,'8ava2'!DF35,'9ava2'!DF35)","v":0},{"$f":"SUM('1ava2'!DG35,'2ava2'!DG35,'3ava2'!DG35,'4ava2'!DQ35,'5ava2'!DQ35,'6ava2'!DQ35,'7ava2'!DG35,'8ava2'!DG35,'9ava2'!DG35)","v":0},{"$f":"SUM('1ava2'!DH35,'2ava2'!DH35,'3ava2'!DH35,'4ava2'!DR35,'5ava2'!DR35,'6ava2'!DR35,'7ava2'!DH35,'8ava2'!DH35,'9ava2'!DH35)","v":0},{"$f":"SUM('1ava2'!DI35,'2ava2'!DI35,'3ava2'!DI35,'4ava2'!DS35,'5ava2'!DS35,'6ava2'!DS35,'7ava2'!DI35,'8ava2'!DI35,'9ava2'!DI35)","v":0},{"$f":"SUM('1ava2'!DJ35,'2ava2'!DJ35,'3ava2'!DJ35,'4ava2'!DT35,'5ava2'!DT35,'6ava2'!DT35,'7ava2'!DJ35,'8ava2'!DJ35,'9ava2'!DJ35)","v":0},{"$f":"SUM('1ava2'!DK35,'2ava2'!DK35,'3ava2'!DK35,'4ava2'!DU35,'5ava2'!DU35,'6ava2'!DU35,'7ava2'!DK35,'8ava2'!DK35,'9ava2'!DK35)","v":0},{"$f":"SUM('1ava2'!DL35,'2ava2'!DL35,'3ava2'!DL35,'4ava2'!DV35,'5ava2'!DV35,'6ava2'!DV35,'7ava2'!DL35,'8ava2'!DL35,'9ava2'!DL35)","v":0},{"$f":"SUM('1ava2'!DM35,'2ava2'!DM35,'3ava2'!DM35,'4ava2'!DW35,'5ava2'!DW35,'6ava2'!DW35,'7ava2'!DM35,'8ava2'!DM35,'9ava2'!DM35)","v":0},{"$f":"SUM('1ava2'!DN35,'2ava2'!DN35,'3ava2'!DN35,'4ava2'!DX35,'5ava2'!DX35,'6ava2'!DX35,'7ava2'!DN35,'8ava2'!DN35,'9ava2'!DN35)","v":0},{"$f":"SUM('1ava2'!DO35,'2ava2'!DO35,'3ava2'!DO35,'4ava2'!DY35,'5ava2'!DY35,'6ava2'!DY35,'7ava2'!DO35,'8ava2'!DO35,'9ava2'!DO35)","v":0},{"$f":"SUM('1ava2'!DP35,'2ava2'!DP35,'3ava2'!DP35,'4ava2'!DZ35,'5ava2'!DZ35,'6ava2'!DZ35,'7ava2'!DP35,'8ava2'!DP35,'9ava2'!DP35)","v":0},{"$f":"SUM('1ava2'!DQ35,'2ava2'!DQ35,'3ava2'!DQ35,'4ava2'!EA35,'5ava2'!EA35,'6ava2'!EA35,'7ava2'!DQ35,'8ava2'!DQ35,'9ava2'!DQ35)","v":0},{"$f":"SUM('1ava2'!DR35,'2ava2'!DR35,'3ava2'!DR35,'4ava2'!EB35,'5ava2'!EB35,'6ava2'!EB35,'7ava2'!DR35,'8ava2'!DR35,'9ava2'!DR35)","v":0},{"$f":"SUM('1ava2'!DS35,'2ava2'!DS35,'3ava2'!DS35,'4ava2'!EC35,'5ava2'!EC35,'6ava2'!EC35,'7ava2'!DS35,'8ava2'!DS35,'9ava2'!DS35)","v":0},{"$f":"SUM('1ava2'!DT35,'2ava2'!DT35,'3ava2'!DT35,'4ava2'!ED35,'5ava2'!ED35,'6ava2'!ED35,'7ava2'!DT35,'8ava2'!DT35,'9ava2'!DT35)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA35,'2ava3'!DA35,'3ava3'!DA35,'4ava3'!DK35,'5ava3'!DK35,'6ava3'!DK35,'7ava3'!DA35,'8ava3'!DA35,'9ava3'!DA35)","v":0},{"$f":"SUM('1ava3'!DB35,'2ava3'!DB35,'3ava3'!DB35,'4ava3'!DL35,'5ava3'!DL35,'6ava3'!DL35,'7ava3'!DB35,'8ava3'!DB35,'9ava3'!DB35)","v":0},{"$f":"SUM('1ava3'!DC35,'2ava3'!DC35,'3ava3'!DC35,'4ava3'!DM35,'5ava3'!DM35,'6ava3'!DM35,'7ava3'!DC35,'8ava3'!DC35,'9ava3'!DC35)","v":0},{"$f":"SUM('1ava3'!DD35,'2ava3'!DD35,'3ava3'!DD35,'4ava3'!DN35,'5ava3'!DN35,'6ava3'!DN35,'7ava3'!DD35,'8ava3'!DD35,'9ava3'!DD35)","v":0},{"$f":"SUM('1ava3'!DE35,'2ava3'!DE35,'3ava3'!DE35,'4ava3'!DO35,'5ava3'!DO35,'6ava3'!DO35,'7ava3'!DE35,'8ava3'!DE35,'9ava3'!DE35)","v":0},{"$f":"SUM('1ava3'!DF35,'2ava3'!DF35,'3ava3'!DF35,'4ava3'!DP35,'5ava3'!DP35,'6ava3'!DP35,'7ava3'!DF35,'8ava3'!DF35,'9ava3'!DF35)","v":0},{"$f":"SUM('1ava3'!DG35,'2ava3'!DG35,'3ava3'!DG35,'4ava3'!DQ35,'5ava3'!DQ35,'6ava3'!DQ35,'7ava3'!DG35,'8ava3'!DG35,'9ava3'!DG35)","v":0},{"$f":"SUM('1ava3'!DH35,'2ava3'!DH35,'3ava3'!DH35,'4ava3'!DR35,'5ava3'!DR35,'6ava3'!DR35,'7ava3'!DH35,'8ava3'!DH35,'9ava3'!DH35)","v":0},{"$f":"SUM('1ava3'!DI35,'2ava3'!DI35,'3ava3'!DI35,'4ava3'!DS35,'5ava3'!DS35,'6ava3'!DS35,'7ava3'!DI35,'8ava3'!DI35,'9ava3'!DI35)","v":0},{"$f":"SUM('1ava3'!DJ35,'2ava3'!DJ35,'3ava3'!DJ35,'4ava3'!DT35,'5ava3'!DT35,'6ava3'!DT35,'7ava3'!DJ35,'8ava3'!DJ35,'9ava3'!DJ35)","v":0},{"$f":"SUM('1ava3'!DK35,'2ava3'!DK35,'3ava3'!DK35,'4ava3'!DU35,'5ava3'!DU35,'6ava3'!DU35,'7ava3'!DK35,'8ava3'!DK35,'9ava3'!DK35)","v":0},{"$f":"SUM('1ava3'!DL35,'2ava3'!DL35,'3ava3'!DL35,'4ava3'!DV35,'5ava3'!DV35,'6ava3'!DV35,'7ava3'!DL35,'8ava3'!DL35,'9ava3'!DL35)","v":0},{"$f":"SUM('1ava3'!DM35,'2ava3'!DM35,'3ava3'!DM35,'4ava3'!DW35,'5ava3'!DW35,'6ava3'!DW35,'7ava3'!DM35,'8ava3'!DM35,'9ava3'!DM35)","v":0},{"$f":"SUM('1ava3'!DN35,'2ava3'!DN35,'3ava3'!DN35,'4ava3'!DX35,'5ava3'!DX35,'6ava3'!DX35,'7ava3'!DN35,'8ava3'!DN35,'9ava3'!DN35)","v":0},{"$f":"SUM('1ava3'!DO35,'2ava3'!DO35,'3ava3'!DO35,'4ava3'!DY35,'5ava3'!DY35,'6ava3'!DY35,'7ava3'!DO35,'8ava3'!DO35,'9ava3'!DO35)","v":0},{"$f":"SUM('1ava3'!DP35,'2ava3'!DP35,'3ava3'!DP35,'4ava3'!DZ35,'5ava3'!DZ35,'6ava3'!DZ35,'7ava3'!DP35,'8ava3'!DP35,'9ava3'!DP35)","v":0},{"$f":"SUM('1ava3'!DQ35,'2ava3'!DQ35,'3ava3'!DQ35,'4ava3'!EA35,'5ava3'!EA35,'6ava3'!EA35,'7ava3'!DQ35,'8ava3'!DQ35,'9ava3'!DQ35)","v":0},{"$f":"SUM('1ava3'!DR35,'2ava3'!DR35,'3ava3'!DR35,'4ava3'!EB35,'5ava3'!EB35,'6ava3'!EB35,'7ava3'!DR35,'8ava3'!DR35,'9ava3'!DR35)","v":0},{"$f":"SUM('1ava3'!DS35,'2ava3'!DS35,'3ava3'!DS35,'4ava3'!EC35,'5ava3'!EC35,'6ava3'!EC35,'7ava3'!DS35,'8ava3'!DS35,'9ava3'!DS35)","v":0},{"$f":"SUM('1ava3'!DT35,'2ava3'!DT35,'3ava3'!DT35,'4ava3'!ED35,'5ava3'!ED35,'6ava3'!ED35,'7ava3'!DT35,'8ava3'!DT35,'9ava3'!DT35)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA36,'2Ava1'!DA36,'3Ava1'!DA36,'4ava1'!DK36,'5ava1'!DK36,'6ava1'!DK36,'7ava1'!DA36,'8ava1'!DA36,'9ava1'!DA36)","v":0},{"$f":"SUM('1Ava1'!DB36,'2Ava1'!DB36,'3Ava1'!DB36,'4ava1'!DL36,'5ava1'!DL36,'6ava1'!DL36,'7ava1'!DB36,'8ava1'!DB36,'9ava1'!DB36)","v":0},{"$f":"SUM('1Ava1'!DC36,'2Ava1'!DC36,'3Ava1'!DC36,'4ava1'!DM36,'5ava1'!DM36,'6ava1'!DM36,'7ava1'!DC36,'8ava1'!DC36,'9ava1'!DC36)","v":0},{"$f":"SUM('1Ava1'!DD36,'2Ava1'!DD36,'3Ava1'!DD36,'4ava1'!DN36,'5ava1'!DN36,'6ava1'!DN36,'7ava1'!DD36,'8ava1'!DD36,'9ava1'!DD36)","v":0},{"$f":"SUM('1Ava1'!DE36,'2Ava1'!DE36,'3Ava1'!DE36,'4ava1'!DO36,'5ava1'!DO36,'6ava1'!DO36,'7ava1'!DE36,'8ava1'!DE36,'9ava1'!DE36)","v":0},{"$f":"SUM('1Ava1'!DF36,'2Ava1'!DF36,'3Ava1'!DF36,'4ava1'!DP36,'5ava1'!DP36,'6ava1'!DP36,'7ava1'!DF36,'8ava1'!DF36,'9ava1'!DF36)","v":0},{"$f":"SUM('1Ava1'!DG36,'2Ava1'!DG36,'3Ava1'!DG36,'4ava1'!DQ36,'5ava1'!DQ36,'6ava1'!DQ36,'7ava1'!DG36,'8ava1'!DG36,'9ava1'!DG36)","v":0},{"$f":"SUM('1Ava1'!DH36,'2Ava1'!DH36,'3Ava1'!DH36,'4ava1'!DR36,'5ava1'!DR36,'6ava1'!DR36,'7ava1'!DH36,'8ava1'!DH36,'9ava1'!DH36)","v":0},{"$f":"SUM('1Ava1'!DI36,'2Ava1'!DI36,'3Ava1'!DI36,'4ava1'!DS36,'5ava1'!DS36,'6ava1'!DS36,'7ava1'!DI36,'8ava1'!DI36,'9ava1'!DI36)","v":0},{"$f":"SUM('1Ava1'!DJ36,'2Ava1'!DJ36,'3Ava1'!DJ36,'4ava1'!DT36,'5ava1'!DT36,'6ava1'!DT36,'7ava1'!DJ36,'8ava1'!DJ36,'9ava1'!DJ36)","v":0},{"$f":"SUM('1Ava1'!DK36,'2Ava1'!DK36,'3Ava1'!DK36,'4ava1'!DU36,'5ava1'!DU36,'6ava1'!DU36,'7ava1'!DK36,'8ava1'!DK36,'9ava1'!DK36)","v":0},{"$f":"SUM('1Ava1'!DL36,'2Ava1'!DL36,'3Ava1'!DL36,'4ava1'!DV36,'5ava1'!DV36,'6ava1'!DV36,'7ava1'!DL36,'8ava1'!DL36,'9ava1'!DL36)","v":0},{"$f":"SUM('1Ava1'!DM36,'2Ava1'!DM36,'3Ava1'!DM36,'4ava1'!DW36,'5ava1'!DW36,'6ava1'!DW36,'7ava1'!DM36,'8ava1'!DM36,'9ava1'!DM36)","v":0},{"$f":"SUM('1Ava1'!DN36,'2Ava1'!DN36,'3Ava1'!DN36,'4ava1'!DX36,'5ava1'!DX36,'6ava1'!DX36,'7ava1'!DN36,'8ava1'!DN36,'9ava1'!DN36)","v":0},{"$f":"SUM('1Ava1'!DO36,'2Ava1'!DO36,'3Ava1'!DO36,'4ava1'!DY36,'5ava1'!DY36,'6ava1'!DY36,'7ava1'!DO36,'8ava1'!DO36,'9ava1'!DO36)","v":0},{"$f":"SUM('1Ava1'!DP36,'2Ava1'!DP36,'3Ava1'!DP36,'4ava1'!DZ36,'5ava1'!DZ36,'6ava1'!DZ36,'7ava1'!DP36,'8ava1'!DP36,'9ava1'!DP36)","v":0},{"$f":"SUM('1Ava1'!DQ36,'2Ava1'!DQ36,'3Ava1'!DQ36,'4ava1'!EA36,'5ava1'!EA36,'6ava1'!EA36,'7ava1'!DQ36,'8ava1'!DQ36,'9ava1'!DQ36)","v":0},{"$f":"SUM('1Ava1'!DR36,'2Ava1'!DR36,'3Ava1'!DR36,'4ava1'!EB36,'5ava1'!EB36,'6ava1'!EB36,'7ava1'!DR36,'8ava1'!DR36,'9ava1'!DR36)","v":0},{"$f":"SUM('1Ava1'!DS36,'2Ava1'!DS36,'3Ava1'!DS36,'4ava1'!EC36,'5ava1'!EC36,'6ava1'!EC36,'7ava1'!DS36,'8ava1'!DS36,'9ava1'!DS36)","v":0},{"$f":"SUM('1Ava1'!DT36,'2Ava1'!DT36,'3Ava1'!DT36,'4ava1'!ED36,'5ava1'!ED36,'6ava1'!ED36,'7ava1'!DT36,'8ava1'!DT36,'9ava1'!DT36)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA36,'2ava2'!DA36,'3ava2'!DA36,'4ava2'!DK36,'5ava2'!DK36,'6ava2'!DK36,'7ava2'!DA36,'8ava2'!DA36,'9ava2'!DA36)","v":0},{"$f":"SUM('1ava2'!DB36,'2ava2'!DB36,'3ava2'!DB36,'4ava2'!DL36,'5ava2'!DL36,'6ava2'!DL36,'7ava2'!DB36,'8ava2'!DB36,'9ava2'!DB36)","v":0},{"$f":"SUM('1ava2'!DC36,'2ava2'!DC36,'3ava2'!DC36,'4ava2'!DM36,'5ava2'!DM36,'6ava2'!DM36,'7ava2'!DC36,'8ava2'!DC36,'9ava2'!DC36)","v":0},{"$f":"SUM('1ava2'!DD36,'2ava2'!DD36,'3ava2'!DD36,'4ava2'!DN36,'5ava2'!DN36,'6ava2'!DN36,'7ava2'!DD36,'8ava2'!DD36,'9ava2'!DD36)","v":0},{"$f":"SUM('1ava2'!DE36,'2ava2'!DE36,'3ava2'!DE36,'4ava2'!DO36,'5ava2'!DO36,'6ava2'!DO36,'7ava2'!DE36,'8ava2'!DE36,'9ava2'!DE36)","v":0},{"$f":"SUM('1ava2'!DF36,'2ava2'!DF36,'3ava2'!DF36,'4ava2'!DP36,'5ava2'!DP36,'6ava2'!DP36,'7ava2'!DF36,'8ava2'!DF36,'9ava2'!DF36)","v":0},{"$f":"SUM('1ava2'!DG36,'2ava2'!DG36,'3ava2'!DG36,'4ava2'!DQ36,'5ava2'!DQ36,'6ava2'!DQ36,'7ava2'!DG36,'8ava2'!DG36,'9ava2'!DG36)","v":0},{"$f":"SUM('1ava2'!DH36,'2ava2'!DH36,'3ava2'!DH36,'4ava2'!DR36,'5ava2'!DR36,'6ava2'!DR36,'7ava2'!DH36,'8ava2'!DH36,'9ava2'!DH36)","v":0},{"$f":"SUM('1ava2'!DI36,'2ava2'!DI36,'3ava2'!DI36,'4ava2'!DS36,'5ava2'!DS36,'6ava2'!DS36,'7ava2'!DI36,'8ava2'!DI36,'9ava2'!DI36)","v":0},{"$f":"SUM('1ava2'!DJ36,'2ava2'!DJ36,'3ava2'!DJ36,'4ava2'!DT36,'5ava2'!DT36,'6ava2'!DT36,'7ava2'!DJ36,'8ava2'!DJ36,'9ava2'!DJ36)","v":0},{"$f":"SUM('1ava2'!DK36,'2ava2'!DK36,'3ava2'!DK36,'4ava2'!DU36,'5ava2'!DU36,'6ava2'!DU36,'7ava2'!DK36,'8ava2'!DK36,'9ava2'!DK36)","v":0},{"$f":"SUM('1ava2'!DL36,'2ava2'!DL36,'3ava2'!DL36,'4ava2'!DV36,'5ava2'!DV36,'6ava2'!DV36,'7ava2'!DL36,'8ava2'!DL36,'9ava2'!DL36)","v":0},{"$f":"SUM('1ava2'!DM36,'2ava2'!DM36,'3ava2'!DM36,'4ava2'!DW36,'5ava2'!DW36,'6ava2'!DW36,'7ava2'!DM36,'8ava2'!DM36,'9ava2'!DM36)","v":0},{"$f":"SUM('1ava2'!DN36,'2ava2'!DN36,'3ava2'!DN36,'4ava2'!DX36,'5ava2'!DX36,'6ava2'!DX36,'7ava2'!DN36,'8ava2'!DN36,'9ava2'!DN36)","v":0},{"$f":"SUM('1ava2'!DO36,'2ava2'!DO36,'3ava2'!DO36,'4ava2'!DY36,'5ava2'!DY36,'6ava2'!DY36,'7ava2'!DO36,'8ava2'!DO36,'9ava2'!DO36)","v":0},{"$f":"SUM('1ava2'!DP36,'2ava2'!DP36,'3ava2'!DP36,'4ava2'!DZ36,'5ava2'!DZ36,'6ava2'!DZ36,'7ava2'!DP36,'8ava2'!DP36,'9ava2'!DP36)","v":0},{"$f":"SUM('1ava2'!DQ36,'2ava2'!DQ36,'3ava2'!DQ36,'4ava2'!EA36,'5ava2'!EA36,'6ava2'!EA36,'7ava2'!DQ36,'8ava2'!DQ36,'9ava2'!DQ36)","v":0},{"$f":"SUM('1ava2'!DR36,'2ava2'!DR36,'3ava2'!DR36,'4ava2'!EB36,'5ava2'!EB36,'6ava2'!EB36,'7ava2'!DR36,'8ava2'!DR36,'9ava2'!DR36)","v":0},{"$f":"SUM('1ava2'!DS36,'2ava2'!DS36,'3ava2'!DS36,'4ava2'!EC36,'5ava2'!EC36,'6ava2'!EC36,'7ava2'!DS36,'8ava2'!DS36,'9ava2'!DS36)","v":0},{"$f":"SUM('1ava2'!DT36,'2ava2'!DT36,'3ava2'!DT36,'4ava2'!ED36,'5ava2'!ED36,'6ava2'!ED36,'7ava2'!DT36,'8ava2'!DT36,'9ava2'!DT36)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA36,'2ava3'!DA36,'3ava3'!DA36,'4ava3'!DK36,'5ava3'!DK36,'6ava3'!DK36,'7ava3'!DA36,'8ava3'!DA36,'9ava3'!DA36)","v":0},{"$f":"SUM('1ava3'!DB36,'2ava3'!DB36,'3ava3'!DB36,'4ava3'!DL36,'5ava3'!DL36,'6ava3'!DL36,'7ava3'!DB36,'8ava3'!DB36,'9ava3'!DB36)","v":0},{"$f":"SUM('1ava3'!DC36,'2ava3'!DC36,'3ava3'!DC36,'4ava3'!DM36,'5ava3'!DM36,'6ava3'!DM36,'7ava3'!DC36,'8ava3'!DC36,'9ava3'!DC36)","v":0},{"$f":"SUM('1ava3'!DD36,'2ava3'!DD36,'3ava3'!DD36,'4ava3'!DN36,'5ava3'!DN36,'6ava3'!DN36,'7ava3'!DD36,'8ava3'!DD36,'9ava3'!DD36)","v":0},{"$f":"SUM('1ava3'!DE36,'2ava3'!DE36,'3ava3'!DE36,'4ava3'!DO36,'5ava3'!DO36,'6ava3'!DO36,'7ava3'!DE36,'8ava3'!DE36,'9ava3'!DE36)","v":0},{"$f":"SUM('1ava3'!DF36,'2ava3'!DF36,'3ava3'!DF36,'4ava3'!DP36,'5ava3'!DP36,'6ava3'!DP36,'7ava3'!DF36,'8ava3'!DF36,'9ava3'!DF36)","v":0},{"$f":"SUM('1ava3'!DG36,'2ava3'!DG36,'3ava3'!DG36,'4ava3'!DQ36,'5ava3'!DQ36,'6ava3'!DQ36,'7ava3'!DG36,'8ava3'!DG36,'9ava3'!DG36)","v":0},{"$f":"SUM('1ava3'!DH36,'2ava3'!DH36,'3ava3'!DH36,'4ava3'!DR36,'5ava3'!DR36,'6ava3'!DR36,'7ava3'!DH36,'8ava3'!DH36,'9ava3'!DH36)","v":0},{"$f":"SUM('1ava3'!DI36,'2ava3'!DI36,'3ava3'!DI36,'4ava3'!DS36,'5ava3'!DS36,'6ava3'!DS36,'7ava3'!DI36,'8ava3'!DI36,'9ava3'!DI36)","v":0},{"$f":"SUM('1ava3'!DJ36,'2ava3'!DJ36,'3ava3'!DJ36,'4ava3'!DT36,'5ava3'!DT36,'6ava3'!DT36,'7ava3'!DJ36,'8ava3'!DJ36,'9ava3'!DJ36)","v":0},{"$f":"SUM('1ava3'!DK36,'2ava3'!DK36,'3ava3'!DK36,'4ava3'!DU36,'5ava3'!DU36,'6ava3'!DU36,'7ava3'!DK36,'8ava3'!DK36,'9ava3'!DK36)","v":0},{"$f":"SUM('1ava3'!DL36,'2ava3'!DL36,'3ava3'!DL36,'4ava3'!DV36,'5ava3'!DV36,'6ava3'!DV36,'7ava3'!DL36,'8ava3'!DL36,'9ava3'!DL36)","v":0},{"$f":"SUM('1ava3'!DM36,'2ava3'!DM36,'3ava3'!DM36,'4ava3'!DW36,'5ava3'!DW36,'6ava3'!DW36,'7ava3'!DM36,'8ava3'!DM36,'9ava3'!DM36)","v":0},{"$f":"SUM('1ava3'!DN36,'2ava3'!DN36,'3ava3'!DN36,'4ava3'!DX36,'5ava3'!DX36,'6ava3'!DX36,'7ava3'!DN36,'8ava3'!DN36,'9ava3'!DN36)","v":0},{"$f":"SUM('1ava3'!DO36,'2ava3'!DO36,'3ava3'!DO36,'4ava3'!DY36,'5ava3'!DY36,'6ava3'!DY36,'7ava3'!DO36,'8ava3'!DO36,'9ava3'!DO36)","v":0},{"$f":"SUM('1ava3'!DP36,'2ava3'!DP36,'3ava3'!DP36,'4ava3'!DZ36,'5ava3'!DZ36,'6ava3'!DZ36,'7ava3'!DP36,'8ava3'!DP36,'9ava3'!DP36)","v":0},{"$f":"SUM('1ava3'!DQ36,'2ava3'!DQ36,'3ava3'!DQ36,'4ava3'!EA36,'5ava3'!EA36,'6ava3'!EA36,'7ava3'!DQ36,'8ava3'!DQ36,'9ava3'!DQ36)","v":0},{"$f":"SUM('1ava3'!DR36,'2ava3'!DR36,'3ava3'!DR36,'4ava3'!EB36,'5ava3'!EB36,'6ava3'!EB36,'7ava3'!DR36,'8ava3'!DR36,'9ava3'!DR36)","v":0},{"$f":"SUM('1ava3'!DS36,'2ava3'!DS36,'3ava3'!DS36,'4ava3'!EC36,'5ava3'!EC36,'6ava3'!EC36,'7ava3'!DS36,'8ava3'!DS36,'9ava3'!DS36)","v":0},{"$f":"SUM('1ava3'!DT36,'2ava3'!DT36,'3ava3'!DT36,'4ava3'!ED36,'5ava3'!ED36,'6ava3'!ED36,'7ava3'!DT36,'8ava3'!DT36,'9ava3'!DT36)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA37,'2Ava1'!DA37,'3Ava1'!DA37,'4ava1'!DK37,'5ava1'!DK37,'6ava1'!DK37,'7ava1'!DA37,'8ava1'!DA37,'9ava1'!DA37)","v":0},{"$f":"SUM('1Ava1'!DB37,'2Ava1'!DB37,'3Ava1'!DB37,'4ava1'!DL37,'5ava1'!DL37,'6ava1'!DL37,'7ava1'!DB37,'8ava1'!DB37,'9ava1'!DB37)","v":0},{"$f":"SUM('1Ava1'!DC37,'2Ava1'!DC37,'3Ava1'!DC37,'4ava1'!DM37,'5ava1'!DM37,'6ava1'!DM37,'7ava1'!DC37,'8ava1'!DC37,'9ava1'!DC37)","v":0},{"$f":"SUM('1Ava1'!DD37,'2Ava1'!DD37,'3Ava1'!DD37,'4ava1'!DN37,'5ava1'!DN37,'6ava1'!DN37,'7ava1'!DD37,'8ava1'!DD37,'9ava1'!DD37)","v":0},{"$f":"SUM('1Ava1'!DE37,'2Ava1'!DE37,'3Ava1'!DE37,'4ava1'!DO37,'5ava1'!DO37,'6ava1'!DO37,'7ava1'!DE37,'8ava1'!DE37,'9ava1'!DE37)","v":0},{"$f":"SUM('1Ava1'!DF37,'2Ava1'!DF37,'3Ava1'!DF37,'4ava1'!DP37,'5ava1'!DP37,'6ava1'!DP37,'7ava1'!DF37,'8ava1'!DF37,'9ava1'!DF37)","v":0},{"$f":"SUM('1Ava1'!DG37,'2Ava1'!DG37,'3Ava1'!DG37,'4ava1'!DQ37,'5ava1'!DQ37,'6ava1'!DQ37,'7ava1'!DG37,'8ava1'!DG37,'9ava1'!DG37)","v":0},{"$f":"SUM('1Ava1'!DH37,'2Ava1'!DH37,'3Ava1'!DH37,'4ava1'!DR37,'5ava1'!DR37,'6ava1'!DR37,'7ava1'!DH37,'8ava1'!DH37,'9ava1'!DH37)","v":0},{"$f":"SUM('1Ava1'!DI37,'2Ava1'!DI37,'3Ava1'!DI37,'4ava1'!DS37,'5ava1'!DS37,'6ava1'!DS37,'7ava1'!DI37,'8ava1'!DI37,'9ava1'!DI37)","v":0},{"$f":"SUM('1Ava1'!DJ37,'2Ava1'!DJ37,'3Ava1'!DJ37,'4ava1'!DT37,'5ava1'!DT37,'6ava1'!DT37,'7ava1'!DJ37,'8ava1'!DJ37,'9ava1'!DJ37)","v":0},{"$f":"SUM('1Ava1'!DK37,'2Ava1'!DK37,'3Ava1'!DK37,'4ava1'!DU37,'5ava1'!DU37,'6ava1'!DU37,'7ava1'!DK37,'8ava1'!DK37,'9ava1'!DK37)","v":0},{"$f":"SUM('1Ava1'!DL37,'2Ava1'!DL37,'3Ava1'!DL37,'4ava1'!DV37,'5ava1'!DV37,'6ava1'!DV37,'7ava1'!DL37,'8ava1'!DL37,'9ava1'!DL37)","v":0},{"$f":"SUM('1Ava1'!DM37,'2Ava1'!DM37,'3Ava1'!DM37,'4ava1'!DW37,'5ava1'!DW37,'6ava1'!DW37,'7ava1'!DM37,'8ava1'!DM37,'9ava1'!DM37)","v":0},{"$f":"SUM('1Ava1'!DN37,'2Ava1'!DN37,'3Ava1'!DN37,'4ava1'!DX37,'5ava1'!DX37,'6ava1'!DX37,'7ava1'!DN37,'8ava1'!DN37,'9ava1'!DN37)","v":0},{"$f":"SUM('1Ava1'!DO37,'2Ava1'!DO37,'3Ava1'!DO37,'4ava1'!DY37,'5ava1'!DY37,'6ava1'!DY37,'7ava1'!DO37,'8ava1'!DO37,'9ava1'!DO37)","v":0},{"$f":"SUM('1Ava1'!DP37,'2Ava1'!DP37,'3Ava1'!DP37,'4ava1'!DZ37,'5ava1'!DZ37,'6ava1'!DZ37,'7ava1'!DP37,'8ava1'!DP37,'9ava1'!DP37)","v":0},{"$f":"SUM('1Ava1'!DQ37,'2Ava1'!DQ37,'3Ava1'!DQ37,'4ava1'!EA37,'5ava1'!EA37,'6ava1'!EA37,'7ava1'!DQ37,'8ava1'!DQ37,'9ava1'!DQ37)","v":0},{"$f":"SUM('1Ava1'!DR37,'2Ava1'!DR37,'3Ava1'!DR37,'4ava1'!EB37,'5ava1'!EB37,'6ava1'!EB37,'7ava1'!DR37,'8ava1'!DR37,'9ava1'!DR37)","v":0},{"$f":"SUM('1Ava1'!DS37,'2Ava1'!DS37,'3Ava1'!DS37,'4ava1'!EC37,'5ava1'!EC37,'6ava1'!EC37,'7ava1'!DS37,'8ava1'!DS37,'9ava1'!DS37)","v":0},{"$f":"SUM('1Ava1'!DT37,'2Ava1'!DT37,'3Ava1'!DT37,'4ava1'!ED37,'5ava1'!ED37,'6ava1'!ED37,'7ava1'!DT37,'8ava1'!DT37,'9ava1'!DT37)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA37,'2ava2'!DA37,'3ava2'!DA37,'4ava2'!DK37,'5ava2'!DK37,'6ava2'!DK37,'7ava2'!DA37,'8ava2'!DA37,'9ava2'!DA37)","v":0},{"$f":"SUM('1ava2'!DB37,'2ava2'!DB37,'3ava2'!DB37,'4ava2'!DL37,'5ava2'!DL37,'6ava2'!DL37,'7ava2'!DB37,'8ava2'!DB37,'9ava2'!DB37)","v":0},{"$f":"SUM('1ava2'!DC37,'2ava2'!DC37,'3ava2'!DC37,'4ava2'!DM37,'5ava2'!DM37,'6ava2'!DM37,'7ava2'!DC37,'8ava2'!DC37,'9ava2'!DC37)","v":0},{"$f":"SUM('1ava2'!DD37,'2ava2'!DD37,'3ava2'!DD37,'4ava2'!DN37,'5ava2'!DN37,'6ava2'!DN37,'7ava2'!DD37,'8ava2'!DD37,'9ava2'!DD37)","v":0},{"$f":"SUM('1ava2'!DE37,'2ava2'!DE37,'3ava2'!DE37,'4ava2'!DO37,'5ava2'!DO37,'6ava2'!DO37,'7ava2'!DE37,'8ava2'!DE37,'9ava2'!DE37)","v":0},{"$f":"SUM('1ava2'!DF37,'2ava2'!DF37,'3ava2'!DF37,'4ava2'!DP37,'5ava2'!DP37,'6ava2'!DP37,'7ava2'!DF37,'8ava2'!DF37,'9ava2'!DF37)","v":0},{"$f":"SUM('1ava2'!DG37,'2ava2'!DG37,'3ava2'!DG37,'4ava2'!DQ37,'5ava2'!DQ37,'6ava2'!DQ37,'7ava2'!DG37,'8ava2'!DG37,'9ava2'!DG37)","v":0},{"$f":"SUM('1ava2'!DH37,'2ava2'!DH37,'3ava2'!DH37,'4ava2'!DR37,'5ava2'!DR37,'6ava2'!DR37,'7ava2'!DH37,'8ava2'!DH37,'9ava2'!DH37)","v":0},{"$f":"SUM('1ava2'!DI37,'2ava2'!DI37,'3ava2'!DI37,'4ava2'!DS37,'5ava2'!DS37,'6ava2'!DS37,'7ava2'!DI37,'8ava2'!DI37,'9ava2'!DI37)","v":0},{"$f":"SUM('1ava2'!DJ37,'2ava2'!DJ37,'3ava2'!DJ37,'4ava2'!DT37,'5ava2'!DT37,'6ava2'!DT37,'7ava2'!DJ37,'8ava2'!DJ37,'9ava2'!DJ37)","v":0},{"$f":"SUM('1ava2'!DK37,'2ava2'!DK37,'3ava2'!DK37,'4ava2'!DU37,'5ava2'!DU37,'6ava2'!DU37,'7ava2'!DK37,'8ava2'!DK37,'9ava2'!DK37)","v":0},{"$f":"SUM('1ava2'!DL37,'2ava2'!DL37,'3ava2'!DL37,'4ava2'!DV37,'5ava2'!DV37,'6ava2'!DV37,'7ava2'!DL37,'8ava2'!DL37,'9ava2'!DL37)","v":0},{"$f":"SUM('1ava2'!DM37,'2ava2'!DM37,'3ava2'!DM37,'4ava2'!DW37,'5ava2'!DW37,'6ava2'!DW37,'7ava2'!DM37,'8ava2'!DM37,'9ava2'!DM37)","v":0},{"$f":"SUM('1ava2'!DN37,'2ava2'!DN37,'3ava2'!DN37,'4ava2'!DX37,'5ava2'!DX37,'6ava2'!DX37,'7ava2'!DN37,'8ava2'!DN37,'9ava2'!DN37)","v":0},{"$f":"SUM('1ava2'!DO37,'2ava2'!DO37,'3ava2'!DO37,'4ava2'!DY37,'5ava2'!DY37,'6ava2'!DY37,'7ava2'!DO37,'8ava2'!DO37,'9ava2'!DO37)","v":0},{"$f":"SUM('1ava2'!DP37,'2ava2'!DP37,'3ava2'!DP37,'4ava2'!DZ37,'5ava2'!DZ37,'6ava2'!DZ37,'7ava2'!DP37,'8ava2'!DP37,'9ava2'!DP37)","v":0},{"$f":"SUM('1ava2'!DQ37,'2ava2'!DQ37,'3ava2'!DQ37,'4ava2'!EA37,'5ava2'!EA37,'6ava2'!EA37,'7ava2'!DQ37,'8ava2'!DQ37,'9ava2'!DQ37)","v":0},{"$f":"SUM('1ava2'!DR37,'2ava2'!DR37,'3ava2'!DR37,'4ava2'!EB37,'5ava2'!EB37,'6ava2'!EB37,'7ava2'!DR37,'8ava2'!DR37,'9ava2'!DR37)","v":0},{"$f":"SUM('1ava2'!DS37,'2ava2'!DS37,'3ava2'!DS37,'4ava2'!EC37,'5ava2'!EC37,'6ava2'!EC37,'7ava2'!DS37,'8ava2'!DS37,'9ava2'!DS37)","v":0},{"$f":"SUM('1ava2'!DT37,'2ava2'!DT37,'3ava2'!DT37,'4ava2'!ED37,'5ava2'!ED37,'6ava2'!ED37,'7ava2'!DT37,'8ava2'!DT37,'9ava2'!DT37)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA37,'2ava3'!DA37,'3ava3'!DA37,'4ava3'!DK37,'5ava3'!DK37,'6ava3'!DK37,'7ava3'!DA37,'8ava3'!DA37,'9ava3'!DA37)","v":0},{"$f":"SUM('1ava3'!DB37,'2ava3'!DB37,'3ava3'!DB37,'4ava3'!DL37,'5ava3'!DL37,'6ava3'!DL37,'7ava3'!DB37,'8ava3'!DB37,'9ava3'!DB37)","v":0},{"$f":"SUM('1ava3'!DC37,'2ava3'!DC37,'3ava3'!DC37,'4ava3'!DM37,'5ava3'!DM37,'6ava3'!DM37,'7ava3'!DC37,'8ava3'!DC37,'9ava3'!DC37)","v":0},{"$f":"SUM('1ava3'!DD37,'2ava3'!DD37,'3ava3'!DD37,'4ava3'!DN37,'5ava3'!DN37,'6ava3'!DN37,'7ava3'!DD37,'8ava3'!DD37,'9ava3'!DD37)","v":0},{"$f":"SUM('1ava3'!DE37,'2ava3'!DE37,'3ava3'!DE37,'4ava3'!DO37,'5ava3'!DO37,'6ava3'!DO37,'7ava3'!DE37,'8ava3'!DE37,'9ava3'!DE37)","v":0},{"$f":"SUM('1ava3'!DF37,'2ava3'!DF37,'3ava3'!DF37,'4ava3'!DP37,'5ava3'!DP37,'6ava3'!DP37,'7ava3'!DF37,'8ava3'!DF37,'9ava3'!DF37)","v":0},{"$f":"SUM('1ava3'!DG37,'2ava3'!DG37,'3ava3'!DG37,'4ava3'!DQ37,'5ava3'!DQ37,'6ava3'!DQ37,'7ava3'!DG37,'8ava3'!DG37,'9ava3'!DG37)","v":0},{"$f":"SUM('1ava3'!DH37,'2ava3'!DH37,'3ava3'!DH37,'4ava3'!DR37,'5ava3'!DR37,'6ava3'!DR37,'7ava3'!DH37,'8ava3'!DH37,'9ava3'!DH37)","v":0},{"$f":"SUM('1ava3'!DI37,'2ava3'!DI37,'3ava3'!DI37,'4ava3'!DS37,'5ava3'!DS37,'6ava3'!DS37,'7ava3'!DI37,'8ava3'!DI37,'9ava3'!DI37)","v":0},{"$f":"SUM('1ava3'!DJ37,'2ava3'!DJ37,'3ava3'!DJ37,'4ava3'!DT37,'5ava3'!DT37,'6ava3'!DT37,'7ava3'!DJ37,'8ava3'!DJ37,'9ava3'!DJ37)","v":0},{"$f":"SUM('1ava3'!DK37,'2ava3'!DK37,'3ava3'!DK37,'4ava3'!DU37,'5ava3'!DU37,'6ava3'!DU37,'7ava3'!DK37,'8ava3'!DK37,'9ava3'!DK37)","v":0},{"$f":"SUM('1ava3'!DL37,'2ava3'!DL37,'3ava3'!DL37,'4ava3'!DV37,'5ava3'!DV37,'6ava3'!DV37,'7ava3'!DL37,'8ava3'!DL37,'9ava3'!DL37)","v":0},{"$f":"SUM('1ava3'!DM37,'2ava3'!DM37,'3ava3'!DM37,'4ava3'!DW37,'5ava3'!DW37,'6ava3'!DW37,'7ava3'!DM37,'8ava3'!DM37,'9ava3'!DM37)","v":0},{"$f":"SUM('1ava3'!DN37,'2ava3'!DN37,'3ava3'!DN37,'4ava3'!DX37,'5ava3'!DX37,'6ava3'!DX37,'7ava3'!DN37,'8ava3'!DN37,'9ava3'!DN37)","v":0},{"$f":"SUM('1ava3'!DO37,'2ava3'!DO37,'3ava3'!DO37,'4ava3'!DY37,'5ava3'!DY37,'6ava3'!DY37,'7ava3'!DO37,'8ava3'!DO37,'9ava3'!DO37)","v":0},{"$f":"SUM('1ava3'!DP37,'2ava3'!DP37,'3ava3'!DP37,'4ava3'!DZ37,'5ava3'!DZ37,'6ava3'!DZ37,'7ava3'!DP37,'8ava3'!DP37,'9ava3'!DP37)","v":0},{"$f":"SUM('1ava3'!DQ37,'2ava3'!DQ37,'3ava3'!DQ37,'4ava3'!EA37,'5ava3'!EA37,'6ava3'!EA37,'7ava3'!DQ37,'8ava3'!DQ37,'9ava3'!DQ37)","v":0},{"$f":"SUM('1ava3'!DR37,'2ava3'!DR37,'3ava3'!DR37,'4ava3'!EB37,'5ava3'!EB37,'6ava3'!EB37,'7ava3'!DR37,'8ava3'!DR37,'9ava3'!DR37)","v":0},{"$f":"SUM('1ava3'!DS37,'2ava3'!DS37,'3ava3'!DS37,'4ava3'!EC37,'5ava3'!EC37,'6ava3'!EC37,'7ava3'!DS37,'8ava3'!DS37,'9ava3'!DS37)","v":0},{"$f":"SUM('1ava3'!DT37,'2ava3'!DT37,'3ava3'!DT37,'4ava3'!ED37,'5ava3'!ED37,'6ava3'!ED37,'7ava3'!DT37,'8ava3'!DT37,'9ava3'!DT37)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA38,'2Ava1'!DA38,'3Ava1'!DA38,'4ava1'!DK38,'5ava1'!DK38,'6ava1'!DK38,'7ava1'!DA38,'8ava1'!DA38,'9ava1'!DA38)","v":0},{"$f":"SUM('1Ava1'!DB38,'2Ava1'!DB38,'3Ava1'!DB38,'4ava1'!DL38,'5ava1'!DL38,'6ava1'!DL38,'7ava1'!DB38,'8ava1'!DB38,'9ava1'!DB38)","v":0},{"$f":"SUM('1Ava1'!DC38,'2Ava1'!DC38,'3Ava1'!DC38,'4ava1'!DM38,'5ava1'!DM38,'6ava1'!DM38,'7ava1'!DC38,'8ava1'!DC38,'9ava1'!DC38)","v":0},{"$f":"SUM('1Ava1'!DD38,'2Ava1'!DD38,'3Ava1'!DD38,'4ava1'!DN38,'5ava1'!DN38,'6ava1'!DN38,'7ava1'!DD38,'8ava1'!DD38,'9ava1'!DD38)","v":0},{"$f":"SUM('1Ava1'!DE38,'2Ava1'!DE38,'3Ava1'!DE38,'4ava1'!DO38,'5ava1'!DO38,'6ava1'!DO38,'7ava1'!DE38,'8ava1'!DE38,'9ava1'!DE38)","v":0},{"$f":"SUM('1Ava1'!DF38,'2Ava1'!DF38,'3Ava1'!DF38,'4ava1'!DP38,'5ava1'!DP38,'6ava1'!DP38,'7ava1'!DF38,'8ava1'!DF38,'9ava1'!DF38)","v":0},{"$f":"SUM('1Ava1'!DG38,'2Ava1'!DG38,'3Ava1'!DG38,'4ava1'!DQ38,'5ava1'!DQ38,'6ava1'!DQ38,'7ava1'!DG38,'8ava1'!DG38,'9ava1'!DG38)","v":0},{"$f":"SUM('1Ava1'!DH38,'2Ava1'!DH38,'3Ava1'!DH38,'4ava1'!DR38,'5ava1'!DR38,'6ava1'!DR38,'7ava1'!DH38,'8ava1'!DH38,'9ava1'!DH38)","v":0},{"$f":"SUM('1Ava1'!DI38,'2Ava1'!DI38,'3Ava1'!DI38,'4ava1'!DS38,'5ava1'!DS38,'6ava1'!DS38,'7ava1'!DI38,'8ava1'!DI38,'9ava1'!DI38)","v":0},{"$f":"SUM('1Ava1'!DJ38,'2Ava1'!DJ38,'3Ava1'!DJ38,'4ava1'!DT38,'5ava1'!DT38,'6ava1'!DT38,'7ava1'!DJ38,'8ava1'!DJ38,'9ava1'!DJ38)","v":0},{"$f":"SUM('1Ava1'!DK38,'2Ava1'!DK38,'3Ava1'!DK38,'4ava1'!DU38,'5ava1'!DU38,'6ava1'!DU38,'7ava1'!DK38,'8ava1'!DK38,'9ava1'!DK38)","v":0},{"$f":"SUM('1Ava1'!DL38,'2Ava1'!DL38,'3Ava1'!DL38,'4ava1'!DV38,'5ava1'!DV38,'6ava1'!DV38,'7ava1'!DL38,'8ava1'!DL38,'9ava1'!DL38)","v":0},{"$f":"SUM('1Ava1'!DM38,'2Ava1'!DM38,'3Ava1'!DM38,'4ava1'!DW38,'5ava1'!DW38,'6ava1'!DW38,'7ava1'!DM38,'8ava1'!DM38,'9ava1'!DM38)","v":0},{"$f":"SUM('1Ava1'!DN38,'2Ava1'!DN38,'3Ava1'!DN38,'4ava1'!DX38,'5ava1'!DX38,'6ava1'!DX38,'7ava1'!DN38,'8ava1'!DN38,'9ava1'!DN38)","v":0},{"$f":"SUM('1Ava1'!DO38,'2Ava1'!DO38,'3Ava1'!DO38,'4ava1'!DY38,'5ava1'!DY38,'6ava1'!DY38,'7ava1'!DO38,'8ava1'!DO38,'9ava1'!DO38)","v":0},{"$f":"SUM('1Ava1'!DP38,'2Ava1'!DP38,'3Ava1'!DP38,'4ava1'!DZ38,'5ava1'!DZ38,'6ava1'!DZ38,'7ava1'!DP38,'8ava1'!DP38,'9ava1'!DP38)","v":0},{"$f":"SUM('1Ava1'!DQ38,'2Ava1'!DQ38,'3Ava1'!DQ38,'4ava1'!EA38,'5ava1'!EA38,'6ava1'!EA38,'7ava1'!DQ38,'8ava1'!DQ38,'9ava1'!DQ38)","v":0},{"$f":"SUM('1Ava1'!DR38,'2Ava1'!DR38,'3Ava1'!DR38,'4ava1'!EB38,'5ava1'!EB38,'6ava1'!EB38,'7ava1'!DR38,'8ava1'!DR38,'9ava1'!DR38)","v":0},{"$f":"SUM('1Ava1'!DS38,'2Ava1'!DS38,'3Ava1'!DS38,'4ava1'!EC38,'5ava1'!EC38,'6ava1'!EC38,'7ava1'!DS38,'8ava1'!DS38,'9ava1'!DS38)","v":0},{"$f":"SUM('1Ava1'!DT38,'2Ava1'!DT38,'3Ava1'!DT38,'4ava1'!ED38,'5ava1'!ED38,'6ava1'!ED38,'7ava1'!DT38,'8ava1'!DT38,'9ava1'!DT38)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA38,'2ava2'!DA38,'3ava2'!DA38,'4ava2'!DK38,'5ava2'!DK38,'6ava2'!DK38,'7ava2'!DA38,'8ava2'!DA38,'9ava2'!DA38)","v":0},{"$f":"SUM('1ava2'!DB38,'2ava2'!DB38,'3ava2'!DB38,'4ava2'!DL38,'5ava2'!DL38,'6ava2'!DL38,'7ava2'!DB38,'8ava2'!DB38,'9ava2'!DB38)","v":0},{"$f":"SUM('1ava2'!DC38,'2ava2'!DC38,'3ava2'!DC38,'4ava2'!DM38,'5ava2'!DM38,'6ava2'!DM38,'7ava2'!DC38,'8ava2'!DC38,'9ava2'!DC38)","v":0},{"$f":"SUM('1ava2'!DD38,'2ava2'!DD38,'3ava2'!DD38,'4ava2'!DN38,'5ava2'!DN38,'6ava2'!DN38,'7ava2'!DD38,'8ava2'!DD38,'9ava2'!DD38)","v":0},{"$f":"SUM('1ava2'!DE38,'2ava2'!DE38,'3ava2'!DE38,'4ava2'!DO38,'5ava2'!DO38,'6ava2'!DO38,'7ava2'!DE38,'8ava2'!DE38,'9ava2'!DE38)","v":0},{"$f":"SUM('1ava2'!DF38,'2ava2'!DF38,'3ava2'!DF38,'4ava2'!DP38,'5ava2'!DP38,'6ava2'!DP38,'7ava2'!DF38,'8ava2'!DF38,'9ava2'!DF38)","v":0},{"$f":"SUM('1ava2'!DG38,'2ava2'!DG38,'3ava2'!DG38,'4ava2'!DQ38,'5ava2'!DQ38,'6ava2'!DQ38,'7ava2'!DG38,'8ava2'!DG38,'9ava2'!DG38)","v":0},{"$f":"SUM('1ava2'!DH38,'2ava2'!DH38,'3ava2'!DH38,'4ava2'!DR38,'5ava2'!DR38,'6ava2'!DR38,'7ava2'!DH38,'8ava2'!DH38,'9ava2'!DH38)","v":0},{"$f":"SUM('1ava2'!DI38,'2ava2'!DI38,'3ava2'!DI38,'4ava2'!DS38,'5ava2'!DS38,'6ava2'!DS38,'7ava2'!DI38,'8ava2'!DI38,'9ava2'!DI38)","v":0},{"$f":"SUM('1ava2'!DJ38,'2ava2'!DJ38,'3ava2'!DJ38,'4ava2'!DT38,'5ava2'!DT38,'6ava2'!DT38,'7ava2'!DJ38,'8ava2'!DJ38,'9ava2'!DJ38)","v":0},{"$f":"SUM('1ava2'!DK38,'2ava2'!DK38,'3ava2'!DK38,'4ava2'!DU38,'5ava2'!DU38,'6ava2'!DU38,'7ava2'!DK38,'8ava2'!DK38,'9ava2'!DK38)","v":0},{"$f":"SUM('1ava2'!DL38,'2ava2'!DL38,'3ava2'!DL38,'4ava2'!DV38,'5ava2'!DV38,'6ava2'!DV38,'7ava2'!DL38,'8ava2'!DL38,'9ava2'!DL38)","v":0},{"$f":"SUM('1ava2'!DM38,'2ava2'!DM38,'3ava2'!DM38,'4ava2'!DW38,'5ava2'!DW38,'6ava2'!DW38,'7ava2'!DM38,'8ava2'!DM38,'9ava2'!DM38)","v":0},{"$f":"SUM('1ava2'!DN38,'2ava2'!DN38,'3ava2'!DN38,'4ava2'!DX38,'5ava2'!DX38,'6ava2'!DX38,'7ava2'!DN38,'8ava2'!DN38,'9ava2'!DN38)","v":0},{"$f":"SUM('1ava2'!DO38,'2ava2'!DO38,'3ava2'!DO38,'4ava2'!DY38,'5ava2'!DY38,'6ava2'!DY38,'7ava2'!DO38,'8ava2'!DO38,'9ava2'!DO38)","v":0},{"$f":"SUM('1ava2'!DP38,'2ava2'!DP38,'3ava2'!DP38,'4ava2'!DZ38,'5ava2'!DZ38,'6ava2'!DZ38,'7ava2'!DP38,'8ava2'!DP38,'9ava2'!DP38)","v":0},{"$f":"SUM('1ava2'!DQ38,'2ava2'!DQ38,'3ava2'!DQ38,'4ava2'!EA38,'5ava2'!EA38,'6ava2'!EA38,'7ava2'!DQ38,'8ava2'!DQ38,'9ava2'!DQ38)","v":0},{"$f":"SUM('1ava2'!DR38,'2ava2'!DR38,'3ava2'!DR38,'4ava2'!EB38,'5ava2'!EB38,'6ava2'!EB38,'7ava2'!DR38,'8ava2'!DR38,'9ava2'!DR38)","v":0},{"$f":"SUM('1ava2'!DS38,'2ava2'!DS38,'3ava2'!DS38,'4ava2'!EC38,'5ava2'!EC38,'6ava2'!EC38,'7ava2'!DS38,'8ava2'!DS38,'9ava2'!DS38)","v":0},{"$f":"SUM('1ava2'!DT38,'2ava2'!DT38,'3ava2'!DT38,'4ava2'!ED38,'5ava2'!ED38,'6ava2'!ED38,'7ava2'!DT38,'8ava2'!DT38,'9ava2'!DT38)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA38,'2ava3'!DA38,'3ava3'!DA38,'4ava3'!DK38,'5ava3'!DK38,'6ava3'!DK38,'7ava3'!DA38,'8ava3'!DA38,'9ava3'!DA38)","v":0},{"$f":"SUM('1ava3'!DB38,'2ava3'!DB38,'3ava3'!DB38,'4ava3'!DL38,'5ava3'!DL38,'6ava3'!DL38,'7ava3'!DB38,'8ava3'!DB38,'9ava3'!DB38)","v":0},{"$f":"SUM('1ava3'!DC38,'2ava3'!DC38,'3ava3'!DC38,'4ava3'!DM38,'5ava3'!DM38,'6ava3'!DM38,'7ava3'!DC38,'8ava3'!DC38,'9ava3'!DC38)","v":0},{"$f":"SUM('1ava3'!DD38,'2ava3'!DD38,'3ava3'!DD38,'4ava3'!DN38,'5ava3'!DN38,'6ava3'!DN38,'7ava3'!DD38,'8ava3'!DD38,'9ava3'!DD38)","v":0},{"$f":"SUM('1ava3'!DE38,'2ava3'!DE38,'3ava3'!DE38,'4ava3'!DO38,'5ava3'!DO38,'6ava3'!DO38,'7ava3'!DE38,'8ava3'!DE38,'9ava3'!DE38)","v":0},{"$f":"SUM('1ava3'!DF38,'2ava3'!DF38,'3ava3'!DF38,'4ava3'!DP38,'5ava3'!DP38,'6ava3'!DP38,'7ava3'!DF38,'8ava3'!DF38,'9ava3'!DF38)","v":0},{"$f":"SUM('1ava3'!DG38,'2ava3'!DG38,'3ava3'!DG38,'4ava3'!DQ38,'5ava3'!DQ38,'6ava3'!DQ38,'7ava3'!DG38,'8ava3'!DG38,'9ava3'!DG38)","v":0},{"$f":"SUM('1ava3'!DH38,'2ava3'!DH38,'3ava3'!DH38,'4ava3'!DR38,'5ava3'!DR38,'6ava3'!DR38,'7ava3'!DH38,'8ava3'!DH38,'9ava3'!DH38)","v":0},{"$f":"SUM('1ava3'!DI38,'2ava3'!DI38,'3ava3'!DI38,'4ava3'!DS38,'5ava3'!DS38,'6ava3'!DS38,'7ava3'!DI38,'8ava3'!DI38,'9ava3'!DI38)","v":0},{"$f":"SUM('1ava3'!DJ38,'2ava3'!DJ38,'3ava3'!DJ38,'4ava3'!DT38,'5ava3'!DT38,'6ava3'!DT38,'7ava3'!DJ38,'8ava3'!DJ38,'9ava3'!DJ38)","v":0},{"$f":"SUM('1ava3'!DK38,'2ava3'!DK38,'3ava3'!DK38,'4ava3'!DU38,'5ava3'!DU38,'6ava3'!DU38,'7ava3'!DK38,'8ava3'!DK38,'9ava3'!DK38)","v":0},{"$f":"SUM('1ava3'!DL38,'2ava3'!DL38,'3ava3'!DL38,'4ava3'!DV38,'5ava3'!DV38,'6ava3'!DV38,'7ava3'!DL38,'8ava3'!DL38,'9ava3'!DL38)","v":0},{"$f":"SUM('1ava3'!DM38,'2ava3'!DM38,'3ava3'!DM38,'4ava3'!DW38,'5ava3'!DW38,'6ava3'!DW38,'7ava3'!DM38,'8ava3'!DM38,'9ava3'!DM38)","v":0},{"$f":"SUM('1ava3'!DN38,'2ava3'!DN38,'3ava3'!DN38,'4ava3'!DX38,'5ava3'!DX38,'6ava3'!DX38,'7ava3'!DN38,'8ava3'!DN38,'9ava3'!DN38)","v":0},{"$f":"SUM('1ava3'!DO38,'2ava3'!DO38,'3ava3'!DO38,'4ava3'!DY38,'5ava3'!DY38,'6ava3'!DY38,'7ava3'!DO38,'8ava3'!DO38,'9ava3'!DO38)","v":0},{"$f":"SUM('1ava3'!DP38,'2ava3'!DP38,'3ava3'!DP38,'4ava3'!DZ38,'5ava3'!DZ38,'6ava3'!DZ38,'7ava3'!DP38,'8ava3'!DP38,'9ava3'!DP38)","v":0},{"$f":"SUM('1ava3'!DQ38,'2ava3'!DQ38,'3ava3'!DQ38,'4ava3'!EA38,'5ava3'!EA38,'6ava3'!EA38,'7ava3'!DQ38,'8ava3'!DQ38,'9ava3'!DQ38)","v":0},{"$f":"SUM('1ava3'!DR38,'2ava3'!DR38,'3ava3'!DR38,'4ava3'!EB38,'5ava3'!EB38,'6ava3'!EB38,'7ava3'!DR38,'8ava3'!DR38,'9ava3'!DR38)","v":0},{"$f":"SUM('1ava3'!DS38,'2ava3'!DS38,'3ava3'!DS38,'4ava3'!EC38,'5ava3'!EC38,'6ava3'!EC38,'7ava3'!DS38,'8ava3'!DS38,'9ava3'!DS38)","v":0},{"$f":"SUM('1ava3'!DT38,'2ava3'!DT38,'3ava3'!DT38,'4ava3'!ED38,'5ava3'!ED38,'6ava3'!ED38,'7ava3'!DT38,'8ava3'!DT38,'9ava3'!DT38)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA39,'2Ava1'!DA39,'3Ava1'!DA39,'4ava1'!DK39,'5ava1'!DK39,'6ava1'!DK39,'7ava1'!DA39,'8ava1'!DA39,'9ava1'!DA39)","v":0},{"$f":"SUM('1Ava1'!DB39,'2Ava1'!DB39,'3Ava1'!DB39,'4ava1'!DL39,'5ava1'!DL39,'6ava1'!DL39,'7ava1'!DB39,'8ava1'!DB39,'9ava1'!DB39)","v":0},{"$f":"SUM('1Ava1'!DC39,'2Ava1'!DC39,'3Ava1'!DC39,'4ava1'!DM39,'5ava1'!DM39,'6ava1'!DM39,'7ava1'!DC39,'8ava1'!DC39,'9ava1'!DC39)","v":0},{"$f":"SUM('1Ava1'!DD39,'2Ava1'!DD39,'3Ava1'!DD39,'4ava1'!DN39,'5ava1'!DN39,'6ava1'!DN39,'7ava1'!DD39,'8ava1'!DD39,'9ava1'!DD39)","v":0},{"$f":"SUM('1Ava1'!DE39,'2Ava1'!DE39,'3Ava1'!DE39,'4ava1'!DO39,'5ava1'!DO39,'6ava1'!DO39,'7ava1'!DE39,'8ava1'!DE39,'9ava1'!DE39)","v":0},{"$f":"SUM('1Ava1'!DF39,'2Ava1'!DF39,'3Ava1'!DF39,'4ava1'!DP39,'5ava1'!DP39,'6ava1'!DP39,'7ava1'!DF39,'8ava1'!DF39,'9ava1'!DF39)","v":0},{"$f":"SUM('1Ava1'!DG39,'2Ava1'!DG39,'3Ava1'!DG39,'4ava1'!DQ39,'5ava1'!DQ39,'6ava1'!DQ39,'7ava1'!DG39,'8ava1'!DG39,'9ava1'!DG39)","v":0},{"$f":"SUM('1Ava1'!DH39,'2Ava1'!DH39,'3Ava1'!DH39,'4ava1'!DR39,'5ava1'!DR39,'6ava1'!DR39,'7ava1'!DH39,'8ava1'!DH39,'9ava1'!DH39)","v":0},{"$f":"SUM('1Ava1'!DI39,'2Ava1'!DI39,'3Ava1'!DI39,'4ava1'!DS39,'5ava1'!DS39,'6ava1'!DS39,'7ava1'!DI39,'8ava1'!DI39,'9ava1'!DI39)","v":0},{"$f":"SUM('1Ava1'!DJ39,'2Ava1'!DJ39,'3Ava1'!DJ39,'4ava1'!DT39,'5ava1'!DT39,'6ava1'!DT39,'7ava1'!DJ39,'8ava1'!DJ39,'9ava1'!DJ39)","v":0},{"$f":"SUM('1Ava1'!DK39,'2Ava1'!DK39,'3Ava1'!DK39,'4ava1'!DU39,'5ava1'!DU39,'6ava1'!DU39,'7ava1'!DK39,'8ava1'!DK39,'9ava1'!DK39)","v":0},{"$f":"SUM('1Ava1'!DL39,'2Ava1'!DL39,'3Ava1'!DL39,'4ava1'!DV39,'5ava1'!DV39,'6ava1'!DV39,'7ava1'!DL39,'8ava1'!DL39,'9ava1'!DL39)","v":0},{"$f":"SUM('1Ava1'!DM39,'2Ava1'!DM39,'3Ava1'!DM39,'4ava1'!DW39,'5ava1'!DW39,'6ava1'!DW39,'7ava1'!DM39,'8ava1'!DM39,'9ava1'!DM39)","v":0},{"$f":"SUM('1Ava1'!DN39,'2Ava1'!DN39,'3Ava1'!DN39,'4ava1'!DX39,'5ava1'!DX39,'6ava1'!DX39,'7ava1'!DN39,'8ava1'!DN39,'9ava1'!DN39)","v":0},{"$f":"SUM('1Ava1'!DO39,'2Ava1'!DO39,'3Ava1'!DO39,'4ava1'!DY39,'5ava1'!DY39,'6ava1'!DY39,'7ava1'!DO39,'8ava1'!DO39,'9ava1'!DO39)","v":0},{"$f":"SUM('1Ava1'!DP39,'2Ava1'!DP39,'3Ava1'!DP39,'4ava1'!DZ39,'5ava1'!DZ39,'6ava1'!DZ39,'7ava1'!DP39,'8ava1'!DP39,'9ava1'!DP39)","v":0},{"$f":"SUM('1Ava1'!DQ39,'2Ava1'!DQ39,'3Ava1'!DQ39,'4ava1'!EA39,'5ava1'!EA39,'6ava1'!EA39,'7ava1'!DQ39,'8ava1'!DQ39,'9ava1'!DQ39)","v":0},{"$f":"SUM('1Ava1'!DR39,'2Ava1'!DR39,'3Ava1'!DR39,'4ava1'!EB39,'5ava1'!EB39,'6ava1'!EB39,'7ava1'!DR39,'8ava1'!DR39,'9ava1'!DR39)","v":0},{"$f":"SUM('1Ava1'!DS39,'2Ava1'!DS39,'3Ava1'!DS39,'4ava1'!EC39,'5ava1'!EC39,'6ava1'!EC39,'7ava1'!DS39,'8ava1'!DS39,'9ava1'!DS39)","v":0},{"$f":"SUM('1Ava1'!DT39,'2Ava1'!DT39,'3Ava1'!DT39,'4ava1'!ED39,'5ava1'!ED39,'6ava1'!ED39,'7ava1'!DT39,'8ava1'!DT39,'9ava1'!DT39)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA39,'2ava2'!DA39,'3ava2'!DA39,'4ava2'!DK39,'5ava2'!DK39,'6ava2'!DK39,'7ava2'!DA39,'8ava2'!DA39,'9ava2'!DA39)","v":0},{"$f":"SUM('1ava2'!DB39,'2ava2'!DB39,'3ava2'!DB39,'4ava2'!DL39,'5ava2'!DL39,'6ava2'!DL39,'7ava2'!DB39,'8ava2'!DB39,'9ava2'!DB39)","v":0},{"$f":"SUM('1ava2'!DC39,'2ava2'!DC39,'3ava2'!DC39,'4ava2'!DM39,'5ava2'!DM39,'6ava2'!DM39,'7ava2'!DC39,'8ava2'!DC39,'9ava2'!DC39)","v":0},{"$f":"SUM('1ava2'!DD39,'2ava2'!DD39,'3ava2'!DD39,'4ava2'!DN39,'5ava2'!DN39,'6ava2'!DN39,'7ava2'!DD39,'8ava2'!DD39,'9ava2'!DD39)","v":0},{"$f":"SUM('1ava2'!DE39,'2ava2'!DE39,'3ava2'!DE39,'4ava2'!DO39,'5ava2'!DO39,'6ava2'!DO39,'7ava2'!DE39,'8ava2'!DE39,'9ava2'!DE39)","v":0},{"$f":"SUM('1ava2'!DF39,'2ava2'!DF39,'3ava2'!DF39,'4ava2'!DP39,'5ava2'!DP39,'6ava2'!DP39,'7ava2'!DF39,'8ava2'!DF39,'9ava2'!DF39)","v":0},{"$f":"SUM('1ava2'!DG39,'2ava2'!DG39,'3ava2'!DG39,'4ava2'!DQ39,'5ava2'!DQ39,'6ava2'!DQ39,'7ava2'!DG39,'8ava2'!DG39,'9ava2'!DG39)","v":0},{"$f":"SUM('1ava2'!DH39,'2ava2'!DH39,'3ava2'!DH39,'4ava2'!DR39,'5ava2'!DR39,'6ava2'!DR39,'7ava2'!DH39,'8ava2'!DH39,'9ava2'!DH39)","v":0},{"$f":"SUM('1ava2'!DI39,'2ava2'!DI39,'3ava2'!DI39,'4ava2'!DS39,'5ava2'!DS39,'6ava2'!DS39,'7ava2'!DI39,'8ava2'!DI39,'9ava2'!DI39)","v":0},{"$f":"SUM('1ava2'!DJ39,'2ava2'!DJ39,'3ava2'!DJ39,'4ava2'!DT39,'5ava2'!DT39,'6ava2'!DT39,'7ava2'!DJ39,'8ava2'!DJ39,'9ava2'!DJ39)","v":0},{"$f":"SUM('1ava2'!DK39,'2ava2'!DK39,'3ava2'!DK39,'4ava2'!DU39,'5ava2'!DU39,'6ava2'!DU39,'7ava2'!DK39,'8ava2'!DK39,'9ava2'!DK39)","v":0},{"$f":"SUM('1ava2'!DL39,'2ava2'!DL39,'3ava2'!DL39,'4ava2'!DV39,'5ava2'!DV39,'6ava2'!DV39,'7ava2'!DL39,'8ava2'!DL39,'9ava2'!DL39)","v":0},{"$f":"SUM('1ava2'!DM39,'2ava2'!DM39,'3ava2'!DM39,'4ava2'!DW39,'5ava2'!DW39,'6ava2'!DW39,'7ava2'!DM39,'8ava2'!DM39,'9ava2'!DM39)","v":0},{"$f":"SUM('1ava2'!DN39,'2ava2'!DN39,'3ava2'!DN39,'4ava2'!DX39,'5ava2'!DX39,'6ava2'!DX39,'7ava2'!DN39,'8ava2'!DN39,'9ava2'!DN39)","v":0},{"$f":"SUM('1ava2'!DO39,'2ava2'!DO39,'3ava2'!DO39,'4ava2'!DY39,'5ava2'!DY39,'6ava2'!DY39,'7ava2'!DO39,'8ava2'!DO39,'9ava2'!DO39)","v":0},{"$f":"SUM('1ava2'!DP39,'2ava2'!DP39,'3ava2'!DP39,'4ava2'!DZ39,'5ava2'!DZ39,'6ava2'!DZ39,'7ava2'!DP39,'8ava2'!DP39,'9ava2'!DP39)","v":0},{"$f":"SUM('1ava2'!DQ39,'2ava2'!DQ39,'3ava2'!DQ39,'4ava2'!EA39,'5ava2'!EA39,'6ava2'!EA39,'7ava2'!DQ39,'8ava2'!DQ39,'9ava2'!DQ39)","v":0},{"$f":"SUM('1ava2'!DR39,'2ava2'!DR39,'3ava2'!DR39,'4ava2'!EB39,'5ava2'!EB39,'6ava2'!EB39,'7ava2'!DR39,'8ava2'!DR39,'9ava2'!DR39)","v":0},{"$f":"SUM('1ava2'!DS39,'2ava2'!DS39,'3ava2'!DS39,'4ava2'!EC39,'5ava2'!EC39,'6ava2'!EC39,'7ava2'!DS39,'8ava2'!DS39,'9ava2'!DS39)","v":0},{"$f":"SUM('1ava2'!DT39,'2ava2'!DT39,'3ava2'!DT39,'4ava2'!ED39,'5ava2'!ED39,'6ava2'!ED39,'7ava2'!DT39,'8ava2'!DT39,'9ava2'!DT39)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA39,'2ava3'!DA39,'3ava3'!DA39,'4ava3'!DK39,'5ava3'!DK39,'6ava3'!DK39,'7ava3'!DA39,'8ava3'!DA39,'9ava3'!DA39)","v":0},{"$f":"SUM('1ava3'!DB39,'2ava3'!DB39,'3ava3'!DB39,'4ava3'!DL39,'5ava3'!DL39,'6ava3'!DL39,'7ava3'!DB39,'8ava3'!DB39,'9ava3'!DB39)","v":0},{"$f":"SUM('1ava3'!DC39,'2ava3'!DC39,'3ava3'!DC39,'4ava3'!DM39,'5ava3'!DM39,'6ava3'!DM39,'7ava3'!DC39,'8ava3'!DC39,'9ava3'!DC39)","v":0},{"$f":"SUM('1ava3'!DD39,'2ava3'!DD39,'3ava3'!DD39,'4ava3'!DN39,'5ava3'!DN39,'6ava3'!DN39,'7ava3'!DD39,'8ava3'!DD39,'9ava3'!DD39)","v":0},{"$f":"SUM('1ava3'!DE39,'2ava3'!DE39,'3ava3'!DE39,'4ava3'!DO39,'5ava3'!DO39,'6ava3'!DO39,'7ava3'!DE39,'8ava3'!DE39,'9ava3'!DE39)","v":0},{"$f":"SUM('1ava3'!DF39,'2ava3'!DF39,'3ava3'!DF39,'4ava3'!DP39,'5ava3'!DP39,'6ava3'!DP39,'7ava3'!DF39,'8ava3'!DF39,'9ava3'!DF39)","v":0},{"$f":"SUM('1ava3'!DG39,'2ava3'!DG39,'3ava3'!DG39,'4ava3'!DQ39,'5ava3'!DQ39,'6ava3'!DQ39,'7ava3'!DG39,'8ava3'!DG39,'9ava3'!DG39)","v":0},{"$f":"SUM('1ava3'!DH39,'2ava3'!DH39,'3ava3'!DH39,'4ava3'!DR39,'5ava3'!DR39,'6ava3'!DR39,'7ava3'!DH39,'8ava3'!DH39,'9ava3'!DH39)","v":0},{"$f":"SUM('1ava3'!DI39,'2ava3'!DI39,'3ava3'!DI39,'4ava3'!DS39,'5ava3'!DS39,'6ava3'!DS39,'7ava3'!DI39,'8ava3'!DI39,'9ava3'!DI39)","v":0},{"$f":"SUM('1ava3'!DJ39,'2ava3'!DJ39,'3ava3'!DJ39,'4ava3'!DT39,'5ava3'!DT39,'6ava3'!DT39,'7ava3'!DJ39,'8ava3'!DJ39,'9ava3'!DJ39)","v":0},{"$f":"SUM('1ava3'!DK39,'2ava3'!DK39,'3ava3'!DK39,'4ava3'!DU39,'5ava3'!DU39,'6ava3'!DU39,'7ava3'!DK39,'8ava3'!DK39,'9ava3'!DK39)","v":0},{"$f":"SUM('1ava3'!DL39,'2ava3'!DL39,'3ava3'!DL39,'4ava3'!DV39,'5ava3'!DV39,'6ava3'!DV39,'7ava3'!DL39,'8ava3'!DL39,'9ava3'!DL39)","v":0},{"$f":"SUM('1ava3'!DM39,'2ava3'!DM39,'3ava3'!DM39,'4ava3'!DW39,'5ava3'!DW39,'6ava3'!DW39,'7ava3'!DM39,'8ava3'!DM39,'9ava3'!DM39)","v":0},{"$f":"SUM('1ava3'!DN39,'2ava3'!DN39,'3ava3'!DN39,'4ava3'!DX39,'5ava3'!DX39,'6ava3'!DX39,'7ava3'!DN39,'8ava3'!DN39,'9ava3'!DN39)","v":0},{"$f":"SUM('1ava3'!DO39,'2ava3'!DO39,'3ava3'!DO39,'4ava3'!DY39,'5ava3'!DY39,'6ava3'!DY39,'7ava3'!DO39,'8ava3'!DO39,'9ava3'!DO39)","v":0},{"$f":"SUM('1ava3'!DP39,'2ava3'!DP39,'3ava3'!DP39,'4ava3'!DZ39,'5ava3'!DZ39,'6ava3'!DZ39,'7ava3'!DP39,'8ava3'!DP39,'9ava3'!DP39)","v":0},{"$f":"SUM('1ava3'!DQ39,'2ava3'!DQ39,'3ava3'!DQ39,'4ava3'!EA39,'5ava3'!EA39,'6ava3'!EA39,'7ava3'!DQ39,'8ava3'!DQ39,'9ava3'!DQ39)","v":0},{"$f":"SUM('1ava3'!DR39,'2ava3'!DR39,'3ava3'!DR39,'4ava3'!EB39,'5ava3'!EB39,'6ava3'!EB39,'7ava3'!DR39,'8ava3'!DR39,'9ava3'!DR39)","v":0},{"$f":"SUM('1ava3'!DS39,'2ava3'!DS39,'3ava3'!DS39,'4ava3'!EC39,'5ava3'!EC39,'6ava3'!EC39,'7ava3'!DS39,'8ava3'!DS39,'9ava3'!DS39)","v":0},{"$f":"SUM('1ava3'!DT39,'2ava3'!DT39,'3ava3'!DT39,'4ava3'!ED39,'5ava3'!ED39,'6ava3'!ED39,'7ava3'!DT39,'8ava3'!DT39,'9ava3'!DT39)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA40,'2Ava1'!DA40,'3Ava1'!DA40,'4ava1'!DK40,'5ava1'!DK40,'6ava1'!DK40,'7ava1'!DA40,'8ava1'!DA40,'9ava1'!DA40)","v":0},{"$f":"SUM('1Ava1'!DB40,'2Ava1'!DB40,'3Ava1'!DB40,'4ava1'!DL40,'5ava1'!DL40,'6ava1'!DL40,'7ava1'!DB40,'8ava1'!DB40,'9ava1'!DB40)","v":0},{"$f":"SUM('1Ava1'!DC40,'2Ava1'!DC40,'3Ava1'!DC40,'4ava1'!DM40,'5ava1'!DM40,'6ava1'!DM40,'7ava1'!DC40,'8ava1'!DC40,'9ava1'!DC40)","v":0},{"$f":"SUM('1Ava1'!DD40,'2Ava1'!DD40,'3Ava1'!DD40,'4ava1'!DN40,'5ava1'!DN40,'6ava1'!DN40,'7ava1'!DD40,'8ava1'!DD40,'9ava1'!DD40)","v":0},{"$f":"SUM('1Ava1'!DE40,'2Ava1'!DE40,'3Ava1'!DE40,'4ava1'!DO40,'5ava1'!DO40,'6ava1'!DO40,'7ava1'!DE40,'8ava1'!DE40,'9ava1'!DE40)","v":0},{"$f":"SUM('1Ava1'!DF40,'2Ava1'!DF40,'3Ava1'!DF40,'4ava1'!DP40,'5ava1'!DP40,'6ava1'!DP40,'7ava1'!DF40,'8ava1'!DF40,'9ava1'!DF40)","v":0},{"$f":"SUM('1Ava1'!DG40,'2Ava1'!DG40,'3Ava1'!DG40,'4ava1'!DQ40,'5ava1'!DQ40,'6ava1'!DQ40,'7ava1'!DG40,'8ava1'!DG40,'9ava1'!DG40)","v":0},{"$f":"SUM('1Ava1'!DH40,'2Ava1'!DH40,'3Ava1'!DH40,'4ava1'!DR40,'5ava1'!DR40,'6ava1'!DR40,'7ava1'!DH40,'8ava1'!DH40,'9ava1'!DH40)","v":0},{"$f":"SUM('1Ava1'!DI40,'2Ava1'!DI40,'3Ava1'!DI40,'4ava1'!DS40,'5ava1'!DS40,'6ava1'!DS40,'7ava1'!DI40,'8ava1'!DI40,'9ava1'!DI40)","v":0},{"$f":"SUM('1Ava1'!DJ40,'2Ava1'!DJ40,'3Ava1'!DJ40,'4ava1'!DT40,'5ava1'!DT40,'6ava1'!DT40,'7ava1'!DJ40,'8ava1'!DJ40,'9ava1'!DJ40)","v":0},{"$f":"SUM('1Ava1'!DK40,'2Ava1'!DK40,'3Ava1'!DK40,'4ava1'!DU40,'5ava1'!DU40,'6ava1'!DU40,'7ava1'!DK40,'8ava1'!DK40,'9ava1'!DK40)","v":0},{"$f":"SUM('1Ava1'!DL40,'2Ava1'!DL40,'3Ava1'!DL40,'4ava1'!DV40,'5ava1'!DV40,'6ava1'!DV40,'7ava1'!DL40,'8ava1'!DL40,'9ava1'!DL40)","v":0},{"$f":"SUM('1Ava1'!DM40,'2Ava1'!DM40,'3Ava1'!DM40,'4ava1'!DW40,'5ava1'!DW40,'6ava1'!DW40,'7ava1'!DM40,'8ava1'!DM40,'9ava1'!DM40)","v":0},{"$f":"SUM('1Ava1'!DN40,'2Ava1'!DN40,'3Ava1'!DN40,'4ava1'!DX40,'5ava1'!DX40,'6ava1'!DX40,'7ava1'!DN40,'8ava1'!DN40,'9ava1'!DN40)","v":0},{"$f":"SUM('1Ava1'!DO40,'2Ava1'!DO40,'3Ava1'!DO40,'4ava1'!DY40,'5ava1'!DY40,'6ava1'!DY40,'7ava1'!DO40,'8ava1'!DO40,'9ava1'!DO40)","v":0},{"$f":"SUM('1Ava1'!DP40,'2Ava1'!DP40,'3Ava1'!DP40,'4ava1'!DZ40,'5ava1'!DZ40,'6ava1'!DZ40,'7ava1'!DP40,'8ava1'!DP40,'9ava1'!DP40)","v":0},{"$f":"SUM('1Ava1'!DQ40,'2Ava1'!DQ40,'3Ava1'!DQ40,'4ava1'!EA40,'5ava1'!EA40,'6ava1'!EA40,'7ava1'!DQ40,'8ava1'!DQ40,'9ava1'!DQ40)","v":0},{"$f":"SUM('1Ava1'!DR40,'2Ava1'!DR40,'3Ava1'!DR40,'4ava1'!EB40,'5ava1'!EB40,'6ava1'!EB40,'7ava1'!DR40,'8ava1'!DR40,'9ava1'!DR40)","v":0},{"$f":"SUM('1Ava1'!DS40,'2Ava1'!DS40,'3Ava1'!DS40,'4ava1'!EC40,'5ava1'!EC40,'6ava1'!EC40,'7ava1'!DS40,'8ava1'!DS40,'9ava1'!DS40)","v":0},{"$f":"SUM('1Ava1'!DT40,'2Ava1'!DT40,'3Ava1'!DT40,'4ava1'!ED40,'5ava1'!ED40,'6ava1'!ED40,'7ava1'!DT40,'8ava1'!DT40,'9ava1'!DT40)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA40,'2ava2'!DA40,'3ava2'!DA40,'4ava2'!DK40,'5ava2'!DK40,'6ava2'!DK40,'7ava2'!DA40,'8ava2'!DA40,'9ava2'!DA40)","v":0},{"$f":"SUM('1ava2'!DB40,'2ava2'!DB40,'3ava2'!DB40,'4ava2'!DL40,'5ava2'!DL40,'6ava2'!DL40,'7ava2'!DB40,'8ava2'!DB40,'9ava2'!DB40)","v":0},{"$f":"SUM('1ava2'!DC40,'2ava2'!DC40,'3ava2'!DC40,'4ava2'!DM40,'5ava2'!DM40,'6ava2'!DM40,'7ava2'!DC40,'8ava2'!DC40,'9ava2'!DC40)","v":0},{"$f":"SUM('1ava2'!DD40,'2ava2'!DD40,'3ava2'!DD40,'4ava2'!DN40,'5ava2'!DN40,'6ava2'!DN40,'7ava2'!DD40,'8ava2'!DD40,'9ava2'!DD40)","v":0},{"$f":"SUM('1ava2'!DE40,'2ava2'!DE40,'3ava2'!DE40,'4ava2'!DO40,'5ava2'!DO40,'6ava2'!DO40,'7ava2'!DE40,'8ava2'!DE40,'9ava2'!DE40)","v":0},{"$f":"SUM('1ava2'!DF40,'2ava2'!DF40,'3ava2'!DF40,'4ava2'!DP40,'5ava2'!DP40,'6ava2'!DP40,'7ava2'!DF40,'8ava2'!DF40,'9ava2'!DF40)","v":0},{"$f":"SUM('1ava2'!DG40,'2ava2'!DG40,'3ava2'!DG40,'4ava2'!DQ40,'5ava2'!DQ40,'6ava2'!DQ40,'7ava2'!DG40,'8ava2'!DG40,'9ava2'!DG40)","v":0},{"$f":"SUM('1ava2'!DH40,'2ava2'!DH40,'3ava2'!DH40,'4ava2'!DR40,'5ava2'!DR40,'6ava2'!DR40,'7ava2'!DH40,'8ava2'!DH40,'9ava2'!DH40)","v":0},{"$f":"SUM('1ava2'!DI40,'2ava2'!DI40,'3ava2'!DI40,'4ava2'!DS40,'5ava2'!DS40,'6ava2'!DS40,'7ava2'!DI40,'8ava2'!DI40,'9ava2'!DI40)","v":0},{"$f":"SUM('1ava2'!DJ40,'2ava2'!DJ40,'3ava2'!DJ40,'4ava2'!DT40,'5ava2'!DT40,'6ava2'!DT40,'7ava2'!DJ40,'8ava2'!DJ40,'9ava2'!DJ40)","v":0},{"$f":"SUM('1ava2'!DK40,'2ava2'!DK40,'3ava2'!DK40,'4ava2'!DU40,'5ava2'!DU40,'6ava2'!DU40,'7ava2'!DK40,'8ava2'!DK40,'9ava2'!DK40)","v":0},{"$f":"SUM('1ava2'!DL40,'2ava2'!DL40,'3ava2'!DL40,'4ava2'!DV40,'5ava2'!DV40,'6ava2'!DV40,'7ava2'!DL40,'8ava2'!DL40,'9ava2'!DL40)","v":0},{"$f":"SUM('1ava2'!DM40,'2ava2'!DM40,'3ava2'!DM40,'4ava2'!DW40,'5ava2'!DW40,'6ava2'!DW40,'7ava2'!DM40,'8ava2'!DM40,'9ava2'!DM40)","v":0},{"$f":"SUM('1ava2'!DN40,'2ava2'!DN40,'3ava2'!DN40,'4ava2'!DX40,'5ava2'!DX40,'6ava2'!DX40,'7ava2'!DN40,'8ava2'!DN40,'9ava2'!DN40)","v":0},{"$f":"SUM('1ava2'!DO40,'2ava2'!DO40,'3ava2'!DO40,'4ava2'!DY40,'5ava2'!DY40,'6ava2'!DY40,'7ava2'!DO40,'8ava2'!DO40,'9ava2'!DO40)","v":0},{"$f":"SUM('1ava2'!DP40,'2ava2'!DP40,'3ava2'!DP40,'4ava2'!DZ40,'5ava2'!DZ40,'6ava2'!DZ40,'7ava2'!DP40,'8ava2'!DP40,'9ava2'!DP40)","v":0},{"$f":"SUM('1ava2'!DQ40,'2ava2'!DQ40,'3ava2'!DQ40,'4ava2'!EA40,'5ava2'!EA40,'6ava2'!EA40,'7ava2'!DQ40,'8ava2'!DQ40,'9ava2'!DQ40)","v":0},{"$f":"SUM('1ava2'!DR40,'2ava2'!DR40,'3ava2'!DR40,'4ava2'!EB40,'5ava2'!EB40,'6ava2'!EB40,'7ava2'!DR40,'8ava2'!DR40,'9ava2'!DR40)","v":0},{"$f":"SUM('1ava2'!DS40,'2ava2'!DS40,'3ava2'!DS40,'4ava2'!EC40,'5ava2'!EC40,'6ava2'!EC40,'7ava2'!DS40,'8ava2'!DS40,'9ava2'!DS40)","v":0},{"$f":"SUM('1ava2'!DT40,'2ava2'!DT40,'3ava2'!DT40,'4ava2'!ED40,'5ava2'!ED40,'6ava2'!ED40,'7ava2'!DT40,'8ava2'!DT40,'9ava2'!DT40)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA40,'2ava3'!DA40,'3ava3'!DA40,'4ava3'!DK40,'5ava3'!DK40,'6ava3'!DK40,'7ava3'!DA40,'8ava3'!DA40,'9ava3'!DA40)","v":0},{"$f":"SUM('1ava3'!DB40,'2ava3'!DB40,'3ava3'!DB40,'4ava3'!DL40,'5ava3'!DL40,'6ava3'!DL40,'7ava3'!DB40,'8ava3'!DB40,'9ava3'!DB40)","v":0},{"$f":"SUM('1ava3'!DC40,'2ava3'!DC40,'3ava3'!DC40,'4ava3'!DM40,'5ava3'!DM40,'6ava3'!DM40,'7ava3'!DC40,'8ava3'!DC40,'9ava3'!DC40)","v":0},{"$f":"SUM('1ava3'!DD40,'2ava3'!DD40,'3ava3'!DD40,'4ava3'!DN40,'5ava3'!DN40,'6ava3'!DN40,'7ava3'!DD40,'8ava3'!DD40,'9ava3'!DD40)","v":0},{"$f":"SUM('1ava3'!DE40,'2ava3'!DE40,'3ava3'!DE40,'4ava3'!DO40,'5ava3'!DO40,'6ava3'!DO40,'7ava3'!DE40,'8ava3'!DE40,'9ava3'!DE40)","v":0},{"$f":"SUM('1ava3'!DF40,'2ava3'!DF40,'3ava3'!DF40,'4ava3'!DP40,'5ava3'!DP40,'6ava3'!DP40,'7ava3'!DF40,'8ava3'!DF40,'9ava3'!DF40)","v":0},{"$f":"SUM('1ava3'!DG40,'2ava3'!DG40,'3ava3'!DG40,'4ava3'!DQ40,'5ava3'!DQ40,'6ava3'!DQ40,'7ava3'!DG40,'8ava3'!DG40,'9ava3'!DG40)","v":0},{"$f":"SUM('1ava3'!DH40,'2ava3'!DH40,'3ava3'!DH40,'4ava3'!DR40,'5ava3'!DR40,'6ava3'!DR40,'7ava3'!DH40,'8ava3'!DH40,'9ava3'!DH40)","v":0},{"$f":"SUM('1ava3'!DI40,'2ava3'!DI40,'3ava3'!DI40,'4ava3'!DS40,'5ava3'!DS40,'6ava3'!DS40,'7ava3'!DI40,'8ava3'!DI40,'9ava3'!DI40)","v":0},{"$f":"SUM('1ava3'!DJ40,'2ava3'!DJ40,'3ava3'!DJ40,'4ava3'!DT40,'5ava3'!DT40,'6ava3'!DT40,'7ava3'!DJ40,'8ava3'!DJ40,'9ava3'!DJ40)","v":0},{"$f":"SUM('1ava3'!DK40,'2ava3'!DK40,'3ava3'!DK40,'4ava3'!DU40,'5ava3'!DU40,'6ava3'!DU40,'7ava3'!DK40,'8ava3'!DK40,'9ava3'!DK40)","v":0},{"$f":"SUM('1ava3'!DL40,'2ava3'!DL40,'3ava3'!DL40,'4ava3'!DV40,'5ava3'!DV40,'6ava3'!DV40,'7ava3'!DL40,'8ava3'!DL40,'9ava3'!DL40)","v":0},{"$f":"SUM('1ava3'!DM40,'2ava3'!DM40,'3ava3'!DM40,'4ava3'!DW40,'5ava3'!DW40,'6ava3'!DW40,'7ava3'!DM40,'8ava3'!DM40,'9ava3'!DM40)","v":0},{"$f":"SUM('1ava3'!DN40,'2ava3'!DN40,'3ava3'!DN40,'4ava3'!DX40,'5ava3'!DX40,'6ava3'!DX40,'7ava3'!DN40,'8ava3'!DN40,'9ava3'!DN40)","v":0},{"$f":"SUM('1ava3'!DO40,'2ava3'!DO40,'3ava3'!DO40,'4ava3'!DY40,'5ava3'!DY40,'6ava3'!DY40,'7ava3'!DO40,'8ava3'!DO40,'9ava3'!DO40)","v":0},{"$f":"SUM('1ava3'!DP40,'2ava3'!DP40,'3ava3'!DP40,'4ava3'!DZ40,'5ava3'!DZ40,'6ava3'!DZ40,'7ava3'!DP40,'8ava3'!DP40,'9ava3'!DP40)","v":0},{"$f":"SUM('1ava3'!DQ40,'2ava3'!DQ40,'3ava3'!DQ40,'4ava3'!EA40,'5ava3'!EA40,'6ava3'!EA40,'7ava3'!DQ40,'8ava3'!DQ40,'9ava3'!DQ40)","v":0},{"$f":"SUM('1ava3'!DR40,'2ava3'!DR40,'3ava3'!DR40,'4ava3'!EB40,'5ava3'!EB40,'6ava3'!EB40,'7ava3'!DR40,'8ava3'!DR40,'9ava3'!DR40)","v":0},{"$f":"SUM('1ava3'!DS40,'2ava3'!DS40,'3ava3'!DS40,'4ava3'!EC40,'5ava3'!EC40,'6ava3'!EC40,'7ava3'!DS40,'8ava3'!DS40,'9ava3'!DS40)","v":0},{"$f":"SUM('1ava3'!DT40,'2ava3'!DT40,'3ava3'!DT40,'4ava3'!ED40,'5ava3'!ED40,'6ava3'!ED40,'7ava3'!DT40,'8ava3'!DT40,'9ava3'!DT40)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA41,'2Ava1'!DA41,'3Ava1'!DA41,'4ava1'!DK41,'5ava1'!DK41,'6ava1'!DK41,'7ava1'!DA41,'8ava1'!DA41,'9ava1'!DA41)","v":0},{"$f":"SUM('1Ava1'!DB41,'2Ava1'!DB41,'3Ava1'!DB41,'4ava1'!DL41,'5ava1'!DL41,'6ava1'!DL41,'7ava1'!DB41,'8ava1'!DB41,'9ava1'!DB41)","v":0},{"$f":"SUM('1Ava1'!DC41,'2Ava1'!DC41,'3Ava1'!DC41,'4ava1'!DM41,'5ava1'!DM41,'6ava1'!DM41,'7ava1'!DC41,'8ava1'!DC41,'9ava1'!DC41)","v":0},{"$f":"SUM('1Ava1'!DD41,'2Ava1'!DD41,'3Ava1'!DD41,'4ava1'!DN41,'5ava1'!DN41,'6ava1'!DN41,'7ava1'!DD41,'8ava1'!DD41,'9ava1'!DD41)","v":0},{"$f":"SUM('1Ava1'!DE41,'2Ava1'!DE41,'3Ava1'!DE41,'4ava1'!DO41,'5ava1'!DO41,'6ava1'!DO41,'7ava1'!DE41,'8ava1'!DE41,'9ava1'!DE41)","v":0},{"$f":"SUM('1Ava1'!DF41,'2Ava1'!DF41,'3Ava1'!DF41,'4ava1'!DP41,'5ava1'!DP41,'6ava1'!DP41,'7ava1'!DF41,'8ava1'!DF41,'9ava1'!DF41)","v":0},{"$f":"SUM('1Ava1'!DG41,'2Ava1'!DG41,'3Ava1'!DG41,'4ava1'!DQ41,'5ava1'!DQ41,'6ava1'!DQ41,'7ava1'!DG41,'8ava1'!DG41,'9ava1'!DG41)","v":0},{"$f":"SUM('1Ava1'!DH41,'2Ava1'!DH41,'3Ava1'!DH41,'4ava1'!DR41,'5ava1'!DR41,'6ava1'!DR41,'7ava1'!DH41,'8ava1'!DH41,'9ava1'!DH41)","v":0},{"$f":"SUM('1Ava1'!DI41,'2Ava1'!DI41,'3Ava1'!DI41,'4ava1'!DS41,'5ava1'!DS41,'6ava1'!DS41,'7ava1'!DI41,'8ava1'!DI41,'9ava1'!DI41)","v":0},{"$f":"SUM('1Ava1'!DJ41,'2Ava1'!DJ41,'3Ava1'!DJ41,'4ava1'!DT41,'5ava1'!DT41,'6ava1'!DT41,'7ava1'!DJ41,'8ava1'!DJ41,'9ava1'!DJ41)","v":0},{"$f":"SUM('1Ava1'!DK41,'2Ava1'!DK41,'3Ava1'!DK41,'4ava1'!DU41,'5ava1'!DU41,'6ava1'!DU41,'7ava1'!DK41,'8ava1'!DK41,'9ava1'!DK41)","v":0},{"$f":"SUM('1Ava1'!DL41,'2Ava1'!DL41,'3Ava1'!DL41,'4ava1'!DV41,'5ava1'!DV41,'6ava1'!DV41,'7ava1'!DL41,'8ava1'!DL41,'9ava1'!DL41)","v":0},{"$f":"SUM('1Ava1'!DM41,'2Ava1'!DM41,'3Ava1'!DM41,'4ava1'!DW41,'5ava1'!DW41,'6ava1'!DW41,'7ava1'!DM41,'8ava1'!DM41,'9ava1'!DM41)","v":0},{"$f":"SUM('1Ava1'!DN41,'2Ava1'!DN41,'3Ava1'!DN41,'4ava1'!DX41,'5ava1'!DX41,'6ava1'!DX41,'7ava1'!DN41,'8ava1'!DN41,'9ava1'!DN41)","v":0},{"$f":"SUM('1Ava1'!DO41,'2Ava1'!DO41,'3Ava1'!DO41,'4ava1'!DY41,'5ava1'!DY41,'6ava1'!DY41,'7ava1'!DO41,'8ava1'!DO41,'9ava1'!DO41)","v":0},{"$f":"SUM('1Ava1'!DP41,'2Ava1'!DP41,'3Ava1'!DP41,'4ava1'!DZ41,'5ava1'!DZ41,'6ava1'!DZ41,'7ava1'!DP41,'8ava1'!DP41,'9ava1'!DP41)","v":0},{"$f":"SUM('1Ava1'!DQ41,'2Ava1'!DQ41,'3Ava1'!DQ41,'4ava1'!EA41,'5ava1'!EA41,'6ava1'!EA41,'7ava1'!DQ41,'8ava1'!DQ41,'9ava1'!DQ41)","v":0},{"$f":"SUM('1Ava1'!DR41,'2Ava1'!DR41,'3Ava1'!DR41,'4ava1'!EB41,'5ava1'!EB41,'6ava1'!EB41,'7ava1'!DR41,'8ava1'!DR41,'9ava1'!DR41)","v":0},{"$f":"SUM('1Ava1'!DS41,'2Ava1'!DS41,'3Ava1'!DS41,'4ava1'!EC41,'5ava1'!EC41,'6ava1'!EC41,'7ava1'!DS41,'8ava1'!DS41,'9ava1'!DS41)","v":0},{"$f":"SUM('1Ava1'!DT41,'2Ava1'!DT41,'3Ava1'!DT41,'4ava1'!ED41,'5ava1'!ED41,'6ava1'!ED41,'7ava1'!DT41,'8ava1'!DT41,'9ava1'!DT41)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA41,'2ava2'!DA41,'3ava2'!DA41,'4ava2'!DK41,'5ava2'!DK41,'6ava2'!DK41,'7ava2'!DA41,'8ava2'!DA41,'9ava2'!DA41)","v":0},{"$f":"SUM('1ava2'!DB41,'2ava2'!DB41,'3ava2'!DB41,'4ava2'!DL41,'5ava2'!DL41,'6ava2'!DL41,'7ava2'!DB41,'8ava2'!DB41,'9ava2'!DB41)","v":0},{"$f":"SUM('1ava2'!DC41,'2ava2'!DC41,'3ava2'!DC41,'4ava2'!DM41,'5ava2'!DM41,'6ava2'!DM41,'7ava2'!DC41,'8ava2'!DC41,'9ava2'!DC41)","v":0},{"$f":"SUM('1ava2'!DD41,'2ava2'!DD41,'3ava2'!DD41,'4ava2'!DN41,'5ava2'!DN41,'6ava2'!DN41,'7ava2'!DD41,'8ava2'!DD41,'9ava2'!DD41)","v":0},{"$f":"SUM('1ava2'!DE41,'2ava2'!DE41,'3ava2'!DE41,'4ava2'!DO41,'5ava2'!DO41,'6ava2'!DO41,'7ava2'!DE41,'8ava2'!DE41,'9ava2'!DE41)","v":0},{"$f":"SUM('1ava2'!DF41,'2ava2'!DF41,'3ava2'!DF41,'4ava2'!DP41,'5ava2'!DP41,'6ava2'!DP41,'7ava2'!DF41,'8ava2'!DF41,'9ava2'!DF41)","v":0},{"$f":"SUM('1ava2'!DG41,'2ava2'!DG41,'3ava2'!DG41,'4ava2'!DQ41,'5ava2'!DQ41,'6ava2'!DQ41,'7ava2'!DG41,'8ava2'!DG41,'9ava2'!DG41)","v":0},{"$f":"SUM('1ava2'!DH41,'2ava2'!DH41,'3ava2'!DH41,'4ava2'!DR41,'5ava2'!DR41,'6ava2'!DR41,'7ava2'!DH41,'8ava2'!DH41,'9ava2'!DH41)","v":0},{"$f":"SUM('1ava2'!DI41,'2ava2'!DI41,'3ava2'!DI41,'4ava2'!DS41,'5ava2'!DS41,'6ava2'!DS41,'7ava2'!DI41,'8ava2'!DI41,'9ava2'!DI41)","v":0},{"$f":"SUM('1ava2'!DJ41,'2ava2'!DJ41,'3ava2'!DJ41,'4ava2'!DT41,'5ava2'!DT41,'6ava2'!DT41,'7ava2'!DJ41,'8ava2'!DJ41,'9ava2'!DJ41)","v":0},{"$f":"SUM('1ava2'!DK41,'2ava2'!DK41,'3ava2'!DK41,'4ava2'!DU41,'5ava2'!DU41,'6ava2'!DU41,'7ava2'!DK41,'8ava2'!DK41,'9ava2'!DK41)","v":0},{"$f":"SUM('1ava2'!DL41,'2ava2'!DL41,'3ava2'!DL41,'4ava2'!DV41,'5ava2'!DV41,'6ava2'!DV41,'7ava2'!DL41,'8ava2'!DL41,'9ava2'!DL41)","v":0},{"$f":"SUM('1ava2'!DM41,'2ava2'!DM41,'3ava2'!DM41,'4ava2'!DW41,'5ava2'!DW41,'6ava2'!DW41,'7ava2'!DM41,'8ava2'!DM41,'9ava2'!DM41)","v":0},{"$f":"SUM('1ava2'!DN41,'2ava2'!DN41,'3ava2'!DN41,'4ava2'!DX41,'5ava2'!DX41,'6ava2'!DX41,'7ava2'!DN41,'8ava2'!DN41,'9ava2'!DN41)","v":0},{"$f":"SUM('1ava2'!DO41,'2ava2'!DO41,'3ava2'!DO41,'4ava2'!DY41,'5ava2'!DY41,'6ava2'!DY41,'7ava2'!DO41,'8ava2'!DO41,'9ava2'!DO41)","v":0},{"$f":"SUM('1ava2'!DP41,'2ava2'!DP41,'3ava2'!DP41,'4ava2'!DZ41,'5ava2'!DZ41,'6ava2'!DZ41,'7ava2'!DP41,'8ava2'!DP41,'9ava2'!DP41)","v":0},{"$f":"SUM('1ava2'!DQ41,'2ava2'!DQ41,'3ava2'!DQ41,'4ava2'!EA41,'5ava2'!EA41,'6ava2'!EA41,'7ava2'!DQ41,'8ava2'!DQ41,'9ava2'!DQ41)","v":0},{"$f":"SUM('1ava2'!DR41,'2ava2'!DR41,'3ava2'!DR41,'4ava2'!EB41,'5ava2'!EB41,'6ava2'!EB41,'7ava2'!DR41,'8ava2'!DR41,'9ava2'!DR41)","v":0},{"$f":"SUM('1ava2'!DS41,'2ava2'!DS41,'3ava2'!DS41,'4ava2'!EC41,'5ava2'!EC41,'6ava2'!EC41,'7ava2'!DS41,'8ava2'!DS41,'9ava2'!DS41)","v":0},{"$f":"SUM('1ava2'!DT41,'2ava2'!DT41,'3ava2'!DT41,'4ava2'!ED41,'5ava2'!ED41,'6ava2'!ED41,'7ava2'!DT41,'8ava2'!DT41,'9ava2'!DT41)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA41,'2ava3'!DA41,'3ava3'!DA41,'4ava3'!DK41,'5ava3'!DK41,'6ava3'!DK41,'7ava3'!DA41,'8ava3'!DA41,'9ava3'!DA41)","v":0},{"$f":"SUM('1ava3'!DB41,'2ava3'!DB41,'3ava3'!DB41,'4ava3'!DL41,'5ava3'!DL41,'6ava3'!DL41,'7ava3'!DB41,'8ava3'!DB41,'9ava3'!DB41)","v":0},{"$f":"SUM('1ava3'!DC41,'2ava3'!DC41,'3ava3'!DC41,'4ava3'!DM41,'5ava3'!DM41,'6ava3'!DM41,'7ava3'!DC41,'8ava3'!DC41,'9ava3'!DC41)","v":0},{"$f":"SUM('1ava3'!DD41,'2ava3'!DD41,'3ava3'!DD41,'4ava3'!DN41,'5ava3'!DN41,'6ava3'!DN41,'7ava3'!DD41,'8ava3'!DD41,'9ava3'!DD41)","v":0},{"$f":"SUM('1ava3'!DE41,'2ava3'!DE41,'3ava3'!DE41,'4ava3'!DO41,'5ava3'!DO41,'6ava3'!DO41,'7ava3'!DE41,'8ava3'!DE41,'9ava3'!DE41)","v":0},{"$f":"SUM('1ava3'!DF41,'2ava3'!DF41,'3ava3'!DF41,'4ava3'!DP41,'5ava3'!DP41,'6ava3'!DP41,'7ava3'!DF41,'8ava3'!DF41,'9ava3'!DF41)","v":0},{"$f":"SUM('1ava3'!DG41,'2ava3'!DG41,'3ava3'!DG41,'4ava3'!DQ41,'5ava3'!DQ41,'6ava3'!DQ41,'7ava3'!DG41,'8ava3'!DG41,'9ava3'!DG41)","v":0},{"$f":"SUM('1ava3'!DH41,'2ava3'!DH41,'3ava3'!DH41,'4ava3'!DR41,'5ava3'!DR41,'6ava3'!DR41,'7ava3'!DH41,'8ava3'!DH41,'9ava3'!DH41)","v":0},{"$f":"SUM('1ava3'!DI41,'2ava3'!DI41,'3ava3'!DI41,'4ava3'!DS41,'5ava3'!DS41,'6ava3'!DS41,'7ava3'!DI41,'8ava3'!DI41,'9ava3'!DI41)","v":0},{"$f":"SUM('1ava3'!DJ41,'2ava3'!DJ41,'3ava3'!DJ41,'4ava3'!DT41,'5ava3'!DT41,'6ava3'!DT41,'7ava3'!DJ41,'8ava3'!DJ41,'9ava3'!DJ41)","v":0},{"$f":"SUM('1ava3'!DK41,'2ava3'!DK41,'3ava3'!DK41,'4ava3'!DU41,'5ava3'!DU41,'6ava3'!DU41,'7ava3'!DK41,'8ava3'!DK41,'9ava3'!DK41)","v":0},{"$f":"SUM('1ava3'!DL41,'2ava3'!DL41,'3ava3'!DL41,'4ava3'!DV41,'5ava3'!DV41,'6ava3'!DV41,'7ava3'!DL41,'8ava3'!DL41,'9ava3'!DL41)","v":0},{"$f":"SUM('1ava3'!DM41,'2ava3'!DM41,'3ava3'!DM41,'4ava3'!DW41,'5ava3'!DW41,'6ava3'!DW41,'7ava3'!DM41,'8ava3'!DM41,'9ava3'!DM41)","v":0},{"$f":"SUM('1ava3'!DN41,'2ava3'!DN41,'3ava3'!DN41,'4ava3'!DX41,'5ava3'!DX41,'6ava3'!DX41,'7ava3'!DN41,'8ava3'!DN41,'9ava3'!DN41)","v":0},{"$f":"SUM('1ava3'!DO41,'2ava3'!DO41,'3ava3'!DO41,'4ava3'!DY41,'5ava3'!DY41,'6ava3'!DY41,'7ava3'!DO41,'8ava3'!DO41,'9ava3'!DO41)","v":0},{"$f":"SUM('1ava3'!DP41,'2ava3'!DP41,'3ava3'!DP41,'4ava3'!DZ41,'5ava3'!DZ41,'6ava3'!DZ41,'7ava3'!DP41,'8ava3'!DP41,'9ava3'!DP41)","v":0},{"$f":"SUM('1ava3'!DQ41,'2ava3'!DQ41,'3ava3'!DQ41,'4ava3'!EA41,'5ava3'!EA41,'6ava3'!EA41,'7ava3'!DQ41,'8ava3'!DQ41,'9ava3'!DQ41)","v":0},{"$f":"SUM('1ava3'!DR41,'2ava3'!DR41,'3ava3'!DR41,'4ava3'!EB41,'5ava3'!EB41,'6ava3'!EB41,'7ava3'!DR41,'8ava3'!DR41,'9ava3'!DR41)","v":0},{"$f":"SUM('1ava3'!DS41,'2ava3'!DS41,'3ava3'!DS41,'4ava3'!EC41,'5ava3'!EC41,'6ava3'!EC41,'7ava3'!DS41,'8ava3'!DS41,'9ava3'!DS41)","v":0},{"$f":"SUM('1ava3'!DT41,'2ava3'!DT41,'3ava3'!DT41,'4ava3'!ED41,'5ava3'!ED41,'6ava3'!ED41,'7ava3'!DT41,'8ava3'!DT41,'9ava3'!DT41)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA42,'2Ava1'!DA42,'3Ava1'!DA42,'4ava1'!DK42,'5ava1'!DK42,'6ava1'!DK42,'7ava1'!DA42,'8ava1'!DA42,'9ava1'!DA42)","v":0},{"$f":"SUM('1Ava1'!DB42,'2Ava1'!DB42,'3Ava1'!DB42,'4ava1'!DL42,'5ava1'!DL42,'6ava1'!DL42,'7ava1'!DB42,'8ava1'!DB42,'9ava1'!DB42)","v":0},{"$f":"SUM('1Ava1'!DC42,'2Ava1'!DC42,'3Ava1'!DC42,'4ava1'!DM42,'5ava1'!DM42,'6ava1'!DM42,'7ava1'!DC42,'8ava1'!DC42,'9ava1'!DC42)","v":0},{"$f":"SUM('1Ava1'!DD42,'2Ava1'!DD42,'3Ava1'!DD42,'4ava1'!DN42,'5ava1'!DN42,'6ava1'!DN42,'7ava1'!DD42,'8ava1'!DD42,'9ava1'!DD42)","v":0},{"$f":"SUM('1Ava1'!DE42,'2Ava1'!DE42,'3Ava1'!DE42,'4ava1'!DO42,'5ava1'!DO42,'6ava1'!DO42,'7ava1'!DE42,'8ava1'!DE42,'9ava1'!DE42)","v":0},{"$f":"SUM('1Ava1'!DF42,'2Ava1'!DF42,'3Ava1'!DF42,'4ava1'!DP42,'5ava1'!DP42,'6ava1'!DP42,'7ava1'!DF42,'8ava1'!DF42,'9ava1'!DF42)","v":0},{"$f":"SUM('1Ava1'!DG42,'2Ava1'!DG42,'3Ava1'!DG42,'4ava1'!DQ42,'5ava1'!DQ42,'6ava1'!DQ42,'7ava1'!DG42,'8ava1'!DG42,'9ava1'!DG42)","v":0},{"$f":"SUM('1Ava1'!DH42,'2Ava1'!DH42,'3Ava1'!DH42,'4ava1'!DR42,'5ava1'!DR42,'6ava1'!DR42,'7ava1'!DH42,'8ava1'!DH42,'9ava1'!DH42)","v":0},{"$f":"SUM('1Ava1'!DI42,'2Ava1'!DI42,'3Ava1'!DI42,'4ava1'!DS42,'5ava1'!DS42,'6ava1'!DS42,'7ava1'!DI42,'8ava1'!DI42,'9ava1'!DI42)","v":0},{"$f":"SUM('1Ava1'!DJ42,'2Ava1'!DJ42,'3Ava1'!DJ42,'4ava1'!DT42,'5ava1'!DT42,'6ava1'!DT42,'7ava1'!DJ42,'8ava1'!DJ42,'9ava1'!DJ42)","v":0},{"$f":"SUM('1Ava1'!DK42,'2Ava1'!DK42,'3Ava1'!DK42,'4ava1'!DU42,'5ava1'!DU42,'6ava1'!DU42,'7ava1'!DK42,'8ava1'!DK42,'9ava1'!DK42)","v":0},{"$f":"SUM('1Ava1'!DL42,'2Ava1'!DL42,'3Ava1'!DL42,'4ava1'!DV42,'5ava1'!DV42,'6ava1'!DV42,'7ava1'!DL42,'8ava1'!DL42,'9ava1'!DL42)","v":0},{"$f":"SUM('1Ava1'!DM42,'2Ava1'!DM42,'3Ava1'!DM42,'4ava1'!DW42,'5ava1'!DW42,'6ava1'!DW42,'7ava1'!DM42,'8ava1'!DM42,'9ava1'!DM42)","v":0},{"$f":"SUM('1Ava1'!DN42,'2Ava1'!DN42,'3Ava1'!DN42,'4ava1'!DX42,'5ava1'!DX42,'6ava1'!DX42,'7ava1'!DN42,'8ava1'!DN42,'9ava1'!DN42)","v":0},{"$f":"SUM('1Ava1'!DO42,'2Ava1'!DO42,'3Ava1'!DO42,'4ava1'!DY42,'5ava1'!DY42,'6ava1'!DY42,'7ava1'!DO42,'8ava1'!DO42,'9ava1'!DO42)","v":0},{"$f":"SUM('1Ava1'!DP42,'2Ava1'!DP42,'3Ava1'!DP42,'4ava1'!DZ42,'5ava1'!DZ42,'6ava1'!DZ42,'7ava1'!DP42,'8ava1'!DP42,'9ava1'!DP42)","v":0},{"$f":"SUM('1Ava1'!DQ42,'2Ava1'!DQ42,'3Ava1'!DQ42,'4ava1'!EA42,'5ava1'!EA42,'6ava1'!EA42,'7ava1'!DQ42,'8ava1'!DQ42,'9ava1'!DQ42)","v":0},{"$f":"SUM('1Ava1'!DR42,'2Ava1'!DR42,'3Ava1'!DR42,'4ava1'!EB42,'5ava1'!EB42,'6ava1'!EB42,'7ava1'!DR42,'8ava1'!DR42,'9ava1'!DR42)","v":0},{"$f":"SUM('1Ava1'!DS42,'2Ava1'!DS42,'3Ava1'!DS42,'4ava1'!EC42,'5ava1'!EC42,'6ava1'!EC42,'7ava1'!DS42,'8ava1'!DS42,'9ava1'!DS42)","v":0},{"$f":"SUM('1Ava1'!DT42,'2Ava1'!DT42,'3Ava1'!DT42,'4ava1'!ED42,'5ava1'!ED42,'6ava1'!ED42,'7ava1'!DT42,'8ava1'!DT42,'9ava1'!DT42)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA42,'2ava2'!DA42,'3ava2'!DA42,'4ava2'!DK42,'5ava2'!DK42,'6ava2'!DK42,'7ava2'!DA42,'8ava2'!DA42,'9ava2'!DA42)","v":0},{"$f":"SUM('1ava2'!DB42,'2ava2'!DB42,'3ava2'!DB42,'4ava2'!DL42,'5ava2'!DL42,'6ava2'!DL42,'7ava2'!DB42,'8ava2'!DB42,'9ava2'!DB42)","v":0},{"$f":"SUM('1ava2'!DC42,'2ava2'!DC42,'3ava2'!DC42,'4ava2'!DM42,'5ava2'!DM42,'6ava2'!DM42,'7ava2'!DC42,'8ava2'!DC42,'9ava2'!DC42)","v":0},{"$f":"SUM('1ava2'!DD42,'2ava2'!DD42,'3ava2'!DD42,'4ava2'!DN42,'5ava2'!DN42,'6ava2'!DN42,'7ava2'!DD42,'8ava2'!DD42,'9ava2'!DD42)","v":0},{"$f":"SUM('1ava2'!DE42,'2ava2'!DE42,'3ava2'!DE42,'4ava2'!DO42,'5ava2'!DO42,'6ava2'!DO42,'7ava2'!DE42,'8ava2'!DE42,'9ava2'!DE42)","v":0},{"$f":"SUM('1ava2'!DF42,'2ava2'!DF42,'3ava2'!DF42,'4ava2'!DP42,'5ava2'!DP42,'6ava2'!DP42,'7ava2'!DF42,'8ava2'!DF42,'9ava2'!DF42)","v":0},{"$f":"SUM('1ava2'!DG42,'2ava2'!DG42,'3ava2'!DG42,'4ava2'!DQ42,'5ava2'!DQ42,'6ava2'!DQ42,'7ava2'!DG42,'8ava2'!DG42,'9ava2'!DG42)","v":0},{"$f":"SUM('1ava2'!DH42,'2ava2'!DH42,'3ava2'!DH42,'4ava2'!DR42,'5ava2'!DR42,'6ava2'!DR42,'7ava2'!DH42,'8ava2'!DH42,'9ava2'!DH42)","v":0},{"$f":"SUM('1ava2'!DI42,'2ava2'!DI42,'3ava2'!DI42,'4ava2'!DS42,'5ava2'!DS42,'6ava2'!DS42,'7ava2'!DI42,'8ava2'!DI42,'9ava2'!DI42)","v":0},{"$f":"SUM('1ava2'!DJ42,'2ava2'!DJ42,'3ava2'!DJ42,'4ava2'!DT42,'5ava2'!DT42,'6ava2'!DT42,'7ava2'!DJ42,'8ava2'!DJ42,'9ava2'!DJ42)","v":0},{"$f":"SUM('1ava2'!DK42,'2ava2'!DK42,'3ava2'!DK42,'4ava2'!DU42,'5ava2'!DU42,'6ava2'!DU42,'7ava2'!DK42,'8ava2'!DK42,'9ava2'!DK42)","v":0},{"$f":"SUM('1ava2'!DL42,'2ava2'!DL42,'3ava2'!DL42,'4ava2'!DV42,'5ava2'!DV42,'6ava2'!DV42,'7ava2'!DL42,'8ava2'!DL42,'9ava2'!DL42)","v":0},{"$f":"SUM('1ava2'!DM42,'2ava2'!DM42,'3ava2'!DM42,'4ava2'!DW42,'5ava2'!DW42,'6ava2'!DW42,'7ava2'!DM42,'8ava2'!DM42,'9ava2'!DM42)","v":0},{"$f":"SUM('1ava2'!DN42,'2ava2'!DN42,'3ava2'!DN42,'4ava2'!DX42,'5ava2'!DX42,'6ava2'!DX42,'7ava2'!DN42,'8ava2'!DN42,'9ava2'!DN42)","v":0},{"$f":"SUM('1ava2'!DO42,'2ava2'!DO42,'3ava2'!DO42,'4ava2'!DY42,'5ava2'!DY42,'6ava2'!DY42,'7ava2'!DO42,'8ava2'!DO42,'9ava2'!DO42)","v":0},{"$f":"SUM('1ava2'!DP42,'2ava2'!DP42,'3ava2'!DP42,'4ava2'!DZ42,'5ava2'!DZ42,'6ava2'!DZ42,'7ava2'!DP42,'8ava2'!DP42,'9ava2'!DP42)","v":0},{"$f":"SUM('1ava2'!DQ42,'2ava2'!DQ42,'3ava2'!DQ42,'4ava2'!EA42,'5ava2'!EA42,'6ava2'!EA42,'7ava2'!DQ42,'8ava2'!DQ42,'9ava2'!DQ42)","v":0},{"$f":"SUM('1ava2'!DR42,'2ava2'!DR42,'3ava2'!DR42,'4ava2'!EB42,'5ava2'!EB42,'6ava2'!EB42,'7ava2'!DR42,'8ava2'!DR42,'9ava2'!DR42)","v":0},{"$f":"SUM('1ava2'!DS42,'2ava2'!DS42,'3ava2'!DS42,'4ava2'!EC42,'5ava2'!EC42,'6ava2'!EC42,'7ava2'!DS42,'8ava2'!DS42,'9ava2'!DS42)","v":0},{"$f":"SUM('1ava2'!DT42,'2ava2'!DT42,'3ava2'!DT42,'4ava2'!ED42,'5ava2'!ED42,'6ava2'!ED42,'7ava2'!DT42,'8ava2'!DT42,'9ava2'!DT42)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA42,'2ava3'!DA42,'3ava3'!DA42,'4ava3'!DK42,'5ava3'!DK42,'6ava3'!DK42,'7ava3'!DA42,'8ava3'!DA42,'9ava3'!DA42)","v":0},{"$f":"SUM('1ava3'!DB42,'2ava3'!DB42,'3ava3'!DB42,'4ava3'!DL42,'5ava3'!DL42,'6ava3'!DL42,'7ava3'!DB42,'8ava3'!DB42,'9ava3'!DB42)","v":0},{"$f":"SUM('1ava3'!DC42,'2ava3'!DC42,'3ava3'!DC42,'4ava3'!DM42,'5ava3'!DM42,'6ava3'!DM42,'7ava3'!DC42,'8ava3'!DC42,'9ava3'!DC42)","v":0},{"$f":"SUM('1ava3'!DD42,'2ava3'!DD42,'3ava3'!DD42,'4ava3'!DN42,'5ava3'!DN42,'6ava3'!DN42,'7ava3'!DD42,'8ava3'!DD42,'9ava3'!DD42)","v":0},{"$f":"SUM('1ava3'!DE42,'2ava3'!DE42,'3ava3'!DE42,'4ava3'!DO42,'5ava3'!DO42,'6ava3'!DO42,'7ava3'!DE42,'8ava3'!DE42,'9ava3'!DE42)","v":0},{"$f":"SUM('1ava3'!DF42,'2ava3'!DF42,'3ava3'!DF42,'4ava3'!DP42,'5ava3'!DP42,'6ava3'!DP42,'7ava3'!DF42,'8ava3'!DF42,'9ava3'!DF42)","v":0},{"$f":"SUM('1ava3'!DG42,'2ava3'!DG42,'3ava3'!DG42,'4ava3'!DQ42,'5ava3'!DQ42,'6ava3'!DQ42,'7ava3'!DG42,'8ava3'!DG42,'9ava3'!DG42)","v":0},{"$f":"SUM('1ava3'!DH42,'2ava3'!DH42,'3ava3'!DH42,'4ava3'!DR42,'5ava3'!DR42,'6ava3'!DR42,'7ava3'!DH42,'8ava3'!DH42,'9ava3'!DH42)","v":0},{"$f":"SUM('1ava3'!DI42,'2ava3'!DI42,'3ava3'!DI42,'4ava3'!DS42,'5ava3'!DS42,'6ava3'!DS42,'7ava3'!DI42,'8ava3'!DI42,'9ava3'!DI42)","v":0},{"$f":"SUM('1ava3'!DJ42,'2ava3'!DJ42,'3ava3'!DJ42,'4ava3'!DT42,'5ava3'!DT42,'6ava3'!DT42,'7ava3'!DJ42,'8ava3'!DJ42,'9ava3'!DJ42)","v":0},{"$f":"SUM('1ava3'!DK42,'2ava3'!DK42,'3ava3'!DK42,'4ava3'!DU42,'5ava3'!DU42,'6ava3'!DU42,'7ava3'!DK42,'8ava3'!DK42,'9ava3'!DK42)","v":0},{"$f":"SUM('1ava3'!DL42,'2ava3'!DL42,'3ava3'!DL42,'4ava3'!DV42,'5ava3'!DV42,'6ava3'!DV42,'7ava3'!DL42,'8ava3'!DL42,'9ava3'!DL42)","v":0},{"$f":"SUM('1ava3'!DM42,'2ava3'!DM42,'3ava3'!DM42,'4ava3'!DW42,'5ava3'!DW42,'6ava3'!DW42,'7ava3'!DM42,'8ava3'!DM42,'9ava3'!DM42)","v":0},{"$f":"SUM('1ava3'!DN42,'2ava3'!DN42,'3ava3'!DN42,'4ava3'!DX42,'5ava3'!DX42,'6ava3'!DX42,'7ava3'!DN42,'8ava3'!DN42,'9ava3'!DN42)","v":0},{"$f":"SUM('1ava3'!DO42,'2ava3'!DO42,'3ava3'!DO42,'4ava3'!DY42,'5ava3'!DY42,'6ava3'!DY42,'7ava3'!DO42,'8ava3'!DO42,'9ava3'!DO42)","v":0},{"$f":"SUM('1ava3'!DP42,'2ava3'!DP42,'3ava3'!DP42,'4ava3'!DZ42,'5ava3'!DZ42,'6ava3'!DZ42,'7ava3'!DP42,'8ava3'!DP42,'9ava3'!DP42)","v":0},{"$f":"SUM('1ava3'!DQ42,'2ava3'!DQ42,'3ava3'!DQ42,'4ava3'!EA42,'5ava3'!EA42,'6ava3'!EA42,'7ava3'!DQ42,'8ava3'!DQ42,'9ava3'!DQ42)","v":0},{"$f":"SUM('1ava3'!DR42,'2ava3'!DR42,'3ava3'!DR42,'4ava3'!EB42,'5ava3'!EB42,'6ava3'!EB42,'7ava3'!DR42,'8ava3'!DR42,'9ava3'!DR42)","v":0},{"$f":"SUM('1ava3'!DS42,'2ava3'!DS42,'3ava3'!DS42,'4ava3'!EC42,'5ava3'!EC42,'6ava3'!EC42,'7ava3'!DS42,'8ava3'!DS42,'9ava3'!DS42)","v":0},{"$f":"SUM('1ava3'!DT42,'2ava3'!DT42,'3ava3'!DT42,'4ava3'!ED42,'5ava3'!ED42,'6ava3'!ED42,'7ava3'!DT42,'8ava3'!DT42,'9ava3'!DT42)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA43,'2Ava1'!DA43,'3Ava1'!DA43,'4ava1'!DK43,'5ava1'!DK43,'6ava1'!DK43,'7ava1'!DA43,'8ava1'!DA43,'9ava1'!DA43)","v":0},{"$f":"SUM('1Ava1'!DB43,'2Ava1'!DB43,'3Ava1'!DB43,'4ava1'!DL43,'5ava1'!DL43,'6ava1'!DL43,'7ava1'!DB43,'8ava1'!DB43,'9ava1'!DB43)","v":0},{"$f":"SUM('1Ava1'!DC43,'2Ava1'!DC43,'3Ava1'!DC43,'4ava1'!DM43,'5ava1'!DM43,'6ava1'!DM43,'7ava1'!DC43,'8ava1'!DC43,'9ava1'!DC43)","v":0},{"$f":"SUM('1Ava1'!DD43,'2Ava1'!DD43,'3Ava1'!DD43,'4ava1'!DN43,'5ava1'!DN43,'6ava1'!DN43,'7ava1'!DD43,'8ava1'!DD43,'9ava1'!DD43)","v":0},{"$f":"SUM('1Ava1'!DE43,'2Ava1'!DE43,'3Ava1'!DE43,'4ava1'!DO43,'5ava1'!DO43,'6ava1'!DO43,'7ava1'!DE43,'8ava1'!DE43,'9ava1'!DE43)","v":0},{"$f":"SUM('1Ava1'!DF43,'2Ava1'!DF43,'3Ava1'!DF43,'4ava1'!DP43,'5ava1'!DP43,'6ava1'!DP43,'7ava1'!DF43,'8ava1'!DF43,'9ava1'!DF43)","v":0},{"$f":"SUM('1Ava1'!DG43,'2Ava1'!DG43,'3Ava1'!DG43,'4ava1'!DQ43,'5ava1'!DQ43,'6ava1'!DQ43,'7ava1'!DG43,'8ava1'!DG43,'9ava1'!DG43)","v":0},{"$f":"SUM('1Ava1'!DH43,'2Ava1'!DH43,'3Ava1'!DH43,'4ava1'!DR43,'5ava1'!DR43,'6ava1'!DR43,'7ava1'!DH43,'8ava1'!DH43,'9ava1'!DH43)","v":0},{"$f":"SUM('1Ava1'!DI43,'2Ava1'!DI43,'3Ava1'!DI43,'4ava1'!DS43,'5ava1'!DS43,'6ava1'!DS43,'7ava1'!DI43,'8ava1'!DI43,'9ava1'!DI43)","v":0},{"$f":"SUM('1Ava1'!DJ43,'2Ava1'!DJ43,'3Ava1'!DJ43,'4ava1'!DT43,'5ava1'!DT43,'6ava1'!DT43,'7ava1'!DJ43,'8ava1'!DJ43,'9ava1'!DJ43)","v":0},{"$f":"SUM('1Ava1'!DK43,'2Ava1'!DK43,'3Ava1'!DK43,'4ava1'!DU43,'5ava1'!DU43,'6ava1'!DU43,'7ava1'!DK43,'8ava1'!DK43,'9ava1'!DK43)","v":0},{"$f":"SUM('1Ava1'!DL43,'2Ava1'!DL43,'3Ava1'!DL43,'4ava1'!DV43,'5ava1'!DV43,'6ava1'!DV43,'7ava1'!DL43,'8ava1'!DL43,'9ava1'!DL43)","v":0},{"$f":"SUM('1Ava1'!DM43,'2Ava1'!DM43,'3Ava1'!DM43,'4ava1'!DW43,'5ava1'!DW43,'6ava1'!DW43,'7ava1'!DM43,'8ava1'!DM43,'9ava1'!DM43)","v":0},{"$f":"SUM('1Ava1'!DN43,'2Ava1'!DN43,'3Ava1'!DN43,'4ava1'!DX43,'5ava1'!DX43,'6ava1'!DX43,'7ava1'!DN43,'8ava1'!DN43,'9ava1'!DN43)","v":0},{"$f":"SUM('1Ava1'!DO43,'2Ava1'!DO43,'3Ava1'!DO43,'4ava1'!DY43,'5ava1'!DY43,'6ava1'!DY43,'7ava1'!DO43,'8ava1'!DO43,'9ava1'!DO43)","v":0},{"$f":"SUM('1Ava1'!DP43,'2Ava1'!DP43,'3Ava1'!DP43,'4ava1'!DZ43,'5ava1'!DZ43,'6ava1'!DZ43,'7ava1'!DP43,'8ava1'!DP43,'9ava1'!DP43)","v":0},{"$f":"SUM('1Ava1'!DQ43,'2Ava1'!DQ43,'3Ava1'!DQ43,'4ava1'!EA43,'5ava1'!EA43,'6ava1'!EA43,'7ava1'!DQ43,'8ava1'!DQ43,'9ava1'!DQ43)","v":0},{"$f":"SUM('1Ava1'!DR43,'2Ava1'!DR43,'3Ava1'!DR43,'4ava1'!EB43,'5ava1'!EB43,'6ava1'!EB43,'7ava1'!DR43,'8ava1'!DR43,'9ava1'!DR43)","v":0},{"$f":"SUM('1Ava1'!DS43,'2Ava1'!DS43,'3Ava1'!DS43,'4ava1'!EC43,'5ava1'!EC43,'6ava1'!EC43,'7ava1'!DS43,'8ava1'!DS43,'9ava1'!DS43)","v":0},{"$f":"SUM('1Ava1'!DT43,'2Ava1'!DT43,'3Ava1'!DT43,'4ava1'!ED43,'5ava1'!ED43,'6ava1'!ED43,'7ava1'!DT43,'8ava1'!DT43,'9ava1'!DT43)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA43,'2ava2'!DA43,'3ava2'!DA43,'4ava2'!DK43,'5ava2'!DK43,'6ava2'!DK43,'7ava2'!DA43,'8ava2'!DA43,'9ava2'!DA43)","v":0},{"$f":"SUM('1ava2'!DB43,'2ava2'!DB43,'3ava2'!DB43,'4ava2'!DL43,'5ava2'!DL43,'6ava2'!DL43,'7ava2'!DB43,'8ava2'!DB43,'9ava2'!DB43)","v":0},{"$f":"SUM('1ava2'!DC43,'2ava2'!DC43,'3ava2'!DC43,'4ava2'!DM43,'5ava2'!DM43,'6ava2'!DM43,'7ava2'!DC43,'8ava2'!DC43,'9ava2'!DC43)","v":0},{"$f":"SUM('1ava2'!DD43,'2ava2'!DD43,'3ava2'!DD43,'4ava2'!DN43,'5ava2'!DN43,'6ava2'!DN43,'7ava2'!DD43,'8ava2'!DD43,'9ava2'!DD43)","v":0},{"$f":"SUM('1ava2'!DE43,'2ava2'!DE43,'3ava2'!DE43,'4ava2'!DO43,'5ava2'!DO43,'6ava2'!DO43,'7ava2'!DE43,'8ava2'!DE43,'9ava2'!DE43)","v":0},{"$f":"SUM('1ava2'!DF43,'2ava2'!DF43,'3ava2'!DF43,'4ava2'!DP43,'5ava2'!DP43,'6ava2'!DP43,'7ava2'!DF43,'8ava2'!DF43,'9ava2'!DF43)","v":0},{"$f":"SUM('1ava2'!DG43,'2ava2'!DG43,'3ava2'!DG43,'4ava2'!DQ43,'5ava2'!DQ43,'6ava2'!DQ43,'7ava2'!DG43,'8ava2'!DG43,'9ava2'!DG43)","v":0},{"$f":"SUM('1ava2'!DH43,'2ava2'!DH43,'3ava2'!DH43,'4ava2'!DR43,'5ava2'!DR43,'6ava2'!DR43,'7ava2'!DH43,'8ava2'!DH43,'9ava2'!DH43)","v":0},{"$f":"SUM('1ava2'!DI43,'2ava2'!DI43,'3ava2'!DI43,'4ava2'!DS43,'5ava2'!DS43,'6ava2'!DS43,'7ava2'!DI43,'8ava2'!DI43,'9ava2'!DI43)","v":0},{"$f":"SUM('1ava2'!DJ43,'2ava2'!DJ43,'3ava2'!DJ43,'4ava2'!DT43,'5ava2'!DT43,'6ava2'!DT43,'7ava2'!DJ43,'8ava2'!DJ43,'9ava2'!DJ43)","v":0},{"$f":"SUM('1ava2'!DK43,'2ava2'!DK43,'3ava2'!DK43,'4ava2'!DU43,'5ava2'!DU43,'6ava2'!DU43,'7ava2'!DK43,'8ava2'!DK43,'9ava2'!DK43)","v":0},{"$f":"SUM('1ava2'!DL43,'2ava2'!DL43,'3ava2'!DL43,'4ava2'!DV43,'5ava2'!DV43,'6ava2'!DV43,'7ava2'!DL43,'8ava2'!DL43,'9ava2'!DL43)","v":0},{"$f":"SUM('1ava2'!DM43,'2ava2'!DM43,'3ava2'!DM43,'4ava2'!DW43,'5ava2'!DW43,'6ava2'!DW43,'7ava2'!DM43,'8ava2'!DM43,'9ava2'!DM43)","v":0},{"$f":"SUM('1ava2'!DN43,'2ava2'!DN43,'3ava2'!DN43,'4ava2'!DX43,'5ava2'!DX43,'6ava2'!DX43,'7ava2'!DN43,'8ava2'!DN43,'9ava2'!DN43)","v":0},{"$f":"SUM('1ava2'!DO43,'2ava2'!DO43,'3ava2'!DO43,'4ava2'!DY43,'5ava2'!DY43,'6ava2'!DY43,'7ava2'!DO43,'8ava2'!DO43,'9ava2'!DO43)","v":0},{"$f":"SUM('1ava2'!DP43,'2ava2'!DP43,'3ava2'!DP43,'4ava2'!DZ43,'5ava2'!DZ43,'6ava2'!DZ43,'7ava2'!DP43,'8ava2'!DP43,'9ava2'!DP43)","v":0},{"$f":"SUM('1ava2'!DQ43,'2ava2'!DQ43,'3ava2'!DQ43,'4ava2'!EA43,'5ava2'!EA43,'6ava2'!EA43,'7ava2'!DQ43,'8ava2'!DQ43,'9ava2'!DQ43)","v":0},{"$f":"SUM('1ava2'!DR43,'2ava2'!DR43,'3ava2'!DR43,'4ava2'!EB43,'5ava2'!EB43,'6ava2'!EB43,'7ava2'!DR43,'8ava2'!DR43,'9ava2'!DR43)","v":0},{"$f":"SUM('1ava2'!DS43,'2ava2'!DS43,'3ava2'!DS43,'4ava2'!EC43,'5ava2'!EC43,'6ava2'!EC43,'7ava2'!DS43,'8ava2'!DS43,'9ava2'!DS43)","v":0},{"$f":"SUM('1ava2'!DT43,'2ava2'!DT43,'3ava2'!DT43,'4ava2'!ED43,'5ava2'!ED43,'6ava2'!ED43,'7ava2'!DT43,'8ava2'!DT43,'9ava2'!DT43)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA43,'2ava3'!DA43,'3ava3'!DA43,'4ava3'!DK43,'5ava3'!DK43,'6ava3'!DK43,'7ava3'!DA43,'8ava3'!DA43,'9ava3'!DA43)","v":0},{"$f":"SUM('1ava3'!DB43,'2ava3'!DB43,'3ava3'!DB43,'4ava3'!DL43,'5ava3'!DL43,'6ava3'!DL43,'7ava3'!DB43,'8ava3'!DB43,'9ava3'!DB43)","v":0},{"$f":"SUM('1ava3'!DC43,'2ava3'!DC43,'3ava3'!DC43,'4ava3'!DM43,'5ava3'!DM43,'6ava3'!DM43,'7ava3'!DC43,'8ava3'!DC43,'9ava3'!DC43)","v":0},{"$f":"SUM('1ava3'!DD43,'2ava3'!DD43,'3ava3'!DD43,'4ava3'!DN43,'5ava3'!DN43,'6ava3'!DN43,'7ava3'!DD43,'8ava3'!DD43,'9ava3'!DD43)","v":0},{"$f":"SUM('1ava3'!DE43,'2ava3'!DE43,'3ava3'!DE43,'4ava3'!DO43,'5ava3'!DO43,'6ava3'!DO43,'7ava3'!DE43,'8ava3'!DE43,'9ava3'!DE43)","v":0},{"$f":"SUM('1ava3'!DF43,'2ava3'!DF43,'3ava3'!DF43,'4ava3'!DP43,'5ava3'!DP43,'6ava3'!DP43,'7ava3'!DF43,'8ava3'!DF43,'9ava3'!DF43)","v":0},{"$f":"SUM('1ava3'!DG43,'2ava3'!DG43,'3ava3'!DG43,'4ava3'!DQ43,'5ava3'!DQ43,'6ava3'!DQ43,'7ava3'!DG43,'8ava3'!DG43,'9ava3'!DG43)","v":0},{"$f":"SUM('1ava3'!DH43,'2ava3'!DH43,'3ava3'!DH43,'4ava3'!DR43,'5ava3'!DR43,'6ava3'!DR43,'7ava3'!DH43,'8ava3'!DH43,'9ava3'!DH43)","v":0},{"$f":"SUM('1ava3'!DI43,'2ava3'!DI43,'3ava3'!DI43,'4ava3'!DS43,'5ava3'!DS43,'6ava3'!DS43,'7ava3'!DI43,'8ava3'!DI43,'9ava3'!DI43)","v":0},{"$f":"SUM('1ava3'!DJ43,'2ava3'!DJ43,'3ava3'!DJ43,'4ava3'!DT43,'5ava3'!DT43,'6ava3'!DT43,'7ava3'!DJ43,'8ava3'!DJ43,'9ava3'!DJ43)","v":0},{"$f":"SUM('1ava3'!DK43,'2ava3'!DK43,'3ava3'!DK43,'4ava3'!DU43,'5ava3'!DU43,'6ava3'!DU43,'7ava3'!DK43,'8ava3'!DK43,'9ava3'!DK43)","v":0},{"$f":"SUM('1ava3'!DL43,'2ava3'!DL43,'3ava3'!DL43,'4ava3'!DV43,'5ava3'!DV43,'6ava3'!DV43,'7ava3'!DL43,'8ava3'!DL43,'9ava3'!DL43)","v":0},{"$f":"SUM('1ava3'!DM43,'2ava3'!DM43,'3ava3'!DM43,'4ava3'!DW43,'5ava3'!DW43,'6ava3'!DW43,'7ava3'!DM43,'8ava3'!DM43,'9ava3'!DM43)","v":0},{"$f":"SUM('1ava3'!DN43,'2ava3'!DN43,'3ava3'!DN43,'4ava3'!DX43,'5ava3'!DX43,'6ava3'!DX43,'7ava3'!DN43,'8ava3'!DN43,'9ava3'!DN43)","v":0},{"$f":"SUM('1ava3'!DO43,'2ava3'!DO43,'3ava3'!DO43,'4ava3'!DY43,'5ava3'!DY43,'6ava3'!DY43,'7ava3'!DO43,'8ava3'!DO43,'9ava3'!DO43)","v":0},{"$f":"SUM('1ava3'!DP43,'2ava3'!DP43,'3ava3'!DP43,'4ava3'!DZ43,'5ava3'!DZ43,'6ava3'!DZ43,'7ava3'!DP43,'8ava3'!DP43,'9ava3'!DP43)","v":0},{"$f":"SUM('1ava3'!DQ43,'2ava3'!DQ43,'3ava3'!DQ43,'4ava3'!EA43,'5ava3'!EA43,'6ava3'!EA43,'7ava3'!DQ43,'8ava3'!DQ43,'9ava3'!DQ43)","v":0},{"$f":"SUM('1ava3'!DR43,'2ava3'!DR43,'3ava3'!DR43,'4ava3'!EB43,'5ava3'!EB43,'6ava3'!EB43,'7ava3'!DR43,'8ava3'!DR43,'9ava3'!DR43)","v":0},{"$f":"SUM('1ava3'!DS43,'2ava3'!DS43,'3ava3'!DS43,'4ava3'!EC43,'5ava3'!EC43,'6ava3'!EC43,'7ava3'!DS43,'8ava3'!DS43,'9ava3'!DS43)","v":0},{"$f":"SUM('1ava3'!DT43,'2ava3'!DT43,'3ava3'!DT43,'4ava3'!ED43,'5ava3'!ED43,'6ava3'!ED43,'7ava3'!DT43,'8ava3'!DT43,'9ava3'!DT43)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":3},{"$f":"SUM('1Ava1'!DA44,'2Ava1'!DA44,'3Ava1'!DA44,'4ava1'!DK44,'5ava1'!DK44,'6ava1'!DK44,'7ava1'!DA44,'8ava1'!DA44,'9ava1'!DA44)","v":0},{"$f":"SUM('1Ava1'!DB44,'2Ava1'!DB44,'3Ava1'!DB44,'4ava1'!DL44,'5ava1'!DL44,'6ava1'!DL44,'7ava1'!DB44,'8ava1'!DB44,'9ava1'!DB44)","v":0},{"$f":"SUM('1Ava1'!DC44,'2Ava1'!DC44,'3Ava1'!DC44,'4ava1'!DM44,'5ava1'!DM44,'6ava1'!DM44,'7ava1'!DC44,'8ava1'!DC44,'9ava1'!DC44)","v":0},{"$f":"SUM('1Ava1'!DD44,'2Ava1'!DD44,'3Ava1'!DD44,'4ava1'!DN44,'5ava1'!DN44,'6ava1'!DN44,'7ava1'!DD44,'8ava1'!DD44,'9ava1'!DD44)","v":0},{"$f":"SUM('1Ava1'!DE44,'2Ava1'!DE44,'3Ava1'!DE44,'4ava1'!DO44,'5ava1'!DO44,'6ava1'!DO44,'7ava1'!DE44,'8ava1'!DE44,'9ava1'!DE44)","v":0},{"$f":"SUM('1Ava1'!DF44,'2Ava1'!DF44,'3Ava1'!DF44,'4ava1'!DP44,'5ava1'!DP44,'6ava1'!DP44,'7ava1'!DF44,'8ava1'!DF44,'9ava1'!DF44)","v":0},{"$f":"SUM('1Ava1'!DG44,'2Ava1'!DG44,'3Ava1'!DG44,'4ava1'!DQ44,'5ava1'!DQ44,'6ava1'!DQ44,'7ava1'!DG44,'8ava1'!DG44,'9ava1'!DG44)","v":0},{"$f":"SUM('1Ava1'!DH44,'2Ava1'!DH44,'3Ava1'!DH44,'4ava1'!DR44,'5ava1'!DR44,'6ava1'!DR44,'7ava1'!DH44,'8ava1'!DH44,'9ava1'!DH44)","v":0},{"$f":"SUM('1Ava1'!DI44,'2Ava1'!DI44,'3Ava1'!DI44,'4ava1'!DS44,'5ava1'!DS44,'6ava1'!DS44,'7ava1'!DI44,'8ava1'!DI44,'9ava1'!DI44)","v":0},{"$f":"SUM('1Ava1'!DJ44,'2Ava1'!DJ44,'3Ava1'!DJ44,'4ava1'!DT44,'5ava1'!DT44,'6ava1'!DT44,'7ava1'!DJ44,'8ava1'!DJ44,'9ava1'!DJ44)","v":0},{"$f":"SUM('1Ava1'!DK44,'2Ava1'!DK44,'3Ava1'!DK44,'4ava1'!DU44,'5ava1'!DU44,'6ava1'!DU44,'7ava1'!DK44,'8ava1'!DK44,'9ava1'!DK44)","v":0},{"$f":"SUM('1Ava1'!DL44,'2Ava1'!DL44,'3Ava1'!DL44,'4ava1'!DV44,'5ava1'!DV44,'6ava1'!DV44,'7ava1'!DL44,'8ava1'!DL44,'9ava1'!DL44)","v":0},{"$f":"SUM('1Ava1'!DM44,'2Ava1'!DM44,'3Ava1'!DM44,'4ava1'!DW44,'5ava1'!DW44,'6ava1'!DW44,'7ava1'!DM44,'8ava1'!DM44,'9ava1'!DM44)","v":0},{"$f":"SUM('1Ava1'!DN44,'2Ava1'!DN44,'3Ava1'!DN44,'4ava1'!DX44,'5ava1'!DX44,'6ava1'!DX44,'7ava1'!DN44,'8ava1'!DN44,'9ava1'!DN44)","v":0},{"$f":"SUM('1Ava1'!DO44,'2Ava1'!DO44,'3Ava1'!DO44,'4ava1'!DY44,'5ava1'!DY44,'6ava1'!DY44,'7ava1'!DO44,'8ava1'!DO44,'9ava1'!DO44)","v":0},{"$f":"SUM('1Ava1'!DP44,'2Ava1'!DP44,'3Ava1'!DP44,'4ava1'!DZ44,'5ava1'!DZ44,'6ava1'!DZ44,'7ava1'!DP44,'8ava1'!DP44,'9ava1'!DP44)","v":0},{"$f":"SUM('1Ava1'!DQ44,'2Ava1'!DQ44,'3Ava1'!DQ44,'4ava1'!EA44,'5ava1'!EA44,'6ava1'!EA44,'7ava1'!DQ44,'8ava1'!DQ44,'9ava1'!DQ44)","v":0},{"$f":"SUM('1Ava1'!DR44,'2Ava1'!DR44,'3Ava1'!DR44,'4ava1'!EB44,'5ava1'!EB44,'6ava1'!EB44,'7ava1'!DR44,'8ava1'!DR44,'9ava1'!DR44)","v":0},{"$f":"SUM('1Ava1'!DS44,'2Ava1'!DS44,'3Ava1'!DS44,'4ava1'!EC44,'5ava1'!EC44,'6ava1'!EC44,'7ava1'!DS44,'8ava1'!DS44,'9ava1'!DS44)","v":0},{"$f":"SUM('1Ava1'!DT44,'2Ava1'!DT44,'3Ava1'!DT44,'4ava1'!ED44,'5ava1'!ED44,'6ava1'!ED44,'7ava1'!DT44,'8ava1'!DT44,'9ava1'!DT44)","v":0},0,{"$nulls":10},{"$f":"SUM('1ava2'!DA44,'2ava2'!DA44,'3ava2'!DA44,'4ava2'!DK44,'5ava2'!DK44,'6ava2'!DK44,'7ava2'!DA44,'8ava2'!DA44,'9ava2'!DA44)","v":0},{"$f":"SUM('1ava2'!DB44,'2ava2'!DB44,'3ava2'!DB44,'4ava2'!DL44,'5ava2'!DL44,'6ava2'!DL44,'7ava2'!DB44,'8ava2'!DB44,'9ava2'!DB44)","v":0},{"$f":"SUM('1ava2'!DC44,'2ava2'!DC44,'3ava2'!DC44,'4ava2'!DM44,'5ava2'!DM44,'6ava2'!DM44,'7ava2'!DC44,'8ava2'!DC44,'9ava2'!DC44)","v":0},{"$f":"SUM('1ava2'!DD44,'2ava2'!DD44,'3ava2'!DD44,'4ava2'!DN44,'5ava2'!DN44,'6ava2'!DN44,'7ava2'!DD44,'8ava2'!DD44,'9ava2'!DD44)","v":0},{"$f":"SUM('1ava2'!DE44,'2ava2'!DE44,'3ava2'!DE44,'4ava2'!DO44,'5ava2'!DO44,'6ava2'!DO44,'7ava2'!DE44,'8ava2'!DE44,'9ava2'!DE44)","v":0},{"$f":"SUM('1ava2'!DF44,'2ava2'!DF44,'3ava2'!DF44,'4ava2'!DP44,'5ava2'!DP44,'6ava2'!DP44,'7ava2'!DF44,'8ava2'!DF44,'9ava2'!DF44)","v":0},{"$f":"SUM('1ava2'!DG44,'2ava2'!DG44,'3ava2'!DG44,'4ava2'!DQ44,'5ava2'!DQ44,'6ava2'!DQ44,'7ava2'!DG44,'8ava2'!DG44,'9ava2'!DG44)","v":0},{"$f":"SUM('1ava2'!DH44,'2ava2'!DH44,'3ava2'!DH44,'4ava2'!DR44,'5ava2'!DR44,'6ava2'!DR44,'7ava2'!DH44,'8ava2'!DH44,'9ava2'!DH44)","v":0},{"$f":"SUM('1ava2'!DI44,'2ava2'!DI44,'3ava2'!DI44,'4ava2'!DS44,'5ava2'!DS44,'6ava2'!DS44,'7ava2'!DI44,'8ava2'!DI44,'9ava2'!DI44)","v":0},{"$f":"SUM('1ava2'!DJ44,'2ava2'!DJ44,'3ava2'!DJ44,'4ava2'!DT44,'5ava2'!DT44,'6ava2'!DT44,'7ava2'!DJ44,'8ava2'!DJ44,'9ava2'!DJ44)","v":0},{"$f":"SUM('1ava2'!DK44,'2ava2'!DK44,'3ava2'!DK44,'4ava2'!DU44,'5ava2'!DU44,'6ava2'!DU44,'7ava2'!DK44,'8ava2'!DK44,'9ava2'!DK44)","v":0},{"$f":"SUM('1ava2'!DL44,'2ava2'!DL44,'3ava2'!DL44,'4ava2'!DV44,'5ava2'!DV44,'6ava2'!DV44,'7ava2'!DL44,'8ava2'!DL44,'9ava2'!DL44)","v":0},{"$f":"SUM('1ava2'!DM44,'2ava2'!DM44,'3ava2'!DM44,'4ava2'!DW44,'5ava2'!DW44,'6ava2'!DW44,'7ava2'!DM44,'8ava2'!DM44,'9ava2'!DM44)","v":0},{"$f":"SUM('1ava2'!DN44,'2ava2'!DN44,'3ava2'!DN44,'4ava2'!DX44,'5ava2'!DX44,'6ava2'!DX44,'7ava2'!DN44,'8ava2'!DN44,'9ava2'!DN44)","v":0},{"$f":"SUM('1ava2'!DO44,'2ava2'!DO44,'3ava2'!DO44,'4ava2'!DY44,'5ava2'!DY44,'6ava2'!DY44,'7ava2'!DO44,'8ava2'!DO44,'9ava2'!DO44)","v":0},{"$f":"SUM('1ava2'!DP44,'2ava2'!DP44,'3ava2'!DP44,'4ava2'!DZ44,'5ava2'!DZ44,'6ava2'!DZ44,'7ava2'!DP44,'8ava2'!DP44,'9ava2'!DP44)","v":0},{"$f":"SUM('1ava2'!DQ44,'2ava2'!DQ44,'3ava2'!DQ44,'4ava2'!EA44,'5ava2'!EA44,'6ava2'!EA44,'7ava2'!DQ44,'8ava2'!DQ44,'9ava2'!DQ44)","v":0},{"$f":"SUM('1ava2'!DR44,'2ava2'!DR44,'3ava2'!DR44,'4ava2'!EB44,'5ava2'!EB44,'6ava2'!EB44,'7ava2'!DR44,'8ava2'!DR44,'9ava2'!DR44)","v":0},{"$f":"SUM('1ava2'!DS44,'2ava2'!DS44,'3ava2'!DS44,'4ava2'!EC44,'5ava2'!EC44,'6ava2'!EC44,'7ava2'!DS44,'8ava2'!DS44,'9ava2'!DS44)","v":0},{"$f":"SUM('1ava2'!DT44,'2ava2'!DT44,'3ava2'!DT44,'4ava2'!ED44,'5ava2'!ED44,'6ava2'!ED44,'7ava2'!DT44,'8ava2'!DT44,'9ava2'!DT44)","v":0},0,{"$nulls":15},{"$f":"SUM('1ava3'!DA44,'2ava3'!DA44,'3ava3'!DA44,'4ava3'!DK44,'5ava3'!DK44,'6ava3'!DK44,'7ava3'!DA44,'8ava3'!DA44,'9ava3'!DA44)","v":0},{"$f":"SUM('1ava3'!DB44,'2ava3'!DB44,'3ava3'!DB44,'4ava3'!DL44,'5ava3'!DL44,'6ava3'!DL44,'7ava3'!DB44,'8ava3'!DB44,'9ava3'!DB44)","v":0},{"$f":"SUM('1ava3'!DC44,'2ava3'!DC44,'3ava3'!DC44,'4ava3'!DM44,'5ava3'!DM44,'6ava3'!DM44,'7ava3'!DC44,'8ava3'!DC44,'9ava3'!DC44)","v":0},{"$f":"SUM('1ava3'!DD44,'2ava3'!DD44,'3ava3'!DD44,'4ava3'!DN44,'5ava3'!DN44,'6ava3'!DN44,'7ava3'!DD44,'8ava3'!DD44,'9ava3'!DD44)","v":0},{"$f":"SUM('1ava3'!DE44,'2ava3'!DE44,'3ava3'!DE44,'4ava3'!DO44,'5ava3'!DO44,'6ava3'!DO44,'7ava3'!DE44,'8ava3'!DE44,'9ava3'!DE44)","v":0},{"$f":"SUM('1ava3'!DF44,'2ava3'!DF44,'3ava3'!DF44,'4ava3'!DP44,'5ava3'!DP44,'6ava3'!DP44,'7ava3'!DF44,'8ava3'!DF44,'9ava3'!DF44)","v":0},{"$f":"SUM('1ava3'!DG44,'2ava3'!DG44,'3ava3'!DG44,'4ava3'!DQ44,'5ava3'!DQ44,'6ava3'!DQ44,'7ava3'!DG44,'8ava3'!DG44,'9ava3'!DG44)","v":0},{"$f":"SUM('1ava3'!DH44,'2ava3'!DH44,'3ava3'!DH44,'4ava3'!DR44,'5ava3'!DR44,'6ava3'!DR44,'7ava3'!DH44,'8ava3'!DH44,'9ava3'!DH44)","v":0},{"$f":"SUM('1ava3'!DI44,'2ava3'!DI44,'3ava3'!DI44,'4ava3'!DS44,'5ava3'!DS44,'6ava3'!DS44,'7ava3'!DI44,'8ava3'!DI44,'9ava3'!DI44)","v":0},{"$f":"SUM('1ava3'!DJ44,'2ava3'!DJ44,'3ava3'!DJ44,'4ava3'!DT44,'5ava3'!DT44,'6ava3'!DT44,'7ava3'!DJ44,'8ava3'!DJ44,'9ava3'!DJ44)","v":0},{"$f":"SUM('1ava3'!DK44,'2ava3'!DK44,'3ava3'!DK44,'4ava3'!DU44,'5ava3'!DU44,'6ava3'!DU44,'7ava3'!DK44,'8ava3'!DK44,'9ava3'!DK44)","v":0},{"$f":"SUM('1ava3'!DL44,'2ava3'!DL44,'3ava3'!DL44,'4ava3'!DV44,'5ava3'!DV44,'6ava3'!DV44,'7ava3'!DL44,'8ava3'!DL44,'9ava3'!DL44)","v":0},{"$f":"SUM('1ava3'!DM44,'2ava3'!DM44,'3ava3'!DM44,'4ava3'!DW44,'5ava3'!DW44,'6ava3'!DW44,'7ava3'!DM44,'8ava3'!DM44,'9ava3'!DM44)","v":0},{"$f":"SUM('1ava3'!DN44,'2ava3'!DN44,'3ava3'!DN44,'4ava3'!DX44,'5ava3'!DX44,'6ava3'!DX44,'7ava3'!DN44,'8ava3'!DN44,'9ava3'!DN44)","v":0},{"$f":"SUM('1ava3'!DO44,'2ava3'!DO44,'3ava3'!DO44,'4ava3'!DY44,'5ava3'!DY44,'6ava3'!DY44,'7ava3'!DO44,'8ava3'!DO44,'9ava3'!DO44)","v":0},{"$f":"SUM('1ava3'!DP44,'2ava3'!DP44,'3ava3'!DP44,'4ava3'!DZ44,'5ava3'!DZ44,'6ava3'!DZ44,'7ava3'!DP44,'8ava3'!DP44,'9ava3'!DP44)","v":0},{"$f":"SUM('1ava3'!DQ44,'2ava3'!DQ44,'3ava3'!DQ44,'4ava3'!EA44,'5ava3'!EA44,'6ava3'!EA44,'7ava3'!DQ44,'8ava3'!DQ44,'9ava3'!DQ44)","v":0},{"$f":"SUM('1ava3'!DR44,'2ava3'!DR44,'3ava3'!DR44,'4ava3'!EB44,'5ava3'!EB44,'6ava3'!EB44,'7ava3'!DR44,'8ava3'!DR44,'9ava3'!DR44)","v":0},{"$f":"SUM('1ava3'!DS44,'2ava3'!DS44,'3ava3'!DS44,'4ava3'!EC44,'5ava3'!EC44,'6ava3'!EC44,'7ava3'!DS44,'8ava3'!DS44,'9ava3'!DS44)","v":0},{"$f":"SUM('1ava3'!DT44,'2ava3'!DT44,'3ava3'!DT44,'4ava3'!ED44,'5ava3'!ED44,'6ava3'!ED44,'7ava3'!DT44,'8ava3'!DT44,'9ava3'!DT44)","v":0},0,{"$nulls":21},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"DL54","index":45,"n_rows":219,"n_cols":38,"rows_kept":219,"merged":[[0,2,1,10],[0,12,2,13],[0,14,1,15],[0,21,2,22],[1,19,2,19],[3,2,3,8],[3,12,3,13],[3,14,4,15],[3,21,3,22],[4,2,5,8],[5,12,5,13],[5,21,5,22],[6,1,6,2],[7,3,7,5],[7,12,7,13],[7,21,7,22],[8,3,8,5],[9,3,9,5],[9,9,9,10],[9,12,9,13],[9,21,9,22],[10,1,10,10],[11,1,27,10],[11,12,11,13],[11,21,11,22],[13,12,13,13],[13,21,13,22],[21,12,21,13],[28,1,29,10],[30,1,37,10],[36,17,45,17],[38,1,39,10],[40,1,46,10],[47,1,48,10],[49,1,52,10],[53,7,54,9],[54,3,54,4],[188,19,190,19],[189,20,190,35],[191,19,193,19],[192,20,193,35],[204,2,204,7],[204,8,204,13],[204,14,204,19],[204,21,204,30],[204,32,204,34],[209,2,209,7],[209,8,209,13],[209,14,209,19],[209,21,209,30],[209,32,209,34],[215,21,215,30],[216,21,216,30]]}
[null,null,"Neste formulário só é possível registar observações ou editar os textos construídos automaticamente.\nDeve ir à folha da síntese para selecionar o aluno, o momento, etc.",{"$nulls":9},"Abaixo:\nligações para outras folhas",{"$nulls":8},"Abaixo:\nligações para outras folhas",{"$nulls":14},{"$f":"IF(D8=\"\",\"\",IF(H8=36,AG205,\"  \"&C205&IF(I205<>\"\",CHAR(10)&\"  \"&I205,\"\")&IF(O205<>\"\",CHAR(10)&\"  \"&O205,\"\")&IF(V205<>\"\",CHAR(10)&\"  \"&V205,\"\")&IF(V216<>\"\",CHAR(10)&\"  \"&V216,\"\"))&CHAR(10)&sintese!J56)","v":"Durante este período, foram implementadas medidas universais a 4 alunos, medidas seletivas a 3 e medidas adicionais a 2. \n Foi operacionalizada a medida pedagógica:(em quantos alunos foi aplicada) localização do aluno na sala de aula (3).\n  No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma teve 5 alunos a frequentar o apoio, durante este período."}]
[{"$nulls":19},"MEDIDAS PEDAGÓGICAS",{"$nulls":16},{"$f":"IF(D8=\"\",\"\",IF(H8=36,AG210,\" \"&C210&IF(I210<>\"\",CHAR(10)&\" \"&I210,\"\")&IF(O210<>\"\",CHAR(10)&\" \"&O210,\"\")&IF(V210<>\"\",CHAR(10)&\" \"&V210,\"\")&IF(V217<>\"\",CHAR(10)&\" \"&V217,\"\"))&CHAR(10)&sintese!K56)","v":" Neste período, prevê-se a implementação de medidas universais a 5 alunos, medidas seletivas a 4 e medidas adicionais a 3.\nSerá operacionalizada a medida pedagógica:(em quantos alunos será aplicada) localização do aluno na sala de aula (4).\n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma tem 4 alunos propostos para frequentar o apoio, neste período."}]
[{"$nulls":36},{"$f":"IF(D8=\"\",\"\",sintese!W177)","v":"     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."}]
[null,null,"IMPLEMENTAÇÃO DO DISPOSTO NO DECRETO-LEI 54 de 2018",{"$nulls":9},{"$f":"HYPERLINK(\"#sintese!c8\",ENTRADA!J6)","v":"Síntese"},null,"Aplicação do Decreto-Lei 54 de 2018",{"$nulls":4},"Este conjunto de propostas pode ser alterado e/ou acrescentado até 30.",null,{"$f":"HYPERLINK(\"#sintese!c8\",ENTRADA!J6)","v":"Síntese"}]
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":16},"Ao editar mantenha as minúsculas (exceto designações próprias) e não pontue no fim.",{"$nulls":5},"Estas medidas constam dos documentos propostos e servem para ajudar/dar ideias."]
[{"$nulls":12},{"$f":"HYPERLINK(\"#1periodo!d10\",final!AF7)","v":"1.º PERÍODO"},null,"N.º 2 do artigo 8.º","MEDIDAS UNIVERSAIS","MEDIDA UNIVERSAL",null,null,{"$f":"\"Na folha do fim de cada \"&LOWER(permod)&\" deve selecioná-las através do número à esquerda.\"","v":"Na folha do fim de cada período deve selecioná-las através do número à esquerda."},null,{"$f":"HYPERLINK(\"#1periodo!d10\",final!AF7)","v":"1.º PERÍODO"},{"$nulls":3},"Se as usar deve copiá-las para a (escrevê-las na) tabela à esquerda (com fundo amarelo)"]
[null,{"$f":"HYPERLINK(\"#Entrada!a2\",ga)","v":"© GRAvE 38"},{"$nulls":5},{"$f":"anon","v":"Ano Letivo:"},{"$f":"dados_iniciais!$N$5","v":"2023-2024"},{"$nulls":5},"a)","Diferenciação pedagógica",null,null,1,"localização do aluno na sala de aula",{"$nulls":5},"Ambientais"]
[{"$f":"LOWER(C4)&\" n\"&sintese!M5&\" \"&'DL54'!D8&\" do \"&mail","v":"implementação do disposto no decreto-lei 54 de 2018 nos Média do 9.º D_POR - 2023-2024"},null,{"$f":"sintese!$D$5","v":"Nome: "},{"$f":"IF(sintese!E5=\"\",\"\",sintese!E5)","v":"Média"},null,null,{"$f":"sintese!$G$5","v":"N.º: "},{"$f":"sintese!$H$5","v":36},{"$f":"turn","v":"Ano/Turma"},{"$f":"tur","v":"9.º D"},null,null,{"$f":"HYPERLINK(\"#2periodo!d10\",final!AH7)","v":"2.º PERÍODO"},null,"b)","Acomodações curriculares",null,null,{"$f":"S7+1","v":2},"disponibilização de informação multimédia /gráficos / esquemas, entre outros",null,{"$f":"HYPERLINK(\"#2periodo!d10\",final!AF7)","v":"1.º PERÍODO"},{"$nulls":3},"utilização de gráficos"]
[null,null,1,{"$nulls":11},"c)","Enriquecimento curricular",null,null,{"$f":"S8+1","v":3},"verificação da compreensão das instruções",{"$nulls":5},"utilização de computadores"]
[null,null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},null,null,{"$f":"sintese!I5","v":"PERÍODOS: "},{"$f":"sintese!J5","v":"1.º e 2.º"},"Avaliação:",{"$f":"IF(H8=36,\"Média - \",\"\")&IF(esc=20,ROUND(sintese!L30,2)&IF(sintese!L30<2,\" valor\",\" valores\"),IF(definicoes!D30=\"Menção\",LOWER(definicoes!D30)&\" de \"&sintese!L30,LOWER(definicoes!D30)&\" \"&ROUND(sintese!L30,2)))","v":"Média - nível 2,4"},null,null,{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#1e2!d10\",ENTRADA!D22))","v":"1.º e 2.º PERÍODOS"},null,"d)","Promoção de um comportamento pró-social",null,null,4,"apresentação/simulação de exemplos",null,{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#1e2!d10\",ENTRADA!D22))","v":"1.º e 2.º PERÍODOS"},{"$nulls":3},"trabalho de pares"]
[null,{"$f":"\"Evidências do desempenho d\"&sintese!M5&\" \"&sintese!D6&\", \"&LOWER(B205&permod)","v":"Evidências do desempenho dos alunos, durante este período"},{"$nulls":12},"e)","Intervenção com foco académico ou comportamental em pequenos grupos",null,null,5,"registo de anotações",{"$nulls":5},"organização de pequenos grupos"]
[null,{"$f":"AK3","v":"     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."},{"$nulls":10},{"$f":"IF(permod=SEM,\"\",HYPERLINK(\"#3periodo!d10\",final!AJ7))","v":"3.º PERÍODO"},{"$nulls":5},6,"segmentação de conteúdos/processos executivos",null,{"$f":"IF(permod=SEM,\"\",HYPERLINK(\"#3periodo!d10\",final!AJ7))","v":"3.º PERÍODO"},{"$nulls":3},"prestar atenção à iluminação do espaço da sala de aula."]
[{"$nulls":14},"N.º 2 do artigo 9.º","MEDIDAS SELETIVAS","MEDIDA SELETIVA",null,7,"abordagem através da manipulação",{"$nulls":5},"utilização de computadores"]
[{"$nulls":12},{"$f":"IF(OR(permod=mod,permod=SEM),\"\",HYPERLINK(\"#'final'!d10\",\"FINAL DO ANO\"))","v":"FINAL DO ANO"},null,"a)","Percurso curricular diferenciado",null,null,8,"facultar tempo para questões",null,{"$f":"IF(OR(permod=mod,permod=SEM),\"\",HYPERLINK(\"#'final'!d10\",\"FINAL DO ANO\"))","v":"FINAL DO ANO"},{"$nulls":3},"utilização de espaços exteriores"]
[{"$nulls":14},"b)","Adaptações curriculares não significativas",null,null,9,"ensino de vocabulário específico",{"$nulls":5},"oportunidade para se movimentar na sala de aula"]
[{"$nulls":12},{"$f":"HYPERLINK(\"#'FIA1'!B2\",'FIA1'!T2)","v":"FIA 1"},{"$f":"HYPERLINK(\"#'FIA2'!B1\",'FIA2'!M4)","v":"FIA 2"},"c)","Apoio psicopedagógico",null,null,10,"aplicação de conceitos na prática",null,{"$f":"'FIA1'!T2","v":"FIA 1"},{"$f":"'FIA2'!M4","v":"FIA 2"},null,null,"utilização de exemplos com imagens da vida real"]
[{"$nulls":14},"d)","Antecipação e reforço das aprendizagens",null,null,11,"recorrer às tecnologias digitais",{"$nulls":5},"espaço na sala para trabalhos práticos"]
[{"$nulls":12},{"$f":"HYPERLINK(\"#'FIA3'!B1\",'FIA3'!M4)","v":"FIA 3"},{"$f":"HYPERLINK(\"#'FIA4'!B1\",'FIA4'!M7)","v":"FIA 4"},"e)","Apoio tutorial",null,null,12,"permissão do recurso a apontamentos pessoais",null,{"$f":"'FIA3'!M4","v":"FIA 3"},{"$f":"'FIA4'!M7","v":"FIA 4"},null,null,"organização de grupos flexíveis"]
[{"$nulls":18},13,"itens de resposta fechada, seleção, etc.",{"$nulls":5},"organização de locais para tarefas específicas"]
[{"$nulls":12},{"$f":"HYPERLINK(\"#'FIA5'!B1\",\"FIA 5\")","v":"FIA 5"},{"$f":"HYPERLINK(\"#'FIA6'!B1\",\"FIA 6\")","v":"FIA 6"},"N.º 4 do artigo 10.º","MEDIDAS ADICIONAIS","MEDIDA ADICIONAL",null,14,"instrumentos de avaliação de curta dimensão",null,"FIA 5","FIA 6",null,null,"estar perto/longe de distrações"]
[{"$nulls":14},"a)","Frequência do ano de escolaridade por disciplinas",null,null,15,"chamadas orais",{"$nulls":5},"trabalhos de casa que envolvam a família"]
[{"$nulls":12},{"$f":"HYPERLINK(\"#mail!c1:j1\",\"Operações em massa\")","v":"Operações em massa"},null,"b)","Adaptações curriculares significativas",null,null,16,"permitir responder na folha do teste",{"$nulls":5},"utilização de secretárias amovíveis"]
[{"$nulls":14},"c)","Plano individual de transição",null,null,17,"permissão de mais tempo nos momentos de avaliação ",{"$nulls":5},"organização dos espaços de forma a possuir visibilidade, acessibilidade e permitir a movimentação de todos"]
[{"$nulls":14},"d)","Desenvolvimento de metodologias e estratégias de ensino estruturado",null,null,18,"realização de testes em outro local ou horário",{"$nulls":5},"Organizacionais"]
[{"$nulls":14},"e)","Desenvolvimento de competências de autonomia pessoal e social",null,null,19,"avalição com recurso às tecnologias digitais",{"$nulls":5},"códigos de cores"]
[{"$nulls":18},20,"organização das tarefas escolares",{"$nulls":5},"rótulos"]
[{"$nulls":18},21,"permissão de pausas em tarefas longas",{"$nulls":5},"pistas através de imagens"]
[{"$nulls":18},22,"transmitir informação simples e clara",{"$nulls":5},"numeração sequencial de passos a percorrer"]
[null,{"$f":"\"Medidas de suporte à aprendizagem aplicadas com \"&sintese!M5&\" \"&sintese!D6&\", \"&LOWER(B205&permod)&\".\"","v":"Medidas de suporte à aprendizagem aplicadas com os alunos, durante este período."},{"$nulls":16},23,"valorização dos sucessos alcançados",{"$nulls":5},"caixas para guardar materiais"]
[{"$nulls":18},24,"tutoria",{"$nulls":5},"rotinas de aprendizagem"]
[null,{"$f":"AK1","v":"Durante este período, foram implementadas medidas universais a 4 alunos, medidas seletivas a 3 e medidas adicionais a 2. \n Foi operacionalizada a medida pedagógica:(em quantos alunos foi aplicada) localização do aluno na sala de aula (3).\n  No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma teve 5 alunos a frequentar o apoio, durante este período."},{"$nulls":16},25,"apoios",{"$nulls":5},"organizadores gráficos para a escrita"]
[{"$nulls":18},26,{"$nulls":6},"lembretes diários"]
[{"$nulls":18},27,{"$nulls":6},"calendários com datas importantes assinaladas"]
[{"$nulls":18},28,{"$nulls":6},"uso de gráficos e outras formas de organizar o que os alunos aprenderam"]
[{"$nulls":17},{"$f":"30-COUNTBLANK(T7:T36)-dados_iniciais!A49","v":21},29,{"$nulls":6},"ensino da gestão de tempo"]
[{"$nulls":17},{"$f":"IF(R35<1,\"5 alíneas do Art. 28 (à direita)\",R35&\" dos códigos da listagem das medidas do DL 54 e 5 alíneas do Art. 28 (à direita)\")","v":"21 dos códigos da listagem das medidas do DL 54 e 5 alíneas do Art. 28 (à direita)"},30,{"$nulls":6},"ensino de métodos de estudo"]
[{"$nulls":17},"N.º 2 do artigo 28.º do DL 54","a)","diversificação dos instrumentos de recolha de informação",{"$nulls":5},"ensino de como tirar notas"]
[{"$nulls":18},"b)","enunciados em formatos acessíveis",{"$nulls":5},"desenvolvimento de capacidades de autodeterminação e competências de comunicação"]
[null,{"$f":"\"Medidas de suporte à aprendizagem previstas,\"&LOWER(sintese!L49)&\".\"","v":"Medidas de suporte à aprendizagem previstas, neste período."},{"$nulls":16},"c)","interpretação em LGP",{"$nulls":5},"estratégias de resolução de conflitos"]
[{"$nulls":18},"d)","utilização de produtos de apoio",{"$nulls":5},"indicação clara de transição de assuntos"]
[null,{"$f":"AK2","v":" Neste período, prevê-se a implementação de medidas universais a 5 alunos, medidas seletivas a 4 e medidas adicionais a 3.\nSerá operacionalizada a medida pedagógica:(em quantos alunos será aplicada) localização do aluno na sala de aula (4).\n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$nulls":16},"e)","tempo suplementar para realização da prova",{"$nulls":5},"Motivacionais"]
[{"$nulls":18},"f)","transcrição das respostas",{"$nulls":5},"apresentação de situações da vida real"]
[{"$nulls":18},"g)","leitura de enunciados",{"$nulls":5},"estabelecer links entre a tarefa e a experiência do aluno"]
[{"$nulls":18},"h)","utilização de sala separada",{"$nulls":5},"uso de materiais concretos"]
[{"$nulls":18},"i)","pausas vigiadas",{"$nulls":5},"visitas de estudo"]
[{"$nulls":18},"j)","código de identificação de cores nos enunciados",{"$nulls":5},"reforço positivo"]
[{"$nulls":25},"privilégios/recompensas"]
[null,"Observações (opcional):",{"$nulls":23},"uso de materiais de aprendizagem diversos"]
[{"$nulls":25},"trabalho a pares"]
[{"$f":"ENTRADA!T5","v":0},{"$nulls":24},"sessões de treino para os testes"]
[{"$nulls":25},"uso de tecnologia uso de gráficos e outros métodos para organizar o que os alunos aprendem"]
[{"$nulls":25},"uso do humor"]
[{"$nulls":25},"organizar um programa de “colega de estudo”"]
[{"$nulls":7},{"$f":"dados_iniciais!E7","v":"Demonstração"},{"$nulls":17},"comunicar frequentemente ao aluno o reconhecimento pelo seu esforço"]
[null,null,"Data: ",{"$f":"TODAY()","v":"2023-08-22"},null,null,{"$f":"docn","v":"Docente:"},{"$nulls":18},"uso de sinais para ajudar o aluno a permanecer na tarefa (pistas privadas)"]
[{"$nulls":25},"reforço diário"]
[{"$nulls":25},"aconselhamento"]
[{"$nulls":25},"desenvolvimento cooperativo de comportamentos e rotinas em sala de aula"]
[{"$nulls":25},"uso consistente de rotinas da sala de aula"]
[{"$nulls":25},"resposta consistente e regular aos comportamentos inapropriados"]
[{"$nulls":25},"uso de linguagem inclusiva e de incentivo ao sucesso do grupo"]
[{"$nulls":25}," Apresentação"]
[{"$nulls":25},"revisão e repetição"]
[{"$nulls":25},"ensino em pequenos grupos"]
[{"$nulls":25},"verificação regular da compreensão de conteúdos e instruções"]
[{"$nulls":25},"apresentação oral e visual"]
[{"$nulls":25},"uso de tecnologia"]
[{"$nulls":25},"códigos de cores"]
[{"$nulls":25},"dar tempo aos alunos para pensar"]
[{"$nulls":25},"providenciar um ensino cinestésico"]
[{"$nulls":25},"apresentação faseada de novos conceitos"]
[{"$nulls":25},"alternativas para formato de pergunta/ resposta"]
[{"$nulls":25},"dar exemplos"]
[{"$nulls":25},"sugerir mnemónicas"]
[{"$nulls":25},"uso de rimas, música"]
[{"$nulls":25},"uso de tamanho de letra grande; papel colorido"]
[{"$nulls":25},"divisão da página em secções devidamente marcadas"]
[{"$nulls":25},"eliminação de elementos distrativos da folha"]
[{"$nulls":25},"uso de amplos espaços em branco"]
["s",{"$nulls":24},"Avaliação"]
[{"$nulls":25},"mais tempo nos momentos de avaliação"]
[{"$nulls":25},"uso de pistas visuais"]
[{"$nulls":25},"uso de dicionários"]
[{"$nulls":25},"lembretes de regras"]
[{"$nulls":25},"uso de exemplos da vida real"]
[{"$nulls":25},"debates/brainstorming"]
[{"$nulls":25},"tempo disponibilizado"]
[{"$nulls":25},"grupos cooperativos"]
[{"$nulls":25},"uso da tecnologia"]
[{"$nulls":25},"uso de um quadro com vocabulário"]
[{"$nulls":25},"ensino de verificação ortográfica, nomeadamente através da soletração"]
[{"$nulls":25},"uso de vocabulário previamente ensinado"]
[{"$nulls":25},"provas orais"]
[{"$nulls":25},"materiais de leitura gravados em áudio"]
[{"$nulls":25},"leituras curtas"]
[{"$nulls":25},"uso de exemplos concretos ou suportes visuais no ensino de conceitos abstratos"]
[{"$nulls":25},"uso de notas fotocopiadas"]
[{"$nulls":25},"técnicas de avaliação variadas: escolha múltipla, respostas curtas, preenchimento de espaços em branco, correspondência, etc."]
[{"$nulls":25},"uso frequente de questionários curtos"]
[{"$f":"url&\"/2018/12/02/dl45/\"","v":"https://graveex.wordpress.com/2018/12/02/dl45/"},{"$nulls":24},"permissão de pausas durante um teste"]
[{"$nulls":25},"realização de testes sem limite de tempo"]
[{"$nulls":25},"fazer revisões utilizando questões semelhantes às dos testes"]
[{"$nulls":25},"possibilitar testes orais"]
[{"$nulls":25},"permitir o uso do processador de texto"]
[{"$nulls":25},"permitir o uso da calculadora"]
[{"$nulls":25},"fornecer testes em formato ampliado"]
[{"$nulls":25},"realizar testes com consulta do livro"]
[{"$nulls":25},"realizar o teste em sala à parte"]
[{"$nulls":25},"fornecer folha de resposta de acordo com a disciplina (ex.: papel quadriculado para matemática)"]
[{"$nulls":25},"fornecer testes/exames em formatos alternativos. Ex.: áudio, Braille, etc."]
[{"$nulls":25},"utilizar um tamanho de letra superior sempre que adequado"]
[{"$nulls":25},"disponibilizar suportes auditivos para limitar a quantidade de texto que o aluno deve ler"]
{"$rows_empty":45}
[{"$nulls":5},{"$f":"IF(sintese!$J$6=sintese!$P$3,6,2)","v":2},null,2]
[{"$nulls":4},{"$f":"S7","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E159,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E159,medidas1a,$F$158,FALSE),\nVLOOKUP(E159,medidas2a,$F$158,FALSE)))),\"\")","v":3},{"$f":"IF(F159=0,\"\",\" \"&VLOOKUP(E159,acomodacoes,2,FALSE)&\" (\"&F159&\")\"&IF(COUNTIF(F160:$F$188,\">0\"),\";\",\"\"))","v":" localização do aluno na sala de aula (3)"},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E159,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E159,medidas2a,$H$158,FALSE),\nVLOOKUP(E159,medidas3a,$H$158,FALSE)))),\"\")","v":4},{"$f":"IF(H159=0,\"\",\" \"&VLOOKUP(E159,acomodacoes,2,FALSE)&\" (\"&H159&\")\"&IF(COUNTIF(H160:$H$188,\">0\"),\";\",\"\"))","v":" localização do aluno na sala de aula (4)"}]
[{"$nulls":4},{"$f":"S8","v":2},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E160,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E160,medidas1a,$F$158,FALSE),\nVLOOKUP(E160,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F160=0,\"\",\" \"&VLOOKUP(E160,acomodacoes,2,FALSE)&\" (\"&F160&\")\"&IF(COUNTIF(F161:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E160,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E160,medidas2a,$H$158,FALSE),\nVLOOKUP(E160,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H160=0,\"\",\" \"&VLOOKUP(E160,acomodacoes,2,FALSE)&\" (\"&H160&\")\"&IF(COUNTIF(H161:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},3,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E161,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E161,medidas1a,$F$158,FALSE),\nVLOOKUP(E161,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F161=0,\"\",\" \"&VLOOKUP(E161,acomodacoes,2,FALSE)&\" (\"&F161&\")\"&IF(COUNTIF(F162:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E161,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E161,medidas2a,$H$158,FALSE),\nVLOOKUP(E161,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H161=0,\"\",\" \"&VLOOKUP(E161,acomodacoes,2,FALSE)&\" (\"&H161&\")\"&IF(COUNTIF(H162:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},4,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E162,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E162,medidas1a,$F$158,FALSE),\nVLOOKUP(E162,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F162=0,\"\",\" \"&VLOOKUP(E162,acomodacoes,2,FALSE)&\" (\"&F162&\")\"&IF(COUNTIF(F163:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E162,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E162,medidas2a,$H$158,FALSE),\nVLOOKUP(E162,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H162=0,\"\",\" \"&VLOOKUP(E162,acomodacoes,2,FALSE)&\" (\"&H162&\")\"&IF(COUNTIF(H163:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},5,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E163,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E163,medidas1a,$F$158,FALSE),\nVLOOKUP(E163,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F163=0,\"\",\" \"&VLOOKUP(E163,acomodacoes,2,FALSE)&\" (\"&F163&\")\"&IF(COUNTIF(F164:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E163,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E163,medidas2a,$H$158,FALSE),\nVLOOKUP(E163,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H163=0,\"\",\" \"&VLOOKUP(E163,acomodacoes,2,FALSE)&\" (\"&H163&\")\"&IF(COUNTIF(H164:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},6,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E164,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E164,medidas1a,$F$158,FALSE),\nVLOOKUP(E164,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F164=0,\"\",\" \"&VLOOKUP(E164,acomodacoes,2,FALSE)&\" (\"&F164&\")\"&IF(COUNTIF(F165:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E164,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E164,medidas2a,$H$158,FALSE),\nVLOOKUP(E164,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H164=0,\"\",\" \"&VLOOKUP(E164,acomodacoes,2,FALSE)&\" (\"&H164&\")\"&IF(COUNTIF(H165:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},7,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E165,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E165,medidas1a,$F$158,FALSE),\nVLOOKUP(E165,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F165=0,\"\",\" \"&VLOOKUP(E165,acomodacoes,2,FALSE)&\" (\"&F165&\")\"&IF(COUNTIF(F166:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E165,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E165,medidas2a,$H$158,FALSE),\nVLOOKUP(E165,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H165=0,\"\",\" \"&VLOOKUP(E165,acomodacoes,2,FALSE)&\" (\"&H165&\")\"&IF(COUNTIF(H166:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},8,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E166,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E166,medidas1a,$F$158,FALSE),\nVLOOKUP(E166,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F166=0,\"\",\" \"&VLOOKUP(E166,acomodacoes,2,FALSE)&\" (\"&F166&\")\"&IF(COUNTIF(F167:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E166,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E166,medidas2a,$H$158,FALSE),\nVLOOKUP(E166,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H166=0,\"\",\" \"&VLOOKUP(E166,acomodacoes,2,FALSE)&\" (\"&H166&\")\"&IF(COUNTIF(H167:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},9,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E167,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E167,medidas1a,$F$158,FALSE),\nVLOOKUP(E167,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F167=0,\"\",\" \"&VLOOKUP(E167,acomodacoes,2,FALSE)&\" (\"&F167&\")\"&IF(COUNTIF(F168:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E167,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E167,medidas2a,$H$158,FALSE),\nVLOOKUP(E167,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H167=0,\"\",\" \"&VLOOKUP(E167,acomodacoes,2,FALSE)&\" (\"&H167&\")\"&IF(COUNTIF(H168:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},10,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E168,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E168,medidas1a,$F$158,FALSE),\nVLOOKUP(E168,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F168=0,\"\",\" \"&VLOOKUP(E168,acomodacoes,2,FALSE)&\" (\"&F168&\")\"&IF(COUNTIF(F169:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E168,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E168,medidas2a,$H$158,FALSE),\nVLOOKUP(E168,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H168=0,\"\",\" \"&VLOOKUP(E168,acomodacoes,2,FALSE)&\" (\"&H168&\")\"&IF(COUNTIF(H169:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},11,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E169,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E169,medidas1a,$F$158,FALSE),\nVLOOKUP(E169,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F169=0,\"\",\" \"&VLOOKUP(E169,acomodacoes,2,FALSE)&\" (\"&F169&\")\"&IF(COUNTIF(F170:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E169,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E169,medidas2a,$H$158,FALSE),\nVLOOKUP(E169,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H169=0,\"\",\" \"&VLOOKUP(E169,acomodacoes,2,FALSE)&\" (\"&H169&\")\"&IF(COUNTIF(H170:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},12,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E170,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E170,medidas1a,$F$158,FALSE),\nVLOOKUP(E170,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F170=0,\"\",\" \"&VLOOKUP(E170,acomodacoes,2,FALSE)&\" (\"&F170&\")\"&IF(COUNTIF(F171:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E170,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E170,medidas2a,$H$158,FALSE),\nVLOOKUP(E170,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H170=0,\"\",\" \"&VLOOKUP(E170,acomodacoes,2,FALSE)&\" (\"&H170&\")\"&IF(COUNTIF(H171:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},13,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E171,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E171,medidas1a,$F$158,FALSE),\nVLOOKUP(E171,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F171=0,\"\",\" \"&VLOOKUP(E171,acomodacoes,2,FALSE)&\" (\"&F171&\")\"&IF(COUNTIF(F172:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E171,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E171,medidas2a,$H$158,FALSE),\nVLOOKUP(E171,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H171=0,\"\",\" \"&VLOOKUP(E171,acomodacoes,2,FALSE)&\" (\"&H171&\")\"&IF(COUNTIF(H172:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},14,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E172,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E172,medidas1a,$F$158,FALSE),\nVLOOKUP(E172,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F172=0,\"\",\" \"&VLOOKUP(E172,acomodacoes,2,FALSE)&\" (\"&F172&\")\"&IF(COUNTIF(F173:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E172,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E172,medidas2a,$H$158,FALSE),\nVLOOKUP(E172,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H172=0,\"\",\" \"&VLOOKUP(E172,acomodacoes,2,FALSE)&\" (\"&H172&\")\"&IF(COUNTIF(H173:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},15,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E173,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E173,medidas1a,$F$158,FALSE),\nVLOOKUP(E173,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F173=0,\"\",\" \"&VLOOKUP(E173,acomodacoes,2,FALSE)&\" (\"&F173&\")\"&IF(COUNTIF(F174:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E173,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E173,medidas2a,$H$158,FALSE),\nVLOOKUP(E173,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H173=0,\"\",\" \"&VLOOKUP(E173,acomodacoes,2,FALSE)&\" (\"&H173&\")\"&IF(COUNTIF(H174:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},16,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E174,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E174,medidas1a,$F$158,FALSE),\nVLOOKUP(E174,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F174=0,\"\",\" \"&VLOOKUP(E174,acomodacoes,2,FALSE)&\" (\"&F174&\")\"&IF(COUNTIF(F175:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E174,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E174,medidas2a,$H$158,FALSE),\nVLOOKUP(E174,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H174=0,\"\",\" \"&VLOOKUP(E174,acomodacoes,2,FALSE)&\" (\"&H174&\")\"&IF(COUNTIF(H175:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},17,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E175,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E175,medidas1a,$F$158,FALSE),\nVLOOKUP(E175,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F175=0,\"\",\" \"&VLOOKUP(E175,acomodacoes,2,FALSE)&\" (\"&F175&\")\"&IF(COUNTIF(F176:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E175,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E175,medidas2a,$H$158,FALSE),\nVLOOKUP(E175,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H175=0,\"\",\" \"&VLOOKUP(E175,acomodacoes,2,FALSE)&\" (\"&H175&\")\"&IF(COUNTIF(H176:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},18,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E176,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E176,medidas1a,$F$158,FALSE),\nVLOOKUP(E176,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F176=0,\"\",\" \"&VLOOKUP(E176,acomodacoes,2,FALSE)&\" (\"&F176&\")\"&IF(COUNTIF(F177:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E176,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E176,medidas2a,$H$158,FALSE),\nVLOOKUP(E176,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H176=0,\"\",\" \"&VLOOKUP(E176,acomodacoes,2,FALSE)&\" (\"&H176&\")\"&IF(COUNTIF(H177:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},19,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E177,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E177,medidas1a,$F$158,FALSE),\nVLOOKUP(E177,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F177=0,\"\",\" \"&VLOOKUP(E177,acomodacoes,2,FALSE)&\" (\"&F177&\")\"&IF(COUNTIF(F178:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E177,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E177,medidas2a,$H$158,FALSE),\nVLOOKUP(E177,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H177=0,\"\",\" \"&VLOOKUP(E177,acomodacoes,2,FALSE)&\" (\"&H177&\")\"&IF(COUNTIF(H178:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},20,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E178,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E178,medidas1a,$F$158,FALSE),\nVLOOKUP(E178,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F178=0,\"\",\" \"&VLOOKUP(E178,acomodacoes,2,FALSE)&\" (\"&F178&\")\"&IF(COUNTIF(F179:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E178,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E178,medidas2a,$H$158,FALSE),\nVLOOKUP(E178,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H178=0,\"\",\" \"&VLOOKUP(E178,acomodacoes,2,FALSE)&\" (\"&H178&\")\"&IF(COUNTIF(H179:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},21,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E179,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E179,medidas1a,$F$158,FALSE),\nVLOOKUP(E179,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F179=0,\"\",\" \"&VLOOKUP(E179,acomodacoes,2,FALSE)&\" (\"&F179&\")\"&IF(COUNTIF(F180:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E179,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E179,medidas2a,$H$158,FALSE),\nVLOOKUP(E179,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H179=0,\"\",\" \"&VLOOKUP(E179,acomodacoes,2,FALSE)&\" (\"&H179&\")\"&IF(COUNTIF(H180:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},22,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E180,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E180,medidas1a,$F$158,FALSE),\nVLOOKUP(E180,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F180=0,\"\",\" \"&VLOOKUP(E180,acomodacoes,2,FALSE)&\" (\"&F180&\")\"&IF(COUNTIF(F181:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E180,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E180,medidas2a,$H$158,FALSE),\nVLOOKUP(E180,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H180=0,\"\",\" \"&VLOOKUP(E180,acomodacoes,2,FALSE)&\" (\"&H180&\")\"&IF(COUNTIF(H181:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},23,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E181,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E181,medidas1a,$F$158,FALSE),\nVLOOKUP(E181,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F181=0,\"\",\" \"&VLOOKUP(E181,acomodacoes,2,FALSE)&\" (\"&F181&\")\"&IF(COUNTIF(F182:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E181,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E181,medidas2a,$H$158,FALSE),\nVLOOKUP(E181,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H181=0,\"\",\" \"&VLOOKUP(E181,acomodacoes,2,FALSE)&\" (\"&H181&\")\"&IF(COUNTIF(H182:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},24,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E182,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E182,medidas1a,$F$158,FALSE),\nVLOOKUP(E182,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F182=0,\"\",\" \"&VLOOKUP(E182,acomodacoes,2,FALSE)&\" (\"&F182&\")\"&IF(COUNTIF(F183:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E182,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E182,medidas2a,$H$158,FALSE),\nVLOOKUP(E182,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H182=0,\"\",\" \"&VLOOKUP(E182,acomodacoes,2,FALSE)&\" (\"&H182&\")\"&IF(COUNTIF(H183:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},25,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E183,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E183,medidas1a,$F$158,FALSE),\nVLOOKUP(E183,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F183=0,\"\",\" \"&VLOOKUP(E183,acomodacoes,2,FALSE)&\" (\"&F183&\")\"&IF(COUNTIF(F184:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E183,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E183,medidas2a,$H$158,FALSE),\nVLOOKUP(E183,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H183=0,\"\",\" \"&VLOOKUP(E183,acomodacoes,2,FALSE)&\" (\"&H183&\")\"&IF(COUNTIF(H184:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},26,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E184,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E184,medidas1a,$F$158,FALSE),\nVLOOKUP(E184,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F184=0,\"\",\" \"&VLOOKUP(E184,acomodacoes,2,FALSE)&\" (\"&F184&\")\"&IF(COUNTIF(F185:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E184,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E184,medidas2a,$H$158,FALSE),\nVLOOKUP(E184,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H184=0,\"\",\" \"&VLOOKUP(E184,acomodacoes,2,FALSE)&\" (\"&H184&\")\"&IF(COUNTIF(H185:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},27,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E185,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E185,medidas1a,$F$158,FALSE),\nVLOOKUP(E185,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F185=0,\"\",\" \"&VLOOKUP(E185,acomodacoes,2,FALSE)&\" (\"&F185&\")\"&IF(COUNTIF(F186:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E185,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E185,medidas2a,$H$158,FALSE),\nVLOOKUP(E185,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H185=0,\"\",\" \"&VLOOKUP(E185,acomodacoes,2,FALSE)&\" (\"&H185&\")\"&IF(COUNTIF(H186:$H$188,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":4},28,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E186,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E186,medidas1a,$F$158,FALSE),\nVLOOKUP(E186,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F186=0,\"\",\" \"&VLOOKUP(E186,acomodacoes,2,FALSE)&\" (\"&F186&\")\"&IF(COUNTIF(F187:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E186,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E186,medidas2a,$H$158,FALSE),\nVLOOKUP(E186,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H186=0,\"\",\" \"&VLOOKUP(E186,acomodacoes,2,FALSE)&\" (\"&H186&\")\"&IF(COUNTIF(H187:$H$188,\">0\"),\";\",\"\"))","v":""},{"$nulls":10},{"$f":"\" No âmbito do artigo 28.º, foi aplicada a adaptação no processo de avaliação a seguir referida\"&IF(U203=\"Sim\",\":\",\" a \"&IF(U203=1,\"um aluno:\",U203&\" alunos:\"))","v":" No âmbito do artigo 28.º, foi aplicada a adaptação no processo de avaliação a seguir referida a 3 alunos:"}]
[{"$nulls":4},29,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E187,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E187,medidas1a,$F$158,FALSE),\nVLOOKUP(E187,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F187=0,\"\",\" \"&VLOOKUP(E187,acomodacoes,2,FALSE)&\" (\"&F187&\")\"&IF(COUNTIF(F188:$F$188,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E187,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E187,medidas2a,$H$158,FALSE),\nVLOOKUP(E187,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H187=0,\"\",\" \"&VLOOKUP(E187,acomodacoes,2,FALSE)&\" (\"&H187&\")\"&IF(COUNTIF(H188:$H$188,\">0\"),\";\",\"\"))","v":""},{"$nulls":10},{"$f":"\" No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas\"&IF(U203=\"Sim\",\":\",\" a \"&IF(U203=1,\"um aluno:\",U203&\" alunos:\"))","v":" No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos:"}]
[{"$nulls":4},30,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E188,medidas0a,$F$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E188,medidas1a,$F$158,FALSE),\nVLOOKUP(E188,medidas2a,$F$158,FALSE)))),\"\")","v":0},{"$f":"IF(F188=0,\"\",\" \"&VLOOKUP(E188,acomodacoes,2,FALSE)&\" (\"&F188&\")\"&IF(COUNTIF(F$188:$F189,\">0\"),\";\",\"\"))","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(E188,medidas1a,$H$158,FALSE),\nIF(OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4),VLOOKUP(E188,medidas2a,$H$158,FALSE),\nVLOOKUP(E188,medidas3a,$H$158,FALSE)))),\"\")","v":0},{"$f":"IF(H188=0,\"\",\" \"&VLOOKUP(E188,acomodacoes,2,FALSE)&\" (\"&H188&\")\"&IF(COUNTIF(H$188:$H189,\">0\"),\";\",\"\"))","v":""}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ40\n),\"\")","v":1},{"$f":"IF(F189=0,\"\",\" \"&T37&\" (\"&F189&\")\"&IF(COUNTIF(F190:$F$198,\">0\"),\";\",\"\"))","v":" diversificação dos instrumentos de recolha de informação (1);"},null,{"$f":"G189","v":" diversificação dos instrumentos de recolha de informação (1);"},{"$nulls":10},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",CHAR(10)&\" \"&IF(COUNT(F189:F198)=1,T186,T187)&G189&G190&G191&G192&G193&G194&G195&G196&G197&G198&\".\"),\"\")","v":"\n  No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1)."}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ41\n),\"\")","v":1},{"$f":"IF(F190=0,\"\",\" \"&T38&\" (\"&F190&\")\"&IF(COUNTIF(F191:$F$198,\">0\"),\";\",\"\"))","v":" enunciados em formatos acessíveis (1);"},null,{"$f":"G190","v":" enunciados em formatos acessíveis (1);"},{"$nulls":11},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",IF(COUNTIF(F159:F188,1),CHAR(10)&AA206,CHAR(10)&AA207)&\"(em quantos alunos foi aplicada)\"&G159&G160&G161&G162&G163&G164&G165&G166&G167&G168&G169&G170&G171&G172&G173&G174&G175&G176&G177&G178&G179&G180&G181&G182&G183&G184&G185&G186&G187&G188&\".\"),\"\")","v":"\n Foi operacionalizada a medida pedagógica:(em quantos alunos foi aplicada) localização do aluno na sala de aula (3)."}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ42\n),\"\")","v":0},{"$f":"IF(F191=0,\"\",\" \"&T39&\" (\"&F191&\")\"&IF(COUNTIF(F192:$F$198,\">0\"),\";\",\"\"))","v":""},null,""]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ43\n),\"\")","v":1},{"$f":"IF(F192=0,\"\",\" \"&T40&\" (\"&F192&\")\"&IF(COUNTIF(F193:$F$198,\">0\"),\";\",\"\"))","v":" utilização de produtos de apoio (1);"},null," utilização de produtos de apoio (1);",{"$nulls":10},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",CHAR(10)&\" \"&IF(COUNT(H189:H198)=1,T195,T196)&I189&I190&I191&I192&I193&I194&I195&I196&I197&I198&\".\"),\"\")","v":"\n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1)."}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ44\n),\"\")","v":1},{"$f":"IF(F193=0,\"\",\" \"&T41&\" (\"&F193&\")\"&IF(COUNTIF(F194:$F$198,\">0\"),\";\",\"\"))","v":" tempo suplementar para realização da prova (1)"},null," tempo suplementar para realização da prova (1)",{"$nulls":11},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",IF(COUNTIF(H159:H188,1),CHAR(10)&AA211,CHAR(10)&AA212)&\"(em quantos alunos será aplicada)\"&I159&I160&I161&I162&I163&I164&I165&I166&I167&I168&I169&I170&I171&I172&I173&I174&I175&I176&I177&I178&I179&I180&I181&I182&I183&I184&I185&I186&I187&I188&\".\"),\"\")","v":"\nSerá operacionalizada a medida pedagógica:(em quantos alunos será aplicada) localização do aluno na sala de aula (4)."}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ45\n),\"\")","v":0},{"$f":"IF(F194=0,\"\",\" \"&T42&\" (\"&F194&\")\"&IF(COUNTIF(F195:$F$198,\">0\"),\";\",\"\"))","v":""},null,""]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ46\n),\"\")","v":0},{"$f":"IF(F195=0,\"\",\" \"&T43&\" (\"&F195&\")\"&IF(COUNTIF(F196:$F$198,\">0\"),\";\",\"\"))","v":""},null,"",{"$nulls":10},{"$f":"\"No âmbito do artigo 28.º, continua a prever-se a aplicação da adaptação no processo de avaliação a seguir referida:\"","v":"No âmbito do artigo 28.º, continua a prever-se a aplicação da adaptação no processo de avaliação a seguir referida:"}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ47\n),\"\")","v":0},{"$f":"IF(F196=0,\"\",\" \"&T44&\" (\"&F196&\")\"&IF(COUNTIF(F197:$F$198,\">0\"),\";\",\"\"))","v":""},null,"",{"$nulls":10},{"$f":"\"No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas:\"","v":"No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas:"}]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ48\n),\"\")","v":0},{"$f":"IF(F197=0,\"\",\" \"&T45&\" (\"&F197&\")\"&IF(COUNTIF(F198:$F$198,\">0\"),\";\",\"\"))","v":""},null,""]
[{"$nulls":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",dados_iniciais!BQ49\n),\"\")","v":0},{"$f":"IF(F198=0,\"\",\" \"&T46&\" (\"&F198&\")\"&IF(COUNTIF(F$198:$F199,\">0\"),\";\",\"\"))","v":""},null,""]
[]
[null,null,{"$f":"B12&\"       \"&B31&\"       \"&B41","v":"     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades.       Durante este período, foram implementadas medidas universais a 4 alunos, medidas seletivas a 3 e medidas adicionais a 2. \n Foi operacionalizada a medida pedagógica:(em quantos alunos foi aplicada) localização do aluno na sala de aula (3).\n  No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma teve 5 alunos a frequentar o apoio, durante este período.        Neste período, prevê-se a implementação de medidas universais a 5 alunos, medidas seletivas a 4 e medidas adicionais a 3.\nSerá operacionalizada a medida pedagógica:(em quantos alunos será aplicada) localização do aluno na sala de aula (4).\n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$nulls":19},9,8,7,6,5,4,3,2,1]
[null,null,6,5,4,3,2,1,6,5,4,3,2,1,6,5,4,3,2,1]
[null,"durante",{"$f":"IF(sintese!$J$6=sintese!$P$3,21,38)","v":38},{"$f":"C202+1","v":39},{"$f":"D202+1","v":40},41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,{"$f":"IF(sintese!$J$6=sintese!$P$3,64,57)","v":57},{"$f":"IF(sintese!$J$6=sintese!$P$3,48,59)","v":59},60,61,62,63,64,65,66,67,68,null,{"$f":"IF(sintese!$J$6=sintese!$P$3,59,35)","v":35},{"$f":"AG202+1","v":36},{"$f":"AH202+1","v":37}]
[null,null,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,C$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,C$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,C$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,C$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,C$202,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,D$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,D$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,D$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,D$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,D$202,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,E$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,E$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,E$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,E$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,E$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,F$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,F$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,F$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,F$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,F$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,G$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,G$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,G$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,G$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,G$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,H$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,H$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,H$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,H$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,H$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,I$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,I$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,I$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,I$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,I$202,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,J$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,J$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,J$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,J$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,J$202,FALSE),\"\")))))),\"\")","v":2},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,K$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,K$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,K$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,K$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,K$202,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,L$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,L$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,L$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,L$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,L$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,M$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,M$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,M$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,M$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,M$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,N$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,N$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,N$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,N$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,N$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,O$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,O$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,O$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,O$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,O$202,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,P$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,P$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,P$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,P$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,P$202,FALSE),\"\")))))),\"\")","v":2},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,Q$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,Q$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,Q$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,Q$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,Q$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,R$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,R$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,R$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,R$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,R$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,S$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,S$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,S$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,S$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,S$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,T$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,T$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,T$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,T$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,T$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,U$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,U$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,U$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,U$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,U$202,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,V$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,V$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,V$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,V$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,V$202,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,W$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,W$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,W$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,W$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,W$202,FALSE),\"\")))))),\"\")","v":30},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,X$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,X$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,X$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,X$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,X$202,FALSE),\"\")))))),\"\")","v":60},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,Y$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,Y$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,Y$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,Y$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,Y$202,FALSE),\"\")))))),\"\")","v":90},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,Z$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,Z$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,Z$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,Z$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,Z$202,FALSE),\"\")))))),\"\")","v":90},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AA$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AA$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AA$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AA$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,AA$202,FALSE),\"\")))))),\"\")","v":90},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AB$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AB$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AB$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AB$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,AB$202,FALSE),\"\")))))),\"\")","v":90},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AC$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AC$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AC$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AC$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,AC$202,FALSE),\"\")))))),\"\")","v":90},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AD$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AD$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AD$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AD$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,AD$202,FALSE),\"\")))))),\"\")","v":90},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AE$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AE$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AE$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AE$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas2,AE$202,FALSE),\"\")))))),\"\")","v":90},null,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AG$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AG$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AG$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AG$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AG$202,FALSE),\"\")))))),\"\")","v":4},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AH$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AH$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AH$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AH$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AH$202,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas0,AI$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas1,AI$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas1,AI$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas2,AI$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AI$202,FALSE),\"\")))))),\"\")","v":2},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AJ$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AJ$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AJ$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AJ$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AJ$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AK$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AK$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AK$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AK$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AK$202,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AL$202,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AL$202,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AL$202,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AL$202,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AL$202,FALSE),\"\")))))),\"\")","v":""}]
[null,null,{"$f":"IFERROR(IF(C203=0,\"\",VLOOKUP(C203,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(D203=0,\"\",IF(AND(COUNTBLANK(E204:H204)=E201,C204<>\"\"),\" e \",IF(C204=\"\",\"\",\"; \"))&VLOOKUP(D203,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(E203=0,\"\",IF(AND(COUNTBLANK(F204:H204)=F201,COUNTBLANK(C204:D204)<G201),\" e \",IF(COUNTBLANK(C204:D204)=G201,\"\",\"; \"))&VLOOKUP(E203,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(F203=0,\"\",IF(AND(COUNTBLANK(G204:H204)=G201,COUNTBLANK(C204:E204)<F201),\" e \",IF(COUNTBLANK(C204:E204)=F201,\"\",\"; \"))&VLOOKUP(F203,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(G203=0,\"\",IF(AND(COUNTBLANK(H204:H204)=H201,COUNTBLANK(C204:F204)<E201),\" e \",IF(COUNTBLANK(C204:F204)=E201,\"\",\"; \"))&VLOOKUP(G203,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(H203=0,\"\",\" e \"&VLOOKUP(H203,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(I203=0,\"\",VLOOKUP(I203,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(J203=0,\"\",IF(AND(COUNTBLANK(K204:N204)=K201,I204<>\"\"),\" e \",IF(I204=\"\",\"\",\"; \"))&VLOOKUP(J203,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(K203=0,\"\",IF(AND(COUNTBLANK(L204:N204)=L201,COUNTBLANK(I204:J204)<M201),\" e \",IF(COUNTBLANK(I204:J204)=M201,\"\",\"; \"))&VLOOKUP(K203,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(L203=0,\"\",IF(AND(COUNTBLANK(M204:N204)=M201,COUNTBLANK(I204:K204)<L201),\" e \",IF(COUNTBLANK(I204:K204)=L201,\"\",\"; \"))&VLOOKUP(L203,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(M203=0,\"\",IF(AND(COUNTBLANK(N204:N204)=N201,COUNTBLANK(I204:L204)<K201),\" e \",IF(COUNTBLANK(I204:L204)=K201,\"\",\"; \"))&VLOOKUP(M203,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(N203=0,\"\",\" e \"&VLOOKUP(N203,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(O203=0,\"\",VLOOKUP(O203,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(P203=0,\"\",IF(AND(COUNTBLANK(Q204:T204)=Q201,O204<>\"\"),\" e \",IF(O204=\"\",\"\",\"; \"))&VLOOKUP(P203,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Q203=0,\"\",IF(AND(COUNTBLANK(R204:T204)=R201,COUNTBLANK(O204:P204)<S201),\" e \",IF(COUNTBLANK(O204:P204)=S201,\"\",\" ; \"))&VLOOKUP(Q203,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(R203=0,\"\",IF(AND(COUNTBLANK(S204:T204)=S201,COUNTBLANK(O204:Q204)<R201),\" e \",IF(COUNTBLANK(O204:Q204)=R201,\"\",\" ; \"))&VLOOKUP(R203,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(S203=0,\"\",IF(AND(COUNTBLANK(T204:T204)=T201,COUNTBLANK(O204:R204)<Q201),\" e \",IF(COUNTBLANK(O204:R204)=Q201,\"\",\" ; \"))&VLOOKUP(S203,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(T203=0,\"\",\" e \"&VLOOKUP(T203,$O$21:$P$26,2,FALSE)),\"\")","v":""},null,{"$f":"IFERROR(IF(V203=0,\"\",\" \"&VLOOKUP(V203,acomodacoes,2,FALSE)),\"\")","v":" verificação da compreensão das instruções"},{"$f":"IFERROR(IF(W203=0,\"\",IF(COUNTBLANK(X204:AE204)=X$200,\" e \",\"; \")&VLOOKUP(W203,acomodacoes,2,FALSE)),\"\")","v":" e "},{"$f":"IFERROR(IF(X203=0,\"\",IF(COUNTBLANK(Y204:AE204)=Y$200,\" e \",\"; \")&VLOOKUP(X203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Y203=0,\"\",IF(COUNTBLANK(Z204:AE204)=Z$200,\" e \",\"; \")&VLOOKUP(Y203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Z203=0,\"\",IF(COUNTBLANK(AA204:AE204)=AA$200,\" e \",\"; \")&VLOOKUP(Z203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AA203=0,\"\",IF(COUNTBLANK(AB204:$AE204)=AB$200,\" e \",\"; \")&VLOOKUP(AA203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AB203=0,\"\",IF(COUNTBLANK(AC204:$AE204)=AC$200,\" e \",\"; \")&VLOOKUP(AB203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AC203=0,\"\",IF(COUNTBLANK(AD204:$AE204)=AD$200,\" e \",\"; \")&VLOOKUP(AC203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AD203=0,\"\",IF(COUNTBLANK(AE204:$AE204)=AE$200,\" e \",\"; \")&VLOOKUP(AD203,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AE203=0,\"\",\" e \"&VLOOKUP(AE203,acomodacoes,2,FALSE)),\"\")","v":""},null,{"$f":"IF(AG203=0,\"\",IF(AG203=1,\"uma \"&LOWER(Q6),LOWER(P6))&\" a \"&AG203&IF(AG203=1,\" aluno\",\" alunos\"))","v":"medidas universais a 4 alunos"},{"$f":"IF(AH203=0,\"\",IF(AI204=\"\",\" e \",\", \")&IF(AH203=1,\"uma \"&LOWER(Q13),LOWER(P13))&\" a \"&AH203)","v":", medidas seletivas a 3"},{"$f":"IF(AI203=0,\"\",\" e \"&IF(AI203=1,\"uma \"&LOWER(Q20),LOWER(P20))&\" a \"&AI203)","v":" e medidas adicionais a 2"}]
[null,"Durante este ",{"$f":"IF(COUNTBLANK(C204:H204)=6,\"\",B205&LOWER(permod)&IF(COUNTBLANK(C204:H204)=5,B206,B207&LOWER(P6))&LOWER(\": \"&C204&D204&E204&F204&G204&H204&\". \"))","v":""},{"$nulls":5},{"$f":"IF(COUNTBLANK(I204:N204)=6,\"\",IF(COUNTBLANK(I204:N204)=5,I206&LOWER(Q13),I207&LOWER(P13))&LOWER(\": \"&I204&J204&K204&L204&M204&N204&\". \"))","v":""},{"$nulls":5},{"$f":"IF(COUNTBLANK(O204:T204)=6,\"\",IF(COUNTBLANK(O204:T204)=5,O206&LOWER(Q20),O207&LOWER(P20))&LOWER(\": \"&O204&P204&Q204&R204&S204&T204&\". \"))","v":""},{"$nulls":6},{"$f":"IF(COUNTBLANK(V204:AE204)=10,\"\",IF(COUNTBLANK(V204:AE204)=9,IF(B204<>\"\",Z207,AA207),IF(B204<>\"\",Z206,AA206))&V204&W204&X204&Y204&Z204&AA204&AB204&AC204&AD204&AE204&\".\")","v":" Foram operacionalizadas as seguintes medidas pedagógicas: verificação da compreensão das instruções e ."},{"$nulls":10},{"$f":"IF(SUM(AG203:AI203)=0,\"\",B205&LOWER(permod)&IF(SUM(AG203:AI203)=1,\", foi implementada \",\", foram implementadas \")&AG204&AH204&AI204&\". \"&U190&T189)","v":"Durante este período, foram implementadas medidas universais a 4 alunos, medidas seletivas a 3 e medidas adicionais a 2. \n Foi operacionalizada a medida pedagógica:(em quantos alunos foi aplicada) localização do aluno na sala de aula (3).\n  No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1)."}]
[null,", foi implementada a medida universal",{"$nulls":6},"Foi também promovida a ",{"$nulls":5},"Foi ainda aplicada a ",{"$nulls":10},{"$f":"\"No âmbito das \"&LOWER($P$8)&\", foram operacionalizadas as seguintes medidas pedagógicas:\"","v":"No âmbito das acomodações curriculares, foram operacionalizadas as seguintes medidas pedagógicas:"}," Foram operacionalizadas as seguintes medidas pedagógicas:"]
[null,", foram implementadas as ",{"$nulls":6},"Foram também promovidas as ",{"$nulls":5},"Foram ainda aplicadas as ",{"$nulls":10},{"$f":"\"No âmbito das \"&LOWER($P$8)&\", foi operacionalizada medida pedagógica:\"","v":"No âmbito das acomodações curriculares, foi operacionalizada medida pedagógica:"}," Foi operacionalizada a medida pedagógica:"]
[null,null,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,C$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,C$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,C$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,C$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,C$218,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,D$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,D$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,D$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,D$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,D$218,FALSE),\"\")))))),\"\")","v":4},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,E$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,E$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,E$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,E$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,E$218,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,F$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,F$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,F$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,F$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,F$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,G$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,G$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,G$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,G$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,G$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,H$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,H$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,H$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,H$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,H$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,I$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,I$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,I$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,I$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,I$218,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,J$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,J$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,J$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,J$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,J$218,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,K$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,K$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,K$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,K$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,K$218,FALSE),\"\")))))),\"\")","v":2},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,L$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,L$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,L$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,L$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,L$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,M$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,M$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,M$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,M$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,M$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,N$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,N$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,N$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,N$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,N$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,O$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,O$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,O$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,O$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,O$218,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,P$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,P$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,P$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,P$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,P$218,FALSE),\"\")))))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,Q$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,Q$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,Q$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,Q$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,Q$218,FALSE),\"\")))))),\"\")","v":1},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,R$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,R$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,R$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,R$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,R$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,S$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,S$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,S$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,S$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,S$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,T$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,T$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,T$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,T$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,T$218,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(AND(permod=SEM,OR(sintese!$J$6=sintese!$P$5,sintese!$J$6=sintese!$P$4)),VLOOKUP(sintese!$H$5,medidas1,U$218,FALSE),\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas2,U$218,FALSE),\nVLOOKUP(sintese!$H$5,medidas3,U$218,FALSE)))),\"\")","v":3},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,V$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,V$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,V$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,V$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,V$218,FALSE),\"\")))))),\"\")","v":4},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,W$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,W$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,W$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,W$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,W$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,X$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,X$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,X$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,X$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,X$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,Y$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,Y$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,Y$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,Y$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,Y$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,Z$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,Z$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,Z$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,Z$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,Z$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AA$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AA$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AA$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AA$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AA$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AB$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AB$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AB$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AB$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AB$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AC$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AC$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AC$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AC$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AC$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AD$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AD$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AD$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AD$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AD$218,FALSE),\"\")))))),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AE$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AE$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AE$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AE$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AE$218,FALSE),\"\")))))),\"\")","v":0},null,{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AG$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AG$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AG$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AG$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AG$218,FALSE),\"\")))))),\"\")","v":5},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AH$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AH$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AH$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AH$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AH$218,FALSE),\"\")))))),\"\")","v":4},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",\nIF(sintese!$J$6=sintese!$P$3,VLOOKUP(sintese!$H$5,medidas1,AI$218,FALSE),\nIF(sintese!$J$6=sintese!$P$4,VLOOKUP(sintese!$H$5,medidas2,AI$218,FALSE),\nIF(sintese!$J$6=sintese!$P$5,VLOOKUP(sintese!$H$5,medidas2,AI$218,FALSE),\nIF(sintese!$J$6=sintese!$P$6,VLOOKUP(sintese!$H$5,medidas3,AI$218,FALSE),\nIF(sintese!$J$6=sintese!$P$7,VLOOKUP(sintese!$H$5,medidas3,AI$218,FALSE),\"\")))))),\"\")","v":3}]
[null,null,{"$f":"IFERROR(IF(C208=0,\"\",VLOOKUP(C208,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(D208=0,\"\",IF(AND(COUNTBLANK(E209:H209)=E201,C209<>\"\"),\" e \",IF(C209=\"\",\"\",\"; \"))&VLOOKUP(D208,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(E208=0,\"\",IF(AND(COUNTBLANK(F209:H209)=F201,COUNTBLANK(C209:D209)<G201),\" e \",IF(COUNTBLANK(C209:D209)=G201,\"\",\"; \"))&VLOOKUP(E208,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(F208=0,\"\",IF(AND(COUNTBLANK(G209:H209)=G201,COUNTBLANK(C209:E209)<F201),\" e \",IF(COUNTBLANK(C209:E209)=F201,\"\",\"; \"))&VLOOKUP(F208,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(G208=0,\"\",IF(AND(COUNTBLANK(H209:H209)=H201,COUNTBLANK(C209:F209)<E201),\" e \",IF(COUNTBLANK(C209:F209)=E201,\"\",\"; \"))&VLOOKUP(G208,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(H208=0,\"\",\" e \"&VLOOKUP(H208,$O$7:$P$12,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(I208=0,\"\",VLOOKUP(I208,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(J208=0,\"\",IF(AND(COUNTBLANK(K209:N209)=K201,I209<>\"\"),\" e \",IF(I209=\"\",\"\",\"; \"))&VLOOKUP(J208,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(K208=0,\"\",IF(AND(COUNTBLANK(L209:N209)=L201,COUNTBLANK(I209:J209)<M201),\" e \",IF(COUNTBLANK(I209:J209)=M201,\"\",\"; \"))&VLOOKUP(K208,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(L208=0,\"\",IF(AND(COUNTBLANK(M209:N209)=M201,COUNTBLANK(I209:K209)<L201),\" e \",IF(COUNTBLANK(I209:K209)=L201,\"\",\"; \"))&VLOOKUP(L208,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(M208=0,\"\",IF(AND(COUNTBLANK(N209:N209)=N201,COUNTBLANK(I209:L209)<K201),\" e \",IF(COUNTBLANK(I209:L209)=K201,\"\",\"; \"))&VLOOKUP(M208,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(N208=0,\"\",\" e \"&VLOOKUP(N208,$O$14:$P$19,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(O208=0,\"\",VLOOKUP(O208,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(P208=0,\"\",IF(AND(COUNTBLANK(Q209:T209)=Q201,O209<>\"\"),\" e \",IF(O209=\"\",\"\",\"; \"))&VLOOKUP(P208,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Q208=0,\"\",IF(AND(COUNTBLANK(R209:T209)=R201,COUNTBLANK(O209:P209)<S201),\" e \",IF(COUNTBLANK(O209:P209)=S201,\"\",\"; \"))&VLOOKUP(Q208,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(R208=0,\"\",IF(AND(COUNTBLANK(S209:T209)=S201,COUNTBLANK(O209:Q209)<R201),\" e \",IF(COUNTBLANK(O209:Q209)=R201,\"\",\"; \"))&VLOOKUP(R208,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(S208=0,\"\",IF(AND(COUNTBLANK(T209:T209)=T201,COUNTBLANK(O209:R209)<Q201),\" e \",IF(COUNTBLANK(O209:R209)=Q201,\"\",\"; \"))&VLOOKUP(S208,$O$21:$P$26,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(T208=0,\"\",\" e \"&VLOOKUP(T208,$O$21:$P$26,2,FALSE)),\"\")","v":""},null,{"$f":"IFERROR(IF(V208=0,\"\",\" \"&VLOOKUP(V208,acomodacoes,2,FALSE)),\"\")","v":" apresentação/simulação de exemplos"},{"$f":"IFERROR(IF(W208=0,\"\",IF(COUNTBLANK(X209:AE209)=X$200,\" e \",\"; \")&VLOOKUP(W208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(X208=0,\"\",IF(COUNTBLANK(Y209:AE209)=Y$200,\" e \",\"; \")&VLOOKUP(X208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Y208=0,\"\",IF(COUNTBLANK(Z209:AE209)=Z$200,\" e \",\"; \")&VLOOKUP(Y208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Z208=0,\"\",IF(COUNTBLANK(AA209:AE209)=AA$200,\" e \",\"; \")&VLOOKUP(Z208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AA208=0,\"\",IF(COUNTBLANK(AB209:$AE209)=AB$200,\" e \",\"; \")&VLOOKUP(AA208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AB208=0,\"\",IF(COUNTBLANK(AC209:$AE209)=AC$200,\" e \",\"; \")&VLOOKUP(AB208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AC208=0,\"\",IF(COUNTBLANK(AD209:$AE209)=AD$200,\" e \",\"; \")&VLOOKUP(AC208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AD208=0,\"\",IF(COUNTBLANK(AE209:$AE209)=AE$200,\" e \",\"; \")&VLOOKUP(AD208,acomodacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AE208=0,\"\",\" e \"&VLOOKUP(AE208,acomodacoes,2,FALSE)),\"\")","v":""},null,{"$f":"IF(AG208=0,\"\",IF(AG208=1,\"uma \"&LOWER(Q6),LOWER(P6))&\" a \"&AG208&IF(AG208=1,\" aluno\",\" alunos\"))","v":"medidas universais a 5 alunos"},{"$f":"IF(AH208=0,\"\",IF(AI209=\"\",\" e \",\", \")&IF(AH208=1,\"uma \"&LOWER(Q13),LOWER(P13))&\" a \"&AH208)","v":", medidas seletivas a 4"},{"$f":"IF(AI208=0,\"\",\" e \"&IF(AI208=1,\"uma \"&LOWER(Q20),LOWER(P20))&\" a \"&AI208)","v":" e medidas adicionais a 3"}]
[null,null,{"$f":"IF(COUNTBLANK(C209:H209)=6,\"\",sintese!L49&IF(COUNTBLANK(C209:H209)=5,B211,B212&LOWER(P6))&LOWER(\": \"&C209&D209&E209&F209&G209&H209&\". \"))","v":""},{"$nulls":5},{"$f":"IF(COUNTBLANK(I209:N209)=6,\"\",IF(COUNTBLANK(I209:N209)=5,I211&LOWER(Q13),I212&LOWER(P13))&LOWER(\": \"&I209&J209&K209&L209&M209&N209&\". \"))","v":""},{"$nulls":5},{"$f":"IF(COUNTBLANK(O209:T209)=6,\"\",IF(COUNTBLANK(O209:T209)=5,O211&LOWER(Q20),O212&LOWER(P20))&LOWER(\": \"&O209&P209&Q209&R209&S209&T209&\". \"))","v":""},{"$nulls":6},{"$f":"IF(COUNTBLANK(V209:AE209)=10,\"\",IF(COUNTBLANK(V209:AE209)=9,IF(B9<>\"\",Z212,AA212),IF(B209<>\"\",Z211,AA211))&V209&W209&X209&Y209&Z209&AA209&AB209&AC209&AD209&AE209&\".\")","v":"Será operacionalizada a medida pedagógica: apresentação/simulação de exemplos."},{"$nulls":10},{"$f":"IF(SUM(AG208:AI208)=0,\"\",sintese!L49&\", prevê-se a implementação de \"&AG209&AH209&AI209&\".\"&U193&T192)","v":" Neste período, prevê-se a implementação de medidas universais a 5 alunos, medidas seletivas a 4 e medidas adicionais a 3.\nSerá operacionalizada a medida pedagógica:(em quantos alunos será aplicada) localização do aluno na sala de aula (4).\n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1)."}]
[null,", prevê-se implementação da medida universal",{"$nulls":6},"Será também promovida a ",{"$nulls":5},"Será ainda aplicada a ",{"$nulls":10},"No âmbito das acomodações curriculares, serão operacionalizadas as seguintes medidas pedagógicas:","Serão operacionalizadas as seguintes medidas pedagógicas:"]
[null,", prevê-se a implementação das ",{"$nulls":6},"Serão também promovidas as ",{"$nulls":5},"Serão ainda aplicadas as ",{"$nulls":10},"No âmbito das acomodações curriculares, será operacionalizada medida pedagógica:","Será operacionalizada a medida pedagógica:"]
[{"$nulls":21},{"$f":"IFERROR(IF(V219=0,\"\",\" \"&VLOOKUP(V219,adaptacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(W219=0,\"\",IF(COUNTBLANK($V$213:V213)=V215,\" \",IF(COUNTBLANK(X213:$AB$213)=Z215,\" e \",\"; \"))&VLOOKUP(W219,adaptacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(X219=0,\"\",IF(COUNTBLANK($V$213:W213)=W215,\" \",IF(COUNTBLANK(Y213:$AB$213)=Y215,\" e \",\"; \"))&VLOOKUP(X219,adaptacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Y219=0,\"\",IF(COUNTBLANK($V$213:X213)=X215,\" \",IF(COUNTBLANK(Z213:$AB$213)=X215,\" e \",\"; \"))&VLOOKUP(Y219,adaptacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(Z219=0,\"\",IF(COUNTBLANK($V$213:Y213)=X215,\" \",IF(COUNTBLANK(AA213:$AB$213)=W215,\" e \",\"; \"))&VLOOKUP(Z219,adaptacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AA219=0,\"\",IF(COUNTBLANK($V$213:Z213)=Y215,\" \",IF(COUNTBLANK(AB213:$AB$213)=V215,\" e \",\"; \"))&VLOOKUP(AA219,adaptacoes,2,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF(AB219=0,\"\",IF(COUNTBLANK($V$213:AA213)=Z215,\" \",IF(COUNTBLANK($AB213:AC$213)=V215,\" e \",\"; \"))&VLOOKUP(AB219,adaptacoes,2,FALSE)),\"\")","v":""}]
[{"$nulls":21},{"$f":"V213","v":""},{"$f":"W213","v":""},"","","","",""]
[{"$nulls":21},1,2,3,4,5,6,7]
[{"$nulls":21},{"$f":"IF(COUNTBLANK(V213:AE213)=10,\"\",IF(COUNTBLANK(V213:AE213)=9,T186,T187)&V213&W213&X213&Y213&Z213&AA213&AB213&AC213&AD213&AE213&\".\")","v":""}]
[{"$nulls":21},{"$f":"IF(COUNTBLANK(V214:AE214)=10,\"\",IF(COUNTBLANK(V214:AE214)=9,T195,T196)&V214&W214&X214&Y214&Z214&AA214&AB214&AC214&AD214&AE214&\".\")","v":""}]
[null,null,38,{"$f":"C218+1","v":39},40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,57,59,60,61,62,63,64,65,66,67,68,null,35,36,37]
[{"$nulls":21},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,40,FALSE)),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,41,FALSE)),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,42,FALSE)),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,43,FALSE)),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,44,FALSE)),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,45,FALSE)),\"\")","v":0},{"$f":"IFERROR(IF(sintese!$E$5=\"\",\"\",VLOOKUP(sintese!$H$5,medidas0,46,FALSE)),\"\")","v":0}]

{"sheet":"sintese","index":46,"n_rows":200,"n_cols":48,"rows_kept":200,"merged":[[0,3,0,11],[1,3,1,10],[4,4,4,5],[4,27,5,46],[7,5,7,8],[7,11,11,11],[7,27,9,27],[7,28,9,28],[7,29,9,29],[7,30,9,30],[7,31,9,31],[7,32,9,32],[7,33,9,33],[7,34,9,34],[7,35,9,35],[7,36,9,36],[7,37,9,37],[7,38,9,38],[7,39,9,39],[7,40,9,40],[7,41,9,41],[7,42,9,42],[7,43,9,43],[7,44,9,44],[7,45,9,45],[7,46,9,46],[9,3,9,5],[9,6,9,7],[9,8,9,10],[11,13,12,13],[11,27,12,27],[11,28,12,28],[11,29,12,29],[11,30,12,30],[11,31,12,31],[11,32,12,32],[11,33,12,33],[11,34,12,34],[11,35,12,35],[11,36,12,36],[11,37,12,37],[11,38,12,38],[11,39,12,39],[11,40,12,40],[11,41,12,41],[11,42,12,42],[11,43,12,43],[11,44,12,44],[11,45,12,45],[11,46,12,46],[12,11,13,11],[26,3,26,7],[26,8,28,8],[28,27,29,46],[29,8,30,8],[30,27,30,33],[41,3,41,10],[42,3,42,11],[45,3,45,11],[46,3,46,4],[46,5,46,10],[47,3,47,4],[47,5,47,10],[48,2,48,4],[48,5,48,10],[49,5,49,10],[50,5,50,10],[51,5,51,10],[52,5,52,10],[53,5,53,10],[54,5,54,10],[56,3,75,3],[56,8,56,10],[57,8,57,10],[58,8,58,10],[59,8,59,10],[60,8,60,10],[61,5,61,7],[61,8,61,10],[61,26,70,28],[62,5,62,7],[62,8,62,10],[63,5,63,7],[63,8,63,10],[64,5,64,7],[64,8,64,10],[65,5,65,7],[65,8,65,10],[66,5,66,7],[66,8,66,10],[67,5,67,7],[67,8,67,10],[68,5,68,7],[68,8,68,10],[69,5,69,7],[69,8,69,10],[70,5,70,7],[70,8,70,10],[71,5,71,10],[72,5,72,10],[73,5,73,10],[74,5,74,10],[76,3,76,11],[77,4,77,6],[77,7,77,8],[78,5,78,6],[78,7,78,8],[79,5,79,6],[79,7,79,8],[80,5,80,6],[80,7,80,8],[81,5,81,6],[81,7,81,8],[82,5,82,6],[82,7,82,8],[83,5,83,6],[83,7,83,8],[84,5,84,6],[84,7,84,8],[85,5,85,6],[85,7,85,8],[94,4,94,6],[94,7,94,8],[95,5,95,6],[95,7,95,8],[96,5,96,6],[96,7,96,8],[97,5,97,6],[97,7,97,8],[98,5,98,6],[98,7,98,8],[99,5,99,6],[99,7,99,8],[100,5,100,6],[100,7,100,8],[101,5,101,6],[101,7,101,8],[102,5,102,6],[102,7,102,8],[105,3,106,10],[115,3,115,6],[115,7,115,10],[115,11,117,11],[115,26,118,27],[116,3,116,6],[116,7,116,10],[117,3,117,6],[117,7,117,10],[118,3,118,6],[118,7,118,10],[119,3,119,6],[119,7,119,10],[119,26,119,27],[120,3,120,6],[120,7,120,10],[120,26,123,27],[121,3,121,6],[121,7,121,10],[122,3,122,6],[122,7,122,10],[123,3,123,6],[123,7,123,10],[126,3,126,11],[128,3,128,6],[128,7,130,7],[128,8,128,9],[129,4,129,5],[134,10,134,11],[135,3,135,6],[135,10,135,11],[136,4,136,5],[137,8,137,11],[138,8,141,11],[143,3,144,5],[143,6,144,9],[145,3,146,3],[145,8,145,9],[146,8,146,9],[147,3,148,3],[147,8,147,9],[148,8,148,9],[149,3,150,3],[149,8,149,9],[150,8,150,9],[151,8,151,9],[152,8,152,9],[153,8,153,9],[154,8,154,9],[155,8,155,9]]}
[{"$nulls":3},"SÍNTESE DESCRITIVA",{"$nulls":8},"                           "]
[{"$nulls":3},{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":7},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":7},{"$f":"UPPER(\"--Instrumentos \"&C10)","v":"--INSTRUMENTOS DAS CAPACIDADES ESPECÍFICAS"},{"$nulls":8},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19]
[{"$nulls":9},{"$f":"IF(J6=P3,\"Atitudes1\",IF(OR(J6=P4,J6=P5),\"Atitudes2\",IF(OR(J6=P6,J6=P7),\"Atitudes3\",\"\")))","v":"Atitudes2"},{"$nulls":5},"1.º",{"$f":"definicoes!S3","v":"3.º"},"1.º",null,{"$f":"IF(J6=R3,ENTRADA!$G$8,IF(OR(J6=R4,J6=P5),ENTRADA!$G$15,ENTRADA!$G$24))&\"  \"","v":"12  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'1Ava1'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'1ava2'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'1ava3'!$A$10:$BZ$45,55,FALSE),\"\")))","v":59},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'1Ava1'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'1ava2'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'1ava3'!$A$10:$BZ$45,52,FALSE),\"\")))","v":58}]
[{"$nulls":15},"2.º",{"$f":"definicoes!S4","v":"5.º"},"2.º",null,{"$f":"IF(J6=R3,ENTRADA!$I$8,IF(OR(J6=R4,J6=P5),ENTRADA!$I$15,ENTRADA!$I$24))&\"  \"","v":"22  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'2Ava1'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'2ava2'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'2ava3'!$A$10:$BZ$45,55,FALSE),\"\")))","v":36},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'2Ava1'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'2ava2'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'2ava3'!$A$10:$BZ$45,52,FALSE),\"\")))","v":32}]
[{"$nulls":3},{"$f":"Tabela2[[#Headers],[Nome: ]]","v":"Nome: "},"Média",null,{"$f":"Tabela2[[#Headers],[N.º: ]]","v":"N.º: "},{"$f":"IF(E5=\"\",\"\",(VLOOKUP(E5,tabela3,3,FALSE)))","v":36},{"$f":"IF(LEN(J5)<5,permod,permod&\"S\")&\": \"","v":"PERÍODOS: "},"1.º e 2.º",{"$f":"Tabela2[[#Headers],[Género]]","v":"Género"},{"$f":"IFERROR(IF(H5=\"\",\"\",IF((VLOOKUP(H5,Tabela2[],5,FALSE))=0,\"\",VLOOKUP(H5,Tabela2[],5,FALSE))),\"\")","v":"F"},{"$f":"IF(H5=36,\"os\",IF(L5=\"M\",\"o\",IF(L5=\"F\",\"a\",\"@\")))","v":"os"},{"$f":"VLOOKUP(H5,dados_iniciais!$F$71:$G$106,2,FALSE)","v":36},null,"1.º e 2.º",{"$f":"definicoes!S5","v":"11.º"},"3.º",null,{"$f":"IF(J6=R3,ENTRADA!$K$8,IF(OR(J6=R4,J6=P5),ENTRADA!$K$15,ENTRADA!$K$24))&\"  \"","v":"32  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'3Ava1'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'3ava2'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'3ava3'!$A$10:$BZ$45,55,FALSE),\"\")))","v":15},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'3Ava1'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'3ava2'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'3ava3'!$A$10:$BZ$45,52,FALSE),\"\")))","v":15},null,null,{"$f":"ni_1","v":1},null,{"$f":"\"Resultados da avaliação por \"&LOWER(cont)","v":"Resultados da avaliação por conteúdos"}]
[{"$nulls":3},{"$f":"IF(H5=36,F6,E5)","v":"alunos"},{"$f":"IF(H5=36,tur&IF(escola=\"\",\"\",\" da \"&escola),IF(E5<>\"\",E5,\"\"))","v":"9.º D da Escola de Cima"},"alunos",{"$f":"M5&\" \"&D6","v":"os alunos"},null,null,{"$f":"IF(permod=mod,VLOOKUP(J5,Q3:R5,2,FALSE),J5)","v":"1.º e 2.º"},{"$nulls":5},"3.º",{"$nulls":3},{"$f":"IF(J6=R3,ENTRADA!$G$9,IF(OR(J6=R4,J6=P5),ENTRADA!$G$16,ENTRADA!$G$25))&\"  \"","v":"42  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'4ava1'!$A$10:$CZ$45,49,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'4ava2'!$A$10:$CZ$45,49,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'4ava3'!$A$10:$CZ$45,49,FALSE),\"\")))","v":26},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'4ava1'!$A$10:$CZ$45,45,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'4ava2'!$A$10:$CZ$45,45,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'4ava3'!$A$10:$CZ$45,45,FALSE),\"\")))","v":25},null,null,{"$f":"ni_2","v":2}]
[{"$nulls":3},{"$f":"IFERROR(IF(SEARCH(\" e \",D12,1)>0,1,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(SEARCH(\" e \",E12,1)>0,1,\"\"),\"\")","v":""},1,"",1,"",1,"",{"$f":"IF(SEARCH(\"\",C64,1)<4,MID(C64,1,SEARCH(\" \",C64,1)),\"\")","v":"se "},{"$nulls":3},"1.º, 2.º e 3.º",null,"EA",null,{"$f":"IF(J6=R3,ENTRADA!$I$9,IF(OR(J6=R4,J6=P5),ENTRADA!$I$16,ENTRADA!$I$25))&\"  \"","v":"52  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'5ava1'!$A$10:$CZ$45,49,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'5ava2'!$A$10:$CZ$45,49,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'5ava3'!$A$10:$CZ$45,49,FALSE),\"\")))","v":25},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'5ava1'!$A$10:$CZ$45,45,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'5ava2'!$A$10:$CZ$45,45,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'5ava3'!$A$10:$CZ$45,45,FALSE),\"\")))","v":24},null,null,{"$f":"ni_3","v":3},null,{"$f":"IFERROR(IF(SEARCH(\" e \",AB28,1)>0,1,\"\"),\"\")","v":1},{"$f":"IFERROR(IF(SEARCH(\" e \",AC28,1)>0,1,\"\"),\"\")","v":1},"","","","","","","","",1,"","","","","","","","",""]
[{"$f":"LOWER(D1)&\" d\"&aluno&\" do \"&mail&\" - \"&sinteses!E9","v":"síntese descritiva dos alunos do 9.º D_POR - 2023-2024 - 1.º e 2.º PERÍODOS "},null,null,{"$f":"dis","v":"POR"},{"$f":"tur","v":"9.º D"},{"$f":"dc","v":"Capacidades específicas"},{"$nulls":3},{"$f":"ano","v":"2023-2024"},{"$f":"IF(OR(J6=\"\",L5=\"\"),\"\",IF(O8<>\"\",IF(H5=36,HYPERLINK(\"#DL54!d8\",\"Turma com alun. Dec-Lei-54\"),IF(L5=\"M\",HYPERLINK(\"#DL54!d8\",\"Aluno abrangido Dec-Lei-54\"),HYPERLINK(\"#DL54!d8\",\"Aluna abrangida Dec-Lei-54\"))),\"\"))","v":"Turma com alun. Dec-Lei-54"},"TOTAL DO DOMÍNIO",{"$f":"IFERROR(IF($E$5=\"\",\"\",\nIF($J$6=$P$3,VLOOKUP($H$5,medidas0,62,FALSE),\nIF($J$6=$P$4,VLOOKUP($H$5,medidas1,56,FALSE),\nIF($J$6=$P$5,VLOOKUP($H$5,medidas1,56,FALSE),\nIF($J$6=$P$6,VLOOKUP($H$5,medidas2,56,FALSE),\nIF($J$6=$P$7,VLOOKUP($H$5,medidas2,56,FALSE),\"\")))))),\"\")","v":9},{"$f":"IFERROR(IF($E$5=\"\",\"\",\nIF($J$6=$P$3,VLOOKUP($H$5,medidas1,56,FALSE),\nIF($J$6=$P$4,VLOOKUP($H$5,medidas2,56,FALSE),\nIF($J$6=$P$5,VLOOKUP($H$5,medidas2,56,FALSE),\nIF($J$6=$P$6,VLOOKUP($H$5,medidas3,56,FALSE),\nIF($J$6=$P$7,VLOOKUP($H$5,medidas3,56,FALSE),\"\")))))),\"\")","v":12},{"$f":"IF(OR(M8>0,N8>0),1,\"\")","v":1},null,null,"EP",null,{"$f":"IF(J6=R3,ENTRADA!$K$9,IF(OR(J6=R4,J6=P5),ENTRADA!$K$16,ENTRADA!$K$25))&\"  \"","v":"62  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'6ava1'!$A$10:$CZ$45,49,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'6ava2'!$A$10:$CZ$45,49,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'6ava3'!$A$10:$CZ$45,49,FALSE),\"\")))","v":22},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'6ava1'!$A$10:$CZ$45,45,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'6ava2'!$A$10:$CZ$45,45,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'6ava3'!$A$10:$CZ$45,45,FALSE),\"\")))","v":21},null,null,{"$f":"ni_4","v":4},null,"o texto não literário e a leitura","o texto narrativo e a literatura","o texto dramático","o texto lírico","o texto épico","as classes de palavras","a morfologia","a semântica","as funções sintáticas","as orações","a fonética e a história da língua","a construção frásica","o léxico","a ortografia","a pronominalização",{"$nulls":5},{"$f":"COUNTBLANK(AB8:AU8)","v":5}]
[{"$nulls":3},{"$f":"\" n\"&IFERROR(REPLACE(D12,SEARCH(\" o \",D12,10),3,\" no \"),IFERROR(REPLACE(D12,SEARCH(\" a \",D12,10),3,\" na \"),IFERROR(REPLACE(D12,SEARCH(\" os \",D12,10),4,\" nos \"),IFERROR(REPLACE(D12,SEARCH(\" as \",D12,10),4,\" nas \"),D12))))","v":" na educação literária"}," na expressão escrita"," na gramática e nas figuras de estilo"," na leitura interpretativa"," na leitura expressiva e na dicção"," na compreensão do oral"," na expressão do oral e na entoação"," n",{"$nulls":6},"NP","SA",{"$f":"IF(J6=R3,ENTRADA!$G$10,IF(OR(J6=R4,J6=P5),ENTRADA!$G$17,ENTRADA!$G$26))&\"  \"","v":"72  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'7ava1'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'7ava2'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'7ava3'!$A$10:$BZ$45,55,FALSE),\"\")))","v":83},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'7ava1'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'7ava2'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'7ava3'!$A$10:$BZ$45,52,FALSE),\"\")))","v":45},null,null,{"$f":"ni_5","v":5}]
[null,null,{"$f":"definicoes!A7&\" \"&LOWER(dc)","v":"das capacidades específicas"},{"$f":"doc","v":"Demonstração"},null,null,{"$f":"IF(AND(dd<>\"\",d<>\"\"),dd,IF(COUNTBLANK(definicoes!A22:A23)=0,definicoes!$A$23,\"\"))","v":"Leitura"},null,{"$f":"IF(IF(ee<>\"\",e<>\"\"),ee,IF(COUNTBLANK(definicoes!$A$24:A25)=0,definicoes!$A$24,\"\"))","v":"Oralidade"},{"$nulls":3},{"$f":"IFERROR(ROUND(\nIF($J$6=$P$3,VLOOKUP(E5,final!$C$10:$AA$45,22,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,final!$C$10:$AA$45,23,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,L16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,final!$C$10:$AA$45,24,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,L16,FALSE),\"\"))))),1),\"\")","v":51.4},null,{"$f":"IF(OR(esc=bas,esc=sec),0,\"\")","v":0},{"$f":"E79","v":0},"extremas dificuldades",null,null,{"$f":"IF(J6=R3,ENTRADA!$I$10,IF(OR(J6=R4,J6=P5),ENTRADA!$I$17,ENTRADA!$I$26))&\"  \"","v":"82  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'8ava1'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'8ava2'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'8ava3'!$A$10:$BZ$45,55,FALSE),\"\")))","v":0},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'8ava1'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'8ava2'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'8ava3'!$A$10:$BZ$45,52,FALSE),\"\")))","v":0},null,null,{"$f":"definicoes!D36","v":"NA"}]
[{"$nulls":3},{"$f":"\" n\"&IFERROR(REPLACE(D12,SEARCH(\" o \",D12,10)-2,5,\", no \"),IFERROR(REPLACE(D12,SEARCH(\" a \",D12,10)-2,5,\", na \"),IFERROR(REPLACE(D12,SEARCH(\" os \",D12,10)-2,6,\", nos \"),IFERROR(REPLACE(D12,SEARCH(\" as \",D12,10)-2,6,\", nas \"),D12))))","v":" na educação literária"},{"$f":"\" n\"&IFERROR(REPLACE(E12,SEARCH(\" o \",E12,10)-2,5,\", no \"),IFERROR(REPLACE(E12,SEARCH(\" a \",E12,10)-2,5,\", na \"),IFERROR(REPLACE(E12,SEARCH(\" os \",E12,10)-2,6,\", nos \"),IFERROR(REPLACE(E12,SEARCH(\" as \",E12,10)-2,6,\", nas \"),E12))))","v":" na expressão escrita"}," na gramática, nas figuras de estilo"," na leitura interpretativa"," na leitura expressiva, na dicção"," na compreensão do oral"," na expressão do oral, na entoação"," n",{"$nulls":3},{"$f":"IF(esc=bas,19,IF(esc=sec,5,\"\"))","v":19},19,"muitas dificuldades",null,null,{"$f":"IF(J6=R3,ENTRADA!$K$10,IF(OR(J6=R4,J6=P5),ENTRADA!$K$17,ENTRADA!$K$26))&\"  \"","v":"92  "},null,{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'9ava1'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'9ava2'!$A$10:$BZ$45,55,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'9ava3'!$A$10:$BZ$45,55,FALSE),\"\")))","v":109},{"$f":"IF($J$6=$R$3,VLOOKUP($H$5,'9ava1'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,'9ava2'!$A$10:$BZ$45,52,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,'9ava3'!$A$10:$BZ$45,52,FALSE),\"\")))","v":63},{"$nulls":4},{"$f":"\" n\"&IFERROR(REPLACE(AB8,SEARCH(\" o \",AB8,10)-2,5,\", no \"),IFERROR(REPLACE(AB8,SEARCH(\" a \",AB8,10)-2,5,\", na \"),IFERROR(REPLACE(AB8,SEARCH(\" os \",AB8,10)-2,6,\", nos \"),IFERROR(REPLACE(AB8,SEARCH(\" as \",AB8,10)-2,6,\", nas \"),AB8))))","v":" no texto não literário, na leitura"},{"$f":"\" n\"&IFERROR(REPLACE(AC8,SEARCH(\" o \",AC8,10)-2,5,\", no \"),IFERROR(REPLACE(AC8,SEARCH(\" a \",AC8,10)-2,5,\", na \"),IFERROR(REPLACE(AC8,SEARCH(\" os \",AC8,10)-2,6,\", nos \"),IFERROR(REPLACE(AC8,SEARCH(\" as \",AC8,10)-2,6,\", nas \"),AC8))))","v":" no texto narrativo, na literatura"}," no texto dramático"," no texto lírico"," no texto épico"," nas classes de palavras"," na morfologia"," na semântica"," nas funções sintáticas"," nas orações"," na fonética, na história da língua"," na construção frásica"," no léxico"," na ortografia"," na pronominalização"," n"," n"," n"," n"," n"]
[null,null,{"$f":"IF(COUNTBLANK(D12:K12)=COUNTBLANK(D13:K13),1,0)","v":1},"a educação literária","a expressão escrita","a gramática e as figuras de estilo","a leitura interpretativa","a leitura expressiva e a dicção","a compreensão do oral","a expressão do oral e a entoação",null,null,{"$f":"IFERROR(\nIF($J$6=$P$3,'1periodo'!W58,\nIF($J$6=$P$4,'2periodo'!W58,\nIF($J$6=$P$5,'1e2'!AF57,\nIF($J$6=$P$6,'3periodo'!W58,\nIF($J$6=$P$7,final!AN59,\"\"))))),\"\")","v":40},{"$f":"IF(H5=36,IF(OR(J6=P7,AND(J6=P5,permod=SEM)),\"      Na classificação interna, os \",\"      Os \")&D6&\" do \"&E6&\" obtiveram uma média de \"&ROUND(L29,2)&IF(esc=20,\" valores\",\"%\")&\" e uma taxa de sucesso de \"&ROUND(M12,2)&\"%\"&N29&\". \"&IF(OR(J6=P7,AND(J6=P5,permod=SEM)),N14&N27,\"\"),\"\")","v":"      Os alunos do 9.º D da Escola de Cima obtiveram uma média de 51,45% e uma taxa de sucesso de 40%, 30 pontos percentuais abaixo da meta estabelecida. "},{"$f":"IF(esc=bas,35,IF(esc=sec,definicoes!Z5,\"\"))","v":35},35,"dificuldades",null,null,"Outros",null,{"$f":"IF($J$5=\"\",\"\",(IF($J$6=$P$3,VLOOKUP($H$5,dominios1!$A$10:$FZ$45,153,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,dominios2!$A$10:$FZ$45,153,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,dominios3!$A$10:$FZ$45,153,FALSE))))))","v":2},{"$f":"IF($J$5=\"\",\"\",(IF($J$6=$P$3,VLOOKUP($H$5,dominios1!$A$10:$FM$45,153,FALSE),IF(OR($J$6=$R$4,$J$6=$P$5),VLOOKUP($H$5,dominios2!$A$10:$FM$45,153,FALSE),IF(OR($J$6=$R$5,$J$6=$P$7),VLOOKUP($H$5,dominios3!$A$10:$FM$45,153,FALSE))))))","v":2},{"$nulls":4},{"$f":"IF('A. C.'!D7=\"|\",\"\",'A. C.'!D7)","v":"Não Literário - texto"},{"$f":"IF('A. C.'!E7=\"|\",\"\",'A. C.'!E7)","v":"Narrativo - texto"},{"$f":"IF('A. C.'!F7=\"|\",\"\",'A. C.'!F7)","v":"Dramático - texto"},{"$f":"IF('A. C.'!G7=\"|\",\"\",'A. C.'!G7)","v":"Lírico - texto"},{"$f":"IF('A. C.'!H7=\"|\",\"\",'A. C.'!H7)","v":"Épico - texto"},{"$f":"IF('A. C.'!I7=\"|\",\"\",'A. C.'!I7)","v":"Classes de palavras"},{"$f":"IF('A. C.'!J7=\"|\",\"\",'A. C.'!J7)","v":"Morfologia"},{"$f":"IF('A. C.'!K7=\"|\",\"\",'A. C.'!K7)","v":"Semântica"},{"$f":"IF('A. C.'!L7=\"|\",\"\",'A. C.'!L7)","v":"Funções"},{"$f":"IF('A. C.'!M7=\"|\",\"\",'A. C.'!M7)","v":"Orações"},{"$f":"IF('A. C.'!N7=\"|\",\"\",'A. C.'!N7)","v":"Fonética"},{"$f":"IF('A. C.'!O7=\"|\",\"\",'A. C.'!O7)","v":"Frase"},{"$f":"IF('A. C.'!P7=\"|\",\"\",'A. C.'!P7)","v":"Léxico"},{"$f":"IF('A. C.'!Q7=\"|\",\"\",'A. C.'!Q7)","v":"Ortografia"},{"$f":"IF('A. C.'!R7=\"|\",\"\",'A. C.'!R7)","v":"Pronominalização"},{"$f":"IF('A. C.'!S7=\"|\",\"\",'A. C.'!S7)","v":0},{"$f":"IF('A. C.'!T7=\"|\",\"\",'A. C.'!T7)","v":""},{"$f":"IF('A. C.'!U7=\"|\",\"\",'A. C.'!U7)","v":""},{"$f":"IF('A. C.'!V7=\"|\",\"\",'A. C.'!V7)","v":""},{"$f":"IF('A. C.'!W7=\"|\",\"\",'A. C.'!W7)","v":""},{"$f":"COUNTBLANK(AB12:AU12)","v":4}]
[{"$nulls":3},{"$f":"IF(definicoes!AI3=\"\",\"\",definicoes!AI3)","v":"Ed. Literária"},{"$f":"IF(definicoes!A14=\"\",\"\",definicoes!AI4)","v":"Escrita"},{"$f":"IF(definicoes!AI5=\"\",\"\",definicoes!AI5)","v":"Gramática"},{"$f":"IF(definicoes!AI6=\"\",\"\",definicoes!AI6)","v":"Lei. Interpre."},{"$f":"IF(definicoes!AI7=\"\",\"\",definicoes!AI7)","v":"Lei. Expres."},{"$f":"IF(definicoes!AI8=\"\",\"\",definicoes!AI8)","v":"Comp. Oral"},{"$f":"IF(definicoes!AI9=\"\",\"\",definicoes!AI9)","v":"Exp. Oral"},{"$f":"IF(definicoes!AI10=\"\",\"\",definicoes!AI10)","v":""},{"$f":"M10","v":51.4},{"$f":"IFERROR(\nIF(OR($J$6=$P$4,$J$6=$P$5),VLOOKUP(E5,final!$C$10:$AA$45,22,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios2!$C$10:$FK$45,L16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,final!$C$10:$AA$45,23,FALSE),\"\"))),\"\")","v":50.25034824330019},null,{"$f":"IF(esc=bas,45,IF(esc=sec,9,\"\"))","v":45},45,"algumas dificuldades","EA",null,{"$f":"\"-\"&UPPER(D30)","v":"-RESPONSABILIDADE"}]
[null,null,{"$f":"C12*C29","v":1},{"$f":"IFERROR(IF(OR(D12=\"\",D109=\"Não\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,D15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,D15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,D16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,D15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,D16,FALSE),\"\")))))),\"\")","v":{"v":56.12735438668435,"d":"56.13"}},{"$f":"IFERROR(IF(OR(E12=\"\",E109=\"Não\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,E15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,E15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,E16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,E15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,E16,FALSE),\"\")))))),\"\")","v":{"v":35.06282879720145,"d":"35.06"}},{"$f":"IFERROR(IF(OR(F12=\"\",F109=\"Não\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,F15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,F15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,F16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,F15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,F16,FALSE),\"\")))))),\"\")","v":{"v":49.58346527078764,"d":"49.58"}},{"$f":"IFERROR(IF(OR(G12=\"\",G109=\"Não\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,G15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,G15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,G16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,G15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,G16,FALSE),\"\")))))),\"\")","v":{"v":44.44426289983257,"d":"44.44"}},{"$f":"IFERROR(IF(OR(H109=\"Não\",H12=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,H15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,H15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,H16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,H15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,H16,FALSE),\"\")))))),\"\")","v":{"v":60.28340548340549,"d":"60.28"}},{"$f":"IFERROR(IF(OR(I109=\"Não\",I12=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,I15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,I15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,I16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,I15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,I16,FALSE),\"\")))))),\"\")","v":{"v":70.04347788227099,"d":"70.04"}},{"$f":"IFERROR(IF(OR(J109=\"Não\",J12=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,J15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,J15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,J16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,J15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,J16,FALSE),\"\")))))),\"\")","v":{"v":59.119550199390105,"d":"59.12"}},{"$f":"IFERROR(IF(OR(K109=\"Não\",K12=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,dominios1!$C$10:$FK$45,K15,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,dominios2!$C$10:$FK$45,K15,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,dominios2!$C$10:$FK$45,K16,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,dominios3!$C$10:$FK$45,K15,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,dominios3!$C$10:$FK$45,K16,FALSE),\"\")))))),\"\")","v":""},null,{"$f":"IFERROR(\nIF(OR($J$6=$P$4,$J$6=$P$5),VLOOKUP(E5,final!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes2!$C$10:$DU$45,97,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,final!$C$10:$AF$45,27,FALSE),\"\"))),\"\")","v":57.99310587073745},{"$f":"IF(final!CE45=\"\",\"\",CHAR(10)&\"      A média dos alunos na classificação externa foi de \"&ROUND(final!CE45,2)&IF(esc=20,\" valores\",\"%\")&IF(final!CD48=\"\",\"\",IF(final!CE48>0,\", superior à\",IF(final!CE48<0,\", inferior à\",\", igual à\"))&\" média nacional\"&IF(final!CE48=0,\"\",\" em \"&ROUND(final!CE49,2)&IF(esc=20,IF(ROUND(final!CE49,2)=1,\" valor\",\" valores\"),IF(ROUND(final!CE49,2)=1,\" ponto percentual\",\" pontos percentuais\"))))&\". \")","v":"\n      A média dos alunos na classificação externa foi de 56%, inferior à média nacional em 5 pontos percentuais. "},{"$f":"IF(esc=bas,definicoes!B33,IF(esc=sec,definicoes!G40,\"\"))","v":49.5},49.5,"poucas capacidades","CA",null,{"$f":"IF(INDIRECT(ADDRESS(9,U14,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U14,,,$J$3))&$T$13)","v":"COM-RESPONSABILIDADE"},4,{"$f":"IF(INDIRECT(ADDRESS(9,U14,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U14,,,$J$3)))","v":10},{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U14,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U14,,,$J$3)))","v":56},{"$nulls":3},"                 ",{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AB27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AB$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AB$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AB$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AB$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AB$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":54.5249177690425,"d":"54.52"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AC27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AC$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AC$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AC$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AC$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AC$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":74.2223511988152,"d":"74.22"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AD27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AD$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AD$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AD$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AD$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AD$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":50.66477371566212,"d":"50.66"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AE27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AE$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AE$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AE$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AE$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AE$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AF27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AF$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AF$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AF$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AF$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AF$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":48.96313830009046,"d":"48.96"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AG27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AG$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AG$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AG$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AG$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AG$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":67.70114942528735,"d":"67.70"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AH27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AH$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AH$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AH$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AH$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AH$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":18.349934181658625,"d":"18.35"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AI27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AI$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AI$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AI$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AI$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AI$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":50.78900764019777,"d":"50.79"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AJ27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AJ$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AJ$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AJ$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AJ$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AJ$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":30.14460344409411,"d":"30.14"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AK27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AK$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AK$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AK$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AK$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AK$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AL27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AL$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AL$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AL$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AL$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AL$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":50.6008280963603,"d":"50.60"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AM27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AM$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AM$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AM$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AM$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AM$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AN27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AN$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AN$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AN$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AN$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AN$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":44.76129564138718,"d":"44.76"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AO27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AO$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AO$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AO$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AO$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AO$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":45.01948446794448,"d":"45.02"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AP27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AP$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AP$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AP$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AP$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AP$15+$AD$16,FALSE),\"\")))))),\"\")","v":{"v":58.317299332401795,"d":"58.32"}},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AQ27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AQ$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AQ$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AQ$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AQ$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AQ$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AR27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AR$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AR$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AR$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AR$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AR$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AS27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AS$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AS$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AS$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AS$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AS$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AT27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AT$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AT$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AT$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AT$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AT$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"IFERROR(IF(OR($E$5=\"\",$H$5<1,$AB$12=\"\",$J$6=\"\",AU27=$M$109),\"\",IF($J$6=\"1.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AU$15,FALSE),IF($J$6=\"2.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AU$15+$AB$16,FALSE),IF($J$6=\"3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AU$15+$AC$16,FALSE),IF($J$6=\"1.º e 2.º\",VLOOKUP($H$5,'A. C.'!$GA$10:$GV$45,AU$15-1,FALSE),IF($J$6=\"1.º, 2.º e 3.º\",VLOOKUP($H$5,'A. C.'!$A$10:$EE$45,AU$15+$AD$16,FALSE),\"\")))))),\"\")","v":""},{"$f":"COUNT(AB14:AU14)","v":12}]
[{"$nulls":3},19,40,61,79,96,115,129,143,{"$nulls":3},{"$f":"IF(esc=bas,55,IF(esc=sec,11,\"\"))","v":55},55,"competências razoáveis","EP",null,{"$f":"IF(INDIRECT(ADDRESS(9,U15,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U15,,,$J$3))&$T$13)","v":""},{"$f":"U14+1","v":5},{"$f":"IF(INDIRECT(ADDRESS(9,U15,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U15,,,$J$3)))","v":""},"",{"$nulls":4},4,{"$f":"AB15+1","v":5},{"$f":"AC15+1","v":6},{"$f":"AD15+1","v":7},8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[{"$nulls":3},155,{"$f":"D16+1","v":156},{"$f":"E16+1","v":157},{"$f":"F16+1","v":158},{"$f":"G16+1","v":159},{"$f":"H16+2","v":161},{"$f":"I16+1","v":162},{"$f":"J16+1","v":163},165,null,null,{"$f":"IF(esc=bas,definicoes!B34,IF(esc=sec,IF(definicoes!G26=\"\",13.5,definicoes!G26),\"\"))","v":69.5},69.5,"um desempenho bastante satisfatório","NP",null,"",{"$f":"U15+1","v":6},"","",{"$nulls":4},31,67,109]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK(E17:$K17)=AO$26,D$9,\"\")&IF(COUNTBLANK(E17:$K17)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK(D17:$D17)<>AC$2,IF(COUNTBLANK(F17:$K17)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F17:$K17)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($D17:E17)<>AD$2,IF(COUNTBLANK(G17:$K17)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G17:$K17)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($D17:F17)<>AE$2,IF(COUNTBLANK(H17:$K17)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H17:$K17)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($D17:G17)<>AF$2,IF(COUNTBLANK(I17:$K17)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I17:$K17)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($D17:H17)<>AG$2,IF(COUNTBLANK(J17:$K17)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J17:$K17)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($D17:I17)<>AH$2,IF(COUNTBLANK(K17:$K17)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K17:$K17)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($D17:J17)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(esc=bas,definicoes!B35,IF(esc=sec,definicoes!G48,\"\"))","v":89.5},89.5,"excelente domínio",null,null,"",7,"","",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK(AC17:$AU17)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AB17)<>AC$2,IF(COUNTBLANK(AD17:$AU17)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD17:$AU17)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AC17)<>AD$2,IF(COUNTBLANK(AE17:$AU17)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE17:$AU17)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AD17)<>AE$2,IF(COUNTBLANK(AF17:$AU17)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF17:$AU17)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AE17)<>AF$2,IF(COUNTBLANK(AG17:$AU17)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG17:$AU17)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AF17)<>AG$2,IF(COUNTBLANK(AH17:$AU17)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH17:$AU17)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AG17)<>AH$2,IF(COUNTBLANK(AI17:$AU17)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI17:$AU17)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":" na morfologia"},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AH17)<>AI$2,IF(COUNTBLANK(AJ17:$AU17)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ17:$AU17)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AI17)<>AJ$2,IF(COUNTBLANK(AK17:$AU17)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK17:$AU17)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AJ17)<>AK$2,IF(COUNTBLANK(AL17:$AU17)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL17:$AU17)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AK17)<>AL$2,IF(COUNTBLANK(AM17:$AU17)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM17:$AU17)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AL17)<>AM$2,IF(COUNTBLANK(AN17:$AU17)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN17:$AU17)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AM17)<>AN$2,IF(COUNTBLANK(AO17:$AU17)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO17:$AU17)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AN17)<>AO$2,IF(COUNTBLANK(AP17:$AU17)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP17:$AU17)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AO17)<>AP$2,IF(COUNTBLANK(AQ17:$AU17)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ17:$AU17)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AP17)<>AQ$2,IF(COUNTBLANK(AR17:$AU17)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR17:$AU17)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AQ17)<>AR$2,IF(COUNTBLANK(AS17:$AU17)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS17:$AU17)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AR17)<>AS$2,IF(COUNTBLANK(AT17:$AU17)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT17:$AU17)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AS17)<>AT$2,IF(COUNTBLANK(AU17:$AU17)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU17:$AU17)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E79,IF(COUNTBLANK($AB17:AT17)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK(E18:$K18)=AO$26,D$9,\"\")&IF(COUNTBLANK(E18:$K18)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK(D18:$D18)<>AC$2,IF(COUNTBLANK(F18:$K18)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F18:$K18)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($D18:E18)<>AD$2,IF(COUNTBLANK(G18:$K18)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G18:$K18)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($D18:F18)<>AE$2,IF(COUNTBLANK(H18:$K18)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H18:$K18)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($D18:G18)<>AF$2,IF(COUNTBLANK(I18:$K18)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I18:$K18)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($D18:H18)<>AG$2,IF(COUNTBLANK(J18:$K18)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J18:$K18)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($D18:I18)<>AH$2,IF(COUNTBLANK(K18:$K18)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K18:$K18)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($D18:J18)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$nulls":8},"",8,"","",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK(AC18:$AU18)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AB18)<>AC$2,IF(COUNTBLANK(AD18:$AU18)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD18:$AU18)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AC18)<>AD$2,IF(COUNTBLANK(AE18:$AU18)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE18:$AU18)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AD18)<>AE$2,IF(COUNTBLANK(AF18:$AU18)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF18:$AU18)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AE18)<>AF$2,IF(COUNTBLANK(AG18:$AU18)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG18:$AU18)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AF18)<>AG$2,IF(COUNTBLANK(AH18:$AU18)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH18:$AU18)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AG18)<>AH$2,IF(COUNTBLANK(AI18:$AU18)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI18:$AU18)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AH18)<>AI$2,IF(COUNTBLANK(AJ18:$AU18)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ18:$AU18)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AI18)<>AJ$2,IF(COUNTBLANK(AK18:$AU18)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK18:$AU18)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":" nas funções sintáticas"},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AJ18)<>AK$2,IF(COUNTBLANK(AL18:$AU18)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL18:$AU18)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AK18)<>AL$2,IF(COUNTBLANK(AM18:$AU18)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM18:$AU18)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AL18)<>AM$2,IF(COUNTBLANK(AN18:$AU18)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN18:$AU18)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AM18)<>AN$2,IF(COUNTBLANK(AO18:$AU18)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO18:$AU18)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AN18)<>AO$2,IF(COUNTBLANK(AP18:$AU18)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP18:$AU18)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AO18)<>AP$2,IF(COUNTBLANK(AQ18:$AU18)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ18:$AU18)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AP18)<>AQ$2,IF(COUNTBLANK(AR18:$AU18)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR18:$AU18)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AQ18)<>AR$2,IF(COUNTBLANK(AS18:$AU18)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS18:$AU18)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AR18)<>AS$2,IF(COUNTBLANK(AT18:$AU18)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT18:$AU18)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AS18)<>AT$2,IF(COUNTBLANK(AU18:$AU18)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU18:$AU18)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E80,IF(COUNTBLANK($AB18:AT18)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK(E19:$K19)=AO$26,D$9,\"\")&IF(COUNTBLANK(E19:$K19)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK(D19:$D19)<>AC$2,IF(COUNTBLANK(F19:$K19)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F19:$K19)<AP$26,E$11,E$9)),\"\"),\"\")","v":" na expressão escrita"},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($D19:E19)<>AD$2,IF(COUNTBLANK(G19:$K19)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G19:$K19)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($D19:F19)<>AE$2,IF(COUNTBLANK(H19:$K19)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H19:$K19)<AR$26,G$11,G$9)),\"\"),\"\")","v":" e na leitura interpretativa"},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($D19:G19)<>AF$2,IF(COUNTBLANK(I19:$K19)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I19:$K19)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($D19:H19)<>AG$2,IF(COUNTBLANK(J19:$K19)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J19:$K19)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($D19:I19)<>AH$2,IF(COUNTBLANK(K19:$K19)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K19:$K19)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($D19:J19)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$nulls":8},"",9,"","",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK(AC19:$AU19)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AB19)<>AC$2,IF(COUNTBLANK(AD19:$AU19)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD19:$AU19)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AC19)<>AD$2,IF(COUNTBLANK(AE19:$AU19)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE19:$AU19)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AD19)<>AE$2,IF(COUNTBLANK(AF19:$AU19)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF19:$AU19)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AE19)<>AF$2,IF(COUNTBLANK(AG19:$AU19)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG19:$AU19)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AF19)<>AG$2,IF(COUNTBLANK(AH19:$AU19)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH19:$AU19)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AG19)<>AH$2,IF(COUNTBLANK(AI19:$AU19)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI19:$AU19)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AH19)<>AI$2,IF(COUNTBLANK(AJ19:$AU19)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ19:$AU19)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AI19)<>AJ$2,IF(COUNTBLANK(AK19:$AU19)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK19:$AU19)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AJ19)<>AK$2,IF(COUNTBLANK(AL19:$AU19)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL19:$AU19)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AK19)<>AL$2,IF(COUNTBLANK(AM19:$AU19)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM19:$AU19)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AL19)<>AM$2,IF(COUNTBLANK(AN19:$AU19)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN19:$AU19)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AM19)<>AN$2,IF(COUNTBLANK(AO19:$AU19)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO19:$AU19)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":" no léxico"},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AN19)<>AO$2,IF(COUNTBLANK(AP19:$AU19)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP19:$AU19)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AO19)<>AP$2,IF(COUNTBLANK(AQ19:$AU19)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ19:$AU19)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AP19)<>AQ$2,IF(COUNTBLANK(AR19:$AU19)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR19:$AU19)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AQ19)<>AR$2,IF(COUNTBLANK(AS19:$AU19)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS19:$AU19)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AR19)<>AS$2,IF(COUNTBLANK(AT19:$AU19)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT19:$AU19)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AS19)<>AT$2,IF(COUNTBLANK(AU19:$AU19)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU19:$AU19)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E81,IF(COUNTBLANK($AB19:AT19)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK(E20:$K20)=AO$26,D$9,\"\")&IF(COUNTBLANK(E20:$K20)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK(D20:$D20)<>AC$2,IF(COUNTBLANK(F20:$K20)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F20:$K20)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($D20:E20)<>AD$2,IF(COUNTBLANK(G20:$K20)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G20:$K20)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($D20:F20)<>AE$2,IF(COUNTBLANK(H20:$K20)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H20:$K20)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($D20:G20)<>AF$2,IF(COUNTBLANK(I20:$K20)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I20:$K20)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($D20:H20)<>AG$2,IF(COUNTBLANK(J20:$K20)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J20:$K20)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($D20:I20)<>AH$2,IF(COUNTBLANK(K20:$K20)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K20:$K20)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($D20:J20)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$nulls":8},"",10,"","",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK(AC20:$AU20)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AB20)<>AC$2,IF(COUNTBLANK(AD20:$AU20)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD20:$AU20)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AC20)<>AD$2,IF(COUNTBLANK(AE20:$AU20)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE20:$AU20)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AD20)<>AE$2,IF(COUNTBLANK(AF20:$AU20)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF20:$AU20)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AE20)<>AF$2,IF(COUNTBLANK(AG20:$AU20)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG20:$AU20)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":" no texto épico"},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AF20)<>AG$2,IF(COUNTBLANK(AH20:$AU20)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH20:$AU20)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AG20)<>AH$2,IF(COUNTBLANK(AI20:$AU20)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI20:$AU20)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AH20)<>AI$2,IF(COUNTBLANK(AJ20:$AU20)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ20:$AU20)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AI20)<>AJ$2,IF(COUNTBLANK(AK20:$AU20)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK20:$AU20)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AJ20)<>AK$2,IF(COUNTBLANK(AL20:$AU20)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL20:$AU20)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AK20)<>AL$2,IF(COUNTBLANK(AM20:$AU20)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM20:$AU20)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AL20)<>AM$2,IF(COUNTBLANK(AN20:$AU20)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN20:$AU20)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AM20)<>AN$2,IF(COUNTBLANK(AO20:$AU20)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO20:$AU20)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AN20)<>AO$2,IF(COUNTBLANK(AP20:$AU20)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP20:$AU20)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":" e na ortografia"},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AO20)<>AP$2,IF(COUNTBLANK(AQ20:$AU20)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ20:$AU20)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AP20)<>AQ$2,IF(COUNTBLANK(AR20:$AU20)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR20:$AU20)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AQ20)<>AR$2,IF(COUNTBLANK(AS20:$AU20)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS20:$AU20)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AR20)<>AS$2,IF(COUNTBLANK(AT20:$AU20)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT20:$AU20)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AS20)<>AT$2,IF(COUNTBLANK(AU20:$AU20)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU20:$AU20)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E82,IF(COUNTBLANK($AB20:AT20)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK(E21:$K21)=AO$26,D$9,\"\")&IF(COUNTBLANK(E21:$K21)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK(D21:$D21)<>AC$2,IF(COUNTBLANK(F21:$K21)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F21:$K21)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($D21:E21)<>AD$2,IF(COUNTBLANK(G21:$K21)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G21:$K21)<AQ$26,F$11,F$9)),\"\"),\"\")","v":" na gramática e nas figuras de estilo"},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($D21:F21)<>AE$2,IF(COUNTBLANK(H21:$K21)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H21:$K21)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($D21:G21)<>AF$2,IF(COUNTBLANK(I21:$K21)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I21:$K21)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($D21:H21)<>AG$2,IF(COUNTBLANK(J21:$K21)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J21:$K21)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($D21:I21)<>AH$2,IF(COUNTBLANK(K21:$K21)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K21:$K21)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($D21:J21)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$nulls":8},"",11,"","",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK(AC21:$AU21)<AC$26,AB$11,AB$28),\"\"),\"\")","v":" no texto não literário, na leitura"},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AB21)<>AC$2,IF(COUNTBLANK(AD21:$AU21)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD21:$AU21)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AC21)<>AD$2,IF(COUNTBLANK(AE21:$AU21)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE21:$AU21)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":", no texto dramático"},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AD21)<>AE$2,IF(COUNTBLANK(AF21:$AU21)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF21:$AU21)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AE21)<>AF$2,IF(COUNTBLANK(AG21:$AU21)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG21:$AU21)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AF21)<>AG$2,IF(COUNTBLANK(AH21:$AU21)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH21:$AU21)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AG21)<>AH$2,IF(COUNTBLANK(AI21:$AU21)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI21:$AU21)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AH21)<>AI$2,IF(COUNTBLANK(AJ21:$AU21)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ21:$AU21)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":", na semântica"},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AI21)<>AJ$2,IF(COUNTBLANK(AK21:$AU21)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK21:$AU21)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AJ21)<>AK$2,IF(COUNTBLANK(AL21:$AU21)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL21:$AU21)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AK21)<>AL$2,IF(COUNTBLANK(AM21:$AU21)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM21:$AU21)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":", na fonética e na história da língua"},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AL21)<>AM$2,IF(COUNTBLANK(AN21:$AU21)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN21:$AU21)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AM21)<>AN$2,IF(COUNTBLANK(AO21:$AU21)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO21:$AU21)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AN21)<>AO$2,IF(COUNTBLANK(AP21:$AU21)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP21:$AU21)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AO21)<>AP$2,IF(COUNTBLANK(AQ21:$AU21)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ21:$AU21)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AP21)<>AQ$2,IF(COUNTBLANK(AR21:$AU21)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR21:$AU21)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AQ21)<>AR$2,IF(COUNTBLANK(AS21:$AU21)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS21:$AU21)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AR21)<>AS$2,IF(COUNTBLANK(AT21:$AU21)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT21:$AU21)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AS21)<>AT$2,IF(COUNTBLANK(AU21:$AU21)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU21:$AU21)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E83,IF(COUNTBLANK($AB21:AT21)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK(E22:$K22)=AO$26,D$9,\"\")&IF(COUNTBLANK(E22:$K22)<AO$26,D$11,\"\"),\"\"),\"\")","v":" na educação literária"},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK(D22:$D22)<>AC$2,IF(COUNTBLANK(F22:$K22)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F22:$K22)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($D22:E22)<>AD$2,IF(COUNTBLANK(G22:$K22)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G22:$K22)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($D22:F22)<>AE$2,IF(COUNTBLANK(H22:$K22)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H22:$K22)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($D22:G22)<>AF$2,IF(COUNTBLANK(I22:$K22)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I22:$K22)<AS$26,H$11,H$9)),\"\"),\"\")","v":", na leitura expressiva, na dicção"},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($D22:H22)<>AG$2,IF(COUNTBLANK(J22:$K22)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J22:$K22)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($D22:I22)<>AH$2,IF(COUNTBLANK(K22:$K22)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K22:$K22)<AU$26,J$11,J$9)),\"\"),\"\")","v":", na expressão do oral e na entoação"},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($D22:J22)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$f":"IF(C146=\"\",\"\",IF(C146=1,L24,L25))","v":"dificuldades na expressão escrita e na leitura interpretativa"},{"$nulls":7},"",12,"","",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK(AC22:$AU22)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AB22)<>AC$2,IF(COUNTBLANK(AD22:$AU22)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD22:$AU22)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AC22)<>AD$2,IF(COUNTBLANK(AE22:$AU22)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE22:$AU22)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AD22)<>AE$2,IF(COUNTBLANK(AF22:$AU22)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF22:$AU22)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AE22)<>AF$2,IF(COUNTBLANK(AG22:$AU22)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG22:$AU22)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AF22)<>AG$2,IF(COUNTBLANK(AH22:$AU22)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH22:$AU22)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":" nas classes de palavras"},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AG22)<>AH$2,IF(COUNTBLANK(AI22:$AU22)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI22:$AU22)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AH22)<>AI$2,IF(COUNTBLANK(AJ22:$AU22)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ22:$AU22)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AI22)<>AJ$2,IF(COUNTBLANK(AK22:$AU22)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK22:$AU22)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AJ22)<>AK$2,IF(COUNTBLANK(AL22:$AU22)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL22:$AU22)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AK22)<>AL$2,IF(COUNTBLANK(AM22:$AU22)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM22:$AU22)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AL22)<>AM$2,IF(COUNTBLANK(AN22:$AU22)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN22:$AU22)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AM22)<>AN$2,IF(COUNTBLANK(AO22:$AU22)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO22:$AU22)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AN22)<>AO$2,IF(COUNTBLANK(AP22:$AU22)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP22:$AU22)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AO22)<>AP$2,IF(COUNTBLANK(AQ22:$AU22)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ22:$AU22)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":" e na pronominalização"},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AP22)<>AQ$2,IF(COUNTBLANK(AR22:$AU22)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR22:$AU22)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AQ22)<>AR$2,IF(COUNTBLANK(AS22:$AU22)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS22:$AU22)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AR22)<>AS$2,IF(COUNTBLANK(AT22:$AU22)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT22:$AU22)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AS22)<>AT$2,IF(COUNTBLANK(AU22:$AU22)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU22:$AU22)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E84,IF(COUNTBLANK($AB22:AT22)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK(E23:$K23)=AO$26,D$9,\"\")&IF(COUNTBLANK(E23:$K23)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK(D23:$D23)<>AC$2,IF(COUNTBLANK(F23:$K23)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F23:$K23)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($D23:E23)<>AD$2,IF(COUNTBLANK(G23:$K23)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G23:$K23)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($D23:F23)<>AE$2,IF(COUNTBLANK(H23:$K23)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H23:$K23)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($D23:G23)<>AF$2,IF(COUNTBLANK(I23:$K23)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I23:$K23)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($D23:H23)<>AG$2,IF(COUNTBLANK(J23:$K23)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J23:$K23)<AT$26,I$11,I$9)),\"\"),\"\")","v":" na compreensão do oral"},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($D23:I23)<>AH$2,IF(COUNTBLANK(K23:$K23)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K23:$K23)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($D23:J23)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$f":"IF(C147=\"\",\"\",IF(C147=1,L24,L25))","v":"poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral"},{"$nulls":7},"",13,100,"",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK(AC23:$AU23)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AB23)<>AC$2,IF(COUNTBLANK(AD23:$AU23)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD23:$AU23)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":" no texto narrativo e na literatura"},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AC23)<>AD$2,IF(COUNTBLANK(AE23:$AU23)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE23:$AU23)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AD23)<>AE$2,IF(COUNTBLANK(AF23:$AU23)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF23:$AU23)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AE23)<>AF$2,IF(COUNTBLANK(AG23:$AU23)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG23:$AU23)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AF23)<>AG$2,IF(COUNTBLANK(AH23:$AU23)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH23:$AU23)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AG23)<>AH$2,IF(COUNTBLANK(AI23:$AU23)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI23:$AU23)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AH23)<>AI$2,IF(COUNTBLANK(AJ23:$AU23)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ23:$AU23)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AI23)<>AJ$2,IF(COUNTBLANK(AK23:$AU23)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK23:$AU23)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AJ23)<>AK$2,IF(COUNTBLANK(AL23:$AU23)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL23:$AU23)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AK23)<>AL$2,IF(COUNTBLANK(AM23:$AU23)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM23:$AU23)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AL23)<>AM$2,IF(COUNTBLANK(AN23:$AU23)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN23:$AU23)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AM23)<>AN$2,IF(COUNTBLANK(AO23:$AU23)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO23:$AU23)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AN23)<>AO$2,IF(COUNTBLANK(AP23:$AU23)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP23:$AU23)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AO23)<>AP$2,IF(COUNTBLANK(AQ23:$AU23)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ23:$AU23)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AP23)<>AQ$2,IF(COUNTBLANK(AR23:$AU23)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR23:$AU23)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AQ23)<>AR$2,IF(COUNTBLANK(AS23:$AU23)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS23:$AU23)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AR23)<>AS$2,IF(COUNTBLANK(AT23:$AU23)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT23:$AU23)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AS23)<>AT$2,IF(COUNTBLANK(AU23:$AU23)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU23:$AU23)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E85,IF(COUNTBLANK($AB23:AT23)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK(E24:$K24)=AO$26,D$9,\"\")&IF(COUNTBLANK(E24:$K24)<AO$26,D$11,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK(D24:$D24)<>AC$2,IF(COUNTBLANK(F24:$K24)=AP$26,IF(E$7=1,\",\",\" e\")&E$9,\",\"&E$11),IF(COUNTBLANK(F24:$K24)<AP$26,E$11,E$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($D24:E24)<>AD$2,IF(COUNTBLANK(G24:$K24)=AQ$26,IF(F$7=1,\",\",\" e\")&F$9,\",\"&F$11),IF(COUNTBLANK(G24:$K24)<AQ$26,F$11,F$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($D24:F24)<>AE$2,IF(COUNTBLANK(H24:$K24)=AR$26,IF(G$7=1,\",\",\" e\")&G$9,\",\"&G$11),IF(COUNTBLANK(H24:$K24)<AR$26,G$11,G$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(H$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($D24:G24)<>AF$2,IF(COUNTBLANK(I24:$K24)=AS$26,IF(H$7=1,\",\",\" e\")&H$9,\",\"&H$11),IF(COUNTBLANK(I24:$K24)<AS$26,H$11,H$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(I$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($D24:H24)<>AG$2,IF(COUNTBLANK(J24:$K24)=AT$26,IF(I$7=1,\",\",\" e\")&I$9,\",\"&I$11),IF(COUNTBLANK(J24:$K24)<AT$26,I$11,I$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(J$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($D24:I24)<>AH$2,IF(COUNTBLANK(K24:$K24)=AU$26,IF(J$7=1,\",\",\" e\")&J$9,\",\"&J$11),IF(COUNTBLANK(K24:$K24)<AU$26,J$11,J$9)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(K$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($D24:J24)<>AI$2,IF(K$7=1,\",\",\" e\")&K$9,K$9),\"\"),\"\")","v":""},{"$f":"IF(COUNTBLANK(D26:G26)=4,\"\",CONCATENATE(D26,\nIF(AND(D26<>\"\",E26<>\"\",F26=\"\",G26=\"\"),(\" e \"&E26),IF(AND(D26<>\"\",E26<>\"\",OR(F26<>\"\",G26<>\"\")),(\", \"&E26),E26)),\nIF(AND(OR(D26<>\"\",E26<>\"\"),F26<>\"\",G26=\"\"),(\" e \"&F26),IF(AND(OR(E26<>\"\",D26<>\"\"),F26<>\"\",G26<>\"\"),(\", \"&F26),F26)),\nIF(AND(OR(D26<>\"\",E26<>\"\",F26<>\"\"),G26<>\"\"),(\" e \"&G26),(\"\"&G26))))","v":"dificuldades na expressão escrita e na leitura interpretativa"},{"$nulls":7},"",14,100,"",{"$nulls":4},{"$f":"IFERROR(IF(VLOOKUP(AB$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK(AC24:$AU24)<AC$26,AB$11,AB$28),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AC$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AB24)<>AC$2,IF(COUNTBLANK(AD24:$AU24)=AD$26,IF(AC$7=1,\",\",\" e\")&AC$28,\",\"&AC$11),IF(COUNTBLANK(AD24:$AU24)<AD$26,AC$11,AC$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AD$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AC24)<>AD$2,IF(COUNTBLANK(AE24:$AU24)=AE$26,IF(AD$7=1,\",\",\" e\")&AD$28,\",\"&AD$11),IF(COUNTBLANK(AE24:$AU24)<AE$26,AD$11,AD$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AE$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AD24)<>AE$2,IF(COUNTBLANK(AF24:$AU24)=AF$26,IF(AE$7=1,\",\",\" e\")&AE$28,\",\"&AE$11),IF(COUNTBLANK(AF24:$AU24)<AF$26,AE$11,AE$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AF$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AE24)<>AF$2,IF(COUNTBLANK(AG24:$AU24)=AG$26,IF(AF$7=1,\",\",\" e\")&AF$28,\",\"&AF$11),IF(COUNTBLANK(AG24:$AU24)<AG$26,AF$11,AF$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AG$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AF24)<>AG$2,IF(COUNTBLANK(AH24:$AU24)=AH$26,IF(AG$7=1,\",\",\" e\")&AG$28,\",\"&AG$11),IF(COUNTBLANK(AH24:$AU24)<AH$26,AG$11,AG$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AH$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AG24)<>AH$2,IF(COUNTBLANK(AI24:$AU24)=AI$26,IF(AH$7=1,\",\",\" e\")&AH$28,\",\"&AH$11),IF(COUNTBLANK(AI24:$AU24)<AI$26,AH$11,AH$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AI$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AH24)<>AI$2,IF(COUNTBLANK(AJ24:$AU24)=AJ$26,IF(AI$7=1,\",\",\" e\")&AI$28,\",\"&AI$11),IF(COUNTBLANK(AJ24:$AU24)<AJ$26,AI$11,AI$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AJ$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AI24)<>AJ$2,IF(COUNTBLANK(AK24:$AU24)=AK$26,IF(AJ$7=1,\",\",\" e\")&AJ$28,\",\"&AJ$11),IF(COUNTBLANK(AK24:$AU24)<AK$26,AJ$11,AJ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AK$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AJ24)<>AK$2,IF(COUNTBLANK(AL24:$AU24)=AL$26,IF(AK$7=1,\",\",\" e\")&AK$28,\",\"&AK$11),IF(COUNTBLANK(AL24:$AU24)<AL$26,AK$11,AK$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AL$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AK24)<>AL$2,IF(COUNTBLANK(AM24:$AU24)=AM$26,IF(AL$7=1,\",\",\" e\")&AL$28,\",\"&AL$11),IF(COUNTBLANK(AM24:$AU24)<AM$26,AL$11,AL$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AM$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AL24)<>AM$2,IF(COUNTBLANK(AN24:$AU24)=AN$26,IF(AM$7=1,\",\",\" e\")&AM$28,\",\"&AM$11),IF(COUNTBLANK(AN24:$AU24)<AN$26,AM$11,AM$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AN$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AM24)<>AN$2,IF(COUNTBLANK(AO24:$AU24)=AO$26,IF(AN$7=1,\",\",\" e\")&AN$28,\",\"&AN$11),IF(COUNTBLANK(AO24:$AU24)<AO$26,AN$11,AN$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AO$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AN24)<>AO$2,IF(COUNTBLANK(AP24:$AU24)=AP$26,IF(AO$7=1,\",\",\" e\")&AO$28,\",\"&AO$11),IF(COUNTBLANK(AP24:$AU24)<AP$26,AO$11,AO$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AP$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AO24)<>AP$2,IF(COUNTBLANK(AQ24:$AU24)=AQ$26,IF(AP$7=1,\",\",\" e\")&AP$28,\",\"&AP$11),IF(COUNTBLANK(AQ24:$AU24)<AQ$26,AP$11,AP$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AQ$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AP24)<>AQ$2,IF(COUNTBLANK(AR24:$AU24)=AR$26,IF(AQ$7=1,\",\",\" e\")&AQ$28,\",\"&AQ$11),IF(COUNTBLANK(AR24:$AU24)<AR$26,AQ$11,AQ$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AR$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AQ24)<>AR$2,IF(COUNTBLANK(AS24:$AU24)=AS$26,IF(AR$7=1,\",\",\" e\")&AR$28,\",\"&AR$11),IF(COUNTBLANK(AS24:$AU24)<AS$26,AR$11,AR$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AS$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AR24)<>AS$2,IF(COUNTBLANK(AT24:$AU24)=AT$26,IF(AS$7=1,\",\",\" e\")&AS$28,\",\"&AS$11),IF(COUNTBLANK(AT24:$AU24)<AT$26,AS$11,AS$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AT$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AS24)<>AT$2,IF(COUNTBLANK(AU24:$AU24)=AU$26,IF(AT$7=1,\",\",\" e\")&AT$28,\",\"&AT$11),IF(COUNTBLANK(AU24:$AU24)<AU$26,AT$11,AT$28)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(AU$14,$E$79:$G$86,1,TRUE)=$E86,IF(COUNTBLANK($AB24:AT24)<>AU$2,IF(AU$7=1,\",\",\" e\")&AU$28,AU$28),\"\"),\"\")","v":""}]
[{"$nulls":11},{"$f":"IF(COUNTBLANK(H26:K26)=4,\"\",\nCONCATENATE(H26,\nIF(AND(H26<>\"\",I26<>\"\",OR(J26<>\"\",K26<>\"\")),(\", \"&I26),IF(AND(H26<>\"\",I26<>\"\",J26=\"\",K26=\"\"),(\" e \"&I26),I26)),\nIF(AND(OR(H26<>\"\",I26<>\"\"),J26<>\"\",K26<>\"\"),(\", \"&J26),IF(AND(OR(H26<>\"\",I26<>\"\"),J26<>\"\",K26=\"\"),(\" e \"&J26),J26)),\nIF(AND(OR(H26<>\"\",J26<>\"\",I26<>\"\"),K26<>\"\"),(\" e \"&K26),K26)))","v":"poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral"},{"$nulls":7},"",15,100,"",{"$nulls":4},{"$f":"AB17&AC17&AD17&AE17&AF17&AG17&AH17&AI17&AJ17&AK17&AL17&AM17&AN17&AO17&AP17&AQ17&AR17&AS17&AT17&AU17&IF(COUNTBLANK(AC25:AE25)<2,\",\",\"\")","v":" na morfologia,"},{"$f":"AB18&AC18&AD18&AE18&AF18&AG18&AH18&AI18&AJ18&AK18&AL18&AM18&AN18&AO18&AP18&AQ18&AR18&AS18&AT18&AU18&IF(COUNTBLANK(AD25:AE25)=0,\",\",\"\")","v":" nas funções sintáticas,"},{"$f":"AB19&AC19&AD19&AE19&AF19&AG19&AH19&AI19&AJ19&AK19&AL19&AM19&AN19&AO19&AP19&AQ19&AR19&AS19&AT19&AU19","v":" no léxico"},{"$f":"AB20&AC20&AD20&AE20&AF20&AG20&AH20&AI20&AJ20&AK20&AL20&AM20&AN20&AO20&AP20&AQ20&AR20&AS20&AT20&AU20","v":" no texto épico e na ortografia"},null,{"$f":"AB21&AC21&AD21&AE21&AF21&AG21&AH21&AI21&AJ21&AK21&AL21&AM21&AN21&AO21&AP21&AQ21&AR21&AS21&AT21&AU21&IF(COUNTBLANK(AH25:AJ25)<2,\",\",\"\")","v":" no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua,"},{"$f":"AB22&AC22&AD22&AE22&AF22&AG22&AH22&AI22&AJ22&AK22&AL22&AM22&AN22&AO22&AP22&AQ22&AR22&AS22&AT22&AU22&IF(COUNTBLANK(AI25:AJ25)=0,\",\",\"\")","v":" nas classes de palavras e na pronominalização"},{"$f":"AB23&AC23&AD23&AE23&AF23&AG23&AH23&AI23&AJ23&AK23&AL23&AM23&AN23&AO23&AP23&AQ23&AR23&AS23&AT23&AU23","v":" no texto narrativo e na literatura"},{"$f":"AB24&AC24&AD24&AE24&AF24&AG24&AH24&AI24&AJ24&AK24&AL24&AM24&AN24&AO24&AP24&AQ24&AR24&AS24&AT24&AU24","v":""}]
[{"$nulls":3},{"$f":"IF(COUNTBLANK(D17:K17)=8,\"\",F79&D17&E17&F17&G17&H17&I17&J17&K17)","v":""},{"$f":"IF(COUNTBLANK(D18:K18)=8,\"\",F80&D18&E18&F18&G18&H18&I18&J18&K18)","v":""},{"$f":"IF(COUNTBLANK(D19:K19)=8,\"\",F81&D19&E19&F19&G19&H19&I19&J19&K19)","v":"dificuldades na expressão escrita e na leitura interpretativa"},{"$f":"IF(COUNTBLANK(D20:K20)=8,\"\",F82&D20&E20&F20&G20&H20&I20&J20&K20)","v":""},{"$f":"IF(COUNTBLANK(D21:K21)=8,\"\",F83&D21&E21&F21&G21&H21&I21&J21&K21)","v":"poucas capacidades na gramática e nas figuras de estilo"},{"$f":"IF(COUNTBLANK(D22:K22)=8,\"\",F84&D22&E22&F22&G22&H22&I22&J22&K22)","v":"competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação"},{"$f":"IF(COUNTBLANK(D23:K23)=8,\"\",F85&D23&E23&F23&G23&H23&I23&J23&K23)","v":"um desempenho bastante satisfatório na compreensão do oral"},{"$f":"IF(COUNTBLANK(D24:K24)=8,\"\",F86&D24&E24&F24&G24&H24&I24&J24&K24)","v":""},{"$f":"IF(OR(AND(COUNTBLANK(D14:K14)=8,L13=\"\",L22=\"\",L23=\"\"),AND(L22=\"\",L23=\"\",L13=\"\"),AND(C146=\"\",C147=\"\")),\"\",CONCATENATE(\" No âmbito \",C10,\", \",aluno,\" \",J79,\" \",K45,L22,\nIF(OR(L23=\"\",L22=\"\"),\"\",\nCONCATENATE(\". Por outro lado, \",J80,\" \"))&L23&\n\".\"))","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$f":"IF(AND(COUNTBLANK(D14:K14)=8,L13=\"\"),\"\",CONCATENATE(\"No âmbito \",C10,\", \",LOWER(M5),\" \",D6,\" \",J79,\" \",K45,IF(COUNTBLANK(D26:G26)=4,\"\",CONCATENATE(D26,\nIF(AND(D26<>\"\",E26<>\"\",F26=\"\",G26=\"\"),(\" e \"&E26),IF(AND(D26<>\"\",E26<>\"\",OR(F26<>\"\",G26<>\"\")),(\", \"&E26),E26)),\nIF(AND(OR(D26<>\"\",E26<>\"\"),F26<>\"\",G26=\"\"),(\" e \"&F26),IF(AND(OR(E26<>\"\",D26<>\"\"),F26<>\"\",G26<>\"\"),(\", \"&F26),F26)),\nIF(AND(OR(D26<>\"\",E26<>\"\",F26<>\"\"),G26<>\"\"),(\" e \"&G26),(\"\"&G26)),\nIF(COUNTBLANK(H26:K26)=4,\"\",\nCONCATENATE(\". Por outro lado, \",J80,\" \"))))&CONCATENATE(H26,\nIF(AND(H26<>\"\",I26<>\"\",OR(J26<>\"\",K26<>\"\")),(\", \"&I26),IF(AND(H26<>\"\",I26<>\"\",J26=\"\",K26=\"\"),(\" e \"&I26),I26)),\nIF(AND(OR(H26<>\"\",I26<>\"\"),J26<>\"\",K26<>\"\"),(\", \"&J26),IF(AND(OR(H26<>\"\",I26<>\"\"),J26<>\"\",K26=\"\"),(\" e \"&J26),J26)),\nIF(AND(OR(H26<>\"\",J26<>\"\",I26<>\"\"),K26<>\"\"),(\" e \"&K26),K26),\n\".\")))","v":"No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$nulls":6},"",16,100,"",{"$nulls":4},{"$f":"AC26+1","v":20},19,18,17,16,15,14,13,12,11,10,9,8,7,6,5,4,3,{"$f":"AU26+1","v":2},1,0]
[92,19,{"$f":"IF(definicoes!$K$19=\"\",\"das \"&LOWER(D27),definicoes!A19&\" \"&LOWER(definicoes!$K$19))","v":"das atitudes"},{"$f":"IF(definicoes!$K$19=\"\",\"Atitudes\",definicoes!$K$19)","v":"Atitudes"},{"$nulls":4},"TOTAL DO DOMÍNIO",{"$nulls":3},{"$f":"IFERROR(M12-meta,\"\")","v":-30},{"$f":"IF(final!BJ20=\"\",\"\",\"A percentagem de sucesso dos alunos na classificação externa foi de \"&ROUND(final!BJ20*100,2)&\"%\"&IF(final!BJ21=\"\",\"\",IF(final!BL21>0,\", mais alta do que a\",IF(final!BL21<0,\", mais baixa do que a\",\", igual à\"))&\" média nacional\"&IF(final!BL21=0,\"\",\" em \"&ROUND(final!BL21,2)&IF(ROUND(final!BL21,2)=1,\" ponto percentual\",\" pontos percentuais\")))&\". \")","v":"A percentagem de sucesso dos alunos na classificação externa foi de 75%, mais alta do que a média nacional em 8 pontos percentuais. "},{"$f":"O10","v":0},{"$f":"E96","v":0},"comportamentos muito negativos",null,null,"",17,100,""]
[93,39,{"$nulls":12},{"$f":"O11","v":19},19,"uma postura negativa","NP",null,"",18,100,"",{"$nulls":4},{"$f":"\" n\"&IFERROR(REPLACE(AB8,SEARCH(\" o \",AB8,10),3,\" no \"),IFERROR(REPLACE(AB8,SEARCH(\" a \",AB8,10),3,\" na \"),IFERROR(REPLACE(AB8,SEARCH(\" os \",AB8,10),4,\" nos \"),IFERROR(REPLACE(AB8,SEARCH(\" as \",AB8,10),4,\" nas \"),AB8))))","v":" no texto não literário e na leitura"},{"$f":"\" n\"&IFERROR(REPLACE(AC8,SEARCH(\" o \",AC8,10),3,\" no \"),IFERROR(REPLACE(AC8,SEARCH(\" a \",AC8,10),3,\" na \"),IFERROR(REPLACE(AC8,SEARCH(\" os \",AC8,10),4,\" nos \"),IFERROR(REPLACE(AC8,SEARCH(\" as \",AC8,10),4,\" nas \"),AC8))))","v":" no texto narrativo e na literatura"}," no texto dramático"," no texto lírico"," no texto épico"," nas classes de palavras"," na morfologia"," na semântica"," nas funções sintáticas"," nas orações"," na fonética e na história da língua"," na construção frásica"," no léxico"," na ortografia"," na pronominalização"," n"," n"," n"," n"," n"]
[94,61,{"$f":"IF(COUNTBLANK(D29:H29)=COUNTBLANK(D30:H30),1,0)","v":1},"a responsabilidade","o comportamento","a cooperação","o respeito","a responsabilidade",null,null,"TOTAL",{"$f":"IFERROR(IF(E5=\"\",\"\",\nIF($J$6=P3,VLOOKUP(E5,'1periodo'!C10:W45,20,FALSE),\nIF($J$6=P4,VLOOKUP(E5,'2periodo'!C10:W45,20,FALSE),\nIF($J$6=P5,VLOOKUP(E5,'1e2'!C10:AD120,27,FALSE),\nIF($J$6=P6,VLOOKUP(E5,'3periodo'!C10:W45,20,FALSE),\nIF($J$6=P7,VLOOKUP(E5,final!$C$10:$AM$45,36,FALSE),\"\")))))),\"\")","v":{"v":51.445495039410766,"d":"51.45"}},{"$f":"IF(M27<0,M27-M27-M27,M27)","v":30},{"$f":"IF(meta=\"\",\"\",\", \"&IF(M27=0,\"igual à\",ROUND(M29,2)&IF(M27<0,IF(ROUND(M29,2)=1,\" ponto percentual\",\" pontos percentuais\")&\" abaixo da\",IF(M27>0,IF(ROUND(M29,2)=1,\" ponto percentual\",\" pontos percentuais\")&\" acima da\",\"\")))&\" meta estabelecida\")","v":", 30 pontos percentuais abaixo da meta estabelecida"},35,35,"dificuldades",null,null,"",19,100,"",{"$nulls":4},{"$f":"IF(OR(AI31=\"Não\",AV14=0,AND(C148=\"\",C149=\"\")),\"Optou por não integrar os resultados da avaliação por \"&LOWER(cont)&\" na síntese, não há dados a apresentar ou ainda não ordenou os aspetos nas personalizações, ao fundo à esquerda.\",IF(AV8<>AV12,\"Estes dados não serão integrados na síntese enquanto não corrigir o que falta. Verifique as células com fundo vermelho.\",AB32))","v":"Estes dados não serão integrados na síntese enquanto não corrigir o que falta. Verifique as células com fundo vermelho."}]
[95,73,null,{"$f":"IF(definicoes!B20=\"\",\"\",definicoes!B20)","v":"Responsabilidade"},{"$f":"IF(definicoes!B21=\"\",\"\",definicoes!B21)","v":"Comportamento"},{"$f":"IF(definicoes!B22=\"\",\"\",definicoes!B22)","v":"Cooperação"},{"$f":"IF(definicoes!B23=\"\",\"\",definicoes!B23)","v":"Outro"},{"$f":"IF(definicoes!B24=\"\",\"\",definicoes!B24)","v":"outro2"},{"$f":"IFERROR(ROUND(\nIF($J$6=$P$3,VLOOKUP(E5,final!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,final!$C$10:$AF$45,27,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,atitudes2!$C$10:$DU$45,97,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,final!$C$10:$AF$45,28,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes3!$C$10:$DU$45,97,FALSE),\"\"))))),1),\"\")","v":58.9},null,{"$f":"'1periodo'!W7","v":"NÍVEL"},{"$f":"IFERROR(IF(E5=\"\",\"\",\nIF($J$6=P3,VLOOKUP(E5,'1periodo'!C10:W45,21,FALSE),\nIF($J$6=P4,VLOOKUP(E5,'2periodo'!C10:W45,21,FALSE),\nIF($J$6=P5,VLOOKUP(E5,'1e2'!C10:AD120,28,FALSE),\nIF($J$6=P6,VLOOKUP(E5,'3periodo'!C10:W45,21,FALSE),\nIF($J$6=P7,VLOOKUP(E5,final!$C$10:$AM$45,37,FALSE),\"\")))))),\"\")","v":2.4},null,null,45,45,"algumas dificuldades","EP",null,"",20,100,""]
[96,85,null,{"$f":"IFERROR(IF(OR(D113=\"Não\",D29=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,atitudes1!$C$10:$DU$45,B27,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,atitudes2!$C$10:$DU$45,B27,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,atitudes2!$C$10:$DU$45,A27,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,atitudes3!$C$10:$DU$45,B27,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes3!$C$10:$DU$45,A27,FALSE),\"\")))))),\"\")","v":{"v":57.275613275613274,"d":"57.28"}},{"$f":"IFERROR(IF(OR(E113=\"Não\",E29=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,atitudes1!$C$10:$DU$45,B28,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,atitudes2!$C$10:$DU$45,B28,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,atitudes2!$C$10:$DU$45,A28,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,atitudes3!$C$10:$DU$45,B28,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes3!$C$10:$DU$45,A28,FALSE),\"\")))))),\"\")","v":{"v":68.75438596491229,"d":"68.75"}},{"$f":"IFERROR(IF(OR(F113=\"Não\",F29=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,atitudes1!$C$10:$DU$45,B29,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,atitudes2!$C$10:$DU$45,B29,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,atitudes2!$C$10:$DU$45,A29,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,atitudes3!$C$10:$DU$45,B29,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes3!$C$10:$DU$45,A29,FALSE),\"\")))))),\"\")","v":{"v":64.27777777777779,"d":"64.28"}},{"$f":"IFERROR(IF(OR(G113=\"Não\",G29=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,atitudes1!$C$10:$DU$45,B30,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,atitudes2!$C$10:$DU$45,B30,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,atitudes2!$C$10:$DU$45,A30,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,atitudes3!$C$10:$DU$45,B30,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes3!$C$10:$DU$45,A30,FALSE),\"\")))))),\"\")","v":{"v":35.11111111111112,"d":"35.11"}},{"$f":"IFERROR(IF(OR(H113=\"Não\",H29=\"\"),\"\",\nIF($J$6=$P$3,VLOOKUP(E5,atitudes1!$C$10:$DU$45,B31,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,atitudes2!$C$10:$DU$45,B31,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,atitudes2!$C$10:$DU$45,A31,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,atitudes3!$C$10:$DU$45,B31,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,atitudes3!$C$10:$DU$45,A31,FALSE),\"\")))))),\"\")","v":{"v":66.66666666666666,"d":"66.67"}},{"$nulls":6},49.5,49.5,"um desempenho ligeiramente satisfatório","NP",null,{"$f":"\"-\"&UPPER(E30)","v":"-COMPORTAMENTO"},{"$nulls":7},"Quer que o texto acima seja inserido na síntese, à esquerda?",{"$nulls":6},"Sim",{"$f":"IF(OR(AI31=\"Não\",AV14=0,AND(C148=\"\",C149=\"\")),\"\",IF(AV8<>AV12,\"\",AB32))","v":""}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E96,IF(COUNTBLANK(E32:$H32)=AR$26,I$35,\"\")&IF(COUNTBLANK(E32:$H32)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E96,IF(COUNTBLANK(D32:$D32)<>AC$2,IF(COUNTBLANK(F32:$H32)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F32:$H32)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E96,IF(COUNTBLANK($D32:E32)<>AD$2,IF(COUNTBLANK(G32:$H32)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G32:$H32)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E96,IF(COUNTBLANK($D32:F32)<>AE$2,IF(COUNTBLANK(H32:$H32)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H32:$H32)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E96,IF(COUNTBLANK($D32:G32)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$nulls":6},55,55,"uma postura satisfatória",null,null,{"$f":"IF(INDIRECT(ADDRESS(9,U32,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U32,,,$J$3))&$T$31)","v":"RES-COMPORTAMENTO"},24,{"$f":"IF(INDIRECT(ADDRESS(9,U32,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U32,,,$J$3)))","v":10},{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U32,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U32,,,$J$3)))","v":58},{"$nulls":4},{"$f":"\" \"&AJ34&AJ36","v":" Relativamente aos resultados da avaliação por conteúdos, os alunos têm evidenciado extremas dificuldades na morfologia, muitas dificuldades nas funções sintáticas, dificuldades no léxico e algumas dificuldades no texto épico e na ortografia. No entanto, têm revelado poucas capacidades no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua, competências razoáveis nas classes de palavras e na pronominalização e um desempenho bastante satisfatório no texto narrativo e na literatura."}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E97,IF(COUNTBLANK(E33:$H33)=AR$26,I$35,\"\")&IF(COUNTBLANK(E33:$H33)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E97,IF(COUNTBLANK(D33:$D33)<>AC$2,IF(COUNTBLANK(F33:$H33)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F33:$H33)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E97,IF(COUNTBLANK($D33:E33)<>AD$2,IF(COUNTBLANK(G33:$H33)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G33:$H33)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E97,IF(COUNTBLANK($D33:F33)<>AE$2,IF(COUNTBLANK(H33:$H33)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H33:$H33)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E97,IF(COUNTBLANK($D33:G33)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(SEARCH(\" e \",I35,1)>0,1,\"\"),\"\")","v":""},{"$f":"IFERROR(IF(SEARCH(\" e \",J35,1)>0,1,\"\"),\"\")","v":""},"","","",null,69.5,69.5,"aptidões bastante satisfatórias",null,null,{"$f":"IF(INDIRECT(ADDRESS(9,U33,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U33,,,$J$3))&$T$31)","v":""},25,"","",{"$nulls":4},{"$f":"IF(OR(AB25=\",\",AB25=\"\"),\"\",\" \"&F79&AB25)","v":" extremas dificuldades na morfologia,"},{"$nulls":7},{"$f":"IF(AJ35>3,\"\",AB33&AB34&AB35&AB36)","v":" extremas dificuldades na morfologia, muitas dificuldades nas funções sintáticas, dificuldades no léxico e algumas dificuldades no texto épico e na ortografia"}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E98,IF(COUNTBLANK(E34:$H34)=AR$26,I$35,\"\")&IF(COUNTBLANK(E34:$H34)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E98,IF(COUNTBLANK(D34:$D34)<>AC$2,IF(COUNTBLANK(F34:$H34)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F34:$H34)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E98,IF(COUNTBLANK($D34:E34)<>AD$2,IF(COUNTBLANK(G34:$H34)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G34:$H34)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E98,IF(COUNTBLANK($D34:F34)<>AE$2,IF(COUNTBLANK(H34:$H34)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H34:$H34)<AU$26,L$34,L$35)),\"\"),\"\")","v":" no respeito"},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E98,IF(COUNTBLANK($D34:G34)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$f":"\" n\"&IFERROR(REPLACE(D29,SEARCH(\" o \",D29,10)-2,5,\", no \"),IFERROR(REPLACE(D29,SEARCH(\" a \",D29,10)-2,5,\", na \"),IFERROR(REPLACE(D29,SEARCH(\" os \",D29,10)-2,6,\", nos \"),IFERROR(REPLACE(D29,SEARCH(\" as \",D29,10)-2,6,\", nas \"),D29))))","v":" na responsabilidade"},{"$f":"\" n\"&IFERROR(REPLACE(E29,SEARCH(\" o \",E29,10)-2,5,\", no \"),IFERROR(REPLACE(E29,SEARCH(\" a \",E29,10)-2,5,\", na \"),IFERROR(REPLACE(E29,SEARCH(\" os \",E29,10)-2,6,\", nos \"),IFERROR(REPLACE(E29,SEARCH(\" as \",E29,10)-2,6,\", nas \"),E29))))","v":" no comportamento"}," na cooperação"," no respeito"," na responsabilidade",null,89.5,89.5,"atitudes excelentes",null,null,"Moodle-COMPORTAMENTO",26,19,"",{"$nulls":4},{"$f":"IF(OR(AC25=\",\",AC25=\"\"),\"\",IF(AND(AB33<>\"\",COUNTBLANK(AB35:AB36)=2),\" e \",\" \")&F80&AC25)","v":" muitas dificuldades nas funções sintáticas,"},{"$nulls":7},{"$f":"IF(OR(AND(COUNTBLANK(AB25:AO25)=20,AV14=\"\"),AND(AK35=\"\",AL35=\"\")),\"\",CONCATENATE(\"Relativamente aos \",LOWER(AB5)&\", \"&aluno,\" \",J81,IF(AK35=\"\",AL35&\".\",AK35&\".\")))","v":"Relativamente aos resultados da avaliação por conteúdos, os alunos têm evidenciado extremas dificuldades na morfologia, muitas dificuldades nas funções sintáticas, dificuldades no léxico e algumas dificuldades no texto épico e na ortografia."}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E99,IF(COUNTBLANK(E35:$H35)=AR$26,I$35,\"\")&IF(COUNTBLANK(E35:$H35)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E99,IF(COUNTBLANK(D35:$D35)<>AC$2,IF(COUNTBLANK(F35:$H35)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F35:$H35)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E99,IF(COUNTBLANK($D35:E35)<>AD$2,IF(COUNTBLANK(G35:$H35)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G35:$H35)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E99,IF(COUNTBLANK($D35:F35)<>AE$2,IF(COUNTBLANK(H35:$H35)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H35:$H35)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E99,IF(COUNTBLANK($D35:G35)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$f":"\" n\"&IFERROR(REPLACE(D29,SEARCH(\" o \",D29,10),3,\" no \"),IFERROR(REPLACE(D29,SEARCH(\" a \",D29,10),3,\" na \"),IFERROR(REPLACE(D29,SEARCH(\" os \",D29,10),4,\" nos \"),IFERROR(REPLACE(D29,SEARCH(\" as \",D29,10),4,\" nas \"),D29))))","v":" na responsabilidade"},{"$f":"\" n\"&IFERROR(REPLACE(E29,SEARCH(\" o \",E29,10),3,\" no \"),IFERROR(REPLACE(E29,SEARCH(\" a \",E29,10),3,\" na \"),IFERROR(REPLACE(E29,SEARCH(\" os \",E29,10),4,\" nos \"),IFERROR(REPLACE(E29,SEARCH(\" as \",E29,10),4,\" nas \"),E29))))","v":" no comportamento"}," na cooperação"," no respeito"," na responsabilidade",{"$nulls":6},"",27,"","",{"$nulls":4},{"$f":"IF(AD25=\"\",\"\",IF(AND(COUNTBLANK(AB33:AB34)<2,AB36=\"\"),\" e \",\" \")&F81&AD25)","v":" dificuldades no léxico"},{"$nulls":7},{"$f":"COUNTBLANK(AB33:AB36)","v":0},{"$f":"IF(C148=\"\",\"\",IF(C148=1,AJ33,AJ37))","v":" extremas dificuldades na morfologia, muitas dificuldades nas funções sintáticas, dificuldades no léxico e algumas dificuldades no texto épico e na ortografia"},{"$f":"IF(C149=\"\",\"\",IF(C149=1,AJ33,AJ37))","v":" poucas capacidades no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua, competências razoáveis nas classes de palavras e na pronominalização e um desempenho bastante satisfatório no texto narrativo e na literatura"}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E100,IF(COUNTBLANK(E36:$H36)=AR$26,I$35,\"\")&IF(COUNTBLANK(E36:$H36)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E100,IF(COUNTBLANK(D36:$D36)<>AC$2,IF(COUNTBLANK(F36:$H36)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F36:$H36)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E100,IF(COUNTBLANK($D36:E36)<>AD$2,IF(COUNTBLANK(G36:$H36)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G36:$H36)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E100,IF(COUNTBLANK($D36:F36)<>AE$2,IF(COUNTBLANK(H36:$H36)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H36:$H36)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E100,IF(COUNTBLANK($D36:G36)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(C150=\"\",\"\",IF(C150=1,L38,L39))","v":"dificuldades no respeito"},{"$nulls":7},"",28,"","",{"$nulls":4},{"$f":"IF(AE25=\"\",\"\",IF(COUNTBLANK(AB33:AB35)<3,\" e \",\" \")&F82&AE25)","v":" e algumas dificuldades no texto épico e na ortografia"},{"$nulls":7},{"$f":"IF(OR(AJ37=\"\",AJ35>3,C148=\"\",C149=\"\"),\"\",\" No entanto, \"&J82&IF(AL35=\"\",AK35,AL35)&\".\")","v":" No entanto, têm revelado poucas capacidades no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua, competências razoáveis nas classes de palavras e na pronominalização e um desempenho bastante satisfatório no texto narrativo e na literatura."}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E101,IF(COUNTBLANK(E37:$H37)=AR$26,I$35,\"\")&IF(COUNTBLANK(E37:$H37)<AR$26,I$34,\"\"),\"\"),\"\")","v":" na responsabilidade"},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E101,IF(COUNTBLANK(D37:$D37)<>AC$2,IF(COUNTBLANK(F37:$H37)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F37:$H37)<AS$26,J$34,J$35)),\"\"),\"\")","v":", no comportamento"},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E101,IF(COUNTBLANK($D37:E37)<>AD$2,IF(COUNTBLANK(G37:$H37)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G37:$H37)<AT$26,K$34,K$35)),\"\"),\"\")","v":", na cooperação"},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E101,IF(COUNTBLANK($D37:F37)<>AE$2,IF(COUNTBLANK(H37:$H37)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H37:$H37)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E101,IF(COUNTBLANK($D37:G37)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":" e na responsabilidade"},{"$nulls":3},{"$f":"IF(C151=\"\",\"\",IF(C151=1,L38,L39))","v":"uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade"},{"$nulls":7},"",29,"","",{"$nulls":4},{"$f":"IF(OR(AG25=\",\",AG25=\"\"),\"\",\" \"&F83&AG25)","v":" poucas capacidades no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua,"},{"$nulls":7},{"$f":"IF(AJ38>3,\"\",AB37&AB38&AB39&AB40)","v":" poucas capacidades no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua, competências razoáveis nas classes de palavras e na pronominalização e um desempenho bastante satisfatório no texto narrativo e na literatura"}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E102,IF(COUNTBLANK(E38:$H38)=AR$26,I$35,\"\")&IF(COUNTBLANK(E38:$H38)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E102,IF(COUNTBLANK(D38:$D38)<>AC$2,IF(COUNTBLANK(F38:$H38)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F38:$H38)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E102,IF(COUNTBLANK($D38:E38)<>AD$2,IF(COUNTBLANK(G38:$H38)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G38:$H38)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E102,IF(COUNTBLANK($D38:F38)<>AE$2,IF(COUNTBLANK(H38:$H38)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H38:$H38)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E102,IF(COUNTBLANK($D38:G38)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"IF(COUNTBLANK(D40:G40)=4,\"\",CONCATENATE(D40,\nIF(AND(D40<>\"\",E40<>\"\",F40=\"\",G40=\"\"),(\" e \"&E40),IF(AND(D40<>\"\",E40<>\"\",OR(F40<>\"\",G40<>\"\")),(\", \"&E40),E40)),\nIF(AND(OR(D40<>\"\",E40<>\"\"),F40<>\"\",G40=\"\"),(\" e \"&F40),IF(AND(OR(E40<>\"\",D40<>\"\"),F40<>\"\",G40<>\"\"),(\", \"&F40),F40)),\nIF(AND(OR(D40<>\"\",E40<>\"\",F40<>\"\"),G40<>\"\"),(\" e \"&G40),G40),\nIF(AND(OR(D40<>\"\",E40<>\"\",F40<>\"\",G40<>\"\"),AND(H40=\"\",I40=\"\",J40=\"\",K40=\"\")),\"\",\"\")))","v":"dificuldades no respeito"},{"$nulls":3},{"$f":"IFERROR(VLOOKUP(L57,T2:W87,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(L57,T2:W87,4,FALSE),\"\")","v":""},null,null,"",30,"","",{"$nulls":4},{"$f":"IF(OR(AH25=\",\",AH25=\"\"),\"\",IF(AND(AB37<>\"\",COUNTBLANK(AB39:AB40)=2),\" e \",\" \")&F84&AH25)","v":" competências razoáveis nas classes de palavras e na pronominalização"},{"$nulls":7},{"$f":"COUNTBLANK(AB37:AB40)","v":1}]
[{"$nulls":3},{"$f":"IFERROR(IF(VLOOKUP(D$31,$E$96:$G$103,1,TRUE)=$E103,IF(COUNTBLANK(E39:$H39)=AR$26,I$35,\"\")&IF(COUNTBLANK(E39:$H39)<AR$26,I$34,\"\"),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(E$31,$E$96:$G$103,1,TRUE)=$E103,IF(COUNTBLANK(D39:$D39)<>AC$2,IF(COUNTBLANK(F39:$H39)=AS$26,IF(J$33=1,\",\",\" e\")&J$35,\",\"&J$34),IF(COUNTBLANK(F39:$H39)<AS$26,J$34,J$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(F$31,$E$96:$G$103,1,TRUE)=$E103,IF(COUNTBLANK($D39:E39)<>AD$2,IF(COUNTBLANK(G39:$H39)=AT$26,IF(K$33=1,\",\",\" e\")&K$35,\",\"&K$34),IF(COUNTBLANK(G39:$H39)<AT$26,K$34,K$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP(G$31,$E$96:$G$103,1,TRUE)=$E103,IF(COUNTBLANK($D39:F39)<>AE$2,IF(COUNTBLANK(H39:$H39)=AU$26,IF(L$33=1,\",\",\" e\")&L$35,\",\"&L$34),IF(COUNTBLANK(H39:$H39)<AU$26,L$34,L$35)),\"\"),\"\")","v":""},{"$f":"IFERROR(IF(VLOOKUP($H$31,$E$96:$G$103,1,TRUE)=$E103,IF(COUNTBLANK($D39:G39)<>AF$2,IF(M$33=1,\",\",\" e\")&M$35,M$35),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"CONCATENATE(H40,\nIF(AND(H40<>\"\",I40<>\"\",OR(J40<>\"\",K40<>\"\")),(\", \"&I40),IF(AND(H40<>\"\",I40<>\"\",J40=\"\",K40=\"\"),(\" e \"&I40),I40)),\nIF(AND(K40<>\"\",J40<>\"\",OR(I40<>\"\",H40<>\"\")),(\", \"&J40),IF(AND(OR(H40<>\"\",I40<>\"\"),J40<>\"\",K40=\"\"),(\" e \"&J40),J40)),\nIF(AND(OR(H40<>\"\",J40<>\"\",I40<>\"\"),K40<>\"\"),(\" e \"&K40),K40),\n\"\")","v":"uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade"},{"$nulls":3},{"$f":"IFERROR(VLOOKUP(L58,T2:W87,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(L58,T2:W87,4,FALSE),\"\")","v":""},null,null,"",31,"","",{"$nulls":4},{"$f":"IF(AI25=\"\",\"\",IF(AND(AB40=\"\",COUNTBLANK(AB37:AB38)<2),\" e \",\" \")&F85&AI25)","v":" e um desempenho bastante satisfatório no texto narrativo e na literatura"}]
[{"$nulls":3},{"$f":"IF(COUNTBLANK(D32:H32)=5,\"\",F96&D32&E32&F32&G32&H32)","v":""},{"$f":"IF(COUNTBLANK(D33:H33)=5,\"\",F97&D33&E33&F33&G33&H33)","v":""},{"$f":"IF(COUNTBLANK(D34:H34)=5,\"\",F98&D34&E34&F34&G34&H34)","v":"dificuldades no respeito"},{"$f":"IF(COUNTBLANK(D35:H35)=5,\"\",F99&D35&E35&F35&G35&H35)","v":""},{"$f":"IF(COUNTBLANK(D36:H36)=5,\"\",F100&D36&E36&F36&G36&H36)","v":""},{"$f":"IF(COUNTBLANK(D37:H37)=5,\"\",F101&D37&E37&F37&G37&H37)","v":"uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade"},{"$f":"IF(COUNTBLANK(D38:H38)=5,\"\",F102&D38&E38&F38&G38&H38)","v":""},{"$f":"IF(COUNTBLANK(D39:H39)=5,\"\",F103&D39&E39&F39&G39&H39)","v":""},{"$f":"IF(AND(L36=\"\",L37=\"\"),\"\",IF(AND(COUNTBLANK(D31:H31)=5,I30=\"\"),\"\",CONCATENATE(\" No que diz respeito à área \",C27,\", \",J81,\" \",L45,L36,\nIF(OR(L36=\"\",L37=\"\"),\"\",(\", mas \"&J82&\" \")),L37,\".\")))","v":" No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."},{"$nulls":3},{"$f":"IFERROR(VLOOKUP(L59,T2:W87,3,FALSE),\"\")","v":10},{"$f":"IFERROR(VLOOKUP(L59,T2:W87,4,FALSE),\"\")","v":58},null,null,"",32,"","",{"$nulls":4},{"$f":"IF(AJ25=\"\",\"\",IF(COUNTBLANK(AB37:AB39)<3,\" e \",\" \")&F86&AJ25)","v":""}]
[{"$nulls":3},{"$f":"HYPERLINK(\"#1periodo!d10\",p_1)","v":"1.º PERÍODO"},{"$f":"HYPERLINK(\"#2periodo!d10\",p_2)","v":"2.º PERÍODO"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#1e2!d10\",ENTRADA!D22))","v":"1.º e 2.º PERÍODOS"},{"$f":"IF(permod=SEM,\"\",HYPERLINK(\"#3periodo!d10\",p_3))","v":"3.º PERÍODO"},{"$f":"IF(OR(permod=mod,permod=SEM),\"\",HYPERLINK(\"#'final'!d10\",ENTRADA!C31))","v":"FIM DO ANO"},{"$f":"HYPERLINK(\"#DL54!d8\",ENTRADA!I6)","v":"Decreto-Lei 54"},{"$f":"HYPERLINK(\"#fia2!a1\",'FIA2'!M4)","v":"FIA 2"},{"$f":"HYPERLINK(\"#fia3!b4\",'FIA3'!M4)","v":"FIA 3"},{"$f":"HYPERLINK(\"#fia4!a1\",'FIA4'!M7)","v":"FIA 4"},{"$nulls":3},{"$f":"IFERROR(VLOOKUP(L60,T2:W87,3,FALSE),\"\")","v":10},{"$f":"IFERROR(VLOOKUP(L60,T2:W87,4,FALSE),\"\")","v":56},null,null,"Tarefas-COMPORTAMENTO",33,100,100,{"$nulls":4},{"$f":"IF(AI31=\"Sim\",AB28,\"\")","v":" no texto não literário e na leitura"}]
[null,null,{"$f":"IF(OR(C14=0,J5=\"\"),0,1)","v":1},"O texto criado automaticamente no quadro abaixo não pode ser editado no mesmo. Terá de o copiar para outro suporte para o editar ou recorrer às personalizações abaixo. Clique no botão COPIAR, à direita e depois cole-o (ctrl + V) onde desejar. Deve revê-lo para garantir a sua correção.",{"$nulls":7},"x",{"$nulls":3},{"$f":"IFERROR(VLOOKUP(L61,T2:W87,3,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(L61,T2:W87,4,FALSE),\"\")","v":""},null,null,"",34,100,""]
[null,null,{"$f":"IFERROR(IF(E6=\"\",\"Selecione @ alun@ primeiro.\",IF(COUNT(H5),IF(J6=\"\",\"Escolha o momento de avaliação.\",IF(C14=0,\"Leia a anotação das células com fundo vermelho (nos parâmetros de avaliação, acima) e siga as instruções dadas.\",IF(L5=\"\",\"Identifique o género na folha dos dados iniciais\",IF(N12=\"\",\"\",N12&CHAR(10))&W178))),\"Est@ alun@ não está inscrit@ na disciplina, não tem informações do(s) \"&LOWER(permod)&\"(s)\"&\" selecionado(s) ou optou por não as apresentar.\")),\"\")","v":"      Os alunos do 9.º D da Escola de Cima obtiveram uma média de 51,45% e uma taxa de sucesso de 40%, 30 pontos percentuais abaixo da meta estabelecida. \n     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."},{"$f":"IFERROR(C43,\"Verifique o \"&LOWER(permod)&\" selecionado.\")","v":"      Os alunos do 9.º D da Escola de Cima obtiveram uma média de 51,45% e uma taxa de sucesso de 40%, 30 pontos percentuais abaixo da meta estabelecida. \n     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."},{"$nulls":15},"",35,100,""]
[{"$nulls":7},{"$f":"IF(OR(L13=\"\",I30=\"\"),\"\",\" As dificuldades diagnosticadas na área \"&C10&\" não estão de acordo com a postura demonstrada face à disciplina.\")","v":" As dificuldades diagnosticadas na área das capacidades específicas não estão de acordo com a postura demonstrada face à disciplina."},{"$f":"IF(AA120=\"Não\",\"\",IF(OR(L13=\"\",I30=\"\"),\"\",IF(AND(L13<E83,I30>E100),H44,H45)))","v":" Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."},{"$f":"IFERROR(IF(L120=\"Não\",\"\",IF(OR(D120=\"\",L13=\"\"),\"\",IF(L13>E85,D120,IF(L13>E83,D119,IF(L13>E81,D118,D117))))),\"\")","v":" Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades."},null,{"$f":"LEN(D43)-LEN(SUBSTITUTE(D43,\" \",\"\"))+1&\" palavras\"","v":"305 palavras"},{"$nulls":7},"",36,100,""]
[{"$nulls":3},{"$f":"IF(L13>E85,\"muito bons\",IF(L13>E84,\"satisfatórios\",IF(L13>E83,\"pouco satisfatórios\",IF(L13>E81,\"negativos\",\"muito negativos\"))))","v":"pouco satisfatórios"},{"$f":"IF(I30>E102,\"muito boa\",IF(I30>E101,\"satisfatória\",IF(I30>E100,\"pouco satisfatória\",IF(I30>E98,\"negativa\",\"muito negativa\"))))","v":"satisfatória"},null,null,{"$f":"\" \"&IF(OR(L13=\"\",I30=\"\"),\" \",IF(AND(L13<E83,I30<E100),\"Os resultados obtidos na área \"&C10&\" e \"&C27&\" são negativos\",IF(OR(AND(L13-I30>=0,L13-I30<E139,AND(L13>E83,I30>E100)),AND(I30-L13>=0,I30-L13<E139,AND(L13>E83,I30>E100)),AND(L13>AA75,I30>AA75)),\"Os resultados obtidos na área \"&C10&\" e \"&C27&\" são consistentes\",\"Apesar dos resultados \"&D45&\" obtidos na área \"&C10&\" da disciplina, a componente \"&C27&\" é \"&E45))&\".\")","v":" Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."},null,{"$f":"IFERROR(IF(L122=\"Não\",\"\",IF(I30>E102,D124,IF(I30>E100,D123,IF(I30>E98,D122,D121)))),\"\")","v":" É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."},{"$f":"IFERROR(IF(COUNT(D14:K14)>0,\"\",VLOOKUP(L13,$P$10:$Q$17,2,TRUE)&\" para atingir os objetivos mínimos da disciplina\"),\"\")","v":""},{"$f":"IFERROR(IF(COUNT(D31:H31)>0,\"\",VLOOKUP(I30,P27:Q34,2,TRUE)),\"\")","v":""},{"$nulls":7},"",37,100,""]
[{"$nulls":3},"OPÇÕES AVANÇADAS (estratégias e personalizações)",{"$nulls":15},"",38,100,"",{"$nulls":5}," "]
[null,null,{"$f":"IF(F47=\"\",\"\",(\" \"&F47))","v":""},"1.º texto a acrescentar e que seja igual para toda a turma",{"$nulls":15},"",39,100,""]
[null,null,{"$f":"IF(F48=\"\",\"\",(\" \"&F48))","v":""},"2.º texto a acrescentar comum a toda a turma",{"$nulls":15},"",40,100,""]
[null,null,{"$f":"C50&C51&C52&C53&C54","v":" Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."},null,null,"Escolha até 5 opções abaixo à esquerda.",{"$nulls":5},{"$f":"CONCATENATE(\" \",REPLACE(L51,1,3,\"N\"))","v":" Neste período"},{"$nulls":7},{"$f":"\"-\"&UPPER(F30)","v":"-COOPERAÇÃO"}]
[{"$f":"IF(OR(E50=\"\",F50=\"\"),\"\",IF(MID(E50,1,10)<>\"Específico\",2,1))","v":""},{"$f":"IFERROR(IF(A50=\"\",\"\",MID(F50,1,SEARCH(\".\",F50,1)-1)),\"\")","v":""},{"$f":"IFERROR(IF(A50=\"\",\"\",IF(A50=2,F50,IF(AND(A51<>1,COUNTIF(A51:$A$54,1)=0),B50&\".\",IF(AND(COUNTIF(A51:$A$54,1)>1),B50&\",\",IF(OR(COUNTIF(A51:$A$54,1)=1,COUNTIF(A51:$A$54,2)=0),B50&\" e\",B50&\".\"))))),\"\")","v":""},"Escolha 1:","Específico 1",{"$f":"IFERROR(IF(VLOOKUP(E50,E57:K75,2,FALSE)=\"\",\"\",\" \"&VLOOKUP(E50,E57:K75,2,FALSE)),\"\")","v":""},{"$nulls":5},{"$f":"\", no próximo\"","v":", no próximo"},{"$f":"\", durante este \"&LOWER(permod)","v":", durante este período"},{"$f":"IF(OR(L54=5,L54=\"\"),\"\",\" \"&N51&\".\")","v":" Frequentou as aulas de apoio, durante este período."},{"$nulls":5},{"$f":"IF(INDIRECT(ADDRESS(9,U50,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U50,,,$J$3))&$T$49)","v":""},46,{"$f":"IF(INDIRECT(ADDRESS(9,U50,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U50,,,$J$3)))","v":""},{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U50,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U50,,,$J$3)))","v":""}]
[{"$f":"IF(OR(E51=\"\",F51=\"\"),\"\",IF(MID(E51,1,10)<>\"Específico\",2,1))","v":""},{"$f":"IFERROR(IF(A50=1,LOWER(MID(F51,1,2))&MID(F51,3,SEARCH(\".\",F51,1)-3),UPPER(MID(F51,1,1))&MID(F51,2,SEARCH(\".\",F51,1)-2)),\"\")","v":""},{"$f":"IFERROR(IF(A51=\"\",\"\",IF(A51=2,F51,IF(AND(A52<>1,COUNTIF(A52:$A$54,1)=0),B51&\".\",IF(AND(COUNTIF(A52:$A$54,1)>1),B51&\",\",IF(OR(COUNTIF(A52:$A$54,1)=1,COUNTIF(A52:$A$54,2)=0),B51&\" e\",B51&\".\"))))),\"\")","v":""},"Escolha 2:","Específico 2",{"$f":"IFERROR(IF(VLOOKUP(E51,E57:K75,2,FALSE)=\"\",\"\",\" \"&VLOOKUP(E51,E57:K75,2,FALSE)),\"\")","v":""},{"$nulls":5},{"$f":"IF(M146=3,L50&\" ano letivo\",IF(M146=2,L50&\" \"&LOWER(permod),IF(M146=1,M51&\" \"&LOWER(permod),L50&\" \"&LOWER(permod))))","v":", neste período"},", neste",{"$f":"IFERROR(IF(L54=1,\"Frequentou as aulas de \"&D55&M50, IF(L54=2,\"Frequentou as aulas de \"&D55&M50,IF(L54=3,\"Frequentou as aulas de \"&D55&M50,IF(L54=4,\"Foi \"&IF(L5=\"F\",\"retirada\",\"retirado\")&\" das aulas de \"&D55&L52,IF(L54=5,\"Não foi \"&IF(L5=\"F\",\"proposta\",\"proposto\")&\" para frequentar as aulas de \"&D55&L51&\" porque não se empenhou devidamente para superar as dificuldades evidenciadas na área \"&C10&\" da disciplina\",\"\"))))),\"\")","v":"Frequentou as aulas de apoio, durante este período"},{"$nulls":5},{"$f":"IF(INDIRECT(ADDRESS(9,U51,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U51,,,$J$3))&$T$49)","v":""},{"$f":"U50+1","v":47},{"$f":"IF(INDIRECT(ADDRESS(9,U51,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U51,,,$J$3)))","v":""},{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U51,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U51,,,$J$3)))","v":""}]
[1,{"$f":"IFERROR(IF(AND(COUNTIF($A$50:A51,1)>0,COUNTIF($A$50:A51,2)=0),LOWER(MID(F52,1,2))&MID(F52,3,SEARCH(\".\",F52,1)-3),UPPER(MID(F52,1,1))&MID(F52,2,SEARCH(\".\",F52,1)-2)),\"\")","v":" Trabalharam em 58% dos exercícios no moodle"},{"$f":"IFERROR(IF(A52=\"\",\"\",IF(A52=2,F52,IF(AND(A53<>1,COUNTIF(A53:$A$54,1)=0),B52&\".\",IF(AND(COUNTIF(A53:$A$54,1)>1),B52&\",\",IF(OR(COUNTIF(A53:$A$54,1)=1,COUNTIF(A53:$A$54,2)=0),B52&\" e\",B52&\".\"))))),\"\")","v":" Trabalharam em 58% dos exercícios no moodle e"},"Escolha 3:","Específico 3",{"$f":"IFERROR(IF(VLOOKUP(E52,E57:K75,2,FALSE)=\"\",\"\",\" \"&VLOOKUP(E52,E57:K75,2,FALSE)),\"\")","v":" Trabalharam em 58% dos exercícios no moodle."},{"$nulls":5},{"$f":"IF(L13<esc/2,\" por falta de empenho na superação das suas dificuldades\",\" por ter superado várias das dificuldades diagnoticadas\")","v":" por ter superado várias das dificuldades diagnoticadas"},{"$nulls":7},"",{"$f":"U51+1","v":48},"",""]
[1,{"$f":"IFERROR(IF(AND(COUNTIF($A$50:A52,1)>0,COUNTIF($A$50:A52,2)=0),LOWER(MID(F53,1,2))&MID(F53,3,SEARCH(\".\",F53,1)-3),UPPER(MID(F53,1,1))&MID(F53,2,SEARCH(\".\",F53,1)-2)),\"\")","v":" participaram em 56% das no concurso AP"},{"$f":"IFERROR(IF(A53=\"\",\"\",IF(A53=2,F53,IF(AND(A54<>1,COUNTIF(A54:$A$54,1)=0),B53&\".\",IF(AND(COUNTIF(A54:$A$54,1)>1),B53&\",\",IF(OR(COUNTIF(A54:$A$54,1)=1,COUNTIF(A54:$A$54,2)=0),B53&\" e\",B53&\".\"))))),\"\")","v":" participaram em 56% das no concurso AP."},"Escolha 4:","Específico 4",{"$f":"IFERROR(IF(VLOOKUP(E53,E57:K75,2,FALSE)=\"\",\"\",\" \"&VLOOKUP(E53,E57:K75,2,FALSE)),\"\")","v":" Participaram em 56% das no concurso AP."},{"$nulls":5},{"$f":"IFERROR(IF(L55=1,\" \"&PROPER(J113)&\" frequentar as aulas de \"&D55, IF(L55=2,\" \"&PROPER(J113)&\" continuar a frequentar as aulas de \"&D55,IF(L55=3,\" \"&PROPER(J113)&\" frequentar as aulas de \"&D55,IF(L55=4,\" será \"&IF(L5=\"F\",\"retirada\",\"retirado\")&\" das aulas de \"&D55&L52,IF(L55=5,\"Não é \"&IF(L5=\"F\",\"proposta\",\"proposto\")&\" para frequentar as aulas de \"&D55&L51&\" porque não se tem empenhado devidamente para superar as dificuldades evidenciadas na área \"&C10&\" da disciplina\",\"\"))))),\"\")","v":"Não é proposta para frequentar as aulas de apoio, neste período porque não se tem empenhado devidamente para superar as dificuldades evidenciadas na área das capacidades específicas da disciplina"},{"$f":"\"APOIOS: Para ter esta opção ativa deve registar a designação do apoio na folha do \"&LOWER(definicoes!N3)&\", por cima das indicações dos apoios(coluna à direita do gráfico dos resultados). Clique na célula castanha à esquerda para saltar para lá.\"","v":"APOIOS: Para ter esta opção ativa deve registar a designação do apoio na folha do 1.º período, por cima das indicações dos apoios(coluna à direita do gráfico dos resultados). Clique na célula castanha à esquerda para saltar para lá."},{"$nulls":6},"",49,"",""]
["",{"$f":"IFERROR(IF(AND(COUNTIF($A$50:A53,1)>0,COUNTIF($A$50:A53,2)=0),LOWER(MID(F54,1,2))&MID(F54,3,SEARCH(\".\",F54,1)-3),UPPER(MID(F54,1,1))&MID(F54,2,SEARCH(\".\",F54,1)-2)),\"\")","v":""},{"$f":"IFERROR(IF(A54=\"\",\"\",IF(A54=2,F54,IF(A55=2,B54&\". \",B54&\".\"))),\"\")","v":""},"Escolha 5:",null,{"$f":"IFERROR(IF(VLOOKUP(E54,E57:K75,2,FALSE)=\"\",\"\",\" \"&VLOOKUP(E54,E57:K75,2,FALSE)),\"\")","v":""},{"$nulls":5},{"$f":"IFERROR(IF(E5=\"\",\"\",\nIF($J$6=$P$3,VLOOKUP(E5,'1periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,'1periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,'1periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,'2periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,'3periodo'!$C$10:$AF$45,26,FALSE),\"\")))))),\"\")","v":2},{"$f":"IF(O8=1,\"Esta informação está integrada no DL 54.\",\" \"&PROPER(M5)&\" \"&D6&\" não tem informação a ser integrada na síntese.\")","v":"Esta informação está integrada no DL 54."},{"$nulls":6},"",50,"",""]
[{"$nulls":3},{"$f":"LOWER(E55)","v":"apoio"},{"$f":"HYPERLINK(\"#'1periodo'!AA6:AA29\",IF('1periodo'!AA7=\"\",\"Aula de apoio\",'1periodo'!AA7))","v":"Apoio"},{"$f":"IF(E56=\"NÃO\",\"Optou por não integrar esta informação.\",IF('1periodo'!AA7=\"\",M53,IF(H56=\"\",M54,H56)))","v":" A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período."},{"$nulls":5},{"$f":"IFERROR(IF(E5=\"\",\"\",\nIF($J$6=$P$3,VLOOKUP(E5,'1periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,'2periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,'2periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,'3periodo'!$C$10:$AF$45,26,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,'3periodo'!$C$10:$AF$45,26,FALSE),\"\")))))),\"\")","v":5},{"$f":"IFERROR(IF(L55>1,\" \"&\"A turma teve \"&L55&\" alunos a frequentar o \"&D55&M50&\".\",IF(L55=1,\" \"&\"A turma teve \"&L55&\" aluno a frequentar o \"&D55&M50&\".\",\" \"&\"A turma não teve alunos a frequentar o \"&D55&M50&\".\")),\"\")","v":" A turma teve 5 alunos a frequentar o apoio, durante este período."},{"$nulls":6},"",51,"",""]
[{"$nulls":4},"Sim",{"$f":"IF(O56=\"\",N56,SUBSTITUTE(N56,\".\",\" e\"))","v":" A turma teve 5 alunos a frequentar o apoio, durante este período e"},{"$f":"IF(N56=\"\",O56,LOWER(O56))","v":" a turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$f":"IF(E56=\"NÃO\",\"\",IF(AND(H5<>36,O8=1),\"\",F56&SUBSTITUTE(G56,\" a turma\",\"\")))","v":" A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período."},{"$f":"IFERROR(IF(E5=\"\",\"\",\nIF($J$6=$P$3,VLOOKUP(E5,'1periodo'!$C$10:$AF$45,28,FALSE),\nIF($J$6=$P$4,VLOOKUP(E5,'2periodo'!$C$10:$AF$45,28,FALSE),\nIF($J$6=$P$5,VLOOKUP(E5,'2periodo'!$C$10:$AF$45,28,FALSE),\nIF($J$6=$P$6,VLOOKUP(E5,'3periodo'!$C$10:$AF$45,28,FALSE),\nIF($J$6=$P$7,VLOOKUP(E5,'3periodo'!$C$10:$AF$45,28,FALSE),\"\")))))),\"\")","v":4},{"$f":"IF('1periodo'!AA7=\"\",\"\",IF(O8=1,IF(H5=36,M55,N50),\"\"))","v":" A turma teve 5 alunos a frequentar o apoio, durante este período."},{"$f":"IF('1periodo'!AA7=\"\",\"\",IF(O8=1,IF(H5=36,M56,M58),\"\"))","v":" A turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$f":"IF(OR(E55=\"\",L55=\"\",AND(L55=4,permod=SEM,$J$6=$P$5),AND(L55=4,permod=per,$J$6=$P$7)),\"\",M55)","v":" A turma teve 5 alunos a frequentar o apoio, durante este período."},{"$f":"IFERROR(IF(I56>1,\" \"&\"A turma tem \"&I56&\" alunos propostos para frequentar o \"&D55&L51&\".\",IF(I56=1,\" \"&\"A turma tem \"&I56&\" aluno proposto para frequentar o \"&D55&L51&\".\",\" \"&\"A turma não tem alunos propostos para frequentar o \"&D55&L51&\".\")),\"\")","v":" A turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$f":"IF('1periodo'!AA7=\"\",\"\",IF(H5=36,M55,N50))","v":" A turma teve 5 alunos a frequentar o apoio, durante este período."},{"$f":"IF('1periodo'!AA7=\"\",\"\",IF(H5=36,M56,M58))","v":" A turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$nulls":4},"",52,"",""]
["ou","aram",{"$f":"IF(AND(P38=1,$H$5=36,Q38>0),H57&\"alunos \"&A64&\" \"&I57,IF(H57=\" \",\"Ninguém \"&LOWER(G57),IFERROR(IF(SEARCHB(\"nenhum\",H57,1)>0,\"Não \"&A64,\"1\"),\"Os \"&$D$6&\" \"&A64))&H57&I57)","v":"Os alunos realizaramapresentações sobre gil."},"Informações ou recomendações mais específicas que só funcionam com registos no domínio atiduninal","Específico 1",{"$f":"IF(OR(H57=\"\",L57=\"\"),\"\",IF(AND(H57<>\"\",P38>0,Q38=0),IF($H$5=36,C57,\"Não \"&LOWER(G57)&H57&I57),IF($H$5=36,C57,G57&H57&I57)))","v":""},"Realizou",{"$f":"IFERROR(IF(OR(L57=\"\",Q38=\"\",P38=0),\"\",IF(OR(AND(Q38=1,P38=1),AND(OR(Q38=0,Q38=1),P38=1)),\" \",IF(AND(Q38=0,P38>1),$K$96&IF(MID(I57,SEARCH(\" \",I57,5)-2,1)=\"o\",\"\",\"a\")&\" de \"&P38&\" \",IF(OR($H$5=36,P38=100),\" \"&ROUND(Q38*IF(VLOOKUP(L57,$T$2:$W$87,2,FALSE)<>\"\",1,100/P38),1)&\"% d\"&IF(MID(I57,SEARCH(\" \",I57,5)-2,1)=\"o\",\"o\",IF(AND(P38=1,H5=36),\"o\",\"a\"))&\"s \",\" \"&Q38&IF(L57=\"Outros\",\" \",\" de \"&P38&\" \"))))),\"\")","v":""},"apresentações sobre gil.",null,null,13,{"$f":"IF(OR(E55=\"\",L55=\"\",AND(L55=4,permod=SEM,$J$6=$P$5),AND(L55=4,permod=per,$J$6=$P$7)),\"\",M56)","v":" A turma tem 4 alunos propostos para frequentar o apoio, neste período."},{"$nulls":6},"",53,"",""]
["eu","eram",{"$f":"IF(AND(P39=1,$H$5=36,Q39>0),H58&\"discentes \"&A65&\" \"&I58,IF(H58=\" \",\"Ninguém \"&LOWER(G58),IFERROR(IF(SEARCHB(\"nenhum\",H58,1)>0,\"Não \"&A65,\"1\"),UPPER(MID(A65,1,1))&MID(A65,2,100)))&H58&I58)","v":"Escreveramtextos pedidos sobre Gil Vicente."},null,"Específico 2",{"$f":"IF(OR(H58=\"\",L58=\"\"),\"\",IF(AND(H58<>\"\",P39>0,Q39=0),IF($H$5=36,C58,\"Não \"&LOWER(G58)&H58&I58),IF($H$5=36,C58,G58&H58&I58)))","v":""},"Escreveu",{"$f":"IFERROR(IF(OR(L58=\"\",Q39=\"\",P39=0),\"\",IF(OR(AND(Q39=1,P39=1),AND(OR(Q39=0,Q39=1),P39=1)),\" \",IF(AND(Q39=0,P39>1),$K$96&IF(MID(I58,SEARCH(\" \",I58,5)-2,1)=\"o\",\"\",\"a\")&\" de \"&P39&\" \",IF(OR($H$5=36,P39=100),\" \"&ROUND(Q39*IF(VLOOKUP(L58,$T$2:$W$87,2,FALSE)<>\"\",1,100/P39),1)&\"% d\"&IF(MID(I58,SEARCH(\" \",I58,5)-2,1)=\"o\",\"o\",\"a\")&\"s \",\" \"&Q39&IF(L58=\"Outros\",\" \",\" de \"&P39&\" \"))))),\"\")","v":""},"textos pedidos sobre Gil Vicente.",null,null,33,{"$f":"IF(L55=\"\",\"\",L53&IF(OR(L55=4,L55=5),\".\",L51&\".\"))","v":"Não é proposta para frequentar as aulas de apoio, neste período porque não se tem empenhado devidamente para superar as dificuldades evidenciadas na área das capacidades específicas da disciplina."},"respon","empenh","ativida","participa","comportamen","respei","TPC2-COOPERAÇÃO",54,9,71.11111111111111,"concent","todo","cooper"]
["iu","iram",{"$f":"IF(AND(P40=1,$H$5=36,Q40>0),H59&\"estudantes \"&A66&\" \"&I59,IF(H59=\" \",\"Ninguém \"&LOWER(G59),IFERROR(IF(SEARCHB(\"nenhum\",H59,1)>0,\"Não \"&A66,\"1\"),UPPER(MID(A66,1,1))&MID(A66,2,100)))&H59&I59)","v":"Trabalharam em 58% dos exercícios no moodle."},null,"Específico 3","Trabalharam em 58% dos exercícios no moodle.","Trabalhou em"," 58% dos ","exercícios no moodle.",null,null,"RES-COMPORTAMENTO",null,{"$f":"IF(IFERROR(SEARCHB(N$58,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(N$58,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(N$58,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(N$58,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(N$58,$H$29),0)>0,$H$30,\"\")))))","v":"Responsabilidade"},{"$f":"IF(IFERROR(SEARCHB(O$58,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(O$58,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(O$58,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(O$58,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(O$58,$H$29),0)>0,$H$30,\"\")))))","v":""},"","","Comportamento","Outro","",55,"","","","","Cooperação"]
["ez","izeram",{"$f":"IF(AND(P41=1,$H$5=36,Q41>0),H60&\"aprendentes \"&A67&\" \"&I60,IF(H60=\" \",\"Ninguém \"&LOWER(G60),IFERROR(IF(SEARCHB(\"nenhum\",H60,1)>0,\"Não \"&A67,\"1\"),UPPER(MID(A67,1,1))&MID(A67,2,100)))&H60&I60)","v":"Participaram em 56% das no concurso AP."},null,"Específico 4","Participaram em 56% das no concurso AP.","Participou em"," 56% das ","no concurso AP.",null,null,"COM-RESPONSABILIDADE",{"$nulls":7},{"$f":"IF(INDIRECT(ADDRESS(9,U60,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U60,,,$J$3))&$T$49)","v":"TPC-COOPERAÇÃO"},56,100,{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U60,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U60,,,$J$3)))","v":55.555555555555564}]
["ôs","useram",{"$f":"IF(AND(P42=1,$H$5=36,Q42>0),H61&\"alunos \"&A68&\" \"&I61,IF(H61=\" \",\"Ninguém \"&LOWER(G61),IFERROR(IF(SEARCHB(\"nenhum\",H61,1)>0,\"Não \"&A68,\"1\"),UPPER(MID(A68,1,1))&MID(A68,2,100)))&H61&I61)","v":""},null,"Específico 5","",null,"",{"$nulls":5},{"$f":"IFERROR(HLOOKUP(N59,$D$30:$H$31,2,FALSE),\"\")","v":57.275613275613274},"","","",68.75438596491229,35.11111111111112,"",57,100,"","","",64.27777777777779]
["em","êm",{"$f":"IF(I62<>\"\",I62,\"demonstre as capacidades não evidenciadas, por falta de empenho e responsabilidade\")","v":"demonstre as capacidades não evidenciadas, por falta de empenho e responsabilidade"},null,"Respon./Emp. 6",{"$f":"CONCATENATE(UPPER(MID(K85,1,1)),LOWER(MID(K85,2,1000)),\" \",aluno,O62,\".\")","v":"É necessário que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade."},{"$nulls":5},"Sim",{"$f":"IF(L62=\"Não\",\"\",IF(AND(OR(IFERROR(N61*1<esc*AA74,\"FALSO\"),IFERROR(O61*1<esc*AA74,\"FALSO\")),M10>esc*AB73,M10<esc*AB74),O62,\"\"))","v":" demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade"},{"$f":"IF(M62=\"\",\"\",M62)","v":" demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade"},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C62,1)<4,MID(C62,1,SEARCH(\" \",C62,1)),\"\")&LOWER(REPLACE(P62,SEARCH(\" \",P62&\" \")-1,1,VLOOKUP(MID(P62,SEARCH(\" \",P62&\" \")-1,1),$A$70:$B$72,2,FALSE))),P62)","v":" demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C62,1)<4,MID(C62,SEARCH(\" \",C62&\" \")+1,1000),C62),C62)","v":"demonstre as capacidades não evidenciadas, por falta de empenho e responsabilidade"},{"$nulls":3},"",58,100,"","casa",null,null,{"$f":"M72","v":"  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados."}]
["eve","iveram",{"$f":"IF(I63<>\"\",I63,\"continue o seu empenho na realização das atividades\")","v":"continue o seu empenho na realização das atividades"},null,"Respon./Emp. 7",{"$f":"CONCATENATE(UPPER(MID(K85,1,1)),LOWER(MID(K85,2,1000)),\" \",aluno,O63,\".\")","v":"É necessário que os alunos continuem o seu empenho na realização das atividades."},{"$nulls":5},"Sim",{"$f":"IF(L63=\"Não\",\"\",IF(AND(OR(IFERROR(N61*1<esc*AA75,\"FALSO\"),IFERROR(O61*1<esc*AA75,\"FALSO\")),OR(IFERROR(N61*1>esc*AA74,\"FALSO\"),IFERROR(O61*1>esc*AA74,\"FALSO\")),M10>esc*AB73),O63,\"\"))","v":""},{"$f":"IF(M63=\"\",\"\",IF(AND(N62<>\"\",COUNTBLANK(N64:$N$71)=8),\" e\",IF(AND(N62<>\"\",COUNTBLANK(N64:N71)<8),\",\",\"\"))&M63)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C63,1)<4,MID(C63,1,SEARCH(\" \",C63,1)),\"\")&LOWER(REPLACE(P63,SEARCH(\" \",P63&\" \")-1,1,VLOOKUP(MID(P63,SEARCH(\" \",P63&\" \")-1,1),$A$70:$B$72,2,FALSE))),P63)","v":" continuem o seu empenho na realização das atividades"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C63,1)<4,MID(C63,SEARCH(\" \",C63&\" \")+1,1000),C63),C63)","v":"continue o seu empenho na realização das atividades"},{"$nulls":3},"",59,100,"",{"$f":"IF(IFERROR(SEARCHB(X62,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(X62,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(X62,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(X62,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(X62,$H$29),0)>0,$H$30,\"\")))))","v":""}]
[{"$f":"IFERROR(LOWER(IF(MID(G57,SEARCH(\" \",G57&\" \")-3,3)=$A$63,REPLACE(G57,SEARCH(\" \",G57&\" \")-3,3,VLOOKUP(MID(G57,SEARCH(\" \",G57&\" \")-3,3),$A$63:$B$63,2,FALSE)),REPLACE(G57,SEARCH(\" \",G57&\" \")-2,2,VLOOKUP(MID(G57,SEARCH(\" \",G57&\" \")-2,2),$A$57:$B$63,2,FALSE)))),\"\")","v":"realizaram"},null,{"$f":"IF(I64<>\"\",I64,\"se empenhe mais\")","v":"se empenhe mais"},null,"Respon./Emp. 8",{"$f":"CONCATENATE(\"Apesar das dificuldades evidenciadas, \",K85,\" \",aluno,O64,\".\")","v":"Apesar das dificuldades evidenciadas, é necessário que os alunos se empenhem mais."},{"$nulls":5},"Sim",{"$f":"IF(L64=\"Não\",\"\",IF(AND(OR(IFERROR(N61*1<esc*AA75,\"FALSO\"),IFERROR(O61*1<esc*AA75,\"FALSO\")),OR(IF(M10=\"\",N61,M10)<esc*AB73,IF(M10=\"\",O61,M10)<esc*AB73)),O64,\"\"))","v":""},{"$f":"IF(M64=\"\",\"\",IF(AND(COUNTBLANK($N$62:N63)<2,COUNTBLANK(N65:$N$71)=7),\" e\",IF(AND(COUNTBLANK($N$62:N63)<2,COUNTBLANK(N65:$N$71)<7),\",\",\"\"))&M64)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C64,1)<4,MID(C64,1,SEARCH(\" \",C64,1)),\"\")&LOWER(REPLACE(P64,SEARCH(\" \",P64&\" \")-1,1,VLOOKUP(MID(P64,SEARCH(\" \",P64&\" \")-1,1),$A$70:$B$72,2,FALSE))),P64)","v":" se empenhem mais"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C64,1)<4,MID(C64,SEARCH(\" \",C64&\" \")+1,1000),C64),C64)","v":"empenhe mais"},{"$nulls":3},"",60,100,"",{"$f":"IFERROR(HLOOKUP(X63,$D$30:$H$31,2,FALSE),\"\")","v":""}]
[{"$f":"IFERROR(LOWER(IF(MID(G58,SEARCH(\" \",G58&\" \")-3,3)=$A$63,REPLACE(G58,SEARCH(\" \",G58&\" \")-3,3,VLOOKUP(MID(G58,SEARCH(\" \",G58&\" \")-3,3),$A$63:$B$63,2,FALSE)),REPLACE(G58,SEARCH(\" \",G58&\" \")-2,2,VLOOKUP(MID(G58,SEARCH(\" \",G58&\" \")-2,2),$A$57:$B$63,2,FALSE)))),\"\")","v":"escreveram"},null,{"$f":"IF(I65<>\"\",I65,\"realize todas as atividades propostas, com empenho e de forma autónoma\")","v":"realize todas as atividades propostas, com empenho e de forma autónoma"},null,"Atividades 9",{"$f":"CONCATENATE(UPPER(MID(K86,1,1)),LOWER(MID(K86,2,1000)),\" \",aluno,O65,\".\")","v":"É importante que os alunos realizem todas as atividades propostas, com empenho e de forma autónoma."},{"$nulls":5},"Sim",{"$f":"IF(L65=\"Não\",\"\",IF(OR(IFERROR(P61*1<esc*AA73,\"FALSO\"),IFERROR(V94*1<esc*AA73,\"FALSO\"),IFERROR(X64*1<esc*AA73,\"FALSO\")),O65,\"\"))","v":""},{"$f":"IF(M65=\"\",\"\",IF(AND(COUNTBLANK($N$62:N64)<3,COUNTBLANK(N66:$N$71)=6),\" e\",IF(AND(COUNTBLANK($N$62:N64)<3,COUNTBLANK(N66:$N$71)<6),\",\",\"\"))&M65)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C65,1)<4,MID(C65,1,SEARCH(\" \",C65,1)),\"\")&LOWER(REPLACE(P65,SEARCH(\" \",P65&\" \")-1,1,VLOOKUP(MID(P65,SEARCH(\" \",P65&\" \")-1,1),$A$70:$B$72,2,FALSE))),P65)","v":" realizem todas as atividades propostas, com empenho e de forma autónoma"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C65,1)<4,MID(C65,SEARCH(\" \",C65&\" \")+1,1000),C65),C65)","v":"realize todas as atividades propostas, com empenho e de forma autónoma"},{"$nulls":3},"",61,100,""]
[{"$f":"IFERROR(LOWER(IF(MID(G59,SEARCH(\" \",G59&\" \")-3,3)=$A$63,REPLACE(G59,SEARCH(\" \",G59&\" \")-3,3,VLOOKUP(MID(G59,SEARCH(\" \",G59&\" \")-3,3),$A$63:$B$63,2,FALSE)),REPLACE(G59,SEARCH(\" \",G59&\" \")-2,2,VLOOKUP(MID(G59,SEARCH(\" \",G59&\" \")-2,2),$A$57:$B$63,2,FALSE)))),\"\")","v":"trabalharam em"},null,{"$f":"IF(I66<>\"\",I66,\"participe nas atividades com uma atitude pró-ativa\")","v":"participe nas atividades com uma atitude pró-ativa"},null,"Participação 10",{"$f":"UPPER(MID(K87,1,1))&LOWER(MID(K87,2,1000))&\" \"&aluno&O66&\".\"","v":"É preciso que os alunos participem nas atividades com uma atitude pró-ativa."},{"$nulls":5},"Sim",{"$f":"IF(L66=\"Não\",\"\",IF(IFERROR(Q61*1<esc*AA73,\"FALSO\"),O66,\"\"))","v":""},{"$f":"IF(M66=\"\",\"\",IF(AND(COUNTBLANK($N$62:N65)<4,COUNTBLANK(N67:$N$71)=5),\" e\",IF(AND(COUNTBLANK($N$62:N65)<4,COUNTBLANK(N67:$N$71)<5),\",\",\"\"))&M66)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C66,1)<4,MID(C66,1,SEARCH(\" \",C66,1)),\"\")&LOWER(REPLACE(P66,SEARCH(\" \",P66&\" \")-1,1,VLOOKUP(MID(P66,SEARCH(\" \",P66&\" \")-1,1),$A$70:$B$72,2,FALSE))),P66)","v":" participem nas atividades com uma atitude pró-ativa"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C66,1)<4,MID(C66,SEARCH(\" \",C66&\" \")+1,1000),C66),C66)","v":"participe nas atividades com uma atitude pró-ativa"},{"$nulls":3},"",62,100,""]
[{"$f":"IFERROR(LOWER(IF(MID(G60,SEARCH(\" \",G60&\" \")-3,3)=$A$63,REPLACE(G60,SEARCH(\" \",G60&\" \")-3,3,VLOOKUP(MID(G60,SEARCH(\" \",G60&\" \")-3,3),$A$63:$B$63,2,FALSE)),REPLACE(G60,SEARCH(\" \",G60&\" \")-2,2,VLOOKUP(MID(G60,SEARCH(\" \",G60&\" \")-2,2),$A$57:$B$63,2,FALSE)))),\"\")","v":"participaram em"},null,{"$f":"IF(I67<>\"\",I67,\"altere positivamente o seu comportamento e a sua cooperação nas atividades\")","v":"altere positivamente o seu comportamento e a sua cooperação nas atividades"},null,"Compo./Coop. 11",{"$f":"CONCATENATE(UPPER(MID(K85,1,1)),LOWER(MID(K85,2,1000)),\" \",aluno,O67,\".\")","v":"É necessário que os alunos alterem positivamente o seu comportamento e a sua cooperação nas atividades."},{"$nulls":5},"Sim",{"$f":"IF(L67=\"Não\",\"\",IF(OR(IFERROR(R61*1<esc*AA73,\"FALSO\"),IFERROR(Z61*1<esc*AA73,\"FALSO\")),O67,\"\"))","v":""},{"$f":"IF(M67=\"\",\"\",IF(AND(COUNTBLANK($N$62:N66)<5,COUNTBLANK(N68:$N$71)=4),\" e\",IF(AND(COUNTBLANK($N$62:N66)<5,COUNTBLANK(N68:$N$71)<4),\",\",\"\"))&M67)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C67,1)<4,MID(C67,1,SEARCH(\" \",C67,1)),\"\")&LOWER(REPLACE(P67,SEARCH(\" \",P67&\" \")-1,1,VLOOKUP(MID(P67,SEARCH(\" \",P67&\" \")-1,1),$A$70:$B$72,2,FALSE))),P67)","v":" alterem positivamente o seu comportamento e a sua cooperação nas atividades"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C67,1)<4,MID(C67,SEARCH(\" \",C67&\" \")+1,1000),C67),C67)","v":"altere positivamente o seu comportamento e a sua cooperação nas atividades"},{"$nulls":3},{"$f":"\"-\"&UPPER(G30)","v":"-OUTRO"}]
[{"$f":"IFERROR(LOWER(IF(MID(G61,SEARCH(\" \",G61&\" \")-3,3)=$A$63,REPLACE(G61,SEARCH(\" \",G61&\" \")-3,3,VLOOKUP(MID(G61,SEARCH(\" \",G61&\" \")-3,3),$A$63:$B$63,2,FALSE)),REPLACE(G61,SEARCH(\" \",G61&\" \")-2,2,VLOOKUP(MID(G61,SEARCH(\" \",G61&\" \")-2,2),$A$57:$B$63,2,FALSE)))),\"\")","v":""},null,{"$f":"IF(I68<>\"\",I68,\"melhore o seu respeito pelos outros e o modo de estar na sala de aula\")","v":"melhore o seu respeito pelos outros e o modo de estar na sala de aula"},null,"Respeito 12",{"$f":"CONCATENATE(UPPER(MID(K86,1,1)),LOWER(MID(K86,2,1000)),\" \",,aluno,O68,\".\")","v":"É importante que os alunos melhorem o seu respeito pelos outros e o modo de estar na sala de aula."},{"$nulls":5},"Sim",{"$f":"IF(L68=\"Não\",\"\",IF(IFERROR(S61*1<esc*AA73,\"FALSO\"),O68,\"\"))","v":" melhorem o seu respeito pelos outros e o modo de estar na sala de aula"},{"$f":"IF(M68=\"\",\"\",IF(AND(COUNTBLANK($N$62:N67)<6,COUNTBLANK(N69:$N$71)=3),\" e\",IF(AND(COUNTBLANK($N$62:N67)<6,COUNTBLANK(N69:$N$71)<3),\",\",\"\"))&M68)","v":" e melhorem o seu respeito pelos outros e o modo de estar na sala de aula"},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C68,1)<4,MID(C68,1,SEARCH(\" \",C68,1)),\"\")&LOWER(REPLACE(P68,SEARCH(\" \",P68&\" \")-1,1,VLOOKUP(MID(P68,SEARCH(\" \",P68&\" \")-1,1),$A$70:$B$72,2,FALSE))),P68)","v":" melhorem o seu respeito pelos outros e o modo de estar na sala de aula"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C68,1)<4,MID(C68,SEARCH(\" \",C68&\" \")+1,1000),C68),C68)","v":"melhore o seu respeito pelos outros e o modo de estar na sala de aula"},{"$nulls":3},{"$f":"IF(INDIRECT(ADDRESS(9,U68,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U68,,,$J$3))&$T$67)","v":""},66,{"$f":"IF(INDIRECT(ADDRESS(9,U68,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U68,,,$J$3)))","v":""},{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U68,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U68,,,$J$3)))","v":""}]
[null,null,{"$f":"IF(I69<>\"\",I69,\"reveja a sua atenção e concentração na sala de aula\")","v":"reveja a sua atenção e concentração na sala de aula"},null,"Atenção/Conc. 13",{"$f":"CONCATENATE(UPPER(MID(K87,1,1)),LOWER(MID(K87,2,1000)),\" \",aluno,O69,\".\")","v":"É preciso que os alunos revejam a sua atenção e concentração na sala de aula."},{"$nulls":5},"Sim",{"$f":"IF(L69=\"Não\",\"\",IF(OR(IFERROR(W94*1<esc*AA73,\"FALSO\"),IFERROR(X61*1<esc*AA73,\"FALSO\")),O69,\"\"))","v":""},{"$f":"IF(M69=\"\",\"\",IF(AND(COUNTBLANK($N$62:N68)<7,COUNTBLANK(N70:$N$71)=2),\" e\",IF(AND(COUNTBLANK($N$62:N68)<7,COUNTBLANK(N70:$N$71)<2),\",\",\"\"))&M69)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C69,1)<4,MID(C69,1,SEARCH(\" \",C69,1)),\"\")&LOWER(REPLACE(P69,SEARCH(\" \",P69&\" \")-1,1,VLOOKUP(MID(P69,SEARCH(\" \",P69&\" \")-1,1),$A$70:$B$72,2,FALSE))),P69)","v":" revejam a sua atenção e concentração na sala de aula"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C69,1)<4,MID(C69,SEARCH(\" \",C69&\" \")+1,1000),C69),C69)","v":"reveja a sua atenção e concentração na sala de aula"},{"$nulls":3},{"$f":"IF(INDIRECT(ADDRESS(9,U69,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U69,,,$J$3))&$T$67)","v":""},67,{"$f":"IF(INDIRECT(ADDRESS(9,U69,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U69,,,$J$3)))","v":""},""]
["a","am",{"$f":"IF(I70<>\"\",I70,\"melhore a sua organização, nomeadamente no material necessário nas aulas\")","v":"melhore a sua organização, nomeadamente no material necessário nas aulas"},null,"Mat./Orga. 14",{"$f":"CONCATENATE(UPPER(MID(K85,1,1)),LOWER(MID(K85,2,1000)),\" \",aluno,O70,\".\")","v":"É necessário que os alunos melhorem a sua organização, nomeadamente no material necessário nas aulas."},{"$nulls":5},"Sim",{"$f":"IF(L70=\"Não\",\"\",IF(OR(IFERROR(U94*1<esc*AA73,\"FALSO\"),IFERROR(T94*1<esc*AA73,\"FALSO\")),O70,\"\"))","v":""},{"$f":"IF(M70=\"\",\"\",IF(AND(COUNTBLANK($N$62:N69)<8,$N$71=\"\"),\" e\",IF(AND(COUNTBLANK($N$62:N69)<8,$N$71<>\"\"),\",\",\"\"))&M70)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C70,1)<4,MID(C70,1,SEARCH(\" \",C70,1)),\"\")&LOWER(REPLACE(P70,SEARCH(\" \",P70&\" \")-1,1,VLOOKUP(MID(P70,SEARCH(\" \",P70&\" \")-1,1),$A$70:$B$72,2,FALSE))),P70)","v":" melhorem a sua organização, nomeadamente no material necessário nas aulas"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C70,1)<4,MID(C70,SEARCH(\" \",C70&\" \")+1,1000),C70),C70)","v":"melhore a sua organização, nomeadamente no material necessário nas aulas"},{"$nulls":3},"",68,{"$f":"IF(INDIRECT(ADDRESS(9,U70,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U70,,,$J$3)))","v":""},""]
["e","em",{"$f":"IF(I71<>\"\",I71,\"desenvolva os métodos e hábitos de trabalho com organização\")","v":"desenvolva os métodos e hábitos de trabalho com organização"},null,"Métodos 15",{"$f":"CONCATENATE(UPPER(MID(K86,1,1)),LOWER(MID(K86,2,1000)),\" \",aluno,O71,\".\")","v":"É importante que os alunos desenvolvam os métodos e hábitos de trabalho com organização."},{"$nulls":5},"Sim",{"$f":"IF(L71=\"Não\",\"\",IF(OR(IFERROR(T94*1<esc*AA73,\"FALSO\"),IFERROR(Y61*1<esc*AA73,\"FALSO\")),O71,\"\"))","v":""},{"$f":"IF(M71=\"\",\"\",\" e\"&M71)","v":""},{"$f":"\" \"&IF(H5=36,IF(SEARCH(\" \",C71,1)<4,MID(C71,1,SEARCH(\" \",C71,1)),\"\")&LOWER(REPLACE(P71,SEARCH(\" \",P71&\" \")-1,1,VLOOKUP(MID(P71,SEARCH(\" \",P71&\" \")-1,1),$A$70:$B$72,2,FALSE))),P71)","v":" desenvolvam os métodos e hábitos de trabalho com organização"},{"$f":"IF(H5=36,IF(SEARCH(\" \",C71,1)<4,MID(C71,SEARCH(\" \",C71&\" \")+1,1000),C71),C71)","v":"desenvolva os métodos e hábitos de trabalho com organização"},{"$nulls":3},"-OUTRO",69,{"$f":"IF(INDIRECT(ADDRESS(9,U71,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U71,,,$J$3)))","v":5},40]
[{"$nulls":4},"Personalizável 16",{"$nulls":7},{"$f":"IF(COUNTBLANK(N62:N71)=10,\"\",CONCATENATE(\" \",L49,\", é importante que \",aluno,N62,N63,N64,N65,N66,N67,N68,N69,N70,N71)&\". Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\")","v":"  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados."},{"$nulls":6},"Material-OUTRO",70,100,25,{"$nulls":3},"Atitudes","Cognitivo"]
[{"$nulls":4},"Personalizável 17",{"$nulls":14},"",71,100,"",{"$nulls":3},{"v":0.5,"d":"50%"},{"v":0.5,"d":"50%"}]
[{"$nulls":4},"Personalizável 18",{"$nulls":14},"",72,100,"",{"$nulls":3},{"v":0.6,"d":"60%"},{"v":0.7,"d":"70%"}]
[{"$nulls":4},"Personalizável 19",{"$nulls":14},"",73,100,"",{"$nulls":3},{"v":0.7,"d":"70%"}]
[{"$nulls":19},"",74,100,""]
[{"$nulls":3},"Alterações de vocabulário a usar:",{"$nulls":15},{"$f":"\"-\"&UPPER(H30)","v":"-OUTRO2"}]
[{"$nulls":3},"Personalizar",{"$f":"\"Predefinições: \"&dc","v":"Predefinições: Capacidades específicas"},null,null,"Personalizar",null,null,"Verbos predefinidos","Personalizar",{"$nulls":7},{"$f":"IF(INDIRECT(ADDRESS(9,U78,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U78,,,$J$3))&$T$77)","v":""},{"$f":"U71+9","v":78},{"$f":"IF(INDIRECT(ADDRESS(9,U78,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U78,,,$J$3)))","v":""},{"$f":"IF(INDIRECT(ADDRESS(9+$N$5,U78,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9+$N$5,U78,,,$J$3)))","v":""}]
[{"$nulls":3},"A partir de …",{"$f":"O10","v":0},{"$f":"IF(H79<>\"\",H79,\"extremas dificuldades\")","v":"extremas dificuldades"},{"$nulls":3},{"$f":"IF($H$5=36,LOWER(IF(MID(K79,SEARCH(\" \",K79&\" \")-3,3)=A63,REPLACE(K79,SEARCH(\" \",K79&\" \")-3,3,VLOOKUP(MID(K79,SEARCH(\" \",K79&\" \")-3,3),$A$63:$B$65,2,FALSE)),REPLACE(K79,SEARCH(\" \",K79&\" \")-2,2,VLOOKUP(MID(K79,SEARCH(\" \",K79&\" \")-2,2),$A$57:$B$65,2,FALSE)))),K79)","v":"têm manifestado"},{"$f":"IF(L79<>\"\",L79,\"tem manifestado\")","v":"tem manifestado"},{"$nulls":8},{"$f":"IF(INDIRECT(ADDRESS(9,U79,,,$J$3))=0,\"\",INDIRECT(ADDRESS(7,U79,,,$J$3))&$T$77)","v":""},79,{"$f":"IF(INDIRECT(ADDRESS(9,U79,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U79,,,$J$3)))","v":""},""]
["S",{"$nulls":3},{"$f":"IF(D80<>\"\",D80,O11)","v":19},{"$f":"IF(H80<>\"\",H80,\"muitas dificuldades\")","v":"muitas dificuldades"},{"$nulls":3},{"$f":"IF($H$5=36,LOWER(IF(MID(K80,SEARCH(\" \",K80&\" \")-3,3)=A63,REPLACE(K80,SEARCH(\" \",K80&\" \")-3,3,VLOOKUP(MID(K80,SEARCH(\" \",K80&\" \")-3,3),$A$63:$B$65,2,FALSE)),REPLACE(K80,SEARCH(\" \",K80&\" \")-2,2,VLOOKUP(MID(K80,SEARCH(\" \",K80&\" \")-2,2),$A$57:$B$65,2,FALSE)))),K80)","v":"têm demonstrado"},{"$f":"IF(L80<>\"\",L80,\"tem demonstrado\")","v":"tem demonstrado"},{"$nulls":8},"33-OUTRO2",80,{"$f":"IF(INDIRECT(ADDRESS(9,U80,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U80,,,$J$3)))","v":9},66.66666666666667]
[{"$nulls":4},35,{"$f":"IF(H81<>\"\",H81,\"dificuldades\")","v":"dificuldades"},{"$nulls":3},{"$f":"IF($H$5=36,LOWER(IF(MID(K81,SEARCH(\" \",K81&\" \")-3,3)=A63,REPLACE(K81,SEARCH(\" \",K81&\" \")-3,3,VLOOKUP(MID(K81,SEARCH(\" \",K81&\" \")-3,3),$A$63:$B$65,2,FALSE)),REPLACE(K81,SEARCH(\" \",K81&\" \")-2,2,VLOOKUP(MID(K81,SEARCH(\" \",K81&\" \")-2,2),$A$57:$B$65,2,FALSE)))),K81)","v":"têm evidenciado"},{"$f":"IF(L81<>\"\",L81,\"tem evidenciado\")","v":"tem evidenciado"},{"$nulls":8},"",81,{"$f":"IF(INDIRECT(ADDRESS(9,U81,,,$J$3))=\"\",\"\",INDIRECT(ADDRESS(9,U81,,,$J$3)))","v":""},""]
[{"$nulls":4},45,{"$f":"IF(H82<>\"\",H82,\"algumas dificuldades\")","v":"algumas dificuldades"},{"$nulls":3},{"$f":"IF($H$5=36,LOWER(IF(MID(K82,SEARCH(\" \",K82&\" \")-3,3)=A63,REPLACE(K82,SEARCH(\" \",K82&\" \")-3,3,VLOOKUP(MID(K82,SEARCH(\" \",K82&\" \")-3,3),$A$63:$B$65,2,FALSE)),REPLACE(K82,SEARCH(\" \",K82&\" \")-2,2,VLOOKUP(MID(K82,SEARCH(\" \",K82&\" \")-2,2),$A$57:$B$65,2,FALSE)))),K82)","v":"têm revelado"},{"$f":"IF(L82<>\"\",L82,\"tem revelado\")","v":"tem revelado"},{"$nulls":8},"",82,100,""]
[{"$nulls":4},49.5,{"$f":"IF(H83<>\"\",H83,\"poucas capacidades\")","v":"poucas capacidades"},{"$nulls":13},"",{"$f":"U82+1","v":83},100,""]
[{"$nulls":4},55,{"$f":"IF(H84<>\"\",H84,\"competências razoáveis\")","v":"competências razoáveis"},{"$nulls":4},"Recomendações","Personalizar",{"$nulls":7},"",84,100,""]
[{"$nulls":4},69.5,{"$f":"IF(H85<>\"\",H85,\"um desempenho bastante satisfatório\")","v":"um desempenho bastante satisfatório"},{"$nulls":4},{"$f":"IF(L85<>\"\",L85,\"é necessário que\")","v":"é necessário que"},{"$nulls":8},"",85,100,""]
[{"$nulls":4},89.5,{"$f":"IF(H86<>\"\",H86,\"excelente domínio\")","v":"excelente domínio"},{"$nulls":4},{"$f":"IF(L86<>\"\",L86,\"é importante que\")","v":"é importante que"},{"$nulls":8},"",86,100,""]
[{"$nulls":10},{"$f":"IF(L87<>\"\",L87,\"é preciso que\")","v":"é preciso que"}]
[]
[]
[]
[{"$nulls":19},"organiza","materi","autono","atenç"]
[{"$nulls":19},{"$f":"IF(IFERROR(SEARCHB(T$91,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(T$91,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(T$91,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(T$91,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(T$91,$H$29),0)>0,$H$30,\"\")))))","v":""},{"$f":"IF(IFERROR(SEARCHB(U$91,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(U$91,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(U$91,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(U$91,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(U$91,$H$29),0)>0,$H$30,\"\")))))","v":""},{"$f":"IF(IFERROR(SEARCHB(V$91,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(V$91,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(V$91,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(V$91,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(V$91,$H$29),0)>0,$H$30,\"\")))))","v":""},{"$f":"IF(IFERROR(SEARCHB(W$91,$D$29),0)>0,$D$30,IF(IFERROR(SEARCHB(W$91,$E$29),0)>0,$E$30,IF(IFERROR(SEARCHB(W$91,$F$29),0)>0,$F$30,IF(IFERROR(SEARCHB(W$91,$G$29),0)>0,$G$30,IF(IFERROR(SEARCHB(W$91,$H$29),0)>0,$H$30,\"\")))))","v":""}]
[]
[{"$nulls":19},"","","",""]
[{"$nulls":3},"Personalizar",{"$f":"\"Predefinições: \"&D27","v":"Predefinições: Atitudes"},null,null,"Personalizar",null,null,"Específicos 1 a 3","Personalizar"]
[{"$nulls":3},"A partir de …",{"$f":"O27","v":0},{"$f":"IF(H96<>\"\",H96,\"comportamentos muito negativos\")","v":"comportamentos muito negativos"},{"$nulls":4},{"$f":"IF(L96=\"\",\" nenhum\",\" \"&L96)","v":" nenhum"}]
[{"$nulls":4},{"$f":"IF(D97<>\"\",D97,O28)","v":19},{"$f":"IF(H97<>\"\",H97,\"uma postura negativa\")","v":"uma postura negativa"}]
[{"$nulls":4},35,{"$f":"IF(H98<>\"\",H98,\"dificuldades\")","v":"dificuldades"}]
[{"$nulls":4},45,{"$f":"IF(H99<>\"\",H99,\"algumas dificuldades\")","v":"algumas dificuldades"}]
[{"$f":"url&\"/2018/01/16/sinteses-descritivas-automaticas/\"","v":"https://graveex.wordpress.com/2018/01/16/sinteses-descritivas-automaticas/"},{"$nulls":3},49.5,{"$f":"IF(H100<>\"\",H100,\"um desempenho ligeiramente satisfatório\")","v":"um desempenho ligeiramente satisfatório"}]
[{"$nulls":4},55,{"$f":"IF(H101<>\"\",H101,\"uma postura satisfatória\")","v":"uma postura satisfatória"}]
[{"$nulls":4},69.5,{"$f":"IF(H102<>\"\",H102,\"aptidões bastante satisfatórias\")","v":"aptidões bastante satisfatórias"}]
[{"$nulls":4},89.5,{"$f":"IF(H103<>\"\",H103,\"atitudes excelentes\")","v":"atitudes excelentes"}]
[]
[]
[{"$nulls":3},"Indique se pretende ou não que cada parâmetro abaixo seja analisado nas sínteses (automaticamente)."]
[]
[{"$nulls":3},{"$f":"D13","v":"Ed. Literária"},{"$f":"E13","v":"Escrita"},"Gramática","Lei. Interpre.","Lei. Expres.","Comp. Oral","Exp. Oral",{"$f":"K13","v":""},null,"Sim"]
[{"$nulls":3},"Sim","Sim","Sim","Sim","Sim","Sim","Sim","Sim",null,"Não"]
[]
[]
[{"$nulls":3},{"$f":"D30","v":"Responsabilidade"},{"$f":"E30","v":"Comportamento"},"Cooperação","Outro","outro2",null,"Medidas / estratégias","Personalizar"]
[{"$nulls":3},"Sim","Sim","Sim","Sim","Sim",{"$f":"IF(H5=36,REPLACE(J113,SEARCH(\" \",J113&\" \")-1,1,VLOOKUP(MID(J113,SEARCH(\" \",J113&\" \")-1,1),$A$70:$B$75,2,FALSE)),J113)","v":"devem"},{"$f":"IF(K113<>\"\",K113,\"deve\")","v":"deve"}]
[{"$nulls":9},{"$f":"IF(K114<>\"\",K114,\"é necessário que\")","v":"é necessário que"}]
[]
[{"$nulls":3},"Texto predefinido das medidas/estratégias pedagógicas genéricas",{"$nulls":3},"Texto personalizado para as medidas/estratégias genéricas",{"$nulls":3},"Quer usar a introdução automática de medidas/estratégias pedagógicas genéricas na síntese?",{"$nulls":14},{"$f":"\"Quer relacionar a área \"&$C$10&\" com a \"&$C$27&\", caso seja possível?\"&\"\n  ↓↓\"","v":"Quer relacionar a área das capacidades específicas com a das atitudes, caso seja possível?\n  ↓↓"}]
[null,null,"empenhar-se muito mais nas áreas cujos resultados foram negativos para suplantar as suas dificuldades",{"$f":"\" \"&CONCATENATE(PROPER(I113),\" \",IF(H117=\"\",C117,H117),\".\")","v":" Devem empenhar-se muito mais nas áreas cujos resultados foram negativos para suplantar as suas dificuldades."}]
[null,null,"empenhar-se mais nas áreas com resultados mais baixos de forma a ultrapassar as suas dificuldades",{"$f":"\" \"&CONCATENATE(PROPER(I113),\" \",IF(H118=\"\",C118,H118),\".\")","v":" Devem empenhar-se mais nas áreas com resultados mais baixos de forma a ultrapassar as suas dificuldades."}]
[null,null,"continuar a empenhar-se mais de forma a melhorar as suas capacidades",{"$f":"\" \"&CONCATENATE(PROPER(I113),\" \",IF(H119=\"\",C119,H119),\".\")","v":" Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades."},{"$nulls":7},{"$f":"\"← \"&dc","v":"← Capacidades específicas"}]
[{"$f":"IF(SEARCH(\" \",C120,1)<4,MID(C120,SEARCH(\" \",C120&\" \")+1,1000),C120)","v":"tem desenvolvido um bom trabalho. Parabéns"},{"$f":"IF(MID(A120,SEARCH(\" \",A120&\" \")-3,3)=A63,REPLACE(A120,SEARCH(\" \",A120&\" \")-3,3,VLOOKUP(MID(A120,SEARCH(\" \",A120&\" \")-3,3),$A$63:$B$65,2,FALSE)),REPLACE(A120,SEARCH(\" \",A120&\" \")-2,2,VLOOKUP(MID(A120,SEARCH(\" \",A120&\" \")-2,2),$A$57:$B$65,2,FALSE)))","v":"têm desenvolvido um bom trabalho. Parabéns"},{"$f":"IF(H120<>\"\",\"tem \"&H120,\"tem desenvolvido um bom trabalho. Parabéns\")","v":"tem desenvolvido um bom trabalho. Parabéns"},{"$f":"\" \"&CONCATENATE(REPLACE(IF(H5=36,IF(SEARCH(\" \",C120,1)<4,MID(C120,1,SEARCH(\" \",C120,1)),\"\")&B120,C120),1,1,\"T\"),\"!\")","v":" Têm desenvolvido um bom trabalho. Parabéns!"},{"$nulls":7},"Sim",{"$nulls":14},"Sim"]
[{"$f":"IF(SEARCH(\" \",C121,1)<4,MID(C121,SEARCH(\" \",C121&\" \")+1,1000),C121)","v":"reanalise as suas atitudes face à escola para melhorar o seu desempenho em contexto de aula. Só assim poderão superar as suas dificuldades."},{"$f":"REPLACE(A121,SEARCH(\" \",A121&\" \")-1,1,VLOOKUP(MID(A121,SEARCH(\" \",A121&\" \")-1,1),$A$70:$B$75,2,FALSE))","v":"reanalisem as suas atitudes face à escola para melhorar o seu desempenho em contexto de aula. Só assim poderão superar as suas dificuldades."},{"$f":"IF(H121<>\"\",H121,\"reanalise as suas atitudes face à escola para melhorar o seu desempenho em contexto de aula. Só assim \"&IF(H5=36,\"poderão \",\"poderá \")&IF(L13>E84,\"desenvolver as suas capacidades.\",\"superar as suas dificuldades.\"))","v":"reanalise as suas atitudes face à escola para melhorar o seu desempenho em contexto de aula. Só assim poderão superar as suas dificuldades."},{"$f":"\" \"&UPPER(MID(J114,1,1))&LOWER(MID(J114,2,1000))&\" \"&aluno&\" \"&IF(H5=36,IF(SEARCH(\" \",C121,1)<4,MID(C121,1,SEARCH(\" \",C121,1)),\"\")&B121,C121)&\".\"","v":" É necessário que os alunos reanalisem as suas atitudes face à escola para melhorar o seu desempenho em contexto de aula. Só assim poderão superar as suas dificuldades.."},{"$nulls":7},{"$f":"\"← \"&definicoes!$K$19","v":"← Atitudes"},{"$nulls":14},{"$f":"IF(AA120=\"Não\",\"Optou (acima) por não relacionar a área \"&$C$10&\" com  a \"&$C$27&\".\",\" \"&$I$44)","v":"  Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."}]
[{"$f":"IF(SEARCH(\" \",C122,1)<4,MID(C122,SEARCH(\" \",C122&\" \")+1,1000),C122)","v":"melhore a sua postura na realização das tarefas de modo a superar as dificuldades diagnosticadas"},{"$f":"REPLACE(A122,SEARCH(\" \",A122&\" \")-1,1,VLOOKUP(MID(A122,SEARCH(\" \",A122&\" \")-1,1),$A$70:$B$75,2,FALSE))","v":"melhorem a sua postura na realização das tarefas de modo a superar as dificuldades diagnosticadas"},{"$f":"IF(H122<>\"\",H122,\"melhore a sua postura na realização das tarefas de modo a superar as dificuldades diagnosticadas\")","v":"melhore a sua postura na realização das tarefas de modo a superar as dificuldades diagnosticadas"},{"$f":"\" \"&UPPER(MID(J114,1,1))&LOWER(MID(J114,2,1000))&\" \"&aluno&\" \"&IF(H5=36,IF(SEARCH(\" \",C122,1)<4,MID(C122,1,SEARCH(\" \",C122,1)),\"\")&B122,C122)&\".\"","v":" É necessário que os alunos melhorem a sua postura na realização das tarefas de modo a superar as dificuldades diagnosticadas."},{"$nulls":7},"Sim"]
[{"$f":"IF(SEARCH(\" \",C123,1)<4,MID(C123,SEARCH(\" \",C123&\" \")+1,1000),C123)","v":"empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades"},{"$f":"REPLACE(A123,SEARCH(\" \",A123&\" \")-1,1,VLOOKUP(MID(A123,SEARCH(\" \",A123&\" \")-1,1),$A$70:$B$75,2,FALSE))","v":"empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades"},{"$f":"IF(H123<>\"\",H123,\"se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades\")","v":"se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades"},{"$f":"\" \"&UPPER(MID(J114,1,1))&LOWER(MID(J114,2,1000))&\" \"&aluno&\" \"&IF(H5=36,IF(SEARCH(\" \",C123,1)<4,MID(C123,1,SEARCH(\" \",C123,1)),\"\")&B123,C123)&\".\"","v":" É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."}]
[null,null,{"$f":"IF(H124<>\"\",H124,\"demonstrou atitudes propiciadoras de um clima favorável à aprendizagem\")","v":"demonstrou atitudes propiciadoras de um clima favorável à aprendizagem"},{"$f":"IF(I30=\"\",\"\",\" \"&CONCATENATE(PROPER(M5),\" \",D6,\" \",IF(H5=36,IF(SEARCH(\" \",C124,1)<4,MID(C124,1,SEARCH(\" \",C124,1)),\"\")&LOWER(IF(MID(C124,SEARCH(\" \",C124&\" \")-3,3)=A63,REPLACE(C124,SEARCH(\" \",C124&\" \")-3,3,VLOOKUP(MID(C124,SEARCH(\" \",C124&\" \")-3,3),$A$63:$B$65,2,FALSE)),REPLACE(C124,SEARCH(\" \",C124&\" \")-2,2,VLOOKUP(MID(C124,SEARCH(\" \",C124&\" \")-2,2),$A$57:$B$71,2,FALSE)))),C124),IF(L13<E83,\", apesar de o resultado na parte \"&C10&\" ainda não ser o esperado.\",IF(L13=\"\",\".\",\", embora se possa continuar a melhorar a sua prestação na área \"&C10&\".\"))))","v":" Os alunos demonstraram atitudes propiciadoras de um clima favorável à aprendizagem, embora se possa continuar a melhorar a sua prestação na área das capacidades específicas."}]
[]
[]
[{"$nulls":3},{"$f":"\"Comparativo com avaliações anteriores de acordo com o  momento de avaliação escolhido.\nA comparação é feita a partir dos totais \"&C27&\" e \"&C10","v":"Comparativo com avaliações anteriores de acordo com o  momento de avaliação escolhido.\nA comparação é feita a partir dos totais das atitudes e das capacidades específicas"},{"$nulls":8},{"$f":"IF(M133<0,M133-M133-M133,M133)","v":0.9068941292625468},{"$f":"IF(M129<0,M129-M129-M129,M129)","v":1.1496517566998108}]
[{"$nulls":12},{"$f":"IFERROR(IF(AND(M130<>M134,M132<>\"\",M135<>\"\"),M132&\", mas \"&M135,IF(AND(M130=M134,N128<>\"\"),M132&\" e n\"&MID(C27,2,100),IF(AND(M132<>\"\",M135<>\"\"),M132&\" e \"&VLOOKUP(M127,E138:F142,2,TRUE)&\" n\"&MID(C27,2,100),M132&M135))),\"\")","v":"melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes"},{"$f":"IFERROR(IF(N130=N134,N134,\"\"),\"\")","v":""}]
[{"$nulls":3},{"$f":"\"Graduação percentual da diferença - \"&dc","v":"Graduação percentual da diferença - Capacidades específicas"},{"$nulls":3},"Quer ver o 'comparativo' na síntese?","Tabela das comparações",null,"Personalização","situações",{"$f":"IFERROR((L13-M13)*IF(esc=100,1,5),\"\")","v":1.1496517566998108},{"$f":"\"Face ao\"&IF(J5=J134,\"s \",\" \")&M136&\", \"&IF(H5=36,\"a turma \",\"\")","v":"Face ao 1.º período, a turma "}]
[{"$nulls":3},"Personalizar","Predefinições das diferenças (%)",null,"Personalizar",null,"Comparado","Escolhido",null,{"$f":"IF(K130=\"\",\"melhorou\",K130)","v":"melhorou"},{"$f":"IF(L13>M13,L130,IF(L13=M13,L131,IF(L13<M13,L132,\"\")))","v":"melhorou"},{"$f":"IFERROR(VLOOKUP(N127,E131:F135,2,TRUE),\"\")","v":"muito pouco"}]
[{"$nulls":3},"A partir de …",0,{"$f":"IF(G131=\"\",\"muito pouco\",G131)","v":"muito pouco"},null,null,{"$f":"IF(permod=mod,Q3,P3)","v":"1.º"},{"$f":"IF(permod=mod,Q4,P4)","v":"2.º"},null,{"$f":"IF(K131=\"\",\"manteve\",K131)","v":"manteve"},{"$f":"IFERROR(IF(AND(M127=\"\",N127=\"\"),\"\",IF(AND(M132=\"\",M135=\"\"),\"\",CONCATENATE(\" \",IF(H5=36,\"\",\"\"),N129,IF(AND(I135<>\"\",I136<>\"\"),M128,M132&M135),\".\"))),\"\")","v":" Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."}]
[{"$nulls":4},{"$f":"IF(D132=\"\",5,D132)","v":5},{"$f":"IF(G132=\"\",\"ligeiramente\",G132)","v":"ligeiramente"},null,"Sim",{"$f":"IF(permod=mod,\"\",P3)","v":"1.º"},{"$f":"IF(permod=mod,\"\",P5)","v":"1.º e 2.º"},null,{"$f":"IF(K132=\"\",\"regrediu\",K132)","v":"regrediu"},{"$f":"IFERROR(IF(I135=\"\",\"\",IF(M130=L131,L131&\" \"&L133&\" n\"&MID(C10,2,100),M130&\" \"&VLOOKUP(N127,E131:F135,2,TRUE)&\" \"&L133&\" n\"&MID(C10,2,100))),\"\")","v":"melhorou muito pouco a sua prestação nas capacidades específicas"}]
[{"$nulls":4},{"$f":"IF(D133=\"\",10,D133)","v":10},{"$f":"IF(G133=\"\",\"substancialmente\",G133)","v":"substancialmente"},null,null,{"$f":"IF(permod=mod,Q4,IF(permod=SEM,\"\",P4))","v":"2.º"},{"$f":"IF(permod=mod,Q5,IF(permod=SEM,\"\",P6))","v":"3.º"},null,{"$f":"IF(K133=\"\",\"a sua prestação\",K133)","v":"a sua prestação"},{"$f":"IFERROR((I30-M14)*IF(esc=100,1,5),\"\")","v":0.9068941292625468}]
[{"$nulls":4},{"$f":"IF(D134=\"\",20,D134)","v":20},{"$f":"IF(G134=\"\",\"bastante\",G134)","v":"bastante"},null,null,{"$f":"IF(permod<>per,\"\",P5)","v":"1.º e 2.º"},{"$f":"IF(permod<>per,\"\",P7)","v":"1.º, 2.º e 3.º"},null,{"$f":"IF(K134=\"\",\"a sua postura\",K134)","v":"a sua postura"},{"$f":"IF(M127<E139,L131,IF(I30>M14,L130,IF(I30=M14,L131,IF(I30<M14,L132))))","v":"manteve"},{"$f":"IFERROR(VLOOKUP(M127,E138:F142,2,TRUE),\"\")","v":0}]
[{"$nulls":4},{"$f":"IF(D135=\"\",30,D135)","v":30},{"$f":"IF(G135=\"\",\"imensamente\",G135)","v":"imensamente"},null,null,{"$f":"M13","v":{"v":50.25034824330019,"d":"50.3"}},{"$f":"L13","v":51.4},{"$f":"dc","v":"Capacidades específicas"},null,{"$f":"IFERROR(IF(I136=\"\",\"\",IF(M134=L131,L131&\" \"&L134&\" n\"&MID(C27,2,100),M134&\" \"&VLOOKUP(M127,E138:F142,2,TRUE)&\" \"&L134&\" n\"&MID(C27,2,100))),\"\")","v":"manteve a sua postura nas atitudes"}]
[{"$nulls":3},{"$f":"\"Graduação percentual da diferença - \"&definicoes!$K$19","v":"Graduação percentual da diferença - Atitudes"},{"$nulls":4},{"$f":"M14","v":{"v":57.99310587073745,"d":"58.0"}},{"$f":"I30","v":58.9},{"$f":"D27","v":"Atitudes"},null,{"$f":"LOWER(IF(OR(J5=J131,J5=J132),p_1,IF(J5=J133,p_2,IF(J5=J134,ENTRADA!D22,\"\"))))","v":"1.º período"}]
[{"$nulls":3},"Personalizar","Predefinições das diferenças (%)",null,"Personalizar"]
[{"$nulls":3},"A partir de …",0,null,{"$f":"L131","v":"manteve"},null,"O texto (\"comparativo\") que vai ser integrado na síntese."]
[{"$nulls":4},{"$f":"IF(D139=\"\",5,D139)","v":5},{"$f":"IF(G139=\"\",\"ligeiramente\",G139)","v":"ligeiramente"},null,null,{"$f":"IF(H132=\"Não\",\"Optou por não integrar o 'comparativo' na síntese.\",M131)","v":" Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."},{"$nulls":3},{"$f":"IF(H132=\"Não\",\"\",I139)","v":" Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."}]
[{"$nulls":4},{"$f":"IF(D140=\"\",10,D140)","v":10},{"$f":"IF(G140=\"\",\"substancialmente\",G140)","v":"substancialmente"}]
[{"$nulls":4},{"$f":"IF(D141=\"\",20,D141)","v":20},{"$f":"IF(G141=\"\",\"bastante\",G141)","v":"bastante"}]
[{"$nulls":4},{"$f":"IF(D142=\"\",30,D142)","v":30},{"$f":"IF(G142=\"\",\"muito\",G142)","v":"muito"}]
[]
[{"$nulls":3},"Ordenação dos parâmetros da síntese.",null,null,"Ordenação dos elementos na síntese",{"$nulls":9},"Setembro",{"$f":"IF(' '!$AP$8=9,sintese!Q144,sintese!Q148)","v":"Janeiro"},{"$f":"IF(' '!$AP$8=9,9,1)","v":1}]
[{"$nulls":16},"Outubro",{"$f":"IF(' '!$AP$8=9,sintese!Q145,sintese!Q149)","v":"Fevereiro"},{"$f":"S144+1","v":2}]
[null,1,{"$f":"IF(OR(AND(F146=\"\",F147=\"\"),F146=F147),B146,IF(F146=$D$152,B146,IF(F146=$D$153,B147,\"\")))","v":1},{"$f":"dc","v":"Capacidades específicas"},"1.º lugar",null,"A","1.º",{"$f":"D146","v":"Capacidades específicas"},{"$nulls":3},{"$f":"IFERROR(\nIF($J$6=$P$3,N147,\nIF($J$6=$P$4,N148,\nIF($J$6=$P$5,N148,\nIF($J$6=$P$6,N149,\nIF($J$6=$P$7,N149,\"\"))))),\"\")","v":1},null,{"$f":"L26","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$f":"L26","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},"Novembro",{"$f":"IF(' '!$AP$8=9,sintese!Q146,sintese!Q150)","v":"Março"},{"$f":"S145+1","v":3},{"$nulls":4},{"$f":"IFERROR(VLOOKUP(U179,$H$146:$P$156,9,FALSE),\"\")","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$f":"IF(COUNTBLANK($X$146:$X$156)=11,P146,X146)","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$f":"IF(Y146=\"\",\"\",Y146)","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."}]
[null,2,{"$f":"IF(OR(AND(F146=\"\",F147=\"\"),F146=F147),B147,IF(F147=$D$152,B146,IF(F147=$D$153,B147,\"\")))","v":2},null,"2.º lugar",null,"B","2.º",{"$f":"D148","v":"Avaliação por conteúdos"},null,{"$f":"D41","v":"1.º PERÍODO"},{"$f":"IF(definicoes!O3=\"\",\"\",definicoes!O3)","v":"Dezembro"},{"$f":"IFERROR(IF(L147=\"\",IF(MID(' '!AP4,1,1)=\"1\",5,IF(permod=SEM,1,IF(permod=per,12))),VLOOKUP(L147,$R$145:$S$155,2,FALSE)),\"\")","v":8},{"$f":"IFERROR(IF(MONTH(TODAY())=M147,2,1),\"\")","v":2},{"$f":"AJ31","v":""},{"$f":"AJ31","v":""},"Dezembro",{"$f":"IF(' '!$AP$8=9,sintese!Q147,sintese!Q151)","v":"Abril"},4,{"$nulls":4},"",{"$f":"IF(COUNTBLANK($X$146:$X$156)=11,P147,X147)","v":""},{"$f":"IF(Y147=\"\",\"\",CHAR(10)&\"    \"&Y147)","v":""}]
[null,1,{"$f":"IF(OR(AND(F147=\"\",F148=\"\"),F147=F148),B148,IF(F148=$D$152,B147,IF(F148=$D$153,B148,\"\")))","v":1},{"$f":"'A. C.'!C7","v":"Avaliação por conteúdos"},{"$f":"E146","v":"1.º lugar"},null,"C","3.º",{"$f":"D150","v":"Atitudes"},null,{"$f":"E41","v":"2.º PERÍODO"},{"$f":"IF(definicoes!O4=\"\",\"\",definicoes!O4)","v":"Abril"},{"$f":"IFERROR(IF(L148=\"\",IF(MID(' '!AP4,1,1)=\"9\",IF(permod=SEM,6,IF(permod=per,3)),IF(L148=\"\",IF(permod=SEM,12,IF(permod=per,8)))),VLOOKUP(L148,$R$145:$S$155,2,FALSE)),\"\")","v":4},{"$f":"IFERROR(IF(AND(permod=SEM,MONTH(TODAY())=M148),3,IF(MONTH(TODAY())<>M148,1,2)),\"\")","v":1},{"$f":"L40","v":" No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."},{"$f":"L40","v":" No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."},"Janeiro",{"$f":"IF(' '!$AP$8=9,sintese!Q148,sintese!Q152)","v":"Maio"},1,{"$nulls":4}," No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."," No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.","\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."]
[null,2,{"$f":"IF(OR(AND(F148=\"\",F149=\"\"),F148=F149),B149,IF(F149=$D$152,B148,IF(F149=$D$153,B149,\"\")))","v":2},null,{"$f":"E147","v":"2.º lugar"},null,"D1","10.º","1.º texto para a turma toda",null,{"$f":"IF(permod=SEM,\"\",G41)","v":"3.º PERÍODO"},{"$f":"IF(OR(permod=SEM,definicoes!O5=\"\"),\"\",definicoes!O5)","v":"Agosto"},{"$f":"IFERROR(IF(L149=\"\",IF(permod=SEM,\"\",IF(MID(' '!AP4,1,1)=\"9\",IF(permod=per,6,\"\"),IF(permod=per,12,\"\"))),VLOOKUP(L149,$R$145:$S$155,2,FALSE)),\"\")","v":4},{"$f":"IFERROR(IF(AND(permod=per,MONTH(TODAY())=M149),3,IF(MONTH(TODAY())<>M149,1,2)),\"\")","v":1},{"$f":"C47","v":""},{"$f":"C47","v":""},"Fevereiro",{"$f":"IF(' '!$AP$8=9,sintese!Q149,sintese!Q153)","v":"Junho"},{"$f":"S148+1","v":2},{"$nulls":4}," Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."," Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.","\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."]
[null,1,1,{"$f":"definicoes!$K$19","v":"Atitudes"},{"$f":"E148","v":"1.º lugar"},null,"D2","11.º","2.º texto para a turma toda",{"$nulls":5},{"$f":"C48","v":""},{"$f":"C48","v":""},"Março",{"$f":"IF(' '!$AP$8=9,sintese!Q150,sintese!Q154)","v":"Julho"},{"$f":"S149+1","v":3},{"$nulls":4}," Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."," Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.","\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."]
[null,2,{"$f":"IF(OR(AND(F150=\"\",F151=\"\"),F150=F151),B151,IF(F151=$D$152,B150,IF(F151=$D$153,B151,\"\")))","v":2},null,{"$f":"E149","v":"2.º lugar"},null,"E","4.º","Informações personalizadas",{"$nulls":5},{"$f":"C49","v":" Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."},{"$f":"C49","v":" Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."},"Abril",{"$f":"IF(' '!$AP$8=9,sintese!Q151,sintese!Q155)","v":"Agosto"},4,{"$nulls":4}," Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."," Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.","\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."]
[{"$nulls":3},"Aspetos negativos",null,null,"F","8.º",{"$f":"E55","v":"Apoio"},{"$nulls":5},{"$f":"H56","v":" A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período."},{"$f":"\"\"","v":""},"Maio",{"$f":"IF(' '!$AP$8=9,sintese!Q152,sintese!Q156)","v":"Setembro"},5,{"$nulls":4},"  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.","  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.","\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados."]
[{"$nulls":3},"Aspetos positivos",null,null,"G","7.º","Medidas específicas",{"$nulls":5},{"$f":"M72","v":"  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados."},{"$f":"M72","v":"  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados."},"Junho",{"$f":"IF(' '!$AP$8=9,sintese!Q153,sintese!Q157)","v":"Outubro"},6,{"$nulls":4},"","",""]
[{"$nulls":6},"H","9.º","Medidas genéricas",{"$nulls":5},{"$f":"J44&J45","v":" Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."},{"$f":"J44&J45","v":" Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."},"Julho",{"$f":"IF(' '!$AP$8=9,sintese!Q154,sintese!Q158)","v":"Novembro"},7,{"$nulls":4}," Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."," Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades.","\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."]
[{"$nulls":6},"I","5.º","Cognitivo VS Aittudes",{"$nulls":5},{"$f":"I44","v":" Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."},{"$f":"I44","v":" Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."},"Agosto",{"$f":"IF(' '!$AP$8=9,sintese!Q155,sintese!Q159)","v":"Dezembro"},8,{"$nulls":4},"","",""]
[{"$nulls":6},"J","6.º",{"$f":"\"Relação com o \"&LOWER(permod)&\" anterior\"","v":"Relação com o período anterior"},{"$nulls":5},{"$f":"M139","v":" Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."},{"$f":"M139","v":" Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."},"Setembro",{"$f":"IF(' '!$AP$8=9,sintese!Q156,sintese!Q160)","v":"Janeiro"},{"$f":"IF(' '!$AP$8=9,9,1)","v":1},{"$nulls":4},"","",""]
[{"$nulls":16},"Outubro"]
[{"$nulls":16},"Novembro"]
[{"$nulls":16},"Dezembro"]
[{"$nulls":16},"Janeiro"]
{"$rows_empty":16}
[{"$nulls":22},{"$f":"IFERROR(\"    \"&CONCATENATE(Z146,Z147,Z148,Z149,Z150,Z151,Z152,Z153,Z154,Z155,Z156),\"\")","v":"     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."}]
[{"$nulls":22},{"$f":"IFERROR(\"    \"&CONCATENATE(Y179,Y180,Y181,Y182,Y183,Y184,Y185,Y186,Y187,Y188,Y189),\"\")","v":"     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."}]
[{"$nulls":20},"1.º",{"$f":"IFERROR(VLOOKUP(U179,$H$146:$J$156,2,FALSE),\"\")","v":"Capacidades específicas"},{"$f":"IFERROR(VLOOKUP(U179,$H$146:$O$156,8,FALSE),\"\")","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$f":"IF(COUNTBLANK($W$179:$W$189)=11,O146,W179)","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."},{"$f":"IF(X179=\"\",\"\",X179)","v":" No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral."}]
[{"$nulls":20},"2.º",{"$f":"IFERROR(VLOOKUP(U180,$H$146:$J$156,2,FALSE),\"\")","v":"Avaliação por conteúdos"},{"$f":"IFERROR(VLOOKUP(U180,$H$146:$O$156,8,FALSE),\"\")","v":""},{"$f":"IF(COUNTBLANK($W$179:$W$189)=11,O147,W180)","v":""},{"$f":"IF(X180=\"\",\"\",CHAR(10)&\"    \"&X180)","v":""}]
[{"$nulls":20},"3.º","Atitudes"," No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.",{"$f":"IF(COUNTBLANK($W$179:$W$189)=11,O148,W181)","v":" No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."},"\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade."]
[{"$nulls":20},"4.º","Informações personalizadas"," Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.",{"$f":"IF(COUNTBLANK($W$179:$W$189)=11,O149,W182)","v":" Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."},"\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP."]
[{"$nulls":20},"5.º","Cognitivo VS Aittudes"," Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.",{"$f":"IF(COUNTBLANK($W$179:$W$189)=11,O150,W183)","v":" Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."},"\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes."]
[{"$nulls":20},"6.º","Relação com o período anterior"," Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."," Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.","\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes."]
[{"$nulls":20},"7.º","Medidas específicas","  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.","  Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.","\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados."]
[{"$nulls":20},"8.º","Apoio"," A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período."," A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período.","\n     A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período."]
[{"$nulls":20},"9.º","Medidas genéricas"," Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."," Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades.","\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."]
[{"$nulls":20},"10.º","1.º texto para a turma toda","","",""]
[{"$nulls":20},"11.º","2.º texto para a turma toda","","",""]
{"$rows_empty":10}
[null,null,{"$f":"D43","v":"      Os alunos do 9.º D da Escola de Cima obtiveram uma média de 51,45% e uma taxa de sucesso de 40%, 30 pontos percentuais abaixo da meta estabelecida. \n     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos demonstrem as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades."}]

{"sheet":"sinteses","index":47,"n_rows":100,"n_cols":9,"rows_kept":100,"merged":[[4,5,4,7],[6,7,6,8]]}
[]
[{"$f":"INDIRECT(A3)","v":892}]
[{"$f":"IF(A5=\"\",ADDRESS(10,3,4,1),ADDRESS(10+VLOOKUP($A$5,$C$10:$G$45,5,FALSE),3,4,1))","v":"C10"}]
[{"$f":"VLOOKUP(A2,C10:D45,2,FALSE)","v":"Ana"}]
[{"$nulls":4},{"$f":"sintese!D2","v":"Agrup. XPTO - Escola de Cima"},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[]
[{"$nulls":4},{"$f":"sintese!E8&\" \"&sintese!D8&\" \"&ENTRADA!D6","v":"9.º D POR 2023-2024"},null,null,{"$f":"'DL54'!C4","v":"IMPLEMENTAÇÃO DO DISPOSTO NO DECRETO-LEI 54 de 2018"}]
[{"$f":"\"lista das sínteses dos alunos do \"&E7&\" no \"&E9","v":"lista das sínteses dos alunos do 9.º D POR 2023-2024 no 1.º e 2.º PERÍODOS "},{"$nulls":3},{"$f":"A8","v":"lista das sínteses dos alunos do 9.º D POR 2023-2024 no 1.º e 2.º PERÍODOS "}]
[null,null,1,1,{"$f":"sintese!J5&\" \"&REPLACE(sintese!I5,SEARCH(\":\",sintese!I5,1),1,\"\")","v":"1.º e 2.º PERÍODOS "},null,null,{"$f":"\"Medidas de suporte à aprendizagem aplicadas, \"&LOWER('DL54'!B205&permod)&\".\"","v":"Medidas de suporte à aprendizagem aplicadas, durante este período."},{"$f":"'DL54'!B39","v":"Medidas de suporte à aprendizagem previstas, neste período."}]
[1,{"$f":"dados_iniciais!$D71","v":"Ana"},{"$f":"IF(dados_iniciais!$I71=\"\",A10,dados_iniciais!$I71)","v":892},{"$f":"IF(dados_iniciais!$H71=\"\",\"\",dados_iniciais!$D71)","v":"Ana"},"     No âmbito das capacidades específicas, a Ana tem manifestado extremas dificuldades na expressão escrita, muitas dificuldades na gramática e nas figuras de estilo e algumas dificuldades na expressão do oral e na entoação. Por outro lado, tem demonstrado poucas capacidades na compreensão do oral, competências razoáveis na educação literária e um desempenho bastante satisfatório na leitura interpretativa, na leitura expressiva e na dicção.\n     Relativamente aos resultados da avaliação por conteúdos, a Ana tem evidenciado extremas dificuldades nas funções sintáticas, na fonética e na história da língua, muitas dificuldades no texto épico e no léxico, dificuldades no texto não literário e na leitura e algumas dificuldades na semântica. No entanto, tem revelado competências razoáveis na ortografia, um desempenho bastante satisfatório nas classes de palavras e excelente domínio no texto narrativo e na literatura.\n     No que diz respeito à área das atitudes, tem evidenciado dificuldades no respeito e na responsabilidade, mas tem revelado um desempenho ligeiramente satisfatório no comportamento, uma postura satisfatória na cooperação e atitudes excelentes na responsabilidade.\n     Trabalhou em 5 de 10 exercícios no moodle e participou em 1 de 10 no concurso AP.\n     As dificuldades diagnosticadas na área das capacidades específicas não estão de acordo com a postura demonstrada face à disciplina.\n     Face ao 1.º período, melhorou muito pouco a sua prestação nas capacidades específicas, mas regrediu ligeiramente a sua postura nas atitudes.\n      Neste período, é importante que a Ana melhore o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Deve empenhar-se mais nas áreas com resultados mais baixos de forma a ultrapassar as suas dificuldades. É necessário que a Ana se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades.",{"$f":"IF((LEN(E10)-LEN(SUBSTITUTE(E10,\" \",\"\"))+1)=1,\"\",LEN(E10)-LEN(SUBSTITUTE(E10,\" \",\"\"))+1&\" palavras\")","v":"329 palavras"},1,"  Durante este período, foi implementada a medida universal: diferenciação pedagógica. \n  Foram também promovidas as medidas seletivas: percurso curricular diferenciado e adaptações curriculares não significativas. \n  Foram ainda aplicadas as medidas adicionais: frequência do ano de escolaridade por disciplinas e adaptações curriculares significativas. \n   No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação e enunciados em formatos acessíveis.\n Frequentou as aulas de apoio, durante este período.","  Neste período, prevê-se a implementação das medidas universais: diferenciação pedagógica e enriquecimento curricular. \n Serão também promovidas as medidas seletivas: percurso curricular diferenciado; adaptações curriculares não significativas e apoio psicopedagógico. \n Serão ainda aplicadas as medidas adicionais: frequência do ano de escolaridade por disciplinas; adaptações curriculares significativas e plano individual de transição. \n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação e enunciados em formatos acessíveis.\n será retirada das aulas de apoio por falta de empenho na superação das suas dificuldades."]
[2,{"$f":"dados_iniciais!$D72","v":"Berto"},{"$f":"IF(dados_iniciais!$I72=\"\",A11,dados_iniciais!$I72)","v":325},{"$f":"IF(dados_iniciais!$H72=\"\",\"\",dados_iniciais!$D72)","v":"Berto"},"     No âmbito das capacidades específicas, o Berto tem manifestado extremas dificuldades na expressão escrita, muitas dificuldades na educação literária, na gramática e nas figuras de estilo e dificuldades na leitura interpretativa, na expressão do oral e na entoação. Por outro lado, tem demonstrado competências razoáveis na leitura expressiva, na dicção e na compreensão do oral.\n     Relativamente aos resultados da avaliação por conteúdos, o Berto tem evidenciado extremas dificuldades nas classes de palavras, na morfologia, na fonética e na história da língua, muitas dificuldades no texto épico, nas funções sintáticas e no léxico, dificuldades no texto dramático, na semântica e na ortografia e algumas dificuldades no texto não literário, na leitura, no texto narrativo e na literatura. No entanto, tem revelado competências razoáveis na pronominalização.\n     No que diz respeito à área das atitudes, tem evidenciado algumas dificuldades no respeito, mas tem revelado uma postura satisfatória na responsabilidade e no comportamento e aptidões bastante satisfatórias na cooperação e na responsabilidade.\n     Trabalhou em 5 de 10 exercícios no moodle e participou em 8 de 10 no concurso AP.\n     As dificuldades diagnosticadas na área das capacidades específicas não estão de acordo com a postura demonstrada face à disciplina.\n     Face ao 1.º período, melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que o Berto se empenhe mais e melhore o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Deve empenhar-se mais nas áreas com resultados mais baixos de forma a ultrapassar as suas dificuldades. É necessário que o Berto se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades.",{"$f":"IF((LEN(E11)-LEN(SUBSTITUTE(E11,\" \",\"\"))+1)=1,\"\",LEN(E11)-LEN(SUBSTITUTE(E11,\" \",\"\"))+1&\" palavras\")","v":"323 palavras"},2,"  Durante este período, foram implementadas as medidas universais: diferenciação pedagógica e acomodações curriculares. \n  Foi também promovida a medida seletiva: apoio psicopedagógico. \n   Foi operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n   No âmbito do artigo 28.º, foi aplicada a adaptação no processo de avaliação a seguir referida: tempo suplementar para realização da prova.\n Frequentou as aulas de apoio, durante este período.","  Neste período, prevê-se a implementação das medidas universais: diferenciação pedagógica e acomodações curriculares. \n Será também promovida a medida seletiva: apoio psicopedagógico. \n Será operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n No âmbito do artigo 28.º, continua a prever-se a aplicação da adaptação no processo de avaliação a seguir referida: tempo suplementar para realização da prova.\n Deve continuar a frequentar as aulas de apoio, neste período."]
[3,{"$f":"dados_iniciais!$D73","v":"Carla"},{"$f":"IF(dados_iniciais!$I73=\"\",A12,dados_iniciais!$I73)","v":3},{"$f":"IF(dados_iniciais!$H73=\"\",\"\",dados_iniciais!$D73)","v":"Carla"},"     No âmbito das capacidades específicas, a Carla tem manifestado extremas dificuldades na leitura interpretativa, muitas dificuldades na gramática e nas figuras de estilo e dificuldades na expressão escrita. Por outro lado, tem demonstrado poucas capacidades na leitura expressiva e na dicção e competências razoáveis na educação literária, na compreensão do oral, na expressão do oral e na entoação.\n     Relativamente aos resultados da avaliação por conteúdos, a Carla tem evidenciado muitas dificuldades na morfologia e na ortografia, dificuldades no texto épico, na semântica e nas funções sintáticas e algumas dificuldades no texto dramático e na pronominalização. No entanto, tem revelado competências razoáveis no texto não literário, na leitura, nas classes de palavras, na fonética, na história da língua e no léxico e um desempenho bastante satisfatório no texto narrativo e na literatura.\n     No que diz respeito à área das atitudes, tem evidenciado uma postura negativa no respeito, mas tem revelado uma postura satisfatória na responsabilidade, no comportamento e na cooperação e aptidões bastante satisfatórias na responsabilidade.\n     Trabalhou em 5 de 10 exercícios no moodle e participou em 7 de 10 no concurso AP.\n     As dificuldades diagnosticadas na área das capacidades específicas não estão de acordo com a postura demonstrada face à disciplina.\n     Face ao 1.º período, melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que a Carla se empenhe mais e melhore o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Deve empenhar-se mais nas áreas com resultados mais baixos de forma a ultrapassar as suas dificuldades. É necessário que a Carla se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades.","330 palavras",3,"  Durante este período, foi implementada a medida universal: acomodações curriculares. \n  Foi também promovida a medida seletiva: adaptações curriculares não significativas. \n  Foi ainda aplicada a medida adicional: adaptações curriculares significativas. \n   Foi operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n Frequentou as aulas de apoio, durante este período.","  Neste período, prevê-se implementação da medida universal: acomodações curriculares. \n Será também promovida a medida seletiva: adaptações curriculares não significativas. \n Será ainda aplicada a medida adicional: adaptações curriculares significativas. \n Será operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n Deve continuar a frequentar as aulas de apoio, neste período."]
[4,{"$f":"dados_iniciais!$D74","v":"David"},{"$f":"IF(dados_iniciais!$I74=\"\",A13,dados_iniciais!$I74)","v":568},{"$f":"IF(dados_iniciais!$H74=\"\",\"\",dados_iniciais!$D74)","v":"David"},"     No âmbito das capacidades específicas, o David tem manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, tem demonstrado competências razoáveis na educação literária, na leitura expressiva e na dicção e um desempenho bastante satisfatório na gramática, nas figuras de estilo, na compreensão do oral, na expressão do oral e na entoação.\n     Relativamente aos resultados da avaliação por conteúdos, o David tem evidenciado muitas dificuldades nas funções sintáticas e algumas dificuldades no léxico e na ortografia. No entanto, tem revelado poucas capacidades na morfologia, competências razoáveis no texto não literário, na leitura, no texto dramático, no texto épico e na semântica, um desempenho bastante satisfatório no texto narrativo, na literatura, nas classes de palavras e na pronominalização e excelente domínio na fonética e na história da língua.\n     No que diz respeito à área das atitudes, tem evidenciado uma postura negativa no respeito, mas tem revelado uma postura satisfatória na responsabilidade, na cooperação e na responsabilidade e aptidões bastante satisfatórias no comportamento.\n     Trabalhou em 7 de 10 exercícios no moodle e participou em 6 de 10 no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, regrediu muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que o David demonstre as capacidades não evidenciadas, por falta de empenho e responsabilidade e melhore o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Deve continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que o David se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades.","327 palavras",4,"  \n Frequentou as aulas de apoio, durante este período.","  Neste período, prevê-se implementação da medida universal: acomodações curriculares. \n Será também promovida a medida seletiva: adaptações curriculares não significativas. \n Será ainda aplicada a medida adicional: adaptações curriculares significativas. \n Será operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n Deve continuar a frequentar as aulas de apoio, neste período."]
[5,{"$f":"dados_iniciais!$D75","v":"Eduarda"},{"$f":"IF(dados_iniciais!$I75=\"\",A14,dados_iniciais!$I75)","v":635},{"$f":"IF(dados_iniciais!$H75=\"\",\"\",dados_iniciais!$D75)","v":"Eduarda"},"     No âmbito das capacidades específicas, a Eduarda tem manifestado dificuldades na leitura interpretativa. Por outro lado, tem demonstrado competências razoáveis na educação literária, na expressão escrita, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na gramática, nas figuras de estilo e na compreensão do oral.\n     Relativamente aos resultados da avaliação por conteúdos, a Eduarda tem evidenciado dificuldades nas funções sintáticas e algumas dificuldades na morfologia, na ortografia e na pronominalização. No entanto, tem revelado competências razoáveis no texto não literário, na leitura, no texto dramático, no texto épico, nas classes de palavras, na semântica e no léxico e um desempenho bastante satisfatório no texto narrativo, na literatura, na fonética e na história da língua.\n     No que diz respeito à área das atitudes, tem evidenciado uma postura negativa no respeito e algumas dificuldades na cooperação, mas tem revelado um desempenho ligeiramente satisfatório na responsabilidade, uma postura satisfatória na responsabilidade e aptidões bastante satisfatórias no comportamento.\n     Trabalhou em 7 de 10 exercícios no moodle e participou em 6 de 10 no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que a Eduarda demonstre as capacidades não evidenciadas, por falta de empenho e responsabilidade, altere positivamente o seu comportamento e a sua cooperação nas atividades e melhore o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     Deve continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que a Eduarda se empenhe mais nas atividades propostas a fim de desenvolver mais as suas capacidades.","337 palavras",5,"  Durante este período, foram implementadas as medidas universais: diferenciação pedagógica e acomodações curriculares. \n   Foi operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n   No âmbito do artigo 28.º, foi aplicada a adaptação no processo de avaliação a seguir referida: utilização de produtos de apoio.\n Frequentou as aulas de apoio, durante este período.","  Neste período, prevê-se a implementação das medidas universais: diferenciação pedagógica e acomodações curriculares. \n Será operacionalizada a medida pedagógica: localização do aluno na sala de aula.\n No âmbito do artigo 28.º, continua a prever-se a aplicação da adaptação no processo de avaliação a seguir referida: utilização de produtos de apoio.\n Deve continuar a frequentar as aulas de apoio, neste período."]
[6,{"$f":"dados_iniciais!$D76","v":0},{"$f":"IF(dados_iniciais!$I76=\"\",A15,dados_iniciais!$I76)","v":6},{"$f":"IF(dados_iniciais!$H76=\"\",\"\",dados_iniciais!$D76)","v":""},null,"",6]
[7,{"$f":"dados_iniciais!$D77","v":0},{"$f":"IF(dados_iniciais!$I77=\"\",A16,dados_iniciais!$I77)","v":7},{"$f":"IF(dados_iniciais!$H77=\"\",\"\",dados_iniciais!$D77)","v":""},null,"",7]
[8,{"$f":"dados_iniciais!$D78","v":0},{"$f":"IF(dados_iniciais!$I78=\"\",A17,dados_iniciais!$I78)","v":8},{"$f":"IF(dados_iniciais!$H78=\"\",\"\",dados_iniciais!$D78)","v":""},null,"",8]
[9,{"$f":"dados_iniciais!$D79","v":0},{"$f":"IF(dados_iniciais!$I79=\"\",A18,dados_iniciais!$I79)","v":9},{"$f":"IF(dados_iniciais!$H79=\"\",\"\",dados_iniciais!$D79)","v":""},null,"",9]
[10,{"$f":"dados_iniciais!$D80","v":0},{"$f":"IF(dados_iniciais!$I80=\"\",A19,dados_iniciais!$I80)","v":10},{"$f":"IF(dados_iniciais!$H80=\"\",\"\",dados_iniciais!$D80)","v":""},null,"",10]
[11,{"$f":"dados_iniciais!$D81","v":0},{"$f":"IF(dados_iniciais!$I81=\"\",A20,dados_iniciais!$I81)","v":11},{"$f":"IF(dados_iniciais!$H81=\"\",\"\",dados_iniciais!$D81)","v":""},null,"",11]
[12,{"$f":"dados_iniciais!$D82","v":0},{"$f":"IF(dados_iniciais!$I82=\"\",A21,dados_iniciais!$I82)","v":12},{"$f":"IF(dados_iniciais!$H82=\"\",\"\",dados_iniciais!$D82)","v":""},null,"",12]
[13,{"$f":"dados_iniciais!$D83","v":0},{"$f":"IF(dados_iniciais!$I83=\"\",A22,dados_iniciais!$I83)","v":13},{"$f":"IF(dados_iniciais!$H83=\"\",\"\",dados_iniciais!$D83)","v":""},null,"",13]
[14,{"$f":"dados_iniciais!$D84","v":0},{"$f":"IF(dados_iniciais!$I84=\"\",A23,dados_iniciais!$I84)","v":14},{"$f":"IF(dados_iniciais!$H84=\"\",\"\",dados_iniciais!$D84)","v":""},null,"",14]
[15,{"$f":"dados_iniciais!$D85","v":0},{"$f":"IF(dados_iniciais!$I85=\"\",A24,dados_iniciais!$I85)","v":15},{"$f":"IF(dados_iniciais!$H85=\"\",\"\",dados_iniciais!$D85)","v":""},null,"",15]
[16,{"$f":"dados_iniciais!$D86","v":0},{"$f":"IF(dados_iniciais!$I86=\"\",A25,dados_iniciais!$I86)","v":16},{"$f":"IF(dados_iniciais!$H86=\"\",\"\",dados_iniciais!$D86)","v":""},null,"",16]
[17,{"$f":"dados_iniciais!$D87","v":0},{"$f":"IF(dados_iniciais!$I87=\"\",A26,dados_iniciais!$I87)","v":17},{"$f":"IF(dados_iniciais!$H87=\"\",\"\",dados_iniciais!$D87)","v":""},null,"",17]
[18,{"$f":"dados_iniciais!$D88","v":0},{"$f":"IF(dados_iniciais!$I88=\"\",A27,dados_iniciais!$I88)","v":18},{"$f":"IF(dados_iniciais!$H88=\"\",\"\",dados_iniciais!$D88)","v":""},null,"",18]
[19,{"$f":"dados_iniciais!$D89","v":0},{"$f":"IF(dados_iniciais!$I89=\"\",A28,dados_iniciais!$I89)","v":19},{"$f":"IF(dados_iniciais!$H89=\"\",\"\",dados_iniciais!$D89)","v":""},null,"",19]
[20,{"$f":"dados_iniciais!$D90","v":0},{"$f":"IF(dados_iniciais!$I90=\"\",A29,dados_iniciais!$I90)","v":20},{"$f":"IF(dados_iniciais!$H90=\"\",\"\",dados_iniciais!$D90)","v":""},null,"",20]
[21,{"$f":"dados_iniciais!$D91","v":0},{"$f":"IF(dados_iniciais!$I91=\"\",A30,dados_iniciais!$I91)","v":21},{"$f":"IF(dados_iniciais!$H91=\"\",\"\",dados_iniciais!$D91)","v":""},null,"",21]
[22,{"$f":"dados_iniciais!$D92","v":0},{"$f":"IF(dados_iniciais!$I92=\"\",A31,dados_iniciais!$I92)","v":22},{"$f":"IF(dados_iniciais!$H92=\"\",\"\",dados_iniciais!$D92)","v":""},null,"",22]
[23,{"$f":"dados_iniciais!$D93","v":0},{"$f":"IF(dados_iniciais!$I93=\"\",A32,dados_iniciais!$I93)","v":23},{"$f":"IF(dados_iniciais!$H93=\"\",\"\",dados_iniciais!$D93)","v":""},null,"",23]
[24,{"$f":"dados_iniciais!$D94","v":0},{"$f":"IF(dados_iniciais!$I94=\"\",A33,dados_iniciais!$I94)","v":24},{"$f":"IF(dados_iniciais!$H94=\"\",\"\",dados_iniciais!$D94)","v":""},null,"",24]
[25,{"$f":"dados_iniciais!$D95","v":0},{"$f":"IF(dados_iniciais!$I95=\"\",A34,dados_iniciais!$I95)","v":25},{"$f":"IF(dados_iniciais!$H95=\"\",\"\",dados_iniciais!$D95)","v":""},null,"",25]
[26,{"$f":"dados_iniciais!$D96","v":0},{"$f":"IF(dados_iniciais!$I96=\"\",A35,dados_iniciais!$I96)","v":26},{"$f":"IF(dados_iniciais!$H96=\"\",\"\",dados_iniciais!$D96)","v":""},null,"",26]
[27,{"$f":"dados_iniciais!$D97","v":0},{"$f":"IF(dados_iniciais!$I97=\"\",A36,dados_iniciais!$I97)","v":27},{"$f":"IF(dados_iniciais!$H97=\"\",\"\",dados_iniciais!$D97)","v":""},null,"",27]
[28,{"$f":"dados_iniciais!$D98","v":0},{"$f":"IF(dados_iniciais!$I98=\"\",A37,dados_iniciais!$I98)","v":28},{"$f":"IF(dados_iniciais!$H98=\"\",\"\",dados_iniciais!$D98)","v":""},null,"",28]
[29,{"$f":"dados_iniciais!$D99","v":0},{"$f":"IF(dados_iniciais!$I99=\"\",A38,dados_iniciais!$I99)","v":29},{"$f":"IF(dados_iniciais!$H99=\"\",\"\",dados_iniciais!$D99)","v":""},null,"",29]
[30,{"$f":"dados_iniciais!$D100","v":0},{"$f":"IF(dados_iniciais!$I100=\"\",A39,dados_iniciais!$I100)","v":30},{"$f":"IF(dados_iniciais!$H100=\"\",\"\",dados_iniciais!$D100)","v":""},null,"",30]
[31,{"$f":"dados_iniciais!$D101","v":0},{"$f":"IF(dados_iniciais!$I101=\"\",A40,dados_iniciais!$I101)","v":31},{"$f":"IF(dados_iniciais!$H101=\"\",\"\",dados_iniciais!$D101)","v":""},null,"",31]
[32,{"$f":"dados_iniciais!$D102","v":0},{"$f":"IF(dados_iniciais!$I102=\"\",A41,dados_iniciais!$I102)","v":32},{"$f":"IF(dados_iniciais!$H102=\"\",\"\",dados_iniciais!$D102)","v":""},null,"",32]
[33,{"$f":"dados_iniciais!$D103","v":0},{"$f":"IF(dados_iniciais!$I103=\"\",A42,dados_iniciais!$I103)","v":33},{"$f":"IF(dados_iniciais!$H103=\"\",\"\",dados_iniciais!$D103)","v":""},null,"",33]
[34,{"$f":"dados_iniciais!$D104","v":0},{"$f":"IF(dados_iniciais!$I104=\"\",A43,dados_iniciais!$I104)","v":34},{"$f":"IF(dados_iniciais!$H104=\"\",\"\",dados_iniciais!$D104)","v":""},null,"",34]
[35,{"$f":"dados_iniciais!$D105","v":0},{"$f":"IF(dados_iniciais!$I105=\"\",A44,dados_iniciais!$I105)","v":35},{"$f":"IF(dados_iniciais!$H105=\"\",\"\",dados_iniciais!$D105)","v":""},null,"",35]
[36,{"$f":"dados_iniciais!$D106","v":"Média"},{"$f":"IF(dados_iniciais!$I106=\"\",A45,dados_iniciais!$I106)","v":36},{"$f":"IF(dados_iniciais!$H106=\"\",\"\",dados_iniciais!$D106)","v":"Média"},"      Os alunos do 9.º D da Escola de Cima obtiveram uma média de 51,45% e uma taxa de sucesso de 40%, 30 pontos percentuais abaixo da meta estabelecida. \n     No âmbito das capacidades específicas, os alunos têm manifestado dificuldades na expressão escrita e na leitura interpretativa. Por outro lado, têm demonstrado poucas capacidades na gramática e nas figuras de estilo, competências razoáveis na educação literária, na leitura expressiva, na dicção, na expressão do oral e na entoação e um desempenho bastante satisfatório na compreensão do oral.\n     Relativamente aos resultados da avaliação por conteúdos, os alunos têm evidenciado extremas dificuldades na morfologia, muitas dificuldades nas funções sintáticas, dificuldades no léxico e algumas dificuldades no texto épico e na ortografia. No entanto, têm revelado poucas capacidades no texto não literário, na leitura, no texto dramático, na semântica, na fonética e na história da língua, competências razoáveis nas classes de palavras e na pronominalização e um desempenho bastante satisfatório no texto narrativo e na literatura.\n     No que diz respeito à área das atitudes, têm evidenciado dificuldades no respeito, mas têm revelado uma postura satisfatória na responsabilidade, no comportamento, na cooperação e na responsabilidade.\n     Trabalharam em 58% dos exercícios no moodle e participaram em 56% das no concurso AP.\n     Os resultados obtidos na área das capacidades específicas e das atitudes são consistentes.\n     Face ao 1.º período, a turma melhorou muito pouco a sua prestação nas capacidades específicas, mas manteve a sua postura nas atitudes.\n      Neste período, é importante que os alunos continuem o seu empenho na realização das atividades e melhorem o seu respeito pelos outros e o modo de estar na sala de aula. Só assim será possível o desenvolvimento das suas capacidades e obter os resultados desejados.\n     A turma teve 5 alunos a frequentar o apoio, durante este período e tem 4 alunos propostos para frequentar o apoio, neste período.\n     Devem continuar a empenhar-se mais de forma a melhorar as suas capacidades. É necessário que os alunos se empenhem mais nas atividades propostas a fim de desenvolver mais as suas capacidades.","382 palavras",36,"Durante este período, foram implementadas medidas universais a 4 alunos, medidas seletivas a 3 e medidas adicionais a 2. \n Foi operacionalizada a medida pedagógica:(em quantos alunos foi aplicada) localização do aluno na sala de aula (3).\n  No âmbito do artigo 28.º, foram aplicadas as adaptações no processo de avaliação a seguir referidas a 3 alunos: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma teve 5 alunos a frequentar o apoio, durante este período."," Neste período, prevê-se a implementação de medidas universais a 5 alunos, medidas seletivas a 4 e medidas adicionais a 3.\nSerá operacionalizada a medida pedagógica:(em quantos alunos será aplicada) localização do aluno na sala de aula (4).\n No âmbito do artigo 28.º, continua a prever-se a aplicação das adaptações no processo de avaliação a seguir referidas: diversificação dos instrumentos de recolha de informação (1); enunciados em formatos acessíveis (1); utilização de produtos de apoio (1); tempo suplementar para realização da prova (1).\n A turma tem 4 alunos propostos para frequentar o apoio, neste período."]
[{"$f":"MID(ADDRESS(MATCH(1,INDEX(--(D10:D44<>\"\"),0),0)+9,2),4,2)","v":"10"},{"$f":"IF(COUNTBLANK(E10:E45)=36,\"\",1)","v":1}]
[{"$f":"MID(ADDRESS(LOOKUP(2,1/--(D10:D44<>\"\"),ROW(D10:D44)),2),4,2)","v":"14"},{"$f":"IF(COUNTBLANK(H10:I45)=72,\"\",1)","v":1},31,{"$f":"IFERROR(MID(ADDRESS(LOOKUP(2,1/--(D10:D44<>\"\"),ROW(D10:D44)),2),4,2),18)","v":"14"}]
[null,null,{"$f":"C47-dados_iniciais!B49","v":0}]
[null,{"$f":"IF(INDIRECT(B50)=C9,\"\",INDIRECT(B50))","v":""}]
[null,{"$f":"ADDRESS(8+VLOOKUP(B51,B10:G45,6,FALSE),3,4,1)","v":"C9"}]
[null,{"$f":"INDEX(D10:D45,MATCH(1,INDEX(--(D10:D45<>\"\"),0),0),1)","v":"Ana"}]
{"$rows_empty":48}
[{"$f":"url&\"/2022/08/09/sinteses-em-massa/\"","v":"https://graveex.wordpress.com/2022/08/09/sinteses-em-massa/"}]

{"sheet":"mail","index":48,"n_rows":103,"n_cols":14,"rows_kept":103,"merged":[[0,2,0,9],[2,6,2,9],[4,3,4,6],[4,7,4,9],[5,12,6,12],[5,13,6,13],[6,6,6,9],[7,6,7,7],[7,8,7,9],[7,12,11,12],[7,13,11,13],[8,3,8,5],[8,6,8,7],[8,8,8,9],[9,3,9,5],[9,6,9,7],[9,8,9,9],[10,3,10,5],[10,6,10,7],[10,8,10,9],[11,3,11,5],[11,6,11,7],[11,8,11,9],[12,3,12,5],[12,6,12,7],[12,8,12,9],[13,3,13,5],[13,8,13,9],[14,3,14,5],[14,6,14,7],[14,8,14,9],[15,9,16,9],[15,12,16,12]]}
[null,null,"Criação de PDF e envio de e-mail em massa"]
[{"$f":"INDIRECT(A3)","v":892}]
[{"$f":"IF(A5=\"\",ADDRESS(F55,3,4,1),ADDRESS(18+VLOOKUP($A$5,$C$18:$E$53,3,FALSE),3,4,1))","v":"C18"},{"$nulls":5},"1-Deve configurar as partes do e-mail previamente, nas células com fundo amarelo.\n2-NOTA: as sínteses, medidas do DL54 e as FIA (as ligações para as respetivas folhas estão à esquerda) têm de ser previamente configuradas, para tornar o processo automático como desejado.\n3-À direita encontra o texto da mensagem do primeiro aluno da turma.\n4-Leia as notas das células.",{"$nulls":5},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},"Exemplo da mensagem a ser enviada"]
[{"$f":"VLOOKUP(A2,C18:D53,2,FALSE)","v":"Ana"},null,{"$f":"HYPERLINK(\"#FIA1!b1\",\"FIA 1\")","v":"FIA 1"},{"$nulls":9},"Assunto:",{"$f":"D61","v":"Registo de avaliação"}]
["",null,{"$f":"HYPERLINK(\"#FIA2!b1\",\"FIA 2\")","v":"FIA 2"},"Indique a operação que pretende fazer?",{"$nulls":8},"Saudação:",{"$f":"D62","v":""}]
[null,null,{"$f":"HYPERLINK(\"#FIA3!b1\",\"FIA 3\")","v":"FIA 3"},{"$nulls":9},"Corpo:",{"$f":"D63","v":"  junto a informação sobre o desempenho do seu educando durante o último período escolar. "}]
[null,null,{"$f":"HYPERLINK(\"#FIA4!b1\",\"FIA 4\")","v":"FIA 4"},{"$nulls":3},"Configuração do e-mail - do aluno ou do EE (Encarregado de Educação)"]
[{"$f":"\"lista dos contactos do \"&sintese!E8&\" \"&ENTRADA!D6","v":"lista dos contactos do 9.º D 2023-2024"},null,{"$f":"HYPERLINK(\"#FIA5!b1\",\"FIA 5\")","v":"FIA 5"},{"$nulls":3},"ALUNO",null,"EE",{"$nulls":3},"Síntese\ne/ou DL54\n(caso haja):",{"$f":"IF(G12=B58,IF(F64=\"\",\"(Este aluno não tem sínteses, mas os outros podem ter)\",F64),\"(As sínteses não serão adicionadas à mensagem\"&IF(B59=\"\",\", porque não foram configuradas/criadas\",\"\")&\")\")&IF(I12=D67,IF(F70=\"\",\"(Este aluno não tem medidas do DL 54, mas os outros podem ter)\",F70),\"(As medidas do DL54 não serão adicionadas à mensagem\"&IF(D68=\"\",\", porque não foram configuradas/criadas\",\"\")&\")\")","v":"(As sínteses não serão adicionadas à mensagem, porque não foram configuradas/criadas)(As medidas do DL54 não serão adicionadas à mensagem, porque não foram configuradas/criadas)"}]
[null,null,{"$f":"HYPERLINK(\"#FIA6!b1\",\"FIA 6\")","v":"FIA 6"},"Assunto:",null,null,"Registo de avaliação",null,"Registo de avaliação"]
[{"$f":"IF(INDIRECT(A11)=C17,\"\",INDIRECT(A11))","v":""},null,null,"Saudação:",null,null,"Car@",null,"Ex.m@"]
[{"$f":"ADDRESS(16+VLOOKUP(A12,B18:E53,4,FALSE),3,4,1)","v":"C17"},null,null,"Corpo da\nmensagem",null,null,"    junto a informação sobre o teu desempenho escolar durante o último período. ",null,"  junto a informação sobre o desempenho do seu educando durante o último período escolar. "]
[{"$f":"INDEX(D18:D53,MATCH(1,INDEX(--(D18:D53<>\"\"),0),0),1)","v":"Ana"},null,1,{"$f":"HYPERLINK(\"#sinteses!e10\",\"Síntese? e/ou DL54?\")","v":"Síntese? e/ou DL54?"}]
[{"$f":"MID(A11,2,2)","v":"17"},null,null,"Despedida:",null,null,"Votos de bom trabalho.",null,"Atenciosamente.",{"$nulls":3},"Despedida:",{"$f":"D65&CHAR(10)&\"     \"&B71","v":"     Atenciosamente.\n     o prof. João"}]
[{"$f":"A13+1","v":18},null,null,"Nome d@\n docente:",null,null,"o prof. João","E-mail para contacto:",{"$nulls":4},"Anexo(s):",{"$f":"IF(G15=B61,\"(Não há anexo)\",\"Anexa a \"&G15&\" (do aluno)\")&CHAR(10)&IF(I15=I62,\"Anexa o ficheiro externo à GRAvE (do aluno)\",\"\")","v":"Anexa a  (do aluno)\n"}]
[{"$nulls":3},"ANEXO(s)?",{"$nulls":9},{"$f":"dados_iniciais!Q54","v":"P.S.: Não responda a esta mensagem. Recorra a outro meio para comunicar com o prof. João."}]
[{"$nulls":9},{"$f":"IF(H5=\"\",\"\",IF(K54=0,\"\",\"Atualizar o estado da operação (clique aqui).\"))","v":""},null,null,{"$f":"IF(OR(I61=I15,H5=D58,H5=\"\",I15=\"\"),\"\",\"Anexar ficheiros externos à GRAvE (clique aqui).\")","v":""}]
[null,null,"N.º","Nome d@ alun@",null,"???","E-mail - alun@","Nome d@ EE","E-mail - EE"]
[1,{"$f":"dados_iniciais!$D71","v":"Ana"},{"$f":"IF(dados_iniciais!$I71=\"\",A18,dados_iniciais!$I71)","v":892},{"$f":"IF(dados_iniciais!$H71=\"\",\"\",dados_iniciais!$D71)","v":"Ana"},1,null,"jomanupa@gmail.com",null,"jomanupa@gmail.com",{"$f":"IF(AND($F18=\"X\",$H$5=$D$58,OR($G$15=$B$61,$G$15=\"\")),\"Escolha a FIA!\",IF(AND(F18=\"X\",$I$15=$I$62,M18=\"\",$H$5<>$D$58,K18<>\"\"),\"Adicione anexo →\",IF(AND(L18=\"S\",F18=\"X\"),$H$57,IF(L18=\"N\",$H$56,IF(K18=\"X\",$I$55,IF(F18=\"X\",$C$54,\"\"))))))","v":""},{"$f":"IF(AND(F18=$B$55,D18<>\"\",OR(AND($H$5=$D$59,G18<>\"\"),AND($H$5=$D$60,I18<>\"\",H18<>\"\"),AND($H$5=$D$58,$G$15<>$B$61))),$B$55,\"\")","v":""},null,null,{"$f":"IF(M18=\"\",\"\",O18)","v":""}]
[2,{"$f":"dados_iniciais!$D72","v":"Berto"},{"$f":"IF(dados_iniciais!$I72=\"\",A19,dados_iniciais!$I72)","v":325},{"$f":"IF(dados_iniciais!$H72=\"\",\"\",dados_iniciais!$D72)","v":"Berto"},2,null,"jomanupa@gmail.com","bertomãe","jomanupa@gmail.com",{"$f":"IF(AND($F19=\"X\",$H$5=$D$58,OR($G$15=$B$61,$G$15=\"\")),\"Escolha a FIA!\",IF(AND(F19=\"X\",$I$15=$I$62,M19=\"\",$H$5<>$D$58,K19<>\"\"),\"Adicione anexo →\",IF(AND(L19=\"S\",F19=\"X\"),$H$57,IF(L19=\"N\",$H$56,IF(K19=\"X\",$I$55,IF(F19=\"X\",$C$54,\"\"))))))","v":""},{"$f":"IF(AND(F19=$B$55,D19<>\"\",OR(AND($H$5=$D$59,G19<>\"\"),AND($H$5=$D$60,I19<>\"\",H19<>\"\"),AND($H$5=$D$58,$G$15<>$B$61))),$B$55,\"\")","v":""},null,null,{"$f":"IF(M19=\"\",\"\",O19)","v":""}]
[3,{"$f":"dados_iniciais!$D73","v":"Carla"},{"$f":"IF(dados_iniciais!$I73=\"\",A20,dados_iniciais!$I73)","v":3},{"$f":"IF(dados_iniciais!$H73=\"\",\"\",dados_iniciais!$D73)","v":"Carla"},3,null,"jomanupa@gmail.com","carlamãe",null,"","",null,null,""]
[4,{"$f":"dados_iniciais!$D74","v":"David"},{"$f":"IF(dados_iniciais!$I74=\"\",A21,dados_iniciais!$I74)","v":568},{"$f":"IF(dados_iniciais!$H74=\"\",\"\",dados_iniciais!$D74)","v":"David"},4,null,"jomanupa@gmail.com","paidavid","jomanupa@gmail.com","","",null,null,""]
[5,{"$f":"dados_iniciais!$D75","v":"Eduarda"},{"$f":"IF(dados_iniciais!$I75=\"\",A22,dados_iniciais!$I75)","v":635},{"$f":"IF(dados_iniciais!$H75=\"\",\"\",dados_iniciais!$D75)","v":"Eduarda"},5,null,null,"eduardamãe","jomanupa@gmail.com","","",null,null,""]
[6,{"$f":"dados_iniciais!$D76","v":0},{"$f":"IF(dados_iniciais!$I76=\"\",A23,dados_iniciais!$I76)","v":6},{"$f":"IF(dados_iniciais!$H76=\"\",\"\",dados_iniciais!$D76)","v":""},6,{"$nulls":4},"","",null,null,""]
[7,{"$f":"dados_iniciais!$D77","v":0},{"$f":"IF(dados_iniciais!$I77=\"\",A24,dados_iniciais!$I77)","v":7},{"$f":"IF(dados_iniciais!$H77=\"\",\"\",dados_iniciais!$D77)","v":""},7,{"$nulls":4},"","",null,null,""]
[8,{"$f":"dados_iniciais!$D78","v":0},{"$f":"IF(dados_iniciais!$I78=\"\",A25,dados_iniciais!$I78)","v":8},{"$f":"IF(dados_iniciais!$H78=\"\",\"\",dados_iniciais!$D78)","v":""},8,{"$nulls":4},"","",null,null,""]
[9,{"$f":"dados_iniciais!$D79","v":0},{"$f":"IF(dados_iniciais!$I79=\"\",A26,dados_iniciais!$I79)","v":9},{"$f":"IF(dados_iniciais!$H79=\"\",\"\",dados_iniciais!$D79)","v":""},9,{"$nulls":4},"","",null,null,""]
[10,{"$f":"dados_iniciais!$D80","v":0},{"$f":"IF(dados_iniciais!$I80=\"\",A27,dados_iniciais!$I80)","v":10},{"$f":"IF(dados_iniciais!$H80=\"\",\"\",dados_iniciais!$D80)","v":""},10,{"$nulls":4},"","",null,null,""]
[11,{"$f":"dados_iniciais!$D81","v":0},{"$f":"IF(dados_iniciais!$I81=\"\",A28,dados_iniciais!$I81)","v":11},{"$f":"IF(dados_iniciais!$H81=\"\",\"\",dados_iniciais!$D81)","v":""},11,{"$nulls":4},"","",null,null,""]
[12,{"$f":"dados_iniciais!$D82","v":0},{"$f":"IF(dados_iniciais!$I82=\"\",A29,dados_iniciais!$I82)","v":12},{"$f":"IF(dados_iniciais!$H82=\"\",\"\",dados_iniciais!$D82)","v":""},12,{"$nulls":4},"","",null,null,""]
[13,{"$f":"dados_iniciais!$D83","v":0},{"$f":"IF(dados_iniciais!$I83=\"\",A30,dados_iniciais!$I83)","v":13},{"$f":"IF(dados_iniciais!$H83=\"\",\"\",dados_iniciais!$D83)","v":""},13,{"$nulls":4},"","",null,null,""]
[14,{"$f":"dados_iniciais!$D84","v":0},{"$f":"IF(dados_iniciais!$I84=\"\",A31,dados_iniciais!$I84)","v":14},{"$f":"IF(dados_iniciais!$H84=\"\",\"\",dados_iniciais!$D84)","v":""},14,{"$nulls":4},"","",null,null,""]
[15,{"$f":"dados_iniciais!$D85","v":0},{"$f":"IF(dados_iniciais!$I85=\"\",A32,dados_iniciais!$I85)","v":15},{"$f":"IF(dados_iniciais!$H85=\"\",\"\",dados_iniciais!$D85)","v":""},15,{"$nulls":4},"","",null,null,""]
[16,{"$f":"dados_iniciais!$D86","v":0},{"$f":"IF(dados_iniciais!$I86=\"\",A33,dados_iniciais!$I86)","v":16},{"$f":"IF(dados_iniciais!$H86=\"\",\"\",dados_iniciais!$D86)","v":""},16,{"$nulls":4},"","",null,null,""]
[17,{"$f":"dados_iniciais!$D87","v":0},{"$f":"IF(dados_iniciais!$I87=\"\",A34,dados_iniciais!$I87)","v":17},{"$f":"IF(dados_iniciais!$H87=\"\",\"\",dados_iniciais!$D87)","v":""},17,{"$nulls":4},"","",null,null,""]
[18,{"$f":"dados_iniciais!$D88","v":0},{"$f":"IF(dados_iniciais!$I88=\"\",A35,dados_iniciais!$I88)","v":18},{"$f":"IF(dados_iniciais!$H88=\"\",\"\",dados_iniciais!$D88)","v":""},18,{"$nulls":4},"","",null,null,""]
[19,{"$f":"dados_iniciais!$D89","v":0},{"$f":"IF(dados_iniciais!$I89=\"\",A36,dados_iniciais!$I89)","v":19},{"$f":"IF(dados_iniciais!$H89=\"\",\"\",dados_iniciais!$D89)","v":""},19,{"$nulls":4},"","",null,null,""]
[20,{"$f":"dados_iniciais!$D90","v":0},{"$f":"IF(dados_iniciais!$I90=\"\",A37,dados_iniciais!$I90)","v":20},{"$f":"IF(dados_iniciais!$H90=\"\",\"\",dados_iniciais!$D90)","v":""},20,{"$nulls":4},"","",null,null,""]
[21,{"$f":"dados_iniciais!$D91","v":0},{"$f":"IF(dados_iniciais!$I91=\"\",A38,dados_iniciais!$I91)","v":21},{"$f":"IF(dados_iniciais!$H91=\"\",\"\",dados_iniciais!$D91)","v":""},21,{"$nulls":4},"","",null,null,""]
[22,{"$f":"dados_iniciais!$D92","v":0},{"$f":"IF(dados_iniciais!$I92=\"\",A39,dados_iniciais!$I92)","v":22},{"$f":"IF(dados_iniciais!$H92=\"\",\"\",dados_iniciais!$D92)","v":""},22,{"$nulls":4},"","",null,null,""]
[23,{"$f":"dados_iniciais!$D93","v":0},{"$f":"IF(dados_iniciais!$I93=\"\",A40,dados_iniciais!$I93)","v":23},{"$f":"IF(dados_iniciais!$H93=\"\",\"\",dados_iniciais!$D93)","v":""},23,{"$nulls":4},"","",null,null,""]
[24,{"$f":"dados_iniciais!$D94","v":0},{"$f":"IF(dados_iniciais!$I94=\"\",A41,dados_iniciais!$I94)","v":24},{"$f":"IF(dados_iniciais!$H94=\"\",\"\",dados_iniciais!$D94)","v":""},24,{"$nulls":4},"","",null,null,""]
[25,{"$f":"dados_iniciais!$D95","v":0},{"$f":"IF(dados_iniciais!$I95=\"\",A42,dados_iniciais!$I95)","v":25},{"$f":"IF(dados_iniciais!$H95=\"\",\"\",dados_iniciais!$D95)","v":""},25,{"$nulls":4},"","",null,null,""]
[26,{"$f":"dados_iniciais!$D96","v":0},{"$f":"IF(dados_iniciais!$I96=\"\",A43,dados_iniciais!$I96)","v":26},{"$f":"IF(dados_iniciais!$H96=\"\",\"\",dados_iniciais!$D96)","v":""},26,{"$nulls":4},"","",null,null,""]
[27,{"$f":"dados_iniciais!$D97","v":0},{"$f":"IF(dados_iniciais!$I97=\"\",A44,dados_iniciais!$I97)","v":27},{"$f":"IF(dados_iniciais!$H97=\"\",\"\",dados_iniciais!$D97)","v":""},27,{"$nulls":4},"","",null,null,""]
[28,{"$f":"dados_iniciais!$D98","v":0},{"$f":"IF(dados_iniciais!$I98=\"\",A45,dados_iniciais!$I98)","v":28},{"$f":"IF(dados_iniciais!$H98=\"\",\"\",dados_iniciais!$D98)","v":""},28,{"$nulls":4},"","",null,null,""]
[29,{"$f":"dados_iniciais!$D99","v":0},{"$f":"IF(dados_iniciais!$I99=\"\",A46,dados_iniciais!$I99)","v":29},{"$f":"IF(dados_iniciais!$H99=\"\",\"\",dados_iniciais!$D99)","v":""},29,{"$nulls":4},"","",null,null,""]
[30,{"$f":"dados_iniciais!$D100","v":0},{"$f":"IF(dados_iniciais!$I100=\"\",A47,dados_iniciais!$I100)","v":30},{"$f":"IF(dados_iniciais!$H100=\"\",\"\",dados_iniciais!$D100)","v":""},30,{"$nulls":4},"","",null,null,""]
[31,{"$f":"dados_iniciais!$D101","v":0},{"$f":"IF(dados_iniciais!$I101=\"\",A48,dados_iniciais!$I101)","v":31},{"$f":"IF(dados_iniciais!$H101=\"\",\"\",dados_iniciais!$D101)","v":""},31,{"$nulls":4},"","",null,null,""]
[32,{"$f":"dados_iniciais!$D102","v":0},{"$f":"IF(dados_iniciais!$I102=\"\",A49,dados_iniciais!$I102)","v":32},{"$f":"IF(dados_iniciais!$H102=\"\",\"\",dados_iniciais!$D102)","v":""},32,{"$nulls":4},"","",null,null,""]
[33,{"$f":"dados_iniciais!$D103","v":0},{"$f":"IF(dados_iniciais!$I103=\"\",A50,dados_iniciais!$I103)","v":33},{"$f":"IF(dados_iniciais!$H103=\"\",\"\",dados_iniciais!$D103)","v":""},33,{"$nulls":4},"","",null,null,""]
[34,{"$f":"dados_iniciais!$D104","v":0},{"$f":"IF(dados_iniciais!$I104=\"\",A51,dados_iniciais!$I104)","v":34},{"$f":"IF(dados_iniciais!$H104=\"\",\"\",dados_iniciais!$D104)","v":""},34,{"$nulls":4},"","",null,null,""]
[35,{"$f":"dados_iniciais!$D105","v":0},{"$f":"IF(dados_iniciais!$I105=\"\",A52,dados_iniciais!$I105)","v":35},{"$f":"IF(dados_iniciais!$H105=\"\",\"\",dados_iniciais!$D105)","v":""},35,{"$nulls":4},"","",null,null,""]
[36,{"$f":"dados_iniciais!$D106","v":"Média"},{"$f":"IF(dados_iniciais!$I106=\"\",A53,dados_iniciais!$I106)","v":36},{"$f":"IF(dados_iniciais!$H106=\"\",\"\",dados_iniciais!$D106)","v":"Média"},36,{"$nulls":4},"","",null,null,""]
[null,null,{"$f":"IF(AND(H5=D58,OR(G15=B61,G15=\"\")),\"Escolha a FIA!\",\"Faltam dados!\")","v":"Faltam dados!"},{"$f":"IF(G12=B58,\"Vai adicionar a síntese do aluno à mensagem. \",\"Não vai adicionar nenhuma síntese. \")","v":"Não vai adicionar nenhuma síntese. "},null,{"$f":"COUNTBLANK(F18:F53)","v":36},{"$f":"COUNTBLANK(G18:G52)","v":31},"Há alunos cuja operação já foi efetuada ou não foi possível.\n1-Verifique os casos em que tal não foi possível.\n2-Desmarque esses alunos ou atualize o estado da operação.\n3-Execute de novo a operação em massa.",{"$f":"IF(COUNTIF(J18:J53,C54)>0,H55,H54)","v":"Há alunos cuja operação já foi efetuada ou não foi possível.\n1-Verifique os casos em que tal não foi possível.\n2-Desmarque esses alunos ou atualize o estado da operação.\n3-Execute de novo a operação em massa."},{"$f":"IF(OR(COUNTIF(J18:J53,H57)>0,COUNTIF(J18:J53,C54)>0,COUNTIF(J18:J53,H56)>0),1,\"\")","v":""},{"$f":"COUNTIF(K18:K53,\"x\")","v":0},{"$f":"IF(L56=0,0,1)","v":0},{"$f":"COUNTBLANK(M18:M53)","v":36}]
[null,"X",null,{"$f":"IF(I12=I68,\"Vai adicionar medidas do DL54 do aluno à mensagem, caso existam. \",\"Não vai adicionar nenhuma medida do DL54. \")","v":"Não vai adicionar nenhuma medida do DL54. "},null,{"$f":"IFERROR(MID(ADDRESS(MATCH(1,INDEX(--(F18:F53<>\"\"),0),0)+17,2),4,2),18)","v":18},{"$f":"IF(INDIRECT(ADDRESS(F55,3))=C18,\"\",INDIRECT(ADDRESS(F55-1,3)))","v":""},"Há pelo menos um aluno que selecionou, mas a quem faltam dados para enviar o e-mail.\nRegiste os dados em falta e execute a operaçãode novo.\nSe não souber os dados em falta, desmarque o aluno em questão.","A efetuar",{"$f":"IF(COUNTIF(J18:J54,H56)>0,1,\"\")","v":""},null,{"$f":"IF(AND(K54=0,L54=0,J54=\"\"),2,IF(K54=L54,1,0))","v":2}]
[{"$nulls":3},{"$f":"IF(B68=0,\"Não vai criar/anexar nenhuma FIA. \",IF(AND(H5=D58,B68>0),\"Vai criar a FIA \"&B68&\" de cada aluno selecionado, na mesma pasta desta GRAvE. \",\"Vai anexar a FIA \"&B68&\" ao e-mail de cada aluno/EE selecionado. \"))","v":"Não vai criar/anexar nenhuma FIA. "},{"$f":"IFERROR(MID(ADDRESS(LOOKUP(2,1/--(D18:D52<>\"\"),ROW(D18:D52)),2),4,2),18)","v":"22"},{"$f":"IFERROR(MID(ADDRESS(LOOKUP(2,1/--(F18:F53<>\"\"),ROW(F18:F53)),2),4,2),18)","v":18},null,"Não efetuada",{"$f":"REPLACE(G10,SEARCH(\"@\",G10,1),1,A61)","v":"Cara"},null,null,{"$f":"COUNTBLANK(L18:L52)-35","v":0}]
[null,null,{"$f":"IF(I15=I62,\"Vai anexar um ficheiro externo à GRAvE ao e-mail de cada aluno/EE selecionado.\",\"Não vai anexar nenhum ficheio externo à GRAvE.\")","v":"Não vai anexar nenhum ficheio externo à GRAvE."},{"$nulls":4},"Efetuada","Não quero juntar a síntese."]
[null,{"$f":"IF(OR(sinteses!B46=\"\",H5=\"\"),I58,\"Quero adicionar a síntese descritiva do aluno selecionado, que se encontra na folha 'sínteses'.\")","v":"Não há sínteses disponíveis para adicionar à mensagem do e-mail."},null,"Só quero criar as FIA (em PDF) dos alunos selecionados. Não quero enviar e-mail.",{"$nulls":4},"Não há sínteses disponíveis para adicionar à mensagem do e-mail."]
[{"$f":"IF(H5=D60,1,IF(H5=D59,0,IF(H5=D58,2,\"\")))","v":""},{"$f":"IF(OR(H5=\"\",sinteses!B46=\"\"),\"\",I57)","v":""},null,"Quero enviar mensagens aos alunos selecionados (com ou sem anexos)",{"$nulls":4},"Não há medidas do DL54 para adicionar à mensagem do e-mail."]
[{"$f":"REPLACE(G10,SEARCH(\"@\",G10,1),1,A61)","v":"Cara"},null,null,"Quero enviar mensagens aos EE selecionados (com ou sem anexos)"]
[{"$f":"IF(VLOOKUP(A2,Tabela2[[N.º: ]:[Género]],5,FALSE)=\"F\",\"a\",IF(VLOOKUP(A2,Tabela2[[N.º: ]:[Género]],5,FALSE)=\"M\",\"o\",\"\"))","v":"a"},"Não quero anexar nenhuma FIA (em PDF)",0,{"$f":"IF(A63=\"\",\"\",IF(A59=0,G9,I9))","v":"Registo de avaliação"},{"$nulls":4},{"$f":"IF(H5=D58,\"\",\"Não quero anexar um ficheiro externo à GRAvE\")","v":"Não quero anexar um ficheiro externo à GRAvE"}]
[{"$f":"VLOOKUP(A2,C18:I53,2,FALSE)","v":"Ana"},"FIA1",1,{"$f":"IF(A59=\"\",\"\",IF(A59=0,\"       \"&A60&\" \"&A62&\",\",\"       \"&I10&\" \"&A64&\",\"))","v":""},{"$nulls":4},{"$f":"IF(OR(H5=\"\",H5=D58),\" \",\"Quero anexar um ficheiro externo à GRAvE.\")","v":" "}]
[{"$f":"VLOOKUP(A2,C18:I53,5,FALSE)","v":"jomanupa@gmail.com"},"FIA2",2,{"$f":"IF(A59=0,G11,I11)","v":"  junto a informação sobre o desempenho do seu educando durante o último período escolar. "},{"$nulls":4},"C:\\Users\\Utilizador\\OneDrive - Agrupamento de Escolas de Ferreiras\\Como enviar ficheiro para o moodle.pdf"]
[{"$f":"VLOOKUP(A2,C18:I53,6,FALSE)","v":0},"FIA3",3,{"$f":"IF(G12<>B58,\"\",CHAR(10)&\"     \"&TRIM(SUBSTITUTE(F64,CHAR(10),\"\")))","v":""},null,{"$f":"IF(G12<>B58,\"\",IF(VLOOKUP(A2,sinteses!C10:E45,3,FALSE)=0,\"\",IFERROR(CHAR(10)&VLOOKUP(A2,sinteses!C10:E45,3,FALSE),\"\")))","v":""},null,null,{"$f":"IF(I15=I62,VLOOKUP(A2,C18:N53,12,FALSE),\"\")","v":""}]
[{"$f":"VLOOKUP(A2,C18:I53,7,FALSE)","v":"jomanupa@gmail.com"},"FIA4",4,{"$f":"\"     \"&IF(A59=0,G13,I13)","v":"     Atenciosamente."},{"$nulls":4},"Como enviar ficheiro para o moodle.pdf"]
[{"$f":"IF(A59=0,A63,IF(A59=1,A65,\"\"))","v":""},"FIA5",5]
[null,"FIA6",6,{"$f":"IF(OR(H5=\"\",sinteses!B47=\"\"),I59,I68)","v":"Não há medidas do DL54 para adicionar à mensagem do e-mail."}]
[null,{"$f":"IF(G15=\"\",0,VLOOKUP(G15,B61:C67,2,FALSE))","v":0},"S",{"$f":"IF(OR(sinteses!B47=\"\",H5=\"\"),\"\",\"Não quero juntar a implementação do DL54.\")","v":""},{"$nulls":4},"Quero juntar a informação da implementação do DL54, que se encontra na folha 'sínteses', caso se aplique."]
[31,{"$f":"A69-dados_iniciais!B49","v":0}]
[null,{"$f":"IF(G14=\"\",doc,G14)&IF(I14=\"\",\"\",\" - \"&I14)","v":"o prof. João"},null,{"$f":"IF(AND(I12=I68,F71=2),CHAR(10)&\"     \"&TRIM(SUBSTITUTE(F70,CHAR(10),\"\"))&IFERROR(CHAR(13),\"\"),\"\")","v":""},null,{"$f":"IF(I12=I68,IF(VLOOKUP(A2,sinteses!C10:I45,6,FALSE)=0,\"\",IFERROR(VLOOKUP(A2,sinteses!C10:I45,6,FALSE),\"\")),\"\")&IF(I12=I68,IF(VLOOKUP(A2,sinteses!C10:I45,7,FALSE)=0,\"\",IFERROR(VLOOKUP(A2,sinteses!C10:I45,7,FALSE),\"\")),\"\")","v":""},{"$f":"IF(H5=D58,\"-\"&D56,\"-\"&D54&CHAR(10)&\"-\"&D55&CHAR(10)&\"-\"&D56&CHAR(10)&\"-\"&C57)","v":"-Não vai adicionar nenhuma síntese. \n-Não vai adicionar nenhuma medida do DL54. \n-Não vai criar/anexar nenhuma FIA. \n-Não vai anexar nenhum ficheio externo à GRAvE."}]
[null,{"$f":"IF(G14=\"\",doc,G14)","v":"o prof. João"},{"$nulls":3},{"$f":"IF(TRIM(SUBSTITUTE(VLOOKUP(A2,sinteses!C10:I45,6,FALSE),CHAR(10),\"\"))=\"\",1,2)","v":2},null,"\n  \n "]
{"$rows_empty":25}
[{"$f":"url&\"/2022/08/09/??/\"","v":"https://graveex.wordpress.com/2022/08/09/??/"}]
[]
[]
[{"$f":"url&\"/2023/04/15/e-mail-em-massa/\"","v":"https://graveex.wordpress.com/2023/04/15/e-mail-em-massa/"}]
[]
[]
[{"$f":"url&\"/2023/04/15/e-mail-em-massa/\"","v":"https://graveex.wordpress.com/2023/04/15/e-mail-em-massa/"}]

{"sheet":"FIA1","index":49,"n_rows":26,"n_cols":29,"rows_kept":26,"merged":[[1,1,1,17],[3,19,4,24],[4,2,4,3],[4,4,4,16],[6,1,6,3],[6,4,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[6,19,7,19],[6,20,6,21],[8,4,8,5],[8,6,8,7],[8,10,8,11],[8,12,8,13],[8,14,8,16],[8,19,8,21],[10,1,10,17],[11,6,11,7],[11,11,11,16],[11,21,11,22],[11,23,11,25],[12,3,12,10],[12,11,12,12],[12,13,12,14],[12,15,12,16],[12,19,12,20],[13,3,13,10],[13,19,13,20],[14,3,14,10],[14,19,14,20],[15,3,15,10],[15,19,15,20],[16,3,16,10],[16,19,16,20],[17,3,17,10],[17,19,17,20],[18,3,18,10],[18,19,18,20],[19,3,19,10],[19,19,19,20],[21,2,21,5],[22,2,24,16],[25,7,25,9],[25,10,25,15]]}
[{"$nulls":23},"Outros"]
[null,"FICHA INDIVIDUAL DO ALUNO",{"$nulls":17},"FIA 1",{"$f":"ENTRADA!$T$5","v":0},null,{"$f":"'FIA5'!$G$7","v":"PERÍODO"},null,null,"1.º"]
[{"$nulls":25},"2.º"]
[{"$nulls":19},"Pode enviar esta FIA aos alunos ou EE com um só clique. Use a ligação \"Operações em massa\" para saber mais.",{"$nulls":5},{"$f":"IF(permod=mod,\"\",\"1.º e 2.º\")","v":"1.º e 2.º"}]
[null,null,"ESCOLA",null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":20},{"$f":"IF(permod=per,\"3.º\",\"\")","v":"3.º"}]
[{"$nulls":22},{"$f":"definicoes!D$31","v":1},{"$f":"definicoes!E$31","v":"F"},null,{"$f":"IF(permod=per,\"1.º, 2.º e 3.º\",\"\")","v":"1.º, 2.º e 3.º"}]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},null,null,"Berto",{"$nulls":5},{"$f":"IF(COUNTBLANK(anon)=0,anon,\"\")","v":"Ano Letivo:"},null,{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"},{"$nulls":7},"Sínteses",null,{"$f":"definicoes!D$32","v":2},{"$f":"definicoes!E$32","v":"NS"},"%"]
[{"$f":"T2&\" - \"&E7&\" - \"&mail","v":"FIA 1 - Berto - 9.º D_POR - 2023-2024"},{"$nulls":21},{"$f":"definicoes!D$33","v":3},{"$f":"definicoes!E$33","v":"ST"},null,{"$f":"definicoes!S3","v":"3.º"}]
[null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF(E7=\"\",\"\",(VLOOKUP(E7,tabela3,3,FALSE)))","v":325},null,{"$f":"disn","v":"Disciplina:"},null,{"$f":"dis","v":"POR"},null,null,"Data: ",{"$f":"TODAY()","v":"2023-08-22"},null,{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},null,{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"},{"$nulls":4},{"$f":"HYPERLINK(\"#mail!c1:j1\",\"Operações em massa\")","v":"Operações em massa"},null,null,{"$f":"definicoes!D$34","v":4},{"$f":"definicoes!E$34","v":"SB"},null,{"$f":"definicoes!S4","v":"5.º"}]
[{"$nulls":22},{"$f":"definicoes!D$35","v":5},{"$f":"definicoes!E$35","v":"EX"},null,{"$f":"definicoes!S5","v":"11.º"}]
[]
[{"$nulls":6},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":4},{"$f":"IF(permod=' '!T17,\"Avaliação do fim da \"&permod,CONCATENATE(\"Avaliação do fim do \",LOWER(permod)))","v":"Avaliação do fim do período"},{"$nulls":9},"Dados em",null,{"$f":"IF(esc=20, \"valores\", \"percentagem\")","v":"percentagem"}]
[{"$nulls":3},{"$f":"$T$13","v":"Critérios de avaliação"},{"$nulls":7},"1.º",null,"1.º e 2.º",null,"1.º, 2.º e 3.º",{"$nulls":3},{"$f":"definicoes!B6","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'1periodo'!D10\",IF(permod=mod,definicoes!$S$3,$Z$2))","v":"1.º"},{"$f":"HYPERLINK(\"#'2periodo'!D10\",IF(permod=mod,definicoes!$S$4,$Z$3))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'1e2'!D10\",$Z$4))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'3periodo'!D10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'3periodo'!D10\",$Z$5),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'final'!D10\",$Z$6))","v":"1.º, 2.º e 3.º"}]
[{"$nulls":3},{"$f":"T14","v":"Ed. Literária"},{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E7)=0,                               IF(L$13=$V$13,IF(esc=bas,VLOOKUP($V14,niv,4),IF(esc=sec,VLOOKUP($V14,val,3),\"\")),                                                                 IF(L$13=$W$13,IF(esc=bas,VLOOKUP($W14,niv,4),IF(esc=sec,VLOOKUP($W14,val,3),\"\")),                                                              IF(L$13=$X$13,IF(esc=bas,VLOOKUP($X14,niv,4),IF(esc=sec,VLOOKUP($X14,val,3),\"\")),                                                               IF(L$13=$Y$13,IF(esc=bas,VLOOKUP($Y14,niv,4),IF(esc=sec,VLOOKUP($Y14,val,3),\"\")),                                                               IF(L$13=$Z$13,IF(esc=bas,VLOOKUP($Z14,niv,4),IF(esc=sec,VLOOKUP($Z14,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(N$13=$V$13,IF(esc=bas,VLOOKUP($V14,niv,4),IF(esc=sec,VLOOKUP($V14,val,3),\"\")),                                                                 IF(N$13=$W$13,IF(esc=bas,VLOOKUP($W14,niv,4),IF(esc=sec,VLOOKUP($W14,val,3),\"\")),                                                              IF(N$13=$X$13,IF(esc=bas,VLOOKUP($X14,niv,4),IF(esc=sec,VLOOKUP($X14,val,3),\"\")),                                                               IF(N$13=$Y$13,IF(esc=bas,VLOOKUP($Y14,niv,4),IF(esc=sec,VLOOKUP($Y14,val,3),\"\")),                                                               IF(N$13=$Z$13,IF(esc=bas,VLOOKUP($Z14,niv,4),IF(esc=sec,VLOOKUP($Z14,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(P$13=$V$13,IF(esc=bas,VLOOKUP($V14,niv,4),IF(esc=sec,VLOOKUP($V14,val,3),\"\")),                                                                 IF(P$13=$W$13,IF(esc=bas,VLOOKUP($W14,niv,4),IF(esc=sec,VLOOKUP($W14,val,3),\"\")),                                                              IF(P$13=$X$13,IF(esc=bas,VLOOKUP($X14,niv,4),IF(esc=sec,VLOOKUP($X14,val,3),\"\")),                                                               IF(P$13=$Y$13,IF(esc=bas,VLOOKUP($Y14,niv,4),IF(esc=sec,VLOOKUP($Y14,val,3),\"\")),                                                               IF(P$13=$Z$13,IF(esc=bas,VLOOKUP($Z14,niv,4),IF(esc=sec,VLOOKUP($Z14,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B55","v":"Ed. Literária"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA14,FALSE)),\"\")","v":{"v":28.999840890259318,"d":"29.0"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA14,FALSE)),\"\")","v":{"v":33.19219642212617,"d":"33.2"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB14,FALSE)),\"\")","v":{"v":30.30995199396771,"d":"30.3"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA14,FALSE)),\"\")","v":{"v":22.42490842490842,"d":"22.4"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC14,FALSE)),\"\")","v":{"v":27.91015612512358,"d":"27.9"}},4,6,7]
[{"$nulls":3},{"$f":"T15","v":"Escrita"},{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(L$13=$V$13,IF(esc=bas,VLOOKUP($V15,niv,4),IF(esc=sec,VLOOKUP($V15,val,3),\"\")),                                                                 IF(L$13=$W$13,IF(esc=bas,VLOOKUP($W15,niv,4),IF(esc=sec,VLOOKUP($W15,val,3),\"\")),                                                              IF(L$13=$X$13,IF(esc=bas,VLOOKUP($X15,niv,4),IF(esc=sec,VLOOKUP($X15,val,3),\"\")),                                                               IF(L$13=$Y$13,IF(esc=bas,VLOOKUP($Y15,niv,4),IF(esc=sec,VLOOKUP($Y15,val,3),\"\")),                                                               IF(L$13=$Z$13,IF(esc=bas,VLOOKUP($Z15,niv,4),IF(esc=sec,VLOOKUP($Z15,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"F"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(N$13=$V$13,IF(esc=bas,VLOOKUP($V15,niv,4),IF(esc=sec,VLOOKUP($V15,val,3),\"\")),                                                                 IF(N$13=$W$13,IF(esc=bas,VLOOKUP($W15,niv,4),IF(esc=sec,VLOOKUP($W15,val,3),\"\")),                                                              IF(N$13=$X$13,IF(esc=bas,VLOOKUP($X15,niv,4),IF(esc=sec,VLOOKUP($X15,val,3),\"\")),                                                               IF(N$13=$Y$13,IF(esc=bas,VLOOKUP($Y15,niv,4),IF(esc=sec,VLOOKUP($Y15,val,3),\"\")),                                                               IF(N$13=$Z$13,IF(esc=bas,VLOOKUP($Z15,niv,4),IF(esc=sec,VLOOKUP($Z15,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"F"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(P$13=$V$13,IF(esc=bas,VLOOKUP($V15,niv,4),IF(esc=sec,VLOOKUP($V15,val,3),\"\")),                                                                 IF(P$13=$W$13,IF(esc=bas,VLOOKUP($W15,niv,4),IF(esc=sec,VLOOKUP($W15,val,3),\"\")),                                                              IF(P$13=$X$13,IF(esc=bas,VLOOKUP($X15,niv,4),IF(esc=sec,VLOOKUP($X15,val,3),\"\")),                                                               IF(P$13=$Y$13,IF(esc=bas,VLOOKUP($Y15,niv,4),IF(esc=sec,VLOOKUP($Y15,val,3),\"\")),                                                               IF(P$13=$Z$13,IF(esc=bas,VLOOKUP($Z15,niv,4),IF(esc=sec,VLOOKUP($Z15,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"F"},{"$nulls":3},{"$f":"'FIA3'!B56","v":"Escrita"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA15,FALSE)),\"\")","v":{"v":9.4988344988345,"d":"9.5"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA15,FALSE)),\"\")","v":{"v":35.012387387387385,"d":"35.0"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB15,FALSE)),\"\")","v":{"v":15.502023413788118,"d":"15.5"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA15,FALSE)),\"\")","v":{"v":18.124999999999996,"d":"18.1"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC15,FALSE)),\"\")","v":{"v":16.001638001638,"d":"16.0"}},6,9,11]
[{"$nulls":3},"Gramática",{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(L$13=$V$13,IF(esc=bas,VLOOKUP($V16,niv,4),IF(esc=sec,VLOOKUP($V16,val,3),\"\")),                                                                 IF(L$13=$W$13,IF(esc=bas,VLOOKUP($W16,niv,4),IF(esc=sec,VLOOKUP($W16,val,3),\"\")),                                                              IF(L$13=$X$13,IF(esc=bas,VLOOKUP($X16,niv,4),IF(esc=sec,VLOOKUP($X16,val,3),\"\")),                                                               IF(L$13=$Y$13,IF(esc=bas,VLOOKUP($Y16,niv,4),IF(esc=sec,VLOOKUP($Y16,val,3),\"\")),                                                               IF(L$13=$Z$13,IF(esc=bas,VLOOKUP($Z16,niv,4),IF(esc=sec,VLOOKUP($Z16,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(N$13=$V$13,IF(esc=bas,VLOOKUP($V16,niv,4),IF(esc=sec,VLOOKUP($V16,val,3),\"\")),                                                                 IF(N$13=$W$13,IF(esc=bas,VLOOKUP($W16,niv,4),IF(esc=sec,VLOOKUP($W16,val,3),\"\")),                                                              IF(N$13=$X$13,IF(esc=bas,VLOOKUP($X16,niv,4),IF(esc=sec,VLOOKUP($X16,val,3),\"\")),                                                               IF(N$13=$Y$13,IF(esc=bas,VLOOKUP($Y16,niv,4),IF(esc=sec,VLOOKUP($Y16,val,3),\"\")),                                                               IF(N$13=$Z$13,IF(esc=bas,VLOOKUP($Z16,niv,4),IF(esc=sec,VLOOKUP($Z16,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(P$13=$V$13,IF(esc=bas,VLOOKUP($V16,niv,4),IF(esc=sec,VLOOKUP($V16,val,3),\"\")),                                                                 IF(P$13=$W$13,IF(esc=bas,VLOOKUP($W16,niv,4),IF(esc=sec,VLOOKUP($W16,val,3),\"\")),                                                              IF(P$13=$X$13,IF(esc=bas,VLOOKUP($X16,niv,4),IF(esc=sec,VLOOKUP($X16,val,3),\"\")),                                                               IF(P$13=$Y$13,IF(esc=bas,VLOOKUP($Y16,niv,4),IF(esc=sec,VLOOKUP($Y16,val,3),\"\")),                                                               IF(P$13=$Z$13,IF(esc=bas,VLOOKUP($Z16,niv,4),IF(esc=sec,VLOOKUP($Z16,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B57","v":"Gramática"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA16,FALSE)),\"\")","v":{"v":33.30066862180117,"d":"33.3"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA16,FALSE)),\"\")","v":{"v":24.507462686567166,"d":"24.5"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB16,FALSE)),\"\")","v":{"v":31.835134299262176,"d":"31.8"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA16,FALSE)),\"\")","v":{"v":46.77083333333333,"d":"46.8"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC16,FALSE)),\"\")","v":{"v":35.56905905777996,"d":"35.6"}},8,12,15]
[{"$nulls":3},"Leitura - 20%",{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(L$13=$V$13,IF(esc=bas,VLOOKUP($V17,niv,4),IF(esc=sec,VLOOKUP($V17,val,3),\"\")),                                                                 IF(L$13=$W$13,IF(esc=bas,VLOOKUP($W17,niv,4),IF(esc=sec,VLOOKUP($W17,val,3),\"\")),                                                              IF(L$13=$X$13,IF(esc=bas,VLOOKUP($X17,niv,4),IF(esc=sec,VLOOKUP($X17,val,3),\"\")),                                                               IF(L$13=$Y$13,IF(esc=bas,VLOOKUP($Y17,niv,4),IF(esc=sec,VLOOKUP($Y17,val,3),\"\")),                                                               IF(L$13=$Z$13,IF(esc=bas,VLOOKUP($Z17,niv,4),IF(esc=sec,VLOOKUP($Z17,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(N$13=$V$13,IF(esc=bas,VLOOKUP($V17,niv,4),IF(esc=sec,VLOOKUP($V17,val,3),\"\")),                                                                 IF(N$13=$W$13,IF(esc=bas,VLOOKUP($W17,niv,4),IF(esc=sec,VLOOKUP($W17,val,3),\"\")),                                                              IF(N$13=$X$13,IF(esc=bas,VLOOKUP($X17,niv,4),IF(esc=sec,VLOOKUP($X17,val,3),\"\")),                                                               IF(N$13=$Y$13,IF(esc=bas,VLOOKUP($Y17,niv,4),IF(esc=sec,VLOOKUP($Y17,val,3),\"\")),                                                               IF(N$13=$Z$13,IF(esc=bas,VLOOKUP($Z17,niv,4),IF(esc=sec,VLOOKUP($Z17,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(P$13=$V$13,IF(esc=bas,VLOOKUP($V17,niv,4),IF(esc=sec,VLOOKUP($V17,val,3),\"\")),                                                                 IF(P$13=$W$13,IF(esc=bas,VLOOKUP($W17,niv,4),IF(esc=sec,VLOOKUP($W17,val,3),\"\")),                                                              IF(P$13=$X$13,IF(esc=bas,VLOOKUP($X17,niv,4),IF(esc=sec,VLOOKUP($X17,val,3),\"\")),                                                               IF(P$13=$Y$13,IF(esc=bas,VLOOKUP($Y17,niv,4),IF(esc=sec,VLOOKUP($Y17,val,3),\"\")),                                                               IF(P$13=$Z$13,IF(esc=bas,VLOOKUP($Z17,niv,4),IF(esc=sec,VLOOKUP($Z17,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B58","v":"Leitura - 20%"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA17,FALSE)),\"\")","v":{"v":45.8760989010989,"d":"45.9"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA17,FALSE)),\"\")","v":{"v":56.45134073046694,"d":"56.5"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB17,FALSE)),\"\")","v":{"v":49.954510562253276,"d":"50.0"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA17,FALSE)),\"\")","v":{"v":31.111111111111114,"d":"31.1"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC17,FALSE)),\"\")","v":{"v":48.6419312017333,"d":"48.6"}},10,15,19]
[{"$nulls":3},"Oralidade - 20%",{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(L$13=$V$13,IF(esc=bas,VLOOKUP($V18,niv,4),IF(esc=sec,VLOOKUP($V18,val,3),\"\")),                                                                 IF(L$13=$W$13,IF(esc=bas,VLOOKUP($W18,niv,4),IF(esc=sec,VLOOKUP($W18,val,3),\"\")),                                                              IF(L$13=$X$13,IF(esc=bas,VLOOKUP($X18,niv,4),IF(esc=sec,VLOOKUP($X18,val,3),\"\")),                                                               IF(L$13=$Y$13,IF(esc=bas,VLOOKUP($Y18,niv,4),IF(esc=sec,VLOOKUP($Y18,val,3),\"\")),                                                               IF(L$13=$Z$13,IF(esc=bas,VLOOKUP($Z18,niv,4),IF(esc=sec,VLOOKUP($Z18,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(N$13=$V$13,IF(esc=bas,VLOOKUP($V18,niv,4),IF(esc=sec,VLOOKUP($V18,val,3),\"\")),                                                                 IF(N$13=$W$13,IF(esc=bas,VLOOKUP($W18,niv,4),IF(esc=sec,VLOOKUP($W18,val,3),\"\")),                                                              IF(N$13=$X$13,IF(esc=bas,VLOOKUP($X18,niv,4),IF(esc=sec,VLOOKUP($X18,val,3),\"\")),                                                               IF(N$13=$Y$13,IF(esc=bas,VLOOKUP($Y18,niv,4),IF(esc=sec,VLOOKUP($Y18,val,3),\"\")),                                                               IF(N$13=$Z$13,IF(esc=bas,VLOOKUP($Z18,niv,4),IF(esc=sec,VLOOKUP($Z18,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(P$13=$V$13,IF(esc=bas,VLOOKUP($V18,niv,4),IF(esc=sec,VLOOKUP($V18,val,3),\"\")),                                                                 IF(P$13=$W$13,IF(esc=bas,VLOOKUP($W18,niv,4),IF(esc=sec,VLOOKUP($W18,val,3),\"\")),                                                              IF(P$13=$X$13,IF(esc=bas,VLOOKUP($X18,niv,4),IF(esc=sec,VLOOKUP($X18,val,3),\"\")),                                                               IF(P$13=$Y$13,IF(esc=bas,VLOOKUP($Y18,niv,4),IF(esc=sec,VLOOKUP($Y18,val,3),\"\")),                                                               IF(P$13=$Z$13,IF(esc=bas,VLOOKUP($Z18,niv,4),IF(esc=sec,VLOOKUP($Z18,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"'FIA3'!B59","v":"Oralidade - 20%"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA18,FALSE)),\"\")","v":{"v":58.47777777777778,"d":"58.5"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA18,FALSE)),\"\")","v":{"v":40.980000000000004,"d":"41.0"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB18,FALSE)),\"\")","v":{"v":54.10333333333333,"d":"54.1"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA18,FALSE)),\"\")","v":{"v":52.38095238095239,"d":"52.4"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC18,FALSE)),\"\")","v":{"v":53.75885714285714,"d":"53.8"}},12,18,23]
[{"$nulls":3},"Atitudes",{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(L$13=$V$13,IF(esc=bas,VLOOKUP($V19,niv,4),IF(esc=sec,VLOOKUP($V19,val,3),\"\")),                                                                 IF(L$13=$W$13,IF(esc=bas,VLOOKUP($W19,niv,4),IF(esc=sec,VLOOKUP($W19,val,3),\"\")),                                                              IF(L$13=$X$13,IF(esc=bas,VLOOKUP($X19,niv,4),IF(esc=sec,VLOOKUP($X19,val,3),\"\")),                                                               IF(L$13=$Y$13,IF(esc=bas,VLOOKUP($Y19,niv,4),IF(esc=sec,VLOOKUP($Y19,val,3),\"\")),                                                               IF(L$13=$Z$13,IF(esc=bas,VLOOKUP($Z19,niv,4),IF(esc=sec,VLOOKUP($Z19,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(N$13=$V$13,IF(esc=bas,VLOOKUP($V19,niv,4),IF(esc=sec,VLOOKUP($V19,val,3),\"\")),                                                                 IF(N$13=$W$13,IF(esc=bas,VLOOKUP($W19,niv,4),IF(esc=sec,VLOOKUP($W19,val,3),\"\")),                                                              IF(N$13=$X$13,IF(esc=bas,VLOOKUP($X19,niv,4),IF(esc=sec,VLOOKUP($X19,val,3),\"\")),                                                               IF(N$13=$Y$13,IF(esc=bas,VLOOKUP($Y19,niv,4),IF(esc=sec,VLOOKUP($Y19,val,3),\"\")),                                                               IF(N$13=$Z$13,IF(esc=bas,VLOOKUP($Z19,niv,4),IF(esc=sec,VLOOKUP($Z19,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},null,{"$f":"IFERROR(IF(COUNTBLANK($E$7)=0,                               IF(P$13=$V$13,IF(esc=bas,VLOOKUP($V19,niv,4),IF(esc=sec,VLOOKUP($V19,val,3),\"\")),                                                                 IF(P$13=$W$13,IF(esc=bas,VLOOKUP($W19,niv,4),IF(esc=sec,VLOOKUP($W19,val,3),\"\")),                                                              IF(P$13=$X$13,IF(esc=bas,VLOOKUP($X19,niv,4),IF(esc=sec,VLOOKUP($X19,val,3),\"\")),                                                               IF(P$13=$Y$13,IF(esc=bas,VLOOKUP($Y19,niv,4),IF(esc=sec,VLOOKUP($Y19,val,3),\"\")),                                                               IF(P$13=$Z$13,IF(esc=bas,VLOOKUP($Z19,niv,4),IF(esc=sec,VLOOKUP($Z19,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"'FIA3'!B60","v":"Atitudes"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA19,FALSE)),\"\")","v":{"v":64.45687134502924,"d":"64.5"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA19,FALSE)),\"\")","v":{"v":74.72222222222221,"d":"74.7"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB19,FALSE)),\"\")","v":{"v":66.78101503759399,"d":"66.8"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA19,FALSE)),\"\")","v":{"v":58.135262033288356,"d":"58.1"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC19,FALSE)),\"\")","v":{"v":61.19654541365067,"d":"61.2"}},21,24,31]
[{"$nulls":3},"Avaliação global",{"$nulls":7},{"$f":"IFERROR(IF(COUNTBLANK($E7)=0,IF(L13=$V$13,VLOOKUP($C9,'1periodo'!$A$10:$W$45,$AA$22,),IF(L13=$W$13,VLOOKUP($C9,'2periodo'!$A$10:$W$45,$AA$22,),IF(L13=$X$13,VLOOKUP($C9,'1e2'!$A$10:$AD$45,$AB$22,),IF(L13=$Y$13,VLOOKUP($C9,'3periodo'!$A$10:$W$45,$AA$22,),IF(L13=$Z$13,VLOOKUP($C9,final!$A$10:$AM$45,$AC$22,),\"\"))))),\"\"),\"\")","v":2},null,{"$f":"IFERROR(IF(COUNTBLANK($E7)=0,IF(N13=$V$13,VLOOKUP($C9,'1periodo'!$A$10:$W$45,$AA$22,),IF(N13=$W$13,VLOOKUP($C9,'2periodo'!$A$10:$W$45,$AA$22,),IF(N13=$X$13,VLOOKUP($C9,'1e2'!$A$10:$AD$45,$AB$22,),IF(N13=$Y$13,VLOOKUP($C9,'3periodo'!$A$10:$W$45,$AA$22,),IF(N13=$Z$13,VLOOKUP($C9,final!$A$10:$AM$45,$AC$22,),\"\"))))),\"\"),\"\")","v":2},null,{"$f":"IFERROR(IF(COUNTBLANK($E7)=0,IF(P13=$V$13,VLOOKUP($C9,'1periodo'!$A$10:$W$45,$AA$22,),IF(P13=$W$13,VLOOKUP($C9,'2periodo'!$A$10:$W$45,$AA$22,),IF(P13=$X$13,VLOOKUP($C9,'1e2'!$A$10:$AD$45,$AB$22,),IF(P13=$Y$13,VLOOKUP($C9,'3periodo'!$A$10:$W$45,$AA$22,),IF(P13=$Z$13,VLOOKUP($C9,final!$A$10:$AM$45,$AC$22,),\"\"))))),\"\"),\"\")","v":3},{"$nulls":3},{"$f":"IF(E7=\"Média\",\"Médias\",\"Avaliação global\")","v":"Avaliação global"},null,{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1periodo'!$A$10:$W$45,$AA20,FALSE)),\"\")","v":{"v":35.23064413795433,"d":"35.2"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'2periodo'!$A$10:$W$45,$AA20,FALSE)),\"\")","v":{"v":38.02867744530954,"d":"38.0"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'1e2'!$A$10:$AD$45,$AB20,FALSE)),\"\")","v":{"v":36.34099072052092,"d":"36.3"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,'3periodo'!$A$10:$W$45,$AA20,FALSE)),\"\")","v":{"v":34.16256105006105,"d":"34.2"}},{"$f":"IFERROR(IF($E$7=\"\",\"\",VLOOKUP($C$9,final!$A$10:$AM$45,$AC20,FALSE)),\"\")","v":{"v":36.3763283058264,"d":"36.4"}},22,29,38]
[]
[null,null,"Observações:",{"$nulls":23},23,30,39]
[]
[]
[]
[{"$nulls":7},{"$f":"docn","v":"Docente:"},null,null,{"$f":"doc","v":"Demonstração"}]

{"sheet":"FIA2","index":50,"n_rows":27,"n_cols":33,"rows_kept":27,"merged":[[0,1,0,9],[1,1,1,7],[1,8,1,9],[1,14,1,15],[2,2,2,4],[2,8,2,9],[3,2,3,4],[3,8,3,9],[3,13,3,16],[6,12,8,15],[14,12,15,12],[16,16,17,18],[17,6,17,9],[17,13,17,15],[18,1,24,4],[18,5,18,7],[18,8,18,9],[18,12,18,13],[19,5,19,7],[19,12,19,13],[20,5,20,7],[20,12,20,13],[21,5,21,7],[21,12,21,13],[22,5,22,7],[22,12,22,13],[23,5,23,7],[23,12,23,13],[24,5,24,7],[24,12,24,13],[25,2,25,4],[25,5,25,7],[25,12,25,13]]}
[null,{"$f":"'FIA1'!B2:R2","v":"FICHA INDIVIDUAL DO ALUNO"},{"$nulls":21},"Outros"]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"},{"$nulls":4},{"$f":"ENTRADA!$T$5","v":0},"Sínteses",{"$nulls":8},"TOTAIS   "]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Berto",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C3=\"\",\"\",(VLOOKUP(C3,tabela3,3,FALSE)))","v":325},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"}]
[null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},null,null,{"$f":"permod","v":"PERÍODO"},"2.º","Data: ",{"$f":"TODAY()","v":"2023-08-22"},{"$nulls":3},"FIA 2",{"$f":"HYPERLINK(\"#mail!c1:j1\",'FIA1'!T9)","v":"Operações em massa"}]
[]
[null,"Instrumentos",{"$f":"esc","v":100},"Feito","Total",{"$f":"IF(COUNTBLANK(definicoes!B$8)=0,definicoes!B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(COUNTBLANK(definicoes!B$9)=0,definicoes!B$9,\"\")","v":"Escrita"},{"$f":"IF(COUNTBLANK(definicoes!B$10)=0,definicoes!B$10,\"\")","v":"Gramática"},{"$f":"IF(dd=\"\",ddd,dd)","v":"Leitura"},{"$f":"IF(ee=\"\",eee,ee)","v":"Oralidade"},{"$nulls":12},{"$f":"definicoes!D$31","v":1},{"$f":"definicoes!E$31","v":"F"}]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'1Ava1'!E10\",ENTRADA!$G$8),IF($G$4=$P$19,HYPERLINK(\"#'1ava2'!E10\",ENTRADA!$G$15),IF($G$4=$R$19,HYPERLINK(\"#'1ava3'!E10\",ENTRADA!$G$24),\"\")))","v":12},{"$f":"IF(OR(C3=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1Ava1'!$B$10:$BZ$45,$AA$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,'1ava2'!$B$10:$BZ$45,$AA$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,'1ava3'!$B$10:$BZ$45,$AA$7,FALSE),\"\"))))","v":{"v":23.863636363636363,"d":"24"}},{"$f":"IF(OR(C3=\"\",E7=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,'1ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,'1ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":14},{"$f":"IF(OR(C3=\"\",C7=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'1Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(G4=$P$19,VLOOKUP(G3,'1ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(G4=$R$19,VLOOKUP(G3,'1ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":15},{"$f":"IF(OR(C3=\"\",E7=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,AC$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,AC$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,AC$7,FALSE),\"\"))))","v":{"v":22.727272727272727,"d":"22.7"}},{"$f":"IF(OR(C3=\"\",E7=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$7,FALSE),\"\"))))","v":{"v":25,"d":"25.0"}},{"$f":"IF(OR(C3=\"\",E7=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$7,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E7=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'1Ava1'!$B$10:$BZ$45,$AF$7,FALSE),IF(G4=$P$19,VLOOKUP($G3,'1ava2'!$B$10:$BZ$45,$AF$7,FALSE),IF(G4=$R$19,VLOOKUP($G3,'1ava3'!$B$10:$BZ$45,$AF$7,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E7=\"\",B7=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'1Ava1'!$B$10:$BZ$45,$AG$7,FALSE),IF(G4=$P$19,VLOOKUP($G3,'1ava2'!$B$10:$BZ$45,$AG$7,FALSE),IF(G4=$R$19,VLOOKUP($G3,'1ava3'!$B$10:$BZ$45,$AG$7,FALSE),\"\"))))","v":""},null,null,{"$f":"'FIA1'!T4","v":"Pode enviar esta FIA aos alunos ou EE com um só clique. Use a ligação \"Operações em massa\" para saber mais."},{"$nulls":9},{"$f":"definicoes!D$32","v":2},{"$f":"definicoes!E$32","v":"NS"},null,null,41,51,12,33,54,52,53]
[{"$f":"M4&\" - \"&C3&\"_\"&G4&permod&\" - \"&mail","v":"FIA 2 - Berto_2.ºPERÍODO - 9.º D_POR - 2023-2024"},{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'2Ava1'!E10\",ENTRADA!$I$8),IF($G$4=$P$19,HYPERLINK(\"#'2ava2'!E10\",ENTRADA!$I$15),IF($G$4=$R$19,HYPERLINK(\"#'2ava3'!E10\",ENTRADA!$I$24),\"\")))","v":22},{"$f":"IF(OR(C3=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'2Ava1'!$B$10:$BZ$45,$AA$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2ava2'!$B$10:$BZ$45,$AA$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,'2ava3'!$B$10:$BZ$45,$AA$7,FALSE),\"\"))))","v":{"v":62.765957446808514,"d":"63"}},{"$f":"IF(OR(C3=\"\",E8=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'2Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,'2ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":5},{"$f":"IF(OR(C3=\"\",C8=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'2Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(G4=$R$19,VLOOKUP(G3,'2ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":9},{"$f":"IF(OR(C3=\"\",E8=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$8,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$8,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$8,FALSE),\"\"))))","v":{"v":40.42553191489362,"d":"40.4"}},{"$f":"IF(OR(C3=\"\",E8=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$8,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$8,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$8,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E8=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$8,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$8,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$8,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E8=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'2Ava1'!$B$10:$BZ$45,$AF$7,FALSE),IF(G4=$P$19,VLOOKUP($G3,'2ava2'!$B$10:$BZ$45,$AF$7,FALSE),IF(G4=$R$19,VLOOKUP($G3,'2ava3'!$B$10:$BZ$45,$AF$7,FALSE),\"\"))))","v":{"v":100,"d":"100.0"}},{"$f":"IF(OR($C3=\"\",E8=\"\",B8=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'2Ava1'!$B$10:$BZ$45,$AG$7,FALSE),IF(G4=$P$19,VLOOKUP($G3,'2ava2'!$B$10:$BZ$45,$AG$7,FALSE),IF(G4=$R$19,VLOOKUP($G3,'2ava3'!$B$10:$BZ$45,$AG$7,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"definicoes!D$33","v":3},{"$f":"definicoes!E$33","v":"ST"},null,null,41,51,13,34,55,52,53]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'3Ava1'!E10\",ENTRADA!$K$8),IF($G$4=$P$19,HYPERLINK(\"#'3ava2'!E10\",ENTRADA!$K$15),IF($G$4=$R$19,HYPERLINK(\"#'3ava3'!E10\",ENTRADA!$K$24),\"\")))","v":32},{"$f":"IF(OR(C3=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'3Ava1'!$B$10:$BZ$45,$AA$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,'3ava2'!$B$10:$BZ$45,$AA$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3ava3'!$B$10:$BZ$45,$AA$7,FALSE),\"\"))))","v":{"v":40.38461538461539,"d":"40"}},{"$f":"IF(OR(C3=\"\",E9=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'3Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(G4=$P$19,VLOOKUP(G3,'3ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C3=\"\",C9=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'3Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(G4=$P$19,VLOOKUP(G3,'3ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C3=\"\",E9=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$9,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$9,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$9,FALSE),\"\"))))","v":{"v":40,"d":"40.0"}},{"$f":"IF(OR(C3=\"\",E9=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$9,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$9,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$9,FALSE),\"\"))))","v":{"v":50,"d":"50.0"}},{"$f":"IF(OR(C3=\"\",E9=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$9,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$9,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$9,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E9=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'3Ava1'!$B$10:$BZ$45,$AF$7,FALSE),IF(G4=$P$19,VLOOKUP($G3,'3ava2'!$B$10:$BZ$45,$AF$7,FALSE),IF(G4=$R$19,VLOOKUP($G3,'3ava3'!$B$10:$BZ$45,$AF$7,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E9=\"\",B9=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'3Ava1'!$B$10:$BZ$45,$AG$7,FALSE),IF(G4=$P$19,VLOOKUP($G3,'3ava2'!$B$10:$BZ$45,$AG$7,FALSE),IF(G4=$R$19,VLOOKUP($G3,'3ava3'!$B$10:$BZ$45,$AG$7,FALSE),\"\"))))","v":{"v":25,"d":"25.0"}},{"$nulls":10},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"definicoes!D$34","v":4},{"$f":"definicoes!E$34","v":"SB"},null,null,41,51,14,35,56,52,53]
[null,{"$f":"IF($G4=$O$19,HYPERLINK(\"#'4ava1'!E10\",ENTRADA!$G$9),IF($G$4=$P$19,HYPERLINK(\"#'4ava2'!E10\",ENTRADA!$G$16),IF($G$4=$R$19,HYPERLINK(\"#'4ava3'!E10\",ENTRADA!$G$25),\"\")))","v":42},{"$f":"IF(OR(C3=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'4ava1'!$B$10:$CJ$45,$AA$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,'4ava2'!$B$10:$CJ$45,$AA$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,'4ava3'!$B$10:$CJ$45,$AA$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E10=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'4ava1'!$B$10:$CJ$45,$AB$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,'4ava2'!$B$10:$CJ$45,$AB$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,'4ava3'!$B$10:$CJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",C10=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'4ava1'!$B$10:$CJ$45,$AB$10+4,FALSE),IF(G4=$P$19,VLOOKUP(G3,'4ava2'!$B$10:$CJ$45,$AB$10+4,FALSE),IF(G4=$R$19,VLOOKUP(G3,'4ava3'!$B$10:$CJ$45,$AB$10+4,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E10=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E10=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E10=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E10=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'4ava1'!$B$10:$CJ$45,$AF$10,FALSE),IF(G4=$P$19,VLOOKUP($G3,'4ava2'!$B$10:$CJ$45,$AF$10,FALSE),IF(G4=$R$19,VLOOKUP($G3,'4ava3'!$B$10:$CJ$45,$AF$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E10=\"\",B10=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'4ava1'!$B$10:$CJ$45,$AG$10,FALSE),IF(G4=$P$19,VLOOKUP($G3,'4ava2'!$B$10:$CJ$45,$AG$10,FALSE),IF(G4=$R$19,VLOOKUP($G3,'4ava3'!$B$10:$CJ$45,$AG$10,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"definicoes!D$35","v":5},{"$f":"definicoes!E$35","v":"EX"},null,null,42,44,15,36,57,46,47]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'5ava1'!E10\",ENTRADA!$I$9),IF($G$4=$P$19,HYPERLINK(\"#'5ava2'!E10\",ENTRADA!$I$16),IF($G$4=$R$19,HYPERLINK(\"#'5ava3'!E10\",ENTRADA!$I$25),\"\")))","v":52},{"$f":"IF(OR($C3=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'5ava1'!$B$10:$CJ$45,$AA$11,FALSE),IF(G4=$P$19,VLOOKUP(G3,'5ava2'!$B$10:$CJ$45,$AA$11,FALSE),IF(G4=$R$19,VLOOKUP(G3,'5ava3'!$B$10:$CJ$45,$AA$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E11=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'5ava1'!$B$10:$CJ$45,$AB$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,'5ava2'!$B$10:$CJ$45,$AB$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,'5ava3'!$B$10:$CJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",C11=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'5ava1'!$B$10:$CJ$45,$AB$10+4,FALSE),IF(G4=$P$19,VLOOKUP(G3,'5ava2'!$B$10:$CJ$45,$AB$10+4,FALSE),IF(G4=$R$19,VLOOKUP(G3,'5ava3'!$B$10:$CJ$45,$AB$10+4,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E11=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$11,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$11,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E11=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$11,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$11,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E11=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$11,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$11,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E11=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'5ava1'!$B$10:$CJ$45,$AF$10,FALSE),IF(G4=$P$19,VLOOKUP($G3,'5ava2'!$B$10:$CJ$45,$AF$10,FALSE),IF(G4=$R$19,VLOOKUP($G3,'5ava3'!$B$10:$CJ$45,$AF$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E11=\"\",B11=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'5ava1'!$B$10:$CJ$45,$AG$10,FALSE),IF(G4=$P$19,VLOOKUP($G3,'5ava2'!$B$10:$CJ$45,$AG$10,FALSE),IF(G4=$R$19,VLOOKUP($G3,'5ava3'!$B$10:$CJ$45,$AG$10,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"'FIA5'!$G$7","v":"PERÍODO"},{"$nulls":3},42,44,16,37,58,46,47]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'6ava1'!E10\",ENTRADA!$K$9),IF($G$4=$P$19,HYPERLINK(\"#'6ava2'!E10\",ENTRADA!$K$16),IF($G$4=$R$19,HYPERLINK(\"#'6ava3'!E10\",ENTRADA!$K$25),\"\")))","v":62},{"$f":"IF(OR($C3=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'6ava1'!$B$10:$CJ$45,$AA$12,FALSE),IF(G4=$P$19,VLOOKUP(G3,'6ava2'!$B$10:$CJ$45,$AA$12,FALSE),IF(G4=$R$19,VLOOKUP(G3,'6ava3'!$B$10:$CJ$45,$AA$12,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E12=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'6ava1'!$B$10:$CJ$45,$AB$10,FALSE),IF(G4=$P$19,VLOOKUP(G3,'6ava2'!$B$10:$CJ$45,$AB$10,FALSE),IF(G4=$R$19,VLOOKUP(G3,'6ava3'!$B$10:$CJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",C12=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'6ava1'!$B$10:$CJ$45,$AB$10+4,FALSE),IF(G4=$P$19,VLOOKUP(G3,'6ava2'!$B$10:$CJ$45,$AB$10+4,FALSE),IF(G4=$R$19,VLOOKUP(G3,'6ava3'!$B$10:$CJ$45,$AB$10+4,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E12=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$12,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$12,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$12,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E12=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$12,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$12,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$12,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E12=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$12,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$12,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$12,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E12=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'6ava1'!$B$10:$CJ$45,$AF$10,FALSE),IF(G4=$P$19,VLOOKUP($G3,'6ava2'!$B$10:$CJ$45,$AF$10,FALSE),IF(G4=$R$19,VLOOKUP($G3,'6ava3'!$B$10:$CJ$45,$AF$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E12=\"\",B12=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'6ava1'!$B$10:$CJ$45,$AG$10,FALSE),IF(G4=$P$19,VLOOKUP($G3,'6ava2'!$B$10:$CJ$45,$AG$10,FALSE),IF(G4=$R$19,VLOOKUP($G3,'6ava3'!$B$10:$CJ$45,$AG$10,FALSE),\"\"))))","v":""},{"$nulls":16},42,44,17,38,59,46,47]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'7ava1'!E10\",ENTRADA!$G$10),IF($G$4=$P$19,HYPERLINK(\"#'7ava2'!E10\",ENTRADA!$G$17),IF($G$4=$R$19,HYPERLINK(\"#'7ava3'!E10\",ENTRADA!$G$26),\"\")))","v":72},{"$f":"IF(OR(C3=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'7ava1'!$B$10:$BZ$45,$AA$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,'7ava2'!$B$10:$BZ$45,$AA$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,'7ava3'!$B$10:$BZ$45,$AA$13,FALSE),\"\"))))","v":{"v":41.68531775400839,"d":"42"}},{"$f":"IF(OR(C3=\"\",E13=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'7ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,'7ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,'7ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":18},{"$f":"IF(OR(C3=\"\",C13=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'7ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(G4=$P$19,VLOOKUP(G3,'7ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(G4=$R$19,VLOOKUP(G3,'7ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":18},{"$f":"IF(OR(C3=\"\",E13=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$13,FALSE),\"\"))))","v":{"v":55.123966942148755,"d":"55.1"}},{"$f":"IF(OR(C3=\"\",E13=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$13,FALSE),\"\"))))","v":{"v":45,"d":"45.0"}},{"$f":"IF(OR(C3=\"\",E13=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$13,FALSE),\"\"))))","v":{"v":24.507462686567166,"d":"24.5"}},{"$f":"IF(OR($C3=\"\",E13=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'7ava1'!$B$10:$BZ$45,$AF$13,FALSE),IF(G4=$P$19,VLOOKUP($G3,'7ava2'!$B$10:$BZ$45,$AF$13,FALSE),IF(G4=$R$19,VLOOKUP($G3,'7ava3'!$B$10:$BZ$45,$AF$13,FALSE),\"\"))))","v":{"v":42.392857142857146,"d":"42.4"}},{"$f":"IF(OR($C3=\"\",E13=\"\",B13=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'7ava1'!$B$10:$BZ$45,$AG$13,FALSE),IF(G4=$P$19,VLOOKUP($G3,'7ava2'!$B$10:$BZ$45,$AG$13,FALSE),IF(G4=$R$19,VLOOKUP($G3,'7ava3'!$B$10:$BZ$45,$AG$13,FALSE),\"\"))))","v":""},{"$nulls":13},"%",null,null,41,51,18,39,60,52,53]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'8ava1'!E10\",ENTRADA!$I$10),IF($G$4=$P$19,HYPERLINK(\"#'8ava2'!E10\",ENTRADA!$I$17),IF($G$4=$R$19,HYPERLINK(\"#'8ava3'!E10\",ENTRADA!$I$26),\"\")))","v":82},{"$f":"IF(OR(C3=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'8ava1'!$B$10:$BZ$45,$AA$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,'8ava2'!$B$10:$BZ$45,$AA$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,'8ava3'!$B$10:$BZ$45,$AA$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E14=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'8ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,'8ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,'8ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",C14=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'8ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(G4=$P$19,VLOOKUP(G3,'8ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(G4=$R$19,VLOOKUP(G3,'8ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E14=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$14,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$14,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$14,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E14=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$14,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$14,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$14,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E14=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$14,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$14,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$14,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E14=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'8ava1'!$B$10:$BZ$45,$AF$13,FALSE),IF(G4=$P$19,VLOOKUP($G3,'8ava2'!$B$10:$BZ$45,$AF$13,FALSE),IF(G4=$R$19,VLOOKUP($G3,'8ava3'!$B$10:$BZ$45,$AF$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E14=\"\",B14=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'8ava1'!$B$10:$BZ$45,$AG$13,FALSE),IF(G4=$P$19,VLOOKUP($G3,'8ava2'!$B$10:$BZ$45,$AG$13,FALSE),IF(G4=$R$19,VLOOKUP($G3,'8ava3'!$B$10:$BZ$45,$AG$13,FALSE),\"\"))))","v":""},{"$nulls":16},41,51,19,40,61,52,53]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#'9ava1'!E10\",ENTRADA!$K$10),IF($G$4=$P$19,HYPERLINK(\"#'9ava2'!E10\",ENTRADA!$K$17),IF($G$4=$R$19,HYPERLINK(\"#'9ava3'!E10\",ENTRADA!$K$26),\"\")))","v":92},{"$f":"IF(OR(C3=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'9ava1'!$B$10:$BZ$45,$AA$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,'9ava2'!$B$10:$BZ$45,$AA$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,'9ava3'!$B$10:$BZ$45,$AA$13,FALSE),\"\"))))","v":{"v":23.296819701663853,"d":"23"}},{"$f":"IF(OR(C3=\"\",E15=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'9ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(G4=$P$19,VLOOKUP(G3,'9ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(G4=$R$19,VLOOKUP(G3,'9ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":11},{"$f":"IF(OR(C3=\"\",C15=\"\",COUNT($G3)=0),\"\",IF(G4=$O$19,VLOOKUP(G3,'9ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(G4=$P$19,VLOOKUP(G3,'9ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(G4=$R$19,VLOOKUP(G3,'9ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":26},{"$f":"IF(OR(C3=\"\",E15=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$15,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$15,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$15,FALSE),\"\"))))","v":{"v":7.68421052631579,"d":"7.7"}},{"$f":"IF(OR(C3=\"\",E15=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$15,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$15,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$15,FALSE),\"\"))))","v":{"v":20.04954954954955,"d":"20.0"}},{"$f":"IF(OR(C3=\"\",E15=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$15,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$15,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$15,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E15=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'9ava1'!$B$10:$BZ$45,$AF$13,FALSE),IF(G4=$P$19,VLOOKUP($G3,'9ava2'!$B$10:$BZ$45,$AF$13,FALSE),IF(G4=$R$19,VLOOKUP($G3,'9ava3'!$B$10:$BZ$45,$AF$13,FALSE),\"\"))))","v":{"v":26.961165048543688,"d":"27.0"}},{"$f":"IF(OR($C3=\"\",E15=\"\",B15=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,'9ava1'!$B$10:$BZ$45,$AG$13,FALSE),IF(G4=$P$19,VLOOKUP($G3,'9ava2'!$B$10:$BZ$45,$AG$13,FALSE),IF(G4=$R$19,VLOOKUP($G3,'9ava3'!$B$10:$BZ$45,$AG$13,FALSE),\"\"))))","v":{"v":64.95,"d":"65.0"}},{"$nulls":16},41,51,20,41,62,52,53]
[null,{"$f":"IF($G$4=$O$19,HYPERLINK(\"#dominios1!D10\",$X$1),IF($G$4=$P$19,HYPERLINK(\"#dominios2!d10\",$X$1),HYPERLINK(\"#dominios3!d10\",\"\")))","v":"Outros"},{"$f":"IF(OR(C3=\"\",D16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AA$16,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AA$16,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AA$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AB$16,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AB$16,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AB$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",B16=\"\",COUNT($G3)=0,G4=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AB$16,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AB$16,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AB$16,FALSE)))))","v":""},{"$f":"IF(OR(C3=\"\",E16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AC$16,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AC$16,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AC$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AD$16,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AD$16,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AD$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,dominios1!$A$10:$FM$45,$AE$16,FALSE),IF(G4=$P$19,VLOOKUP(G3,dominios2!$A$10:$FM$45,$AE$16,FALSE),IF(G4=$R$19,VLOOKUP(G3,dominios3!$A$10:$FM$45,$AE$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,dominios1!$A$10:$FM$45,$AF$16,FALSE),IF(G4=$P$19,VLOOKUP($G3,dominios2!$A$10:$FM$45,$AF$16,FALSE),IF(G4=$R$19,VLOOKUP($G3,dominios3!$A$10:$FM$45,$AF$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C3=\"\",E16=\"\",B16=\"\"),\"\",IF(G4=$O$19,VLOOKUP($G3,dominios1!$A$10:$FM$45,$AG$16,FALSE),IF(G4=$P$19,VLOOKUP($G3,dominios2!$A$10:$FM$45,$AG$16,FALSE),IF(G4=$R$19,VLOOKUP($G3,dominios3!$A$10:$FM$45,$AG$16,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"'FIA1'!V$13","v":"1.º"},"1.º",null,null,152,153,23,44,65,103,151]
[null,{"$f":"IF(OR($N$17=\"Sim\",G4=\"\"),\"\",IF(G4=$O$19,$X$2,IF(G4=$P$19,$X$2,$X$2)))","v":""},{"$f":"IF(OR($N$17=\"Sim\",C3=\"\",B17=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1periodo'!$A$10:$Z$45,$AA$17,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2periodo'!$A$10:$Z$45,$AA$17,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3periodo'!$A$10:$Z$45,$AA$17,FALSE),\"\"))))","v":""},{"$f":"IF(OR($N$17=\"Sim\",C3=\"\",E17=\"\"),\"\",SUM(D7:D16))","v":""},{"$f":"IF(OR($N$17=\"Sim\",C17=\"\",G4=\"\",COUNT($G3)=0),\"\",SUM(E7:E16))","v":""},{"$f":"IF(OR(C3=\"\",E17=\"\",B17=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1periodo'!$A$10:$Z$45,$AC$17,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2periodo'!$A$10:$Z$45,$AC$17,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3periodo'!$A$10:$Z$45,$AC$17,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E17=\"\",B17=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1periodo'!$A$10:$Z$45,$AD$17,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2periodo'!$A$10:$Z$45,$AD$17,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3periodo'!$A$10:$Z$45,$AD$17,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E17=\"\",B17=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1periodo'!$A$10:$Z$45,$AE$17,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2periodo'!$A$10:$Z$45,$AE$17,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3periodo'!$A$10:$Z$45,$AE$17,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E17=\"\",B17=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1periodo'!$A$10:$Z$45,$AF$17,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2periodo'!$A$10:$Z$45,$AF$17,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3periodo'!$A$10:$Z$45,$AF$17,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",E17=\"\",B17=\"\"),\"\",IF(G4=$O$19,VLOOKUP(G3,'1periodo'!$A$10:$Z$45,$AG$17,FALSE),IF(G4=$P$19,VLOOKUP(G3,'2periodo'!$A$10:$Z$45,$AG$17,FALSE),IF(G4=$R$19,VLOOKUP(G3,'3periodo'!$A$10:$Z$45,$AG$17,FALSE),\"\"))))","v":""},null,null,"← Ocultar os totais?","Sim",null,null,{"$f":"IF(esc=20, \"valores\", \"percentagem\")","v":"percentagem"},{"$nulls":5},{"$f":"'FIA1'!W$13","v":"2.º"},"2.º",null,null,14,null,4,6,8,10,12]
[null,"Observações:",{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"'FIA1'!$L$12","v":"Avaliação do fim do período"},{"$nulls":6},"Dados em",{"$nulls":8},{"$f":"'FIA1'!Y$13","v":"3.º"},{"$f":"IF(permod=mod,$R$19,$Q$19)","v":"1.º e 2.º"}]
[{"$nulls":5},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,null,"3.º",{"$nulls":3},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'1periodo'!D10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'2periodo'!D10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'1e2'!D10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'3periodo'!D10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'3periodo'!D10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'final'!D10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"},{"$nulls":4},{"$f":"IF(permod=per,$R$19,\"\")","v":"3.º"}]
[{"$nulls":5},{"$f":"M20","v":"Ed. Literária"},null,null,{"$f":"IFERROR(IF(COUNTBLANK($C3)=0,                               IF(I19=$O$19,IF(esc=bas,VLOOKUP($O20,niv,4),IF(esc=sec,VLOOKUP($O20,val,3),\"\")),                                                                 IF(I19=$P$19,IF(esc=bas,VLOOKUP($P20,niv,4),IF(esc=sec,VLOOKUP($P20,val,3),\"\")),                                                              IF(I19=$Q$19,IF(esc=bas,VLOOKUP($Q20,niv,4),IF(esc=sec,VLOOKUP($Q20,val,3),\"\")),                                                               IF(I19=$R$19,IF(esc=bas,VLOOKUP($R20,niv,4),IF(esc=sec,VLOOKUP($R20,val,3),\"\")),                                                               IF(I19=$S$19,IF(esc=bas,VLOOKUP($S20,niv,4),IF(esc=sec,VLOOKUP($S20,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B55","v":"Ed. Literária"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T20,FALSE)),\"\")","v":{"v":28.999840890259318,"d":"29.0"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T20,FALSE)),\"\")","v":{"v":33.19219642212617,"d":"33.2"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U20,FALSE)),\"\")","v":{"v":30.30995199396771,"d":"30.3"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T20,FALSE)),\"\")","v":{"v":22.42490842490842,"d":"22.4"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V20,FALSE)),\"\")","v":{"v":27.91015612512358,"d":"27.9"}},{"$f":"'FIA1'!AA14","v":4},{"$f":"'FIA1'!AB14","v":6},{"$f":"'FIA1'!AC14","v":7},null,{"$f":"IF(permod=per,$S$19,\"\")","v":"1.º, 2.º e 3.º"}]
[{"$nulls":5},{"$f":"M21","v":"Escrita"},null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$3)=0,                               IF(I$19=$O$19,IF(esc=bas,VLOOKUP($O21,niv,4),IF(esc=sec,VLOOKUP($O21,val,3),\"\")),                                                                 IF(I$19=$P$19,IF(esc=bas,VLOOKUP($P21,niv,4),IF(esc=sec,VLOOKUP($P21,val,3),\"\")),                                                              IF(I$19=$Q$19,IF(esc=bas,VLOOKUP($Q21,niv,4),IF(esc=sec,VLOOKUP($Q21,val,3),\"\")),                                                               IF(I$19=$R$19,IF(esc=bas,VLOOKUP($R21,niv,4),IF(esc=sec,VLOOKUP($R21,val,3),\"\")),                                                               IF(I$19=$S$19,IF(esc=bas,VLOOKUP($S21,niv,4),IF(esc=sec,VLOOKUP($S21,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"F"},{"$nulls":3},{"$f":"'FIA3'!B56","v":"Escrita"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T21,FALSE)),\"\")","v":{"v":9.4988344988345,"d":"9.5"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T21,FALSE)),\"\")","v":{"v":35.012387387387385,"d":"35.0"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U21,FALSE)),\"\")","v":{"v":15.502023413788118,"d":"15.5"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T21,FALSE)),\"\")","v":{"v":18.124999999999996,"d":"18.1"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V21,FALSE)),\"\")","v":{"v":16.001638001638,"d":"16.0"}},{"$f":"'FIA1'!AA15","v":6},{"$f":"'FIA1'!AB15","v":9},{"$f":"'FIA1'!AC15","v":11}]
[{"$nulls":5},"Gramática",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$3)=0,                               IF(I$19=$O$19,IF(esc=bas,VLOOKUP($O22,niv,4),IF(esc=sec,VLOOKUP($O22,val,3),\"\")),                                                                 IF(I$19=$P$19,IF(esc=bas,VLOOKUP($P22,niv,4),IF(esc=sec,VLOOKUP($P22,val,3),\"\")),                                                              IF(I$19=$Q$19,IF(esc=bas,VLOOKUP($Q22,niv,4),IF(esc=sec,VLOOKUP($Q22,val,3),\"\")),                                                               IF(I$19=$R$19,IF(esc=bas,VLOOKUP($R22,niv,4),IF(esc=sec,VLOOKUP($R22,val,3),\"\")),                                                               IF(I$19=$S$19,IF(esc=bas,VLOOKUP($S22,niv,4),IF(esc=sec,VLOOKUP($S22,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B57","v":"Gramática"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T22,FALSE)),\"\")","v":{"v":33.30066862180117,"d":"33.3"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T22,FALSE)),\"\")","v":{"v":24.507462686567166,"d":"24.5"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U22,FALSE)),\"\")","v":{"v":31.835134299262176,"d":"31.8"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T22,FALSE)),\"\")","v":{"v":46.77083333333333,"d":"46.8"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V22,FALSE)),\"\")","v":{"v":35.56905905777996,"d":"35.6"}},{"$f":"'FIA1'!AA16","v":8},{"$f":"'FIA1'!AB16","v":12},{"$f":"'FIA1'!AC16","v":15}]
[{"$nulls":5},"Leitura - 20%",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$3)=0,                               IF(I$19=$O$19,IF(esc=bas,VLOOKUP($O23,niv,4),IF(esc=sec,VLOOKUP($O23,val,3),\"\")),                                                                 IF(I$19=$P$19,IF(esc=bas,VLOOKUP($P23,niv,4),IF(esc=sec,VLOOKUP($P23,val,3),\"\")),                                                              IF(I$19=$Q$19,IF(esc=bas,VLOOKUP($Q23,niv,4),IF(esc=sec,VLOOKUP($Q23,val,3),\"\")),                                                               IF(I$19=$R$19,IF(esc=bas,VLOOKUP($R23,niv,4),IF(esc=sec,VLOOKUP($R23,val,3),\"\")),                                                               IF(I$19=$S$19,IF(esc=bas,VLOOKUP($S23,niv,4),IF(esc=sec,VLOOKUP($S23,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B58","v":"Leitura - 20%"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T23,FALSE)),\"\")","v":{"v":45.8760989010989,"d":"45.9"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T23,FALSE)),\"\")","v":{"v":56.45134073046694,"d":"56.5"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U23,FALSE)),\"\")","v":{"v":49.954510562253276,"d":"50.0"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T23,FALSE)),\"\")","v":{"v":31.111111111111114,"d":"31.1"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V23,FALSE)),\"\")","v":{"v":48.6419312017333,"d":"48.6"}},{"$f":"'FIA1'!AA17","v":10},{"$f":"'FIA1'!AB17","v":15},{"$f":"'FIA1'!AC17","v":19}]
[{"$nulls":5},"Oralidade - 20%",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$3)=0,                               IF(I$19=$O$19,IF(esc=bas,VLOOKUP($O24,niv,4),IF(esc=sec,VLOOKUP($O24,val,3),\"\")),                                                                 IF(I$19=$P$19,IF(esc=bas,VLOOKUP($P24,niv,4),IF(esc=sec,VLOOKUP($P24,val,3),\"\")),                                                              IF(I$19=$Q$19,IF(esc=bas,VLOOKUP($Q24,niv,4),IF(esc=sec,VLOOKUP($Q24,val,3),\"\")),                                                               IF(I$19=$R$19,IF(esc=bas,VLOOKUP($R24,niv,4),IF(esc=sec,VLOOKUP($R24,val,3),\"\")),                                                               IF(I$19=$S$19,IF(esc=bas,VLOOKUP($S24,niv,4),IF(esc=sec,VLOOKUP($S24,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"'FIA3'!B59","v":"Oralidade - 20%"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T24,FALSE)),\"\")","v":{"v":58.47777777777778,"d":"58.5"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T24,FALSE)),\"\")","v":{"v":40.980000000000004,"d":"41.0"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U24,FALSE)),\"\")","v":{"v":54.10333333333333,"d":"54.1"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T24,FALSE)),\"\")","v":{"v":52.38095238095239,"d":"52.4"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V24,FALSE)),\"\")","v":{"v":53.75885714285714,"d":"53.8"}},{"$f":"'FIA1'!AA18","v":12},{"$f":"'FIA1'!AB18","v":18},{"$f":"'FIA1'!AC18","v":23}]
[{"$nulls":5},"Atitudes",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$3)=0,                               IF(I$19=$O$19,IF(esc=bas,VLOOKUP($O25,niv,4),IF(esc=sec,VLOOKUP($O25,val,3),\"\")),                                                                 IF(I$19=$P$19,IF(esc=bas,VLOOKUP($P25,niv,4),IF(esc=sec,VLOOKUP($P25,val,3),\"\")),                                                              IF(I$19=$Q$19,IF(esc=bas,VLOOKUP($Q25,niv,4),IF(esc=sec,VLOOKUP($Q25,val,3),\"\")),                                                               IF(I$19=$R$19,IF(esc=bas,VLOOKUP($R25,niv,4),IF(esc=sec,VLOOKUP($R25,val,3),\"\")),                                                               IF(I$19=$S$19,IF(esc=bas,VLOOKUP($S25,niv,4),IF(esc=sec,VLOOKUP($S25,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"'FIA3'!B60","v":"Atitudes"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T25,FALSE)),\"\")","v":{"v":64.45687134502924,"d":"64.5"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T25,FALSE)),\"\")","v":{"v":74.72222222222221,"d":"74.7"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U25,FALSE)),\"\")","v":{"v":66.78101503759399,"d":"66.8"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T25,FALSE)),\"\")","v":{"v":58.135262033288356,"d":"58.1"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V25,FALSE)),\"\")","v":{"v":61.19654541365067,"d":"61.2"}},{"$f":"'FIA1'!AA19","v":21},{"$f":"'FIA1'!AB19","v":24},{"$f":"'FIA1'!AC19","v":31}]
[null,{"$f":"docn","v":"Docente:"},{"$f":"doc","v":"Demonstração"},null,null,"Avaliação global",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C3)=0,IF(I19=$O$19,VLOOKUP($G3,'1periodo'!$A$10:$W$45,$T$27,),IF(I19=$P$19,VLOOKUP($G3,'2periodo'!$A$10:$W$45,$T$27,),IF(I19=$Q$19,VLOOKUP($G3,'1e2'!$A$10:$AD$45,$U$27,),IF(I19=$R$19,VLOOKUP($G3,'3periodo'!$A$10:$W$45,$T$27,),IF(I19=$S$19,VLOOKUP($G3,final!$A$10:$AM$45,$V$27,),\"\"))))),\"\"),\"\")","v":2},{"$nulls":3},{"$f":"'FIA3'!B61","v":"Avaliação global"},null,{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$T26,FALSE)),\"\")","v":{"v":35.23064413795433,"d":"35.2"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$T26,FALSE)),\"\")","v":{"v":38.02867744530954,"d":"38.0"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$U26,FALSE)),\"\")","v":{"v":36.34099072052092,"d":"36.3"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$T26,FALSE)),\"\")","v":{"v":34.16256105006105,"d":"34.2"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$V26,FALSE)),\"\")","v":{"v":36.3763283058264,"d":"36.4"}},{"$f":"'FIA1'!AA20","v":22},{"$f":"'FIA1'!AB20","v":29},{"$f":"'FIA1'!AC20","v":38}]
[{"$nulls":19},{"$f":"'FIA1'!AA22","v":23},{"$f":"'FIA1'!AB22","v":30},{"$f":"'FIA1'!AC22","v":39}]

{"sheet":"FIA3","index":51,"n_rows":100,"n_cols":33,"rows_kept":100,"merged":[[0,1,0,9],[1,1,1,7],[1,8,1,9],[2,2,2,4],[2,8,2,9],[2,13,2,14],[2,15,2,18],[3,2,3,4],[3,8,3,9],[5,12,23,14],[18,2,18,4],[18,8,18,9],[27,12,33,14],[35,1,35,9],[36,1,36,7],[36,8,36,9],[37,2,37,4],[37,8,37,9],[52,5,52,6],[52,7,52,8],[53,1,53,4],[54,1,54,4],[55,1,55,4],[56,1,56,4],[57,1,57,4],[58,1,58,4],[59,1,59,4],[60,1,60,4],[61,1,61,4],[62,2,62,4],[62,6,62,8]]}
[null,{"$f":"'FIA1'!B2:R2","v":"FICHA INDIVIDUAL DO ALUNO"},{"$nulls":21},"Outros"]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"},{"$nulls":4},{"$f":"ENTRADA!T5","v":0},{"$nulls":9},"TOTAIS   "]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Carla",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C3=\"\",\"\",(VLOOKUP(C3,tabela3,3,FALSE)))","v":3},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"},{"$nulls":4},"Sínteses",null,{"$f":"HYPERLINK(\"#mail!c1:j1\",'FIA1'!T9)","v":"Operações em massa"}]
[null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},null,null,{"$f":"permod","v":"PERÍODO"},{"$f":"'FIA1'!V13","v":"1.º"},"Data: ",{"$f":"TODAY()","v":"2023-08-22"},{"$nulls":3},"FIA 3"]
[]
[null,{"$f":"'FIA2'!B6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",{"$f":"IF(COUNTBLANK(definicoes!B$8)=0,definicoes!B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(COUNTBLANK(definicoes!B$9)=0,definicoes!B$9,\"\")","v":"Escrita"},{"$f":"IF(COUNTBLANK(definicoes!B$10)=0,definicoes!B$10,\"\")","v":"Gramática"},{"$f":"IF(dd=\"\",ddd,dd)","v":"Leitura"},{"$f":"IF(ee=\"\",eee,ee)","v":"Oralidade"},null,null,"Esta folha pretende mostrar o maior número de informações de um aluno ao longo do ano de forma a permitir ao professor uma melhor análise.\nNesta folha só é possível preencher/imprimir a situação de um aluno de cada vez. Estes dados ocupam uma página A4 inteira. Para escolher o aluno, basta selecionar o nome e o(s) momento(s) a que se reportam que os dados aparecerão automaticamente.\n Para saber o que pode fazer mais, leia os comentários da células.",{"$nulls":9},{"$f":"definicoes!D$31","v":1},{"$f":"definicoes!E$31","v":"F"}]
[null,{"$f":"IF(OR($G4=\"\",C7=\"\"),\"\",ENTRADA!$G$8)","v":""},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'1Ava1'!$B$10:$BZ$45,$AA$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E7=\"\",B7=\"\"),\"\",VLOOKUP($G$3,'1Ava1'!$B$10:$BZ$45,$AB$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",C7=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G$3,'1Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E7=\"\",B7=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E7=\"\",B7=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E7=\"\",B7=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E7=\"\",B7=\"\"),\"\",VLOOKUP($G$3,'1Ava1'!$B$10:$BZ$45,$AF$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E7=\"\",B7=\"\"),\"\",VLOOKUP($G$3,'1Ava1'!$B$10:$BZ$45,$AG$7,FALSE))","v":""},{"$nulls":12},{"$f":"definicoes!D$32","v":2},{"$f":"definicoes!E$32","v":"NS"},null,null,{"$f":"'FIA2'!AA7","v":41},{"$f":"'FIA2'!AB7","v":51},{"$f":"'FIA2'!AC7","v":12},{"$f":"'FIA2'!AD7","v":33},{"$f":"'FIA2'!AE7","v":54},{"$f":"'FIA2'!AF7","v":52},{"$f":"'FIA2'!AG7","v":53}]
[{"$f":"M4&\"(global)\"&\" - \"&C3&\" - \"&mail","v":"FIA 3(global) - Carla - 9.º D_POR - 2023-2024"},{"$f":"IF(OR($G4=\"\",C8=\"\"),\"\",ENTRADA!$I$8)","v":21},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'2Ava1'!$B$10:$BZ$45,$AA$7,FALSE))","v":{"v":59.93589743589743,"d":"60"}},{"$f":"IF(OR($C$3=\"\",E8=\"\",B8=\"\"),\"\",VLOOKUP($G$3,'2Ava1'!$B$10:$BZ$45,$AB$7,FALSE))","v":19},{"$f":"IF(OR($C$3=\"\",C8=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'2Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":19},{"$f":"IF(OR($C$3=\"\",E8=\"\",B8=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$8,FALSE))","v":{"v":83.33333333333333,"d":"83.3"}},{"$f":"IF(OR($C$3=\"\",E8=\"\",B8=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$8,FALSE))","v":{"v":56.666666666666664,"d":"56.7"}},{"$f":"IF(OR($C$3=\"\",E8=\"\",B8=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$8,FALSE))","v":{"v":25,"d":"25.0"}},{"$f":"IF(OR($C$3=\"\",E8=\"\",B8=\"\"),\"\",VLOOKUP($G$3,'2Ava1'!$B$10:$BZ$45,$AF$7,FALSE))","v":{"v":84.61538461538461,"d":"84.6"}},{"$f":"IF(OR($C$3=\"\",E8=\"\",B8=\"\"),\"\",VLOOKUP($G$3,'2Ava1'!$B$10:$BZ$45,$AG$7,FALSE))","v":""},{"$nulls":12},{"$f":"definicoes!D$33","v":3},{"$f":"definicoes!E$33","v":"ST"},null,null,{"$f":"'FIA2'!AA8","v":41},{"$f":"'FIA2'!AB8","v":51},{"$f":"'FIA2'!AC8","v":13},{"$f":"'FIA2'!AD8","v":34},{"$f":"'FIA2'!AE8","v":55},{"$f":"'FIA2'!AF8","v":52},{"$f":"'FIA2'!AG8","v":53}]
[null,{"$f":"IF(OR($G4=\"\",C9=\"\"),\"\",ENTRADA!$K$8)","v":31},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'3Ava1'!$B$10:$BZ$45,$AA$7,FALSE))","v":{"v":61.84581320450886,"d":"62"}},{"$f":"IF(OR($C$3=\"\",E9=\"\",B9=\"\"),\"\",VLOOKUP($G$3,'3Ava1'!$B$10:$BZ$45,$AB$7,FALSE))","v":15},{"$f":"IF(OR($C$3=\"\",C9=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'3Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":15},{"$f":"IF(OR($C$3=\"\",E9=\"\",B9=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$9,FALSE))","v":{"v":43.47826086956522,"d":"43.5"}},{"$f":"IF(OR($C$3=\"\",E9=\"\",B9=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$9,FALSE))","v":{"v":53.333333333333336,"d":"53.3"}},{"$f":"IF(OR($C$3=\"\",E9=\"\",B9=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$9,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E9=\"\",B9=\"\"),\"\",VLOOKUP($G$3,'3Ava1'!$B$10:$BZ$45,$AF$7,FALSE))","v":{"v":73.33333333333333,"d":"73.3"}},{"$f":"IF(OR($C$3=\"\",E9=\"\",B9=\"\"),\"\",VLOOKUP($G$3,'3Ava1'!$B$10:$BZ$45,$AG$7,FALSE))","v":87.5},{"$nulls":12},{"$f":"definicoes!D$34","v":4},{"$f":"definicoes!E$34","v":"SB"},null,null,{"$f":"'FIA2'!AA9","v":41},{"$f":"'FIA2'!AB9","v":51},{"$f":"'FIA2'!AC9","v":14},{"$f":"'FIA2'!AD9","v":35},{"$f":"'FIA2'!AE9","v":56},{"$f":"'FIA2'!AF9","v":52},{"$f":"'FIA2'!AG9","v":53}]
[null,{"$f":"IF(OR($G4=\"\",C10=\"\"),\"\",ENTRADA!$G$9)","v":41},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'4ava1'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":66.66666666666667,"d":"67"}},{"$f":"IF(OR($C$3=\"\",E10=\"\",B10=\"\"),\"\",VLOOKUP($G$3,'4ava1'!$B$10:$CJ$45,$AB$10,FALSE))","v":6},{"$f":"IF(OR($C$3=\"\",C10=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'4ava1'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":6},{"$f":"IF(OR($C$3=\"\",E10=\"\",B10=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E10=\"\",B10=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E10=\"\",B10=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$10,FALSE))","v":{"v":66.66666666666667,"d":"66.7"}},{"$f":"IF(OR($C$3=\"\",E10=\"\",B10=\"\"),\"\",VLOOKUP($G$3,'4ava1'!$B$10:$CJ$45,$AF$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E10=\"\",B10=\"\"),\"\",VLOOKUP($G$3,'4ava1'!$B$10:$CJ$45,$AG$10,FALSE))","v":""},{"$nulls":12},{"$f":"definicoes!D$35","v":5},{"$f":"definicoes!E$35","v":"EX"},null,null,{"$f":"'FIA2'!AA10","v":42},{"$f":"'FIA2'!AB10","v":44},{"$f":"'FIA2'!AC10","v":15},{"$f":"'FIA2'!AD10","v":36},{"$f":"'FIA2'!AE10","v":57},{"$f":"'FIA2'!AF10","v":46},{"$f":"'FIA2'!AG10","v":47}]
[null,{"$f":"IF(OR($G4=\"\",C11=\"\"),\"\",ENTRADA!$I$9)","v":51},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'5ava1'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":17.307692307692307,"d":"17"}},{"$f":"IF(OR($C$3=\"\",E11=\"\",B11=\"\"),\"\",VLOOKUP($G$3,'5ava1'!$B$10:$CJ$45,$AB$10,FALSE))","v":5},{"$f":"IF(OR($C$3=\"\",C11=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'5ava1'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":9},{"$f":"IF(OR($C$3=\"\",E11=\"\",B11=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$11,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E11=\"\",B11=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$11,FALSE))","v":{"v":25,"d":"25.0"}},{"$f":"IF(OR($C$3=\"\",E11=\"\",B11=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$11,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E11=\"\",B11=\"\"),\"\",VLOOKUP($G$3,'5ava1'!$B$10:$CJ$45,$AF$10,FALSE))","v":{"v":76.92307692307692,"d":"76.9"}},{"$f":"IF(OR($C$3=\"\",E11=\"\",B11=\"\"),\"\",VLOOKUP($G$3,'5ava1'!$B$10:$CJ$45,$AG$10,FALSE))","v":{"v":25,"d":"25.0"}},{"$nulls":16},{"$f":"'FIA2'!AA11","v":42},{"$f":"'FIA2'!AB11","v":44},{"$f":"'FIA2'!AC11","v":16},{"$f":"'FIA2'!AD11","v":37},{"$f":"'FIA2'!AE11","v":58},{"$f":"'FIA2'!AF11","v":46},{"$f":"'FIA2'!AG11","v":47}]
[null,{"$f":"IF(OR($G4=\"\",C12=\"\"),\"\",ENTRADA!$K$9)","v":61},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'6ava1'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":49.968434343434346,"d":"50"}},{"$f":"IF(OR($C$3=\"\",E12=\"\",B12=\"\"),\"\",VLOOKUP($G$3,'6ava1'!$B$10:$CJ$45,$AB$10,FALSE))","v":6},{"$f":"IF(OR($C$3=\"\",C12=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'6ava1'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":6},{"$f":"IF(OR($C$3=\"\",E12=\"\",B12=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$12,FALSE))","v":{"v":93.75,"d":"93.8"}},{"$f":"IF(OR($C$3=\"\",E12=\"\",B12=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$12,FALSE))","v":{"v":25,"d":"25.0"}},{"$f":"IF(OR($C$3=\"\",E12=\"\",B12=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$12,FALSE))","v":{"v":50,"d":"50.0"}},{"$f":"IF(OR($C$3=\"\",E12=\"\",B12=\"\"),\"\",VLOOKUP($G$3,'6ava1'!$B$10:$CJ$45,$AF$10,FALSE))","v":{"v":31.111111111111107,"d":"31.1"}},{"$f":"IF(OR($C$3=\"\",E12=\"\",B12=\"\"),\"\",VLOOKUP($G$3,'6ava1'!$B$10:$CJ$45,$AG$10,FALSE))","v":{"v":50,"d":"50.0"}},{"$nulls":16},{"$f":"'FIA2'!AA12","v":42},{"$f":"'FIA2'!AB12","v":44},{"$f":"'FIA2'!AC12","v":17},{"$f":"'FIA2'!AD12","v":38},{"$f":"'FIA2'!AE12","v":59},{"$f":"'FIA2'!AF12","v":46},{"$f":"'FIA2'!AG12","v":47}]
[null,{"$f":"IF(OR($G4=\"\",C13=\"\"),\"\",ENTRADA!$G$10)","v":71},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'7ava1'!$B$10:$BZ$45,$AA$13,FALSE))","v":{"v":48.91984490211034,"d":"49"}},{"$f":"IF(OR($C$3=\"\",E13=\"\",B13=\"\"),\"\",VLOOKUP($G$3,'7ava1'!$B$10:$BZ$45,$AB$13,FALSE))","v":10},{"$f":"IF(OR($C$3=\"\",C13=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'7ava1'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":10},{"$f":"IF(OR($C$3=\"\",E13=\"\",B13=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$13,FALSE))","v":{"v":77.77777777777777,"d":"77.8"}},{"$f":"IF(OR($C$3=\"\",E13=\"\",B13=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$13,FALSE))","v":{"v":65.21739130434783,"d":"65.2"}},{"$f":"IF(OR($C$3=\"\",E13=\"\",B13=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$13,FALSE))","v":{"v":48.68421052631579,"d":"48.7"}},{"$f":"IF(OR($C$3=\"\",E13=\"\",B13=\"\"),\"\",VLOOKUP($G$3,'7ava1'!$B$10:$BZ$45,$AF$13,FALSE))","v":{"v":4,"d":"4.0"}},{"$f":"IF(OR($C$3=\"\",E13=\"\",B13=\"\"),\"\",VLOOKUP($G$3,'7ava1'!$B$10:$BZ$45,$AG$13,FALSE))","v":""},{"$nulls":13},"%",null,null,{"$f":"'FIA2'!AA13","v":41},{"$f":"'FIA2'!AB13","v":51},{"$f":"'FIA2'!AC13","v":18},{"$f":"'FIA2'!AD13","v":39},{"$f":"'FIA2'!AE13","v":60},{"$f":"'FIA2'!AF13","v":52},{"$f":"'FIA2'!AG13","v":53}]
[null,{"$f":"IF(OR($G4=\"\",C14=\"\"),\"\",ENTRADA!$I$10)","v":81},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'8ava1'!$B$10:$BZ$45,$AA$13,FALSE))","v":{"v":41.666666666666664,"d":"42"}},{"$f":"IF(OR($C$3=\"\",E14=\"\",B14=\"\"),\"\",VLOOKUP($G$3,'8ava1'!$B$10:$BZ$45,$AB$13,FALSE))","v":7},{"$f":"IF(OR($C$3=\"\",C14=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'8ava1'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":10},{"$f":"IF(OR($C$3=\"\",E14=\"\",B14=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$14,FALSE))","v":{"v":53.57142857142857,"d":"53.6"}},{"$f":"IF(OR($C$3=\"\",E14=\"\",B14=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$14,FALSE))","v":{"v":21.428571428571427,"d":"21.4"}},{"$f":"IF(OR($C$3=\"\",E14=\"\",B14=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$14,FALSE))","v":{"v":50,"d":"50.0"}},{"$f":"IF(OR($C$3=\"\",E14=\"\",B14=\"\"),\"\",VLOOKUP($G$3,'8ava1'!$B$10:$BZ$45,$AF$13,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E14=\"\",B14=\"\"),\"\",VLOOKUP($G$3,'8ava1'!$B$10:$BZ$45,$AG$13,FALSE))","v":{"v":66.66666666666666,"d":"66.7"}},{"$nulls":16},{"$f":"'FIA2'!AA14","v":41},{"$f":"'FIA2'!AB14","v":51},{"$f":"'FIA2'!AC14","v":19},{"$f":"'FIA2'!AD14","v":40},{"$f":"'FIA2'!AE14","v":61},{"$f":"'FIA2'!AF14","v":52},{"$f":"'FIA2'!AG14","v":53}]
[null,{"$f":"IF(OR($G4=\"\",C15=\"\"),\"\",ENTRADA!$K$10)","v":91},{"$f":"IF(C$3=\"\",\"\",VLOOKUP($G$3,'9ava1'!$B$10:$BZ$45,$AA$13,FALSE))","v":{"v":31.84345287739783,"d":"32"}},{"$f":"IF(OR($C$3=\"\",E15=\"\",B15=\"\"),\"\",VLOOKUP($G$3,'9ava1'!$B$10:$BZ$45,$AB$13,FALSE))","v":12},{"$f":"IF(OR($C$3=\"\",C15=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'9ava1'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":19},{"$f":"IF(OR($C$3=\"\",E15=\"\",B15=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$15,FALSE))","v":{"v":41.81818181818182,"d":"41.8"}},{"$f":"IF(OR($C$3=\"\",E15=\"\",B15=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$15,FALSE))","v":{"v":20,"d":"20.0"}},{"$f":"IF(OR($C$3=\"\",E15=\"\",B15=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$15,FALSE))","v":{"v":22.39908256880734,"d":"22.4"}},{"$f":"IF(OR($C$3=\"\",E15=\"\",B15=\"\"),\"\",VLOOKUP($G$3,'9ava1'!$B$10:$BZ$45,$AF$13,FALSE))","v":{"v":40,"d":"40.0"}},{"$f":"IF(OR($C$3=\"\",E15=\"\",B15=\"\"),\"\",VLOOKUP($G$3,'9ava1'!$B$10:$BZ$45,$AG$13,FALSE))","v":{"v":35,"d":"35.0"}},{"$nulls":13},"1.º",null,null,{"$f":"'FIA2'!AA15","v":41},{"$f":"'FIA2'!AB15","v":51},{"$f":"'FIA2'!AC15","v":20},{"$f":"'FIA2'!AD15","v":41},{"$f":"'FIA2'!AE15","v":62},{"$f":"'FIA2'!AF15","v":52},{"$f":"'FIA2'!AG15","v":53}]
[null,{"$f":"IF(E16=\"\",\"\",$X$1)","v":""},{"$f":"IF(OR($C$3=\"\",D16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AA$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",B16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AB$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",COUNT($G$3)=0),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AB$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E16=\"\",B16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AC$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E16=\"\",B16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AD$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E16=\"\",B16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AE$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E16=\"\",B16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AF$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E16=\"\",B16=\"\"),\"\",VLOOKUP($G$3,dominios1!$A$10:$FM$45,$AG$16,FALSE))","v":""},{"$nulls":13},"2.º",null,null,{"$f":"'FIA2'!AA16","v":152},{"$f":"'FIA2'!AB16","v":153},{"$f":"'FIA2'!AC16","v":23},{"$f":"'FIA2'!AD16","v":44},{"$f":"'FIA2'!AE16","v":65},{"$f":"'FIA2'!AF16","v":103},{"$f":"'FIA2'!AG16","v":151}]
[null,{"$f":"IF(G3=\"\",\"\",$X$2)","v":"TOTAIS   "},{"$f":"IF(OR($C$3=\"\",B17=\"\"),\"\",VLOOKUP($G$3,'1periodo'!$A$10:$Z$45,$AA$17,FALSE))","v":{"v":42.358529963983955,"d":"42.4"}},{"$f":"IF(OR($C$3=\"\",E17=\"\"),\"\",SUM(D7:D16,FALSE))","v":80},{"$f":"IF(OR(C17=\"\",COUNT($G$3)=0),\"\",SUM(E7:E16,FALSE))","v":94},{"$f":"IF(OR($C$3=\"\",E17=\"\",B17=\"\"),\"\",VLOOKUP($G$3,'1periodo'!$A$10:$Z$45,$AC$17,FALSE))","v":{"v":60.598200109069666,"d":"60.6"}},{"$f":"IF(OR($C$3=\"\",E17=\"\",B17=\"\"),\"\",VLOOKUP($G$3,'1periodo'!$A$10:$Z$45,$AD$17,FALSE))","v":{"v":40.506450071667466,"d":"40.5"}},{"$f":"IF(OR($C$3=\"\",E17=\"\",B17=\"\"),\"\",VLOOKUP($G$3,'1periodo'!$A$10:$Z$45,$AE$17,FALSE))","v":{"v":26.274995976178978,"d":"26.3"}},{"$f":"IF(OR($C$3=\"\",E17=\"\",B17=\"\"),\"\",VLOOKUP($G$3,'1periodo'!$A$10:$Z$45,$AF$17,FALSE))","v":{"v":30.1074481074481,"d":"30.1"}},{"$f":"IF(OR($C$3=\"\",E17=\"\",B17=\"\"),\"\",VLOOKUP($G$3,'1periodo'!$A$10:$Z$45,$AG$17,FALSE))","v":{"v":54.30555555555556,"d":"54.3"}},{"$nulls":13},"1.º e 2.º",null,null,{"$f":"'FIA2'!AA17","v":14},{"$f":"'FIA2'!AB17","v":0},{"$f":"'FIA2'!AC17","v":4},{"$f":"'FIA2'!AD17","v":6},{"$f":"'FIA2'!AE17","v":8},10,12]
[{"$nulls":23},"3.º"]
[{"$nulls":23},"1.º, 2.º e 3.º"]
[{"$nulls":5},{"$f":"F4","v":"PERÍODO"},{"$f":"'FIA1'!W13","v":"2.º"}]
[]
[null,{"$f":"'FIA2'!B6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",{"$f":"F6","v":"Ed. Literária"},{"$f":"G6","v":"Escrita"},"Gramática",{"$f":"I6","v":"Leitura"},{"$f":"J6","v":"Oralidade"}]
[null,{"$f":"IF(OR($G20=\"\",C23=\"\"),\"\",ENTRADA!$G$15)","v":12},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'1ava2'!$B$10:$BZ$45,$AA$7,FALSE))","v":{"v":47.27272727272727,"d":"47"}},{"$f":"IF(OR($C$3=\"\",E23=\"\",B23=\"\"),\"\",VLOOKUP($G$3,'1ava2'!$B$10:$BZ$45,$AB$7,FALSE))","v":15},{"$f":"IF(OR($C$3=\"\",C23=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'1ava2'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":15},{"$f":"IF(OR($C$3=\"\",E23=\"\",B23=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$7,FALSE))","v":{"v":54.54545454545455,"d":"54.5"}},{"$f":"IF(OR($C$3=\"\",E23=\"\",B23=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$7,FALSE))","v":{"v":40,"d":"40.0"}},{"$f":"IF(OR($C$3=\"\",E23=\"\",B23=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E23=\"\",B23=\"\"),\"\",VLOOKUP($G$3,'1ava2'!$B$10:$BZ$45,$AF$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E23=\"\",B23=\"\"),\"\",VLOOKUP($G$3,'1ava2'!$B$10:$BZ$45,$AG$7,FALSE))","v":""}]
[null,{"$f":"IF(OR($G20=\"\",C24=\"\"),\"\",ENTRADA!$I$15)","v":""},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'2ava2'!$B$10:$BZ$45,$AA$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E24=\"\",B24=\"\"),\"\",VLOOKUP($G$3,'2ava2'!$B$10:$BZ$45,$AB$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",C24=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'2ava2'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E24=\"\",B24=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$8,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E24=\"\",B24=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$8,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E24=\"\",B24=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$8,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E24=\"\",B24=\"\"),\"\",VLOOKUP($G$3,'2ava2'!$B$10:$BZ$45,$AF$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E24=\"\",B24=\"\"),\"\",VLOOKUP($G$3,'2ava2'!$B$10:$BZ$45,$AG$7,FALSE))","v":""}]
[null,{"$f":"IF(OR($G20=\"\",C25=\"\"),\"\",ENTRADA!$K$15)","v":32},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'3ava2'!$B$10:$BZ$45,$AA$7,FALSE))","v":{"v":62.84382284382285,"d":"63"}},{"$f":"IF(OR($C$3=\"\",E25=\"\",B25=\"\"),\"\",VLOOKUP($G$3,'3ava2'!$B$10:$BZ$45,$AB$7,FALSE))","v":4},{"$f":"IF(OR($C$3=\"\",C25=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'3ava2'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":4},{"$f":"IF(OR($C$3=\"\",E25=\"\",B25=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$9,FALSE))","v":{"v":66.66666666666667,"d":"66.7"}},{"$f":"IF(OR($C$3=\"\",E25=\"\",B25=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$9,FALSE))","v":{"v":64,"d":"64.0"}},{"$f":"IF(OR($C$3=\"\",E25=\"\",B25=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$9,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E25=\"\",B25=\"\"),\"\",VLOOKUP($G$3,'3ava2'!$B$10:$BZ$45,$AF$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E25=\"\",B25=\"\"),\"\",VLOOKUP($G$3,'3ava2'!$B$10:$BZ$45,$AG$7,FALSE))","v":{"v":54.54545454545454,"d":"54.5"}}]
[null,{"$f":"IF(OR($G20=\"\",C26=\"\"),\"\",ENTRADA!$G$16)","v":42},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'4ava2'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":80.86967545638944,"d":"81"}},{"$f":"IF(OR($C$3=\"\",E26=\"\",B26=\"\"),\"\",VLOOKUP($G$3,'4ava2'!$B$10:$CJ$45,$AB$10,FALSE))","v":7},{"$f":"IF(OR($C$3=\"\",C26=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'4ava2'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":7},{"$f":"IF(OR($C$3=\"\",E26=\"\",B26=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E26=\"\",B26=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E26=\"\",B26=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$10,FALSE))","v":{"v":73.52941176470588,"d":"73.5"}},{"$f":"IF(OR($C$3=\"\",E26=\"\",B26=\"\"),\"\",VLOOKUP($G$3,'4ava2'!$B$10:$CJ$45,$AF$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E26=\"\",B26=\"\"),\"\",VLOOKUP($G$3,'4ava2'!$B$10:$CJ$45,$AG$10,FALSE))","v":{"v":93.10344827586205,"d":"93.1"}}]
[null,{"$f":"IF(OR($G20=\"\",C27=\"\"),\"\",ENTRADA!$I$16)","v":52},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'5ava2'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":74.76990796318526,"d":"75"}},{"$f":"IF(OR($C$3=\"\",E27=\"\",B27=\"\"),\"\",VLOOKUP($G$3,'5ava2'!$B$10:$CJ$45,$AB$10,FALSE))","v":8},{"$f":"IF(OR($C$3=\"\",C27=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'5ava2'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":8},{"$f":"IF(OR($C$3=\"\",E27=\"\",B27=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$11,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E27=\"\",B27=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$11,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E27=\"\",B27=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$11,FALSE))","v":{"v":80.3921568627451,"d":"80.4"}},{"$f":"IF(OR($C$3=\"\",E27=\"\",B27=\"\"),\"\",VLOOKUP($G$3,'5ava2'!$B$10:$CJ$45,$AF$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E27=\"\",B27=\"\"),\"\",VLOOKUP($G$3,'5ava2'!$B$10:$CJ$45,$AG$10,FALSE))","v":{"v":60.714285714285715,"d":"60.7"}}]
[null,{"$f":"IF(OR($G20=\"\",C28=\"\"),\"\",ENTRADA!$K$16)","v":62},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'6ava2'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":73.53976073187894,"d":"74"}},{"$f":"IF(OR($C$3=\"\",E28=\"\",B28=\"\"),\"\",VLOOKUP($G$3,'6ava2'!$B$10:$CJ$45,$AB$10,FALSE))","v":7},{"$f":"IF(OR($C$3=\"\",C28=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'6ava2'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":7},{"$f":"IF(OR($C$3=\"\",E28=\"\",B28=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$12,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E28=\"\",B28=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$12,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E28=\"\",B28=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$12,FALSE))","v":{"v":65.71428571428571,"d":"65.7"}},{"$f":"IF(OR($C$3=\"\",E28=\"\",B28=\"\"),\"\",VLOOKUP($G$3,'6ava2'!$B$10:$CJ$45,$AF$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E28=\"\",B28=\"\"),\"\",VLOOKUP($G$3,'6ava2'!$B$10:$CJ$45,$AG$10,FALSE))","v":{"v":93.10344827586206,"d":"93.1"}},null,null,{"$f":"'FIA1'!T4","v":"Pode enviar esta FIA aos alunos ou EE com um só clique. Use a ligação \"Operações em massa\" para saber mais."}]
[null,{"$f":"IF(OR($G20=\"\",C29=\"\"),\"\",ENTRADA!$G$17)","v":72},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'7ava2'!$B$10:$BZ$45,$AA$13,FALSE))","v":{"v":34.42739959518482,"d":"34"}},{"$f":"IF(OR($C$3=\"\",E29=\"\",B29=\"\"),\"\",VLOOKUP($G$3,'7ava2'!$B$10:$BZ$45,$AB$13,FALSE))","v":4},{"$f":"IF(OR($C$3=\"\",C29=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'7ava2'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":22},{"$f":"IF(OR($C$3=\"\",E29=\"\",B29=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$13,FALSE))","v":{"v":32.51006711409396,"d":"32.5"}},{"$f":"IF(OR($C$3=\"\",E29=\"\",B29=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$13,FALSE))","v":{"v":70,"d":"70.0"}},{"$f":"IF(OR($C$3=\"\",E29=\"\",B29=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$13,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E29=\"\",B29=\"\"),\"\",VLOOKUP($G$3,'7ava2'!$B$10:$BZ$45,$AF$13,FALSE))","v":{"v":35.714285714285715,"d":"35.7"}},{"$f":"IF(OR($C$3=\"\",E29=\"\",B29=\"\"),\"\",VLOOKUP($G$3,'7ava2'!$B$10:$BZ$45,$AG$13,FALSE))","v":""}]
[null,{"$f":"IF(OR($G20=\"\",C30=\"\"),\"\",ENTRADA!$I$17)","v":""},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'8ava2'!$B$10:$BZ$45,$AA$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E30=\"\",B30=\"\"),\"\",VLOOKUP($G$3,'8ava2'!$B$10:$BZ$45,$AB$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",C30=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'8ava2'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E30=\"\",B30=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$14,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E30=\"\",B30=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$14,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E30=\"\",B30=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$14,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E30=\"\",B30=\"\"),\"\",VLOOKUP($G$3,'8ava2'!$B$10:$BZ$45,$AF$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E30=\"\",B30=\"\"),\"\",VLOOKUP($G$3,'8ava2'!$B$10:$BZ$45,$AG$13,FALSE))","v":""}]
[null,{"$f":"IF(OR($G20=\"\",C31=\"\"),\"\",ENTRADA!$K$17)","v":92},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'9ava2'!$B$10:$BZ$45,$AA$13,FALSE))","v":{"v":39.09264078590599,"d":"39"}},{"$f":"IF(OR($C$3=\"\",E31=\"\",B31=\"\"),\"\",VLOOKUP($G$3,'9ava2'!$B$10:$BZ$45,$AB$13,FALSE))","v":16},{"$f":"IF(OR($C$3=\"\",C31=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'9ava2'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":26},{"$f":"IF(OR($C$3=\"\",E31=\"\",B31=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$15,FALSE))","v":{"v":25.894736842105264,"d":"25.9"}},{"$f":"IF(OR($C$3=\"\",E31=\"\",B31=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$15,FALSE))","v":{"v":35.486486486486484,"d":"35.5"}},{"$f":"IF(OR($C$3=\"\",E31=\"\",B31=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$15,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E31=\"\",B31=\"\"),\"\",VLOOKUP($G$3,'9ava2'!$B$10:$BZ$45,$AF$13,FALSE))","v":{"v":36.96116504854369,"d":"37.0"}},{"$f":"IF(OR($C$3=\"\",E31=\"\",B31=\"\"),\"\",VLOOKUP($G$3,'9ava2'!$B$10:$BZ$45,$AG$13,FALSE))","v":84.3}]
[null,{"$f":"IF(E32=\"\",\"\",$X$1)","v":""},{"$f":"IF(OR($C$3=\"\",D32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$EW$44,$AA$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",B32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AB$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",COUNT($G$3)=0),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AB$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E32=\"\",B32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AC$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E32=\"\",B32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AD$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E32=\"\",B32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AE$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E32=\"\",B32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AF$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E32=\"\",B32=\"\"),\"\",VLOOKUP($G$3,dominios2!$A$10:$FM$45,$AG$16,FALSE))","v":""}]
[null,{"$f":"IF(G3=\"\",\"\",$X$2)","v":"TOTAIS   "},{"$f":"IF(OR($C$3=\"\",B33=\"\"),\"\",VLOOKUP($G$3,'2periodo'!$A$10:$Z$45,$AA$17,FALSE))","v":{"v":52.9132487851264,"d":"52.9"}},{"$f":"IF(OR($C$3=\"\",E33=\"\"),\"\",SUM(D23:D32))","v":61},{"$f":"IF(OR(C33=\"\",COUNT($G$3)=0),\"\",SUM(E23:E32))","v":89},{"$f":"IF(OR($C$3=\"\",E33=\"\",B33=\"\"),\"\",VLOOKUP($G$3,'2periodo'!$A$10:$Z$45,$AC$17,FALSE))","v":{"v":44.90423129208011,"d":"44.9"}},{"$f":"IF(OR($C$3=\"\",E33=\"\",B33=\"\"),\"\",VLOOKUP($G$3,'2periodo'!$A$10:$Z$45,$AD$17,FALSE))","v":{"v":52.37162162162162,"d":"52.4"}},{"$f":"IF(OR($C$3=\"\",E33=\"\",B33=\"\"),\"\",VLOOKUP($G$3,'2periodo'!$A$10:$Z$45,$AE$17,FALSE))","v":{"v":54.90896358543418,"d":"54.9"}},{"$f":"IF(OR($C$3=\"\",E33=\"\",B33=\"\"),\"\",VLOOKUP($G$3,'2periodo'!$A$10:$Z$45,$AF$17,FALSE))","v":{"v":36.3377253814147,"d":"36.3"}},{"$f":"IF(OR($C$3=\"\",E33=\"\",B33=\"\"),\"\",VLOOKUP($G$3,'2periodo'!$A$10:$Z$45,$AG$17,FALSE))","v":{"v":76.04370204508135,"d":"76.0"}}]
[]
[]
[]
[]
[]
[{"$nulls":5},{"$f":"F4","v":"PERÍODO"},{"$f":"'FIA1'!Y13","v":"3.º"}]
[{"$f":"IF(permod=SEM,\"\",1)","v":1}]
[null,{"$f":"'FIA2'!B6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",{"$f":"F6","v":"Ed. Literária"},{"$f":"G6","v":"Escrita"},"Gramática",{"$f":"I6","v":"Leitura"},{"$f":"J6","v":"Oralidade"}]
[null,{"$f":"IF(OR($G39=\"\",C42=\"\"),\"\",ENTRADA!$G$24)","v":13},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'1ava3'!$B$10:$BZ$45,$AA$7,FALSE))","v":100},{"$f":"IF(OR($C$3=\"\",E42=\"\",B42=\"\"),\"\",VLOOKUP($G$3,'1ava3'!$B$10:$BZ$45,$AB$7,FALSE))","v":8},{"$f":"IF(OR($C$3=\"\",C42=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'1ava3'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":8},{"$f":"IF(OR($C$3=\"\",E42=\"\",B42=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$7,FALSE))","v":{"v":100,"d":"100.0"}},{"$f":"IF(OR($C$3=\"\",E42=\"\",B42=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$7,FALSE))","v":{"v":100,"d":"100.0"}},{"$f":"IF(OR($C$3=\"\",E42=\"\",B42=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E42=\"\",B42=\"\"),\"\",VLOOKUP($G$3,'1ava3'!$B$10:$BZ$45,$AF$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E42=\"\",B42=\"\"),\"\",VLOOKUP($G$3,'1ava3'!$B$10:$BZ$45,$AG$7,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C43=\"\"),\"\",ENTRADA!$I$24)","v":23},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'2ava3'!$B$10:$BZ$45,$AA$7,FALSE))","v":{"v":73.70370370370371,"d":"74"}},{"$f":"IF(OR($C$3=\"\",E43=\"\",B43=\"\"),\"\",VLOOKUP($G$3,'2ava3'!$B$10:$BZ$45,$AB$7,FALSE))","v":14},{"$f":"IF(OR($C$3=\"\",C43=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'2ava3'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":14},{"$f":"IF(OR($C$3=\"\",E43=\"\",B43=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$8,FALSE))","v":{"v":60,"d":"60.0"}},{"$f":"IF(OR($C$3=\"\",E43=\"\",B43=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$8,FALSE))","v":{"v":66.66666666666667,"d":"66.7"}},{"$f":"IF(OR($C$3=\"\",E43=\"\",B43=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$8,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E43=\"\",B43=\"\"),\"\",VLOOKUP($G$3,'2ava3'!$B$10:$BZ$45,$AF$7,FALSE))","v":{"v":86.66666666666667,"d":"86.7"}},{"$f":"IF(OR($C$3=\"\",E43=\"\",B43=\"\"),\"\",VLOOKUP($G$3,'2ava3'!$B$10:$BZ$45,$AG$7,FALSE))","v":{"v":86.66666666666667,"d":"86.7"}}]
[null,{"$f":"IF(OR($G39=\"\",C44=\"\"),\"\",ENTRADA!$K$24)","v":33},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'3ava3'!$B$10:$BZ$45,$AA$7,FALSE))","v":{"v":56.25,"d":"56"}},{"$f":"IF(OR($C$3=\"\",E44=\"\",B44=\"\"),\"\",VLOOKUP($G$3,'3ava3'!$B$10:$BZ$45,$AB$7,FALSE))","v":3},{"$f":"IF(OR($C$3=\"\",C44=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'3ava3'!$B$10:$BZ$45,$AB$7+3,FALSE))","v":4},{"$f":"IF(OR($C$3=\"\",E44=\"\",B44=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$9,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E44=\"\",B44=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$9,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E44=\"\",B44=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$9,FALSE))","v":{"v":56.25,"d":"56.3"}},{"$f":"IF(OR($C$3=\"\",E44=\"\",B44=\"\"),\"\",VLOOKUP($G$3,'3ava3'!$B$10:$BZ$45,$AF$7,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E44=\"\",B44=\"\"),\"\",VLOOKUP($G$3,'3ava3'!$B$10:$BZ$45,$AG$7,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C45=\"\"),\"\",ENTRADA!$G$25)","v":43},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'4ava3'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":19.735468151757747,"d":"20"}},{"$f":"IF(OR($C$3=\"\",E45=\"\",B45=\"\"),\"\",VLOOKUP($G$3,'4ava3'!$B$10:$CJ$45,$AB$10,FALSE))","v":5},{"$f":"IF(OR($C$3=\"\",C45=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'4ava3'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":6},{"$f":"IF(OR($C$3=\"\",E45=\"\",B45=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$10,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E45=\"\",B45=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$10,FALSE))","v":{"v":23.076923076923077,"d":"23.1"}},{"$f":"IF(OR($C$3=\"\",E45=\"\",B45=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$10,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E45=\"\",B45=\"\"),\"\",VLOOKUP($G$3,'4ava3'!$B$10:$CJ$45,$AF$10,FALSE))","v":{"v":47.05882352941177,"d":"47.1"}},{"$f":"IF(OR($C$3=\"\",E45=\"\",B45=\"\"),\"\",VLOOKUP($G$3,'4ava3'!$B$10:$CJ$45,$AG$10,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C46=\"\"),\"\",ENTRADA!$I$25)","v":53},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'5ava3'!$B$10:$CJ$45,$AA$10,FALSE))","v":50},{"$f":"IF(OR($C$3=\"\",E46=\"\",B46=\"\"),\"\",VLOOKUP($G$3,'5ava3'!$B$10:$CJ$45,$AB$10,FALSE))","v":3},{"$f":"IF(OR($C$3=\"\",C46=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'5ava3'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":3},{"$f":"IF(OR($C$3=\"\",E46=\"\",B46=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$11,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E46=\"\",B46=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$11,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E46=\"\",B46=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$11,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E46=\"\",B46=\"\"),\"\",VLOOKUP($G$3,'5ava3'!$B$10:$CJ$45,$AF$10,FALSE))","v":{"v":50,"d":"50.0"}},{"$f":"IF(OR($C$3=\"\",E46=\"\",B46=\"\"),\"\",VLOOKUP($G$3,'5ava3'!$B$10:$CJ$45,$AG$10,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C47=\"\"),\"\",ENTRADA!$K$25)","v":63},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'6ava3'!$B$10:$CJ$45,$AA$10,FALSE))","v":{"v":46.875,"d":"47"}},{"$f":"IF(OR($C$3=\"\",E47=\"\",B47=\"\"),\"\",VLOOKUP($G$3,'6ava3'!$B$10:$CJ$45,$AB$10,FALSE))","v":3},{"$f":"IF(OR($C$3=\"\",C47=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'6ava3'!$B$10:$CJ$45,$AB$10+4,FALSE))","v":3},{"$f":"IF(OR($C$3=\"\",E47=\"\",B47=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$12,FALSE))","v":{"v":25,"d":"25.0"}},{"$f":"IF(OR($C$3=\"\",E47=\"\",B47=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$12,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E47=\"\",B47=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$12,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E47=\"\",B47=\"\"),\"\",VLOOKUP($G$3,'6ava3'!$B$10:$CJ$45,$AF$10,FALSE))","v":{"v":83.33333333333333,"d":"83.3"}},{"$f":"IF(OR($C$3=\"\",E47=\"\",B47=\"\"),\"\",VLOOKUP($G$3,'6ava3'!$B$10:$CJ$45,$AG$10,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C48=\"\"),\"\",ENTRADA!$G$26)","v":73},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'7ava3'!$B$10:$BZ$45,$AA$13,FALSE))","v":{"v":5.532407407407408,"d":"6"}},{"$f":"IF(OR($C$3=\"\",E48=\"\",B48=\"\"),\"\",VLOOKUP($G$3,'7ava3'!$B$10:$BZ$45,$AB$13,FALSE))","v":3},{"$f":"IF(OR($C$3=\"\",C48=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'7ava3'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":13},{"$f":"IF(OR($C$3=\"\",E48=\"\",B48=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$13,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E48=\"\",B48=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E48=\"\",B48=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$13,FALSE))","v":{"v":14.38425925925926,"d":"14.4"}},{"$f":"IF(OR($C$3=\"\",E48=\"\",B48=\"\"),\"\",VLOOKUP($G$3,'7ava3'!$B$10:$BZ$45,$AF$13,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E48=\"\",B48=\"\"),\"\",VLOOKUP($G$3,'7ava3'!$B$10:$BZ$45,$AG$13,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C49=\"\"),\"\",ENTRADA!$I$26)","v":83},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'8ava3'!$B$10:$BZ$45,$AA$13,FALSE))","v":0},{"$f":"IF(OR($C$3=\"\",E49=\"\",B49=\"\"),\"\",VLOOKUP($G$3,'8ava3'!$B$10:$BZ$45,$AB$13,FALSE))","v":0},{"$f":"IF(OR($C$3=\"\",C49=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'8ava3'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":1},{"$f":"IF(OR($C$3=\"\",E49=\"\",B49=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$14,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E49=\"\",B49=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$14,FALSE))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C$3=\"\",E49=\"\",B49=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$14,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E49=\"\",B49=\"\"),\"\",VLOOKUP($G$3,'8ava3'!$B$10:$BZ$45,$AF$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E49=\"\",B49=\"\"),\"\",VLOOKUP($G$3,'8ava3'!$B$10:$BZ$45,$AG$13,FALSE))","v":""}]
[null,{"$f":"IF(OR($G39=\"\",C50=\"\"),\"\",ENTRADA!$K$26)","v":""},{"$f":"IF($C$3=\"\",\"\",VLOOKUP($G$3,'9ava3'!$B$10:$BZ$45,$AA$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E50=\"\",B50=\"\"),\"\",VLOOKUP($G$3,'9ava3'!$B$10:$BZ$45,$AB$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",C50=\"\",COUNT($G$3)=0),\"\",VLOOKUP(G3,'9ava3'!$B$10:$BZ$45,$AB$13+3,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E50=\"\",B50=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$15,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E50=\"\",B50=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$15,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E50=\"\",B50=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AE$15,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E50=\"\",B50=\"\"),\"\",VLOOKUP($G$3,'9ava3'!$B$10:$BZ$45,$AF$13,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E50=\"\",B50=\"\"),\"\",VLOOKUP($G$3,'9ava3'!$B$10:$BZ$45,$AG$13,FALSE))","v":""}]
[null,{"$f":"IF(E51=\"\",\"\",$X$1)","v":""},{"$f":"IF(OR($C$3=\"\",D51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AA$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",B51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AB$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",COUNT($G$3)=0),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AB$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E51=\"\",B51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AC$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E51=\"\",B51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AD$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E51=\"\",B51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FK$44,$AE$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E51=\"\",B51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AF$16,FALSE))","v":""},{"$f":"IF(OR($C$3=\"\",E51=\"\",B51=\"\"),\"\",VLOOKUP($G$3,dominios3!$A$10:$FM$45,$AG$16,FALSE))","v":""}]
[null,{"$f":"IF(G3=\"\",\"\",$X$2)","v":"TOTAIS   "},{"$f":"IF(OR($C$3=\"\",B52=\"\"),\"\",VLOOKUP($G$3,'3periodo'!$A$10:$Z$45,$AA$17,FALSE))","v":{"v":52.37848304563991,"d":"52.4"}},{"$f":"IF(OR($C$3=\"\",E52=\"\"),\"\",SUM(D42:D51))","v":39},{"$f":"IF(OR(C52=\"\",COUNT($G$3)=0),\"\",SUM(E42:E51))","v":52},{"$f":"IF(OR($C$3=\"\",E52=\"\",B52=\"\"),\"\",VLOOKUP($G$3,'3periodo'!$A$10:$Z$45,$AC$17,FALSE))","v":{"v":50.833333333333336,"d":"50.8"}},{"$f":"IF(OR($C$3=\"\",E52=\"\",B52=\"\"),\"\",VLOOKUP($G$3,'3periodo'!$A$10:$Z$45,$AD$17,FALSE))","v":{"v":47.43589743589744,"d":"47.4"}},{"$f":"IF(OR($C$3=\"\",E52=\"\",B52=\"\"),\"\",VLOOKUP($G$3,'3periodo'!$A$10:$Z$45,$AE$17,FALSE))","v":{"v":23.544753086419757,"d":"23.5"}},{"$f":"IF(OR($C$3=\"\",E52=\"\",B52=\"\"),\"\",VLOOKUP($G$3,'3periodo'!$A$10:$Z$45,$AF$17,FALSE))","v":{"v":53.411764705882355,"d":"53.4"}},{"$f":"IF(OR($C$3=\"\",E52=\"\",B52=\"\"),\"\",VLOOKUP($G$3,'3periodo'!$A$10:$Z$45,$AG$17,FALSE))","v":{"v":86.66666666666667,"d":"86.7"}}]
[{"$nulls":5},"Dados em  ",null,{"$f":"IF(esc=20, \"valores\", \"percentagem\")","v":"percentagem"}]
[null,{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},{"$nulls":3},{"$f":"HYPERLINK(\"#'1periodo'!D10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'2periodo'!D10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'1e2'!D10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'3periodo'!D10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'3periodo'!D10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'final'!D10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"}]
[null,{"$f":"IF(COUNTBLANK(definicoes!$B$8)=0,definicoes!$B$8,\"\")","v":"Ed. Literária"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K55,FALSE)),\"\")","v":{"v":60.598200109069666,"d":"60.60"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K55,FALSE)),\"\")","v":{"v":44.90423129208011,"d":"44.90"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L55,FALSE)),\"\")","v":{"v":56.905501563895655,"d":"56.91"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K55,FALSE)),\"\")","v":{"v":50.833333333333336,"d":"50.83"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M55,FALSE)),\"\")","v":{"v":55.321457677662,"d":"55.32"}},{"$f":"'FIA1'!AA14","v":4},{"$f":"'FIA1'!AB14","v":6},{"$f":"'FIA1'!AC14","v":7}]
[null,{"$f":"IF(COUNTBLANK(definicoes!B9)=0,definicoes!B9,\"\")","v":"Escrita"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K56,FALSE)),\"\")","v":{"v":40.506450071667466,"d":"40.51"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K56,FALSE)),\"\")","v":{"v":52.37162162162162,"d":"52.37"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L56,FALSE)),\"\")","v":{"v":43.29825514224491,"d":"43.30"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K56,FALSE)),\"\")","v":{"v":47.43589743589744,"d":"47.44"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M56,FALSE)),\"\")","v":{"v":44.08637748389301,"d":"44.09"}},{"$f":"'FIA1'!AA15","v":6},{"$f":"'FIA1'!AB15","v":9},{"$f":"'FIA1'!AC15","v":11}]
[null,{"$f":"IF(COUNTBLANK(definicoes!B10)=0,definicoes!B10,\"\")","v":"Gramática"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K57,FALSE)),\"\")","v":{"v":26.274995976178978,"d":"26.27"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K57,FALSE)),\"\")","v":{"v":54.90896358543418,"d":"54.91"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L57,FALSE)),\"\")","v":{"v":34.45612957882332,"d":"34.46"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K57,FALSE)),\"\")","v":{"v":23.544753086419757,"d":"23.54"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M57,FALSE)),\"\")","v":{"v":32.530592550752104,"d":"32.53"}},{"$f":"'FIA1'!AA16","v":8},{"$f":"'FIA1'!AB16","v":12},{"$f":"'FIA1'!AC16","v":15}]
[null,{"$f":"IF(AND(dd<>\"\",d<>\"\"),dd&\" - \"&d&\"%\",IF(COUNTBLANK(definicoes!A22:A23)=0,definicoes!$A$23,\"\"))","v":"Leitura - 20%"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K58,FALSE)),\"\")","v":{"v":30.1074481074481,"d":"30.11"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K58,FALSE)),\"\")","v":{"v":36.3377253814147,"d":"36.34"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L58,FALSE)),\"\")","v":{"v":32.22840013276906,"d":"32.23"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K58,FALSE)),\"\")","v":{"v":53.411764705882355,"d":"53.41"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M58,FALSE)),\"\")","v":{"v":38.360512991970644,"d":"38.36"}},{"$f":"'FIA1'!AA17","v":10},{"$f":"'FIA1'!AB17","v":15},{"$f":"'FIA1'!AC17","v":19}]
[null,{"$f":"IF(AND(ee<>\"\",e<>\"\"),ee&\" - \"&e&\"%\",IF(COUNTBLANK(definicoes!$A$24:A25)=0,definicoes!$A$24,\"\"))","v":"Oralidade - 20%"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K59,FALSE)),\"\")","v":{"v":54.30555555555556,"d":"54.31"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K59,FALSE)),\"\")","v":{"v":76.04370204508135,"d":"76.04"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L59,FALSE)),\"\")","v":{"v":63.300786471328344,"d":"63.30"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K59,FALSE)),\"\")","v":{"v":86.66666666666667,"d":"86.67"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M59,FALSE)),\"\")","v":{"v":67.15688809275017,"d":"67.16"}},{"$f":"'FIA1'!AA18","v":12},{"$f":"'FIA1'!AB18","v":18},{"$f":"'FIA1'!AC18","v":23}]
[null,{"$f":"IF(COUNTBLANK(definicoes!$K$19)=0,definicoes!$K$19,\"\")","v":"Atitudes"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K60,FALSE)),\"\")","v":{"v":60.079365079365076,"d":"60.08"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K60,FALSE)),\"\")","v":{"v":66.18055555555554,"d":"66.18"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L60,FALSE)),\"\")","v":{"v":61.041666666666664,"d":"61.04"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K60,FALSE)),\"\")","v":{"v":55.35703842940685,"d":"55.36"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M60,FALSE)),\"\")","v":{"v":57.91937704108757,"d":"57.92"}},{"$f":"'FIA1'!AA19","v":21},{"$f":"'FIA1'!AB19","v":24},{"$f":"'FIA1'!AC19","v":31}]
[null,{"$f":"IF(C3=\"Média\",\"Médias\",\"Avaliação global\")","v":"Avaliação global"},{"$nulls":3},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1periodo'!$A$10:$W$45,$K61,FALSE)),\"\")","v":{"v":42.358529963983955,"d":"42.4"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'2periodo'!$A$10:$W$45,$K61,FALSE)),\"\")","v":{"v":52.9132487851264,"d":"52.9"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'1e2'!$A$10:$AD$45,$L61,FALSE)),\"\")","v":{"v":46.03781457781226,"d":"46.0"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,'3periodo'!$A$10:$W$45,$K61,FALSE)),\"\")","v":{"v":52.37848304563991,"d":"52.4"}},{"$f":"IFERROR(IF($C$3=\"\",\"\",VLOOKUP($G$3,final!$A$10:$AM$45,$M61,FALSE)),\"\")","v":{"v":47.49116575940558,"d":"47.5"}},{"$f":"'FIA1'!AA20","v":22},{"$f":"'FIA1'!AB20","v":29},{"$f":"'FIA1'!AC20","v":38}]
[null,{"$f":"IF(C3=\"Média\",\"Médias\",\"Avaliação global\")&\" em \"&IF(esc=20,\"valores\",IF(AND(esc=100,ni=\"NÍVEL\"),\"níveis\",\"menções\"))","v":"Avaliação global em níveis"},{"$nulls":3},{"$f":"IFERROR(IF(C3=\"\",\"\",VLOOKUP(G3,'1periodo'!$A$10:$W$45,K61+1,)),\"\")","v":2},{"$f":"IFERROR(IF(C3=\"\",\"\",VLOOKUP(G3,'2periodo'!$A$10:$W$45,K61+1,)),\"\")","v":3},{"$f":"IFERROR(IF(C3=\"\",\"\",VLOOKUP(G3,'1e2'!$A$10:$AD$45,L61+1,)),\"\")","v":2},{"$f":"IFERROR(IF(C3=\"\",\"\",VLOOKUP(G3,'3periodo'!$A$10:$W$45,K61+1,)),\"\")","v":3},{"$f":"IFERROR(IF(C3=\"\",\"\",VLOOKUP(G3,final!$A$10:$AM$45,M61+1,)),\"\")","v":3},{"$f":"'FIA1'!AA21","v":0},{"$f":"'FIA1'!AB21","v":0},{"$f":"'FIA1'!AC21","v":0}]
[null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},null,null,{"$f":"docn","v":"Docente:"},{"$f":"doc","v":"Demonstração"},{"$nulls":3},{"$f":"'FIA1'!AA22","v":23},{"$f":"'FIA1'!AB22","v":30},{"$f":"'FIA1'!AC22","v":39}]
{"$rows_empty":16}
["S"]
{"$rows_empty":19}
[{"$f":"url&\"/2016/09/03/o-que-sao-as-fia/\"","v":"https://graveex.wordpress.com/2016/09/03/o-que-sao-as-fia/"}]

{"sheet":"FIA4","index":52,"n_rows":100,"n_cols":33,"rows_kept":100,"merged":[[0,1,0,9],[2,1,2,7],[2,8,2,9],[4,2,4,4],[4,8,4,9],[4,13,4,15],[6,2,6,4],[6,8,6,9],[6,13,6,16],[7,5,7,9],[8,12,17,14],[11,16,17,18],[21,2,21,3],[21,12,22,15],[21,16,22,18],[22,6,22,9],[23,5,23,7],[23,8,23,9],[23,12,23,13],[24,5,24,7],[24,12,24,13],[25,5,25,7],[25,12,25,13],[26,5,26,7],[26,12,26,13],[27,5,27,7],[27,12,27,13],[28,5,28,7],[28,12,28,13],[29,5,29,7],[29,12,29,13],[30,5,30,7],[30,12,30,13],[33,5,41,9],[42,6,42,9],[43,3,43,4]]}
[null,{"$f":"'FIA1'!B2:R2","v":"FICHA INDIVIDUAL DO ALUNO"},{"$nulls":21},"Outros"]
[{"$nulls":22},"Pontos","TOTAIS   "]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"},{"$nulls":4},{"$f":"ENTRADA!T5","v":0}]
[]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Ana",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C5=\"\",\"\",(VLOOKUP(C5,tabela3,3,FALSE)))","v":892},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"},{"$nulls":4},"Sínteses"]
[{"$nulls":22},{"$f":"definicoes!D$31","v":1},{"$f":"definicoes!E$31","v":"F"}]
[null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},null,null,{"$f":"permod","v":"PERÍODO"},"3.º","Data: ",{"$f":"TODAY()","v":"2023-08-22"},{"$nulls":3},"FIA 4",{"$f":"HYPERLINK(\"#mail!c1:j1\",'FIA1'!T9)","v":"Operações em massa"},{"$nulls":8},{"$f":"definicoes!D$32","v":2},{"$f":"definicoes!E$32","v":"NS"}]
[{"$f":"M7&\" - \"&C5&\" - \"&G7&\" - \"&permod&\" - \"&mail","v":"FIA 4 - Ana - 3.º - PERÍODO - 9.º D_POR - 2023-2024"},{"$nulls":4},{"$f":"'FIA1'!L12&\" - \"&dc","v":"Avaliação do fim do período - Capacidades específicas"},{"$nulls":16},{"$f":"definicoes!D$33","v":3},{"$f":"definicoes!E$33","v":"ST"}]
[null,{"$f":"'FIA2'!B6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",{"$f":"IF(COUNTBLANK(definicoes!B$8)=0,definicoes!B$8,\"\")","v":"Ed. Literária"},{"$f":"IF(COUNTBLANK(definicoes!B$9)=0,definicoes!B$9,\"\")","v":"Escrita"},{"$f":"IF(COUNTBLANK(definicoes!B$10)=0,definicoes!B$10,\"\")","v":"Gramática"},{"$f":"IF(dd=\"\",ddd,dd)","v":"Leitura"},{"$f":"IF(ee=\"\",eee,ee)","v":"Oralidade"},null,null,"Nesta folha só é possível preencher/imprimir a situação de um aluno de cada vez. Estes dados ocupam uma página A4 inteira. Para escolher o aluno, basta selecionar o nome e o(s) momento(s) a que se reportam que os dados aparecerão automaticamente.\n Para saber o que pode fazer mais, leia os comentários das células acima e abaixo.",{"$nulls":7},{"$f":"N7","v":"Operações em massa"},null,{"$f":"definicoes!D$34","v":4},{"$f":"definicoes!E$34","v":"SB"}]
[null,{"$f":"IF(C10=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'1Ava1'!E10\",ENTRADA!$G$8),IF($G$7=$P$24,HYPERLINK(\"#'1ava2'!E10\",ENTRADA!$G$15),IF($G$7=$R$24,HYPERLINK(\"#'1ava3'!E10\",ENTRADA!$G$24),\"\"))))","v":13},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'1Ava1'!$B$10:$BZ$45,$AA$10,FALSE),IF(G7=$P$24,VLOOKUP(G5,'1ava2'!$B$10:$BZ$45,$AA$10,FALSE),IF(G7=$R$24,VLOOKUP(G5,'1ava3'!$B$10:$BZ$45,$AA$10,FALSE),\"\"))))","v":{"v":52.500000000000014,"d":"53"}},{"$f":"IF(OR(C5=\"\",E10=\"\",B10=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1Ava1'!$B$10:$BZ$45,$AB$10,FALSE),IF(G7=$P$24,VLOOKUP(G5,'1ava2'!$B$10:$BZ$45,$AB$10,FALSE),IF(G7=$R$24,VLOOKUP(G5,'1ava3'!$B$10:$BZ$45,$AB$10,FALSE),\"\"))))","v":2},{"$f":"IF(OR(C5=\"\",C10=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'1Ava1'!$B$10:$BZ$45,$AB$10+3,FALSE),IF(G7=$P$24,VLOOKUP(G5,'1ava2'!$B$10:$BZ$45,$AB$10+3,FALSE),IF(G7=$R$24,VLOOKUP(G5,'1ava3'!$B$10:$BZ$45,$AB$10+3,FALSE),\"\"))))","v":2},{"$f":"IF(OR(C5=\"\",E10=\"\",B10=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$10,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$10,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$10,FALSE),\"\"))))","v":{"v":52.50000000000001,"d":"52.5"}},{"$f":"IF(OR(C5=\"\",E10=\"\",B10=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$10,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$10,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E10=\"\",B10=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$10,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$10,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E10=\"\",B10=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'1Ava1'!$B$10:$BZ$45,$AF$10,FALSE),IF(G7=$P$24,VLOOKUP($G5,'1ava2'!$B$10:$BZ$45,$AF$10,FALSE),IF(G7=$R$24,VLOOKUP($G5,'1ava3'!$B$10:$BZ$45,$AF$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E10=\"\",B10=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'1Ava1'!$B$10:$BZ$45,$AG$10,FALSE),IF(G7=$P$24,VLOOKUP($G5,'1ava2'!$B$10:$BZ$45,$AG$10,FALSE),IF(G7=$R$24,VLOOKUP($G5,'1ava3'!$B$10:$BZ$45,$AG$10,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"definicoes!D$35","v":5},{"$f":"definicoes!E$35","v":"EX"},null,null,{"$f":"'FIA2'!AA7","v":41},{"$f":"'FIA2'!AB7","v":51},{"$f":"'FIA2'!AC7","v":12},{"$f":"'FIA2'!AD7","v":33},{"$f":"'FIA2'!AE7","v":54},{"$f":"'FIA2'!AF7","v":52},{"$f":"'FIA2'!AG7","v":53}]
[null,{"$f":"IF(C11=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'2Ava1'!E10\",ENTRADA!$I$8),IF($G$7=$P$24,HYPERLINK(\"#'2ava2'!E10\",ENTRADA!$I$15),IF($G$7=$R$24,HYPERLINK(\"#'2ava3'!E10\",ENTRADA!$I$24),\"\"))))","v":23},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'2Ava1'!$B$10:$BZ$45,$AA$11,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2ava2'!$B$10:$BZ$45,$AA$11,FALSE),IF(G7=$R$24,VLOOKUP(G5,'2ava3'!$B$10:$BZ$45,$AA$11,FALSE),\"\"))))","v":{"v":52.5,"d":"53"}},{"$f":"IF(OR(C5=\"\",E11=\"\",B11=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'2Ava1'!$B$10:$BZ$45,$AB$11,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2ava2'!$B$10:$BZ$45,$AB$11,FALSE),IF(G7=$R$24,VLOOKUP(G5,'2ava3'!$B$10:$BZ$45,$AB$11,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",C11=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'2Ava1'!$B$10:$BZ$45,$AB$11+3,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2ava2'!$B$10:$BZ$45,$AB$11+3,FALSE),IF(G7=$R$24,VLOOKUP(G5,'2ava3'!$B$10:$BZ$45,$AB$11+3,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",E11=\"\",B11=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$11,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$11,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E11=\"\",B11=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$11,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$11,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E11=\"\",B11=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$11,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$11,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$11,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E11=\"\",B11=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'2Ava1'!$B$10:$BZ$45,$AF$10,FALSE),IF(G7=$P$24,VLOOKUP($G5,'2ava2'!$B$10:$BZ$45,$AF$10,FALSE),IF(G7=$R$24,VLOOKUP($G5,'2ava3'!$B$10:$BZ$45,$AF$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E11=\"\",B11=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'2Ava1'!$B$10:$BZ$45,$AG$10,FALSE),IF(G7=$P$24,VLOOKUP($G5,'2ava2'!$B$10:$BZ$45,$AG$10,FALSE),IF(G7=$R$24,VLOOKUP($G5,'2ava3'!$B$10:$BZ$45,$AG$10,FALSE),\"\"))))","v":52.5},{"$nulls":12},{"$f":"'FIA5'!$G$7","v":"PERÍODO"},{"$nulls":3},{"$f":"'FIA2'!AA8","v":41},{"$f":"'FIA2'!AB8","v":51},{"$f":"'FIA2'!AC8","v":13},{"$f":"'FIA2'!AD8","v":34},{"$f":"'FIA2'!AE8","v":55},{"$f":"'FIA2'!AF8","v":52},{"$f":"'FIA2'!AG8","v":53}]
[null,{"$f":"IF(C12=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'3Ava1'!E10\",ENTRADA!$K$8),IF($G$7=$P$24,HYPERLINK(\"#'3ava2'!E10\",ENTRADA!$K$15),IF($G$7=$R$24,HYPERLINK(\"#'3ava3'!E10\",ENTRADA!$K$24),\"\"))))","v":33},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'3Ava1'!$B$10:$BZ$45,$AA$12,FALSE),IF(G7=$P$24,VLOOKUP(G5,'3ava2'!$B$10:$BZ$45,$AA$12,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3ava3'!$B$10:$BZ$45,$AA$12,FALSE),\"\"))))","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IF(OR(C5=\"\",E12=\"\",B12=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'3Ava1'!$B$10:$BZ$45,$AB$12,FALSE),IF(G7=$P$24,VLOOKUP(G5,'3ava2'!$B$10:$BZ$45,$AB$12,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3ava3'!$B$10:$BZ$45,$AB$12,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C5=\"\",C12=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'3Ava1'!$B$10:$BZ$45,$AB$12+3,FALSE),IF(G7=$P$24,VLOOKUP(G5,'3ava2'!$B$10:$BZ$45,$AB$12+3,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3ava3'!$B$10:$BZ$45,$AB$12+3,FALSE),\"\"))))","v":4},{"$f":"IF(OR(C5=\"\",E12=\"\",B12=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$12,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$12,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$12,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E12=\"\",B12=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$12,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$12,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$12,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E12=\"\",B12=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$12,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$12,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$12,FALSE),\"\"))))","v":{"v":16.666666666666668,"d":"16.7"}},{"$f":"IF(OR($C5=\"\",E12=\"\",B12=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'3Ava1'!$B$10:$BZ$45,$AF$10,FALSE),IF(G7=$P$24,VLOOKUP($G5,'3ava2'!$B$10:$BZ$45,$AF$10,FALSE),IF(G7=$R$24,VLOOKUP($G5,'3ava3'!$B$10:$BZ$45,$AF$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E12=\"\",B12=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'3Ava1'!$B$10:$BZ$45,$AG$10,FALSE),IF(G7=$P$24,VLOOKUP($G5,'3ava2'!$B$10:$BZ$45,$AG$10,FALSE),IF(G7=$R$24,VLOOKUP($G5,'3ava3'!$B$10:$BZ$45,$AG$10,FALSE),\"\"))))","v":""},{"$nulls":6},{"$f":"'FIA1'!T4","v":"Pode enviar esta FIA aos alunos ou EE com um só clique. Use a ligação \"Operações em massa\" para saber mais."},{"$nulls":9},{"$f":"'FIA2'!AA9","v":41},{"$f":"'FIA2'!AB9","v":51},{"$f":"'FIA2'!AC9","v":14},{"$f":"'FIA2'!AD9","v":35},{"$f":"'FIA2'!AE9","v":56},{"$f":"'FIA2'!AF9","v":52},{"$f":"'FIA2'!AG9","v":53}]
[null,{"$f":"IF(C13=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'4ava1'!E10\",ENTRADA!$G$9),IF($G$7=$P$24,HYPERLINK(\"#'4ava2'!E10\",ENTRADA!$G$16),IF($G$7=$R$24,HYPERLINK(\"#'4ava3'!E10\",ENTRADA!$G$25),\"\"))))","v":43},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'4ava1'!$B$10:$CJ$45,$AA$13,FALSE),IF(G7=$P$24,VLOOKUP(G5,'4ava2'!$B$10:$CJ$45,$AA$13,FALSE),IF(G7=$R$24,VLOOKUP(G5,'4ava3'!$B$10:$CJ$45,$AA$13,FALSE),\"\"))))","v":{"v":37.43131868131868,"d":"37"}},{"$f":"IF(OR(C5=\"\",E13=\"\",B13=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'4ava1'!$B$10:$CJ$45,$AB$13,FALSE),IF(G7=$P$24,VLOOKUP(G5,'4ava2'!$B$10:$CJ$45,$AB$13,FALSE),IF(G7=$R$24,VLOOKUP(G5,'4ava3'!$B$10:$CJ$45,$AB$13,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C5=\"\",C13=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'4ava1'!$B$10:$CJ$45,$AB$13+4,FALSE),IF(G7=$P$24,VLOOKUP(G5,'4ava2'!$B$10:$CJ$45,$AB$13+4,FALSE),IF(G7=$R$24,VLOOKUP(G5,'4ava3'!$B$10:$CJ$45,$AB$13+4,FALSE),\"\"))))","v":4},{"$f":"IF(OR(C5=\"\",E13=\"\",B13=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$13,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$13,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E13=\"\",B13=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$13,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$13,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$13,FALSE),\"\"))))","v":{"v":38.46153846153846,"d":"38.5"}},{"$f":"IF(OR(C5=\"\",E13=\"\",B13=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$13,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$13,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E13=\"\",B13=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'4ava1'!$B$10:$CJ$45,$AF$13,FALSE),IF(G7=$P$24,VLOOKUP($G5,'4ava2'!$B$10:$CJ$45,$AF$13,FALSE),IF(G7=$R$24,VLOOKUP($G5,'4ava3'!$B$10:$CJ$45,$AF$13,FALSE),\"\"))))","v":{"v":35.714285714285715,"d":"35.7"}},{"$f":"IF(OR($C5=\"\",E13=\"\",B13=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'4ava1'!$B$10:$CJ$45,$AG$13,FALSE),IF(G7=$P$24,VLOOKUP($G5,'4ava2'!$B$10:$CJ$45,$AG$13,FALSE),IF(G7=$R$24,VLOOKUP($G5,'4ava3'!$B$10:$CJ$45,$AG$13,FALSE),\"\"))))","v":""},{"$nulls":13},"%",null,null,{"$f":"'FIA2'!AA10","v":42},{"$f":"'FIA2'!AB10","v":44},{"$f":"'FIA2'!AC10","v":15},{"$f":"'FIA2'!AD10","v":36},{"$f":"'FIA2'!AE10","v":57},{"$f":"'FIA2'!AF10","v":46},{"$f":"'FIA2'!AG10","v":47}]
[null,{"$f":"IF(C14=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'5ava1'!E10\",ENTRADA!$I$9),IF($G$7=$P$24,HYPERLINK(\"#'5ava2'!E10\",ENTRADA!$I$16),IF($G$7=$R$24,HYPERLINK(\"#'5ava3'!E10\",ENTRADA!$I$25),\"\"))))","v":53},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'5ava1'!$B$10:$CJ$45,$AA$14,FALSE),IF(G7=$P$24,VLOOKUP(G5,'5ava2'!$B$10:$CJ$45,$AA$14,FALSE),IF(G7=$R$24,VLOOKUP(G5,'5ava3'!$B$10:$CJ$45,$AA$14,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C5=\"\",E14=\"\",B14=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'5ava1'!$B$10:$CJ$45,$AB$14,FALSE),IF(G7=$P$24,VLOOKUP(G5,'5ava2'!$B$10:$CJ$45,$AB$14,FALSE),IF(G7=$R$24,VLOOKUP(G5,'5ava3'!$B$10:$CJ$45,$AB$14,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C5=\"\",C14=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'5ava1'!$B$10:$CJ$45,$AB$14+4,FALSE),IF(G7=$P$24,VLOOKUP(G5,'5ava2'!$B$10:$CJ$45,$AB$14+4,FALSE),IF(G7=$R$24,VLOOKUP(G5,'5ava3'!$B$10:$CJ$45,$AB$14+4,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",E14=\"\",B14=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$14,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$14,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$14,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E14=\"\",B14=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$14,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$14,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$14,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E14=\"\",B14=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$14,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$14,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$14,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E14=\"\",B14=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'5ava1'!$B$10:$CJ$45,$AF$13,FALSE),IF(G7=$P$24,VLOOKUP($G5,'5ava2'!$B$10:$CJ$45,$AF$13,FALSE),IF(G7=$R$24,VLOOKUP($G5,'5ava3'!$B$10:$CJ$45,$AF$13,FALSE),\"\"))))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C5=\"\",E14=\"\",B14=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'5ava1'!$B$10:$CJ$45,AG13,FALSE),IF(G7=$P$24,VLOOKUP($G5,'5ava2'!$B$10:$CJ$45,$AG$13,FALSE),IF(G7=$R$24,VLOOKUP($G5,'5ava3'!$B$10:$CJ$45,AG13,FALSE),\"\"))))","v":""},{"$nulls":16},{"$f":"'FIA2'!AA11","v":42},{"$f":"'FIA2'!AB11","v":44},{"$f":"'FIA2'!AC11","v":16},{"$f":"'FIA2'!AD11","v":37},{"$f":"'FIA2'!AE11","v":58},{"$f":"'FIA2'!AF11","v":46},{"$f":"'FIA2'!AG11","v":47}]
[null,{"$f":"IF(C15=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'6ava1'!E10\",ENTRADA!$K$9),IF($G$7=$P$24,HYPERLINK(\"#'6ava2'!E10\",ENTRADA!$K$16),IF($G$7=$R$24,HYPERLINK(\"#'6ava3'!E10\",ENTRADA!$K$25),\"\"))))","v":63},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'6ava1'!$B$10:$CJ$45,$AA$15,FALSE),IF(G7=$P$24,VLOOKUP(G5,'6ava2'!$B$10:$CJ$45,$AA$15,FALSE),IF(G7=$R$24,VLOOKUP(G5,'6ava3'!$B$10:$CJ$45,$AA$15,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C5=\"\",E15=\"\",B15=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'6ava1'!$B$10:$CJ$45,$AB$15,FALSE),IF(G7=$P$24,VLOOKUP(G5,'6ava2'!$B$10:$CJ$45,$AB$15,FALSE),IF(G7=$R$24,VLOOKUP(G5,'6ava3'!$B$10:$CJ$45,$AB$15,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C5=\"\",C15=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'6ava1'!$B$10:$CJ$45,$AB$15+4,FALSE),IF(G7=$P$24,VLOOKUP(G5,'6ava2'!$B$10:$CJ$45,$AB$15+4,FALSE),IF(G7=$R$24,VLOOKUP(G5,'6ava3'!$B$10:$CJ$45,$AB$15+4,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",E15=\"\",B15=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$15,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$15,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$15,FALSE),\"\"))))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR(C5=\"\",E15=\"\",B15=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$15,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$15,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$15,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E15=\"\",B15=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$15,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$15,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$15,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E15=\"\",B15=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'6ava1'!$B$10:$CJ$45,$AF$13,FALSE),IF(G7=$P$24,VLOOKUP($G5,'6ava2'!$B$10:$CJ$45,$AF$13,FALSE),IF(G7=$R$24,VLOOKUP($G5,'6ava3'!$B$10:$CJ$45,$AF$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E15=\"\",B15=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'6ava1'!$B$10:$CJ$45,$AG$13,FALSE),IF(G7=$P$24,VLOOKUP($G5,'6ava2'!$B$10:$CJ$45,$AG$13,FALSE),IF(G7=$R$24,VLOOKUP($G5,'6ava3'!$B$10:$CJ$45,$AG$13,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"O24","v":"1.º"},{"$nulls":3},{"$f":"'FIA2'!AA12","v":42},{"$f":"'FIA2'!AB12","v":44},{"$f":"'FIA2'!AC12","v":17},{"$f":"'FIA2'!AD12","v":38},{"$f":"'FIA2'!AE12","v":59},{"$f":"'FIA2'!AF12","v":46},{"$f":"'FIA2'!AG12","v":47}]
[null,{"$f":"IF(C16=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'7ava1'!E10\",ENTRADA!$G$10),IF($G$7=$P$24,HYPERLINK(\"#'7ava2'!E10\",ENTRADA!$G$17),IF($G$7=$R$24,HYPERLINK(\"#'7ava3'!E10\",ENTRADA!$G$26),\"\"))))","v":""},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'7ava1'!$B$10:$BZ$45,$AA$16,FALSE),IF(G7=$P$24,VLOOKUP(G5,'7ava2'!$B$10:$BZ$45,$AA$16,FALSE),IF(G7=$R$24,VLOOKUP(G5,'7ava3'!$B$10:$BZ$45,$AA$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E16=\"\",B16=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'7ava1'!$B$10:$BZ$45,$AB$16,FALSE),IF(G7=$P$24,VLOOKUP(G5,'7ava2'!$B$10:$BZ$45,$AB$16,FALSE),IF(G7=$R$24,VLOOKUP(G5,'7ava3'!$B$10:$BZ$45,$AB$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",C16=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'7ava1'!$B$10:$BZ$45,$AB$16+3,FALSE),IF(G7=$P$24,VLOOKUP(G5,'7ava2'!$B$10:$BZ$45,$AB$16+3,FALSE),IF(G7=$R$24,VLOOKUP(G5,'7ava3'!$B$10:$BZ$45,$AB$16+3,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E16=\"\",B16=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,dominios1!$A$10:$FM$45,$AC$16,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$16,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E16=\"\",B16=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$16,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$16,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E16=\"\",B16=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$16,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$16,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E16=\"\",B16=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'7ava1'!$B$10:$BZ$45,$AF$16,FALSE),IF(G7=$P$24,VLOOKUP($G5,'7ava2'!$B$10:$BZ$45,AF16,FALSE),IF(G7=$R$24,VLOOKUP($G5,'7ava3'!$B$10:$BZ$45,$AF$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E16=\"\",B16=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'7ava1'!$B$10:$BZ$45,$AG$16,FALSE),IF(G7=$P$24,VLOOKUP($G5,'7ava2'!$B$10:$BZ$45,$AG$16,FALSE),IF(G7=$R$24,VLOOKUP($G5,'7ava3'!$B$10:$BZ$45,$AG$16,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"P24","v":"2.º"},{"$nulls":3},{"$f":"'FIA2'!AA13","v":41},{"$f":"'FIA2'!AB13","v":51},{"$f":"'FIA2'!AC13","v":18},{"$f":"'FIA2'!AD13","v":39},{"$f":"'FIA2'!AE13","v":60},{"$f":"'FIA2'!AF13","v":52},{"$f":"'FIA2'!AG13","v":53}]
[null,{"$f":"IF(C17=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'8ava1'!E10\",ENTRADA!$I$10),IF($G$7=$P$24,HYPERLINK(\"#'8ava2'!E10\",ENTRADA!$I$17),IF($G$7=$R$24,HYPERLINK(\"#'8ava3'!E10\",ENTRADA!$I$26),\"\"))))","v":83},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'8ava1'!$B$10:$BZ$45,$AA$17,FALSE),IF(G7=$P$24,VLOOKUP(G5,'8ava2'!$B$10:$BZ$45,$AA$17,FALSE),IF(G7=$R$24,VLOOKUP(G5,'8ava3'!$B$10:$BZ$45,$AA$17,FALSE),\"\"))))","v":25},{"$f":"IF(OR(C5=\"\",E17=\"\",B17=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'8ava1'!$B$10:$BZ$45,$AB$17,FALSE),IF(G7=$P$24,VLOOKUP(G5,'8ava2'!$B$10:$BZ$45,$AB$17,FALSE),IF(G7=$R$24,VLOOKUP(G5,'8ava3'!$B$10:$BZ$45,$AB$17,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",C17=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'8ava1'!$B$10:$BZ$45,$AB$17+3,FALSE),IF(G7=$P$24,VLOOKUP(G5,'8ava2'!$B$10:$BZ$45,$AB$17+3,FALSE),IF(G7=$R$24,VLOOKUP(G5,'8ava3'!$B$10:$BZ$45,$AB$17+3,FALSE),\"\"))))","v":2},{"$f":"IF(OR(C5=\"\",E17=\"\",B17=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$17,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$17,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$17,FALSE),\"\"))))","v":{"v":50,"d":"50.0"}},{"$f":"IF(OR(C5=\"\",E17=\"\",B17=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$17,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$17,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$17,FALSE),\"\"))))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR(C5=\"\",E17=\"\",B17=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$17,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$17,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$17,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E17=\"\",B17=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'8ava1'!$B$10:$BZ$45,$AF$16,FALSE),IF(G7=$P$24,VLOOKUP($G5,'8ava2'!$B$10:$BZ$45,$AF$16,FALSE),IF(G7=$R$24,VLOOKUP($G5,'8ava3'!$B$10:$BZ$45,$AF$16,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E17=\"\",B17=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'8ava1'!$B$10:$BZ$45,$AG$16,FALSE),IF(G7=$P$24,VLOOKUP($G5,'8ava2'!$B$10:$BZ$45,$AG$16,FALSE),IF(G7=$R$24,VLOOKUP($G5,'8ava3'!$B$10:$BZ$45,$AG$16,FALSE),\"\"))))","v":""},{"$nulls":11},{"$f":"IF(permod=mod,\"\",$Q$24)","v":"1.º e 2.º"},{"$f":"IF(permod=mod,R24,$Q$24)","v":"1.º e 2.º"},{"$nulls":3},{"$f":"'FIA2'!AA14","v":41},{"$f":"'FIA2'!AB14","v":51},{"$f":"'FIA2'!AC14","v":19},{"$f":"'FIA2'!AD14","v":40},{"$f":"'FIA2'!AE14","v":61},{"$f":"'FIA2'!AF14","v":52},{"$f":"'FIA2'!AG14","v":53}]
[null,{"$f":"IF(C18=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#'9ava1'!E10\",ENTRADA!$K$10),IF($G$7=$P$24,HYPERLINK(\"#'9ava2'!E10\",ENTRADA!$K$17),IF($G$7=$R$24,HYPERLINK(\"#'9ava3'!E10\",ENTRADA!$K$26),\"\"))))","v":93},{"$f":"IF(C5=\"\",\"\",IF(G7=$O$24,VLOOKUP(G5,'9ava1'!$B$10:$BZ$45,$AA$18,FALSE),IF(G7=$P$24,VLOOKUP(G5,'9ava2'!$B$10:$BZ$45,$AA$18,FALSE),IF(G7=$R$24,VLOOKUP(G5,'9ava3'!$B$10:$BZ$45,$AA$18,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C5=\"\",E18=\"\",B18=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'9ava1'!$B$10:$BZ$45,$AB$18,FALSE),IF(G7=$P$24,VLOOKUP(G5,'9ava2'!$B$10:$BZ$45,$AB$18,FALSE),IF(G7=$R$24,VLOOKUP(G5,'9ava3'!$B$10:$BZ$45,$AB$18,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",C18=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,'9ava1'!$B$10:$BZ$45,$AB$18+3,FALSE),IF(G7=$P$24,VLOOKUP(G5,'9ava2'!$B$10:$BZ$45,$AB$18+3,FALSE),IF(G7=$R$24,VLOOKUP(G5,'9ava3'!$B$10:$BZ$45,$AB$18+3,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C5=\"\",E18=\"\",B18=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$18,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$18,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$18,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E18=\"\",B18=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$18,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$18,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$18,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E18=\"\",B18=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$18,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$18,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$18,FALSE),\"\"))))","v":""},{"$f":"IF(OR($C5=\"\",E18=\"\",B18=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'9ava1'!$B$10:$BZ$45,$AF$16,FALSE),IF(G7=$P$24,VLOOKUP($G5,'9ava2'!$B$10:$BZ$45,$AF$16,FALSE),IF(G7=$R$24,VLOOKUP($G5,'9ava3'!$B$10:$BZ$45,$AF$16,FALSE),\"\"))))","v":{"v":0,"d":"0.0"}},{"$f":"IF(OR($C5=\"\",E18=\"\",B18=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,'9ava1'!$B$10:$BZ$45,$AG$16,FALSE),IF(G7=$P$24,VLOOKUP($G5,'9ava2'!$B$10:$BZ$45,$AG$16,FALSE),IF(G7=$R$24,VLOOKUP($G5,'9ava3'!$B$10:$BZ$45,$AG$16,FALSE),\"\"))))","v":""},{"$nulls":12},{"$f":"IF(permod<>per,\"\",R24)","v":"3.º"},{"$nulls":3},{"$f":"'FIA2'!AA15","v":41},{"$f":"'FIA2'!AB15","v":51},{"$f":"'FIA2'!AC15","v":20},{"$f":"'FIA2'!AD15","v":41},{"$f":"'FIA2'!AE15","v":62},{"$f":"'FIA2'!AF15","v":52},{"$f":"'FIA2'!AG15","v":53}]
[null,{"$f":"IF(C19=\"\",\"\",IF($G$7=$O$24,HYPERLINK(\"#dominios1!D10\",$X$1),IF($G$7=$P$24,HYPERLINK(\"#dominios2!d10\",$X$1),HYPERLINK(\"#dominios3!d10\",$X$1))))","v":"Outros"},{"$f":"IF(OR(C5=\"\",D19=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AA$19,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AA$19,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AA$19,FALSE),\"\"))))","v":48},{"$f":"IF(OR(C5=\"\",E19=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AB$19,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AB$19,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AB$19,FALSE),\"\"))))","v":4},{"$f":"IF(OR(C5=\"\",COUNT($G5)=0),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AB$19,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AB$19,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AB$19,FALSE),\"\"))))","v":4},{"$f":"IF(OR(C5=\"\",E19=\"\",B19=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AC$19,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AC$19,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AC$19,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E19=\"\",B19=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AD$19,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AD$19,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AD$19,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C5=\"\",E19=\"\",B19=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,dominios1!$A$10:$FM$45,$AE$19,FALSE),IF(G7=$P$24,VLOOKUP(G5,dominios2!$A$10:$FM$45,$AE$19,FALSE),IF(G7=$R$24,VLOOKUP(G5,dominios3!$A$10:$FM$45,$AE$19,FALSE),\"\"))))","v":{"v":40,"d":"40.0"}},{"$f":"IF(OR($C5=\"\",E19=\"\",B19=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,dominios1!$A$10:$FM$45,$AF$19,FALSE),IF(G7=$P$24,VLOOKUP($G5,dominios2!$A$10:$FM$45,$AF$19,FALSE),IF(G7=$R$24,VLOOKUP($G5,dominios3!$A$10:$FM$45,$AF$19,FALSE),\"\"))))","v":{"v":54,"d":"54.0"}},{"$f":"IF(OR($C5=\"\",E19=\"\",B19=\"\"),\"\",IF(G7=$O$24,VLOOKUP($G5,dominios1!$A$10:$FM$45,$AG$19,FALSE),IF(G7=$P$24,VLOOKUP($G5,dominios2!$A$10:$FM$45,$AG$19,FALSE),IF(G7=$R$24,VLOOKUP($G5,dominios3!$A$10:$FM$45,$AG$19,FALSE),\"\"))))","v":{"v":50,"d":"50.0"}},{"$nulls":12},{"$f":"IF(permod<>per,\"\",$S$24)","v":"1.º, 2.º e 3.º"},{"$nulls":3},{"$f":"'FIA2'!AA16","v":152},{"$f":"'FIA2'!AB16","v":153},{"$f":"'FIA2'!AC16","v":23},{"$f":"'FIA2'!AD16","v":44},{"$f":"'FIA2'!AE16","v":65},{"$f":"'FIA2'!AF16","v":103},{"$f":"'FIA2'!AG16","v":151}]
[null,{"$f":"IF(OR($N$20=\"Sim\",G7=\"--\"),\"\",IF(G7=$O$24,$X$2,IF(G7=$P$24,$X$2,$X$2)))","v":"TOTAIS   "},{"$f":"IF(OR($N$20=\"Sim\",C5=\"\",B20=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1periodo'!$A$10:$Z$45,$AA$20,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2periodo'!$A$10:$Z$45,$AA$20,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3periodo'!$A$10:$Z$45,$AA$20,FALSE),\"\"))))","v":{"v":34.01758241758242,"d":"34.0"}},{"$f":"IF(OR(C5=\"\",E20=\"\"),\"\",SUM(D10:D19))","v":15},{"$f":"IF(OR($N$20=\"Sim\",C20=\"\",G7=\"--\",COUNT($G5)=0),\"\",SUM(E10:E19))","v":20},{"$f":"IF(OR(C5=\"\",E20=\"\",B20=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1periodo'!$A$10:$Z$45,$AC$20,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2periodo'!$A$10:$Z$45,$AC$20,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3periodo'!$A$10:$Z$45,$AC$20,FALSE),\"\"))))","v":{"v":34.166666666666664,"d":"34.2"}},{"$f":"IF(OR(C5=\"\",E20=\"\",B20=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1periodo'!$A$10:$Z$45,$AD$20,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2periodo'!$A$10:$Z$45,$AD$20,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3periodo'!$A$10:$Z$45,$AD$20,FALSE),\"\"))))","v":{"v":19.23076923076923,"d":"19.2"}},{"$f":"IF(OR(C5=\"\",E20=\"\",B20=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1periodo'!$A$10:$Z$45,$AE$20,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2periodo'!$A$10:$Z$45,$AE$20,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3periodo'!$A$10:$Z$45,$AE$20,FALSE),\"\"))))","v":{"v":28.333333333333336,"d":"28.3"}},{"$f":"IF(OR(C5=\"\",E20=\"\",B20=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1periodo'!$A$10:$Z$45,$AF$20,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2periodo'!$A$10:$Z$45,$AF$20,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3periodo'!$A$10:$Z$45,$AF$20,FALSE),\"\"))))","v":{"v":36.857142857142854,"d":"36.9"}},{"$f":"IF(OR(C5=\"\",E20=\"\",B20=\"\"),\"\",IF(G7=$O$24,VLOOKUP(G5,'1periodo'!$A$10:$Z$45,$AG$20,FALSE),IF(G7=$P$24,VLOOKUP(G5,'2periodo'!$A$10:$Z$45,$AG$20,FALSE),IF(G7=$R$24,VLOOKUP(G5,'3periodo'!$A$10:$Z$45,$AG$20,FALSE),\"\"))))","v":51.5},null,null,"← Ocultar os totais?","Não",{"$nulls":12},{"$f":"'FIA2'!AA17","v":14},{"$f":"'FIA2'!AB17","v":0},{"$f":"'FIA2'!AC17","v":4},{"$f":"'FIA2'!AD17","v":6},{"$f":"'FIA2'!AE17","v":8},{"$f":"'FIA2'!AF17","v":10},{"$f":"'FIA2'!AG17","v":12}]
[31,{"$nulls":21},{"$f":"O24","v":"1.º"}]
[67,{"$f":"permod","v":"PERÍODO"},"3.º",null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":6},"Dados em",{"$nulls":3},{"$f":"IF(esc=20, \"valores\", \"percentagem\")","v":"percentagem"},{"$nulls":5},{"$f":"P24","v":"2.º"}]
[109,{"$f":"cont","v":"Conteúdos"},{"$f":"esc","v":100},"Pontos",null,null,{"$f":"'FIA1'!$L$12","v":"Avaliação do fim do período"},{"$nulls":15},{"$f":"IF(permod<>SEM,R24,\"\")","v":"3.º"}]
[4,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G5))","v":"Não Literário - texto"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A24,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A24+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A24-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A24+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A24+$A$23,FALSE),\"\")))))),\"\")","v":{"v":11.052631578947368,"d":"11"}},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C24=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B24,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B24,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B24,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B24,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B24,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B24,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B24,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B24,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B24,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B24,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":1},null,{"$f":"M24","v":"Critérios de avaliação"},null,null,"3.º",{"$nulls":3},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'1periodo'!D10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'2periodo'!D10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'1e2'!D10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'3periodo'!D10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'3periodo'!D10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'final'!D10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"}]
[{"$f":"A24+1","v":5},{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G6))","v":"Narrativo - texto"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A25,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A25+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A25-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A25+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A25+$A$23,FALSE),\"\")))))),\"\")","v":0},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C25=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B25,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B25,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B25,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B25,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B25,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B25,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B25,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B25,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B25,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B25,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":1},null,{"$f":"M25","v":"Ed. Literária"},null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$5)=0,                               IF(I$24=$O$24,IF(esc=bas,VLOOKUP($O25,niv,4),IF(esc=sec,VLOOKUP($O25,val,3),\"\")),                                                                 IF(I$24=$P$24,IF(esc=bas,VLOOKUP($P25,niv,4),IF(esc=sec,VLOOKUP($P25,val,3),\"\")),                                                              IF(I$24=$Q$24,IF(esc=bas,VLOOKUP($Q25,niv,4),IF(esc=sec,VLOOKUP($Q25,val,3),\"\")),                                                               IF(I$24=$R$24,IF(esc=bas,VLOOKUP($R25,niv,4),IF(esc=sec,VLOOKUP($R25,val,3),\"\")),                                                               IF(I$24=$S$24,IF(esc=bas,VLOOKUP($S25,niv,4),IF(esc=sec,VLOOKUP($S25,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B55","v":"Ed. Literária"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T25,FALSE)),\"\")","v":{"v":66.66666666666667,"d":"66.7"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T25,FALSE)),\"\")","v":""},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U25,FALSE)),\"\")","v":{"v":66.66666666666667,"d":"66.7"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T25,FALSE)),\"\")","v":{"v":34.166666666666664,"d":"34.2"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V25,FALSE)),\"\")","v":{"v":50.416666666666664,"d":"50.4"}},{"$f":"'FIA1'!AA14","v":4},{"$f":"'FIA1'!AB14","v":6},{"$f":"'FIA1'!AC14","v":7}]
[{"$f":"A25+1","v":6},{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G7))","v":"Dramático - texto"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A26,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A26+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A26-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A26+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A26+$A$23,FALSE),\"\")))))),\"\")","v":{"v":51.42857142857143,"d":"51"}},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C26=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B26,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B26,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B26,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B26,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B26,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B26,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B26,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B26,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B26,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B26,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":2},null,{"$f":"M26","v":"Escrita"},null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$5)=0,                               IF(I$24=$O$24,IF(esc=bas,VLOOKUP($O26,niv,4),IF(esc=sec,VLOOKUP($O26,val,3),\"\")),                                                                 IF(I$24=$P$24,IF(esc=bas,VLOOKUP($P26,niv,4),IF(esc=sec,VLOOKUP($P26,val,3),\"\")),                                                              IF(I$24=$Q$24,IF(esc=bas,VLOOKUP($Q26,niv,4),IF(esc=sec,VLOOKUP($Q26,val,3),\"\")),                                                               IF(I$24=$R$24,IF(esc=bas,VLOOKUP($R26,niv,4),IF(esc=sec,VLOOKUP($R26,val,3),\"\")),                                                               IF(I$24=$S$24,IF(esc=bas,VLOOKUP($S26,niv,4),IF(esc=sec,VLOOKUP($S26,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"F"},{"$nulls":3},{"$f":"'FIA3'!B56","v":"Escrita"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T26,FALSE)),\"\")","v":{"v":15,"d":"15.0"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T26,FALSE)),\"\")","v":{"v":16.27906976744186,"d":"16.3"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U26,FALSE)),\"\")","v":{"v":15.426356589147288,"d":"15.4"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T26,FALSE)),\"\")","v":{"v":19.23076923076923,"d":"19.2"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V26,FALSE)),\"\")","v":{"v":16.94812164579606,"d":"16.9"}},{"$f":"'FIA1'!AA15","v":6},{"$f":"'FIA1'!AB15","v":9},{"$f":"'FIA1'!AC15","v":11}]
[7,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G8))","v":"Lírico - texto"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A27,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A27+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A27-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A27+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A27+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C27=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B27,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B27,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B27,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B27,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B27,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B27,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B27,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B27,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B27,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B27,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""},null,"Gramática",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$5)=0,                               IF(I$24=$O$24,IF(esc=bas,VLOOKUP($O27,niv,4),IF(esc=sec,VLOOKUP($O27,val,3),\"\")),                                                                 IF(I$24=$P$24,IF(esc=bas,VLOOKUP($P27,niv,4),IF(esc=sec,VLOOKUP($P27,val,3),\"\")),                                                              IF(I$24=$Q$24,IF(esc=bas,VLOOKUP($Q27,niv,4),IF(esc=sec,VLOOKUP($Q27,val,3),\"\")),                                                               IF(I$24=$R$24,IF(esc=bas,VLOOKUP($R27,niv,4),IF(esc=sec,VLOOKUP($R27,val,3),\"\")),                                                               IF(I$24=$S$24,IF(esc=bas,VLOOKUP($S27,niv,4),IF(esc=sec,VLOOKUP($S27,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B57","v":"Gramática"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T27,FALSE)),\"\")","v":{"v":33.65384615384615,"d":"33.7"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T27,FALSE)),\"\")","v":{"v":20.97826086956522,"d":"21.0"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U27,FALSE)),\"\")","v":{"v":28.58361204013378,"d":"28.6"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T27,FALSE)),\"\")","v":{"v":28.333333333333336,"d":"28.3"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V27,FALSE)),\"\")","v":{"v":28.541898922333704,"d":"28.5"}},{"$f":"'FIA1'!AA16","v":8},{"$f":"'FIA1'!AB16","v":12},{"$f":"'FIA1'!AC16","v":15}]
[8,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G9))","v":"Épico - texto"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A28,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A28+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A28-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A28+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A28+$A$23,FALSE),\"\")))))),\"\")","v":{"v":51.666666666666664,"d":"52"}},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C28=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B28,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B28,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B28,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B28,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B28,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B28,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B28,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B28,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B28,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B28,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":5},null,"Leitura - 20%",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$5)=0,                               IF(I$24=$O$24,IF(esc=bas,VLOOKUP($O28,niv,4),IF(esc=sec,VLOOKUP($O28,val,3),\"\")),                                                                 IF(I$24=$P$24,IF(esc=bas,VLOOKUP($P28,niv,4),IF(esc=sec,VLOOKUP($P28,val,3),\"\")),                                                              IF(I$24=$Q$24,IF(esc=bas,VLOOKUP($Q28,niv,4),IF(esc=sec,VLOOKUP($Q28,val,3),\"\")),                                                               IF(I$24=$R$24,IF(esc=bas,VLOOKUP($R28,niv,4),IF(esc=sec,VLOOKUP($R28,val,3),\"\")),                                                               IF(I$24=$S$24,IF(esc=bas,VLOOKUP($S28,niv,4),IF(esc=sec,VLOOKUP($S28,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"'FIA3'!B58","v":"Leitura - 20%"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T28,FALSE)),\"\")","v":{"v":66.46153846153847,"d":"66.5"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T28,FALSE)),\"\")","v":{"v":80,"d":"80.0"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U28,FALSE)),\"\")","v":{"v":76.71794871794873,"d":"76.7"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T28,FALSE)),\"\")","v":{"v":36.857142857142854,"d":"36.9"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V28,FALSE)),\"\")","v":{"v":52.61538461538462,"d":"52.6"}},{"$f":"'FIA1'!AA17","v":10},{"$f":"'FIA1'!AB17","v":15},{"$f":"'FIA1'!AC17","v":19}]
[9,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G10))","v":"Classes de palavras"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A29,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A29+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A29-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A29+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A29+$A$23,FALSE),\"\")))))),\"\")","v":{"v":35.714285714285715,"d":"36"}},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C29=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B29,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B29,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B29,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B29,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B29,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B29,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B29,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B29,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B29,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B29,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":6},null,"Oralidade - 20%",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$5)=0,                               IF(I$24=$O$24,IF(esc=bas,VLOOKUP($O29,niv,4),IF(esc=sec,VLOOKUP($O29,val,3),\"\")),                                                                 IF(I$24=$P$24,IF(esc=bas,VLOOKUP($P29,niv,4),IF(esc=sec,VLOOKUP($P29,val,3),\"\")),                                                              IF(I$24=$Q$24,IF(esc=bas,VLOOKUP($Q29,niv,4),IF(esc=sec,VLOOKUP($Q29,val,3),\"\")),                                                               IF(I$24=$R$24,IF(esc=bas,VLOOKUP($R29,niv,4),IF(esc=sec,VLOOKUP($R29,val,3),\"\")),                                                               IF(I$24=$S$24,IF(esc=bas,VLOOKUP($S29,niv,4),IF(esc=sec,VLOOKUP($S29,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"'FIA3'!B59","v":"Oralidade - 20%"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T29,FALSE)),\"\")","v":{"v":46.88888888888889,"d":"46.9"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T29,FALSE)),\"\")","v":{"v":60,"d":"60.0"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U29,FALSE)),\"\")","v":{"v":48.66666666666667,"d":"48.7"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T29,FALSE)),\"\")","v":51.5},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V29,FALSE)),\"\")","v":{"v":49.68333333333334,"d":"49.7"}},{"$f":"'FIA1'!AA18","v":12},{"$f":"'FIA1'!AB18","v":18},{"$f":"'FIA1'!AC18","v":23}]
[10,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G11))","v":"Morfologia"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A30,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A30+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A30-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A30+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A30+$A$23,FALSE),\"\")))))),\"\")","v":{"v":29.41176470588235,"d":"29"}},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C30=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B30,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B30,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B30,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B30,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B30,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B30,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B30,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B30,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B30,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B30,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":7},null,"Atitudes",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C$5)=0,                               IF(I$24=$O$24,IF(esc=bas,VLOOKUP($O30,niv,4),IF(esc=sec,VLOOKUP($O30,val,3),\"\")),                                                                 IF(I$24=$P$24,IF(esc=bas,VLOOKUP($P30,niv,4),IF(esc=sec,VLOOKUP($P30,val,3),\"\")),                                                              IF(I$24=$Q$24,IF(esc=bas,VLOOKUP($Q30,niv,4),IF(esc=sec,VLOOKUP($Q30,val,3),\"\")),                                                               IF(I$24=$R$24,IF(esc=bas,VLOOKUP($R30,niv,4),IF(esc=sec,VLOOKUP($R30,val,3),\"\")),                                                               IF(I$24=$S$24,IF(esc=bas,VLOOKUP($S30,niv,4),IF(esc=sec,VLOOKUP($S30,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"'FIA3'!B60","v":"Atitudes"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T30,FALSE)),\"\")","v":{"v":58.62373737373738,"d":"58.6"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T30,FALSE)),\"\")","v":{"v":37.22222222222222,"d":"37.2"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U30,FALSE)),\"\")","v":{"v":55.52669552669553,"d":"55.5"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T30,FALSE)),\"\")","v":{"v":53.62239573292205,"d":"53.6"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V30,FALSE)),\"\")","v":{"v":54.109138449270034,"d":"54.1"}},{"$f":"'FIA1'!AA19","v":21},{"$f":"'FIA1'!AB19","v":24},{"$f":"'FIA1'!AC19","v":31}]
[11,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G12))","v":"Semântica"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B31=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A31-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C31=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B31,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B31,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B31,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B31,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B31,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B31,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B31,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B31,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B31,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B31,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""},null,"Avaliação global",null,null,{"$f":"IFERROR(IF(COUNTBLANK($C5)=0,IF(I24=$O$24,VLOOKUP(MATCH($C5,'1periodo'!$C$10:$C$45,0),'1periodo'!$A$10:$W$45,$T$32,),IF(I24=$P$24,VLOOKUP(MATCH($C5,'2periodo'!$C$10:$C$45,0),'2periodo'!$A$10:$W$45,$T$32,),IF(I24=$Q$24,VLOOKUP(MATCH($C5,'1e2'!$C$10:$C$45,0),'1e2'!$A$10:$AD$45,$U$32,),IF(I24=$R$24,VLOOKUP(MATCH($C5,'3periodo'!$C$10:$C$45,0),'3periodo'!$A$10:$W$45,$T$32,),IF(I24=$S$24,VLOOKUP(MATCH($C5,final!$C$10:$C$45,0),final!$A$10:$AM$45,$V$32,),\"\"))))),\"\"),\"\")","v":""},{"$nulls":3},{"$f":"'FIA3'!B61","v":"Avaliação global"},null,{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1periodo'!$A$10:$W$45,$T31,FALSE)),\"\")","v":{"v":45.734188034188044,"d":"45.7"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'2periodo'!$A$10:$W$45,$T31,FALSE)),\"\")","v":{"v":44.314332659251775,"d":"44.3"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'1e2'!$A$10:$AD$45,$U31,FALSE)),\"\")","v":{"v":47.21225013611264,"d":"47.2"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,'3periodo'!$A$10:$W$45,$T31,FALSE)),\"\")","v":{"v":34.01758241758242,"d":"34.0"}},{"$f":"IFERROR(IF($C$5=\"\",\"\",VLOOKUP($G$5,final!$A$10:$AM$45,$V31,FALSE)),\"\")","v":{"v":39.64108103670288,"d":"39.6"}},{"$f":"'FIA1'!AA20","v":22},{"$f":"'FIA1'!AB20","v":29},{"$f":"'FIA1'!AC20","v":38}]
[12,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G13))","v":"Funções"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B32=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A32,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A32+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A32-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A32+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A32+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C32=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B32,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B32,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B32,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B32,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B32,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B32,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B32,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B32,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B32,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B32,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""},{"$nulls":15},{"$f":"'FIA1'!AA22","v":23},{"$f":"'FIA1'!AB22","v":30},{"$f":"'FIA1'!AC22","v":39}]
[13,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G14))","v":"Orações"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B33=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A33,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A33+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A33-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A33+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A33+$A$23,FALSE),\"\")))))),\"\")","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C33=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B33,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B33,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B33,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B33,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B33,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B33,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B33,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B33,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B33,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B33,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":8},null,"Observações:"]
[14,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G15))","v":"Fonética"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B34=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A34,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A34+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A34-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A34+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A34+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C34=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B34,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B34,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B34,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B34,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B34,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B34,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B34,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B34,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B34,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B34,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[15,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G16))","v":"Frase"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B35=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A35,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A35+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A35-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A35+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A35+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C35=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B35,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B35,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B35,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B35,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B35,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B35,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B35,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B35,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B35,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B35,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[16,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G17))","v":"Léxico"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B36=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A36,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A36+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A36-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A36+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A36+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C36=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B36,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B36,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B36,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B36,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B36,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B36,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B36,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B36,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B36,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B36,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[17,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G18))","v":"Ortografia"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B37=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A37,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A37+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A37-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A37+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A37+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C37=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B37,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B37,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B37,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B37,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B37,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B37,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B37,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B37,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B37,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B37,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[18,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G19))","v":"Pronominalização"},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B38=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A38,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A38+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A38-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A38+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A38+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C38=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B38,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B38,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B38,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B38,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B38,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B38,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B38,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B38,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B38,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B38,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[19,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G20))","v":0},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B39=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A39,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A39+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A39-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A39+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A39+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C39=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B39,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B39,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B39,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B39,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B39,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B39,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B39,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B39,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B39,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B39,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[20,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G21))","v":0},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B40=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A40,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A40+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A40-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A40+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A40+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C40=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B40,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B40,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B40,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B40,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B40,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B40,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B40,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B40,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B40,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B40,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[21,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G22))","v":0},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B41=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A41,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A41+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A41-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A41+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A41+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C41=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B41,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B41,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B41,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B41,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B41,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B41,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B41,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B41,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B41,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B41,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[22,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G23))","v":0},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B42=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A42,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A42+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A42-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A42+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A42+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C42=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B42,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B42,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B42,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B42,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B42,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B42,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B42,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B42,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B42,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B42,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""}]
[23,{"$f":"IF($C$5=\"\",\"\",IF($C$22=\"\",\"\",definicoes!G24))","v":0},{"$f":"IFERROR(IF(OR($C$5=\"\",$G$5<1,$B43=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A43,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A43+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A43-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A43+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A43+$A$23,FALSE),\"\")))))),\"\")","v":""},{"$f":"IF(OR($C$5=\"\",$G$7<1,$B$24=\"|\",$C$22=\"--\",C43=\"\",$D$23=\"\"),\"\",IF($C$22=$O$24,IF('A. C.'!$X$9=\"MP\",HLOOKUP(B43,'A. C.'!$D$7:$W$9,2,),HLOOKUP(B43,'A. C.'!$D$7:$W$9,3,)),IF($C$22=$P$24,IF('A. C.'!$BC$9=\"MP\",HLOOKUP(B43,'A. C.'!$AI$7:$BB$9,2,),HLOOKUP(B43,'A. C.'!$AI$7:$BB$9,3,)),IF($C$22=$R$24,IF('A. C.'!$CM$9=\"MP\",HLOOKUP(B43,'A. C.'!$BS$7:$CL$9,2,),HLOOKUP(B43,'A. C.'!$BS$7:$CL$9,3,)),IF($C$22=$S$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B43,'A. C.'!$DI$7:$EB$9,2,),HLOOKUP(B43,'A. C.'!$DI$7:$EB$9,3,)),IF($C$22=$Q$24,IF('A. C.'!$EC$9=\"MP\",HLOOKUP(B43,'A. C.'!$GC$7:$GV$9,2,),HLOOKUP(B43,'A. C.'!$GC$7:$GV$9,3,)),\"\"))))))","v":""},null,{"$f":"docn","v":"Docente:"},{"$f":"doc","v":"Demonstração"}]
[24,{"$f":"IF(C44=\"\",\"\",IF(C5=\"Média\",\"Média\",\"Avaliação global\"))","v":"Avaliação global"},{"$f":"IFERROR(IF(OR($N$20=\"Sim\",$C$5=\"\",$G$5<1,$B44=\"|\",$C$22=\"--\"),\"\",IF($C$22=$O$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A44,FALSE),IF($C$22=$P$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A44+$A$21,FALSE),IF($C$22=$Q$24,VLOOKUP($G$5,'A. C.'!$GA$10:$GZ$45,A44-1,FALSE),IF($C$22=$R$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A44+$A$22,FALSE),IF($C$22=$S$24,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A44+$A$23,FALSE),\"\")))))),\"\")","v":{"v":30.858150277654925,"d":"30.9"}},{"$f":"IF(C44=\"\",\"\",IF(C23=100,\"%\",\"Valores\"))","v":"%"}]
{"$rows_empty":35}
["S"]
{"$rows_empty":19}
[{"$f":"url&\"/2016/09/03/o-que-sao-as-fia/\"","v":"https://graveex.wordpress.com/2016/09/03/o-que-sao-as-fia/"}]

{"sheet":"FIA5","index":53,"n_rows":100,"n_cols":28,"rows_kept":100,"merged":[[0,1,0,9],[1,1,1,7],[1,8,1,9],[1,13,1,16],[2,2,2,4],[2,8,2,9],[3,2,3,4],[3,7,3,9],[3,12,3,18],[5,2,5,4],[5,6,5,9],[5,12,5,15],[5,16,5,18],[6,6,6,7],[6,8,6,9],[6,12,6,13],[7,6,7,7],[7,12,7,13],[8,6,8,7],[8,12,8,13],[9,6,9,7],[9,12,9,13],[10,5,15,5],[10,6,15,9],[11,12,15,18],[16,6,16,9],[16,12,16,13],[18,1,18,9],[18,12,20,18],[19,1,19,7],[19,8,19,9],[20,2,20,4],[20,8,20,9],[21,2,21,4],[21,7,21,9],[23,2,23,4],[23,6,23,9],[23,12,23,15],[23,16,23,18],[24,6,24,7],[24,8,24,9],[25,6,25,7],[25,12,25,13],[26,6,26,7],[26,12,26,13],[27,6,27,7],[27,12,27,13],[28,5,33,5],[28,6,33,9],[34,6,34,9],[36,1,36,9],[37,1,37,7],[37,8,37,9],[38,2,38,4],[38,8,38,9],[39,2,39,4],[39,7,39,9],[41,2,41,4],[41,6,41,9],[41,12,41,15],[41,16,41,18],[42,6,42,7],[42,8,42,9],[43,6,43,7],[43,12,43,13],[44,6,44,7],[44,12,44,13],[45,6,45,7],[45,12,45,13],[46,5,51,5],[46,6,51,9],[52,6,52,9]]}
[null,{"$f":"'FIA1'!B2:R2","v":"FICHA INDIVIDUAL DO ALUNO"},{"$nulls":21},"Outros"]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"},{"$nulls":3},{"$f":"ENTRADA!$T$5","v":0},{"$f":"HYPERLINK(\"#mail!c1:j1\",'FIA1'!T9)","v":"Operações em massa"},{"$nulls":9},"TOTAIS   "]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Berto",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C3=\"\",\"\",(VLOOKUP(C3,tabela3,3,FALSE)))","v":325},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"}]
[null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},{"$nulls":3},"Data: ",{"$f":"TODAY()","v":"2023-08-22"},{"$nulls":4},"FIA 5 - Avaliação por instrumentos (apenas)"]
[{"$nulls":6},{"$f":"IF(C6=\"\",\"\",C6)","v":"1.º"}]
[20,{"$f":"permod","v":"PERÍODO"},"1.º",null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"'FIA1'!L12","v":"Avaliação do fim do período"},{"$nulls":5},{"$f":"\" Avaliação por \"&'FIA2'!B6","v":" Avaliação por Instrumentos"},{"$nulls":3},{"$f":"IF(esc=20, \"em valores\", \"em percentagem\")","v":"em percentagem"},{"$nulls":5},{"$f":"definicoes!D$31","v":1},{"$f":"definicoes!E$31","v":"F"}]
[45,{"$f":"'FIA2'!$B$6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",null,{"$f":"permod","v":"PERÍODO"},null,"1.º",{"$nulls":3},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'M. I.'!V10:AM10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'M. I.'!v10:AT10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'M. I.'!AU10:BL10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'M. I.'!AU10:BL10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'M. I.'!BL10:CX10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"},{"$nulls":3},{"$f":"definicoes!D$32","v":2},{"$f":"definicoes!E$32","v":"NS"},null,null,{"$f":"'FIA2'!AA7","v":41},{"$f":"'FIA2'!AB7","v":51}]
[{"$f":"M4&\" - \"&C3&\" - \"&C6&permod&\" - \"&mail","v":"FIA 5 - Avaliação por instrumentos (apenas) - Berto - 1.ºPERÍODO - 9.º D_POR - 2023-2024"},{"$f":"IF(C8=\"\",\"\",IF($G5=$O$7,ENTRADA!$G$8,IF($G5=$P$7,ENTRADA!$G$15,ENTRADA!$G$24)))","v":11},{"$f":"IFERROR(IF($C3=\"\",\"\",IF($C6=$O$7,VLOOKUP($G3,'M. I.'!$A$10:$BD$45,$A$9,FALSE),IF($C6=$P$7,VLOOKUP($G3,'M. I.'!$A$10:$BD$45,$A$9+$A$6,FALSE),IF($C6=$R$7,VLOOKUP($G3,'M. I.'!$A$10:$DD$45,$A$9+$A$7,FALSE),\"\")))),\"\")","v":{"v":58.15217391304348,"d":"58"}},{"$f":"IF(OR(C3=\"\",E8=\"\",B8=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'1Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C6=$P$7,VLOOKUP(G3,'1ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C6=$R$7,VLOOKUP(G3,'1ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":28},{"$f":"IF(OR(C3=\"\",C8=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'1Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C6=$P$7,VLOOKUP(G3,'1ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C6=$R$7,VLOOKUP(G3,'1ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":28},null,{"$f":"M8","v":"Capacidades específicas"},null,{"$f":"IFERROR(IF(COUNTBLANK($G3)=0,                               IF($I7=$O$7,IF(esc=bas,VLOOKUP($O8,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O8,val,3),\"\")),                                                                 IF($I7=$P$7,IF(esc=bas,VLOOKUP($P8,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P8,val,3),\"\")),                                                              IF($I7=$Q$7,IF(esc=bas,VLOOKUP($Q8,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q8,val,3),\"\")),                                                               IF($I7=$R$7,IF(esc=bas,VLOOKUP($R8,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R8,val,3),\"\")),                                                               IF($I7=$S$7,IF(esc=bas,VLOOKUP($S8,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S8,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"IF(COUNTBLANK(dc)=0,dc,\"\")","v":"Capacidades específicas"},null,{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T8,FALSE)","v":{"v":45.99775029620432,"d":"46.0"}},{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T8+$A$6,FALSE)","v":{"v":32.37137965612542,"d":"32.4"}},{"$f":"IF(Q7=\"\",\"\",VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T8+$A$6+$U$8,FALSE))","v":{"v":45.00069878595465,"d":"45.0"}},{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T8+$A$7,FALSE)","v":{"v":41.09937906817403,"d":"41.1"}},{"$f":"IF(S7=\"\",\"\",VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T8+$A$7+$U$8,FALSE))","v":{"v":44.65391481104081,"d":"44.7"}},13,7,null,{"$f":"definicoes!D$33","v":3},{"$f":"definicoes!E$33","v":"ST"},null,null,{"$f":"'FIA2'!AA8","v":41},{"$f":"'FIA2'!AB8","v":51}]
[4,{"$f":"IF($C9=\"\",\"\",IF($G5=$O$7,ENTRADA!$I$8,IF($G5=$P$7,ENTRADA!$I$15,ENTRADA!$I$24)))","v":21},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$10,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$10+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$10+$A$7,FALSE),\"\")))),\"\")","v":35},{"$f":"IF(OR(C3=\"\",E9=\"\",B9=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'2Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C6=$P$7,VLOOKUP(G3,'2ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C6=$R$7,VLOOKUP(G3,'2ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":11},{"$f":"IF(OR(C3=\"\",C9=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'2Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C6=$P$7,VLOOKUP(G3,'2ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C6=$R$7,VLOOKUP(G3,'2ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":19},null,{"$f":"M9","v":"Atitudes"},null,{"$f":"IFERROR(IF(COUNT($G3)=0,\"\",                               IF($I7=$O$7,IF(esc=bas,VLOOKUP($O9,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O9,val,3),\"\")),                                                                 IF($I7=$P$7,IF(esc=bas,VLOOKUP($P9,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P9,val,3),\"\")),                                                              IF($I7=$Q$7,IF(esc=bas,VLOOKUP($Q9,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q9,val,3),\"\")),                                                               IF($I7=$R$7,IF(esc=bas,VLOOKUP($R9,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R9,val,3),\"\")),                                                               IF($I7=$S$7,IF(esc=bas,VLOOKUP($S9,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S9,val,3),\"\")),\"\")))))),\"\")","v":"ST"},{"$nulls":3},{"$f":"IF(COUNTBLANK(definicoes!$K$19)=0,definicoes!$K$19,\"\")","v":"Atitudes"},null,{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T9,FALSE)","v":{"v":64.45687134502924,"d":"64.5"}},{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T9+$A$6,FALSE)","v":{"v":74.72222222222221,"d":"74.7"}},{"$f":"IF(Q7=\"\",\"\",VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T9+$A$6+U9,FALSE))","v":{"v":66.78101503759399,"d":"66.8"}},{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T9+$A$7,FALSE)","v":{"v":58.135262033288356,"d":"58.1"}},{"$f":"IF(S7=\"\",\"\",VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T9+$A$7+$U$9,FALSE))","v":{"v":61.19654541365067,"d":"61.2"}},15,6,null,{"$f":"definicoes!D$34","v":4},{"$f":"definicoes!E$34","v":"SB"},null,null,{"$f":"'FIA2'!AA9","v":41},{"$f":"'FIA2'!AB9","v":51}]
[5,{"$f":"IF($C10=\"\",\"\",IF($G5=$O$7,ENTRADA!$K$8,IF($G5=$P$7,ENTRADA!$K$15,ENTRADA!$K$24)))","v":31},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$11,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$11+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$11+$A$7,FALSE),\"\")))),\"\")","v":{"v":51.81818181818182,"d":"52"}},{"$f":"IF(OR(C3=\"\",E10=\"\",B10=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'3Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C6=$P$7,VLOOKUP(G3,'3ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C6=$R$7,VLOOKUP(G3,'3ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":15},{"$f":"IF(OR(C3=\"\",C10=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'3Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C6=$P$7,VLOOKUP(G3,'3ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C6=$R$7,VLOOKUP(G3,'3ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":15},null,"Avaliação global",null,{"$f":"IFERROR(IF(COUNT($G3)=0,\"\",IF(I7=\"\",\"\",\nIF(I7=O7,VLOOKUP($G3,'M. I.'!$A$10:$DD$45,$T$11,FALSE),IF(I7=P7,VLOOKUP($G3,'M. I.'!$A$10:$DD$45,$T$11+$A$6,FALSE),IF(I7=Q7,VLOOKUP($G3,'M. I.'!$A$10:$DD$45,$T$11+$A$6+$U$10,FALSE),IF(I7=R7,VLOOKUP($G3,'M. I.'!$A$10:$DD$45,$T$11+$A$7,FALSE),IF(I7=S7,VLOOKUP($G3,'M. I.'!$A$10:$DD$45,$T$11+$A$7+$U$10,FALSE),\"\"))))))),\"\")","v":2},{"$nulls":3},{"$f":"'FIA4'!$M$31","v":"Avaliação global"},null,{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T10,FALSE)","v":{"v":45.99775029620432,"d":"46.0"}},{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T10+$A$6,FALSE)","v":{"v":32.37137965612542,"d":"32.4"}},{"$f":"IF(Q7=\"\",\"\",VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T10+$A$6+U10,FALSE))","v":{"v":45.00069878595465,"d":"45.0"}},{"$f":"VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T10+$A$7,FALSE)","v":{"v":41.09937906817403,"d":"41.1"}},{"$f":"IF(S7=\"\",\"\",VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$T10+$A$7+$U$10,FALSE))","v":{"v":44.65391481104081,"d":"44.7"}},17,5,null,{"$f":"definicoes!D$35","v":5},{"$f":"definicoes!E$35","v":"EX"},null,null,{"$f":"'FIA2'!AA10","v":42},{"$f":"'FIA2'!AB10","v":44}]
[6,{"$f":"IF($C11=\"\",\"\",IF($G5=$O$7,ENTRADA!$G$9,IF($G5=$P$7,ENTRADA!$G$16,ENTRADA!$G$25)))","v":41},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$12,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$12+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$12+$A$7,FALSE),\"\")))),\"\")","v":{"v":65.21739130434783,"d":"65"}},{"$f":"IF(OR(C3=\"\",E11=\"\",B11=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'4ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C6=$P$7,VLOOKUP(G3,'4ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C6=$R$7,VLOOKUP(G3,'4ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":11},{"$f":"IF(OR(C3=\"\",C11=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'4ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C6=$P$7,VLOOKUP(G3,'4ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C6=$R$7,VLOOKUP(G3,'4ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":11},"Observações:",{"$nulls":13},18,{"$nulls":6},{"$f":"'FIA2'!AA11","v":42},{"$f":"'FIA2'!AB11","v":44}]
[7,{"$f":"IF($C12=\"\",\"\",IF($G5=$O$7,ENTRADA!$I$9,IF($G5=$P$7,ENTRADA!$I$16,ENTRADA!$I$25)))","v":""},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$13,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$13+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$13+$A$7,FALSE),\"\")))),\"\")","v":""},{"$f":"IF(OR(C3=\"\",E12=\"\",B12=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'5ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C6=$P$7,VLOOKUP(G3,'5ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C6=$R$7,VLOOKUP(G3,'5ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C3=\"\",C12=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'5ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C6=$P$7,VLOOKUP(G3,'5ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C6=$R$7,VLOOKUP(G3,'5ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":""},{"$nulls":7},"Nesta folha só é possível preencher/imprimir a situação de 3 alunos de cada vez (1 página A4 com 3 alunos). Para escolher o aluno, basta selecionar o nome e o(s) momento(s) que os seus dados aparecerão automaticamente. Para saber o que pode fazer mais, leia os comentários das células.\nOs cometários só surgem no 1.º formulário.",{"$nulls":13},{"$f":"'FIA2'!AA12","v":42},{"$f":"'FIA2'!AB12","v":44}]
[8,{"$f":"IF($C13=\"\",\"\",IF($G5=$O$7,ENTRADA!$K$9,IF($G5=$P$7,ENTRADA!$K$16,ENTRADA!$K$25)))","v":61},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$14,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$14+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$14+$A$7,FALSE),\"\")))),\"\")","v":{"v":4.545454545454546,"d":"5"}},{"$f":"IF(OR(C3=\"\",E13=\"\",B13=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'6ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C6=$P$7,VLOOKUP(G3,'6ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C6=$R$7,VLOOKUP(G3,'6ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C3=\"\",C13=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'6ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C6=$P$7,VLOOKUP(G3,'6ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C6=$R$7,VLOOKUP(G3,'6ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":2},{"$nulls":18},"%",null,null,{"$f":"'FIA2'!AA13","v":41},{"$f":"'FIA2'!AB13","v":51}]
[9,{"$f":"IF($C14=\"\",\"\",IF($G5=$O$7,ENTRADA!$G$10,IF($G5=$P$7,ENTRADA!$G$17,ENTRADA!$G$26)))","v":71},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$15,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$15+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$15+$A$7,FALSE),\"\")))),\"\")","v":{"v":48.148148148148145,"d":"48"}},{"$f":"IF(OR(C3=\"\",E14=\"\",B14=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'7ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C6=$P$7,VLOOKUP(G3,'7ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C6=$R$7,VLOOKUP(G3,'7ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":4},{"$f":"IF(OR(C3=\"\",C14=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'7ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C6=$P$7,VLOOKUP(G3,'7ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C6=$R$7,VLOOKUP(G3,'7ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":5},{"$nulls":21},{"$f":"'FIA2'!AA14","v":41},{"$f":"'FIA2'!AB14","v":51}]
[10,{"$f":"IF($C15=\"\",\"\",IF($G5=$O$7,ENTRADA!$I$10,IF($G5=$P$7,ENTRADA!$I$17,ENTRADA!$I$26)))","v":81},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$16,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$16+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$16+$A$7,FALSE),\"\")))),\"\")","v":{"v":12.941176470588236,"d":"13"}},{"$f":"IF(OR(C3=\"\",E15=\"\",B15=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'8ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C6=$P$7,VLOOKUP(G3,'8ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C6=$R$7,VLOOKUP(G3,'8ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":5},{"$f":"IF(OR(C3=\"\",C15=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'8ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C6=$P$7,VLOOKUP(G3,'8ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C6=$R$7,VLOOKUP(G3,'8ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":7},{"$nulls":21},{"$f":"'FIA2'!AA15","v":41},{"$f":"'FIA2'!AB15","v":51}]
[11,{"$f":"IF($C16=\"\",\"\",IF($G5=$O$7,ENTRADA!$K$10,IF($G5=$P$7,ENTRADA!$K$17,ENTRADA!$K$26)))","v":91},{"$f":"IFERROR(IF($C$3=\"\",\"\",IF($C$6=$O$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$17,FALSE),IF($C$6=$P$7,VLOOKUP($G$3,'M. I.'!$A$10:$BD$45,$A$17+$A$6,FALSE),IF($C$6=$R$7,VLOOKUP($G$3,'M. I.'!$A$10:$DD$45,$A$17+$A$7,FALSE),\"\")))),\"\")","v":{"v":28.180685358255452,"d":"28"}},{"$f":"IF(OR(C3=\"\",E16=\"\",B16=\"\"),\"\",IF(C6=$O$7,VLOOKUP(G3,'9ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C6=$P$7,VLOOKUP(G3,'9ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C6=$R$7,VLOOKUP(G3,'9ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":18},{"$f":"IF(OR(C3=\"\",C16=\"\",COUNT($G3)=0),\"\",IF(C6=$O$7,VLOOKUP(G3,'9ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C6=$P$7,VLOOKUP(G3,'9ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C6=$R$7,VLOOKUP(G3,'9ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":19},{"$nulls":21},{"$f":"'FIA2'!AA16","v":152},{"$f":"'FIA2'!AB16","v":153}]
[12,{"$f":"IF($G3=\"\",\"\",IF(C3=\"Média\",\"Médias\",$X$2))","v":"TOTAIS   "},{"$f":"IFERROR(IF($C3=\"\",\"\",IF($C6=$O$7,O8,IF($C6=$P$7,P8,IF($C6=$R$7,R8,\"\")))),\"\")","v":{"v":45.99775029620432,"d":"46.0"}},{"$f":"IF(OR($C3=\"\",$E17=\"\"),\"\",SUM($D8:$D16))","v":93},{"$f":"IF(OR(C3=\"\",C6=\"\",COUNT($G3)=0),\"\",SUM(E8:E16))","v":106},{"$f":"docn","v":"Docente:"},{"$f":"\"   \"&doc","v":"   Demonstração"},{"$nulls":5},"← Ocultar os totais?",null,"Sim",{"$nulls":8},{"$f":"O7","v":"1.º"},null,null,{"$f":"'FIA2'!AA17","v":14},{"$f":"'FIA2'!AB17","v":0}]
[{"$nulls":23},{"$f":"P7","v":"2.º"}]
[null,"FICHA INDIVIDUAL DO ALUNO",{"$nulls":10},{"$f":"'FIA1'!T4","v":"Pode enviar esta FIA aos alunos ou EE com um só clique. Use a ligação \"Operações em massa\" para saber mais."},{"$nulls":10},{"$f":"IF(permod=SEM,\"\",R7)","v":"3.º"}]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"}]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Berto",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C21=\"\",\"\",(VLOOKUP(C21,tabela3,3,FALSE)))","v":325},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"}]
[null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},{"$nulls":3},"Data: ",{"$f":"H4","v":"2023-08-22"},{"$nulls":15},"  +"]
[{"$nulls":6},{"$f":"IF(C24=\"\",\"\",C24)","v":"2.º"},{"$nulls":16},"  -"]
[null,{"$f":"permod","v":"PERÍODO"},"2.º",null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"G6","v":"Avaliação do fim do período"},{"$nulls":5},{"$f":"M6","v":" Avaliação por Instrumentos"},{"$nulls":3},{"$f":"Q6","v":"em percentagem"}]
[null,{"$f":"'FIA2'!$B$6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",null,{"$f":"G7","v":"PERÍODO"},null,"1.º e 2.º",{"$nulls":3},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'M. I.'!V10:AM10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'M. I.'!v10:AT10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'M. I.'!AU10:BL10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'M. I.'!AU10:BL10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'M. I.'!BL10:CX10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"}]
[null,{"$f":"IF(C26=\"\",\"\",IF($G23=$O$7,ENTRADA!$G$8,IF($G23=$P$7,ENTRADA!$G$15,ENTRADA!$G$24)))","v":12},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A9,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A9+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A9+$A$7,FALSE),\"\")))),\"\")","v":{"v":23.4375,"d":"23"}},{"$f":"IF(OR(C21=\"\",E26=\"\",B26=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'1Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C24=$P$7,VLOOKUP(G21,'1ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C24=$R$7,VLOOKUP(G21,'1ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":14},{"$f":"IF(OR(C21=\"\",C26=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'1Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C24=$P$7,VLOOKUP(G21,'1ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C24=$R$7,VLOOKUP(G21,'1ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":15},null,{"$f":"G8","v":"Capacidades específicas"},null,{"$f":"IFERROR(IF(COUNTBLANK($G21)=0,                               IF($I25=$O$7,IF(esc=bas,VLOOKUP($O26,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O26,val,3),\"\")),                                                                 IF($I25=$P$7,IF(esc=bas,VLOOKUP($P26,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P26,val,3),\"\")),                                                              IF($I25=$Q$7,IF(esc=bas,VLOOKUP($Q26,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q26,val,3),\"\")),                                                               IF($I25=$R$7,IF(esc=bas,VLOOKUP($R26,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R26,val,3),\"\")),                                                               IF($I25=$S$7,IF(esc=bas,VLOOKUP($S26,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S26,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"NS"},{"$nulls":3},{"$f":"M8","v":"Capacidades específicas"},null,{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T8,FALSE)","v":{"v":45.99775029620432,"d":"46.0"}},{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T8+$A$6,FALSE)","v":{"v":32.37137965612542,"d":"32.4"}},{"$f":"IF(Q25=\"\",\"\",VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T8+$A$6+$U8,FALSE))","v":{"v":45.00069878595465,"d":"45.0"}},{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T8+$A$7,FALSE)","v":{"v":41.09937906817403,"d":"41.1"}},{"$f":"IF(S25=\"\",\"\",VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T8+$A$7+$U8,FALSE))","v":{"v":44.65391481104081,"d":"44.7"}}]
[null,{"$f":"IF($C27=\"\",\"\",IF($G23=$O$7,ENTRADA!$I$8,IF($G23=$P$7,ENTRADA!$I$15,ENTRADA!$I$24)))","v":22},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A10,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A10+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A10+$A$7,FALSE),\"\")))),\"\")","v":{"v":42.857142857142854,"d":"43"}},{"$f":"IF(OR(C21=\"\",E27=\"\",B27=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'2Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C24=$P$7,VLOOKUP(G21,'2ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C24=$R$7,VLOOKUP(G21,'2ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":5},{"$f":"IF(OR(C21=\"\",C27=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'2Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C24=$P$7,VLOOKUP(G21,'2ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C24=$R$7,VLOOKUP(G21,'2ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":9},null,{"$f":"G9","v":"Atitudes"},null,{"$f":"IFERROR(IF(COUNTBLANK($G21)=0,                               IF($I25=$O$7,IF(esc=bas,VLOOKUP($O27,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O27,val,3),\"\")),                                                                 IF($I25=$P$7,IF(esc=bas,VLOOKUP($P27,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P27,val,3),\"\")),                                                              IF($I25=$Q$7,IF(esc=bas,VLOOKUP($Q27,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q27,val,3),\"\")),                                                               IF($I25=$R$7,IF(esc=bas,VLOOKUP($R27,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R27,val,3),\"\")),                                                               IF($I25=$S$7,IF(esc=bas,VLOOKUP($S27,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S27,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"M9","v":"Atitudes"},null,{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T9,FALSE)","v":{"v":64.45687134502924,"d":"64.5"}},{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T9+$A$6,FALSE)","v":{"v":74.72222222222221,"d":"74.7"}},{"$f":"IF(Q25=\"\",\"\",VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T9+$A$6+$U9,FALSE))","v":{"v":66.78101503759399,"d":"66.8"}},{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T9+$A$7,FALSE)","v":{"v":58.135262033288356,"d":"58.1"}},{"$f":"IF(S25=\"\",\"\",VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T9+$A$7+$U9,FALSE))","v":{"v":61.19654541365067,"d":"61.2"}}]
[null,{"$f":"IF($C28=\"\",\"\",IF($G23=$O$7,ENTRADA!$K$8,IF($G23=$P$7,ENTRADA!$K$15,ENTRADA!$K$24)))","v":32},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A11,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A11+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A11+$A$7,FALSE),\"\")))),\"\")","v":{"v":39.39393939393939,"d":"39"}},{"$f":"IF(OR(C21=\"\",E28=\"\",B28=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'3Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C24=$P$7,VLOOKUP(G21,'3ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C24=$R$7,VLOOKUP(G21,'3ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C21=\"\",C28=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'3Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C24=$P$7,VLOOKUP(G21,'3ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C24=$R$7,VLOOKUP(G21,'3ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":3},null,"Avaliação global",null,{"$f":"IFERROR(IF(COUNT($G21)=0,\"\",IF(I25=\"\",\"\",\nIF(I25=O25,VLOOKUP($G21,'M. I.'!$A$10:$DD$45,$T$11,FALSE),IF(I25=P25,VLOOKUP($G21,'M. I.'!$A$10:$DD$45,$T$11+$A$6,FALSE),IF(I25=Q25,VLOOKUP($G21,'M. I.'!$A$10:$DD$45,$T$11+$A$6+$U$10,FALSE),IF(I25=R25,VLOOKUP($G21,'M. I.'!$A$10:$DD$45,$T$11+$A$7,FALSE),IF(I25=S25,VLOOKUP($G21,'M. I.'!$A$10:$DD$45,$T$11+$A$7+$U$10,FALSE),\"\"))))))),\"\")","v":2},{"$nulls":3},{"$f":"M10","v":"Avaliação global"},null,{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T10,FALSE)","v":{"v":45.99775029620432,"d":"46.0"}},{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T10+$A$6,FALSE)","v":{"v":32.37137965612542,"d":"32.4"}},{"$f":"IF(Q25=\"\",\"\",VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T10+$A$6+$U10,FALSE))","v":{"v":45.00069878595465,"d":"45.0"}},{"$f":"VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T10+$A$7,FALSE)","v":{"v":41.09937906817403,"d":"41.1"}},{"$f":"IF(S25=\"\",\"\",VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$T10+$A$7+$U10,FALSE))","v":{"v":44.65391481104081,"d":"44.7"}}]
[null,{"$f":"IF($C29=\"\",\"\",IF($G23=$O$7,ENTRADA!$G$9,IF($G23=$P$7,ENTRADA!$G$16,ENTRADA!$G$25)))","v":""},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A12,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A12+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A12+$A$7,FALSE),\"\")))),\"\")","v":""},{"$f":"IF(OR(C21=\"\",E29=\"\",B29=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'4ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C24=$P$7,VLOOKUP(G21,'4ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C24=$R$7,VLOOKUP(G21,'4ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C21=\"\",C29=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'4ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C24=$P$7,VLOOKUP(G21,'4ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C24=$R$7,VLOOKUP(G21,'4ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":""},"Observações:"]
[null,{"$f":"IF($C30=\"\",\"\",IF($G23=$O$7,ENTRADA!$I$9,IF($G23=$P$7,ENTRADA!$I$16,ENTRADA!$I$25)))","v":""},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A13,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A13+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A13+$A$7,FALSE),\"\")))),\"\")","v":""},{"$f":"IF(OR(C21=\"\",E30=\"\",B30=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'5ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C24=$P$7,VLOOKUP(G21,'5ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C24=$R$7,VLOOKUP(G21,'5ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C21=\"\",C30=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'5ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C24=$P$7,VLOOKUP(G21,'5ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C24=$R$7,VLOOKUP(G21,'5ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":""}]
[null,{"$f":"IF($C31=\"\",\"\",IF($G23=$O$7,ENTRADA!$K$9,IF($G23=$P$7,ENTRADA!$K$16,ENTRADA!$K$25)))","v":""},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A14,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A14+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A14+$A$7,FALSE),\"\")))),\"\")","v":""},{"$f":"IF(OR(C21=\"\",E31=\"\",B31=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'6ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C24=$P$7,VLOOKUP(G21,'6ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C24=$R$7,VLOOKUP(G21,'6ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C21=\"\",C31=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'6ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C24=$P$7,VLOOKUP(G21,'6ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C24=$R$7,VLOOKUP(G21,'6ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":""}]
[null,{"$f":"IF($C32=\"\",\"\",IF($G23=$O$7,ENTRADA!$G$10,IF($G23=$P$7,ENTRADA!$G$17,ENTRADA!$G$26)))","v":72},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A15,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A15+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A15+$A$7,FALSE),\"\")))),\"\")","v":{"v":44.06355932203389,"d":"44"}},{"$f":"IF(OR(C21=\"\",E32=\"\",B32=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'7ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C24=$P$7,VLOOKUP(G21,'7ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C24=$R$7,VLOOKUP(G21,'7ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":18},{"$f":"IF(OR(C21=\"\",C32=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'7ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C24=$P$7,VLOOKUP(G21,'7ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C24=$R$7,VLOOKUP(G21,'7ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":18}]
[null,{"$f":"IF($C33=\"\",\"\",IF($G23=$O$7,ENTRADA!$I$10,IF($G23=$P$7,ENTRADA!$I$17,ENTRADA!$I$26)))","v":""},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A16,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A16+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A16+$A$7,FALSE),\"\")))),\"\")","v":""},{"$f":"IF(OR(C21=\"\",E33=\"\",B33=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'8ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C24=$P$7,VLOOKUP(G21,'8ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C24=$R$7,VLOOKUP(G21,'8ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C21=\"\",C33=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'8ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C24=$P$7,VLOOKUP(G21,'8ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C24=$R$7,VLOOKUP(G21,'8ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":""}]
[null,{"$f":"IF($C34=\"\",\"\",IF($G23=$O$7,ENTRADA!$K$10,IF($G23=$P$7,ENTRADA!$K$17,ENTRADA!$K$26)))","v":92},{"$f":"IFERROR(IF($C$21=\"\",\"\",IF($C$24=$O$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A17,FALSE),IF($C$24=$P$7,VLOOKUP($G$21,'M. I.'!$A$10:$BD$45,$A17+$A$6,FALSE),IF($C$24=$R$7,VLOOKUP($G$21,'M. I.'!$A$10:$DD$45,$A17+$A$7,FALSE),\"\")))),\"\")","v":{"v":21.038636363636364,"d":"21"}},{"$f":"IF(OR(C21=\"\",E34=\"\",B34=\"\"),\"\",IF(C24=$O$7,VLOOKUP(G21,'9ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C24=$P$7,VLOOKUP(G21,'9ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C24=$R$7,VLOOKUP(G21,'9ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":11},{"$f":"IF(OR(C21=\"\",C34=\"\",COUNT($G21)=0),\"\",IF(C24=$O$7,VLOOKUP(G21,'9ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C24=$P$7,VLOOKUP(G21,'9ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C24=$R$7,VLOOKUP(G21,'9ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":26}]
[null,{"$f":"IF($G21=\"\",\"\",$X$2)","v":"TOTAIS   "},{"$f":"IFERROR(IF($C21=\"\",\"\",IF($C24=$O$7,O26,IF($C24=$P$7,P26,IF($C24=$R$7,R26,\"\")))),\"\")","v":{"v":32.37137965612542,"d":"32.4"}},{"$f":"IF(OR($C21=\"\",$E35=\"\"),\"\",SUM($D26:$D34))","v":51},{"$f":"IF(OR(C21=\"\",C24=\"\",COUNT($G21)=0),\"\",SUM(E26:E34))","v":71},{"$f":"docn","v":"Docente:"},{"$f":"\"   \"&doc","v":"   Demonstração"}]
[]
[null,"FICHA INDIVIDUAL DO ALUNO"]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"}]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Ana",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C39=\"\",\"\",(VLOOKUP(C39,tabela3,3,FALSE)))","v":892},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"}]
[null,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},{"$nulls":3},"Data: ",{"$f":"H4","v":"2023-08-22"}]
[{"$nulls":6},{"$f":"IF(C42=\"\",\"\",C42)","v":"3.º"}]
[null,{"$f":"permod","v":"PERÍODO"},"3.º",null,null,{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$f":"G6","v":"Avaliação do fim do período"},{"$nulls":5},{"$f":"M6","v":" Avaliação por Instrumentos"},{"$nulls":3},{"$f":"Q6","v":"em percentagem"}]
[null,{"$f":"'FIA2'!$B$6","v":"Instrumentos"},{"$f":"esc","v":100},"Feito","Total",null,{"$f":"G7","v":"PERÍODO"},null,"1.º, 2.º e 3.º",{"$nulls":3},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'M. I.'!B10:U10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'M. I.'!V10:AM10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'M. I.'!v10:AT10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'M. I.'!AU10:BL10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'M. I.'!AU10:BL10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'M. I.'!BL10:CX10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"}]
[null,{"$f":"IF($C44=\"\",\"\",IF($G41=$O$7,ENTRADA!$G$8,IF($G41=$P$7,ENTRADA!$G$15,ENTRADA!$G$24)))","v":13},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A9,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A9+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A9+$A$7,FALSE),\"\")))),\"\")","v":{"v":52.50000000000001,"d":"53"}},{"$f":"IF(OR(C39=\"\",E44=\"\",B44=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'1Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C42=$P$7,VLOOKUP(G39,'1ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C42=$R$7,VLOOKUP(G39,'1ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":2},{"$f":"IF(OR(C39=\"\",C44=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'1Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C42=$P$7,VLOOKUP(G39,'1ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C42=$R$7,VLOOKUP(G39,'1ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":2},null,{"$f":"G8","v":"Capacidades específicas"},null,{"$f":"IFERROR(IF(COUNTBLANK($G39)=0,                               IF($I43=$O$7,IF(esc=bas,VLOOKUP($O44,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O44,val,3),\"\")),                                                                 IF($I43=$P$7,IF(esc=bas,VLOOKUP($P44,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P44,val,3),\"\")),                                                              IF($I43=$Q$7,IF(esc=bas,VLOOKUP($Q44,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q44,val,3),\"\")),                                                               IF($I43=$R$7,IF(esc=bas,VLOOKUP($R44,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R44,val,3),\"\")),                                                               IF($I43=$S$7,IF(esc=bas,VLOOKUP($S44,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S44,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"M8","v":"Capacidades específicas"},null,{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T8,FALSE)","v":{"v":73.7730451366815,"d":"73.8"}},{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T8+$A$6,FALSE)","v":{"v":13.790760869565219,"d":"13.8"}},{"$f":"IF(Q43=\"\",\"\",VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T8+$A$6+$U8,FALSE))","v":{"v":69.70644959314819,"d":"69.7"}},{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T8+$A$7,FALSE)","v":{"v":22.962962962962962,"d":"23.0"}},{"$f":"IF(S43=\"\",\"\",VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T8+$A$7+$U8,FALSE))","v":{"v":64.12513775670817,"d":"64.1"}}]
[null,{"$f":"IF($C45=\"\",\"\",IF($G41=$O$7,ENTRADA!$I$8,IF($G41=$P$7,ENTRADA!$I$15,ENTRADA!$I$24)))","v":23},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A10,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A10+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A10+$A$7,FALSE),\"\")))),\"\")","v":{"v":52.5,"d":"53"}},{"$f":"IF(OR(C39=\"\",E45=\"\",B45=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'2Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C42=$P$7,VLOOKUP(G39,'2ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C42=$R$7,VLOOKUP(G39,'2ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C39=\"\",C45=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'2Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C42=$P$7,VLOOKUP(G39,'2ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C42=$R$7,VLOOKUP(G39,'2ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":1},null,{"$f":"G9","v":"Atitudes"},null,{"$f":"IFERROR(IF(COUNTBLANK($G39)=0,                               IF($I43=$O$7,IF(esc=bas,VLOOKUP($O45,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O45,val,3),\"\")),                                                                 IF($I43=$P$7,IF(esc=bas,VLOOKUP($P45,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P45,val,3),\"\")),                                                              IF($I43=$Q$7,IF(esc=bas,VLOOKUP($Q45,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q45,val,3),\"\")),                                                               IF($I43=$R$7,IF(esc=bas,VLOOKUP($R45,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R45,val,3),\"\")),                                                               IF($I43=$S$7,IF(esc=bas,VLOOKUP($S45,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S45,val,3),\"\")),\"\"))))),\"\"),\"\")","v":"ST"},{"$nulls":3},{"$f":"M9","v":"Atitudes"},null,{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T9,FALSE)","v":{"v":58.62373737373738,"d":"58.6"}},{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T9+$A$6,FALSE)","v":{"v":37.22222222222222,"d":"37.2"}},{"$f":"IF(Q43=\"\",\"\",VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T9+$A$6+$U9,FALSE))","v":{"v":55.52669552669553,"d":"55.5"}},{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T9+$A$7,FALSE)","v":{"v":53.62239573292205,"d":"53.6"}},{"$f":"IF(S43=\"\",\"\",VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T9+$A$7+$U9,FALSE))","v":{"v":54.109138449270034,"d":"54.1"}}]
[null,{"$f":"IF($C46=\"\",\"\",IF($G41=$O$7,ENTRADA!$K$8,IF($G41=$P$7,ENTRADA!$K$15,ENTRADA!$K$24)))","v":33},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A11,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A11+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A11+$A$7,FALSE),\"\")))),\"\")","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IF(OR(C39=\"\",E46=\"\",B46=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'3Ava1'!$B$10:$BZ$45,$AB$7,FALSE),IF(C42=$P$7,VLOOKUP(G39,'3ava2'!$B$10:$BZ$45,$AB$7,FALSE),IF(C42=$R$7,VLOOKUP(G39,'3ava3'!$B$10:$BZ$45,$AB$7,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C39=\"\",C46=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'3Ava1'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C42=$P$7,VLOOKUP(G39,'3ava2'!$B$10:$BZ$45,$AB$7+3,FALSE),IF(C42=$R$7,VLOOKUP(G39,'3ava3'!$B$10:$BZ$45,$AB$7+3,FALSE),\"\"))))","v":4},null,"Avaliação global",null,{"$f":"IFERROR(IF(COUNT($G39)=0,\"\",IF(I43=\"\",\"\",\nIF(I43=O43,VLOOKUP($G39,'M. I.'!$A$10:$DD$45,$T$11,FALSE),IF(I43=P43,VLOOKUP($G39,'M. I.'!$A$10:$DD$45,$T$11+$A$6,FALSE),IF(I43=Q43,VLOOKUP($G39,'M. I.'!$A$10:$DD$45,$T$11+$A$6+$U$10,FALSE),IF(I43=R43,VLOOKUP($G39,'M. I.'!$A$10:$DD$45,$T$11+$A$7,FALSE),IF(I43=S43,VLOOKUP($G39,'M. I.'!$A$10:$DD$45,$T$11+$A$7+$U$10,FALSE),\"\"))))))),\"\")","v":3},{"$nulls":3},{"$f":"M10","v":"Avaliação global"},null,{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T10,FALSE)","v":{"v":73.7730451366815,"d":"73.8"}},{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T10+$A$6,FALSE)","v":{"v":13.79076086956522,"d":"13.8"}},{"$f":"IF(Q43=\"\",\"\",VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T10+$A$6+$U10,FALSE))","v":{"v":69.70644959314819,"d":"69.7"}},{"$f":"VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T10+$A$7,FALSE)","v":{"v":22.962962962962962,"d":"23.0"}},{"$f":"IF(S43=\"\",\"\",VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$T10+$A$7+$U10,FALSE))","v":{"v":64.12513775670817,"d":"64.1"}}]
[null,{"$f":"IF($C47=\"\",\"\",IF($G41=$O$7,ENTRADA!$G$9,IF($G41=$P$7,ENTRADA!$G$16,ENTRADA!$G$25)))","v":43},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A12,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A12+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A12+$A$7,FALSE),\"\")))),\"\")","v":{"v":37.03703703703704,"d":"37"}},{"$f":"IF(OR(C39=\"\",E47=\"\",B47=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'4ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C42=$P$7,VLOOKUP(G39,'4ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C42=$R$7,VLOOKUP(G39,'4ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":3},{"$f":"IF(OR(C39=\"\",C47=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'4ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C42=$P$7,VLOOKUP(G39,'4ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C42=$R$7,VLOOKUP(G39,'4ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":4},"Observações:"]
[null,{"$f":"IF($C48=\"\",\"\",IF($G41=$O$7,ENTRADA!$I$9,IF($G41=$P$7,ENTRADA!$I$16,ENTRADA!$I$25)))","v":53},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A13,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A13+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A13+$A$7,FALSE),\"\")))),\"\")","v":0},{"$f":"IF(OR(C39=\"\",E48=\"\",B48=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'5ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C42=$P$7,VLOOKUP(G39,'5ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C42=$R$7,VLOOKUP(G39,'5ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C39=\"\",C48=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'5ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C42=$P$7,VLOOKUP(G39,'5ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C42=$R$7,VLOOKUP(G39,'5ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":1}]
[null,{"$f":"IF($C49=\"\",\"\",IF($G41=$O$7,ENTRADA!$K$9,IF($G41=$P$7,ENTRADA!$K$16,ENTRADA!$K$25)))","v":63},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A14,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A14+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A14+$A$7,FALSE),\"\")))),\"\")","v":0},{"$f":"IF(OR(C39=\"\",E49=\"\",B49=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'6ava1'!$B$10:$BJ$45,$AB$10,FALSE),IF(C42=$P$7,VLOOKUP(G39,'6ava2'!$B$10:$BJ$45,$AB$10,FALSE),IF(C42=$R$7,VLOOKUP(G39,'6ava3'!$B$10:$BJ$45,$AB$10,FALSE),\"\"))))","v":0},{"$f":"IF(OR(C39=\"\",C49=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'6ava1'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C42=$P$7,VLOOKUP(G39,'6ava2'!$B$10:$BJ$45,$AB$10+4,FALSE),IF(C42=$R$7,VLOOKUP(G39,'6ava3'!$B$10:$BJ$45,$AB$10+4,FALSE),\"\"))))","v":1}]
[null,{"$f":"IF($C50=\"\",\"\",IF($G41=$O$7,ENTRADA!$G$10,IF($G41=$P$7,ENTRADA!$G$17,ENTRADA!$G$26)))","v":""},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A15,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A15+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A15+$A$7,FALSE),\"\")))),\"\")","v":""},{"$f":"IF(OR(C39=\"\",E50=\"\",B50=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'7ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C42=$P$7,VLOOKUP(G39,'7ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C42=$R$7,VLOOKUP(G39,'7ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":""},{"$f":"IF(OR(C39=\"\",C50=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'7ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C42=$P$7,VLOOKUP(G39,'7ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C42=$R$7,VLOOKUP(G39,'7ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":""}]
[null,{"$f":"IF($C51=\"\",\"\",IF($G41=$O$7,ENTRADA!$I$10,IF($G41=$P$7,ENTRADA!$I$17,ENTRADA!$I$26)))","v":83},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A16,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A16+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A16+$A$7,FALSE),\"\")))),\"\")","v":25},{"$f":"IF(OR(C39=\"\",E51=\"\",B51=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'8ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C42=$P$7,VLOOKUP(G39,'8ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C42=$R$7,VLOOKUP(G39,'8ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C39=\"\",C51=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'8ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C42=$P$7,VLOOKUP(G39,'8ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C42=$R$7,VLOOKUP(G39,'8ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":2}]
[null,{"$f":"IF($C52=\"\",\"\",IF($G41=$O$7,ENTRADA!$K$10,IF($G41=$P$7,ENTRADA!$K$17,ENTRADA!$K$26)))","v":93},{"$f":"IFERROR(IF($C$39=\"\",\"\",IF($C$42=$O$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A17,FALSE),IF($C$42=$P$7,VLOOKUP($G$39,'M. I.'!$A$10:$BD$45,$A17+$A$6,FALSE),IF($C$42=$R$7,VLOOKUP($G$39,'M. I.'!$A$10:$DD$45,$A17+$A$7,FALSE),\"\")))),\"\")","v":0},{"$f":"IF(OR(C39=\"\",E52=\"\",B52=\"\"),\"\",IF(C42=$O$7,VLOOKUP(G39,'9ava1'!$B$10:$BZ$45,$AB$13,FALSE),IF(C42=$P$7,VLOOKUP(G39,'9ava2'!$B$10:$BZ$45,$AB$13,FALSE),IF(C42=$R$7,VLOOKUP(G39,'9ava3'!$B$10:$BZ$45,$AB$13,FALSE),\"\"))))","v":1},{"$f":"IF(OR(C39=\"\",C52=\"\",COUNT($G39)=0),\"\",IF(C42=$O$7,VLOOKUP(G39,'9ava1'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C42=$P$7,VLOOKUP(G39,'9ava2'!$B$10:$BZ$45,$AB$13+3,FALSE),IF(C42=$R$7,VLOOKUP(G39,'9ava3'!$B$10:$BZ$45,$AB$13+3,FALSE),\"\"))))","v":1}]
[null,{"$f":"IF($G39=\"\",\"\",$X$2)","v":"TOTAIS   "},{"$f":"IFERROR(IF($C39=\"\",\"\",IF($C42=$O$7,O44,IF($C42=$P$7,P44,IF($C42=$R$7,R44,\"\")))),\"\")","v":{"v":22.962962962962962,"d":"23.0"}},{"$f":"IF(OR($C39=\"\",$E53=\"\"),\"\",SUM($D44:$D52))","v":11},{"$f":"IF(OR(C39=\"\",C42=\"\",COUNT($G39)=0),\"\",SUM(E44:E52))","v":16},{"$f":"docn","v":"Docente:"},{"$f":"\"   \"&doc","v":"   Demonstração"}]
{"$rows_empty":26}
["S"]
{"$rows_empty":19}
[{"$f":"url&\"/2016/09/03/o-que-sao-as-fia/\"","v":"https://graveex.wordpress.com/2016/09/03/o-que-sao-as-fia/"}]

{"sheet":"FIA6","index":54,"n_rows":100,"n_cols":24,"rows_kept":100,"merged":[[0,1,0,9],[2,1,2,7],[2,8,2,9],[2,13,2,16],[4,2,4,4],[4,8,4,9],[4,12,5,12],[6,2,6,4],[6,8,6,9],[8,2,8,3],[8,4,8,5],[8,6,8,7],[8,8,8,9],[9,12,9,18],[11,12,18,17],[20,12,21,17],[30,12,30,13],[32,1,32,8],[32,12,32,15],[32,16,32,18],[33,1,33,2],[33,3,33,4],[33,5,33,6],[33,7,33,8],[34,1,34,2],[34,12,34,13],[35,1,35,2],[35,12,35,13],[36,1,36,2],[36,12,36,13],[38,1,40,9],[42,2,42,5],[42,6,42,7]]}
[null,{"$f":"'FIA1'!B2:R2","v":"FICHA INDIVIDUAL DO ALUNO"},{"$nulls":21},"Outros"]
[{"$nulls":22},"Pontos","TOTAIS   "]
[null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"},{"$nulls":6},{"$f":"IF(COUNTBLANK(ano)=0,ano,\"\")","v":"2023-2024"},{"$nulls":3},{"$f":"ENTRADA!$T$5","v":0},{"$f":"HYPERLINK(\"#mail!c1:j1\",'FIA1'!T9)","v":"Operações em massa"}]
[]
[null,{"$f":"dados_iniciais!D9","v":"Nome: "},"Ana",null,null,{"$f":"dados_iniciais!B9","v":"N.º: "},{"$f":"IF($C5=\"\",\"\",(VLOOKUP(C5,tabela3,3,FALSE)))","v":892},{"$f":"IF(COUNTBLANK(turn)=0,turn,\"\")","v":"Ano/Turma"},{"$f":"IF(COUNTBLANK(tur)=0,tur,\"\")","v":"9.º D"}]
[{"$nulls":22},{"$f":"definicoes!D$31","v":1},{"$f":"definicoes!E$31","v":"F"}]
[31,{"$f":"disn","v":"Disciplina:"},{"$f":"dis","v":"POR"},{"$nulls":4},"Data: ",{"$f":"TODAY()","v":"2023-08-22"},{"$nulls":13},{"$f":"definicoes!D$32","v":2},{"$f":"definicoes!E$32","v":"NS"}]
[{"$f":"M10&\" - \"&C5&\" - \"&mail","v":"FIA 6 - Avaliação por conteúdos (apenas) - Ana - 9.º D_POR - 2023-2024"},{"$nulls":21},{"$f":"definicoes!D$33","v":3},{"$f":"definicoes!E$33","v":"ST"}]
[67,{"$f":"permod","v":"PERÍODO"},{"$f":"HYPERLINK(\"#'A. C.'!B10:AE10\",O34)","v":"1.º"},null,{"$f":"HYPERLINK(\"#'A. C.'!ag10:bz10\",P34)","v":"2.º"},null,{"$f":"HYPERLINK(\"#'A. C.'!bq10:cr10\",R34)","v":"3.º"},null,"1.º, 2.º e 3.º",{"$nulls":13},{"$f":"definicoes!D$34","v":4},{"$f":"definicoes!E$34","v":"SB"}]
[109,{"$f":"cont","v":"Conteúdos"},{"$f":"esc","v":100},"Pontos",{"$f":"esc","v":100},"Pontos",{"$f":"IF(permod=SEM,\"\",esc)","v":100},"Pontos",{"$f":"esc","v":100},"Pontos",null,null,"FIA 6 - Avaliação por conteúdos (apenas)",{"$nulls":9},{"$f":"definicoes!D$35","v":5},{"$f":"definicoes!E$35","v":"EX"}]
[4,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G5))","v":"Não Literário - texto"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A11,FALSE))","v":25},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",C$9=\"--\",$C11=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B11,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B11,'A. C.'!$D$7:$W$9,3,FALSE)))","v":5},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A11+$A$7,FALSE))","v":{"v":63.63636363636363,"d":"64"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",E$9=\"--\",$E11=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B11,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B11,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":1},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A11+$A$9,FALSE))","v":{"v":11.052631578947368,"d":"11"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",G$9=\"--\",$G11=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B11,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B11,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":1},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B11=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A11-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A11+$A$10,FALSE),\"\")))","v":{"v":33.229665071770334,"d":"33"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B11=\"|\",I$9=\"--\",$I11=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B11,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B11,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B11,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B11,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":7},{"$nulls":12},{"$f":"'FIA5'!$G$7","v":"PERÍODO"}]
[{"$f":"A11+1","v":5},{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G6))","v":"Narrativo - texto"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A12,FALSE))","v":100},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",C$9=\"--\",$C12=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B12,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B12,'A. C.'!$D$7:$W$9,3,FALSE)))","v":6},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A12+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",E$9=\"--\",$E12=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B12,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B12,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A12+$A$9,FALSE))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",G$9=\"--\",$G12=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B12,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B12,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":1},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B12=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A12-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A12+$A$10,FALSE),\"\")))","v":50},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B12=\"|\",I$9=\"--\",$I12=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B12,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B12,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B12,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B12,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":7},null,null,"Nesta folha só é possível preencher/imprimir a situação de um aluno de cada vez. Estes dados ocupam uma página A4 inteira. Para escolher o aluno, basta selecionar o seu nome e o(s) momento(s) a que se reportam os dados que aparecerão automaticamente. Para saber o que pode fazer mais, leia os comentários das células acima e abaixo."]
[{"$f":"A12+1","v":6},{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G7))","v":"Dramático - texto"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A13,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",C$9=\"--\",$C13=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B13,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B13,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A13+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",E$9=\"--\",$E13=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B13,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B13,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A13+$A$9,FALSE))","v":{"v":51.42857142857143,"d":"51"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",G$9=\"--\",$G13=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B13,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B13,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":2},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B13=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A13-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A13+$A$10,FALSE),\"\")))","v":{"v":51.42857142857143,"d":"51"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B13=\"|\",I$9=\"--\",$I13=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B13,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B13,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B13,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B13,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":12},{"$nulls":13},"%"]
[7,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G8))","v":"Lírico - texto"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A14,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",C$9=\"--\",$C14=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B14,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B14,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A14+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",E$9=\"--\",$E14=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B14,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B14,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A14+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",G$9=\"--\",$G14=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B14,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B14,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B14=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A14-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A14+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B14=\"|\",I$9=\"--\",$I14=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B14,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B14,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B14,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B14,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[8,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G9))","v":"Épico - texto"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A15,FALSE))","v":{"v":33.333333333333336,"d":"33"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",C$9=\"--\",$C15=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B15,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B15,'A. C.'!$D$7:$W$9,3,FALSE)))","v":7},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A15+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",E$9=\"--\",$E15=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B15,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B15,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A15+$A$9,FALSE))","v":{"v":51.666666666666664,"d":"52"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",G$9=\"--\",$G15=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B15,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B15,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":5},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B15=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A15-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A15+$A$10,FALSE),\"\")))","v":{"v":42.5,"d":"43"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B15=\"|\",I$9=\"--\",$I15=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B15,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B15,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B15,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B15,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":16},{"$nulls":13},{"$f":"O34","v":"1.º"}]
[9,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G10))","v":"Classes de palavras"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A16,FALSE))","v":75},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",C$9=\"--\",$C16=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B16,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B16,'A. C.'!$D$7:$W$9,3,FALSE)))","v":2},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A16+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",E$9=\"--\",$E16=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B16,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B16,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A16+$A$9,FALSE))","v":{"v":35.714285714285715,"d":"36"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",G$9=\"--\",$G16=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B16,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B16,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":6},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B16=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A16-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A16+$A$10,FALSE),\"\")))","v":{"v":55.35714285714286,"d":"55"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B16=\"|\",I$9=\"--\",$I16=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B16,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B16,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B16,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B16,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":13},{"$nulls":13},{"$f":"P34","v":"2.º"}]
[10,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G11))","v":"Morfologia"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A17,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",C$9=\"--\",$C17=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B17,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B17,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A17+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",E$9=\"--\",$E17=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B17,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B17,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A17+$A$9,FALSE))","v":{"v":29.41176470588235,"d":"29"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",G$9=\"--\",$G17=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B17,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B17,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":7},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B17=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A17-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A17+$A$10,FALSE),\"\")))","v":{"v":29.41176470588235,"d":"29"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B17=\"|\",I$9=\"--\",$I17=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B17,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B17,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B17,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B17,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":11},{"$nulls":12},{"$f":"IF(permod=mod,\"\",Q34)","v":"1.º e 2.º"},{"$f":"IF(permod=mod,R34,$Q$34)","v":"1.º e 2.º"}]
[11,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G12))","v":"Semântica"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A18,FALSE))","v":{"v":45.45454545454545,"d":"45"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",C$9=\"--\",$C18=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B18,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B18,'A. C.'!$D$7:$W$9,3,FALSE)))","v":4},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A18+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",E$9=\"--\",$E18=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B18,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B18,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A18+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",G$9=\"--\",$G18=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B18,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B18,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B18=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A18-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A18+$A$10,FALSE),\"\")))","v":{"v":45.45454545454545,"d":"45"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B18=\"|\",I$9=\"--\",$I18=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B18,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B18,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B18,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B18,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":4},{"$nulls":12},{"$f":"IF(permod<>per,\"\",S34)","v":"1.º, 2.º e 3.º"},{"$f":"IF(permod<>per,\"\",$R$34)","v":"3.º"}]
[12,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G13))","v":"Funções"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A19,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",C$9=\"--\",$C19=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B19,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B19,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A19+$A$7,FALSE))","v":4},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",E$9=\"--\",$E19=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B19,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B19,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":7},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A19+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",G$9=\"--\",$G19=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B19,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B19,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B19=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A19-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A19+$A$10,FALSE),\"\")))","v":4},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B19=\"|\",I$9=\"--\",$I19=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B19,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B19,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B19,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B19,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":11},{"$nulls":13},{"$f":"IF(permod<>per,\"\",$S$34)","v":"1.º, 2.º e 3.º"}]
[13,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G14))","v":"Orações"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A20,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",C$9=\"--\",$C20=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B20,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B20,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A20+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",E$9=\"--\",$E20=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B20,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B20,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A20+$A$9,FALSE))","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",G$9=\"--\",$G20=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B20,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B20,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":8},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B20=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A20-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A20+$A$10,FALSE),\"\")))","v":{"v":16.666666666666668,"d":"17"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B20=\"|\",I$9=\"--\",$I20=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B20,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B20,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B20,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B20,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":8}]
[14,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G15))","v":"Fonética"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A21,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",C$9=\"--\",$C21=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B21,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B21,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A21+$A$7,FALSE))","v":{"v":17.1875,"d":"17"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",E$9=\"--\",$E21=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B21,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B21,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":8},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A21+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",G$9=\"--\",$G21=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B21,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B21,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B21=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A21-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A21+$A$10,FALSE),\"\")))","v":{"v":17.1875,"d":"17"}},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B21=\"|\",I$9=\"--\",$I21=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B21,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B21,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B21,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B21,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":8},null,null,{"$f":"'FIA1'!T4","v":"Pode enviar esta FIA aos alunos ou EE com um só clique. Use a ligação \"Operações em massa\" para saber mais."}]
[15,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G16))","v":"Frase"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A22,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",C$9=\"--\",$C22=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B22,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B22,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A22+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",E$9=\"--\",$E22=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B22,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B22,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A22+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",G$9=\"--\",$G22=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B22,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B22,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B22=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A22-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A22+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B22=\"|\",I$9=\"--\",$I22=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B22,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B22,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B22,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B22,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""},{"$nulls":13},"+"]
[16,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G17))","v":"Léxico"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A23,FALSE))","v":50},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",C$9=\"--\",$C23=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B23,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B23,'A. C.'!$D$7:$W$9,3,FALSE)))","v":3},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A23+$A$7,FALSE))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",E$9=\"--\",$E23=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B23,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B23,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":6},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A23+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",G$9=\"--\",$G23=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B23,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B23,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B23=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A23-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A23+$A$10,FALSE),\"\")))","v":25},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B23=\"|\",I$9=\"--\",$I23=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B23,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B23,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B23,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B23,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":14},{"$nulls":13},"-"]
[17,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G18))","v":"Ortografia"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A24,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",C$9=\"--\",$C24=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B24,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B24,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A24+$A$7,FALSE))","v":60},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",E$9=\"--\",$E24=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B24,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B24,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":8},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A24+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",G$9=\"--\",$G24=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B24,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B24,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B24=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A24-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A24+$A$10,FALSE),\"\")))","v":60},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B24=\"|\",I$9=\"--\",$I24=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B24,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B24,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B24,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B24,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":12}]
[18,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G19))","v":"Pronominalização"},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A25,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",C$9=\"--\",$C25=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B25,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B25,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A25+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",E$9=\"--\",$E25=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B25,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B25,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A25+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",G$9=\"--\",$G25=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B25,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B25,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B25=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A25-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A25+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B25=\"|\",I$9=\"--\",$I25=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B25,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B25,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B25,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B25,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[19,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G20))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A26,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",C$9=\"--\",$C26=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B26,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B26,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A26+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",E$9=\"--\",$E26=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B26,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B26,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A26+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",G$9=\"--\",$G26=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B26,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B26,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B26=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A26-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A26+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B26=\"|\",I$9=\"--\",$I26=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B26,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B26,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B26,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B26,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[20,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G21))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A27,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",C$9=\"--\",$C27=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B27,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B27,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A27+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",E$9=\"--\",$E27=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B27,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B27,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A27+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",G$9=\"--\",$G27=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B27,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B27,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B27=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A27-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A27+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B27=\"|\",I$9=\"--\",$I27=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B27,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B27,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B27,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B27,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[21,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G22))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A28,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",C$9=\"--\",$C28=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B28,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B28,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A28+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",E$9=\"--\",$E28=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B28,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B28,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A28+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",G$9=\"--\",$G28=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B28,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B28,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B28=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A28-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A28+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B28=\"|\",I$9=\"--\",$I28=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B28,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B28,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B28,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B28,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[22,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G23))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A29,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",C$9=\"--\",$C29=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B29,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B29,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A29+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",E$9=\"--\",$E29=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B29,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B29,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A29+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",G$9=\"--\",$G29=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B29,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B29,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B29=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A29-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A29+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B29=\"|\",I$9=\"--\",$I29=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B29,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B29,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B29,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B29,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[23,{"$f":"IF($C$5=\"\",\"\",IF($C$9=\"\",\"\",definicoes!G24))","v":0},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A30,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",C$9=\"--\",$C30=\"\",D$10=\"\"),\"\",IF('A. C.'!$X$9=\"MP\",HLOOKUP($B30,'A. C.'!$D$7:$W$9,2,FALSE),HLOOKUP($B30,'A. C.'!$D$7:$W$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A30+$A$7,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",E$9=\"--\",$E30=\"\",F$10=\"\"),\"\",IF('A. C.'!$BC$9=\"MP\",HLOOKUP($B30,'A. C.'!$AI$7:$BB$9,2,FALSE),HLOOKUP($B30,'A. C.'!$AI$7:$BB$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A30+$A$9,FALSE))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",G$9=\"--\",$G30=\"\",H$10=\"\"),\"\",IF('A. C.'!$CM$9=\"MP\",HLOOKUP($B30,'A. C.'!$BS$7:$CL$9,2,FALSE),HLOOKUP($B30,'A. C.'!$BS$7:$CL$9,3,FALSE)))","v":""},{"$f":"IF(OR($C$5=\"\",$I$9=\"\",$G$5<1,$B30=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GV$45,A30-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A30+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(OR($C$5=\"\",$G$5<1,$B30=\"|\",I$9=\"--\",$I30=\"\",J$10=\"\"),\"\",IF(I$9=$Q$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B30,'A. C.'!$GC$7:$GV$9,2,FALSE),HLOOKUP($B30,'A. C.'!$GC$7:$GV$9,3,FALSE)),IF(I$9=$S$34,IF('A. C.'!$EC$9=\"MP\",HLOOKUP($B30,'A. C.'!$DI$7:$EB$9,2,FALSE),HLOOKUP($B30,'A. C.'!$DI$7:$EB$9,3,FALSE)),\"\")))","v":""}]
[24,{"$f":"IF(C31=\"\",\"\",\"TOTAL\")","v":""},{"$f":"IF(OR($O$31=\"Sim\",$C$5=\"\",$G$5<1,C$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31,FALSE))","v":""},{"$f":"IF(C$31=\"\",\"\",IF(C$10=100,\"%\",\"Valores\"))","v":""},{"$f":"IF(OR($O$31=\"Sim\",$C$5=\"\",$G$5<1,E$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31+A7,FALSE))","v":""},{"$f":"IF(E$31=\"\",\"\",IF(E$10=100,\"%\",\"Valores\"))","v":""},{"$f":"IF(OR($O$31=\"Sim\",$C$5=\"\",$G$5<1,G$9=\"--\"),\"\",VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,A31+A9,FALSE))","v":""},{"$f":"IF(G$31=\"\",\"\",IF(G$10=100,\"%\",\"Valores\"))","v":""},{"$f":"IF(OR($O$31=\"Sim\",$C$5=\"\",$G$5<1,$B31=\"|\",I$9=\"--\"),\"\",IF($I$9=$Q$34,VLOOKUP($G$5,'A. C.'!$GA$10:$GW$45,A31-1,FALSE),IF(I$9=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$EE$45,$A31+$A$10,FALSE),\"\")))","v":""},{"$f":"IF(I$31=\"\",\"\",IF(I$10=100,\"%\",\"Valores\"))","v":""},null,null,"← Ocultar os totais?",null,"Sim"]
[]
[null,{"$f":"'FIA1'!L12","v":"Avaliação do fim do período"},{"$nulls":10},{"$f":"\" Avaliação por \"&definicoes!G3","v":" Avaliação por "},{"$nulls":3},{"$f":"IF(esc=20, \"em valores\", \"em percentagem\")","v":"em percentagem"}]
[null,{"$f":"permod","v":"PERÍODO"},null,"1.º",null,"1.º e 2.º",null,"1.º, 2.º e 3.º",{"$nulls":4},{"$f":"'FIA1'!$T$13","v":"Critérios de avaliação"},null,{"$f":"HYPERLINK(\"#'A. C.'!B10:AE10\",IF(permod=mod,definicoes!$S$3,'FIA1'!$V$13))","v":"1.º"},{"$f":"HYPERLINK(\"#'A. C.'!ag10:bz10\",IF(permod=mod,definicoes!$S$4,'FIA1'!$W$13))","v":"2.º"},{"$f":"IF(permod=mod,\"\",HYPERLINK(\"#'A. C.'!bi10:bp10\",'FIA1'!$X$13))","v":"1.º e 2.º"},{"$f":"IF(permod=mod,HYPERLINK(\"#'A. C.'!bq10:cr10\",definicoes!$S$5),IF(permod<>SEM,HYPERLINK(\"#'A. C.'!bq10:cr10\",'FIA1'!$Y$13),\"\"))","v":"3.º"},{"$f":"IF(permod<>per,\"\",HYPERLINK(\"#'A. C.'!cs10:ec10\",'FIA1'!$Z$13))","v":"1.º, 2.º e 3.º"}]
[null,{"$f":"M35","v":"Capacidades específicas"},null,{"$f":"IF(COUNTBLANK($G5)=0,                               IF($D34=$O$34,IF(esc=bas,VLOOKUP($O35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O35,definicoes!G31:$I$50,3),\"\")),                                                                 IF($D34=$P$34,IF(esc=bas,VLOOKUP($P35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P35,definicoes!G31:$I$50,3),\"\")),                                                              IF($D34=$Q$34,IF(esc=bas,VLOOKUP($Q35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q35,definicoes!G31:$I$50,3),\"\")),                                                               IF($D34=$R$34,IF(esc=bas,VLOOKUP($R35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R35,definicoes!G31:$I$50,3),\"\")),                                                               IF($D34=$S$34,IF(esc=bas,VLOOKUP($S35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S35,definicoes!G31:$I$50,3),\"\")),\"\"))))),\"\")","v":"ST"},null,{"$f":"IF(COUNTBLANK($G5)=0,                               IF($F34=$O$34,IF(esc=bas,VLOOKUP($O35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O35,definicoes!G31:$I$50,3),\"\")),                                                                 IF($F34=$P$34,IF(esc=bas,VLOOKUP($P35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P35,definicoes!G31:$I$50,3),\"\")),                                                              IF($F34=$Q$34,IF(esc=bas,VLOOKUP($Q35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q35,definicoes!G31:$I$50,3),\"\")),                                                               IF($F34=$R$34,IF(esc=bas,VLOOKUP($R35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R35,definicoes!G31:$I$50,3),\"\")),                                                               IF($F34=$S$34,IF(esc=bas,VLOOKUP($S35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S35,definicoes!G31:$I$50,3),\"\")),\"\"))))),\"\")","v":"NS"},null,{"$f":"IF(COUNTBLANK($G5)=0,                               IF($H34=$O$34,IF(esc=bas,VLOOKUP($O35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O35,definicoes!G31:$I$50,3),\"\")),                                                                 IF($H34=$P$34,IF(esc=bas,VLOOKUP($P35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P35,definicoes!G31:$I$50,3),\"\")),                                                              IF($H34=$Q$34,IF(esc=bas,VLOOKUP($Q35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q35,definicoes!G31:$I$50,3),\"\")),                                                               IF($H34=$R$34,IF(esc=bas,VLOOKUP($R35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R35,definicoes!G31:$I$50,3),\"\")),                                                               IF($H34=$S$34,IF(esc=bas,VLOOKUP($S35,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S35,definicoes!G31:$I$50,3),\"\")),\"\"))))),\"\")","v":"NS"},{"$nulls":4},{"$f":"IF(COUNTBLANK(dc)=0,dc,\"\")","v":"Capacidades específicas"},null,{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$AB$45,24,FALSE)","v":{"v":53.33894500561168,"d":"53.3"}},{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$BG$45,55,FALSE)","v":{"v":23.637878787878787,"d":"23.6"}},{"$f":"IF(permod=mod,\"\",VLOOKUP($G$5,'A. C.'!$A$10:$BL$45,62,FALSE))","v":{"v":37.56025357744108,"d":"37.6"}},{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$CQ$45,91,FALSE)","v":{"v":30.858150277654925,"d":"30.9"}},{"$f":"IF(permod<>per,\"\",VLOOKUP($G$5,'A. C.'!$A$10:$CV$45,98,FALSE))","v":{"v":35.295404876134036,"d":"35.3"}}]
[null,{"$f":"M36","v":"Atitudes"},null,{"$f":"IF(COUNTBLANK($G5)=0,                               IF($D34=$O$34,IF(esc=bas,VLOOKUP($O36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O36,definicoes!G31:$I$50,3),\"\")),                                                                 IF($D34=$P$34,IF(esc=bas,VLOOKUP($P36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P36,definicoes!G31:$I$50,3),\"\")),                                                              IF($D34=$Q$34,IF(esc=bas,VLOOKUP($Q36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q36,definicoes!G31:$I$50,3),\"\")),                                                               IF($D34=$R$34,IF(esc=bas,VLOOKUP($R36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R36,definicoes!G31:$I$50,3),\"\")),                                                               IF($D34=$S$34,IF(esc=bas,VLOOKUP($S36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S36,definicoes!G31:$I$50,3),\"\")),\"\"))))),\"\")","v":"ST"},null,{"$f":"IF(COUNTBLANK($G5)=0,                               IF($F34=$O$34,IF(esc=bas,VLOOKUP($O36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O36,definicoes!G31:$I$50,3),\"\")),                                                                 IF($F34=$P$34,IF(esc=bas,VLOOKUP($P36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P36,definicoes!G31:$I$50,3),\"\")),                                                              IF($F34=$Q$34,IF(esc=bas,VLOOKUP($Q36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q36,definicoes!G31:$I$50,3),\"\")),                                                               IF($F34=$R$34,IF(esc=bas,VLOOKUP($R36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R36,definicoes!G31:$I$50,3),\"\")),                                                               IF($F34=$S$34,IF(esc=bas,VLOOKUP($S36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S36,definicoes!G31:$I$50,3),\"\")),\"\"))))),\"\")","v":"ST"},null,{"$f":"IF(COUNTBLANK($G5)=0,                               IF($H34=$O$34,IF(esc=bas,VLOOKUP($O36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($O36,definicoes!G31:$I$50,3),\"\")),                                                                 IF($H34=$P$34,IF(esc=bas,VLOOKUP($P36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($P36,definicoes!G31:$I$50,3),\"\")),                                                              IF($H34=$Q$34,IF(esc=bas,VLOOKUP($Q36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($Q36,definicoes!G31:$I$50,3),\"\")),                                                               IF($H34=$R$34,IF(esc=bas,VLOOKUP($R36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($R36,definicoes!G31:$I$50,3),\"\")),                                                               IF($H34=$S$34,IF(esc=bas,VLOOKUP($S36,definicoes!$B$31:$E$35,4),IF(esc=sec,VLOOKUP($S36,definicoes!G31:$I$50,3),\"\")),\"\"))))),\"\")","v":"ST"},{"$nulls":4},{"$f":"IF(COUNTBLANK(definicoes!$K$19)=0,definicoes!$K$19,\"\")","v":"Atitudes"},null,{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$AB$45,26,FALSE)","v":{"v":58.62373737373738,"d":"58.6"}},{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$BG$45,57,FALSE)","v":{"v":37.22222222222222,"d":"37.2"}},{"$f":"IF(permod=mod,\"\",VLOOKUP($G$5,'A. C.'!$A$10:$BL$45,63,FALSE))","v":{"v":55.52669552669553,"d":"55.5"}},{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$CQ$45,93,FALSE)","v":{"v":53.62239573292205,"d":"53.6"}},{"$f":"IF(permod<>per,\"\",VLOOKUP($G$5,'A. C.'!$A$10:$CV$45,99,FALSE))","v":{"v":54.109138449270034,"d":"54.1"}}]
[null,"Avaliação global",null,{"$f":"IF(COUNT($G$5)=0,\"\",\nIF(D34=$O$34,VLOOKUP($G$5,'A. C.'!$A$10:$BB$45,29,FALSE),IF(D34=$P$34,VLOOKUP($G$5,'A. C.'!$A$10:$CG$45,60,FALSE),IF(D34=$Q$34,VLOOKUP($G$5,'A. C.'!$A$10:$CM$45,65,FALSE),IF(D34=$R$34,VLOOKUP($G$5,'A. C.'!$A$10:$DR$45,96,FALSE),IF(D34=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$DX$45,101,FALSE),\"\"))))))","v":3},null,{"$f":"IF(COUNT($G$5)=0,\"\",\nIF(F34=$O$34,VLOOKUP($G$5,'A. C.'!$A$10:$BB$45,29,FALSE),IF(F34=$P$34,VLOOKUP($G$5,'A. C.'!$A$10:$CG$45,60,FALSE),IF(F34=$Q$34,VLOOKUP($G$5,'A. C.'!$A$10:$CL$45,65,FALSE),IF(F34=$R$34,VLOOKUP($G$5,'A. C.'!$A$10:$DQ$45,96,FALSE),IF(F34=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$DV$45,101,FALSE),\"\"))))))","v":2},null,{"$f":"IF(COUNT($G$5)=0,\"\",IF(H34=\"\",\"\",\nIF(H34=$O$34,VLOOKUP($G$5,'A. C.'!$A$10:$BB$45,29,FALSE),IF(H34=$P$34,VLOOKUP($G$5,'A. C.'!$A$10:$CG$45,60,FALSE),IF(H34=$Q$34,VLOOKUP($G$5,'A. C.'!$A$10:$CL$45,65,FALSE),IF(H34=$R$34,VLOOKUP($G$5,'A. C.'!$A$10:$DQ$45,96,FALSE),IF(H34=$S$34,VLOOKUP($G$5,'A. C.'!$A$10:$DV$45,101,FALSE),\"\")))))))","v":2},{"$nulls":4},{"$f":"'FIA4'!$M$31","v":"Avaliação global"},null,{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$AB$45,28,FALSE)","v":{"v":53.33894500561168,"d":"53.3"}},{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$BG$45,59,FALSE)","v":{"v":23.637878787878787,"d":"23.6"}},{"$f":"IF(permod=mod,\"\",VLOOKUP($G$5,'A. C.'!$A$10:$BL$45,64,FALSE))","v":{"v":37.56025357744108,"d":"37.6"}},{"$f":"VLOOKUP($G$5,'A. C.'!$A$10:$CQ$45,95,FALSE)","v":{"v":30.85815027765493,"d":"30.9"}},{"$f":"IF(permod<>per,\"\",VLOOKUP($G$5,'A. C.'!$A$10:$CV$45,100,FALSE))","v":{"v":35.295404876134036,"d":"35.3"}}]
[null,"Observações:"]
[]
[]
[]
[]
[null,{"$f":"docn","v":"Docente:"},{"$f":"\"   \"&doc","v":"   Demonstração"},{"$nulls":3},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
{"$rows_empty":36}
["S"]
{"$rows_empty":19}
[{"$f":"url&\"/2016/09/03/o-que-sao-as-fia/\"","v":"https://graveex.wordpress.com/2016/09/03/o-que-sao-as-fia/"}]

{"sheet":"Comparativo","index":55,"n_rows":100,"n_cols":28,"rows_kept":100,"merged":[[0,2,0,21],[3,2,3,3],[3,4,3,6],[3,8,3,10],[3,11,3,13],[3,14,3,17],[3,18,3,21],[5,2,5,21],[6,2,6,7],[6,9,6,14],[6,16,6,21],[7,2,7,3],[7,9,7,10],[7,16,7,17],[7,23,8,23],[7,24,8,24],[7,26,8,27]]}
[null,null,{"$f":"agr","v":"Agrup. XPTO - Escola de Cima"}]
[]
[]
[null,null,{"$f":"anon","v":"Ano Letivo:"},null,{"$f":"ano","v":"2023-2024"},{"$nulls":3},{"$f":"turn","v":"Ano/Turma"},null,null,{"$f":"tur","v":"9.º D"},null,null,{"$f":"disn","v":"Disciplina:"},{"$nulls":3},{"$f":"dis","v":"POR"}]
[{"$nulls":11},{"$f":"L4&\"_\"&S4&\"_comparativo\"","v":"9.º D_POR_comparativo"}]
[null,null,{"$f":"\"Tabela comparativa dos resultados por \"&LOWER(C8)&\", \"&LOWER(J8)&\" e \"&LOWER(Q8)","v":"Tabela comparativa dos resultados por capacidades específicas, instrumentos e conteúdos"}]
[null,null,"Avaliação por:",{"$nulls":6},{"$f":"C7","v":"Avaliação por:"},{"$nulls":6},{"$f":"C7","v":"Avaliação por:"},{"$nulls":7},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$f":"\"comparativo do \"&mail","v":"comparativo do 9.º D_POR - 2023-2024"},4,{"$f":"dc","v":"Capacidades específicas"},null,{"$f":"p_1","v":"1.º PERÍODO"},{"$f":"p_2","v":"2.º PERÍODO"},{"$f":"IF(permod=SEM,\"\",HYPERLINK(\"#'3periodo'!D10\",p_3))","v":"3.º PERÍODO"},{"$f":"IF(permod=mod,\"\",IF(permod=per,HYPERLINK(\"#'final'!d10\",\"AVALIAÇÃO FINAL\"),HYPERLINK(\"#'1e2'!D10\",\"AVALIAÇÃO FINAL\")))","v":"AVALIAÇÃO FINAL"},null,{"$f":"'FIA2'!B6","v":"Instrumentos"},null,{"$f":"E8","v":"1.º PERÍODO"},{"$f":"F8","v":"2.º PERÍODO"},{"$f":"G8","v":"3.º PERÍODO"},{"$f":"HYPERLINK(\"#'M. I.'!BI2:CB2\",H8)","v":"AVALIAÇÃO FINAL"},null,{"$f":"cont","v":"Conteúdos"},null,{"$f":"L8","v":"1.º PERÍODO"},{"$f":"M8","v":"2.º PERÍODO"},{"$f":"N8","v":"3.º PERÍODO"},{"$f":"HYPERLINK(\"#'A. C.'!BQ1:EC2\",H8)","v":"AVALIAÇÃO FINAL"},null,"A avaliação final que beneficia o aluno.","Modalidade de avaliação que beneficia + o aluno",null,"N.º de alunos a beneficiar + em cada modalidade de avaliação"]
[null,null,"N.º","Nome",{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",po_3,ac_3))","v":58},{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",po_4,ac_4))","v":32},{"$f":"IF(OR(permod=SEM,tac=\"\"),\"\",IF(tac=\"ACS\",po_5,ac_5))","v":26},{"$f":"IF(permod=mod,\"\",esc)","v":100},null,"N.º","Nome",{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",SUM('M. I.'!M8,final!AB9)*acs_1,ac_3))","v":77},{"$f":"IF(tac=\"\",\"\",IF(tac=\"\",\"\",IF(tac=\"ACS\",SUM('M. I.'!AG8,final!AC9)*ACS_2,ac_4)))","v":9},{"$f":"IF(OR(permod=SEM,tac=\"\"),\"\",IF(tac=\"ACS\",SUM('M. I.'!BF8,final!AD9)*ACS_3,ac_5))","v":9},{"$f":"H9","v":100},null,"N.º","Nome",{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",SUM('A. C.'!X8,final!AB9)*acs_1,ac_3))","v":45},{"$f":"IF(tac=\"\",\"\",IF(tac=\"ACS\",SUM('A. C.'!BC8,final!AC9)*ACS_2,ac_4))","v":51},{"$f":"IF(OR(permod=SEM,tac=\"\"),\"\",IF(tac=\"ACS\",SUM('A. C.'!CM8,final!AD9)*ACS_3,ac_5))","v":49},{"$f":"H9","v":100}]
[{"$f":"dados_iniciais!A10","v":892},null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"IF(final!AF10=0,\"\",final!AF10)","v":45.734188034188044},{"$f":"IF(final!AH10=0,\"\",final!AH10)","v":44.314332659251775},{"$f":"final!AJ10","v":34.01758241758242},{"$f":"IF(permod=SEM,'1e2'!AC10,final!AL10)","v":39.64108103670288},null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"'M. I.'!Q10","v":73.7730451366815},{"$f":"'M. I.'!AK10","v":13.79076086956522},{"$f":"'M. I.'!BJ10","v":22.962962962962962},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP10,'M. I.'!BO10))","v":64.12513775670817},null,{"$f":"IF(n_1>0,n_1,\"\")","v":892},{"$f":"IF(a_1=0,\"\",a_1)","v":"Ana"},{"$f":"'A. C.'!AB10","v":53.33894500561168},{"$f":"'A. C.'!BG10","v":23.637878787878787},{"$f":"'A. C.'!CQ10","v":30.85815027765493},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL10,'A. C.'!CV10))","v":35.295404876134036},null,{"$f":"IF(SUM(H10,O10,V10)=0,\"\",MAX((H10,O10,V10)))","v":64.12513775670817},{"$f":"IF(H10=\"\",\"\",IF(X10=H10,$C$8,IF(X10=O10,$J$8,$Q$8)))","v":"Instrumentos"},null,{"$f":"C8","v":"Capacidades específicas"},{"$f":"COUNTIF($Y$10:$Y$44,AA10)","v":0}]
[{"$f":"dados_iniciais!A11","v":325},null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"IF(final!AF11=0,\"\",final!AF11)","v":35.23064413795433},{"$f":"IF(final!AH11=0,\"\",final!AH11)","v":38.02867744530954},{"$f":"final!AJ11","v":34.16256105006105},{"$f":"IF(permod=SEM,'1e2'!AC11,final!AL11)","v":36.3763283058264},null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"'M. I.'!Q11","v":45.99775029620432},{"$f":"'M. I.'!AK11","v":32.37137965612542},{"$f":"'M. I.'!BJ11","v":41.09937906817403},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP11,'M. I.'!BO11))","v":44.65391481104081},null,{"$f":"IF(n_2>0,n_2,\"\")","v":325},{"$f":"IF(a_2=0,\"\",a_2)","v":"Berto"},{"$f":"'A. C.'!AB11","v":43.87897853215699},{"$f":"'A. C.'!BG11","v":28.15843077696712},{"$f":"'A. C.'!CQ11","v":30.794556419635597},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL11,'A. C.'!CV11))","v":33.92805012506574},null,{"$f":"IF(SUM(H11,O11,V11)=0,\"\",MAX((H11,O11,V11)))","v":44.65391481104081},{"$f":"IF(H11=\"\",\"\",IF(X11=H11,$C$8,IF(X11=O11,$J$8,$Q$8)))","v":"Instrumentos"},null,{"$f":"J8","v":"Instrumentos"},{"$f":"COUNTIF($Y$10:$Y$44,AA11)","v":5}]
[{"$f":"dados_iniciais!A12","v":3},null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"IF(final!AF12=0,\"\",final!AF12)","v":42.358529963983955},{"$f":"IF(final!AH12=0,\"\",final!AH12)","v":52.9132487851264},{"$f":"final!AJ12","v":52.37848304563991},{"$f":"IF(permod=SEM,'1e2'!AC12,final!AL12)","v":47.49116575940558},null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"'M. I.'!Q12","v":60.355963389758045},{"$f":"'M. I.'!AK12","v":56.4934254799912},{"$f":"'M. I.'!BJ12","v":46.559595505413846},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP12,'M. I.'!BO12))","v":58.420740836978766},null,{"$f":"IF(n_3>0,n_3,\"\")","v":3},{"$f":"IF(a_3=0,\"\",a_3)","v":"Carla"},{"$f":"'A. C.'!AB12","v":49.70305906523777},{"$f":"'A. C.'!BG12","v":50.20331587442914},{"$f":"'A. C.'!CQ12","v":42.3289896261535},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL12,'A. C.'!CV12))","v":47.387084546297295},null,{"$f":"IF(SUM(H12,O12,V12)=0,\"\",MAX((H12,O12,V12)))","v":58.420740836978766},{"$f":"IF(H12=\"\",\"\",IF(X12=H12,$C$8,IF(X12=O12,$J$8,$Q$8)))","v":"Instrumentos"},null,{"$f":"Q8","v":"Conteúdos"},0]
[{"$f":"dados_iniciais!A13","v":568},null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"IF(final!AF13=0,\"\",final!AF13)","v":64.5002955702267},{"$f":"IF(final!AH13=0,\"\",final!AH13)","v":62.03595386636886},{"$f":"final!AJ13","v":71.4253759856701},{"$f":"IF(permod=SEM,'1e2'!AC13,final!AL13)","v":64.71730648500781},null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"'M. I.'!Q13","v":70.75368114580316},{"$f":"'M. I.'!AK13","v":68.1249529484685},{"$f":"'M. I.'!BJ13","v":71.45940013371876},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP13,'M. I.'!BO13))","v":70.56205559396605},null,{"$f":"IF(n_4>0,n_4,\"\")","v":568},{"$f":"IF(a_4=0,\"\",a_4)","v":"David"},{"$f":"'A. C.'!AB13","v":64.22179250113393},{"$f":"'A. C.'!BG13","v":61.54447033494282},{"$f":"'A. C.'!CQ13","v":61.470989212058555},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL13,'A. C.'!CV13))","v":62.3505318691309},null,{"$f":"IF(SUM(H13,O13,V13)=0,\"\",MAX((H13,O13,V13)))","v":70.56205559396605},"Instrumentos"]
[{"$f":"dados_iniciais!A14","v":635},null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"IF(final!AF14=0,\"\",final!AF14)","v":63.428083510147935},{"$f":"IF(final!AH14=0,\"\",final!AH14)","v":66.83562691925758},{"$f":"final!AJ14","v":61.78957719840073},{"$f":"IF(permod=SEM,'1e2'!AC14,final!AL14)","v":63.82556984480763},null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"'M. I.'!Q14","v":72.89291454479124},{"$f":"'M. I.'!AK14","v":64.21917390406824},{"$f":"'M. I.'!BJ14","v":59.17077506825708},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP14,'M. I.'!BO14))","v":70.9582629658774},null,{"$f":"IF(n_5>0,n_5,\"\")","v":635},{"$f":"IF(a_5=0,\"\",a_5)","v":"Eduarda"},{"$f":"'A. C.'!AB14","v":58.88269497686284},{"$f":"'A. C.'!BG14","v":60.1212176314249},{"$f":"'A. C.'!CQ14","v":60.94801732224019},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL14,'A. C.'!CV14))","v":60.01624980656047},null,{"$f":"IF(SUM(H14,O14,V14)=0,\"\",MAX((H14,O14,V14)))","v":70.9582629658774},"Instrumentos"]
[{"$f":"dados_iniciais!A15","v":6},null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"IF(final!AF15=0,\"\",final!AF15)","v":""},{"$f":"IF(final!AH15=0,\"\",final!AH15)","v":""},{"$f":"final!AJ15","v":""},{"$f":"IF(permod=SEM,'1e2'!AC15,final!AL15)","v":""},null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"'M. I.'!Q15","v":""},{"$f":"'M. I.'!AK15","v":""},{"$f":"'M. I.'!BJ15","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP15,'M. I.'!BO15))","v":""},null,{"$f":"IF(n_6>0,n_6,\"\")","v":""},{"$f":"IF(a_6=0,\"\",a_6)","v":""},{"$f":"'A. C.'!AB15","v":""},{"$f":"'A. C.'!BG15","v":""},{"$f":"'A. C.'!CQ15","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL15,'A. C.'!CV15))","v":""},null,{"$f":"IF(SUM(H15,O15,V15)=0,\"\",MAX((H15,O15,V15)))","v":""},""]
[{"$f":"dados_iniciais!A16","v":7},null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"IF(final!AF16=0,\"\",final!AF16)","v":""},{"$f":"IF(final!AH16=0,\"\",final!AH16)","v":""},{"$f":"final!AJ16","v":""},{"$f":"IF(permod=SEM,'1e2'!AC16,final!AL16)","v":""},null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"'M. I.'!Q16","v":""},{"$f":"'M. I.'!AK16","v":""},{"$f":"'M. I.'!BJ16","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP16,'M. I.'!BO16))","v":""},null,{"$f":"IF(n_7>0,n_7,\"\")","v":""},{"$f":"IF(a_7=0,\"\",a_7)","v":""},{"$f":"'A. C.'!AB16","v":""},{"$f":"'A. C.'!BG16","v":""},{"$f":"'A. C.'!CQ16","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL16,'A. C.'!CV16))","v":""},null,{"$f":"IF(SUM(H16,O16,V16)=0,\"\",MAX((H16,O16,V16)))","v":""},""]
[{"$f":"dados_iniciais!A17","v":8},null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"IF(final!AF17=0,\"\",final!AF17)","v":""},{"$f":"IF(final!AH17=0,\"\",final!AH17)","v":""},{"$f":"final!AJ17","v":""},{"$f":"IF(permod=SEM,'1e2'!AC17,final!AL17)","v":""},null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"'M. I.'!Q17","v":""},{"$f":"'M. I.'!AK17","v":""},{"$f":"'M. I.'!BJ17","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP17,'M. I.'!BO17))","v":""},null,{"$f":"IF(n_8>0,n_8,\"\")","v":""},{"$f":"IF(a_8=0,\"\",a_8)","v":""},{"$f":"'A. C.'!AB17","v":""},{"$f":"'A. C.'!BG17","v":""},{"$f":"'A. C.'!CQ17","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL17,'A. C.'!CV17))","v":""},null,{"$f":"IF(SUM(H17,O17,V17)=0,\"\",MAX((H17,O17,V17)))","v":""},""]
[{"$f":"dados_iniciais!A18","v":9},null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"IF(final!AF18=0,\"\",final!AF18)","v":""},{"$f":"IF(final!AH18=0,\"\",final!AH18)","v":""},{"$f":"final!AJ18","v":""},{"$f":"IF(permod=SEM,'1e2'!AC18,final!AL18)","v":""},null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"'M. I.'!Q18","v":""},{"$f":"'M. I.'!AK18","v":""},{"$f":"'M. I.'!BJ18","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP18,'M. I.'!BO18))","v":""},null,{"$f":"IF(n_9>0,n_9,\"\")","v":""},{"$f":"IF(a_9=0,\"\",a_9)","v":""},{"$f":"'A. C.'!AB18","v":""},{"$f":"'A. C.'!BG18","v":""},{"$f":"'A. C.'!CQ18","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL18,'A. C.'!CV18))","v":""},null,{"$f":"IF(SUM(H18,O18,V18)=0,\"\",MAX((H18,O18,V18)))","v":""},""]
[{"$f":"dados_iniciais!A19","v":10},null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"IF(final!AF19=0,\"\",final!AF19)","v":""},{"$f":"IF(final!AH19=0,\"\",final!AH19)","v":""},{"$f":"final!AJ19","v":""},{"$f":"IF(permod=SEM,'1e2'!AC19,final!AL19)","v":""},null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"'M. I.'!Q19","v":""},{"$f":"'M. I.'!AK19","v":""},{"$f":"'M. I.'!BJ19","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP19,'M. I.'!BO19))","v":""},null,{"$f":"IF(n_10>0,n_10,\"\")","v":""},{"$f":"IF(a_10=0,\"\",a_10)","v":""},{"$f":"'A. C.'!AB19","v":""},{"$f":"'A. C.'!BG19","v":""},{"$f":"'A. C.'!CQ19","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL19,'A. C.'!CV19))","v":""},null,{"$f":"IF(SUM(H19,O19,V19)=0,\"\",MAX((H19,O19,V19)))","v":""},""]
[{"$f":"dados_iniciais!A20","v":11},null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"IF(final!AF20=0,\"\",final!AF20)","v":""},{"$f":"IF(final!AH20=0,\"\",final!AH20)","v":""},{"$f":"final!AJ20","v":""},{"$f":"IF(permod=SEM,'1e2'!AC20,final!AL20)","v":""},null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"'M. I.'!Q20","v":""},{"$f":"'M. I.'!AK20","v":""},{"$f":"'M. I.'!BJ20","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP20,'M. I.'!BO20))","v":""},null,{"$f":"IF(n_11>0,n_11,\"\")","v":""},{"$f":"IF(a_11=0,\"\",a_11)","v":""},{"$f":"'A. C.'!AB20","v":""},{"$f":"'A. C.'!BG20","v":""},{"$f":"'A. C.'!CQ20","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL20,'A. C.'!CV20))","v":""},null,{"$f":"IF(SUM(H20,O20,V20)=0,\"\",MAX((H20,O20,V20)))","v":""},""]
[{"$f":"dados_iniciais!A21","v":12},null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"IF(final!AF21=0,\"\",final!AF21)","v":""},{"$f":"IF(final!AH21=0,\"\",final!AH21)","v":""},{"$f":"final!AJ21","v":""},{"$f":"IF(permod=SEM,'1e2'!AC21,final!AL21)","v":""},null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"'M. I.'!Q21","v":""},{"$f":"'M. I.'!AK21","v":""},{"$f":"'M. I.'!BJ21","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP21,'M. I.'!BO21))","v":""},null,{"$f":"IF(n_12>0,n_12,\"\")","v":""},{"$f":"IF(a_12=0,\"\",a_12)","v":""},{"$f":"'A. C.'!AB21","v":""},{"$f":"'A. C.'!BG21","v":""},{"$f":"'A. C.'!CQ21","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL21,'A. C.'!CV21))","v":""},null,{"$f":"IF(SUM(H21,O21,V21)=0,\"\",MAX((H21,O21,V21)))","v":""},""]
[{"$f":"dados_iniciais!A22","v":13},null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"IF(final!AF22=0,\"\",final!AF22)","v":""},{"$f":"IF(final!AH22=0,\"\",final!AH22)","v":""},{"$f":"final!AJ22","v":""},{"$f":"IF(permod=SEM,'1e2'!AC22,final!AL22)","v":""},null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"'M. I.'!Q22","v":""},{"$f":"'M. I.'!AK22","v":""},{"$f":"'M. I.'!BJ22","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP22,'M. I.'!BO22))","v":""},null,{"$f":"IF(n_13>0,n_13,\"\")","v":""},{"$f":"IF(a_13=0,\"\",a_13)","v":""},{"$f":"'A. C.'!AB22","v":""},{"$f":"'A. C.'!BG22","v":""},{"$f":"'A. C.'!CQ22","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL22,'A. C.'!CV22))","v":""},null,{"$f":"IF(SUM(H22,O22,V22)=0,\"\",MAX((H22,O22,V22)))","v":""},""]
[{"$f":"dados_iniciais!A23","v":14},null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"IF(final!AF23=0,\"\",final!AF23)","v":""},{"$f":"IF(final!AH23=0,\"\",final!AH23)","v":""},{"$f":"final!AJ23","v":""},{"$f":"IF(permod=SEM,'1e2'!AC23,final!AL23)","v":""},null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"'M. I.'!Q23","v":""},{"$f":"'M. I.'!AK23","v":""},{"$f":"'M. I.'!BJ23","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP23,'M. I.'!BO23))","v":""},null,{"$f":"IF(n_14>0,n_14,\"\")","v":""},{"$f":"IF(a_14=0,\"\",a_14)","v":""},{"$f":"'A. C.'!AB23","v":""},{"$f":"'A. C.'!BG23","v":""},{"$f":"'A. C.'!CQ23","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL23,'A. C.'!CV23))","v":""},null,{"$f":"IF(SUM(H23,O23,V23)=0,\"\",MAX((H23,O23,V23)))","v":""},""]
[{"$f":"dados_iniciais!A24","v":15},null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"IF(final!AF24=0,\"\",final!AF24)","v":""},{"$f":"IF(final!AH24=0,\"\",final!AH24)","v":""},{"$f":"final!AJ24","v":""},{"$f":"IF(permod=SEM,'1e2'!AC24,final!AL24)","v":""},null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"'M. I.'!Q24","v":""},{"$f":"'M. I.'!AK24","v":""},{"$f":"'M. I.'!BJ24","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP24,'M. I.'!BO24))","v":""},null,{"$f":"IF(n_15>0,n_15,\"\")","v":""},{"$f":"IF(a_15=0,\"\",a_15)","v":""},{"$f":"'A. C.'!AB24","v":""},{"$f":"'A. C.'!BG24","v":""},{"$f":"'A. C.'!CQ24","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL24,'A. C.'!CV24))","v":""},null,{"$f":"IF(SUM(H24,O24,V24)=0,\"\",MAX((H24,O24,V24)))","v":""},""]
[{"$f":"dados_iniciais!A25","v":16},null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"IF(final!AF25=0,\"\",final!AF25)","v":""},{"$f":"IF(final!AH25=0,\"\",final!AH25)","v":""},{"$f":"final!AJ25","v":""},{"$f":"IF(permod=SEM,'1e2'!AC25,final!AL25)","v":""},null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"'M. I.'!Q25","v":""},{"$f":"'M. I.'!AK25","v":""},{"$f":"'M. I.'!BJ25","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP25,'M. I.'!BO25))","v":""},null,{"$f":"IF(n_16>0,n_16,\"\")","v":""},{"$f":"IF(a_16=0,\"\",a_16)","v":""},{"$f":"'A. C.'!AB25","v":""},{"$f":"'A. C.'!BG25","v":""},{"$f":"'A. C.'!CQ25","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL25,'A. C.'!CV25))","v":""},null,{"$f":"IF(SUM(H25,O25,V25)=0,\"\",MAX((H25,O25,V25)))","v":""},""]
[{"$f":"dados_iniciais!A26","v":17},null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"IF(final!AF26=0,\"\",final!AF26)","v":""},{"$f":"IF(final!AH26=0,\"\",final!AH26)","v":""},{"$f":"final!AJ26","v":""},{"$f":"IF(permod=SEM,'1e2'!AC26,final!AL26)","v":""},null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"'M. I.'!Q26","v":""},{"$f":"'M. I.'!AK26","v":""},{"$f":"'M. I.'!BJ26","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP26,'M. I.'!BO26))","v":""},null,{"$f":"IF(n_17>0,n_17,\"\")","v":""},{"$f":"IF(a_17=0,\"\",a_17)","v":""},{"$f":"'A. C.'!AB26","v":""},{"$f":"'A. C.'!BG26","v":""},{"$f":"'A. C.'!CQ26","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL26,'A. C.'!CV26))","v":""},null,{"$f":"IF(SUM(H26,O26,V26)=0,\"\",MAX((H26,O26,V26)))","v":""},""]
[{"$f":"dados_iniciais!A27","v":18},null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"IF(final!AF27=0,\"\",final!AF27)","v":""},{"$f":"IF(final!AH27=0,\"\",final!AH27)","v":""},{"$f":"final!AJ27","v":""},{"$f":"IF(permod=SEM,'1e2'!AC27,final!AL27)","v":""},null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"'M. I.'!Q27","v":""},{"$f":"'M. I.'!AK27","v":""},{"$f":"'M. I.'!BJ27","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP27,'M. I.'!BO27))","v":""},null,{"$f":"IF(n_18>0,n_18,\"\")","v":""},{"$f":"IF(a_18=0,\"\",a_18)","v":""},{"$f":"'A. C.'!AB27","v":""},{"$f":"'A. C.'!BG27","v":""},{"$f":"'A. C.'!CQ27","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL27,'A. C.'!CV27))","v":""},null,{"$f":"IF(SUM(H27,O27,V27)=0,\"\",MAX((H27,O27,V27)))","v":""},""]
[{"$f":"dados_iniciais!A28","v":19},null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"IF(final!AF28=0,\"\",final!AF28)","v":""},{"$f":"IF(final!AH28=0,\"\",final!AH28)","v":""},{"$f":"final!AJ28","v":""},{"$f":"IF(permod=SEM,'1e2'!AC28,final!AL28)","v":""},null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"'M. I.'!Q28","v":""},{"$f":"'M. I.'!AK28","v":""},{"$f":"'M. I.'!BJ28","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP28,'M. I.'!BO28))","v":""},null,{"$f":"IF(n_19>0,n_19,\"\")","v":""},{"$f":"IF(a_19=0,\"\",a_19)","v":""},{"$f":"'A. C.'!AB28","v":""},{"$f":"'A. C.'!BG28","v":""},{"$f":"'A. C.'!CQ28","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL28,'A. C.'!CV28))","v":""},null,{"$f":"IF(SUM(H28,O28,V28)=0,\"\",MAX((H28,O28,V28)))","v":""},""]
[{"$f":"dados_iniciais!A29","v":20},null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"IF(final!AF29=0,\"\",final!AF29)","v":""},{"$f":"IF(final!AH29=0,\"\",final!AH29)","v":""},{"$f":"final!AJ29","v":""},{"$f":"IF(permod=SEM,'1e2'!AC29,final!AL29)","v":""},null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"'M. I.'!Q29","v":""},{"$f":"'M. I.'!AK29","v":""},{"$f":"'M. I.'!BJ29","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP29,'M. I.'!BO29))","v":""},null,{"$f":"IF(n_20>0,n_20,\"\")","v":""},{"$f":"IF(a_20=0,\"\",a_20)","v":""},{"$f":"'A. C.'!AB29","v":""},{"$f":"'A. C.'!BG29","v":""},{"$f":"'A. C.'!CQ29","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL29,'A. C.'!CV29))","v":""},null,{"$f":"IF(SUM(H29,O29,V29)=0,\"\",MAX((H29,O29,V29)))","v":""},""]
[{"$f":"dados_iniciais!A30","v":21},null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"IF(final!AF30=0,\"\",final!AF30)","v":""},{"$f":"IF(final!AH30=0,\"\",final!AH30)","v":""},{"$f":"final!AJ30","v":""},{"$f":"IF(permod=SEM,'1e2'!AC30,final!AL30)","v":""},null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"'M. I.'!Q30","v":""},{"$f":"'M. I.'!AK30","v":""},{"$f":"'M. I.'!BJ30","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP30,'M. I.'!BO30))","v":""},null,{"$f":"IF(n_21>0,n_21,\"\")","v":""},{"$f":"IF(a_21=0,\"\",a_21)","v":""},{"$f":"'A. C.'!AB30","v":""},{"$f":"'A. C.'!BG30","v":""},{"$f":"'A. C.'!CQ30","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL30,'A. C.'!CV30))","v":""},null,{"$f":"IF(SUM(H30,O30,V30)=0,\"\",MAX((H30,O30,V30)))","v":""},""]
[{"$f":"dados_iniciais!A31","v":22},null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"IF(final!AF31=0,\"\",final!AF31)","v":""},{"$f":"IF(final!AH31=0,\"\",final!AH31)","v":""},{"$f":"final!AJ31","v":""},{"$f":"IF(permod=SEM,'1e2'!AC31,final!AL31)","v":""},null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"'M. I.'!Q31","v":""},{"$f":"'M. I.'!AK31","v":""},{"$f":"'M. I.'!BJ31","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP31,'M. I.'!BO31))","v":""},null,{"$f":"IF(n_22>0,n_22,\"\")","v":""},{"$f":"IF(a_22=0,\"\",a_22)","v":""},{"$f":"'A. C.'!AB31","v":""},{"$f":"'A. C.'!BG31","v":""},{"$f":"'A. C.'!CQ31","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL31,'A. C.'!CV31))","v":""},null,{"$f":"IF(SUM(H31,O31,V31)=0,\"\",MAX((H31,O31,V31)))","v":""},""]
[{"$f":"dados_iniciais!A32","v":23},null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"IF(final!AF32=0,\"\",final!AF32)","v":""},{"$f":"IF(final!AH32=0,\"\",final!AH32)","v":""},{"$f":"final!AJ32","v":""},{"$f":"IF(permod=SEM,'1e2'!AC32,final!AL32)","v":""},null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"'M. I.'!Q32","v":""},{"$f":"'M. I.'!AK32","v":""},{"$f":"'M. I.'!BJ32","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP32,'M. I.'!BO32))","v":""},null,{"$f":"IF(n_23>0,n_23,\"\")","v":""},{"$f":"IF(a_23=0,\"\",a_23)","v":""},{"$f":"'A. C.'!AB32","v":""},{"$f":"'A. C.'!BG32","v":""},{"$f":"'A. C.'!CQ32","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL32,'A. C.'!CV32))","v":""},null,{"$f":"IF(SUM(H32,O32,V32)=0,\"\",MAX((H32,O32,V32)))","v":""},""]
[{"$f":"dados_iniciais!A33","v":24},null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"IF(final!AF33=0,\"\",final!AF33)","v":""},{"$f":"IF(final!AH33=0,\"\",final!AH33)","v":""},{"$f":"final!AJ33","v":""},{"$f":"IF(permod=SEM,'1e2'!AC33,final!AL33)","v":""},null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"'M. I.'!Q33","v":""},{"$f":"'M. I.'!AK33","v":""},{"$f":"'M. I.'!BJ33","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP33,'M. I.'!BO33))","v":""},null,{"$f":"IF(n_24>0,n_24,\"\")","v":""},{"$f":"IF(a_24=0,\"\",a_24)","v":""},{"$f":"'A. C.'!AB33","v":""},{"$f":"'A. C.'!BG33","v":""},{"$f":"'A. C.'!CQ33","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL33,'A. C.'!CV33))","v":""},null,{"$f":"IF(SUM(H33,O33,V33)=0,\"\",MAX((H33,O33,V33)))","v":""},""]
[{"$f":"dados_iniciais!A34","v":25},null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"IF(final!AF34=0,\"\",final!AF34)","v":""},{"$f":"IF(final!AH34=0,\"\",final!AH34)","v":""},{"$f":"final!AJ34","v":""},{"$f":"IF(permod=SEM,'1e2'!AC34,final!AL34)","v":""},null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"'M. I.'!Q34","v":""},{"$f":"'M. I.'!AK34","v":""},{"$f":"'M. I.'!BJ34","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP34,'M. I.'!BO34))","v":""},null,{"$f":"IF(n_25>0,n_25,\"\")","v":""},{"$f":"IF(a_25=0,\"\",a_25)","v":""},{"$f":"'A. C.'!AB34","v":""},{"$f":"'A. C.'!BG34","v":""},{"$f":"'A. C.'!CQ34","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL34,'A. C.'!CV34))","v":""},null,{"$f":"IF(SUM(H34,O34,V34)=0,\"\",MAX((H34,O34,V34)))","v":""},""]
[{"$f":"dados_iniciais!A35","v":26},null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"IF(final!AF35=0,\"\",final!AF35)","v":""},{"$f":"IF(final!AH35=0,\"\",final!AH35)","v":""},{"$f":"final!AJ35","v":""},{"$f":"IF(permod=SEM,'1e2'!AC35,final!AL35)","v":""},null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"'M. I.'!Q35","v":""},{"$f":"'M. I.'!AK35","v":""},{"$f":"'M. I.'!BJ35","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP35,'M. I.'!BO35))","v":""},null,{"$f":"IF(n_26>0,n_26,\"\")","v":""},{"$f":"IF(a_26=0,\"\",a_26)","v":""},{"$f":"'A. C.'!AB35","v":""},{"$f":"'A. C.'!BG35","v":""},{"$f":"'A. C.'!CQ35","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL35,'A. C.'!CV35))","v":""},null,{"$f":"IF(SUM(H35,O35,V35)=0,\"\",MAX((H35,O35,V35)))","v":""},""]
[{"$f":"dados_iniciais!A36","v":27},null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"IF(final!AF36=0,\"\",final!AF36)","v":""},{"$f":"IF(final!AH36=0,\"\",final!AH36)","v":""},{"$f":"final!AJ36","v":""},{"$f":"IF(permod=SEM,'1e2'!AC36,final!AL36)","v":""},null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"'M. I.'!Q36","v":""},{"$f":"'M. I.'!AK36","v":""},{"$f":"'M. I.'!BJ36","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP36,'M. I.'!BO36))","v":""},null,{"$f":"IF(n_27>0,n_27,\"\")","v":""},{"$f":"IF(a_27=0,\"\",a_27)","v":""},{"$f":"'A. C.'!AB36","v":""},{"$f":"'A. C.'!BG36","v":""},{"$f":"'A. C.'!CQ36","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL36,'A. C.'!CV36))","v":""},null,{"$f":"IF(SUM(H36,O36,V36)=0,\"\",MAX((H36,O36,V36)))","v":""},""]
[{"$f":"dados_iniciais!A37","v":28},null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"IF(final!AF37=0,\"\",final!AF37)","v":""},{"$f":"IF(final!AH37=0,\"\",final!AH37)","v":""},{"$f":"final!AJ37","v":""},{"$f":"IF(permod=SEM,'1e2'!AC37,final!AL37)","v":""},null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"'M. I.'!Q37","v":""},{"$f":"'M. I.'!AK37","v":""},{"$f":"'M. I.'!BJ37","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP37,'M. I.'!BO37))","v":""},null,{"$f":"IF(n_28>0,n_28,\"\")","v":""},{"$f":"IF(a_28=0,\"\",a_28)","v":""},{"$f":"'A. C.'!AB37","v":""},{"$f":"'A. C.'!BG37","v":""},{"$f":"'A. C.'!CQ37","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL37,'A. C.'!CV37))","v":""},null,{"$f":"IF(SUM(H37,O37,V37)=0,\"\",MAX((H37,O37,V37)))","v":""},""]
[{"$f":"dados_iniciais!A38","v":29},null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"IF(final!AF38=0,\"\",final!AF38)","v":""},{"$f":"IF(final!AH38=0,\"\",final!AH38)","v":""},{"$f":"final!AJ38","v":""},{"$f":"IF(permod=SEM,'1e2'!AC38,final!AL38)","v":""},null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"'M. I.'!Q38","v":""},{"$f":"'M. I.'!AK38","v":""},{"$f":"'M. I.'!BJ38","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP38,'M. I.'!BO38))","v":""},null,{"$f":"IF(n_29>0,n_29,\"\")","v":""},{"$f":"IF(a_29=0,\"\",a_29)","v":""},{"$f":"'A. C.'!AB38","v":""},{"$f":"'A. C.'!BG38","v":""},{"$f":"'A. C.'!CQ38","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL38,'A. C.'!CV38))","v":""},null,{"$f":"IF(SUM(H38,O38,V38)=0,\"\",MAX((H38,O38,V38)))","v":""},""]
[{"$f":"dados_iniciais!A39","v":30},null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"IF(final!AF39=0,\"\",final!AF39)","v":""},{"$f":"IF(final!AH39=0,\"\",final!AH39)","v":""},{"$f":"final!AJ39","v":""},{"$f":"IF(permod=SEM,'1e2'!AC39,final!AL39)","v":""},null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"'M. I.'!Q39","v":""},{"$f":"'M. I.'!AK39","v":""},{"$f":"'M. I.'!BJ39","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP39,'M. I.'!BO39))","v":""},null,{"$f":"IF(n_30>0,n_30,\"\")","v":""},{"$f":"IF(a_30=0,\"\",a_30)","v":""},{"$f":"'A. C.'!AB39","v":""},{"$f":"'A. C.'!BG39","v":""},{"$f":"'A. C.'!CQ39","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL39,'A. C.'!CV39))","v":""},null,{"$f":"IF(SUM(H39,O39,V39)=0,\"\",MAX((H39,O39,V39)))","v":""},""]
[{"$f":"dados_iniciais!A40","v":31},null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"IF(final!AF40=0,\"\",final!AF40)","v":""},{"$f":"IF(final!AH40=0,\"\",final!AH40)","v":""},{"$f":"final!AJ40","v":""},{"$f":"IF(permod=SEM,'1e2'!AC40,final!AL40)","v":""},null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"'M. I.'!Q40","v":""},{"$f":"'M. I.'!AK40","v":""},{"$f":"'M. I.'!BJ40","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP40,'M. I.'!BO40))","v":""},null,{"$f":"IF(n_31>0,n_31,\"\")","v":""},{"$f":"IF(a_31=0,\"\",a_31)","v":""},{"$f":"'A. C.'!AB40","v":""},{"$f":"'A. C.'!BG40","v":""},{"$f":"'A. C.'!CQ40","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL40,'A. C.'!CV40))","v":""},null,{"$f":"IF(SUM(H40,O40,V40)=0,\"\",MAX((H40,O40,V40)))","v":""},""]
[{"$f":"dados_iniciais!A41","v":32},null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"IF(final!AF41=0,\"\",final!AF41)","v":""},{"$f":"IF(final!AH41=0,\"\",final!AH41)","v":""},{"$f":"final!AJ41","v":""},{"$f":"IF(permod=SEM,'1e2'!AC41,final!AL41)","v":""},null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"'M. I.'!Q41","v":""},{"$f":"'M. I.'!AK41","v":""},{"$f":"'M. I.'!BJ41","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP41,'M. I.'!BO41))","v":""},null,{"$f":"IF(n_32>0,n_32,\"\")","v":""},{"$f":"IF(a_32=0,\"\",a_32)","v":""},{"$f":"'A. C.'!AB41","v":""},{"$f":"'A. C.'!BG41","v":""},{"$f":"'A. C.'!CQ41","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL41,'A. C.'!CV41))","v":""},null,{"$f":"IF(SUM(H41,O41,V41)=0,\"\",MAX((H41,O41,V41)))","v":""},""]
[{"$f":"dados_iniciais!A42","v":33},null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"IF(final!AF42=0,\"\",final!AF42)","v":""},{"$f":"IF(final!AH42=0,\"\",final!AH42)","v":""},{"$f":"final!AJ42","v":""},{"$f":"IF(permod=SEM,'1e2'!AC42,final!AL42)","v":""},null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"'M. I.'!Q42","v":""},{"$f":"'M. I.'!AK42","v":""},{"$f":"'M. I.'!BJ42","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP42,'M. I.'!BO42))","v":""},null,{"$f":"IF(n_33>0,n_33,\"\")","v":""},{"$f":"IF(a_33=0,\"\",a_33)","v":""},{"$f":"'A. C.'!AB42","v":""},{"$f":"'A. C.'!BG42","v":""},{"$f":"'A. C.'!CQ42","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL42,'A. C.'!CV42))","v":""},null,{"$f":"IF(SUM(H42,O42,V42)=0,\"\",MAX((H42,O42,V42)))","v":""},""]
[{"$f":"dados_iniciais!A43","v":34},null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"IF(final!AF43=0,\"\",final!AF43)","v":""},{"$f":"IF(final!AH43=0,\"\",final!AH43)","v":""},{"$f":"final!AJ43","v":""},{"$f":"IF(permod=SEM,'1e2'!AC43,final!AL43)","v":""},null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"'M. I.'!Q43","v":""},{"$f":"'M. I.'!AK43","v":""},{"$f":"'M. I.'!BJ43","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP43,'M. I.'!BO43))","v":""},null,{"$f":"IF(n_34>0,n_34,\"\")","v":""},{"$f":"IF(a_34=0,\"\",a_34)","v":""},{"$f":"'A. C.'!AB43","v":""},{"$f":"'A. C.'!BG43","v":""},{"$f":"'A. C.'!CQ43","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL43,'A. C.'!CV43))","v":""},null,{"$f":"IF(SUM(H43,O43,V43)=0,\"\",MAX((H43,O43,V43)))","v":""},""]
[{"$f":"dados_iniciais!A44","v":35},null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"IF(final!AF44=0,\"\",final!AF44)","v":""},{"$f":"IF(final!AH44=0,\"\",final!AH44)","v":""},{"$f":"final!AJ44","v":""},{"$f":"IF(permod=SEM,'1e2'!AC44,final!AL44)","v":""},null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"'M. I.'!Q44","v":""},{"$f":"'M. I.'!AK44","v":""},{"$f":"'M. I.'!BJ44","v":""},{"$f":"IF($O$9=\"\",\"\",IF(permod=SEM,'M. I.'!AP44,'M. I.'!BO44))","v":""},null,{"$f":"IF(n_35>0,n_35,\"\")","v":""},{"$f":"IF(a_35=0,\"\",a_35)","v":""},{"$f":"'A. C.'!AB44","v":""},{"$f":"'A. C.'!BG44","v":""},{"$f":"'A. C.'!CQ44","v":""},{"$f":"IF($V$9=\"\",\"\",IF(permod=SEM,'A. C.'!BL44,'A. C.'!CV44))","v":""},null,{"$f":"IF(SUM(H44,O44,V44)=0,\"\",MAX((H44,O44,V44)))","v":""},""]
[{"$f":"A44+1","v":36},null,null,"Médias",{"$f":"AVERAGE(E10:E44)","v":50.25034824330019},{"$f":"AVERAGE(F10:F44)","v":52.82556793506283},50.75471593947084,50.41029028635006,{"$nulls":3},{"v":64.75467090264765,"d":"65"},{"v":46.99993857164372,"d":"47"},{"v":48.250422547705334,"d":"48"},{"v":61.74402239291423,"d":"62"},{"$nulls":3},54.005094016200644,44.733062681128544,45.28014057154856,47.795464244637685,null,61.74402239291423]
[{"$f":"A47","v":30}]
[{"$f":"COUNTBLANK(C10:C44)","v":30}]
[{"$f":"IF(A47=A46,\"\",1)","v":""}]
{"$rows_empty":51}
[{"$f":"url&\"/2016/09/05/comparativo-de-resultados/\"","v":"https://graveex.wordpress.com/2016/09/05/comparativo-de-resultados/"}]

{"sheet":"dados_iniciais","index":56,"n_rows":106,"n_cols":71,"rows_kept":106,"merged":[[0,24,0,26],[0,33,0,37],[1,1,1,10],[1,11,1,16],[1,18,1,19],[1,21,1,26],[1,27,1,32],[1,33,1,38],[2,21,2,26],[2,27,2,32],[2,33,2,38],[2,40,8,46],[2,48,2,57],[3,4,3,10],[3,11,3,12],[3,13,3,15],[3,21,7,21],[3,22,7,22],[3,23,7,23],[3,24,7,24],[3,25,7,25],[3,26,7,26],[3,27,7,27],[3,28,7,28],[3,29,7,29],[3,30,7,30],[3,31,7,31],[3,32,7,32],[3,33,7,33],[3,34,7,34],[3,35,7,35],[3,36,7,36],[3,37,7,37],[3,38,7,38],[4,2,4,3],[4,4,4,9],[4,17,4,19],[4,48,6,57],[5,17,5,19],[6,2,6,3],[6,4,6,10],[6,11,6,12],[6,13,6,15],[6,65,8,66],[7,48,7,57],[8,11,8,14],[8,15,8,19],[46,5,47,5],[46,6,46,7],[46,16,46,19],[47,17,47,19],[48,17,48,19],[49,17,49,19],[50,17,50,19],[51,17,51,19],[54,3,54,4],[54,28,55,31]]}
[]
[{"$f":"IF(B2=\"\",\"\",B2)&IF(OR(B2=\"\",L2=\"\"),\"\",\" - \")&IF(L2=\"\",\"\",L2)","v":"Agrup. XPTO - Escola de Cima"},"Agrup. XPTO",{"$nulls":9},"Escola de Cima",{"$nulls":5},{"$f":"data","v":"2023-08-10"},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},null,null,{"$f":"'DL54'!P6","v":"MEDIDAS UNIVERSAIS"},{"$nulls":5},{"$f":"'DL54'!P13","v":"MEDIDAS SELETIVAS"},{"$nulls":5},{"$f":"'DL54'!P20","v":"MEDIDAS ADICIONAIS"},{"$nulls":35},0," "]
[{"$nulls":21},{"$f":"'DL54'!O6","v":"N.º 2 do artigo 8.º"},{"$nulls":5},{"$f":"'DL54'!O13","v":"N.º 2 do artigo 9.º"},{"$nulls":5},{"$f":"'DL54'!O20","v":"N.º 4 do artigo 10.º"},{"$nulls":6},"Adaptações ao processo de avaliação (Art. 28.º)\nSelecione as alíneas constantes no RTP do aluno, \ncaso estejam contempladas.",{"$nulls":7},{"$f":"HYPERLINK(\"#'DL54'!S2:T36\",\"Ir para a folha DL54. Clique aqui.\")","v":"Ir para a folha DL54. Clique aqui."},{"$nulls":20},1,"MU"]
[{"$nulls":21},{"$f":"'DL54'!P7","v":"Diferenciação pedagógica"},{"$f":"'DL54'!P8","v":"Acomodações curriculares"},{"$f":"'DL54'!P9","v":"Enriquecimento curricular"},{"$f":"'DL54'!P10","v":"Promoção de um comportamento pró-social"},{"$f":"'DL54'!P11","v":"Intervenção com foco académico ou comportamental em pequenos grupos"},{"$f":"'DL54'!P12","v":0},{"$f":"'DL54'!P14","v":"Percurso curricular diferenciado"},{"$f":"'DL54'!P15","v":"Adaptações curriculares não significativas"},{"$f":"'DL54'!P16","v":"Apoio psicopedagógico"},{"$f":"'DL54'!P17","v":"Antecipação e reforço das aprendizagens"},{"$f":"'DL54'!P18","v":"Apoio tutorial"},{"$f":"'DL54'!P19","v":0},{"$f":"'DL54'!P21","v":"Frequência do ano de escolaridade por disciplinas"},{"$f":"'DL54'!P22","v":"Adaptações curriculares significativas"},{"$f":"'DL54'!P23","v":"Plano individual de transição"},{"$f":"'DL54'!P24","v":"Desenvolvimento de metodologias e estratégias de ensino estruturado"},{"$f":"'DL54'!P25","v":"Desenvolvimento de competências de autonomia pessoal e social"},{"$f":"'DL54'!P26","v":0},{"$nulls":30},2,"MS"]
[null,null,"Ano/Turma",null,"9.º D",{"$nulls":5},"Disciplina:","POR","Ano Letivo:",{"$f":"IF(O5=\"\",\"\",O5&\"-\"&O5+1)","v":"2023-2024"},2023,{"$f":"IF(O5=\"\",\"\",IF(MID(N4,1,1)=\"1\",\"\",IF(O5>2020,\"/ \"&O5+1,\"\")))","v":"/ 2024"},null,"Diretor(a) de Turma",{"$nulls":30},{"$f":"\"Listagem das \"&UPPER(W4)&CHAR(10)&\" (alínea b) do \"&V3&\" do DL 54) \"&CHAR(10)&\" (a aplicar durante o \"&UPPER(ENTRADA!D8)&\")\"","v":"Listagem das ACOMODAÇÕES CURRICULARES\n (alínea b) do N.º 2 do artigo 8.º do DL 54) \n (a aplicar durante o 1.º PERÍODO)"},{"$nulls":17},{"$f":"HYPERLINK(\"#'DL54'!S2:T36\",\"Ir para a folha DL54. Clique aqui.\")","v":"Ir para a folha DL54. Clique aqui."},null,null,3,"MA"]
[{"$nulls":4},{"$f":"dis&\" - \"&tur&\" - \"&ano","v":"POR - 9.º D - 2023-2024"},{"$nulls":8},{"$f":"N4","v":0},null,null,{"$f":"Q7","v":"Versão de demonstração"}]
[null,{"$f":"ENTRADA!$T$5","v":0},"Docente:",null,{"$f":"IFERROR(IF(E4=\"\",\"Demonstração\",E4),\"\")","v":"Demonstração"},{"$nulls":6},{"$f":"IFERROR(IF(L4=\"\",\"\",L4),\"\")","v":""},null,{"$f":"Q48","v":"jomanupa@gmail.com"},null,null,"Versão de demonstração",{"$nulls":48},"Lista das acomodações para consulta dos códigos.\n\nA definição das acomodações é feita na folha DL54. "]
[{"$f":"ENTRADA!I2&\" - \"&mail","v":"DADOS INICIAIS - 9.º D_POR - 2023-2024"},{"$nulls":8},{"$f":"VLOOKUP(BP10,$BR$2:$BS$5,2,FALSE)","v":"MA"},{"$nulls":38},"A definição das acomodações é feita na folha DL54."]
[null,"N.º: ","Coluna1","Nome: ","SE","Género","Idade","Rep.","ASE","DL 54","Processo(?)",{"$f":"HYPERLINK(\"#definicoes!al4\",\"Anotações\")","v":"Anotações"},{"$nulls":3},"Observações (outros dados)",{"$nulls":5},{"$f":"'DL54'!O7","v":"a)"},{"$f":"'DL54'!O8","v":"b)"},{"$f":"'DL54'!O9","v":"c)"},{"$f":"'DL54'!O10","v":"d)"},{"$f":"'DL54'!O11","v":"e)"},{"$f":"'DL54'!O12","v":0},{"$f":"'DL54'!O14","v":"a)"},{"$f":"'DL54'!O15","v":"b)"},{"$f":"'DL54'!O16","v":"c)"},{"$f":"'DL54'!O17","v":"d)"},{"$f":"'DL54'!O18","v":"e)"},{"$f":"'DL54'!O19","v":0},{"$f":"'DL54'!O21","v":"a)"},{"$f":"'DL54'!O22","v":"b)"},{"$f":"'DL54'!O23","v":"c)"},{"$f":"'DL54'!O24","v":"d)"},{"$f":"'DL54'!O25","v":"e)"},{"$f":"'DL54'!O26","v":0},{"$nulls":9},"Selecione os números da lista à direita."]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",1,Tabela2[[#This Row],[N.º: ]])","v":892},{"$f":"IF(OR(act=\"Ativa até \",E7=\"Demonstração\"),IF(COUNT(K10),K10,1),\"\")","v":892},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D10<>\"\",E10=\"\",B10<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E10<>\"\",D10<>\"\",B10<>\"\"),E10,\"\"))),\"\")","v":892},"Ana",null,"F",17,"X","A",{"$f":"VLOOKUP(BP10,$BR$2:$BS$5,2,FALSE)","v":"MA"},892,{"$nulls":10},"a)",{"$nulls":5},"a)",{"$nulls":5},"a)",{"$nulls":6},"a)","b)",{"$nulls":16},{"$f":"BN10","v":1},{"$f":"6-COUNTBLANK(V10:AA10)","v":1},{"$f":"6-COUNTBLANK(AB10:AG10)","v":1},{"$f":"6-COUNTBLANK(AH10:AM10)","v":1},{"$f":"SUM(BH10:BJ10)","v":3},{"$f":"COUNTIF($AW$10:$BF$44,BN10)","v":2},{"$f":"IF(COUNTBLANK(AO10:AU10)<7,\"Sim\",\"\")","v":"Sim"},{"$f":"'DL54'!S7","v":1},{"$f":"IF('DL54'!T7=\"\",\"\",'DL54'!T7)","v":"localização do aluno na sala de aula"},{"$f":"IF(COUNTBLANK(AH10:AM10)<6,3,IF(COUNTBLANK(AB10:AG10)<6,2,IF(COUNTBLANK(V10:AA10)<6,1,0)))","v":3}]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",2,Tabela2[[#This Row],[N.º: ]])","v":325},{"$f":"IF(OR(B10=\"\",D10=\"\"),\"\",IF(COUNT(K11),K11,2))","v":325},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D11<>\"\",E11=\"\",B11<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E11<>\"\",D11<>\"\",B11<>\"\"),E11,\"\"))),\"\")","v":325},"Berto",null,"M",15,null,null,{"$f":"VLOOKUP(BP11,$BR$2:$BS$5,2,FALSE)","v":"MS"},325,{"$nulls":10},"a)","b)",{"$nulls":6},"c)",{"$nulls":10},"e)",{"$nulls":7},1,{"$nulls":9},{"$f":"BG10+1","v":2},{"$f":"6-COUNTBLANK(V11:AA11)","v":2},{"$f":"6-COUNTBLANK(AB11:AG11)","v":1},{"$f":"6-COUNTBLANK(AH11:AM11)","v":0},{"$f":"SUM(BH11:BJ11)","v":3},{"$f":"COUNTIF($AW$10:$BF$44,BN11)","v":0},{"$f":"IF(COUNTBLANK(AO11:AU11)<7,\"Sim\",\"\")","v":"Sim"},{"$f":"'DL54'!S8","v":2},{"$f":"IF('DL54'!T8=\"\",\"\",'DL54'!T8)","v":"disponibilização de informação multimédia /gráficos / esquemas, entre outros"},{"$f":"IF(COUNTBLANK(AH11:AM11)<6,3,IF(COUNTBLANK(AB11:AG11)<6,2,IF(COUNTBLANK(V11:AA11)<6,1,0)))","v":2}]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",3,Tabela2[[#This Row],[N.º: ]])","v":3},{"$f":"IF(OR(B11=\"\",D11=\"\"),\"\",IF(COUNT(K12),K12,3))","v":3},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D12<>\"\",E12=\"\",B12<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E12<>\"\",D12<>\"\",B12<>\"\"),E12,\"\"))),\"\")","v":3},"Carla",null,"F",14,null,null,{"$f":"VLOOKUP(BP12,$BR$2:$BS$5,2,FALSE)","v":" "},null,"Subdelegado(a)",{"$nulls":46},{"$f":"BG11+1","v":3},0,0,0,0,0,"",{"$f":"'DL54'!S9","v":3},{"$f":"IF('DL54'!T9=\"\",\"\",'DL54'!T9)","v":"verificação da compreensão das instruções"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",4,Tabela2[[#This Row],[N.º: ]])","v":568},{"$f":"IF(OR(B12=\"\",D12=\"\"),\"\",IF(COUNT(K13),K13,4))","v":568},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D13<>\"\",E13=\"\",B13<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E13<>\"\",D13<>\"\",B13<>\"\"),E13,\"\"))),\"\")","v":568},"David",null,"M",14,null,null,{"$f":"VLOOKUP(BP13,$BR$2:$BS$5,2,FALSE)","v":" "},568,{"$nulls":47},4,0,0,0,0,0,"",{"$f":"'DL54'!S10","v":4},{"$f":"IF('DL54'!T10=\"\",\"\",'DL54'!T10)","v":"apresentação/simulação de exemplos"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",5,Tabela2[[#This Row],[N.º: ]])","v":635},{"$f":"IF(OR(B13=\"\",D13=\"\"),\"\",IF(COUNT(K14),K14,5))","v":635},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D14<>\"\",E14=\"\",B14<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E14<>\"\",D14<>\"\",B14<>\"\"),E14,\"\"))),\"\")","v":635},"Eduarda",null,"F",14,null,null,{"$f":"VLOOKUP(BP14,$BR$2:$BS$5,2,FALSE)","v":"MU"},635,"Delegado(a)",{"$nulls":9},"a)","b)",{"$nulls":17},"d)",{"$nulls":7},1,{"$nulls":9},5,2,0,0,2,0,"Sim",{"$f":"'DL54'!S11","v":5},{"$f":"IF('DL54'!T11=\"\",\"\",'DL54'!T11)","v":"registo de anotações"},1]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",6,Tabela2[[#This Row],[N.º: ]])","v":6},{"$f":"IF(OR(OR(B14=\"\",E7=\"Demonstração\"),D14=\"\"),\"\",IF(COUNT(K15),K15,6))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D15<>\"\",E15=\"\",B15<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E15<>\"\",D15<>\"\",B15<>\"\"),E15,\"\"))),\"\")","v":""},{"$nulls":55},6,0,0,0,0,0,"",{"$f":"'DL54'!S12","v":6},{"$f":"IF('DL54'!T12=\"\",\"\",'DL54'!T12)","v":"segmentação de conteúdos/processos executivos"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",7,Tabela2[[#This Row],[N.º: ]])","v":7},{"$f":"IF(OR(B15=\"\",D15=\"\"),\"\",IF(COUNT(K16),K16,7))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D16<>\"\",E16=\"\",B16<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E16<>\"\",D16<>\"\",B16<>\"\"),E16,\"\"))),\"\")","v":""},{"$nulls":18},"a)",null,null,"d)",{"$nulls":5},"d)",{"$nulls":3},"b)",null,"d)","e)",{"$nulls":20},7,2,1,3,6,0,"",{"$f":"'DL54'!S13","v":7},{"$f":"IF('DL54'!T13=\"\",\"\",'DL54'!T13)","v":"abordagem através da manipulação"},3]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",8,Tabela2[[#This Row],[N.º: ]])","v":8},{"$f":"IF(OR(B16=\"\",D16=\"\"),\"\",IF(COUNT(K17),K17,8))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D17<>\"\",E17=\"\",B17<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E17<>\"\",D17<>\"\",B17<>\"\"),E17,\"\"))),\"\")","v":""},{"$nulls":55},8,0,0,0,0,0,"",{"$f":"'DL54'!S14","v":8},{"$f":"IF('DL54'!T14=\"\",\"\",'DL54'!T14)","v":"facultar tempo para questões"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",9,Tabela2[[#This Row],[N.º: ]])","v":9},{"$f":"IF(OR(B17=\"\",D17=\"\"),\"\",IF(COUNT(K18),K18,9))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D18<>\"\",E18=\"\",B18<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E18<>\"\",D18<>\"\",B18<>\"\"),E18,\"\"))),\"\")","v":""},{"$nulls":55},9,0,0,0,0,0,"",{"$f":"'DL54'!S15","v":9},{"$f":"IF('DL54'!T15=\"\",\"\",'DL54'!T15)","v":"ensino de vocabulário específico"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",10,Tabela2[[#This Row],[N.º: ]])","v":10},{"$f":"IF(OR(B18=\"\",D18=\"\"),\"\",IF(COUNT(K19),K19,10))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D19<>\"\",E19=\"\",B19<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E19<>\"\",D19<>\"\",B19<>\"\"),E19,\"\"))),\"\")","v":""},{"$nulls":55},10,0,0,0,0,0,"",{"$f":"'DL54'!S16","v":10},{"$f":"IF('DL54'!T16=\"\",\"\",'DL54'!T16)","v":"aplicação de conceitos na prática"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",11,Tabela2[[#This Row],[N.º: ]])","v":11},{"$f":"IF(OR(B19=\"\",D19=\"\"),\"\",IF(COUNT(K20),K20,11))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D20<>\"\",E20=\"\",B20<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E20<>\"\",D20<>\"\",B20<>\"\"),E20,\"\"))),\"\")","v":""},{"$nulls":18},"a)",null,"c)","d)","e)",{"$nulls":3},"c)",{"$nulls":4},"b)",null,"d)","e)",{"$nulls":20},11,4,1,3,8,0,"",{"$f":"'DL54'!S17","v":11},{"$f":"IF('DL54'!T17=\"\",\"\",'DL54'!T17)","v":"recorrer às tecnologias digitais"},3]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",12,Tabela2[[#This Row],[N.º: ]])","v":12},{"$f":"IF(OR(B20=\"\",D20=\"\"),\"\",IF(COUNT(K21),K21,12))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D21<>\"\",E21=\"\",B21<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E21<>\"\",D21<>\"\",B21<>\"\"),E21,\"\"))),\"\")","v":""},{"$nulls":18},"a)",null,"c)","d)","e)",{"$nulls":5},"e)",{"$nulls":26},12,4,1,0,5,0,"",{"$f":"'DL54'!S18","v":12},{"$f":"IF('DL54'!T18=\"\",\"\",'DL54'!T18)","v":"permissão do recurso a apontamentos pessoais"},2]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",13,Tabela2[[#This Row],[N.º: ]])","v":13},{"$f":"IF(OR(B21=\"\",D21=\"\"),\"\",IF(COUNT(K22),K22,13))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D22<>\"\",E22=\"\",B22<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E22<>\"\",D22<>\"\",B22<>\"\"),E22,\"\"))),\"\")","v":""},{"$nulls":55},13,0,0,0,0,0,"",{"$f":"'DL54'!S19","v":13},{"$f":"IF('DL54'!T19=\"\",\"\",'DL54'!T19)","v":"itens de resposta fechada, seleção, etc."},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",14,Tabela2[[#This Row],[N.º: ]])","v":14},{"$f":"IF(OR(B22=\"\",D22=\"\"),\"\",IF(COUNT(K23),K23,14))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D23<>\"\",E23=\"\",B23<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E23<>\"\",D23<>\"\",B23<>\"\"),E23,\"\"))),\"\")","v":""},{"$nulls":55},14,0,0,0,0,0,"",{"$f":"'DL54'!S20","v":14},{"$f":"IF('DL54'!T20=\"\",\"\",'DL54'!T20)","v":"instrumentos de avaliação de curta dimensão"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",15,Tabela2[[#This Row],[N.º: ]])","v":15},{"$f":"IF(OR(B23=\"\",D23=\"\"),\"\",IF(COUNT(K24),K24,15))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D24<>\"\",E24=\"\",B24<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E24<>\"\",D24<>\"\",B24<>\"\"),E24,\"\"))),\"\")","v":""},{"$nulls":55},15,0,0,0,0,0,"",{"$f":"'DL54'!S21","v":15},{"$f":"IF('DL54'!T21=\"\",\"\",'DL54'!T21)","v":"chamadas orais"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",16,Tabela2[[#This Row],[N.º: ]])","v":16},{"$f":"IF(OR(B24=\"\",D24=\"\"),\"\",IF(COUNT(K25),K25,16))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D25<>\"\",E25=\"\",B25<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E25<>\"\",D25<>\"\",B25<>\"\"),E25,\"\"))),\"\")","v":""},{"$nulls":55},16,0,0,0,0,0,"",{"$f":"'DL54'!S22","v":16},{"$f":"IF('DL54'!T22=\"\",\"\",'DL54'!T22)","v":"permitir responder na folha do teste"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",17,Tabela2[[#This Row],[N.º: ]])","v":17},{"$f":"IF(OR(B25=\"\",D25=\"\"),\"\",IF(COUNT(K26),K26,17))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D26<>\"\",E26=\"\",B26<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E26<>\"\",D26<>\"\",B26<>\"\"),E26,\"\"))),\"\")","v":""},{"$nulls":55},17,0,0,0,0,0,"",{"$f":"'DL54'!S23","v":17},{"$f":"IF('DL54'!T23=\"\",\"\",'DL54'!T23)","v":"permissão de mais tempo nos momentos de avaliação "},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",18,Tabela2[[#This Row],[N.º: ]])","v":18},{"$f":"IF(OR(B26=\"\",D26=\"\"),\"\",IF(COUNT(K27),K27,18))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D27<>\"\",E27=\"\",B27<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E27<>\"\",D27<>\"\",B27<>\"\"),E27,\"\"))),\"\")","v":""},{"$nulls":55},18,0,0,0,0,0,"",{"$f":"'DL54'!S24","v":18},{"$f":"IF('DL54'!T24=\"\",\"\",'DL54'!T24)","v":"realização de testes em outro local ou horário"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",19,Tabela2[[#This Row],[N.º: ]])","v":19},{"$f":"IF(OR(B27=\"\",D27=\"\"),\"\",IF(COUNT(K28),K28,19))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D28<>\"\",E28=\"\",B28<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E28<>\"\",D28<>\"\",B28<>\"\"),E28,\"\"))),\"\")","v":""},{"$nulls":18},"a)",null,"c)",{"$nulls":34},19,2,0,0,2,0,"",{"$f":"'DL54'!S25","v":19},{"$f":"IF('DL54'!T25=\"\",\"\",'DL54'!T25)","v":"avalição com recurso às tecnologias digitais"},1]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",20,Tabela2[[#This Row],[N.º: ]])","v":20},{"$f":"IF(OR(B28=\"\",D28=\"\"),\"\",IF(COUNT(K29),K29,20))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D29<>\"\",E29=\"\",B29<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E29<>\"\",D29<>\"\",B29<>\"\"),E29,\"\"))),\"\")","v":""},{"$nulls":55},20,0,0,0,0,0,"",{"$f":"'DL54'!S26","v":20},{"$f":"IF('DL54'!T26=\"\",\"\",'DL54'!T26)","v":"organização das tarefas escolares"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",21,Tabela2[[#This Row],[N.º: ]])","v":21},{"$f":"IF(OR(B29=\"\",D29=\"\"),\"\",IF(COUNT(K30),K30,21))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D30<>\"\",E30=\"\",B30<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E30<>\"\",D30<>\"\",B30<>\"\"),E30,\"\"))),\"\")","v":""},{"$nulls":55},21,0,0,0,0,0,"",{"$f":"'DL54'!S27","v":21},{"$f":"IF('DL54'!T27=\"\",\"\",'DL54'!T27)","v":"permissão de pausas em tarefas longas"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",22,Tabela2[[#This Row],[N.º: ]])","v":22},{"$f":"IF(OR(B30=\"\",D30=\"\"),\"\",IF(COUNT(K31),K31,22))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D31<>\"\",E31=\"\",B31<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E31<>\"\",D31<>\"\",B31<>\"\"),E31,\"\"))),\"\")","v":""},{"$nulls":55},22,0,0,0,0,0,"",{"$f":"'DL54'!S28","v":22},{"$f":"IF('DL54'!T28=\"\",\"\",'DL54'!T28)","v":"transmitir informação simples e clara"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",23,Tabela2[[#This Row],[N.º: ]])","v":23},{"$f":"IF(OR(B31=\"\",D31=\"\"),\"\",IF(COUNT(K32),K32,23))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D32<>\"\",E32=\"\",B32<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E32<>\"\",D32<>\"\",B32<>\"\"),E32,\"\"))),\"\")","v":""},{"$nulls":6},{"$f":"VLOOKUP(BP32,$BR$2:$BS$5,2,FALSE)","v":" "},{"$nulls":48},23,0,0,0,0,0,"",{"$f":"'DL54'!S29","v":23},{"$f":"IF('DL54'!T29=\"\",\"\",'DL54'!T29)","v":"valorização dos sucessos alcançados"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",24,Tabela2[[#This Row],[N.º: ]])","v":24},{"$f":"IF(OR(B32=\"\",D32=\"\"),\"\",IF(COUNT(K33),K33,24))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D33<>\"\",E33=\"\",B33<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E33<>\"\",D33<>\"\",B33<>\"\"),E33,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},24,0,0,0,0,0,"",{"$f":"'DL54'!S30","v":24},{"$f":"IF('DL54'!T30=\"\",\"\",'DL54'!T30)","v":"tutoria"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",25,Tabela2[[#This Row],[N.º: ]])","v":25},{"$f":"IF(OR(B33=\"\",D33=\"\"),\"\",IF(COUNT(K34),K34,25))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D34<>\"\",E34=\"\",B34<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E34<>\"\",D34<>\"\",B34<>\"\"),E34,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},25,0,0,0,0,0,"",{"$f":"'DL54'!S31","v":25},{"$f":"IF('DL54'!T31=\"\",\"\",'DL54'!T31)","v":"apoios"},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",26,Tabela2[[#This Row],[N.º: ]])","v":26},{"$f":"IF(OR(B34=\"\",D34=\"\"),\"\",IF(COUNT(K35),K35,26))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D35<>\"\",E35=\"\",B35<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E35<>\"\",D35<>\"\",B35<>\"\"),E35,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},26,0,0,0,0,0,"",{"$f":"'DL54'!S32","v":26},{"$f":"IF('DL54'!T32=\"\",\"\",'DL54'!T32)","v":""},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",27,Tabela2[[#This Row],[N.º: ]])","v":27},{"$f":"IF(OR(B35=\"\",D35=\"\"),\"\",IF(COUNT(K36),K36,27))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D36<>\"\",E36=\"\",B36<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E36<>\"\",D36<>\"\",B36<>\"\"),E36,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},27,0,0,0,0,0,"",{"$f":"'DL54'!S33","v":27},{"$f":"IF('DL54'!T33=\"\",\"\",'DL54'!T33)","v":""},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",28,Tabela2[[#This Row],[N.º: ]])","v":28},{"$f":"IF(OR(B36=\"\",D36=\"\"),\"\",IF(COUNT(K37),K37,28))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D37<>\"\",E37=\"\",B37<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E37<>\"\",D37<>\"\",B37<>\"\"),E37,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},28,0,0,0,0,0,"",{"$f":"'DL54'!S34","v":28},{"$f":"IF('DL54'!T34=\"\",\"\",'DL54'!T34)","v":""},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",29,Tabela2[[#This Row],[N.º: ]])","v":29},{"$f":"IF(OR(B37=\"\",D37=\"\"),\"\",IF(COUNT(K38),K38,29))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D38<>\"\",E38=\"\",B38<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E38<>\"\",D38<>\"\",B38<>\"\"),E38,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},29,0,0,0,0,0,"",{"$f":"'DL54'!S35","v":29},{"$f":"IF('DL54'!T35=\"\",\"\",'DL54'!T35)","v":""},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",30,Tabela2[[#This Row],[N.º: ]])","v":30},{"$f":"IF(OR(B38=\"\",D38=\"\"),\"\",IF(COUNT(K39),K39,30))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D39<>\"\",E39=\"\",B39<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E39<>\"\",D39<>\"\",B39<>\"\"),E39,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},30,0,0,0,0,0,"",{"$f":"'DL54'!S36","v":30},{"$f":"IF('DL54'!T36=\"\",\"\",'DL54'!T36)","v":""},0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",31,Tabela2[[#This Row],[N.º: ]])","v":31},{"$f":"IF(OR(B39=\"\",D39=\"\"),\"\",IF(COUNT(K40),K40,31))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D40<>\"\",E40=\"\",B40<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E40<>\"\",D40<>\"\",B40<>\"\"),E40,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},31,0,0,0,0,null,"",{"$f":"'DL54'!S37","v":"a)"},{"$f":"'DL54'!T37","v":"diversificação dos instrumentos de recolha de informação"},0,{"$f":"COUNTIF($AO$10:$AU$44,$BN40)","v":1}]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",32,Tabela2[[#This Row],[N.º: ]])","v":32},{"$f":"IF(OR(B40=\"\",D40=\"\"),\"\",IF(COUNT(K41),K41,32))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D41<>\"\",E41=\"\",B41<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E41<>\"\",D41<>\"\",B41<>\"\"),E41,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},32,0,0,0,0,null,"",{"$f":"'DL54'!S38","v":"b)"},{"$f":"'DL54'!T38","v":"enunciados em formatos acessíveis"},0,1]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",33,Tabela2[[#This Row],[N.º: ]])","v":33},{"$f":"IF(OR(B41=\"\",D41=\"\"),\"\",IF(COUNT(K42),K42,33))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D42<>\"\",E42=\"\",B42<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E42<>\"\",D42<>\"\",B42<>\"\"),E42,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},33,0,0,0,0,null,"",{"$f":"'DL54'!S39","v":"c)"},{"$f":"'DL54'!T39","v":"interpretação em LGP"},0,0]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",34,Tabela2[[#This Row],[N.º: ]])","v":34},{"$f":"IF(OR(B42=\"\",D42=\"\"),\"\",IF(COUNT(K43),K43,34))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D43<>\"\",E43=\"\",B43<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E43<>\"\",D43<>\"\",B43<>\"\"),E43,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},34,0,0,0,0,null,"",{"$f":"'DL54'!S40","v":"d)"},{"$f":"'DL54'!T40","v":"utilização de produtos de apoio"},0,1]
[{"$f":"IF(Tabela2[[#This Row],[N.º: ]]=\"\",35,Tabela2[[#This Row],[N.º: ]])","v":35},{"$f":"IF(OR(B43=\"\",D43=\"\"),\"\",IF(COUNT(K44),K44,35))","v":""},{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D44<>\"\",E44=\"\",B44<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E44<>\"\",D44<>\"\",B44<>\"\"),E44,\"\"))),\"\")","v":""},{"$nulls":6}," ",{"$nulls":48},35,0,0,0,0,null,"",{"$f":"'DL54'!S41","v":"e)"},{"$f":"'DL54'!T41","v":"tempo suplementar para realização da prova"},0,1]
[36,36,{"$f":"IFERROR(IF(OR(agr=\"\",$E$5=\"\",$L$5=\"\",$E$7=\"\",$O$5=\"\",$Q$48=\"\"),\"\",IF(AND(D45<>\"\",E45=\"\",B45<>\"\"),Tabela2[[#This Row],[N.º: ]],IF(AND(E45<>\"\",D45<>\"\",B45<>\"\"),E45,\"\"))),\"\")","v":36},"Média",null,"F",{"$nulls":15},{"$f":"IF(COUNTIF(V10:V44,V9)=0,\"\",COUNTIF(V10:V44,V9))","v":7},{"$f":"IF(COUNTIF(W10:W44,W9)=0,\"\",COUNTIF(W10:W44,W9))","v":2},3,3,2,"",1,"",2,1,1,"",1,2,"",2,2,{"$f":"W45","v":2},{"$nulls":9},{"$f":"IF(COUNT(AW10:BF44)=0,\"\",COUNT(AW10:BF44))","v":2},{"$nulls":8},{"$f":"IF(OR(AND(W45=\"\",AW45=\"\"),AND(W45<>\"\",AW45<>\"\")),1,\"\")","v":1},36,{"$f":"COUNTIF(BH10:BH44,\"<>0\")","v":7},5,3,15,null,{"$f":"IF(COUNTBLANK(BM10:BM44)=35,\"\",COUNTIF(BM10:BM44,\"Sim\"))","v":3},{"$f":"'DL54'!S42","v":"f)"},{"$f":"'DL54'!T42","v":"transcrição das respostas"},null,0]
[null,"1",{"$f":"B46+1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,{"$f":"'DL54'!S43","v":"g)"},{"$f":"'DL54'!T43","v":"leitura de enunciados"},null,0]
[21,{"$f":"COUNTBLANK(B10:B44)+1","v":31},null,"Rapazes",{"$f":"SUM(COUNTIFS(Tabela2[Género],\"M\",Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[Género],\"M\",Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[Género],\"M\",Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\",Tabela2[N.º: ],\">0\"))","v":2},{"$f":"SUM(E47:E48)","v":5},{"$nulls":10},"INFORMAÇÕES PARA O ENVIO DE e-mail",{"$nulls":3},{"$f":"' '!A28","v":"sendmail072016@gmail.com"},{"$f":"IF(U47=\"\",\"\",IF(OR(V49<>\"\",V48<>\"\"),\", \"&U47,\" \"&U47))","v":", sendmail072016@gmail.com"},{"$nulls":43},{"$f":"'DL54'!S44","v":"h)"},{"$f":"'DL54'!T44","v":"utilização de sala separada"},null,0]
[{"$nulls":3},"Raparigas",{"$f":"SUM(COUNTIFS(Tabela2[Género],\"F\",Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[Género],\"F\",Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[Género],\"F\",Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))-1","v":3},{"$nulls":10},{"$f":"IF(Q48=\"\",\" e-mail d@ docente\",\"\")","v":""},"jomanupa@gmail.com","e-mail d@ docente (obrigatório)",null,null,{"$f":"Q48&IF(Q49=\"\",\"\",\", \"&Q49)","v":"jomanupa@gmail.com"},{"$f":"IF(Q4=\"\",\"\",IF(V49=\"\",\" \"&Q4,\", \"&Q4))","v":""},{"$nulls":43},{"$f":"'DL54'!S45","v":"i)"},{"$f":"'DL54'!T45","v":"pausas vigiadas"},null,0]
[{"$f":"COUNT(B10:B44)-1","v":4},{"$f":"35-F70","v":31},{"$nulls":13},1,null,"e-mail CC (opcional)",null,null,{"$f":"V49&V48&V47","v":"jomanupa@gmail.com, sendmail072016@gmail.com"},{"$f":"IF(V51<>\"\",V51,V50)","v":"jomanupa@gmail.com"},{"$nulls":43},{"$f":"'DL54'!S46","v":"j)"},{"$f":"'DL54'!T46","v":"código de identificação de cores nos enunciados"},null,{"$f":"COUNTIF($AO$10:$AU$44,$BN49)","v":0}]
[{"$nulls":3},"Escalão A",{"$f":"SUM(COUNTIFS(Tabela2[ASE],\"A\",Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[ASE],\"A\",Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[ASE],\"A\",Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":1},{"$nulls":10},{"$f":"IF(Q50=\"\",\" tem de definir o e-mail d@ destinatári@\",\"\")","v":""},"jomanupa@gmail.com","e-mail do destinatário (obrigatório)",null,null,{"$f":"IF(Q50=\"\",\"Não há e-mail definido\",Q50)","v":"jomanupa@gmail.com"},{"$f":"IF(mail!I14=\"\",IF(OR(Q59=\"\",R59=\"\"),Q48,\"\"),mail!I14)","v":"jomanupa@gmail.com"}]
[{"$nulls":3},"Escalão B",{"$f":"SUM(COUNTIFS(Tabela2[ASE],\"B\",Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[ASE],\"B\",Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[ASE],\"B\",Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":0},{"$nulls":10},{"$f":"IF(Q51=\"\",\" tem de definir o nome d@ destinatári@\",\"\")","v":""},"Carlos","Nome do destinatário (obrigatório)",null,null,{"$f":"IF(Q51=\"\",\"Não há destinatário definido\",Q51)","v":"Carlos"},{"$f":"IF(AND(Q57<>\"\",Q56<>S56,Q58<>\"\"),Q57,\"\")","v":""}]
[{"$nulls":3},"Escalão C",{"$f":"SUM(COUNTIFS(Tabela2[ASE],\"C\",Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[ASE],\"C\",Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[ASE],\"C\",Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":0},{"$nulls":10},{"$f":"IF(Q52=\"\",\" tem de definir a saudação ao destinatário\",\"\")","v":""},"Ex.mo Coordenador","Saudação ao destinatário (obrigatório)",null,null,{"$f":"IF(Q52=\"\",\"Não há saudação definida\",Q52)","v":"Ex.mo Coordenador"}]
[{"$nulls":3},"Restantes",{"$f":"IF(F47=0,\"\",SUM(E47:E48)-SUM(E50:E52))","v":4},{"$nulls":11},"C:\\Users\\Utilizador\\OneDrive - Agrupamento de Escolas de Ferreiras\\Ambiente de Trabalho\\GRAvE 38 (Demo).xlsm",{"$f":"IF(OR(Q48=\"\",Q50=\"\",Q51=\"\",Q52=\"\"),\"\",\"OK\")","v":"OK"},{"$f":"IF(COUNTBLANK(Q48:Q52)>1,IF(Q48=\"\",\" - \"&R48,\"\")&IF(Q50=\"\",\" - \"&R50,\"\")&IF(Q51=\"\",\" - \"&R51,\"\")&IF(Q52=\"\",\" - \"&R52,\"\"),\"OK\")","v":"OK"},null,{"$f":"Q48&IF(Q4=\"\",\"\",\", \"&Q4)&IF(U47=\"\",\"\",\", \"&U47)","v":"jomanupa@gmail.com, sendmail072016@gmail.com"}]
[{"$nulls":16},{"$f":"IF(Q56=S56,\"P.S.: Não responda a esta mensagem. Recorra a outro meio para comunicar com \"&mail!B70&\".\",\"\")","v":"P.S.: Não responda a esta mensagem. Recorra a outro meio para comunicar com o prof. João."}]
[{"$nulls":3},"Idades",{"$nulls":12},"Conta de e-mail escolar a usar",{"$nulls":21},{"$f":"IF(AND(B10>0,G10<>\"\",OR(E10=\"CEI\",E10=\"OUT\",E10=\"\")),G10,\"\")","v":17}]
[{"$nulls":3},"Mais alta",{"$f":"IFERROR(MAX(AM55:AM89),\"\")","v":17},"anos",{"$nulls":10},"GRAvE","Conta escolar","GRAvE","Google","Microsoft",{"$nulls":17},15]
[{"$nulls":3},"Mais baixa",{"$f":"IFERROR(MIN(AM55:AM89),\"\")","v":14},"anos",{"$nulls":11},"E-mail",{"$nulls":20},14]
[{"$nulls":3},"Média",{"$f":"IF(SUM(E56:E57)=0,\"\",AVERAGE(AM55:AM89))","v":14.8},"anos",{"$nulls":11},"Palavra passe",{"$nulls":20},14]
[{"$nulls":3},"Há mais alunos com",{"$f":"IF(SUM(E56:E57)=0,\"\",MODE(AM55:AM89))","v":14},"anos",{"$nulls":9},{"$f":"IF(AND(Q59=\"\",R59=\"\"),\"\",1)","v":""},{"$f":"IF(Q56=\"\",1,IF(Q56=S56,\"\",IF(AND(Q56<>S56,R59=1),IF(AND(Q56<>S56,R59=\"\"),\"\",2),\"\")))","v":""},{"$f":"IF(OR(Q56=S56,COUNTBLANK(Q57:Q58)=0),\"\",1)","v":""},{"$nulls":20},14]
[{"$nulls":38},""]
[{"$nulls":3},"Repetentes",{"$f":"SUM(COUNTIFS(Tabela2[Rep.],$AK$76,Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[Rep.],$AK$76,Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[Rep.],$AK$76,Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":1},{"$f":"IF(F47=0,\"\",ROUND(E61*100/SUM(E47:E48),1)&\"%\")","v":"20%"},{"$nulls":32},""]
[{"$nulls":16},"Preencher/personalizar em caso de necessidade",{"$nulls":21},""]
[{"$nulls":3},{"$f":"AK90","v":"MU"},{"$f":"SUM(COUNTIFS(Tabela2[DL 54],AK90,Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[DL 54],AK90,Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[DL 54],AK90,Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":1},{"$f":"IF(COUNTIF(Tabela2[SE],\"OUT\")>0, \"OUT\",\"-\")","v":"-"},{"$nulls":11},{"$f":"\"smtpserver: \"&' '!B20","v":"smtpserver: "},{"$nulls":20},""]
[{"$nulls":3},{"$f":"AK91","v":"MS"},{"$f":"SUM(COUNTIFS(Tabela2[DL 54],AK91,Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[DL 54],AK91,Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[DL 54],AK91,Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":1},{"$f":"IF(COUNTIF(Tabela2[SE],\"CEI\")>0, \"CEI\",\"-\")","v":"-"},{"$nulls":11},{"$f":"\"smtpserverport: \"&' '!B21","v":"smtpserverport: "},{"$nulls":20},""]
[{"$nulls":3},{"$f":"AK92","v":"MA"},{"$f":"SUM(COUNTIFS(Tabela2[DL 54],AK92,Tabela2[SE],\"\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[DL 54],AK92,Tabela2[SE],\"CEI\",Tabela2[N.º: ],\">0\"),COUNTIFS(Tabela2[DL 54],AK92,Tabela2[SE],\"OUT\",Tabela2[N.º: ],\">0\"))","v":1},{"$nulls":12},{"$f":"\"sendusing: \"&' '!B22","v":"sendusing: "},{"$nulls":20},""]
[{"$nulls":3},"Restantes",{"$f":"IF(F47=0,0,SUM(E47:E48)-SUM(E63:E65))","v":2},{"$nulls":12},{"$f":"\"smtpauthenticate: \"&' '!B23","v":"smtpauthenticate: "},{"$nulls":20},""]
[{"$nulls":17},{"$f":"\"smtpusessl: \"&' '!B24","v":"smtpusessl: "},{"$nulls":20},""]
[{"$nulls":17},{"$f":"\"sendtls: \"&' '!B29","v":"sendtls: "},{"$nulls":20},""]
[{"$nulls":38},""]
[{"$nulls":5},{"$f":"COUNT(F71:F105)-1","v":4},{"$nulls":32},""]
[{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(doc=\"Demonstração\",act=\"Ativa até \"),D10<>\"\"),D10,\"\"),\"\")","v":"Ana"},{"$f":"IF(C10<>\"\",C10,\"\")","v":892},{"$f":"IF(OR(COUNTBLANK(E10),E10=ce,E10=out),B10,E10)","v":892},1,{"$f":"IF(OR(COUNT(E71),E71=\"OUT\",E71=\"CEI\"),1,\"\")","v":1},{"$f":"B10","v":892},{"$nulls":27},"A",null,""]
[{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(doc=\"Demonstração\",act=\"Ativa até \"),D11<>\"\"),D11,\"\"),\"\")","v":"Berto"},{"$f":"IF(C11<>\"\",C11,\"\")","v":325},325,{"$f":"G71+1","v":2},{"$f":"IF(OR(COUNT(E72),E72=\"OUT\",E72=\"CEI\"),1,\"\")","v":1},{"$f":"B11","v":325},{"$nulls":27},"B",null,""]
[{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(doc=\"Demonstração\",act=\"Ativa até \"),D12<>\"\"),D12,\"\"),\"\")","v":"Carla"},3,3,{"$f":"G72+1","v":3},1,3,{"$nulls":27},"C",null,""]
[{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(doc=\"Demonstração\",act=\"Ativa até \"),D13<>\"\"),D13,\"\"),\"\")","v":"David"},568,568,4,1,568,{"$nulls":29},""]
[{"$nulls":3},{"$f":"IFERROR(IF(AND(OR(doc=\"Demonstração\",act=\"Ativa até \"),D14<>\"\"),D14,\"\"),\"\")","v":"Eduarda"},635,635,5,1,635,{"$nulls":29},""]
[{"$nulls":36},"X",null,""]
[{"$nulls":38},""]
[{"$nulls":36},"CEI",null,""]
[{"$nulls":36},"OUT",null,""]
[{"$nulls":38},""]
[{"$nulls":36},"TRF",null,""]
[{"$nulls":36},"MT",null,""]
[{"$nulls":36},"NI",null,""]
[{"$nulls":36},"AM",null,""]
[{"$nulls":36},"EXF",null,""]
[{"$nulls":36},"ED",null,""]
[{"$nulls":36},{"$f":"IF(AND(B42>0,G42<>\"\",OR(E42=\"CEI\",E42=\"OUT\",E42=\"\")),G42,\"\")","v":""}]
[{"$nulls":36},{"$f":"IF(AND(B43>0,G43<>\"\",OR(E43=\"CEI\",E43=\"OUT\",E43=\"\")),G43,\"\")","v":""},"M"]
[{"$nulls":37},"F",{"$f":"IF(AND(B44>0,G44<>\"\",OR(E44=\"CEI\",E44=\"OUT\",E44=\"\")),G44,\"\")","v":""}]
[{"$nulls":36},"MU"]
[{"$nulls":36},"MS"]
[{"$nulls":36},"MA"]
[]
[]
[{"$nulls":35},2023]
[]
[]
[]
[]
[{"$f":"url&\"/2016/08/25/dados-iniciais/\"","v":"https://graveex.wordpress.com/2016/08/25/dados-iniciais/"}]
[]
[]
[]
[]
[]
[{"$nulls":3},"Média",36,36,36,1,36]

{"sheet":" ","index":57,"n_rows":196,"n_cols":26,"rows_kept":196,"hidden":true,"merged":[[3,39,4,39],[3,40,4,40],[10,40,10,42],[14,40,14,42],[17,42,18,42]]}
{"$rows_empty":8}
[null,null,{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),definicoes!E4,\"\"),\"\")","v":100},{"$f":"IF(OR(C10=\"\",D10=\"\"),\"\",1)","v":1}]
[null,null,{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),100,\"\"),\"\")","v":100},{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),20,\"\"),\"\")","v":20}]
[]
[]
[]
[{"$nulls":19},"PERÍODO"]
[{"$nulls":19},"MÓDULO"]
[{"$nulls":19},"SEMESTRE"]
[{"$nulls":3},{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),definicoes!E5,\"\"),\"\")","v":"PERÍODO"},{"$nulls":15},"UFCD"]
[{"$nulls":19},{"$f":"IF(permod=T17,T17,T15)","v":"MÓDULO"}]
[null,{"$f":"IF(AND(dados_iniciais!P59=\"\",dados_iniciais!Q56<>dados_iniciais!S56),dados_iniciais!Q56,\"\")","v":""},{"$f":"dados_iniciais!U56","v":"Microsoft"},{"$f":"dados_iniciais!T56","v":"Google"}]
[{"$f":"IFERROR(IF([1]folha!$A20=\"\",\"smtp.sapo.pt\",[1]folha!$A20),\"smtp.sapo.pt\")","v":"smtp.sapo.pt"},{"$f":"IFERROR(HLOOKUP($B$19,$C$19:$D$24,2,FALSE),\"\")","v":""},{"$f":"IFERROR(IF([1]folha!$C20=\"\",\"\",[1]folha!$C20),\"\")","v":"smtp.office365.com"},{"$f":"IFERROR(IF([1]folha!$D20=\"\",\"\",[1]folha!$D20),\"\")","v":"smtp.gmail.com"},{"$f":"IF(B20=\"\",IF(A20=\"\",\"smtp.sapo.pt\",[1]folha!$A20),IF(dados_iniciais!Q63=\"\",B20,dados_iniciais!Q63))","v":"smtp.sapo.pt"}]
[{"$f":"IFERROR(IF([1]folha!$A21=\"\",465,[1]folha!$A21),465)","v":465},{"$f":"IFERROR(HLOOKUP($B$19,$C$19:$D$24,3,FALSE),\"\")","v":""},{"$f":"IFERROR(IF([1]folha!$C21=\"\",\"\",[1]folha!$C21),\"\")","v":25},{"$f":"IFERROR(IF([1]folha!$D21=\"\",\"\",[1]folha!$D21),\"\")","v":25},{"$f":"IF(B21=\"\",IF(A21=\"\",\"smtp.sapo.pt\",[1]folha!$A21),IF(dados_iniciais!Q64=\"\",B21,dados_iniciais!Q64))","v":465}]
[{"$f":"IFERROR(IF([1]folha!$A22=\"\",2,[1]folha!$A22),2)","v":2},{"$f":"IFERROR(HLOOKUP($B$19,$C$19:$D$24,4,FALSE),\"\")","v":""},{"$f":"IFERROR(IF([1]folha!$C22=\"\",\"\",[1]folha!$C22),\"\")","v":2},{"$f":"IFERROR(IF([1]folha!$D22=\"\",\"\",[1]folha!$D22),\"\")","v":2},{"$f":"IF(B22=\"\",IF(A22=\"\",\"smtp.sapo.pt\",[1]folha!$A22),IF(dados_iniciais!Q65=\"\",B22,dados_iniciais!Q65))","v":2}]
[{"$f":"IFERROR(IF([1]folha!$A23=\"\",1,[1]folha!$A23),1)","v":1},{"$f":"IFERROR(HLOOKUP($B$19,$C$19:$D$24,5,FALSE),\"\")","v":""},{"$f":"IFERROR(IF([1]folha!$C23=\"\",\"\",[1]folha!$C23),\"\")","v":1},{"$f":"IFERROR(IF([1]folha!$D23=\"\",\"\",[1]folha!$D23),\"\")","v":1},{"$f":"IF(B23=\"\",IF(A23=\"\",\"smtp.sapo.pt\",[1]folha!$A23),IF(dados_iniciais!Q66=\"\",B23,dados_iniciais!Q66))","v":1}]
[{"$f":"IFERROR(IF([1]folha!$A24=\"\",\"True\",[1]folha!$A24),\"True\")","v":"True"},{"$f":"IFERROR(HLOOKUP($B$19,$C$19:$D$24,6,FALSE),\"\")","v":""},{"$f":"IFERROR(IF([1]folha!$C24=\"\",\"\",[1]folha!$C24),\"\")","v":"True"},{"$f":"IFERROR(IF([1]folha!$D24=\"\",\"\",[1]folha!$D24),\"\")","v":"True"},{"$f":"IF(B24=\"\",IF(A24=\"\",\"smtp.sapo.pt\",[1]folha!$A24),IF(dados_iniciais!Q67=\"\",B24,dados_iniciais!Q67))","v":"True"}]
[{"$f":"IFERROR(IF([1]folha!$A25=\"\",\"strutas@sapo.pt\",[1]folha!$A25),\"strutas@sapo.pt\")","v":"strutas@sapo.pt"},{"$nulls":3},{"$f":"IF(B19=\"\",IF([1]folha!$A$25=\"\",\"strutas@sapo.pt\",[1]folha!$A$25),dados_iniciais!Q57)","v":"strutas@sapo.pt"}]
[{"$f":"IFERROR(IF([1]folha!$A$26=\"\",\"\",[1]folha!$A$26),\"\")","v":" "},{"$nulls":3},{"$f":"IF(B19=\"\",Z196,dados_iniciais!Q58)","v":" 12ab34CD56 "}]
[{"$f":"IFERROR(IF([1]folha!$A27=\"\",\"\",[1]folha!$A27),\"\")","v":" "}]
[{"$f":"IFERROR(IF([1]folha!$A28=\"\",\"\",[1]folha!$A28),\"\")","v":"sendmail072016@gmail.com"}]
[{"$f":"IFERROR(IF([1]folha!$A29=\"\",\"True\",[1]folha!$A29),\"\")","v":"True"},{"$f":"IFERROR(HLOOKUP($B$19,$C$19:$D$29,11,FALSE),\"\")","v":""},{"$f":"IFERROR(IF([1]folha!$C29=\"\",\"\",[1]folha!$C29),\"\")","v":"True"},{"$f":"IFERROR(IF([1]folha!$D29=\"\",\"\",[1]folha!$D29),\"\")","v":"True"},{"$f":"IFERROR(IF(B29=\"\",IF(A29=\"\",\"smtp.sapo.pt\",[1]folha!$A29),IF(dados_iniciais!Q68=\"\",B29,dados_iniciais!Q68)),\"\")","v":"True"}]
[{"$nulls":9},{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T14,\"\"),\"\")","v":"PERÍODO"}]
[{"$nulls":9},{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T15,\"\"),\"\")","v":"MÓDULO"}]
[{"$nulls":9},{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T16,\"\"),\"\")","v":"SEMESTRE"}]
[{"$nulls":9},{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T17,\"\"),\"\")","v":"UFCD"}]
{"$rows_empty":12}
[{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),IF(definicoes!E4=\"\",\"\",IF(OR(permod=SEM,permod=per),\"ACS\",\"\")),\"\"),\"\")","v":"ACS"}]
[{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),IF(definicoes!E4=\"\",\"\",IF(OR(permod=SEM,permod=per),\"ACP\",\"\")),\"\"),\"\")","v":"ACP"}]
{"$rows_empty":11}
[{"$nulls":7}," "]
{"$rows_empty":38}
[{"$nulls":3},{"$f":"IFERROR(\" \"&[1]folha1!$J$118&\" \",\"\")","v":"  #e6Y!5t4R  "}]
[{"$nulls":25},{"$f":"IFERROR(\" \"&[1]folha1!$Z$196&\" \",\"\")","v":" $r,5t.6Y-3E "}]
{"$rows_empty":30}
[{"$nulls":17},{"$f":"IFERROR(\" \"&[1]folha1!$R$143&\" \",\"\")","v":"  $r5t!6Y3E  "}]
{"$rows_empty":65}
[{"$nulls":25},{"$f":"IFERROR(A26&[1]folha1!$Z$100&A27,\"\")","v":" 12ab34CD56 "}]

{"sheet":"definicoes","index":58,"n_rows":103,"n_cols":38,"rows_kept":103,"merged":[[0,37,0,38],[1,1,1,5],[1,7,1,8],[1,13,1,14],[1,20,1,21],[1,23,1,25],[1,36,1,39],[2,20,2,21],[3,1,3,3],[3,6,3,9],[3,20,3,21],[4,1,4,3],[4,6,4,9],[4,20,4,21],[5,1,5,4],[5,6,5,9],[5,12,5,18],[6,1,6,3],[6,6,6,9],[6,12,7,18],[7,1,7,3],[7,6,7,9],[8,1,8,3],[8,6,8,9],[9,1,9,3],[9,6,9,9],[9,13,10,18],[10,1,10,4],[10,6,10,9],[11,1,11,2],[11,4,12,4],[11,6,11,9],[11,12,11,18],[12,1,12,2],[12,6,12,9],[12,12,14,18],[13,1,13,4],[13,6,13,9],[13,21,25,21],[14,1,14,2],[14,4,16,4],[14,6,14,9],[15,1,15,2],[15,6,15,9],[15,12,20,18],[16,1,16,2],[16,6,16,9],[17,1,17,3],[17,6,17,9],[18,1,18,3],[18,6,18,9],[19,1,19,3],[19,6,19,9],[20,1,20,3],[20,6,20,9],[21,1,21,3],[21,6,21,9],[21,12,22,18],[21,23,22,24],[22,1,22,3],[22,6,22,9],[23,1,23,3],[23,6,23,9],[23,12,23,18],[24,1,24,3],[24,12,25,18],[25,1,25,3],[26,6,28,8],[26,12,26,18],[27,1,28,3],[27,12,29,18],[27,20,28,20],[27,21,27,30],[28,21,28,22],[28,23,28,24],[28,25,28,26],[28,27,28,28],[28,29,28,30],[30,12,33,18],[34,12,36,18],[36,1,36,3],[37,1,37,3],[37,12,38,18],[38,1,38,2],[39,1,39,2],[39,12,41,18],[41,1,41,3],[42,12,43,18],[44,12,48,18],[49,1,49,3],[49,12,50,18],[51,12,52,18],[53,12,89,18]]}
[{"$nulls":24},"PNC","PNF"]
[null,"DEFINIÇÕES GERAIS",{"$nulls":5},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"},{"$nulls":5},"Mês da reunião de avaliação sumativa.",{"$nulls":6},{"$f":"\"Título de \"&mod","v":"Título de MÓDULO"},{"$nulls":7},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"1.º \"&mod,\"\")","v":"1.º MÓDULO"},{"$f":"HYPERLINK(\"#definicoes!a7:E27\",\"CRITÉRIOS 2\")","v":"CRITÉRIOS 2"},{"$f":"p_2","v":"2.º PERÍODO"},{"$f":"p_3","v":"3.º PERÍODO"},"2.º","3.º"]
[{"$f":"IFERROR(A7,\"\")","v":"das"},{"$nulls":9},{"$f":"IFERROR(\"Nesta GRAvE, a turma tem \"&dados_iniciais!F47&\" alunos. Está a usar a escala de 0 a \"&E4&\". O ano está dividido em \"&LOWER(permod)&\"s. Avalia \"&K5&\" subdomínios \"&sintese!C10&IF(attcont=0,\" e não avalia as atitudes como um domínio autónomo.\",\" e \"&attcont&\" \"&sintese!C27&\".\")&\nIF(COUNT(E20:E23),IF((COUNT(E20:E24)-attcont)=0,\"\",\" Registou \"&COUNT(E20:E24)-attcont&\" subdomínio\"&IF(COUNT(E20:E24)-attcont=1,\"\",\"s\")&\" das atitudes com 0% de peso na avaliação dos alunos.\"),\"\")\n&IF(V55>0,\" Definiu \"&V55&\" parâmetros atitudinais para registar regularmente.\",\"\")&IF(permod=mod,\"\",\" A avaliação contínua é \"&IF(tac=\"ACS\",\"sistemática\",\"com ponderação nos \"&LOWER(permod)&\"s\")&\".\")&IF(K7=0,\" Não usa a avalição por \"&LOWER(cont)&\".\",\" Avalia ainda \"&K7&\" \"&LOWER(cont)&\".\")&IF(AI=\"SIM\",\" As ponderações na avaliação incidem sobre os instrumentos.\",\"\"),\"\")","v":"Nesta GRAvE, a turma tem 5 alunos. Está a usar a escala de 0 a 100. O ano está dividido em períodos. Avalia 7 subdomínios das capacidades específicas e não avalia as atitudes como um domínio autónomo. Registou 5 subdomínios das atitudes com 0% de peso na avaliação dos alunos. Definiu 7 parâmetros atitudinais para registar regularmente. A avaliação contínua é sistemática. Avalia ainda 16 conteúdos."},null,null,{"$f":"IF(AND(T3=\"\",permod=mod),\"\",HYPERLINK(\"#'1periodo'!D10\",sintese!D41))","v":"1.º PERÍODO"},"Dezembro",null,"Meta:",null,{"$f":"MID(T3,1,IF(LEN(T3)=10,3,4))","v":"3.º"},"3.º MÓDULO",null,null,{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T3,\"\"),\"\")","v":"3.º MÓDULO"},{"$nulls":5},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"2.º \"&mod,\"\")","v":"2.º MÓDULO"},{"$f":"IF(B8=\"\",\"\",B8)","v":"Ed. Literária"},null,null,{"$f":"IF(COUNT(AE3)=0,a,IF($AE$16=$E$26,AE3,a))","v":20},{"$f":"IF(COUNT(AF3)=0,a,IF($AF$16=$E$26,AF3,a))","v":20},{"$f":"IFERROR(IF(OR(AD3=\"\",AI=\"SIM\"),\"\",IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),AD3,\"\")),\"\")","v":"Ed. Literária"}]
[{"$f":"IF(OR(F37<2,E4=\"\",E26=\"\"),\"\",E4)","v":100},"Escala de medida:",null,null,100,{"$f":"IF(AND(F6=\"\",G5=\"\"),\"\",\"X\")","v":"X"},"Conteúdos",{"$nulls":3},{"$f":"IF(OR(E26=\"\",K18=\"x\"),\"\",IF(K5=0,\"\",IF(OR(AND(K8<>\"\",B8<>K8),AND(K9<>\"\",B9<>K9),AND(K10<>\"\",B10<>K10),AND(K12<>\"\",B12<>K12),AND(K13<>\"\",B13<>K13),AND(K15<>\"\",B15<>K15),AND(K16<>\"\",B16<>K16),AND(K17<>\"\",B17<>K17)),1,\"\")))","v":""},null,null,{"$f":"IF(AND(T4=\"\",permod=mod),\"\",HYPERLINK(\"#'2periodo'!D10\",sintese!E41))","v":"2.º PERÍODO"},"Abril",null,70,"%",{"$f":"MID(T4,1,IF(LEN(T4)=10,3,4))","v":"5.º"},"5.º MÓDULO",null,null,{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T4,\"\"),\"\")","v":"5.º MÓDULO"},{"$nulls":5},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"3.º \"&mod,\"\")","v":"3.º MÓDULO"},{"$f":"IF(B9=\"\",\"\",B9)","v":"Escrita"},null,null,{"$f":"IF(COUNT(AE4)=0,bb,IF($AE$16=$E$26,AE4,bb))","v":20},{"$f":"IF(COUNT(AF4)=0,bb,IF($AF$16=$E$26,AF4,bb))","v":20},"Escrita",null,null,"VOLTAR"]
[{"$f":"IF(OR(esc=\"\",permod=\"\",E26=\"\",AND(tac=\"\",permod=per),AND(tac=\"ACP\",permod=per,OR(acp_2=0,D47=0))),2,\"\")","v":""},{"$f":"per&\"/\"&' '!T15&\"/\"&SEM&\"/\"&' '!T17","v":"PERÍODO/MÓDULO/SEMESTRE/UFCD"},null,null,"PERÍODO",1,"Não Literário - texto",{"$nulls":3},{"$f":"COUNT(E8:E10)+COUNT(D12:D13)+COUNT(D15:D17)","v":7},null,{"$f":"K5-K6","v":0},{"$f":"IF(OR(permod=SEM,AND(T5=\"\",permod=mod)),\"\",HYPERLINK(\"#'3periodo'!D10\",sintese!G41))","v":"3.º PERÍODO"},"Agosto",{"$nulls":3},"11.º","11.º MÓDULO",null,null,{"$f":"IFERROR(IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),T5,\"\"),\"\")","v":"11.º MÓDULO"},{"$f":"\"1-\"&Z5","v":"1-6"},{"$f":"\"<\"&Z5+1","v":"<7"},{"$f":"IF(I26=\"\",6,VLOOKUP(I26,G31:I39,3))","v":6},null,null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"4.º \"&mod,\"\")","v":"4.º MÓDULO"},"Gramática",null,null,{"$f":"IF(COUNT(AE5)=0,cc,IF($AE$16=$E$26,AE5,cc))","v":20},{"$f":"IF(COUNT(AF5)=0,cc,IF($AF$16=$E$26,AF5,cc))","v":20},"Gramática",null,null,"Anotações"]
[{"$f":"ENTRADA!$T$5","v":0},"Critérios de avaliação",{"$nulls":3},{"$f":"IFERROR(IF(G5<>\"\",F5+1,\"\"),\"\")","v":2},"Narrativo - texto",{"$nulls":3},{"$f":"8-(COUNTBLANK(K8:K17)-2)","v":7},{"$nulls":8},{"$f":"COUNTA(U3:U5)","v":0},null,null,10,{"$f":"Z5+1&\"-\"&W6-1","v":"7-9"},{"$f":"\">\"&Z5","v":">6"},{"$f":"\"<\"&W6","v":"<10"},null,null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"5.º \"&mod,\"\")","v":"5.º MÓDULO"},{"$f":"IF(B12=\"\",\"\",B12)","v":"Lei. Interpre."},null,null,{"$f":"IF(COUNT(AE6)=0,da,IF($AE$16=$E$26,AE6,da))","v":12},{"$f":"IF(COUNT(AF6)=0,da,IF($AF$16=$E$26,AF6,da))","v":12},"Lei. Interpre."]
[{"$f":"VLOOKUP(dc,U14:W21,3,FALSE)","v":"das"},"Capacidades específicas",{"$nulls":3},{"$f":"IFERROR(IF(G6<>\"\",F6+1,\"\"),\"\")","v":3},"Dramático - texto",{"$nulls":3},{"$f":"20-COUNTBLANK(G5:G24)","v":16},{"$f":"IF(COUNTBLANK(B7),U14,B7)","v":"Capacidades específicas"},"INSTRUÇÕES GERAIS",{"$nulls":9},{"$f":"IF(G26=\"\",14,VLOOKUP(G26,G40:I50,3))","v":14},{"$f":"W6&\"-\"&W7","v":"10-14"},{"$f":"\">\"&W6-1","v":">9"},{"$f":"\"<\"&W7+1","v":"<15"},null,null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"6.º \"&mod,\"\")","v":"6.º MÓDULO"},{"$f":"IF(B13=\"\",\"\",B13)","v":"Lei. Expres."},null,null,{"$f":"IF(COUNT(AE7)=0,db,IF($AE$16=$E$26,AE7,db))","v":8},{"$f":"IF(COUNT(AF7)=0,db,IF($AF$16=$E$26,AF7,db))","v":8},"Lei. Expres.",null,null,"Delegado(a)"]
[{"$f":"\"   1       Definições Gerais - \"&mail","v":"   1       Definições Gerais - 9.º D_POR - 2023-2024"},"Ed. Literária",null,null,20,4,"Lírico - texto",{"$nulls":3},"Ed. Literária",{"$nulls":9},"Conteúdos",null,18,{"$f":"W7+1&\"-\"&W8-1","v":"15-17"},{"$f":"\">\"&W7","v":">14"},{"$f":"\"<\"&W8","v":"<18"},null,null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"7.º \"&mod,\"\")","v":"7.º MÓDULO"},{"$f":"IF(B15=\"\",\"\",B15)","v":"Comp. Oral"},null,null,{"$f":"IF(COUNT(AE8)=0,ea,IF($AE$16=$E$26,AE8,ea))","v":12},{"$f":"IF(COUNT(AF8)=0,ea,IF($AF$16=$E$26,AF8,ea))","v":12},"Comp. Oral",null,null,"Subdelegado(a)"]
[2,"Escrita",null,null,20,5,"Épico - texto",{"$nulls":3},"Escrita",null,{"$f":"mod","v":"MÓDULO"},"SIM",{"$nulls":6},"Unidades didáticas",null,null,{"$f":"W8&\"-\"&20","v":"18-20"},{"$f":"\">\"&W8-1","v":">17"},{"$nulls":3},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"8.º \"&mod,\"\")","v":"8.º MÓDULO"},{"$f":"IF(B16=\"\",\"\",B16)","v":"Exp. Oral"},null,null,{"$f":"IF(COUNT(AE9)=0,eb,IF($AE$16=$E$26,AE9,eb))","v":8},{"$f":"IF(COUNT(AF9)=0,eb,IF($AF$16=$E$26,AF9,eb))","v":8},"Exp. Oral",null,null,"Apoio externo"]
[3,"Gramática",null,null,20,6,"Classes de palavras",{"$nulls":3},"Gramática",null,null,"←Se vai avaliar com base em tipos de  instrumentos, selecione SIM e identifique-os nos critérios de avaliação assim como as percentagens respetivas.    IMPORTANTE\n",{"$nulls":5},"→",{"$nulls":8},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"9.º \"&mod,\"\")","v":"9.º MÓDULO"},"",null,null,{"$f":"IF(COUNT(AE10)=0,ec,IF($AE$16=$E$26,AE10,ec))","v":0},{"$f":"IF(COUNT(AF10)=0,ec,IF($AF$16=$E$26,AF10,ec))","v":0},"",null,null,"Apoio tutorial"]
[4,"Leitura",{"$nulls":3},7,"Morfologia",{"$nulls":5},{"$f":"permod","v":"PERÍODO"},{"$nulls":15},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"10.º \"&mod,\"\")","v":"10.º MÓDULO"},{"$f":"IF(B20=\"\",\"\",B20)","v":"Responsabilidade"},null,null,{"$f":"IF(COUNT(AE11)=0,E20,IF($AE$16=$E$26,AE11,E20))","v":0},{"$f":"IF(COUNT(AF11)=0,E20,IF($AF$16=$E$26,AF11,E20))","v":0},"Responsabilidade",null,null,"Avaliação diferenciada"]
["4.1","Lei. Interpre.",null,12,{"$f":"IF(AND(SUM(D12:D13)>=0,da>=0),SUM(D12:D13),\"\")","v":20},8,"Semântica",{"$nulls":3},"Lei. Interpre.",null,"COMO CONFIGURAR ESTA FOLHA",{"$nulls":15},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"11.º \"&mod,\"\")","v":"11.º MÓDULO"},{"$f":"IF(B21=\"\",\"\",B21)","v":"Comportamento"},null,null,{"$f":"IF(COUNT(AE12)=0,E21,IF($AE$16=$E$26,AE12,E21))","v":0},{"$f":"IF(COUNT(AF12)=0,E21,IF($AF$16=$E$26,AF12,E21))","v":0},"Comportamento",null,null,"Problemas familiares"]
["4.2","Lei. Expres.",null,8,null,9,"Funções",{"$nulls":3},"Lei. Expres.",null,"1.º Escolher a escala de medida que se vai usar em todas as folhas:\n100 (percentagem - ens. básico) ou 20 (valores - ens. secundário/etc.);\nEscolher os momentos de avaliação: PERÍODO/MÓDULO/SEMESTRE/UFCD.",{"$nulls":9},"de",{"$nulls":5},{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"12.º \"&mod,\"\")","v":"12.º MÓDULO"},"Cooperação",null,null,{"$f":"IF(COUNT(AE13)=0,E22,IF($AE$16=$E$26,AE13,E22))","v":0},{"$f":"IF(COUNT(AF13)=0,E22,IF($AF$16=$E$26,AF13,E22))","v":0},"Cooperação",null,null,"Visão"]
[5,"Oralidade",{"$nulls":3},10,"Orações",{"$nulls":13},"Domínio Cognitivo","Designações para os critérios de avaliação","do",{"$nulls":3},{"$f":"IF(U14<>\"\",IF(dc=U14,1,\"\"),\"\")","v":""},null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"13.º \"&mod,\"\")","v":"13.º MÓDULO"},"Outro",null,null,{"$f":"IF(COUNT(AE14)=0,E23,IF($AE$16=$E$26,AE14,E23))","v":0},{"$f":"IF(COUNT(AF14)=0,E23,IF($AF$16=$E$26,AF14,E23))","v":0},"Outro",null,null,"Audição"]
["5.1","Comp. Oral",null,12,{"$f":"IF(AND(SUM(D15:D17)>=0,ea>=0),SUM(D15:D17),\"\")","v":20},11,"Fonética",{"$nulls":3},"Comp. Oral",{"$nulls":9},{"$f":"IF(AI=\"\",\"Domínios Específicos\",\"\")","v":"Domínios Específicos"},null,"dos",{"$nulls":3},"",null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"14.º \"&mod,\"\")","v":"14.º MÓDULO"},"outro2",null,null,{"$f":"IF(COUNT(AE15)=0,E24,IF($AE$16=$E$26,AE15,E24))","v":0},{"$f":"IF(COUNT(AF15)=0,E24,IF($AF$16=$E$26,AF15,E24))","v":0},"outro2",null,null,"Saúde"]
["5.2","Exp. Oral",null,8,null,12,"Frase",{"$nulls":3},"Exp. Oral",null,"2.º Selecionar a escala usada para a ponderação dos critérios de avaliação, abaixo do TOTAL da tabela (100 ou 20).\n2.º Preencher os critérios de avaliação e respetiva ponderação.\n2.º Se quiser fazer uma avaliação por conteúdos preencher (até 20).\n2.º É possível alterar as designações dos critérios de avaliação(cognitivo ou atitudinal).\n2.º É possível especificar parâmetros dentro de cada domínio atitudinal (à direita).",{"$nulls":7},{"$f":"IF(AI=\"SIM\",\"Tipologia de Instrumentos\",\"\")","v":""},null,"da",{"$nulls":3},"",null,{"$f":"IF(OR(act=\"Ativa até \",doc=\"Demonstração\"),\"15.º \"&mod,\"\")","v":"15.º MÓDULO"},"Total",{"$f":"IF(COUNTBLANK(AE3:AE15)=13,\"\",IF(COUNTBLANK(AE3:AE15)=COUNTBLANK(AD3:AD15),IF(SUM(AE3:AE15)=escc,escc,IF(SUM(AE3:AE15)>0,0,\"\")),0))","v":""},{"$f":"IF(COUNTBLANK(AF3:AF15)=13,\"\",IF(COUNTBLANK(AF3:AF15)=COUNTBLANK(AD3:AD15),IF(SUM(AF3:AF15)=escc,escc,IF(SUM(AF3:AF15)>0,0,\"\")),0))","v":""},{"$f":"IF(AE16=0,SUM(AE3:AE15),\"\")","v":""},{"$f":"IF(AF16=0,SUM(AF3:AF15),\"\")","v":""},{"$nulls":3},"Irmão na escola"]
["5.3",{"$nulls":4},13,"Léxico",{"$nulls":13},{"$f":"IF(AI=\"\",\"Capacidades específicas\",\"\")","v":"Capacidades específicas"},null,"das",{"$nulls":3},1,{"$nulls":3},{"$f":"IF(AND(SUM(AE3:AE15)<>escc,COUNTBLANK(AE3:AE10)<8),\"\",SUM(AG3:AG10))","v":100},null,{"$f":"IFERROR((po_1*de+po_2*AE17)/SUM(po_1,po_2),de)","v":100},{"$f":"IFERROR((po_3*de+po_4*AE17+po_5*AI17)/SUM(po_3,po_4,po_5),de)","v":100},{"$f":"IF(AND(SUM(AF3:AF15)<>escc,COUNTBLANK(AF3:AF10)<8),\"\",SUM(AH3:AH10))","v":100},null,null,"Irmã na escola"]
[{"$f":"LOWER(permod)","v":"período"},{"$f":"\"Subtotal \"&IF(escc=100,\"em %\",\"em \"&escv)","v":"Subtotal em %"},null,null,{"$f":"IF(A3=\"\",\"\",IF(SUM(E8:E15)=0,\"\",SUM(E8:E15)))","v":{"v":100,"d":"100.0"}},14,"Ortografia",{"$nulls":13},"Áreas de avaliação",null,"das",{"$nulls":3},"",null,null,{"$f":"SUM(att,AE18,AI18)","v":0},{"$f":"IF(AND(SUM(AE3:AE15)<>escc,COUNTBLANK(AE11:AE15)<5),\"\",SUM(AG11:AG15))","v":0},{"$f":"IF(G5<>\"\",G5,\"\")","v":"Não Literário - texto"},{"$f":"IFERROR((po_1*att+po_2*AE18)/SUM(po_1,po_2),att)","v":0},{"$f":"IFERROR((po_3*att+po_4*AE18+po_5*AI18)/SUM(po_3,po_4,po_5),att)","v":0},{"$f":"IF(AND(SUM(AF3:AF15)<>escc,COUNTBLANK(AF11:AF15)<5),\"\",SUM(AH11:AH15))","v":0},null,null,"Irmãos na escola"]
[{"$f":"IFERROR(VLOOKUP(K19,U14:W26,3,FALSE),\"das\")","v":"das"},"Atitudes",null,null,{"$f":"IF(att<>\"\",COUNTIF(AH26:AH30,\">0\"),IF(COUNT(E20:E24),0,\"\"))","v":0},15,"Pronominalização",{"$nulls":3},{"$f":"IF(attcont<>\"\",B19,\"Atitudes\")","v":"Atitudes"},{"$nulls":9},"Conhecimentos e capacidades",null,"dos",{"$nulls":3},"",{"$nulls":4},"Narrativo - texto",{"$nulls":5},"EE mãe"]
["NF","Responsabilidade",null,null,0,16,{"$f":"' '!A1","v":0},{"$nulls":3},3,{"$f":"IF(at1_1=\"\",\"\",IF(at1_1=0,K20,\"\"))","v":3},{"$nulls":8},"Saber / Saber fazer",null,"do",{"$nulls":3},"",{"$nulls":4},"Dramático - texto",{"$f":"IFERROR((po_1*a+po_2*a__2)/SUM(po_1,po_2),0)","v":20},{"$f":"IFERROR((po_3*a+po_4*a__2+po_5*a__3)/SUM(po_3,po_4,po_5),0)","v":20},{"$nulls":3},"EE pai"]
[null,"Comportamento",null,null,0,17,{"$nulls":4},1,{"$f":"IF(at2_1=\"\",\"\",IF(at2_1=0,K21,\"\"))","v":1},{"$nulls":7},"→",{"$nulls":6},"",{"$nulls":4},"Lírico - texto",{"$f":"IFERROR((po_1*bb+po_2*bb_2)/SUM(po_1,po_2),0)","v":20},{"$f":"IFERROR((po_3*bb+po_4*bb_2+po_5*bb_3)/SUM(po_3,po_4,po_5),0)","v":20},{"$nulls":3},"EE outro"]
[{"$f":"d","v":20},"Cooperação",null,null,0,"",{"$nulls":4},2,{"$f":"IF(at3_1=\"\",\"\",IF(at3_1=0,K22,\"\"))","v":2},{"$f":"IF(E4=100,\"3.º Selecionar NÍVEL ou MENÇÃO.\nAs designação das menções e percentagens mínimas podem ser alteradas.\",IF(E4=20,\"3.º Selecionar qual o valor azul (para destacar os melhores resultados) e o vermelho (para destacar os piores resultados). Os valores mínimos podem ser alterados.\",\"\"))","v":"3.º Selecionar NÍVEL ou MENÇÃO.\nAs designação das menções e percentagens mínimas podem ser alteradas."},{"$nulls":10},"Voltar",null,null,{"$f":"SUM(AA14:AA21)","v":1},{"$nulls":4},"Épico - texto",{"$f":"IFERROR((po_1*cc+po_2*cc_2)/SUM(po_1,po_2),0)","v":20},{"$f":"IFERROR((po_3*cc+po_4*cc_2+po_5*cc_3)/SUM(po_3,po_4,po_5),0)","v":20},{"$nulls":3},"Institucionalizad@"]
[{"$f":"IF(AND(B$12=\"\",$B$13=\"\"),\"\",IF(OR(B$12=\"\",$B$13=\"\"),$B$12&$B$13,$B$12&\" / \"&$B$13))","v":"Lei. Interpre. / Lei. Expres."},"Outro",null,null,0,"",{"$nulls":4},1,{"$f":"IF(at4_1=\"\",\"\",IF(at4_1=0,K23,\"\"))","v":1},{"$nulls":8},"Domínio Atitudinal",null,"do",{"$nulls":8},"Classes de palavras",{"$f":"IFERROR((po_1*d+po_2*SUM(AG6:AG7))/SUM(po_1,po_2),0)","v":20},{"$f":"IFERROR((po_3*d+po_4*SUM(AG6:AG7)+po_5*SUM(AH6:AH7))/SUM(po_3,po_4,po_5),0)","v":20}]
[{"$f":"IF(AND(B$15<>\"\",$B$16<>\"\",$B$17<>\"\"),$B$15&\" / \"&$B$16&\" / \"&$B$17,IF(AND($B$15<>\"\",OR($B$16<>\"\",$B$17<>\"\")),$B$15&\" / \"&$B$16&$B$17,IF($B$15=\"\",IF(AND($B$16<>\"\",$B$17<>\"\"),$B$16&\" / \"&$B$17,$B$16&$B$17),$B$15)))","v":"Comp. Oral / Exp. Oral"},"outro2",null,null,0,"",{"$nulls":4},1,{"$f":"IF(at5_1=\"\",\"\",IF(at5_1=0,K24,\"\"))","v":1},"4º Escolher o tipo de avaliação contínua: ACP ou ACS (ler nota da célula);",{"$nulls":7},"Atitudes",null,"das",{"$nulls":8},"Morfologia",{"$f":"IFERROR((po_1*e+po_2*SUM(AG8:AG10))/SUM(po_1,po_2),0)","v":20},{"$f":"IFERROR((po_3*e+po_4*SUM(AG8:AG10)+po_5*SUM(AH8:AH10))/SUM(po_3,po_4,po_5),0)","v":20}]
[{"$f":"E15","v":20},{"$f":"B18","v":"Subtotal em %"},null,null,{"$f":"IF(COUNTBLANK(B20:D24)-10<>COUNTBLANK(E20:E24),\"\",IF(SUM(E20:E24)=0,0,SUM(E20:E24)))","v":{"v":0,"d":"0.0"}},"pontos","valor","ponto",{"$f":"IF(F27=\"\",\"\",IF(F27=F26,G25,H25))","v":"ponto"},{"$f":"IF(COUNTBLANK(G5:J24)=80,\"\",1)","v":1},null,null,"5.º Preencher os dados relativos às ponderações dos exames/provas finais, caso se aplique.",{"$nulls":7},"Saber ser / Saber estar",null,"do",{"$nulls":8},"Semântica"]
[null,{"$f":"IF(B7=\"\",\"Verifique a designação \"&W14&\" \"&LOWER(U14),IF(AND(B19=\"\",attcont<>\"\"),\"Verifique a designação \"&W23&\" \"&LOWER(U23),IF(escc=\"\",\"Escolha a soma dos critérios\",IF(SUM(E7:E10,d,e)=0,\"Falta: \"&dc,IF(D27<0,\"Falta ponderar \"&D27&\" parâmetro(s)\",IF(AND(D27<>0,SUM(E18,E25)=escc),(\"Falta identificar \"&D27&\" parâmetro(s)\"),IF(SUM(E18,E25)<escc,(\"Falta atribuir \"&escc-SUM(E18,E25)&IF(escc=100,\"%\",\" \"&escv)),IF(SUM(E18,E25)>escc,(\"Tem \"&E25+E18-escc&IF(escc=100,\"%\",\" \"&escv)&\" a mais\"),IF(E26=escc,\"TOTAL \"&IF(escc=100,\"em %\",\" em \"&escv),IF(OR(AE16=0,AF16=0),HYPERLINK(\"#definicoes!AB2:AJ16\",\"Clique aqui para corrigir a tabela.\")))))))))))","v":"TOTAL em %"},null,null,{"$f":"IF(OR(AE16=0,AF16=0,SUM(E18,E25)<>escc,D27<>0,AND(attcont<>\"\",B19=\"\")),\"\",escc)","v":100},"valores",null,"Escolha",null,null,{"$f":"SUM(L20:L24)","v":8},{"$nulls":8},"→",{"$nulls":11},"Funções",{"$f":"IFERROR((po_1*at1_1+po_2*at1_2)/SUM(po_1,po_2),0)","v":0},{"$f":"IFERROR((po_3*at1_1+po_4*at1_2+po_5*at1_3)/SUM(po_3,po_4,po_5),0)","v":0}]
["<>\"\"",{"$f":"COUNTA(E8:E10,D12:D17,E20:E24)","v":12},{"$f":"13-(SUM(COUNTBLANK(B15:B17),COUNTBLANK(B12:B13),COUNTBLANK(B8:B10),COUNTBLANK(B20:B24)))","v":12},{"$f":"IF(B27+C27=0,\"\",B27-C27)","v":0},100,"pontos","Conversão das avaliações em VALORES",{"$nulls":5},"OUTRAS INFORMAÇÕES GERAIS",{"$nulls":18},"Orações",{"$f":"IFERROR((po_1*at2_1+po_2*at2_2)/SUM(po_1,po_2),0)","v":0},{"$f":"IFERROR((po_3*at2_1+po_4*at2_2+po_5*at2_3)/SUM(po_3,po_4,po_5),0)","v":0}]
[{"$f":"\">=\"&neg","v":">=49,5"},"Conversão da % em NÍVEL OU MENÇÃO - ens. Básico",null,null,{"$f":"IF(esc=sec,G40,B33)","v":49.5},{"$f":"IF(escc=\"\",\"\",IF(F27=\"\",\"pontos\",F27))","v":"pontos"},{"$nulls":6},"As células de fundo vermelho funcionam como alertas de que alguma coisa poderá não estar bem. É necessário verificar o que se passa.",{"$nulls":7},{"$f":"IF(K19<>0,K19,\"\")","v":"Atitudes"},{"$f":"\"Parâmetros dentro de cada subdomínio de \"&U28","v":"Parâmetros dentro de cada subdomínio de Atitudes"},{"$nulls":9},"Fonética",{"$f":"IFERROR((po_1*at3_1+po_2*at3_2)/SUM(po_1,po_2),0)","v":0},{"$f":"IFERROR((po_3*at3_1+po_4*at3_2+po_5*at3_3)/SUM(po_3,po_4,po_5),0)","v":0}]
[">=0",{"$nulls":3},{"$f":"IF(esc=sec,sintese!O16,B34)","v":69.5},{"$f":"IF(escc=\"\",\"\",IF(F27=\"\",\"ponto\",I25))","v":"ponto"},{"$nulls":15},"Parâmetro 1",null,"Parâmetro 2",null,"Parâmetro 3",null,"Parâmetro 4",null,"Parâmetro 5",null,"Frase",{"$f":"IFERROR((po_1*at4_1+po_2*at4_2)/SUM(po_1,po_2),0)","v":0},{"$f":"IFERROR((po_3*at4_1+po_4*at4_2+po_5*at4_3)/SUM(po_3,po_4,po_5),0)","v":0}]
["QT","Mínimo","Máximo","NÍVEL","Menções",null,"Mínimo","Máximo","VALOR",1,{"$nulls":9},{"$f":"IF(U30=\"\",\"\",\"→\")","v":"→"},{"$f":"IF(B20<>0,B20,\"\")","v":"Responsabilidade"},"Resp. - Regras",5,"Resp. - Outros",5,"Resp. - Materiais",5,{"$nulls":4},"Léxico",{"$f":"IFERROR((po_1*at5_1+po_2*at5_2)/SUM(po_1,po_2),0)","v":0},{"$f":"IFERROR((po_3*at5_1+po_4*at5_2+po_5*at5_3)/SUM(po_3,po_4,po_5),0)","v":0}]
["CEI",0,{"$f":"B32-0.0000001","v":{"v":19.4999999,"d":"19.5"}},{"$f":"IF($D$30=\"NÍVEL\",1,E31)","v":1},"F",{"$f":"D31","v":1},0,{"$f":"G32-0.0000001","v":1.4999999},1,2,null,null,"As células com fundo castanho servem para o docente verificar se de facto são para deixar vazias. Caso não faça nada (deixe a célula vazia), esse dado não é considerado na avaliação do aluno.",{"$nulls":6},{"$f":"IF(U31=\"\",\"\",\"→\")","v":"→"},{"$f":"IF(B21<>0,B21,\"\")","v":"Comportamento"},"Tarefas",3,"Atitude Pró-ativa",3,{"$nulls":6},"Ortografia",{"$f":"IFERROR(SUM(AG26:AG30),0)","v":0},{"$f":"IFERROR(SUM(AH26:AH30),0)","v":0}]
["Ins.",19.5,{"$f":"B33-0.0000001","v":{"v":49.4999999,"d":"49.5"}},{"$f":"IF($D$30=\"NÍVEL\",2,E32)","v":2},"NS",{"$f":"D32","v":2},1.5,{"$f":"G33-0.0000001","v":2.4999999},2,3,{"$nulls":9},"→","Cooperação","TPC",3,{"$nulls":8},"Pronominalização"]
["Suf.",49.5,{"v":69.4999999,"d":"69.5"},{"$f":"IF($D$30=\"NÍVEL\",3,E33)","v":3},"ST",3,2.5,3.4999999,3,4,{"$nulls":9},"→","Outro","Material",2,{"$nulls":8},0,{"$f":"(po_1*da+po_2*AG6)/SUM(po_1,po_2)","v":12},{"$f":"(po_3*da+po_4*AG6+po_5*AH6)/SUM(po_3,po_4,po_5)","v":12}]
["B",69.5,{"v":89.4999999,"d":"89.5"},{"$f":"IF($D$30=\"NÍVEL\",4,E34)","v":4},"SB",4,3.5,4.4999999,4,5,{"$nulls":9},"→","outro2",{"$nulls":10},"",{"$f":"(po_1*db+po_2*AG7)/SUM(po_1,po_2)","v":8},{"$f":"(po_3*db+po_4*AG7+po_5*AH7)/SUM(po_3,po_4,po_5)","v":8}]
["MB",89.5,100,{"$f":"IF($D$30=\"NÍVEL\",5,E35)","v":5},"EX",5,4.5,5.4999999,5,6,null,null,"1-Nas folhas de cálculo, os títulos dos instrumentos devem ser registados e aparecerão em todos os locais que a eles façam referência, incluindo o Índice. Funcionam ainda como hiperligações de ou para onde vão os dados.",{"$nulls":18},"",{"$f":"(po_1*ea+po_2*AG8)/SUM(po_1,po_2)","v":12},{"$f":"(po_3*ea+po_4*AG8+po_5*AH8)/SUM(po_3,po_4,po_5)","v":12}]
["NA",null,null,"NA",null,"NA",5.5,6.4999999,6,7,{"$nulls":21},"",{"$f":"(po_1*eb+po_2*AG9)/SUM(po_1,po_2)","v":8},{"$f":"(po_3*eb+po_4*AG9+po_5*AH9)/SUM(po_3,po_4,po_5)","v":8}]
[{"$f":"IF(tac=\"ACS\",0,IF(C44=\"\",\"\",C44))","v":0},"Avaliação contínua - ver nota",null,null,"ACS",{"$f":"IF(OR(AND(permod=per,E26<>\"\",tac=\"ACS\"),AND(permod=per,E26<>\"\",tac=\"ACP\",acp_2>0,D47>0)),4,IF(AND(permod=SEM,E26<>\"\",tac<>\"\",acp_2>0),3,IF(AND(permod=mod,E26<>\"\"),2,1)))*IF(D27=0,1,0)","v":4},6.5,7.4999999,7,8,{"$nulls":10},{"$f":"IF(V30=\"\",\"\",V30)","v":"Resp. - Regras"},{"$f":"IF(W30=\"\",\"\",W30)","v":5},{"$nulls":9},"",{"$f":"(po_1*ec+po_2*AG10)/SUM(po_1,po_2)","v":0},{"$f":"(po_3*ec+po_4*AG10+po_5*AH10)/SUM(po_3,po_4,po_5)","v":0}]
[{"$f":"IF(tac=\"ACS\",0,IF(C45=\"\",\"\",C45))","v":0},"Avaliação contínua (%) - ACS",null,null,{"$f":"IF(tac=\"ACP\",0,1)","v":1},4,7.5,8.4999999,8,9,null,null,"2-Se se passar o \"rato\" pelas células com um triângulo vermelho no canto superior direito, obtém-se mais informação. (normalmente na 1.ª da coluna/linha).",{"$nulls":7},{"$f":"IF(X30=\"\",\"\",X30)","v":"Resp. - Outros"},{"$f":"IF(Y30=\"\",\"\",Y30)","v":5}]
[{"$f":"IF(tac=\"ACS\",0,IF(D44=\"\",\"\",D44))","v":0},{"$f":"HYPERLINK(\"#2periodo!d10\",definicoes!B45)","v":"2.º PERÍODO"},null,null,{"$f":"IF(tac=\"ACP\",0,IF(D39=\"\",1,D39+1))","v":1},null,8.5,{"v":9.4999999,"d":"9.5"},9,{"$nulls":11},{"$f":"IF(Z30=\"\",\"\",Z30)","v":"Resp. - Materiais"},{"$f":"IF(AA30=\"\",\"\",AA30)","v":5}]
[{"$f":"IF(tac=\"ACS\",0,IF(D45=\"\",\"\",D45))","v":0},{"$f":"HYPERLINK(\"#3periodo!d10\",definicoes!B46)","v":"3.º PERÍODO"},null,null,{"$f":"IF(tac=\"ACP\",0,IF(D40=\"\",1,D40+1))","v":1},null,9.5,10.4999999,10,10,null,null,"3-Na impressão, pré-visualizar primeiro, para garantir que se imprime apenas o que se pretende. Pode alterar as definições da impressão na barra de ferramentas.\nUtilize o MENU da GRAvE.",{"$nulls":7},{"$f":"IF(AB30=\"\",\"\",AB30)","v":""},{"$f":"IF(AC30=\"\",\"\",AC30)","v":""}]
[{"$nulls":6},10.5,11.4999999,11,11,{"$nulls":10},{"$f":"IF(AD30=\"\",\"\",AD30)","v":""},{"$f":"IF(AE30=\"\",\"\",AE30)","v":""}]
[{"$f":"IF(tac=\"ACS\",0,IF(D46=\"\",\"\",D46))","v":0},"Avaliação contínua (%) - ACP",{"$nulls":4},11.5,12.4999999,12,12,{"$nulls":10},{"$f":"IF(V31=\"\",\"\",V31)","v":"Tarefas"},{"$f":"IF(W31=\"\",\"\",W31)","v":3}]
[{"$f":"IF(esc=\"\",\"\",IF(E5=mod,\"MS\",IF(tac=\"\",\"\",\"MS\")))","v":"MS"},null,{"$f":"p_2","v":"2.º PERÍODO"},"Final",null,null,12.5,13.4999999,13,13,null,null,"4- É possível alterar as células (cor, tipo ou tamanho de letra, limite e fundo, ocultar (linhas ou colunas), etc). Não se pode eliminar linhas ou colunas.",{"$nulls":7},{"$f":"IF(X31=\"\",\"\",X31)","v":"Atitude Pró-ativa"},{"$f":"IF(Y31=\"\",\"\",Y31)","v":3}]
[{"$f":"IF(esc=\"\",\"\",IF(E5=mod,\"MP\",IF(tac=\"\",\"\",\"MP\")))","v":"MP"},{"$f":"HYPERLINK(\"#1periodo!d10\",p_1)","v":"1.º PERÍODO"},0,33.333,{"$f":"IF(tac=\"ACS\",\"\",IF(COUNT(C44:D44)=1,SUM(C44:D44),\"\"))","v":""},null,13.5,14.4999999,14,14,{"$nulls":10},{"$f":"IF(Z31=\"\",\"\",Z31)","v":""},{"$f":"IF(AA31=\"\",\"\",AA31)","v":""}]
[null,{"$f":"HYPERLINK(\"#2periodo!d10\",p_2)","v":"2.º PERÍODO"},100,33.333,{"$f":"IF(tac=\"ACS\",\"\",IF(COUNT(C45:D45)=1,SUM(C45:D45),\"\"))","v":""},null,14.5,15.4999999,15,15,null,null,"5-Nos registos das cotações: diferença entre 0, \"\\\"  e célula vazia:\n         0 - o aluno respondeu/fez, mas teve zero na cotação;\n         \\ - o aluno não respondeu/não fez, mas devia ter respondido ao item(igual a zero);\n        \"célula vazia\" - não é para o aluno responder/fazer. Este item não será considerado na avaliação deste aluno.",{"$nulls":7},{"$f":"IF(AB31=\"\",\"\",AB31)","v":""},{"$f":"IF(AC31=\"\",\"\",AC31)","v":""}]
[null,{"$f":"HYPERLINK(\"#3periodo!d10\",p_3)","v":"3.º PERÍODO"},null,33.333,{"$f":"IF(tac=\"ACS\",\"\",IF(COUNT(C46:D46)=1,SUM(C46:D46),\"\"))","v":""},null,15.5,16.4999999,16,16,{"$nulls":10},{"$f":"IF(AD31=\"\",\"\",AD31)","v":""},{"$f":"IF(AE31=\"\",\"\",AE31)","v":""}]
[null,"TOTAL",{"$f":"IF(tac=\"ACS\",\"\",IF(AND(COUNT(C44:C45)=2,C45<>0),SUM(C44:C45),0))","v":""},{"$f":"IF(tac=\"ACS\",\"\",IF(COUNT(D44:D46)=3,SUM(D44:D46),0))","v":""},{"$f":"IF(tac=\"ACS\",\"\",IF(permod=SEM,ac,IF(OR(ac=0,af=0),\"\",SUM(ac,af))))","v":""},null,16.5,17.4999999,17,17,{"$nulls":10},{"$f":"IF(V32=\"\",\"\",V32)","v":"TPC"},{"$f":"IF(W32=\"\",\"\",W32)","v":3}]
[{"$f":"IF(tac=' '!A46,\"\",IF(AND(C44<>\"\",C45<>\"\"),SUM(C44:C45),0))","v":""},{"$nulls":5},17.5,18.4999999,18,18,{"$nulls":10},{"$f":"IF(X32=\"\",\"\",X32)","v":""},{"$f":"IF(Y32=\"\",\"\",Y32)","v":""}]
[{"$f":"IF(tac=' '!A46,\"\",IF(permod=SEM,esc,IF(AND(D44<>\"\",D45<>\"\",D46<>\"\"),SUM(D44:D46),\"\")))","v":""},{"$nulls":5},18.5,19.4999999,19,19,{"$nulls":10},{"$f":"IF(Z32=\"\",\"\",Z32)","v":""},{"$f":"IF(AA32=\"\",\"\",AA32)","v":""}]
[null,"Avaliação externa",{"$nulls":4},19.5,20,20,20,null,null,"6-Caso use as opções de copiar-colar entre folhas, deve fazê-lo recorrendo às abas para mudar de folha. Não use o menu da GRAvE neste processo.",{"$nulls":7},{"$f":"IF(AB32=\"\",\"\",AB32)","v":""},{"$f":"IF(AC32=\"\",\"\",AC32)","v":""}]
[null,"CIF","CE","CF",{"$nulls":5},"NA",{"$nulls":10},{"$f":"IF(V33=\"\",\"\",V33)","v":"Material"},{"$f":"IF(W33=\"\",\"\",W33)","v":2}]
[null,70,30,{"$f":"SUM(B52:C52)","v":100},{"$nulls":8},"7-As casas decimais são marcadas com vírgula. Caso a folha não aceite a vírgula para separar as casas decimais, use o ponto do teclado numérico.",{"$nulls":7},{"$f":"IF(X33=\"\",\"\",X33)","v":""},{"$f":"IF(Y33=\"\",\"\",Y33)","v":""}]
[{"$nulls":20},{"$f":"IF($V34=\"\",\"\",V34)","v":""},{"$f":"IF($V34=\"\",\"\",W34)","v":""}]
[{"$nulls":12},"Este menu tricolor (menu da GRAvE), à direita, encontra-se em todas as folhas e na barra de ferramentas do excel. É igual ao menu que está na barra de ferramentas (Menu: GRAvE).\nPermite várias coisas:\n\n1-Regressar ao Índice, que dá ligação a todas as folhas e tabelas da GRAvE;\n1,1-FERRAMENTAS: permite mostrar o friso da barra de ferramentas do Excel para acesso às suas ferramentas;\n2,2-FERRAMENTAS: permite ocultar o friso da barra de ferramentas do Excel;\n2,3-FERRAMENTAS: permite mostrar ou ocultar as abas das folhas. O docente pode preferir aceder às tabelas da GRAvE por este meio;\n2,4-FERRAMENTAS: permite mostrar ou ocultar os cabeçalhos da folha;\n2,5-ERRAMENTAS: Logótipo adicionar /alterar;\n2,6-Reativar lembretes/avisos;\n2,7-Criar backup desta GRAvE;\n3,1-DESTACAR: permite destacar com fundo amarelo/branco os locais onde o docente pode registar ou alterar dados. Com esta opção ativa o fundo amarelo/branco sai na impressão ou produção de PDF;\n3,2-DESTACAR: permite anular o destaque do ponto anterior;\n4,1-VISUALIZAÇÃO DE LINHAS: Mostrar apenas as linhas com aluno atribuído. Serve para ocultar as linhas remanescentes até à 35.ª de forma a não ocupar espaço no monitor ou na impressão;\n4,2-VISUALIZAÇÃO DE LINHAS: Mostrar as linhas sem aluno atribuído. Serve para reverter a operação da opção acima;\n5,1-GUARDAR: Guardar o ficheiro em que está a trabalhar;\n5,2-GUARDAR: Guardar uma cópia (=guardar como) do ficheiro em que está a trabalhar(ctrl+h);\n6-Criar um PDF da folha aberta (e enviar por mail - opcional);\n7-Imprimir a folha aberta;\n8,1-LIMPAR DADOS: Apagar/limpar dados selecionados desta GRAvE;\n8,2-LIMPAR DADOS: Apagar/limpar todos os dados desta GRAvE;\n9,1-IMPORTAR DADOS: selecionar que dados pretende importar de outra GRAvE;\n9,2-Atualização/importação de todos os dados de outra GRAvE;\n10-Validação do preenchimento desta GRAvE;\n11-Problemas;\n11.1-Caso só veja #### e já diminuiu a letra ou alargou a coluna;\n11.2-Ocultar comentários incómodos;\n11.3-Recalcular dados;\n11,4-Ajustar o texto à célula;\n12-Fechar a GRAvE;\n13-Ajuda.\n13,1- Abrir uma página web com instruções sobre a folha aberta.\n13,2- Pedir ajuda/enviar um comentário para a GRAvE.",{"$nulls":7},{"$f":"IF(X34=\"\",\"\",X34)","v":""},{"$f":"IF(Y34=\"\",\"\",Y34)","v":""}]
[{"$nulls":21},{"$f":"COUNT(V37:V54)","v":7}]
{"$rows_empty":24}
["S"]
{"$rows_empty":19}
[{"$f":"url&\"/2016/09/10/definicoes-gerais-video/\"","v":"https://graveex.wordpress.com/2016/09/10/definicoes-gerais-video/"},{"$f":"B31","v":0},{"$f":"i","v":"Ins."}]
[null,{"$f":"IF(esc=100,B33,G40)","v":49.5},{"$f":"s","v":"Suf."}]
[null,{"$f":"IF(esc=100,B34,G26)","v":69.5},{"$f":"b","v":"B"}]
[null,{"$f":"IF(esc=100,B35,G48)","v":89.5},{"$f":"mb","v":"MB"}]

{"sheet":"validar","index":59,"n_rows":254,"n_cols":25,"rows_kept":254,"merged":[[38,4,54,4],[39,6,39,7],[99,7,99,23],[100,4,129,4],[100,7,100,23],[101,7,101,23],[102,7,102,23],[102,24,102,26],[103,7,103,23],[104,7,104,23],[105,7,105,23],[106,7,106,23],[107,7,107,23],[108,7,108,23],[109,7,109,23],[110,7,110,23],[111,7,111,23],[112,7,112,23],[113,7,113,23],[114,7,114,23],[115,7,115,23],[116,7,116,23],[117,7,117,23],[118,7,118,23],[119,7,119,23],[120,7,120,23],[121,7,121,23],[122,7,122,23],[123,7,123,23],[124,7,124,23],[125,7,125,23],[126,7,126,23],[127,7,127,23],[128,7,128,23],[129,7,129,23],[130,7,130,23],[131,7,131,23],[132,7,132,23],[133,7,133,23],[134,7,134,23],[135,7,135,23],[136,7,136,23],[137,7,137,23],[138,7,138,23],[139,7,139,23],[140,7,140,23],[141,7,141,23],[142,7,142,23],[143,7,143,23],[239,6,239,7],[239,8,243,8],[239,9,243,9],[239,10,243,10],[239,11,243,11],[239,12,243,12],[239,13,243,13],[239,14,243,14],[239,15,243,15],[239,16,243,16],[239,17,243,17],[239,18,243,18],[239,19,243,19],[239,20,243,20],[253,7,254,20]]}
[]
[]
[]
[null,{"$f":"ENTRADA!D2","v":"Falta ativar a licença em DADOS INICIAIS."}]
[]
[]
[]
[{"$f":"\"Validação\"&\" - \"&mail","v":"Validação - 9.º D_POR - 2023-2024"}]
{"$rows_empty":26}
[{"$nulls":6},"X"]
{"$rows_empty":43}
["S"]
{"$rows_empty":16}
[null,{"$f":"definicoes!F4","v":"X"}]
[null,"Folha com os dados finais "]
[null,"Não usou esta tabela."]
[null,"Parece estar tudo bem."]
[{"$f":"url&IF(A99=1,\"/2016/09/13/importar-dados-video/\",IF(A99=2,\"/2019/06/23/como-limpar-dados-da-grave/\",\"/2019/04/11/validar-preenchimento-da-grave/\"))","v":"https://graveex.wordpress.com/2019/04/11/validar-preenchimento-da-grave/"},{"$nulls":6},"Verificação do preenchimento da GRAvE"]
[{"$nulls":7},{"$f":"\"Estas informações são automatizadas. Os alertas estão nas respetivas folhas, mas aqui encontram-se listados para ajudar na utilização da GRAvE. \"&\"Caso alguma coisa não esteja bem, surgirá com fundo vermelho. Clique no texto para saltar para as folhas que precisar. Não considera as células 'castanhas' deixadas vazias nem as alterações manuais no fim do \"&LOWER(permod)&\".\"","v":"Estas informações são automatizadas. Os alertas estão nas respetivas folhas, mas aqui encontram-se listados para ajudar na utilização da GRAvE. Caso alguma coisa não esteja bem, surgirá com fundo vermelho. Clique no texto para saltar para as folhas que precisar. Não considera as células 'castanhas' deixadas vazias nem as alterações manuais no fim do período."}]
[{"$nulls":7},{"$f":"IF(ENTRADA!C2=\"\",definicoes!K3,ENTRADA!D2)","v":"Falta ativar a licença em DADOS INICIAIS."}]
[{"$nulls":7},{"$f":"'1periodo'!$B$7&\"                                                             \"&'1periodo'!$B$7&\"                                                             \"&'1periodo'!$B$7","v":"1.º PERÍODO                                                             1.º PERÍODO                                                             1.º PERÍODO"},{"$nulls":16},{"$f":"HYPERLINK(\"#ENTRADA!A2\",ga)","v":"© GRAvE 38"}]
[{"$nulls":6},{"$f":"IFERROR(IF(SEARCH(\"parece\",H104)>0,10,\"\"),IFERROR(IF(SEARCH(\"tem\",H104)>0,-10,\"\"),IFERROR(IF(SEARCH(\"usou\",H104)>0,0,\"\"),0)))","v":10},{"$f":"ENTRADA!$G$8&\" - \"&IF('1Ava1'!AO9=\"\",$B$98,IF(AND('1Ava1'!$AN$7=\"\",'1Ava1'!$BD$7=\"\"),$B$99,IF('1Ava1'!$AN$7=\"\",\"\",'1Ava1'!$AN$7)&IF('1Ava1'!$BD$7=\"\",\"\",\" \"&'1Ava1'!$BD$7)))","v":"11 - Parece estar tudo bem."}]
[{"$nulls":6},{"$f":"IFERROR(IF(SEARCH(\"parece\",H105)>0,10,\"\"),IFERROR(IF(SEARCH(\"tem\",H105)>0,-10,\"\"),IFERROR(IF(SEARCH(\"usou\",H105)>0,0,\"\"),0)))","v":10},{"$f":"ENTRADA!$I$8&\" - \"&IF('2Ava1'!AO9=\"\",$B$98,IF(AND('2Ava1'!$AN$7=\"\",'2Ava1'!$BD$7=\"\"),$B$99,IF('2Ava1'!$AN$7=\"\",\"\",'2Ava1'!$AN$7)&IF('2Ava1'!$BD$7=\"\",\"\",\" \"&'2Ava1'!$BD$7)))","v":"21 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$K$8&\" - \"&IF('3Ava1'!AO9=\"\",$B$98,IF(AND('3Ava1'!$AN$7=\"\",'3Ava1'!$BD$7=\"\"),$B$99,IF('3Ava1'!$AN$7=\"\",\"\",'3Ava1'!$AN$7)&IF('3Ava1'!$BD$7=\"\",\"\",\" \"&'3Ava1'!$BD$7)))","v":"31 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$G$9&\" - \"&IF('4ava1'!AP9=\"\",$B$98,IF(AND('4ava1'!$AO$7=\"\",'4ava1'!$AX$7=\"\"),$B$99,IF('4ava1'!$AO$7=\"\",\"\",'4ava1'!$AO$7)&IF('4ava1'!$AX$7=\"\",\"\",\" \"&'4ava1'!$AX$7)))","v":"41 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$I$9&\" - \"&IF('5ava1'!AP9=\"\",$B$98,IF(AND('5ava1'!$AO$7=\"\",'5ava1'!$AX$7=\"\"),$B$99,IF('5ava1'!$AO$7=\"\",\"\",'5ava1'!$AO$7)&IF('5ava1'!$AX$7=\"\",\"\",\" \"&'5ava1'!AX$7)))","v":"51 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$K$9&\" - \"&IF('6ava1'!AP9=\"\",$B$98,IF(AND('6ava1'!$AO$7=\"\",'6ava1'!$AX$7=\"\"),$B$99,IF('6ava1'!$AO$7=\"\",\"\",'6ava1'!$AO$7)&IF('6ava1'!$AX$7=\"\",\"\",\" \"&'6ava1'!$AX$7)))","v":"61 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$G$10&\" - \"&IF('7ava1'!AO9=\"\",$B$98,IF(AND('7ava1'!$AN$7=\"\",'7ava1'!$BD$7=\"\"),$B$99,IF('7ava1'!$AN$7=\"\",\"\",'7ava1'!$AN$7)&IF('7ava1'!$BD$7=\"\",\"\",\" \"&'7ava1'!$BD$7)))","v":"71 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$I$10&\" - \"&IF('8ava1'!AO9=\"\",$B$98,IF(AND('8ava1'!$AN$7=\"\",'8ava1'!$BD$7=\"\"),$B$99,IF('8ava1'!$AN$7=\"\",\"\",'8ava1'!$AN$7)&IF('8ava1'!$BD$7=\"\",\"\",\" \"&'8ava1'!$BD$7)))","v":"81 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$K$10&\" - \"&IF('9ava1'!AO9=\"\",$B$98,IF(AND('9ava1'!$AN$7=\"\",'9ava1'!$BD$7=\"\"),$B$99,IF('9ava1'!$AN$7=\"\",\"\",'9ava1'!$AN$7)&IF('9ava1'!$BD$7=\"\",\"\",\" \"&'9ava1'!$BD$7)))","v":"91 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"B97&sintese!C10&\" do \"&'1periodo'!$B$7&\" - \"&IF(dominios1!$A$83=\"\",$B$99,\"Tem de rever as seguintes tabelas: \"&dominios1!$A$83)","v":"Folha com os dados finais das capacidades específicas do 1.º PERÍODO - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"B97&sintese!C27&\" do \"&'1periodo'!$B$7&\" - \"&IF(atitudes1!$A$83=\"\",$B$99,\"Tem de rever as seguintes tabelas: \"&atitudes1!$A$83)","v":"Folha com os dados finais das atitudes do 1.º PERÍODO - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!I13&\" - \"&IF('M. I.'!M9=\"\",B98,IF('M. I.'!A84=\"\",B99,'M. I.'!A84))","v":"Avaliação por instrumentos - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!K13&\" - \"&IF('A. C.'!X9=\"\",B98,IF('A. C.'!A84=\"\",B99,'A. C.'!A84))","v":"Avaliação por conteúdos - Parece estar tudo bem."}]
[{"$nulls":7},{"$f":"'2periodo'!$B$7&\"                                                             \"&'2periodo'!$B$7&\"                                                             \"&'2periodo'!$B$7","v":"2.º PERÍODO                                                             2.º PERÍODO                                                             2.º PERÍODO"}]
[{"$nulls":6},10,{"$f":"ENTRADA!$G$15&\" - \"&IF('1ava2'!AO9=\"\",$B$98,IF(AND('1ava2'!$AN$7=\"\",'1ava2'!$BD$7=\"\"),$B$99,IF('1ava2'!$AN$7=\"\",\"\",'1ava2'!$AN$7)&IF('1ava2'!$BD$7=\"\",\"\",\" \"&'1ava2'!$BD$7)))","v":"12 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$I$15&\" - \"&IF('2ava2'!AO9=\"\",$B$98,IF(AND('2ava2'!$AN$7=\"\",'2ava2'!$BD$7=\"\"),$B$99,IF('2ava2'!$AN$7=\"\",\"\",'2ava2'!$AN$7)&IF('2ava2'!$BD$7=\"\",\"\",\" \"&'2ava2'!$BD$7)))","v":"22 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$K$15&\" - \"&IF('3ava2'!AO9=\"\",$B$98,IF(AND('3ava2'!$AN$7=\"\",'3ava2'!$BD$7=\"\"),$B$99,IF('3ava2'!$AN$7=\"\",\"\",'3ava2'!$AN$7)&IF('3ava2'!$BD$7=\"\",\"\",\" \"&'3ava2'!$BD$7)))","v":"32 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$G$16&\" - \"&IF('4ava2'!AP9=\"\",$B$98,IF(AND('4ava2'!$AO$7=\"\",'4ava2'!$AX$7=\"\"),$B$99,IF('4ava2'!$AO$7=\"\",\"\",'4ava2'!$AO$7)&IF('4ava2'!$AX$7=\"\",\"\",\" \"&'4ava2'!$AX$7)))","v":"42 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$I$16&\" - \"&IF('5ava2'!AP9=\"\",$B$98,IF(AND('5ava2'!$AO$7=\"\",'5ava2'!$AX$7=\"\"),$B$99,IF('5ava2'!$AO$7=\"\",\"\",'5ava2'!$AO$7)&IF('5ava2'!$AX$7=\"\",\"\",\" \"&'5ava2'!AX$7)))","v":"52 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$K$16&\" - \"&IF('6ava2'!AP9=\"\",$B$98,IF(AND('6ava2'!$AO$7=\"\",'6ava2'!$AX$7=\"\"),$B$99,IF('6ava2'!$AO$7=\"\",\"\",'6ava2'!$AO$7)&IF('6ava2'!$AX$7=\"\",\"\",\" \"&'6ava2'!$AX$7)))","v":"62 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$G$17&\" - \"&IF('7ava2'!AO9=\"\",$B$98,IF(AND('7ava2'!$AN$7=\"\",'7ava2'!$BD$7=\"\"),$B$99,IF('7ava2'!$AN$7=\"\",\"\",'7ava2'!$AN$7)&IF('7ava2'!$BD$7=\"\",\"\",\" \"&'7ava2'!$BD$7)))","v":"72 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$I$17&\" - \"&IF('8ava2'!AO9=\"\",$B$98,IF(AND('8ava2'!$AN$7=\"\",'8ava2'!$BD$7=\"\"),$B$99,IF('8ava2'!$AN$7=\"\",\"\",'8ava2'!$AN$7)&IF('8ava2'!$BD$7=\"\",\"\",\" \"&'8ava2'!$BD$7)))","v":"82 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"ENTRADA!$K$17&\" - \"&IF('9ava2'!AO9=\"\",$B$98,IF(AND('9ava2'!$AN$7=\"\",'9ava2'!$BD$7=\"\"),$B$99,IF('9ava2'!$AN$7=\"\",\"\",'9ava2'!$AN$7)&IF('9ava2'!$BD$7=\"\",\"\",\" \"&'9ava2'!$BD$7)))","v":"92 - Parece estar tudo bem."}]
[{"$nulls":6},-10,{"$f":"B97&sintese!C10&\" do \"&'2periodo'!$B$7&\" - \"&IF(dominios2!$A$83=\"\",$B$99,\"Tem de rever as seguintes tabelas: \"&dominios2!$A$83)","v":"Folha com os dados finais das capacidades específicas do 2.º PERÍODO - Tem de rever as seguintes tabelas: ESCRITA - 20.% / LEI. INTERPRE. - 12.% / COMP. ORAL - 12.%/"}]
[{"$nulls":6},10,{"$f":"B97&sintese!C27&\" do \"&'2periodo'!$B$7&\" - \"&IF(atitudes2!$A$83=\"\",$B$99,\"Tem de rever as seguintes tabelas: \"&atitudes2!$A$83)","v":"Folha com os dados finais das atitudes do 2.º PERÍODO - Parece estar tudo bem."}]
[{"$nulls":6},-10,{"$f":"ENTRADA!I13&\" - \"&IF('M. I.'!M9=\"\",B98,IF('M. I.'!A85=\"\",B99,'M. I.'!A85))","v":"Avaliação por instrumentos - Tem de rever as ponderações dos instrumentos"}]
[{"$nulls":6},10,{"$f":"ENTRADA!K13&\" - \"&IF('A. C.'!X9=\"\",B98,IF('A. C.'!A85=\"\",B99,'A. C.'!A85))","v":"Avaliação por conteúdos - Parece estar tudo bem."}]
[{"$nulls":7},{"$f":"IF(permod=SEM,\"\",'3periodo'!$B$7&\"                                                             \"&'3periodo'!$B$7&\"                                                             \"&'3periodo'!$B$7)","v":"3.º PERÍODO                                                             3.º PERÍODO                                                             3.º PERÍODO"}]
[{"$nulls":6},{"$f":"IF(permod=SEM,\"\",IFERROR(IF(SEARCH(\"parece\",H132)>0,10,\"\"),IFERROR(IF(SEARCH(\"tem\",H132)>0,-10,\"\"),IFERROR(IF(SEARCH(\"usou\",H132)>0,0,\"\"),0))))","v":10},{"$f":"IF(permod=SEM,\"\",ENTRADA!$G$24&\" - \"&IF('1ava3'!AO9=\"\",$B$98,IF(AND('1ava3'!$AN$7=\"\",'1ava3'!$BD$7=\"\"),$B$99,IF('1ava3'!$AN$7=\"\",\"\",'1ava3'!$AN$7)&IF('1ava3'!$BD$7=\"\",\"\",\" \"&'1ava3'!$BD$7))))","v":"13 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$I$24&\" - \"&IF('2ava3'!AO9=\"\",$B$98,IF(AND('2ava3'!$AN$7=\"\",'2ava3'!$BD$7=\"\"),$B$99,IF('2ava3'!$AN$7=\"\",\"\",'2ava3'!$AN$7)&IF('2ava3'!$BD$7=\"\",\"\",\" \"&'2ava3'!$BD$7))))","v":"23 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$K$24&\" - \"&IF('3ava3'!AO9=\"\",$B$98,IF(AND('3ava3'!$AN$7=\"\",'3ava3'!$BD$7=\"\"),$B$99,IF('3ava3'!$AN$7=\"\",\"\",'3ava3'!$AN$7)&IF('3ava3'!$BD$7=\"\",\"\",\" \"&'3ava3'!$BD$7))))","v":"33 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$G$25&\" - \"&IF('4ava3'!AP9=\"\",$B$98,IF(AND('4ava3'!$AO$7=\"\",'4ava3'!$AX$7=\"\"),$B$99,IF('4ava3'!$AO$7=\"\",\"\",'4ava3'!$AO$7)&IF('4ava3'!$AX$7=\"\",\"\",\" \"&'4ava3'!$AX$7))))","v":"43 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$I$25&\" - \"&IF('5ava3'!AP9=\"\",$B$98,IF(AND('5ava3'!$AO$7=\"\",'5ava3'!$AX$7=\"\"),$B$99,IF('5ava3'!$AO$7=\"\",\"\",'5ava3'!$AO$7)&IF('5ava3'!$AX$7=\"\",\"\",\" \"&'5ava3'!$AX$7))))","v":"53 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$K$25&\" - \"&IF('6ava3'!AP9=\"\",$B$98,IF(AND('6ava3'!$AO$7=\"\",'6ava3'!$AX$7=\"\"),$B$99,IF('6ava3'!$AO$7=\"\",\"\",'6ava3'!$AO$7)&IF('6ava3'!$AX$7=\"\",\"\",\" \"&'6ava3'!$AX$7))))","v":"63 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$G$26&\" - \"&IF('7ava3'!AO9=\"\",$B$98,IF(AND('7ava3'!$AN$7=\"\",'7ava3'!$BD$7=\"\"),$B$99,IF('7ava3'!$AN$7=\"\",\"\",'7ava3'!$AN$7)&IF('7ava3'!$BD$7=\"\",\"\",\" \"&'7ava3'!$BD$7))))","v":"73 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$I$26&\" - \"&IF('8ava3'!AO9=\"\",$B$98,IF(AND('8ava3'!$AN$7=\"\",'8ava3'!$BD$7=\"\"),$B$99,IF('8ava3'!$AN$7=\"\",\"\",'8ava3'!$AN$7)&IF('8ava3'!$BD$7=\"\",\"\",\" \"&'8ava3'!$BD$7))))","v":"83 - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!$K$26&\" - \"&IF('9ava3'!AO9=\"\",$B$98,IF(AND('9ava3'!$AN$7=\"\",'9ava3'!$BD$7=\"\"),$B$99,IF('9ava3'!$AN$7=\"\",\"\",'9ava3'!$AN$7)&IF('9ava3'!$BD$7=\"\",\"\",\" \"&'9ava3'!$BD$7))))","v":"93 - Parece estar tudo bem."}]
[{"$nulls":6},-10,{"$f":"IF(permod=SEM,\"\",B97&sintese!C10&\" do \"&'3periodo'!$B$7&\" - \"&IF(dominios3!$A$83=\"\",$B$99,\"Tem de rever as seguintes tabelas: \"&dominios3!$A$83))","v":"Folha com os dados finais das capacidades específicas do 3.º PERÍODO - Tem de rever as seguintes tabelas: ED. LITERÁRIA - 20.% / "}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",B97&sintese!C27&\" do \"&'3periodo'!$B$7&\" - \"&IF(atitudes3!$A$83=\"\",$B$99,\"Tem de rever as seguintes tabelas: \"&atitudes3!$A$83))","v":"Folha com os dados finais das atitudes do 3.º PERÍODO - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!I13&\" - \"&IF('M. I.'!M9=\"\",B98,IF('M. I.'!A86=\"\",B99,'M. I.'!A86)))","v":"Avaliação por instrumentos - Parece estar tudo bem."}]
[{"$nulls":6},10,{"$f":"IF(permod=SEM,\"\",ENTRADA!K13&\" - \"&IF('A. C.'!X9=\"\",B98,IF('A. C.'!A86=\"\",B99,'A. C.'!A86)))","v":"Avaliação por conteúdos - Parece estar tudo bem."}]
{"$rows_empty":94}
[{"$nulls":7},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[{"$nulls":6},{"$f":"\"Selecione o que pretender \"&IF(F240=\"\",\"importar da outra GRAvE(ficheiro).\",\"limpar/apagar nesta GRAvE.\")","v":"Selecione o que pretender importar da outra GRAvE(ficheiro)."},null,{"$f":"ENTRADA!G6","v":"Diagnose"},{"$f":"\"1.º \"&ENTRADA!$F$8","v":"1.º instrumento"},{"$f":"\"2.º \"&ENTRADA!$F$8","v":"2.º instrumento"},{"$f":"\"3.º \"&ENTRADA!$F$8","v":"3.º instrumento"},{"$f":"\"4.º \"&ENTRADA!$F$8","v":"4.º instrumento"},{"$f":"\"5.º \"&ENTRADA!$F$8","v":"5.º instrumento"},{"$f":"\"6.º \"&ENTRADA!$F$8","v":"6.º instrumento"},{"$f":"\"7.º \"&ENTRADA!$F$8","v":"7.º instrumento"},{"$f":"\"8.º \"&ENTRADA!$F$8","v":"8.º instrumento"},{"$f":"\"9.º \"&ENTRADA!$F$8","v":"9.º instrumento"},{"$f":"\"Outros \"&ENTRADA!$F$8&\"s\"","v":"Outros instrumentos"},{"$f":"\"Registos regulares \"&sintese!C27","v":"Registos regulares das atitudes"},{"$f":"\"Tabelas \"&sintese!C27","v":"Tabelas das atitudes"}]
[{"$nulls":6},"↓↓","(a seleção é feita com um X, na coluna de esquerda)"]
[{"$nulls":7},"Dados iniciais (nome dos alunos, disciplina ano, turma, etc.)"]
[{"$nulls":5},{"$f":"IF(OR(G242=\"X\",G243=\"X\",G244=\"X\",F246=\"X\",F249=\"X\",F252=\"X\",F247=\"X\",F250=\"X\",F253=\"X\"),\"X\",\"\")","v":""},null,"Definições gerais (critérios de avaliação, avaliação contínua, etc.)"]
[{"$nulls":7},"Sínteses descritivas (configurações) e lista de acomodações (DL 54)"]
[{"$nulls":4},{"$f":"IF(OR(G245=\"X\",COUNTBLANK(I245:S245)<11),\"X\",\"\")","v":""},null,null,{"$f":"\"Instrumentos/dados \"&sintese!$C$10&\" do \"&'1periodo'!$B$7","v":"Instrumentos/dados das capacidades específicas do 1.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G246=\"X\",COUNTBLANK(M246:O246)<3,COUNTBLANK(T246:U246)<2),\"X\",\"\")","v":""},{"$f":"IF(OR(E245=\"X\",E246=\"X\"), \"X\",\"\")","v":""},null,{"$f":"\"Instrumentos/dados \"&sintese!$C$27&\" do \"&'1periodo'!$B$7","v":"Instrumentos/dados das atitudes do 1.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G247=\"X\",COUNTBLANK(I247:U247)<13),\"X\",\"\")","v":""},{"$f":"IF(E247=\"X\",\"X\",\"\")","v":""},null,{"$f":"\"Cabeçalhos das tabelas do \"&'1periodo'!$B$7","v":"Cabeçalhos das tabelas do 1.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G248=\"X\",COUNTBLANK(J248:S248)<10),\"X\",\"\")","v":""},null,null,{"$f":"\"Instrumentos/dados \"&sintese!$C$10&\" do \"&'2periodo'!$B$7","v":"Instrumentos/dados das capacidades específicas do 2.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G249=\"X\",COUNTBLANK(M249:O249)<3,COUNTBLANK(T249:U249)<2),\"X\",\"\")","v":""},{"$f":"IF(OR(E248=\"X\",E249=\"X\"), \"X\",\"\")","v":""},null,{"$f":"\"Instrumentos/dados \"&sintese!$C$27&\" do \"&'2periodo'!$B$7","v":"Instrumentos/dados das atitudes do 2.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G250=\"X\",COUNTBLANK(J250:U250)<12),\"X\",\"\")","v":""},{"$f":"IF(E250=\"X\",\"X\",\"\")","v":""},null,{"$f":"\"Cabeçalhos das tabelas do \"&'2periodo'!$B$7","v":"Cabeçalhos das tabelas do 2.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G251=\"X\",COUNTBLANK(J251:S251)<10),\"X\",\"\")","v":""},null,null,{"$f":"IF(permod=SEM,\"\",\"Instrumentos/dados \"&sintese!$C$10&\" do \"&'3periodo'!$B$7)","v":"Instrumentos/dados das capacidades específicas do 3.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G252=\"X\",COUNTBLANK(M252:O252)<3,COUNTBLANK(T252:U252)<2),\"X\",\"\")","v":""},{"$f":"IF(OR(E251=\"X\",E252=\"X\"), \"X\",\"\")","v":""},null,{"$f":"IF(permod=SEM,\"\",\"Instrumentos/dados \"&sintese!$C$27&\" do \"&'3periodo'!$B$7)","v":"Instrumentos/dados das atitudes do 3.º PERÍODO"}]
[{"$nulls":4},{"$f":"IF(OR(G253=\"X\",COUNTBLANK(J253:U253)<12),\"X\",\"\")","v":""},{"$f":"IF(E253=\"X\",\"X\",\"\")","v":""},null,{"$f":"IF(permod=SEM,\"\",\"Cabeçalhos das tabelas do \"&'3periodo'!$B$7)","v":"Cabeçalhos das tabelas do 3.º PERÍODO"}]
[{"$nulls":7},{"$f":"\"Clique aqui para continuar a operação de \"&IF(F240=\"\",\"importação/cópia.\",\"limpeza.\")","v":"Clique aqui para continuar a operação de importação/cópia."}]

{"sheet":"imagem","index":60,"n_rows":100,"n_cols":7,"rows_kept":100,"merged":[[5,4,6,7],[7,4,8,7],[39,6,39,7]]}
[]
[]
[{"$nulls":4},{"$f":"HYPERLINK(\"#ENTRADA!A1\",ga)","v":"© GRAvE 38"}]
[]
[{"$nulls":4},{"$f":"HYPERLINK(\"#entrada!a1\",\"ENTRADA\")","v":"ENTRADA"},"Para inserir o logótipo terá de recorrer ao menu da GRAvE (opção 2.5)."]
[{"$nulls":4},{"$f":"IF(A30=\"\",\"\",\"Depois de ter o logótipo inserido pode redimensionar a imagem desde que fique dentro da moldura azul.\")","v":""}]
["Imagem"]
["Imagem",{"$nulls":3},{"$f":"IF(A30=\"\",\"\",\"Depois volte a clicar na opção 2,5 do menu (LOGÓTIPO: adicionar/alterar) para o copiar para as outras folhas.\")","v":""}]
{"$rows_empty":26}
[{"$nulls":6},"x"]
{"$rows_empty":43}
["S"]
{"$rows_empty":20}
[{"$f":"url&\"/2018/10/20/inserir-logotipo/\"","v":"https://graveex.wordpress.com/2018/10/20/inserir-logotipo/"}]